Аналитика онлайн » CCO

Logo

Clear Channel Outdoor Holdings, Inc. предлагает решения для наружной рекламы. Компания работает в сегментах наружной рекламы в Америке и международной наружной рекламы. Сегмент наружной рекламы в Северной и Южной Америке состоит из операций в основном в США. Сегмент международной наружной рекламы состоит из операций в основном в Европе, Азии и Латинской Америке. Продукция фирмы включает в себя рекламные щиты, уличную мебель и транзитную рекламу в традиционном и цифровом форматах. Компания была основана в 1995 году и имеет штаб-квартиру в Сан-Антонио, штат Техас.

General
Code CCO
Type Common Stock
Name Clear Channel Outdoor Holdings Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000SSC5C9
ISIN US18453H1068
PrimaryTicker CCO.US
CUSIP 18453H106
CIK 1334978
EmployerIdNumber 86-0812139
FiscalYearEnd December
IPODate 2005-11-11
InternationalDomestic Domestic
Sector Communication Services
Industry Advertising Agencies
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Advertising
HomeCategory Domestic
IsDelisted Нет
Address 4830 North Loop 1604 West, San Antonio, TX, United States, 78249
Phone 210 547 8800
WebURL https://www.clearchanneloutdoor.com
FullTimeEmployees 4700
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 888737664
MarketCapitalizationMln 888.7377
EBITDA 528024992
PEGRatio -17.22
WallStreetTargetPrice 2.1
BookValue -7.606
DividendShare 0
DividendYield 0
EarningsShare -0.25
EPSEstimateCurrentYear -0.58
EPSEstimateNextYear -0.22
EPSEstimateNextQuarter 0.03
EPSEstimateCurrentQuarter -0.08
MostRecentQuarter 2023-09-30
ProfitMargin -0.0939
OperatingMarginTTM 0.1335
ReturnOnAssetsTTM 0.0289
ReturnOnEquityTTM 0
RevenueTTM 2524378880
RevenuePerShareTTM 5.259
QuarterlyRevenueGrowthYOY 0.047
GrossProfitTTM 1154732000
DilutedEpsTTM -0.25
QuarterlyEarningsGrowthYOY 0.663

Financials / Income Statement / quarterly / net Income

63.95M
2021-12-31
-89.73M
2022-03-31
-65.32M
2022-06-30
-38.78M
2022-09-30
98.69M
2022-12-31
-35.42M
2023-03-31
-37.3M
2023-06-30
-263.49M
2023-09-30

Financials / Income Statement / quarterly / ebitda

213.4M
2021-12-31
50.8M
2022-03-31
148.88M
2022-06-30
91.86M
2022-09-30
220.08M
2022-12-31
148.13M
2023-03-31
126.84M
2023-06-30
-101.02M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

742.71M
2021-12-31
525.69M
2022-03-31
643.38M
2022-06-30
602.91M
2022-09-30
709.16M
2022-12-31
545.44M
2023-03-31
637.24M
2023-06-30
526.79M
2023-09-30

Earnings / History / epsActual

0.2
2022-12-31
-0.27
2023-03-31
-0.08
2023-06-30
-0.55
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.3444
PriceBookMRQ 0
EnterpriseValue 7699934208
EnterpriseValueRevenue 3.04
EnterpriseValueEbitda 15.2536
SharesStats
SharesOutstanding 483009984
SharesFloat 359204741
PercentInsiders 12.937
PercentInstitutions 95.802
Technicals
Beta 2.668
52WeekHigh 2.14
52WeekLow 0.99
50DayMA 1.3748
200DayMA 1.3517
SharesShort 30195143
SharesShortPriorMonth 33253111
ShortRatio 6.87
ShortPercent 0.0954
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 4648929000.00
intangibleAssets 924259000.00
otherCurrentAssets 23244000.00
totalLiab 8311456000.00
totalStockholderEquity -3673774000.00
otherCurrentLiab 701269000.00
commonStock 4940000.00
capitalStock 4940000.00
retainedEarnings -6805652000.00
goodWill 649180000.00
cash 313406000.00
totalCurrentLiabilities 1033223000.00
currentDeferredRevenue 72845000.00
netDebt 6804779000.00
shortTermDebt 203799000.00
shortLongTermDebt 556000.00
shortLongTermDebtTotal 7118185000.00
otherStockholderEquity 3535117000.00
totalCurrentAssets 870247000.00
netReceivables 441536000.00
longTermDebt 5628671000.00
inventory 92061000.00
accountsPayable 55310000.00
accumulatedOtherComprehensiveIncome -408179000.00
nonCurrrentAssetsOther 121158000.00
nonCurrentAssetsTotal 3778682000.00
capitalLeaseObligations 1488958000.00
nonCurrentLiabilitiesOther 97083000.00
nonCurrentLiabilitiesTotal 7278233000.00
liabilitiesAndStockholdersEquity 4648929000.00
cashAndShortTermInvestments 313406000.00
propertyPlantAndEquipmentGross 3978320000.00
propertyPlantAndEquipmentNet 2084085000.00
netWorkingCapital -162976000.00
netInvestedCapital 1955453000.00
commonStockSharesOutstanding 482945000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
totalAssets 4850377000.00
intangibleAssets 945540000.00
otherCurrentAssets 658893000.00
totalLiab 8245095000.00
totalStockholderEquity -3405361000.00
deferredLongTermLiab 244880000.00
otherCurrentLiab 512414000.00
commonStock 4939000.00
capitalStock 4939000.00
retainedEarnings -6542162000.00
otherLiab 404291000.00
goodWill 653713000.00
otherAssets 3248829000.00
cash 232877000.00
cashAndEquivalents 232877000.00
totalCurrentLiabilities 935891000.00
currentDeferredRevenue 87596000.00
netDebt 5358111000.00
shortTermDebt 259378000.00
shortLongTermDebt 29069000.00
shortLongTermDebtTotal 5590988000.00
otherStockholderEquity 3540778000.00
propertyPlantEquipment 2215301000.00
totalCurrentAssets 891770000.00
netTangibleAssets -3416004000.00
netReceivables 525629000.00
longTermDebt 5590988000.00
inventory -525629000.00
accountsPayable 76503000.00
noncontrollingInterestInConsolidatedEntity 10643000.00
accumulatedOtherComprehensiveIncome -408916000.00
commonStockTotalEquity 4939000.00
retainedEarningsTotalEquity -6542162000.00
nonCurrrentAssetsOther -1599253000.00
nonCurrentAssetsTotal 709778000.00
capitalLeaseObligations 1544234000.00
longTermDebtTotal 5561919000.00
nonCurrentLiabilitiesOther 1718216000.00
nonCurrentLiabilitiesTotal 7309204000.00
capitalSurpluse 3553624000.00
liabilitiesAndStockholdersEquity 4850377000.00
cashAndShortTermInvestments 232877000.00
propertyPlantAndEquipmentGross 4135244000.00
propertyPlantAndEquipmentNet 709778000.00
netWorkingCapital -44121000.00
netInvestedCapital 5590988000.00
commonStockSharesOutstanding 482373000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 4948923000.00
intangibleAssets 959881000.00
otherCurrentAssets 31783000.00
totalLiab 8282780000.00
totalStockholderEquity -3333857000.00
deferredLongTermLiab 249051000.00
otherCurrentLiab 524710000.00
commonStock 4913000.00
capitalStock 4913000.00
retainedEarnings -6504865000.00
goodWill 652173000.00
otherAssets 75925000.00
cash 339976000.00
cashAndEquivalents 339976000.00
totalCurrentLiabilities 990134000.00
currentDeferredRevenue 95204000.00
netDebt 6819380000.00
shortTermDebt 283751000.00
shortLongTermDebt 27002000.00
shortLongTermDebtTotal 7159356000.00
otherStockholderEquity 3537828000.00
propertyPlantEquipment 2292105000.00
totalCurrentAssets 968839000.00
netTangibleAssets -3346309000.00
netReceivables 523008000.00
longTermDebt 5564940000.00
inventory 74072000.00
accountsPayable 86469000.00
noncontrollingInterestInConsolidatedEntity 12452000.00
accumulatedOtherComprehensiveIncome -371733000.00
commonStockTotalEquity 4913000.00
retainedEarningsTotalEquity -6504865000.00
nonCurrrentAssetsOther 75925000.00
nonCurrentAssetsTotal 3980084000.00
capitalLeaseObligations 1567414000.00
longTermDebtTotal 5564940000.00
nonCurrentLiabilitiesOther 140988000.00
nonCurrentLiabilitiesTotal 7292646000.00
capitalSurpluse 3547471000.00
liabilitiesAndStockholdersEquity 4948923000.00
cashAndShortTermInvestments 339976000.00
propertyPlantAndEquipmentGross 4331209000.00
propertyPlantAndEquipmentNet 2292105000.00
netWorkingCapital -21295000.00
netInvestedCapital 2245633000.00
commonStockSharesOutstanding 478501000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 5086011000.00
intangibleAssets 974182000.00
otherCurrentAssets 27395000.00
totalLiab 8348817000.00
totalStockholderEquity -3262806000.00
otherCurrentLiab 654858000.00
commonStock 4836000.00
capitalStock 4836000.00
retainedEarnings -6469953000.00
otherLiab 380624000.00
goodWill 650643000.00
otherAssets 73088000.00
cash 286781000.00
cashAndEquivalents 286781000.00
totalCurrentLiabilities 1096322000.00
currentDeferredRevenue 60408000.00
netDebt 6839307000.00
shortTermDebt 279435000.00
shortLongTermDebt 25218000.00
shortLongTermDebtTotal 7126088000.00
otherStockholderEquity 3537500000.00
propertyPlantEquipment 2267182000.00
totalCurrentAssets 1120916000.00
netTangibleAssets -4900495000.00
netReceivables 619829000.00
longTermDebt 5568799000.00
inventory 186911000.00
accountsPayable 101621000.00
accumulatedOtherComprehensiveIncome -335189000.00
nonCurrrentAssetsOther 1552722000.00
nonCurrentAssetsTotal 3965095000.00
capitalLeaseObligations 1532071000.00
longTermDebtTotal 5568799000.00
nonCurrentLiabilitiesOther 136956000.00
nonCurrentLiabilitiesTotal 7252495000.00
capitalSurpluse 3543424000.00
liabilitiesAndStockholdersEquity 5086011000.00
cashAndShortTermInvestments 286781000.00
propertyPlantAndEquipmentGross 4276346000.00
propertyPlantAndEquipmentNet 787548000.00
netWorkingCapital -624000.00
netInvestedCapital 2318347000.00
commonStockSharesOutstanding 481664000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 4986967000.00
intangibleAssets 986167000.00
otherCurrentAssets 26481000.00
totalLiab 8359777000.00
totalStockholderEquity -3385004000.00
deferredLongTermLiab 320480000.00
otherCurrentLiab 558950000.00
commonStock 4831000.00
capitalStock 4831000.00
retainedEarnings -6568638000.00
otherLiab 462175000.00
goodWill 673863000.00
otherAssets 78090000.00
cash 327429000.00
cashAndEquivalents 327429000.00
totalCurrentLiabilities 1027297000.00
currentDeferredRevenue 90928000.00
netDebt 6843747000.00
shortTermDebt 300871000.00
shortLongTermDebt 21007000.00
shortLongTermDebtTotal 7171176000.00
otherStockholderEquity 3520598000.00
propertyPlantEquipment 2277698000.00
totalCurrentAssets 971149000.00
netTangibleAssets -5045034000.00
netReceivables 551799000.00
longTermDebt 5571175000.00
inventory 65440000.00
accountsPayable 76548000.00
noncontrollingInterestInConsolidatedEntity 12194000.00
accumulatedOtherComprehensiveIncome -341795000.00
commonStockTotalEquity 4831000.00
retainedEarningsTotalEquity -6568638000.00
nonCurrrentAssetsOther 78090000.00
nonCurrentAssetsTotal 4015818000.00
capitalLeaseObligations 1578994000.00
longTermDebtTotal 5571175000.00
nonCurrentLiabilitiesOther 1440825000.00
nonCurrentLiabilitiesTotal 7332480000.00
capitalSurpluse 3539161000.00
liabilitiesAndStockholdersEquity 4986967000.00
cashAndShortTermInvestments 327429000.00
propertyPlantAndEquipmentGross 4261031000.00
propertyPlantAndEquipmentNet 2277698000.00
netWorkingCapital -56148000.00
netInvestedCapital 2207178000.00
commonStockSharesOutstanding 475612000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 5054187000.00
intangibleAssets 967595000.00
otherCurrentAssets 27312000.00
totalLiab 8396437000.00
totalStockholderEquity -3353539000.00
deferredLongTermLiab 342410000.00
otherCurrentLiab 508086000.00
commonStock 4829000.00
capitalStock 4829000.00
retainedEarnings -6528881000.00
otherLiab 493587000.00
goodWill 684361000.00
otherAssets 81042000.00
cash 314616000.00
cashAndEquivalents 314616000.00
totalCurrentLiabilities 1016676000.00
currentDeferredRevenue 98680000.00
netDebt 6891071000.00
shortTermDebt 319513000.00
shortLongTermDebt 21051000.00
shortLongTermDebtTotal 7205687000.00
otherStockholderEquity 3515987000.00
propertyPlantEquipment 2338657000.00
totalCurrentAssets 982532000.00
netTangibleAssets -5005495000.00
netReceivables 584831000.00
longTermDebt 5575769000.00
inventory 55773000.00
accountsPayable 90397000.00
noncontrollingInterestInConsolidatedEntity 11289000.00
accumulatedOtherComprehensiveIncome -345474000.00
commonStockTotalEquity 4829000.00
retainedEarningsTotalEquity -6528881000.00
nonCurrrentAssetsOther 81042000.00
nonCurrentAssetsTotal 4071655000.00
capitalLeaseObligations 1608867000.00
longTermDebtTotal 5575769000.00
nonCurrentLiabilitiesOther 151177000.00
nonCurrentLiabilitiesTotal 7379761000.00
capitalSurpluse 3533873000.00
liabilitiesAndStockholdersEquity 5054187000.00
cashAndShortTermInvestments 314616000.00
propertyPlantAndEquipmentNet 2338657000.00
netWorkingCapital -34144000.00
netInvestedCapital 2243281000.00
commonStockSharesOutstanding 475125000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 5181039000.00
intangibleAssets 980294000.00
otherCurrentAssets 27617000.00
totalLiab 8455970000.00
totalStockholderEquity -3285925000.00
deferredLongTermLiab 322846000.00
otherCurrentLiab 558119000.00
commonStock 4750000.00
capitalStock 4750000.00
retainedEarnings -6463217000.00
otherLiab 480645000.00
goodWill 694741000.00
otherAssets 83667000.00
cash 431877000.00
cashAndEquivalents 431877000.00
totalCurrentLiabilities 1093028000.00
currentDeferredRevenue 103425000.00
netDebt 6785115000.00
shortTermDebt 334695000.00
shortLongTermDebt 21090000.00
shortLongTermDebtTotal 7216992000.00
otherStockholderEquity 3519221000.00
propertyPlantEquipment 800567000.00
totalCurrentAssets 1049300000.00
netTangibleAssets -4960960000.00
netReceivables 534911000.00
longTermDebt 5579813000.00
inventory 54895000.00
accountsPayable 96789000.00
noncontrollingInterestInConsolidatedEntity 10994000.00
accumulatedOtherComprehensiveIncome -346679000.00
commonStockTotalEquity 4750000.00
retainedEarningsTotalEquity -6463217000.00
treasuryStock -7855000.00
nonCurrrentAssetsOther 83667000.00
nonCurrentAssetsTotal 4131739000.00
capitalLeaseObligations 1616089000.00
longTermDebtTotal 5579813000.00
nonCurrentLiabilitiesOther 1460283000.00
nonCurrentLiabilitiesTotal 7362942000.00
capitalSurpluse 3527076000.00
liabilitiesAndStockholdersEquity 5181039000.00
cashAndShortTermInvestments 431877000.00
propertyPlantAndEquipmentNet 2373037000.00
netWorkingCapital -43728000.00
netInvestedCapital 2314978000.00
commonStockSharesOutstanding 470568000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 5299355000.00
intangibleAssets 989114000.00
otherCurrentAssets 26458000.00
totalLiab 8493325000.00
totalStockholderEquity -3193970000.00
deferredLongTermLiab 324579000.00
otherCurrentLiab 568643000.00
commonStock 4745000.00
capitalStock 4745000.00
retainedEarnings -6373349000.00
otherLiab 485676000.00
goodWill 698704000.00
otherAssets 82302000.00
cash 410767000.00
cashAndEquivalents 410767000.00
totalCurrentLiabilities 1091779000.00
currentDeferredRevenue 76712000.00
netDebt 6821795000.00
shortTermDebt 337857000.00
shortLongTermDebt 21165000.00
shortLongTermDebtTotal 7232562000.00
otherStockholderEquity 3514524000.00
propertyPlantEquipment 2394714000.00
totalCurrentAssets 1134521000.00
netTangibleAssets -4892848000.00
netReceivables 643116000.00
longTermDebt 5583788000.00
inventory 54180000.00
accountsPayable 108567000.00
noncontrollingInterestInConsolidatedEntity 11060000.00
accumulatedOtherComprehensiveIncome -350950000.00
commonStockTotalEquity 4745000.00
retainedEarningsTotalEquity -6373349000.00
treasuryStock -7843000.00
nonCurrrentAssetsOther 1649770000.00
nonCurrentAssetsTotal 4164834000.00
capitalLeaseObligations 1627609000.00
longTermDebtTotal 5583788000.00
nonCurrentLiabilitiesOther 1472014000.00
nonCurrentLiabilitiesTotal 7401546000.00
capitalSurpluse 3522367000.00
liabilitiesAndStockholdersEquity 5299355000.00
cashAndShortTermInvestments 410767000.00
propertyPlantAndEquipmentNet 827246000.00
netWorkingCapital 21577000.00
netInvestedCapital 2399923000.00
commonStockSharesOutstanding 486711000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 5365338000.00
intangibleAssets 988240000.00
otherCurrentAssets 29569000.00
totalLiab 8653162000.00
totalStockholderEquity -3297517000.00
deferredLongTermLiab 326326000.00
otherCurrentLiab 564921000.00
commonStock 4743000.00
capitalStock 4743000.00
retainedEarnings -6437298000.00
otherLiab 510508000.00
goodWill 699910000.00
otherAssets 68512000.00
cash 599999000.00
cashAndEquivalents 599999000.00
totalCurrentLiabilities 1109574000.00
currentDeferredRevenue 94438000.00
netDebt 6784060000.00
shortTermDebt 350979000.00
shortLongTermDebt 21160000.00
shortLongTermDebtTotal 7384059000.00
otherStockholderEquity 3509645000.00
propertyPlantEquipment 784335000.00
totalCurrentAssets 1220376000.00
netTangibleAssets -4985667000.00
netReceivables 537258000.00
longTermDebt 5716742000.00
inventory 53550000.00
accountsPayable 99236000.00
noncontrollingInterestInConsolidatedEntity 9693000.00
accumulatedOtherComprehensiveIncome -374607000.00
commonStockTotalEquity 4743000.00
retainedEarningsTotalEquity -6437298000.00
treasuryStock -7657000.00
nonCurrrentAssetsOther 68512000.00
nonCurrentAssetsTotal 4144962000.00
capitalLeaseObligations 1646157000.00
longTermDebtTotal 5716742000.00
nonCurrentLiabilitiesOther 1500520000.00
nonCurrentLiabilitiesTotal 7543588000.00
capitalSurpluse 3517302000.00
liabilitiesAndStockholdersEquity 5365338000.00
cashAndShortTermInvestments 599999000.00
propertyPlantAndEquipmentNet 2388300000.00
netWorkingCapital 110802000.00
netInvestedCapital 2440385000.00
commonStockSharesOutstanding 469234000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 5356311000.00
intangibleAssets 991957000.00
otherCurrentAssets 32543000.00
totalLiab 8608533000.00
totalStockholderEquity -3261991000.00
deferredLongTermLiab 328480000.00
otherCurrentLiab 482240000.00
commonStock 4738000.00
capitalStock 4738000.00
retainedEarnings -6396467000.00
otherLiab 520092000.00
goodWill 703533000.00
otherAssets 69076000.00
cash 563993000.00
cashAndEquivalents 563993000.00
totalCurrentLiabilities 1040911000.00
currentDeferredRevenue 93224000.00
netDebt 6847062000.00
shortTermDebt 363525000.00
shortLongTermDebt 21255000.00
shortLongTermDebtTotal 7411055000.00
otherStockholderEquity 3505227000.00
propertyPlantEquipment 2450894000.00
totalCurrentAssets 1140851000.00
netTangibleAssets -4957481000.00
netReceivables 489777000.00
longTermDebt 5720391000.00
inventory 54538000.00
accountsPayable 101922000.00
noncontrollingInterestInConsolidatedEntity 9769000.00
accumulatedOtherComprehensiveIncome -375489000.00
commonStockTotalEquity 4738000.00
retainedEarningsTotalEquity -6396467000.00
treasuryStock -6171000.00
nonCurrrentAssetsOther 69076000.00
nonCurrentAssetsTotal 4215460000.00
capitalLeaseObligations 1669409000.00
longTermDebtTotal 5720391000.00
nonCurrentLiabilitiesOther 191612000.00
nonCurrentLiabilitiesTotal 7567622000.00
capitalSurpluse 3511398000.00
liabilitiesAndStockholdersEquity 5356311000.00
cashAndShortTermInvestments 563993000.00
propertyPlantAndEquipmentGross 2450894000.00
propertyPlantAndEquipmentNet 2450894000.00
netWorkingCapital 99940000.00
netInvestedCapital 2479655000.00
commonStockSharesOutstanding 468847000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 5316843000.00
intangibleAssets 997021000.00
otherCurrentAssets 31048000.00
totalLiab 8447469000.00
totalStockholderEquity -3140259000.00
deferredLongTermLiab 329901000.00
otherCurrentLiab 457373000.00
commonStock 4692000.00
retainedEarnings -6271887000.00
otherLiab 524594000.00
goodWill 701050000.00
otherAssets 69069000.00
cash 642191000.00
totalCurrentLiabilities 1009380000.00
currentDeferredRevenue 86306000.00
netDebt 6640373000.00
shortTermDebt 369069000.00
shortLongTermDebt 21353000.00
shortLongTermDebtTotal 7282564000.00
otherStockholderEquity 3503848000.00
propertyPlantEquipment 840292000.00
totalCurrentAssets 1087718000.00
netTangibleAssets -4838330000.00
netReceivables 358500000.00
longTermDebt 5604322000.00
inventory 55979000.00
accountsPayable 96632000.00
noncontrollingInterestInConsolidatedEntity 9633000.00
accumulatedOtherComprehensiveIncome -376912000.00
commonStockTotalEquity 4692000.00
retainedEarningsTotalEquity -6271887000.00
treasuryStock -3090000.00
nonCurrrentAssetsOther 69069000.00
nonCurrentAssetsTotal 4229125000.00
capitalLeaseObligations 1656889000.00
longTermDebtTotal 5604322000.00
nonCurrentLiabilitiesOther 1503866000.00
nonCurrentLiabilitiesTotal 7438089000.00
capitalSurpluse 3506938000.00
liabilitiesAndStockholdersEquity 5316843000.00
cashAndShortTermInvestments 642191000.00
propertyPlantAndEquipmentGross 2461985000.00
propertyPlantAndEquipmentNet 2461985000.00
netWorkingCapital 78338000.00
netInvestedCapital 2485416000.00
commonStockSharesOutstanding 465865000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 5755273000.00
intangibleAssets 1119279000.00
otherCurrentAssets 2691000.00
totalLiab 8537875000.00
totalStockholderEquity -2782602000.00
deferredLongTermLiab 356269000.00
otherCurrentLiab 538149000.00
commonStock 4687000.00
retainedEarnings -5939534000.00
otherLiab 555020000.00
goodWill 709637000.00
otherAssets 3418125000.00
cash 785308000.00
totalCurrentLiabilities 1068810000.00
currentDeferredRevenue 64313000.00
netDebt 6472530000.00
shortTermDebt 365189000.00
shortLongTermDebt 21396000.00
shortLongTermDebtTotal 7257838000.00
otherStockholderEquity 3499910000.00
propertyPlantEquipment 888824000.00
totalCurrentAssets 1334760000.00
longTermInvestments 8495000.00
netTangibleAssets -4622373000.00
netReceivables 478594000.00
longTermDebt 5550890000.00
inventory 16591000.00
accountsPayable 101159000.00
noncontrollingInterestInConsolidatedEntity 10855000.00
accumulatedOtherComprehensiveIncome -358520000.00
commonStockTotalEquity 4687000.00
retainedEarningsTotalEquity -5939534000.00
treasuryStock -3081000.00
nonCurrrentAssetsOther 24688000.00
nonCurrentAssetsTotal 4420513000.00
capitalLeaseObligations 1685552000.00
longTermDebtTotal 5550890000.00
nonCurrentLiabilitiesOther 1540510000.00
nonCurrentLiabilitiesTotal 7469065000.00
capitalSurpluse 3502991000.00
liabilitiesAndStockholdersEquity 5755273000.00
cashAndShortTermInvestments 785308000.00
propertyPlantAndEquipmentGross 2521488000.00
propertyPlantAndEquipmentNet 2521488000.00
netWorkingCapital 244554000.00
netInvestedCapital 2778829000.00
commonStockSharesOutstanding 465277000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 5801516000.00
intangibleAssets 1124252000.00
otherCurrentAssets 28002000.00
totalLiab 8540362000.00
totalStockholderEquity -2750282000.00
otherCurrentLiab 490658000.00
commonStock 4685000.00
retainedEarnings -5907417000.00
otherLiab 559750000.00
goodWill 699873000.00
otherAssets 71720000.00
cash 844980000.00
totalCurrentLiabilities 1052476000.00
currentDeferredRevenue 83421000.00
netDebt 6453752000.00
shortTermDebt 370596000.00
shortLongTermDebt 21474000.00
shortLongTermDebtTotal 7298732000.00
otherStockholderEquity 3495930000.00
propertyPlantEquipment 2550725000.00
totalCurrentAssets 1354946000.00
netTangibleAssets -3048006000.00
netReceivables 429955000.00
longTermDebt 5573914000.00
inventory 52009000.00
accountsPayable 107801000.00
noncontrollingInterestInConsolidatedEntity 11436000.00
accumulatedOtherComprehensiveIncome -343480000.00
commonStockTotalEquity 4685000.00
retainedEarningsTotalEquity -5907417000.00
treasuryStock -3005000.00
nonCurrrentAssetsOther 71720000.00
nonCurrentAssetsTotal 4446570000.00
capitalLeaseObligations 1703344000.00
longTermDebtTotal 5573914000.00
nonCurrentLiabilitiesOther 177517000.00
nonCurrentLiabilitiesTotal 7487886000.00
capitalSurpluse 3498935000.00
liabilitiesAndStockholdersEquity 5801516000.00
cashAndShortTermInvestments 844980000.00
propertyPlantAndEquipmentGross 2550725000.00
propertyPlantAndEquipmentNet 2550725000.00
netWorkingCapital 302470000.00
netInvestedCapital 2845106000.00
commonStockSharesOutstanding 464858000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 5563839000.00
intangibleAssets 1146723000.00
otherCurrentAssets 29788000.00
totalLiab 8171694000.00
totalStockholderEquity -2619279000.00
otherCurrentLiab 470070000.00
commonStock 4684000.00
retainedEarnings -5771481000.00
otherLiab 592767000.00
goodWill 702457000.00
otherAssets 73562000.00
cash 662088000.00
totalCurrentLiabilities 1017299000.00
currentDeferredRevenue 84383000.00
netDebt 6249888000.00
shortTermDebt 350348000.00
shortLongTermDebt 20665000.00
shortLongTermDebtTotal 6911976000.00
otherStockholderEquity 3493918000.00
propertyPlantEquipment 2522408000.00
totalCurrentAssets 1118689000.00
netTangibleAssets -2922156000.00
netReceivables 369278000.00
longTermDebt 5257138000.00
inventory 57535000.00
accountsPayable 112498000.00
noncontrollingInterestInConsolidatedEntity 11424000.00
accumulatedOtherComprehensiveIncome -346400000.00
commonStockTotalEquity 4684000.00
retainedEarningsTotalEquity -5771481000.00
treasuryStock -2723000.00
nonCurrrentAssetsOther 73562000.00
nonCurrentAssetsTotal 4445150000.00
capitalLeaseObligations 1634173000.00
longTermDebtTotal 5257138000.00
nonCurrentLiabilitiesOther 182512000.00
nonCurrentLiabilitiesTotal 7154395000.00
capitalSurpluse 3496641000.00
liabilitiesAndStockholdersEquity 5563839000.00
cashAndShortTermInvestments 662088000.00
propertyPlantAndEquipmentGross 2522408000.00
propertyPlantAndEquipmentNet 2522408000.00
netWorkingCapital 101390000.00
netInvestedCapital 2658524000.00
commonStockSharesOutstanding 464474000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 6124410000.00
intangibleAssets 1152024000.00
otherCurrentAssets 31860000.00
totalLiab 8487953000.00
totalStockholderEquity -2502298000.00
otherCurrentLiab 743852000.00
commonStock 4669000.00
retainedEarnings -5634283000.00
otherLiab 602148000.00
goodWill 698022000.00
otherAssets 58971000.00
cash 371769000.00
totalCurrentLiabilities 1312022000.00
currentDeferredRevenue 99066000.00
netDebt 6495066000.00
shortTermDebt 339473000.00
shortLongTermDebt 20303000.00
shortLongTermDebtTotal 6866835000.00
otherStockholderEquity 3444617000.00
propertyPlantEquipment 2565816000.00
totalCurrentAssets 1649577000.00
netTangibleAssets -2810473000.00
netReceivables 506290000.00
longTermDebt 5210627000.00
inventory 739658000.00
accountsPayable 129631000.00
noncontrollingInterestInConsolidatedEntity 138755000.00
accumulatedOtherComprehensiveIncome -363722000.00
commonStockTotalEquity 4669000.00
retainedEarningsTotalEquity -5634283000.00
treasuryStock -2331000.00
nonCurrrentAssetsOther 58971000.00
nonCurrentAssetsTotal 4474833000.00
capitalLeaseObligations 1635905000.00
longTermDebtTotal 5257048000.00
nonCurrentLiabilitiesOther 46421000.00
nonCurrentLiabilitiesTotal 7175931000.00
capitalSurpluse 3493369000.00
liabilitiesAndStockholdersEquity 6124410000.00
cashAndShortTermInvestments 371769000.00
propertyPlantAndEquipmentGross 2565816000.00
propertyPlantAndEquipmentNet 2565816000.00
netWorkingCapital 337555000.00
netInvestedCapital 2728632000.00
commonStockSharesOutstanding 463465000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6393288000.00
intangibleAssets 1292528000.00
otherCurrentAssets 3188000.00
totalLiab 8447994000.00
totalStockholderEquity -2054706000.00
deferredLongTermLiab 416066000.00
otherCurrentLiab 573431000.00
commonStock 4667000.00
retainedEarnings -5349611000.00
otherLiab 599091000.00
goodWill 704158000.00
otherAssets 89053000.00
cash 398858000.00
totalCurrentLiabilities 1160230000.00
currentDeferredRevenue 84035000.00
netDebt 6632785000.00
shortTermDebt 408176000.00
shortLongTermDebt 20294000.00
shortLongTermDebtTotal 7031643000.00
otherStockholderEquity 3486976000.00
propertyPlantEquipment 953545000.00
totalCurrentAssets 1201891000.00
longTermInvestments 9022000.00
netTangibleAssets -3877541000.00
shortTermInvestments 877000.00
netReceivables 713137000.00
longTermDebt 5063724000.00
inventory 21122000.00
accountsPayable 94588000.00
noncontrollingInterestInConsolidatedEntity 152814000.00
accumulatedOtherComprehensiveIncome -349552000.00
commonStockTotalEquity 4667000.00
retainedEarningsTotalEquity -5349611000.00
treasuryStock -2617000.00
nonCurrrentAssetsOther 39716000.00
nonCurrentAssetsTotal 5191397000.00
capitalLeaseObligations 1947625000.00
longTermDebtTotal 5063724000.00
nonCurrentLiabilitiesOther 44912000.00
nonCurrentLiabilitiesTotal 7287764000.00
capitalSurpluse 3489593000.00
liabilitiesAndStockholdersEquity 6393288000.00
cashAndShortTermInvestments 398858000.00
propertyPlantAndEquipmentGross 3096636000.00
propertyPlantAndEquipmentNet 3096636000.00
commonStockSharesOutstanding 466240289.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 6267142000.00
intangibleAssets 1289014000.00
otherCurrentAssets 28854000.00
totalLiab 8367363000.00
totalStockholderEquity -2245247000.00
otherCurrentLiab 507907000.00
commonStock 4665000.00
retainedEarnings -5376711000.00
otherLiab 577954000.00
goodWill 697584000.00
otherAssets 114570000.00
cash 341808000.00
totalCurrentLiabilities 1105515000.00
currentDeferredRevenue 111102000.00
netDebt 6680668000.00
shortTermDebt 383479000.00
shortLongTermDebt 20265000.00
shortLongTermDebtTotal 7022476000.00
otherStockholderEquity 3426071000.00
propertyPlantEquipment 3071096000.00
totalCurrentAssets 1094878000.00
netTangibleAssets -2245247000.00
netReceivables 662197000.00
longTermDebt 5066832000.00
inventory 62019000.00
accountsPayable 103027000.00
noncontrollingInterestInConsolidatedEntity 145026000.00
accumulatedOtherComprehensiveIncome -344169000.00
commonStockTotalEquity 4665000.00
retainedEarningsTotalEquity -5376711000.00
treasuryStock -2484000.00
nonCurrrentAssetsOther 114570000.00
nonCurrentAssetsTotal 5172264000.00
capitalLeaseObligations 1935379000.00
longTermDebtTotal 5111729000.00
nonCurrentLiabilitiesOther 44897000.00
nonCurrentLiabilitiesTotal 7261848000.00
capitalSurpluse 3473452000.00
liabilitiesAndStockholdersEquity 6267142000.00
cashAndShortTermInvestments 341808000.00
propertyPlantAndEquipmentGross 3071096000.00
propertyPlantAndEquipmentNet 3071096000.00
commonStockSharesOutstanding 463049000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 6427957000.00
intangibleAssets 1298481000.00
otherCurrentAssets 33709000.00
totalLiab 8642882000.00
totalStockholderEquity -2360488000.00
otherCurrentLiab 519236000.00
commonStock 3664000.00
retainedEarnings -5161413000.00
otherLiab 562506000.00
goodWill 705062000.00
otherAssets 99168000.00
cash 372497000.00
totalCurrentLiabilities 1119206000.00
currentDeferredRevenue 95983000.00
netDebt 6938131000.00
shortTermDebt 394342000.00
shortLongTermDebt 260000.00
shortLongTermDebtTotal 7310628000.00
otherStockholderEquity 3137000000.00
propertyPlantEquipment 970649000.00
totalCurrentAssets 1128732000.00
netTangibleAssets -4081597000.00
netReceivables 656438000.00
longTermDebt 5296096000.00
inventory 66088000.00
accountsPayable 109645000.00
noncontrollingInterestInConsolidatedEntity 145563000.00
accumulatedOtherComprehensiveIncome -339739000.00
commonStockTotalEquity 3664000.00
preferredStockTotalEquity 44884000.00
retainedEarningsTotalEquity -5161413000.00
treasuryStock -2424000.00
nonCurrrentAssetsOther 99168000.00
nonCurrentAssetsTotal 5299225000.00
capitalLeaseObligations 2014272000.00
longTermDebtTotal 5340980000.00
nonCurrentLiabilitiesOther 44884000.00
nonCurrentLiabilitiesTotal 7523676000.00
capitalSurpluse 3139424000.00
liabilitiesAndStockholdersEquity 6427957000.00
cashAndShortTermInvestments 372497000.00
propertyPlantAndEquipmentGross 3196514000.00
propertyPlantAndEquipmentNet 3196514000.00
commonStockSharesOutstanding 362409000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
totalAssets 6325634000.00
intangibleAssets 1220347000.00
otherCurrentAssets 31642000.00
totalLiab 8581464000.00
totalStockholderEquity -2410857000.00
deferredLongTermLiab 323460000.00
otherCurrentLiab 471194000.00
commonStock 3667000.00
retainedEarnings -5150474000.00
otherLiab 573375000.00
goodWill 702819000.00
otherAssets 99706000.00
cash 170510000.00
totalCurrentLiabilities 1046126000.00
currentDeferredRevenue 103239000.00
netDebt 7158120000.00
shortTermDebt 366667000.00
shortLongTermDebt 234000.00
shortLongTermDebtTotal 7328630000.00
otherStockholderEquity 3081474000.00
propertyPlantEquipment 1014688000.00
totalCurrentAssets 898958000.00
longTermInvestments 154800000.00
netTangibleAssets -2342534000.00
netReceivables 636520000.00
longTermDebt 5293405000.00
inventory 60286000.00
accountsPayable 105026000.00
noncontrollingInterestInConsolidatedEntity 155027000.00
accumulatedOtherComprehensiveIncome -345524000.00
commonStockTotalEquity 3667000.00
retainedEarningsTotalEquity -5150474000.00
treasuryStock -6587000.00
nonCurrrentAssetsOther 99706000.00
nonCurrentAssetsTotal 5426676000.00
capitalLeaseObligations 2034991000.00
longTermDebtTotal 5293405000.00
nonCurrentLiabilitiesOther 176168000.00
nonCurrentLiabilitiesTotal 7535338000.00
capitalSurpluse 3088061000.00
liabilitiesAndStockholdersEquity 6325634000.00
cashAndShortTermInvestments 170510000.00
propertyPlantAndEquipmentGross 3249046000.00
propertyPlantAndEquipmentNet 3249046000.00
commonStockSharesOutstanding 362039000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
totalAssets 4522028000.00
intangibleAssets 1224025000.00
otherCurrentAssets 2896000.00
totalLiab 6623680000.00
totalStockholderEquity -2262014000.00
deferredLongTermLiab 335015000.00
otherCurrentLiab 530823000.00
commonStock 3666000.00
retainedEarnings -5000920000.00
otherLiab 616756000.00
goodWill 706003000.00
otherAssets 277373000.00
cash 182456000.00
totalCurrentLiabilities 729816000.00
currentDeferredRevenue 85052000.00
netDebt 5094879000.00
shortTermDebt 227000.00
shortLongTermDebt 227000.00
shortLongTermDebtTotal 5277335000.00
otherStockholderEquity 3079729000.00
propertyPlantEquipment 1053016000.00
totalCurrentAssets 1015800000.00
longTermInvestments 154800000.00
netTangibleAssets -3917589000.00
shortTermInvestments 1035000.00
netReceivables 711397000.00
longTermDebt 5277108000.00
inventory 18061000.00
accountsPayable 113714000.00
noncontrollingInterestInConsolidatedEntity 160362000.00
accumulatedOtherComprehensiveIncome -344489000.00
commonStockTotalEquity 3666000.00
retainedEarningsTotalEquity -5000920000.00
treasuryStock -6578000.00
nonCurrrentAssetsOther 45267000.00
nonCurrentAssetsTotal 3506228000.00
longTermDebtTotal 5277108000.00
nonCurrentLiabilitiesOther 260150000.00
nonCurrentLiabilitiesTotal 5893864000.00
capitalSurpluse 3086307000.00
liabilitiesAndStockholdersEquity 4522028000.00
cashAndShortTermInvestments 182456000.00
propertyPlantAndEquipmentGross 1288938000.00
propertyPlantAndEquipmentNet 1288938000.00
commonStockSharesOutstanding 362039000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 4479362000.00
intangibleAssets 1228646000.00
otherCurrentAssets 32725000.00
totalLiab 6619374000.00
totalStockholderEquity -2293247000.00
deferredLongTermLiab 360429000.00
otherCurrentLiab 533413000.00
commonStock 3651000.00
retainedEarnings -5026573000.00
otherLiab 626114000.00
goodWill 708508000.00
otherAssets 282746000.00
cash 191117000.00
totalCurrentLiabilities 718770000.00
currentDeferredRevenue 85732000.00
netDebt 5083694000.00
shortTermDebt 321000.00
shortLongTermDebt 321000.00
shortLongTermDebtTotal 5274811000.00
otherStockholderEquity 3077992000.00
propertyPlantEquipment 1038835000.00
totalCurrentAssets 1003472000.00
longTermInvestments 154758000.00
netTangibleAssets -3971423000.00
shortTermInvestments 4231000.00
netReceivables 654038000.00
longTermDebt 5274490000.00
inventory 125592000.00
accountsPayable 99304000.00
totalPermanentEquity -2140012000.00
noncontrollingInterestInConsolidatedEntity 153235000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -348317000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3651000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5026573000.00
treasuryStock -6526000.00
nonCurrrentAssetsOther 127988000.00
nonCurrentAssetsTotal 3475890000.00
longTermDebtTotal 5274490000.00
nonCurrentLiabilitiesOther 264190000.00
nonCurrentLiabilitiesTotal 5900604000.00
capitalSurpluse 3084518000.00
liabilitiesAndStockholdersEquity 4479362000.00
cashAndShortTermInvestments 191117000.00
propertyPlantAndEquipmentGross 1255990000.00
propertyPlantAndEquipmentNet 1255990000.00
commonStockSharesOutstanding 361815000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
totalAssets 4521052000.00
intangibleAssets 1239968000.00
otherCurrentAssets 61500000.00
totalLiab 6600004000.00
totalStockholderEquity -2230908000.00
deferredLongTermLiab 365906000.00
otherCurrentLiab 492720000.00
commonStock 3651000.00
retainedEarnings -4961485000.00
otherLiab 628944000.00
goodWill 708477000.00
otherAssets 279527000.00
cash 172310000.00
totalCurrentLiabilities 698961000.00
currentDeferredRevenue 100443000.00
netDebt 5100218000.00
shortTermDebt 429000.00
shortLongTermDebt 429000.00
shortLongTermDebtTotal 5272528000.00
otherStockholderEquity 3074740000.00
propertyPlantEquipment 1084611000.00
totalCurrentAssets 1004339000.00
longTermInvestments 154758000.00
netTangibleAssets -3913018000.00
shortTermInvestments 30334000.00
netReceivables 638066000.00
longTermDebt 5272099000.00
inventory 132463000.00
accountsPayable 105369000.00
totalPermanentEquity -2078952000.00
noncontrollingInterestInConsolidatedEntity 151956000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -347814000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3651000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4961485000.00
treasuryStock -6502000.00
nonCurrrentAssetsOther 124769000.00
nonCurrentAssetsTotal 3516713000.00
longTermDebtTotal 5272099000.00
nonCurrentLiabilitiesOther 259519000.00
nonCurrentLiabilitiesTotal 5901043000.00
capitalSurpluse 3081242000.00
liabilitiesAndStockholdersEquity 4521052000.00
cashAndShortTermInvestments 172310000.00
propertyPlantAndEquipmentGross 1288741000.00
propertyPlantAndEquipmentNet 1288741000.00
commonStockSharesOutstanding 361708000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 4670782000.00
intangibleAssets 1251014000.00
otherCurrentAssets 4052000.00
totalLiab 6512187000.00
totalStockholderEquity -1998445000.00
deferredLongTermLiab 336787000.00
otherCurrentLiab 509801000.00
commonStock 3650000.00
retainedEarnings -4765514000.00
otherLiab 267602000.00
goodWill 714043000.00
otherAssets 2246793000.00
cash 144119000.00
totalCurrentLiabilities 657512000.00
currentDeferredRevenue 59178000.00
netDebt 5122607000.00
shortTermDebt 573000.00
shortLongTermDebt 487000.00
shortLongTermDebtTotal 5266726000.00
otherStockholderEquity 3102355000.00
propertyPlantEquipment 1151469000.00
totalCurrentAssets 974172000.00
longTermInvestments 154758000.00
netTangibleAssets -3844052000.00
shortTermInvestments 30054000.00
netReceivables 664369000.00
longTermDebt 5270859000.00
inventory 21940000.00
accountsPayable 87960000.00
totalPermanentEquity -1993609000.00
noncontrollingInterestInConsolidatedEntity 158069000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -338936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3650000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4892446000.00
treasuryStock -5815000.00
nonCurrrentAssetsOther 31102000.00
nonCurrentAssetsTotal 3696610000.00
longTermDebtTotal 5270859000.00
nonCurrentLiabilitiesOther 264157000.00
nonCurrentLiabilitiesTotal 5854675000.00
capitalSurpluse 3079958000.00
liabilitiesAndStockholdersEquity 4670782000.00
cashAndShortTermInvestments 144119000.00
propertyPlantAndEquipmentGross 1395029000.00
propertyPlantAndEquipmentNet 1395029000.00
commonStockSharesOutstanding 361515000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 4670782000.00
intangibleAssets 1251014000.00
otherCurrentAssets 111876000.00
totalLiab 6512187000.00
totalStockholderEquity -1998445000.00
deferredLongTermLiab 318107000.00
otherCurrentLiab 59178000.00
commonStock 3650000.00
retainedEarnings -4765514000.00
otherLiab 270415000.00
goodWill 714043000.00
otherAssets 2301581000.00
cash 144119000.00
totalCurrentLiabilities 657512000.00
netDebt 5122607000.00
shortTermDebt 573000.00
shortLongTermDebt 573000.00
shortLongTermDebtTotal 5266726000.00
otherStockholderEquity -338936000.00
propertyPlantEquipment 1180882000.00
totalCurrentAssets 974172000.00
longTermInvestments 211990000.00
netTangibleAssets -3689640000.00
shortTermInvestments 26096000.00
netReceivables 664369000.00
longTermDebt 5266153000.00
inventory 21940000.00
accountsPayable 87960000.00
totalPermanentEquity -1841405000.00
noncontrollingInterestInConsolidatedEntity 157040000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -340000000.00
additionalPaidInCapital 3108148000.00
commonStockTotalEquity 3650000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4765514000.00
treasuryStock -5793000.00
nonCurrrentAssetsOther 31102000.00
nonCurrentAssetsTotal 3208601000.00
longTermDebtTotal 5266153000.00
nonCurrentLiabilitiesOther 270415000.00
nonCurrentLiabilitiesTotal 5854675000.00
capitalSurpluse 3108148000.00
liabilitiesAndStockholdersEquity 4513742000.00
cashAndShortTermInvestments 144119000.00
propertyPlantAndEquipmentGross 1395029000.00
commonStockSharesOutstanding 361515000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 5580488000.00
intangibleAssets 1259578000.00
otherCurrentAssets 62037000.00
totalLiab 6864658000.00
totalStockholderEquity -1436508000.00
deferredLongTermLiab 601887000.00
otherCurrentLiab 532247000.00
commonStock 3649000.00
retainedEarnings -4221215000.00
otherLiab 286883000.00
goodWill 713277000.00
otherAssets 3150853000.00
cash 222387000.00
totalCurrentLiabilities 711598000.00
currentDeferredRevenue 90756000.00
netDebt 5042476000.00
shortTermDebt 573000.00
shortLongTermDebt 573000.00
shortLongTermDebtTotal 5264863000.00
otherStockholderEquity 3125419000.00
propertyPlantEquipment 1152066000.00
totalCurrentAssets 1049193000.00
longTermInvestments 1051349000.00
netTangibleAssets -3126937000.00
shortTermInvestments 0.00
netReceivables 632963000.00
longTermDebt 5264290000.00
inventory 131806000.00
accountsPayable 88022000.00
totalPermanentEquity -1284170000.00
noncontrollingInterestInConsolidatedEntity 152338000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -344361000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3649000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4221215000.00
treasuryStock -5745000.00
nonCurrrentAssetsOther 1177998000.00
nonCurrentAssetsTotal 4531295000.00
longTermDebtTotal 5264290000.00
nonCurrentLiabilitiesOther 286883000.00
nonCurrentLiabilitiesTotal 6153060000.00
capitalSurpluse 3131164000.00
liabilitiesAndStockholdersEquity 5580488000.00
cashAndShortTermInvestments 222387000.00
propertyPlantAndEquipmentGross 1380442000.00
propertyPlantAndEquipmentNet 1380442000.00
commonStockSharesOutstanding 361302000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 5416602000.00
intangibleAssets 1278336000.00
otherCurrentAssets 39486000.00
totalLiab 6633103000.00
totalStockholderEquity -1367819000.00
deferredLongTermLiab 610238000.00
otherCurrentLiab 450757000.00
commonStock 3634000.00
retainedEarnings -4159576000.00
otherLiab 276911000.00
goodWill 710614000.00
otherAssets 3042093000.00
cash 163066000.00
totalCurrentLiabilities 636301000.00
currentDeferredRevenue 101904000.00
netDebt 4956055000.00
shortTermDebt 9468000.00
shortLongTermDebt 5119121000.00
shortLongTermDebtTotal 5119121000.00
otherStockholderEquity 3148655000.00
propertyPlantEquipment 1177816000.00
totalCurrentAssets 964222000.00
longTermInvestments 928800000.00
netTangibleAssets -3064706000.00
shortTermInvestments 0.00
netReceivables 633683000.00
longTermDebt 5109653000.00
inventory 127987000.00
accountsPayable 74172000.00
totalPermanentEquity -1216501000.00
noncontrollingInterestInConsolidatedEntity 151318000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -360532000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3634000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4159576000.00
treasuryStock -5311000.00
nonCurrrentAssetsOther 1053143000.00
nonCurrentAssetsTotal 4452380000.00
longTermDebtTotal 5109653000.00
nonCurrentLiabilitiesOther 276911000.00
nonCurrentLiabilitiesTotal 5996802000.00
capitalSurpluse 3153966000.00
liabilitiesAndStockholdersEquity 5416602000.00
cashAndShortTermInvestments 163066000.00
propertyPlantAndEquipmentGross 1410287000.00
propertyPlantAndEquipmentNet 1410287000.00
commonStockSharesOutstanding 361131000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 5386363000.00
intangibleAssets 1283362000.00
otherCurrentAssets 50178000.00
totalLiab 6620902000.00
totalStockholderEquity -1379679000.00
deferredLongTermLiab 622316000.00
otherCurrentLiab 433715000.00
commonStock 3631000.00
retainedEarnings -4154799000.00
otherLiab 261051000.00
goodWill 699830000.00
otherAssets 3022983000.00
cash 200621000.00
totalCurrentLiabilities 624677000.00
currentDeferredRevenue 113709000.00
netDebt 4918915000.00
shortTermDebt 6678000.00
shortLongTermDebt 6678000.00
shortLongTermDebtTotal 5119536000.00
otherStockholderEquity 3147672000.00
propertyPlantEquipment 1181997000.00
totalCurrentAssets 964564000.00
longTermInvestments 915100000.00
netTangibleAssets -3065519000.00
shortTermInvestments 0.00
netReceivables 560771000.00
longTermDebt 5112858000.00
inventory 152994000.00
accountsPayable 70575000.00
totalPermanentEquity -1234539000.00
noncontrollingInterestInConsolidatedEntity 145140000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -376183000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3631000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4154799000.00
treasuryStock -4460000.00
nonCurrrentAssetsOther 1039791000.00
nonCurrentAssetsTotal 4421799000.00
longTermDebtTotal 5112858000.00
nonCurrentLiabilitiesOther 261051000.00
nonCurrentLiabilitiesTotal 5996225000.00
capitalSurpluse 3152132000.00
liabilitiesAndStockholdersEquity 5386363000.00
cashAndShortTermInvestments 200621000.00
propertyPlantAndEquipmentGross 1398816000.00
propertyPlantAndEquipmentNet 1398816000.00
commonStockSharesOutstanding 360754000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 5718800000.00
intangibleAssets 1260583000.00
otherCurrentAssets 7262000.00
totalLiab 6651600000.00
totalStockholderEquity -932800000.00
deferredLongTermLiab 640567000.00
otherCurrentLiab 473854000.00
commonStock 3629000.00
retainedEarnings -4127206000.00
otherLiab 259311000.00
goodWill 696263000.00
otherAssets 2964560000.00
cash 542000000.00
totalCurrentLiabilities 634700000.00
currentDeferredRevenue 67005000.00
netDebt 4574991000.00
shortTermDebt 6971000.00
shortLongTermDebt 6971000.00
shortLongTermDebtTotal 5116991000.00
otherStockholderEquity 3427561000.00
propertyPlantEquipment 1196676000.00
totalCurrentAssets 1341400000.00
longTermInvestments 885701000.00
netTangibleAssets -2739903000.00
shortTermInvestments 680000.00
netReceivables 602372000.00
longTermDebt 5110020000.00
inventory 21190000.00
accountsPayable 86870000.00
totalPermanentEquity -932788000.00
noncontrollingInterestInConsolidatedEntity 149886000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -386658000.00
additionalPaidInCapital 3431667000.00
commonStockTotalEquity 3629000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4127206000.00
treasuryStock -4106000.00
nonCurrrentAssetsOther 30698000.00
nonCurrentAssetsTotal 4377400000.00
longTermDebtTotal 5110020000.00
nonCurrentLiabilitiesOther 259311000.00
nonCurrentLiabilitiesTotal 6016900000.00
capitalSurpluse 3431667000.00
liabilitiesAndStockholdersEquity 5718800000.00
cashAndShortTermInvestments 542000000.00
propertyPlantAndEquipmentGross 1412833000.00
propertyPlantAndEquipmentNet 1412833000.00
commonStockSharesOutstanding 362313272.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 5675596000.00
intangibleAssets 1273013000.00
otherCurrentAssets 68945000.00
totalLiab 6670619000.00
totalStockholderEquity -1178229000.00
deferredLongTermLiab 638037000.00
otherCurrentLiab 485802000.00
commonStock 3629000.00
retainedEarnings -4228707000.00
otherLiab 257549000.00
goodWill 738638000.00
otherAssets 2899441000.00
cash 394324000.00
totalCurrentLiabilities 666762000.00
currentDeferredRevenue 100167000.00
netDebt 4723609000.00
shortTermDebt 9662000.00
shortLongTermDebt 9662000.00
shortLongTermDebtTotal 5117933000.00
otherStockholderEquity 3425477000.00
propertyPlantEquipment 1254395000.00
totalCurrentAssets 1282831000.00
longTermInvestments 769500000.00
netTangibleAssets -2878061000.00
shortTermInvestments 0.00
netReceivables 627855000.00
longTermDebt 5108271000.00
inventory 191707000.00
accountsPayable 71131000.00
totalPermanentEquity -995023000.00
noncontrollingInterestInConsolidatedEntity 183206000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -378628000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3629000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4228707000.00
treasuryStock -3979000.00
nonCurrrentAssetsOther 887790000.00
nonCurrentAssetsTotal 4392765000.00
longTermDebtTotal 5108271000.00
nonCurrentLiabilitiesOther 257549000.00
nonCurrentLiabilitiesTotal 6003857000.00
capitalSurpluse 3429456000.00
liabilitiesAndStockholdersEquity 5675596000.00
cashAndShortTermInvestments 394324000.00
propertyPlantAndEquipmentGross 1493324000.00
propertyPlantAndEquipmentNet 1493324000.00
commonStockSharesOutstanding 360454000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 5698133000.00
intangibleAssets 1282938000.00
otherCurrentAssets 62406000.00
totalLiab 6664574000.00
totalStockholderEquity -1156002000.00
deferredLongTermLiab 651883000.00
otherCurrentLiab 438576000.00
commonStock 3628000.00
retainedEarnings -4197636000.00
otherLiab 246295000.00
goodWill 744021000.00
otherAssets 2836627000.00
cash 439527000.00
totalCurrentLiabilities 655756000.00
currentDeferredRevenue 127356000.00
netDebt 4675705000.00
shortTermDebt 4592000.00
shortLongTermDebt 4592000.00
shortLongTermDebtTotal 5115232000.00
otherStockholderEquity 3423176000.00
propertyPlantEquipment 1289708000.00
totalCurrentAssets 1338361000.00
longTermInvestments 689600000.00
netTangibleAssets -2861370000.00
shortTermInvestments 0.00
netReceivables 646822000.00
longTermDebt 5110640000.00
inventory 189606000.00
accountsPayable 85232000.00
totalPermanentEquity -966441000.00
noncontrollingInterestInConsolidatedEntity 189561000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -385170000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3628000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4197636000.00
treasuryStock -3426000.00
nonCurrrentAssetsOther 809668000.00
nonCurrentAssetsTotal 4359772000.00
longTermDebtTotal 5110640000.00
nonCurrentLiabilitiesOther 246295000.00
nonCurrentLiabilitiesTotal 6008818000.00
capitalSurpluse 3426602000.00
liabilitiesAndStockholdersEquity 5698133000.00
cashAndShortTermInvestments 439527000.00
propertyPlantAndEquipmentGross 1523145000.00
propertyPlantAndEquipmentNet 1523145000.00
commonStockSharesOutstanding 360233000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
totalAssets 5739384000.00
intangibleAssets 1295442000.00
otherCurrentAssets 40118000.00
totalLiab 6679804000.00
totalStockholderEquity -1132026000.00
deferredLongTermLiab 660936000.00
otherCurrentLiab 458650000.00
commonStock 3621000.00
retainedEarnings -4128537000.00
otherLiab 244060000.00
goodWill 749928000.00
otherAssets 2802386000.00
cash 489641000.00
totalCurrentLiabilities 666187000.00
currentDeferredRevenue 119092000.00
netDebt 4623574000.00
shortTermDebt 4594000.00
shortLongTermDebtTotal 5113215000.00
otherStockholderEquity 3419914000.00
propertyPlantEquipment 1578095000.00
totalCurrentAssets 1358903000.00
longTermInvestments 640089000.00
netTangibleAssets -3177396000.00
shortTermInvestments 0.00
netReceivables 625713000.00
longTermDebt 5108621000.00
inventory 203431000.00
accountsPayable 83851000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 191606000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -427024000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3621000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4128537000.00
treasuryStock -3100000.00
nonCurrrentAssetsOther 757016000.00
nonCurrentAssetsTotal 4380481000.00
longTermDebtTotal 5108621000.00
nonCurrentLiabilitiesOther 244060000.00
nonCurrentLiabilitiesTotal 6013617000.00
capitalSurpluse 3423014000.00
liabilitiesAndStockholdersEquity 5739384000.00
cashAndShortTermInvestments 489641000.00
propertyPlantAndEquipmentGross 1578095000.00
propertyPlantAndEquipmentNet 1578095000.00
commonStockSharesOutstanding 360904000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 6357199000.00
intangibleAssets 1314191000.00
otherCurrentAssets 6820000.00
totalLiab 6926866000.00
totalStockholderEquity -757442000.00
deferredLongTermLiab 608910000.00
otherCurrentLiab 724682000.00
commonStock 3617000.00
retainedEarnings -4268637000.00
otherLiab 240419000.00
goodWill 758575000.00
otherAssets 3152002000.00
cash 412743000.00
totalCurrentLiabilities 920613000.00
currentDeferredRevenue 91411000.00
netDebt 4748491000.00
shortTermDebt 4310000.00
shortLongTermDebt 4310000.00
shortLongTermDebtTotal 5161234000.00
otherStockholderEquity 3959411000.00
propertyPlantEquipment 1627986000.00
totalCurrentAssets 1577211000.00
longTermInvestments 930799000.00
netTangibleAssets -2830208000.00
shortTermInvestments 1954000.00
netReceivables 699861000.00
longTermDebt 5156924000.00
inventory 23514000.00
accountsPayable 100210000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 187775000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -451833000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3617000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4268637000.00
treasuryStock -2104000.00
nonCurrrentAssetsOther 4629000.00
nonCurrentAssetsTotal 4779988000.00
longTermDebtTotal 5156924000.00
nonCurrentLiabilitiesOther 240419000.00
nonCurrentLiabilitiesTotal 6006253000.00
capitalSurpluse 3961515000.00
liabilitiesAndStockholdersEquity 6357199000.00
cashAndShortTermInvestments 412743000.00
propertyPlantAndEquipmentGross 1627986000.00
propertyPlantAndEquipmentNet 1627986000.00
commonStockSharesOutstanding 359915000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 6133257000.00
intangibleAssets 1413956000.00
otherCurrentAssets 88416000.00
totalLiab 6431089000.00
totalStockholderEquity -480715000.00
deferredLongTermLiab 599675000.00
otherCurrentLiab 481409000.00
commonStock 3616000.00
retainedEarnings -4227254000.00
otherLiab 235324000.00
goodWill 801042000.00
otherAssets 3274424000.00
cash 172938000.00
totalCurrentLiabilities 669000000.00
currentDeferredRevenue 110668000.00
netDebt 4756479000.00
shortTermDebt 2327000.00
shortLongTermDebtTotal 4929417000.00
otherStockholderEquity 4174909000.00
propertyPlantEquipment 1756493000.00
totalCurrentAssets 1102340000.00
longTermInvestments 913658000.00
netTangibleAssets -2695713000.00
shortTermInvestments 0.00
netReceivables 692278000.00
longTermDebt 4927090000.00
inventory 148708000.00
accountsPayable 74596000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 182883000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -431986000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3616000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4227254000.00
treasuryStock -2075000.00
nonCurrrentAssetsOther 1059426000.00
nonCurrentAssetsTotal 5030917000.00
longTermDebtTotal 4927090000.00
nonCurrentLiabilitiesOther 235324000.00
nonCurrentLiabilitiesTotal 5762089000.00
capitalSurpluse 4176984000.00
liabilitiesAndStockholdersEquity 6133257000.00
cashAndShortTermInvestments 172938000.00
propertyPlantAndEquipmentGross 1756493000.00
propertyPlantAndEquipmentNet 1756493000.00
commonStockSharesOutstanding 359689000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 6188358000.00
intangibleAssets 1448818000.00
otherCurrentAssets 70493000.00
totalLiab 6451703000.00
totalStockholderEquity -446118000.00
deferredLongTermLiab 618071000.00
otherCurrentLiab 464325000.00
commonStock 3616000.00
retainedEarnings -4204673000.00
otherLiab 236504000.00
goodWill 807460000.00
otherAssets 3322681000.00
cash 129883000.00
totalCurrentLiabilities 669131000.00
currentDeferredRevenue 132555000.00
netDebt 4800687000.00
shortTermDebt 2573000.00
shortLongTermDebtTotal 4930570000.00
otherStockholderEquity 4172583000.00
propertyPlantEquipment 1809947000.00
totalCurrentAssets 1055730000.00
longTermInvestments 936931000.00
netTangibleAssets -2702396000.00
shortTermInvestments 0.00
netReceivables 711862000.00
longTermDebt 4927997000.00
inventory 143492000.00
accountsPayable 69678000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 182773000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -417644000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3616000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4204673000.00
treasuryStock -2071000.00
nonCurrrentAssetsOther 1066403000.00
nonCurrentAssetsTotal 5132628000.00
longTermDebtTotal 4927997000.00
nonCurrentLiabilitiesOther 236504000.00
nonCurrentLiabilitiesTotal 5782572000.00
capitalSurpluse 4174654000.00
liabilitiesAndStockholdersEquity 6188358000.00
cashAndShortTermInvestments 129883000.00
propertyPlantAndEquipmentGross 1809947000.00
propertyPlantAndEquipmentNet 1809947000.00
commonStockSharesOutstanding 361603000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
totalAssets 6179789000.00
intangibleAssets 1459162000.00
otherCurrentAssets 81291000.00
totalLiab 6435045000.00
totalStockholderEquity -459335000.00
deferredLongTermLiab 616112000.00
otherCurrentLiab 454543000.00
commonStock 3609000.00
retainedEarnings -4206083000.00
otherLiab 229927000.00
goodWill 800320000.00
otherAssets 3277231000.00
cash 207280000.00
totalCurrentLiabilities 660671000.00
currentDeferredRevenue 129264000.00
netDebt 4723755000.00
shortTermDebt 2700000.00
shortLongTermDebtTotal 4931035000.00
otherStockholderEquity 4168610000.00
propertyPlantEquipment 1831167000.00
totalCurrentAssets 1071391000.00
longTermInvestments 886321000.00
netTangibleAssets -2718817000.00
shortTermInvestments 0.00
netReceivables 628679000.00
longTermDebt 4928335000.00
inventory 154141000.00
accountsPayable 74164000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 204079000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -425471000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3609000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4206083000.00
treasuryStock -2071000.00
nonCurrrentAssetsOther 1017749000.00
nonCurrentAssetsTotal 5108398000.00
longTermDebtTotal 4928335000.00
nonCurrentLiabilitiesOther 229927000.00
nonCurrentLiabilitiesTotal 5774374000.00
capitalSurpluse 4170681000.00
liabilitiesAndStockholdersEquity 6179789000.00
cashAndShortTermInvestments 207280000.00
propertyPlantAndEquipmentGross 1831167000.00
propertyPlantAndEquipmentNet 1831167000.00
commonStockSharesOutstanding 359093000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 6362400000.00
intangibleAssets 1478812000.00
otherCurrentAssets 10170000.00
totalLiab 6503300000.00
totalStockholderEquity -140900000.00
deferredLongTermLiab 620255000.00
otherCurrentLiab 540389000.00
commonStock 3602000.00
retainedEarnings -4172565000.00
otherLiab 234800000.00
goodWill 817112000.00
otherAssets 3376811000.00
cash 186200000.00
totalCurrentLiabilities 714400000.00
currentDeferredRevenue 94635000.00
netDebt 4747729000.00
shortTermDebt 3461000.00
shortLongTermDebt 3461000.00
shortLongTermDebtTotal 4933929000.00
otherStockholderEquity 4166041000.00
propertyPlantEquipment 1905651000.00
totalCurrentAssets 1079900000.00
longTermInvestments 947806000.00
netTangibleAssets -2640199000.00
shortTermInvestments 3124000.00
netReceivables 700599000.00
longTermDebt 4930468000.00
inventory 21892000.00
accountsPayable 75915000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 203334000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3602000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4172565000.00
treasuryStock -1192000.00
nonCurrrentAssetsOther 3758000.00
nonCurrentAssetsTotal 5282500000.00
longTermDebtTotal 4930468000.00
nonCurrentLiabilitiesOther 234800000.00
nonCurrentLiabilitiesTotal 5788900000.00
capitalSurpluse 4167233000.00
liabilitiesAndStockholdersEquity 6362400000.00
cashAndShortTermInvestments 186200000.00
propertyPlantAndEquipmentGross 1905651000.00
propertyPlantAndEquipmentNet 1905651000.00
commonStockSharesOutstanding 360090580.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
totalAssets 6383898000.00
intangibleAssets 1501670000.00
otherCurrentAssets 67993000.00
totalLiab 6516466000.00
totalStockholderEquity -335174000.00
deferredLongTermLiab 627515000.00
otherCurrentLiab 521823000.00
commonStock 3601000.00
retainedEarnings -4215871000.00
otherLiab 237174000.00
goodWill 831441000.00
otherAssets 3350593000.00
cash 203753000.00
totalCurrentLiabilities 722155000.00
currentDeferredRevenue 122983000.00
netDebt 4729021000.00
shortTermDebt 3152000.00
shortLongTermDebtTotal 4932774000.00
otherStockholderEquity 4163096000.00
propertyPlantEquipment 1934251000.00
totalCurrentAssets 1099054000.00
longTermInvestments 875975000.00
netTangibleAssets -2668285000.00
shortTermInvestments 0.00
netReceivables 687340000.00
longTermDebt 4929622000.00
inventory 139968000.00
accountsPayable 74197000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 202606000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -286000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3601000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4215871000.00
treasuryStock -1030000.00
nonCurrrentAssetsOther 1017482000.00
nonCurrentAssetsTotal 5284844000.00
longTermDebtTotal 4929622000.00
nonCurrentLiabilitiesOther 237174000.00
nonCurrentLiabilitiesTotal 5794311000.00
capitalSurpluse 4164126000.00
liabilitiesAndStockholdersEquity 6383898000.00
cashAndShortTermInvestments 203753000.00
propertyPlantAndEquipmentGross 1934251000.00
propertyPlantAndEquipmentNet 1934251000.00
commonStockSharesOutstanding 358653000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-23
currency_symbol USD
totalAssets 6669794000.00
intangibleAssets 1523897000.00
otherCurrentAssets 74581000.00
totalLiab 6566496000.00
totalStockholderEquity -95212000.00
deferredLongTermLiab 629850000.00
otherCurrentLiab 534533000.00
commonStock 3598000.00
retainedEarnings -4208808000.00
otherLiab 245651000.00
goodWill 850914000.00
otherAssets 3476740000.00
cash 225974000.00
totalCurrentLiabilities 771360000.00
currentDeferredRevenue 151856000.00
netDebt 4708723000.00
shortTermDebt 15062000.00
shortLongTermDebtTotal 4934697000.00
otherStockholderEquity 4336002000.00
propertyPlantEquipment 2007917000.00
totalCurrentAssets 1185137000.00
longTermInvestments 950172000.00
netTangibleAssets -2470023000.00
shortTermInvestments 0.00
netReceivables 741682000.00
longTermDebt 4919635000.00
inventory 142900000.00
accountsPayable 69909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 198510000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -226004000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3598000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4208808000.00
treasuryStock -1027000.00
nonCurrrentAssetsOther 1101929000.00
nonCurrentAssetsTotal 5484657000.00
longTermDebtTotal 4919635000.00
nonCurrentLiabilitiesOther 245651000.00
nonCurrentLiabilitiesTotal 5795136000.00
capitalSurpluse 4337029000.00
liabilitiesAndStockholdersEquity 6669794000.00
cashAndShortTermInvestments 225974000.00
propertyPlantAndEquipmentGross 2007917000.00
propertyPlantAndEquipmentNet 2007917000.00
commonStockSharesOutstanding 359832000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-24
currency_symbol USD
totalAssets 6653006000.00
intangibleAssets 1538618000.00
otherCurrentAssets 75212000.00
totalLiab 6594252000.00
totalStockholderEquity -136942000.00
deferredLongTermLiab 633906000.00
otherCurrentLiab 531980000.00
commonStock 3594000.00
retainedEarnings -4259845000.00
otherLiab 240232000.00
goodWill 852480000.00
otherAssets 3453030000.00
cash 270227000.00
totalCurrentLiabilities 800609000.00
currentDeferredRevenue 151932000.00
netDebt 4664829000.00
shortTermDebt 15551000.00
shortLongTermDebtTotal 4935056000.00
otherStockholderEquity 4333437000.00
propertyPlantEquipment 2036694000.00
totalCurrentAssets 1163282000.00
longTermInvestments 907853000.00
netTangibleAssets -2528040000.00
shortTermInvestments 0.00
netReceivables 660723000.00
longTermDebt 4919505000.00
inventory 157120000.00
accountsPayable 101146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 195696000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -214128000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3594000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4259845000.00
treasuryStock -1027000.00
nonCurrrentAssetsOther 1061932000.00
nonCurrentAssetsTotal 5489724000.00
longTermDebtTotal 4919505000.00
nonCurrentLiabilitiesOther 240232000.00
nonCurrentLiabilitiesTotal 5793643000.00
capitalSurpluse 4334464000.00
liabilitiesAndStockholdersEquity 6653006000.00
cashAndShortTermInvestments 270227000.00
propertyPlantAndEquipmentGross 2036694000.00
propertyPlantAndEquipmentNet 2036694000.00
commonStockSharesOutstanding 358397000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
totalAssets 6759392000.00
intangibleAssets 1555709000.00
otherCurrentAssets 9941000.00
totalLiab 6599284000.00
totalStockholderEquity -41938000.00
deferredLongTermLiab 656150000.00
otherCurrentLiab 563766000.00
commonStock 3591000.00
retainedEarnings -4162975000.00
otherLiab 250167000.00
goodWill 850134000.00
otherAssets 3439866000.00
cash 314545000.00
totalCurrentLiabilities 773590000.00
currentDeferredRevenue 107943000.00
netDebt 4620831000.00
shortTermDebt 15999000.00
shortLongTermDebt 4935376000.00
shortLongTermDebtTotal 4935376000.00
otherStockholderEquity 4331018000.00
propertyPlantEquipment 2081098000.00
totalCurrentAssets 1238428000.00
longTermInvestments 879108000.00
netTangibleAssets -2447781000.00
shortTermInvestments 0.00
netReceivables 717523000.00
longTermDebt 4919377000.00
inventory 24857000.00
accountsPayable 85882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 202046000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -213572000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3591000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4162975000.00
treasuryStock -1027000.00
nonCurrrentAssetsOther 2482000.00
nonCurrentAssetsTotal 5520964000.00
longTermDebtTotal 4919377000.00
nonCurrentLiabilitiesOther 250167000.00
nonCurrentLiabilitiesTotal 5825694000.00
capitalSurpluse 4332045000.00
liabilitiesAndStockholdersEquity 6759392000.00
cashAndShortTermInvestments 314545000.00
propertyPlantAndEquipmentGross 2081098000.00
propertyPlantAndEquipmentNet 2081098000.00
commonStockSharesOutstanding 358397000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 6928267000.00
intangibleAssets 1570369000.00
otherCurrentAssets 62702000.00
totalLiab 6592298000.00
totalStockholderEquity 129429000.00
deferredLongTermLiab 633715000.00
otherCurrentLiab 565245000.00
commonStock 3585000.00
retainedEarnings -4175667000.00
otherLiab 251060000.00
goodWill 860296000.00
otherAssets 3530592000.00
cash 418593000.00
totalCurrentLiabilities 774027000.00
currentDeferredRevenue 128561000.00
netDebt 4521314000.00
shortTermDebt 6411000.00
shortLongTermDebtTotal 4939907000.00
otherStockholderEquity 4526375000.00
propertyPlantEquipment 2071334000.00
totalCurrentAssets 1326341000.00
longTermInvestments 944628000.00
netTangibleAssets -2301236000.00
shortTermInvestments 0.00
netReceivables 703932000.00
longTermDebt 4933496000.00
inventory 141114000.00
accountsPayable 73810000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 206540000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -224864000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3585000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4175667000.00
treasuryStock -998000.00
nonCurrrentAssetsOther 1099927000.00
nonCurrentAssetsTotal 5601926000.00
longTermDebtTotal 4933496000.00
nonCurrentLiabilitiesOther 251060000.00
nonCurrentLiabilitiesTotal 5818271000.00
capitalSurpluse 4527373000.00
liabilitiesAndStockholdersEquity 6928267000.00
cashAndShortTermInvestments 418593000.00
propertyPlantAndEquipmentGross 2071334000.00
propertyPlantAndEquipmentNet 2071334000.00
commonStockSharesOutstanding 359011000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
totalAssets 6851368000.00
intangibleAssets 1584052000.00
otherCurrentAssets 69822000.00
totalLiab 6513145000.00
totalStockholderEquity 96003000.00
deferredLongTermLiab 643582000.00
otherCurrentLiab 489446000.00
commonStock 3580000.00
retainedEarnings -4179885000.00
otherLiab 253771000.00
goodWill 850838000.00
otherAssets 3444846000.00
cash 398705000.00
totalCurrentLiabilities 681991000.00
currentDeferredRevenue 117896000.00
netDebt 4539351000.00
shortTermDebt 4255000.00
shortLongTermDebtTotal 4938056000.00
otherStockholderEquity 4523995000.00
propertyPlantEquipment 294973000.00
totalCurrentAssets 1308175000.00
longTermInvestments 850814000.00
netTangibleAssets -2338887000.00
shortTermInvestments 0.00
netReceivables 695573000.00
longTermDebt 4933801000.00
inventory 144075000.00
accountsPayable 70394000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 242220000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -251687000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3580000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4179885000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 1009956000.00
nonCurrentAssetsTotal 5543193000.00
longTermDebtTotal 4933801000.00
nonCurrentLiabilitiesOther 253771000.00
nonCurrentLiabilitiesTotal 5831154000.00
capitalSurpluse 4524968000.00
liabilitiesAndStockholdersEquity 6851368000.00
cashAndShortTermInvestments 398705000.00
propertyPlantAndEquipmentGross 2098347000.00
propertyPlantAndEquipmentNet 2098347000.00
commonStockSharesOutstanding 358766000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 6932000000.00
intangibleAssets 1604665000.00
otherCurrentAssets 60740000.00
totalLiab 6589200000.00
totalStockholderEquity 342800000.00
deferredLongTermLiab 650903000.00
otherCurrentLiab 546644000.00
commonStock 3575000.00
retainedEarnings -4188793000.00
otherLiab 246105000.00
goodWill 855763000.00
otherAssets 3351936000.00
cash 547300000.00
totalCurrentLiabilities 751600000.00
currentDeferredRevenue 121272000.00
netDebt 4393276000.00
shortTermDebt 6399000.00
shortLongTermDebtTotal 4940576000.00
otherStockholderEquity 4521337000.00
propertyPlantEquipment 294969000.00
totalCurrentAssets 1434200000.00
longTermInvestments 727646000.00
netTangibleAssets -2361863000.00
shortTermInvestments 0.00
netReceivables 666498000.00
longTermDebt 4934177000.00
inventory 159662000.00
accountsPayable 77285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 244231000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -237554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3575000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4188793000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 891519000.00
nonCurrentAssetsTotal 5497800000.00
longTermDebtTotal 4934177000.00
nonCurrentLiabilitiesOther 246105000.00
nonCurrentLiabilitiesTotal 5837600000.00
capitalSurpluse 4522310000.00
liabilitiesAndStockholdersEquity 6932000000.00
cashAndShortTermInvestments 547300000.00
propertyPlantAndEquipmentGross 2145853000.00
propertyPlantAndEquipmentNet 2145853000.00
commonStockSharesOutstanding 357352000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
totalAssets 7105782000.00
intangibleAssets 1628198000.00
otherCurrentAssets 14237000.00
totalLiab 6659693000.00
totalStockholderEquity 198155000.00
deferredLongTermLiab 673068000.00
otherCurrentLiab 596357000.00
commonStock 3150000.00
retainedEarnings -4114515000.00
otherLiab 239832000.00
goodWill 862248000.00
otherAssets 3382638000.00
cash 561979000.00
totalCurrentLiabilities 811405000.00
currentDeferredRevenue 107034000.00
netDebt 4382816000.00
shortTermDebt 9407000.00
shortLongTermDebtTotal 4944795000.00
otherStockholderEquity 4521695000.00
propertyPlantEquipment 317051000.00
totalCurrentAssets 1515400000.00
longTermInvestments 729157000.00
netTangibleAssets -2292291000.00
shortTermInvestments 0.00
netReceivables 758922000.00
longTermDebt 4935388000.00
inventory 20094000.00
accountsPayable 98607000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 247934000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212599000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4114515000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 1520000.00
nonCurrentAssetsTotal 5590382000.00
longTermDebtTotal 4935388000.00
nonCurrentLiabilitiesOther 239832000.00
nonCurrentLiabilitiesTotal 5848288000.00
capitalSurpluse 4522668000.00
liabilitiesAndStockholdersEquity 7105782000.00
cashAndShortTermInvestments 561979000.00
propertyPlantAndEquipmentGross 2207744000.00
propertyPlantAndEquipmentNet 2207744000.00
commonStockSharesOutstanding 357419666.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 7074161000.00
intangibleAssets 1680374000.00
otherCurrentAssets 221612000.00
totalLiab 6509660000.00
totalStockholderEquity 323380000.00
deferredLongTermLiab 793300000.00
otherCurrentLiab 580846000.00
commonStock 3573000.00
retainedEarnings -3966105000.00
otherLiab 288689000.00
goodWill 856623000.00
otherAssets 3431006000.00
cash 534907000.00
totalCurrentLiabilities 708879000.00
currentDeferredRevenue 108323000.00
netDebt 4203595000.00
shortTermDebt 19710000.00
shortLongTermDebtTotal 4738502000.00
otherStockholderEquity 4520212000.00
propertyPlantEquipment 309266000.00
totalCurrentAssets 1446720000.00
longTermInvestments 723311000.00
netTangibleAssets -2213617000.00
shortTermInvestments 0.00
netReceivables 690201000.00
longTermDebt 4718792000.00
inventory 0.00
accountsPayable 580846000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 241121000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -234300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3573000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3966105000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 894009000.00
nonCurrentAssetsTotal 5627441000.00
longTermDebtTotal 4718792000.00
nonCurrentLiabilitiesOther 288689000.00
nonCurrentLiabilitiesTotal 5800781000.00
capitalSurpluse 4521185000.00
liabilitiesAndStockholdersEquity 7074161000.00
cashAndShortTermInvestments 534907000.00
propertyPlantAndEquipmentGross 2196435000.00
propertyPlantAndEquipmentNet 2196435000.00
commonStockSharesOutstanding 357547000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 7055847000.00
intangibleAssets 1696549000.00
otherCurrentAssets 218790000.00
totalLiab 6533439000.00
totalStockholderEquity 286963000.00
deferredLongTermLiab 799353000.00
otherCurrentLiab 561249000.00
commonStock 3571000.00
retainedEarnings -3983389000.00
otherLiab 284137000.00
goodWill 853869000.00
otherAssets 3440824000.00
cash 491328000.00
totalCurrentLiabilities 730764000.00
currentDeferredRevenue 146464000.00
netDebt 4250908000.00
shortTermDebt 23051000.00
shortLongTermDebtTotal 4742236000.00
otherStockholderEquity 4516702000.00
propertyPlantEquipment 293486000.00
totalCurrentAssets 1400584000.00
longTermInvestments 712310000.00
netTangibleAssets -2263455000.00
shortTermInvestments 0.00
netReceivables 690466000.00
longTermDebt 4719185000.00
inventory 0.00
accountsPayable 561249000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 235445000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -249921000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3571000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3983389000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 890406000.00
nonCurrentAssetsTotal 5655263000.00
longTermDebtTotal 4719185000.00
nonCurrentLiabilitiesOther 284137000.00
nonCurrentLiabilitiesTotal 5802675000.00
capitalSurpluse 4517675000.00
liabilitiesAndStockholdersEquity 7055847000.00
cashAndShortTermInvestments 491328000.00
propertyPlantAndEquipmentGross 2214439000.00
propertyPlantAndEquipmentNet 2214439000.00
commonStockSharesOutstanding 356944000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 7132428000.00
intangibleAssets 1713304000.00
otherCurrentAssets 233018000.00
totalLiab 6573166000.00
totalStockholderEquity 329775000.00
deferredLongTermLiab 807185000.00
otherCurrentLiab 587318000.00
commonStock 3569000.00
retainedEarnings -3975273000.00
otherLiab 290815000.00
goodWill 866373000.00
otherAssets 3465899000.00
cash 534754000.00
totalCurrentLiabilities 753582000.00
currentDeferredRevenue 142775000.00
netDebt 4210319000.00
shortTermDebt 23489000.00
shortLongTermDebtTotal 4745073000.00
otherStockholderEquity 4514415000.00
propertyPlantEquipment 300565000.00
totalCurrentAssets 1421521000.00
longTermInvestments 702831000.00
netTangibleAssets -2249902000.00
shortTermInvestments 0.00
netReceivables 653749000.00
longTermDebt 4721584000.00
inventory 0.00
accountsPayable 587318000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 229487000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3569000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3975273000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 886222000.00
nonCurrentAssetsTotal 5710907000.00
longTermDebtTotal 4721584000.00
nonCurrentLiabilitiesOther 290815000.00
nonCurrentLiabilitiesTotal 5819584000.00
capitalSurpluse 4515388000.00
liabilitiesAndStockholdersEquity 7132428000.00
cashAndShortTermInvestments 534754000.00
propertyPlantAndEquipmentGross 2245008000.00
propertyPlantAndEquipmentNet 2245008000.00
commonStockSharesOutstanding 356363000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 7088185000.00
intangibleAssets 1724230000.00
otherCurrentAssets 70933000.00
totalLiab 4290103000.00
totalStockholderEquity 2508697000.00
deferredLongTermLiab 822932000.00
otherCurrentLiab 498966000.00
commonStock 3561000.00
retainedEarnings -3931403000.00
otherLiab 224085000.00
goodWill 857193000.00
otherAssets 3387747000.00
cash 542655000.00
totalCurrentLiabilities 720983000.00
currentDeferredRevenue 89980000.00
netDebt 2003254000.00
shortTermDebt 23806000.00
shortLongTermDebtTotal 2545909000.00
otherStockholderEquity 6683527000.00
propertyPlantEquipment 296273000.00
totalCurrentAssets 1453728000.00
longTermInvestments 656040000.00
netTangibleAssets -72726000.00
shortTermInvestments 0.00
netReceivables 707630000.00
longTermDebt 2522103000.00
inventory 132510000.00
accountsPayable 108231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 231530000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -246988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3561000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3931403000.00
treasuryStock -970000.00
nonCurrrentAssetsOther 806324000.00
nonCurrentAssetsTotal 5634457000.00
longTermDebtTotal 2522103000.00
nonCurrentLiabilitiesOther 281940000.00
nonCurrentLiabilitiesTotal 3569120000.00
capitalSurpluse 6684497000.00
liabilitiesAndStockholdersEquity 7088185000.00
cashAndShortTermInvestments 542655000.00
propertyPlantAndEquipmentGross 2246710000.00
propertyPlantAndEquipmentNet 2246710000.00
commonStockSharesOutstanding 356363000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
totalAssets 7071015000.00
intangibleAssets 1749482000.00
otherCurrentAssets 220979000.00
totalLiab 4354726000.00
totalStockholderEquity 2492098000.00
deferredLongTermLiab 811599000.00
otherCurrentLiab 589588000.00
commonStock 3561000.00
retainedEarnings -3953982000.00
otherLiab 277522000.00
goodWill 859490000.00
otherAssets 3306948000.00
cash 631979000.00
totalCurrentLiabilities 764376000.00
currentDeferredRevenue 127182000.00
netDebt 1916856000.00
shortTermDebt 47606000.00
shortLongTermDebtTotal 2548835000.00
otherStockholderEquity 6681282000.00
propertyPlantEquipment 279482000.00
totalCurrentAssets 1552890000.00
longTermInvestments 541356000.00
netTangibleAssets -116874000.00
shortTermInvestments 0.00
netReceivables 699932000.00
longTermDebt 2501229000.00
inventory 0.00
accountsPayable 589588000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 224191000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -238763000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3561000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3953982000.00
treasuryStock -784000.00
nonCurrrentAssetsOther 697976000.00
nonCurrentAssetsTotal 5518125000.00
longTermDebtTotal 2501229000.00
nonCurrentLiabilitiesOther 277522000.00
nonCurrentLiabilitiesTotal 3590350000.00
capitalSurpluse 6682066000.00
liabilitiesAndStockholdersEquity 7071015000.00
cashAndShortTermInvestments 631979000.00
propertyPlantAndEquipmentGross 2211177000.00
propertyPlantAndEquipmentNet 2211177000.00
commonStockSharesOutstanding 356428000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-03
currency_symbol USD
totalAssets 7205966000.00
intangibleAssets 1786894000.00
otherCurrentAssets 225921000.00
totalLiab 4407307000.00
totalStockholderEquity 2579543000.00
deferredLongTermLiab 814651000.00
otherCurrentLiab 603225000.00
commonStock 3560000.00
retainedEarnings -3957195000.00
otherLiab 276791000.00
goodWill 884652000.00
otherAssets 3318065000.00
cash 616512000.00
totalCurrentLiabilities 815654000.00
currentDeferredRevenue 153629000.00
netDebt 1942499000.00
shortTermDebt 58800000.00
shortLongTermDebtTotal 2559011000.00
otherStockholderEquity 6679698000.00
propertyPlantEquipment 303207000.00
totalCurrentAssets 1604390000.00
longTermInvestments 483917000.00
netTangibleAssets -92003000.00
shortTermInvestments 0.00
netReceivables 761957000.00
longTermDebt 2500211000.00
inventory 0.00
accountsPayable 603225000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 219116000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -146520000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3560000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3957195000.00
treasuryStock -783000.00
nonCurrrentAssetsOther 646519000.00
nonCurrentAssetsTotal 5601576000.00
longTermDebtTotal 2500211000.00
nonCurrentLiabilitiesOther 276791000.00
nonCurrentLiabilitiesTotal 3591653000.00
capitalSurpluse 6680481000.00
liabilitiesAndStockholdersEquity 7205966000.00
cashAndShortTermInvestments 616512000.00
propertyPlantAndEquipmentGross 2283511000.00
propertyPlantAndEquipmentNet 2283511000.00
commonStockSharesOutstanding 356658000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 7087236000.00
intangibleAssets 1806450000.00
otherCurrentAssets 239957000.00
totalLiab 4348304000.00
totalStockholderEquity 2528567000.00
otherCurrentLiab 564789000.00
commonStock 3559000.00
retainedEarnings -3983890000.00
otherLiab 261000000.00
goodWill 874332000.00
otherAssets 3254488000.00
cash 591562000.00
totalCurrentLiabilities 757041000.00
currentDeferredRevenue 151918000.00
netDebt 1969258000.00
shortTermDebt 40334000.00
shortLongTermDebtTotal 2560820000.00
otherStockholderEquity 6678062000.00
propertyPlantEquipment 2290617000.00
totalCurrentAssets 1542131000.00
netReceivables 710612000.00
longTermDebt 2520486000.00
accountsPayable 564789000.00
accumulatedOtherComprehensiveIncome -169164000.00
commonStockTotalEquity 3559000.00
treasuryStock -643000.00
nonCurrrentAssetsOther 573706000.00
nonCurrentAssetsTotal 5545105000.00
nonCurrentLiabilitiesTotal 3591263000.00
liabilitiesAndStockholdersEquity 7087236000.00
cashAndShortTermInvestments 591562000.00
propertyPlantAndEquipmentGross 2290617000.00
propertyPlantAndEquipmentNet 2290617000.00
commonStockSharesOutstanding 355793000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 7096050000.00
intangibleAssets 1819631000.00
otherCurrentAssets 90969000.00
totalLiab 4387995000.00
totalStockholderEquity 2498261000.00
otherCurrentLiab 542530000.00
commonStock 3558000.00
retainedEarnings -3974349000.00
otherLiab 251873000.00
goodWill 862242000.00
otherAssets 3228348000.00
cash 624018000.00
totalCurrentLiabilities 785421000.00
currentDeferredRevenue 100675000.00
netDebt 1939791000.00
shortTermDebt 41676000.00
shortLongTermDebtTotal 2563809000.00
otherStockholderEquity 6676491000.00
propertyPlantEquipment 2297724000.00
totalCurrentAssets 1569978000.00
netReceivables 754600000.00
longTermDebt 2522133000.00
inventory 100391000.00
accountsPayable 100540000.00
accumulatedOtherComprehensiveIncome -207439000.00
commonStockTotalEquity 3558000.00
treasuryStock -655000.00
nonCurrrentAssetsOther 546475000.00
nonCurrentAssetsTotal 5526072000.00
nonCurrentLiabilitiesTotal 3602574000.00
liabilitiesAndStockholdersEquity 7096050000.00
cashAndShortTermInvestments 624018000.00
propertyPlantAndEquipmentGross 2297724000.00
propertyPlantAndEquipmentNet 2297724000.00
commonStockSharesOutstanding 355793000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 7086650000.00
intangibleAssets 723025000.00
otherCurrentAssets 209227000.00
totalLiab 4409610000.00
totalStockholderEquity 2476030000.00
otherCurrentLiab 602462000.00
commonStock 3559000.00
retainedEarnings -3978629000.00
otherLiab 271996000.00
goodWill 862051000.00
otherAssets 3151218000.00
cash 664710000.00
totalCurrentLiabilities 782265000.00
currentDeferredRevenue 137447000.00
netDebt 1902626000.00
shortTermDebt 42356000.00
shortLongTermDebtTotal 2567336000.00
otherStockholderEquity 6676191000.00
propertyPlantEquipment 2329050000.00
totalCurrentAssets 1606382000.00
netReceivables 732445000.00
longTermDebt 2524980000.00
accountsPayable 602462000.00
accumulatedOtherComprehensiveIncome -225091000.00
commonStockTotalEquity 3559000.00
treasuryStock -287000.00
nonCurrrentAssetsOther 1311964000.00
nonCurrentAssetsTotal 5480268000.00
nonCurrentLiabilitiesTotal 3627345000.00
liabilitiesAndStockholdersEquity 7086650000.00
cashAndShortTermInvestments 664710000.00
propertyPlantAndEquipmentGross 2329050000.00
propertyPlantAndEquipmentNet 2329050000.00
commonStockSharesOutstanding 355585000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 6914057000.00
intangibleAssets 727914000.00
otherCurrentAssets 255210000.00
totalLiab 4315153000.00
totalStockholderEquity 2407009000.00
otherCurrentLiab 552132000.00
commonStock 3559000.00
retainedEarnings -3943735000.00
otherLiab 256717000.00
goodWill 831784000.00
otherAssets 3029155000.00
cash 616544000.00
totalCurrentLiabilities 705731000.00
currentDeferredRevenue 137386000.00
netDebt 1945713000.00
shortTermDebt 16213000.00
shortLongTermDebtTotal 2562257000.00
otherStockholderEquity 6674307000.00
propertyPlantEquipment 2305906000.00
totalCurrentAssets 1578996000.00
netReceivables 707242000.00
longTermDebt 2546044000.00
accountsPayable 552132000.00
accumulatedOtherComprehensiveIncome -327122000.00
commonStockTotalEquity 3559000.00
treasuryStock -284000.00
nonCurrrentAssetsOther 1322472000.00
nonCurrentAssetsTotal 5335061000.00
nonCurrentLiabilitiesTotal 3609422000.00
liabilitiesAndStockholdersEquity 6914057000.00
cashAndShortTermInvestments 616544000.00
propertyPlantAndEquipmentGross 2305906000.00
propertyPlantAndEquipmentNet 2305906000.00
commonStockSharesOutstanding 355542000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 7051710000.00
intangibleAssets 1898968000.00
otherCurrentAssets 285953000.00
totalLiab 4378464000.00
totalStockholderEquity 2479541000.00
otherCurrentLiab 575524000.00
commonStock 3563000.00
retainedEarnings -3934608000.00
otherLiab 257459000.00
goodWill 853055000.00
otherAssets 3112423000.00
cash 588595000.00
totalCurrentLiabilities 766175000.00
currentDeferredRevenue 147636000.00
netDebt 1988539000.00
shortTermDebt 43015000.00
shortLongTermDebtTotal 2577134000.00
otherStockholderEquity 6670819000.00
propertyPlantEquipment 2384957000.00
totalCurrentAssets 1554330000.00
netReceivables 679782000.00
longTermDebt 2534119000.00
accountsPayable 575524000.00
accumulatedOtherComprehensiveIncome -260233000.00
commonStockTotalEquity 3563000.00
treasuryStock -156000.00
nonCurrrentAssetsOther 360400000.00
nonCurrentAssetsTotal 5497380000.00
nonCurrentLiabilitiesTotal 3612289000.00
liabilitiesAndStockholdersEquity 7051710000.00
cashAndShortTermInvestments 588595000.00
propertyPlantAndEquipmentGross 2384957000.00
propertyPlantAndEquipmentNet 2384957000.00
commonStockSharesOutstanding 355461000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 7192422000.00
intangibleAssets 1931362000.00
otherCurrentAssets 167806000.00
totalLiab 4431045000.00
totalStockholderEquity 2567647000.00
otherCurrentLiab 505120000.00
commonStock 3557000.00
retainedEarnings -3886826000.00
otherLiab 256236000.00
goodWill 861592000.00
otherAssets 3111239000.00
cash 609436000.00
totalCurrentLiabilities 771093000.00
currentDeferredRevenue 109578000.00
netDebt 1999442000.00
shortTermDebt 47073000.00
shortLongTermDebtTotal 2608878000.00
otherStockholderEquity 6669093000.00
propertyPlantEquipment 2440638000.00
totalCurrentAssets 1640545000.00
netReceivables 795948000.00
longTermDebt 2561805000.00
inventory 67355000.00
accountsPayable 109322000.00
accumulatedOtherComprehensiveIncome -218177000.00
commonStockTotalEquity 3557000.00
treasuryStock -154000.00
nonCurrrentAssetsOther 154029000.00
nonCurrentAssetsTotal 5551877000.00
nonCurrentLiabilitiesTotal 3659952000.00
liabilitiesAndStockholdersEquity 7192422000.00
cashAndShortTermInvestments 609436000.00
propertyPlantAndEquipmentGross 2440638000.00
propertyPlantAndEquipmentNet 2440638000.00
commonStockSharesOutstanding 355461000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 7239060000.00
intangibleAssets 1984797000.00
otherCurrentAssets 179413000.00
totalLiab 4418934000.00
totalStockholderEquity 2627624000.00
otherCurrentLiab 481848000.00
commonStock 3557000.00
retainedEarnings -3829991000.00
otherLiab 253215000.00
goodWill 912366000.00
otherAssets 3043452000.00
cash 165392000.00
totalCurrentLiabilities 3281615000.00
currentDeferredRevenue 134734000.00
netDebt 2445839000.00
shortTermDebt 2579895000.00
shortLongTermDebtTotal 2611231000.00
otherStockholderEquity 6674079000.00
propertyPlantEquipment 2498299000.00
totalCurrentAssets 1697309000.00
netReceivables 1278338000.00
longTermDebt 31336000.00
inventory 74166000.00
accountsPayable 85138000.00
accumulatedOtherComprehensiveIncome -220021000.00
commonStockTotalEquity 3557000.00
treasuryStock -81000.00
nonCurrrentAssetsOther 102702000.00
nonCurrentAssetsTotal 5541751000.00
nonCurrentLiabilitiesTotal 1137319000.00
liabilitiesAndStockholdersEquity 7239060000.00
cashAndShortTermInvestments 165392000.00
propertyPlantAndEquipmentGross 2498299000.00
propertyPlantAndEquipmentNet 2498299000.00
commonStockSharesOutstanding 355389000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 7139666000.00
intangibleAssets 2003411000.00
otherCurrentAssets 178864000.00
totalLiab 4323441000.00
totalStockholderEquity 2606412000.00
otherCurrentLiab 461132000.00
commonStock 3557000.00
retainedEarnings -3795615000.00
otherLiab 196730000.00
goodWill 838368000.00
otherAssets 3492113000.00
cash 104611000.00
totalCurrentLiabilities 761342000.00
currentDeferredRevenue 147136000.00
netDebt 2493742000.00
shortTermDebt 66911000.00
shortLongTermDebtTotal 2598353000.00
otherStockholderEquity 6672818000.00
propertyPlantEquipment 2505359000.00
totalCurrentAssets 1142194000.00
netReceivables 773151000.00
longTermDebt 2531442000.00
inventory 85568000.00
accountsPayable 86163000.00
accumulatedOtherComprehensiveIncome -274348000.00
commonStockTotalEquity 3557000.00
treasuryStock -80000.00
nonCurrrentAssetsOther 114549000.00
nonCurrentAssetsTotal 5997472000.00
nonCurrentLiabilitiesTotal 3562099000.00
liabilitiesAndStockholdersEquity 7139666000.00
cashAndShortTermInvestments 104611000.00
propertyPlantAndEquipmentGross 2505359000.00
propertyPlantAndEquipmentNet 2505359000.00
commonStockSharesOutstanding 355370000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 7825374000.00
intangibleAssets 2367807000.00
otherCurrentAssets 148361000.00
totalLiab 4431353000.00
totalStockholderEquity 3188405000.00
otherCurrentLiab 445776000.00
commonStock 3557000.00
retainedEarnings -3106517000.00
otherLiab 189119000.00
goodWill 1246085000.00
otherAssets 4238791000.00
cash 93283000.00
totalCurrentLiabilities 745074000.00
currentDeferredRevenue 152505000.00
netDebt 2505605000.00
shortTermDebt 67381000.00
shortLongTermDebtTotal 2598888000.00
otherStockholderEquity 6679715000.00
propertyPlantEquipment 2516887000.00
totalCurrentAssets 1069696000.00
netReceivables 746733000.00
longTermDebt 2531507000.00
inventory 81319000.00
accountsPayable 79412000.00
accumulatedOtherComprehensiveIncome -388350000.00
commonStockTotalEquity 3557000.00
treasuryStock -45000.00
nonCurrrentAssetsOther 130564000.00
nonCurrentAssetsTotal 6755678000.00
nonCurrentLiabilitiesTotal 3686279000.00
liabilitiesAndStockholdersEquity 7825374000.00
cashAndShortTermInvestments 93283000.00
propertyPlantAndEquipmentGross 2516887000.00
propertyPlantAndEquipmentNet 2516887000.00
commonStockSharesOutstanding 355331000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 8050761000.00
intangibleAssets 2529553000.00
otherCurrentAssets 482915000.00
totalLiab 4506938000.00
totalStockholderEquity 3332010000.00
otherCurrentLiab 494542000.00
commonStock 3557000.00
retainedEarnings -3018637000.00
otherLiab 178875000.00
goodWill 1180141000.00
otherAssets 3909389000.00
cash 94812000.00
totalCurrentLiabilities 791865000.00
currentDeferredRevenue 109511000.00
netDebt 2507042000.00
shortTermDebt 69522000.00
shortLongTermDebtTotal 2601854000.00
otherStockholderEquity 6676670000.00
propertyPlantEquipment 2586720000.00
totalCurrentAssets 1554652000.00
netReceivables 813682000.00
longTermDebt 2532332000.00
inventory 26802000.00
accountsPayable 118290000.00
accumulatedOtherComprehensiveIncome -329580000.00
commonStockTotalEquity 3557000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 199695000.00
nonCurrentAssetsTotal 6496109000.00
nonCurrentLiabilitiesTotal 3715073000.00
liabilitiesAndStockholdersEquity 8050761000.00
cashAndShortTermInvestments 94812000.00
propertyPlantAndEquipmentGross 2586720000.00
propertyPlantAndEquipmentNet 2586720000.00
commonStockSharesOutstanding 355331000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 11858849000.00
intangibleAssets 4024909000.00
otherCurrentAssets 543179000.00
totalLiab 5049596000.00
totalStockholderEquity 6591652000.00
otherCurrentLiab 486458000.00
commonStock 3557000.00
retainedEarnings 10814000.00
otherLiab 209866000.00
goodWill 3409492000.00
otherAssets 7677673000.00
cash 82129000.00
totalCurrentLiabilities 800390000.00
currentDeferredRevenue 148969000.00
netDebt 2493582000.00
shortTermDebt 72939000.00
shortLongTermDebtTotal 2575711000.00
otherStockholderEquity 6708889000.00
propertyPlantEquipment 2586818000.00
totalCurrentAssets 1594358000.00
netReceivables 881121000.00
longTermDebt 2502772000.00
inventory 87929000.00
accountsPayable 92024000.00
accumulatedOtherComprehensiveIncome -131608000.00
commonStockTotalEquity 3557000.00
nonCurrrentAssetsOther 243272000.00
nonCurrentAssetsTotal 10264491000.00
nonCurrentLiabilitiesTotal 4249206000.00
liabilitiesAndStockholdersEquity 11858849000.00
cashAndShortTermInvestments 82129000.00
propertyPlantAndEquipmentGross 2586818000.00
propertyPlantAndEquipmentNet 2586818000.00
commonStockSharesOutstanding 355626000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 6124816000.00
intangibleAssets 518960000.00
otherCurrentAssets 485564000.00
totalLiab 3684123000.00
totalStockholderEquity 2219312000.00
otherCurrentLiab 551093000.00
commonStock 3557000.00
retainedEarnings 596644000.00
otherLiab 246070000.00
goodWill 1209259000.00
otherAssets 2159282000.00
cash 81677000.00
totalCurrentLiabilities 923324000.00
currentDeferredRevenue 171886000.00
netDebt 2515307000.00
shortTermDebt 82255000.00
shortLongTermDebtTotal 2596984000.00
otherStockholderEquity 1313961000.00
propertyPlantEquipment 2298495000.00
totalCurrentAssets 1667039000.00
netReceivables 1006425000.00
longTermDebt 2514729000.00
inventory 93373000.00
accountsPayable 118090000.00
accumulatedOtherComprehensiveIncome 305150000.00
commonStockTotalEquity 3557000.00
treasuryStock -315000.00
nonCurrrentAssetsOther 123232000.00
nonCurrentAssetsTotal 4457777000.00
nonCurrentLiabilitiesTotal 2760799000.00
liabilitiesAndStockholdersEquity 6124816000.00
cashAndShortTermInvestments 81677000.00
propertyPlantAndEquipmentGross 2298495000.00
propertyPlantAndEquipmentNet 2298495000.00
commonStockSharesOutstanding 355746000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 6103263000.00
intangibleAssets 516970000.00
otherCurrentAssets 364268000.00
totalLiab 3717951000.00
totalStockholderEquity 2158791000.00
otherCurrentLiab 565950000.00
commonStock 3556000.00
retainedEarnings 516297000.00
otherLiab 237904000.00
goodWill 1220705000.00
otherAssets 2244794000.00
cash 108602000.00
totalCurrentLiabilities 963073000.00
currentDeferredRevenue 185430000.00
netDebt 2505818000.00
shortTermDebt 97446000.00
shortLongTermDebtTotal 2614420000.00
otherStockholderEquity 1307967000.00
propertyPlantEquipment 2283685000.00
totalCurrentAssets 1574784000.00
netReceivables 1011018000.00
longTermDebt 2516974000.00
inventory 90896000.00
accountsPayable 114247000.00
accumulatedOtherComprehensiveIncome 330971000.00
commonStockTotalEquity 3556000.00
treasuryStock -53000.00
nonCurrrentAssetsOther 154931000.00
nonCurrentAssetsTotal 4528479000.00
nonCurrentLiabilitiesTotal 2754878000.00
liabilitiesAndStockholdersEquity 6103263000.00
cashAndShortTermInvestments 108602000.00
propertyPlantAndEquipmentGross 2283685000.00
propertyPlantAndEquipmentNet 2283685000.00
commonStockSharesOutstanding 355794000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalAssets 5935604000.00
intangibleAssets 505582000.00
otherCurrentAssets 341647000.00
totalLiab 3737010000.00
totalStockholderEquity 1982730000.00
otherCurrentLiab 574345000.00
commonStock 3555000.00
retainedEarnings 427391000.00
otherLiab 220796000.00
goodWill 1162589000.00
otherAssets 2084389000.00
cash 134897000.00
totalCurrentLiabilities 921292000.00
currentDeferredRevenue 121558000.00
netDebt 2547124000.00
shortTermDebt 87099000.00
shortLongTermDebtTotal 2682021000.00
otherStockholderEquity 1304306000.00
propertyPlantEquipment 2244108000.00
totalCurrentAssets 1607107000.00
netReceivables 927694000.00
longTermDebt 2594922000.00
inventory 26719000.00
accountsPayable 138290000.00
accumulatedOtherComprehensiveIncome 247478000.00
commonStockTotalEquity 3555000.00
treasuryStock -53000.00
nonCurrrentAssetsOther 122051000.00
nonCurrentAssetsTotal 4328497000.00
nonCurrentLiabilitiesTotal 2815718000.00
liabilitiesAndStockholdersEquity 5935604000.00
cashAndShortTermInvestments 134897000.00
propertyPlantAndEquipmentGross 2244108000.00
propertyPlantAndEquipmentNet 2244108000.00
commonStockSharesOutstanding 355079000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 5698109000.00
intangibleAssets 511540000.00
otherCurrentAssets 206113000.00
totalLiab 3645145000.00
totalStockholderEquity 1849878000.00
otherCurrentLiab 564629000.00
commonStock 3568000.00
retainedEarnings 320798000.00
otherLiab 224927000.00
goodWill 1137283000.00
otherAssets 2066385000.00
cash 114103000.00
totalCurrentLiabilities 869218000.00
currentDeferredRevenue 128525000.00
netDebt 2511536000.00
shortTermDebt 74639000.00
shortLongTermDebtTotal 2625639000.00
otherStockholderEquity 1299237000.00
propertyPlantEquipment 2190159000.00
totalCurrentAssets 1441565000.00
netReceivables 1016924000.00
longTermDebt 2551000000.00
inventory 104425000.00
accountsPayable 101425000.00
accumulatedOtherComprehensiveIncome 226275000.00
commonStockTotalEquity 3568000.00
treasuryStock -53000.00
nonCurrrentAssetsOther 109905000.00
nonCurrentAssetsTotal 4256544000.00
nonCurrentLiabilitiesTotal 2775927000.00
liabilitiesAndStockholdersEquity 5698109000.00
cashAndShortTermInvestments 114103000.00
propertyPlantAndEquipmentGross 2190159000.00
propertyPlantAndEquipmentNet 2190159000.00
commonStockSharesOutstanding 355802000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 5537750000.00
intangibleAssets 517417000.00
otherCurrentAssets 188629000.00
totalLiab 3609761000.00
totalStockholderEquity 1739920000.00
otherCurrentLiab 488020000.00
commonStock 3568000.00
retainedEarnings 266082000.00
otherLiab 233633000.00
goodWill 1125071000.00
otherAssets 2069340000.00
cash 94660000.00
totalCurrentLiabilities 782411000.00
currentDeferredRevenue 137430000.00
netDebt 2562492000.00
shortTermDebt 63435000.00
shortLongTermDebtTotal 2657152000.00
otherStockholderEquity 1296879000.00
propertyPlantEquipment 2175013000.00
totalCurrentAssets 1293397000.00
netReceivables 907883000.00
longTermDebt 2593717000.00
inventory 102225000.00
accountsPayable 93526000.00
accumulatedOtherComprehensiveIncome 173391000.00
commonStockTotalEquity 3568000.00
treasuryStock -83000.00
nonCurrrentAssetsOther 113891000.00
nonCurrentAssetsTotal 4244353000.00
nonCurrentLiabilitiesTotal 2827350000.00
liabilitiesAndStockholdersEquity 5537750000.00
cashAndShortTermInvestments 94660000.00
propertyPlantAndEquipmentGross 2175013000.00
propertyPlantAndEquipmentNet 2175013000.00
commonStockSharesOutstanding 355951000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 5403942000.00
intangibleAssets 521113000.00
otherCurrentAssets 197522000.00
totalLiab 3592527000.00
totalStockholderEquity 1629525000.00
otherCurrentLiab 451334000.00
commonStock 3564000.00
retainedEarnings 195704000.00
otherLiab 233799000.00
goodWill 1103026000.00
otherAssets 2037840000.00
cash 108540000.00
totalCurrentLiabilities 766377000.00
currentDeferredRevenue 136340000.00
netDebt 2545778000.00
shortTermDebt 61967000.00
shortLongTermDebtTotal 2654318000.00
otherStockholderEquity 1290742000.00
propertyPlantEquipment 2165061000.00
totalCurrentAssets 1201041000.00
netReceivables 797134000.00
longTermDebt 2592351000.00
inventory 97845000.00
accountsPayable 116736000.00
accumulatedOtherComprehensiveIncome 139515000.00
commonStockTotalEquity 3564000.00
nonCurrrentAssetsOther 98137000.00
nonCurrentAssetsTotal 4202901000.00
nonCurrentLiabilitiesTotal 2826150000.00
liabilitiesAndStockholdersEquity 5403942000.00
cashAndShortTermInvestments 108540000.00
propertyPlantAndEquipmentGross 2165061000.00
propertyPlantAndEquipmentNet 2165061000.00
commonStockSharesOutstanding 355505000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 5421891000.00
intangibleAssets 553375000.00
otherCurrentAssets 116678000.00
totalLiab 3653612000.00
totalStockholderEquity 1586378000.00
otherCurrentLiab 533027000.00
commonStock 3546000.00
retainedEarnings 173277000.00
otherLiab 214220000.00
goodWill 1092927000.00
otherAssets 2040137000.00
cash 105395000.00
totalCurrentLiabilities 841509000.00
currentDeferredRevenue 96421000.00
netDebt 2582971000.00
shortTermDebt 90483000.00
shortLongTermDebtTotal 2688366000.00
otherStockholderEquity 1279079000.00
propertyPlantEquipment 2191839000.00
totalCurrentAssets 1189915000.00
netReceivables 798980000.00
longTermDebt 2597883000.00
inventory 21811000.00
accountsPayable 121578000.00
accumulatedOtherComprehensiveIncome 130476000.00
commonStockTotalEquity 3546000.00
nonCurrrentAssetsOther 96917000.00
nonCurrentAssetsTotal 4231976000.00
nonCurrentLiabilitiesTotal 2812103000.00
liabilitiesAndStockholdersEquity 5421891000.00
cashAndShortTermInvestments 105395000.00
propertyPlantAndEquipmentGross 2191839000.00
propertyPlantAndEquipmentNet 2191839000.00
commonStockSharesOutstanding 354603000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 5222703000.00
intangibleAssets 548274000.00
otherCurrentAssets 203338000.00
totalLiab 3606274000.00
totalStockholderEquity 1444914000.00
otherCurrentLiab 543070000.00
commonStock 3545000.00
retainedEarnings 108218000.00
otherLiab 165023000.00
goodWill 1016744000.00
otherAssets 1951531000.00
cash 104657000.00
totalCurrentLiabilities 835983000.00
currentDeferredRevenue 116660000.00
netDebt 2578334000.00
shortTermDebt 77723000.00
shortLongTermDebtTotal 2682991000.00
otherStockholderEquity 1275726000.00
propertyPlantEquipment 2157405000.00
totalCurrentAssets 1113767000.00
netReceivables 715681000.00
longTermDebt 2605268000.00
inventory 90091000.00
accountsPayable 98530000.00
accumulatedOtherComprehensiveIncome 57425000.00
commonStockTotalEquity 3545000.00
nonCurrrentAssetsOther 98697000.00
nonCurrentAssetsTotal 4108936000.00
nonCurrentLiabilitiesTotal 2770291000.00
liabilitiesAndStockholdersEquity 5222703000.00
cashAndShortTermInvestments 104657000.00
propertyPlantAndEquipmentGross 2157405000.00
propertyPlantAndEquipmentNet 2157405000.00
commonStockSharesOutstanding 354255000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 5176037000.00
intangibleAssets 509026000.00
otherCurrentAssets 222237000.00
totalLiab 3666345000.00
totalStockholderEquity 1329251000.00
otherCurrentLiab 513595000.00
commonStock 3502000.00
retainedEarnings 76385000.00
otherLiab 166337000.00
goodWill 893558000.00
otherAssets 1893776000.00
cash 108003000.00
totalCurrentLiabilities 850345000.00
currentDeferredRevenue 113708000.00
netDebt 151314000.00
shortTermDebt 109654000.00
shortLongTermDebtTotal 259317000.00
otherStockholderEquity 1185285000.00
propertyPlantEquipment 2167793000.00
totalCurrentAssets 1114468000.00
netReceivables 714355000.00
longTermDebt 2649663000.00
inventory 69873000.00
accountsPayable 113388000.00
accumulatedOtherComprehensiveIncome 64079000.00
commonStockTotalEquity 3502000.00
nonCurrrentAssetsOther 192248000.00
nonCurrentAssetsTotal 4061569000.00
nonCurrentLiabilitiesTotal 2816000000.00
liabilitiesAndStockholdersEquity 5176037000.00
cashAndShortTermInvestments 108003000.00
propertyPlantAndEquipmentGross 2167793000.00
propertyPlantAndEquipmentNet 2167793000.00
commonStockSharesOutstanding 343192857.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 4925231000.00
intangibleAssets 506357000.00
otherCurrentAssets 208827000.00
totalLiab 3518029000.00
totalStockholderEquity 1241603000.00
otherCurrentLiab 404738000.00
commonStock 3502000.00
retainedEarnings 28338000.00
otherLiab 162752000.00
goodWill 798764000.00
otherAssets 1719251000.00
cash 87251000.00
totalCurrentLiabilities 761806000.00
currentDeferredRevenue 101298000.00
netDebt 2640975000.00
shortTermDebt 134755000.00
shortLongTermDebtTotal 2728226000.00
otherStockholderEquity 1183805000.00
propertyPlantEquipment 2140818000.00
totalCurrentAssets 1065162000.00
netReceivables 692360000.00
longTermDebt 2593471000.00
inventory 76724000.00
accountsPayable 121015000.00
accumulatedOtherComprehensiveIncome 25958000.00
commonStockTotalEquity 3502000.00
nonCurrrentAssetsOther 97490000.00
nonCurrentAssetsTotal 3860069000.00
nonCurrentLiabilitiesTotal 2756223000.00
liabilitiesAndStockholdersEquity 4925231000.00
cashAndShortTermInvestments 87251000.00
propertyPlantAndEquipmentGross 2140818000.00
propertyPlantAndEquipmentNet 2140818000.00
commonStockSharesOutstanding 406650000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 4918345000.00
intangibleAssets 1208758000.00
otherCurrentAssets 32185000.00
totalLiab 3541631000.00
totalStockholderEquity 1209437000.00
otherCurrentLiab 356749000.00
commonStock 3502000.00
retainedEarnings 20205000.00
otherLiab 160879000.00
goodWill 748886000.00
otherAssets 1864622000.00
cash 108644000.00
totalCurrentLiabilities 793812000.00
currentDeferredRevenue 83196000.00
netDebt 2619142000.00
shortTermDebt 140846000.00
shortLongTermDebtTotal 2727786000.00
otherStockholderEquity 1183258000.00
propertyPlantEquipment 2153428000.00
totalCurrentAssets 900295000.00
netReceivables 689007000.00
longTermDebt 2586940000.00
inventory 70459000.00
accountsPayable 213021000.00
accumulatedOtherComprehensiveIncome 2472000.00
commonStockTotalEquity 3502000.00
nonCurrrentAssetsOther 316917000.00
nonCurrentAssetsTotal 4018050000.00
nonCurrentLiabilitiesTotal 2747819000.00
liabilitiesAndStockholdersEquity 4918345000.00
cashAndShortTermInvestments 108644000.00
propertyPlantAndEquipmentGross 2153428000.00
propertyPlantAndEquipmentNet 2153428000.00
commonStockSharesOutstanding 350000000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 4933368000.00
intangibleAssets 1227990000.00
otherCurrentAssets 40928000.00
totalLiab 3580624000.00
totalStockholderEquity 1189195000.00
otherCurrentLiab 347440000.00
commonStock 3500000.00
retainedEarnings -4229060000.00
otherLiab 175965000.00
goodWill 760455000.00
otherAssets 1880038000.00
cash 91676000.00
totalCurrentLiabilities 807900000.00
currentDeferredRevenue 98135000.00
netDebt 2657460000.00
shortTermDebt 152377000.00
shortLongTermDebtTotal 2749136000.00
otherStockholderEquity 5277010000.00
propertyPlantEquipment 2172197000.00
totalCurrentAssets 881133000.00
netReceivables 679469000.00
longTermDebt 4059759000.00
inventory 69060000.00
accountsPayable 209948000.00
accumulatedOtherComprehensiveIncome 137745000.00
commonStockTotalEquity 3500000.00
nonCurrrentAssetsOther 409018000.00
nonCurrentAssetsTotal 4052235000.00
nonCurrentLiabilitiesTotal 2772724000.00
liabilitiesAndStockholdersEquity 4933368000.00
cashAndShortTermInvestments 91676000.00
propertyPlantAndEquipmentGross 2172197000.00
propertyPlantAndEquipmentNet 2172197000.00
commonStockSharesOutstanding 318066667.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 291866667.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 294600000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 5240933000.00
intangibleAssets 1332980000.00
otherCurrentAssets 105414000.00
totalLiab 2447978000.00
totalStockholderEquity 2729653000.00
otherCurrentLiab 359245000.00
otherLiab 205811000.00
goodWill 787006000.00
otherAssets 1937708000.00
cash 37948000.00
totalCurrentLiabilities 749055000.00
propertyPlantEquipment 2195985000.00
longTermDebt 1493112000.00
accountsPayable 243542000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 5232820000.00
intangibleAssets 1510004000.00
otherCurrentAssets 139360000.00
totalLiab 2418016000.00
totalStockholderEquity 2760164000.00
otherCurrentLiab 324488000.00
otherLiab 148560000.00
goodWill 700797000.00
otherAssets 2010045000.00
cash 34105000.00
totalCurrentLiabilities 736202000.00
propertyPlantEquipment 2264106000.00
longTermDebt 1533254000.00
accountsPayable 274951000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 5086011000.00
intangibleAssets 974182000.00
otherCurrentAssets 27395000.00
totalLiab 8348817000.00
totalStockholderEquity -3262806000.00
otherCurrentLiab 654858000.00
commonStock 4836000.00
capitalStock 4836000.00
retainedEarnings -6469953000.00
otherLiab 380624000.00
goodWill 650643000.00
otherAssets 73088000.00
cash 286781000.00
cashAndEquivalents 286781000.00
totalCurrentLiabilities 1096322000.00
currentDeferredRevenue 60408000.00
netDebt 6839307000.00
shortTermDebt 279435000.00
shortLongTermDebt 25218000.00
shortLongTermDebtTotal 7126088000.00
otherStockholderEquity 3537500000.00
propertyPlantEquipment 2267182000.00
totalCurrentAssets 1120916000.00
netTangibleAssets -4900495000.00
netReceivables 619829000.00
longTermDebt 5568799000.00
inventory 186911000.00
accountsPayable 101621000.00
accumulatedOtherComprehensiveIncome -335189000.00
nonCurrrentAssetsOther 1552722000.00
nonCurrentAssetsTotal 3965095000.00
capitalLeaseObligations 1532071000.00
longTermDebtTotal 5568799000.00
nonCurrentLiabilitiesOther 136956000.00
nonCurrentLiabilitiesTotal 7252495000.00
capitalSurpluse 3543424000.00
liabilitiesAndStockholdersEquity 5086011000.00
cashAndShortTermInvestments 286781000.00
propertyPlantAndEquipmentGross 4276346000.00
propertyPlantAndEquipmentNet 787548000.00
netWorkingCapital -624000.00
netInvestedCapital 2318347000.00
commonStockSharesOutstanding 474362000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 5299355000.00
intangibleAssets 989114000.00
otherCurrentAssets 26458000.00
totalLiab 8493325000.00
totalStockholderEquity -3193970000.00
deferredLongTermLiab 324579000.00
otherCurrentLiab 568643000.00
commonStock 4745000.00
capitalStock 4745000.00
retainedEarnings -6373349000.00
otherLiab 485676000.00
goodWill 698704000.00
otherAssets 82302000.00
cash 410767000.00
cashAndEquivalents 410767000.00
totalCurrentLiabilities 1091779000.00
currentDeferredRevenue 76712000.00
netDebt 6821795000.00
shortTermDebt 337857000.00
shortLongTermDebt 21165000.00
shortLongTermDebtTotal 7232562000.00
otherStockholderEquity 3525584000.00
propertyPlantEquipment 2394714000.00
totalCurrentAssets 1134521000.00
netTangibleAssets -4892848000.00
netReceivables 643116000.00
longTermDebt 5583788000.00
inventory 54180000.00
accountsPayable 108567000.00
noncontrollingInterestInConsolidatedEntity 11060000.00
accumulatedOtherComprehensiveIncome -350950000.00
commonStockTotalEquity 4745000.00
retainedEarningsTotalEquity -6373349000.00
treasuryStock -7843000.00
nonCurrrentAssetsOther 1649770000.00
nonCurrentAssetsTotal 4164834000.00
capitalLeaseObligations 1627609000.00
longTermDebtTotal 5583788000.00
nonCurrentLiabilitiesOther 1472014000.00
nonCurrentLiabilitiesTotal 7401546000.00
capitalSurpluse 3522367000.00
liabilitiesAndStockholdersEquity 5299355000.00
cashAndShortTermInvestments 410767000.00
propertyPlantAndEquipmentGross 4375222000.00
propertyPlantAndEquipmentNet 827246000.00
netWorkingCapital 21577000.00
netInvestedCapital 2399923000.00
commonStockSharesOutstanding 468491000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 5755273000.00
intangibleAssets 1119279000.00
otherCurrentAssets 2691000.00
totalLiab 8537875000.00
totalStockholderEquity -2782602000.00
deferredLongTermLiab 356269000.00
otherCurrentLiab 538149000.00
commonStock 4687000.00
capitalStock 4687000.00
retainedEarnings -5939534000.00
otherLiab 555020000.00
goodWill 709637000.00
otherAssets 3418125000.00
cash 785308000.00
cashAndEquivalents 785308000.00
totalCurrentLiabilities 1068810000.00
currentDeferredRevenue 64313000.00
netDebt 6472530000.00
shortTermDebt 365189000.00
shortLongTermDebt 21396000.00
shortLongTermDebtTotal 7257838000.00
otherStockholderEquity 3510765000.00
propertyPlantEquipment 888824000.00
totalCurrentAssets 1334760000.00
longTermInvestments 8495000.00
netTangibleAssets -4622373000.00
shortTermInvestments 634000.00
netReceivables 478594000.00
longTermDebt 5550890000.00
inventory 16591000.00
accountsPayable 101159000.00
noncontrollingInterestInConsolidatedEntity 10855000.00
accumulatedOtherComprehensiveIncome -358520000.00
commonStockTotalEquity 4687000.00
retainedEarningsTotalEquity -5939534000.00
treasuryStock -3081000.00
nonCurrrentAssetsOther 24688000.00
nonCurrentAssetsTotal 4420513000.00
capitalLeaseObligations 1685552000.00
longTermDebtTotal 5550890000.00
nonCurrentLiabilitiesOther 1540510000.00
nonCurrentLiabilitiesTotal 7469065000.00
capitalSurpluse 3502991000.00
liabilitiesAndStockholdersEquity 5755273000.00
cashAndShortTermInvestments 785308000.00
propertyPlantAndEquipmentGross 2521488000.00
propertyPlantAndEquipmentNet 2521488000.00
netWorkingCapital 244554000.00
netInvestedCapital 2778829000.00
commonStockSharesOutstanding 464522000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 6393288000.00
intangibleAssets 1292528000.00
otherCurrentAssets 3188000.00
totalLiab 8447994000.00
totalStockholderEquity -2054706000.00
deferredLongTermLiab 416066000.00
otherCurrentLiab 573431000.00
commonStock 4667000.00
capitalStock 4667000.00
retainedEarnings -5349611000.00
otherLiab 599091000.00
goodWill 704158000.00
otherAssets 89053000.00
cash 398858000.00
cashAndEquivalents 398858000.00
totalCurrentLiabilities 1160230000.00
currentDeferredRevenue 84035000.00
netDebt 6632785000.00
shortTermDebt 408176000.00
shortLongTermDebt 20294000.00
shortLongTermDebtTotal 7031643000.00
otherStockholderEquity 3594878000.00
propertyPlantEquipment 953545000.00
totalCurrentAssets 1201891000.00
longTermInvestments 9022000.00
netTangibleAssets -3877541000.00
shortTermInvestments 877000.00
netReceivables 713137000.00
longTermDebt 5063724000.00
inventory 21122000.00
accountsPayable 94588000.00
noncontrollingInterestInConsolidatedEntity 152814000.00
accumulatedOtherComprehensiveIncome -349552000.00
commonStockTotalEquity 4667000.00
retainedEarningsTotalEquity -5349611000.00
treasuryStock -2617000.00
nonCurrrentAssetsOther 39716000.00
nonCurrentAssetsTotal 5191397000.00
capitalLeaseObligations 1947625000.00
longTermDebtTotal 5063724000.00
nonCurrentLiabilitiesOther 44912000.00
nonCurrentLiabilitiesTotal 7287764000.00
capitalSurpluse 3489593000.00
liabilitiesAndStockholdersEquity 6393288000.00
cashAndShortTermInvestments 398858000.00
propertyPlantAndEquipmentGross 3096636000.00
propertyPlantAndEquipmentNet 3096636000.00
netWorkingCapital 21367000.00
netInvestedCapital 2876498000.00
commonStockSharesOutstanding 413087000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
totalAssets 4522028000.00
intangibleAssets 1224025000.00
otherCurrentAssets 2896000.00
totalLiab 6623680000.00
totalStockholderEquity -2262014000.00
deferredLongTermLiab 335015000.00
otherCurrentLiab 530823000.00
commonStock 3666000.00
capitalStock 3666000.00
retainedEarnings -5000920000.00
otherLiab 616756000.00
goodWill 706003000.00
otherAssets 277373000.00
cash 182456000.00
cashAndEquivalents 182456000.00
totalCurrentLiabilities 729816000.00
currentDeferredRevenue 85052000.00
netDebt 5094879000.00
shortTermDebt 227000.00
shortLongTermDebt 227000.00
shortLongTermDebtTotal 5277335000.00
otherStockholderEquity 3079729000.00
propertyPlantEquipment 1053016000.00
totalCurrentAssets 1015800000.00
longTermInvestments 154800000.00
netTangibleAssets -3917589000.00
shortTermInvestments 1035000.00
netReceivables 711397000.00
longTermDebt 5277108000.00
inventory 18061000.00
accountsPayable 113714000.00
noncontrollingInterestInConsolidatedEntity 160362000.00
accumulatedOtherComprehensiveIncome -344489000.00
commonStockTotalEquity 3666000.00
retainedEarningsTotalEquity -5000920000.00
treasuryStock -6578000.00
nonCurrrentAssetsOther 45267000.00
nonCurrentAssetsTotal 3506228000.00
longTermDebtTotal 5277108000.00
nonCurrentLiabilitiesOther 260150000.00
nonCurrentLiabilitiesTotal 5893864000.00
capitalSurpluse 3086307000.00
liabilitiesAndStockholdersEquity 4522028000.00
cashAndShortTermInvestments 182456000.00
propertyPlantAndEquipmentGross 1288938000.00
propertyPlantAndEquipmentNet 1288938000.00
netWorkingCapital 285984000.00
netInvestedCapital 3015321000.00
commonStockSharesOutstanding 361740000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 4670782000.00
intangibleAssets 1251014000.00
otherCurrentAssets 4052000.00
totalLiab 6529076000.00
totalStockholderEquity -2015334000.00
deferredLongTermLiab 318107000.00
otherCurrentLiab 509801000.00
commonStock 3650000.00
retainedEarnings -4781245000.00
otherLiab 605411000.00
goodWill 714043000.00
otherAssets 326482000.00
cash 144119000.00
cashAndEquivalents 144119000.00
totalCurrentLiabilities 657512000.00
currentDeferredRevenue 59178000.00
netDebt 5122607000.00
shortTermDebt 573000.00
shortLongTermDebt 573000.00
shortLongTermDebtTotal 5266726000.00
otherStockholderEquity 3102355000.00
propertyPlantEquipment 1180882000.00
totalCurrentAssets 974172000.00
longTermInvestments 211990000.00
netTangibleAssets -3689640000.00
shortTermInvestments 1720000.00
netReceivables 664369000.00
longTermDebt 5266153000.00
inventory 21940000.00
accountsPayable 87960000.00
totalPermanentEquity -1841405000.00
noncontrollingInterestInConsolidatedEntity 157040000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -340094000.00
additionalPaidInCapital 3108148000.00
commonStockTotalEquity 3650000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4765514000.00
treasuryStock -5793000.00
nonCurrrentAssetsOther 31102000.00
nonCurrentAssetsTotal 3696610000.00
longTermDebtTotal 5266153000.00
nonCurrentLiabilitiesOther 270415000.00
nonCurrentLiabilitiesTotal 5871564000.00
capitalSurpluse 3108148000.00
liabilitiesAndStockholdersEquity 4670782000.00
cashAndShortTermInvestments 144119000.00
propertyPlantAndEquipmentGross 1395029000.00
propertyPlantAndEquipmentNet 1395029000.00
netWorkingCapital 316660000.00
netInvestedCapital 3268281000.00
commonStockSharesOutstanding 361141000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 5718800000.00
intangibleAssets 1260583000.00
otherCurrentAssets 7262000.00
totalLiab 6651600000.00
totalStockholderEquity -932800000.00
deferredLongTermLiab 640567000.00
otherCurrentLiab 473854000.00
commonStock 3629000.00
retainedEarnings -4127206000.00
otherLiab 898016000.00
goodWill 696263000.00
otherAssets 997531000.00
cash 542000000.00
cashAndEquivalents 541995000.00
totalCurrentLiabilities 634700000.00
currentDeferredRevenue 67005000.00
netDebt 4574991000.00
shortTermDebt 6971000.00
shortLongTermDebt 6971000.00
shortLongTermDebtTotal 5116991000.00
otherStockholderEquity 3427561000.00
propertyPlantEquipment 1196676000.00
totalCurrentAssets 1341400000.00
longTermInvestments 885701000.00
netTangibleAssets -2739903000.00
shortTermInvestments 1445000.00
netReceivables 602372000.00
longTermDebt 5110020000.00
inventory 21190000.00
accountsPayable 86870000.00
totalPermanentEquity -932788000.00
noncontrollingInterestInConsolidatedEntity 149886000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -386658000.00
additionalPaidInCapital 3431667000.00
commonStockTotalEquity 3629000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4127206000.00
treasuryStock -4106000.00
nonCurrrentAssetsOther 30698000.00
nonCurrentAssetsTotal 4377400000.00
longTermDebtTotal 5110020000.00
nonCurrentLiabilitiesOther 259311000.00
nonCurrentLiabilitiesTotal 6016900000.00
capitalSurpluse 3431667000.00
liabilitiesAndStockholdersEquity 5718800000.00
cashAndShortTermInvestments 542000000.00
propertyPlantAndEquipmentGross 1412833000.00
propertyPlantAndEquipmentNet 1412833000.00
commonStockSharesOutstanding 361612000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 6357199000.00
intangibleAssets 1314191000.00
otherCurrentAssets 6820000.00
totalLiab 6926866000.00
totalStockholderEquity -757442000.00
deferredLongTermLiab 0.00
otherCurrentLiab 724682000.00
commonStock 3617000.00
retainedEarnings -4268637000.00
otherLiab 849329000.00
goodWill 758575000.00
otherAssets 99107000.00
cash 412743000.00
totalCurrentLiabilities 920613000.00
currentDeferredRevenue 91411000.00
netDebt 4748491000.00
shortTermDebt 4310000.00
shortLongTermDebt 4310000.00
shortLongTermDebtTotal 5161234000.00
otherStockholderEquity 3959411000.00
propertyPlantEquipment 1627986000.00
totalCurrentAssets 1577211000.00
longTermInvestments 930799000.00
netTangibleAssets -2830208000.00
shortTermInvestments 1954000.00
netReceivables 699861000.00
longTermDebt 5106513000.00
inventory 23514000.00
accountsPayable 100210000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -451833000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3617000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4268637000.00
treasuryStock -2104000.00
nonCurrrentAssetsOther 4629000.00
nonCurrentAssetsTotal 4779988000.00
longTermDebtTotal 5106513000.00
nonCurrentLiabilitiesOther 240419000.00
nonCurrentLiabilitiesTotal 6006253000.00
capitalSurpluse 3961515000.00
liabilitiesAndStockholdersEquity 6357199000.00
cashAndShortTermInvestments 412743000.00
propertyPlantAndEquipmentGross 1627986000.00
propertyPlantAndEquipmentNet 1627986000.00
commonStockSharesOutstanding 359508000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
totalAssets 6362400000.00
intangibleAssets 1478812000.00
otherCurrentAssets 10170000.00
totalLiab 6503300000.00
totalStockholderEquity -140900000.00
deferredLongTermLiab 620255000.00
otherCurrentLiab 540389000.00
commonStock 3602000.00
retainedEarnings -4172565000.00
otherLiab 234800000.00
goodWill 817112000.00
otherAssets 125572000.00
cash 186200000.00
totalCurrentLiabilities 714400000.00
currentDeferredRevenue 94635000.00
netDebt 4747729000.00
shortTermDebt 3461000.00
shortLongTermDebt 3461000.00
shortLongTermDebtTotal 4933929000.00
otherStockholderEquity 4166041000.00
propertyPlantEquipment 1905651000.00
totalCurrentAssets 1079900000.00
longTermInvestments 947806000.00
netTangibleAssets -2640199000.00
shortTermInvestments 3124000.00
netReceivables 700599000.00
longTermDebt 4930468000.00
inventory 21892000.00
accountsPayable 75915000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 203334000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341353000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3602000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4172565000.00
treasuryStock -1192000.00
nonCurrrentAssetsOther 3758000.00
nonCurrentAssetsTotal 5282500000.00
longTermDebtTotal 4930468000.00
nonCurrentLiabilitiesOther 234800000.00
nonCurrentLiabilitiesTotal 5788900000.00
capitalSurpluse 4167233000.00
liabilitiesAndStockholdersEquity 6362400000.00
cashAndShortTermInvestments 186200000.00
propertyPlantAndEquipmentGross 1905651000.00
propertyPlantAndEquipmentNet 1905651000.00
commonStockSharesOutstanding 358565000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
totalAssets 6759392000.00
intangibleAssets 1555709000.00
otherCurrentAssets 9941000.00
totalLiab 6599284000.00
totalStockholderEquity -41938000.00
deferredLongTermLiab 0.00
otherCurrentLiab 563766000.00
commonStock 3591000.00
retainedEarnings -4162975000.00
otherLiab 250167000.00
goodWill 850134000.00
otherAssets 137495000.00
cash 314545000.00
totalCurrentLiabilities 773590000.00
currentDeferredRevenue 107943000.00
netDebt 4620831000.00
shortTermDebt 15999000.00
shortLongTermDebt 4935376000.00
shortLongTermDebtTotal 4935376000.00
otherStockholderEquity 4331018000.00
propertyPlantEquipment 2081098000.00
totalCurrentAssets 1238428000.00
netTangibleAssets -2447781000.00
shortTermInvestments 0.00
netReceivables 717523000.00
longTermDebt 4919377000.00
inventory 24857000.00
accountsPayable 85882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -213572000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3591000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1027000.00
nonCurrrentAssetsOther 2482000.00
nonCurrentAssetsTotal 5520964000.00
nonCurrentLiabilitiesTotal 5825694000.00
liabilitiesAndStockholdersEquity 6759392000.00
cashAndShortTermInvestments 314545000.00
propertyPlantAndEquipmentGross 2081098000.00
propertyPlantAndEquipmentNet 2081098000.00
commonStockSharesOutstanding 357662000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
totalAssets 7105782000.00
intangibleAssets 1628198000.00
otherCurrentAssets 14237000.00
totalLiab 6659693000.00
totalStockholderEquity 198155000.00
deferredLongTermLiab 673068000.00
otherCurrentLiab 596357000.00
commonStock 3150000.00
retainedEarnings -4114515000.00
otherLiab 239832000.00
goodWill 862248000.00
otherAssets 146149000.00
cash 561979000.00
totalCurrentLiabilities 811405000.00
currentDeferredRevenue 107034000.00
netDebt 4382816000.00
shortTermDebt 9407000.00
shortLongTermDebtTotal 4944795000.00
otherStockholderEquity 4521695000.00
propertyPlantEquipment 317051000.00
totalCurrentAssets 1515400000.00
longTermInvestments 729157000.00
netTangibleAssets -2292291000.00
shortTermInvestments 0.00
netReceivables 758922000.00
longTermDebt 4935388000.00
inventory 20094000.00
accountsPayable 98607000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 247934000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -212599000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4114515000.00
treasuryStock -973000.00
nonCurrrentAssetsOther 1520000.00
nonCurrentAssetsTotal 5590382000.00
longTermDebtTotal 4935388000.00
nonCurrentLiabilitiesOther 239832000.00
nonCurrentLiabilitiesTotal 5848288000.00
capitalSurpluse 4522668000.00
liabilitiesAndStockholdersEquity 7105782000.00
cashAndShortTermInvestments 561979000.00
propertyPlantAndEquipmentGross 2207744000.00
propertyPlantAndEquipmentNet 2207744000.00
commonStockSharesOutstanding 356915000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 7088185000.00
intangibleAssets 1724230000.00
otherCurrentAssets 70933000.00
totalLiab 4290103000.00
totalStockholderEquity 2508697000.00
deferredLongTermLiab 822932000.00
otherCurrentLiab 498966000.00
commonStock 3561000.00
retainedEarnings -3931403000.00
otherLiab 224085000.00
goodWill 857193000.00
otherAssets 135784000.00
cash 542655000.00
totalCurrentLiabilities 720983000.00
currentDeferredRevenue 89980000.00
netDebt 2003254000.00
shortTermDebt 23806000.00
shortLongTermDebtTotal 2545909000.00
otherStockholderEquity 6683527000.00
propertyPlantEquipment 296273000.00
totalCurrentAssets 1453728000.00
longTermInvestments 656040000.00
netTangibleAssets -72726000.00
shortTermInvestments 0.00
netReceivables 707630000.00
longTermDebt 2522103000.00
inventory 132510000.00
accountsPayable 108231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 231530000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -246988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3561000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3931403000.00
treasuryStock -970000.00
nonCurrrentAssetsOther 806324000.00
nonCurrentAssetsTotal 5634457000.00
longTermDebtTotal 2522103000.00
nonCurrentLiabilitiesOther 281940000.00
nonCurrentLiabilitiesTotal 3569120000.00
capitalSurpluse 6684497000.00
liabilitiesAndStockholdersEquity 7088185000.00
cashAndShortTermInvestments 542655000.00
propertyPlantAndEquipmentGross 2246710000.00
propertyPlantAndEquipmentNet 2246710000.00
commonStockSharesOutstanding 356528000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 7096050000.00
intangibleAssets 1819631000.00
otherCurrentAssets 90969000.00
totalLiab 4387995000.00
totalStockholderEquity 2498261000.00
otherCurrentLiab 542530000.00
commonStock 3558000.00
retainedEarnings -3974349000.00
otherLiab 251873000.00
goodWill 862242000.00
otherAssets 140727000.00
cash 624018000.00
totalCurrentLiabilities 785421000.00
currentDeferredRevenue 100675000.00
netDebt 1939791000.00
shortTermDebt 41676000.00
shortLongTermDebtTotal 2563809000.00
otherStockholderEquity 6676491000.00
propertyPlantEquipment 2297724000.00
totalCurrentAssets 1569978000.00
netReceivables 754600000.00
longTermDebt 2522133000.00
inventory 100391000.00
accountsPayable 100540000.00
accumulatedOtherComprehensiveIncome -207439000.00
commonStockTotalEquity 3558000.00
treasuryStock -655000.00
nonCurrrentAssetsOther 546475000.00
nonCurrentAssetsTotal 5526072000.00
nonCurrentLiabilitiesTotal 3602574000.00
liabilitiesAndStockholdersEquity 7096050000.00
cashAndShortTermInvestments 624018000.00
propertyPlantAndEquipmentGross 2297724000.00
propertyPlantAndEquipmentNet 2297724000.00
commonStockSharesOutstanding 355568000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 7192400000.00
intangibleAssets 1931362000.00
otherCurrentAssets 907800000.00
totalLiab 4431000000.00
totalStockholderEquity 2761400000.00
otherCurrentLiab 458027000.00
commonStock 3557000.00
retainedEarnings -3886826000.00
otherLiab 256236000.00
goodWill 861592000.00
otherAssets 154029000.00
cash 609400000.00
totalCurrentLiabilities 724000000.00
currentDeferredRevenue 109578000.00
netDebt 1999500000.00
shortTermDebt 47073000.00
shortLongTermDebtTotal 2608900000.00
otherStockholderEquity 6669093000.00
propertyPlantEquipment 2440638000.00
totalCurrentAssets 1640500000.00
netReceivables 123300000.00
longTermDebt 2561805000.00
inventory 24268000.00
accountsPayable 109322000.00
accumulatedOtherComprehensiveIncome -218177000.00
commonStockTotalEquity 3557000.00
treasuryStock -154000.00
nonCurrrentAssetsOther 3111300000.00
nonCurrentAssetsTotal 5551900000.00
nonCurrentLiabilitiesTotal 3707000000.00
liabilitiesAndStockholdersEquity 7192400000.00
cashAndShortTermInvestments 609400000.00
propertyPlantAndEquipmentGross 2440638000.00
propertyPlantAndEquipmentNet 2440600000.00
commonStockSharesOutstanding 355377000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 8050761000.00
intangibleAssets 2529553000.00
otherCurrentAssets 482915000.00
totalLiab 4506938000.00
totalStockholderEquity 3332010000.00
otherCurrentLiab 494542000.00
commonStock 3557000.00
retainedEarnings -3018637000.00
otherLiab 178875000.00
goodWill 1180141000.00
otherAssets 122231000.00
cash 94812000.00
totalCurrentLiabilities 791865000.00
currentDeferredRevenue 109511000.00
netDebt 2507042000.00
shortTermDebt 69522000.00
shortLongTermDebtTotal 2601854000.00
otherStockholderEquity 6676670000.00
propertyPlantEquipment 2586720000.00
totalCurrentAssets 1554652000.00
netReceivables 813682000.00
longTermDebt 2532332000.00
inventory 26802000.00
accountsPayable 118290000.00
accumulatedOtherComprehensiveIncome -329580000.00
commonStockTotalEquity 3557000.00
treasuryStock -44000.00
nonCurrrentAssetsOther 199695000.00
nonCurrentAssetsTotal 6496109000.00
nonCurrentLiabilitiesTotal 3715073000.00
liabilitiesAndStockholdersEquity 8050761000.00
cashAndShortTermInvestments 94812000.00
propertyPlantAndEquipmentGross 2586720000.00
propertyPlantAndEquipmentNet 2586720000.00
commonStockSharesOutstanding 355233000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalAssets 5935604000.00
intangibleAssets 505582000.00
otherCurrentAssets 341647000.00
totalLiab 3737010000.00
totalStockholderEquity 1982730000.00
otherCurrentLiab 574345000.00
commonStock 3555000.00
retainedEarnings 427391000.00
otherLiab 220796000.00
goodWill 1162589000.00
otherAssets 304785000.00
cash 134897000.00
totalCurrentLiabilities 921292000.00
currentDeferredRevenue 121558000.00
netDebt 2547124000.00
shortTermDebt 87099000.00
shortLongTermDebtTotal 2682021000.00
otherStockholderEquity 1304306000.00
propertyPlantEquipment 2244108000.00
totalCurrentAssets 1607107000.00
netReceivables 927694000.00
longTermDebt 2594922000.00
inventory 26719000.00
accountsPayable 138290000.00
accumulatedOtherComprehensiveIncome 247478000.00
commonStockTotalEquity 3555000.00
treasuryStock -53000.00
nonCurrrentAssetsOther 122051000.00
nonCurrentAssetsTotal 4328497000.00
nonCurrentLiabilitiesTotal 2815718000.00
liabilitiesAndStockholdersEquity 5935604000.00
cashAndShortTermInvestments 134897000.00
propertyPlantAndEquipmentGross 2244108000.00
propertyPlantAndEquipmentNet 2244108000.00
commonStockSharesOutstanding 355806000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 5421891000.00
intangibleAssets 553375000.00
otherCurrentAssets 116678000.00
totalLiab 3653612000.00
totalStockholderEquity 1586378000.00
otherCurrentLiab 533027000.00
commonStock 3546000.00
retainedEarnings 173277000.00
otherLiab 214220000.00
goodWill 1092927000.00
otherAssets 293291000.00
cash 105395000.00
totalCurrentLiabilities 841509000.00
currentDeferredRevenue 96421000.00
netDebt 2582971000.00
shortTermDebt 90483000.00
shortLongTermDebtTotal 2688366000.00
otherStockholderEquity 1279079000.00
propertyPlantEquipment 2191839000.00
totalCurrentAssets 1189915000.00
netReceivables 798980000.00
longTermDebt 2597883000.00
inventory 21811000.00
accountsPayable 121578000.00
accumulatedOtherComprehensiveIncome 130476000.00
commonStockTotalEquity 3546000.00
nonCurrrentAssetsOther 96917000.00
nonCurrentAssetsTotal 4231976000.00
nonCurrentLiabilitiesTotal 2812103000.00
liabilitiesAndStockholdersEquity 5421891000.00
cashAndShortTermInvestments 105395000.00
propertyPlantAndEquipmentGross 2191839000.00
propertyPlantAndEquipmentNet 2191839000.00
commonStockSharesOutstanding 352262000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 4918345000.00
intangibleAssets 1208758000.00
otherCurrentAssets 32185000.00
totalLiab 3541631000.00
totalStockholderEquity 1209437000.00
otherCurrentLiab 356749000.00
commonStock 3502000.00
retainedEarnings 20205000.00
otherLiab 160879000.00
goodWill 748886000.00
otherAssets 551437000.00
cash 108644000.00
totalCurrentLiabilities 793812000.00
currentDeferredRevenue 83196000.00
netDebt 2619142000.00
shortTermDebt 140846000.00
shortLongTermDebtTotal 2727786000.00
otherStockholderEquity 1183258000.00
propertyPlantEquipment 2153428000.00
totalCurrentAssets 900295000.00
netReceivables 689007000.00
longTermDebt 2586940000.00
inventory 70459000.00
accountsPayable 213021000.00
accumulatedOtherComprehensiveIncome 2472000.00
commonStockTotalEquity 3502000.00
nonCurrrentAssetsOther 316917000.00
nonCurrentAssetsTotal 4018050000.00
nonCurrentLiabilitiesTotal 2747819000.00
liabilitiesAndStockholdersEquity 4918345000.00
cashAndShortTermInvestments 108644000.00
propertyPlantAndEquipmentGross 2153428000.00
propertyPlantAndEquipmentNet 2153428000.00
commonStockSharesOutstanding 319921000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 5240933000.00
intangibleAssets 545974000.00
otherCurrentAssets 45813000.00
totalLiab 2447978000.00
totalStockholderEquity 2729653000.00
otherCurrentLiab 359245000.00
retainedEarnings -4250222000.00
otherLiab 205811000.00
goodWill 787006000.00
otherAssets 420569000.00
cash 37948000.00
totalCurrentLiabilities 749055000.00
netDebt 138432000.00
shortTermDebt 146268000.00
shortLongTermDebtTotal 176380000.00
otherStockholderEquity 6679664000.00
propertyPlantEquipment 2195985000.00
totalCurrentAssets 1107240000.00
netReceivables 963878000.00
longTermDebt 1493112000.00
inventory 59601000.00
accountsPayable 243542000.00
accumulatedOtherComprehensiveIncome 300211000.00
nonCurrrentAssetsOther 195385000.00
nonCurrentAssetsTotal 4133693000.00
nonCurrentLiabilitiesTotal 1698923000.00
liabilitiesAndStockholdersEquity 5240933000.00
cashAndShortTermInvestments 37948000.00
propertyPlantAndEquipmentGross 2195985000.00
propertyPlantAndEquipmentNet 2195985000.00
commonStockSharesOutstanding 315000000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 5232820000.00
intangibleAssets 809207000.00
otherCurrentAssets 81227000.00
totalLiab 2418016000.00
totalStockholderEquity 2760164000.00
otherCurrentLiab 97771000.00
retainedEarnings -4094842000.00
otherLiab 148560000.00
goodWill 700797000.00
otherAssets 321628000.00
cash 34105000.00
totalCurrentLiabilities 736202000.00
currentDeferredRevenue 226717000.00
netDebt 172912000.00
shortTermDebt 136763000.00
shortLongTermDebtTotal 207017000.00
otherStockholderEquity 6679664000.00
propertyPlantEquipment 2264106000.00
totalCurrentAssets 958669000.00
netReceivables 785204000.00
longTermDebt 1533254000.00
inventory 58133000.00
accountsPayable 274951000.00
accumulatedOtherComprehensiveIncome 175342000.00
nonCurrrentAssetsOther 172721000.00
nonCurrentAssetsTotal 4274151000.00
nonCurrentLiabilitiesTotal 1681814000.00
liabilitiesAndStockholdersEquity 5232820000.00
cashAndShortTermInvestments 34105000.00
propertyPlantAndEquipmentGross 2264106000.00
propertyPlantAndEquipmentNet 2264106000.00
commonStockSharesOutstanding 362039000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 4926205000.00
otherCurrentAssets 753289000.00
totalLiab 2347262000.00
totalStockholderEquity 2578943000.00
otherCurrentLiab 642330000.00
totalCurrentLiabilities 642330000.00
otherStockholderEquity 2578943000.00
totalCurrentAssets 753289000.00
nonCurrrentAssetsOther 1959099000.00
nonCurrentAssetsTotal 4172916000.00
nonCurrentLiabilitiesTotal 1704932000.00
liabilitiesAndStockholdersEquity 4926205000.00
propertyPlantAndEquipmentGross 2213817000.00
propertyPlantAndEquipmentNet 2213817000.00
commonStockSharesOutstanding 315000000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 7807624000.00
otherCurrentAssets 642536000.00
totalLiab 2394226000.00
totalStockholderEquity 5413398000.00
otherCurrentLiab 1825904000.00
totalCurrentLiabilities 1825904000.00
otherStockholderEquity 5413398000.00
totalCurrentAssets 642536000.00
nonCurrrentAssetsOther 5126086000.00
nonCurrentAssetsTotal 7165088000.00
nonCurrentLiabilitiesTotal 568322000.00
liabilitiesAndStockholdersEquity 7807624000.00
propertyPlantAndEquipmentGross 2039002000.00
propertyPlantAndEquipmentNet 2039002000.00
commonStockSharesOutstanding 315000000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -35909000.00
totalCashFromFinancingActivities 65962000.00
netIncome -262818000.00
changeInCash 80922000.00
beginPeriodCashFlow 243728000.00
endPeriodCashFlow 324650000.00
totalCashFromOperatingActivities 52864000.00
depreciation 58047000.00
changeToInventory -60398000.00
changeToAccountReceivables -13988000.00
otherCashflowsFromFinancingActivities 738437000.00
capitalExpenditures 37434000
changeInWorkingCapital -28667000.00
stockBasedCompensation 5060000.00
otherNonCashItems 284359000.00
freeCashFlow 15430000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
investments -35741000.00
changeToLiabilities -26814000.00
totalCashflowsFromInvestingActivities -35741000.00
netBorrowings -6335000.00
totalCashFromFinancingActivities -10256000.00
netIncome -36579000.00
changeInCash -107330000.00
beginPeriodCashFlow 351058000.00
endPeriodCashFlow 243728000.00
totalCashFromOperatingActivities -65294000.00
depreciation 71138000.00
otherCashflowsFromInvestingActivities 963000.00
changeToInventory -101532000.00
changeToAccountReceivables -49847000.00
salePurchaseOfStock -2431000.00
otherCashflowsFromFinancingActivities -4955000.00
changeToNetincome -21559000.00
capitalExpenditures 36704000
changeReceivables -49847000.00
cashFlowsOtherOperating 142468000.00
cashAndCashEquivalentsChanges -111291000.00
changeInWorkingCapital -154373000.00
stockBasedCompensation 6179000.00
otherNonCashItems 52342000.00
freeCashFlow -101998000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments 49101000.00
changeToLiabilities -30837000.00
totalCashflowsFromInvestingActivities 49101000.00
netBorrowings -5501000.00
totalCashFromFinancingActivities -8712000.00
netIncome -35422000.00
changeInCash 52376000.00
beginPeriodCashFlow 298682000.00
endPeriodCashFlow 351058000.00
totalCashFromOperatingActivities 10908000.00
depreciation 72963000.00
otherCashflowsFromInvestingActivities 87528000.00
changeToAccountReceivables 110532000.00
otherCashflowsFromFinancingActivities -3211000.00
changeToNetincome -90456000.00
capitalExpenditures 38427000
changeReceivables 110532000.00
cashFlowsOtherOperating -15872000.00
cashAndCashEquivalentsChanges 51297000.00
changeInWorkingCapital -21329000.00
stockBasedCompensation 4124000.00
otherNonCashItems -14840000.00
freeCashFlow -27519000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -66204000.00
changeToLiabilities 17324000.00
totalCashflowsFromInvestingActivities -221696000.00
netBorrowings -5252000.00
totalCashFromFinancingActivities -5571000.00
changeToOperatingActivities -106807000.00
netIncome 99438000.00
changeInCash -39449000.00
beginPeriodCashFlow 338131000.00
endPeriodCashFlow 298682000.00
totalCashFromOperatingActivities 26004000.00
depreciation 114525000.00
otherCashflowsFromInvestingActivities 24967000.00
changeToAccountReceivables -72245000.00
otherCashflowsFromFinancingActivities -319000.00
changeToNetincome -14914000.00
capitalExpenditures 60261000
changeInWorkingCapital -161728000.00
stockBasedCompensation 4268000.00
otherNonCashItems 46664000.00
freeCashFlow -34257000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -70438000.00
changeToLiabilities 24690000.00
totalCashflowsFromInvestingActivities -70438000.00
netBorrowings -5467000.00
totalCashFromFinancingActivities -6206000.00
changeToOperatingActivities -55185000.00
netIncome -38780000.00
changeInCash 13304000.00
beginPeriodCashFlow 324827000.00
endPeriodCashFlow 338131000.00
totalCashFromOperatingActivities 94749000.00
depreciation 36041000.00
otherCashflowsFromInvestingActivities 257000.00
changeToAccountReceivables 6191000.00
otherCashflowsFromFinancingActivities -739000.00
changeToNetincome 78288000.00
capitalExpenditures 43310000
changeReceivables 6191000.00
cashFlowsOtherOperating 49166000.00
cashAndCashEquivalentsChanges 18105000.00
changeInWorkingCapital -24304000.00
stockBasedCompensation -286600.00
otherNonCashItems 144474600.00
freeCashFlow 51439000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -66240000.00
changeToLiabilities -9089000.00
totalCashflowsFromInvestingActivities -66240000.00
netBorrowings -5116000.00
totalCashFromFinancingActivities -15188000.00
changeToOperatingActivities -110851000.00
netIncome -65317000.00
changeInCash -117772000.00
beginPeriodCashFlow 442599000.00
endPeriodCashFlow 324827000.00
totalCashFromOperatingActivities -30226000.00
depreciation 82382000.00
otherCashflowsFromInvestingActivities -275000.00
changeToAccountReceivables -64426000.00
otherCashflowsFromFinancingActivities -10072000.00
changeToNetincome 159227000.00
capitalExpenditures 45299000
changeReceivables -64426000.00
cashFlowsOtherOperating 74672000.00
cashAndCashEquivalentsChanges -111654000.00
changeInWorkingCapital -184366000.00
stockBasedCompensation -294100.00
otherNonCashItems 117901100.00
freeCashFlow -75525000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -18814000.00
changeToLiabilities -24053000.00
totalCashflowsFromInvestingActivities -18814000.00
netBorrowings -5542000.00
totalCashFromFinancingActivities -5753000.00
changeToOperatingActivities -80271000.00
netIncome -89729000.00
changeInCash 22628000.00
beginPeriodCashFlow 419971000.00
endPeriodCashFlow 442599000.00
totalCashFromOperatingActivities 49465000.00
depreciation 60407000.00
otherCashflowsFromInvestingActivities 16995000.00
changeToAccountReceivables 109948000.00
otherCashflowsFromFinancingActivities -211000.00
changeToNetincome 583000.00
capitalExpenditures 35809000
changeReceivables 109948000.00
cashFlowsOtherOperating 52716000.00
cashAndCashEquivalentsChanges 24898000.00
changeInWorkingCapital -5390000.00
otherNonCashItems 85926000.00
freeCashFlow 13656000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -73264000.00
changeToLiabilities 55240000.00
totalCashflowsFromInvestingActivities -73264000.00
netBorrowings -135137000.00
totalCashFromFinancingActivities -135529000.00
changeToOperatingActivities -145188000.00
netIncome 65525000.00
changeInCash -188863000.00
beginPeriodCashFlow 608834000.00
endPeriodCashFlow 419971000.00
totalCashFromOperatingActivities 20778000.00
depreciation 182086000.00
otherCashflowsFromInvestingActivities 3290000.00
changeToInventory -145188000.00
changeToAccountReceivables -118019000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -392000.00
changeToNetincome -29523000.00
capitalExpenditures 65568000
changeReceivables -118019000.00
cashFlowsOtherOperating 44956000.00
cashAndCashEquivalentsChanges -188015000.00
changeInWorkingCapital -207967000.00
stockBasedCompensation 19398000.00
otherNonCashItems -36967000.00
freeCashFlow -44790000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments -32327000.00
changeToLiabilities 85111000.00
totalCashflowsFromInvestingActivities -32327000.00
netBorrowings -5650000.00
totalCashFromFinancingActivities -7340000.00
changeToOperatingActivities -63673000.00
netIncome -40788000.00
changeInCash 35541000.00
beginPeriodCashFlow 573293000.00
endPeriodCashFlow 608834000.00
totalCashFromOperatingActivities 77971000.00
depreciation -53350000.00
otherCashflowsFromInvestingActivities 345000.00
changeToInventory -63673000.00
changeToAccountReceivables -58472000.00
otherCashflowsFromFinancingActivities -1711000.00
changeToNetincome 23898000.00
capitalExpenditures 32672000
changeReceivables -58472000.00
cashFlowsOtherOperating 68222000.00
cashAndCashEquivalentsChanges 38304000.00
changeInWorkingCapital -55424000.00
stockBasedCompensation 125079000.00
otherNonCashItems 104635000.00
freeCashFlow 45299000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments -29467000.00
changeToLiabilities 2415000.00
totalCashflowsFromInvestingActivities -29467000.00
netBorrowings 74308000.00
totalCashFromFinancingActivities 58552000.00
changeToOperatingActivities -76550000.00
netIncome -124401000.00
changeInCash -77982000.00
beginPeriodCashFlow 651275000.00
endPeriodCashFlow 573293000.00
totalCashFromOperatingActivities -107903000.00
depreciation 62567000.00
otherCashflowsFromInvestingActivities -1259000.00
changeToInventory -76550000.00
changeToAccountReceivables -115576000.00
otherCashflowsFromFinancingActivities 1069814000.00
changeToNetincome 143821000.00
capitalExpenditures 31848000
changeReceivables -115576000.00
cashFlowsOtherOperating 59188000.00
cashAndCashEquivalentsChanges -78818000.00
changeInWorkingCapital -189711000.00
stockBasedCompensation 46351000.00
otherNonCashItems 98761000.00
freeCashFlow -139751000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -17645000.00
changeToLiabilities -94178000.00
totalCashflowsFromInvestingActivities -17645000.00
netBorrowings -803000.00
totalCashFromFinancingActivities -920000.00
changeToOperatingActivities -170555000.00
netIncome -333456000.00
changeInCash -143786000.00
beginPeriodCashFlow 795061000.00
endPeriodCashFlow 651275000.00
totalCashFromOperatingActivities -124341000.00
depreciation 180802000.00
otherCashflowsFromInvestingActivities 273000.00
changeToInventory -170555000.00
changeToAccountReceivables 114998000.00
otherCashflowsFromFinancingActivities 988094000.00
changeToNetincome 23896000.00
capitalExpenditures 17918000
changeReceivables 114998000.00
cashFlowsOtherOperating 164399000.00
cashAndCashEquivalentsChanges -142906000.00
changeInWorkingCapital -84082000.00
stockBasedCompensation 45670000.00
otherNonCashItems 93359000.00
freeCashFlow -142259000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments -29741000.00
changeToLiabilities 22103000.00
totalCashflowsFromInvestingActivities -29741000.00
netBorrowings -26507000.00
totalCashFromFinancingActivities -26694000.00
changeToOperatingActivities -35737000.00
netIncome -32556000.00
changeInCash -62508000.00
beginPeriodCashFlow 857569000.00
endPeriodCashFlow 795061000.00
totalCashFromOperatingActivities -22374000.00
depreciation 65049000.00
otherCashflowsFromInvestingActivities 1172000.00
dividendsPaid 102903.00
changeToInventory -35063000.00
changeToAccountReceivables -34459000.00
salePurchaseOfStock -444000.00
otherCashflowsFromFinancingActivities -1137097.00
changeToNetincome -35110000.00
capitalExpenditures 30913000
changeReceivables -34459000.00
cashFlowsOtherOperating -10596000.00
cashAndCashEquivalentsChanges -78809000.00
changeInWorkingCapital -109531000.00
stockBasedCompensation 4055000.00
otherNonCashItems 81668000.00
freeCashFlow -53287000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -25314000.00
changeToLiabilities -6205000.00
totalCashflowsFromInvestingActivities -25314000.00
netBorrowings 307407000.00
totalCashFromFinancingActivities 306581000.00
changeToOperatingActivities -230397000.00
netIncome -135844000.00
changeInCash 184219000.00
beginPeriodCashFlow 673350000.00
endPeriodCashFlow 857569000.00
totalCashFromOperatingActivities -91012000.00
depreciation 62427000.00
otherCashflowsFromInvestingActivities 972000.00
dividendsPaid 302097.00
changeToInventory -251284000.00
changeToAccountReceivables -59762000.00
otherCashflowsFromFinancingActivities 366255097.00
changeToNetincome 4538000.00
capitalExpenditures 26286000
changeReceivables -59762000.00
cashFlowsOtherOperating 40303000.00
cashAndCashEquivalentsChanges 190255000.00
changeInWorkingCapital -286678000.00
stockBasedCompensation 2297000.00
otherNonCashItems 294821000.00
freeCashFlow -117298000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments 185520000.00
changeToLiabilities 88138000.00
totalCashflowsFromInvestingActivities 185520000.00
netBorrowings -5743000.00
totalCashFromFinancingActivities -6208000.00
changeToOperatingActivities 119448000.00
netIncome -142603000.00
changeInCash 254931000.00
beginPeriodCashFlow 418419000.00
endPeriodCashFlow 673350000.00
totalCashFromOperatingActivities 74199000.00
depreciation 66192000.00
otherCashflowsFromInvestingActivities 215876000.00
changeToInventory 101128000.00
changeToAccountReceivables 128003000.00
otherCashflowsFromFinancingActivities -1133000.00
changeToNetincome -101171000.00
capitalExpenditures 31069000
changeReceivables 128003000.00
cashFlowsOtherOperating 33055000.00
cashAndCashEquivalentsChanges 253511000.00
changeInWorkingCapital 249196000.00
stockBasedCompensation 3106000.00
otherNonCashItems -62707000.00
freeCashFlow 43130000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -35944000.00
changeToLiabilities -93584000.00
totalCashflowsFromInvestingActivities -35944000.00
netBorrowings 144396000.00
totalCashFromFinancingActivities 144600000.00
changeToOperatingActivities -182730000.00
netIncome -289223000.00
changeInCash 1344000.00
beginPeriodCashFlow 417075000.00
endPeriodCashFlow 418419000.00
totalCashFromOperatingActivities -98621000.00
depreciation 75753000.00
otherCashflowsFromInvestingActivities -3129000.00
dividendsPaid 145938000.00
changeToInventory -146219000.00
changeToAccountReceivables 75232000.00
otherCashflowsFromFinancingActivities 295608000.00
changeToNetincome 170784000.00
capitalExpenditures 35894000
changeReceivables 75232000.00
cashFlowsOtherOperating -40114000.00
cashAndCashEquivalentsChanges 10035000.00
changeInWorkingCapital -58466000.00
stockBasedCompensation 3777000.00
otherNonCashItems 151795000.00
freeCashFlow -134515000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -85729000.00
changeToLiabilities 64308000.00
totalCashflowsFromInvestingActivities -85729000.00
netBorrowings -6038000.00
totalCashFromFinancingActivities -5783000.00
changeToOperatingActivities 112973000.00
netIncome 31551000.00
changeInCash 58608000.00
beginPeriodCashFlow 358467000.00
endPeriodCashFlow 417075000.00
totalCashFromOperatingActivities 145198000.00
depreciation 77848000.00
otherCashflowsFromInvestingActivities -1441000.00
dividendsPaid 2000.00
changeToInventory 67463000.00
changeToAccountReceivables -34968000.00
salePurchaseOfStock -197000.00
otherCashflowsFromFinancingActivities -636000.00
changeToNetincome -12611000.00
capitalExpenditures 92802000
changeReceivables -34968000.00
cashFlowsOtherOperating 16588000.00
cashAndCashEquivalentsChanges 53686000.00
changeInWorkingCapital 45928000.00
stockBasedCompensation 3354000.00
otherNonCashItems -26183000.00
freeCashFlow 52396000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -57626000.00
changeToLiabilities 61974000.00
totalCashflowsFromInvestingActivities -57626000.00
netBorrowings -2419213000.00
totalCashFromFinancingActivities 17464000.00
changeToOperatingActivities 2977000.00
netIncome -212369000.00
changeInCash -31337000.00
beginPeriodCashFlow 389804000.00
endPeriodCashFlow 358467000.00
totalCashFromOperatingActivities 14193000.00
depreciation 76226000.00
otherCashflowsFromInvestingActivities 33000.00
dividendsPaid 37000.00
changeToInventory 15112000.00
changeToAccountReceivables -22410000.00
salePurchaseOfStock 327106000.00
otherCashflowsFromFinancingActivities 3528348000.00
changeToNetincome 176056000.00
capitalExpenditures 60381000
changeReceivables 67236000.00
cashFlowsOtherOperating -31694000.00
cashAndCashEquivalentsChanges -25969000.00
changeInWorkingCapital -5094000.00
stockBasedCompensation 2021000.00
otherNonCashItems 126899000.00
freeCashFlow -46188000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments -49111000.00
changeToLiabilities -3778000.00
totalCashflowsFromInvestingActivities -49111000.00
netBorrowings 197000.00
totalCashFromFinancingActivities 147988000.00
changeToOperatingActivities 41947000.00
netIncome -11405000.00
changeInCash 201265000.00
beginPeriodCashFlow 188539000.00
endPeriodCashFlow 389804000.00
totalCashFromOperatingActivities 102815000.00
depreciation 80174000.00
otherCashflowsFromInvestingActivities 1917000.00
dividendsPaid 697000.00
changeToInventory 35337000.00
changeToAccountReceivables -24426000.00
salePurchaseOfStock 43867000.00
otherCashflowsFromFinancingActivities 148744000.00
changeToNetincome -11744000.00
capitalExpenditures 51108000
changeReceivables -114072000.00
cashFlowsOtherOperating 35222000.00
cashAndCashEquivalentsChanges 201692000.00
changeInWorkingCapital 14204000.00
stockBasedCompensation 8561000.00
otherNonCashItems 12467000.00
freeCashFlow 51707000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
investments -27576000.00
changeToLiabilities -21412000.00
totalCashflowsFromInvestingActivities -27576000.00
netBorrowings 2235000000.00
totalCashFromFinancingActivities 60340000.00
changeToOperatingActivities -32180000.00
netIncome -169554000.00
changeInCash -14330000.00
beginPeriodCashFlow 202869000.00
endPeriodCashFlow 188539000.00
totalCashFromOperatingActivities -47680000.00
depreciation 75076000.00
otherCashflowsFromInvestingActivities 601000.00
dividendsPaid 4000.00
changeToInventory -39841000.00
changeToAccountReceivables 69249000.00
salePurchaseOfStock -69000.00
otherCashflowsFromFinancingActivities 2260398000.00
changeToNetincome -3399000.00
capitalExpenditures 28173000
changeReceivables 69249000.00
cashFlowsOtherOperating -276000.00
cashAndCashEquivalentsChanges -14916000.00
changeInWorkingCapital 47561000.00
stockBasedCompensation 1834000.00
otherNonCashItems 11360000.00
freeCashFlow -75853000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
changeToLiabilities 20656000.00
totalCashflowsFromInvestingActivities -98262000.00
netBorrowings 150000.00
totalCashFromFinancingActivities 21511000.00
changeToOperatingActivities 916000.00
netIncome 31332000.00
changeInCash -11762000.00
beginPeriodCashFlow 214631000.00
endPeriodCashFlow 202869000.00
totalCashFromOperatingActivities 66848000.00
depreciation 74720000.00
otherCashflowsFromInvestingActivities 3207000.00
dividendsPaid 18000.00
changeToInventory 26719000.00
changeToAccountReceivables -59305000.00
salePurchaseOfStock 1639000.00
otherCashflowsFromFinancingActivities 21679000.00
changeToNetincome -11402000.00
capitalExpenditures 100958000
changeReceivables -59305000.00
cashFlowsOtherOperating 8105000.00
cashAndCashEquivalentsChanges -9903000.00
changeInWorkingCapital -30544000.00
stockBasedCompensation 1760000.00
otherNonCashItems 16074000.00
freeCashFlow -34110000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 3420000.00
totalCashflowsFromInvestingActivities -47067000.00
netBorrowings 166000.00
totalCashFromFinancingActivities -8425000.00
changeToOperatingActivities 64027000.00
netIncome -58396000.00
changeInCash -4565000.00
beginPeriodCashFlow 219196000.00
endPeriodCashFlow 214631000.00
totalCashFromOperatingActivities 54559000.00
depreciation 77405000.00
otherCashflowsFromInvestingActivities 3523000.00
dividendsPaid 36000.00
changeToInventory 57660000.00
changeToAccountReceivables -23135000.00
salePurchaseOfStock -5933000.00
otherCashflowsFromFinancingActivities -8223000.00
changeToNetincome 11452000.00
capitalExpenditures 48806000
changeReceivables -23135000.00
cashFlowsOtherOperating 41106000.00
cashAndCashEquivalentsChanges -933000.00
changeInWorkingCapital 21391000.00
stockBasedCompensation 3132000.00
otherNonCashItems 16639000.00
freeCashFlow 5753000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
changeToLiabilities -27667000.00
totalCashflowsFromInvestingActivities -31006000.00
netBorrowings 161000.00
totalCashFromFinancingActivities -2899000.00
changeToOperatingActivities 1264000.00
netIncome -44433000.00
changeInCash 19326000.00
beginPeriodCashFlow 199870000.00
endPeriodCashFlow 219196000.00
totalCashFromOperatingActivities 60842000.00
depreciation 82767000.00
otherCashflowsFromInvestingActivities 1759000.00
dividendsPaid 714000.00
changeToInventory 1241000.00
changeToAccountReceivables -28475000.00
salePurchaseOfStock -114000.00
otherCashflowsFromFinancingActivities -2024000.00
changeToNetincome 62762000.00
capitalExpenditures 32643000
changeReceivables -28475000.00
cashFlowsOtherOperating 13223000.00
cashAndCashEquivalentsChanges 26937000.00
changeInWorkingCapital -42919000.00
stockBasedCompensation 1519000.00
otherNonCashItems 37653000.00
freeCashFlow 28199000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities 59617000.00
totalCashflowsFromInvestingActivities -27257000.00
netBorrowings 155000.00
totalCashFromFinancingActivities -67431000.00
changeToOperatingActivities -67592000.00
netIncome -542973000.00
changeInCash -78268000.00
beginPeriodCashFlow 222387000.00
endPeriodCashFlow 144119000.00
totalCashFromOperatingActivities 75519000.00
depreciation 89111000.00
otherCashflowsFromInvestingActivities 1281000.00
dividendsPaid 50166000.00
changeToInventory 21623000.00
changeToAccountReceivables -21964000.00
salePurchaseOfStock -97000.00
otherCashflowsFromFinancingActivities -17121000.00
changeToNetincome 3003000.00
capitalExpenditures 89370000
changeReceivables 36317000.00
cashFlowsOtherOperating -49251000.00
cashAndCashEquivalentsChanges 8268000.00
changeInWorkingCapital -46281000.00
stockBasedCompensation 2437000.00
otherNonCashItems 856236000.00
freeCashFlow -13851000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities -36200000.00
totalCashflowsFromInvestingActivities -88794000.00
netBorrowings 154343000.00
totalCashFromFinancingActivities -67431000.00
changeToOperatingActivities 3532000.00
netIncome -544299000.00
changeInCash -78268000.00
beginPeriodCashFlow 222387000.00
endPeriodCashFlow 144119000.00
totalCashFromOperatingActivities 75519000.00
depreciation 89111000.00
otherCashflowsFromInvestingActivities 1015000.00
dividendsPaid 50166000.00
changeToInventory 0.00
changeToAccountReceivables -21964000.00
salePurchaseOfStock 17000.00
otherCashflowsFromFinancingActivities -17121000.00
changeToNetincome -283552000.00
capitalExpenditures 89370000
changeReceivables -21964000.00
cashFlowsOtherOperating 868576000.00
exchangeRateChanges 2438000.00
cashAndCashEquivalentsChanges -78268000.00
changeInWorkingCapital -20935000.00
otherNonCashItems 2751000.00
freeCashFlow -13851000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities 55708000.00
totalCashflowsFromInvestingActivities -46148000.00
netBorrowings -2216000.00
totalCashFromFinancingActivities 11896000.00
changeToOperatingActivities 56615000.00
netIncome -55402000.00
changeInCash 59321000.00
beginPeriodCashFlow 163066000.00
endPeriodCashFlow 222387000.00
totalCashFromOperatingActivities 92307000.00
depreciation 81096000.00
otherCashflowsFromInvestingActivities 11299000.00
dividendsPaid 603000.00
changeToInventory 54680000.00
changeToAccountReceivables 4292000.00
salePurchaseOfStock -12209000.00
otherCashflowsFromFinancingActivities 12903000.00
changeToNetincome 2805000.00
capitalExpenditures 31789000
changeReceivables 4292000.00
cashFlowsOtherOperating 1180000.00
exchangeRateChanges 1266000.00
cashAndCashEquivalentsChanges 59321000.00
changeInWorkingCapital 61180000.00
stockBasedCompensation 2894000.00
otherNonCashItems 7286000.00
freeCashFlow 60518000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
changeToLiabilities 15689000.00
totalCashflowsFromInvestingActivities -57234000.00
netBorrowings 2750000.00
totalCashFromFinancingActivities -12888000.00
changeToOperatingActivities 42489000.00
netIncome 1854000.00
changeInCash -37555000.00
beginPeriodCashFlow 200621000.00
endPeriodCashFlow 163066000.00
totalCashFromOperatingActivities 29909000.00
depreciation 78290000.00
otherCashflowsFromInvestingActivities 6456000.00
dividendsPaid 382000.00
changeToInventory 35818000.00
changeToAccountReceivables -59170000.00
salePurchaseOfStock -644000.00
otherCashflowsFromFinancingActivities -11935000.00
changeToNetincome -56917000.00
capitalExpenditures 66735000
changeReceivables 14934000.00
cashFlowsOtherOperating -68650000.00
exchangeRateChanges 2658000.00
cashAndCashEquivalentsChanges -37555000.00
changeInWorkingCapital -30985000.00
stockBasedCompensation 1900000.00
otherNonCashItems -13375000.00
freeCashFlow -36826000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -59481000.00
totalCashflowsFromInvestingActivities 16275000.00
netBorrowings 375000.00
totalCashFromFinancingActivities -311090000.00
changeToOperatingActivities -59899000.00
netIncome -30996000.00
changeInCash -341374000.00
beginPeriodCashFlow 541995000.00
endPeriodCashFlow 200621000.00
totalCashFromOperatingActivities -50147000.00
depreciation 77494000.00
otherCashflowsFromInvestingActivities 53279000.00
dividendsPaid 281673000.00
changeToInventory -109454000.00
changeToAccountReceivables 37052000.00
salePurchaseOfStock 826000.00
otherCashflowsFromFinancingActivities -28879000.00
changeToNetincome -15579000.00
capitalExpenditures 36344000
changeReceivables -37052000.00
cashFlowsOtherOperating 54808000.00
exchangeRateChanges 3588000.00
cashAndCashEquivalentsChanges -341374000.00
changeInWorkingCapital -48767000.00
stockBasedCompensation 2359000.00
otherNonCashItems -34658000.00
freeCashFlow -86491000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 781000.00
changeToLiabilities 38831000.00
totalCashflowsFromInvestingActivities 139778000.00
netBorrowings 372000.00
totalCashFromFinancingActivities -107256000.00
changeToOperatingActivities 20159000.00
netIncome 108341000.00
changeInCash 147671000.00
beginPeriodCashFlow 394324000.00
endPeriodCashFlow 541995000.00
totalCashFromOperatingActivities 120136000.00
depreciation 85975000.00
otherCashflowsFromInvestingActivities 216430000.00
dividendsPaid 389000.00
changeToInventory 66783000.00
changeToAccountReceivables -19382000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -106137000.00
changeToNetincome -100544000.00
capitalExpenditures 81767000
changeReceivables -19382000.00
cashFlowsOtherOperating 4179000.00
exchangeRateChanges -4987000.00
cashAndCashEquivalentsChanges 147671000.00
changeInWorkingCapital 23628000.00
stockBasedCompensation 2098000.00
otherNonCashItems -102646000.00
freeCashFlow 38369000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 781000.00
changeToLiabilities 11457000.00
totalCashflowsFromInvestingActivities -42959000.00
netBorrowings 571000.00
totalCashFromFinancingActivities -102370000.00
changeToOperatingActivities 7893000.00
netIncome -23742000.00
changeInCash -45203000.00
beginPeriodCashFlow 439527000.00
endPeriodCashFlow 394324000.00
totalCashFromOperatingActivities 101392000.00
depreciation 85780000.00
otherCashflowsFromInvestingActivities 8112000.00
dividendsPaid 914000.00
changeToInventory 41092000.00
changeToAccountReceivables 17553000.00
salePurchaseOfStock -79834000.00
otherCashflowsFromFinancingActivities -100025000.00
changeToNetincome -203000.00
capitalExpenditures 50950000
changeReceivables 17553000.00
cashFlowsOtherOperating 7893000.00
exchangeRateChanges -1266000.00
cashAndCashEquivalentsChanges -45203000.00
changeInWorkingCapital 36903000.00
stockBasedCompensation 2697000.00
otherNonCashItems 13617000.00
freeCashFlow 50442000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 781000.00
changeToLiabilities 7498000.00
totalCashflowsFromInvestingActivities -68864000.00
netBorrowings 2251000.00
totalCashFromFinancingActivities -50405000.00
changeToOperatingActivities -5791000.00
netIncome -61242000.00
changeInCash -50114000.00
beginPeriodCashFlow 489641000.00
endPeriodCashFlow 439527000.00
totalCashFromOperatingActivities 72595000.00
depreciation 86974000.00
otherCashflowsFromInvestingActivities 11333000.00
dividendsPaid 18000.00
changeToInventory -17459000.00
changeToAccountReceivables -47896000.00
salePurchaseOfStock 241169000.00
otherCashflowsFromFinancingActivities -49208000.00
changeToNetincome 90418000.00
capitalExpenditures 49853000
changeReceivables -47896000.00
cashFlowsOtherOperating -5791000.00
exchangeRateChanges -3440000.00
cashAndCashEquivalentsChanges -50114000.00
changeInWorkingCapital -46189000.00
stockBasedCompensation 3058000.00
otherNonCashItems 100187000.00
freeCashFlow 22742000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
changeToLiabilities -53990000.00
totalCashflowsFromInvestingActivities 523544000.00
netBorrowings -1094000.00
totalCashFromFinancingActivities -466468000.00
netIncome 141076000.00
changeInCash 76898000.00
beginPeriodCashFlow 412743000.00
endPeriodCashFlow 489641000.00
totalCashFromOperatingActivities 16170000.00
depreciation 85395000.00
otherCashflowsFromInvestingActivities 570746000.00
dividendsPaid 754217000.00
changeToInventory -80282000.00
changeToAccountReceivables 80033000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 288843000.00
changeToNetincome -223095000.00
capitalExpenditures 47202000
changeReceivables 80033000.00
cashFlowsOtherOperating -15862000.00
exchangeRateChanges 3652000.00
cashAndCashEquivalentsChanges 76898000.00
changeInWorkingCapital 10181000.00
stockBasedCompensation 2385000.00
otherNonCashItems -275516000.00
freeCashFlow -31032000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 781000.00
changeToLiabilities 81016000.00
totalCashflowsFromInvestingActivities -123700000.00
netBorrowings 218872000.00
totalCashFromFinancingActivities 193661000.00
changeToOperatingActivities -19396000.00
netIncome -32439000.00
changeInCash 239805000.00
beginPeriodCashFlow 172938000.00
endPeriodCashFlow 412743000.00
totalCashFromOperatingActivities 172687000.00
depreciation 95423000.00
otherCashflowsFromInvestingActivities -21960000.00
dividendsPaid 30870000.00
changeToInventory 95484000.00
changeToAccountReceivables -19266000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 225091000.00
changeToNetincome 23657000.00
capitalExpenditures 79714000
changeReceivables -19266000.00
cashFlowsOtherOperating 22046000.00
exchangeRateChanges -2843000.00
cashAndCashEquivalentsChanges 239805000.00
changeInWorkingCapital 83796000.00
stockBasedCompensation 2314000.00
otherNonCashItems 13130000.00
freeCashFlow 92973000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities -26048000.00
totalCashflowsFromInvestingActivities -44232000.00
netBorrowings -680000.00
totalCashFromFinancingActivities 22457000.00
netIncome -15202000.00
changeInCash 43055000.00
beginPeriodCashFlow 129883000.00
endPeriodCashFlow 172938000.00
totalCashFromOperatingActivities 71787000.00
depreciation 93040000.00
otherCashflowsFromInvestingActivities 5114000.00
dividendsPaid 11000.00
changeToInventory -37234000.00
changeToAccountReceivables 3607000.00
salePurchaseOfStock -234000.00
otherCashflowsFromFinancingActivities 23137000.00
changeToNetincome 27832000.00
capitalExpenditures 48585000
changeReceivables 3607000.00
cashFlowsOtherOperating -13618000.00
exchangeRateChanges -6957000.00
cashAndCashEquivalentsChanges 43055000.00
changeInWorkingCapital -36059000.00
stockBasedCompensation 2316000.00
otherNonCashItems 40927000.00
freeCashFlow 23202000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
changeToLiabilities -5829000.00
totalCashflowsFromInvestingActivities -48887000.00
netBorrowings -793000.00
totalCashFromFinancingActivities -75208000.00
netIncome 9286000.00
changeInCash -77397000.00
beginPeriodCashFlow 207280000.00
endPeriodCashFlow 129883000.00
totalCashFromOperatingActivities 44737000.00
depreciation 93405000.00
otherCashflowsFromInvestingActivities 155000.00
dividendsPaid 25980000.00
changeToInventory 90000.00
changeToAccountReceivables -75016000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -74415000.00
changeToNetincome -10346000.00
capitalExpenditures 48218000
changeReceivables -75016000.00
cashFlowsOtherOperating 31064000.00
exchangeRateChanges 1961000.00
cashAndCashEquivalentsChanges -77397000.00
changeInWorkingCapital -49781000.00
stockBasedCompensation 1804000.00
otherNonCashItems -11551000.00
freeCashFlow -3481000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
changeToLiabilities -15455000.00
totalCashflowsFromInvestingActivities -40906000.00
netBorrowings -1872000.00
totalCashFromFinancingActivities 58144000.00
netIncome -32953000.00
changeInCash 21076000.00
beginPeriodCashFlow 186204000.00
endPeriodCashFlow 207280000.00
totalCashFromOperatingActivities 9722000.00
depreciation 94094000.00
otherCashflowsFromInvestingActivities 938000.00
dividendsPaid 2119000.00
changeToInventory -59575000.00
changeToAccountReceivables 34095000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 62135000.00
changeToNetincome -12849000.00
capitalExpenditures 41815000
changeReceivables 34095000.00
cashFlowsOtherOperating -59381000.00
exchangeRateChanges -5884000.00
cashAndCashEquivalentsChanges 21076000.00
changeInWorkingCapital -40741000.00
stockBasedCompensation 1925000.00
otherNonCashItems -17340000.00
freeCashFlow -32093000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 14000.00
changeToLiabilities 17980000.00
totalCashflowsFromInvestingActivities -95437000.00
netBorrowings 1527000.00
totalCashFromFinancingActivities -76957000.00
changeToOperatingActivities 6046000.00
netIncome 51944000.00
changeInCash -17549000.00
beginPeriodCashFlow 203753000.00
endPeriodCashFlow 186204000.00
totalCashFromOperatingActivities 159568000.00
depreciation 108360000.00
otherCashflowsFromInvestingActivities 606000.00
dividendsPaid 18995000.00
changeToInventory 38740000.00
changeToAccountReceivables -31410000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -57299000.00
changeToNetincome -632000.00
capitalExpenditures 95712000
changeReceivables -31410000.00
cashFlowsOtherOperating 11157000.00
exchangeRateChanges -4723000.00
cashAndCashEquivalentsChanges -17549000.00
changeInWorkingCapital -2273000.00
stockBasedCompensation 2031000.00
otherNonCashItems 9262000.00
freeCashFlow 63856000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
investments 15820000.00
changeToLiabilities -3398000.00
totalCashflowsFromInvestingActivities -23435000.00
netBorrowings -1369000.00
totalCashFromFinancingActivities -103451000.00
netIncome 1420000.00
changeInCash -22221000.00
beginPeriodCashFlow 225974000.00
endPeriodCashFlow 203753000.00
totalCashFromOperatingActivities 108329000.00
depreciation 100416000.00
otherCashflowsFromInvestingActivities 3288000.00
dividendsPaid 176898000.00
changeToInventory 10454000.00
changeToAccountReceivables 26649000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -102082000.00
changeToNetincome -4122000.00
capitalExpenditures 42490000
changeReceivables 26649000.00
cashFlowsOtherOperating -14802000.00
exchangeRateChanges -3664000.00
cashAndCashEquivalentsChanges -22221000.00
changeInWorkingCapital 8449000.00
stockBasedCompensation 1462000.00
otherNonCashItems -7328000.00
freeCashFlow 65839000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-23
currency_symbol USD
changeToLiabilities -29931000.00
totalCashflowsFromInvestingActivities -49766000.00
netBorrowings -1012000.00
totalCashFromFinancingActivities -48745000.00
netIncome 60124000.00
changeInCash -44253000.00
beginPeriodCashFlow 270227000.00
endPeriodCashFlow 225974000.00
totalCashFromOperatingActivities 52481000.00
depreciation 98725000.00
otherCashflowsFromInvestingActivities 4476000.00
dividendsPaid 5718000.00
changeToInventory 1486000.00
changeToAccountReceivables -84504000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -47733000.00
changeToNetincome -13360000.00
capitalExpenditures 54339000
changeReceivables -84504000.00
cashFlowsOtherOperating 19264000.00
exchangeRateChanges 1777000.00
cashAndCashEquivalentsChanges -44253000.00
changeInWorkingCapital -95171000.00
stockBasedCompensation 2240000.00
otherNonCashItems -8179000.00
freeCashFlow -1858000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-24
currency_symbol USD
changeToLiabilities 24642000.00
totalCashflowsFromInvestingActivities -37793000.00
netBorrowings 134000.00
totalCashFromFinancingActivities -32156000.00
netIncome -96369000.00
changeInCash -44318000.00
beginPeriodCashFlow 314545000.00
endPeriodCashFlow 270227000.00
totalCashFromOperatingActivities 28045000.00
depreciation 98742000.00
otherCashflowsFromInvestingActivities 1107000.00
dividendsPaid 3955000.00
changeToInventory -31557000.00
changeToAccountReceivables 50647000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -27515000.00
changeToNetincome -23083000.00
capitalExpenditures 38628000
changeReceivables 50647000.00
cashFlowsOtherOperating -28696000.00
exchangeRateChanges -2414000.00
cashAndCashEquivalentsChanges -44318000.00
changeInWorkingCapital 46593000.00
stockBasedCompensation 2010000.00
otherNonCashItems -466000.00
freeCashFlow -10583000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
investments 15834000.00
changeToLiabilities 28571000.00
totalCashflowsFromInvestingActivities -77700000.00
netBorrowings -4670000.00
totalCashFromFinancingActivities -191164000.00
changeToOperatingActivities 19868000.00
netIncome 19103000.00
changeInCash -104048000.00
beginPeriodCashFlow 418593000.00
endPeriodCashFlow 314545000.00
totalCashFromOperatingActivities 163517000.00
depreciation 106933000.00
otherCashflowsFromInvestingActivities 23783000.00
dividendsPaid 200010000.00
changeToInventory 38188000.00
changeToAccountReceivables -5911000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13465000.00
changeToNetincome 12854000.00
capitalExpenditures 91842000
changeReceivables -5911000.00
cashFlowsOtherOperating -193000.00
exchangeRateChanges 1299000.00
cashAndCashEquivalentsChanges -104048000.00
changeInWorkingCapital 22467000.00
stockBasedCompensation 2078000.00
otherNonCashItems 6306000.00
freeCashFlow 71675000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 32719000.00
totalCashflowsFromInvestingActivities -28395000.00
netBorrowings 1476000.00
totalCashFromFinancingActivities -101483000.00
netIncome 11990000.00
changeInCash 19888000.00
beginPeriodCashFlow 398705000.00
endPeriodCashFlow 418593000.00
totalCashFromOperatingActivities 147248000.00
depreciation 98344000.00
otherCashflowsFromInvestingActivities 6207000.00
dividendsPaid 13862000.00
changeToInventory 23387000.00
changeToAccountReceivables 16141000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -100793000.00
changeToNetincome -12243000.00
capitalExpenditures 34240000
changeReceivables 16141000.00
cashFlowsOtherOperating -1844000.00
exchangeRateChanges 2518000.00
cashAndCashEquivalentsChanges 19888000.00
changeInWorkingCapital 47016000.00
stockBasedCompensation 1652000.00
otherNonCashItems -3399000.00
freeCashFlow 113008000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
changeToLiabilities -17254000.00
totalCashflowsFromInvestingActivities -34775000.00
netBorrowings -1695000.00
totalCashFromFinancingActivities -185800000.00
netIncome 18730000.00
changeInCash -148555000.00
beginPeriodCashFlow 547260000.00
endPeriodCashFlow 398705000.00
totalCashFromOperatingActivities 70601000.00
depreciation 97566000.00
otherCashflowsFromInvestingActivities 6366000.00
dividendsPaid 0.00
changeToInventory -7398000.00
changeToAccountReceivables -30317000.00
salePurchaseOfStock -61143000.00
otherCashflowsFromFinancingActivities -184105000.00
changeToNetincome -5995000.00
capitalExpenditures 40664000
changeReceivables -30317000.00
cashFlowsOtherOperating 5741000.00
exchangeRateChanges 1419000.00
cashAndCashEquivalentsChanges -148555000.00
changeInWorkingCapital -41830000.00
stockBasedCompensation 2334000.00
otherNonCashItems 257000.00
freeCashFlow 29937000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities -35933000.00
totalCashflowsFromInvestingActivities -36809000.00
netBorrowings -3800000.00
totalCashFromFinancingActivities -5946000.00
netIncome -74149000.00
changeInCash -14719000.00
beginPeriodCashFlow 561979000.00
endPeriodCashFlow 547260000.00
totalCashFromOperatingActivities 33274000.00
depreciation 100327000.00
otherCashflowsFromInvestingActivities 2635000.00
dividendsPaid 0.00
changeToInventory -36001000.00
changeToAccountReceivables 63516000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1509000.00
changeToNetincome -20606000.00
capitalExpenditures 39441000
changeReceivables 63516000.00
cashFlowsOtherOperating -2012000.00
exchangeRateChanges -5238000.00
cashAndCashEquivalentsChanges -14719000.00
changeInWorkingCapital 25571000.00
stockBasedCompensation 1661000.00
otherNonCashItems 2899000.00
freeCashFlow -6167000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
changeToLiabilities 61762000.00
totalCashflowsFromInvestingActivities -87253000.00
netBorrowings 22712000.00
totalCashFromFinancingActivities -16897000.00
netIncome -139494000.00
changeInCash 27072000.00
beginPeriodCashFlow 534907000.00
endPeriodCashFlow 561979000.00
totalCashFromOperatingActivities 129232000.00
depreciation 106907000.00
otherCashflowsFromInvestingActivities -2724000.00
dividendsPaid 3396000.00
changeToInventory 14254000.00
changeToAccountReceivables -46285000.00
salePurchaseOfStock -7040000.00
otherCashflowsFromFinancingActivities 2681430000.00
changeToNetincome 139894000.00
capitalExpenditures 88208000
changeReceivables -46285000.00
cashFlowsOtherOperating 3933000.00
exchangeRateChanges 1990000.00
cashAndCashEquivalentsChanges 27072000.00
changeInWorkingCapital 19410000.00
stockBasedCompensation 1573000.00
otherNonCashItems 265375000.00
freeCashFlow 41024000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
changeToLiabilities -9411000.00
totalCashflowsFromInvestingActivities -9639000.00
netBorrowings -3297000.00
totalCashFromFinancingActivities -16234000.00
netIncome 24825000.00
changeInCash 43579000.00
beginPeriodCashFlow 491328000.00
endPeriodCashFlow 534907000.00
totalCashFromOperatingActivities 65716000.00
depreciation 100352000.00
otherCashflowsFromInvestingActivities 46502000.00
dividendsPaid 2170396000.00
changeToInventory -24895000.00
changeToAccountReceivables -4973000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15235000.00
changeToNetincome -53169000.00
capitalExpenditures 46743000
changeReceivables -4973000.00
cashFlowsOtherOperating -356000.00
exchangeRateChanges 3736000.00
cashAndCashEquivalentsChanges 43579000.00
changeInWorkingCapital -14740000.00
stockBasedCompensation -30081000.00
otherNonCashItems -6048000.00
freeCashFlow 18973000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 7444000.00
totalCashflowsFromInvestingActivities -84336000.00
netBorrowings -1965000.00
totalCashFromFinancingActivities -18302000.00
netIncome 652000.00
changeInCash -43426000.00
beginPeriodCashFlow 534754000.00
endPeriodCashFlow 491328000.00
totalCashFromOperatingActivities 64812000.00
depreciation 99668000.00
otherCashflowsFromInvestingActivities -1067000.00
dividendsPaid 2170396000.00
changeToInventory 15478000.00
changeToAccountReceivables -54372000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -12968000.00
changeToNetincome -3253000.00
capitalExpenditures 83269000
changeReceivables -54372000.00
cashFlowsOtherOperating 14673000.00
exchangeRateChanges -5600000.00
cashAndCashEquivalentsChanges -43426000.00
changeInWorkingCapital -32255000.00
stockBasedCompensation 1086000.00
otherNonCashItems 4364000.00
freeCashFlow -18457000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities 14109000.00
totalCashflowsFromInvestingActivities -52520000.00
netBorrowings 2198102000.00
totalCashFromFinancingActivities -54116000.00
netIncome -45193000.00
changeInCash -7901000.00
beginPeriodCashFlow 542655000.00
endPeriodCashFlow 534754000.00
totalCashFromOperatingActivities 95378000.00
depreciation 92337000.00
otherCashflowsFromInvestingActivities 4837000.00
dividendsPaid 2170396000.00
changeToInventory 20457000.00
changeToAccountReceivables 59336000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2119170000.00
changeToNetincome -12729000.00
capitalExpenditures 57357000
changeReceivables 59336000.00
cashFlowsOtherOperating -12482000.00
exchangeRateChanges 3357000.00
cashAndCashEquivalentsChanges -7901000.00
changeInWorkingCapital 60963000.00
stockBasedCompensation 1820000.00
otherNonCashItems 932000.00
freeCashFlow 38021000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalCashflowsFromInvestingActivities -298934000.00
totalCashFromFinancingActivities -121914000.00
netIncome 29613000.00
changeInCash -89324000.00
beginPeriodCashFlow 631979000.00
endPeriodCashFlow 542655000.00
totalCashFromOperatingActivities 165562000.00
depreciation 109171000.00
otherCashflowsFromInvestingActivities 5295000.00
dividendsPaid 704000.00
changeToInventory -45121000.00
changeToAccountReceivables -9934000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -113405000.00
capitalExpenditures 126650000
changeInWorkingCapital -2709000.00
stockBasedCompensation 3165000.00
otherNonCashItems 13971000.00
freeCashFlow 38912000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
totalCashflowsFromInvestingActivities -165684000.00
totalCashFromFinancingActivities -64296000.00
netIncome 9786000.00
changeInCash 15467000.00
beginPeriodCashFlow 616512000.00
endPeriodCashFlow 631979000.00
totalCashFromOperatingActivities 155224000.00
depreciation 114934000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5902000.00
changeToAccountReceivables 29298000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -55622000.00
capitalExpenditures 58626000
changeInWorkingCapital 21340000.00
stockBasedCompensation -7468000.00
otherNonCashItems 13951000.00
freeCashFlow 96598000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-03
currency_symbol USD
totalCashflowsFromInvestingActivities -98636000.00
totalCashFromFinancingActivities -80244000.00
netIncome 26695000.00
changeInCash 24950000.00
beginPeriodCashFlow 591562000.00
endPeriodCashFlow 616512000.00
totalCashFromOperatingActivities 156969000.00
depreciation 105600000.00
otherCashflowsFromInvestingActivities 7138000.00
dividendsPaid 0.00
changeToInventory 27121000.00
changeToAccountReceivables -43831000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -76843000.00
capitalExpenditures 57297000
changeInWorkingCapital 13937000.00
stockBasedCompensation -1868000.00
otherNonCashItems 9536000.00
freeCashFlow 99672000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalCashFromFinancingActivities -32290000.00
netIncome -9541000.00
changeInCash -32456000.00
beginPeriodCashFlow 624018000.00
endPeriodCashFlow 591562000.00
totalCashFromOperatingActivities 39463000.00
depreciation 102330000.00
otherCashflowsFromInvestingActivities 2747000.00
changeToInventory -11400000.00
changeToAccountReceivables 40296000.00
otherCashflowsFromFinancingActivities -27920000.00
capitalExpenditures 48477000
changeInWorkingCapital -32275000.00
stockBasedCompensation 11845000.00
otherNonCashItems -13402000.00
freeCashFlow -9014000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities -135461000.00
netIncome 6748000.00
changeInCash -40692000.00
beginPeriodCashFlow 664710000.00
endPeriodCashFlow 624018000.00
totalCashFromOperatingActivities 156083000.00
depreciation 102747000.00
changeToAccountReceivables -26839000.00
otherCashflowsFromFinancingActivities 130637000.00
capitalExpenditures 55999000
changeInWorkingCapital 6221000.00
stockBasedCompensation 29139000.00
otherNonCashItems 13868000.00
freeCashFlow 100084000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashFromFinancingActivities -107532000.00
netIncome -31882000.00
changeInCash 48166000.00
beginPeriodCashFlow 616544000.00
endPeriodCashFlow 664710000.00
totalCashFromOperatingActivities 196197000.00
depreciation 103833000.00
otherCashflowsFromInvestingActivities 4762000.00
changeToAccountReceivables 5674000.00
otherCashflowsFromFinancingActivities -104223000.00
capitalExpenditures 52558000
changeInWorkingCapital 75105000.00
stockBasedCompensation 24934000.00
otherNonCashItems 6796000.00
freeCashFlow 143639000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities -1004000.00
netIncome -2504000.00
changeInCash 27949000.00
beginPeriodCashFlow 588595000.00
endPeriodCashFlow 616544000.00
totalCashFromOperatingActivities 61833000.00
depreciation 105299000.00
otherCashflowsFromInvestingActivities 1423000.00
changeToAccountReceivables -58071000.00
otherCashflowsFromFinancingActivities 18629000.00
capitalExpenditures 37393000
changeInWorkingCapital -41001000.00
otherNonCashItems 10318000.00
freeCashFlow 24440000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -70466000.00
netIncome -48779000.00
changeInCash -20841000.00
beginPeriodCashFlow 609436000.00
endPeriodCashFlow 588595000.00
totalCashFromOperatingActivities 111104000.00
depreciation 101709000.00
changeToInventory 41682000.00
changeToAccountReceivables 32123000.00
otherCashflowsFromFinancingActivities 537000.00
capitalExpenditures 49323000
changeInWorkingCapital 73634000.00
otherNonCashItems 3394000.00
freeCashFlow 61781000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities 342622000.00
netIncome -57768000.00
changeInCash 444044000.00
beginPeriodCashFlow 165392000.00
endPeriodCashFlow 609436000.00
totalCashFromOperatingActivities 171382000.00
depreciation 111878000.00
otherCashflowsFromInvestingActivities 24460000.00
changeToInventory -944640000.00
changeToAccountReceivables 68002000.00
salePurchaseOfStock 12238000.00
otherCashflowsFromFinancingActivities 2833686000.00
capitalExpenditures 66910000
changeInWorkingCapital 4571000.00
stockBasedCompensation 12104000.00
otherNonCashItems 105061000.00
freeCashFlow 104472000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -46575000.00
netIncome -34051000.00
changeInCash 60781000.00
beginPeriodCashFlow 104611000.00
endPeriodCashFlow 165392000.00
totalCashFromOperatingActivities 130231000.00
depreciation 111053000.00
otherCashflowsFromInvestingActivities 30052000.00
salePurchaseOfStock -12238000.00
otherCashflowsFromFinancingActivities -34003000.00
capitalExpenditures 47154000
changeInWorkingCapital 37305000.00
stockBasedCompensation 4522000.00
otherNonCashItems 13428000.00
freeCashFlow 83077000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities -63917000.00
netIncome -689361000.00
changeInCash 11328000.00
beginPeriodCashFlow 93283000.00
endPeriodCashFlow 104611000.00
totalCashFromOperatingActivities 90717000.00
depreciation 114808000.00
otherCashflowsFromInvestingActivities 14033000.00
otherCashflowsFromFinancingActivities -60004000.00
capitalExpenditures 29618000
changeInWorkingCapital -29718000.00
stockBasedCompensation 835400000.00
otherNonCashItems 3191000.00
freeCashFlow 61099000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities -474000.00
netIncome -91355000.00
changeInCash -1529000.00
beginPeriodCashFlow 94812000.00
endPeriodCashFlow 93283000.00
totalCashFromOperatingActivities 48934000.00
depreciation 101908000.00
otherCashflowsFromFinancingActivities 1922000.00
capitalExpenditures 37204000
changeInWorkingCapital 17269000.00
stockBasedCompensation -248000.00
otherNonCashItems 3608000.00
freeCashFlow 11730000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities -37842000.00
netIncome -3029451000.00
changeInCash 85808000.00
beginPeriodCashFlow 82129000.00
endPeriodCashFlow 167937000.00
totalCashFromOperatingActivities 156135000.00
depreciation 143698000.00
otherCashflowsFromInvestingActivities 26673000.00
changeToInventory -703385000.00
changeToAccountReceivables -137341000.00
otherCashflowsFromFinancingActivities -33581000.00
capitalExpenditures 120392000
changeInWorkingCapital 15444000.00
stockBasedCompensation 9370000.00
otherNonCashItems 3286006000.00
freeCashFlow 35743000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities -108562000.00
netIncome 9115000.00
changeInCash 452000.00
beginPeriodCashFlow 81677000.00
endPeriodCashFlow 82129000.00
totalCashFromOperatingActivities 201370000.00
depreciation 118798000.00
otherCashflowsFromInvestingActivities 29834000.00
otherCashflowsFromFinancingActivities -108562000.00
capitalExpenditures 64654000
changeInWorkingCapital 54672000.00
stockBasedCompensation -62092000.00
otherNonCashItems 81914000.00
freeCashFlow 136716000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities -130515000.00
netIncome 80347000.00
changeInCash -26925000.00
beginPeriodCashFlow 108602000.00
endPeriodCashFlow 81677000.00
totalCashFromOperatingActivities 190926000.00
depreciation 104764000.00
otherCashflowsFromInvestingActivities 29326000.00
otherCashflowsFromFinancingActivities -133103000.00
capitalExpenditures 31422000
changeInWorkingCapital -2093000.00
stockBasedCompensation 71943000.00
otherNonCashItems -73758000.00
freeCashFlow 159504000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 44079000.00
netIncome 88906000.00
changeInCash -26295000.00
beginPeriodCashFlow 134897000.00
endPeriodCashFlow 108602000.00
totalCashFromOperatingActivities 55193000.00
depreciation 105090000.00
otherCashflowsFromInvestingActivities 4229000.00
otherCashflowsFromFinancingActivities 42406000.00
capitalExpenditures 141867000
changeInWorkingCapital -74381000.00
stockBasedCompensation -80415000.00
otherNonCashItems 3192000.00
freeCashFlow -86674000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalCashFromFinancingActivities -81423000.00
netIncome 106593000.00
changeInCash 20794000.00
beginPeriodCashFlow 114103000.00
endPeriodCashFlow 134897000.00
totalCashFromOperatingActivities 254922000.00
depreciation 105867000.00
changeToInventory -626580000.00
changeToAccountReceivables -137341000.00
otherCashflowsFromFinancingActivities -83437000.00
changeToNetincome 2467000.00
capitalExpenditures 67882000
changeInWorkingCapital 15277000.00
stockBasedCompensation 9370000.00
otherNonCashItems -722000.00
freeCashFlow 187040000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities -120969000.00
netIncome 54716000.00
changeInCash 19443000.00
beginPeriodCashFlow 94660000.00
endPeriodCashFlow 114103000.00
totalCashFromOperatingActivities 194614000.00
depreciation 99793000.00
otherCashflowsFromInvestingActivities 772000.00
otherCashflowsFromFinancingActivities -121117000.00
capitalExpenditures 95690000
changeInWorkingCapital 20240000.00
stockBasedCompensation -414000.00
otherNonCashItems 14495000.00
freeCashFlow 98924000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities -69791000.00
netIncome 68597000.00
changeInCash -13880000.00
beginPeriodCashFlow 108540000.00
endPeriodCashFlow 94660000.00
totalCashFromOperatingActivities 158445000.00
depreciation 98153000.00
otherCashflowsFromFinancingActivities -69791000.00
capitalExpenditures 52676000
changeInWorkingCapital -22396000.00
otherNonCashItems 7261000.00
freeCashFlow 105769000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities -33568000.00
netIncome 16084000.00
changeInCash 3145000.00
beginPeriodCashFlow 105395000.00
endPeriodCashFlow 108540000.00
totalCashFromOperatingActivities 86449000.00
depreciation 95670000.00
otherCashflowsFromInvestingActivities 9570000.00
otherCashflowsFromFinancingActivities -33568000.00
capitalExpenditures 59442000
changeInWorkingCapital -24323000.00
otherNonCashItems -4746000.00
freeCashFlow 27007000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities -47265000.00
netIncome 65059000.00
changeInCash 738000.00
beginPeriodCashFlow 104657000.00
endPeriodCashFlow 105395000.00
totalCashFromOperatingActivities 152096000.00
depreciation 108460000.00
changeToInventory -340256000.00
changeToAccountReceivables -101340000.00
otherCashflowsFromFinancingActivities -49340000.00
changeToNetincome 12811000.00
capitalExpenditures 69902000
changeInWorkingCapital -27809000.00
stockBasedCompensation 5296000.00
otherNonCashItems 9538000.00
freeCashFlow 82194000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities -88513000.00
netIncome 31833000.00
changeInCash -3346000.00
beginPeriodCashFlow 108003000.00
endPeriodCashFlow 104657000.00
totalCashFromOperatingActivities 156422000.00
depreciation 102123000.00
otherCashflowsFromFinancingActivities -88513000.00
capitalExpenditures 58636000
changeInWorkingCapital 19620000.00
otherNonCashItems -9424000.00
freeCashFlow 97786000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 117682000.00
netIncome 48047000.00
changeInCash 20752000.00
beginPeriodCashFlow 87251000.00
endPeriodCashFlow 108003000.00
totalCashFromOperatingActivities 149879000.00
depreciation 100827000.00
otherCashflowsFromFinancingActivities 117682000.00
capitalExpenditures 52512000
changeInWorkingCapital -21183000.00
otherNonCashItems 10097000.00
freeCashFlow 97367000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities -35069000.00
netIncome 8133000.00
changeInCash -21393000.00
beginPeriodCashFlow 108644000.00
endPeriodCashFlow 87251000.00
totalCashFromOperatingActivities 80144000.00
depreciation 96320000.00
otherCashflowsFromFinancingActivities -35069000.00
capitalExpenditures 52832000
changeInWorkingCapital -25355000.00
otherNonCashItems -22568000.00
freeCashFlow 27312000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -77550000.00
netIncome 25001000.00
changeInCash 71167000.00
endPeriodCashFlow 71167000.00
totalCashFromOperatingActivities 510088000.00
otherCashflowsFromFinancingActivities -77550000.00
changeToNetincome 28207000.00
capitalExpenditures 208156000
changeInWorkingCapital 33250000.00
otherNonCashItems 451837000.00
freeCashFlow 510088000.00
2005-09-30
date 2005-09-30
currency_symbol USD
netIncome 9542000.00
beginPeriodCashFlow 49665000.00
totalCashFromOperatingActivities 336637000.00
changeToAccountReceivables 275000.00
changeToNetincome 30987000.00
capitalExpenditures 130484000
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 12465000.00
netIncome 17512000.00
changeInCash -12836000.00
beginPeriodCashFlow 62501000.00
endPeriodCashFlow 49665000.00
totalCashFromOperatingActivities 97144000.00
depreciation 96562000.00
otherCashflowsFromFinancingActivities 16201000.00
capitalExpenditures 42816000
changeInWorkingCapital -10802000.00
otherNonCashItems -3303000.00
freeCashFlow 54328000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -11420000.00
netIncome -5892000.00
changeInCash 24553000.00
beginPeriodCashFlow 37948000.00
endPeriodCashFlow 62501000.00
totalCashFromOperatingActivities 70145000.00
depreciation 98266000.00
otherCashflowsFromFinancingActivities 9230000.00
capitalExpenditures 35067000
changeInWorkingCapital -12032000.00
otherNonCashItems -1143000.00
freeCashFlow 35078000.00
2004-12-31
date 2004-12-31
currency_symbol USD
endPeriodCashFlow 37948000.00
totalCashFromOperatingActivities 492495000.00
changeToNetincome 33300000.00
capitalExpenditures 176140000
2004-09-30
date 2004-09-30
currency_symbol USD
netIncome 1041000.00
capitalExpenditures 0
2004-06-30
date 2004-06-30
currency_symbol USD
netIncome 15243000.00
capitalExpenditures 0
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromOperatingActivities 433459000.00
changeToNetincome 45574000.00
capitalExpenditures 205145000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -221696000.00
changeToLiabilities -2142000.00
totalCashflowsFromInvestingActivities -221696000.00
netBorrowings -21377000.00
totalCashFromFinancingActivities -32718000.00
changeToOperatingActivities -353114000.00
netIncome -94388000.00
changeInCash -121289000.00
beginPeriodCashFlow 419971000.00
endPeriodCashFlow 298682000.00
totalCashFromOperatingActivities 139992000.00
depreciation 293355000.00
otherCashflowsFromInvestingActivities 24967000.00
changeToAccountReceivables -20532000.00
otherCashflowsFromFinancingActivities -11341000.00
changeToNetincome 329593000.00
capitalExpenditures 184679000
changeInWorkingCapital -375788000.00
stockBasedCompensation 21148000.00
otherNonCashItems 377505000.00
freeCashFlow -44687000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -152703000.00
changeToLiabilities 95851000.00
totalCashflowsFromInvestingActivities -152703000.00
netBorrowings -55472000.00
totalCashFromFinancingActivities -85237000.00
changeToOperatingActivities -455966000.00
netIncome -433120000.00
changeInCash -375090000.00
beginPeriodCashFlow 795061000.00
endPeriodCashFlow 419971000.00
totalCashFromOperatingActivities -133495000.00
issuanceOfCapitalStock 0.00
depreciation 372105000.00
otherCashflowsFromInvestingActivities 618000.00
changeToInventory -455966000.00
changeToAccountReceivables -177069000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2055805000.00
changeToNetincome 453166000.00
capitalExpenditures 148006000
changeReceivables -177069000.00
cashFlowsOtherOperating 336765000.00
cashAndCashEquivalentsChanges -371435000.00
changeInWorkingCapital -537184000.00
stockBasedCompensation 19398000.00
otherNonCashItems 476888000.00
freeCashFlow -281501000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments 94521000.00
changeToLiabilities 10452000.00
totalCashflowsFromInvestingActivities 94521000.00
netBorrowings 419553000.00
totalCashFromFinancingActivities 418279000.00
changeToOperatingActivities -329416000.00
netIncome -600226000.00
changeInCash 377986000.00
beginPeriodCashFlow 417075000.00
endPeriodCashFlow 795061000.00
totalCashFromOperatingActivities -137808000.00
issuanceOfCapitalStock 0.00
depreciation 269421000.00
otherCashflowsFromInvestingActivities 214891000.00
dividendsPaid 405000.00
changeToInventory -331438000.00
changeToAccountReceivables 109014000.00
salePurchaseOfStock -444000.00
otherCashflowsFromFinancingActivities 513655000.00
changeToNetincome 39041000.00
capitalExpenditures 124162000
changeReceivables 109014000.00
cashFlowsOtherOperating 22648000.00
cashAndCashEquivalentsChanges 374992000.00
changeInWorkingCapital -205479000.00
stockBasedCompensation 13235000.00
otherNonCashItems 465577000.00
freeCashFlow -261970000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -220042000.00
changeToLiabilities 101092000.00
totalCashflowsFromInvestingActivities -220042000.00
netBorrowings -190054000.00
totalCashFromFinancingActivities 220009000.00
changeToOperatingActivities 125717000.00
netIncome -361777000.00
changeInCash 214206000.00
beginPeriodCashFlow 202869000.00
endPeriodCashFlow 417075000.00
totalCashFromOperatingActivities 214526000.00
issuanceOfCapitalStock 377217000.00
depreciation 309324000.00
otherCashflowsFromInvestingActivities 1110000.00
dividendsPaid 740000.00
changeToInventory 78071000.00
changeToAccountReceivables -12555000.00
salePurchaseOfStock 5518798000.00
otherCashflowsFromFinancingActivities 84568000.00
changeToNetincome 148302000.00
capitalExpenditures 232464000
changeReceivables -12555000.00
cashFlowsOtherOperating 19840000.00
cashAndCashEquivalentsChanges 214493000.00
changeInWorkingCapital 102599000.00
stockBasedCompensation 15770000.00
otherNonCashItems 124543000.00
freeCashFlow -17938000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
investments -203592000.00
changeToLiabilities 56026000.00
totalCashflowsFromInvestingActivities -203592000.00
netBorrowings 632000.00
totalCashFromFinancingActivities 40686000.00
changeToOperatingActivities -1385000.00
netIncome -202845000.00
changeInCash 14559000.00
beginPeriodCashFlow 188310000.00
endPeriodCashFlow 202869000.00
totalCashFromOperatingActivities 187275000.00
depreciation 318952000.00
otherCashflowsFromInvestingActivities 9770000.00
dividendsPaid 30678000.00
changeToInventory 28856000.00
changeToAccountReceivables -74598000.00
salePurchaseOfStock -4505000.00
otherCashflowsFromFinancingActivities 71996000.00
changeToNetincome 65815000.00
capitalExpenditures 211079000
changeReceivables -74598000.00
cashFlowsOtherOperating 13183000.00
cashAndCashEquivalentsChanges 24369000.00
changeInWorkingCapital -5389000.00
stockBasedCompensation 8517000.00
otherNonCashItems 53645000.00
freeCashFlow -23804000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
investments -175901000.00
changeToLiabilities -24284000.00
totalCashflowsFromInvestingActivities -175901000.00
netBorrowings 909000.00
totalCashFromFinancingActivities -379513000.00
changeToOperatingActivities 3532000.00
netIncome -626210000.00
changeInCash -364381000.00
beginPeriodCashFlow 552691000.00
endPeriodCashFlow 188310000.00
totalCashFromOperatingActivities 160118000.00
depreciation 325991000.00
otherCashflowsFromInvestingActivities 72049000.00
dividendsPaid 332824000.00
changeToInventory 2723000.00
changeToAccountReceivables -39790000.00
salePurchaseOfStock -12010000.00
otherCashflowsFromFinancingActivities -45032000.00
changeToNetincome -353243000.00
capitalExpenditures 224238000
changeReceivables -39790000.00
cashFlowsOtherOperating 855914000.00
exchangeRateChanges 9950000.00
cashAndCashEquivalentsChanges -397876000.00
changeInWorkingCapital -53657000.00
stockBasedCompensation 9590000.00
otherNonCashItems 815489000.00
freeCashFlow -64120000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 781000.00
changeToLiabilities 3796000.00
totalCashflowsFromInvestingActivities 551499000.00
netBorrowings 2100000.00
totalCashFromFinancingActivities -726499000.00
changeToOperatingActivities 20159000.00
netIncome 164433000.00
changeInCash 129252000.00
beginPeriodCashFlow 412743000.00
endPeriodCashFlow 541995000.00
totalCashFromOperatingActivities 310293000.00
depreciation 344124000.00
otherCashflowsFromInvestingActivities 808194000.00
dividendsPaid 755538000.00
changeToInventory 10134000.00
changeToAccountReceivables 30308000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 33473000.00
changeToNetincome -233430000.00
capitalExpenditures 229772000
changeReceivables 30308000.00
cashFlowsOtherOperating -9581000.00
exchangeRateChanges -6041000.00
cashAndCashEquivalentsChanges 129252000.00
changeInWorkingCapital 24523000.00
stockBasedCompensation 10238000.00
otherNonCashItems -264358000.00
freeCashFlow 80521000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 781000.00
changeToLiabilities 33191000.00
totalCashflowsFromInvestingActivities -257725000.00
netBorrowings 218872000.00
totalCashFromFinancingActivities 199054000.00
changeToOperatingActivities -19396000.00
netIncome -71308000.00
changeInCash 226539000.00
beginPeriodCashFlow 186204000.00
endPeriodCashFlow 412743000.00
totalCashFromOperatingActivities 298933000.00
depreciation 375962000.00
otherCashflowsFromInvestingActivities -15753000.00
dividendsPaid 30870000.00
changeToInventory -1235000.00
changeToAccountReceivables -56580000.00
salePurchaseOfStock -234000.00
otherCashflowsFromFinancingActivities 233829000.00
changeToNetincome 28294000.00
capitalExpenditures 218332000
changeReceivables -56580000.00
cashFlowsOtherOperating -19889000.00
exchangeRateChanges -13723000.00
cashAndCashEquivalentsChanges 226539000.00
changeInWorkingCapital -42785000.00
stockBasedCompensation 8359000.00
otherNonCashItems 25166000.00
freeCashFlow 80601000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
investments 15834000.00
changeToLiabilities 9293000.00
totalCashflowsFromInvestingActivities -206431000.00
netBorrowings -720000.00
totalCashFromFinancingActivities -261309000.00
changeToOperatingActivities 6046000.00
netIncome 17119000.00
changeInCash -128341000.00
beginPeriodCashFlow 314545000.00
endPeriodCashFlow 186204000.00
totalCashFromOperatingActivities 348423000.00
depreciation 406243000.00
otherCashflowsFromInvestingActivities 9477000.00
dividendsPaid 175022000.00
changeToInventory 19123000.00
changeToAccountReceivables -38618000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -82557000.00
changeToNetincome -41197000.00
capitalExpenditures 231169000
changeReceivables -38618000.00
cashFlowsOtherOperating -13077000.00
exchangeRateChanges -9024000.00
cashAndCashEquivalentsChanges -128341000.00
changeInWorkingCapital -42402000.00
stockBasedCompensation 7743000.00
otherNonCashItems -6711000.00
freeCashFlow 117254000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
investments 15834000.00
changeToLiabilities 7769000.00
totalCashflowsFromInvestingActivities -177679000.00
netBorrowings -8689000.00
totalCashFromFinancingActivities -484393000.00
changeToOperatingActivities 19868000.00
netIncome -24326000.00
changeInCash -247434000.00
beginPeriodCashFlow 561979000.00
endPeriodCashFlow 314545000.00
totalCashFromOperatingActivities 414640000.00
depreciation 403170000.00
otherCashflowsFromInvestingActivities 38991000.00
dividendsPaid 200010000.00
changeToInventory 18176000.00
changeToAccountReceivables 43429000.00
salePurchaseOfStock -61143000.00
otherCashflowsFromFinancingActivities -272942000.00
changeToNetincome -25990000.00
capitalExpenditures 206187000
changeReceivables 43429000.00
cashFlowsOtherOperating 1692000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges -247434000.00
changeInWorkingCapital 53224000.00
stockBasedCompensation 7725000.00
otherNonCashItems 6063000.00
freeCashFlow 208453000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
changeToLiabilities 73904000.00
totalCashflowsFromInvestingActivities -233748000.00
netBorrowings 2215552000.00
totalCashFromFinancingActivities -105549000.00
netIncome -159210000.00
changeInCash 19324000.00
beginPeriodCashFlow 542655000.00
endPeriodCashFlow 561979000.00
totalCashFromOperatingActivities 355138000.00
depreciation 399264000.00
otherCashflowsFromInvestingActivities 47548000.00
dividendsPaid 2170396000.00
changeToInventory 25294000.00
changeToAccountReceivables -46294000.00
salePurchaseOfStock -7040000.00
otherCashflowsFromFinancingActivities 4769001000.00
changeToNetincome 70743000.00
capitalExpenditures 275577000
changeReceivables -46294000.00
cashFlowsOtherOperating 5768000.00
exchangeRateChanges 3483000.00
cashAndCashEquivalentsChanges 19324000.00
changeInWorkingCapital 33378000.00
stockBasedCompensation 10589000.00
otherNonCashItems 228432000.00
freeCashFlow 79561000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
changeToLiabilities 3397000.00
totalCashflowsFromInvestingActivities -298934000.00
netBorrowings -19238000.00
totalCashFromFinancingActivities -298744000.00
netIncome 63219000.00
changeInCash -81363000.00
beginPeriodCashFlow 624018000.00
endPeriodCashFlow 542655000.00
totalCashFromOperatingActivities 517218000.00
depreciation 432035000.00
otherCashflowsFromInvestingActivities 6910000.00
dividendsPaid 704000.00
changeToInventory -35302000.00
changeToAccountReceivables 15829000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -273790000.00
changeToNetincome 21671000.00
capitalExpenditures 291050000
changeReceivables 15829000.00
cashFlowsOtherOperating -18933000.00
exchangeRateChanges -903000.00
cashAndCashEquivalentsChanges -81363000.00
changeInWorkingCapital 293000.00
stockBasedCompensation 10913000.00
otherNonCashItems 12151000.00
freeCashFlow 226168000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities -314463000.00
netIncome -76417000.00
changeInCash 14582000.00
beginPeriodCashFlow 609436000.00
endPeriodCashFlow 624018000.00
totalCashFromOperatingActivities 525217000.00
depreciation 413588000.00
dividendsPaid 17028000.00
changeToInventory 50533000.00
changeToAccountReceivables -47113000.00
otherCashflowsFromFinancingActivities 23342000.00
capitalExpenditures 195273000
changeInWorkingCapital 113959000.00
stockBasedCompensation 12337000.00
otherNonCashItems 76112000.00
freeCashFlow 329944000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities 231656000.00
netIncome -872535000.00
changeInCash 514624000.00
beginPeriodCashFlow 94812000.00
endPeriodCashFlow 609436000.00
totalCashFromOperatingActivities 441264000.00
depreciation 439647000.00
otherCashflowsFromInvestingActivities 24460000.00
changeToInventory -919784000.00
changeToAccountReceivables 68002000.00
otherCashflowsFromFinancingActivities 2740933000.00
capitalExpenditures 180886000
changeInWorkingCapital 29427000.00
stockBasedCompensation 12104000.00
otherNonCashItems 964962000.00
freeCashFlow 260378000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities -232840000.00
netIncome -2851083000.00
changeInCash -40085000.00
beginPeriodCashFlow 208022000.00
endPeriodCashFlow 167937000.00
totalCashFromOperatingActivities 603624000.00
depreciation 472350000.00
otherCashflowsFromInvestingActivities 26673000.00
changeToInventory -725187000.00
changeToAccountReceivables -137341000.00
otherCashflowsFromFinancingActivities -237101000.00
capitalExpenditures 358335000
changeInWorkingCapital -6358000.00
stockBasedCompensation 9370000.00
otherNonCashItems 3226790000.00
freeCashFlow 245289000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalCashFromFinancingActivities -305751000.00
netIncome 245990000.00
changeInCash 29502000.00
beginPeriodCashFlow 105395000.00
endPeriodCashFlow 134897000.00
totalCashFromOperatingActivities 694430000.00
depreciation 399483000.00
changeToInventory -653059000.00
changeToAccountReceivables -137341000.00
otherCashflowsFromFinancingActivities -316531000.00
changeToNetincome 2467000.00
capitalExpenditures 275690000
changeInWorkingCapital -11202000.00
stockBasedCompensation 9370000.00
otherNonCashItems 15874000.00
freeCashFlow 418740000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities -53165000.00
netIncome 153072000.00
changeInCash -3249000.00
beginPeriodCashFlow 108644000.00
endPeriodCashFlow 105395000.00
totalCashFromOperatingActivities 538541000.00
depreciation 407730000.00
changeToInventory -367174000.00
changeToAccountReceivables -101340000.00
otherCashflowsFromFinancingActivities -55341000.00
changeToNetincome 12811000.00
capitalExpenditures 233882000
changeInWorkingCapital -54727000.00
stockBasedCompensation 5296000.00
otherNonCashItems -12357000.00
freeCashFlow 304659000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -77550000.00
netIncome 61573000.00
changeInCash 70696000.00
beginPeriodCashFlow 37948000.00
endPeriodCashFlow 108644000.00
totalCashFromOperatingActivities 510088000.00
depreciation 400639000.00
changeToInventory -40525000.00
changeToAccountReceivables -10634000.00
otherCashflowsFromFinancingActivities -77716000.00
changeToNetincome 28207000.00
capitalExpenditures 208156000
changeInWorkingCapital 42024000.00
otherNonCashItems 11541000.00
freeCashFlow 301932000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -182006000.00
netIncome -155380000.00
changeInCash 3843000.00
beginPeriodCashFlow 34105000.00
endPeriodCashFlow 37948000.00
totalCashFromOperatingActivities 492495000.00
depreciation 388217000.00
otherCashflowsFromFinancingActivities -76799000.00
changeToNetincome 33300000.00
capitalExpenditures 271018000
changeInWorkingCapital 64286000.00
otherNonCashItems 156240000.00
freeCashFlow 221477000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -222491000.00
netIncome -34993000.00
changeInCash -11636000.00
beginPeriodCashFlow 45741000.00
endPeriodCashFlow 34105000.00
totalCashFromOperatingActivities 433459000.00
depreciation 379640000.00
otherCashflowsFromFinancingActivities -32414000.00
changeToNetincome 45574000.00
capitalExpenditures 249282000
changeInWorkingCapital 67966000.00
otherNonCashItems -3098000.00
freeCashFlow 184177000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax -51326000.00
minorityInterest -672000.00
netIncome -263490000.00
sellingGeneralAdministrative 87083000.00
grossProfit 255409000.00
reconciledDepreciation 58047000.00
ebit -158717000.00
ebitda -101018000.00
depreciationAndAmortization 57699000.00
operatingIncome 69517000.00
otherOperatingExpenses 271377000.00
interestExpense 107391000.00
taxProvision -244000.00
netInterestIncome -107391000.00
incomeTaxExpense 212164000.00
totalRevenue 526786000.00
totalOperatingExpenses 271377000.00
costOfRevenue 271377000.00
totalOtherIncomeExpenseNet -120843000.00
netIncomeFromContinuingOps -51082000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
incomeBeforeTax -38337000.00
minorityInterest -718000.00
netIncome -37297000.00
sellingGeneralAdministrative 113183000.00
grossProfit 290679000.00
reconciledDepreciation 71138000.00
ebit 55705000.00
ebitda 126843000.00
depreciationAndAmortization 71138000.00
nonOperatingIncomeNetOther 12319000.00
operatingIncome 54586000.00
otherOperatingExpenses 593853000.00
interestExpense 105242000.00
taxProvision -1758000.00
interestIncome 105242000.00
netInterestIncome -105242000.00
incomeTaxExpense -1758000.00
totalRevenue 637239000.00
totalOperatingExpenses 247293000.00
costOfRevenue 346560000.00
totalOtherIncomeExpenseNet 23519000.00
netIncomeFromContinuingOps -36579000.00
netIncomeApplicableToCommonShares -37297000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax -27588000.00
minorityInterest -510000.00
netIncome -35422000.00
sellingGeneralAdministrative 152737000.00
grossProfit 200585000.00
reconciledDepreciation 72963000.00
ebit 66161000.00
ebitda 148128000.00
depreciationAndAmortization 81967000.00
nonOperatingIncomeNetOther 9004000.00
operatingIncome 66161000.00
otherOperatingExpenses 479274000.00
interestExpense 102753000.00
taxProvision 7834000.00
interestIncome 102753000.00
netInterestIncome -102753000.00
incomeTaxExpense 7834000.00
totalRevenue 545435000.00
totalOperatingExpenses 134424000.00
costOfRevenue 344850000.00
totalOtherIncomeExpenseNet -93749000.00
netIncomeFromContinuingOps -35422000.00
netIncomeApplicableToCommonShares -34912000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 27825000.00
minorityInterest -753000.00
netIncome 98685000.00
sellingGeneralAdministrative 122256000.00
grossProfit 357250000.00
reconciledDepreciation 114525000.00
ebit 145105000.00
ebitda 220084000.00
depreciationAndAmortization 74979000.00
operatingIncome 145105000.00
otherOperatingExpenses 589066000.00
interestExpense 100410000.00
taxProvision -71613000.00
interestIncome 100410000.00
netInterestIncome -100410000.00
incomeTaxExpense -71613000.00
totalRevenue 709159000.00
totalOperatingExpenses 237157000.00
costOfRevenue 351909000.00
totalOtherIncomeExpenseNet -117280000.00
netIncomeFromContinuingOps 99438000.00
netIncomeApplicableToCommonShares 98685000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax -59738000.00
minorityInterest 977000.00
netIncome -38780000.00
sellingGeneralAdministrative 155886000.00
grossProfit 279364000.00
reconciledDepreciation 36041000.00
ebit 60997000.00
ebitda 91857000.00
depreciationAndAmortization 30860000.00
nonOperatingIncomeNetOther -27857000.00
operatingIncome 60997000.00
otherOperatingExpenses 541039000.00
interestExpense 92878000.00
taxProvision -20958000.00
interestIncome 92878000.00
netInterestIncome -92878000.00
nonRecurring 871000.00
incomeTaxExpense -20958000.00
totalRevenue 602907000.00
totalOperatingExpenses 217496000.00
costOfRevenue 323543000.00
totalOtherIncomeExpenseNet -120735000.00
netIncomeFromContinuingOps -38780000.00
netIncomeApplicableToCommonShares -39757000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax -41898000.00
minorityInterest -347000.00
netIncome -65317000.00
sellingGeneralAdministrative 157375000.00
grossProfit 312055000.00
reconciledDepreciation 82382000.00
ebit 70931000.00
ebitda 148883000.00
depreciationAndAmortization 77952000.00
nonOperatingIncomeNetOther -26235000.00
operatingIncome 70931000.00
otherOperatingExpenses 550644000.00
interestExpense 86594000.00
taxProvision 23419000.00
interestIncome 86594000.00
netInterestIncome -86594000.00
nonRecurring 21805000.00
incomeTaxExpense 23419000.00
totalRevenue 643380000.00
totalOperatingExpenses 219319000.00
costOfRevenue 331325000.00
totalOtherIncomeExpenseNet -112829000.00
netIncomeFromContinuingOps -65317000.00
netIncomeApplicableToCommonShares -65664000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax -92409000.00
minorityInterest 139000.00
netIncome -89729000.00
sellingGeneralAdministrative 152602000.00
grossProfit 204486000.00
reconciledDepreciation 60407000.00
ebit -9611000.00
ebitda 50796000.00
depreciationAndAmortization 60407000.00
nonOperatingIncomeNetOther -5999000.00
operatingIncome -9611000.00
otherOperatingExpenses 529300000.00
interestExpense 82798000.00
taxProvision -2680000.00
interestIncome 82798000.00
netInterestIncome -82798000.00
incomeTaxExpense -2680000.00
totalRevenue 525688000.00
totalOperatingExpenses 208098000.00
costOfRevenue 321202000.00
totalOtherIncomeExpenseNet -82798000.00
netIncomeFromContinuingOps -89729000.00
netIncomeApplicableToCommonShares -89868000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 67016000.00
minorityInterest 1576000.00
netIncome 63949000.00
sellingGeneralAdministrative 173409000.00
grossProfit 386675000.00
reconciledDepreciation 63136000.00
ebit 150262000.00
ebitda 213398000.00
depreciationAndAmortization 63136000.00
nonOperatingIncomeNetOther 3550000.00
operatingIncome 146712000.00
otherOperatingExpenses 596000000.00
interestExpense 83246000.00
taxProvision 1491000.00
interestIncome 83246000.00
netInterestIncome -83246000.00
incomeTaxExpense 1491000.00
totalRevenue 742712000.00
totalOperatingExpenses 239963000.00
costOfRevenue 356037000.00
totalOtherIncomeExpenseNet 3550000.00
netIncomeFromContinuingOps 65525000.00
netIncomeApplicableToCommonShares 63949000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
incomeBeforeTax -47682000.00
minorityInterest 43000.00
netIncome -40831000.00
sellingGeneralAdministrative 159964000.00
grossProfit 271709000.00
reconciledDepreciation 65600000.00
ebit 155544000.00
ebitda 102194000.00
depreciationAndAmortization -53350000.00
nonOperatingIncomeNetOther -11973000.00
operatingIncome 48567000.00
otherOperatingExpenses 547849000.00
interestExpense 84276000.00
taxProvision -6894000.00
interestIncome 84276000.00
netInterestIncome -84276000.00
incomeTaxExpense -6894000.00
totalRevenue 596416000.00
totalOperatingExpenses 223142000.00
costOfRevenue 324707000.00
totalOtherIncomeExpenseNet -11973000.00
netIncomeFromContinuingOps -40788000.00
netIncomeApplicableToCommonShares -40831000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax -124829000.00
minorityInterest 9769000.00
netIncome -124580000.00
sellingGeneralAdministrative 150593000.00
grossProfit 224858000.00
reconciledDepreciation 62567000.00
ebit 17069000.00
ebitda 79636000.00
depreciationAndAmortization 62567000.00
nonOperatingIncomeNetOther -48025000.00
operatingIncome 13438000.00
otherOperatingExpenses 517644000.00
interestExpense 90242000.00
taxProvision -428000.00
interestIncome 90242000.00
netInterestIncome -90242000.00
incomeTaxExpense -428000.00
totalRevenue 531082000.00
totalOperatingExpenses 211420000.00
costOfRevenue 306224000.00
totalOtherIncomeExpenseNet -48025000.00
netIncomeFromContinuingOps -124401000.00
netIncomeApplicableToCommonShares -124580000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax -362153000.00
minorityInterest -1103000.00
netIncome -332353000.00
sellingGeneralAdministrative 131612000.00
grossProfit 87618000.00
reconciledDepreciation 180802000.00
ebit -99409000.00
ebitda 81393000.00
depreciationAndAmortization 180802000.00
nonOperatingIncomeNetOther -44547000.00
operatingIncome -224913000.00
otherOperatingExpenses 476871000.00
interestExpense 92693000.00
taxProvision -28697000.00
interestIncome 92693000.00
netInterestIncome -92693000.00
nonRecurring 118950000.00
incomeTaxExpense -28697000.00
totalRevenue 370908000.00
totalOperatingExpenses 193581000.00
costOfRevenue 283290000.00
totalOtherIncomeExpenseNet -163497000.00
netIncomeFromContinuingOps -333456000.00
netIncomeApplicableToCommonShares -332353000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax -57604000.00
minorityInterest -443000.00
netIncome -32113000.00
sellingGeneralAdministrative 149622000.00
grossProfit 235612000.00
reconciledDepreciation 65049000.00
ebit 33220000.00
ebitda 98269000.00
depreciationAndAmortization 65049000.00
nonOperatingIncomeNetOther -170000.00
operatingIncome 16504000.00
otherOperatingExpenses 524884000.00
interestExpense 90824000.00
taxProvision -25048000.00
interestIncome 90824000.00
netInterestIncome -90824000.00
incomeTaxExpense -25048000.00
totalRevenue 541388000.00
totalOperatingExpenses 219108000.00
costOfRevenue 305776000.00
totalOtherIncomeExpenseNet 16716000.00
netIncomeFromContinuingOps -34392000.00
netIncomeApplicableToCommonShares -32113000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -165360000.00
minorityInterest 93000.00
netIncome -135937000.00
sellingGeneralAdministrative 137590000.00
grossProfit 156895000.00
reconciledDepreciation 62427000.00
ebit -42157000.00
ebitda 20270000.00
depreciationAndAmortization 62427000.00
nonOperatingIncomeNetOther -5389000.00
operatingIncome -75913000.00
otherOperatingExpenses 496155000.00
interestExpense 90551000.00
taxProvision -29516000.00
interestIncome 90551000.00
netInterestIncome -90551000.00
nonRecurring 27263000.00
incomeTaxExpense -29516000.00
totalRevenue 447505000.00
totalOperatingExpenses 205545000.00
costOfRevenue 290610000.00
totalOtherIncomeExpenseNet -26159000.00
netIncomeFromContinuingOps -135909000.00
netIncomeApplicableToCommonShares -135937000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax -161824000.00
minorityInterest -5405000.00
netIncome -137198000.00
sellingGeneralAdministrative 132353000.00
grossProfit 60353000.00
reconciledDepreciation 66192000.00
ebit -73082000.00
ebitda -6890000.00
depreciationAndAmortization 66192000.00
operatingIncome -68592000.00
otherOperatingExpenses 383498000.00
interestExpense 88742000.00
taxProvision -19221000.00
interestIncome 88742000.00
netInterestIncome -88742000.00
incomeTaxExpense -19221000.00
totalRevenue 314906000.00
totalOperatingExpenses 128945000.00
costOfRevenue 254553000.00
totalOtherIncomeExpenseNet -4490000.00
netIncomeFromContinuingOps -142953000.00
netIncomeApplicableToCommonShares -137198000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax -273444000.00
minorityInterest -11732000.00
netIncome -277491000.00
sellingGeneralAdministrative 160042000.00
grossProfit 200540000.00
reconciledDepreciation 75753000.00
ebit -60165000.00
ebitda 15588000.00
depreciationAndAmortization 75753000.00
operatingIncome -164413000.00
otherOperatingExpenses 592085000.00
interestExpense 90142000.00
taxProvision 15779000.00
interestIncome 90142000.00
netInterestIncome -90142000.00
nonRecurring 123137000.00
incomeTaxExpense 15779000.00
totalRevenue 550809000.00
totalOperatingExpenses 241816000.00
costOfRevenue 350269000.00
totalOtherIncomeExpenseNet -142026000.00
netIncomeFromContinuingOps -286972000.00
netIncomeApplicableToCommonShares -277491000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 44999000.00
minorityInterest 4451000.00
netIncome 27100000.00
sellingGeneralAdministrative 173364000.00
grossProfit 362067000.00
reconciledDepreciation 77848000.00
ebit 134907000.00
ebitda 212755000.00
depreciationAndAmortization 77848000.00
nonOperatingIncomeNetOther 95144000.00
operatingIncome 113649000.00
otherOperatingExpenses 631583000.00
interestExpense 89908000.00
taxProvision 13448000.00
interestIncome 89908000.00
netInterestIncome -89908000.00
nonRecurring -10600000.00
incomeTaxExpense 13448000.00
totalRevenue 745232000.00
totalOperatingExpenses 248418000.00
costOfRevenue 383165000.00
totalOtherIncomeExpenseNet 21258000.00
netIncomeFromContinuingOps 27968000.00
netIncomeApplicableToCommonShares 27100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax -182233000.00
minorityInterest 2929000.00
netIncome -215298000.00
sellingGeneralAdministrative 166697000.00
grossProfit 295291000.00
reconciledDepreciation 76226000.00
ebit 154559000.00
ebitda 230785000.00
depreciationAndAmortization 76226000.00
nonOperatingIncomeNetOther -96271000.00
operatingIncome 47688000.00
otherOperatingExpenses 600459000.00
interestExpense 106776000.00
taxProvision 30136000.00
interestIncome 106776000.00
netInterestIncome -106776000.00
nonRecurring 5300000.00
incomeTaxExpense 30136000.00
totalRevenue 653447000.00
totalOperatingExpenses 242303000.00
costOfRevenue 358156000.00
totalOtherIncomeExpenseNet -128445000.00
netIncomeFromContinuingOps -206826000.00
netIncomeApplicableToCommonShares -215298000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
incomeBeforeTax -40498000.00
minorityInterest -466000.00
netIncome -10939000.00
sellingGeneralAdministrative 173628000.00
grossProfit 334986000.00
reconciledDepreciation 80174000.00
ebit 88232000.00
ebitda 168406000.00
depreciationAndAmortization 80174000.00
operatingIncome 82454000.00
otherOperatingExpenses 615561000.00
interestExpense 107971000.00
taxProvision -29093000.00
interestIncome 107971000.00
netInterestIncome -107971000.00
incomeTaxExpense -29093000.00
totalRevenue 698015000.00
totalOperatingExpenses 252532000.00
costOfRevenue 363029000.00
totalOtherIncomeExpenseNet -14981000.00
netIncomeFromContinuingOps -8384000.00
netIncomeApplicableToCommonShares -10939000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
incomeBeforeTax -111791000.00
minorityInterest -5387000.00
netIncome -164167000.00
sellingGeneralAdministrative 151580000.00
grossProfit 239289000.00
reconciledDepreciation 75076000.00
ebit 8546000.00
ebitda 83622000.00
depreciationAndAmortization 75076000.00
nonOperatingIncomeNetOther -207000.00
operatingIncome 9111000.00
otherOperatingExpenses 578005000.00
interestExpense 114863000.00
taxProvision 57763000.00
interestIncome 115070000.00
netInterestIncome -114863000.00
incomeTaxExpense 57763000.00
totalRevenue 587116000.00
totalOperatingExpenses 230178000.00
costOfRevenue 347827000.00
totalOtherIncomeExpenseNet -6039000.00
netIncomeFromContinuingOps -173138000.00
netIncomeApplicableToCommonShares -164167000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6831000.00
minorityInterest 5679000.00
netIncome 25653000.00
sellingGeneralAdministrative 182422000.00
grossProfit 372826000.00
reconciledDepreciation 74720000.00
ebit 137135000.00
ebitda 211855000.00
depreciationAndAmortization 74720000.00
nonOperatingIncomeNetOther -368000.00
operatingIncome 116482000.00
otherOperatingExpenses 631106000.00
interestExpense 96724000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24501000.00
totalRevenue 747588000.00
totalOperatingExpenses 256344000.00
costOfRevenue 374762000.00
totalOtherIncomeExpenseNet -12747000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30053000.00
netIncomeApplicableToCommonShares 24163000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -51500000.00
minorityInterest 6692000.00
netIncome -65088000.00
sellingGeneralAdministrative 166526000.00
grossProfit 302058000.00
reconciledDepreciation 77405000.00
ebit 53430000.00
ebitda 130835000.00
depreciationAndAmortization 77405000.00
nonOperatingIncomeNetOther 363000.00
operatingIncome 51180000.00
otherOperatingExpenses 604787000.00
interestExpense 97158000.00
extraordinaryItems 0.00
nonRecurring 7772000.00
otherItems 0.00
incomeTaxExpense 6896000.00
totalRevenue 663739000.00
totalOperatingExpenses 243106000.00
costOfRevenue 361681000.00
totalOtherIncomeExpenseNet -13657000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -53235000.00
netIncomeApplicableToCommonShares -65088000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -38190000.00
minorityInterest 7440000.00
netIncome -50383000.00
sellingGeneralAdministrative 163217000.00
grossProfit 339044000.00
reconciledDepreciation 82767000.00
ebit 58797000.00
ebitda 141564000.00
depreciationAndAmortization 82767000.00
nonOperatingIncomeNetOther 210000.00
operatingIncome 93989000.00
otherOperatingExpenses 617991000.00
interestExpense 96987000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4753000.00
totalRevenue 711980000.00
totalOperatingExpenses 245055000.00
costOfRevenue 372936000.00
totalOtherIncomeExpenseNet -35402000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -35024000.00
netIncomeApplicableToCommonShares -50383000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -836091000.00
minorityInterest -4416000.00
netIncome -544299000.00
sellingGeneralAdministrative 177033000.00
grossProfit 360570000.00
reconciledDepreciation 89111000.00
ebit 92026000.00
ebitda 181137000.00
depreciationAndAmortization 89111000.00
nonOperatingIncomeNetOther 188000.00
operatingIncome 89592000.00
otherOperatingExpenses 636971000.00
interestExpense 98419000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -293118000.00
totalRevenue 729131000.00
totalOperatingExpenses 268410000.00
costOfRevenue 368561000.00
totalOtherIncomeExpenseNet -851426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -136584000.00
netIncomeApplicableToCommonShares -126932000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -836091000.00
minorityInterest 1326000.00
netIncome -544299000.00
sellingGeneralAdministrative 177033000.00
grossProfit 360570000.00
reconciledDepreciation 89111000.00
ebit 92160000.00
ebitda 181271000.00
depreciationAndAmortization 89111000.00
nonOperatingIncomeNetOther 21594000.00
operatingIncome 92160000.00
otherOperatingExpenses 636971000.00
interestExpense 98419000.00
extraordinaryItems 0.00
nonRecurring 2568000.00
otherItems 0.00
incomeTaxExpense -293118000.00
totalRevenue 729131000.00
totalOperatingExpenses 268410000.00
costOfRevenue 368561000.00
totalOtherIncomeExpenseNet -851426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -546172000.00
netIncomeApplicableToCommonShares -544299000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39055000.00
minorityInterest 6237000.00
netIncome -61639000.00
sellingGeneralAdministrative 163730000.00
grossProfit 288989000.00
reconciledDepreciation 81096000.00
ebit 58003000.00
ebitda 139099000.00
depreciationAndAmortization 81096000.00
nonOperatingIncomeNetOther 17087000.00
operatingIncome 30789000.00
otherOperatingExpenses 612709000.00
interestExpense 95467000.00
extraordinaryItems 0.00
nonRecurring 1591000.00
otherItems 0.00
incomeTaxExpense 16347000.00
totalRevenue 645089000.00
totalOperatingExpenses 256609000.00
costOfRevenue 356100000.00
totalOtherIncomeExpenseNet 6945000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -58068000.00
netIncomeApplicableToCommonShares -61639000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20244000.00
minorityInterest 6631000.00
netIncome -4777000.00
sellingGeneralAdministrative 161238000.00
grossProfit 322146000.00
reconciledDepreciation 78290000.00
ebit 114874000.00
ebitda 193164000.00
depreciationAndAmortization 78290000.00
nonOperatingIncomeNetOther 15383000.00
operatingIncome 90447000.00
otherOperatingExpenses 581872000.00
interestExpense 94630000.00
extraordinaryItems 0.00
nonRecurring -4773000.00
otherItems 0.00
incomeTaxExpense 18390000.00
totalRevenue 672319000.00
totalOperatingExpenses 231699000.00
costOfRevenue 350173000.00
totalOtherIncomeExpenseNet 9044000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3998000.00
netIncomeApplicableToCommonShares -4777000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -52833000.00
minorityInterest -1995000.00
netIncome -29001000.00
sellingGeneralAdministrative 150314000.00
grossProfit 216795000.00
reconciledDepreciation 77494000.00
ebit 39800000.00
ebitda 117294000.00
depreciationAndAmortization 77494000.00
nonOperatingIncomeNetOther 14807000.00
operatingIncome 21598000.00
otherOperatingExpenses 523128000.00
interestExpense 92633000.00
extraordinaryItems 0.00
nonRecurring 1591000.00
otherItems 0.00
incomeTaxExpense -21837000.00
totalRevenue 544726000.00
totalOperatingExpenses 195197000.00
costOfRevenue 327931000.00
totalOtherIncomeExpenseNet 3395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -28473000.00
netIncomeApplicableToCommonShares -29001000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 147419000.00
minorityInterest 6840000.00
netIncome 101501000.00
sellingGeneralAdministrative 158104000.00
grossProfit 366743000.00
reconciledDepreciation 85975000.00
ebit 240475000.00
ebitda 326450000.00
depreciationAndAmortization 85975000.00
nonOperatingIncomeNetOther 20094000.00
operatingIncome 250867000.00
otherOperatingExpenses 475604000.00
interestExpense 93056000.00
extraordinaryItems 0.00
nonRecurring 14548000.00
otherItems 0.00
incomeTaxExpense 39078000.00
totalRevenue 726471000.00
totalOperatingExpenses 115876000.00
costOfRevenue 359728000.00
totalOtherIncomeExpenseNet -24268000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 115759000.00
netIncomeApplicableToCommonShares 101501000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27345000.00
minorityInterest 7329000.00
netIncome -31071000.00
sellingGeneralAdministrative 154222000.00
grossProfit 306971000.00
reconciledDepreciation 85780000.00
ebit 73242000.00
ebitda 159022000.00
depreciationAndAmortization 85780000.00
nonOperatingIncomeNetOther 12429000.00
operatingIncome 60790000.00
otherOperatingExpenses 604993000.00
interestExpense 93313000.00
extraordinaryItems 0.00
nonRecurring -7274000.00
otherItems 0.00
incomeTaxExpense -3603000.00
totalRevenue 673057000.00
totalOperatingExpenses 238907000.00
costOfRevenue 366086000.00
totalOtherIncomeExpenseNet -14525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24317000.00
netIncomeApplicableToCommonShares -31071000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -82954000.00
minorityInterest 7857000.00
netIncome -69099000.00
sellingGeneralAdministrative 165219000.00
grossProfit 346085000.00
reconciledDepreciation 86974000.00
ebit 11696000.00
ebitda 98670000.00
depreciationAndAmortization 86974000.00
nonOperatingIncomeNetOther 11291000.00
operatingIncome 34508000.00
otherOperatingExpenses 677638000.00
interestExpense 94650000.00
extraordinaryItems 0.00
nonRecurring 7274000.00
otherItems 0.00
incomeTaxExpense -21712000.00
totalRevenue 712146000.00
totalOperatingExpenses 311577000.00
costOfRevenue 366061000.00
totalOtherIncomeExpenseNet -34103000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -57264000.00
netIncomeApplicableToCommonShares -69099000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 203988000.00
minorityInterest 976000.00
netIncome 140100000.00
sellingGeneralAdministrative 155040000.00
grossProfit 247027000.00
reconciledDepreciation 85395000.00
ebit 297861000.00
ebitda 383256000.00
depreciationAndAmortization 85395000.00
nonOperatingIncomeNetOther 6495000.00
operatingIncome 291366000.00
otherOperatingExpenses 299355000.00
interestExpense 93873000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62912000.00
totalRevenue 590721000.00
totalOperatingExpenses -44339000.00
costOfRevenue 343694000.00
totalOtherIncomeExpenseNet -6218000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 138657000.00
netIncomeApplicableToCommonShares 140110000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37447000.00
minorityInterest 8944000.00
netIncome -41383000.00
sellingGeneralAdministrative 168419000.00
grossProfit 385192000.00
reconciledDepreciation 95423000.00
ebit 112266000.00
ebitda 207689000.00
depreciationAndAmortization 95423000.00
nonOperatingIncomeNetOther 10774000.00
operatingIncome 116282000.00
otherOperatingExpenses 655783000.00
interestExpense 89609000.00
extraordinaryItems 0.00
nonRecurring 21631000.00
otherItems 0.00
incomeTaxExpense 69886000.00
totalRevenue 772065000.00
totalOperatingExpenses 268910000.00
costOfRevenue 386873000.00
totalOtherIncomeExpenseNet -4733000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31169000.00
netIncomeApplicableToCommonShares -41383000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37999000.00
minorityInterest 7379000.00
netIncome -22581000.00
sellingGeneralAdministrative 160906000.00
grossProfit 323561000.00
reconciledDepreciation 93040000.00
ebit 71720000.00
ebitda 164760000.00
depreciationAndAmortization 93040000.00
nonOperatingIncomeNetOther -2924000.00
operatingIncome 53013000.00
otherOperatingExpenses 621633000.00
interestExpense 88088000.00
extraordinaryItems 0.00
nonRecurring 21631000.00
otherItems 0.00
incomeTaxExpense -22797000.00
totalRevenue 696277000.00
totalOperatingExpenses 248917000.00
costOfRevenue 372716000.00
totalOtherIncomeExpenseNet -40185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8079000.00
netIncomeApplicableToCommonShares -22581000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36473000.00
minorityInterest 7876000.00
netIncome 1410000.00
sellingGeneralAdministrative 162676000.00
grossProfit 350477000.00
reconciledDepreciation 93405000.00
ebit 125029000.00
ebitda 218434000.00
depreciationAndAmortization 93405000.00
nonOperatingIncomeNetOther 29974000.00
operatingIncome 95055000.00
otherOperatingExpenses 627764000.00
interestExpense 88556000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27187000.00
totalRevenue 722819000.00
totalOperatingExpenses 255422000.00
costOfRevenue 372342000.00
totalOtherIncomeExpenseNet 14925000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14346000.00
netIncomeApplicableToCommonShares 1410000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -57052000.00
minorityInterest 565000.00
netIncome -33518000.00
sellingGeneralAdministrative 155883000.00
grossProfit 252072000.00
reconciledDepreciation 94094000.00
ebit 32364000.00
ebitda 126458000.00
depreciationAndAmortization 94094000.00
nonOperatingIncomeNetOther 35713000.00
operatingIncome -3349000.00
otherOperatingExpenses 618392000.00
interestExpense 89416000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24099000.00
totalRevenue 615043000.00
totalOperatingExpenses 255421000.00
costOfRevenue 362971000.00
totalOtherIncomeExpenseNet 20460000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -35252000.00
netIncomeApplicableToCommonShares -33518000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45660000.00
minorityInterest 8639000.00
netIncome 43306000.00
sellingGeneralAdministrative 169002000.00
grossProfit 400612000.00
reconciledDepreciation 108360000.00
ebit 137286000.00
ebitda 245645000.00
depreciationAndAmortization 108359000.00
nonOperatingIncomeNetOther 14300000.00
operatingIncome 119456000.00
otherOperatingExpenses 679023000.00
interestExpense 88096000.00
extraordinaryItems 0.00
nonRecurring 3530000.00
otherItems 0.00
incomeTaxExpense -6285000.00
totalRevenue 802009000.00
totalOperatingExpenses 277626000.00
costOfRevenue 401397000.00
totalOtherIncomeExpenseNet -4404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52409000.00
netIncomeApplicableToCommonShares 43306000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6792000.00
minorityInterest 8483000.00
netIncome -7063000.00
sellingGeneralAdministrative 173161000.00
grossProfit 341960000.00
reconciledDepreciation 100416000.00
ebit 94487000.00
ebitda 194903000.00
depreciationAndAmortization 100416000.00
nonOperatingIncomeNetOther 21481000.00
operatingIncome 73006000.00
otherOperatingExpenses 669788000.00
interestExpense 87695000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5372000.00
totalRevenue 742794000.00
totalOperatingExpenses 268954000.00
costOfRevenue 400834000.00
totalOtherIncomeExpenseNet 6376000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3931000.00
netIncomeApplicableToCommonShares -7063000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35303000.00
minorityInterest 9086000.00
netIncome 51037000.00
sellingGeneralAdministrative 173604000.00
grossProfit 368061000.00
reconciledDepreciation 98725000.00
ebit 123516000.00
ebitda 222241000.00
depreciationAndAmortization 98725000.00
nonOperatingIncomeNetOther 27537000.00
operatingIncome 95978000.00
otherOperatingExpenses 685227000.00
interestExpense 88212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24820000.00
totalRevenue 781205000.00
totalOperatingExpenses 272083000.00
costOfRevenue 413144000.00
totalOtherIncomeExpenseNet 12310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 60677000.00
netIncomeApplicableToCommonShares 51037000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79423000.00
minorityInterest 501000.00
netIncome -96870000.00
sellingGeneralAdministrative 163646000.00
grossProfit 253738000.00
reconciledDepreciation 98742000.00
ebit 9839000.00
ebitda 108581000.00
depreciationAndAmortization 98742000.00
nonOperatingIncomeNetOther 15835000.00
operatingIncome -5996000.00
otherOperatingExpenses 641247000.00
interestExpense 89262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16946000.00
totalRevenue 635251000.00
totalOperatingExpenses 259734000.00
costOfRevenue 381513000.00
totalOtherIncomeExpenseNet 1162000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -93472000.00
netIncomeApplicableToCommonShares -96870000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37038000.00
minorityInterest 6411000.00
netIncome 12692000.00
sellingGeneralAdministrative 172518000.00
grossProfit 393211000.00
reconciledDepreciation 106933000.00
ebit 137172000.00
ebitda 244105000.00
depreciationAndAmortization 106933000.00
nonOperatingIncomeNetOther 14493000.00
operatingIncome 111185000.00
otherOperatingExpenses 681761000.00
interestExpense 88658000.00
extraordinaryItems 0.00
nonRecurring 13150000.00
otherItems 0.00
incomeTaxExpense 17935000.00
totalRevenue 806096000.00
totalOperatingExpenses 268876000.00
costOfRevenue 412885000.00
totalOtherIncomeExpenseNet -13493000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20508000.00
netIncomeApplicableToCommonShares 12692000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1776000.00
minorityInterest 7772000.00
netIncome 4218000.00
sellingGeneralAdministrative 161156000.00
grossProfit 326919000.00
reconciledDepreciation 98344000.00
ebit 89763000.00
ebitda 188107000.00
depreciationAndAmortization 98344000.00
nonOperatingIncomeNetOther 15740000.00
operatingIncome 74023000.00
otherOperatingExpenses 648990000.00
interestExpense 87969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10214000.00
totalRevenue 723013000.00
totalOperatingExpenses 252896000.00
costOfRevenue 396094000.00
totalOtherIncomeExpenseNet 782000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5949000.00
netIncomeApplicableToCommonShares 4218000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30824000.00
minorityInterest 9822000.00
netIncome 8908000.00
sellingGeneralAdministrative 166912000.00
grossProfit 367313000.00
reconciledDepreciation 97566000.00
ebit 118887000.00
ebitda 216453000.00
depreciationAndAmortization 97566000.00
nonOperatingIncomeNetOther 12355000.00
operatingIncome 106532000.00
otherOperatingExpenses 660339000.00
interestExpense 88063000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12094000.00
totalRevenue 766871000.00
totalOperatingExpenses 260781000.00
costOfRevenue 399558000.00
totalOtherIncomeExpenseNet -141000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25467000.00
netIncomeApplicableToCommonShares 8908000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79155000.00
minorityInterest 129000.00
netIncome -74278000.00
sellingGeneralAdministrative 166187000.00
grossProfit 262821000.00
reconciledDepreciation 100327000.00
ebit 8938000.00
ebitda 109265000.00
depreciationAndAmortization 100327000.00
nonOperatingIncomeNetOther 10528000.00
operatingIncome -1590000.00
otherOperatingExpenses 651800000.00
interestExpense 88093000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5006000.00
totalRevenue 650210000.00
totalOperatingExpenses 264411000.00
costOfRevenue 387389000.00
totalOtherIncomeExpenseNet -1392000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -74056000.00
netIncomeApplicableToCommonShares -74278000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -247583000.00
minorityInterest 8916000.00
netIncome -148410000.00
sellingGeneralAdministrative 182435000.00
grossProfit 386214000.00
reconciledDepreciation 106907000.00
ebit 64751000.00
ebitda 171658000.00
depreciationAndAmortization 106907000.00
nonOperatingIncomeNetOther -208121000.00
operatingIncome 61018000.00
otherOperatingExpenses 655379000.00
interestExpense 100480000.00
extraordinaryItems 0.00
nonRecurring 37651000.00
otherItems 0.00
incomeTaxExpense -108089000.00
totalRevenue 803194000.00
totalOperatingExpenses 238399000.00
costOfRevenue 416980000.00
totalOtherIncomeExpenseNet -211405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -141748000.00
netIncomeApplicableToCommonShares -148410000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33037000.00
minorityInterest 7541000.00
netIncome 17284000.00
sellingGeneralAdministrative 162707000.00
grossProfit 337807000.00
reconciledDepreciation 100352000.00
ebit 176221000.00
ebitda 276573000.00
depreciationAndAmortization 100352000.00
nonOperatingIncomeNetOther 18504000.00
operatingIncome 117145000.00
otherOperatingExpenses 656393000.00
interestExpense 102612000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8212000.00
totalRevenue 731141000.00
totalOperatingExpenses 263059000.00
costOfRevenue 393334000.00
totalOtherIncomeExpenseNet -40806000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23641000.00
netIncomeApplicableToCommonShares 17284000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8734000.00
minorityInterest 8768000.00
netIncome -8116000.00
sellingGeneralAdministrative 160123000.00
grossProfit 354431000.00
reconciledDepreciation 99668000.00
ebit 116064000.00
ebitda 215732000.00
depreciationAndAmortization 99668000.00
nonOperatingIncomeNetOther 14301000.00
operatingIncome 97386000.00
otherOperatingExpenses 666686000.00
interestExpense 102953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8082000.00
totalRevenue 761326000.00
totalOperatingExpenses 259791000.00
costOfRevenue 406895000.00
totalOtherIncomeExpenseNet -4534000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2198000.00
netIncomeApplicableToCommonShares -8116000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -60487000.00
minorityInterest -1323000.00
netIncome -43870000.00
sellingGeneralAdministrative 177459000.00
grossProfit 257230000.00
reconciledDepreciation 92337000.00
ebit 3835000.00
ebitda 96172000.00
depreciationAndAmortization 92337000.00
nonOperatingIncomeNetOther 15907000.00
operatingIncome -8563000.00
otherOperatingExpenses 663849000.00
interestExpense 67831000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15294000.00
totalRevenue 651283000.00
totalOperatingExpenses 269796000.00
costOfRevenue 394053000.00
totalOtherIncomeExpenseNet 3930000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -45004000.00
netIncomeApplicableToCommonShares -43870000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61902000.00
minorityInterest 7034000.00
netIncome 22579000.00
sellingGeneralAdministrative 165721000.00
grossProfit 392185000.00
reconciledDepreciation 109171000.00
ebit 134807000.00
ebitda 243978000.00
depreciationAndAmortization 109171000.00
operatingIncome 109131000.00
otherOperatingExpenses 698161000.00
interestExpense 58840000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32289000.00
totalRevenue 816002000.00
totalOperatingExpenses 274344000.00
costOfRevenue 423817000.00
totalOtherIncomeExpenseNet -9676000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22579000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20788000.00
minorityInterest 6573000.00
netIncome 3213000.00
sellingGeneralAdministrative 154218000.00
grossProfit 340318000.00
reconciledDepreciation 114934000.00
ebit 84456000.00
ebitda 199390000.00
depreciationAndAmortization 114934000.00
nonOperatingIncomeNetOther 11394000.00
operatingIncome 71203000.00
otherOperatingExpenses 677321000.00
interestExpense 61809000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11002000.00
totalRevenue 748450000.00
totalOperatingExpenses 269189000.00
costOfRevenue 408132000.00
totalOtherIncomeExpenseNet -821000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11054000.00
netIncomeApplicableToCommonShares 3213000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56572000.00
minorityInterest 7517000.00
netIncome 26695000.00
sellingGeneralAdministrative 165975000.00
grossProfit 373736000.00
reconciledDepreciation 105600000.00
ebit 117652000.00
ebitda 223252000.00
depreciationAndAmortization 105600000.00
nonOperatingIncomeNetOther 10914000.00
operatingIncome 106461000.00
otherOperatingExpenses 682747000.00
interestExpense 60803000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22360000.00
totalRevenue 789208000.00
totalOperatingExpenses 267275000.00
costOfRevenue 415472000.00
totalOtherIncomeExpenseNet 396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30380000.00
netIncomeApplicableToCommonShares 26695000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32747000.00
minorityInterest 0.00
netIncome -9541000.00
sellingGeneralAdministrative 145163000.00
grossProfit 258834000.00
reconciledDepreciation 102330000.00
ebit 25125000.00
ebitda 127455000.00
depreciationAndAmortization 102330000.00
operatingIncome 16143000.00
otherOperatingExpenses 634071000.00
interestExpense 60983000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22355000.00
totalRevenue 650214000.00
totalOperatingExpenses 242691000.00
costOfRevenue 391380000.00
totalOtherIncomeExpenseNet 3040000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20963000.00
minorityInterest 2468000.00
netIncome 4280000.00
sellingGeneralAdministrative 174253000.00
grossProfit 378150000.00
reconciledDepreciation 102747000.00
ebit 101298000.00
ebitda 204045000.00
depreciationAndAmortization 102747000.00
operatingIncome 90838000.00
otherOperatingExpenses 690402000.00
interestExpense 60464000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14215000.00
totalRevenue 792733000.00
totalOperatingExpenses 275819000.00
costOfRevenue 414583000.00
totalOtherIncomeExpenseNet -28345000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4280000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13053000.00
minorityInterest 3012000.00
netIncome -34894000.00
sellingGeneralAdministrative 141421000.00
grossProfit 314467000.00
reconciledDepreciation 103833000.00
ebit 45678000.00
ebitda 149511000.00
depreciationAndAmortization 103833000.00
operatingIncome 41541000.00
otherOperatingExpenses 653545000.00
interestExpense 60276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18829000.00
totalRevenue 695086000.00
totalOperatingExpenses 272926000.00
costOfRevenue 380619000.00
totalOtherIncomeExpenseNet 882000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3245000.00
minorityInterest 6623000.00
netIncome -9127000.00
sellingGeneralAdministrative 154449000.00
grossProfit 315523000.00
reconciledDepreciation 105299000.00
ebit 63025000.00
ebitda 168324000.00
depreciationAndAmortization 105299000.00
operatingIncome 57495000.00
otherOperatingExpenses 645632000.00
interestExpense 60395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -741000.00
totalRevenue 701407000.00
totalOperatingExpenses 259748000.00
costOfRevenue 385884000.00
totalOtherIncomeExpenseNet -5871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -59483000.00
minorityInterest 0.00
netIncome -47782000.00
sellingGeneralAdministrative 132129000.00
grossProfit 229882000.00
reconciledDepreciation 101709000.00
ebit 690000.00
ebitda 102399000.00
depreciationAndAmortization 101709000.00
operatingIncome -2938000.00
otherOperatingExpenses 612724000.00
interestExpense 58318000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10704000.00
totalRevenue 608768000.00
totalOperatingExpenses 233838000.00
costOfRevenue 378886000.00
totalOtherIncomeExpenseNet -2658000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -105176000.00
minorityInterest -325000.00
netIncome -56835000.00
sellingGeneralAdministrative 156275000.00
grossProfit 308669000.00
reconciledDepreciation 111878000.00
ebit 4673000.00
ebitda 116551000.00
depreciationAndAmortization 111878000.00
operatingIncome -56187000.00
otherOperatingExpenses 714322000.00
interestExpense 39927000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -47408000.00
totalRevenue 763069000.00
totalOperatingExpenses 259922000.00
costOfRevenue 454400000.00
totalOtherIncomeExpenseNet -101364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23052000.00
minorityInterest 325000.00
netIncome -34376000.00
sellingGeneralAdministrative 15547000.00
sellingAndMarketingExpenses 108824000.00
grossProfit 261856000.00
reconciledDepreciation 111053000.00
ebit 24519000.00
ebitda 135572000.00
depreciationAndAmortization 111053000.00
operatingIncome 27592000.00
otherOperatingExpenses 634190000.00
interestExpense 37908000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10999000.00
totalRevenue 660622000.00
totalOperatingExpenses 235424000.00
costOfRevenue 398766000.00
totalOtherIncomeExpenseNet -11709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -822485000.00
minorityInterest 0.00
netIncome -689098000.00
sellingGeneralAdministrative 136995000.00
grossProfit 299808000.00
reconciledDepreciation 114808000.00
ebit 26361000.00
ebitda 141169000.00
depreciationAndAmortization 114808000.00
operatingIncome -760032000.00
otherOperatingExpenses 644112000.00
interestExpense 38197000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -133124000.00
totalRevenue 692117000.00
totalOperatingExpenses 251803000.00
costOfRevenue 392309000.00
totalOtherIncomeExpenseNet -832404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -70932000.00
minorityInterest 0.00
netIncome -87880000.00
sellingGeneralAdministrative 132010000.00
grossProfit 202608000.00
reconciledDepreciation 101908000.00
ebit -33489000.00
ebitda 68419000.00
depreciationAndAmortization 101908000.00
operatingIncome -26698000.00
otherOperatingExpenses 613526000.00
interestExpense 38887000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20423000.00
totalRevenue 582216000.00
totalOperatingExpenses 233918000.00
costOfRevenue 379608000.00
totalOtherIncomeExpenseNet -849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3310356000.00
minorityInterest -6711000.00
netIncome -3029451000.00
sellingGeneralAdministrative 188799000.00
grossProfit 327584000.00
reconciledDepreciation 143698000.00
ebit 25990000.00
ebitda 169688000.00
depreciationAndAmortization 143698000.00
operatingIncome -3219220000.00
otherOperatingExpenses 4020593000.00
interestExpense 109618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -277009000.00
totalRevenue 785525000.00
totalOperatingExpenses 3562652000.00
costOfRevenue 457941000.00
totalOtherIncomeExpenseNet -3262220000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9115000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24629000.00
minorityInterest 6711000.00
netIncome 9115000.00
sellingGeneralAdministrative 158919000.00
grossProfit 350258000.00
reconciledDepreciation 118798000.00
ebit 70451000.00
ebitda 189249000.00
depreciationAndAmortization 118798000.00
operatingIncome 76575000.00
otherOperatingExpenses 736800000.00
interestExpense 45418000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8803000.00
totalRevenue 813375000.00
totalOperatingExpenses 273683000.00
costOfRevenue 463117000.00
totalOtherIncomeExpenseNet -3690000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9115000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118883000.00
minorityInterest 0.00
netIncome 80347000.00
sellingGeneralAdministrative 168853000.00
grossProfit 424564000.00
reconciledDepreciation 104764000.00
ebit 153196000.00
ebitda 257960000.00
depreciationAndAmortization 104764000.00
operatingIncome 157047000.00
otherOperatingExpenses 757761000.00
interestExpense 36953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39987000.00
totalRevenue 914808000.00
totalOperatingExpenses 267517000.00
costOfRevenue 490244000.00
totalOtherIncomeExpenseNet 5517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 80347000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95149000.00
minorityInterest 0.00
netIncome 88906000.00
sellingGeneralAdministrative 160844000.00
grossProfit 304745000.00
reconciledDepreciation 105090000.00
ebit 26264000.00
ebitda 131354000.00
depreciationAndAmortization 105090000.00
operatingIncome 41183000.00
otherOperatingExpenses 734396000.00
interestExpense 36624000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7900000.00
totalRevenue 775579000.00
totalOperatingExpenses 263562000.00
costOfRevenue 470834000.00
totalOtherIncomeExpenseNet 92962000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 88906000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162028000.00
minorityInterest 7781000.00
netIncome 106593000.00
sellingGeneralAdministrative 165820000.00
grossProfit 459701000.00
reconciledDepreciation 105867000.00
ebit 169888000.00
ebitda 275755000.00
depreciationAndAmortization 105867000.00
operatingIncome 191128000.00
otherOperatingExpenses 757422000.00
interestExpense 39187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47654000.00
totalRevenue 936726000.00
totalOperatingExpenses 280397000.00
costOfRevenue 477025000.00
totalOtherIncomeExpenseNet 11709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 106593000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 97941000.00
minorityInterest 5778000.00
netIncome 54716000.00
sellingGeneralAdministrative 147550000.00
grossProfit 383069000.00
reconciledDepreciation 99793000.00
ebit 132911000.00
ebitda 232704000.00
depreciationAndAmortization 99793000.00
operatingIncome 136140000.00
otherOperatingExpenses 681401000.00
interestExpense 38085000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37447000.00
totalRevenue 817541000.00
totalOperatingExpenses 246929000.00
costOfRevenue 434472000.00
totalOtherIncomeExpenseNet 2393000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54716000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126714000.00
minorityInterest 7218000.00
netIncome 68597000.00
sellingGeneralAdministrative 147828000.00
grossProfit 407570000.00
reconciledDepreciation 98153000.00
ebit 160549000.00
ebitda 258702000.00
depreciationAndAmortization 98153000.00
operatingIncome 162793000.00
otherOperatingExpenses 673920000.00
interestExpense 39939000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50899000.00
totalRevenue 836713000.00
totalOperatingExpenses 244777000.00
costOfRevenue 429143000.00
totalOtherIncomeExpenseNet 5064000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 68597000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25209000.00
minorityInterest 0.00
netIncome 16084000.00
sellingGeneralAdministrative 142876000.00
grossProfit 296651000.00
reconciledDepreciation 95670000.00
ebit 58149000.00
ebitda 153819000.00
depreciationAndAmortization 95670000.00
operatingIncome 65197000.00
otherOperatingExpenses 625659000.00
interestExpense 37783000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10641000.00
totalRevenue 690856000.00
totalOperatingExpenses 231454000.00
costOfRevenue 394205000.00
totalOtherIncomeExpenseNet 7173000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16084000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118636000.00
minorityInterest 8050000.00
netIncome 65059000.00
sellingGeneralAdministrative 168845000.00
grossProfit 431438000.00
reconciledDepreciation 108460000.00
ebit 155469000.00
ebitda 263929000.00
depreciationAndAmortization 108460000.00
operatingIncome 155372000.00
otherOperatingExpenses 675323000.00
interestExpense 37238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45527000.00
totalRevenue 830695000.00
totalOperatingExpenses 276066000.00
costOfRevenue 399257000.00
totalOtherIncomeExpenseNet 1741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65059000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58606000.00
minorityInterest 127000.00
netIncome 31833000.00
sellingGeneralAdministrative 149762000.00
grossProfit 352634000.00
reconciledDepreciation 102123000.00
ebit 100282000.00
ebitda 202405000.00
depreciationAndAmortization 102123000.00
operatingIncome 99915000.00
otherOperatingExpenses 620339000.00
interestExpense 39538000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26646000.00
totalRevenue 720254000.00
totalOperatingExpenses 252719000.00
costOfRevenue 367620000.00
totalOtherIncomeExpenseNet 1456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31833000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101746000.00
minorityInterest 8931000.00
netIncome 48047000.00
sellingGeneralAdministrative 150281000.00
grossProfit 390806000.00
reconciledDepreciation 100827000.00
ebit 138064000.00
ebitda 238891000.00
depreciationAndAmortization 100827000.00
operatingIncome 139383000.00
otherOperatingExpenses 609020000.00
interestExpense 3926000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44768000.00
totalRevenue 748403000.00
totalOperatingExpenses 251423000.00
costOfRevenue 357597000.00
totalOtherIncomeExpenseNet 3740000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48047000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11679000.00
minorityInterest 0.00
netIncome 8133000.00
sellingGeneralAdministrative 145390000.00
grossProfit 269743000.00
reconciledDepreciation 96320000.00
ebit 28467000.00
ebitda 124787000.00
depreciationAndAmortization 96320000.00
operatingIncome 50789000.00
otherOperatingExpenses 547580000.00
interestExpense 3257000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5139000.00
totalRevenue 598369000.00
totalOperatingExpenses 218954000.00
costOfRevenue 328626000.00
totalOtherIncomeExpenseNet 23700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8133000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44339000.00
minorityInterest 5324000.00
netIncome 25001000.00
sellingGeneralAdministrative 406737000.00
sellingAndMarketingExpenses 253319000.00
grossProfit 380748000.00
ebit 111862000.00
ebitda 222268000.00
depreciationAndAmortization 110406000.00
operatingIncome 120412000.00
otherOperatingExpenses 614195000.00
interestExpense 81071000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3466000.00
totalRevenue 734607000.00
totalOperatingExpenses 260336000.00
costOfRevenue 353859000.00
totalOtherIncomeExpenseNet 8486000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40411000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26197000.00
minorityInterest 5913000.00
netIncome 12191000.00
sellingGeneralAdministrative 149824000.00
grossProfit 314341000.00
ebit 73557000.00
ebitda 170301000.00
depreciationAndAmortization 96744000.00
operatingIncome 67773000.00
otherOperatingExpenses 576051000.00
interestExpense 63672000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14006000.00
totalRevenue 643824000.00
totalOperatingExpenses 246568000.00
costOfRevenue 329483000.00
totalOtherIncomeExpenseNet -2481000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9542000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 79628000.00
minorityInterest 3685000.00
netIncome 17512000.00
sellingGeneralAdministrative 127316000.00
grossProfit 351803000.00
reconciledDepreciation 96562000.00
ebit 115341000.00
ebitda 211903000.00
depreciationAndAmortization 96562000.00
operatingIncome 114792000.00
otherOperatingExpenses 570297000.00
interestExpense 39637000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58431000.00
totalRevenue 684509000.00
totalOperatingExpenses 237591000.00
costOfRevenue 332706000.00
totalOtherIncomeExpenseNet -1129000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17512000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28507000.00
minorityInterest 950000.00
netIncome -5892000.00
sellingGeneralAdministrative 129597000.00
grossProfit 252905000.00
reconciledDepreciation 98266000.00
ebit 13328000.00
ebitda 111594000.00
depreciationAndAmortization 98266000.00
operatingIncome 13648000.00
otherOperatingExpenses 568473000.00
interestExpense 39658000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23565000.00
totalRevenue 578959000.00
totalOperatingExpenses 242419000.00
costOfRevenue 326054000.00
totalOtherIncomeExpenseNet -2842000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54883000.00
minorityInterest 7602000.00
netIncome -1041000.00
sellingGeneralAdministrative 151470000.00
grossProfit 1184723000.00
ebit 0.00
operatingIncome 96940000.00
otherOperatingExpenses 0.00
interestExpense 39480000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51305000.00
totalRevenue 685732000.00
totalOperatingExpenses 0.00
costOfRevenue 337915000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3578000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4050000.00
minorityInterest 0.00
netIncome 1041000.00
sellingGeneralAdministrative 133770000.00
grossProfit 0.00
ebit 0.00
operatingIncome 52388000.00
otherOperatingExpenses 0.00
interestExpense 40249000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3009000.00
totalRevenue 600166000.00
totalOperatingExpenses 0.00
costOfRevenue 317754000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1041000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59189000.00
minorityInterest 0.00
netIncome 15243000.00
sellingGeneralAdministrative 133991000.00
grossProfit 0.00
ebit 0.00
operatingIncome 99937000.00
otherOperatingExpenses 0.00
interestExpense 40013000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43946000.00
totalRevenue 639549000.00
totalOperatingExpenses 0.00
costOfRevenue 312815000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15243000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 129896000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 40088000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 521593000.00
totalOperatingExpenses 0.00
costOfRevenue 293833000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 3906000.00
netIncome 0.00
sellingGeneralAdministrative 497326000.00
grossProfit 1041211000.00
ebit 0.00
operatingIncome 164245000.00
otherOperatingExpenses 0.00
interestExpense 159849000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11852000.00
totalRevenue 2174597000.00
totalOperatingExpenses 0.00
costOfRevenue 1133386000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax -166220000.00
minorityInterest -2216000.00
netIncome -94388000.00
sellingGeneralAdministrative 467960000.00
grossProfit 1153155000.00
reconciledDepreciation 293355000.00
ebit 231539000.00
ebitda 489815000.00
depreciationAndAmortization 258276000.00
operatingIncome 231539000.00
otherOperatingExpenses 2210049000.00
interestExpense 362680000.00
taxProvision -71832000.00
interestIncome 362680000.00
netInterestIncome -362680000.00
incomeTaxExpense -71832000.00
totalRevenue 2481134000.00
totalOperatingExpenses 882070000.00
costOfRevenue 1327979000.00
totalOtherIncomeExpenseNet -397759000.00
netIncomeFromContinuingOps -94388000.00
netIncomeApplicableToCommonShares -96604000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax -467648000.00
minorityInterest 695000.00
netIncome -433120000.00
sellingGeneralAdministrative 615578000.00
grossProfit 970860000.00
reconciledDepreciation 372105000.00
ebit 104516000.00
ebitda 357671000.00
depreciationAndAmortization 253155000.00
nonOperatingIncomeNetOther -100995000.00
operatingIncome 104516000.00
otherOperatingExpenses 2138364000.00
interestExpense 350457000.00
taxProvision -34528000.00
interestIncome 350457000.00
netInterestIncome -350457000.00
nonRecurring 118950000.00
incomeTaxExpense -34528000.00
totalRevenue 2241118000.00
totalOperatingExpenses 868106000.00
costOfRevenue 1270258000.00
totalOtherIncomeExpenseNet -572164000.00
netIncomeFromContinuingOps -433120000.00
netIncomeApplicableToCommonShares -433815000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax -658232000.00
minorityInterest -17487000.00
netIncome -600226000.00
sellingGeneralAdministrative 579607000.00
grossProfit 653400000.00
reconciledDepreciation 269421000.00
ebit -142184000.00
ebitda 127237000.00
depreciationAndAmortization 269421000.00
nonOperatingIncomeNetOther -5559000.00
operatingIncome -142184000.00
otherOperatingExpenses 1996622000.00
interestExpense 360259000.00
taxProvision -58006000.00
interestIncome 360259000.00
netInterestIncome -360259000.00
nonRecurring 150400000.00
incomeTaxExpense -58006000.00
totalRevenue 1854608000.00
totalOperatingExpenses 795414000.00
costOfRevenue 1201208000.00
totalOtherIncomeExpenseNet -516048000.00
netIncomeFromContinuingOps -600226000.00
netIncomeApplicableToCommonShares -582739000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -289523000.00
minorityInterest 1527000.00
netIncome -361777000.00
sellingGeneralAdministrative 665269000.00
grossProfit 1231633000.00
reconciledDepreciation 309324000.00
ebit 252902000.00
ebitda 552142000.00
depreciationAndAmortization 299240000.00
nonOperatingIncomeNetOther -1334000.00
operatingIncome 252902000.00
otherOperatingExpenses 2425608000.00
interestExpense 419518000.00
taxProvision 72254000.00
interestIncome 1334000.00
netInterestIncome -419518000.00
nonRecurring -5300000.00
incomeTaxExpense 72254000.00
totalRevenue 2683810000.00
totalOperatingExpenses 973431000.00
costOfRevenue 1452177000.00
totalOtherIncomeExpenseNet -542425000.00
netIncomeFromContinuingOps -360380000.00
netIncomeApplicableToCommonShares -363304000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -170330000.00
minorityInterest 15395000.00
netIncome -218240000.00
sellingGeneralAdministrative 675008000.00
grossProfit 1251037000.00
reconciledDepreciation 318952000.00
ebit 259155000.00
ebitda 578107000.00
depreciationAndAmortization 318952000.00
nonOperatingIncomeNetOther 393000.00
operatingIncome 251803000.00
otherOperatingExpenses 2462130000.00
interestExpense 388133000.00
taxProvision 32515000.00
interestIncome 393000.00
netInterestIncome -387740000.00
extraordinaryItems 0.00
nonRecurring 7772000.00
incomeTaxExpense 32515000.00
totalRevenue 2721705000.00
totalOperatingExpenses 991462000.00
costOfRevenue 1470668000.00
totalOtherIncomeExpenseNet -42165000.00
netIncomeFromContinuingOps -194790000.00
netIncomeApplicableToCommonShares -218240000.00
2017-12-31
date 2017-12-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -906428000.00
minorityInterest 12199000.00
netIncome -644348000.00
sellingGeneralAdministrative 642891000.00
grossProfit 1178935000.00
reconciledDepreciation 325991000.00
ebit 304562000.00
ebitda 630553000.00
depreciationAndAmortization 325991000.00
nonOperatingIncomeNetOther 68871000.00
operatingIncome 232285000.00
otherOperatingExpenses 2352258000.00
interestExpense 379701000.00
taxProvision -280218000.00
interestIncome 68871000.00
netInterestIncome -312278000.00
extraordinaryItems 228010000.00
nonRecurring 4159000.00
incomeTaxExpense -280218000.00
totalRevenue 2588702000.00
totalOperatingExpenses 942491000.00
costOfRevenue 1409767000.00
totalOtherIncomeExpenseNet -832042000.00
netIncomeFromContinuingOps -636711000.00
netIncomeApplicableToCommonShares -639716000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 241108000.00
minorityInterest 23002000.00
netIncome 141431000.00
sellingGeneralAdministrative 632585000.00
grossProfit 1266826000.00
ebit 623274000.00
ebitda 967398000.00
depreciationAndAmortization 344124000.00
nonOperatingIncomeNetOther 50309000.00
operatingIncome 637531000.00
otherOperatingExpenses 2057590000.00
interestExpense 374892000.00
taxProvision 76675000.00
interestIncome 50309000.00
netInterestIncome -324583000.00
nonRecurring 7274000.00
incomeTaxExpense 76675000.00
totalRevenue 2702395000.00
totalOperatingExpenses 622021000.00
costOfRevenue 1435569000.00
totalOtherIncomeExpenseNet -79114000.00
netIncomeFromContinuingOps 172835000.00
netIncomeApplicableToCommonShares 141431000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -21131000.00
minorityInterest 24764000.00
netIncome -96072000.00
sellingGeneralAdministrative 647884000.00
grossProfit 1311302000.00
ebit 341379000.00
ebitda 717341000.00
depreciationAndAmortization 375962000.00
nonOperatingIncomeNetOther 73537000.00
operatingIncome 261001000.00
otherOperatingExpenses 2523572000.00
interestExpense 355669000.00
taxProvision 50177000.00
interestIncome 279729000.00
nonRecurring 21631000.00
incomeTaxExpense 50177000.00
totalRevenue 2806204000.00
totalOperatingExpenses 1028670000.00
costOfRevenue 1494902000.00
totalOtherIncomeExpenseNet -9533000.00
netIncomeFromContinuingOps -60154000.00
netIncomeApplicableToCommonShares -96072000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 8332000.00
minorityInterest 26709000.00
netIncome -9590000.00
sellingGeneralAdministrative 679413000.00
grossProfit 1364371000.00
ebit 365127000.00
ebitda 771370000.00
depreciationAndAmortization 406243000.00
nonOperatingIncomeNetOther 79153000.00
operatingIncome 282444000.00
otherOperatingExpenses 2675285000.00
interestExpense 353265000.00
nonRecurring 3530000.00
incomeTaxExpense -8787000.00
totalRevenue 2961259000.00
totalOperatingExpenses 1078397000.00
costOfRevenue 1596888000.00
totalOtherIncomeExpenseNet 15444000.00
netIncomeFromContinuingOps 23545000.00
netIncomeApplicableToCommonShares -9590000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -9517000.00
minorityInterest 24134000.00
netIncome -48460000.00
sellingGeneralAdministrative 667971000.00
grossProfit 1351462000.00
ebit 354760000.00
ebitda 757930000.00
depreciationAndAmortization 403170000.00
nonOperatingIncomeNetOther 53116000.00
operatingIncome 290150000.00
otherOperatingExpenses 2642890000.00
interestExpense 352783000.00
nonRecurring 13150000.00
incomeTaxExpense 14809000.00
totalRevenue 2946190000.00
totalOperatingExpenses 1048162000.00
costOfRevenue 1594728000.00
totalOtherIncomeExpenseNet -14244000.00
netIncomeFromContinuingOps -24326000.00
netIncomeApplicableToCommonShares -51026000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -266299000.00
minorityInterest 23902000.00
netIncome -183112000.00
sellingGeneralAdministrative 682724000.00
grossProfit 1335682000.00
ebit 368877000.00
ebitda 768141000.00
depreciationAndAmortization 399264000.00
nonOperatingIncomeNetOther -159409000.00
operatingIncome 266986000.00
otherOperatingExpenses 2642307000.00
interestExpense 373876000.00
nonRecurring 37651000.00
incomeTaxExpense -107089000.00
totalRevenue 2946944000.00
totalOperatingExpenses 1031045000.00
costOfRevenue 1611262000.00
totalOtherIncomeExpenseNet -260821000.00
netIncomeFromContinuingOps -160913000.00
netIncomeApplicableToCommonShares -183112000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 106515000.00
minorityInterest 20273000.00
netIncome 42946000.00
sellingGeneralAdministrative 631077000.00
grossProfit 1365073000.00
ebit 316581000.00
ebitda 748616000.00
depreciationAndAmortization 432035000.00
nonOperatingIncomeNetOther 46012000.00
operatingIncome 302938000.00
otherOperatingExpenses 2710504000.00
interestExpense 196976000.00
nonRecurring 7614000.00
incomeTaxExpense 43296000.00
totalRevenue 3003874000.00
totalOperatingExpenses 1071703000.00
costOfRevenue 1638801000.00
totalOtherIncomeExpenseNet -7061000.00
netIncomeFromContinuingOps 54301000.00
netIncomeApplicableToCommonShares 42946000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
incomeBeforeTax -54818000.00
minorityInterest 11106000.00
netIncome -87523000.00
sellingGeneralAdministrative 602252000.00
grossProfit 1238022000.00
ebit 207953000.00
ebitda 621541000.00
depreciationAndAmortization 413588000.00
operatingIncome 186936000.00
otherOperatingExpenses 2599565000.00
interestExpense 239453000.00
incomeTaxExpense 21599000.00
totalRevenue 2797994000.00
totalOperatingExpenses 1039593000.00
costOfRevenue 1559972000.00
totalOtherIncomeExpenseNet -33254000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax -1021645000.00
netIncome -868189000.00
sellingGeneralAdministrative 549651000.00
grossProfit 1072941000.00
ebit 21340000.00
ebitda 460987000.00
depreciationAndAmortization 439647000.00
operatingIncome -815325000.00
otherOperatingExpenses 2606150000.00
interestExpense 154195000.00
incomeTaxExpense -149110000.00
totalRevenue 2698024000.00
totalOperatingExpenses 981067000.00
costOfRevenue 1625083000.00
totalOtherIncomeExpenseNet -920232000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax -3071695000.00
netIncome -2851083000.00
sellingGeneralAdministrative 677415000.00
grossProfit 1407151000.00
ebit 275901000.00
ebitda 748251000.00
depreciationAndAmortization 472350000.00
operatingIncome -2944415000.00
otherOperatingExpenses 6249550000.00
interestExpense 155036000.00
incomeTaxExpense -220319000.00
totalRevenue 3289287000.00
totalOperatingExpenses 4367414000.00
costOfRevenue 1882136000.00
totalOtherIncomeExpenseNet -3167431000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
incomeBeforeTax 411892000.00
minorityInterest 19261000.00
netIncome 245990000.00
sellingGeneralAdministrative 604074000.00
grossProfit 1546991000.00
ebit 521497000.00
ebitda 920980000.00
depreciationAndAmortization 399483000.00
operatingIncome 555258000.00
otherOperatingExpenses 2738402000.00
interestExpense 0.00
incomeTaxExpense 146641000.00
totalRevenue 3281836000.00
totalOperatingExpenses 1003557000.00
costOfRevenue 1734845000.00
totalOtherIncomeExpenseNet 26339000.00
netIncomeApplicableToCommonShares 245990000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 290667000.00
minorityInterest 15515000.00
netIncome 153072000.00
sellingGeneralAdministrative 614278000.00
grossProfit 1444621000.00
ebit 422282000.00
ebitda 830012000.00
depreciationAndAmortization 407730000.00
operatingIncome 445459000.00
otherOperatingExpenses 2452262000.00
interestExpense 162583000.00
incomeTaxExpense 122080000.00
totalRevenue 2897721000.00
totalOperatingExpenses 999162000.00
costOfRevenue 1453100000.00
totalOtherIncomeExpenseNet 30637000.00
netIncomeApplicableToCommonShares 153072000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 122929000.00
minorityInterest 15872000.00
netIncome 61573000.00
sellingGeneralAdministrative 602890000.00
grossProfit 1323771000.00
ebit 332533000.00
ebitda 733172000.00
depreciationAndAmortization 400639000.00
operatingIncome 323730000.00
otherOperatingExpenses 2342348000.00
interestExpense 198354000.00
incomeTaxExpense 45484000.00
totalRevenue 2666078000.00
totalOperatingExpenses 1000041000.00
costOfRevenue 1342307000.00
totalOtherIncomeExpenseNet 1041000.00
netIncomeApplicableToCommonShares 61573000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 70032000.00
minorityInterest 7602000.00
netIncome -155380000.00
sellingGeneralAdministrative 499457000.00
grossProfit 1184723000.00
ebit 256620000.00
ebitda 644837000.00
depreciationAndAmortization 388217000.00
operatingIncome 243279000.00
otherOperatingExpenses 2203761000.00
interestExpense 0.00
incomeTaxExpense 62554000.00
totalRevenue 2447040000.00
totalOperatingExpenses 941444000.00
costOfRevenue 1262317000.00
totalOtherIncomeExpenseNet -13341000.00
netIncomeApplicableToCommonShares 7478000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax -23141000.00
minorityInterest 3906000.00
netIncome -34993000.00
sellingGeneralAdministrative 456893000.00
grossProfit 1041211000.00
ebit 159040000.00
ebitda 538680000.00
depreciationAndAmortization 379640000.00
operatingIncome 150445000.00
otherOperatingExpenses 2024152000.00
interestExpense 159849000.00
incomeTaxExpense 11852000.00
totalRevenue 2174597000.00
totalOperatingExpenses 890766000.00
costOfRevenue 1133386000.00
totalOtherIncomeExpenseNet -8595000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax -108124000.00
netIncome -3582906000.00
sellingGeneralAdministrative 392803000.00
grossProfit 901811000.00
ebit 112509000.00
ebitda 449404000.00
depreciationAndAmortization 336895000.00
operatingIncome 128118000.00
otherOperatingExpenses 1747969000.00
interestExpense 0.00
incomeTaxExpense -50638000.00
totalRevenue 1859641000.00
totalOperatingExpenses 790139000.00
costOfRevenue 957830000.00
totalOtherIncomeExpenseNet -837000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax -339289000.00
netIncome -280573000.00
sellingGeneralAdministrative 355370000.00
grossProfit 1748030000.00
ebit -100788000.00
ebitda 458710000.00
depreciationAndAmortization 559498000.00
operatingIncome -100763000.00
otherOperatingExpenses 1848793000.00
interestExpense 0.00
incomeTaxExpense -62902000.00
totalRevenue 1748030000.00
totalOperatingExpenses 1848793000.00
totalOtherIncomeExpenseNet 25000.00