Аналитика онлайн » CBS-A

Logo

CBS Corporation operates as a mass media company worldwide. The company operates in four segments: Entertainment, Cable Networks, Publishing, and Local Media. The Entertainment segment distributes a schedule of news and public affairs broadcasts, and sports and entertainment programming; produces, acquires, and/or distributes programming, including series, specials, news, and public affairs; operates online content networks for information and entertainment; produces theatrical films; and digital streaming services. This segment also operates CBS Sports Network, a 24-hour cable program service that provides college sports and related content. The Cable Networks segment offers subscription program services, such as original series, theatrical feature films, documentaries, boxing and other sports-related programming, and special events, as well as a direct-to-consumer digital streaming subscription. This segment also operates Smithsonian Networks, which operates a channel featuring cultural, historical, scientific, and educational programs. The Publishing segment publishes and distributes adult and children's consumer books in printed, digital, and audio formats; develops special imprints and publishes titles based on the products of the company, as well as that of third parties; and distributes products for other publishers. This segment also delivers content; and promotes its products on its Websites, social media, and general Internet sites, as well as those related to individual titles. The Local Media segment owns 29 broadcast television stations; and operates local Websites, including content from its television stations. The company was founded in 1986 and is headquartered in New York, New York.

General
Code CBS-A
Type Preferred Stock
Name ViacomCBS Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
CUSIP 124857103
FiscalYearEnd December
Sector Communication Services
Industry Entertainment
HomeCategory Domestic Secondary
IsDelisted Да
DelistedDate 2019-12-26
Address 51 West 52nd Street, New York, NY, United States, 10019
Phone 212-975-4321
WebURL http://www.cbscorporation.com
FullTimeEmployees 12770
UpdatedAt 2021-01-22
Highlights
MarketCapitalization 15331229696
MarketCapitalizationMln 15331.2297
EBITDA 2956999936
PERatio 3.3736
PEGRatio 0
WallStreetTargetPrice 63
BookValue 13.472
DividendShare 0.72
DividendYield 0.0167
EarningsShare 7.71
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2019-09-30
ProfitMargin 0.1898
OperatingMarginTTM 0.1794
ReturnOnAssetsTTM 0.0753
ReturnOnEquityTTM 0.7674
RevenueTTM 15294999552
RevenuePerShareTTM 40.896
QuarterlyRevenueGrowthYOY 0.01
GrossProfitTTM 5403000000
DilutedEpsTTM 7.71
QuarterlyEarningsGrowthYOY -0.341

Financials / Income Statement / quarterly / net Income

511M
2018-03-31
400M
2018-06-30
488M
2018-09-30
561M
2018-12-31
1.583B
2019-03-31
440M
2019-06-30
319M
2019-09-30
966M
2019-12-31

Financials / Income Statement / quarterly / totalRevenue

3.761B
2018-03-31
3.466B
2018-06-30
3.263B
2018-09-30
4.024B
2018-12-31
4.167B
2019-03-31
3.809B
2019-06-30
3.295B
2019-09-30
16.541B
2019-12-31
Valuation
TrailingPE 3.3736
ForwardPE 3.4447
PriceSalesTTM 0.3967
PriceBookMRQ 0.8326
EnterpriseValue 0
EnterpriseValueRevenue 1.0498
EnterpriseValueEbitda 6.1467
SharesStats
SharesOutstanding 22803000
SharesFloat 333151569
PercentInsiders 0
PercentInstitutions 0
Technicals
Beta 1.2209
52WeekHigh 0
52WeekLow 0
50DayMA 43.61
200DayMA 42.1849
SharesShort 45064
SharesShortPriorMonth 49501
ShortRatio 5.18
ShortPercent 0.0256
Financials
Balance_Sheet
currency_symbol USD
quarterly
2019-12-31
date 2019-12-31
currency_symbol USD
totalAssets 49519000000.00
intangibleAssets 2993000000.00
otherCurrentAssets 787000000.00
totalLiab 36230000000.00
totalStockholderEquity 13207000000.00
otherCurrentLiab 1688000000.00
retainedEarnings 8494000000.00
goodWill 16980000000.00
cash 632000000.00
totalCurrentLiabilities 9048000000.00
shortTermDebt 717000000.00
shortLongTermDebt 717000000.00
totalCurrentAssets 11902000000.00
netReceivables 7206000000.00
longTermDebt 18002000000.00
inventory 2876000000.00
accountsPayable 667000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
totalAssets 24476000000.00
intangibleAssets 2655000000.00
otherCurrentAssets 210000000.00
totalLiab 19424000000.00
totalStockholderEquity 5052000000.00
otherCurrentLiab 2346000000.00
commonStock 1000000.00
retainedEarnings -14683000000.00
otherLiab 4995000000.00
goodWill 5064000000.00
otherAssets 8312000000.00
cash 196000000.00
totalCurrentLiabilities 4122000000.00
shortTermDebt 50000000.00
shortLongTermDebt 50000000.00
otherStockholderEquity -918000000.00
propertyPlantEquipment 2172000000.00
totalCurrentAssets 6273000000.00
netTangibleAssets -2667000000.00
netReceivables 3685000000.00
longTermDebt 9359000000.00
inventory 1964000000.00
accountsPayable 308000000.00
2019-06-30
date 2019-06-30
currency_symbol USD
totalAssets 23835000000.00
intangibleAssets 2660000000.00
otherCurrentAssets 222000000.00
totalLiab 19082000000.00
totalStockholderEquity 4753000000.00
otherCurrentLiab 2178000000.00
commonStock 1000000.00
retainedEarnings -15002000000.00
otherLiab 5022000000.00
goodWill 5062000000.00
otherAssets 7678000000.00
cash 216000000.00
totalCurrentLiabilities 3843000000.00
otherStockholderEquity -922000000.00
propertyPlantEquipment 2099000000.00
totalCurrentAssets 6336000000.00
netTangibleAssets -2969000000.00
netReceivables 3795000000.00
longTermDebt 9359000000.00
inventory 1945000000.00
accountsPayable 214000000.00
2019-03-31
date 2019-03-31
currency_symbol USD
totalAssets 24075000000.00
intangibleAssets 2665000000.00
otherCurrentAssets 400000000.00
totalLiab 19726000000.00
totalStockholderEquity 4349000000.00
otherCurrentLiab 2583000000.00
commonStock 1000000.00
retainedEarnings -15442000000.00
otherLiab 5010000000.00
goodWill 5062000000.00
otherAssets 7470000000.00
cash 500000000.00
totalCurrentLiabilities 4492000000.00
shortTermDebt 157000000.00
shortLongTermDebt 157000000.00
otherStockholderEquity -934000000.00
propertyPlantEquipment 2146000000.00
totalCurrentAssets 6732000000.00
netTangibleAssets -3378000000.00
netReceivables 4147000000.00
longTermDebt 9358000000.00
inventory 1533000000.00
accountsPayable 273000000.00
2018-12-31
date 2018-12-31
currency_symbol USD
totalAssets 21859000000.00
intangibleAssets 2638000000.00
otherCurrentAssets 252000000.00
totalLiab 19055000000.00
totalStockholderEquity 2804000000.00
otherCurrentLiab 2817000000.00
commonStock 1000000.00
retainedEarnings -17201000000.00
otherLiab 5017000000.00
goodWill 4920000000.00
otherAssets 5988000000.00
cash 322000000.00
totalCurrentLiabilities 4573000000.00
shortTermDebt 13000000.00
shortLongTermDebt 13000000.00
otherStockholderEquity -775000000.00
propertyPlantEquipment 1209000000.00
totalCurrentAssets 6752000000.00
longTermInvestments 352000000.00
netTangibleAssets -4754000000.00
netReceivables 4041000000.00
longTermDebt 9435000000.00
inventory 1988000000.00
accountsPayable 201000000.00
2018-09-30
date 2018-09-30
currency_symbol USD
totalAssets 21068000000.00
intangibleAssets 2650000000.00
otherCurrentAssets 196000000.00
totalLiab 18554000000.00
totalStockholderEquity 2514000000.00
otherCurrentLiab 1959000000.00
commonStock 1000000.00
retainedEarnings -17762000000.00
otherLiab 5096000000.00
goodWill 4921000000.00
otherAssets 6235000000.00
cash 182000000.00
totalCurrentLiabilities 3993000000.00
otherStockholderEquity -634000000.00
propertyPlantEquipment 1222000000.00
totalCurrentAssets 6040000000.00
netTangibleAssets -5057000000.00
netReceivables 3697000000.00
longTermDebt 9433000000.00
inventory 1828000000.00
accountsPayable 229000000.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 20385000000.00
intangibleAssets 2655000000.00
otherCurrentAssets 206000000.00
totalLiab 18218000000.00
totalStockholderEquity 2167000000.00
otherCurrentLiab 1779000000.00
commonStock 1000000.00
retainedEarnings -18250000000.00
otherLiab 4970000000.00
goodWill 4921000000.00
otherAssets 5524000000.00
cash 252000000.00
totalCurrentLiabilities 3784000000.00
shortTermDebt 9850000000.00
shortLongTermDebt 9850000000.00
otherStockholderEquity -646000000.00
propertyPlantEquipment 1237000000.00
totalCurrentAssets 6048000000.00
netTangibleAssets -5409000000.00
netReceivables 3597000000.00
longTermDebt 9430000000.00
inventory 1876000000.00
accountsPayable 138000000.00
2018-03-31
date 2018-03-31
currency_symbol USD
totalAssets 20591000000.00
intangibleAssets 2661000000.00
otherCurrentAssets 467000000.00
totalLiab 18608000000.00
totalStockholderEquity 1983000000.00
deferredLongTermLiab 493000000.00
otherCurrentLiab 1994000000.00
commonStock 1000000.00
retainedEarnings -18650000000.00
otherLiab 5069000000.00
goodWill 4891000000.00
otherAssets 5589000000.00
cash 147000000.00
totalCurrentLiabilities 4069000000.00
shortTermDebt 9706000000.00
shortLongTermDebt 9706000000.00
otherStockholderEquity -653000000.00
propertyPlantEquipment 1259000000.00
totalCurrentAssets 6191000000.00
netTangibleAssets -5569000000.00
netReceivables 3820000000.00
longTermDebt 9428000000.00
inventory 1593000000.00
accountsPayable 230000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 20843000000.00
intangibleAssets 2666000000.00
otherCurrentAssets 269000000.00
totalLiab 18865000000.00
totalStockholderEquity 1978000000.00
deferredLongTermLiab 480000000.00
otherCurrentLiab 2246000000.00
commonStock 1000000.00
retainedEarnings -18900000000.00
otherLiab 5429000000.00
goodWill 4891000000.00
otherAssets 5460000000.00
cash 285000000.00
totalCurrentLiabilities 3972000000.00
shortTermDebt 10162000000.00
shortLongTermDebt 10162000000.00
otherStockholderEquity -662000000.00
propertyPlantEquipment 1246000000.00
totalCurrentAssets 6273000000.00
longTermInvestments 307000000.00
netTangibleAssets -5579000000.00
netReceivables 3697000000.00
longTermDebt 9426000000.00
inventory 1828000000.00
accountsPayable 231000000.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 23894000000.00
intangibleAssets 2617000000.00
otherCurrentAssets 540000000.00
totalLiab 20900000000.00
totalStockholderEquity 2994000000.00
deferredLongTermLiab 645000000.00
otherCurrentLiab 1715000000.00
commonStock 1000000.00
retainedEarnings -18859000000.00
otherLiab 7768000000.00
goodWill 4891000000.00
otherAssets 8884000000.00
cash 144000000.00
totalCurrentLiabilities 4052000000.00
shortTermDebt 9689000000.00
shortLongTermDebt 9689000000.00
otherStockholderEquity -726000000.00
propertyPlantEquipment 1208000000.00
totalCurrentAssets 6294000000.00
netTangibleAssets -4514000000.00
netReceivables 3598000000.00
longTermDebt 9039000000.00
inventory 1830000000.00
accountsPayable 233000000.00
2017-06-30
date 2017-06-30
currency_symbol USD
totalAssets 22653000000.00
intangibleAssets 2627000000.00
otherCurrentAssets 525000000.00
totalLiab 20026000000.00
totalStockholderEquity 2627000000.00
deferredLongTermLiab 628000000.00
otherCurrentLiab 1428000000.00
commonStock 1000000.00
retainedEarnings -19451000000.00
otherLiab 7898000000.00
goodWill 4891000000.00
otherAssets 8235000000.00
cash 170000000.00
totalCurrentLiabilities 3230000000.00
shortTermDebt 9184000000.00
shortLongTermDebt 9184000000.00
otherStockholderEquity -741000000.00
propertyPlantEquipment 1214000000.00
totalCurrentAssets 5686000000.00
netTangibleAssets -4891000000.00
netReceivables 3299000000.00
longTermDebt 8853000000.00
inventory 1560000000.00
accountsPayable 124000000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 23022000000.00
intangibleAssets 2631000000.00
otherCurrentAssets 778000000.00
totalLiab 20137000000.00
totalStockholderEquity 2885000000.00
deferredLongTermLiab 624000000.00
otherCurrentLiab 324000000.00
commonStock 1000000.00
retainedEarnings -19509000000.00
otherLiab 7189000000.00
goodWill 4889000000.00
otherAssets 6116000000.00
cash 163000000.00
totalCurrentLiabilities 3424000000.00
shortTermDebt 1552000000.00
shortLongTermDebt 1552000000.00
otherStockholderEquity -753000000.00
propertyPlantEquipment 3766000000.00
totalCurrentAssets 5620000000.00
netTangibleAssets -4635000000.00
netReceivables 3478000000.00
longTermDebt 8900000000.00
inventory 1201000000.00
accountsPayable 1548000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 24238000000.00
intangibleAssets 2633000000.00
otherCurrentAssets 724000000.00
totalLiab 20549000000.00
totalStockholderEquity 3689000000.00
deferredLongTermLiab 590000000.00
otherCurrentLiab 772000000.00
commonStock 1000000.00
retainedEarnings -19257000000.00
otherLiab 6027000000.00
goodWill 4864000000.00
otherAssets 6998000000.00
cash 598000000.00
totalCurrentLiabilities 3708000000.00
shortTermDebt 1787000000.00
shortLongTermDebt 1787000000.00
otherStockholderEquity -767000000.00
propertyPlantEquipment 3680000000.00
totalCurrentAssets 6063000000.00
netTangibleAssets -3808000000.00
netReceivables 3314000000.00
longTermDebt 10224000000.00
inventory 1427000000.00
accountsPayable 1149000000.00
yearly
2019-12-31
date 2019-12-31
currency_symbol USD
totalAssets 49519000000.00
intangibleAssets 2993000000.00
otherCurrentAssets 787000000.00
totalLiab 36230000000.00
totalStockholderEquity 13207000000.00
otherCurrentLiab 1688000000.00
retainedEarnings 8494000000.00
goodWill 16980000000.00
cash 632000000.00
totalCurrentLiabilities 9048000000.00
shortTermDebt 717000000.00
shortLongTermDebt 717000000.00
totalCurrentAssets 11902000000.00
netReceivables 7206000000.00
longTermDebt 18002000000.00
inventory 2876000000.00
accountsPayable 667000000.00
2018-12-31
date 2018-12-31
currency_symbol USD
totalAssets 21859000000.00
intangibleAssets 2638000000.00
otherCurrentAssets 225000000.00
totalLiab 19055000000.00
totalStockholderEquity 2804000000.00
otherCurrentLiab 714000000.00
commonStock 1000000.00
retainedEarnings -17201000000.00
otherLiab 5017000000.00
goodWill 4920000000.00
otherAssets 5988000000.00
cash 322000000.00
totalCurrentLiabilities 4573000000.00
shortTermDebt 687000000.00
shortLongTermDebt 687000000.00
otherStockholderEquity -775000000.00
propertyPlantEquipment 1209000000.00
totalCurrentAssets 6752000000.00
longTermInvestments 352000000.00
netTangibleAssets -4754000000.00
netReceivables 4041000000.00
longTermDebt 9465000000.00
inventory 1988000000.00
accountsPayable 201000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 20843000000.00
intangibleAssets 2666000000.00
otherCurrentAssets 190000000.00
totalLiab 18865000000.00
totalStockholderEquity 1978000000.00
deferredLongTermLiab 480000000.00
otherCurrentLiab 917000000.00
commonStock 1000000.00
retainedEarnings -18900000000.00
otherLiab 5429000000.00
goodWill 4891000000.00
otherAssets 5460000000.00
cash 285000000.00
totalCurrentLiabilities 3972000000.00
shortTermDebt 698000000.00
shortLongTermDebt 698000000.00
otherStockholderEquity -662000000.00
propertyPlantEquipment 1246000000.00
totalCurrentAssets 6273000000.00
longTermInvestments 307000000.00
netTangibleAssets -5579000000.00
netReceivables 3697000000.00
longTermDebt 9464000000.00
inventory 1828000000.00
accountsPayable 231000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 24238000000.00
intangibleAssets 2633000000.00
otherCurrentAssets 204000000.00
totalLiab 20549000000.00
totalStockholderEquity 3689000000.00
deferredLongTermLiab 590000000.00
otherCurrentLiab 910000000.00
commonStock 1000000.00
retainedEarnings -19257000000.00
otherLiab 7939000000.00
goodWill 4864000000.00
otherAssets 9176000000.00
cash 598000000.00
totalCurrentLiabilities 3708000000.00
shortTermDebt 473000000.00
shortLongTermDebt 473000000.00
otherStockholderEquity -767000000.00
propertyPlantEquipment 1241000000.00
totalCurrentAssets 6063000000.00
longTermInvestments 261000000.00
netTangibleAssets -3808000000.00
netReceivables 3314000000.00
longTermDebt 8902000000.00
inventory 1427000000.00
accountsPayable 148000000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 23765000000.00
intangibleAssets 2639000000.00
otherCurrentAssets 652000000.00
totalLiab 18202000000.00
totalStockholderEquity 5563000000.00
deferredLongTermLiab 495000000.00
otherCurrentLiab 2312000000.00
commonStock 1000000.00
retainedEarnings -20518000000.00
otherLiab 6416000000.00
goodWill 4789000000.00
otherAssets 9081000000.00
cash 317000000.00
totalCurrentLiabilities 3560000000.00
shortTermDebt 200000000.00
shortLongTermDebt 200000000.00
otherStockholderEquity -770000000.00
propertyPlantEquipment 1253000000.00
totalCurrentAssets 5747000000.00
longTermInvestments 256000000.00
netTangibleAssets -1865000000.00
netReceivables 3375000000.00
longTermDebt 8165000000.00
inventory 1270000000.00
accountsPayable 159000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 23935000000.00
intangibleAssets 6008000000.00
otherCurrentAssets 547000000.00
totalLiab 16965000000.00
totalStockholderEquity 6970000000.00
deferredLongTermLiab 1427000000.00
otherCurrentLiab 2157000000.00
commonStock 1000000.00
retainedEarnings -21931000000.00
otherLiab 6456000000.00
goodWill 6698000000.00
otherAssets 4089000000.00
cash 428000000.00
totalCurrentLiabilities 4033000000.00
shortTermDebt 7112000000.00
shortLongTermDebt 7112000000.00
otherStockholderEquity -735000000.00
propertyPlantEquipment 1433000000.00
totalCurrentAssets 5485000000.00
longTermInvestments 222000000.00
netTangibleAssets -5736000000.00
netReceivables 3459000000.00
longTermDebt 6399000000.00
inventory 922000000.00
accountsPayable 302000000.00
Cash_Flow
currency_symbol USD
quarterly
2019-12-31
date 2019-12-31
currency_symbol USD
investments -708000000.00
totalCashFromFinancingActivities -198000000.00
netIncome 966000000.00
changeInCash -18000000.00
depreciation 285000000.00
dividendsPaid 390000000.00
salePurchaseOfStock -43000000.00
capitalExpenditures 259000000
2019-09-30
date 2019-09-30
currency_symbol USD
investments -29000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -29000000.00
netBorrowings 46000000.00
totalCashFromFinancingActivities -18000000.00
changeToOperatingActivities -435000000.00
netIncome 319000000.00
changeInCash -20000000.00
totalCashFromOperatingActivities 27000000.00
depreciation 52000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 67000000.00
salePurchaseOfStock 0.00
changeToNetincome 91000000.00
capitalExpenditures 34000000
2019-06-30
date 2019-06-30
currency_symbol USD
investments -53000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -53000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -106000000.00
changeToOperatingActivities -687000000.00
netIncome 440000000.00
changeInCash -283000000.00
totalCashFromOperatingActivities -124000000.00
depreciation 53000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 68000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome 70000000.00
capitalExpenditures 33000000
2019-03-31
date 2019-03-31
currency_symbol USD
investments 635000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 635000000.00
netBorrowings -784000000.00
totalCashFromFinancingActivities -894000000.00
changeToOperatingActivities -76000000.00
netIncome 1583000000.00
changeInCash 179000000.00
totalCashFromOperatingActivities 438000000.00
depreciation 53000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 70000000.00
salePurchaseOfStock -14000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome -1122000000.00
capitalExpenditures 27000000
2018-12-31
date 2018-12-31
currency_symbol USD
investments -48000000.00
changeToLiabilities -114000000.00
totalCashflowsFromInvestingActivities -129000000.00
netBorrowings 296000000.00
totalCashFromFinancingActivities 143000000.00
changeToOperatingActivities 523000000.00
netIncome 561000000.00
changeInCash 260000000.00
totalCashFromOperatingActivities 246000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities -13000000.00
dividendsPaid 68000000.00
changeToInventory -830000000.00
changeToAccountReceivables -254000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome 92000000.00
capitalExpenditures 66000000
2018-09-30
date 2018-09-30
currency_symbol USD
investments -5000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -36000000.00
netBorrowings 296000000.00
totalCashFromFinancingActivities -171000000.00
changeToOperatingActivities -442000000.00
netIncome 488000000.00
changeInCash -70000000.00
totalCashFromOperatingActivities 137000000.00
depreciation 56000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 68000000.00
changeToInventory -830000000.00
changeToAccountReceivables -254000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome 35000000.00
capitalExpenditures 37000000
2018-06-30
date 2018-06-30
currency_symbol USD
investments -5000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -36000000.00
netBorrowings 296000000.00
totalCashFromFinancingActivities -171000000.00
changeToOperatingActivities -442000000.00
netIncome 400000000.00
changeInCash -70000000.00
totalCashFromOperatingActivities 137000000.00
depreciation 56000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 68000000.00
changeToInventory -830000000.00
changeToAccountReceivables -254000000.00
otherCashflowsFromFinancingActivities -68000000.00
changeToNetincome 35000000.00
capitalExpenditures 37000000
2018-03-31
date 2018-03-31
currency_symbol USD
investments -40000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -90000000.00
netBorrowings -466000000.00
totalCashFromFinancingActivities -765000000.00
changeToOperatingActivities 92000000.00
netIncome 511000000.00
changeInCash -138000000.00
totalCashFromOperatingActivities 717000000.00
depreciation 56000000.00
otherCashflowsFromInvestingActivities -20000000.00
dividendsPaid 71000000.00
changeToInventory -830000000.00
changeToAccountReceivables -254000000.00
salePurchaseOfStock 16000000.00
otherCashflowsFromFinancingActivities -6000000.00
changeToNetincome 58000000.00
capitalExpenditures 30000000
2017-12-31
date 2017-12-31
currency_symbol USD
investments -100000000.00
changeToLiabilities 24000000.00
totalCashflowsFromInvestingActivities -547000000.00
netBorrowings 740000000.00
totalCashFromFinancingActivities -677000000.00
changeToOperatingActivities -285000000.00
netIncome 357000000.00
changeInCash -337000000.00
totalCashFromOperatingActivities 887000000.00
depreciation 223000000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 296000000.00
changeToInventory -728000000.00
changeToAccountReceivables -268000000.00
salePurchaseOfStock 91000000.00
otherCashflowsFromFinancingActivities -12000000.00
changeToNetincome 1108000000.00
capitalExpenditures 185000000
2017-09-30
date 2017-09-30
currency_symbol USD
investments 8000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -265000000.00
netBorrowings 508000000.00
totalCashFromFinancingActivities 211000000.00
changeToOperatingActivities -507000000.00
netIncome 592000000.00
changeInCash -5000000.00
totalCashFromOperatingActivities 49000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 73000000.00
changeToInventory -723000000.00
changeToAccountReceivables -268000000.00
salePurchaseOfStock 42000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome -91000000.00
capitalExpenditures 44000000
2017-06-30
date 2017-06-30
currency_symbol USD
investments -16000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -63000000.00
netBorrowings 251000000.00
totalCashFromFinancingActivities -147000000.00
changeToOperatingActivities -279000000.00
netIncome 58000000.00
changeInCash 9000000.00
totalCashFromOperatingActivities 219000000.00
depreciation 56000000.00
otherCashflowsFromInvestingActivities -6000000.00
dividendsPaid 74000000.00
changeToInventory -723000000.00
changeToAccountReceivables -268000000.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities -13000000.00
changeToNetincome 384000000.00
capitalExpenditures 41000000
2017-03-31
date 2017-03-31
currency_symbol USD
investments 10000000.00
changeToLiabilities 237000000.00
totalCashflowsFromInvestingActivities -89000000.00
netBorrowings -427000000.00
totalCashFromFinancingActivities -1082000000.00
changeToOperatingActivities 112000000.00
netIncome -252000000.00
changeInCash -452000000.00
totalCashFromOperatingActivities 719000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities -62000000.00
dividendsPaid 77000000.00
changeToInventory -723000000.00
changeToAccountReceivables -268000000.00
salePurchaseOfStock -495000000.00
otherCashflowsFromFinancingActivities -83000000.00
changeToNetincome 763000000.00
capitalExpenditures 27000000
2016-12-31
date 2016-12-31
currency_symbol USD
investments 10000000.00
changeToLiabilities 185000000.00
totalCashflowsFromInvestingActivities -159000000.00
netBorrowings 1753000000.00
totalCashFromFinancingActivities 223000000.00
changeToOperatingActivities 419000000.00
netIncome -113000000.00
changeInCash 443000000.00
totalCashFromOperatingActivities 379000000.00
depreciation 57000000.00
otherCashflowsFromInvestingActivities -74000000.00
dividendsPaid 79000000.00
changeToInventory -804000000.00
changeToAccountReceivables 36000000.00
salePurchaseOfStock -1455000000.00
otherCashflowsFromFinancingActivities -83000000.00
changeToNetincome 557000000.00
capitalExpenditures 85000000
yearly
2019-12-31
date 2019-12-31
currency_symbol USD
investments -155000000.00
totalCashFromFinancingActivities -1216000000.00
netIncome 3308000000.00
changeInCash -142000000.00
depreciation 443000000.00
dividendsPaid 595000000.00
salePurchaseOfStock -57000000.00
capitalExpenditures 353000000
2018-12-31
date 2018-12-31
currency_symbol USD
investments -348000000.00
changeToLiabilities -114000000.00
totalCashflowsFromInvestingActivities -348000000.00
netBorrowings -21000000.00
totalCashFromFinancingActivities -921000000.00
changeToOperatingActivities -22000000.00
netIncome 1960000000.00
changeInCash 157000000.00
totalCashFromOperatingActivities 1426000000.00
depreciation 223000000.00
otherCashflowsFromInvestingActivities -28000000.00
dividendsPaid 276000000.00
changeToInventory -830000000.00
changeToAccountReceivables -254000000.00
salePurchaseOfStock -586000000.00
otherCashflowsFromFinancingActivities -6000000.00
changeToNetincome 250000000.00
capitalExpenditures 165000000
2017-12-31
date 2017-12-31
currency_symbol USD
investments -547000000.00
changeToLiabilities 24000000.00
totalCashflowsFromInvestingActivities -547000000.00
netBorrowings 740000000.00
totalCashFromFinancingActivities -677000000.00
changeToOperatingActivities -285000000.00
netIncome 357000000.00
changeInCash -337000000.00
totalCashFromOperatingActivities 887000000.00
depreciation 223000000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 296000000.00
changeToInventory -728000000.00
changeToAccountReceivables -268000000.00
salePurchaseOfStock -1111000000.00
otherCashflowsFromFinancingActivities -12000000.00
changeToNetincome 1108000000.00
capitalExpenditures 185000000
2016-12-31
date 2016-12-31
currency_symbol USD
investments -340000000.00
changeToLiabilities -153000000.00
totalCashflowsFromInvestingActivities -340000000.00
netBorrowings 917000000.00
totalCashFromFinancingActivities -1046000000.00
changeToOperatingActivities 121000000.00
netIncome 1261000000.00
changeInCash 299000000.00
totalCashFromOperatingActivities 1685000000.00
depreciation 225000000.00
otherCashflowsFromInvestingActivities 9000000.00
dividendsPaid 288000000.00
changeToInventory -765000000.00
changeToAccountReceivables 36000000.00
salePurchaseOfStock -2997000000.00
otherCashflowsFromFinancingActivities 1359000000.00
changeToNetincome 866000000.00
capitalExpenditures 196000000
2015-12-31
date 2015-12-31
currency_symbol USD
investments -18000000.00
changeToLiabilities -154000000.00
totalCashflowsFromInvestingActivities 154000000.00
netBorrowings 1326000000.00
totalCashFromFinancingActivities -1653000000.00
changeToOperatingActivities -16000000.00
netIncome 1413000000.00
changeInCash -105000000.00
totalCashFromOperatingActivities 1394000000.00
depreciation 235000000.00
otherCashflowsFromInvestingActivities -28000000.00
dividendsPaid 300000000.00
changeToInventory -498000000.00
changeToAccountReceivables -376000000.00
salePurchaseOfStock 142000000.00
otherCashflowsFromFinancingActivities 88000000.00
changeToNetincome 846000000.00
capitalExpenditures 171000000
2014-12-31
date 2014-12-31
currency_symbol USD
investments -86000000.00
changeToLiabilities -199000000.00
totalCashflowsFromInvestingActivities -601000000.00
netBorrowings 2269000000.00
totalCashFromFinancingActivities -643000000.00
changeToOperatingActivities 50000000.00
netIncome 2959000000.00
changeInCash 31000000.00
totalCashFromOperatingActivities 1275000000.00
depreciation 250000000.00
otherCashflowsFromInvestingActivities -339000000.00
dividendsPaid 292000000.00
changeToInventory -214000000.00
changeToAccountReceivables -599000000.00
salePurchaseOfStock 283000000.00
otherCashflowsFromFinancingActivities 838000000.00
changeToNetincome -674000000.00
capitalExpenditures 178000000
Income_Statement
currency_symbol USD
quarterly
2019-12-31
date 2019-12-31
currency_symbol USD
incomeBeforeTax 1295000000.00
netIncome 966000000.00
sellingGeneralAdministrative 3945000000.00
grossProfit 6653000000.00
ebit 2196000000.00
operatingIncome 2423000000.00
interestExpense 616000000.00
totalRevenue 16541000000.00
totalOperatingExpenses 4230000000.00
costOfRevenue 9888000000.00
totalOtherIncomeExpenseNet -540000000.00
netIncomeFromContinuingOps 959000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
incomeBeforeTax 375000000.00
netIncome 319000000.00
sellingGeneralAdministrative 584000000.00
grossProfit 1217000000.00
ebit 541000000.00
operatingIncome 581000000.00
interestExpense 114000000.00
incomeTaxExpense 33000000.00
totalRevenue 3295000000.00
totalOperatingExpenses 636000000.00
costOfRevenue 2078000000.00
totalOtherIncomeExpenseNet -104000000.00
netIncomeFromContinuingOps 319000000.00
netIncomeApplicableToCommonShares 319000000.00
2019-06-30
date 2019-06-30
currency_symbol USD
incomeBeforeTax 571000000.00
netIncome 440000000.00
sellingGeneralAdministrative 545000000.00
grossProfit 1300000000.00
ebit 739000000.00
operatingIncome 702000000.00
otherOperatingExpenses 7000000.00
interestExpense 115000000.00
incomeTaxExpense 119000000.00
totalRevenue 3809000000.00
totalOperatingExpenses 598000000.00
costOfRevenue 2509000000.00
totalOtherIncomeExpenseNet -28000000.00
netIncomeFromContinuingOps 440000000.00
netIncomeApplicableToCommonShares 440000000.00
2019-03-31
date 2019-03-31
currency_symbol USD
incomeBeforeTax 1104000000.00
netIncome 1583000000.00
sellingGeneralAdministrative 573000000.00
grossProfit 1419000000.00
ebit 1274000000.00
operatingIncome 793000000.00
otherOperatingExpenses 7000000.00
interestExpense 117000000.00
incomeTaxExpense -496000000.00
totalRevenue 4167000000.00
totalOperatingExpenses 626000000.00
costOfRevenue 2748000000.00
totalOtherIncomeExpenseNet 414000000.00
netIncomeFromContinuingOps 1583000000.00
netIncomeApplicableToCommonShares 1583000000.00
2018-12-31
date 2018-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 522000000.00
minorityInterest 0.00
netIncome 561000000.00
sellingGeneralAdministrative 628000000.00
grossProfit 1419000000.00
ebit 737000000.00
operatingIncome 737000000.00
otherOperatingExpenses 1000000.00
interestExpense 118000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39000000.00
totalRevenue 4024000000.00
totalOperatingExpenses 3287000000.00
costOfRevenue 2605000000.00
totalOtherIncomeExpenseNet -215000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 561000000.00
netIncomeApplicableToCommonShares 561000000.00
2018-09-30
date 2018-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 552000000.00
minorityInterest 0.00
netIncome 488000000.00
sellingGeneralAdministrative 565000000.00
grossProfit 1341000000.00
ebit 720000000.00
operatingIncome 720000000.00
otherOperatingExpenses 1000000.00
interestExpense 115000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000000.00
totalRevenue 3263000000.00
totalOperatingExpenses 2543000000.00
costOfRevenue 1922000000.00
totalOtherIncomeExpenseNet -168000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 488000000.00
netIncomeApplicableToCommonShares 488000000.00
2018-06-30
date 2018-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 513000000.00
minorityInterest 0.00
netIncome 400000000.00
sellingGeneralAdministrative 548000000.00
grossProfit 1282000000.00
ebit 678000000.00
operatingIncome 678000000.00
otherOperatingExpenses 1000000.00
interestExpense 116000000.00
extraordinaryItems 0.00
nonRecurring -9000000.00
otherItems 0.00
incomeTaxExpense 113000000.00
totalRevenue 3466000000.00
totalOperatingExpenses 2788000000.00
costOfRevenue 2184000000.00
totalOtherIncomeExpenseNet -165000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 400000000.00
netIncomeApplicableToCommonShares 400000000.00
2018-03-31
date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 646000000.00
minorityInterest 0.00
netIncome 511000000.00
sellingGeneralAdministrative 524000000.00
grossProfit 1361000000.00
ebit 781000000.00
operatingIncome 781000000.00
otherOperatingExpenses 1000000.00
interestExpense 118000000.00
extraordinaryItems 0.00
nonRecurring 9000000.00
otherItems 0.00
incomeTaxExpense 135000000.00
totalRevenue 3761000000.00
totalOperatingExpenses 2980000000.00
costOfRevenue 2400000000.00
totalOtherIncomeExpenseNet -135000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 511000000.00
netIncomeApplicableToCommonShares 511000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1875000000.00
minorityInterest 0.00
netIncome 133000000.00
sellingGeneralAdministrative 137000000.00
grossProfit 3108000000.00
ebit 2742000000.00
operatingIncome 2756000000.00
otherOperatingExpenses 75000000.00
interestExpense 672000000.00
extraordinaryItems 0.00
nonRecurring 63000000.00
otherItems 0.00
incomeTaxExpense 661000000.00
totalRevenue 13692000000.00
totalOperatingExpenses 13575000000.00
costOfRevenue 10584000000.00
totalOtherIncomeExpenseNet -990000000.00
discontinuedOperations -1098000000.00
netIncomeFromContinuingOps 1231000000.00
netIncomeApplicableToCommonShares 133000000.00
2017-09-30
date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 719000000.00
minorityInterest 0.00
netIncome -338000000.00
sellingGeneralAdministrative 6715000000.00
grossProfit 7579000000.00
ebit 854000000.00
operatingIncome 812000000.00
otherOperatingExpenses 185000000.00
interestExpense 544000000.00
extraordinaryItems 0.00
nonRecurring 63000000.00
otherItems 0.00
incomeTaxExpense 79000000.00
totalRevenue 3429000000.00
totalOperatingExpenses -5300000000.00
costOfRevenue -4150000000.00
totalOtherIncomeExpenseNet 234000000.00
discontinuedOperations -927000000.00
netIncomeFromContinuingOps 589000000.00
netIncomeApplicableToCommonShares -338000000.00
2017-06-30
date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1261000000.00
minorityInterest 0.00
netIncome 814000000.00
sellingGeneralAdministrative 7224000000.00
grossProfit -8776000000.00
ebit -1485000000.00
operatingIncome -1443000000.00
otherOperatingExpenses 175000000.00
interestExpense 438000000.00
extraordinaryItems 0.00
nonRecurring -126000000.00
otherItems 0.00
incomeTaxExpense -245000000.00
totalRevenue 6772000000.00
totalOperatingExpenses 2588000000.00
costOfRevenue 2004000000.00
totalOtherIncomeExpenseNet -145000000.00
discontinuedOperations 1779000000.00
netIncomeFromContinuingOps -965000000.00
netIncomeApplicableToCommonShares 814000000.00
2017-03-31
date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 609000000.00
minorityInterest 0.00
netIncome -252000000.00
sellingGeneralAdministrative 2584000000.00
grossProfit 3343000000.00
ebit 718000000.00
operatingIncome 704000000.00
otherOperatingExpenses 55000000.00
interestExpense 109000000.00
extraordinaryItems 0.00
nonRecurring 63000000.00
otherItems 0.00
incomeTaxExpense 138000000.00
totalRevenue 3343000000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 14000000.00
discontinuedOperations -706000000.00
netIncomeFromContinuingOps 454000000.00
netIncomeApplicableToCommonShares -252000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
incomeBeforeTax 382000000.00
netIncome -113000000.00
sellingGeneralAdministrative 2939000000.00
grossProfit 3518000000.00
ebit 489000000.00
operatingIncome 484000000.00
otherOperatingExpenses 57000000.00
interestExpense 107000000.00
nonRecurring 38000000.00
incomeTaxExpense 104000000.00
totalRevenue 3518000000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations -384000000.00
netIncomeFromContinuingOps 271000000.00
netIncomeApplicableToCommonShares -113000000.00
yearly
2019-12-31
date 2019-12-31
currency_symbol USD
incomeBeforeTax 3345000000.00
netIncome 3308000000.00
sellingGeneralAdministrative 5647000000.00
grossProfit 10589000000.00
ebit 4750000000.00
operatingIncome 4499000000.00
interestExpense 0.00
totalRevenue 27812000000.00
totalOperatingExpenses 6090000000.00
costOfRevenue 17223000000.00
totalOtherIncomeExpenseNet -258000000.00
netIncomeFromContinuingOps 3301000000.00
2018-12-31
date 2018-12-31
currency_symbol USD
incomeBeforeTax 2289000000.00
netIncome 1960000000.00
sellingGeneralAdministrative 2217000000.00
grossProfit 5403000000.00
ebit 2979000000.00
operatingIncome 2963000000.00
otherOperatingExpenses 1000000.00
interestExpense 0.00
incomeTaxExpense 273000000.00
totalRevenue 14514000000.00
totalOperatingExpenses 2440000000.00
costOfRevenue 9111000000.00
totalOtherIncomeExpenseNet -264000000.00
netIncomeFromContinuingOps 1960000000.00
netIncomeApplicableToCommonShares 1960000000.00
2017-12-31
date 2017-12-31
currency_symbol USD
incomeBeforeTax 1979000000.00
netIncome 357000000.00
sellingGeneralAdministrative 2564000000.00
grossProfit 5254000000.00
ebit 2659000000.00
operatingIncome 2486000000.00
otherOperatingExpenses 10000000.00
interestExpense 0.00
nonRecurring 63000000.00
incomeTaxExpense 633000000.00
totalRevenue 13692000000.00
totalOperatingExpenses 2768000000.00
costOfRevenue 8438000000.00
totalOtherIncomeExpenseNet -114000000.00
discontinuedOperations -952000000.00
netIncomeFromContinuingOps 1309000000.00
netIncomeApplicableToCommonShares 357000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
incomeBeforeTax 2230000000.00
netIncome 1261000000.00
sellingGeneralAdministrative 2335000000.00
grossProfit 5210000000.00
ebit 2866000000.00
operatingIncome 2659000000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
nonRecurring 38000000.00
incomeTaxExpense 628000000.00
totalRevenue 13166000000.00
totalOperatingExpenses 2551000000.00
costOfRevenue 7956000000.00
totalOtherIncomeExpenseNet -50000000.00
discontinuedOperations -291000000.00
netIncomeFromContinuingOps 1552000000.00
netIncomeApplicableToCommonShares 1261000000.00
2015-12-31
date 2015-12-31
currency_symbol USD
incomeBeforeTax 2230000000.00
netIncome 1413000000.00
sellingGeneralAdministrative 1961000000.00
grossProfit 4760000000.00
ebit 2564000000.00
operatingIncome 2564000000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
nonRecurring 45000000.00
incomeTaxExpense 676000000.00
totalRevenue 12671000000.00
totalOperatingExpenses 10107000000.00
costOfRevenue 7911000000.00
totalOtherIncomeExpenseNet -334000000.00
discontinuedOperations -141000000.00
netIncomeFromContinuingOps 1554000000.00
netIncomeApplicableToCommonShares 1413000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
incomeBeforeTax 1810000000.00
netIncome 2959000000.00
sellingGeneralAdministrative 1971000000.00
grossProfit 4830000000.00
ebit 2609000000.00
operatingIncome 2609000000.00
otherOperatingExpenses 9000000.00
interestExpense 0.00
nonRecurring 19000000.00
incomeTaxExpense 659000000.00
totalRevenue 12519000000.00
totalOperatingExpenses 9910000000.00
costOfRevenue 7689000000.00
totalOtherIncomeExpenseNet -799000000.00
discontinuedOperations 1808000000.00
netIncomeFromContinuingOps 1151000000.00
netIncomeApplicableToCommonShares 2959000000.00