Аналитика онлайн » BTI

Logo

British American Tobacco plc является холдинговой компанией, которая занимается производством и распространением табачных изделий. Его бренды включают в себя Kent, Dunhill, Lucky Strike и Pall Mall. Он действует в следующих географических сегментах: США, Азиатско-Тихоокеанский регион и Ближний Восток (APME), Америка и страны Африки к югу от Сахары (AMSSA), а также Европа и Северная Африка (ENA). Географический сегмент APME состоит из рынков на Ближнем Востоке, объединенных с Азиатско-Тихоокеанским. Географический сегмент AMSSA состоит из рынков Восточной и Центральной Африки, Западной Африки и Южной Африки, объединенных с американским регионом. Географический сегмент ENA включает рынки России, Украины, Кавказа, Центральной Азии, Беларуси, Турции и Северной Африки, объединенные с регионом Западной Европы. Компания была основана Джеймсом Бьюкененом Дьюком 29 сентября 1902 года и имеет штаб-квартиру в Лондоне, Великобритания.

General
Code BTI
Type Common Stock
Name British American Tobacco PLC ADR
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US1104481072
LEI 213800FKA5MF17RJKT63
CUSIP 110448107
EmployerIdNumber
FiscalYearEnd December
IPODate 1980-04-14
InternationalDomestic International/Domestic
Sector Consumer Defensive
Industry Tobacco
GicSector Consumer Staples
GicGroup Food, Beverage & Tobacco
GicIndustry Tobacco
GicSubIndustry Tobacco
HomeCategory ADR
IsDelisted Нет
Address Globe House, London, United Kingdom, WC2R 2PG
Listings
0
Code BATS
Exchange LSE
Name British American Tobacco PLC
Phone 44 20 7845 1000
WebURL https://www.bat.com
FullTimeEmployees 54365
UpdatedAt 2022-12-09
Highlights
MarketCapitalization 92071321600
MarketCapitalizationMln 92071.3216
EBITDA 11907999744
PERatio 14.3846
PEGRatio 8.8681
WallStreetTargetPrice 52.1
BookValue 32.606
DividendShare 2.18
DividendYield 0.0705
EarningsShare 2.86
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-06-30
ProfitMargin 0.2051
OperatingMarginTTM 0.4135
ReturnOnAssetsTTM 0.0472
ReturnOnEquityTTM 0.0814
RevenueTTM 26378000384
RevenuePerShareTTM 11.597
QuarterlyRevenueGrowthYOY 0.057
GrossProfitTTM 21087000000
DilutedEpsTTM 2.86
QuarterlyEarningsGrowthYOY -0.429

Financials / Income Statement / quarterly / net Income

0
2020-09-30
1.472B
2020-12-31
0
2021-03-31
3.25B
2021-06-30
0
2021-09-30
3.551B
2021-12-31
0
2022-03-31
1.859B
2022-06-30

Financials / Income Statement / quarterly / ebitda

0
2020-09-30
1.795B
2020-12-31
0
2021-03-31
0
2021-06-30
0
2021-09-30
0
2021-12-31
0
2022-03-31
0
2022-06-30

Financials / Income Statement / quarterly / totalRevenue

0
2020-09-30
6.753B
2020-12-31
0
2021-03-31
12.175B
2021-06-30
0
2021-09-30
13.509B
2021-12-31
0
2022-03-31
12.869B
2022-06-30

Earnings / History / epsActual

0.9793
2021-03-31
0
2021-06-30
0
2021-09-30
0
2021-12-31
0
2022-03-31
0
2022-06-30
0
2022-09-30
0
2022-12-31
Valuation
TrailingPE 14.3846
ForwardPE 8.244
PriceSalesTTM 3.4905
PriceBookMRQ 1.0243
EnterpriseValue 143433703921
EnterpriseValueRevenue 5.4376
EnterpriseValueEbitda 13.4465
SharesStats
SharesOutstanding 2238000128
SharesFloat 2058940260
PercentInsiders 0.269
PercentInstitutions 7.635
Technicals
Beta 0.4046
52WeekHigh 44.6572
52WeekLow 33.0535
50DayMA 38.732
200DayMA 40.9182
SharesShort 3193906
SharesShortPriorMonth 1906793
ShortRatio 1.2
ShortPercent 0.0011
SplitsDividends
ForwardAnnualDividendRate 2.96
ForwardAnnualDividendYield 0.0705
PayoutRatio 1.1428
DividendDate 2023-02-06
ExDividendDate 2022-12-22
LastSplitFactor 2:1
LastSplitDate 2017-02-14
NumberDividendsByYear
0
Year 1985
Count 2
1
Year 1986
Count 2
2
Year 1987
Count 2
3
Year 1988
Count 2
4
Year 1989
Count 3
5
Year 1990
Count 5
6
Year 1991
Count 3
7
Year 1992
Count 2
8
Year 1993
Count 2
9
Year 1994
Count 2
10
Year 1995
Count 2
11
Year 1996
Count 2
12
Year 1997
Count 2
13
Year 1998
Count 2
14
Year 1999
Count 2
15
Year 2000
Count 2
16
Year 2001
Count 2
17
Year 2002
Count 2
18
Year 2003
Count 2
19
Year 2004
Count 2
20
Year 2005
Count 2
21
Year 2006
Count 2
22
Year 2007
Count 2
23
Year 2008
Count 2
24
Year 2009
Count 2
25
Year 2010
Count 2
26
Year 2011
Count 2
27
Year 2012
Count 2
28
Year 2013
Count 2
29
Year 2014
Count 2
30
Year 2015
Count 2
31
Year 2016
Count 2
32
Year 2017
Count 3
33
Year 2018
Count 4
34
Year 2019
Count 4
35
Year 2020
Count 4
36
Year 2021
Count 4
37
Year 2022
Count 4
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 2258.0175
shares 2258017500
1
date 2021
dateFormatted 2021-12-31
sharesMln 2294.6876
shares 2294687600
2
date 2020
dateFormatted 2020-12-31
sharesMln 2115.0000
shares 2115000000
3
date 2019
dateFormatted 2019-12-31
sharesMln 2293.8751
shares 2293875100
4
date 2018
dateFormatted 2018-12-31
sharesMln 2015.0000
shares 2015000000
5
date 2017
dateFormatted 2017-12-31
sharesMln 3070.9677
shares 3070967700
6
date 2016
dateFormatted 2016-12-31
sharesMln 2072.9245
shares 2072924500
7
date 2015
dateFormatted 2015-12-31
sharesMln 2461.6386
shares 2461638600
8
date 2014
dateFormatted 2014-12-31
sharesMln 2015.0000
shares 2015000000
9
date 2013
dateFormatted 2013-12-31
sharesMln 2015.0000
shares 2015000000
10
date 2012
dateFormatted 2012-12-31
sharesMln 2015.0000
shares 2015000000
11
date 2011
dateFormatted 2011-12-31
sharesMln 2015.0000
shares 2015000000
12
date 2010
dateFormatted 2010-12-31
sharesMln 2015.0000
shares 2015000000
13
date 2009
dateFormatted 2009-12-31
sharesMln 2015.0000
shares 2015000000
14
date 2008
dateFormatted 2008-12-31
sharesMln 2015.0000
shares 2015000000
15
date 2007
dateFormatted 2007-12-31
sharesMln 2015.0000
shares 2015000000
16
date 2006
dateFormatted 2006-12-31
sharesMln 2057.0000
shares 2057000000
17
date 2005
dateFormatted 2005-12-31
sharesMln 2091.0000
shares 2091000000
18
date 2004
dateFormatted 2004-12-31
sharesMln 2129.0000
shares 2129000000
19
date 2003
dateFormatted 2003-12-31
sharesMln 2181.3570
shares 2181357000
20
date 2002
dateFormatted 2002-12-31
sharesMln 2284.6079
shares 2284607900
21
date 2001
dateFormatted 2001-12-31
sharesMln 2299.8987
shares 2299898700
22
date 2000
dateFormatted 2000-12-31
sharesMln 2185.1150
shares 2185115000
quarterly
0
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 2258.0175
shares 2258017500
1
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 2294.6876
shares 2294687600
2
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 2294.6276
shares 2294627600
3
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 2115.0000
shares 2115000000
4
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 2115.0000
shares 2115000000
5
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 2293.8751
shares 2293875100
6
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 11066.6217
shares 11066621700
7
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 2015.0000
shares 2015000000
8
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 2015.0000
shares 2015000000
9
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 3070.9677
shares 3070967700
10
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 2015.0000
shares 2015000000
11
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 2072.9245
shares 2072924500
12
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 2015.0000
shares 2015000000
13
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 2461.6386
shares 2461638600
14
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 2015.0000
shares 2015000000
15
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 2015.0000
shares 2015000000
16
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 2015.0000
shares 2015000000
17
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 2015.0000
shares 2015000000
18
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 2015.0000
shares 2015000000
19
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 2015.0000
shares 2015000000
20
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 2015.0000
shares 2015000000
21
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 2015.0000
shares 2015000000
22
date 2008-Q3
dateFormatted 2008-09-30
sharesMln 2015.0000
shares 2015000000
23
date 2008-Q2
dateFormatted 2008-06-30
sharesMln 2015.0000
shares 2015000000
24
date 2008-Q1
dateFormatted 2008-03-31
sharesMln 2015.0000
shares 2015000000
25
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 2015.0000
shares 2015000000
26
date 2007-Q3
dateFormatted 2007-09-30
sharesMln 2015.0000
shares 2015000000
27
date 2007-Q2
dateFormatted 2007-06-30
sharesMln 2015.0000
shares 2015000000
28
date 2007-Q1
dateFormatted 2007-03-31
sharesMln 2057.0000
shares 2057000000
29
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 2057.0000
shares 2057000000
30
date 2006-Q3
dateFormatted 2006-09-30
sharesMln 2057.0000
shares 2057000000
31
date 2006-Q2
dateFormatted 2006-06-30
sharesMln 2057.0000
shares 2057000000
32
date 2006-Q1
dateFormatted 2006-03-31
sharesMln 2091.0000
shares 2091000000
33
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 2091.0000
shares 2091000000
34
date 2005-Q3
dateFormatted 2005-09-30
sharesMln 2091.0000
shares 2091000000
35
date 2005-Q2
dateFormatted 2005-06-30
sharesMln 2091.0000
shares 2091000000
36
date 2005-Q1
dateFormatted 2005-03-31
sharesMln 2129.0000
shares 2129000000
37
date 2004-Q4
dateFormatted 2004-12-31
sharesMln 2129.0000
shares 2129000000
38
date 2004-Q3
dateFormatted 2004-09-30
sharesMln 2129.0000
shares 2129000000
39
date 2004-Q2
dateFormatted 2004-06-30
sharesMln 2129.0000
shares 2129000000
40
date 2004-Q1
dateFormatted 2004-03-31
sharesMln 2181.3570
shares 2181357000
41
date 2003-Q4
dateFormatted 2003-12-31
sharesMln 2181.3570
shares 2181357000
42
date 2003-Q3
dateFormatted 2003-09-30
sharesMln 2181.3570
shares 2181357000
43
date 2003-Q2
dateFormatted 2003-06-30
sharesMln 2181.3570
shares 2181357000
44
date 2003-Q1
dateFormatted 2003-03-31
sharesMln 2284.6079
shares 2284607900
45
date 2002-Q4
dateFormatted 2002-12-31
sharesMln 2284.6079
shares 2284607900
46
date 2002-Q3
dateFormatted 2002-09-30
sharesMln 2284.6079
shares 2284607900
47
date 2002-Q2
dateFormatted 2002-06-30
sharesMln 2284.6079
shares 2284607900
48
date 2002-Q1
dateFormatted 2002-03-31
sharesMln 2299.8987
shares 2299898700
49
date 2001-Q4
dateFormatted 2001-12-31
sharesMln 2299.8987
shares 2299898700
50
date 2001-Q3
dateFormatted 2001-09-30
sharesMln 2299.8987
shares 2299898700
51
date 2001-Q2
dateFormatted 2001-06-30
sharesMln 2299.8987
shares 2299898700
52
date 2001-Q1
dateFormatted 2001-03-31
sharesMln 2185.1150
shares 2185115000
53
date 2000-Q4
dateFormatted 2000-12-31
sharesMln 2185.1150
shares 2185115000
54
date 2000-Q3
dateFormatted 2000-09-30
sharesMln 2185.1150
shares 2185115000
55
date 2000-Q2
dateFormatted 2000-06-30
sharesMln 2185.1150
shares 2185115000
56
date 2000-Q1
dateFormatted 2000-03-31
sharesMln 2444.4440
shares 2444444000
Earnings
History
2022-12-31
reportDate 2023-02-23
date 2022-12-31
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2022-09-30
reportDate 2022-12-08
date 2022-09-30
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2022-06-30
reportDate 2022-07-27
date 2022-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2022-03-31
reportDate 2022-04-26
date 2022-03-31
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2021-12-31
reportDate 2022-02-11
date 2021-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2021-09-30
reportDate 2021-10-28
date 2021-09-30
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2021-06-30
reportDate 2021-07-28
date 2021-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2021-03-31
reportDate 2021-04-27
date 2021-03-31
currency GBP
epsActual 0.9793
epsEstimate 0
epsDifference 0.9793
2020-12-31
reportDate 2021-02-17
date 2020-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.976
epsEstimate 0
epsDifference 0.976
2020-09-30
reportDate 2020-10-29
date 2020-09-30
currency GBP
epsActual 0.8766
epsEstimate 0
epsDifference 0.8766
2020-06-30
reportDate 2020-07-31
date 2020-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.8272
epsEstimate 0
epsDifference 0.8272
2020-03-31
reportDate 2020-04-28
date 2020-03-31
currency GBP
epsActual 0.9336
epsEstimate 0
epsDifference 0.9336
2019-12-31
reportDate 2020-02-27
date 2019-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.9368
epsEstimate 0
epsDifference 0.9368
2019-09-30
reportDate 2019-10-31
date 2019-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.8359
epsEstimate 0
epsDifference 0.8359
2019-06-30
reportDate 2019-08-01
date 2019-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2019-03-31
reportDate 2019-04-23
date 2019-03-31
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2018-12-31
reportDate 2019-02-28
date 2018-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2018-09-30
reportDate 2018-10-16
date 2018-09-30
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2018-06-30
reportDate 2018-07-26
date 2018-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 1.2
epsEstimate 0
epsDifference 1.2
2018-03-31
reportDate 2018-04-24
date 2018-03-31
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2017-12-31
reportDate 2018-02-22
date 2017-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 11.47
epsEstimate 0
epsDifference 11.47
2017-06-30
reportDate 2017-07-27
date 2017-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 1.21
epsEstimate 0
epsDifference 1.21
2016-12-31
reportDate 2017-02-23
date 2016-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 1.06
epsEstimate 0
epsDifference 1.06
2016-06-30
reportDate 2016-07-28
date 2016-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 1.43
epsEstimate 0
epsDifference 1.43
2015-12-31
reportDate 2016-02-25
date 2015-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.88
epsEstimate 0
epsDifference 0.88
2015-06-30
reportDate 2015-07-29
date 2015-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0
epsEstimate 0
epsDifference 0
2015-03-31
reportDate 2015-04-29
date 2015-03-31
beforeAfterMarket BeforeMarket
currency GBP
2014-12-31
reportDate 2015-02-26
date 2014-12-31
beforeAfterMarket BeforeMarket
currency GBP
2008-12-31
reportDate 2009-02-26
date 2008-12-31
currency GBP
epsActual 0.4304
2008-09-30
reportDate 2008-10-30
date 2008-09-30
currency GBP
epsActual 0.6091
2008-06-30
reportDate 2008-07-31
date 2008-06-30
currency GBP
epsActual 0.6404
2008-03-31
reportDate 2008-05-07
date 2008-03-31
currency GBP
epsActual 0.591
2007-12-31
reportDate 2008-02-28
date 2007-12-31
currency GBP
epsActual 0.4565
2007-09-30
reportDate 2007-11-01
date 2007-09-30
currency GBP
epsActual 0.5953
2007-06-30
reportDate 2007-07-26
date 2007-06-30
currency GBP
epsActual 0.5677
2007-03-31
reportDate 2007-05-03
date 2007-03-31
currency GBP
epsActual 0.4715
2006-12-31
reportDate 2007-03-01
date 2006-12-31
currency GBP
epsActual 0.423
2006-09-30
reportDate 2006-10-26
date 2006-09-30
currency GBP
epsActual 0.4042
2006-06-30
reportDate 2006-07-27
date 2006-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.48
epsEstimate 0.46
epsDifference 0.02
surprisePercent 4.3478
2006-03-31
reportDate 2006-04-18
date 2006-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.38
epsEstimate 0.41
epsDifference -0.03
surprisePercent -7.3171
2005-12-31
reportDate 2006-03-01
date 2005-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.35
epsEstimate 0.28
epsDifference 0.07
surprisePercent 25
2005-09-30
reportDate 2005-10-27
date 2005-09-30
currency GBP
epsActual 0.3753
2005-03-31
reportDate 2005-04-07
date 2005-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.35
epsEstimate 0.34
epsDifference 0.01
surprisePercent 2.9412
2004-12-31
reportDate 2005-03-01
date 2004-12-31
currency GBP
epsActual 0.1831
2004-09-30
reportDate 2004-10-27
date 2004-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.39
epsEstimate 0.38
epsDifference 0.01
surprisePercent 2.6316
2004-06-30
reportDate 2004-07-26
date 2004-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.34
epsEstimate 0.35
epsDifference -0.01
surprisePercent -2.8571
2004-03-31
reportDate 2004-04-27
date 2004-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.29
epsEstimate 0.28
epsDifference 0.01
surprisePercent 3.5714
2003-12-31
reportDate 2004-02-24
date 2003-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.31
epsEstimate 0.29
epsDifference 0.02
surprisePercent 6.8966
2003-09-30
reportDate 2003-10-28
date 2003-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.32
epsEstimate 0.31
epsDifference 0.01
surprisePercent 3.2258
2003-06-30
reportDate 2003-07-29
date 2003-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.28
epsEstimate 0.29
epsDifference -0.01
surprisePercent -3.4483
2003-03-31
reportDate 2003-04-29
date 2003-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.24
epsEstimate 0.24
epsDifference 0
surprisePercent 0
2002-12-31
reportDate 2003-02-25
date 2002-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.24
epsEstimate 0.25
epsDifference -0.01
surprisePercent -4
2002-06-30
reportDate 2002-07-30
date 2002-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.26
epsEstimate 0.25
epsDifference 0.01
surprisePercent 4
2002-03-31
reportDate 2002-04-30
date 2002-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.2
epsEstimate 0.19
epsDifference 0.01
surprisePercent 5.2632
2001-12-31
reportDate 2002-02-26
date 2001-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsEstimate 0.23
2001-09-30
reportDate 2001-10-30
date 2001-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.25
epsEstimate 0.25
epsDifference 0
surprisePercent 0
2001-06-30
reportDate 2001-07-31
date 2001-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.23
epsEstimate 0.23
epsDifference 0
surprisePercent 0
1999-12-31
reportDate 2000-03-07
date 1999-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsEstimate 0.17
1999-09-30
reportDate 1999-10-01
date 1999-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsEstimate 0.12
1999-06-30
reportDate 1999-07-01
date 1999-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsEstimate 0.14
1998-12-31
reportDate 1999-03-09
date 1998-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.16
epsEstimate 0.11
epsDifference 0.05
surprisePercent 45.4545
1998-09-30
reportDate 1998-10-28
date 1998-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.23
epsEstimate 0.2
epsDifference 0.03
surprisePercent 15
1997-12-31
reportDate 1998-03-25
date 1997-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.14
epsEstimate 0.19
epsDifference -0.05
surprisePercent -26.3158
1997-09-30
reportDate 1997-10-30
date 1997-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.2
epsEstimate 0.21
epsDifference -0.01
surprisePercent -4.7619
1997-03-31
reportDate 1997-05-13
date 1997-03-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.18
epsEstimate 0.19
epsDifference -0.01
surprisePercent -5.2632
1996-12-31
reportDate 1997-03-07
date 1996-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.16
epsEstimate 0.21
epsDifference -0.05
surprisePercent -23.8095
1996-09-30
reportDate 1996-11-12
date 1996-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.16
epsEstimate 0.16
epsDifference 0
surprisePercent 0
1995-12-31
reportDate 1996-03-12
date 1995-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.19
epsEstimate 0.2
epsDifference -0.01
surprisePercent -5
1995-09-30
reportDate 1995-11-10
date 1995-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.16
epsEstimate 0.17
epsDifference -0.01
surprisePercent -5.8824
1994-12-31
reportDate 1995-03-08
date 1994-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.14
epsEstimate 0.16
epsDifference -0.02
surprisePercent -12.5
1994-09-30
reportDate 1994-12-29
date 1994-09-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.18
epsEstimate 0.15
epsDifference 0.03
surprisePercent 20
1993-12-31
reportDate 1994-03-09
date 1993-12-31
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.15
epsEstimate 0.16
epsDifference -0.01
surprisePercent -6.25
1993-06-30
reportDate 1993-09-03
date 1993-06-30
beforeAfterMarket BeforeMarket
currency GBP
epsActual 0.09
epsEstimate 0.14
epsDifference -0.05
surprisePercent -35.7143
Annual
2022-09-30
date 2022-09-30
epsActual 0
2021-12-31
date 2021-12-31
epsActual 0.9793
2020-12-31
date 2020-12-31
epsActual 3.6134
2019-12-31
date 2019-12-31
epsActual 1.7727
2018-12-31
date 2018-12-31
epsActual 1.2
2017-12-31
date 2017-12-31
epsActual 12.68
2016-12-31
date 2016-12-31
epsActual 2.49
2015-12-31
date 2015-12-31
epsActual 0.88
2014-12-31
date 2014-12-31
epsActual 0
2008-12-31
date 2008-12-31
epsActual 2.2709
2007-12-31
date 2007-12-31
epsActual 2.091
2006-12-31
date 2006-12-31
epsActual 1.6872
2005-12-31
date 2005-12-31
epsActual 1.0753
2004-12-31
date 2004-12-31
epsActual 1.2031
2003-12-31
date 2003-12-31
epsActual 1.15
2002-12-31
date 2002-12-31
epsActual 0.7
2001-12-31
date 2001-12-31
epsActual 0.48
1999-12-31
date 1999-12-31
epsActual 0
1998-12-31
date 1998-12-31
epsActual 0.39
1997-12-31
date 1997-12-31
epsActual 0.52
1996-12-31
date 1996-12-31
epsActual 0.32
1995-12-31
date 1995-12-31
epsActual 0.35
1994-12-31
date 1994-12-31
epsActual 0.32
1993-12-31
date 1993-12-31
epsActual 0.24
Financials
Balance_Sheet
currency_symbol GBP
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol GBP
totalAssets 151871000000.00
intangibleAssets 128026000000.00
otherCurrentAssets 4618000000.00
totalLiab 77802000000.00
totalStockholderEquity 73755000000.00
otherCurrentLiab 1864000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 42558000000.00
otherLiab 21352000000.00
otherAssets 2298000000.00
cash 3568000000.00
cashAndEquivalents 3568000000.00
totalCurrentLiabilities 16726000000.00
netDebt 41307000000.00
shortTermDebt 5151000000.00
shortLongTermDebtTotal 44875000000.00
otherStockholderEquity 30583000000.00
propertyPlantEquipment 4728000000.00
totalCurrentAssets 14709000000.00
netTangibleAssets -54271000000.00
shortTermInvestments 571000000.00
netReceivables 3794000000.00
longTermDebt 39724000000.00
inventory 5952000000.00
accountsPayable 8823000000.00
nonCurrrentAssetsOther 130276000000.00
nonCurrentAssetsTotal 137162000000.00
longTermDebtTotal 39724000000.00
nonCurrentLiabilitiesTotal 61076000000.00
capitalSurpluse 26627000000.00
liabilitiesAndStockholdersEquity 151557000000.00
cashAndShortTermInvestments 4139000000.00
propertyPlantAndEquipmentNet 4728000000.00
netWorkingCapital -2017000000.00
netInvestedCapital 73755000000.00
commonStockSharesOutstanding 2258017466.00
2022-03-31
date 2022-03-31
currency_symbol GBP
otherCurrentAssets 824000000.00
otherCurrentLiab 2752000000.00
commonStock 614000000.00
retainedEarnings 42558000000.00
otherLiab 21352000000.00
otherAssets 2298000000.00
totalCurrentLiabilities 16726000000.00
otherStockholderEquity 3956000000.00
propertyPlantEquipment 4728000000.00
totalCurrentAssets 14709000000.00
netTangibleAssets -54271000000.00
netReceivables 3794000000.00
inventory 5952000000.00
accountsPayable 8823000000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol GBP
totalAssets 137365000000.00
intangibleAssets 115625000000.00
otherCurrentAssets 4263000000.00
totalLiab 69964000000.00
totalStockholderEquity 67101000000.00
otherCurrentLiab 696000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 44212000000.00
otherLiab 19154000000.00
goodWill 43194000000.00
otherAssets 1982000000.00
cash 2809000000.00
cashAndEquivalents 2809000000.00
totalCurrentLiabilities 15144000000.00
netDebt 36849000000.00
shortTermDebt 3992000000.00
shortLongTermDebt 3866000000.00
shortLongTermDebtTotal 39658000000.00
otherStockholderEquity 22275000000.00
propertyPlantEquipment 4953000000.00
totalCurrentAssets 12807000000.00
netTangibleAssets -48524000000.00
shortTermInvestments 456000000.00
netReceivables 4068000000.00
longTermDebt 35666000000.00
inventory 5279000000.00
accountsPayable 9577000000.00
nonCurrrentAssetsOther 117452000000.00
nonCurrentAssetsTotal 124558000000.00
capitalLeaseObligations 446000000.00
longTermDebtTotal 35666000000.00
nonCurrentLiabilitiesTotal 54820000000.00
capitalSurpluse 26622000000.00
liabilitiesAndStockholdersEquity 137065000000.00
cashAndShortTermInvestments 3265000000.00
propertyPlantAndEquipmentNet 4953000000.00
netWorkingCapital -2337000000.00
netInvestedCapital 67101000000.00
commonStockSharesOutstanding 2294687571.00
2021-09-30
date 2021-09-30
currency_symbol GBP
otherCurrentAssets 195000000.00
otherCurrentLiab 7215000000.00
commonStock 614000000.00
retainedEarnings 49334000000.00
otherLiab 19154000000.00
otherAssets 1982000000.00
totalCurrentLiabilities 15144000000.00
otherStockholderEquity 22168000000.00
propertyPlantEquipment 4953000000.00
totalCurrentAssets 12807000000.00
netTangibleAssets -48524000000.00
netReceivables 4068000000.00
inventory 5279000000.00
accountsPayable 3923000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol GBP
totalAssets 136995000000.00
intangibleAssets 113827000000.00
otherCurrentAssets 4593000000.00
totalLiab 73821000000.00
totalStockholderEquity 62897000000.00
otherCurrentLiab 489000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 43022000000.00
otherLiab 19042000000.00
otherAssets 1975000000.00
cash 3014000000.00
cashAndEquivalents 3014000000.00
totalCurrentLiabilities 18418000000.00
netDebt 41996000000.00
shortTermDebt 8649000000.00
shortLongTermDebtTotal 45010000000.00
otherStockholderEquity 19261000000.00
propertyPlantEquipment 4866000000.00
totalCurrentAssets 14351000000.00
netTangibleAssets -50930000000.00
shortTermInvestments 336000000.00
netReceivables 4080000000.00
longTermDebt 36361000000.00
inventory 6408000000.00
accountsPayable 8504000000.00
commonStockTotalEquity 614000000.00
nonCurrrentAssetsOther 115516000000.00
nonCurrentAssetsTotal 122644000000.00
longTermDebtTotal 36361000000.00
nonCurrentLiabilitiesTotal 55403000000.00
capitalSurpluse 26622000000.00
liabilitiesAndStockholdersEquity 136718000000.00
cashAndShortTermInvestments 3350000000.00
propertyPlantAndEquipmentGross 4866000000.00
propertyPlantAndEquipmentNet 4866000000.00
netWorkingCapital -4067000000.00
netInvestedCapital 62897000000.00
commonStockSharesOutstanding 2294627635.00
2021-03-31
date 2021-03-31
currency_symbol GBP
otherCurrentAssets 513000000.00
otherCurrentLiab 1265000000.00
commonStock 614000000.00
retainedEarnings 43022000000.00
otherLiab 19042000000.00
otherAssets 1975000000.00
totalCurrentLiabilities 18418000000.00
otherStockholderEquity -7361000000.00
propertyPlantEquipment 4866000000.00
totalCurrentAssets 14351000000.00
netTangibleAssets -50930000000.00
netReceivables 4080000000.00
inventory 6408000000.00
accountsPayable 8504000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 137690000000.00
intangibleAssets 72024000000.00
otherCurrentAssets 5566000000.00
totalLiab 74735000000.00
totalStockholderEquity 62673000000.00
otherCurrentLiab 876000000.00
commonStock 614000000.00
retainedEarnings 42041000000.00
otherLiab 19330000000.00
goodWill 43319000000.00
otherAssets 1857000000.00
cash 1806000000.00
cashAndEquivalents 3139000000.00
totalCurrentLiabilities 15478000000.00
netDebt 42162000000.00
shortTermDebt 4041000000.00
shortLongTermDebtTotal 43968000000.00
otherStockholderEquity 20018000000.00
propertyPlantEquipment 5060000000.00
totalCurrentAssets 13612000000.00
netTangibleAssets -52760000000.00
shortTermInvestments 242000000.00
netReceivables 3800000000.00
longTermDebt 39927000000.00
inventory 5998000000.00
accountsPayable 9693000000.00
commonStockTotalEquity 614000000.00
nonCurrrentAssetsOther 1565000000.00
nonCurrentAssetsTotal 124078000000.00
longTermDebtTotal 39927000000.00
nonCurrentLiabilitiesTotal 59257000000.00
capitalSurpluse 26618000000.00
liabilitiesAndStockholdersEquity 137408000000.00
cashAndShortTermInvestments 2048000000.00
propertyPlantAndEquipmentGross 5060000000.00
propertyPlantAndEquipmentNet 5060000000.00
netWorkingCapital -1866000000.00
netInvestedCapital 62673000000.00
commonStockSharesOutstanding 2115000000.00
2020-09-30
date 2020-09-30
currency_symbol GBP
otherCurrentAssets 433000000.00
otherCurrentLiab 7692000000.00
commonStock 614000000.00
retainedEarnings 47191000000.00
otherLiab 19330000000.00
otherAssets 1857000000.00
totalCurrentLiabilities 15478000000.00
otherStockholderEquity 19825000000.00
propertyPlantEquipment 5060000000.00
totalCurrentAssets 13612000000.00
netTangibleAssets -52760000000.00
netReceivables 3800000000.00
inventory 5998000000.00
accountsPayable 3722000000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 152677000000.00
intangibleAssets 126764000000.00
otherCurrentAssets 4805000000.00
totalLiab 83252000000.00
totalStockholderEquity 69143000000.00
otherCurrentLiab 1933000000.00
commonStock 614000000.00
retainedEarnings 41422000000.00
otherLiab 21323000000.00
otherAssets 1740000000.00
cash 4784000000.00
cashAndEquivalents 4784000000.00
totalCurrentLiabilities 18534000000.00
netDebt 45677000000.00
shortTermDebt 7066000000.00
shortLongTermDebtTotal 50461000000.00
otherStockholderEquity 27107000000.00
propertyPlantEquipment 5444000000.00
totalCurrentAssets 16568000000.00
netTangibleAssets -57621000000.00
shortTermInvestments 183000000.00
netReceivables 4592000000.00
longTermDebt 43395000000.00
inventory 6796000000.00
accountsPayable 9535000000.00
commonStockTotalEquity 614000000.00
nonCurrrentAssetsOther 128268000000.00
nonCurrentAssetsTotal 136109000000.00
longTermDebtTotal 43395000000.00
nonCurrentLiabilitiesTotal 64718000000.00
capitalSurpluse 26617000000.00
liabilitiesAndStockholdersEquity 152395000000.00
cashAndShortTermInvestments 4967000000.00
propertyPlantAndEquipmentGross 5444000000.00
propertyPlantAndEquipmentNet 5444000000.00
netWorkingCapital -1966000000.00
netInvestedCapital 69143000000.00
commonStockSharesOutstanding 2115000000.00
2020-03-31
date 2020-03-31
currency_symbol GBP
otherCurrentAssets 213000000.00
otherCurrentLiab 1933000000.00
commonStock 614000000.00
retainedEarnings 41422000000.00
otherLiab 21323000000.00
otherAssets 1740000000.00
totalCurrentLiabilities 18534000000.00
otherStockholderEquity 490000000.00
propertyPlantEquipment 5444000000.00
totalCurrentAssets 16568000000.00
netTangibleAssets -57621000000.00
netReceivables 4592000000.00
inventory 6796000000.00
accountsPayable 9535000000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 141005000000.00
intangibleAssets 74471000000.00
otherCurrentAssets 5172000000.00
totalLiab 76845000000.00
totalStockholderEquity 63902000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1534000000.00
commonStock 614000000.00
retainedEarnings 40234000000.00
otherLiab 20218000000.00
goodWill 44316000000.00
otherAssets 1554000000.00
cash 1885000000.00
totalCurrentLiabilities 18823000000.00
netDebt 43481000000.00
shortTermDebt 7562000000.00
shortLongTermDebt 96464754853.23
shortLongTermDebtTotal 45366000000.00
otherStockholderEquity 26755000000.00
propertyPlantEquipment 5518000000.00
totalCurrentAssets 13274000000.00
longTermInvestments 23880193214.08
netTangibleAssets -54975000000.00
shortTermInvestments 123000000.00
netReceivables 4215000000.00
longTermDebt 37804000000.00
inventory 6094000000.00
accountsPayable 9727000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3701000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1253000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 127731000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 37804000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 58022000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 26609000000.00
liabilitiesAndStockholdersEquity 140747000000.00
cashAndShortTermInvestments 2008000000.00
propertyPlantAndEquipmentGross 5518000000.00
propertyPlantAndEquipmentNet 5518000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 2293875148.00
2019-09-30
date 2019-09-30
currency_symbol GBP
totalAssets 902684642196.19
intangibleAssets 760449633648.12
otherCurrentAssets 316000000.00
totalLiab 491945685114.43
totalStockholderEquity 409087294816.64
deferredLongTermLiab 0.00
otherCurrentLiab 7794000000.00
commonStock 614000000.00
retainedEarnings 45495000000.00
otherLiab 20218000000.00
goodWill 283701802089.01
otherAssets 1554000000.00
cash 16170925897.55
totalCurrentLiabilities 18823000000.00
shortTermDebt 0.00
shortLongTermDebt 48410349025.12
shortLongTermDebtTotal 0.00
otherStockholderEquity 22870000000.00
propertyPlantEquipment 5518000000.00
totalCurrentAssets 13274000000.00
longTermInvestments 11984154109.37
netTangibleAssets -54975000000.00
shortTermInvestments 787420382.15
netReceivables 4215000000.00
longTermDebt 242013334375.28
inventory 6094000000.00
accountsPayable 3453000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 11066621700.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 148112000000.00
intangibleAssets 124087000000.00
otherCurrentAssets 4232000000.00
totalLiab 82576000000.00
totalStockholderEquity 65282000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1320000000.00
commonStock 614000000.00
retainedEarnings 38322000000.00
otherLiab 21202000000.00
goodWill 0.00
otherAssets 1566000000.00
cash 3308000000.00
totalCurrentLiabilities 19793000000.00
netDebt 46984000000.00
shortTermDebt 8711000000.00
shortLongTermDebt 71695435385.84
shortLongTermDebtTotal 50292000000.00
otherStockholderEquity 26346000000.00
propertyPlantEquipment 5683000000.00
totalCurrentAssets 14416000000.00
longTermInvestments 17094641177.41
netTangibleAssets -58805000000.00
shortTermInvestments 167000000.00
netReceivables 3952000000.00
longTermDebt 41581000000.00
inventory 6709000000.00
accountsPayable 9762000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 125596000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 133696000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 41581000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 62783000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 26607000000.00
liabilitiesAndStockholdersEquity 147858000000.00
cashAndShortTermInvestments 3475000000.00
propertyPlantAndEquipmentGross 5683000000.00
propertyPlantAndEquipmentNet 5683000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 2015000000.00
2019-03-31
date 2019-03-31
currency_symbol GBP
totalAssets 1683964318307.50
intangibleAssets 1410811280421.70
otherCurrentAssets 2114733196.50
totalLiab 938850582995.05
totalStockholderEquity 742225873850.50
deferredLongTermLiab 0.00
otherCurrentLiab 15007783975.38
commonStock 614000000.00
retainedEarnings 38322000000.00
otherLiab 21202000000.00
goodWill 0.00
otherAssets 1849000000.00
cash 37610416205.11
totalCurrentLiabilities 225037172897.94
shortTermDebt 0.00
shortLongTermDebt 99040004704.35
shortLongTermDebtTotal 0.00
otherStockholderEquity -261000000.00
propertyPlantEquipment 5683000000.00
totalCurrentAssets 163903192264.80
longTermInvestments 23614520694.59
netTangibleAssets -58805000000.00
shortTermInvestments 1898712063.58
netReceivables 46001131791.33
longTermDebt 472756564758.74
inventory 76278199008.35
accountsPayable 110989384218.21
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 146342000000.00
intangibleAssets 77850000000.00
otherCurrentAssets 4016000000.00
totalLiab 80654000000.00
totalStockholderEquity 65444000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1473000000.00
commonStock 614000000.00
retainedEarnings 38557000000.00
otherLiab 90747531761.69
goodWill 46163000000.00
otherAssets 2047000000.00
cash 2432000000.00
totalCurrentLiabilities 16329000000.00
netDebt 45077000000.00
shortTermDebt 4225000000.00
shortLongTermDebt 14698331269.61
shortLongTermDebtTotal 47509000000.00
otherStockholderEquity 29761000000.00
propertyPlantEquipment 5166000000.00
totalCurrentAssets 12655000000.00
longTermInvestments 7659693760.21
netTangibleAssets -252989851509.38
shortTermInvestments 178000000.00
netReceivables 3588000000.00
longTermDebt 43284000000.00
inventory 6029000000.00
accountsPayable 10631000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3488000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2566000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 133687000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 43284000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 64325000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 26606000000.00
liabilitiesAndStockholdersEquity 146098000000.00
cashAndShortTermInvestments 2610000000.00
propertyPlantAndEquipmentGross 5166000000.00
propertyPlantAndEquipmentNet 5166000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2018-09-30
date 2018-09-30
currency_symbol USD
totalAssets 190872570757.79
intangibleAssets 101539063518.98
otherCurrentAssets 239989565.67
totalLiab 105196295813.23
totalStockholderEquity 85240641711.23
deferredLongTermLiab 0.00
otherCurrentLiab 11125603234.64
commonStock 800834746.32
retainedEarnings 57126646667.54
otherLiab 27443589409.16
goodWill 60209990869.96
otherAssets 3563323333.77
cash 3393765488.46
totalCurrentLiabilities 21297769662.19
shortTermDebt 0.00
shortLongTermDebt 4445024129.39
otherStockholderEquity 34031563845.05
propertyPlantEquipment 6737967914.44
totalCurrentAssets 16505804095.47
longTermInvestments 2316421025.17
netTangibleAssets -76508412677.71
shortTermInvestments 232163818.96
netReceivables 4776314073.30
longTermDebt 56445806704.06
inventory 7863571149.08
accountsPayable 4639363505.93
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 142501000000.00
intangibleAssets 120006000000.00
otherCurrentAssets 4285000000.00
totalLiab 79882000000.00
totalStockholderEquity 62401000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1265000000.00
commonStock 614000000.00
retainedEarnings 37608000000.00
otherLiab 106181600308.42
goodWill 0.00
otherAssets 2162000000.00
cash 2125000000.00
totalCurrentLiabilities 16050000000.00
netDebt 46387000000.00
shortTermDebt 5287000000.00
shortLongTermDebt 27242302170.63
shortLongTermDebtTotal 48512000000.00
otherStockholderEquity 24179000000.00
propertyPlantEquipment 4849000000.00
totalCurrentAssets 12937000000.00
longTermInvestments 9403669654.12
netTangibleAssets -296821035850.30
shortTermInvestments 188000000.00
netReceivables 4039000000.00
longTermDebt 43225000000.00
inventory 6339000000.00
accountsPayable 9498000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 122655000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 129564000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 43225000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 63832000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 26605000000.00
liabilitiesAndStockholdersEquity 142283000000.00
cashAndShortTermInvestments 2313000000.00
propertyPlantAndEquipmentGross 4849000000.00
propertyPlantAndEquipmentNet 4849000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 2015000000.00
2018-03-31
date 2018-03-31
currency_symbol USD
totalAssets 200141853932.58
intangibleAssets 168547752808.99
otherCurrentAssets 276685393.26
totalLiab 112193820224.72
totalStockholderEquity 87641853932.58
deferredLongTermLiab 0.00
otherCurrentLiab 1776685393.26
commonStock 862359550.56
retainedEarnings 52820224719.10
otherLiab 28942415730.34
goodWill 0.00
otherAssets 4050561797.75
cash 2984550561.80
totalCurrentLiabilities 22542134831.46
shortTermDebt 0.00
shortLongTermDebt 7425561797.75
otherStockholderEquity -3407303370.79
propertyPlantEquipment 6810393258.43
totalCurrentAssets 18169943820.23
longTermInvestments 2563202247.19
netTangibleAssets -80905898876.40
shortTermInvestments 264044943.82
netReceivables 5741573033.71
longTermDebt 60709269662.92
inventory 8903089887.64
accountsPayable 13339887640.45
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 141038000000.00
intangibleAssets 73638000000.00
otherCurrentAssets 4906000000.00
totalLiab 80012000000.00
totalStockholderEquity 60804000000.00
deferredLongTermLiab 103998299628.69
otherCurrentLiab 1274000000.00
commonStock 614000000.00
retainedEarnings 36983000000.00
otherLiab 20111177807.09
goodWill 44147000000.00
otherAssets 2046000000.00
cash 3131000000.00
totalCurrentLiabilities 15544000000.00
netDebt 46319000000.00
shortTermDebt 5423000000.00
shortLongTermDebt 16804179094.99
shortLongTermDebtTotal 49450000000.00
otherStockholderEquity 26516000000.00
propertyPlantEquipment 4882000000.00
totalCurrentAssets 13966000000.00
longTermInvestments 7266550735.81
netTangibleAssets -256353497112.48
shortTermInvestments 65000000.00
netReceivables 4053000000.00
longTermDebt 44027000000.00
inventory 5864000000.00
accountsPayable 8847000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3309000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -31545160470.12
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2534000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 127072000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 44027000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 64468000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 26602000000.00
liabilitiesAndStockholdersEquity 140816000000.00
cashAndShortTermInvestments 3196000000.00
propertyPlantAndEquipmentGross 4882000000.00
propertyPlantAndEquipmentNet 4882000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 3070967700.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 141054000000.00
intangibleAssets 73638000000.00
otherCurrentAssets 233000000.00
totalLiab 80073000000.00
totalStockholderEquity 60669000000.00
otherCurrentLiab 7860000000.00
commonStock 614000000.00
retainedEarnings 42130000000.00
otherLiab 20441000000.00
goodWill 44147000000.00
otherAssets 2802000000.00
cash 3291000000.00
totalCurrentLiabilities 15605000000.00
shortTermDebt 3744000000.00
shortLongTermDebt 3744000000.00
otherStockholderEquity 23033000000.00
propertyPlantEquipment 4882000000.00
totalCurrentAssets 13966000000.00
longTermInvestments 1619000000.00
netTangibleAssets -57116000000.00
shortTermInvestments 65000000.00
netReceivables 4513000000.00
longTermDebt 44015000000.00
inventory 5864000000.00
accountsPayable 2298000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 39186000000.00
intangibleAssets 15824011000.00
otherCurrentAssets 4252000000.00
totalLiab 31277000000.00
totalStockholderEquity 7717000000.00
otherCurrentLiab 1426000000.00
commonStock 507000000.00
retainedEarnings 3388000000.00
otherLiab 3036931000.00
otherAssets 31286762000.00
cash 2019000000.00
totalCurrentLiabilities 13196000000.00
netDebt 18888000000.00
shortTermDebt 5822000000.00
shortLongTermDebt 20907000000.00
shortLongTermDebtTotal 20907000000.00
otherStockholderEquity 3822000000.00
propertyPlantEquipment 4724982000.00
totalCurrentAssets 11474000000.00
longTermInvestments 9482000000.00
netTangibleAssets -4460000000.00
shortTermInvestments 26000000.00
netReceivables 3904000000.00
longTermDebt 19602957000.00
inventory 5177000000.00
accountsPayable 5948000000.00
commonStockTotalEquity 507000000.00
treasuryStock -6776893000.00
nonCurrrentAssetsOther 14152000000.00
nonCurrentAssetsTotal 27712000000.00
nonCurrentLiabilitiesTotal 18081000000.00
liabilitiesAndStockholdersEquity 38994000000.00
cashAndShortTermInvestments 2045000000.00
propertyPlantAndEquipmentGross 3636000000.00
propertyPlantAndEquipmentNet 3636000000.00
commonStockSharesOutstanding 2015000000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 39186000000.00
intangibleAssets 12177000000.00
otherCurrentAssets 348000000.00
totalLiab 31277000000.00
totalStockholderEquity 7717000000.00
otherCurrentLiab 1426000000.00
commonStock 507000000.00
retainedEarnings 8603000000.00
otherLiab 2996000000.00
otherAssets 2417000000.00
cash 2019000000.00
totalCurrentLiabilities 13196000000.00
shortTermDebt 20907000000.00
shortLongTermDebt 20907000000.00
otherStockholderEquity -111000000.00
propertyPlantEquipment 3636000000.00
totalCurrentAssets 11474000000.00
longTermInvestments 9482000000.00
netTangibleAssets -4460000000.00
shortTermInvestments 26000000.00
netReceivables 3904000000.00
longTermDebt 15085000000.00
inventory 5177000000.00
accountsPayable 5948000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 39773000000.00
intangibleAssets 1094000000.00
otherCurrentAssets 4504000000.00
totalLiab 31367000000.00
totalStockholderEquity 8182000000.00
deferredLongTermLiab 806000000.00
otherCurrentLiab 1514000000.00
commonStock 507000000.00
retainedEarnings 3331000000.00
otherLiab 2925103000.00
goodWill 11023000000.00
otherAssets 29304076000.00
cash 2047000000.00
totalCurrentLiabilities 11856000000.00
netDebt 17448000000.00
shortTermDebt 3007000000.00
shortLongTermDebt 2190000000.00
shortLongTermDebtTotal 19495000000.00
otherStockholderEquity 7832000000.00
propertyPlantEquipment 4516576000.00
totalCurrentAssets 12359000000.00
longTermInvestments 9550000000.00
netTangibleAssets -4025000000.00
shortTermInvestments 15000000.00
netReceivables 3953000000.00
longTermDebt 20341246000.00
inventory 5793000000.00
accountsPayable 7335000000.00
accumulatedOtherComprehensiveIncome -3488000000.00
commonStockTotalEquity 507000000.00
treasuryStock -6233886000.00
nonCurrrentAssetsOther 1665000000.00
nonCurrentAssetsTotal 27414000000.00
nonCurrentLiabilitiesTotal 19511000000.00
liabilitiesAndStockholdersEquity 39549000000.00
cashAndShortTermInvestments 2062000000.00
propertyPlantAndEquipmentGross 3661000000.00
propertyPlantAndEquipmentNet 3661000000.00
commonStockSharesOutstanding 2072924500.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalAssets 39773000000.00
intangibleAssets 1094000000.00
otherCurrentAssets 394000000.00
totalLiab 31367000000.00
totalStockholderEquity 8092000000.00
otherCurrentLiab 7263000000.00
commonStock 507000000.00
retainedEarnings 8384000000.00
otherLiab 3023000000.00
goodWill 11023000000.00
otherAssets 2086000000.00
cash 2204000000.00
totalCurrentLiabilities 11856000000.00
shortTermDebt 19773000000.00
shortLongTermDebt 19773000000.00
otherStockholderEquity 4172000000.00
propertyPlantEquipment 3661000000.00
totalCurrentAssets 12359000000.00
longTermInvestments 9550000000.00
netTangibleAssets -4025000000.00
shortTermInvestments 15000000.00
netReceivables 3953000000.00
longTermDebt 16472000000.00
inventory 5793000000.00
accountsPayable 1281000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 36239000000.00
intangibleAssets 15599076000.00
otherCurrentAssets 4021000000.00
totalLiab 29987000000.00
totalStockholderEquity 6110000000.00
otherCurrentLiab 1364000000.00
commonStock 507000000.00
retainedEarnings 2023000000.00
otherLiab 3515752000.00
goodWill 11023000000.00
otherAssets 29497879000.00
cash 1882000000.00
totalCurrentLiabilities 11787000000.00
netDebt 18349000000.00
shortTermDebt 5343000000.00
shortLongTermDebt 20629000000.00
shortLongTermDebtTotal 20231000000.00
otherStockholderEquity 3580000000.00
propertyPlantEquipment 4335431000.00
totalCurrentAssets 10689000000.00
longTermInvestments 8768000000.00
shortTermInvestments 61000000.00
netReceivables 3471000000.00
longTermDebt 19714690000.00
inventory 4725000000.00
accountsPayable 5080000000.00
commonStockTotalEquity 507000000.00
treasuryStock -6712370000.00
nonCurrrentAssetsOther 13186000000.00
nonCurrentAssetsTotal 25550000000.00
nonCurrentLiabilitiesTotal 18200000000.00
liabilitiesAndStockholdersEquity 36097000000.00
cashAndShortTermInvestments 1943000000.00
propertyPlantAndEquipmentGross 3274000000.00
propertyPlantAndEquipmentNet 3274000000.00
commonStockSharesOutstanding 2015000000.00
2016-03-31
date 2016-03-31
currency_symbol USD
totalAssets 36239000000.00
otherCurrentAssets 550000000.00
totalLiab 29987000000.00
otherCurrentLiab 1364000000.00
commonStock 4436000000.00
retainedEarnings 7092000000.00
goodWill 11023000000.00
cash 1882000000.00
totalCurrentLiabilities 11787000000.00
shortTermDebt 20629000000.00
shortLongTermDebt 20629000000.00
totalCurrentAssets 10689000000.00
longTermInvestments 8768000000.00
shortTermInvestments 61000000.00
netReceivables 3471000000.00
longTermDebt 15286000000.00
inventory 4725000000.00
accountsPayable 5080000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 31515000000.00
intangibleAssets 1112000000.00
otherCurrentAssets 3738000000.00
totalLiab 26483000000.00
totalStockholderEquity 4894000000.00
otherCurrentLiab 874000000.00
commonStock 507000000.00
retainedEarnings 1754000000.00
otherLiab 3108457000.00
goodWill 9324000000.00
otherAssets 27545528000.00
cash 1794000000.00
totalCurrentLiabilities 9006000000.00
netDebt 15207000000.00
shortTermDebt 2195000000.00
shortLongTermDebt 1593000000.00
shortLongTermDebtTotal 17001000000.00
otherStockholderEquity 5405000000.00
propertyPlantEquipment 4454767000.00
totalCurrentAssets 9814000000.00
longTermInvestments 6975000000.00
netTangibleAssets -5632000000.00
shortTermInvestments 35000000.00
netReceivables 3340000000.00
longTermDebt 21832927000.00
inventory 4247000000.00
accountsPayable 5937000000.00
accumulatedOtherComprehensiveIncome -2772000000.00
commonStockTotalEquity 507000000.00
treasuryStock -7445255000.00
nonCurrrentAssetsOther 978000000.00
nonCurrentAssetsTotal 21701000000.00
nonCurrentLiabilitiesTotal 17477000000.00
liabilitiesAndStockholdersEquity 31377000000.00
cashAndShortTermInvestments 1829000000.00
propertyPlantAndEquipmentGross 3021000000.00
propertyPlantAndEquipmentNet 3021000000.00
commonStockSharesOutstanding 2461638600.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 28675000000.00
intangibleAssets 15928306000.00
otherCurrentAssets 2938000000.00
totalLiab 22427000000.00
totalStockholderEquity 5987000000.00
otherCurrentLiab 811000000.00
commonStock 507000000.00
retainedEarnings 2478000000.00
otherLiab 1884095000.00
otherAssets 27794327000.00
cash 1417000000.00
totalCurrentLiabilities 6585000000.00
netDebt 14055000000.00
shortTermDebt 1341000000.00
shortLongTermDebtTotal 15472000000.00
otherStockholderEquity 3002000000.00
propertyPlantEquipment 4452314000.00
totalCurrentAssets 8171000000.00
shortTermInvestments 50000000.00
longTermDebt 22223823000.00
inventory 3766000000.00
accountsPayable 4433000000.00
commonStockTotalEquity 507000000.00
treasuryStock -1457893000.00
nonCurrrentAssetsOther 10820000000.00
nonCurrentAssetsTotal 20504000000.00
nonCurrentLiabilitiesTotal 15842000000.00
liabilitiesAndStockholdersEquity 28414000000.00
cashAndShortTermInvestments 1467000000.00
propertyPlantAndEquipmentGross 2831000000.00
propertyPlantAndEquipmentNet 2831000000.00
commonStockSharesOutstanding 2015000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 26167000000.00
intangibleAssets 962000000.00
otherCurrentAssets 3321000000.00
totalLiab 20353000000.00
totalStockholderEquity 5510000000.00
otherCurrentLiab 766000000.00
commonStock 507000000.00
retainedEarnings 1578000000.00
otherLiab 2040719000.00
goodWill 9842000000.00
otherAssets 21857492000.00
cash 1628000000.00
totalCurrentLiabilities 8769000000.00
netDebt 10630000000.00
shortTermDebt 2479000000.00
shortLongTermDebt 1996000000.00
shortLongTermDebtTotal 12258000000.00
otherStockholderEquity 6358000000.00
propertyPlantEquipment 4679631000.00
totalCurrentAssets 9132000000.00
longTermInvestments 2436000000.00
netTangibleAssets -5384000000.00
shortTermInvestments 50000000.00
netReceivables 2825000000.00
longTermDebt 15233726000.00
inventory 4133000000.00
accountsPayable 5524000000.00
accumulatedOtherComprehensiveIncome -2933000000.00
commonStockTotalEquity 507000000.00
treasuryStock -7902719000.00
nonCurrrentAssetsOther 530000000.00
nonCurrentAssetsTotal 17035000000.00
nonCurrentLiabilitiesTotal 11584000000.00
liabilitiesAndStockholdersEquity 25863000000.00
cashAndShortTermInvestments 1678000000.00
propertyPlantAndEquipmentGross 3004000000.00
propertyPlantAndEquipmentNet 3004000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 25678000000.00
intangibleAssets 18699186000.00
otherCurrentAssets 2977000000.00
totalLiab 19927000000.00
totalStockholderEquity 5455000000.00
otherCurrentLiab 877000000.00
commonStock 507000000.00
retainedEarnings 1386000000.00
otherLiab 2121019000.00
otherAssets 23958973000.00
cash 1580000000.00
totalCurrentLiabilities 9179000000.00
netDebt 11134000000.00
shortTermDebt 3685000000.00
shortLongTermDebtTotal 12714000000.00
otherStockholderEquity 3562000000.00
propertyPlantEquipment 5203341000.00
totalCurrentAssets 8629000000.00
shortTermInvestments 42000000.00
longTermDebt 15444104000.00
inventory 4030000000.00
accountsPayable 4617000000.00
commonStockTotalEquity 507000000.00
treasuryStock -8723550000.00
nonCurrrentAssetsOther 11408000000.00
nonCurrentAssetsTotal 17049000000.00
nonCurrentLiabilitiesTotal 10748000000.00
liabilitiesAndStockholdersEquity 25382000000.00
cashAndShortTermInvestments 1622000000.00
propertyPlantAndEquipmentGross 3042000000.00
propertyPlantAndEquipmentNet 3042000000.00
commonStockSharesOutstanding 2015000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 26881000000.00
intangibleAssets 956000000.00
otherCurrentAssets 3474000000.00
totalLiab 19946000000.00
totalStockholderEquity 6634000000.00
otherCurrentLiab 715000000.00
commonStock 507000000.00
retainedEarnings 2398000000.00
otherLiab 2121472000.00
goodWill 10249000000.00
otherAssets 23546682000.00
cash 1948000000.00
totalCurrentLiabilities 8436000000.00
netDebt 9748000000.00
shortTermDebt 1980000000.00
shortLongTermDebt 11800000000.00
shortLongTermDebtTotal 11696000000.00
otherStockholderEquity 6649000000.00
propertyPlantEquipment 5230754000.00
totalCurrentAssets 9518000000.00
longTermInvestments 2335000000.00
netTangibleAssets -4661000000.00
shortTermInvestments 54000000.00
netReceivables 2971000000.00
longTermDebt 16103298000.00
inventory 4042000000.00
accountsPayable 5741000000.00
accumulatedOtherComprehensiveIncome -2920000000.00
commonStockTotalEquity 507000000.00
treasuryStock -7168255000.00
nonCurrrentAssetsOther 473000000.00
nonCurrentAssetsTotal 17363000000.00
nonCurrentLiabilitiesTotal 11510000000.00
liabilitiesAndStockholdersEquity 26580000000.00
cashAndShortTermInvestments 2002000000.00
propertyPlantAndEquipmentGross 3156000000.00
propertyPlantAndEquipmentNet 3156000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 27867000000.00
intangibleAssets 18136404000.00
otherCurrentAssets 3481000000.00
totalLiab 20601000000.00
totalStockholderEquity 6958000000.00
otherCurrentLiab 1038000000.00
commonStock 507000000.00
retainedEarnings 1844000000.00
otherLiab 2375802000.00
otherAssets 23335182000.00
cash 1726000000.00
totalCurrentLiabilities 8344000000.00
netDebt 10728000000.00
shortTermDebt 2307000000.00
shortLongTermDebtTotal 12454000000.00
otherStockholderEquity 4607000000.00
propertyPlantEquipment 4906746000.00
totalCurrentAssets 9299000000.00
shortTermInvestments 46000000.00
longTermDebt 15433587000.00
inventory 4046000000.00
accountsPayable 4999000000.00
commonStockTotalEquity 507000000.00
treasuryStock -5586633000.00
nonCurrrentAssetsOther 12478000000.00
nonCurrentAssetsTotal 18568000000.00
nonCurrentLiabilitiesTotal 12257000000.00
liabilitiesAndStockholdersEquity 27559000000.00
cashAndShortTermInvestments 1772000000.00
propertyPlantAndEquipmentGross 3226000000.00
propertyPlantAndEquipmentNet 3226000000.00
commonStockSharesOutstanding 2015000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 27327000000.00
intangibleAssets 917000000.00
otherCurrentAssets 3204000000.00
totalLiab 19548000000.00
totalStockholderEquity 7472000000.00
otherCurrentLiab 679000000.00
commonStock 507000000.00
retainedEarnings 2253000000.00
otherLiab 2964562000.00
goodWill 10793000000.00
otherAssets 24295428000.00
cash 1930000000.00
totalCurrentLiabilities 8142000000.00
netDebt 8789000000.00
shortTermDebt 1636000000.00
shortLongTermDebtTotal 10719000000.00
otherStockholderEquity 7846000000.00
propertyPlantEquipment 5205466000.00
totalCurrentAssets 9186000000.00
shortTermInvestments 26000000.00
longTermDebt 14770775000.00
inventory 4026000000.00
accountsPayable 5827000000.00
accumulatedOtherComprehensiveIncome -3134000000.00
commonStockTotalEquity 507000000.00
treasuryStock -4592389000.00
nonCurrrentAssetsOther 562000000.00
nonCurrentAssetsTotal 18141000000.00
nonCurrentLiabilitiesTotal 11406000000.00
liabilitiesAndStockholdersEquity 27020000000.00
cashAndShortTermInvestments 1956000000.00
propertyPlantAndEquipmentGross 3201000000.00
propertyPlantAndEquipmentNet 3201000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 26934000000.00
intangibleAssets 11795000000.00
otherCurrentAssets 3031000000.00
totalLiab 19407000000.00
totalStockholderEquity 7224000000.00
otherCurrentLiab 929000000.00
commonStock 507000000.00
retainedEarnings 1800000000.00
otherLiab 2740345000.00
otherAssets 23852132000.00
cash 1749000000.00
totalCurrentLiabilities 7636000000.00
netDebt 9613000000.00
shortTermDebt 1836000000.00
shortLongTermDebtTotal 11362000000.00
otherStockholderEquity 4917000000.00
propertyPlantEquipment 4578743000.00
totalCurrentAssets 8809000000.00
shortTermInvestments 45000000.00
longTermDebt 14942482000.00
inventory 3984000000.00
accountsPayable 4871000000.00
commonStockTotalEquity 507000000.00
treasuryStock -3543467000.00
nonCurrrentAssetsOther 591000000.00
nonCurrentAssetsTotal 18125000000.00
nonCurrentLiabilitiesTotal 11771000000.00
liabilitiesAndStockholdersEquity 26631000000.00
cashAndShortTermInvestments 1794000000.00
propertyPlantAndEquipmentGross 2919000000.00
propertyPlantAndEquipmentNet 2919000000.00
commonStockSharesOutstanding 2015000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 27119000000.00
intangibleAssets 11992000000.00
otherCurrentAssets 2746000000.00
totalLiab 18645000000.00
totalStockholderEquity 8167000000.00
otherCurrentLiab 5413000000.00
commonStock 506000000.00
retainedEarnings 2636000000.00
otherLiab 2691008000.00
goodWill 17277144000.00
otherAssets 24201984000.00
cash 2194000000.00
totalCurrentLiabilities 7847000000.00
netDebt 8082000000.00
shortTermDebt 1766000000.00
shortLongTermDebtTotal 10276000000.00
otherStockholderEquity 8271000000.00
propertyPlantEquipment 4734124000.00
totalCurrentAssets 8495000000.00
shortTermInvestments 57000000.00
longTermDebt 13221987000.00
inventory 3498000000.00
accountsPayable 668000000.00
accumulatedOtherComprehensiveIncome -3246000000.00
commonStockTotalEquity 506000000.00
treasuryStock -2391144000.00
nonCurrrentAssetsOther 646000000.00
nonCurrentAssetsTotal 18624000000.00
nonCurrentLiabilitiesTotal 10798000000.00
liabilitiesAndStockholdersEquity 26812000000.00
cashAndShortTermInvestments 2251000000.00
propertyPlantAndEquipmentGross 3047000000.00
propertyPlantAndEquipmentNet 3047000000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 27809000000.00
intangibleAssets 12673000000.00
otherCurrentAssets 2746000000.00
totalLiab 18767000000.00
totalStockholderEquity 8705000000.00
otherCurrentLiab 1029000000.00
commonStock 506000000.00
retainedEarnings 2859000000.00
otherLiab 2021229000.00
otherAssets 26369160000.00
cash 1717000000.00
totalCurrentLiabilities 8269000000.00
netDebt 9299000000.00
shortTermDebt 2303000000.00
shortLongTermDebtTotal 11016000000.00
otherStockholderEquity 5340000000.00
propertyPlantEquipment 4922929000.00
totalCurrentAssets 8333000000.00
shortTermInvestments 46000000.00
longTermDebt 13999177000.00
inventory 3824000000.00
accountsPayable 4937000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1939287000.00
nonCurrrentAssetsOther 580000000.00
nonCurrentAssetsTotal 19476000000.00
nonCurrentLiabilitiesTotal 10498000000.00
liabilitiesAndStockholdersEquity 27472000000.00
cashAndShortTermInvestments 1763000000.00
propertyPlantAndEquipmentGross 3064000000.00
propertyPlantAndEquipmentNet 3064000000.00
commonStockSharesOutstanding 2015000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 27860000000.00
intangibleAssets 12458000000.00
otherCurrentAssets 2662000000.00
totalLiab 18312000000.00
totalStockholderEquity 9206000000.00
otherCurrentLiab 5599000000.00
commonStock 506000000.00
retainedEarnings 3190000000.00
otherLiab 1911686000.00
goodWill 17940916000.00
otherAssets 24759572000.00
cash 2329000000.00
totalCurrentLiabilities 7645000000.00
netDebt 7921000000.00
shortTermDebt 1334000000.00
shortLongTermDebtTotal 10250000000.00
otherStockholderEquity 8976000000.00
propertyPlantEquipment 4797686000.00
totalCurrentAssets 8657000000.00
shortTermInvestments 58000000.00
longTermDebt 13723507000.00
inventory 3608000000.00
accountsPayable 712000000.00
accumulatedOtherComprehensiveIncome -3466000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1154400000.00
nonCurrrentAssetsOther 580000000.00
nonCurrentAssetsTotal 19203000000.00
nonCurrentLiabilitiesTotal 10667000000.00
liabilitiesAndStockholdersEquity 27518000000.00
cashAndShortTermInvestments 2387000000.00
propertyPlantAndEquipmentGross 3117000000.00
propertyPlantAndEquipmentNet 3117000000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 26677000000.00
intangibleAssets 12209000000.00
otherCurrentAssets 2882000000.00
totalLiab 17973000000.00
totalStockholderEquity 8366000000.00
otherCurrentLiab 849000000.00
commonStock 506000000.00
retainedEarnings 2319000000.00
otherLiab 1889301000.00
otherAssets 23584872000.00
cash 1497000000.00
totalCurrentLiabilities 7559000000.00
netDebt 9297000000.00
shortTermDebt 2138000000.00
shortLongTermDebtTotal 10794000000.00
otherStockholderEquity 5541000000.00
propertyPlantEquipment 4392923000.00
totalCurrentAssets 7959000000.00
shortTermInvestments 58000000.00
longTermDebt 12938123000.00
inventory 3522000000.00
accountsPayable 4572000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1135972000.00
nonCurrrentAssetsOther 505000000.00
nonCurrentAssetsTotal 18718000000.00
nonCurrentLiabilitiesTotal 10414000000.00
liabilitiesAndStockholdersEquity 26339000000.00
cashAndShortTermInvestments 1555000000.00
propertyPlantAndEquipmentGross 2939000000.00
propertyPlantAndEquipmentNet 2939000000.00
commonStockSharesOutstanding 2015000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 26614000000.00
intangibleAssets 12232000000.00
otherCurrentAssets 2627000000.00
totalLiab 18702000000.00
totalStockholderEquity 7613000000.00
otherCurrentLiab 4896000000.00
commonStock 506000000.00
retainedEarnings 2168000000.00
otherLiab 2501035000.00
goodWill 18318828000.00
otherAssets 25055617000.00
cash 2161000000.00
totalCurrentLiabilities 6916000000.00
netDebt 8921000000.00
shortTermDebt 1370000000.00
shortLongTermDebtTotal 11082000000.00
otherStockholderEquity 8069000000.00
propertyPlantEquipment 4866267000.00
totalCurrentAssets 8106000000.00
shortTermInvestments 57000000.00
longTermDebt 15701391000.00
inventory 3261000000.00
accountsPayable 650000000.00
accumulatedOtherComprehensiveIncome -3130000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1248092000.00
nonCurrrentAssetsOther 426000000.00
nonCurrentAssetsTotal 18508000000.00
nonCurrentLiabilitiesTotal 11786000000.00
liabilitiesAndStockholdersEquity 26315000000.00
cashAndShortTermInvestments 2218000000.00
propertyPlantAndEquipmentGross 3010000000.00
propertyPlantAndEquipmentNet 3010000000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 24825000000.00
intangibleAssets 11437000000.00
otherCurrentAssets 2638000000.00
totalLiab 17832000000.00
totalStockholderEquity 6682000000.00
otherCurrentLiab 730000000.00
commonStock 506000000.00
retainedEarnings 1622000000.00
otherLiab 2123953000.00
otherAssets 23947532000.00
cash 1304000000.00
totalCurrentLiabilities 7629000000.00
netDebt 9587000000.00
shortTermDebt 2522000000.00
shortLongTermDebtTotal 10891000000.00
otherStockholderEquity 4554000000.00
propertyPlantEquipment 4599978000.00
totalCurrentAssets 7473000000.00
shortTermInvestments 80000000.00
longTermDebt 13768679000.00
inventory 3451000000.00
accountsPayable 4377000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1296418000.00
nonCurrrentAssetsOther 459000000.00
nonCurrentAssetsTotal 17352000000.00
nonCurrentLiabilitiesTotal 10203000000.00
liabilitiesAndStockholdersEquity 24514000000.00
cashAndShortTermInvestments 1384000000.00
propertyPlantAndEquipmentGross 2796000000.00
propertyPlantAndEquipmentNet 2796000000.00
commonStockSharesOutstanding 2015000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 27551000000.00
intangibleAssets 12318000000.00
otherCurrentAssets 3174000000.00
totalLiab 20336000000.00
totalStockholderEquity 6944000000.00
otherCurrentLiab 5346000000.00
commonStock 506000000.00
retainedEarnings 1578000000.00
otherLiab 2045198000.00
goodWill 16652503000.00
otherAssets 23329001000.00
cash 2309000000.00
totalCurrentLiabilities 8878000000.00
netDebt 9852000000.00
shortTermDebt 2724000000.00
shortLongTermDebtTotal 12161000000.00
otherStockholderEquity 7936000000.00
propertyPlantEquipment 4496804000.00
totalCurrentAssets 8739000000.00
shortTermInvestments 79000000.00
longTermDebt 13795950000.00
inventory 3177000000.00
accountsPayable 808000000.00
accumulatedOtherComprehensiveIncome -3076000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1089116000.00
nonCurrrentAssetsOther 526000000.00
nonCurrentAssetsTotal 18812000000.00
nonCurrentLiabilitiesTotal 11458000000.00
liabilitiesAndStockholdersEquity 27280000000.00
cashAndShortTermInvestments 2388000000.00
propertyPlantAndEquipmentGross 3076000000.00
propertyPlantAndEquipmentNet 3076000000.00
commonStockSharesOutstanding 2015000000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalStockholderEquity -248000000.00
commonStockSharesOutstanding 2015000000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 21533000000.00
intangibleAssets 8872000000.00
otherCurrentAssets 2331000000.00
totalLiab 14668000000.00
totalStockholderEquity 6617000000.00
otherCurrentLiab 751000000.00
commonStock 506000000.00
retainedEarnings 1825000000.00
otherLiab 1417305000.00
otherAssets 23154658000.00
cash 2326000000.00
totalCurrentLiabilities 5678000000.00
netDebt 7329000000.00
shortTermDebt 1760000000.00
shortLongTermDebtTotal 9655000000.00
otherStockholderEquity 4286000000.00
propertyPlantEquipment 4968538000.00
totalCurrentAssets 7370000000.00
shortTermInvestments 76000000.00
longTermDebt 15715787000.00
inventory 2637000000.00
accountsPayable 3167000000.00
commonStockTotalEquity 506000000.00
treasuryStock -1102792000.00
nonCurrrentAssetsOther 378000000.00
nonCurrentAssetsTotal 14163000000.00
nonCurrentLiabilitiesTotal 8990000000.00
liabilitiesAndStockholdersEquity 21285000000.00
cashAndShortTermInvestments 2402000000.00
propertyPlantAndEquipmentGross 2496000000.00
propertyPlantAndEquipmentNet 2496000000.00
commonStockSharesOutstanding 2015000000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalStockholderEquity -218000000.00
commonStockSharesOutstanding 2015000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 18764000000.00
intangibleAssets 8105000000.00
otherCurrentAssets 2048000000.00
totalLiab 11675000000.00
totalStockholderEquity 6871000000.00
otherCurrentLiab 3060000000.00
commonStock 506000000.00
retainedEarnings 1805000000.00
otherLiab 1428696000.00
goodWill 15759310000.00
otherAssets 21795551000.00
cash 1258000000.00
totalCurrentLiabilities 4554000000.00
netDebt 5665000000.00
shortTermDebt 861000000.00
shortLongTermDebtTotal 6923000000.00
otherStockholderEquity 7016000000.00
propertyPlantEquipment 4718665000.00
totalCurrentAssets 5366000000.00
shortTermInvestments 75000000.00
longTermDebt 12028827000.00
inventory 1985000000.00
accountsPayable 633000000.00
accumulatedOtherComprehensiveIncome -2456000000.00
commonStockTotalEquity 506000000.00
treasuryStock -587353000.00
nonCurrrentAssetsOther 388000000.00
nonCurrentAssetsTotal 13398000000.00
nonCurrentLiabilitiesTotal 7121000000.00
liabilitiesAndStockholdersEquity 18546000000.00
cashAndShortTermInvestments 1333000000.00
propertyPlantAndEquipmentGross 2378000000.00
propertyPlantAndEquipmentNet 2378000000.00
commonStockSharesOutstanding 2015000000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalStockholderEquity -236000000.00
commonStockSharesOutstanding 2015000000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 17651000000.00
intangibleAssets 7561000000.00
otherCurrentAssets 1699000000.00
totalLiab 10975000000.00
totalStockholderEquity 6440000000.00
otherCurrentLiab 598000000.00
commonStock 509000000.00
retainedEarnings 1534000000.00
otherLiab 1552876000.00
otherAssets 20696990000.00
cash 1141000000.00
totalCurrentLiabilities 4457000000.00
netDebt 5493000000.00
shortTermDebt 1194000000.00
shortLongTermDebtTotal 6634000000.00
otherStockholderEquity 4397000000.00
propertyPlantEquipment 4397810000.00
totalCurrentAssets 5143000000.00
shortTermInvestments 95000000.00
longTermDebt 10914272000.00
inventory 2208000000.00
accountsPayable 2665000000.00
commonStockTotalEquity 509000000.00
treasuryStock -349096000.00
nonCurrrentAssetsOther 354000000.00
nonCurrentAssetsTotal 12508000000.00
nonCurrentLiabilitiesTotal 6518000000.00
liabilitiesAndStockholdersEquity 17415000000.00
cashAndShortTermInvestments 1236000000.00
propertyPlantAndEquipmentGross 2192000000.00
propertyPlantAndEquipmentNet 2192000000.00
commonStockSharesOutstanding 2015000000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalStockholderEquity -227000000.00
commonStockSharesOutstanding 2057000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 17776000000.00
intangibleAssets 7476000000.00
otherCurrentAssets 1751000000.00
totalLiab 11088000000.00
totalStockholderEquity 6461000000.00
otherCurrentLiab 2784000000.00
commonStock 517000000.00
retainedEarnings 1639000000.00
otherLiab 1510081000.00
goodWill 14395710000.00
otherAssets 19934631000.00
cash 1456000000.00
totalCurrentLiabilities 4453000000.00
netDebt 5170000000.00
shortTermDebt 1058000000.00
shortLongTermDebtTotal 6626000000.00
otherStockholderEquity 6703000000.00
propertyPlantEquipment 4322630000.00
totalCurrentAssets 5391000000.00
shortTermInvestments 128000000.00
longTermDebt 10905484000.00
inventory 2056000000.00
accountsPayable 611000000.00
accumulatedOtherComprehensiveIncome -2398000000.00
commonStockTotalEquity 517000000.00
treasuryStock -385844000.00
nonCurrrentAssetsOther 425000000.00
nonCurrentAssetsTotal 12385000000.00
nonCurrentLiabilitiesTotal 6635000000.00
liabilitiesAndStockholdersEquity 17549000000.00
cashAndShortTermInvestments 1584000000.00
propertyPlantAndEquipmentGross 2207000000.00
propertyPlantAndEquipmentNet 2207000000.00
commonStockSharesOutstanding 2057000000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalStockholderEquity -233000000.00
commonStockSharesOutstanding 2057000000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 18885000000.00
intangibleAssets 7704000000.00
otherCurrentAssets 1864000000.00
totalLiab 12279000000.00
totalStockholderEquity 6373000000.00
otherCurrentLiab 603000000.00
commonStock 520000000.00
retainedEarnings 1297000000.00
otherLiab 1555093000.00
otherAssets 19250980000.00
cash 1926000000.00
totalCurrentLiabilities 5193000000.00
netDebt 5957000000.00
shortTermDebt 1895000000.00
shortLongTermDebtTotal 7883000000.00
otherStockholderEquity 4556000000.00
propertyPlantEquipment 4058775000.00
totalCurrentAssets 6279000000.00
shortTermInvestments 127000000.00
longTermDebt 11072412000.00
inventory 2362000000.00
accountsPayable 2695000000.00
commonStockTotalEquity 520000000.00
nonCurrrentAssetsOther 352000000.00
nonCurrentAssetsTotal 12606000000.00
nonCurrentLiabilitiesTotal 7086000000.00
liabilitiesAndStockholdersEquity 18652000000.00
cashAndShortTermInvestments 2053000000.00
propertyPlantAndEquipmentGross 2195000000.00
propertyPlantAndEquipmentNet 2195000000.00
commonStockSharesOutstanding 2057000000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalStockholderEquity -247000000.00
commonStockSharesOutstanding 2091000000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 19051000000.00
intangibleAssets 7987000000.00
otherCurrentAssets 1744000000.00
totalLiab 12174000000.00
totalStockholderEquity 6630000000.00
otherCurrentLiab 3084000000.00
commonStock 524000000.00
retainedEarnings 1251000000.00
otherLiab 1723956000.00
goodWill 13556177000.00
otherAssets 18590541000.00
cash 1790000000.00
totalCurrentLiabilities 5836000000.00
netDebt 5470000000.00
shortTermDebt 2202000000.00
shortLongTermDebtTotal 7260000000.00
otherStockholderEquity 7441000000.00
propertyPlantEquipment 3999648000.00
totalCurrentAssets 5904000000.00
shortTermInvestments 96000000.00
longTermDebt 8686815000.00
inventory 2274000000.00
accountsPayable 550000000.00
accumulatedOtherComprehensiveIncome -2586000000.00
commonStockTotalEquity 524000000.00
treasuryStock -312822000.00
nonCurrrentAssetsOther 415000000.00
nonCurrentAssetsTotal 13147000000.00
nonCurrentLiabilitiesTotal 6338000000.00
liabilitiesAndStockholdersEquity 18804000000.00
cashAndShortTermInvestments 1886000000.00
propertyPlantAndEquipmentGross 2331000000.00
propertyPlantAndEquipmentNet 2331000000.00
commonStockSharesOutstanding 2091000000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalStockholderEquity -225000000.00
commonStockSharesOutstanding 2091000000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 18196000000.00
intangibleAssets 7612000000.00
otherCurrentAssets 1596000000.00
totalLiab 11975000000.00
totalStockholderEquity 5996000000.00
otherCurrentLiab 686000000.00
otherLiab 1549152000.00
otherAssets 18236603000.00
cash 1860000000.00
totalCurrentLiabilities 5166000000.00
netDebt 5706000000.00
shortTermDebt 1838000000.00
shortLongTermDebtTotal 7566000000.00
propertyPlantEquipment 3885431000.00
totalCurrentAssets 5896000000.00
shortTermInvestments 109000000.00
longTermDebt 10270304000.00
inventory 2331000000.00
accountsPayable 2642000000.00
nonCurrrentAssetsOther 404000000.00
nonCurrentAssetsTotal 12300000000.00
nonCurrentLiabilitiesTotal 6809000000.00
liabilitiesAndStockholdersEquity 17971000000.00
cashAndShortTermInvestments 1969000000.00
propertyPlantAndEquipmentGross 2167000000.00
propertyPlantAndEquipmentNet 2167000000.00
commonStockSharesOutstanding 2091000000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalStockholderEquity -198000000.00
commonStockSharesOutstanding 2129000000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 17775000000.00
intangibleAssets 7700000000.00
otherCurrentAssets 1600000000.00
totalLiab 11658000000.00
totalStockholderEquity 5919000000.00
otherCurrentLiab 2802000000.00
commonStock 535000000.00
retainedEarnings 902000000.00
otherLiab 2523372000.00
goodWill 13670660000.00
otherAssets 17887776000.00
cash 1851000000.00
totalCurrentLiabilities 4440000000.00
netDebt 5337000000.00
shortTermDebt 1139000000.00
shortLongTermDebtTotal 7188000000.00
otherStockholderEquity 4816000000.00
propertyPlantEquipment 4276512000.00
totalCurrentAssets 5680000000.00
shortTermInvestments 86000000.00
longTermDebt 11409780000.00
inventory 2143000000.00
accountsPayable 499000000.00
accumulatedOtherComprehensiveIncome -334000000.00
commonStockTotalEquity 535000000.00
nonCurrrentAssetsOther 342000000.00
nonCurrentAssetsTotal 12095000000.00
nonCurrentLiabilitiesTotal 7218000000.00
liabilitiesAndStockholdersEquity 17577000000.00
cashAndShortTermInvestments 1937000000.00
propertyPlantAndEquipmentGross 2162000000.00
propertyPlantAndEquipmentNet 2162000000.00
commonStockSharesOutstanding 2129000000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalStockholderEquity -222000000.00
commonStockSharesOutstanding 2129000000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 17420000000.00
intangibleAssets 7893000000.00
otherCurrentAssets 1771000000.00
totalLiab 12191000000.00
totalStockholderEquity 4093000000.00
otherCurrentLiab 651000000.00
commonStock 980617000.00
retainedEarnings 6454668000.00
otherAssets 15017391000.00
cash 1574000000.00
totalCurrentLiabilities 5150000000.00
netDebt 5529000000.00
shortTermDebt 759000000.00
shortLongTermDebtTotal 7103000000.00
propertyPlantEquipment 4420931000.00
totalCurrentAssets 6034000000.00
shortTermInvestments 91000000.00
longTermDebt 21238234000.00
inventory 2598000000.00
accountsPayable 3740000000.00
nonCurrrentAssetsOther 91000000.00
nonCurrentAssetsTotal 11386000000.00
nonCurrentLiabilitiesTotal 7041000000.00
liabilitiesAndStockholdersEquity 16284000000.00
cashAndShortTermInvestments 1665000000.00
propertyPlantAndEquipmentGross 3090000000.00
propertyPlantAndEquipmentNet 3090000000.00
commonStockSharesOutstanding 2129000000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalStockholderEquity -225000000.00
commonStockSharesOutstanding 2181357007.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 18979000000.00
intangibleAssets 8012000000.00
otherCurrentAssets 2571000000.00
totalLiab 14271000000.00
totalStockholderEquity 4483000000.00
otherCurrentLiab 4284000000.00
commonStock 550000000.00
retainedEarnings -470000000.00
otherLiab 2729826000.00
goodWill 14295010000.00
otherAssets 15802659000.00
cash 2283000000.00
totalCurrentLiabilities 6454000000.00
netDebt 5327000000.00
shortTermDebt 1521000000.00
shortLongTermDebtTotal 7610000000.00
otherStockholderEquity 7182000000.00
propertyPlantEquipment 4599668000.00
totalCurrentAssets 7544000000.00
shortTermInvestments 108000000.00
longTermDebt 10863994000.00
inventory 2582000000.00
accountsPayable 649000000.00
accumulatedOtherComprehensiveIncome -2779000000.00
commonStockTotalEquity 550000000.00
preferredStockTotalEquity 55310000.00
nonCurrrentAssetsOther -2175000000.00
nonCurrentAssetsTotal 11435000000.00
nonCurrentLiabilitiesTotal 7817000000.00
liabilitiesAndStockholdersEquity 18754000000.00
cashAndShortTermInvestments 2391000000.00
propertyPlantAndEquipmentGross 2578000000.00
propertyPlantAndEquipmentNet 2578000000.00
commonStockSharesOutstanding 2181357007.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalStockholderEquity -223000000.00
commonStockSharesOutstanding 2181357007.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 16203000000.00
intangibleAssets 6610000000.00
otherCurrentAssets 2213000000.00
totalLiab 10835000000.00
totalStockholderEquity 5145000000.00
otherCurrentLiab 3847000000.00
otherLiab 8877726000.00
otherAssets 12482701000.00
cash 1191000000.00
totalCurrentLiabilities 9311000000.00
netDebt 4273000000.00
shortTermDebt 5464000000.00
shortLongTermDebtTotal 5464000000.00
propertyPlantEquipment 3960348000.00
totalCurrentAssets 6255000000.00
shortTermInvestments 177000000.00
longTermDebt 9031445000.00
inventory 2674000000.00
nonCurrrentAssetsOther 177000000.00
nonCurrentAssetsTotal 9948000000.00
nonCurrentLiabilitiesTotal 1524000000.00
liabilitiesAndStockholdersEquity 15980000000.00
cashAndShortTermInvestments 1368000000.00
propertyPlantAndEquipmentGross 2396000000.00
propertyPlantAndEquipmentNet 2396000000.00
commonStockSharesOutstanding 2181357007.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalStockholderEquity -267000000.00
commonStockSharesOutstanding 2284607938.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 16286000000.00
intangibleAssets 6248000000.00
otherCurrentAssets 2082000000.00
totalLiab 10834000000.00
totalStockholderEquity 5185000000.00
otherCurrentLiab 3536000000.00
commonStock 576000000.00
retainedEarnings 6000000.00
otherLiab 2000608000.00
otherAssets 11969851000.00
cash 1772000000.00
totalCurrentLiabilities 4716000000.00
netDebt 3542000000.00
shortTermDebt 696000000.00
shortLongTermDebtTotal 5314000000.00
otherStockholderEquity 7232000000.00
propertyPlantEquipment 4187919000.00
totalCurrentAssets 6616000000.00
shortTermInvestments 163000000.00
longTermDebt 7432670000.00
inventory 2599000000.00
accountsPayable 484000000.00
accumulatedOtherComprehensiveIncome -2629000000.00
commonStockTotalEquity 576000000.00
preferredStockTotalEquity 49895000.00
nonCurrrentAssetsOther -1609000000.00
nonCurrentAssetsTotal 9670000000.00
nonCurrentLiabilitiesTotal 6118000000.00
liabilitiesAndStockholdersEquity 16019000000.00
cashAndShortTermInvestments 1935000000.00
propertyPlantAndEquipmentGross 2602000000.00
propertyPlantAndEquipmentNet 2602000000.00
commonStockSharesOutstanding 2284607938.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
commonStockSharesOutstanding 2284607938.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 16570000000.00
intangibleAssets 6547000000.00
otherCurrentAssets 2081000000.00
totalLiab 11146000000.00
totalStockholderEquity 5424000000.00
otherCurrentLiab 4049000000.00
otherAssets 11348378000.00
cash 1501000000.00
totalCurrentLiabilities 9741000000.00
netDebt 4191000000.00
shortTermDebt 5692000000.00
shortLongTermDebtTotal 5692000000.00
otherStockholderEquity 5424000000.00
propertyPlantEquipment 3985043000.00
totalCurrentAssets 6512000000.00
shortTermInvestments 155000000.00
longTermDebt 8677454000.00
inventory 2775000000.00
nonCurrrentAssetsOther 897000000.00
nonCurrentAssetsTotal 10058000000.00
nonCurrentLiabilitiesTotal 1405000000.00
liabilitiesAndStockholdersEquity 16570000000.00
cashAndShortTermInvestments 1656000000.00
propertyPlantAndEquipmentGross 2614000000.00
propertyPlantAndEquipmentNet 2614000000.00
commonStockSharesOutstanding 2284607938.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
commonStockSharesOutstanding 2299898683.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 25057589000.00
intangibleAssets 9519848000.00
otherCurrentAssets 1137263000.00
totalLiab 17665382000.00
totalStockholderEquity 6913742000.00
otherCurrentLiab 4902445000.00
commonStock 792594000.00
retainedEarnings 6062976000.00
otherLiab 2049109000.00
otherAssets 10662928000.00
cash 2862062000.00
totalCurrentLiabilities 8482932000.00
propertyPlantEquipment 3894615000.00
shortTermInvestments 481373000.00
longTermDebt 6750860000.00
inventory 3996416000.00
accountsPayable 731513000.00
preferredStockTotalEquity 43629000.00
commonStockSharesOutstanding 2299898683.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
commonStockSharesOutstanding 2299898683.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 17815000000.00
intangibleAssets 7332000000.00
otherCurrentAssets 2224000000.00
totalLiab 12146000000.00
totalStockholderEquity 5669000000.00
otherCurrentLiab 4400000000.00
otherLiab 8182960000.00
otherAssets 11408001000.00
cash 1461000000.00
totalCurrentLiabilities 10733000000.00
netDebt 4872000000.00
shortTermDebt 6333000000.00
shortLongTermDebtTotal 6333000000.00
otherStockholderEquity 5669000000.00
propertyPlantEquipment 3806421000.00
totalCurrentAssets 7007000000.00
shortTermInvestments 318000000.00
longTermDebt 8914964000.00
inventory 3004000000.00
nonCurrrentAssetsOther 772000000.00
nonCurrentAssetsTotal 10808000000.00
nonCurrentLiabilitiesTotal 1413000000.00
liabilitiesAndStockholdersEquity 17815000000.00
cashAndShortTermInvestments 1779000000.00
propertyPlantAndEquipmentGross 2704000000.00
propertyPlantAndEquipmentNet 2704000000.00
commonStockSharesOutstanding 2299898683.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
commonStockSharesOutstanding 2185115000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 26546621000.00
intangibleAssets 3888300000.00
otherCurrentAssets 1311552000.00
totalLiab 18177803000.00
totalStockholderEquity 7743699000.00
otherCurrentLiab 5478016000.00
commonStock 815048000.00
retainedEarnings 6873318000.00
otherLiab 1806564000.00
goodWill 3888300000.00
otherAssets 4977024000.00
cash 2492999000.00
totalCurrentLiabilities 8522855000.00
propertyPlantEquipment 10704789000.00
shortTermInvestments 330506000.00
longTermDebt 7576203000.00
inventory 4565762000.00
accountsPayable 789624000.00
preferredStockTotalEquity 44865000.00
commonStockSharesOutstanding 2185115000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
commonStockSharesOutstanding 2185115000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 18628000000.00
intangibleAssets 7466000000.00
otherCurrentAssets 2323000000.00
totalLiab 12713000000.00
totalStockholderEquity 5915000000.00
otherCurrentLiab 4091000000.00
cash 2020000000.00
totalCurrentLiabilities 11201000000.00
netDebt 5090000000.00
shortTermDebt 7110000000.00
shortLongTermDebtTotal 7110000000.00
otherStockholderEquity 5915000000.00
totalCurrentAssets 8035000000.00
shortTermInvestments 341000000.00
inventory 3351000000.00
nonCurrrentAssetsOther 482000000.00
nonCurrentAssetsTotal 10593000000.00
nonCurrentLiabilitiesTotal 1512000000.00
liabilitiesAndStockholdersEquity 18628000000.00
cashAndShortTermInvestments 2361000000.00
propertyPlantAndEquipmentGross 2645000000.00
propertyPlantAndEquipmentNet 2645000000.00
commonStockSharesOutstanding 2185115000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
commonStockSharesOutstanding 2444444000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol GBP
totalAssets 137365000000.00
intangibleAssets 115625000000.00
otherCurrentAssets 4263000000.00
totalLiab 69964000000.00
totalStockholderEquity 67101000000.00
otherCurrentLiab 696000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 44212000000.00
otherLiab 19154000000.00
goodWill 43194000000.00
otherAssets 1982000000.00
cash 2809000000.00
cashAndEquivalents 280000000.00
totalCurrentLiabilities 15144000000.00
netDebt 36849000000.00
shortTermDebt 3992000000.00
shortLongTermDebt 3866000000.00
shortLongTermDebtTotal 39658000000.00
otherStockholderEquity 22275000000.00
propertyPlantEquipment 4953000000.00
totalCurrentAssets 12807000000.00
netTangibleAssets -48524000000.00
shortTermInvestments 456000000.00
netReceivables 4068000000.00
longTermDebt 35666000000.00
inventory 5279000000.00
accountsPayable 9577000000.00
treasuryStock -5122000000.00
nonCurrrentAssetsOther 117452000000.00
nonCurrentAssetsTotal 124558000000.00
capitalLeaseObligations 446000000.00
longTermDebtTotal 35666000000.00
nonCurrentLiabilitiesTotal 54820000000.00
capitalSurpluse 26622000000.00
liabilitiesAndStockholdersEquity 137065000000.00
cashAndShortTermInvestments 3265000000.00
propertyPlantAndEquipmentNet 4953000000.00
netWorkingCapital -2337000000.00
netInvestedCapital 67101000000.00
commonStockSharesOutstanding 2295000000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 137690000000.00
intangibleAssets 72024000000.00
otherCurrentAssets 5566000000.00
totalLiab 74735000000.00
totalStockholderEquity 62673000000.00
otherCurrentLiab 876000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 42041000000.00
otherLiab 19330000000.00
goodWill 43319000000.00
otherAssets 1857000000.00
cash 1806000000.00
cashAndEquivalents 199000000.00
totalCurrentLiabilities 15478000000.00
netDebt 42162000000.00
shortTermDebt 4041000000.00
shortLongTermDebtTotal 43968000000.00
otherStockholderEquity 20018000000.00
propertyPlantEquipment 5060000000.00
totalCurrentAssets 13612000000.00
netTangibleAssets -52760000000.00
shortTermInvestments 242000000.00
netReceivables 3800000000.00
longTermDebt 39927000000.00
inventory 5998000000.00
accountsPayable 9693000000.00
commonStockTotalEquity 614000000.00
treasuryStock -5150000000.00
nonCurrrentAssetsOther 1565000000.00
nonCurrentAssetsTotal 124078000000.00
longTermDebtTotal 39927000000.00
nonCurrentLiabilitiesTotal 59257000000.00
capitalSurpluse 26618000000.00
liabilitiesAndStockholdersEquity 137408000000.00
cashAndShortTermInvestments 2048000000.00
propertyPlantAndEquipmentGross 5060000000.00
propertyPlantAndEquipmentNet 5060000000.00
netWorkingCapital -1866000000.00
netInvestedCapital 62673000000.00
commonStockSharesOutstanding 2295000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-26
currency_symbol USD
totalAssets 141005000000.00
intangibleAssets 74471000000.00
otherCurrentAssets 5172000000.00
totalLiab 76845000000.00
totalStockholderEquity 63902000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 851000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 40234000000.00
otherLiab 20218000000.00
goodWill 44316000000.00
otherAssets 1554000000.00
cash 1885000000.00
cashAndEquivalents 270000000.00
totalCurrentLiabilities 18823000000.00
netDebt 43481000000.00
shortTermDebt 7562000000.00
shortLongTermDebt 96464754853.23
shortLongTermDebtTotal 45366000000.00
otherStockholderEquity 26755000000.00
propertyPlantEquipment 5518000000.00
totalCurrentAssets 13274000000.00
longTermInvestments 23880193214.08
netTangibleAssets -54975000000.00
shortTermInvestments 123000000.00
netReceivables 4215000000.00
longTermDebt 37379000000.00
inventory 6094000000.00
accountsPayable 9727000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3701000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5261000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1253000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 127731000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 37804000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 58022000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 94000000.00
liabilitiesAndStockholdersEquity 140747000000.00
cashAndShortTermInvestments 2008000000.00
propertyPlantAndEquipmentGross 5518000000.00
propertyPlantAndEquipmentNet 5518000000.00
accumulatedDepreciation 0.00
netWorkingCapital -5549000000.00
netInvestedCapital 63902000000.00
commonStockSharesOutstanding 2291000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 146342000000.00
intangibleAssets 77850000000.00
otherCurrentAssets 4016000000.00
totalLiab 80654000000.00
totalStockholderEquity 65444000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 620000000.00
commonStock 614000000.00
capitalStock 614000000.00
retainedEarnings 38557000000.00
otherLiab 21041000000.00
goodWill 46163000000.00
otherAssets 2732000000.00
cash 2432000000.00
cashAndEquivalents 533000000.00
totalCurrentLiabilities 16329000000.00
netDebt 45077000000.00
shortTermDebt 4225000000.00
shortLongTermDebt 30524759705.69
shortLongTermDebtTotal 47509000000.00
otherStockholderEquity 29761000000.00
propertyPlantEquipment 5166000000.00
totalCurrentAssets 12655000000.00
longTermInvestments 15907269142.38
netTangibleAssets -58659000000.00
shortTermInvestments 178000000.00
netReceivables 3662000000.00
longTermDebt 43278000000.00
inventory 6029000000.00
accountsPayable 10631000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3488000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5242000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2566000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 133687000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 43284000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 64325000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 91000000.00
liabilitiesAndStockholdersEquity 146098000000.00
cashAndShortTermInvestments 2610000000.00
propertyPlantAndEquipmentGross 5166000000.00
propertyPlantAndEquipmentNet 5166000000.00
accumulatedDepreciation 0.00
netWorkingCapital -3674000000.00
netInvestedCapital 65444000000.00
commonStockSharesOutstanding 2292000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
totalAssets 141038000000.00
intangibleAssets 73638000000.00
otherCurrentAssets 4906000000.00
totalLiab 80012000000.00
totalStockholderEquity 60804000000.00
deferredLongTermLiab 999999999999999999.99
otherCurrentLiab 1274000000.00
commonStock 614000000.00
retainedEarnings 36983000000.00
otherLiab 20441000000.00
goodWill 44147000000.00
otherAssets 2802000000.00
cash 3131000000.00
cashAndEquivalents 1324000000.00
totalCurrentLiabilities 15544000000.00
netDebt 46319000000.00
shortTermDebt 5423000000.00
shortLongTermDebt 55857625588.33
shortLongTermDebtTotal 49450000000.00
otherStockholderEquity 26516000000.00
propertyPlantEquipment 4882000000.00
totalCurrentAssets 13966000000.00
longTermInvestments 24154245680.52
netTangibleAssets -57116000000.00
shortTermInvestments 65000000.00
netReceivables 4513000000.00
longTermDebt 44015000000.00
inventory 5864000000.00
accountsPayable 8847000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3309000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 614000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -5195000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 2534000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 127072000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 44027000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 64468000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 87000000.00
liabilitiesAndStockholdersEquity 140816000000.00
cashAndShortTermInvestments 3196000000.00
propertyPlantAndEquipmentGross 4882000000.00
propertyPlantAndEquipmentNet 4882000000.00
accumulatedDepreciation 0.00
netWorkingCapital -1578000000.00
netInvestedCapital 60804000000.00
commonStockSharesOutstanding 2051000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 39773000000.00
intangibleAssets 1094000000.00
otherCurrentAssets 4504000000.00
totalLiab 31367000000.00
totalStockholderEquity 8182000000.00
deferredLongTermLiab 999999999999999999.99
otherCurrentLiab 1514000000.00
commonStock 507000000.00
retainedEarnings 3331000000.00
otherLiab 3023000000.00
goodWill 11023000000.00
otherAssets 2086000000.00
cash 2047000000.00
cashAndEquivalents 576000000.00
totalCurrentLiabilities 11856000000.00
netDebt 17448000000.00
shortTermDebt 3007000000.00
shortLongTermDebt 13850475010.34
shortLongTermDebtTotal 19495000000.00
otherStockholderEquity 7832000000.00
propertyPlantEquipment 3661000000.00
totalCurrentAssets 12359000000.00
longTermInvestments 60398190113.45
netTangibleAssets -4025000000.00
shortTermInvestments 15000000.00
netReceivables 3953000000.00
longTermDebt 16472000000.00
inventory 5793000000.00
accountsPayable 7335000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3488000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 507000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -999999999999999999.99
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1665000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 27414000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 16488000000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 19511000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 82000000.00
liabilitiesAndStockholdersEquity 39549000000.00
cashAndShortTermInvestments 2062000000.00
propertyPlantAndEquipmentGross 3661000000.00
propertyPlantAndEquipmentNet 3661000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 1865000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 31515000000.00
intangibleAssets 1112000000.00
otherCurrentAssets 3738000000.00
totalLiab 26483000000.00
totalStockholderEquity 4894000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 874000000.00
commonStock 507000000.00
retainedEarnings 1754000000.00
otherLiab 27376301554.41
goodWill 9324000000.00