Аналитика онлайн » BRX

Logo

Brixmor Property Group, Inc. работает как инвестиционный траст недвижимости. Он владеет и управляет стопроцентным портфелем продуктовых и местных торговых центров. Компания была основана в 1985 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code BRX
Type Common Stock
Name Brixmor Property
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG001LFLZZ1
ISIN US11120U1051
LEI 5299007UXW6Y0W2EGZ95
PrimaryTicker BRX.US
CUSIP 11120U105
CIK 1581068
EmployerIdNumber 45-2433192
FiscalYearEnd December
IPODate 2013-10-30
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Retail
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Retail REITs
HomeCategory Domestic
IsDelisted Нет
Address 450 Lexington Avenue, New York, NY, United States, 10017
Phone 212-869-3000
WebURL https://www.brixmor.com
FullTimeEmployees 500
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 7042964480
MarketCapitalizationMln 7042.9645
EBITDA 789260992
PERatio 20.9196
PEGRatio 1.68
WallStreetTargetPrice 24.52
BookValue 9.542
DividendShare 1.04
DividendYield 0.0465
EarningsShare 1.12
EPSEstimateCurrentYear 0.98
EPSEstimateNextYear 0.85
EPSEstimateNextQuarter 0.2
EPSEstimateCurrentQuarter 0.2
MostRecentQuarter 2023-09-30
ProfitMargin 0.2745
OperatingMarginTTM 0.3406
ReturnOnAssetsTTM 0.0326
ReturnOnEquityTTM 0.1192
RevenueTTM 1237120000
RevenuePerShareTTM 4.111
QuarterlyRevenueGrowthYOY 0.008
GrossProfitTTM 906283000
DilutedEpsTTM 1.12
QuarterlyEarningsGrowthYOY -0.192

Financials / Income Statement / quarterly / net Income

81.24M
2021-12-31
32.18M
2022-03-31
39.91M
2022-06-30
31.02M
2022-09-30
58.66M
2022-12-31
159.63M
2023-03-31
56.41M
2023-06-30
63.74M
2023-09-30

Financials / Income Statement / quarterly / ebitda

185.55M
2021-12-31
193.65M
2022-03-31
198.02M
2022-06-30
197.38M
2022-09-30
196.36M
2022-12-31
201.28M
2023-03-31
201.18M
2023-06-30
200.36M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

295.32M
2021-12-31
298.63M
2022-03-31
306.13M
2022-06-30
304.75M
2022-09-30
308.57M
2022-12-31
311.44M
2023-03-31
309.79M
2023-06-30
307.31M
2023-09-30

Earnings / History / epsActual

0.37
2023-03-31
0.19
2023-06-30
0.21
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
0
2024-12-31
Valuation
TrailingPE 20.9196
ForwardPE 28.7356
PriceSalesTTM 5.6323
PriceBookMRQ 2.4365
EnterpriseValue 11985208320
EnterpriseValueRevenue 9.6082
EnterpriseValueEbitda 13.2815
SharesStats
SharesOutstanding 300596000
SharesFloat 298537309
PercentInsiders 0.756
PercentInstitutions 100.765
Technicals
Beta 1.513
52WeekHigh 24.47
52WeekLow 18.8757
50DayMA 21.6128
200DayMA 21.414
SharesShort 8201442
SharesShortPriorMonth 8004124
ShortRatio 3.9
ShortPercent 0.0379
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
totalAssets 8335890000.00
totalLiab 5467510000.00
totalStockholderEquity 2868380000.00
commonStock 3006000.00
capitalStock 3006000.00
retainedEarnings -450753000.00
otherAssets 8051646000.00
cash 861000.00
cashAndEquivalents 861000.00
totalCurrentLiabilities 548353000.00
netDebt 4918296000.00
shortTermDebt 0.00
shortLongTermDebtTotal 4919157000.00
otherStockholderEquity 2853182000.00
propertyPlantEquipment 7825987000.00
totalCurrentAssets 312079000.00
shortTermInvestments 20609000.00
netReceivables 262774000.00
longTermDebt 4919157000.00
inventory 10013000.00
accumulatedOtherComprehensiveIncome 12192000.00
nonCurrrentAssetsOther 8023811000.00
nonCurrentAssetsTotal 8023811000.00
longTermDebtTotal 4919157000.00
nonCurrentLiabilitiesTotal 4919157000.00
capitalSurpluse 3303935000.00
liabilitiesAndStockholdersEquity 8335890000.00
cashAndShortTermInvestments 21470000.00
netWorkingCapital -236274000.00
netInvestedCapital 7787537000.00
commonStockSharesOutstanding 302511000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
totalAssets 8316664000.00
totalLiab 5440492000.00
totalStockholderEquity 2876172000.00
otherCurrentLiab 81200000.00
commonStock 3006000.00
capitalStock 3006000.00
retainedEarnings -435735000.00
otherLiab 90000000.00
otherAssets 8028122000.00
cash 13646000.00
cashAndEquivalents 13646000.00
totalCurrentLiabilities 527280000.00
netDebt 4899566000.00
shortTermDebt 0.00
shortLongTermDebtTotal 4913212000.00
otherStockholderEquity 2862063000.00
propertyPlantEquipment 7836156000.00
totalCurrentAssets 289756000.00
netTangibleAssets 2808003000.00
shortTermInvestments 21105000.00
netReceivables 253791000.00
longTermDebt 4913212000.00
accountsPayable 318448000.00
accumulatedOtherComprehensiveIncome 11103000.00
nonCurrrentAssetsOther 8026908000.00
nonCurrentAssetsTotal 8026908000.00
longTermDebtTotal 4913212000.00
nonCurrentLiabilitiesTotal 4913212000.00
capitalSurpluse 3297798000.00
liabilitiesAndStockholdersEquity 8316664000.00
cashAndShortTermInvestments 34751000.00
netWorkingCapital -237524000.00
netInvestedCapital 7789384000.00
commonStockSharesOutstanding 302285000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
totalAssets 8354798000.00
intangibleAssets 525888000.00
totalLiab 5467282000.00
totalStockholderEquity 2887516000.00
otherCurrentLiab 461802000.00
commonStock 3005000.00
capitalStock 3005000.00
retainedEarnings -413388000.00
otherAssets 189033000.00
cash 3430000.00
cashAndEquivalents 3430000.00
totalCurrentLiabilities 508802000.00
netDebt 4955050000.00
shortTermDebt 47000000.00
shortLongTermDebt 47000000.00
shortLongTermDebtTotal 4958480000.00
otherStockholderEquity 3292779000.00
propertyPlantEquipment 7835257000.00
totalCurrentAssets 302985000.00
netTangibleAssets 2887516000.00
shortTermInvestments 20642000.00
netReceivables 246914000.00
longTermDebt 4958480000.00
inventory 0.00
accountsPayable 508802000.00
accumulatedOtherComprehensiveIncome 5120000.00
commonStockTotalEquity 3005000.00
retainedEarningsTotalEquity -413388000.00
nonCurrrentAssetsOther 7525925000.00
nonCurrentAssetsTotal 8051813000.00
longTermDebtTotal 4958480000.00
nonCurrentLiabilitiesTotal 4958480000.00
capitalSurpluse 3292779000.00
liabilitiesAndStockholdersEquity 8354798000.00
cashAndShortTermInvestments 24072000.00
netWorkingCapital -205817000.00
netInvestedCapital 7845996000.00
commonStockSharesOutstanding 301833000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
totalAssets 8435930000.00
intangibleAssets 542714000.00
otherCurrentAssets 15206000.00
totalLiab 5570920000.00
totalStockholderEquity 2865010000.00
deferredLongTermLiab 154141000.00
otherCurrentLiab -415586000.00
commonStock 2999000.00
capitalStock 2999000.00
retainedEarnings -446336000.00
otherLiab 96800000.00
otherAssets 7590909000.00
cash 16492000.00
cashAndEquivalents 16492000.00
totalCurrentLiabilities 535419000.00
netDebt 5434595000.00
shortTermDebt 415586000.00
shortLongTermDebt 415586000.00
shortLongTermDebtTotal 5451087000.00
otherStockholderEquity 3299496000.00
propertyPlantEquipment 7937346000.00
totalCurrentAssets 317513000.00
longTermInvestments 10439000.00
netTangibleAssets 2865010000.00
shortTermInvestments 21669000.00
netReceivables 264146000.00
longTermDebt 4619915000.00
inventory 10439000.00
accountsPayable 535419000.00
accumulatedOtherComprehensiveIncome 8851000.00
commonStockTotalEquity 2999000.00
retainedEarningsTotalEquity -446336000.00
nonCurrrentAssetsOther 7575703000.00
nonCurrentAssetsTotal 8118417000.00
longTermDebtTotal 5035501000.00
nonCurrentLiabilitiesTotal 5035501000.00
capitalSurpluse 3299496000.00
liabilitiesAndStockholdersEquity 8435930000.00
cashAndShortTermInvestments 38161000.00
netWorkingCapital -633492000.00
netInvestedCapital 7900511000.00
commonStockSharesOutstanding 302258000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 8485719000.00
intangibleAssets 550477000.00
otherCurrentAssets 37662000.00
totalLiab 5657538000.00
totalStockholderEquity 2828181000.00
deferredLongTermLiab 160063000.00
otherCurrentLiab 548084000.00
commonStock 2999000.00
capitalStock 2999000.00
retainedEarnings -474891000.00
otherLiab 100100000.00
otherAssets 7640565000.00
cash 23591000.00
cashAndEquivalents 23591000.00
totalCurrentLiabilities 748084000.00
netDebt 5085863000.00
shortTermDebt 200000000.00
shortLongTermDebt 200000000.00
shortLongTermDebtTotal 5109454000.00
otherStockholderEquity 3292045000.00
propertyPlantEquipment 7966987000.00
totalCurrentAssets 332339000.00
longTermInvestments 30001000.00
netTangibleAssets 2828181000.00
shortTermInvestments 22047000.00
netReceivables 249039000.00
longTermDebt 5109454000.00
inventory 30001000.00
accountsPayable 548084000.00
accumulatedOtherComprehensiveIncome 8028000.00
commonStockTotalEquity 2999000.00
retainedEarningsTotalEquity -474891000.00
nonCurrrentAssetsOther 7602903000.00
nonCurrentAssetsTotal 8153380000.00
longTermDebtTotal 5109454000.00
nonCurrentLiabilitiesTotal 4909454000.00
capitalSurpluse 3292045000.00
liabilitiesAndStockholdersEquity 8485719000.00
cashAndShortTermInvestments 45638000.00
netWorkingCapital -415745000.00
netInvestedCapital 7937635000.00
commonStockSharesOutstanding 301341000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
totalAssets 8469725000.00
intangibleAssets 557519000.00
otherCurrentAssets 35129000.00
totalLiab 5666732000.00
totalStockholderEquity 2802993000.00
deferredLongTermLiab 151897000.00
otherCurrentLiab 518252000.00
commonStock 2997000.00
capitalStock 2997000.00
retainedEarnings -482077000.00
otherLiab 103800000.00
otherAssets 7630258000.00
cash 16828000.00
cashAndEquivalents 16828000.00
totalCurrentLiabilities 758252000.00
netDebt 5131652000.00
shortTermDebt 240000000.00
shortLongTermDebt 240000000.00
shortLongTermDebtTotal 5148480000.00
otherStockholderEquity 3279775000.00
propertyPlantEquipment 7942345000.00
totalCurrentAssets 317077000.00
longTermInvestments 23201000.00
netTangibleAssets 2802993000.00
shortTermInvestments 19661000.00
netReceivables 245459000.00
longTermDebt 5148480000.00
inventory 23201000.00
accountsPayable 518252000.00
accumulatedOtherComprehensiveIncome 2298000.00
commonStockTotalEquity 2997000.00
retainedEarningsTotalEquity -482077000.00
nonCurrrentAssetsOther 7595129000.00
nonCurrentAssetsTotal 8152648000.00
longTermDebtTotal 5148480000.00
nonCurrentLiabilitiesTotal 4908480000.00
capitalSurpluse 3279775000.00
liabilitiesAndStockholdersEquity 8469725000.00
cashAndShortTermInvestments 36489000.00
netWorkingCapital -441175000.00
netInvestedCapital 7951473000.00
commonStockSharesOutstanding 301094000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
totalAssets 8246177000.00
intangibleAssets 544836000.00
otherCurrentAssets 33215000.00
totalLiab 5472519000.00
totalStockholderEquity 2773658000.00
otherCurrentLiab 461951000.00
commonStock 2995000.00
capitalStock 2995000.00
retainedEarnings -497334000.00
otherAssets 7410603000.00
cash 31567000.00
cashAndEquivalents 31567000.00
totalCurrentLiabilities 556951000.00
netDebt 4979001000.00
shortTermDebt 95000000.00
shortLongTermDebt 95000000.00
shortLongTermDebtTotal 5010568000.00
otherStockholderEquity 3269719000.00
propertyPlantEquipment 7725091000.00
totalCurrentAssets 323953000.00
longTermInvestments 24398000.00
netTangibleAssets 2773658000.00
shortTermInvestments 19315000.00
netReceivables 239856000.00
longTermDebt 5010568000.00
inventory 24398000.00
accountsPayable 461951000.00
accumulatedOtherComprehensiveIncome -1722000.00
commonStockTotalEquity 2995000.00
retainedEarningsTotalEquity -497334000.00
nonCurrrentAssetsOther 7922224000.00
nonCurrentAssetsTotal 7922224000.00
longTermDebtTotal 5010568000.00
nonCurrentLiabilitiesTotal 4915568000.00
capitalSurpluse 3269719000.00
liabilitiesAndStockholdersEquity 8246177000.00
cashAndShortTermInvestments 50882000.00
netWorkingCapital -232998000.00
netInvestedCapital 7784226000.00
commonStockSharesOutstanding 299457000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
totalAssets 8377393000.00
intangibleAssets 544224000.00
otherCurrentAssets 17242000.00
totalLiab 5659047000.00
totalStockholderEquity 2718346000.00
deferredLongTermLiab 143503000.00
otherCurrentLiab 74420000.00
commonStock 2972000.00
capitalStock 2972000.00
retainedEarnings -503684000.00
otherLiab 80900000.00
otherAssets 7301664000.00
cash 296632000.00
cashAndEquivalents 296632000.00
totalCurrentLiabilities 327332000.00
netDebt 4901599000.00
shortTermDebt 5164518000.00
shortLongTermDebtTotal 5198231000.00
otherStockholderEquity 3231732000.00
propertyPlantEquipment 7615085000.00
totalCurrentAssets 591643000.00
longTermInvestments 16131000.00
netTangibleAssets 2718346000.00
shortTermInvestments 20224000.00
netReceivables 234873000.00
longTermDebt 5164518000.00
inventory 22672000.00
accountsPayable 252912000.00
accumulatedOtherComprehensiveIncome -12674000.00
commonStockTotalEquity 2972000.00
retainedEarningsTotalEquity -503684000.00
nonCurrrentAssetsOther 7196072000.00
nonCurrentAssetsTotal 7785750000.00
capitalLeaseObligations 33713000.00
longTermDebtTotal 5164518000.00
nonCurrentLiabilitiesOther 120899000.00
nonCurrentLiabilitiesTotal 5331715000.00
capitalSurpluse 3231732000.00
liabilitiesAndStockholdersEquity 8377393000.00
cashAndShortTermInvestments 316856000.00
propertyPlantAndEquipmentNet 45454000.00
netWorkingCapital 74442000.00
netInvestedCapital 7882864000.00
commonStockSharesOutstanding 299037000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
totalAssets 8351113000.00
intangibleAssets 541433000.00
otherCurrentAssets 49177000.00
totalLiab 5658604000.00
totalStockholderEquity 2692509000.00
deferredLongTermLiab 147014000.00
otherCurrentLiab 495229000.00
commonStock 2970000.00
capitalStock 2970000.00
retainedEarnings -513056000.00
otherLiab 74700000.00
otherAssets 7162292000.00
cash 397198000.00
cashAndEquivalents 397198000.00
totalCurrentLiabilities 495229000.00
netDebt 4766177000.00
shortTermDebt 5163375000.00
shortLongTermDebtTotal 5163375000.00
otherStockholderEquity 3220183000.00
propertyPlantEquipment 7458869000.00
totalCurrentAssets 696565000.00
longTermInvestments 42011000.00
netTangibleAssets 2692509000.00
shortTermInvestments 20769000.00
netReceivables 229421000.00
longTermDebt 5163375000.00
inventory 42011000.00
accountsPayable 495229000.00
accumulatedOtherComprehensiveIncome -17588000.00
commonStockTotalEquity 2970000.00
retainedEarningsTotalEquity -513056000.00
nonCurrrentAssetsOther 7654548000.00
nonCurrentAssetsTotal 7654548000.00
longTermDebtTotal 5163375000.00
nonCurrentLiabilitiesTotal 5163375000.00
capitalSurpluse 3220183000.00
liabilitiesAndStockholdersEquity 8351113000.00
cashAndShortTermInvestments 417967000.00
netWorkingCapital 201336000.00
netInvestedCapital 7855884000.00
commonStockSharesOutstanding 298269000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
totalAssets 8355173000.00
otherCurrentAssets 1242000.00
totalLiab 5650829000.00
totalStockholderEquity 2704344000.00
deferredLongTermLiab 139974000.00
otherCurrentLiab 483791000.00
commonStock 2970000.00
capitalStock 2970000.00
retainedEarnings -494861000.00
otherLiab 78000000.00
otherAssets 7722446000.00
cash 404144000.00
cashAndEquivalents 404144000.00
totalCurrentLiabilities 483791000.00
netDebt 4762894000.00
shortTermDebt 5167038000.00
shortLongTermDebtTotal 5167038000.00
otherStockholderEquity 3215948000.00
propertyPlantEquipment 7513754000.00
totalCurrentAssets 652157000.00
netTangibleAssets 2704344000.00
shortTermInvestments 18188000.00
netReceivables 228583000.00
longTermDebt 5167038000.00
inventory 0.00
accountsPayable 483791000.00
accumulatedOtherComprehensiveIncome -19713000.00
commonStockTotalEquity 2970000.00
retainedEarningsTotalEquity -494861000.00
nonCurrrentAssetsOther 7703016000.00
nonCurrentAssetsTotal 7703016000.00
longTermDebtTotal 5167038000.00
nonCurrentLiabilitiesTotal 5167038000.00
capitalSurpluse 3215948000.00
liabilitiesAndStockholdersEquity 8355173000.00
cashAndShortTermInvestments 422332000.00
netWorkingCapital 168366000.00
netInvestedCapital 7871382000.00
commonStockSharesOutstanding 298277000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 8295086000.00
otherCurrentAssets 13671000.00
totalLiab 5623883000.00
totalStockholderEquity 2671203000.00
deferredLongTermLiab 136251000.00
otherCurrentLiab 458022000.00
commonStock 2969000.00
retainedEarnings -520945000.00
otherLiab 81500000.00
otherAssets 185772000.00
cash 371402000.00
totalCurrentLiabilities 458022000.00
netDebt 4794459000.00
shortTermDebt 5165861000.00
shortLongTermDebtTotal 5165861000.00
otherStockholderEquity 3211665000.00
propertyPlantEquipment 7474043000.00
totalCurrentAssets 635271000.00
longTermInvestments 12389000.00
netTangibleAssets 2671203000.00
shortTermInvestments 18737000.00
netReceivables 231461000.00
longTermDebt 5165861000.00
inventory 12389000.00
accountsPayable 458022000.00
accumulatedOtherComprehensiveIncome -22486000.00
commonStockTotalEquity 2969000.00
retainedEarningsTotalEquity -520945000.00
nonCurrrentAssetsOther 7659815000.00
nonCurrentAssetsTotal 7659815000.00
longTermDebtTotal 5165861000.00
nonCurrentLiabilitiesTotal 5165861000.00
capitalSurpluse 3211665000.00
liabilitiesAndStockholdersEquity 8295086000.00
cashAndShortTermInvestments 390139000.00
netWorkingCapital 177249000.00
netInvestedCapital 7837064000.00
commonStockSharesOutstanding 297846000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
totalAssets 8342147000.00
otherCurrentAssets 19426000.00
totalLiab 5661446000.00
totalStockholderEquity 2680701000.00
deferredLongTermLiab 139260000.00
otherCurrentLiab 65972000.00
commonStock 2965000.00
retainedEarnings -508196000.00
otherLiab 85400000.00
otherAssets 7733149000.00
cash 368675000.00
totalCurrentLiabilities 302405000.00
netDebt 4837254000.00
shortTermDebt 5167330000.00
shortLongTermDebtTotal 5205929000.00
otherStockholderEquity 3213990000.00
propertyPlantEquipment 7504113000.00
totalCurrentAssets 668199000.00
longTermInvestments 18014000.00
netTangibleAssets 2680701000.00
shortTermInvestments 19548000.00
netReceivables 240323000.00
longTermDebt 5167330000.00
inventory 20227000.00
accountsPayable 236433000.00
accumulatedOtherComprehensiveIncome -28058000.00
commonStockTotalEquity 2965000.00
retainedEarningsTotalEquity -508196000.00
nonCurrrentAssetsOther 7628805000.00
nonCurrentAssetsTotal 7673948000.00
capitalLeaseObligations 38599000.00
longTermDebtTotal 5167330000.00
nonCurrentLiabilitiesOther 124887000.00
nonCurrentLiabilitiesTotal 5359041000.00
capitalSurpluse 3213990000.00
liabilitiesAndStockholdersEquity 8342147000.00
cashAndShortTermInvestments 388223000.00
propertyPlantAndEquipmentGross 45143000.00
propertyPlantAndEquipmentNet 45143000.00
netWorkingCapital 153856000.00
netInvestedCapital 7848031000.00
commonStockSharesOutstanding 297623000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 8640161000.00
otherCurrentAssets 1408000.00
totalLiab 5926270000.00
totalStockholderEquity 2713891000.00
deferredLongTermLiab 146911000.00
otherCurrentLiab 444610000.00
commonStock 2965000.00
retainedEarnings -468456000.00
otherLiab 90900000.00
otherAssets 163183000.00
cash 609812000.00
totalCurrentLiabilities 444610000.00
netDebt 4871848000.00
shortLongTermDebtTotal 5481660000.00
otherStockholderEquity 3210579000.00
propertyPlantEquipment 7564158000.00
totalCurrentAssets 877502000.00
netTangibleAssets 2713891000.00
shortTermInvestments 19987000.00
netReceivables 246295000.00
longTermDebt 5481660000.00
accountsPayable 444610000.00
accumulatedOtherComprehensiveIncome -31197000.00
commonStockTotalEquity 2965000.00
retainedEarningsTotalEquity -468456000.00
nonCurrrentAssetsOther 7762659000.00
nonCurrentAssetsTotal 7762659000.00
longTermDebtTotal 5481660000.00
nonCurrentLiabilitiesTotal 5481660000.00
capitalSurpluse 3210579000.00
liabilitiesAndStockholdersEquity 8640161000.00
cashAndShortTermInvestments 629799000.00
netWorkingCapital 432892000.00
netInvestedCapital 8195551000.00
commonStockSharesOutstanding 296862000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 8416285000.00
otherCurrentAssets 11965000.00
totalLiab 5736665000.00
totalStockholderEquity 2679620000.00
deferredLongTermLiab 141645000.00
otherCurrentLiab 429138000.00
commonStock 2965000.00
retainedEarnings -496400000.00
otherLiab 95600000.00
otherAssets 158144000.00
cash 318540000.00
totalCurrentLiabilities 574638000.00
netDebt 4988987000.00
shortTermDebt 145500000.00
shortLongTermDebtTotal 5307527000.00
otherStockholderEquity 3207116000.00
propertyPlantEquipment 7596826000.00
totalCurrentAssets 625802000.00
longTermInvestments 10514000.00
netTangibleAssets 2679620000.00
shortTermInvestments 20765000.00
netReceivables 274532000.00
longTermDebt 5307527000.00
inventory 10514000.00
accountsPayable 429138000.00
accumulatedOtherComprehensiveIncome -34061000.00
commonStockTotalEquity 2965000.00
retainedEarningsTotalEquity -496400000.00
nonCurrrentAssetsOther 7790483000.00
nonCurrentAssetsTotal 7790483000.00
longTermDebtTotal 5307527000.00
nonCurrentLiabilitiesTotal 5162027000.00
capitalSurpluse 3207116000.00
liabilitiesAndStockholdersEquity 8416285000.00
cashAndShortTermInvestments 339305000.00
netWorkingCapital 196664000.00
netInvestedCapital 7987147000.00
commonStockSharesOutstanding 296773000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 8662083000.00
otherCurrentAssets 6910000.00
totalLiab 5992730000.00
totalStockholderEquity 2669353000.00
deferredLongTermLiab 143949000.00
otherCurrentLiab 498531000.00
commonStock 2964000.00
retainedEarnings -505441000.00
otherLiab 100100000.00
otherAssets 161168000.00
cash 584830000.00
totalCurrentLiabilities 1144031000.00
netDebt 4909369000.00
shortTermDebt 645500000.00
shortLongTermDebtTotal 5494199000.00
otherStockholderEquity 3205072000.00
propertyPlantEquipment 7622572000.00
totalCurrentAssets 841507000.00
longTermInvestments 4649000.00
netTangibleAssets 2669353000.00
shortTermInvestments 17550000.00
netReceivables 232217000.00
longTermDebt 5494199000.00
inventory 4649000.00
accountsPayable 498531000.00
accumulatedOtherComprehensiveIncome -33242000.00
commonStockTotalEquity 2964000.00
retainedEarningsTotalEquity -505441000.00
nonCurrrentAssetsOther 7820576000.00
nonCurrentAssetsTotal 7820576000.00
longTermDebtTotal 5494199000.00
nonCurrentLiabilitiesTotal 4848699000.00
capitalSurpluse 3205072000.00
liabilitiesAndStockholdersEquity 8662083000.00
cashAndShortTermInvestments 602380000.00
netWorkingCapital 342976000.00
netInvestedCapital 8163552000.00
commonStockSharesOutstanding 298264000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
totalAssets 8142496000.00
intangibleAssets 81864000.00
otherCurrentAssets 24597000.00
totalLiab 5398639000.00
totalStockholderEquity 2743857000.00
deferredLongTermLiab 143973000.00
otherCurrentLiab 530454000.00
commonStock 2979000.00
retainedEarnings -480204000.00
otherLiab 105000000.00
otherAssets 160497000.00
cash 19097000.00
totalCurrentLiabilities 537454000.00
netDebt 4842088000.00
shortTermDebt 7000000.00
shortLongTermDebt 13449000.00
shortLongTermDebtTotal 4861185000.00
otherStockholderEquity 3230625000.00
propertyPlantEquipment 7642350000.00
totalCurrentAssets 295994000.00
longTermInvestments 22171000.00
netTangibleAssets 2743857000.00
shortTermInvestments 18054000.00
netReceivables 234246000.00
longTermDebt 4861185000.00
inventory 22171000.00
accountsPayable 537454000.00
accumulatedOtherComprehensiveIncome -9543000.00
commonStockTotalEquity 2979000.00
retainedEarningsTotalEquity -480204000.00
nonCurrrentAssetsOther 7846502000.00
nonCurrentAssetsTotal 7846502000.00
longTermDebtTotal 4861185000.00
nonCurrentLiabilitiesTotal 4861185000.00
capitalSurpluse 3230625000.00
liabilitiesAndStockholdersEquity 8142496000.00
cashAndShortTermInvestments 37151000.00
commonStockSharesOutstanding 299367000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-28
currency_symbol USD
totalAssets 8160161000.00
intangibleAssets 89665000.00
otherCurrentAssets 8595000.00
totalLiab 5400798000.00
totalStockholderEquity 2759363000.00
deferredLongTermLiab 151125000.00
otherCurrentLiab 548288000.00
commonStock 2978000.00
retainedEarnings -456939000.00
otherLiab 110900000.00
otherAssets 166976000.00
cash 29072000.00
totalCurrentLiabilities 548288000.00
netDebt 4823438000.00
shortTermDebt 17124000.00
shortLongTermDebt 17124000.00
shortLongTermDebtTotal 4852510000.00
otherStockholderEquity 3226531000.00
propertyPlantEquipment 7668677000.00
totalCurrentAssets 280099000.00
longTermInvestments 6186000.00
netTangibleAssets 2759363000.00
shortTermInvestments 19109000.00
netReceivables 223323000.00
longTermDebt 4852510000.00
inventory 6186000.00
accountsPayable 548288000.00
accumulatedOtherComprehensiveIncome -13207000.00
commonStockTotalEquity 2978000.00
retainedEarningsTotalEquity -456939000.00
nonCurrrentAssetsOther 7880062000.00
nonCurrentAssetsTotal 7880062000.00
longTermDebtTotal 4852510000.00
nonCurrentLiabilitiesTotal 4852510000.00
capitalSurpluse 3226531000.00
liabilitiesAndStockholdersEquity 8160161000.00
cashAndShortTermInvestments 48181000.00
commonStockSharesOutstanding 298879000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-29
currency_symbol USD
totalAssets 8220523000.00
intangibleAssets 98102000.00
otherCurrentAssets 34532000.00
totalLiab 5456342000.00
totalStockholderEquity 2764181000.00
deferredLongTermLiab 144178000.00
otherCurrentLiab 530805000.00
commonStock 2978000.00
retainedEarnings -453968000.00
otherLiab 124500000.00
otherAssets 160114000.00
cash 10809000.00
totalCurrentLiabilities 975805000.00
netDebt 4914728000.00
shortTermDebt 445000000.00
shortLongTermDebt 13956000.00
shortLongTermDebtTotal 4925537000.00
otherStockholderEquity 3223058000.00
propertyPlantEquipment 7729795000.00
totalCurrentAssets 282837000.00
longTermInvestments 32085000.00
netTangibleAssets 2764181000.00
shortTermInvestments 15813000.00
netReceivables 221683000.00
longTermDebt 4925537000.00
inventory 32085000.00
accountsPayable 530805000.00
accumulatedOtherComprehensiveIncome -7887000.00
commonStockTotalEquity 2978000.00
retainedEarningsTotalEquity -453968000.00
nonCurrrentAssetsOther 7937686000.00
nonCurrentAssetsTotal 7937686000.00
longTermDebtTotal 4925537000.00
nonCurrentLiabilitiesTotal 4480537000.00
capitalSurpluse 3223058000.00
liabilitiesAndStockholdersEquity 8220523000.00
cashAndShortTermInvestments 26622000.00
commonStockSharesOutstanding 298893000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
totalAssets 8183930000.00
intangibleAssets 98861000.00
otherCurrentAssets 12150000.00
totalLiab 5391159000.00
totalStockholderEquity 2792771000.00
deferredLongTermLiab 143535000.00
otherCurrentLiab 518094000.00
commonStock 2980000.00
retainedEarnings -439101000.00
otherLiab 146500000.00
otherAssets 146592000.00
cash 349000.00
totalCurrentLiabilities 1309094000.00
netDebt 4872716000.00
shortTermDebt 791000000.00
shortLongTermDebt 6786000.00
shortLongTermDebtTotal 4873065000.00
otherStockholderEquity 3222844000.00
propertyPlantEquipment 7687693000.00
totalCurrentAssets 278524000.00
longTermInvestments 9093000.00
netTangibleAssets 2792771000.00
shortTermInvestments 29634000.00
netReceivables 236391000.00
longTermDebt 4873065000.00
inventory 9093000.00
accountsPayable 518094000.00
accumulatedOtherComprehensiveIncome 6048000.00
commonStockTotalEquity 2980000.00
retainedEarningsTotalEquity -439101000.00
nonCurrrentAssetsOther 7905406000.00
nonCurrentAssetsTotal 7905406000.00
longTermDebtTotal 4873065000.00
nonCurrentLiabilitiesTotal 4082065000.00
capitalSurpluse 3222844000.00
liabilitiesAndStockholdersEquity 8183930000.00
cashAndShortTermInvestments 29983000.00
commonStockSharesOutstanding 299029000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
totalAssets 8242421000.00
intangibleAssets 107610000.00
otherCurrentAssets 11921000.00
totalLiab 5406322000.00
totalStockholderEquity 2836099000.00
deferredLongTermLiab 145662000.00
otherCurrentLiab -285541000.00
commonStock 2985000.00
retainedEarnings -416188000.00
otherLiab 146300000.00
otherAssets 161935000.00
cash 41745000.00
totalCurrentLiabilities 520459000.00
netDebt 4844118000.00
shortTermDebt 806000000.00
shortLongTermDebt 2571000.00
shortLongTermDebtTotal 4885863000.00
otherStockholderEquity 3233329000.00
propertyPlantEquipment 7749650000.00
totalCurrentAssets 312206000.00
longTermInvestments 2901000.00
netTangibleAssets 2836099000.00
shortTermInvestments 30243000.00
netReceivables 228297000.00
longTermDebt 4885863000.00
inventory 2901000.00
accountsPayable 520459000.00
accumulatedOtherComprehensiveIncome 15973000.00
commonStockTotalEquity 2985000.00
retainedEarningsTotalEquity -416188000.00
nonCurrrentAssetsOther 7930215000.00
nonCurrentAssetsTotal 7930215000.00
longTermDebtTotal 4885863000.00
nonCurrentLiabilitiesTotal 4885863000.00
capitalSurpluse 3233329000.00
liabilitiesAndStockholdersEquity 8242421000.00
cashAndShortTermInvestments 71988000.00
commonStockSharesOutstanding 299438000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
totalAssets 8497438000.00
intangibleAssets 117618000.00
otherCurrentAssets 45412000.00
totalLiab 5623176000.00
totalStockholderEquity 2874262000.00
deferredLongTermLiab 150232000.00
otherCurrentLiab 516468000.00
commonStock 2999000.00
retainedEarnings -410580000.00
otherLiab 164700000.00
goodWill 0.00
otherAssets 167027000.00
cash 19607000.00
totalCurrentLiabilities 1157468000.00
netDebt 5087101000.00
shortTermDebt 641000000.00
shortLongTermDebtTotal 5106708000.00
otherStockholderEquity 3254722000.00
propertyPlantEquipment 7896189000.00
totalCurrentAssets 326526000.00
longTermInvestments 30725000.00
netTangibleAssets 2874262000.00
shortTermInvestments 30725000.00
netReceivables 230782000.00
longTermDebt 5106708000.00
inventory 0.00
accountsPayable 516468000.00
totalPermanentEquity 2874262000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 27121000.00
additionalPaidInCapital 3254722000.00
commonStockTotalEquity 2999000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -410580000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8170912000.00
nonCurrentAssetsTotal 8170912000.00
longTermDebtTotal 5106708000.00
nonCurrentLiabilitiesTotal 4465708000.00
capitalSurpluse 3254722000.00
liabilitiesAndStockholdersEquity 8497438000.00
cashAndShortTermInvestments 50332000.00
commonStockSharesOutstanding 302382000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
totalAssets 8850547000.00
intangibleAssets 133491000.00
otherCurrentAssets 48206000.00
totalLiab 5993576000.00
totalStockholderEquity 2856971000.00
deferredLongTermLiab 147321000.00
otherCurrentLiab 510222000.00
commonStock 3026000.00
retainedEarnings -475054000.00
otherLiab 171000000.00
goodWill 0.00
otherAssets 198912000.00
cash 53418000.00
totalCurrentLiabilities 1010222000.00
netDebt 5429936000.00
shortTermDebt 500000000.00
shortLongTermDebt 5483354000.00
shortLongTermDebtTotal 5483354000.00
otherStockholderEquity 3300636000.00
propertyPlantEquipment 8253081000.00
totalCurrentAssets 352842000.00
longTermInvestments 31226000.00
netTangibleAssets 2856971000.00
shortTermInvestments 31226000.00
netReceivables 219992000.00
longTermDebt 5483354000.00
inventory 0.00
accountsPayable 510222000.00
totalPermanentEquity 2856971000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 28363000.00
additionalPaidInCapital 3300636000.00
commonStockTotalEquity 3026000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -475054000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8497705000.00
nonCurrentAssetsTotal 8497705000.00
longTermDebtTotal 5483354000.00
nonCurrentLiabilitiesTotal 4983354000.00
capitalSurpluse 3300636000.00
liabilitiesAndStockholdersEquity 8850547000.00
cashAndShortTermInvestments 84644000.00
commonStockSharesOutstanding 302934000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-30
currency_symbol USD
totalAssets 8987858000.00
intangibleAssets 151244000.00
otherCurrentAssets 65437000.00
totalLiab 6126282000.00
totalStockholderEquity 2861576000.00
deferredLongTermLiab 145421000.00
otherCurrentLiab 504171000.00
commonStock 3028000.00
retainedEarnings -471832000.00
otherLiab 191000000.00
goodWill 0.00
otherAssets 166634000.00
cash 27332000.00
totalCurrentLiabilities 1139171000.00
netDebt 5594779000.00
shortTermDebt 635000000.00
shortLongTermDebt 5622111000.00
shortLongTermDebtTotal 5622111000.00
otherStockholderEquity 3301482000.00
propertyPlantEquipment 8452887000.00
totalCurrentAssets 339144000.00
longTermInvestments 27063000.00
netTangibleAssets 2861576000.00
shortTermInvestments 27063000.00
netReceivables 219312000.00
longTermDebt 5622111000.00
inventory 0.00
accountsPayable 504171000.00
totalPermanentEquity 2861576000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 28898000.00
additionalPaidInCapital 3301482000.00
commonStockTotalEquity 3028000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -471832000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8648714000.00
nonCurrentAssetsTotal 8648714000.00
longTermDebtTotal 5622111000.00
nonCurrentLiabilitiesTotal 4987111000.00
capitalSurpluse 3301482000.00
liabilitiesAndStockholdersEquity 8987858000.00
cashAndShortTermInvestments 54395000.00
commonStockSharesOutstanding 304278000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
totalAssets 9153926000.00
intangibleAssets 162997000.00
otherCurrentAssets 53839000.00
totalLiab 6245578000.00
totalStockholderEquity 2908348000.00
deferredLongTermLiab 147508000.00
otherCurrentLiab 569340000.00
commonStock 3046000.00
retainedEarnings -449375000.00
otherLiab 254226000.00
goodWill 0.00
otherAssets 8772967000.00
cash 56938000.00
totalCurrentLiabilities 2154340000.00
netDebt 5619300000.00
shortTermDebt 1585000000.00
shortLongTermDebt 5676238000.00
shortLongTermDebtTotal 5676238000.00
otherStockholderEquity 3330466000.00
propertyPlantEquipment 8560421000.00
totalCurrentAssets 370894000.00
longTermInvestments 28006000.00
netTangibleAssets 2908348000.00
shortTermInvestments 28006000.00
netReceivables 232111000.00
longTermDebt 5676238000.00
inventory 0.00
accountsPayable 569340000.00
totalPermanentEquity 2908348000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24211000.00
additionalPaidInCapital 3330466000.00
commonStockTotalEquity 3046000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -449375000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8783032000.00
nonCurrentAssetsTotal 8783032000.00
longTermDebtTotal 5676238000.00
nonCurrentLiabilitiesTotal 4091238000.00
capitalSurpluse 3330466000.00
liabilitiesAndStockholdersEquity 9153926000.00
cashAndShortTermInvestments 84944000.00
commonStockSharesOutstanding 305265000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-30
currency_symbol USD
totalAssets 9196220000.00
intangibleAssets 0.00
otherCurrentAssets 112040000.00
totalLiab 6274879000.00
totalStockholderEquity 2921341000.00
deferredLongTermLiab 0.00
otherCurrentLiab 561191000.00
commonStock 3049000.00
retainedEarnings -435458000.00
otherLiab 237727000.00
goodWill 0.00
otherAssets 8787075000.00
cash 29978000.00
totalCurrentLiabilities 1271191000.00
netDebt 5683710000.00
shortTermDebt 710000000.00
shortLongTermDebt 5713688000.00
shortLongTermDebtTotal 5713688000.00
otherStockholderEquity 3333696000.00
propertyPlantEquipment 8610429000.00
totalCurrentAssets 390731000.00
netTangibleAssets 2921341000.00
shortTermInvestments 28840000.00
netReceivables 219873000.00
longTermDebt 5713688000.00
inventory 0.00
accountsPayable 561191000.00
totalPermanentEquity 2921341000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20054000.00
additionalPaidInCapital 3333696000.00
commonStockTotalEquity 3049000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -435458000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8805489000.00
nonCurrentAssetsTotal 8805489000.00
longTermDebtTotal 5713688000.00
nonCurrentLiabilitiesTotal 5003688000.00
capitalSurpluse 3333696000.00
liabilitiesAndStockholdersEquity 9196220000.00
cashAndShortTermInvestments 58818000.00
commonStockSharesOutstanding 305176000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-31
currency_symbol USD
totalAssets 9297074000.00
intangibleAssets 0.00
otherCurrentAssets 68165000.00
totalLiab 6381326000.00
totalStockholderEquity 2915748000.00
deferredLongTermLiab 0.00
otherCurrentLiab 561378000.00
commonStock 3049000.00
retainedEarnings -439213000.00
otherLiab 249643000.00
goodWill 0.00
otherAssets 8922208000.00
cash 54479000.00
totalCurrentLiabilities 1571378000.00
netDebt 5765469000.00
shortTermDebt 1010000000.00
shortLongTermDebt 5819948000.00
shortLongTermDebtTotal 5819948000.00
otherStockholderEquity 3330885000.00
propertyPlantEquipment 8734523000.00
totalCurrentAssets 366660000.00
longTermInvestments 7972000.00
netTangibleAssets 2915748000.00
shortTermInvestments 24775000.00
netReceivables 219241000.00
longTermDebt 5819948000.00
inventory 0.00
accountsPayable 561378000.00
totalPermanentEquity 2915748000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21027000.00
additionalPaidInCapital 3330885000.00
commonStockTotalEquity 3049000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -439213000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8922442000.00
nonCurrentAssetsTotal 8930414000.00
longTermDebtTotal 5819948000.00
nonCurrentLiabilitiesTotal 4809948000.00
capitalSurpluse 3330885000.00
liabilitiesAndStockholdersEquity 9297074000.00
cashAndShortTermInvestments 79254000.00
commonStockSharesOutstanding 305115000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
totalAssets 9359098000.00
intangibleAssets 0.00
otherCurrentAssets 44499000.00
totalLiab 6437481000.00
totalStockholderEquity 2920969000.00
deferredLongTermLiab 0.00
otherCurrentLiab 512647000.00
commonStock 3049000.00
retainedEarnings -434453000.00
otherLiab 262315000.00
goodWill 0.00
otherAssets 9038663000.00
cash 59883000.00
totalCurrentLiabilities 1832647000.00
netDebt 5864951000.00
shortTermDebt 1320000000.00
shortLongTermDebt 5924834000.00
shortLongTermDebtTotal 5924834000.00
otherStockholderEquity 3328234000.00
propertyPlantEquipment 8870259000.00
totalCurrentAssets 310651000.00
longTermInvestments 7963000.00
netTangibleAssets 2920969000.00
shortTermInvestments 24730000.00
netReceivables 181539000.00
longTermDebt 5924834000.00
inventory 0.00
accountsPayable 512647000.00
totalPermanentEquity 2921617000.00
noncontrollingInterestInConsolidatedEntity 648000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24139000.00
additionalPaidInCapital 3328234000.00
commonStockTotalEquity 3049000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -434453000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9040484000.00
nonCurrentAssetsTotal 9048447000.00
longTermDebtTotal 5924834000.00
nonCurrentLiabilitiesTotal 4604834000.00
capitalSurpluse 3328234000.00
liabilitiesAndStockholdersEquity 9359098000.00
cashAndShortTermInvestments 84613000.00
commonStockSharesOutstanding 304795000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
totalAssets 9319685000.00
intangibleAssets 203931000.00
otherCurrentAssets 51467000.00
totalLiab 6392525000.00
totalStockholderEquity 2922884000.00
deferredLongTermLiab 122787000.00
otherCurrentLiab 553636000.00
commonStock 3043000.00
retainedEarnings -426552000.00
otherLiab 268965000.00
goodWill 0.00
otherAssets 9002590000.00
cash 51402000.00
totalCurrentLiabilities 2775636000.00
netDebt 5787487000.00
shortTermDebt 2222000000.00
shortLongTermDebt 5838889000.00
shortLongTermDebtTotal 5838889000.00
otherStockholderEquity 3324874000.00
propertyPlantEquipment 8842004000.00
totalCurrentAssets 306658000.00
longTermInvestments 7921000.00
netTangibleAssets 2922884000.00
shortTermInvestments 25573000.00
netReceivables 178216000.00
longTermDebt 5838889000.00
inventory 0.00
accountsPayable 553636000.00
totalPermanentEquity 2927160000.00
noncontrollingInterestInConsolidatedEntity 4276000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21519000.00
additionalPaidInCapital 3324874000.00
commonStockTotalEquity 3043000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -426552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9005106000.00
nonCurrentAssetsTotal 9013027000.00
longTermDebtTotal 5838889000.00
nonCurrentLiabilitiesTotal 3616889000.00
capitalSurpluse 3324874000.00
liabilitiesAndStockholdersEquity 9319685000.00
cashAndShortTermInvestments 76975000.00
commonStockSharesOutstanding 305192000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
totalAssets 9312709000.00
intangibleAssets 0.00
otherCurrentAssets 45662000.00
totalLiab 6424175000.00
totalStockholderEquity 2884155000.00
deferredLongTermLiab 0.00
otherCurrentLiab 566744000.00
commonStock 3043000.00
retainedEarnings -440348000.00
otherLiab 279634000.00
goodWill 0.00
otherAssets 9017989000.00
cash 31143000.00
totalCurrentLiabilities 2158744000.00
netDebt 5826288000.00
shortTermDebt 1592000000.00
shortLongTermDebtTotal 5857431000.00
otherStockholderEquity 3321475000.00
propertyPlantEquipment 8859761000.00
totalCurrentAssets 279471000.00
longTermInvestments 5044000.00
netTangibleAssets 2884155000.00
shortTermInvestments 26580000.00
netReceivables 176086000.00
longTermDebt 5857431000.00
inventory 0.00
accountsPayable 566744000.00
totalPermanentEquity 2888534000.00
noncontrollingInterestInConsolidatedEntity 4379000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15000.00
additionalPaidInCapital 3321475000.00
commonStockTotalEquity 3043000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -440348000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9028194000.00
nonCurrentAssetsTotal 9033238000.00
longTermDebtTotal 5857431000.00
nonCurrentLiabilitiesTotal 4265431000.00
capitalSurpluse 3321475000.00
liabilitiesAndStockholdersEquity 9312709000.00
cashAndShortTermInvestments 57723000.00
commonStockSharesOutstanding 303521000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-25
currency_symbol USD
totalAssets 9427789000.00
intangibleAssets 0.00
otherCurrentAssets 47861000.00
totalLiab 6526748000.00
totalStockholderEquity 2866042000.00
deferredLongTermLiab 0.00
otherCurrentLiab 560215000.00
commonStock 3011000.00
retainedEarnings -423018000.00
otherLiab 293604000.00
goodWill 0.00
otherAssets 9062190000.00
cash 114272000.00
totalCurrentLiabilities 2060215000.00
netDebt 5852261000.00
shortTermDebt 1500000000.00
shortLongTermDebtTotal 5966533000.00
otherStockholderEquity 3287330000.00
propertyPlantEquipment 8929664000.00
totalCurrentAssets 360709000.00
longTermInvestments 5028000.00
netTangibleAssets 2866042000.00
shortTermInvestments 28752000.00
netReceivables 169824000.00
longTermDebt 5966533000.00
inventory 0.00
accountsPayable 560215000.00
totalPermanentEquity 2901041000.00
noncontrollingInterestInConsolidatedEntity 34999000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1281000.00
additionalPaidInCapital 3287330000.00
commonStockTotalEquity 3011000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -423018000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9062052000.00
nonCurrentAssetsTotal 9067080000.00
longTermDebtTotal 5966533000.00
nonCurrentLiabilitiesTotal 4466533000.00
capitalSurpluse 3287330000.00
liabilitiesAndStockholdersEquity 9427789000.00
cashAndShortTermInvestments 143024000.00
commonStockSharesOutstanding 300204000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
totalAssets 9465258000.00
intangibleAssets 0.00
otherCurrentAssets 44211000.00
totalLiab 6560182000.00
totalStockholderEquity 2853218000.00
deferredLongTermLiab 0.00
otherCurrentLiab -1403215000.00
commonStock 2992000.00
retainedEarnings -413445000.00
otherLiab 302152000.00
goodWill 0.00
otherAssets 9112299000.00
cash 105822000.00
totalCurrentLiabilities 552785000.00
netDebt 5901575000.00
shortTermDebt 1956000000.00
shortLongTermDebtTotal 6007397000.00
otherStockholderEquity 3266119000.00
propertyPlantEquipment 8990042000.00
totalCurrentAssets 343097000.00
longTermInvestments 5023000.00
netTangibleAssets 2853218000.00
shortTermInvestments 23166000.00
netReceivables 169898000.00
longTermDebt 6007397000.00
inventory 0.00
accountsPayable 552785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 51858000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2992000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -413445000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9117138000.00
nonCurrentAssetsTotal 9122161000.00
longTermDebtTotal 6007397000.00
nonCurrentLiabilitiesTotal 6007397000.00
capitalSurpluse 3266119000.00
liabilitiesAndStockholdersEquity 9465258000.00
cashAndShortTermInvestments 128988000.00
commonStockSharesOutstanding 299379000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 9498007000.00
intangibleAssets 271078000.00
otherCurrentAssets 41462000.00
totalLiab 6577705000.00
totalStockholderEquity 2869783000.00
deferredLongTermLiab 109149000.00
otherCurrentLiab 603439000.00
commonStock 2991000.00
retainedEarnings -400945000.00
otherLiab 313502000.00
goodWill 0.00
otherAssets 9171232000.00
cash 69528000.00
totalCurrentLiabilities 3119439000.00
netDebt 5904738000.00
shortTermDebt 2516000000.00
shortLongTermDebt 2437000.00
shortLongTermDebtTotal 5974266000.00
otherStockholderEquity 3270246000.00
propertyPlantEquipment 9052165000.00
totalCurrentAssets 314477000.00
longTermInvestments 5019000.00
netTangibleAssets 2869783000.00
shortTermInvestments 23001000.00
netReceivables 180486000.00
longTermDebt 5974266000.00
inventory 0.00
accountsPayable 603439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 50519000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2509000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2991000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -400945000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9178511000.00
nonCurrentAssetsTotal 9183530000.00
longTermDebtTotal 5974266000.00
nonCurrentLiabilitiesTotal 3458266000.00
capitalSurpluse 3270246000.00
liabilitiesAndStockholdersEquity 9498007000.00
cashAndShortTermInvestments 92529000.00
commonStockSharesOutstanding 299697000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-26
currency_symbol USD
totalAssets 9527623000.00
intangibleAssets 0.00
otherCurrentAssets 52763000.00
totalLiab 6595936000.00
totalStockholderEquity 2874891000.00
deferredLongTermLiab 0.00
otherCurrentLiab 626600000.00
commonStock 2985000.00
retainedEarnings -382797000.00
otherLiab 336601000.00
goodWill 0.00
otherAssets 9226872000.00
cash 37983000.00
totalCurrentLiabilities 2146600000.00
netDebt 5931353000.00
shortTermDebt 1520000000.00
shortLongTermDebtTotal 5969336000.00
otherStockholderEquity 3260930000.00
propertyPlantEquipment 9111681000.00
totalCurrentAssets 287249000.00
longTermInvestments 5047000.00
netTangibleAssets 2874891000.00
shortTermInvestments 24589000.00
netReceivables 171914000.00
longTermDebt 5969336000.00
inventory 0.00
accountsPayable 626600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 56796000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6227000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2985000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -382797000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9235327000.00
nonCurrentAssetsTotal 9240374000.00
longTermDebtTotal 5969336000.00
nonCurrentLiabilitiesTotal 4449336000.00
capitalSurpluse 3260930000.00
liabilitiesAndStockholdersEquity 9527623000.00
cashAndShortTermInvestments 62572000.00
commonStockSharesOutstanding 298936000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-27
currency_symbol USD
totalAssets 9577504000.00
intangibleAssets 0.00
otherCurrentAssets 61163000.00
totalLiab 6635261000.00
totalStockholderEquity 2885094000.00
deferredLongTermLiab 0.00
otherCurrentLiab 636610000.00
commonStock 2985000.00
retainedEarnings -369194000.00
otherLiab 347156000.00
goodWill 0.00
otherAssets 9271053000.00
cash 42735000.00
totalCurrentLiabilities 2433610000.00
netDebt 5955916000.00
shortTermDebt 1797000000.00
shortLongTermDebtTotal 5998651000.00
otherStockholderEquity 3257439000.00
propertyPlantEquipment 9167136000.00
totalCurrentAssets 293291000.00
longTermInvestments 5039000.00
netTangibleAssets 2885094000.00
shortTermInvestments 20034000.00
netReceivables 169359000.00
longTermDebt 5998651000.00
inventory 0.00
accountsPayable 636610000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 57149000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6136000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2985000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -369194000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9279174000.00
nonCurrentAssetsTotal 9284213000.00
longTermDebtTotal 5998651000.00
nonCurrentLiabilitiesTotal 4201651000.00
capitalSurpluse 3257439000.00
liabilitiesAndStockholdersEquity 9577504000.00
cashAndShortTermInvestments 62769000.00
commonStockSharesOutstanding 298994000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-27
currency_symbol USD
totalAssets 9639179000.00
intangibleAssets 0.00
otherCurrentAssets 61687000.00
totalLiab 6686461000.00
totalStockholderEquity 2895298000.00
deferredLongTermLiab 0.00
otherCurrentLiab 627203000.00
commonStock 2985000.00
retainedEarnings -355872000.00
otherLiab 358613000.00
goodWill 0.00
otherAssets 9297303000.00
cash 68184000.00
totalCurrentLiabilities 2127203000.00
netDebt 5991074000.00
shortTermDebt 1500000000.00
shortLongTermDebtTotal 6059258000.00
otherStockholderEquity 3255023000.00
propertyPlantEquipment 9174599000.00
totalCurrentAssets 328700000.00
longTermInvestments 5056000.00
netTangibleAssets 2895298000.00
shortTermInvestments 20028000.00
netReceivables 178801000.00
longTermDebt 6059258000.00
inventory 0.00
accountsPayable 627203000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 57420000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6838000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2985000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -355872000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9305423000.00
nonCurrentAssetsTotal 9310479000.00
longTermDebtTotal 6059258000.00
nonCurrentLiabilitiesTotal 4559258000.00
capitalSurpluse 3255023000.00
liabilitiesAndStockholdersEquity 9639179000.00
cashAndShortTermInvestments 88212000.00
commonStockSharesOutstanding 297715000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 9702402000.00
intangibleAssets 367010000.00
otherCurrentAssets 53164000.00
totalLiab 6722099000.00
totalStockholderEquity 2903710000.00
deferredLongTermLiab 94269000.00
otherCurrentLiab 679102000.00
commonStock 2966000.00
retainedEarnings -318762000.00
otherLiab 370994000.00
goodWill 0.00
otherAssets 9368568000.00
cash 60595000.00
totalCurrentLiabilities 3298577000.00
netDebt 5982402000.00
shortTermDebt 2619475000.00
shortLongTermDebt 4423000.00
shortLongTermDebtTotal 6042997000.00
otherStockholderEquity 3223941000.00
propertyPlantEquipment 9253015000.00
totalCurrentAssets 316498000.00
longTermInvestments 5072000.00
netTangibleAssets 2903710000.00
shortTermInvestments 20315000.00
netReceivables 182424000.00
longTermDebt 6042997000.00
inventory 0.00
accountsPayable 679102000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 76593000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2966000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -318762000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9380832000.00
nonCurrentAssetsTotal 9385904000.00
longTermDebtTotal 6042997000.00
nonCurrentLiabilitiesTotal 3423522000.00
capitalSurpluse 3223941000.00
liabilitiesAndStockholdersEquity 9702402000.00
cashAndShortTermInvestments 80910000.00
commonStockSharesOutstanding 272835000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 9775410000.00
intangibleAssets 0.00
otherCurrentAssets 56240000.00
totalLiab 6753996000.00
totalStockholderEquity 2434381000.00
deferredLongTermLiab 0.00
otherCurrentLiab 677701000.00
commonStock 2451000.00
retainedEarnings -275043000.00
otherLiab 505606000.00
goodWill 0.00
otherAssets 9410138000.00
cash 92758000.00
totalCurrentLiabilities 3049176000.00
netDebt 5840600000.00
shortTermDebt 2371475000.00
shortLongTermDebtTotal 5933358000.00
otherStockholderEquity 2710839000.00
propertyPlantEquipment 9297125000.00
totalCurrentAssets 340838000.00
longTermInvestments 5216000.00
netTangibleAssets 2455848000.00
shortTermInvestments 21225000.00
netReceivables 170615000.00
longTermDebt 5933358000.00
inventory 0.00
accountsPayable 677701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 587033000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3866000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2451000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -275043000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9429356000.00
nonCurrentAssetsTotal 9434572000.00
longTermDebtTotal 5933358000.00
nonCurrentLiabilitiesOther 121470000.00
nonCurrentLiabilitiesTotal 3704820000.00
warrants 21467000.00
capitalSurpluse 2710839000.00
liabilitiesAndStockholdersEquity 9775410000.00
cashAndShortTermInvestments 113983000.00
commonStockSharesOutstanding 244835000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 9800203000.00
intangibleAssets 0.00
otherCurrentAssets 64927000.00
totalLiab 6757784000.00
totalStockholderEquity 2450430000.00
deferredLongTermLiab 0.00
otherCurrentLiab 667679000.00
commonStock 2451000.00
retainedEarnings -252967000.00
otherLiab 527044000.00
goodWill 0.00
otherAssets 9461226000.00
cash 61830000.00
totalCurrentLiabilities 2435154000.00
netDebt 5885338000.00
shortTermDebt 1767475000.00
shortLongTermDebtTotal 5947168000.00
otherStockholderEquity 2709311000.00
propertyPlantEquipment 9351362000.00
totalCurrentAssets 319535000.00
longTermInvestments 5104000.00
netTangibleAssets 2471897000.00
shortTermInvestments 21647000.00
netReceivables 171131000.00
longTermDebt 5947168000.00
inventory 0.00
accountsPayable 667679000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 591989000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8365000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2451000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -252967000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9475564000.00
nonCurrentAssetsTotal 9480668000.00
longTermDebtTotal 5947168000.00
nonCurrentLiabilitiesOther 121470000.00
nonCurrentLiabilitiesTotal 4322630000.00
warrants 21467000.00
capitalSurpluse 2709311000.00
liabilitiesAndStockholdersEquity 9800203000.00
cashAndShortTermInvestments 83477000.00
commonStockSharesOutstanding 230469000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 9850809000.00
intangibleAssets 0.00
otherCurrentAssets 65417000.00
totalLiab 6779654000.00
totalStockholderEquity 2320313000.00
deferredLongTermLiab 0.00
otherCurrentLiab 660826000.00
commonStock 2297000.00
retainedEarnings -227323000.00
otherLiab 538090000.00
goodWill 0.00
otherAssets 9522115000.00
cash 55696000.00
totalCurrentLiabilities 2333831000.00
netDebt 5920195000.00
shortTermDebt 1673005000.00
shortLongTermDebtTotal 5975891000.00
otherStockholderEquity 2551947000.00
propertyPlantEquipment 9413417000.00
totalCurrentAssets 314307000.00
longTermInvestments 5087000.00
netTangibleAssets 2341780000.00
shortTermInvestments 25414000.00
netReceivables 167780000.00
longTermDebt 5975891000.00
inventory 0.00
accountsPayable 660826000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 750842000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2297000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -227323000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9531415000.00
nonCurrentAssetsTotal 9536502000.00
longTermDebtTotal 5975891000.00
nonCurrentLiabilitiesOther 121470000.00
nonCurrentLiabilitiesTotal 4445823000.00
warrants 21467000.00
capitalSurpluse 2551947000.00
liabilitiesAndStockholdersEquity 9850809000.00
cashAndShortTermInvestments 81110000.00
commonStockSharesOutstanding 229365000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 10171916000.00
intangibleAssets 0.00
otherCurrentAssets 75457000.00
totalLiab 6887396000.00
totalStockholderEquity 2342468000.00
deferredLongTermLiab 0.00
otherCurrentLiab -910650000.00
commonStock 2297000.00
retainedEarnings -196707000.00
otherLiab 588736000.00
goodWill 0.00
otherAssets 9761717000.00
cash 113915000.00
totalCurrentLiabilities 709529000.00
netDebt 5867374000.00
shortTermDebt 1620179000.00
shortLongTermDebtTotal 5981289000.00
otherStockholderEquity 2543690000.00
propertyPlantEquipment 9647558000.00
totalCurrentAssets 389981000.00
longTermInvestments 9205000.00
netTangibleAssets 2363935000.00
shortTermInvestments 22104000.00
netReceivables 178505000.00
longTermDebt 5981289000.00
inventory 0.00
accountsPayable 709529000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 942052000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2297000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -196707000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9772730000.00
nonCurrentAssetsTotal 9781935000.00
longTermDebtTotal 5981289000.00
nonCurrentLiabilitiesOther 175100000.00
nonCurrentLiabilitiesTotal 6177867000.00
warrants 21467000.00
capitalSurpluse 2543690000.00
liabilitiesAndStockholdersEquity 10171916000.00
cashAndShortTermInvestments 136019000.00
commonStockSharesOutstanding 213675000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-03
currency_symbol USD
totalAssets 9404875000.00
intangibleAssets 0.00
otherCurrentAssets 82123000.00
totalLiab 7277865000.00
totalStockholderEquity 1606606000.00
deferredLongTermLiab 0.00
otherCurrentLiab 606163000.00
commonStock 1822000.00
retainedEarnings -136524000.00
otherLiab 530096000.00
goodWill 0.00
otherAssets 8960554000.00
cash 137376000.00
totalCurrentLiabilities 2985271000.00
netDebt 6339881000.00
shortTermDebt 2379108000.00
shortLongTermDebtTotal 6477257000.00
otherStockholderEquity 1749040000.00
propertyPlantEquipment 8836459000.00
totalCurrentAssets 420765000.00
longTermInvestments 9155000.00
netTangibleAssets 1628073000.00
shortTermInvestments 22962000.00
netReceivables 178304000.00
longTermDebt 6477257000.00
inventory 0.00
accountsPayable 606163000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 520404000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7732000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1822000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -136524000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8974955000.00
nonCurrentAssetsTotal 8984110000.00
longTermDebtTotal 6477257000.00
nonCurrentLiabilitiesOther 172978000.00
nonCurrentLiabilitiesTotal 4292594000.00
warrants 21467000.00
capitalSurpluse 1749040000.00
liabilitiesAndStockholdersEquity 9404875000.00
cashAndShortTermInvestments 160338000.00
commonStockSharesOutstanding 223492460.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 9449961000.00
otherCurrentAssets 104021000.00
totalLiab 7279949000.00
totalStockholderEquity 1641025000.00
otherCurrentLiab 604882000.00
commonStock 1000.00
retainedEarnings -108232000.00
otherLiab 146531000.00
otherAssets 9022380000.00
cash 142006000.00
totalCurrentLiabilities 604882000.00
netDebt 6338363000.00
shortLongTermDebtTotal 6480369000.00
otherStockholderEquity 1749305000.00
totalCurrentAssets 451174000.00
shortTermInvestments 23593000.00
netReceivables 181554000.00
longTermDebt 6507069000.00
accountsPayable 604882000.00
accumulatedOtherComprehensiveIncome -49000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 8982341000.00
nonCurrentAssetsTotal 8998787000.00
nonCurrentLiabilitiesTotal 6675067000.00
liabilitiesAndStockholdersEquity 9449961000.00
cashAndShortTermInvestments 165599000.00
commonStockSharesOutstanding 223492460.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 9529999000.00
otherCurrentAssets 93946000.00
totalLiab 7290269000.00
totalStockholderEquity 1693793000.00
otherCurrentLiab 596110000.00
commonStock 1000.00
retainedEarnings -55514000.00
cash 106392000.00
totalCurrentLiabilities 596110000.00
netDebt 6392106000.00
shortLongTermDebtTotal 6498498000.00
otherStockholderEquity 1749306000.00
totalCurrentAssets 396217000.00
shortTermInvestments 25331000.00
netReceivables 170548000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 9117607000.00
nonCurrentAssetsTotal 9133782000.00
nonCurrentLiabilitiesTotal 6694159000.00
liabilitiesAndStockholdersEquity 9529999000.00
cashAndShortTermInvestments 131723000.00
commonStockSharesOutstanding 223492460.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 9603729000.00
otherCurrentAssets 90160000.00
totalLiab 7327375000.00
totalStockholderEquity 1721495000.00
otherCurrentLiab 632112000.00
commonStock 1000.00
retainedEarnings -26559000.00
otherLiab 147340000.00
otherAssets 9253527000.00
cash 103098000.00
totalCurrentLiabilities 632112000.00
netDebt 6396258000.00
shortLongTermDebtTotal 6499356000.00
otherStockholderEquity 1748092000.00
totalCurrentAssets 375085000.00
shortTermInvestments 24883000.00
netReceivables 156944000.00
longTermDebt 6526456000.00
accountsPayable 632112000.00
accumulatedOtherComprehensiveIncome -39000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 9212606000.00
nonCurrentAssetsTotal 9228644000.00
nonCurrentLiabilitiesTotal 6695263000.00
liabilitiesAndStockholdersEquity 9603729000.00
cashAndShortTermInvestments 127981000.00
commonStockSharesOutstanding 223492460.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
commonStockSharesOutstanding 223492460.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
commonStockSharesOutstanding 223492460.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 223492460.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
totalAssets 8435930000.00
intangibleAssets 542714000.00
otherCurrentAssets 15206000.00
totalLiab 5570920000.00
totalStockholderEquity 2865010000.00
deferredLongTermLiab 154141000.00
otherCurrentLiab -415586000.00
commonStock 2999000.00
capitalStock 2999000.00
retainedEarnings -446336000.00
otherLiab 96800000.00
otherAssets 7590909000.00
cash 16492000.00
cashAndEquivalents 16492000.00
totalCurrentLiabilities 535419000.00
netDebt 5434595000.00
shortTermDebt 415586000.00
shortLongTermDebt 415586000.00
shortLongTermDebtTotal 5451087000.00
otherStockholderEquity 3299496000.00
propertyPlantEquipment 7937346000.00
totalCurrentAssets 317513000.00
longTermInvestments 10439000.00
netTangibleAssets 2865010000.00
shortTermInvestments 21669000.00
netReceivables 264146000.00
longTermDebt 4619915000.00
inventory 10439000.00
accountsPayable 535419000.00
accumulatedOtherComprehensiveIncome 8851000.00
commonStockTotalEquity 2999000.00
retainedEarningsTotalEquity -446336000.00
nonCurrrentAssetsOther 7575703000.00
nonCurrentAssetsTotal 8118417000.00
longTermDebtTotal 5035501000.00
nonCurrentLiabilitiesTotal 5035501000.00
capitalSurpluse 3299496000.00
liabilitiesAndStockholdersEquity 8435930000.00
cashAndShortTermInvestments 38161000.00
netWorkingCapital -633492000.00
netInvestedCapital 7900511000.00
commonStockSharesOutstanding 301742000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
totalAssets 8377393000.00
intangibleAssets 544224000.00
otherCurrentAssets 17242000.00
totalLiab 5659047000.00
totalStockholderEquity 2718346000.00
deferredLongTermLiab 143503000.00
otherCurrentLiab 74420000.00
commonStock 2972000.00
capitalStock 2972000.00
retainedEarnings -503684000.00
otherLiab 80900000.00
otherAssets 7301664000.00
cash 296632000.00
cashAndEquivalents 296632000.00
totalCurrentLiabilities 327332000.00
netDebt 4901599000.00
shortTermDebt 5164518000.00
shortLongTermDebtTotal 5198231000.00
otherStockholderEquity 3231732000.00
propertyPlantEquipment 7615085000.00
totalCurrentAssets 591643000.00
longTermInvestments 16131000.00
netTangibleAssets 2718346000.00
shortTermInvestments 20224000.00
netReceivables 234873000.00
longTermDebt 5164518000.00
inventory 22672000.00
accountsPayable 252912000.00
accumulatedOtherComprehensiveIncome -12674000.00
commonStockTotalEquity 2972000.00
retainedEarningsTotalEquity -503684000.00
nonCurrrentAssetsOther 7740296000.00
nonCurrentAssetsTotal 7785750000.00
capitalLeaseObligations 33713000.00
longTermDebtTotal 5164518000.00
nonCurrentLiabilitiesOther 120899000.00
nonCurrentLiabilitiesTotal 5331715000.00
capitalSurpluse 3231732000.00
liabilitiesAndStockholdersEquity 8377393000.00
cashAndShortTermInvestments 316856000.00
propertyPlantAndEquipmentGross 45454000.00
propertyPlantAndEquipmentNet 45454000.00
netWorkingCapital 74442000.00
netInvestedCapital 7882864000.00
commonStockSharesOutstanding 298835000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
totalAssets 8342147000.00
otherCurrentAssets 19426000.00
totalLiab 5661446000.00
totalStockholderEquity 2680701000.00
deferredLongTermLiab 139260000.00
otherCurrentLiab 65972000.00
commonStock 2965000.00
capitalStock 2965000.00
retainedEarnings -508196000.00
otherLiab 85400000.00
otherAssets 7733149000.00
cash 368675000.00
cashAndEquivalents 368675000.00
totalCurrentLiabilities 302405000.00
netDebt 4837254000.00
shortTermDebt 5167330000.00
shortLongTermDebtTotal 5205929000.00
otherStockholderEquity 3213990000.00
propertyPlantEquipment 7504113000.00
totalCurrentAssets 668199000.00
longTermInvestments 18014000.00
netTangibleAssets 2680701000.00
shortTermInvestments 19548000.00
netReceivables 240323000.00
longTermDebt 5167330000.00
inventory 18014000.00
accountsPayable 236433000.00
accumulatedOtherComprehensiveIncome -28058000.00
commonStockTotalEquity 2965000.00
retainedEarningsTotalEquity -508196000.00
nonCurrrentAssetsOther 7628805000.00
nonCurrentAssetsTotal 7673948000.00
capitalLeaseObligations 38599000.00
longTermDebtTotal 5167330000.00
nonCurrentLiabilitiesOther 124887000.00
nonCurrentLiabilitiesTotal 5359041000.00
capitalSurpluse 3213990000.00
liabilitiesAndStockholdersEquity 8342147000.00
cashAndShortTermInvestments 388223000.00
propertyPlantAndEquipmentGross 45143000.00
propertyPlantAndEquipmentNet 45143000.00
netWorkingCapital 153856000.00
netInvestedCapital 7848031000.00
commonStockSharesOutstanding 297899000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
totalAssets 8142496000.00
intangibleAssets 81864000.00
otherCurrentAssets 24597000.00
totalLiab 5398639000.00
totalStockholderEquity 2743857000.00
deferredLongTermLiab 143973000.00
otherCurrentLiab 530454000.00
commonStock 2979000.00
capitalStock 2979000.00
retainedEarnings -480204000.00
otherLiab 105000000.00
otherAssets 160497000.00
cash 19097000.00
cashAndEquivalents 19097000.00
totalCurrentLiabilities 537454000.00
netDebt 4842088000.00
shortTermDebt 7000000.00
shortLongTermDebt 13449000.00
shortLongTermDebtTotal 4861185000.00
otherStockholderEquity 3230625000.00
propertyPlantEquipment 7642350000.00
totalCurrentAssets 295994000.00
longTermInvestments 22171000.00
netTangibleAssets 2743857000.00
shortTermInvestments 18054000.00
netReceivables 234246000.00
longTermDebt 4861185000.00
inventory 22171000.00
accountsPayable 537454000.00
accumulatedOtherComprehensiveIncome -9543000.00
commonStockTotalEquity 2979000.00
retainedEarningsTotalEquity -480204000.00
nonCurrrentAssetsOther 7846502000.00
nonCurrentAssetsTotal 7846502000.00
longTermDebtTotal 4861185000.00
nonCurrentLiabilitiesTotal 4861185000.00
capitalSurpluse 3230625000.00
liabilitiesAndStockholdersEquity 8142496000.00
cashAndShortTermInvestments 37151000.00
netWorkingCapital -241460000.00
netInvestedCapital 7605042000.00
commonStockSharesOutstanding 299334000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
totalAssets 8242421000.00
intangibleAssets 107610000.00
otherCurrentAssets 11921000.00
totalLiab 5406322000.00
totalStockholderEquity 2836099000.00
deferredLongTermLiab 145662000.00
otherCurrentLiab -285541000.00
commonStock 2985000.00
capitalStock 2985000.00
retainedEarnings -416188000.00
otherLiab 126800000.00
otherAssets 161935000.00
cash 41745000.00
cashAndEquivalents 41745000.00
totalCurrentLiabilities 520459000.00
netDebt 4844118000.00
shortTermDebt 806000000.00
shortLongTermDebt 2571000.00
shortLongTermDebtTotal 4885863000.00
otherStockholderEquity 3233329000.00
propertyPlantEquipment 7749650000.00
totalCurrentAssets 312206000.00
longTermInvestments 2901000.00
netTangibleAssets 2836099000.00
shortTermInvestments 30243000.00
netReceivables 228297000.00
longTermDebt 4885863000.00
inventory 2901000.00
accountsPayable 520459000.00
accumulatedOtherComprehensiveIncome 15973000.00
commonStockTotalEquity 2985000.00
retainedEarningsTotalEquity -416188000.00
nonCurrrentAssetsOther 7930215000.00
nonCurrentAssetsTotal 7930215000.00
longTermDebtTotal 4885863000.00
nonCurrentLiabilitiesTotal 4885863000.00
capitalSurpluse 3233329000.00
liabilitiesAndStockholdersEquity 8242421000.00
cashAndShortTermInvestments 71988000.00
netWorkingCapital -208253000.00
netInvestedCapital 7721962000.00
commonStockSharesOutstanding 302339000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
totalAssets 9153926000.00
intangibleAssets 162997000.00
otherCurrentAssets 53839000.00
totalLiab 6245578000.00
totalStockholderEquity 2908348000.00
deferredLongTermLiab 147508000.00
otherCurrentLiab 569340000.00
commonStock 3046000.00
retainedEarnings -449375000.00
otherLiab 181800000.00
goodWill 0.00
otherAssets 171110000.00
cash 56938000.00
cashAndEquivalents 56938000.00
totalCurrentLiabilities 2154340000.00
netDebt 5619300000.00
shortTermDebt 1585000000.00
shortLongTermDebt 5676238000.00
shortLongTermDebtTotal 5676238000.00
otherStockholderEquity 3330466000.00
propertyPlantEquipment 8560421000.00
totalCurrentAssets 370894000.00
longTermInvestments 0.00
netTangibleAssets 2908348000.00
shortTermInvestments 28006000.00
netReceivables 232111000.00
longTermDebt 5676238000.00
inventory 0.00
accountsPayable 569340000.00
totalPermanentEquity 2908348000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 24211000.00
additionalPaidInCapital 3330466000.00
commonStockTotalEquity 3046000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -449375000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8783032000.00
nonCurrentAssetsTotal 8783032000.00
longTermDebtTotal 5676238000.00
nonCurrentLiabilitiesTotal 4091238000.00
capitalSurpluse 3330466000.00
liabilitiesAndStockholdersEquity 9153926000.00
cashAndShortTermInvestments 84944000.00
netWorkingCapital -198446000.00
netInvestedCapital 8584586000.00
commonStockSharesOutstanding 305281000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
totalAssets 9319685000.00
intangibleAssets 203931000.00
otherCurrentAssets 51467000.00
totalLiab 6392525000.00
totalStockholderEquity 2922884000.00
deferredLongTermLiab 122787000.00
otherCurrentLiab 553636000.00
commonStock 3043000.00
retainedEarnings -426552000.00
otherLiab 223500000.00
goodWill 0.00
otherAssets 141497000.00
cash 51402000.00
cashAndEquivalents 51402000.00
totalCurrentLiabilities 2775636000.00
netDebt 5787487000.00
shortTermDebt 2222000000.00
shortLongTermDebt 5838889000.00
shortLongTermDebtTotal 5838889000.00
otherStockholderEquity 3324874000.00
propertyPlantEquipment 8842004000.00
totalCurrentAssets 306658000.00
longTermInvestments 7921000.00
netTangibleAssets 2922884000.00
shortTermInvestments 25573000.00
netReceivables 178216000.00
longTermDebt 5838889000.00
inventory 0.00
accountsPayable 553636000.00
totalPermanentEquity 2927160000.00
noncontrollingInterestInConsolidatedEntity 4276000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21519000.00
additionalPaidInCapital 3324874000.00
commonStockTotalEquity 3043000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -426552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9005106000.00
nonCurrentAssetsTotal 9013027000.00
longTermDebtTotal 5838889000.00
nonCurrentLiabilitiesTotal 3616889000.00
capitalSurpluse 3324874000.00
liabilitiesAndStockholdersEquity 9319685000.00
cashAndShortTermInvestments 76975000.00
commonStockSharesOutstanding 305060000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 9498007000.00
intangibleAssets 271078000.00
otherCurrentAssets 41462000.00
totalLiab 6577705000.00
totalStockholderEquity 2869783000.00
deferredLongTermLiab 109149000.00
otherCurrentLiab 603439000.00
commonStock 2991000.00
retainedEarnings -400945000.00
otherLiab 268600000.00
goodWill 0.00
otherAssets 150611000.00
cash 69528000.00
totalCurrentLiabilities 3119439000.00
netDebt 5904738000.00
shortTermDebt 2516000000.00
shortLongTermDebt 2437000.00
shortLongTermDebtTotal 5974266000.00
otherStockholderEquity 3270246000.00
propertyPlantEquipment 9052165000.00
totalCurrentAssets 314477000.00
longTermInvestments 5019000.00
netTangibleAssets 2869783000.00
shortTermInvestments 23001000.00
netReceivables 180486000.00
longTermDebt 5974266000.00
inventory 0.00
accountsPayable 603439000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 50519000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2509000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2991000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -400945000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9178511000.00
nonCurrentAssetsTotal 9183530000.00
longTermDebtTotal 5974266000.00
nonCurrentLiabilitiesTotal 3458266000.00
capitalSurpluse 3270246000.00
liabilitiesAndStockholdersEquity 9498007000.00
cashAndShortTermInvestments 92529000.00
commonStockSharesOutstanding 305017000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 9702402000.00
intangibleAssets 367010000.00
otherCurrentAssets 53164000.00
totalLiab 6722099000.00
totalStockholderEquity 2903710000.00
deferredLongTermLiab 94269000.00
otherCurrentLiab 679102000.00
commonStock 2966000.00
retainedEarnings -318762000.00
otherLiab 370994000.00
goodWill 0.00
otherAssets 90166000.00
cash 60595000.00
totalCurrentLiabilities 3298577000.00
netDebt 5982402000.00
shortTermDebt 2619475000.00
shortLongTermDebt 4423000.00
shortLongTermDebtTotal 6042997000.00
otherStockholderEquity 3223941000.00
propertyPlantEquipment 9253015000.00
totalCurrentAssets 316498000.00
longTermInvestments 5072000.00
netTangibleAssets 2903710000.00
shortTermInvestments 20315000.00
netReceivables 182424000.00
longTermDebt 6042997000.00
inventory 0.00
accountsPayable 679102000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 76593000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2966000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -318762000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9380832000.00
nonCurrentAssetsTotal 9385904000.00
longTermDebtTotal 6042997000.00
nonCurrentLiabilitiesTotal 3423522000.00
capitalSurpluse 3223941000.00
liabilitiesAndStockholdersEquity 9702402000.00
cashAndShortTermInvestments 80910000.00
commonStockSharesOutstanding 244588000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalAssets 10171916000.00
intangibleAssets 0.00
otherCurrentAssets 75457000.00
totalLiab 6887396000.00
totalStockholderEquity 2342468000.00
deferredLongTermLiab 0.00
otherCurrentLiab -910650000.00
commonStock 2297000.00
retainedEarnings -196707000.00
otherLiab 588736000.00
goodWill 0.00
otherAssets 77319000.00
cash 113915000.00
totalCurrentLiabilities 709529000.00
netDebt 5867374000.00
shortTermDebt 1620179000.00
shortLongTermDebtTotal 5981289000.00
otherStockholderEquity 2543690000.00
propertyPlantEquipment 9647558000.00
totalCurrentAssets 389981000.00
longTermInvestments 9205000.00
netTangibleAssets 2363935000.00
shortTermInvestments 22104000.00
netReceivables 178505000.00
longTermDebt 5981289000.00
inventory 0.00
accountsPayable 709529000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 942052000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6812000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2297000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -196707000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9772730000.00
nonCurrentAssetsTotal 9781935000.00
longTermDebtTotal 5981289000.00
nonCurrentLiabilitiesOther 175100000.00
nonCurrentLiabilitiesTotal 6177867000.00
warrants 21467000.00
capitalSurpluse 2543690000.00
liabilitiesAndStockholdersEquity 10171916000.00
cashAndShortTermInvestments 136019000.00
commonStockSharesOutstanding 188993000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 9603729000.00
otherCurrentAssets 90160000.00
totalLiab 7327375000.00
totalStockholderEquity 1721495000.00
otherCurrentLiab 632112000.00
commonStock 1000.00
retainedEarnings -26559000.00
otherLiab 147340000.00
otherAssets 114476000.00
cash 103098000.00
totalCurrentLiabilities 632112000.00
netDebt 6396258000.00
shortLongTermDebtTotal 6499356000.00
otherStockholderEquity 1748092000.00
totalCurrentAssets 375085000.00
shortTermInvestments 24883000.00
netReceivables 156944000.00
longTermDebt 6526456000.00
accountsPayable 632112000.00
accumulatedOtherComprehensiveIncome -39000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 9212606000.00
nonCurrentAssetsTotal 9228644000.00
nonCurrentLiabilitiesTotal 6695263000.00
liabilitiesAndStockholdersEquity 9603729000.00
cashAndShortTermInvestments 127981000.00
commonStockSharesOutstanding 223492460.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 10032266000.00
otherCurrentAssets 98282000.00
totalLiab 7574836000.00
totalStockholderEquity 1858494000.00
otherCurrentLiab 691154000.00
commonStock 1000.00
retainedEarnings 115214000.00
cash 157606000.00
totalCurrentLiabilities 691154000.00
netDebt 6536943000.00
shortLongTermDebtTotal 6694549000.00
otherStockholderEquity 1743235000.00
totalCurrentAssets 424382000.00
shortTermInvestments 23027000.00
netReceivables 145467000.00
accumulatedOtherComprehensiveIncome 44000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 9592076000.00
nonCurrentAssetsTotal 9607884000.00
nonCurrentLiabilitiesTotal 6883682000.00
liabilitiesAndStockholdersEquity 10032266000.00
cashAndShortTermInvestments 180633000.00
commonStockSharesOutstanding 223492460.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
commonStockSharesOutstanding 223492460.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
commonStockSharesOutstanding 180675000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
investments -81113000.00
totalCashflowsFromInvestingActivities -93022000.00
totalCashFromFinancingActivities -73635000.00
netIncome 63736000.00
changeInCash 3823000.00
beginPeriodCashFlow 14860000.00
endPeriodCashFlow 18683000.00
totalCashFromOperatingActivities 158571000.00
issuanceOfCapitalStock 0.00
depreciation 96254000.00
otherCashflowsFromInvestingActivities 163318000.00
dividendsPaid 78406000.00
salePurchaseOfStock -11231000.00
otherCashflowsFromFinancingActivities 109772000.00
capitalExpenditures 256340000
changeInWorkingCapital 808000.00
stockBasedCompensation 5724000.00
otherNonCashItems -1233000.00
freeCashFlow 158571000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
investments -60394000.00
totalCashflowsFromInvestingActivities -11909000.00
totalCashFromFinancingActivities -120062000.00
netIncome 56408000.00
changeInCash -20569000.00
beginPeriodCashFlow 35429000.00
endPeriodCashFlow 14860000.00
totalCashFromOperatingActivities 159887000.00
issuanceOfCapitalStock 0.00
depreciation 92201000.00
otherCashflowsFromInvestingActivities 146067000.00
dividendsPaid 78395000.00
salePurchaseOfStock -11229000.00
otherCashflowsFromFinancingActivities 332586000.00
capitalExpenditures 157976000
changeInWorkingCapital 1906000.00
stockBasedCompensation 4644000.00
otherNonCashItems -3801000.00
freeCashFlow 159887000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
investments 1202000.00
changeToLiabilities -23758000.00
totalCashflowsFromInvestingActivities 48485000.00
netBorrowings -78060000.00
totalCashFromFinancingActivities -169369000.00
netIncome 112246000.00
changeInCash 14170000.00
beginPeriodCashFlow 21259000.00
endPeriodCashFlow 35429000.00
totalCashFromOperatingActivities 135054000.00
issuanceOfCapitalStock 0.00
depreciation 84352000.00
otherCashflowsFromInvestingActivities 119659000.00
dividendsPaid 80080000.00
salePurchaseOfStock -11229000.00
otherCashflowsFromFinancingActivities 116940000.00
changeToNetincome 5291000.00
capitalExpenditures 72376000
changeReceivables 15578000.00
cashFlowsOtherOperating 51748000.00
cashAndCashEquivalentsChanges 14170000.00
changeInWorkingCapital -20210000.00
stockBasedCompensation 4191000.00
otherNonCashItems -45525000.00
freeCashFlow 135054000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
investments 12026000.00
changeToLiabilities -9356000.00
totalCashflowsFromInvestingActivities -462453000.00
netBorrowings -74989000.00
totalCashFromFinancingActivities -147241000.00
changeToOperatingActivities -1937000.00
netIncome 107155000.00
changeInCash -9993000.00
beginPeriodCashFlow 31252000.00
endPeriodCashFlow 21259000.00
totalCashFromOperatingActivities 125222000.00
issuanceOfCapitalStock 0.00
depreciation 87688000.00
otherCashflowsFromInvestingActivities 277591000.00
dividendsPaid 72218000.00
changeToAccountReceivables -17582000.00
salePurchaseOfStock -34000.00
otherCashflowsFromFinancingActivities 188111000.00
changeToNetincome 8120000.00
capitalExpenditures 740044000
changeReceivables -17582000.00
cashFlowsOtherOperating -299871000.00
cashAndCashEquivalentsChanges -9993000.00
changeInWorkingCapital -28875000.00
stockBasedCompensation 6993000.00
otherNonCashItems -47739000.00
freeCashFlow 125222000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -2764000.00
changeToLiabilities 31520000.00
totalCashflowsFromInvestingActivities -474479000.00
netBorrowings -40175000.00
totalCashFromFinancingActivities -106646000.00
changeToOperatingActivities -14090000.00
netIncome 79741000.00
changeInCash 2496000.00
beginPeriodCashFlow 28756000.00
endPeriodCashFlow 31252000.00
totalCashFromOperatingActivities 167044000.00
issuanceOfCapitalStock 5693000.00
depreciation 81460000.00
otherCashflowsFromInvestingActivities 168336000.00
dividendsPaid 72164000.00
changeToAccountReceivables -3866000.00
salePurchaseOfStock 42640000.00
otherCashflowsFromFinancingActivities 64825000.00
changeToNetincome 6071000.00
capitalExpenditures 642815000
changeReceivables -3866000.00
cashFlowsOtherOperating 49883000.00
cashAndCashEquivalentsChanges 2496000.00
changeInWorkingCapital 13564000.00
stockBasedCompensation 6071000.00
otherNonCashItems -13792000.00
freeCashFlow 167044000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
investments -493000.00
changeToLiabilities 26616000.00
totalCashflowsFromInvestingActivities -241640000.00
netBorrowings 136777000.00
totalCashFromFinancingActivities 68156000.00
changeToOperatingActivities -14184000.00
netIncome 87791000.00
changeInCash -11628000.00
beginPeriodCashFlow 40384000.00
endPeriodCashFlow 28756000.00
totalCashFromOperatingActivities 161856000.00
issuanceOfCapitalStock 3536000.00
depreciation 82176000.00
otherCashflowsFromInvestingActivities 81111000.00
dividendsPaid 72155000.00
changeToAccountReceivables -5821000.00
salePurchaseOfStock -10460000.00
otherCashflowsFromFinancingActivities 392235000.00
changeToNetincome 6256000.00
capitalExpenditures 322258000
changeReceivables -5821000.00
cashFlowsOtherOperating 50619000.00
cashAndCashEquivalentsChanges -11628000.00
changeInWorkingCapital 6611000.00
stockBasedCompensation 6028000.00
otherNonCashItems -20750000.00
freeCashFlow 161856000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
investments 576000.00
changeToLiabilities -24122000.00
totalCashflowsFromInvestingActivities -174937000.00
netBorrowings -155000000.00
totalCashFromFinancingActivities -194682000.00
changeToOperatingActivities -14184000.00
netIncome 79506000.00
changeInCash -257359000.00
beginPeriodCashFlow 297743000.00
endPeriodCashFlow 40384000.00
totalCashFromOperatingActivities 112260000.00
issuanceOfCapitalStock 43871000.00
depreciation 81251000.00
otherCashflowsFromInvestingActivities 58870000.00
dividendsPaid 73095000.00
changeToAccountReceivables -5821000.00
salePurchaseOfStock -10458000.00
otherCashflowsFromFinancingActivities 210000000.00
changeToNetincome 8905000.00
capitalExpenditures 234383000
changeReceivables -4682000.00
cashFlowsOtherOperating 48810000.00
cashAndCashEquivalentsChanges -257359000.00
changeInWorkingCapital -37589000.00
stockBasedCompensation 4315000.00
otherNonCashItems -15223000.00
freeCashFlow 112260000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
investments 433000.00
changeToLiabilities -6216000.00
totalCashflowsFromInvestingActivities -174892000.00
netBorrowings -141000.00
totalCashFromFinancingActivities -59088000.00
changeToOperatingActivities -3773000.00
netIncome 81243000.00
changeInCash -106621000.00
beginPeriodCashFlow 404364000.00
endPeriodCashFlow 297743000.00
totalCashFromOperatingActivities 127359000.00
depreciation 78124000.00
otherCashflowsFromInvestingActivities 112967000.00
dividendsPaid 64049000.00
changeToAccountReceivables -6775000.00
salePurchaseOfStock -5512000.00
otherCashflowsFromFinancingActivities -141000.00
changeToNetincome 6272000.00
capitalExpenditures 288292000
changeReceivables -6775000.00
cashFlowsOtherOperating -216320000.00
cashAndCashEquivalentsChanges -106621000.00
changeInWorkingCapital -16764000.00
stockBasedCompensation 6272000.00
otherNonCashItems 2087000.00
freeCashFlow 127359000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
investments -55077000.00
changeToLiabilities 16100000.00
totalCashflowsFromInvestingActivities -55077000.00
netBorrowings -530163000.00
totalCashFromFinancingActivities -95963000.00
changeToOperatingActivities -13574000.00
netIncome 46145000.00
changeInCash -1022000.00
beginPeriodCashFlow 405386000.00
endPeriodCashFlow 404364000.00
totalCashFromOperatingActivities 150018000.00
depreciation 78918000.00
otherCashflowsFromInvestingActivities 24689000.00
dividendsPaid 64079000.00
changeToAccountReceivables 258000.00
salePurchaseOfStock -5468000.00
otherCashflowsFromFinancingActivities 468116000.00
changeToNetincome 31143000.00
capitalExpenditures 77121000
changeReceivables 258000.00
cashFlowsOtherOperating 21449000.00
cashAndCashEquivalentsChanges -1022000.00
changeInWorkingCapital 2784000.00
stockBasedCompensation 4027000.00
otherNonCashItems 2150000.00
freeCashFlow 150018000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
investments 480000.00
changeToLiabilities 30714000.00
totalCashflowsFromInvestingActivities -66911000.00
netBorrowings -326000.00
totalCashFromFinancingActivities -64736000.00
changeToOperatingActivities -9605000.00
netIncome 90428000.00
changeInCash 32702000.00
beginPeriodCashFlow 372684000.00
endPeriodCashFlow 405386000.00
totalCashFromOperatingActivities 164349000.00
depreciation 77017000.00
otherCashflowsFromInvestingActivities 100933000.00
dividendsPaid 64151000.00
changeToAccountReceivables 1622000.00
salePurchaseOfStock -5372000.00
otherCashflowsFromFinancingActivities -585000.00
changeToNetincome -28651000.00
capitalExpenditures 201969000
changeReceivables 1622000.00
cashFlowsOtherOperating 48220000.00
cashAndCashEquivalentsChanges 32702000.00
changeInWorkingCapital 22731000.00
stockBasedCompensation 4199000.00
otherNonCashItems 2114000.00
freeCashFlow 164349000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments 705000.00
changeToLiabilities -28278000.00
totalCashflowsFromInvestingActivities -34125000.00
netBorrowings -353088000.00
totalCashFromFinancingActivities -73791000.00
changeToOperatingActivities -3873000.00
netIncome 52371000.00
changeInCash 2597000.00
beginPeriodCashFlow 370087000.00
endPeriodCashFlow 372684000.00
totalCashFromOperatingActivities 110513000.00
depreciation 80490000.00
otherCashflowsFromInvestingActivities 31793000.00
dividendsPaid 64950000.00
changeToAccountReceivables 7084000.00
salePurchaseOfStock -5113000.00
otherCashflowsFromFinancingActivities 341159000.00
changeToNetincome 5256000.00
capitalExpenditures 66623000
changeReceivables 7084000.00
cashFlowsOtherOperating 42734000.00
cashAndCashEquivalentsChanges 2597000.00
changeInWorkingCapital -25067000.00
stockBasedCompensation 2592000.00
otherNonCashItems 3227000.00
freeCashFlow 110513000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
investments 356000.00
changeToLiabilities -6147000.00
totalCashflowsFromInvestingActivities -26995000.00
netBorrowings -333595000.00
totalCashFromFinancingActivities -333607000.00
changeToOperatingActivities 60000.00
netIncome 24404000.00
changeInCash -241133000.00
beginPeriodCashFlow 611220000.00
endPeriodCashFlow 370087000.00
totalCashFromOperatingActivities 119469000.00
depreciation 96600000.00
otherCashflowsFromInvestingActivities 39465000.00
dividendsPaid 170397000.00
changeToAccountReceivables 6112000.00
salePurchaseOfStock 25007000.00
otherCashflowsFromFinancingActivities 153639000.00
changeToNetincome 24000000.00
capitalExpenditures 138443000
changeReceivables 6112000.00
cashFlowsOtherOperating -107990000.00
cashAndCashEquivalentsChanges -241133000.00
changeInWorkingCapital 25000.00
stockBasedCompensation 3144000.00
otherNonCashItems -14279000.00
freeCashFlow 119469000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments 703000.00
changeToLiabilities 20407000.00
totalCashflowsFromInvestingActivities -24233000.00
netBorrowings -150117000.00
totalCashFromFinancingActivities 171394000.00
changeToOperatingActivities -12342000.00
netIncome 27944000.00
changeInCash 291229000.00
beginPeriodCashFlow 319991000.00
endPeriodCashFlow 611220000.00
totalCashFromOperatingActivities 144068000.00
depreciation 83361000.00
otherCashflowsFromInvestingActivities 36289000.00
dividendsPaid 170397000.00
changeToAccountReceivables -15907000.00
salePurchaseOfStock -25007000.00
otherCashflowsFromFinancingActivities 317566000.00
changeToNetincome 8996000.00
capitalExpenditures 24936000
changeReceivables 26765000.00
cashFlowsOtherOperating 1981000.00
cashAndCashEquivalentsChanges 291229000.00
changeInWorkingCapital 34830000.00
stockBasedCompensation 3200000.00
otherNonCashItems 2558000.00
freeCashFlow 144068000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -3205000.00
changeToLiabilities 23145000.00
totalCashflowsFromInvestingActivities -69407000.00
netBorrowings -696124000.00
totalCashFromFinancingActivities -282187000.00
changeToOperatingActivities -3558000.00
netIncome 9044000.00
changeInCash -267100000.00
beginPeriodCashFlow 587091000.00
endPeriodCashFlow 319991000.00
totalCashFromOperatingActivities 84494000.00
depreciation 76834000.00
otherCashflowsFromInvestingActivities 5222000.00
dividendsPaid 84825000.00
changeToAccountReceivables -41265000.00
salePurchaseOfStock -28530000.00
otherCashflowsFromFinancingActivities 485117000.00
changeToNetincome 18303000.00
capitalExpenditures 66202000
changeReceivables -41265000.00
cashFlowsOtherOperating 4794000.00
cashAndCashEquivalentsChanges -267100000.00
changeInWorkingCapital -21678000.00
stockBasedCompensation 1955000.00
otherNonCashItems 2683000.00
freeCashFlow 84494000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments 691000.00
changeToLiabilities -35828000.00
totalCashflowsFromInvestingActivities -46614000.00
netBorrowings 631096000.00
totalCashFromFinancingActivities 517112000.00
changeToOperatingActivities -7195000.00
netIncome 59781000.00
changeInCash 565568000.00
beginPeriodCashFlow 21523000.00
endPeriodCashFlow 587091000.00
totalCashFromOperatingActivities 95070000.00
depreciation 78788000.00
otherCashflowsFromInvestingActivities 41411000.00
dividendsPaid 85572000.00
changeToAccountReceivables -1407000.00
salePurchaseOfStock -25007000.00
otherCashflowsFromFinancingActivities -404000.00
changeToNetincome 7255000.00
capitalExpenditures 47305000
changeReceivables -1407000.00
cashFlowsOtherOperating 43681000.00
cashAndCashEquivalentsChanges 565568000.00
changeInWorkingCapital -44430000.00
stockBasedCompensation 2652000.00
otherNonCashItems 2581000.00
freeCashFlow 95070000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
investments 51363000.00
changeToLiabilities -1921000.00
totalCashflowsFromInvestingActivities -61521000.00
netBorrowings 6395000.00
totalCashFromFinancingActivities -77176000.00
changeToOperatingActivities -669000.00
netIncome 62059000.00
changeInCash -9958000.00
beginPeriodCashFlow 31481000.00
endPeriodCashFlow 21523000.00
totalCashFromOperatingActivities 128739000.00
depreciation 77907000.00
otherCashflowsFromInvestingActivities 302665000.00
dividendsPaid 83561000.00
changeToInventory -27104000.00
changeToAccountReceivables 13532000.00
salePurchaseOfStock -16284000.00
otherCashflowsFromFinancingActivities 51385000.00
changeToNetincome 11654000.00
capitalExpenditures 62569000
changeReceivables -13467000.00
cashFlowsOtherOperating -221884000.00
cashAndCashEquivalentsChanges -9958000.00
changeInWorkingCapital -16057000.00
stockBasedCompensation 3814000.00
otherNonCashItems 2583000.00
freeCashFlow 128739000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-28
currency_symbol USD
investments 141423000.00
changeToLiabilities 21801000.00
totalCashflowsFromInvestingActivities 28741000.00
netBorrowings -75880000.00
totalCashFromFinancingActivities -159442000.00
changeToOperatingActivities -15644000.00
netIncome 80854000.00
changeInCash 18225000.00
beginPeriodCashFlow 13256000.00
endPeriodCashFlow 31481000.00
totalCashFromOperatingActivities 148926000.00
depreciation 78358000.00
otherCashflowsFromInvestingActivities 251302000.00
dividendsPaid 83562000.00
changeToInventory -116000.00
changeToAccountReceivables -5904000.00
salePurchaseOfStock -16274000.00
otherCashflowsFromFinancingActivities 428120000.00
changeToNetincome 13229000.00
capitalExpenditures 32017000
changeReceivables -5904000.00
cashFlowsOtherOperating 39589000.00
cashAndCashEquivalentsChanges 18225000.00
changeInWorkingCapital 253000.00
stockBasedCompensation 3236000.00
otherNonCashItems 2733000.00
freeCashFlow 148926000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-29
currency_symbol USD
investments 63988000.00
changeToLiabilities 22946000.00
totalCashflowsFromInvestingActivities -107450000.00
netBorrowings 49947000.00
totalCashFromFinancingActivities -36869000.00
changeToOperatingActivities -7821000.00
netIncome 68960000.00
changeInCash 9850000.00
beginPeriodCashFlow 3406000.00
endPeriodCashFlow 13256000.00
totalCashFromOperatingActivities 154169000.00
depreciation 76845000.00
otherCashflowsFromInvestingActivities 109879000.00
dividendsPaid 83675000.00
changeToInventory -40000.00
changeToAccountReceivables -6812000.00
salePurchaseOfStock -2977000.00
otherCashflowsFromFinancingActivities -3269000.00
changeToNetincome 10891000.00
capitalExpenditures 121459000
changeReceivables -6812000.00
cashFlowsOtherOperating 48096000.00
cashAndCashEquivalentsChanges 9850000.00
changeInWorkingCapital 8313000.00
stockBasedCompensation 2970000.00
otherNonCashItems 3231000.00
freeCashFlow 154169000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
investments 45891000.00
changeToLiabilities -40199000.00
totalCashflowsFromInvestingActivities -31834000.00
netBorrowings -15133000.00
totalCashFromFinancingActivities -112363000.00
changeToOperatingActivities -6747000.00
netIncome 62900000.00
changeInCash -47359000.00
beginPeriodCashFlow 50765000.00
endPeriodCashFlow 3406000.00
totalCashFromOperatingActivities 96838000.00
depreciation 80497000.00
otherCashflowsFromInvestingActivities 45891000.00
dividendsPaid 84097000.00
changeToInventory 82000.00
changeToAccountReceivables -816000.00
salePurchaseOfStock -11586000.00
otherCashflowsFromFinancingActivities -133000.00
changeToNetincome 6509000.00
capitalExpenditures 32565000
changeReceivables -816000.00
cashFlowsOtherOperating 48551000.00
cashAndCashEquivalentsChanges -47359000.00
changeInWorkingCapital -47762000.00
stockBasedCompensation 2641000.00
otherNonCashItems 3082000.00
freeCashFlow 96838000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
investments 281627000.00
changeToLiabilities 22879000.00
totalCashflowsFromInvestingActivities 189533000.00
netBorrowings -239990000.00
totalCashFromFinancingActivities -345294000.00
changeToOperatingActivities -4637000.00
netIncome 77554000.00
changeInCash -14254000.00
beginPeriodCashFlow 65019000.00
endPeriodCashFlow 50765000.00
totalCashFromOperatingActivities 141507000.00
depreciation 79423000.00
otherCashflowsFromInvestingActivities 955739000.00
dividendsPaid 82525000.00
changeToInventory 98000.00
changeToAccountReceivables -13728000.00
salePurchaseOfStock -22765000.00
otherCashflowsFromFinancingActivities -27581000.00
changeToNetincome 28239000.00
capitalExpenditures 188902000
changeReceivables -13728000.00
cashFlowsOtherOperating -54762000.00
cashAndCashEquivalentsChanges -14254000.00
changeInWorkingCapital 4514000.00
stockBasedCompensation 1372000.00
otherNonCashItems 2761000.00
freeCashFlow 141507000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
investments 438035000.00
changeToLiabilities 223000.00
totalCashflowsFromInvestingActivities 372084000.00
netBorrowings -396529000.00
totalCashFromFinancingActivities -528518000.00
changeToOperatingActivities -20792000.00
netIncome 147346000.00
changeInCash -36605000.00
beginPeriodCashFlow 101624000.00
endPeriodCashFlow 65019000.00
totalCashFromOperatingActivities 119829000.00
depreciation 79361000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 83310000.00
changeToInventory -6000.00
changeToAccountReceivables -7281000.00
salePurchaseOfStock -48670000.00
otherCashflowsFromFinancingActivities -28577000.00
changeToNetincome 39603000.00
capitalExpenditures 371604000
changeReceivables -7281000.00
cashFlowsOtherOperating -140125000.00
cashAndCashEquivalentsChanges -36605000.00
changeInWorkingCapital -27850000.00
stockBasedCompensation 2738000.00
otherNonCashItems 1436000.00
freeCashFlow 119829000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
investments 131038000.00
changeToLiabilities 13379000.00
totalCashflowsFromInvestingActivities 79750000.00
netBorrowings -139754000.00
totalCashFromFinancingActivities -226798000.00
changeToOperatingActivities -6142000.00
netIncome 80362000.00
changeInCash 8855000.00
beginPeriodCashFlow 92769000.00
endPeriodCashFlow 101624000.00
totalCashFromOperatingActivities 155903000.00
depreciation 83336000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 83411000.00
changeToInventory 3603000.00
changeToAccountReceivables -3474000.00
salePurchaseOfStock -3500000.00
otherCashflowsFromFinancingActivities -256000.00
changeToNetincome 16015000.00
capitalExpenditures 83918000
changeReceivables -3474000.00
cashFlowsOtherOperating -34404000.00
cashAndCashEquivalentsChanges 8855000.00
changeInWorkingCapital 3763000.00
stockBasedCompensation 2784000.00
otherNonCashItems 1702000.00
freeCashFlow 155903000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-30
currency_symbol USD
investments 105039000.00
changeToLiabilities -35657000.00
totalCashflowsFromInvestingActivities 28236000.00
netBorrowings -55042000.00
totalCashFromFinancingActivities -170694000.00
changeToOperatingActivities -5269000.00
netIncome 61022000.00
changeInCash -18008000.00
beginPeriodCashFlow 110777000.00
endPeriodCashFlow 92769000.00
totalCashFromOperatingActivities 124450000.00
depreciation 83559000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 84165000.00
changeToInventory 40000.00
changeToAccountReceivables 12171000.00
salePurchaseOfStock -29765000.00
otherCashflowsFromFinancingActivities -184000.00
changeToNetincome 19358000.00
capitalExpenditures 27395000
changeReceivables 12171000.00
cashFlowsOtherOperating -16717000.00
cashAndCashEquivalentsChanges -18008000.00
changeInWorkingCapital -28755000.00
stockBasedCompensation 2484000.00
otherNonCashItems 1554000.00
freeCashFlow 124450000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
investments 102764000.00
changeToLiabilities -3106000.00
totalCashflowsFromInvestingActivities -38739000.00
netBorrowings -38175000.00
totalCashFromFinancingActivities -123330000.00
changeToOperatingActivities -56891000.00
netIncome 69896000.00
changeInCash -31241000.00
beginPeriodCashFlow 142018000.00
endPeriodCashFlow 110777000.00
totalCashFromOperatingActivities 130828000.00
depreciation 83366000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 79283000.00
changeToInventory 178000.00
changeToAccountReceivables -10783000.00
salePurchaseOfStock -5872000.00
otherCashflowsFromFinancingActivities 44000.00
changeToNetincome 16085000.00
capitalExpenditures 39457000
changeReceivables -10783000.00
cashFlowsOtherOperating -25305000.00
cashAndCashEquivalentsChanges -31241000.00
changeInWorkingCapital -25267000.00
stockBasedCompensation 2639000.00
otherNonCashItems 1411000.00
freeCashFlow 130828000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-30
currency_symbol USD
investments 129892000.00
changeToLiabilities 10713000.00
totalCashflowsFromInvestingActivities 64724000.00
netBorrowings -104920000.00
totalCashFromFinancingActivities -184276000.00
changeToOperatingActivities -22996000.00
netIncome 83380000.00
changeInCash 19374000.00
beginPeriodCashFlow 122644000.00
endPeriodCashFlow 142018000.00
totalCashFromOperatingActivities 138926000.00
depreciation 86596000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 79303000.00
changeToInventory -3211000.00
changeToAccountReceivables -1747000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 336686000.00
changeToNetincome 12954000.00
capitalExpenditures 56453000
changeReceivables -1747000.00
cashFlowsOtherOperating -53494000.00
cashAndCashEquivalentsChanges 19374000.00
changeInWorkingCapital -14030000.00
stockBasedCompensation 2864000.00
otherNonCashItems 1376000.00
freeCashFlow 138926000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-31
currency_symbol USD
investments 72906000.00
changeToLiabilities 35269000.00
totalCashflowsFromInvestingActivities 30288000.00
netBorrowings -105266000.00
totalCashFromFinancingActivities -186063000.00
changeToOperatingActivities -9922000.00
netIncome 75438000.00
changeInCash 18262000.00
beginPeriodCashFlow 104382000.00
endPeriodCashFlow 122644000.00
totalCashFromOperatingActivities 174037000.00
depreciation 89297000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 79310000.00
changeToInventory -268000.00
changeToAccountReceivables -10335000.00
salePurchaseOfStock -1289000.00
otherCashflowsFromFinancingActivities 732983000.00
changeToNetincome 14179000.00
capitalExpenditures 30381000
changeReceivables -10335000.00
cashFlowsOtherOperating -30095000.00
cashAndCashEquivalentsChanges 18262000.00
changeInWorkingCapital 15012000.00
stockBasedCompensation 2848000.00
otherNonCashItems 912000.00
freeCashFlow 174037000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
investments 34924000.00
changeToLiabilities -34181000.00
totalCashflowsFromInvestingActivities -109147000.00
netBorrowings 84567000.00
totalCashFromFinancingActivities 2510000.00
changeToOperatingActivities -12595000.00
netIncome 71655000.00
changeInCash 1513000.00
beginPeriodCashFlow 102869000.00
endPeriodCashFlow 104382000.00
totalCashFromOperatingActivities 108150000.00
depreciation 86135000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 79493000.00
changeToInventory -274000.00
changeToAccountReceivables -3593000.00
salePurchaseOfStock -2463000.00
otherCashflowsFromFinancingActivities -1009000.00
changeToNetincome 9392000.00
capitalExpenditures 109980000
changeReceivables -3593000.00
cashFlowsOtherOperating -21400000.00
cashAndCashEquivalentsChanges 1513000.00
changeInWorkingCapital -50369000.00
stockBasedCompensation 2126000.00
otherNonCashItems 460000.00
freeCashFlow 108150000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
investments 69862000.00
changeToLiabilities -8868000.00
totalCashflowsFromInvestingActivities -34983000.00
netBorrowings -18494000.00
totalCashFromFinancingActivities -93414000.00
changeToOperatingActivities -34463000.00
netIncome 93318000.00
changeInCash 20259000.00
beginPeriodCashFlow 31143000.00
endPeriodCashFlow 51402000.00
totalCashFromOperatingActivities 148656000.00
depreciation 84409000.00
otherCashflowsFromInvestingActivities -8185000.00
dividendsPaid 74578000.00
changeToInventory -994000.00
changeToAccountReceivables -2476000.00
salePurchaseOfStock -3304000.00
otherCashflowsFromFinancingActivities -185000.00
changeToNetincome 6912000.00
capitalExpenditures 24824000
changeReceivables -2476000.00
cashFlowsOtherOperating -24714000.00
cashAndCashEquivalentsChanges 20259000.00
changeInWorkingCapital -10677000.00
stockBasedCompensation 3528000.00
otherNonCashItems 399000.00
freeCashFlow 148656000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
investments 12636000.00
changeToLiabilities 18746000.00
totalCashflowsFromInvestingActivities -47202000.00
netBorrowings -109216000.00
totalCashFromFinancingActivities -184007000.00
changeToOperatingActivities -20069000.00
netIncome 57805000.00
changeInCash -83129000.00
beginPeriodCashFlow 114272000.00
endPeriodCashFlow 31143000.00
totalCashFromOperatingActivities 148080000.00
depreciation 88982000.00
otherCashflowsFromInvestingActivities -876000.00
dividendsPaid 73786000.00
changeToInventory 69000.00
changeToAccountReceivables -6509000.00
salePurchaseOfStock -1005000.00
otherCashflowsFromFinancingActivities 785150000.00
changeToNetincome 6767000.00
capitalExpenditures 48428000
changeReceivables -6509000.00
cashFlowsOtherOperating -16792000.00
cashAndCashEquivalentsChanges -83129000.00
changeInWorkingCapital -2105000.00
stockBasedCompensation 3463000.00
otherNonCashItems -620000.00
freeCashFlow 148080000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-25
currency_symbol USD
investments 14965000.00
changeToLiabilities 21233000.00
totalCashflowsFromInvestingActivities -32370000.00
netBorrowings -39012000.00
totalCashFromFinancingActivities -115637000.00
changeToOperatingActivities -15834000.00
netIncome 65470000.00
changeInCash 8450000.00
beginPeriodCashFlow 105822000.00
endPeriodCashFlow 114272000.00
totalCashFromOperatingActivities 156457000.00
depreciation 86720000.00
otherCashflowsFromInvestingActivities -36000.00
dividendsPaid 73394000.00
changeToInventory 197000.00
changeToAccountReceivables -38000.00
salePurchaseOfStock -3231000.00
otherCashflowsFromFinancingActivities 728564000.00
changeToNetincome 6330000.00
capitalExpenditures 26765000
changeReceivables -38000.00
cashFlowsOtherOperating -21503000.00
cashAndCashEquivalentsChanges 8450000.00
changeInWorkingCapital 7474000.00
stockBasedCompensation 6160000.00
otherNonCashItems -1488000.00
freeCashFlow 156457000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
investments -83000.00
changeToLiabilities -36778000.00
totalCashflowsFromInvestingActivities -37059000.00
netBorrowings 35260000.00
totalCashFromFinancingActivities -40649000.00
netIncome 61549000.00
changeInCash 36294000.00
beginPeriodCashFlow 69528000.00
endPeriodCashFlow 105822000.00
totalCashFromOperatingActivities 114002000.00
depreciation 89461000.00
otherCashflowsFromInvestingActivities -636000.00
dividendsPaid 73447000.00
changeToInventory 84000.00
changeToAccountReceivables 10589000.00
salePurchaseOfStock -1165000.00
otherCashflowsFromFinancingActivities -1297000.00
changeToNetincome -1351000.00
capitalExpenditures 36340000
changeReceivables 10589000.00
cashFlowsOtherOperating -7339000.00
cashAndCashEquivalentsChanges 36294000.00
changeInWorkingCapital -33528000.00
stockBasedCompensation -1582000.00
otherNonCashItems -1898000.00
freeCashFlow 114002000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 13910000.00
changeToLiabilities -9365000.00
totalCashflowsFromInvestingActivities -29068000.00
netBorrowings 7691000.00
totalCashFromFinancingActivities -61488000.00
changeToOperatingActivities -40503000.00
netIncome 56414000.00
changeInCash 31545000.00
beginPeriodCashFlow 37983000.00
endPeriodCashFlow 69528000.00
totalCashFromOperatingActivities 122101000.00
depreciation 89121000.00
otherCashflowsFromInvestingActivities -507000.00
dividendsPaid 66883000.00
changeToInventory 252000.00
changeToAccountReceivables -8673000.00
salePurchaseOfStock -823000.00
otherCashflowsFromFinancingActivities -1479000.00
changeToNetincome 3618000.00
capitalExpenditures 30030000
changeReceivables -8673000.00
cashFlowsOtherOperating -6987000.00
cashAndCashEquivalentsChanges 31545000.00
changeInWorkingCapital -22505000.00
stockBasedCompensation 3972000.00
otherNonCashItems -1775000.00
freeCashFlow 122101000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-26
currency_symbol USD
investments -4560000.00
changeToLiabilities 2953000.00
totalCashflowsFromInvestingActivities -52760000.00
netBorrowings -23642000.00
totalCashFromFinancingActivities -92523000.00
netIncome 54819000.00
changeInCash -4752000.00
beginPeriodCashFlow 42735000.00
endPeriodCashFlow 37983000.00
totalCashFromOperatingActivities 140531000.00
depreciation 92509000.00
otherCashflowsFromInvestingActivities 1318000.00
dividendsPaid 67160000.00
changeToInventory -42000.00
changeToAccountReceivables -2555000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 649015000.00
changeToNetincome 120000.00
capitalExpenditures 49518000
changeReceivables -2555000.00
cashFlowsOtherOperating -5348000.00
cashAndCashEquivalentsChanges -4752000.00
changeInWorkingCapital -4950000.00
stockBasedCompensation 3811000.00
otherNonCashItems -1951000.00
freeCashFlow 140531000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-27
currency_symbol USD
investments 31832000.00
changeToLiabilities 21166000.00
totalCashflowsFromInvestingActivities -75368000.00
netBorrowings -39869000.00
totalCashFromFinancingActivities -108537000.00
netIncome 55167000.00
changeInCash -25449000.00
beginPeriodCashFlow 68184000.00
endPeriodCashFlow 42735000.00
totalCashFromOperatingActivities 158456000.00
depreciation 93534000.00
otherCashflowsFromInvestingActivities 2542000.00
dividendsPaid 67159000.00
changeToInventory 15000.00
changeToAccountReceivables 9382000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 295491000.00
changeToNetincome 2140000.00
capitalExpenditures 77865000
changeReceivables 9382000.00
cashFlowsOtherOperating -20164000.00
cashAndCashEquivalentsChanges -25449000.00
changeInWorkingCapital 19608000.00
stockBasedCompensation 2597000.00
otherNonCashItems -2728000.00
freeCashFlow 158456000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-27
currency_symbol USD
investments 10217000.00
changeToLiabilities -17677000.00
totalCashflowsFromInvestingActivities -31872000.00
netBorrowings 15214000.00
totalCashFromFinancingActivities -73476000.00
netIncome 31136000.00
changeInCash 7589000.00
beginPeriodCashFlow 60595000.00
endPeriodCashFlow 68184000.00
totalCashFromOperatingActivities 112937000.00
depreciation 95014000.00
otherCashflowsFromInvestingActivities -1678000.00
dividendsPaid 67079000.00
changeToInventory -268000.00
changeToAccountReceivables 3675000.00
salePurchaseOfStock -21611000.00
otherCashflowsFromFinancingActivities 834646000.00
changeToNetincome 13510000.00
capitalExpenditures 30493000
changeReceivables 3675000.00
cashFlowsOtherOperating -9721000.00
cashAndCashEquivalentsChanges 7589000.00
changeInWorkingCapital -23723000.00
stockBasedCompensation 12951000.00
otherNonCashItems -2951000.00
freeCashFlow 112937000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 4967000.00
changeToLiabilities -13454000.00
totalCashflowsFromInvestingActivities -65783000.00
netBorrowings -10781000.00
totalCashFromFinancingActivities -73300000.00
changeToOperatingActivities -12084000.00
netIncome 25949000.00
changeInCash -32163000.00
beginPeriodCashFlow 92758000.00
endPeriodCashFlow 60595000.00
totalCashFromOperatingActivities 106920000.00
depreciation 97275000.00
otherCashflowsFromInvestingActivities -2571000.00
dividendsPaid 49019000.00
changeToInventory 52000.00
changeToAccountReceivables -11860000.00
salePurchaseOfStock -68611000.00
otherCashflowsFromFinancingActivities 279500000.00
changeToNetincome 6322000.00
capitalExpenditures 64122000
changeReceivables -11860000.00
cashFlowsOtherOperating 5594000.00
cashAndCashEquivalentsChanges -32163000.00
changeInWorkingCapital -18975000.00
stockBasedCompensation 2433000.00
otherNonCashItems -3017000.00
freeCashFlow 42798000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
investments 683000.00
changeToLiabilities 29741000.00
totalCashflowsFromInvestingActivities -53174000.00
netBorrowings -8371000.00
totalCashFromFinancingActivities -69548000.00
netIncome 33864000.00
changeInCash 30928000.00
beginPeriodCashFlow 61830000.00
endPeriodCashFlow 92758000.00
totalCashFromOperatingActivities 153650000.00
depreciation 99242000.00
otherCashflowsFromInvestingActivities 3848000.00
dividendsPaid 49019000.00
changeToInventory 27000.00
changeToAccountReceivables 449000.00
salePurchaseOfStock -12158000.00
otherCashflowsFromFinancingActivities 11842000.00
changeToNetincome 1333000.00
capitalExpenditures 57705000
changeReceivables 449000.00
cashFlowsOtherOperating -8054000.00
cashAndCashEquivalentsChanges 30928000.00
changeInWorkingCapital 22136000.00
stockBasedCompensation 1896000.00
otherNonCashItems -3026000.00
freeCashFlow 153650000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
investments 3786000.00
changeToLiabilities 19812000.00
totalCashflowsFromInvestingActivities -42101000.00
netBorrowings -22651000.00
totalCashFromFinancingActivities -83829000.00
netIncome 31298000.00
changeInCash 6134000.00
beginPeriodCashFlow 55696000.00
endPeriodCashFlow 61830000.00
totalCashFromOperatingActivities 132064000.00
depreciation 98064000.00
otherCashflowsFromInvestingActivities 2432000.00
dividendsPaid 45939000.00
changeToInventory 261000.00
changeToAccountReceivables -3263000.00
salePurchaseOfStock -15239000.00
otherCashflowsFromFinancingActivities 97188000.00
changeToNetincome 2994000.00
capitalExpenditures 48319000
changeReceivables -3263000.00
cashFlowsOtherOperating -13895000.00
cashAndCashEquivalentsChanges 6134000.00
changeInWorkingCapital 2654000.00
stockBasedCompensation 3006000.00
otherNonCashItems -3006000.00
freeCashFlow 83745000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
investments -527000.00
changeToLiabilities -48800000.00
totalCashflowsFromInvestingActivities -39774000.00
netBorrowings -48137000.00
totalCashFromFinancingActivities -105021000.00
netIncome 41740000.00
changeInCash -58219000.00
beginPeriodCashFlow 113915000.00
endPeriodCashFlow 55696000.00
totalCashFromOperatingActivities 86576000.00
depreciation 102119000.00
otherCashflowsFromInvestingActivities 1228000.00
dividendsPaid 29170000.00
changeToInventory 69000.00
changeToAccountReceivables 9327000.00
salePurchaseOfStock -27714000.00
otherCashflowsFromFinancingActivities 1259207000.00
changeToNetincome -1767000.00
capitalExpenditures 37697000
changeReceivables 9327000.00
cashFlowsOtherOperating -13098000.00
cashAndCashEquivalentsChanges -58219000.00
changeInWorkingCapital -35947000.00
stockBasedCompensation 2117000.00
otherNonCashItems -2998000.00
freeCashFlow 48879000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -131357000.00
netIncome -12038000.00
changeInCash -23461000.00
beginPeriodCashFlow 137376000.00
endPeriodCashFlow 113915000.00
totalCashFromOperatingActivities 117347000.00
depreciation 99572000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19074000.00
changeToInventory 4721000.00
changeToAccountReceivables 4440000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1024926000.00
capitalExpenditures 14153000
changeInWorkingCapital -280000.00
otherNonCashItems 30093000.00
freeCashFlow 103194000.00
2013-09-30
date 2013-09-30
filing_date 2013-12-03
currency_symbol USD
totalCashflowsFromInvestingActivities -76916000.00
totalCashFromFinancingActivities -68674000.00
netIncome -24554000.00
changeInCash -4630000.00
beginPeriodCashFlow 142006000.00
endPeriodCashFlow 137376000.00
totalCashFromOperatingActivities 104898000.00
depreciation 96581000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 9455000.00
changeToInventory -2319000.00
changeToAccountReceivables 3734000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2355940000.00
capitalExpenditures 48720000
changeInWorkingCapital 15650000.00
otherNonCashItems 17221000.00
freeCashFlow 56178000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities -27292000.00
netIncome -56845000.00
changeInCash 35614000.00
beginPeriodCashFlow 106392000.00
endPeriodCashFlow 142006000.00
totalCashFromOperatingActivities 76117000.00
depreciation 99387000.00
dividendsPaid 9457000.00
changeToInventory 459000.00
changeToAccountReceivables -11324000.00
otherCashflowsFromFinancingActivities -3367000.00
capitalExpenditures 10112000
changeInWorkingCapital -2270000.00
otherNonCashItems 35845000.00
freeCashFlow 66005000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -7483000.00
netIncome -25446000.00
changeInCash 3294000.00
beginPeriodCashFlow 103098000.00
endPeriodCashFlow 106392000.00
totalCashFromOperatingActivities 33628000.00
depreciation 103360000.00
dividendsPaid 9456000.00
changeToInventory 40000.00
changeToAccountReceivables -13905000.00
otherCashflowsFromFinancingActivities 52176000.00
capitalExpenditures 24375000
changeInWorkingCapital -43751000.00
otherNonCashItems -535000.00
freeCashFlow 33628000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -33600000.00
netIncome -29001000.00
changeInCash 37360000.00
beginPeriodCashFlow 65738000.00
endPeriodCashFlow 103098000.00
totalCashFromOperatingActivities 83499000.00
depreciation 110196000.00
dividendsPaid 9753000.00
changeToInventory -3984000.00
changeToAccountReceivables -3022000.00
otherCashflowsFromFinancingActivities -3405000.00
capitalExpenditures 26824000
changeInWorkingCapital 1685000.00
otherNonCashItems 619000.00
freeCashFlow 83499000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -117421000.00
netIncome -37143000.00
changeInCash -73563000.00
beginPeriodCashFlow 139301000.00
endPeriodCashFlow 65738000.00
totalCashFromOperatingActivities 77228000.00
depreciation 110752000.00
dividendsPaid 9456000.00
changeToInventory 830000.00
changeToAccountReceivables -7613000.00
otherCashflowsFromFinancingActivities 349081000.00
capitalExpenditures 32156000
changeInWorkingCapital 1315000.00
otherNonCashItems 2304000.00
freeCashFlow 77228000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -25564000.00
netIncome -44764000.00
changeInCash 12913000.00
beginPeriodCashFlow 126388000.00
endPeriodCashFlow 139301000.00
totalCashFromOperatingActivities 67476000.00
depreciation 115581000.00
changeToInventory 327000.00
changeToAccountReceivables 2819000.00
otherCashflowsFromFinancingActivities -456000.00
capitalExpenditures 36651000
changeInWorkingCapital -1857000.00
otherNonCashItems -1484000.00
freeCashFlow 67476000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -28068000.00
netIncome -49805000.00
changeInCash -31218000.00
beginPeriodCashFlow 157606000.00
endPeriodCashFlow 126388000.00
totalCashFromOperatingActivities 40644000.00
depreciation 123025000.00
changeToInventory 135000.00
changeToAccountReceivables -3977000.00
otherCashflowsFromFinancingActivities -322000.00
capitalExpenditures 35692000
changeInWorkingCapital -29871000.00
otherNonCashItems -2705000.00
freeCashFlow 4952000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
investments -462453000.00
changeToLiabilities 24658000.00
totalCashflowsFromInvestingActivities -462453000.00
netBorrowings -133387000.00
totalCashFromFinancingActivities -380413000.00
changeToOperatingActivities -38996000.00
netIncome 354193000.00
changeInCash -276484000.00
beginPeriodCashFlow 297743000.00
endPeriodCashFlow 21259000.00
totalCashFromOperatingActivities 566382000.00
issuanceOfCapitalStock 53100000.00
depreciation 332575000.00
otherCashflowsFromInvestingActivities 277591000.00
dividendsPaid 289632000.00
changeToAccountReceivables -31951000.00
salePurchaseOfStock -10494000.00
otherCashflowsFromFinancingActivities 791613000.00
changeToNetincome 29352000.00
capitalExpenditures 740044000
changeReceivables -31951000.00
cashFlowsOtherOperating -150559000.00
cashAndCashEquivalentsChanges -276484000.00
changeInWorkingCapital -46289000.00
stockBasedCompensation 23407000.00
otherNonCashItems -97504000.00
freeCashFlow 566382000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
investments -1027000.00
changeToLiabilities 12320000.00
totalCashflowsFromInvestingActivities -331005000.00
netBorrowings -883718000.00
totalCashFromFinancingActivities -293578000.00
changeToOperatingActivities -30825000.00
netIncome 270187000.00
changeInCash -72344000.00
beginPeriodCashFlow 370087000.00
endPeriodCashFlow 297743000.00
totalCashFromOperatingActivities 552239000.00
issuanceOfCapitalStock 5146000.00
depreciation 314549000.00
otherCashflowsFromInvestingActivities 237404000.00
dividendsPaid 257229000.00
changeToAccountReceivables 2189000.00
salePurchaseOfStock 842223000.00
otherCashflowsFromFinancingActivities -33718000.00
changeToNetincome 47333000.00
capitalExpenditures 567382000
changeReceivables 2189000.00
cashFlowsOtherOperating -103917000.00
cashAndCashEquivalentsChanges -72344000.00
changeInWorkingCapital -16316000.00
stockBasedCompensation 17090000.00
otherNonCashItems 9578000.00
freeCashFlow 552239000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
investments -1455000.00
changeToLiabilities 1577000.00
totalCashflowsFromInvestingActivities -167249000.00
netBorrowings -548740000.00
totalCashFromFinancingActivities 72712000.00
changeToOperatingActivities -23035000.00
netIncome 121173000.00
changeInCash 348564000.00
beginPeriodCashFlow 21523000.00
endPeriodCashFlow 370087000.00
totalCashFromOperatingActivities 443101000.00
depreciation 335583000.00
otherCashflowsFromInvestingActivities 122387000.00
dividendsPaid 170397000.00
changeToAccountReceivables -9795000.00
salePurchaseOfStock -25007000.00
otherCashflowsFromFinancingActivities -34740000.00
changeToNetincome 58554000.00
capitalExpenditures 288181000
changeReceivables -9795000.00
cashFlowsOtherOperating -57534000.00
cashAndCashEquivalentsChanges 348564000.00
changeInWorkingCapital -31253000.00
stockBasedCompensation 10951000.00
otherNonCashItems -6457000.00
freeCashFlow 443101000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
investments 302665000.00
changeToLiabilities 2627000.00
totalCashflowsFromInvestingActivities -172064000.00
netBorrowings -34671000.00
totalCashFromFinancingActivities -385850000.00
changeToOperatingActivities -30881000.00
netIncome 274773000.00
changeInCash -29242000.00
beginPeriodCashFlow 50765000.00
endPeriodCashFlow 21523000.00
totalCashFromOperatingActivities 528672000.00
depreciation 313607000.00
otherCashflowsFromInvestingActivities 302665000.00
dividendsPaid 334895000.00
changeToAccountReceivables -26999000.00
salePurchaseOfStock -14563000.00
otherCashflowsFromFinancingActivities -7294000.00
changeToNetincome 42283000.00
capitalExpenditures 184576000
changeReceivables -26999000.00
cashFlowsOtherOperating -85648000.00
cashAndCashEquivalentsChanges -29242000.00
changeInWorkingCapital -55253000.00
stockBasedCompensation 12661000.00
otherNonCashItems 11629000.00
freeCashFlow 528672000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
investments 955739000.00
changeToLiabilities 824000.00
totalCashflowsFromInvestingActivities 669603000.00
netBorrowings -831315000.00
totalCashFromFinancingActivities -1271304000.00
changeToOperatingActivities -36840000.00
netIncome 366284000.00
changeInCash -60012000.00
beginPeriodCashFlow 110777000.00
endPeriodCashFlow 50765000.00
totalCashFromOperatingActivities 541689000.00
depreciation 325679000.00
otherCashflowsFromInvestingActivities 955739000.00
dividendsPaid 333411000.00
changeToInventory 3735000.00
changeToAccountReceivables -12312000.00
salePurchaseOfStock -104700000.00
otherCashflowsFromFinancingActivities -56598000.00
changeToNetincome 103215000.00
capitalExpenditures 671819000
changeReceivables -12312000.00
cashFlowsOtherOperating -246008000.00
cashAndCashEquivalentsChanges -60012000.00
changeInWorkingCapital -48328000.00
stockBasedCompensation 9378000.00
otherNonCashItems 7453000.00
freeCashFlow 541689000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
investments 340486000.00
changeToLiabilities 8695000.00
totalCashflowsFromInvestingActivities -52874000.00
netBorrowings -163794000.00
totalCashFromFinancingActivities -491159000.00
changeToOperatingActivities -56891000.00
netIncome 300369000.00
changeInCash 7908000.00
beginPeriodCashFlow 102869000.00
endPeriodCashFlow 110777000.00
totalCashFromOperatingActivities 551941000.00
depreciation 345394000.00
otherCashflowsFromInvestingActivities 340486000.00
dividendsPaid 317389000.00
changeToInventory -3575000.00
changeToAccountReceivables -26458000.00
salePurchaseOfStock -5872000.00
otherCashflowsFromFinancingActivities -12525000.00
changeToNetincome 52610000.00
capitalExpenditures 62603000
changeReceivables -26458000.00
cashFlowsOtherOperating -130294000.00
cashAndCashEquivalentsChanges 7908000.00
changeInWorkingCapital -74654000.00
stockBasedCompensation 10477000.00
otherNonCashItems 4159000.00
freeCashFlow 551941000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
investments 97380000.00
changeToLiabilities -5667000.00
totalCashflowsFromInvestingActivities -151614000.00
netBorrowings -131462000.00
totalCashFromFinancingActivities -433707000.00
changeToOperatingActivities -34463000.00
netIncome 278142000.00
changeInCash -18126000.00
beginPeriodCashFlow 69528000.00
endPeriodCashFlow 51402000.00
totalCashFromOperatingActivities 567195000.00
depreciation 349572000.00
otherCashflowsFromInvestingActivities -9733000.00
dividendsPaid 295205000.00
changeToInventory -644000.00
changeToAccountReceivables 1566000.00
salePurchaseOfStock -3304000.00
otherCashflowsFromFinancingActivities -14350000.00
changeToNetincome 18658000.00
capitalExpenditures 136357000
changeReceivables 1566000.00
cashFlowsOtherOperating -70348000.00
cashAndCashEquivalentsChanges -18126000.00
changeInWorkingCapital -38836000.00
stockBasedCompensation 11569000.00
otherNonCashItems -3607000.00
freeCashFlow 430838000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 51399000.00
changeToLiabilities -2923000.00
totalCashflowsFromInvestingActivities -189068000.00
netBorrowings -40606000.00
totalCashFromFinancingActivities -336024000.00
changeToOperatingActivities -40503000.00
netIncome 197536000.00
changeInCash 8933000.00
beginPeriodCashFlow 60595000.00
endPeriodCashFlow 69528000.00
totalCashFromOperatingActivities 534025000.00
depreciation 370178000.00
otherCashflowsFromInvestingActivities 1675000.00
dividendsPaid 268281000.00
changeToInventory -43000.00
changeToAccountReceivables 1829000.00
salePurchaseOfStock -823000.00
otherCashflowsFromFinancingActivities -29473000.00
changeToNetincome 19388000.00
capitalExpenditures 187906000
changeReceivables 1829000.00
cashFlowsOtherOperating -42220000.00
cashAndCashEquivalentsChanges 8933000.00
changeInWorkingCapital -31570000.00
stockBasedCompensation 23331000.00
otherNonCashItems -9405000.00
freeCashFlow 534025000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 8909000.00
changeToLiabilities -12701000.00
totalCashflowsFromInvestingActivities -200832000.00
netBorrowings -89940000.00
totalCashFromFinancingActivities -331698000.00
changeToOperatingActivities -12084000.00
netIncome 132851000.00
changeInCash -53320000.00
beginPeriodCashFlow 113915000.00
endPeriodCashFlow 60595000.00
totalCashFromOperatingActivities 479210000.00
depreciation 396700000.00
otherCashflowsFromInvestingActivities 4937000.00
dividendsPaid 173147000.00
changeToInventory 409000.00
changeToAccountReceivables -5347000.00
salePurchaseOfStock -68611000.00
otherCashflowsFromFinancingActivities 1647737000.00
changeToNetincome 8882000.00
capitalExpenditures 207843000
changeReceivables -5347000.00
cashFlowsOtherOperating -29453000.00
cashAndCashEquivalentsChanges -53320000.00
changeInWorkingCapital -30132000.00
stockBasedCompensation 9452000.00
otherNonCashItems -12047000.00
freeCashFlow 271367000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
investments 57376000.00
changeToLiabilities 767000.00
totalCashflowsFromInvestingActivities -86367000.00
netBorrowings -1053282000.00
totalCashFromFinancingActivities -234806000.00
netIncome -118883000.00
changeInCash 10817000.00
beginPeriodCashFlow 103098000.00
endPeriodCashFlow 113915000.00
totalCashFromOperatingActivities 331990000.00
depreciation 398900000.00
otherCashflowsFromInvestingActivities 8701000.00
dividendsPaid 47442000.00
changeToInventory 2901000.00
changeToAccountReceivables -17055000.00
salePurchaseOfStock -1250000.00
otherCashflowsFromFinancingActivities 2537065000.00
changeToNetincome 98381000.00
capitalExpenditures 97844000
changeReceivables -17055000.00
cashFlowsOtherOperating -19978000.00
cashAndCashEquivalentsChanges 10817000.00
changeInWorkingCapital -30651000.00
otherNonCashItems 82624000.00
freeCashFlow 234146000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -204653000.00
netIncome -160713000.00
changeInCash -54508000.00
beginPeriodCashFlow 157606000.00
endPeriodCashFlow 103098000.00
totalCashFromOperatingActivities 268847000.00
depreciation 459554000.00
dividendsPaid 19209000.00
changeToInventory -2692000.00
changeToAccountReceivables -11793000.00
otherCashflowsFromFinancingActivities 344898000.00
capitalExpenditures 130964000
changeInWorkingCapital -28728000.00
stockBasedCompensation 14463000.00
otherNonCashItems -15042000.00
freeCashFlow 137883000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 1133318000.00
netIncome 106045000.00
changeInCash -98716000.00
beginPeriodCashFlow 304522000.00
endPeriodCashFlow 205806000.00
totalCashFromOperatingActivities 173839000.00
depreciation 416022000.00
dividendsPaid 137000.00
changeToInventory 4769000.00
changeToAccountReceivables 7929000.00
salePurchaseOfStock 1705000000.00
otherCashflowsFromFinancingActivities 484874000.00
capitalExpenditures 57089000
changeInWorkingCapital -23544000.00
otherNonCashItems -324684000.00
freeCashFlow 116750000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -130686000.00
netIncome -319987000.00
changeInCash 134497000.00
beginPeriodCashFlow 170025000.00
endPeriodCashFlow 304522000.00
totalCashFromOperatingActivities 308895000.00
depreciation 332877000.00
changeToInventory -2481000.00
changeToAccountReceivables 15115000.00
otherCashflowsFromFinancingActivities 1163447000.00
capitalExpenditures 26459000
changeInWorkingCapital -3173000.00
stockBasedCompensation 294436000.00
otherNonCashItems 13694000.00
freeCashFlow 282436000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-30
currency_symbol USD
incomeBeforeTax 63736000.00
netIncome 63736000.00
sellingGeneralAdministrative 29182000.00
grossProfit 230100000.00
reconciledDepreciation 96254000.00
ebit 104109000.00
ebitda 200363000.00
depreciationAndAmortization 96254000.00
operatingIncome 104664000.00
otherOperatingExpenses 202650000.00
interestExpense 47364000.00
interestIncome 47091000.00
netInterestIncome -47364000.00
incomeTaxExpense 46809000.00
totalRevenue 307314000.00
totalOperatingExpenses 125436000.00
costOfRevenue 77214000.00
totalOtherIncomeExpenseNet 6436000.00
netIncomeFromContinuingOps 63736000.00
netIncomeApplicableToCommonShares 63520000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-31
currency_symbol USD
incomeBeforeTax 56408000.00
netIncome 56408000.00
sellingGeneralAdministrative 28514000.00
grossProfit 230376000.00
reconciledDepreciation 88812000.00
ebit 112365000.00
ebitda 201177000.00
depreciationAndAmortization 88812000.00
operatingIncome 96314000.00
otherOperatingExpenses 196743000.00
interestExpense 47485000.00
interestIncome 47428000.00
netInterestIncome -47485000.00
incomeTaxExpense 46800000.00
totalRevenue 309793000.00
totalOperatingExpenses 117326000.00
costOfRevenue 79417000.00
totalOtherIncomeExpenseNet -9157000.00
netIncomeFromContinuingOps 56408000.00
netIncomeApplicableToCommonShares 56187000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-01
currency_symbol USD
incomeBeforeTax 112246000.00
netIncome 159629000.00
sellingGeneralAdministrative 29172000.00
grossProfit 230861000.00
reconciledDepreciation 87741000.00
ebit 113543000.00
ebitda 201284000.00
depreciationAndAmortization 87741000.00
nonOperatingIncomeNetOther 48078000.00
operatingIncome 113543000.00
otherOperatingExpenses 197496000.00
interestExpense 48680000.00
interestIncome 48665000.00
netInterestIncome -48680000.00
nonRecurring 1100000.00
incomeTaxExpense -47383000.00
totalRevenue 311444000.00
totalOperatingExpenses 116913000.00
costOfRevenue 80583000.00
totalOtherIncomeExpenseNet -1297000.00
netIncomeFromContinuingOps -198884000.00
netIncomeApplicableToCommonShares -198884000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
incomeBeforeTax 107155000.00
netIncome 58662000.00
sellingGeneralAdministrative 30429000.00
grossProfit 227493000.00
reconciledDepreciation 87688000.00
ebit 105763000.00
ebitda 196362000.00
depreciationAndAmortization 90599000.00
nonOperatingIncomeNetOther 50310000.00
operatingIncome 105763000.00
otherOperatingExpenses 202104000.00
interestExpense 48493000.00
interestIncome 48377000.00
netInterestIncome -48493000.00
nonRecurring 1127000.00
incomeTaxExpense 48493000.00
totalRevenue 308569000.00
totalOperatingExpenses 121028000.00
costOfRevenue 81076000.00
totalOtherIncomeExpenseNet 1392000.00
netIncomeFromContinuingOps 107155000.00
netIncomeApplicableToCommonShares 106863000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 79741000.00
netIncome 31015000.00
sellingGeneralAdministrative 29094000.00
grossProfit 227267000.00
reconciledDepreciation 81460000.00
ebit 115924000.00
ebitda 197384000.00
depreciationAndAmortization 81460000.00
nonOperatingIncomeNetOther 15067000.00
operatingIncome 115924000.00
otherOperatingExpenses 191345000.00
interestExpense 48726000.00
interestIncome 48638000.00
netInterestIncome -48726000.00
incomeTaxExpense 48726000.00
totalRevenue 304745000.00
totalOperatingExpenses 113867000.00
costOfRevenue 77478000.00
totalOtherIncomeExpenseNet -36183000.00
netIncomeFromContinuingOps -224902000.00
netIncomeApplicableToCommonShares 79503000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
incomeBeforeTax 87791000.00
netIncome 39905000.00
sellingGeneralAdministrative 29702000.00
grossProfit 229330000.00
reconciledDepreciation 79205000.00
ebit 115843000.00
ebitda 198019000.00
depreciationAndAmortization 82176000.00
nonOperatingIncomeNetOther 21193000.00
operatingIncome 115843000.00
otherOperatingExpenses 191640000.00
interestExpense 47886000.00
interestIncome 47851000.00
netInterestIncome -47886000.00
nonRecurring 7000.00
incomeTaxExpense 47886000.00
totalRevenue 306131000.00
totalOperatingExpenses 114839000.00
costOfRevenue 76801000.00
totalOtherIncomeExpenseNet -28052000.00
netIncomeFromContinuingOps -218107000.00
netIncomeApplicableToCommonShares -218107000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
incomeBeforeTax 79506000.00
netIncome 32184000.00
sellingGeneralAdministrative 28000000.00
grossProfit 222193000.00
reconciledDepreciation 84222000.00
ebit 112403000.00
ebitda 193654000.00
depreciationAndAmortization 81251000.00
nonOperatingIncomeNetOther 21447000.00
operatingIncome 112403000.00
otherOperatingExpenses 188658000.00
interestExpense 47322000.00
interestIncome 47247000.00
netInterestIncome -47322000.00
nonRecurring 4590000.00
incomeTaxExpense 47322000.00
totalRevenue 298629000.00
totalOperatingExpenses 112222000.00
costOfRevenue 76436000.00
totalOtherIncomeExpenseNet -32897000.00
netIncomeFromContinuingOps -218856000.00
netIncomeApplicableToCommonShares -218856000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
incomeBeforeTax 81243000.00
netIncome 81243000.00
sellingGeneralAdministrative 29039000.00
grossProfit 215352000.00
reconciledDepreciation 80796000.00
ebit 104758000.00
ebitda 185554000.00
depreciationAndAmortization 80796000.00
nonOperatingIncomeNetOther 22901000.00
operatingIncome 128418000.00
otherOperatingExpenses 189801000.00
interestExpense 47175000.00
interestIncome 47118000.00
netInterestIncome -47175000.00
incomeTaxExpense 47175000.00
totalRevenue 295318000.00
totalOperatingExpenses 109835000.00
costOfRevenue 79966000.00
totalOtherIncomeExpenseNet 22901000.00
netIncomeFromContinuingOps -775048000.00
netIncomeApplicableToCommonShares -775048000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
incomeBeforeTax 46145000.00
netIncome 46145000.00
sellingGeneralAdministrative 25309000.00
grossProfit 217649000.00
reconciledDepreciation 81724000.00
ebit 113812000.00
ebitda 192730000.00
depreciationAndAmortization 78918000.00
nonOperatingIncomeNetOther -15553000.00
operatingIncome 110616000.00
otherOperatingExpenses 179570000.00
interestExpense 48918000.00
interestIncome 48867000.00
netInterestIncome -48918000.00
incomeTaxExpense 52114000.00
totalRevenue 290186000.00
totalOperatingExpenses 107033000.00
costOfRevenue 72537000.00
totalOtherIncomeExpenseNet -15553000.00
netIncomeFromContinuingOps 46145000.00
netIncomeApplicableToCommonShares 46145000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-02
currency_symbol USD
incomeBeforeTax 90428000.00
netIncome 90428000.00
sellingGeneralAdministrative 26461000.00
grossProfit 216012000.00
reconciledDepreciation 81212000.00
ebit 112068000.00
ebitda 189085000.00
depreciationAndAmortization 77017000.00
nonOperatingIncomeNetOther 32209000.00
operatingIncome 108339000.00
otherOperatingExpenses 178685000.00
interestExpense 49689000.00
interestIncome 49585000.00
netInterestIncome -49689000.00
nonRecurring 431000.00
incomeTaxExpense 53418000.00
totalRevenue 287024000.00
totalOperatingExpenses 107673000.00
costOfRevenue 71012000.00
totalOtherIncomeExpenseNet 31778000.00
netIncomeFromContinuingOps 90428000.00
netIncomeApplicableToCommonShares 90428000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
incomeBeforeTax 52371000.00
netIncome 52371000.00
sellingGeneralAdministrative 24645000.00
grossProfit 205473000.00
reconciledDepreciation 80490000.00
ebit 101108000.00
ebitda 181598000.00
depreciationAndAmortization 80490000.00
nonOperatingIncomeNetOther 5424000.00
operatingIncome 97408000.00
otherOperatingExpenses 182338000.00
interestExpense 48994000.00
interestIncome 48907000.00
netInterestIncome -48994000.00
nonRecurring 1467000.00
incomeTaxExpense 52694000.00
totalRevenue 279746000.00
totalOperatingExpenses 108065000.00
costOfRevenue 74273000.00
totalOtherIncomeExpenseNet 3957000.00
netIncomeFromContinuingOps 52371000.00
netIncomeApplicableToCommonShares 52371000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
incomeBeforeTax 24404000.00
netIncome 24404000.00
sellingGeneralAdministrative 23499000.00
grossProfit 195871000.00
reconciledDepreciation 96600000.00
ebit 85623000.00
ebitda 169872000.00
depreciationAndAmortization 84249000.00
nonOperatingIncomeNetOther -8683000.00
operatingIncome 88123000.00
otherOperatingExpenses 181287000.00
interestExpense 51791000.00
interestIncome 51644000.00
netInterestIncome -51791000.00
nonRecurring 3245000.00
incomeTaxExpense 49291000.00
totalRevenue 269410000.00
totalOperatingExpenses 107748000.00
costOfRevenue 73539000.00
totalOtherIncomeExpenseNet -11928000.00
netIncomeFromContinuingOps 24404000.00
netIncomeApplicableToCommonShares 24404000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 27944000.00
netIncome 27944000.00
sellingGeneralAdministrative 27748000.00
grossProfit 187017000.00
reconciledDepreciation 83361000.00
ebit 75128000.00
ebitda 158489000.00
depreciationAndAmortization 83361000.00
nonOperatingIncomeNetOther 12900000.00
operatingIncome 71781000.00
otherOperatingExpenses 182154000.00
interestExpense 50991000.00
interestIncome 50882000.00
netInterestIncome -50991000.00
nonRecurring 5746000.00
incomeTaxExpense 54338000.00
totalRevenue 253935000.00
totalOperatingExpenses 115236000.00
costOfRevenue 66918000.00
totalOtherIncomeExpenseNet 7154000.00
netIncomeFromContinuingOps 27944000.00
netIncomeApplicableToCommonShares 27944000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax 9044000.00
netIncome 9044000.00
sellingGeneralAdministrative 24436000.00
grossProfit 180676000.00
reconciledDepreciation 76834000.00
ebit 78445000.00
ebitda 155279000.00
depreciationAndAmortization 76834000.00
nonOperatingIncomeNetOther -10553000.00
operatingIncome 75411000.00
otherOperatingExpenses 172209000.00
interestExpense 49852000.00
interestIncome 49750000.00
netInterestIncome -49852000.00
nonRecurring 5962000.00
incomeTaxExpense 52886000.00
totalRevenue 247620000.00
totalOperatingExpenses 105265000.00
costOfRevenue 66944000.00
totalOtherIncomeExpenseNet -16515000.00
netIncomeFromContinuingOps 9044000.00
netIncomeApplicableToCommonShares 9044000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 59781000.00
netIncome 59781000.00
sellingGeneralAdministrative 22597000.00
grossProfit 209081000.00
reconciledDepreciation 78788000.00
ebit 106938000.00
ebitda 185726000.00
depreciationAndAmortization 78788000.00
nonOperatingIncomeNetOther 8266000.00
operatingIncome 103467000.00
otherOperatingExpenses 178834000.00
interestExpense 47354000.00
interestIncome 47230000.00
netInterestIncome -47354000.00
nonRecurring 4598000.00
incomeTaxExpense 50825000.00
totalRevenue 282301000.00
totalOperatingExpenses 105614000.00
costOfRevenue 73220000.00
totalOtherIncomeExpenseNet 3668000.00
netIncomeFromContinuingOps 59781000.00
netIncomeApplicableToCommonShares 59781000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
incomeBeforeTax 62059000.00
netIncome 62059000.00
sellingGeneralAdministrative 27141000.00
grossProfit 217626000.00
reconciledDepreciation 82606000.00
ebit 107304000.00
ebitda 189910000.00
depreciationAndAmortization 82606000.00
nonOperatingIncomeNetOther 8050000.00
operatingIncome 107879000.00
otherOperatingExpenses 185270000.00
interestExpense 46936000.00
interestIncome 46812000.00
netInterestIncome -46936000.00
nonRecurring 6934000.00
incomeTaxExpense 46361000.00
totalRevenue 293149000.00
totalOperatingExpenses 109747000.00
costOfRevenue 75523000.00
totalOtherIncomeExpenseNet 1116000.00
netIncomeFromContinuingOps 62059000.00
netIncomeApplicableToCommonShares 62059000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-28
currency_symbol USD
incomeBeforeTax 80854000.00
netIncome 80854000.00
sellingGeneralAdministrative 24550000.00
grossProfit 219704000.00
reconciledDepreciation 82837000.00
ebit 116395000.00
ebitda 194753000.00
depreciationAndAmortization 78358000.00
nonOperatingIncomeNetOther 24405000.00
operatingIncome 112317000.00
otherOperatingExpenses 180648000.00
interestExpense 47698000.00
interestIncome 47570000.00
netInterestIncome -47698000.00
nonRecurring 8170000.00
incomeTaxExpense 51776000.00
totalRevenue 292965000.00
totalOperatingExpenses 107387000.00
costOfRevenue 73261000.00
totalOtherIncomeExpenseNet 16235000.00
netIncomeFromContinuingOps 80854000.00
netIncomeApplicableToCommonShares 80854000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-29
currency_symbol USD
incomeBeforeTax 68960000.00
netIncome 68960000.00
sellingGeneralAdministrative 25175000.00
grossProfit 218509000.00
reconciledDepreciation 81593000.00
ebit 115733000.00
ebitda 192578000.00
depreciationAndAmortization 76845000.00
nonOperatingIncomeNetOther 11880000.00
operatingIncome 111741000.00
otherOperatingExpenses 179264000.00
interestExpense 48475000.00
interestIncome 48175000.00
netInterestIncome -48475000.00
nonRecurring 6186000.00
incomeTaxExpense 52467000.00
totalRevenue 291005000.00
totalOperatingExpenses 106768000.00
costOfRevenue 72496000.00
totalOtherIncomeExpenseNet 5694000.00
netIncomeFromContinuingOps 68960000.00
netIncomeApplicableToCommonShares 68960000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
incomeBeforeTax 62900000.00
netIncome 62900000.00
sellingGeneralAdministrative 25443000.00
grossProfit 216555000.00
reconciledDepreciation 85395000.00
ebit 109797000.00
ebitda 190294000.00
depreciationAndAmortization 80497000.00
nonOperatingIncomeNetOther 6961000.00
operatingIncome 105717000.00
otherOperatingExpenses 185422000.00
interestExpense 46666000.00
interestIncome 46519000.00
netInterestIncome -46666000.00
nonRecurring 3112000.00
incomeTaxExpense 50746000.00
totalRevenue 291139000.00
totalOperatingExpenses 110838000.00
costOfRevenue 74584000.00
totalOtherIncomeExpenseNet 3849000.00
netIncomeFromContinuingOps 62900000.00
netIncomeApplicableToCommonShares 62900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77554000.00
minorityInterest 0.00
netIncome 77554000.00
sellingGeneralAdministrative 28641000.00
grossProfit 220760000.00
reconciledDepreciation 85345000.00
ebit 102564000.00
ebitda 187909000.00
depreciationAndAmortization 85345000.00
nonOperatingIncomeNetOther 32784000.00
operatingIncome 103150000.00
otherOperatingExpenses 194505000.00
interestExpense 49290000.00
extraordinaryItems 0.00
nonRecurring 12718000.00
otherItems 0.00
incomeTaxExpense 48704000.00
totalRevenue 297655000.00
totalOperatingExpenses 117610000.00
costOfRevenue 76895000.00
totalOtherIncomeExpenseNet 23694000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 77554000.00
netIncomeApplicableToCommonShares 77554000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 147346000.00
minorityInterest 0.00
netIncome 147346000.00
sellingGeneralAdministrative 21209000.00
grossProfit 229800000.00
reconciledDepreciation 85183000.00
ebit 125174000.00
ebitda 204535000.00
depreciationAndAmortization 79361000.00
nonOperatingIncomeNetOther 98768000.00
operatingIncome 120314000.00
otherOperatingExpenses 186166000.00
interestExpense 55364000.00
extraordinaryItems 0.00
nonRecurring 19466000.00
otherItems 0.00
incomeTaxExpense 60224000.00
totalRevenue 306480000.00
totalOperatingExpenses 109486000.00
costOfRevenue 76680000.00
totalOtherIncomeExpenseNet 82396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 147346000.00
netIncomeApplicableToCommonShares 147346000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80362000.00
minorityInterest 0.00
netIncome 80362000.00
sellingGeneralAdministrative 21320000.00
grossProfit 234202000.00
reconciledDepreciation 91334000.00
ebit 127412000.00
ebitda 210748000.00
depreciationAndAmortization 83336000.00
nonOperatingIncomeNetOther 26890000.00
operatingIncome 120599000.00
otherOperatingExpenses 192431000.00
interestExpense 55200000.00
extraordinaryItems 0.00
nonRecurring 12876000.00
otherItems 0.00
incomeTaxExpense 62013000.00
totalRevenue 313030000.00
totalOperatingExpenses 113603000.00
costOfRevenue 78828000.00
totalOtherIncomeExpenseNet 14963000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80362000.00
netIncomeApplicableToCommonShares 80362000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61022000.00
minorityInterest 0.00
netIncome 61022000.00
sellingGeneralAdministrative 22426000.00
grossProfit 235960000.00
reconciledDepreciation 90383000.00
ebit 127507000.00
ebitda 211066000.00
depreciationAndAmortization 83559000.00
nonOperatingIncomeNetOther 11359000.00
operatingIncome 65565000.00
otherOperatingExpenses 196439000.00
interestExpense 55171000.00
extraordinaryItems 0.00
nonRecurring 18317000.00
otherItems 0.00
incomeTaxExpense 61942000.00
totalRevenue 317175000.00
totalOperatingExpenses 115224000.00
costOfRevenue 81215000.00
totalOtherIncomeExpenseNet -4543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61022000.00
netIncomeApplicableToCommonShares 61022000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69896000.00
minorityInterest -1868000.00
netIncome 69896000.00
sellingGeneralAdministrative 25204000.00
grossProfit 241433000.00
reconciledDepreciation 89988000.00
ebit 124625000.00
ebitda 214613000.00
depreciationAndAmortization 89988000.00
nonOperatingIncomeNetOther 13752000.00
operatingIncome 124941000.00
otherOperatingExpenses 195119000.00
interestExpense 56076000.00
extraordinaryItems 0.00
nonRecurring 14021000.00
otherItems 0.00
incomeTaxExpense -76000.00
totalRevenue 320060000.00
totalOperatingExpenses 116492000.00
costOfRevenue 78627000.00
totalOtherIncomeExpenseNet 1031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69896000.00
netIncomeApplicableToCommonShares 69896000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83380000.00
minorityInterest 3888000.00
netIncome 83380000.00
sellingGeneralAdministrative 22838000.00
grossProfit 238915000.00
reconciledDepreciation 94239000.00
ebit 127096000.00
ebitda 213692000.00
depreciationAndAmortization 86596000.00
nonOperatingIncomeNetOther 26677000.00
operatingIncome 120622000.00
otherOperatingExpenses 193874000.00
interestExpense 57410000.00
extraordinaryItems 0.00
nonRecurring 12281000.00
otherItems 0.00
incomeTaxExpense 63884000.00
totalRevenue 314496000.00
totalOperatingExpenses 118293000.00
costOfRevenue 75581000.00
totalOtherIncomeExpenseNet 20168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78793000.00
netIncomeApplicableToCommonShares 83380000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75438000.00
minorityInterest -2020000.00
netIncome 75438000.00
sellingGeneralAdministrative 23248000.00
grossProfit 245729000.00
reconciledDepreciation 96870000.00
ebit 130906000.00
ebitda 220203000.00
depreciationAndAmortization 89297000.00
nonOperatingIncomeNetOther 19659000.00
operatingIncome 123854000.00
otherOperatingExpenses 198964000.00
interestExpense 57443000.00
extraordinaryItems 0.00
nonRecurring 12389000.00
otherItems 0.00
incomeTaxExpense 64495000.00
totalRevenue 322818000.00
totalOperatingExpenses 121875000.00
costOfRevenue 77089000.00
totalOtherIncomeExpenseNet 9027000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75275000.00
netIncomeApplicableToCommonShares 75399000.00
preferredStockAndOtherAdjustments 39000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71655000.00
minorityInterest 76000.00
netIncome 71579000.00
sellingGeneralAdministrative 20957000.00
grossProfit 241914000.00
reconciledDepreciation 93931000.00
ebit 133252000.00
ebitda 219387000.00
depreciationAndAmortization 86135000.00
nonOperatingIncomeNetOther 7096000.00
operatingIncome 125976000.00
otherOperatingExpenses 199830000.00
interestExpense 55731000.00
extraordinaryItems 0.00
nonRecurring 6736000.00
otherItems 0.00
incomeTaxExpense 63083000.00
totalRevenue 325806000.00
totalOperatingExpenses 115938000.00
costOfRevenue 83892000.00
totalOtherIncomeExpenseNet 1410000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 71468000.00
netIncomeApplicableToCommonShares 71579000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93318000.00
minorityInterest 115000.00
netIncome 93203000.00
sellingGeneralAdministrative 22539000.00
grossProfit 244511000.00
reconciledDepreciation 92668000.00
ebit 126131000.00
ebitda 218799000.00
depreciationAndAmortization 92668000.00
nonOperatingIncomeNetOther 24989000.00
operatingIncome 126701000.00
otherOperatingExpenses 197333000.00
interestExpense 55189000.00
extraordinaryItems 0.00
nonRecurring 5786000.00
otherItems 0.00
incomeTaxExpense -2399000.00
totalRevenue 324034000.00
totalOperatingExpenses 117810000.00
costOfRevenue 79523000.00
totalOtherIncomeExpenseNet 21806000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93666000.00
netIncomeApplicableToCommonShares 93053000.00
preferredStockAndOtherAdjustments 150000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57805000.00
minorityInterest 313000.00
netIncome 57492000.00
sellingGeneralAdministrative 21787000.00
grossProfit 239724000.00
reconciledDepreciation 98337000.00
ebit 125489000.00
ebitda 214471000.00
depreciationAndAmortization 88982000.00
nonOperatingIncomeNetOther 249000.00
operatingIncome 117382000.00
otherOperatingExpenses 201195000.00
interestExpense 57855000.00
extraordinaryItems 0.00
nonRecurring 4189000.00
otherItems 0.00
incomeTaxExpense 66275000.00
totalRevenue 318577000.00
totalOperatingExpenses 122342000.00
costOfRevenue 78853000.00
totalOtherIncomeExpenseNet -1722000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 57683000.00
netIncomeApplicableToCommonShares 57492000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65470000.00
minorityInterest 1014000.00
netIncome 64456000.00
sellingGeneralAdministrative 27198000.00
grossProfit 239959000.00
reconciledDepreciation 95818000.00
ebit 122558000.00
ebitda 209278000.00
depreciationAndAmortization 86720000.00
nonOperatingIncomeNetOther 6332000.00
operatingIncome 115322000.00
otherOperatingExpenses 194735000.00
interestExpense 56184000.00
extraordinaryItems 0.00
nonRecurring 1621000.00
otherItems 0.00
incomeTaxExpense 64434000.00
totalRevenue 310057000.00
totalOperatingExpenses 124637000.00
costOfRevenue 70098000.00
totalOtherIncomeExpenseNet 6332000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64549000.00
netIncomeApplicableToCommonShares 64456000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61549000.00
minorityInterest 1072000.00
netIncome 60477000.00
sellingGeneralAdministrative 20724000.00
grossProfit 243662000.00
reconciledDepreciation 100479000.00
ebit 118919000.00
ebitda 219398000.00
depreciationAndAmortization 100479000.00
nonOperatingIncomeNetOther -727000.00
operatingIncome 119719000.00
otherOperatingExpenses 203385000.00
interestExpense 57443000.00
extraordinaryItems 0.00
nonRecurring 2740000.00
otherItems 0.00
incomeTaxExpense 57715000.00
totalRevenue 323104000.00
totalOperatingExpenses 123943000.00
costOfRevenue 79442000.00
totalOtherIncomeExpenseNet -727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61442000.00
netIncomeApplicableToCommonShares 60477000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56414000.00
minorityInterest 1002000.00
netIncome 55412000.00
sellingGeneralAdministrative 25424000.00
grossProfit 242577000.00
reconciledDepreciation 102511000.00
ebit 111943000.00
ebitda 214454000.00
depreciationAndAmortization 102511000.00
nonOperatingIncomeNetOther 3260000.00
operatingIncome 112075000.00
otherOperatingExpenses 213476000.00
interestExpense 58723000.00
extraordinaryItems 0.00
nonRecurring 2765000.00
otherItems 0.00
incomeTaxExpense -2814000.00
totalRevenue 325551000.00
totalOperatingExpenses 130502000.00
costOfRevenue 82974000.00
totalOtherIncomeExpenseNet 3062000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56414000.00
netIncomeApplicableToCommonShares 55262000.00
preferredStockAndOtherAdjustments 150000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54819000.00
minorityInterest 1046000.00
netIncome 53773000.00
sellingGeneralAdministrative 22030000.00
grossProfit 239601000.00
reconciledDepreciation 102439000.00
ebit 126122000.00
ebitda 218631000.00
depreciationAndAmortization 92509000.00
nonOperatingIncomeNetOther 3207000.00
operatingIncome 113179000.00
otherOperatingExpenses 199846000.00
interestExpense 61567000.00
extraordinaryItems 0.00
nonRecurring 1953000.00
otherItems 0.00
incomeTaxExpense 75556000.00
totalRevenue 313025000.00
totalOperatingExpenses 126422000.00
costOfRevenue 73424000.00
totalOtherIncomeExpenseNet 3207000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54819000.00
netIncomeApplicableToCommonShares 53773000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55167000.00
minorityInterest 1055000.00
netIncome 54112000.00
sellingGeneralAdministrative 20285000.00
grossProfit 237470000.00
reconciledDepreciation 104441000.00
ebit 118425000.00
ebitda 211959000.00
depreciationAndAmortization 93534000.00
nonOperatingIncomeNetOther 7106000.00
operatingIncome 48061000.00
otherOperatingExpenses 201892000.00
interestExpense 62158000.00
extraordinaryItems 0.00
nonRecurring 2525000.00
otherItems 0.00
incomeTaxExpense 71419000.00
totalRevenue 312111000.00
totalOperatingExpenses 127251000.00
costOfRevenue 74641000.00
totalOtherIncomeExpenseNet 7106000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55167000.00
netIncomeApplicableToCommonShares 54112000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31136000.00
minorityInterest 713000.00
netIncome 30423000.00
sellingGeneralAdministrative 30715000.00
grossProfit 235944000.00
reconciledDepreciation 108544000.00
ebit 107651000.00
ebitda 202665000.00
depreciationAndAmortization 95014000.00
nonOperatingIncomeNetOther 317000.00
operatingIncome 31626000.00
otherOperatingExpenses 221103000.00
interestExpense 62564000.00
extraordinaryItems 0.00
nonRecurring 3302000.00
otherItems 0.00
incomeTaxExpense 76738000.00
totalRevenue 315293000.00
totalOperatingExpenses 141754000.00
costOfRevenue 79349000.00
totalOtherIncomeExpenseNet -490000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31136000.00
netIncomeApplicableToCommonShares 30423000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25178000.00
minorityInterest 2851000.00
netIncome 23098000.00
sellingGeneralAdministrative 20954000.00
grossProfit 234102000.00
reconciledDepreciation 107721000.00
ebit 109978000.00
ebitda 207253000.00
depreciationAndAmortization 97275000.00
nonOperatingIncomeNetOther -13996000.00
operatingIncome 102426000.00
otherOperatingExpenses 212083000.00
interestExpense 63348000.00
extraordinaryItems 0.00
nonRecurring 2901000.00
otherItems 0.00
incomeTaxExpense -21785000.00
totalRevenue 314605000.00
totalOperatingExpenses 131580000.00
costOfRevenue 80503000.00
totalOtherIncomeExpenseNet -13996000.00
discontinuedOperations 867000.00
netIncomeFromContinuingOps 25082000.00
netIncomeApplicableToCommonShares 22948000.00
preferredStockAndOtherAdjustments 150000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33864000.00
minorityInterest 6834000.00
netIncome 27030000.00
sellingGeneralAdministrative 19624000.00
grossProfit 233418000.00
reconciledDepreciation 111151000.00
ebit 98780000.00
ebitda 209930000.00
depreciationAndAmortization 111150000.00
nonOperatingIncomeNetOther -464000.00
operatingIncome 34328000.00
otherOperatingExpenses 206719000.00
interestExpense 65545000.00
extraordinaryItems 0.00
nonRecurring 2771000.00
otherItems 0.00
incomeTaxExpense 71286000.00
totalRevenue 306592000.00
totalOperatingExpenses 133545000.00
costOfRevenue 73174000.00
totalOtherIncomeExpenseNet -464000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33864000.00
netIncomeApplicableToCommonShares 27030000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31298000.00
minorityInterest 7825000.00
netIncome 23473000.00
sellingGeneralAdministrative 19939000.00
grossProfit 232340000.00
reconciledDepreciation 109665000.00
ebit 109451000.00
ebitda 207515000.00
depreciationAndAmortization 98064000.00
nonOperatingIncomeNetOther -2496000.00
operatingIncome 33794000.00
otherOperatingExpenses 208330000.00
interestExpense 65953000.00
extraordinaryItems 0.00
nonRecurring 2988000.00
otherItems 0.00
incomeTaxExpense 83482000.00
totalRevenue 308077000.00
totalOperatingExpenses 132593000.00
costOfRevenue 75737000.00
totalOtherIncomeExpenseNet -2496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31298000.00
netIncomeApplicableToCommonShares 23473000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22527000.00
minorityInterest 26339000.00
netIncome 15401000.00
sellingGeneralAdministrative 19658000.00
grossProfit 228362000.00
reconciledDepreciation 113699000.00
ebit 101612000.00
ebitda 203731000.00
depreciationAndAmortization 102119000.00
nonOperatingIncomeNetOther -3886000.00
operatingIncome 24593000.00
otherOperatingExpenses 215137000.00
interestExpense 67966000.00
extraordinaryItems 0.00
nonRecurring 2877000.00
otherItems 0.00
incomeTaxExpense 84145000.00
totalRevenue 307696000.00
totalOperatingExpenses 135803000.00
costOfRevenue 79334000.00
totalOtherIncomeExpenseNet -2066000.00
discontinuedOperations 19213000.00
netIncomeFromContinuingOps 22527000.00
netIncomeApplicableToCommonShares 15401000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13629000.00
minorityInterest 0.00
netIncome -11937000.00
sellingGeneralAdministrative 55396000.00
grossProfit 234637000.00
reconciledDepreciation 111900000.00
ebit 58906000.00
ebitda 170793000.00
depreciationAndAmortization 111887000.00
operatingIncome 64081000.00
otherOperatingExpenses 247778000.00
interestExpense 72739000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15464000.00
totalRevenue 312027000.00
totalOperatingExpenses 170388000.00
costOfRevenue 77390000.00
totalOtherIncomeExpenseNet -5139000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-09-30
date 2013-09-30
filing_date 2013-12-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23463000.00
minorityInterest -5716000.00
netIncome -18839000.00
sellingGeneralAdministrative 23605000.00
grossProfit 220445000.00
reconciledDepreciation 110973000.00
ebit 74961000.00
ebitda 171542000.00
depreciationAndAmortization 96581000.00
nonOperatingIncomeNetOther -20273000.00
operatingIncome 82944000.00
otherOperatingExpenses 210424000.00
interestExpense 86134000.00
extraordinaryItems 0.00
nonRecurring 3314000.00
otherItems 0.00
incomeTaxExpense 73527000.00
totalRevenue 293368000.00
totalOperatingExpenses 137501000.00
costOfRevenue 72923000.00
totalOtherIncomeExpenseNet -20273000.00
discontinuedOperations -1092000.00
netIncomeFromContinuingOps -23463000.00
netIncomeApplicableToCommonShares -18839000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20167000.00
minorityInterest 0.00
netIncome -43262000.00
sellingGeneralAdministrative 18724000.00
grossProfit 209566000.00
reconciledDepreciation 111769000.00
ebit 85679000.00
ebitda 185066000.00
depreciationAndAmortization 99387000.00
operatingIncome 79647000.00
otherOperatingExpenses 198573000.00
interestExpense 94373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123500000.00
totalRevenue 278220000.00
totalOperatingExpenses 129919000.00
costOfRevenue 68654000.00
totalOtherIncomeExpenseNet -5441000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22506000.00
minorityInterest 0.00
netIncome -19499000.00
sellingGeneralAdministrative 24029000.00
grossProfit 211212000.00
reconciledDepreciation 115637000.00
ebit 81208000.00
ebitda 184568000.00
depreciationAndAmortization 103360000.00
operatingIncome 69043000.00
otherOperatingExpenses 218030000.00
interestExpense 92022000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101180000.00
totalRevenue 287073000.00
totalOperatingExpenses 142169000.00
costOfRevenue 75861000.00
totalOtherIncomeExpenseNet 473000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26690000.00
minorityInterest 0.00
netIncome -22189000.00
sellingGeneralAdministrative 21839000.00
grossProfit 215270000.00
reconciledDepreciation 122489000.00
ebit 84430000.00
ebitda 194626000.00
depreciationAndAmortization 110196000.00
operatingIncome 65159000.00
otherOperatingExpenses 225492000.00
interestExpense 95984000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 110754000.00
totalRevenue 290651000.00
totalOperatingExpenses 150111000.00
costOfRevenue 75381000.00
totalOtherIncomeExpenseNet 4135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33122000.00
minorityInterest 0.00
netIncome -28348000.00
sellingGeneralAdministrative 20506000.00
grossProfit 210621000.00
reconciledDepreciation 123904000.00
ebit 74724000.00
ebitda 185476000.00
depreciationAndAmortization 110752000.00
operatingIncome 65618000.00
otherOperatingExpenses 214874000.00
interestExpense 97385000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101717000.00
totalRevenue 280492000.00
totalOperatingExpenses 145003000.00
costOfRevenue 69871000.00
totalOtherIncomeExpenseNet -1355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41703000.00
minorityInterest 0.00
netIncome -34114000.00
sellingGeneralAdministrative 23993000.00
grossProfit 206944000.00
reconciledDepreciation 127907000.00
ebit 65279000.00
ebitda 180860000.00
depreciationAndAmortization 115581000.00
operatingIncome 54521000.00
otherOperatingExpenses 222231000.00
interestExpense 97109000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100278000.00
totalRevenue 276752000.00
totalOperatingExpenses 152423000.00
costOfRevenue 69808000.00
totalOtherIncomeExpenseNet 885000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
incomeBeforeTax -50819000.00
netIncome -37920000.00
sellingGeneralAdministrative 24263000.00
grossProfit 207230000.00
reconciledDepreciation 136135000.00
ebit 56980000.00
ebitda 180005000.00
depreciationAndAmortization 123025000.00
operatingIncome 45136000.00
otherOperatingExpenses 235471000.00
interestExpense 96460000.00
incomeTaxExpense 95405000.00
totalRevenue 280607000.00
totalOperatingExpenses 162094000.00
costOfRevenue 73377000.00
totalOtherIncomeExpenseNet 505000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
incomeBeforeTax 354193000.00
netIncome 161766000.00
sellingGeneralAdministrative 117225000.00
grossProfit 906283000.00
reconciledDepreciation 332575000.00
ebit 440688000.00
ebitda 785419000.00
depreciationAndAmortization 344731000.00
nonOperatingIncomeNetOther 108017000.00
operatingIncome 440688000.00
otherOperatingExpenses 773747000.00
interestExpense 192427000.00
interestIncome 192113000.00
netInterestIncome -192427000.00
nonRecurring 5724000.00
incomeTaxExpense 192427000.00
totalRevenue 1218074000.00
totalOperatingExpenses 461956000.00
costOfRevenue 311791000.00
totalOtherIncomeExpenseNet -86495000.00
netIncomeFromContinuingOps 354193000.00
netIncomeApplicableToCommonShares 353191000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-07
currency_symbol USD
incomeBeforeTax 270187000.00
netIncome 75476000.00
sellingGeneralAdministrative 105454000.00
grossProfit 854486000.00
reconciledDepreciation 327152000.00
ebit 421815000.00
ebitda 748967000.00
depreciationAndAmortization 327152000.00
nonOperatingIncomeNetOther 44981000.00
operatingIncome 421815000.00
otherOperatingExpenses 730394000.00
interestExpense 194776000.00
interestIncome 194477000.00
netInterestIncome -194776000.00
nonRecurring 1898000.00
incomeTaxExpense 194711000.00
totalRevenue 1152274000.00
totalOperatingExpenses 432606000.00
costOfRevenue 297788000.00
totalOtherIncomeExpenseNet -151628000.00
netIncomeFromContinuingOps -876117000.00
netIncomeApplicableToCommonShares -876117000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-11
currency_symbol USD
incomeBeforeTax 121173000.00
minorityInterest 0.00
netIncome -73816000.00
sellingGeneralAdministrative 98280000.00
grossProfit 772645000.00
reconciledDepreciation 335583000.00
ebit 333783000.00
ebitda 669366000.00
depreciationAndAmortization 335583000.00
nonOperatingIncomeNetOther 1930000.00
operatingIncome 333783000.00
otherOperatingExpenses 714484000.00
interestExpense 199988000.00
interestIncome 199506000.00
netInterestIncome -199988000.00
nonRecurring 19551000.00
incomeTaxExpense 194989000.00
totalRevenue 1053266000.00
totalOperatingExpenses 433863000.00
costOfRevenue 280621000.00
totalOtherIncomeExpenseNet -212610000.00
netIncomeFromContinuingOps 121173000.00
netIncomeApplicableToCommonShares 121173000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
incomeBeforeTax 274773000.00
minorityInterest 0.00
netIncome 87548000.00
sellingGeneralAdministrative 102309000.00
grossProfit 872394000.00
reconciledDepreciation 313607000.00
ebit 435104000.00
ebitda 767535000.00
depreciationAndAmortization 332431000.00
nonOperatingIncomeNetOther 51296000.00
operatingIncome 435104000.00
otherOperatingExpenses 730604000.00
interestExpense 189775000.00
interestIncome 189076000.00
netInterestIncome -189775000.00
nonRecurring 24402000.00
incomeTaxExpense 187225000.00
totalRevenue 1168258000.00
totalOperatingExpenses 434740000.00
costOfRevenue 295864000.00
totalOtherIncomeExpenseNet -160331000.00
netIncomeFromContinuingOps 274773000.00
netIncomeApplicableToCommonShares 274773000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 366284000.00
minorityInterest 0.00
netIncome 366284000.00
sellingGeneralAdministrative 93596000.00
grossProfit 920722000.00
reconciledDepreciation 325679000.00
ebit 462013000.00
ebitda 814258000.00
depreciationAndAmortization 352245000.00
nonOperatingIncomeNetOther 169801000.00
operatingIncome 464799000.00
otherOperatingExpenses 769541000.00
interestExpense 215025000.00
interestIncome 214506000.00
netInterestIncome -215025000.00
nonRecurring 63377000.00
incomeTaxExpense 116510000.00
totalRevenue 1234340000.00
totalOperatingExpenses 455923000.00
costOfRevenue 313618000.00
totalOtherIncomeExpenseNet 116510000.00
netIncomeFromContinuingOps 366284000.00
netIncomeApplicableToCommonShares 366284000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 300369000.00
minorityInterest 76000.00
netIncome 300293000.00
sellingGeneralAdministrative 92247000.00
grossProfit 967991000.00
reconciledDepreciation 345394000.00
ebit 492867000.00
ebitda 867895000.00
depreciationAndAmortization 375028000.00
nonOperatingIncomeNetOther 67184000.00
operatingIncome 268733000.00
otherOperatingExpenses 787787000.00
interestExpense 226660000.00
interestIncome 226295000.00
netInterestIncome -226660000.00
nonRecurring 45427000.00
incomeTaxExpense 224210000.00
totalRevenue 1283180000.00
totalOperatingExpenses 472598000.00
costOfRevenue 315189000.00
totalOtherIncomeExpenseNet 31636000.00
netIncomeFromContinuingOps 295432000.00
netIncomeApplicableToCommonShares 300254000.00
preferredStockAndOtherAdjustments 39000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 278142000.00
minorityInterest 2514000.00
netIncome 275628000.00
sellingGeneralAdministrative 92248000.00
grossProfit 967856000.00
ebit 474644000.00
ebitda 861946000.00
depreciationAndAmortization 387302000.00
nonOperatingIncomeNetOther 30843000.00
operatingIncome 252453000.00
otherOperatingExpenses 796648000.00
interestExpense 226671000.00
interestIncome 226129000.00
netInterestIncome -226671000.00
extraordinaryItems 0.00
nonRecurring 14336000.00
incomeTaxExpense 224705000.00
totalRevenue 1275772000.00
totalOperatingExpenses 488732000.00
costOfRevenue 307916000.00
totalOtherIncomeExpenseNet 25689000.00
netIncomeFromContinuingOps 278142000.00
netIncomeApplicableToCommonShares 275478000.00
preferredStockAndOtherAdjustments 150000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 197536000.00
minorityInterest 3816000.00
netIncome 193720000.00
sellingGeneralAdministrative 98454000.00
grossProfit 955592000.00
ebit 477531000.00
ebitda 847709000.00
depreciationAndAmortization 370178000.00
nonOperatingIncomeNetOther 13890000.00
operatingIncome 184651000.00
otherOperatingExpenses 836317000.00
interestExpense 245012000.00
interestIncome 244697000.00
nonRecurring 10545000.00
incomeTaxExpense 296696000.00
totalRevenue 1265980000.00
totalOperatingExpenses 525929000.00
costOfRevenue 310388000.00
totalOtherIncomeExpenseNet 12885000.00
netIncomeFromContinuingOps 197536000.00
netIncomeApplicableToCommonShares 193570000.00
preferredStockAndOtherAdjustments 150000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 112771000.00
minorityInterest 43849000.00
netIncome 89002000.00
sellingGeneralAdministrative 80175000.00
grossProfit 927947000.00
ebit 431474000.00
ebitda 828174000.00
depreciationAndAmortization 396700000.00
nonOperatingIncomeNetOther -20842000.00
operatingIncome 131793000.00
otherOperatingExpenses 841994000.00
interestExpense 262812000.00
nonRecurring 11537000.00
incomeTaxExpense 323450000.00
totalRevenue 1236599000.00
totalOperatingExpenses 533342000.00
costOfRevenue 308652000.00
totalOtherIncomeExpenseNet -19022000.00
discontinuedOperations 20080000.00
netIncomeFromContinuingOps 112771000.00
netIncomeApplicableToCommonShares 88852000.00
preferredStockAndOtherAdjustments 150000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -100828000.00
minorityInterest -25349000.00
netIncome -93534000.00
sellingGeneralAdministrative 121093000.00
grossProfit 878801000.00
ebit 316662000.00
ebitda 715562000.00
depreciationAndAmortization 398900000.00
nonOperatingIncomeNetOther -27404000.00
operatingIncome 298106000.00
otherOperatingExpenses 876591000.00
interestExpense 347996000.00
nonRecurring 35187000.00
incomeTaxExpense 359258000.00
totalRevenue 1174697000.00
totalOperatingExpenses 580695000.00
costOfRevenue 295896000.00
totalOtherIncomeExpenseNet -50938000.00
discontinuedOperations -18055000.00
netIncomeFromContinuingOps -100828000.00
netIncomeApplicableToCommonShares -93696000.00
preferredStockAndOtherAdjustments 162000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax -152506000.00
netIncome -122567000.00
sellingGeneralAdministrative 88870000.00
grossProfit 838224000.00
ebit 278119000.00
ebitda 737673000.00
depreciationAndAmortization 459554000.00
operatingIncome 232910000.00
otherOperatingExpenses 892887000.00
interestExpense 386380000.00
incomeTaxExpense 401650000.00
totalRevenue 1125797000.00
totalOperatingExpenses 605314000.00
costOfRevenue 287573000.00
totalOtherIncomeExpenseNet 964000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 117687000.00
netIncome 67508000.00
sellingGeneralAdministrative 107871000.00
grossProfit 825115000.00
ebit 278928000.00
ebitda 694950000.00
depreciationAndAmortization 416022000.00
operatingIncome 230916000.00
otherOperatingExpenses 882464000.00
interestExpense 394345000.00
incomeTaxExpense 492536000.00
totalRevenue 1113380000.00
totalOperatingExpenses 594199000.00
costOfRevenue 288265000.00
totalOtherIncomeExpenseNet 281116000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax -293195000.00
netIncome -321387000.00
sellingGeneralAdministrative 94644000.00
grossProfit 833197000.00
ebit 393235000.00
ebitda 726112000.00
depreciationAndAmortization 332877000.00
operatingIncome 331508000.00
otherOperatingExpenses 793596000.00
interestExpense 374388000.00
incomeTaxExpense -16494000.00
totalRevenue 1125104000.00
totalOperatingExpenses 501689000.00
costOfRevenue 291907000.00
totalOtherIncomeExpenseNet -250315000.00