Аналитика онлайн » CCI

Logo

Crown Castle International Corp. является трастовой инвестиционной компанией, которая занимается предоставлением доступа к беспроводной инфраструктуре через долгосрочные контакты. Он работает в следующих сегментах: башни и волокна. Сегмент Башни предлагает доступ, в том числе пространство или вместимость башен, разбросанных по всей территории Соединенных Штатов Сегмент оптоволокна охватывает доступ, включая пространство или емкость оптоволокна, в первую очередь поддерживающего небольшие сотовые сети и оптоволоконные решения. Компания была основана Тедом Б. Миллером-младшим и Эдвардом К. Хатчесоном-младшим в 1994 году и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code CCI
Type Common Stock
Name Crown Castle
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000FV1Z23
ISIN US22822V1017
LEI 54930012H97VSM0I2R19
PrimaryTicker CCI.US
CUSIP 22822V101
CIK 1051470
EmployerIdNumber 76-0470458
FiscalYearEnd December
IPODate 1998-08-14
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Specialty
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Specialized REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 1220 Augusta Drive, Houston, TX, United States, 77057-2261
Listings
0
Code 8CW
Exchange F
Name Crown Castle International Corp
Phone 713-570-3000
WebURL https://www.crowncastle.com
FullTimeEmployees 5000
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 49800507392
MarketCapitalizationMln 49800.5074
EBITDA 4201999872
PERatio 32.0754
PEGRatio 3.7684
WallStreetTargetPrice 111.79
BookValue 15.366
DividendShare 6.26
DividendYield 0.0545
EarningsShare 3.58
EPSEstimateCurrentYear 3.4
EPSEstimateNextYear 2.93
EPSEstimateNextQuarter 0.77
EPSEstimateCurrentQuarter 0.78
MostRecentQuarter 2023-09-30
ProfitMargin 0.2196
OperatingMarginTTM 0.3395
ReturnOnAssetsTTM 0.0404
ReturnOnEquityTTM 0.2165
RevenueTTM 7071000064
RevenuePerShareTTM 16.302
QuarterlyRevenueGrowthYOY -0.045
GrossProfitTTM 4918000000
DilutedEpsTTM 3.58
QuarterlyEarningsGrowthYOY -0.37

Financials / Income Statement / quarterly / net Income

353M
2021-12-31
421M
2022-03-31
421M
2022-06-30
419M
2022-09-30
413M
2022-12-31
418M
2023-03-31
455M
2023-06-30
265M
2023-09-30

Financials / Income Statement / quarterly / ebitda

939M
2021-12-31
1.044B
2022-03-31
1.021B
2022-06-30
1.028B
2022-09-30
1.041B
2022-12-31
1.051B
2023-03-31
1.131B
2023-06-30
1 000M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.654B
2021-12-31
1.742B
2022-03-31
1.734B
2022-06-30
1.746B
2022-09-30
1.764B
2022-12-31
1.773B
2023-03-31
1.867B
2023-06-30
1.667B
2023-09-30

Earnings / History / epsActual

0.95
2022-12-31
0.97
2023-03-31
1.05
2023-06-30
0.61
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 32.0754
ForwardPE 28.5714
PriceSalesTTM 7.0172
PriceBookMRQ 7.4401
EnterpriseValue 78412488704
EnterpriseValueRevenue 11.0635
EnterpriseValueEbitda 19.0203
SharesStats
SharesOutstanding 433688992
SharesFloat 431572461
PercentInsiders 0.389
PercentInstitutions 92.87
Technicals
Beta 0.763
52WeekHigh 145.6853
52WeekLow 83.5844
50DayMA 103.3016
200DayMA 109.863
SharesShort 5195995
SharesShortPriorMonth 5724523
ShortRatio 1.46
ShortPercent 0.0139
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
totalAssets 38699000000.00
intangibleAssets 3276000000.00
otherCurrentAssets 72000000.00
totalLiab 32030000000.00
totalStockholderEquity 6669000000.00
otherCurrentLiab 518000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -11571000000.00
otherLiab 1918000000.00
goodWill 10085000000.00
otherAssets 141000000.00
cash 117000000.00
cashAndEquivalents 117000000.00
totalCurrentLiabilities 2549000000.00
currentDeferredRevenue 650000000.00
netDebt 28612000000.00
shortTermDebt 1166000000.00
shortLongTermDebt 827000000.00
shortLongTermDebtTotal 28729000000.00
otherStockholderEquity 6670000000.00
propertyPlantEquipment 21882000000.00
totalCurrentAssets 1126000000.00
netTangibleAssets -6692000000.00
netReceivables 627000000.00
longTermDebt 21903000000.00
inventory 310000000.00
accountsPayable 215000000.00
accumulatedOtherComprehensiveIncome -5000000.00
nonCurrrentAssetsOther 2330000000.00
nonCurrentAssetsTotal 37573000000.00
capitalLeaseObligations 5999000000.00
longTermDebtTotal 21903000000.00
nonCurrentLiabilitiesOther 1918000000.00
nonCurrentLiabilitiesTotal 29481000000.00
capitalSurpluse 18241000000.00
liabilitiesAndStockholdersEquity 38699000000.00
cashAndShortTermInvestments 117000000.00
propertyPlantAndEquipmentGross 21882000000.00
propertyPlantAndEquipmentNet 21882000000.00
netWorkingCapital -1423000000.00
netInvestedCapital 29399000000.00
commonStockSharesOutstanding 434000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 39042000000.00
intangibleAssets 3388000000.00
otherCurrentAssets 71000000.00
totalLiab 31996000000.00
totalStockholderEquity 7046000000.00
otherCurrentLiab 531000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -11155000000.00
otherLiab 1922000000.00
goodWill 10085000000.00
otherAssets 136000000.00
cash 276000000.00
cashAndEquivalents 276000000.00
totalCurrentLiabilities 2725000000.00
currentDeferredRevenue 793000000.00
netDebt 28234000000.00
shortTermDebt 1161000000.00
shortLongTermDebt 819000000.00
shortLongTermDebtTotal 28510000000.00
otherStockholderEquity 7047000000.00
propertyPlantEquipment 21956000000.00
totalCurrentAssets 1349000000.00
netTangibleAssets -6427000000.00
netReceivables 613000000.00
longTermDebt 21599000000.00
inventory 389000000.00
accountsPayable 240000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -11155000000.00
nonCurrrentAssetsOther 2264000000.00
deferredLongTermAssetCharges 2128000000.00
nonCurrentAssetsTotal 37693000000.00
capitalLeaseObligations 6092000000.00
longTermDebtTotal 21599000000.00
nonCurrentLiabilitiesOther 1922000000.00
nonCurrentLiabilitiesTotal 29271000000.00
capitalSurpluse 18202000000.00
liabilitiesAndStockholdersEquity 39042000000.00
cashAndShortTermInvestments 276000000.00
propertyPlantAndEquipmentGross 21956000000.00
propertyPlantAndEquipmentNet 21956000000.00
netWorkingCapital -1376000000.00
netInvestedCapital 29464000000.00
commonStockSharesOutstanding 434000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 39054000000.00
intangibleAssets 3496000000.00
otherCurrentAssets 93000000.00
totalLiab 31831000000.00
totalStockholderEquity 7223000000.00
otherCurrentLiab 432000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -10929000000.00
otherLiab 1927000000.00
goodWill 10085000000.00
otherAssets 134000000.00
cash 187000000.00
cashAndEquivalents 187000000.00
totalCurrentLiabilities 2535000000.00
currentDeferredRevenue 721000000.00
netDebt 28331000000.00
shortTermDebt 1149000000.00
shortLongTermDebt 819000000.00
shortLongTermDebtTotal 28518000000.00
otherStockholderEquity 18154000000.00
propertyPlantEquipment 21974000000.00
totalCurrentAssets 1325000000.00
netTangibleAssets -6358000000.00
netReceivables 690000000.00
longTermDebt 21513000000.00
inventory 355000000.00
accountsPayable 233000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -10929000000.00
nonCurrrentAssetsOther 2174000000.00
deferredLongTermAssetCharges 2040000000.00
nonCurrentAssetsTotal 37729000000.00
capitalLeaseObligations 6186000000.00
longTermDebtTotal 21513000000.00
nonCurrentLiabilitiesOther 1927000000.00
nonCurrentLiabilitiesTotal 29296000000.00
capitalSurpluse 18154000000.00
liabilitiesAndStockholdersEquity 39054000000.00
cashAndShortTermInvestments 187000000.00
propertyPlantAndEquipmentGross 21974000000.00
propertyPlantAndEquipmentNet 21974000000.00
netWorkingCapital -1210000000.00
netInvestedCapital 29555000000.00
commonStockSharesOutstanding 434000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 38921000000.00
intangibleAssets 3596000000.00
otherCurrentAssets 73000000.00
totalLiab 31472000000.00
totalStockholderEquity 7449000000.00
otherCurrentLiab 590000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -10666000000.00
otherLiab 1950000000.00
goodWill 10085000000.00
otherAssets 136000000.00
cash 156000000.00
cashAndEquivalents 156000000.00
totalCurrentLiabilities 2731000000.00
currentDeferredRevenue 736000000.00
netDebt 27804000000.00
shortTermDebt 1169000000.00
shortLongTermDebt 819000000.00
shortLongTermDebtTotal 27960000000.00
otherStockholderEquity 18116000000.00
propertyPlantEquipment 21933000000.00
totalCurrentAssets 1217000000.00
netTangibleAssets -2697000000.00
netReceivables 720000000.00
longTermDebt 20910000000.00
inventory 268000000.00
accountsPayable 236000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -10666000000.00
nonCurrrentAssetsOther 2090000000.00
nonCurrentAssetsTotal 37704000000.00
capitalLeaseObligations 6231000000.00
longTermDebtTotal 20910000000.00
nonCurrentLiabilitiesOther 1950000000.00
nonCurrentLiabilitiesTotal 28741000000.00
capitalSurpluse 18116000000.00
liabilitiesAndStockholdersEquity 38921000000.00
cashAndShortTermInvestments 156000000.00
propertyPlantAndEquipmentGross 15407000000.00
propertyPlantAndEquipmentNet 21933000000.00
netWorkingCapital -1514000000.00
netInvestedCapital 29178000000.00
commonStockSharesOutstanding 434000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 38861000000.00
intangibleAssets 3699000000.00
otherCurrentAssets 194000000.00
totalLiab 31182000000.00
totalStockholderEquity 7679000000.00
otherCurrentLiab 506000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -10405000000.00
otherLiab 1993000000.00
goodWill 10087000000.00
otherAssets 135000000.00
cash 174000000.00
cashAndEquivalents 174000000.00
totalCurrentLiabilities 2584000000.00
currentDeferredRevenue 686000000.00
netDebt 27594000000.00
shortTermDebt 1163000000.00
shortLongTermDebt 819000000.00
shortLongTermDebtTotal 27768000000.00
otherStockholderEquity 18087000000.00
propertyPlantEquipment 21878000000.00
totalCurrentAssets 1182000000.00
netTangibleAssets -6107000000.00
netReceivables 535000000.00
longTermDebt 20664000000.00
inventory 279000000.00
accountsPayable 229000000.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -10405000000.00
nonCurrrentAssetsOther 2015000000.00
deferredLongTermAssetCharges 1880000000.00
nonCurrentAssetsTotal 37679000000.00
capitalLeaseObligations 6285000000.00
longTermDebtTotal 20664000000.00
nonCurrentLiabilitiesOther 1993000000.00
nonCurrentLiabilitiesTotal 28598000000.00
capitalSurpluse 18087000000.00
liabilitiesAndStockholdersEquity 38861000000.00
cashAndShortTermInvestments 174000000.00
propertyPlantAndEquipmentGross 21878000000.00
propertyPlantAndEquipmentNet 21878000000.00
netWorkingCapital -1402000000.00
netInvestedCapital 29162000000.00
commonStockSharesOutstanding 434000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 39013000000.00
intangibleAssets 3822000000.00
otherCurrentAssets 175000000.00
totalLiab 31152000000.00
totalStockholderEquity 7861000000.00
otherCurrentLiab 522000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -10188000000.00
otherLiab 2052000000.00
goodWill 10087000000.00
otherAssets 1932000000.00
cash 281000000.00
cashAndEquivalents 281000000.00
totalCurrentLiabilities 1871000000.00
currentDeferredRevenue 701000000.00
netDebt 27366000000.00
shortTermDebt 418000000.00
shortLongTermDebt 70000000.00
shortLongTermDebtTotal 27647000000.00
otherStockholderEquity 18050000000.00
propertyPlantEquipment 21882000000.00
totalCurrentAssets 1290000000.00
netTangibleAssets -6048000000.00
netReceivables 516000000.00
longTermDebt 21212000000.00
inventory 318000000.00
accountsPayable 230000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -10188000000.00
nonCurrrentAssetsOther 1932000000.00
deferredLongTermAssetCharges 1796000000.00
nonCurrentAssetsTotal 37723000000.00
capitalLeaseObligations 6365000000.00
longTermDebtTotal 21212000000.00
nonCurrentLiabilitiesOther 2052000000.00
nonCurrentLiabilitiesTotal 29281000000.00
capitalSurpluse 18050000000.00
liabilitiesAndStockholdersEquity 39013000000.00
cashAndShortTermInvestments 281000000.00
propertyPlantAndEquipmentNet 21882000000.00
netWorkingCapital -581000000.00
netInvestedCapital 29143000000.00
commonStockSharesOutstanding 434000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
totalAssets 39071000000.00
intangibleAssets 3935000000.00
otherCurrentAssets 162000000.00
totalLiab 31035000000.00
totalStockholderEquity 8036000000.00
otherCurrentLiab 405000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -9971000000.00
otherLiab 2106000000.00
goodWill 10078000000.00
otherAssets 1812000000.00
cash 312000000.00
cashAndEquivalents 312000000.00
totalCurrentLiabilities 1776000000.00
currentDeferredRevenue 721000000.00
netDebt 27267000000.00
shortTermDebt 426000000.00
shortLongTermDebt 71000000.00
shortLongTermDebtTotal 27579000000.00
otherStockholderEquity 18006000000.00
propertyPlantEquipment 15226000000.00
totalCurrentAssets 1261000000.00
netTangibleAssets -5977000000.00
netReceivables 503000000.00
longTermDebt 21055000000.00
inventory 284000000.00
accountsPayable 224000000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -9971000000.00
nonCurrrentAssetsOther 1812000000.00
deferredLongTermAssetCharges 1682000000.00
nonCurrentAssetsTotal 37810000000.00
capitalLeaseObligations 6453000000.00
longTermDebtTotal 21055000000.00
nonCurrentLiabilitiesOther 2106000000.00
nonCurrentLiabilitiesTotal 29259000000.00
capitalSurpluse 18006000000.00
liabilitiesAndStockholdersEquity 39071000000.00
cashAndShortTermInvestments 312000000.00
propertyPlantAndEquipmentNet 21985000000.00
netWorkingCapital -515000000.00
netInvestedCapital 29162000000.00
commonStockSharesOutstanding 434000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 39040000000.00
intangibleAssets 4046000000.00
otherCurrentAssets 145000000.00
totalLiab 30782000000.00
totalStockholderEquity 8258000000.00
otherCurrentLiab 583000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -9753000000.00
otherLiab 2168000000.00
goodWill 10078000000.00
otherAssets 1711000000.00
cash 292000000.00
cashAndEquivalents 292000000.00
totalCurrentLiabilities 2026000000.00
currentDeferredRevenue 776000000.00
netDebt 26717000000.00
shortTermDebt 421000000.00
shortLongTermDebt 72000000.00
shortLongTermDebtTotal 27009000000.00
otherStockholderEquity 18011000000.00
propertyPlantEquipment 21951000000.00
totalCurrentAssets 1254000000.00
netTangibleAssets -5866000000.00
netReceivables 543000000.00
longTermDebt 20557000000.00
inventory 274000000.00
accountsPayable 246000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -9753000000.00
nonCurrrentAssetsOther 1711000000.00
deferredLongTermAssetCharges 1588000000.00
nonCurrentAssetsTotal 37786000000.00
capitalLeaseObligations 6380000000.00
longTermDebtTotal 20557000000.00
nonCurrentLiabilitiesOther 2168000000.00
nonCurrentLiabilitiesTotal 28756000000.00
capitalSurpluse 18011000000.00
liabilitiesAndStockholdersEquity 39040000000.00
cashAndShortTermInvestments 292000000.00
propertyPlantAndEquipmentNet 21951000000.00
netWorkingCapital -772000000.00
netInvestedCapital 28887000000.00
commonStockSharesOutstanding 434000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 39004000000.00
intangibleAssets 4115000000.00
otherCurrentAssets 182000000.00
totalLiab 30488000000.00
totalStockholderEquity 8516000000.00
otherCurrentLiab 517000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -9467000000.00
otherLiab 2208000000.00
goodWill 10078000000.00
otherAssets 1646000000.00
cash 357000000.00
cashAndEquivalents 357000000.00
totalCurrentLiabilities 1987000000.00
currentDeferredRevenue 822000000.00
netDebt 26353000000.00
shortTermDebt 417000000.00
shortLongTermDebt 72000000.00
shortLongTermDebtTotal 26710000000.00
otherStockholderEquity 17982000000.00
propertyPlantEquipment 21833000000.00
totalCurrentAssets 1332000000.00
netTangibleAssets -5677000000.00
netReceivables 493000000.00
longTermDebt 20293000000.00
inventory 300000000.00
accountsPayable 231000000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -9467000000.00
nonCurrrentAssetsOther 1646000000.00
deferredLongTermAssetCharges 1516000000.00
nonCurrentAssetsTotal 37672000000.00
capitalLeaseObligations 6345000000.00
longTermDebtTotal 20293000000.00
nonCurrentLiabilitiesOther 2208000000.00
nonCurrentLiabilitiesTotal 28501000000.00
capitalSurpluse 17982000000.00
liabilitiesAndStockholdersEquity 39004000000.00
cashAndShortTermInvestments 357000000.00
propertyPlantAndEquipmentGross 21833000000.00
propertyPlantAndEquipmentNet 21833000000.00
netWorkingCapital -655000000.00
netInvestedCapital 28881000000.00
commonStockSharesOutstanding 434000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 38973000000.00
intangibleAssets 4222000000.00
otherCurrentAssets 227000000.00
totalLiab 30260000000.00
totalStockholderEquity 8713000000.00
otherCurrentLiab 585000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -9240000000.00
otherLiab 2265000000.00
goodWill 10078000000.00
otherAssets 1548000000.00
cash 339000000.00
cashAndEquivalents 339000000.00
totalCurrentLiabilities 2018000000.00
currentDeferredRevenue 805000000.00
netDebt 26047000000.00
shortTermDebt 409000000.00
shortLongTermDebt 71000000.00
shortLongTermDebtTotal 26386000000.00
otherStockholderEquity 17951000000.00
propertyPlantEquipment 21796000000.00
totalCurrentAssets 1329000000.00
netTangibleAssets -5587000000.00
netReceivables 434000000.00
longTermDebt 20014000000.00
inventory 329000000.00
accountsPayable 219000000.00
accumulatedOtherComprehensiveIncome -2000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -9240000000.00
nonCurrrentAssetsOther 1548000000.00
deferredLongTermAssetCharges 1425000000.00
nonCurrentAssetsTotal 37644000000.00
capitalLeaseObligations 6301000000.00
longTermDebtTotal 20014000000.00
nonCurrentLiabilitiesOther 2265000000.00
nonCurrentLiabilitiesTotal 28242000000.00
capitalSurpluse 17951000000.00
liabilitiesAndStockholdersEquity 38973000000.00
cashAndShortTermInvestments 339000000.00
propertyPlantAndEquipmentGross 21796000000.00
propertyPlantAndEquipmentNet 21796000000.00
netWorkingCapital -689000000.00
netInvestedCapital 28798000000.00
commonStockSharesOutstanding 434000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
totalAssets 38752000000.00
intangibleAssets 4324000000.00
otherCurrentAssets 216000000.00
totalLiab 29766000000.00
totalStockholderEquity 8986000000.00
otherCurrentLiab 378000000.00
commonStock 4000000.00
retainedEarnings -8932000000.00
otherLiab 2327000000.00
goodWill 10078000000.00
otherAssets 1511000000.00
cash 254000000.00
totalCurrentLiabilities 1870000000.00
currentDeferredRevenue 814000000.00
netDebt 25806000000.00
shortTermDebt 491000000.00
shortLongTermDebt 159000000.00
shortLongTermDebtTotal 26060000000.00
otherStockholderEquity 17917000000.00
propertyPlantEquipment 15149000000.00
totalCurrentAssets 1176000000.00
netTangibleAssets -5479000000.00
netReceivables 412000000.00
longTermDebt 19713000000.00
inventory 294000000.00
accountsPayable 187000000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -8995000000.00
nonCurrrentAssetsOther 1511000000.00
deferredLongTermAssetCharges 1389000000.00
nonCurrentAssetsTotal 37576000000.00
capitalLeaseObligations 6188000000.00
longTermDebtTotal 19713000000.00
nonCurrentLiabilitiesOther 8183000000.00
nonCurrentLiabilitiesTotal 27896000000.00
capitalSurpluse 17917000000.00
liabilitiesAndStockholdersEquity 38752000000.00
cashAndShortTermInvestments 254000000.00
propertyPlantAndEquipmentGross 21663000000.00
propertyPlantAndEquipmentNet 21663000000.00
netWorkingCapital -694000000.00
netInvestedCapital 28858000000.00
commonStockSharesOutstanding 433000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 38768000000.00
intangibleAssets 4433000000.00
otherCurrentAssets 202000000.00
totalLiab 29307000000.00
totalStockholderEquity 9461000000.00
otherCurrentLiab 577000000.00
commonStock 4000000.00
retainedEarnings -8472000000.00
otherLiab 2379000000.00
goodWill 10078000000.00
otherAssets 12356000000.00
cash 232000000.00
totalCurrentLiabilities 1969000000.00
currentDeferredRevenue 704000000.00
netDebt 25185000000.00
shortTermDebt 458000000.00
shortLongTermDebt 129000000.00
shortLongTermDebtTotal 25417000000.00
otherStockholderEquity 17933000000.00
propertyPlantEquipment 15162000000.00
totalCurrentAssets 1104000000.00
netTangibleAssets -685000000.00
netReceivables 431000000.00
longTermDebt 19151000000.00
inventory 239000000.00
accountsPayable 230000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -8472000000.00
nonCurrrentAssetsOther 1527000000.00
deferredLongTermAssetCharges 1408000000.00
nonCurrentAssetsTotal 37664000000.00
capitalLeaseObligations 6137000000.00
longTermDebtTotal 19151000000.00
nonCurrentLiabilitiesOther 2379000000.00
nonCurrentLiabilitiesTotal 27338000000.00
capitalSurpluse 17933000000.00
liabilitiesAndStockholdersEquity 38768000000.00
cashAndShortTermInvestments 232000000.00
propertyPlantAndEquipmentGross 21626000000.00
propertyPlantAndEquipmentNet 21626000000.00
netWorkingCapital -865000000.00
netInvestedCapital 28741000000.00
commonStockSharesOutstanding 433000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-28
currency_symbol USD
totalAssets 38786000000.00
intangibleAssets 4535000000.00
otherCurrentAssets 201000000.00
totalLiab 29284000000.00
totalStockholderEquity 9502000000.00
otherCurrentLiab 444000000.00
commonStock 4000000.00
retainedEarnings -8402000000.00
otherLiab 2456000000.00
goodWill 10078000000.00
otherAssets 1540000000.00
cash 242000000.00
totalCurrentLiabilities 1925000000.00
currentDeferredRevenue 787000000.00
netDebt 25091000000.00
shortTermDebt 430000000.00
shortLongTermDebt 114000000.00
shortLongTermDebtTotal 25333000000.00
otherStockholderEquity 17904000000.00
propertyPlantEquipment 15092000000.00
totalCurrentAssets 1184000000.00
netTangibleAssets -5111000000.00
netReceivables 455000000.00
longTermDebt 19190000000.00
inventory 286000000.00
accountsPayable 264000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -8402000000.00
nonCurrrentAssetsOther 1540000000.00
deferredLongTermAssetCharges 1420000000.00
nonCurrentAssetsTotal 37602000000.00
capitalLeaseObligations 6029000000.00
longTermDebtTotal 19190000000.00
nonCurrentLiabilitiesOther 8169000000.00
nonCurrentLiabilitiesTotal 27359000000.00
capitalSurpluse 17904000000.00
liabilitiesAndStockholdersEquity 38786000000.00
cashAndShortTermInvestments 242000000.00
propertyPlantAndEquipmentGross 21449000000.00
propertyPlantAndEquipmentNet 21449000000.00
netWorkingCapital -741000000.00
netInvestedCapital 28806000000.00
commonStockSharesOutstanding 429000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
totalAssets 40901000000.00
intangibleAssets 4626000000.00
otherCurrentAssets 192000000.00
totalLiab 31075000000.00
totalStockholderEquity 9826000000.00
otherCurrentLiab 515000000.00
commonStock 4000000.00
retainedEarnings -8044000000.00
otherLiab 2482000000.00
goodWill 10078000000.00
otherAssets 1547000000.00
cash 2514000000.00
totalCurrentLiabilities 1964000000.00
currentDeferredRevenue 763000000.00
netDebt 24521000000.00
shortTermDebt 406000000.00
shortLongTermDebt 99000000.00
shortLongTermDebtTotal 27035000000.00
otherStockholderEquity 17872000000.00
propertyPlantEquipment 14963000000.00
totalCurrentAssets 3436000000.00
netTangibleAssets -4878000000.00
netReceivables 439000000.00
longTermDebt 21014000000.00
inventory 291000000.00
accountsPayable 280000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -8044000000.00
nonCurrrentAssetsOther 1547000000.00
deferredLongTermAssetCharges 1428000000.00
nonCurrentAssetsTotal 37465000000.00
capitalLeaseObligations 5922000000.00
longTermDebtTotal 21014000000.00
nonCurrentLiabilitiesOther 8097000000.00
nonCurrentLiabilitiesTotal 29111000000.00
capitalSurpluse 17872000000.00
liabilitiesAndStockholdersEquity 40901000000.00
cashAndShortTermInvestments 2514000000.00
propertyPlantAndEquipmentGross 21214000000.00
propertyPlantAndEquipmentNet 21214000000.00
netWorkingCapital 1472000000.00
netInvestedCapital 30939000000.00
commonStockSharesOutstanding 419000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
totalAssets 38616000000.00
intangibleAssets 4734000000.00
otherCurrentAssets 178000000.00
totalLiab 28495000000.00
totalStockholderEquity 10121000000.00
otherCurrentLiab 383000000.00
commonStock 4000000.00
retainedEarnings -7712000000.00
otherLiab 2513000000.00
goodWill 10078000000.00
otherAssets 1544000000.00
cash 310000000.00
totalCurrentLiabilities 2669000000.00
currentDeferredRevenue 741000000.00
netDebt 24252000000.00
shortTermDebt 1249000000.00
shortLongTermDebt 949000000.00
shortLongTermDebtTotal 24562000000.00
otherStockholderEquity 17835000000.00
propertyPlantEquipment 14815000000.00
totalCurrentAssets 1247000000.00
netTangibleAssets -4691000000.00
netReceivables 495000000.00
longTermDebt 17746000000.00
inventory 264000000.00
accountsPayable 296000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -7712000000.00
nonCurrrentAssetsOther 1544000000.00
deferredLongTermAssetCharges 1428000000.00
nonCurrentAssetsTotal 37369000000.00
capitalLeaseObligations 5867000000.00
longTermDebtTotal 17746000000.00
nonCurrentLiabilitiesOther 8080000000.00
nonCurrentLiabilitiesTotal 25826000000.00
capitalSurpluse 17835000000.00
liabilitiesAndStockholdersEquity 38616000000.00
cashAndShortTermInvestments 310000000.00
propertyPlantAndEquipmentGross 21013000000.00
propertyPlantAndEquipmentNet 21013000000.00
netWorkingCapital -1422000000.00
netInvestedCapital 28816000000.00
commonStockSharesOutstanding 418000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 38480000000.00
intangibleAssets 4836000000.00
otherCurrentAssets 168000000.00
totalLiab 27982000000.00
totalStockholderEquity 10498000000.00
otherCurrentLiab 530000000.00
commonStock 4000000.00
retainedEarnings -7356000000.00
otherLiab 2516000000.00
goodWill 10078000000.00
otherAssets 1540000000.00
cash 196000000.00
totalCurrentLiabilities 1924000000.00
currentDeferredRevenue 661000000.00
netDebt 23735000000.00
shortTermDebt 399000000.00
shortLongTermDebt 111000000.00
shortLongTermDebtTotal 23931000000.00
otherStockholderEquity 17743000000.00
propertyPlantEquipment 14666000000.00
totalCurrentAssets 1204000000.00
netTangibleAssets 339000000.00
netReceivables 596000000.00
longTermDebt 18021000000.00
inventory 244000000.00
accountsPayable 334000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -7365000000.00
nonCurrrentAssetsOther 1540000000.00
deferredLongTermAssetCharges 1424000000.00
nonCurrentAssetsTotal 37276000000.00
capitalLeaseObligations 5810000000.00
longTermDebtTotal 18021000000.00
nonCurrentLiabilitiesOther 3074000000.00
nonCurrentLiabilitiesTotal 26058000000.00
capitalSurpluse 17855000000.00
liabilitiesAndStockholdersEquity 38480000000.00
cashAndShortTermInvestments 196000000.00
propertyPlantAndEquipmentGross 13410000000.00
propertyPlantAndEquipmentNet 20822000000.00
commonStockSharesOutstanding 418000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 38344000000.00
intangibleAssets 4968000000.00
otherCurrentAssets 167000000.00
totalLiab 27019000000.00
totalStockholderEquity 11325000000.00
otherCurrentLiab 445000000.00
commonStock 4000000.00
retainedEarnings -6503000000.00
otherLiab 2055000000.00
goodWill 10078000000.00
otherAssets 1517000000.00
cash 182000000.00
totalCurrentLiabilities 1734000000.00
currentDeferredRevenue 525000000.00
netDebt 23444000000.00
shortTermDebt 396000000.00
shortLongTermDebt 100000000.00
shortLongTermDebtTotal 23626000000.00
otherStockholderEquity 17829000000.00
propertyPlantEquipment 14416000000.00
totalCurrentAssets 1253000000.00
netTangibleAssets -3721000000.00
netReceivables 667000000.00
longTermDebt 17750000000.00
inventory 237000000.00
accountsPayable 368000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -6503000000.00
nonCurrrentAssetsOther 1517000000.00
deferredLongTermAssetCharges 1413000000.00
nonCurrentAssetsTotal 37091000000.00
capitalLeaseObligations 5776000000.00
longTermDebtTotal 17750000000.00
nonCurrentLiabilitiesOther 7535000000.00
nonCurrentLiabilitiesTotal 25285000000.00
capitalSurpluse 17829000000.00
liabilitiesAndStockholdersEquity 38344000000.00
cashAndShortTermInvestments 182000000.00
propertyPlantAndEquipmentGross 20528000000.00
propertyPlantAndEquipmentNet 20528000000.00
commonStockSharesOutstanding 418000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
totalAssets 38147000000.00
intangibleAssets 5074000000.00
otherCurrentAssets 168000000.00
totalLiab 26624000000.00
totalStockholderEquity 11523000000.00
otherCurrentLiab 471000000.00
commonStock 4000000.00
retainedEarnings -6277000000.00
otherLiab 2028000000.00
goodWill 10078000000.00
otherAssets 106000000.00
cash 288000000.00
totalCurrentLiabilities 1698000000.00
currentDeferredRevenue 503000000.00
netDebt 22997000000.00
shortTermDebt 387000000.00
shortLongTermDebt 98000000.00
shortLongTermDebtTotal 23285000000.00
otherStockholderEquity 17801000000.00
propertyPlantEquipment 14151000000.00
totalCurrentAssets 1294000000.00
netTangibleAssets -3629000000.00
netReceivables 591000000.00
longTermDebt 17471000000.00
inventory 247000000.00
accountsPayable 337000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -6277000000.00
nonCurrrentAssetsOther 1497000000.00
deferredLongTermAssetCharges 1391000000.00
nonCurrentAssetsTotal 36853000000.00
capitalLeaseObligations 5716000000.00
longTermDebtTotal 17471000000.00
nonCurrentLiabilitiesOther 2028000000.00
nonCurrentLiabilitiesTotal 24926000000.00
capitalSurpluse 17801000000.00
liabilitiesAndStockholdersEquity 38147000000.00
cashAndShortTermInvestments 288000000.00
propertyPlantAndEquipmentGross 20204000000.00
propertyPlantAndEquipmentNet 20204000000.00
commonStockSharesOutstanding 418000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
totalAssets 37778000000.00
intangibleAssets 5178000000.00
otherCurrentAssets 160000000.00
totalLiab 26032000000.00
totalStockholderEquity 11746000000.00
otherCurrentLiab 369000000.00
commonStock 4000000.00
retainedEarnings -6022000000.00
otherLiab 2009000000.00
goodWill 10078000000.00
otherAssets 104000000.00
cash 245000000.00
totalCurrentLiabilities 1565000000.00
currentDeferredRevenue 502000000.00
netDebt 22596000000.00
shortTermDebt 383000000.00
shortLongTermDebt 96000000.00
shortLongTermDebtTotal 22841000000.00
otherStockholderEquity 17769000000.00
propertyPlantEquipment 13883000000.00
totalCurrentAssets 1193000000.00
netTangibleAssets -3510000000.00
netReceivables 545000000.00
longTermDebt 17120000000.00
inventory 243000000.00
accountsPayable 311000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -6022000000.00
nonCurrrentAssetsOther 1477000000.00
deferredLongTermAssetCharges 1373000000.00
nonCurrentAssetsTotal 36585000000.00
capitalLeaseObligations 5625000000.00
longTermDebtTotal 17120000000.00
nonCurrentLiabilitiesOther 2009000000.00
nonCurrentLiabilitiesTotal 24467000000.00
capitalSurpluse 17769000000.00
liabilitiesAndStockholdersEquity 37778000000.00
cashAndShortTermInvestments 245000000.00
propertyPlantAndEquipmentGross 19852000000.00
propertyPlantAndEquipmentNet 19852000000.00
commonStockSharesOutstanding 417000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 32785000000.00
intangibleAssets 5516000000.00
otherCurrentAssets 148000000.00
totalLiab 20751000000.00
totalStockholderEquity 12034000000.00
otherCurrentLiab 499000000.00
commonStock 4000000.00
retainedEarnings -5732000000.00
otherLiab 2759000000.00
goodWill 10078000000.00
otherAssets 2286000000.00
cash 277000000.00
totalCurrentLiabilities 1417000000.00
currentDeferredRevenue 498000000.00
netDebt 16405000000.00
shortTermDebt 107000000.00
shortLongTermDebt 107000000.00
shortLongTermDebtTotal 16682000000.00
otherStockholderEquity 17767000000.00
propertyPlantEquipment 13676000000.00
totalCurrentAssets 1229000000.00
netTangibleAssets 1649000000.00
shortTermInvestments 131000000.00
netReceivables 501000000.00
longTermDebt 16575000000.00
inventory 303000000.00
accountsPayable 313000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -5732000000.00
nonCurrrentAssetsOther 2286000000.00
deferredLongTermAssetCharges 1366000000.00
nonCurrentAssetsTotal 31556000000.00
longTermDebtTotal 16575000000.00
nonCurrentLiabilitiesTotal 19334000000.00
capitalSurpluse 17767000000.00
liabilitiesAndStockholdersEquity 32785000000.00
cashAndShortTermInvestments 277000000.00
propertyPlantAndEquipmentGross 13676000000.00
propertyPlantAndEquipmentNet 13676000000.00
commonStockSharesOutstanding 417000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 32644000000.00
intangibleAssets 5620000000.00
otherCurrentAssets 148000000.00
totalLiab 20349000000.00
totalStockholderEquity 12295000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 407000000.00
commonStock 4000000.00
retainedEarnings -5447000000.00
otherLiab 2732000000.00
goodWill 10074000000.00
otherAssets 2268000000.00
cash 323000000.00
totalCurrentLiabilities 1304000000.00
currentDeferredRevenue 484000000.00
netDebt 16101000000.00
shortTermDebt 111000000.00
shortLongTermDebt 111000000.00
shortLongTermDebtTotal 16424000000.00
otherStockholderEquity 17743000000.00
propertyPlantEquipment 13433000000.00
totalCurrentAssets 1249000000.00
netTangibleAssets -3399000000.00
shortTermInvestments 125000000.00
netReceivables 471000000.00
longTermDebt 16313000000.00
inventory 307000000.00
accountsPayable 302000000.00
totalPermanentEquity 12295000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 17743000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5447000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2268000000.00
deferredLongTermAssetCharges 1357000000.00
nonCurrentAssetsTotal 31395000000.00
longTermDebtTotal 16313000000.00
nonCurrentLiabilitiesOther 2732000000.00
nonCurrentLiabilitiesTotal 19045000000.00
capitalSurpluse 17743000000.00
liabilitiesAndStockholdersEquity 32644000000.00
cashAndShortTermInvestments 323000000.00
propertyPlantAndEquipmentGross 13433000000.00
propertyPlantAndEquipmentNet 13433000000.00
commonStockSharesOutstanding 416000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 32374000000.00
intangibleAssets 5729000000.00
otherCurrentAssets 181000000.00
totalLiab 19808000000.00
totalStockholderEquity 12566000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 426000000.00
commonStock 4000000.00
retainedEarnings -5144000000.00
otherLiab 2678000000.00
goodWill 10075000000.00
otherAssets 2188000000.00
cash 206000000.00
totalCurrentLiabilities 1286000000.00
currentDeferredRevenue 476000000.00
netDebt 15750000000.00
shortTermDebt 112000000.00
shortLongTermDebt 112000000.00
shortLongTermDebtTotal 15956000000.00
otherStockholderEquity 17711000000.00
propertyPlantEquipment 13218000000.00
totalCurrentAssets 1164000000.00
netTangibleAssets -3238000000.00
shortTermInvestments 125000000.00
netReceivables 455000000.00
longTermDebt 15844000000.00
inventory 322000000.00
accountsPayable 272000000.00
totalPermanentEquity 12566000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 17711000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5144000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2188000000.00
deferredLongTermAssetCharges 1303000000.00
nonCurrentAssetsTotal 31210000000.00
longTermDebtTotal 15844000000.00
nonCurrentLiabilitiesOther 2678000000.00
nonCurrentLiabilitiesTotal 18522000000.00
capitalSurpluse 17711000000.00
liabilitiesAndStockholdersEquity 32374000000.00
cashAndShortTermInvestments 206000000.00
propertyPlantAndEquipmentGross 13218000000.00
propertyPlantAndEquipmentNet 13218000000.00
commonStockSharesOutstanding 416000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 32250000000.00
intangibleAssets 5854000000.00
otherCurrentAssets 157000000.00
totalLiab 19418000000.00
totalStockholderEquity 12832000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 344000000.00
commonStock 4000000.00
retainedEarnings -4858000000.00
otherLiab 2615000000.00
goodWill 10075000000.00
otherAssets 18125000000.00
cash 220000000.00
totalCurrentLiabilities 1187000000.00
currentDeferredRevenue 465000000.00
netDebt 15526000000.00
shortTermDebt 130000000.00
shortLongTermDebt 130000000.00
shortLongTermDebtTotal 15746000000.00
otherStockholderEquity 17690000000.00
propertyPlantEquipment 13051000000.00
totalCurrentAssets 1074000000.00
netTangibleAssets -3097000000.00
shortTermInvestments 120000000.00
netReceivables 402000000.00
longTermDebt 15616000000.00
inventory 295000000.00
accountsPayable 248000000.00
totalPermanentEquity 12832000000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 17690000000.00
commonStockTotalEquity 4000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4858000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2196000000.00
deferredLongTermAssetCharges 1304000000.00
nonCurrentAssetsTotal 31176000000.00
longTermDebtTotal 15616000000.00
nonCurrentLiabilitiesOther 2615000000.00
nonCurrentLiabilitiesTotal 18231000000.00
capitalSurpluse 17690000000.00
liabilitiesAndStockholdersEquity 32250000000.00
cashAndShortTermInvestments 220000000.00
propertyPlantAndEquipmentGross 13051000000.00
propertyPlantAndEquipmentNet 13051000000.00
commonStockSharesOutstanding 410000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 32229570000.00
intangibleAssets 5961759000.00
otherCurrentAssets 138670000.00
totalLiab 19890488000.00
totalStockholderEquity 12339082000.00
deferredLongTermLiab 0.00
otherCurrentLiab 489436000.00
commonStock 4063000.00
retainedEarnings -4504616000.00
otherLiab 2548845000.00
goodWill 10021468000.00
otherAssets 18162905000.00
cash 314094000.00
totalCurrentLiabilities 1292082000.00
currentDeferredRevenue 457116000.00
netDebt 15845526000.00
shortTermDebt 115251000.00
shortLongTermDebt 115000000.00
shortLongTermDebtTotal 16159620000.00
otherStockholderEquity 16843607000.00
propertyPlantEquipment 12932885000.00
totalCurrentAssets 1133780000.00
netTangibleAssets -3644162000.00
shortTermInvestments 121065000.00
netReceivables 397585000.00
longTermDebt 16044369000.00
inventory 283431000.00
accountsPayable 230279000.00
totalPermanentEquity 12339082000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3989000.00
additionalPaidInCapital 16843607000.00
commonStockTotalEquity 4063000.00
preferredStockTotalEquity 17000.00
retainedEarningsTotalEquity -4504616000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2179678000.00
deferredLongTermAssetCharges 1300338000.00
nonCurrentAssetsTotal 31095790000.00
longTermDebtTotal 16044369000.00
nonCurrentLiabilitiesTotal 18598406000.00
capitalSurpluse 16843607000.00
liabilitiesAndStockholdersEquity 32229570000.00
cashAndShortTermInvestments 314094000.00
propertyPlantAndEquipmentGross 12932885000.00
propertyPlantAndEquipmentNet 12932885000.00
commonStockSharesOutstanding 408130000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 31011756000.00
intangibleAssets 3885311000.00
otherCurrentAssets 154600000.00
totalLiab 18339424000.00
totalStockholderEquity 12672332000.00
deferredLongTermLiab 0.00
otherCurrentLiab 367891000.00
commonStock 4063000.00
retainedEarnings -4145527000.00
otherLiab 2200336000.00
goodWill 6905922000.00
otherAssets 12937597000.00
cash 6719134000.00
totalCurrentLiabilities 1048871000.00
currentDeferredRevenue 387447000.00
netDebt 8485281000.00
shortTermDebt 114198000.00
shortLongTermDebt 15204415000.00
shortLongTermDebtTotal 15204415000.00
otherStockholderEquity 16818738000.00
propertyPlantEquipment 10599604000.00
totalCurrentAssets 7474555000.00
netTangibleAssets 1881082000.00
shortTermInvestments 115730000.00
netReceivables 317856000.00
longTermDebt 15090217000.00
inventory 282965000.00
accountsPayable 179335000.00
totalPermanentEquity 12672332000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4959000.00
additionalPaidInCapital 16818738000.00
commonStockTotalEquity 4063000.00
preferredStockTotalEquity 17000.00
retainedEarningsTotalEquity -4145527000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2146364000.00
deferredLongTermAssetCharges 1285547000.00
nonCurrentAssetsTotal 23537201000.00
longTermDebtTotal 15090217000.00
nonCurrentLiabilitiesOther 2200336000.00
nonCurrentLiabilitiesTotal 17290553000.00
capitalSurpluse 16818738000.00
liabilitiesAndStockholdersEquity 31011756000.00
cashAndShortTermInvestments 6719134000.00
propertyPlantAndEquipmentGross 10599604000.00
propertyPlantAndEquipmentNet 10599604000.00
commonStockSharesOutstanding 397035000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 24483624000.00
intangibleAssets 3953812000.00
otherCurrentAssets 151801000.00
totalLiab 16893315000.00
totalStockholderEquity 7590309000.00
deferredLongTermLiab 0.00
otherCurrentLiab 316988000.00
commonStock 3661000.00
retainedEarnings -3841187000.00
otherLiab 2169070000.00
goodWill 6919358000.00
otherAssets 13024553000.00
cash 199663000.00
totalCurrentLiabilities 997912000.00
currentDeferredRevenue 387065000.00
netDebt 13641602000.00
shortTermDebt 114932000.00
shortLongTermDebt 13841265000.00
shortLongTermDebtTotal 13841265000.00
otherStockholderEquity 11433018000.00
propertyPlantEquipment 10507736000.00
totalCurrentAssets 951335000.00
netTangibleAssets -3282861000.00
shortTermInvestments 117913000.00
netReceivables 305982000.00
longTermDebt 13726333000.00
inventory 293889000.00
accountsPayable 178927000.00
totalPermanentEquity 7590309000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5183000.00
additionalPaidInCapital 11433018000.00
commonStockTotalEquity 3661000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3841187000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2151383000.00
deferredLongTermAssetCharges 1299440000.00
nonCurrentAssetsTotal 23532289000.00
longTermDebtTotal 13726333000.00
nonCurrentLiabilitiesOther 2169070000.00
nonCurrentLiabilitiesTotal 15895403000.00
capitalSurpluse 11433018000.00
liabilitiesAndStockholdersEquity 24483624000.00
cashAndShortTermInvestments 199663000.00
propertyPlantAndEquipmentGross 10507736000.00
propertyPlantAndEquipmentNet 10507736000.00
commonStockSharesOutstanding 365832000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 23776842000.00
intangibleAssets 3894362000.00
otherCurrentAssets 140095000.00
totalLiab 16413362000.00
totalStockholderEquity 7363480000.00
deferredLongTermLiab 0.00
otherCurrentLiab 267802000.00
commonStock 3614000.00
retainedEarnings -3602985000.00
otherLiab 2131076000.00
goodWill 6530001000.00
otherAssets 12566700000.00
cash 205192000.00
totalCurrentLiabilities 902195000.00
currentDeferredRevenue 366758000.00
netDebt 13287781000.00
shortTermDebt 112882000.00
shortLongTermDebt 112882000.00
shortLongTermDebtTotal 13492973000.00
otherStockholderEquity 10968564000.00
propertyPlantEquipment 10293693000.00
totalCurrentAssets 916449000.00
netTangibleAssets -3060883000.00
shortTermInvestments 115128000.00
netReceivables 302697000.00
longTermDebt 13380091000.00
inventory 268465000.00
accountsPayable 154753000.00
totalPermanentEquity 7363480000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5713000.00
additionalPaidInCapital 10968564000.00
commonStockTotalEquity 3614000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3602985000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2142337000.00
deferredLongTermAssetCharges 1310233000.00
nonCurrentAssetsTotal 22860393000.00
longTermDebtTotal 13380091000.00
nonCurrentLiabilitiesOther 2131076000.00
nonCurrentLiabilitiesTotal 15511167000.00
capitalSurpluse 10968564000.00
liabilitiesAndStockholdersEquity 23776842000.00
cashAndShortTermInvestments 205192000.00
propertyPlantAndEquipmentGross 10293693000.00
propertyPlantAndEquipmentNet 10293693000.00
commonStockSharesOutstanding 361727000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 22675092000.00
intangibleAssets 3650072000.00
otherCurrentAssets 130362000.00
totalLiab 15117977000.00
totalStockholderEquity 7557115000.00
deferredLongTermLiab 0.00
otherCurrentLiab 318085000.00
commonStock 3605000.00
retainedEarnings -3378838000.00
otherLiab 2079154000.00
goodWill 5757676000.00
otherAssets 11545016000.00
cash 567599000.00
totalCurrentLiabilities 961355000.00
currentDeferredRevenue 353005000.00
netDebt 11603543000.00
shortTermDebt 101749000.00
shortLongTermDebt 101749000.00
shortLongTermDebtTotal 12171142000.00
otherStockholderEquity 10938236000.00
propertyPlantEquipment 9805315000.00
totalCurrentAssets 1324761000.00
netTangibleAssets -1850633000.00
shortTermInvestments 124547000.00
netReceivables 373532000.00
longTermDebt 12069393000.00
inventory 253268000.00
accountsPayable 188516000.00
totalPermanentEquity 7557115000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5888000.00
additionalPaidInCapital 10938236000.00
commonStockTotalEquity 3605000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3378838000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2137268000.00
deferredLongTermAssetCharges 1317658000.00
nonCurrentAssetsTotal 21350331000.00
longTermDebtTotal 12069393000.00
nonCurrentLiabilitiesTotal 14156622000.00
capitalSurpluse 10938236000.00
liabilitiesAndStockholdersEquity 22675092000.00
cashAndShortTermInvestments 567599000.00
propertyPlantAndEquipmentGross 9805315000.00
propertyPlantAndEquipmentNet 9805315000.00
commonStockSharesOutstanding 352878000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
totalAssets 22171723000.00
intangibleAssets 3737448000.00
otherCurrentAssets 133163000.00
totalLiab 15418006000.00
totalStockholderEquity 6753717000.00
deferredLongTermLiab 0.00
otherCurrentLiab 288777000.00
commonStock 3375000.00
retainedEarnings -3159059000.00
otherLiab 2028672000.00
goodWill 5750033000.00
otherAssets 11617899000.00
cash 156219000.00
totalCurrentLiabilities 897738000.00
currentDeferredRevenue 358683000.00
netDebt 12436739000.00
shortTermDebt 101362000.00
shortLongTermDebt 101362000.00
shortLongTermDebtTotal 12592958000.00
otherStockholderEquity 9914844000.00
propertyPlantEquipment 9714149000.00
totalCurrentAssets 839675000.00
netTangibleAssets -2733862000.00
shortTermInvestments 116932000.00
netReceivables 276259000.00
longTermDebt 12491596000.00
inventory 274034000.00
accountsPayable 148916000.00
totalPermanentEquity 6753717000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5541000.00
additionalPaidInCapital 9914844000.00
commonStockTotalEquity 3375000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -3159059000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2130418000.00
deferredLongTermAssetCharges 1321777000.00
nonCurrentAssetsTotal 21332048000.00
longTermDebtTotal 12491596000.00
nonCurrentLiabilitiesOther 2028672000.00
nonCurrentLiabilitiesTotal 14520268000.00
capitalSurpluse 9914844000.00
liabilitiesAndStockholdersEquity 22171723000.00
cashAndShortTermInvestments 156219000.00
propertyPlantAndEquipmentGross 9714149000.00
propertyPlantAndEquipmentNet 9714149000.00
commonStockSharesOutstanding 338409000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 22160250000.00
intangibleAssets 3779957000.00
otherCurrentAssets 116114000.00
totalLiab 15211943000.00
totalStockholderEquity 6948307000.00
deferredLongTermLiab 0.00
otherCurrentLiab 275703000.00
commonStock 3375000.00
retainedEarnings -2946081000.00
otherLiab 2002944000.00
goodWill 5744681000.00
otherAssets 11665101000.00
cash 202338000.00
totalCurrentLiabilities 883140000.00
currentDeferredRevenue 364010000.00
netDebt 12223866000.00
shortTermDebt 100345000.00
shortLongTermDebt 100345000.00
shortLongTermDebtTotal 12426204000.00
otherStockholderEquity 9894921000.00
propertyPlantEquipment 9670358000.00
totalCurrentAssets 824791000.00
netTangibleAssets -2576429000.00
shortTermInvestments 132119000.00
netReceivables 229015000.00
longTermDebt 12325859000.00
inventory 277324000.00
accountsPayable 143082000.00
totalPermanentEquity 6948307000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4006000.00
additionalPaidInCapital 9894921000.00
commonStockTotalEquity 3375000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2946081000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2140463000.00
deferredLongTermAssetCharges 1333790000.00
nonCurrentAssetsTotal 21335459000.00
longTermDebtTotal 12325859000.00
nonCurrentLiabilitiesOther 2002944000.00
nonCurrentLiabilitiesTotal 14328803000.00
capitalSurpluse 9894921000.00
liabilitiesAndStockholdersEquity 22160250000.00
cashAndShortTermInvestments 202338000.00
propertyPlantAndEquipmentGross 9670358000.00
propertyPlantAndEquipmentNet 9670358000.00
commonStockSharesOutstanding 338609000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 21718251000.00
intangibleAssets 3707129000.00
otherCurrentAssets 119563000.00
totalLiab 14565257000.00
totalStockholderEquity 7152994000.00
deferredLongTermLiab 0.00
otherCurrentLiab 249838000.00
commonStock 3375000.00
retainedEarnings -2720364000.00
otherLiab 1975135000.00
goodWill 5531064000.00
otherAssets 11337972000.00
cash 175702000.00
totalCurrentLiabilities 811946000.00
currentDeferredRevenue 332711000.00
netDebt 11690297000.00
shortTermDebt 87823000.00
shortLongTermDebt 87823000.00
shortLongTermDebtTotal 11865999000.00
otherStockholderEquity 9874862000.00
propertyPlantEquipment 9559397000.00
totalCurrentAssets 820882000.00
netTangibleAssets -2085297000.00
shortTermInvestments 129419000.00
netReceivables 254669000.00
longTermDebt 11778176000.00
inventory 270948000.00
accountsPayable 141574000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4977000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3375000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2720364000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2099779000.00
deferredLongTermAssetCharges 1317898000.00
nonCurrentAssetsTotal 20897369000.00
longTermDebtTotal 11778176000.00
nonCurrentLiabilitiesOther 1975135000.00
nonCurrentLiabilitiesTotal 13753311000.00
capitalSurpluse 9874862000.00
liabilitiesAndStockholdersEquity 21718251000.00
cashAndShortTermInvestments 175702000.00
propertyPlantAndEquipmentGross 9559397000.00
propertyPlantAndEquipmentNet 9559397000.00
commonStockSharesOutstanding 334929000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
totalAssets 22036245000.00
intangibleAssets 3779915000.00
otherCurrentAssets 225214000.00
totalLiab 14947024000.00
totalStockholderEquity 7089221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 266898000.00
commonStock 3338000.00
retainedEarnings -2458397000.00
otherLiab 1946577000.00
goodWill 5513551000.00
otherAssets 11474943000.00
cash 178810000.00
totalCurrentLiabilities 855369000.00
currentDeferredRevenue 322623000.00
netDebt 12070428000.00
shortTermDebt 106219000.00
shortLongTermDebt 106219000.00
shortLongTermDebtTotal 12249238000.00
otherStockholderEquity 9548580000.00
propertyPlantEquipment 9580057000.00
totalCurrentAssets 981245000.00
netTangibleAssets -2204343000.00
shortTermInvestments 130731000.00
netReceivables 313296000.00
longTermDebt 12143019000.00
inventory 263925000.00
accountsPayable 159629000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3338000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2458397000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2181477000.00
deferredLongTermAssetCharges 1306408000.00
nonCurrentAssetsTotal 21055000000.00
longTermDebtTotal 12143019000.00
nonCurrentLiabilitiesTotal 14091655000.00
capitalSurpluse 9548580000.00
liabilitiesAndStockholdersEquity 22036245000.00
cashAndShortTermInvestments 178810000.00
propertyPlantAndEquipmentGross 9580057000.00
propertyPlantAndEquipmentNet 9580057000.00
commonStockSharesOutstanding 334320000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 21995644000.00
intangibleAssets 3837360000.00
otherCurrentAssets 222251000.00
totalLiab 14755341000.00
totalStockholderEquity 7240303000.00
deferredLongTermLiab 0.00
otherCurrentLiab 250682000.00
commonStock 3339000.00
retainedEarnings -2291977000.00
otherLiab 1859304000.00
goodWill 5527134000.00
otherAssets 11472705000.00
cash 184116000.00
totalCurrentLiabilities 824542000.00
currentDeferredRevenue 314648000.00
netDebt 11957250000.00
shortTermDebt 102188000.00
shortLongTermDebtTotal 12141366000.00
otherStockholderEquity 9532597000.00
propertyPlantEquipment 9498568000.00
totalCurrentAssets 1024371000.00
shortTermInvestments 116653000.00
netReceivables 324566000.00
longTermDebt 12039178000.00
inventory 293438000.00
accountsPayable 157024000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3754000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2108211000.00
nonCurrentAssetsTotal 20971273000.00
nonCurrentLiabilitiesTotal 13930799000.00
liabilitiesAndStockholdersEquity 21995644000.00
cashAndShortTermInvestments 184116000.00
propertyPlantAndEquipmentGross 9498568000.00
propertyPlantAndEquipmentNet 9498568000.00
commonStockSharesOutstanding 333711000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 21011629000.00
intangibleAssets 3631987000.00
otherCurrentAssets 214396000.00
totalLiab 13607393000.00
totalStockholderEquity 7404236000.00
deferredLongTermLiab 0.00
otherCurrentLiab 218278000.00
commonStock 3339000.00
retainedEarnings -2110438000.00
otherLiab 1755430000.00
goodWill 5160106000.00
otherAssets 10851785000.00
cash 338609000.00
totalCurrentLiabilities 780244000.00
currentDeferredRevenue 313355000.00
netDebt 10792695000.00
shortTermDebt 94702000.00
shortLongTermDebtTotal 11131304000.00
otherStockholderEquity 9518103000.00
propertyPlantEquipment 9042284000.00
totalCurrentAssets 1117560000.00
netTangibleAssets -1387955000.00
shortTermInvestments 143016000.00
netReceivables 253342000.00
longTermDebt 11036602000.00
inventory 311213000.00
accountsPayable 153909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6866000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2110438000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2059692000.00
deferredLongTermAssetCharges 1256517000.00
nonCurrentAssetsTotal 19894069000.00
longTermDebtTotal 11036602000.00
nonCurrentLiabilitiesOther 1755430000.00
nonCurrentLiabilitiesTotal 12827149000.00
capitalSurpluse 9518103000.00
liabilitiesAndStockholdersEquity 21011629000.00
cashAndShortTermInvestments 338609000.00
propertyPlantAndEquipmentGross 9042284000.00
propertyPlantAndEquipmentNet 9042284000.00
commonStockSharesOutstanding 333733000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 21105477000.00
intangibleAssets 3650945000.00
otherCurrentAssets 83393000.00
totalLiab 14546684000.00
totalStockholderEquity 6536720000.00
deferredLongTermLiab 0.00
otherCurrentLiab 231793000.00
commonStock 3339000.00
retainedEarnings -2978356000.00
otherLiab 1732484000.00
goodWill 5215348000.00
otherAssets 11038260000.00
cash 240153000.00
totalCurrentLiabilities 821955000.00
currentDeferredRevenue 327270000.00
netDebt 11829938000.00
shortTermDebt 115998000.00
shortLongTermDebtTotal 12070091000.00
otherStockholderEquity 9503335000.00
propertyPlantEquipment 9139703000.00
totalCurrentAssets 927514000.00
netTangibleAssets -2329671000.00
shortTermInvestments 136964000.00
netReceivables 292565000.00
longTermDebt 11954093000.00
inventory 311403000.00
accountsPayable 146894000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 22073000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8304000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2978356000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2153347000.00
deferredLongTermAssetCharges 1311250000.00
nonCurrentAssetsTotal 20177963000.00
longTermDebtTotal 11954093000.00
nonCurrentLiabilitiesOther 1732484000.00
nonCurrentLiabilitiesTotal 13724729000.00
capitalSurpluse 9503335000.00
liabilitiesAndStockholdersEquity 21105477000.00
cashAndShortTermInvestments 240153000.00
propertyPlantAndEquipmentGross 9139703000.00
propertyPlantAndEquipmentNet 9139703000.00
commonStockSharesOutstanding 333485000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 21143276000.00
intangibleAssets 3715700000.00
otherCurrentAssets 94211000.00
totalLiab 14406048000.00
totalStockholderEquity 6716225000.00
deferredLongTermLiab 0.00
otherCurrentLiab 269600000.00
commonStock 3339000.00
retainedEarnings -2815428000.00
otherLiab 1659698000.00
goodWill 5188491000.00
otherAssets 11063463000.00
cash 175620000.00
totalCurrentLiabilities 898935000.00
currentDeferredRevenue 348338000.00
netDebt 11745241000.00
shortTermDebt 113335000.00
shortLongTermDebt 113335000.00
shortLongTermDebtTotal 11920861000.00
otherStockholderEquity 9512396000.00
propertyPlantEquipment 9148311000.00
totalCurrentAssets 953102000.00
netTangibleAssets -2209664000.00
shortTermInvestments 147411000.00
netReceivables 350829000.00
longTermDebt 11807526000.00
inventory 332442000.00
accountsPayable 167662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 21003000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15820000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2815428000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2116758000.00
deferredLongTermAssetCharges 1281528000.00
nonCurrentAssetsTotal 20190174000.00
longTermDebtTotal 11807526000.00
nonCurrentLiabilitiesTotal 13507113000.00
capitalSurpluse 9512396000.00
liabilitiesAndStockholdersEquity 21143276000.00
cashAndShortTermInvestments 175620000.00
propertyPlantAndEquipmentGross 9148311000.00
propertyPlantAndEquipmentNet 9148311000.00
commonStockSharesOutstanding 333554000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 20784860000.00
intangibleAssets 3795426000.00
otherCurrentAssets 96182000.00
totalLiab 13922115000.00
totalStockholderEquity 6844974000.00
deferredLongTermLiab 0.00
otherCurrentLiab 236519000.00
commonStock 3339000.00
retainedEarnings -2677959000.00
otherLiab 1552425000.00
goodWill 5091800000.00
otherAssets 10935248000.00
cash 238550000.00
totalCurrentLiabilities 845567000.00
currentDeferredRevenue 327265000.00
netDebt 11335128000.00
shortTermDebt 106673000.00
shortLongTermDebtTotal 11573678000.00
otherStockholderEquity 9500490000.00
propertyPlantEquipment 8870817000.00
totalCurrentAssets 978795000.00
netTangibleAssets -2042350000.00
shortTermInvestments 137824000.00
netReceivables 311798000.00
longTermDebt 11467005000.00
inventory 332265000.00
accountsPayable 175110000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17771000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19006000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2677959000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2037167000.00
deferredLongTermAssetCharges 1230905000.00
nonCurrentAssetsTotal 19806065000.00
longTermDebtTotal 11467005000.00
nonCurrentLiabilitiesOther 1552425000.00
nonCurrentLiabilitiesTotal 13076548000.00
capitalSurpluse 9500490000.00
liabilitiesAndStockholdersEquity 20784860000.00
cashAndShortTermInvestments 238550000.00
propertyPlantAndEquipmentGross 8870817000.00
propertyPlantAndEquipmentNet 8870817000.00
commonStockSharesOutstanding 333241000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 20672059000.00
intangibleAssets 3922063000.00
otherCurrentAssets 76275000.00
totalLiab 13792623000.00
totalStockholderEquity 6861338000.00
deferredLongTermLiab 0.00
otherCurrentLiab 237591000.00
commonStock 3339000.00
retainedEarnings -2656718000.00
otherLiab 1477995000.00
goodWill 4939755000.00
otherAssets 10835887000.00
cash 227479000.00
totalCurrentLiabilities 795878000.00
currentDeferredRevenue 320134000.00
netDebt 11342772000.00
shortTermDebt 105624000.00
shortLongTermDebtTotal 11570251000.00
otherStockholderEquity 9488414000.00
propertyPlantEquipment 8888426000.00
totalCurrentAssets 947746000.00
netTangibleAssets -2000578000.00
shortTermInvestments 155725000.00
netReceivables 304015000.00
longTermDebt 11464627000.00
inventory 339977000.00
accountsPayable 132529000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 18098000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 26205000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2656718000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1960786000.00
deferredLongTermAssetCharges 1193929000.00
nonCurrentAssetsTotal 19724313000.00
longTermDebtTotal 11464627000.00
nonCurrentLiabilitiesOther 1477995000.00
nonCurrentLiabilitiesTotal 12996745000.00
capitalSurpluse 9488414000.00
liabilitiesAndStockholdersEquity 20672059000.00
cashAndShortTermInvestments 227479000.00
propertyPlantAndEquipmentGross 8888426000.00
propertyPlantAndEquipmentNet 8888426000.00
commonStockSharesOutstanding 333081000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 20569666000.00
intangibleAssets 3997518000.00
otherCurrentAssets 83224000.00
totalLiab 13634999000.00
totalStockholderEquity 6918265000.00
deferredLongTermLiab 0.00
otherCurrentLiab 220429000.00
commonStock 3338000.00
retainedEarnings -2562541000.00
otherLiab 1406734000.00
goodWill 4934148000.00
otherAssets 10790180000.00
cash 200537000.00
totalCurrentLiabilities 708272000.00
currentDeferredRevenue 255323000.00
netDebt 11372789000.00
shortTermDebt 105467000.00
shortLongTermDebtTotal 11573326000.00
otherStockholderEquity 9473311000.00
propertyPlantEquipment 8927218000.00
totalCurrentAssets 852268000.00
netTangibleAssets -2013499000.00
shortTermInvestments 163953000.00
netReceivables 245556000.00
longTermDebt 11467859000.00
inventory 322951000.00
accountsPayable 127053000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16402000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4059000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3338000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2562541000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1843768000.00
deferredLongTermAssetCharges 1144424000.00
nonCurrentAssetsTotal 19717398000.00
longTermDebtTotal 11467859000.00
nonCurrentLiabilitiesOther 1406734000.00
nonCurrentLiabilitiesTotal 12926727000.00
capitalSurpluse 9473311000.00
liabilitiesAndStockholdersEquity 20569666000.00
cashAndShortTermInvestments 200537000.00
propertyPlantAndEquipmentGross 8927218000.00
propertyPlantAndEquipmentNet 8927218000.00
commonStockSharesOutstanding 333045000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
totalAssets 20594908000.00
intangibleAssets 4057865000.00
otherCurrentAssets 77121000.00
totalLiab 13653733000.00
totalStockholderEquity 6926717000.00
deferredLongTermLiab 0.00
otherCurrentLiab 247297000.00
commonStock 3341000.00
retainedEarnings -2535879000.00
otherLiab 1349919000.00
goodWill 4916426000.00
otherAssets 10754548000.00
cash 223394000.00
totalCurrentLiabilities 756387000.00
currentDeferredRevenue 260114000.00
netDebt 11371106000.00
shortTermDebt 103586000.00
shortLongTermDebtTotal 11594500000.00
otherStockholderEquity 9482769000.00
propertyPlantEquipment 8947677000.00
totalCurrentAssets 892683000.00
netTangibleAssets -2047672000.00
shortTermInvestments 183526000.00
netReceivables 249925000.00
longTermDebt 11490914000.00
inventory 342243000.00
accountsPayable 392687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14458000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23612000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3341000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2535879000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1761249000.00
deferredLongTermAssetCharges 1098003000.00
nonCurrentAssetsTotal 19702225000.00
longTermDebtTotal 11490914000.00
nonCurrentLiabilitiesTotal 12897346000.00
capitalSurpluse 9482769000.00
liabilitiesAndStockholdersEquity 20594908000.00
cashAndShortTermInvestments 223394000.00
propertyPlantAndEquipmentGross 8947677000.00
propertyPlantAndEquipmentNet 8947677000.00
commonStockSharesOutstanding 319634000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 15567572000.00
intangibleAssets 2821812000.00
otherCurrentAssets 652226000.00
totalLiab 15567572000.00
totalStockholderEquity 2982972000.00
deferredLongTermLiab 0.00
otherCurrentLiab 195844000.00
commonStock 2927000.00
retainedEarnings -2512333000.00
otherLiab 1076521000.00
goodWill 3140308000.00
otherAssets 7663423000.00
cash 218649000.00
totalCurrentLiabilities 679718000.00
currentDeferredRevenue 248807000.00
netDebt 10556805000.00
shortTermDebt 115378000.00
shortLongTermDebtTotal 10775454000.00
otherStockholderEquity 5553717000.00
propertyPlantEquipment 6904346000.00
totalCurrentAssets 999803000.00
shortTermInvestments 157699000.00
netReceivables 236211000.00
longTermDebt 10660076000.00
inventory -107283000.00
accountsPayable 315533000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61339000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2927000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7642112000.00
nonCurrentAssetsTotal 14567769000.00
nonCurrentLiabilitiesTotal 11890564000.00
liabilitiesAndStockholdersEquity 15567572000.00
cashAndShortTermInvestments 218649000.00
propertyPlantAndEquipmentGross 6904346000.00
propertyPlantAndEquipmentNet 6904346000.00
commonStockSharesOutstanding 291378000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 15392585000.00
intangibleAssets 2852434000.00
otherCurrentAssets 208558000.00
totalLiab 12467693000.00
totalStockholderEquity 2911472000.00
deferredLongTermLiab 0.00
otherCurrentLiab 192605000.00
commonStock 2927000.00
retainedEarnings -2558169000.00
otherLiab 1021230000.00
goodWill 3138018000.00
otherAssets 7620242000.00
cash 126886000.00
totalCurrentLiabilities 644198000.00
currentDeferredRevenue 242420000.00
netDebt 10661636000.00
shortTermDebt 97013000.00
shortLongTermDebtTotal 10788522000.00
otherStockholderEquity 5544205000.00
propertyPlantEquipment 6892277000.00
totalCurrentAssets 880066000.00
netTangibleAssets -3078980000.00
shortTermInvestments 161541000.00
netReceivables 201028000.00
longTermDebt 10691509000.00
inventory 343594000.00
accountsPayable 304765000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 13420000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77491000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2927000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2558169000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1603731000.00
deferredLongTermAssetCharges 1003557000.00
nonCurrentAssetsTotal 14512519000.00
longTermDebtTotal 10691509000.00
nonCurrentLiabilitiesOther 1021230000.00
nonCurrentLiabilitiesTotal 11823495000.00
capitalSurpluse 5544205000.00
liabilitiesAndStockholdersEquity 15392585000.00
cashAndShortTermInvestments 126886000.00
propertyPlantAndEquipmentGross 6892277000.00
propertyPlantAndEquipmentNet 6892277000.00
commonStockSharesOutstanding 292706000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 15372505000.00
intangibleAssets 2861315000.00
otherCurrentAssets 545143000.00
totalLiab 15372505000.00
totalStockholderEquity 2950413000.00
deferredLongTermLiab 0.00
otherCurrentLiab 215121000.00
commonStock 2938000.00
retainedEarnings -2610528000.00
otherLiab 978595000.00
goodWill 3180510000.00
otherAssets 7624679000.00
cash 160865000.00
totalCurrentLiabilities 637626000.00
currentDeferredRevenue 230792000.00
netDebt 10675291000.00
shortTermDebt 94839000.00
shortLongTermDebtTotal 10836156000.00
otherStockholderEquity 5610039000.00
propertyPlantEquipment 6882411000.00
totalCurrentAssets 865415000.00
netTangibleAssets -3091412000.00
shortTermInvestments 139455000.00
netReceivables 212732000.00
longTermDebt 10741317000.00
inventory -53325000.00
accountsPayable 311995000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14218000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52036000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2938000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2610528000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7593063000.00
deferredLongTermAssetCharges 958321000.00
nonCurrentAssetsTotal 14507090000.00
longTermDebtTotal 10741317000.00
nonCurrentLiabilitiesOther 978595000.00
nonCurrentLiabilitiesTotal 11770248000.00
capitalSurpluse 5610039000.00
liabilitiesAndStockholdersEquity 15372505000.00
cashAndShortTermInvestments 160865000.00
propertyPlantAndEquipmentGross 6882411000.00
propertyPlantAndEquipmentNet 6882411000.00
commonStockSharesOutstanding 292570000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
totalAssets 16054795000.00
intangibleAssets 2941696000.00
otherCurrentAssets 634197000.00
totalLiab 16054795000.00
totalStockholderEquity 2938746000.00
deferredLongTermLiab 0.00
otherCurrentLiab 192676000.00
commonStock 2932000.00
retainedEarnings -2625990000.00
otherLiab 910571000.00
goodWill 3119957000.00
otherAssets 7589854000.00
cash 441364000.00
totalCurrentLiabilities 1237858000.00
currentDeferredRevenue 241127000.00
netDebt 11169878000.00
shortTermDebt 688056000.00
shortLongTermDebtTotal 11611242000.00
otherStockholderEquity 5623595000.00
propertyPlantEquipment 6917531000.00
totalCurrentAssets 1581324000.00
netTangibleAssets -3122907000.00
shortTermInvestments 575938000.00
netReceivables 192833000.00
longTermDebt 10923186000.00
inventory 312930000.00
accountsPayable 308675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12518000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2932000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2625990000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7555940000.00
deferredLongTermAssetCharges 864819000.00
nonCurrentAssetsTotal 14473471000.00
longTermDebtTotal 10923186000.00
nonCurrentLiabilitiesTotal 11865673000.00
capitalSurpluse 5623595000.00
liabilitiesAndStockholdersEquity 16054795000.00
cashAndShortTermInvestments 441364000.00
propertyPlantAndEquipmentGross 6917531000.00
propertyPlantAndEquipmentNet 6917531000.00
commonStockSharesOutstanding 290816000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 12736419000.00
intangibleAssets 2368650000.00
otherCurrentAssets 517074000.00
totalLiab 9793614000.00
totalStockholderEquity 2940077000.00
deferredLongTermLiab 0.00
otherCurrentLiab 174607000.00
commonStock 2932000.00
retainedEarnings -2606485000.00
otherLiab 869991000.00
goodWill 2801161000.00
otherAssets 6578502000.00
cash 118903000.00
totalCurrentLiabilities 531817000.00
currentDeferredRevenue 220744000.00
netDebt 8264261000.00
shortTermDebt 88093000.00
shortLongTermDebtTotal 8383164000.00
otherStockholderEquity 5615263000.00
propertyPlantEquipment 5380541000.00
totalCurrentAssets 777376000.00
shortTermInvestments 273305000.00
netReceivables 141399000.00
longTermDebt 8295071000.00
inventory 0.00
accountsPayable 48373000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -71633000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2932000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1408691000.00
nonCurrentAssetsTotal 11959043000.00
nonCurrentLiabilitiesTotal 9261797000.00
liabilitiesAndStockholdersEquity 12736419000.00
cashAndShortTermInvestments 118903000.00
propertyPlantAndEquipmentGross 5380541000.00
propertyPlantAndEquipmentNet 5380541000.00
commonStockSharesOutstanding 292098000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-06
currency_symbol USD
totalAssets 12597676000.00
intangibleAssets 2391292000.00
otherCurrentAssets 518781000.00
totalLiab 9731678000.00
totalStockholderEquity 2864441000.00
deferredLongTermLiab 0.00
otherCurrentLiab 168212000.00
commonStock 2930000.00
retainedEarnings -2648530000.00
otherLiab 853106000.00
goodWill 2776121000.00
otherAssets 6510699000.00
cash 96175000.00
totalCurrentLiabilities 489124000.00
currentDeferredRevenue 195330000.00
netDebt 9144017000.00
shortTermDebt 79303000.00
shortLongTermDebtTotal 9240192000.00
otherStockholderEquity 5599106000.00
propertyPlantEquipment 5347867000.00
totalCurrentAssets 739110000.00
shortTermInvestments 275948000.00
netReceivables 124154000.00
longTermDebt 8307783000.00
inventory 0.00
accountsPayable 46279000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -89065000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2930000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1343286000.00
nonCurrentAssetsTotal 11858566000.00
nonCurrentLiabilitiesTotal 9242554000.00
liabilitiesAndStockholdersEquity 12597676000.00
cashAndShortTermInvestments 96175000.00
propertyPlantAndEquipmentGross 5347867000.00
propertyPlantAndEquipmentNet 5347867000.00
commonStockSharesOutstanding 291203000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 12124656000.00
intangibleAssets 2243389000.00
otherCurrentAssets 504453000.00
totalLiab 9387990000.00
totalStockholderEquity 2736534000.00
deferredLongTermLiab 0.00
otherCurrentLiab 141981000.00
commonStock 2929000.00
retainedEarnings -2764543000.00
otherLiab 514702000.00
goodWill 2114624000.00
otherAssets 5640495000.00
cash 1063684000.00
totalCurrentLiabilities 425842000.00
currentDeferredRevenue 174176000.00
netDebt 7357248000.00
shortTermDebt 77776000.00
shortLongTermDebtTotal 8420932000.00
otherStockholderEquity 5591191000.00
propertyPlantEquipment 4836152000.00
totalCurrentAssets 1648009000.00
shortTermInvestments 288969000.00
netReceivables 79872000.00
longTermDebt 8343156000.00
inventory 0.00
accountsPayable 31909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93043000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2929000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1282482000.00
nonCurrentAssetsTotal 10476647000.00
nonCurrentLiabilitiesTotal 8962148000.00
liabilitiesAndStockholdersEquity 12124656000.00
cashAndShortTermInvestments 1063684000.00
propertyPlantAndEquipmentGross 4836152000.00
propertyPlantAndEquipmentNet 4836152000.00
commonStockSharesOutstanding 285853000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalAssets 10545096000.00
intangibleAssets 2178182000.00
otherCurrentAssets 441774000.00
totalLiab 8158232000.00
totalStockholderEquity 2386245000.00
deferredLongTermLiab 0.00
otherCurrentLiab 170296000.00
commonStock 2844000.00
retainedEarnings -2811945000.00
otherLiab 500350000.00
goodWill 2035390000.00
otherAssets 5084717000.00
cash 80120000.00
totalCurrentLiabilities 402106000.00
currentDeferredRevenue 167238000.00
netDebt 6805579000.00
shortTermDebt 32517000.00
shortLongTermDebtTotal 6885699000.00
otherStockholderEquity 5007310000.00
propertyPlantEquipment 4861227000.00
totalCurrentAssets 599152000.00
shortTermInvestments 252368000.00
netReceivables 77258000.00
longTermDebt 6853182000.00
inventory 0.00
accountsPayable 32055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116996000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2844000.00
preferredStockTotalEquity 305032000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 871145000.00
nonCurrentAssetsTotal 9945944000.00
nonCurrentLiabilitiesTotal 7756126000.00
liabilitiesAndStockholdersEquity 10545096000.00
cashAndShortTermInvestments 80120000.00
propertyPlantAndEquipmentGross 4861227000.00
propertyPlantAndEquipmentNet 4861227000.00
commonStockSharesOutstanding 284913000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 10443215000.00
intangibleAssets 2211643000.00
otherCurrentAssets 381994000.00
totalLiab 8129563000.00
totalStockholderEquity 2313062000.00
deferredLongTermLiab 0.00
otherCurrentLiab 138661000.00
commonStock 2845000.00
retainedEarnings -2855860000.00
otherLiab 477232000.00
goodWill 2031949000.00
otherAssets 5056535000.00
cash 75524000.00
totalCurrentLiabilities 376834000.00
currentDeferredRevenue 174906000.00
netDebt 6861162000.00
shortTermDebt 33612000.00
shortLongTermDebtTotal 6936686000.00
otherStockholderEquity 5001869000.00
propertyPlantEquipment 4864400000.00
totalCurrentAssets 522280000.00
netTangibleAssets 406229000.00
shortTermInvestments 223573000.00
netReceivables 64762000.00
longTermDebt 6903074000.00
inventory 0.00
accountsPayable 29655000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 590000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -140602000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2845000.00
preferredStockTotalEquity 304810000.00
retainedEarningsTotalEquity -2855860000.00
treasuryStock 0.00
nonCurrrentAssetsOther 812943000.00
nonCurrentAssetsTotal 9920935000.00
longTermDebtTotal 6903074000.00
nonCurrentLiabilitiesTotal 7752729000.00
capitalSurpluse 5306679000.00
liabilitiesAndStockholdersEquity 10443215000.00
cashAndShortTermInvestments 75524000.00
propertyPlantAndEquipmentGross 4864400000.00
propertyPlantAndEquipmentNet 4864400000.00
commonStockSharesOutstanding 283899000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 10385320000.00
intangibleAssets 2246507000.00
otherCurrentAssets 346733000.00
totalLiab 8016528000.00
totalStockholderEquity 2368538000.00
deferredLongTermLiab 0.00
otherCurrentLiab 142166000.00
commonStock 2871000.00
retainedEarnings -2899597000.00
otherLiab 470244000.00
goodWill 2030585000.00
otherAssets 5044814000.00
cash 108116000.00
totalCurrentLiabilities 381573000.00
currentDeferredRevenue 176008000.00
netDebt 6708142000.00
shortTermDebt 30708000.00
shortLongTermDebtTotal 6816258000.00
otherStockholderEquity 5089965000.00
propertyPlantEquipment 4828564000.00
totalCurrentAssets 511942000.00
netTangibleAssets 439076000.00
shortTermInvestments 193608000.00
netReceivables 57093000.00
longTermDebt 6785550000.00
inventory 0.00
accountsPayable 32691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 254000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -141746000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2871000.00
preferredStockTotalEquity 317045000.00
retainedEarningsTotalEquity -2899597000.00
treasuryStock 0.00
nonCurrrentAssetsOther 767722000.00
nonCurrentAssetsTotal 9873378000.00
longTermDebtTotal 6785550000.00
nonCurrentLiabilitiesTotal 7634955000.00
capitalSurpluse 5407010000.00
liabilitiesAndStockholdersEquity 10385320000.00
cashAndShortTermInvestments 108116000.00
propertyPlantAndEquipmentGross 4111329000.00
propertyPlantAndEquipmentNet 4828564000.00
commonStockSharesOutstanding 287026000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 10397194000.00
intangibleAssets 2274152000.00
otherCurrentAssets 380080000.00
totalLiab 7934198000.00
totalStockholderEquity 2462892000.00
deferredLongTermLiab 0.00
otherCurrentLiab 134416000.00
commonStock 2907000.00
retainedEarnings -2925266000.00
otherLiab 455856000.00
goodWill 2029316000.00
otherAssets 5026941000.00
cash 82320000.00
totalCurrentLiabilities 392730000.00
currentDeferredRevenue 198521000.00
netDebt 6650035000.00
shortTermDebt 29562000.00
shortLongTermDebtTotal 6732355000.00
otherStockholderEquity 5232635000.00
propertyPlantEquipment 4854182000.00
totalCurrentAssets 516071000.00
netTangibleAssets 505553000.00
shortTermInvestments 230431000.00
netReceivables 53671000.00
longTermDebt 6702793000.00
inventory 0.00
accountsPayable 30231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 104000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164197000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2907000.00
preferredStockTotalEquity 316813000.00
retainedEarningsTotalEquity -2925266000.00
treasuryStock 0.00
nonCurrrentAssetsOther 723473000.00
nonCurrentAssetsTotal 9881123000.00
longTermDebtTotal 6702793000.00
nonCurrentLiabilitiesTotal 7541468000.00
capitalSurpluse 5549448000.00
liabilitiesAndStockholdersEquity 10397194000.00
cashAndShortTermInvestments 82320000.00
propertyPlantAndEquipmentGross 4854182000.00
propertyPlantAndEquipmentNet 4854182000.00
commonStockSharesOutstanding 289005000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
totalAssets 10469529000.00
intangibleAssets 116551000.00
otherCurrentAssets 372702000.00
totalLiab 8024535000.00
totalStockholderEquity 2445373000.00
otherCurrentLiab 170426000.00
commonStock 2908000.00
retainedEarnings -2960082000.00
otherLiab 450176000.00
goodWill 2029296000.00
otherAssets 5030733000.00
cash 112531000.00
totalCurrentLiabilities 440885000.00
currentDeferredRevenue 202123000.00
netDebt 6666363000.00
shortTermDebt 28687000.00
shortLongTermDebtTotal 6778894000.00
otherStockholderEquity 5581525000.00
propertyPlantEquipment 4893651000.00
totalCurrentAssets 545145000.00
netTangibleAssets 2761954000.00
shortTermInvestments 221015000.00
netReceivables 59912000.00
longTermDebt 6750207000.00
accountsPayable 39649000.00
noncontrollingInterestInConsolidatedEntity -379000.00
accumulatedOtherComprehensiveIncome -178978000.00
commonStockTotalEquity 2908000.00
preferredStockTotalEquity 316581000.00
retainedEarningsTotalEquity -2960082000.00
nonCurrrentAssetsOther 2884886000.00
nonCurrentAssetsTotal 9924384000.00
longTermDebtTotal 6750207000.00
nonCurrentLiabilitiesTotal 7583650000.00
capitalSurpluse 5581525000.00
liabilitiesAndStockholdersEquity 10469529000.00
cashAndShortTermInvestments 112531000.00
propertyPlantAndEquipmentGross 4893651000.00
propertyPlantAndEquipmentNet 4893651000.00
commonStockSharesOutstanding 286998000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 10653242000.00
intangibleAssets 2338517000.00
otherCurrentAssets 118797000.00
totalLiab 8272245000.00
totalStockholderEquity 2381394000.00
deferredLongTermLiab 0.00
otherCurrentLiab 386712000.00
commonStock 2909000.00
retainedEarnings -2995753000.00
otherLiab 604150000.00
goodWill 2029139000.00
otherAssets 5001597000.00
cash 303979000.00
totalCurrentLiabilities 669791000.00
currentDeferredRevenue 232940000.00
netDebt 6312126000.00
shortTermDebt 22039000.00
shortLongTermDebtTotal 6616105000.00
otherStockholderEquity 5265130000.00
propertyPlantEquipment 4897340000.00
totalCurrentAssets 754305000.00
shortTermInvestments 207055000.00
netReceivables 55201000.00
longTermDebt 6594066000.00
inventory 276328000.00
accountsPayable 28100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -207241000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2909000.00
preferredStockTotalEquity 316349000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 633941000.00
nonCurrentAssetsTotal 9898937000.00
nonCurrentLiabilitiesTotal 7602454000.00
liabilitiesAndStockholdersEquity 10653242000.00
cashAndShortTermInvestments 303979000.00
propertyPlantAndEquipmentGross 4897340000.00
propertyPlantAndEquipmentNet 4897340000.00
commonStockSharesOutstanding 286119000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 10352414000.00
intangibleAssets 2351513000.00
otherCurrentAssets 25132000.00
totalLiab 7870544000.00
totalStockholderEquity 2482071000.00
otherCurrentLiab 344693000.00
commonStock 2903000.00
retainedEarnings -2855543000.00
otherLiab 537225000.00
goodWill 1984779000.00
otherAssets 4893642000.00
cash 242087000.00
totalCurrentLiabilities 572467000.00
currentDeferredRevenue 180925000.00
netDebt 6146844000.00
shortTermDebt 20775000.00
shortLongTermDebtTotal 6388931000.00
otherStockholderEquity 5249437000.00
propertyPlantEquipment 4786553000.00
totalCurrentAssets 672219000.00
shortTermInvestments 204308000.00
netReceivables 49054000.00
longTermDebt 6368156000.00
inventory 355946000.00
accountsPayable 26074000.00
accumulatedOtherComprehensiveIncome -230843000.00
commonStockTotalEquity 2903000.00
preferredStockTotalEquity 316117000.00
nonCurrrentAssetsOther 557350000.00
nonCurrentAssetsTotal 9680195000.00
nonCurrentLiabilitiesTotal 7298077000.00
liabilitiesAndStockholdersEquity 10352414000.00
cashAndShortTermInvestments 242087000.00
propertyPlantAndEquipmentGross 4786553000.00
propertyPlantAndEquipmentNet 4786553000.00
commonStockSharesOutstanding 286080000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 10560509000.00
intangibleAssets 2385930000.00
otherCurrentAssets 24269000.00
totalLiab 7873400000.00
totalStockholderEquity 2687239000.00
deferredLongTermLiab 0.00
otherCurrentLiab 411342000.00
commonStock 2912000.00
retainedEarnings -2752812000.00
otherLiab 454236000.00
goodWill 1984823000.00
otherAssets 4904046000.00
cash 397496000.00
totalCurrentLiabilities 627376000.00
currentDeferredRevenue 171710000.00
netDebt 5990820000.00
shortTermDebt 19553000.00
shortLongTermDebtTotal 6388316000.00
otherStockholderEquity 5276365000.00
propertyPlantEquipment 4842394000.00
totalCurrentAssets 814069000.00
shortTermInvestments 174722000.00
netReceivables 41265000.00
longTermDebt 6368763000.00
inventory 351039000.00
accountsPayable 24771000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155112000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2912000.00
preferredStockTotalEquity 315886000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 533293000.00
nonCurrentAssetsTotal 9746440000.00
nonCurrentLiabilitiesTotal 7246024000.00
liabilitiesAndStockholdersEquity 10560509000.00
cashAndShortTermInvestments 397496000.00
propertyPlantAndEquipmentGross 4842394000.00
propertyPlantAndEquipmentNet 4842394000.00
commonStockSharesOutstanding 288451000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 10956606000.00
intangibleAssets 103166000.00
otherCurrentAssets 13955000.00
totalLiab 8020521000.00
totalStockholderEquity 2936241000.00
deferredLongTermLiab 0.00
otherCurrentLiab 324207000.00
commonStock 2927000.00
retainedEarnings -2628336000.00
otherLiab 514691000.00
goodWill 1984804000.00
otherAssets 4864590000.00
cash 766146000.00
totalCurrentLiabilities 754105000.00
currentDeferredRevenue 179649000.00
netDebt 5813004000.00
shortTermDebt 217196000.00
shortLongTermDebtTotal 6579150000.00
otherStockholderEquity 5685874000.00
propertyPlantEquipment 4895983000.00
totalCurrentAssets 1196033000.00
shortTermInvestments 213514000.00
netReceivables 57778000.00
longTermDebt 6361954000.00
inventory 358154000.00
accountsPayable 33053000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2927000.00
preferredStockTotalEquity 315654000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2776620000.00
nonCurrentAssetsTotal 9760573000.00
nonCurrentLiabilitiesTotal 7266416000.00
liabilitiesAndStockholdersEquity 10956606000.00
cashAndShortTermInvestments 766146000.00
propertyPlantAndEquipmentGross 4895983000.00
propertyPlantAndEquipmentNet 4895983000.00
commonStockSharesOutstanding 288451000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 10483219000.00
intangibleAssets 2443134000.00
otherCurrentAssets 19639000.00
totalLiab 7631700000.00
totalStockholderEquity 2852238000.00
deferredLongTermLiab 0.00
otherCurrentLiab 337112000.00
commonStock 2912000.00
retainedEarnings -2641282000.00
otherLiab 553882000.00
goodWill 1984183000.00
otherAssets 4881328000.00
cash 268831000.00
totalCurrentLiabilities 644704000.00
currentDeferredRevenue 170063000.00
netDebt 5866719000.00
shortTermDebt 113106000.00
shortLongTermDebtTotal 6135550000.00
otherStockholderEquity 5336516000.00
propertyPlantEquipment 4926598000.00
totalCurrentAssets 675293000.00
shortTermInvestments 182718000.00
netReceivables 33382000.00
longTermDebt 6022444000.00
inventory 353441000.00
accountsPayable 24423000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161330000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2912000.00
preferredStockTotalEquity 315422000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 454011000.00
nonCurrentAssetsTotal 9807926000.00
nonCurrentLiabilitiesTotal 6986996000.00
liabilitiesAndStockholdersEquity 10483219000.00
cashAndShortTermInvestments 268831000.00
propertyPlantAndEquipmentGross 4926598000.00
propertyPlantAndEquipmentNet 4926598000.00
commonStockSharesOutstanding 286707000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 10552413000.00
intangibleAssets 2478757000.00
otherCurrentAssets 7771000.00
totalLiab 7628764000.00
totalStockholderEquity 2924695000.00
otherCurrentLiab 161805000.00
commonStock 2908000.00
retainedEarnings -2604441000.00
otherLiab 483714000.00
goodWill 1984183000.00
otherAssets 4847075000.00
cash 334989000.00
totalCurrentLiabilities 732490000.00
currentDeferredRevenue 294641000.00
netDebt 5938354000.00
shortTermDebt 248720000.00
shortLongTermDebtTotal 6273343000.00
otherStockholderEquity 5323023000.00
propertyPlantEquipment 4964104000.00
totalCurrentAssets 741234000.00
shortTermInvestments 190886000.00
netReceivables 35927000.00
longTermDebt 6024623000.00
inventory 362547000.00
accountsPayable 27324000.00
accumulatedOtherComprehensiveIncome -111985000.00
commonStockTotalEquity 2908000.00
preferredStockTotalEquity 315190000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 9811179000.00
nonCurrentLiabilitiesTotal 6896274000.00
liabilitiesAndStockholdersEquity 10552413000.00
cashAndShortTermInvestments 334989000.00
propertyPlantAndEquipmentGross 4964104000.00
propertyPlantAndEquipmentNet 4964104000.00
commonStockSharesOutstanding 286449000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 10749903000.00
intangibleAssets 2514048000.00
otherCurrentAssets 7095000.00
totalLiab 7974154000.00
totalStockholderEquity 2776288000.00
otherCurrentLiab 148478000.00
commonStock 2905000.00
retainedEarnings -2487822000.00
otherLiab 790152000.00
goodWill 1983950000.00
otherAssets 4821037000.00
cash 609337000.00
totalCurrentLiabilities 559098000.00
currentDeferredRevenue 158968000.00
netDebt 5892908000.00
shortTermDebt 225517000.00
shortLongTermDebtTotal 6502245000.00
otherStockholderEquity 5309527000.00
propertyPlantEquipment 4992087000.00
totalCurrentAssets 936779000.00
shortTermInvestments 159019000.00
netReceivables 62997000.00
longTermDebt 6276728000.00
inventory 257350000.00
accountsPayable 26135000.00
accumulatedOtherComprehensiveIncome -363280000.00
commonStockTotalEquity 2905000.00
preferredStockTotalEquity 314958000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 9813124000.00
nonCurrentLiabilitiesTotal 7415056000.00
liabilitiesAndStockholdersEquity 10749903000.00
cashAndShortTermInvestments 609337000.00
propertyPlantAndEquipmentGross 4992087000.00
propertyPlantAndEquipmentNet 4992087000.00
commonStockSharesOutstanding 287608000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 10361722000.00
intangibleAssets 2551332000.00
otherCurrentAssets 12200000.00
totalLiab 7645857000.00
totalStockholderEquity 2715865000.00
otherCurrentLiab 160120000.00
commonStock 2885000.00
retainedEarnings -2493198000.00
otherLiab 825800000.00
goodWill 1983950000.00
otherAssets 4816428000.00
cash 155219000.00
totalCurrentLiabilities 834358000.00
currentDeferredRevenue 174213000.00
netDebt 5941525000.00
shortTermDebt 466217000.00
shortLongTermDebtTotal 6096744000.00
otherStockholderEquity 5614507000.00
propertyPlantEquipment 5060126000.00
totalCurrentAssets 485168000.00
shortTermInvestments 147852000.00
netReceivables 67271000.00
longTermDebt 5630527000.00
inventory 250478000.00
accountsPayable 33808000.00
accumulatedOtherComprehensiveIncome -408329000.00
commonStockTotalEquity 2885000.00
preferredStockTotalEquity 314726000.00
nonCurrrentAssetsOther 149474000.00
nonCurrentAssetsTotal 9876554000.00
nonCurrentLiabilitiesTotal 6811499000.00
liabilitiesAndStockholdersEquity 10361722000.00
cashAndShortTermInvestments 155219000.00
propertyPlantAndEquipmentGross 5060126000.00
propertyPlantAndEquipmentNet 5060126000.00
commonStockSharesOutstanding 285913000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 10449865000.00
intangibleAssets 2593619000.00
otherCurrentAssets 10398000.00
totalLiab 7295119000.00
totalStockholderEquity 3154746000.00
otherCurrentLiab 92386000.00
commonStock 2886000.00
retainedEarnings -2424179000.00
otherLiab 424113000.00
goodWill 1981816000.00
otherAssets 4882674000.00
cash 73104000.00
totalCurrentLiabilities 450516000.00
currentDeferredRevenue 154037000.00
netDebt 6015242000.00
shortTermDebt 166500000.00
shortLongTermDebtTotal 6088346000.00
otherStockholderEquity 5292138000.00
propertyPlantEquipment 5059917000.00
totalCurrentAssets 507274000.00
shortTermInvestments 169975000.00
netReceivables 58086000.00
longTermDebt 5921846000.00
inventory 365686000.00
accountsPayable 37593000.00
accumulatedOtherComprehensiveIncome -30593000.00
commonStockTotalEquity 2886000.00
preferredStockTotalEquity 314494000.00
nonCurrrentAssetsOther 157698000.00
nonCurrentAssetsTotal 9942591000.00
nonCurrentLiabilitiesTotal 6844603000.00
liabilitiesAndStockholdersEquity 10449865000.00
cashAndShortTermInvestments 73104000.00
propertyPlantAndEquipmentGross 5059917000.00
propertyPlantAndEquipmentNet 5059917000.00
commonStockSharesOutstanding 283573000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalAssets 10477820000.00
intangibleAssets 2609636000.00
otherCurrentAssets 9532000.00
totalLiab 7303367000.00
totalStockholderEquity 3174453000.00
otherCurrentLiab 90416000.00
commonStock 2827000.00
retainedEarnings -2386771000.00
otherLiab 370975000.00
goodWill 1970501000.00
otherAssets 4876564000.00
cash 98754000.00
totalCurrentLiabilities 435367000.00
currentDeferredRevenue 155298000.00
netDebt 6043991000.00
shortTermDebt 156500000.00
shortLongTermDebtTotal 6142745000.00
otherStockholderEquity 5221598000.00
propertyPlantEquipment 5061982000.00
totalCurrentAssets 539274000.00
shortTermInvestments 180638000.00
netReceivables 58621000.00
longTermDebt 5986245000.00
inventory 372367000.00
accountsPayable 33153000.00
accumulatedOtherComprehensiveIncome 22537000.00
commonStockTotalEquity 2827000.00
preferredStockTotalEquity 314262000.00
nonCurrrentAssetsOther 149287000.00
nonCurrentAssetsTotal 9938546000.00
nonCurrentLiabilitiesTotal 6868000000.00
liabilitiesAndStockholdersEquity 10477820000.00
cashAndShortTermInvestments 98754000.00
propertyPlantAndEquipmentGross 5061982000.00
propertyPlantAndEquipmentNet 5061982000.00
commonStockSharesOutstanding 288427000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-02
currency_symbol USD
totalAssets 10470363000.00
intangibleAssets 2639950000.00
otherCurrentAssets 8592000.00
totalLiab 7424397000.00
totalStockholderEquity 3045966000.00
otherCurrentLiab 106459000.00
commonStock 2823000.00
retainedEarnings -2441909000.00
otherLiab 452444000.00
goodWill 1970501000.00
otherAssets 4905467000.00
cash 97232000.00
totalCurrentLiabilities 432569000.00
currentDeferredRevenue 137233000.00
netDebt 6046246000.00
shortTermDebt 156500000.00
shortLongTermDebtTotal 6143478000.00
otherStockholderEquity 5211462000.00
propertyPlantEquipment 5021536000.00
totalCurrentAssets 543360000.00
shortTermInvestments 175880000.00
netReceivables 60162000.00
longTermDebt 5986978000.00
inventory 377374000.00
accountsPayable 32377000.00
accumulatedOtherComprehensiveIncome -40440000.00
commonStockTotalEquity 2823000.00
preferredStockTotalEquity 314030000.00
nonCurrrentAssetsOther 139875000.00
nonCurrentAssetsTotal 9927003000.00
nonCurrentLiabilitiesTotal 6991828000.00
liabilitiesAndStockholdersEquity 10470363000.00
cashAndShortTermInvestments 97232000.00
propertyPlantAndEquipmentGross 5021536000.00
propertyPlantAndEquipmentNet 5021536000.00
commonStockSharesOutstanding 279340000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 10488133000.00
intangibleAssets 2676288000.00
otherCurrentAssets 11049000.00
totalLiab 7321222000.00
totalStockholderEquity 3166911000.00
otherCurrentLiab 108361000.00
commonStock 2825000.00
retainedEarnings -2423534000.00
otherLiab 366483000.00
goodWill 1970501000.00
otherAssets 4939823000.00
cash 75245000.00
totalCurrentLiabilities 371987000.00
currentDeferredRevenue 144760000.00
netDebt 5993950000.00
shortTermDebt 81500000.00
shortLongTermDebtTotal 6069195000.00
otherStockholderEquity 5561454000.00
propertyPlantEquipment 5051055000.00
totalCurrentAssets 497255000.00
shortTermInvestments 165556000.00
netReceivables 59395000.00
longTermDebt 5987695000.00
inventory 351566000.00
accountsPayable 37366000.00
accumulatedOtherComprehensiveIncome 26166000.00
commonStockTotalEquity 2825000.00
preferredStockTotalEquity 313798000.00
nonCurrrentAssetsOther 293034000.00
nonCurrentAssetsTotal 9990878000.00
nonCurrentLiabilitiesTotal 6949235000.00
liabilitiesAndStockholdersEquity 10488133000.00
cashAndShortTermInvestments 75245000.00
propertyPlantAndEquipmentGross 5051055000.00
propertyPlantAndEquipmentNet 5051055000.00
commonStockSharesOutstanding 279340000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
totalAssets 10506316000.00
intangibleAssets 2699237000.00
otherCurrentAssets 247607000.00
totalLiab 7096713000.00
totalStockholderEquity 3409603000.00
otherCurrentLiab 96316000.00
commonStock 2851000.00
retainedEarnings -2338164000.00
otherLiab 303488000.00
goodWill 1990785000.00
otherAssets 5037522000.00
cash 119802000.00
totalCurrentLiabilities 255333000.00
currentDeferredRevenue 126881000.00
netDebt 5876700000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 5996502000.00
otherStockholderEquity 5362045000.00
propertyPlantEquipment 5047374000.00
totalCurrentAssets 421420000.00
shortTermInvestments 152903000.00
netReceivables 54011000.00
longTermDebt 5990002000.00
accountsPayable 25636000.00
accumulatedOtherComprehensiveIncome 69305000.00
commonStockTotalEquity 2851000.00
preferredStockTotalEquity 313566000.00
nonCurrrentAssetsOther 347500000.00
nonCurrentAssetsTotal 10084896000.00
nonCurrentLiabilitiesTotal 6841380000.00
liabilitiesAndStockholdersEquity 10506316000.00
cashAndShortTermInvestments 119802000.00
propertyPlantAndEquipmentGross 5047374000.00
propertyPlantAndEquipmentNet 5047374000.00
commonStockSharesOutstanding 282577000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 10621023000.00
intangibleAssets 2743879000.00
otherCurrentAssets 236412000.00
totalLiab 7108242000.00
totalStockholderEquity 3512457000.00
otherCurrentLiab 87477000.00
commonStock 2846000.00
retainedEarnings -2265950000.00
otherLiab 298535000.00
goodWill 1956522000.00
otherAssets 5123238000.00
cash 92432000.00
totalCurrentLiabilities 238409000.00
currentDeferredRevenue 120910000.00
netDebt 5904752000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 5997184000.00
otherStockholderEquity 5347765000.00
propertyPlantEquipment 5123413000.00
totalCurrentAssets 374372000.00
shortTermInvestments 146605000.00
netReceivables 45528000.00
longTermDebt 5990684000.00
accountsPayable 23522000.00
accumulatedOtherComprehensiveIncome 114461000.00
commonStockTotalEquity 2846000.00
preferredStockTotalEquity 313335000.00
nonCurrrentAssetsOther 422837000.00
nonCurrentAssetsTotal 10246651000.00
nonCurrentLiabilitiesTotal 6869833000.00
liabilitiesAndStockholdersEquity 10621023000.00
cashAndShortTermInvestments 92432000.00
propertyPlantAndEquipmentGross 5123413000.00
propertyPlantAndEquipmentNet 5123413000.00
commonStockSharesOutstanding 282025000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 10628109000.00
intangibleAssets 2776510000.00
otherCurrentAssets 245813000.00
totalLiab 7110423000.00
totalStockholderEquity 3490182000.00
otherCurrentLiab 95434000.00
commonStock 2841000.00
retainedEarnings -2228008000.00
otherLiab 291112000.00
goodWill 1954047000.00
otherAssets 5076695000.00
cash 124536000.00
totalCurrentLiabilities 259794000.00
currentDeferredRevenue 130348000.00
netDebt 5871705000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 5996241000.00
otherStockholderEquity 5343611000.00
propertyPlantEquipment 5140944000.00
totalCurrentAssets 410470000.00
shortTermInvestments 159579000.00
netReceivables 40121000.00
longTermDebt 5989741000.00
accountsPayable 27512000.00
accumulatedOtherComprehensiveIncome 58635000.00
commonStockTotalEquity 2841000.00
preferredStockTotalEquity 313103000.00
nonCurrrentAssetsOther 346138000.00
nonCurrentAssetsTotal 10217639000.00
nonCurrentLiabilitiesTotal 6850629000.00
liabilitiesAndStockholdersEquity 10628109000.00
cashAndShortTermInvestments 124536000.00
propertyPlantAndEquipmentGross 5140944000.00
propertyPlantAndEquipmentNet 5140944000.00
commonStockSharesOutstanding 273456000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 5006168000.00
intangibleAssets 225295000.00
otherCurrentAssets 163108000.00
totalLiab 4220835000.00
totalStockholderEquity 756281000.00
otherCurrentLiab 79549000.00
commonStock 2021000.00
retainedEarnings -2184598000.00
otherLiab 193279000.00
goodWill 391448000.00
otherAssets 959695000.00
cash 592716000.00
totalCurrentLiabilities 200795000.00
currentDeferredRevenue 102701000.00
netDebt 2921174000.00
shortLongTermDebtTotal 3513890000.00
otherStockholderEquity 2873858000.00
propertyPlantEquipment 3246446000.00
totalCurrentAssets 800027000.00
shortTermInvestments 115503000.00
netReceivables 44203000.00
longTermDebt 3513890000.00
accountsPayable 18545000.00
accumulatedOtherComprehensiveIncome 65000000.00
commonStockTotalEquity 2021000.00
preferredStockTotalEquity 312871000.00
nonCurrrentAssetsOther 342952000.00
nonCurrentAssetsTotal 4206141000.00
nonCurrentLiabilitiesTotal 4020040000.00
liabilitiesAndStockholdersEquity 5006168000.00
cashAndShortTermInvestments 592716000.00
propertyPlantAndEquipmentGross 3246446000.00
propertyPlantAndEquipmentNet 3246446000.00
commonStockSharesOutstanding 273456000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
totalAssets 4519603000.00
intangibleAssets 229519000.00
otherCurrentAssets 131074000.00
totalLiab 3644156000.00
totalStockholderEquity 847568000.00
otherCurrentLiab 8627000.00
commonStock 2019000.00
retainedEarnings -2173121000.00
otherLiab 190065000.00
goodWill 390365000.00
otherAssets 1028242000.00
cash 66084000.00
totalCurrentLiabilities 187537000.00
currentDeferredRevenue 152243000.00
netDebt 2897831000.00
shortTermDebt 10000000.00
shortLongTermDebtTotal 2963915000.00
otherStockholderEquity 2556533000.00
propertyPlantEquipment 3260049000.00
totalCurrentAssets 231312000.00
netReceivables 34154000.00
longTermDebt 2953915000.00
accountsPayable 16667000.00
accumulatedOtherComprehensiveIncome 149498000.00
commonStockTotalEquity 2019000.00
preferredStockTotalEquity 312639000.00
nonCurrrentAssetsOther 408358000.00
nonCurrentAssetsTotal 4288291000.00
nonCurrentLiabilitiesTotal 3456619000.00
liabilitiesAndStockholdersEquity 4519603000.00
cashAndShortTermInvestments 66084000.00
propertyPlantAndEquipmentGross 3260049000.00
propertyPlantAndEquipmentNet 3260049000.00
commonStockSharesOutstanding 201070000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 4562118000.00
intangibleAssets 340412000.00
otherCurrentAssets 145035000.00
totalLiab 3638788000.00
totalStockholderEquity 897171000.00
otherCurrentLiab 9781000.00
commonStock 2068000.00
retainedEarnings -2068374000.00
otherLiab 183020000.00
goodWill 340412000.00
otherAssets 653644000.00
cash 522595000.00
totalCurrentLiabilities 177775000.00
currentDeferredRevenue 141308000.00
netDebt 2452991000.00
shortTermDebt 10000000.00
shortLongTermDebtTotal 2975586000.00
otherStockholderEquity 2564543000.00
propertyPlantEquipment 3207025000.00
totalCurrentAssets 701449000.00
netReceivables 33819000.00
longTermDebt 2965586000.00
accountsPayable 16686000.00
accumulatedOtherComprehensiveIncome 86527000.00
commonStockTotalEquity 2068000.00
preferredStockTotalEquity 312407000.00
nonCurrrentAssetsOther 313232000.00
nonCurrentAssetsTotal 3860669000.00
nonCurrentLiabilitiesTotal 3461013000.00
liabilitiesAndStockholdersEquity 4562118000.00
cashAndShortTermInvestments 522595000.00
propertyPlantAndEquipmentGross 3207025000.00
propertyPlantAndEquipmentNet 3207025000.00
commonStockSharesOutstanding 212675000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 4130756000.00
intangibleAssets 340412000.00
otherCurrentAssets 136380000.00
totalLiab 2914492000.00
totalStockholderEquity 1190997000.00
otherCurrentLiab 7464000.00
commonStock 2160000.00
retainedEarnings -2049837000.00
otherLiab 178355000.00
goodWill 340412000.00
otherAssets 628869000.00
cash 97431000.00
totalCurrentLiabilities 448376000.00
currentDeferredRevenue 132959000.00
netDebt 2173155000.00
shortTermDebt 295000000.00
shortLongTermDebtTotal 2270586000.00
otherStockholderEquity 2868343000.00
propertyPlantEquipment 3241708000.00
totalCurrentAssets 260179000.00
netReceivables 26368000.00
longTermDebt 1975586000.00
accountsPayable 12953000.00
accumulatedOtherComprehensiveIncome 58156000.00
commonStockTotalEquity 2160000.00
preferredStockTotalEquity 312175000.00
nonCurrrentAssetsOther 288457000.00
nonCurrentAssetsTotal 3870577000.00
nonCurrentLiabilitiesTotal 2466116000.00
liabilitiesAndStockholdersEquity 4130756000.00
cashAndShortTermInvestments 97431000.00
propertyPlantAndEquipmentGross 3241708000.00
propertyPlantAndEquipmentNet 3241708000.00
commonStockSharesOutstanding 214473000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalAssets 4131317000.00
intangibleAssets 340412000.00
otherCurrentAssets 129750000.00
totalLiab 2926149000.00
totalStockholderEquity 1178376000.00
otherCurrentLiab 24512000.00
commonStock 2142000.00
retainedEarnings -2037914000.00
otherLiab 174306000.00
goodWill 340412000.00
otherAssets 615689000.00
cash 65408000.00
totalCurrentLiabilities 464214000.00
currentDeferredRevenue 132472000.00
netDebt 2205278000.00
shortTermDebt 295000000.00
shortLongTermDebtTotal 2270686000.00
otherStockholderEquity 3173709000.00
propertyPlantEquipment 3294333000.00
totalCurrentAssets 221295000.00
shortTermInvestments 91939000.00
netReceivables 26137000.00
longTermDebt 1975686000.00
inventory 3573000.00
accountsPayable 12230000.00
accumulatedOtherComprehensiveIncome 40439000.00
commonStockTotalEquity 2142000.00
preferredStockTotalEquity 311943000.00
nonCurrrentAssetsOther 275277000.00
nonCurrentAssetsTotal 3910022000.00
nonCurrentLiabilitiesTotal 2461935000.00
liabilitiesAndStockholdersEquity 4131317000.00
cashAndShortTermInvestments 65408000.00
propertyPlantAndEquipmentGross 3294333000.00
propertyPlantAndEquipmentNet 3294333000.00
commonStockSharesOutstanding 214473000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 4162971000.00
intangibleAssets 341936000.00
otherCurrentAssets 77542000.00
totalLiab 2936197000.00
totalStockholderEquity 1199258000.00
otherCurrentLiab 18877000.00
commonStock 2137000.00
retainedEarnings -2012877000.00
otherLiab 166561000.00
goodWill 341936000.00
otherAssets 628649000.00
cash 71350000.00
totalCurrentLiabilities 284907000.00
currentDeferredRevenue 109966000.00
netDebt 2049336000.00
shortTermDebt 145000000.00
shortLongTermDebtTotal 2120686000.00
otherStockholderEquity 2652689000.00
propertyPlantEquipment 3326801000.00
totalCurrentAssets 207521000.00
netReceivables 20597000.00
longTermDebt 1975686000.00
inventory 3732000.00
accountsPayable 11064000.00
accumulatedOtherComprehensiveIncome 48266000.00
commonStockTotalEquity 2137000.00
preferredStockTotalEquity 509043000.00
nonCurrrentAssetsOther 286713000.00
nonCurrentAssetsTotal 3955450000.00
nonCurrentLiabilitiesTotal 2651290000.00
liabilitiesAndStockholdersEquity 4162971000.00
cashAndShortTermInvestments 71350000.00
propertyPlantAndEquipmentGross 3326801000.00
propertyPlantAndEquipmentNet 3326801000.00
commonStockSharesOutstanding 215664000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 4197797000.00
intangibleAssets 333718000.00
otherCurrentAssets 86650000.00
totalLiab 2845619000.00
totalStockholderEquity 1323986000.00
otherCurrentLiab 17159000.00
commonStock 2173000.00
retainedEarnings -1975382000.00
otherLiab 163610000.00
goodWill 333718000.00
otherAssets 563989000.00
cash 258962000.00
totalCurrentLiabilities 197614000.00
currentDeferredRevenue 117130000.00
netDebt 1769651000.00
shortTermDebt 52927000.00
shortLongTermDebtTotal 2028613000.00
otherStockholderEquity 2753978000.00
propertyPlantEquipment 3242818000.00
totalCurrentAssets 390990000.00
netReceivables 13059000.00
longTermDebt 1975686000.00
inventory 4318000.00
accountsPayable 10398000.00
accumulatedOtherComprehensiveIncome 34508000.00
commonStockTotalEquity 2173000.00
preferredStockTotalEquity 508709000.00
nonCurrrentAssetsOther 230271000.00
nonCurrentAssetsTotal 3806807000.00
nonCurrentLiabilitiesTotal 2648005000.00
liabilitiesAndStockholdersEquity 4197797000.00
cashAndShortTermInvestments 258962000.00
propertyPlantAndEquipmentGross 3242818000.00
propertyPlantAndEquipmentNet 3242818000.00
commonStockSharesOutstanding 218237000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalAssets 4303369000.00
intangibleAssets 333718000.00
otherCurrentAssets 3048000.00
totalLiab 2563890000.00
totalStockholderEquity 1710076000.00
otherCurrentLiab 37856000.00
commonStock 2255000.00
retainedEarnings -1738363000.00
otherLiab 162364000.00
goodWill 333718000.00
otherAssets 562394000.00
cash 383077000.00
totalCurrentLiabilities 340806000.00
currentDeferredRevenue 113621000.00
netDebt 1351833000.00
shortTermDebt 182564000.00
shortLongTermDebtTotal 1734910000.00
otherStockholderEquity 2903946000.00
propertyPlantEquipment 3304591000.00
totalCurrentAssets 436384000.00
netReceivables 17871000.00
longTermDebt 1552346000.00
inventory 4933000.00
accountsPayable 6765000.00
accumulatedOtherComprehensiveIncome 33864000.00
commonStockTotalEquity 2255000.00
preferredStockTotalEquity 508374000.00
nonCurrrentAssetsOther 228676000.00
nonCurrentAssetsTotal 3866985000.00
nonCurrentLiabilitiesTotal 2223084000.00
liabilitiesAndStockholdersEquity 4303369000.00
cashAndShortTermInvestments 383077000.00
propertyPlantAndEquipmentGross 3304591000.00
propertyPlantAndEquipmentNet 3304591000.00
commonStockSharesOutstanding 223601000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
totalAssets 4571522000.00
intangibleAssets 333718000.00
otherCurrentAssets 6395000.00
totalLiab 2707429000.00
totalStockholderEquity 1833625000.00
otherCurrentLiab 58753000.00
commonStock 2241000.00
retainedEarnings -1599949000.00
otherLiab 161176000.00
goodWill 333718000.00
otherAssets 564643000.00
cash 567148000.00
totalCurrentLiabilities 285065000.00
currentDeferredRevenue 116739000.00
netDebt 1283250000.00
shortTermDebt 97250000.00
shortLongTermDebtTotal 1850398000.00
otherStockholderEquity 3386749000.00
propertyPlantEquipment 3369565000.00
totalCurrentAssets 637314000.00
netReceivables 28366000.00
longTermDebt 1753148000.00
inventory 6422000.00
accountsPayable 12323000.00
accumulatedOtherComprehensiveIncome 44584000.00
commonStockTotalEquity 2241000.00
preferredStockTotalEquity 508040000.00
nonCurrrentAssetsOther 230925000.00
nonCurrentAssetsTotal 3934208000.00
nonCurrentLiabilitiesTotal 2422364000.00
liabilitiesAndStockholdersEquity 4571522000.00
cashAndShortTermInvestments 567148000.00
propertyPlantAndEquipmentGross 3369565000.00
propertyPlantAndEquipmentNet 3369565000.00
commonStockSharesOutstanding 223601000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 4972678000.00
intangibleAssets 267071000.00
otherCurrentAssets 31916000.00
totalLiab 2633404000.00
totalStockholderEquity 2128098000.00
otherCurrentLiab 42548000.00
commonStock 2236000.00
retainedEarnings -1272602000.00
otherLiab 154786000.00
goodWill 270438000.00
otherAssets 439587000.00
cash 908505000.00
totalCurrentLiabilities 172814000.00
currentDeferredRevenue 121303000.00
netDebt 990342000.00
shortLongTermDebtTotal 1898847000.00
otherStockholderEquity 2855428000.00
propertyPlantEquipment 3395320000.00
totalCurrentAssets 989245000.00
shortTermInvestments 151500000.00
netReceivables 40456000.00
longTermDebt 1898847000.00
inventory 8368000.00
accountsPayable 8963000.00
accumulatedOtherComprehensiveIncome 35330000.00
commonStockTotalEquity 2236000.00
preferredStockTotalEquity 507706000.00
nonCurrrentAssetsOther 133105000.00
nonCurrentAssetsTotal 3983433000.00
nonCurrentLiabilitiesTotal 2460590000.00
liabilitiesAndStockholdersEquity 4972678000.00
cashAndShortTermInvestments 908505000.00
propertyPlantAndEquipmentGross 3583257000.00
propertyPlantAndEquipmentNet 3583257000.00
commonStockSharesOutstanding 222841000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 6370206000.00
intangibleAssets 267071000.00
otherCurrentAssets 2020628000.00
totalLiab 4249583000.00
totalStockholderEquity 1912923000.00
otherCurrentLiab 409169000.00
commonStock 2253000.00
retainedEarnings -1724099000.00
otherLiab 156594000.00
goodWill 270438000.00
otherAssets 457338000.00
cash 232503000.00
totalCurrentLiabilities 1790657000.00
currentDeferredRevenue 97043000.00
netDebt 2941634000.00
shortTermDebt 1275385000.00
shortLongTermDebtTotal 3174137000.00
otherStockholderEquity 2872808000.00
propertyPlantEquipment 3446238000.00
totalCurrentAssets 2328805000.00
netReceivables 35652000.00
longTermDebt 1898752000.00
inventory 9308000.00
accountsPayable 9060000.00
accumulatedOtherComprehensiveIncome 254590000.00
commonStockTotalEquity 2253000.00
preferredStockTotalEquity 507371000.00
nonCurrrentAssetsOther 151975000.00
nonCurrentAssetsTotal 4041401000.00
nonCurrentLiabilitiesTotal 2458926000.00
liabilitiesAndStockholdersEquity 6370206000.00
cashAndShortTermInvestments 232503000.00
propertyPlantAndEquipmentGross 3622355000.00
propertyPlantAndEquipmentNet 3622355000.00
commonStockSharesOutstanding 221853000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 6446880000.00
intangibleAssets 1235433000.00
otherCurrentAssets 81195000.00
totalLiab 4264937000.00
totalStockholderEquity 1971626000.00
otherCurrentLiab 39087000.00
commonStock 2222000.00
retainedEarnings -1675173000.00
otherLiab 322762000.00
goodWill 1238800000.00
otherAssets 1430778000.00
cash 171485000.00
totalCurrentLiabilities 396872000.00
currentDeferredRevenue 274089000.00
netDebt 3013842000.00
shortTermDebt 46461000.00
shortLongTermDebtTotal 3185327000.00
otherStockholderEquity 2841379000.00
propertyPlantEquipment 4528882000.00
totalCurrentAssets 355102000.00
netReceivables 84987000.00
longTermDebt 3138866000.00
inventory 17435000.00
accountsPayable 37235000.00
accumulatedOtherComprehensiveIncome 296161000.00
commonStockTotalEquity 2222000.00
preferredStockTotalEquity 507037000.00
nonCurrrentAssetsOther 155618000.00
nonCurrentAssetsTotal 6091778000.00
nonCurrentLiabilitiesTotal 3868065000.00
liabilitiesAndStockholdersEquity 6446880000.00
cashAndShortTermInvestments 171485000.00
propertyPlantAndEquipmentGross 4700727000.00
propertyPlantAndEquipmentNet 4700727000.00
commonStockSharesOutstanding 219294000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalAssets 6737591000.00
intangibleAssets 1206713000.00
otherCurrentAssets 81738000.00
totalLiab 4544845000.00
totalStockholderEquity 1984413000.00
otherCurrentLiab 68180000.00
commonStock 2208000.00
retainedEarnings -1600510000.00
otherLiab 211763000.00
goodWill 1206713000.00
otherAssets 1353886000.00
cash 462427000.00
totalCurrentLiabilities 643530000.00
currentDeferredRevenue 267459000.00
netDebt 2987565000.00
shortTermDebt 267142000.00
shortLongTermDebtTotal 3449992000.00
otherStockholderEquity 3333402000.00
propertyPlantEquipment 4741945000.00
totalCurrentAssets 641760000.00
netReceivables 82053000.00
longTermDebt 3182850000.00
inventory 15542000.00
accountsPayable 40749000.00
accumulatedOtherComprehensiveIncome 249313000.00
commonStockTotalEquity 2208000.00
preferredStockTotalEquity 506702000.00
nonCurrrentAssetsOther 147173000.00
nonCurrentAssetsTotal 6095831000.00
nonCurrentLiabilitiesTotal 3901315000.00
liabilitiesAndStockholdersEquity 6737591000.00
cashAndShortTermInvestments 462427000.00
propertyPlantAndEquipmentGross 4741945000.00
propertyPlantAndEquipmentNet 4741945000.00
commonStockSharesOutstanding 219294000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 6430707000.00
intangibleAssets 1142357000.00
otherCurrentAssets 67590000.00
totalLiab 4232044000.00
totalStockholderEquity 1996177000.00
otherCurrentLiab 47596000.00
commonStock 2194000.00
retainedEarnings -1441673000.00
otherLiab 200674000.00
goodWill 1142357000.00
otherAssets 1283364000.00
cash 255672000.00
totalCurrentLiabilities 360746000.00
currentDeferredRevenue 228232000.00
netDebt 2899566000.00
shortTermDebt 37750000.00
shortLongTermDebtTotal 3155238000.00
otherStockholderEquity 3273277000.00
propertyPlantEquipment 4708688000.00
totalCurrentAssets 438655000.00
netReceivables 90083000.00
longTermDebt 3117488000.00
inventory 25310000.00
accountsPayable 47168000.00
accumulatedOtherComprehensiveIncome 115610000.00
commonStockTotalEquity 2194000.00
preferredStockTotalEquity 553136000.00
nonCurrrentAssetsOther 141007000.00
nonCurrentAssetsTotal 5992052000.00
nonCurrentLiabilitiesTotal 3871298000.00
liabilitiesAndStockholdersEquity 6430707000.00
cashAndShortTermInvestments 255672000.00
propertyPlantAndEquipmentGross 4708688000.00
propertyPlantAndEquipmentNet 4708688000.00
commonStockSharesOutstanding 216621000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 6754321000.00
intangibleAssets 1137564000.00
otherCurrentAssets 62396000.00
totalLiab 4468682000.00
totalStockholderEquity 2083524000.00
otherCurrentLiab 60053000.00
commonStock 2190000.00
retainedEarnings -1332499000.00
otherLiab 197435000.00
goodWill 1137564000.00
otherAssets 1277197000.00
cash 459702000.00
totalCurrentLiabilities 382847000.00
currentDeferredRevenue 252882000.00
netDebt 2727136000.00
shortTermDebt 28375000.00
shortLongTermDebtTotal 3186838000.00
otherStockholderEquity 2588042000.00
propertyPlantEquipment 4770377000.00
totalCurrentAssets 706747000.00
shortTermInvestments 63456000.00
netReceivables 84564000.00
longTermDebt 3158463000.00
inventory 36629000.00
accountsPayable 41537000.00
accumulatedOtherComprehensiveIncome 95854000.00
commonStockTotalEquity 2190000.00
preferredStockTotalEquity 729937000.00
nonCurrrentAssetsOther 139633000.00
nonCurrentAssetsTotal 6047574000.00
nonCurrentLiabilitiesTotal 4085835000.00
liabilitiesAndStockholdersEquity 6754321000.00
cashAndShortTermInvestments 523158000.00
propertyPlantAndEquipmentGross 4770377000.00
propertyPlantAndEquipmentNet 4770377000.00
commonStockSharesOutstanding 215969000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalAssets 6759054000.00
intangibleAssets 1050975000.00
otherCurrentAssets 58032000.00
totalLiab 4461248000.00
totalStockholderEquity 2123013000.00
otherCurrentLiab 43861000.00
commonStock 2237000.00
retainedEarnings -1231587000.00
otherLiab 184661000.00
goodWill 1050975000.00
otherAssets 1175904000.00
cash 476950000.00
totalCurrentLiabilities 331773000.00
currentDeferredRevenue 218168000.00
netDebt 2735327000.00
shortTermDebt 19000000.00
shortLongTermDebtTotal 3212277000.00
otherStockholderEquity 3347009000.00
propertyPlantEquipment 4796141000.00
totalCurrentAssets 787009000.00
shortTermInvestments 78264000.00
netReceivables 132547000.00
longTermDebt 3193277000.00
inventory 41216000.00
accountsPayable 50744000.00
accumulatedOtherComprehensiveIncome 5354000.00
commonStockTotalEquity 2237000.00
preferredStockTotalEquity 751537000.00
nonCurrrentAssetsOther 124929000.00
nonCurrentAssetsTotal 5972045000.00
nonCurrentLiabilitiesTotal 4129475000.00
liabilitiesAndStockholdersEquity 6759054000.00
cashAndShortTermInvestments 555214000.00
propertyPlantAndEquipmentGross 4796141000.00
propertyPlantAndEquipmentNet 4796141000.00
commonStockSharesOutstanding 216958000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 6892601000.00
intangibleAssets 1067041000.00
otherCurrentAssets 53732000.00
totalLiab 4512720000.00
totalStockholderEquity 2208498000.00
otherCurrentLiab 74472000.00
commonStock 2160000.00
retainedEarnings -1148200000.00
otherLiab 183227000.00
goodWill 1067041000.00
otherAssets 1197487000.00
cash 516172000.00
totalCurrentLiabilities 360769000.00
currentDeferredRevenue 208195000.00
netDebt 2710788000.00
shortTermDebt 14250000.00
shortLongTermDebtTotal 3226960000.00
otherStockholderEquity 3315215000.00
propertyPlantEquipment 4828033000.00
totalCurrentAssets 867081000.00
shortTermInvestments 115697000.00
netReceivables 135864000.00
longTermDebt 3212710000.00
inventory 45616000.00
accountsPayable 63852000.00
accumulatedOtherComprehensiveIncome 39323000.00
commonStockTotalEquity 2160000.00
preferredStockTotalEquity 756014000.00
nonCurrrentAssetsOther 130446000.00
nonCurrentAssetsTotal 6025520000.00
nonCurrentLiabilitiesTotal 4151951000.00
liabilitiesAndStockholdersEquity 6892601000.00
cashAndShortTermInvestments 631869000.00
propertyPlantAndEquipmentGross 4828033000.00
propertyPlantAndEquipmentNet 4828033000.00
commonStockSharesOutstanding 216958000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 7044465000.00
intangibleAssets 1039657000.00
otherCurrentAssets 58446000.00
totalLiab 4710478000.00
totalStockholderEquity 2164813000.00
otherCurrentLiab 218506000.00
commonStock 2153000.00
retainedEarnings -1143970000.00
otherLiab 166948000.00
goodWill 1039657000.00
otherAssets 1196819000.00
cash 605319000.00
totalCurrentLiabilities 707560000.00
currentDeferredRevenue 44279000.00
netDebt 2762190000.00
shortTermDebt 369091000.00
shortLongTermDebtTotal 3367509000.00
otherStockholderEquity 4275220000.00
propertyPlantEquipment 4856346000.00
totalCurrentAssets 991300000.00
shortTermInvestments 78804000.00
netReceivables 171175000.00
longTermDebt 2998418000.00
inventory 77556000.00
accountsPayable 75684000.00
accumulatedOtherComprehensiveIncome -2650000.00
commonStockTotalEquity 2153000.00
preferredStockTotalEquity 837552000.00
nonCurrrentAssetsOther 157162000.00
nonCurrentAssetsTotal 6053165000.00
nonCurrentLiabilitiesTotal 4002918000.00
liabilitiesAndStockholdersEquity 7044465000.00
cashAndShortTermInvestments 684123000.00
propertyPlantAndEquipmentGross 4856346000.00
propertyPlantAndEquipmentNet 4856346000.00
commonStockSharesOutstanding 216656000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 7300035000.00
intangibleAssets 1040283000.00
otherCurrentAssets 54504000.00
totalLiab 4917498000.00
totalStockholderEquity 2212026000.00
otherCurrentLiab 246318000.00
commonStock 2215000.00
retainedEarnings -1108274000.00
otherLiab 164958000.00
goodWill 1040283000.00
otherAssets 1248741000.00
cash 701375000.00
totalCurrentLiabilities 736653000.00
currentDeferredRevenue 61553000.00
netDebt 2767592000.00
shortTermDebt 351710000.00
shortLongTermDebtTotal 3468967000.00
otherStockholderEquity 4209656000.00
propertyPlantEquipment 4926574000.00
totalCurrentAssets 1124720000.00
shortTermInvestments 87460000.00
netReceivables 178686000.00
longTermDebt 3117257000.00
inventory 102695000.00
accountsPayable 77072000.00
accumulatedOtherComprehensiveIncome -2842000.00
commonStockTotalEquity 2215000.00
preferredStockTotalEquity 898630000.00
nonCurrrentAssetsOther 208458000.00
nonCurrentAssetsTotal 6175315000.00
nonCurrentLiabilitiesTotal 4180845000.00
liabilitiesAndStockholdersEquity 7300035000.00
cashAndShortTermInvestments 788835000.00
propertyPlantAndEquipmentGross 4926574000.00
propertyPlantAndEquipmentNet 4926574000.00
commonStockSharesOutstanding 220897000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 7375458000.00
intangibleAssets 1051431000.00
otherCurrentAssets 44865000.00
totalLiab 4841874000.00
totalStockholderEquity 2364648000.00
otherCurrentLiab 278218000.00
commonStock 2188000.00
retainedEarnings -895317000.00
otherLiab 159711000.00
goodWill 1035498000.00
otherAssets 1268200000.00
cash 804602000.00
totalCurrentLiabilities 411453000.00
currentDeferredRevenue 229629000.00
netDebt 2618495000.00
shortTermDebt 29086000.00
shortLongTermDebtTotal 3423097000.00
otherStockholderEquity 3993550000.00
propertyPlantEquipment 4811688000.00
totalCurrentAssets 1216061000.00
shortTermInvestments 72963000.00
netReceivables 190860000.00
longTermDebt 3095192000.00
inventory 102771000.00
accountsPayable 104149000.00
accumulatedOtherComprehensiveIncome -43246000.00
commonStockTotalEquity 2188000.00
preferredStockTotalEquity 888596000.00
nonCurrrentAssetsOther 263054000.00
nonCurrentAssetsTotal 6159397000.00
nonCurrentLiabilitiesTotal 4430421000.00
liabilitiesAndStockholdersEquity 7375458000.00
cashAndShortTermInvestments 877565000.00
propertyPlantAndEquipmentGross 4844912000.00
propertyPlantAndEquipmentNet 4844912000.00
commonStockSharesOutstanding 219420000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 7375458000.00
intangibleAssets 1051431000.00
otherCurrentAssets 44865000.00
totalLiab 4841874000.00
totalStockholderEquity 3243509000.00
otherCurrentLiab 278218000.00
commonStock 2188000.00
retainedEarnings -895317000.00
otherLiab 157549000.00
goodWill 1051431000.00
otherAssets 1314485000.00
cash 804602000.00
totalCurrentLiabilities 411453000.00
netDebt 2618495000.00
shortTermDebt 29086000.00
shortLongTermDebtTotal 3423097000.00
propertyPlantEquipment 4844912000.00
totalCurrentAssets 1216061000.00
shortTermInvestments 72963000.00
netReceivables 190860000.00
longTermDebt 3394011000.00
inventory 102771000.00
accountsPayable 104149000.00
accumulatedOtherComprehensiveIncome -566837000.00
commonStockTotalEquity 2188000.00
preferredStockTotalEquity 878861000.00
nonCurrrentAssetsOther 263054000.00
liabilitiesAndStockholdersEquity 7206522000.00
propertyPlantAndEquipmentGross 4844912000.00
commonStockSharesOutstanding 219420000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 7523189000.00
intangibleAssets 1067603000.00
otherCurrentAssets 39182000.00
totalLiab 4013612000.00
totalStockholderEquity 3341720000.00
otherCurrentLiab 391997000.00
commonStock 2158000.00
retainedEarnings -772010000.00
otherLiab 146146000.00
goodWill 1067603000.00
otherAssets 1657636000.00
cash 536695000.00
totalCurrentLiabilities 492763000.00
netDebt 2838008000.00
shortLongTermDebtTotal 3374703000.00
otherStockholderEquity 3283852000.00
propertyPlantEquipment 4808305000.00
totalCurrentAssets 1057248000.00
shortTermInvestments 73500000.00
netReceivables 212464000.00
longTermDebt 3374703000.00
inventory 195407000.00
accountsPayable 100766000.00
accumulatedOtherComprehensiveIncome -41695000.00
commonStockTotalEquity 2158000.00
preferredStockTotalEquity 869415000.00
nonCurrrentAssetsOther 590033000.00
nonCurrentAssetsTotal 6465941000.00
nonCurrentLiabilitiesTotal 3520849000.00
liabilitiesAndStockholdersEquity 7523189000.00
cashAndShortTermInvestments 610195000.00
propertyPlantAndEquipmentGross 4808305000.00
propertyPlantAndEquipmentNet 4808305000.00
commonStockSharesOutstanding 214986000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 7471826000.00
intangibleAssets 1079778000.00
otherCurrentAssets 29152000.00
totalLiab 4744251000.00
totalStockholderEquity 2558323000.00
otherCurrentLiab 47055000.00
commonStock 2145000.00
retainedEarnings -642680000.00
otherLiab 120569000.00
goodWill 1079778000.00
otherAssets 1689840000.00
cash 659034000.00
totalCurrentLiabilities 408590000.00
currentDeferredRevenue 267607000.00
netDebt 2695810000.00
shortLongTermDebtTotal 3354844000.00
otherStockholderEquity 3783848000.00
propertyPlantEquipment 4694745000.00
totalCurrentAssets 1087241000.00
shortTermInvestments 37500000.00
netReceivables 201406000.00
longTermDebt 3354844000.00
inventory 160149000.00
accountsPayable 93928000.00
accumulatedOtherComprehensiveIncome -73271000.00
commonStockTotalEquity 2145000.00
preferredStockTotalEquity 860248000.00
nonCurrrentAssetsOther 610062000.00
nonCurrentAssetsTotal 6384585000.00
nonCurrentLiabilitiesTotal 4335661000.00
liabilitiesAndStockholdersEquity 7471826000.00
cashAndShortTermInvestments 696534000.00
propertyPlantAndEquipmentGross 4694745000.00
propertyPlantAndEquipmentNet 4694745000.00
commonStockSharesOutstanding 214059000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalAssets 6868546000.00
intangibleAssets 1095530000.00
otherCurrentAssets 25589000.00
totalLiab 4050005000.00
totalStockholderEquity 2666757000.00
otherCurrentLiab 25177000.00
commonStock 2137000.00
retainedEarnings -537682000.00
otherLiab 99457000.00
goodWill 1095530000.00
otherAssets 1326674000.00
cash 716941000.00
totalCurrentLiabilities 398022000.00
currentDeferredRevenue 289654000.00
netDebt 1984234000.00
shortLongTermDebtTotal 2701175000.00
otherStockholderEquity 3354086000.00
propertyPlantEquipment 4450622000.00
totalCurrentAssets 1091250000.00
shortTermInvestments 37500000.00
netReceivables 198414000.00
longTermDebt 2701175000.00
inventory 112806000.00
accountsPayable 83191000.00
accumulatedOtherComprehensiveIncome -56078000.00
commonStockTotalEquity 2137000.00
preferredStockTotalEquity 851351000.00
nonCurrrentAssetsOther 231144000.00
nonCurrentAssetsTotal 5777296000.00
nonCurrentLiabilitiesTotal 3651983000.00
liabilitiesAndStockholdersEquity 6868546000.00
cashAndShortTermInvestments 754441000.00
propertyPlantAndEquipmentGross 4450622000.00
propertyPlantAndEquipmentNet 4450622000.00
commonStockSharesOutstanding 211195000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 6439841000.00
intangibleAssets 1112876000.00
otherCurrentAssets 28535000.00
totalLiab 3020917000.00
totalStockholderEquity 3263580000.00
otherCurrentLiab 224110000.00
commonStock 1989000.00
retainedEarnings -450122000.00
otherLiab 93354000.00
goodWill 1112876000.00
otherAssets 1364670000.00
cash 453833000.00
totalCurrentLiabilities 324876000.00
netDebt 2148854000.00
shortLongTermDebtTotal 2602687000.00
otherStockholderEquity 2894095000.00
propertyPlantEquipment 4303037000.00
totalCurrentAssets 772134000.00
shortTermInvestments 38000000.00
netReceivables 173126000.00
longTermDebt 2602687000.00
inventory 78640000.00
accountsPayable 100766000.00
accumulatedOtherComprehensiveIncome -25100000.00
commonStockTotalEquity 1989000.00
preferredStockTotalEquity 842718000.00
nonCurrrentAssetsOther 251794000.00
nonCurrentAssetsTotal 5667707000.00
nonCurrentLiabilitiesTotal 2696041000.00
liabilitiesAndStockholdersEquity 6439841000.00
cashAndShortTermInvestments 491833000.00
propertyPlantAndEquipmentGross 4303037000.00
propertyPlantAndEquipmentNet 4303037000.00
commonStockSharesOutstanding 211195000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 6307154000.00
intangibleAssets 1091587000.00
otherCurrentAssets 20148000.00
totalLiab 2891243000.00
totalStockholderEquity 3290443000.00
otherCurrentLiab 161257000.00
commonStock 1972000.00
retainedEarnings -371188000.00
otherLiab 82970000.00
goodWill 1091587000.00
otherAssets 1200868000.00
cash 816938000.00
totalCurrentLiabilities 243377000.00
netDebt 1747958000.00
shortLongTermDebtTotal 2564896000.00
otherStockholderEquity 2855365000.00
propertyPlantEquipment 4081113000.00
totalCurrentAssets 1025173000.00
netReceivables 134127000.00
longTermDebt 2564896000.00
inventory 53960000.00
accountsPayable 82120000.00
accumulatedOtherComprehensiveIncome -30044000.00
commonStockTotalEquity 1972000.00
preferredStockTotalEquity 834338000.00
nonCurrrentAssetsOther 109281000.00
nonCurrentAssetsTotal 5281981000.00
nonCurrentLiabilitiesTotal 2647866000.00
liabilitiesAndStockholdersEquity 6307154000.00
cashAndShortTermInvestments 816938000.00
propertyPlantAndEquipmentGross 4081113000.00
propertyPlantAndEquipmentNet 4081113000.00
commonStockSharesOutstanding 191763000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 4871660000.00
intangibleAssets 596813000.00
otherCurrentAssets 15798000.00
totalLiab 2677003000.00
totalStockholderEquity 2073881000.00
otherCurrentLiab 108898000.00
commonStock 1662000.00
retainedEarnings -301870000.00
otherLiab 77213000.00
goodWill 596813000.00
otherAssets 699687000.00
cash 332049000.00
totalCurrentLiabilities 185628000.00
netDebt 2082113000.00
shortLongTermDebtTotal 2414162000.00
otherStockholderEquity 1952341000.00
propertyPlantEquipment 3698226000.00
totalCurrentAssets 473747000.00
netReceivables 93338000.00
longTermDebt 2414162000.00
inventory 32562000.00
accountsPayable 76730000.00
accumulatedOtherComprehensiveIncome -16143000.00
commonStockTotalEquity 1662000.00
preferredStockTotalEquity 437891000.00
nonCurrrentAssetsOther 102874000.00
nonCurrentAssetsTotal 4397913000.00
nonCurrentLiabilitiesTotal 2491375000.00
liabilitiesAndStockholdersEquity 4871660000.00
cashAndShortTermInvestments 332049000.00
propertyPlantAndEquipmentGross 3698226000.00
propertyPlantAndEquipmentNet 3698226000.00
commonStockSharesOutstanding 165625000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
totalAssets 4212512000.00
intangibleAssets 595166000.00
otherCurrentAssets 12897000.00
totalLiab 2111280000.00
totalStockholderEquity 2026703000.00
otherCurrentLiab 99824000.00
commonStock 1601000.00
retainedEarnings -230915000.00
otherLiab 75250000.00
goodWill 595166000.00
otherAssets 725266000.00
cash 509505000.00
totalCurrentLiabilities 143464000.00
netDebt 1383061000.00
shortLongTermDebtTotal 1892566000.00
otherStockholderEquity 1831119000.00
propertyPlantEquipment 2851855000.00
totalCurrentAssets 635391000.00
netReceivables 88041000.00
longTermDebt 1892566000.00
inventory 24948000.00
accountsPayable 43640000.00
accumulatedOtherComprehensiveIncome -5393000.00
commonStockTotalEquity 1601000.00
preferredStockTotalEquity 430291000.00
nonCurrrentAssetsOther 130100000.00
nonCurrentAssetsTotal 3577121000.00
nonCurrentLiabilitiesTotal 1967816000.00
liabilitiesAndStockholdersEquity 4212512000.00
cashAndShortTermInvestments 509505000.00
propertyPlantAndEquipmentGross 2851855000.00
propertyPlantAndEquipmentNet 2851855000.00
commonStockSharesOutstanding 158566000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 3836700000.00
intangibleAssets 596100000.00
otherCurrentAssets 14900000.00
totalLiab 1740800000.00
totalStockholderEquity 2040600000.00
otherCurrentLiab 85300000.00
commonStock 1600000.00
retainedEarnings -185900000.00
goodWill 596100000.00
cash 549300000.00
totalCurrentLiabilities 131300000.00
netDebt 993000000.00
shortLongTermDebtTotal 1542300000.00
otherStockholderEquity 1805000000.00
totalCurrentAssets 662000000.00
netReceivables 78600000.00
inventory 19200000.00
accountsPayable 46000000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 110500000.00
nonCurrentAssetsTotal 3174700000.00
nonCurrentLiabilitiesTotal 1609500000.00
liabilitiesAndStockholdersEquity 3836700000.00
cashAndShortTermInvestments 549300000.00
propertyPlantAndEquipmentGross 2468100000.00
propertyPlantAndEquipmentNet 2468100000.00
commonStockSharesOutstanding 158566000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 3581600000.00
intangibleAssets 608100000.00
otherCurrentAssets 11200000.00
totalLiab 1648500000.00
totalStockholderEquity 1878600000.00
otherCurrentLiab 73300000.00
commonStock 1600000.00
retainedEarnings -143900000.00
goodWill 608100000.00
cash 492200000.00
totalCurrentLiabilities 105100000.00
netDebt 986600000.00
shortLongTermDebtTotal 1478800000.00
otherStockholderEquity 1799900000.00
totalCurrentAssets 574800000.00
netReceivables 56100000.00
inventory 15300000.00
accountsPayable 31800000.00
accumulatedOtherComprehensiveIncome 100000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 51700000.00
nonCurrentAssetsTotal 3006800000.00
nonCurrentLiabilitiesTotal 1543400000.00
liabilitiesAndStockholdersEquity 3581600000.00
cashAndShortTermInvestments 492200000.00
propertyPlantAndEquipmentGross 2347000000.00
propertyPlantAndEquipmentNet 2347000000.00
commonStockSharesOutstanding 147391304.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 3029100000.00
intangibleAssets 608800000.00
otherCurrentAssets 7900000.00
totalLiab 1326500000.00
totalStockholderEquity 1650500000.00
otherCurrentLiab 63100000.00
commonStock -266200000.00
retainedEarnings -110000000.00
goodWill 608800000.00
cash 705900000.00
totalCurrentLiabilities 85800000.00
netDebt 488800000.00
shortLongTermDebtTotal 1194700000.00
otherStockholderEquity 1835400000.00
totalCurrentAssets 767500000.00
netReceivables 41100000.00
inventory 12600000.00
accountsPayable 22700000.00
accumulatedOtherComprehensiveIncome -22800000.00
nonCurrrentAssetsOther 37200000.00
nonCurrentAssetsTotal 2261600000.00
nonCurrentLiabilitiesTotal 1240700000.00
liabilitiesAndStockholdersEquity 3029100000.00
cashAndShortTermInvestments 705900000.00
propertyPlantAndEquipmentGross 1615600000.00
propertyPlantAndEquipmentNet 1615600000.00
commonStockSharesOutstanding 125000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 2123700000.00
intangibleAssets 617800000.00
otherCurrentAssets 7300000.00
totalLiab 896400000.00
totalStockholderEquity 1174200000.00
otherCurrentLiab 50900000.00
commonStock -260600000.00
retainedEarnings -82500000.00
goodWill 617800000.00
cash 101800000.00
totalCurrentLiabilities 78300000.00
netDebt 669400000.00
shortLongTermDebtTotal 771200000.00
otherStockholderEquity 1344500000.00
totalCurrentAssets 154800000.00
netReceivables 37100000.00
inventory 8600000.00
accountsPayable 27400000.00
accumulatedOtherComprehensiveIncome -34700000.00
nonCurrrentAssetsOther 117900000.00
nonCurrentAssetsTotal 1968900000.00
nonCurrentLiabilitiesTotal 818100000.00
liabilitiesAndStockholdersEquity 2123700000.00
cashAndShortTermInvestments 101800000.00
propertyPlantAndEquipmentGross 1233200000.00
propertyPlantAndEquipmentNet 1233200000.00
commonStockSharesOutstanding 92916667.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalAssets 1523200000.00
intangibleAssets 569700000.00
otherCurrentAssets 2600000.00
totalLiab 545300000.00
totalStockholderEquity 938700000.00
otherCurrentLiab 46900000.00
commonStock -240300000.00
retainedEarnings -60200000.00
goodWill 569700000.00
cash 296500000.00
totalCurrentLiabilities 92900000.00
netDebt 133200000.00
shortLongTermDebtTotal 429700000.00
otherStockholderEquity 1060900000.00
totalCurrentAssets 342100000.00
netReceivables 36400000.00
inventory 6600000.00
accountsPayable 46000000.00
accumulatedOtherComprehensiveIncome -22800000.00
nonCurrrentAssetsOther 18800000.00
nonCurrentAssetsTotal 1181100000.00
nonCurrentLiabilitiesTotal 452400000.00
liabilitiesAndStockholdersEquity 1523200000.00
cashAndShortTermInvestments 296500000.00
propertyPlantAndEquipmentGross 592600000.00
propertyPlantAndEquipmentNet 592600000.00
commonStockSharesOutstanding 92916667.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 1369900000.00
intangibleAssets 563700000.00
otherCurrentAssets 2900000.00
totalLiab 576300000.00
totalStockholderEquity 755100000.00
otherCurrentLiab 47000000.00
retainedEarnings -51900000.00
goodWill 563700000.00
cash 201300000.00
totalCurrentLiabilities 77300000.00
netDebt 293000000.00
shortLongTermDebtTotal 494300000.00
otherStockholderEquity 820200000.00
totalCurrentAssets 243900000.00
netReceivables 34500000.00
inventory 5200000.00
accountsPayable 30300000.00
accumulatedOtherComprehensiveIncome -13200000.00
nonCurrrentAssetsOther 17800000.00
nonCurrentAssetsTotal 1126000000.00
nonCurrentLiabilitiesTotal 499000000.00
liabilitiesAndStockholdersEquity 1369900000.00
cashAndShortTermInvestments 201300000.00
propertyPlantAndEquipmentGross 544500000.00
propertyPlantAndEquipmentNet 544500000.00
commonStockSharesOutstanding 8354430.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
totalAssets 418800000.00
intangibleAssets 148300000.00
otherCurrentAssets 1300000.00
totalLiab 227200000.00
totalStockholderEquity 191600000.00
otherCurrentLiab 3200000.00
commonStock -164900000.00
retainedEarnings -34200000.00
goodWill 148300000.00
cash 51300000.00
totalCurrentLiabilities 9500000.00
netDebt 165600000.00
shortLongTermDebtTotal 216900000.00
otherStockholderEquity 233700000.00
totalCurrentAssets 65400000.00
netReceivables 11600000.00
inventory 1200000.00
accountsPayable 6300000.00
accumulatedOtherComprehensiveIncome -7900000.00
nonCurrrentAssetsOther 73600000.00
nonCurrentAssetsTotal 353400000.00
nonCurrentLiabilitiesTotal 217700000.00
liabilitiesAndStockholdersEquity 418800000.00
cashAndShortTermInvestments 51300000.00
propertyPlantAndEquipmentGross 131500000.00
propertyPlantAndEquipmentNet 131500000.00
commonStockSharesOutstanding 8354430.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
commonStockSharesOutstanding 8354430.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 371400000.00
intangibleAssets 152500000.00
otherCurrentAssets 700000.00
totalLiab 168900000.00
totalStockholderEquity 202500000.00
otherCurrentLiab 4200000.00
commonStock -160700000.00
retainedEarnings -17000000.00
goodWill 152500000.00
cash 55100000.00
totalCurrentLiabilities 12000000.00
netDebt 101200000.00
shortLongTermDebtTotal 156300000.00
otherStockholderEquity 224400000.00
totalCurrentAssets 67200000.00
netReceivables 10100000.00
inventory 1300000.00
accountsPayable 7800000.00
accumulatedOtherComprehensiveIncome -4900000.00
nonCurrrentAssetsOther 69700000.00
nonCurrentAssetsTotal 304200000.00
nonCurrentLiabilitiesTotal 156900000.00
liabilitiesAndStockholdersEquity 371400000.00
cashAndShortTermInvestments 55100000.00
propertyPlantAndEquipmentGross 82000000.00
propertyPlantAndEquipmentNet 82000000.00
commonStockSharesOutstanding 5263158.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
commonStockSharesOutstanding 5263158.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
commonStockSharesOutstanding 5263158.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 5263158.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 38921000000.00
intangibleAssets 3596000000.00
otherCurrentAssets 73000000.00
totalLiab 31472000000.00
totalStockholderEquity 7449000000.00
otherCurrentLiab 590000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -10666000000.00
otherLiab 1950000000.00
goodWill 10085000000.00
otherAssets 136000000.00
cash 156000000.00
cashAndEquivalents 156000000.00
totalCurrentLiabilities 2731000000.00
currentDeferredRevenue 736000000.00
netDebt 27804000000.00
shortTermDebt 1169000000.00
shortLongTermDebt 819000000.00
shortLongTermDebtTotal 27960000000.00
otherStockholderEquity 18116000000.00
propertyPlantEquipment 21933000000.00
totalCurrentAssets 1217000000.00
netTangibleAssets -2697000000.00
netReceivables 720000000.00
longTermDebt 20910000000.00
inventory 268000000.00
accountsPayable 236000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -10666000000.00
nonCurrrentAssetsOther 2090000000.00
nonCurrentAssetsTotal 37704000000.00
capitalLeaseObligations 6231000000.00
longTermDebtTotal 20910000000.00
nonCurrentLiabilitiesOther 1950000000.00
nonCurrentLiabilitiesTotal 28741000000.00
capitalSurpluse 18116000000.00
liabilitiesAndStockholdersEquity 38921000000.00
cashAndShortTermInvestments 156000000.00
propertyPlantAndEquipmentGross 15407000000.00
propertyPlantAndEquipmentNet 21933000000.00
netWorkingCapital -1514000000.00
netInvestedCapital 29178000000.00
commonStockSharesOutstanding 434000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 39040000000.00
intangibleAssets 4046000000.00
otherCurrentAssets 145000000.00
totalLiab 30782000000.00
totalStockholderEquity 8258000000.00
otherCurrentLiab 583000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -9753000000.00
otherLiab 2168000000.00
goodWill 10078000000.00
otherAssets 1711000000.00
cash 292000000.00
cashAndEquivalents 292000000.00
totalCurrentLiabilities 2026000000.00
currentDeferredRevenue 776000000.00
netDebt 26717000000.00
shortTermDebt 421000000.00
shortLongTermDebt 72000000.00
shortLongTermDebtTotal 27009000000.00
otherStockholderEquity 18011000000.00
propertyPlantEquipment 21951000000.00
totalCurrentAssets 1254000000.00
netTangibleAssets -5866000000.00
netReceivables 543000000.00
longTermDebt 20557000000.00
inventory 274000000.00
accountsPayable 246000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -9753000000.00
nonCurrrentAssetsOther 1711000000.00
deferredLongTermAssetCharges 1588000000.00
nonCurrentAssetsTotal 37786000000.00
capitalLeaseObligations 6380000000.00
longTermDebtTotal 20557000000.00
nonCurrentLiabilitiesOther 2168000000.00
nonCurrentLiabilitiesTotal 28756000000.00
capitalSurpluse 18011000000.00
liabilitiesAndStockholdersEquity 39040000000.00
cashAndShortTermInvestments 292000000.00
propertyPlantAndEquipmentGross 21951000000.00
propertyPlantAndEquipmentNet 21951000000.00
netWorkingCapital -772000000.00
netInvestedCapital 28887000000.00
commonStockSharesOutstanding 434000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 38768000000.00
intangibleAssets 4433000000.00
otherCurrentAssets 202000000.00
totalLiab 29307000000.00
totalStockholderEquity 9461000000.00
otherCurrentLiab 577000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -8472000000.00
otherLiab 2379000000.00
goodWill 10078000000.00
otherAssets 12356000000.00
cash 232000000.00
cashAndEquivalents 232000000.00
totalCurrentLiabilities 1969000000.00
currentDeferredRevenue 704000000.00
netDebt 25185000000.00
shortTermDebt 458000000.00
shortLongTermDebt 129000000.00
shortLongTermDebtTotal 25417000000.00
otherStockholderEquity 17933000000.00
propertyPlantEquipment 15162000000.00
totalCurrentAssets 1104000000.00
netTangibleAssets -685000000.00
netReceivables 431000000.00
longTermDebt 19151000000.00
inventory 239000000.00
accountsPayable 230000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -8472000000.00
nonCurrrentAssetsOther 1527000000.00
deferredLongTermAssetCharges 1408000000.00
nonCurrentAssetsTotal 37664000000.00
capitalLeaseObligations 6137000000.00
longTermDebtTotal 19151000000.00
nonCurrentLiabilitiesOther 2379000000.00
nonCurrentLiabilitiesTotal 27338000000.00
capitalSurpluse 17933000000.00
liabilitiesAndStockholdersEquity 38768000000.00
cashAndShortTermInvestments 232000000.00
propertyPlantAndEquipmentGross 21626000000.00
propertyPlantAndEquipmentNet 21626000000.00
netWorkingCapital -865000000.00
netInvestedCapital 28741000000.00
commonStockSharesOutstanding 425000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
totalAssets 38480000000.00
intangibleAssets 4836000000.00
otherCurrentAssets 168000000.00
totalLiab 27982000000.00
totalStockholderEquity 10498000000.00
otherCurrentLiab 530000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -7356000000.00
otherLiab 2516000000.00
goodWill 10078000000.00
otherAssets 1540000000.00
cash 196000000.00
cashAndEquivalents 196000000.00
totalCurrentLiabilities 1924000000.00
currentDeferredRevenue 661000000.00
netDebt 23735000000.00
shortTermDebt 399000000.00
shortLongTermDebt 111000000.00
shortLongTermDebtTotal 23931000000.00
otherStockholderEquity 17855000000.00
propertyPlantEquipment 14666000000.00
totalCurrentAssets 1204000000.00
netTangibleAssets 339000000.00
netReceivables 596000000.00
longTermDebt 18021000000.00
inventory 244000000.00
accountsPayable 334000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -7365000000.00
nonCurrrentAssetsOther 1540000000.00
deferredLongTermAssetCharges 1424000000.00
nonCurrentAssetsTotal 37276000000.00
capitalLeaseObligations 5810000000.00
longTermDebtTotal 18021000000.00
nonCurrentLiabilitiesOther 3074000000.00
nonCurrentLiabilitiesTotal 26058000000.00
capitalSurpluse 17855000000.00
liabilitiesAndStockholdersEquity 38480000000.00
cashAndShortTermInvestments 196000000.00
propertyPlantAndEquipmentGross 13410000000.00
propertyPlantAndEquipmentNet 20822000000.00
netWorkingCapital -139000000.00
netInvestedCapital 28270000000.00
commonStockSharesOutstanding 418000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 32785000000.00
intangibleAssets 5516000000.00
otherCurrentAssets 148000000.00
totalLiab 20751000000.00
totalStockholderEquity 12034000000.00
otherCurrentLiab 499000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -5732000000.00
otherLiab 3110000000.00
goodWill 10078000000.00
otherAssets 2286000000.00
cash 277000000.00
cashAndEquivalents 277000000.00
totalCurrentLiabilities 1417000000.00
currentDeferredRevenue 498000000.00
netDebt 16405000000.00
shortTermDebt 107000000.00
shortLongTermDebt 107000000.00
shortLongTermDebtTotal 16682000000.00
otherStockholderEquity 17767000000.00
propertyPlantEquipment 13676000000.00
totalCurrentAssets 1229000000.00
netTangibleAssets 1649000000.00
shortTermInvestments 131000000.00
netReceivables 501000000.00
longTermDebt 16575000000.00
inventory 303000000.00
accountsPayable 313000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -5732000000.00
nonCurrrentAssetsOther 2286000000.00
deferredLongTermAssetCharges 1366000000.00
nonCurrentAssetsTotal 31556000000.00
longTermDebtTotal 16575000000.00
nonCurrentLiabilitiesOther 191000000.00
nonCurrentLiabilitiesTotal 19334000000.00
capitalSurpluse 17767000000.00
liabilitiesAndStockholdersEquity 32785000000.00
cashAndShortTermInvestments 277000000.00
propertyPlantAndEquipmentGross 13676000000.00
propertyPlantAndEquipmentNet 13676000000.00
netWorkingCapital -188000000.00
netInvestedCapital 28716000000.00
commonStockSharesOutstanding 415000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 32229570000.00
intangibleAssets 5961759000.00
otherCurrentAssets 138670000.00
totalLiab 19890488000.00
totalStockholderEquity 12339082000.00
deferredLongTermLiab 0.00
otherCurrentLiab 489436000.00
commonStock 4063000.00
retainedEarnings -4504616000.00
otherLiab 2554000000.00
goodWill 10021468000.00
otherAssets 2179000000.00
cash 314094000.00
cashAndEquivalents 314094000.00
totalCurrentLiabilities 1292082000.00
currentDeferredRevenue 457116000.00
netDebt 15845526000.00
shortTermDebt 115251000.00
shortLongTermDebt 115251000.00
shortLongTermDebtTotal 16159620000.00
otherStockholderEquity 16843607000.00
propertyPlantEquipment 12932885000.00
totalCurrentAssets 1133780000.00
netTangibleAssets -3644162000.00
shortTermInvestments 121065000.00
netReceivables 397585000.00
longTermDebt 16044369000.00
inventory 283431000.00
accountsPayable 230279000.00
totalPermanentEquity 12339082000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3989000.00
additionalPaidInCapital 16843607000.00
commonStockTotalEquity 4063000.00
preferredStockTotalEquity 17000.00
retainedEarningsTotalEquity -4504616000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2179678000.00
deferredLongTermAssetCharges 1300338000.00
nonCurrentAssetsTotal 31095790000.00
longTermDebtTotal 16044369000.00
nonCurrentLiabilitiesOther 206855000.00
nonCurrentLiabilitiesTotal 18598406000.00
capitalSurpluse 16843607000.00
liabilitiesAndStockholdersEquity 32229570000.00
cashAndShortTermInvestments 314094000.00
propertyPlantAndEquipmentGross 12932885000.00
propertyPlantAndEquipmentNet 12932885000.00
netWorkingCapital -158302000.00
netInvestedCapital 28498685000.00
commonStockSharesOutstanding 383221000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 22675092000.00
intangibleAssets 3650072000.00
otherCurrentAssets 130362000.00
totalLiab 15117977000.00
totalStockholderEquity 7557115000.00
deferredLongTermLiab 0.00
otherCurrentLiab 318085000.00
commonStock 3605000.00
retainedEarnings -3378838000.00
otherLiab 2087229000.00
goodWill 5757676000.00
otherAssets 2137268000.00
cash 567599000.00
cashAndEquivalents 567599000.00
totalCurrentLiabilities 961355000.00
currentDeferredRevenue 353005000.00
netDebt 11603543000.00
shortTermDebt 101749000.00
shortLongTermDebt 101749000.00
shortLongTermDebtTotal 12171142000.00
otherStockholderEquity 10938236000.00
propertyPlantEquipment 9805315000.00
totalCurrentAssets 1324761000.00
netTangibleAssets -1850633000.00
shortTermInvestments 124547000.00
netReceivables 373532000.00
longTermDebt 12069393000.00
inventory 253268000.00
accountsPayable 188516000.00
totalPermanentEquity 7557115000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5888000.00
additionalPaidInCapital 10938236000.00
commonStockTotalEquity 3605000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3378838000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2137268000.00
deferredLongTermAssetCharges 1317658000.00
nonCurrentAssetsTotal 21350331000.00
longTermDebtTotal 12069393000.00
nonCurrentLiabilitiesOther 224518000.00
nonCurrentLiabilitiesTotal 14156622000.00
capitalSurpluse 10938236000.00
liabilitiesAndStockholdersEquity 22675092000.00
cashAndShortTermInvestments 567599000.00
propertyPlantAndEquipmentGross 9805315000.00
propertyPlantAndEquipmentNet 9805315000.00
commonStockSharesOutstanding 340879000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
totalAssets 22036245000.00
intangibleAssets 3779915000.00
otherCurrentAssets 225214000.00
totalLiab 14947024000.00
totalStockholderEquity 7089221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 266898000.00
commonStock 3338000.00
retainedEarnings -2458397000.00
otherLiab 1948636000.00
goodWill 5513551000.00
otherAssets 775790000.00
cash 178810000.00
totalCurrentLiabilities 855369000.00
currentDeferredRevenue 322623000.00
netDebt 12070428000.00
shortTermDebt 106219000.00
shortLongTermDebt 106219000.00
shortLongTermDebtTotal 12249238000.00
otherStockholderEquity 9548580000.00
propertyPlantEquipment 9580057000.00
totalCurrentAssets 981245000.00
netTangibleAssets -2204343000.00
shortTermInvestments 130731000.00
netReceivables 313296000.00
longTermDebt 12143019000.00
inventory 263925000.00
accountsPayable 159629000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3338000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2458397000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2181477000.00
deferredLongTermAssetCharges 1306408000.00
nonCurrentAssetsTotal 21055000000.00
longTermDebtTotal 12143019000.00
nonCurrentLiabilitiesTotal 14091655000.00
capitalSurpluse 9548580000.00
liabilitiesAndStockholdersEquity 22036245000.00
cashAndShortTermInvestments 178810000.00
propertyPlantAndEquipmentGross 9580057000.00
propertyPlantAndEquipmentNet 9580057000.00
commonStockSharesOutstanding 334062000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 21143276000.00
intangibleAssets 3715700000.00
otherCurrentAssets 94211000.00
totalLiab 14406048000.00
totalStockholderEquity 6716225000.00
deferredLongTermLiab 0.00
otherCurrentLiab 269600000.00
commonStock 3339000.00
retainedEarnings -2815428000.00
otherLiab 1659698000.00
goodWill 5188491000.00
otherAssets 877058000.00
cash 175620000.00
totalCurrentLiabilities 898935000.00
currentDeferredRevenue 348338000.00
netDebt 11745241000.00
shortTermDebt 113335000.00
shortLongTermDebt 113335000.00
shortLongTermDebtTotal 11920861000.00
otherStockholderEquity 9512396000.00
propertyPlantEquipment 9148311000.00
totalCurrentAssets 953102000.00
netTangibleAssets -2209664000.00
shortTermInvestments 147411000.00
netReceivables 350829000.00
longTermDebt 11807526000.00
inventory 332442000.00
accountsPayable 167662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 21003000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15820000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3339000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2815428000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2116758000.00
deferredLongTermAssetCharges 1281528000.00
nonCurrentAssetsTotal 20190174000.00
longTermDebtTotal 11807526000.00
nonCurrentLiabilitiesTotal 13507113000.00
capitalSurpluse 9512396000.00
liabilitiesAndStockholdersEquity 21143276000.00
cashAndShortTermInvestments 175620000.00
propertyPlantAndEquipmentGross 9148311000.00
propertyPlantAndEquipmentNet 9148311000.00
commonStockSharesOutstanding 333265000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
totalAssets 20594908000.00
intangibleAssets 4057865000.00
otherCurrentAssets 77121000.00
totalLiab 13653733000.00
totalStockholderEquity 6926717000.00
deferredLongTermLiab 0.00
otherCurrentLiab 247297000.00
commonStock 3341000.00
retainedEarnings -2535879000.00
otherLiab 1349919000.00
goodWill 4916426000.00
otherAssets 701262000.00
cash 223394000.00
totalCurrentLiabilities 756387000.00
currentDeferredRevenue 260114000.00
netDebt 11371106000.00
shortTermDebt 103586000.00
shortLongTermDebtTotal 11594500000.00
otherStockholderEquity 9482769000.00
propertyPlantEquipment 8947677000.00
totalCurrentAssets 892683000.00
netTangibleAssets -2047672000.00
shortTermInvestments 183526000.00
netReceivables 249925000.00
longTermDebt 11490914000.00
inventory 342243000.00
accountsPayable 392687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14458000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23612000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3341000.00
preferredStockTotalEquity 98000.00
retainedEarningsTotalEquity -2535879000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1761249000.00
deferredLongTermAssetCharges 1098003000.00
nonCurrentAssetsTotal 19702225000.00
longTermDebtTotal 11490914000.00
nonCurrentLiabilitiesTotal 12897346000.00
capitalSurpluse 9482769000.00
liabilitiesAndStockholdersEquity 20594908000.00
cashAndShortTermInvestments 223394000.00
propertyPlantAndEquipmentGross 8947677000.00
propertyPlantAndEquipmentNet 8947677000.00
commonStockSharesOutstanding 299293000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
totalAssets 16054795000.00
intangibleAssets 2941696000.00
otherCurrentAssets 634197000.00
totalLiab 16054795000.00
totalStockholderEquity 2938746000.00
deferredLongTermLiab 0.00
otherCurrentLiab 192676000.00
commonStock 2932000.00
retainedEarnings -2625990000.00
otherLiab 910571000.00
goodWill 3119957000.00
otherAssets 663382000.00
cash 441364000.00
totalCurrentLiabilities 1237858000.00
currentDeferredRevenue 241127000.00
netDebt 11169878000.00
shortTermDebt 688056000.00
shortLongTermDebtTotal 11611242000.00
otherStockholderEquity 5623595000.00
propertyPlantEquipment 6917531000.00
totalCurrentAssets 1581324000.00
netTangibleAssets -3122907000.00
shortTermInvestments 575938000.00
netReceivables 192833000.00
longTermDebt 10923186000.00
inventory 312930000.00
accountsPayable 308675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12518000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2932000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2625990000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7555940000.00
deferredLongTermAssetCharges 864819000.00
nonCurrentAssetsTotal 14473471000.00
longTermDebtTotal 10923186000.00
nonCurrentLiabilitiesTotal 11865673000.00
capitalSurpluse 5623595000.00
liabilitiesAndStockholdersEquity 16054795000.00
cashAndShortTermInvestments 441364000.00
propertyPlantAndEquipmentGross 6917531000.00
propertyPlantAndEquipmentNet 6917531000.00
commonStockSharesOutstanding 291270000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalAssets 10545096000.00
intangibleAssets 2178182000.00
otherCurrentAssets 441774000.00
totalLiab 8158232000.00
totalStockholderEquity 2386245000.00
deferredLongTermLiab 0.00
otherCurrentLiab 170296000.00
commonStock 2844000.00
retainedEarnings -2811945000.00
otherLiab 500350000.00
goodWill 2035390000.00
otherAssets 250042000.00
cash 80120000.00
totalCurrentLiabilities 402106000.00
currentDeferredRevenue 167238000.00
netDebt 6805579000.00
shortTermDebt 32517000.00
shortLongTermDebtTotal 6885699000.00
otherStockholderEquity 5007310000.00
propertyPlantEquipment 4861227000.00
totalCurrentAssets 599152000.00
shortTermInvestments 252368000.00
netReceivables 77258000.00
longTermDebt 6853182000.00
inventory 0.00
accountsPayable 32055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116996000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2844000.00
preferredStockTotalEquity 305032000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 871145000.00
nonCurrentAssetsTotal 9945944000.00
nonCurrentLiabilitiesTotal 7756126000.00
liabilitiesAndStockholdersEquity 10545096000.00
cashAndShortTermInvestments 80120000.00
propertyPlantAndEquipmentGross 4861227000.00
propertyPlantAndEquipmentNet 4861227000.00
commonStockSharesOutstanding 285947000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
totalAssets 10469529000.00
intangibleAssets 2313929000.00
otherCurrentAssets 372702000.00
totalLiab 8024535000.00
totalStockholderEquity 2445373000.00
otherCurrentLiab 170426000.00
commonStock 2908000.00
retainedEarnings -2960082000.00
otherLiab 450176000.00
goodWill 2029296000.00
otherAssets 266204000.00
cash 112531000.00
totalCurrentLiabilities 440885000.00
currentDeferredRevenue 202123000.00
netDebt 6666363000.00
shortTermDebt 28687000.00
shortLongTermDebtTotal 6778894000.00
otherStockholderEquity 5264944000.00
propertyPlantEquipment 4893651000.00
totalCurrentAssets 545145000.00
netTangibleAssets 2761954000.00
shortTermInvestments 221015000.00
netReceivables 59912000.00
longTermDebt 6750207000.00
accountsPayable 39649000.00
noncontrollingInterestInConsolidatedEntity -379000.00
accumulatedOtherComprehensiveIncome -178978000.00
commonStockTotalEquity 2908000.00
preferredStockTotalEquity 316581000.00
retainedEarningsTotalEquity -2960082000.00
nonCurrrentAssetsOther 687508000.00
nonCurrentAssetsTotal 9924384000.00
longTermDebtTotal 6750207000.00
nonCurrentLiabilitiesTotal 7583650000.00
capitalSurpluse 5581525000.00
liabilitiesAndStockholdersEquity 10469529000.00
cashAndShortTermInvestments 112531000.00
propertyPlantAndEquipmentGross 4893651000.00
propertyPlantAndEquipmentNet 4893651000.00
commonStockSharesOutstanding 286764000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 10956606000.00
intangibleAssets 2405422000.00
otherCurrentAssets 13955000.00
totalLiab 8020521000.00
totalStockholderEquity 2936241000.00
deferredLongTermLiab 0.00
otherCurrentLiab 324207000.00
commonStock 2927000.00
retainedEarnings -2628336000.00
otherLiab 514691000.00
goodWill 1984804000.00
otherAssets 212798000.00
cash 766146000.00
totalCurrentLiabilities 754105000.00
currentDeferredRevenue 179649000.00
netDebt 5813004000.00
shortTermDebt 217196000.00
shortLongTermDebtTotal 6579150000.00
otherStockholderEquity 5370220000.00
propertyPlantEquipment 4895983000.00
totalCurrentAssets 1196033000.00
shortTermInvestments 213514000.00
netReceivables 44431000.00
longTermDebt 6361954000.00
inventory 371501000.00
accountsPayable 33053000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2927000.00
preferredStockTotalEquity 315654000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 9760573000.00
nonCurrentLiabilitiesTotal 7266416000.00
liabilitiesAndStockholdersEquity 10956606000.00
cashAndShortTermInvestments 766146000.00
propertyPlantAndEquipmentGross 4895983000.00
propertyPlantAndEquipmentNet 4895983000.00
commonStockSharesOutstanding 286622000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 10361722000.00
intangibleAssets 2551332000.00
otherCurrentAssets 12200000.00
totalLiab 7645857000.00
totalStockholderEquity 2715865000.00
otherCurrentLiab 160120000.00
commonStock 2885000.00
retainedEarnings -2493198000.00
otherLiab 825800000.00
goodWill 1983950000.00
otherAssets 132456000.00
cash 155219000.00
totalCurrentLiabilities 834358000.00
currentDeferredRevenue 174213000.00
netDebt 5941525000.00
shortTermDebt 466217000.00
shortLongTermDebtTotal 6096744000.00
otherStockholderEquity 5299781000.00
propertyPlantEquipment 5060126000.00
totalCurrentAssets 485168000.00
shortTermInvestments 147852000.00
netReceivables 67271000.00
longTermDebt 5630527000.00
inventory 250478000.00
accountsPayable 33808000.00
accumulatedOtherComprehensiveIncome -408329000.00
commonStockTotalEquity 2885000.00
preferredStockTotalEquity 314726000.00
nonCurrrentAssetsOther 248599000.00
nonCurrentAssetsTotal 9876554000.00
nonCurrentLiabilitiesTotal 6811499000.00
liabilitiesAndStockholdersEquity 10361722000.00
cashAndShortTermInvestments 155219000.00
propertyPlantAndEquipmentGross 5060126000.00
propertyPlantAndEquipmentNet 5060126000.00
commonStockSharesOutstanding 282007000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 10488133000.00
intangibleAssets 2676288000.00
otherCurrentAssets 11049000.00
totalLiab 7321222000.00
totalStockholderEquity 3166911000.00
otherCurrentLiab 108361000.00
commonStock 2825000.00
retainedEarnings -2423534000.00
otherLiab 366483000.00
goodWill 1970501000.00
otherAssets 105561000.00
cash 75245000.00
totalCurrentLiabilities 371987000.00
currentDeferredRevenue 144760000.00
netDebt 5993950000.00
shortTermDebt 81500000.00
shortLongTermDebtTotal 6069195000.00
otherStockholderEquity 5247656000.00
propertyPlantEquipment 5051055000.00
totalCurrentAssets 497255000.00
shortTermInvestments 165556000.00
netReceivables 59395000.00
longTermDebt 5987695000.00
inventory 351566000.00
accountsPayable 37366000.00
accumulatedOtherComprehensiveIncome 26166000.00
commonStockTotalEquity 2825000.00
preferredStockTotalEquity 313798000.00
nonCurrrentAssetsOther 119542000.00
nonCurrentAssetsTotal 9990878000.00
nonCurrentLiabilitiesTotal 6949235000.00
liabilitiesAndStockholdersEquity 10488133000.00
cashAndShortTermInvestments 75245000.00
propertyPlantAndEquipmentGross 5051055000.00
propertyPlantAndEquipmentNet 5051055000.00
commonStockSharesOutstanding 279937000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 5006168000.00
intangibleAssets 225295000.00
otherCurrentAssets 163108000.00
totalLiab 4220835000.00
totalStockholderEquity 756281000.00
otherCurrentLiab 79549000.00
commonStock 2021000.00
retainedEarnings -2184598000.00
otherLiab 193279000.00
goodWill 391448000.00
otherAssets 314765000.00
cash 592716000.00
totalCurrentLiabilities 200795000.00
currentDeferredRevenue 102701000.00
netDebt 2921174000.00
shortLongTermDebtTotal 3513890000.00
otherStockholderEquity 2560987000.00
propertyPlantEquipment 3246446000.00
totalCurrentAssets 800027000.00
shortTermInvestments 115503000.00
netReceivables 44203000.00
longTermDebt 3513890000.00
accountsPayable 18545000.00
accumulatedOtherComprehensiveIncome 65000000.00
commonStockTotalEquity 2021000.00
preferredStockTotalEquity 312871000.00
nonCurrrentAssetsOther 342952000.00
nonCurrentAssetsTotal 4206141000.00
nonCurrentLiabilitiesTotal 4020040000.00
liabilitiesAndStockholdersEquity 5006168000.00
cashAndShortTermInvestments 592716000.00
propertyPlantAndEquipmentGross 3246446000.00
propertyPlantAndEquipmentNet 3246446000.00
commonStockSharesOutstanding 207245000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalAssets 4131317000.00
intangibleAssets 340412000.00
otherCurrentAssets 129750000.00
totalLiab 2926149000.00
totalStockholderEquity 1178376000.00
otherCurrentLiab 24512000.00
commonStock 2142000.00
retainedEarnings -2037914000.00
otherLiab 174306000.00
goodWill 340412000.00
otherAssets 118898000.00
cash 65408000.00
totalCurrentLiabilities 464214000.00
currentDeferredRevenue 132472000.00
netDebt 2205278000.00
shortTermDebt 295000000.00
shortLongTermDebtTotal 2270686000.00
otherStockholderEquity 2861766000.00
propertyPlantEquipment 3294333000.00
totalCurrentAssets 221295000.00
shortTermInvestments 91939000.00
netReceivables 26137000.00
longTermDebt 1975686000.00
inventory 3573000.00
accountsPayable 12230000.00
accumulatedOtherComprehensiveIncome 40439000.00
commonStockTotalEquity 2142000.00
preferredStockTotalEquity 311943000.00
nonCurrrentAssetsOther 275277000.00
nonCurrentAssetsTotal 3910022000.00
nonCurrentLiabilitiesTotal 2461935000.00
liabilitiesAndStockholdersEquity 4131317000.00
cashAndShortTermInvestments 65408000.00
propertyPlantAndEquipmentGross 3294333000.00
propertyPlantAndEquipmentNet 3294333000.00
commonStockSharesOutstanding 217759000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
totalAssets 4571522000.00
intangibleAssets 333718000.00
otherCurrentAssets 6395000.00
totalLiab 2707429000.00
totalStockholderEquity 1833625000.00
otherCurrentLiab 58753000.00
commonStock 2241000.00
retainedEarnings -1599949000.00
otherLiab 161176000.00
goodWill 333718000.00
otherAssets 145997000.00
cash 567148000.00
totalCurrentLiabilities 285065000.00
currentDeferredRevenue 116739000.00
netDebt 1283250000.00
shortTermDebt 97250000.00
shortLongTermDebtTotal 1850398000.00
otherStockholderEquity 2878709000.00
propertyPlantEquipment 3369565000.00
totalCurrentAssets 637314000.00
netReceivables 28366000.00
longTermDebt 1753148000.00
inventory 6422000.00
accountsPayable 12323000.00
accumulatedOtherComprehensiveIncome 44584000.00
commonStockTotalEquity 2241000.00
preferredStockTotalEquity 508040000.00
nonCurrrentAssetsOther 230925000.00
nonCurrentAssetsTotal 3934208000.00
nonCurrentLiabilitiesTotal 2422364000.00
liabilitiesAndStockholdersEquity 4571522000.00
cashAndShortTermInvestments 567148000.00
propertyPlantAndEquipmentGross 3369565000.00
propertyPlantAndEquipmentNet 3369565000.00
commonStockSharesOutstanding 221693000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalAssets 6737591000.00
intangibleAssets 1206713000.00
otherCurrentAssets 81738000.00
totalLiab 4544845000.00
totalStockholderEquity 1984413000.00
otherCurrentLiab 68180000.00
commonStock 2208000.00
retainedEarnings -1600510000.00
otherLiab 211763000.00
goodWill 1206713000.00
otherAssets 147173000.00
cash 462427000.00
totalCurrentLiabilities 643530000.00
currentDeferredRevenue 267459000.00
netDebt 2987565000.00
shortTermDebt 267142000.00
shortLongTermDebtTotal 3449992000.00
otherStockholderEquity 2826700000.00
propertyPlantEquipment 4741945000.00
totalCurrentAssets 641760000.00
netReceivables 82053000.00
longTermDebt 3182850000.00
inventory 15542000.00
accountsPayable 40749000.00
accumulatedOtherComprehensiveIncome 249313000.00
commonStockTotalEquity 2208000.00
preferredStockTotalEquity 506702000.00
nonCurrrentAssetsOther 147173000.00
nonCurrentAssetsTotal 6095831000.00
nonCurrentLiabilitiesTotal 3901315000.00
liabilitiesAndStockholdersEquity 6737591000.00
cashAndShortTermInvestments 462427000.00
propertyPlantAndEquipmentGross 4741945000.00
propertyPlantAndEquipmentNet 4741945000.00
commonStockSharesOutstanding 216947000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 6892601000.00
intangibleAssets 1067041000.00
otherCurrentAssets 53732000.00
totalLiab 4512720000.00
totalStockholderEquity 2208498000.00
otherCurrentLiab 74472000.00
commonStock 2160000.00
retainedEarnings -1148200000.00
otherLiab 183227000.00
goodWill 1067041000.00
otherAssets 130446000.00
cash 516172000.00
totalCurrentLiabilities 360769000.00
currentDeferredRevenue 208195000.00
netDebt 2710788000.00
shortTermDebt 14250000.00
shortLongTermDebtTotal 3226960000.00
otherStockholderEquity 3315215000.00
propertyPlantEquipment 4828033000.00
totalCurrentAssets 867081000.00
shortTermInvestments 115697000.00
netReceivables 135864000.00
longTermDebt 3212710000.00
inventory 45616000.00
accountsPayable 63852000.00
accumulatedOtherComprehensiveIncome 39323000.00
commonStockTotalEquity 2160000.00
preferredStockTotalEquity 756014000.00
nonCurrrentAssetsOther 130446000.00
nonCurrentAssetsTotal 6025520000.00
nonCurrentLiabilitiesTotal 4151951000.00
liabilitiesAndStockholdersEquity 6892601000.00
cashAndShortTermInvestments 631869000.00
propertyPlantAndEquipmentGross 4828033000.00
propertyPlantAndEquipmentNet 4828033000.00
commonStockSharesOutstanding 218028000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 7375458000.00
intangibleAssets 1051431000.00
otherCurrentAssets 44865000.00
totalLiab 4841874000.00
totalStockholderEquity 2364648000.00
otherCurrentLiab 278218000.00
commonStock 2188000.00
retainedEarnings -895317000.00
otherLiab 157549000.00
goodWill 1051431000.00
otherAssets 134554000.00
cash 804602000.00
totalCurrentLiabilities 411453000.00
netDebt 2618495000.00
shortTermDebt 29086000.00
shortLongTermDebtTotal 3423097000.00
otherStockholderEquity 3993550000.00
propertyPlantEquipment 4844912000.00
totalCurrentAssets 1216061000.00
shortTermInvestments 72963000.00
netReceivables 190860000.00
longTermDebt 3394011000.00
inventory 102771000.00
accountsPayable 104149000.00
accumulatedOtherComprehensiveIncome -43246000.00
commonStockTotalEquity 2188000.00
preferredStockTotalEquity 878861000.00
nonCurrrentAssetsOther 263054000.00
nonCurrentAssetsTotal 6159397000.00
nonCurrentLiabilitiesTotal 4430421000.00
liabilitiesAndStockholdersEquity 7375458000.00
cashAndShortTermInvestments 877565000.00
propertyPlantAndEquipmentGross 4844912000.00
propertyPlantAndEquipmentNet 4844912000.00
commonStockSharesOutstanding 214246000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 6439841000.00
intangibleAssets 1112876000.00
otherCurrentAssets 28535000.00
totalLiab 3020917000.00
totalStockholderEquity 3263580000.00
otherCurrentLiab 224110000.00
commonStock 1989000.00
retainedEarnings -450122000.00
otherLiab 93354000.00
goodWill 1112876000.00
otherAssets 114794000.00
cash 453833000.00
totalCurrentLiabilities 324876000.00
netDebt 2148854000.00
shortLongTermDebtTotal 2602687000.00
otherStockholderEquity 2894095000.00
propertyPlantEquipment 4303037000.00
totalCurrentAssets 772134000.00
shortTermInvestments 38000000.00
netReceivables 173126000.00
longTermDebt 2602687000.00
inventory 78640000.00
accountsPayable 100766000.00
accumulatedOtherComprehensiveIncome -25100000.00
commonStockTotalEquity 1989000.00
preferredStockTotalEquity 842718000.00
nonCurrrentAssetsOther 251794000.00
nonCurrentAssetsTotal 5667707000.00
nonCurrentLiabilitiesTotal 2696041000.00
liabilitiesAndStockholdersEquity 6439841000.00
cashAndShortTermInvestments 491833000.00
propertyPlantAndEquipmentGross 4303037000.00
propertyPlantAndEquipmentNet 4303037000.00
commonStockSharesOutstanding 178588000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 3836700000.00
intangibleAssets 596100000.00
otherCurrentAssets 14900000.00
totalLiab 1740800000.00
totalStockholderEquity 2040600000.00
otherCurrentLiab 85300000.00
commonStock 1600000.00
retainedEarnings -185900000.00
goodWill 596100000.00
cash 549300000.00
totalCurrentLiabilities 131300000.00
netDebt 993000000.00
shortLongTermDebtTotal 1542300000.00
otherStockholderEquity 1805000000.00
totalCurrentAssets 662000000.00
netReceivables 78600000.00
inventory 19200000.00
accountsPayable 46000000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 110500000.00
nonCurrentAssetsTotal 3174700000.00
nonCurrentLiabilitiesTotal 1609500000.00
liabilitiesAndStockholdersEquity 3836700000.00
cashAndShortTermInvestments 549300000.00
propertyPlantAndEquipmentGross 2468100000.00
propertyPlantAndEquipmentNet 2468100000.00
commonStockSharesOutstanding 131466000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalAssets 1523200000.00
intangibleAssets 569700000.00
otherCurrentAssets 2600000.00
totalLiab 545300000.00
totalStockholderEquity 938700000.00
otherCurrentLiab 46900000.00
commonStock -240300000.00
retainedEarnings -60200000.00
goodWill 569700000.00
cash 296500000.00
totalCurrentLiabilities 92900000.00
netDebt 133200000.00
shortLongTermDebtTotal 429700000.00
otherStockholderEquity 1060900000.00
totalCurrentAssets 342100000.00
netReceivables 36400000.00
inventory 6600000.00
accountsPayable 46000000.00
accumulatedOtherComprehensiveIncome -22800000.00
nonCurrrentAssetsOther 18800000.00
nonCurrentAssetsTotal 1181100000.00
nonCurrentLiabilitiesTotal 452400000.00
liabilitiesAndStockholdersEquity 1523200000.00
cashAndShortTermInvestments 296500000.00
propertyPlantAndEquipmentGross 592600000.00
propertyPlantAndEquipmentNet 592600000.00
commonStockSharesOutstanding 42518000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 371400000.00
intangibleAssets 152500000.00
otherCurrentAssets 700000.00
totalLiab 168900000.00
totalStockholderEquity 202500000.00
otherCurrentLiab 4200000.00
commonStock -160700000.00
retainedEarnings -17000000.00
goodWill 152500000.00
cash 55100000.00
totalCurrentLiabilities 12000000.00
netDebt 101200000.00
shortLongTermDebtTotal 156300000.00
otherStockholderEquity 224400000.00
totalCurrentAssets 67200000.00
netReceivables 10100000.00
inventory 1300000.00
accountsPayable 7800000.00
accumulatedOtherComprehensiveIncome -4900000.00
nonCurrrentAssetsOther 69700000.00
nonCurrentAssetsTotal 304200000.00
nonCurrentLiabilitiesTotal 156900000.00
liabilitiesAndStockholdersEquity 371400000.00
cashAndShortTermInvestments 55100000.00
propertyPlantAndEquipmentGross 82000000.00
propertyPlantAndEquipmentNet 82000000.00
commonStockSharesOutstanding 6211454.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
investments -349000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -1155000000.00
netBorrowings 297000000.00
totalCashFromFinancingActivities -383000000.00
changeToOperatingActivities -128000000.00
netIncome 265000000.00
changeInCash -199000000.00
beginPeriodCashFlow 488000000.00
endPeriodCashFlow 289000000.00
totalCashFromOperatingActivities 533000000.00
depreciation 439000000.00
otherCashflowsFromInvestingActivities -88000000.00
dividendsPaid 680000000.00
changeToAccountReceivables -103000000.00
salePurchaseOfStock -29000000.00
otherCashflowsFromFinancingActivities 1391000000.00
changeToNetincome 51000000.00
capitalExpenditures 347000000
changeInWorkingCapital -230000000.00
stockBasedCompensation 35000000.00
otherNonCashItems 17000000.00
freeCashFlow 186000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -399000000.00
changeToLiabilities 148000000.00
totalCashflowsFromInvestingActivities -806000000.00
netBorrowings 60000000.00
totalCashFromFinancingActivities -619000000.00
changeToOperatingActivities 60000000.00
netIncome 456000000.00
changeInCash 100000000.00
beginPeriodCashFlow 388000000.00
endPeriodCashFlow 488000000.00
totalCashFromOperatingActivities 1119000000.00
depreciation 445000000.00
otherCashflowsFromInvestingActivities -86000000.00
dividendsPaid 678000000.00
changeToAccountReceivables 75000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -13000000.00
changeToNetincome 72000000.00
capitalExpenditures 379000000
changeReceivables 75000000.00
cashFlowsOtherOperating -84000000.00
cashAndCashEquivalentsChanges 101000000.00
changeInWorkingCapital 139000000.00
stockBasedCompensation 50000000.00
otherNonCashItems 22000000.00
freeCashFlow 740000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -407000000.00
changeToLiabilities -183000000.00
totalCashflowsFromInvestingActivities -407000000.00
netBorrowings 575000000.00
totalCashFromFinancingActivities -139000000.00
changeToOperatingActivities -294000000.00
netIncome 418000000.00
changeInCash 61000000.00
beginPeriodCashFlow 327000000.00
endPeriodCashFlow 388000000.00
totalCashFromOperatingActivities 606000000.00
depreciation 431000000.00
otherCashflowsFromInvestingActivities -66000000.00
dividendsPaid 686000000.00
changeToAccountReceivables 75000000.00
salePurchaseOfStock -28000000.00
otherCashflowsFromFinancingActivities 2423000000.00
changeToNetincome 40000000.00
capitalExpenditures 341000000
changeReceivables 28000000.00
cashFlowsOtherOperating -139000000.00
cashAndCashEquivalentsChanges 60000000.00
changeInWorkingCapital -294000000.00
stockBasedCompensation 41000000.00
otherNonCashItems 9000000.00
freeCashFlow 265000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -406000000.00
changeToLiabilities 43000000.00
totalCashflowsFromInvestingActivities -1352000000.00
netBorrowings 223000000.00
totalCashFromFinancingActivities -456000000.00
changeToOperatingActivities -4000000.00
netIncome 414000000.00
changeInCash -20000000.00
beginPeriodCashFlow 347000000.00
endPeriodCashFlow 327000000.00
totalCashFromOperatingActivities 840000000.00
depreciation 431000000.00
otherCashflowsFromInvestingActivities -42000000.00
dividendsPaid 678000000.00
changeToAccountReceivables -57000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 517000000.00
changeToNetincome 56000000.00
capitalExpenditures 389000000
changeReceivables -41000000.00
cashFlowsOtherOperating -368000000.00
cashAndCashEquivalentsChanges -22000000.00
changeInWorkingCapital -56000000.00
stockBasedCompensation 36000000.00
otherNonCashItems 14000000.00
freeCashFlow 451000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -337000000.00
changeToLiabilities -97000000.00
totalCashflowsFromInvestingActivities -337000000.00
netBorrowings 177000000.00
totalCashFromFinancingActivities -461000000.00
changeToOperatingActivities -176000000.00
netIncome 419000000.00
changeInCash -99000000.00
beginPeriodCashFlow 446000000.00
endPeriodCashFlow 347000000.00
totalCashFromOperatingActivities 701000000.00
depreciation 429000000.00
otherCashflowsFromInvestingActivities -25000000.00
dividendsPaid 637000000.00
changeToAccountReceivables -28000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 1211000000.00
changeToNetincome 40000000.00
capitalExpenditures 337000000
changeReceivables 20000000.00
cashFlowsOtherOperating 498000000.00
cashAndCashEquivalentsChanges -97000000.00
changeInWorkingCapital -196000000.00
stockBasedCompensation 37000000.00
otherNonCashItems 11000000.00
freeCashFlow 364000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -320000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -320000000.00
netBorrowings 142000000.00
totalCashFromFinancingActivities -495000000.00
changeToOperatingActivities -101000000.00
netIncome 421000000.00
changeInCash -36000000.00
beginPeriodCashFlow 482000000.00
endPeriodCashFlow 446000000.00
totalCashFromOperatingActivities 779000000.00
depreciation 427000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 637000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock -63000000.00
otherCashflowsFromFinancingActivities 1060000000.00
changeToNetincome 56000000.00
capitalExpenditures 303000000
changeReceivables 12000000.00
cashFlowsOtherOperating 579000000.00
cashAndCashEquivalentsChanges -36000000.00
changeInWorkingCapital -128000000.00
stockBasedCompensation 45000000.00
otherNonCashItems 14000000.00
freeCashFlow 476000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
investments -289000000.00
changeToLiabilities -274000000.00
totalCashflowsFromInvestingActivities -289000000.00
netBorrowings 460000000.00
totalCashFromFinancingActivities -253000000.00
changeToOperatingActivities -394000000.00
netIncome 421000000.00
changeInCash 16000000.00
beginPeriodCashFlow 466000000.00
endPeriodCashFlow 482000000.00
totalCashFromOperatingActivities 558000000.00
depreciation 420000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 650000000.00
changeToAccountReceivables 40000000.00
salePurchaseOfStock -63000000.00
otherCashflowsFromFinancingActivities 2417000000.00
changeToNetincome 78000000.00
capitalExpenditures 281000000
changeReceivables -40000000.00
cashFlowsOtherOperating 554000000.00
cashAndCashEquivalentsChanges 16000000.00
changeInWorkingCapital -367000000.00
stockBasedCompensation 38000000.00
otherNonCashItems 45000000.00
freeCashFlow 277000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -421000000.00
changeToLiabilities -16000000.00
totalCashflowsFromInvestingActivities -421000000.00
netBorrowings 246000000.00
totalCashFromFinancingActivities -389000000.00
changeToOperatingActivities -128000000.00
netIncome 353000000.00
changeInCash -76000000.00
beginPeriodCashFlow 542000000.00
endPeriodCashFlow 466000000.00
totalCashFromOperatingActivities 734000000.00
depreciation 415000000.00
otherCashflowsFromInvestingActivities -103000000.00
dividendsPaid 635000000.00
changeToAccountReceivables 62000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 44000000.00
capitalExpenditures 337000000
changeReceivables 51000000.00
cashFlowsOtherOperating 364000000.00
cashAndCashEquivalentsChanges -76000000.00
changeInWorkingCapital -82000000.00
stockBasedCompensation 29000000.00
otherNonCashItems 7000000.00
freeCashFlow 397000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -295000000.00
changeToLiabilities -44000000.00
totalCashflowsFromInvestingActivities -911000000.00
netBorrowings 267000000.00
totalCashFromFinancingActivities -309000000.00
changeToOperatingActivities -128000000.00
netIncome 350000000.00
changeInCash 17000000.00
beginPeriodCashFlow 525000000.00
endPeriodCashFlow 542000000.00
totalCashFromOperatingActivities 622000000.00
depreciation 413000000.00
otherCashflowsFromInvestingActivities -19000000.00
dividendsPaid 575000000.00
changeToAccountReceivables 62000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -4000000.00
changeToNetincome 31000000.00
capitalExpenditures 283000000
changeReceivables 59000000.00
cashFlowsOtherOperating 368000000.00
cashAndCashEquivalentsChanges 79000000.00
changeInWorkingCapital -121000000.00
stockBasedCompensation 33000000.00
otherNonCashItems -54000000.00
freeCashFlow 339000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -305000000.00
changeToLiabilities 30000000.00
totalCashflowsFromInvestingActivities -305000000.00
netBorrowings 191000000.00
totalCashFromFinancingActivities -395000000.00
changeToOperatingActivities -14000000.00
netIncome 334000000.00
changeInCash 87000000.00
beginPeriodCashFlow 438000000.00
endPeriodCashFlow 525000000.00
totalCashFromOperatingActivities 787000000.00
depreciation 408000000.00
otherCashflowsFromInvestingActivities 13000000.00
dividendsPaid 575000000.00
changeToAccountReceivables -21000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome 46000000.00
capitalExpenditures 307000000
changeReceivables 21000000.00
cashFlowsOtherOperating 408000000.00
cashAndCashEquivalentsChanges 87000000.00
changeInWorkingCapital -5000000.00
stockBasedCompensation 34000000.00
otherNonCashItems 14000000.00
freeCashFlow 480000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
investments -311000000.00
changeToLiabilities -146000000.00
totalCashflowsFromInvestingActivities -311000000.00
netBorrowings 438000000.00
totalCashFromFinancingActivities -217000000.00
changeToOperatingActivities -138000000.00
netIncome 121000000.00
changeInCash 57000000.00
beginPeriodCashFlow 381000000.00
endPeriodCashFlow 438000000.00
totalCashFromOperatingActivities 584000000.00
depreciation 408000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 588000000.00
changeToAccountReceivables 18000000.00
salePurchaseOfStock -67000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome 170000000.00
capitalExpenditures 302000000
changeReceivables -18000000.00
cashFlowsOtherOperating 131000000.00
exchangeRateChanges 1000000.00
cashAndCashEquivalentsChanges 57000000.00
changeInWorkingCapital -138000000.00
stockBasedCompensation 33000000.00
otherNonCashItems 159000000.00
freeCashFlow 282000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments -405000000.00
changeToLiabilities -61000000.00
totalCashflowsFromInvestingActivities -1273000000.00
netBorrowings -1096000000.00
totalCashFromFinancingActivities -620000000.00
changeToOperatingActivities 78000000.00
netIncome 508000000.00
changeInCash -40000000.00
beginPeriodCashFlow 421000000.00
endPeriodCashFlow 381000000.00
totalCashFromOperatingActivities 985000000.00
depreciation 401000000.00
otherCashflowsFromInvestingActivities -118000000.00
dividendsPaid 574000000.00
changeToInventory 11000000.00
changeToAccountReceivables 25000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 210000000.00
changeToNetincome 167000000.00
capitalExpenditures 386000000
changeReceivables -268000000.00
cashFlowsOtherOperating 1049000000.00
cashAndCashEquivalentsChanges -1000000000.00
changeInWorkingCapital -22000000.00
stockBasedCompensation 30000000.00
otherNonCashItems 67000000.00
freeCashFlow 599000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-28
currency_symbol USD
investments -446000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -446000000.00
netBorrowings -1922000000.00
totalCashFromFinancingActivities -2468000000.00
changeToOperatingActivities -25000000.00
netIncome 162000000.00
changeInCash -2252000000.00
beginPeriodCashFlow 2673000000.00
endPeriodCashFlow 421000000.00
totalCashFromOperatingActivities 661000000.00
depreciation 406000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 545000000.00
changeToAccountReceivables 141000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 75000000.00
changeToNetincome 98000000.00
capitalExpenditures 377000000
cashAndCashEquivalentsChanges 504000000.00
changeInWorkingCapital -41000000.00
stockBasedCompensation 33000000.00
otherNonCashItems 99000000.00
freeCashFlow 284000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
investments -422000000.00
changeToLiabilities -21000000.00
totalCashflowsFromInvestingActivities -422000000.00
netBorrowings 2436000000.00
totalCashFromFinancingActivities 1867000000.00
changeToOperatingActivities 73000000.00
netIncome 201000000.00
changeInCash 2201000000.00
beginPeriodCashFlow 472000000.00
endPeriodCashFlow 2673000000.00
totalCashFromOperatingActivities 756000000.00
depreciation 402000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 530000000.00
changeToAccountReceivables 55000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 3000000.00
capitalExpenditures 414000000
cashAndCashEquivalentsChanges 405000000.00
changeInWorkingCapital 107000000.00
stockBasedCompensation 38000000.00
otherNonCashItems 7000000.00
freeCashFlow 342000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
investments -468000000.00
changeToLiabilities -50000000.00
totalCashflowsFromInvestingActivities -468000000.00
netBorrowings 1961000000.00
totalCashFromFinancingActivities -50000000.00
changeToOperatingActivities 26000000.00
netIncome 185000000.00
changeInCash 134000000.00
beginPeriodCashFlow 338000000.00
endPeriodCashFlow 472000000.00
totalCashFromOperatingActivities 653000000.00
depreciation 399000000.00
otherCashflowsFromInvestingActivities 21000000.00
dividendsPaid 541000000.00
changeToAccountReceivables 102000000.00
salePurchaseOfStock -73000000.00
otherCashflowsFromFinancingActivities -155000000.00
changeToNetincome 37000000.00
capitalExpenditures 447000000
changeReceivables 102000000.00
cashFlowsOtherOperating -8000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges 134000000.00
changeInWorkingCapital 26000000.00
stockBasedCompensation 37000000.00
otherNonCashItems 5000000.00
freeCashFlow 206000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -531000000.00
changeToLiabilities 332000000.00
totalCashflowsFromInvestingActivities -531000000.00
netBorrowings 953000000.00
totalCashFromFinancingActivities -263000000.00
changeToOperatingActivities 202000000.00
netIncome 134000000.00
changeInCash 13000000.00
beginPeriodCashFlow 325000000.00
endPeriodCashFlow 338000000.00
totalCashFromOperatingActivities 809000000.00
depreciation 398000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 525000000.00
changeToAccountReceivables 70000000.00
salePurchaseOfStock -44000000.00
otherCashflowsFromFinancingActivities 679000000.00
changeToNetincome 144000000.00
capitalExpenditures 521000000
changeReceivables 262000000.00
cashFlowsOtherOperating 993000000.00
cashAndCashEquivalentsChanges 13000000.00
changeInWorkingCapital 251000000.00
stockBasedCompensation 26000000.00
otherNonCashItems -6000000.00
freeCashFlow 288000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -540000000.00
changeToLiabilities -56000000.00
totalCashflowsFromInvestingActivities -540000000.00
netBorrowings 1808000000.00
totalCashFromFinancingActivities -228000000.00
changeToOperatingActivities 16000000.00
netIncome 273000000.00
changeInCash -104000000.00
beginPeriodCashFlow 429000000.00
endPeriodCashFlow 325000000.00
totalCashFromOperatingActivities 664000000.00
depreciation 389000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 499000000.00
changeToAccountReceivables -77000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -510000000.00
changeToNetincome 32000000.00
capitalExpenditures 540000000
changeReceivables -77000000.00
cashAndCashEquivalentsChanges -104000000.00
changeInWorkingCapital -30000000.00
stockBasedCompensation 29000000.00
otherNonCashItems 2000000.00
freeCashFlow 124000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
investments -521000000.00
changeToLiabilities 59000000.00
totalCashflowsFromInvestingActivities -521000000.00
netBorrowings 1144000000.00
totalCashFromFinancingActivities -173000000.00
changeToOperatingActivities 70000000.00
netIncome 246000000.00
changeInCash 21000000.00
beginPeriodCashFlow 408000000.00
endPeriodCashFlow 429000000.00
totalCashFromOperatingActivities 715000000.00
depreciation 393000000.00
otherCashflowsFromInvestingActivities 3000000.00
dividendsPaid 496000000.00
changeToAccountReceivables -46000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 496000000.00
changeToNetincome -1000000.00
capitalExpenditures 518000000
changeReceivables -46000000.00
cashFlowsOtherOperating -43000000.00
cashAndCashEquivalentsChanges 21000000.00
changeInWorkingCapital 35000000.00
stockBasedCompensation 33000000.00
otherNonCashItems 1000000.00
freeCashFlow 197000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
investments -489000000.00
changeToLiabilities -41000000.00
totalCashflowsFromInvestingActivities -489000000.00
netBorrowings 2881000000.00
totalCashFromFinancingActivities -28000000.00
changeToOperatingActivities -84000000.00
netIncome 210000000.00
changeInCash -5000000.00
beginPeriodCashFlow 413000000.00
endPeriodCashFlow 408000000.00
totalCashFromOperatingActivities 512000000.00
depreciation 394000000.00
otherCashflowsFromInvestingActivities 11000000.00
dividendsPaid 505000000.00
changeToAccountReceivables -43000000.00
salePurchaseOfStock -42000000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome -1000000.00
capitalExpenditures 480000000
changeReceivables -43000000.00
cashFlowsOtherOperating -19000000.00
cashAndCashEquivalentsChanges -5000000.00
changeInWorkingCapital -132000000.00
stockBasedCompensation 29000000.00
otherNonCashItems 10000000.00
freeCashFlow 32000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
changeToLiabilities 132000000.00
totalCashflowsFromInvestingActivities -514000000.00
netBorrowings 242000000.00
totalCashFromFinancingActivities -253000000.00
changeToOperatingActivities 36000000.00
netIncome 213000000.00
changeInCash -40000000.00
beginPeriodCashFlow 453000000.00
endPeriodCashFlow 413000000.00
totalCashFromOperatingActivities 727000000.00
depreciation 390000000.00
otherCashflowsFromInvestingActivities -14000000.00
dividendsPaid 495000000.00
changeToAccountReceivables -31000000.00
salePurchaseOfStock 807000000.00
otherCashflowsFromFinancingActivities 531000000.00
changeToNetincome 32000000.00
capitalExpenditures 500000000
changeReceivables -31000000.00
cashFlowsOtherOperating 202000000.00
cashAndCashEquivalentsChanges -40000000.00
changeInWorkingCapital 90000000.00
stockBasedCompensation 24000000.00
otherNonCashItems 2000000.00
freeCashFlow 227000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
changeToLiabilities 66000000.00
totalCashflowsFromInvestingActivities -503000000.00
netBorrowings 420000000.00
totalCashFromFinancingActivities -44000000.00
changeToOperatingActivities -65000000.00
netIncome 164000000.00
changeInCash 117000000.00
beginPeriodCashFlow 336000000.00
endPeriodCashFlow 453000000.00
totalCashFromOperatingActivities 664000000.00
depreciation 385000000.00
otherCashflowsFromInvestingActivities -25000000.00
dividendsPaid 464000000.00
changeToInventory 0.00
changeToAccountReceivables -15000000.00
salePurchaseOfStock 841000000.00
otherCashflowsFromFinancingActivities 1792000000.00
changeToNetincome 75000000.00
capitalExpenditures 478000000
changeReceivables -15000000.00
cashFlowsOtherOperating 152000000.00
cashAndCashEquivalentsChanges 117000000.00
changeInWorkingCapital 39000000.00
stockBasedCompensation 32000000.00
otherNonCashItems 43000000.00
freeCashFlow 186000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
changeToLiabilities 168000000.00
totalCashflowsFromInvestingActivities -394000000.00
netBorrowings 195000000.00
totalCashFromFinancingActivities -273000000.00
changeToOperatingActivities 2000000.00
netIncome 180000000.00
changeInCash -9000000.00
beginPeriodCashFlow 345000000.00
endPeriodCashFlow 336000000.00
totalCashFromOperatingActivities 659000000.00
depreciation 379000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 465000000.00
changeToInventory 0.00
changeToAccountReceivables -54000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 310000000.00
changeToNetincome 32000000.00
capitalExpenditures 393000000
changeReceivables -54000000.00
cashFlowsOtherOperating 132000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges -9000000.00
changeInWorkingCapital 66000000.00
stockBasedCompensation 24000000.00
otherNonCashItems 1000000.00
freeCashFlow 266000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities -90000000.00
totalCashflowsFromInvestingActivities -384000000.00
netBorrowings -502000000.00
totalCashFromFinancingActivities -163000000.00
changeToOperatingActivities -71000000.00
netIncome 114000000.00
changeInCash -95000000.00
beginPeriodCashFlow 440000000.00
endPeriodCashFlow 345000000.00
totalCashFromOperatingActivities 452000000.00
depreciation 374000000.00
otherCashflowsFromInvestingActivities -14000000.00
dividendsPaid 471000000.00
changeToInventory 0.00
changeToAccountReceivables -5000000.00
salePurchaseOfStock -33000000.00
otherCashflowsFromFinancingActivities 1898000000.00
changeToNetincome 100000000.00
capitalExpenditures 370000000
changeReceivables -5000000.00
cashFlowsOtherOperating 71000000.00
cashAndCashEquivalentsChanges -95000000.00
changeInWorkingCapital -138000000.00
stockBasedCompensation 23000000.00
otherNonCashItems 78000000.00
freeCashFlow 82000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -328000.00
changeToLiabilities 114238000.00
totalCashflowsFromInvestingActivities -7523147000.00
netBorrowings 947229000.00
totalCashFromFinancingActivities 490897000.00
changeToOperatingActivities 19000000.00
netIncome 98104000.00
changeInCash -6405040000.00
beginPeriodCashFlow 6719134000.00
endPeriodCashFlow 314094000.00
totalCashFromOperatingActivities 626895000.00
depreciation 362211000.00
otherCashflowsFromInvestingActivities -7146588000.00
dividendsPaid 456625000.00
changeToInventory 0.00
changeToAccountReceivables 61000000.00
salePurchaseOfStock -270000.00
otherCashflowsFromFinancingActivities 1061292000.00
changeToNetincome 47490000.00
capitalExpenditures 376559000
changeReceivables -17661000.00
cashFlowsOtherOperating 118886000.00
exchangeRateChanges 315000.00
cashAndCashEquivalentsChanges -6405040000.00
changeInWorkingCapital 117031000.00
stockBasedCompensation 24383000.00
otherNonCashItems 10608000.00
freeCashFlow 250336000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities 45025000.00
totalCashflowsFromInvestingActivities -296650000.00
netBorrowings 1354709000.00
totalCashFromFinancingActivities 6332778000.00
changeToOperatingActivities 1244000.00
netIncome 115194000.00
changeInCash 6519471000.00
beginPeriodCashFlow 199663000.00
endPeriodCashFlow 6719134000.00
totalCashFromOperatingActivities 483182000.00
depreciation 296033000.00
otherCashflowsFromInvestingActivities -8499000.00
dividendsPaid 385990000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -443000.00
otherCashflowsFromFinancingActivities 3342338000.00
changeToNetincome 27740000.00
capitalExpenditures 288151000
changeReceivables -12732000.00
cashFlowsOtherOperating 124735000.00
exchangeRateChanges 161000.00
cashAndCashEquivalentsChanges 6519471000.00
changeInWorkingCapital 41834000.00
stockBasedCompensation 22032000.00
otherNonCashItems 8020000.00
freeCashFlow 195031000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
investments -328000.00
changeToLiabilities 78059000.00
totalCashflowsFromInvestingActivities -911083000.00
netBorrowings 323643000.00
totalCashFromFinancingActivities 417261000.00
changeToOperatingActivities -4194000.00
netIncome 112114000.00
changeInCash -5529000.00
beginPeriodCashFlow 205192000.00
endPeriodCashFlow 199663000.00
totalCashFromOperatingActivities 488017000.00
depreciation 295615000.00
otherCashflowsFromInvestingActivities -610137000.00
dividendsPaid 347879000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -589000.00
otherCashflowsFromFinancingActivities 689852000.00
changeToNetincome 28399000.00
capitalExpenditures 300946000
changeReceivables -850000.00
cashFlowsOtherOperating 84374000.00
exchangeRateChanges 276000.00
cashAndCashEquivalentsChanges -5529000.00
changeInWorkingCapital 49469000.00
stockBasedCompensation 23006000.00
otherNonCashItems 7701000.00
freeCashFlow 187071000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -328000.00
changeToLiabilities -61096000.00
totalCashflowsFromInvestingActivities -1763141000.00
netBorrowings 1302430000.00
totalCashFromFinancingActivities 954216000.00
changeToOperatingActivities -17542000.00
netIncome 119138000.00
changeInCash -362407000.00
beginPeriodCashFlow 567599000.00
endPeriodCashFlow 205192000.00
totalCashFromOperatingActivities 446092000.00
depreciation 288549000.00
otherCashflowsFromInvestingActivities -1500726000.00
dividendsPaid 348146000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -22005000.00
otherCashflowsFromFinancingActivities 2401168000.00
changeToNetincome 22105000.00
capitalExpenditures 262415000
changeReceivables 92102000.00
cashFlowsOtherOperating 101596000.00
exchangeRateChanges 426000.00
cashAndCashEquivalentsChanges -362407000.00
changeInWorkingCapital 13464000.00
stockBasedCompensation 22226000.00
otherNonCashItems 2566000.00
freeCashFlow 183677000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
investments 8141000.00
changeToLiabilities 207000000.00
totalCashflowsFromInvestingActivities -1316000000.00
netBorrowings -65000000.00
totalCashFromFinancingActivities 204260000.00
changeToOperatingActivities -28000000.00
netIncome 124710000.00
changeInCash 411380000.00
beginPeriodCashFlow 156219000.00
endPeriodCashFlow 567599000.00
totalCashFromOperatingActivities 477549000.00
depreciation 273826000.00
otherCashflowsFromInvestingActivities 133655000.00
dividendsPaid 353527000.00
changeToInventory 0.00
changeToAccountReceivables -59000000.00
salePurchaseOfStock -177000.00
otherCashflowsFromFinancingActivities -8033000.00
changeToNetincome 223000000.00
capitalExpenditures 259705000
changeInWorkingCapital 45347000.00
stockBasedCompensation 18936000.00
otherNonCashItems 12753000.00
freeCashFlow 217844000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
investments -328000.00
changeToLiabilities 38799000.00
totalCashflowsFromInvestingActivities -262649000.00
netBorrowings 140715000.00
totalCashFromFinancingActivities -169363000.00
changeToOperatingActivities -29644000.00
netIncome 98365000.00
changeInCash -46119000.00
beginPeriodCashFlow 202338000.00
endPeriodCashFlow 156219000.00
totalCashFromOperatingActivities 386534000.00
depreciation 280824000.00
otherCashflowsFromInvestingActivities -41468000.00
dividendsPaid 309779000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -299000.00
otherCashflowsFromFinancingActivities 262000.00
changeToNetincome 41435000.00
capitalExpenditures 221181000
changeReceivables -46545000.00
cashFlowsOtherOperating 68721000.00
exchangeRateChanges -641000.00
cashAndCashEquivalentsChanges -46119000.00
changeInWorkingCapital -37390000.00
stockBasedCompensation 20267000.00
otherNonCashItems 21789000.00
freeCashFlow 165353000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -328000.00
changeToLiabilities 66719000.00
totalCashflowsFromInvestingActivities -669188000.00
netBorrowings 524262000.00
totalCashFromFinancingActivities 214403000.00
changeToOperatingActivities -23098000.00
netIncome 86058000.00
changeInCash 26636000.00
beginPeriodCashFlow 175702000.00
endPeriodCashFlow 202338000.00
totalCashFromOperatingActivities 480525000.00
depreciation 276026000.00
otherCashflowsFromInvestingActivities -469680000.00
dividendsPaid 309753000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -106000.00
otherCashflowsFromFinancingActivities -24835000.00
changeToNetincome 42645000.00
capitalExpenditures 199508000
changeReceivables 25785000.00
cashFlowsOtherOperating 65568000.00
exchangeRateChanges 896000.00
cashAndCashEquivalentsChanges 26636000.00
changeInWorkingCapital 69406000.00
stockBasedCompensation 20240000.00
otherNonCashItems 26708000.00
freeCashFlow 281017000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
investments 8141000.00
changeToLiabilities 17426000.00
totalCashflowsFromInvestingActivities -207746000.00
netBorrowings -334949000.00
totalCashFromFinancingActivities -345592000.00
changeToOperatingActivities 82033000.00
netIncome 47840000.00
changeInCash -3108000.00
beginPeriodCashFlow 178810000.00
endPeriodCashFlow 175702000.00
totalCashFromOperatingActivities 437656000.00
depreciation 277875000.00
otherCashflowsFromInvestingActivities 98893000.00
dividendsPaid 310087000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -24354000.00
otherCashflowsFromFinancingActivities 5535593000.00
changeToNetincome 62430000.00
capitalExpenditures 193489000
changeReceivables 58991000.00
cashFlowsOtherOperating 16723000.00
exchangeRateChanges -576000.00
cashAndCashEquivalentsChanges -116258000.00
changeInWorkingCapital 45300000.00
stockBasedCompensation 19895000.00
otherNonCashItems 44886000.00
freeCashFlow 244167000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
investments 54475000.00
changeToLiabilities 320593000.00
totalCashflowsFromInvestingActivities -856157000.00
netBorrowings 257797000.00
totalCashFromFinancingActivities -235487000.00
changeToOperatingActivities -112216000.00
netIncome 142725000.00
changeInCash -5306000.00
beginPeriodCashFlow 184116000.00
endPeriodCashFlow 178810000.00
totalCashFromOperatingActivities 501490000.00
depreciation 269557000.00
otherCashflowsFromInvestingActivities 1154914000.00
dividendsPaid 306385000.00
changeToInventory 0.00
changeToAccountReceivables 12668000.00
salePurchaseOfStock -81000.00
otherCashflowsFromFinancingActivities -14204000.00
changeToNetincome -983736000.00
capitalExpenditures 250652000
changeInWorkingCapital 102351000.00
stockBasedCompensation 16062000.00
otherNonCashItems 15214000.00
freeCashFlow 250838000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -1688645000.00
totalCashFromFinancingActivities 724176000.00
netIncome 104301000.00
changeInCash -154493000.00
beginPeriodCashFlow 338609000.00
endPeriodCashFlow 184116000.00
totalCashFromOperatingActivities 371476000.00
depreciation 261662000.00
otherCashflowsFromInvestingActivities 1156491000.00
dividendsPaid 284682000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -86000.00
otherCashflowsFromFinancingActivities 18275000.00
capitalExpenditures 237357000
changeInWorkingCapital -17671000.00
stockBasedCompensation 14580000.00
otherNonCashItems 14633000.00
freeCashFlow 134119000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 114692000.00
totalCashflowsFromInvestingActivities -216453000.00
netBorrowings -967123000.00
totalCashFromFinancingActivities -1251924000.00
netIncome 153148000.00
changeInCash 98456000.00
beginPeriodCashFlow 240153000.00
endPeriodCashFlow 338609000.00
totalCashFromOperatingActivities 462965000.00
depreciation 246899000.00
otherCashflowsFromInvestingActivities 1103254000.00
dividendsPaid 284683000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -118000.00
otherCashflowsFromFinancingActivities -15565000.00
changeToNetincome -42139000.00
capitalExpenditures 216130000
changeReceivables 23570000.00
cashFlowsOtherOperating 232987000.00
exchangeRateChanges 291000.00
cashAndCashEquivalentsChanges 98456000.00
changeInWorkingCapital 92989000.00
stockBasedCompensation 14887000.00
otherNonCashItems -35588000.00
freeCashFlow 246835000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities 16969000.00
totalCashflowsFromInvestingActivities -222760000.00
netBorrowings 141813000.00
totalCashFromFinancingActivities -172241000.00
netIncome 125112000.00
changeInCash 64533000.00
beginPeriodCashFlow 175620000.00
endPeriodCashFlow 240153000.00
totalCashFromOperatingActivities 460794000.00
depreciation 258060000.00
otherCashflowsFromInvestingActivities -18007000.00
dividendsPaid 284682000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -29372000.00
otherCashflowsFromFinancingActivities 8310000.00
changeToNetincome 22510000.00
capitalExpenditures 204753000
changeReceivables 36661000.00
cashFlowsOtherOperating -10254000.00
exchangeRateChanges -1260000.00
cashAndCashEquivalentsChanges 64533000.00
changeInWorkingCapital 43376000.00
stockBasedCompensation 15244000.00
otherNonCashItems 19802000.00
freeCashFlow 256041000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 54475000.00
changeToLiabilities 409644000.00
totalCashflowsFromInvestingActivities -1242905000.00
netBorrowings 213425000.00
totalCashFromFinancingActivities 16046000.00
changeToOperatingActivities -208114000.00
netIncome 152587000.00
changeInCash -62930000.00
beginPeriodCashFlow 238550000.00
endPeriodCashFlow 175620000.00
totalCashFromOperatingActivities 473900000.00
depreciation 253776000.00
otherCashflowsFromInvestingActivities 3477000.00
dividendsPaid 284759000.00
changeToInventory 0.00
changeToAccountReceivables -77116000.00
salePurchaseOfStock -94000.00
otherCashflowsFromFinancingActivities -9872000.00
changeToNetincome 116163000.00
capitalExpenditures 266525000
changeInWorkingCapital 73886000.00
stockBasedCompensation 12000000.00
otherNonCashItems -282000.00
freeCashFlow 207375000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 111471000.00
totalCashflowsFromInvestingActivities -292879000.00
netBorrowings 4619000.00
totalCashFromFinancingActivities -123277000.00
netIncome 108037000.00
changeInCash 11071000.00
beginPeriodCashFlow 227479000.00
endPeriodCashFlow 238550000.00
totalCashFromOperatingActivities 428554000.00
depreciation 254862000.00
otherCashflowsFromInvestingActivities -89067000.00
dividendsPaid 127848000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -48000.00
otherCashflowsFromFinancingActivities 15431000.00
changeToNetincome 14012000.00
capitalExpenditures 203812000
changeReceivables -7784000.00
cashFlowsOtherOperating -71881000.00
exchangeRateChanges -1327000.00
cashAndCashEquivalentsChanges 11071000.00
changeInWorkingCapital 31806000.00
stockBasedCompensation 12124000.00
otherNonCashItems 24352000.00
freeCashFlow 224742000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities 147870000.00
totalCashflowsFromInvestingActivities -193585000.00
netBorrowings -53132000.00
totalCashFromFinancingActivities -181297000.00
netIncome 35357000.00
changeInCash 26942000.00
beginPeriodCashFlow 200537000.00
endPeriodCashFlow 227479000.00
totalCashFromOperatingActivities 401393000.00
depreciation 254235000.00
otherCashflowsFromInvestingActivities -26788000.00
dividendsPaid 127852000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -313000.00
otherCashflowsFromFinancingActivities -337000.00
changeToNetincome 60075000.00
capitalExpenditures 166797000
changeReceivables -58459000.00
cashFlowsOtherOperating -58289000.00
exchangeRateChanges 431000.00
cashAndCashEquivalentsChanges 26942000.00
changeInWorkingCapital 31122000.00
stockBasedCompensation 15417000.00
otherNonCashItems 67815000.00
freeCashFlow 234596000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
changeToLiabilities 23278000.00
totalCashflowsFromInvestingActivities -204219000.00
netBorrowings -24850000.00
totalCashFromFinancingActivities -174459000.00
netIncome 102793000.00
changeInCash -22857000.00
beginPeriodCashFlow 223394000.00
endPeriodCashFlow 200537000.00
totalCashFromOperatingActivities 362283000.00
depreciation 250191000.00
otherCashflowsFromInvestingActivities -61276000.00
dividendsPaid 128192000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -21417000.00
otherCashflowsFromFinancingActivities 8889000.00
changeToNetincome 11583000.00
capitalExpenditures 142943000
changeReceivables 4896000.00
cashFlowsOtherOperating -51339000.00
exchangeRateChanges -6462000.00
cashAndCashEquivalentsChanges -22857000.00
changeInWorkingCapital -23165000.00
stockBasedCompensation 11956000.00
otherNonCashItems 22840000.00
freeCashFlow 219340000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
totalCashflowsFromInvestingActivities -5520969000.00
totalCashFromFinancingActivities 4688135000.00
netIncome -22681000.00
changeInCash 4745000.00
beginPeriodCashFlow 218649000.00
endPeriodCashFlow 223394000.00
totalCashFromOperatingActivities 398789000.00
depreciation 201697000.00
otherCashflowsFromInvestingActivities 7276000.00
dividendsPaid 2620407000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -237000.00
otherCashflowsFromFinancingActivities 5202050000.00
capitalExpenditures 182328000
changeInWorkingCapital 84184000.00
stockBasedCompensation 9695000.00
otherNonCashItems 26618000.00
freeCashFlow 216461000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities -433012000.00
totalCashFromFinancingActivities -28905000.00
netIncome 46468000.00
changeInCash 91763000.00
beginPeriodCashFlow 126886000.00
endPeriodCashFlow 218649000.00
totalCashFromOperatingActivities 278840000.00
depreciation 195408000.00
otherCashflowsFromInvestingActivities 7601000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -354000.00
otherCashflowsFromFinancingActivities 835351000.00
capitalExpenditures 130662000
changeInWorkingCapital -29286000.00
stockBasedCompensation 9863000.00
otherNonCashItems 25531000.00
freeCashFlow 148178000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
changeToLiabilities 51113000.00
totalCashflowsFromInvestingActivities -146440000.00
netBorrowings -84322000.00
totalCashFromFinancingActivities -159610000.00
netIncome 53377000.00
changeInCash -33979000.00
beginPeriodCashFlow 160865000.00
endPeriodCashFlow 126886000.00
totalCashFromOperatingActivities 273401000.00
depreciation 190651000.00
otherCashflowsFromInvestingActivities -7973000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -75288000.00
otherCashflowsFromFinancingActivities 62488000.00
changeToNetincome 49046000.00
capitalExpenditures 138467000
changeReceivables 8161000.00
cashFlowsOtherOperating -99498000.00
exchangeRateChanges -1330000.00
cashAndCashEquivalentsChanges -33979000.00
changeInWorkingCapital -40224000.00
stockBasedCompensation 9443000.00
otherNonCashItems 24751000.00
freeCashFlow 134934000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
changeToLiabilities 31539000.00
totalCashflowsFromInvestingActivities -129016000.00
netBorrowings -412908000.00
totalCashFromFinancingActivities -436487000.00
netIncome 16737000.00
changeInCash -280499000.00
beginPeriodCashFlow 441364000.00
endPeriodCashFlow 160865000.00
totalCashFromOperatingActivities 286626000.00
depreciation 186459000.00
otherCashflowsFromInvestingActivities -12663000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -23579000.00
otherCashflowsFromFinancingActivities 421847000.00
changeToNetincome 65158000.00
capitalExpenditures 116353000
changeReceivables -19808000.00
cashFlowsOtherOperating -30379000.00
exchangeRateChanges -1622000.00
cashAndCashEquivalentsChanges -280499000.00
changeInWorkingCapital -18648000.00
stockBasedCompensation 10029000.00
otherNonCashItems 77309000.00
freeCashFlow 170273000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
totalCashflowsFromInvestingActivities -4199596000.00
totalCashFromFinancingActivities 2755816000.00
netIncome -9644000.00
changeInCash 322461000.00
beginPeriodCashFlow 118903000.00
endPeriodCashFlow 441364000.00
totalCashFromOperatingActivities 248099000.00
depreciation 622592000.00
otherCashflowsFromInvestingActivities 1262000.00
dividendsPaid 4403000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities 8459318000.00
capitalExpenditures 157997000
changeInWorkingCapital -11603000.00
stockBasedCompensation 8371000.00
otherNonCashItems -286383000.00
freeCashFlow 90102000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities -1518380000.00
totalCashFromFinancingActivities -18250000.00
netIncome 43178000.00
changeInCash 22728000.00
beginPeriodCashFlow 96175000.00
endPeriodCashFlow 118903000.00
totalCashFromOperatingActivities 200116000.00
depreciation 180356000.00
otherCashflowsFromInvestingActivities 1244000.00
dividendsPaid 2481000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -311000.00
otherCashflowsFromFinancingActivities 6895000.00
capitalExpenditures 123689000
changeInWorkingCapital -71904000.00
stockBasedCompensation 16468000.00
otherNonCashItems 1614000.00
freeCashFlow 76427000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities -1357825000.00
totalCashFromFinancingActivities -55696000.00
netIncome 117084000.00
changeInCash -967509000.00
beginPeriodCashFlow 1063684000.00
endPeriodCashFlow 96175000.00
totalCashFromOperatingActivities 162130000.00
depreciation 184315000.00
otherCashflowsFromInvestingActivities 1188000.00
dividendsPaid 5000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -197000.00
otherCashflowsFromFinancingActivities 21672000.00
capitalExpenditures 94645000
changeInWorkingCapital -80583000.00
stockBasedCompensation 8070000.00
otherNonCashItems 3601000.00
freeCashFlow 67485000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1104933000.00
netIncome 50270000.00
changeInCash 983564000.00
beginPeriodCashFlow 80120000.00
endPeriodCashFlow 1063684000.00
totalCashFromOperatingActivities 162212000.00
depreciation 139400000.00
otherCashflowsFromInvestingActivities 1195000.00
dividendsPaid 2481000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -35476000.00
otherCashflowsFromFinancingActivities 2055711000.00
capitalExpenditures 65052000
changeInWorkingCapital -75887000.00
stockBasedCompensation 9035000.00
otherNonCashItems 34581000.00
freeCashFlow 97160000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalCashflowsFromInvestingActivities -399865000.00
totalCashFromFinancingActivities -80196000.00
netIncome 48939000.00
changeInCash 4596000.00
beginPeriodCashFlow 75524000.00
endPeriodCashFlow 80120000.00
totalCashFromOperatingActivities 188180000.00
depreciation 552951000.00
otherCashflowsFromInvestingActivities 404644000.00
dividendsPaid 4774000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2045000.00
otherCashflowsFromFinancingActivities -92000.00
capitalExpenditures 82827000
changeInWorkingCapital -38923000.00
stockBasedCompensation 7673000.00
otherNonCashItems -380402000.00
freeCashFlow 105353000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
changeToLiabilities -30921000.00
totalCashflowsFromInvestingActivities -169251000.00
netBorrowings 92831000.00
totalCashFromFinancingActivities -34985000.00
netIncome 51383000.00
changeInCash -32592000.00
beginPeriodCashFlow 108116000.00
endPeriodCashFlow 75524000.00
totalCashFromOperatingActivities 171465000.00
depreciation 167352000.00
otherCashflowsFromInvestingActivities -20826000.00
dividendsPaid 4774000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -123808000.00
otherCashflowsFromFinancingActivities 156065000.00
changeToNetincome 19760000.00
capitalExpenditures 148425000
changeReceivables -8786000.00
cashFlowsOtherOperating -24233000.00
exchangeRateChanges 179000.00
cashAndCashEquivalentsChanges -32592000.00
changeInWorkingCapital -59631000.00
stockBasedCompensation 7683000.00
otherNonCashItems 539000.00
freeCashFlow 23040000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 13193000.00
totalCashflowsFromInvestingActivities -75444000.00
netBorrowings 100261000.00
totalCashFromFinancingActivities -54941000.00
netIncome 31014000.00
changeInCash 25796000.00
beginPeriodCashFlow 82320000.00
endPeriodCashFlow 108116000.00
totalCashFromOperatingActivities 156295000.00
depreciation 214602000.00
otherCashflowsFromInvestingActivities -11404000.00
dividendsPaid 4970000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -150338000.00
otherCashflowsFromFinancingActivities 179532000.00
changeToNetincome 18520000.00
capitalExpenditures 64040000
changeReceivables -3066000.00
cashFlowsOtherOperating -67238000.00
exchangeRateChanges -114000.00
cashAndCashEquivalentsChanges 25796000.00
changeInWorkingCapital -61240000.00
stockBasedCompensation 7758000.00
otherNonCashItems -40396000.00
freeCashFlow 92255000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
changeToLiabilities -20141000.00
totalCashflowsFromInvestingActivities -52792000.00
netBorrowings -59047000.00
totalCashFromFinancingActivities -105590000.00
netIncome 40124000.00
changeInCash -30211000.00
beginPeriodCashFlow 112531000.00
endPeriodCashFlow 82320000.00
totalCashFromOperatingActivities 127514000.00
depreciation 137273000.00
otherCashflowsFromInvestingActivities -142000.00
dividendsPaid 4969000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -42225000.00
otherCashflowsFromFinancingActivities -50526000.00
changeToNetincome 11885000.00
capitalExpenditures 52650000
changeReceivables 6534000.00
cashFlowsOtherOperating -73962000.00
exchangeRateChanges 657000.00
cashAndCashEquivalentsChanges -30211000.00
changeInWorkingCapital -87749000.00
stockBasedCompensation 9496000.00
otherNonCashItems 30382000.00
freeCashFlow 74864000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
totalCashFromFinancingActivities -295391000.00
netIncome 40873000.00
changeInCash -191448000.00
beginPeriodCashFlow 303979000.00
endPeriodCashFlow 112531000.00
totalCashFromOperatingActivities 195775000.00
depreciation 540771000.00
dividendsPaid 4970000.00
salePurchaseOfStock -12731000.00
otherCashflowsFromFinancingActivities -271995000.00
capitalExpenditures 79784000
changeInWorkingCapital -40755000.00
stockBasedCompensation 10355000.00
otherNonCashItems -363552000.00
freeCashFlow 115991000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities -298458000.00
totalCashFromFinancingActivities 88026000.00
netIncome -135150000.00
changeInCash 61892000.00
beginPeriodCashFlow 242087000.00
endPeriodCashFlow 303979000.00
totalCashFromOperatingActivities 159448000.00
depreciation 334756000.00
otherCashflowsFromInvestingActivities 304588000.00
dividendsPaid 4969000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities 1486360000.00
capitalExpenditures 34080000
changeInWorkingCapital -41044000.00
stockBasedCompensation 8042000.00
otherNonCashItems 4804000.00
freeCashFlow 125368000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities -263223000.00
netIncome -97614000.00
changeInCash -155409000.00
beginPeriodCashFlow 397496000.00
endPeriodCashFlow 242087000.00
totalCashFromOperatingActivities 163950000.00
depreciation 267703000.00
dividendsPaid 4971000.00
salePurchaseOfStock -38158000.00
otherCashflowsFromFinancingActivities -217212000.00
capitalExpenditures 55531000
changeInWorkingCapital -9668000.00
stockBasedCompensation 9880000.00
otherNonCashItems 2201000.00
freeCashFlow 108419000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities -56921000.00
totalCashFromFinancingActivities -396036000.00
netIncome -119400000.00
changeInCash -368650000.00
beginPeriodCashFlow 766146000.00
endPeriodCashFlow 397496000.00
totalCashFromOperatingActivities 84257000.00
depreciation 132868000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4969000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -108726000.00
otherCashflowsFromFinancingActivities 1864718000.00
capitalExpenditures 58663000
changeInWorkingCapital -84689000.00
stockBasedCompensation 8263000.00
otherNonCashItems 160982000.00
freeCashFlow 25594000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
changeToLiabilities 51002000.00
totalCashflowsFromInvestingActivities -172145000.00
totalCashFromFinancingActivities 381191000.00
netIncome 18732000.00
changeInCash 497315000.00
beginPeriodCashFlow 268831000.00
endPeriodCashFlow 766146000.00
totalCashFromOperatingActivities 177583000.00
depreciation 529739000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4970000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1772000.00
otherCashflowsFromFinancingActivities 421060000.00
capitalExpenditures 62238000
changeInWorkingCapital 5773000.00
stockBasedCompensation 7415000.00
otherNonCashItems -393197000.00
freeCashFlow 115345000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -110504000.00
totalCashFromFinancingActivities -157280000.00
netIncome -31138000.00
changeInCash -66158000.00
beginPeriodCashFlow 334989000.00
endPeriodCashFlow 268831000.00
totalCashFromOperatingActivities 124215000.00
depreciation 209861000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4970000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities 252788000.00
capitalExpenditures 32389000
changeInWorkingCapital -40408000.00
stockBasedCompensation 6779000.00
otherNonCashItems 2872000.00
freeCashFlow 91826000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalCashFromFinancingActivities -383863000.00
netIncome -111767000.00
changeInCash -274348000.00
beginPeriodCashFlow 609337000.00
endPeriodCashFlow 334989000.00
totalCashFromOperatingActivities 151400000.00
depreciation 305573000.00
dividendsPaid 4969000.00
salePurchaseOfStock -166000.00
otherCashflowsFromFinancingActivities 1161972000.00
capitalExpenditures 39624000
changeInWorkingCapital -769000.00
stockBasedCompensation 8055000.00
otherNonCashItems 6854000.00
freeCashFlow 111776000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities 374348000.00
netIncome 10050000.00
changeInCash 454118000.00
beginPeriodCashFlow 155219000.00
endPeriodCashFlow 609337000.00
totalCashFromOperatingActivities 118058000.00
depreciation 133176000.00
dividendsPaid 4969000.00
salePurchaseOfStock -1052000.00
otherCashflowsFromFinancingActivities 774027000.00
capitalExpenditures 39284000
changeInWorkingCapital -26567000.00
stockBasedCompensation 6976000.00
otherNonCashItems -2343000.00
freeCashFlow 78774000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities 25024000.00
netIncome -63817000.00
changeInCash 82115000.00
beginPeriodCashFlow 73104000.00
endPeriodCashFlow 155219000.00
totalCashFromOperatingActivities 167246000.00
depreciation 144261000.00
dividendsPaid 4970000.00
salePurchaseOfStock -302000.00
otherCashflowsFromFinancingActivities 37120000.00
capitalExpenditures 107995000
changeInWorkingCapital 39580000.00
stockBasedCompensation 23542000.00
otherNonCashItems 50174000.00
freeCashFlow 59251000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalCashFromFinancingActivities 15334000.00
netIncome -32207000.00
changeInCash -25650000.00
beginPeriodCashFlow 98754000.00
endPeriodCashFlow 73104000.00
totalCashFromOperatingActivities 129644000.00
depreciation 120644000.00
otherCashflowsFromInvestingActivities 1117000.00
dividendsPaid 4969000.00
salePurchaseOfStock -45000.00
otherCashflowsFromFinancingActivities 27454000.00
capitalExpenditures 140303000
changeInWorkingCapital -2918000.00
stockBasedCompensation -6300000.00
otherNonCashItems 54176000.00
freeCashFlow -10659000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
totalCashFromFinancingActivities -7802000.00
netIncome 60339000.00
changeInCash 1522000.00
beginPeriodCashFlow 97232000.00
endPeriodCashFlow 98754000.00
totalCashFromOperatingActivities 148319000.00
depreciation 137436000.00
otherCashflowsFromInvestingActivities 1117000.00
dividendsPaid 4970000.00
salePurchaseOfStock -1973000.00
otherCashflowsFromFinancingActivities -4794000.00
capitalExpenditures 140748000
changeInWorkingCapital 13180000.00
stockBasedCompensation 7039000.00
otherNonCashItems 7329000.00
freeCashFlow 7571000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-02
currency_symbol USD
totalCashFromFinancingActivities 15161000.00
netIncome -13173000.00
changeInCash 21987000.00
beginPeriodCashFlow 75245000.00
endPeriodCashFlow 97232000.00
totalCashFromOperatingActivities 67792000.00
depreciation 137563000.00
otherCashflowsFromInvestingActivities 104000.00
dividendsPaid 4969000.00
salePurchaseOfStock -42365000.00
otherCashflowsFromFinancingActivities 134924000.00
capitalExpenditures 61686000
changeInWorkingCapital -56675000.00
stockBasedCompensation 6155000.00
otherNonCashItems 230000.00
freeCashFlow 6106000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
changeToLiabilities 10762000.00
totalCashFromFinancingActivities -65630000.00
netIncome -80169000.00
changeInCash -44557000.00
beginPeriodCashFlow 119802000.00
endPeriodCashFlow 75245000.00
totalCashFromOperatingActivities 129940000.00
depreciation 138870000.00
otherCashflowsFromInvestingActivities 2909000.00
dividendsPaid 4970000.00
changeToAccountReceivables 3966000.00
salePurchaseOfStock -126155000.00
otherCashflowsFromFinancingActivities 130846000.00
capitalExpenditures 108747000
changeInWorkingCapital 13476000.00
stockBasedCompensation 16718000.00
otherNonCashItems 67512000.00
freeCashFlow 21193000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
totalCashFromFinancingActivities -4081000.00
netIncome -67013000.00
changeInCash 27370000.00
beginPeriodCashFlow 92432000.00
endPeriodCashFlow 119802000.00
totalCashFromOperatingActivities 101677000.00
depreciation 140406000.00
otherCashflowsFromInvestingActivities 2909000.00
dividendsPaid 4969000.00
salePurchaseOfStock -2304000.00
otherCashflowsFromFinancingActivities -6626000.00
capitalExpenditures 66333000
changeInWorkingCapital -7168000.00
stockBasedCompensation -3960000.00
otherNonCashItems 72238000.00
freeCashFlow 35344000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
changeToLiabilities 3178000.00
totalCashFromFinancingActivities -24795000.00
netIncome -32740000.00
changeInCash -32104000.00
beginPeriodCashFlow 124536000.00
endPeriodCashFlow 92432000.00
totalCashFromOperatingActivities 69982000.00
depreciation 138121000.00
otherCashflowsFromInvestingActivities 2282000.00
dividendsPaid 4971000.00
salePurchaseOfStock -643000.00
otherCashflowsFromFinancingActivities -26939000.00
capitalExpenditures 77746000
changeInWorkingCapital -30061000.00
stockBasedCompensation 4536000.00
otherNonCashItems 6841000.00
freeCashFlow -7764000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
changeToLiabilities 7105000.00
totalCashFromFinancingActivities 16724000.00
netIncome -42891000.00
changeInCash -468180000.00
beginPeriodCashFlow 592716000.00
endPeriodCashFlow 124536000.00
totalCashFromOperatingActivities 48756000.00
depreciation 143156000.00
otherCashflowsFromInvestingActivities 2536000.00
dividendsPaid 4969000.00
salePurchaseOfStock -600709000.00
otherCashflowsFromFinancingActivities 1266826000.00
capitalExpenditures 47179000
changeInWorkingCapital -36043000.00
stockBasedCompensation 5550000.00
otherNonCashItems 1890000.00
freeCashFlow 1577000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 9587000.00
totalCashFromFinancingActivities 474948000.00
netIncome -6275000.00
changeInCash 526632000.00
beginPeriodCashFlow 66084000.00
endPeriodCashFlow 592716000.00
totalCashFromOperatingActivities 96836000.00
depreciation 74148000.00
dividendsPaid 4970000.00
changeToInventory 20182000.00
changeToAccountReceivables -605043000.00
salePurchaseOfStock -65000.00
otherCashflowsFromFinancingActivities 1027712000.00
capitalExpenditures 348505000
changeInWorkingCapital 19139000.00
stockBasedCompensation 16718000.00
otherNonCashItems 3909000.00
freeCashFlow -251669000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
changeToLiabilities 3257000.00
totalCashFromFinancingActivities -178469000.00
netIncome -15561000.00
changeInCash -456511000.00
beginPeriodCashFlow 522595000.00
endPeriodCashFlow 66084000.00
totalCashFromOperatingActivities 60551000.00
depreciation 74148000.00
dividendsPaid 4969000.00
changeToInventory -2994000.00
salePurchaseOfStock -177859000.00
otherCashflowsFromFinancingActivities 10522000.00
capitalExpenditures 30652000
changeInWorkingCapital -4537000.00
otherNonCashItems 6501000.00
freeCashFlow 29899000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
changeToLiabilities 5936000.00
totalCashFromFinancingActivities 383571000.00
netIncome -13335000.00
changeInCash 425164000.00
beginPeriodCashFlow 97431000.00
endPeriodCashFlow 522595000.00
totalCashFromOperatingActivities 68107000.00
depreciation 71107000.00
otherCashflowsFromInvestingActivities 79000.00
dividendsPaid 4969000.00
changeToInventory -12144000.00
salePurchaseOfStock -337074000.00
otherCashflowsFromFinancingActivities 1402045000.00
capitalExpenditures 27208000
changeInWorkingCapital -2133000.00
otherNonCashItems 12468000.00
freeCashFlow 40899000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalCashFromFinancingActivities -1136000.00
netIncome -6722000.00
changeInCash 32023000.00
beginPeriodCashFlow 65408000.00
endPeriodCashFlow 97431000.00
totalCashFromOperatingActivities 55922000.00
depreciation 74441000.00
dividendsPaid 4969000.00
changeToInventory -5044000.00
changeToAccountReceivables 175131000.00
salePurchaseOfStock -3030000.00
otherCashflowsFromFinancingActivities -2477000.00
capitalExpenditures 22066000
changeInWorkingCapital -17344000.00
stockBasedCompensation 3514000.00
otherNonCashItems 5547000.00
freeCashFlow 33856000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalCashFromFinancingActivities -74054000.00
netIncome -17259000.00
changeInCash -5942000.00
beginPeriodCashFlow 71350000.00
endPeriodCashFlow 65408000.00
totalCashFromOperatingActivities 95831000.00
depreciation 66328000.00
dividendsPaid 8404000.00
changeToInventory -4736000.00
changeToAccountReceivables 280297000.00
salePurchaseOfStock -222171000.00
otherCashflowsFromFinancingActivities 290892000.00
capitalExpenditures 25879000
changeInWorkingCapital 32791000.00
stockBasedCompensation 26371000.00
otherNonCashItems 13971000.00
freeCashFlow 69952000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalCashFromFinancingActivities -18739000.00
netIncome -28066000.00
changeInCash -187612000.00
beginPeriodCashFlow 258962000.00
endPeriodCashFlow 71350000.00
totalCashFromOperatingActivities 47167000.00
depreciation 74282000.00
dividendsPaid 9095000.00
changeToInventory -8452000.00
changeToAccountReceivables 12984000.00
salePurchaseOfStock -112843000.00
otherCashflowsFromFinancingActivities 204594000.00
capitalExpenditures 16867000
changeInWorkingCapital -13739000.00
stockBasedCompensation -6856000.00
otherNonCashItems 14690000.00
freeCashFlow 30300000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalCashFromFinancingActivities -152440000.00
netIncome -227451000.00
changeInCash -124115000.00
beginPeriodCashFlow 383077000.00
endPeriodCashFlow 258962000.00
totalCashFromOperatingActivities 39285000.00
depreciation 73588000.00
otherCashflowsFromInvestingActivities 1602000.00
dividendsPaid 4125000.00
changeToInventory -137000.00
changeToAccountReceivables 15151000.00
salePurchaseOfStock -175801000.00
otherCashflowsFromFinancingActivities 1594000.00
capitalExpenditures 12333000
changeInWorkingCapital -12089000.00
otherNonCashItems 205237000.00
freeCashFlow 26952000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
totalCashFromFinancingActivities -199987000.00
netIncome -128761000.00
changeInCash -183630000.00
beginPeriodCashFlow 566707000.00
endPeriodCashFlow 383077000.00
totalCashFromOperatingActivities 26259000.00
depreciation 73666000.00
changeToInventory -1696000.00
changeToAccountReceivables -100358000.00
salePurchaseOfStock -4074000.00
otherCashflowsFromFinancingActivities -199232000.00
capitalExpenditures 9599000
changeInWorkingCapital -11874000.00
stockBasedCompensation 7972000.00
otherNonCashItems 93228000.00
freeCashFlow 16660000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
totalCashFromFinancingActivities -90953000.00
netIncome -121662000.00
changeInCash -341357000.00
beginPeriodCashFlow 908505000.00
endPeriodCashFlow 567148000.00
totalCashFromOperatingActivities -1993419000.00
depreciation 102589000.00
dividendsPaid 9512000.00
changeToInventory -4918000.00
changeToAccountReceivables -312877000.00
salePurchaseOfStock -6374000.00
otherCashflowsFromFinancingActivities -67575000.00
capitalExpenditures 14131000
changeInWorkingCapital 36963000.00
stockBasedCompensation 15947000.00
otherNonCashItems -2011309000.00
freeCashFlow -2007550000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalCashFromFinancingActivities -1307597000.00
netIncome 461333000.00
changeInCash 676002000.00
beginPeriodCashFlow 232503000.00
endPeriodCashFlow 908505000.00
totalCashFromOperatingActivities 2014324000.00
depreciation 62792000.00
changeToInventory -2993000.00
changeToAccountReceivables 6312000.00
salePurchaseOfStock -35981000.00
otherCashflowsFromFinancingActivities -1275417000.00
capitalExpenditures 9758000
changeInWorkingCapital -5918000.00
stockBasedCompensation 1442000.00
otherNonCashItems 1496117000.00
freeCashFlow 2004566000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities -1805000.00
netIncome -39594000.00
changeInCash 61018000.00
beginPeriodCashFlow 171485000.00
endPeriodCashFlow 232503000.00
totalCashFromOperatingActivities 64262000.00
depreciation 40335000.00
changeToInventory 892000.00
changeToAccountReceivables 1943000.00
salePurchaseOfStock -12901000.00
otherCashflowsFromFinancingActivities -11615000.00
capitalExpenditures 9000
changeInWorkingCapital 12168000.00
stockBasedCompensation 6203000.00
otherNonCashItems 51353000.00
freeCashFlow 64253000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalCashFromFinancingActivities -286067000.00
netIncome -64967000.00
changeInCash -290942000.00
beginPeriodCashFlow 462427000.00
endPeriodCashFlow 171485000.00
totalCashFromOperatingActivities 26917000.00
depreciation 87782000.00
changeToInventory -1524000.00
changeToAccountReceivables -21598000.00
salePurchaseOfStock -4108000.00
otherCashflowsFromFinancingActivities -285521000.00
capitalExpenditures 19448000
changeInWorkingCapital -24732000.00
stockBasedCompensation 2696000.00
otherNonCashItems 28834000.00
freeCashFlow 7469000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalCashFromFinancingActivities 110232000.00
netIncome -148840000.00
changeInCash 206755000.00
beginPeriodCashFlow 255672000.00
endPeriodCashFlow 462427000.00
totalCashFromOperatingActivities 115985000.00
depreciation 100526000.00
dividendsPaid 73440000.00
changeToInventory -3750000.00
changeToAccountReceivables 87064000.00
salePurchaseOfStock -62266000.00
otherCashflowsFromFinancingActivities 507049000.00
capitalExpenditures 23697000
changeInWorkingCapital 54892000.00
stockBasedCompensation 20654000.00
otherNonCashItems 109407000.00
freeCashFlow 92288000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalCashflowsFromInvestingActivities 13056000.00
totalCashFromFinancingActivities -295364000.00
netIncome -99678000.00
changeInCash -204030000.00
beginPeriodCashFlow 459702000.00
endPeriodCashFlow 255672000.00
totalCashFromOperatingActivities 44064000.00
depreciation 100967000.00
changeToInventory 5289000.00
changeToAccountReceivables 48563000.00
salePurchaseOfStock -229222000.00
otherCashflowsFromFinancingActivities -68723000.00
capitalExpenditures 21617000
changeInWorkingCapital -8205000.00
stockBasedCompensation 1351000.00
otherNonCashItems 50980000.00
freeCashFlow 22447000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalCashFromFinancingActivities -93132000.00
netIncome -80831000.00
changeInCash -17248000.00
beginPeriodCashFlow 476950000.00
endPeriodCashFlow 459702000.00
totalCashFromOperatingActivities 94058000.00
depreciation 98254000.00
changeToAccountReceivables 53948000.00
salePurchaseOfStock -38688000.00
otherCashflowsFromFinancingActivities -55340000.00
capitalExpenditures 20749000
changeInWorkingCapital 57336000.00
stockBasedCompensation 1326000.00
otherNonCashItems 19299000.00
freeCashFlow 73309000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalCashFromFinancingActivities -35398000.00
netIncome -69016000.00
changeInCash -39222000.00
beginPeriodCashFlow 516172000.00
endPeriodCashFlow 476950000.00
totalCashFromOperatingActivities 5932000.00
depreciation 97845000.00
changeToInventory 39775000.00
changeToAccountReceivables 2595000.00
salePurchaseOfStock -13558000.00
otherCashflowsFromFinancingActivities -22895000.00
capitalExpenditures 52849000
changeInWorkingCapital -30373000.00
otherNonCashItems 7476000.00
freeCashFlow -46917000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -179997000.00
netIncome -34902000.00
changeInCash -89147000.00
beginPeriodCashFlow 605319000.00
endPeriodCashFlow 516172000.00
totalCashFromOperatingActivities 126559000.00
depreciation 96469000.00
changeToInventory 39775000.00
changeToAccountReceivables 71771000.00
salePurchaseOfStock -287992000.00
otherCashflowsFromFinancingActivities 107872000.00
capitalExpenditures 39983000
changeInWorkingCapital 101977000.00
otherNonCashItems -36985000.00
freeCashFlow 86576000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -136715000.00
netIncome -65628000.00
changeInCash -96056000.00
beginPeriodCashFlow 701375000.00
endPeriodCashFlow 605319000.00
totalCashFromOperatingActivities 12383000.00
depreciation 102942000.00
changeToInventory 3960000.00
changeToAccountReceivables 31912000.00
salePurchaseOfStock -41457000.00
otherCashflowsFromFinancingActivities -95300000.00
capitalExpenditures 38003000
changeInWorkingCapital -38609000.00
otherNonCashItems 13678000.00
freeCashFlow -25620000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -18912000.00
netIncome -68598000.00
changeInCash -78643000.00
beginPeriodCashFlow 780018000.00
endPeriodCashFlow 701375000.00
totalCashFromOperatingActivities 53949000.00
depreciation 101115000.00
changeToInventory 5695000.00
changeToAccountReceivables 16284000.00
otherCashflowsFromFinancingActivities -19241000.00
capitalExpenditures 126295000
changeInWorkingCapital 19065000.00
otherNonCashItems 2367000.00
freeCashFlow -72346000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities 20380000.00
netIncome -103049000.00
changeInCash 267907000.00
beginPeriodCashFlow 536695000.00
endPeriodCashFlow 804602000.00
totalCashFromOperatingActivities 53222000.00
depreciation 124787000.00
changeToInventory -3208000.00
otherCashflowsFromFinancingActivities -1537000.00
capitalExpenditures 121990000
changeInWorkingCapital 21375000.00
otherNonCashItems 10109000.00
freeCashFlow -68768000.00
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 16843000.00
totalCashFromFinancingActivities 20380000.00
netIncome -103049000.00
changeInCash 267907000.00
beginPeriodCashFlow 536695000.00
endPeriodCashFlow 804602000.00
totalCashFromOperatingActivities 53222000.00
depreciation 124787000.00
otherCashflowsFromFinancingActivities -16537000.00
capitalExpenditures 121990000
changeInWorkingCapital 240123000.00
freeCashFlow -68768000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashFromFinancingActivities 162000.00
netIncome -110330000.00
changeInCash -122339000.00
beginPeriodCashFlow 659034000.00
endPeriodCashFlow 536695000.00
totalCashFromOperatingActivities 25831000.00
depreciation 101732000.00
otherCashflowsFromFinancingActivities 16167000.00
capitalExpenditures 152418000
changeInWorkingCapital 28994000.00
otherNonCashItems 5435000.00
freeCashFlow -126587000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashFromFinancingActivities 645061000.00
netIncome -84733000.00
changeInCash -57907000.00
beginPeriodCashFlow 716941000.00
endPeriodCashFlow 659034000.00
totalCashFromOperatingActivities 7988000.00
depreciation 97473000.00
changeToInventory -48276000.00
otherCashflowsFromFinancingActivities 645061000.00
capitalExpenditures 156834000
changeInWorkingCapital -18185000.00
otherNonCashItems 13433000.00
freeCashFlow -148846000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalCashFromFinancingActivities 443706000.00
netIncome -68055000.00
changeInCash 263108000.00
beginPeriodCashFlow 453833000.00
endPeriodCashFlow 716941000.00
totalCashFromOperatingActivities 44889000.00
depreciation 96252000.00
changeToInventory -39730000.00
otherCashflowsFromFinancingActivities 443706000.00
capitalExpenditures 251860000
changeInWorkingCapital 15941000.00
otherNonCashItems 751000.00
freeCashFlow -206971000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
changeToLiabilities 82269000.00
totalCashFromFinancingActivities 16652000.00
netIncome -59036000.00
changeInCash -363105000.00
beginPeriodCashFlow 816938000.00
endPeriodCashFlow 453833000.00
totalCashFromOperatingActivities 47905000.00
depreciation 92629000.00
changeToInventory -37127000.00
otherCashflowsFromFinancingActivities 14965000.00
capitalExpenditures 199501000
changeInWorkingCapital 13889000.00
otherNonCashItems 423000.00
freeCashFlow -151596000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
changeToLiabilities 53254000.00
totalCashFromFinancingActivities 868307000.00
netIncome -52965000.00
changeInCash 484889000.00
beginPeriodCashFlow 332049000.00
endPeriodCashFlow 816938000.00
totalCashFromOperatingActivities 38145000.00
depreciation 86280000.00
changeToInventory -23091000.00
otherCashflowsFromFinancingActivities 135715000.00
capitalExpenditures 178400000
changeInWorkingCapital 4074000.00
otherNonCashItems 756000.00
freeCashFlow -140255000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
changeToLiabilities 23176000.00
totalCashFromFinancingActivities 497217000.00
netIncome -59230000.00
changeInCash -177456000.00
beginPeriodCashFlow 509505000.00
endPeriodCashFlow 332049000.00
totalCashFromOperatingActivities 42511000.00
depreciation 76629000.00
changeToInventory -17125000.00
otherCashflowsFromFinancingActivities 495051000.00
capitalExpenditures 148178000
changeInWorkingCapital 24445000.00
otherNonCashItems 667000.00
freeCashFlow -105667000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
totalCashFromFinancingActivities 324915000.00
netIncome -32060000.00
changeInCash -39823000.00
beginPeriodCashFlow 549328000.00
endPeriodCashFlow 509505000.00
totalCashFromOperatingActivities 36934000.00
depreciation 64261000.00
changeToInventory -11767000.00
otherCashflowsFromFinancingActivities 318070000.00
capitalExpenditures 110427000
changeInWorkingCapital 2731000.00
otherNonCashItems 2002000.00
freeCashFlow -73493000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 233400000.00
netIncome -32900000.00
changeInCash 57100000.00
beginPeriodCashFlow 492200000.00
endPeriodCashFlow 549300000.00
totalCashFromOperatingActivities 16900000.00
depreciation 59400000.00
changeToInventory -17400000.00
otherCashflowsFromFinancingActivities 44900000.00
capitalExpenditures 193000000
changeInWorkingCapital -11700000.00
otherNonCashItems 2100000.00
freeCashFlow -176100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 389300000.00
netIncome -27100000.00
changeInCash -213600000.00
beginPeriodCashFlow 705800000.00
endPeriodCashFlow 492200000.00
totalCashFromOperatingActivities 40600000.00
depreciation 57100000.00
changeToInventory -7800000.00
otherCashflowsFromFinancingActivities 249100000.00
capitalExpenditures 636700000
changeInWorkingCapital 9500000.00
otherNonCashItems 1100000.00
freeCashFlow -596100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities 981300000.00
netIncome -20800000.00
changeInCash 604000000.00
beginPeriodCashFlow 101900000.00
endPeriodCashFlow 604000000.00
totalCashFromOperatingActivities 14600000.00
depreciation 38900000.00
changeToInventory -7100000.00
otherCashflowsFromFinancingActivities 506000000.00
capitalExpenditures 391400000
changeInWorkingCapital -3700000.00
otherNonCashItems 200000.00
freeCashFlow -376800000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 66400000.00
netIncome -13500000.00
changeInCash -194600000.00
beginPeriodCashFlow 296500000.00
endPeriodCashFlow 101900000.00
totalCashFromOperatingActivities 20500000.00
depreciation 24600000.00
changeToInventory -4500000.00
otherCashflowsFromFinancingActivities 64600000.00
capitalExpenditures 281200000
changeInWorkingCapital 7900000.00
otherNonCashItems 1500000.00
freeCashFlow -260700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalCashFromFinancingActivities 126000000.00
netIncome -7300000.00
changeInCash 95100000.00
beginPeriodCashFlow 149800000.00
endPeriodCashFlow 95100000.00
totalCashFromOperatingActivities 41600000.00
depreciation 24900000.00
changeToInventory -1100000.00
otherCashflowsFromFinancingActivities -64800000.00
capitalExpenditures 71500000
changeInWorkingCapital 21100000.00
otherNonCashItems 2900000.00
freeCashFlow -29900000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 168300000.00
netIncome -17500000.00
changeInCash 149800000.00
beginPeriodCashFlow 50900000.00
endPeriodCashFlow 149800000.00
totalCashFromOperatingActivities 5400000.00
depreciation 14000000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities 168300000.00
capitalExpenditures 24900000
changeInWorkingCapital -1300000.00
otherNonCashItems 10200000.00
freeCashFlow -19500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
totalCashFromFinancingActivities 25100000.00
netIncome -6400000.00
changeInCash -2100000.00
beginPeriodCashFlow 53000000.00
endPeriodCashFlow 50900000.00
totalCashFromOperatingActivities 1000000.00
depreciation 4100000.00
otherCashflowsFromFinancingActivities 25100000.00
capitalExpenditures 28300000
changeInWorkingCapital -300000.00
otherNonCashItems 3600000.00
freeCashFlow -27300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -1352000000.00
changeToLiabilities -286000000.00
totalCashflowsFromInvestingActivities -1352000000.00
netBorrowings 1002000000.00
totalCashFromFinancingActivities -1665000000.00
changeToOperatingActivities -693000000.00
netIncome 1675000000.00
changeInCash -139000000.00
beginPeriodCashFlow 466000000.00
endPeriodCashFlow 327000000.00
totalCashFromOperatingActivities 2878000000.00
depreciation 1707000000.00
otherCashflowsFromInvestingActivities -42000000.00
dividendsPaid 2602000000.00
changeToAccountReceivables -49000000.00
salePurchaseOfStock -65000000.00
otherCashflowsFromFinancingActivities 5205000000.00
changeToNetincome 226000000.00
capitalExpenditures 1310000000
changeReceivables -49000000.00
cashFlowsOtherOperating 1263000000.00
cashAndCashEquivalentsChanges -139000000.00
changeInWorkingCapital -747000000.00
stockBasedCompensation 156000000.00
otherNonCashItems 84000000.00
freeCashFlow 1568000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments -1332000000.00
changeToLiabilities -120000000.00
totalCashflowsFromInvestingActivities -1332000000.00
netBorrowings 1175000000.00
totalCashFromFinancingActivities -1310000000.00
changeToOperatingActivities -346000000.00
netIncome 1158000000.00
changeInCash 85000000.00
beginPeriodCashFlow 381000000.00
endPeriodCashFlow 466000000.00
totalCashFromOperatingActivities 2727000000.00
depreciation 1644000000.00
otherCashflowsFromInvestingActivities 8000000.00
dividendsPaid 2373000000.00
changeToAccountReceivables -113000000.00
salePurchaseOfStock -70000000.00
otherCashflowsFromFinancingActivities -42000000.00
changeToNetincome 320000000.00
capitalExpenditures 1229000000
changeReceivables 113000000.00
cashFlowsOtherOperating 1271000000.00
cashAndCashEquivalentsChanges 147000000.00
changeInWorkingCapital -346000000.00
stockBasedCompensation 129000000.00
otherNonCashItems 138000000.00
freeCashFlow 1498000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments -1741000000.00
changeToLiabilities -111000000.00
totalCashflowsFromInvestingActivities -1741000000.00
netBorrowings 865000000.00
totalCashFromFinancingActivities -1271000000.00
changeToOperatingActivities 70000000.00
netIncome 1056000000.00
changeInCash 43000000.00
beginPeriodCashFlow 338000000.00
endPeriodCashFlow 381000000.00
totalCashFromOperatingActivities 3055000000.00
issuanceOfCapitalStock 0.00
depreciation 1608000000.00
otherCashflowsFromInvestingActivities -97000000.00
dividendsPaid 2190000000.00
changeToAccountReceivables 166000000.00
salePurchaseOfStock -76000000.00
otherCashflowsFromFinancingActivities 92000000.00
changeToNetincome 305000000.00
capitalExpenditures 1624000000
changeReceivables -166000000.00
cashFlowsOtherOperating 1041000000.00
cashAndCashEquivalentsChanges 43000000.00
changeInWorkingCapital 70000000.00
stockBasedCompensation 138000000.00
otherNonCashItems 180000000.00
freeCashFlow 1431000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
investments -2081000000.00
changeToLiabilities 294000000.00
totalCashflowsFromInvestingActivities -2081000000.00
netBorrowings 6786000000.00
totalCashFromFinancingActivities -692000000.00
changeToOperatingActivities 204000000.00
netIncome 863000000.00
changeInCash -75000000.00
beginPeriodCashFlow 413000000.00
endPeriodCashFlow 338000000.00
totalCashFromOperatingActivities 2700000000.00
issuanceOfCapitalStock 0.00
depreciation 1574000000.00
otherCashflowsFromInvestingActivities 24000000.00
dividendsPaid 2025000000.00
changeToAccountReceivables -96000000.00
salePurchaseOfStock -44000000.00
otherCashflowsFromFinancingActivities -24000000.00
changeToNetincome 142000000.00
capitalExpenditures 2059000000
changeReceivables 96000000.00
cashFlowsOtherOperating 931000000.00
cashAndCashEquivalentsChanges -75000000.00
changeInWorkingCapital 124000000.00
stockBasedCompensation 117000000.00
otherNonCashItems 20000000.00
freeCashFlow 641000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments -1795000000.00
changeToLiabilities 276000000.00
totalCashflowsFromInvestingActivities -1795000000.00
netBorrowings 355000000.00
totalCashFromFinancingActivities -733000000.00
changeToOperatingActivities 173000000.00
netIncome 671000000.00
changeInCash -27000000.00
beginPeriodCashFlow 440000000.00
endPeriodCashFlow 413000000.00
totalCashFromOperatingActivities 2502000000.00
issuanceOfCapitalStock 841000000.00
depreciation 1528000000.00
otherCashflowsFromInvestingActivities -54000000.00
dividendsPaid 1895000000.00
changeToAccountReceivables -105000000.00
salePurchaseOfStock -34000000.00
otherCashflowsFromFinancingActivities 4531000000.00
changeToNetincome 239000000.00
capitalExpenditures 1741000000
changeReceivables -105000000.00
cashFlowsOtherOperating 557000000.00
exchangeRateChanges -1000000.00
cashAndCashEquivalentsChanges -27000000.00
changeInWorkingCapital 57000000.00
stockBasedCompensation 103000000.00
otherNonCashItems 141000000.00
freeCashFlow 761000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -10494021000.00
changeToLiabilities 176226000.00
totalCashflowsFromInvestingActivities -10494021000.00
netBorrowings 3928011000.00
totalCashFromFinancingActivities 8195152000.00
changeToOperatingActivities 253000000.00
netIncome 444550000.00
changeInCash -253505000.00
beginPeriodCashFlow 567599000.00
endPeriodCashFlow 314094000.00
totalCashFromOperatingActivities 2044186000.00
depreciation 1242408000.00
otherCashflowsFromInvestingActivities -9265950000.00
dividendsPaid 1538640000.00
changeToInventory 0.00
changeToAccountReceivables 71000000.00
salePurchaseOfStock -23307000.00
otherCashflowsFromFinancingActivities 7494650000.00
changeToNetincome 125734000.00
capitalExpenditures 1228071000
changeReceivables 60859000.00
cashFlowsOtherOperating 429591000.00
exchangeRateChanges 1178000.00
cashAndCashEquivalentsChanges -253505000.00
changeInWorkingCapital 221798000.00
stockBasedCompensation 91647000.00
otherNonCashItems 28895000.00
freeCashFlow 816115000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
investments -1297082000.00
changeToLiabilities 236642000.00
totalCashflowsFromInvestingActivities -1410232000.00
netBorrowings -114075000.00
totalCashFromFinancingActivities -96292000.00
changeToOperatingActivities -28000000.00
netIncome 356973000.00
changeInCash 388789000.00
beginPeriodCashFlow 178810000.00
endPeriodCashFlow 567599000.00
totalCashFromOperatingActivities 1782264000.00
depreciation 1108551000.00
otherCashflowsFromInvestingActivities -536349000.00
dividendsPaid 1283146000.00
changeToInventory 0.00
changeToAccountReceivables -59000000.00
salePurchaseOfStock -24936000.00
otherCashflowsFromFinancingActivities 8591546000.00
changeToNetincome 177136000.00
capitalExpenditures 873883000
changeReceivables -58664000.00
cashFlowsOtherOperating 304266000.00
exchangeRateChanges -101000.00
cashAndCashEquivalentsChanges 275639000.00
changeInWorkingCapital 122663000.00
stockBasedCompensation 79338000.00
otherNonCashItems 106136000.00
freeCashFlow 908381000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
investments 54475000.00
changeToLiabilities 320625000.00
totalCashflowsFromInvestingActivities -1959734000.00
netBorrowings 254613000.00
totalCashFromFinancingActivities -935476000.00
changeToOperatingActivities -112216000.00
netIncome 525286000.00
changeInCash 3190000.00
beginPeriodCashFlow 175620000.00
endPeriodCashFlow 178810000.00
totalCashFromOperatingActivities 1796725000.00
depreciation 1036178000.00
otherCashflowsFromInvestingActivities -1050842000.00
dividendsPaid 1160432000.00
changeToInventory 0.00
changeToAccountReceivables 12668000.00
salePurchaseOfStock -29657000.00
otherCashflowsFromFinancingActivities -3184000.00
changeToNetincome 28865000.00
capitalExpenditures 908892000
changeReceivables 12668000.00
cashFlowsOtherOperating 358563000.00
exchangeRateChanges -1902000.00
cashAndCashEquivalentsChanges -1103087000.00
changeInWorkingCapital 221045000.00
stockBasedCompensation 60773000.00
otherNonCashItems 14061000.00
freeCashFlow 887833000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 54475000.00
changeToLiabilities 412952000.00
totalCashflowsFromInvestingActivities -1242905000.00
netBorrowings 227536000.00
totalCashFromFinancingActivities -462987000.00
changeToOperatingActivities -208114000.00
netIncome 398774000.00
changeInCash -47774000.00
beginPeriodCashFlow 223394000.00
endPeriodCashFlow 175620000.00
totalCashFromOperatingActivities 1666130000.00
depreciation 1013064000.00
otherCashflowsFromInvestingActivities -462828000.00
dividendsPaid 668651000.00
changeToInventory 0.00
changeToAccountReceivables -77116000.00
salePurchaseOfStock -21872000.00
otherCashflowsFromFinancingActivities 14111000.00
changeToNetincome 59789000.00
capitalExpenditures 780077000
changeReceivables -77251000.00
cashFlowsOtherOperating -222052000.00
exchangeRateChanges -8012000.00
cashAndCashEquivalentsChanges -47774000.00
changeInWorkingCapital 113649000.00
stockBasedCompensation 51497000.00
otherNonCashItems 114725000.00
freeCashFlow 886053000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
changeToLiabilities 284120000.00
totalCashflowsFromInvestingActivities -5520969000.00
netBorrowings 231119000.00
totalCashFromFinancingActivities 4063133000.00
netIncome 93901000.00
changeInCash -217970000.00
beginPeriodCashFlow 441364000.00
endPeriodCashFlow 223394000.00
totalCashFromOperatingActivities 1237656000.00
depreciation 774215000.00
otherCashflowsFromInvestingActivities -4953159000.00
dividendsPaid 3545348000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -99458000.00
otherCashflowsFromFinancingActivities 7446677000.00
changeToNetincome 274269000.00
capitalExpenditures 567810000
changeReceivables -60217000.00
cashFlowsOtherOperating -227877000.00
exchangeRateChanges 2210000.00
cashAndCashEquivalentsChanges -217970000.00
changeInWorkingCapital -3974000.00
stockBasedCompensation 39030000.00
otherNonCashItems 154209000.00
freeCashFlow 669846000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
changeToLiabilities 119709000.00
totalCashflowsFromInvestingActivities -4199596000.00
netBorrowings 3825069000.00
totalCashFromFinancingActivities 3786803000.00
netIncome 200888000.00
changeInCash 361244000.00
beginPeriodCashFlow 80120000.00
endPeriodCashFlow 441364000.00
totalCashFromOperatingActivities 772557000.00
depreciation 622592000.00
otherCashflowsFromInvestingActivities -3758213000.00
dividendsPaid 2481000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -36043000.00
otherCashflowsFromFinancingActivities 6135596000.00
changeToNetincome 79704000.00
capitalExpenditures 441383000
changeReceivables -98570000.00
cashFlowsOtherOperating -261116000.00
exchangeRateChanges 1480000.00
cashAndCashEquivalentsChanges 361244000.00
changeInWorkingCapital -239977000.00
stockBasedCompensation 41944000.00
otherNonCashItems 257484000.00
freeCashFlow 331174000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalCashflowsFromInvestingActivities -399865000.00
totalCashFromFinancingActivities -275712000.00
netIncome 171460000.00
changeInCash -32411000.00
beginPeriodCashFlow 112531000.00
endPeriodCashFlow 80120000.00
totalCashFromOperatingActivities 643454000.00
depreciation 552951000.00
otherCashflowsFromInvestingActivities 404644000.00
dividendsPaid 19487000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -318416000.00
otherCashflowsFromFinancingActivities 285234000.00
capitalExpenditures 347942000
changeInWorkingCapital -247543000.00
stockBasedCompensation 32610000.00
otherNonCashItems 129350000.00
freeCashFlow 295512000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
investments -26825000.00
changeToLiabilities -2583000.00
totalCashflowsFromInvestingActivities -390949000.00
netBorrowings -8016000.00
totalCashFromFinancingActivities -866624000.00
netIncome -311259000.00
changeInCash -653615000.00
beginPeriodCashFlow 766146000.00
endPeriodCashFlow 112531000.00
totalCashFromOperatingActivities 603430000.00
depreciation 540771000.00
otherCashflowsFromInvestingActivities -136066000.00
dividendsPaid 19879000.00
salePurchaseOfStock -159640000.00
otherCashflowsFromFinancingActivities 2861873000.00
changeToNetincome 162398000.00
capitalExpenditures 228058000
changeReceivables -11653000.00
cashFlowsOtherOperating 140302000.00
exchangeRateChanges 528000.00
cashAndCashEquivalentsChanges -653615000.00
changeInWorkingCapital -161226000.00
stockBasedCompensation 36540000.00
otherNonCashItems 524800000.00
freeCashFlow 375372000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
changeToLiabilities 51002000.00
totalCashflowsFromInvestingActivities -172145000.00
totalCashFromFinancingActivities 214396000.00
netIncome -114123000.00
changeInCash 610927000.00
beginPeriodCashFlow 155219000.00
endPeriodCashFlow 766146000.00
totalCashFromOperatingActivities 571256000.00
depreciation 529739000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19878000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3003000.00
otherCashflowsFromFinancingActivities 2609847000.00
capitalExpenditures 173535000
changeInWorkingCapital -62533000.00
stockBasedCompensation 29225000.00
otherNonCashItems 262796000.00
freeCashFlow 397721000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities 47717000.00
netIncome -48858000.00
changeInCash 79974000.00
beginPeriodCashFlow 75245000.00
endPeriodCashFlow 155219000.00
totalCashFromOperatingActivities 513001000.00
depreciation 539904000.00
dividendsPaid 19878000.00
salePurchaseOfStock -44685000.00
otherCashflowsFromFinancingActivities 110618000.00
capitalExpenditures 450732000
changeInWorkingCapital -6833000.00
stockBasedCompensation 25896000.00
otherNonCashItems 116449000.00
freeCashFlow 62269000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
changeToLiabilities 10762000.00
totalCashFromFinancingActivities -77782000.00
netIncome -222813000.00
changeInCash -517471000.00
beginPeriodCashFlow 592716000.00
endPeriodCashFlow 75245000.00
totalCashFromOperatingActivities 350355000.00
depreciation 560553000.00
otherCashflowsFromInvestingActivities 2909000.00
dividendsPaid 19879000.00
changeToAccountReceivables 3966000.00
salePurchaseOfStock -729811000.00
otherCashflowsFromFinancingActivities 1360857000.00
capitalExpenditures 300005000
changeInWorkingCapital -59796000.00
stockBasedCompensation 1933000.00
otherNonCashItems 169392000.00
freeCashFlow 50350000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 9587000.00
totalCashFromFinancingActivities 678914000.00
netIncome -41893000.00
changeInCash 527308000.00
beginPeriodCashFlow 65408000.00
endPeriodCashFlow 592716000.00
totalCashFromOperatingActivities 281416000.00
depreciation 293844000.00
dividendsPaid 19877000.00
salePurchaseOfStock -518028000.00
otherCashflowsFromFinancingActivities 2413586000.00
capitalExpenditures 428431000
changeInWorkingCapital -4875000.00
stockBasedCompensation 16718000.00
otherNonCashItems 30163000.00
freeCashFlow -147015000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalCashFromFinancingActivities -445220000.00
netIncome -401537000.00
changeInCash -501299000.00
beginPeriodCashFlow 566707000.00
endPeriodCashFlow 65408000.00
totalCashFromOperatingActivities 208542000.00
depreciation 287864000.00
dividendsPaid 21624000.00
changeToInventory -15021000.00
changeToAccountReceivables 252880000.00
salePurchaseOfStock -514889000.00
otherCashflowsFromFinancingActivities 199017000.00
capitalExpenditures 64678000
changeInWorkingCapital -4911000.00
stockBasedCompensation 26371000.00
otherNonCashItems 327126000.00
freeCashFlow 143864000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
totalCashFromFinancingActivities -1686422000.00
netIncome 235110000.00
changeInCash -1892788000.00
beginPeriodCashFlow 2459936000.00
endPeriodCashFlow 567148000.00
totalCashFromOperatingActivities 112084000.00
depreciation 293498000.00
dividendsPaid 9512000.00
changeToInventory -8543000.00
changeToAccountReceivables -327734000.00
salePurchaseOfStock -59364000.00
otherCashflowsFromFinancingActivities -444000.00
capitalExpenditures 43346000
changeInWorkingCapital 18481000.00
stockBasedCompensation 15947000.00
otherNonCashItems -435005000.00
freeCashFlow 68738000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalCashFromFinancingActivities -313662000.00
netIncome -398365000.00
changeInCash -53745000.00
beginPeriodCashFlow 516172000.00
endPeriodCashFlow 462427000.00
totalCashFromOperatingActivities 260039000.00
depreciation 397592000.00
dividendsPaid 73440000.00
changeToInventory 4457000.00
changeToAccountReceivables 97615000.00
salePurchaseOfStock -343734000.00
otherCashflowsFromFinancingActivities 220574000.00
capitalExpenditures 118912000
changeInWorkingCapital 73650000.00
stockBasedCompensation 20654000.00
otherNonCashItems 187162000.00
freeCashFlow 141127000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -335086000.00
netIncome -272521000.00
changeInCash -288430000.00
beginPeriodCashFlow 804602000.00
endPeriodCashFlow 516172000.00
totalCashFromOperatingActivities 208932000.00
depreciation 396495000.00
changeToInventory 46222000.00
changeToAccountReceivables 71771000.00
salePurchaseOfStock -333445000.00
otherCashflowsFromFinancingActivities -2673000.00
capitalExpenditures 277262000
changeInWorkingCapital 76341000.00
otherNonCashItems 8617000.00
freeCashFlow -68330000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 16843000.00
totalCashFromFinancingActivities 1109309000.00
netIncome -366167000.00
changeInCash 350769000.00
beginPeriodCashFlow 453833000.00
endPeriodCashFlow 804602000.00
totalCashFromOperatingActivities 131930000.00
depreciation 420244000.00
changeToInventory -88681000.00
otherCashflowsFromFinancingActivities 734668000.00
capitalExpenditures 683102000
changeInWorkingCapital 48125000.00
otherNonCashItems 29728000.00
freeCashFlow -551172000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
changeToLiabilities 82269000.00
totalCashFromFinancingActivities 1707091000.00
netIncome -203291000.00
changeInCash -95495000.00
beginPeriodCashFlow 549328000.00
endPeriodCashFlow 453833000.00
totalCashFromOperatingActivities 165495000.00
depreciation 319799000.00
changeToInventory -89110000.00
otherCashflowsFromFinancingActivities 963801000.00
capitalExpenditures 636506000
changeInWorkingCapital 45139000.00
otherNonCashItems 3848000.00
freeCashFlow -471011000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 1670400000.00
netIncome -94300000.00
changeInCash 252800000.00
beginPeriodCashFlow 296500000.00
endPeriodCashFlow 549300000.00
totalCashFromOperatingActivities 92600000.00
depreciation 180000000.00
dividendsPaid 1200000.00
changeToInventory -36800000.00
otherCashflowsFromFinancingActivities 865800000.00
capitalExpenditures 1502300000
changeInWorkingCapital 2000000.00
otherNonCashItems 4900000.00
freeCashFlow -1409700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalCashFromFinancingActivities 345200000.00
netIncome -37800000.00
changeInCash 241400000.00
beginPeriodCashFlow 55100000.00
endPeriodCashFlow 296500000.00
totalCashFromOperatingActivities 45000000.00
depreciation 55100000.00
changeToInventory -4400000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities 6200000.00
capitalExpenditures 149200000
changeInWorkingCapital 15200000.00
otherNonCashItems 12500000.00
freeCashFlow -104200000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 159800000.00
netIncome -11900000.00
changeInCash 47700000.00
beginPeriodCashFlow 7300000.00
endPeriodCashFlow 55000000.00
totalCashFromOperatingActivities -600000.00
depreciation 9200000.00
changeToInventory -1500000.00
salePurchaseOfStock -2100000.00
otherCashflowsFromFinancingActivities 22000000.00
capitalExpenditures 52000000
changeInWorkingCapital 1100000.00
otherNonCashItems 1000000.00
freeCashFlow -52600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
incomeBeforeTax 272000000.00
netIncome 265000000.00
sellingGeneralAdministrative 176000000.00
grossProfit 1181000000.00
reconciledDepreciation 439000000.00
ebit 561000000.00
ebitda 1000000000.00
depreciationAndAmortization 439000000.00
operatingIncome 486000000.00
otherOperatingExpenses 1101000000.00
interestExpense 209000000.00
taxProvision 7000000.00
interestIncome 214000000.00
netInterestIncome -214000000.00
incomeTaxExpense 7000000.00
totalRevenue 1667000000.00
totalOperatingExpenses 615000000.00
costOfRevenue 486000000.00
totalOtherIncomeExpenseNet -80000000.00
netIncomeFromContinuingOps 265000000.00
netIncomeApplicableToCommonShares 265000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 462000000.00
netIncome 455000000.00
sellingGeneralAdministrative 210000000.00
grossProfit 1345000000.00
reconciledDepreciation 445000000.00
ebit 667000000.00
ebitda 1131000000.00
depreciationAndAmortization 464000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 667000000.00
otherOperatingExpenses 1177000000.00
interestExpense 201000000.00
taxProvision 7000000.00
interestIncome 5000000.00
netInterestIncome -203000000.00
nonRecurring 23000000.00
incomeTaxExpense 7000000.00
totalRevenue 1867000000.00
totalOperatingExpenses 655000000.00
costOfRevenue 522000000.00
totalOtherIncomeExpenseNet -205000000.00
netIncomeFromContinuingOps 455000000.00
netIncomeApplicableToCommonShares 455000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 425000000.00
netIncome 418000000.00
sellingGeneralAdministrative 195000000.00
grossProfit 1254000000.00
reconciledDepreciation 431000000.00
ebit 628000000.00
ebitda 1051000000.00
depreciationAndAmortization 423000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 628000000.00
otherOperatingExpenses 1145000000.00
interestExpense 195000000.00
taxProvision 7000000.00
interestIncome 2000000.00
netInterestIncome -200000000.00
incomeTaxExpense 7000000.00
totalRevenue 1773000000.00
totalOperatingExpenses 626000000.00
costOfRevenue 519000000.00
totalOtherIncomeExpenseNet -203000000.00
netIncomeFromContinuingOps 418000000.00
netIncomeApplicableToCommonShares 418000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 415000000.00
netIncome 413000000.00
sellingGeneralAdministrative 192000000.00
grossProfit 1242000000.00
reconciledDepreciation 431000000.00
ebit 610000000.00
ebitda 1041000000.00
depreciationAndAmortization 431000000.00
nonOperatingIncomeNetOther -5000000.00
operatingIncome 610000000.00
otherOperatingExpenses 1145000000.00
interestExpense 186000000.00
taxProvision 2000000.00
interestIncome 190000000.00
netInterestIncome -190000000.00
extraordinaryItems 0.00
nonRecurring 62000000.00
incomeTaxExpense 2000000.00
totalRevenue 1764000000.00
totalOperatingExpenses 623000000.00
costOfRevenue 522000000.00
totalOtherIncomeExpenseNet -195000000.00
netIncomeFromContinuingOps 413000000.00
netIncomeApplicableToCommonShares 413000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 422000000.00
netIncome 419000000.00
sellingGeneralAdministrative 187000000.00
grossProfit 1222000000.00
reconciledDepreciation 429000000.00
ebit 602000000.00
ebitda 1028000000.00
depreciationAndAmortization 426000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 602000000.00
otherOperatingExpenses 1141000000.00
interestExpense 171000000.00
taxProvision 3000000.00
interestIncome 176000000.00
netInterestIncome -176000000.00
extraordinaryItems 0.00
nonRecurring -3000000.00
incomeTaxExpense 3000000.00
totalRevenue 1746000000.00
totalOperatingExpenses 617000000.00
costOfRevenue 524000000.00
totalOtherIncomeExpenseNet -180000000.00
netIncomeFromContinuingOps 419000000.00
netIncomeApplicableToCommonShares 419000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 426000000.00
netIncome 421000000.00
sellingGeneralAdministrative 190000000.00
grossProfit 1220000000.00
reconciledDepreciation 427000000.00
ebit 593000000.00
ebitda 1021000000.00
depreciationAndAmortization 428000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 593000000.00
otherOperatingExpenses 1131000000.00
interestExpense 158000000.00
taxProvision 5000000.00
interestIncome 165000000.00
netInterestIncome -165000000.00
extraordinaryItems 0.00
nonRecurring -9000000.00
incomeTaxExpense 5000000.00
totalRevenue 1734000000.00
totalOperatingExpenses 617000000.00
costOfRevenue 514000000.00
totalOtherIncomeExpenseNet -167000000.00
netIncomeFromContinuingOps 421000000.00
netIncomeApplicableToCommonShares 421000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
incomeBeforeTax 427000000.00
netIncome 421000000.00
sellingGeneralAdministrative 181000000.00
grossProfit 1233000000.00
reconciledDepreciation 420000000.00
ebit 618000000.00
ebitda 1044000000.00
depreciationAndAmortization 426000000.00
nonOperatingIncomeNetOther -26000000.00
operatingIncome 618000000.00
otherOperatingExpenses 1110000000.00
interestExpense 157000000.00
taxProvision 6000000.00
interestIncome 164000000.00
netInterestIncome -164000000.00
extraordinaryItems 0.00
nonRecurring -14000000.00
incomeTaxExpense 6000000.00
totalRevenue 1742000000.00
totalOperatingExpenses 601000000.00
costOfRevenue 509000000.00
totalOtherIncomeExpenseNet -191000000.00
netIncomeFromContinuingOps 421000000.00
netIncomeApplicableToCommonShares 421000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 354000000.00
netIncome 353000000.00
sellingGeneralAdministrative 180000000.00
grossProfit 1129000000.00
reconciledDepreciation 415000000.00
ebit 524000000.00
ebitda 939000000.00
depreciationAndAmortization 415000000.00
nonOperatingIncomeNetOther -20000000.00
operatingIncome 522000000.00
otherOperatingExpenses 1120000000.00
interestExpense 158000000.00
taxProvision 1000000.00
interestIncome 164000000.00
netInterestIncome -164000000.00
extraordinaryItems 0.00
nonRecurring 31000000.00
incomeTaxExpense 1000000.00
totalRevenue 1654000000.00
totalOperatingExpenses 595000000.00
costOfRevenue 525000000.00
totalOtherIncomeExpenseNet -16000000.00
discontinuedOperations -62000000.00
netIncomeFromContinuingOps 353000000.00
netIncomeApplicableToCommonShares 353000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 358000000.00
netIncome 351000000.00
sellingGeneralAdministrative 167000000.00
grossProfit 1106000000.00
reconciledDepreciation 413000000.00
ebit 516000000.00
ebitda 929000000.00
depreciationAndAmortization 413000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 526000000.00
otherOperatingExpenses 1092000000.00
interestExpense 157000000.00
taxProvision 7000000.00
interestIncome 163000000.00
netInterestIncome -163000000.00
extraordinaryItems 0.00
incomeTaxExpense 7000000.00
totalRevenue 1618000000.00
totalOperatingExpenses 580000000.00
costOfRevenue 512000000.00
totalOtherIncomeExpenseNet -5000000.00
netIncomeFromContinuingOps 351000000.00
netIncomeApplicableToCommonShares 351000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 339000000.00
netIncome 334000000.00
sellingGeneralAdministrative 169000000.00
grossProfit 1089000000.00
reconciledDepreciation 408000000.00
ebit 501000000.00
ebitda 909000000.00
depreciationAndAmortization 408000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 505000000.00
otherOperatingExpenses 1071000000.00
interestExpense 154000000.00
taxProvision 6000000.00
interestIncome 1000000.00
netInterestIncome -160000000.00
extraordinaryItems 1000000.00
nonRecurring -6000000.00
incomeTaxExpense 6000000.00
totalRevenue 1583000000.00
totalOperatingExpenses 577000000.00
costOfRevenue 494000000.00
totalOtherIncomeExpenseNet -13000000.00
discontinuedOperations 1000000.00
netIncomeFromContinuingOps 333000000.00
netIncomeApplicableToCommonShares 334000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-03
currency_symbol USD
incomeBeforeTax 128000000.00
netIncome 121000000.00
sellingGeneralAdministrative 164000000.00
grossProfit 1023000000.00
reconciledDepreciation 408000000.00
ebit 441000000.00
ebitda 849000000.00
depreciationAndAmortization 408000000.00
nonOperatingIncomeNetOther -143000000.00
operatingIncome 448000000.00
otherOperatingExpenses 1034000000.00
interestExpense 167000000.00
taxProvision 7000000.00
interestIncome 169000000.00
netInterestIncome -169000000.00
extraordinaryItems -63000000.00
nonRecurring -3000000.00
incomeTaxExpense 7000000.00
totalRevenue 1485000000.00
totalOperatingExpenses 572000000.00
costOfRevenue 462000000.00
totalOtherIncomeExpenseNet -154000000.00
discontinuedOperations -63000000.00
netIncomeFromContinuingOps 121000000.00
netIncomeApplicableToCommonShares 58000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax 513000000.00
netIncome 508000000.00
sellingGeneralAdministrative 678000000.00
sellingAndMarketingExpenses 493000000.00
grossProfit 969000000.00
reconciledDepreciation 401000000.00
ebit 739000000.00
ebitda 1140000000.00
depreciationAndAmortization 401000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 680000000.00
otherOperatingExpenses 748000000.00
interestExpense 161000000.00
taxProvision 5000000.00
interestIncome 168000000.00
netInterestIncome -167000000.00
nonRecurring 65000000.00
incomeTaxExpense 5000000.00
totalRevenue 1493000000.00
totalOperatingExpenses 224000000.00
costOfRevenue 524000000.00
totalOtherIncomeExpenseNet -65000000.00
discontinuedOperations -63000000.00
netIncomeFromContinuingOps 1854000000.00
netIncomeApplicableToCommonShares 507000000.00
preferredStockAndOtherAdjustments -113000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-28
currency_symbol USD
incomeBeforeTax 168000000.00
netIncome 163000000.00
sellingGeneralAdministrative 154000000.00
grossProfit 999000000.00
reconciledDepreciation 406000000.00
ebit 430000000.00
ebitda 836000000.00
depreciationAndAmortization 406000000.00
nonOperatingIncomeNetOther -98000000.00
operatingIncome 434000000.00
otherOperatingExpenses 1047000000.00
interestExpense 162000000.00
taxProvision 5000000.00
interestIncome 168000000.00
netInterestIncome -168000000.00
nonRecurring 5000000.00
incomeTaxExpense 5000000.00
totalRevenue 1486000000.00
totalOperatingExpenses 560000000.00
costOfRevenue 487000000.00
totalOtherIncomeExpenseNet -103000000.00
discontinuedOperations -63000000.00
netIncomeFromContinuingOps 173000000.00
netIncomeApplicableToCommonShares 163000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-31
currency_symbol USD
incomeBeforeTax 206000000.00
netIncome 200000000.00
sellingGeneralAdministrative 164000000.00
grossProfit 954000000.00
reconciledDepreciation 402000000.00
ebit 387000000.00
ebitda 789000000.00
depreciationAndAmortization 402000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 383000000.00
otherOperatingExpenses 1052000000.00
interestExpense 176000000.00
taxProvision 6000000.00
interestIncome 1000000.00
netInterestIncome -177000000.00
nonRecurring 5000000.00
incomeTaxExpense 6000000.00
totalRevenue 1440000000.00
totalOperatingExpenses 566000000.00
costOfRevenue 486000000.00
totalOtherIncomeExpenseNet -5000000.00
discontinuedOperations -63000000.00
netIncomeFromContinuingOps 212000000.00
netIncomeApplicableToCommonShares 172000000.00
preferredStockAndOtherAdjustments 28000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-01
currency_symbol USD
incomeBeforeTax 190000000.00
netIncome 185000000.00
sellingGeneralAdministrative 175000000.00
grossProfit 947000000.00
reconciledDepreciation 399000000.00
ebit 373000000.00
ebitda 772000000.00
depreciationAndAmortization 399000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 364000000.00
otherOperatingExpenses 1048000000.00
interestExpense 174000000.00
taxProvision 5000000.00
interestIncome 1000000.00
netInterestIncome -174000000.00
nonRecurring 9000000.00
incomeTaxExpense 5000000.00
totalRevenue 1421000000.00
totalOperatingExpenses 574000000.00
costOfRevenue 474000000.00
totalOtherIncomeExpenseNet -9000000.00
netIncomeFromContinuingOps 195000000.00
netIncomeApplicableToCommonShares 157000000.00
preferredStockAndOtherAdjustments 28000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
incomeBeforeTax 214000000.00
netIncome 208000000.00
sellingGeneralAdministrative 457000000.00
sellingAndMarketingExpenses 300000000.00
grossProfit 943000000.00
reconciledDepreciation 396000000.00
ebit 396000000.00
ebitda 794000000.00
depreciationAndAmortization 398000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 379000000.00
otherOperatingExpenses 1041000000.00
interestExpense 173000000.00
taxProvision 6000000.00
interestIncome 1000000.00
netInterestIncome -172000000.00
nonRecurring 8000000.00
incomeTaxExpense 6000000.00
totalRevenue 1429000000.00
totalOperatingExpenses 555000000.00
costOfRevenue 486000000.00
totalOtherIncomeExpenseNet -2000000.00
netIncomeFromContinuingOps 1468000000.00
netIncomeApplicableToCommonShares 103000000.00
preferredStockAndOtherAdjustments 29000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 277000000.00
netIncome 272000000.00
sellingGeneralAdministrative 150000000.00
grossProfit 998000000.00
reconciledDepreciation 389000000.00
ebit 456000000.00
ebitda 845000000.00
depreciationAndAmortization 389000000.00
nonOperatingIncomeNetOther -3000000.00
operatingIncome 453000000.00
otherOperatingExpenses 1055000000.00
interestExpense 173000000.00
taxProvision 5000000.00
interestIncome 2000000.00
netInterestIncome -171000000.00
nonRecurring 6000000.00
incomeTaxExpense 5000000.00
totalRevenue 1514000000.00
totalOperatingExpenses 539000000.00
costOfRevenue 516000000.00
totalOtherIncomeExpenseNet -11000000.00
netIncomeFromContinuingOps 282000000.00
netIncomeApplicableToCommonShares 244000000.00
preferredStockAndOtherAdjustments 28000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
incomeBeforeTax 250000000.00
netIncome 246000000.00
sellingGeneralAdministrative 155000000.00
grossProfit 975000000.00
reconciledDepreciation 393000000.00
ebit 428000000.00
ebitda 821000000.00
depreciationAndAmortization 393000000.00
operatingIncome 419000000.00
otherOperatingExpenses 1051000000.00
interestExpense 169000000.00
taxProvision 4000000.00
interestIncome 1000000.00
netInterestIncome -168000000.00
nonRecurring 8000000.00
incomeTaxExpense 4000000.00
totalRevenue 1478000000.00
totalOperatingExpenses 548000000.00
costOfRevenue 503000000.00
totalOtherIncomeExpenseNet -9000000.00
netIncomeFromContinuingOps 254000000.00
netIncomeApplicableToCommonShares 218000000.00
preferredStockAndOtherAdjustments 28000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
incomeBeforeTax 216000000.00
netIncome 210000000.00
sellingGeneralAdministrative 152000000.00
grossProfit 940000000.00
reconciledDepreciation 394000000.00
ebit 394000000.00
ebitda 788000000.00
depreciationAndAmortization 394000000.00
operatingIncome 384000000.00
otherOperatingExpenses 1032000000.00
interestExpense 167000000.00
taxProvision 6000000.00
interestIncome 166000000.00
netInterestIncome -166000000.00
nonRecurring 10000000.00
incomeTaxExpense 6000000.00
totalRevenue 1426000000.00
totalOperatingExpenses 546000000.00
costOfRevenue 486000000.00
totalOtherIncomeExpenseNet -12000000.00
netIncomeFromContinuingOps 222000000.00
netIncomeApplicableToCommonShares 182000000.00
preferredStockAndOtherAdjustments 28000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 218000000.00
minorityInterest 0.00
netIncome 213000000.00
sellingGeneralAdministrative 145000000.00
grossProfit 931000000.00
reconciledDepreciation 390000000.00
ebit 397000000.00
ebitda 787000000.00
depreciationAndAmortization 390000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 379000000.00
otherOperatingExpenses 1023000000.00
interestExpense 162000000.00
extraordinaryItems 0.00
nonRecurring 18000000.00
otherItems 0.00
incomeTaxExpense 5000000.00
totalRevenue 1419000000.00
totalOperatingExpenses 535000000.00
costOfRevenue 488000000.00
totalOtherIncomeExpenseNet -16000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 195000000.00
netIncomeApplicableToCommonShares 184000000.00
preferredStockAndOtherAdjustments 29000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 169000000.00
minorityInterest 0.00
netIncome 164000000.00
sellingGeneralAdministrative 145000000.00
grossProfit 901000000.00
reconciledDepreciation 385000000.00
ebit 371000000.00
ebitda 756000000.00
depreciationAndAmortization 385000000.00
nonOperatingIncomeNetOther -30000000.00
operatingIncome 359000000.00
otherOperatingExpenses 1004000000.00
interestExpense 158000000.00
extraordinaryItems 0.00
nonRecurring 12000000.00
otherItems 0.00
incomeTaxExpense 5000000.00
totalRevenue 1375000000.00
totalOperatingExpenses 530000000.00
costOfRevenue 474000000.00
totalOtherIncomeExpenseNet -43000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 164000000.00
netIncomeApplicableToCommonShares 136000000.00
preferredStockAndOtherAdjustments 28000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 185000000.00
minorityInterest 0.00
netIncome 180000000.00
sellingGeneralAdministrative 138000000.00
grossProfit 876000000.00
reconciledDepreciation 379000000.00
ebit 359000000.00
ebitda 738000000.00
depreciationAndAmortization 379000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 345000000.00
otherOperatingExpenses 971000000.00
interestExpense 157000000.00
extraordinaryItems 0.00
nonRecurring 14000000.00
otherItems 0.00
incomeTaxExpense 5000000.00
totalRevenue 1330000000.00
totalOperatingExpenses 517000000.00
costOfRevenue 454000000.00
totalOtherIncomeExpenseNet -17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 190000000.00
netIncomeApplicableToCommonShares 152000000.00
preferredStockAndOtherAdjustments 28000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118000000.00
minorityInterest 0.00
netIncome 114000000.00
sellingGeneralAdministrative 134000000.00
grossProfit 866000000.00
reconciledDepreciation 374000000.00
ebit 356000000.00
ebitda 730000000.00
depreciationAndAmortization 374000000.00
nonOperatingIncomeNetOther -71000000.00
operatingIncome 349000000.00
otherOperatingExpenses 941000000.00
interestExpense 158000000.00
extraordinaryItems 0.00
nonRecurring 9000000.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 1299000000.00
totalOperatingExpenses 508000000.00
costOfRevenue 433000000.00
totalOtherIncomeExpenseNet -81000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 122000000.00
netIncomeApplicableToCommonShares 86000000.00
preferredStockAndOtherAdjustments 28000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112857000.00
minorityInterest 0.00
netIncome 98104000.00
sellingGeneralAdministrative 127466000.00
grossProfit 799495000.00
reconciledDepreciation 362211000.00
ebit 312795000.00
ebitda 675006000.00
depreciationAndAmortization 362211000.00
nonOperatingIncomeNetOther 4708000.00
operatingIncome 268429000.00
otherOperatingExpenses 928272000.00
interestExpense 158549000.00
extraordinaryItems 0.00
nonRecurring 41389000.00
otherItems 0.00
incomeTaxExpense 14753000.00
totalRevenue 1238090000.00
totalOperatingExpenses 489677000.00
costOfRevenue 438595000.00
totalOtherIncomeExpenseNet -42857000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 127610000.00
netIncomeApplicableToCommonShares 69745000.00
preferredStockAndOtherAdjustments 28359000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117577000.00
minorityInterest 0.00
netIncome 115194000.00
sellingGeneralAdministrative 100772000.00
grossProfit 675864000.00
reconciledDepreciation 296033000.00
ebit 287834000.00
ebitda 583867000.00
depreciationAndAmortization 296033000.00
nonOperatingIncomeNetOther 11156000.00
operatingIncome 260567000.00
otherOperatingExpenses 784179000.00
interestExpense 151765000.00
extraordinaryItems 0.00
nonRecurring 18492000.00
otherItems 0.00
incomeTaxExpense 2383000.00
totalRevenue 1063238000.00
totalOperatingExpenses 396805000.00
costOfRevenue 387374000.00
totalOtherIncomeExpenseNet -18524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 119960000.00
netIncomeApplicableToCommonShares 85259000.00
preferredStockAndOtherAdjustments 29935000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 116652000.00
minorityInterest 0.00
netIncome 112114000.00
sellingGeneralAdministrative 97736000.00
grossProfit 664428000.00
reconciledDepreciation 295615000.00
ebit 268578000.00
ebitda 564193000.00
depreciationAndAmortization 295615000.00
nonOperatingIncomeNetOther -79000.00
operatingIncome 258500000.00
otherOperatingExpenses 767258000.00
interestExpense 139349000.00
extraordinaryItems 0.00
nonRecurring 12577000.00
otherItems 0.00
incomeTaxExpense 4538000.00
totalRevenue 1038335000.00
totalOperatingExpenses 393351000.00
costOfRevenue 373907000.00
totalOtherIncomeExpenseNet -13683000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 121190000.00
netIncomeApplicableToCommonShares 112114000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123507000.00
minorityInterest 0.00
netIncome 119138000.00
sellingGeneralAdministrative 100724000.00
grossProfit 652117000.00
reconciledDepreciation 288549000.00
ebit 264978000.00
ebitda 553527000.00
depreciationAndAmortization 288549000.00
nonOperatingIncomeNetOther 1445000.00
operatingIncome 256549000.00
otherOperatingExpenses 753098000.00
interestExpense 131651000.00
extraordinaryItems 0.00
nonRecurring 6295000.00
otherItems 0.00
incomeTaxExpense 4369000.00
totalRevenue 1015942000.00
totalOperatingExpenses 389273000.00
costOfRevenue 363825000.00
totalOtherIncomeExpenseNet -5220000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 127876000.00
netIncomeApplicableToCommonShares 119138000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128794000.00
minorityInterest 0.00
netIncome 124710000.00
sellingGeneralAdministrative 92122000.00
grossProfit 640184000.00
reconciledDepreciation 273826000.00
ebit 267326000.00
ebitda 541152000.00
depreciationAndAmortization 273826000.00
operatingIncome 262040000.00
otherOperatingExpenses 758180000.00
interestExpense 126336000.00
extraordinaryItems 0.00
nonRecurring 19681000.00
otherItems 0.00
incomeTaxExpense 4084000.00
totalRevenue 1032416000.00
totalOperatingExpenses 365948000.00
costOfRevenue 392232000.00
totalOtherIncomeExpenseNet -16408000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 315827000.00
netIncomeApplicableToCommonShares 124710000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103407000.00
minorityInterest 0.00
netIncome 98366000.00
sellingGeneralAdministrative 89941000.00
grossProfit 626038000.00
reconciledDepreciation 280824000.00
ebit 251316000.00
ebitda 532140000.00
depreciationAndAmortization 280824000.00
nonOperatingIncomeNetOther -10931000.00
operatingIncome 244254000.00
otherOperatingExpenses 736743000.00
interestExpense 126616000.00
extraordinaryItems 0.00
nonRecurring 11019000.00
otherItems 0.00
incomeTaxExpense 5041000.00
totalRevenue 992016000.00
totalOperatingExpenses 370765000.00
costOfRevenue 365978000.00
totalOtherIncomeExpenseNet -22125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 108448000.00
netIncomeApplicableToCommonShares 87369000.00
preferredStockAndOtherAdjustments 10997000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89942000.00
minorityInterest 0.00
netIncome 86058000.00
sellingGeneralAdministrative 91386000.00
grossProfit 613690000.00
reconciledDepreciation 276026000.00
ebit 242083000.00
ebitda 518109000.00
depreciationAndAmortization 276026000.00
nonOperatingIncomeNetOther -11881000.00
operatingIncome 231185000.00
otherOperatingExpenses 716131000.00
interestExpense 125580000.00
extraordinaryItems 0.00
nonRecurring 15093000.00
otherItems 0.00
incomeTaxExpense 3884000.00
totalRevenue 962409000.00
totalOperatingExpenses 367412000.00
costOfRevenue 348719000.00
totalOtherIncomeExpenseNet -27079000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93826000.00
netIncomeApplicableToCommonShares 75061000.00
preferredStockAndOtherAdjustments 10997000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51712000.00
minorityInterest 0.00
netIncome 47840000.00
sellingGeneralAdministrative 97581000.00
grossProfit 600792000.00
reconciledDepreciation 277875000.00
ebit 218026000.00
ebitda 495901000.00
depreciationAndAmortization 277875000.00
nonOperatingIncomeNetOther -33649000.00
operatingIncome 211739000.00
otherOperatingExpenses 709048000.00
interestExpense 122167000.00
extraordinaryItems 0.00
nonRecurring 13597000.00
otherItems 0.00
incomeTaxExpense 3872000.00
totalRevenue 934384000.00
totalOperatingExpenses 375456000.00
costOfRevenue 333592000.00
totalOtherIncomeExpenseNet -47420000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55584000.00
netIncomeApplicableToCommonShares 36843000.00
preferredStockAndOtherAdjustments 10997000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100644000.00
minorityInterest 3343000.00
netIncome 141062000.00
sellingGeneralAdministrative 87042000.00
grossProfit 603830000.00
reconciledDepreciation 269557000.00
ebit 241870000.00
ebitda 511427000.00
depreciationAndAmortization 269557000.00
operatingIncome 229736000.00
otherOperatingExpenses 698606000.00
interestExpense 123731000.00
extraordinaryItems 0.00
nonRecurring 49146000.00
otherItems 0.00
incomeTaxExpense -42077000.00
totalRevenue 945836000.00
totalOperatingExpenses 356600000.00
costOfRevenue 342006000.00
totalOtherIncomeExpenseNet -18976000.00
discontinuedOperations 999049000.00
netIncomeFromContinuingOps 525286000.00
netIncomeApplicableToCommonShares 131724000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100500000.00
minorityInterest -1018000.00
netIncome 103779000.00
sellingGeneralAdministrative 76699000.00
grossProfit 584248000.00
reconciledDepreciation 261662000.00
ebit 240011000.00
ebitda 501673000.00
depreciationAndAmortization 261662000.00
operatingIncome 230802000.00
otherOperatingExpenses 672220000.00
interestExpense 120682000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3801000.00
totalRevenue 918107000.00
totalOperatingExpenses 338361000.00
costOfRevenue 333859000.00
totalOtherIncomeExpenseNet -20043000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 93308000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162382000.00
minorityInterest -1018000.00
netIncome 1153360000.00
sellingGeneralAdministrative 73125000.00
grossProfit 573006000.00
reconciledDepreciation 246899000.00
ebit 248542000.00
ebitda 495441000.00
depreciationAndAmortization 246899000.00
nonOperatingIncomeNetOther 56117000.00
operatingIncome 240731000.00
otherOperatingExpenses 652709000.00
interestExpense 122017000.00
extraordinaryItems 0.00
nonRecurring 5997000.00
otherItems 0.00
incomeTaxExpense -4144000.00
totalRevenue 899437000.00
totalOperatingExpenses 326278000.00
costOfRevenue 326431000.00
totalOtherIncomeExpenseNet 42305000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 158238000.00
netIncomeApplicableToCommonShares 1142363000.00
preferredStockAndOtherAdjustments -10997000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128394000.00
minorityInterest -2325000.00
netIncome 122787000.00
sellingGeneralAdministrative 79487000.00
grossProfit 611143000.00
reconciledDepreciation 258060000.00
ebit 268349000.00
ebitda 526409000.00
depreciationAndAmortization 258060000.00
nonOperatingIncomeNetOther -121000.00
operatingIncome 262954000.00
otherOperatingExpenses 667405000.00
interestExpense 121822000.00
extraordinaryItems 0.00
nonRecurring 8623000.00
otherItems 0.00
incomeTaxExpense 3282000.00
totalRevenue 941001000.00
totalOperatingExpenses 337547000.00
costOfRevenue 329858000.00
totalOtherIncomeExpenseNet -18363000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 125112000.00
netIncomeApplicableToCommonShares 111790000.00
preferredStockAndOtherAdjustments 10997000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141861000.00
minorityInterest 4517000.00
netIncome 148070000.00
sellingGeneralAdministrative 77299000.00
grossProfit 602619000.00
reconciledDepreciation 253776000.00
ebit 287781000.00
ebitda 541557000.00
depreciationAndAmortization 253776000.00
operatingIncome 261530000.00
otherOperatingExpenses 696020000.00
interestExpense 120653000.00
extraordinaryItems 0.00
nonRecurring 48391000.00
otherItems 0.00
incomeTaxExpense -10726000.00
totalRevenue 967564000.00
totalOperatingExpenses 331075000.00
costOfRevenue 364945000.00
totalOtherIncomeExpenseNet -3928000.00
discontinuedOperations 52460000.00
netIncomeFromContinuingOps 346314000.00
netIncomeApplicableToCommonShares 113115000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108519000.00
minorityInterest -1100000.00
netIncome 106937000.00
sellingGeneralAdministrative 71395000.00
grossProfit 585892000.00
reconciledDepreciation 254862000.00
ebit 253971000.00
ebitda 508833000.00
depreciationAndAmortization 254862000.00
nonOperatingIncomeNetOther -486000.00
operatingIncome 250292000.00
otherOperatingExpenses 670390000.00
interestExpense 120558000.00
extraordinaryItems 0.00
nonRecurring 9343000.00
otherItems 0.00
incomeTaxExpense 482000.00
totalRevenue 930025000.00
totalOperatingExpenses 326257000.00
costOfRevenue 344133000.00
totalOtherIncomeExpenseNet -25572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 108037000.00
netIncomeApplicableToCommonShares 95940000.00
preferredStockAndOtherAdjustments 10997000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35149000.00
minorityInterest -1348000.00
netIncome 34009000.00
sellingGeneralAdministrative 69153000.00
grossProfit 575907000.00
reconciledDepreciation 254235000.00
ebit 241307000.00
ebitda 495542000.00
depreciationAndAmortization 254235000.00
nonOperatingIncomeNetOther -50503000.00
operatingIncome 230186000.00
otherOperatingExpenses 663826000.00
interestExpense 123034000.00
extraordinaryItems 0.00
nonRecurring 22333000.00
otherItems 0.00
incomeTaxExpense -208000.00
totalRevenue 916345000.00
totalOperatingExpenses 323388000.00
costOfRevenue 340438000.00
totalOtherIncomeExpenseNet -89187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35357000.00
netIncomeApplicableToCommonShares 23012000.00
preferredStockAndOtherAdjustments 10997000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102605000.00
minorityInterest -1296000.00
netIncome 101497000.00
sellingGeneralAdministrative 64849000.00
grossProfit 575000000.00
reconciledDepreciation 250191000.00
ebit 251743000.00
ebitda 501934000.00
depreciationAndAmortization 250191000.00
nonOperatingIncomeNetOther -2563000.00
operatingIncome 251568000.00
otherOperatingExpenses 615990000.00
interestExpense 124564000.00
extraordinaryItems 0.00
nonRecurring 8392000.00
otherItems 0.00
incomeTaxExpense -188000.00
totalRevenue 875950000.00
totalOperatingExpenses 315040000.00
costOfRevenue 300950000.00
totalOtherIncomeExpenseNet -27310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 102793000.00
netIncomeApplicableToCommonShares 90500000.00
preferredStockAndOtherAdjustments 10997000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87696000.00
minorityInterest 865000.00
netIncome -23544000.00
sellingGeneralAdministrative 67163000.00
grossProfit 519786000.00
reconciledDepreciation 201697000.00
ebit 248303000.00
ebitda 450000000.00
depreciationAndAmortization 201697000.00
operatingIncome 233948000.00
otherOperatingExpenses 547495000.00
interestExpense 142989000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 110374000.00
totalRevenue 798421000.00
totalOperatingExpenses 268860000.00
costOfRevenue 278635000.00
totalOtherIncomeExpenseNet -20735000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32912000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80427000.00
minorityInterest 632000.00
netIncome 45836000.00
sellingGeneralAdministrative 58504000.00
grossProfit 485013000.00
reconciledDepreciation 195408000.00
ebit 230706000.00
ebitda 426114000.00
depreciationAndAmortization 195408000.00
operatingIncome 222839000.00
otherOperatingExpenses 517876000.00
interestExpense 142016000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33959000.00
totalRevenue 748977000.00
totalOperatingExpenses 253912000.00
costOfRevenue 263964000.00
totalOtherIncomeExpenseNet -8894000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45836000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89963000.00
minorityInterest -1017000.00
netIncome 52359000.00
sellingGeneralAdministrative 54790000.00
grossProfit 485714000.00
reconciledDepreciation 190651000.00
ebit 241108000.00
ebitda 431759000.00
depreciationAndAmortization 190651000.00
nonOperatingIncomeNetOther 258000.00
operatingIncome 229961000.00
otherOperatingExpenses 494655000.00
interestExpense 140256000.00
extraordinaryItems 0.00
nonRecurring 10312000.00
otherItems 0.00
incomeTaxExpense 36587000.00
totalRevenue 734928000.00
totalOperatingExpenses 245441000.00
costOfRevenue 249214000.00
totalOtherIncomeExpenseNet -10382000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53376000.00
netIncomeApplicableToCommonShares 52359000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34445000.00
minorityInterest -1275000.00
netIncome 15462000.00
sellingGeneralAdministrative 58246000.00
grossProfit 485077000.00
reconciledDepreciation 186459000.00
ebit 240040000.00
ebitda 426499000.00
depreciationAndAmortization 186459000.00
nonOperatingIncomeNetOther -36241000.00
operatingIncome 235055000.00
otherOperatingExpenses 499688000.00
interestExpense 164369000.00
extraordinaryItems 0.00
nonRecurring 5317000.00
otherItems 0.00
incomeTaxExpense 17708000.00
totalRevenue 740060000.00
totalOperatingExpenses 244705000.00
costOfRevenue 254983000.00
totalOtherIncomeExpenseNet -41855000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16737000.00
netIncomeApplicableToCommonShares 15462000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -80267000.00
minorityInterest 9861000.00
netIncome -19505000.00
sellingGeneralAdministrative 58631000.00
grossProfit 456666000.00
ebit 224288000.00
ebitda 400131000.00
depreciationAndAmortization 175843000.00
operatingIncome 208708000.00
otherOperatingExpenses 451895000.00
interestExpense 173683000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -70623000.00
totalRevenue 674087000.00
totalOperatingExpenses 234474000.00
costOfRevenue 217421000.00
totalOtherIncomeExpenseNet -132305000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 143910000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75478000.00
minorityInterest 1133000.00
netIncome 42045000.00
sellingGeneralAdministrative 55862000.00
grossProfit 435994000.00
ebit 225556000.00
ebitda 380423000.00
depreciationAndAmortization 154867000.00
operatingIncome 220768000.00
otherOperatingExpenses 396072000.00
interestExpense 144949000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32300000.00
totalRevenue 621337000.00
totalOperatingExpenses 210729000.00
costOfRevenue 185343000.00
totalOtherIncomeExpenseNet -5129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42045000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48652000.00
minorityInterest 1071000.00
netIncome 116013000.00
sellingGeneralAdministrative 47078000.00
grossProfit 413678000.00
ebit 214500000.00
ebitda 366982000.00
depreciationAndAmortization 152482000.00
operatingIncome 202977000.00
otherOperatingExpenses 371393000.00
interestExpense 144940000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -68432000.00
totalRevenue 585511000.00
totalOperatingExpenses 199560000.00
costOfRevenue 171833000.00
totalOtherIncomeExpenseNet -20908000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 116013000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56965000.00
minorityInterest 239000.00
netIncome 50031000.00
sellingGeneralAdministrative 51001000.00
grossProfit 397353000.00
ebit 207306000.00
ebitda 346706000.00
depreciationAndAmortization 139400000.00
operatingIncome 202228000.00
otherOperatingExpenses 344793000.00
interestExpense 137472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6695000.00
totalRevenue 551745000.00
totalOperatingExpenses 190401000.00
costOfRevenue 154392000.00
totalOtherIncomeExpenseNet -12869000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47402000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49523000.00
minorityInterest 28000.00
netIncome 48911000.00
sellingGeneralAdministrative 173493000.00
sellingAndMarketingExpenses 128925000.00
grossProfit 370616000.00
ebit 264971000.00
ebitda 403935000.00
depreciationAndAmortization 138964000.00
operatingIncome 176846000.00
otherOperatingExpenses 332387000.00
interestExpense 96690000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 584000.00
totalRevenue 519471000.00
totalOperatingExpenses 183532000.00
costOfRevenue 148855000.00
totalOtherIncomeExpenseNet -118758000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43915000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54208000.00
minorityInterest -105000.00
netIncome 51278000.00
sellingGeneralAdministrative 42922000.00
grossProfit 367041000.00
ebit 185596000.00
ebitda 324119000.00
depreciationAndAmortization 138523000.00
nonOperatingIncomeNetOther -562000.00
operatingIncome 181889000.00
otherOperatingExpenses 328287000.00
interestExpense 127119000.00
extraordinaryItems 0.00
nonRecurring 3707000.00
otherItems 0.00
incomeTaxExpense 2825000.00
totalRevenue 513883000.00
totalOperatingExpenses 181445000.00
costOfRevenue 146842000.00
totalOtherIncomeExpenseNet -4269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51383000.00
netIncomeApplicableToCommonShares 43737000.00
preferredStockAndOtherAdjustments 7541000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36769000.00
minorityInterest -143000.00
netIncome 30871000.00
sellingGeneralAdministrative 41259000.00
grossProfit 353287000.00
ebit 173837000.00
ebitda 312028000.00
depreciationAndAmortization 138191000.00
nonOperatingIncomeNetOther -3890000.00
operatingIncome 167142000.00
otherOperatingExpenses 326499000.00
interestExpense 126483000.00
extraordinaryItems 0.00
nonRecurring 6695000.00
otherItems 0.00
incomeTaxExpense 5755000.00
totalRevenue 500336000.00
totalOperatingExpenses 179450000.00
costOfRevenue 147049000.00
totalOtherIncomeExpenseNet -10585000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31014000.00
netIncomeApplicableToCommonShares 25669000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39307000.00
minorityInterest 107000.00
netIncome 40017000.00
sellingGeneralAdministrative 44744000.00
grossProfit 353400000.00
ebit 171383000.00
ebitda 308656000.00
depreciationAndAmortization 137273000.00
nonOperatingIncomeNetOther -435000.00
operatingIncome 166428000.00
otherOperatingExpenses 327656000.00
interestExpense 127121000.00
extraordinaryItems 0.00
nonRecurring 4955000.00
otherItems 0.00
incomeTaxExpense -817000.00
totalRevenue 499039000.00
totalOperatingExpenses 182017000.00
costOfRevenue 145639000.00
totalOtherIncomeExpenseNet -4955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40124000.00
netIncomeApplicableToCommonShares 34816000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36681000.00
minorityInterest 32000.00
netIncome 40873000.00
sellingGeneralAdministrative 165356000.00
sellingAndMarketingExpenses 121449000.00
grossProfit 343380000.00
ebit 162830000.00
ebitda 300089000.00
depreciationAndAmortization 137259000.00
operatingIncome 156152000.00
otherOperatingExpenses 334100000.00
interestExpense 125947000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4224000.00
totalRevenue 496314000.00
totalOperatingExpenses 181166000.00
costOfRevenue 152934000.00
totalOtherIncomeExpenseNet -202000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35671000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -142747000.00
minorityInterest 0.00
netIncome -135009000.00
sellingGeneralAdministrative 41420000.00
grossProfit 338890000.00
ebit 162099000.00
ebitda 298317000.00
depreciationAndAmortization 136218000.00
operatingIncome 155956000.00
otherOperatingExpenses 320638000.00
interestExpense 123196000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7597000.00
totalRevenue 481890000.00
totalOperatingExpenses 177638000.00
costOfRevenue 143000000.00
totalOtherIncomeExpenseNet -181650000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -102300000.00
minorityInterest 0.00
netIncome -97529000.00
sellingGeneralAdministrative 40556000.00
grossProfit 310735000.00
ebit 135753000.00
ebitda 270179000.00
depreciationAndAmortization 134426000.00
operatingIncome 132884000.00
otherOperatingExpenses 320374000.00
interestExpense 120586000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4686000.00
totalRevenue 456127000.00
totalOperatingExpenses 174982000.00
costOfRevenue 145392000.00
totalOtherIncomeExpenseNet -117467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -129739000.00
minorityInterest 0.00
netIncome -119275000.00
sellingGeneralAdministrative 39473000.00
grossProfit 304276000.00
ebit 132314000.00
ebitda 265182000.00
depreciationAndAmortization 132868000.00
operatingIncome 130373000.00
otherOperatingExpenses 312392000.00
interestExpense 120781000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10339000.00
totalRevenue 444327000.00
totalOperatingExpenses 172341000.00
costOfRevenue 140051000.00
totalOtherIncomeExpenseNet -141272000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20608000.00
minorityInterest 584000.00
netIncome 18148000.00
sellingGeneralAdministrative 153072000.00
sellingAndMarketingExpenses 113969000.00
grossProfit 296838000.00
ebit 124073000.00
ebitda 257576000.00
depreciationAndAmortization 133503000.00
operatingIncome 119454000.00
otherOperatingExpenses 319312000.00
interestExpense 118876000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1876000.00
totalRevenue 443544000.00
totalOperatingExpenses 172606000.00
costOfRevenue 146706000.00
totalOtherIncomeExpenseNet 15411000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12946000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -52974000.00
minorityInterest 501000.00
netIncome -31639000.00
sellingGeneralAdministrative 39230000.00
grossProfit 292567000.00
ebit 124443000.00
ebitda 255906000.00
depreciationAndAmortization 131463000.00
operatingIncome 118801000.00
otherOperatingExpenses 307205000.00
interestExpense 111169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21836000.00
totalRevenue 429079000.00
totalOperatingExpenses 170693000.00
costOfRevenue 136512000.00
totalOtherIncomeExpenseNet -66248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -166716000.00
minorityInterest 0.00
netIncome -111418000.00
sellingGeneralAdministrative 38102000.00
grossProfit 275483000.00
ebit 109033000.00
ebitda 240630000.00
depreciationAndAmortization 131597000.00
operatingIncome 98489000.00
otherOperatingExpenses 304090000.00
interestExpense 110250000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -54949000.00
totalRevenue 409874000.00
totalOperatingExpenses 169699000.00
costOfRevenue 134391000.00
totalOtherIncomeExpenseNet -165499000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5376000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8559000.00
minorityInterest 0.00
netIncome 10577000.00
sellingGeneralAdministrative 36637000.00
grossProfit 271151000.00
ebit 101338000.00
ebitda 234514000.00
depreciationAndAmortization 133176000.00
operatingIncome 97247000.00
otherOperatingExpenses 301572000.00
interestExpense 105833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1491000.00
totalRevenue 402910000.00
totalOperatingExpenses 169813000.00
costOfRevenue 131759000.00
totalOtherIncomeExpenseNet 13054000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5376000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -81099000.00
minorityInterest 0.00
netIncome -63817000.00
sellingGeneralAdministrative 104532000.00
sellingAndMarketingExpenses 65861000.00
grossProfit 256103000.00
ebit 62512000.00
ebitda 193311000.00
depreciationAndAmortization 130799000.00
operatingIncome 78944000.00
otherOperatingExpenses 296190000.00
interestExpense 162328000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17282000.00
totalRevenue 392022000.00
totalOperatingExpenses 160271000.00
costOfRevenue 135919000.00
totalOtherIncomeExpenseNet -102516000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34303000.00
minorityInterest 0.00
netIncome -32207000.00
sellingGeneralAdministrative 37437000.00
grossProfit 248049000.00
reconciledDepreciation 120644000.00
ebit 113686000.00
ebitda 234330000.00
depreciationAndAmortization 120644000.00
operatingIncome 75996000.00
otherOperatingExpenses 308352000.00
interestExpense 1557000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2096000.00
totalRevenue 384348000.00
totalOperatingExpenses 172053000.00
costOfRevenue 136299000.00
totalOtherIncomeExpenseNet -26620000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -55138000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19985000.00
minorityInterest 0.00
netIncome 60339000.00
sellingGeneralAdministrative 38492000.00
grossProfit 243947000.00
reconciledDepreciation 137436000.00
ebit 73559000.00
ebitda 210995000.00
depreciationAndAmortization 137436000.00
operatingIncome 68566000.00
otherOperatingExpenses 310947000.00
interestExpense 206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -80324000.00
totalRevenue 379513000.00
totalOperatingExpenses 175381000.00
costOfRevenue 135566000.00
totalOtherIncomeExpenseNet -4993000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 55138000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17832000.00
minorityInterest 0.00
netIncome -13173000.00
sellingGeneralAdministrative 34986000.00
grossProfit 239830000.00
reconciledDepreciation 137563000.00
ebit 75315000.00
ebitda 212878000.00
depreciationAndAmortization 137563000.00
operatingIncome 69003000.00
otherOperatingExpenses 299114000.00
interestExpense 2310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4659000.00
totalRevenue 370621000.00
totalOperatingExpenses 168323000.00
costOfRevenue 130791000.00
totalOtherIncomeExpenseNet -3808000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 3296000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -104503000.00
minorityInterest 0.00
netIncome -80169000.00
sellingGeneralAdministrative 113910000.00
sellingAndMarketingExpenses 75274000.00
grossProfit 240187000.00
reconciledDepreciation 138870000.00
ebit 167111000.00
ebitda 305981000.00
depreciationAndAmortization 138870000.00
operatingIncome 60986000.00
otherOperatingExpenses 307425000.00
interestExpense 1354000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24334000.00
totalRevenue 375163000.00
totalOperatingExpenses 172449000.00
costOfRevenue 134976000.00
totalOtherIncomeExpenseNet -83841000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
researchDevelopment 2111000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -99260000.00
minorityInterest -390000.00
netIncome -67013000.00
sellingGeneralAdministrative 32881000.00
grossProfit 222849000.00
reconciledDepreciation 140406000.00
ebit 62368000.00
ebitda 202774000.00
depreciationAndAmortization 140406000.00
operatingIncome -12818000.00
otherOperatingExpenses 356622000.00
interestExpense 2965000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -31923000.00
totalRevenue 351744000.00
totalOperatingExpenses 227727000.00
costOfRevenue 128895000.00
totalOtherIncomeExpenseNet -67246000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 2111000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -47970000.00
minorityInterest 390000.00
netIncome -32740000.00
sellingGeneralAdministrative 34216000.00
grossProfit 216025000.00
reconciledDepreciation 138121000.00
ebit 51443000.00
ebitda 189564000.00
depreciationAndAmortization 138121000.00
operatingIncome 37914000.00
otherOperatingExpenses 299887000.00
interestExpense 2906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15620000.00
totalRevenue 342870000.00
totalOperatingExpenses 173042000.00
costOfRevenue 126845000.00
totalOtherIncomeExpenseNet -8460000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 1185000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65270000.00
minorityInterest 0.00
netIncome -42891000.00
sellingGeneralAdministrative 33817000.00
grossProfit 197341000.00
reconciledDepreciation 143156000.00
ebit 32494000.00
ebitda 175650000.00
depreciationAndAmortization 143156000.00
operatingIncome 13446000.00
otherOperatingExpenses 293415000.00
interestExpense 3299000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22162000.00
totalRevenue 315709000.00
totalOperatingExpenses 175047000.00
costOfRevenue 118368000.00
totalOtherIncomeExpenseNet -10200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 6839000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7396000.00
minorityInterest 0.00
netIncome -6275000.00
sellingGeneralAdministrative 95751000.00
sellingAndMarketingExpenses 72946000.00
grossProfit 138159000.00
reconciledDepreciation 74148000.00
ebit 65134000.00
ebitda 139282000.00
depreciationAndAmortization 74148000.00
operatingIncome 40542000.00
otherOperatingExpenses 160406000.00
interestExpense 1629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -855000.00
totalRevenue 210841000.00
totalOperatingExpenses 87724000.00
costOfRevenue 72682000.00
totalOtherIncomeExpenseNet -14699000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
researchDevelopment 2475000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15471000.00
minorityInterest 0.00
netIncome -15561000.00
sellingGeneralAdministrative 22958000.00
grossProfit 130943000.00
reconciledDepreciation 74148000.00
ebit 33786000.00
ebitda 107934000.00
depreciationAndAmortization 74148000.00
operatingIncome 32401000.00
otherOperatingExpenses 168538000.00
interestExpense 985000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 575000.00
totalRevenue 200939000.00
totalOperatingExpenses 98542000.00
costOfRevenue 69996000.00
totalOtherIncomeExpenseNet -1385000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 2686000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12832000.00
minorityInterest 0.00
netIncome -13335000.00
sellingGeneralAdministrative 25825000.00
grossProfit 126969000.00
reconciledDepreciation 71107000.00
ebit 32023000.00
ebitda 103130000.00
depreciationAndAmortization 71107000.00
operatingIncome 27562000.00
otherOperatingExpenses 166214000.00
interestExpense 2939000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 507000.00
totalRevenue 193776000.00
totalOperatingExpenses 99407000.00
costOfRevenue 66807000.00
totalOtherIncomeExpenseNet -4461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 1678000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12674000.00
minorityInterest 0.00
netIncome -6722000.00
sellingGeneralAdministrative 24163000.00
grossProfit 119189000.00
reconciledDepreciation 74441000.00
ebit 21257000.00
ebitda 95698000.00
depreciationAndAmortization 74441000.00
operatingIncome 20922000.00
otherOperatingExpenses 161743000.00
interestExpense 1336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 616000.00
totalRevenue 182665000.00
totalOperatingExpenses 98267000.00
costOfRevenue 63476000.00
totalOtherIncomeExpenseNet -335000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
researchDevelopment 1219000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3931000.00
minorityInterest 0.00
netIncome -17259000.00
sellingGeneralAdministrative 105763000.00
sellingAndMarketingExpenses 82031000.00
grossProfit 112939000.00
reconciledDepreciation 66328000.00
ebit 303712000.00
ebitda 370040000.00
depreciationAndAmortization 66328000.00
operatingIncome 20496000.00
otherOperatingExpenses 159756000.00
interestExpense 282443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2817000.00
totalRevenue 180252000.00
totalOperatingExpenses 92443000.00
costOfRevenue 67313000.00
totalOtherIncomeExpenseNet -283216000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 1172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27356000.00
minorityInterest 0.00
netIncome -28066000.00
sellingGeneralAdministrative 33484000.00
sellingAndMarketingExpenses 891000.00
grossProfit 108355000.00
reconciledDepreciation 74282000.00
ebit 1788000.00
ebitda 76070000.00
depreciationAndAmortization 74282000.00
operatingIncome 627000.00
otherOperatingExpenses 171090000.00
interestExpense 617000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000.00
totalRevenue 171717000.00
totalOperatingExpenses 107728000.00
costOfRevenue 63362000.00
totalOtherIncomeExpenseNet -1161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 787000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -230449000.00
minorityInterest 0.00
netIncome -227451000.00
sellingGeneralAdministrative 23890000.00
grossProfit 105523000.00
reconciledDepreciation 73588000.00
ebit 210769000.00
ebitda 284357000.00
depreciationAndAmortization 73588000.00
operatingIncome 7579000.00
otherOperatingExpenses 160106000.00
interestExpense 202635000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 147000.00
totalRevenue 167685000.00
totalOperatingExpenses 97944000.00
costOfRevenue 62162000.00
totalOtherIncomeExpenseNet -203190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-06
currency_symbol USD
researchDevelopment 432000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -128393000.00
minorityInterest 0.00
netIncome -128761000.00
sellingGeneralAdministrative 22547000.00
grossProfit 97957000.00
reconciledDepreciation 73666000.00
ebit 11283000.00
ebitda 84949000.00
depreciationAndAmortization 73666000.00
operatingIncome -6107000.00
otherOperatingExpenses 154735000.00
interestExpense 83017000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000.00
totalRevenue 157105000.00
totalOperatingExpenses 95587000.00
costOfRevenue 59148000.00
totalOtherIncomeExpenseNet -8913000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
researchDevelopment 434000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -125811000.00
minorityInterest -362000.00
netIncome -121662000.00
sellingGeneralAdministrative 90230000.00
sellingAndMarketingExpenses 60849000.00
grossProfit 89384000.00
reconciledDepreciation 102589000.00
ebit -80104000.00
ebitda 22485000.00
depreciationAndAmortization 102589000.00
operatingIncome -46670000.00
otherOperatingExpenses 206593000.00
interestExpense 78508000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5851000.00
totalRevenue 161271000.00
totalOperatingExpenses 134706000.00
costOfRevenue 71887000.00
totalOtherIncomeExpenseNet 34782000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 211000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54243000.00
minorityInterest 362000.00
netIncome 461333000.00
sellingGeneralAdministrative 22641000.00
sellingAndMarketingExpenses 1442000.00
grossProfit 96064000.00
reconciledDepreciation 62792000.00
ebit 24328000.00
ebitda 87120000.00
depreciationAndAmortization 62792000.00
operatingIncome 11628000.00
otherOperatingExpenses 137863000.00
interestExpense 13590000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000.00
totalRevenue 149046000.00
totalOperatingExpenses 84881000.00
costOfRevenue 52982000.00
totalOtherIncomeExpenseNet -13145000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 371000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54402000.00
minorityInterest 277000.00
netIncome -39594000.00
sellingGeneralAdministrative 22685000.00
sellingAndMarketingExpenses 6203000.00
grossProfit 95761000.00
reconciledDepreciation 40335000.00
ebit 27516000.00
ebitda 67851000.00
depreciationAndAmortization 40335000.00
operatingIncome 3515000.00
otherOperatingExpenses 146361000.00
interestExpense 1349000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 184000.00
totalRevenue 149876000.00
totalOperatingExpenses 92246000.00
costOfRevenue 54115000.00
totalOtherIncomeExpenseNet -3217000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 1987000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57666000.00
minorityInterest 131000.00
netIncome -64967000.00
sellingGeneralAdministrative 23643000.00
sellingAndMarketingExpenses 3135000.00
grossProfit 140184000.00
reconciledDepreciation 87782000.00
ebit 53380000.00
ebitda 141162000.00
depreciationAndAmortization 87782000.00
operatingIncome 26669000.00
otherOperatingExpenses 221851000.00
interestExpense 25216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5955000.00
totalRevenue 248487000.00
totalOperatingExpenses 113548000.00
costOfRevenue 108303000.00
totalOtherIncomeExpenseNet -26744000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
researchDevelopment 1987000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -151684000.00
minorityInterest 2394000.00
netIncome -148840000.00
sellingGeneralAdministrative 94888000.00
sellingAndMarketingExpenses 49232000.00
grossProfit 140332000.00
reconciledDepreciation 100526000.00
ebit 9796000.00
ebitda 110322000.00
depreciationAndAmortization 100526000.00
operatingIncome 23566000.00
otherOperatingExpenses 230280000.00
interestExpense 148474000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4102000.00
totalRevenue 253846000.00
totalOperatingExpenses 116766000.00
costOfRevenue 113514000.00
totalOtherIncomeExpenseNet 13770000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 1039000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -95593000.00
minorityInterest -730000.00
netIncome -99678000.00
sellingGeneralAdministrative 23556000.00
grossProfit 130547000.00
reconciledDepreciation 100967000.00
ebit 24505000.00
ebitda 125472000.00
depreciationAndAmortization 100967000.00
operatingIncome 10040000.00
otherOperatingExpenses 226595000.00
interestExpense 34845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4236000.00
totalRevenue 235577000.00
totalOperatingExpenses 121565000.00
costOfRevenue 105030000.00
totalOtherIncomeExpenseNet -15523000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 918000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -77413000.00
minorityInterest 730000.00
netIncome -80831000.00
sellingGeneralAdministrative 24138000.00
sellingAndMarketingExpenses 7695000.00
grossProfit 123268000.00
reconciledDepreciation 98254000.00
ebit 22735000.00
ebitda 120989000.00
depreciationAndAmortization 98254000.00
operatingIncome 6275000.00
otherOperatingExpenses 215577000.00
interestExpense 10382000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3418000.00
totalRevenue 224201000.00
totalOperatingExpenses 114644000.00
costOfRevenue 100933000.00
totalOtherIncomeExpenseNet -14111000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
researchDevelopment 1620000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -63015000.00
minorityInterest 557000.00
netIncome -69016000.00
sellingGeneralAdministrative 24623000.00
grossProfit 118422000.00
reconciledDepreciation 97845000.00
ebit 13464000.00
ebitda 111309000.00
depreciationAndAmortization 97845000.00
operatingIncome 11822000.00
otherOperatingExpenses 204902000.00
interestExpense 63711000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3966000.00
totalRevenue 216724000.00
totalOperatingExpenses 106600000.00
costOfRevenue 98302000.00
totalOtherIncomeExpenseNet -1642000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
researchDevelopment 1451000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30568000.00
minorityInterest 849000.00
netIncome -34902000.00
sellingGeneralAdministrative 23647000.00
grossProfit 117325000.00
reconciledDepreciation 96469000.00
ebit 73298000.00
ebitda 169767000.00
depreciationAndAmortization 96469000.00
operatingIncome -3574000.00
otherOperatingExpenses 220997000.00
interestExpense 71736000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6832000.00
totalRevenue 227961000.00
totalOperatingExpenses 110361000.00
costOfRevenue 110636000.00
totalOtherIncomeExpenseNet -66334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 2060000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65527000.00
minorityInterest 75000.00
netIncome -65628000.00
sellingGeneralAdministrative 37352000.00
grossProfit 109445000.00
reconciledDepreciation 102942000.00
ebit -6590000.00
ebitda 96352000.00
depreciationAndAmortization 102942000.00
operatingIncome -7904000.00
otherOperatingExpenses 234671000.00
interestExpense 78127000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000.00
totalRevenue 227424000.00
totalOperatingExpenses 116692000.00
costOfRevenue 117979000.00
totalOtherIncomeExpenseNet -657000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 1733000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -67638000.00
minorityInterest 276000.00
netIncome -68598000.00
sellingGeneralAdministrative 30823000.00
grossProfit 113738000.00
reconciledDepreciation 101115000.00
ebit 5110000.00
ebitda 106225000.00
depreciationAndAmortization 101115000.00
operatingIncome 4910000.00
otherOperatingExpenses 220521000.00
interestExpense 76388000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 684000.00
totalRevenue 225531000.00
totalOperatingExpenses 108728000.00
costOfRevenue 111793000.00
totalOtherIncomeExpenseNet -100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 2447000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -99664000.00
minorityInterest 0.00
netIncome -103049000.00
sellingGeneralAdministrative 26109000.00
grossProfit 151613000.00
reconciledDepreciation 124787000.00
ebit -2984000.00
ebitda 121803000.00
depreciationAndAmortization 124787000.00
operatingIncome -22400000.00
otherOperatingExpenses 241170000.00
interestExpense 76319000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4691000.00
totalRevenue 238186000.00
totalOperatingExpenses 154597000.00
costOfRevenue 86573000.00
totalOtherIncomeExpenseNet -77264000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 2447000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -99664000.00
minorityInterest 0.00
netIncome -103049000.00
sellingGeneralAdministrative 26109000.00
grossProfit 151613000.00
reconciledDepreciation 124787000.00
ebit -2984000.00
ebitda 121803000.00
depreciationAndAmortization 124787000.00
operatingIncome -2984000.00
otherOperatingExpenses 241170000.00
interestExpense 78523000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4691000.00
totalRevenue 238186000.00
totalOperatingExpenses 154597000.00
costOfRevenue 86573000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 2679000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98603000.00
minorityInterest 0.00
netIncome -110330000.00
sellingGeneralAdministrative 23407000.00
grossProfit 86309000.00
reconciledDepreciation 101732000.00
ebit -18302000.00
ebitda 83430000.00
depreciationAndAmortization 101732000.00
operatingIncome -18302000.00
otherOperatingExpenses 236698000.00
interestExpense 79091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11727000.00
totalRevenue 218396000.00
totalOperatingExpenses 104611000.00
costOfRevenue 132087000.00
totalOtherIncomeExpenseNet -80301000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 3758000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -84952000.00
minorityInterest 0.00
netIncome -84733000.00
sellingGeneralAdministrative 30465000.00
grossProfit 106310000.00
reconciledDepreciation 97473000.00
ebit -2669000.00
ebitda 94804000.00
depreciationAndAmortization 97473000.00
operatingIncome -16321000.00
otherOperatingExpenses 245737000.00
interestExpense 73175000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68412000.00
totalRevenue 229416000.00
totalOperatingExpenses 122631000.00
costOfRevenue 123106000.00
totalOtherIncomeExpenseNet -13652000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
researchDevelopment 3453000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -68639000.00
minorityInterest 0.00
netIncome -68055000.00
sellingGeneralAdministrative 25895000.00
grossProfit 99758000.00
reconciledDepreciation 96252000.00
ebit -3681000.00
ebitda 92571000.00
depreciationAndAmortization 96252000.00
operatingIncome -5076000.00
otherOperatingExpenses 218029000.00
interestExpense 66655000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60000.00
totalRevenue 212953000.00
totalOperatingExpenses 104834000.00
costOfRevenue 113195000.00
totalOtherIncomeExpenseNet -1395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 4074000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58953000.00
minorityInterest 721000.00
netIncome -59036000.00
sellingGeneralAdministrative 25908000.00
grossProfit 118705000.00
reconciledDepreciation 92629000.00
ebit -3906000.00
ebitda 88723000.00
depreciationAndAmortization 92629000.00
operatingIncome -3906000.00
otherOperatingExpenses 205879000.00
interestExpense 67307000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83000.00
totalRevenue 201973000.00
totalOperatingExpenses 122611000.00
costOfRevenue 83268000.00
totalOtherIncomeExpenseNet -55047000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 2222000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -52838000.00
minorityInterest -317000.00
netIncome -52965000.00
sellingGeneralAdministrative 19004000.00
grossProfit 109897000.00
reconciledDepreciation 86280000.00
ebit 2391000.00
ebitda 88671000.00
depreciationAndAmortization 86280000.00
operatingIncome 2391000.00
otherOperatingExpenses 172198000.00
interestExpense 65498000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127000.00
totalRevenue 174589000.00
totalOperatingExpenses 107506000.00
costOfRevenue 64692000.00
totalOtherIncomeExpenseNet -55229000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 2122000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -59205000.00
minorityInterest 317000.00
netIncome -59230000.00
sellingGeneralAdministrative 19845000.00
grossProfit 99771000.00
reconciledDepreciation 76629000.00
ebit 1175000.00
ebitda 77804000.00
depreciationAndAmortization 76629000.00
operatingIncome 1175000.00
otherOperatingExpenses 147184000.00
interestExpense 66728000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25000.00
totalRevenue 148359000.00
totalOperatingExpenses 98596000.00
costOfRevenue 48588000.00
totalOtherIncomeExpenseNet -60380000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
researchDevelopment 2071000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32049000.00
minorityInterest 1541000.00
netIncome -33555000.00
sellingGeneralAdministrative 14853000.00
grossProfit 87195000.00
reconciledDepreciation 64261000.00
ebit 6471000.00
ebitda 70732000.00
depreciationAndAmortization 64261000.00
operatingIncome 6010000.00
otherOperatingExpenses 118234000.00
interestExpense 41761000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 124244000.00
totalOperatingExpenses 81185000.00
costOfRevenue 37049000.00
totalOtherIncomeExpenseNet -461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 1300000.00
incomeBeforeTax -32900000.00
netIncome -32900000.00
sellingGeneralAdministrative 12000000.00
grossProfit 81100000.00
reconciledDepreciation 59400000.00
ebit 14400000.00
ebitda 73800000.00
depreciationAndAmortization 59400000.00
operatingIncome 8400000.00
otherOperatingExpenses 105800000.00
incomeTaxExpense 41300000.00
totalRevenue 114200000.00
totalOperatingExpenses 72700000.00
costOfRevenue 33100000.00
totalOtherIncomeExpenseNet -6000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
researchDevelopment 1200000.00
incomeBeforeTax -27000000.00
netIncome -27100000.00
sellingGeneralAdministrative 13000000.00
grossProfit 71500000.00
reconciledDepreciation 57100000.00
ebit 200000.00
ebitda 57300000.00
depreciationAndAmortization 57100000.00
operatingIncome 200000.00
otherOperatingExpenses 98700000.00
incomeTaxExpense 100000.00
totalRevenue 98900000.00
totalOperatingExpenses 71300000.00
costOfRevenue 27400000.00
totalOtherIncomeExpenseNet -27200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
researchDevelopment 2100000.00
incomeBeforeTax -20800000.00
netIncome -20900000.00
sellingGeneralAdministrative 9200000.00
grossProfit 51700000.00
reconciledDepreciation 38900000.00
ebit -2500000.00
ebitda 36400000.00
depreciationAndAmortization 38900000.00
operatingIncome 1500000.00
otherOperatingExpenses 76000000.00
incomeTaxExpense 100000.00
totalRevenue 77500000.00
totalOperatingExpenses 50200000.00
costOfRevenue 25800000.00
totalOtherIncomeExpenseNet 4000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
researchDevelopment 900000.00
incomeBeforeTax -13400000.00
netIncome -15900000.00
sellingGeneralAdministrative 8300000.00
grossProfit 34500000.00
reconciledDepreciation 24600000.00
ebit 2900000.00
ebitda 27500000.00
depreciationAndAmortization 24600000.00
operatingIncome 700000.00
otherOperatingExpenses 54400000.00
incomeTaxExpense 100000.00
totalRevenue 55100000.00
totalOperatingExpenses 33800000.00
costOfRevenue 20600000.00
totalOtherIncomeExpenseNet -2200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
researchDevelopment 1800000.00
incomeBeforeTax -7100000.00
netIncome -7300000.00
sellingGeneralAdministrative 8600000.00
grossProfit 40400000.00
reconciledDepreciation 24900000.00
ebit 4600000.00
ebitda 29500000.00
depreciationAndAmortization 24900000.00
operatingIncome 5100000.00
otherOperatingExpenses 55700000.00
incomeTaxExpense 200000.00
totalRevenue 60800000.00
totalOperatingExpenses 35300000.00
costOfRevenue 20400000.00
totalOtherIncomeExpenseNet 500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
researchDevelopment 800000.00
incomeBeforeTax -9700000.00
netIncome -17400000.00
sellingGeneralAdministrative 6300000.00
grossProfit 20400000.00
reconciledDepreciation 14000000.00
ebit 8300000.00
ebitda 22300000.00
depreciationAndAmortization 14000000.00
operatingIncome -700000.00
otherOperatingExpenses 29600000.00
incomeTaxExpense 16700000.00
totalRevenue 28900000.00
totalOperatingExpenses 21100000.00
costOfRevenue 8500000.00
totalOtherIncomeExpenseNet -9000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
researchDevelopment 700000.00
incomeBeforeTax -6200000.00
netIncome -6400000.00
sellingGeneralAdministrative 5000000.00
grossProfit 11600000.00
reconciledDepreciation 4100000.00
ebit -3500000.00
ebitda 4600000.00
depreciationAndAmortization 8100000.00
operatingIncome -2200000.00
otherOperatingExpenses 13700000.00
incomeTaxExpense 200000.00
totalRevenue 11500000.00
totalOperatingExpenses 13800000.00
costOfRevenue -100000.00
totalOtherIncomeExpenseNet 1300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome -6600000.00
grossProfit 11900000.00
ebitda 11900000.00
operatingIncome 11900000.00
incomeTaxExpense 6600000.00
totalRevenue 11900000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
netIncome -2900000.00
grossProfit 7700000.00
ebitda -27100000.00
operatingIncome -27100000.00
otherOperatingExpenses 34800000.00
incomeTaxExpense 2900000.00
totalRevenue 7700000.00
totalOperatingExpenses -34800000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
netIncome -3000000.00
grossProfit 7900000.00
ebitda 7900000.00
operatingIncome 7900000.00
incomeTaxExpense 3000000.00
totalRevenue 7900000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
netIncome -3000000.00
grossProfit 7900000.00
ebitda 7900000.00
operatingIncome 7900000.00
incomeTaxExpense 3000000.00
totalRevenue 7900000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome -3000000.00
grossProfit 7900000.00
ebitda 7900000.00
operatingIncome 7900000.00
incomeTaxExpense 3000000.00
totalRevenue 7900000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 1691000000.00
netIncome 1675000000.00
sellingGeneralAdministrative 750000000.00
grossProfit 4918000000.00
reconciledDepreciation 1707000000.00
ebit 2425000000.00
ebitda 4161000000.00
depreciationAndAmortization 1736000000.00
nonOperatingIncomeNetOther -35000000.00
operatingIncome 2425000000.00
otherOperatingExpenses 4525000000.00
interestExpense 699000000.00
taxProvision 16000000.00
interestIncome 696000000.00
netInterestIncome -696000000.00
extraordinaryItems 0.00
nonRecurring 36000000.00
incomeTaxExpense 16000000.00
totalRevenue 6986000000.00
totalOperatingExpenses 2457000000.00
costOfRevenue 2068000000.00
totalOtherIncomeExpenseNet -734000000.00
netIncomeFromContinuingOps 1675000000.00
netIncomeApplicableToCommonShares 1675000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 1179000000.00
netIncome 1096000000.00
sellingGeneralAdministrative 680000000.00
grossProfit 4347000000.00
reconciledDepreciation 1644000000.00
ebit 2001000000.00
ebitda 3647000000.00
depreciationAndAmortization 1646000000.00
nonOperatingIncomeNetOther -165000000.00
operatingIncome 2001000000.00
otherOperatingExpenses 4317000000.00
interestExpense 657000000.00
taxProvision 21000000.00
interestIncome 656000000.00
netInterestIncome -656000000.00
extraordinaryItems -62000000.00
nonRecurring 22000000.00
incomeTaxExpense 21000000.00
totalRevenue 6340000000.00
totalOperatingExpenses 2324000000.00
costOfRevenue 1993000000.00
totalOtherIncomeExpenseNet -822000000.00
discontinuedOperations -62000000.00
netIncomeFromContinuingOps 1158000000.00
netIncomeApplicableToCommonShares 1096000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
incomeBeforeTax 1076000000.00
netIncome 1056000000.00
sellingGeneralAdministrative 678000000.00
grossProfit 3871000000.00
reconciledDepreciation 1608000000.00
ebit 1863000000.00
ebitda 3552000000.00
depreciationAndAmortization 1689000000.00
nonOperatingIncomeNetOther -98000000.00
operatingIncome 1863000000.00
otherOperatingExpenses 3893000000.00
interestExpense 689000000.00
taxProvision 20000000.00
interestIncome 2000000.00
netInterestIncome -687000000.00
nonRecurring 84000000.00
incomeTaxExpense 20000000.00
totalRevenue 5840000000.00
totalOperatingExpenses 1924000000.00
costOfRevenue 1969000000.00
totalOtherIncomeExpenseNet -787000000.00
discontinuedOperations -62000000.00
netIncomeFromContinuingOps 2434000000.00
netIncomeApplicableToCommonShares 999000000.00
preferredStockAndOtherAdjustments -57000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-10
currency_symbol USD
incomeBeforeTax 884000000.00
netIncome 863000000.00
sellingGeneralAdministrative 614000000.00
grossProfit 3782000000.00
reconciledDepreciation 1572000000.00
ebit 1562000000.00
ebitda 3175000000.00
depreciationAndAmortization 1613000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 1562000000.00
otherOperatingExpenses 4179000000.00
interestExpense 683000000.00
taxProvision 21000000.00
interestIncome 6000000.00
netInterestIncome -677000000.00
extraordinaryItems 0.00
nonRecurring 32000000.00
incomeTaxExpense 21000000.00
totalRevenue 5773000000.00
totalOperatingExpenses 2188000000.00
costOfRevenue 1991000000.00
totalOtherIncomeExpenseNet -678000000.00
discontinuedOperations -62000000.00
netIncomeFromContinuingOps 2226000000.00
netIncomeApplicableToCommonShares 747000000.00
preferredStockAndOtherAdjustments 113000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 690000000.00
netIncome 671000000.00
sellingGeneralAdministrative 563000000.00
grossProfit 3576000000.00
reconciledDepreciation 1528000000.00
ebit 1491000000.00
ebitda 3019000000.00
depreciationAndAmortization 1528000000.00
nonOperatingIncomeNetOther -100000000.00
operatingIncome 1432000000.00
otherOperatingExpenses 3938000000.00
interestExpense 642000000.00
taxProvision 19000000.00
interestIncome 5000000.00
netInterestIncome -637000000.00
extraordinaryItems 0.00
nonRecurring 53000000.00
incomeTaxExpense 19000000.00
totalRevenue 5423000000.00
totalOperatingExpenses 2091000000.00
costOfRevenue 1847000000.00
totalOtherIncomeExpenseNet -158000000.00
discontinuedOperations -62000000.00
netIncomeFromContinuingOps 671000000.00
netIncomeApplicableToCommonShares 558000000.00
preferredStockAndOtherAdjustments 113000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 470593000.00
minorityInterest 0.00
netIncome 444550000.00
sellingGeneralAdministrative 426698000.00
grossProfit 2791904000.00
reconciledDepreciation 1242408000.00
ebit 1143553000.00
ebitda 2385961000.00
depreciationAndAmortization 1242408000.00
nonOperatingIncomeNetOther 17230000.00
operatingIncome 1044045000.00
otherOperatingExpenses 3232807000.00
interestExpense 590682000.00
taxProvision 26043000.00
interestIncome 18761000.00
netInterestIncome -571921000.00
extraordinaryItems -15000000.00
nonRecurring 78753000.00
incomeTaxExpense 26043000.00
totalRevenue 4355605000.00
totalOperatingExpenses 1669106000.00
costOfRevenue 1563701000.00
totalOtherIncomeExpenseNet -80284000.00
netIncomeFromContinuingOps 496636000.00
netIncomeApplicableToCommonShares 386256000.00
preferredStockAndOtherAdjustments 58294000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 373854000.00
netIncome 356973000.00
sellingGeneralAdministrative 371031000.00
grossProfit 2480704000.00
ebit 993083000.00
ebitda 2101634000.00
depreciationAndAmortization 1108551000.00
nonOperatingIncomeNetOther -60330000.00
operatingIncome 949216000.00
otherOperatingExpenses 2920103000.00
interestExpense 515032000.00
taxProvision 16881000.00
interestIncome 796000.00
netInterestIncome -514236000.00
extraordinaryItems 0.00
nonRecurring 51906000.00
incomeTaxExpense 16881000.00
totalRevenue 3921225000.00
totalOperatingExpenses 1479582000.00
costOfRevenue 1440521000.00
totalOtherIncomeExpenseNet -113032000.00
netIncomeFromContinuingOps 390735000.00
netIncomeApplicableToCommonShares 323982000.00
preferredStockAndOtherAdjustments 32991000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 473829000.00
minorityInterest -3343000.00
netIncome 1520992000.00
sellingGeneralAdministrative 310921000.00
grossProfit 2342425000.00
ebit 1054260000.00
ebitda 2090438000.00
depreciationAndAmortization 1036178000.00
nonOperatingIncomeNetOther 54777000.00
operatingIncome 946180000.00
otherOperatingExpenses 2668525000.00
interestExpense 527128000.00
taxProvision -51457000.00
interestIncome 526251000.00
extraordinaryItems 995706000.00
nonRecurring 49146000.00
incomeTaxExpense -51457000.00
totalRevenue 3663851000.00
totalOperatingExpenses 1347099000.00
costOfRevenue 1321426000.00
totalOtherIncomeExpenseNet 3725000.00
discontinuedOperations 999049000.00
netIncomeFromContinuingOps 422372000.00
netIncomeApplicableToCommonShares 1477004000.00
preferredStockAndOtherAdjustments 43988000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 388134000.00
minorityInterest -8261000.00
netIncome 390513000.00
sellingGeneralAdministrative 282696000.00
grossProfit 2339418000.00
ebit 1056136000.00
ebitda 2069200000.00
depreciationAndAmortization 1013064000.00
nonOperatingIncomeNetOther -32151000.00
operatingIncome 993576000.00
otherOperatingExpenses 2646226000.00
interestExpense 573291000.00
nonRecurring 50082000.00
incomeTaxExpense -10640000.00
totalRevenue 3689884000.00
totalOperatingExpenses 1295760000.00
costOfRevenue 1350466000.00
totalOtherIncomeExpenseNet -82849000.00
discontinuedOperations 52460000.00
netIncomeFromContinuingOps 398774000.00
netIncomeApplicableToCommonShares 346525000.00
preferredStockAndOtherAdjustments 43988000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 292529000.00
minorityInterest -3790000.00
netIncome 90111000.00
sellingGeneralAdministrative 238702000.00
grossProfit 1975588000.00
ebit 960154000.00
ebitda 1734369000.00
depreciationAndAmortization 774215000.00
nonOperatingIncomeNetOther -39644000.00
operatingIncome 921803000.00
otherOperatingExpenses 2059713000.00
interestExpense 589630000.00
nonRecurring 40868000.00
incomeTaxExpense 198628000.00
totalRevenue 3022384000.00
totalOperatingExpenses 1012917000.00
costOfRevenue 1046796000.00
totalOtherIncomeExpenseNet -81867000.00
netIncomeFromContinuingOps 93901000.00
netIncomeApplicableToCommonShares 78748000.00
preferredStockAndOtherAdjustments 11363000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 100827000.00
minorityInterest -12304000.00
netIncome 188584000.00
sellingGeneralAdministrative 212572000.00
grossProfit 1703691000.00
ebit 867691000.00
ebitda 1490283000.00
depreciationAndAmortization 622592000.00
nonOperatingIncomeNetOther -132810000.00
operatingIncome 834681000.00
otherOperatingExpenses 1564153000.00
interestExpense 601044000.00
nonRecurring 33846000.00
incomeTaxExpense -100061000.00
totalRevenue 2432680000.00
totalOperatingExpenses 835164000.00
costOfRevenue 728989000.00
totalOtherIncomeExpenseNet -171212000.00
netIncomeFromContinuingOps 200888000.00
netIncomeApplicableToCommonShares 185955000.00
preferredStockAndOtherAdjustments 2629000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 179807000.00
minorityInterest 383000.00
netIncome 171077000.00
sellingGeneralAdministrative 173493000.00
grossProfit 1444344000.00
ebit 718566000.00
ebitda 1271517000.00
depreciationAndAmortization 552951000.00
operatingIncome 692305000.00
otherOperatingExpenses 1314829000.00
interestExpense 507587000.00
incomeTaxExpense 8347000.00
totalRevenue 2032729000.00
totalOperatingExpenses 726444000.00
costOfRevenue 588385000.00
totalOtherIncomeExpenseNet -31172000.00
netIncomeApplicableToCommonShares 148137000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-15
currency_symbol USD
incomeBeforeTax -338105000.00
minorityInterest -319000.00
netIncome -310940000.00
sellingGeneralAdministrative 165356000.00
grossProfit 1297281000.00
ebit 592755000.00
ebitda 1133526000.00
depreciationAndAmortization 540771000.00
nonOperatingIncomeNetOther -136766000.00
operatingIncome 575365000.00
otherOperatingExpenses 1287504000.00
interestExpense 490269000.00
nonRecurring 15789000.00
incomeTaxExpense -26846000.00
totalRevenue 1878658000.00
totalOperatingExpenses 706127000.00
costOfRevenue 581377000.00
totalOtherIncomeExpenseNet -440591000.00
netIncomeFromContinuingOps -311259000.00
netIncomeApplicableToCommonShares -331746000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -190523000.00
minorityInterest 209000.00
netIncome -114332000.00
sellingGeneralAdministrative 153072000.00
grossProfit 1136039000.00
ebit 458641000.00
ebitda 988380000.00
depreciationAndAmortization 529739000.00
operatingIncome 433991000.00
otherOperatingExpenses 1232179000.00
interestExpense 445882000.00
incomeTaxExpense -76400000.00
totalRevenue 1685407000.00
totalOperatingExpenses 682811000.00
costOfRevenue 549368000.00
totalOtherIncomeExpenseNet -203282000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
incomeBeforeTax -153219000.00
netIncome -48858000.00
sellingGeneralAdministrative 149586000.00
grossProfit 987929000.00
ebit 314002000.00
ebitda 840444000.00
depreciationAndAmortization 526442000.00
operatingIncome 292509000.00
otherOperatingExpenses 1214603000.00
interestExpense 329284000.00
incomeTaxExpense -104361000.00
totalRevenue 1526504000.00
totalOperatingExpenses 676028000.00
costOfRevenue 538575000.00
totalOtherIncomeExpenseNet -137937000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax -317003000.00
netIncome -222813000.00
sellingGeneralAdministrative 104532000.00
sellingAndMarketingExpenses 38314000.00
grossProfit 876402000.00
ebit 299290000.00
ebitda 859843000.00
depreciationAndAmortization 560553000.00
operatingIncome 99528000.00
otherOperatingExpenses 1257349000.00
interestExpense 1629000.00
incomeTaxExpense -94039000.00
totalRevenue 1385486000.00
totalOperatingExpenses 748265000.00
costOfRevenue 509084000.00
totalOtherIncomeExpenseNet -169747000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 8781000.00
incomeBeforeTax -48373000.00
netIncome -41893000.00
sellingGeneralAdministrative 95751000.00
grossProfit 515260000.00
ebit 150001000.00
ebitda 443845000.00
depreciationAndAmortization 293844000.00
operatingIncome 121427000.00
otherOperatingExpenses 656901000.00
interestExpense 1629000.00
incomeTaxExpense 843000.00
totalRevenue 788221000.00
totalOperatingExpenses 383940000.00
costOfRevenue 272961000.00
totalOtherIncomeExpenseNet -18681000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
researchDevelopment 3896000.00
incomeBeforeTax -390129000.00
netIncome -401537000.00
sellingGeneralAdministrative 105763000.00
grossProfit 424774000.00
ebit 324917000.00
ebitda 612781000.00
depreciationAndAmortization 287864000.00
operatingIncome 22595000.00
otherOperatingExpenses 645687000.00
interestExpense 282443000.00
incomeTaxExpense 3225000.00
totalRevenue 676759000.00
totalOperatingExpenses 393702000.00
costOfRevenue 251985000.00
totalOtherIncomeExpenseNet -293845000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-29
currency_symbol USD
researchDevelopment 1455000.00
incomeBeforeTax -312468000.00
netIncome 235110000.00
sellingGeneralAdministrative 90230000.00
sellingAndMarketingExpenses 15947000.00
grossProfit 372950000.00
ebit -17798000.00
ebitda 275700000.00
depreciationAndAmortization 293498000.00
operatingIncome -27190000.00
otherOperatingExpenses 630185000.00
interestExpense 78508000.00
incomeTaxExpense -5370000.00
totalRevenue 603865000.00
totalOperatingExpenses 399270000.00
costOfRevenue 230915000.00
totalOtherIncomeExpenseNet -8522000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
researchDevelopment 5564000.00
incomeBeforeTax -386418000.00
minorityInterest 2394000.00
netIncome -398365000.00
sellingGeneralAdministrative 94888000.00
sellingAndMarketingExpenses 20654000.00
grossProfit 512569000.00
ebit 68602000.00
ebitda 466194000.00
depreciationAndAmortization 397592000.00
operatingIncome 51703000.00
otherOperatingExpenses 877354000.00
interestExpense 148474000.00
incomeTaxExpense 7518000.00
totalRevenue 930348000.00
totalOperatingExpenses 459575000.00
costOfRevenue 417779000.00
totalOtherIncomeExpenseNet -15608000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
researchDevelopment 7483000.00
incomeBeforeTax -262743000.00
netIncome -272521000.00
sellingGeneralAdministrative 99571000.00
grossProfit 455334000.00
ebit 63499000.00
ebitda 459994000.00
depreciationAndAmortization 396495000.00
operatingIncome -26591000.00
otherOperatingExpenses 910977000.00
interestExpense 0.00
incomeTaxExpense 12276000.00
totalRevenue 901533000.00
totalOperatingExpenses 464778000.00
costOfRevenue 446199000.00
totalOtherIncomeExpenseNet -72943000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 12337000.00
incomeBeforeTax -350995000.00
netIncome -366167000.00
sellingGeneralAdministrative 108651000.00
grossProfit 431718000.00
ebit 1655000.00
ebitda 421899000.00
depreciationAndAmortization 420244000.00
operatingIncome -62099000.00
otherOperatingExpenses 941634000.00
interestExpense 0.00
incomeTaxExpense 16478000.00
totalRevenue 898951000.00
totalOperatingExpenses 474401000.00
costOfRevenue 467233000.00
totalOtherIncomeExpenseNet -44338000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 10489000.00
incomeBeforeTax -203045000.00
minorityInterest 721000.00
netIncome -204786000.00
sellingGeneralAdministrative 80071000.00
grossProfit 415568000.00
ebit 5209000.00
ebitda 325008000.00
depreciationAndAmortization 319799000.00
operatingIncome 5209000.00
otherOperatingExpenses 643956000.00
interestExpense 0.00
incomeTaxExpense 246000.00
totalRevenue 649165000.00
totalOperatingExpenses 410359000.00
costOfRevenue 233597000.00
totalOtherIncomeExpenseNet -208254000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 5400000.00
incomeBeforeTax -94000000.00
netIncome -96700000.00
sellingGeneralAdministrative 43800000.00
grossProfit 239000000.00
ebit 17600000.00
ebitda 197600000.00
depreciationAndAmortization 180000000.00
operatingIncome 9800000.00
otherOperatingExpenses 336000000.00
interestExpense 0.00
incomeTaxExpense 300000.00
totalRevenue 345800000.00
totalOperatingExpenses 229200000.00
costOfRevenue 106800000.00
totalOtherIncomeExpenseNet -7800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
researchDevelopment 4600000.00
incomeBeforeTax -37400000.00
netIncome -37800000.00
sellingGeneralAdministrative 23600000.00
grossProfit 83200000.00
ebit 6400000.00
ebitda 61500000.00
depreciationAndAmortization 55100000.00
operatingIncome -100000.00
otherOperatingExpenses 113200000.00
interestExpense 0.00
incomeTaxExpense 400000.00
totalRevenue 113100000.00
totalOperatingExpenses 83300000.00
costOfRevenue 29900000.00
totalOtherIncomeExpenseNet -6500000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
researchDevelopment 5700000.00
incomeBeforeTax -2500000.00
netIncome -11900000.00
sellingGeneralAdministrative 6800000.00
grossProfit 18300000.00
ebit -4300000.00
ebitda 4900000.00
depreciationAndAmortization 9200000.00
operatingIncome -3400000.00
otherOperatingExpenses 34800000.00
interestExpense 0.00
incomeTaxExpense 8500000.00
totalRevenue 31400000.00
totalOperatingExpenses 21700000.00
costOfRevenue 13100000.00
totalOtherIncomeExpenseNet 900000.00