Brixmor Property Group, Inc. работает как инвестиционный траст недвижимости. Он владеет и управляет стопроцентным портфелем продуктовых и местных торговых центров. Компания была основана в 1985 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.
Мы используем файлы cookie, потому что эти файлы улучшают ваш опыт работы с сайтом и
персонализируют станицы сайта.
Используя сайт, вы соглашаетесь на использование нами файлов cookie.
Аналитика онлайн » BRX
General
Code
BRX
Type
Common Stock
Name
Brixmor Property
Exchange
NYSE
CurrencyCode
USD
CurrencyName
US Dollar
CurrencySymbol
$
CountryName
USA
CountryISO
US
OpenFigi
BBG001LFLZZ1
ISIN
US11120U1051
LEI
5299007UXW6Y0W2EGZ95
PrimaryTicker
BRX.US
CUSIP
11120U105
CIK
1581068
EmployerIdNumber
45-2433192
FiscalYearEnd
December
IPODate
2013-10-30
InternationalDomestic
Domestic
Sector
Real Estate
Industry
REIT - Retail
GicSector
Real Estate
GicGroup
Equity Real Estate Investment Trusts (REITs)
GicIndustry
Diversified REITs
GicSubIndustry
Retail REITs
HomeCategory
Domestic
IsDelisted
Нет
Address
450 Lexington Avenue, New York, NY, United States, 10017
Phone
212-869-3000
WebURL
https://www.brixmor.com
FullTimeEmployees
500
UpdatedAt
2023-12-24
Highlights
MarketCapitalization
7042964480
MarketCapitalizationMln
7042.9645
EBITDA
789260992
PERatio
20.9196
PEGRatio
1.68
WallStreetTargetPrice
24.52
BookValue
9.542
DividendShare
1.04
DividendYield
0.0465
EarningsShare
1.12
EPSEstimateCurrentYear
0.98
EPSEstimateNextYear
0.85
EPSEstimateNextQuarter
0.2
EPSEstimateCurrentQuarter
0.2
MostRecentQuarter
2023-09-30
ProfitMargin
0.2745
OperatingMarginTTM
0.3406
ReturnOnAssetsTTM
0.0326
ReturnOnEquityTTM
0.1192
RevenueTTM
1237120000
RevenuePerShareTTM
4.111
QuarterlyRevenueGrowthYOY
0.008
GrossProfitTTM
906283000
DilutedEpsTTM
1.12
QuarterlyEarningsGrowthYOY
-0.192
Financials / Income Statement / quarterly / net Income
81.24M
2021-12-31
32.18M
2022-03-31
39.91M
2022-06-30
31.02M
2022-09-30
58.66M
2022-12-31
159.63M
2023-03-31
56.41M
2023-06-30
63.74M
2023-09-30
Financials / Income Statement / quarterly / ebitda
185.55M
2021-12-31
193.65M
2022-03-31
198.02M
2022-06-30
197.38M
2022-09-30
196.36M
2022-12-31
201.28M
2023-03-31
201.18M
2023-06-30
200.36M
2023-09-30
Financials / Income Statement / quarterly / totalRevenue
295.32M
2021-12-31
298.63M
2022-03-31
306.13M
2022-06-30
304.75M
2022-09-30
308.57M
2022-12-31
311.44M
2023-03-31
309.79M
2023-06-30
307.31M
2023-09-30
Earnings / History / epsActual
0.37
2023-03-31
0.19
2023-06-30
0.21
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
0
2024-12-31
Valuation
TrailingPE
20.9196
ForwardPE
28.7356
PriceSalesTTM
5.6323
PriceBookMRQ
2.4365
EnterpriseValue
11985208320
EnterpriseValueRevenue
9.6082
EnterpriseValueEbitda
13.2815
SharesStats
SharesOutstanding
300596000
SharesFloat
298537309
PercentInsiders
0.756
PercentInstitutions
100.765
Technicals
Beta
1.513
52WeekHigh
24.47
52WeekLow
18.8757
50DayMA
21.6128
200DayMA
21.414
SharesShort
8201442
SharesShortPriorMonth
8004124
ShortRatio
3.9
ShortPercent
0.0379
Financials
Balance_Sheet
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-30
currency_symbol
USD
totalAssets
8335890000.00
totalLiab
5467510000.00
totalStockholderEquity
2868380000.00
commonStock
3006000.00
capitalStock
3006000.00
retainedEarnings
-450753000.00
otherAssets
8051646000.00
cash
861000.00
cashAndEquivalents
861000.00
totalCurrentLiabilities
548353000.00
netDebt
4918296000.00
shortTermDebt
0.00
shortLongTermDebtTotal
4919157000.00
otherStockholderEquity
2853182000.00
propertyPlantEquipment
7825987000.00
totalCurrentAssets
312079000.00
shortTermInvestments
20609000.00
netReceivables
262774000.00
longTermDebt
4919157000.00
inventory
10013000.00
accumulatedOtherComprehensiveIncome
12192000.00
nonCurrrentAssetsOther
8023811000.00
nonCurrentAssetsTotal
8023811000.00
longTermDebtTotal
4919157000.00
nonCurrentLiabilitiesTotal
4919157000.00
capitalSurpluse
3303935000.00
liabilitiesAndStockholdersEquity
8335890000.00
cashAndShortTermInvestments
21470000.00
netWorkingCapital
-236274000.00
netInvestedCapital
7787537000.00
commonStockSharesOutstanding
302511000.00
2023-06-30
date
2023-06-30
filing_date
2023-07-31
currency_symbol
USD
totalAssets
8316664000.00
totalLiab
5440492000.00
totalStockholderEquity
2876172000.00
otherCurrentLiab
81200000.00
commonStock
3006000.00
capitalStock
3006000.00
retainedEarnings
-435735000.00
otherLiab
90000000.00
otherAssets
8028122000.00
cash
13646000.00
cashAndEquivalents
13646000.00
totalCurrentLiabilities
527280000.00
netDebt
4899566000.00
shortTermDebt
0.00
shortLongTermDebtTotal
4913212000.00
otherStockholderEquity
2862063000.00
propertyPlantEquipment
7836156000.00
totalCurrentAssets
289756000.00
netTangibleAssets
2808003000.00
shortTermInvestments
21105000.00
netReceivables
253791000.00
longTermDebt
4913212000.00
accountsPayable
318448000.00
accumulatedOtherComprehensiveIncome
11103000.00
nonCurrrentAssetsOther
8026908000.00
nonCurrentAssetsTotal
8026908000.00
longTermDebtTotal
4913212000.00
nonCurrentLiabilitiesTotal
4913212000.00
capitalSurpluse
3297798000.00
liabilitiesAndStockholdersEquity
8316664000.00
cashAndShortTermInvestments
34751000.00
netWorkingCapital
-237524000.00
netInvestedCapital
7789384000.00
commonStockSharesOutstanding
302285000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-01
currency_symbol
USD
totalAssets
8354798000.00
intangibleAssets
525888000.00
totalLiab
5467282000.00
totalStockholderEquity
2887516000.00
otherCurrentLiab
461802000.00
commonStock
3005000.00
capitalStock
3005000.00
retainedEarnings
-413388000.00
otherAssets
189033000.00
cash
3430000.00
cashAndEquivalents
3430000.00
totalCurrentLiabilities
508802000.00
netDebt
4955050000.00
shortTermDebt
47000000.00
shortLongTermDebt
47000000.00
shortLongTermDebtTotal
4958480000.00
otherStockholderEquity
3292779000.00
propertyPlantEquipment
7835257000.00
totalCurrentAssets
302985000.00
netTangibleAssets
2887516000.00
shortTermInvestments
20642000.00
netReceivables
246914000.00
longTermDebt
4958480000.00
inventory
0.00
accountsPayable
508802000.00
accumulatedOtherComprehensiveIncome
5120000.00
commonStockTotalEquity
3005000.00
retainedEarningsTotalEquity
-413388000.00
nonCurrrentAssetsOther
7525925000.00
nonCurrentAssetsTotal
8051813000.00
longTermDebtTotal
4958480000.00
nonCurrentLiabilitiesTotal
4958480000.00
capitalSurpluse
3292779000.00
liabilitiesAndStockholdersEquity
8354798000.00
cashAndShortTermInvestments
24072000.00
netWorkingCapital
-205817000.00
netInvestedCapital
7845996000.00
commonStockSharesOutstanding
301833000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
totalAssets
8435930000.00
intangibleAssets
542714000.00
otherCurrentAssets
15206000.00
totalLiab
5570920000.00
totalStockholderEquity
2865010000.00
deferredLongTermLiab
154141000.00
otherCurrentLiab
-415586000.00
commonStock
2999000.00
capitalStock
2999000.00
retainedEarnings
-446336000.00
otherLiab
96800000.00
otherAssets
7590909000.00
cash
16492000.00
cashAndEquivalents
16492000.00
totalCurrentLiabilities
535419000.00
netDebt
5434595000.00
shortTermDebt
415586000.00
shortLongTermDebt
415586000.00
shortLongTermDebtTotal
5451087000.00
otherStockholderEquity
3299496000.00
propertyPlantEquipment
7937346000.00
totalCurrentAssets
317513000.00
longTermInvestments
10439000.00
netTangibleAssets
2865010000.00
shortTermInvestments
21669000.00
netReceivables
264146000.00
longTermDebt
4619915000.00
inventory
10439000.00
accountsPayable
535419000.00
accumulatedOtherComprehensiveIncome
8851000.00
commonStockTotalEquity
2999000.00
retainedEarningsTotalEquity
-446336000.00
nonCurrrentAssetsOther
7575703000.00
nonCurrentAssetsTotal
8118417000.00
longTermDebtTotal
5035501000.00
nonCurrentLiabilitiesTotal
5035501000.00
capitalSurpluse
3299496000.00
liabilitiesAndStockholdersEquity
8435930000.00
cashAndShortTermInvestments
38161000.00
netWorkingCapital
-633492000.00
netInvestedCapital
7900511000.00
commonStockSharesOutstanding
302258000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
totalAssets
8485719000.00
intangibleAssets
550477000.00
otherCurrentAssets
37662000.00
totalLiab
5657538000.00
totalStockholderEquity
2828181000.00
deferredLongTermLiab
160063000.00
otherCurrentLiab
548084000.00
commonStock
2999000.00
capitalStock
2999000.00
retainedEarnings
-474891000.00
otherLiab
100100000.00
otherAssets
7640565000.00
cash
23591000.00
cashAndEquivalents
23591000.00
totalCurrentLiabilities
748084000.00
netDebt
5085863000.00
shortTermDebt
200000000.00
shortLongTermDebt
200000000.00
shortLongTermDebtTotal
5109454000.00
otherStockholderEquity
3292045000.00
propertyPlantEquipment
7966987000.00
totalCurrentAssets
332339000.00
longTermInvestments
30001000.00
netTangibleAssets
2828181000.00
shortTermInvestments
22047000.00
netReceivables
249039000.00
longTermDebt
5109454000.00
inventory
30001000.00
accountsPayable
548084000.00
accumulatedOtherComprehensiveIncome
8028000.00
commonStockTotalEquity
2999000.00
retainedEarningsTotalEquity
-474891000.00
nonCurrrentAssetsOther
7602903000.00
nonCurrentAssetsTotal
8153380000.00
longTermDebtTotal
5109454000.00
nonCurrentLiabilitiesTotal
4909454000.00
capitalSurpluse
3292045000.00
liabilitiesAndStockholdersEquity
8485719000.00
cashAndShortTermInvestments
45638000.00
netWorkingCapital
-415745000.00
netInvestedCapital
7937635000.00
commonStockSharesOutstanding
301341000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-01
currency_symbol
USD
totalAssets
8469725000.00
intangibleAssets
557519000.00
otherCurrentAssets
35129000.00
totalLiab
5666732000.00
totalStockholderEquity
2802993000.00
deferredLongTermLiab
151897000.00
otherCurrentLiab
518252000.00
commonStock
2997000.00
capitalStock
2997000.00
retainedEarnings
-482077000.00
otherLiab
103800000.00
otherAssets
7630258000.00
cash
16828000.00
cashAndEquivalents
16828000.00
totalCurrentLiabilities
758252000.00
netDebt
5131652000.00
shortTermDebt
240000000.00
shortLongTermDebt
240000000.00
shortLongTermDebtTotal
5148480000.00
otherStockholderEquity
3279775000.00
propertyPlantEquipment
7942345000.00
totalCurrentAssets
317077000.00
longTermInvestments
23201000.00
netTangibleAssets
2802993000.00
shortTermInvestments
19661000.00
netReceivables
245459000.00
longTermDebt
5148480000.00
inventory
23201000.00
accountsPayable
518252000.00
accumulatedOtherComprehensiveIncome
2298000.00
commonStockTotalEquity
2997000.00
retainedEarningsTotalEquity
-482077000.00
nonCurrrentAssetsOther
7595129000.00
nonCurrentAssetsTotal
8152648000.00
longTermDebtTotal
5148480000.00
nonCurrentLiabilitiesTotal
4908480000.00
capitalSurpluse
3279775000.00
liabilitiesAndStockholdersEquity
8469725000.00
cashAndShortTermInvestments
36489000.00
netWorkingCapital
-441175000.00
netInvestedCapital
7951473000.00
commonStockSharesOutstanding
301094000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-02
currency_symbol
USD
totalAssets
8246177000.00
intangibleAssets
544836000.00
otherCurrentAssets
33215000.00
totalLiab
5472519000.00
totalStockholderEquity
2773658000.00
otherCurrentLiab
461951000.00
commonStock
2995000.00
capitalStock
2995000.00
retainedEarnings
-497334000.00
otherAssets
7410603000.00
cash
31567000.00
cashAndEquivalents
31567000.00
totalCurrentLiabilities
556951000.00
netDebt
4979001000.00
shortTermDebt
95000000.00
shortLongTermDebt
95000000.00
shortLongTermDebtTotal
5010568000.00
otherStockholderEquity
3269719000.00
propertyPlantEquipment
7725091000.00
totalCurrentAssets
323953000.00
longTermInvestments
24398000.00
netTangibleAssets
2773658000.00
shortTermInvestments
19315000.00
netReceivables
239856000.00
longTermDebt
5010568000.00
inventory
24398000.00
accountsPayable
461951000.00
accumulatedOtherComprehensiveIncome
-1722000.00
commonStockTotalEquity
2995000.00
retainedEarningsTotalEquity
-497334000.00
nonCurrrentAssetsOther
7922224000.00
nonCurrentAssetsTotal
7922224000.00
longTermDebtTotal
5010568000.00
nonCurrentLiabilitiesTotal
4915568000.00
capitalSurpluse
3269719000.00
liabilitiesAndStockholdersEquity
8246177000.00
cashAndShortTermInvestments
50882000.00
netWorkingCapital
-232998000.00
netInvestedCapital
7784226000.00
commonStockSharesOutstanding
299457000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
totalAssets
8377393000.00
intangibleAssets
544224000.00
otherCurrentAssets
17242000.00
totalLiab
5659047000.00
totalStockholderEquity
2718346000.00
deferredLongTermLiab
143503000.00
otherCurrentLiab
74420000.00
commonStock
2972000.00
capitalStock
2972000.00
retainedEarnings
-503684000.00
otherLiab
80900000.00
otherAssets
7301664000.00
cash
296632000.00
cashAndEquivalents
296632000.00
totalCurrentLiabilities
327332000.00
netDebt
4901599000.00
shortTermDebt
5164518000.00
shortLongTermDebtTotal
5198231000.00
otherStockholderEquity
3231732000.00
propertyPlantEquipment
7615085000.00
totalCurrentAssets
591643000.00
longTermInvestments
16131000.00
netTangibleAssets
2718346000.00
shortTermInvestments
20224000.00
netReceivables
234873000.00
longTermDebt
5164518000.00
inventory
22672000.00
accountsPayable
252912000.00
accumulatedOtherComprehensiveIncome
-12674000.00
commonStockTotalEquity
2972000.00
retainedEarningsTotalEquity
-503684000.00
nonCurrrentAssetsOther
7196072000.00
nonCurrentAssetsTotal
7785750000.00
capitalLeaseObligations
33713000.00
longTermDebtTotal
5164518000.00
nonCurrentLiabilitiesOther
120899000.00
nonCurrentLiabilitiesTotal
5331715000.00
capitalSurpluse
3231732000.00
liabilitiesAndStockholdersEquity
8377393000.00
cashAndShortTermInvestments
316856000.00
propertyPlantAndEquipmentNet
45454000.00
netWorkingCapital
74442000.00
netInvestedCapital
7882864000.00
commonStockSharesOutstanding
299037000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-01
currency_symbol
USD
totalAssets
8351113000.00
intangibleAssets
541433000.00
otherCurrentAssets
49177000.00
totalLiab
5658604000.00
totalStockholderEquity
2692509000.00
deferredLongTermLiab
147014000.00
otherCurrentLiab
495229000.00
commonStock
2970000.00
capitalStock
2970000.00
retainedEarnings
-513056000.00
otherLiab
74700000.00
otherAssets
7162292000.00
cash
397198000.00
cashAndEquivalents
397198000.00
totalCurrentLiabilities
495229000.00
netDebt
4766177000.00
shortTermDebt
5163375000.00
shortLongTermDebtTotal
5163375000.00
otherStockholderEquity
3220183000.00
propertyPlantEquipment
7458869000.00
totalCurrentAssets
696565000.00
longTermInvestments
42011000.00
netTangibleAssets
2692509000.00
shortTermInvestments
20769000.00
netReceivables
229421000.00
longTermDebt
5163375000.00
inventory
42011000.00
accountsPayable
495229000.00
accumulatedOtherComprehensiveIncome
-17588000.00
commonStockTotalEquity
2970000.00
retainedEarningsTotalEquity
-513056000.00
nonCurrrentAssetsOther
7654548000.00
nonCurrentAssetsTotal
7654548000.00
longTermDebtTotal
5163375000.00
nonCurrentLiabilitiesTotal
5163375000.00
capitalSurpluse
3220183000.00
liabilitiesAndStockholdersEquity
8351113000.00
cashAndShortTermInvestments
417967000.00
netWorkingCapital
201336000.00
netInvestedCapital
7855884000.00
commonStockSharesOutstanding
298269000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-02
currency_symbol
USD
totalAssets
8355173000.00
otherCurrentAssets
1242000.00
totalLiab
5650829000.00
totalStockholderEquity
2704344000.00
deferredLongTermLiab
139974000.00
otherCurrentLiab
483791000.00
commonStock
2970000.00
capitalStock
2970000.00
retainedEarnings
-494861000.00
otherLiab
78000000.00
otherAssets
7722446000.00
cash
404144000.00
cashAndEquivalents
404144000.00
totalCurrentLiabilities
483791000.00
netDebt
4762894000.00
shortTermDebt
5167038000.00
shortLongTermDebtTotal
5167038000.00
otherStockholderEquity
3215948000.00
propertyPlantEquipment
7513754000.00
totalCurrentAssets
652157000.00
netTangibleAssets
2704344000.00
shortTermInvestments
18188000.00
netReceivables
228583000.00
longTermDebt
5167038000.00
inventory
0.00
accountsPayable
483791000.00
accumulatedOtherComprehensiveIncome
-19713000.00
commonStockTotalEquity
2970000.00
retainedEarningsTotalEquity
-494861000.00
nonCurrrentAssetsOther
7703016000.00
nonCurrentAssetsTotal
7703016000.00
longTermDebtTotal
5167038000.00
nonCurrentLiabilitiesTotal
5167038000.00
capitalSurpluse
3215948000.00
liabilitiesAndStockholdersEquity
8355173000.00
cashAndShortTermInvestments
422332000.00
netWorkingCapital
168366000.00
netInvestedCapital
7871382000.00
commonStockSharesOutstanding
298277000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-03
currency_symbol
USD
totalAssets
8295086000.00
otherCurrentAssets
13671000.00
totalLiab
5623883000.00
totalStockholderEquity
2671203000.00
deferredLongTermLiab
136251000.00
otherCurrentLiab
458022000.00
commonStock
2969000.00
retainedEarnings
-520945000.00
otherLiab
81500000.00
otherAssets
185772000.00
cash
371402000.00
totalCurrentLiabilities
458022000.00
netDebt
4794459000.00
shortTermDebt
5165861000.00
shortLongTermDebtTotal
5165861000.00
otherStockholderEquity
3211665000.00
propertyPlantEquipment
7474043000.00
totalCurrentAssets
635271000.00
longTermInvestments
12389000.00
netTangibleAssets
2671203000.00
shortTermInvestments
18737000.00
netReceivables
231461000.00
longTermDebt
5165861000.00
inventory
12389000.00
accountsPayable
458022000.00
accumulatedOtherComprehensiveIncome
-22486000.00
commonStockTotalEquity
2969000.00
retainedEarningsTotalEquity
-520945000.00
nonCurrrentAssetsOther
7659815000.00
nonCurrentAssetsTotal
7659815000.00
longTermDebtTotal
5165861000.00
nonCurrentLiabilitiesTotal
5165861000.00
capitalSurpluse
3211665000.00
liabilitiesAndStockholdersEquity
8295086000.00
cashAndShortTermInvestments
390139000.00
netWorkingCapital
177249000.00
netInvestedCapital
7837064000.00
commonStockSharesOutstanding
297846000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
totalAssets
8342147000.00
otherCurrentAssets
19426000.00
totalLiab
5661446000.00
totalStockholderEquity
2680701000.00
deferredLongTermLiab
139260000.00
otherCurrentLiab
65972000.00
commonStock
2965000.00
retainedEarnings
-508196000.00
otherLiab
85400000.00
otherAssets
7733149000.00
cash
368675000.00
totalCurrentLiabilities
302405000.00
netDebt
4837254000.00
shortTermDebt
5167330000.00
shortLongTermDebtTotal
5205929000.00
otherStockholderEquity
3213990000.00
propertyPlantEquipment
7504113000.00
totalCurrentAssets
668199000.00
longTermInvestments
18014000.00
netTangibleAssets
2680701000.00
shortTermInvestments
19548000.00
netReceivables
240323000.00
longTermDebt
5167330000.00
inventory
20227000.00
accountsPayable
236433000.00
accumulatedOtherComprehensiveIncome
-28058000.00
commonStockTotalEquity
2965000.00
retainedEarningsTotalEquity
-508196000.00
nonCurrrentAssetsOther
7628805000.00
nonCurrentAssetsTotal
7673948000.00
capitalLeaseObligations
38599000.00
longTermDebtTotal
5167330000.00
nonCurrentLiabilitiesOther
124887000.00
nonCurrentLiabilitiesTotal
5359041000.00
capitalSurpluse
3213990000.00
liabilitiesAndStockholdersEquity
8342147000.00
cashAndShortTermInvestments
388223000.00
propertyPlantAndEquipmentGross
45143000.00
propertyPlantAndEquipmentNet
45143000.00
netWorkingCapital
153856000.00
netInvestedCapital
7848031000.00
commonStockSharesOutstanding
297623000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-04
currency_symbol
USD
totalAssets
8640161000.00
otherCurrentAssets
1408000.00
totalLiab
5926270000.00
totalStockholderEquity
2713891000.00
deferredLongTermLiab
146911000.00
otherCurrentLiab
444610000.00
commonStock
2965000.00
retainedEarnings
-468456000.00
otherLiab
90900000.00
otherAssets
163183000.00
cash
609812000.00
totalCurrentLiabilities
444610000.00
netDebt
4871848000.00
shortLongTermDebtTotal
5481660000.00
otherStockholderEquity
3210579000.00
propertyPlantEquipment
7564158000.00
totalCurrentAssets
877502000.00
netTangibleAssets
2713891000.00
shortTermInvestments
19987000.00
netReceivables
246295000.00
longTermDebt
5481660000.00
accountsPayable
444610000.00
accumulatedOtherComprehensiveIncome
-31197000.00
commonStockTotalEquity
2965000.00
retainedEarningsTotalEquity
-468456000.00
nonCurrrentAssetsOther
7762659000.00
nonCurrentAssetsTotal
7762659000.00
longTermDebtTotal
5481660000.00
nonCurrentLiabilitiesTotal
5481660000.00
capitalSurpluse
3210579000.00
liabilitiesAndStockholdersEquity
8640161000.00
cashAndShortTermInvestments
629799000.00
netWorkingCapital
432892000.00
netInvestedCapital
8195551000.00
commonStockSharesOutstanding
296862000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-03
currency_symbol
USD
totalAssets
8416285000.00
otherCurrentAssets
11965000.00
totalLiab
5736665000.00
totalStockholderEquity
2679620000.00
deferredLongTermLiab
141645000.00
otherCurrentLiab
429138000.00
commonStock
2965000.00
retainedEarnings
-496400000.00
otherLiab
95600000.00
otherAssets
158144000.00
cash
318540000.00
totalCurrentLiabilities
574638000.00
netDebt
4988987000.00
shortTermDebt
145500000.00
shortLongTermDebtTotal
5307527000.00
otherStockholderEquity
3207116000.00
propertyPlantEquipment
7596826000.00
totalCurrentAssets
625802000.00
longTermInvestments
10514000.00
netTangibleAssets
2679620000.00
shortTermInvestments
20765000.00
netReceivables
274532000.00
longTermDebt
5307527000.00
inventory
10514000.00
accountsPayable
429138000.00
accumulatedOtherComprehensiveIncome
-34061000.00
commonStockTotalEquity
2965000.00
retainedEarningsTotalEquity
-496400000.00
nonCurrrentAssetsOther
7790483000.00
nonCurrentAssetsTotal
7790483000.00
longTermDebtTotal
5307527000.00
nonCurrentLiabilitiesTotal
5162027000.00
capitalSurpluse
3207116000.00
liabilitiesAndStockholdersEquity
8416285000.00
cashAndShortTermInvestments
339305000.00
netWorkingCapital
196664000.00
netInvestedCapital
7987147000.00
commonStockSharesOutstanding
296773000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
totalAssets
8662083000.00
otherCurrentAssets
6910000.00
totalLiab
5992730000.00
totalStockholderEquity
2669353000.00
deferredLongTermLiab
143949000.00
otherCurrentLiab
498531000.00
commonStock
2964000.00
retainedEarnings
-505441000.00
otherLiab
100100000.00
otherAssets
161168000.00
cash
584830000.00
totalCurrentLiabilities
1144031000.00
netDebt
4909369000.00
shortTermDebt
645500000.00
shortLongTermDebtTotal
5494199000.00
otherStockholderEquity
3205072000.00
propertyPlantEquipment
7622572000.00
totalCurrentAssets
841507000.00
longTermInvestments
4649000.00
netTangibleAssets
2669353000.00
shortTermInvestments
17550000.00
netReceivables
232217000.00
longTermDebt
5494199000.00
inventory
4649000.00
accountsPayable
498531000.00
accumulatedOtherComprehensiveIncome
-33242000.00
commonStockTotalEquity
2964000.00
retainedEarningsTotalEquity
-505441000.00
nonCurrrentAssetsOther
7820576000.00
nonCurrentAssetsTotal
7820576000.00
longTermDebtTotal
5494199000.00
nonCurrentLiabilitiesTotal
4848699000.00
capitalSurpluse
3205072000.00
liabilitiesAndStockholdersEquity
8662083000.00
cashAndShortTermInvestments
602380000.00
netWorkingCapital
342976000.00
netInvestedCapital
8163552000.00
commonStockSharesOutstanding
298264000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
totalAssets
8142496000.00
intangibleAssets
81864000.00
otherCurrentAssets
24597000.00
totalLiab
5398639000.00
totalStockholderEquity
2743857000.00
deferredLongTermLiab
143973000.00
otherCurrentLiab
530454000.00
commonStock
2979000.00
retainedEarnings
-480204000.00
otherLiab
105000000.00
otherAssets
160497000.00
cash
19097000.00
totalCurrentLiabilities
537454000.00
netDebt
4842088000.00
shortTermDebt
7000000.00
shortLongTermDebt
13449000.00
shortLongTermDebtTotal
4861185000.00
otherStockholderEquity
3230625000.00
propertyPlantEquipment
7642350000.00
totalCurrentAssets
295994000.00
longTermInvestments
22171000.00
netTangibleAssets
2743857000.00
shortTermInvestments
18054000.00
netReceivables
234246000.00
longTermDebt
4861185000.00
inventory
22171000.00
accountsPayable
537454000.00
accumulatedOtherComprehensiveIncome
-9543000.00
commonStockTotalEquity
2979000.00
retainedEarningsTotalEquity
-480204000.00
nonCurrrentAssetsOther
7846502000.00
nonCurrentAssetsTotal
7846502000.00
longTermDebtTotal
4861185000.00
nonCurrentLiabilitiesTotal
4861185000.00
capitalSurpluse
3230625000.00
liabilitiesAndStockholdersEquity
8142496000.00
cashAndShortTermInvestments
37151000.00
commonStockSharesOutstanding
299367000.00
2019-09-30
date
2019-09-30
filing_date
2019-10-28
currency_symbol
USD
totalAssets
8160161000.00
intangibleAssets
89665000.00
otherCurrentAssets
8595000.00
totalLiab
5400798000.00
totalStockholderEquity
2759363000.00
deferredLongTermLiab
151125000.00
otherCurrentLiab
548288000.00
commonStock
2978000.00
retainedEarnings
-456939000.00
otherLiab
110900000.00
otherAssets
166976000.00
cash
29072000.00
totalCurrentLiabilities
548288000.00
netDebt
4823438000.00
shortTermDebt
17124000.00
shortLongTermDebt
17124000.00
shortLongTermDebtTotal
4852510000.00
otherStockholderEquity
3226531000.00
propertyPlantEquipment
7668677000.00
totalCurrentAssets
280099000.00
longTermInvestments
6186000.00
netTangibleAssets
2759363000.00
shortTermInvestments
19109000.00
netReceivables
223323000.00
longTermDebt
4852510000.00
inventory
6186000.00
accountsPayable
548288000.00
accumulatedOtherComprehensiveIncome
-13207000.00
commonStockTotalEquity
2978000.00
retainedEarningsTotalEquity
-456939000.00
nonCurrrentAssetsOther
7880062000.00
nonCurrentAssetsTotal
7880062000.00
longTermDebtTotal
4852510000.00
nonCurrentLiabilitiesTotal
4852510000.00
capitalSurpluse
3226531000.00
liabilitiesAndStockholdersEquity
8160161000.00
cashAndShortTermInvestments
48181000.00
commonStockSharesOutstanding
298879000.00
2019-06-30
date
2019-06-30
filing_date
2019-07-29
currency_symbol
USD
totalAssets
8220523000.00
intangibleAssets
98102000.00
otherCurrentAssets
34532000.00
totalLiab
5456342000.00
totalStockholderEquity
2764181000.00
deferredLongTermLiab
144178000.00
otherCurrentLiab
530805000.00
commonStock
2978000.00
retainedEarnings
-453968000.00
otherLiab
124500000.00
otherAssets
160114000.00
cash
10809000.00
totalCurrentLiabilities
975805000.00
netDebt
4914728000.00
shortTermDebt
445000000.00
shortLongTermDebt
13956000.00
shortLongTermDebtTotal
4925537000.00
otherStockholderEquity
3223058000.00
propertyPlantEquipment
7729795000.00
totalCurrentAssets
282837000.00
longTermInvestments
32085000.00
netTangibleAssets
2764181000.00
shortTermInvestments
15813000.00
netReceivables
221683000.00
longTermDebt
4925537000.00
inventory
32085000.00
accountsPayable
530805000.00
accumulatedOtherComprehensiveIncome
-7887000.00
commonStockTotalEquity
2978000.00
retainedEarningsTotalEquity
-453968000.00
nonCurrrentAssetsOther
7937686000.00
nonCurrentAssetsTotal
7937686000.00
longTermDebtTotal
4925537000.00
nonCurrentLiabilitiesTotal
4480537000.00
capitalSurpluse
3223058000.00
liabilitiesAndStockholdersEquity
8220523000.00
cashAndShortTermInvestments
26622000.00
commonStockSharesOutstanding
298893000.00
2019-03-31
date
2019-03-31
filing_date
2019-04-29
currency_symbol
USD
totalAssets
8183930000.00
intangibleAssets
98861000.00
otherCurrentAssets
12150000.00
totalLiab
5391159000.00
totalStockholderEquity
2792771000.00
deferredLongTermLiab
143535000.00
otherCurrentLiab
518094000.00
commonStock
2980000.00
retainedEarnings
-439101000.00
otherLiab
146500000.00
otherAssets
146592000.00
cash
349000.00
totalCurrentLiabilities
1309094000.00
netDebt
4872716000.00
shortTermDebt
791000000.00
shortLongTermDebt
6786000.00
shortLongTermDebtTotal
4873065000.00
otherStockholderEquity
3222844000.00
propertyPlantEquipment
7687693000.00
totalCurrentAssets
278524000.00
longTermInvestments
9093000.00
netTangibleAssets
2792771000.00
shortTermInvestments
29634000.00
netReceivables
236391000.00
longTermDebt
4873065000.00
inventory
9093000.00
accountsPayable
518094000.00
accumulatedOtherComprehensiveIncome
6048000.00
commonStockTotalEquity
2980000.00
retainedEarningsTotalEquity
-439101000.00
nonCurrrentAssetsOther
7905406000.00
nonCurrentAssetsTotal
7905406000.00
longTermDebtTotal
4873065000.00
nonCurrentLiabilitiesTotal
4082065000.00
capitalSurpluse
3222844000.00
liabilitiesAndStockholdersEquity
8183930000.00
cashAndShortTermInvestments
29983000.00
commonStockSharesOutstanding
299029000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
totalAssets
8242421000.00
intangibleAssets
107610000.00
otherCurrentAssets
11921000.00
totalLiab
5406322000.00
totalStockholderEquity
2836099000.00
deferredLongTermLiab
145662000.00
otherCurrentLiab
-285541000.00
commonStock
2985000.00
retainedEarnings
-416188000.00
otherLiab
146300000.00
otherAssets
161935000.00
cash
41745000.00
totalCurrentLiabilities
520459000.00
netDebt
4844118000.00
shortTermDebt
806000000.00
shortLongTermDebt
2571000.00
shortLongTermDebtTotal
4885863000.00
otherStockholderEquity
3233329000.00
propertyPlantEquipment
7749650000.00
totalCurrentAssets
312206000.00
longTermInvestments
2901000.00
netTangibleAssets
2836099000.00
shortTermInvestments
30243000.00
netReceivables
228297000.00
longTermDebt
4885863000.00
inventory
2901000.00
accountsPayable
520459000.00
accumulatedOtherComprehensiveIncome
15973000.00
commonStockTotalEquity
2985000.00
retainedEarningsTotalEquity
-416188000.00
nonCurrrentAssetsOther
7930215000.00
nonCurrentAssetsTotal
7930215000.00
longTermDebtTotal
4885863000.00
nonCurrentLiabilitiesTotal
4885863000.00
capitalSurpluse
3233329000.00
liabilitiesAndStockholdersEquity
8242421000.00
cashAndShortTermInvestments
71988000.00
commonStockSharesOutstanding
299438000.00
2018-09-30
date
2018-09-30
filing_date
2018-10-29
currency_symbol
USD
totalAssets
8497438000.00
intangibleAssets
117618000.00
otherCurrentAssets
45412000.00
totalLiab
5623176000.00
totalStockholderEquity
2874262000.00
deferredLongTermLiab
150232000.00
otherCurrentLiab
516468000.00
commonStock
2999000.00
retainedEarnings
-410580000.00
otherLiab
164700000.00
goodWill
0.00
otherAssets
167027000.00
cash
19607000.00
totalCurrentLiabilities
1157468000.00
netDebt
5087101000.00
shortTermDebt
641000000.00
shortLongTermDebtTotal
5106708000.00
otherStockholderEquity
3254722000.00
propertyPlantEquipment
7896189000.00
totalCurrentAssets
326526000.00
longTermInvestments
30725000.00
netTangibleAssets
2874262000.00
shortTermInvestments
30725000.00
netReceivables
230782000.00
longTermDebt
5106708000.00
inventory
0.00
accountsPayable
516468000.00
totalPermanentEquity
2874262000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
27121000.00
additionalPaidInCapital
3254722000.00
commonStockTotalEquity
2999000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-410580000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8170912000.00
nonCurrentAssetsTotal
8170912000.00
longTermDebtTotal
5106708000.00
nonCurrentLiabilitiesTotal
4465708000.00
capitalSurpluse
3254722000.00
liabilitiesAndStockholdersEquity
8497438000.00
cashAndShortTermInvestments
50332000.00
commonStockSharesOutstanding
302382000.00
2018-06-30
date
2018-06-30
filing_date
2018-07-30
currency_symbol
USD
totalAssets
8850547000.00
intangibleAssets
133491000.00
otherCurrentAssets
48206000.00
totalLiab
5993576000.00
totalStockholderEquity
2856971000.00
deferredLongTermLiab
147321000.00
otherCurrentLiab
510222000.00
commonStock
3026000.00
retainedEarnings
-475054000.00
otherLiab
171000000.00
goodWill
0.00
otherAssets
198912000.00
cash
53418000.00
totalCurrentLiabilities
1010222000.00
netDebt
5429936000.00
shortTermDebt
500000000.00
shortLongTermDebt
5483354000.00
shortLongTermDebtTotal
5483354000.00
otherStockholderEquity
3300636000.00
propertyPlantEquipment
8253081000.00
totalCurrentAssets
352842000.00
longTermInvestments
31226000.00
netTangibleAssets
2856971000.00
shortTermInvestments
31226000.00
netReceivables
219992000.00
longTermDebt
5483354000.00
inventory
0.00
accountsPayable
510222000.00
totalPermanentEquity
2856971000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
28363000.00
additionalPaidInCapital
3300636000.00
commonStockTotalEquity
3026000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-475054000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8497705000.00
nonCurrentAssetsTotal
8497705000.00
longTermDebtTotal
5483354000.00
nonCurrentLiabilitiesTotal
4983354000.00
capitalSurpluse
3300636000.00
liabilitiesAndStockholdersEquity
8850547000.00
cashAndShortTermInvestments
84644000.00
commonStockSharesOutstanding
302934000.00
2018-03-31
date
2018-03-31
filing_date
2018-04-30
currency_symbol
USD
totalAssets
8987858000.00
intangibleAssets
151244000.00
otherCurrentAssets
65437000.00
totalLiab
6126282000.00
totalStockholderEquity
2861576000.00
deferredLongTermLiab
145421000.00
otherCurrentLiab
504171000.00
commonStock
3028000.00
retainedEarnings
-471832000.00
otherLiab
191000000.00
goodWill
0.00
otherAssets
166634000.00
cash
27332000.00
totalCurrentLiabilities
1139171000.00
netDebt
5594779000.00
shortTermDebt
635000000.00
shortLongTermDebt
5622111000.00
shortLongTermDebtTotal
5622111000.00
otherStockholderEquity
3301482000.00
propertyPlantEquipment
8452887000.00
totalCurrentAssets
339144000.00
longTermInvestments
27063000.00
netTangibleAssets
2861576000.00
shortTermInvestments
27063000.00
netReceivables
219312000.00
longTermDebt
5622111000.00
inventory
0.00
accountsPayable
504171000.00
totalPermanentEquity
2861576000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
28898000.00
additionalPaidInCapital
3301482000.00
commonStockTotalEquity
3028000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-471832000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8648714000.00
nonCurrentAssetsTotal
8648714000.00
longTermDebtTotal
5622111000.00
nonCurrentLiabilitiesTotal
4987111000.00
capitalSurpluse
3301482000.00
liabilitiesAndStockholdersEquity
8987858000.00
cashAndShortTermInvestments
54395000.00
commonStockSharesOutstanding
304278000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
totalAssets
9153926000.00
intangibleAssets
162997000.00
otherCurrentAssets
53839000.00
totalLiab
6245578000.00
totalStockholderEquity
2908348000.00
deferredLongTermLiab
147508000.00
otherCurrentLiab
569340000.00
commonStock
3046000.00
retainedEarnings
-449375000.00
otherLiab
254226000.00
goodWill
0.00
otherAssets
8772967000.00
cash
56938000.00
totalCurrentLiabilities
2154340000.00
netDebt
5619300000.00
shortTermDebt
1585000000.00
shortLongTermDebt
5676238000.00
shortLongTermDebtTotal
5676238000.00
otherStockholderEquity
3330466000.00
propertyPlantEquipment
8560421000.00
totalCurrentAssets
370894000.00
longTermInvestments
28006000.00
netTangibleAssets
2908348000.00
shortTermInvestments
28006000.00
netReceivables
232111000.00
longTermDebt
5676238000.00
inventory
0.00
accountsPayable
569340000.00
totalPermanentEquity
2908348000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
24211000.00
additionalPaidInCapital
3330466000.00
commonStockTotalEquity
3046000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-449375000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8783032000.00
nonCurrentAssetsTotal
8783032000.00
longTermDebtTotal
5676238000.00
nonCurrentLiabilitiesTotal
4091238000.00
capitalSurpluse
3330466000.00
liabilitiesAndStockholdersEquity
9153926000.00
cashAndShortTermInvestments
84944000.00
commonStockSharesOutstanding
305265000.00
2017-09-30
date
2017-09-30
filing_date
2017-10-30
currency_symbol
USD
totalAssets
9196220000.00
intangibleAssets
0.00
otherCurrentAssets
112040000.00
totalLiab
6274879000.00
totalStockholderEquity
2921341000.00
deferredLongTermLiab
0.00
otherCurrentLiab
561191000.00
commonStock
3049000.00
retainedEarnings
-435458000.00
otherLiab
237727000.00
goodWill
0.00
otherAssets
8787075000.00
cash
29978000.00
totalCurrentLiabilities
1271191000.00
netDebt
5683710000.00
shortTermDebt
710000000.00
shortLongTermDebt
5713688000.00
shortLongTermDebtTotal
5713688000.00
otherStockholderEquity
3333696000.00
propertyPlantEquipment
8610429000.00
totalCurrentAssets
390731000.00
netTangibleAssets
2921341000.00
shortTermInvestments
28840000.00
netReceivables
219873000.00
longTermDebt
5713688000.00
inventory
0.00
accountsPayable
561191000.00
totalPermanentEquity
2921341000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
20054000.00
additionalPaidInCapital
3333696000.00
commonStockTotalEquity
3049000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-435458000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8805489000.00
nonCurrentAssetsTotal
8805489000.00
longTermDebtTotal
5713688000.00
nonCurrentLiabilitiesTotal
5003688000.00
capitalSurpluse
3333696000.00
liabilitiesAndStockholdersEquity
9196220000.00
cashAndShortTermInvestments
58818000.00
commonStockSharesOutstanding
305176000.00
2017-06-30
date
2017-06-30
filing_date
2017-07-31
currency_symbol
USD
totalAssets
9297074000.00
intangibleAssets
0.00
otherCurrentAssets
68165000.00
totalLiab
6381326000.00
totalStockholderEquity
2915748000.00
deferredLongTermLiab
0.00
otherCurrentLiab
561378000.00
commonStock
3049000.00
retainedEarnings
-439213000.00
otherLiab
249643000.00
goodWill
0.00
otherAssets
8922208000.00
cash
54479000.00
totalCurrentLiabilities
1571378000.00
netDebt
5765469000.00
shortTermDebt
1010000000.00
shortLongTermDebt
5819948000.00
shortLongTermDebtTotal
5819948000.00
otherStockholderEquity
3330885000.00
propertyPlantEquipment
8734523000.00
totalCurrentAssets
366660000.00
longTermInvestments
7972000.00
netTangibleAssets
2915748000.00
shortTermInvestments
24775000.00
netReceivables
219241000.00
longTermDebt
5819948000.00
inventory
0.00
accountsPayable
561378000.00
totalPermanentEquity
2915748000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
21027000.00
additionalPaidInCapital
3330885000.00
commonStockTotalEquity
3049000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-439213000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8922442000.00
nonCurrentAssetsTotal
8930414000.00
longTermDebtTotal
5819948000.00
nonCurrentLiabilitiesTotal
4809948000.00
capitalSurpluse
3330885000.00
liabilitiesAndStockholdersEquity
9297074000.00
cashAndShortTermInvestments
79254000.00
commonStockSharesOutstanding
305115000.00
2017-03-31
date
2017-03-31
filing_date
2017-05-01
currency_symbol
USD
totalAssets
9359098000.00
intangibleAssets
0.00
otherCurrentAssets
44499000.00
totalLiab
6437481000.00
totalStockholderEquity
2920969000.00
deferredLongTermLiab
0.00
otherCurrentLiab
512647000.00
commonStock
3049000.00
retainedEarnings
-434453000.00
otherLiab
262315000.00
goodWill
0.00
otherAssets
9038663000.00
cash
59883000.00
totalCurrentLiabilities
1832647000.00
netDebt
5864951000.00
shortTermDebt
1320000000.00
shortLongTermDebt
5924834000.00
shortLongTermDebtTotal
5924834000.00
otherStockholderEquity
3328234000.00
propertyPlantEquipment
8870259000.00
totalCurrentAssets
310651000.00
longTermInvestments
7963000.00
netTangibleAssets
2920969000.00
shortTermInvestments
24730000.00
netReceivables
181539000.00
longTermDebt
5924834000.00
inventory
0.00
accountsPayable
512647000.00
totalPermanentEquity
2921617000.00
noncontrollingInterestInConsolidatedEntity
648000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
24139000.00
additionalPaidInCapital
3328234000.00
commonStockTotalEquity
3049000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-434453000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9040484000.00
nonCurrentAssetsTotal
9048447000.00
longTermDebtTotal
5924834000.00
nonCurrentLiabilitiesTotal
4604834000.00
capitalSurpluse
3328234000.00
liabilitiesAndStockholdersEquity
9359098000.00
cashAndShortTermInvestments
84613000.00
commonStockSharesOutstanding
304795000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
totalAssets
9319685000.00
intangibleAssets
203931000.00
otherCurrentAssets
51467000.00
totalLiab
6392525000.00
totalStockholderEquity
2922884000.00
deferredLongTermLiab
122787000.00
otherCurrentLiab
553636000.00
commonStock
3043000.00
retainedEarnings
-426552000.00
otherLiab
268965000.00
goodWill
0.00
otherAssets
9002590000.00
cash
51402000.00
totalCurrentLiabilities
2775636000.00
netDebt
5787487000.00
shortTermDebt
2222000000.00
shortLongTermDebt
5838889000.00
shortLongTermDebtTotal
5838889000.00
otherStockholderEquity
3324874000.00
propertyPlantEquipment
8842004000.00
totalCurrentAssets
306658000.00
longTermInvestments
7921000.00
netTangibleAssets
2922884000.00
shortTermInvestments
25573000.00
netReceivables
178216000.00
longTermDebt
5838889000.00
inventory
0.00
accountsPayable
553636000.00
totalPermanentEquity
2927160000.00
noncontrollingInterestInConsolidatedEntity
4276000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
21519000.00
additionalPaidInCapital
3324874000.00
commonStockTotalEquity
3043000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-426552000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9005106000.00
nonCurrentAssetsTotal
9013027000.00
longTermDebtTotal
5838889000.00
nonCurrentLiabilitiesTotal
3616889000.00
capitalSurpluse
3324874000.00
liabilitiesAndStockholdersEquity
9319685000.00
cashAndShortTermInvestments
76975000.00
commonStockSharesOutstanding
305192000.00
2016-09-30
date
2016-09-30
filing_date
2016-10-24
currency_symbol
USD
totalAssets
9312709000.00
intangibleAssets
0.00
otherCurrentAssets
45662000.00
totalLiab
6424175000.00
totalStockholderEquity
2884155000.00
deferredLongTermLiab
0.00
otherCurrentLiab
566744000.00
commonStock
3043000.00
retainedEarnings
-440348000.00
otherLiab
279634000.00
goodWill
0.00
otherAssets
9017989000.00
cash
31143000.00
totalCurrentLiabilities
2158744000.00
netDebt
5826288000.00
shortTermDebt
1592000000.00
shortLongTermDebtTotal
5857431000.00
otherStockholderEquity
3321475000.00
propertyPlantEquipment
8859761000.00
totalCurrentAssets
279471000.00
longTermInvestments
5044000.00
netTangibleAssets
2884155000.00
shortTermInvestments
26580000.00
netReceivables
176086000.00
longTermDebt
5857431000.00
inventory
0.00
accountsPayable
566744000.00
totalPermanentEquity
2888534000.00
noncontrollingInterestInConsolidatedEntity
4379000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-15000.00
additionalPaidInCapital
3321475000.00
commonStockTotalEquity
3043000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-440348000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9028194000.00
nonCurrentAssetsTotal
9033238000.00
longTermDebtTotal
5857431000.00
nonCurrentLiabilitiesTotal
4265431000.00
capitalSurpluse
3321475000.00
liabilitiesAndStockholdersEquity
9312709000.00
cashAndShortTermInvestments
57723000.00
commonStockSharesOutstanding
303521000.00
2016-06-30
date
2016-06-30
filing_date
2016-07-25
currency_symbol
USD
totalAssets
9427789000.00
intangibleAssets
0.00
otherCurrentAssets
47861000.00
totalLiab
6526748000.00
totalStockholderEquity
2866042000.00
deferredLongTermLiab
0.00
otherCurrentLiab
560215000.00
commonStock
3011000.00
retainedEarnings
-423018000.00
otherLiab
293604000.00
goodWill
0.00
otherAssets
9062190000.00
cash
114272000.00
totalCurrentLiabilities
2060215000.00
netDebt
5852261000.00
shortTermDebt
1500000000.00
shortLongTermDebtTotal
5966533000.00
otherStockholderEquity
3287330000.00
propertyPlantEquipment
8929664000.00
totalCurrentAssets
360709000.00
longTermInvestments
5028000.00
netTangibleAssets
2866042000.00
shortTermInvestments
28752000.00
netReceivables
169824000.00
longTermDebt
5966533000.00
inventory
0.00
accountsPayable
560215000.00
totalPermanentEquity
2901041000.00
noncontrollingInterestInConsolidatedEntity
34999000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1281000.00
additionalPaidInCapital
3287330000.00
commonStockTotalEquity
3011000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-423018000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9062052000.00
nonCurrentAssetsTotal
9067080000.00
longTermDebtTotal
5966533000.00
nonCurrentLiabilitiesTotal
4466533000.00
capitalSurpluse
3287330000.00
liabilitiesAndStockholdersEquity
9427789000.00
cashAndShortTermInvestments
143024000.00
commonStockSharesOutstanding
300204000.00
2016-03-31
date
2016-03-31
filing_date
2016-04-26
currency_symbol
USD
totalAssets
9465258000.00
intangibleAssets
0.00
otherCurrentAssets
44211000.00
totalLiab
6560182000.00
totalStockholderEquity
2853218000.00
deferredLongTermLiab
0.00
otherCurrentLiab
-1403215000.00
commonStock
2992000.00
retainedEarnings
-413445000.00
otherLiab
302152000.00
goodWill
0.00
otherAssets
9112299000.00
cash
105822000.00
totalCurrentLiabilities
552785000.00
netDebt
5901575000.00
shortTermDebt
1956000000.00
shortLongTermDebtTotal
6007397000.00
otherStockholderEquity
3266119000.00
propertyPlantEquipment
8990042000.00
totalCurrentAssets
343097000.00
longTermInvestments
5023000.00
netTangibleAssets
2853218000.00
shortTermInvestments
23166000.00
netReceivables
169898000.00
longTermDebt
6007397000.00
inventory
0.00
accountsPayable
552785000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
51858000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2448000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2992000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-413445000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9117138000.00
nonCurrentAssetsTotal
9122161000.00
longTermDebtTotal
6007397000.00
nonCurrentLiabilitiesTotal
6007397000.00
capitalSurpluse
3266119000.00
liabilitiesAndStockholdersEquity
9465258000.00
cashAndShortTermInvestments
128988000.00
commonStockSharesOutstanding
299379000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
totalAssets
9498007000.00
intangibleAssets
271078000.00
otherCurrentAssets
41462000.00
totalLiab
6577705000.00
totalStockholderEquity
2869783000.00
deferredLongTermLiab
109149000.00
otherCurrentLiab
603439000.00
commonStock
2991000.00
retainedEarnings
-400945000.00
otherLiab
313502000.00
goodWill
0.00
otherAssets
9171232000.00
cash
69528000.00
totalCurrentLiabilities
3119439000.00
netDebt
5904738000.00
shortTermDebt
2516000000.00
shortLongTermDebt
2437000.00
shortLongTermDebtTotal
5974266000.00
otherStockholderEquity
3270246000.00
propertyPlantEquipment
9052165000.00
totalCurrentAssets
314477000.00
longTermInvestments
5019000.00
netTangibleAssets
2869783000.00
shortTermInvestments
23001000.00
netReceivables
180486000.00
longTermDebt
5974266000.00
inventory
0.00
accountsPayable
603439000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
50519000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2509000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2991000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-400945000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9178511000.00
nonCurrentAssetsTotal
9183530000.00
longTermDebtTotal
5974266000.00
nonCurrentLiabilitiesTotal
3458266000.00
capitalSurpluse
3270246000.00
liabilitiesAndStockholdersEquity
9498007000.00
cashAndShortTermInvestments
92529000.00
commonStockSharesOutstanding
299697000.00
2015-09-30
date
2015-09-30
filing_date
2015-10-26
currency_symbol
USD
totalAssets
9527623000.00
intangibleAssets
0.00
otherCurrentAssets
52763000.00
totalLiab
6595936000.00
totalStockholderEquity
2874891000.00
deferredLongTermLiab
0.00
otherCurrentLiab
626600000.00
commonStock
2985000.00
retainedEarnings
-382797000.00
otherLiab
336601000.00
goodWill
0.00
otherAssets
9226872000.00
cash
37983000.00
totalCurrentLiabilities
2146600000.00
netDebt
5931353000.00
shortTermDebt
1520000000.00
shortLongTermDebtTotal
5969336000.00
otherStockholderEquity
3260930000.00
propertyPlantEquipment
9111681000.00
totalCurrentAssets
287249000.00
longTermInvestments
5047000.00
netTangibleAssets
2874891000.00
shortTermInvestments
24589000.00
netReceivables
171914000.00
longTermDebt
5969336000.00
inventory
0.00
accountsPayable
626600000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
56796000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6227000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2985000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-382797000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9235327000.00
nonCurrentAssetsTotal
9240374000.00
longTermDebtTotal
5969336000.00
nonCurrentLiabilitiesTotal
4449336000.00
capitalSurpluse
3260930000.00
liabilitiesAndStockholdersEquity
9527623000.00
cashAndShortTermInvestments
62572000.00
commonStockSharesOutstanding
298936000.00
2015-06-30
date
2015-06-30
filing_date
2015-07-27
currency_symbol
USD
totalAssets
9577504000.00
intangibleAssets
0.00
otherCurrentAssets
61163000.00
totalLiab
6635261000.00
totalStockholderEquity
2885094000.00
deferredLongTermLiab
0.00
otherCurrentLiab
636610000.00
commonStock
2985000.00
retainedEarnings
-369194000.00
otherLiab
347156000.00
goodWill
0.00
otherAssets
9271053000.00
cash
42735000.00
totalCurrentLiabilities
2433610000.00
netDebt
5955916000.00
shortTermDebt
1797000000.00
shortLongTermDebtTotal
5998651000.00
otherStockholderEquity
3257439000.00
propertyPlantEquipment
9167136000.00
totalCurrentAssets
293291000.00
longTermInvestments
5039000.00
netTangibleAssets
2885094000.00
shortTermInvestments
20034000.00
netReceivables
169359000.00
longTermDebt
5998651000.00
inventory
0.00
accountsPayable
636610000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
57149000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6136000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2985000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-369194000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9279174000.00
nonCurrentAssetsTotal
9284213000.00
longTermDebtTotal
5998651000.00
nonCurrentLiabilitiesTotal
4201651000.00
capitalSurpluse
3257439000.00
liabilitiesAndStockholdersEquity
9577504000.00
cashAndShortTermInvestments
62769000.00
commonStockSharesOutstanding
298994000.00
2015-03-31
date
2015-03-31
filing_date
2015-04-27
currency_symbol
USD
totalAssets
9639179000.00
intangibleAssets
0.00
otherCurrentAssets
61687000.00
totalLiab
6686461000.00
totalStockholderEquity
2895298000.00
deferredLongTermLiab
0.00
otherCurrentLiab
627203000.00
commonStock
2985000.00
retainedEarnings
-355872000.00
otherLiab
358613000.00
goodWill
0.00
otherAssets
9297303000.00
cash
68184000.00
totalCurrentLiabilities
2127203000.00
netDebt
5991074000.00
shortTermDebt
1500000000.00
shortLongTermDebtTotal
6059258000.00
otherStockholderEquity
3255023000.00
propertyPlantEquipment
9174599000.00
totalCurrentAssets
328700000.00
longTermInvestments
5056000.00
netTangibleAssets
2895298000.00
shortTermInvestments
20028000.00
netReceivables
178801000.00
longTermDebt
6059258000.00
inventory
0.00
accountsPayable
627203000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
57420000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6838000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2985000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-355872000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9305423000.00
nonCurrentAssetsTotal
9310479000.00
longTermDebtTotal
6059258000.00
nonCurrentLiabilitiesTotal
4559258000.00
capitalSurpluse
3255023000.00
liabilitiesAndStockholdersEquity
9639179000.00
cashAndShortTermInvestments
88212000.00
commonStockSharesOutstanding
297715000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
totalAssets
9702402000.00
intangibleAssets
367010000.00
otherCurrentAssets
53164000.00
totalLiab
6722099000.00
totalStockholderEquity
2903710000.00
deferredLongTermLiab
94269000.00
otherCurrentLiab
679102000.00
commonStock
2966000.00
retainedEarnings
-318762000.00
otherLiab
370994000.00
goodWill
0.00
otherAssets
9368568000.00
cash
60595000.00
totalCurrentLiabilities
3298577000.00
netDebt
5982402000.00
shortTermDebt
2619475000.00
shortLongTermDebt
4423000.00
shortLongTermDebtTotal
6042997000.00
otherStockholderEquity
3223941000.00
propertyPlantEquipment
9253015000.00
totalCurrentAssets
316498000.00
longTermInvestments
5072000.00
netTangibleAssets
2903710000.00
shortTermInvestments
20315000.00
netReceivables
182424000.00
longTermDebt
6042997000.00
inventory
0.00
accountsPayable
679102000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
76593000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-4435000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2966000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-318762000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9380832000.00
nonCurrentAssetsTotal
9385904000.00
longTermDebtTotal
6042997000.00
nonCurrentLiabilitiesTotal
3423522000.00
capitalSurpluse
3223941000.00
liabilitiesAndStockholdersEquity
9702402000.00
cashAndShortTermInvestments
80910000.00
commonStockSharesOutstanding
272835000.00
2014-09-30
date
2014-09-30
filing_date
2014-11-04
currency_symbol
USD
totalAssets
9775410000.00
intangibleAssets
0.00
otherCurrentAssets
56240000.00
totalLiab
6753996000.00
totalStockholderEquity
2434381000.00
deferredLongTermLiab
0.00
otherCurrentLiab
677701000.00
commonStock
2451000.00
retainedEarnings
-275043000.00
otherLiab
505606000.00
goodWill
0.00
otherAssets
9410138000.00
cash
92758000.00
totalCurrentLiabilities
3049176000.00
netDebt
5840600000.00
shortTermDebt
2371475000.00
shortLongTermDebtTotal
5933358000.00
otherStockholderEquity
2710839000.00
propertyPlantEquipment
9297125000.00
totalCurrentAssets
340838000.00
longTermInvestments
5216000.00
netTangibleAssets
2455848000.00
shortTermInvestments
21225000.00
netReceivables
170615000.00
longTermDebt
5933358000.00
inventory
0.00
accountsPayable
677701000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
587033000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-3866000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2451000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-275043000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9429356000.00
nonCurrentAssetsTotal
9434572000.00
longTermDebtTotal
5933358000.00
nonCurrentLiabilitiesOther
121470000.00
nonCurrentLiabilitiesTotal
3704820000.00
warrants
21467000.00
capitalSurpluse
2710839000.00
liabilitiesAndStockholdersEquity
9775410000.00
cashAndShortTermInvestments
113983000.00
commonStockSharesOutstanding
244835000.00
2014-06-30
date
2014-06-30
filing_date
2014-08-05
currency_symbol
USD
totalAssets
9800203000.00
intangibleAssets
0.00
otherCurrentAssets
64927000.00
totalLiab
6757784000.00
totalStockholderEquity
2450430000.00
deferredLongTermLiab
0.00
otherCurrentLiab
667679000.00
commonStock
2451000.00
retainedEarnings
-252967000.00
otherLiab
527044000.00
goodWill
0.00
otherAssets
9461226000.00
cash
61830000.00
totalCurrentLiabilities
2435154000.00
netDebt
5885338000.00
shortTermDebt
1767475000.00
shortLongTermDebtTotal
5947168000.00
otherStockholderEquity
2709311000.00
propertyPlantEquipment
9351362000.00
totalCurrentAssets
319535000.00
longTermInvestments
5104000.00
netTangibleAssets
2471897000.00
shortTermInvestments
21647000.00
netReceivables
171131000.00
longTermDebt
5947168000.00
inventory
0.00
accountsPayable
667679000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
591989000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-8365000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2451000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-252967000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9475564000.00
nonCurrentAssetsTotal
9480668000.00
longTermDebtTotal
5947168000.00
nonCurrentLiabilitiesOther
121470000.00
nonCurrentLiabilitiesTotal
4322630000.00
warrants
21467000.00
capitalSurpluse
2709311000.00
liabilitiesAndStockholdersEquity
9800203000.00
cashAndShortTermInvestments
83477000.00
commonStockSharesOutstanding
230469000.00
2014-03-31
date
2014-03-31
filing_date
2014-05-07
currency_symbol
USD
totalAssets
9850809000.00
intangibleAssets
0.00
otherCurrentAssets
65417000.00
totalLiab
6779654000.00
totalStockholderEquity
2320313000.00
deferredLongTermLiab
0.00
otherCurrentLiab
660826000.00
commonStock
2297000.00
retainedEarnings
-227323000.00
otherLiab
538090000.00
goodWill
0.00
otherAssets
9522115000.00
cash
55696000.00
totalCurrentLiabilities
2333831000.00
netDebt
5920195000.00
shortTermDebt
1673005000.00
shortLongTermDebtTotal
5975891000.00
otherStockholderEquity
2551947000.00
propertyPlantEquipment
9413417000.00
totalCurrentAssets
314307000.00
longTermInvestments
5087000.00
netTangibleAssets
2341780000.00
shortTermInvestments
25414000.00
netReceivables
167780000.00
longTermDebt
5975891000.00
inventory
0.00
accountsPayable
660826000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
750842000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6608000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2297000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-227323000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9531415000.00
nonCurrentAssetsTotal
9536502000.00
longTermDebtTotal
5975891000.00
nonCurrentLiabilitiesOther
121470000.00
nonCurrentLiabilitiesTotal
4445823000.00
warrants
21467000.00
capitalSurpluse
2551947000.00
liabilitiesAndStockholdersEquity
9850809000.00
cashAndShortTermInvestments
81110000.00
commonStockSharesOutstanding
229365000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
totalAssets
10171916000.00
intangibleAssets
0.00
otherCurrentAssets
75457000.00
totalLiab
6887396000.00
totalStockholderEquity
2342468000.00
deferredLongTermLiab
0.00
otherCurrentLiab
-910650000.00
commonStock
2297000.00
retainedEarnings
-196707000.00
otherLiab
588736000.00
goodWill
0.00
otherAssets
9761717000.00
cash
113915000.00
totalCurrentLiabilities
709529000.00
netDebt
5867374000.00
shortTermDebt
1620179000.00
shortLongTermDebtTotal
5981289000.00
otherStockholderEquity
2543690000.00
propertyPlantEquipment
9647558000.00
totalCurrentAssets
389981000.00
longTermInvestments
9205000.00
netTangibleAssets
2363935000.00
shortTermInvestments
22104000.00
netReceivables
178505000.00
longTermDebt
5981289000.00
inventory
0.00
accountsPayable
709529000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
942052000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6812000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2297000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-196707000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9772730000.00
nonCurrentAssetsTotal
9781935000.00
longTermDebtTotal
5981289000.00
nonCurrentLiabilitiesOther
175100000.00
nonCurrentLiabilitiesTotal
6177867000.00
warrants
21467000.00
capitalSurpluse
2543690000.00
liabilitiesAndStockholdersEquity
10171916000.00
cashAndShortTermInvestments
136019000.00
commonStockSharesOutstanding
213675000.00
2013-09-30
date
2013-09-30
filing_date
2013-12-03
currency_symbol
USD
totalAssets
9404875000.00
intangibleAssets
0.00
otherCurrentAssets
82123000.00
totalLiab
7277865000.00
totalStockholderEquity
1606606000.00
deferredLongTermLiab
0.00
otherCurrentLiab
606163000.00
commonStock
1822000.00
retainedEarnings
-136524000.00
otherLiab
530096000.00
goodWill
0.00
otherAssets
8960554000.00
cash
137376000.00
totalCurrentLiabilities
2985271000.00
netDebt
6339881000.00
shortTermDebt
2379108000.00
shortLongTermDebtTotal
6477257000.00
otherStockholderEquity
1749040000.00
propertyPlantEquipment
8836459000.00
totalCurrentAssets
420765000.00
longTermInvestments
9155000.00
netTangibleAssets
1628073000.00
shortTermInvestments
22962000.00
netReceivables
178304000.00
longTermDebt
6477257000.00
inventory
0.00
accountsPayable
606163000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
520404000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-7732000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
1822000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-136524000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8974955000.00
nonCurrentAssetsTotal
8984110000.00
longTermDebtTotal
6477257000.00
nonCurrentLiabilitiesOther
172978000.00
nonCurrentLiabilitiesTotal
4292594000.00
warrants
21467000.00
capitalSurpluse
1749040000.00
liabilitiesAndStockholdersEquity
9404875000.00
cashAndShortTermInvestments
160338000.00
commonStockSharesOutstanding
223492460.00
2013-06-30
date
2013-06-30
filing_date
2013-06-30
currency_symbol
USD
totalAssets
9449961000.00
otherCurrentAssets
104021000.00
totalLiab
7279949000.00
totalStockholderEquity
1641025000.00
otherCurrentLiab
604882000.00
commonStock
1000.00
retainedEarnings
-108232000.00
otherLiab
146531000.00
otherAssets
9022380000.00
cash
142006000.00
totalCurrentLiabilities
604882000.00
netDebt
6338363000.00
shortLongTermDebtTotal
6480369000.00
otherStockholderEquity
1749305000.00
totalCurrentAssets
451174000.00
shortTermInvestments
23593000.00
netReceivables
181554000.00
longTermDebt
6507069000.00
accountsPayable
604882000.00
accumulatedOtherComprehensiveIncome
-49000.00
commonStockTotalEquity
1000.00
nonCurrrentAssetsOther
8982341000.00
nonCurrentAssetsTotal
8998787000.00
nonCurrentLiabilitiesTotal
6675067000.00
liabilitiesAndStockholdersEquity
9449961000.00
cashAndShortTermInvestments
165599000.00
commonStockSharesOutstanding
223492460.00
2013-03-31
date
2013-03-31
filing_date
2013-03-31
currency_symbol
USD
totalAssets
9529999000.00
otherCurrentAssets
93946000.00
totalLiab
7290269000.00
totalStockholderEquity
1693793000.00
otherCurrentLiab
596110000.00
commonStock
1000.00
retainedEarnings
-55514000.00
cash
106392000.00
totalCurrentLiabilities
596110000.00
netDebt
6392106000.00
shortLongTermDebtTotal
6498498000.00
otherStockholderEquity
1749306000.00
totalCurrentAssets
396217000.00
shortTermInvestments
25331000.00
netReceivables
170548000.00
commonStockTotalEquity
1000.00
nonCurrrentAssetsOther
9117607000.00
nonCurrentAssetsTotal
9133782000.00
nonCurrentLiabilitiesTotal
6694159000.00
liabilitiesAndStockholdersEquity
9529999000.00
cashAndShortTermInvestments
131723000.00
commonStockSharesOutstanding
223492460.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
totalAssets
9603729000.00
otherCurrentAssets
90160000.00
totalLiab
7327375000.00
totalStockholderEquity
1721495000.00
otherCurrentLiab
632112000.00
commonStock
1000.00
retainedEarnings
-26559000.00
otherLiab
147340000.00
otherAssets
9253527000.00
cash
103098000.00
totalCurrentLiabilities
632112000.00
netDebt
6396258000.00
shortLongTermDebtTotal
6499356000.00
otherStockholderEquity
1748092000.00
totalCurrentAssets
375085000.00
shortTermInvestments
24883000.00
netReceivables
156944000.00
longTermDebt
6526456000.00
accountsPayable
632112000.00
accumulatedOtherComprehensiveIncome
-39000.00
commonStockTotalEquity
1000.00
nonCurrrentAssetsOther
9212606000.00
nonCurrentAssetsTotal
9228644000.00
nonCurrentLiabilitiesTotal
6695263000.00
liabilitiesAndStockholdersEquity
9603729000.00
cashAndShortTermInvestments
127981000.00
commonStockSharesOutstanding
223492460.00
2012-09-30
date
2012-09-30
filing_date
2012-09-30
currency_symbol
USD
commonStockSharesOutstanding
223492460.00
2012-06-30
date
2012-06-30
filing_date
2012-06-30
currency_symbol
USD
commonStockSharesOutstanding
223492460.00
2012-03-31
date
2012-03-31
filing_date
2012-03-31
currency_symbol
USD
commonStockSharesOutstanding
223492460.00
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
totalAssets
8435930000.00
intangibleAssets
542714000.00
otherCurrentAssets
15206000.00
totalLiab
5570920000.00
totalStockholderEquity
2865010000.00
deferredLongTermLiab
154141000.00
otherCurrentLiab
-415586000.00
commonStock
2999000.00
capitalStock
2999000.00
retainedEarnings
-446336000.00
otherLiab
96800000.00
otherAssets
7590909000.00
cash
16492000.00
cashAndEquivalents
16492000.00
totalCurrentLiabilities
535419000.00
netDebt
5434595000.00
shortTermDebt
415586000.00
shortLongTermDebt
415586000.00
shortLongTermDebtTotal
5451087000.00
otherStockholderEquity
3299496000.00
propertyPlantEquipment
7937346000.00
totalCurrentAssets
317513000.00
longTermInvestments
10439000.00
netTangibleAssets
2865010000.00
shortTermInvestments
21669000.00
netReceivables
264146000.00
longTermDebt
4619915000.00
inventory
10439000.00
accountsPayable
535419000.00
accumulatedOtherComprehensiveIncome
8851000.00
commonStockTotalEquity
2999000.00
retainedEarningsTotalEquity
-446336000.00
nonCurrrentAssetsOther
7575703000.00
nonCurrentAssetsTotal
8118417000.00
longTermDebtTotal
5035501000.00
nonCurrentLiabilitiesTotal
5035501000.00
capitalSurpluse
3299496000.00
liabilitiesAndStockholdersEquity
8435930000.00
cashAndShortTermInvestments
38161000.00
netWorkingCapital
-633492000.00
netInvestedCapital
7900511000.00
commonStockSharesOutstanding
301742000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
totalAssets
8377393000.00
intangibleAssets
544224000.00
otherCurrentAssets
17242000.00
totalLiab
5659047000.00
totalStockholderEquity
2718346000.00
deferredLongTermLiab
143503000.00
otherCurrentLiab
74420000.00
commonStock
2972000.00
capitalStock
2972000.00
retainedEarnings
-503684000.00
otherLiab
80900000.00
otherAssets
7301664000.00
cash
296632000.00
cashAndEquivalents
296632000.00
totalCurrentLiabilities
327332000.00
netDebt
4901599000.00
shortTermDebt
5164518000.00
shortLongTermDebtTotal
5198231000.00
otherStockholderEquity
3231732000.00
propertyPlantEquipment
7615085000.00
totalCurrentAssets
591643000.00
longTermInvestments
16131000.00
netTangibleAssets
2718346000.00
shortTermInvestments
20224000.00
netReceivables
234873000.00
longTermDebt
5164518000.00
inventory
22672000.00
accountsPayable
252912000.00
accumulatedOtherComprehensiveIncome
-12674000.00
commonStockTotalEquity
2972000.00
retainedEarningsTotalEquity
-503684000.00
nonCurrrentAssetsOther
7740296000.00
nonCurrentAssetsTotal
7785750000.00
capitalLeaseObligations
33713000.00
longTermDebtTotal
5164518000.00
nonCurrentLiabilitiesOther
120899000.00
nonCurrentLiabilitiesTotal
5331715000.00
capitalSurpluse
3231732000.00
liabilitiesAndStockholdersEquity
8377393000.00
cashAndShortTermInvestments
316856000.00
propertyPlantAndEquipmentGross
45454000.00
propertyPlantAndEquipmentNet
45454000.00
netWorkingCapital
74442000.00
netInvestedCapital
7882864000.00
commonStockSharesOutstanding
298835000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
totalAssets
8342147000.00
otherCurrentAssets
19426000.00
totalLiab
5661446000.00
totalStockholderEquity
2680701000.00
deferredLongTermLiab
139260000.00
otherCurrentLiab
65972000.00
commonStock
2965000.00
capitalStock
2965000.00
retainedEarnings
-508196000.00
otherLiab
85400000.00
otherAssets
7733149000.00
cash
368675000.00
cashAndEquivalents
368675000.00
totalCurrentLiabilities
302405000.00
netDebt
4837254000.00
shortTermDebt
5167330000.00
shortLongTermDebtTotal
5205929000.00
otherStockholderEquity
3213990000.00
propertyPlantEquipment
7504113000.00
totalCurrentAssets
668199000.00
longTermInvestments
18014000.00
netTangibleAssets
2680701000.00
shortTermInvestments
19548000.00
netReceivables
240323000.00
longTermDebt
5167330000.00
inventory
18014000.00
accountsPayable
236433000.00
accumulatedOtherComprehensiveIncome
-28058000.00
commonStockTotalEquity
2965000.00
retainedEarningsTotalEquity
-508196000.00
nonCurrrentAssetsOther
7628805000.00
nonCurrentAssetsTotal
7673948000.00
capitalLeaseObligations
38599000.00
longTermDebtTotal
5167330000.00
nonCurrentLiabilitiesOther
124887000.00
nonCurrentLiabilitiesTotal
5359041000.00
capitalSurpluse
3213990000.00
liabilitiesAndStockholdersEquity
8342147000.00
cashAndShortTermInvestments
388223000.00
propertyPlantAndEquipmentGross
45143000.00
propertyPlantAndEquipmentNet
45143000.00
netWorkingCapital
153856000.00
netInvestedCapital
7848031000.00
commonStockSharesOutstanding
297899000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
totalAssets
8142496000.00
intangibleAssets
81864000.00
otherCurrentAssets
24597000.00
totalLiab
5398639000.00
totalStockholderEquity
2743857000.00
deferredLongTermLiab
143973000.00
otherCurrentLiab
530454000.00
commonStock
2979000.00
capitalStock
2979000.00
retainedEarnings
-480204000.00
otherLiab
105000000.00
otherAssets
160497000.00
cash
19097000.00
cashAndEquivalents
19097000.00
totalCurrentLiabilities
537454000.00
netDebt
4842088000.00
shortTermDebt
7000000.00
shortLongTermDebt
13449000.00
shortLongTermDebtTotal
4861185000.00
otherStockholderEquity
3230625000.00
propertyPlantEquipment
7642350000.00
totalCurrentAssets
295994000.00
longTermInvestments
22171000.00
netTangibleAssets
2743857000.00
shortTermInvestments
18054000.00
netReceivables
234246000.00
longTermDebt
4861185000.00
inventory
22171000.00
accountsPayable
537454000.00
accumulatedOtherComprehensiveIncome
-9543000.00
commonStockTotalEquity
2979000.00
retainedEarningsTotalEquity
-480204000.00
nonCurrrentAssetsOther
7846502000.00
nonCurrentAssetsTotal
7846502000.00
longTermDebtTotal
4861185000.00
nonCurrentLiabilitiesTotal
4861185000.00
capitalSurpluse
3230625000.00
liabilitiesAndStockholdersEquity
8142496000.00
cashAndShortTermInvestments
37151000.00
netWorkingCapital
-241460000.00
netInvestedCapital
7605042000.00
commonStockSharesOutstanding
299334000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
totalAssets
8242421000.00
intangibleAssets
107610000.00
otherCurrentAssets
11921000.00
totalLiab
5406322000.00
totalStockholderEquity
2836099000.00
deferredLongTermLiab
145662000.00
otherCurrentLiab
-285541000.00
commonStock
2985000.00
capitalStock
2985000.00
retainedEarnings
-416188000.00
otherLiab
126800000.00
otherAssets
161935000.00
cash
41745000.00
cashAndEquivalents
41745000.00
totalCurrentLiabilities
520459000.00
netDebt
4844118000.00
shortTermDebt
806000000.00
shortLongTermDebt
2571000.00
shortLongTermDebtTotal
4885863000.00
otherStockholderEquity
3233329000.00
propertyPlantEquipment
7749650000.00
totalCurrentAssets
312206000.00
longTermInvestments
2901000.00
netTangibleAssets
2836099000.00
shortTermInvestments
30243000.00
netReceivables
228297000.00
longTermDebt
4885863000.00
inventory
2901000.00
accountsPayable
520459000.00
accumulatedOtherComprehensiveIncome
15973000.00
commonStockTotalEquity
2985000.00
retainedEarningsTotalEquity
-416188000.00
nonCurrrentAssetsOther
7930215000.00
nonCurrentAssetsTotal
7930215000.00
longTermDebtTotal
4885863000.00
nonCurrentLiabilitiesTotal
4885863000.00
capitalSurpluse
3233329000.00
liabilitiesAndStockholdersEquity
8242421000.00
cashAndShortTermInvestments
71988000.00
netWorkingCapital
-208253000.00
netInvestedCapital
7721962000.00
commonStockSharesOutstanding
302339000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
totalAssets
9153926000.00
intangibleAssets
162997000.00
otherCurrentAssets
53839000.00
totalLiab
6245578000.00
totalStockholderEquity
2908348000.00
deferredLongTermLiab
147508000.00
otherCurrentLiab
569340000.00
commonStock
3046000.00
retainedEarnings
-449375000.00
otherLiab
181800000.00
goodWill
0.00
otherAssets
171110000.00
cash
56938000.00
cashAndEquivalents
56938000.00
totalCurrentLiabilities
2154340000.00
netDebt
5619300000.00
shortTermDebt
1585000000.00
shortLongTermDebt
5676238000.00
shortLongTermDebtTotal
5676238000.00
otherStockholderEquity
3330466000.00
propertyPlantEquipment
8560421000.00
totalCurrentAssets
370894000.00
longTermInvestments
0.00
netTangibleAssets
2908348000.00
shortTermInvestments
28006000.00
netReceivables
232111000.00
longTermDebt
5676238000.00
inventory
0.00
accountsPayable
569340000.00
totalPermanentEquity
2908348000.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
24211000.00
additionalPaidInCapital
3330466000.00
commonStockTotalEquity
3046000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-449375000.00
treasuryStock
0.00
nonCurrrentAssetsOther
8783032000.00
nonCurrentAssetsTotal
8783032000.00
longTermDebtTotal
5676238000.00
nonCurrentLiabilitiesTotal
4091238000.00
capitalSurpluse
3330466000.00
liabilitiesAndStockholdersEquity
9153926000.00
cashAndShortTermInvestments
84944000.00
netWorkingCapital
-198446000.00
netInvestedCapital
8584586000.00
commonStockSharesOutstanding
305281000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
totalAssets
9319685000.00
intangibleAssets
203931000.00
otherCurrentAssets
51467000.00
totalLiab
6392525000.00
totalStockholderEquity
2922884000.00
deferredLongTermLiab
122787000.00
otherCurrentLiab
553636000.00
commonStock
3043000.00
retainedEarnings
-426552000.00
otherLiab
223500000.00
goodWill
0.00
otherAssets
141497000.00
cash
51402000.00
cashAndEquivalents
51402000.00
totalCurrentLiabilities
2775636000.00
netDebt
5787487000.00
shortTermDebt
2222000000.00
shortLongTermDebt
5838889000.00
shortLongTermDebtTotal
5838889000.00
otherStockholderEquity
3324874000.00
propertyPlantEquipment
8842004000.00
totalCurrentAssets
306658000.00
longTermInvestments
7921000.00
netTangibleAssets
2922884000.00
shortTermInvestments
25573000.00
netReceivables
178216000.00
longTermDebt
5838889000.00
inventory
0.00
accountsPayable
553636000.00
totalPermanentEquity
2927160000.00
noncontrollingInterestInConsolidatedEntity
4276000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
21519000.00
additionalPaidInCapital
3324874000.00
commonStockTotalEquity
3043000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-426552000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9005106000.00
nonCurrentAssetsTotal
9013027000.00
longTermDebtTotal
5838889000.00
nonCurrentLiabilitiesTotal
3616889000.00
capitalSurpluse
3324874000.00
liabilitiesAndStockholdersEquity
9319685000.00
cashAndShortTermInvestments
76975000.00
commonStockSharesOutstanding
305060000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
totalAssets
9498007000.00
intangibleAssets
271078000.00
otherCurrentAssets
41462000.00
totalLiab
6577705000.00
totalStockholderEquity
2869783000.00
deferredLongTermLiab
109149000.00
otherCurrentLiab
603439000.00
commonStock
2991000.00
retainedEarnings
-400945000.00
otherLiab
268600000.00
goodWill
0.00
otherAssets
150611000.00
cash
69528000.00
totalCurrentLiabilities
3119439000.00
netDebt
5904738000.00
shortTermDebt
2516000000.00
shortLongTermDebt
2437000.00
shortLongTermDebtTotal
5974266000.00
otherStockholderEquity
3270246000.00
propertyPlantEquipment
9052165000.00
totalCurrentAssets
314477000.00
longTermInvestments
5019000.00
netTangibleAssets
2869783000.00
shortTermInvestments
23001000.00
netReceivables
180486000.00
longTermDebt
5974266000.00
inventory
0.00
accountsPayable
603439000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
50519000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2509000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2991000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-400945000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9178511000.00
nonCurrentAssetsTotal
9183530000.00
longTermDebtTotal
5974266000.00
nonCurrentLiabilitiesTotal
3458266000.00
capitalSurpluse
3270246000.00
liabilitiesAndStockholdersEquity
9498007000.00
cashAndShortTermInvestments
92529000.00
commonStockSharesOutstanding
305017000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
totalAssets
9702402000.00
intangibleAssets
367010000.00
otherCurrentAssets
53164000.00
totalLiab
6722099000.00
totalStockholderEquity
2903710000.00
deferredLongTermLiab
94269000.00
otherCurrentLiab
679102000.00
commonStock
2966000.00
retainedEarnings
-318762000.00
otherLiab
370994000.00
goodWill
0.00
otherAssets
90166000.00
cash
60595000.00
totalCurrentLiabilities
3298577000.00
netDebt
5982402000.00
shortTermDebt
2619475000.00
shortLongTermDebt
4423000.00
shortLongTermDebtTotal
6042997000.00
otherStockholderEquity
3223941000.00
propertyPlantEquipment
9253015000.00
totalCurrentAssets
316498000.00
longTermInvestments
5072000.00
netTangibleAssets
2903710000.00
shortTermInvestments
20315000.00
netReceivables
182424000.00
longTermDebt
6042997000.00
inventory
0.00
accountsPayable
679102000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
76593000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-4435000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2966000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-318762000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9380832000.00
nonCurrentAssetsTotal
9385904000.00
longTermDebtTotal
6042997000.00
nonCurrentLiabilitiesTotal
3423522000.00
capitalSurpluse
3223941000.00
liabilitiesAndStockholdersEquity
9702402000.00
cashAndShortTermInvestments
80910000.00
commonStockSharesOutstanding
244588000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
totalAssets
10171916000.00
intangibleAssets
0.00
otherCurrentAssets
75457000.00
totalLiab
6887396000.00
totalStockholderEquity
2342468000.00
deferredLongTermLiab
0.00
otherCurrentLiab
-910650000.00
commonStock
2297000.00
retainedEarnings
-196707000.00
otherLiab
588736000.00
goodWill
0.00
otherAssets
77319000.00
cash
113915000.00
totalCurrentLiabilities
709529000.00
netDebt
5867374000.00
shortTermDebt
1620179000.00
shortLongTermDebtTotal
5981289000.00
otherStockholderEquity
2543690000.00
propertyPlantEquipment
9647558000.00
totalCurrentAssets
389981000.00
longTermInvestments
9205000.00
netTangibleAssets
2363935000.00
shortTermInvestments
22104000.00
netReceivables
178505000.00
longTermDebt
5981289000.00
inventory
0.00
accountsPayable
709529000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
942052000.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-6812000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
2297000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
-196707000.00
treasuryStock
0.00
nonCurrrentAssetsOther
9772730000.00
nonCurrentAssetsTotal
9781935000.00
longTermDebtTotal
5981289000.00
nonCurrentLiabilitiesOther
175100000.00
nonCurrentLiabilitiesTotal
6177867000.00
warrants
21467000.00
capitalSurpluse
2543690000.00
liabilitiesAndStockholdersEquity
10171916000.00
cashAndShortTermInvestments
136019000.00
commonStockSharesOutstanding
188993000.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
totalAssets
9603729000.00
otherCurrentAssets
90160000.00
totalLiab
7327375000.00
totalStockholderEquity
1721495000.00
otherCurrentLiab
632112000.00
commonStock
1000.00
retainedEarnings
-26559000.00
otherLiab
147340000.00
otherAssets
114476000.00
cash
103098000.00
totalCurrentLiabilities
632112000.00
netDebt
6396258000.00
shortLongTermDebtTotal
6499356000.00
otherStockholderEquity
1748092000.00
totalCurrentAssets
375085000.00
shortTermInvestments
24883000.00
netReceivables
156944000.00
longTermDebt
6526456000.00
accountsPayable
632112000.00
accumulatedOtherComprehensiveIncome
-39000.00
commonStockTotalEquity
1000.00
nonCurrrentAssetsOther
9212606000.00
nonCurrentAssetsTotal
9228644000.00
nonCurrentLiabilitiesTotal
6695263000.00
liabilitiesAndStockholdersEquity
9603729000.00
cashAndShortTermInvestments
127981000.00
commonStockSharesOutstanding
223492460.00
2011-12-31
date
2011-12-31
filing_date
2011-12-31
currency_symbol
USD
totalAssets
10032266000.00
otherCurrentAssets
98282000.00
totalLiab
7574836000.00
totalStockholderEquity
1858494000.00
otherCurrentLiab
691154000.00
commonStock
1000.00
retainedEarnings
115214000.00
cash
157606000.00
totalCurrentLiabilities
691154000.00
netDebt
6536943000.00
shortLongTermDebtTotal
6694549000.00
otherStockholderEquity
1743235000.00
totalCurrentAssets
424382000.00
shortTermInvestments
23027000.00
netReceivables
145467000.00
accumulatedOtherComprehensiveIncome
44000.00
commonStockTotalEquity
1000.00
nonCurrrentAssetsOther
9592076000.00
nonCurrentAssetsTotal
9607884000.00
nonCurrentLiabilitiesTotal
6883682000.00
liabilitiesAndStockholdersEquity
10032266000.00
cashAndShortTermInvestments
180633000.00
commonStockSharesOutstanding
223492460.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
commonStockSharesOutstanding
223492460.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
commonStockSharesOutstanding
180675000.00
Cash_Flow
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-30
currency_symbol
USD
investments
-81113000.00
totalCashflowsFromInvestingActivities
-93022000.00
totalCashFromFinancingActivities
-73635000.00
netIncome
63736000.00
changeInCash
3823000.00
beginPeriodCashFlow
14860000.00
endPeriodCashFlow
18683000.00
totalCashFromOperatingActivities
158571000.00
issuanceOfCapitalStock
0.00
depreciation
96254000.00
otherCashflowsFromInvestingActivities
163318000.00
dividendsPaid
78406000.00
salePurchaseOfStock
-11231000.00
otherCashflowsFromFinancingActivities
109772000.00
capitalExpenditures
256340000
changeInWorkingCapital
808000.00
stockBasedCompensation
5724000.00
otherNonCashItems
-1233000.00
freeCashFlow
158571000.00
2023-06-30
date
2023-06-30
filing_date
2023-07-31
currency_symbol
USD
investments
-60394000.00
totalCashflowsFromInvestingActivities
-11909000.00
totalCashFromFinancingActivities
-120062000.00
netIncome
56408000.00
changeInCash
-20569000.00
beginPeriodCashFlow
35429000.00
endPeriodCashFlow
14860000.00
totalCashFromOperatingActivities
159887000.00
issuanceOfCapitalStock
0.00
depreciation
92201000.00
otherCashflowsFromInvestingActivities
146067000.00
dividendsPaid
78395000.00
salePurchaseOfStock
-11229000.00
otherCashflowsFromFinancingActivities
332586000.00
capitalExpenditures
157976000
changeInWorkingCapital
1906000.00
stockBasedCompensation
4644000.00
otherNonCashItems
-3801000.00
freeCashFlow
159887000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-01
currency_symbol
USD
investments
1202000.00
changeToLiabilities
-23758000.00
totalCashflowsFromInvestingActivities
48485000.00
netBorrowings
-78060000.00
totalCashFromFinancingActivities
-169369000.00
netIncome
112246000.00
changeInCash
14170000.00
beginPeriodCashFlow
21259000.00
endPeriodCashFlow
35429000.00
totalCashFromOperatingActivities
135054000.00
issuanceOfCapitalStock
0.00
depreciation
84352000.00
otherCashflowsFromInvestingActivities
119659000.00
dividendsPaid
80080000.00
salePurchaseOfStock
-11229000.00
otherCashflowsFromFinancingActivities
116940000.00
changeToNetincome
5291000.00
capitalExpenditures
72376000
changeReceivables
15578000.00
cashFlowsOtherOperating
51748000.00
cashAndCashEquivalentsChanges
14170000.00
changeInWorkingCapital
-20210000.00
stockBasedCompensation
4191000.00
otherNonCashItems
-45525000.00
freeCashFlow
135054000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
investments
12026000.00
changeToLiabilities
-9356000.00
totalCashflowsFromInvestingActivities
-462453000.00
netBorrowings
-74989000.00
totalCashFromFinancingActivities
-147241000.00
changeToOperatingActivities
-1937000.00
netIncome
107155000.00
changeInCash
-9993000.00
beginPeriodCashFlow
31252000.00
endPeriodCashFlow
21259000.00
totalCashFromOperatingActivities
125222000.00
issuanceOfCapitalStock
0.00
depreciation
87688000.00
otherCashflowsFromInvestingActivities
277591000.00
dividendsPaid
72218000.00
changeToAccountReceivables
-17582000.00
salePurchaseOfStock
-34000.00
otherCashflowsFromFinancingActivities
188111000.00
changeToNetincome
8120000.00
capitalExpenditures
740044000
changeReceivables
-17582000.00
cashFlowsOtherOperating
-299871000.00
cashAndCashEquivalentsChanges
-9993000.00
changeInWorkingCapital
-28875000.00
stockBasedCompensation
6993000.00
otherNonCashItems
-47739000.00
freeCashFlow
125222000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
investments
-2764000.00
changeToLiabilities
31520000.00
totalCashflowsFromInvestingActivities
-474479000.00
netBorrowings
-40175000.00
totalCashFromFinancingActivities
-106646000.00
changeToOperatingActivities
-14090000.00
netIncome
79741000.00
changeInCash
2496000.00
beginPeriodCashFlow
28756000.00
endPeriodCashFlow
31252000.00
totalCashFromOperatingActivities
167044000.00
issuanceOfCapitalStock
5693000.00
depreciation
81460000.00
otherCashflowsFromInvestingActivities
168336000.00
dividendsPaid
72164000.00
changeToAccountReceivables
-3866000.00
salePurchaseOfStock
42640000.00
otherCashflowsFromFinancingActivities
64825000.00
changeToNetincome
6071000.00
capitalExpenditures
642815000
changeReceivables
-3866000.00
cashFlowsOtherOperating
49883000.00
cashAndCashEquivalentsChanges
2496000.00
changeInWorkingCapital
13564000.00
stockBasedCompensation
6071000.00
otherNonCashItems
-13792000.00
freeCashFlow
167044000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-01
currency_symbol
USD
investments
-493000.00
changeToLiabilities
26616000.00
totalCashflowsFromInvestingActivities
-241640000.00
netBorrowings
136777000.00
totalCashFromFinancingActivities
68156000.00
changeToOperatingActivities
-14184000.00
netIncome
87791000.00
changeInCash
-11628000.00
beginPeriodCashFlow
40384000.00
endPeriodCashFlow
28756000.00
totalCashFromOperatingActivities
161856000.00
issuanceOfCapitalStock
3536000.00
depreciation
82176000.00
otherCashflowsFromInvestingActivities
81111000.00
dividendsPaid
72155000.00
changeToAccountReceivables
-5821000.00
salePurchaseOfStock
-10460000.00
otherCashflowsFromFinancingActivities
392235000.00
changeToNetincome
6256000.00
capitalExpenditures
322258000
changeReceivables
-5821000.00
cashFlowsOtherOperating
50619000.00
cashAndCashEquivalentsChanges
-11628000.00
changeInWorkingCapital
6611000.00
stockBasedCompensation
6028000.00
otherNonCashItems
-20750000.00
freeCashFlow
161856000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-02
currency_symbol
USD
investments
576000.00
changeToLiabilities
-24122000.00
totalCashflowsFromInvestingActivities
-174937000.00
netBorrowings
-155000000.00
totalCashFromFinancingActivities
-194682000.00
changeToOperatingActivities
-14184000.00
netIncome
79506000.00
changeInCash
-257359000.00
beginPeriodCashFlow
297743000.00
endPeriodCashFlow
40384000.00
totalCashFromOperatingActivities
112260000.00
issuanceOfCapitalStock
43871000.00
depreciation
81251000.00
otherCashflowsFromInvestingActivities
58870000.00
dividendsPaid
73095000.00
changeToAccountReceivables
-5821000.00
salePurchaseOfStock
-10458000.00
otherCashflowsFromFinancingActivities
210000000.00
changeToNetincome
8905000.00
capitalExpenditures
234383000
changeReceivables
-4682000.00
cashFlowsOtherOperating
48810000.00
cashAndCashEquivalentsChanges
-257359000.00
changeInWorkingCapital
-37589000.00
stockBasedCompensation
4315000.00
otherNonCashItems
-15223000.00
freeCashFlow
112260000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
investments
433000.00
changeToLiabilities
-6216000.00
totalCashflowsFromInvestingActivities
-174892000.00
netBorrowings
-141000.00
totalCashFromFinancingActivities
-59088000.00
changeToOperatingActivities
-3773000.00
netIncome
81243000.00
changeInCash
-106621000.00
beginPeriodCashFlow
404364000.00
endPeriodCashFlow
297743000.00
totalCashFromOperatingActivities
127359000.00
depreciation
78124000.00
otherCashflowsFromInvestingActivities
112967000.00
dividendsPaid
64049000.00
changeToAccountReceivables
-6775000.00
salePurchaseOfStock
-5512000.00
otherCashflowsFromFinancingActivities
-141000.00
changeToNetincome
6272000.00
capitalExpenditures
288292000
changeReceivables
-6775000.00
cashFlowsOtherOperating
-216320000.00
cashAndCashEquivalentsChanges
-106621000.00
changeInWorkingCapital
-16764000.00
stockBasedCompensation
6272000.00
otherNonCashItems
2087000.00
freeCashFlow
127359000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-01
currency_symbol
USD
investments
-55077000.00
changeToLiabilities
16100000.00
totalCashflowsFromInvestingActivities
-55077000.00
netBorrowings
-530163000.00
totalCashFromFinancingActivities
-95963000.00
changeToOperatingActivities
-13574000.00
netIncome
46145000.00
changeInCash
-1022000.00
beginPeriodCashFlow
405386000.00
endPeriodCashFlow
404364000.00
totalCashFromOperatingActivities
150018000.00
depreciation
78918000.00
otherCashflowsFromInvestingActivities
24689000.00
dividendsPaid
64079000.00
changeToAccountReceivables
258000.00
salePurchaseOfStock
-5468000.00
otherCashflowsFromFinancingActivities
468116000.00
changeToNetincome
31143000.00
capitalExpenditures
77121000
changeReceivables
258000.00
cashFlowsOtherOperating
21449000.00
cashAndCashEquivalentsChanges
-1022000.00
changeInWorkingCapital
2784000.00
stockBasedCompensation
4027000.00
otherNonCashItems
2150000.00
freeCashFlow
150018000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-02
currency_symbol
USD
investments
480000.00
changeToLiabilities
30714000.00
totalCashflowsFromInvestingActivities
-66911000.00
netBorrowings
-326000.00
totalCashFromFinancingActivities
-64736000.00
changeToOperatingActivities
-9605000.00
netIncome
90428000.00
changeInCash
32702000.00
beginPeriodCashFlow
372684000.00
endPeriodCashFlow
405386000.00
totalCashFromOperatingActivities
164349000.00
depreciation
77017000.00
otherCashflowsFromInvestingActivities
100933000.00
dividendsPaid
64151000.00
changeToAccountReceivables
1622000.00
salePurchaseOfStock
-5372000.00
otherCashflowsFromFinancingActivities
-585000.00
changeToNetincome
-28651000.00
capitalExpenditures
201969000
changeReceivables
1622000.00
cashFlowsOtherOperating
48220000.00
cashAndCashEquivalentsChanges
32702000.00
changeInWorkingCapital
22731000.00
stockBasedCompensation
4199000.00
otherNonCashItems
2114000.00
freeCashFlow
164349000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-03
currency_symbol
USD
investments
705000.00
changeToLiabilities
-28278000.00
totalCashflowsFromInvestingActivities
-34125000.00
netBorrowings
-353088000.00
totalCashFromFinancingActivities
-73791000.00
changeToOperatingActivities
-3873000.00
netIncome
52371000.00
changeInCash
2597000.00
beginPeriodCashFlow
370087000.00
endPeriodCashFlow
372684000.00
totalCashFromOperatingActivities
110513000.00
depreciation
80490000.00
otherCashflowsFromInvestingActivities
31793000.00
dividendsPaid
64950000.00
changeToAccountReceivables
7084000.00
salePurchaseOfStock
-5113000.00
otherCashflowsFromFinancingActivities
341159000.00
changeToNetincome
5256000.00
capitalExpenditures
66623000
changeReceivables
7084000.00
cashFlowsOtherOperating
42734000.00
cashAndCashEquivalentsChanges
2597000.00
changeInWorkingCapital
-25067000.00
stockBasedCompensation
2592000.00
otherNonCashItems
3227000.00
freeCashFlow
110513000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
investments
356000.00
changeToLiabilities
-6147000.00
totalCashflowsFromInvestingActivities
-26995000.00
netBorrowings
-333595000.00
totalCashFromFinancingActivities
-333607000.00
changeToOperatingActivities
60000.00
netIncome
24404000.00
changeInCash
-241133000.00
beginPeriodCashFlow
611220000.00
endPeriodCashFlow
370087000.00
totalCashFromOperatingActivities
119469000.00
depreciation
96600000.00
otherCashflowsFromInvestingActivities
39465000.00
dividendsPaid
170397000.00
changeToAccountReceivables
6112000.00
salePurchaseOfStock
25007000.00
otherCashflowsFromFinancingActivities
153639000.00
changeToNetincome
24000000.00
capitalExpenditures
138443000
changeReceivables
6112000.00
cashFlowsOtherOperating
-107990000.00
cashAndCashEquivalentsChanges
-241133000.00
changeInWorkingCapital
25000.00
stockBasedCompensation
3144000.00
otherNonCashItems
-14279000.00
freeCashFlow
119469000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-04
currency_symbol
USD
investments
703000.00
changeToLiabilities
20407000.00
totalCashflowsFromInvestingActivities
-24233000.00
netBorrowings
-150117000.00
totalCashFromFinancingActivities
171394000.00
changeToOperatingActivities
-12342000.00
netIncome
27944000.00
changeInCash
291229000.00
beginPeriodCashFlow
319991000.00
endPeriodCashFlow
611220000.00
totalCashFromOperatingActivities
144068000.00
depreciation
83361000.00
otherCashflowsFromInvestingActivities
36289000.00
dividendsPaid
170397000.00
changeToAccountReceivables
-15907000.00
salePurchaseOfStock
-25007000.00
otherCashflowsFromFinancingActivities
317566000.00
changeToNetincome
8996000.00
capitalExpenditures
24936000
changeReceivables
26765000.00
cashFlowsOtherOperating
1981000.00
cashAndCashEquivalentsChanges
291229000.00
changeInWorkingCapital
34830000.00
stockBasedCompensation
3200000.00
otherNonCashItems
2558000.00
freeCashFlow
144068000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-03
currency_symbol
USD
investments
-3205000.00
changeToLiabilities
23145000.00
totalCashflowsFromInvestingActivities
-69407000.00
netBorrowings
-696124000.00
totalCashFromFinancingActivities
-282187000.00
changeToOperatingActivities
-3558000.00
netIncome
9044000.00
changeInCash
-267100000.00
beginPeriodCashFlow
587091000.00
endPeriodCashFlow
319991000.00
totalCashFromOperatingActivities
84494000.00
depreciation
76834000.00
otherCashflowsFromInvestingActivities
5222000.00
dividendsPaid
84825000.00
changeToAccountReceivables
-41265000.00
salePurchaseOfStock
-28530000.00
otherCashflowsFromFinancingActivities
485117000.00
changeToNetincome
18303000.00
capitalExpenditures
66202000
changeReceivables
-41265000.00
cashFlowsOtherOperating
4794000.00
cashAndCashEquivalentsChanges
-267100000.00
changeInWorkingCapital
-21678000.00
stockBasedCompensation
1955000.00
otherNonCashItems
2683000.00
freeCashFlow
84494000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
investments
691000.00
changeToLiabilities
-35828000.00
totalCashflowsFromInvestingActivities
-46614000.00
netBorrowings
631096000.00
totalCashFromFinancingActivities
517112000.00
changeToOperatingActivities
-7195000.00
netIncome
59781000.00
changeInCash
565568000.00
beginPeriodCashFlow
21523000.00
endPeriodCashFlow
587091000.00
totalCashFromOperatingActivities
95070000.00
depreciation
78788000.00
otherCashflowsFromInvestingActivities
41411000.00
dividendsPaid
85572000.00
changeToAccountReceivables
-1407000.00
salePurchaseOfStock
-25007000.00
otherCashflowsFromFinancingActivities
-404000.00
changeToNetincome
7255000.00
capitalExpenditures
47305000
changeReceivables
-1407000.00
cashFlowsOtherOperating
43681000.00
cashAndCashEquivalentsChanges
565568000.00
changeInWorkingCapital
-44430000.00
stockBasedCompensation
2652000.00
otherNonCashItems
2581000.00
freeCashFlow
95070000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
investments
51363000.00
changeToLiabilities
-1921000.00
totalCashflowsFromInvestingActivities
-61521000.00
netBorrowings
6395000.00
totalCashFromFinancingActivities
-77176000.00
changeToOperatingActivities
-669000.00
netIncome
62059000.00
changeInCash
-9958000.00
beginPeriodCashFlow
31481000.00
endPeriodCashFlow
21523000.00
totalCashFromOperatingActivities
128739000.00
depreciation
77907000.00
otherCashflowsFromInvestingActivities
302665000.00
dividendsPaid
83561000.00
changeToInventory
-27104000.00
changeToAccountReceivables
13532000.00
salePurchaseOfStock
-16284000.00
otherCashflowsFromFinancingActivities
51385000.00
changeToNetincome
11654000.00
capitalExpenditures
62569000
changeReceivables
-13467000.00
cashFlowsOtherOperating
-221884000.00
cashAndCashEquivalentsChanges
-9958000.00
changeInWorkingCapital
-16057000.00
stockBasedCompensation
3814000.00
otherNonCashItems
2583000.00
freeCashFlow
128739000.00
2019-09-30
date
2019-09-30
filing_date
2019-10-28
currency_symbol
USD
investments
141423000.00
changeToLiabilities
21801000.00
totalCashflowsFromInvestingActivities
28741000.00
netBorrowings
-75880000.00
totalCashFromFinancingActivities
-159442000.00
changeToOperatingActivities
-15644000.00
netIncome
80854000.00
changeInCash
18225000.00
beginPeriodCashFlow
13256000.00
endPeriodCashFlow
31481000.00
totalCashFromOperatingActivities
148926000.00
depreciation
78358000.00
otherCashflowsFromInvestingActivities
251302000.00
dividendsPaid
83562000.00
changeToInventory
-116000.00
changeToAccountReceivables
-5904000.00
salePurchaseOfStock
-16274000.00
otherCashflowsFromFinancingActivities
428120000.00
changeToNetincome
13229000.00
capitalExpenditures
32017000
changeReceivables
-5904000.00
cashFlowsOtherOperating
39589000.00
cashAndCashEquivalentsChanges
18225000.00
changeInWorkingCapital
253000.00
stockBasedCompensation
3236000.00
otherNonCashItems
2733000.00
freeCashFlow
148926000.00
2019-06-30
date
2019-06-30
filing_date
2019-07-29
currency_symbol
USD
investments
63988000.00
changeToLiabilities
22946000.00
totalCashflowsFromInvestingActivities
-107450000.00
netBorrowings
49947000.00
totalCashFromFinancingActivities
-36869000.00
changeToOperatingActivities
-7821000.00
netIncome
68960000.00
changeInCash
9850000.00
beginPeriodCashFlow
3406000.00
endPeriodCashFlow
13256000.00
totalCashFromOperatingActivities
154169000.00
depreciation
76845000.00
otherCashflowsFromInvestingActivities
109879000.00
dividendsPaid
83675000.00
changeToInventory
-40000.00
changeToAccountReceivables
-6812000.00
salePurchaseOfStock
-2977000.00
otherCashflowsFromFinancingActivities
-3269000.00
changeToNetincome
10891000.00
capitalExpenditures
121459000
changeReceivables
-6812000.00
cashFlowsOtherOperating
48096000.00
cashAndCashEquivalentsChanges
9850000.00
changeInWorkingCapital
8313000.00
stockBasedCompensation
2970000.00
otherNonCashItems
3231000.00
freeCashFlow
154169000.00
2019-03-31
date
2019-03-31
filing_date
2019-04-29
currency_symbol
USD
investments
45891000.00
changeToLiabilities
-40199000.00
totalCashflowsFromInvestingActivities
-31834000.00
netBorrowings
-15133000.00
totalCashFromFinancingActivities
-112363000.00
changeToOperatingActivities
-6747000.00
netIncome
62900000.00
changeInCash
-47359000.00
beginPeriodCashFlow
50765000.00
endPeriodCashFlow
3406000.00
totalCashFromOperatingActivities
96838000.00
depreciation
80497000.00
otherCashflowsFromInvestingActivities
45891000.00
dividendsPaid
84097000.00
changeToInventory
82000.00
changeToAccountReceivables
-816000.00
salePurchaseOfStock
-11586000.00
otherCashflowsFromFinancingActivities
-133000.00
changeToNetincome
6509000.00
capitalExpenditures
32565000
changeReceivables
-816000.00
cashFlowsOtherOperating
48551000.00
cashAndCashEquivalentsChanges
-47359000.00
changeInWorkingCapital
-47762000.00
stockBasedCompensation
2641000.00
otherNonCashItems
3082000.00
freeCashFlow
96838000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
investments
281627000.00
changeToLiabilities
22879000.00
totalCashflowsFromInvestingActivities
189533000.00
netBorrowings
-239990000.00
totalCashFromFinancingActivities
-345294000.00
changeToOperatingActivities
-4637000.00
netIncome
77554000.00
changeInCash
-14254000.00
beginPeriodCashFlow
65019000.00
endPeriodCashFlow
50765000.00
totalCashFromOperatingActivities
141507000.00
depreciation
79423000.00
otherCashflowsFromInvestingActivities
955739000.00
dividendsPaid
82525000.00
changeToInventory
98000.00
changeToAccountReceivables
-13728000.00
salePurchaseOfStock
-22765000.00
otherCashflowsFromFinancingActivities
-27581000.00
changeToNetincome
28239000.00
capitalExpenditures
188902000
changeReceivables
-13728000.00
cashFlowsOtherOperating
-54762000.00
cashAndCashEquivalentsChanges
-14254000.00
changeInWorkingCapital
4514000.00
stockBasedCompensation
1372000.00
otherNonCashItems
2761000.00
freeCashFlow
141507000.00
2018-09-30
date
2018-09-30
filing_date
2018-10-29
currency_symbol
USD
investments
438035000.00
changeToLiabilities
223000.00
totalCashflowsFromInvestingActivities
372084000.00
netBorrowings
-396529000.00
totalCashFromFinancingActivities
-528518000.00
changeToOperatingActivities
-20792000.00
netIncome
147346000.00
changeInCash
-36605000.00
beginPeriodCashFlow
101624000.00
endPeriodCashFlow
65019000.00
totalCashFromOperatingActivities
119829000.00
depreciation
79361000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
83310000.00
changeToInventory
-6000.00
changeToAccountReceivables
-7281000.00
salePurchaseOfStock
-48670000.00
otherCashflowsFromFinancingActivities
-28577000.00
changeToNetincome
39603000.00
capitalExpenditures
371604000
changeReceivables
-7281000.00
cashFlowsOtherOperating
-140125000.00
cashAndCashEquivalentsChanges
-36605000.00
changeInWorkingCapital
-27850000.00
stockBasedCompensation
2738000.00
otherNonCashItems
1436000.00
freeCashFlow
119829000.00
2018-06-30
date
2018-06-30
filing_date
2018-07-30
currency_symbol
USD
investments
131038000.00
changeToLiabilities
13379000.00
totalCashflowsFromInvestingActivities
79750000.00
netBorrowings
-139754000.00
totalCashFromFinancingActivities
-226798000.00
changeToOperatingActivities
-6142000.00
netIncome
80362000.00
changeInCash
8855000.00
beginPeriodCashFlow
92769000.00
endPeriodCashFlow
101624000.00
totalCashFromOperatingActivities
155903000.00
depreciation
83336000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
83411000.00
changeToInventory
3603000.00
changeToAccountReceivables
-3474000.00
salePurchaseOfStock
-3500000.00
otherCashflowsFromFinancingActivities
-256000.00
changeToNetincome
16015000.00
capitalExpenditures
83918000
changeReceivables
-3474000.00
cashFlowsOtherOperating
-34404000.00
cashAndCashEquivalentsChanges
8855000.00
changeInWorkingCapital
3763000.00
stockBasedCompensation
2784000.00
otherNonCashItems
1702000.00
freeCashFlow
155903000.00
2018-03-31
date
2018-03-31
filing_date
2018-04-30
currency_symbol
USD
investments
105039000.00
changeToLiabilities
-35657000.00
totalCashflowsFromInvestingActivities
28236000.00
netBorrowings
-55042000.00
totalCashFromFinancingActivities
-170694000.00
changeToOperatingActivities
-5269000.00
netIncome
61022000.00
changeInCash
-18008000.00
beginPeriodCashFlow
110777000.00
endPeriodCashFlow
92769000.00
totalCashFromOperatingActivities
124450000.00
depreciation
83559000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
84165000.00
changeToInventory
40000.00
changeToAccountReceivables
12171000.00
salePurchaseOfStock
-29765000.00
otherCashflowsFromFinancingActivities
-184000.00
changeToNetincome
19358000.00
capitalExpenditures
27395000
changeReceivables
12171000.00
cashFlowsOtherOperating
-16717000.00
cashAndCashEquivalentsChanges
-18008000.00
changeInWorkingCapital
-28755000.00
stockBasedCompensation
2484000.00
otherNonCashItems
1554000.00
freeCashFlow
124450000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
investments
102764000.00
changeToLiabilities
-3106000.00
totalCashflowsFromInvestingActivities
-38739000.00
netBorrowings
-38175000.00
totalCashFromFinancingActivities
-123330000.00
changeToOperatingActivities
-56891000.00
netIncome
69896000.00
changeInCash
-31241000.00
beginPeriodCashFlow
142018000.00
endPeriodCashFlow
110777000.00
totalCashFromOperatingActivities
130828000.00
depreciation
83366000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
79283000.00
changeToInventory
178000.00
changeToAccountReceivables
-10783000.00
salePurchaseOfStock
-5872000.00
otherCashflowsFromFinancingActivities
44000.00
changeToNetincome
16085000.00
capitalExpenditures
39457000
changeReceivables
-10783000.00
cashFlowsOtherOperating
-25305000.00
cashAndCashEquivalentsChanges
-31241000.00
changeInWorkingCapital
-25267000.00
stockBasedCompensation
2639000.00
otherNonCashItems
1411000.00
freeCashFlow
130828000.00
2017-09-30
date
2017-09-30
filing_date
2017-10-30
currency_symbol
USD
investments
129892000.00
changeToLiabilities
10713000.00
totalCashflowsFromInvestingActivities
64724000.00
netBorrowings
-104920000.00
totalCashFromFinancingActivities
-184276000.00
changeToOperatingActivities
-22996000.00
netIncome
83380000.00
changeInCash
19374000.00
beginPeriodCashFlow
122644000.00
endPeriodCashFlow
142018000.00
totalCashFromOperatingActivities
138926000.00
depreciation
86596000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
79303000.00
changeToInventory
-3211000.00
changeToAccountReceivables
-1747000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
336686000.00
changeToNetincome
12954000.00
capitalExpenditures
56453000
changeReceivables
-1747000.00
cashFlowsOtherOperating
-53494000.00
cashAndCashEquivalentsChanges
19374000.00
changeInWorkingCapital
-14030000.00
stockBasedCompensation
2864000.00
otherNonCashItems
1376000.00
freeCashFlow
138926000.00
2017-06-30
date
2017-06-30
filing_date
2017-07-31
currency_symbol
USD
investments
72906000.00
changeToLiabilities
35269000.00
totalCashflowsFromInvestingActivities
30288000.00
netBorrowings
-105266000.00
totalCashFromFinancingActivities
-186063000.00
changeToOperatingActivities
-9922000.00
netIncome
75438000.00
changeInCash
18262000.00
beginPeriodCashFlow
104382000.00
endPeriodCashFlow
122644000.00
totalCashFromOperatingActivities
174037000.00
depreciation
89297000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
79310000.00
changeToInventory
-268000.00
changeToAccountReceivables
-10335000.00
salePurchaseOfStock
-1289000.00
otherCashflowsFromFinancingActivities
732983000.00
changeToNetincome
14179000.00
capitalExpenditures
30381000
changeReceivables
-10335000.00
cashFlowsOtherOperating
-30095000.00
cashAndCashEquivalentsChanges
18262000.00
changeInWorkingCapital
15012000.00
stockBasedCompensation
2848000.00
otherNonCashItems
912000.00
freeCashFlow
174037000.00
2017-03-31
date
2017-03-31
filing_date
2017-05-01
currency_symbol
USD
investments
34924000.00
changeToLiabilities
-34181000.00
totalCashflowsFromInvestingActivities
-109147000.00
netBorrowings
84567000.00
totalCashFromFinancingActivities
2510000.00
changeToOperatingActivities
-12595000.00
netIncome
71655000.00
changeInCash
1513000.00
beginPeriodCashFlow
102869000.00
endPeriodCashFlow
104382000.00
totalCashFromOperatingActivities
108150000.00
depreciation
86135000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
79493000.00
changeToInventory
-274000.00
changeToAccountReceivables
-3593000.00
salePurchaseOfStock
-2463000.00
otherCashflowsFromFinancingActivities
-1009000.00
changeToNetincome
9392000.00
capitalExpenditures
109980000
changeReceivables
-3593000.00
cashFlowsOtherOperating
-21400000.00
cashAndCashEquivalentsChanges
1513000.00
changeInWorkingCapital
-50369000.00
stockBasedCompensation
2126000.00
otherNonCashItems
460000.00
freeCashFlow
108150000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
investments
69862000.00
changeToLiabilities
-8868000.00
totalCashflowsFromInvestingActivities
-34983000.00
netBorrowings
-18494000.00
totalCashFromFinancingActivities
-93414000.00
changeToOperatingActivities
-34463000.00
netIncome
93318000.00
changeInCash
20259000.00
beginPeriodCashFlow
31143000.00
endPeriodCashFlow
51402000.00
totalCashFromOperatingActivities
148656000.00
depreciation
84409000.00
otherCashflowsFromInvestingActivities
-8185000.00
dividendsPaid
74578000.00
changeToInventory
-994000.00
changeToAccountReceivables
-2476000.00
salePurchaseOfStock
-3304000.00
otherCashflowsFromFinancingActivities
-185000.00
changeToNetincome
6912000.00
capitalExpenditures
24824000
changeReceivables
-2476000.00
cashFlowsOtherOperating
-24714000.00
cashAndCashEquivalentsChanges
20259000.00
changeInWorkingCapital
-10677000.00
stockBasedCompensation
3528000.00
otherNonCashItems
399000.00
freeCashFlow
148656000.00
2016-09-30
date
2016-09-30
filing_date
2016-10-24
currency_symbol
USD
investments
12636000.00
changeToLiabilities
18746000.00
totalCashflowsFromInvestingActivities
-47202000.00
netBorrowings
-109216000.00
totalCashFromFinancingActivities
-184007000.00
changeToOperatingActivities
-20069000.00
netIncome
57805000.00
changeInCash
-83129000.00
beginPeriodCashFlow
114272000.00
endPeriodCashFlow
31143000.00
totalCashFromOperatingActivities
148080000.00
depreciation
88982000.00
otherCashflowsFromInvestingActivities
-876000.00
dividendsPaid
73786000.00
changeToInventory
69000.00
changeToAccountReceivables
-6509000.00
salePurchaseOfStock
-1005000.00
otherCashflowsFromFinancingActivities
785150000.00
changeToNetincome
6767000.00
capitalExpenditures
48428000
changeReceivables
-6509000.00
cashFlowsOtherOperating
-16792000.00
cashAndCashEquivalentsChanges
-83129000.00
changeInWorkingCapital
-2105000.00
stockBasedCompensation
3463000.00
otherNonCashItems
-620000.00
freeCashFlow
148080000.00
2016-06-30
date
2016-06-30
filing_date
2016-07-25
currency_symbol
USD
investments
14965000.00
changeToLiabilities
21233000.00
totalCashflowsFromInvestingActivities
-32370000.00
netBorrowings
-39012000.00
totalCashFromFinancingActivities
-115637000.00
changeToOperatingActivities
-15834000.00
netIncome
65470000.00
changeInCash
8450000.00
beginPeriodCashFlow
105822000.00
endPeriodCashFlow
114272000.00
totalCashFromOperatingActivities
156457000.00
depreciation
86720000.00
otherCashflowsFromInvestingActivities
-36000.00
dividendsPaid
73394000.00
changeToInventory
197000.00
changeToAccountReceivables
-38000.00
salePurchaseOfStock
-3231000.00
otherCashflowsFromFinancingActivities
728564000.00
changeToNetincome
6330000.00
capitalExpenditures
26765000
changeReceivables
-38000.00
cashFlowsOtherOperating
-21503000.00
cashAndCashEquivalentsChanges
8450000.00
changeInWorkingCapital
7474000.00
stockBasedCompensation
6160000.00
otherNonCashItems
-1488000.00
freeCashFlow
156457000.00
2016-03-31
date
2016-03-31
filing_date
2016-04-26
currency_symbol
USD
investments
-83000.00
changeToLiabilities
-36778000.00
totalCashflowsFromInvestingActivities
-37059000.00
netBorrowings
35260000.00
totalCashFromFinancingActivities
-40649000.00
netIncome
61549000.00
changeInCash
36294000.00
beginPeriodCashFlow
69528000.00
endPeriodCashFlow
105822000.00
totalCashFromOperatingActivities
114002000.00
depreciation
89461000.00
otherCashflowsFromInvestingActivities
-636000.00
dividendsPaid
73447000.00
changeToInventory
84000.00
changeToAccountReceivables
10589000.00
salePurchaseOfStock
-1165000.00
otherCashflowsFromFinancingActivities
-1297000.00
changeToNetincome
-1351000.00
capitalExpenditures
36340000
changeReceivables
10589000.00
cashFlowsOtherOperating
-7339000.00
cashAndCashEquivalentsChanges
36294000.00
changeInWorkingCapital
-33528000.00
stockBasedCompensation
-1582000.00
otherNonCashItems
-1898000.00
freeCashFlow
114002000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
investments
13910000.00
changeToLiabilities
-9365000.00
totalCashflowsFromInvestingActivities
-29068000.00
netBorrowings
7691000.00
totalCashFromFinancingActivities
-61488000.00
changeToOperatingActivities
-40503000.00
netIncome
56414000.00
changeInCash
31545000.00
beginPeriodCashFlow
37983000.00
endPeriodCashFlow
69528000.00
totalCashFromOperatingActivities
122101000.00
depreciation
89121000.00
otherCashflowsFromInvestingActivities
-507000.00
dividendsPaid
66883000.00
changeToInventory
252000.00
changeToAccountReceivables
-8673000.00
salePurchaseOfStock
-823000.00
otherCashflowsFromFinancingActivities
-1479000.00
changeToNetincome
3618000.00
capitalExpenditures
30030000
changeReceivables
-8673000.00
cashFlowsOtherOperating
-6987000.00
cashAndCashEquivalentsChanges
31545000.00
changeInWorkingCapital
-22505000.00
stockBasedCompensation
3972000.00
otherNonCashItems
-1775000.00
freeCashFlow
122101000.00
2015-09-30
date
2015-09-30
filing_date
2015-10-26
currency_symbol
USD
investments
-4560000.00
changeToLiabilities
2953000.00
totalCashflowsFromInvestingActivities
-52760000.00
netBorrowings
-23642000.00
totalCashFromFinancingActivities
-92523000.00
netIncome
54819000.00
changeInCash
-4752000.00
beginPeriodCashFlow
42735000.00
endPeriodCashFlow
37983000.00
totalCashFromOperatingActivities
140531000.00
depreciation
92509000.00
otherCashflowsFromInvestingActivities
1318000.00
dividendsPaid
67160000.00
changeToInventory
-42000.00
changeToAccountReceivables
-2555000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
649015000.00
changeToNetincome
120000.00
capitalExpenditures
49518000
changeReceivables
-2555000.00
cashFlowsOtherOperating
-5348000.00
cashAndCashEquivalentsChanges
-4752000.00
changeInWorkingCapital
-4950000.00
stockBasedCompensation
3811000.00
otherNonCashItems
-1951000.00
freeCashFlow
140531000.00
2015-06-30
date
2015-06-30
filing_date
2015-07-27
currency_symbol
USD
investments
31832000.00
changeToLiabilities
21166000.00
totalCashflowsFromInvestingActivities
-75368000.00
netBorrowings
-39869000.00
totalCashFromFinancingActivities
-108537000.00
netIncome
55167000.00
changeInCash
-25449000.00
beginPeriodCashFlow
68184000.00
endPeriodCashFlow
42735000.00
totalCashFromOperatingActivities
158456000.00
depreciation
93534000.00
otherCashflowsFromInvestingActivities
2542000.00
dividendsPaid
67159000.00
changeToInventory
15000.00
changeToAccountReceivables
9382000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
295491000.00
changeToNetincome
2140000.00
capitalExpenditures
77865000
changeReceivables
9382000.00
cashFlowsOtherOperating
-20164000.00
cashAndCashEquivalentsChanges
-25449000.00
changeInWorkingCapital
19608000.00
stockBasedCompensation
2597000.00
otherNonCashItems
-2728000.00
freeCashFlow
158456000.00
2015-03-31
date
2015-03-31
filing_date
2015-04-27
currency_symbol
USD
investments
10217000.00
changeToLiabilities
-17677000.00
totalCashflowsFromInvestingActivities
-31872000.00
netBorrowings
15214000.00
totalCashFromFinancingActivities
-73476000.00
netIncome
31136000.00
changeInCash
7589000.00
beginPeriodCashFlow
60595000.00
endPeriodCashFlow
68184000.00
totalCashFromOperatingActivities
112937000.00
depreciation
95014000.00
otherCashflowsFromInvestingActivities
-1678000.00
dividendsPaid
67079000.00
changeToInventory
-268000.00
changeToAccountReceivables
3675000.00
salePurchaseOfStock
-21611000.00
otherCashflowsFromFinancingActivities
834646000.00
changeToNetincome
13510000.00
capitalExpenditures
30493000
changeReceivables
3675000.00
cashFlowsOtherOperating
-9721000.00
cashAndCashEquivalentsChanges
7589000.00
changeInWorkingCapital
-23723000.00
stockBasedCompensation
12951000.00
otherNonCashItems
-2951000.00
freeCashFlow
112937000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
investments
4967000.00
changeToLiabilities
-13454000.00
totalCashflowsFromInvestingActivities
-65783000.00
netBorrowings
-10781000.00
totalCashFromFinancingActivities
-73300000.00
changeToOperatingActivities
-12084000.00
netIncome
25949000.00
changeInCash
-32163000.00
beginPeriodCashFlow
92758000.00
endPeriodCashFlow
60595000.00
totalCashFromOperatingActivities
106920000.00
depreciation
97275000.00
otherCashflowsFromInvestingActivities
-2571000.00
dividendsPaid
49019000.00
changeToInventory
52000.00
changeToAccountReceivables
-11860000.00
salePurchaseOfStock
-68611000.00
otherCashflowsFromFinancingActivities
279500000.00
changeToNetincome
6322000.00
capitalExpenditures
64122000
changeReceivables
-11860000.00
cashFlowsOtherOperating
5594000.00
cashAndCashEquivalentsChanges
-32163000.00
changeInWorkingCapital
-18975000.00
stockBasedCompensation
2433000.00
otherNonCashItems
-3017000.00
freeCashFlow
42798000.00
2014-09-30
date
2014-09-30
filing_date
2014-11-04
currency_symbol
USD
investments
683000.00
changeToLiabilities
29741000.00
totalCashflowsFromInvestingActivities
-53174000.00
netBorrowings
-8371000.00
totalCashFromFinancingActivities
-69548000.00
netIncome
33864000.00
changeInCash
30928000.00
beginPeriodCashFlow
61830000.00
endPeriodCashFlow
92758000.00
totalCashFromOperatingActivities
153650000.00
depreciation
99242000.00
otherCashflowsFromInvestingActivities
3848000.00
dividendsPaid
49019000.00
changeToInventory
27000.00
changeToAccountReceivables
449000.00
salePurchaseOfStock
-12158000.00
otherCashflowsFromFinancingActivities
11842000.00
changeToNetincome
1333000.00
capitalExpenditures
57705000
changeReceivables
449000.00
cashFlowsOtherOperating
-8054000.00
cashAndCashEquivalentsChanges
30928000.00
changeInWorkingCapital
22136000.00
stockBasedCompensation
1896000.00
otherNonCashItems
-3026000.00
freeCashFlow
153650000.00
2014-06-30
date
2014-06-30
filing_date
2014-08-05
currency_symbol
USD
investments
3786000.00
changeToLiabilities
19812000.00
totalCashflowsFromInvestingActivities
-42101000.00
netBorrowings
-22651000.00
totalCashFromFinancingActivities
-83829000.00
netIncome
31298000.00
changeInCash
6134000.00
beginPeriodCashFlow
55696000.00
endPeriodCashFlow
61830000.00
totalCashFromOperatingActivities
132064000.00
depreciation
98064000.00
otherCashflowsFromInvestingActivities
2432000.00
dividendsPaid
45939000.00
changeToInventory
261000.00
changeToAccountReceivables
-3263000.00
salePurchaseOfStock
-15239000.00
otherCashflowsFromFinancingActivities
97188000.00
changeToNetincome
2994000.00
capitalExpenditures
48319000
changeReceivables
-3263000.00
cashFlowsOtherOperating
-13895000.00
cashAndCashEquivalentsChanges
6134000.00
changeInWorkingCapital
2654000.00
stockBasedCompensation
3006000.00
otherNonCashItems
-3006000.00
freeCashFlow
83745000.00
2014-03-31
date
2014-03-31
filing_date
2014-05-07
currency_symbol
USD
investments
-527000.00
changeToLiabilities
-48800000.00
totalCashflowsFromInvestingActivities
-39774000.00
netBorrowings
-48137000.00
totalCashFromFinancingActivities
-105021000.00
netIncome
41740000.00
changeInCash
-58219000.00
beginPeriodCashFlow
113915000.00
endPeriodCashFlow
55696000.00
totalCashFromOperatingActivities
86576000.00
depreciation
102119000.00
otherCashflowsFromInvestingActivities
1228000.00
dividendsPaid
29170000.00
changeToInventory
69000.00
changeToAccountReceivables
9327000.00
salePurchaseOfStock
-27714000.00
otherCashflowsFromFinancingActivities
1259207000.00
changeToNetincome
-1767000.00
capitalExpenditures
37697000
changeReceivables
9327000.00
cashFlowsOtherOperating
-13098000.00
cashAndCashEquivalentsChanges
-58219000.00
changeInWorkingCapital
-35947000.00
stockBasedCompensation
2117000.00
otherNonCashItems
-2998000.00
freeCashFlow
48879000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
totalCashflowsFromInvestingActivities
0.00
totalCashFromFinancingActivities
-131357000.00
netIncome
-12038000.00
changeInCash
-23461000.00
beginPeriodCashFlow
137376000.00
endPeriodCashFlow
113915000.00
totalCashFromOperatingActivities
117347000.00
depreciation
99572000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
19074000.00
changeToInventory
4721000.00
changeToAccountReceivables
4440000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
1024926000.00
capitalExpenditures
14153000
changeInWorkingCapital
-280000.00
otherNonCashItems
30093000.00
freeCashFlow
103194000.00
2013-09-30
date
2013-09-30
filing_date
2013-12-03
currency_symbol
USD
totalCashflowsFromInvestingActivities
-76916000.00
totalCashFromFinancingActivities
-68674000.00
netIncome
-24554000.00
changeInCash
-4630000.00
beginPeriodCashFlow
142006000.00
endPeriodCashFlow
137376000.00
totalCashFromOperatingActivities
104898000.00
depreciation
96581000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
9455000.00
changeToInventory
-2319000.00
changeToAccountReceivables
3734000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
2355940000.00
capitalExpenditures
48720000
changeInWorkingCapital
15650000.00
otherNonCashItems
17221000.00
freeCashFlow
56178000.00
2013-06-30
date
2013-06-30
filing_date
2013-06-30
currency_symbol
USD
totalCashFromFinancingActivities
-27292000.00
netIncome
-56845000.00
changeInCash
35614000.00
beginPeriodCashFlow
106392000.00
endPeriodCashFlow
142006000.00
totalCashFromOperatingActivities
76117000.00
depreciation
99387000.00
dividendsPaid
9457000.00
changeToInventory
459000.00
changeToAccountReceivables
-11324000.00
otherCashflowsFromFinancingActivities
-3367000.00
capitalExpenditures
10112000
changeInWorkingCapital
-2270000.00
otherNonCashItems
35845000.00
freeCashFlow
66005000.00
2013-03-31
date
2013-03-31
filing_date
2013-03-31
currency_symbol
USD
totalCashFromFinancingActivities
-7483000.00
netIncome
-25446000.00
changeInCash
3294000.00
beginPeriodCashFlow
103098000.00
endPeriodCashFlow
106392000.00
totalCashFromOperatingActivities
33628000.00
depreciation
103360000.00
dividendsPaid
9456000.00
changeToInventory
40000.00
changeToAccountReceivables
-13905000.00
otherCashflowsFromFinancingActivities
52176000.00
capitalExpenditures
24375000
changeInWorkingCapital
-43751000.00
otherNonCashItems
-535000.00
freeCashFlow
33628000.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-33600000.00
netIncome
-29001000.00
changeInCash
37360000.00
beginPeriodCashFlow
65738000.00
endPeriodCashFlow
103098000.00
totalCashFromOperatingActivities
83499000.00
depreciation
110196000.00
dividendsPaid
9753000.00
changeToInventory
-3984000.00
changeToAccountReceivables
-3022000.00
otherCashflowsFromFinancingActivities
-3405000.00
capitalExpenditures
26824000
changeInWorkingCapital
1685000.00
otherNonCashItems
619000.00
freeCashFlow
83499000.00
2012-09-30
date
2012-09-30
filing_date
2012-09-30
currency_symbol
USD
totalCashFromFinancingActivities
-117421000.00
netIncome
-37143000.00
changeInCash
-73563000.00
beginPeriodCashFlow
139301000.00
endPeriodCashFlow
65738000.00
totalCashFromOperatingActivities
77228000.00
depreciation
110752000.00
dividendsPaid
9456000.00
changeToInventory
830000.00
changeToAccountReceivables
-7613000.00
otherCashflowsFromFinancingActivities
349081000.00
capitalExpenditures
32156000
changeInWorkingCapital
1315000.00
otherNonCashItems
2304000.00
freeCashFlow
77228000.00
2012-06-30
date
2012-06-30
filing_date
2012-06-30
currency_symbol
USD
totalCashFromFinancingActivities
-25564000.00
netIncome
-44764000.00
changeInCash
12913000.00
beginPeriodCashFlow
126388000.00
endPeriodCashFlow
139301000.00
totalCashFromOperatingActivities
67476000.00
depreciation
115581000.00
changeToInventory
327000.00
changeToAccountReceivables
2819000.00
otherCashflowsFromFinancingActivities
-456000.00
capitalExpenditures
36651000
changeInWorkingCapital
-1857000.00
otherNonCashItems
-1484000.00
freeCashFlow
67476000.00
2012-03-31
date
2012-03-31
filing_date
2012-03-31
currency_symbol
USD
totalCashFromFinancingActivities
-28068000.00
netIncome
-49805000.00
changeInCash
-31218000.00
beginPeriodCashFlow
157606000.00
endPeriodCashFlow
126388000.00
totalCashFromOperatingActivities
40644000.00
depreciation
123025000.00
changeToInventory
135000.00
changeToAccountReceivables
-3977000.00
otherCashflowsFromFinancingActivities
-322000.00
capitalExpenditures
35692000
changeInWorkingCapital
-29871000.00
otherNonCashItems
-2705000.00
freeCashFlow
4952000.00
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
investments
-462453000.00
changeToLiabilities
24658000.00
totalCashflowsFromInvestingActivities
-462453000.00
netBorrowings
-133387000.00
totalCashFromFinancingActivities
-380413000.00
changeToOperatingActivities
-38996000.00
netIncome
354193000.00
changeInCash
-276484000.00
beginPeriodCashFlow
297743000.00
endPeriodCashFlow
21259000.00
totalCashFromOperatingActivities
566382000.00
issuanceOfCapitalStock
53100000.00
depreciation
332575000.00
otherCashflowsFromInvestingActivities
277591000.00
dividendsPaid
289632000.00
changeToAccountReceivables
-31951000.00
salePurchaseOfStock
-10494000.00
otherCashflowsFromFinancingActivities
791613000.00
changeToNetincome
29352000.00
capitalExpenditures
740044000
changeReceivables
-31951000.00
cashFlowsOtherOperating
-150559000.00
cashAndCashEquivalentsChanges
-276484000.00
changeInWorkingCapital
-46289000.00
stockBasedCompensation
23407000.00
otherNonCashItems
-97504000.00
freeCashFlow
566382000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
investments
-1027000.00
changeToLiabilities
12320000.00
totalCashflowsFromInvestingActivities
-331005000.00
netBorrowings
-883718000.00
totalCashFromFinancingActivities
-293578000.00
changeToOperatingActivities
-30825000.00
netIncome
270187000.00
changeInCash
-72344000.00
beginPeriodCashFlow
370087000.00
endPeriodCashFlow
297743000.00
totalCashFromOperatingActivities
552239000.00
issuanceOfCapitalStock
5146000.00
depreciation
314549000.00
otherCashflowsFromInvestingActivities
237404000.00
dividendsPaid
257229000.00
changeToAccountReceivables
2189000.00
salePurchaseOfStock
842223000.00
otherCashflowsFromFinancingActivities
-33718000.00
changeToNetincome
47333000.00
capitalExpenditures
567382000
changeReceivables
2189000.00
cashFlowsOtherOperating
-103917000.00
cashAndCashEquivalentsChanges
-72344000.00
changeInWorkingCapital
-16316000.00
stockBasedCompensation
17090000.00
otherNonCashItems
9578000.00
freeCashFlow
552239000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
investments
-1455000.00
changeToLiabilities
1577000.00
totalCashflowsFromInvestingActivities
-167249000.00
netBorrowings
-548740000.00
totalCashFromFinancingActivities
72712000.00
changeToOperatingActivities
-23035000.00
netIncome
121173000.00
changeInCash
348564000.00
beginPeriodCashFlow
21523000.00
endPeriodCashFlow
370087000.00
totalCashFromOperatingActivities
443101000.00
depreciation
335583000.00
otherCashflowsFromInvestingActivities
122387000.00
dividendsPaid
170397000.00
changeToAccountReceivables
-9795000.00
salePurchaseOfStock
-25007000.00
otherCashflowsFromFinancingActivities
-34740000.00
changeToNetincome
58554000.00
capitalExpenditures
288181000
changeReceivables
-9795000.00
cashFlowsOtherOperating
-57534000.00
cashAndCashEquivalentsChanges
348564000.00
changeInWorkingCapital
-31253000.00
stockBasedCompensation
10951000.00
otherNonCashItems
-6457000.00
freeCashFlow
443101000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
investments
302665000.00
changeToLiabilities
2627000.00
totalCashflowsFromInvestingActivities
-172064000.00
netBorrowings
-34671000.00
totalCashFromFinancingActivities
-385850000.00
changeToOperatingActivities
-30881000.00
netIncome
274773000.00
changeInCash
-29242000.00
beginPeriodCashFlow
50765000.00
endPeriodCashFlow
21523000.00
totalCashFromOperatingActivities
528672000.00
depreciation
313607000.00
otherCashflowsFromInvestingActivities
302665000.00
dividendsPaid
334895000.00
changeToAccountReceivables
-26999000.00
salePurchaseOfStock
-14563000.00
otherCashflowsFromFinancingActivities
-7294000.00
changeToNetincome
42283000.00
capitalExpenditures
184576000
changeReceivables
-26999000.00
cashFlowsOtherOperating
-85648000.00
cashAndCashEquivalentsChanges
-29242000.00
changeInWorkingCapital
-55253000.00
stockBasedCompensation
12661000.00
otherNonCashItems
11629000.00
freeCashFlow
528672000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
investments
955739000.00
changeToLiabilities
824000.00
totalCashflowsFromInvestingActivities
669603000.00
netBorrowings
-831315000.00
totalCashFromFinancingActivities
-1271304000.00
changeToOperatingActivities
-36840000.00
netIncome
366284000.00
changeInCash
-60012000.00
beginPeriodCashFlow
110777000.00
endPeriodCashFlow
50765000.00
totalCashFromOperatingActivities
541689000.00
depreciation
325679000.00
otherCashflowsFromInvestingActivities
955739000.00
dividendsPaid
333411000.00
changeToInventory
3735000.00
changeToAccountReceivables
-12312000.00
salePurchaseOfStock
-104700000.00
otherCashflowsFromFinancingActivities
-56598000.00
changeToNetincome
103215000.00
capitalExpenditures
671819000
changeReceivables
-12312000.00
cashFlowsOtherOperating
-246008000.00
cashAndCashEquivalentsChanges
-60012000.00
changeInWorkingCapital
-48328000.00
stockBasedCompensation
9378000.00
otherNonCashItems
7453000.00
freeCashFlow
541689000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
investments
340486000.00
changeToLiabilities
8695000.00
totalCashflowsFromInvestingActivities
-52874000.00
netBorrowings
-163794000.00
totalCashFromFinancingActivities
-491159000.00
changeToOperatingActivities
-56891000.00
netIncome
300369000.00
changeInCash
7908000.00
beginPeriodCashFlow
102869000.00
endPeriodCashFlow
110777000.00
totalCashFromOperatingActivities
551941000.00
depreciation
345394000.00
otherCashflowsFromInvestingActivities
340486000.00
dividendsPaid
317389000.00
changeToInventory
-3575000.00
changeToAccountReceivables
-26458000.00
salePurchaseOfStock
-5872000.00
otherCashflowsFromFinancingActivities
-12525000.00
changeToNetincome
52610000.00
capitalExpenditures
62603000
changeReceivables
-26458000.00
cashFlowsOtherOperating
-130294000.00
cashAndCashEquivalentsChanges
7908000.00
changeInWorkingCapital
-74654000.00
stockBasedCompensation
10477000.00
otherNonCashItems
4159000.00
freeCashFlow
551941000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
investments
97380000.00
changeToLiabilities
-5667000.00
totalCashflowsFromInvestingActivities
-151614000.00
netBorrowings
-131462000.00
totalCashFromFinancingActivities
-433707000.00
changeToOperatingActivities
-34463000.00
netIncome
278142000.00
changeInCash
-18126000.00
beginPeriodCashFlow
69528000.00
endPeriodCashFlow
51402000.00
totalCashFromOperatingActivities
567195000.00
depreciation
349572000.00
otherCashflowsFromInvestingActivities
-9733000.00
dividendsPaid
295205000.00
changeToInventory
-644000.00
changeToAccountReceivables
1566000.00
salePurchaseOfStock
-3304000.00
otherCashflowsFromFinancingActivities
-14350000.00
changeToNetincome
18658000.00
capitalExpenditures
136357000
changeReceivables
1566000.00
cashFlowsOtherOperating
-70348000.00
cashAndCashEquivalentsChanges
-18126000.00
changeInWorkingCapital
-38836000.00
stockBasedCompensation
11569000.00
otherNonCashItems
-3607000.00
freeCashFlow
430838000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
investments
51399000.00
changeToLiabilities
-2923000.00
totalCashflowsFromInvestingActivities
-189068000.00
netBorrowings
-40606000.00
totalCashFromFinancingActivities
-336024000.00
changeToOperatingActivities
-40503000.00
netIncome
197536000.00
changeInCash
8933000.00
beginPeriodCashFlow
60595000.00
endPeriodCashFlow
69528000.00
totalCashFromOperatingActivities
534025000.00
depreciation
370178000.00
otherCashflowsFromInvestingActivities
1675000.00
dividendsPaid
268281000.00
changeToInventory
-43000.00
changeToAccountReceivables
1829000.00
salePurchaseOfStock
-823000.00
otherCashflowsFromFinancingActivities
-29473000.00
changeToNetincome
19388000.00
capitalExpenditures
187906000
changeReceivables
1829000.00
cashFlowsOtherOperating
-42220000.00
cashAndCashEquivalentsChanges
8933000.00
changeInWorkingCapital
-31570000.00
stockBasedCompensation
23331000.00
otherNonCashItems
-9405000.00
freeCashFlow
534025000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
investments
8909000.00
changeToLiabilities
-12701000.00
totalCashflowsFromInvestingActivities
-200832000.00
netBorrowings
-89940000.00
totalCashFromFinancingActivities
-331698000.00
changeToOperatingActivities
-12084000.00
netIncome
132851000.00
changeInCash
-53320000.00
beginPeriodCashFlow
113915000.00
endPeriodCashFlow
60595000.00
totalCashFromOperatingActivities
479210000.00
depreciation
396700000.00
otherCashflowsFromInvestingActivities
4937000.00
dividendsPaid
173147000.00
changeToInventory
409000.00
changeToAccountReceivables
-5347000.00
salePurchaseOfStock
-68611000.00
otherCashflowsFromFinancingActivities
1647737000.00
changeToNetincome
8882000.00
capitalExpenditures
207843000
changeReceivables
-5347000.00
cashFlowsOtherOperating
-29453000.00
cashAndCashEquivalentsChanges
-53320000.00
changeInWorkingCapital
-30132000.00
stockBasedCompensation
9452000.00
otherNonCashItems
-12047000.00
freeCashFlow
271367000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
investments
57376000.00
changeToLiabilities
767000.00
totalCashflowsFromInvestingActivities
-86367000.00
netBorrowings
-1053282000.00
totalCashFromFinancingActivities
-234806000.00
netIncome
-118883000.00
changeInCash
10817000.00
beginPeriodCashFlow
103098000.00
endPeriodCashFlow
113915000.00
totalCashFromOperatingActivities
331990000.00
depreciation
398900000.00
otherCashflowsFromInvestingActivities
8701000.00
dividendsPaid
47442000.00
changeToInventory
2901000.00
changeToAccountReceivables
-17055000.00
salePurchaseOfStock
-1250000.00
otherCashflowsFromFinancingActivities
2537065000.00
changeToNetincome
98381000.00
capitalExpenditures
97844000
changeReceivables
-17055000.00
cashFlowsOtherOperating
-19978000.00
cashAndCashEquivalentsChanges
10817000.00
changeInWorkingCapital
-30651000.00
otherNonCashItems
82624000.00
freeCashFlow
234146000.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-204653000.00
netIncome
-160713000.00
changeInCash
-54508000.00
beginPeriodCashFlow
157606000.00
endPeriodCashFlow
103098000.00
totalCashFromOperatingActivities
268847000.00
depreciation
459554000.00
dividendsPaid
19209000.00
changeToInventory
-2692000.00
changeToAccountReceivables
-11793000.00
otherCashflowsFromFinancingActivities
344898000.00
capitalExpenditures
130964000
changeInWorkingCapital
-28728000.00
stockBasedCompensation
14463000.00
otherNonCashItems
-15042000.00
freeCashFlow
137883000.00
2011-12-31
date
2011-12-31
filing_date
2011-12-31
currency_symbol
USD
totalCashFromFinancingActivities
1133318000.00
netIncome
106045000.00
changeInCash
-98716000.00
beginPeriodCashFlow
304522000.00
endPeriodCashFlow
205806000.00
totalCashFromOperatingActivities
173839000.00
depreciation
416022000.00
dividendsPaid
137000.00
changeToInventory
4769000.00
changeToAccountReceivables
7929000.00
salePurchaseOfStock
1705000000.00
otherCashflowsFromFinancingActivities
484874000.00
capitalExpenditures
57089000
changeInWorkingCapital
-23544000.00
otherNonCashItems
-324684000.00
freeCashFlow
116750000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-130686000.00
netIncome
-319987000.00
changeInCash
134497000.00
beginPeriodCashFlow
170025000.00
endPeriodCashFlow
304522000.00
totalCashFromOperatingActivities
308895000.00
depreciation
332877000.00
changeToInventory
-2481000.00
changeToAccountReceivables
15115000.00
otherCashflowsFromFinancingActivities
1163447000.00
capitalExpenditures
26459000
changeInWorkingCapital
-3173000.00
stockBasedCompensation
294436000.00
otherNonCashItems
13694000.00
freeCashFlow
282436000.00
Income_Statement
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-30
currency_symbol
USD
incomeBeforeTax
63736000.00
netIncome
63736000.00
sellingGeneralAdministrative
29182000.00
grossProfit
230100000.00
reconciledDepreciation
96254000.00
ebit
104109000.00
ebitda
200363000.00
depreciationAndAmortization
96254000.00
operatingIncome
104664000.00
otherOperatingExpenses
202650000.00
interestExpense
47364000.00
interestIncome
47091000.00
netInterestIncome
-47364000.00
incomeTaxExpense
46809000.00
totalRevenue
307314000.00
totalOperatingExpenses
125436000.00
costOfRevenue
77214000.00
totalOtherIncomeExpenseNet
6436000.00
netIncomeFromContinuingOps
63736000.00
netIncomeApplicableToCommonShares
63520000.00
2023-06-30
date
2023-06-30
filing_date
2023-07-31
currency_symbol
USD
incomeBeforeTax
56408000.00
netIncome
56408000.00
sellingGeneralAdministrative
28514000.00
grossProfit
230376000.00
reconciledDepreciation
88812000.00
ebit
112365000.00
ebitda
201177000.00
depreciationAndAmortization
88812000.00
operatingIncome
96314000.00
otherOperatingExpenses
196743000.00
interestExpense
47485000.00
interestIncome
47428000.00
netInterestIncome
-47485000.00
incomeTaxExpense
46800000.00
totalRevenue
309793000.00
totalOperatingExpenses
117326000.00
costOfRevenue
79417000.00
totalOtherIncomeExpenseNet
-9157000.00
netIncomeFromContinuingOps
56408000.00
netIncomeApplicableToCommonShares
56187000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-01
currency_symbol
USD
incomeBeforeTax
112246000.00
netIncome
159629000.00
sellingGeneralAdministrative
29172000.00
grossProfit
230861000.00
reconciledDepreciation
87741000.00
ebit
113543000.00
ebitda
201284000.00
depreciationAndAmortization
87741000.00
nonOperatingIncomeNetOther
48078000.00
operatingIncome
113543000.00
otherOperatingExpenses
197496000.00
interestExpense
48680000.00
interestIncome
48665000.00
netInterestIncome
-48680000.00
nonRecurring
1100000.00
incomeTaxExpense
-47383000.00
totalRevenue
311444000.00
totalOperatingExpenses
116913000.00
costOfRevenue
80583000.00
totalOtherIncomeExpenseNet
-1297000.00
netIncomeFromContinuingOps
-198884000.00
netIncomeApplicableToCommonShares
-198884000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
incomeBeforeTax
107155000.00
netIncome
58662000.00
sellingGeneralAdministrative
30429000.00
grossProfit
227493000.00
reconciledDepreciation
87688000.00
ebit
105763000.00
ebitda
196362000.00
depreciationAndAmortization
90599000.00
nonOperatingIncomeNetOther
50310000.00
operatingIncome
105763000.00
otherOperatingExpenses
202104000.00
interestExpense
48493000.00
interestIncome
48377000.00
netInterestIncome
-48493000.00
nonRecurring
1127000.00
incomeTaxExpense
48493000.00
totalRevenue
308569000.00
totalOperatingExpenses
121028000.00
costOfRevenue
81076000.00
totalOtherIncomeExpenseNet
1392000.00
netIncomeFromContinuingOps
107155000.00
netIncomeApplicableToCommonShares
106863000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
incomeBeforeTax
79741000.00
netIncome
31015000.00
sellingGeneralAdministrative
29094000.00
grossProfit
227267000.00
reconciledDepreciation
81460000.00
ebit
115924000.00
ebitda
197384000.00
depreciationAndAmortization
81460000.00
nonOperatingIncomeNetOther
15067000.00
operatingIncome
115924000.00
otherOperatingExpenses
191345000.00
interestExpense
48726000.00
interestIncome
48638000.00
netInterestIncome
-48726000.00
incomeTaxExpense
48726000.00
totalRevenue
304745000.00
totalOperatingExpenses
113867000.00
costOfRevenue
77478000.00
totalOtherIncomeExpenseNet
-36183000.00
netIncomeFromContinuingOps
-224902000.00
netIncomeApplicableToCommonShares
79503000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-01
currency_symbol
USD
incomeBeforeTax
87791000.00
netIncome
39905000.00
sellingGeneralAdministrative
29702000.00
grossProfit
229330000.00
reconciledDepreciation
79205000.00
ebit
115843000.00
ebitda
198019000.00
depreciationAndAmortization
82176000.00
nonOperatingIncomeNetOther
21193000.00
operatingIncome
115843000.00
otherOperatingExpenses
191640000.00
interestExpense
47886000.00
interestIncome
47851000.00
netInterestIncome
-47886000.00
nonRecurring
7000.00
incomeTaxExpense
47886000.00
totalRevenue
306131000.00
totalOperatingExpenses
114839000.00
costOfRevenue
76801000.00
totalOtherIncomeExpenseNet
-28052000.00
netIncomeFromContinuingOps
-218107000.00
netIncomeApplicableToCommonShares
-218107000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-02
currency_symbol
USD
incomeBeforeTax
79506000.00
netIncome
32184000.00
sellingGeneralAdministrative
28000000.00
grossProfit
222193000.00
reconciledDepreciation
84222000.00
ebit
112403000.00
ebitda
193654000.00
depreciationAndAmortization
81251000.00
nonOperatingIncomeNetOther
21447000.00
operatingIncome
112403000.00
otherOperatingExpenses
188658000.00
interestExpense
47322000.00
interestIncome
47247000.00
netInterestIncome
-47322000.00
nonRecurring
4590000.00
incomeTaxExpense
47322000.00
totalRevenue
298629000.00
totalOperatingExpenses
112222000.00
costOfRevenue
76436000.00
totalOtherIncomeExpenseNet
-32897000.00
netIncomeFromContinuingOps
-218856000.00
netIncomeApplicableToCommonShares
-218856000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
incomeBeforeTax
81243000.00
netIncome
81243000.00
sellingGeneralAdministrative
29039000.00
grossProfit
215352000.00
reconciledDepreciation
80796000.00
ebit
104758000.00
ebitda
185554000.00
depreciationAndAmortization
80796000.00
nonOperatingIncomeNetOther
22901000.00
operatingIncome
128418000.00
otherOperatingExpenses
189801000.00
interestExpense
47175000.00
interestIncome
47118000.00
netInterestIncome
-47175000.00
incomeTaxExpense
47175000.00
totalRevenue
295318000.00
totalOperatingExpenses
109835000.00
costOfRevenue
79966000.00
totalOtherIncomeExpenseNet
22901000.00
netIncomeFromContinuingOps
-775048000.00
netIncomeApplicableToCommonShares
-775048000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-01
currency_symbol
USD
incomeBeforeTax
46145000.00
netIncome
46145000.00
sellingGeneralAdministrative
25309000.00
grossProfit
217649000.00
reconciledDepreciation
81724000.00
ebit
113812000.00
ebitda
192730000.00
depreciationAndAmortization
78918000.00
nonOperatingIncomeNetOther
-15553000.00
operatingIncome
110616000.00
otherOperatingExpenses
179570000.00
interestExpense
48918000.00
interestIncome
48867000.00
netInterestIncome
-48918000.00
incomeTaxExpense
52114000.00
totalRevenue
290186000.00
totalOperatingExpenses
107033000.00
costOfRevenue
72537000.00
totalOtherIncomeExpenseNet
-15553000.00
netIncomeFromContinuingOps
46145000.00
netIncomeApplicableToCommonShares
46145000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-02
currency_symbol
USD
incomeBeforeTax
90428000.00
netIncome
90428000.00
sellingGeneralAdministrative
26461000.00
grossProfit
216012000.00
reconciledDepreciation
81212000.00
ebit
112068000.00
ebitda
189085000.00
depreciationAndAmortization
77017000.00
nonOperatingIncomeNetOther
32209000.00
operatingIncome
108339000.00
otherOperatingExpenses
178685000.00
interestExpense
49689000.00
interestIncome
49585000.00
netInterestIncome
-49689000.00
nonRecurring
431000.00
incomeTaxExpense
53418000.00
totalRevenue
287024000.00
totalOperatingExpenses
107673000.00
costOfRevenue
71012000.00
totalOtherIncomeExpenseNet
31778000.00
netIncomeFromContinuingOps
90428000.00
netIncomeApplicableToCommonShares
90428000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-03
currency_symbol
USD
incomeBeforeTax
52371000.00
netIncome
52371000.00
sellingGeneralAdministrative
24645000.00
grossProfit
205473000.00
reconciledDepreciation
80490000.00
ebit
101108000.00
ebitda
181598000.00
depreciationAndAmortization
80490000.00
nonOperatingIncomeNetOther
5424000.00
operatingIncome
97408000.00
otherOperatingExpenses
182338000.00
interestExpense
48994000.00
interestIncome
48907000.00
netInterestIncome
-48994000.00
nonRecurring
1467000.00
incomeTaxExpense
52694000.00
totalRevenue
279746000.00
totalOperatingExpenses
108065000.00
costOfRevenue
74273000.00
totalOtherIncomeExpenseNet
3957000.00
netIncomeFromContinuingOps
52371000.00
netIncomeApplicableToCommonShares
52371000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
incomeBeforeTax
24404000.00
netIncome
24404000.00
sellingGeneralAdministrative
23499000.00
grossProfit
195871000.00
reconciledDepreciation
96600000.00
ebit
85623000.00
ebitda
169872000.00
depreciationAndAmortization
84249000.00
nonOperatingIncomeNetOther
-8683000.00
operatingIncome
88123000.00
otherOperatingExpenses
181287000.00
interestExpense
51791000.00
interestIncome
51644000.00
netInterestIncome
-51791000.00
nonRecurring
3245000.00
incomeTaxExpense
49291000.00
totalRevenue
269410000.00
totalOperatingExpenses
107748000.00
costOfRevenue
73539000.00
totalOtherIncomeExpenseNet
-11928000.00
netIncomeFromContinuingOps
24404000.00
netIncomeApplicableToCommonShares
24404000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-04
currency_symbol
USD
incomeBeforeTax
27944000.00
netIncome
27944000.00
sellingGeneralAdministrative
27748000.00
grossProfit
187017000.00
reconciledDepreciation
83361000.00
ebit
75128000.00
ebitda
158489000.00
depreciationAndAmortization
83361000.00
nonOperatingIncomeNetOther
12900000.00
operatingIncome
71781000.00
otherOperatingExpenses
182154000.00
interestExpense
50991000.00
interestIncome
50882000.00
netInterestIncome
-50991000.00
nonRecurring
5746000.00
incomeTaxExpense
54338000.00
totalRevenue
253935000.00
totalOperatingExpenses
115236000.00
costOfRevenue
66918000.00
totalOtherIncomeExpenseNet
7154000.00
netIncomeFromContinuingOps
27944000.00
netIncomeApplicableToCommonShares
27944000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-03
currency_symbol
USD
incomeBeforeTax
9044000.00
netIncome
9044000.00
sellingGeneralAdministrative
24436000.00
grossProfit
180676000.00
reconciledDepreciation
76834000.00
ebit
78445000.00
ebitda
155279000.00
depreciationAndAmortization
76834000.00
nonOperatingIncomeNetOther
-10553000.00
operatingIncome
75411000.00
otherOperatingExpenses
172209000.00
interestExpense
49852000.00
interestIncome
49750000.00
netInterestIncome
-49852000.00
nonRecurring
5962000.00
incomeTaxExpense
52886000.00
totalRevenue
247620000.00
totalOperatingExpenses
105265000.00
costOfRevenue
66944000.00
totalOtherIncomeExpenseNet
-16515000.00
netIncomeFromContinuingOps
9044000.00
netIncomeApplicableToCommonShares
9044000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
incomeBeforeTax
59781000.00
netIncome
59781000.00
sellingGeneralAdministrative
22597000.00
grossProfit
209081000.00
reconciledDepreciation
78788000.00
ebit
106938000.00
ebitda
185726000.00
depreciationAndAmortization
78788000.00
nonOperatingIncomeNetOther
8266000.00
operatingIncome
103467000.00
otherOperatingExpenses
178834000.00
interestExpense
47354000.00
interestIncome
47230000.00
netInterestIncome
-47354000.00
nonRecurring
4598000.00
incomeTaxExpense
50825000.00
totalRevenue
282301000.00
totalOperatingExpenses
105614000.00
costOfRevenue
73220000.00
totalOtherIncomeExpenseNet
3668000.00
netIncomeFromContinuingOps
59781000.00
netIncomeApplicableToCommonShares
59781000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
incomeBeforeTax
62059000.00
netIncome
62059000.00
sellingGeneralAdministrative
27141000.00
grossProfit
217626000.00
reconciledDepreciation
82606000.00
ebit
107304000.00
ebitda
189910000.00
depreciationAndAmortization
82606000.00
nonOperatingIncomeNetOther
8050000.00
operatingIncome
107879000.00
otherOperatingExpenses
185270000.00
interestExpense
46936000.00
interestIncome
46812000.00
netInterestIncome
-46936000.00
nonRecurring
6934000.00
incomeTaxExpense
46361000.00
totalRevenue
293149000.00
totalOperatingExpenses
109747000.00
costOfRevenue
75523000.00
totalOtherIncomeExpenseNet
1116000.00
netIncomeFromContinuingOps
62059000.00
netIncomeApplicableToCommonShares
62059000.00
2019-09-30
date
2019-09-30
filing_date
2019-10-28
currency_symbol
USD
incomeBeforeTax
80854000.00
netIncome
80854000.00
sellingGeneralAdministrative
24550000.00
grossProfit
219704000.00
reconciledDepreciation
82837000.00
ebit
116395000.00
ebitda
194753000.00
depreciationAndAmortization
78358000.00
nonOperatingIncomeNetOther
24405000.00
operatingIncome
112317000.00
otherOperatingExpenses
180648000.00
interestExpense
47698000.00
interestIncome
47570000.00
netInterestIncome
-47698000.00
nonRecurring
8170000.00
incomeTaxExpense
51776000.00
totalRevenue
292965000.00
totalOperatingExpenses
107387000.00
costOfRevenue
73261000.00
totalOtherIncomeExpenseNet
16235000.00
netIncomeFromContinuingOps
80854000.00
netIncomeApplicableToCommonShares
80854000.00
2019-06-30
date
2019-06-30
filing_date
2019-07-29
currency_symbol
USD
incomeBeforeTax
68960000.00
netIncome
68960000.00
sellingGeneralAdministrative
25175000.00
grossProfit
218509000.00
reconciledDepreciation
81593000.00
ebit
115733000.00
ebitda
192578000.00
depreciationAndAmortization
76845000.00
nonOperatingIncomeNetOther
11880000.00
operatingIncome
111741000.00
otherOperatingExpenses
179264000.00
interestExpense
48475000.00
interestIncome
48175000.00
netInterestIncome
-48475000.00
nonRecurring
6186000.00
incomeTaxExpense
52467000.00
totalRevenue
291005000.00
totalOperatingExpenses
106768000.00
costOfRevenue
72496000.00
totalOtherIncomeExpenseNet
5694000.00
netIncomeFromContinuingOps
68960000.00
netIncomeApplicableToCommonShares
68960000.00
2019-03-31
date
2019-03-31
filing_date
2019-04-29
currency_symbol
USD
incomeBeforeTax
62900000.00
netIncome
62900000.00
sellingGeneralAdministrative
25443000.00
grossProfit
216555000.00
reconciledDepreciation
85395000.00
ebit
109797000.00
ebitda
190294000.00
depreciationAndAmortization
80497000.00
nonOperatingIncomeNetOther
6961000.00
operatingIncome
105717000.00
otherOperatingExpenses
185422000.00
interestExpense
46666000.00
interestIncome
46519000.00
netInterestIncome
-46666000.00
nonRecurring
3112000.00
incomeTaxExpense
50746000.00
totalRevenue
291139000.00
totalOperatingExpenses
110838000.00
costOfRevenue
74584000.00
totalOtherIncomeExpenseNet
3849000.00
netIncomeFromContinuingOps
62900000.00
netIncomeApplicableToCommonShares
62900000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
77554000.00
minorityInterest
0.00
netIncome
77554000.00
sellingGeneralAdministrative
28641000.00
grossProfit
220760000.00
reconciledDepreciation
85345000.00
ebit
102564000.00
ebitda
187909000.00
depreciationAndAmortization
85345000.00
nonOperatingIncomeNetOther
32784000.00
operatingIncome
103150000.00
otherOperatingExpenses
194505000.00
interestExpense
49290000.00
extraordinaryItems
0.00
nonRecurring
12718000.00
otherItems
0.00
incomeTaxExpense
48704000.00
totalRevenue
297655000.00
totalOperatingExpenses
117610000.00
costOfRevenue
76895000.00
totalOtherIncomeExpenseNet
23694000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
77554000.00
netIncomeApplicableToCommonShares
77554000.00
2018-09-30
date
2018-09-30
filing_date
2018-10-29
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
147346000.00
minorityInterest
0.00
netIncome
147346000.00
sellingGeneralAdministrative
21209000.00
grossProfit
229800000.00
reconciledDepreciation
85183000.00
ebit
125174000.00
ebitda
204535000.00
depreciationAndAmortization
79361000.00
nonOperatingIncomeNetOther
98768000.00
operatingIncome
120314000.00
otherOperatingExpenses
186166000.00
interestExpense
55364000.00
extraordinaryItems
0.00
nonRecurring
19466000.00
otherItems
0.00
incomeTaxExpense
60224000.00
totalRevenue
306480000.00
totalOperatingExpenses
109486000.00
costOfRevenue
76680000.00
totalOtherIncomeExpenseNet
82396000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
147346000.00
netIncomeApplicableToCommonShares
147346000.00
2018-06-30
date
2018-06-30
filing_date
2018-07-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
80362000.00
minorityInterest
0.00
netIncome
80362000.00
sellingGeneralAdministrative
21320000.00
grossProfit
234202000.00
reconciledDepreciation
91334000.00
ebit
127412000.00
ebitda
210748000.00
depreciationAndAmortization
83336000.00
nonOperatingIncomeNetOther
26890000.00
operatingIncome
120599000.00
otherOperatingExpenses
192431000.00
interestExpense
55200000.00
extraordinaryItems
0.00
nonRecurring
12876000.00
otherItems
0.00
incomeTaxExpense
62013000.00
totalRevenue
313030000.00
totalOperatingExpenses
113603000.00
costOfRevenue
78828000.00
totalOtherIncomeExpenseNet
14963000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
80362000.00
netIncomeApplicableToCommonShares
80362000.00
2018-03-31
date
2018-03-31
filing_date
2018-04-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
61022000.00
minorityInterest
0.00
netIncome
61022000.00
sellingGeneralAdministrative
22426000.00
grossProfit
235960000.00
reconciledDepreciation
90383000.00
ebit
127507000.00
ebitda
211066000.00
depreciationAndAmortization
83559000.00
nonOperatingIncomeNetOther
11359000.00
operatingIncome
65565000.00
otherOperatingExpenses
196439000.00
interestExpense
55171000.00
extraordinaryItems
0.00
nonRecurring
18317000.00
otherItems
0.00
incomeTaxExpense
61942000.00
totalRevenue
317175000.00
totalOperatingExpenses
115224000.00
costOfRevenue
81215000.00
totalOtherIncomeExpenseNet
-4543000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
61022000.00
netIncomeApplicableToCommonShares
61022000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
69896000.00
minorityInterest
-1868000.00
netIncome
69896000.00
sellingGeneralAdministrative
25204000.00
grossProfit
241433000.00
reconciledDepreciation
89988000.00
ebit
124625000.00
ebitda
214613000.00
depreciationAndAmortization
89988000.00
nonOperatingIncomeNetOther
13752000.00
operatingIncome
124941000.00
otherOperatingExpenses
195119000.00
interestExpense
56076000.00
extraordinaryItems
0.00
nonRecurring
14021000.00
otherItems
0.00
incomeTaxExpense
-76000.00
totalRevenue
320060000.00
totalOperatingExpenses
116492000.00
costOfRevenue
78627000.00
totalOtherIncomeExpenseNet
1031000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
69896000.00
netIncomeApplicableToCommonShares
69896000.00
2017-09-30
date
2017-09-30
filing_date
2017-10-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
83380000.00
minorityInterest
3888000.00
netIncome
83380000.00
sellingGeneralAdministrative
22838000.00
grossProfit
238915000.00
reconciledDepreciation
94239000.00
ebit
127096000.00
ebitda
213692000.00
depreciationAndAmortization
86596000.00
nonOperatingIncomeNetOther
26677000.00
operatingIncome
120622000.00
otherOperatingExpenses
193874000.00
interestExpense
57410000.00
extraordinaryItems
0.00
nonRecurring
12281000.00
otherItems
0.00
incomeTaxExpense
63884000.00
totalRevenue
314496000.00
totalOperatingExpenses
118293000.00
costOfRevenue
75581000.00
totalOtherIncomeExpenseNet
20168000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
78793000.00
netIncomeApplicableToCommonShares
83380000.00
2017-06-30
date
2017-06-30
filing_date
2017-07-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
75438000.00
minorityInterest
-2020000.00
netIncome
75438000.00
sellingGeneralAdministrative
23248000.00
grossProfit
245729000.00
reconciledDepreciation
96870000.00
ebit
130906000.00
ebitda
220203000.00
depreciationAndAmortization
89297000.00
nonOperatingIncomeNetOther
19659000.00
operatingIncome
123854000.00
otherOperatingExpenses
198964000.00
interestExpense
57443000.00
extraordinaryItems
0.00
nonRecurring
12389000.00
otherItems
0.00
incomeTaxExpense
64495000.00
totalRevenue
322818000.00
totalOperatingExpenses
121875000.00
costOfRevenue
77089000.00
totalOtherIncomeExpenseNet
9027000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
75275000.00
netIncomeApplicableToCommonShares
75399000.00
preferredStockAndOtherAdjustments
39000.00
2017-03-31
date
2017-03-31
filing_date
2017-05-01
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
71655000.00
minorityInterest
76000.00
netIncome
71579000.00
sellingGeneralAdministrative
20957000.00
grossProfit
241914000.00
reconciledDepreciation
93931000.00
ebit
133252000.00
ebitda
219387000.00
depreciationAndAmortization
86135000.00
nonOperatingIncomeNetOther
7096000.00
operatingIncome
125976000.00
otherOperatingExpenses
199830000.00
interestExpense
55731000.00
extraordinaryItems
0.00
nonRecurring
6736000.00
otherItems
0.00
incomeTaxExpense
63083000.00
totalRevenue
325806000.00
totalOperatingExpenses
115938000.00
costOfRevenue
83892000.00
totalOtherIncomeExpenseNet
1410000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
71468000.00
netIncomeApplicableToCommonShares
71579000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
93318000.00
minorityInterest
115000.00
netIncome
93203000.00
sellingGeneralAdministrative
22539000.00
grossProfit
244511000.00
reconciledDepreciation
92668000.00
ebit
126131000.00
ebitda
218799000.00
depreciationAndAmortization
92668000.00
nonOperatingIncomeNetOther
24989000.00
operatingIncome
126701000.00
otherOperatingExpenses
197333000.00
interestExpense
55189000.00
extraordinaryItems
0.00
nonRecurring
5786000.00
otherItems
0.00
incomeTaxExpense
-2399000.00
totalRevenue
324034000.00
totalOperatingExpenses
117810000.00
costOfRevenue
79523000.00
totalOtherIncomeExpenseNet
21806000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
93666000.00
netIncomeApplicableToCommonShares
93053000.00
preferredStockAndOtherAdjustments
150000.00
2016-09-30
date
2016-09-30
filing_date
2016-10-24
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
57805000.00
minorityInterest
313000.00
netIncome
57492000.00
sellingGeneralAdministrative
21787000.00
grossProfit
239724000.00
reconciledDepreciation
98337000.00
ebit
125489000.00
ebitda
214471000.00
depreciationAndAmortization
88982000.00
nonOperatingIncomeNetOther
249000.00
operatingIncome
117382000.00
otherOperatingExpenses
201195000.00
interestExpense
57855000.00
extraordinaryItems
0.00
nonRecurring
4189000.00
otherItems
0.00
incomeTaxExpense
66275000.00
totalRevenue
318577000.00
totalOperatingExpenses
122342000.00
costOfRevenue
78853000.00
totalOtherIncomeExpenseNet
-1722000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
57683000.00
netIncomeApplicableToCommonShares
57492000.00
2016-06-30
date
2016-06-30
filing_date
2016-07-25
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
65470000.00
minorityInterest
1014000.00
netIncome
64456000.00
sellingGeneralAdministrative
27198000.00
grossProfit
239959000.00
reconciledDepreciation
95818000.00
ebit
122558000.00
ebitda
209278000.00
depreciationAndAmortization
86720000.00
nonOperatingIncomeNetOther
6332000.00
operatingIncome
115322000.00
otherOperatingExpenses
194735000.00
interestExpense
56184000.00
extraordinaryItems
0.00
nonRecurring
1621000.00
otherItems
0.00
incomeTaxExpense
64434000.00
totalRevenue
310057000.00
totalOperatingExpenses
124637000.00
costOfRevenue
70098000.00
totalOtherIncomeExpenseNet
6332000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
64549000.00
netIncomeApplicableToCommonShares
64456000.00
2016-03-31
date
2016-03-31
filing_date
2016-04-26
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
61549000.00
minorityInterest
1072000.00
netIncome
60477000.00
sellingGeneralAdministrative
20724000.00
grossProfit
243662000.00
reconciledDepreciation
100479000.00
ebit
118919000.00
ebitda
219398000.00
depreciationAndAmortization
100479000.00
nonOperatingIncomeNetOther
-727000.00
operatingIncome
119719000.00
otherOperatingExpenses
203385000.00
interestExpense
57443000.00
extraordinaryItems
0.00
nonRecurring
2740000.00
otherItems
0.00
incomeTaxExpense
57715000.00
totalRevenue
323104000.00
totalOperatingExpenses
123943000.00
costOfRevenue
79442000.00
totalOtherIncomeExpenseNet
-727000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
61442000.00
netIncomeApplicableToCommonShares
60477000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
56414000.00
minorityInterest
1002000.00
netIncome
55412000.00
sellingGeneralAdministrative
25424000.00
grossProfit
242577000.00
reconciledDepreciation
102511000.00
ebit
111943000.00
ebitda
214454000.00
depreciationAndAmortization
102511000.00
nonOperatingIncomeNetOther
3260000.00
operatingIncome
112075000.00
otherOperatingExpenses
213476000.00
interestExpense
58723000.00
extraordinaryItems
0.00
nonRecurring
2765000.00
otherItems
0.00
incomeTaxExpense
-2814000.00
totalRevenue
325551000.00
totalOperatingExpenses
130502000.00
costOfRevenue
82974000.00
totalOtherIncomeExpenseNet
3062000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
56414000.00
netIncomeApplicableToCommonShares
55262000.00
preferredStockAndOtherAdjustments
150000.00
2015-09-30
date
2015-09-30
filing_date
2015-10-26
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
54819000.00
minorityInterest
1046000.00
netIncome
53773000.00
sellingGeneralAdministrative
22030000.00
grossProfit
239601000.00
reconciledDepreciation
102439000.00
ebit
126122000.00
ebitda
218631000.00
depreciationAndAmortization
92509000.00
nonOperatingIncomeNetOther
3207000.00
operatingIncome
113179000.00
otherOperatingExpenses
199846000.00
interestExpense
61567000.00
extraordinaryItems
0.00
nonRecurring
1953000.00
otherItems
0.00
incomeTaxExpense
75556000.00
totalRevenue
313025000.00
totalOperatingExpenses
126422000.00
costOfRevenue
73424000.00
totalOtherIncomeExpenseNet
3207000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
54819000.00
netIncomeApplicableToCommonShares
53773000.00
2015-06-30
date
2015-06-30
filing_date
2015-07-27
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
55167000.00
minorityInterest
1055000.00
netIncome
54112000.00
sellingGeneralAdministrative
20285000.00
grossProfit
237470000.00
reconciledDepreciation
104441000.00
ebit
118425000.00
ebitda
211959000.00
depreciationAndAmortization
93534000.00
nonOperatingIncomeNetOther
7106000.00
operatingIncome
48061000.00
otherOperatingExpenses
201892000.00
interestExpense
62158000.00
extraordinaryItems
0.00
nonRecurring
2525000.00
otherItems
0.00
incomeTaxExpense
71419000.00
totalRevenue
312111000.00
totalOperatingExpenses
127251000.00
costOfRevenue
74641000.00
totalOtherIncomeExpenseNet
7106000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
55167000.00
netIncomeApplicableToCommonShares
54112000.00
2015-03-31
date
2015-03-31
filing_date
2015-04-27
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
31136000.00
minorityInterest
713000.00
netIncome
30423000.00
sellingGeneralAdministrative
30715000.00
grossProfit
235944000.00
reconciledDepreciation
108544000.00
ebit
107651000.00
ebitda
202665000.00
depreciationAndAmortization
95014000.00
nonOperatingIncomeNetOther
317000.00
operatingIncome
31626000.00
otherOperatingExpenses
221103000.00
interestExpense
62564000.00
extraordinaryItems
0.00
nonRecurring
3302000.00
otherItems
0.00
incomeTaxExpense
76738000.00
totalRevenue
315293000.00
totalOperatingExpenses
141754000.00
costOfRevenue
79349000.00
totalOtherIncomeExpenseNet
-490000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
31136000.00
netIncomeApplicableToCommonShares
30423000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
25178000.00
minorityInterest
2851000.00
netIncome
23098000.00
sellingGeneralAdministrative
20954000.00
grossProfit
234102000.00
reconciledDepreciation
107721000.00
ebit
109978000.00
ebitda
207253000.00
depreciationAndAmortization
97275000.00
nonOperatingIncomeNetOther
-13996000.00
operatingIncome
102426000.00
otherOperatingExpenses
212083000.00
interestExpense
63348000.00
extraordinaryItems
0.00
nonRecurring
2901000.00
otherItems
0.00
incomeTaxExpense
-21785000.00
totalRevenue
314605000.00
totalOperatingExpenses
131580000.00
costOfRevenue
80503000.00
totalOtherIncomeExpenseNet
-13996000.00
discontinuedOperations
867000.00
netIncomeFromContinuingOps
25082000.00
netIncomeApplicableToCommonShares
22948000.00
preferredStockAndOtherAdjustments
150000.00
2014-09-30
date
2014-09-30
filing_date
2014-11-04
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
33864000.00
minorityInterest
6834000.00
netIncome
27030000.00
sellingGeneralAdministrative
19624000.00
grossProfit
233418000.00
reconciledDepreciation
111151000.00
ebit
98780000.00
ebitda
209930000.00
depreciationAndAmortization
111150000.00
nonOperatingIncomeNetOther
-464000.00
operatingIncome
34328000.00
otherOperatingExpenses
206719000.00
interestExpense
65545000.00
extraordinaryItems
0.00
nonRecurring
2771000.00
otherItems
0.00
incomeTaxExpense
71286000.00
totalRevenue
306592000.00
totalOperatingExpenses
133545000.00
costOfRevenue
73174000.00
totalOtherIncomeExpenseNet
-464000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
33864000.00
netIncomeApplicableToCommonShares
27030000.00
2014-06-30
date
2014-06-30
filing_date
2014-08-05
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
31298000.00
minorityInterest
7825000.00
netIncome
23473000.00
sellingGeneralAdministrative
19939000.00
grossProfit
232340000.00
reconciledDepreciation
109665000.00
ebit
109451000.00
ebitda
207515000.00
depreciationAndAmortization
98064000.00
nonOperatingIncomeNetOther
-2496000.00
operatingIncome
33794000.00
otherOperatingExpenses
208330000.00
interestExpense
65953000.00
extraordinaryItems
0.00
nonRecurring
2988000.00
otherItems
0.00
incomeTaxExpense
83482000.00
totalRevenue
308077000.00
totalOperatingExpenses
132593000.00
costOfRevenue
75737000.00
totalOtherIncomeExpenseNet
-2496000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
31298000.00
netIncomeApplicableToCommonShares
23473000.00
2014-03-31
date
2014-03-31
filing_date
2014-05-07
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
22527000.00
minorityInterest
26339000.00
netIncome
15401000.00
sellingGeneralAdministrative
19658000.00
grossProfit
228362000.00
reconciledDepreciation
113699000.00
ebit
101612000.00
ebitda
203731000.00
depreciationAndAmortization
102119000.00
nonOperatingIncomeNetOther
-3886000.00
operatingIncome
24593000.00
otherOperatingExpenses
215137000.00
interestExpense
67966000.00
extraordinaryItems
0.00
nonRecurring
2877000.00
otherItems
0.00
incomeTaxExpense
84145000.00
totalRevenue
307696000.00
totalOperatingExpenses
135803000.00
costOfRevenue
79334000.00
totalOtherIncomeExpenseNet
-2066000.00
discontinuedOperations
19213000.00
netIncomeFromContinuingOps
22527000.00
netIncomeApplicableToCommonShares
15401000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-13629000.00
minorityInterest
0.00
netIncome
-11937000.00
sellingGeneralAdministrative
55396000.00
grossProfit
234637000.00
reconciledDepreciation
111900000.00
ebit
58906000.00
ebitda
170793000.00
depreciationAndAmortization
111887000.00
operatingIncome
64081000.00
otherOperatingExpenses
247778000.00
interestExpense
72739000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-15464000.00
totalRevenue
312027000.00
totalOperatingExpenses
170388000.00
costOfRevenue
77390000.00
totalOtherIncomeExpenseNet
-5139000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2013-09-30
date
2013-09-30
filing_date
2013-12-03
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-23463000.00
minorityInterest
-5716000.00
netIncome
-18839000.00
sellingGeneralAdministrative
23605000.00
grossProfit
220445000.00
reconciledDepreciation
110973000.00
ebit
74961000.00
ebitda
171542000.00
depreciationAndAmortization
96581000.00
nonOperatingIncomeNetOther
-20273000.00
operatingIncome
82944000.00
otherOperatingExpenses
210424000.00
interestExpense
86134000.00
extraordinaryItems
0.00
nonRecurring
3314000.00
otherItems
0.00
incomeTaxExpense
73527000.00
totalRevenue
293368000.00
totalOperatingExpenses
137501000.00
costOfRevenue
72923000.00
totalOtherIncomeExpenseNet
-20273000.00
discontinuedOperations
-1092000.00
netIncomeFromContinuingOps
-23463000.00
netIncomeApplicableToCommonShares
-18839000.00
2013-06-30
date
2013-06-30
filing_date
2013-06-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-20167000.00
minorityInterest
0.00
netIncome
-43262000.00
sellingGeneralAdministrative
18724000.00
grossProfit
209566000.00
reconciledDepreciation
111769000.00
ebit
85679000.00
ebitda
185066000.00
depreciationAndAmortization
99387000.00
operatingIncome
79647000.00
otherOperatingExpenses
198573000.00
interestExpense
94373000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
123500000.00
totalRevenue
278220000.00
totalOperatingExpenses
129919000.00
costOfRevenue
68654000.00
totalOtherIncomeExpenseNet
-5441000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2013-03-31
date
2013-03-31
filing_date
2013-03-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-22506000.00
minorityInterest
0.00
netIncome
-19499000.00
sellingGeneralAdministrative
24029000.00
grossProfit
211212000.00
reconciledDepreciation
115637000.00
ebit
81208000.00
ebitda
184568000.00
depreciationAndAmortization
103360000.00
operatingIncome
69043000.00
otherOperatingExpenses
218030000.00
interestExpense
92022000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
101180000.00
totalRevenue
287073000.00
totalOperatingExpenses
142169000.00
costOfRevenue
75861000.00
totalOtherIncomeExpenseNet
473000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-26690000.00
minorityInterest
0.00
netIncome
-22189000.00
sellingGeneralAdministrative
21839000.00
grossProfit
215270000.00
reconciledDepreciation
122489000.00
ebit
84430000.00
ebitda
194626000.00
depreciationAndAmortization
110196000.00
operatingIncome
65159000.00
otherOperatingExpenses
225492000.00
interestExpense
95984000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
110754000.00
totalRevenue
290651000.00
totalOperatingExpenses
150111000.00
costOfRevenue
75381000.00
totalOtherIncomeExpenseNet
4135000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2012-09-30
date
2012-09-30
filing_date
2012-09-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-33122000.00
minorityInterest
0.00
netIncome
-28348000.00
sellingGeneralAdministrative
20506000.00
grossProfit
210621000.00
reconciledDepreciation
123904000.00
ebit
74724000.00
ebitda
185476000.00
depreciationAndAmortization
110752000.00
operatingIncome
65618000.00
otherOperatingExpenses
214874000.00
interestExpense
97385000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
101717000.00
totalRevenue
280492000.00
totalOperatingExpenses
145003000.00
costOfRevenue
69871000.00
totalOtherIncomeExpenseNet
-1355000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2012-06-30
date
2012-06-30
filing_date
2012-06-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-41703000.00
minorityInterest
0.00
netIncome
-34114000.00
sellingGeneralAdministrative
23993000.00
grossProfit
206944000.00
reconciledDepreciation
127907000.00
ebit
65279000.00
ebitda
180860000.00
depreciationAndAmortization
115581000.00
operatingIncome
54521000.00
otherOperatingExpenses
222231000.00
interestExpense
97109000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
100278000.00
totalRevenue
276752000.00
totalOperatingExpenses
152423000.00
costOfRevenue
69808000.00
totalOtherIncomeExpenseNet
885000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
0.00
2012-03-31
date
2012-03-31
filing_date
2012-03-31
currency_symbol
USD
incomeBeforeTax
-50819000.00
netIncome
-37920000.00
sellingGeneralAdministrative
24263000.00
grossProfit
207230000.00
reconciledDepreciation
136135000.00
ebit
56980000.00
ebitda
180005000.00
depreciationAndAmortization
123025000.00
operatingIncome
45136000.00
otherOperatingExpenses
235471000.00
interestExpense
96460000.00
incomeTaxExpense
95405000.00
totalRevenue
280607000.00
totalOperatingExpenses
162094000.00
costOfRevenue
73377000.00
totalOtherIncomeExpenseNet
505000.00
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-13
currency_symbol
USD
incomeBeforeTax
354193000.00
netIncome
161766000.00
sellingGeneralAdministrative
117225000.00
grossProfit
906283000.00
reconciledDepreciation
332575000.00
ebit
440688000.00
ebitda
785419000.00
depreciationAndAmortization
344731000.00
nonOperatingIncomeNetOther
108017000.00
operatingIncome
440688000.00
otherOperatingExpenses
773747000.00
interestExpense
192427000.00
interestIncome
192113000.00
netInterestIncome
-192427000.00
nonRecurring
5724000.00
incomeTaxExpense
192427000.00
totalRevenue
1218074000.00
totalOperatingExpenses
461956000.00
costOfRevenue
311791000.00
totalOtherIncomeExpenseNet
-86495000.00
netIncomeFromContinuingOps
354193000.00
netIncomeApplicableToCommonShares
353191000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-07
currency_symbol
USD
incomeBeforeTax
270187000.00
netIncome
75476000.00
sellingGeneralAdministrative
105454000.00
grossProfit
854486000.00
reconciledDepreciation
327152000.00
ebit
421815000.00
ebitda
748967000.00
depreciationAndAmortization
327152000.00
nonOperatingIncomeNetOther
44981000.00
operatingIncome
421815000.00
otherOperatingExpenses
730394000.00
interestExpense
194776000.00
interestIncome
194477000.00
netInterestIncome
-194776000.00
nonRecurring
1898000.00
incomeTaxExpense
194711000.00
totalRevenue
1152274000.00
totalOperatingExpenses
432606000.00
costOfRevenue
297788000.00
totalOtherIncomeExpenseNet
-151628000.00
netIncomeFromContinuingOps
-876117000.00
netIncomeApplicableToCommonShares
-876117000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-11
currency_symbol
USD
incomeBeforeTax
121173000.00
minorityInterest
0.00
netIncome
-73816000.00
sellingGeneralAdministrative
98280000.00
grossProfit
772645000.00
reconciledDepreciation
335583000.00
ebit
333783000.00
ebitda
669366000.00
depreciationAndAmortization
335583000.00
nonOperatingIncomeNetOther
1930000.00
operatingIncome
333783000.00
otherOperatingExpenses
714484000.00
interestExpense
199988000.00
interestIncome
199506000.00
netInterestIncome
-199988000.00
nonRecurring
19551000.00
incomeTaxExpense
194989000.00
totalRevenue
1053266000.00
totalOperatingExpenses
433863000.00
costOfRevenue
280621000.00
totalOtherIncomeExpenseNet
-212610000.00
netIncomeFromContinuingOps
121173000.00
netIncomeApplicableToCommonShares
121173000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-10
currency_symbol
USD
incomeBeforeTax
274773000.00
minorityInterest
0.00
netIncome
87548000.00
sellingGeneralAdministrative
102309000.00
grossProfit
872394000.00
reconciledDepreciation
313607000.00
ebit
435104000.00
ebitda
767535000.00
depreciationAndAmortization
332431000.00
nonOperatingIncomeNetOther
51296000.00
operatingIncome
435104000.00
otherOperatingExpenses
730604000.00
interestExpense
189775000.00
interestIncome
189076000.00
netInterestIncome
-189775000.00
nonRecurring
24402000.00
incomeTaxExpense
187225000.00
totalRevenue
1168258000.00
totalOperatingExpenses
434740000.00
costOfRevenue
295864000.00
totalOtherIncomeExpenseNet
-160331000.00
netIncomeFromContinuingOps
274773000.00
netIncomeApplicableToCommonShares
274773000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-11
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
366284000.00
minorityInterest
0.00
netIncome
366284000.00
sellingGeneralAdministrative
93596000.00
grossProfit
920722000.00
reconciledDepreciation
325679000.00
ebit
462013000.00
ebitda
814258000.00
depreciationAndAmortization
352245000.00
nonOperatingIncomeNetOther
169801000.00
operatingIncome
464799000.00
otherOperatingExpenses
769541000.00
interestExpense
215025000.00
interestIncome
214506000.00
netInterestIncome
-215025000.00
nonRecurring
63377000.00
incomeTaxExpense
116510000.00
totalRevenue
1234340000.00
totalOperatingExpenses
455923000.00
costOfRevenue
313618000.00
totalOtherIncomeExpenseNet
116510000.00
netIncomeFromContinuingOps
366284000.00
netIncomeApplicableToCommonShares
366284000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-12
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
300369000.00
minorityInterest
76000.00
netIncome
300293000.00
sellingGeneralAdministrative
92247000.00
grossProfit
967991000.00
reconciledDepreciation
345394000.00
ebit
492867000.00
ebitda
867895000.00
depreciationAndAmortization
375028000.00
nonOperatingIncomeNetOther
67184000.00
operatingIncome
268733000.00
otherOperatingExpenses
787787000.00
interestExpense
226660000.00
interestIncome
226295000.00
netInterestIncome
-226660000.00
nonRecurring
45427000.00
incomeTaxExpense
224210000.00
totalRevenue
1283180000.00
totalOperatingExpenses
472598000.00
costOfRevenue
315189000.00
totalOtherIncomeExpenseNet
31636000.00
netIncomeFromContinuingOps
295432000.00
netIncomeApplicableToCommonShares
300254000.00
preferredStockAndOtherAdjustments
39000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-13
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
278142000.00
minorityInterest
2514000.00
netIncome
275628000.00
sellingGeneralAdministrative
92248000.00
grossProfit
967856000.00
ebit
474644000.00
ebitda
861946000.00
depreciationAndAmortization
387302000.00
nonOperatingIncomeNetOther
30843000.00
operatingIncome
252453000.00
otherOperatingExpenses
796648000.00
interestExpense
226671000.00
interestIncome
226129000.00
netInterestIncome
-226671000.00
extraordinaryItems
0.00
nonRecurring
14336000.00
incomeTaxExpense
224705000.00
totalRevenue
1275772000.00
totalOperatingExpenses
488732000.00
costOfRevenue
307916000.00
totalOtherIncomeExpenseNet
25689000.00
netIncomeFromContinuingOps
278142000.00
netIncomeApplicableToCommonShares
275478000.00
preferredStockAndOtherAdjustments
150000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-29
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
197536000.00
minorityInterest
3816000.00
netIncome
193720000.00
sellingGeneralAdministrative
98454000.00
grossProfit
955592000.00
ebit
477531000.00
ebitda
847709000.00
depreciationAndAmortization
370178000.00
nonOperatingIncomeNetOther
13890000.00
operatingIncome
184651000.00
otherOperatingExpenses
836317000.00
interestExpense
245012000.00
interestIncome
244697000.00
nonRecurring
10545000.00
incomeTaxExpense
296696000.00
totalRevenue
1265980000.00
totalOperatingExpenses
525929000.00
costOfRevenue
310388000.00
totalOtherIncomeExpenseNet
12885000.00
netIncomeFromContinuingOps
197536000.00
netIncomeApplicableToCommonShares
193570000.00
preferredStockAndOtherAdjustments
150000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-19
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
112771000.00
minorityInterest
43849000.00
netIncome
89002000.00
sellingGeneralAdministrative
80175000.00
grossProfit
927947000.00
ebit
431474000.00
ebitda
828174000.00
depreciationAndAmortization
396700000.00
nonOperatingIncomeNetOther
-20842000.00
operatingIncome
131793000.00
otherOperatingExpenses
841994000.00
interestExpense
262812000.00
nonRecurring
11537000.00
incomeTaxExpense
323450000.00
totalRevenue
1236599000.00
totalOperatingExpenses
533342000.00
costOfRevenue
308652000.00
totalOtherIncomeExpenseNet
-19022000.00
discontinuedOperations
20080000.00
netIncomeFromContinuingOps
112771000.00
netIncomeApplicableToCommonShares
88852000.00
preferredStockAndOtherAdjustments
150000.00
2013-12-31
date
2013-12-31
filing_date
2014-03-12
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
-100828000.00
minorityInterest
-25349000.00
netIncome
-93534000.00
sellingGeneralAdministrative
121093000.00
grossProfit
878801000.00
ebit
316662000.00
ebitda
715562000.00
depreciationAndAmortization
398900000.00
nonOperatingIncomeNetOther
-27404000.00
operatingIncome
298106000.00
otherOperatingExpenses
876591000.00
interestExpense
347996000.00
nonRecurring
35187000.00
incomeTaxExpense
359258000.00
totalRevenue
1174697000.00
totalOperatingExpenses
580695000.00
costOfRevenue
295896000.00
totalOtherIncomeExpenseNet
-50938000.00
discontinuedOperations
-18055000.00
netIncomeFromContinuingOps
-100828000.00
netIncomeApplicableToCommonShares
-93696000.00
preferredStockAndOtherAdjustments
162000.00
2012-12-31
date
2012-12-31
filing_date
2012-12-31
currency_symbol
USD
incomeBeforeTax
-152506000.00
netIncome
-122567000.00
sellingGeneralAdministrative
88870000.00
grossProfit
838224000.00
ebit
278119000.00
ebitda
737673000.00
depreciationAndAmortization
459554000.00
operatingIncome
232910000.00
otherOperatingExpenses
892887000.00
interestExpense
386380000.00
incomeTaxExpense
401650000.00
totalRevenue
1125797000.00
totalOperatingExpenses
605314000.00
costOfRevenue
287573000.00
totalOtherIncomeExpenseNet
964000.00
2011-12-31
date
2011-12-31
filing_date
2011-12-31
currency_symbol
USD
incomeBeforeTax
117687000.00
netIncome
67508000.00
sellingGeneralAdministrative
107871000.00
grossProfit
825115000.00
ebit
278928000.00
ebitda
694950000.00
depreciationAndAmortization
416022000.00
operatingIncome
230916000.00
otherOperatingExpenses
882464000.00
interestExpense
394345000.00
incomeTaxExpense
492536000.00
totalRevenue
1113380000.00
totalOperatingExpenses
594199000.00
costOfRevenue
288265000.00
totalOtherIncomeExpenseNet
281116000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
incomeBeforeTax
-293195000.00
netIncome
-321387000.00
sellingGeneralAdministrative
94644000.00
grossProfit
833197000.00
ebit
393235000.00
ebitda
726112000.00
depreciationAndAmortization
332877000.00
operatingIncome
331508000.00
otherOperatingExpenses
793596000.00
interestExpense
374388000.00
incomeTaxExpense
-16494000.00
totalRevenue
1125104000.00
totalOperatingExpenses
501689000.00
costOfRevenue
291907000.00
totalOtherIncomeExpenseNet
-250315000.00
Если вы хотите:
- Получить бесплатный доступ ко всем аналитическим материалам?
- Отключить рекламу?
Тогда присоединяйтесь - регистрируйтесь!