Робот Web Matrix Trader

Аналитика онлайн » BV

BrightView Holdings, Inc. - инвестиционная компания, которая занимается предоставлением коммерческих услуг по благоустройству территории. Он работает в следующих сегментах: техническое обслуживание и развитие бизнеса. Сегмент технического обслуживания обеспечивает скашивание, садоводство, мульчирование и уборку снега, управление водными ресурсами, техническое обслуживание ирригационных систем, уход за деревьями, уход за полями для гольфа и специальные услуги по уходу за газонами. Сегмент девелоперских услуг включает услуги ландшафтной архитектуры и девелопмента. Компания была основана 7 ноября 2013 года со штаб-квартирой в Блу Белл, штат Пенсильвания.

General
Code BV
Type Common Stock
Name BrightView Holdings
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US10948C1071
LEI 549300F8QN8YHVI7L866
CUSIP 10948C107
CIK 1734713
EmployerIdNumber 46-4190788
FiscalYearEnd September
IPODate 2018-06-28
InternationalDomestic Domestic
Sector Industrials
Industry Specialty Business Services
GicSector Industrials
GicGroup Commercial & Professional Services
GicIndustry Commercial Services & Supplies
GicSubIndustry Environmental & Facilities Services
HomeCategory Domestic
IsDelisted Нет
Address 980 Jolly Road, Blue Bell, PA, United States, 19422
Phone 484 567 7204
WebURL https://www.brightview.com
FullTimeEmployees 20300
UpdatedAt 2022-12-06
Highlights
MarketCapitalization 621240000
MarketCapitalizationMln 621.24
EBITDA 258400000
PERatio 47.7143
PEGRatio 4.04
WallStreetTargetPrice 9.8
BookValue 13.084
DividendShare 0
DividendYield 0
EarningsShare 0.14
EPSEstimateCurrentYear 1.04
EPSEstimateNextYear 1.18
EPSEstimateNextQuarter 0.06
EPSEstimateCurrentQuarter 0.38
MostRecentQuarter 2022-09-30
ProfitMargin 0.005
OperatingMarginTTM 0.0389
ReturnOnAssetsTTM 0.0206
ReturnOnEquityTTM 0.0109
RevenueTTM 2774599936
RevenuePerShareTTM 28.342
QuarterlyRevenueGrowthYOY 0.074
GrossProfitTTM 674800000
DilutedEpsTTM 0.14
QuarterlyEarningsGrowthYOY -0.394

Financials / Income Statement / quarterly / net Income

-12M
2020-12-31
6.3M
2021-03-31
25.2M
2021-06-30
26.8M
2021-09-30
-12.8M
2021-12-31
700K
2022-03-31
10.8M
2022-06-30
15.3M
2022-09-30

Financials / Income Statement / quarterly / ebitda

33.3M
2020-12-31
51.4M
2021-03-31
78M
2021-06-30
67.5M
2021-09-30
27.1M
2021-12-31
47.2M
2022-03-31
69M
2022-06-30
80.2M
2022-09-30

Financials / Income Statement / quarterly / totalRevenue

554.4M
2020-12-31
651.9M
2021-03-31
673.6M
2021-06-30
673.7M
2021-09-30
591.8M
2021-12-31
711.9M
2022-03-31
747.4M
2022-06-30
723.4M
2022-09-30

Earnings / History / epsActual

0.08
2021-12-31
0.18
2022-03-31
0.43
2022-06-30
0.37
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30
0
2023-09-30
Valuation
TrailingPE 47.7143
ForwardPE 10.1112
PriceSalesTTM 0.2239
PriceBookMRQ 0.5174
EnterpriseValue 2040310000
EnterpriseValueRevenue 0.7354
EnterpriseValueEbitda 9.1371
SharesStats
SharesOutstanding 93000000
SharesFloat 39673800
PercentInsiders 4.811
PercentInstitutions 94.99300000000001
Technicals
Beta 1.3144
52WeekHigh 15.33
52WeekLow 6.58
50DayMA 8.1492
200DayMA 11.124
SharesShort 1443198
SharesShortPriorMonth 1435206
ShortRatio 8.08
ShortPercent 0.056
SplitsDividends
ForwardAnnualDividendRate 0
ForwardAnnualDividendYield 0
PayoutRatio 0
DividendDate 0000-00-00
ExDividendDate 0000-00-00
LastSplitFactor
LastSplitDate 0000-00-00
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 93.4360
shares 93436000
1
date 2021
dateFormatted 2021-12-31
sharesMln 105.2590
shares 105259000
2
date 2020
dateFormatted 2020-12-31
sharesMln 105.1480
shares 105148000
3
date 2019
dateFormatted 2019-12-31
sharesMln 103.3070
shares 103307000
4
date 2018
dateFormatted 2018-12-31
sharesMln 102.5020
shares 102502000
5
date 2017
dateFormatted 2017-12-31
sharesMln 99.1808
shares 99180800
6
date 2016
dateFormatted 2016-12-31
sharesMln 99.0909
shares 99090900
quarterly
0
date 2022-Q3
dateFormatted 2022-09-30
sharesMln 93.4360
shares 93436000
1
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 93.4360
shares 93436000
2
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 100.6080
shares 100608000
3
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 105.2590
shares 105259000
4
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 105.2000
shares 105200000
5
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 105.9470
shares 105947000
6
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 105.6700
shares 105670000
7
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 105.1480
shares 105148000
8
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 103.9000
shares 103900000
9
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 103.7930
shares 103793000
10
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 103.6510
shares 103651000
11
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 103.3070
shares 103307000
12
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 102.9000
shares 102900000
13
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 102.9990
shares 102999000
14
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 102.7850
shares 102785000
15
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 102.5020
shares 102502000
16
date 2018-Q3
dateFormatted 2018-09-30
sharesMln 99.0909
shares 99090900
17
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 69.8500
shares 69850000
18
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 99.1808
shares 99180800
19
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 99.1808
shares 99180800
20
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 77.0000
shares 77000000
21
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 99.0909
shares 99090900
Earnings
History
2023-09-30
reportDate 2023-11-15
date 2023-09-30
beforeAfterMarket AfterMarket
currency USD
2023-06-30
reportDate 2023-08-02
date 2023-06-30
beforeAfterMarket BeforeMarket
currency USD
2023-03-31
reportDate 2023-05-03
date 2023-03-31
beforeAfterMarket BeforeMarket
currency USD
2022-12-31
reportDate 2023-02-01
date 2022-12-31
beforeAfterMarket AfterMarket
currency USD
epsEstimate -0.09
2022-09-30
reportDate 2022-11-17
date 2022-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.37
epsEstimate 0.38
epsDifference -0.01
surprisePercent -2.6316
2022-06-30
reportDate 2022-08-04
date 2022-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.43
epsEstimate 0.48
epsDifference -0.05
surprisePercent -10.4167
2022-03-31
reportDate 2022-05-05
date 2022-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.18
epsEstimate 0.16
epsDifference 0.02
surprisePercent 12.5
2021-12-31
reportDate 2022-02-03
date 2021-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.08
epsEstimate 0.11
epsDifference -0.03
surprisePercent -27.2727
2021-09-30
reportDate 2021-11-17
date 2021-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.38
epsEstimate 0.41
epsDifference -0.03
surprisePercent -7.3171
2021-06-30
reportDate 2021-08-05
date 2021-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.44
epsEstimate 0.43
epsDifference 0.01
surprisePercent 2.3256
2021-03-31
reportDate 2021-05-06
date 2021-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.11
epsDifference 0.15
surprisePercent 136.3636
2020-12-31
reportDate 2021-02-04
date 2020-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.12
epsEstimate 0.08
epsDifference 0.04
surprisePercent 50
2020-09-30
reportDate 2020-11-18
date 2020-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.37
epsEstimate 0.37
epsDifference 0
surprisePercent 0
2020-06-30
reportDate 2020-08-05
date 2020-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.42
epsEstimate 0.33
epsDifference 0.09
surprisePercent 27.2727
2020-03-31
reportDate 2020-04-23
date 2020-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.02
epsEstimate 0.14
epsDifference -0.12
surprisePercent -85.7143
2019-12-31
reportDate 2020-02-06
date 2019-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.09
epsDifference 0.01
surprisePercent 11.1111
2019-09-30
reportDate 2019-11-21
date 2019-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.44
epsEstimate 0.42
epsDifference 0.02
surprisePercent 4.7619
2019-06-30
reportDate 2019-08-07
date 2019-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.46
epsEstimate 0.47
epsDifference -0.01
surprisePercent -2.1277
2019-03-31
reportDate 2019-05-08
date 2019-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.14
epsDifference 0.01
surprisePercent 7.1429
2018-12-31
reportDate 2019-02-07
date 2018-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.13
epsDifference -0.03
surprisePercent -23.0769
2018-09-30
reportDate 2018-11-27
date 2018-09-30
beforeAfterMarket AfterMarket
currency USD
epsActual 0.35
epsEstimate 0.28
epsDifference 0.07
surprisePercent 25
2018-06-30
reportDate 2018-08-08
date 2018-06-30
beforeAfterMarket AfterMarket
currency USD
epsActual 0.43
epsEstimate 0.39
epsDifference 0.04
surprisePercent 10.2564
2018-03-31
reportDate 2018-06-29
date 2018-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.02
epsEstimate 0
epsDifference 0.02
Trend
2024-09-30
date 2024-09-30
period +1y
growth 0.2150
earningsEstimateAvg 0.7900
earningsEstimateLow 0.6800
earningsEstimateHigh 0.9500
earningsEstimateYearAgoEps 0.6500
earningsEstimateNumberOfAnalysts 5.0000
earningsEstimateGrowth 0.2150
revenueEstimateAvg 2959140000.00
revenueEstimateLow 2872550000.00
revenueEstimateHigh 3051150000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0370
epsTrendCurrent 0.7900
epsTrend7daysAgo 0.7900
epsTrend30daysAgo 1.3900
epsTrend60daysAgo 1.3900
epsTrend90daysAgo 1.4000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2023-09-30
date 2023-09-30
period 0y
growth -0.3690
earningsEstimateAvg 0.6500
earningsEstimateLow 0.5900
earningsEstimateHigh 0.7500
earningsEstimateYearAgoEps 1.0300
earningsEstimateNumberOfAnalysts 5.0000
earningsEstimateGrowth -0.3690
revenueEstimateAvg 2852650000.00
revenueEstimateLow 2803000000.00
revenueEstimateHigh 2914710000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0280
epsTrendCurrent 0.6500
epsTrend7daysAgo 0.6500
epsTrend30daysAgo 1.1800
epsTrend60daysAgo 1.1800
epsTrend90daysAgo 1.2100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2023-03-31
date 2023-03-31
period +1q
growth -0.8890
earningsEstimateAvg 0.0200
earningsEstimateLow 0.0000
earningsEstimateHigh 0.0700
earningsEstimateYearAgoEps 0.1800
earningsEstimateNumberOfAnalysts 5.0000
earningsEstimateGrowth -0.8890
revenueEstimateAvg 700510000.00
revenueEstimateLow 672000000.00
revenueEstimateHigh 751540000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth -0.0160
epsTrendCurrent 0.0200
epsTrend7daysAgo 0.0200
epsTrend30daysAgo 0.1500
epsTrend60daysAgo 0.1500
epsTrend90daysAgo 0.1600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-12-31
date 2022-12-31
period 0q
growth -2.1250
earningsEstimateAvg -0.0900
earningsEstimateLow -0.1000
earningsEstimateHigh -0.0700
earningsEstimateYearAgoEps 0.0800
earningsEstimateNumberOfAnalysts 5.0000
earningsEstimateGrowth -2.1250
revenueEstimateAvg 624930000.00
revenueEstimateLow 623000000.00
revenueEstimateHigh 626800000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0560
epsTrendCurrent -0.0900
epsTrend7daysAgo -0.0900
epsTrend30daysAgo 0.0600
epsTrend60daysAgo 0.0600
epsTrend90daysAgo 0.0700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-09-30
date 2022-09-30
period 0y
growth -0.1330
earningsEstimateAvg 1.0400
earningsEstimateLow 1.0100
earningsEstimateHigh 1.0600
earningsEstimateYearAgoEps 1.2000
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth -0.1330
revenueEstimateAvg 2774600000.00
revenueEstimateLow 2772180000.00
revenueEstimateHigh 2781040000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0870
epsTrendCurrent 1.0400
epsTrend7daysAgo 1.0400
epsTrend30daysAgo 1.0400
epsTrend60daysAgo 1.0400
epsTrend90daysAgo 1.0500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 6.0000
epsRevisionsDownLast30days 0.0000
2022-06-30
date 2022-06-30
period 0q
growth 0.0910
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4500
earningsEstimateHigh 0.5300
earningsEstimateYearAgoEps 0.4400
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth 0.0910
revenueEstimateAvg 729930000.00
revenueEstimateLow 726000000.00
revenueEstimateHigh 734570000.00
revenueEstimateNumberOfAnalysts 6.00
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.4800
epsTrend30daysAgo 0.4800
epsTrend60daysAgo 0.4800
epsTrend90daysAgo 0.4700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-03-31
date 2022-03-31
period 0q
growth -0.3850
earningsEstimateAvg 0.1600
earningsEstimateLow 0.1200
earningsEstimateHigh 0.1900
earningsEstimateYearAgoEps 0.2600
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth -0.3850
revenueEstimateAvg 654250000.00
revenueEstimateLow 634000000.00
revenueEstimateHigh 681000000.00
revenueEstimateNumberOfAnalysts 6.00
epsTrendCurrent 0.1600
epsTrend7daysAgo 0.1600
epsTrend30daysAgo 0.1600
epsTrend60daysAgo 0.1600
epsTrend90daysAgo 0.1700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2021-12-31
date 2021-12-31
period 0q
growth -0.0830
earningsEstimateAvg 0.1100
earningsEstimateLow 0.1000
earningsEstimateHigh 0.1200
earningsEstimateYearAgoEps 0.1200
earningsEstimateNumberOfAnalysts 7.0000
earningsEstimateGrowth -0.0830
revenueEstimateAvg 590060000.00
revenueEstimateLow 585000000.00
revenueEstimateHigh 595000000.00
revenueEstimateNumberOfAnalysts 7.00
epsTrendCurrent 0.1100
epsTrend7daysAgo 0.1100
epsTrend30daysAgo 0.1100
epsTrend60daysAgo 0.1100
epsTrend90daysAgo 0.1600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 7.0000
epsRevisionsDownLast30days 0.0000
2021-09-30
date 2021-09-30
period 0y
growth 0.3630
earningsEstimateAvg 1.2400
earningsEstimateLow 1.2100
earningsEstimateHigh 1.2600
earningsEstimateYearAgoEps 0.9100
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth 0.3630
revenueEstimateAvg 2534160000.00
revenueEstimateLow 2528700000.00
revenueEstimateHigh 2554200000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.0800
epsTrendCurrent 1.2400
epsTrend7daysAgo 1.2400
epsTrend30daysAgo 1.2400
epsTrend60daysAgo 1.2400
epsTrend90daysAgo 1.2400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2021-06-30
date 2021-06-30
period 0q
growth 0.0240
earningsEstimateAvg 0.4300
earningsEstimateLow 0.4000
earningsEstimateHigh 0.4900
earningsEstimateYearAgoEps 0.4200
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth 0.0240
revenueEstimateAvg 649820000.00
revenueEstimateLow 642390000.00
revenueEstimateHigh 654000000.00
revenueEstimateNumberOfAnalysts 8.00
epsTrendCurrent 0.4300
epsTrend7daysAgo 0.4300
epsTrend30daysAgo 0.4300
epsTrend60daysAgo 0.4300
epsTrend90daysAgo 0.4300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2021-03-31
date 2021-03-31
period 0q
growth 4.5000
earningsEstimateAvg 0.1100
earningsEstimateLow 0.0500
earningsEstimateHigh 0.1500
earningsEstimateYearAgoEps 0.0200
earningsEstimateNumberOfAnalysts 8.0000
earningsEstimateGrowth 4.5000
revenueEstimateAvg 580540000.00
revenueEstimateLow 552900000.00
revenueEstimateHigh 606000000.00
revenueEstimateNumberOfAnalysts 8.00
revenueEstimateGrowth 0.0380
epsTrendCurrent 0.1100
epsTrend7daysAgo 0.1100
epsTrend30daysAgo 0.1100
epsTrend60daysAgo 0.1100
epsTrend90daysAgo 0.0900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 0.0000
2020-12-31
date 2020-12-31
period 0q
growth -0.2000
earningsEstimateAvg 0.0800
earningsEstimateLow 0.0300
earningsEstimateHigh 0.1100
earningsEstimateYearAgoEps 0.1000
earningsEstimateNumberOfAnalysts 8.0000
earningsEstimateGrowth -0.2000
revenueEstimateAvg 539110000.00
revenueEstimateLow 525830000.00
revenueEstimateHigh 548000000.00
revenueEstimateNumberOfAnalysts 8.00
epsTrendCurrent 0.0800
epsTrend7daysAgo 0.0800
epsTrend30daysAgo 0.0800
epsTrend60daysAgo 0.0800
epsTrend90daysAgo 0.1000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2020-09-30
date 2020-09-30
period 0y
growth -0.2090
earningsEstimateAvg 0.9100
earningsEstimateLow 0.8500
earningsEstimateHigh 0.9600
earningsEstimateYearAgoEps 1.1500
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth -0.2090
revenueEstimateAvg 2334650000.00
revenueEstimateLow 2329970000.00
revenueEstimateHigh 2338000000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth -0.0290
epsTrendCurrent 0.9100
epsTrend7daysAgo 0.9100
epsTrend30daysAgo 0.9100
epsTrend60daysAgo 0.9100
epsTrend90daysAgo 0.9100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2020-06-30
date 2020-06-30
period 0q
growth -0.2830
earningsEstimateAvg 0.3300
earningsEstimateLow 0.2200
earningsEstimateHigh 0.4200
earningsEstimateYearAgoEps 0.4600
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth -0.2830
revenueEstimateAvg 620940000.00
revenueEstimateLow 606000000.00
revenueEstimateHigh 631830000.00
revenueEstimateNumberOfAnalysts 9.00
epsTrendCurrent 0.3300
epsTrend7daysAgo 0.3300
epsTrend30daysAgo 0.3300
epsTrend60daysAgo 0.3300
epsTrend90daysAgo 0.3900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2020-03-31
date 2020-03-31
period 0q
growth -0.1330
earningsEstimateAvg 0.1300
earningsEstimateLow 0.0800
earningsEstimateHigh 0.1700
earningsEstimateYearAgoEps 0.1500
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth -0.1330
revenueEstimateAvg 605720000.00
revenueEstimateLow 562740000.00
revenueEstimateHigh 626000000.00
revenueEstimateNumberOfAnalysts 9.00
epsTrendCurrent 0.1300
epsTrend7daysAgo 0.1300
epsTrend30daysAgo 0.1400
epsTrend60daysAgo 0.1500
epsTrend90daysAgo 0.1500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 2.0000
2019-12-31
date 2019-12-31
period 0q
growth -0.1000
earningsEstimateAvg 0.0900
earningsEstimateLow 0.0200
earningsEstimateHigh 0.1200
earningsEstimateYearAgoEps 0.1000
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth -0.1000
revenueEstimateAvg 548360000.00
revenueEstimateLow 539100000.00
revenueEstimateHigh 568920000.00
revenueEstimateNumberOfAnalysts 9.00
epsTrendCurrent 0.0900
epsTrend7daysAgo 0.0900
epsTrend30daysAgo 0.1000
epsTrend60daysAgo 0.1100
epsTrend90daysAgo 0.1400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2019-09-30
date 2019-09-30
period 0y
growth 0.0370
earningsEstimateAvg 1.1200
earningsEstimateLow 1.0500
earningsEstimateHigh 1.2400
earningsEstimateYearAgoEps 1.0800
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth 0.0370
revenueEstimateAvg 2401230000.00
revenueEstimateLow 2398000000.00
revenueEstimateHigh 2408900000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.0200
epsTrendCurrent 1.1200
epsTrend7daysAgo 1.1200
epsTrend30daysAgo 1.1200
epsTrend60daysAgo 1.1200
epsTrend90daysAgo 1.1200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2019-06-30
date 2019-06-30
period 0q
growth 0.0930
earningsEstimateAvg 0.4700
earningsEstimateLow 0.4200
earningsEstimateHigh 0.5200
earningsEstimateYearAgoEps 0.4300
earningsEstimateNumberOfAnalysts 9.0000
earningsEstimateGrowth 0.0930
revenueEstimateAvg 668650000.00
revenueEstimateLow 659700000.00
revenueEstimateHigh 676200000.00
revenueEstimateNumberOfAnalysts 10.00
revenueEstimateGrowth 0.0610
epsTrendCurrent 0.4700
epsTrend7daysAgo 0.4700
epsTrend30daysAgo 0.4700
epsTrend60daysAgo 0.4700
epsTrend90daysAgo 0.4800
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 0.0000
2019-04-30
date 2019-04-30
period +1y
growth 0.5000
earningsEstimateAvg 0.1800
earningsEstimateLow 0.1500
earningsEstimateHigh 0.2100
earningsEstimateYearAgoEps 0.1200
earningsEstimateNumberOfAnalysts 3.0000
earningsEstimateGrowth 0.5000
revenueEstimateAvg 218130000.00
revenueEstimateLow 212080000.00
revenueEstimateHigh 222000000.00
revenueEstimateNumberOfAnalysts 3.00
revenueEstimateGrowth 0.0460
epsTrendCurrent 0.1800
epsTrend7daysAgo 0.1900
epsTrend30daysAgo 0.1900
epsTrend60daysAgo 0.1900
epsTrend90daysAgo 0.1600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2019-03-31
date 2019-03-31
period 0q
earningsEstimateAvg 0.1300
earningsEstimateLow 0.0900
earningsEstimateHigh 0.1600
earningsEstimateNumberOfAnalysts 10.0000
revenueEstimateAvg 597880000.00
revenueEstimateLow 585300000.00
revenueEstimateHigh 608150000.00
revenueEstimateNumberOfAnalysts 11.00
epsTrendCurrent 0.1300
epsTrend7daysAgo 0.1300
epsTrend30daysAgo 0.1300
epsTrend60daysAgo 0.1300
epsTrend90daysAgo 0.1200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 0.0000
2018-12-31
date 2018-12-31
period 0q
earningsEstimateAvg 0.1300
earningsEstimateLow 0.0900
earningsEstimateHigh 0.1800
earningsEstimateNumberOfAnalysts 9.0000
revenueEstimateAvg 548800000.00
revenueEstimateLow 533000000.00
revenueEstimateHigh 569100000.00
revenueEstimateNumberOfAnalysts 10.00
epsTrendCurrent 0.1300
epsTrend7daysAgo 0.1400
epsTrend30daysAgo 0.1400
epsTrend60daysAgo 0.1600
epsTrend90daysAgo 0.2300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2018-09-30
date 2018-09-30
period 0y
earningsEstimateAvg 0.9700
earningsEstimateLow 0.8300
earningsEstimateHigh 1.0100
earningsEstimateNumberOfAnalysts 7.0000
revenueEstimateAvg 2358920000.00
revenueEstimateLow 2347900000.00
revenueEstimateHigh 2369000000.00
revenueEstimateNumberOfAnalysts 9.00
epsTrendCurrent 0.9700
epsTrend7daysAgo 0.9700
epsTrend30daysAgo 1.0200
epsTrend60daysAgo 1.0300
epsTrend90daysAgo 1.0300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2018-06-30
date 2018-06-30
period 0q
earningsEstimateAvg 0.3900
earningsEstimateLow 0.3200
earningsEstimateHigh 0.4800
earningsEstimateNumberOfAnalysts 9.0000
revenueEstimateAvg 631780000.00
revenueEstimateLow 626700000.00
revenueEstimateHigh 641800000.00
revenueEstimateNumberOfAnalysts 10.00
epsTrendCurrent 0.3900
epsTrend7daysAgo 0.3900
epsTrend30daysAgo 0.0000
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2018-04-30
date 2018-04-30
period 0y
growth 5.0000
earningsEstimateAvg 0.1200
earningsEstimateLow 0.0600
earningsEstimateHigh 0.1800
earningsEstimateYearAgoEps 0.0200
earningsEstimateNumberOfAnalysts 4.0000
earningsEstimateGrowth 5.0000
revenueEstimateAvg 208440000.00
revenueEstimateLow 205700000.00
revenueEstimateHigh 211000000.00
revenueEstimateNumberOfAnalysts 4.00
revenueEstimateGrowth 0.0360
epsTrendCurrent 0.1200
epsTrend7daysAgo 0.1200
epsTrend30daysAgo 0.1200
epsTrend60daysAgo 0.1200
epsTrend90daysAgo 0.0800
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2018-01-31
date 2018-01-31
period 0q
growth 0.5000
earningsEstimateAvg 0.0300
earningsEstimateLow 0.0100
earningsEstimateHigh 0.0400
earningsEstimateYearAgoEps 0.0200
earningsEstimateNumberOfAnalysts 4.0000
earningsEstimateGrowth 0.5000
revenueEstimateAvg 51860000.00
revenueEstimateLow 51300000.00
revenueEstimateHigh 52270000.00
revenueEstimateNumberOfAnalysts 3.00
revenueEstimateGrowth 0.0260
epsTrendCurrent 0.0300
epsTrend7daysAgo 0.0300
epsTrend30daysAgo 0.0300
epsTrend60daysAgo 0.0300
epsTrend90daysAgo 0.0200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2017-10-31
date 2017-10-31
period 0q
growth -0.5000
earningsEstimateAvg 0.0100
earningsEstimateLow 0.0000
earningsEstimateHigh 0.0200
earningsEstimateYearAgoEps 0.0200
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth -0.5000
revenueEstimateAvg 53409000.00
revenueEstimateLow 50280000.00
revenueEstimateHigh 51040000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth 0.0600
epsTrendCurrent 0.0100
epsTrend7daysAgo 0.0100
epsTrend30daysAgo 0.0100
epsTrend60daysAgo 0.0100
epsTrend90daysAgo 0.0200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2017-07-31
date 2017-07-31
period 0q
earningsEstimateAvg 0.0000
earningsEstimateLow -0.0100
earningsEstimateHigh 0.0100
earningsEstimateYearAgoEps 0.0000
earningsEstimateNumberOfAnalysts 6.0000
revenueEstimateAvg 49860000.00
revenueEstimateLow 49600000.00
revenueEstimateHigh 50000000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth -0.0050
epsTrendCurrent 0.0000
epsTrend7daysAgo 0.0000
epsTrend30daysAgo 0.0000
epsTrend60daysAgo 0.0000
epsTrend90daysAgo 0.0100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
2017-04-30
date 2017-04-30
period 0y
growth 1.2000
earningsEstimateAvg 0.0100
earningsEstimateLow -0.0100
earningsEstimateHigh 0.0200
earningsEstimateYearAgoEps -0.0500
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth 1.2000
revenueEstimateAvg 201060000.00
revenueEstimateLow 200970000.00
revenueEstimateHigh 201200000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth 0.0060
epsTrendCurrent 0.0100
epsTrend7daysAgo 0.0100
epsTrend30daysAgo 0.0100
epsTrend60daysAgo 0.0100
epsTrend90daysAgo 0.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 0.0000
Annual
2022-09-30
date 2022-09-30
epsActual 1.06
2021-09-30
date 2021-09-30
epsActual 1.2
2020-09-30
date 2020-09-30
epsActual 0.91
2019-09-30
date 2019-09-30
epsActual 1.15
2018-09-30
date 2018-09-30
epsActual 0.8
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
totalAssets 3305500000.00
intangibleAssets 174300000.00
otherCurrentAssets 259400000.00
totalLiab 2088700000.00
totalStockholderEquity 1216800000.00
deferredLongTermLiab 68600000.00
otherCurrentLiab 239100000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -127600000.00
otherLiab 185900000.00
goodWill 2008800000.00
otherAssets 35400000.00
cash 20100000.00
cashAndEquivalents 20100000.00
totalCurrentLiabilities 488400000.00
currentDeferredRevenue 59300000.00
netDebt 1410700000.00
shortTermDebt 38800000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 1430800000.00
otherStockholderEquity 1341300000.00
propertyPlantEquipment 409900000.00
totalCurrentAssets 677100000.00
netTangibleAssets -966300000.00
netReceivables 397600000.00
longTermDebt 1330700000.00
accountsPayable 151200000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -127600000.00
nonCurrrentAssetsOther 35400000.00
nonCurrentAssetsTotal 2628400000.00
capitalLeaseObligations 88100000.00
longTermDebtTotal 1330700000.00
nonCurrentLiabilitiesOther 38600000.00
nonCurrentLiabilitiesTotal 1600300000.00
capitalSurpluse 1509500000.00
liabilitiesAndStockholdersEquity 3305500000.00
cashAndShortTermInvestments 20100000.00
propertyPlantAndEquipmentNet 409900000.00
netWorkingCapital 188700000.00
netInvestedCapital 2559500000.00
commonStockSharesOutstanding 93436000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 3317000000.00
intangibleAssets 186400000.00
otherCurrentAssets 114000000.00
totalLiab 2119600000.00
totalStockholderEquity 1197400000.00
deferredLongTermLiab 56200000.00
otherCurrentLiab 260100000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -142900000.00
otherLiab 194300000.00
goodWill 2005400000.00
otherAssets 40000000.00
cash 26300000.00
cashAndEquivalents 26300000.00
totalCurrentLiabilities 529700000.00
currentDeferredRevenue 73000000.00
netDebt 1406900000.00
shortTermDebt 37600000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 1433200000.00
otherStockholderEquity 1336600000.00
propertyPlantEquipment 401400000.00
totalCurrentAssets 683800000.00
netTangibleAssets -994400000.00
netReceivables 543500000.00
longTermDebt 1336400000.00
accountsPayable 159000000.00
accumulatedOtherComprehensiveIncome 2600000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -142900000.00
nonCurrrentAssetsOther 40000000.00
nonCurrentAssetsTotal 2633200000.00
capitalLeaseObligations 84800000.00
longTermDebtTotal 1336400000.00
nonCurrentLiabilitiesOther 197300000.00
nonCurrentLiabilitiesTotal 1589900000.00
capitalSurpluse 1504700000.00
liabilitiesAndStockholdersEquity 3317000000.00
cashAndShortTermInvestments 26300000.00
propertyPlantAndEquipmentNet 401400000.00
netWorkingCapital 154100000.00
netInvestedCapital 2545800000.00
commonStockSharesOutstanding 93436000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 3294600000.00
intangibleAssets 189000000.00
otherCurrentAssets 110000000.00
totalLiab 2041100000.00
totalStockholderEquity 1253500000.00
deferredLongTermLiab 57700000.00
otherCurrentLiab 250900000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -153700000.00
otherLiab 194400000.00
goodWill 2017800000.00
otherAssets 40900000.00
cash 45500000.00
cashAndEquivalents 45500000.00
totalCurrentLiabilities 525700000.00
currentDeferredRevenue 81500000.00
netDebt 1310700000.00
shortTermDebt 35200000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1356200000.00
otherStockholderEquity 1404700000.00
propertyPlantEquipment 301300000.00
totalCurrentAssets 664000000.00
netTangibleAssets -953300000.00
netReceivables 508500000.00
longTermDebt 1259300000.00
accountsPayable 158100000.00
accumulatedOtherComprehensiveIncome 1400000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -153700000.00
nonCurrrentAssetsOther 42500000.00
nonCurrentAssetsTotal 2630600000.00
capitalLeaseObligations 86500000.00
longTermDebtTotal 1259300000.00
nonCurrentLiabilitiesOther 198400000.00
nonCurrentLiabilitiesTotal 1515400000.00
capitalSurpluse 1499900000.00
liabilitiesAndStockholdersEquity 3294600000.00
cashAndShortTermInvestments 45500000.00
propertyPlantAndEquipmentNet 381300000.00
netWorkingCapital 138300000.00
netInvestedCapital 2523200000.00
commonStockSharesOutstanding 100608000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-03
currency_symbol USD
totalAssets 3245100000.00
intangibleAssets 189000000.00
otherCurrentAssets 111500000.00
totalLiab 1910600000.00
totalStockholderEquity 1334500000.00
deferredLongTermLiab 60700000.00
otherCurrentLiab 215200000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -154400000.00
otherLiab 195000000.00
goodWill 1950500000.00
otherAssets 48500000.00
cash 132800000.00
cashAndEquivalents 132800000.00
totalCurrentLiabilities 456400000.00
currentDeferredRevenue 63500000.00
netDebt 1160000000.00
shortTermDebt 33600000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1292800000.00
otherStockholderEquity 1488800000.00
propertyPlantEquipment 273400000.00
totalCurrentAssets 711700000.00
netTangibleAssets -805000000.00
netReceivables 467400000.00
longTermDebt 1204000000.00
accountsPayable 144100000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -154400000.00
treasuryStock -6500000.00
nonCurrrentAssetsOther 48500000.00
nonCurrentAssetsTotal 2533400000.00
capitalLeaseObligations 78400000.00
longTermDebtTotal 1204000000.00
nonCurrentLiabilitiesOther 189500000.00
nonCurrentLiabilitiesTotal 1454200000.00
capitalSurpluse 1495300000.00
liabilitiesAndStockholdersEquity 3245100000.00
cashAndShortTermInvestments 132800000.00
propertyPlantAndEquipmentNet 345400000.00
netWorkingCapital 255300000.00
netInvestedCapital 2548900000.00
commonStockSharesOutstanding 105259000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
totalAssets 3237600000.00
intangibleAssets 197600000.00
otherCurrentAssets 97000000.00
totalLiab 1894900000.00
totalStockholderEquity 1342700000.00
deferredLongTermLiab 70800000.00
otherCurrentLiab 271100000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -141600000.00
otherLiab 214000000.00
goodWill 1950800000.00
otherAssets 44500000.00
cash 123700000.00
cashAndEquivalents 123700000.00
totalCurrentLiabilities 496100000.00
currentDeferredRevenue 48200000.00
netDebt 1093500000.00
shortTermDebt 32400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1217200000.00
otherStockholderEquity 1484700000.00
propertyPlantEquipment 264400000.00
totalCurrentAssets 710800000.00
netTangibleAssets -805700000.00
netReceivables 490100000.00
longTermDebt 1130600000.00
accountsPayable 144400000.00
accumulatedOtherComprehensiveIncome -1500000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -141600000.00
treasuryStock -4400000.00
nonCurrrentAssetsOther 44500000.00
nonCurrentAssetsTotal 2526800000.00
capitalLeaseObligations 76200000.00
longTermDebtTotal 1130600000.00
nonCurrentLiabilitiesOther 197400000.00
nonCurrentLiabilitiesTotal 1398800000.00
capitalSurpluse 1489100000.00
liabilitiesAndStockholdersEquity 3237600000.00
cashAndShortTermInvestments 123700000.00
propertyPlantAndEquipmentNet 333900000.00
netWorkingCapital 214700000.00
netInvestedCapital 2483700000.00
commonStockSharesOutstanding 105200000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 3176700000.00
intangibleAssets 207900000.00
otherCurrentAssets 57300000.00
totalLiab 1864100000.00
totalStockholderEquity 1312600000.00
deferredLongTermLiab 48800000.00
otherCurrentLiab 271200000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -168400000.00
otherLiab 181500000.00
goodWill 1943300000.00
otherAssets 42100000.00
cash 125000000.00
cashAndEquivalents 125000000.00
totalCurrentLiabilities 501900000.00
currentDeferredRevenue 53100000.00
netDebt 1083900000.00
shortTermDebt 32400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1208900000.00
otherStockholderEquity 1481000000.00
propertyPlantEquipment 339000000.00
totalCurrentAssets 644400000.00
netTangibleAssets -838600000.00
netReceivables 462100000.00
longTermDebt 1121800000.00
accountsPayable 145200000.00
accumulatedOtherComprehensiveIncome -1100000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -168400000.00
treasuryStock -3700000.00
nonCurrrentAssetsOther 42100000.00
nonCurrentAssetsTotal 2532300000.00
capitalLeaseObligations 76700000.00
longTermDebtTotal 1121800000.00
nonCurrentLiabilitiesOther 39000000.00
nonCurrentLiabilitiesTotal 1362200000.00
capitalSurpluse 1484700000.00
liabilitiesAndStockholdersEquity 3176700000.00
cashAndShortTermInvestments 125000000.00
propertyPlantAndEquipmentGross 339000000.00
propertyPlantAndEquipmentNet 339000000.00
netWorkingCapital 142500000.00
netInvestedCapital 2444800000.00
commonStockSharesOutstanding 105947000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 3138400000.00
intangibleAssets 214100000.00
otherCurrentAssets 61100000.00
totalLiab 1856600000.00
totalStockholderEquity 1281800000.00
deferredLongTermLiab 40100000.00
otherCurrentLiab 259100000.00
commonStock 1100000.00
retainedEarnings -193600000.00
otherLiab 173100000.00
goodWill 1919600000.00
otherAssets 42100000.00
cash 123800000.00
totalCurrentLiabilities 508900000.00
currentDeferredRevenue 74300000.00
netDebt 1082000000.00
shortTermDebt 31200000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1205800000.00
otherStockholderEquity 1475800000.00
propertyPlantEquipment 261800000.00
totalCurrentAssets 635700000.00
netTangibleAssets -851900000.00
netReceivables 450800000.00
longTermDebt 1123400000.00
accountsPayable 144300000.00
accumulatedOtherComprehensiveIncome -1500000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -193600000.00
treasuryStock -3600000.00
nonCurrrentAssetsOther 42100000.00
nonCurrentAssetsTotal 2502700000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 1123400000.00
nonCurrentLiabilitiesOther 184200000.00
nonCurrentLiabilitiesTotal 1347700000.00
capitalSurpluse 1479400000.00
liabilitiesAndStockholdersEquity 3138400000.00
cashAndShortTermInvestments 123800000.00
propertyPlantAndEquipmentGross 326900000.00
propertyPlantAndEquipmentNet 326900000.00
netWorkingCapital 126800000.00
netInvestedCapital 2415600000.00
commonStockSharesOutstanding 105670000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
totalAssets 3057200000.00
intangibleAssets 223900000.00
otherCurrentAssets 65200000.00
totalLiab 1788500000.00
totalStockholderEquity 1268700000.00
deferredLongTermLiab 36200000.00
otherCurrentLiab 217400000.00
commonStock 1100000.00
retainedEarnings -199900000.00
otherLiab 179400000.00
goodWill 1900300000.00
otherAssets 112000000.00
cash 81600000.00
totalCurrentLiabilities 432300000.00
currentDeferredRevenue 67100000.00
netDebt 1074600000.00
shortTermDebt 30400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1156200000.00
otherStockholderEquity 1470800000.00
propertyPlantEquipment 255800000.00
totalCurrentAssets 567600000.00
netTangibleAssets -855500000.00
netReceivables 420800000.00
longTermDebt 1125800000.00
accountsPayable 117400000.00
accumulatedOtherComprehensiveIncome -3300000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -199900000.00
treasuryStock -3600000.00
nonCurrrentAssetsOther 45500000.00
nonCurrentAssetsTotal 2489600000.00
capitalLeaseObligations 71000000.00
longTermDebtTotal 1125800000.00
nonCurrentLiabilitiesOther 194200000.00
nonCurrentLiabilitiesTotal 1356200000.00
capitalSurpluse 1474400000.00
liabilitiesAndStockholdersEquity 3057200000.00
cashAndShortTermInvestments 81600000.00
propertyPlantAndEquipmentGross 319900000.00
propertyPlantAndEquipmentNet 319900000.00
netWorkingCapital 135300000.00
netInvestedCapital 2404900000.00
commonStockSharesOutstanding 105148000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
totalAssets 3071000000.00
intangibleAssets 221300000.00
otherCurrentAssets 55700000.00
totalLiab 1799500000.00
totalStockholderEquity 1271500000.00
deferredLongTermLiab 38900000.00
otherCurrentLiab 245600000.00
commonStock 1000000.00
retainedEarnings -187900000.00
otherLiab 154300000.00
goodWill 1859300000.00
otherAssets 47000000.00
cash 157100000.00
totalCurrentLiabilities 450100000.00
currentDeferredRevenue 57100000.00
netDebt 1001000000.00
shortTermDebt 30600000.00
shortLongTermDebt 12300000.00
shortLongTermDebtTotal 1158100000.00
otherStockholderEquity 1465300000.00
propertyPlantEquipment 251500000.00
totalCurrentAssets 633100000.00
netTangibleAssets -809100000.00
netReceivables 413800000.00
longTermDebt 1127500000.00
inventory 6500000.00
accountsPayable 116800000.00
accumulatedOtherComprehensiveIncome -6900000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -187900000.00
treasuryStock -2500000.00
nonCurrrentAssetsOther 47000000.00
nonCurrentAssetsTotal 2437900000.00
capitalLeaseObligations 65800000.00
longTermDebtTotal 1127500000.00
nonCurrentLiabilitiesOther 183000000.00
nonCurrentLiabilitiesTotal 1349400000.00
capitalSurpluse 1467800000.00
liabilitiesAndStockholdersEquity 3071000000.00
cashAndShortTermInvestments 157100000.00
propertyPlantAndEquipmentGross 310300000.00
propertyPlantAndEquipmentNet 310300000.00
netWorkingCapital 183000000.00
netInvestedCapital 2411300000.00
commonStockSharesOutstanding 103900000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 3096500000.00
intangibleAssets 228100000.00
otherCurrentAssets 62600000.00
totalLiab 1829400000.00
totalStockholderEquity 1267100000.00
deferredLongTermLiab 46800000.00
otherCurrentLiab 238900000.00
commonStock 1000000.00
retainedEarnings -181800000.00
otherLiab 162700000.00
goodWill 1877500000.00
otherAssets 44500000.00
cash 89900000.00
totalCurrentLiabilities 446400000.00
currentDeferredRevenue 70800000.00
netDebt 1099000000.00
shortTermDebt 29800000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1188900000.00
otherStockholderEquity 1460300000.00
propertyPlantEquipment 341700000.00
totalCurrentAssets 604700000.00
netTangibleAssets -838500000.00
netReceivables 424700000.00
longTermDebt 1159100000.00
inventory 27500000.00
accountsPayable 106900000.00
accumulatedOtherComprehensiveIncome -12400000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -181800000.00
treasuryStock -1900000.00
nonCurrrentAssetsOther 44500000.00
nonCurrentAssetsTotal 2491800000.00
capitalLeaseObligations 67200000.00
longTermDebtTotal 1167100000.00
nonCurrentLiabilitiesOther 26600000.00
nonCurrentLiabilitiesTotal 1383000000.00
capitalSurpluse 1462200000.00
liabilitiesAndStockholdersEquity 3096500000.00
cashAndShortTermInvestments 89900000.00
propertyPlantAndEquipmentGross 341700000.00
propertyPlantAndEquipmentNet 341700000.00
netWorkingCapital 158300000.00
netInvestedCapital 2436600000.00
commonStockSharesOutstanding 103793000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 3103900000.00
intangibleAssets 241700000.00
otherCurrentAssets 59700000.00
totalLiab 1843300000.00
totalStockholderEquity 1260600000.00
deferredLongTermLiab 50900000.00
otherCurrentLiab 182900000.00
commonStock 1000000.00
retainedEarnings -179400000.00
otherLiab 154000000.00
goodWill 1878900000.00
otherAssets 45300000.00
cash 88000000.00
totalCurrentLiabilities 413100000.00
currentDeferredRevenue 86100000.00
netDebt 1164600000.00
shortTermDebt 31800000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1252600000.00
otherStockholderEquity 1455600000.00
propertyPlantEquipment 345000000.00
totalCurrentAssets 593000000.00
netTangibleAssets -860000000.00
netReceivables 415300000.00
longTermDebt 1220800000.00
inventory 30000000.00
accountsPayable 112300000.00
accumulatedOtherComprehensiveIncome -16600000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -179400000.00
treasuryStock -1700000.00
nonCurrrentAssetsOther 45300000.00
nonCurrentAssetsTotal 2510900000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 1221900000.00
nonCurrentLiabilitiesOther 20100000.00
nonCurrentLiabilitiesTotal 1430200000.00
capitalSurpluse 1457300000.00
liabilitiesAndStockholdersEquity 3103900000.00
cashAndShortTermInvestments 88000000.00
propertyPlantAndEquipmentGross 345000000.00
propertyPlantAndEquipmentNet 345000000.00
netWorkingCapital 179900000.00
netInvestedCapital 2491800000.00
commonStockSharesOutstanding 103651000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
totalAssets 2986900000.00
intangibleAssets 242200000.00
otherCurrentAssets 55100000.00
totalLiab 1703800000.00
totalStockholderEquity 1283100000.00
deferredLongTermLiab 60300000.00
otherCurrentLiab 153200000.00
commonStock 1000000.00
retainedEarnings -158900000.00
otherLiab 159200000.00
goodWill 1823000000.00
otherAssets 45500000.00
cash 10300000.00
totalCurrentLiabilities 362700000.00
currentDeferredRevenue 66500000.00
netDebt 1155900000.00
shortTermDebt 33700000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1166200000.00
otherStockholderEquity 1450600000.00
propertyPlantEquipment 333600000.00
totalCurrentAssets 542600000.00
netTangibleAssets -782100000.00
netReceivables 448800000.00
longTermDebt 1132500000.00
inventory 28400000.00
accountsPayable 109300000.00
accumulatedOtherComprehensiveIncome -9600000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -158900000.00
treasuryStock -1700000.00
nonCurrrentAssetsOther 45500000.00
nonCurrentAssetsTotal 2444300000.00
capitalLeaseObligations 71300000.00
longTermDebtTotal 1133900000.00
nonCurrentLiabilitiesOther 15600000.00
nonCurrentLiabilitiesTotal 1341100000.00
capitalSurpluse 1452300000.00
liabilitiesAndStockholdersEquity 2986900000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 333600000.00
propertyPlantAndEquipmentNet 333600000.00
commonStockSharesOutstanding 103307000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-21
currency_symbol USD
totalAssets 2928600000.00
intangibleAssets 251500000.00
otherCurrentAssets 44500000.00
totalLiab 1644800000.00
totalStockholderEquity 1283800000.00
otherCurrentLiab 173400000.00
commonStock 1000000.00
retainedEarnings -146300000.00
otherLiab 163900000.00
goodWill 1810400000.00
otherAssets 42900000.00
cash 39100000.00
totalCurrentLiabilities 332700000.00
currentDeferredRevenue 49100000.00
netDebt 1105500000.00
shortTermDebt 10400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1144600000.00
otherStockholderEquity 1440800000.00
propertyPlantEquipment 272400000.00
totalCurrentAssets 551400000.00
netTangibleAssets -778100000.00
netReceivables 441300000.00
longTermDebt 1134200000.00
inventory 26500000.00
accountsPayable 99800000.00
accumulatedOtherComprehensiveIncome -11700000.00
commonStockTotalEquity 1000000.00
treasuryStock -1000000.00
nonCurrrentAssetsOther 42900000.00
nonCurrentAssetsTotal 2377200000.00
longTermDebtTotal 1134200000.00
nonCurrentLiabilitiesOther 26400000.00
nonCurrentLiabilitiesTotal 1312100000.00
capitalSurpluse 1441800000.00
liabilitiesAndStockholdersEquity 2928600000.00
cashAndShortTermInvestments 39100000.00
propertyPlantAndEquipmentGross 272400000.00
propertyPlantAndEquipmentNet 272400000.00
commonStockSharesOutstanding 102900000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 2915886000.00
intangibleAssets 263495000.00
otherCurrentAssets 38177000.00
totalLiab 1661057000.00
totalStockholderEquity 1254829000.00
deferredLongTermLiab 56415000.00
otherCurrentLiab 174271000.00
commonStock 1049000.00
retainedEarnings -171452000.00
otherLiab 159815000.00
goodWill 1806542000.00
otherAssets 44058000.00
cash 10942000.00
totalCurrentLiabilities 344858000.00
currentDeferredRevenue 62675000.00
netDebt 1145261000.00
shortTermDebt 10370000.00
shortLongTermDebt 10370000.00
shortLongTermDebtTotal 1156203000.00
otherStockholderEquity 1438167000.00
propertyPlantEquipment 278252000.00
totalCurrentAssets 523539000.00
netTangibleAssets -815208000.00
netReceivables 449181000.00
longTermDebt 1145833000.00
inventory 25239000.00
accountsPayable 97542000.00
accumulatedOtherComprehensiveIncome -12935000.00
commonStockTotalEquity 1049000.00
retainedEarningsTotalEquity -171452000.00
nonCurrrentAssetsOther 44058000.00
nonCurrentAssetsTotal 2392347000.00
longTermDebtTotal 1145833000.00
nonCurrentLiabilitiesOther 28056000.00
nonCurrentLiabilitiesTotal 1316199000.00
capitalSurpluse 1438167000.00
liabilitiesAndStockholdersEquity 2915886000.00
cashAndShortTermInvestments 10942000.00
propertyPlantAndEquipmentGross 278252000.00
propertyPlantAndEquipmentNet 278252000.00
commonStockSharesOutstanding 102999000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 2918610000.00
intangibleAssets 274621000.00
otherCurrentAssets 52502000.00
totalLiab 1694646000.00
totalStockholderEquity 1223964000.00
deferredLongTermLiab 59226000.00
otherCurrentLiab 173062000.00
commonStock 1050000.00
retainedEarnings -203161000.00
otherLiab 160581000.00
goodWill 1799209000.00
otherAssets 43040000.00
cash 11241000.00
totalCurrentLiabilities 378159000.00
currentDeferredRevenue 100120000.00
netDebt 1146598000.00
shortTermDebt 10370000.00
shortLongTermDebt 10370000.00
shortLongTermDebtTotal 1157839000.00
otherStockholderEquity 1437859000.00
propertyPlantEquipment 266668000.00
totalCurrentAssets 535072000.00
netTangibleAssets -849866000.00
netReceivables 446856000.00
longTermDebt 1147469000.00
inventory 24473000.00
accountsPayable 94607000.00
accumulatedOtherComprehensiveIncome -11784000.00
commonStockTotalEquity 1050000.00
retainedEarningsTotalEquity -203161000.00
nonCurrrentAssetsOther 43040000.00
nonCurrentAssetsTotal 2383538000.00
longTermDebtTotal 1147469000.00
nonCurrentLiabilitiesOther 25782000.00
nonCurrentLiabilitiesTotal 1316487000.00
capitalSurpluse 1437859000.00
liabilitiesAndStockholdersEquity 2918610000.00
cashAndShortTermInvestments 11241000.00
propertyPlantAndEquipmentGross 266668000.00
propertyPlantAndEquipmentNet 266668000.00
commonStockSharesOutstanding 102785000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
totalAssets 2836898000.00
intangibleAssets 275285000.00
otherCurrentAssets 58218000.00
totalLiab 1616072000.00
totalStockholderEquity 1220826000.00
deferredLongTermLiab 62631000.00
otherCurrentLiab 129352000.00
commonStock 1050000.00
retainedEarnings -199555000.00
otherLiab 162009000.00
goodWill 1769212000.00
otherAssets 44518000.00
cash 17713000.00
totalCurrentLiabilities 298228000.00
currentDeferredRevenue 77363000.00
netDebt 1132293000.00
shortTermDebt 10370000.00
shortLongTermDebt 12150000.00
shortLongTermDebtTotal 1150006000.00
otherStockholderEquity 1432247000.00
propertyPlantEquipment 255430000.00
totalCurrentAssets 492453000.00
netTangibleAssets -823671000.00
netReceivables 391361000.00
longTermDebt 1139636000.00
inventory 25161000.00
accountsPayable 81143000.00
accumulatedOtherComprehensiveIncome -12916000.00
commonStockTotalEquity 1050000.00
retainedEarningsTotalEquity -199555000.00
nonCurrrentAssetsOther 44518000.00
nonCurrentAssetsTotal 2344445000.00
longTermDebtTotal 1139636000.00
nonCurrentLiabilitiesOther 115577000.00
nonCurrentLiabilitiesTotal 1317844000.00
capitalSurpluse 1432247000.00
liabilitiesAndStockholdersEquity 2836898000.00
cashAndShortTermInvestments 17713000.00
propertyPlantAndEquipmentGross 255430000.00
propertyPlantAndEquipmentNet 255430000.00
commonStockSharesOutstanding 102502000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-28
currency_symbol USD
totalAssets 2891898000.00
intangibleAssets 290455000.00
otherCurrentAssets 55179000.00
totalLiab 1664571000.00
totalStockholderEquity 1227327000.00
deferredLongTermLiab 67219000.00
otherCurrentLiab 152428000.00
commonStock 1045000.00
retainedEarnings -189636000.00
otherLiab 179724000.00
goodWill 1766761000.00
otherAssets 46711000.00
cash 35224000.00
totalCurrentLiabilities 331470000.00
currentDeferredRevenue 72476000.00
netDebt 1119018000.00
shortTermDebt 12963000.00
shortLongTermDebt 12963000.00
shortLongTermDebtTotal 1154242000.00
otherStockholderEquity 1426344000.00
propertyPlantEquipment 256806000.00
totalCurrentAssets 531165000.00
netTangibleAssets -829889000.00
shortTermInvestments 0.00
netReceivables 416932000.00
longTermDebt 1141279000.00
inventory 23830000.00
accountsPayable 93603000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10426000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1045000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -189636000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46711000.00
nonCurrentAssetsTotal 2360733000.00
longTermDebtTotal 1141279000.00
nonCurrentLiabilitiesOther 124603000.00
nonCurrentLiabilitiesTotal 1333101000.00
capitalSurpluse 1426344000.00
liabilitiesAndStockholdersEquity 2891898000.00
cashAndShortTermInvestments 35224000.00
propertyPlantAndEquipmentGross 256806000.00
propertyPlantAndEquipmentNet 256806000.00
commonStockSharesOutstanding 99090909.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 2919232000.00
intangibleAssets 305287000.00
otherCurrentAssets 56018000.00
totalLiab 2197863000.00
totalStockholderEquity 721369000.00
deferredLongTermLiab 72513000.00
otherCurrentLiab 192587000.00
commonStock 769000.00
retainedEarnings -178688000.00
otherLiab 174000000.00
goodWill 1772222000.00
otherAssets 41839000.00
cash 16429000.00
totalCurrentLiabilities 367853000.00
currentDeferredRevenue 76665000.00
netDebt 1641313000.00
shortTermDebt 14600000.00
shortLongTermDebt 20306000.00
shortLongTermDebtTotal 1657742000.00
otherStockholderEquity 912027000.00
propertyPlantEquipment 260536000.00
totalCurrentAssets 539348000.00
netTangibleAssets -1356140000.00
shortTermInvestments 150000.00
netReceivables 445870000.00
longTermDebt 1643142000.00
inventory 21031000.00
accountsPayable 84001000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12739000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 769000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -178688000.00
treasuryStock 0.00
nonCurrrentAssetsOther 41839000.00
nonCurrentAssetsTotal 2379884000.00
longTermDebtTotal 1643142000.00
nonCurrentLiabilitiesOther 114355000.00
nonCurrentLiabilitiesTotal 1830010000.00
capitalSurpluse 912027000.00
liabilitiesAndStockholdersEquity 2919232000.00
cashAndShortTermInvestments 16429000.00
propertyPlantAndEquipmentGross 260536000.00
propertyPlantAndEquipmentNet 260536000.00
commonStockSharesOutstanding 69850000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 2860507000.00
intangibleAssets 320619000.00
otherCurrentAssets 53574000.00
totalLiab 2155893000.00
totalStockholderEquity 704614000.00
otherCurrentLiab 185297000.00
commonStock 770000.00
retainedEarnings -177289000.00
otherLiab 161495000.00
goodWill 1735364000.00
otherAssets 35664000.00
cash 9548000.00
totalCurrentLiabilities 390757000.00
currentDeferredRevenue 88684000.00
netDebt 1594105000.00
shortTermDebt 14600000.00
shortLongTermDebt 23197000.00
shortLongTermDebtTotal 1603653000.00
otherStockholderEquity 897187000.00
propertyPlantEquipment 249380000.00
totalCurrentAssets 519480000.00
netTangibleAssets -1351369000.00
shortTermInvestments 150000.00
netReceivables 434366000.00
longTermDebt 1603641000.00
inventory 21992000.00
accountsPayable 102176000.00
accumulatedOtherComprehensiveIncome -16054000.00
commonStockTotalEquity 770000.00
nonCurrrentAssetsOther 35664000.00
nonCurrentAssetsTotal 2341027000.00
nonCurrentLiabilitiesTotal 1765136000.00
liabilitiesAndStockholdersEquity 2860507000.00
cashAndShortTermInvestments 9548000.00
propertyPlantAndEquipmentGross 249380000.00
propertyPlantAndEquipmentNet 249380000.00
commonStockSharesOutstanding 99180817.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 2897473000.00
intangibleAssets 340425000.00
otherCurrentAssets 47236000.00
totalLiab 2177410000.00
totalStockholderEquity 720063000.00
otherCurrentLiab 82336000.00
commonStock 1802000.00
retainedEarnings -155225000.00
otherLiab 163968000.00
goodWill 1706526000.00
otherAssets 40700000.00
cash 73467000.00
totalCurrentLiabilities 395627000.00
shortTermDebt 16462000.00
shortLongTermDebt 16462000.00
otherStockholderEquity -20725000.00
propertyPlantEquipment 252358000.00
totalCurrentAssets 557464000.00
netTangibleAssets -1326888000.00
netReceivables 413209000.00
longTermDebt 1617815000.00
inventory 23552000.00
accountsPayable 123626000.00
commonStockSharesOutstanding 99180817.00
2017-10-31
date 2017-10-31
currency_symbol USD
totalAssets 292370000.00
intangibleAssets 6772000.00
otherCurrentAssets 6261000.00
totalLiab 97899000.00
totalStockholderEquity 194471000.00
deferredLongTermLiab 1467000.00
otherCurrentLiab 68259000.00
commonStock 8000.00
retainedEarnings -270473000.00
otherLiab 7169000.00
goodWill 139155000.00
otherAssets 4582000.00
cash 51988000.00
totalCurrentLiabilities 89263000.00
otherStockholderEquity -1369000.00
propertyPlantEquipment 28964000.00
totalCurrentAssets 112897000.00
netTangibleAssets 48544000.00
shortTermInvestments 13224000.00
netReceivables 41424000.00
accountsPayable 21004000.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 2858620000.00
intangibleAssets 2075044000.00
otherCurrentAssets 45495000.00
totalLiab 2162359000.00
totalStockholderEquity 696261000.00
otherCurrentLiab 246089000.00
commonStock 771000.00
retainedEarnings -178015000.00
otherLiab 110568000.00
goodWill 1703773000.00
otherAssets 2110565000.00
cash 12779000.00
totalCurrentLiabilities 342149000.00
shortTermDebt 14600000.00
shortLongTermDebt 14600000.00
otherStockholderEquity -20584000.00
propertyPlantEquipment 245534000.00
totalCurrentAssets 502521000.00
netTangibleAssets -1378783000.00
shortTermInvestments 213000.00
netReceivables 419080000.00
longTermDebt 1584503000.00
inventory 24954000.00
accountsPayable 76133000.00
2017-07-31
date 2017-07-31
currency_symbol USD
totalAssets 320025000.00
intangibleAssets 7245000.00
otherCurrentAssets 6892000.00
totalLiab 131207000.00
totalStockholderEquity 188818000.00
deferredLongTermLiab 2130000.00
otherCurrentLiab 73046000.00
commonStock 8000.00
retainedEarnings -270418000.00
otherLiab 7273000.00
goodWill 139155000.00
otherAssets 4217000.00
cash 47016000.00
totalCurrentLiabilities 121804000.00
shortTermDebt 27000000.00
shortLongTermDebt 27000000.00
otherStockholderEquity -1413000.00
propertyPlantEquipment 29117000.00
totalCurrentAssets 140291000.00
netTangibleAssets 42418000.00
shortTermInvestments 37522000.00
netReceivables 48861000.00
accountsPayable 21758000.00
2017-06-30
date 2017-06-30
currency_symbol USD
commonStockSharesOutstanding 77000000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 321955000.00
intangibleAssets 7717000.00
otherCurrentAssets 7619000.00
totalLiab 135650000.00
totalStockholderEquity 186305000.00
deferredLongTermLiab 2540000.00
otherCurrentLiab 69656000.00
commonStock 8000.00
retainedEarnings -267776000.00
otherLiab 6542000.00
goodWill 139155000.00
otherAssets 4210000.00
cash 52494000.00
totalCurrentLiabilities 126568000.00
shortTermDebt 32000000.00
shortLongTermDebt 32000000.00
otherStockholderEquity -1682000.00
propertyPlantEquipment 28358000.00
totalCurrentAssets 142515000.00
netTangibleAssets 39433000.00
shortTermInvestments 38689000.00
netReceivables 43713000.00
accountsPayable 24912000.00
2017-01-31
date 2017-01-31
currency_symbol USD
totalAssets 325193000.00
intangibleAssets 8190000.00
otherCurrentAssets 9567000.00
totalLiab 140478000.00
totalStockholderEquity 184715000.00
deferredLongTermLiab 2500000.00
otherCurrentLiab 71163000.00
commonStock 8000.00
retainedEarnings -263802000.00
otherLiab 6726000.00
goodWill 139155000.00
otherAssets 4003000.00
cash 38287000.00
totalCurrentLiabilities 131252000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
otherStockholderEquity -1909000.00
propertyPlantEquipment 29160000.00
totalCurrentAssets 144685000.00
netTangibleAssets 37370000.00
shortTermInvestments 45207000.00
netReceivables 51624000.00
accountsPayable 23089000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 2890638000.00
intangibleAssets 451523000.00
otherCurrentAssets 50567000.00
totalLiab 2185432000.00
totalStockholderEquity 705206000.00
otherCurrentLiab 153516000.00
commonStock 771000.00
retainedEarnings -164060000.00
otherLiab 242965000.00
goodWill 1667114000.00
otherAssets 35175000.00
cash 67963000.00
totalCurrentLiabilities 308730000.00
currentDeferredRevenue 52429000.00
netDebt 1545437000.00
shortTermDebt 17545000.00
shortLongTermDebt 17545000.00
shortLongTermDebtTotal 1613400000.00
otherStockholderEquity 891354000.00
propertyPlantEquipment 247506000.00
totalCurrentAssets 489320000.00
netTangibleAssets -1413431000.00
shortTermInvestments 214000.00
netReceivables 338814000.00
longTermDebt 1633737000.00
inventory 31976000.00
accountsPayable 85240000.00
accumulatedOtherComprehensiveIncome -22859000.00
commonStockTotalEquity 771000.00
nonCurrrentAssetsOther 35175000.00
nonCurrentAssetsTotal 2401318000.00
nonCurrentLiabilitiesTotal 1876702000.00
liabilitiesAndStockholdersEquity 2890638000.00
cashAndShortTermInvestments 67963000.00
propertyPlantAndEquipmentGross 247506000.00
propertyPlantAndEquipmentNet 247506000.00
commonStockSharesOutstanding 99090909.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalAssets 314546000.00
intangibleAssets 8662000.00
otherCurrentAssets 9115000.00
totalLiab 131275000.00
totalStockholderEquity 183271000.00
deferredLongTermLiab 2409000.00
otherCurrentLiab 62719000.00
commonStock 8000.00
retainedEarnings -261074000.00
otherLiab 6871000.00
goodWill 139155000.00
otherAssets 3944000.00
cash 44427000.00
totalCurrentLiabilities 84995000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
otherStockholderEquity -2006000.00
propertyPlantEquipment 30045000.00
totalCurrentAssets 132740000.00
netTangibleAssets 35454000.00
shortTermInvestments 41704000.00
netReceivables 37494000.00
longTermDebt 37000000.00
accountsPayable 22276000.00
2016-06-30
date 2016-06-30
currency_symbol USD
totalAssets 322707000.00
intangibleAssets 9135000.00
otherCurrentAssets 8990000.00
totalLiab 140013000.00
totalStockholderEquity 182694000.00
deferredLongTermLiab 2198000.00
otherCurrentLiab 65992000.00
commonStock 8000.00
retainedEarnings -256940000.00
otherLiab 7056000.00
goodWill 139155000.00
otherAssets 4174000.00
cash 43508000.00
totalCurrentLiabilities 88759000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
otherStockholderEquity -1517000.00
propertyPlantEquipment 31420000.00
totalCurrentAssets 138823000.00
netTangibleAssets 34404000.00
shortTermInvestments 48298000.00
netReceivables 38027000.00
longTermDebt 42000000.00
accountsPayable 22767000.00
2016-03-31
date 2016-03-31
currency_symbol USD
totalAssets 328282000.00
intangibleAssets 9607000.00
otherCurrentAssets 8415000.00
totalLiab 143748000.00
totalStockholderEquity 184534000.00
deferredLongTermLiab 2481000.00
otherCurrentLiab 62735000.00
commonStock 8000.00
retainedEarnings -251835000.00
otherLiab 7255000.00
goodWill 139155000.00
otherAssets 5214000.00
cash 43963000.00
totalCurrentLiabilities 92012000.00
shortTermDebt 37000000.00
shortLongTermDebt 37000000.00
otherStockholderEquity -878000.00
propertyPlantEquipment 31649000.00
totalCurrentAssets 142657000.00
netTangibleAssets 35772000.00
shortTermInvestments 50682000.00
netReceivables 39597000.00
longTermDebt 42000000.00
accountsPayable 29277000.00
yearly
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
totalAssets 3305500000.00
intangibleAssets 174300000.00
otherCurrentAssets 259400000.00
totalLiab 2088700000.00
totalStockholderEquity 1216800000.00
deferredLongTermLiab 68600000.00
otherCurrentLiab 239100000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -127600000.00
otherLiab 185900000.00
goodWill 2008800000.00
otherAssets 35400000.00
cash 20100000.00
cashAndEquivalents 20100000.00
totalCurrentLiabilities 488400000.00
currentDeferredRevenue 59300000.00
netDebt 1410700000.00
shortTermDebt 38800000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 1430800000.00
otherStockholderEquity 1341300000.00
propertyPlantEquipment 409900000.00
totalCurrentAssets 677100000.00
netTangibleAssets -966300000.00
netReceivables 397600000.00
longTermDebt 1330700000.00
accountsPayable 151200000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -127600000.00
nonCurrrentAssetsOther 35400000.00
nonCurrentAssetsTotal 2628400000.00
capitalLeaseObligations 88100000.00
longTermDebtTotal 1353100000.00
nonCurrentLiabilitiesOther 38600000.00
nonCurrentLiabilitiesTotal 1600300000.00
capitalSurpluse 1509500000.00
liabilitiesAndStockholdersEquity 3305500000.00
cashAndShortTermInvestments 20100000.00
propertyPlantAndEquipmentNet 409900000.00
netWorkingCapital 188700000.00
netInvestedCapital 2559500000.00
commonStockSharesOutstanding 105200000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
totalAssets 3237600000.00
intangibleAssets 197600000.00
otherCurrentAssets 97000000.00
totalLiab 1894900000.00
totalStockholderEquity 1342700000.00
deferredLongTermLiab 70800000.00
otherCurrentLiab 271100000.00
commonStock 1100000.00
capitalStock 1100000.00
retainedEarnings -141600000.00
otherLiab 214000000.00
goodWill 1950800000.00
otherAssets 44500000.00
cash 123700000.00
cashAndEquivalents 123700000.00
totalCurrentLiabilities 496100000.00
currentDeferredRevenue 48200000.00
netDebt 1093500000.00
shortTermDebt 32400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1217200000.00
otherStockholderEquity 1484700000.00
propertyPlantEquipment 264400000.00
totalCurrentAssets 710800000.00
netTangibleAssets -805700000.00
netReceivables 490100000.00
longTermDebt 1130600000.00
accountsPayable 144400000.00
accumulatedOtherComprehensiveIncome -1500000.00
commonStockTotalEquity 1100000.00
retainedEarningsTotalEquity -141600000.00
treasuryStock -4400000.00
nonCurrrentAssetsOther 44500000.00
nonCurrentAssetsTotal 2526800000.00
capitalLeaseObligations 76200000.00
longTermDebtTotal 1130600000.00
nonCurrentLiabilitiesOther 197400000.00
nonCurrentLiabilitiesTotal 1398800000.00
capitalSurpluse 1489100000.00
liabilitiesAndStockholdersEquity 3237600000.00
cashAndShortTermInvestments 123700000.00
propertyPlantAndEquipmentNet 333900000.00
netWorkingCapital 214700000.00
netInvestedCapital 2483700000.00
commonStockSharesOutstanding 105200000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
totalAssets 3071000000.00
intangibleAssets 221300000.00
otherCurrentAssets 55700000.00
totalLiab 1799500000.00
totalStockholderEquity 1271500000.00
deferredLongTermLiab 38900000.00
otherCurrentLiab 245600000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -187900000.00
otherLiab 154300000.00
goodWill 1859300000.00
otherAssets 47000000.00
cash 157100000.00
cashAndEquivalents 157100000.00
totalCurrentLiabilities 450100000.00
currentDeferredRevenue 57100000.00
netDebt 1001000000.00
shortTermDebt 30600000.00
shortLongTermDebt 12300000.00
shortLongTermDebtTotal 1158100000.00
otherStockholderEquity 1465300000.00
propertyPlantEquipment 251500000.00
totalCurrentAssets 633100000.00
netTangibleAssets -809100000.00
netReceivables 413800000.00
longTermDebt 1127500000.00
inventory 6500000.00
accountsPayable 116800000.00
accumulatedOtherComprehensiveIncome -6900000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -187900000.00
treasuryStock -2500000.00
nonCurrrentAssetsOther 47000000.00
nonCurrentAssetsTotal 2437900000.00
capitalLeaseObligations 65800000.00
longTermDebtTotal 1127500000.00
nonCurrentLiabilitiesOther 183000000.00
nonCurrentLiabilitiesTotal 1349400000.00
capitalSurpluse 1467800000.00
liabilitiesAndStockholdersEquity 3071000000.00
cashAndShortTermInvestments 157100000.00
propertyPlantAndEquipmentGross 310300000.00
propertyPlantAndEquipmentNet 310300000.00
netWorkingCapital 183000000.00
netInvestedCapital 2411300000.00
commonStockSharesOutstanding 103700000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-21
currency_symbol USD
totalAssets 2928600000.00
intangibleAssets 251500000.00
otherCurrentAssets 44500000.00
totalLiab 1644800000.00
totalStockholderEquity 1283800000.00
otherCurrentLiab 173400000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -146300000.00
otherLiab 163900000.00
goodWill 1810400000.00
otherAssets 42900000.00
cash 39100000.00
cashAndEquivalents 39100000.00
totalCurrentLiabilities 332700000.00
currentDeferredRevenue 49100000.00
netDebt 1105500000.00
shortTermDebt 10400000.00
shortLongTermDebt 10400000.00
shortLongTermDebtTotal 1144600000.00
otherStockholderEquity 1440800000.00
propertyPlantEquipment 272400000.00
totalCurrentAssets 551400000.00
netTangibleAssets -778100000.00
netReceivables 441300000.00
longTermDebt 1134200000.00
inventory 26500000.00
accountsPayable 99800000.00
accumulatedOtherComprehensiveIncome -11700000.00
commonStockTotalEquity 1000000.00
treasuryStock -1000000.00
nonCurrrentAssetsOther 42900000.00
nonCurrentAssetsTotal 2377200000.00
longTermDebtTotal 1134200000.00
nonCurrentLiabilitiesOther 26400000.00
nonCurrentLiabilitiesTotal 1312100000.00
capitalSurpluse 1441800000.00
liabilitiesAndStockholdersEquity 2928600000.00
cashAndShortTermInvestments 39100000.00
propertyPlantAndEquipmentGross 272400000.00
propertyPlantAndEquipmentNet 272400000.00
netWorkingCapital 218700000.00
netInvestedCapital 2428400000.00
commonStockSharesOutstanding 102800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-28
currency_symbol USD
totalAssets 2891898000.00
intangibleAssets 290455000.00
otherCurrentAssets 55179000.00
totalLiab 1664571000.00
totalStockholderEquity 1227327000.00
deferredLongTermLiab 67219000.00
otherCurrentLiab 152428000.00
commonStock 1045000.00
capitalStock 1045000.00
retainedEarnings -189636000.00
otherLiab 179700000.00
goodWill 1766761000.00
otherAssets 46600000.00
cash 35224000.00
cashAndEquivalents 35224000.00
totalCurrentLiabilities 331470000.00
currentDeferredRevenue 72476000.00
netDebt 1119018000.00
shortTermDebt 12963000.00
shortLongTermDebt 12963000.00
shortLongTermDebtTotal 1154242000.00
otherStockholderEquity 1426344000.00
propertyPlantEquipment 256800000.00
totalCurrentAssets 531165000.00
netTangibleAssets -830000000.00
shortTermInvestments 0.00
netReceivables 416932000.00
longTermDebt 1141279000.00
inventory 23830000.00
accountsPayable 93603000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10426000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1045000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -189636000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46711000.00
nonCurrentAssetsTotal 2360733000.00
longTermDebtTotal 1141279000.00
nonCurrentLiabilitiesOther 31203000.00
nonCurrentLiabilitiesTotal 1333101000.00
capitalSurpluse 1426344000.00
liabilitiesAndStockholdersEquity 2891898000.00
cashAndShortTermInvestments 35224000.00
propertyPlantAndEquipmentGross 256806000.00
propertyPlantAndEquipmentNet 256806000.00
netWorkingCapital 199695000.00
netInvestedCapital 2381569000.00
commonStockSharesOutstanding 83888889.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalAssets 2858620000.00
intangibleAssets 371271000.00
otherCurrentAssets 45708000.00
totalLiab 2162359000.00
totalStockholderEquity 696261000.00
otherCurrentLiab 193195000.00
commonStock 771000.00
retainedEarnings -178015000.00
otherLiab 214810000.00
goodWill 1703773000.00
otherAssets 35521000.00
cash 12779000.00
cashAndEquivalents 12779000.00
totalCurrentLiabilities 342149000.00
currentDeferredRevenue 58221000.00
netDebt 1576703000.00
shortTermDebt 14600000.00
shortLongTermDebt 14600000.00
shortLongTermDebtTotal 1589482000.00
otherStockholderEquity 894089000.00
propertyPlantEquipment 245534000.00
totalCurrentAssets 502521000.00
netTangibleAssets -1378783000.00
shortTermInvestments 213000.00
netReceivables 419080000.00
longTermDebt 1574882000.00
inventory 24954000.00
accountsPayable 76133000.00
accumulatedOtherComprehensiveIncome -20584000.00
commonStockTotalEquity 771000.00
nonCurrrentAssetsOther 35521000.00
nonCurrentAssetsTotal 2356099000.00
longTermDebtTotal 1574882000.00
nonCurrentLiabilitiesOther 53670000.00
nonCurrentLiabilitiesTotal 1820210000.00
capitalSurpluse 893058000.00
liabilitiesAndStockholdersEquity 2858620000.00
cashAndShortTermInvestments 12779000.00
propertyPlantAndEquipmentGross 245534000.00
propertyPlantAndEquipmentNet 245534000.00
netWorkingCapital 160372000.00
netInvestedCapital 2285743000.00
commonStockSharesOutstanding 99180817.00
2016-09-30
date 2016-09-30
filing_date 2016-12-31
currency_symbol USD
totalAssets 2890638000.00
intangibleAssets 451523000.00
otherCurrentAssets 50567000.00
totalLiab 2185432000.00
totalStockholderEquity 705206000.00
otherCurrentLiab 153516000.00
commonStock 771000.00
retainedEarnings -164060000.00
otherLiab 242965000.00
goodWill 1667114000.00
otherAssets 35175000.00
cash 67963000.00
cashAndEquivalents 67963000.00
totalCurrentLiabilities 308730000.00
currentDeferredRevenue 52429000.00
netDebt 1545437000.00
shortTermDebt 17545000.00
shortLongTermDebt 17545000.00
shortLongTermDebtTotal 1613400000.00
otherStockholderEquity 891354000.00
propertyPlantEquipment 247506000.00
totalCurrentAssets 489320000.00
netTangibleAssets -1413431000.00
shortTermInvestments 214000.00
netReceivables 338814000.00
longTermDebt 1595855000.00
inventory 31976000.00
accountsPayable 85240000.00
accumulatedOtherComprehensiveIncome -22859000.00
commonStockTotalEquity 771000.00
nonCurrrentAssetsOther 35175000.00
nonCurrentAssetsTotal 2401318000.00
longTermDebtTotal 1595855000.00
nonCurrentLiabilitiesOther 58044000.00
nonCurrentLiabilitiesTotal 1876702000.00
capitalSurpluse 890323000.00
liabilitiesAndStockholdersEquity 2890638000.00
cashAndShortTermInvestments 67963000.00
propertyPlantAndEquipmentGross 247506000.00
propertyPlantAndEquipmentNet 247506000.00
commonStockSharesOutstanding 99180817.00
2015-09-30
date 2015-09-30
filing_date 2015-12-31
currency_symbol USD
totalAssets 342961000.00
intangibleAssets 11498000.00
otherCurrentAssets 12977000.00
totalLiab 151578000.00
totalStockholderEquity 191383000.00
deferredLongTermLiab 2530000.00
otherCurrentLiab 60400000.00
commonStock 8000.00
retainedEarnings -226496000.00
otherLiab 712000.00
goodWill 139155000.00
otherAssets 3974000.00
cash 54041000.00
totalCurrentLiabilities 91336000.00
otherStockholderEquity -638000.00
propertyPlantEquipment 19054000.00
totalCurrentAssets 169280000.00
netTangibleAssets 40730000.00
shortTermInvestments 52730000.00
netReceivables 49532000.00
longTermDebt 57000000.00
accountsPayable 30936000.00
commonStockSharesOutstanding 99180817.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 327270000.00
intangibleAssets 13388000.00
otherCurrentAssets 41957000.00
totalLiab 120808000.00
totalStockholderEquity 206462000.00
deferredLongTermLiab 3452000.00
otherCurrentLiab 58572000.00
commonStock 8000.00
retainedEarnings -192075000.00
otherLiab 1367000.00
goodWill 139155000.00
otherAssets 3428000.00
cash 32538000.00
totalCurrentLiabilities 115989000.00
shortTermDebt 27000000.00
shortLongTermDebt 27000000.00
otherStockholderEquity 328000.00
propertyPlantEquipment 17005000.00
totalCurrentAssets 154294000.00
netTangibleAssets 53919000.00
shortTermInvestments 40700000.00
netReceivables 39099000.00
longTermDebt 57000000.00
accountsPayable 30417000.00
Cash_Flow
currency_symbol USD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
investments -21600000.00
changeToLiabilities -22500000.00
totalCashflowsFromInvestingActivities -193700000.00
netBorrowings -15300000.00
totalCashFromFinancingActivities -25800000.00
changeToOperatingActivities -2900000.00
netIncome 15300000.00
changeInCash -6200000.00
beginPeriodCashFlow 26300000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 41200000.00
issuanceOfCapitalStock 300000.00
depreciation 40200000.00
otherCashflowsFromInvestingActivities -86400000.00
changeToAccountReceivables 22500000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 968400000.00
changeToNetincome 10600000.00
capitalExpenditures 19200000
changeReceivables 22500000.00
cashFlowsOtherOperating -25800000.00
cashAndCashEquivalentsChanges -6200000.00
changeInWorkingCapital -25300000.00
otherNonCashItems 1700000.00
freeCashFlow 22000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -26400000.00
changeToLiabilities -1700000.00
totalCashflowsFromInvestingActivities -26400000.00
netBorrowings 64300000.00
totalCashFromFinancingActivities -16200000.00
changeToOperatingActivities 3300000.00
netIncome 10800000.00
changeInCash -19200000.00
beginPeriodCashFlow 45500000.00
endPeriodCashFlow 26300000.00
totalCashFromOperatingActivities 23400000.00
issuanceOfCapitalStock 400000.00
depreciation 38900000.00
otherCashflowsFromInvestingActivities -300000.00
changeToAccountReceivables -9700000.00
salePurchaseOfStock -72900000.00
otherCashflowsFromFinancingActivities 1225800000.00
changeToNetincome 12800000.00
capitalExpenditures 23900000
changeReceivables -9700000.00
cashFlowsOtherOperating -28600000.00
cashAndCashEquivalentsChanges -19200000.00
changeInWorkingCapital -40000000.00
otherNonCashItems 11200000.00
freeCashFlow -500000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -112000000.00
changeToLiabilities 24600000.00
totalCashflowsFromInvestingActivities -112000000.00
netBorrowings 54400000.00
totalCashFromFinancingActivities -40000000.00
changeToOperatingActivities 10000000.00
netIncome 700000.00
changeInCash -87300000.00
beginPeriodCashFlow 132800000.00
endPeriodCashFlow 45500000.00
totalCashFromOperatingActivities 64700000.00
issuanceOfCapitalStock 400000.00
depreciation 36500000.00
otherCashflowsFromInvestingActivities -76400000.00
changeToAccountReceivables -14800000.00
salePurchaseOfStock -88700000.00
otherCashflowsFromFinancingActivities 57000000.00
changeToNetincome 400000.00
capitalExpenditures 35600000
changeReceivables -14800000.00
cashFlowsOtherOperating 16300000.00
cashAndCashEquivalentsChanges -87300000.00
changeInWorkingCapital 26100000.00
otherNonCashItems 1700000.00
freeCashFlow 29100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-03
currency_symbol USD
investments -33700000.00
changeToLiabilities -60100000.00
totalCashflowsFromInvestingActivities -33700000.00
netBorrowings 72400000.00
totalCashFromFinancingActivities 65200000.00
changeToOperatingActivities -20900000.00
netIncome -12800000.00
changeInCash 9100000.00
beginPeriodCashFlow 123700000.00
endPeriodCashFlow 132800000.00
totalCashFromOperatingActivities -22400000.00
issuanceOfCapitalStock 500000.00
depreciation 34800000.00
otherCashflowsFromInvestingActivities -5100000.00
changeToAccountReceivables -4300000.00
salePurchaseOfStock -2100000.00
otherCashflowsFromFinancingActivities 75000000.00
changeToNetincome -1600000.00
capitalExpenditures 28600000
changeReceivables -4300000.00
cashFlowsOtherOperating 20700000.00
cashAndCashEquivalentsChanges 9100000.00
changeInWorkingCapital -43700000.00
otherNonCashItems 200000.00
freeCashFlow -51000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
investments -15700000.00
changeToLiabilities 900000.00
totalCashflowsFromInvestingActivities -15700000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities -600000.00
changeToOperatingActivities -39400000.00
netIncome 26800000.00
changeInCash -1300000.00
beginPeriodCashFlow 125000000.00
endPeriodCashFlow 123700000.00
totalCashFromOperatingActivities 15000000.00
issuanceOfCapitalStock 400000.00
depreciation 34400000.00
otherCashflowsFromInvestingActivities -600000.00
changeToAccountReceivables -12000000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities 10500000.00
changeToNetincome 13700000.00
capitalExpenditures 16500000
changeReceivables -12000000.00
cashFlowsOtherOperating -58900000.00
cashAndCashEquivalentsChanges -1300000.00
changeInWorkingCapital -70000000.00
otherNonCashItems -1700000.00
freeCashFlow -1500000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -43000000.00
changeToLiabilities 1600000.00
totalCashflowsFromInvestingActivities -43000000.00
netBorrowings -6100000.00
totalCashFromFinancingActivities -5800000.00
changeToOperatingActivities 2900000.00
netIncome 25200000.00
changeInCash 1200000.00
beginPeriodCashFlow 123800000.00
endPeriodCashFlow 125000000.00
totalCashFromOperatingActivities 50000000.00
issuanceOfCapitalStock 400000.00
depreciation 33900000.00
otherCashflowsFromInvestingActivities 200000.00
changeToAccountReceivables 18800000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -43000000.00
changeToNetincome 10000000.00
capitalExpenditures 16800000
changeReceivables 18800000.00
cashFlowsOtherOperating -40400000.00
cashAndCashEquivalentsChanges 1200000.00
changeInWorkingCapital -20000000.00
otherNonCashItems -2800000.00
freeCashFlow 33200000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -28600000.00
changeToLiabilities 43500000.00
totalCashflowsFromInvestingActivities -28600000.00
netBorrowings -3200000.00
totalCashFromFinancingActivities -7500000.00
changeToOperatingActivities 5700000.00
netIncome 6300000.00
changeInCash 42200000.00
beginPeriodCashFlow 81600000.00
endPeriodCashFlow 123800000.00
totalCashFromOperatingActivities 78300000.00
depreciation 33200000.00
otherCashflowsFromInvestingActivities -10400000.00
dividendsPaid 1100000.00
changeToAccountReceivables -25700000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -600000.00
changeToNetincome 9600000.00
capitalExpenditures 18200000
changeReceivables -25700000.00
cashFlowsOtherOperating 10400000.00
cashAndCashEquivalentsChanges 42200000.00
changeInWorkingCapital 28200000.00
otherNonCashItems 2000000.00
freeCashFlow 60100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
investments -71400000.00
changeToLiabilities -37600000.00
totalCashflowsFromInvestingActivities -71400000.00
netBorrowings -2600000.00
totalCashFromFinancingActivities -9200000.00
changeToOperatingActivities 2400000.00
netIncome -12000000.00
changeInCash -75500000.00
beginPeriodCashFlow 157100000.00
endPeriodCashFlow 81600000.00
totalCashFromOperatingActivities 5100000.00
depreciation 35500000.00
otherCashflowsFromInvestingActivities -61700000.00
dividendsPaid 1100000.00
changeToAccountReceivables -23000000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 6600000.00
capitalExpenditures 9700000
changeReceivables -23000000.00
cashFlowsOtherOperating 34700000.00
cashAndCashEquivalentsChanges -75500000.00
changeInWorkingCapital -25900000.00
otherNonCashItems 6700000.00
freeCashFlow -4600000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
investments 18800000.00
changeToLiabilities 23200000.00
totalCashflowsFromInvestingActivities 18800000.00
netBorrowings -32600000.00
totalCashFromFinancingActivities -34800000.00
changeToOperatingActivities 13300000.00
netIncome -6100000.00
changeInCash 67200000.00
beginPeriodCashFlow 89900000.00
endPeriodCashFlow 157100000.00
totalCashFromOperatingActivities 83200000.00
depreciation 35300000.00
otherCashflowsFromInvestingActivities 25600000.00
dividendsPaid 1100000.00
changeToInventory 1200000.00
changeToAccountReceivables 13000000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 1400000.00
changeToNetincome 21100000.00
capitalExpenditures 6800000
changeReceivables 13000000.00
cashFlowsOtherOperating -5400000.00
cashAndCashEquivalentsChanges 67200000.00
changeInWorkingCapital 32000000.00
otherNonCashItems 26200000.00
freeCashFlow 76400000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -8700000.00
changeToLiabilities 61900000.00
totalCashflowsFromInvestingActivities -8700000.00
netBorrowings -62600000.00
totalCashFromFinancingActivities -65600000.00
changeToOperatingActivities -3100000.00
netIncome -2400000.00
changeInCash 1900000.00
beginPeriodCashFlow 88000000.00
endPeriodCashFlow 89900000.00
totalCashFromOperatingActivities 76200000.00
depreciation 34400000.00
otherCashflowsFromInvestingActivities 2100000.00
dividendsPaid 1100000.00
changeToInventory 2400000.00
changeToAccountReceivables -2500000.00
otherCashflowsFromFinancingActivities 100000.00
changeToNetincome 8500000.00
capitalExpenditures 10800000
changeReceivables -2500000.00
cashFlowsOtherOperating -27100000.00
cashAndCashEquivalentsChanges 1900000.00
changeInWorkingCapital 34700000.00
otherNonCashItems 10300000.00
freeCashFlow 65400000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -87000000.00
changeToLiabilities 5800000.00
totalCashflowsFromInvestingActivities -87000000.00
netBorrowings 87400000.00
totalCashFromFinancingActivities 86300000.00
changeToOperatingActivities -3000000.00
netIncome -20500000.00
changeInCash 77700000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 88000000.00
totalCashFromOperatingActivities 78400000.00
depreciation 32900000.00
otherCashflowsFromInvestingActivities -66400000.00
changeToInventory -1200000.00
changeToAccountReceivables 37700000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 140600000.00
changeToNetincome 2200000.00
capitalExpenditures 20600000
changeReceivables 37700000.00
cashFlowsOtherOperating 20600000.00
cashAndCashEquivalentsChanges 77700000.00
changeInWorkingCapital 62900000.00
otherNonCashItems 4900000.00
freeCashFlow 57800000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
investments -31900000.00
changeToLiabilities -16900000.00
totalCashflowsFromInvestingActivities -31900000.00
netBorrowings -2600000.00
totalCashFromFinancingActivities -4200000.00
changeToOperatingActivities -12400000.00
netIncome -12600000.00
changeInCash -28800000.00
beginPeriodCashFlow 39100000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 7300000.00
depreciation 33700000.00
otherCashflowsFromInvestingActivities -17400000.00
changeToInventory -1700000.00
changeToAccountReceivables -29600000.00
otherCashflowsFromFinancingActivities 9900000.00
changeToNetincome 5600000.00
capitalExpenditures 14500000
changeReceivables -29600000.00
cashFlowsOtherOperating 27900000.00
cashAndCashEquivalentsChanges -28800000.00
changeInWorkingCapital -20300000.00
otherNonCashItems 3200000.00
freeCashFlow -7200000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-21
currency_symbol USD
investments -16929000.00
changeToLiabilities -1408000.00
totalCashflowsFromInvestingActivities -145500000.00
netBorrowings -14345000.00
totalCashFromFinancingActivities -15386000.00
changeToOperatingActivities -2537000.00
netIncome 25124000.00
changeInCash 28158000.00
beginPeriodCashFlow 10942000.00
endPeriodCashFlow 39100000.00
totalCashFromOperatingActivities 60497000.00
depreciation 31676000.00
otherCashflowsFromInvestingActivities -55600000.00
changeToInventory -1228000.00
changeToAccountReceivables 13223000.00
salePurchaseOfStock -1200000.00
otherCashflowsFromFinancingActivities 5159000.00
changeToNetincome 13964000.00
capitalExpenditures 12675000
changeInWorkingCapital -11177000.00
otherNonCashItems 3340000.00
freeCashFlow 47822000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -40893000.00
changeToLiabilities 245000.00
totalCashflowsFromInvestingActivities -40893000.00
netBorrowings -3434000.00
totalCashFromFinancingActivities -3893000.00
changeToOperatingActivities 15675000.00
netIncome 31709000.00
changeInCash -299000.00
beginPeriodCashFlow 11241000.00
endPeriodCashFlow 10942000.00
totalCashFromOperatingActivities 44487000.00
depreciation 34818000.00
otherCashflowsFromInvestingActivities -6278000.00
changeToInventory -404000.00
changeToAccountReceivables 7523000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 29984000.00
changeToNetincome 1435000.00
capitalExpenditures 34615000
changeReceivables 7523000.00
cashFlowsOtherOperating -31753000.00
cashAndCashEquivalentsChanges -299000.00
changeInWorkingCapital -24389000.00
otherNonCashItems 4435000.00
freeCashFlow 9872000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -70389000.00
changeToLiabilities 47826000.00
totalCashflowsFromInvestingActivities -70389000.00
netBorrowings 5645000.00
totalCashFromFinancingActivities 5645000.00
changeToOperatingActivities 4453000.00
netIncome -3606000.00
changeInCash -6472000.00
beginPeriodCashFlow 17713000.00
endPeriodCashFlow 11241000.00
totalCashFromOperatingActivities 58272000.00
depreciation 35495000.00
otherCashflowsFromInvestingActivities -45107000.00
changeToInventory 425000.00
changeToAccountReceivables -51856000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 94557000.00
changeToNetincome 2395000.00
capitalExpenditures 25282000
changeReceivables -51856000.00
cashFlowsOtherOperating 26666000.00
cashAndCashEquivalentsChanges -6472000.00
changeInWorkingCapital 23061000.00
otherNonCashItems 1521000.00
freeCashFlow 32990000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
changeToLiabilities -48663000.00
totalCashflowsFromInvestingActivities -17289000.00
netBorrowings -6666000.00
totalCashFromFinancingActivities -6666000.00
changeToOperatingActivities -491000.00
netIncome -8827000.00
changeInCash -17511000.00
beginPeriodCashFlow 35224000.00
endPeriodCashFlow 17713000.00
totalCashFromOperatingActivities 6444000.00
depreciation 34411000.00
otherCashflowsFromInvestingActivities 39000.00
changeToInventory -1193000.00
changeToAccountReceivables 18310000.00
otherCashflowsFromFinancingActivities -17289000.00
changeToNetincome 2306000.00
capitalExpenditures 17328000
changeReceivables 18310000.00
cashFlowsOtherOperating 9151000.00
cashAndCashEquivalentsChanges -17511000.00
changeInWorkingCapital -22395000.00
otherNonCashItems 1104000.00
freeCashFlow -10884000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-28
currency_symbol USD
changeToLiabilities -13846000.00
totalCashflowsFromInvestingActivities -6693000.00
netBorrowings -532411000.00
totalCashFromFinancingActivities -31245000.00
changeToOperatingActivities -5503000.00
netIncome -10948000.00
changeInCash 18795000.00
beginPeriodCashFlow 16429000.00
endPeriodCashFlow 35224000.00
totalCashFromOperatingActivities 56733000.00
depreciation 33986000.00
otherCashflowsFromInvestingActivities -49000.00
dividendsPaid 0.00
changeToInventory -2544000.00
changeToAccountReceivables 26750000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 1066870000.00
changeToNetincome 28150000.00
capitalExpenditures 14682000
changeInWorkingCapital 3274000.00
otherNonCashItems 27902000.00
freeCashFlow 42051000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities -1601000.00
totalCashflowsFromInvestingActivities -84850000.00
netBorrowings 49743000.00
totalCashFromFinancingActivities 47302000.00
changeToOperatingActivities -6601000.00
netIncome -1397000.00
changeInCash 6881000.00
beginPeriodCashFlow 9548000.00
endPeriodCashFlow 16429000.00
totalCashFromOperatingActivities 44429000.00
depreciation 47086000.00
otherCashflowsFromInvestingActivities -37000.00
dividendsPaid 0.00
changeToInventory 1386000.00
changeToAccountReceivables -1297000.00
salePurchaseOfStock -2441000.00
otherCashflowsFromFinancingActivities 70000000.00
changeToNetincome 18529000.00
capitalExpenditures 27648000
changeInWorkingCapital -22529000.00
otherNonCashItems 4255000.00
freeCashFlow 16781000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
changeToLiabilities -23078000.00
totalCashflowsFromInvestingActivities -55025000.00
netBorrowings -5594000.00
totalCashFromFinancingActivities -5597000.00
changeToOperatingActivities 11544000.00
netIncome -22064000.00
changeInCash -63919000.00
beginPeriodCashFlow 73467000.00
endPeriodCashFlow 9548000.00
totalCashFromOperatingActivities -3297000.00
depreciation 47049000.00
otherCashflowsFromInvestingActivities -34000.00
changeToInventory 1372000.00
changeToAccountReceivables -31324000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 35000000.00
changeToNetincome 1457000.00
capitalExpenditures 14307000
changeInWorkingCapital -32424000.00
otherNonCashItems 7134000.00
freeCashFlow -17604000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
changeToLiabilities 28624000.00
totalCashflowsFromInvestingActivities -32702000.00
netBorrowings 11245000.00
totalCashFromFinancingActivities 10872000.00
changeToOperatingActivities -16016000.00
netIncome 19324000.00
changeInCash 60688000.00
beginPeriodCashFlow 12779000.00
endPeriodCashFlow 73467000.00
totalCashFromOperatingActivities 82518000.00
depreciation 52118000.00
otherCashflowsFromInvestingActivities -332000.00
changeToInventory 1532000.00
changeToAccountReceivables 31024000.00
salePurchaseOfStock -472000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome -46314000.00
capitalExpenditures 29788000
changeInWorkingCapital 54737000.00
otherNonCashItems 7445000.00
freeCashFlow 52730000.00
2017-10-31
date 2017-10-31
currency_symbol USD
investments 24286000.00
changeToLiabilities -6332000.00
totalCashflowsFromInvestingActivities 22023000.00
netBorrowings -27000000.00
totalCashFromFinancingActivities -26531000.00
changeToOperatingActivities 277000.00
netIncome -55000.00
changeInCash 4972000.00
endPeriodCashFlow 12779000.00
totalCashFromOperatingActivities 9535000.00
depreciation 3667000.00
changeToAccountReceivables 7310000.00
salePurchaseOfStock 469000.00
changeToNetincome 4668000.00
capitalExpenditures 2263000
2017-09-30
date 2017-09-30
currency_symbol USD
changeToLiabilities 16289000.00
totalCashflowsFromInvestingActivities -105058000.00
netBorrowings -39198000.00
totalCashFromFinancingActivities -42075000.00
changeToOperatingActivities -4142000.00
netIncome 400000.00
changeInCash -22918000.00
totalCashFromOperatingActivities 124215000.00
depreciation 203457000.00
otherCashflowsFromInvestingActivities 2601000.00
changeToInventory 6664000.00
changeToAccountReceivables -39827000.00
salePurchaseOfStock 125000.00
changeToNetincome -30920000.00
capitalExpenditures 60885000
2017-07-31
date 2017-07-31
currency_symbol USD
investments 1160000.00
changeToLiabilities -1303000.00
totalCashflowsFromInvestingActivities -1172000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -4887000.00
changeToOperatingActivities 717000.00
netIncome -2316000.00
changeInCash -5478000.00
totalCashFromOperatingActivities 272000.00
depreciation 3546000.00
changeToAccountReceivables -5227000.00
salePurchaseOfStock 113000.00
changeToNetincome 4855000.00
capitalExpenditures 2332000
2017-06-30
date 2017-06-30
currency_symbol USD
changeToLiabilities -6547000.00
totalCashflowsFromInvestingActivities -15414000.00
netBorrowings -7309000.00
totalCashFromFinancingActivities -7870000.00
changeToOperatingActivities -2496000.00
netIncome 15402000.00
changeInCash -23082000.00
totalCashFromOperatingActivities 202000.00
depreciation 51169000.00
otherCashflowsFromInvestingActivities 310000.00
changeToInventory 6356000.00
changeToAccountReceivables -70395000.00
changeToNetincome 4106000.00
capitalExpenditures 18636000
2017-04-30
date 2017-04-30
currency_symbol USD
investments 11723000.00
changeToLiabilities 2004000.00
totalCashflowsFromInvestingActivities 2625000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -8214000.00
changeToOperatingActivities 1901000.00
netIncome -15941000.00
changeInCash 8531000.00
totalCashFromOperatingActivities 14765000.00
depreciation 14374000.00
changeToAccountReceivables -4053000.00
salePurchaseOfStock 1786000.00
changeToNetincome 16480000.00
capitalExpenditures 9098000
2017-03-31
date 2017-03-31
currency_symbol USD
changeToLiabilities 25394000.00
totalCashflowsFromInvestingActivities -42869000.00
netBorrowings -5804000.00
totalCashFromFinancingActivities -5889000.00
changeToOperatingActivities -18702000.00
netIncome -29800000.00
changeInCash -25324000.00
totalCashFromOperatingActivities 23434000.00
depreciation 50250000.00
otherCashflowsFromInvestingActivities 244000.00
changeToInventory 1238000.00
changeToAccountReceivables 10634000.00
salePurchaseOfStock 99000.00
changeToNetincome -18062000.00
capitalExpenditures 22134000
2017-01-31
date 2017-01-31
currency_symbol USD
investments -3595000.00
changeToLiabilities 8614000.00
totalCashflowsFromInvestingActivities -5710000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities 573000.00
changeToOperatingActivities -397000.00
netIncome -2728000.00
changeInCash -6140000.00
beginPeriodCashFlow 67963000.00
totalCashFromOperatingActivities -1125000.00
depreciation 3571000.00
changeToAccountReceivables -14129000.00
salePurchaseOfStock 573000.00
changeToNetincome 3944000.00
capitalExpenditures 2115000
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
changeToLiabilities 46456000.00
totalCashflowsFromInvestingActivities -69535000.00
netBorrowings -18133000.00
totalCashFromFinancingActivities -5454000.00
changeToOperatingActivities -28037000.00
netIncome -23494000.00
changeInCash 32266000.00
beginPeriodCashFlow 35697000.00
endPeriodCashFlow 67963000.00
totalCashFromOperatingActivities 45316000.00
depreciation 54121000.00
otherCashflowsFromInvestingActivities 110000.00
changeToInventory 502000.00
changeToAccountReceivables -1492000.00
salePurchaseOfStock -1773000.00
otherCashflowsFromFinancingActivities -7596000.00
changeToNetincome -33565000.00
capitalExpenditures 10252000
changeInWorkingCapital 18797000.00
otherNonCashItems 12989000.00
freeCashFlow 35064000.00
2016-09-30
date 2016-09-30
currency_symbol USD
investments 6521000.00
changeToLiabilities -3133000.00
totalCashflowsFromInvestingActivities 4408000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -4671000.00
changeToOperatingActivities 82000.00
netIncome -4134000.00
changeInCash 919000.00
endPeriodCashFlow 35697000.00
totalCashFromOperatingActivities 1590000.00
depreciation 3591000.00
changeToAccountReceivables 596000.00
salePurchaseOfStock 329000.00
changeToNetincome 4588000.00
capitalExpenditures 2113000
2016-06-30
date 2016-06-30
currency_symbol USD
investments 2319000.00
changeToLiabilities -4240000.00
totalCashflowsFromInvestingActivities -441000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities 395000.00
changeToOperatingActivities 362000.00
netIncome -5105000.00
changeInCash -455000.00
totalCashFromOperatingActivities 129000.00
depreciation 3637000.00
changeToAccountReceivables 1749000.00
salePurchaseOfStock 395000.00
changeToNetincome 3726000.00
capitalExpenditures 2760000
2016-03-31
date 2016-03-31
currency_symbol USD
investments 266000.00
changeToLiabilities 4540000.00
totalCashflowsFromInvestingActivities -3969000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities -14750000.00
changeToOperatingActivities 103000.00
netIncome -7129000.00
changeInCash -13981000.00
totalCashFromOperatingActivities 4447000.00
depreciation 3634000.00
changeToAccountReceivables -873000.00
salePurchaseOfStock 250000.00
changeToNetincome 4172000.00
capitalExpenditures 4235000
yearly
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
investments -193700000.00
changeToLiabilities -59700000.00
totalCashflowsFromInvestingActivities -193700000.00
netBorrowings 164100000.00
totalCashFromFinancingActivities -16800000.00
changeToOperatingActivities -10500000.00
netIncome 14000000.00
changeInCash -103600000.00
beginPeriodCashFlow 123700000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 106900000.00
issuanceOfCapitalStock 1600000.00
depreciation 150400000.00
otherCashflowsFromInvestingActivities -86400000.00
changeToAccountReceivables -6300000.00
salePurchaseOfStock -163800000.00
otherCashflowsFromFinancingActivities 337400000.00
changeToNetincome 22200000.00
capitalExpenditures 107300000
changeReceivables -6300000.00
cashFlowsOtherOperating -17400000.00
cashAndCashEquivalentsChanges -103600000.00
changeInWorkingCapital -69800000.00
otherNonCashItems 2000000.00
freeCashFlow -400000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
investments -158700000.00
changeToLiabilities 8400000.00
totalCashflowsFromInvestingActivities -158700000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -23100000.00
changeToOperatingActivities -28400000.00
netIncome 46300000.00
changeInCash -33400000.00
beginPeriodCashFlow 157100000.00
endPeriodCashFlow 123700000.00
totalCashFromOperatingActivities 148400000.00
issuanceOfCapitalStock 1800000.00
depreciation 137000000.00
otherCashflowsFromInvestingActivities -98900000.00
changeToInventory 0.00
changeToAccountReceivables -41900000.00
salePurchaseOfStock -1900000.00
otherCashflowsFromFinancingActivities 7900000.00
changeToNetincome 39900000.00
capitalExpenditures 61200000
changeReceivables -41900000.00
cashFlowsOtherOperating -54200000.00
cashAndCashEquivalentsChanges -33400000.00
changeInWorkingCapital -87700000.00
otherNonCashItems 4200000.00
freeCashFlow 87200000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
investments -108800000.00
changeToLiabilities 74000000.00
totalCashflowsFromInvestingActivities -108800000.00
netBorrowings -10400000.00
totalCashFromFinancingActivities -18300000.00
changeToOperatingActivities -5200000.00
netIncome -41600000.00
changeInCash 118000000.00
beginPeriodCashFlow 39100000.00
endPeriodCashFlow 157100000.00
totalCashFromOperatingActivities 245100000.00
issuanceOfCapitalStock 1800000.00
depreciation 136300000.00
otherCashflowsFromInvestingActivities -56100000.00
changeToInventory 700000.00
changeToAccountReceivables 18600000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 151700000.00
changeToNetincome 37400000.00
capitalExpenditures 52700000
changeReceivables 18600000.00
cashFlowsOtherOperating 16000000.00
cashAndCashEquivalentsChanges 118000000.00
changeInWorkingCapital 109300000.00
otherNonCashItems 44600000.00
freeCashFlow 192400000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-21
currency_symbol USD
investments -145500000.00
changeToLiabilities -2000000.00
totalCashflowsFromInvestingActivities -145500000.00
netBorrowings -18800000.00
totalCashFromFinancingActivities -20300000.00
changeToOperatingActivities 17100000.00
netIncome 44400000.00
changeInCash 3900000.00
beginPeriodCashFlow 35200000.00
endPeriodCashFlow 39100000.00
totalCashFromOperatingActivities 169700000.00
issuanceOfCapitalStock 0.00
depreciation 136400000.00
otherCashflowsFromInvestingActivities 1600000.00
changeToInventory -2400000.00
changeToAccountReceivables -12800000.00
salePurchaseOfStock -1200000.00
otherCashflowsFromFinancingActivities 129700000.00
changeToNetincome 20100000.00
capitalExpenditures 89900000
changeInWorkingCapital -34900000.00
otherNonCashItems 10400000.00
freeCashFlow 79800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-28
currency_symbol USD
investments -179270000.00
changeToLiabilities -9900000.00
totalCashflowsFromInvestingActivities -179300000.00
netBorrowings -477000000.00
totalCashFromFinancingActivities 21332000.00
changeToOperatingActivities -16500000.00
netIncome -15087000.00
changeInCash 22445000.00
beginPeriodCashFlow 12779000.00
endPeriodCashFlow 35224000.00
totalCashFromOperatingActivities 180383000.00
issuanceOfCapitalStock 501271000.00
depreciation 180239000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 0.00
changeToInventory 1746000.00
changeToAccountReceivables 25153000.00
salePurchaseOfStock -2922000.00
otherCashflowsFromFinancingActivities 1191870000.00
changeToNetincome 1800000.00
capitalExpenditures 86425000
changeReceivables 25153000.00
cashFlowsOtherOperating -13940000.00
cashAndCashEquivalentsChanges 22445000.00
changeInWorkingCapital 3058000.00
otherNonCashItems 46738000.00
freeCashFlow 93958000.00
2017-09-30
date 2017-09-30
currency_symbol USD
changeToLiabilities 16308000.00
totalCashflowsFromInvestingActivities -105096000.00
netBorrowings -39181000.00
totalCashFromFinancingActivities -42054000.00
changeToOperatingActivities -4233000.00
netIncome -37494000.00
changeInCash -22934000.00
beginPeriodCashFlow 67963000.00
endPeriodCashFlow 12779000.00
totalCashFromOperatingActivities 124216000.00
depreciation 203521000.00
otherCashflowsFromInvestingActivities 2544000.00
changeToInventory 6702000.00
changeToAccountReceivables -39780000.00
salePurchaseOfStock -1104000.00
otherCashflowsFromFinancingActivities -300000.00
changeToNetincome -30950000.00
capitalExpenditures 60852000
changeInWorkingCapital -39813000.00
2016-09-30
date 2016-09-30
filing_date 2016-12-31
currency_symbol USD
investments -69535000.00
changeToLiabilities 46456000.00
totalCashflowsFromInvestingActivities -69535000.00
netBorrowings -18133000.00
totalCashFromFinancingActivities -46446000.00
changeToOperatingActivities -28037000.00
netIncome -52364000.00
changeInCash -4034000.00
beginPeriodCashFlow 71997000.00
endPeriodCashFlow 67963000.00
totalCashFromOperatingActivities 111947000.00
depreciation 210817000.00
otherCashflowsFromInvestingActivities 6074000.00
changeToInventory 720000.00
changeToAccountReceivables -23723000.00
salePurchaseOfStock -30229000.00
otherCashflowsFromFinancingActivities -69535000.00
changeToNetincome -33565000.00
capitalExpenditures 75609000
changeInWorkingCapital -22581000.00
otherNonCashItems 16065000.00
freeCashFlow 36338000.00
2015-09-30
date 2015-09-30
filing_date 2015-12-31
currency_symbol USD
changeToLiabilities 10073000.00
totalCashflowsFromInvestingActivities -65444000.00
netBorrowings -21173000.00
totalCashFromFinancingActivities -24846000.00
changeToOperatingActivities 12289000.00
netIncome -40592000.00
changeInCash 33129000.00
beginPeriodCashFlow 38868000.00
endPeriodCashFlow 71997000.00
totalCashFromOperatingActivities 123419000.00
depreciation 213487000.00
otherCashflowsFromInvestingActivities 5826000.00
changeToInventory -187000.00
changeToAccountReceivables -37135000.00
salePurchaseOfStock -3673000.00
otherCashflowsFromFinancingActivities -65444000.00
changeToNetincome -49125000.00
capitalExpenditures 71270000
changeInWorkingCapital -9664000.00
otherNonCashItems 11524000.00
freeCashFlow 52149000.00
2014-09-30
date 2014-09-30
currency_symbol USD
investments 29484000.00
changeToLiabilities -5190000.00
totalCashflowsFromInvestingActivities 9848000.00
netBorrowings 27000000.00
totalCashFromFinancingActivities 40715000.00
changeToOperatingActivities -3154000.00
netIncome -63166000.00
changeInCash 6889000.00
endPeriodCashFlow 38868000.00
totalCashFromOperatingActivities -44108000.00
depreciation 15068000.00
otherCashflowsFromInvestingActivities -9616000.00
changeToAccountReceivables -12081000.00
salePurchaseOfStock 13499000.00
changeToNetincome 24415000.00
capitalExpenditures 10020000
Income_Statement
currency_symbol USD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-11-17
currency_symbol USD
incomeBeforeTax 21200000.00
netIncome 15300000.00
sellingGeneralAdministrative 135400000.00
grossProfit 188600000.00
reconciledDepreciation 40200000.00
ebit 40000000.00
ebitda 80200000.00
depreciationAndAmortization 40200000.00
nonOperatingIncomeNetOther -600000.00
operatingIncome 40400000.00
otherOperatingExpenses 670200000.00
interestExpense 18800000.00
taxProvision 5900000.00
interestIncome 18800000.00
netInterestIncome -18800000.00
incomeTaxExpense 5900000.00
totalRevenue 723400000.00
totalOperatingExpenses 135400000.00
costOfRevenue 534800000.00
totalOtherIncomeExpenseNet -19200000.00
netIncomeFromContinuingOps 15300000.00
netIncomeApplicableToCommonShares 15300000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 15300000.00
netIncome 10800000.00
sellingGeneralAdministrative 131300000.00
grossProfit 189200000.00
reconciledDepreciation 38900000.00
ebit 30100000.00
ebitda 69000000.00
depreciationAndAmortization 38900000.00
nonOperatingIncomeNetOther -14600000.00
operatingIncome 44700000.00
otherOperatingExpenses 702700000.00
interestExpense 14800000.00
taxProvision 4500000.00
interestIncome 14800000.00
netInterestIncome -14800000.00
incomeTaxExpense 4500000.00
totalRevenue 747400000.00
totalOperatingExpenses 144500000.00
costOfRevenue 558200000.00
totalOtherIncomeExpenseNet -29400000.00
netIncomeFromContinuingOps 10800000.00
netIncomeApplicableToCommonShares 10800000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 600000.00
netIncome 700000.00
sellingGeneralAdministrative 133400000.00
grossProfit 157100000.00
reconciledDepreciation 36500000.00
ebit 10700000.00
ebitda 47200000.00
depreciationAndAmortization 36500000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 11700000.00
otherOperatingExpenses 700200000.00
interestExpense 10100000.00
taxProvision -100000.00
interestIncome 10100000.00
netInterestIncome -10100000.00
incomeTaxExpense -100000.00
totalRevenue 711900000.00
totalOperatingExpenses 145400000.00
costOfRevenue 554800000.00
totalOtherIncomeExpenseNet -11100000.00
netIncomeFromContinuingOps 700000.00
netIncomeApplicableToCommonShares 700000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-03
currency_symbol USD
incomeBeforeTax -17400000.00
netIncome -12800000.00
sellingGeneralAdministrative 134900000.00
grossProfit 139900000.00
reconciledDepreciation 34800000.00
ebit -7700000.00
ebitda 27100000.00
depreciationAndAmortization 34800000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome -8400000.00
otherOperatingExpenses 600200000.00
interestExpense 9700000.00
taxProvision -4600000.00
interestIncome 9700000.00
netInterestIncome -9700000.00
incomeTaxExpense -4600000.00
totalRevenue 591800000.00
totalOperatingExpenses 148300000.00
costOfRevenue 451900000.00
totalOtherIncomeExpenseNet -9000000.00
netIncomeFromContinuingOps -12800000.00
netIncomeApplicableToCommonShares -12800000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-17
currency_symbol USD
incomeBeforeTax 23300000.00
netIncome 26800000.00
sellingGeneralAdministrative 133700000.00
grossProfit 180100000.00
reconciledDepreciation 34400000.00
ebit 33100000.00
ebitda 67500000.00
depreciationAndAmortization 34400000.00
operatingIncome 33200000.00
otherOperatingExpenses 640500000.00
interestExpense 9800000.00
taxProvision -3500000.00
interestIncome 9800000.00
netInterestIncome -9800000.00
extraordinaryItems 10100000.00
incomeTaxExpense -3500000.00
totalRevenue 673700000.00
totalOperatingExpenses 146900000.00
costOfRevenue 493600000.00
totalOtherIncomeExpenseNet -9900000.00
netIncomeFromContinuingOps 26800000.00
netIncomeApplicableToCommonShares 26800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 34700000.00
netIncome 25200000.00
sellingGeneralAdministrative 123100000.00
grossProfit 179000000.00
reconciledDepreciation 33900000.00
ebit 44100000.00
ebitda 78000000.00
depreciationAndAmortization 33900000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome 43300000.00
otherOperatingExpenses 630300000.00
interestExpense 9400000.00
taxProvision 9500000.00
interestIncome 9400000.00
netInterestIncome -9400000.00
incomeTaxExpense 9500000.00
totalRevenue 673600000.00
totalOperatingExpenses 135700000.00
costOfRevenue 494600000.00
totalOtherIncomeExpenseNet -8600000.00
netIncomeFromContinuingOps 25200000.00
netIncomeApplicableToCommonShares 25200000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 8600000.00
netIncome 6300000.00
sellingGeneralAdministrative 127900000.00
grossProfit 158100000.00
reconciledDepreciation 33200000.00
ebit 18200000.00
ebitda 51400000.00
depreciationAndAmortization 33200000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome 17700000.00
otherOperatingExpenses 634200000.00
interestExpense 9600000.00
taxProvision 2300000.00
interestIncome 9600000.00
netInterestIncome -9600000.00
incomeTaxExpense 2300000.00
totalRevenue 651900000.00
totalOperatingExpenses 140400000.00
costOfRevenue 493800000.00
totalOtherIncomeExpenseNet -9100000.00
netIncomeFromContinuingOps 6300000.00
netIncomeApplicableToCommonShares 6300000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-04
currency_symbol USD
incomeBeforeTax -15800000.00
netIncome -12000000.00
sellingGeneralAdministrative 123300000.00
grossProfit 133600000.00
reconciledDepreciation 35500000.00
ebit -2200000.00
ebitda 33300000.00
depreciationAndAmortization 35500000.00
nonOperatingIncomeNetOther 1400000.00
operatingIncome -3600000.00
otherOperatingExpenses 558000000.00
interestExpense 13600000.00
taxProvision -3800000.00
interestIncome 13600000.00
netInterestIncome -13600000.00
incomeTaxExpense -3800000.00
totalRevenue 554400000.00
totalOperatingExpenses 137200000.00
costOfRevenue 420800000.00
totalOtherIncomeExpenseNet -12200000.00
netIncomeFromContinuingOps -12000000.00
netIncomeApplicableToCommonShares -12000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
incomeBeforeTax -3800000.00
netIncome -6100000.00
sellingGeneralAdministrative 138400000.00
grossProfit 163600000.00
reconciledDepreciation 35300000.00
ebit 10900000.00
ebitda 46200000.00
depreciationAndAmortization 35300000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome 10000000.00
otherOperatingExpenses 598100000.00
interestExpense 14700000.00
taxProvision 2300000.00
interestIncome 14700000.00
netInterestIncome -14700000.00
incomeTaxExpense 2300000.00
totalRevenue 608100000.00
totalOperatingExpenses 153600000.00
costOfRevenue 444500000.00
totalOtherIncomeExpenseNet -13800000.00
netIncomeFromContinuingOps -6100000.00
netIncomeApplicableToCommonShares -6100000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax -2700000.00
netIncome -2400000.00
sellingGeneralAdministrative 131800000.00
grossProfit 156400000.00
reconciledDepreciation 34400000.00
ebit 12700000.00
ebitda 47100000.00
depreciationAndAmortization 34400000.00
nonOperatingIncomeNetOther 1700000.00
operatingIncome 11000000.00
otherOperatingExpenses 597100000.00
interestExpense 15400000.00
taxProvision -300000.00
interestIncome 15400000.00
netInterestIncome -15400000.00
incomeTaxExpense -300000.00
totalRevenue 608100000.00
totalOperatingExpenses 145400000.00
costOfRevenue 451700000.00
totalOtherIncomeExpenseNet -13700000.00
netIncomeFromContinuingOps -2400000.00
netIncomeApplicableToCommonShares -2400000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -27200000.00
netIncome -20500000.00
sellingGeneralAdministrative 126900000.00
grossProfit 132300000.00
reconciledDepreciation 32900000.00
ebit -10100000.00
ebitda 22800000.00
depreciationAndAmortization 32900000.00
nonOperatingIncomeNetOther -1900000.00
operatingIncome -8200000.00
otherOperatingExpenses 567300000.00
interestExpense 17100000.00
taxProvision -6700000.00
interestIncome 17100000.00
netInterestIncome -17100000.00
incomeTaxExpense -6700000.00
totalRevenue 559100000.00
totalOperatingExpenses 140500000.00
costOfRevenue 426800000.00
totalOtherIncomeExpenseNet -19000000.00
netIncomeFromContinuingOps -20500000.00
netIncomeApplicableToCommonShares -20500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
incomeBeforeTax -17500000.00
netIncome -12600000.00
sellingGeneralAdministrative 130300000.00
grossProfit 143000000.00
ebit -100000.00
ebitda 33600000.00
depreciationAndAmortization 33700000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome -800000.00
otherOperatingExpenses 571500000.00
interestExpense 17400000.00
taxProvision -4900000.00
interestIncome 17400000.00
netInterestIncome -17400000.00
incomeTaxExpense -4900000.00
totalRevenue 570700000.00
totalOperatingExpenses 143800000.00
costOfRevenue 427700000.00
totalOtherIncomeExpenseNet -16700000.00
netIncomeFromContinuingOps -12600000.00
netIncomeApplicableToCommonShares -12600000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-21
currency_symbol USD
incomeBeforeTax 31342000.00
netIncome 25124000.00
sellingGeneralAdministrative 108681000.00
grossProfit 171625000.00
ebit 49413000.00
ebitda 81089000.00
depreciationAndAmortization 31676000.00
operatingIncome 49517000.00
otherOperatingExpenses 575224000.00
interestExpense 18071000.00
taxProvision 6218000.00
interestIncome 18071000.00
netInterestIncome -18071000.00
incomeTaxExpense 6218000.00
totalRevenue 624741000.00
totalOperatingExpenses 122108000.00
costOfRevenue 453116000.00
totalOtherIncomeExpenseNet -18175000.00
netIncomeFromContinuingOps 25124000.00
netIncomeApplicableToCommonShares 25124000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 42742000.00
netIncome 31709000.00
sellingGeneralAdministrative 113964000.00
grossProfit 188620000.00
ebit 61102000.00
ebitda 95920000.00
depreciationAndAmortization 34818000.00
nonOperatingIncomeNetOther 382000.00
operatingIncome 60720000.00
otherOperatingExpenses 596489000.00
interestExpense 18360000.00
taxProvision 11033000.00
interestIncome 18360000.00
netInterestIncome -18360000.00
incomeTaxExpense 11033000.00
totalRevenue 657209000.00
totalOperatingExpenses 127900000.00
costOfRevenue 468589000.00
totalOtherIncomeExpenseNet -17978000.00
netIncomeFromContinuingOps 31709000.00
netIncomeApplicableToCommonShares 31709000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax -4921000.00
netIncome -3606000.00
sellingGeneralAdministrative 119413000.00
grossProfit 146068000.00
ebit 14024000.00
ebitda 49519000.00
depreciationAndAmortization 35495000.00
nonOperatingIncomeNetOther 1176000.00
operatingIncome 12848000.00
otherOperatingExpenses 583789000.00
interestExpense 18945000.00
taxProvision -1315000.00
interestIncome 18945000.00
netInterestIncome -18945000.00
incomeTaxExpense -1315000.00
totalRevenue 596637000.00
totalOperatingExpenses 133220000.00
costOfRevenue 450569000.00
totalOtherIncomeExpenseNet -17769000.00
netIncomeFromContinuingOps -3606000.00
netIncomeApplicableToCommonShares -3606000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -11962000.00
netIncome -8827000.00
sellingGeneralAdministrative 110143000.00
grossProfit 131888000.00
ebit 5162000.00
ebitda 39573000.00
depreciationAndAmortization 34411000.00
nonOperatingIncomeNetOther -1453000.00
operatingIncome 6615000.00
otherOperatingExpenses 519398000.00
interestExpense 17124000.00
incomeTaxExpense -3135000.00
totalRevenue 526013000.00
totalOperatingExpenses 125273000.00
costOfRevenue 394125000.00
totalOtherIncomeExpenseNet -18577000.00
netIncomeFromContinuingOps -8827000.00
netIncomeApplicableToCommonShares -8827000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19046000.00
minorityInterest 0.00
netIncome -10948000.00
sellingGeneralAdministrative 124343000.00
grossProfit 165720000.00
ebit 1255000.00
ebitda 35241000.00
depreciationAndAmortization 33986000.00
operatingIncome 26045000.00
otherOperatingExpenses 555758000.00
interestExpense 20301000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8098000.00
totalRevenue 581803000.00
totalOperatingExpenses 139675000.00
costOfRevenue 416083000.00
totalOtherIncomeExpenseNet -45091000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10948000.00
netIncomeApplicableToCommonShares -10948000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -150000.00
minorityInterest 0.00
netIncome -1397000.00
sellingGeneralAdministrative 119246000.00
grossProfit 175577000.00
ebit 27349000.00
ebitda 74435000.00
depreciationAndAmortization 47086000.00
nonOperatingIncomeNetOther 265000.00
operatingIncome 27084000.00
otherOperatingExpenses 603246000.00
interestExpense 27499000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1247000.00
totalRevenue 630330000.00
totalOperatingExpenses 148493000.00
costOfRevenue 454753000.00
totalOtherIncomeExpenseNet -27234000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1397000.00
netIncomeApplicableToCommonShares -1397000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29922000.00
minorityInterest 0.00
netIncome -22064000.00
sellingGeneralAdministrative 117817000.00
grossProfit 142233000.00
ebit -4853000.00
ebitda 42196000.00
depreciationAndAmortization 47049000.00
operatingIncome -4902000.00
otherOperatingExpenses 595284000.00
interestExpense 25069000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7858000.00
totalRevenue 590382000.00
totalOperatingExpenses 147135000.00
costOfRevenue 448149000.00
totalOtherIncomeExpenseNet -25020000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22100000.00
netIncomeApplicableToCommonShares -22100000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31