Аналитика онлайн » BWFG

Bankwell Financial Group, Inc. является банковской холдинговой компанией, которая предоставляет финансовые услуги через свою банковскую дочернюю компанию Bankwell Bank. Он предлагает персональные банковские решения, включая чеки, сбережения, денежный рынок, онлайн и мобильный банкинг, дебетовые карты и личные кредиты. Он также предоставляет решения для бизнес-банкинга, такие как проверка бизнеса, управление казначейством, сбережения бизнеса, коммерческие услуги, бизнес-кредиты и кредитные линии, а также коммерческая ипотека. Компания была основана в 2007 году и имеет штаб-квартиру в Нью-Ханаане, Коннектикут.

General
Code BWFG
Type Common Stock
Name Bankwell Financial Group Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000Q4FJD0
ISIN US06654A1034
LEI 5493004NUBQXPY84NX67
PrimaryTicker BWFG.US
CUSIP 06654A103
CIK 1505732
EmployerIdNumber 20-8251355
FiscalYearEnd December
IPODate 2010-04-05
InternationalDomestic Domestic
Sector Financial Services
Industry Banks - Regional
GicSector Financials
GicGroup Banks
GicIndustry Banks
GicSubIndustry Regional Banks
HomeCategory Domestic
IsDelisted Нет
Address 258 Elm Street, New Canaan, CT, United States, 06840
Phone 203 652 0166
WebURL https://www.mybankwell.com
FullTimeEmployees 139
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 236973680
MarketCapitalizationMln 236.9737
PERatio 6.4978
PEGRatio 0
WallStreetTargetPrice 29.5
BookValue 33.923
DividendShare 0.8
DividendYield 0.0266
EarningsShare 4.62
EPSEstimateCurrentYear 4.46
EPSEstimateNextYear 3.15
EPSEstimateNextQuarter 0.73
EPSEstimateCurrentQuarter 0.93
MostRecentQuarter 2023-09-30
ProfitMargin 0.3721
OperatingMarginTTM 0.5538
ReturnOnAssetsTTM 0.0121
ReturnOnEquityTTM 0.1478
RevenueTTM 97175000
RevenuePerShareTTM 12.848
QuarterlyRevenueGrowthYOY 0.108
GrossProfitTTM 92346000
DilutedEpsTTM 4.62
QuarterlyEarningsGrowthYOY 0.059

Financials / Income Statement / quarterly / net Income

7.81M
2021-12-31
8.21M
2022-03-31
12.02M
2022-06-30
9.17M
2022-09-30
8.02M
2022-12-31
10.38M
2023-03-31
7.98M
2023-06-30
9.78M
2023-09-30

Financials / Income Statement / quarterly / ebitda

12.91M
2021-12-31
13.86M
2022-03-31
18.86M
2022-06-30
17.56M
2022-09-30
24.27M
2022-12-31
32.3M
2023-03-31
10.17M
2023-06-30
12.85M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

19.75M
2021-12-31
20.47M
2022-03-31
24.98M
2022-06-30
25M
2022-09-30
27.34M
2022-12-31
27.07M
2023-03-31
25.39M
2023-06-30
23.48M
2023-09-30

Earnings / History / epsActual

1.04
2022-12-31
1.33
2023-03-31
1.02
2023-06-30
1.25
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.4978
ForwardPE 8.1367
PriceSalesTTM 2.3951
PriceBookMRQ 0.9014
EnterpriseValue 119049184
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 7841620
SharesFloat 5543072
PercentInsiders 16.734
PercentInstitutions 43.861
Technicals
Beta 0.748
52WeekHigh 30.8448
52WeekLow 20.7076
50DayMA 26.5174
200DayMA 25.3183
SharesShort 85360
SharesShortPriorMonth 85993
ShortRatio 9.19
ShortPercent 0.0147
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 3249776000.00
totalLiab 159143000.00
totalStockholderEquity 257862000.00
commonStock 117181000.00
capitalStock 117181000.00
retainedEarnings 142205000.00
goodWill 2589000.00
otherAssets 2733993000.00
cash 256973000.00
netDebt -97830000.00
shortLongTermDebtTotal 159143000.00
totalCurrentAssets 370528000.00
longTermInvestments 115767000.00
shortTermInvestments 97907000.00
netReceivables 15648000.00
longTermDebt 159143000.00
accumulatedOtherComprehensiveIncome -1524000.00
nonCurrrentAssetsOther -9395000.00
nonCurrentAssetsTotal 145255000.00
nonCurrentLiabilitiesTotal 159143000.00
liabilitiesAndStockholdersEquity 3249776000.00
cashAndShortTermInvestments 354880000.00
propertyPlantAndEquipmentNet 26899000.00
netInvestedCapital 417005000.00
commonStockSharesOutstanding 7633934.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 3252707000.00
totalLiab 159082000.00
totalStockholderEquity 248813000.00
otherCurrentLiab 2788863000.00
commonStock 116541000.00
capitalStock 116541000.00
retainedEarnings 133988000.00
otherLiab 1066000.00
goodWill 2589000.00
otherAssets 2783130000.00
cash 207345000.00
totalCurrentLiabilities 2844812000.00
netDebt -48263000.00
shortLongTermDebtTotal 159082000.00
otherStockholderEquity -1716000.00
totalCurrentAssets 321491000.00
longTermInvestments 117839000.00
netTangibleAssets 246224000.00
shortTermInvestments 99938000.00
netReceivables 14208000.00
longTermDebt 159082000.00
accountsPayable 55949000.00
accumulatedOtherComprehensiveIncome -1716000.00
commonStockTotalEquity 116541000.00
retainedEarningsTotalEquity 133988000.00
nonCurrrentAssetsOther -10014000.00
nonCurrentAssetsTotal 148086000.00
longTermDebtTotal 69082000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 159082000.00
liabilitiesAndStockholdersEquity 3252707000.00
cashAndShortTermInvestments 307283000.00
propertyPlantAndEquipmentNet 27658000.00
netInvestedCapital 407895000.00
commonStockSharesOutstanding 7601562.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 3252318000.00
otherCurrentAssets 14261000.00
totalLiab 159020000.00
totalStockholderEquity 242307000.00
otherCurrentLiab 2798308000.00
commonStock 115875000.00
capitalStock 115875000.00
retainedEarnings 127566000.00
goodWill 2589000.00
otherAssets 2733736000.00
cash 249812000.00
totalCurrentLiabilities 2850991000.00
netDebt -90792000.00
shortLongTermDebtTotal 159020000.00
otherStockholderEquity -1134000.00
propertyPlantEquipment 27619000.00
totalCurrentAssets 367244000.00
longTermInvestments 121130000.00
netTangibleAssets 239718000.00
shortTermInvestments 103171000.00
netReceivables 14261000.00
longTermDebt 159020000.00
accountsPayable 52683000.00
accumulatedOtherComprehensiveIncome -1134000.00
commonStockTotalEquity 115875000.00
retainedEarningsTotalEquity 127566000.00
nonCurrrentAssetsOther -8692000.00
nonCurrentAssetsTotal 151338000.00
longTermDebtTotal 69020000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 159020000.00
liabilitiesAndStockholdersEquity 3252318000.00
cashAndShortTermInvestments 352983000.00
propertyPlantAndEquipmentNet 27619000.00
netInvestedCapital 401327000.00
commonStockSharesOutstanding 7616671.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 3252449000.00
otherCurrentAssets 2544709000.00
totalLiab 3013980000.00
totalStockholderEquity 238469000.00
otherCurrentLiab 2800818000.00
commonStock 115018000.00
capitalStock 115018000.00
retainedEarnings 123640000.00
otherLiab 103000.00
goodWill 2589000.00
otherAssets 2639369000.00
cash 344925000.00
totalCurrentLiabilities 7422000.00
currentDeferredRevenue 7422000.00
netDebt -185966000.00
shortLongTermDebtTotal 158959000.00
otherStockholderEquity -189000.00
propertyPlantEquipment 27199000.00
totalCurrentAssets 461658000.00
longTermInvestments 121634000.00
netTangibleAssets 235880000.00
shortTermInvestments 103663000.00
netReceivables 13070000.00
longTermDebt 158959000.00
accountsPayable 54203000.00
accumulatedOtherComprehensiveIncome -189000.00
commonStockTotalEquity 115018000.00
retainedEarningsTotalEquity 123640000.00
nonCurrrentAssetsOther -151422000.00
nonCurrentAssetsTotal 151422000.00
longTermDebtTotal 68959000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 3006558000.00
liabilitiesAndStockholdersEquity 3252449000.00
cashAndShortTermInvestments 448588000.00
propertyPlantAndEquipmentGross 34653000.00
propertyPlantAndEquipmentNet 27199000.00
netInvestedCapital 397428000.00
commonStockSharesOutstanding 7563116.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 2722995000.00
otherCurrentAssets 9552000.00
totalLiab 2491495000.00
totalStockholderEquity 231500000.00
otherCurrentLiab 2286702000.00
commonStock 114548000.00
capitalStock 114548000.00
retainedEarnings 117152000.00
goodWill 2589000.00
otherAssets 2262979000.00
cash 212175000.00
totalCurrentLiabilities 5952000.00
currentDeferredRevenue 5952000.00
netDebt -53278000.00
shortLongTermDebtTotal 158897000.00
otherStockholderEquity -200000.00
propertyPlantEquipment 27510000.00
totalCurrentAssets 316822000.00
longTermInvestments 113095000.00
netTangibleAssets 228911000.00
shortTermInvestments 95095000.00
netReceivables 9552000.00
longTermDebt 158897000.00
accountsPayable 2286702000.00
accumulatedOtherComprehensiveIncome -200000.00
commonStockTotalEquity 114548000.00
retainedEarningsTotalEquity 117152000.00
nonCurrrentAssetsOther -5952000.00
nonCurrentAssetsTotal 143194000.00
longTermDebtTotal 68897000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 2485543000.00
liabilitiesAndStockholdersEquity 2722995000.00
cashAndShortTermInvestments 307270000.00
propertyPlantAndEquipmentNet 27510000.00
netInvestedCapital 390397000.00
commonStockSharesOutstanding 7612421.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
totalAssets 2435552000.00
otherCurrentAssets 1943845000.00
totalLiab 2210085000.00
totalStockholderEquity 225467000.00
otherCurrentLiab 2033525000.00
commonStock 115599000.00
capitalStock 115599000.00
retainedEarnings 109523000.00
goodWill 2589000.00
otherAssets 95924000.00
cash 149522000.00
totalCurrentLiabilities 4768000.00
currentDeferredRevenue 4768000.00
netDebt -10022000.00
shortLongTermDebtTotal 139500000.00
otherStockholderEquity 345000.00
propertyPlantEquipment 27768000.00
totalCurrentAssets 2196321000.00
longTermInvestments 112950000.00
netTangibleAssets 222878000.00
shortTermInvestments 94907000.00
netReceivables 8047000.00
longTermDebt 139500000.00
accountsPayable 2033525000.00
accumulatedOtherComprehensiveIncome 345000.00
commonStockTotalEquity 115599000.00
retainedEarningsTotalEquity 109523000.00
nonCurrrentAssetsOther -4768000.00
nonCurrentAssetsTotal 143307000.00
longTermDebtTotal 34500000.00
nonCurrentLiabilitiesOther 105000000.00
nonCurrentLiabilitiesTotal 139500000.00
liabilitiesAndStockholdersEquity 2435552000.00
cashAndShortTermInvestments 244429000.00
propertyPlantAndEquipmentNet 27768000.00
netInvestedCapital 364967000.00
commonStockSharesOutstanding 7614243.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 2496877000.00
otherCurrentAssets 1867924000.00
totalLiab 2286657000.00
totalStockholderEquity 210220000.00
otherCurrentLiab 2166204000.00
commonStock 114882000.00
capitalStock 114882000.00
retainedEarnings 99047000.00
goodWill 2589000.00
otherAssets 1964888000.00
cash 280471000.00
totalCurrentLiabilities 2252186000.00
netDebt -196000000.00
shortLongTermDebtTotal 84471000.00
otherStockholderEquity -3709000.00
propertyPlantEquipment 25661000.00
totalCurrentAssets 386937000.00
longTermInvestments 116802000.00
netTangibleAssets 207631000.00
shortTermInvestments 98733000.00
netReceivables 7733000.00
longTermDebt 84471000.00
accountsPayable 2166204000.00
accumulatedOtherComprehensiveIncome -3709000.00
commonStockTotalEquity 114882000.00
retainedEarningsTotalEquity 99047000.00
nonCurrrentAssetsOther -6879000.00
nonCurrentAssetsTotal 145052000.00
longTermDebtTotal 34471000.00
nonCurrentLiabilitiesOther 50000000.00
nonCurrentLiabilitiesTotal 84471000.00
liabilitiesAndStockholdersEquity 2496877000.00
cashAndShortTermInvestments 379204000.00
propertyPlantAndEquipmentNet 25661000.00
netInvestedCapital 294691000.00
commonStockSharesOutstanding 7719405.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
totalAssets 2456264000.00
otherCurrentAssets 1779625000.00
totalLiab 2254277000.00
totalStockholderEquity 201987000.00
otherCurrentLiab 2123998000.00
commonStock 118148000.00
capitalStock 118148000.00
retainedEarnings 92400000.00
otherLiab 184000.00
goodWill 2589000.00
otherAssets 1930370000.00
cash 291598000.00
totalCurrentLiabilities 7621000.00
currentDeferredRevenue 7621000.00
netDebt -207157000.00
shortTermDebt 34441000.00
shortLongTermDebtTotal 84441000.00
otherStockholderEquity -8561000.00
propertyPlantEquipment 25588000.00
totalCurrentAssets 389308000.00
longTermInvestments 108409000.00
netTangibleAssets 199398000.00
shortTermInvestments 90198000.00
netReceivables 7512000.00
longTermDebt 84441000.00
accountsPayable 2123998000.00
accumulatedOtherComprehensiveIncome -8561000.00
commonStockTotalEquity 118148000.00
retainedEarningsTotalEquity 92400000.00
nonCurrrentAssetsOther -133997000.00
nonCurrentAssetsTotal 136586000.00
longTermDebtTotal 34441000.00
nonCurrentLiabilitiesOther 50000000.00
nonCurrentLiabilitiesTotal 84441000.00
liabilitiesAndStockholdersEquity 2456264000.00
cashAndShortTermInvestments 381796000.00
propertyPlantAndEquipmentNet 25588000.00
netInvestedCapital 286428000.00
commonStockSharesOutstanding 7726420.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 2226688000.00
intangibleAssets 48000.00
otherCurrentAssets 1819183000.00
totalLiab 2030511000.00
totalStockholderEquity 196177000.00
otherCurrentLiab 1882823000.00
commonStock 119588000.00
capitalStock 119588000.00
retainedEarnings 85992000.00
goodWill 2589000.00
otherAssets 2226688000.00
cash 169417000.00
totalCurrentLiabilities 15374000.00
netDebt -74043000.00
shortTermDebt 15374000.00
shortLongTermDebtTotal 95374000.00
otherStockholderEquity -9403000.00
propertyPlantEquipment 35118000.00
totalCurrentAssets 2083076000.00
longTermInvestments 105857000.00
netTangibleAssets 193540000.00
shortTermInvestments 87565000.00
netReceivables 6911000.00
longTermDebt 95374000.00
accountsPayable 1882823000.00
accumulatedOtherComprehensiveIncome -9403000.00
commonStockTotalEquity 119588000.00
retainedEarningsTotalEquity 85992000.00
nonCurrrentAssetsOther -7718000.00
nonCurrentAssetsTotal 143612000.00
longTermDebtTotal 15374000.00
nonCurrentLiabilitiesOther 80000000.00
nonCurrentLiabilitiesTotal 95374000.00
liabilitiesAndStockholdersEquity 2226688000.00
cashAndShortTermInvestments 256982000.00
propertyPlantAndEquipmentNet 35118000.00
netInvestedCapital 291551000.00
commonStockSharesOutstanding 7738758.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 2269825000.00
intangibleAssets 58000.00
otherCurrentAssets 1728426000.00
totalLiab 2079030000.00
totalStockholderEquity 190795000.00
otherCurrentLiab 15366000.00
commonStock 120451000.00
capitalStock 120451000.00
retainedEarnings 80543000.00
goodWill 2589000.00
otherAssets 2269825000.00
cash 297851000.00
totalCurrentLiabilities 15366000.00
netDebt -207485000.00
shortTermDebt 15366000.00
shortLongTermDebtTotal 90366000.00
otherStockholderEquity -10199000.00
propertyPlantEquipment 33916000.00
totalCurrentAssets 2123921000.00
longTermInvestments 109341000.00
netTangibleAssets 188148000.00
shortTermInvestments 90983000.00
netReceivables 6661000.00
longTermDebt 90366000.00
accountsPayable 1939302000.00
accumulatedOtherComprehensiveIncome -10199000.00
commonStockTotalEquity 120451000.00
retainedEarningsTotalEquity 80543000.00
nonCurrrentAssetsOther -8208000.00
nonCurrentAssetsTotal 145904000.00
longTermDebtTotal 15366000.00
nonCurrentLiabilitiesOther 75000000.00
nonCurrentLiabilitiesTotal 90366000.00
liabilitiesAndStockholdersEquity 2269825000.00
cashAndShortTermInvestments 388834000.00
propertyPlantAndEquipmentGross 33916000.00
propertyPlantAndEquipmentNet 33916000.00
netInvestedCapital 281161000.00
commonStockSharesOutstanding 7768026.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 2244467000.00
intangibleAssets 67000.00
otherCurrentAssets 1665086000.00
totalLiab 2056524000.00
totalStockholderEquity 187943000.00
otherCurrentLiab 34179000.00
commonStock 120398000.00
retainedEarnings 75418000.00
goodWill 2589000.00
otherAssets 2244467000.00
cash 351194000.00
totalCurrentLiabilities 34179000.00
netDebt -200923000.00
shortTermDebt 25271000.00
shortLongTermDebtTotal 150271000.00
otherStockholderEquity -7873000.00
propertyPlantEquipment 33386000.00
totalCurrentAssets 2106804000.00
longTermInvestments 101621000.00
netTangibleAssets 185287000.00
shortTermInvestments 83218000.00
netReceivables 7306000.00
longTermDebt 25271000.00
accountsPayable 46445000.00
accumulatedOtherComprehensiveIncome -7873000.00
commonStockTotalEquity 120398000.00
retainedEarningsTotalEquity 75418000.00
nonCurrrentAssetsOther -8908000.00
nonCurrentAssetsTotal 137663000.00
longTermDebtTotal 25271000.00
nonCurrentLiabilitiesOther 125000000.00
nonCurrentLiabilitiesTotal 150271000.00
liabilitiesAndStockholdersEquity 2244467000.00
cashAndShortTermInvestments 434412000.00
propertyPlantAndEquipmentGross 33386000.00
propertyPlantAndEquipmentNet 33386000.00
netInvestedCapital 338214000.00
commonStockSharesOutstanding 7800777.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 2253747000.00
intangibleAssets 76000.00
otherCurrentAssets 1621906000.00
totalLiab 2077145000.00
totalStockholderEquity 176602000.00
otherCurrentLiab 25258000.00
commonStock 121338000.00
retainedEarnings 70839000.00
otherLiab 111000.00
goodWill 2589000.00
otherAssets 2253747000.00
cash 405340000.00
totalCurrentLiabilities 11300000.00
currentDeferredRevenue 11300000.00
netDebt -205082000.00
shortTermDebt 9000000.00
shortLongTermDebtTotal 200258000.00
otherStockholderEquity -15575000.00
propertyPlantEquipment 21762000.00
totalCurrentAssets 2122430000.00
longTermInvestments 106890000.00
netTangibleAssets 173937000.00
shortTermInvestments 88605000.00
netReceivables 6579000.00
longTermDebt 25258000.00
accountsPayable 49571000.00
accumulatedOtherComprehensiveIncome -15575000.00
commonStockTotalEquity 121338000.00
retainedEarningsTotalEquity 70839000.00
nonCurrrentAssetsOther -128652000.00
nonCurrentAssetsTotal 131317000.00
longTermDebtTotal 25258000.00
nonCurrentLiabilitiesOther 175000000.00
nonCurrentLiabilitiesTotal 200258000.00
liabilitiesAndStockholdersEquity 2253747000.00
cashAndShortTermInvestments 493945000.00
propertyPlantAndEquipmentGross 21762000.00
propertyPlantAndEquipmentNet 21762000.00
netInvestedCapital 376860000.00
commonStockSharesOutstanding 7728206.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 2193022000.00
intangibleAssets 160000.00
otherCurrentAssets 1623793000.00
totalLiab 2018755000.00
totalStockholderEquity 174267000.00
otherCurrentLiab 1767528000.00
commonStock 120854000.00
retainedEarnings 71603000.00
goodWill 2589000.00
otherAssets 2193022000.00
cash 333103000.00
totalCurrentLiabilities 11149000.00
netDebt -132858000.00
shortTermDebt 25245000.00
shortLongTermDebtTotal 200245000.00
otherStockholderEquity -18190000.00
propertyPlantEquipment 26616000.00
totalCurrentAssets 2054753000.00
longTermInvestments 108904000.00
netTangibleAssets 171518000.00
shortTermInvestments 90563000.00
netReceivables 7294000.00
longTermDebt 25245000.00
accountsPayable 50982000.00
accumulatedOtherComprehensiveIncome -18190000.00
commonStockTotalEquity 120854000.00
retainedEarningsTotalEquity 71603000.00
nonCurrrentAssetsOther -11149000.00
nonCurrentAssetsTotal 138269000.00
longTermDebtTotal 25245000.00
nonCurrentLiabilitiesOther 175000000.00
nonCurrentLiabilitiesTotal 200245000.00
liabilitiesAndStockholdersEquity 2193022000.00
cashAndShortTermInvestments 423666000.00
propertyPlantAndEquipmentGross 26616000.00
propertyPlantAndEquipmentNet 26616000.00
netInvestedCapital 374512000.00
commonStockSharesOutstanding 7721459.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 2043635000.00
intangibleAssets 178000.00
otherCurrentAssets 1622706000.00
totalLiab 1873275000.00
totalStockholderEquity 170360000.00
otherCurrentLiab 1619964000.00
commonStock 120381000.00
retainedEarnings 69712000.00
goodWill 2589000.00
otherAssets 2043635000.00
cash 201380000.00
totalCurrentLiabilities 1848042000.00
netDebt -1147000.00
shortLongTermDebtTotal 200233000.00
otherStockholderEquity -19733000.00
propertyPlantEquipment 27177000.00
totalCurrentAssets 1913080000.00
longTermInvestments 180000.00
netTangibleAssets 167593000.00
shortTermInvestments 82220000.00
netReceivables 6774000.00
longTermDebt 25233000.00
inventory 180000.00
accountsPayable 53078000.00
accumulatedOtherComprehensiveIncome -19733000.00
commonStockTotalEquity 120381000.00
retainedEarningsTotalEquity 69712000.00
nonCurrrentAssetsOther -11352000.00
nonCurrentAssetsTotal 130555000.00
longTermDebtTotal 25233000.00
nonCurrentLiabilitiesOther 175000000.00
nonCurrentLiabilitiesTotal 200233000.00
liabilitiesAndStockholdersEquity 2043635000.00
cashAndShortTermInvestments 283600000.00
propertyPlantAndEquipmentGross 27177000.00
propertyPlantAndEquipmentNet 27177000.00
netInvestedCapital 370593000.00
commonStockSharesOutstanding 7715295.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 2053625000.00
intangibleAssets 196000.00
earningAssets 113817000.00
otherCurrentAssets 1630344000.00
totalLiab 1883411000.00
totalStockholderEquity 170214000.00
otherCurrentLiab 1681132000.00
commonStock 119953000.00
retainedEarnings 69595000.00
goodWill 2589000.00
otherAssets 2053625000.00
cash 203569000.00
totalCurrentLiabilities 1858191000.00
netDebt -53349000.00
shortLongTermDebtTotal 150220000.00
otherStockholderEquity -19334000.00
propertyPlantEquipment 27835000.00
totalCurrentAssets 1922122000.00
longTermInvestments 100883000.00
netTangibleAssets 167429000.00
shortTermInvestments 82342000.00
netReceivables 5867000.00
longTermDebt 25220000.00
accountsPayable 52059000.00
accumulatedOtherComprehensiveIncome -19334000.00
commonStockTotalEquity 119953000.00
retainedEarningsTotalEquity 69595000.00
nonCurrrentAssetsOther -10009000.00
nonCurrentAssetsTotal 131503000.00
longTermDebtTotal 25220000.00
nonCurrentLiabilitiesOther 125000000.00
nonCurrentLiabilitiesTotal 150220000.00
liabilitiesAndStockholdersEquity 2053625000.00
cashAndShortTermInvestments 285911000.00
propertyPlantAndEquipmentGross 27835000.00
propertyPlantAndEquipmentNet 27835000.00
netInvestedCapital 320434000.00
commonStockSharesOutstanding 7778762.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 1882182000.00
intangibleAssets 214000.00
earningAssets 108340000.00
otherCurrentAssets 1583543000.00
totalLiab 1699785000.00
totalStockholderEquity 182397000.00
otherCurrentLiab 1491903000.00
commonStock 120589000.00
retainedEarnings 69324000.00
otherLiab 183000.00
goodWill 2589000.00
otherAssets 2014372000.00
cash 78051000.00
totalCurrentLiabilities 5788000.00
currentDeferredRevenue 5788000.00
netDebt 97156000.00
shortTermDebt 150000000.00
shortLongTermDebt 150000000.00
shortLongTermDebtTotal 175207000.00
otherStockholderEquity -7516000.00
propertyPlantEquipment 28522000.00
totalCurrentAssets 1749992000.00
longTermInvestments 1588840000.00
netTangibleAssets 179594000.00
shortTermInvestments 82439000.00
netReceivables 5959000.00
longTermDebt 25207000.00
accountsPayable 32675000.00
accumulatedOtherComprehensiveIncome -7516000.00
commonStockTotalEquity 120589000.00
retainedEarningsTotalEquity 69324000.00
nonCurrrentAssetsOther 1636750000.00
nonCurrentAssetsTotal 132190000.00
longTermDebtTotal 25207000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175207000.00
liabilitiesAndStockholdersEquity 1882182000.00
cashAndShortTermInvestments 160490000.00
propertyPlantAndEquipmentGross 28522000.00
propertyPlantAndEquipmentNet 28522000.00
commonStockSharesOutstanding 7773780.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 1858542000.00
intangibleAssets 232000.00
earningAssets 112977000.00
otherCurrentAssets 1546285000.00
totalLiab 1682530000.00
totalStockholderEquity 176012000.00
otherCurrentLiab 1470284000.00
commonStock 120343000.00
retainedEarnings 66870000.00
goodWill 2589000.00
otherAssets 1995757000.00
cash 83109000.00
totalCurrentLiabilities 1657336000.00
netDebt 92085000.00
shortLongTermDebtTotal 175194000.00
otherStockholderEquity -11201000.00
propertyPlantEquipment 28892000.00
totalCurrentAssets 1721327000.00
longTermInvestments 1548988000.00
netTangibleAssets 173191000.00
shortTermInvestments 86017000.00
netReceivables 5916000.00
longTermDebt 25194000.00
accountsPayable 37052000.00
accumulatedOtherComprehensiveIncome -11201000.00
commonStockTotalEquity 120343000.00
retainedEarningsTotalEquity 66870000.00
nonCurrrentAssetsOther -6591000.00
nonCurrentAssetsTotal 137215000.00
longTermDebtTotal 25194000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175194000.00
liabilitiesAndStockholdersEquity 1858542000.00
cashAndShortTermInvestments 169126000.00
propertyPlantAndEquipmentGross 28892000.00
propertyPlantAndEquipmentNet 28892000.00
commonStockSharesOutstanding 7766485.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
totalAssets 1859665000.00
intangibleAssets 251000.00
earningAssets 127137000.00
otherCurrentAssets 1536511000.00
totalLiab 1682725000.00
totalStockholderEquity 176940000.00
otherCurrentLiab 1477731000.00
commonStock 120064000.00
retainedEarnings 63801000.00
goodWill 2589000.00
otherAssets 2007990000.00
cash 75647000.00
totalCurrentLiabilities 1657544000.00
netDebt 99534000.00
shortLongTermDebtTotal 175181000.00
otherStockholderEquity -6925000.00
propertyPlantEquipment 29060000.00
totalCurrentAssets 1711340000.00
longTermInvestments 1552837000.00
netTangibleAssets 174100000.00
shortTermInvestments 93017000.00
netReceivables 6165000.00
longTermDebt 25181000.00
inventory 1217000.00
accountsPayable 29813000.00
accumulatedOtherComprehensiveIncome -6925000.00
commonStockTotalEquity 120064000.00
retainedEarningsTotalEquity 63801000.00
nonCurrrentAssetsOther -5596000.00
nonCurrentAssetsTotal 148325000.00
longTermDebtTotal 25181000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175181000.00
liabilitiesAndStockholdersEquity 1859665000.00
cashAndShortTermInvestments 168664000.00
propertyPlantAndEquipmentGross 29060000.00
propertyPlantAndEquipmentNet 29060000.00
commonStockSharesOutstanding 7790760.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 1897758000.00
intangibleAssets 270000.00
earningAssets 132075000.00
otherCurrentAssets 1553650000.00
totalLiab 1720917000.00
totalStockholderEquity 176841000.00
otherCurrentLiab 1521365000.00
commonStock 120750000.00
retainedEarnings 59247000.00
goodWill 2589000.00
otherAssets 2050082000.00
cash 88827000.00
totalCurrentLiabilities 1695749000.00
netDebt 86341000.00
shortLongTermDebtTotal 175168000.00
otherStockholderEquity -3156000.00
propertyPlantEquipment 29629000.00
totalCurrentAssets 1745434000.00
longTermInvestments 119836000.00
netTangibleAssets 173982000.00
shortTermInvestments 96423000.00
netReceivables 6534000.00
longTermDebt 25168000.00
accountsPayable 24384000.00
accumulatedOtherComprehensiveIncome -3156000.00
commonStockTotalEquity 120750000.00
retainedEarningsTotalEquity 59247000.00
nonCurrrentAssetsOther -4835000.00
nonCurrentAssetsTotal 152324000.00
longTermDebtTotal 25168000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175168000.00
liabilitiesAndStockholdersEquity 1897758000.00
cashAndShortTermInvestments 185250000.00
propertyPlantAndEquipmentGross 29629000.00
propertyPlantAndEquipmentNet 29629000.00
commonStockSharesOutstanding 7776378.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 1873665000.00
intangibleAssets 290000.00
otherCurrentAssets 1559491000.00
totalLiab 1699469000.00
totalStockholderEquity 174196000.00
otherCurrentLiab 1502244000.00
commonStock 120527000.00
retainedEarnings 54706000.00
otherLiab 248000.00
goodWill 2589000.00
otherAssets 2012899000.00
cash 75411000.00
totalCurrentLiabilities 4347000.00
currentDeferredRevenue 4347000.00
netDebt 109744000.00
shortTermDebt 135000000.00
shortLongTermDebt 135000000.00
shortLongTermDebtTotal 185155000.00
otherStockholderEquity -1037000.00
propertyPlantEquipment 19771000.00
totalCurrentAssets 1734431000.00
longTermInvestments 1586775000.00
netTangibleAssets 171317000.00
shortTermInvestments 95163000.00
netReceivables 6375000.00
longTermDebt 25155000.00
accountsPayable 12070000.00
accumulatedOtherComprehensiveIncome -1037000.00
commonStockTotalEquity 120527000.00
retainedEarningsTotalEquity 54706000.00
nonCurrrentAssetsOther 1605123000.00
nonCurrentAssetsTotal 139234000.00
longTermDebtTotal 25155000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185155000.00
liabilitiesAndStockholdersEquity 1873665000.00
cashAndShortTermInvestments 168565000.00
propertyPlantAndEquipmentGross 19771000.00
propertyPlantAndEquipmentNet 19771000.00
commonStockSharesOutstanding 7781153.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 1885036000.00
intangibleAssets 309000.00
otherCurrentAssets 1561061000.00
totalLiab 1710282000.00
totalStockholderEquity 174754000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1493169000.00
commonStock 120188000.00
retainedEarnings 52386000.00
otherLiab 11971000.00
goodWill 2589000.00
otherAssets 2024081000.00
cash 84437000.00
totalCurrentLiabilities 1685200000.00
netDebt 120705000.00
shortLongTermDebtTotal 205142000.00
otherStockholderEquity 2180000.00
propertyPlantEquipment 20245000.00
totalCurrentAssets 1745991000.00
longTermInvestments 1679903000.00
netTangibleAssets 171856000.00
shortTermInvestments 94438000.00
netReceivables 6055000.00
longTermDebt 25142000.00
inventory 0.00
accountsPayable 11971000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2180000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 120188000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52386000.00
treasuryStock 0.00
nonCurrrentAssetsOther -4583000.00
nonCurrentAssetsTotal 139045000.00
longTermDebtTotal 25142000.00
nonCurrentLiabilitiesOther 180000000.00
nonCurrentLiabilitiesTotal 205142000.00
liabilitiesAndStockholdersEquity 1885036000.00
cashAndShortTermInvestments 178875000.00
propertyPlantAndEquipmentGross 20245000.00
propertyPlantAndEquipmentNet 20245000.00
commonStockSharesOutstanding 7763935.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 1870802000.00
intangibleAssets 334000.00
otherCurrentAssets 1546109000.00
totalLiab 1701229000.00
totalStockholderEquity 169573000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1465638000.00
commonStock 119824000.00
retainedEarnings 48470000.00
otherLiab 11462000.00
goodWill 2589000.00
otherAssets 2008151000.00
cash 89214000.00
totalCurrentLiabilities 1676100000.00
netDebt 134915000.00
shortTermDebt 224864000.00
shortLongTermDebt 224864000.00
shortLongTermDebtTotal 224129000.00
otherStockholderEquity 1279000.00
propertyPlantEquipment 20313000.00
totalCurrentAssets 1733453000.00
longTermInvestments 1665199000.00
netTangibleAssets 166650000.00
shortTermInvestments 92608000.00
netReceivables 5522000.00
longTermDebt 25129000.00
inventory 0.00
accountsPayable 11462000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 119824000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48470000.00
treasuryStock 0.00
nonCurrrentAssetsOther -4683000.00
nonCurrentAssetsTotal 137349000.00
longTermDebtTotal 25129000.00
nonCurrentLiabilitiesOther 199000000.00
nonCurrentLiabilitiesTotal 224129000.00
liabilitiesAndStockholdersEquity 1870802000.00
cashAndShortTermInvestments 181822000.00
propertyPlantAndEquipmentGross 20313000.00
propertyPlantAndEquipmentNet 20313000.00
commonStockSharesOutstanding 7761560.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 1831243000.00
intangibleAssets 358000.00
otherCurrentAssets 1502863000.00
totalLiab 1665296000.00
totalStockholderEquity 165947000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1426527000.00
commonStock 119363000.00
retainedEarnings 44695000.00
otherLiab 14653000.00
goodWill 2589000.00
otherAssets 1973993000.00
cash 81249000.00
totalCurrentLiabilities 1640200000.00
netDebt 142867000.00
shortTermDebt 224116000.00
shortLongTermDebt 224116000.00
shortLongTermDebtTotal 224116000.00
otherStockholderEquity 1889000.00
propertyPlantEquipment 19207000.00
totalCurrentAssets 1688493000.00
longTermInvestments 1534565000.00
netTangibleAssets 163000000.00
shortTermInvestments 99050000.00
netReceivables 5331000.00
longTermDebt 25116000.00
inventory 487000.00
accountsPayable 14653000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 119363000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44695000.00
treasuryStock 0.00
nonCurrrentAssetsOther -4716000.00
nonCurrentAssetsTotal 142750000.00
longTermDebtTotal 25116000.00
nonCurrentLiabilitiesOther 199000000.00
nonCurrentLiabilitiesTotal 224116000.00
liabilitiesAndStockholdersEquity 1831243000.00
cashAndShortTermInvestments 180299000.00
propertyPlantAndEquipmentGross 19207000.00
propertyPlantAndEquipmentNet 19207000.00
commonStockSharesOutstanding 7722120.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
totalAssets 1796607000.00
intangibleAssets 382000.00
otherCurrentAssets 1493030000.00
totalLiab 1635580000.00
totalStockholderEquity 161027000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1398405000.00
commonStock 118301000.00
retainedEarnings 41332000.00
otherLiab 13072000.00
goodWill 2589000.00
otherAssets 1931541000.00
cash 70545000.00
totalCurrentLiabilities 1610500000.00
netDebt 153558000.00
shortTermDebt 174000000.00
shortLongTermDebt 174000000.00
shortLongTermDebtTotal 224103000.00
otherStockholderEquity 1694000.00
propertyPlantEquipment 18196000.00
totalCurrentAssets 1661673000.00
longTermInvestments 1520879000.00
netTangibleAssets 158056000.00
shortTermInvestments 92188000.00
netReceivables 5910000.00
longTermDebt 25103000.00
inventory 0.00
accountsPayable 13072000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1394000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118301000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41032000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1561081000.00
nonCurrentAssetsTotal 134934000.00
longTermDebtTotal 25103000.00
nonCurrentLiabilitiesOther 199000000.00
nonCurrentLiabilitiesTotal 224103000.00
liabilitiesAndStockholdersEquity 1796607000.00
cashAndShortTermInvestments 162733000.00
propertyPlantAndEquipmentGross 18196000.00
propertyPlantAndEquipmentNet 18196000.00
commonStockSharesOutstanding 7702770.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 1804938000.00
intangibleAssets 407000.00
otherCurrentAssets 1497643000.00
totalLiab 1646621000.00
totalStockholderEquity 158317000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1409791000.00
commonStock 117289000.00
retainedEarnings 39777000.00
otherLiab 16740000.00
goodWill 2589000.00
otherAssets 1935288000.00
cash 85329000.00
totalCurrentLiabilities 1621500000.00
netDebt 134761000.00
shortTermDebt 220149000.00
shortLongTermDebt 220149000.00
shortLongTermDebtTotal 220090000.00
otherStockholderEquity 1251000.00
propertyPlantEquipment 17509000.00
totalCurrentAssets 1674588000.00
longTermInvestments 1501359000.00
netTangibleAssets 155321000.00
shortTermInvestments 86272000.00
netReceivables 5344000.00
longTermDebt 25090000.00
inventory 1007000.00
accountsPayable 16740000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1251000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39777000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8834000.00
nonCurrentAssetsTotal 130350000.00
longTermDebtTotal 25090000.00
nonCurrentLiabilitiesOther 195000000.00
nonCurrentLiabilitiesTotal 220090000.00
liabilitiesAndStockholdersEquity 1804938000.00
cashAndShortTermInvestments 171601000.00
propertyPlantAndEquipmentGross 17509000.00
propertyPlantAndEquipmentNet 17509000.00
commonStockSharesOutstanding 7670258.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 1755804000.00
intangibleAssets 438000.00
otherCurrentAssets 1439853000.00
totalLiab 1602227000.00
totalStockholderEquity 153577000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1414285000.00
commonStock 116502000.00
retainedEarnings 36053000.00
otherLiab 12865000.00
goodWill 2589000.00
otherAssets 1890763000.00
cash 84802000.00
totalCurrentLiabilities 1577100000.00
netDebt 90275000.00
shortTermDebt 175222000.00
shortLongTermDebt 175222000.00
shortLongTermDebtTotal 175077000.00
otherStockholderEquity 1022000.00
propertyPlantEquipment 17366000.00
totalCurrentAssets 1620845000.00
longTermInvestments 1463240000.00
netTangibleAssets 150550000.00
shortTermInvestments 90951000.00
netReceivables 5239000.00
longTermDebt 25077000.00
inventory 222000.00
accountsPayable 12865000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1022000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116502000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36053000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8957000.00
nonCurrentAssetsTotal 134959000.00
longTermDebtTotal 25077000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175077000.00
liabilitiesAndStockholdersEquity 1755804000.00
cashAndShortTermInvestments 175753000.00
propertyPlantAndEquipmentGross 17366000.00
propertyPlantAndEquipmentNet 17366000.00
commonStockSharesOutstanding 7645930.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 1672242000.00
intangibleAssets 469000.00
otherCurrentAssets 1391035000.00
totalLiab 1522570000.00
totalStockholderEquity 149672000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1327460000.00
commonStock 115823000.00
retainedEarnings 32820000.00
otherLiab 10046000.00
goodWill 2589000.00
otherAssets 1797160000.00
cash 63675000.00
totalCurrentLiabilities 1497500000.00
netDebt 121389000.00
shortTermDebt 160000000.00
shortLongTermDebt 160000000.00
shortLongTermDebtTotal 185064000.00
otherStockholderEquity 115823000.00
propertyPlantEquipment 17618000.00
totalCurrentAssets 1547324000.00
longTermInvestments 1406407000.00
netTangibleAssets 146614000.00
shortTermInvestments 87434000.00
netReceivables 5180000.00
longTermDebt 25064000.00
inventory 272000.00
accountsPayable 10046000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1029000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 115823000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32820000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8954000.00
nonCurrentAssetsTotal 124918000.00
longTermDebtTotal 25064000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185064000.00
liabilitiesAndStockholdersEquity 1672242000.00
cashAndShortTermInvestments 151109000.00
propertyPlantAndEquipmentGross 17618000.00
propertyPlantAndEquipmentNet 17618000.00
commonStockSharesOutstanding 7632123.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 1628919000.00
intangibleAssets 501000.00
otherCurrentAssets 1314649000.00
totalLiab 1483024000.00
totalStockholderEquity 145895000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1289037000.00
commonStock 115353000.00
retainedEarnings 29652000.00
otherLiab 8936000.00
goodWill 2589000.00
otherAssets 1754454000.00
cash 96026000.00
totalCurrentLiabilities 1457900000.00
netDebt 89025000.00
shortTermDebt 135000000.00
shortLongTermDebt 135000000.00
shortLongTermDebtTotal 185051000.00
otherStockholderEquity 890000.00
propertyPlantEquipment 17835000.00
totalCurrentAssets 1503384000.00
longTermInvestments 1344149000.00
netTangibleAssets 142805000.00
shortTermInvestments 87751000.00
netReceivables 4958000.00
longTermDebt 25051000.00
inventory 526000.00
accountsPayable 8936000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 890000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 115353000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 29652000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1314320000.00
nonCurrentAssetsTotal 125535000.00
longTermDebtTotal 25051000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185051000.00
liabilitiesAndStockholdersEquity 1628919000.00
cashAndShortTermInvestments 183777000.00
propertyPlantAndEquipmentGross 17835000.00
propertyPlantAndEquipmentNet 17835000.00
commonStockSharesOutstanding 7560319.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 1565586000.00
intangibleAssets 532000.00
otherCurrentAssets 1270508000.00
totalLiab 1425014000.00
totalStockholderEquity 140572000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1216942000.00
commonStock 113650000.00
retainedEarnings 26859000.00
otherLiab 8034000.00
goodWill 2589000.00
otherAssets 1678682000.00
cash 94731000.00
totalCurrentLiabilities 1400000000.00
netDebt 105307000.00
shortTermDebt 175000000.00
shortLongTermDebt 175000000.00
shortLongTermDebtTotal 200038000.00
otherStockholderEquity 63000.00
propertyPlantEquipment 10314000.00
totalCurrentAssets 1452490000.00
longTermInvestments 1305465000.00
netTangibleAssets 137451000.00
shortTermInvestments 82752000.00
netReceivables 4499000.00
longTermDebt 25038000.00
inventory 672000.00
accountsPayable 8034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 63000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113650000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26859000.00
treasuryStock 0.00
nonCurrrentAssetsOther -9874000.00
nonCurrentAssetsTotal 113096000.00
longTermDebtTotal 25038000.00
nonCurrentLiabilitiesOther 175000000.00
nonCurrentLiabilitiesTotal 200038000.00
liabilitiesAndStockholdersEquity 1565586000.00
cashAndShortTermInvestments 177483000.00
propertyPlantAndEquipmentGross 10314000.00
propertyPlantAndEquipmentNet 10314000.00
commonStockSharesOutstanding 7488752.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 1516120000.00
intangibleAssets 572000.00
otherCurrentAssets 1220214000.00
totalLiab 1378998000.00
totalStockholderEquity 137122000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1180591000.00
commonStock 113309000.00
retainedEarnings 24097000.00
otherLiab 8382000.00
goodWill 2589000.00
otherAssets 1630736000.00
cash 92745000.00
totalCurrentLiabilities 1354000000.00
netDebt 97280000.00
shortTermDebt 165000000.00
shortLongTermDebt 165000000.00
shortLongTermDebtTotal 190025000.00
otherStockholderEquity 113309000.00
propertyPlantEquipment 10659000.00
totalCurrentAssets 1401504000.00
longTermInvestments 1256949000.00
netTangibleAssets 133961000.00
shortTermInvestments 83837000.00
netReceivables 4708000.00
longTermDebt 25025000.00
inventory 492000.00
accountsPayable 8382000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113309000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 24097000.00
treasuryStock 0.00
nonCurrrentAssetsOther -9487000.00
nonCurrentAssetsTotal 114616000.00
longTermDebtTotal 25025000.00
nonCurrentLiabilitiesOther 165000000.00
nonCurrentLiabilitiesTotal 190025000.00
liabilitiesAndStockholdersEquity 1516120000.00
cashAndShortTermInvestments 176582000.00
propertyPlantAndEquipmentGross 10659000.00
propertyPlantAndEquipmentNet 10659000.00
commonStockSharesOutstanding 7467954.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 1420073000.00
intangibleAssets 612000.00
otherCurrentAssets 1132231000.00
totalLiab 1285602000.00
totalStockholderEquity 134471000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1093734000.00
commonStock 113052000.00
retainedEarnings 21578000.00
otherLiab 6856000.00
goodWill 2589000.00
otherAssets -137000.00
cash 69512000.00
totalCurrentLiabilities 1260600000.00
netDebt 115500000.00
shortLongTermDebtTotal 185012000.00
otherStockholderEquity -22000.00
propertyPlantEquipment 10830000.00
totalCurrentAssets 1297641000.00
longTermInvestments 1177905000.00
netTangibleAssets 131407000.00
shortTermInvestments 91528000.00
netReceivables 4370000.00
longTermDebt 25012000.00
inventory 878000.00
accountsPayable 6856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -159000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 113052000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21578000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8814000.00
nonCurrentAssetsTotal 122569000.00
longTermDebtTotal 25012000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185012000.00
liabilitiesAndStockholdersEquity 1420073000.00
cashAndShortTermInvestments 161040000.00
propertyPlantAndEquipmentGross 10830000.00
propertyPlantAndEquipmentNet 10830000.00
commonStockSharesOutstanding 7431747.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 1330372000.00
intangibleAssets 652000.00
otherCurrentAssets 1170947000.00
totalLiab 1198603000.00
totalStockholderEquity 131769000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1046942000.00
commonStock 112579000.00
retainedEarnings 18963000.00
otherLiab 6661000.00
goodWill 2589000.00
otherAssets 1395583000.00
cash 49562000.00
totalCurrentLiabilities 1173600000.00
netDebt 95438000.00
shortTermDebt 75000000.00
shortLongTermDebt 75000000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 227000.00
propertyPlantEquipment 11163000.00
totalCurrentAssets 1265161000.00
longTermInvestments 1129748000.00
netTangibleAssets 128528000.00
shortTermInvestments 40581000.00
netReceivables 4071000.00
longTermDebt 25000000.00
inventory 1248000.00
accountsPayable 6661000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 227000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 112579000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18963000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1131912000.00
nonCurrentAssetsTotal 65211000.00
longTermDebtTotal 25000000.00
nonCurrentLiabilitiesOther 120000000.00
nonCurrentLiabilitiesTotal 145000000.00
liabilitiesAndStockholdersEquity 1330372000.00
cashAndShortTermInvestments 90143000.00
propertyPlantAndEquipmentGross 11163000.00
propertyPlantAndEquipmentNet 11163000.00
commonStockSharesOutstanding 7234431.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 1313345000.00
intangibleAssets 694000.00
otherCurrentAssets 1106568000.00
totalLiab 1177557000.00
totalStockholderEquity 135788000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1025689000.00
commonStock 108319000.00
retainedEarnings 16764000.00
otherLiab 6831000.00
goodWill 2589000.00
otherAssets 1384438000.00
cash 86830000.00
totalCurrentLiabilities 1152600000.00
netDebt 58207000.00
shortLongTermDebtTotal 145037000.00
otherStockholderEquity -275000.00
propertyPlantEquipment 11505000.00
totalCurrentAssets 1242252000.00
longTermInvestments 1108691000.00
netTangibleAssets 121525000.00
shortTermInvestments 45023000.00
netReceivables 3831000.00
longTermDebt 25037000.00
inventory 1580000.00
accountsPayable 6831000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -275000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108319000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 16764000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8604000.00
nonCurrentAssetsTotal 71093000.00
longTermDebtTotal 25037000.00
nonCurrentLiabilitiesOther 120000000.00
nonCurrentLiabilitiesTotal 145037000.00
liabilitiesAndStockholdersEquity 1313345000.00
cashAndShortTermInvestments 131853000.00
propertyPlantAndEquipmentGross 11505000.00
propertyPlantAndEquipmentNet 11505000.00
commonStockSharesOutstanding 7059117.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 1214674000.00
intangibleAssets 745000.00
otherCurrentAssets 1015240000.00
totalLiab 1081005000.00
totalStockholderEquity 133669000.00
deferredLongTermLiab 0.00
otherCurrentLiab 951581000.00
commonStock 108038000.00
retainedEarnings 14538000.00
otherLiab 5424000.00
goodWill 2589000.00
otherAssets 1288100000.00
cash 75550000.00
totalCurrentLiabilities 7869000.00
netDebt 48450000.00
shortLongTermDebtTotal 124000000.00
otherStockholderEquity 113000.00
propertyPlantEquipment 11868000.00
totalCurrentAssets 1141248000.00
longTermInvestments 1021693000.00
netTangibleAssets 119355000.00
shortTermInvestments 46883000.00
netReceivables 3575000.00
longTermDebt 124000000.00
inventory 830000.00
accountsPayable 5424000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108038000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 14538000.00
treasuryStock 0.00
nonCurrrentAssetsOther -7869000.00
nonCurrentAssetsTotal 73426000.00
nonCurrentLiabilitiesOther 124000000.00
nonCurrentLiabilitiesTotal 124000000.00
liabilitiesAndStockholdersEquity 1214674000.00
cashAndShortTermInvestments 122433000.00
propertyPlantAndEquipmentGross 11868000.00
propertyPlantAndEquipmentNet 11868000.00
commonStockSharesOutstanding 7056916.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 1104463000.00
intangibleAssets 797000.00
otherCurrentAssets 953317000.00
totalLiab 973055000.00
totalStockholderEquity 131408000.00
deferredLongTermLiab 0.00
otherCurrentLiab 834703000.00
commonStock 107765000.00
retainedEarnings 12280000.00
otherLiab 5352000.00
goodWill 2589000.00
otherAssets 1182103000.00
cash 19428000.00
totalCurrentLiabilities 7436000.00
netDebt 113572000.00
shortLongTermDebtTotal 133000000.00
otherStockholderEquity 383000.00
propertyPlantEquipment 12120000.00
totalCurrentAssets 1026823000.00
longTermInvestments 964034000.00
netTangibleAssets 117042000.00
shortTermInvestments 50736000.00
netReceivables 3342000.00
longTermDebt 133000000.00
inventory 830000.00
accountsPayable 5352000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 383000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 107765000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 12280000.00
treasuryStock 0.00
nonCurrrentAssetsOther -7436000.00
nonCurrentAssetsTotal 77640000.00
nonCurrentLiabilitiesOther 133000000.00
nonCurrentLiabilitiesTotal 133000000.00
liabilitiesAndStockholdersEquity 1104463000.00
cashAndShortTermInvestments 70164000.00
propertyPlantAndEquipmentGross 12120000.00
propertyPlantAndEquipmentNet 12120000.00
commonStockSharesOutstanding 7056141.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1099531000.00
intangibleAssets 848000.00
otherCurrentAssets 890830000.00
totalLiab 970321000.00
totalStockholderEquity 129210000.00
deferredLongTermLiab 0.00
otherCurrentLiab 835439000.00
commonStock 107265000.00
retainedEarnings 10434000.00
otherLiab 5882000.00
goodWill 2589000.00
otherAssets 1191341000.00
cash 48559000.00
totalCurrentLiabilities 7156000.00
currentDeferredRevenue 7156000.00
netDebt 80441000.00
shortTermDebt 109000000.00
shortLongTermDebt 109000000.00
shortLongTermDebtTotal 129000000.00
otherStockholderEquity 531000.00
propertyPlantEquipment 11910000.00
totalCurrentAssets 1007721000.00
longTermInvestments 916567000.00
netTangibleAssets 114793000.00
shortTermInvestments 65009000.00
netReceivables 3323000.00
longTermDebt 129000000.00
inventory 1536000.00
accountsPayable 5882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 531000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 107265000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 10434000.00
treasuryStock 0.00
nonCurrrentAssetsOther 890830000.00
nonCurrentAssetsTotal 91810000.00
nonCurrentLiabilitiesOther 129000000.00
nonCurrentLiabilitiesTotal 129000000.00
liabilitiesAndStockholdersEquity 1099531000.00
cashAndShortTermInvestments 113568000.00
propertyPlantAndEquipmentGross 11910000.00
propertyPlantAndEquipmentNet 11910000.00
commonStockSharesOutstanding 7033660.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 895515000.00
intangibleAssets 401000.00
otherCurrentAssets 702515000.00
totalLiab 777018000.00
totalStockholderEquity 118497000.00
deferredLongTermLiab 0.00
otherCurrentLiab 695263000.00
commonStock 97180000.00
retainedEarnings 9735000.00
otherLiab 4755000.00
goodWill 0.00
otherAssets 982742000.00
cash 35566000.00
totalCurrentLiabilities 5804000.00
netDebt 41434000.00
shortLongTermDebtTotal 77000000.00
otherStockholderEquity 602000.00
propertyPlantEquipment 7787000.00
totalCurrentAssets 808288000.00
longTermInvestments 730148000.00
netTangibleAssets 107116000.00
shortTermInvestments 67537000.00
netReceivables 2670000.00
longTermDebt 77000000.00
inventory 829000.00
accountsPayable 4755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 602000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97180000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 9735000.00
treasuryStock 0.00
nonCurrrentAssetsOther -5804000.00
nonCurrentAssetsTotal 87227000.00
nonCurrentLiabilitiesOther 77000000.00
nonCurrentLiabilitiesTotal 77000000.00
liabilitiesAndStockholdersEquity 895515000.00
cashAndShortTermInvestments 103103000.00
propertyPlantAndEquipmentGross 7787000.00
propertyPlantAndEquipmentNet 7787000.00
commonStockSharesOutstanding 6501984.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 901787000.00
intangibleAssets 427000.00
otherCurrentAssets 648313000.00
totalLiab 784618000.00
totalStockholderEquity 117169000.00
deferredLongTermLiab 0.00
otherCurrentLiab 730186000.00
commonStock 97295000.00
retainedEarnings 8271000.00
otherLiab 7431000.00
goodWill 0.00
otherAssets 973148000.00
cash 130535000.00
totalCurrentLiabilities 5479000.00
netDebt -83535000.00
shortTermDebt 47000000.00
shortLongTermDebtTotal 47000000.00
otherStockholderEquity 623000.00
propertyPlantEquipment 8078000.00
totalCurrentAssets 830426000.00
longTermInvestments 671825000.00
netTangibleAssets 105763000.00
shortTermInvestments 49114000.00
netReceivables 2464000.00
longTermDebt 47000000.00
inventory 1154000.00
accountsPayable 7431000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 623000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 97296000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 8271000.00
treasuryStock 0.00
nonCurrrentAssetsOther -5479000.00
nonCurrentAssetsTotal 71361000.00
nonCurrentLiabilitiesTotal 784618000.00
liabilitiesAndStockholdersEquity 901787000.00
cashAndShortTermInvestments 179649000.00
propertyPlantAndEquipmentGross 8078000.00
propertyPlantAndEquipmentNet 8078000.00
commonStockSharesOutstanding 5045003.00
2014-03-31
date 2014-03-31
filing_date 2014-06-04
currency_symbol USD
totalAssets 812055000.00
intangibleAssets 454000.00
otherCurrentAssets 634057000.00
totalLiab 740949000.00
totalStockholderEquity 71106000.00
deferredLongTermLiab 0.00
otherCurrentLiab 679223000.00
commonStock 52446000.00
retainedEarnings 7072000.00
otherLiab 2726000.00
goodWill 0.00
otherAssets 869906000.00
cash 82246000.00
totalCurrentLiabilities 740949000.00
netDebt -23246000.00
shortTermDebt 59000000.00
shortLongTermDebtTotal 59000000.00
otherStockholderEquity 608000.00
propertyPlantEquipment 8060000.00
totalCurrentAssets 754204000.00
longTermInvestments 646583000.00
netTangibleAssets 59672000.00
shortTermInvestments 35557000.00
netReceivables 2344000.00
longTermDebt 59000000.00
inventory 829000.00
accountsPayable 2726000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 52446000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 7072000.00
treasuryStock 0.00
nonCurrrentAssetsOther -5514000.00
nonCurrentAssetsTotal 57851000.00
nonCurrentLiabilitiesTotal 59000000.00
liabilitiesAndStockholdersEquity 812055000.00
cashAndShortTermInvestments 117803000.00
propertyPlantAndEquipmentGross 8060000.00
propertyPlantAndEquipmentNet 8060000.00
commonStockSharesOutstanding 6579096.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 779618000.00
intangibleAssets 481000.00
otherCurrentAssets 616694000.00
totalLiab 710133000.00
totalStockholderEquity 69485000.00
commonStock 52105000.00
retainedEarnings 5976000.00
otherLiab 4588000.00
otherAssets 829572000.00
cash 82013000.00
netDebt -38013000.00
shortLongTermDebtTotal 44000000.00
propertyPlantEquipment 7060000.00
totalCurrentAssets 729664000.00
shortTermInvestments 28597000.00
netReceivables 2360000.00
longTermDebt 44000000.00
inventory 929000.00
accountsPayable 661545000.00
accumulatedOtherComprehensiveIncome 424000.00
commonStockTotalEquity 52105000.00
preferredStockTotalEquity 10980000.00
nonCurrrentAssetsOther -42413000.00
nonCurrentAssetsTotal 49954000.00
nonCurrentLiabilitiesTotal 44000000.00
liabilitiesAndStockholdersEquity 779618000.00
cashAndShortTermInvestments 110610000.00
propertyPlantAndEquipmentGross 7060000.00
propertyPlantAndEquipmentNet 7060000.00
commonStockSharesOutstanding 6579096.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
commonStockSharesOutstanding 3413000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
commonStockSharesOutstanding 3402000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalStockholderEquity 51534000.00
otherStockholderEquity 40554000.00
commonStockSharesOutstanding 6579096.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 610016000.00
totalLiab 558482000.00
totalStockholderEquity 51534000.00
commonStock 38117000.00
retainedEarnings 2437000.00
otherLiab 5401000.00
otherAssets 56817000.00
cash 28927000.00
propertyPlantEquipment 2518000.00
longTermDebt 91000000.00
inventory 962000.00
accountsPayable 462081000.00
preferredStockTotalEquity 10980000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 173235000.00
totalLiab 143364000.00
totalStockholderEquity 29871000.00
commonStock 2351000.00
retainedEarnings -945000.00
otherAssets 133530000.00
cash 3176000.00
totalCurrentLiabilities 9448000.00
netDebt 5824000.00
shortTermDebt 9000000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 28515000.00
totalCurrentAssets 4180000.00
netReceivables 1004000.00
accountsPayable 448000.00
accumulatedOtherComprehensiveIncome -50000.00
commonStockTotalEquity 2351000.00
nonCurrrentAssetsOther -35525000.00
nonCurrentAssetsTotal 35525000.00
liabilitiesAndStockholdersEquity 173235000.00
cashAndShortTermInvestments 3176000.00
propertyPlantAndEquipmentGross 1103000.00
propertyPlantAndEquipmentNet 1103000.00
commonStockSharesOutstanding 1489173.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 183534000.00
totalLiab 154171000.00
totalStockholderEquity 29363000.00
commonStock 2351000.00
retainedEarnings -1145000.00
otherAssets 131420000.00
cash 9709000.00
netDebt 4291000.00
shortLongTermDebtTotal 14000000.00
otherStockholderEquity 28394000.00
totalCurrentAssets 9709000.00
accumulatedOtherComprehensiveIncome -237000.00
commonStockTotalEquity 2351000.00
nonCurrrentAssetsOther -42405000.00
nonCurrentAssetsTotal 42405000.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 183534000.00
cashAndShortTermInvestments 9709000.00
propertyPlantAndEquipmentGross 1016000.00
propertyPlantAndEquipmentNet 1016000.00
commonStockSharesOutstanding 1489173.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 160286000.00
totalLiab 131127000.00
totalStockholderEquity 29159000.00
commonStock 2351000.00
retainedEarnings -1299000.00
otherAssets 123257000.00
cash 4159000.00
totalCurrentLiabilities 2343000.00
netDebt -2159000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 28277000.00
totalCurrentAssets 4924000.00
netReceivables 765000.00
accountsPayable 343000.00
accumulatedOtherComprehensiveIncome -170000.00
commonStockTotalEquity 2351000.00
nonCurrrentAssetsOther -32105000.00
nonCurrentAssetsTotal 32105000.00
liabilitiesAndStockholdersEquity 160286000.00
cashAndShortTermInvestments 4159000.00
propertyPlantAndEquipmentGross 1042000.00
propertyPlantAndEquipmentNet 1042000.00
commonStockSharesOutstanding 1489173.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 149138000.00
totalLiab 135507000.00
totalStockholderEquity 13631000.00
commonStock 1489000.00
retainedEarnings -1364000.00
otherAssets 115930000.00
cash 3386000.00
totalCurrentLiabilities 16909000.00
netDebt 13114000.00
shortTermDebt 16500000.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 13743000.00
totalCurrentAssets 4170000.00
netReceivables 784000.00
accountsPayable 409000.00
accumulatedOtherComprehensiveIncome -237000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -29038000.00
nonCurrentAssetsTotal 29038000.00
liabilitiesAndStockholdersEquity 149138000.00
cashAndShortTermInvestments 3386000.00
propertyPlantAndEquipmentGross 1083000.00
propertyPlantAndEquipmentNet 1083000.00
commonStockSharesOutstanding 1489173.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 144449000.00
totalLiab 131107000.00
totalStockholderEquity 13342000.00
commonStock 1489000.00
retainedEarnings -1481000.00
otherAssets 103900000.00
cash 5598000.00
totalCurrentLiabilities 13353000.00
netDebt 7402000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 13000000.00
otherStockholderEquity 13588000.00
totalCurrentAssets 6482000.00
netReceivables 884000.00
accountsPayable 353000.00
accumulatedOtherComprehensiveIncome -254000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -34067000.00
nonCurrentAssetsTotal 34067000.00
liabilitiesAndStockholdersEquity 144449000.00
cashAndShortTermInvestments 5598000.00
propertyPlantAndEquipmentGross 1126000.00
propertyPlantAndEquipmentNet 1126000.00
commonStockSharesOutstanding 1489173.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 145669000.00
totalLiab 132730000.00
totalStockholderEquity 12939000.00
commonStock 1489000.00
retainedEarnings -1612000.00
otherAssets 107854000.00
cash 5032000.00
netDebt 4968000.00
shortLongTermDebtTotal 10000000.00
otherStockholderEquity 13502000.00
totalCurrentAssets 5032000.00
accumulatedOtherComprehensiveIncome -440000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -32783000.00
nonCurrentAssetsTotal 32783000.00
nonCurrentLiabilitiesTotal 10000000.00
liabilitiesAndStockholdersEquity 145669000.00
cashAndShortTermInvestments 5032000.00
propertyPlantAndEquipmentGross 1126000.00
propertyPlantAndEquipmentNet 1126000.00
commonStockSharesOutstanding 1489818.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 146105000.00
totalLiab 133275000.00
totalStockholderEquity 12830000.00
commonStock 1489000.00
retainedEarnings -1751000.00
otherAssets 109953000.00
cash 6202000.00
netDebt -2202000.00
shortLongTermDebtTotal 4000000.00
otherStockholderEquity 13456000.00
totalCurrentAssets 6202000.00
accumulatedOtherComprehensiveIncome -364000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -29950000.00
nonCurrentAssetsTotal 29950000.00
nonCurrentLiabilitiesTotal 4000000.00
liabilitiesAndStockholdersEquity 146105000.00
cashAndShortTermInvestments 6202000.00
propertyPlantAndEquipmentGross 1145000.00
propertyPlantAndEquipmentNet 1145000.00
commonStockSharesOutstanding 1489173.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 130143000.00
totalLiab 117369000.00
totalStockholderEquity 12774000.00
commonStock 1489000.00
retainedEarnings -1876000.00
otherAssets 95969000.00
cash 5023000.00
netDebt 8977000.00
shortLongTermDebtTotal 14000000.00
otherStockholderEquity 13434000.00
totalCurrentAssets 5023000.00
accumulatedOtherComprehensiveIncome -273000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -29151000.00
nonCurrentAssetsTotal 29151000.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 130143000.00
cashAndShortTermInvestments 5023000.00
propertyPlantAndEquipmentGross 1173000.00
propertyPlantAndEquipmentNet 1173000.00
commonStockSharesOutstanding 1489173.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 124260000.00
totalLiab 112737000.00
totalStockholderEquity 11523000.00
otherCurrentLiab -122000.00
commonStock 1489000.00
retainedEarnings -3192000.00
otherAssets 93873000.00
cash 6492000.00
totalCurrentLiabilities 122000.00
netDebt 3508000.00
shortLongTermDebtTotal 10000000.00
otherStockholderEquity 13435000.00
totalCurrentAssets 7029000.00
netReceivables 537000.00
accountsPayable 122000.00
accumulatedOtherComprehensiveIncome -209000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -23358000.00
nonCurrentAssetsTotal 23358000.00
nonCurrentLiabilitiesTotal 10000000.00
liabilitiesAndStockholdersEquity 124260000.00
cashAndShortTermInvestments 6492000.00
propertyPlantAndEquipmentGross 1213000.00
propertyPlantAndEquipmentNet 1213000.00
commonStockSharesOutstanding 1489782.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 119008000.00
totalLiab 107565000.00
totalStockholderEquity 11443000.00
commonStock 1489000.00
retainedEarnings -3418000.00
otherAssets 92116000.00
cash 2652000.00
totalCurrentLiabilities 23056000.00
netDebt 20348000.00
shortTermDebt 23000000.00
shortLongTermDebtTotal 23000000.00
otherStockholderEquity 13434000.00
totalCurrentAssets 3197000.00
netReceivables 545000.00
accountsPayable 56000.00
accumulatedOtherComprehensiveIncome -62000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -23695000.00
nonCurrentAssetsTotal 23695000.00
liabilitiesAndStockholdersEquity 119008000.00
cashAndShortTermInvestments 2652000.00
propertyPlantAndEquipmentGross 1249000.00
propertyPlantAndEquipmentNet 1249000.00
commonStockSharesOutstanding 1489173.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 111194000.00
totalLiab 99952000.00
totalStockholderEquity 11242000.00
commonStock 1489000.00
retainedEarnings -3520000.00
otherAssets 83998000.00
cash 3593000.00
netDebt 15407000.00
shortLongTermDebtTotal 19000000.00
otherStockholderEquity 13434000.00
totalCurrentAssets 3593000.00
accumulatedOtherComprehensiveIncome -161000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -23603000.00
nonCurrentAssetsTotal 23603000.00
nonCurrentLiabilitiesTotal 19000000.00
liabilitiesAndStockholdersEquity 111194000.00
cashAndShortTermInvestments 3593000.00
propertyPlantAndEquipmentGross 1284000.00
propertyPlantAndEquipmentNet 1284000.00
commonStockSharesOutstanding 1489173.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 100090586.00
totalLiab 90691348.00
totalStockholderEquity 9399238.00
commonStock 1308000.00
retainedEarnings -3555559.00
otherAssets 73105698.00
cash 2624237.00
netDebt 13875763.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 11622726.00
totalCurrentAssets 3020035.00
netReceivables 395798.00
accumulatedOtherComprehensiveIncome 24071.00
commonStockTotalEquity 1308000.00
nonCurrrentAssetsOther -23964853.00
nonCurrentAssetsTotal 23964853.00
nonCurrentLiabilitiesTotal 16500000.00
liabilitiesAndStockholdersEquity 100090586.00
cashAndShortTermInvestments 2624237.00
propertyPlantAndEquipmentGross 1299488.00
propertyPlantAndEquipmentNet 1299488.00
commonStockSharesOutstanding 1489173.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 83463000.00
totalLiab 73871000.00
totalStockholderEquity 9592000.00
commonStock 1308000.00
retainedEarnings -3359000.00
otherAssets 66083000.00
cash 3062000.00
totalCurrentLiabilities 8016000.00
netDebt 4938000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 11623000.00
totalCurrentAssets 3426000.00
netReceivables 364000.00
accountsPayable 16000.00
accumulatedOtherComprehensiveIncome 20000.00
commonStockTotalEquity 1308000.00
nonCurrrentAssetsOther -13954000.00
nonCurrentAssetsTotal 13954000.00
liabilitiesAndStockholdersEquity 83463000.00
cashAndShortTermInvestments 3062000.00
propertyPlantAndEquipmentGross 1290000.00
propertyPlantAndEquipmentNet 1290000.00
commonStockSharesOutstanding 1306100.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 83031000.00
totalLiab 73457000.00
totalStockholderEquity 9574000.00
commonStock 1306000.00
retainedEarnings -3325000.00
otherAssets 65280000.00
cash 3923000.00
totalCurrentLiabilities 4013000.00
netDebt 77000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 4000000.00
otherStockholderEquity 11606000.00
totalCurrentAssets 4238000.00
netReceivables 315000.00
accountsPayable 13000.00
accumulatedOtherComprehensiveIncome -13000.00
commonStockTotalEquity 1306000.00
nonCurrrentAssetsOther -13513000.00
nonCurrentAssetsTotal 13513000.00
liabilitiesAndStockholdersEquity 83031000.00
cashAndShortTermInvestments 3923000.00
propertyPlantAndEquipmentGross 1310000.00
propertyPlantAndEquipmentNet 1310000.00
commonStockSharesOutstanding 1306100.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 84405000.00
totalLiab 74782000.00
totalStockholderEquity 9623000.00
commonStock 1306000.00
retainedEarnings -3302000.00
otherAssets 70191000.00
cash 4342000.00
totalCurrentLiabilities 9016000.00
netDebt 4658000.00
shortTermDebt 9000000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 11603000.00
totalCurrentAssets 4596000.00
netReceivables 254000.00
accountsPayable 16000.00
accumulatedOtherComprehensiveIncome 16000.00
commonStockTotalEquity 1306000.00
nonCurrrentAssetsOther -9618000.00
nonCurrentAssetsTotal 9618000.00
liabilitiesAndStockholdersEquity 84405000.00
cashAndShortTermInvestments 4342000.00
propertyPlantAndEquipmentGross 1227000.00
propertyPlantAndEquipmentNet 1227000.00
commonStockSharesOutstanding 1306100.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 3252449000.00
otherCurrentAssets 2544709000.00
totalLiab 3013980000.00
totalStockholderEquity 238469000.00
otherCurrentLiab 2800818000.00
commonStock 115018000.00
capitalStock 115018000.00
retainedEarnings 123640000.00
otherLiab 103000.00
goodWill 2589000.00
otherAssets 2639369000.00
cash 344925000.00
totalCurrentLiabilities 7422000.00
currentDeferredRevenue 7422000.00
netDebt -185966000.00
shortLongTermDebtTotal 158959000.00
otherStockholderEquity -189000.00
propertyPlantEquipment 27199000.00
totalCurrentAssets 461658000.00
longTermInvestments 121634000.00
netTangibleAssets 235880000.00
shortTermInvestments 103663000.00
netReceivables 13070000.00
longTermDebt 158959000.00
accountsPayable 54203000.00
accumulatedOtherComprehensiveIncome -189000.00
commonStockTotalEquity 115018000.00
retainedEarningsTotalEquity 123640000.00
nonCurrrentAssetsOther -7422000.00
nonCurrentAssetsTotal 151422000.00
longTermDebtTotal 68959000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 3006558000.00
liabilitiesAndStockholdersEquity 3252449000.00
cashAndShortTermInvestments 448588000.00
propertyPlantAndEquipmentGross 34653000.00
propertyPlantAndEquipmentNet 27199000.00
netInvestedCapital 397428000.00
commonStockSharesOutstanding 7640218.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
totalAssets 2456264000.00
otherCurrentAssets 1930370000.00
totalLiab 84441000.00
totalStockholderEquity 201987000.00
otherCurrentLiab 2123998000.00
commonStock 118148000.00
capitalStock 118148000.00
retainedEarnings 92400000.00
otherLiab 184000.00
goodWill 2589000.00
otherAssets 1930370000.00
cash 291598000.00
totalCurrentLiabilities 34441000.00
netDebt -207157000.00
shortTermDebt 34441000.00
shortLongTermDebtTotal 84441000.00
otherStockholderEquity -8561000.00
propertyPlantEquipment 25588000.00
totalCurrentAssets 389308000.00
longTermInvestments 108409000.00
netTangibleAssets 199398000.00
shortTermInvestments 90198000.00
netReceivables 7512000.00
longTermDebt 84441000.00
accountsPayable 2123998000.00
accumulatedOtherComprehensiveIncome -8561000.00
commonStockTotalEquity 118148000.00
retainedEarningsTotalEquity 92400000.00
nonCurrrentAssetsOther -7621000.00
nonCurrentAssetsTotal 136586000.00
longTermDebtTotal 34441000.00
nonCurrentLiabilitiesOther 50000000.00
nonCurrentLiabilitiesTotal 84441000.00
liabilitiesAndStockholdersEquity 2456264000.00
cashAndShortTermInvestments 381796000.00
propertyPlantAndEquipmentGross 31390000.00
propertyPlantAndEquipmentNet 25588000.00
netInvestedCapital 286428000.00
commonStockSharesOutstanding 7761811.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 2253747000.00
intangibleAssets 76000.00
otherCurrentAssets 1621906000.00
totalLiab 200258000.00
totalStockholderEquity 176602000.00
otherCurrentLiab 25258000.00
commonStock 121338000.00
capitalStock 121338000.00
retainedEarnings 70839000.00
otherLiab 111000.00
goodWill 2589000.00
otherAssets 1621906000.00
cash 405340000.00
totalCurrentLiabilities 36558000.00
netDebt -205082000.00
shortTermDebt 16500000.00
shortLongTermDebtTotal 200258000.00
otherStockholderEquity -15575000.00
propertyPlantEquipment 21762000.00
totalCurrentAssets 500524000.00
longTermInvestments 106890000.00
netTangibleAssets 173937000.00
shortTermInvestments 88605000.00
netReceivables 6579000.00
longTermDebt 25258000.00
accountsPayable 49571000.00
accumulatedOtherComprehensiveIncome -15575000.00
commonStockTotalEquity 121338000.00
retainedEarningsTotalEquity 70839000.00
nonCurrrentAssetsOther -11300000.00
nonCurrentAssetsTotal 131317000.00
longTermDebtTotal 25258000.00
nonCurrentLiabilitiesOther 175000000.00
nonCurrentLiabilitiesTotal 200258000.00
liabilitiesAndStockholdersEquity 2253747000.00
cashAndShortTermInvestments 493945000.00
propertyPlantAndEquipmentGross 21762000.00
propertyPlantAndEquipmentNet 21762000.00
netInvestedCapital 376860000.00
commonStockSharesOutstanding 7748453.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 1882182000.00
intangibleAssets 214000.00
earningAssets 108340000.00
otherCurrentAssets 1583543000.00
totalLiab 175207000.00
totalStockholderEquity 182397000.00
otherCurrentLiab 1674578000.00
commonStock 120589000.00
capitalStock 120589000.00
retainedEarnings 69324000.00
otherLiab 183000.00
goodWill 2589000.00
otherAssets 1583543000.00
cash 78051000.00
totalCurrentLiabilities 1674578000.00
netDebt 97156000.00
shortTermDebt 150000000.00
shortLongTermDebt 150000000.00
shortLongTermDebtTotal 175207000.00
otherStockholderEquity 484000.00
propertyPlantEquipment 28522000.00
totalCurrentAssets 166449000.00
longTermInvestments 1588840000.00
netTangibleAssets 179594000.00
shortTermInvestments 82439000.00
netReceivables 5959000.00
longTermDebt 25207000.00
accountsPayable 32675000.00
accumulatedOtherComprehensiveIncome -7516000.00
commonStockTotalEquity 120589000.00
retainedEarningsTotalEquity 69324000.00
nonCurrrentAssetsOther -5788000.00
nonCurrentAssetsTotal 132190000.00
longTermDebtTotal 25207000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 175207000.00
liabilitiesAndStockholdersEquity 1882182000.00
cashAndShortTermInvestments 160490000.00
propertyPlantAndEquipmentGross 28522000.00
propertyPlantAndEquipmentNet 28522000.00
netInvestedCapital 357604000.00
commonStockSharesOutstanding 7784631.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
totalAssets 1873665000.00
intangibleAssets 290000.00
earningAssets 127395000.00
otherCurrentAssets 1559491000.00
totalLiab 1699469000.00
totalStockholderEquity 174196000.00
otherCurrentLiab 1674314000.00
commonStock 120527000.00
capitalStock 120527000.00
retainedEarnings 54706000.00
otherLiab 248000.00
goodWill 2589000.00
otherAssets 2012899000.00
cash 75411000.00
totalCurrentLiabilities 1674314000.00
netDebt 109744000.00
shortTermDebt 135000000.00
shortLongTermDebt 135000000.00
shortLongTermDebtTotal 185155000.00
otherStockholderEquity -1037000.00
propertyPlantEquipment 19771000.00
totalCurrentAssets 1734431000.00
longTermInvestments 1586775000.00
netTangibleAssets 171317000.00
shortTermInvestments 95163000.00
netReceivables 6375000.00
longTermDebt 25155000.00
accountsPayable 12070000.00
accumulatedOtherComprehensiveIncome -1037000.00
commonStockTotalEquity 120527000.00
retainedEarningsTotalEquity 54706000.00
nonCurrrentAssetsOther -4347000.00
nonCurrentAssetsTotal 139234000.00
longTermDebtTotal 25155000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185155000.00
liabilitiesAndStockholdersEquity 1873665000.00
cashAndShortTermInvestments 168565000.00
propertyPlantAndEquipmentGross 19771000.00
propertyPlantAndEquipmentNet 19771000.00
netInvestedCapital 359351000.00
commonStockSharesOutstanding 7775480.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
totalAssets 1796607000.00
intangibleAssets 382000.00
earningAssets 123136000.00
otherCurrentAssets 1493030000.00
totalLiab 1635580000.00
totalStockholderEquity 161027000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1610477000.00
commonStock 118301000.00
retainedEarnings 41332000.00
otherLiab 333000.00
goodWill 2589000.00
otherAssets 1931541000.00
cash 70545000.00
totalCurrentLiabilities 1610477000.00
netDebt 153558000.00
shortTermDebt 174000000.00
shortLongTermDebt 174000000.00
shortLongTermDebtTotal 224103000.00
otherStockholderEquity 1694000.00
propertyPlantEquipment 18196000.00
totalCurrentAssets 1661673000.00
longTermInvestments 1520879000.00
netTangibleAssets 158056000.00
shortTermInvestments 92188000.00
netReceivables 5910000.00
longTermDebt 25103000.00
inventory 0.00
accountsPayable 13072000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1394000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118301000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41032000.00
treasuryStock 0.00
nonCurrrentAssetsOther -4904000.00
nonCurrentAssetsTotal 134934000.00
longTermDebtTotal 25103000.00
nonCurrentLiabilitiesOther 199000000.00
nonCurrentLiabilitiesTotal 224103000.00
liabilitiesAndStockholdersEquity 1796607000.00
cashAndShortTermInvestments 162733000.00
propertyPlantAndEquipmentGross 18196000.00
propertyPlantAndEquipmentNet 18196000.00
netInvestedCapital 385130000.00
commonStockSharesOutstanding 7670413.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 1628919000.00
intangibleAssets 501000.00
earningAssets 113136000.00
otherCurrentAssets 1314649000.00
totalLiab 1483024000.00
totalStockholderEquity 145895000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1289037000.00
commonStock 115353000.00
retainedEarnings 29652000.00
otherLiab 8936000.00
goodWill 2589000.00
otherAssets 1754454000.00
cash 96026000.00
totalCurrentLiabilities 1457973000.00
netDebt 89025000.00
shortTermDebt 135000000.00
shortLongTermDebt 135000000.00
shortLongTermDebtTotal 185051000.00
otherStockholderEquity 890000.00
propertyPlantEquipment 17835000.00
totalCurrentAssets 1503384000.00
longTermInvestments 1344149000.00
netTangibleAssets 142805000.00
shortTermInvestments 87751000.00
netReceivables 4958000.00
longTermDebt 25051000.00
inventory 272000.00
accountsPayable 8936000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 890000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 115353000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 29652000.00
treasuryStock 0.00
nonCurrrentAssetsOther -9085000.00
nonCurrentAssetsTotal 125535000.00
longTermDebtTotal 25051000.00
nonCurrentLiabilitiesOther 160000000.00
nonCurrentLiabilitiesTotal 185051000.00
liabilitiesAndStockholdersEquity 1628919000.00
cashAndShortTermInvestments 183777000.00
propertyPlantAndEquipmentGross 17835000.00
propertyPlantAndEquipmentNet 17835000.00
commonStockSharesOutstanding 7491052.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 1330372000.00
intangibleAssets 652000.00
earningAssets 96396000.00
otherCurrentAssets 1170947000.00
totalLiab 1198603000.00
totalStockholderEquity 131769000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1046942000.00
commonStock 112579000.00
retainedEarnings 18963000.00
otherLiab 6661000.00
goodWill 2589000.00
otherAssets 1395583000.00
cash 49562000.00
totalCurrentLiabilities 1173603000.00
netDebt 95438000.00
shortTermDebt 75000000.00
shortLongTermDebt 75000000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 227000.00
propertyPlantEquipment 11163000.00
totalCurrentAssets 1265161000.00
longTermInvestments 1129748000.00
netTangibleAssets 128528000.00
shortTermInvestments 40581000.00
netReceivables 4071000.00
longTermDebt 25000000.00
inventory 1248000.00
accountsPayable 6661000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 227000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 112579000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18963000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8337000.00
nonCurrentAssetsTotal 65211000.00
longTermDebtTotal 25000000.00
nonCurrentLiabilitiesOther 120000000.00
nonCurrentLiabilitiesTotal 145000000.00
liabilitiesAndStockholdersEquity 1330372000.00
cashAndShortTermInvestments 90143000.00
propertyPlantAndEquipmentGross 11163000.00
propertyPlantAndEquipmentNet 11163000.00
commonStockSharesOutstanding 7140558.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1099531000.00
intangibleAssets 848000.00
otherCurrentAssets 890830000.00
totalLiab 970321000.00
totalStockholderEquity 129210000.00
deferredLongTermLiab 0.00
otherCurrentLiab 835439000.00
commonStock 107265000.00
retainedEarnings 10434000.00
otherLiab 5882000.00
goodWill 2589000.00
otherAssets 1191341000.00
cash 48559000.00
totalCurrentLiabilities 970321000.00
netDebt 80441000.00
shortTermDebt 109000000.00
shortLongTermDebt 109000000.00
shortLongTermDebtTotal 129000000.00
otherStockholderEquity 531000.00
propertyPlantEquipment 11910000.00
totalCurrentAssets 1007721000.00
longTermInvestments 916567000.00
netTangibleAssets 114793000.00
shortTermInvestments 65009000.00
netReceivables 3323000.00
longTermDebt 20000000.00
inventory 1536000.00
accountsPayable 5882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 531000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 107265000.00
preferredStockTotalEquity 10980000.00
retainedEarningsTotalEquity 10434000.00
treasuryStock 0.00
nonCurrrentAssetsOther -7156000.00
nonCurrentAssetsTotal 91810000.00
nonCurrentLiabilitiesOther 129000000.00
nonCurrentLiabilitiesTotal 129000000.00
liabilitiesAndStockholdersEquity 1099531000.00
cashAndShortTermInvestments 113568000.00
propertyPlantAndEquipmentGross 11910000.00
propertyPlantAndEquipmentNet 11910000.00
commonStockSharesOutstanding 5605512.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 779618000.00
intangibleAssets 481000.00
otherCurrentAssets 616694000.00
totalLiab 710133000.00
totalStockholderEquity 69485000.00
commonStock 52105000.00
retainedEarnings 5976000.00
otherLiab 4588000.00
otherAssets 829572000.00
cash 82013000.00
netDebt -38013000.00
shortLongTermDebtTotal 44000000.00
propertyPlantEquipment 7060000.00
totalCurrentAssets 729664000.00
shortTermInvestments 28597000.00
netReceivables 2360000.00
longTermDebt 22000000.00
inventory 929000.00
accountsPayable 661545000.00
accumulatedOtherComprehensiveIncome 424000.00
commonStockTotalEquity 52105000.00
preferredStockTotalEquity 10980000.00
nonCurrrentAssetsOther -42413000.00
nonCurrentAssetsTotal 49954000.00
nonCurrentLiabilitiesTotal 44000000.00
liabilitiesAndStockholdersEquity 779618000.00
cashAndShortTermInvestments 110610000.00
propertyPlantAndEquipmentGross 7060000.00
propertyPlantAndEquipmentNet 7060000.00
commonStockSharesOutstanding 6579096.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 610016000.00
totalLiab 558482000.00
totalStockholderEquity 51534000.00
commonStock 38117000.00
retainedEarnings 926000.00
otherLiab 5401000.00
otherAssets 488992000.00
cash 28927000.00
netDebt 62073000.00
shortLongTermDebtTotal 91000000.00
propertyPlantEquipment 2518000.00
totalCurrentAssets 72094000.00
shortTermInvestments 41058000.00
netReceivables 2109000.00
longTermDebt 24000000.00
inventory 962000.00
accountsPayable 462081000.00
accumulatedOtherComprehensiveIncome 1511000.00
commonStockTotalEquity 38117000.00
preferredStockTotalEquity 10980000.00
nonCurrrentAssetsOther -48930000.00
nonCurrentAssetsTotal 48930000.00
nonCurrentLiabilitiesTotal 91000000.00
liabilitiesAndStockholdersEquity 610016000.00
cashAndShortTermInvestments 69985000.00
propertyPlantAndEquipmentGross 2518000.00
propertyPlantAndEquipmentNet 2518000.00
commonStockSharesOutstanding 2865000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
commonStockSharesOutstanding 2811000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 149138000.00
totalLiab 135507000.00
totalStockholderEquity 13631000.00
commonStock 1489000.00
retainedEarnings -1364000.00
otherAssets 115930000.00
cash 3386000.00
totalCurrentLiabilities 16909000.00
netDebt 13114000.00
shortTermDebt 16500000.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 13743000.00
totalCurrentAssets 4170000.00
netReceivables 784000.00
accountsPayable 409000.00
accumulatedOtherComprehensiveIncome -237000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -29038000.00
nonCurrentAssetsTotal 29038000.00
liabilitiesAndStockholdersEquity 149138000.00
cashAndShortTermInvestments 3386000.00
propertyPlantAndEquipmentGross 1083000.00
propertyPlantAndEquipmentNet 1083000.00
commonStockSharesOutstanding 1489173.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 130143000.00
totalLiab 117369000.00
totalStockholderEquity 12774000.00
commonStock 1489000.00
retainedEarnings -1876000.00
otherAssets 95969000.00
cash 5023000.00
netDebt 8977000.00
shortLongTermDebtTotal 14000000.00
otherStockholderEquity 13434000.00
totalCurrentAssets 5023000.00
accumulatedOtherComprehensiveIncome -273000.00
commonStockTotalEquity 1489000.00
nonCurrrentAssetsOther -29151000.00
nonCurrentAssetsTotal 29151000.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 130143000.00
cashAndShortTermInvestments 5023000.00
propertyPlantAndEquipmentGross 1173000.00
propertyPlantAndEquipmentNet 1173000.00
commonStockSharesOutstanding 1489230.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 100090586.00
totalLiab 90691348.00
totalStockholderEquity 9399238.00
commonStock 1308000.00
retainedEarnings -3555559.00
otherAssets 73105698.00
cash 2624237.00
netDebt 13875763.00
shortLongTermDebtTotal 16500000.00
otherStockholderEquity 11622726.00
totalCurrentAssets 3020035.00
netReceivables 395798.00
accumulatedOtherComprehensiveIncome 24071.00
commonStockTotalEquity 1308000.00
nonCurrrentAssetsOther -23964853.00
nonCurrentAssetsTotal 23964853.00
nonCurrentLiabilitiesTotal 16500000.00
liabilitiesAndStockholdersEquity 100090586.00
cashAndShortTermInvestments 2624237.00
propertyPlantAndEquipmentGross 1299488.00
propertyPlantAndEquipmentNet 1299488.00
commonStockSharesOutstanding 1489173.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 75792375.00
totalLiab 66025872.00
totalStockholderEquity 9766503.00
commonStock 1306100.00
retainedEarnings -3175937.00
otherAssets 59389909.00
cash 1373658.00
netDebt -1373658.00
otherStockholderEquity 11605626.00
totalCurrentAssets 1596165.00
netReceivables 222507.00
accumulatedOtherComprehensiveIncome 30714.00
commonStockTotalEquity 1306100.00
nonCurrrentAssetsOther -14806301.00
nonCurrentAssetsTotal 14806301.00
liabilitiesAndStockholdersEquity 75792375.00
cashAndShortTermInvestments 1373658.00
propertyPlantAndEquipmentGross 1288585.00
propertyPlantAndEquipmentNet 1288585.00
commonStockSharesOutstanding 1306100.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalCashFromFinancingActivities -21797000.00
netIncome 9777000.00
changeInCash -3956000.00
beginPeriodCashFlow 262051000.00
endPeriodCashFlow 258095000.00
totalCashFromOperatingActivities 12713000.00
depreciation 903000.00
dividendsPaid 1560000.00
changeToAccountReceivables -1440000.00
otherCashflowsFromFinancingActivities -20237000.00
capitalExpenditures 144000
changeInWorkingCapital -1440000.00
stockBasedCompensation 641000.00
otherNonCashItems 2033000.00
freeCashFlow 12569000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments 9341000.00
changeToLiabilities 5060000.00
totalCashflowsFromInvestingActivities -16754000.00
totalCashFromFinancingActivities -11005000.00
changeToOperatingActivities 2976000.00
netIncome 7983000.00
changeInCash -15131000.00
beginPeriodCashFlow 277182000.00
endPeriodCashFlow 262051000.00
totalCashFromOperatingActivities 12628000.00
depreciation 896000.00
otherCashflowsFromInvestingActivities -25147000.00
dividendsPaid 1561000.00
changeToAccountReceivables 52000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9444000.00
changeToNetincome 1093000.00
capitalExpenditures 948000
changeReceivables 52000.00
cashFlowsOtherOperating -2534000.00
cashAndCashEquivalentsChanges -15131000.00
changeInWorkingCapital 2556000.00
stockBasedCompensation 666000.00
otherNonCashItems 1675000.00
freeCashFlow 11680000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments 13973000.00
changeToLiabilities -3539000.00
totalCashflowsFromInvestingActivities -81694000.00
totalCashFromFinancingActivities -3916000.00
changeToOperatingActivities 2976000.00
netIncome 10379000.00
changeInCash -78497000.00
beginPeriodCashFlow 355679000.00
endPeriodCashFlow 277182000.00
totalCashFromOperatingActivities 7113000.00
depreciation 884000.00
otherCashflowsFromInvestingActivities -94960000.00
dividendsPaid 1560000.00
changeToAccountReceivables -1191000.00
salePurchaseOfStock 155000.00
otherCashflowsFromFinancingActivities -2356000.00
changeToNetincome 788000.00
capitalExpenditures 707000
changeReceivables -1191000.00
cashFlowsOtherOperating -288000.00
cashAndCashEquivalentsChanges -78497000.00
changeInWorkingCapital -4990000.00
stockBasedCompensation 702000.00
otherNonCashItems -334000.00
freeCashFlow 6406000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments 4057000.00
changeToLiabilities 8412000.00
totalCashflowsFromInvestingActivities -397716000.00
totalCashFromFinancingActivities 512581000.00
changeToOperatingActivities 7781000.00
netIncome 8021000.00
changeInCash 132557000.00
beginPeriodCashFlow 223122000.00
endPeriodCashFlow 355679000.00
totalCashFromOperatingActivities 17692000.00
depreciation 890000.00
otherCashflowsFromInvestingActivities -401162000.00
dividendsPaid 1533000.00
changeToAccountReceivables -3518000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 514114000.00
changeToNetincome 2965000.00
capitalExpenditures 611000
changeReceivables -3518000.00
cashFlowsOtherOperating 802000.00
cashAndCashEquivalentsChanges 132557000.00
changeInWorkingCapital 5701000.00
stockBasedCompensation 470000.00
otherNonCashItems 4133000.00
freeCashFlow 17081000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments 30058000.00
changeToLiabilities 6986000.00
totalCashflowsFromInvestingActivities -235629000.00
netBorrowings 19352000.00
totalCashFromFinancingActivities 269300000.00
changeToOperatingActivities 6908000.00
netIncome 9174000.00
changeInCash 52095000.00
beginPeriodCashFlow 171027000.00
endPeriodCashFlow 223122000.00
totalCashFromOperatingActivities 18424000.00
depreciation 886000.00
otherCashflowsFromInvestingActivities -265059000.00
dividendsPaid 1545000.00
changeToAccountReceivables -1505000.00
salePurchaseOfStock -1703000.00
otherCashflowsFromFinancingActivities 272548000.00
changeToNetincome 1676000.00
capitalExpenditures 628000
changeReceivables -1505000.00
cashFlowsOtherOperating 1081000.00
cashAndCashEquivalentsChanges 52095000.00
changeInWorkingCapital 6400000.00
stockBasedCompensation 634000.00
otherNonCashItems 2413000.00
freeCashFlow 17796000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
investments 1877000.00
changeToLiabilities 575000.00
totalCashflowsFromInvestingActivities -73792000.00
netBorrowings 55000000.00
totalCashFromFinancingActivities -79225000.00
changeToOperatingActivities 12057000.00
netIncome 12022000.00
changeInCash -128466000.00
beginPeriodCashFlow 299493000.00
endPeriodCashFlow 171027000.00
totalCashFromOperatingActivities 24551000.00
depreciation 838000.00
otherCashflowsFromInvestingActivities -2194000.00
dividendsPaid 1546000.00
changeToAccountReceivables -314000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -77679000.00
changeToNetincome -656000.00
capitalExpenditures 2894000
changeReceivables -314000.00
cashFlowsOtherOperating 6211000.00
cashAndCashEquivalentsChanges -128466000.00
changeInWorkingCapital 12318000.00
stockBasedCompensation 717000.00
otherNonCashItems -2289000.00
freeCashFlow 21657000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -7123000.00
changeToLiabilities -849000.00
totalCashflowsFromInvestingActivities -104024000.00
netBorrowings 55000000.00
totalCashFromFinancingActivities 36834000.00
changeToOperatingActivities 12667000.00
netIncome 8212000.00
changeInCash -45189000.00
beginPeriodCashFlow 344682000.00
endPeriodCashFlow 299493000.00
totalCashFromOperatingActivities 22001000.00
depreciation 752000.00
otherCashflowsFromInvestingActivities -96076000.00
dividendsPaid 1565000.00
changeToAccountReceivables -221000.00
salePurchaseOfStock -3837000.00
otherCashflowsFromFinancingActivities 42236000.00
changeToNetincome -424000.00
capitalExpenditures 825000
changeReceivables -221000.00
cashFlowsOtherOperating 14411000.00
cashAndCashEquivalentsChanges -45189000.00
changeInWorkingCapital 13256000.00
stockBasedCompensation 541000.00
otherNonCashItems -457000.00
freeCashFlow 21176000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
investments 1458000.00
changeToLiabilities -5443000.00
totalCashflowsFromInvestingActivities -64069000.00
netBorrowings -11082000.00
totalCashFromFinancingActivities 226831000.00
changeToOperatingActivities -4274000.00
netIncome 7814000.00
changeInCash 167168000.00
beginPeriodCashFlow 177514000.00
endPeriodCashFlow 344682000.00
totalCashFromOperatingActivities 4406000.00
depreciation 861000.00
otherCashflowsFromInvestingActivities -69607000.00
dividendsPaid 1406000.00
changeToAccountReceivables -601000.00
salePurchaseOfStock -1856000.00
otherCashflowsFromFinancingActivities 230093000.00
changeToNetincome 4000.00
capitalExpenditures 4127000
changeReceivables -601000.00
cashFlowsOtherOperating 1478000.00
cashAndCashEquivalentsChanges 167168000.00
changeInWorkingCapital -4589000.00
stockBasedCompensation 416000.00
otherNonCashItems 33000.00
freeCashFlow 8533000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments 10870000.00
changeToLiabilities 2421000.00
totalCashflowsFromInvestingActivities -81881000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities -54310000.00
changeToOperatingActivities 4574000.00
netIncome 6855000.00
changeInCash -124373000.00
beginPeriodCashFlow 301887000.00
endPeriodCashFlow 177514000.00
totalCashFromOperatingActivities 11818000.00
depreciation 871000.00
otherCashflowsFromInvestingActivities -92798000.00
dividendsPaid 1406000.00
changeToAccountReceivables -250000.00
salePurchaseOfStock -1425000.00
otherCashflowsFromFinancingActivities -56479000.00
changeToNetincome -49000.00
capitalExpenditures 47000
changeReceivables -250000.00
cashFlowsOtherOperating 1893000.00
cashAndCashEquivalentsChanges -124373000.00
changeInWorkingCapital 4303000.00
stockBasedCompensation 562000.00
otherNonCashItems -1034000.00
freeCashFlow 11865000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -7082000.00
changeToLiabilities 4000.00
totalCashflowsFromInvestingActivities -79778000.00
netBorrowings -60000000.00
totalCashFromFinancingActivities 18020000.00
changeToOperatingActivities -7129000.00
netIncome 6227000.00
changeInCash -60118000.00
beginPeriodCashFlow 362005000.00
endPeriodCashFlow 301887000.00
totalCashFromOperatingActivities 1640000.00
depreciation 1051000.00
otherCashflowsFromInvestingActivities -2898000.00
dividendsPaid 1102000.00
changeToAccountReceivables 645000.00
salePurchaseOfStock -372000.00
otherCashflowsFromFinancingActivities 19494000.00
changeToNetincome 747000.00
capitalExpenditures 1481000
changeReceivables 645000.00
cashFlowsOtherOperating -5978000.00
cashAndCashEquivalentsChanges -60118000.00
changeInWorkingCapital -6480000.00
stockBasedCompensation 425000.00
otherNonCashItems -964000.00
freeCashFlow 159000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 10072000.00
changeToLiabilities -181000.00
totalCashflowsFromInvestingActivities -44297000.00
netBorrowings -50000000.00
totalCashFromFinancingActivities -19990000.00
changeToOperatingActivities 11673000.00
netIncome 5690000.00
changeInCash -47593000.00
beginPeriodCashFlow 409598000.00
endPeriodCashFlow 362005000.00
totalCashFromOperatingActivities 16694000.00
depreciation 800000.00
otherCashflowsFromInvestingActivities -51723000.00
dividendsPaid 1111000.00
changeToAccountReceivables -727000.00
salePurchaseOfStock -1424000.00
otherCashflowsFromFinancingActivities -17455000.00
changeToNetincome -418000.00
capitalExpenditures 2646000
changeReceivables -727000.00
cashFlowsOtherOperating 11487000.00
cashAndCashEquivalentsChanges -47593000.00
changeInWorkingCapital 10543000.00
stockBasedCompensation 431000.00
otherNonCashItems -955000.00
freeCashFlow 14048000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments 3723000.00
changeToLiabilities 3143000.00
totalCashflowsFromInvestingActivities 4444000.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 58688000.00
changeToOperatingActivities 3883000.00
netIncome 336000.00
changeInCash 70115000.00
beginPeriodCashFlow 339483000.00
endPeriodCashFlow 409598000.00
totalCashFromOperatingActivities 6983000.00
depreciation 738000.00
otherCashflowsFromInvestingActivities 312000.00
dividendsPaid 1100000.00
changeToAccountReceivables 715000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 59788000.00
changeToNetincome 1479000.00
capitalExpenditures 409000
changeReceivables 715000.00
cashFlowsOtherOperating 373000.00
cashAndCashEquivalentsChanges 70115000.00
changeInWorkingCapital 3967000.00
stockBasedCompensation 484000.00
otherNonCashItems 2621000.00
freeCashFlow 7392000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -8193000.00
changeToLiabilities 384000.00
totalCashflowsFromInvestingActivities -18448000.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 146464000.00
changeToOperatingActivities 565000.00
netIncome 2991000.00
changeInCash 132217000.00
beginPeriodCashFlow 207266000.00
endPeriodCashFlow 339483000.00
totalCashFromOperatingActivities 4201000.00
depreciation 860000.00
otherCashflowsFromInvestingActivities -10076000.00
dividendsPaid 1100000.00
changeToAccountReceivables -520000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 147564000.00
changeToNetincome 669000.00
capitalExpenditures 179000
changeReceivables -520000.00
cashFlowsOtherOperating -250000.00
cashAndCashEquivalentsChanges 132217000.00
changeInWorkingCapital -387000.00
stockBasedCompensation 473000.00
otherNonCashItems 492000.00
freeCashFlow 4022000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -525000.00
changeToLiabilities -263000.00
totalCashflowsFromInvestingActivities 5389000.00
netBorrowings 50000000.00
totalCashFromFinancingActivities -12265000.00
changeToOperatingActivities -802000.00
netIncome 1214000.00
changeInCash -2730000.00
beginPeriodCashFlow 209996000.00
endPeriodCashFlow 207266000.00
totalCashFromOperatingActivities 4146000.00
depreciation 848000.00
otherCashflowsFromInvestingActivities 6104000.00
dividendsPaid 1097000.00
changeToAccountReceivables -907000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11168000.00
changeToNetincome 1927000.00
capitalExpenditures 190000
changeReceivables -907000.00
cashFlowsOtherOperating 1310000.00
cashAndCashEquivalentsChanges -2730000.00
changeInWorkingCapital 159000.00
stockBasedCompensation 428000.00
otherNonCashItems 2756000.00
freeCashFlow 3956000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments 3206000.00
changeToLiabilities -1591000.00
totalCashflowsFromInvestingActivities -13329000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities 162116000.00
changeToOperatingActivities -21555000.00
netIncome 1363000.00
changeInCash 131945000.00
beginPeriodCashFlow 78051000.00
endPeriodCashFlow 209996000.00
totalCashFromOperatingActivities -16842000.00
depreciation 830000.00
otherCashflowsFromInvestingActivities -16495000.00
dividendsPaid 1092000.00
changeToAccountReceivables 92000.00
salePurchaseOfStock -1037000.00
otherCashflowsFromFinancingActivities 164245000.00
changeToNetincome 2461000.00
capitalExpenditures 40000
changeReceivables 92000.00
cashFlowsOtherOperating -19999000.00
cashAndCashEquivalentsChanges 131945000.00
changeInWorkingCapital -21459000.00
stockBasedCompensation 385000.00
otherNonCashItems 2905000.00
freeCashFlow -16882000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 8821000.00
changeToLiabilities -15197000.00
totalCashflowsFromInvestingActivities -35363000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities 20601000.00
changeToOperatingActivities 5547000.00
netIncome 3472000.00
changeInCash -5058000.00
beginPeriodCashFlow 83109000.00
endPeriodCashFlow 78051000.00
totalCashFromOperatingActivities 9704000.00
depreciation 843000.00
otherCashflowsFromInvestingActivities -44012000.00
dividendsPaid 1018000.00
changeToAccountReceivables -43000.00
salePurchaseOfStock -988000.00
otherCashflowsFromFinancingActivities 22607000.00
changeToNetincome -155000.00
capitalExpenditures 172000
changeReceivables -43000.00
cashFlowsOtherOperating 20806000.00
cashAndCashEquivalentsChanges -5058000.00
changeInWorkingCapital 5506000.00
stockBasedCompensation 246000.00
otherNonCashItems -309000.00
freeCashFlow 9532000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments 17708000.00
changeToLiabilities 6631000.00
totalCashflowsFromInvestingActivities 15073000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -8466000.00
changeToOperatingActivities -7708000.00
netIncome 4088000.00
changeInCash 4225000.00
beginPeriodCashFlow 78884000.00
endPeriodCashFlow 83109000.00
totalCashFromOperatingActivities -2382000.00
depreciation 846000.00
otherCashflowsFromInvestingActivities -2557000.00
dividendsPaid 1019000.00
changeToAccountReceivables 249000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7447000.00
changeToNetincome 327000.00
capitalExpenditures 78000
changeReceivables 249000.00
cashFlowsOtherOperating -14530000.00
cashAndCashEquivalentsChanges 4225000.00
changeInWorkingCapital -7626000.00
stockBasedCompensation 279000.00
otherNonCashItems -110000.00
freeCashFlow -2460000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
investments 11791000.00
changeToLiabilities 5429000.00
totalCashflowsFromInvestingActivities 32105000.00
netBorrowings -25000000.00
totalCashFromFinancingActivities -45621000.00
changeToOperatingActivities -6246000.00
netIncome 5576000.00
changeInCash -14707000.00
beginPeriodCashFlow 93591000.00
endPeriodCashFlow 78884000.00
totalCashFromOperatingActivities -1191000.00
depreciation 846000.00
otherCashflowsFromInvestingActivities 20593000.00
dividendsPaid 1022000.00
changeToAccountReceivables 369000.00
salePurchaseOfStock -965000.00
otherCashflowsFromFinancingActivities -44599000.00
changeToNetincome -1220000.00
capitalExpenditures 279000
changeReceivables 369000.00
cashFlowsOtherOperating -11837000.00
cashAndCashEquivalentsChanges -14707000.00
changeInWorkingCapital -5963000.00
stockBasedCompensation 279000.00
otherNonCashItems -2170000.00
freeCashFlow -1470000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments 8765000.00
changeToLiabilities 2338000.00
totalCashflowsFromInvestingActivities 6871000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 8108000.00
changeToOperatingActivities -5123000.00
netIncome 5080000.00
changeInCash 15479000.00
beginPeriodCashFlow 78112000.00
endPeriodCashFlow 93591000.00
totalCashFromOperatingActivities 500000.00
depreciation 842000.00
otherCashflowsFromInvestingActivities -1778000.00
dividendsPaid 1020000.00
changeToAccountReceivables -159000.00
salePurchaseOfStock 7000.00
otherCashflowsFromFinancingActivities 9128000.00
changeToNetincome -8000.00
capitalExpenditures 116000
changeReceivables -159000.00
cashFlowsOtherOperating -7570000.00
cashAndCashEquivalentsChanges 15479000.00
changeInWorkingCapital -5391000.00
stockBasedCompensation 216000.00
otherNonCashItems -195000.00
freeCashFlow 384000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
investments 3457000.00
changeToLiabilities 99000.00
totalCashflowsFromInvestingActivities -2037000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -11854000.00
changeToOperatingActivities -1937000.00
netIncome 3261000.00
changeInCash -8989000.00
beginPeriodCashFlow 87101000.00
endPeriodCashFlow 78112000.00
totalCashFromOperatingActivities 4902000.00
depreciation 473000.00
otherCashflowsFromInvestingActivities -5496000.00
dividendsPaid 941000.00
changeToAccountReceivables -320000.00
salePurchaseOfStock 13000.00
otherCashflowsFromFinancingActivities -10913000.00
changeToNetincome 3802000.00
capitalExpenditures 3353000
changeReceivables -320000.00
cashFlowsOtherOperating -2390000.00
cashAndCashEquivalentsChanges -8989000.00
changeInWorkingCapital -2611000.00
stockBasedCompensation 326000.00
otherNonCashItems 2361000.00
freeCashFlow 8255000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments -1065000.00
changeToLiabilities 509000.00
totalCashflowsFromInvestingActivities -15773000.00
netBorrowings -19000000.00
totalCashFromFinancingActivities 7623000.00
changeToOperatingActivities 1085000.00
netIncome 4857000.00
changeInCash -2218000.00
beginPeriodCashFlow 89319000.00
endPeriodCashFlow 87101000.00
totalCashFromOperatingActivities 5932000.00
depreciation 477000.00
otherCashflowsFromInvestingActivities -14298000.00
dividendsPaid 941000.00
changeToInventory 0.00
changeToAccountReceivables -533000.00
salePurchaseOfStock 33000.00
otherCashflowsFromFinancingActivities 8564000.00
changeToNetincome 96000.00
capitalExpenditures 410000
changeReceivables -533000.00
cashFlowsOtherOperating 603000.00
cashAndCashEquivalentsChanges -2218000.00
changeInWorkingCapital 579000.00
stockBasedCompensation 331000.00
otherNonCashItems -172000.00
freeCashFlow 5522000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
investments 9032000.00
changeToLiabilities -3191000.00
totalCashflowsFromInvestingActivities -32983000.00
netBorrowings -19000000.00
totalCashFromFinancingActivities 38280000.00
changeToOperatingActivities -4379000.00
netIncome 4715000.00
changeInCash 5949000.00
beginPeriodCashFlow 83370000.00
endPeriodCashFlow 89319000.00
totalCashFromOperatingActivities 652000.00
depreciation 418000.00
otherCashflowsFromInvestingActivities -40447000.00
dividendsPaid 940000.00
changeToInventory 0.00
changeToAccountReceivables -191000.00
salePurchaseOfStock 108000.00
otherCashflowsFromFinancingActivities 39220000.00
changeToNetincome 322000.00
capitalExpenditures 1568000
changeReceivables -191000.00
cashFlowsOtherOperating -1415000.00
cashAndCashEquivalentsChanges 5949000.00
changeInWorkingCapital -4797000.00
stockBasedCompensation 353000.00
otherNonCashItems -232000.00
freeCashFlow -916000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments -4782000.00
changeToLiabilities 1581000.00
totalCashflowsFromInvestingActivities -23819000.00
netBorrowings -19000000.00
totalCashFromFinancingActivities 27967000.00
changeToOperatingActivities 3221000.00
netIncome 4600000.00
changeInCash 12639000.00
beginPeriodCashFlow 70731000.00
endPeriodCashFlow 83370000.00
totalCashFromOperatingActivities 8491000.00
depreciation 364000.00
otherCashflowsFromInvestingActivities -17662000.00
dividendsPaid 937000.00
changeToInventory 0.00
changeToAccountReceivables 579000.00
salePurchaseOfStock 782000.00
otherCashflowsFromFinancingActivities 28904000.00
changeToNetincome -425000.00
capitalExpenditures 1375000
changeReceivables 579000.00
cashFlowsOtherOperating 1449000.00
cashAndCashEquivalentsChanges 12639000.00
changeInWorkingCapital 3609000.00
stockBasedCompensation 280000.00
otherNonCashItems -499000.00
freeCashFlow 7116000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
investments 10054000.00
changeToLiabilities -3668000.00
totalCashflowsFromInvestingActivities -24711000.00
netBorrowings 39000000.00
totalCashFromFinancingActivities -7160000.00
changeToOperatingActivities 2396000.00
netIncome 2096000.00
changeInCash -25715000.00
beginPeriodCashFlow 96446000.00
endPeriodCashFlow 70731000.00
totalCashFromOperatingActivities 6156000.00
depreciation 479000.00
otherCashflowsFromInvestingActivities -33599000.00
dividendsPaid 540000.00
changeToInventory 1141000.00
changeToAccountReceivables -566000.00
salePurchaseOfStock 766000.00
otherCashflowsFromFinancingActivities -6620000.00
changeToNetincome -9117000.00
capitalExpenditures 1166000
changeReceivables -566000.00
cashFlowsOtherOperating 16941000.00
cashAndCashEquivalentsChanges -25715000.00
changeInWorkingCapital -47000.00
stockBasedCompensation 246000.00
otherNonCashItems -470000.00
freeCashFlow 4990000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments 4752000.00
changeToLiabilities 3875000.00
totalCashflowsFromInvestingActivities -34624000.00
netBorrowings 45000000.00
totalCashFromFinancingActivities 40516000.00
changeToOperatingActivities 694000.00
netIncome 4263000.00
changeInCash 10459000.00
beginPeriodCashFlow 85987000.00
endPeriodCashFlow 96446000.00
totalCashFromOperatingActivities 4567000.00
depreciation 274000.00
otherCashflowsFromInvestingActivities -38959000.00
dividendsPaid 539000.00
changeToInventory 28000.00
changeToAccountReceivables -105000.00
salePurchaseOfStock 550000.00
otherCashflowsFromFinancingActivities 41055000.00
changeToNetincome 6174000.00
capitalExpenditures 417000
changeReceivables -105000.00
cashFlowsOtherOperating -9904000.00
cashAndCashEquivalentsChanges 10459000.00
changeInWorkingCapital 484000.00
stockBasedCompensation 237000.00
otherNonCashItems -1048000.00
freeCashFlow 4150000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -9697000.00
changeToLiabilities 2819000.00
totalCashflowsFromInvestingActivities -67233000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 76739000.00
changeToOperatingActivities -1772000.00
netIncome 3769000.00
changeInCash 12032000.00
beginPeriodCashFlow 73955000.00
endPeriodCashFlow 85987000.00
totalCashFromOperatingActivities 2526000.00
depreciation 348000.00
otherCashflowsFromInvestingActivities -57440000.00
dividendsPaid 536000.00
changeToInventory 776000.00
changeToAccountReceivables -59000.00
salePurchaseOfStock 461000.00
otherCashflowsFromFinancingActivities 77275000.00
changeToNetincome 5487000.00
capitalExpenditures 96000
changeReceivables -59000.00
cashFlowsOtherOperating -9842000.00
cashAndCashEquivalentsChanges 12032000.00
changeInWorkingCapital -2132000.00
stockBasedCompensation 218000.00
otherNonCashItems -38000.00
freeCashFlow 2430000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments 211000.00
changeToLiabilities 1110000.00
totalCashflowsFromInvestingActivities -67894000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 38171000.00
changeToOperatingActivities 1422000.00
netIncome 3702000.00
changeInCash -22400000.00
beginPeriodCashFlow 96355000.00
endPeriodCashFlow 73955000.00
totalCashFromOperatingActivities 7323000.00
depreciation 412000.00
otherCashflowsFromInvestingActivities -67910000.00
dividendsPaid 534000.00
changeToInventory 578000.00
changeToAccountReceivables -222000.00
salePurchaseOfStock 254000.00
otherCashflowsFromFinancingActivities 38705000.00
changeToNetincome 5486000.00
capitalExpenditures 195000
changeReceivables -222000.00
cashFlowsOtherOperating -3121000.00
cashAndCashEquivalentsChanges -22400000.00
changeInWorkingCapital 2310000.00
stockBasedCompensation 216000.00
otherNonCashItems 627000.00
freeCashFlow 7128000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -7289000.00
changeToLiabilities 901000.00
totalCashflowsFromInvestingActivities -63975000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities 57839000.00
changeToOperatingActivities -731000.00
netIncome 3323000.00
changeInCash 267000.00
beginPeriodCashFlow 96088000.00
endPeriodCashFlow 96355000.00
totalCashFromOperatingActivities 6403000.00
depreciation 424000.00
otherCashflowsFromInvestingActivities -48741000.00
dividendsPaid 530000.00
changeToInventory 212000.00
changeToAccountReceivables -459000.00
salePurchaseOfStock 1303000.00
otherCashflowsFromFinancingActivities 58369000.00
changeToNetincome 3071000.00
capitalExpenditures 7945000
changeReceivables -459000.00
cashFlowsOtherOperating -2123000.00
cashAndCashEquivalentsChanges 267000.00
changeInWorkingCapital -284000.00
stockBasedCompensation 400000.00
otherNonCashItems 2196000.00
freeCashFlow -1542000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 641000.00
changeToLiabilities -347000.00
totalCashflowsFromInvestingActivities -49115000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities 46059000.00
changeToOperatingActivities 618000.00
netIncome 3140000.00
changeInCash 1411000.00
beginPeriodCashFlow 94677000.00
endPeriodCashFlow 96088000.00
totalCashFromOperatingActivities 4467000.00
depreciation 440000.00
otherCashflowsFromInvestingActivities -49661000.00
dividendsPaid 378000.00
changeToInventory 0.00
changeToAccountReceivables 209000.00
salePurchaseOfStock 59000.00
otherCashflowsFromFinancingActivities 46437000.00
changeToNetincome 2976000.00
capitalExpenditures 95000
changeReceivables 209000.00
cashFlowsOtherOperating -2041000.00
cashAndCashEquivalentsChanges 1411000.00
changeInWorkingCapital 480000.00
stockBasedCompensation 282000.00
otherNonCashItems 698000.00
freeCashFlow 4372000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 7837000.00
changeToLiabilities 1526000.00
totalCashflowsFromInvestingActivities -72789000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities 91507000.00
changeToOperatingActivities -2240000.00
netIncome 2896000.00
changeInCash 21971000.00
beginPeriodCashFlow 72706000.00
endPeriodCashFlow 94677000.00
totalCashFromOperatingActivities 3253000.00
depreciation 437000.00
otherCashflowsFromInvestingActivities -80360000.00
dividendsPaid 377000.00
changeToInventory 224000.00
changeToAccountReceivables -338000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 91884000.00
changeToNetincome 3058000.00
capitalExpenditures 266000
changeReceivables -338000.00
cashFlowsOtherOperating -4527000.00
cashAndCashEquivalentsChanges 21971000.00
changeInWorkingCapital -1052000.00
stockBasedCompensation 257000.00
otherNonCashItems 1247000.00
freeCashFlow 2987000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -56838000.00
changeToLiabilities 195000.00
totalCashflowsFromInvestingActivities -106212000.00
netBorrowings 40000000.00
totalCashFromFinancingActivities 86674000.00
netIncome 2991000.00
changeInCash -15891000.00
beginPeriodCashFlow 88597000.00
endPeriodCashFlow 72706000.00
totalCashFromOperatingActivities 3647000.00
depreciation 428000.00
otherCashflowsFromInvestingActivities -49279000.00
dividendsPaid 376000.00
changeToInventory 110000.00
changeToAccountReceivables -299000.00
salePurchaseOfStock 224000.00
otherCashflowsFromFinancingActivities 87050000.00
changeToNetincome 1697000.00
capitalExpenditures 95000
changeReceivables -299000.00
cashFlowsOtherOperating -1460000.00
cashAndCashEquivalentsChanges -15891000.00
changeInWorkingCapital -296000.00
stockBasedCompensation 249000.00
otherNonCashItems 618000.00
freeCashFlow 3552000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments 5320000.00
changeToLiabilities -170000.00
totalCashflowsFromInvestingActivities -16191000.00
netBorrowings -37000.00
totalCashFromFinancingActivities 13867000.00
changeToOperatingActivities 260000.00
netIncome 2618000.00
changeInCash 1767000.00
beginPeriodCashFlow 86830000.00
endPeriodCashFlow 88597000.00
totalCashFromOperatingActivities 4091000.00
depreciation 429000.00
otherCashflowsFromInvestingActivities -21424000.00
dividendsPaid 419000.00
changeToInventory 1699000.00
changeToAccountReceivables -240000.00
salePurchaseOfStock 4023000.00
otherCashflowsFromFinancingActivities 10506000.00
changeToNetincome 17896000.00
capitalExpenditures 87000
changeReceivables -240000.00
cashFlowsOtherOperating -16452000.00
cashAndCashEquivalentsChanges 1767000.00
changeInWorkingCapital 181000.00
stockBasedCompensation 237000.00
otherNonCashItems 518000.00
freeCashFlow 4004000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
investments 2086000.00
changeToLiabilities 1407000.00
totalCashflowsFromInvestingActivities -87145000.00
netBorrowings 21037000.00
totalCashFromFinancingActivities 95145000.00
netIncome 2253000.00
changeInCash 11280000.00
beginPeriodCashFlow 75550000.00
endPeriodCashFlow 86830000.00
totalCashFromOperatingActivities 3280000.00
depreciation 423000.00
otherCashflowsFromInvestingActivities -89171000.00
dividendsPaid 27000.00
changeToInventory 1219000.00
changeToAccountReceivables -257000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 95172000.00
changeToNetincome 6828000.00
capitalExpenditures 60000
changeReceivables -257000.00
cashFlowsOtherOperating -7370000.00
cashAndCashEquivalentsChanges 11280000.00
changeInWorkingCapital -312000.00
stockBasedCompensation 281000.00
otherNonCashItems 1173000.00
freeCashFlow 3220000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
investments 3104000.00
changeToLiabilities 72000.00
totalCashflowsFromInvestingActivities -55813000.00
netBorrowings -9000000.00
totalCashFromFinancingActivities 107885000.00
netIncome 2286000.00
changeInCash 56122000.00
beginPeriodCashFlow 19428000.00
endPeriodCashFlow 75550000.00
totalCashFromOperatingActivities 4050000.00
depreciation 430000.00
otherCashflowsFromInvestingActivities -58739000.00
dividendsPaid 28000.00
changeToInventory 1024000.00
changeToAccountReceivables -232000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 107913000.00
changeToNetincome 4488000.00
capitalExpenditures 178000
changeReceivables -232000.00
cashFlowsOtherOperating -2986000.00
cashAndCashEquivalentsChanges 56122000.00
changeInWorkingCapital 906000.00
stockBasedCompensation 273000.00
otherNonCashItems 462000.00
freeCashFlow 3872000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
investments 14617000.00
changeToLiabilities -530000.00
totalCashflowsFromInvestingActivities -35479000.00
netBorrowings 4000000.00
totalCashFromFinancingActivities 3539000.00
netIncome 1873000.00
changeInCash -29131000.00
beginPeriodCashFlow 48559000.00
endPeriodCashFlow 19428000.00
totalCashFromOperatingActivities 2809000.00
depreciation 403000.00
otherCashflowsFromInvestingActivities -49483000.00
dividendsPaid 27000.00
changeToInventory 675000.00
changeToAccountReceivables -19000.00
salePurchaseOfStock 258000.00
otherCashflowsFromFinancingActivities 3566000.00
changeToNetincome 4253000.00
capitalExpenditures 613000
changeReceivables -19000.00
cashFlowsOtherOperating -3168000.00
cashAndCashEquivalentsChanges -29131000.00
changeInWorkingCapital -595000.00
stockBasedCompensation 242000.00
otherNonCashItems 1115000.00
freeCashFlow 2196000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments 11218000.00
changeToLiabilities 811000.00
totalCashflowsFromInvestingActivities -78786000.00
netBorrowings 78000000.00
totalCashFromFinancingActivities 84522000.00
changeToOperatingActivities 1036000.00
netIncome 727000.00
changeInCash 12993000.00
beginPeriodCashFlow 35566000.00
endPeriodCashFlow 48559000.00
totalCashFromOperatingActivities 7257000.00
depreciation 404000.00
otherCashflowsFromInvestingActivities -89524000.00
dividendsPaid 28000.00
changeToInventory 827000.00
changeToAccountReceivables -308000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 91550000.00
changeToNetincome 5271000.00
capitalExpenditures 480000
changeReceivables -308000.00
cashFlowsOtherOperating -698000.00
cashAndCashEquivalentsChanges 12993000.00
changeInWorkingCapital 4622000.00
stockBasedCompensation 409000.00
otherNonCashItems 1578000.00
freeCashFlow 6777000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
investments -19000000.00
changeToLiabilities -148000.00
totalCashflowsFromInvestingActivities -90930000.00
netBorrowings -17000000.00
totalCashFromFinancingActivities -4949000.00
netIncome 1491000.00
changeInCash -94969000.00
beginPeriodCashFlow 130535000.00
endPeriodCashFlow 35566000.00
totalCashFromOperatingActivities 910000.00
depreciation 338000.00
otherCashflowsFromInvestingActivities -71883000.00
dividendsPaid 27000.00
changeToInventory 1107000.00
changeToAccountReceivables -207000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4922000.00
changeToNetincome 4314000.00
capitalExpenditures 47000
changeReceivables -207000.00
cashFlowsOtherOperating -4858000.00
cashAndCashEquivalentsChanges -94969000.00
changeInWorkingCapital -3014000.00
stockBasedCompensation -116000.00
otherNonCashItems 2540000.00
freeCashFlow 863000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
investments -10825000.00
changeToLiabilities 2179000.00
totalCashflowsFromInvestingActivities -36164000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 83656000.00
netIncome 1227000.00
changeInCash 48289000.00
beginPeriodCashFlow 82246000.00
endPeriodCashFlow 130535000.00
totalCashFromOperatingActivities 797000.00
depreciation 291000.00
otherCashflowsFromInvestingActivities -25029000.00
dividendsPaid 28000.00
changeToInventory 0.00
changeToAccountReceivables -120000.00
salePurchaseOfStock 44720000.00
otherCashflowsFromFinancingActivities 40980000.00
changeToNetincome 2237000.00
capitalExpenditures 310000
changeReceivables -120000.00
cashFlowsOtherOperating -4947000.00
cashAndCashEquivalentsChanges 48289000.00
changeInWorkingCapital 1338000.00
stockBasedCompensation 130000.00
otherNonCashItems -2216000.00
freeCashFlow 487000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-04
currency_symbol USD
investments -6703000.00
changeToLiabilities -1864000.00
totalCashflowsFromInvestingActivities -32819000.00
netBorrowings 20000000.00
totalCashFromFinancingActivities 32846000.00
netIncome 1123000.00
changeInCash 233000.00
beginPeriodCashFlow 82013000.00
endPeriodCashFlow 82246000.00
totalCashFromOperatingActivities 206000.00
depreciation 206000.00
otherCashflowsFromInvestingActivities -24911000.00
dividendsPaid 27000.00
changeToInventory 529000.00
changeToAccountReceivables 16000.00
salePurchaseOfStock 191000.00
otherCashflowsFromFinancingActivities 37873000.00
changeToNetincome 16506000.00
capitalExpenditures 1205000
changeReceivables 16000.00
cashFlowsOtherOperating -15601000.00
cashAndCashEquivalentsChanges 233000.00
changeInWorkingCapital -1409000.00
stockBasedCompensation 150000.00
otherNonCashItems 47000.00
freeCashFlow -999000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashFromFinancingActivities 32236000.00
netIncome 1362000.00
changeInCash 30984000.00
beginPeriodCashFlow 51029000.00
endPeriodCashFlow 82013000.00
totalCashFromOperatingActivities -175000.00
depreciation 226000.00
dividendsPaid 27000.00
changeToInventory 1920000.00
changeToAccountReceivables -130000.00
otherCashflowsFromFinancingActivities 32263000.00
capitalExpenditures 458000
changeInWorkingCapital -103000.00
stockBasedCompensation 138000.00
otherNonCashItems -1484000.00
freeCashFlow -633000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashFromFinancingActivities 27098000.00
netIncome 1319000.00
changeInCash 12419000.00
beginPeriodCashFlow 38610000.00
endPeriodCashFlow 51029000.00
totalCashFromOperatingActivities 2134000.00
depreciation 137000.00
dividendsPaid 29000.00
changeToAccountReceivables 20000.00
otherCashflowsFromFinancingActivities 34274000.00
capitalExpenditures 331000
changeInWorkingCapital 447000.00
stockBasedCompensation 67000.00
otherNonCashItems 162000.00
freeCashFlow 1803000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities 21250000.00
netIncome 1468000.00
changeInCash 17238000.00
beginPeriodCashFlow 21372000.00
endPeriodCashFlow 38610000.00
totalCashFromOperatingActivities 2407000.00
depreciation 147000.00
dividendsPaid 28000.00
changeToAccountReceivables -20000.00
otherCashflowsFromFinancingActivities 32278000.00
capitalExpenditures 25000
changeInWorkingCapital 1133000.00
stockBasedCompensation 70000.00
otherNonCashItems -366000.00
freeCashFlow 2382000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities 21260000.00
netIncome 1012000.00
changeInCash -7555000.00
beginPeriodCashFlow 28927000.00
endPeriodCashFlow 21372000.00
totalCashFromOperatingActivities -1417000.00
depreciation 156000.00
dividendsPaid 27000.00
changeToAccountReceivables -55000.00
otherCashflowsFromFinancingActivities 24962000.00
capitalExpenditures 94000
changeInWorkingCapital -2799000.00
stockBasedCompensation 68000.00
otherNonCashItems -63000.00
freeCashFlow -1511000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 127854000.00
netIncome 1214000.00
endPeriodCashFlow 28927000.00
totalCashFromOperatingActivities 8167000.00
dividendsPaid 132000.00
changeToInventory 1190000.00
changeToAccountReceivables 206000.00
otherCashflowsFromFinancingActivities 94986000.00
capitalExpenditures 684000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments 31828000.00
changeToLiabilities 20940000.00
totalCashflowsFromInvestingActivities -811161000.00
netBorrowings 74352000.00
totalCashFromFinancingActivities 739490000.00
changeToOperatingActivities 39413000.00
netIncome 37429000.00
changeInCash 10997000.00
beginPeriodCashFlow 344682000.00
endPeriodCashFlow 355679000.00
totalCashFromOperatingActivities 82668000.00
depreciation 3366000.00
otherCashflowsFromInvestingActivities -838031000.00
dividendsPaid 6189000.00
changeToAccountReceivables -5558000.00
salePurchaseOfStock -5540000.00
otherCashflowsFromFinancingActivities 751219000.00
changeToNetincome 3510000.00
capitalExpenditures 4958000
changeReceivables -5558000.00
cashFlowsOtherOperating 22505000.00
cashAndCashEquivalentsChanges 10997000.00
changeInWorkingCapital 37675000.00
stockBasedCompensation 2362000.00
otherNonCashItems 3800000.00
freeCashFlow 77710000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
investments 25147000.00
changeToLiabilities -4387000.00
totalCashflowsFromInvestingActivities -270025000.00
netBorrowings -116082000.00
totalCashFromFinancingActivities 170551000.00
changeToOperatingActivities 4844000.00
netIncome 26586000.00
changeInCash -64916000.00
beginPeriodCashFlow 409598000.00
endPeriodCashFlow 344682000.00
totalCashFromOperatingActivities 34558000.00
depreciation 3583000.00
otherCashflowsFromInvestingActivities -295172000.00
dividendsPaid 5025000.00
changeToAccountReceivables -933000.00
salePurchaseOfStock -5077000.00
otherCashflowsFromFinancingActivities 331153000.00
changeToNetincome 258000.00
capitalExpenditures 4958000
changeReceivables -933000.00
cashFlowsOtherOperating 8880000.00
cashAndCashEquivalentsChanges -64916000.00
changeInWorkingCapital 3777000.00
stockBasedCompensation 1834000.00
otherNonCashItems -2920000.00
freeCashFlow 34558000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -1789000.00
changeToLiabilities 1673000.00
totalCashflowsFromInvestingActivities -21944000.00
netBorrowings 25000000.00
totalCashFromFinancingActivities 355003000.00
changeToOperatingActivities -17909000.00
netIncome 5904000.00
changeInCash 331547000.00
beginPeriodCashFlow 78051000.00
endPeriodCashFlow 409598000.00
totalCashFromOperatingActivities -1512000.00
depreciation 3276000.00
otherCashflowsFromInvestingActivities -20155000.00
dividendsPaid 4389000.00
changeToAccountReceivables -620000.00
salePurchaseOfStock -1037000.00
otherCashflowsFromFinancingActivities 360429000.00
changeToNetincome 6536000.00
capitalExpenditures 4958000
changeReceivables -620000.00
cashFlowsOtherOperating -18566000.00
cashAndCashEquivalentsChanges 331547000.00
changeInWorkingCapital -17720000.00
stockBasedCompensation 1770000.00
otherNonCashItems 8774000.00
freeCashFlow -1512000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 47085000.00
changeToLiabilities -799000.00
totalCashflowsFromInvestingActivities 18686000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -25378000.00
changeToOperatingActivities -13530000.00
netIncome 18216000.00
changeInCash -61000.00
beginPeriodCashFlow 78112000.00
endPeriodCashFlow 78051000.00
totalCashFromOperatingActivities 6631000.00
depreciation 3377000.00
otherCashflowsFromInvestingActivities -27754000.00
dividendsPaid 4079000.00
changeToAccountReceivables 416000.00
salePurchaseOfStock -988000.00
otherCashflowsFromFinancingActivities -20311000.00
changeToNetincome -1056000.00
capitalExpenditures 645000
changeReceivables 416000.00
cashFlowsOtherOperating -13131000.00
cashAndCashEquivalentsChanges -61000.00
changeInWorkingCapital -13474000.00
stockBasedCompensation 1020000.00
otherNonCashItems -2784000.00
freeCashFlow 5986000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
investments 6642000.00
changeToLiabilities -1002000.00
totalCashflowsFromInvestingActivities -74612000.00
netBorrowings -39000000.00
totalCashFromFinancingActivities 62016000.00
changeToOperatingActivities -2010000.00
netIncome 17433000.00
changeInCash 7381000.00
beginPeriodCashFlow 70731000.00
endPeriodCashFlow 78112000.00
totalCashFromOperatingActivities 19977000.00
depreciation 1732000.00
otherCashflowsFromInvestingActivities -77903000.00
dividendsPaid 3759000.00
changeToAccountReceivables -465000.00
salePurchaseOfStock 936000.00
otherCashflowsFromFinancingActivities 65775000.00
changeToNetincome 3795000.00
capitalExpenditures 3351000
changeReceivables -465000.00
cashFlowsOtherOperating -1753000.00
cashAndCashEquivalentsChanges 7381000.00
changeInWorkingCapital -3220000.00
stockBasedCompensation 1290000.00
otherNonCashItems 1458000.00
freeCashFlow 16626000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
investments 5320000.00
changeToLiabilities 4136000.00
totalCashflowsFromInvestingActivities -194462000.00
netBorrowings 39000000.00
totalCashFromFinancingActivities 148266000.00
changeToOperatingActivities 2396000.00
netIncome 13830000.00
changeInCash -25624000.00
beginPeriodCashFlow 96355000.00
endPeriodCashFlow 70731000.00
totalCashFromOperatingActivities 20572000.00
depreciation 1513000.00
otherCashflowsFromInvestingActivities -197908000.00
dividendsPaid 2149000.00
changeToInventory 1141000.00
changeToAccountReceivables -952000.00
salePurchaseOfStock 2031000.00
otherCashflowsFromFinancingActivities 150415000.00
changeToNetincome 8030000.00
capitalExpenditures 1874000
changeReceivables -952000.00
cashFlowsOtherOperating -5926000.00
cashAndCashEquivalentsChanges -25624000.00
changeInWorkingCapital 615000.00
stockBasedCompensation 917000.00
otherNonCashItems -211000.00
freeCashFlow 18698000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -55649000.00
changeToLiabilities 2275000.00
totalCashflowsFromInvestingActivities -292091000.00
netBorrowings 40000000.00
totalCashFromFinancingActivities 282079000.00
changeToOperatingActivities -731000.00
netIncome 12350000.00
changeInCash 7758000.00
beginPeriodCashFlow 88597000.00
endPeriodCashFlow 96355000.00
totalCashFromOperatingActivities 17770000.00
depreciation 1729000.00
otherCashflowsFromInvestingActivities -228041000.00
dividendsPaid 1661000.00
changeToInventory 212000.00
changeToAccountReceivables -887000.00
salePurchaseOfStock 1586000.00
otherCashflowsFromFinancingActivities 283540000.00
changeToNetincome 10802000.00
capitalExpenditures 8401000
changeReceivables -887000.00
cashFlowsOtherOperating -10151000.00
cashAndCashEquivalentsChanges 7758000.00
changeInWorkingCapital -1152000.00
stockBasedCompensation 1188000.00
otherNonCashItems 4759000.00
freeCashFlow 9369000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments 25127000.00
changeToLiabilities 779000.00
totalCashflowsFromInvestingActivities -194628000.00
netBorrowings 16000000.00
totalCashFromFinancingActivities 220436000.00
changeToOperatingActivities 260000.00
netIncome 9030000.00
changeInCash 40038000.00
beginPeriodCashFlow 48559000.00
endPeriodCashFlow 88597000.00
totalCashFromOperatingActivities 14230000.00
depreciation 1685000.00
otherCashflowsFromInvestingActivities -218817000.00
dividendsPaid 501000.00
changeToInventory 1699000.00
changeToAccountReceivables -748000.00
salePurchaseOfStock -10980000.00
otherCashflowsFromFinancingActivities 237137000.00
changeToNetincome 33465000.00
capitalExpenditures 938000
changeReceivables -748000.00
cashFlowsOtherOperating -29976000.00
cashAndCashEquivalentsChanges 40038000.00
changeInWorkingCapital 180000.00
stockBasedCompensation 1033000.00
otherNonCashItems 3268000.00
freeCashFlow 13292000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -25310000.00
changeToLiabilities 978000.00
totalCashflowsFromInvestingActivities -238699000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities 196075000.00
changeToOperatingActivities 1036000.00
netIncome 4568000.00
changeInCash -33454000.00
beginPeriodCashFlow 82013000.00
endPeriodCashFlow 48559000.00
totalCashFromOperatingActivities 9170000.00
depreciation 1239000.00
otherCashflowsFromInvestingActivities -211347000.00
dividendsPaid 110000.00
changeToInventory 827000.00
changeToAccountReceivables -619000.00
salePurchaseOfStock 44911000.00
otherCashflowsFromFinancingActivities 158481000.00
changeToNetincome 28328000.00
capitalExpenditures 2042000
changeReceivables -619000.00
cashFlowsOtherOperating -26104000.00
cashAndCashEquivalentsChanges -33454000.00
changeInWorkingCapital 1537000.00
stockBasedCompensation 573000.00
otherNonCashItems 1949000.00
freeCashFlow 7128000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashFromFinancingActivities 101844000.00
netIncome 5161000.00
changeInCash 53086000.00
beginPeriodCashFlow 28927000.00
endPeriodCashFlow 82013000.00
totalCashFromOperatingActivities 2949000.00
depreciation 666000.00
dividendsPaid 111000.00
changeToInventory 1920000.00
changeToAccountReceivables -185000.00
otherCashflowsFromFinancingActivities 88777000.00
capitalExpenditures 908000
changeInWorkingCapital -1322000.00
stockBasedCompensation 343000.00
otherNonCashItems -1542000.00
freeCashFlow 2041000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 127854000.00
netIncome 1214000.00
changeInCash 21836000.00
beginPeriodCashFlow 7091000.00
endPeriodCashFlow 28927000.00
totalCashFromOperatingActivities 8167000.00
depreciation 612000.00
dividendsPaid 132000.00
changeToInventory 1190000.00
changeToAccountReceivables 206000.00
otherCashflowsFromFinancingActivities 127986000.00
capitalExpenditures 684000
changeInWorkingCapital 3414000.00
stockBasedCompensation 563000.00
otherNonCashItems 3141000.00
freeCashFlow 7483000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 77733000.00
netIncome 2204000.00
changeInCash -32357000.00
beginPeriodCashFlow 39448000.00
endPeriodCashFlow 7091000.00
totalCashFromOperatingActivities 6465000.00
depreciation 541000.00
dividendsPaid 206000.00
changeToAccountReceivables -745000.00
salePurchaseOfStock -5037000.00
otherCashflowsFromFinancingActivities 82976000.00
capitalExpenditures 96000
changeInWorkingCapital 708000.00
stockBasedCompensation 250000.00
otherNonCashItems 3166000.00
freeCashFlow 6369000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 24778058.00
netIncome -379622.00
changeInCash -9249421.00
beginPeriodCashFlow 13373658.00
endPeriodCashFlow 4124237.00
totalCashFromOperatingActivities -858025.00
depreciation 183454.00
otherCashflowsFromFinancingActivities 110278058.00
capitalExpenditures 175889
changeInWorkingCapital -222421.00
otherNonCashItems -439436.00
freeCashFlow -1033914.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 33002192.00
netIncome -870008.00
changeInCash 7690581.00
beginPeriodCashFlow 5683077.00
endPeriodCashFlow 13373658.00
totalCashFromOperatingActivities 1648481.00
depreciation 144328.00
otherCashflowsFromFinancingActivities 33002192.00
capitalExpenditures 248044
changeInWorkingCapital 24671.00
otherNonCashItems 2349490.00
freeCashFlow 1400437.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax 12851000.00
netIncome 9777000.00
sellingGeneralAdministrative 7424000.00
sellingAndMarketingExpenses 184000.00
grossProfit 23477000.00
ebitda 12851000.00
operatingIncome 12851000.00
otherOperatingExpenses 10626000.00
interestExpense 25572000.00
taxProvision 3074000.00
interestIncome 48263000.00
netInterestIncome 22691000.00
incomeTaxExpense 3074000.00
totalRevenue 23477000.00
totalOperatingExpenses -10626000.00
netIncomeFromContinuingOps 9777000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 10172000.00
netIncome 7983000.00
sellingGeneralAdministrative 7893000.00
sellingAndMarketingExpenses 177000.00
grossProfit 25392000.00
reconciledDepreciation 896000.00
ebit 9276000.00
ebitda 10172000.00
depreciationAndAmortization 896000.00
operatingIncome 10172000.00
otherOperatingExpenses 15220000.00
interestExpense 22515000.00
taxProvision 2189000.00
interestIncome 46506000.00
netInterestIncome 23991000.00
incomeTaxExpense 2189000.00
totalRevenue 25392000.00
totalOperatingExpenses -15220000.00
netIncomeFromContinuingOps 7983000.00
netIncomeApplicableToCommonShares 7983000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
incomeBeforeTax 13550000.00
netIncome 10379000.00
sellingGeneralAdministrative 8206000.00
sellingAndMarketingExpenses 151000.00
grossProfit 27067000.00
reconciledDepreciation 884000.00
ebit 31416000.00
ebitda 32300000.00
depreciationAndAmortization 884000.00
operatingIncome 31416000.00
otherOperatingExpenses 151000.00
interestExpense 18750000.00
taxProvision 3171000.00
interestIncome 44291000.00
netInterestIncome 25541000.00
incomeTaxExpense 3171000.00
totalRevenue 27067000.00
totalOperatingExpenses 151000.00
totalOtherIncomeExpenseNet -17866000.00
netIncomeFromContinuingOps 10379000.00
netIncomeApplicableToCommonShares 10379000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 10594000.00
netIncome 8021000.00
sellingGeneralAdministrative 7264000.00
sellingAndMarketingExpenses 112000.00
grossProfit 27337000.00
reconciledDepreciation 890000.00
ebit 23378000.00
ebitda 24268000.00
depreciationAndAmortization 890000.00
operatingIncome 23378000.00
otherOperatingExpenses 259000.00
interestExpense 12784000.00
taxProvision 2573000.00
interestIncome 39593000.00
netInterestIncome 26809000.00
incomeTaxExpense 2573000.00
totalRevenue 27337000.00
totalOperatingExpenses 259000.00
totalOtherIncomeExpenseNet -12784000.00
netIncomeFromContinuingOps 8021000.00
netIncomeApplicableToCommonShares 8021000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax 11591000.00
netIncome 9174000.00
sellingGeneralAdministrative 7082000.00
sellingAndMarketingExpenses 102000.00
grossProfit 25003000.00
reconciledDepreciation 886000.00
ebit 16676000.00
ebitda 17562000.00
depreciationAndAmortization 886000.00
operatingIncome 16676000.00
otherOperatingExpenses 102000.00
interestExpense 5085000.00
taxProvision 2417000.00
interestIncome 29686000.00
netInterestIncome 24601000.00
incomeTaxExpense 2417000.00
totalRevenue 25003000.00
totalOperatingExpenses 102000.00
totalOtherIncomeExpenseNet -5085000.00
netIncomeFromContinuingOps 9174000.00
netIncomeApplicableToCommonShares 9174000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
incomeBeforeTax 15484000.00
netIncome 12022000.00
sellingGeneralAdministrative 6723000.00
sellingAndMarketingExpenses 107000.00
grossProfit 24975000.00
reconciledDepreciation 838000.00
ebit 18025000.00
ebitda 18863000.00
depreciationAndAmortization 838000.00
operatingIncome 18025000.00
otherOperatingExpenses 107000.00
interestExpense 2541000.00
taxProvision 3462000.00
interestIncome 26364000.00
netInterestIncome 23823000.00
incomeTaxExpense 3462000.00
totalRevenue 24975000.00
totalOperatingExpenses 107000.00
totalOtherIncomeExpenseNet -2541000.00
netIncomeFromContinuingOps 12022000.00
netIncomeApplicableToCommonShares 12022000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 10314000.00
netIncome 8212000.00
sellingGeneralAdministrative 6169000.00
sellingAndMarketingExpenses 45000.00
grossProfit 20468000.00
reconciledDepreciation 752000.00
ebit 13106000.00
ebitda 13858000.00
depreciationAndAmortization 752000.00
operatingIncome 13106000.00
otherOperatingExpenses 7362000.00
interestExpense 2792000.00
taxProvision 2102000.00
interestIncome 22302000.00
netInterestIncome 19510000.00
incomeTaxExpense 2102000.00
totalRevenue 20468000.00
totalOperatingExpenses -7362000.00
totalOtherIncomeExpenseNet -2792000.00
netIncomeFromContinuingOps 8212000.00
netIncomeApplicableToCommonShares 8212000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
incomeBeforeTax 9949000.00
netIncome 7814000.00
sellingGeneralAdministrative 5804000.00
sellingAndMarketingExpenses 87000.00
grossProfit 19753000.00
reconciledDepreciation 861000.00
ebit 12053000.00
ebitda 12914000.00
depreciationAndAmortization 861000.00
operatingIncome 12914000.00
otherOperatingExpenses 404000.00
interestExpense 2965000.00
taxProvision 2135000.00
interestIncome 21893000.00
netInterestIncome 18928000.00
incomeTaxExpense 2135000.00
totalRevenue 19753000.00
totalOperatingExpenses 404000.00
totalOtherIncomeExpenseNet -2965000.00
netIncomeFromContinuingOps 7814000.00
netIncomeApplicableToCommonShares 7814000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax 8657000.00
netIncome 6855000.00
sellingGeneralAdministrative 6036000.00
sellingAndMarketingExpenses 186000.00
grossProfit 19161000.00
reconciledDepreciation 871000.00
ebit 11547000.00
ebitda 12418000.00
depreciationAndAmortization 871000.00
operatingIncome 11547000.00
otherOperatingExpenses 186000.00
interestExpense 2890000.00
taxProvision 1802000.00
interestIncome 20614000.00
netInterestIncome 17724000.00
incomeTaxExpense 1802000.00
totalRevenue 19161000.00
totalOperatingExpenses 186000.00
totalOtherIncomeExpenseNet -2890000.00
netIncomeFromContinuingOps 6855000.00
netIncomeApplicableToCommonShares 6855000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 7987000.00
netIncome 6228000.00
sellingGeneralAdministrative 5420000.00
sellingAndMarketingExpenses 140000.00
grossProfit 18019000.00
reconciledDepreciation 1051000.00
ebit 11500000.00
ebitda 12551000.00
depreciationAndAmortization 1051000.00
operatingIncome 11500000.00
otherOperatingExpenses 140000.00
interestExpense 3513000.00
taxProvision 1759000.00
interestIncome 20092000.00
netInterestIncome 16579000.00
incomeTaxExpense 1759000.00
totalRevenue 18019000.00
totalOperatingExpenses 140000.00
totalOtherIncomeExpenseNet -3513000.00
netIncomeFromContinuingOps 6228000.00
netIncomeApplicableToCommonShares 6107000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 7269000.00
netIncome 5690000.00
sellingGeneralAdministrative 6001000.00
sellingAndMarketingExpenses 9000.00
grossProfit 16611000.00
reconciledDepreciation 800000.00
ebit 11391000.00
ebitda 12191000.00
depreciationAndAmortization 800000.00
operatingIncome 11391000.00
otherOperatingExpenses 9000.00
interestExpense 4122000.00
taxProvision 1579000.00
interestIncome 18777000.00
netInterestIncome 14655000.00
incomeTaxExpense 1579000.00
totalRevenue 16611000.00
totalOperatingExpenses -9000.00
totalOtherIncomeExpenseNet -4122000.00
netIncomeFromContinuingOps 5690000.00
netIncomeApplicableToCommonShares 5690000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 513000.00
netIncome 336000.00
sellingGeneralAdministrative 7704000.00
sellingAndMarketingExpenses 118000.00
grossProfit 14925000.00
reconciledDepreciation 738000.00
ebit 5355000.00
ebitda 6093000.00
depreciationAndAmortization 738000.00
operatingIncome 5355000.00
otherOperatingExpenses 630000.00
interestExpense 4842000.00
taxProvision 177000.00
interestIncome 19146000.00
netInterestIncome 14304000.00
incomeTaxExpense 177000.00
totalRevenue 14925000.00
totalOperatingExpenses 630000.00
totalOtherIncomeExpenseNet -4842000.00
netIncomeFromContinuingOps -222000.00
netIncomeApplicableToCommonShares 336000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 3781000.00
netIncome 2991000.00
sellingGeneralAdministrative 6301000.00
sellingAndMarketingExpenses 151000.00
grossProfit 14222000.00
reconciledDepreciation 860000.00
ebit 9937000.00
ebitda 9955000.00
depreciationAndAmortization 18000.00
operatingIncome 9937000.00
otherOperatingExpenses 151000.00
interestExpense 5314000.00
taxProvision 790000.00
interestIncome 18922000.00
netInterestIncome 13608000.00
incomeTaxExpense 790000.00
totalRevenue 14222000.00
totalOperatingExpenses 151000.00
totalOtherIncomeExpenseNet -6156000.00
netIncomeFromContinuingOps 2991000.00
netIncomeApplicableToCommonShares 2991000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 1493000.00
netIncome 1214000.00
sellingGeneralAdministrative 6290000.00
sellingAndMarketingExpenses 199000.00
grossProfit 14214000.00
reconciledDepreciation 848000.00
ebit 8009000.00
ebitda 8027000.00
depreciationAndAmortization 18000.00
operatingIncome 8009000.00
otherOperatingExpenses 199000.00
interestExpense 5686000.00
taxProvision 279000.00
interestIncome 19323000.00
netInterestIncome 13637000.00
incomeTaxExpense 279000.00
totalRevenue 14214000.00
totalOperatingExpenses 199000.00
totalOtherIncomeExpenseNet -6516000.00
netIncomeFromContinuingOps 1772000.00
netIncomeApplicableToCommonShares 1214000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 1514000.00
netIncome 1363000.00
sellingGeneralAdministrative 6281000.00
sellingAndMarketingExpenses 162000.00
grossProfit 14358000.00
reconciledDepreciation 830000.00
ebit 9136000.00
ebitda 9154000.00
depreciationAndAmortization 18000.00
operatingIncome 9136000.00
otherOperatingExpenses 162000.00
interestExpense 6810000.00
taxProvision 151000.00
interestIncome 20096000.00
netInterestIncome 13286000.00
incomeTaxExpense 151000.00
totalRevenue 14358000.00
totalOperatingExpenses 162000.00
totalOtherIncomeExpenseNet -7622000.00
netIncomeFromContinuingOps 1363000.00
netIncomeApplicableToCommonShares 1363000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 4396000.00
netIncome 3472000.00
sellingGeneralAdministrative 5885000.00
sellingAndMarketingExpenses 220000.00
grossProfit 13930000.00
reconciledDepreciation 843000.00
ebit 12272000.00
ebitda 12290000.00
depreciationAndAmortization 18000.00
operatingIncome 12272000.00
otherOperatingExpenses 971000.00
interestExpense 7051000.00
taxProvision 924000.00
interestIncome 19933000.00
netInterestIncome 12882000.00
incomeTaxExpense 924000.00
totalRevenue 13930000.00
totalOperatingExpenses 971000.00
totalOtherIncomeExpenseNet -7876000.00
netIncomeFromContinuingOps 3472000.00
netIncomeApplicableToCommonShares 3472000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
incomeBeforeTax 5118000.00
netIncome 4088000.00
sellingGeneralAdministrative 5496000.00
sellingAndMarketingExpenses 210000.00
grossProfit 14563000.00
reconciledDepreciation 846000.00
ebit 13427000.00
ebitda 13446000.00
depreciationAndAmortization 19000.00
operatingIncome 13427000.00
otherOperatingExpenses 210000.00
interestExpense 7482000.00
taxProvision 1030000.00
interestIncome 20493000.00
netInterestIncome 13011000.00
incomeTaxExpense 1030000.00
totalRevenue 14563000.00
totalOperatingExpenses 210000.00
totalOtherIncomeExpenseNet -8309000.00
netIncomeFromContinuingOps 4088000.00
netIncomeApplicableToCommonShares 4088000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
incomeBeforeTax 7017000.00
netIncome 5576000.00
sellingGeneralAdministrative 5397000.00
sellingAndMarketingExpenses 348000.00
grossProfit 14931000.00
reconciledDepreciation 846000.00
ebit 15295000.00
ebitda 15314000.00
depreciationAndAmortization 19000.00
operatingIncome 15295000.00
otherOperatingExpenses 348000.00
interestExpense 7451000.00
taxProvision 1441000.00
interestIncome 21046000.00
netInterestIncome 13595000.00
incomeTaxExpense 1441000.00
totalRevenue 14931000.00
totalOperatingExpenses 348000.00
totalOtherIncomeExpenseNet -8278000.00
netIncomeFromContinuingOps 5576000.00
netIncomeApplicableToCommonShares 5576000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax 6411000.00
netIncome 5080000.00
sellingGeneralAdministrative 5660000.00
sellingAndMarketingExpenses 193000.00
grossProfit 15581000.00
reconciledDepreciation 842000.00
ebit 14437000.00
ebitda 14456000.00
depreciationAndAmortization 19000.00
operatingIncome 14437000.00
otherOperatingExpenses 193000.00
interestExpense 7203000.00
taxProvision 1331000.00
interestIncome 21476000.00
netInterestIncome 14273000.00
incomeTaxExpense 1331000.00
totalRevenue 15581000.00
totalOperatingExpenses 193000.00
totalOtherIncomeExpenseNet -8026000.00
netIncomeFromContinuingOps 5080000.00
netIncomeApplicableToCommonShares 5026000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3477000.00
minorityInterest 0.00
netIncome 3261000.00
sellingGeneralAdministrative 5444000.00
sellingAndMarketingExpenses 416000.00
grossProfit 15068000.00
reconciledDepreciation 473000.00
ebit 11006000.00
ebitda 11026000.00
depreciationAndAmortization 20000.00
operatingIncome 11006000.00
otherOperatingExpenses 1587000.00
interestExpense 7076000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 15068000.00
totalOperatingExpenses 1587000.00
costOfRevenue 9871000.00
totalOtherIncomeExpenseNet -7529000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3261000.00
netIncomeApplicableToCommonShares 3261000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5913000.00
minorityInterest 0.00
netIncome 4857000.00
sellingGeneralAdministrative 5878000.00
sellingAndMarketingExpenses 395000.00
grossProfit 15105000.00
reconciledDepreciation 477000.00
ebit 12167000.00
ebitda 12644000.00
depreciationAndAmortization 477000.00
operatingIncome 12167000.00
otherOperatingExpenses 395000.00
interestExpense 6254000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1056000.00
totalRevenue 15105000.00
totalOperatingExpenses 395000.00
costOfRevenue 6576000.00
totalOtherIncomeExpenseNet -6254000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4857000.00
netIncomeApplicableToCommonShares 4857000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5941000.00
minorityInterest 0.00
netIncome 4715000.00
sellingGeneralAdministrative 5525000.00
sellingAndMarketingExpenses 479000.00
grossProfit 15015000.00
reconciledDepreciation 418000.00
ebit 11841000.00
ebitda 11865000.00
depreciationAndAmortization 24000.00
operatingIncome 11841000.00
otherOperatingExpenses 479000.00
interestExpense 5506000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1226000.00
totalRevenue 15015000.00
totalOperatingExpenses 479000.00
costOfRevenue 5816000.00
totalOtherIncomeExpenseNet -5900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4715000.00
netIncomeApplicableToCommonShares 4715000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5822000.00
minorityInterest 0.00
netIncome 4600000.00
sellingGeneralAdministrative 5982000.00
sellingAndMarketingExpenses 297000.00
grossProfit 15038000.00
reconciledDepreciation 364000.00
ebit 11064000.00
ebitda 11088000.00
depreciationAndAmortization 24000.00
operatingIncome 11064000.00
otherOperatingExpenses 297000.00
interestExpense 4902000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1222000.00
totalRevenue 15038000.00
totalOperatingExpenses 297000.00
costOfRevenue 4915000.00
totalOtherIncomeExpenseNet -5242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4600000.00
netIncomeApplicableToCommonShares 4600000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7371000.00
minorityInterest 0.00
netIncome 2096000.00
sellingGeneralAdministrative 5456000.00
sellingAndMarketingExpenses 321000.00
grossProfit 15455000.00
reconciledDepreciation 479000.00
ebit 12640000.00
ebitda 12665000.00
depreciationAndAmortization 25000.00
operatingIncome 12640000.00
otherOperatingExpenses 15594000.00
interestExpense 4815000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5275000.00
totalRevenue 15455000.00
totalOperatingExpenses -15594000.00
costOfRevenue 4320000.00
totalOtherIncomeExpenseNet -5269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2096000.00
netIncomeApplicableToCommonShares 2096000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6158000.00
minorityInterest 0.00
netIncome 4263000.00
sellingGeneralAdministrative 5045000.00
sellingAndMarketingExpenses 295000.00
grossProfit 14685000.00
reconciledDepreciation 274000.00
ebit 10888000.00
ebitda 10919000.00
depreciationAndAmortization 31000.00
operatingIncome 10888000.00
otherOperatingExpenses 295000.00
interestExpense 4487000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1895000.00
totalRevenue 14685000.00
totalOperatingExpenses 295000.00
costOfRevenue 4885000.00
totalOtherIncomeExpenseNet -4730000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4263000.00
netIncomeApplicableToCommonShares 4263000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6163000.00
minorityInterest 0.00
netIncome 3769000.00
sellingGeneralAdministrative 4687000.00
sellingAndMarketingExpenses 311000.00
grossProfit 14639000.00
reconciledDepreciation 348000.00
ebit 10527000.00
ebitda 10558000.00
depreciationAndAmortization 31000.00
operatingIncome 10527000.00
otherOperatingExpenses 311000.00
interestExpense 4047000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2394000.00
totalRevenue 14639000.00
totalOperatingExpenses 311000.00
costOfRevenue 4942000.00
totalOtherIncomeExpenseNet -4364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3769000.00
netIncomeApplicableToCommonShares 3769000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5437000.00
minorityInterest 0.00
netIncome 3702000.00
sellingGeneralAdministrative 4990000.00
sellingAndMarketingExpenses 266000.00
grossProfit 14214000.00
reconciledDepreciation 412000.00
ebit 9306000.00
ebitda 9337000.00
depreciationAndAmortization 31000.00
operatingIncome 9306000.00
otherOperatingExpenses 266000.00
interestExpense 3488000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1735000.00
totalRevenue 14214000.00
totalOperatingExpenses 266000.00
costOfRevenue 4031000.00
totalOtherIncomeExpenseNet -3869000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3702000.00
netIncomeApplicableToCommonShares 3702000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5173000.00
minorityInterest 0.00
netIncome 3323000.00
sellingGeneralAdministrative 5102000.00
sellingAndMarketingExpenses 304000.00
grossProfit 13689000.00
reconciledDepreciation 424000.00
ebit 8919000.00
ebitda 8951000.00
depreciationAndAmortization 32000.00
operatingIncome 8919000.00
otherOperatingExpenses 14319000.00
interestExpense 3354000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1850000.00
totalRevenue 13689000.00
totalOperatingExpenses -14319000.00
costOfRevenue 4102000.00
totalOtherIncomeExpenseNet -3746000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3323000.00
netIncomeApplicableToCommonShares 3323000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4577000.00
minorityInterest 0.00
netIncome 3140000.00
sellingGeneralAdministrative 4631000.00
sellingAndMarketingExpenses 242000.00
grossProfit 13277000.00
reconciledDepreciation 440000.00
ebit 8084000.00
ebitda 8123000.00
depreciationAndAmortization 39000.00
operatingIncome 8084000.00
otherOperatingExpenses 242000.00
interestExpense 3106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1437000.00
totalRevenue 13277000.00
totalOperatingExpenses 242000.00
costOfRevenue 4325000.00
totalOtherIncomeExpenseNet -3507000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3140000.00
netIncomeApplicableToCommonShares 3140000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4216000.00
minorityInterest 0.00
netIncome 2896000.00
sellingGeneralAdministrative 4502000.00
sellingAndMarketingExpenses 263000.00
grossProfit 12732000.00
reconciledDepreciation 437000.00
ebit 7445000.00
ebitda 7485000.00
depreciationAndAmortization 40000.00
operatingIncome 7445000.00
otherOperatingExpenses 263000.00
interestExpense 2832000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1320000.00
totalRevenue 12732000.00
totalOperatingExpenses 263000.00
costOfRevenue 4133000.00
totalOtherIncomeExpenseNet -3229000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2896000.00
netIncomeApplicableToCommonShares 2896000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4344000.00
minorityInterest 0.00
netIncome 2991000.00
sellingGeneralAdministrative 4542000.00
sellingAndMarketingExpenses 139000.00
grossProfit 12070000.00
reconciledDepreciation 428000.00
ebit 7338000.00
ebitda 7378000.00
depreciationAndAmortization 40000.00
operatingIncome 7338000.00
otherOperatingExpenses 139000.00
interestExpense 2606000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1353000.00
totalRevenue 12070000.00
totalOperatingExpenses 139000.00
costOfRevenue 3252000.00
totalOtherIncomeExpenseNet -2994000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2991000.00
netIncomeApplicableToCommonShares 2991000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4041000.00
minorityInterest 0.00
netIncome 2618000.00
sellingGeneralAdministrative 4997000.00
sellingAndMarketingExpenses 278000.00
grossProfit 12076000.00
reconciledDepreciation 429000.00
ebit 7099000.00
ebitda 7142000.00
depreciationAndAmortization 43000.00
operatingIncome 7099000.00
otherOperatingExpenses 14593000.00
interestExpense 2672000.00
extraordinaryItems 0.00
nonRecurring 2000.00
otherItems 0.00
incomeTaxExpense 1423000.00
totalRevenue 12076000.00
totalOperatingExpenses -14593000.00
costOfRevenue 3026000.00
totalOtherIncomeExpenseNet -3058000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2618000.00
netIncomeApplicableToCommonShares 2574000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3481000.00
minorityInterest 0.00
netIncome 2253000.00
sellingGeneralAdministrative 4516000.00
sellingAndMarketingExpenses 288000.00
grossProfit 12128000.00
reconciledDepreciation 423000.00
ebit 6122000.00
ebitda 6173000.00
depreciationAndAmortization 51000.00
operatingIncome 6122000.00
otherOperatingExpenses 288000.00
interestExpense 2269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1228000.00
totalRevenue 12128000.00
totalOperatingExpenses 288000.00
costOfRevenue 3757000.00
totalOtherIncomeExpenseNet -2641000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2253000.00
netIncomeApplicableToCommonShares 2226000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3561000.00
minorityInterest 0.00
netIncome 2286000.00
sellingGeneralAdministrative 4766000.00
sellingAndMarketingExpenses 271000.00
grossProfit 11595000.00
reconciledDepreciation 430000.00
ebit 5587000.00
ebitda 5638000.00
depreciationAndAmortization 51000.00
operatingIncome 5587000.00
otherOperatingExpenses 271000.00
interestExpense 1647000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1275000.00
totalRevenue 11595000.00
totalOperatingExpenses 271000.00
costOfRevenue 2301000.00
totalOtherIncomeExpenseNet -2026000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2286000.00
netIncomeApplicableToCommonShares 2259000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2788000.00
minorityInterest 0.00
netIncome 1873000.00
sellingGeneralAdministrative 4604000.00
sellingAndMarketingExpenses 148000.00
grossProfit 10493000.00
reconciledDepreciation 403000.00
ebit 4519000.00
ebitda 4570000.00
depreciationAndAmortization 51000.00
operatingIncome 4519000.00
otherOperatingExpenses 148000.00
interestExpense 1379000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 915000.00
totalRevenue 10493000.00
totalOperatingExpenses 148000.00
costOfRevenue 2112000.00
totalOtherIncomeExpenseNet -1731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1873000.00
netIncomeApplicableToCommonShares 1846000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 956000.00
minorityInterest 0.00
netIncome 727000.00
sellingGeneralAdministrative 4795000.00
sellingAndMarketingExpenses 211000.00
grossProfit 10604000.00
reconciledDepreciation 404000.00
ebit 2552000.00
ebitda 2605000.00
depreciationAndAmortization 53000.00
operatingIncome 2552000.00
otherOperatingExpenses 674000.00
interestExpense 1245000.00
extraordinaryItems 0.00
nonRecurring 1801000.00
otherItems 0.00
incomeTaxExpense 229000.00
totalRevenue 10604000.00
totalOperatingExpenses 674000.00
costOfRevenue 2550000.00
totalOtherIncomeExpenseNet -1596000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 727000.00
netIncomeApplicableToCommonShares 748000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2256000.00
minorityInterest 0.00
netIncome 1491000.00
sellingGeneralAdministrative 3397000.00
sellingAndMarketingExpenses 135000.00
grossProfit 8352000.00
reconciledDepreciation 338000.00
ebit 3640000.00
ebitda 3667000.00
depreciationAndAmortization 27000.00
operatingIncome 3640000.00
otherOperatingExpenses 135000.00
interestExpense 1073000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 765000.00
totalRevenue 8352000.00
totalOperatingExpenses 135000.00
costOfRevenue 1638000.00
totalOtherIncomeExpenseNet -1384000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1491000.00
netIncomeApplicableToCommonShares 1441000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1863000.00
minorityInterest 0.00
netIncome 1227000.00
sellingGeneralAdministrative 3834000.00
sellingAndMarketingExpenses 218000.00
grossProfit 7830000.00
reconciledDepreciation 291000.00
ebit 3023000.00
ebitda 3050000.00
depreciationAndAmortization 27000.00
operatingIncome 3023000.00
otherOperatingExpenses 218000.00
interestExpense 896000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 636000.00
totalRevenue 7830000.00
totalOperatingExpenses 218000.00
costOfRevenue 967000.00
totalOtherIncomeExpenseNet -1160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1227000.00
netIncomeApplicableToCommonShares 1173000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1663000.00
minorityInterest 0.00
netIncome 1123000.00
sellingGeneralAdministrative 3930000.00
sellingAndMarketingExpenses 110000.00
grossProfit 7915000.00
reconciledDepreciation 206000.00
ebit 2378000.00
ebitda 2584000.00
depreciationAndAmortization 206000.00
operatingIncome 2378000.00
otherOperatingExpenses 110000.00
interestExpense 715000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 540000.00
totalRevenue 7915000.00
totalOperatingExpenses 110000.00
costOfRevenue 926000.00
totalOtherIncomeExpenseNet -715000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1123000.00
netIncomeApplicableToCommonShares 1096000.00
preferredStockAndOtherAdjustments 27000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1276000.00
minorityInterest 0.00
netIncome 1362000.00
sellingGeneralAdministrative 3909000.00
sellingAndMarketingExpenses 152000.00
grossProfit 7116000.00
reconciledDepreciation 226000.00
ebit 2071000.00
ebitda 2297000.00
depreciationAndAmortization 226000.00
operatingIncome 2071000.00
otherOperatingExpenses 5045000.00
interestExpense 795000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -86000.00
totalRevenue 7116000.00
totalOperatingExpenses -5045000.00
costOfRevenue 3350000.00
totalOtherIncomeExpenseNet -795000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1390000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2099000.00
minorityInterest 0.00
netIncome 1319000.00
sellingGeneralAdministrative 3352000.00
sellingAndMarketingExpenses 378000.00
grossProfit 7477000.00
reconciledDepreciation 137000.00
ebit 2826000.00
ebitda 2963000.00
depreciationAndAmortization 137000.00
operatingIncome 2826000.00
otherOperatingExpenses 4651000.00
interestExpense 727000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 780000.00
totalRevenue 7477000.00
totalOperatingExpenses -4651000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1290000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2389000.00
minorityInterest 0.00
netIncome 1468000.00
sellingGeneralAdministrative 3247000.00
sellingAndMarketingExpenses 270000.00
grossProfit 7772000.00
reconciledDepreciation 147000.00
ebit 3042000.00
ebitda 3189000.00
depreciationAndAmortization 147000.00
operatingIncome 3042000.00
otherOperatingExpenses 4730000.00
interestExpense 653000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 921000.00
totalRevenue 7772000.00
totalOperatingExpenses -4730000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1441000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1581000.00
minorityInterest 0.00
netIncome 1012000.00
sellingGeneralAdministrative 3017000.00
sellingAndMarketingExpenses 128000.00
grossProfit 6369000.00
reconciledDepreciation 156000.00
ebit 2172000.00
ebitda 2328000.00
depreciationAndAmortization 156000.00
operatingIncome 2172000.00
otherOperatingExpenses 4197000.00
interestExpense 591000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 569000.00
totalRevenue 6369000.00
totalOperatingExpenses -4197000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -591000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 984000.00
2012-12-31
date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1871000.00
minorityInterest 0.00
netIncome 1214000.00
sellingGeneralAdministrative 12430000.00
grossProfit 19729000.00
ebit 0.00
operatingIncome 6687000.00
otherOperatingExpenses 0.00
interestExpense 3192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 657000.00
totalRevenue 24742000.00
totalOperatingExpenses 0.00
costOfRevenue 5013000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1082000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
incomeBeforeTax 344000.00
netIncome 200000.00
sellingGeneralAdministrative 1002000.00
grossProfit 2008000.00
ebit 344000.00
ebitda 1364000.00
operatingIncome 1364000.00
otherOperatingExpenses 644000.00
interestExpense 1020000.00
incomeTaxExpense 144000.00
totalRevenue 2008000.00
totalOperatingExpenses -644000.00
totalOtherIncomeExpenseNet -1020000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
incomeBeforeTax 264000.00
netIncome 154000.00
sellingGeneralAdministrative 826000.00
grossProfit 1700000.00
ebit 264000.00
ebitda 1057000.00
operatingIncome 1057000.00
otherOperatingExpenses 643000.00
interestExpense 793000.00
incomeTaxExpense 110000.00
totalRevenue 1700000.00
totalOperatingExpenses -643000.00
totalOtherIncomeExpenseNet -793000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
incomeBeforeTax 113000.00
netIncome 65000.00
sellingGeneralAdministrative 822000.00
grossProfit 1479000.00
ebit 113000.00
ebitda 957000.00
operatingIncome 957000.00
otherOperatingExpenses 522000.00
interestExpense 844000.00
incomeTaxExpense 48000.00
totalRevenue 1479000.00
totalOperatingExpenses -522000.00
totalOtherIncomeExpenseNet -844000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 234000.00
netIncome 117000.00
sellingGeneralAdministrative 676000.00
grossProfit 1444000.00
ebit 234000.00
ebitda 1125000.00
operatingIncome 1125000.00
otherOperatingExpenses 319000.00
interestExpense 891000.00
incomeTaxExpense 117000.00
totalRevenue 1444000.00
totalOperatingExpenses -319000.00
totalOtherIncomeExpenseNet -891000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
incomeBeforeTax 226000.00
netIncome 131000.00
sellingGeneralAdministrative 749000.00
grossProfit 1556000.00
ebit 226000.00
ebitda 1098000.00
operatingIncome 1098000.00
otherOperatingExpenses 458000.00
interestExpense 872000.00
incomeTaxExpense 95000.00
totalRevenue 1556000.00
totalOperatingExpenses -458000.00
totalOtherIncomeExpenseNet -872000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
incomeBeforeTax 240000.00
netIncome 139000.00
sellingGeneralAdministrative 719000.00
grossProfit 1553000.00
ebit 240000.00
ebitda 935000.00
operatingIncome 935000.00
otherOperatingExpenses 618000.00
interestExpense 695000.00
incomeTaxExpense 101000.00
totalRevenue 1553000.00
totalOperatingExpenses -618000.00
totalOtherIncomeExpenseNet -695000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 205000.00
netIncome 125000.00
sellingGeneralAdministrative 695000.00
grossProfit 1430000.00
ebit 205000.00
ebitda 807000.00
operatingIncome 807000.00
otherOperatingExpenses 623000.00
interestExpense 602000.00
incomeTaxExpense 80000.00
totalRevenue 1430000.00
totalOperatingExpenses -623000.00
totalOtherIncomeExpenseNet -602000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
netIncome 1317000.00
sellingGeneralAdministrative 690000.00
grossProfit 1361000.00
ebitda 1778000.00
operatingIncome 1778000.00
otherOperatingExpenses 417000.00
interestExpense 461000.00
incomeTaxExpense -1317000.00
totalRevenue 1361000.00
totalOperatingExpenses 417000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
netIncome 226000.00
sellingGeneralAdministrative 654000.00
grossProfit 1454000.00
ebitda 634000.00
operatingIncome 634000.00
otherOperatingExpenses 820000.00
interestExpense 408000.00
incomeTaxExpense -226000.00
totalRevenue 1454000.00
totalOperatingExpenses -820000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome 102000.00
sellingGeneralAdministrative 677000.00
grossProfit 1329000.00
ebitda 465000.00
operatingIncome 465000.00
otherOperatingExpenses 864000.00
interestExpense 363000.00
incomeTaxExpense -102000.00
totalRevenue 1329000.00
totalOperatingExpenses -864000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome 35000.00
sellingGeneralAdministrative 588000.00
grossProfit 1159000.00
ebitda 324000.00
operatingIncome 324000.00
otherOperatingExpenses 835000.00
interestExpense 289000.00
incomeTaxExpense -35000.00
totalRevenue 1159000.00
totalOperatingExpenses -835000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -196622.00
sellingGeneralAdministrative 648166.00
sellingAndMarketingExpenses 95657.00
grossProfit 1024271.00
ebitda -10911.00
operatingIncome -10911.00
otherOperatingExpenses 1035182.00
interestExpense 185711.00
incomeTaxExpense 196622.00
totalRevenue 1024271.00
totalOperatingExpenses -1035182.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
netIncome -34000.00
sellingGeneralAdministrative 600000.00
grossProfit 1039000.00
ebitda 109000.00
operatingIncome 109000.00
otherOperatingExpenses 930000.00
interestExpense 143000.00
incomeTaxExpense 34000.00
totalRevenue 1039000.00
totalOperatingExpenses -930000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
netIncome -26000.00
sellingGeneralAdministrative 603000.00
grossProfit 1032000.00
ebitda 96000.00
operatingIncome 96000.00
otherOperatingExpenses 936000.00
interestExpense 122000.00
incomeTaxExpense 26000.00
totalRevenue 1032000.00
totalOperatingExpenses -936000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
netIncome -123000.00
sellingGeneralAdministrative 502000.00
grossProfit 798000.00
ebitda 5000.00
operatingIncome 5000.00
otherOperatingExpenses 793000.00
interestExpense 128000.00
incomeTaxExpense 123000.00
totalRevenue 798000.00
totalOperatingExpenses -793000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 47983000.00
netIncome 37429000.00
sellingGeneralAdministrative 25269000.00
sellingAndMarketingExpenses 366000.00
grossProfit 97783000.00
reconciledDepreciation 3366000.00
ebit 71185000.00
ebitda 74551000.00
depreciationAndAmortization 3366000.00
operatingIncome 71185000.00
otherOperatingExpenses 366000.00
interestExpense 23202000.00
taxProvision 10554000.00
interestIncome 117945000.00
netInterestIncome 94743000.00
incomeTaxExpense 10554000.00
totalRevenue 97783000.00
totalOperatingExpenses 366000.00
totalOtherIncomeExpenseNet -23202000.00
netIncomeFromContinuingOps 37429000.00
netIncomeApplicableToCommonShares 37429000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-08
currency_symbol USD
incomeBeforeTax 33861000.00
netIncome 26586000.00
sellingGeneralAdministrative 23261000.00
sellingAndMarketingExpenses 404000.00
grossProfit 73543000.00
reconciledDepreciation 3583000.00
ebit 33861000.00
ebitda 37444000.00
depreciationAndAmortization 3583000.00
operatingIncome 33861000.00
otherOperatingExpenses 39682000.00
interestExpense 13490000.00
taxProvision 7275000.00
interestIncome 81376000.00
netInterestIncome 67886000.00
incomeTaxExpense 7275000.00
totalRevenue 73543000.00
totalOperatingExpenses -39682000.00
totalOtherIncomeExpenseNet -13490000.00
netIncomeFromContinuingOps 26586000.00
netIncomeApplicableToCommonShares 26586000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 7301000.00
netIncome 5904000.00
sellingGeneralAdministrative 26576000.00
sellingAndMarketingExpenses 630000.00
grossProfit 57719000.00
reconciledDepreciation 3276000.00
ebit 7301000.00
ebitda 10577000.00
depreciationAndAmortization 3276000.00
operatingIncome 7301000.00
otherOperatingExpenses 50418000.00
interestExpense 22652000.00
taxProvision 1397000.00
interestIncome 77487000.00
netInterestIncome 54835000.00
incomeTaxExpense 1397000.00
totalRevenue 57719000.00
totalOperatingExpenses -50418000.00
totalOtherIncomeExpenseNet -22652000.00
netIncomeFromContinuingOps 5904000.00
netIncomeApplicableToCommonShares 5904000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 22942000.00
netIncome 18216000.00
sellingGeneralAdministrative 22438000.00
sellingAndMarketingExpenses 971000.00
grossProfit 59005000.00
reconciledDepreciation 3377000.00
ebit 22942000.00
ebitda 23017000.00
depreciationAndAmortization 75000.00
operatingIncome 22942000.00
otherOperatingExpenses 36063000.00
interestExpense 29187000.00
taxProvision 4726000.00
interestIncome 82948000.00
netInterestIncome 53761000.00
incomeTaxExpense 4726000.00
totalRevenue 59005000.00
totalOperatingExpenses -36063000.00
totalOtherIncomeExpenseNet -29187000.00
netIncomeFromContinuingOps 18216000.00
netIncomeApplicableToCommonShares 18216000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 21153000.00
netIncome 17433000.00
sellingGeneralAdministrative 22829000.00
sellingAndMarketingExpenses 1587000.00
grossProfit 60226000.00
reconciledDepreciation 1732000.00
ebit 46531000.00
ebitda 46623000.00
depreciationAndAmortization 92000.00
operatingIncome 44891000.00
otherOperatingExpenses 15335000.00
interestExpense 23738000.00
taxProvision 3720000.00
interestIncome 80064000.00
netInterestIncome 56326000.00
incomeTaxExpense 3720000.00
totalRevenue 60226000.00
totalOperatingExpenses -15335000.00
costOfRevenue 27178000.00
totalOtherIncomeExpenseNet -23738000.00
netIncomeFromContinuingOps 17433000.00
netIncomeApplicableToCommonShares 17433000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 25129000.00
netIncome 13830000.00
sellingGeneralAdministrative 20178000.00
sellingAndMarketingExpenses 1193000.00
grossProfit 58993000.00
reconciledDepreciation 1513000.00
ebit 43361000.00
ebitda 43479000.00
depreciationAndAmortization 118000.00
operatingIncome 43361000.00
otherOperatingExpenses 1193000.00
interestExpense 16837000.00
taxProvision 11299000.00
interestIncome 71201000.00
netInterestIncome 54364000.00
extraordinaryItems 3270000.00
incomeTaxExpense 11299000.00
totalRevenue 58993000.00
totalOperatingExpenses 1193000.00
costOfRevenue 18178000.00
totalOtherIncomeExpenseNet -18232000.00
netIncomeFromContinuingOps 13830000.00
netIncomeApplicableToCommonShares 13830000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 18310000.00
netIncome 12350000.00
sellingGeneralAdministrative 18777000.00
sellingAndMarketingExpenses 948000.00
grossProfit 51768000.00
ebit 31786000.00
ebitda 31937000.00
depreciationAndAmortization 151000.00
operatingIncome 31786000.00
otherOperatingExpenses 948000.00
interestExpense 11898000.00
taxProvision 5960000.00
interestIncome 60990000.00
netInterestIncome 49092000.00
incomeTaxExpense 5960000.00
totalRevenue 51768000.00
totalOperatingExpenses 948000.00
costOfRevenue 15812000.00
totalOtherIncomeExpenseNet -13476000.00
netIncomeFromContinuingOps 12350000.00
netIncomeApplicableToCommonShares 12350000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 13871000.00
netIncome 9030000.00
sellingGeneralAdministrative 18882000.00
sellingAndMarketingExpenses 985000.00
grossProfit 46272000.00
ebit 23326000.00
ebitda 23522000.00
depreciationAndAmortization 196000.00
operatingIncome 23326000.00
otherOperatingExpenses 985000.00
interestExpense 7966000.00
taxProvision 4841000.00
interestIncome 50754000.00
netInterestIncome 42788000.00
nonRecurring 2000.00
incomeTaxExpense 4841000.00
totalRevenue 46272000.00
totalOperatingExpenses 985000.00
costOfRevenue 11196000.00
totalOtherIncomeExpenseNet -9455000.00
netIncomeFromContinuingOps 9030000.00
netIncomeApplicableToCommonShares 8905000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 6737000.00
netIncome 4568000.00
sellingGeneralAdministrative 15961000.00
sellingAndMarketingExpenses 674000.00
grossProfit 34701000.00
ebit 11772000.00
ebitda 11905000.00
depreciationAndAmortization 133000.00
operatingIncome 11772000.00
otherOperatingExpenses 674000.00
interestExpense 3929000.00
nonRecurring 1801000.00
incomeTaxExpense 2169000.00
totalRevenue 34701000.00
totalOperatingExpenses 674000.00
costOfRevenue 6081000.00
totalOtherIncomeExpenseNet -5035000.00
netIncomeFromContinuingOps 4568000.00
netIncomeApplicableToCommonShares 4458000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 7345000.00
netIncome 5161000.00
sellingGeneralAdministrative 13535000.00
sellingAndMarketingExpenses 928000.00
grossProfit 28716000.00
ebit 10110000.00
ebitda 10776000.00
depreciationAndAmortization 666000.00
operatingIncome 10110000.00
otherOperatingExpenses 18606000.00
interestExpense 2765000.00
incomeTaxExpense 2184000.00
totalRevenue 28716000.00
totalOperatingExpenses -18606000.00
costOfRevenue 3350000.00
totalOtherIncomeExpenseNet -2765000.00
netIncomeApplicableToCommonShares 5050000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 1871000.00
netIncome 1214000.00
sellingGeneralAdministrative 11406000.00
sellingAndMarketingExpenses 333000.00
grossProfit 21550000.00
ebit 5063000.00
ebitda 5675000.00
depreciationAndAmortization 612000.00
operatingIncome 5063000.00
otherOperatingExpenses 16487000.00
interestExpense 3192000.00
incomeTaxExpense 657000.00
totalRevenue 21550000.00
totalOperatingExpenses -16487000.00
costOfRevenue 5013000.00
totalOtherIncomeExpenseNet -3192000.00
netIncomeApplicableToCommonShares 1082000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 3201000.00
netIncome 2204000.00
sellingGeneralAdministrative 10131000.00
sellingAndMarketingExpenses 342000.00
grossProfit 18851000.00
ebit 6071000.00
ebitda 6612000.00
depreciationAndAmortization 541000.00
operatingIncome 6071000.00
otherOperatingExpenses 12780000.00
interestExpense 2870000.00
incomeTaxExpense 997000.00
totalRevenue 18851000.00
totalOperatingExpenses -12780000.00
totalOtherIncomeExpenseNet -2870000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 905000.00
netIncome 512000.00
sellingGeneralAdministrative 2839000.00
grossProfit 5983000.00
ebit 905000.00
ebitda 3965000.00
operatingIncome 3965000.00
otherOperatingExpenses 2018000.00
interestExpense 3060000.00
incomeTaxExpense 393000.00
totalRevenue 5983000.00
totalOperatingExpenses -2018000.00
totalOtherIncomeExpenseNet -3060000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 503000.00
netIncome 1680000.00
sellingGeneralAdministrative 2609000.00
grossProfit 5303000.00
ebit 503000.00
ebitda 2024000.00
operatingIncome 2024000.00
otherOperatingExpenses 3279000.00
interestExpense 1521000.00
incomeTaxExpense -1177000.00
totalRevenue 5303000.00
totalOperatingExpenses -3279000.00
totalOtherIncomeExpenseNet -1521000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -379622.00
sellingGeneralAdministrative 2353166.00
sellingAndMarketingExpenses 95657.00
grossProfit 3893271.00
ebit 199089.00
ebitda 382543.00
depreciationAndAmortization 183454.00
operatingIncome 199089.00
otherOperatingExpenses 3694182.00
interestExpense 578711.00
incomeTaxExpense 578711.00
totalRevenue 3893271.00
totalOperatingExpenses -3694182.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome -870008.00
sellingGeneralAdministrative 1944053.00
sellingAndMarketingExpenses 118303.00
grossProfit 3023535.00
ebit -313365.00
ebitda -169037.00
depreciationAndAmortization 144328.00
operatingIncome -313365.00
otherOperatingExpenses 3336900.00
interestExpense 556643.00
incomeTaxExpense 556643.00
totalRevenue 3023535.00
totalOperatingExpenses -3336900.00