Аналитика онлайн » BWA

Logo

BorgWarner Inc. - американская компания поставщик компонентов и запчастей для автомобильной промышленности по всему миру. В первую очередь он известен своими продуктами для трансмиссии, которые включают механические и автоматические коробки передач и компоненты к ним, такие как электрогидравлические элементы управления, блоки управления, фрикционные материалы и односторонние сцепления, турбонагнетатели, компоненты системы газораспределения двигателя.

General
Code BWA
Type Common Stock
Name BorgWarner Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US0997241064
LEI 549300DSFX2IE88NSX47
CUSIP 099724106
CIK 908255
EmployerIdNumber 13-3404508
FiscalYearEnd December
IPODate 1993-08-12
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Auto Parts
GicSector Consumer Discretionary
GicGroup Automobiles & Components
GicIndustry Auto Components
GicSubIndustry Auto Parts & Equipment
HomeCategory Domestic
IsDelisted Нет
Address 3850 Hamlin Road, Auburn Hills, MI, United States, 48326
Listings
0
Code BWA
Exchange F
Name BORGWARNER - Frankfurt Stock Exchang
Phone 248 754 9200
WebURL https://www.borgwarner.com
FullTimeEmployees 49300
UpdatedAt 2022-12-06
Highlights
MarketCapitalization 9813394432
MarketCapitalizationMln 9813.3944
EBITDA 2100999936
PERatio 12.1831
PEGRatio 0.6231
WallStreetTargetPrice 46.94
BookValue 28.934
DividendShare 0.68
DividendYield 0.0159
EarningsShare 3.44
EPSEstimateCurrentYear 4.39
EPSEstimateNextYear 4.96
EPSEstimateNextQuarter 1.11
EPSEstimateCurrentQuarter 1.04
MostRecentQuarter 2022-09-30
ProfitMargin 0.0533
OperatingMarginTTM 0.0893
ReturnOnAssetsTTM 0.0526
ReturnOnEquityTTM 0.1282
RevenueTTM 15347999744
RevenuePerShareTTM 64.766
QuarterlyRevenueGrowthYOY 0.189
GrossProfitTTM 2855000000
DilutedEpsTTM 3.44
QuarterlyEarningsGrowthYOY 1.9

Financials / Income Statement / quarterly / net Income

358M
2020-12-31
65M
2021-03-31
247M
2021-06-30
96M
2021-09-30
129M
2021-12-31
200M
2022-03-31
216M
2022-06-30
273M
2022-09-30

Financials / Income Statement / quarterly / ebitda

821M
2020-12-31
323M
2021-03-31
512M
2021-06-30
391M
2021-09-30
338M
2021-12-31
490M
2022-03-31
479M
2022-06-30
573M
2022-09-30

Financials / Income Statement / quarterly / totalRevenue

3.926B
2020-12-31
4.009B
2021-03-31
3.758B
2021-06-30
3.416B
2021-09-30
3.655B
2021-12-31
3.874B
2022-03-31
3.759B
2022-06-30
4.06B
2022-09-30

Earnings / History / epsActual

1.06
2021-12-31
1.05
2022-03-31
1.05
2022-06-30
1.24
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30
0
2023-09-30
Valuation
TrailingPE 12.1831
ForwardPE 8.9127
PriceSalesTTM 0.6394
PriceBookMRQ 1.4751
EnterpriseValue 13079689732
EnterpriseValueRevenue 0.8522
EnterpriseValueEbitda 6.6631
SharesStats
SharesOutstanding 234154000
SharesFloat 232683443
PercentInsiders 0.529
PercentInstitutions 97.142
Technicals
Beta 1.4429
52WeekHigh 49.2564
52WeekLow 31.0137
50DayMA 37.1616
200DayMA 37.4922
SharesShort 5758979
SharesShortPriorMonth 5124174
ShortRatio 2.56
ShortPercent 0.0278
SplitsDividends
ForwardAnnualDividendRate 0.68
ForwardAnnualDividendYield 0.0159
PayoutRatio 0.1545
DividendDate 2022-12-15
ExDividendDate 2022-11-30
LastSplitFactor 2:1
LastSplitDate 2013-12-17
NumberDividendsByYear
0
Year 1994
Count 4
1
Year 1995
Count 4
2
Year 1996
Count 4
3
Year 1997
Count 4
4
Year 1998
Count 4
5
Year 1999
Count 4
6
Year 2000
Count 4
7
Year 2001
Count 4
8
Year 2002
Count 4
9
Year 2003
Count 4
10
Year 2004
Count 4
11
Year 2005
Count 4
12
Year 2006
Count 4
13
Year 2007
Count 4
14
Year 2008
Count 4
15
Year 2009
Count 1
16
Year 2013
Count 2
17
Year 2014
Count 4
18
Year 2015
Count 4
19
Year 2016
Count 4
20
Year 2017
Count 4
21
Year 2018
Count 4
22
Year 2019
Count 4
23
Year 2020
Count 4
24
Year 2021
Count 4
25
Year 2022
Count 4
ESGScores
Disclaimer The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.
RatingDate 2019-01-01
TotalEsg 29.51
TotalEsgPercentile 38.86
EnvironmentScore 8.66
EnvironmentScorePercentile 6
SocialScore 14.84
SocialScorePercentile 6
GovernanceScore 13.01
GovernanceScorePercentile 6
ControversyLevel 2
ActivitiesInvolvement
0
Activity adult
Involvement No
1
Activity alcoholic
Involvement No
2
Activity animalTesting
Involvement No
3
Activity catholic
Involvement No
4
Activity controversialWeapons
Involvement No
5
Activity smallArms
Involvement No
6
Activity furLeather
Involvement No
7
Activity gambling
Involvement No
8
Activity gmo
Involvement No
9
Activity militaryContract
Involvement No
10
Activity nuclear
Involvement No
11
Activity pesticides
Involvement No
12
Activity palmOil
Involvement No
13
Activity coal
Involvement No
14
Activity tobacco
Involvement No
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 235.6000
shares 235600000
1
date 2021
dateFormatted 2021-12-31
sharesMln 240.2000
shares 240200000
2
date 2020
dateFormatted 2020-12-31
sharesMln 238.9307
shares 238930700
3
date 2019
dateFormatted 2019-12-31
sharesMln 206.9000
shares 206900000
4
date 2018
dateFormatted 2018-12-31
sharesMln 208.6000
shares 208600000
5
date 2017
dateFormatted 2017-12-31
sharesMln 209.7000
shares 209700000
6
date 2016
dateFormatted 2016-12-31
sharesMln 212.2630
shares 212263000
7
date 2015
dateFormatted 2015-12-31
sharesMln 222.9000
shares 222900000
8
date 2014
dateFormatted 2014-12-31
sharesMln 228.0000
shares 228000000
9
date 2013
dateFormatted 2013-12-31
sharesMln 229.5000
shares 229500000
10
date 2012
dateFormatted 2012-12-31
sharesMln 233.1300
shares 233130000
11
date 2011
dateFormatted 2011-12-31
sharesMln 255.4000
shares 255400000
12
date 2010
dateFormatted 2010-12-31
sharesMln 260.4480
shares 260447999.99999997
13
date 2009
dateFormatted 2009-12-31
sharesMln 259.3260
shares 259326000.00000003
14
date 2008
dateFormatted 2008-12-31
sharesMln 232.0580
shares 232058000
15
date 2007
dateFormatted 2007-12-31
sharesMln 236.9320
shares 236932000
16
date 2006
dateFormatted 2006-12-31
sharesMln 234.4760
shares 234476000
17
date 2005
dateFormatted 2005-12-31
sharesMln 231.0320
shares 231032000
18
date 2004
dateFormatted 2004-12-31
sharesMln 228.6120
shares 228612000
19
date 2003
dateFormatted 2003-12-31
sharesMln 224.1760
shares 224176000
20
date 2002
dateFormatted 2002-12-31
sharesMln 214.3760
shares 214376000
21
date 2001
dateFormatted 2001-12-31
sharesMln 213.5760
shares 213576000
22
date 2000
dateFormatted 2000-12-31
sharesMln 211.0720
shares 211072000
23
date 1999
dateFormatted 1999-12-31
sharesMln 214.1760
shares 214176000
24
date 1998
dateFormatted 1998-12-31
sharesMln 193.0827
shares 193082700
25
date 1997
dateFormatted 1997-12-31
sharesMln 190.8257
shares 190825700
26
date 1996
dateFormatted 1996-12-31
sharesMln 190.7692
shares 190769200
27
date 1995
dateFormatted 1995-12-31
sharesMln 189.2308
shares 189230800
28
date 1994
dateFormatted 1994-12-31
sharesMln 187.7333
shares 187733300
29
date 1993
dateFormatted 1993-12-31
sharesMln 188.9655
shares 188965500
30
date 1992
dateFormatted 1992-12-31
sharesMln 183.2675
shares 183267500
quarterly
0
date 2022-Q3
dateFormatted 2022-09-30
sharesMln 235.6000
shares 235600000
1
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 238.0000
shares 238000000
2
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 239.0000
shares 239000000
3
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 240.2000
shares 240200000
4
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 239.8000
shares 239800000
5
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 239.6000
shares 239600000
6
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 238.4000
shares 238400000
7
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 238.9307
shares 238930700
8
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 207.3000
shares 207300000
9
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 206.0000
shares 206000000
10
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 206.2000
shares 206200000
11
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 206.9000
shares 206900000
12
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 206.3000
shares 206300000
13
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 206.8000
shares 206800000
14
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 207.2665
shares 207266500
15
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 208.6000
shares 208600000
16
date 2018-Q3
dateFormatted 2018-09-30
sharesMln 208.7380
shares 208738000
17
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 209.8570
shares 209857000
18
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 210.7660
shares 210766000
19
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 209.7000
shares 209700000
20
date 2017-Q3
dateFormatted 2017-09-30
sharesMln 211.0130
shares 211013000
21
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 211.4780
shares 211478000
22
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 212.2360
shares 212236000
23
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 212.2630
shares 212263000
24
date 2016-Q3
dateFormatted 2016-09-30
sharesMln 213.7660
shares 213766000
25
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 216.6630
shares 216663000
26
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 218.1000
shares 218100000
27
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 222.9000
shares 222900000
28
date 2015-Q3
dateFormatted 2015-09-30
sharesMln 225.9910
shares 225991000
29
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 226.6150
shares 226615000
30
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 227.0880
shares 227088000
31
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 228.0000
shares 228000000
32
date 2014-Q3
dateFormatted 2014-09-30
sharesMln 228.6680
shares 228668000
33
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 229.6700
shares 229670000
34
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 229.3270
shares 229327000
35
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 229.5000
shares 229500000
36
date 2013-Q3
dateFormatted 2013-09-30
sharesMln 230.4000
shares 230400000
37
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 232.2020
shares 232202000
38
date 2013-Q1
dateFormatted 2013-03-31
sharesMln 233.1300
shares 233130000
39
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 233.1300
shares 233130000
40
date 2012-Q3
dateFormatted 2012-09-30
sharesMln 236.9980
shares 236998000
41
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 242.9460
shares 242946000
42
date 2012-Q1
dateFormatted 2012-03-31
sharesMln 255.4000
shares 255400000
43
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 255.4000
shares 255400000
44
date 2011-Q3
dateFormatted 2011-09-30
sharesMln 255.8800
shares 255880000
45
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 256.2840
shares 256284000
46
date 2011-Q1
dateFormatted 2011-03-31
sharesMln 260.4480
shares 260447999.99999997
47
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 260.4480
shares 260447999.99999997
48
date 2010-Q3
dateFormatted 2010-09-30
sharesMln 255.6000
shares 255600000
49
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 258.2000
shares 258200000
50
date 2010-Q1
dateFormatted 2010-03-31
sharesMln 259.3260
shares 259326000.00000003
51
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 259.3260
shares 259326000.00000003
52
date 2009-Q3
dateFormatted 2009-09-30
sharesMln 234.9900
shares 234990000
53
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 233.2000
shares 233200000
54
date 2009-Q1
dateFormatted 2009-03-31
sharesMln 232.0580
shares 232058000
55
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 232.0580
shares 232058000
56
date 2008-Q3
dateFormatted 2008-09-30
sharesMln 231.9980
shares 231998000
57
date 2008-Q2
dateFormatted 2008-06-30
sharesMln 236.7640
shares 236764000
58
date 2008-Q1
dateFormatted 2008-03-31
sharesMln 236.9320
shares 236932000
59
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 236.9320
shares 236932000
60
date 2007-Q3
dateFormatted 2007-09-30
sharesMln 236.1080
shares 236108000
61
date 2007-Q2
dateFormatted 2007-06-30
sharesMln 235.6320
shares 235632000
62
date 2007-Q1
dateFormatted 2007-03-31
sharesMln 234.4760
shares 234476000
63
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 234.4760
shares 234476000
64
date 2006-Q3
dateFormatted 2006-09-30
sharesMln 231.9600
shares 231960000
65
date 2006-Q2
dateFormatted 2006-06-30
sharesMln 231.9920
shares 231992000
66
date 2006-Q1
dateFormatted 2006-03-31
sharesMln 231.0320
shares 231032000
67
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 231.0320
shares 231032000
68
date 2005-Q3
dateFormatted 2005-09-30
sharesMln 229.9320
shares 229932000
69
date 2005-Q2
dateFormatted 2005-06-30
sharesMln 228.6680
shares 228668000
70
date 2005-Q1
dateFormatted 2005-03-31
sharesMln 228.6120
shares 228612000
71
date 2004-Q4
dateFormatted 2004-12-31
sharesMln 228.6120
shares 228612000
72
date 2004-Q3
dateFormatted 2004-09-30
sharesMln 226.6000
shares 226600000
73
date 2004-Q2
dateFormatted 2004-06-30
sharesMln 225.5320
shares 225532000
74
date 2004-Q1
dateFormatted 2004-03-31
sharesMln 224.1760
shares 224176000
75
date 2003-Q4
dateFormatted 2003-12-31
sharesMln 224.1760
shares 224176000
76
date 2003-Q3
dateFormatted 2003-09-30
sharesMln 220.2560
shares 220256000
77
date 2003-Q2
dateFormatted 2003-06-30
sharesMln 216.8640
shares 216864000
78
date 2003-Q1
dateFormatted 2003-03-31
sharesMln 214.3760
shares 214376000
79
date 2002-Q4
dateFormatted 2002-12-31
sharesMln 214.3760
shares 214376000
80
date 2002-Q3
dateFormatted 2002-09-30
sharesMln 215.9120
shares 215912000
81
date 2002-Q2
dateFormatted 2002-06-30
sharesMln 215.3440
shares 215344000
82
date 2002-Q1
dateFormatted 2002-03-31
sharesMln 213.5760
shares 213576000
83
date 2001-Q4
dateFormatted 2001-12-31
sharesMln 213.5760
shares 213576000
84
date 2001-Q3
dateFormatted 2001-09-30
sharesMln 211.9680
shares 211968000
85
date 2001-Q2
dateFormatted 2001-06-30
sharesMln 211.6560
shares 211656000
86
date 2001-Q1
dateFormatted 2001-03-31
sharesMln 211.0720
shares 211072000
87
date 2000-Q4
dateFormatted 2000-12-31
sharesMln 211.0720
shares 211072000
88
date 2000-Q3
dateFormatted 2000-09-30
sharesMln 210.3760
shares 210376000
89
date 2000-Q2
dateFormatted 2000-06-30
sharesMln 212.3600
shares 212360000
90
date 2000-Q1
dateFormatted 2000-03-31
sharesMln 214.1760
shares 214176000
91
date 1999-Q4
dateFormatted 1999-12-31
sharesMln 214.1760
shares 214176000
92
date 1999-Q3
dateFormatted 1999-09-30
sharesMln 214.9020
shares 214902000
93
date 1999-Q2
dateFormatted 1999-06-30
sharesMln 215.1111
shares 215111100
94
date 1999-Q1
dateFormatted 1999-03-31
sharesMln 194.5455
shares 194545500
95
date 1998-Q4
dateFormatted 1998-12-31
sharesMln 193.0827
shares 193082700
96
date 1998-Q3
dateFormatted 1998-09-30
sharesMln 189.5890
shares 189589000
97
date 1998-Q2
dateFormatted 1998-06-30
sharesMln 188.9157
shares 188915700
98
date 1998-Q1
dateFormatted 1998-03-31
sharesMln 190.8257
shares 190825700
99
date 1997-Q4
dateFormatted 1997-12-31
sharesMln 190.8257
shares 190825700
100
date 1997-Q3
dateFormatted 1997-09-30
sharesMln 192.0000
shares 192000000
101
date 1997-Q2
dateFormatted 1997-06-30
sharesMln 192.5203
shares 192520300
102
date 1997-Q1
dateFormatted 1997-03-31
sharesMln 190.7692
shares 190769200
103
date 1996-Q4
dateFormatted 1996-12-31
sharesMln 190.7692
shares 190769200
104
date 1996-Q3
dateFormatted 1996-09-30
sharesMln 190.3797
shares 190379700
105
date 1996-Q2
dateFormatted 1996-06-30
sharesMln 187.5269
shares 187526900
106
date 1996-Q1
dateFormatted 1996-03-31
sharesMln 189.2308
shares 189230800
107
date 1995-Q4
dateFormatted 1995-12-31
sharesMln 189.2308
shares 189230800
108
date 1995-Q3
dateFormatted 1995-09-30
sharesMln 188.5714
shares 188571400
109
date 1995-Q2
dateFormatted 1995-06-30
sharesMln 187.5556
shares 187555600
110
date 1995-Q1
dateFormatted 1995-03-31
sharesMln 187.7333
shares 187733300
111
date 1994-Q4
dateFormatted 1994-12-31
sharesMln 187.7333
shares 187733300
112
date 1994-Q3
dateFormatted 1994-09-30
sharesMln 188.2353
shares 188235300
113
date 1994-Q2
dateFormatted 1994-06-30
sharesMln 185.6790
shares 185679000
114
date 1994-Q1
dateFormatted 1994-03-31
sharesMln 188.9655
shares 188965500
115
date 1993-Q4
dateFormatted 1993-12-31
sharesMln 188.9655
shares 188965500
116
date 1993-Q3
dateFormatted 1993-09-30
sharesMln 182.8571
shares 182857100
117
date 1993-Q2
dateFormatted 1993-06-30
sharesMln 183.1579
shares 183157900
118
date 1993-Q1
dateFormatted 1993-03-31
sharesMln 183.2675
shares 183267500
119
date 1992-Q4
dateFormatted 1992-12-31
sharesMln 183.2675
shares 183267500
120
date 1992-Q3
dateFormatted 1992-09-30
sharesMln 186.6667
shares 186666700
121
date 1992-Q2
dateFormatted 1992-06-30
sharesMln 173.3333
shares 173333300
122
date 1992-Q1
dateFormatted 1992-03-31
sharesMln 186.6667
shares 186666700
Earnings
History
2023-09-30
reportDate 2023-10-25
date 2023-09-30
beforeAfterMarket BeforeMarket
currency USD
2023-06-30
reportDate 2023-08-01
date 2023-06-30
beforeAfterMarket BeforeMarket
currency USD
2023-03-31
reportDate 2023-05-02
date 2023-03-31
beforeAfterMarket BeforeMarket
currency USD
2022-12-31
reportDate 2023-02-13
date 2022-12-31
beforeAfterMarket AfterMarket
currency USD
epsEstimate 1.07
2022-09-30
reportDate 2022-10-27
date 2022-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.24
epsEstimate 1.04
epsDifference 0.2
surprisePercent 19.2308
2022-06-30
reportDate 2022-08-03
date 2022-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.05
epsEstimate 0.85
epsDifference 0.2
surprisePercent 23.5294
2022-03-31
reportDate 2022-05-04
date 2022-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.05
epsEstimate 0.87
epsDifference 0.18
surprisePercent 20.6897
2021-12-31
reportDate 2022-02-15
date 2021-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.06
epsEstimate 0.75
epsDifference 0.31
surprisePercent 41.3333
2021-09-30
reportDate 2021-11-03
date 2021-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.8
epsEstimate 0.72
epsDifference 0.08
surprisePercent 11.1111
2021-06-30
reportDate 2021-08-04
date 2021-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.08
epsEstimate 0.81
epsDifference 0.27
surprisePercent 33.3333
2021-03-31
reportDate 2021-05-05
date 2021-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.21
epsEstimate 0.92
epsDifference 0.29
surprisePercent 31.5217
2020-12-31
reportDate 2021-02-11
date 2020-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.18
epsEstimate 0.93
epsDifference 0.25
surprisePercent 26.8817
2020-09-30
reportDate 2020-10-29
date 2020-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.88
epsEstimate 0.75
epsDifference 0.13
surprisePercent 17.3333
2020-06-30
reportDate 2020-08-05
date 2020-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual -0.14
epsEstimate -0.45
epsDifference 0.31
surprisePercent 68.8889
2020-03-31
reportDate 2020-05-06
date 2020-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.77
epsEstimate 0.5
epsDifference 0.27
surprisePercent 54
2019-12-31
reportDate 2020-02-13
date 2019-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.17
epsEstimate 1.03
epsDifference 0.14
surprisePercent 13.5922
2019-09-30
reportDate 2019-10-31
date 2019-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.96
epsEstimate 0.85
epsDifference 0.11
surprisePercent 12.9412
2019-06-30
reportDate 2019-07-25
date 2019-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1
epsEstimate 1
epsDifference 0
surprisePercent 0
2019-03-31
reportDate 2019-04-25
date 2019-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1
epsEstimate 0.94
epsDifference 0.06
surprisePercent 6.383
2018-12-31
reportDate 2019-02-14
date 2018-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.21
epsEstimate 1.07
epsDifference 0.14
surprisePercent 13.0841
2018-09-30
reportDate 2018-10-25
date 2018-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1
epsEstimate 0.99
epsDifference 0.01
surprisePercent 1.0101
2018-06-30
reportDate 2018-07-26
date 2018-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.18
epsEstimate 1.1
epsDifference 0.08
surprisePercent 7.2727
2018-03-31
reportDate 2018-04-26
date 2018-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.1
epsEstimate 1.03
epsDifference 0.07
surprisePercent 6.7961
2017-12-31
reportDate 2018-02-08
date 2017-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 1.07
epsEstimate 1.01
epsDifference 0.06
surprisePercent 5.9406
2017-09-30
reportDate 2017-10-26
date 2017-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.95
epsEstimate 0.88
epsDifference 0.07
surprisePercent 7.9545
2017-06-30
reportDate 2017-07-27
date 2017-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.96
epsEstimate 0.89
epsDifference 0.07
surprisePercent 7.8652
2017-03-31
reportDate 2017-04-27
date 2017-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.91
epsEstimate 0.84
epsDifference 0.07
surprisePercent 8.3333
2016-12-31
reportDate 2017-02-09
date 2016-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.85
epsEstimate 0.84
epsDifference 0.01
surprisePercent 1.1905
2016-09-30
reportDate 2016-10-27
date 2016-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.78
epsEstimate 0.77
epsDifference 0.01
surprisePercent 1.2987
2016-06-30
reportDate 2016-07-28
date 2016-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.84
epsEstimate 0.82
epsDifference 0.02
surprisePercent 2.439
2016-03-31
reportDate 2016-04-28
date 2016-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.8
epsEstimate 0.78
epsDifference 0.02
surprisePercent 2.5641
2015-12-31
reportDate 2016-02-11
date 2015-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.75
epsEstimate 0.73
epsDifference 0.02
surprisePercent 2.7397
2015-09-30
reportDate 2015-10-29
date 2015-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.73
epsEstimate 0.7
epsDifference 0.03
surprisePercent 4.2857
2015-06-30
reportDate 2015-07-30
date 2015-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.75
epsEstimate 0.83
epsDifference -0.08
surprisePercent -9.6386
2015-03-31
reportDate 2015-04-30
date 2015-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.78
epsEstimate 0.84
epsDifference -0.06
surprisePercent -7.1429
2014-12-31
reportDate 2015-02-12
date 2014-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.75
epsEstimate 0.75
epsDifference 0
surprisePercent 0
2014-09-30
reportDate 2014-10-30
date 2014-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.79
epsEstimate 0.78
epsDifference 0.01
surprisePercent 1.2821
2014-06-30
reportDate 2014-07-31
date 2014-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.89
epsEstimate 0.87
epsDifference 0.02
surprisePercent 2.2989
2014-03-31
reportDate 2014-05-01
date 2014-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.83
epsEstimate 0.8
epsDifference 0.03
surprisePercent 3.75
2013-12-31
reportDate 2014-02-13
date 2013-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.79
epsEstimate 0.71
epsDifference 0.08
surprisePercent 11.2676
2013-09-30
reportDate 2013-10-30
date 2013-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.7
epsEstimate 0.67
epsDifference 0.03
surprisePercent 4.4776
2013-06-30
reportDate 2013-07-25
date 2013-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.75
epsEstimate 0.7
epsDifference 0.05
surprisePercent 7.1429
2013-03-31
reportDate 2013-04-25
date 2013-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.65
epsEstimate 0.62
epsDifference 0.03
surprisePercent 4.8387
2012-12-31
reportDate 2013-02-14
date 2012-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.58
epsEstimate 0.56
epsDifference 0.02
surprisePercent 3.5714
2012-09-30
reportDate 2012-10-31
date 2012-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.6
epsEstimate 0.6
epsDifference 0
surprisePercent 0
2012-06-30
reportDate 2012-07-26
date 2012-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.68
epsEstimate 0.68
epsDifference 0
surprisePercent 0
2012-03-31
reportDate 2012-04-26
date 2012-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.64
epsEstimate 0.65
epsDifference -0.01
surprisePercent -1.5385
2011-12-31
reportDate 2012-02-14
date 2011-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.6
epsEstimate 0.58
epsDifference 0.02
surprisePercent 3.4483
2011-09-30
reportDate 2011-10-28
date 2011-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.57
epsEstimate 0.52
epsDifference 0.05
surprisePercent 9.6154
2011-06-30
reportDate 2011-07-28
date 2011-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.56
epsEstimate 0.49
epsDifference 0.07
surprisePercent 14.2857
2011-03-31
reportDate 2011-04-28
date 2011-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.5
epsEstimate 0.48
epsDifference 0.02
surprisePercent 4.1667
2010-12-31
reportDate 2011-02-10
date 2010-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.45
epsEstimate 0.41
epsDifference 0.04
surprisePercent 9.7561
2010-09-30
reportDate 2010-10-27
date 2010-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.36
epsEstimate 0.32
epsDifference 0.04
surprisePercent 12.5
2010-06-30
reportDate 2010-07-30
date 2010-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.39
epsEstimate 0.33
epsDifference 0.06
surprisePercent 18.1818
2010-03-31
reportDate 2010-04-29
date 2010-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.33
epsEstimate 0.21
epsDifference 0.12
surprisePercent 57.1429
2009-12-31
reportDate 2010-02-11
date 2009-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.11
epsDifference 0.1
surprisePercent 90.9091
2009-09-30
reportDate 2009-10-28
date 2009-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.08
epsEstimate 0.05
epsDifference 0.03
surprisePercent 60
2009-06-30
reportDate 2009-07-29
date 2009-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual -0.02
epsEstimate 0.03
epsDifference -0.05
surprisePercent -166.6667
2009-03-31
reportDate 2009-04-30
date 2009-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual -0.06
epsEstimate -0.1
epsDifference 0.04
surprisePercent 40
2008-12-31
reportDate 2009-02-12
date 2008-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual -0.3523
epsEstimate -0.04
epsDifference -0.3123
surprisePercent -780.75
2008-09-30
reportDate 2008-10-29
date 2008-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.22
epsEstimate 0.28
epsDifference -0.06
surprisePercent -21.4286
2008-06-30
reportDate 2008-07-31
date 2008-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.39
epsEstimate 0.38
epsDifference 0.01
surprisePercent 2.6316
2008-03-31
reportDate 2008-05-02
date 2008-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.38
epsEstimate 0.33
epsDifference 0.05
surprisePercent 15.1515
2007-12-31
reportDate 2008-02-07
date 2007-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.37
epsEstimate 0.35
epsDifference 0.02
surprisePercent 5.7143
2007-09-30
reportDate 2007-10-25
date 2007-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.28
epsEstimate 0.26
epsDifference 0.02
surprisePercent 7.6923
2007-06-30
reportDate 2007-07-26
date 2007-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.32
epsEstimate 0.32
epsDifference 0
surprisePercent 0
2007-03-31
reportDate 2007-04-26
date 2007-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.29
epsEstimate 0.29
epsDifference 0
surprisePercent 0
2006-12-31
reportDate 2007-02-08
date 2006-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.25
epsEstimate 0.24
epsDifference 0.01
surprisePercent 4.1667
2006-09-30
reportDate 2006-10-27
date 2006-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.19
epsEstimate 0.22
epsDifference -0.03
surprisePercent -13.6364
2006-06-30
reportDate 2006-07-27
date 2006-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.3
epsDifference 0
surprisePercent 0
2006-03-31
reportDate 2006-04-27
date 2006-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.27
epsEstimate 0.26
epsDifference 0.01
surprisePercent 3.8462
2005-12-31
reportDate 2006-02-09
date 2005-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.3
epsDifference 0
surprisePercent 0
2005-09-30
reportDate 2005-10-26
date 2005-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.25
epsEstimate 0.24
epsDifference 0.01
surprisePercent 4.1667
2005-06-30
reportDate 2005-07-28
date 2005-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.28
epsEstimate 0.28
epsDifference 0
surprisePercent 0
2005-03-31
reportDate 2005-04-28
date 2005-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.24
epsEstimate 0.24
epsDifference 0
surprisePercent 0
2004-12-31
reportDate 2005-02-04
date 2004-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.25
epsDifference 0.05
surprisePercent 20
2004-09-30
reportDate 2004-10-25
date 2004-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.2
epsEstimate 0.19
epsDifference 0.01
surprisePercent 5.2632
2004-06-30
reportDate 2004-07-29
date 2004-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.24
epsEstimate 0.23
epsDifference 0.01
surprisePercent 4.3478
2004-03-31
reportDate 2004-04-22
date 2004-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.23
epsEstimate 0.23
epsDifference 0
surprisePercent 0
2003-12-31
reportDate 2004-02-05
date 2003-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.23
epsEstimate 0.22
epsDifference 0.01
surprisePercent 4.5455
2003-09-30
reportDate 2003-10-27
date 2003-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.16
epsDifference 0
surprisePercent 0
2003-06-30
reportDate 2003-07-21
date 2003-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.19
epsDifference 0.02
surprisePercent 10.5263
2003-03-31
reportDate 2003-04-22
date 2003-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.21
epsDifference 0
surprisePercent 0
2002-12-31
reportDate 2003-02-04
date 2002-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.19
epsEstimate 0.19
epsDifference 0
surprisePercent 0
2002-09-30
reportDate 2002-10-22
date 2002-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.14
epsDifference 0.01
surprisePercent 7.1429
2002-06-30
reportDate 2002-07-22
date 2002-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.21
epsDifference 0
surprisePercent 0
2002-03-31
reportDate 2002-04-22
date 2002-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.14
epsDifference 0.01
surprisePercent 7.1429
2001-12-31
reportDate 2002-02-04
date 2001-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.09
epsDifference 0.01
surprisePercent 11.1111
2001-09-30
reportDate 2001-10-23
date 2001-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.09
epsEstimate 0.09
epsDifference 0
surprisePercent 0
2001-06-30
reportDate 2001-07-25
date 2001-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.12
epsEstimate 0.11
epsDifference 0.01
surprisePercent 9.0909
2001-03-31
reportDate 2001-04-25
date 2001-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.1
epsDifference 0
surprisePercent 0
2000-12-31
reportDate 2001-02-07
date 2000-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.12
epsDifference 0.01
surprisePercent 8.3333
2000-09-30
reportDate 2000-10-23
date 2000-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.12
epsEstimate 0.14
epsDifference -0.02
surprisePercent -14.2857
2000-06-30
reportDate 2000-07-21
date 2000-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.19
epsEstimate 0.19
epsDifference 0
surprisePercent 0
2000-03-31
reportDate 2000-04-27
date 2000-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.19
epsEstimate 0.18
epsDifference 0.01
surprisePercent 5.5556
1999-12-31
reportDate 2000-02-02
date 1999-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.17
epsEstimate 0.17
epsDifference 0
surprisePercent 0
1999-09-30
reportDate 1999-10-20
date 1999-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.13
epsDifference 0
surprisePercent 0
1999-06-30
reportDate 1999-07-21
date 1999-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.17
epsEstimate 0.17
epsDifference 0
surprisePercent 0
1999-03-31
reportDate 1999-04-27
date 1999-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.17
epsEstimate 0.16
epsDifference 0.01
surprisePercent 6.25
1998-12-31
reportDate 1999-02-08
date 1998-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.17
epsEstimate 0.17
epsDifference 0
surprisePercent 0
1998-09-30
reportDate 1998-10-22
date 1998-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.09
epsEstimate 0.09
epsDifference 0
surprisePercent 0
1998-06-30
reportDate 1998-07-22
date 1998-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.11
epsEstimate 0.12
epsDifference -0.01
surprisePercent -8.3333
1998-03-31
reportDate 1998-04-28
date 1998-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.14
epsDifference 0
surprisePercent 0
1997-12-31
reportDate 1998-01-29
date 1997-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.14
epsDifference 0
surprisePercent 0
1997-09-30
reportDate 1997-10-22
date 1997-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.11
epsEstimate 0.12
epsDifference -0.01
surprisePercent -8.3333
1997-06-30
reportDate 1997-07-23
date 1997-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.16
epsDifference 0
surprisePercent 0
1997-03-31
reportDate 1997-04-29
date 1997-03-31
currency USD
epsActual 0.13
epsEstimate 0.12
epsDifference 0.01
surprisePercent 8.3333
1996-12-31
reportDate 1997-02-06
date 1996-12-31
currency USD
epsActual 0.15
epsEstimate 0.13
epsDifference 0.02
surprisePercent 15.3846
1996-09-30
reportDate 1996-10-23
date 1996-09-30
currency USD
epsActual 0.1
epsEstimate 0.11
epsDifference -0.01
surprisePercent -9.0909
1996-06-30
reportDate 1996-07-17
date 1996-06-30
currency USD
epsActual 0.12
epsEstimate 0.12
epsDifference 0
surprisePercent 0
1996-03-31
reportDate 1996-04-23
date 1996-03-31
currency USD
epsActual 0.07
epsEstimate 0.08
epsDifference -0.01
surprisePercent -12.5
Trend
2023-12-31
date 2023-12-31
period +1y
growth 0.1300
earningsEstimateAvg 4.9600
earningsEstimateLow 4.4700
earningsEstimateHigh 6.1500
earningsEstimateYearAgoEps 4.3900
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth 0.1300
revenueEstimateAvg 16817500000.00
revenueEstimateLow 15275000000.00
revenueEstimateHigh 18886000000.00
revenueEstimateNumberOfAnalysts 18.00
revenueEstimateGrowth 0.0800
epsTrendCurrent 4.9600
epsTrend7daysAgo 4.9600
epsTrend30daysAgo 4.9200
epsTrend60daysAgo 5.0600
epsTrend90daysAgo 5.0900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 2.0000
epsRevisionsDownLast30days 0.0000
2023-03-31
date 2023-03-31
period +1q
growth 0.0380
earningsEstimateAvg 1.0900
earningsEstimateLow 0.8600
earningsEstimateHigh 1.3000
earningsEstimateYearAgoEps 1.0500
earningsEstimateNumberOfAnalysts 8.0000
earningsEstimateGrowth 0.0380
revenueEstimateAvg 3969110000.00
revenueEstimateLow 3491000000.00
revenueEstimateHigh 4137950000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0250
epsTrendCurrent 1.0900
epsTrend7daysAgo 1.0900
epsTrend30daysAgo 1.0900
epsTrend60daysAgo 1.2000
epsTrend90daysAgo 1.2000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-12-31
date 2022-12-31
period 0y
growth 0.0580
earningsEstimateAvg 4.3900
earningsEstimateLow 4.2500
earningsEstimateHigh 4.5800
earningsEstimateYearAgoEps 4.1500
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.0580
revenueEstimateAvg 15575000000.00
revenueEstimateLow 15440000000.00
revenueEstimateHigh 15707000000.00
revenueEstimateNumberOfAnalysts 18.00
revenueEstimateGrowth 0.0500
epsTrendCurrent 4.3900
epsTrend7daysAgo 4.3900
epsTrend30daysAgo 4.3500
epsTrend60daysAgo 4.2600
epsTrend90daysAgo 4.2600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast30days 0.0000
2022-09-30
date 2022-09-30
period 0q
growth 0.3000
earningsEstimateAvg 1.0400
earningsEstimateLow 0.9400
earningsEstimateHigh 1.1600
earningsEstimateYearAgoEps 0.8000
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.3000
revenueEstimateAvg 3980250000.00
revenueEstimateLow 3861000000.00
revenueEstimateHigh 4076200000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth 0.1620
epsTrendCurrent 1.0400
epsTrend7daysAgo 1.0400
epsTrend30daysAgo 1.0300
epsTrend60daysAgo 1.0400
epsTrend90daysAgo 1.0400
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 6.0000
epsRevisionsDownLast30days 1.0000
2022-06-30
date 2022-06-30
period 0q
growth -0.2130
earningsEstimateAvg 0.8500
earningsEstimateLow 0.7500
earningsEstimateHigh 0.9500
earningsEstimateYearAgoEps 1.0800
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth -0.2130
revenueEstimateAvg 3695090000.00
revenueEstimateLow 3470000000.00
revenueEstimateHigh 3981000000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth -0.0170
epsTrendCurrent 0.8500
epsTrend7daysAgo 0.8500
epsTrend30daysAgo 0.8700
epsTrend60daysAgo 0.8700
epsTrend90daysAgo 0.9500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast30days 1.0000
2022-03-31
date 2022-03-31
period 0q
growth -0.2810
earningsEstimateAvg 0.8700
earningsEstimateLow 0.6500
earningsEstimateHigh 0.9900
earningsEstimateYearAgoEps 1.2100
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth -0.2810
revenueEstimateAvg 3711820000.00
revenueEstimateLow 3557600000.00
revenueEstimateHigh 3888000000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth -0.0740
epsTrendCurrent 0.8700
epsTrend7daysAgo 0.8700
epsTrend30daysAgo 0.9000
epsTrend60daysAgo 0.9300
epsTrend90daysAgo 0.8900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast30days 2.0000
2021-12-31
date 2021-12-31
period 0y
growth 0.3910
earningsEstimateAvg 3.8400
earningsEstimateLow 3.7500
earningsEstimateHigh 3.9900
earningsEstimateYearAgoEps 2.7600
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.3910
revenueEstimateAvg 14659200000.00
revenueEstimateLow 14439000000.00
revenueEstimateHigh 14883200000.00
revenueEstimateNumberOfAnalysts 19.00
revenueEstimateGrowth 0.4420
epsTrendCurrent 3.8400
epsTrend7daysAgo 3.8200
epsTrend30daysAgo 3.8200
epsTrend60daysAgo 3.8000
epsTrend90daysAgo 3.8100
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 6.0000
epsRevisionsDownLast7days 1.0000
epsRevisionsDownLast30days 0.0000
2021-09-30
date 2021-09-30
period 0q
growth -0.1820
earningsEstimateAvg 0.7200
earningsEstimateLow 0.5800
earningsEstimateHigh 0.9400
earningsEstimateYearAgoEps 0.8800
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth -0.1820
revenueEstimateAvg 3426640000.00
revenueEstimateLow 3117000000.00
revenueEstimateHigh 3787000000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth 0.3520
epsTrendCurrent 0.7200
epsTrend7daysAgo 0.7200
epsTrend30daysAgo 0.8500
epsTrend60daysAgo 0.9300
epsTrend90daysAgo 1.0000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 2.0000
2021-06-30
date 2021-06-30
period 0q
growth 6.7860
earningsEstimateAvg 0.8100
earningsEstimateLow 0.6400
earningsEstimateHigh 0.9400
earningsEstimateYearAgoEps -0.1400
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth 6.7860
revenueEstimateAvg 3758000000.00
revenueEstimateLow 3213000000.00
revenueEstimateHigh 3667300000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth 1.6350
epsTrendCurrent 0.8100
epsTrend7daysAgo 0.8100
epsTrend30daysAgo 0.8100
epsTrend60daysAgo 0.8100
epsTrend90daysAgo 0.8000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast7days 0.0000
2021-03-31
date 2021-03-31
period 0q
growth 0.1950
earningsEstimateAvg 0.9200
earningsEstimateLow 0.7800
earningsEstimateHigh 1.1600
earningsEstimateYearAgoEps 0.7700
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.1950
revenueEstimateAvg 3569180000.00
revenueEstimateLow 3396000000.00
revenueEstimateHigh 3742980000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth 0.5660
epsTrendCurrent 0.9200
epsTrend7daysAgo 0.9200
epsTrend30daysAgo 0.9200
epsTrend60daysAgo 0.9300
epsTrend90daysAgo 0.9200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 1.0000
2020-12-31
date 2020-12-31
period 0y
growth -0.3900
earningsEstimateAvg 2.5200
earningsEstimateLow 2.2400
earningsEstimateHigh 3.2800
earningsEstimateYearAgoEps 4.1300
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth -0.3900
revenueEstimateAvg 9864580000.00
revenueEstimateLow 9743000000.00
revenueEstimateHigh 10015000000.00
revenueEstimateNumberOfAnalysts 18.00
revenueEstimateGrowth -0.0300
epsTrendCurrent 2.5200
epsTrend7daysAgo 2.5200
epsTrend30daysAgo 2.4800
epsTrend60daysAgo 2.4500
epsTrend90daysAgo 2.4600
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 10.0000
epsRevisionsDownLast7days 0.0000
2020-09-30
date 2020-09-30
period 0q
growth -0.1980
earningsEstimateAvg 0.7700
earningsEstimateLow 0.4700
earningsEstimateHigh 1.2400
earningsEstimateYearAgoEps 0.9600
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth -0.1980
revenueEstimateAvg 2361930000.00
revenueEstimateLow 2196040000.00
revenueEstimateHigh 2594270000.00
revenueEstimateNumberOfAnalysts 13.00
revenueEstimateGrowth -0.0520
epsTrendCurrent 0.7700
epsTrend7daysAgo 0.7300
epsTrend30daysAgo 0.6700
epsTrend60daysAgo 0.6700
epsTrend90daysAgo 0.6500
epsRevisionsUpLast7days 4.0000
epsRevisionsUpLast30days 10.0000
epsRevisionsDownLast7days 0.0000
2020-06-30
date 2020-06-30
period 0q
growth -1.4600
earningsEstimateAvg -0.4600
earningsEstimateLow -0.7500
earningsEstimateHigh -0.0800
earningsEstimateYearAgoEps 1.0000
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth -1.4600
revenueEstimateAvg 1239050000.00
revenueEstimateLow 1079200000.00
revenueEstimateHigh 1586000000.00
revenueEstimateNumberOfAnalysts 14.00
revenueEstimateGrowth -0.5140
epsTrendCurrent -0.4600
epsTrend7daysAgo -0.4600
epsTrend30daysAgo -0.4800
epsTrend60daysAgo -0.4800
epsTrend90daysAgo -0.0200
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 0.0000
2020-03-31
date 2020-03-31
period 0q
growth -0.5000
earningsEstimateAvg 0.5000
earningsEstimateLow 0.2300
earningsEstimateHigh 0.6400
earningsEstimateYearAgoEps 1.0000
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth -0.5000
revenueEstimateAvg 2031120000.00
revenueEstimateLow 1832900000.00
revenueEstimateHigh 2215000000.00
revenueEstimateNumberOfAnalysts 14.00
revenueEstimateGrowth -0.1790
epsTrendCurrent 0.5000
epsTrend7daysAgo 0.5800
epsTrend30daysAgo 0.7300
epsTrend60daysAgo 0.8500
epsTrend90daysAgo 0.9300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 1.0000
2019-12-31
date 2019-12-31
period 0y
growth -0.1120
earningsEstimateAvg 3.9800
earningsEstimateLow 3.8000
earningsEstimateHigh 4.1000
earningsEstimateYearAgoEps 4.4800
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth -0.1120
revenueEstimateAvg 10093700000.00
revenueEstimateLow 9891840000.00
revenueEstimateHigh 10176000000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.0410
epsTrendCurrent 3.9800
epsTrend7daysAgo 3.9800
epsTrend30daysAgo 3.9200
epsTrend60daysAgo 3.9300
epsTrend90daysAgo 3.9300
epsRevisionsUpLast7days 2.0000
epsRevisionsUpLast30days 10.0000
epsRevisionsDownLast7days 0.0000
2019-09-30
date 2019-09-30
period 0q
growth -0.1500
earningsEstimateAvg 0.8500
earningsEstimateLow 0.7900
earningsEstimateHigh 0.9000
earningsEstimateYearAgoEps 1.0000
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth -0.1500
revenueEstimateAvg 2390600000.00
revenueEstimateLow 2360600000.00
revenueEstimateHigh 2431900000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.0350
epsTrendCurrent 0.8500
epsTrend7daysAgo 0.8500
epsTrend30daysAgo 0.8700
epsTrend60daysAgo 0.8800
epsTrend90daysAgo 0.9100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 2.0000
2019-06-30
date 2019-06-30
period 0q
growth -0.1530
earningsEstimateAvg 1.0000
earningsEstimateLow 0.9600
earningsEstimateHigh 1.0500
earningsEstimateYearAgoEps 1.1800
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth -0.1530
revenueEstimateAvg 2530320000.00
revenueEstimateLow 2476100000.00
revenueEstimateHigh 2635900000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.0610
epsTrendCurrent 1.0000
epsTrend7daysAgo 1.0000
epsTrend30daysAgo 1.0200
epsTrend60daysAgo 1.0300
epsTrend90daysAgo 1.0700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2019-03-31
date 2019-03-31
period 0q
growth -0.1450
earningsEstimateAvg 0.9400
earningsEstimateLow 0.9100
earningsEstimateHigh 0.9800
earningsEstimateYearAgoEps 1.1000
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth -0.1450
revenueEstimateAvg 2472840000.00
revenueEstimateLow 2441930000.00
revenueEstimateHigh 2588070000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.1120
epsTrendCurrent 0.9400
epsTrend7daysAgo 0.9500
epsTrend30daysAgo 0.9500
epsTrend60daysAgo 0.9700
epsTrend90daysAgo 1.1400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 4.0000
2018-12-31
date 2018-12-31
period 0y
growth 0.1180
earningsEstimateAvg 4.3500
earningsEstimateLow 4.3100
earningsEstimateHigh 4.4000
earningsEstimateYearAgoEps 3.8900
earningsEstimateNumberOfAnalysts 20.0000
earningsEstimateGrowth 0.1180
revenueEstimateAvg 10496500000.00
revenueEstimateLow 10340000000.00
revenueEstimateHigh 10558300000.00
revenueEstimateNumberOfAnalysts 19.00
revenueEstimateGrowth 0.0710
epsTrendCurrent 4.3500
epsTrend7daysAgo 4.3600
epsTrend30daysAgo 4.3600
epsTrend60daysAgo 4.3700
epsTrend90daysAgo 4.3700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2018-09-30
date 2018-09-30
period 0q
growth 0.0420
earningsEstimateAvg 0.9900
earningsEstimateLow 0.9700
earningsEstimateHigh 1.0200
earningsEstimateYearAgoEps 0.9500
earningsEstimateNumberOfAnalysts 15.0000
earningsEstimateGrowth 0.0420
revenueEstimateAvg 2450720000.00
revenueEstimateLow 2421900000.00
revenueEstimateHigh 2468800000.00
revenueEstimateNumberOfAnalysts 12.00
revenueEstimateGrowth 0.0140
epsTrendCurrent 0.9900
epsTrend7daysAgo 0.9900
epsTrend30daysAgo 1.0200
epsTrend60daysAgo 1.0500
epsTrend90daysAgo 1.0500
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 4.0000
2018-06-30
date 2018-06-30
period 0q
growth 0.1460
earningsEstimateAvg 1.1000
earningsEstimateLow 1.0800
earningsEstimateHigh 1.1200
earningsEstimateYearAgoEps 0.9600
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth 0.1460
revenueEstimateAvg 2720200000.00
revenueEstimateLow 2668100000.00
revenueEstimateHigh 2780000000.00
revenueEstimateNumberOfAnalysts 13.00
revenueEstimateGrowth 0.1380
epsTrendCurrent 1.1000
epsTrend7daysAgo 1.1100
epsTrend30daysAgo 1.1200
epsTrend60daysAgo 1.1200
epsTrend90daysAgo 1.1100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 3.0000
2018-03-31
date 2018-03-31
period 0q
growth 0.1320
earningsEstimateAvg 1.0300
earningsEstimateLow 0.9900
earningsEstimateHigh 1.0800
earningsEstimateYearAgoEps 0.9100
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth 0.1320
revenueEstimateAvg 2640110000.00
revenueEstimateLow 2535500000.00
revenueEstimateHigh 2701940000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth 0.0970
epsTrendCurrent 1.0300
epsTrend7daysAgo 1.0300
epsTrend30daysAgo 1.0300
epsTrend60daysAgo 1.0300
epsTrend90daysAgo 1.0500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 1.0000
2017-12-31
date 2017-12-31
period 0y
growth 0.1710
earningsEstimateAvg 3.8300
earningsEstimateLow 3.7200
earningsEstimateHigh 3.8700
earningsEstimateYearAgoEps 3.2700
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.1710
revenueEstimateAvg 9732670000.00
revenueEstimateLow 9664600000.00
revenueEstimateHigh 9787300000.00
revenueEstimateNumberOfAnalysts 19.00
revenueEstimateGrowth 0.0730
epsTrendCurrent 3.8300
epsTrend7daysAgo 3.8300
epsTrend30daysAgo 3.8300
epsTrend60daysAgo 3.8300
epsTrend90daysAgo 3.7100
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 8.0000
epsRevisionsDownLast7days 0.0000
2017-09-30
date 2017-09-30
period 0q
growth 0.1150
earningsEstimateAvg 0.8700
earningsEstimateLow 0.8500
earningsEstimateHigh 0.9100
earningsEstimateYearAgoEps 0.7800
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.1150
revenueEstimateAvg 2249030000.00
revenueEstimateLow 2177000000.00
revenueEstimateHigh 2358330000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth 0.0160
epsTrendCurrent 0.8700
epsTrend7daysAgo 0.8600
epsTrend30daysAgo 0.8600
epsTrend60daysAgo 0.8600
epsTrend90daysAgo 0.8400
epsRevisionsUpLast7days 4.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 0.0000
2017-06-30
date 2017-06-30
period 0q
growth 0.0600
earningsEstimateAvg 0.8900
earningsEstimateLow 0.8600
earningsEstimateHigh 0.9300
earningsEstimateYearAgoEps 0.8400
earningsEstimateNumberOfAnalysts 20.0000
earningsEstimateGrowth 0.0600
revenueEstimateAvg 2273100000.00
revenueEstimateLow 2234600000.00
revenueEstimateHigh 2327600000.00
revenueEstimateNumberOfAnalysts 18.00
revenueEstimateGrowth -0.0240
epsTrendCurrent 0.8900
epsTrend7daysAgo 0.8900
epsTrend30daysAgo 0.8900
epsTrend60daysAgo 0.8900
epsTrend90daysAgo 0.8700
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 0.0000
Annual
2022-09-30
date 2022-09-30
epsActual 3.34
2021-12-31
date 2021-12-31
epsActual 4.15
2020-12-31
date 2020-12-31
epsActual 2.69
2019-12-31
date 2019-12-31
epsActual 4.13
2018-12-31
date 2018-12-31
epsActual 4.49
2017-12-31
date 2017-12-31
epsActual 3.89
2016-12-31
date 2016-12-31
epsActual 3.27
2015-12-31
date 2015-12-31
epsActual 3.01
2014-12-31
date 2014-12-31
epsActual 3.26
2013-12-31
date 2013-12-31
epsActual 2.89
2012-12-31
date 2012-12-31
epsActual 2.5
2011-12-31
date 2011-12-31
epsActual 2.23
2010-12-31
date 2010-12-31
epsActual 1.53
2009-12-31
date 2009-12-31
epsActual 0.21
2008-12-31
date 2008-12-31
epsActual 0.6377
2007-12-31
date 2007-12-31
epsActual 1.26
2006-12-31
date 2006-12-31
epsActual 1.01
2005-12-31
date 2005-12-31
epsActual 1.07
2004-12-31
date 2004-12-31
epsActual 0.97
2003-12-31
date 2003-12-31
epsActual 0.81
2002-12-31
date 2002-12-31
epsActual 0.7
2001-12-31
date 2001-12-31
epsActual 0.41
2000-12-31
date 2000-12-31
epsActual 0.63
1999-12-31
date 1999-12-31
epsActual 0.64
1998-12-31
date 1998-12-31
epsActual 0.51
1997-12-31
date 1997-12-31
epsActual 0.54
1996-12-31
date 1996-12-31
epsActual 0.44
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
totalAssets 16077000000.00
intangibleAssets 1049000000.00
otherCurrentAssets 267000000.00
totalLiab 9040000000.00
totalStockholderEquity 6775000000.00
otherCurrentLiab 879000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 7239000000.00
otherLiab 1144000000.00
goodWill 3271000000.00
otherAssets 5524000000.00
cash 1241000000.00
totalCurrentLiabilities 3816000000.00
currentDeferredRevenue 239000000.00
netDebt 3086000000.00
shortTermDebt 95000000.00
shortLongTermDebt 56000000.00
shortLongTermDebtTotal 4327000000.00
otherStockholderEquity 611000000.00
propertyPlantEquipment 4006000000.00
totalCurrentAssets 6547000000.00
longTermInvestments 422000000.00
netTangibleAssets 2455000000.00
netReceivables 3381000000.00
longTermDebt 4080000000.00
inventory 1658000000.00
accountsPayable 2400000000.00
noncontrollingInterestInConsolidatedEntity 262000000.00
accumulatedOtherComprehensiveIncome -1078000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 7239000000.00
treasuryStock -2039000000.00
nonCurrrentAssetsOther 475000000.00
nonCurrentAssetsTotal 9530000000.00
capitalLeaseObligations 191000000.00
longTermDebtTotal 4080000000.00
nonCurrentLiabilitiesOther 56000000.00
nonCurrentLiabilitiesTotal 5224000000.00
capitalSurpluse 2650000000.00
liabilitiesAndStockholdersEquity 15815000000.00
cashAndShortTermInvestments 1241000000.00
propertyPlantAndEquipmentNet 4190000000.00
netWorkingCapital 2731000000.00
netInvestedCapital 10911000000.00
commonStockSharesOutstanding 235600000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 16144000000.00
intangibleAssets 1083000000.00
otherCurrentAssets 285000000.00
totalLiab 8973000000.00
totalStockholderEquity 6889000000.00
otherCurrentLiab 853000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 7005000000.00
otherLiab 1019000000.00
goodWill 3284000000.00
otherAssets 607000000.00
cash 1390000000.00
totalCurrentLiabilities 3651000000.00
currentDeferredRevenue 234000000.00
netDebt 3010000000.00
shortTermDebt 97000000.00
shortLongTermDebt 60000000.00
shortLongTermDebtTotal 4400000000.00
otherStockholderEquity 697000000.00
propertyPlantEquipment 4327000000.00
totalCurrentAssets 6480000000.00
longTermInvestments 442000000.00
netTangibleAssets 2522000000.00
netReceivables 3152000000.00
longTermDebt 4156000000.00
inventory 1653000000.00
accountsPayable 2298000000.00
noncontrollingInterestInConsolidatedEntity 282000000.00
accumulatedOtherComprehensiveIncome -816000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 7005000000.00
treasuryStock -1936000000.00
nonCurrrentAssetsOther 378000000.00
nonCurrentAssetsTotal 9664000000.00
capitalLeaseObligations 184000000.00
longTermDebtTotal 4156000000.00
nonCurrentLiabilitiesOther 54000000.00
nonCurrentLiabilitiesTotal 5322000000.00
capitalSurpluse 2633000000.00
liabilitiesAndStockholdersEquity 15862000000.00
cashAndShortTermInvestments 1390000000.00
propertyPlantAndEquipmentNet 4327000000.00
netWorkingCapital 2829000000.00
netInvestedCapital 11105000000.00
commonStockSharesOutstanding 238000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 16678000000.00
intangibleAssets 1147000000.00
otherCurrentAssets 310000000.00
totalLiab 9340000000.00
totalStockholderEquity 7050000000.00
otherCurrentLiab 838000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 6830000000.00
otherLiab 1105000000.00
goodWill 3388000000.00
otherAssets 617000000.00
cash 1501000000.00
totalCurrentLiabilities 3859000000.00
currentDeferredRevenue 242000000.00
netDebt 2979000000.00
shortTermDebt 104000000.00
shortLongTermDebt 64000000.00
shortLongTermDebtTotal 4480000000.00
otherStockholderEquity 781000000.00
propertyPlantEquipment 4521000000.00
totalCurrentAssets 6640000000.00
longTermInvestments 473000000.00
netTangibleAssets 2515000000.00
netReceivables 3185000000.00
longTermDebt 4223000000.00
inventory 1644000000.00
accountsPayable 2465000000.00
noncontrollingInterestInConsolidatedEntity 288000000.00
accumulatedOtherComprehensiveIncome -564000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6830000000.00
treasuryStock -1836000000.00
nonCurrrentAssetsOther 347000000.00
nonCurrentAssetsTotal 10038000000.00
capitalLeaseObligations 193000000.00
longTermDebtTotal 4223000000.00
nonCurrentLiabilitiesOther 87000000.00
nonCurrentLiabilitiesTotal 5481000000.00
capitalSurpluse 2617000000.00
liabilitiesAndStockholdersEquity 16390000000.00
cashAndShortTermInvestments 1501000000.00
propertyPlantAndEquipmentNet 4521000000.00
netWorkingCapital 2781000000.00
netInvestedCapital 11337000000.00
commonStockSharesOutstanding 239000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-15
currency_symbol USD
totalAssets 16575000000.00
intangibleAssets 1091000000.00
otherCurrentAssets 307000000.00
totalLiab 9313000000.00
totalStockholderEquity 6948000000.00
otherCurrentLiab 939000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 6671000000.00
otherLiab 1254000000.00
goodWill 3279000000.00
otherAssets 5583000000.00
cash 1841000000.00
totalCurrentLiabilities 3798000000.00
currentDeferredRevenue 241000000.00
netDebt 2681000000.00
shortTermDebt 109000000.00
shortLongTermDebt 66000000.00
shortLongTermDebtTotal 4522000000.00
otherStockholderEquity 825000000.00
propertyPlantEquipment 4395000000.00
totalCurrentAssets 6597000000.00
longTermInvestments 428000000.00
netTangibleAssets 2578000000.00
netReceivables 2915000000.00
longTermDebt 4261000000.00
inventory 1534000000.00
accountsPayable 2276000000.00
noncontrollingInterestInConsolidatedEntity 314000000.00
accumulatedOtherComprehensiveIncome -551000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6671000000.00
treasuryStock -1812000000.00
nonCurrrentAssetsOther 346000000.00
nonCurrentAssetsTotal 9978000000.00
capitalLeaseObligations 195000000.00
longTermDebtTotal 4261000000.00
nonCurrentLiabilitiesOther 1254000000.00
nonCurrentLiabilitiesTotal 5515000000.00
capitalSurpluse 2637000000.00
liabilitiesAndStockholdersEquity 16261000000.00
cashAndShortTermInvestments 1841000000.00
propertyPlantAndEquipmentNet 4580000000.00
netWorkingCapital 2799000000.00
netInvestedCapital 11275000000.00
commonStockSharesOutstanding 240200000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 16491000000.00
intangibleAssets 1134000000.00
otherCurrentAssets 395000000.00
totalLiab 9471000000.00
totalStockholderEquity 6646000000.00
otherCurrentLiab 976000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 6582000000.00
otherLiab 1546000000.00
goodWill 3285000000.00
otherAssets 5631000000.00
cash 1507000000.00
totalCurrentLiabilities 3637000000.00
currentDeferredRevenue 270000000.00
netDebt 3042000000.00
shortTermDebt 102000000.00
shortLongTermDebt 54000000.00
shortLongTermDebtTotal 4549000000.00
otherStockholderEquity 807000000.00
propertyPlantEquipment 4398000000.00
totalCurrentAssets 6462000000.00
longTermInvestments 513000000.00
netTangibleAssets 2227000000.00
shortTermInvestments 513000000.00
netReceivables 2911000000.00
longTermDebt 4288000000.00
inventory 1649000000.00
accountsPayable 2131000000.00
noncontrollingInterestInConsolidatedEntity 374000000.00
accumulatedOtherComprehensiveIncome -746000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6582000000.00
treasuryStock -1810000000.00
nonCurrrentAssetsOther 283000000.00
nonCurrentAssetsTotal 10029000000.00
capitalLeaseObligations 207000000.00
longTermDebtTotal 4288000000.00
nonCurrentLiabilitiesOther 1546000000.00
nonCurrentLiabilitiesTotal 5834000000.00
capitalSurpluse 2617000000.00
liabilitiesAndStockholdersEquity 16117000000.00
cashAndShortTermInvestments 1507000000.00
propertyPlantAndEquipmentNet 4598000000.00
netWorkingCapital 2825000000.00
netInvestedCapital 10988000000.00
commonStockSharesOutstanding 239800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 16863000000.00
intangibleAssets 1172000000.00
otherCurrentAssets 332000000.00
totalLiab 9841000000.00
totalStockholderEquity 6649000000.00
otherCurrentLiab 1174000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings 6527000000.00
otherLiab 1463000000.00
goodWill 3325000000.00
otherAssets 590000000.00
cash 1553000000.00
totalCurrentLiabilities 3862000000.00
currentDeferredRevenue 260000000.00
netDebt 3024000000.00
shortTermDebt 61000000.00
shortLongTermDebt 13000000.00
shortLongTermDebtTotal 4577000000.00
otherStockholderEquity 792000000.00
propertyPlantEquipment 4744000000.00
totalCurrentAssets 6537000000.00
longTermInvestments 495000000.00
netTangibleAssets 2152000000.00
shortTermInvestments 546000000.00
netReceivables 3085000000.00
longTermDebt 4348000000.00
inventory 1567000000.00
accountsPayable 2367000000.00
noncontrollingInterestInConsolidatedEntity 373000000.00
accumulatedOtherComprehensiveIncome -673000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6527000000.00
treasuryStock -1810000000.00
nonCurrrentAssetsOther 273000000.00
nonCurrentAssetsTotal 10326000000.00
capitalLeaseObligations 216000000.00
longTermDebtTotal 4348000000.00
nonCurrentLiabilitiesOther 80000000.00
nonCurrentLiabilitiesTotal 5979000000.00
capitalSurpluse 2602000000.00
liabilitiesAndStockholdersEquity 16490000000.00
cashAndShortTermInvestments 1553000000.00
propertyPlantAndEquipmentGross 4744000000.00
propertyPlantAndEquipmentNet 4744000000.00
netWorkingCapital 2675000000.00
netInvestedCapital 11010000000.00
commonStockSharesOutstanding 239600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 15971000000.00
intangibleAssets 1059000000.00
otherCurrentAssets 298000000.00
totalLiab 9317000000.00
totalStockholderEquity 6367000000.00
otherCurrentLiab 1084000000.00
commonStock 3000000.00
retainedEarnings 6321000000.00
otherLiab 1512000000.00
goodWill 2596000000.00
otherAssets 509000000.00
cash 1755000000.00
totalCurrentLiabilities 3921000000.00
currentDeferredRevenue 252000000.00
netDebt 2229000000.00
shortTermDebt 100000000.00
shortLongTermDebt 51000000.00
shortLongTermDebtTotal 3984000000.00
otherStockholderEquity 779000000.00
propertyPlantEquipment 4668000000.00
totalCurrentAssets 6582000000.00
longTermInvestments 557000000.00
netTangibleAssets 2712000000.00
shortTermInvestments 557000000.00
netReceivables 3168000000.00
longTermDebt 3708000000.00
inventory 1361000000.00
accountsPayable 2485000000.00
noncontrollingInterestInConsolidatedEntity 287000000.00
accumulatedOtherComprehensiveIncome -736000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6321000000.00
treasuryStock -1810000000.00
nonCurrrentAssetsOther 267000000.00
nonCurrentAssetsTotal 9389000000.00
capitalLeaseObligations 225000000.00
longTermDebtTotal 3708000000.00
nonCurrentLiabilitiesOther 1688000000.00
nonCurrentLiabilitiesTotal 5396000000.00
capitalSurpluse 2589000000.00
liabilitiesAndStockholdersEquity 15684000000.00
cashAndShortTermInvestments 1755000000.00
propertyPlantAndEquipmentGross 4668000000.00
propertyPlantAndEquipmentNet 4668000000.00
netWorkingCapital 2661000000.00
netInvestedCapital 10126000000.00
commonStockSharesOutstanding 238400000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 16029000000.00
intangibleAssets 1096000000.00
otherCurrentAssets 296000000.00
totalLiab 9305000000.00
totalStockholderEquity 6428000000.00
otherCurrentLiab 1142000000.00
commonStock 3000000.00
retainedEarnings 6296000000.00
otherLiab 1733000000.00
goodWill 2627000000.00
otherAssets 1548000000.00
cash 1650000000.00
totalCurrentLiabilities 3810000000.00
currentDeferredRevenue 220000000.00
netDebt 2356000000.00
shortTermDebt 96000000.00
shortLongTermDebt 49000000.00
shortLongTermDebtTotal 4006000000.00
otherStockholderEquity 780000000.00
propertyPlantEquipment 4591000000.00
totalCurrentAssets 6167000000.00
longTermInvestments 820000000.00
netTangibleAssets 2705000000.00
shortTermInvestments 820000000.00
netReceivables 2935000000.00
longTermDebt 3738000000.00
inventory 1286000000.00
accountsPayable 2352000000.00
noncontrollingInterestInConsolidatedEntity 296000000.00
accumulatedOtherComprehensiveIncome -651000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6296000000.00
treasuryStock -1834000000.00
nonCurrrentAssetsOther 277000000.00
nonCurrentAssetsTotal 9862000000.00
capitalLeaseObligations 219000000.00
longTermDebtTotal 3738000000.00
nonCurrentLiabilitiesOther 1757000000.00
nonCurrentLiabilitiesTotal 5495000000.00
capitalSurpluse 2614000000.00
liabilitiesAndStockholdersEquity 15733000000.00
cashAndShortTermInvestments 1650000000.00
propertyPlantAndEquipmentGross 4802000000.00
propertyPlantAndEquipmentNet 4802000000.00
netWorkingCapital 2357000000.00
netInvestedCapital 10215000000.00
commonStockSharesOutstanding 238930703.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 10892000000.00
intangibleAssets 371000000.00
otherCurrentAssets 252000000.00
totalLiab 5974000000.00
totalStockholderEquity 4757000000.00
otherCurrentLiab 23000000.00
commonStock 3000000.00
retainedEarnings 5979000000.00
otherLiab 988000000.00
goodWill 1855000000.00
otherAssets 677000000.00
cash 2121000000.00
totalCurrentLiabilities 2199000000.00
netDebt 715000000.00
shortTermDebt 49000000.00
shortLongTermDebt 49000000.00
shortLongTermDebtTotal 2836000000.00
otherStockholderEquity -495000000.00
propertyPlantEquipment 2824000000.00
totalCurrentAssets 5165000000.00
longTermInvestments 305000000.00
netTangibleAssets 2531000000.00
shortTermInvestments 305000000.00
netReceivables 1977000000.00
longTermDebt 2787000000.00
inventory 815000000.00
accountsPayable 2127000000.00
noncontrollingInterestInConsolidatedEntity 161000000.00
accumulatedOtherComprehensiveIncome -730000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5979000000.00
treasuryStock -1623000000.00
nonCurrrentAssetsOther 372000000.00
nonCurrentAssetsTotal 5727000000.00
longTermDebtTotal 2787000000.00
nonCurrentLiabilitiesOther 988000000.00
nonCurrentLiabilitiesTotal 3775000000.00
capitalSurpluse 1128000000.00
liabilitiesAndStockholdersEquity 10731000000.00
cashAndShortTermInvestments 2121000000.00
propertyPlantAndEquipmentGross 2824000000.00
propertyPlantAndEquipmentNet 2824000000.00
netWorkingCapital 2966000000.00
netInvestedCapital 7593000000.00
commonStockSharesOutstanding 207300000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 10337000000.00
intangibleAssets 375000000.00
otherCurrentAssets 267000000.00
totalLiab 5574000000.00
totalStockholderEquity 4611000000.00
otherCurrentLiab 19000000.00
commonStock 3000000.00
retainedEarnings 5903000000.00
otherLiab 842000000.00
goodWill 1830000000.00
otherAssets 395000000.00
cash 2003000000.00
totalCurrentLiabilities 1970000000.00
netDebt 1056000000.00
shortTermDebt 297000000.00
shortLongTermDebt 297000000.00
shortLongTermDebtTotal 3059000000.00
otherStockholderEquity -508000000.00
propertyPlantEquipment 2781000000.00
totalCurrentAssets 4641000000.00
longTermInvestments 315000000.00
netTangibleAssets 2406000000.00
netReceivables 1535000000.00
longTermDebt 2762000000.00
inventory 836000000.00
accountsPayable 1654000000.00
noncontrollingInterestInConsolidatedEntity 152000000.00
accumulatedOtherComprehensiveIncome -787000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5903000000.00
treasuryStock -1623000000.00
nonCurrrentAssetsOther 395000000.00
nonCurrentAssetsTotal 5696000000.00
longTermDebtTotal 2762000000.00
nonCurrentLiabilitiesOther 842000000.00
nonCurrentLiabilitiesTotal 3604000000.00
capitalSurpluse 1115000000.00
liabilitiesAndStockholdersEquity 10185000000.00
cashAndShortTermInvestments 2003000000.00
propertyPlantAndEquipmentGross 2781000000.00
propertyPlantAndEquipmentNet 2781000000.00
netWorkingCapital 2671000000.00
netInvestedCapital 7670000000.00
commonStockSharesOutstanding 206000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 9502000000.00
intangibleAssets 383000000.00
otherCurrentAssets 258000000.00
totalLiab 4638000000.00
totalStockholderEquity 4724000000.00
otherCurrentLiab 45000000.00
commonStock 3000000.00
retainedEarnings 6036000000.00
otherLiab 850000000.00
goodWill 1818000000.00
otherAssets 406000000.00
cash 901000000.00
totalCurrentLiabilities 2124000000.00
netDebt 1049000000.00
shortTermDebt 286000000.00
shortLongTermDebt 286000000.00
shortLongTermDebtTotal 1950000000.00
otherStockholderEquity -514000000.00
propertyPlantEquipment 2839000000.00
totalCurrentAssets 3741000000.00
longTermInvestments 315000000.00
netTangibleAssets 2523000000.00
netReceivables 1735000000.00
longTermDebt 1664000000.00
inventory 847000000.00
accountsPayable 1793000000.00
noncontrollingInterestInConsolidatedEntity 140000000.00
accumulatedOtherComprehensiveIncome -801000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 6036000000.00
treasuryStock -1623000000.00
nonCurrrentAssetsOther 406000000.00
nonCurrentAssetsTotal 5761000000.00
longTermDebtTotal 1664000000.00
nonCurrentLiabilitiesOther 850000000.00
nonCurrentLiabilitiesTotal 2514000000.00
capitalSurpluse 1109000000.00
liabilitiesAndStockholdersEquity 9362000000.00
cashAndShortTermInvestments 901000000.00
propertyPlantAndEquipmentGross 2839000000.00
propertyPlantAndEquipmentNet 2839000000.00
netWorkingCapital 1617000000.00
netInvestedCapital 6674000000.00
commonStockSharesOutstanding 206200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-13
currency_symbol USD
totalAssets 9702000000.00
intangibleAssets 402000000.00
otherCurrentAssets 276000000.00
totalLiab 4858000000.00
totalStockholderEquity 4706000000.00
otherCurrentLiab 700000000.00
commonStock 3000000.00
retainedEarnings 5942000000.00
otherLiab 788000000.00
goodWill 1842000000.00
otherAssets 296000000.00
cash 832000000.00
totalCurrentLiabilities 2329000000.00
netDebt 1213000000.00
shortTermDebt 304000000.00
shortLongTermDebt 286000000.00
shortLongTermDebtTotal 2045000000.00
otherStockholderEquity -512000000.00
propertyPlantEquipment 2925000000.00
totalCurrentAssets 3836000000.00
longTermInvestments 318000000.00
netTangibleAssets 2462000000.00
netReceivables 1921000000.00
longTermDebt 1674000000.00
inventory 807000000.00
accountsPayable 1325000000.00
noncontrollingInterestInConsolidatedEntity 138000000.00
accumulatedOtherComprehensiveIncome -727000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5942000000.00
treasuryStock -1657000000.00
nonCurrrentAssetsOther 217000000.00
nonCurrentAssetsTotal 5866000000.00
capitalLeaseObligations 85000000.00
longTermDebtTotal 1674000000.00
nonCurrentLiabilitiesOther 855000000.00
nonCurrentLiabilitiesTotal 2529000000.00
capitalSurpluse 1145000000.00
liabilitiesAndStockholdersEquity 9564000000.00
cashAndShortTermInvestments 832000000.00
propertyPlantAndEquipmentGross 3010000000.00
propertyPlantAndEquipmentNet 3010000000.00
commonStockSharesOutstanding 206900000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 10199000000.00
intangibleAssets 404000000.00
otherCurrentAssets 278000000.00
totalLiab 5621000000.00
totalStockholderEquity 4457000000.00
otherCurrentLiab 58000000.00
commonStock 3000000.00
retainedEarnings 5757000000.00
otherLiab 1372000000.00
goodWill 1818000000.00
otherAssets 431000000.00
cash 916000000.00
totalCurrentLiabilities 2525000000.00
netDebt 1159000000.00
shortTermDebt 419000000.00
shortLongTermDebt 419000000.00
shortLongTermDebtTotal 2075000000.00
otherStockholderEquity -524000000.00
propertyPlantEquipment 2812000000.00
totalCurrentAssets 3987000000.00
longTermInvestments 694000000.00
netTangibleAssets 2235000000.00
netReceivables 1983000000.00
longTermDebt 1656000000.00
inventory 810000000.00
accountsPayable 2048000000.00
noncontrollingInterestInConsolidatedEntity 121000000.00
accumulatedOtherComprehensiveIncome -779000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5757000000.00
treasuryStock -1653000000.00
nonCurrrentAssetsOther 484000000.00
nonCurrentAssetsTotal 6212000000.00
longTermDebtTotal 1656000000.00
nonCurrentLiabilitiesOther 1440000000.00
nonCurrentLiabilitiesTotal 3096000000.00
capitalSurpluse 1129000000.00
liabilitiesAndStockholdersEquity 10078000000.00
cashAndShortTermInvestments 916000000.00
propertyPlantAndEquipmentGross 2812000000.00
propertyPlantAndEquipmentNet 2812000000.00
commonStockSharesOutstanding 206300000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
totalAssets 10231000000.00
intangibleAssets 421000000.00
otherCurrentAssets 259000000.00
totalLiab 5729000000.00
totalStockholderEquity 4394000000.00
otherCurrentLiab 53000000.00
commonStock 3000000.00
retainedEarnings 5598000000.00
otherLiab 1416000000.00
goodWill 1845000000.00
otherAssets 475000000.00
cash 710000000.00
totalCurrentLiabilities 2313000000.00
netDebt 1390000000.00
shortTermDebt 171000000.00
shortLongTermDebt 171000000.00
shortLongTermDebtTotal 2100000000.00
otherStockholderEquity -537000000.00
propertyPlantEquipment 2891000000.00
totalCurrentAssets 3849000000.00
longTermInvestments 690000000.00
netTangibleAssets 2128000000.00
netReceivables 2063000000.00
longTermDebt 1929000000.00
inventory 817000000.00
accountsPayable 2089000000.00
noncontrollingInterestInConsolidatedEntity 108000000.00
accumulatedOtherComprehensiveIncome -670000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5598000000.00
treasuryStock -1653000000.00
nonCurrrentAssetsOther 535000000.00
nonCurrentAssetsTotal 6382000000.00
longTermDebtTotal 1929000000.00
nonCurrentLiabilitiesOther 1487000000.00
nonCurrentLiabilitiesTotal 3416000000.00
capitalSurpluse 1116000000.00
liabilitiesAndStockholdersEquity 10123000000.00
cashAndShortTermInvestments 710000000.00
propertyPlantAndEquipmentGross 2891000000.00
propertyPlantAndEquipmentNet 2891000000.00
commonStockSharesOutstanding 206800000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
totalAssets 10104000000.00
intangibleAssets 433000000.00
otherCurrentAssets 353000000.00
totalLiab 5719000000.00
totalStockholderEquity 4274000000.00
otherCurrentLiab 79000000.00
commonStock 3000000.00
retainedEarnings 5461000000.00
otherLiab 1423000000.00
goodWill 1848000000.00
otherAssets 494000000.00
cash 494000000.00
totalCurrentLiabilities 2299000000.00
netDebt 1593000000.00
shortTermDebt 164000000.00
shortLongTermDebt 164000000.00
shortLongTermDebtTotal 2087000000.00
otherStockholderEquity -515000000.00
propertyPlantEquipment 2895000000.00
totalCurrentAssets 3719000000.00
longTermInvestments 617000000.00
netTangibleAssets 1993000000.00
netReceivables 2065000000.00
longTermDebt 1923000000.00
inventory 807000000.00
accountsPayable 2056000000.00
noncontrollingInterestInConsolidatedEntity 111000000.00
accumulatedOtherComprehensiveIncome -675000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity 5461000000.00
treasuryStock -1626000000.00
nonCurrrentAssetsOther 592000000.00
nonCurrentAssetsTotal 6385000000.00
longTermDebtTotal 1923000000.00
nonCurrentLiabilitiesOther 1497000000.00
nonCurrentLiabilitiesTotal 3420000000.00
capitalSurpluse 1111000000.00
liabilitiesAndStockholdersEquity 9993000000.00
cashAndShortTermInvestments 494000000.00
propertyPlantAndEquipmentGross 2895000000.00
propertyPlantAndEquipmentNet 2895000000.00
commonStockSharesOutstanding 207266453.00
2018-12-31
date 2018-12-31
filing_date 2019-02-19
currency_symbol USD
totalAssets 10095300000.00
intangibleAssets 439500000.00
otherCurrentAssets 297000000.00
totalLiab 5750500000.00
totalStockholderEquity 4225500000.00
otherCurrentLiab 740900000.00
commonStock 2500000.00
retainedEarnings 5336100000.00
otherLiab 1410900000.00
goodWill 1853400000.00
otherAssets 850500000.00
cash 739400000.00
totalCurrentLiabilities 2398900000.00
netDebt 1373900000.00
shortTermDebt 172600000.00
shortLongTermDebt 139800000.00
shortLongTermDebtTotal 2113300000.00
otherStockholderEquity -439000000.00
propertyPlantEquipment 2903800000.00
totalCurrentAssets 3804600000.00
longTermInvestments 591700000.00
netTangibleAssets 1932600000.00
netReceivables 1987400000.00
longTermDebt 1940700000.00
inventory 780800000.00
accountsPayable 1485400000.00
noncontrollingInterestInConsolidatedEntity 119300000.00
accumulatedOtherComprehensiveIncome -674100000.00
commonStockTotalEquity 2500000.00
retainedEarningsTotalEquity 5336100000.00
treasuryStock -1584800000.00
nonCurrrentAssetsOther 652800000.00
nonCurrentAssetsTotal 6290700000.00
longTermDebtTotal 1940700000.00
nonCurrentLiabilitiesOther 1410900000.00
nonCurrentLiabilitiesTotal 3351600000.00
capitalSurpluse 1145800000.00
liabilitiesAndStockholdersEquity 9976000000.00
cashAndShortTermInvestments 739400000.00
propertyPlantAndEquipmentGross 2903800000.00
propertyPlantAndEquipmentNet 2903800000.00
commonStockSharesOutstanding 208600000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-25
currency_symbol USD
totalAssets 9716400000.00
intangibleAssets 450100000.00
otherCurrentAssets 257400000.00
totalLiab 5546200000.00
totalStockholderEquity 4066400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 39700000.00
commonStock 2500000.00
retainedEarnings 5127300000.00
otherLiab 1361000000.00
goodWill 1856500000.00
otherAssets 524800000.00
cash 361800000.00
totalCurrentLiabilities 2099600000.00
netDebt 1774500000.00
shortTermDebt 50700000.00
shortLongTermDebt 14800000.00
shortLongTermDebtTotal 2136300000.00
otherStockholderEquity -454200000.00
propertyPlantEquipment 2827800000.00
totalCurrentAssets 3490600000.00
longTermInvestments 610300000.00
netTangibleAssets 1759800000.00
shortTermInvestments 0.00
netReceivables 2061100000.00
longTermDebt 2085600000.00
inventory 810300000.00
accountsPayable 2009200000.00
totalPermanentEquity 4170200000.00
noncontrollingInterestInConsolidatedEntity 103800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -609200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5127300000.00
treasuryStock -1581300000.00
nonCurrrentAssetsOther 481100000.00
nonCurrentAssetsTotal 6225800000.00
longTermDebtTotal 2085600000.00
nonCurrentLiabilitiesOther 1361000000.00
nonCurrentLiabilitiesTotal 3446600000.00
capitalSurpluse 1127100000.00
liabilitiesAndStockholdersEquity 9612600000.00
cashAndShortTermInvestments 361800000.00
propertyPlantAndEquipmentGross 2827800000.00
propertyPlantAndEquipmentNet 2827800000.00
commonStockSharesOutstanding 208738000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-26
currency_symbol USD
totalAssets 9777200000.00
intangibleAssets 461900000.00
otherCurrentAssets 250600000.00
totalLiab 5723200000.00
totalStockholderEquity 3960300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 43700000.00
commonStock 2500000.00
retainedEarnings 4958800000.00
otherLiab 1384400000.00
goodWill 1858100000.00
otherAssets 520700000.00
cash 361900000.00
totalCurrentLiabilities 2236300000.00
netDebt 1811100000.00
shortTermDebt 70500000.00
shortLongTermDebt 2800000.00
shortLongTermDebtTotal 2173000000.00
otherStockholderEquity -433400000.00
propertyPlantEquipment 2825700000.00
totalCurrentAssets 3543700000.00
longTermInvestments 610500000.00
netTangibleAssets 1640300000.00
shortTermInvestments 0.00
netReceivables 2131000000.00
longTermDebt 2102500000.00
inventory 800200000.00
accountsPayable 2122100000.00
totalPermanentEquity 4054000000.00
noncontrollingInterestInConsolidatedEntity 93700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -567600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4958800000.00
treasuryStock -1544100000.00
nonCurrrentAssetsOther 477300000.00
nonCurrentAssetsTotal 6233500000.00
longTermDebtTotal 2102500000.00
nonCurrentLiabilitiesOther 1384400000.00
nonCurrentLiabilitiesTotal 3486900000.00
capitalSurpluse 1110700000.00
liabilitiesAndStockholdersEquity 9683500000.00
cashAndShortTermInvestments 361900000.00
propertyPlantAndEquipmentGross 2825700000.00
propertyPlantAndEquipmentNet 2825700000.00
commonStockSharesOutstanding 209857000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-26
currency_symbol USD
totalAssets 10034800000.00
intangibleAssets 485200000.00
otherCurrentAssets 240600000.00
totalLiab 6019000000.00
totalStockholderEquity 3910700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 82200000.00
commonStock 2500000.00
retainedEarnings 4722400000.00
otherLiab 1450900000.00
goodWill 1890600000.00
otherAssets 3413200000.00
cash 409700000.00
totalCurrentLiabilities 2436600000.00
netDebt 1915800000.00
shortTermDebt 194000000.00
shortLongTermDebt 6300000.00
shortLongTermDebtTotal 2325500000.00
otherStockholderEquity -383900000.00
propertyPlantEquipment 2923800000.00
totalCurrentAssets 3697800000.00
longTermInvestments 581800000.00
netTangibleAssets 1534900000.00
shortTermInvestments 0.00
netReceivables 2247100000.00
longTermDebt 2131500000.00
inventory 800400000.00
accountsPayable 2160400000.00
totalPermanentEquity 4015800000.00
noncontrollingInterestInConsolidatedEntity 105100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -430300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4722400000.00
treasuryStock -1486200000.00
nonCurrrentAssetsOther 455600000.00
nonCurrentAssetsTotal 6337000000.00
longTermDebtTotal 2131500000.00
nonCurrentLiabilitiesOther 1450900000.00
nonCurrentLiabilitiesTotal 3582400000.00
capitalSurpluse 1102300000.00
liabilitiesAndStockholdersEquity 9929700000.00
cashAndShortTermInvestments 409700000.00
propertyPlantAndEquipmentGross 2923800000.00
propertyPlantAndEquipmentNet 2923800000.00
commonStockSharesOutstanding 210766000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-08
currency_symbol USD
totalAssets 9787600000.00
intangibleAssets 492700000.00
otherCurrentAssets 212700000.00
totalLiab 5961700000.00
totalStockholderEquity 3716800000.00
deferredLongTermLiab 52400000.00
otherCurrentLiab 795000000.00
commonStock 2500000.00
retainedEarnings 4531000000.00
otherLiab 1371400000.00
goodWill 1881800000.00
otherAssets 3380600000.00
cash 545300000.00
totalCurrentLiabilities 2425200000.00
netDebt 1643000000.00
shortTermDebt 84600000.00
shortLongTermDebt 15800000.00
shortLongTermDebtTotal 2188300000.00
otherStockholderEquity -326700000.00
propertyPlantEquipment 2863800000.00
totalCurrentAssets 3543200000.00
longTermInvestments 547400000.00
netTangibleAssets 1342300000.00
shortTermInvestments 0.00
netReceivables 2018900000.00
longTermDebt 2103700000.00
inventory 766300000.00
accountsPayable 1545600000.00
totalPermanentEquity 3825900000.00
noncontrollingInterestInConsolidatedEntity 109100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -490000000.00
additionalPaidInCapital 1118700000.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4531000000.00
treasuryStock -1445400000.00
nonCurrrentAssetsOther 645300000.00
nonCurrentAssetsTotal 6244400000.00
longTermDebtTotal 2103700000.00
nonCurrentLiabilitiesOther 1432800000.00
nonCurrentLiabilitiesTotal 3536500000.00
capitalSurpluse 1118700000.00
liabilitiesAndStockholdersEquity 9678500000.00
cashAndShortTermInvestments 545300000.00
propertyPlantAndEquipmentGross 2863800000.00
propertyPlantAndEquipmentNet 2863800000.00
commonStockSharesOutstanding 209700000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-26
currency_symbol USD
totalAssets 9816200000.00
intangibleAssets 509400000.00
otherCurrentAssets 167300000.00
totalLiab 5899900000.00
totalStockholderEquity 3825700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 63000000.00
commonStock 2500000.00
retainedEarnings 4712800000.00
otherLiab 1426800000.00
goodWill 1882100000.00
otherAssets 3661400000.00
cash 414300000.00
totalCurrentLiabilities 2381200000.00
netDebt 1980800000.00
shortTermDebt 303200000.00
shortLongTermDebt 20800000.00
shortLongTermDebtTotal 2395100000.00
otherStockholderEquity -343900000.00
propertyPlantEquipment 2753700000.00
totalCurrentAssets 3401100000.00
longTermInvestments 559500000.00
netTangibleAssets 1434200000.00
shortTermInvestments 0.00
netReceivables 2046100000.00
longTermDebt 2091900000.00
inventory 773400000.00
accountsPayable 2015000000.00
totalPermanentEquity 3916300000.00
noncontrollingInterestInConsolidatedEntity 90600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -545700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4712800000.00
treasuryStock -1444000000.00
nonCurrrentAssetsOther 710400000.00
nonCurrentAssetsTotal 6415100000.00
longTermDebtTotal 2091900000.00
nonCurrentLiabilitiesOther 1426800000.00
nonCurrentLiabilitiesTotal 3518700000.00
capitalSurpluse 1100100000.00
liabilitiesAndStockholdersEquity 9725600000.00
cashAndShortTermInvestments 414300000.00
propertyPlantAndEquipmentGross 2753700000.00
propertyPlantAndEquipmentNet 2753700000.00
commonStockSharesOutstanding 211013000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-27
currency_symbol USD
totalAssets 9288500000.00
intangibleAssets 453800000.00
otherCurrentAssets 165400000.00
totalLiab 5596600000.00
totalStockholderEquity 3612000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 59600000.00
commonStock 2500000.00
retainedEarnings 4557300000.00
otherLiab 1412600000.00
goodWill 1734700000.00
otherAssets 3431500000.00
cash 387100000.00
totalCurrentLiabilities 2106100000.00
netDebt 1832600000.00
shortTermDebt 141800000.00
shortLongTermDebt 2219700000.00
shortLongTermDebtTotal 2219700000.00
otherStockholderEquity -341400000.00
propertyPlantEquipment 2663800000.00
totalCurrentAssets 3193200000.00
longTermInvestments 528600000.00
netTangibleAssets 1423500000.00
shortTermInvestments 0.00
netReceivables 1939300000.00
longTermDebt 2077900000.00
inventory 701400000.00
accountsPayable 1904700000.00
totalPermanentEquity 3691900000.00
noncontrollingInterestInConsolidatedEntity 79900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -606400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4557300000.00
treasuryStock -1430100000.00
nonCurrrentAssetsOther 714400000.00
nonCurrentAssetsTotal 6095300000.00
longTermDebtTotal 2077900000.00
nonCurrentLiabilitiesOther 1412600000.00
nonCurrentLiabilitiesTotal 3490500000.00
capitalSurpluse 1088700000.00
liabilitiesAndStockholdersEquity 9208600000.00
cashAndShortTermInvestments 387100000.00
propertyPlantAndEquipmentGross 2663800000.00
propertyPlantAndEquipmentNet 2663800000.00
commonStockSharesOutstanding 211478000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
totalAssets 9083700000.00
intangibleAssets 455700000.00
otherCurrentAssets 157700000.00
totalLiab 5604000000.00
totalStockholderEquity 3403400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 54800000.00
commonStock 2500000.00
retainedEarnings 4374700000.00
otherLiab 1412500000.00
goodWill 1708100000.00
otherAssets 3423300000.00
cash 358400000.00
totalCurrentLiabilities 2151200000.00
netDebt 1937000000.00
shortTermDebt 255100000.00
shortLongTermDebt 2295400000.00
shortLongTermDebtTotal 2295400000.00
otherStockholderEquity -299600000.00
propertyPlantEquipment 2553100000.00
totalCurrentAssets 3107300000.00
longTermInvestments 530000000.00
netTangibleAssets 1239600000.00
shortTermInvestments 0.00
netReceivables 1934300000.00
longTermDebt 2040300000.00
inventory 656900000.00
accountsPayable 1841300000.00
totalPermanentEquity 3479700000.00
noncontrollingInterestInConsolidatedEntity 76300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -674200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4374700000.00
treasuryStock -1377200000.00
nonCurrrentAssetsOther 729500000.00
nonCurrentAssetsTotal 5976400000.00
longTermDebtTotal 2040300000.00
nonCurrentLiabilitiesOther 1412500000.00
nonCurrentLiabilitiesTotal 3452800000.00
capitalSurpluse 1077600000.00
liabilitiesAndStockholdersEquity 9007400000.00
cashAndShortTermInvestments 358400000.00
propertyPlantAndEquipmentGross 2553100000.00
propertyPlantAndEquipmentNet 2553100000.00
commonStockSharesOutstanding 212236000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 8834700000.00
intangibleAssets 463500000.00
otherCurrentAssets 137400000.00
totalLiab 5532800000.00
totalStockholderEquity 3218300000.00
deferredLongTermLiab 33500000.00
otherCurrentLiab 592600000.00
commonStock 2500000.00
retainedEarnings 4215200000.00
otherLiab 1343200000.00
goodWill 1702200000.00
otherAssets 3421300000.00
cash 443700000.00
totalCurrentLiabilities 2091800000.00
netDebt 1775800000.00
shortTermDebt 175900000.00
shortLongTermDebt 19400000.00
shortLongTermDebtTotal 2219500000.00
otherStockholderEquity -277300000.00
propertyPlantEquipment 2501800000.00
totalCurrentAssets 2911600000.00
longTermInvestments 502200000.00
netTangibleAssets 1052600000.00
shortTermInvestments 0.00
netReceivables 1689300000.00
longTermDebt 2043600000.00
inventory 641200000.00
accountsPayable 1323300000.00
totalPermanentEquity 3301900000.00
noncontrollingInterestInConsolidatedEntity 83600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -722100000.00
additionalPaidInCapital 1104300000.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4215200000.00
treasuryStock -1381600000.00
nonCurrrentAssetsOther 612700000.00
nonCurrentAssetsTotal 5923100000.00
longTermDebtTotal 2043600000.00
nonCurrentLiabilitiesOther 1397400000.00
nonCurrentLiabilitiesTotal 3441000000.00
capitalSurpluse 1104300000.00
liabilitiesAndStockholdersEquity 8751100000.00
cashAndShortTermInvestments 443700000.00
propertyPlantAndEquipmentGross 2501800000.00
propertyPlantAndEquipmentNet 2501800000.00
commonStockSharesOutstanding 212262965.00
2016-09-30
date 2016-09-30
filing_date 2016-10-27
currency_symbol USD
totalAssets 9007300000.00
intangibleAssets 494700000.00
otherCurrentAssets 319300000.00
totalLiab 5216600000.00
totalStockholderEquity 3709900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 156500000.00
commonStock 2500000.00
retainedEarnings 4538100000.00
otherLiab 681600000.00
goodWill 1730200000.00
otherAssets 3199600000.00
cash 518700000.00
totalCurrentLiabilities 2445100000.00
netDebt 2096600000.00
shortTermDebt 525400000.00
shortLongTermDebt 525400000.00
shortLongTermDebtTotal 2615300000.00
otherStockholderEquity -259700000.00
propertyPlantEquipment 2518500000.00
totalCurrentAssets 3289200000.00
longTermInvestments 512700000.00
netTangibleAssets 1485000000.00
shortTermInvestments 0.00
netReceivables 1764000000.00
longTermDebt 2089900000.00
inventory 687200000.00
accountsPayable 1763200000.00
totalPermanentEquity 3790700000.00
noncontrollingInterestInConsolidatedEntity 80800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -571000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4538100000.00
treasuryStock -1352400000.00
nonCurrrentAssetsOther 462000000.00
nonCurrentAssetsTotal 5718100000.00
longTermDebtTotal 2089900000.00
nonCurrentLiabilitiesOther 681600000.00
nonCurrentLiabilitiesTotal 2771500000.00
capitalSurpluse 1092700000.00
liabilitiesAndStockholdersEquity 8926500000.00
cashAndShortTermInvestments 518700000.00
propertyPlantAndEquipmentGross 2518500000.00
propertyPlantAndEquipmentNet 2518500000.00
commonStockSharesOutstanding 213766000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-28
currency_symbol USD
totalAssets 8988600000.00
intangibleAssets 525300000.00
otherCurrentAssets 160400000.00
totalLiab 5232500000.00
totalStockholderEquity 3681700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 93800000.00
commonStock 2500000.00
retainedEarnings 4482400000.00
otherLiab 713200000.00
goodWill 1767000000.00
otherAssets 3278900000.00
cash 495000000.00
totalCurrentLiabilities 2399800000.00
netDebt 2139800000.00
shortTermDebt 515300000.00
shortLongTermDebt 515300000.00
shortLongTermDebtTotal 2634800000.00
otherStockholderEquity -209400000.00
propertyPlantEquipment 2502800000.00
totalCurrentAssets 3206900000.00
longTermInvestments 508900000.00
netTangibleAssets 1389400000.00
shortTermInvestments 0.00
netReceivables 1806900000.00
longTermDebt 2119500000.00
inventory 744600000.00
accountsPayable 1790700000.00
totalPermanentEquity 3756100000.00
noncontrollingInterestInConsolidatedEntity 74400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -593800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4482400000.00
treasuryStock -1300900000.00
nonCurrrentAssetsOther 477700000.00
nonCurrentAssetsTotal 5781700000.00
longTermDebtTotal 2119500000.00
nonCurrentLiabilitiesOther 713200000.00
nonCurrentLiabilitiesTotal 2832700000.00
capitalSurpluse 1091500000.00
liabilitiesAndStockholdersEquity 8914200000.00
cashAndShortTermInvestments 495000000.00
propertyPlantAndEquipmentGross 2502800000.00
propertyPlantAndEquipmentNet 2502800000.00
commonStockSharesOutstanding 216663000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 8940700000.00
intangibleAssets 539000000.00
otherCurrentAssets 172600000.00
totalLiab 5179600000.00
totalStockholderEquity 3693200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24500000.00
commonStock 2500000.00
retainedEarnings 4346000000.00
otherLiab 737300000.00
goodWill 1774200000.00
otherAssets 3259400000.00
cash 392300000.00
totalCurrentLiabilities 2310400000.00
netDebt 2206100000.00
shortTermDebt 466500000.00
shortLongTermDebtTotal 2598400000.00
otherStockholderEquity -114500000.00
propertyPlantEquipment 2498900000.00
totalCurrentAssets 3182400000.00
longTermInvestments 487700000.00
netTangibleAssets 1380000000.00
shortTermInvestments 0.00
netReceivables 1861200000.00
longTermDebt 2131900000.00
inventory 756300000.00
accountsPayable 1819400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 67900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -540800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4346000000.00
treasuryStock -1199800000.00
nonCurrrentAssetsOther 458500000.00
nonCurrentAssetsTotal 5758300000.00
longTermDebtTotal 2131900000.00
nonCurrentLiabilitiesOther 737300000.00
nonCurrentLiabilitiesTotal 2869200000.00
capitalSurpluse 1085300000.00
liabilitiesAndStockholdersEquity 8872800000.00
cashAndShortTermInvestments 392300000.00
propertyPlantAndEquipmentGross 2498900000.00
propertyPlantAndEquipmentNet 2498900000.00
commonStockSharesOutstanding 218100000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 8841500000.00
intangibleAssets 543800000.00
otherCurrentAssets 169000000.00
totalLiab 5210000000.00
totalStockholderEquity 3553700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 690200000.00
commonStock 2500000.00
retainedEarnings 4210100000.00
otherLiab 608000000.00
goodWill 1757700000.00
otherAssets 3258100000.00
cash 577700000.00
totalCurrentLiabilities 2357300000.00
netDebt 1988400000.00
shortTermDebt 441500000.00
shortLongTermDebt 160700000.00
shortLongTermDebtTotal 2566100000.00
otherStockholderEquity -48700000.00
propertyPlantEquipment 2448100000.00
totalCurrentAssets 3135300000.00
longTermInvestments 460900000.00
netTangibleAssets 1252200000.00
shortTermInvestments 12300000.00
netReceivables 1665000000.00
longTermDebt 2124600000.00
inventory 723600000.00
accountsPayable 1225600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 77800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -610200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4210100000.00
treasuryStock -1158400000.00
nonCurrrentAssetsOther 543000000.00
nonCurrentAssetsTotal 5706200000.00
longTermDebtTotal 2124600000.00
nonCurrentLiabilitiesOther 728100000.00
nonCurrentLiabilitiesTotal 2852700000.00
capitalSurpluse 1109700000.00
liabilitiesAndStockholdersEquity 8763700000.00
cashAndShortTermInvestments 577700000.00
propertyPlantAndEquipmentGross 2448100000.00
propertyPlantAndEquipmentNet 2448100000.00
commonStockSharesOutstanding 222900000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 7687100000.00
intangibleAssets 1183700000.00
otherCurrentAssets 193100000.00
totalLiab 3899200000.00
totalStockholderEquity 3717000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28600000.00
commonStock 2500000.00
retainedEarnings 4113600000.00
otherLiab 624900000.00
goodWill 1183700000.00
otherAssets 2200900000.00
cash 1033300000.00
totalCurrentLiabilities 1539800000.00
netDebt 775800000.00
shortTermDebt 74600000.00
shortLongTermDebtTotal 1809100000.00
otherStockholderEquity 177600000.00
propertyPlantEquipment 2185200000.00
totalCurrentAssets 3301000000.00
longTermInvestments 438500000.00
netTangibleAssets 2533300000.00
shortTermInvestments 0.00
netReceivables 1551500000.00
longTermDebt 1734500000.00
inventory 523100000.00
accountsPayable 1436600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 70900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -576700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4113600000.00
treasuryStock -931200000.00
nonCurrrentAssetsOther 578700000.00
nonCurrentAssetsTotal 4386100000.00
longTermDebtTotal 1734500000.00
nonCurrentLiabilitiesOther 624900000.00
nonCurrentLiabilitiesTotal 2359400000.00
capitalSurpluse 1108800000.00
liabilitiesAndStockholdersEquity 7616200000.00
cashAndShortTermInvestments 1033300000.00
propertyPlantAndEquipmentGross 2185200000.00
propertyPlantAndEquipmentNet 2185200000.00
commonStockSharesOutstanding 225991000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 7766300000.00
intangibleAssets 1184900000.00
otherCurrentAssets 194800000.00
totalLiab 4014800000.00
totalStockholderEquity 3686700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 35300000.00
commonStock 2500000.00
retainedEarnings 3985400000.00
otherLiab 647500000.00
goodWill 1184900000.00
otherAssets 2204400000.00
cash 1107900000.00
totalCurrentLiabilities 1635600000.00
netDebt 695900000.00
shortTermDebt 72100000.00
shortLongTermDebtTotal 1803800000.00
otherStockholderEquity 238300000.00
propertyPlantEquipment 2160500000.00
totalCurrentAssets 3401400000.00
longTermInvestments 437500000.00
netTangibleAssets 2501800000.00
shortTermInvestments 422000000.00
netReceivables 1573000000.00
longTermDebt 1731700000.00
inventory 525700000.00
accountsPayable 1528200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 64800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -539500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3985400000.00
treasuryStock -861600000.00
nonCurrrentAssetsOther 582000000.00
nonCurrentAssetsTotal 4364900000.00
longTermDebtTotal 1731700000.00
nonCurrentLiabilitiesOther 647500000.00
nonCurrentLiabilitiesTotal 2379200000.00
capitalSurpluse 1099900000.00
liabilitiesAndStockholdersEquity 7701500000.00
cashAndShortTermInvestments 1107900000.00
propertyPlantAndEquipmentGross 2049000000.00
propertyPlantAndEquipmentNet 2160500000.00
commonStockSharesOutstanding 226615000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 7522600000.00
intangibleAssets 1168600000.00
otherCurrentAssets 218900000.00
totalLiab 3960100000.00
totalStockholderEquity 3504000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9300000.00
commonStock 2500000.00
retainedEarnings 3866600000.00
otherLiab 628000000.00
goodWill 1168600000.00
otherAssets 2147300000.00
cash 1035500000.00
totalCurrentLiabilities 1601500000.00
netDebt 802900000.00
shortTermDebt 107800000.00
shortLongTermDebtTotal 1838400000.00
otherStockholderEquity 251800000.00
propertyPlantEquipment 2049900000.00
totalCurrentAssets 3325400000.00
longTermInvestments 422500000.00
netTangibleAssets 2335400000.00
shortTermInvestments 422000000.00
netReceivables 1564700000.00
longTermDebt 1730600000.00
inventory 506300000.00
accountsPayable 1484400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 58500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -616900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3866600000.00
treasuryStock -844900000.00
nonCurrrentAssetsOther 556200000.00
nonCurrentAssetsTotal 4197200000.00
longTermDebtTotal 1730600000.00
nonCurrentLiabilitiesOther 628000000.00
nonCurrentLiabilitiesTotal 2358600000.00
capitalSurpluse 1096700000.00
liabilitiesAndStockholdersEquity 7464100000.00
cashAndShortTermInvestments 1035500000.00
propertyPlantAndEquipmentGross 2049900000.00
propertyPlantAndEquipmentNet 2049900000.00
commonStockSharesOutstanding 227088000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-12
currency_symbol USD
totalAssets 7228000000.00
intangibleAssets 151100000.00
otherCurrentAssets 223800000.00
totalLiab 3537100000.00
totalStockholderEquity 3616200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 565300000.00
commonStock 2500000.00
retainedEarnings 3717100000.00
otherLiab 605800000.00
goodWill 1205700000.00
otherAssets 2163300000.00
cash 797800000.00
totalCurrentLiabilities 2168200000.00
netDebt 542200000.00
shortTermDebt 623700000.00
shortLongTermDebt 22500000.00
shortLongTermDebtTotal 1340000000.00
otherStockholderEquity 280200000.00
propertyPlantEquipment 2093900000.00
totalCurrentAssets 2970800000.00
longTermInvestments 403300000.00
netTangibleAssets 2410500000.00
shortTermInvestments 0.00
netReceivables 1443500000.00
longTermDebt 716300000.00
inventory 505700000.00
accountsPayable 979200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 74700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -383600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3717100000.00
treasuryStock -832200000.00
nonCurrrentAssetsOther 441800000.00
nonCurrentAssetsTotal 4257200000.00
longTermDebtTotal 716300000.00
nonCurrentLiabilitiesOther 652600000.00
nonCurrentLiabilitiesTotal 1368900000.00
capitalSurpluse 1112400000.00
liabilitiesAndStockholdersEquity 7153300000.00
cashAndShortTermInvestments 797800000.00
propertyPlantAndEquipmentGross 2093900000.00
propertyPlantAndEquipmentNet 2093900000.00
commonStockSharesOutstanding 228000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
totalAssets 7282300000.00
intangibleAssets 1210800000.00
otherCurrentAssets 171100000.00
totalLiab 3482100000.00
totalStockholderEquity 3730600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13200000.00
commonStock 2500000.00
retainedEarnings 3606500000.00
otherLiab 653500000.00
goodWill 1210800000.00
otherAssets 2263100000.00
cash 782800000.00
totalCurrentLiabilities 2122800000.00
netDebt 528700000.00
shortTermDebt 605700000.00
shortLongTermDebtTotal 1311500000.00
otherStockholderEquity 321500000.00
propertyPlantEquipment 2067400000.00
totalCurrentAssets 2951800000.00
longTermInvestments 460800000.00
netTangibleAssets 2519800000.00
shortTermInvestments 0.00
netReceivables 1466100000.00
longTermDebt 705800000.00
inventory 531800000.00
accountsPayable 1503900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 69600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -199900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3606500000.00
treasuryStock -782800000.00
nonCurrrentAssetsOther 591500000.00
nonCurrentAssetsTotal 4330500000.00
longTermDebtTotal 705800000.00
nonCurrentLiabilitiesOther 653500000.00
nonCurrentLiabilitiesTotal 1359300000.00
capitalSurpluse 1104300000.00
liabilitiesAndStockholdersEquity 7212700000.00
cashAndShortTermInvestments 782800000.00
propertyPlantAndEquipmentGross 2067400000.00
propertyPlantAndEquipmentNet 2067400000.00
commonStockSharesOutstanding 228668000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 7457000000.00
intangibleAssets 1243900000.00
otherCurrentAssets 166200000.00
totalLiab 3563300000.00
totalStockholderEquity 3828800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7600000.00
commonStock 2500000.00
retainedEarnings 3469900000.00
otherLiab 688400000.00
goodWill 1243900000.00
otherAssets 2330400000.00
cash 771400000.00
totalCurrentLiabilities 2170700000.00
netDebt 473900000.00
shortTermDebt 541100000.00
shortLongTermDebtTotal 1245300000.00
otherStockholderEquity 375000000.00
propertyPlantEquipment 2089300000.00
totalCurrentAssets 3037300000.00
longTermInvestments 469900000.00
netTangibleAssets 2584900000.00
shortTermInvestments 0.00
netReceivables 1571700000.00
longTermDebt 704200000.00
inventory 528000000.00
accountsPayable 1622000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 64900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3469900000.00
treasuryStock -722100000.00
nonCurrrentAssetsOther 616600000.00
nonCurrentAssetsTotal 4419700000.00
longTermDebtTotal 704200000.00
nonCurrentLiabilitiesOther 688400000.00
nonCurrentLiabilitiesTotal 1392600000.00
capitalSurpluse 1097100000.00
liabilitiesAndStockholdersEquity 7392100000.00
cashAndShortTermInvestments 771400000.00
propertyPlantAndEquipmentGross 2089300000.00
propertyPlantAndEquipmentNet 2089300000.00
commonStockSharesOutstanding 229670000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 7357800000.00
intangibleAssets 1244800000.00
otherCurrentAssets 150200000.00
totalLiab 3620500000.00
totalStockholderEquity 3683500000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9800000.00
commonStock 2500000.00
retainedEarnings 3308100000.00
otherLiab 682000000.00
goodWill 1244800000.00
otherAssets 2308700000.00
cash 808100000.00
totalCurrentLiabilities 1910900000.00
netDebt 558000000.00
shortTermDebt 338500000.00
shortLongTermDebtTotal 1366100000.00
otherStockholderEquity 389700000.00
propertyPlantEquipment 2027800000.00
totalCurrentAssets 3021300000.00
longTermInvestments 440200000.00
netTangibleAssets 2438700000.00
shortTermInvestments 0.00
netReceivables 1546100000.00
longTermDebt 1027600000.00
inventory 516900000.00
accountsPayable 1562600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 53800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3308100000.00
treasuryStock -702700000.00
nonCurrrentAssetsOther 623700000.00
nonCurrentAssetsTotal 4336500000.00
longTermDebtTotal 1027600000.00
nonCurrentLiabilitiesOther 682000000.00
nonCurrentLiabilitiesTotal 1709600000.00
capitalSurpluse 1092400000.00
liabilitiesAndStockholdersEquity 7304000000.00
cashAndShortTermInvestments 808100000.00
propertyPlantAndEquipmentGross 2027800000.00
propertyPlantAndEquipmentNet 2027800000.00
commonStockSharesOutstanding 229327000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-13
currency_symbol USD
totalAssets 6917000000.00
intangibleAssets 169500000.00
otherCurrentAssets 152400000.00
totalLiab 3284600000.00
totalStockholderEquity 3560600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 486900000.00
commonStock 2500000.00
retainedEarnings 3177400000.00
otherLiab 558400000.00
goodWill 1197000000.00
otherAssets 2179100000.00
cash 939500000.00
totalCurrentLiabilities 1623900000.00
netDebt 283100000.00
shortTermDebt 201600000.00
shortLongTermDebtTotal 1222600000.00
otherStockholderEquity 394700000.00
propertyPlantEquipment 1939400000.00
totalCurrentAssets 2798500000.00
longTermInvestments 405100000.00
netTangibleAssets 2363600000.00
shortTermInvestments 0.00
netReceivables 1248500000.00
longTermDebt 1021000000.00
inventory 458100000.00
accountsPayable 935400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 71800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3177400000.00
treasuryStock -727200000.00
nonCurrrentAssetsOther 149900000.00
nonCurrentAssetsTotal 4118500000.00
longTermDebtTotal 1021000000.00
nonCurrentLiabilitiesOther 639700000.00
nonCurrentLiabilitiesTotal 1660700000.00
capitalSurpluse 1121900000.00
liabilitiesAndStockholdersEquity 6845200000.00
cashAndShortTermInvestments 939500000.00
propertyPlantAndEquipmentGross 1939400000.00
propertyPlantAndEquipmentNet 1939400000.00
commonStockSharesOutstanding 229500000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
totalAssets 6964300000.00
intangibleAssets 1190300000.00
otherCurrentAssets 183600000.00
totalLiab 3529600000.00
totalStockholderEquity 3367300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 43300000.00
commonStock 1200000.00
retainedEarnings 3065600000.00