Аналитика онлайн » BUD

Logo

Anheuser-Busch InBev SA / NV работает как холдинговая компания, которая занимается производством и распространением алкогольных и безалкогольных напитков. Компания работает в следующих географических сегментах: Северная Америка, Латинская Америка Запад, Латинская Америка Север, Латинская Америка Юг, EMEA, Азиатско-Тихоокеанский регион и Глобальные экспортные и холдинговые компании. Сегмент «Глобальные экспортные и холдинговые компании» включает в себя глобальную штаб-квартиру и экспортный бизнес в других странах. Его бренды включают Budweiser, Corona и Stella Artois; многострановые бренды Beck s, Castle, Castle Lite, Hoegaarden и Leffe; и местные чемпионы, такие как Агила, Антарктида, Бад Лайт, Брахма, Касс, Черниговское, Кристал, Харбин, Юпилер, Клинское, Микелоб Ультра, Модело Эспе, Кильмес, Виктория, Седрин, Сибирская Корона и Скол. Компания была основана 2 августа 1977 года со штаб-квартирой в Левене, Бельгия.

General
Code BUD
Type Common Stock
Name Anheuser Busch Inbev NV ADR
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000RYC984
ISIN US03524A1088
LEI 5493008H3828EMEXB082
CUSIP 20441W104
CIK 1668717
EmployerIdNumber
FiscalYearEnd December
IPODate 2009-07-01
InternationalDomestic International/Domestic
Sector Consumer Defensive
Industry Beverages - Brewers
GicSector Consumer Staples
GicGroup Food, Beverage & Tobacco
GicIndustry Beverages
GicSubIndustry Brewers
HomeCategory ADR
IsDelisted Нет
Address Brouwerijplein 1, Leuven, Belgium, 3000
Listings
0
1
Code ABI
Exchange BR
Name Anheuser Busch Inbev SA NV
Phone 32 1 627 61 11
WebURL https://www.ab-inbev.com
FullTimeEmployees 167000
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 128146669568
MarketCapitalizationMln 128146.6696
EBITDA 17893249024
PERatio 21.0098
PEGRatio 2.5667
WallStreetTargetPrice 66.7
BookValue 38.988
DividendShare 0
DividendYield 0.0128
EarningsShare 3.07
EPSEstimateCurrentYear 3.07
EPSEstimateNextYear 3.61
EPSEstimateNextQuarter 0.82
EPSEstimateCurrentQuarter 0.83
MostRecentQuarter 2023-09-30
ProfitMargin 0.1056
OperatingMarginTTM 0.2572
ReturnOnAssetsTTM 0.0419
ReturnOnEquityTTM 0.0907
RevenueTTM 59575001088
RevenuePerShareTTM 4.935
QuarterlyRevenueGrowthYOY 0.032
GrossProfitTTM 31481000000
DilutedEpsTTM 3.07
QuarterlyEarningsGrowthYOY 0.025

Financials / Income Statement / quarterly / net Income

1.963B
2021-12-31
299M
2022-03-31
2.175B
2022-06-30
1.433B
2022-09-30
2.844B
2022-12-31
1.639B
2023-03-31
338M
2023-06-30
1.472B
2023-09-30

Financials / Income Statement / quarterly / ebitda

3.704B
2021-12-31
1.829B
2022-03-31
4.537B
2022-06-30
3.818B
2022-09-30
4.22B
2022-12-31
3.655B
2023-03-31
2.474B
2023-06-30
3.905B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

14.198B
2021-12-31
13.235B
2022-03-31
14.792B
2022-06-30
15.091B
2022-09-30
14.668B
2022-12-31
14.213B
2023-03-31
15.12B
2023-06-30
15.574B
2023-09-30

Earnings / History / epsActual

0.6
2022-03-31
0.73
2022-06-30
0.84
2022-09-30
0.98
2022-12-31
0.65
2023-03-31
0.72
2023-06-30
0.86
2023-09-30
0
2023-12-31
Valuation
TrailingPE 21.0098
ForwardPE 17.8253
PriceSalesTTM 2.1136
PriceBookMRQ 1.6128
EnterpriseValue 213590933504
EnterpriseValueRevenue 3.3684
EnterpriseValueEbitda 14.1687
SharesStats
SharesOutstanding 1986770048
SharesFloat 669721703
PercentInsiders 0
PercentInstitutions 5.647
Technicals
Beta 1.067
52WeekHigh 66.32
52WeekLow 51.66
50DayMA 59.6926
200DayMA 58.8896
SharesShort 3770782
SharesShortPriorMonth 3142661
ShortRatio 2.35
ShortPercent 0.0061
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
commonStockSharesOutstanding 2016000000.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol USD
totalAssets 216352000000.00
intangibleAssets 40973000000.00
otherCurrentAssets -2000000.00
totalLiab 127568000000.00
totalStockholderEquity 77460000000.00
otherCurrentLiab 6342000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 39269000000.00
otherLiab 15472000000.00
goodWill 116168000000.00
otherAssets 1000000.00
cash 6848000000.00
cashAndEquivalents 1000000.00
totalCurrentLiabilities 33773000000.00
currentDeferredRevenue 1507000000.00
netDebt 74052000000.00
shortTermDebt 2577000000.00
shortLongTermDebt 2577000000.00
shortLongTermDebtTotal 80900000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27181000000.00
totalCurrentAssets 21483000000.00
longTermInvestments 4907000000.00
netTangibleAssets -79681000000.00
shortTermInvestments 85000000.00
netReceivables 7521000000.00
longTermDebt 78323000000.00
inventory 6839000000.00
accountsPayable 23347000000.00
accumulatedOtherComprehensiveIncome 18835000000.00
nonCurrrentAssetsOther 2803000000.00
nonCurrentAssetsTotal 194868000000.00
capitalLeaseObligations 2699000000.00
longTermDebtTotal 78323000000.00
nonCurrentLiabilitiesOther -2000000.00
nonCurrentLiabilitiesTotal 93795000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 216352000000.00
cashAndShortTermInvestments 6933000000.00
propertyPlantAndEquipmentGross 57214000000.00
propertyPlantAndEquipmentNet 27181000000.00
netWorkingCapital -12290000000.00
netInvestedCapital 158360000000.00
commonStockSharesOutstanding 2017000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
commonStockSharesOutstanding 2015000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-17
currency_symbol USD
totalAssets 212943000000.00
intangibleAssets 40210000000.00
otherCurrentAssets -1000000.00
totalLiab 128665000000.00
totalStockholderEquity 73398000000.00
otherCurrentLiab 14683000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 38823000000.00
otherLiab 15402000000.00
goodWill 113010000000.00
otherAssets 2371000000.00
cash 9900000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 34383000000.00
netDebt 70091000000.00
shortTermDebt 1111000000.00
shortLongTermDebt 582000000.00
shortLongTermDebtTotal 79991000000.00
otherStockholderEquity 17621000000.00
propertyPlantEquipment 26671000000.00
totalCurrentAssets 23186000000.00
longTermInvestments 4831000000.00
netTangibleAssets -79821000000.00
shortTermInvestments 97000000.00
netReceivables 5734000000.00
longTermDebt 76917000000.00
inventory 6525000000.00
accountsPayable 18589000000.00
accumulatedOtherComprehensiveIncome 15218000000.00
nonCurrrentAssetsOther 2735000000.00
nonCurrentAssetsTotal 189757000000.00
capitalLeaseObligations 2492000000.00
longTermDebtTotal 78880000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 94282000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 212943000000.00
cashAndShortTermInvestments 9997000000.00
propertyPlantAndEquipmentGross 54695000000.00
propertyPlantAndEquipmentNet 26671000000.00
netWorkingCapital -11197000000.00
netInvestedCapital 150897000000.00
commonStockSharesOutstanding 2012000000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol USD
netTangibleAssets -84263000000.00
commonStockSharesOutstanding 2012000000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
totalAssets 212397000000.00
intangibleAssets 40421000000.00
otherCurrentAssets -2000000.00
totalLiab 129647000000.00
totalStockholderEquity 71550000000.00
otherCurrentLiab 6829000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 34435000000.00
otherLiab 16638000000.00
goodWill 115392000000.00
otherAssets 4847000000.00
cash 7027000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 30892000000.00
netDebt 76405000000.00
shortTermDebt 1315000000.00
shortLongTermDebt 846000000.00
shortLongTermDebtTotal 83432000000.00
otherStockholderEquity 17619000000.00
propertyPlantEquipment 26320000000.00
totalCurrentAssets 20720000000.00
longTermInvestments 4697000000.00
netTangibleAssets -84263000000.00
shortTermInvestments 334000000.00
netReceivables 5835000000.00
longTermDebt 80259000000.00
inventory 6107000000.00
accountsPayable 22748000000.00
accumulatedOtherComprehensiveIncome 17760000000.00
nonCurrrentAssetsOther 2610000000.00
nonCurrentAssetsTotal 191677000000.00
capitalLeaseObligations 2327000000.00
longTermDebtTotal 82117000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 98755000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 212397000000.00
cashAndShortTermInvestments 7361000000.00
propertyPlantAndEquipmentNet 26324000000.00
netWorkingCapital -10172000000.00
netInvestedCapital 152655000000.00
commonStockSharesOutstanding 2012000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
netTangibleAssets -87557000000.00
commonStockSharesOutstanding 2012000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-18
currency_symbol USD
totalAssets 217627000000.00
intangibleAssets 40430000000.00
otherCurrentAssets 1000000.00
totalLiab 138287000000.00
totalStockholderEquity 68669000000.00
otherCurrentLiab 14862000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 33882000000.00
otherLiab 16734000000.00
goodWill 115796000000.00
otherAssets 4739000000.00
cash 12019000000.00
cashAndEquivalents 1050000000.00
totalCurrentLiabilities 34184000000.00
currentDeferredRevenue 51000000.00
netDebt 76811000000.00
shortTermDebt 1461000000.00
shortLongTermDebt 1014000000.00
shortLongTermDebtTotal 88830000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26678000000.00
totalCurrentAssets 23949000000.00
longTermInvestments 6035000000.00
netTangibleAssets -87557000000.00
shortTermInvestments 374000000.00
netReceivables 5077000000.00
longTermDebt 85539000000.00
inventory 5284000000.00
accountsPayable 17810000000.00
accumulatedOtherComprehensiveIncome 15431000000.00
treasuryStock -3994000000.00
nonCurrrentAssetsOther 2771000000.00
nonCurrentAssetsTotal 193678000000.00
capitalLeaseObligations 2277000000.00
longTermDebtTotal 87369000000.00
nonCurrentLiabilitiesTotal 104103000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 217627000000.00
cashAndShortTermInvestments 12393000000.00
propertyPlantAndEquipmentNet 26677000000.00
netWorkingCapital -10235000000.00
netInvestedCapital 155222000000.00
commonStockSharesOutstanding 2012000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
netTangibleAssets -91642000000.00
commonStockSharesOutstanding 2006000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 217475000000.00
intangibleAssets 41072000000.00
otherCurrentAssets 1000000.00
totalLiab 137914000000.00
totalStockholderEquity 68596000000.00
otherCurrentLiab 5066000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 31591000000.00
otherLiab 18498000000.00
goodWill 119166000000.00
otherAssets 4964000000.00
cash 6789000000.00
cashAndEquivalents 1000000.00
totalCurrentLiabilities 30072000000.00
currentDeferredRevenue 982000000.00
netDebt 83848000000.00
shortTermDebt 1293000000.00
shortLongTermDebt 845000000.00
shortLongTermDebtTotal 90637000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26618000000.00
totalCurrentAssets 19502000000.00
longTermInvestments 6153000000.00
netTangibleAssets -91642000000.00
shortTermInvestments 286000000.00
netReceivables 5572000000.00
longTermDebt 87411000000.00
inventory 5355000000.00
accountsPayable 22731000000.00
accumulatedOtherComprehensiveIncome 17649000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -4201000000.00
nonCurrrentAssetsOther 2863000000.00
nonCurrentAssetsTotal 197973000000.00
capitalLeaseObligations 2381000000.00
longTermDebtTotal 89344000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 107842000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 217475000000.00
cashAndShortTermInvestments 7075000000.00
propertyPlantAndEquipmentGross 26618000000.00
propertyPlantAndEquipmentNet 26619000000.00
netWorkingCapital -10570000000.00
netInvestedCapital 156852000000.00
commonStockSharesOutstanding 2006000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
netTangibleAssets -94474000000.00
commonStockSharesOutstanding 2003000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-19
currency_symbol USD
totalAssets 226410000000.00
intangibleAssets 41527000000.00
otherCurrentAssets -1000000.00
totalLiab 148059000000.00
totalStockholderEquity 68024000000.00
otherCurrentLiab 13341000000.00
commonStock 1736000000.00
retainedEarnings 30870000000.00
otherLiab 20229000000.00
goodWill 120971000000.00
otherAssets 4694000000.00
cash 15168000000.00
totalCurrentLiabilities 32352000000.00
currentDeferredRevenue 27000000.00
netDebt 83397000000.00
shortTermDebt 3086000000.00
shortLongTermDebt 2689000000.00
shortLongTermDebtTotal 98565000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26419000000.00
totalCurrentAssets 26519000000.00
longTermInvestments 6280000000.00
netTangibleAssets -94474000000.00
shortTermInvestments 396000000.00
netReceivables 5134000000.00
longTermDebt 93642000000.00
inventory 4391000000.00
accountsPayable 15898000000.00
accumulatedOtherComprehensiveIncome 17798000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -4911000000.00
nonCurrrentAssetsOther 2675000000.00
nonCurrentAssetsTotal 199891000000.00
capitalLeaseObligations 2234000000.00
longTermDebtTotal 95478000000.00
nonCurrentLiabilitiesOther -2000000.00
nonCurrentLiabilitiesTotal 115707000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 226410000000.00
cashAndShortTermInvestments 15564000000.00
propertyPlantAndEquipmentGross 26419000000.00
propertyPlantAndEquipmentNet 26419000000.00
netWorkingCapital -5833000000.00
netInvestedCapital 164355000000.00
commonStockSharesOutstanding 1984000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
netTangibleAssets -95064000000.00
commonStockSharesOutstanding 1997000000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 225448000000.00
intangibleAssets 40050000000.00
otherCurrentAssets 1168000000.00
totalLiab 157101000000.00
totalStockholderEquity 60065000000.00
otherCurrentLiab 12157000000.00
commonStock 1736000000.00
retainedEarnings 27605000000.00
otherLiab 20047000000.00
goodWill 115080000000.00
otherAssets 3485000000.00
cash 25018000000.00
totalCurrentLiabilities 31020000000.00
currentDeferredRevenue 19000000.00
netDebt 87653000000.00
shortTermDebt 6637000000.00
shortLongTermDebt 6285000000.00
shortLongTermDebtTotal 112671000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 24718000000.00
totalCurrentAssets 36215000000.00
longTermInvestments 5901000000.00
netTangibleAssets -95064000000.00
shortTermInvestments 102000000.00
netReceivables 5662000000.00
longTermDebt 104346000000.00
inventory 4265000000.00
accountsPayable 12207000000.00
accumulatedOtherComprehensiveIncome 13104000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -5034000000.00
nonCurrrentAssetsOther 1526000000.00
nonCurrentAssetsTotal 189233000000.00
capitalLeaseObligations 2040000000.00
longTermDebtTotal 106034000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 126081000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 225448000000.00
cashAndShortTermInvestments 25120000000.00
propertyPlantAndEquipmentGross 24718000000.00
propertyPlantAndEquipmentNet 24718000000.00
netWorkingCapital 5195000000.00
netInvestedCapital 170696000000.00
commonStockSharesOutstanding 1971156658.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
netTangibleAssets -94844000000.00
commonStockSharesOutstanding 1959379126.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
totalAssets 236648000000.00
intangibleAssets 42452000000.00
otherCurrentAssets 1000000.00
totalLiab 152095000000.00
totalStockholderEquity 75722000000.00
otherCurrentLiab 13467000000.00
commonStock 1736000000.00
retainedEarnings 31484000000.00
otherLiab 19690000000.00
goodWill 128114000000.00
otherAssets 3753000000.00
cash 7238000000.00
totalCurrentLiabilities 34841000000.00
currentDeferredRevenue 21000000.00
netDebt 95803000000.00
shortTermDebt 5477000000.00
shortLongTermDebt 5144000000.00
shortLongTermDebtTotal 103041000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27544000000.00
totalCurrentAssets 28814000000.00
longTermInvestments 5971000000.00
netTangibleAssets -94844000000.00
shortTermInvestments 92000000.00
netReceivables 6250000000.00
longTermDebt 95872000000.00
inventory 4322000000.00
accountsPayable 15876000000.00
accumulatedOtherComprehensiveIncome 24882000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -6270000000.00
nonCurrrentAssetsOther 2034000000.00
nonCurrentAssetsTotal 207834000000.00
capitalLeaseObligations 2025000000.00
longTermDebtTotal 97564000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 117254000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 236648000000.00
cashAndShortTermInvestments 7330000000.00
propertyPlantAndEquipmentGross 27544000000.00
propertyPlantAndEquipmentNet 27544000000.00
commonStockSharesOutstanding 1959379126.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
totalStockholderEquity 70233000000.00
netTangibleAssets -109714000000.00
commonStockSharesOutstanding 1982000000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 237335000000.00
intangibleAssets 45195000000.00
otherCurrentAssets 282000000.00
totalLiab 159204000000.00
totalStockholderEquity 70233000000.00
otherCurrentLiab 11636000000.00
commonStock 1736000000.00
retainedEarnings 29831000000.00
otherLiab 20256000000.00
goodWill 134752000000.00
otherAssets 1931000000.00
cash 8179000000.00
totalCurrentLiabilities 37276000000.00
currentDeferredRevenue 33000000.00
netDebt 104562000000.00
shortTermDebt 11069000000.00
shortLongTermDebt 10693000000.00
shortLongTermDebtTotal 112741000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27517000000.00
totalCurrentAssets 20056000000.00
longTermInvestments 6113000000.00
netTangibleAssets -109714000000.00
shortTermInvestments 87000000.00
netReceivables 6850000000.00
longTermDebt 99965000000.00
inventory 4658000000.00
accountsPayable 14538000000.00
accumulatedOtherComprehensiveIncome 21046000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -6270000000.00
nonCurrrentAssetsOther 1882000000.00
nonCurrentAssetsTotal 217279000000.00
capitalLeaseObligations 2083000000.00
longTermDebtTotal 101672000000.00
nonCurrentLiabilitiesTotal 121928000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 237335000000.00
cashAndShortTermInvestments 8266000000.00
propertyPlantAndEquipmentGross 27517000000.00
propertyPlantAndEquipmentNet 27517000000.00
commonStockSharesOutstanding 1980000000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
totalStockholderEquity 64486000000.00
netTangibleAssets -113656000000.00
commonStockSharesOutstanding 1956500000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-22
currency_symbol USD
totalAssets 232103000000.00
intangibleAssets 44831000000.00
otherCurrentAssets -1000000.00
totalLiab 160199000000.00
totalStockholderEquity 64486000000.00
otherCurrentLiab 14585000000.00
commonStock 1736000000.00
retainedEarnings 26074000000.00
otherLiab 20156000000.00
goodWill 133311000000.00
otherAssets 3525000000.00
cash 7074000000.00
totalCurrentLiabilities 34459000000.00
currentDeferredRevenue 32000000.00
netDebt 102840000000.00
shortTermDebt 4330000000.00
shortLongTermDebt 3531000000.00
shortLongTermDebtTotal 109914000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 25910000000.00
totalCurrentAssets 18281000000.00
longTermInvestments 6244000000.00
netTangibleAssets -113656000000.00
shortTermInvestments 87000000.00
netReceivables 6503000000.00
longTermDebt 105422000000.00
inventory 4111000000.00
accountsPayable 15512000000.00
accumulatedOtherComprehensiveIncome 19056000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -6549000000.00
nonCurrrentAssetsOther 2069000000.00
nonCurrentAssetsTotal 213822000000.00
longTermDebtTotal 106997000000.00
nonCurrentLiabilitiesTotal 125740000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 232103000000.00
cashAndShortTermInvestments 7161000000.00
propertyPlantAndEquipmentGross 25910000000.00
propertyPlantAndEquipmentNet 25910000000.00
commonStockSharesOutstanding 1979000000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalStockholderEquity 68510000000.00
netTangibleAssets -113634000000.00
commonStockSharesOutstanding 1975000000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 237397000000.00
intangibleAssets 45391000000.00
otherCurrentAssets 684000000.00
totalLiab 161833000000.00
totalStockholderEquity 68510000000.00
otherCurrentLiab 10923000000.00
commonStock 1736000000.00
retainedEarnings 26017000000.00
otherLiab 20231000000.00
goodWill 136752000000.00
otherAssets 2928000000.00
cash 7970000000.00
totalCurrentLiabilities 30653000000.00
currentDeferredRevenue 37000000.00
netDebt 109025000000.00
shortTermDebt 6046000000.00
shortLongTermDebt 4988000000.00
shortLongTermDebtTotal 116995000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 25451000000.00
totalCurrentAssets 20443000000.00
longTermInvestments 6431000000.00
netTangibleAssets -113634000000.00
shortTermInvestments 4000000.00
netReceivables 7585000000.00
longTermDebt 110774000000.00
inventory 4200000000.00
accountsPayable 13647000000.00
accumulatedOtherComprehensiveIncome 23137000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -4166000000.00
nonCurrrentAssetsOther 1328000000.00
nonCurrentAssetsTotal 216954000000.00
nonCurrentLiabilitiesTotal 131180000000.00
liabilitiesAndStockholdersEquity 237397000000.00
cashAndShortTermInvestments 7974000000.00
propertyPlantAndEquipmentGross 25451000000.00
propertyPlantAndEquipmentNet 25451000000.00
commonStockSharesOutstanding 1970000000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalStockholderEquity 72585000000.00
shortTermDebt 117515000000.00
shortLongTermDebt 117515000000.00
netTangibleAssets -114229000000.00
commonStockSharesOutstanding 1974000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-19
currency_symbol USD
totalAssets 246126000000.00
intangibleAssets 45874000000.00
otherCurrentAssets 1120000000.00
totalLiab 165906000000.00
totalStockholderEquity 72585000000.00
otherCurrentLiab 13391000000.00
commonStock 1736000000.00
retainedEarnings 28394000000.00
otherLiab 7639000000.00
goodWill 140940000000.00
otherAssets 194982000000.00
cash 10472000000.00
totalCurrentLiabilities 36211000000.00
currentDeferredRevenue 30000000.00
netDebt 106027000000.00
shortTermDebt 7550000000.00
shortLongTermDebt 6552000000.00
shortLongTermDebtTotal 116499000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27184000000.00
totalCurrentAssets 23960000000.00
longTermInvestments 5363000000.00
netTangibleAssets -114229000000.00
shortTermInvestments 1304000000.00
netReceivables 7046000000.00
longTermDebt 108949000000.00
inventory 4018000000.00
accountsPayable 15240000000.00
accumulatedOtherComprehensiveIncome 24835000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -7528000000.00
nonCurrrentAssetsOther 1589000000.00
nonCurrentAssetsTotal 222166000000.00
nonCurrentLiabilitiesTotal 129695000000.00
liabilitiesAndStockholdersEquity 246126000000.00
cashAndShortTermInvestments 11776000000.00
propertyPlantAndEquipmentGross 27184000000.00
propertyPlantAndEquipmentNet 27184000000.00
commonStockSharesOutstanding 1974000000.00
2017-10-31
date 2017-10-31
currency_symbol USD
totalAssets 550446000000.00
intangibleAssets 1675000000.00
totalLiab 516039000000.00
totalStockholderEquity 34407000000.00
deferredLongTermLiab 181000000.00
otherCurrentLiab 387894000000.00
commonStock 10109000000.00
retainedEarnings 18392000000.00
otherLiab 22236000000.00
goodWill 4844000000.00
otherAssets 8072000000.00
cash 156921000000.00
shortTermDebt 42758000000.00
shortLongTermDebt 42758000000.00
otherStockholderEquity 2378000000.00
propertyPlantEquipment 1577000000.00
longTermInvestments 487835000000.00
netTangibleAssets 27888000000.00
netReceivables 13899000000.00
longTermDebt 41088000000.00
accountsPayable 97000000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalStockholderEquity 72714000000.00
shortTermDebt 119765000000.00
shortLongTermDebt 119765000000.00
netTangibleAssets -114893000000.00
commonStockSharesOutstanding 1975000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 251937000000.00
intangibleAssets 45916000000.00
otherCurrentAssets 7844000000.00
totalLiab 168458000000.00
totalStockholderEquity 72714000000.00
otherCurrentLiab 12378000000.00
commonStock 1736000000.00
retainedEarnings 26877000000.00
otherLiab 6293000000.00
goodWill 141691000000.00
otherAssets 195084000000.00
cash 7410000000.00
totalCurrentLiabilities 36986000000.00
currentDeferredRevenue 49000000.00
netDebt 112355000000.00
shortTermDebt 11484000000.00
shortLongTermDebt 119765000000.00
shortLongTermDebtTotal 119765000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26372000000.00
totalCurrentAssets 30481000000.00
longTermInvestments 4991000000.00
netTangibleAssets -114893000000.00
shortTermInvestments 2912000000.00
netReceivables 8036000000.00
longTermDebt 108280000000.00
inventory 4279000000.00
accountsPayable 13075000000.00
accumulatedOtherComprehensiveIncome 26481000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -7528000000.00
nonCurrrentAssetsOther 970000000.00
nonCurrentAssetsTotal 221456000000.00
nonCurrentLiabilitiesTotal 131472000000.00
liabilitiesAndStockholdersEquity 251937000000.00
cashAndShortTermInvestments 10322000000.00
propertyPlantAndEquipmentGross 26372000000.00
propertyPlantAndEquipmentNet 26372000000.00
commonStockSharesOutstanding 1970000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalStockholderEquity 71339000000.00
shortTermDebt 123250000000.00
shortLongTermDebt 123250000000.00
netTangibleAssets -109762000000.00
commonStockSharesOutstanding 1970000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-22
currency_symbol USD
totalAssets 258381000000.00
intangibleAssets 44569000000.00
otherCurrentAssets -4000000.00
totalLiab 176956000000.00
totalStockholderEquity 71339000000.00
otherCurrentLiab 17191000000.00
commonStock 1736000000.00
retainedEarnings 28214000000.00
otherLiab 6221000000.00
goodWill 136532000000.00
otherAssets 187798000000.00
cash 8579000000.00
totalCurrentLiabilities 40116000000.00
currentDeferredRevenue 52000000.00
netDebt 114164000000.00
shortTermDebt 8802000000.00
shortLongTermDebt 7046000000.00
shortLongTermDebtTotal 122743000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27522000000.00
totalCurrentAssets 43061000000.00
longTermInvestments 4406000000.00
netTangibleAssets -109314000000.00
shortTermInvestments 5659000000.00
netReceivables 7187000000.00
longTermDebt 113941000000.00
inventory 3824000000.00
accountsPayable 14071000000.00
accumulatedOtherComprehensiveIncome 23769000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -7528000000.00
nonCurrrentAssetsOther 1030000000.00
nonCurrentAssetsTotal 215320000000.00
nonCurrentLiabilitiesTotal 136840000000.00
liabilitiesAndStockholdersEquity 258381000000.00
cashAndShortTermInvestments 14238000000.00
propertyPlantAndEquipmentGross 27522000000.00
propertyPlantAndEquipmentNet 27522000000.00
commonStockSharesOutstanding 1970000000.00
2016-10-31
date 2016-10-31
currency_symbol USD
totalAssets 513289000000.00
intangibleAssets 1625000000.00
totalLiab 481724000000.00
totalStockholderEquity 31564000000.00
deferredLongTermLiab 181000000.00
otherCurrentLiab 362912000000.00
commonStock 9356000000.00
retainedEarnings 15822000000.00
otherLiab 20910000000.00
goodWill 4761000000.00
otherAssets 7129000000.00
cash 138845000000.00
shortTermDebt 30381000000.00
shortLongTermDebt 30381000000.00
otherStockholderEquity 3302000000.00
propertyPlantEquipment 1602000000.00
longTermInvestments 458530000000.00
netTangibleAssets 25178000000.00
netReceivables 10391000000.00
longTermDebt 47255000000.00
accountsPayable 60000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 258381000000.00
otherCurrentAssets 17407000000.00
totalLiab 176956000000.00
otherCurrentLiab 10695000000.00
commonStock 19356000000.00
retainedEarnings 28214000000.00
goodWill 136533000000.00
cash 8579000000.00
totalCurrentLiabilities 40116000000.00
shortTermDebt 108686000000.00
shortLongTermDebt 108686000000.00
totalCurrentAssets 43061000000.00
longTermInvestments 4406000000.00
netReceivables 7187000000.00
longTermDebt 113733000000.00
inventory 3913000000.00
accountsPayable 14071000000.00
commonStockSharesOutstanding 1641000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 191129000000.00
intangibleAssets 29635000000.00
otherCurrentAssets 1591000000.00
totalLiab 153392000000.00
totalStockholderEquity 33890000000.00
otherCurrentLiab 16782000000.00
commonStock 1736000000.00
retainedEarnings 32587000000.00
otherLiab 5110000000.00
goodWill 65210000000.00
otherAssets 97387000000.00
cash 6050000000.00
totalCurrentLiabilities 35347000000.00
currentDeferredRevenue 26000000.00
netDebt 102636000000.00
shortTermDebt 7641000000.00
shortLongTermDebt 108686000000.00
shortLongTermDebtTotal 108686000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 19309000000.00
totalCurrentAssets 74433000000.00
longTermInvestments 335000000.00
shortTermInvestments 55982000000.00
netReceivables 7528000000.00
longTermDebt 101045000000.00
inventory 3282000000.00
accountsPayable 10898000000.00
accumulatedOtherComprehensiveIncome -18053000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -49000000.00
nonCurrrentAssetsOther 1005000000.00
nonCurrentAssetsTotal 116696000000.00
nonCurrentLiabilitiesTotal 118045000000.00
liabilitiesAndStockholdersEquity 191129000000.00
cashAndShortTermInvestments 62032000000.00
propertyPlantAndEquipmentGross 19309000000.00
propertyPlantAndEquipmentNet 19310000000.00
commonStockSharesOutstanding 1642000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 191129000000.00
otherCurrentAssets 1591000000.00
totalLiab 153392000000.00
otherCurrentLiab 12049000000.00
commonStock 19356000000.00
retainedEarnings 32587000000.00
goodWill 65210000000.00
cash 6050000000.00
totalCurrentLiabilities 35347000000.00
shortTermDebt 49466000000.00
shortLongTermDebt 49466000000.00
totalCurrentAssets 74433000000.00
longTermInvestments 335000000.00
shortTermInvestments 55900000000.00
netReceivables 7528000000.00
longTermDebt 100925000000.00
inventory 3282000000.00
accountsPayable 10898000000.00
commonStockSharesOutstanding 1970000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 134635000000.00
intangibleAssets 29677000000.00
otherCurrentAssets 3884000000.00
totalLiab 88916000000.00
totalStockholderEquity 42137000000.00
deferredLongTermLiab 11961000000.00
otherCurrentLiab 10866000000.00
commonStock 1736000000.00
retainedEarnings 35949000000.00
otherLiab 4958000000.00
goodWill 65061000000.00
otherAssets 97389000000.00
cash 6923000000.00
totalCurrentLiabilities 28456000000.00
currentDeferredRevenue 49000000.00
netDebt 42543000000.00
shortTermDebt 5925000000.00
shortLongTermDebt 4060000000.00
shortLongTermDebtTotal 49466000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 18952000000.00
totalCurrentAssets 18294000000.00
longTermInvestments 260000000.00
netTangibleAssets -52601000000.00
shortTermInvestments 55000000.00
netReceivables 4673000000.00
longTermDebt 43541000000.00
inventory 2759000000.00
accountsPayable 11616000000.00
accumulatedOtherComprehensiveIncome -13168000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -202000000.00
nonCurrrentAssetsOther 1210000000.00
nonCurrentAssetsTotal 116341000000.00
nonCurrentLiabilitiesTotal 60460000000.00
liabilitiesAndStockholdersEquity 134635000000.00
cashAndShortTermInvestments 6978000000.00
propertyPlantAndEquipmentGross 18952000000.00
propertyPlantAndEquipmentNet 18952000000.00
commonStockSharesOutstanding 1641000000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 490603000000.00
intangibleAssets 1687000000.00
totalLiab 460472000000.00
totalStockholderEquity 30131000000.00
deferredLongTermLiab 203000000.00
otherCurrentLiab 343544000000.00
commonStock 9411000000.00
retainedEarnings 14469000000.00
otherLiab 33594000000.00
goodWill 4639000000.00
otherAssets 6629000000.00
cash 136504000000.00
shortTermDebt 30490000000.00
shortLongTermDebt 30490000000.00
otherStockholderEquity 3546000000.00
propertyPlantEquipment 1746000000.00
longTermInvestments 427973000000.00
netTangibleAssets 23805000000.00
netReceivables 9071000000.00
longTermDebt 48813000000.00
accountsPayable 78000000.00
commonStockSharesOutstanding 1639000000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 138355000000.00
intangibleAssets 29535000000.00
otherCurrentAssets 92000000.00
totalLiab 86912000000.00
totalStockholderEquity 47501000000.00
otherCurrentLiab 8106000000.00
commonStock 1736000000.00
retainedEarnings 35419000000.00
otherLiab 4800000000.00
goodWill 68465000000.00
otherAssets 101447000000.00
cash 6453000000.00
totalCurrentLiabilities 25866000000.00
currentDeferredRevenue 51000000.00
netDebt 45051000000.00
shortTermDebt 7437000000.00
shortLongTermDebtTotal 51504000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 19295000000.00
totalCurrentAssets 17613000000.00
shortTermInvestments 331000000.00
netReceivables 7625000000.00
longTermDebt 44067000000.00
inventory 3112000000.00
accountsPayable 10272000000.00
accumulatedOtherComprehensiveIncome -7274000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -1059000000.00
nonCurrrentAssetsOther 1676000000.00
nonCurrentAssetsTotal 120742000000.00
nonCurrentLiabilitiesTotal 61046000000.00
liabilitiesAndStockholdersEquity 138355000000.00
cashAndShortTermInvestments 6784000000.00
propertyPlantAndEquipmentGross 19295000000.00
propertyPlantAndEquipmentNet 19295000000.00
commonStockSharesOutstanding 1639000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
commonStockSharesOutstanding 1644171779.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 142550000000.00
intangibleAssets 29923000000.00
otherCurrentAssets 2478000000.00
totalLiab 88293000000.00
totalStockholderEquity 49972000000.00
deferredLongTermLiab 12701000000.00
otherCurrentLiab 8750000000.00
commonStock 1736000000.00
retainedEarnings 35174000000.00
otherLiab 4754000000.00
goodWill 70758000000.00
otherAssets 103746000000.00
cash 8357000000.00
totalCurrentLiabilities 27208000000.00
currentDeferredRevenue 53000000.00
netDebt 42765000000.00
shortTermDebt 7492000000.00
shortLongTermDebt 5237000000.00
shortLongTermDebtTotal 51122000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 20263000000.00
totalCurrentAssets 18541000000.00
longTermInvestments 228000000.00
netTangibleAssets -50709000000.00
shortTermInvestments 301000000.00
netReceivables 4517000000.00
longTermDebt 43630000000.00
inventory 2888000000.00
accountsPayable 10913000000.00
accumulatedOtherComprehensiveIncome -4558000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -63000000.00
nonCurrrentAssetsOther 1779000000.00
nonCurrentAssetsTotal 124009000000.00
nonCurrentLiabilitiesTotal 61085000000.00
liabilitiesAndStockholdersEquity 142550000000.00
cashAndShortTermInvestments 8658000000.00
propertyPlantAndEquipmentGross 20263000000.00
propertyPlantAndEquipmentNet 20263000000.00
commonStockSharesOutstanding 1642000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
commonStockSharesOutstanding 1633000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 149895000000.00
intangibleAssets 30612000000.00
otherCurrentAssets 114000000.00
totalLiab 92645000000.00
totalStockholderEquity 52392000000.00
otherCurrentLiab 7523000000.00
commonStock 1736000000.00
retainedEarnings 32199000000.00
otherLiab 6202000000.00
goodWill 75231000000.00
otherAssets 108937000000.00
cash 8495000000.00
totalCurrentLiabilities 26120000000.00
currentDeferredRevenue 28000000.00
netDebt 47016000000.00
shortTermDebt 8297000000.00
shortLongTermDebtTotal 55511000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 21550000000.00
totalCurrentAssets 19408000000.00
shortTermInvestments 350000000.00
netReceivables 6856000000.00
longTermDebt 47214000000.00
inventory 3593000000.00
accountsPayable 10272000000.00
accumulatedOtherComprehensiveIncome 837000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -84000000.00
nonCurrrentAssetsOther 1403000000.00
nonCurrentAssetsTotal 130487000000.00
nonCurrentLiabilitiesTotal 66525000000.00
liabilitiesAndStockholdersEquity 149895000000.00
cashAndShortTermInvestments 8845000000.00
propertyPlantAndEquipmentGross 21550000000.00
propertyPlantAndEquipmentNet 21550000000.00
commonStockSharesOutstanding 1633000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
commonStockSharesOutstanding 1631000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 141666000000.00
intangibleAssets 29338000000.00
otherCurrentAssets 1385000000.00
totalLiab 86358000000.00
totalStockholderEquity 50365000000.00
deferredLongTermLiab 12841000000.00
otherCurrentLiab 7903000000.00
commonStock 1735000000.00
retainedEarnings 31004000000.00
otherLiab 6616000000.00
goodWill 69926000000.00
otherAssets 102087000000.00
cash 9839000000.00
totalCurrentLiabilities 25627000000.00
currentDeferredRevenue 38000000.00
netDebt 39287000000.00
shortTermDebt 7852000000.00
shortLongTermDebt 49126000000.00
shortLongTermDebtTotal 49126000000.00
otherStockholderEquity 17608000000.00
propertyPlantEquipment 20889000000.00
totalCurrentAssets 18690000000.00
longTermInvestments 380000000.00
netTangibleAssets -48900000000.00
shortTermInvestments 123000000.00
netReceivables 4471000000.00
longTermDebt 41274000000.00
inventory 2872000000.00
accountsPayable 9834000000.00
accumulatedOtherComprehensiveIncome 18000000.00
commonStockTotalEquity 1735000000.00
treasuryStock -97000000.00
nonCurrrentAssetsOther 1263000000.00
nonCurrentAssetsTotal 122976000000.00
nonCurrentLiabilitiesTotal 60731000000.00
liabilitiesAndStockholdersEquity 141666000000.00
cashAndShortTermInvestments 9962000000.00
propertyPlantAndEquipmentGross 20889000000.00
propertyPlantAndEquipmentNet 20889000000.00
commonStockSharesOutstanding 1631000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
commonStockSharesOutstanding 1613000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 138663000000.00
intangibleAssets 29396000000.00
otherCurrentAssets 41000000.00
totalLiab 86696000000.00
totalStockholderEquity 47491000000.00
otherCurrentLiab 7177000000.00
commonStock 1735000000.00
retainedEarnings 27388000000.00
otherLiab 8991000000.00
goodWill 70630000000.00
otherAssets 103165000000.00
cash 6701000000.00
totalCurrentLiabilities 20406000000.00
currentDeferredRevenue 28000000.00
netDebt 43649000000.00
shortTermDebt 5151000000.00
shortLongTermDebtTotal 50350000000.00
otherStockholderEquity 17590000000.00
propertyPlantEquipment 20374000000.00
totalCurrentAssets 15124000000.00
shortTermInvestments 219000000.00
netReceivables 4944000000.00
longTermDebt 45199000000.00
inventory 3219000000.00
accountsPayable 8050000000.00
accumulatedOtherComprehensiveIncome 778000000.00
commonStockTotalEquity 1735000000.00
treasuryStock -190000000.00
nonCurrrentAssetsOther 1484000000.00
nonCurrentAssetsTotal 123539000000.00
nonCurrentLiabilitiesTotal 66290000000.00
liabilitiesAndStockholdersEquity 138663000000.00
cashAndShortTermInvestments 6920000000.00
propertyPlantAndEquipmentGross 20374000000.00
propertyPlantAndEquipmentNet 20374000000.00
commonStockSharesOutstanding 1613000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
commonStockSharesOutstanding 1607209135.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 122621000000.00
intangibleAssets 24371000000.00
otherCurrentAssets 924000000.00
totalLiab 77180000000.00
totalStockholderEquity 41142000000.00
otherCurrentLiab 6514000000.00
commonStock 1734000000.00
retainedEarnings 21677000000.00
otherLiab 6653000000.00
goodWill 51766000000.00
otherAssets 85530000000.00
cash 7051000000.00
totalCurrentLiabilities 20408000000.00
currentDeferredRevenue 28000000.00
netDebt 37290000000.00
shortTermDebt 5390000000.00
shortLongTermDebtTotal 44341000000.00
otherStockholderEquity 17574000000.00
propertyPlantEquipment 16461000000.00
totalCurrentAssets 20630000000.00
shortTermInvestments 6827000000.00
netReceivables 3367000000.00
longTermDebt 38951000000.00
inventory 2461000000.00
accountsPayable 8476000000.00
accumulatedOtherComprehensiveIncome 157000000.00
commonStockTotalEquity 1734000000.00
treasuryStock -241000000.00
nonCurrrentAssetsOther 1240000000.00
nonCurrentAssetsTotal 101991000000.00
nonCurrentLiabilitiesTotal 56772000000.00
liabilitiesAndStockholdersEquity 122621000000.00
cashAndShortTermInvestments 13878000000.00
propertyPlantAndEquipmentGross 16461000000.00
propertyPlantAndEquipmentNet 16461000000.00
commonStockSharesOutstanding 1602000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
commonStockSharesOutstanding 1599000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 111863000000.00
intangibleAssets 24214000000.00
otherCurrentAssets 3000000.00
totalLiab 70141000000.00
totalStockholderEquity 37692000000.00
otherCurrentLiab 181000000.00
commonStock 1734000000.00
retainedEarnings 18127000000.00
otherLiab 6339000000.00
goodWill 51596000000.00
otherAssets 85148000000.00
cash 3673000000.00
totalCurrentLiabilities 20439000000.00
currentDeferredRevenue 797000000.00
netDebt 36170000000.00
shortTermDebt 7570000000.00
shortLongTermDebtTotal 39843000000.00
otherStockholderEquity 17563000000.00
propertyPlantEquipment 15858000000.00
totalCurrentAssets 10857000000.00
shortTermInvestments 120000000.00
netReceivables 4435000000.00
longTermDebt 32273000000.00
inventory 2626000000.00
accountsPayable 11891000000.00
accumulatedOtherComprehensiveIncome 268000000.00
commonStockTotalEquity 1734000000.00
treasuryStock -1081000000.00
nonCurrrentAssetsOther 1581000000.00
nonCurrentAssetsTotal 101006000000.00
nonCurrentLiabilitiesTotal 49702000000.00
liabilitiesAndStockholdersEquity 111863000000.00
cashAndShortTermInvestments 3793000000.00
propertyPlantAndEquipmentGross 15858000000.00
propertyPlantAndEquipmentNet 15858000000.00
commonStockSharesOutstanding 1599000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 1598000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 112427000000.00
intangibleAssets 23818000000.00
otherCurrentAssets 1000000.00
totalLiab 71383000000.00
totalStockholderEquity 37492000000.00
otherCurrentLiab 241000000.00
commonStock 1734000000.00
retainedEarnings 17820000000.00
otherLiab 5862000000.00
goodWill 51302000000.00
otherAssets 84082000000.00
cash 5320000000.00
totalCurrentLiabilities 19644000000.00
currentDeferredRevenue 499000000.00
netDebt 34845000000.00
shortTermDebt 5567000000.00
shortLongTermDebtTotal 40165000000.00
otherStockholderEquity 17938000000.00
propertyPlantEquipment 16022000000.00
totalCurrentAssets 12323000000.00
shortTermInvestments 103000000.00
netReceivables 4433000000.00
longTermDebt 34598000000.00
inventory 2466000000.00
accountsPayable 13337000000.00
accumulatedOtherComprehensiveIncome -15335000000.00
commonStockTotalEquity 1734000000.00
treasuryStock -394000000.00
nonCurrrentAssetsOther 1349000000.00
nonCurrentAssetsTotal 100104000000.00
nonCurrentLiabilitiesTotal 51739000000.00
liabilitiesAndStockholdersEquity 112427000000.00
cashAndShortTermInvestments 5423000000.00
propertyPlantAndEquipmentGross 16022000000.00
propertyPlantAndEquipmentNet 16022000000.00
commonStockSharesOutstanding 1598000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
commonStockSharesOutstanding 1594000000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 117051000000.00
intangibleAssets 23634000000.00
otherCurrentAssets 2000000.00
totalLiab 76399000000.00
totalStockholderEquity 36754000000.00
otherCurrentLiab 308000000.00
commonStock 1733000000.00
retainedEarnings 14380000000.00
otherLiab 5342000000.00
goodWill 53778000000.00
otherAssets 87218000000.00
cash 4465000000.00
totalCurrentLiabilities 17539000000.00
currentDeferredRevenue 614000000.00
netDebt 41001000000.00
shortTermDebt 3680000000.00
shortLongTermDebtTotal 45466000000.00
otherStockholderEquity 22374000000.00
propertyPlantEquipment 16615000000.00
totalCurrentAssets 13218000000.00
shortTermInvestments 362000000.00
netReceivables 5665000000.00
longTermDebt 41786000000.00
inventory 2724000000.00
accountsPayable 12937000000.00
accumulatedOtherComprehensiveIncome -16144000000.00
treasuryStock -562000000.00
nonCurrrentAssetsOther 1153000000.00
nonCurrentAssetsTotal 103833000000.00
nonCurrentLiabilitiesTotal 58860000000.00
liabilitiesAndStockholdersEquity 117051000000.00
cashAndShortTermInvestments 4827000000.00
propertyPlantAndEquipmentGross 16615000000.00
propertyPlantAndEquipmentNet 16615000000.00
commonStockSharesOutstanding 1594000000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
commonStockSharesOutstanding 1591000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 114342000000.00
intangibleAssets 23359000000.00
otherCurrentAssets 32000000.00
totalLiab 75543000000.00
totalStockholderEquity 35259000000.00
otherCurrentLiab 238000000.00
commonStock 1733000000.00
retainedEarnings 13656000000.00
otherLiab 5953000000.00
goodWill 52498000000.00
otherAssets 85852000000.00
cash 4511000000.00
totalCurrentLiabilities 15720000000.00
currentDeferredRevenue 478000000.00
netDebt 42678000000.00
shortTermDebt 2933000000.00
shortLongTermDebtTotal 47189000000.00
otherStockholderEquity 21603000000.00
propertyPlantEquipment 15893000000.00
totalCurrentAssets 12597000000.00
shortTermInvestments 641000000.00
netReceivables 5004000000.00
longTermDebt 41961000000.00
inventory 2409000000.00
accountsPayable 12071000000.00
accumulatedOtherComprehensiveIncome -14403000000.00
treasuryStock -588000000.00
nonCurrrentAssetsOther 1713000000.00
nonCurrentAssetsTotal 101745000000.00
nonCurrentLiabilitiesTotal 59823000000.00
liabilitiesAndStockholdersEquity 114342000000.00
cashAndShortTermInvestments 5152000000.00
propertyPlantAndEquipmentGross 15893000000.00
propertyPlantAndEquipmentNet 15893000000.00
commonStockSharesOutstanding 1591000000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
commonStockSharesOutstanding 1591000000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 111495000000.00
intangibleAssets 23269000000.00
otherCurrentAssets 77000000.00
totalLiab 76463000000.00
totalStockholderEquity 31785000000.00
otherCurrentLiab 284000000.00
commonStock 1732000000.00
retainedEarnings 11246000000.00
otherLiab 5642000000.00
goodWill 51310000000.00
otherAssets 84285000000.00
cash 4687000000.00
totalCurrentLiabilities 14734000000.00
currentDeferredRevenue 567000000.00
netDebt 42329000000.00
shortTermDebt 2772000000.00
shortLongTermDebtTotal 47016000000.00
otherStockholderEquity 20539000000.00
propertyPlantEquipment 15481000000.00
totalCurrentAssets 11729000000.00
shortTermInvestments 11000000.00
netReceivables 4604000000.00
longTermDebt 44244000000.00
inventory 2350000000.00
accountsPayable 11111000000.00
accumulatedOtherComprehensiveIncome -12689000000.00
treasuryStock -599000000.00
nonCurrrentAssetsOther 1764000000.00
nonCurrentAssetsTotal 99766000000.00
nonCurrentLiabilitiesTotal 61729000000.00
liabilitiesAndStockholdersEquity 111495000000.00
cashAndShortTermInvestments 4698000000.00
propertyPlantAndEquipmentGross 15481000000.00
propertyPlantAndEquipmentNet 15481000000.00
commonStockSharesOutstanding 1591000000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
commonStockSharesOutstanding 1591000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 112525000000.00
intangibleAssets 23165000000.00
otherCurrentAssets 66000000.00
totalLiab 79354000000.00
totalStockholderEquity 30318000000.00
otherCurrentLiab 308000000.00
commonStock 1732000000.00
retainedEarnings 10448000000.00
otherLiab 5556000000.00
goodWill 52125000000.00
otherAssets 85211000000.00
cash 3689000000.00
totalCurrentLiabilities 14254000000.00
currentDeferredRevenue 526000000.00
netDebt 47382000000.00
shortTermDebt 2043000000.00
shortLongTermDebtTotal 51071000000.00
otherStockholderEquity 19870000000.00
propertyPlantEquipment 16461000000.00
totalCurrentAssets 10853000000.00
shortTermInvestments 55000000.00
netReceivables 4689000000.00
longTermDebt 47049000000.00
inventory 2354000000.00
accountsPayable 11377000000.00
accumulatedOtherComprehensiveIncome -12829000000.00
treasuryStock -659000000.00
nonCurrrentAssetsOther 1951000000.00
nonCurrentAssetsTotal 101672000000.00
nonCurrentLiabilitiesTotal 65100000000.00
liabilitiesAndStockholdersEquity 112525000000.00
cashAndShortTermInvestments 3744000000.00
propertyPlantAndEquipmentGross 16461000000.00
propertyPlantAndEquipmentNet 16461000000.00
commonStockSharesOutstanding 1580000000.00
2009-09-30
date 2009-09-30
currency_symbol USD
commonStockSharesOutstanding 1578000000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 117699000000.00
intangibleAssets 74085000000.00
otherCurrentAssets 1811000000.00
totalLiab 89700000000.00
totalStockholderEquity 25586000000.00
otherCurrentLiab 636000000.00
commonStock 1731000000.00
retainedEarnings 7328000000.00
otherLiab 6027000000.00
goodWill 50391000000.00
otherAssets 83332000000.00
cash 6339000000.00
totalCurrentLiabilities 16102000000.00
propertyPlantEquipment 18937000000.00
shortTermInvestments 1000000.00
longTermDebt 55663000000.00
inventory 2602000000.00
accountsPayable 10317000000.00
treasuryStock -965000000.00
commonStockSharesOutstanding 1575000000.00
2009-03-31
date 2009-03-31
currency_symbol USD
commonStockSharesOutstanding 1591000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 113160000000.00
intangibleAssets 73229000000.00
otherCurrentAssets 1519000000.00
totalLiab 88729000000.00
totalStockholderEquity 22442000000.00
otherCurrentLiab 7152000000.00
commonStock 1730000000.00
retainedEarnings 4232000000.00
otherLiab 4204000000.00
goodWill 49556000000.00
otherAssets 82126000000.00
cash 2936000000.00
totalCurrentLiabilities 24424000000.00
propertyPlantEquipment 19674000000.00
shortTermInvestments 270000000.00
longTermDebt 48025000000.00
inventory 2903000000.00
accountsPayable 4801000000.00
treasuryStock -997000000.00
commonStockSharesOutstanding 967000000.00
2008-09-30
date 2008-09-30
currency_symbol USD
commonStockSharesOutstanding 596000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
commonStockSharesOutstanding 602000000.00
2008-03-31
date 2008-03-31
currency_symbol USD
commonStockSharesOutstanding 607000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 42247000000.00
intangibleAssets 22205000000.00
otherCurrentAssets 799000000.00
totalLiab 20298000000.00
totalStockholderEquity 20057000000.00
otherCurrentLiab 3558000000.00
commonStock 559000000.00
retainedEarnings 11399000000.00
otherLiab 2135000000.00
goodWill 20365000000.00
otherAssets 24335000000.00
cash 1949000000.00
totalCurrentLiabilities 9841000000.00
propertyPlantEquipment 9759000000.00
shortTermInvestments 264000000.00
longTermDebt 7633000000.00
inventory 1647000000.00
accountsPayable 3209000000.00
treasuryStock -703000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-17
currency_symbol USD
totalAssets 212943000000.00
intangibleAssets 40210000000.00
otherCurrentAssets -1000000.00
totalLiab 128665000000.00
totalStockholderEquity 73398000000.00
otherCurrentLiab 14683000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 38823000000.00
otherLiab 15402000000.00
goodWill 113010000000.00
otherAssets 2371000000.00
cash 9900000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 34383000000.00
netDebt 70091000000.00
shortTermDebt 1111000000.00
shortLongTermDebt 582000000.00
shortLongTermDebtTotal 79991000000.00
otherStockholderEquity 17621000000.00
propertyPlantEquipment 26671000000.00
totalCurrentAssets 23186000000.00
longTermInvestments 4831000000.00
netTangibleAssets -79821000000.00
shortTermInvestments 97000000.00
netReceivables 5734000000.00
longTermDebt 76917000000.00
inventory 6525000000.00
accountsPayable 18589000000.00
accumulatedOtherComprehensiveIncome 15218000000.00
nonCurrrentAssetsOther 2735000000.00
nonCurrentAssetsTotal 189757000000.00
capitalLeaseObligations 2492000000.00
longTermDebtTotal 78880000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 94282000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 212943000000.00
cashAndShortTermInvestments 9997000000.00
propertyPlantAndEquipmentGross 54695000000.00
propertyPlantAndEquipmentNet 26671000000.00
netWorkingCapital -11197000000.00
netInvestedCapital 150897000000.00
commonStockSharesOutstanding 2050000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-18
currency_symbol USD
totalAssets 217627000000.00
intangibleAssets 40430000000.00
otherCurrentAssets 1000000.00
totalLiab 138287000000.00
totalStockholderEquity 68669000000.00
otherCurrentLiab 14862000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 33882000000.00
otherLiab 16734000000.00
goodWill 115796000000.00
otherAssets 4739000000.00
cash 12019000000.00
cashAndEquivalents 1050000000.00
totalCurrentLiabilities 34184000000.00
currentDeferredRevenue 51000000.00
netDebt 76811000000.00
shortTermDebt 1461000000.00
shortLongTermDebt 1014000000.00
shortLongTermDebtTotal 88830000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26678000000.00
totalCurrentAssets 23949000000.00
longTermInvestments 6035000000.00
netTangibleAssets -87557000000.00
shortTermInvestments 374000000.00
netReceivables 5077000000.00
longTermDebt 85539000000.00
inventory 5284000000.00
accountsPayable 17810000000.00
accumulatedOtherComprehensiveIncome 15431000000.00
treasuryStock -3994000000.00
nonCurrrentAssetsOther 2771000000.00
nonCurrentAssetsTotal 193678000000.00
capitalLeaseObligations 2277000000.00
longTermDebtTotal 87369000000.00
nonCurrentLiabilitiesTotal 104103000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 217627000000.00
cashAndShortTermInvestments 12393000000.00
propertyPlantAndEquipmentGross 52961000000.00
propertyPlantAndEquipmentNet 26677000000.00
netWorkingCapital -10235000000.00
netInvestedCapital 155222000000.00
commonStockSharesOutstanding 2045000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-19
currency_symbol USD
totalAssets 226410000000.00
intangibleAssets 41527000000.00
otherCurrentAssets -1000000.00
totalLiab 148059000000.00
totalStockholderEquity 68024000000.00
otherCurrentLiab 13341000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 30870000000.00
otherLiab 20229000000.00
goodWill 120971000000.00
otherAssets 4694000000.00
cash 15168000000.00
cashAndEquivalents 6801000000.00
totalCurrentLiabilities 32352000000.00
currentDeferredRevenue 27000000.00
netDebt 83397000000.00
shortTermDebt 3086000000.00
shortLongTermDebt 2689000000.00
shortLongTermDebtTotal 98565000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26419000000.00
totalCurrentAssets 26519000000.00
longTermInvestments 6280000000.00
netTangibleAssets -94474000000.00
shortTermInvestments 396000000.00
netReceivables 5134000000.00
longTermDebt 93642000000.00
inventory 4391000000.00
accountsPayable 15898000000.00
accumulatedOtherComprehensiveIncome 17798000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -4911000000.00
nonCurrrentAssetsOther 2675000000.00
nonCurrentAssetsTotal 199891000000.00
capitalLeaseObligations 2234000000.00
longTermDebtTotal 95478000000.00
nonCurrentLiabilitiesOther -2000000.00
nonCurrentLiabilitiesTotal 115707000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 226410000000.00
cashAndShortTermInvestments 15564000000.00
propertyPlantAndEquipmentGross 26419000000.00
propertyPlantAndEquipmentNet 26419000000.00
netWorkingCapital -5833000000.00
netInvestedCapital 164355000000.00
commonStockSharesOutstanding 1984000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
totalAssets 236648000000.00
intangibleAssets 42452000000.00
otherCurrentAssets 1000000.00
totalLiab 152095000000.00
totalStockholderEquity 75722000000.00
otherCurrentLiab 13467000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 31484000000.00
otherLiab 19690000000.00
goodWill 128114000000.00
otherAssets 3753000000.00
cash 7238000000.00
totalCurrentLiabilities 34841000000.00
currentDeferredRevenue 21000000.00
netDebt 95803000000.00
shortTermDebt 5477000000.00
shortLongTermDebt 5144000000.00
shortLongTermDebtTotal 103041000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27544000000.00
totalCurrentAssets 28814000000.00
longTermInvestments 5971000000.00
netTangibleAssets -94844000000.00
shortTermInvestments 92000000.00
netReceivables 6250000000.00
longTermDebt 95872000000.00
inventory 4322000000.00
accountsPayable 15876000000.00
accumulatedOtherComprehensiveIncome 24882000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -6270000000.00
nonCurrrentAssetsOther 2034000000.00
nonCurrentAssetsTotal 207834000000.00
capitalLeaseObligations 2025000000.00
longTermDebtTotal 97564000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 117254000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 236648000000.00
cashAndShortTermInvestments 7330000000.00
propertyPlantAndEquipmentGross 27544000000.00
propertyPlantAndEquipmentNet 27544000000.00
netWorkingCapital -6027000000.00
netInvestedCapital 176738000000.00
commonStockSharesOutstanding 2026000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-22
currency_symbol USD
totalAssets 232103000000.00
intangibleAssets 44831000000.00
otherCurrentAssets -1000000.00
totalLiab 160199000000.00
totalStockholderEquity 64486000000.00
otherCurrentLiab 14585000000.00
commonStock 1736000000.00
capitalStock 1736000000.00
retainedEarnings 26074000000.00
otherLiab 20156000000.00
goodWill 133311000000.00
otherAssets 3585000000.00
cash 7074000000.00
totalCurrentLiabilities 34459000000.00
currentDeferredRevenue 32000000.00
netDebt 102840000000.00
shortTermDebt 4330000000.00
shortLongTermDebt 4288000000.00
shortLongTermDebtTotal 109914000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27615000000.00
totalCurrentAssets 18281000000.00
longTermInvestments 6244000000.00
netTangibleAssets -113657000000.00
shortTermInvestments 87000000.00
netReceivables 6503000000.00
longTermDebt 105422000000.00
inventory 4111000000.00
accountsPayable 15512000000.00
accumulatedOtherComprehensiveIncome 19056000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -6549000000.00
nonCurrrentAssetsOther 2069000000.00
nonCurrentAssetsTotal 213822000000.00
capitalLeaseObligations 204000000.00
longTermDebtTotal 106997000000.00
nonCurrentLiabilitiesOther -1000000.00
nonCurrentLiabilitiesTotal 125740000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 232103000000.00
cashAndShortTermInvestments 7161000000.00
propertyPlantAndEquipmentGross 25910000000.00
propertyPlantAndEquipmentNet 25910000000.00
netWorkingCapital -16178000000.00
netInvestedCapital 174196000000.00
commonStockSharesOutstanding 2011000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-19
currency_symbol USD
totalAssets 246126000000.00
intangibleAssets 45874000000.00
otherCurrentAssets 1120000000.00
totalLiab 165906000000.00
totalStockholderEquity 72585000000.00
otherCurrentLiab 13391000000.00
commonStock 1736000000.00
retainedEarnings 28394000000.00
otherLiab 20746000000.00
goodWill 140940000000.00
otherAssets 2805000000.00
cash 10472000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 36211000000.00
currentDeferredRevenue 30000000.00
netDebt 106027000000.00
shortTermDebt 7550000000.00
shortLongTermDebt 7523000000.00
shortLongTermDebtTotal 116499000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 27184000000.00
totalCurrentAssets 23960000000.00
longTermInvestments 5363000000.00
netTangibleAssets -114229000000.00
shortTermInvestments 1304000000.00
netReceivables 7046000000.00
longTermDebt 108763000000.00
inventory 4018000000.00
accountsPayable 15240000000.00
accumulatedOtherComprehensiveIncome 24835000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -8980000000.00
nonCurrrentAssetsOther 1589000000.00
nonCurrentAssetsTotal 222166000000.00
capitalLeaseObligations 213000000.00
longTermDebtTotal 108949000000.00
nonCurrentLiabilitiesTotal 129695000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 246126000000.00
cashAndShortTermInvestments 11776000000.00
propertyPlantAndEquipmentGross 27184000000.00
propertyPlantAndEquipmentNet 27184000000.00
netWorkingCapital -12251000000.00
netInvestedCapital 188871000000.00
commonStockSharesOutstanding 2010000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-22
currency_symbol USD
totalAssets 258381000000.00
intangibleAssets 44569000000.00
otherCurrentAssets -4000000.00
totalLiab 176956000000.00
totalStockholderEquity 71339000000.00
otherCurrentLiab 17191000000.00
commonStock 1736000000.00
retainedEarnings 28214000000.00
otherLiab 20851000000.00
goodWill 136532000000.00
otherAssets 2291000000.00
cash 8579000000.00
cashAndEquivalents 250000000.00
totalCurrentLiabilities 40116000000.00
currentDeferredRevenue 52000000.00
netDebt 114164000000.00
shortTermDebt 8802000000.00
shortLongTermDebt 8776000000.00
shortLongTermDebtTotal 122743000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 26219000000.00
totalCurrentAssets 43061000000.00
longTermInvestments 4406000000.00
netTangibleAssets -109314000000.00
shortTermInvestments 5659000000.00
netReceivables 7187000000.00
longTermDebt 113733000000.00
inventory 3824000000.00
accountsPayable 14071000000.00
accumulatedOtherComprehensiveIncome 23769000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -8980000000.00
nonCurrrentAssetsOther 1030000000.00
nonCurrentAssetsTotal 215320000000.00
capitalLeaseObligations 234000000.00
longTermDebtTotal 113941000000.00
nonCurrentLiabilitiesOther -1000000.00
nonCurrentLiabilitiesTotal 136840000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 258381000000.00
cashAndShortTermInvestments 14238000000.00
propertyPlantAndEquipmentGross 27522000000.00
propertyPlantAndEquipmentNet 27522000000.00
commonStockSharesOutstanding 1755000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 134635000000.00
intangibleAssets 29677000000.00
otherCurrentAssets 3884000000.00
totalLiab 88916000000.00
totalStockholderEquity 42137000000.00
deferredLongTermLiab 11961000000.00
otherCurrentLiab 10866000000.00
commonStock 1736000000.00
retainedEarnings 35949000000.00
otherLiab 16919000000.00
goodWill 65061000000.00
otherAssets 1478000000.00
cash 6923000000.00
totalCurrentLiabilities 28456000000.00
currentDeferredRevenue 49000000.00
netDebt 42543000000.00
shortTermDebt 5925000000.00
shortLongTermDebt 4060000000.00
shortLongTermDebtTotal 49466000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 18952000000.00
totalCurrentAssets 18294000000.00
longTermInvestments 260000000.00
netTangibleAssets -52601000000.00
shortTermInvestments 55000000.00
netReceivables 4673000000.00
longTermDebt 43419000000.00
inventory 2759000000.00
accountsPayable 11616000000.00
accumulatedOtherComprehensiveIncome -13168000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -1626000000.00
nonCurrrentAssetsOther 1210000000.00
nonCurrentAssetsTotal 116341000000.00
longTermDebtTotal 43541000000.00
nonCurrentLiabilitiesTotal 60460000000.00
capitalSurpluse 17620000000.00
liabilitiesAndStockholdersEquity 134635000000.00
cashAndShortTermInvestments 6978000000.00
propertyPlantAndEquipmentGross 18952000000.00
propertyPlantAndEquipmentNet 18952000000.00
commonStockSharesOutstanding 1668000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 142550000000.00
intangibleAssets 29923000000.00
otherCurrentAssets 2478000000.00
totalLiab 88293000000.00
totalStockholderEquity 49972000000.00
deferredLongTermLiab 12701000000.00
otherCurrentLiab 8750000000.00
commonStock 1736000000.00
retainedEarnings 35174000000.00
otherLiab 4754000000.00
goodWill 70758000000.00
otherAssets 1830000000.00
cash 8357000000.00
totalCurrentLiabilities 27208000000.00
currentDeferredRevenue 53000000.00
netDebt 42765000000.00
shortTermDebt 7492000000.00
shortLongTermDebt 5237000000.00
shortLongTermDebtTotal 51122000000.00
otherStockholderEquity 17620000000.00
propertyPlantEquipment 20263000000.00
totalCurrentAssets 18541000000.00
longTermInvestments 228000000.00
netTangibleAssets -50709000000.00
shortTermInvestments 301000000.00
netReceivables 4517000000.00
longTermDebt 43630000000.00
inventory 2888000000.00
accountsPayable 10913000000.00
accumulatedOtherComprehensiveIncome -4558000000.00
commonStockTotalEquity 1736000000.00
treasuryStock -63000000.00
nonCurrrentAssetsOther 1779000000.00
nonCurrentAssetsTotal 124009000000.00
nonCurrentLiabilitiesTotal 61085000000.00
liabilitiesAndStockholdersEquity 142550000000.00
cashAndShortTermInvestments 8658000000.00
propertyPlantAndEquipmentGross 20263000000.00
propertyPlantAndEquipmentNet 20263000000.00
commonStockSharesOutstanding 1665000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 141666000000.00
intangibleAssets 29338000000.00
otherCurrentAssets 1385000000.00
totalLiab 86358000000.00
totalStockholderEquity 50365000000.00
deferredLongTermLiab 12841000000.00
otherCurrentLiab 7903000000.00
commonStock 1735000000.00
retainedEarnings 31004000000.00
otherLiab 6616000000.00
goodWill 69926000000.00
otherAssets 1587000000.00
cash 9839000000.00
totalCurrentLiabilities 25627000000.00
currentDeferredRevenue 38000000.00
netDebt 39287000000.00
shortTermDebt 7852000000.00
shortLongTermDebt 49126000000.00
shortLongTermDebtTotal 49126000000.00
otherStockholderEquity 17608000000.00
propertyPlantEquipment 20889000000.00
totalCurrentAssets 18690000000.00
longTermInvestments 380000000.00
netTangibleAssets -48900000000.00
shortTermInvestments 123000000.00
netReceivables 4471000000.00
longTermDebt 41274000000.00
inventory 2872000000.00
accountsPayable 9834000000.00
accumulatedOtherComprehensiveIncome 18000000.00
commonStockTotalEquity 1735000000.00
treasuryStock -97000000.00
nonCurrrentAssetsOther 1263000000.00
nonCurrentAssetsTotal 122976000000.00
nonCurrentLiabilitiesTotal 60731000000.00
liabilitiesAndStockholdersEquity 141666000000.00
cashAndShortTermInvestments 9962000000.00
propertyPlantAndEquipmentGross 20889000000.00
propertyPlantAndEquipmentNet 20889000000.00
commonStockSharesOutstanding 1650000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 122621000000.00
intangibleAssets 24371000000.00
otherCurrentAssets 924000000.00
totalLiab 77180000000.00
totalStockholderEquity 41142000000.00
otherCurrentLiab 6514000000.00
commonStock 1734000000.00
retainedEarnings 21677000000.00
otherLiab 6653000000.00
goodWill 51766000000.00
otherAssets 1370000000.00
cash 7051000000.00
totalCurrentLiabilities 20408000000.00
currentDeferredRevenue 28000000.00
netDebt 37290000000.00
shortTermDebt 5390000000.00
shortLongTermDebtTotal 44341000000.00
otherStockholderEquity 17574000000.00
propertyPlantEquipment 16461000000.00
totalCurrentAssets 20630000000.00
shortTermInvestments 6827000000.00
netReceivables 3367000000.00
longTermDebt 38951000000.00
inventory 2461000000.00
accountsPayable 8476000000.00
accumulatedOtherComprehensiveIncome 157000000.00
commonStockTotalEquity 1734000000.00
treasuryStock -241000000.00
nonCurrrentAssetsOther 1240000000.00
nonCurrentAssetsTotal 101991000000.00
nonCurrentLiabilitiesTotal 56772000000.00
liabilitiesAndStockholdersEquity 122621000000.00
cashAndShortTermInvestments 13878000000.00
propertyPlantAndEquipmentGross 16461000000.00
propertyPlantAndEquipmentNet 16461000000.00
commonStockSharesOutstanding 1628000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 112427000000.00
intangibleAssets 23818000000.00
otherCurrentAssets 1000000.00
totalLiab 71383000000.00
totalStockholderEquity 37492000000.00
otherCurrentLiab 241000000.00
commonStock 1734000000.00
retainedEarnings 17820000000.00
otherLiab 5862000000.00
goodWill 51302000000.00
otherAssets 1610000000.00
cash 5320000000.00
totalCurrentLiabilities 19644000000.00
currentDeferredRevenue 499000000.00
netDebt 34845000000.00
shortTermDebt 5567000000.00
shortLongTermDebtTotal 40165000000.00
otherStockholderEquity 17938000000.00
propertyPlantEquipment 16022000000.00
totalCurrentAssets 12323000000.00
shortTermInvestments 103000000.00
netReceivables 4433000000.00
longTermDebt 34598000000.00
inventory 2466000000.00
accountsPayable 13337000000.00
accumulatedOtherComprehensiveIncome -15335000000.00
commonStockTotalEquity 1734000000.00
treasuryStock -394000000.00
nonCurrrentAssetsOther 1349000000.00
nonCurrentAssetsTotal 100104000000.00
nonCurrentLiabilitiesTotal 51739000000.00
liabilitiesAndStockholdersEquity 112427000000.00
cashAndShortTermInvestments 5423000000.00
propertyPlantAndEquipmentGross 16022000000.00
propertyPlantAndEquipmentNet 16022000000.00
commonStockSharesOutstanding 1614000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 114342000000.00
intangibleAssets 23359000000.00
otherCurrentAssets 32000000.00
totalLiab 75543000000.00
totalStockholderEquity 35259000000.00
otherCurrentLiab 238000000.00
commonStock 1733000000.00
retainedEarnings 13656000000.00
otherLiab 5953000000.00
goodWill 52498000000.00
otherAssets 2254000000.00
cash 4511000000.00
totalCurrentLiabilities 15720000000.00
currentDeferredRevenue 478000000.00
netDebt 42678000000.00
shortTermDebt 2933000000.00
shortLongTermDebtTotal 47189000000.00
otherStockholderEquity 21603000000.00
propertyPlantEquipment 15893000000.00
totalCurrentAssets 12597000000.00
shortTermInvestments 641000000.00
netReceivables 5004000000.00
longTermDebt 41961000000.00
inventory 2409000000.00
accountsPayable 12071000000.00
accumulatedOtherComprehensiveIncome -14403000000.00
treasuryStock -588000000.00
nonCurrrentAssetsOther 1713000000.00
nonCurrentAssetsTotal 101745000000.00
nonCurrentLiabilitiesTotal 59823000000.00
liabilitiesAndStockholdersEquity 114342000000.00
cashAndShortTermInvestments 5152000000.00
propertyPlantAndEquipmentGross 15893000000.00
propertyPlantAndEquipmentNet 15893000000.00
commonStockSharesOutstanding 1611000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 112525000000.00
intangibleAssets 23165000000.00
otherCurrentAssets 66000000.00
totalLiab 79354000000.00
totalStockholderEquity 30318000000.00
otherCurrentLiab 308000000.00
commonStock 1732000000.00
retainedEarnings 10448000000.00
otherLiab 5556000000.00
goodWill 52125000000.00
otherAssets 2652000000.00
cash 3689000000.00
totalCurrentLiabilities 14254000000.00
currentDeferredRevenue 526000000.00
netDebt 47382000000.00
shortTermDebt 2043000000.00
shortLongTermDebtTotal 51071000000.00
otherStockholderEquity 19870000000.00
propertyPlantEquipment 16461000000.00
totalCurrentAssets 10853000000.00
shortTermInvestments 55000000.00
netReceivables 4689000000.00
longTermDebt 47049000000.00
inventory 2354000000.00
accountsPayable 11377000000.00
accumulatedOtherComprehensiveIncome -12829000000.00
treasuryStock -659000000.00
nonCurrrentAssetsOther 1951000000.00
nonCurrentAssetsTotal 101672000000.00
nonCurrentLiabilitiesTotal 65100000000.00
liabilitiesAndStockholdersEquity 112525000000.00
cashAndShortTermInvestments 3744000000.00
propertyPlantAndEquipmentGross 16461000000.00
propertyPlantAndEquipmentNet 16461000000.00
commonStockSharesOutstanding 1585223368.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 113160000000.00
intangibleAssets 23673000000.00
otherCurrentAssets 51000000.00
totalLiab 88729000000.00
totalStockholderEquity 22442000000.00
otherCurrentLiab 458000000.00
commonStock 1730000000.00
retainedEarnings 6482000000.00
otherLiab 4204000000.00
goodWill 49556000000.00
otherAssets 1199000000.00
cash 2936000000.00
totalCurrentLiabilities 24424000000.00
currentDeferredRevenue 405000000.00
netDebt 57554000000.00
shortTermDebt 12066000000.00
shortLongTermDebtTotal 60490000000.00
otherStockholderEquity 15960000000.00
propertyPlantEquipment 19674000000.00
totalCurrentAssets 11360000000.00
shortTermInvestments 270000000.00
netReceivables 5200000000.00
longTermDebt 48025000000.00
inventory 2903000000.00
accountsPayable 11495000000.00
accumulatedOtherComprehensiveIncome -11221000000.00
treasuryStock -997000000.00
nonCurrrentAssetsOther 858000000.00
nonCurrentAssetsTotal 101800000000.00
nonCurrentLiabilitiesTotal 64305000000.00
liabilitiesAndStockholdersEquity 113160000000.00
cashAndShortTermInvestments 3206000000.00
propertyPlantAndEquipmentGross 19674000000.00
propertyPlantAndEquipmentNet 19674000000.00
commonStockSharesOutstanding 1000000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 41843206438.54
intangibleAssets 1822502806.65
otherCurrentAssets 446148687.07
totalLiab 20104392960.77
totalStockholderEquity 21738813477.77
otherCurrentLiab 831061279.83
commonStock 691093064.28
retainedEarnings 7886334144.95
otherLiab 2135000000.00
goodWill 20170003061.81
otherAssets 1329000000.00
cash 1930394972.81
totalCurrentLiabilities 9746745009.99
currentDeferredRevenue 272646419.88
netDebt 7842594077.59
shortTermDebt 2213247408.40
shortLongTermDebtTotal 9772989050.40
otherStockholderEquity 12735649612.90
propertyPlantEquipment 9759000000.00
totalCurrentAssets 8075874436.85
shortTermInvestments 260982401.91
netReceivables 3747065770.48
longTermDebt 7633000000.00
inventory 1631504512.52
accountsPayable 6429789901.88
accumulatedOtherComprehensiveIncome 425736655.63
commonStockTotalEquity 691093064.28
treasuryStock -703000000.00
nonCurrrentAssetsOther 860221324.74
nonCurrentAssetsTotal 33767332001.69
nonCurrentLiabilitiesTotal 10357647950.78
liabilitiesAndStockholdersEquity 41843206438.54
cashAndShortTermInvestments 2191377374.72
propertyPlantAndEquipmentGross 9665096884.25
propertyPlantAndEquipmentNet 9665096884.25
commonStockSharesOutstanding 981000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 34639496363.95
intangibleAssets 1669548232.13
otherCurrentAssets 281117607.46
totalLiab 16133247106.34
totalStockholderEquity 15021974686.22
otherCurrentLiab 545077802.27
commonStock 624265860.71
retainedEarnings 4833111166.84
goodWill 16240150985.23
cash 826195409.73
totalCurrentLiabilities 7759109926.22
currentDeferredRevenue 333909646.43
netDebt 7673322862.91
shortTermDebt 1707822460.37
shortLongTermDebtTotal 8499518272.64
otherStockholderEquity 8620939962.25
totalCurrentAssets 6287531840.20
shortTermInvestments 294315617.20
netReceivables 3393208304.19
inventory 1342237590.57
accountsPayable 5172300017.16
accumulatedOtherComprehensiveIncome 943657696.42
commonStockTotalEquity 624265860.71
nonCurrrentAssetsOther 925180482.78
nonCurrentAssetsTotal 28351964523.75
nonCurrentLiabilitiesTotal 8374137180.11
liabilitiesAndStockholdersEquity 32316646649.69
cashAndShortTermInvestments 1120511026.94
propertyPlantAndEquipmentGross 8316065937.26
propertyPlantAndEquipmentNet 8316065937.26
commonStockSharesOutstanding 980525989.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 27905627080.10
intangibleAssets 639575511.36
otherCurrentAssets 151603084.18
totalLiab 13421610545.89
totalStockholderEquity 13137354763.06
otherCurrentLiab 350582132.16
commonStock 556667574.71
retainedEarnings 3195508758.63
goodWill 13156305148.58
cash 726036645.31
totalCurrentLiabilities 6145846904.57
currentDeferredRevenue 234511020.83
netDebt 6022669398.68
shortTermDebt 1459179685.19
shortLongTermDebtTotal 6748706043.99
otherStockholderEquity 8237495706.55
totalCurrentAssets 5049093342.49
shortTermInvestments 207269841.65
netReceivables 2784522272.63
inventory 1100306759.37
accountsPayable 4101574066.40
accumulatedOtherComprehensiveIncome 1147682723.17
commonStockTotalEquity 556667574.71
nonCurrrentAssetsOther 804206985.59
nonCurrentAssetsTotal 22856533737.61
nonCurrentLiabilitiesTotal 7275763641.32
liabilitiesAndStockholdersEquity 27905627080.10
cashAndShortTermInvestments 933306486.95
propertyPlantAndEquipmentGross 7102841373.43
propertyPlantAndEquipmentNet 7102841373.43
commonStockSharesOutstanding 964530459.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 25208762607.09
intangibleAssets 333477930.81
otherCurrentAssets 176228174.82
totalLiab 12528467628.24
totalStockholderEquity 11004771716.73
otherCurrentLiab 109803708.93
commonStock 601886997.07
retainedEarnings 2667823446.48
goodWill 10111430430.54
cash 1323066912.48
totalCurrentLiabilities 7928912265.48
currentDeferredRevenue 420236416.87
netDebt 4629378592.34
shortTermDebt 2947077323.50
shortLongTermDebtTotal 5952445504.83
otherStockholderEquity 7256533998.48
totalCurrentAssets 5330224487.58
shortTermInvestments 2711202.69
netReceivables 2680023858.58
inventory 1148194339.01
accountsPayable 4451794816.18
accumulatedOtherComprehensiveIncome 478527274.70
commonStockTotalEquity 601886997.07
nonCurrrentAssetsOther 864873657.95
nonCurrentAssetsTotal 19878538119.51
nonCurrentLiabilitiesTotal 4599555362.76
liabilitiesAndStockholdersEquity 24091747099.01
cashAndShortTermInvestments 1325778115.17
propertyPlantAndEquipmentGross 7181975924.52
propertyPlantAndEquipmentNet 7181975924.52
commonStockSharesOutstanding 772584099.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 13831971084.22
intangibleAssets 287142803.17
otherCurrentAssets 40300744.30
totalLiab 6854904726.52
totalStockholderEquity 5428006498.50
otherCurrentLiab 109567648.58
commonStock 419379620.42
retainedEarnings 1768195156.35
goodWill 4715187083.61
cash 560432225.48
totalCurrentLiabilities 3604397818.72
currentDeferredRevenue 153646587.66
netDebt 3088044532.32
shortTermDebt 877800586.88
shortLongTermDebtTotal 3648476757.81
otherStockholderEquity 2948251325.52
totalCurrentAssets 3080488142.77
netReceivables 1900431973.60
inventory 579323199.38
accountsPayable 2463382995.60
accumulatedOtherComprehensiveIncome 292180396.21
commonStockTotalEquity 419379620.42
nonCurrrentAssetsOther 458420966.46
nonCurrentAssetsTotal 10751482941.45
nonCurrentLiabilitiesTotal 3250506907.80
liabilitiesAndStockholdersEquity 13831971084.22
cashAndShortTermInvestments 560432225.48
propertyPlantAndEquipmentGross 4208908983.29
propertyPlantAndEquipmentNet 4208908983.29
commonStockSharesOutstanding 694206002.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 10724366979.02
intangibleAssets 139563679.86
otherCurrentAssets 97589640.81
totalLiab 5798713495.70
totalStockholderEquity 4439803981.24
otherCurrentLiab 86046780.07
commonStock 349433875.15
retainedEarnings 1092374366.45
goodWill 3838525871.75
otherAssets -971699004.17
cash 225610459.93
totalCurrentLiabilities 3870006401.04
currentDeferredRevenue 235054618.72
netDebt 2791273597.28
shortTermDebt 1513164108.00
shortLongTermDebtTotal 3016884057.21
otherStockholderEquity 2884665834.18
totalCurrentAssets 2471221549.47
shortTermInvestments 32529880.27
netReceivables 1649579734.93
inventory 465911833.53
accountsPayable 2035740894.26
accumulatedOtherComprehensiveIncome 113329905.45
commonStockTotalEquity 349433875.15
nonCurrrentAssetsOther 406098827.87
nonCurrentAssetsTotal 9224844433.72
nonCurrentLiabilitiesTotal 1928707094.66
liabilitiesAndStockholdersEquity 10724366979.02
cashAndShortTermInvestments 258140340.20
propertyPlantAndEquipmentGross 3685320629.19
propertyPlantAndEquipmentNet 3685320629.19
commonStockSharesOutstanding 695805555.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
currency_symbol USD
netIncome 1472000000.00
capitalExpenditures 0
2023-06-30
date 2023-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2061000000.00
totalCashFromFinancingActivities -2823000000.00
netIncome 338000000.00
changeInCash -3096000000.00
totalCashFromOperatingActivities 1597000000.00
depreciation 2595000000.00
otherCashflowsFromInvestingActivities 46000000.00
dividendsPaid 1923000000.00
otherCashflowsFromFinancingActivities -696000000.00
capitalExpenditures 2107000000
changeInWorkingCapital -8570000000.00
2023-03-31
date 2023-03-31
currency_symbol USD
netIncome 1639000000.00
capitalExpenditures 0
2022-12-31
date 2022-12-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4620000000.00
totalCashFromFinancingActivities -10620000000.00
netIncome 2843000000.00
changeInCash -2153000000.00
totalCashFromOperatingActivities 13298000000.00
depreciation 5078000000.00
otherCashflowsFromInvestingActivities 540000000.00
dividendsPaid 2442000000.00
otherCashflowsFromFinancingActivities -394000000.00
capitalExpenditures 5160000000
changeInWorkingCapital -6643000000.00
2022-09-30
date 2022-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 1433000000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1917000000.00
totalCashFromFinancingActivities -5392000000.00
netIncome 1597000000.00
changeInCash -5145000000.00
totalCashFromOperatingActivities 2182000000.00
depreciation 2477000000.00
otherCashflowsFromInvestingActivities 85000000.00
dividendsPaid 1276000000.00
otherCashflowsFromFinancingActivities -378000000.00
capitalExpenditures 2002000000
changeInWorkingCapital -7307000000.00
2022-03-31
date 2022-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome 95000000.00
capitalExpenditures 0
2021-12-31
date 2021-12-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -5878000000.00
totalCashFromFinancingActivities -11598000000.00
netIncome 1962000000.00
changeInCash -2677000000.00
totalCashFromOperatingActivities 14799000000.00
depreciation 5052000000.00
otherCashflowsFromInvestingActivities -380000000.00
dividendsPaid 2364000000.00
otherCashflowsFromFinancingActivities -192000000.00
capitalExpenditures 5498000000
changeInWorkingCapital -4008000000.00
2021-09-30
date 2021-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 250000000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2209000000.00
totalCashFromFinancingActivities -10107000000.00
netIncome 1863000000.00
changeInCash -8503000000.00
totalCashFromOperatingActivities 3939000000.00
depreciation 2367000000.00
otherCashflowsFromInvestingActivities -35000000.00
dividendsPaid 1382000000.00
otherCashflowsFromFinancingActivities -470000000.00
capitalExpenditures 2174000000
changeInWorkingCapital -5197000000.00
2021-03-31
date 2021-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome 595000000.00
capitalExpenditures 0
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 6336000000.00
totalCashFromFinancingActivities -8475000000.00
netIncome 2265000000.00
changeInCash 8078000000.00
totalCashFromOperatingActivities 10891000000.00
depreciation 4829000000.00
otherCashflowsFromInvestingActivities 10117000000.00
dividendsPaid 1800000000.00
otherCashflowsFromFinancingActivities 2080000000.00
capitalExpenditures 3781000000
changeInWorkingCapital -6364000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 1040000000.00
capitalExpenditures 0
2020-06-30
date 2020-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 9067000000.00
totalCashFromFinancingActivities 8231000000.00
netIncome 350000000.00
changeInCash 17697000000.00
totalCashFromOperatingActivities 1119000000.00
depreciation 2402000000.00
otherCashflowsFromInvestingActivities 10647000000.00
dividendsPaid 1219000000.00
otherCashflowsFromFinancingActivities -464000000.00
capitalExpenditures 1580000000
changeInWorkingCapital -6385000000.00
2020-03-31
date 2020-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome -2250000000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -5073000000.00
totalCashFromFinancingActivities -7973000000.00
netIncome 9990000000.00
changeInCash 209000000.00
totalCashFromOperatingActivities 13396000000.00
depreciation 4657000000.00
otherCashflowsFromInvestingActivities 101000000.00
dividendsPaid 5015000000.00
salePurchaseOfStock 5575000000.00
otherCashflowsFromFinancingActivities -84000000.00
capitalExpenditures 5174000000
changeInWorkingCapital -7623000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 3003000000.00
beginPeriodCashFlow 1792250000.00
capitalExpenditures 0
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1755000000.00
totalCashFromFinancingActivities -1998000000.00
netIncome 2484000000.00
changeInCash 52250000.00
beginPeriodCashFlow 1740000000.00
endPeriodCashFlow 1792250000.00
totalCashFromOperatingActivities 3349000000.00
depreciation 1164250000.00
otherCashflowsFromInvestingActivities -45000000.00
dividendsPaid 1253750000.00
changeToInventory -106500000.00
otherCashflowsFromFinancingActivities -155750000.00
capitalExpenditures 1293500000
changeInWorkingCapital -1250000.00
otherNonCashItems 634500000.00
freeCashFlow 2055500000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome 3571000000.00
changeInCash 52250000.00
beginPeriodCashFlow 1740000000.00
endPeriodCashFlow 1792250000.00
totalCashFromOperatingActivities 3349000000.00
depreciation 1164250000.00
dividendsPaid 1253750000.00
changeToInventory -106500000.00
otherCashflowsFromFinancingActivities -155750000.00
capitalExpenditures 1293500000
changeInWorkingCapital -1250000.00
otherNonCashItems 634500000.00
freeCashFlow 2055500000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol USD
investments 1296000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3965000000.00
netBorrowings -4707000000.00
totalCashFromFinancingActivities -13945000000.00
changeToOperatingActivities 24000000.00
netIncome 2497500000.00
changeInCash 52250000.00
beginPeriodCashFlow 1740000000.00
endPeriodCashFlow 1792250000.00
totalCashFromOperatingActivities 3349000000.00
depreciation 1164250000.00
otherCashflowsFromInvestingActivities -327000000.00
dividendsPaid 1253750000.00
changeToInventory -106500000.00
otherCashflowsFromFinancingActivities -155750000.00
changeToNetincome 6011000000.00
capitalExpenditures 1293500000
changeInWorkingCapital -1250000.00
otherNonCashItems 634500000.00
freeCashFlow 2055500000.00
2018-09-30
date 2018-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 956000000.00
beginPeriodCashFlow 1740000000.00
endPeriodCashFlow 1740000000.00
capitalExpenditures 0
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 1935000000.00
changeInCash -849000000.00
beginPeriodCashFlow 2589000000.00
endPeriodCashFlow 1740000000.00
totalCashFromOperatingActivities 3665750000.00
depreciation 1065000000.00
dividendsPaid 1940250000.00
changeToInventory -150750000.00
otherCashflowsFromFinancingActivities -369250000.00
capitalExpenditures 1271500000
changeInWorkingCapital 128000000.00
otherNonCashItems 1895500000.00
freeCashFlow 2394250000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome 1020000000.00
changeInCash -849000000.00
beginPeriodCashFlow 2589000000.00
endPeriodCashFlow 1740000000.00
totalCashFromOperatingActivities 3665750000.00
depreciation 1065000000.00
dividendsPaid 1940250000.00
changeToInventory -150750000.00
otherCashflowsFromFinancingActivities -369250000.00
capitalExpenditures 1271500000
changeInWorkingCapital 128000000.00
otherNonCashItems 1895500000.00
freeCashFlow 2394250000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
investments 4337000000.00
changeToLiabilities 365000000.00
totalCashflowsFromInvestingActivities 7854000000.00
netBorrowings -9981000000.00
totalCashFromFinancingActivities -21004000000.00
changeToOperatingActivities -616000000.00
netIncome 1422750000.00
changeInCash -849000000.00
beginPeriodCashFlow 2589000000.00
endPeriodCashFlow 1740000000.00
totalCashFromOperatingActivities 3665750000.00
depreciation 1065000000.00
otherCashflowsFromInvestingActivities 8643000000.00
dividendsPaid 1940250000.00
changeToInventory -150750000.00
changeToAccountReceivables 67000000.00
otherCashflowsFromFinancingActivities -369250000.00
changeToNetincome 3646000000.00
capitalExpenditures 1271500000
changeInWorkingCapital 128000000.00
otherNonCashItems 1895500000.00
freeCashFlow 2394250000.00
2017-10-31
date 2017-10-31
currency_symbol USD
investments -1834000000.00
changeToLiabilities -11318000000.00
totalCashflowsFromInvestingActivities -2447000000.00
netBorrowings 3098000000.00
totalCashFromFinancingActivities 1548000000.00
changeToOperatingActivities 8394000000.00
netIncome 4150000000.00
changeInCash 734000000.00
endPeriodCashFlow 2589000000.00
totalCashFromOperatingActivities 2256000000.00
depreciation 856000000.00
otherCashflowsFromInvestingActivities -380000000.00
dividendsPaid 1559000000.00
changeToAccountReceivables -101000000.00
salePurchaseOfStock 78000000.00
otherCashflowsFromFinancingActivities -67000000.00
changeToNetincome -71000000.00
capitalExpenditures 233000000
2017-09-30
date 2017-09-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 2055000000.00
beginPeriodCashFlow 2589000000.00
capitalExpenditures 0
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 6114000000.00
netIncome 2776000000.00
changeInCash 490250000.00
beginPeriodCashFlow 2098750000.00
endPeriodCashFlow 2589000000.00
totalCashFromOperatingActivities 3857500000.00
depreciation 1069000000.00
otherCashflowsFromInvestingActivities 5286000000.00
dividendsPaid 2318750000.00
changeToInventory -53250000.00
changeToAccountReceivables 303000000.00
otherCashflowsFromFinancingActivities -437000000.00
capitalExpenditures 1185250000
changeInWorkingCapital 54750000.00
otherNonCashItems 1401750000.00
freeCashFlow 2672250000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
changeToLiabilities 0.00
netIncome 132000000.00
changeInCash 490250000.00
beginPeriodCashFlow 2098750000.00
endPeriodCashFlow 2589000000.00
totalCashFromOperatingActivities 3857500000.00
depreciation 1069000000.00
dividendsPaid 2318750000.00
changeToInventory -53250000.00
otherCashflowsFromFinancingActivities -437000000.00
capitalExpenditures 1185250000
changeInWorkingCapital 54750000.00
otherNonCashItems 1401750000.00
freeCashFlow 2672250000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-31
currency_symbol USD
investments -5583000000.00
changeToLiabilities 1251000000.00
totalCashflowsFromInvestingActivities -60077000000.00
netBorrowings 62675000000.00
totalCashFromFinancingActivities 50731000000.00
changeToOperatingActivities -470000000.00
netIncome 2295750000.00
changeInCash 490250000.00
beginPeriodCashFlow 2098750000.00
endPeriodCashFlow 2589000000.00
totalCashFromOperatingActivities 3857500000.00
depreciation 1069000000.00
otherCashflowsFromInvestingActivities 17096000000.00
dividendsPaid 2318750000.00
changeToInventory -53250000.00
changeToAccountReceivables -714000000.00
otherCashflowsFromFinancingActivities -437000000.00
changeToNetincome 5689000000.00
capitalExpenditures 1185250000
changeInWorkingCapital 54750000.00
otherNonCashItems 1401750000.00
freeCashFlow 2672250000.00
2016-10-31
date 2016-10-31
currency_symbol USD
investments -1920000000.00
changeToLiabilities -3931000000.00
totalCashflowsFromInvestingActivities -11440000000.00
netBorrowings 5144000000.00
totalCashFromFinancingActivities 6003000000.00
changeToOperatingActivities 5639000000.00
netIncome 3455000000.00
changeInCash -6448000000.00
endPeriodCashFlow 2098750000.00
totalCashFromOperatingActivities -2035000000.00
depreciation 781000000.00
otherCashflowsFromInvestingActivities -9352000000.00
dividendsPaid 1663000000.00
changeToAccountReceivables -60000000.00
salePurchaseOfStock 210000000.00
otherCashflowsFromFinancingActivities 2313000000.00
changeToNetincome -8191000000.00
capitalExpenditures 167000000
2016-09-30
date 2016-09-30
currency_symbol USD
netIncome 557000000.00
beginPeriodCashFlow 2098750000.00
capitalExpenditures 0
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities 54947000000.00
netIncome 154000000.00
changeInCash 371250000.00
beginPeriodCashFlow 1727500000.00
endPeriodCashFlow 2098750000.00
totalCashFromOperatingActivities 2527500000.00
depreciation 869250000.00
otherCashflowsFromInvestingActivities 187000000.00
dividendsPaid 2112500000.00
changeToInventory -91000000.00
otherCashflowsFromFinancingActivities -873500000.00
capitalExpenditures 1244750000
changeInWorkingCapital 43250000.00
otherNonCashItems 1952000000.00
freeCashFlow 1282750000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
netIncome 131000000.00
changeInCash 371250000.00
beginPeriodCashFlow 1727500000.00
endPeriodCashFlow 2098750000.00
totalCashFromOperatingActivities 2527500000.00
depreciation 869250000.00
dividendsPaid 2112500000.00
changeToInventory -91000000.00
otherCashflowsFromFinancingActivities -873500000.00
capitalExpenditures 1244750000
changeInWorkingCapital 43250000.00
otherNonCashItems 1952000000.00
freeCashFlow 1282750000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-31
currency_symbol USD
investments 169000000.00
changeToLiabilities 2348000000.00
totalCashflowsFromInvestingActivities -4930000000.00
netBorrowings 457000000.00
totalCashFromFinancingActivities -9281000000.00
changeToOperatingActivities -449000000.00
netIncome 692250000.00
changeInCash 371250000.00
beginPeriodCashFlow 1727500000.00
endPeriodCashFlow 2098750000.00
totalCashFromOperatingActivities 2527500000.00
depreciation 869250000.00
otherCashflowsFromInvestingActivities 686000000.00
dividendsPaid 2112500000.00
changeToInventory -91000000.00
changeToAccountReceivables -138000000.00
salePurchaseOfStock 5000000.00
otherCashflowsFromFinancingActivities -873500000.00
changeToNetincome 1396000000.00
capitalExpenditures 1244750000
changeInWorkingCapital 43250000.00
otherNonCashItems 1952000000.00
freeCashFlow 1282750000.00
2015-10-31
date 2015-10-31
currency_symbol USD
investments 3478000000.00
changeToLiabilities 6372000000.00
totalCashflowsFromInvestingActivities 3077000000.00
netBorrowings 2817000000.00
totalCashFromFinancingActivities 114000000.00
changeToOperatingActivities -16090000000.00
netIncome 3367000000.00
changeInCash 9102000000.00
beginPeriodCashFlow 1727500000.00
endPeriodCashFlow 1727500000.00
totalCashFromOperatingActivities 1720000000.00
depreciation 602000000.00
otherCashflowsFromInvestingActivities -264000000.00
dividendsPaid 1660000000.00
changeToAccountReceivables 41000000.00
salePurchaseOfStock -745000000.00
otherCashflowsFromFinancingActivities -298000000.00
changeToNetincome -4385000000.00
capitalExpenditures 137000000
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
netIncome 1375000000.00
changeInCash -351500000.00
beginPeriodCashFlow 2079000000.00
endPeriodCashFlow 1727500000.00
totalCashFromOperatingActivities 3530250000.00
depreciation 788250000.00
dividendsPaid 1991500000.00
changeToInventory -106000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -194250000.00
capitalExpenditures 1187250000
changeInWorkingCapital 446500000.00
otherNonCashItems 153750000.00
freeCashFlow 2343000000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
netIncome 3238000000.00
changeInCash -351500000.00
beginPeriodCashFlow 2079000000.00
endPeriodCashFlow 1727500000.00
totalCashFromOperatingActivities 3530250000.00
depreciation 788250000.00
otherCashflowsFromInvestingActivities 250000000.00
dividendsPaid 1991500000.00
changeToInventory -106000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -194250000.00
capitalExpenditures 1187250000
changeInWorkingCapital 446500000.00
otherNonCashItems 153750000.00
freeCashFlow 2343000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
netIncome 1372000000.00
changeInCash -351500000.00
beginPeriodCashFlow 2079000000.00
endPeriodCashFlow 1727500000.00
totalCashFromOperatingActivities 3530250000.00
depreciation 788250000.00
dividendsPaid 1991500000.00
changeToInventory -106000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -194250000.00
capitalExpenditures 1187250000
changeInWorkingCapital 446500000.00
otherNonCashItems 153750000.00
freeCashFlow 2343000000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-31
currency_symbol USD
investments -187000000.00
changeToLiabilities 1540000000.00
totalCashflowsFromInvestingActivities -11060000000.00
netBorrowings 3223000000.00
totalCashFromFinancingActivities -3947000000.00
changeToOperatingActivities -458000000.00
netIncome 2466750000.00
changeInCash -351500000.00
beginPeriodCashFlow 2079000000.00
endPeriodCashFlow 1727500000.00
totalCashFromOperatingActivities 3530250000.00
depreciation 788250000.00
otherCashflowsFromInvestingActivities 649000000.00
dividendsPaid 1991500000.00
changeToInventory -106000000.00
changeToAccountReceivables -371000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -194250000.00
changeToNetincome 1214000000.00
capitalExpenditures 1187250000
changeInWorkingCapital 446500000.00
otherNonCashItems 153750000.00
freeCashFlow 2343000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
netIncome 2499000000.00
changeInCash -379250000.00
beginPeriodCashFlow 2458250000.00
endPeriodCashFlow 2079000000.00
totalCashFromOperatingActivities 3536000000.00
depreciation 838250000.00
dividendsPaid 1850000000.00
changeToInventory -88500000.00
otherCashflowsFromFinancingActivities 59750000.00
capitalExpenditures 1098750000
changeInWorkingCapital 203750000.00
otherNonCashItems 167750000.00
freeCashFlow 2437250000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities 1212000000.00
netIncome 2818000000.00
changeInCash -379250000.00
beginPeriodCashFlow 2458250000.00
endPeriodCashFlow 2079000000.00
totalCashFromOperatingActivities 3536000000.00
depreciation 838250000.00
dividendsPaid 1850000000.00
changeToInventory -88500000.00
otherCashflowsFromFinancingActivities 59750000.00
capitalExpenditures 1098750000
changeInWorkingCapital 203750000.00
otherNonCashItems 167750000.00
freeCashFlow 2437250000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
netIncome 1372000000.00
changeInCash -379250000.00
beginPeriodCashFlow 2458250000.00
endPeriodCashFlow 2079000000.00
totalCashFromOperatingActivities 3536000000.00
depreciation 838250000.00
dividendsPaid 1850000000.00
changeToInventory -88500000.00
otherCashflowsFromFinancingActivities 59750000.00
capitalExpenditures 1098750000
changeInWorkingCapital 203750000.00
otherNonCashItems 167750000.00
freeCashFlow 2437250000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol USD
investments 6707000000.00
changeToLiabilities 1020000000.00
totalCashflowsFromInvestingActivities -10182000000.00
netBorrowings 4458000000.00
totalCashFromFinancingActivities 341000000.00
changeToOperatingActivities -653000000.00
netIncome 2825500000.00
changeInCash -379250000.00
beginPeriodCashFlow 2458250000.00
endPeriodCashFlow 2079000000.00
totalCashFromOperatingActivities 3536000000.00
depreciation 838250000.00
otherCashflowsFromInvestingActivities 4288000000.00
dividendsPaid 1850000000.00
changeToInventory -88500000.00
changeToAccountReceivables -25000000.00
salePurchaseOfStock 1573000000.00
otherCashflowsFromFinancingActivities 59750000.00
changeToNetincome -3724000000.00
capitalExpenditures 1098750000
changeInWorkingCapital 203750000.00
otherNonCashItems 167750000.00
freeCashFlow 2437250000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
netIncome 2366000000.00
changeInCash 695500000.00
beginPeriodCashFlow 1762750000.00
endPeriodCashFlow 2458250000.00
totalCashFromOperatingActivities 3466000000.00
depreciation 746250000.00
dividendsPaid 1563250000.00
changeToInventory -32250000.00
otherCashflowsFromFinancingActivities 515750000.00
capitalExpenditures 967250000
changeInWorkingCapital 216500000.00
otherNonCashItems 361250000.00
freeCashFlow 2498750000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities 3299000000.00
netIncome 7458000000.00
changeInCash 695500000.00
beginPeriodCashFlow 1762750000.00
endPeriodCashFlow 2458250000.00
totalCashFromOperatingActivities 3466000000.00
depreciation 746250000.00
otherCashflowsFromInvestingActivities 4691000000.00
dividendsPaid 1563250000.00
changeToInventory -32250000.00
otherCashflowsFromFinancingActivities 515750000.00
capitalExpenditures 967250000
changeInWorkingCapital 216500000.00
otherNonCashItems 361250000.00
freeCashFlow 2498750000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
netIncome 2051000000.00
changeInCash 695500000.00
beginPeriodCashFlow 1762750000.00
endPeriodCashFlow 2458250000.00
totalCashFromOperatingActivities 3466000000.00
depreciation 746250000.00
dividendsPaid 1563250000.00
changeToInventory -32250000.00
otherCashflowsFromFinancingActivities 515750000.00
capitalExpenditures 967250000
changeInWorkingCapital 216500000.00
otherNonCashItems 361250000.00
freeCashFlow 2498750000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-31
currency_symbol USD
totalCashFromFinancingActivities 162000000.00
netIncome 4129500000.00
changeInCash 695500000.00
beginPeriodCashFlow 1762750000.00
endPeriodCashFlow 2458250000.00
totalCashFromOperatingActivities 3466000000.00
depreciation 746250000.00
otherCashflowsFromInvestingActivities 166000000.00
dividendsPaid 1563250000.00
changeToInventory -32250000.00
otherCashflowsFromFinancingActivities 515750000.00
capitalExpenditures 967250000
changeInWorkingCapital 216500000.00
otherNonCashItems 361250000.00
freeCashFlow 2498750000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
netIncome 1839000000.00
changeInCash 434750000.00
beginPeriodCashFlow 1328000000.00
endPeriodCashFlow 1762750000.00
totalCashFromOperatingActivities 3317000000.00
depreciation 686750000.00
dividendsPaid 908000000.00
changeToInventory -32500000.00
otherCashflowsFromFinancingActivities 10750000.00
capitalExpenditures 816000000
changeInWorkingCapital 274750000.00
otherNonCashItems 366750000.00
freeCashFlow 2501000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
netIncome 1428000000.00
changeInCash 434750000.00
beginPeriodCashFlow 1328000000.00
endPeriodCashFlow 1762750000.00
totalCashFromOperatingActivities 3317000000.00
depreciation 686750000.00
otherCashflowsFromInvestingActivities 37000000.00
dividendsPaid 908000000.00
changeToInventory -32500000.00
otherCashflowsFromFinancingActivities 10750000.00
capitalExpenditures 816000000
changeInWorkingCapital 274750000.00
otherNonCashItems 366750000.00
freeCashFlow 2501000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
netIncome 2220000000.00
changeInCash 434750000.00
beginPeriodCashFlow 1328000000.00
endPeriodCashFlow 1762750000.00
totalCashFromOperatingActivities 3317000000.00
depreciation 686750000.00
dividendsPaid 908000000.00
changeToInventory -32500000.00
otherCashflowsFromFinancingActivities 10750000.00
capitalExpenditures 816000000
changeInWorkingCapital 274750000.00
otherNonCashItems 366750000.00
freeCashFlow 2501000000.00
2011-12-31
date 2011-12-31
filing_date 2012-01-31
currency_symbol USD
netIncome 2358500000.00
changeInCash 434750000.00
beginPeriodCashFlow 1328000000.00
endPeriodCashFlow 1762750000.00
totalCashFromOperatingActivities 3317000000.00
depreciation 686750000.00
otherCashflowsFromInvestingActivities 610000000.00
dividendsPaid 908000000.00
changeToInventory -32500000.00
changeToAccountReceivables 174000000.00
otherCashflowsFromFinancingActivities 10750000.00
capitalExpenditures 816000000
changeInWorkingCapital 274750000.00
otherNonCashItems 366750000.00
freeCashFlow 2501000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
netIncome 1591000000.00
changeInCash 203750000.00
beginPeriodCashFlow 1124250000.00
endPeriodCashFlow 1328000000.00
totalCashFromOperatingActivities 3121500000.00
depreciation 695750000.00
dividendsPaid 772000000.00
changeToInventory -39250000.00
changeToAccountReceivables 43500000.00
otherCashflowsFromFinancingActivities -376250000.00
capitalExpenditures 844000000
changeInWorkingCapital 174750000.00
otherNonCashItems 116000000.00
freeCashFlow 2277500000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
netIncome 1450000000.00
changeInCash 203750000.00
beginPeriodCashFlow 1124250000.00
endPeriodCashFlow 1328000000.00
totalCashFromOperatingActivities 3121500000.00
depreciation 695750000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 772000000.00
changeToInventory -39250000.00
changeToAccountReceivables 43500000.00
otherCashflowsFromFinancingActivities -376250000.00
capitalExpenditures 844000000
changeInWorkingCapital 174750000.00
otherNonCashItems 116000000.00
freeCashFlow 2277500000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
netIncome 964000000.00
changeInCash 203750000.00
beginPeriodCashFlow 1124250000.00
endPeriodCashFlow 1328000000.00
totalCashFromOperatingActivities 3121500000.00
depreciation 695750000.00
dividendsPaid 772000000.00
changeToInventory -39250000.00
changeToAccountReceivables 43500000.00
otherCashflowsFromFinancingActivities -376250000.00
capitalExpenditures 844000000
changeInWorkingCapital 174750000.00
otherNonCashItems 116000000.00
freeCashFlow 2277500000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
netIncome 1989750000.00
changeInCash 203750000.00
beginPeriodCashFlow 1124250000.00
endPeriodCashFlow 1328000000.00
totalCashFromOperatingActivities 3121500000.00
depreciation 695750000.00
otherCashflowsFromInvestingActivities 432000000.00
dividendsPaid 772000000.00
changeToInventory -39250000.00
changeToAccountReceivables 43500000.00
otherCashflowsFromFinancingActivities -376250000.00
capitalExpenditures 844000000
changeInWorkingCapital 174750000.00
otherNonCashItems 116000000.00
freeCashFlow 2277500000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
netIncome 1434000000.00
changeInCash 209000000.00
beginPeriodCashFlow 915250000.00
endPeriodCashFlow 1124250000.00
totalCashFromOperatingActivities 2476250000.00
dividendsPaid 481000000.00
changeToInventory -33500000.00
changeToAccountReceivables -47500000.00
otherCashflowsFromFinancingActivities -188500000.00
capitalExpenditures 586000000
changeInWorkingCapital 56500000.00
otherNonCashItems 18000000.00
freeCashFlow 1890250000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
netIncome 1149000000.00
changeInCash 209000000.00
beginPeriodCashFlow 915250000.00
endPeriodCashFlow 1124250000.00
totalCashFromOperatingActivities 2476250000.00
otherCashflowsFromInvestingActivities 132000000.00
dividendsPaid 481000000.00
changeToInventory -33500000.00
changeToAccountReceivables -47500000.00
otherCashflowsFromFinancingActivities -188500000.00
capitalExpenditures 586000000
changeInWorkingCapital 56500000.00
otherNonCashItems 18000000.00
freeCashFlow 1890250000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
netIncome 475000000.00
changeInCash 209000000.00
beginPeriodCashFlow 915250000.00
endPeriodCashFlow 1124250000.00
totalCashFromOperatingActivities 2476250000.00
dividendsPaid 481000000.00
changeToInventory -33500000.00
changeToAccountReceivables -47500000.00
otherCashflowsFromFinancingActivities -188500000.00
capitalExpenditures 586000000
changeInWorkingCapital 56500000.00
otherNonCashItems 18000000.00
freeCashFlow 1890250000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-31
currency_symbol USD
totalCashflowsFromInvestingActivities 5269000000.00
netIncome 1440500000.00
changeInCash 209000000.00
beginPeriodCashFlow 915250000.00
endPeriodCashFlow 1124250000.00
totalCashFromOperatingActivities 2476250000.00
otherCashflowsFromInvestingActivities 6663000000.00
dividendsPaid 481000000.00
changeToInventory -33500000.00
changeToAccountReceivables -47500000.00
otherCashflowsFromFinancingActivities -188500000.00
capitalExpenditures 586000000
changeInWorkingCapital 56500000.00
otherNonCashItems 18000000.00
freeCashFlow 1890250000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
netIncome 1469250000.00
changeInCash 372500000.00
beginPeriodCashFlow 542750000.00
endPeriodCashFlow 915250000.00
totalCashFromOperatingActivities 2281000000.00
dividendsPaid 328250000.00
changeToInventory 75250000.00
changeToAccountReceivables 37250000.00
otherCashflowsFromFinancingActivities -15500000.00
capitalExpenditures 428250000
changeInWorkingCapital 59750000.00
otherNonCashItems -1080250000.00
freeCashFlow 1852750000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 157000000.00
netIncome 1469250000.00
changeInCash 372500000.00
beginPeriodCashFlow 542750000.00
endPeriodCashFlow 915250000.00
totalCashFromOperatingActivities 2281000000.00
otherCashflowsFromInvestingActivities 453000000.00
dividendsPaid 328250000.00
changeToInventory 75250000.00
changeToAccountReceivables 37250000.00
otherCashflowsFromFinancingActivities -15500000.00
capitalExpenditures 428250000
changeInWorkingCapital 59750000.00
otherNonCashItems -1080250000.00
freeCashFlow 1852750000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
netIncome 1469250000.00
changeInCash 372500000.00
beginPeriodCashFlow 542750000.00
endPeriodCashFlow 915250000.00
totalCashFromOperatingActivities 2281000000.00
dividendsPaid 328250000.00
changeToInventory 75250000.00
changeToAccountReceivables 37250000.00
otherCashflowsFromFinancingActivities -15500000.00
capitalExpenditures 428250000
changeInWorkingCapital 59750000.00
otherNonCashItems -1080250000.00
freeCashFlow 1852750000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-31
currency_symbol USD
totalCashFromFinancingActivities 49879000000.00
netIncome 1469250000.00
changeInCash 372500000.00
beginPeriodCashFlow 542750000.00
endPeriodCashFlow 915250000.00
totalCashFromOperatingActivities 2281000000.00
dividendsPaid 328250000.00
changeToInventory 75250000.00
changeToAccountReceivables 37250000.00
otherCashflowsFromFinancingActivities -15500000.00
capitalExpenditures 428250000
changeInWorkingCapital 59750000.00
otherNonCashItems -1080250000.00
freeCashFlow 1852750000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
netIncome 781500000.00
changeInCash 85000000.00
beginPeriodCashFlow 457750000.00
endPeriodCashFlow 542750000.00
totalCashFromOperatingActivities 1539500000.00
dividendsPaid 730500000.00
changeToInventory -97000000.00
changeToAccountReceivables 50250000.00
salePurchaseOfStock -199250000.00
otherCashflowsFromFinancingActivities -158000000.00
capitalExpenditures 663000000
changeInWorkingCapital 200500000.00
otherNonCashItems -3000000.00
freeCashFlow 876500000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
netIncome 781500000.00
changeInCash 85000000.00
beginPeriodCashFlow 457750000.00
endPeriodCashFlow 542750000.00
totalCashFromOperatingActivities 1539500000.00
dividendsPaid 730500000.00
changeToInventory -97000000.00
changeToAccountReceivables 50250000.00
salePurchaseOfStock -199250000.00
otherCashflowsFromFinancingActivities -158000000.00
capitalExpenditures 663000000
changeInWorkingCapital 200500000.00
otherNonCashItems -3000000.00
freeCashFlow 876500000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
netIncome 781500000.00
changeInCash 85000000.00
beginPeriodCashFlow 457750000.00
endPeriodCashFlow 542750000.00
totalCashFromOperatingActivities 1539500000.00
dividendsPaid 730500000.00
changeToInventory -97000000.00
changeToAccountReceivables 50250000.00
salePurchaseOfStock -199250000.00
otherCashflowsFromFinancingActivities -158000000.00
capitalExpenditures 663000000
changeInWorkingCapital 200500000.00
otherNonCashItems -3000000.00
freeCashFlow 876500000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
currency_symbol USD
netIncome 781500000.00
changeInCash 85000000.00
beginPeriodCashFlow 457750000.00
endPeriodCashFlow 542750000.00
totalCashFromOperatingActivities 1539500000.00
dividendsPaid 730500000.00
changeToInventory -97000000.00
changeToAccountReceivables 50250000.00
salePurchaseOfStock -199250000.00
otherCashflowsFromFinancingActivities -158000000.00
capitalExpenditures 663000000
changeInWorkingCapital 200500000.00
otherNonCashItems -3000000.00
freeCashFlow 876500000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
netIncome 1110997710.94
changeInCash 258066397.42
beginPeriodCashFlow 195372300.87
endPeriodCashFlow 453438698.30
totalCashFromOperatingActivities 1481330281.25
depreciation 375435578.17
dividendsPaid 280300931.66
changeToInventory -25150538.73
salePurchaseOfStock -218700336.80
otherCashflowsFromFinancingActivities -16038024.70
capitalExpenditures 576275387.46
changeInWorkingCapital -33898552.20
otherNonCashItems 465467216.82
freeCashFlow 905054893.78
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
netIncome 1110997710.94
changeInCash 258066397.42
beginPeriodCashFlow 195372300.87
endPeriodCashFlow 453438698.30
totalCashFromOperatingActivities 1481330281.25
depreciation 375435578.17
dividendsPaid 280300931.66
changeToInventory -25150538.73
salePurchaseOfStock -218700336.80
otherCashflowsFromFinancingActivities -16038024.70
capitalExpenditures 576275387.46
changeInWorkingCapital -33898552.20
otherNonCashItems 465467216.82
freeCashFlow 905054893.78
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
netIncome 1110997710.94
changeInCash 258066397.42
beginPeriodCashFlow 195372300.87
endPeriodCashFlow 453438698.30
totalCashFromOperatingActivities 1481330281.25
depreciation 375435578.17
dividendsPaid 280300931.66
changeToInventory -25150538.73
salePurchaseOfStock -218700336.80
otherCashflowsFromFinancingActivities -16038024.70
capitalExpenditures 576275387.46
changeInWorkingCapital -33898552.20
otherNonCashItems 465467216.82
freeCashFlow 905054893.78
2006-12-31
date 2006-12-31
filing_date 2007-01-31
currency_symbol USD
netIncome 1110997710.94
changeInCash 258066397.42
beginPeriodCashFlow 195372300.87
endPeriodCashFlow 453438698.30
totalCashFromOperatingActivities 1481330281.25
depreciation 375435578.17
dividendsPaid 280300931.66
changeToInventory -25150538.73
salePurchaseOfStock -218700336.80
otherCashflowsFromFinancingActivities -16038024.70
capitalExpenditures 576275387.46
changeInWorkingCapital -33898552.20
otherNonCashItems 465467216.82
freeCashFlow 905054893.78
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
changeInCash -5279203.90
beginPeriodCashFlow 182132534.41
endPeriodCashFlow 176853330.52
totalCashFromOperatingActivities 1084546450.40
depreciation 333909646.43
dividendsPaid 203579300.24
changeToInventory 329950.24
salePurchaseOfStock -19467064.37
otherCashflowsFromFinancingActivities -24746268.26
capitalExpenditures 455331336.03
changeInWorkingCapital -44543282.87
otherNonCashItems 1040333117.77
freeCashFlow 629215114.36
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
changeInCash -5279203.90
beginPeriodCashFlow 182132534.41
endPeriodCashFlow 176853330.52
totalCashFromOperatingActivities 1084546450.40
depreciation 333909646.43
dividendsPaid 203579300.24
changeToInventory 329950.24
salePurchaseOfStock -19467064.37
otherCashflowsFromFinancingActivities -24746268.26
capitalExpenditures 455331336.03
changeInWorkingCapital -44543282.87
otherNonCashItems 1040333117.77
freeCashFlow 629215114.36
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeInCash -5279203.90
beginPeriodCashFlow 182132534.41
endPeriodCashFlow 176853330.52
totalCashFromOperatingActivities 1084546450.40
depreciation 333909646.43
dividendsPaid 203579300.24
changeToInventory 329950.24
salePurchaseOfStock -19467064.37
otherCashflowsFromFinancingActivities -24746268.26
capitalExpenditures 455331336.03
changeInWorkingCapital -44543282.87
otherNonCashItems 1040333117.77
freeCashFlow 629215114.36
2005-12-31
date 2005-12-31
filing_date 2006-01-31
currency_symbol USD
changeInCash -5279203.90
beginPeriodCashFlow 182132534.41
endPeriodCashFlow 176853330.52
totalCashFromOperatingActivities 1084546450.40
depreciation 333909646.43
dividendsPaid 203579300.24
changeToInventory 329950.24
salePurchaseOfStock -19467064.37
otherCashflowsFromFinancingActivities -24746268.26
capitalExpenditures 455331336.03
changeInWorkingCapital -44543282.87
otherNonCashItems 1040333117.77
freeCashFlow 629215114.36
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeInCash -95936326.70
beginPeriodCashFlow 259383401.83
endPeriodCashFlow 163447075.13
totalCashFromOperatingActivities 676884082.86
depreciation 262936599.12
dividendsPaid 168184671.51
changeToInventory 5329795.93
salePurchaseOfStock -32274875.34
otherCashflowsFromFinancingActivities -2960997.74
capitalExpenditures 349693832.83
changeInWorkingCapital -18062086.20
otherNonCashItems 521431701.63
freeCashFlow 327190250.03
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
changeInCash -95936326.70
beginPeriodCashFlow 259383401.83
endPeriodCashFlow 163447075.13
totalCashFromOperatingActivities 676884082.86
depreciation 262936599.12
dividendsPaid 168184671.51
changeToInventory 5329795.93
salePurchaseOfStock -32274875.34
otherCashflowsFromFinancingActivities -2960997.74
capitalExpenditures 349693832.83
changeInWorkingCapital -18062086.20
otherNonCashItems 521431701.63
freeCashFlow 327190250.03
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
changeInCash -95936326.70
beginPeriodCashFlow 259383401.83
endPeriodCashFlow 163447075.13
totalCashFromOperatingActivities 676884082.86
depreciation 262936599.12
dividendsPaid 168184671.51
changeToInventory 5329795.93
salePurchaseOfStock -32274875.34
otherCashflowsFromFinancingActivities -2960997.74
capitalExpenditures 349693832.83
changeInWorkingCapital -18062086.20
otherNonCashItems 521431701.63
freeCashFlow 327190250.03
2004-12-31
date 2004-12-31
filing_date 2005-01-31
currency_symbol USD
changeInCash -95936326.70
beginPeriodCashFlow 259383401.83
endPeriodCashFlow 163447075.13
totalCashFromOperatingActivities 676884082.86
depreciation 262936599.12
dividendsPaid 168184671.51
changeToInventory 5329795.93
salePurchaseOfStock -32274875.34
otherCashflowsFromFinancingActivities -2960997.74
capitalExpenditures 349693832.83
changeInWorkingCapital -18062086.20
otherNonCashItems 521431701.63
freeCashFlow 327190250.03
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeInCash 174872573.47
beginPeriodCashFlow 122004121.03
endPeriodCashFlow 296876694.50
totalCashFromOperatingActivities 469038065.29
depreciation 227063225.25
dividendsPaid 77608176.99
changeToInventory -21350721.18
salePurchaseOfStock -25078624.88
otherCashflowsFromFinancingActivities -2033402.02
capitalExpenditures 291454289.12
changeInWorkingCapital 4066804.03
otherNonCashItems 219607417.85
freeCashFlow 177583776.16
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeInCash 174872573.47
beginPeriodCashFlow 122004121.03
endPeriodCashFlow 296876694.50
totalCashFromOperatingActivities 469038065.29
depreciation 227063225.25
dividendsPaid 77608176.99
changeToInventory -21350721.18
salePurchaseOfStock -25078624.88
otherCashflowsFromFinancingActivities -2033402.02
capitalExpenditures 291454289.12
changeInWorkingCapital 4066804.03
otherNonCashItems 219607417.85
freeCashFlow 177583776.16
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
changeInCash 174872573.47
beginPeriodCashFlow 122004121.03
endPeriodCashFlow 296876694.50
totalCashFromOperatingActivities 469038065.29
depreciation 227063225.25
dividendsPaid 77608176.99
changeToInventory -21350721.18
salePurchaseOfStock -25078624.88
otherCashflowsFromFinancingActivities -2033402.02
capitalExpenditures 291454289.12
changeInWorkingCapital 4066804.03
otherNonCashItems 219607417.85
freeCashFlow 177583776.16
2003-12-31
date 2003-12-31
filing_date 2004-01-31
currency_symbol USD
changeInCash 174872573.47
beginPeriodCashFlow 122004121.03
endPeriodCashFlow 296876694.50
totalCashFromOperatingActivities 469038065.29
depreciation 227063225.25
dividendsPaid 77608176.99
changeToInventory -21350721.18
salePurchaseOfStock -25078624.88
otherCashflowsFromFinancingActivities -2033402.02
capitalExpenditures 291454289.12
changeInWorkingCapital 4066804.03
otherNonCashItems 219607417.85
freeCashFlow 177583776.16
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
changeInCash 84064833.82
beginPeriodCashFlow 29281009.53
endPeriodCashFlow 113345843.36
totalCashFromOperatingActivities 362391849.17
depreciation 170333614.60
dividendsPaid 52894726.90
changeToInventory -7871239.12
capitalExpenditures 214412553.68
changeInWorkingCapital -38096797.35
otherNonCashItems 242119315.39
freeCashFlow 147979295.49
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
changeInCash 84064833.82
beginPeriodCashFlow 29281009.53
endPeriodCashFlow 113345843.36
totalCashFromOperatingActivities 362391849.17
depreciation 170333614.60
dividendsPaid 52894726.90
changeToInventory -7871239.12
capitalExpenditures 214412553.68
changeInWorkingCapital -38096797.35
otherNonCashItems 242119315.39
freeCashFlow 147979295.49
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
changeInCash 84064833.82
beginPeriodCashFlow 29281009.53
endPeriodCashFlow 113345843.36
totalCashFromOperatingActivities 362391849.17
depreciation 170333614.60
dividendsPaid 52894726.90
changeToInventory -7871239.12
capitalExpenditures 214412553.68
changeInWorkingCapital -38096797.35
otherNonCashItems 242119315.39
freeCashFlow 147979295.49
2002-12-31
date 2002-12-31
filing_date 2003-01-31
currency_symbol USD
changeInCash 84064833.82
beginPeriodCashFlow 29281009.53
endPeriodCashFlow 113345843.36
totalCashFromOperatingActivities 362391849.17
depreciation 170333614.60
dividendsPaid 52894726.90
changeToInventory -7871239.12
capitalExpenditures 214412553.68
changeInWorkingCapital -38096797.35
otherNonCashItems 242119315.39
freeCashFlow 147979295.49
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
changeInCash -67158462.49
beginPeriodCashFlow 91555872.69
endPeriodCashFlow 24397410.20
totalCashFromOperatingActivities 274142942.59
depreciation 140350693.10
dividendsPaid 37251959.66
changeToInventory -7870132.32
capitalExpenditures 159239010.67
changeInWorkingCapital -39875337.10
otherNonCashItems 178389665.99
freeCashFlow 114903931.92
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
changeInCash -67158462.49
beginPeriodCashFlow 91555872.69
endPeriodCashFlow 24397410.20
totalCashFromOperatingActivities 274142942.59
depreciation 140350693.10
dividendsPaid 37251959.66
changeToInventory -7870132.32
capitalExpenditures 159239010.67
changeInWorkingCapital -39875337.10
otherNonCashItems 178389665.99
freeCashFlow 114903931.92
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
changeInCash -67158462.49
beginPeriodCashFlow 91555872.69
endPeriodCashFlow 24397410.20
totalCashFromOperatingActivities 274142942.59
depreciation 140350693.10
dividendsPaid 37251959.66
changeToInventory -7870132.32
capitalExpenditures 159239010.67
changeInWorkingCapital -39875337.10
otherNonCashItems 178389665.99
freeCashFlow 114903931.92
2001-12-31
date 2001-12-31
filing_date 2002-01-31
currency_symbol USD
changeInCash -67158462.49
beginPeriodCashFlow 91555872.69
endPeriodCashFlow 24397410.20
totalCashFromOperatingActivities 274142942.59
depreciation 140350693.10
dividendsPaid 37251959.66
changeToInventory -7870132.32
capitalExpenditures 159239010.67
changeInWorkingCapital -39875337.10
otherNonCashItems 178389665.99
freeCashFlow 114903931.92
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-17
currency_symbol USD
investments -4620000000.00
changeToLiabilities 1249000000.00
totalCashflowsFromInvestingActivities -4620000000.00
netBorrowings -7784000000.00
totalCashFromFinancingActivities -10620000000.00
changeToOperatingActivities -351000000.00
netIncome 7597000000.00
changeInCash -2153000000.00
beginPeriodCashFlow 12043000000.00
endPeriodCashFlow 9890000000.00
totalCashFromOperatingActivities 13298000000.00
depreciation 5078000000.00
otherCashflowsFromInvestingActivities 540000000.00
dividendsPaid 2442000000.00
changeToInventory -1547000000.00
changeToAccountReceivables -48000000.00
otherCashflowsFromFinancingActivities -303000000.00
changeToNetincome 3124000000.00
capitalExpenditures 5160000000
changeInWorkingCapital -346000000.00
stockBasedCompensation 448000000.00
otherNonCashItems -1407000000.00
freeCashFlow 8138000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-18
currency_symbol USD
investments -5878000000.00
changeToLiabilities 3527000000.00
totalCashflowsFromInvestingActivities -5878000000.00
netBorrowings -9042000000.00
totalCashFromFinancingActivities -11598000000.00
changeToOperatingActivities -375000000.00
netIncome 6114000000.00
changeInCash -3204000000.00
beginPeriodCashFlow 15247000000.00
endPeriodCashFlow 12043000000.00
totalCashFromOperatingActivities 14799000000.00
depreciation 5052000000.00
otherCashflowsFromInvestingActivities 71000000.00
dividendsPaid 2364000000.00
changeToInventory -1232000000.00
changeToAccountReceivables 164000000.00
otherCashflowsFromFinancingActivities 262000000.00
changeToNetincome 3351000000.00
capitalExpenditures 5640000000
changeInWorkingCapital 2459000000.00
stockBasedCompensation 510000000.00
otherNonCashItems -1686000000.00
freeCashFlow 9159000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-19
currency_symbol USD
investments 6336000000.00
changeToLiabilities 503000000.00
totalCashflowsFromInvestingActivities 6336000000.00
netBorrowings -8755000000.00
totalCashFromFinancingActivities -8755000000.00
changeToOperatingActivities -616000000.00
netIncome 9990000000.00
changeInCash 8078000000.00
beginPeriodCashFlow 7169000000.00
endPeriodCashFlow 15247000000.00
totalCashFromOperatingActivities 14036000000.00
issuanceOfCapitalStock 5575000000.00
depreciation 4829000000.00
otherCashflowsFromInvestingActivities 10533000000.00
dividendsPaid 5015000000.00
changeToInventory -427000000.00
changeToAccountReceivables 516000000.00
salePurchaseOfStock -8032000000.00
otherCashflowsFromFinancingActivities -842000000.00
changeToNetincome 4991000000.00
capitalExpenditures 4854000000
changeInWorkingCapital -5000000.00
stockBasedCompensation 169000000.00
otherNonCashItems -2879000000.00
freeCashFlow 9182000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
investments -5073000000.00
changeToLiabilities 679000000.00
totalCashflowsFromInvestingActivities -4931000000.00
netBorrowings -8449000000.00
totalCashFromFinancingActivities -8512000000.00
changeToOperatingActivities -715000000.00
netIncome 9990000000.00
changeInCash 209000000.00
beginPeriodCashFlow 6960000000.00
endPeriodCashFlow 7169000000.00
totalCashFromOperatingActivities 13396000000.00
issuanceOfCapitalStock 5575000000.00
depreciation 4657000000.00
otherCashflowsFromInvestingActivities 175000000.00
dividendsPaid 5015000000.00
changeToInventory -426000000.00
changeToAccountReceivables -258000000.00
salePurchaseOfStock 22584000000.00
otherCashflowsFromFinancingActivities -623000000.00
changeToNetincome 1015000000.00
capitalExpenditures 5174000000
changeInWorkingCapital -5000000.00
stockBasedCompensation 340000000.00
otherNonCashItems -4372000000.00
freeCashFlow 8222000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-22
currency_symbol USD
investments -3965000000.00
changeToLiabilities 1170000000.00
totalCashflowsFromInvestingActivities -3857000000.00
netBorrowings -5130000000.00
totalCashFromFinancingActivities -13945000000.00
changeToOperatingActivities -487000000.00
netIncome 5691000000.00
changeInCash -3396000000.00
beginPeriodCashFlow 10356000000.00
endPeriodCashFlow 6960000000.00
totalCashFromOperatingActivities 14663000000.00
depreciation 4260000000.00
otherCashflowsFromInvestingActivities -602000000.00
dividendsPaid 7761000000.00
changeToInventory -603000000.00
changeToAccountReceivables -105000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16305000000.00
changeToNetincome 6043000000.00
capitalExpenditures 5086000000
changeInWorkingCapital 512000000.00
stockBasedCompensation 337000000.00
otherNonCashItems 1024000000.00
freeCashFlow 9577000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-19
currency_symbol USD
investments 7854000000.00
changeToLiabilities 365000000.00
totalCashflowsFromInvestingActivities 7854000000.00
netBorrowings -9981000000.00
totalCashFromFinancingActivities -21004000000.00
changeToOperatingActivities -616000000.00
netIncome 9183000000.00
changeInCash 1961000000.00
beginPeriodCashFlow 8395000000.00
endPeriodCashFlow 10356000000.00
totalCashFromOperatingActivities 15430000000.00
depreciation 4276000000.00
otherCashflowsFromInvestingActivities 7984000000.00
dividendsPaid 9275000000.00
changeToInventory -213000000.00
changeToAccountReceivables 67000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11604000000.00
changeToNetincome 3646000000.00
capitalExpenditures 4741000000
changeInWorkingCapital 219000000.00
stockBasedCompensation 351000000.00
otherNonCashItems -519000000.00
freeCashFlow 10689000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-22
currency_symbol USD
investments -60077000000.00
changeToLiabilities 1251000000.00
totalCashflowsFromInvestingActivities -60077000000.00
netBorrowings 62675000000.00
totalCashFromFinancingActivities 50731000000.00
changeToOperatingActivities -470000000.00
netIncome 2769000000.00
changeInCash 1485000000.00
beginPeriodCashFlow 6910000000.00
endPeriodCashFlow 8395000000.00
totalCashFromOperatingActivities 10110000000.00
depreciation 3477000000.00
otherCashflowsFromInvestingActivities 16461000000.00
dividendsPaid 8450000000.00
changeToInventory -364000000.00
changeToAccountReceivables -714000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 82798000000.00
changeToNetincome 5689000000.00
capitalExpenditures 4979000000
changeInWorkingCapital 173000000.00
stockBasedCompensation 231000000.00
otherNonCashItems 1847000000.00
freeCashFlow 5131000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 169000000.00
changeToLiabilities 2348000000.00
totalCashflowsFromInvestingActivities -4930000000.00
netBorrowings 457000000.00
totalCashFromFinancingActivities -9281000000.00
changeToOperatingActivities -449000000.00
netIncome 9867000000.00
changeInCash -1406000000.00
beginPeriodCashFlow 8316000000.00
endPeriodCashFlow 6910000000.00
totalCashFromOperatingActivities 14121000000.00
depreciation 3153000000.00
otherCashflowsFromInvestingActivities -181000000.00
dividendsPaid 7966000000.00
changeToInventory -424000000.00
changeToAccountReceivables -138000000.00
salePurchaseOfStock -1000000000.00
otherCashflowsFromFinancingActivities 15460000000.00
changeToNetincome 1396000000.00
capitalExpenditures 4749000000
changeInWorkingCapital 1786000000.00
stockBasedCompensation 221000000.00
otherNonCashItems -3500000000.00
freeCashFlow 9372000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments -187000000.00
changeToLiabilities 1540000000.00
totalCashflowsFromInvestingActivities -11060000000.00
netBorrowings 3223000000.00
totalCashFromFinancingActivities -3855000000.00
changeToOperatingActivities -458000000.00
netIncome 11302000000.00
changeInCash -1517000000.00
beginPeriodCashFlow 9833000000.00
endPeriodCashFlow 8316000000.00
totalCashFromOperatingActivities 14144000000.00
depreciation 3353000000.00
otherCashflowsFromInvestingActivities 649000000.00
dividendsPaid 7400000000.00
changeToInventory -354000000.00
changeToAccountReceivables -371000000.00
salePurchaseOfStock 18382000000.00
otherCashflowsFromFinancingActivities 239000000.00
changeToNetincome 1214000000.00
capitalExpenditures 4395000000
changeInWorkingCapital 815000000.00
stockBasedCompensation 249000000.00
otherNonCashItems -4074000000.00
freeCashFlow 9749000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 6707000000.00
changeToLiabilities 1020000000.00
totalCashflowsFromInvestingActivities -10182000000.00
netBorrowings 4458000000.00
totalCashFromFinancingActivities 341000000.00
changeToOperatingActivities -653000000.00
netIncome 16518000000.00
changeInCash 2782000000.00
beginPeriodCashFlow 7051000000.00
endPeriodCashFlow 9833000000.00
totalCashFromOperatingActivities 13864000000.00
depreciation 2985000000.00
otherCashflowsFromInvestingActivities 4288000000.00
dividendsPaid 6253000000.00
changeToInventory -129000000.00
changeToAccountReceivables -25000000.00
salePurchaseOfStock 22464000000.00
otherCashflowsFromFinancingActivities 2063000000.00
changeToNetincome -3724000000.00
capitalExpenditures 3869000000
changeInWorkingCapital 866000000.00
stockBasedCompensation 240000000.00
otherNonCashItems -8761000000.00
freeCashFlow 9995000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 162000000.00
netIncome 9434000000.00
changeInCash 1739000000.00
beginPeriodCashFlow 5312000000.00
endPeriodCashFlow 7051000000.00
totalCashFromOperatingActivities 13268000000.00
depreciation 2747000000.00
otherCashflowsFromInvestingActivities 166000000.00
dividendsPaid 3632000000.00
changeToInventory -130000000.00
salePurchaseOfStock 18463000000.00
otherCashflowsFromFinancingActivities 43000000.00
capitalExpenditures 3264000000
changeInWorkingCapital 1099000000.00
stockBasedCompensation 201000000.00
otherNonCashItems -1930000000.00
freeCashFlow 10004000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -8996000000.00
netIncome 7959000000.00
changeInCash 815000000.00
beginPeriodCashFlow 4497000000.00
endPeriodCashFlow 5312000000.00
totalCashFromOperatingActivities 12486000000.00
depreciation 2783000000.00
otherCashflowsFromInvestingActivities 610000000.00
dividendsPaid 3088000000.00
changeToInventory -157000000.00
changeToAccountReceivables 174000000.00
salePurchaseOfStock 17291000000.00
otherCashflowsFromFinancingActivities -1505000000.00
capitalExpenditures 3376000000
changeInWorkingCapital 699000000.00
stockBasedCompensation 203000000.00
otherNonCashItems 4679000000.00
freeCashFlow 9110000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -6757000000.00
netIncome 5762000000.00
changeInCash 836000000.00
beginPeriodCashFlow 3661000000.00
endPeriodCashFlow 4497000000.00
totalCashFromOperatingActivities 9905000000.00
otherCashflowsFromInvestingActivities 432000000.00
dividendsPaid 1924000000.00
changeToInventory -134000000.00
changeToAccountReceivables -190000000.00
salePurchaseOfStock 27313000000.00
otherCashflowsFromFinancingActivities -754000000.00
capitalExpenditures 2344000000
changeInWorkingCapital -293000000.00
stockBasedCompensation 156000000.00
otherNonCashItems 4280000000.00
freeCashFlow 7561000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 5269000000.00
totalCashFromFinancingActivities -13096000000.00
netIncome 5877000000.00
changeInCash 1490000000.00
beginPeriodCashFlow 2171000000.00
endPeriodCashFlow 3661000000.00
totalCashFromOperatingActivities 9124000000.00
otherCashflowsFromInvestingActivities 6663000000.00
dividendsPaid 1313000000.00
changeToInventory 301000000.00
changeToAccountReceivables 149000000.00
otherCashflowsFromFinancingActivities -66000000.00
capitalExpenditures 1713000000
changeInWorkingCapital 787000000.00
stockBasedCompensation 208000000.00
otherNonCashItems 2252000000.00
freeCashFlow 7411000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 49879000000.00
netIncome 3126000000.00
changeInCash 340000000.00
beginPeriodCashFlow 1831000000.00
endPeriodCashFlow 2171000000.00
totalCashFromOperatingActivities 6158000000.00
dividendsPaid 2922000000.00
changeToInventory -388000000.00
changeToAccountReceivables 201000000.00
salePurchaseOfStock -797000000.00
otherCashflowsFromFinancingActivities 55793000000.00
capitalExpenditures 2652000000
changeInWorkingCapital 802000000.00
stockBasedCompensation 63000000.00
otherNonCashItems 2167000000.00
freeCashFlow 3506000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -1414262177.96
netIncome 4443990843.75
changeInCash 1032265589.69
beginPeriodCashFlow 781489203.49
endPeriodCashFlow 1813754793.18
totalCashFromOperatingActivities 5925321124.99
depreciation 1501742312.68
dividendsPaid 1121203726.65
changeToInventory -100602154.93
salePurchaseOfStock -874801347.19
otherCashflowsFromFinancingActivities 9477014594.60
capitalExpenditures 2305101549.86
changeInWorkingCapital -135594208.82
otherNonCashItems 115182177.38
freeCashFlow 3620219575.14
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 274518602.59
netIncome 2805896870.75
changeInCash -21116815.58
beginPeriodCashFlow 728530137.66
endPeriodCashFlow 707413322.07
totalCashFromOperatingActivities 4338185801.58
depreciation 1335638585.70
dividendsPaid 814317200.97
changeToInventory 1319800.97
salePurchaseOfStock -77868257.47
otherCashflowsFromFinancingActivities 8382055985.96
capitalExpenditures 1821325344.14
changeInWorkingCapital -178173131.49
otherNonCashItems 374823476.62
freeCashFlow 2516860457.44
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities -76985941.18
netIncome 1660527531.36
changeInCash -383745306.82
beginPeriodCashFlow 1037533607.32
endPeriodCashFlow 653788300.51
totalCashFromOperatingActivities 2707536331.44
depreciation 1051746396.47
dividendsPaid 672738686.03
changeToInventory 21319183.71
salePurchaseOfStock -129099501.37
otherCashflowsFromFinancingActivities 8473191126.48
capitalExpenditures 1398775331.34
changeInWorkingCapital -72248344.80
otherNonCashItems 67510748.42
freeCashFlow 1308761000.11
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -489372085.46
netIncome 974677366.88
changeInCash 699490293.89
beginPeriodCashFlow 488016484.11
endPeriodCashFlow 1187506778.01
totalCashFromOperatingActivities 1876152261.14
depreciation 908252900.99
dividendsPaid 310432707.95
changeToInventory -85402884.72
salePurchaseOfStock -100314499.51
otherCashflowsFromFinancingActivities 6680403426.96
capitalExpenditures 1165817156.49
changeInWorkingCapital 16267216.14
otherNonCashItems -23045222.86
freeCashFlow 710335104.65
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 91936072.94
netIncome 635996121.05
changeInCash 336259335.29
beginPeriodCashFlow 117124038.13
endPeriodCashFlow 453383373.42
totalCashFromOperatingActivities 1449567396.70
depreciation 681334458.40
dividendsPaid 211578907.60
changeToInventory -31484956.49
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7832197775.90
capitalExpenditures 857650214.73
changeInWorkingCapital -152387189.40
otherNonCashItems 284624006.65
freeCashFlow 591917181.97
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -346285822.22
netIncome 490046905.99
changeInCash -268633849.96
beginPeriodCashFlow 366223490.77
endPeriodCashFlow 97589640.81
totalCashFromOperatingActivities 1096571770.36
depreciation 561402772.39
dividendsPaid 149007838.65
changeToInventory -31480529.29
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5952968089.24
capitalExpenditures 636956042.69
changeInWorkingCapital -159501348.42
otherNonCashItems 204623440.40
freeCashFlow 459615727.67
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
incomeBeforeTax 2632000000.00
minorityInterest -494000000.00
netIncome 1472000000.00
sellingGeneralAdministrative 4583000000.00
grossProfit 8394000000.00
ebit 4027000000.00
ebitda 3905000000.00
depreciationAndAmortization -122000000.00
operatingIncome 4027000000.00
otherOperatingExpenses 11546000000.00
interestExpense 1005000000.00
taxProvision 666000000.00
interestIncome 1128000000.00
netInterestIncome -1223000000.00
incomeTaxExpense 666000000.00
totalRevenue 15574000000.00
totalOperatingExpenses 4366000000.00
costOfRevenue 7180000000.00
totalOtherIncomeExpenseNet -173000000.00
netIncomeFromContinuingOps 1966000000.00
netIncomeApplicableToCommonShares 1472000000.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol USD
incomeBeforeTax 1202000000.00
minorityInterest -269000000.00
netIncome 338000000.00
sellingGeneralAdministrative 4707000000.00
grossProfit 8100000000.00
ebit 3508000000.00
ebitda 2474000000.00
depreciationAndAmortization -1034000000.00
operatingIncome 3508000000.00
otherOperatingExpenses 2428000000.00
interestExpense 1272000000.00
taxProvision 595000000.00
interestIncome 272000000.00
netInterestIncome -1283000000.00
incomeTaxExpense 595000000.00
totalRevenue 15120000000.00
totalOperatingExpenses -4592000000.00
costOfRevenue 7020000000.00
totalOtherIncomeExpenseNet -2306000000.00
netIncomeFromContinuingOps 607000000.00
netIncomeApplicableToCommonShares 338000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 2645000000.00
minorityInterest -409000000.00
netIncome 1639000000.00
sellingGeneralAdministrative 4344000000.00
grossProfit 7696000000.00
ebit 3457000000.00
ebitda 3655000000.00
depreciationAndAmortization 198000000.00
operatingIncome 3457000000.00
otherOperatingExpenses 2278000000.00
interestExpense 1010000000.00
taxProvision 597000000.00
interestIncome 351000000.00
netInterestIncome -1236000000.00
incomeTaxExpense 597000000.00
totalRevenue 14213000000.00
totalOperatingExpenses -4239000000.00
costOfRevenue 6517000000.00
totalOtherIncomeExpenseNet -812000000.00
netIncomeFromContinuingOps 2048000000.00
netIncomeApplicableToCommonShares 1639000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-17
currency_symbol USD
incomeBeforeTax 3292000000.00
minorityInterest -454000000.00
netIncome 2844000000.00
sellingGeneralAdministrative 10981000000.00
sellingAndMarketingExpenses 6389000000.00
grossProfit 8007000000.00
ebit 3104000000.00
ebitda 4220000000.00
depreciationAndAmortization 1116000000.00
operatingIncome 3104000000.00
otherOperatingExpenses 11563000000.00
interestExpense 1328000000.00
taxProvision -5000000.00
interestIncome 168000000.00
netInterestIncome -672000000.00
incomeTaxExpense -5000000.00
totalRevenue 14668000000.00
totalOperatingExpenses 4902000000.00
costOfRevenue 6661000000.00
totalOtherIncomeExpenseNet 188000000.00
netIncomeFromContinuingOps 3297000000.00
netIncomeApplicableToCommonShares 2843000000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol USD
incomeBeforeTax 2515000000.00
minorityInterest -392000000.00
netIncome 1433000000.00
sellingGeneralAdministrative 4347000000.00
grossProfit 8231000000.00
ebit 4055000000.00
ebitda 3818000000.00
depreciationAndAmortization -237000000.00
operatingIncome 4055000000.00
otherOperatingExpenses 11037000000.00
interestExpense 1059000000.00
taxProvision 688000000.00
interestIncome 856000000.00
netInterestIncome -1377000000.00
incomeTaxExpense 688000000.00
totalRevenue 15091000000.00
totalOperatingExpenses 4177000000.00
costOfRevenue 6860000000.00
totalOtherIncomeExpenseNet -1540000000.00
netIncomeFromContinuingOps 1827000000.00
netIncomeApplicableToCommonShares 1433000000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
incomeBeforeTax 2895000000.00
minorityInterest -378000000.00
netIncome 2175000000.00
sellingGeneralAdministrative 4501000000.00
grossProfit 7997000000.00
ebit 3706000000.00
ebitda 4537000000.00
depreciationAndAmortization 831000000.00
operatingIncome 3706000000.00
otherOperatingExpenses 10982000000.00
interestExpense 1126000000.00
taxProvision 720000000.00
interestIncome 505000000.00
netInterestIncome -1077000000.00
incomeTaxExpense 720000000.00
totalRevenue 14792000000.00
totalOperatingExpenses 4187000000.00
costOfRevenue 6795000000.00
totalOtherIncomeExpenseNet -811000000.00
netIncomeFromContinuingOps 1975000000.00
netIncomeApplicableToCommonShares 1597000000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 823000000.00
minorityInterest -404000000.00
netIncome 299000000.00
sellingGeneralAdministrative 4116000000.00
grossProfit 7246000000.00
ebit 3294000000.00
ebitda 1829000000.00
depreciationAndAmortization -1465000000.00
operatingIncome 3294000000.00
otherOperatingExpenses 9941000000.00
interestExpense 1014000000.00
taxProvision 524000000.00
interestIncome 48000000.00
netInterestIncome -1191000000.00
incomeTaxExpense 524000000.00
totalRevenue 13235000000.00
totalOperatingExpenses 3952000000.00
costOfRevenue 5989000000.00
totalOtherIncomeExpenseNet -2471000000.00
netIncomeFromContinuingOps 499000000.00
netIncomeApplicableToCommonShares 95000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-18
currency_symbol USD
incomeBeforeTax 2785000000.00
minorityInterest -383000000.00
netIncome 1963000000.00
sellingGeneralAdministrative 10514000000.00
sellingAndMarketingExpenses 5889000000.00
grossProfit 8102000000.00
ebit 2761000000.00
ebitda 3704000000.00
depreciationAndAmortization 943000000.00
operatingIncome 3036000000.00
otherOperatingExpenses 10840000000.00
interestExpense 2470000000.00
taxProvision 440000000.00
interestIncome 541000000.00
netInterestIncome -2423000000.00
extraordinaryItems 0.00
incomeTaxExpense 440000000.00
totalRevenue 14198000000.00
totalOperatingExpenses 4744000000.00
costOfRevenue 6096000000.00
totalOtherIncomeExpenseNet 1851000000.00
netIncomeFromContinuingOps 2345000000.00
netIncomeApplicableToCommonShares 1962000000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax 1372000000.00
minorityInterest -444000000.00
netIncome 249000000.00
sellingGeneralAdministrative 4379000000.00
grossProfit 8235000000.00
ebit 4020000000.00
ebitda 3932000000.00
depreciationAndAmortization -88000000.00
operatingIncome 4020000000.00
otherOperatingExpenses 10255000000.00
interestExpense 896000000.00
taxProvision 679000000.00
interestIncome 1755000000.00
netInterestIncome -1055000000.00
incomeTaxExpense 679000000.00
totalRevenue 14274000000.00
totalOperatingExpenses 4216000000.00
costOfRevenue 6039000000.00
totalOtherIncomeExpenseNet -1591000000.00
netIncomeFromContinuingOps 693000000.00
netIncomeApplicableToCommonShares 250000000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 2884000000.00
minorityInterest 10965000000.00
netIncome 1863000000.00
sellingGeneralAdministrative 4510000000.00
grossProfit 7819000000.00
ebit 3438000000.00
ebitda 4054000000.00
depreciationAndAmortization 616000000.00
operatingIncome 3438000000.00
otherOperatingExpenses 9914000000.00
interestExpense 1127000000.00
taxProvision 702000000.00
interestIncome 289000000.00
netInterestIncome -889000000.00
extraordinaryItems 0.00
incomeTaxExpense 702000000.00
totalRevenue 13539000000.00
totalOperatingExpenses 4194000000.00
costOfRevenue 5720000000.00
totalOtherIncomeExpenseNet 26000000.00
netIncomeFromContinuingOps 2182000000.00
netIncomeApplicableToCommonShares 1863000000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 1421000000.00
minorityInterest 10965000000.00
netIncome 595000000.00
sellingGeneralAdministrative 4060000000.00
grossProfit 7050000000.00
ebit 3113000000.00
ebitda 2631000000.00
depreciationAndAmortization -482000000.00
operatingIncome 3113000000.00
otherOperatingExpenses 9180000000.00
interestExpense 927000000.00
taxProvision 529000000.00
interestIncome 1009000000.00
netInterestIncome -1439000000.00
incomeTaxExpense 529000000.00
totalRevenue 12293000000.00
totalOperatingExpenses 3937000000.00
costOfRevenue 5243000000.00
totalOtherIncomeExpenseNet -252000000.00
netIncomeFromContinuingOps 892000000.00
netIncomeApplicableToCommonShares 595000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-19
currency_symbol USD
incomeBeforeTax 3437000000.00
minorityInterest 10327000000.00
netIncome 2265000000.00
sellingGeneralAdministrative 4169000000.00
grossProfit 7485000000.00
ebit 3867000000.00
ebitda 4105000000.00
depreciationAndAmortization 238000000.00
operatingIncome 3867000000.00
otherOperatingExpenses 8900000000.00
interestExpense 1121000000.00
taxProvision 830000000.00
interestIncome 341000000.00
netInterestIncome -959000000.00
incomeTaxExpense 830000000.00
totalRevenue 12767000000.00
totalOperatingExpenses 3618000000.00
costOfRevenue 5282000000.00
totalOtherIncomeExpenseNet 528000000.00
netIncomeFromContinuingOps 2607000000.00
netIncomeApplicableToCommonShares 2265000000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax 1894000000.00
minorityInterest 10327000000.00
netIncome 1040000000.00
sellingGeneralAdministrative 3942000000.00
grossProfit 7560000000.00
ebit 3754000000.00
ebitda 3543000000.00
depreciationAndAmortization -211000000.00
operatingIncome 3754000000.00
otherOperatingExpenses 9063000000.00
interestExpense 1052000000.00
taxProvision 610000000.00
interestIncome 1017000000.00
netInterestIncome -1187000000.00
incomeTaxExpense 610000000.00
totalRevenue 12816000000.00
totalOperatingExpenses 3807000000.00
costOfRevenue 5256000000.00
totalOtherIncomeExpenseNet -672000000.00
netIncomeFromContinuingOps 1284000000.00
netIncomeApplicableToCommonShares 1039000000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
incomeBeforeTax -1304000000.00
minorityInterest 8282000000.00
netIncome 350000000.00
sellingGeneralAdministrative 3536000000.00
grossProfit 5770000000.00
ebit 2297000000.00
ebitda 5048000000.00
depreciationAndAmortization 2751000000.00
operatingIncome 2297000000.00
otherOperatingExpenses 7997000000.00
interestExpense 870000000.00
taxProvision 492000000.00
interestIncome 4298000000.00
netInterestIncome -2357000000.00
extraordinaryItems 2055000000.00
incomeTaxExpense 174000000.00
totalRevenue 10294000000.00
totalOperatingExpenses 3473000000.00
costOfRevenue 4524000000.00
totalOtherIncomeExpenseNet -2731000000.00
discontinuedOperations 1930000000.00
netIncomeFromContinuingOps -1479000000.00
netIncomeApplicableToCommonShares 350000000.00
2020-03-31
date 2020-03-31
filing_date 2020-03-31
currency_symbol USD
incomeBeforeTax -1948000000.00
minorityInterest 8282000000.00
netIncome -2250000000.00
sellingGeneralAdministrative 3721000000.00
grossProfit 6430000000.00
ebit 2805000000.00
ebitda 2586000000.00
depreciationAndAmortization -219000000.00
operatingIncome 2805000000.00
otherOperatingExpenses 8199000000.00
interestExpense 1074000000.00
taxProvision 318000000.00
interestIncome 4297000000.00
netInterestIncome -1305000000.00
extraordinaryItems 125000000.00
incomeTaxExpense 318000000.00
totalRevenue 11003000000.00
totalOperatingExpenses 3626000000.00
costOfRevenue 4573000000.00
totalOtherIncomeExpenseNet -3447000000.00
discontinuedOperations 125000000.00
netIncomeFromContinuingOps -2266000000.00
netIncomeApplicableToCommonShares -2250000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
incomeBeforeTax 813000000.00
minorityInterest 8831000000.00
netIncome 113000000.00
sellingGeneralAdministrative 4149000000.00
grossProfit 8065000000.00
ebit 4128000000.00
ebitda 5194000000.00
depreciationAndAmortization 1066000000.00
operatingIncome 4128000000.00
otherOperatingExpenses 9205000000.00
interestExpense 2309000000.00
taxProvision 454000000.00
interestIncome 2041000000.00
netInterestIncome -1673000000.00
extraordinaryItems 114000000.00
incomeTaxExpense 454000000.00
totalRevenue 13334000000.00
totalOperatingExpenses 3936000000.00
costOfRevenue 5269000000.00
totalOtherIncomeExpenseNet -1007000000.00
discontinuedOperations 114000000.00
netIncomeFromContinuingOps 359000000.00
netIncomeApplicableToCommonShares 113000000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
incomeBeforeTax 3994000000.00
minorityInterest 8831000000.00
netIncome 3003000000.00
sellingGeneralAdministrative 4193000000.00
grossProfit 8032000000.00
ebit 4114000000.00
ebitda 3588000000.00
depreciationAndAmortization -526000000.00
operatingIncome 4114000000.00
otherOperatingExpenses 9058000000.00
interestExpense 677000000.00
taxProvision 768000000.00
interestIncome 17000000.00
netInterestIncome -677000000.00
extraordinaryItems 73000000.00
incomeTaxExpense 768000000.00
totalRevenue 13172000000.00
totalOperatingExpenses 3918000000.00
costOfRevenue 5140000000.00
totalOtherIncomeExpenseNet 557000000.00
discontinuedOperations 73000000.00
netIncomeFromContinuingOps 3226000000.00
netIncomeApplicableToCommonShares 3003000000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 3539000000.00
minorityInterest 7898000000.00
netIncome 2484000000.00
sellingGeneralAdministrative 4222000000.00
grossProfit 8423000000.00
reconciledDepreciation 1164250000.00
ebit 4513000000.00
ebitda 4487000000.00
depreciationAndAmortization -26000000.00
operatingIncome 4513000000.00
otherOperatingExpenses 9086000000.00
interestExpense 1141000000.00
taxProvision 894000000.00
interestIncome 181000000.00
netInterestIncome -167000000.00
extraordinaryItems 115000000.00
incomeTaxExpense 894000000.00
totalRevenue 13599000000.00
totalOperatingExpenses 3910000000.00
costOfRevenue 5176000000.00
totalOtherIncomeExpenseNet 202000000.00
discontinuedOperations 73000000.00
netIncomeFromContinuingOps 2760000000.00
netIncomeApplicableToCommonShares 2484000000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
incomeBeforeTax 4605000000.00
minorityInterest 7898000000.00
netIncome 3571000000.00
sellingGeneralAdministrative 4036000000.00
grossProfit 7714000000.00
reconciledDepreciation 1164250000.00
ebit 3793000000.00
ebitda 3918000000.00
depreciationAndAmortization 125000000.00
operatingIncome 3793000000.00
otherOperatingExpenses 8751000000.00
interestExpense 1142000000.00
taxProvision 671000000.00
interestIncome 1153000000.00
netInterestIncome -1170000000.00
extraordinaryItems 121000000.00
incomeTaxExpense 723000000.00
totalRevenue 12589000000.00
totalOperatingExpenses 3876000000.00
costOfRevenue 4875000000.00
totalOtherIncomeExpenseNet 1882000000.00
discontinuedOperations 73000000.00
netIncomeFromContinuingOps 3882000000.00
netIncomeApplicableToCommonShares 3571000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1595000000.00
minorityInterest 7418000000.00
netIncome 457000000.00
sellingGeneralAdministrative 4154000000.00
grossProfit 9057000000.00
ebit 4354000000.00
ebitda 3413000000.00
depreciationAndAmortization -941000000.00
operatingIncome 4354000000.00
otherOperatingExpenses 9850000000.00
interestExpense 1405000000.00
extraordinaryItems 531000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 754000000.00
totalRevenue 14250000000.00
totalOperatingExpenses 4657000000.00
costOfRevenue 5193000000.00
totalOtherIncomeExpenseNet -136000000.00
discontinuedOperations 73000000.00
netIncomeFromContinuingOps 841000000.00
netIncomeApplicableToCommonShares 457000000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1904000000.00
minorityInterest 7418000000.00
netIncome 955000000.00
sellingGeneralAdministrative 4173000000.00
grossProfit 8300000000.00
ebit 4308000000.00
ebitda 4197000000.00
depreciationAndAmortization -111000000.00
operatingIncome 4308000000.00
otherOperatingExpenses 8974000000.00
interestExpense 1027000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 650000000.00
totalRevenue 13282000000.00
totalOperatingExpenses 3992000000.00
costOfRevenue 4982000000.00
totalOtherIncomeExpenseNet -1234000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1255000000.00
netIncomeApplicableToCommonShares 956000000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3009000000.00
minorityInterest 7054000000.00
netIncome 1935000000.00
sellingGeneralAdministrative 4493000000.00
grossProfit 8818000000.00
reconciledDepreciation 1065000000.00
ebit 4313000000.00
ebitda 5673000000.00
depreciationAndAmortization 1360000000.00
operatingIncome 4313000000.00
otherOperatingExpenses 9575000000.00
interestExpense 1261000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 763000000.00
totalRevenue 14014000000.00
totalOperatingExpenses 4379000000.00
costOfRevenue 5196000000.00
totalOtherIncomeExpenseNet -1367000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2248000000.00
netIncomeApplicableToCommonShares 1937000000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2022000000.00
minorityInterest 7054000000.00
netIncome 1020000000.00
sellingGeneralAdministrative 4298000000.00
grossProfit 8085000000.00
reconciledDepreciation 1065000000.00
ebit 3935000000.00
ebitda 2960000000.00
depreciationAndAmortization -975000000.00
operatingIncome 3935000000.00
otherOperatingExpenses 9137000000.00
interestExpense 1073000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 673000000.00
totalRevenue 13073000000.00
totalOperatingExpenses 4149000000.00
costOfRevenue 4988000000.00
totalOtherIncomeExpenseNet 192000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1347000000.00
netIncomeApplicableToCommonShares 1018000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-19
currency_symbol USD
researchDevelopment 276000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2872000000.00
minorityInterest 405000000.00
netIncome 3033000000.00
sellingGeneralAdministrative 4668000000.00
grossProfit 9434000000.00
ebit 4851000000.00
ebitda 5397000000.00
depreciationAndAmortization 546000000.00
operatingIncome 4851000000.00
otherOperatingExpenses 9984000000.00
interestExpense 1417000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -567000000.00
totalRevenue 14600000000.00
totalOperatingExpenses 4818000000.00
costOfRevenue 5166000000.00
totalOtherIncomeExpenseNet -656000000.00
discontinuedOperations 140000000.00
netIncomeFromContinuingOps 6805000000.00
netIncomeApplicableToCommonShares 3033000000.00
2017-10-31
date 2017-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 285000000.00
minorityInterest 146000000.00
netIncome 1543000000.00
sellingGeneralAdministrative 5159000000.00
grossProfit -16685000000.00
ebit -2231000000.00
operatingIncome 2025000000.00
otherOperatingExpenses 3739000000.00
interestExpense 3584000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1405000000.00
totalRevenue 6489000000.00
totalOperatingExpenses -22193000000.00
costOfRevenue 2362000000.00
totalOtherIncomeExpenseNet 1628000000.00
discontinuedOperations -280000000.00
netIncomeFromContinuingOps -1107000000.00
netIncomeApplicableToCommonShares 1543000000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3638000000.00
minorityInterest 90000000.00
netIncome 2055000000.00
sellingGeneralAdministrative 4652000000.00
grossProfit 9194000000.00
ebit 4681000000.00
ebitda 4764000000.00
depreciationAndAmortization 83000000.00
operatingIncome 4681000000.00
otherOperatingExpenses 10059000000.00
interestExpense 1026000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1494000000.00
totalRevenue 14740000000.00
totalOperatingExpenses 4513000000.00
costOfRevenue 5546000000.00
totalOtherIncomeExpenseNet -12000000.00
discontinuedOperations 252000000.00
netIncomeFromContinuingOps 6857000000.00
netIncomeApplicableToCommonShares 2055000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2404000000.00
minorityInterest 326000000.00
netIncome 1503000000.00
sellingGeneralAdministrative 5687000000.00
grossProfit 8737000000.00
reconciledDepreciation 1069000000.00
ebit 4052000000.00
ebitda 4442000000.00
depreciationAndAmortization 390000000.00
operatingIncome 4052000000.00
otherOperatingExpenses 9870000000.00
interestExpense 1247000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 576000000.00
totalRevenue 14182000000.00
totalOperatingExpenses 4425000000.00
costOfRevenue 5445000000.00
totalOtherIncomeExpenseNet -721000000.00
discontinuedOperations -84000000.00
netIncomeFromContinuingOps -3400000000.00
netIncomeApplicableToCommonShares 1503000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 757000000.00
minorityInterest 366000000.00
netIncome 132000000.00
sellingGeneralAdministrative 3092000000.00
grossProfit 5622000000.00
reconciledDepreciation 1069000000.00
ebit 3721000000.00
ebitda 2202000000.00
depreciationAndAmortization -1519000000.00
operatingIncome 3721000000.00
otherOperatingExpenses 6707000000.00
interestExpense 853000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 338000000.00
totalRevenue 9400000000.00
totalOperatingExpenses 2929000000.00
costOfRevenue 3778000000.00
totalOtherIncomeExpenseNet -591000000.00
discontinuedOperations 28000000.00
netIncomeFromContinuingOps 1743000000.00
netIncomeApplicableToCommonShares 1377000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-22
currency_symbol USD
researchDevelopment 244000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1494000000.00
minorityInterest 590000000.00
netIncome 399000000.00
sellingGeneralAdministrative 1107000000.00
sellingAndMarketingExpenses 3704000000.00
grossProfit 8794000000.00
ebit 3753000000.00
ebitda 1757000000.00
depreciationAndAmortization -1996000000.00
operatingIncome 3753000000.00
otherOperatingExpenses 10411000000.00
interestExpense 1924000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 554000000.00
totalRevenue 14202000000.00
totalOperatingExpenses 5003000000.00
costOfRevenue 5408000000.00
totalOtherIncomeExpenseNet 1920000000.00
discontinuedOperations -36000000.00
netIncomeFromContinuingOps -734000000.00
netIncomeApplicableToCommonShares 351000000.00
2016-10-31
date 2016-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2834000000.00
minorityInterest -513000000.00
netIncome 2494000000.00
sellingGeneralAdministrative 5669000000.00
grossProfit -10414000000.00
ebit 1163000000.00
operatingIncome 3277000000.00
otherOperatingExpenses 2090000000.00
interestExpense 573000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 870000000.00
totalRevenue 7776000000.00
totalOperatingExpenses -14672000000.00
costOfRevenue 3504000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 196000000.00
netIncomeFromContinuingOps 3455000000.00
netIncomeApplicableToCommonShares 2494000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1175000000.00
minorityInterest 394000000.00
netIncome 556000000.00
sellingGeneralAdministrative 597000000.00
sellingAndMarketingExpenses 3052000000.00
grossProfit 6716000000.00
ebit 3214000000.00
ebitda 2994000000.00
depreciationAndAmortization -220000000.00
operatingIncome 3214000000.00
otherOperatingExpenses 7895000000.00
interestExpense 1048000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 225000000.00
totalRevenue 11109000000.00
totalOperatingExpenses 3502000000.00
costOfRevenue 4393000000.00
totalOtherIncomeExpenseNet -768000000.00
discontinuedOperations -140000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 557000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 908000000.00
minorityInterest 257000000.00
netIncome 154000000.00
sellingGeneralAdministrative 624000000.00
sellingAndMarketingExpenses 2995000000.00
grossProfit 6582000000.00
reconciledDepreciation 869250000.00
ebit 3116000000.00
ebitda 1756000000.00
depreciationAndAmortization -1360000000.00
operatingIncome 3116000000.00
otherOperatingExpenses 7608000000.00
interestExpense 1272000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 497000000.00
totalRevenue 10806000000.00
totalOperatingExpenses 3384000000.00
costOfRevenue 4224000000.00
totalOtherIncomeExpenseNet 427000000.00
discontinuedOperations 28000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 153000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 756000000.00
minorityInterest 287000000.00
netIncome 131000000.00
sellingGeneralAdministrative 555000000.00
sellingAndMarketingExpenses 2537000000.00
grossProfit 5622000000.00
reconciledDepreciation 869250000.00
ebit 2659000000.00
ebitda 2201000000.00
depreciationAndAmortization -458000000.00
operatingIncome 2659000000.00
otherOperatingExpenses 6707000000.00
interestExpense 853000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 338000000.00
totalRevenue 9400000000.00
totalOperatingExpenses 2929000000.00
costOfRevenue 3778000000.00
totalOtherIncomeExpenseNet -592000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 132000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 207000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3408000000.00
minorityInterest 446000000.00
netIncome 2288000000.00
sellingGeneralAdministrative 682000000.00
sellingAndMarketingExpenses 2792000000.00
grossProfit 6692000000.00
ebit 3457000000.00
ebitda 3379000000.00
depreciationAndAmortization -78000000.00
operatingIncome 3457000000.00
otherOperatingExpenses 7568000000.00
interestExpense 819000000.00
extraordinaryItems 0.00
nonRecurring 388000000.00
otherItems 0.00
incomeTaxExpense 674000000.00
totalRevenue 10723000000.00
totalOperatingExpenses 3537000000.00
costOfRevenue 4031000000.00
totalOtherIncomeExpenseNet 1148000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 6500000000.00
netIncomeApplicableToCommonShares 2288000000.00
2015-10-31
date 2015-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1743000000.00
minorityInterest -85000000.00
netIncome 2546000000.00
sellingGeneralAdministrative 5356000000.00
grossProfit 0.00
ebit 5335000000.00
operatingIncome 6052000000.00
otherOperatingExpenses 1740000000.00
interestExpense 2416000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -343000000.00
totalRevenue 6479000000.00
totalOperatingExpenses 0.00
costOfRevenue 9244000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3367000000.00
netIncomeApplicableToCommonShares 2546000000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2567000000.00
minorityInterest 397000000.00
netIncome 1375000000.00
sellingGeneralAdministrative 615000000.00
sellingAndMarketingExpenses 2912000000.00
grossProfit 6932000000.00
reconciledDepreciation 788250000.00
ebit 3634000000.00
ebitda 3289000000.00
depreciationAndAmortization -345000000.00
operatingIncome 3634000000.00
otherOperatingExpenses 7742000000.00
interestExpense 461000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 795000000.00
totalRevenue 11376000000.00
totalOperatingExpenses 3298000000.00
costOfRevenue 4444000000.00
totalOtherIncomeExpenseNet -257000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1375000000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2795000000.00
minorityInterest 334000000.00
netIncome 1929000000.00
sellingGeneralAdministrative 618000000.00
sellingAndMarketingExpenses 2823000000.00
grossProfit 6590000000.00
reconciledDepreciation 788250000.00
ebit 3393000000.00
ebitda 3209000000.00
depreciationAndAmortization -184000000.00
operatingIncome 3393000000.00
otherOperatingExpenses 7695000000.00
interestExpense 630000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 532000000.00
totalRevenue 11052000000.00
totalOperatingExpenses 3233000000.00
costOfRevenue 4462000000.00
totalOtherIncomeExpenseNet 223000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1929000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3691000000.00
minorityInterest 417000000.00
netIncome 2681000000.00
sellingGeneralAdministrative 645000000.00
sellingAndMarketingExpenses 2645000000.00
grossProfit 6253000000.00
reconciledDepreciation 788250000.00
ebit 3213000000.00
ebitda 3819000000.00
depreciationAndAmortization 606000000.00
operatingIncome 3213000000.00
otherOperatingExpenses 7240000000.00
interestExpense 514000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 593000000.00
totalRevenue 10453000000.00
totalOperatingExpenses 3040000000.00
costOfRevenue 4200000000.00
totalOtherIncomeExpenseNet 387000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2681000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 217000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4025000000.00
minorityInterest 749000000.00
netIncome 2527000000.00
sellingGeneralAdministrative 781000000.00
sellingAndMarketingExpenses 2755000000.00
grossProfit 7382000000.00
ebit 4193000000.00
ebitda 4789000000.00
depreciationAndAmortization 596000000.00
operatingIncome 4193000000.00
otherOperatingExpenses 8398000000.00
interestExpense 865000000.00
extraordinaryItems 0.00
nonRecurring 354000000.00
otherItems 0.00
incomeTaxExpense 749000000.00
totalRevenue 12018000000.00
totalOperatingExpenses 3762000000.00
costOfRevenue 4636000000.00
totalOtherIncomeExpenseNet 670000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 11302000000.00
netIncomeApplicableToCommonShares 2527000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3700000000.00
minorityInterest 517000000.00
netIncome 2499000000.00
sellingGeneralAdministrative 651000000.00
sellingAndMarketingExpenses 3008000000.00
grossProfit 7273000000.00
reconciledDepreciation 838250000.00
ebit 3895000000.00
ebitda 4024000000.00
depreciationAndAmortization 129000000.00
operatingIncome 3895000000.00
otherOperatingExpenses 8344000000.00
interestExpense 493000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 684000000.00
totalRevenue 12239000000.00
totalOperatingExpenses 3378000000.00
costOfRevenue 4966000000.00
totalOtherIncomeExpenseNet 171000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2499000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3858000000.00
minorityInterest 393000000.00
netIncome 2818000000.00
sellingGeneralAdministrative 670000000.00
sellingAndMarketingExpenses 3126000000.00
grossProfit 7334000000.00
reconciledDepreciation 838250000.00
ebit 3968000000.00
ebitda 4715000000.00
depreciationAndAmortization 747000000.00
operatingIncome 3968000000.00
otherOperatingExpenses 8168000000.00
interestExpense 698000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 647000000.00
totalRevenue 12201000000.00
totalOperatingExpenses 3301000000.00
costOfRevenue 4867000000.00
totalOtherIncomeExpenseNet -156000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2818000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2218000000.00
minorityInterest 427000000.00
netIncome 1372000000.00
sellingGeneralAdministrative 689000000.00
sellingAndMarketingExpenses 2705000000.00
grossProfit 6318000000.00
reconciledDepreciation 838250000.00
ebit 3107000000.00
ebitda 2815000000.00
depreciationAndAmortization -292000000.00
operatingIncome 3107000000.00
otherOperatingExpenses 7478000000.00
interestExpense 546000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 419000000.00
totalRevenue 10605000000.00
totalOperatingExpenses 3191000000.00
costOfRevenue 4287000000.00
totalOtherIncomeExpenseNet -43000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1372000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 185000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3821000000.00
minorityInterest 834000000.00
netIncome 2519000000.00
sellingGeneralAdministrative 802000000.00
sellingAndMarketingExpenses 2524000000.00
grossProfit 7229000000.00
ebit 10605000000.00
ebitda 5001000000.00
depreciationAndAmortization -5604000000.00
operatingIncome 10605000000.00
otherOperatingExpenses 7845000000.00
interestExpense 839000000.00
extraordinaryItems 0.00
nonRecurring 200000000.00
otherItems 0.00
incomeTaxExpense 468000000.00
totalRevenue 11711000000.00
totalOperatingExpenses 3363000000.00
costOfRevenue 4482000000.00
totalOtherIncomeExpenseNet 85000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 16518000000.00
netIncomeApplicableToCommonShares 2519000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3495000000.00
minorityInterest 430000000.00
netIncome 2366000000.00
sellingGeneralAdministrative 663000000.00
sellingAndMarketingExpenses 2691000000.00
grossProfit 6972000000.00
reconciledDepreciation 746250000.00
ebit 3908000000.00
ebitda 3904000000.00
depreciationAndAmortization -4000000.00
operatingIncome 3908000000.00
otherOperatingExpenses 7821000000.00
interestExpense 553000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 699000000.00
totalRevenue 11729000000.00
totalOperatingExpenses 3064000000.00
costOfRevenue 4757000000.00
totalOtherIncomeExpenseNet 149000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2366000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8358000000.00
minorityInterest 384000000.00
netIncome 7458000000.00
sellingGeneralAdministrative 583000000.00
sellingAndMarketingExpenses 2589000000.00
grossProfit 6136000000.00
reconciledDepreciation 746250000.00
ebit 3154000000.00
ebitda 3029000000.00
depreciationAndAmortization -125000000.00
operatingIncome 3154000000.00
otherOperatingExpenses 7433000000.00
interestExpense 704000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 516000000.00
totalRevenue 10587000000.00
totalOperatingExpenses 2982000000.00
costOfRevenue 4451000000.00
totalOtherIncomeExpenseNet 6149000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7458000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2860000000.00
minorityInterest 476000000.00
netIncome 2051000000.00
sellingGeneralAdministrative 491000000.00
sellingAndMarketingExpenses 2216000000.00
grossProfit 5265000000.00
reconciledDepreciation 746250000.00
ebit 2751000000.00
ebitda 3205000000.00
depreciationAndAmortization 454000000.00
operatingIncome 2751000000.00
otherOperatingExpenses 6418000000.00
interestExpense 550000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 333000000.00
totalRevenue 9169000000.00
totalOperatingExpenses 2514000000.00
costOfRevenue 3904000000.00
totalOtherIncomeExpenseNet 372000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2051000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 182000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2999000000.00
minorityInterest 736000000.00
netIncome 1756000000.00
sellingGeneralAdministrative 562000000.00
sellingAndMarketingExpenses 2171000000.00
grossProfit 6181000000.00
ebit 3643000000.00
ebitda 4316000000.00
depreciationAndAmortization 673000000.00
operatingIncome 3643000000.00
otherOperatingExpenses 6790000000.00
interestExpense 728000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 502000000.00
totalRevenue 10287000000.00
totalOperatingExpenses 2684000000.00
costOfRevenue 4106000000.00
totalOtherIncomeExpenseNet 230000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1736000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2806000000.00
minorityInterest 496000000.00
netIncome 1839000000.00
sellingGeneralAdministrative 597000000.00
sellingAndMarketingExpenses 2283000000.00
grossProfit 5992000000.00
reconciledDepreciation 686750000.00
ebit 3298000000.00
ebitda 3319000000.00
depreciationAndAmortization 21000000.00
operatingIncome 3298000000.00
otherOperatingExpenses 6970000000.00
interestExpense 641000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 465000000.00
totalRevenue 10268000000.00
totalOperatingExpenses 2694000000.00
costOfRevenue 4276000000.00
totalOtherIncomeExpenseNet 149000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1818000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2689000000.00
minorityInterest 408000000.00
netIncome 1428000000.00
sellingGeneralAdministrative 519000000.00
sellingAndMarketingExpenses 2382000000.00
grossProfit 5661000000.00
reconciledDepreciation 686750000.00
ebit 2928000000.00
ebitda 3414000000.00
depreciationAndAmortization 486000000.00
operatingIncome 2928000000.00
otherOperatingExpenses 7235000000.00
interestExpense 417000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 313000000.00
totalRevenue 9870000000.00
totalOperatingExpenses 3026000000.00
costOfRevenue 4209000000.00
totalOtherIncomeExpenseNet 471000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1940000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2657000000.00
minorityInterest 525000000.00
netIncome 2220000000.00
sellingGeneralAdministrative 508000000.00
sellingAndMarketingExpenses 2207000000.00
grossProfit 5477000000.00
reconciledDepreciation 686750000.00
ebit 2887000000.00
ebitda 2863000000.00
depreciationAndAmortization -24000000.00
operatingIncome 2887000000.00
otherOperatingExpenses 6445000000.00
interestExpense 380000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 437000000.00
totalRevenue 9332000000.00
totalOperatingExpenses 2590000000.00
costOfRevenue 3855000000.00
totalOtherIncomeExpenseNet 150000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1666000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 175000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3166000000.00
minorityInterest 690000000.00
netIncome 1850000000.00
sellingGeneralAdministrative 3866000000.00
sellingAndMarketingExpenses 1259000000.00
grossProfit 5860000000.00
ebit 3268000000.00
ebitda 4145000000.00
depreciationAndAmortization 877000000.00
operatingIncome 3268000000.00
otherOperatingExpenses 6328000000.00
interestExpense 1335000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 626000000.00
totalRevenue 9874000000.00
totalOperatingExpenses 2314000000.00
costOfRevenue 4014000000.00
totalOtherIncomeExpenseNet 517000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1850000000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2467000000.00
minorityInterest 442000000.00
netIncome 1591000000.00
sellingGeneralAdministrative 500000000.00
sellingAndMarketingExpenses 2242000000.00
grossProfit 5828000000.00
reconciledDepreciation 695750000.00
ebit 3248000000.00
ebitda 3448000000.00
depreciationAndAmortization 200000000.00
operatingIncome 3248000000.00
otherOperatingExpenses 6969000000.00
interestExpense 814000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 434000000.00
totalRevenue 10217000000.00
totalOperatingExpenses 2580000000.00
costOfRevenue 4389000000.00
totalOtherIncomeExpenseNet 33000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1591000000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2284000000.00
minorityInterest 465000000.00
netIncome 1450000000.00
sellingGeneralAdministrative 470000000.00
sellingAndMarketingExpenses 2226000000.00
grossProfit 5620000000.00
reconciledDepreciation 695750000.00
ebit 2954000000.00
ebitda 3385000000.00
depreciationAndAmortization 431000000.00
operatingIncome 2954000000.00
otherOperatingExpenses 6894000000.00
interestExpense 742000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 369000000.00
totalRevenue 9952000000.00
totalOperatingExpenses 2562000000.00
costOfRevenue 4332000000.00
totalOtherIncomeExpenseNet -207000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1450000000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1898000000.00
minorityInterest 507000000.00
netIncome 964000000.00
sellingGeneralAdministrative 520000000.00
sellingAndMarketingExpenses 1934000000.00
grossProfit 5104000000.00
reconciledDepreciation 695750000.00
ebit 2755000000.00
ebitda 2865000000.00
depreciationAndAmortization 110000000.00
operatingIncome 2755000000.00
otherOperatingExpenses 6248000000.00
interestExpense 758000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 427000000.00
totalRevenue 9003000000.00
totalOperatingExpenses 2349000000.00
costOfRevenue 3899000000.00
totalOtherIncomeExpenseNet -99000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 964000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 184000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2105000000.00
minorityInterest 589000000.00
netIncome 968000000.00
sellingGeneralAdministrative 3398000000.00
sellingAndMarketingExpenses 946000000.00
grossProfit 5281000000.00
ebit 2789000000.00
ebitda 4076000000.00
depreciationAndAmortization 1287000000.00
operatingIncome 2789000000.00
otherOperatingExpenses 6432000000.00
interestExpense 2248000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 548000000.00
totalRevenue 9473000000.00
totalOperatingExpenses 2240000000.00
costOfRevenue 4192000000.00
totalOtherIncomeExpenseNet 403000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 968000000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2407000000.00
minorityInterest 426000000.00
netIncome 1434000000.00
sellingGeneralAdministrative 480000000.00
sellingAndMarketingExpenses 1984000000.00
grossProfit 5193000000.00
ebit 2897000000.00
ebitda 3059000000.00
depreciationAndAmortization 162000000.00
operatingIncome 2897000000.00
otherOperatingExpenses 6426000000.00
interestExpense 594000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 547000000.00
totalRevenue 9323000000.00
totalOperatingExpenses 2296000000.00
costOfRevenue 4130000000.00
totalOtherIncomeExpenseNet 104000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1434000000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1971000000.00
minorityInterest 352000000.00
netIncome 1149000000.00
sellingGeneralAdministrative 1210000000.00
sellingAndMarketingExpenses 1234000000.00
grossProfit 5062000000.00
ebit 2654000000.00
ebitda 2878000000.00
depreciationAndAmortization 224000000.00
operatingIncome 2654000000.00
otherOperatingExpenses 6434000000.00
interestExpense 673000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 470000000.00
totalRevenue 9174000000.00
totalOperatingExpenses 2322000000.00
costOfRevenue 4112000000.00
totalOtherIncomeExpenseNet -96000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1149000000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1200000000.00
minorityInterest 369000000.00
netIncome 475000000.00
sellingGeneralAdministrative 1159000000.00
sellingAndMarketingExpenses 1066000000.00
grossProfit 4609000000.00
ebit 2470000000.00
ebitda 2889000000.00
depreciationAndAmortization 419000000.00
operatingIncome 2470000000.00
otherOperatingExpenses 5857000000.00
interestExpense 900000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 355000000.00
totalRevenue 8327000000.00
totalOperatingExpenses 2139000000.00
costOfRevenue 3718000000.00
totalOtherIncomeExpenseNet -324000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 475000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 159000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2054000000.00
minorityInterest 410000000.00
netIncome 1279000000.00
sellingGeneralAdministrative 2802000000.00
grossProfit 22237000000.00
ebit 0.00
operatingIncome 2191000000.00
otherOperatingExpenses 0.00
interestExpense 1976000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 365000000.00
totalRevenue 9297000000.00
totalOperatingExpenses 0.00
costOfRevenue 4304000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1279000000.00
2009-09-30
date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2446000000.00
minorityInterest 298000000.00
netIncome 1547000000.00
sellingGeneralAdministrative 2534000000.00
grossProfit 0.00
ebit 0.00
operatingIncome 2725000000.00
otherOperatingExpenses 0.00
interestExpense 2048000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 601000000.00
totalRevenue 9763000000.00
totalOperatingExpenses 0.00
costOfRevenue 4504000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1547000000.00
2009-06-30
date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1828000000.00
minorityInterest 279000000.00
netIncome 1071000000.00
sellingGeneralAdministrative 2492000000.00
grossProfit 0.00
ebit 0.00
operatingIncome 2626000000.00
otherOperatingExpenses 0.00
interestExpense 2048000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 478000000.00
totalRevenue 9501000000.00
totalOperatingExpenses 0.00
costOfRevenue 4383000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1071000000.00
2009-03-31
date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1335000000.00
minorityInterest 277000000.00
netIncome 716000000.00
sellingGeneralAdministrative 2145000000.00
grossProfit 0.00
ebit 0.00
operatingIncome 2045000000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 342000000.00
totalRevenue 8197000000.00
totalOperatingExpenses 0.00
costOfRevenue 4007000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 716000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 75000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1802000000.00
minorityInterest 640000000.00
netIncome 720000000.00
sellingGeneralAdministrative 4013000000.00
grossProfit 15007000000.00
ebit 0.00
operatingIncome 3060000000.00
otherOperatingExpenses 0.00
interestExpense 966000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 442000000.00
totalRevenue 12944000000.00
totalOperatingExpenses 0.00
costOfRevenue 5871000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 720000000.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1998000000.00
minorityInterest -559000000.00
netIncome -1207000000.00
sellingGeneralAdministrative 3720000000.00
grossProfit 0.00
ebit 0.00
operatingIncome -2378000000.00
otherOperatingExpenses 0.00
interestExpense 534000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -232000000.00
totalRevenue 10563000000.00
totalOperatingExpenses 0.00
costOfRevenue -4465000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1207000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1998000000.00
minorityInterest 559000000.00
netIncome 1207000000.00
sellingGeneralAdministrative 3720000000.00
grossProfit 0.00
ebit 0.00
operatingIncome 2378000000.00
otherOperatingExpenses 0.00
interestExpense 534000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 232000000.00
totalRevenue 10563000000.00
totalOperatingExpenses 0.00
costOfRevenue 4465000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1207000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 27000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5055000000.00
minorityInterest 1162000000.00
netIncome 3005000000.00
sellingGeneralAdministrative 6583000000.00
grossProfit 13068000000.00
ebit 0.00
operatingIncome 5034000000.00
otherOperatingExpenses 0.00
interestExpense 847000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 888000000.00
totalRevenue 19735000000.00
totalOperatingExpenses 0.00
costOfRevenue 6721000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3005000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-17
currency_symbol USD
incomeBeforeTax 9524000000.00
minorityInterest -1628000000.00
netIncome 5969000000.00
sellingGeneralAdministrative 4414000000.00
sellingAndMarketingExpenses 13141000000.00
grossProfit 31481000000.00
reconciledDepreciation 5078000000.00
ebit 14517000000.00
ebitda 18832000000.00
depreciationAndAmortization 4315000000.00
operatingIncome 14517000000.00
otherOperatingExpenses 43522000000.00
interestExpense 4443000000.00
taxProvision 1928000000.00
interestIncome 4605000000.00
netInterestIncome -4480000000.00
incomeTaxExpense 1928000000.00
totalRevenue 57786000000.00
totalOperatingExpenses 17217000000.00
costOfRevenue 26305000000.00
totalOtherIncomeExpenseNet -4993000000.00
netIncomeFromContinuingOps 7596000000.00
netIncomeApplicableToCommonShares 5969000000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-18
currency_symbol USD
incomeBeforeTax 8463000000.00
minorityInterest -1444000000.00
netIncome 4670000000.00
sellingGeneralAdministrative 4394000000.00
sellingAndMarketingExpenses 13181000000.00
grossProfit 31207000000.00
reconciledDepreciation 5052000000.00
ebit 13824000000.00
ebitda 19297000000.00
depreciationAndAmortization 5473000000.00
operatingIncome 13824000000.00
otherOperatingExpenses 40326000000.00
interestExpense 5234000000.00
taxProvision 2350000000.00
interestIncome 3221000000.00
netInterestIncome -5609000000.00
extraordinaryItems 0.00
incomeTaxExpense 2350000000.00
totalRevenue 54304000000.00
totalOperatingExpenses 17229000000.00
costOfRevenue 23097000000.00
totalOtherIncomeExpenseNet -5361000000.00
netIncomeFromContinuingOps 6113000000.00
netIncomeApplicableToCommonShares 4670000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-19
currency_symbol USD
incomeBeforeTax 2080000000.00
minorityInterest 10327000000.00
netIncome 148000000.00
sellingGeneralAdministrative 3404000000.00
sellingAndMarketingExpenses 11965000000.00
grossProfit 27247000000.00
reconciledDepreciation 4829000000.00
ebit 7803000000.00
ebitda 12632000000.00
depreciationAndAmortization 4829000000.00
operatingIncome 7803000000.00
otherOperatingExpenses 34157000000.00
interestExpense 4997000000.00
taxProvision 1932000000.00
interestIncome 642000000.00
netInterestIncome -7697000000.00
extraordinaryItems 2055000000.00
incomeTaxExpense 1932000000.00
totalRevenue 46881000000.00
totalOperatingExpenses 14523000000.00
costOfRevenue 19634000000.00
totalOtherIncomeExpenseNet -5723000000.00
discontinuedOperations 2055000000.00
netIncomeFromContinuingOps 147000000.00
netIncomeApplicableToCommonShares 1405000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
incomeBeforeTax 12776000000.00
minorityInterest 8831000000.00
netIncome 9171000000.00
sellingGeneralAdministrative 3548000000.00
sellingAndMarketingExpenses 12873000000.00
grossProfit 31967000000.00
reconciledDepreciation 4657000000.00
ebit 16098000000.00
ebitda 22153000000.00
depreciationAndAmortization 6055000000.00
operatingIncome 16098000000.00
otherOperatingExpenses 36562000000.00
interestExpense 4894000000.00
taxProvision 2786000000.00
interestIncome 2384000000.00
netInterestIncome -3720000000.00
extraordinaryItems 424000000.00
incomeTaxExpense 2786000000.00
totalRevenue 52329000000.00
totalOperatingExpenses 16200000000.00
costOfRevenue 20362000000.00
totalOtherIncomeExpenseNet -3322000000.00
discontinuedOperations 424000000.00
netIncomeFromContinuingOps 9990000000.00
netIncomeApplicableToCommonShares 9171000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-22
currency_symbol USD
incomeBeforeTax 8530000000.00
minorityInterest 7404000000.00
netIncome 4368000000.00
sellingGeneralAdministrative 3465000000.00
sellingAndMarketingExpenses 13653000000.00
grossProfit 34260000000.00
reconciledDepreciation 4260000000.00
ebit 15769000000.00
ebitda 20029000000.00
depreciationAndAmortization 4260000000.00
operatingIncome 17106000000.00
otherOperatingExpenses 37466000000.00
interestExpense 4612000000.00
taxProvision 2701000000.00
interestIncome 7558000000.00
netInterestIncome -6396000000.00
extraordinaryItems 647000000.00
incomeTaxExpense 2839000000.00
totalRevenue 54619000000.00
totalOperatingExpenses 17107000000.00
costOfRevenue 20359000000.00
totalOtherIncomeExpenseNet -2225000000.00
discontinuedOperations 531000000.00
netIncomeFromContinuingOps 5691000000.00
netIncomeApplicableToCommonShares 4370000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-19
currency_symbol USD
researchDevelopment 276000000.00
incomeBeforeTax 11076000000.00
minorityInterest 7635000000.00
netIncome 7996000000.00
sellingGeneralAdministrative 3841000000.00
sellingAndMarketingExpenses 14258000000.00
grossProfit 35058000000.00
reconciledDepreciation 4276000000.00
ebit 17569000000.00
ebitda 21845000000.00
depreciationAndAmortization 4276000000.00
operatingIncome 17152000000.00
otherOperatingExpenses 39088000000.00
interestExpense 5007000000.00
taxProvision 1921800000.00
interestIncome 4841000000.00
netInterestIncome -5461000000.00
extraordinaryItems 29800000.00
incomeTaxExpense 1920000000.00
totalRevenue 56444000000.00
totalOperatingExpenses 17702000000.00
costOfRevenue 21386000000.00
totalOtherIncomeExpenseNet -821000000.00
discontinuedOperations 28000000.00
netIncomeFromContinuingOps 9156000000.00
netIncomeApplicableToCommonShares 7996000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-22
currency_symbol USD
researchDevelopment 244000000.00
incomeBeforeTax 4334000000.00
minorityInterest 10086000000.00
netIncome 1241000000.00
sellingGeneralAdministrative 2883000000.00
sellingAndMarketingExpenses 12288000000.00
grossProfit 27714000000.00
ebit 10350000000.00
ebitda 13827000000.00
depreciationAndAmortization 3477000000.00
operatingIncome 12882000000.00
otherOperatingExpenses 32597000000.00
interestExpense 4841000000.00
taxProvision 1613000000.00
interestIncome 4321000000.00
netInterestIncome -7676000000.00
extraordinaryItems 48000000.00
incomeTaxExpense 1613000000.00
totalRevenue 45517000000.00
totalOperatingExpenses 14794000000.00
costOfRevenue 17803000000.00
totalOtherIncomeExpenseNet -911000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 2721000000.00
netIncomeApplicableToCommonShares 1241000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 207000000.00
incomeBeforeTax 12461000000.00
minorityInterest 3582000000.00
netIncome 8273000000.00
sellingGeneralAdministrative 2560000000.00
sellingAndMarketingExpenses 11172000000.00
grossProfit 26467000000.00
ebit 13777000000.00
ebitda 16930000000.00
depreciationAndAmortization 3153000000.00
operatingIncome 13904000000.00
otherOperatingExpenses 30220000000.00
interestExpense 2249000000.00
taxProvision 2594000000.00
interestIncome 893000000.00
nonRecurring 388000000.00
incomeTaxExpense 2594000000.00
totalRevenue 43604000000.00
totalOperatingExpenses 13083000000.00
costOfRevenue 17137000000.00
totalOtherIncomeExpenseNet 1245000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 9867000000.00
netIncomeApplicableToCommonShares 8273000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 217000000.00
incomeBeforeTax 13801000000.00
minorityInterest 2086000000.00
netIncome 9216000000.00
sellingGeneralAdministrative 2791000000.00
sellingAndMarketingExpenses 11594000000.00
grossProfit 28307000000.00
ebit 15856000000.00
ebitda 19209000000.00
depreciationAndAmortization 3353000000.00
operatingIncome 15111000000.00
otherOperatingExpenses 32367000000.00
interestExpense 2457000000.00
nonRecurring 354000000.00
incomeTaxExpense 2499000000.00
totalRevenue 47063000000.00
totalOperatingExpenses 13611000000.00
costOfRevenue 18756000000.00
totalOtherIncomeExpenseNet 984000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 11302000000.00
netIncomeApplicableToCommonShares 9216000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 185000000.00
incomeBeforeTax 18534000000.00
minorityInterest 2124000000.00
netIncome 14394000000.00
sellingGeneralAdministrative 2539000000.00
sellingAndMarketingExpenses 10019000000.00
grossProfit 25601000000.00
ebit 14892000000.00
ebitda 17877000000.00
depreciationAndAmortization 2985000000.00
operatingIncome 20443000000.00
otherOperatingExpenses 29491000000.00
interestExpense 2521000000.00
nonRecurring 200000000.00
incomeTaxExpense 2016000000.00
totalRevenue 43195000000.00
totalOperatingExpenses 11897000000.00
costOfRevenue 17594000000.00
totalOtherIncomeExpenseNet 6877000000.00
discontinuedOperations 48000000.00
netIncomeFromContinuingOps 16518000000.00
netIncomeApplicableToCommonShares 14394000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 182000000.00
incomeBeforeTax 11151000000.00
minorityInterest 2191000000.00
netIncome 7243000000.00
sellingGeneralAdministrative 2187000000.00
sellingAndMarketingExpenses 9043000000.00
grossProfit 23311000000.00
ebit 13405000000.00
ebitda 16152000000.00
depreciationAndAmortization 2747000000.00
operatingIncome 12733000000.00
otherOperatingExpenses 27171000000.00
interestExpense 2278000000.00
incomeTaxExpense 1717000000.00
totalRevenue 39758000000.00
totalOperatingExpenses 10724000000.00
costOfRevenue 16447000000.00
totalOtherIncomeExpenseNet 729000000.00
netIncomeApplicableToCommonShares 7243000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 175000000.00
incomeBeforeTax 9815000000.00
minorityInterest 2104000000.00
netIncome 5855000000.00
sellingGeneralAdministrative 2043000000.00
sellingAndMarketingExpenses 8456000000.00
grossProfit 22412000000.00
ebit 13668000000.00
ebitda 16451000000.00
depreciationAndAmortization 2783000000.00
operatingIncome 12329000000.00
otherOperatingExpenses 26439000000.00
interestExpense 3575000000.00
incomeTaxExpense 1856000000.00
totalRevenue 39046000000.00
totalOperatingExpenses 9805000000.00
costOfRevenue 16634000000.00
totalOtherIncomeExpenseNet 345000000.00
netIncomeApplicableToCommonShares 5855000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 184000000.00
incomeBeforeTax 7682000000.00
minorityInterest 1736000000.00
netIncome 4026000000.00
sellingGeneralAdministrative 4873000000.00
sellingAndMarketingExpenses 4712000000.00
grossProfit 20146000000.00
ebit 12195000000.00
ebitda 14983000000.00
depreciationAndAmortization 2788000000.00
operatingIncome 10897000000.00
otherOperatingExpenses 25148000000.00
interestExpense 4261000000.00
incomeTaxExpense 1920000000.00
totalRevenue 36297000000.00
totalOperatingExpenses 8997000000.00
costOfRevenue 16151000000.00
totalOtherIncomeExpenseNet 269000000.00
netIncomeApplicableToCommonShares 4026000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 159000000.00
incomeBeforeTax 7663000000.00
minorityInterest 1264000000.00
netIncome 4613000000.00
sellingGeneralAdministrative 4981000000.00
sellingAndMarketingExpenses 4992000000.00
grossProfit 19560000000.00
ebit 7430000000.00
ebitda 10248000000.00
depreciationAndAmortization 2818000000.00
operatingIncome 10248000000.00
otherOperatingExpenses 26510000000.00
interestExpense 4920000000.00
incomeTaxExpense 1786000000.00
totalRevenue 36758000000.00
totalOperatingExpenses 9312000000.00
costOfRevenue 17198000000.00
totalOtherIncomeExpenseNet 513000000.00
netIncomeApplicableToCommonShares 4613000000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 75000000.00
incomeBeforeTax 3800000000.00
minorityInterest 1199000000.00
netIncome 1927000000.00
sellingGeneralAdministrative 4203000000.00
sellingAndMarketingExpenses 3510000000.00
grossProfit 13171000000.00
ebit 6145000000.00
ebitda 8057000000.00
depreciationAndAmortization 1912000000.00
operatingIncome 5340000000.00
otherOperatingExpenses 17710000000.00
interestExpense 1888000000.00
incomeTaxExpense 674000000.00
totalRevenue 23507000000.00
totalOperatingExpenses 7374000000.00
costOfRevenue 10336000000.00
totalOtherIncomeExpenseNet -397000000.00
netIncomeApplicableToCommonShares 1927000000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 27000000.00
incomeBeforeTax 5390234300.96
minorityInterest 1162000000.00
netIncome 4443990843.75
sellingGeneralAdministrative 1443422222.87
sellingAndMarketingExpenses 5573942583.87
grossProfit 12384271071.78
ebit 6492483998.43
ebitda 7994226311.11
depreciationAndAmortization 1501742312.68
operatingIncome 6260661641.42
otherOperatingExpenses 14715616662.05
interestExpense 1039555600.92
incomeTaxExpense 946243457.21
totalRevenue 21038972400.02
totalOperatingExpenses 6060915333.81
costOfRevenue 8654701328.24
totalOtherIncomeExpenseNet -61236094.30
netIncomeApplicableToCommonShares 3005000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 3506711187.95
netIncome 2805896870.75
sellingGeneralAdministrative 1443862265.57
sellingAndMarketingExpenses 4838390370.73
grossProfit 10335361427.50
ebit 4533516345.74
ebitda 5869154931.44
depreciationAndAmortization 1335638585.70
operatingIncome 4129657247.69
otherOperatingExpenses 13250801779.09
interestExpense 843352822.39
incomeTaxExpense 700814317.20
totalRevenue 17563911362.17
totalOperatingExpenses 6022251844.42
costOfRevenue 7228549934.67
totalOtherIncomeExpenseNet -182132534.41
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 2123627577.55
netIncome 1660527531.36
sellingGeneralAdministrative 1114519548.51
sellingAndMarketingExpenses 3920361004.84
grossProfit 7786239651.31
ebit 3212090345.96
ebitda 4263836742.43
depreciationAndAmortization 1051746396.47
operatingIncome 2603309211.07
otherOperatingExpenses 10897656074.19
interestExpense 534163991.90
incomeTaxExpense 463100046.19
totalRevenue 13805355852.71
totalOperatingExpenses 4878539872.80
costOfRevenue 6019116201.40
totalOtherIncomeExpenseNet -249908209.07
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 1573853161.26
netIncome 974677366.88
sellingGeneralAdministrative 986877778.98
sellingAndMarketingExpenses 3384936557.86
grossProfit 6197809348.23
ebit 1775837761.63
ebitda 2684090662.62
depreciationAndAmortization 908252900.99
operatingIncome 1775837761.63
otherOperatingExpenses 9838954560.24
interestExpense 233163431.30
incomeTaxExpense 356523153.67
totalRevenue 11614792321.87
totalOperatingExpenses 4421971586.60
costOfRevenue 5416982973.65
totalOtherIncomeExpenseNet 31178830.93
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 935732906.82
netIncome 635996121.05
sellingGeneralAdministrative 774529929.60
sellingAndMarketingExpenses 2714003249.25
grossProfit 4608138231.55
ebit 1056635139.73
ebitda 1737969598.13
depreciationAndAmortization 681334458.40
operatingIncome 1056635139.73
otherOperatingExpenses 7814566200.27
interestExpense 164981172.00
incomeTaxExpense 232988678.01
totalRevenue 8871201340.00
totalOperatingExpenses 3551503091.82
costOfRevenue 4263063108.45
totalOtherIncomeExpenseNet 44078939.08
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 697818399.32
netIncome 490046905.99
sellingGeneralAdministrative 622265129.02
sellingAndMarketingExpenses 2177403276.07
grossProfit 3750380389.73
ebit 763927510.83
ebitda 1325330283.22
depreciationAndAmortization 561402772.39
operatingIncome 763927510.83
otherOperatingExpenses 6573134516.30
interestExpense 140613030.84
incomeTaxExpense 169994858.18
totalRevenue 7337062027.14
totalOperatingExpenses 2986452878.89
costOfRevenue 3586681637.41
totalOtherIncomeExpenseNet 74503919.33