Аналитика онлайн » CENX

Century Aluminium Co. является производителем алюминия и эксплуатирует заводы по восстановлению алюминия или плавильные заводы в США и Исландии. Его продукция включает в себя стандартные слитки, T-слиток, экструзионную заготовку, горизонтальный слиток прямого охлаждения, расплавленный, сляб и свиноматку. Компания была основана в 1995 году и имеет штаб-квартиру в Чикаго, штат Иллинойс.

General
Code CENX
Type Common Stock
Name Century Aluminum Company
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BW1LS8
ISIN US1564311082
LEI 549300U5ODNGEYWKSW73
PrimaryTicker CENX.US
CUSIP 156431108
CIK 949157
EmployerIdNumber 13-3070826
FiscalYearEnd December
IPODate 1996-03-28
InternationalDomestic Domestic
Sector Basic Materials
Industry Aluminum
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Aluminum
HomeCategory Domestic
IsDelisted Нет
Address One South Wacker Drive, Chicago, IL, United States, 60606
Phone 312 696 3101
WebURL https://centuryaluminum.com
FullTimeEmployees 1956
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 1168919424
MarketCapitalizationMln 1168.9194
EBITDA 43300000
PEGRatio -1.36
WallStreetTargetPrice 11
BookValue 3.608
DividendShare 0
DividendYield 0.0701
EarningsShare -1.96
EPSEstimateCurrentYear 0.28
EPSEstimateNextYear -0.02
EPSEstimateNextQuarter -0.17
EPSEstimateCurrentQuarter -0.15
MostRecentQuarter 2023-09-30
ProfitMargin -0.082
OperatingMarginTTM -0.0444
ReturnOnAssetsTTM -0.0104
ReturnOnEquityTTM -0.4105
RevenueTTM 2203000064
RevenuePerShareTTM 23.887
QuarterlyRevenueGrowthYOY -0.144
GrossProfitTTM 46700000
DilutedEpsTTM -1.96
QuarterlyEarningsGrowthYOY -0.796

Financials / Income Statement / quarterly / net Income

60.4M
2021-12-31
17.7M
2022-03-31
37.4M
2022-06-30
44.3M
2022-09-30
-113.4M
2022-12-31
-38.6M
2023-03-31
7.5M
2023-06-30
-42M
2023-09-30

Financials / Income Statement / quarterly / ebitda

73.8M
2021-12-31
102.8M
2022-03-31
35.7M
2022-06-30
-39.8M
2022-09-30
-15.7M
2022-12-31
43.4M
2023-03-31
11.8M
2023-06-30
1.3M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

659.1M
2021-12-31
753.6M
2022-03-31
856.6M
2022-06-30
637.2M
2022-09-30
529.9M
2022-12-31
552.4M
2023-03-31
575.5M
2023-06-30
545.2M
2023-09-30

Earnings / History / epsActual

-0.31
2022-12-31
-0.11
2023-03-31
0.16
2023-06-30
-0.13
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.4857
PriceBookMRQ 3.2067
EnterpriseValue 1663918976
EnterpriseValueRevenue 0.6858
EnterpriseValueEbitda -12.2334
SharesStats
SharesOutstanding 92404704
SharesFloat 51926800
PercentInsiders 43.434
PercentInstitutions 60.052
Technicals
Beta 2.604
52WeekHigh 13.17
52WeekLow 5.7
50DayMA 7.6914
200DayMA 8.2007
SharesShort 10353624
SharesShortPriorMonth 9903184
ShortRatio 8.56
ShortPercent 0.243
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 1761000000.00
otherCurrentAssets 28900000.00
totalLiab 1374300000.00
totalStockholderEquity 333400000.00
otherCurrentLiab 167000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -2034100000.00
cash 70300000.00
totalCurrentLiabilities 634000000.00
currentDeferredRevenue 161600000.00
netDebt 441700000.00
shortTermDebt 84000000.00
shortLongTermDebt 76000000.00
shortLongTermDebtTotal 512000000.00
otherStockholderEquity 2455500000.00
totalCurrentAssets 684400000.00
netReceivables 85400000.00
longTermDebt 428000000.00
inventory 465900000.00
accountsPayable 221400000.00
accumulatedOtherComprehensiveIncome -89000000.00
nonCurrrentAssetsOther 81800000.00
nonCurrentAssetsTotal 1076600000.00
nonCurrentLiabilitiesOther 53500000.00
nonCurrentLiabilitiesTotal 740300000.00
liabilitiesAndStockholdersEquity 1761000000.00
cashAndShortTermInvestments 70300000.00
propertyPlantAndEquipmentNet 994800000.00
netWorkingCapital 50400000.00
netInvestedCapital 837400000.00
commonStockSharesOutstanding 92400000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 1747300000.00
otherCurrentAssets 26200000.00
totalLiab 1342500000.00
totalStockholderEquity 372900000.00
deferredLongTermLiab 93000000.00
otherCurrentLiab 126300000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1992100000.00
otherLiab 346500000.00
otherAssets 186500000.00
cash 50600000.00
totalCurrentLiabilities 573400000.00
currentDeferredRevenue 103300000.00
netDebt 524600000.00
shortTermDebt 152600000.00
shortLongTermDebt 71000000.00
shortLongTermDebtTotal 575200000.00
otherStockholderEquity 2454700000.00
propertyPlantEquipment 860800000.00
totalCurrentAssets 700000000.00
netTangibleAssets 372900000.00
netReceivables 67000000.00
longTermDebt 400800000.00
inventory 510800000.00
accountsPayable 191200000.00
noncontrollingInterestInConsolidatedEntity 31900000.00
accumulatedOtherComprehensiveIncome -90700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1992100000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 75700000.00
nonCurrentAssetsTotal 1047300000.00
capitalLeaseObligations 21800000.00
longTermDebtTotal 400800000.00
nonCurrentLiabilitiesOther 11100000.00
nonCurrentLiabilitiesTotal 769100000.00
capitalSurpluse 2541000000.00
liabilitiesAndStockholdersEquity 1747300000.00
cashAndShortTermInvestments 50600000.00
propertyPlantAndEquipmentNet 860800000.00
netWorkingCapital 126600000.00
netInvestedCapital 844700000.00
commonStockSharesOutstanding 93200000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 1399100000.00
otherCurrentAssets 22600000.00
totalLiab 1036700000.00
totalStockholderEquity 362400000.00
deferredLongTermLiab 103700000.00
otherCurrentLiab 91500000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1999600000.00
otherLiab 255700000.00
otherAssets 51300000.00
cash 30400000.00
totalCurrentLiabilities 368900000.00
netDebt 509900000.00
shortTermDebt 128200000.00
shortLongTermDebt 115900000.00
shortLongTermDebtTotal 540300000.00
otherStockholderEquity 2453900000.00
propertyPlantEquipment 743200000.00
totalCurrentAssets 604600000.00
netTangibleAssets 362400000.00
netReceivables 64300000.00
longTermDebt 390600000.00
inventory 434800000.00
accountsPayable 149200000.00
accumulatedOtherComprehensiveIncome -92900000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1999600000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 51300000.00
nonCurrentAssetsTotal 794500000.00
capitalLeaseObligations 21500000.00
longTermDebtTotal 390600000.00
nonCurrentLiabilitiesOther 173500000.00
nonCurrentLiabilitiesTotal 667800000.00
capitalSurpluse 2540200000.00
liabilitiesAndStockholdersEquity 1399100000.00
cashAndShortTermInvestments 30400000.00
propertyPlantAndEquipmentNet 743200000.00
netWorkingCapital 235700000.00
netInvestedCapital 868900000.00
commonStockSharesOutstanding 92300000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 1472000000.00
otherCurrentAssets 24500000.00
totalLiab 1072700000.00
totalStockholderEquity 399300000.00
otherCurrentLiab 97300000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1961000000.00
otherLiab 259500000.00
otherAssets 28900000.00
cash 54300000.00
totalCurrentLiabilities 410700000.00
netDebt 494300000.00
shortTermDebt 146100000.00
shortLongTermDebt 111100000.00
shortLongTermDebtTotal 548600000.00
otherStockholderEquity 2453300000.00
propertyPlantEquipment 765300000.00
totalCurrentAssets 677800000.00
netTangibleAssets 399300000.00
netReceivables 71700000.00
longTermDebt 381600000.00
inventory 398800000.00
accountsPayable 167300000.00
accumulatedOtherComprehensiveIncome -94000000.00
nonCurrrentAssetsOther 49800000.00
nonCurrentAssetsTotal 794200000.00
capitalLeaseObligations 20900000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 662000000.00
liabilitiesAndStockholdersEquity 1472000000.00
cashAndShortTermInvestments 54300000.00
propertyPlantAndEquipmentGross 1899800000.00
propertyPlantAndEquipmentNet 744400000.00
netWorkingCapital 267100000.00
netInvestedCapital 892000000.00
commonStockSharesOutstanding 91700000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
totalAssets 1583600000.00
otherCurrentAssets 223800000.00
totalLiab 1067000000.00
totalStockholderEquity 516600000.00
deferredLongTermLiab 111800000.00
otherCurrentLiab 113900000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1847500000.00
otherLiab 271000000.00
otherAssets 84100000.00
cash 64800000.00
totalCurrentLiabilities 406100000.00
netDebt 446400000.00
shortTermDebt 121300000.00
shortLongTermDebt 121300000.00
shortLongTermDebtTotal 511200000.00
otherStockholderEquity 2451300000.00
propertyPlantEquipment 740900000.00
totalCurrentAssets 758600000.00
longTermInvestments 30100000.00
netTangibleAssets 516600000.00
netReceivables 86800000.00
longTermDebt 370100000.00
inventory 383200000.00
accountsPayable 170900000.00
accumulatedOtherComprehensiveIncome -88200000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1847500000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 84100000.00
nonCurrentAssetsTotal 825000000.00
capitalLeaseObligations 19800000.00
longTermDebtTotal 370100000.00
nonCurrentLiabilitiesOther 179000000.00
nonCurrentLiabilitiesTotal 660900000.00
capitalSurpluse 2537600000.00
liabilitiesAndStockholdersEquity 1583600000.00
cashAndShortTermInvestments 64800000.00
propertyPlantAndEquipmentNet 740900000.00
netWorkingCapital 352500000.00
netInvestedCapital 1008000000.00
commonStockSharesOutstanding 97300000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 1585000000.00
otherCurrentAssets 189000000.00
totalLiab 1106000000.00
totalStockholderEquity 479000000.00
deferredLongTermLiab 92300000.00
otherCurrentLiab 157500000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1891800000.00
otherLiab 270500000.00
otherAssets 89600000.00
cash 30000000.00
totalCurrentLiabilities 444800000.00
netDebt 418500000.00
shortTermDebt 57800000.00
shortLongTermDebt 22800000.00
shortLongTermDebtTotal 448500000.00
otherStockholderEquity 2450700000.00
propertyPlantEquipment 738400000.00
totalCurrentAssets 757000000.00
netTangibleAssets 479000000.00
netReceivables 139200000.00
longTermDebt 369800000.00
inventory 415900000.00
accountsPayable 229500000.00
accumulatedOtherComprehensiveIncome -80900000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1891800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 89600000.00
nonCurrentAssetsTotal 828000000.00
capitalLeaseObligations 20900000.00
longTermDebtTotal 369800000.00
nonCurrentLiabilitiesOther 199100000.00
nonCurrentLiabilitiesTotal 661200000.00
capitalSurpluse 2537000000.00
liabilitiesAndStockholdersEquity 1585000000.00
cashAndShortTermInvestments 30000000.00
propertyPlantAndEquipmentNet 738400000.00
netWorkingCapital 312200000.00
netInvestedCapital 871600000.00
commonStockSharesOutstanding 97600000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
totalAssets 1688700000.00
otherCurrentAssets 129100000.00
totalLiab 1248900000.00
totalStockholderEquity 439800000.00
deferredLongTermLiab 60500000.00
otherCurrentLiab 293100000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1929200000.00
otherLiab 283000000.00
otherAssets 66900000.00
cash 26600000.00
totalCurrentLiabilities 574000000.00
netDebt 443400000.00
shortTermDebt 78100000.00
shortLongTermDebt 78100000.00
shortLongTermDebtTotal 470000000.00
otherStockholderEquity 2449700000.00
propertyPlantEquipment 893300000.00
totalCurrentAssets 728500000.00
netTangibleAssets 439800000.00
netReceivables 146300000.00
longTermDebt 369500000.00
inventory 426500000.00
accountsPayable 202800000.00
accumulatedOtherComprehensiveIncome -81700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1929200000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 66900000.00
nonCurrentAssetsTotal 960200000.00
capitalLeaseObligations 22400000.00
longTermDebtTotal 369500000.00
nonCurrentLiabilitiesOther 51000000.00
nonCurrentLiabilitiesTotal 674900000.00
capitalSurpluse 2536000000.00
liabilitiesAndStockholdersEquity 1688700000.00
cashAndShortTermInvestments 26600000.00
propertyPlantAndEquipmentNet 893300000.00
netWorkingCapital 154500000.00
netInvestedCapital 887400000.00
commonStockSharesOutstanding 97100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1569900000.00
otherCurrentAssets 74700000.00
totalLiab 1148900000.00
totalStockholderEquity 421000000.00
deferredLongTermLiab 58700000.00
otherCurrentLiab 239500000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1946900000.00
otherLiab 248800000.00
otherAssets 59200000.00
cash 29000000.00
totalCurrentLiabilities 547400000.00
netDebt 445100000.00
shortTermDebt 121400000.00
shortLongTermDebt 71400000.00
shortLongTermDebtTotal 474100000.00
otherStockholderEquity 2449200000.00
propertyPlantEquipment 892500000.00
totalCurrentAssets 618200000.00
netTangibleAssets 421000000.00
netReceivables 88900000.00
longTermDebt 329800000.00
inventory 425600000.00
accountsPayable 186500000.00
accumulatedOtherComprehensiveIncome -82300000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1946900000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 59200000.00
nonCurrentAssetsTotal 951700000.00
capitalLeaseObligations 22900000.00
longTermDebtTotal 329800000.00
nonCurrentLiabilitiesOther 213000000.00
nonCurrentLiabilitiesTotal 601500000.00
capitalSurpluse 2535500000.00
liabilitiesAndStockholdersEquity 1569900000.00
cashAndShortTermInvestments 29000000.00
propertyPlantAndEquipmentGross 892500000.00
propertyPlantAndEquipmentNet 892500000.00
netWorkingCapital 70800000.00
netInvestedCapital 822200000.00
commonStockSharesOutstanding 96700000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 1489200000.00
otherCurrentAssets 19700000.00
totalLiab 1169000000.00
totalStockholderEquity 320200000.00
deferredLongTermLiab 72800000.00
otherCurrentLiab 123500000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -2007300000.00
otherLiab 301500000.00
otherAssets 61500000.00
cash 57600000.00
totalCurrentLiabilities 515500000.00
currentDeferredRevenue 166600000.00
netDebt 354500000.00
shortTermDebt 60100000.00
shortLongTermDebt 30100000.00
shortLongTermDebtTotal 412100000.00
otherStockholderEquity 2441700000.00
propertyPlantEquipment 872800000.00
totalCurrentAssets 554900000.00
netTangibleAssets 320200000.00
netReceivables 89300000.00
longTermDebt 329500000.00
inventory 343300000.00
accountsPayable 165300000.00
accumulatedOtherComprehensiveIncome -115200000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -2007300000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 61500000.00
nonCurrentAssetsTotal 934300000.00
capitalLeaseObligations 22500000.00
longTermDebtTotal 329500000.00
nonCurrentLiabilitiesOther 251200000.00
nonCurrentLiabilitiesTotal 653500000.00
capitalSurpluse 2528000000.00
liabilitiesAndStockholdersEquity 1489200000.00
cashAndShortTermInvestments 57600000.00
propertyPlantAndEquipmentNet 872800000.00
netWorkingCapital 39400000.00
netInvestedCapital 679800000.00
commonStockSharesOutstanding 90100000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 1405400000.00
otherCurrentAssets 18000000.00
totalLiab 1035000000.00
totalStockholderEquity 370400000.00
deferredLongTermLiab 65600000.00
otherCurrentLiab 88000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1954900000.00
otherLiab 288300000.00
otherAssets 58600000.00
cash 9000000.00
totalCurrentLiabilities 394400000.00
currentDeferredRevenue 115400000.00
netDebt 400700000.00
shortTermDebt 57400000.00
shortLongTermDebt 57400000.00
shortLongTermDebtTotal 409700000.00
otherStockholderEquity 2440700000.00
propertyPlantEquipment 868800000.00
totalCurrentAssets 478000000.00
netTangibleAssets 370400000.00
netReceivables 92700000.00
longTermDebt 329200000.00
inventory 331500000.00
accountsPayable 133600000.00
accumulatedOtherComprehensiveIncome -116400000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1954900000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 58600000.00
nonCurrentAssetsTotal 927400000.00
capitalLeaseObligations 23100000.00
longTermDebtTotal 329200000.00
nonCurrentLiabilitiesOther 47500000.00
nonCurrentLiabilitiesTotal 640600000.00
capitalSurpluse 2527000000.00
liabilitiesAndStockholdersEquity 1405400000.00
cashAndShortTermInvestments 9000000.00
propertyPlantAndEquipmentGross 868800000.00
propertyPlantAndEquipmentNet 868800000.00
netWorkingCapital 83600000.00
netInvestedCapital 757000000.00
commonStockSharesOutstanding 90100000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 1363400000.00
otherCurrentAssets 17900000.00
totalLiab 955100000.00
totalStockholderEquity 408300000.00
deferredLongTermLiab 86300000.00
otherCurrentLiab 62800000.00
commonStock 1000000.00
retainedEarnings -1919800000.00
otherLiab 324200000.00
otherAssets 55100000.00
cash 26300000.00
totalCurrentLiabilities 364300000.00
currentDeferredRevenue 112100000.00
netDebt 313500000.00
shortTermDebt 73200000.00
shortLongTermDebt 58200000.00
shortLongTermDebtTotal 339800000.00
otherStockholderEquity 2444600000.00
propertyPlantEquipment 867400000.00
totalCurrentAssets 440900000.00
netTangibleAssets 408300000.00
netReceivables 78700000.00
longTermDebt 243400000.00
inventory 303000000.00
accountsPayable 116200000.00
accumulatedOtherComprehensiveIncome -117500000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1919800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 55100000.00
nonCurrentAssetsTotal 922500000.00
capitalLeaseObligations 23200000.00
longTermDebtTotal 243400000.00
nonCurrentLiabilitiesOther 261100000.00
nonCurrentLiabilitiesTotal 590800000.00
capitalSurpluse 2530900000.00
liabilitiesAndStockholdersEquity 1363400000.00
cashAndShortTermInvestments 26300000.00
propertyPlantAndEquipmentGross 867400000.00
propertyPlantAndEquipmentNet 867400000.00
netWorkingCapital 76600000.00
netInvestedCapital 709900000.00
commonStockSharesOutstanding 90100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 1399600000.00
otherCurrentAssets 12900000.00
totalLiab 853500000.00
totalStockholderEquity 546100000.00
deferredLongTermLiab 89200000.00
otherCurrentLiab 106400000.00
commonStock 1000000.00
retainedEarnings -1779800000.00
otherLiab 300800000.00
otherAssets 63200000.00
cash 81600000.00
totalCurrentLiabilities 240300000.00
netDebt 258600000.00
shortTermDebt 27800000.00
shortLongTermDebt 7800000.00
shortLongTermDebtTotal 340200000.00
otherStockholderEquity 2443700000.00
propertyPlantEquipment 880400000.00
totalCurrentAssets 456000000.00
netTangibleAssets 546100000.00
netReceivables 61300000.00
longTermDebt 243100000.00
inventory 291100000.00
accountsPayable 106100000.00
accumulatedOtherComprehensiveIncome -118800000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1779800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63200000.00
nonCurrentAssetsTotal 943600000.00
capitalLeaseObligations 24300000.00
longTermDebtTotal 243100000.00
nonCurrentLiabilitiesOther 65200000.00
nonCurrentLiabilitiesTotal 613200000.00
capitalSurpluse 2530000000.00
liabilitiesAndStockholdersEquity 1399600000.00
cashAndShortTermInvestments 81600000.00
propertyPlantAndEquipmentGross 880400000.00
propertyPlantAndEquipmentNet 880400000.00
netWorkingCapital 215700000.00
netInvestedCapital 842000000.00
commonStockSharesOutstanding 89700000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 1405400000.00
otherCurrentAssets 14500000.00
totalLiab 813000000.00
totalStockholderEquity 592400000.00
deferredLongTermLiab 94600000.00
otherCurrentLiab 82800000.00
commonStock 1000000.00
retainedEarnings -1744200000.00
otherLiab 295600000.00
otherAssets 62400000.00
cash 81400000.00
totalCurrentLiabilities 201200000.00
netDebt 267600000.00
shortTermDebt 32800000.00
shortLongTermDebt 12800000.00
shortLongTermDebtTotal 349000000.00
otherStockholderEquity 2442100000.00
propertyPlantEquipment 899700000.00
totalCurrentAssets 443300000.00
longTermInvestments 1300000.00
netTangibleAssets 592400000.00
netReceivables 65600000.00
longTermDebt 242800000.00
inventory 267500000.00
accountsPayable 85600000.00
accumulatedOtherComprehensiveIncome -106500000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1744200000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 62400000.00
nonCurrentAssetsTotal 962100000.00
capitalLeaseObligations 23400000.00
longTermDebtTotal 242800000.00
nonCurrentLiabilitiesOther 5000000.00
nonCurrentLiabilitiesTotal 611800000.00
capitalSurpluse 2528400000.00
liabilitiesAndStockholdersEquity 1405400000.00
cashAndShortTermInvestments 81400000.00
propertyPlantAndEquipmentGross 899700000.00
propertyPlantAndEquipmentNet 899700000.00
netWorkingCapital 242100000.00
netInvestedCapital 898000000.00
commonStockSharesOutstanding 89500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 1524000000.00
otherCurrentAssets 14600000.00
totalLiab 875300000.00
totalStockholderEquity 648700000.00
deferredLongTermLiab 94700000.00
otherCurrentLiab 89100000.00
commonStock 1000000.00
retainedEarnings -1686000000.00
otherLiab 299500000.00
otherAssets 73600000.00
cash 174100000.00
totalCurrentLiabilities 249600000.00
netDebt 224900000.00
shortTermDebt 72800000.00
shortLongTermDebt 52800000.00
shortLongTermDebtTotal 399000000.00
otherStockholderEquity 2441300000.00
propertyPlantEquipment 919000000.00
totalCurrentAssets 531400000.00
longTermInvestments 3900000.00
netTangibleAssets 648700000.00
netReceivables 45700000.00
longTermDebt 249500000.00
inventory 275000000.00
accountsPayable 87700000.00
accumulatedOtherComprehensiveIncome -107600000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1686000000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 73600000.00
nonCurrentAssetsTotal 992600000.00
capitalLeaseObligations 21700000.00
longTermDebtTotal 249500000.00
nonCurrentLiabilitiesOther 10000000.00
nonCurrentLiabilitiesTotal 625700000.00
capitalSurpluse 2527600000.00
liabilitiesAndStockholdersEquity 1524000000.00
cashAndShortTermInvestments 174100000.00
propertyPlantAndEquipmentGross 919000000.00
propertyPlantAndEquipmentNet 919000000.00
netWorkingCapital 281800000.00
netInvestedCapital 1006000000.00
commonStockSharesOutstanding 89500000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
totalAssets 1591100000.00
otherCurrentAssets 13400000.00
totalLiab 917300000.00
totalStockholderEquity 673800000.00
deferredLongTermLiab 94700000.00
otherCurrentLiab 34500000.00
commonStock 1000000.00
retainedEarnings -1659100000.00
otherLiab 301200000.00
otherAssets 71900000.00
cash 147600000.00
totalCurrentLiabilities 284900000.00
currentDeferredRevenue 90500000.00
netDebt 256400000.00
shortTermDebt 72800000.00
shortLongTermDebt 52800000.00
shortLongTermDebtTotal 404000000.00
otherStockholderEquity 2440300000.00
propertyPlantEquipment 935400000.00
totalCurrentAssets 583800000.00
longTermInvestments 5100000.00
netTangibleAssets 673800000.00
netReceivables 70700000.00
longTermDebt 249300000.00
inventory 317600000.00
accountsPayable 87100000.00
accumulatedOtherComprehensiveIncome -108400000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1659100000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 71900000.00
nonCurrentAssetsTotal 1007300000.00
capitalLeaseObligations 21900000.00
longTermDebtTotal 249300000.00
nonCurrentLiabilitiesOther 15000000.00
nonCurrentLiabilitiesTotal 632400000.00
capitalSurpluse 2526600000.00
liabilitiesAndStockholdersEquity 1591100000.00
cashAndShortTermInvestments 147600000.00
propertyPlantAndEquipmentGross 935400000.00
propertyPlantAndEquipmentNet 935400000.00
netWorkingCapital 298900000.00
netInvestedCapital 1035900000.00
commonStockSharesOutstanding 89300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1499700000.00
otherCurrentAssets 12200000.00
totalLiab 824700000.00
totalStockholderEquity 675000000.00
deferredLongTermLiab 95100000.00
otherCurrentLiab 108800000.00
commonStock 1000000.00
retainedEarnings -1656400000.00
otherLiab 299000000.00
otherAssets 63200000.00
cash 38900000.00
totalCurrentLiabilities 233700000.00
netDebt 280900000.00
shortTermDebt 27800000.00
shortLongTermDebt 7800000.00
shortLongTermDebtTotal 319800000.00
otherStockholderEquity 2440200000.00
propertyPlantEquipment 949200000.00
totalCurrentAssets 487300000.00
netTangibleAssets 675000000.00
netReceivables 100200000.00
longTermDebt 249200000.00
inventory 320600000.00
accountsPayable 97100000.00
accumulatedOtherComprehensiveIncome -109800000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1656400000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63200000.00
nonCurrentAssetsTotal 1012400000.00
capitalLeaseObligations 22800000.00
longTermDebtTotal 249200000.00
nonCurrentLiabilitiesOther 20000000.00
nonCurrentLiabilitiesTotal 591000000.00
capitalSurpluse 2526500000.00
liabilitiesAndStockholdersEquity 1499700000.00
cashAndShortTermInvestments 38900000.00
propertyPlantAndEquipmentGross 949200000.00
propertyPlantAndEquipmentNet 949200000.00
commonStockSharesOutstanding 89300000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 1491800000.00
otherCurrentAssets 23300000.00
totalLiab 801900000.00
totalStockholderEquity 689900000.00
deferredLongTermLiab 98700000.00
otherCurrentLiab 77100000.00
commonStock 1000000.00
retainedEarnings -1651600000.00
otherLiab 293700000.00
otherAssets 43400000.00
cash 22500000.00
totalCurrentLiabilities 212300000.00
netDebt 296600000.00
shortTermDebt 23200000.00
shortLongTermDebt 8200000.00
shortLongTermDebtTotal 319100000.00
otherStockholderEquity 2438500000.00
propertyPlantEquipment 950100000.00
totalCurrentAssets 474100000.00
longTermInvestments 1400000.00
netTangibleAssets 689900000.00
netReceivables 105200000.00
longTermDebt 249000000.00
inventory 322300000.00
accountsPayable 112000000.00
accumulatedOtherComprehensiveIncome -98000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1651600000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 43400000.00
nonCurrentAssetsTotal 1017700000.00
capitalLeaseObligations 21900000.00
longTermDebtTotal 249000000.00
nonCurrentLiabilitiesOther 25000000.00
nonCurrentLiabilitiesTotal 589600000.00
capitalSurpluse 2524800000.00
liabilitiesAndStockholdersEquity 1491800000.00
cashAndShortTermInvestments 22500000.00
propertyPlantAndEquipmentGross 974300000.00
propertyPlantAndEquipmentNet 974300000.00
commonStockSharesOutstanding 88893767.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 1515300000.00
otherCurrentAssets 22200000.00
totalLiab 805900000.00
totalStockholderEquity 709400000.00
deferredLongTermLiab 100500000.00
otherCurrentLiab 80400000.00
commonStock 1000000.00
retainedEarnings -1630900000.00
otherLiab 298900000.00
otherAssets 37900000.00
cash 25700000.00
totalCurrentLiabilities 204600000.00
netDebt 302600000.00
shortTermDebt 25900000.00
shortLongTermDebt 15900000.00
shortLongTermDebtTotal 328300000.00
otherStockholderEquity 2438000000.00
propertyPlantEquipment 951500000.00
totalCurrentAssets 501600000.00
netTangibleAssets 709400000.00
netReceivables 113700000.00
longTermDebt 248900000.00
inventory 339200000.00
accountsPayable 98300000.00
accumulatedOtherComprehensiveIncome -98700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1630900000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 37900000.00
nonCurrentAssetsTotal 1013700000.00
capitalLeaseObligations 23500000.00
longTermDebtTotal 248900000.00
nonCurrentLiabilitiesOther 30000000.00
nonCurrentLiabilitiesTotal 601300000.00
capitalSurpluse 2524300000.00
liabilitiesAndStockholdersEquity 1515300000.00
cashAndShortTermInvestments 25700000.00
propertyPlantAndEquipmentGross 975800000.00
propertyPlantAndEquipmentNet 975800000.00
commonStockSharesOutstanding 88800000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 1530400000.00
otherCurrentAssets 18200000.00
totalLiab 802300000.00
totalStockholderEquity 728100000.00
deferredLongTermLiab 102100000.00
otherCurrentLiab 73300000.00
commonStock 1000000.00
retainedEarnings -1610200000.00
otherLiab 301100000.00
otherAssets 62400000.00
cash 22200000.00
totalCurrentLiabilities 229600000.00
netDebt 292500000.00
shortTermDebt 43100000.00
shortLongTermDebt 43100000.00
shortLongTermDebtTotal 314700000.00
otherStockholderEquity 2437000000.00
propertyPlantEquipment 960100000.00
totalCurrentAssets 483300000.00
netTangibleAssets 728100000.00
netReceivables 114700000.00
longTermDebt 248800000.00
inventory 327400000.00
accountsPayable 113200000.00
accumulatedOtherComprehensiveIncome -99700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1610200000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 62400000.00
nonCurrentAssetsTotal 1047100000.00
capitalLeaseObligations 22800000.00
longTermDebtTotal 248800000.00
nonCurrentLiabilitiesOther 49900000.00
nonCurrentLiabilitiesTotal 572700000.00
capitalSurpluse 2523300000.00
liabilitiesAndStockholdersEquity 1530400000.00
cashAndShortTermInvestments 22200000.00
propertyPlantAndEquipmentGross 984700000.00
propertyPlantAndEquipmentNet 984700000.00
commonStockSharesOutstanding 88100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 1537500000.00
otherCurrentAssets 18000000.00
totalLiab 775300000.00
totalStockholderEquity 762200000.00
deferredLongTermLiab 104300000.00
otherCurrentLiab 73800000.00
commonStock 1000000.00
retainedEarnings -1576800000.00
otherLiab 302400000.00
otherAssets 63500000.00
cash 38900000.00
totalCurrentLiabilities 224300000.00
netDebt 240800000.00
shortTermDebt 31100000.00
shortLongTermDebtTotal 279700000.00
otherStockholderEquity 2436700000.00
propertyPlantEquipment 967300000.00
totalCurrentAssets 506700000.00
netTangibleAssets 762200000.00
netReceivables 105200000.00
longTermDebt 248600000.00
inventory 343800000.00
accountsPayable 119400000.00
accumulatedOtherComprehensiveIncome -98700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1576800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63500000.00
nonCurrentAssetsTotal 1030800000.00
longTermDebtTotal 248600000.00
nonCurrentLiabilitiesOther 50900000.00
nonCurrentLiabilitiesTotal 551000000.00
capitalSurpluse 2523000000.00
liabilitiesAndStockholdersEquity 1537500000.00
cashAndShortTermInvestments 38900000.00
propertyPlantAndEquipmentGross 967300000.00
propertyPlantAndEquipmentNet 967300000.00
commonStockSharesOutstanding 88100000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 1613700000.00
intangibleAssets 0.00
otherCurrentAssets 13900000.00
totalLiab 780200000.00
totalStockholderEquity 833500000.00
deferredLongTermLiab 107100000.00
otherCurrentLiab 94500000.00
commonStock 900000.00
retainedEarnings -1511900000.00
otherLiab 301200000.00
goodWill 0.00
otherAssets 61800000.00
cash 73400000.00
totalCurrentLiabilities 230500000.00
netDebt 197200000.00
shortTermDebt 22100000.00
shortLongTermDebtTotal 270600000.00
otherStockholderEquity 2433200000.00
propertyPlantEquipment 961500000.00
totalCurrentAssets 590400000.00
netTangibleAssets 833500000.00
shortTermInvestments 800000.00
netReceivables 111900000.00
longTermDebt 248500000.00
inventory 390400000.00
accountsPayable 113900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1511900000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 61800000.00
nonCurrentAssetsTotal 1023300000.00
longTermDebtTotal 248500000.00
nonCurrentLiabilitiesOther 34200000.00
nonCurrentLiabilitiesTotal 549700000.00
capitalSurpluse 2519500000.00
liabilitiesAndStockholdersEquity 1613700000.00
cashAndShortTermInvestments 73400000.00
propertyPlantAndEquipmentGross 961500000.00
propertyPlantAndEquipmentNet 961500000.00
commonStockSharesOutstanding 87608306.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 1616900000.00
intangibleAssets 0.00
otherCurrentAssets 15900000.00
totalLiab 763800000.00
totalStockholderEquity 853100000.00
deferredLongTermLiab 102300000.00
otherCurrentLiab 78000000.00
commonStock 900000.00
retainedEarnings -1491600000.00
otherLiab 305600000.00
goodWill 0.00
otherAssets 62100000.00
cash 124000000.00
totalCurrentLiabilities 209800000.00
netDebt 132200000.00
shortTermDebt 7800000.00
shortLongTermDebt 256200000.00
shortLongTermDebtTotal 256200000.00
otherStockholderEquity 2432500000.00
propertyPlantEquipment 947900000.00
totalCurrentAssets 606900000.00
netTangibleAssets 853100000.00
shortTermInvestments 800000.00
netReceivables 103200000.00
longTermDebt 248400000.00
inventory 363000000.00
accountsPayable 124000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1491600000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 62100000.00
nonCurrentAssetsTotal 1010000000.00
longTermDebtTotal 248400000.00
nonCurrentLiabilitiesOther 35700000.00
nonCurrentLiabilitiesTotal 554000000.00
capitalSurpluse 2518800000.00
liabilitiesAndStockholdersEquity 1616900000.00
cashAndShortTermInvestments 124000000.00
propertyPlantAndEquipmentGross 947900000.00
propertyPlantAndEquipmentNet 947900000.00
commonStockSharesOutstanding 87601091.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 1580800000.00
intangibleAssets 0.00
otherCurrentAssets 14200000.00
totalLiab 750400000.00
totalStockholderEquity 830400000.00
deferredLongTermLiab 100500000.00
otherCurrentLiab 93600000.00
commonStock 900000.00
retainedEarnings -1511000000.00
otherLiab 304900000.00
goodWill 0.00
otherAssets 57100000.00
cash 130800000.00
totalCurrentLiabilities 197200000.00
netDebt 125300000.00
shortTermDebt 7800000.00
shortLongTermDebt 256100000.00
shortLongTermDebtTotal 256100000.00
otherStockholderEquity 2431800000.00
propertyPlantEquipment 955100000.00
totalCurrentAssets 568600000.00
netTangibleAssets 830400000.00
shortTermInvestments 800000.00
netReceivables 92100000.00
longTermDebt 248300000.00
inventory 330700000.00
accountsPayable 95800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1511000000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 57100000.00
nonCurrentAssetsTotal 1012200000.00
longTermDebtTotal 248300000.00
nonCurrentLiabilitiesOther 37400000.00
nonCurrentLiabilitiesTotal 553200000.00
capitalSurpluse 2518100000.00
liabilitiesAndStockholdersEquity 1580800000.00
cashAndShortTermInvestments 130800000.00
propertyPlantAndEquipmentGross 955100000.00
propertyPlantAndEquipmentNet 955100000.00
commonStockSharesOutstanding 87600000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 1581641000.00
intangibleAssets 0.00
otherCurrentAssets 14709000.00
totalLiab 751998000.00
totalStockholderEquity 829643000.00
deferredLongTermLiab 103476000.00
otherCurrentLiab 92771000.00
commonStock 947000.00
retainedEarnings -1510672000.00
otherLiab 209852000.00
goodWill 0.00
otherAssets 56051000.00
cash 167211000.00
totalCurrentLiabilities 190517000.00
netDebt 88757000.00
shortTermDebt 7815000.00
shortLongTermDebt 255968000.00
shortLongTermDebtTotal 255968000.00
otherStockholderEquity 2431109000.00
propertyPlantEquipment 971916000.00
totalCurrentAssets 553674000.00
netTangibleAssets 829642000.00
shortTermInvestments 848000.00
netReceivables 53437000.00
longTermDebt 248153000.00
inventory 317469000.00
accountsPayable 89931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91742000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 947000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1510672000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 56051000.00
nonCurrentAssetsTotal 1027967000.00
longTermDebtTotal 248153000.00
nonCurrentLiabilitiesOther 38929000.00
nonCurrentLiabilitiesTotal 561481000.00
capitalSurpluse 2517385000.00
liabilitiesAndStockholdersEquity 1581641000.00
cashAndShortTermInvestments 167211000.00
propertyPlantAndEquipmentGross 971916000.00
propertyPlantAndEquipmentNet 971916000.00
commonStockSharesOutstanding 88164000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 1563463000.00
intangibleAssets 0.00
otherCurrentAssets 21761000.00
totalLiab 790369000.00
totalStockholderEquity 773094000.00
deferredLongTermLiab 109632000.00
otherCurrentLiab 90833000.00
commonStock 945000.00
retainedEarnings -1546477000.00
otherLiab 237021000.00
goodWill 0.00
otherAssets 67721000.00
cash 174213000.00
totalCurrentLiabilities 195680000.00
netDebt 81638000.00
shortTermDebt 7815000.00
shortLongTermDebt 255851000.00
shortLongTermDebtTotal 255851000.00
otherStockholderEquity 2430590000.00
propertyPlantEquipment 984948000.00
totalCurrentAssets 510794000.00
netTangibleAssets 773093000.00
shortTermInvestments 848000.00
netReceivables 52216000.00
longTermDebt 248036000.00
inventory 261756000.00
accountsPayable 97032000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -111965000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 945000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1546477000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 67721000.00
nonCurrentAssetsTotal 1052669000.00
longTermDebtTotal 248036000.00
nonCurrentLiabilitiesOther 46835000.00
nonCurrentLiabilitiesTotal 594689000.00
capitalSurpluse 2516866000.00
liabilitiesAndStockholdersEquity 1563463000.00
cashAndShortTermInvestments 174213000.00
propertyPlantAndEquipmentGross 984948000.00
propertyPlantAndEquipmentNet 984948000.00
commonStockSharesOutstanding 88255000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 1525629000.00
intangibleAssets 0.00
otherCurrentAssets 18624000.00
totalLiab 774868000.00
totalStockholderEquity 750761000.00
deferredLongTermLiab 108988000.00
otherCurrentLiab 75538000.00
commonStock 945000.00
retainedEarnings -1567260000.00
otherLiab 242474000.00
goodWill 0.00
otherAssets 67395000.00
cash 130673000.00
totalCurrentLiabilities 175484000.00
netDebt 125064000.00
shortTermDebt 7815000.00
shortLongTermDebt 255737000.00
shortLongTermDebtTotal 255737000.00
otherStockholderEquity 2430087000.00
propertyPlantEquipment 1000503000.00
totalCurrentAssets 457731000.00
netTangibleAssets 750760000.00
shortTermInvestments 855000.00
netReceivables 52968000.00
longTermDebt 247922000.00
inventory 254611000.00
accountsPayable 92131000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113012000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 945000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1567260000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 67395000.00
nonCurrentAssetsTotal 1067898000.00
longTermDebtTotal 247922000.00
nonCurrentLiabilitiesOther 47601000.00
nonCurrentLiabilitiesTotal 599384000.00
capitalSurpluse 2516363000.00
liabilitiesAndStockholdersEquity 1525629000.00
cashAndShortTermInvestments 130673000.00
propertyPlantAndEquipmentGross 1000503000.00
propertyPlantAndEquipmentNet 1000503000.00
commonStockSharesOutstanding 88100000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 1525807000.00
intangibleAssets 0.00
otherCurrentAssets 18968000.00
totalLiab 783063000.00
totalStockholderEquity 742744000.00
deferredLongTermLiab 109510000.00
otherCurrentLiab 89028000.00
commonStock 944000.00
retainedEarnings -1574391000.00
otherLiab 240200000.00
goodWill 0.00
otherAssets 74849000.00
cash 125895000.00
totalCurrentLiabilities 185544000.00
netDebt 129729000.00
shortTermDebt 7815000.00
shortLongTermDebt 255624000.00
shortLongTermDebtTotal 255624000.00
otherStockholderEquity 2429371000.00
propertyPlantEquipment 1012564000.00
totalCurrentAssets 438394000.00
netTangibleAssets 742743000.00
shortTermInvestments 797000.00
netReceivables 48014000.00
longTermDebt 247809000.00
inventory 244720000.00
accountsPayable 88701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113181000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 944000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1574391000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 74849000.00
nonCurrentAssetsTotal 1087413000.00
longTermDebtTotal 247809000.00
nonCurrentLiabilitiesOther 240200000.00
nonCurrentLiabilitiesTotal 597519000.00
capitalSurpluse 2515647000.00
liabilitiesAndStockholdersEquity 1525807000.00
cashAndShortTermInvestments 125895000.00
propertyPlantAndEquipmentGross 1012564000.00
propertyPlantAndEquipmentNet 1012564000.00
commonStockSharesOutstanding 87254000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
totalAssets 1540327000.00
intangibleAssets 0.00
otherCurrentAssets 22210000.00
totalLiab 783672000.00
totalStockholderEquity 756655000.00
deferredLongTermLiab 108939000.00
otherCurrentLiab 76385000.00
commonStock 944000.00
retainedEarnings -1559252000.00
otherLiab 247874000.00
goodWill 0.00
otherAssets 73420000.00
cash 132403000.00
totalCurrentLiabilities 179160000.00
netDebt 123111000.00
shortTermDebt 7815000.00
shortLongTermDebt 255514000.00
shortLongTermDebtTotal 255514000.00
otherStockholderEquity 2428855000.00
propertyPlantEquipment 1026285000.00
totalCurrentAssets 440622000.00
netTangibleAssets 756654000.00
shortTermInvestments 1050000.00
netReceivables 29083000.00
longTermDebt 247699000.00
inventory 233563000.00
accountsPayable 94960000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 944000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1559252000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 73420000.00
nonCurrentAssetsTotal 1099705000.00
longTermDebtTotal 247699000.00
nonCurrentLiabilitiesOther 247874000.00
nonCurrentLiabilitiesTotal 604512000.00
capitalSurpluse 2515131000.00
liabilitiesAndStockholdersEquity 1540327000.00
cashAndShortTermInvestments 132403000.00
propertyPlantAndEquipmentGross 1026285000.00
propertyPlantAndEquipmentNet 1026285000.00
commonStockSharesOutstanding 87079000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 1688716000.00
intangibleAssets 0.00
otherCurrentAssets 31828000.00
totalLiab 751192000.00
totalStockholderEquity 937524000.00
deferredLongTermLiab 88449000.00
otherCurrentLiab 81771000.00
commonStock 942000.00
retainedEarnings -1381729000.00
otherLiab 240253000.00
goodWill 0.00
otherAssets 71163000.00
cash 117593000.00
totalCurrentLiabilities 174900000.00
netDebt 137812000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 255405000.00
otherStockholderEquity 2428489000.00
propertyPlantEquipment 1185101000.00
totalCurrentAssets 432452000.00
netTangibleAssets 937524000.00
shortTermInvestments 1046000.00
netReceivables 25458000.00
longTermDebt 247590000.00
inventory 233288000.00
accountsPayable 85314000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110179000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1381729000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 71163000.00
nonCurrentAssetsTotal 1256264000.00
longTermDebtTotal 247590000.00
nonCurrentLiabilitiesOther 42433000.00
nonCurrentLiabilitiesTotal 576292000.00
capitalSurpluse 2514765000.00
liabilitiesAndStockholdersEquity 1688716000.00
cashAndShortTermInvestments 117593000.00
propertyPlantAndEquipmentGross 1185101000.00
propertyPlantAndEquipmentNet 1185101000.00
commonStockSharesOutstanding 87076000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 1719588000.00
intangibleAssets 0.00
otherCurrentAssets 27953000.00
totalLiab 725153000.00
totalStockholderEquity 994435000.00
deferredLongTermLiab 90464000.00
otherCurrentLiab 68147000.00
commonStock 942000.00
retainedEarnings -1323456000.00
otherLiab 221940000.00
goodWill 0.00
otherAssets 71636000.00
cash 129384000.00
totalCurrentLiabilities 165265000.00
netDebt 125915000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 255299000.00
otherStockholderEquity 2427951000.00
propertyPlantEquipment 1197604000.00
totalCurrentAssets 450348000.00
netTangibleAssets 994434000.00
shortTermInvestments 2669000.00
netReceivables 28815000.00
longTermDebt 247484000.00
inventory 231832000.00
accountsPayable 89303000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -111003000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1323456000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 71636000.00
nonCurrentAssetsTotal 1269240000.00
longTermDebtTotal 247484000.00
nonCurrentLiabilitiesOther 42935000.00
nonCurrentLiabilitiesTotal 559888000.00
capitalSurpluse 2514227000.00
liabilitiesAndStockholdersEquity 1719588000.00
cashAndShortTermInvestments 129384000.00
propertyPlantAndEquipmentGross 1197604000.00
propertyPlantAndEquipmentNet 1197604000.00
commonStockSharesOutstanding 87060000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 1723605000.00
intangibleAssets 0.00
otherCurrentAssets 29622000.00
totalLiab 720754000.00
totalStockholderEquity 1002851000.00
deferredLongTermLiab 93399000.00
otherCurrentLiab 66396000.00
commonStock 942000.00
retainedEarnings -1313941000.00
otherLiab 221177000.00
goodWill 0.00
otherAssets 73142000.00
cash 126461000.00
totalCurrentLiabilities 158798000.00
netDebt 128734000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 255195000.00
otherStockholderEquity 2427676000.00
propertyPlantEquipment 1215222000.00
totalCurrentAssets 435241000.00
netTangibleAssets 1002851000.00
shortTermInvestments 795000.00
netReceivables 28146000.00
longTermDebt 247380000.00
inventory 220502000.00
accountsPayable 84587000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -111827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1313941000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 73142000.00
nonCurrentAssetsTotal 1288364000.00
longTermDebtTotal 247380000.00
nonCurrentLiabilitiesOther 43437000.00
nonCurrentLiabilitiesTotal 561956000.00
capitalSurpluse 2513952000.00
liabilitiesAndStockholdersEquity 1723605000.00
cashAndShortTermInvestments 126461000.00
propertyPlantAndEquipmentGross 1215222000.00
propertyPlantAndEquipmentNet 1215222000.00
commonStockSharesOutstanding 87040000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
totalAssets 1752468000.00
intangibleAssets 0.00
otherCurrentAssets 42412000.00
totalLiab 734598000.00
totalStockholderEquity 1017870000.00
deferredLongTermLiab 96994000.00
otherCurrentLiab 69015000.00
commonStock 942000.00
retainedEarnings -1297778000.00
otherLiab 223007000.00
goodWill 0.00
otherAssets 72155000.00
cash 115393000.00
totalCurrentLiabilities 167319000.00
netDebt 139700000.00
shortTermDebt 7815000.00
shortLongTermDebt 255093000.00
shortLongTermDebtTotal 255093000.00
otherStockholderEquity 2427355000.00
propertyPlantEquipment 1232256000.00
totalCurrentAssets 448057000.00
netTangibleAssets 1017869000.00
shortTermInvestments 791000.00
netReceivables 26892000.00
longTermDebt 247278000.00
inventory 231872000.00
accountsPayable 90489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -112650000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1297778000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 72155000.00
nonCurrentAssetsTotal 1304411000.00
longTermDebtTotal 247278000.00
nonCurrentLiabilitiesOther 43999000.00
nonCurrentLiabilitiesTotal 567279000.00
capitalSurpluse 2513631000.00
liabilitiesAndStockholdersEquity 1752468000.00
cashAndShortTermInvestments 115393000.00
propertyPlantAndEquipmentGross 1232256000.00
propertyPlantAndEquipmentNet 1232256000.00
commonStockSharesOutstanding 86933000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 1906701000.00
intangibleAssets 0.00
otherCurrentAssets 36620000.00
totalLiab 835431000.00
totalStockholderEquity 1071270000.00
deferredLongTermLiab 112676000.00
otherCurrentLiab 115031000.00
commonStock 941000.00
retainedEarnings -1254698000.00
otherLiab 243469000.00
goodWill 0.00
otherAssets 111770000.00
cash 122976000.00
totalCurrentLiabilities 232108000.00
netDebt 132017000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254993000.00
otherStockholderEquity 2426892000.00
propertyPlantEquipment 1251476000.00
totalCurrentAssets 543455000.00
netTangibleAssets 1071269000.00
shortTermInvestments 942000.00
netReceivables 37710000.00
longTermDebt 247178000.00
inventory 298859000.00
accountsPayable 109262000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101866000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 941000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1254698000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 111770000.00
nonCurrentAssetsTotal 1363246000.00
longTermDebtTotal 247178000.00
nonCurrentLiabilitiesOther 243469000.00
nonCurrentLiabilitiesTotal 603323000.00
capitalSurpluse 2513168000.00
liabilitiesAndStockholdersEquity 1906701000.00
cashAndShortTermInvestments 122976000.00
propertyPlantAndEquipmentGross 1251476000.00
propertyPlantAndEquipmentNet 1251476000.00
commonStockSharesOutstanding 86907000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 1989238000.00
intangibleAssets 0.00
otherCurrentAssets 36236000.00
totalLiab 872698000.00
totalStockholderEquity 1116540000.00
deferredLongTermLiab 118572000.00
otherCurrentLiab 140571000.00
commonStock 941000.00
retainedEarnings -1212566000.00
otherLiab 239327000.00
goodWill 0.00
otherAssets 125830000.00
cash 167408000.00
totalCurrentLiabilities 267720000.00
netDebt 87486000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254894000.00
otherStockholderEquity 2426406000.00
propertyPlantEquipment 1263861000.00
totalCurrentAssets 599547000.00
netTangibleAssets 1116539000.00
shortTermInvestments 1083000.00
netReceivables 62117000.00
longTermDebt 247079000.00
inventory 318422000.00
accountsPayable 119334000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98242000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 941000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1212566000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 125830000.00
nonCurrentAssetsTotal 1389691000.00
longTermDebtTotal 247079000.00
nonCurrentLiabilitiesOther 239327000.00
nonCurrentLiabilitiesTotal 604978000.00
capitalSurpluse 2512682000.00
liabilitiesAndStockholdersEquity 1989238000.00
cashAndShortTermInvestments 167408000.00
propertyPlantAndEquipmentGross 1263861000.00
propertyPlantAndEquipmentNet 1263861000.00
commonStockSharesOutstanding 86873000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 2083048000.00
intangibleAssets 0.00
otherCurrentAssets 23809000.00
totalLiab 944101000.00
totalStockholderEquity 1138947000.00
deferredLongTermLiab 122447000.00
otherCurrentLiab 167465000.00
commonStock 939000.00
retainedEarnings -1178669000.00
otherLiab 259298000.00
goodWill 0.00
otherAssets 124529000.00
cash 226431000.00
totalCurrentLiabilities 315373000.00
netDebt 28367000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254798000.00
otherStockholderEquity 2434280000.00
propertyPlantEquipment 1285845000.00
totalCurrentAssets 672674000.00
netTangibleAssets 1138946000.00
shortTermInvestments 21813000.00
netReceivables 88526000.00
longTermDebt 246983000.00
inventory 297814000.00
accountsPayable 140093000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117604000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 939000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1178669000.00
treasuryStock -76385000.00
nonCurrrentAssetsOther 124529000.00
nonCurrentAssetsTotal 1410374000.00
longTermDebtTotal 246983000.00
nonCurrentLiabilitiesOther 259298000.00
nonCurrentLiabilitiesTotal 628728000.00
capitalSurpluse 2510665000.00
liabilitiesAndStockholdersEquity 2083048000.00
cashAndShortTermInvestments 226431000.00
propertyPlantAndEquipmentGross 1285845000.00
propertyPlantAndEquipmentNet 1285845000.00
commonStockSharesOutstanding 89369000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2014035000.00
intangibleAssets 0.00
otherCurrentAssets 29768000.00
totalLiab 922888000.00
totalStockholderEquity 1091147000.00
deferredLongTermLiab 113604000.00
otherCurrentLiab 122764000.00
commonStock 939000.00
retainedEarnings -1252448000.00
otherLiab 266072000.00
goodWill 0.00
otherAssets 123577000.00
cash 163242000.00
totalCurrentLiabilities 296324000.00
currentDeferredRevenue 14302000.00
netDebt 91461000.00
shortTermDebt 7815000.00
shortLongTermDebt 254703000.00
shortLongTermDebtTotal 254703000.00
otherStockholderEquity 2460337000.00
propertyPlantEquipment 1291218000.00
totalCurrentAssets 599240000.00
netTangibleAssets 1091146000.00
shortTermInvestments 801000.00
netReceivables 107668000.00
longTermDebt 246888000.00
inventory 283480000.00
accountsPayable 151443000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117682000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 939000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1252448000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 89099000.00
nonCurrentAssetsTotal 1414795000.00
longTermDebtTotal 246888000.00
nonCurrentLiabilitiesOther 266072000.00
nonCurrentLiabilitiesTotal 626564000.00
capitalSurpluse 2510261000.00
liabilitiesAndStockholdersEquity 2014035000.00
cashAndShortTermInvestments 163242000.00
propertyPlantAndEquipmentGross 1291218000.00
propertyPlantAndEquipmentNet 1291218000.00
commonStockSharesOutstanding 89595000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 1839481000.00
intangibleAssets 0.00
otherCurrentAssets 29101000.00
totalLiab 785150000.00
totalStockholderEquity 1054331000.00
deferredLongTermLiab 112694000.00
otherCurrentLiab 119596000.00
commonStock 937000.00
retainedEarnings -1314297000.00
otherLiab 208331000.00
goodWill 0.00
otherAssets 95656000.00
cash 133410000.00
totalCurrentLiabilities 217329000.00
netDebt 121201000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254611000.00
otherStockholderEquity 2459707000.00
propertyPlantEquipment 1221705000.00
totalCurrentAssets 522120000.00
netTangibleAssets 1054330000.00
shortTermInvestments 1217000.00
netReceivables 103028000.00
longTermDebt 246796000.00
inventory 241750000.00
accountsPayable 89918000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -92017000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 937000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1314297000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 95656000.00
nonCurrentAssetsTotal 1317361000.00
longTermDebtTotal 246796000.00
nonCurrentLiabilitiesOther 208331000.00
nonCurrentLiabilitiesTotal 567821000.00
capitalSurpluse 2509631000.00
liabilitiesAndStockholdersEquity 1839481000.00
cashAndShortTermInvestments 133410000.00
propertyPlantAndEquipmentGross 1221705000.00
propertyPlantAndEquipmentNet 1221705000.00
commonStockSharesOutstanding 89532000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 1776480000.00
intangibleAssets 0.00
otherCurrentAssets 25320000.00
totalLiab 772847000.00
totalStockholderEquity 1003633000.00
deferredLongTermLiab 108932000.00
otherCurrentLiab 106071000.00
commonStock 936000.00
retainedEarnings -1364702000.00
otherLiab 207427000.00
goodWill 0.00
otherAssets 93122000.00
cash 61384000.00
totalCurrentLiabilities 209783000.00
netDebt 193136000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254520000.00
otherStockholderEquity 2459262000.00
propertyPlantEquipment 1230014000.00
totalCurrentAssets 453344000.00
netTangibleAssets 1003632000.00
shortTermInvestments 3031000.00
netReceivables 106347000.00
longTermDebt 246705000.00
inventory 243648000.00
accountsPayable 95897000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91864000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 936000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1364702000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 93122000.00
nonCurrentAssetsTotal 1323136000.00
longTermDebtTotal 246705000.00
nonCurrentLiabilitiesOther 207427000.00
nonCurrentLiabilitiesTotal 563064000.00
capitalSurpluse 2509186000.00
liabilitiesAndStockholdersEquity 1776480000.00
cashAndShortTermInvestments 61384000.00
propertyPlantAndEquipmentGross 1230014000.00
propertyPlantAndEquipmentNet 1230014000.00
commonStockSharesOutstanding 89352000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 1786855000.00
intangibleAssets 0.00
otherCurrentAssets 35201000.00
totalLiab 803739000.00
totalStockholderEquity 983116000.00
deferredLongTermLiab 106721000.00
otherCurrentLiab 134452000.00
commonStock 936000.00
retainedEarnings -1385046000.00
otherLiab 208161000.00
goodWill 0.00
otherAssets 90768000.00
cash 52498000.00
totalCurrentLiabilities 242242000.00
netDebt 201932000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254430000.00
otherStockholderEquity 2458958000.00
propertyPlantEquipment 1239893000.00
totalCurrentAssets 456194000.00
netTangibleAssets 983115000.00
shortTermInvestments 1032000.00
netReceivables 101750000.00
longTermDebt 246615000.00
inventory 252099000.00
accountsPayable 99975000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91733000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 936000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1385046000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 90768000.00
nonCurrentAssetsTotal 1330661000.00
longTermDebtTotal 246615000.00
nonCurrentLiabilitiesOther 208161000.00
nonCurrentLiabilitiesTotal 561497000.00
capitalSurpluse 2508882000.00
liabilitiesAndStockholdersEquity 1786855000.00
cashAndShortTermInvestments 52498000.00
propertyPlantAndEquipmentGross 1239893000.00
propertyPlantAndEquipmentNet 1239893000.00
commonStockSharesOutstanding 88717000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 1810196000.00
intangibleAssets 0.00
otherCurrentAssets 32276000.00
totalLiab 807384000.00
totalStockholderEquity 1002812000.00
deferredLongTermLiab 106218000.00
otherCurrentLiab 116657000.00
commonStock 935000.00
retainedEarnings -1364942000.00
otherLiab 206875000.00
goodWill 0.00
otherAssets 91474000.00
cash 84088000.00
totalCurrentLiabilities 247763000.00
currentDeferredRevenue 14801000.00
netDebt 170255000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254343000.00
otherStockholderEquity 2458650000.00
propertyPlantEquipment 1247661000.00
totalCurrentAssets 471061000.00
netTangibleAssets 1002811000.00
shortTermInvestments 1697000.00
netReceivables 99771000.00
longTermDebt 246528000.00
inventory 239615000.00
accountsPayable 108490000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91832000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 935000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1364942000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 55707000.00
nonCurrentAssetsTotal 1339135000.00
longTermDebtTotal 246528000.00
nonCurrentLiabilitiesOther 206875000.00
nonCurrentLiabilitiesTotal 559621000.00
capitalSurpluse 2508574000.00
liabilitiesAndStockholdersEquity 1810196000.00
cashAndShortTermInvestments 84088000.00
propertyPlantAndEquipmentGross 1247661000.00
propertyPlantAndEquipmentNet 1247661000.00
commonStockSharesOutstanding 88684000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 1859631000.00
intangibleAssets 0.00
otherCurrentAssets 40708000.00
totalLiab 894110000.00
totalStockholderEquity 965521000.00
deferredLongTermLiab 111922000.00
otherCurrentLiab 161720000.00
commonStock 935000.00
retainedEarnings -1355267000.00
otherLiab 240933000.00
goodWill 0.00
otherAssets 108221000.00
cash 140801000.00
totalCurrentLiabilities 278088000.00
netDebt 132784000.00
shortTermDebt 10418000.00
shortLongTermDebtTotal 273585000.00
otherStockholderEquity 2458532000.00
propertyPlantEquipment 1239201000.00
totalCurrentAssets 512209000.00
netTangibleAssets 965520000.00
shortTermInvestments 3273000.00
netReceivables 76202000.00
longTermDebt 263167000.00
inventory 231505000.00
accountsPayable 105950000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138680000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 935000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1355267000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 108221000.00
nonCurrentAssetsTotal 1347422000.00
longTermDebtTotal 263167000.00
nonCurrentLiabilitiesOther 240933000.00
nonCurrentLiabilitiesTotal 616022000.00
capitalSurpluse 2508456000.00
liabilitiesAndStockholdersEquity 1859631000.00
cashAndShortTermInvestments 140801000.00
propertyPlantAndEquipmentGross 1239201000.00
propertyPlantAndEquipmentNet 1239201000.00
commonStockSharesOutstanding 88611000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 1851175000.00
intangibleAssets 0.00
otherCurrentAssets 41446000.00
totalLiab 882280000.00
totalStockholderEquity 968895000.00
deferredLongTermLiab 111318000.00
otherCurrentLiab 166537000.00
commonStock 934000.00
retainedEarnings -1350949000.00
otherLiab 243782000.00
goodWill 0.00
otherAssets 97838000.00
cash 127531000.00
totalCurrentLiabilities 278219000.00
netDebt 129245000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 256776000.00
otherStockholderEquity 2458072000.00
propertyPlantEquipment 1230031000.00
totalCurrentAssets 523306000.00
netTangibleAssets 968894000.00
shortTermInvestments 978000.00
netReceivables 109031000.00
longTermDebt 248961000.00
inventory 224707000.00
accountsPayable 103867000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -139163000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 934000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1350949000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 97838000.00
nonCurrentAssetsTotal 1327869000.00
longTermDebtTotal 248961000.00
nonCurrentLiabilitiesOther 243782000.00
nonCurrentLiabilitiesTotal 604061000.00
capitalSurpluse 2507996000.00
liabilitiesAndStockholdersEquity 1851175000.00
cashAndShortTermInvestments 127531000.00
propertyPlantAndEquipmentGross 1230031000.00
propertyPlantAndEquipmentNet 1230031000.00
commonStockSharesOutstanding 88597000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 1791115000.00
intangibleAssets 0.00
otherCurrentAssets 41163000.00
totalLiab 799106000.00
totalStockholderEquity 992009000.00
deferredLongTermLiab 110361000.00
otherCurrentLiab 117879000.00
commonStock 934000.00
retainedEarnings -1316376000.00
otherLiab 236394000.00
goodWill 0.00
otherAssets 101039000.00
cash 195471000.00
totalCurrentLiabilities 201490000.00
netDebt 63205000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 258676000.00
otherStockholderEquity 2457747000.00
propertyPlantEquipment 1180770000.00
totalCurrentAssets 509306000.00
netTangibleAssets 992008000.00
shortTermInvestments 258000.00
netReceivables 95873000.00
longTermDebt 250861000.00
inventory 156815000.00
accountsPayable 75796000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -150297000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 934000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1316376000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 101039000.00
nonCurrentAssetsTotal 1281809000.00
longTermDebtTotal 250861000.00
nonCurrentLiabilitiesOther 236394000.00
nonCurrentLiabilitiesTotal 597616000.00
capitalSurpluse 2507671000.00
liabilitiesAndStockholdersEquity 1791115000.00
cashAndShortTermInvestments 195471000.00
propertyPlantAndEquipmentGross 1180770000.00
propertyPlantAndEquipmentNet 1180770000.00
commonStockSharesOutstanding 89020000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1776326000.00
intangibleAssets 0.00
otherCurrentAssets 34975000.00
totalLiab 793683000.00
totalStockholderEquity 982643000.00
deferredLongTermLiab 110252000.00
otherCurrentLiab 90373000.00
commonStock 933000.00
retainedEarnings -1324629000.00
otherLiab 235776000.00
goodWill 0.00
otherAssets 100715000.00
cash 183976000.00
totalCurrentLiabilities 181704000.00
currentDeferredRevenue 8146000.00
netDebt 74421000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 258397000.00
otherStockholderEquity 2457530000.00
propertyPlantEquipment 1188214000.00
totalCurrentAssets 487397000.00
netTangibleAssets 982642000.00
shortTermInvestments 258000.00
netReceivables 88537000.00
longTermDebt 250582000.00
inventory 159925000.00
accountsPayable 75370000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -151192000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 933000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1324629000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 33710000.00
nonCurrentAssetsTotal 1288929000.00
longTermDebtTotal 250582000.00
nonCurrentLiabilitiesOther 251145000.00
nonCurrentLiabilitiesTotal 611979000.00
capitalSurpluse 2507454000.00
liabilitiesAndStockholdersEquity 1776326000.00
cashAndShortTermInvestments 183976000.00
propertyPlantAndEquipmentGross 1188214000.00
propertyPlantAndEquipmentNet 1188214000.00
commonStockSharesOutstanding 88492000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 1783439000.00
intangibleAssets 0.00
otherCurrentAssets 48253000.00
totalLiab 773788000.00
totalStockholderEquity 1009651000.00
deferredLongTermLiab 90403000.00
otherCurrentLiab 112789000.00
commonStock 933000.00
retainedEarnings -1317720000.00
otherLiab 234206000.00
goodWill 0.00
otherAssets 120117000.00
cash 173375000.00
totalCurrentLiabilities 198876000.00
netDebt 84743000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 258118000.00
otherStockholderEquity 2457330000.00
propertyPlantEquipment 1197644000.00
totalCurrentAssets 465678000.00
netTangibleAssets 1009650000.00
shortTermInvestments 0.00
netReceivables 84082000.00
longTermDebt 250303000.00
inventory 159968000.00
accountsPayable 78272000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -130893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 933000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1317720000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 120117000.00
nonCurrentAssetsTotal 1317761000.00
longTermDebtTotal 250303000.00
nonCurrentLiabilitiesOther 234206000.00
nonCurrentLiabilitiesTotal 574912000.00
capitalSurpluse 2507254000.00
liabilitiesAndStockholdersEquity 1783439000.00
cashAndShortTermInvestments 173375000.00
propertyPlantAndEquipmentGross 1197644000.00
propertyPlantAndEquipmentNet 1197644000.00
commonStockSharesOutstanding 88468000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 1779101000.00
intangibleAssets 0.00
otherCurrentAssets 43131000.00
totalLiab 758802000.00
totalStockholderEquity 1020299000.00
deferredLongTermLiab 90832000.00
otherCurrentLiab 103878000.00
commonStock 933000.00
retainedEarnings -1305697000.00
otherLiab 235881000.00
goodWill 0.00
otherAssets 106284000.00
cash 156512000.00
totalCurrentLiabilities 182053000.00
netDebt 101339000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 257851000.00
otherStockholderEquity 2457129000.00
propertyPlantEquipment 1208029000.00
totalCurrentAssets 464788000.00
netTangibleAssets 1020298000.00
shortTermInvestments 0.00
netReceivables 106607000.00
longTermDebt 250036000.00
inventory 158538000.00
accountsPayable 70360000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -132067000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 933000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1305697000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 106284000.00
nonCurrentAssetsTotal 1314313000.00
longTermDebtTotal 250036000.00
nonCurrentLiabilitiesOther 235881000.00
nonCurrentLiabilitiesTotal 576749000.00
capitalSurpluse 2507053000.00
liabilitiesAndStockholdersEquity 1779101000.00
cashAndShortTermInvestments 156512000.00
propertyPlantAndEquipmentGross 1208029000.00
propertyPlantAndEquipmentNet 1208029000.00
commonStockSharesOutstanding 88452000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 1798051000.00
intangibleAssets 0.00
otherCurrentAssets 43850000.00
totalLiab 766794000.00
totalStockholderEquity 1031257000.00
deferredLongTermLiab 90807000.00
otherCurrentLiab 106649000.00
commonStock 932000.00
retainedEarnings -1292907000.00
otherLiab 236656000.00
goodWill 0.00
otherAssets 104875000.00
cash 182545000.00
totalCurrentLiabilities 189450000.00
netDebt 75039000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 257584000.00
otherStockholderEquity 2457063000.00
propertyPlantEquipment 1206106000.00
totalCurrentAssets 486445000.00
netTangibleAssets 1030743000.00
shortTermInvestments 0.00
netReceivables 89748000.00
longTermDebt 249769000.00
inventory 170302000.00
accountsPayable 74986000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -133832000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1293420000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 104875000.00
nonCurrentAssetsTotal 1311606000.00
longTermDebtTotal 249769000.00
nonCurrentLiabilitiesOther 236656000.00
nonCurrentLiabilitiesTotal 577344000.00
capitalSurpluse 2506987000.00
liabilitiesAndStockholdersEquity 1798051000.00
cashAndShortTermInvestments 182545000.00
propertyPlantAndEquipmentGross 1206106000.00
propertyPlantAndEquipmentNet 1206731000.00
commonStockSharesOutstanding 88727000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1811094000.00
intangibleAssets 0.00
otherCurrentAssets 40646000.00
totalLiab 772817000.00
totalStockholderEquity 1038277000.00
deferredLongTermLiab 90958000.00
otherCurrentLiab 86008000.00
commonStock 932000.00
retainedEarnings -1289019000.00
otherLiab 225024000.00
goodWill 0.00
otherAssets 104549000.00
cash 183401000.00
totalCurrentLiabilities 193365000.00
currentDeferredRevenue 13370000.00
netDebt 73926000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 257327000.00
otherStockholderEquity 2460951000.00
propertyPlantEquipment 1218225000.00
totalCurrentAssets 488320000.00
netTangibleAssets 1038276000.00
shortTermInvestments 0.00
netReceivables 92312000.00
longTermDebt 249512000.00
inventory 171961000.00
accountsPayable 86172000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -134588000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1289019000.00
treasuryStock -45891000.00
nonCurrrentAssetsOther 104549000.00
nonCurrentAssetsTotal 1322774000.00
longTermDebtTotal 249512000.00
nonCurrentLiabilitiesOther 238982000.00
nonCurrentLiabilitiesTotal 579452000.00
capitalSurpluse 2506842000.00
liabilitiesAndStockholdersEquity 1811094000.00
cashAndShortTermInvestments 183401000.00
propertyPlantAndEquipmentGross 1218225000.00
propertyPlantAndEquipmentNet 1218225000.00
commonStockSharesOutstanding 88727000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 1863670000.00
intangibleAssets 0.00
otherCurrentAssets 44491000.00
totalLiab 730701000.00
totalStockholderEquity 1132969000.00
deferredLongTermLiab 85971000.00
otherCurrentLiab 120340000.00
commonStock 932000.00
retainedEarnings -1257912000.00
otherLiab 182469000.00
goodWill 0.00
otherAssets 113332000.00
cash 216395000.00
totalCurrentLiabilities 213005000.00
netDebt 40676000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 257071000.00
otherStockholderEquity 2467849000.00
propertyPlantEquipment 1224319000.00
totalCurrentAssets 538519000.00
netTangibleAssets 1132968000.00
shortTermInvestments 0.00
netReceivables 99419000.00
longTermDebt 249256000.00
inventory 165714000.00
accountsPayable 84850000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77901000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1257912000.00
treasuryStock -38806000.00
nonCurrrentAssetsOther 100832000.00
nonCurrentAssetsTotal 1325151000.00
longTermDebtTotal 249256000.00
nonCurrentLiabilitiesOther 182469000.00
nonCurrentLiabilitiesTotal 517696000.00
capitalSurpluse 2506655000.00
liabilitiesAndStockholdersEquity 1863670000.00
cashAndShortTermInvestments 216395000.00
propertyPlantAndEquipmentGross 1224319000.00
propertyPlantAndEquipmentNet 1224319000.00
commonStockSharesOutstanding 92032000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 1899842000.00
intangibleAssets 0.00
otherCurrentAssets 46151000.00
totalLiab 722020000.00
totalStockholderEquity 1177822000.00
deferredLongTermLiab 86019000.00
otherCurrentLiab 104682000.00
commonStock 932000.00
retainedEarnings -1251312000.00
otherLiab 186898000.00
goodWill 0.00
otherAssets 103149000.00
cash 232401000.00
totalCurrentLiabilities 200092000.00
netDebt 24425000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 256826000.00
otherStockholderEquity 2506435000.00
propertyPlantEquipment 1238651000.00
totalCurrentAssets 558042000.00
longTermInvestments 3094000.00
netTangibleAssets 1177821000.00
shortTermInvestments 0.00
netReceivables 92102000.00
longTermDebt 249011000.00
inventory 187388000.00
accountsPayable 87595000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78234000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1251312000.00
treasuryStock 0.00
nonCurrrentAssetsOther 103149000.00
nonCurrentAssetsTotal 1341800000.00
longTermDebtTotal 249011000.00
nonCurrentLiabilitiesOther 186898000.00
nonCurrentLiabilitiesTotal 521928000.00
capitalSurpluse 2506435000.00
liabilitiesAndStockholdersEquity 1899842000.00
cashAndShortTermInvestments 232401000.00
propertyPlantAndEquipmentGross 1238651000.00
propertyPlantAndEquipmentNet 1238651000.00
commonStockSharesOutstanding 93567000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 1921181000.00
intangibleAssets 0.00
otherCurrentAssets 49193000.00
totalLiab 752489000.00
totalStockholderEquity 1168692000.00
deferredLongTermLiab 85992000.00
otherCurrentLiab 105180000.00
commonStock 931000.00
retainedEarnings -1275298000.00
otherLiab 175535000.00
goodWill 0.00
otherAssets 92377000.00
cash 293487000.00
totalCurrentLiabilities 242197000.00
netDebt 9161000.00
shortTermDebt 53883000.00
shortLongTermDebtTotal 302648000.00
otherStockholderEquity 2504391000.00
propertyPlantEquipment 1246530000.00
totalCurrentAssets 582274000.00
longTermInvestments 7172000.00
netTangibleAssets 1168691000.00
shortTermInvestments 3673000.00
netReceivables 75623000.00
longTermDebt 248765000.00
inventory 163971000.00
accountsPayable 83134000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61333000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 931000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1275298000.00
treasuryStock 0.00
nonCurrrentAssetsOther 92377000.00
nonCurrentAssetsTotal 1338907000.00
longTermDebtTotal 248765000.00
nonCurrentLiabilitiesOther 175535000.00
nonCurrentLiabilitiesTotal 510292000.00
capitalSurpluse 2504391000.00
liabilitiesAndStockholdersEquity 1921181000.00
cashAndShortTermInvestments 293487000.00
propertyPlantAndEquipmentGross 1246530000.00
propertyPlantAndEquipmentNet 1246530000.00
commonStockSharesOutstanding 93297000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 1923056000.00
otherCurrentAssets 21965000.00
totalLiab 768540000.00
totalStockholderEquity 1154516000.00
otherCurrentLiab 113558000.00
commonStock 928000.00
retainedEarnings -1300344000.00
otherLiab 166060000.00
otherAssets 89008000.00
cash 304296000.00
totalCurrentLiabilities 254860000.00
netDebt -2468000.00
shortTermDebt 53298000.00
shortLongTermDebtTotal 301828000.00
otherStockholderEquity 2503907000.00
propertyPlantEquipment 1256970000.00
totalCurrentAssets 577078000.00
shortTermInvestments 3673000.00
netReceivables 94909000.00
longTermDebt 261621000.00
inventory 155908000.00
accountsPayable 88004000.00
accumulatedOtherComprehensiveIncome -49976000.00
commonStockTotalEquity 928000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 89008000.00
nonCurrentAssetsTotal 1345978000.00
nonCurrentLiabilitiesTotal 513680000.00
liabilitiesAndStockholdersEquity 1923056000.00
cashAndShortTermInvestments 304296000.00
propertyPlantAndEquipmentGross 1256970000.00
propertyPlantAndEquipmentNet 1256970000.00
commonStockSharesOutstanding 92965000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 1876503000.00
otherCurrentAssets 48030000.00
totalLiab 774098000.00
totalStockholderEquity 1102405000.00
otherCurrentLiab 89173000.00
commonStock 927000.00
retainedEarnings -1365624000.00
otherLiab 217420000.00
otherAssets 86209000.00
cash 265243000.00
totalCurrentLiabilities 216837000.00
netDebt 35774000.00
shortTermDebt 52722000.00
shortLongTermDebtTotal 301017000.00
otherStockholderEquity 2505094000.00
propertyPlantEquipment 1263730000.00
totalCurrentAssets 526564000.00
shortTermInvestments 22524000.00
netReceivables 73769000.00
longTermDebt 248295000.00
inventory 139522000.00
accountsPayable 74942000.00
accumulatedOtherComprehensiveIncome -37993000.00
commonStockTotalEquity 927000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 86209000.00
nonCurrentAssetsTotal 1349939000.00
nonCurrentLiabilitiesTotal 557261000.00
liabilitiesAndStockholdersEquity 1876503000.00
cashAndShortTermInvestments 265243000.00
propertyPlantAndEquipmentGross 1263730000.00
propertyPlantAndEquipmentNet 1263730000.00
commonStockSharesOutstanding 92738000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 1876280000.00
otherCurrentAssets 49775000.00
totalLiab 798096000.00
totalStockholderEquity 1078184000.00
otherCurrentLiab 81372000.00
commonStock 927000.00
retainedEarnings -1348837000.00
otherLiab 255937000.00
otherAssets 89491000.00
cash 256264000.00
totalCurrentLiabilities 203268000.00
netDebt 43962000.00
shortTermDebt 52157000.00
shortLongTermDebtTotal 300226000.00
otherStockholderEquity 2504165000.00
propertyPlantEquipment 1274199000.00
totalCurrentAssets 512590000.00
shortTermInvestments 9862000.00
netReceivables 70915000.00
longTermDebt 248069000.00
inventory 135636000.00
accountsPayable 69739000.00
accumulatedOtherComprehensiveIncome -78072000.00
commonStockTotalEquity 927000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 89491000.00
nonCurrentAssetsTotal 1363690000.00
nonCurrentLiabilitiesTotal 594828000.00
liabilitiesAndStockholdersEquity 1876280000.00
cashAndShortTermInvestments 256264000.00
propertyPlantAndEquipmentGross 1274199000.00
propertyPlantAndEquipmentNet 1274199000.00
commonStockSharesOutstanding 93332000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 1875853000.00
otherCurrentAssets 84041000.00
totalLiab 799341000.00
totalStockholderEquity 1076512000.00
otherCurrentLiab 88924000.00
commonStock 927000.00
retainedEarnings -1353983000.00
otherLiab 250047000.00
otherAssets 81583000.00
cash 213739000.00
totalCurrentLiabilities 215518000.00
netDebt 85705000.00
shortTermDebt 51601000.00
shortLongTermDebtTotal 299444000.00
otherStockholderEquity 2503263000.00
propertyPlantEquipment 1284904000.00
totalCurrentAssets 509366000.00
shortTermInvestments 9372000.00
netReceivables 70916000.00
longTermDebt 247843000.00
inventory 140670000.00
accountsPayable 74993000.00
accumulatedOtherComprehensiveIncome -73696000.00
commonStockTotalEquity 925000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 81583000.00
nonCurrentAssetsTotal 1366487000.00
nonCurrentLiabilitiesTotal 583823000.00
liabilitiesAndStockholdersEquity 1875853000.00
cashAndShortTermInvestments 213739000.00
propertyPlantAndEquipmentGross 1284904000.00
propertyPlantAndEquipmentNet 1284904000.00
commonStockSharesOutstanding 93091000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 1861750000.00
intangibleAssets 32527000.00
otherCurrentAssets 102800000.00
totalLiab 794020000.00
totalStockholderEquity 1067730000.00
otherCurrentLiab 7815000.00
commonStock 925000.00
retainedEarnings -1360315000.00
otherLiab 252116000.00
otherAssets 73994000.00
cash 198234000.00
totalCurrentLiabilities 212658000.00
currentDeferredRevenue 84303000.00
netDebt 92629000.00
shortTermDebt 43239000.00
shortLongTermDebtTotal 290863000.00
otherStockholderEquity 2501389000.00
propertyPlantEquipment 1298288000.00
totalCurrentAssets 489468000.00
shortTermInvestments 8879000.00
netReceivables 56961000.00
longTermDebt 247624000.00
inventory 131473000.00
accountsPayable 77301000.00
accumulatedOtherComprehensiveIncome -74270000.00
commonStockTotalEquity 925000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 41467000.00
nonCurrentAssetsTotal 1372282000.00
nonCurrentLiabilitiesTotal 581362000.00
liabilitiesAndStockholdersEquity 1861750000.00
cashAndShortTermInvestments 198234000.00
propertyPlantAndEquipmentGross 1298288000.00
propertyPlantAndEquipmentNet 1298288000.00
commonStockSharesOutstanding 92550000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 1878670000.00
otherCurrentAssets 98631000.00
totalLiab 883074000.00
totalStockholderEquity 995596000.00
otherCurrentLiab 19885000.00
commonStock 761000.00
retainedEarnings -1335961000.00
otherLiab 243669000.00
otherAssets 84511000.00
cash 196337000.00
totalCurrentLiabilities 322973000.00
currentDeferredRevenue 48867000.00
netDebt 198955000.00
shortTermDebt 145292000.00
shortLongTermDebtTotal 395292000.00
otherStockholderEquity 2392505000.00
propertyPlantEquipment 1307855000.00
totalCurrentAssets 486304000.00
shortTermInvestments 8369000.00
netReceivables 60713000.00
longTermDebt 250000000.00
inventory 130623000.00
accountsPayable 108929000.00
accumulatedOtherComprehensiveIncome -61711000.00
commonStockTotalEquity 761000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 84511000.00
nonCurrentAssetsTotal 1392366000.00
nonCurrentLiabilitiesTotal 560101000.00
liabilitiesAndStockholdersEquity 1878670000.00
cashAndShortTermInvestments 196337000.00
propertyPlantAndEquipmentGross 1307855000.00
propertyPlantAndEquipmentNet 1307855000.00
commonStockSharesOutstanding 74721000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 1942940000.00
intangibleAssets 24453000.00
otherCurrentAssets 20766000.00
totalLiab 932337000.00
totalStockholderEquity 1010603000.00
otherCurrentLiab 7815000.00
commonStock 742000.00
retainedEarnings -1302869000.00
otherLiab 248867000.00
goodWill 24453000.00
otherAssets 121957000.00
cash 230031000.00
totalCurrentLiabilities 368218000.00
currentDeferredRevenue 73332000.00
netDebt 176673000.00
shortTermDebt 156704000.00
shortLongTermDebtTotal 406704000.00
otherStockholderEquity 2378436000.00
propertyPlantEquipment 1319899000.00
totalCurrentAssets 426301000.00
shortTermInvestments 865000.00
netReceivables 48672000.00
longTermDebt 250000000.00
inventory 126832000.00
accountsPayable 130367000.00
accumulatedOtherComprehensiveIncome -65708000.00
commonStockTotalEquity 742000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 172287000.00
nonCurrentAssetsTotal 1516639000.00
nonCurrentLiabilitiesTotal 564119000.00
liabilitiesAndStockholdersEquity 1942940000.00
cashAndShortTermInvestments 230031000.00
propertyPlantAndEquipmentGross 1319899000.00
propertyPlantAndEquipmentNet 1319899000.00
commonStockSharesOutstanding 74143000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 1978029000.00
intangibleAssets 28490000.00
otherCurrentAssets 24422000.00
totalLiab 969123000.00
totalStockholderEquity 1008906000.00
otherCurrentLiab 7815000.00
commonStock 741000.00
retainedEarnings -1268957000.00
otherLiab 271823000.00
goodWill 28490000.00
otherAssets 196731000.00
cash 267492000.00
totalCurrentLiabilities 381857000.00
currentDeferredRevenue 76242000.00
netDebt 137199000.00
shortTermDebt 154691000.00
shortLongTermDebtTotal 404691000.00
otherStockholderEquity 2377310000.00
propertyPlantEquipment 1329956000.00
totalCurrentAssets 451342000.00
shortTermInvestments 13686000.00
netReceivables 46675000.00
longTermDebt 250000000.00
inventory 112753000.00
accountsPayable 143109000.00
accumulatedOtherComprehensiveIncome -100190000.00
commonStockTotalEquity 741000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 168241000.00
nonCurrentAssetsTotal 1526687000.00
nonCurrentLiabilitiesTotal 587266000.00
liabilitiesAndStockholdersEquity 1978029000.00
cashAndShortTermInvestments 267492000.00
propertyPlantAndEquipmentGross 1329956000.00
propertyPlantAndEquipmentNet 1329956000.00
commonStockSharesOutstanding 64608000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 2036099000.00
intangibleAssets 32527000.00
otherCurrentAssets 43630000.00
totalLiab 1076580000.00
totalStockholderEquity 959519000.00
otherCurrentLiab 70957000.00
commonStock 491000.00
retainedEarnings -1143778000.00
otherLiab 303011000.00
goodWill 32527000.00
otherAssets 181928000.00
cash 129400000.00
totalCurrentLiabilities 426762000.00
currentDeferredRevenue 70847000.00
netDebt 328415000.00
shortTermDebt 182815000.00
shortLongTermDebtTotal 457815000.00
otherStockholderEquity 2240014000.00
propertyPlantEquipment 1340037000.00
totalCurrentAssets 514134000.00
shortTermInvestments 13686000.00
netReceivables 143381000.00
longTermDebt 275000000.00
inventory 138111000.00
accountsPayable 102143000.00
accumulatedOtherComprehensiveIncome -137208000.00
commonStockTotalEquity 491000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 149401000.00
nonCurrentAssetsTotal 1521965000.00
nonCurrentLiabilitiesTotal 649818000.00
liabilitiesAndStockholdersEquity 2036099000.00
cashAndShortTermInvestments 143086000.00
propertyPlantAndEquipmentGross 1340037000.00
propertyPlantAndEquipmentNet 1340037000.00
commonStockSharesOutstanding 64608000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 2794817000.00
intangibleAssets 36296000.00
otherCurrentAssets 104157000.00
totalLiab 1072731000.00
totalStockholderEquity 1722086000.00
otherCurrentLiab 112118000.00
commonStock 490000.00
retainedEarnings -443626000.00
otherLiab 261298000.00
goodWill 94844000.00
otherAssets 867816000.00
cash 129055000.00
totalCurrentLiabilities 491872000.00
currentDeferredRevenue 97846000.00
netDebt 295945000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 2239005000.00
propertyPlantEquipment 1300932000.00
totalCurrentAssets 626069000.00
shortTermInvestments 29285000.00
netReceivables 152317000.00
longTermDebt 250000000.00
inventory 211255000.00
accountsPayable 106908000.00
accumulatedOtherComprehensiveIncome -73785000.00
commonStockTotalEquity 490000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 155271000.00
nonCurrentAssetsTotal 2168748000.00
nonCurrentLiabilitiesTotal 580859000.00
liabilitiesAndStockholdersEquity 2794817000.00
cashAndShortTermInvestments 158340000.00
propertyPlantAndEquipmentGross 1300932000.00
propertyPlantAndEquipmentNet 1300932000.00
commonStockSharesOutstanding 49975000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 2963617000.00
intangibleAssets 40065000.00
otherCurrentAssets 174588000.00
totalLiab 2620000000.00
totalStockholderEquity 343617000.00
otherCurrentLiab 356429000.00
commonStock 412000.00
retainedEarnings -480599000.00
otherLiab 1583036000.00
goodWill 94844000.00
otherAssets 793913000.00
cash 351644000.00
totalCurrentLiabilities 732724000.00
currentDeferredRevenue 100382000.00
netDebt 73356000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 867106000.00
propertyPlantEquipment 1278406000.00
totalCurrentAssets 891298000.00
shortTermInvestments 31937000.00
netReceivables 127781000.00
longTermDebt 250000000.00
inventory 205348000.00
accountsPayable 100913000.00
accumulatedOtherComprehensiveIncome -43302000.00
commonStockTotalEquity 412000.00
nonCurrrentAssetsOther 144567000.00
nonCurrentAssetsTotal 2072319000.00
nonCurrentLiabilitiesTotal 1887276000.00
liabilitiesAndStockholdersEquity 2963617000.00
cashAndShortTermInvestments 383581000.00
propertyPlantAndEquipmentGross 1278406000.00
propertyPlantAndEquipmentNet 1278406000.00
commonStockSharesOutstanding 41143000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 2808177000.00
intangibleAssets 43834000.00
otherCurrentAssets 35206000.00
totalLiab 2467240000.00
totalStockholderEquity 340937000.00
otherCurrentLiab 344807000.00
commonStock 411000.00
retainedEarnings -478258000.00
otherLiab 1466063000.00
goodWill 94844000.00
otherAssets 707484000.00
cash 105550000.00
totalCurrentLiabilities 681433000.00
currentDeferredRevenue 68354000.00
netDebt 319450000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 864797000.00
propertyPlantEquipment 1260687000.00
totalCurrentAssets 840006000.00
shortTermInvestments 261255000.00
netReceivables 99807000.00
longTermDebt 250000000.00
inventory 187939000.00
accountsPayable 93272000.00
accumulatedOtherComprehensiveIncome -46013000.00
commonStockTotalEquity 411000.00
nonCurrrentAssetsOther 112670000.00
nonCurrentAssetsTotal 1968171000.00
nonCurrentLiabilitiesTotal 1785807000.00
liabilitiesAndStockholdersEquity 2808177000.00
cashAndShortTermInvestments 366805000.00
propertyPlantAndEquipmentGross 1260687000.00
propertyPlantAndEquipmentNet 1260687000.00
commonStockSharesOutstanding 41040000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 2578271000.00
intangibleAssets 47603000.00
otherCurrentAssets 11100000.00
totalLiab 2017067000.00
totalStockholderEquity 561204000.00
otherCurrentLiab 217220000.00
commonStock 410000.00
retainedEarnings -245462000.00
otherLiab 1152606000.00
goodWill 94844000.00
otherAssets 571033000.00
cash 60962000.00
totalCurrentLiabilities 551530000.00
currentDeferredRevenue 72013000.00
netDebt 371853000.00
shortTermDebt 182815000.00
shortLongTermDebtTotal 432815000.00
otherStockholderEquity 857787000.00
propertyPlantEquipment 1260040000.00
totalCurrentAssets 747198000.00
shortTermInvestments 280169000.00
netReceivables 144661000.00
longTermDebt 250000000.00
inventory 175101000.00
accountsPayable 79482000.00
accumulatedOtherComprehensiveIncome -51531000.00
commonStockTotalEquity 410000.00
nonCurrrentAssetsOther 107518000.00
nonCurrentAssetsTotal 1831073000.00
nonCurrentLiabilitiesTotal 1465537000.00
liabilitiesAndStockholdersEquity 2578271000.00
cashAndShortTermInvestments 341131000.00
propertyPlantAndEquipmentGross 1260040000.00
propertyPlantAndEquipmentNet 1260040000.00
commonStockSharesOutstanding 41040000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 2484371000.00
intangibleAssets 51101000.00
otherCurrentAssets 137103000.00
totalLiab 1849228000.00
totalStockholderEquity 635143000.00
otherCurrentLiab 225960000.00
commonStock 410000.00
retainedEarnings -133159000.00
otherLiab 982401000.00
goodWill 94844000.00
otherAssets 469769000.00
cash 64776000.00
totalCurrentLiabilities 536967000.00
currentDeferredRevenue 55333000.00
netDebt 388039000.00
shortTermDebt 182815000.00
shortLongTermDebtTotal 452815000.00
otherStockholderEquity 854545000.00
propertyPlantEquipment 1259776000.00
totalCurrentAssets 754826000.00
shortTermInvestments 258727000.00
netReceivables 127820000.00
longTermDebt 270000000.00
inventory 166400000.00
accountsPayable 72859000.00
accumulatedOtherComprehensiveIncome -86653000.00
commonStockTotalEquity 410000.00
nonCurrrentAssetsOther 323824000.00
nonCurrentAssetsTotal 1729545000.00
nonCurrentLiabilitiesTotal 1312261000.00
liabilitiesAndStockholdersEquity 2484371000.00
cashAndShortTermInvestments 323503000.00
propertyPlantAndEquipmentGross 1259776000.00
propertyPlantAndEquipmentNet 1259776000.00
commonStockSharesOutstanding 43459000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 2505676000.00
intangibleAssets 54599000.00
otherCurrentAssets 142563000.00
totalLiab 1904512000.00
totalStockholderEquity 601164000.00
otherCurrentLiab 279820000.00
commonStock 410000.00
retainedEarnings -140629000.00
otherLiab 933410000.00
goodWill 94844000.00
otherAssets 485257000.00
cash 187727000.00
totalCurrentLiabilities 612879000.00
currentDeferredRevenue 79556000.00
netDebt 299724000.00
shortTermDebt 183433000.00
shortLongTermDebtTotal 487451000.00
otherStockholderEquity 853273000.00
propertyPlantEquipment 1251952000.00
totalCurrentAssets 768467000.00
shortTermInvestments 121681000.00
netReceivables 149152000.00
longTermDebt 304018000.00
inventory 167344000.00
accountsPayable 70070000.00
accumulatedOtherComprehensiveIncome -111890000.00
commonStockTotalEquity 410000.00
nonCurrrentAssetsOther 94338000.00
nonCurrentAssetsTotal 1737209000.00
nonCurrentLiabilitiesTotal 1291633000.00
liabilitiesAndStockholdersEquity 2505676000.00
cashAndShortTermInvestments 309408000.00
propertyPlantAndEquipmentGross 1251952000.00
propertyPlantAndEquipmentNet 1251952000.00
commonStockSharesOutstanding 34224000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 2247946000.00
intangibleAssets 58097000.00
otherCurrentAssets 117151000.00
totalLiab 2026924000.00
totalStockholderEquity 221022000.00
otherCurrentLiab 279318000.00
commonStock 326000.00
retainedEarnings -79964000.00
otherLiab 776440000.00
goodWill 94844000.00
otherAssets 433352000.00
cash 168124000.00
totalCurrentLiabilities 627847000.00
currentDeferredRevenue 66632000.00
netDebt 604478000.00
shortTermDebt 197426000.00
shortLongTermDebtTotal 772602000.00
otherStockholderEquity 437375000.00
propertyPlantEquipment 1230084000.00
totalCurrentAssets 584510000.00
shortTermInvestments 2011000.00
netReceivables 135392000.00
longTermDebt 575176000.00
inventory 163843000.00
accountsPayable 84471000.00
accumulatedOtherComprehensiveIncome -136715000.00
commonStockTotalEquity 326000.00
nonCurrrentAssetsOther 91844000.00
nonCurrentAssetsTotal 1663436000.00
nonCurrentLiabilitiesTotal 1399077000.00
liabilitiesAndStockholdersEquity 2247946000.00
cashAndShortTermInvestments 168124000.00
propertyPlantAndEquipmentGross 1230084000.00
propertyPlantAndEquipmentNet 1230084000.00
commonStockSharesOutstanding 34426000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 2185234000.00
intangibleAssets 61594000.00
otherCurrentAssets 124951000.00
totalLiab 2055524000.00
totalStockholderEquity 129710000.00
otherCurrentLiab 282282000.00
commonStock 325000.00
retainedEarnings -136313000.00
otherLiab 808329000.00
goodWill 94844000.00
otherAssets 448818000.00
cash 96365000.00
totalCurrentLiabilities 646277000.00
currentDeferredRevenue 86226000.00
netDebt 675886000.00
shortTermDebt 212920000.00
shortLongTermDebtTotal 772251000.00
otherStockholderEquity 432270000.00
propertyPlantEquipment 1218777000.00
totalCurrentAssets 517639000.00
shortTermInvestments 2011000.00
netReceivables 150913000.00
longTermDebt 559331000.00
inventory 145410000.00
accountsPayable 64849000.00
accumulatedOtherComprehensiveIncome -166572000.00
commonStockTotalEquity 325000.00
nonCurrrentAssetsOther 88928000.00
nonCurrentAssetsTotal 1667595000.00
nonCurrentLiabilitiesTotal 1409247000.00
liabilitiesAndStockholdersEquity 2185234000.00
cashAndShortTermInvestments 96365000.00
propertyPlantAndEquipmentGross 1218777000.00
propertyPlantAndEquipmentNet 1218777000.00
commonStockSharesOutstanding 32508000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 1920060000.00
intangibleAssets 64856000.00
otherCurrentAssets 98762000.00
totalLiab 1604639000.00
totalStockholderEquity 315421000.00
otherCurrentLiab 227004000.00
commonStock 325000.00
retainedEarnings -17190000.00
otherLiab 484550000.00
goodWill 94844000.00
otherAssets 325695000.00
cash 50094000.00
totalCurrentLiabilities 563715000.00
currentDeferredRevenue 64977000.00
netDebt 702304000.00
shortTermDebt 212914000.00
shortLongTermDebtTotal 752398000.00
otherStockholderEquity 431153000.00
propertyPlantEquipment 1189182000.00
totalCurrentAssets 405183000.00
netReceivables 110588000.00
longTermDebt 539484000.00
inventory 145739000.00
accountsPayable 58820000.00
accumulatedOtherComprehensiveIncome -98867000.00
commonStockTotalEquity 325000.00
nonCurrrentAssetsOther 101672000.00
nonCurrentAssetsTotal 1514877000.00
nonCurrentLiabilitiesTotal 1040924000.00
liabilitiesAndStockholdersEquity 1920060000.00
cashAndShortTermInvestments 50094000.00
propertyPlantAndEquipmentGross 1189182000.00
propertyPlantAndEquipmentNet 1189182000.00
commonStockSharesOutstanding 33148000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 1946694000.00
intangibleAssets 68118000.00
otherCurrentAssets 80685000.00
totalLiab 1827518000.00
totalStockholderEquity 119176000.00
otherCurrentLiab 221650000.00
commonStock 324000.00
retainedEarnings -191129000.00
otherLiab 735119000.00
goodWill 94844000.00
otherAssets 414320000.00
cash 29175000.00
totalCurrentLiabilities 541873000.00
currentDeferredRevenue 62024000.00
netDebt 703369000.00
shortTermDebt 198908000.00
shortLongTermDebtTotal 732544000.00
otherStockholderEquity 429797000.00
propertyPlantEquipment 1155732000.00
totalCurrentAssets 376642000.00
netReceivables 133826000.00
longTermDebt 533636000.00
inventory 132956000.00
accountsPayable 59291000.00
accumulatedOtherComprehensiveIncome -119816000.00
commonStockTotalEquity 324000.00
nonCurrrentAssetsOther 251358000.00
nonCurrentAssetsTotal 1570052000.00
nonCurrentLiabilitiesTotal 1285645000.00
liabilitiesAndStockholdersEquity 1946694000.00
cashAndShortTermInvestments 29175000.00
propertyPlantAndEquipmentGross 1155732000.00
propertyPlantAndEquipmentNet 1155732000.00
commonStockSharesOutstanding 34297000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 1883066000.00
intangibleAssets 71381000.00
otherCurrentAssets 79694000.00
totalLiab 1815392000.00
totalStockholderEquity 67674000.00
otherCurrentLiab 207755000.00
commonStock 324000.00
retainedEarnings -236929000.00
otherLiab 744917000.00
goodWill 94844000.00
otherAssets 412952000.00
cash 17512000.00
totalCurrentLiabilities 524698000.00
currentDeferredRevenue 56931000.00
netDebt 710277000.00
shortTermDebt 198902000.00
shortLongTermDebtTotal 727789000.00
otherStockholderEquity 427668000.00
propertyPlantEquipment 1124584000.00
totalCurrentAssets 345530000.00
netReceivables 120359000.00
longTermDebt 528887000.00
inventory 127965000.00
accountsPayable 61110000.00
accumulatedOtherComprehensiveIncome -123389000.00
commonStockTotalEquity 324000.00
nonCurrrentAssetsOther 246727000.00
nonCurrentAssetsTotal 1537536000.00
nonCurrentLiabilitiesTotal 1290694000.00
liabilitiesAndStockholdersEquity 1883066000.00
cashAndShortTermInvestments 17512000.00
propertyPlantAndEquipmentGross 1124584000.00
propertyPlantAndEquipmentNet 1124584000.00
commonStockSharesOutstanding 32263000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1677431000.00
intangibleAssets 169487000.00
otherCurrentAssets 63651000.00
totalLiab 1444876000.00
totalStockholderEquity 232555000.00
otherCurrentLiab 158682000.00
commonStock 322000.00
retainedEarnings -95358000.00
otherLiab 472436000.00
goodWill 94844000.00
otherAssets 312780000.00
cash 17752000.00
totalCurrentLiabilities 467045000.00
currentDeferredRevenue 63048000.00
netDebt 654149000.00
shortTermDebt 183396000.00
shortLongTermDebtTotal 671901000.00
otherStockholderEquity 419009000.00
propertyPlantEquipment 1070158000.00
totalCurrentAssets 294493000.00
shortTermInvestments 2028000.00
netReceivables 101654000.00
longTermDebt 488505000.00
inventory 111436000.00
accountsPayable 61919000.00
accumulatedOtherComprehensiveIncome -91418000.00
commonStockTotalEquity 322000.00
nonCurrrentAssetsOther 143293000.00
nonCurrentAssetsTotal 1382938000.00
nonCurrentLiabilitiesTotal 977831000.00
liabilitiesAndStockholdersEquity 1677431000.00
cashAndShortTermInvestments 17752000.00
propertyPlantAndEquipmentGross 1070158000.00
propertyPlantAndEquipmentNet 1070158000.00
commonStockSharesOutstanding 32263000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 1546982000.00
intangibleAssets 173160000.00
otherCurrentAssets 38670000.00
totalLiab 1107872000.00
totalStockholderEquity 439110000.00
otherCurrentLiab 78391000.00
commonStock 322000.00
retainedEarnings 53300000.00
otherLiab 219512000.00
goodWill 94844000.00
otherAssets 252894000.00
cash 55847000.00
totalCurrentLiabilities 367274000.00
currentDeferredRevenue 45328000.00
netDebt 574127000.00
shortTermDebt 183373000.00
shortLongTermDebtTotal 629974000.00
otherStockholderEquity 418876000.00
propertyPlantEquipment 995236000.00
totalCurrentAssets 298852000.00
netReceivables 98127000.00
longTermDebt 446601000.00
inventory 106208000.00
accountsPayable 60182000.00
accumulatedOtherComprehensiveIncome -33388000.00
commonStockTotalEquity 322000.00
nonCurrrentAssetsOther 79734000.00
nonCurrentAssetsTotal 1248130000.00
nonCurrentLiabilitiesTotal 740598000.00
liabilitiesAndStockholdersEquity 1546982000.00
cashAndShortTermInvestments 55847000.00
propertyPlantAndEquipmentGross 995236000.00
propertyPlantAndEquipmentNet 995236000.00
commonStockSharesOutstanding 32162000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 1470102000.00
intangibleAssets 176833000.00
otherCurrentAssets 41657000.00
totalLiab 998624000.00
totalStockholderEquity 471478000.00
otherCurrentLiab 52389000.00
commonStock 321000.00
retainedEarnings 73371000.00
otherLiab 156515000.00
goodWill 94844000.00
otherAssets 254194000.00
cash 35174000.00
totalCurrentLiabilities 343592000.00
currentDeferredRevenue 67716000.00
netDebt 544126000.00
shortTermDebt 175561000.00
shortLongTermDebtTotal 579300000.00
otherStockholderEquity 418412000.00
propertyPlantEquipment 916008000.00
totalCurrentAssets 299900000.00
netReceivables 118619000.00
longTermDebt 403739000.00
inventory 104450000.00
accountsPayable 47926000.00
accumulatedOtherComprehensiveIncome -20626000.00
commonStockTotalEquity 321000.00
nonCurrrentAssetsOther 77361000.00
nonCurrentAssetsTotal 1170202000.00
nonCurrentLiabilitiesTotal 655032000.00
liabilitiesAndStockholdersEquity 1470102000.00
cashAndShortTermInvestments 35174000.00
propertyPlantAndEquipmentGross 916008000.00
propertyPlantAndEquipmentNet 916008000.00
commonStockSharesOutstanding 32196000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalAssets 1421361000.00
intangibleAssets 180507000.00
otherCurrentAssets 48806000.00
totalLiab 1042653000.00
totalStockholderEquity 378708000.00
otherCurrentLiab 7815000.00
commonStock 321000.00
retainedEarnings 30341000.00
otherLiab 197665000.00
goodWill 94844000.00
otherAssets 251070000.00
cash 52763000.00
totalCurrentLiabilities 403703000.00
currentDeferredRevenue 57679000.00
netDebt 597232000.00
shortTermDebt 282619000.00
shortLongTermDebtTotal 649995000.00
otherStockholderEquity 416400000.00
propertyPlantEquipment 863248000.00
totalCurrentAssets 307043000.00
netReceivables 102047000.00
longTermDebt 367376000.00
inventory 103427000.00
accountsPayable 55590000.00
accumulatedOtherComprehensiveIncome -68354000.00
commonStockTotalEquity 321000.00
nonCurrrentAssetsOther 70563000.00
nonCurrentAssetsTotal 1114318000.00
nonCurrentLiabilitiesTotal 638950000.00
liabilitiesAndStockholdersEquity 1421361000.00
cashAndShortTermInvestments 52763000.00
propertyPlantAndEquipmentGross 863248000.00
propertyPlantAndEquipmentNet 863248000.00
commonStockSharesOutstanding 32129000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1330870000.00
intangibleAssets 182419000.00
otherCurrentAssets 37421000.00
totalLiab 948053000.00
totalStockholderEquity 382817000.00
otherCurrentLiab 61767000.00
commonStock 320000.00
retainedEarnings 19230000.00
otherLiab 161611000.00
goodWill 95610000.00
otherAssets 240529000.00
cash 44168000.00
totalCurrentLiabilities 387458000.00
netDebt 595171000.00
shortTermDebt 278212000.00
shortLongTermDebtTotal 639339000.00
otherStockholderEquity 415453000.00
propertyPlantEquipment 806250000.00
totalCurrentAssets 284091000.00
shortTermInvestments 1678000.00
netReceivables 93947000.00
longTermDebt 330711000.00
inventory 108555000.00
accountsPayable 47479000.00
accumulatedOtherComprehensiveIncome -52186000.00
commonStockTotalEquity 320000.00
nonCurrrentAssetsOther 58110000.00
nonCurrentAssetsTotal 1046779000.00
nonCurrentLiabilitiesTotal 560595000.00
liabilitiesAndStockholdersEquity 1330870000.00
cashAndShortTermInvestments 44168000.00
propertyPlantAndEquipmentGross 806250000.00
propertyPlantAndEquipmentNet 806250000.00
commonStockSharesOutstanding 32057000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 1274398000.00
intangibleAssets 197150000.00
otherCurrentAssets 23367000.00
totalLiab 888241000.00
totalStockholderEquity 386157000.00
otherCurrentLiab 52532000.00
commonStock 320000.00
retainedEarnings -1702000.00
otherLiab 141731000.00
goodWill 107259000.00
otherAssets 235126000.00
cash 76474000.00
totalCurrentLiabilities 351601000.00
netDebt 507287000.00
shortTermDebt 246462000.00
shortLongTermDebtTotal 583761000.00
otherStockholderEquity 414642000.00
propertyPlantEquipment 754207000.00
totalCurrentAssets 285065000.00
netReceivables 82572000.00
longTermDebt 337299000.00
inventory 102652000.00
accountsPayable 52607000.00
accumulatedOtherComprehensiveIncome -27103000.00
commonStockTotalEquity 320000.00
nonCurrrentAssetsOther 37976000.00
nonCurrentAssetsTotal 989333000.00
nonCurrentLiabilitiesTotal 536640000.00
liabilitiesAndStockholdersEquity 1274398000.00
cashAndShortTermInvestments 76474000.00
propertyPlantAndEquipmentGross 754207000.00
propertyPlantAndEquipmentNet 754207000.00
commonStockSharesOutstanding 31754000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 1260533000.00
intangibleAssets 200231000.00
otherCurrentAssets 24281000.00
totalLiab 850857000.00
totalStockholderEquity 409676000.00
otherCurrentLiab 32657000.00
commonStock 317000.00
retainedEarnings 14347000.00
otherLiab 137302000.00
goodWill 107259000.00
otherAssets 232733000.00
cash 75169000.00
totalCurrentLiabilities 152212000.00
currentDeferredRevenue 54697000.00
netDebt 439139000.00
shortTermDebt 21275000.00
shortLongTermDebtTotal 514308000.00
otherStockholderEquity 409568000.00
propertyPlantEquipment 743614000.00
totalCurrentAssets 284186000.00
netReceivables 80415000.00
longTermDebt 493033000.00
inventory 104321000.00
accountsPayable 43583000.00
accumulatedOtherComprehensiveIncome -14556000.00
commonStockTotalEquity 317000.00
nonCurrrentAssetsOther 32502000.00
nonCurrentAssetsTotal 976347000.00
nonCurrentLiabilitiesTotal 698645000.00
liabilitiesAndStockholdersEquity 1260533000.00
cashAndShortTermInvestments 75169000.00
propertyPlantAndEquipmentGross 743614000.00
propertyPlantAndEquipmentNet 743614000.00
commonStockSharesOutstanding 30542000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 838047000.00
intangibleAssets 96054000.00
otherCurrentAssets 8466000.00
totalLiab 654319000.00
totalStockholderEquity 183728000.00
otherCurrentLiab 28321000.00
commonStock 212000.00
retainedEarnings -630000.00
otherLiab 135803000.00
goodWill 96054000.00
otherAssets 126203000.00
cash 54125000.00
totalCurrentLiabilities 127586000.00
currentDeferredRevenue 55699000.00
netDebt 290124000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 344249000.00
otherStockholderEquity 174188000.00
propertyPlantEquipment 488053000.00
totalCurrentAssets 223791000.00
netReceivables 73229000.00
longTermDebt 336434000.00
inventory 87971000.00
accountsPayable 35751000.00
accumulatedOtherComprehensiveIncome -15042000.00
commonStockTotalEquity 212000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 30149000.00
nonCurrentAssetsTotal 614256000.00
nonCurrentLiabilitiesTotal 526733000.00
liabilitiesAndStockholdersEquity 838047000.00
cashAndShortTermInvestments 54125000.00
propertyPlantAndEquipmentGross 488053000.00
propertyPlantAndEquipmentNet 488053000.00
commonStockSharesOutstanding 21384000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
totalAssets 810326000.00
intangibleAssets 99136000.00
otherCurrentAssets 7514000.00
totalLiab 622629000.00
totalStockholderEquity 187697000.00
otherCurrentLiab 36073000.00
commonStock 211000.00
retainedEarnings -5430000.00
otherLiab 122354000.00
goodWill 99136000.00
otherAssets 127964000.00
cash 28204000.00
totalCurrentLiabilities 108871000.00
currentDeferredRevenue 30154000.00
netDebt 315921000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 344125000.00
otherStockholderEquity 173138000.00
propertyPlantEquipment 494957000.00
totalCurrentAssets 187405000.00
netReceivables 62327000.00
longTermDebt 336310000.00
inventory 89360000.00
accountsPayable 34829000.00
accumulatedOtherComprehensiveIncome -5222000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 28828000.00
nonCurrentAssetsTotal 622921000.00
nonCurrentLiabilitiesTotal 513758000.00
liabilitiesAndStockholdersEquity 810326000.00
cashAndShortTermInvestments 28204000.00
propertyPlantAndEquipmentGross 494957000.00
propertyPlantAndEquipmentNet 494957000.00
commonStockSharesOutstanding 21195000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 835734000.00
intangibleAssets 103720000.00
otherCurrentAssets 11501000.00
totalLiab 644698000.00
totalStockholderEquity 191036000.00
otherCurrentLiab 18910000.00
commonStock 211000.00
retainedEarnings 825000.00
otherLiab 125141000.00
goodWill 103720000.00
otherAssets 132854000.00
cash 50603000.00
totalCurrentLiabilities 114331000.00
currentDeferredRevenue 49748000.00
netDebt 319403000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 370006000.00
otherStockholderEquity 172405000.00
propertyPlantEquipment 498504000.00
totalCurrentAssets 204376000.00
netReceivables 66091000.00
longTermDebt 362191000.00
inventory 76181000.00
accountsPayable 37858000.00
accumulatedOtherComprehensiveIncome -7405000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 29134000.00
nonCurrentAssetsTotal 631358000.00
nonCurrentLiabilitiesTotal 530367000.00
liabilitiesAndStockholdersEquity 835734000.00
cashAndShortTermInvestments 50603000.00
propertyPlantAndEquipmentGross 498504000.00
propertyPlantAndEquipmentNet 498504000.00
commonStockSharesOutstanding 21070000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
totalAssets 829519000.00
intangibleAssets 108304000.00
otherCurrentAssets 15580000.00
totalLiab 629952000.00
totalStockholderEquity 199567000.00
otherCurrentLiab 16335000.00
commonStock 211000.00
retainedEarnings 6192000.00
otherLiab 121215000.00
goodWill 108304000.00
otherAssets 140429000.00
cash 24375000.00
totalCurrentLiabilities 100326000.00
currentDeferredRevenue 41603000.00
netDebt 345515000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 369890000.00
otherStockholderEquity 172403000.00
propertyPlantEquipment 504588000.00
totalCurrentAssets 184502000.00
netReceivables 70811000.00
longTermDebt 362075000.00
inventory 73736000.00
accountsPayable 34573000.00
accumulatedOtherComprehensiveIncome -4239000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 32125000.00
nonCurrentAssetsTotal 645017000.00
nonCurrentLiabilitiesTotal 529626000.00
liabilitiesAndStockholdersEquity 829519000.00
cashAndShortTermInvestments 24375000.00
propertyPlantAndEquipmentGross 504588000.00
propertyPlantAndEquipmentNet 504588000.00
commonStockSharesOutstanding 21070000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 822630000.00
intangibleAssets 114817000.00
otherCurrentAssets 10650000.00
totalLiab 598271000.00
totalStockholderEquity 206679000.00
otherCurrentLiab 16180000.00
commonStock 211000.00
retainedEarnings 11199000.00
otherLiab 116644000.00
goodWill 114817000.00
otherAssets 149843000.00
cash 56833000.00
totalCurrentLiabilities 113500000.00
currentDeferredRevenue 53931000.00
netDebt 272944000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 329777000.00
otherStockholderEquity 172403000.00
propertyPlantEquipment 424647000.00
totalCurrentAssets 248140000.00
netReceivables 106171000.00
longTermDebt 321962000.00
inventory 74486000.00
accountsPayable 35574000.00
accumulatedOtherComprehensiveIncome -2134000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 35026000.00
nonCurrentAssetsTotal 574490000.00
nonCurrentLiabilitiesTotal 484771000.00
liabilitiesAndStockholdersEquity 822630000.00
cashAndShortTermInvestments 56833000.00
propertyPlantAndEquipmentGross 417621000.00
propertyPlantAndEquipmentNet 424647000.00
commonStockSharesOutstanding 22465000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 765167000.00
intangibleAssets 119744000.00
otherCurrentAssets 4777000.00
totalLiab 554369000.00
totalStockholderEquity 192132000.00
otherCurrentLiab 63601000.00
commonStock 211000.00
retainedEarnings -6385000.00
otherLiab 89783000.00
goodWill 119744000.00
otherAssets 151570000.00
cash 45092000.00
totalCurrentLiabilities 101358000.00
netDebt 276760000.00
shortLongTermDebtTotal 321852000.00
otherStockholderEquity 172133000.00
propertyPlantEquipment 417621000.00
totalCurrentAssets 195976000.00
netReceivables 68972000.00
longTermDebt 321852000.00
inventory 77135000.00
accountsPayable 37757000.00
accumulatedOtherComprehensiveIncome 1173000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 31826000.00
nonCurrentAssetsTotal 569191000.00
nonCurrentLiabilitiesTotal 453011000.00
liabilitiesAndStockholdersEquity 765167000.00
cashAndShortTermInvestments 45092000.00
propertyPlantAndEquipmentGross 417621000.00
propertyPlantAndEquipmentNet 417621000.00
commonStockSharesOutstanding 21070000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 785327000.00
intangibleAssets 126309000.00
otherCurrentAssets 6830000.00
totalLiab 563562000.00
totalStockholderEquity 201786000.00
otherCurrentLiab 18413000.00
commonStock 206000.00
retainedEarnings -3608000.00
otherLiab 83659000.00
goodWill 126309000.00
otherAssets 164029000.00
cash 50068000.00
totalCurrentLiabilities 112619000.00
currentDeferredRevenue 52226000.00
netDebt 279493000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 329561000.00
otherStockholderEquity 168958000.00
propertyPlantEquipment 419347000.00
totalCurrentAssets 201951000.00
netReceivables 71506000.00
longTermDebt 321746000.00
inventory 73547000.00
accountsPayable 34165000.00
accumulatedOtherComprehensiveIncome 11230000.00
commonStockTotalEquity 206000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 37720000.00
nonCurrentAssetsTotal 583376000.00
nonCurrentLiabilitiesTotal 450943000.00
liabilitiesAndStockholdersEquity 785327000.00
cashAndShortTermInvestments 50068000.00
propertyPlantAndEquipmentGross 419347000.00
propertyPlantAndEquipmentNet 419347000.00
commonStockSharesOutstanding 20554000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 768291000.00
intangibleAssets 132873000.00
otherCurrentAssets 7471000.00
totalLiab 541975000.00
totalStockholderEquity 205024000.00
otherCurrentLiab 63716000.00
commonStock 206000.00
retainedEarnings 5683000.00
otherLiab 82480000.00
goodWill 132873000.00
otherAssets 171574000.00
cash 20183000.00
totalCurrentLiabilities 104646000.00
netDebt 301460000.00
shortLongTermDebtTotal 321643000.00
otherStockholderEquity 168958000.00
propertyPlantEquipment 425440000.00
totalCurrentAssets 171277000.00
netReceivables 68075000.00
longTermDebt 321643000.00
inventory 75548000.00
accountsPayable 40930000.00
accumulatedOtherComprehensiveIncome 5177000.00
commonStockTotalEquity 206000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 38701000.00
nonCurrentAssetsTotal 597014000.00
nonCurrentLiabilitiesTotal 437329000.00
liabilitiesAndStockholdersEquity 768291000.00
cashAndShortTermInvestments 20183000.00
propertyPlantAndEquipmentGross 425440000.00
propertyPlantAndEquipmentNet 425440000.00
commonStockSharesOutstanding 20554000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalAssets 781059000.00
intangibleAssets 139438000.00
otherCurrentAssets 4133000.00
totalLiab 547908000.00
totalStockholderEquity 210546000.00
otherCurrentLiab 73640000.00
commonStock 206000.00
retainedEarnings 11811000.00
otherLiab 80822000.00
goodWill 139438000.00
otherAssets 179867000.00
cash 26243000.00
totalCurrentLiabilities 109286000.00
netDebt 295300000.00
shortLongTermDebtTotal 321543000.00
otherStockholderEquity 168953000.00
propertyPlantEquipment 420565000.00
totalCurrentAssets 180627000.00
netReceivables 71933000.00
longTermDebt 321543000.00
inventory 78318000.00
accountsPayable 35646000.00
accumulatedOtherComprehensiveIncome 4576000.00
commonStockTotalEquity 205000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 40429000.00
nonCurrentAssetsTotal 600432000.00
nonCurrentLiabilitiesTotal 438622000.00
liabilitiesAndStockholdersEquity 781059000.00
cashAndShortTermInvestments 26243000.00
propertyPlantAndEquipmentGross 426006000.00
propertyPlantAndEquipmentNet 420565000.00
commonStockSharesOutstanding 20533000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 776706000.00
intangibleAssets 146002000.00
otherCurrentAssets 3573000.00
totalLiab 535604000.00
totalStockholderEquity 217185000.00
otherCurrentLiab 51881000.00
commonStock 205000.00
retainedEarnings 16814000.00
otherLiab 80341000.00
goodWill 146002000.00
otherAssets 190045000.00
cash 13388000.00
totalCurrentLiabilities 94275000.00
netDebt 308058000.00
shortLongTermDebtTotal 321446000.00
otherStockholderEquity 168414000.00
propertyPlantEquipment 426006000.00
totalCurrentAssets 160655000.00
netReceivables 68477000.00
longTermDebt 321446000.00
inventory 75217000.00
accountsPayable 42394000.00
accumulatedOtherComprehensiveIncome 6752000.00
commonStockTotalEquity 205000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 44043000.00
nonCurrentAssetsTotal 616051000.00
nonCurrentLiabilitiesTotal 441329000.00
liabilitiesAndStockholdersEquity 776706000.00
cashAndShortTermInvestments 13388000.00
propertyPlantAndEquipmentGross 426006000.00
propertyPlantAndEquipmentNet 426006000.00
commonStockSharesOutstanding 20533000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 820074000.00
intangibleAssets 151845000.00
otherCurrentAssets 7843000.00
totalLiab 557582000.00
totalStockholderEquity 237406000.00
otherCurrentLiab 1614000.00
commonStock 205000.00
retainedEarnings 32694000.00
otherLiab 79719000.00
goodWill 151845000.00
otherAssets 195509000.00
cash 32085000.00
totalCurrentLiabilities 106504000.00
currentDeferredRevenue 49971000.00
netDebt 297082000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 329167000.00
otherStockholderEquity 168414000.00
propertyPlantEquipment 428041000.00
totalCurrentAssets 196524000.00
netReceivables 82848000.00
longTermDebt 321352000.00
inventory 73748000.00
accountsPayable 47104000.00
accumulatedOtherComprehensiveIncome 11093000.00
commonStockTotalEquity 205000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 43664000.00
nonCurrentAssetsTotal 623550000.00
nonCurrentLiabilitiesTotal 451078000.00
liabilitiesAndStockholdersEquity 820074000.00
cashAndShortTermInvestments 32085000.00
propertyPlantAndEquipmentGross 428041000.00
propertyPlantAndEquipmentNet 428041000.00
commonStockSharesOutstanding 20513000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 811282000.00
intangibleAssets 158378000.00
otherCurrentAssets 7686000.00
totalLiab 551083000.00
totalStockholderEquity 233806000.00
otherCurrentLiab 9866000.00
commonStock 205000.00
retainedEarnings 38062000.00
otherLiab 74234000.00
goodWill 158378000.00
otherAssets 190463000.00
cash 15353000.00
totalCurrentLiabilities 104234000.00
currentDeferredRevenue 40110000.00
netDebt 313712000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 329065000.00
otherStockholderEquity 168414000.00
propertyPlantEquipment 433458000.00
totalCurrentAssets 187361000.00
netReceivables 86175000.00
longTermDebt 321250000.00
inventory 78147000.00
accountsPayable 46443000.00
accumulatedOtherComprehensiveIncome 2125000.00
commonStockTotalEquity 205000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 32085000.00
nonCurrentAssetsTotal 623921000.00
nonCurrentLiabilitiesTotal 446849000.00
liabilitiesAndStockholdersEquity 811282000.00
cashAndShortTermInvestments 15353000.00
propertyPlantAndEquipmentGross 433458000.00
propertyPlantAndEquipmentNet 433458000.00
commonStockSharesOutstanding 20651000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 337657000.00
otherCurrentAssets 11307000.00
totalLiab 127343000.00
totalStockholderEquity 210314000.00
otherCurrentLiab 23812000.00
commonStock 205000.00
retainedEarnings 38381000.00
otherLiab 79817000.00
otherAssets 16773000.00
cash 27019000.00
totalCurrentLiabilities 47526000.00
netDebt -27019000.00
otherStockholderEquity 333328000.00
propertyPlantEquipment 184342000.00
totalCurrentAssets 136542000.00
netReceivables 54314000.00
inventory 43902000.00
accountsPayable 23714000.00
accumulatedOtherComprehensiveIncome 3757000.00
commonStockTotalEquity 205000.00
nonCurrrentAssetsOther 16773000.00
nonCurrentAssetsTotal 201115000.00
nonCurrentLiabilitiesTotal 79817000.00
liabilitiesAndStockholdersEquity 337657000.00
cashAndShortTermInvestments 27019000.00
propertyPlantAndEquipmentGross 184342000.00
propertyPlantAndEquipmentNet 184342000.00
commonStockSharesOutstanding 20401000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalAssets 333770000.00
otherCurrentAssets 9487000.00
totalLiab 131131000.00
totalStockholderEquity 202639000.00
otherCurrentLiab 26548000.00
commonStock 203000.00
retainedEarnings 36252000.00
otherLiab 52386000.00
otherAssets 15923000.00
cash 32962000.00
totalCurrentLiabilities 56620000.00
netDebt -32962000.00
otherStockholderEquity 327784000.00
propertyPlantEquipment 184526000.00
totalCurrentAssets 133321000.00
netReceivables 46791000.00
inventory 44081000.00
accountsPayable 30072000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 203000.00
nonCurrrentAssetsOther 15923000.00
nonCurrentAssetsTotal 200449000.00
nonCurrentLiabilitiesTotal 74511000.00
liabilitiesAndStockholdersEquity 333770000.00
cashAndShortTermInvestments 32962000.00
propertyPlantAndEquipmentGross 184526000.00
propertyPlantAndEquipmentNet 184526000.00
commonStockSharesOutstanding 20360000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 312747000.00
otherCurrentAssets 19486000.00
totalLiab 117523000.00
totalStockholderEquity 195224000.00
otherCurrentLiab 23679000.00
commonStock 203000.00
retainedEarnings 28837000.00
otherLiab 69591000.00
otherAssets 15579000.00
cash 23079000.00
totalCurrentLiabilities 47932000.00
netDebt -23079000.00
otherStockholderEquity 275193000.00
propertyPlantEquipment 180831000.00
totalCurrentAssets 116337000.00
netReceivables 32146000.00
inventory 41626000.00
accountsPayable 24253000.00
accumulatedOtherComprehensiveIncome -109009000.00
commonStockTotalEquity 203000.00
nonCurrrentAssetsOther 15579000.00
nonCurrentAssetsTotal 196410000.00
nonCurrentLiabilitiesTotal 69591000.00
liabilitiesAndStockholdersEquity 312747000.00
cashAndShortTermInvestments 23079000.00
propertyPlantAndEquipmentGross 180831000.00
propertyPlantAndEquipmentNet 180831000.00
commonStockSharesOutstanding 20399000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 305018000.00
otherCurrentAssets 4291000.00
totalLiab 113126000.00
totalStockholderEquity 191892000.00
otherCurrentLiab 22657000.00
commonStock 203000.00
retainedEarnings 25505000.00
otherLiab 66675000.00
otherAssets 15329000.00
cash 15444000.00
totalCurrentLiabilities 46451000.00
netDebt -15444000.00
otherStockholderEquity 327784000.00
propertyPlantEquipment 179104000.00
totalCurrentAssets 110585000.00
netReceivables 52412000.00
inventory 38438000.00
accountsPayable 23794000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 203000.00
nonCurrrentAssetsOther 15329000.00
nonCurrentAssetsTotal 194433000.00
nonCurrentLiabilitiesTotal 66675000.00
liabilitiesAndStockholdersEquity 305018000.00
cashAndShortTermInvestments 15444000.00
propertyPlantAndEquipmentGross 179104000.00
propertyPlantAndEquipmentNet 179104000.00
commonStockSharesOutstanding 20399000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 318452000.00
otherCurrentAssets 8043000.00
totalLiab 132440000.00
totalStockholderEquity 186012000.00
otherCurrentLiab 48896000.00
commonStock 203000.00
retainedEarnings 19625000.00
otherLiab 57987000.00
otherAssets 10161000.00
cash 103285000.00
totalCurrentLiabilities 74453000.00
netDebt -103285000.00
otherStockholderEquity 327784000.00
propertyPlantEquipment 103850000.00
totalCurrentAssets 204441000.00
netReceivables 55700000.00
inventory 37413000.00
accountsPayable 25557000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 203000.00
nonCurrrentAssetsOther 10161000.00
nonCurrentAssetsTotal 114011000.00
nonCurrentLiabilitiesTotal 57987000.00
liabilitiesAndStockholdersEquity 318452000.00
cashAndShortTermInvestments 103285000.00
propertyPlantAndEquipmentGross 103850000.00
propertyPlantAndEquipmentNet 103850000.00
commonStockSharesOutstanding 20450000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 310800000.00
otherCurrentAssets 12200000.00
totalLiab 131100000.00
totalStockholderEquity 179700000.00
otherCurrentLiab 43100000.00
commonStock 200000.00
retainedEarnings 15100000.00
cash 85000000.00
totalCurrentLiabilities 72200000.00
netDebt -85000000.00
otherStockholderEquity 326000000.00
totalCurrentAssets 196600000.00
netReceivables 54500000.00
inventory 44900000.00
accountsPayable 29100000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 114200000.00
nonCurrentLiabilitiesTotal 58900000.00
liabilitiesAndStockholdersEquity 310800000.00
cashAndShortTermInvestments 85000000.00
propertyPlantAndEquipmentGross 105200000.00
propertyPlantAndEquipmentNet 105200000.00
commonStockSharesOutstanding 20339000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 319700000.00
otherCurrentAssets 28000000.00
totalLiab 135400000.00
totalStockholderEquity 184300000.00
otherCurrentLiab 47200000.00
commonStock 200000.00
retainedEarnings 19700000.00
cash 117800000.00
totalCurrentLiabilities 81500000.00
netDebt -117800000.00
otherStockholderEquity 326000000.00
totalCurrentAssets 210300000.00
netReceivables 26700000.00
inventory 37800000.00
accountsPayable 34300000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 6900000.00
nonCurrentAssetsTotal 109400000.00
nonCurrentLiabilitiesTotal 53900000.00
liabilitiesAndStockholdersEquity 319700000.00
cashAndShortTermInvestments 117800000.00
propertyPlantAndEquipmentGross 102500000.00
propertyPlantAndEquipmentNet 102500000.00
commonStockSharesOutstanding 20266667.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 541400000.00
otherCurrentAssets 15500000.00
totalLiab 371400000.00
totalStockholderEquity 170000000.00
otherCurrentLiab 95200000.00
commonStock 200000.00
retainedEarnings 5400000.00
cash 600000.00
totalCurrentLiabilities 98900000.00
netDebt 111400000.00
shortLongTermDebtTotal 112000000.00
otherStockholderEquity 326000000.00
totalCurrentAssets 294400000.00
netReceivables 95400000.00
inventory 182900000.00
accountsPayable 3700000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 18200000.00
nonCurrentAssetsTotal 247000000.00
nonCurrentLiabilitiesTotal 272500000.00
liabilitiesAndStockholdersEquity 541400000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 228800000.00
propertyPlantAndEquipmentNet 228800000.00
commonStockSharesOutstanding 20400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 554300000.00
otherCurrentAssets 13800000.00
totalLiab 378200000.00
totalStockholderEquity 176100000.00
otherCurrentLiab 52900000.00
retainedEarnings 11500000.00
totalCurrentLiabilities 98500000.00
netDebt 117200000.00
shortLongTermDebtTotal 117200000.00
otherStockholderEquity 326200000.00
totalCurrentAssets 307400000.00
netReceivables 94700000.00
inventory 198900000.00
accountsPayable 45600000.00
accumulatedOtherComprehensiveIncome -161600000.00
nonCurrrentAssetsOther 17000000.00
nonCurrentAssetsTotal 246900000.00
nonCurrentLiabilitiesTotal 279700000.00
liabilitiesAndStockholdersEquity 554300000.00
propertyPlantAndEquipmentGross 229900000.00
propertyPlantAndEquipmentNet 229900000.00
commonStockSharesOutstanding 20000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 545600000.00
otherCurrentAssets 14800000.00
totalLiab 368100000.00
totalStockholderEquity 177500000.00
otherCurrentLiab 77900000.00
retainedEarnings 15300000.00
totalCurrentLiabilities 115400000.00
netDebt 89400000.00
shortLongTermDebtTotal 89400000.00
otherStockholderEquity 323800000.00
totalCurrentAssets 303500000.00
netReceivables 91000000.00
inventory 197700000.00
accountsPayable 37500000.00
accumulatedOtherComprehensiveIncome -161600000.00
nonCurrrentAssetsOther 14800000.00
nonCurrentAssetsTotal 242100000.00
nonCurrentLiabilitiesTotal 252700000.00
liabilitiesAndStockholdersEquity 545600000.00
propertyPlantAndEquipmentGross 227300000.00
propertyPlantAndEquipmentNet 227300000.00
commonStockSharesOutstanding 20000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalAssets 505000000.00
otherCurrentAssets 14800000.00
totalLiab 328600000.00
totalStockholderEquity 176400000.00
otherCurrentLiab 68600000.00
retainedEarnings 14300000.00
totalCurrentLiabilities 107400000.00
netDebt 65700000.00
shortLongTermDebtTotal 65700000.00
otherStockholderEquity 304800000.00
totalCurrentAssets 281900000.00
netReceivables 96200000.00
inventory 170900000.00
accountsPayable 38800000.00
accumulatedOtherComprehensiveIncome -142700000.00
nonCurrrentAssetsOther 10200000.00
nonCurrentAssetsTotal 223100000.00
nonCurrentLiabilitiesTotal 221200000.00
liabilitiesAndStockholdersEquity 505000000.00
propertyPlantAndEquipmentGross 212900000.00
propertyPlantAndEquipmentNet 212900000.00
commonStockSharesOutstanding 19000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 499800000.00
otherCurrentAssets 13800000.00
totalLiab 324300000.00
totalStockholderEquity 175500000.00
otherCurrentLiab 71700000.00
retainedEarnings 13300000.00
cash 2500000.00
totalCurrentLiabilities 107100000.00
netDebt 57900000.00
shortLongTermDebtTotal 60400000.00
otherStockholderEquity 304900000.00
totalCurrentAssets 285900000.00
netReceivables 94700000.00
inventory 174900000.00
accountsPayable 35400000.00
accumulatedOtherComprehensiveIncome -142700000.00
nonCurrrentAssetsOther 7200000.00
nonCurrentAssetsTotal 213900000.00
nonCurrentLiabilitiesTotal 217200000.00
liabilitiesAndStockholdersEquity 499800000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 206700000.00
propertyPlantAndEquipmentNet 206700000.00
commonStockSharesOutstanding 20250000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 507300000.00
otherCurrentAssets 12600000.00
totalLiab 338900000.00
totalStockholderEquity 168400000.00
otherCurrentLiab 81000000.00
retainedEarnings 6200000.00
cash 1000000.00
totalCurrentLiabilities 120800000.00
netDebt 59300000.00
shortLongTermDebtTotal 60300000.00
otherStockholderEquity 304900000.00
totalCurrentAssets 299400000.00
netReceivables 115300000.00
inventory 170500000.00
accountsPayable 39800000.00
accumulatedOtherComprehensiveIncome -142700000.00
nonCurrrentAssetsOther 7200000.00
nonCurrentAssetsTotal 207900000.00
nonCurrentLiabilitiesTotal 218100000.00
liabilitiesAndStockholdersEquity 507300000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 200700000.00
propertyPlantAndEquipmentNet 200700000.00
commonStockSharesOutstanding 20000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalAssets 507100000.00
otherCurrentAssets 22300000.00
totalLiab 343600000.00
totalStockholderEquity 163500000.00
otherCurrentLiab 71600000.00
retainedEarnings 1400000.00
totalCurrentLiabilities 123000000.00
netDebt 59000000.00
shortLongTermDebtTotal 59000000.00
otherStockholderEquity 304800000.00
totalCurrentAssets 303500000.00
netReceivables 111100000.00
inventory 170100000.00
accountsPayable 51400000.00
accumulatedOtherComprehensiveIncome -142700000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 203600000.00
nonCurrentLiabilitiesTotal 220600000.00
liabilitiesAndStockholdersEquity 507100000.00
propertyPlantAndEquipmentGross 198300000.00
propertyPlantAndEquipmentNet 198300000.00
commonStockSharesOutstanding 20000000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 503200000.00
otherCurrentAssets 30900000.00
totalLiab 338400000.00
totalStockholderEquity 164800000.00
otherCurrentLiab 86300000.00
retainedEarnings 2600000.00
cash 2000000.00
totalCurrentLiabilities 121000000.00
netDebt 47400000.00
shortLongTermDebtTotal 49400000.00
otherStockholderEquity 287300000.00
totalCurrentAssets 305500000.00
netReceivables 102400000.00
inventory 170200000.00
accountsPayable 34700000.00
accumulatedOtherComprehensiveIncome -125100000.00
nonCurrrentAssetsOther 16300000.00
nonCurrentAssetsTotal 197700000.00
nonCurrentLiabilitiesTotal 217400000.00
liabilitiesAndStockholdersEquity 503200000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 181400000.00
propertyPlantAndEquipmentNet 181400000.00
commonStockSharesOutstanding 20000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 503600000.00
otherCurrentAssets 25400000.00
totalLiab 334600000.00
totalStockholderEquity 169000000.00
otherCurrentLiab 83600000.00
retainedEarnings 6800000.00
cash 4200000.00
totalCurrentLiabilities 129100000.00
netDebt 42100000.00
shortLongTermDebtTotal 46300000.00
otherStockholderEquity 287300000.00
totalCurrentAssets 312100000.00
netReceivables 120200000.00
inventory 162300000.00
accountsPayable 45500000.00
accumulatedOtherComprehensiveIncome -125100000.00
nonCurrrentAssetsOther 13700000.00
nonCurrentAssetsTotal 191500000.00
nonCurrentLiabilitiesTotal 205500000.00
liabilitiesAndStockholdersEquity 503600000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 177800000.00
propertyPlantAndEquipmentNet 177800000.00
commonStockSharesOutstanding 20000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalAssets 505100000.00
otherCurrentAssets 8800000.00
totalLiab 337900000.00
totalStockholderEquity 167200000.00
otherCurrentLiab 87700000.00
retainedEarnings 5100000.00
cash 1600000.00
totalCurrentLiabilities 131600000.00
netDebt 44100000.00
shortLongTermDebtTotal 45700000.00
otherStockholderEquity 287200000.00
totalCurrentAssets 318900000.00
netReceivables 134900000.00
inventory 173600000.00
accountsPayable 43900000.00
accumulatedOtherComprehensiveIncome -125100000.00
nonCurrrentAssetsOther 10400000.00
nonCurrentAssetsTotal 186200000.00
nonCurrentLiabilitiesTotal 206300000.00
liabilitiesAndStockholdersEquity 505100000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 175800000.00
propertyPlantAndEquipmentNet 175800000.00
commonStockSharesOutstanding 18888889.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
totalAssets 473700000.00
otherCurrentAssets 21700000.00
totalLiab 307200000.00
totalStockholderEquity 166500000.00
otherCurrentLiab 89600000.00
retainedEarnings 4300000.00
cash 100000.00
totalCurrentLiabilities 120900000.00
netDebt 24300000.00
shortLongTermDebtTotal 24400000.00
otherStockholderEquity 287300000.00
totalCurrentAssets 287200000.00
netReceivables 89300000.00
inventory 176100000.00
accountsPayable 31300000.00
accumulatedOtherComprehensiveIncome -125100000.00
nonCurrrentAssetsOther 10400000.00
nonCurrentAssetsTotal 186500000.00
nonCurrentLiabilitiesTotal 186300000.00
liabilitiesAndStockholdersEquity 473700000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 176100000.00
propertyPlantAndEquipmentNet 176100000.00
commonStockSharesOutstanding 18888889.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 495900000.00
otherCurrentAssets 20100000.00
totalLiab 330800000.00
totalStockholderEquity 165100000.00
otherCurrentLiab 78000000.00
retainedEarnings 2900000.00
cash 200000.00
totalCurrentLiabilities 120400000.00
netDebt 43200000.00
shortLongTermDebtTotal 43400000.00
otherStockholderEquity 271700000.00
totalCurrentAssets 314300000.00
netReceivables 97400000.00
inventory 196600000.00
accountsPayable 42400000.00
accumulatedOtherComprehensiveIncome -109500000.00
nonCurrrentAssetsOther 8200000.00
nonCurrentAssetsTotal 181600000.00
nonCurrentLiabilitiesTotal 210400000.00
liabilitiesAndStockholdersEquity 495900000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 173400000.00
propertyPlantAndEquipmentNet 173400000.00
commonStockSharesOutstanding 21428571.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalAssets 485200000.00
otherCurrentAssets 17500000.00
totalLiab 317700000.00
totalStockholderEquity 167500000.00
otherCurrentLiab 69600000.00
retainedEarnings 5400000.00
cash 100000.00
totalCurrentLiabilities 117000000.00
netDebt 32000000.00
shortLongTermDebtTotal 32100000.00
otherStockholderEquity 271600000.00
totalCurrentAssets 306400000.00
netReceivables 103300000.00
inventory 185500000.00
accountsPayable 47400000.00
accumulatedOtherComprehensiveIncome -109500000.00
nonCurrrentAssetsOther 8300000.00
nonCurrentAssetsTotal 178800000.00
nonCurrentLiabilitiesTotal 200700000.00
liabilitiesAndStockholdersEquity 485200000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 170500000.00
propertyPlantAndEquipmentNet 170500000.00
commonStockSharesOutstanding 20000000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
totalAssets 477000000.00
otherCurrentAssets 20300000.00
totalLiab 314800000.00
totalStockholderEquity 162200000.00
otherCurrentLiab 100700000.00
cash 10300000.00
totalCurrentLiabilities 142500000.00
netDebt -10300000.00
otherStockholderEquity 271700000.00
totalCurrentAssets 297600000.00
netReceivables 106300000.00
inventory 160700000.00
accountsPayable 41800000.00
accumulatedOtherComprehensiveIncome -109500000.00
nonCurrrentAssetsOther 8400000.00
nonCurrentAssetsTotal 179400000.00
nonCurrentLiabilitiesTotal 172300000.00
liabilitiesAndStockholdersEquity 477000000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 171000000.00
propertyPlantAndEquipmentNet 171000000.00
commonStockSharesOutstanding 23000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 1472000000.00
otherCurrentAssets 24500000.00
totalLiab 1072700000.00
totalStockholderEquity 399300000.00
otherCurrentLiab 97300000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1961000000.00
otherLiab 259500000.00
otherAssets 28900000.00
cash 54300000.00
totalCurrentLiabilities 410700000.00
netDebt 494300000.00
shortTermDebt 146100000.00
shortLongTermDebt 111100000.00
shortLongTermDebtTotal 548600000.00
otherStockholderEquity 2453300000.00
propertyPlantEquipment 765300000.00
totalCurrentAssets 677800000.00
netTangibleAssets 399300000.00
netReceivables 71700000.00
longTermDebt 381600000.00
inventory 398800000.00
accountsPayable 167300000.00
accumulatedOtherComprehensiveIncome -94000000.00
nonCurrrentAssetsOther 49800000.00
nonCurrentAssetsTotal 794200000.00
capitalLeaseObligations 20900000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 662000000.00
liabilitiesAndStockholdersEquity 1472000000.00
cashAndShortTermInvestments 54300000.00
propertyPlantAndEquipmentGross 1899800000.00
propertyPlantAndEquipmentNet 744400000.00
netWorkingCapital 267100000.00
netInvestedCapital 892000000.00
commonStockSharesOutstanding 91400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1569900000.00
otherCurrentAssets 74700000.00
totalLiab 1148900000.00
totalStockholderEquity 421000000.00
deferredLongTermLiab 58700000.00
otherCurrentLiab 102100000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1946900000.00
otherLiab 248800000.00
otherAssets 59200000.00
cash 29000000.00
totalCurrentLiabilities 547400000.00
currentDeferredRevenue 137400000.00
netDebt 445100000.00
shortTermDebt 121400000.00
shortLongTermDebt 71400000.00
shortLongTermDebtTotal 474100000.00
otherStockholderEquity 2449200000.00
propertyPlantEquipment 892500000.00
totalCurrentAssets 618200000.00
netTangibleAssets 421000000.00
netReceivables 88900000.00
longTermDebt 329800000.00
inventory 425600000.00
accountsPayable 186500000.00
accumulatedOtherComprehensiveIncome -82300000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1946900000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 59200000.00
nonCurrentAssetsTotal 951700000.00
capitalLeaseObligations 22900000.00
longTermDebtTotal 329800000.00
nonCurrentLiabilitiesOther 213000000.00
nonCurrentLiabilitiesTotal 601500000.00
capitalSurpluse 2535500000.00
liabilitiesAndStockholdersEquity 1569900000.00
cashAndShortTermInvestments 29000000.00
propertyPlantAndEquipmentGross 892500000.00
propertyPlantAndEquipmentNet 892500000.00
netWorkingCapital 70800000.00
netInvestedCapital 822200000.00
commonStockSharesOutstanding 90200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 1399600000.00
otherCurrentAssets 22000000.00
totalLiab 853500000.00
totalStockholderEquity 546100000.00
deferredLongTermLiab 89200000.00
otherCurrentLiab 106400000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1779800000.00
otherLiab 300800000.00
otherAssets 63200000.00
cash 81600000.00
totalCurrentLiabilities 240300000.00
netDebt 258600000.00
shortTermDebt 27800000.00
shortLongTermDebt 7800000.00
shortLongTermDebtTotal 340200000.00
otherStockholderEquity 2443700000.00
propertyPlantEquipment 880400000.00
totalCurrentAssets 456000000.00
netTangibleAssets 546100000.00
netReceivables 61300000.00
longTermDebt 243100000.00
inventory 291100000.00
accountsPayable 106100000.00
accumulatedOtherComprehensiveIncome -118800000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1779800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63200000.00
nonCurrentAssetsTotal 943600000.00
capitalLeaseObligations 24300000.00
longTermDebtTotal 243100000.00
nonCurrentLiabilitiesOther 65200000.00
nonCurrentLiabilitiesTotal 613200000.00
capitalSurpluse 2530000000.00
liabilitiesAndStockholdersEquity 1399600000.00
cashAndShortTermInvestments 81600000.00
propertyPlantAndEquipmentGross 880400000.00
propertyPlantAndEquipmentNet 880400000.00
netWorkingCapital 215700000.00
netInvestedCapital 842000000.00
commonStockSharesOutstanding 89500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1499700000.00
otherCurrentAssets 27600000.00
totalLiab 824700000.00
totalStockholderEquity 675000000.00
deferredLongTermLiab 95100000.00
otherCurrentLiab 108800000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1656400000.00
otherLiab 299000000.00
otherAssets 63200000.00
cash 38900000.00
totalCurrentLiabilities 233700000.00
netDebt 280900000.00
shortTermDebt 27800000.00
shortLongTermDebt 7800000.00
shortLongTermDebtTotal 319800000.00
otherStockholderEquity 2440200000.00
propertyPlantEquipment 949200000.00
totalCurrentAssets 487300000.00
netTangibleAssets 675000000.00
netReceivables 100200000.00
longTermDebt 249200000.00
inventory 320600000.00
accountsPayable 97100000.00
accumulatedOtherComprehensiveIncome -109800000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1656400000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63200000.00
nonCurrentAssetsTotal 1012400000.00
capitalLeaseObligations 22800000.00
longTermDebtTotal 249200000.00
nonCurrentLiabilitiesOther 20000000.00
nonCurrentLiabilitiesTotal 591000000.00
capitalSurpluse 2526500000.00
liabilitiesAndStockholdersEquity 1499700000.00
cashAndShortTermInvestments 38900000.00
propertyPlantAndEquipmentGross 949200000.00
propertyPlantAndEquipmentNet 949200000.00
netWorkingCapital 253600000.00
netInvestedCapital 952000000.00
commonStockSharesOutstanding 88800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 1537500000.00
otherCurrentAssets 18000000.00
totalLiab 775300000.00
totalStockholderEquity 762200000.00
deferredLongTermLiab 104300000.00
otherCurrentLiab 73800000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1576800000.00
otherLiab 302400000.00
otherAssets 63500000.00
cash 38900000.00
totalCurrentLiabilities 224300000.00
netDebt 240800000.00
shortTermDebt 31100000.00
shortLongTermDebt 31100000.00
shortLongTermDebtTotal 279700000.00
otherStockholderEquity 2436700000.00
propertyPlantEquipment 967300000.00
totalCurrentAssets 506700000.00
netTangibleAssets 762200000.00
netReceivables 105200000.00
longTermDebt 248600000.00
inventory 343800000.00
accountsPayable 119400000.00
accumulatedOtherComprehensiveIncome -98700000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1576800000.00
treasuryStock -86300000.00
nonCurrrentAssetsOther 63500000.00
nonCurrentAssetsTotal 1030800000.00
longTermDebtTotal 248600000.00
nonCurrentLiabilitiesOther 50900000.00
nonCurrentLiabilitiesTotal 551000000.00
capitalSurpluse 2523000000.00
liabilitiesAndStockholdersEquity 1537500000.00
cashAndShortTermInvestments 38900000.00
propertyPlantAndEquipmentGross 967300000.00
propertyPlantAndEquipmentNet 967300000.00
netWorkingCapital 282400000.00
netInvestedCapital 1041900000.00
commonStockSharesOutstanding 87600000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 1581641000.00
intangibleAssets 0.00
otherCurrentAssets 14709000.00
totalLiab 751998000.00
totalStockholderEquity 829643000.00
deferredLongTermLiab 103476000.00
otherCurrentLiab 92771000.00
commonStock 947000.00
retainedEarnings -1510672000.00
otherLiab 313300000.00
goodWill 0.00
otherAssets 56000000.00
cash 167211000.00
totalCurrentLiabilities 190517000.00
netDebt 88757000.00
shortTermDebt 7815000.00
shortLongTermDebt 7815000.00
shortLongTermDebtTotal 255968000.00
otherStockholderEquity 2431109000.00
propertyPlantEquipment 971916000.00
totalCurrentAssets 553674000.00
netTangibleAssets 829642000.00
shortTermInvestments 848000.00
netReceivables 53437000.00
longTermDebt 248153000.00
inventory 317469000.00
accountsPayable 89931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91742000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 947000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1510672000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 56051000.00
nonCurrentAssetsTotal 1027967000.00
longTermDebtTotal 248153000.00
nonCurrentLiabilitiesOther 38929000.00
nonCurrentLiabilitiesTotal 561481000.00
capitalSurpluse 2517385000.00
liabilitiesAndStockholdersEquity 1581641000.00
cashAndShortTermInvestments 167211000.00
propertyPlantAndEquipmentGross 971916000.00
propertyPlantAndEquipmentNet 971916000.00
netWorkingCapital 363157000.00
netInvestedCapital 1085610000.00
commonStockSharesOutstanding 88020000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
totalAssets 1540327000.00
intangibleAssets 0.00
otherCurrentAssets 22210000.00
totalLiab 783672000.00
totalStockholderEquity 756655000.00
deferredLongTermLiab 108939000.00
otherCurrentLiab 76385000.00
commonStock 944000.00
retainedEarnings -1559252000.00
otherLiab 356813000.00
goodWill 0.00
otherAssets 73420000.00
cash 132403000.00
totalCurrentLiabilities 179160000.00
netDebt 123111000.00
shortTermDebt 7815000.00
shortLongTermDebt 7815000.00
shortLongTermDebtTotal 255514000.00
otherStockholderEquity 2428855000.00
propertyPlantEquipment 1026285000.00
totalCurrentAssets 440622000.00
netTangibleAssets 756654000.00
shortTermInvestments 1050000.00
netReceivables 29083000.00
longTermDebt 247699000.00
inventory 233563000.00
accountsPayable 94960000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 944000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1559252000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 73420000.00
nonCurrentAssetsTotal 1099705000.00
longTermDebtTotal 247699000.00
nonCurrentLiabilitiesOther 247874000.00
nonCurrentLiabilitiesTotal 604512000.00
capitalSurpluse 2515131000.00
liabilitiesAndStockholdersEquity 1540327000.00
cashAndShortTermInvestments 132403000.00
propertyPlantAndEquipmentGross 1026285000.00
propertyPlantAndEquipmentNet 1026285000.00
commonStockSharesOutstanding 87064000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
totalAssets 1752468000.00
intangibleAssets 0.00
otherCurrentAssets 42412000.00
totalLiab 734598000.00
totalStockholderEquity 1017870000.00
deferredLongTermLiab 96994000.00
otherCurrentLiab 69015000.00
commonStock 942000.00
retainedEarnings -1297778000.00
otherLiab 329060000.00
goodWill 0.00
otherAssets 72155000.00
cash 115393000.00
totalCurrentLiabilities 167319000.00
netDebt 139700000.00
shortTermDebt 7815000.00
shortLongTermDebt 255093000.00
shortLongTermDebtTotal 255093000.00
otherStockholderEquity 2427355000.00
propertyPlantEquipment 1232256000.00
totalCurrentAssets 448057000.00
netTangibleAssets 1017869000.00
shortTermInvestments 791000.00
netReceivables 26892000.00
longTermDebt 247278000.00
inventory 231872000.00
accountsPayable 90489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -112650000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 942000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1297778000.00
treasuryStock -86276000.00
nonCurrrentAssetsOther 72155000.00
nonCurrentAssetsTotal 1304411000.00
longTermDebtTotal 247278000.00
nonCurrentLiabilitiesOther 43999000.00
nonCurrentLiabilitiesTotal 567279000.00
capitalSurpluse 2513631000.00
liabilitiesAndStockholdersEquity 1752468000.00
cashAndShortTermInvestments 115393000.00
propertyPlantAndEquipmentGross 1232256000.00
propertyPlantAndEquipmentNet 1232256000.00
commonStockSharesOutstanding 87375000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2014035000.00
intangibleAssets 0.00
otherCurrentAssets 29768000.00
totalLiab 922888000.00
totalStockholderEquity 1091147000.00
deferredLongTermLiab 113604000.00
otherCurrentLiab 122764000.00
commonStock 939000.00
retainedEarnings -1252448000.00
otherLiab 266072000.00
goodWill 0.00
otherAssets 89099000.00
cash 163242000.00
totalCurrentLiabilities 296324000.00
currentDeferredRevenue 14302000.00
netDebt 91461000.00
shortTermDebt 7815000.00
shortLongTermDebt 254703000.00
shortLongTermDebtTotal 254703000.00
otherStockholderEquity 2460337000.00
propertyPlantEquipment 1291218000.00
totalCurrentAssets 599240000.00
netTangibleAssets 1091146000.00
shortTermInvestments 801000.00
netReceivables 107668000.00
longTermDebt 246888000.00
inventory 283480000.00
accountsPayable 151443000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117682000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 939000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1252448000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 89099000.00
nonCurrentAssetsTotal 1414795000.00
longTermDebtTotal 246888000.00
nonCurrentLiabilitiesOther 266072000.00
nonCurrentLiabilitiesTotal 626564000.00
capitalSurpluse 2510261000.00
liabilitiesAndStockholdersEquity 2014035000.00
cashAndShortTermInvestments 163242000.00
propertyPlantAndEquipmentGross 1291218000.00
propertyPlantAndEquipmentNet 1291218000.00
commonStockSharesOutstanding 89428000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 1810196000.00
intangibleAssets 0.00
otherCurrentAssets 32276000.00
totalLiab 807384000.00
totalStockholderEquity 1002812000.00
deferredLongTermLiab 106218000.00
otherCurrentLiab 116657000.00
commonStock 935000.00
retainedEarnings -1364942000.00
otherLiab 206875000.00
goodWill 0.00
otherAssets 55707000.00
cash 84088000.00
totalCurrentLiabilities 247763000.00
currentDeferredRevenue 14801000.00
netDebt 170255000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 254343000.00
otherStockholderEquity 2458650000.00
propertyPlantEquipment 1247661000.00
totalCurrentAssets 471061000.00
netTangibleAssets 1002811000.00
shortTermInvestments 1697000.00
netReceivables 99771000.00
longTermDebt 246528000.00
inventory 239615000.00
accountsPayable 108490000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91832000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 935000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1364942000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 55707000.00
nonCurrentAssetsTotal 1339135000.00
longTermDebtTotal 246528000.00
nonCurrentLiabilitiesOther 206875000.00
nonCurrentLiabilitiesTotal 559621000.00
capitalSurpluse 2508574000.00
liabilitiesAndStockholdersEquity 1810196000.00
cashAndShortTermInvestments 84088000.00
propertyPlantAndEquipmentGross 1247661000.00
propertyPlantAndEquipmentNet 1247661000.00
commonStockSharesOutstanding 88612000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1776326000.00
intangibleAssets 0.00
otherCurrentAssets 34975000.00
totalLiab 793683000.00
totalStockholderEquity 982643000.00
deferredLongTermLiab 110252000.00
otherCurrentLiab 90373000.00
commonStock 933000.00
retainedEarnings -1324629000.00
otherLiab 235776000.00
goodWill 0.00
otherAssets 49147000.00
cash 183976000.00
totalCurrentLiabilities 181704000.00
currentDeferredRevenue 8146000.00
netDebt 74421000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 258397000.00
otherStockholderEquity 2457530000.00
propertyPlantEquipment 1188214000.00
totalCurrentAssets 487397000.00
netTangibleAssets 982642000.00
shortTermInvestments 258000.00
netReceivables 88537000.00
longTermDebt 250582000.00
inventory 159925000.00
accountsPayable 75370000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -151192000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 933000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1324629000.00
treasuryStock -49924000.00
nonCurrrentAssetsOther 33710000.00
nonCurrentAssetsTotal 1288929000.00
longTermDebtTotal 250582000.00
nonCurrentLiabilitiesOther 251145000.00
nonCurrentLiabilitiesTotal 611979000.00
capitalSurpluse 2507454000.00
liabilitiesAndStockholdersEquity 1776326000.00
cashAndShortTermInvestments 183976000.00
propertyPlantAndEquipmentGross 1188214000.00
propertyPlantAndEquipmentNet 1188214000.00
commonStockSharesOutstanding 88534000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1811094000.00
intangibleAssets 0.00
otherCurrentAssets 40646000.00
totalLiab 772817000.00
totalStockholderEquity 1038277000.00
deferredLongTermLiab 90958000.00
otherCurrentLiab 86008000.00
commonStock 932000.00
retainedEarnings -1289019000.00
otherLiab 225024000.00
goodWill 0.00
otherAssets 51524000.00
cash 183401000.00
totalCurrentLiabilities 193365000.00
currentDeferredRevenue 13370000.00
netDebt 73926000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 257327000.00
otherStockholderEquity 2460951000.00
propertyPlantEquipment 1218225000.00
totalCurrentAssets 488320000.00
netTangibleAssets 1038276000.00
shortTermInvestments 0.00
netReceivables 92312000.00
longTermDebt 249512000.00
inventory 171961000.00
accountsPayable 86172000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -134588000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 932000.00
preferredStockTotalEquity 1000.00
retainedEarningsTotalEquity -1289019000.00
treasuryStock -45891000.00
nonCurrrentAssetsOther 104549000.00
nonCurrentAssetsTotal 1322774000.00
longTermDebtTotal 249512000.00
nonCurrentLiabilitiesOther 238982000.00
nonCurrentLiabilitiesTotal 579452000.00
capitalSurpluse 2506842000.00
liabilitiesAndStockholdersEquity 1811094000.00
cashAndShortTermInvestments 183401000.00
propertyPlantAndEquipmentGross 1218225000.00
propertyPlantAndEquipmentNet 1218225000.00
commonStockSharesOutstanding 92257000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 1923056000.00
otherCurrentAssets 21965000.00
totalLiab 768540000.00
totalStockholderEquity 1154516000.00
otherCurrentLiab 113558000.00
commonStock 928000.00
retainedEarnings -1300344000.00
otherLiab 166060000.00
otherAssets 42311000.00
cash 304296000.00
totalCurrentLiabilities 254860000.00
netDebt -2468000.00
shortTermDebt 53298000.00
shortLongTermDebtTotal 301828000.00
otherStockholderEquity 2503907000.00
propertyPlantEquipment 1256970000.00
totalCurrentAssets 577078000.00
shortTermInvestments 3673000.00
netReceivables 94909000.00
longTermDebt 261621000.00
inventory 155908000.00
accountsPayable 88004000.00
accumulatedOtherComprehensiveIncome -49976000.00
commonStockTotalEquity 928000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 89008000.00
nonCurrentAssetsTotal 1345978000.00
nonCurrentLiabilitiesTotal 513680000.00
liabilitiesAndStockholdersEquity 1923056000.00
cashAndShortTermInvestments 304296000.00
propertyPlantAndEquipmentGross 1256970000.00
propertyPlantAndEquipmentNet 1256970000.00
commonStockSharesOutstanding 93302000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 1861750000.00
intangibleAssets 32527000.00
otherCurrentAssets 102800000.00
totalLiab 794020000.00
totalStockholderEquity 1067730000.00
otherCurrentLiab 7815000.00
commonStock 925000.00
retainedEarnings -1360315000.00
otherLiab 252116000.00
otherAssets 40380000.00
cash 198234000.00
totalCurrentLiabilities 212658000.00
currentDeferredRevenue 51595000.00
netDebt 92629000.00
shortTermDebt 43239000.00
shortLongTermDebtTotal 290863000.00
otherStockholderEquity 2501389000.00
propertyPlantEquipment 1298288000.00
totalCurrentAssets 489468000.00
shortTermInvestments 13686000.00
netReceivables 56961000.00
longTermDebt 247624000.00
inventory 131473000.00
accountsPayable 110009000.00
accumulatedOtherComprehensiveIncome -74270000.00
commonStockTotalEquity 925000.00
preferredStockTotalEquity 1000.00
nonCurrrentAssetsOther 41467000.00
nonCurrentAssetsTotal 1372282000.00
nonCurrentLiabilitiesTotal 581362000.00
liabilitiesAndStockholdersEquity 1861750000.00
cashAndShortTermInvestments 198234000.00
propertyPlantAndEquipmentGross 1298288000.00
propertyPlantAndEquipmentNet 1298288000.00
commonStockSharesOutstanding 75343000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 2036099000.00
intangibleAssets 32527000.00
otherCurrentAssets 43630000.00
totalLiab 1076580000.00
totalStockholderEquity 959519000.00
otherCurrentLiab 70957000.00
commonStock 491000.00
retainedEarnings -1143778000.00
otherLiab 303011000.00
goodWill 94844000.00
otherAssets 25269000.00
cash 129400000.00
totalCurrentLiabilities 426762000.00
currentDeferredRevenue 70847000.00
netDebt 328415000.00
shortTermDebt 182815000.00
shortLongTermDebtTotal 457815000.00
otherStockholderEquity 2240014000.00
propertyPlantEquipment 1340037000.00
totalCurrentAssets 514134000.00
shortTermInvestments 13686000.00
netReceivables 143381000.00
longTermDebt 275000000.00
inventory 138111000.00
accountsPayable 102143000.00
accumulatedOtherComprehensiveIncome -137208000.00
commonStockTotalEquity 491000.00
preferredStockTotalEquity 2000.00
nonCurrrentAssetsOther 149401000.00
nonCurrentAssetsTotal 1521965000.00
nonCurrentLiabilitiesTotal 649818000.00
liabilitiesAndStockholdersEquity 2036099000.00
cashAndShortTermInvestments 143086000.00
propertyPlantAndEquipmentGross 1340037000.00
propertyPlantAndEquipmentNet 1340037000.00
commonStockSharesOutstanding 44759000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 2578271000.00
intangibleAssets 47603000.00
otherCurrentAssets 11100000.00
totalLiab 2017067000.00
totalStockholderEquity 561204000.00
otherCurrentLiab 217220000.00
commonStock 410000.00
retainedEarnings -245462000.00
otherLiab 1152606000.00
goodWill 94844000.00
otherAssets 428586000.00
cash 60962000.00
totalCurrentLiabilities 551530000.00
currentDeferredRevenue 72013000.00
netDebt 371853000.00
shortTermDebt 182815000.00
shortLongTermDebtTotal 432815000.00
otherStockholderEquity 857787000.00
propertyPlantEquipment 1260040000.00
totalCurrentAssets 747198000.00
shortTermInvestments 280169000.00
netReceivables 144661000.00
longTermDebt 250000000.00
inventory 175101000.00
accountsPayable 79482000.00
accumulatedOtherComprehensiveIncome -51531000.00
commonStockTotalEquity 410000.00
nonCurrrentAssetsOther 107518000.00
nonCurrentAssetsTotal 1831073000.00
nonCurrentLiabilitiesTotal 1465537000.00
liabilitiesAndStockholdersEquity 2578271000.00
cashAndShortTermInvestments 341131000.00
propertyPlantAndEquipmentGross 1260040000.00
propertyPlantAndEquipmentNet 1260040000.00
commonStockSharesOutstanding 37199000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 2185234000.00
intangibleAssets 61594000.00
otherCurrentAssets 124951000.00
totalLiab 2055524000.00
totalStockholderEquity 129710000.00
otherCurrentLiab 282282000.00
commonStock 325000.00
retainedEarnings -136313000.00
otherLiab 808329000.00
goodWill 94844000.00
otherAssets 292380000.00
cash 96365000.00
totalCurrentLiabilities 646277000.00
currentDeferredRevenue 86226000.00
netDebt 675886000.00
shortTermDebt 212920000.00
shortLongTermDebtTotal 772251000.00
otherStockholderEquity 432270000.00
propertyPlantEquipment 1218777000.00
totalCurrentAssets 517639000.00
shortTermInvestments 2011000.00
netReceivables 150913000.00
longTermDebt 559331000.00
inventory 145410000.00
accountsPayable 64849000.00
accumulatedOtherComprehensiveIncome -166572000.00
commonStockTotalEquity 325000.00
nonCurrrentAssetsOther 88928000.00
nonCurrentAssetsTotal 1667595000.00
nonCurrentLiabilitiesTotal 1409247000.00
liabilitiesAndStockholdersEquity 2185234000.00
cashAndShortTermInvestments 96365000.00
propertyPlantAndEquipmentGross 1218777000.00
propertyPlantAndEquipmentNet 1218777000.00
commonStockSharesOutstanding 32503968.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1677431000.00
intangibleAssets 169487000.00
otherCurrentAssets 63651000.00
totalLiab 1444876000.00
totalStockholderEquity 232555000.00
otherCurrentLiab 158682000.00
commonStock 322000.00
retainedEarnings -95358000.00
otherLiab 472436000.00
goodWill 94844000.00
otherAssets 143293000.00
cash 17752000.00
totalCurrentLiabilities 467045000.00
currentDeferredRevenue 63048000.00
netDebt 654149000.00
shortTermDebt 183396000.00
shortLongTermDebtTotal 671901000.00
otherStockholderEquity 419009000.00
propertyPlantEquipment 1070158000.00
totalCurrentAssets 294493000.00
shortTermInvestments 2028000.00
netReceivables 101654000.00
longTermDebt 488505000.00
inventory 111436000.00
accountsPayable 61919000.00
accumulatedOtherComprehensiveIncome -91418000.00
commonStockTotalEquity 322000.00
nonCurrrentAssetsOther 143293000.00
nonCurrentAssetsTotal 1382938000.00
nonCurrentLiabilitiesTotal 977831000.00
liabilitiesAndStockholdersEquity 1677431000.00
cashAndShortTermInvestments 17752000.00
propertyPlantAndEquipmentGross 1070158000.00
propertyPlantAndEquipmentNet 1070158000.00
commonStockSharesOutstanding 32163000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1330870000.00
intangibleAssets 182419000.00
otherCurrentAssets 37421000.00
totalLiab 948053000.00
totalStockholderEquity 382817000.00
otherCurrentLiab 61767000.00
commonStock 320000.00
retainedEarnings 19230000.00
otherLiab 161611000.00
goodWill 95610000.00
otherAssets 58110000.00
cash 44168000.00
totalCurrentLiabilities 387458000.00
netDebt 595171000.00
shortTermDebt 278212000.00
shortLongTermDebtTotal 639339000.00
otherStockholderEquity 415453000.00
propertyPlantEquipment 806250000.00
totalCurrentAssets 284091000.00
shortTermInvestments 1678000.00
netReceivables 93947000.00
longTermDebt 330711000.00
inventory 108555000.00
accountsPayable 47479000.00
accumulatedOtherComprehensiveIncome -52186000.00
commonStockTotalEquity 320000.00
nonCurrrentAssetsOther 58110000.00
nonCurrentAssetsTotal 1046779000.00
nonCurrentLiabilitiesTotal 560595000.00
liabilitiesAndStockholdersEquity 1330870000.00
cashAndShortTermInvestments 44168000.00
propertyPlantAndEquipmentGross 806250000.00
propertyPlantAndEquipmentNet 806250000.00
commonStockSharesOutstanding 28695614.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
totalAssets 810326000.00
intangibleAssets 99136000.00
otherCurrentAssets 7514000.00
totalLiab 622629000.00
totalStockholderEquity 187697000.00
otherCurrentLiab 36073000.00
commonStock 211000.00
retainedEarnings -5430000.00
otherLiab 122354000.00
goodWill 99136000.00
otherAssets 28828000.00
cash 28204000.00
totalCurrentLiabilities 108871000.00
currentDeferredRevenue 30154000.00
netDebt 315921000.00
shortTermDebt 7815000.00
shortLongTermDebtTotal 344125000.00
otherStockholderEquity 173138000.00
propertyPlantEquipment 494957000.00
totalCurrentAssets 187405000.00
netReceivables 62327000.00
longTermDebt 336310000.00
inventory 89360000.00
accountsPayable 34829000.00
accumulatedOtherComprehensiveIncome -5222000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 28828000.00
nonCurrentAssetsTotal 622921000.00
nonCurrentLiabilitiesTotal 513758000.00
liabilitiesAndStockholdersEquity 810326000.00
cashAndShortTermInvestments 28204000.00
propertyPlantAndEquipmentGross 494957000.00
propertyPlantAndEquipmentNet 494957000.00
commonStockSharesOutstanding 21074000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 765167000.00
intangibleAssets 119744000.00
otherCurrentAssets 4777000.00
totalLiab 554369000.00
totalStockholderEquity 192132000.00
otherCurrentLiab 63601000.00
commonStock 211000.00
retainedEarnings -6385000.00
otherLiab 89783000.00
goodWill 119744000.00
otherAssets 31826000.00
cash 45092000.00
totalCurrentLiabilities 101358000.00
netDebt 276760000.00
shortLongTermDebtTotal 321852000.00
otherStockholderEquity 172133000.00
propertyPlantEquipment 417621000.00
totalCurrentAssets 195976000.00
netReceivables 68972000.00
longTermDebt 321852000.00
inventory 77135000.00
accountsPayable 37757000.00
accumulatedOtherComprehensiveIncome 1173000.00
commonStockTotalEquity 211000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 31826000.00
nonCurrentAssetsTotal 569191000.00
nonCurrentLiabilitiesTotal 453011000.00
liabilitiesAndStockholdersEquity 765167000.00
cashAndShortTermInvestments 45092000.00
propertyPlantAndEquipmentGross 417621000.00
propertyPlantAndEquipmentNet 417621000.00
commonStockSharesOutstanding 20816162.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 776706000.00
intangibleAssets 146002000.00
otherCurrentAssets 3573000.00
totalLiab 535604000.00
totalStockholderEquity 217185000.00
otherCurrentLiab 51881000.00
commonStock 205000.00
retainedEarnings 16814000.00
otherLiab 80341000.00
goodWill 146002000.00
otherAssets 44043000.00
cash 13388000.00
totalCurrentLiabilities 94275000.00
netDebt 308058000.00
shortLongTermDebtTotal 321446000.00
otherStockholderEquity 168414000.00
propertyPlantEquipment 426006000.00
totalCurrentAssets 160655000.00
netReceivables 68477000.00
longTermDebt 321446000.00
inventory 75217000.00
accountsPayable 42394000.00
accumulatedOtherComprehensiveIncome 6752000.00
commonStockTotalEquity 205000.00
preferredStockTotalEquity 25000000.00
nonCurrrentAssetsOther 44043000.00
nonCurrentAssetsTotal 616051000.00
nonCurrentLiabilitiesTotal 441329000.00
liabilitiesAndStockholdersEquity 776706000.00
cashAndShortTermInvestments 13388000.00
propertyPlantAndEquipmentGross 426006000.00
propertyPlantAndEquipmentNet 426006000.00
commonStockSharesOutstanding 20459000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalAssets 333770000.00
otherCurrentAssets 9487000.00
totalLiab 131131000.00
totalStockholderEquity 202639000.00
otherCurrentLiab 26548000.00
commonStock 203000.00
retainedEarnings 36252000.00
otherLiab 52386000.00
otherAssets 15923000.00
cash 32962000.00
totalCurrentLiabilities 56620000.00
netDebt -32962000.00
otherStockholderEquity 327784000.00
propertyPlantEquipment 184526000.00
totalCurrentAssets 133321000.00
netReceivables 46791000.00
inventory 44081000.00
accountsPayable 30072000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 203000.00
nonCurrrentAssetsOther 15923000.00
nonCurrentAssetsTotal 200449000.00
nonCurrentLiabilitiesTotal 74511000.00
liabilitiesAndStockholdersEquity 333770000.00
cashAndShortTermInvestments 32962000.00
propertyPlantAndEquipmentGross 184526000.00
propertyPlantAndEquipmentNet 184526000.00
commonStockSharesOutstanding 20407258.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 310800000.00
otherCurrentAssets 12200000.00
totalLiab 131100000.00
totalStockholderEquity 179700000.00
otherCurrentLiab 43100000.00
commonStock 200000.00
retainedEarnings 15100000.00
cash 85000000.00
totalCurrentLiabilities 72200000.00
netDebt -85000000.00
otherStockholderEquity 326000000.00
totalCurrentAssets 196600000.00
netReceivables 54500000.00
inventory 44900000.00
accountsPayable 29100000.00
accumulatedOtherComprehensiveIncome -161600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 114200000.00
nonCurrentLiabilitiesTotal 58900000.00
liabilitiesAndStockholdersEquity 310800000.00
cashAndShortTermInvestments 85000000.00
propertyPlantAndEquipmentGross 105200000.00
propertyPlantAndEquipmentNet 105200000.00
commonStockSharesOutstanding 20526316.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 545600000.00
otherCurrentAssets 14800000.00
totalLiab 368100000.00
totalStockholderEquity 177500000.00
otherCurrentLiab 77900000.00
retainedEarnings 15300000.00
totalCurrentLiabilities 115400000.00
netDebt 89400000.00
shortLongTermDebtTotal 89400000.00
otherStockholderEquity 323800000.00
totalCurrentAssets 303500000.00
netReceivables 91000000.00
inventory 197700000.00
accountsPayable 37500000.00
accumulatedOtherComprehensiveIncome -161600000.00
nonCurrrentAssetsOther 14800000.00
nonCurrentAssetsTotal 242100000.00
nonCurrentLiabilitiesTotal 252700000.00
liabilitiesAndStockholdersEquity 545600000.00
propertyPlantAndEquipmentGross 227300000.00
propertyPlantAndEquipmentNet 227300000.00
commonStockSharesOutstanding 20112360.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalAssets 507100000.00
otherCurrentAssets 22300000.00
totalLiab 343600000.00
totalStockholderEquity 163500000.00
otherCurrentLiab 71600000.00
retainedEarnings 1400000.00
totalCurrentLiabilities 123000000.00
netDebt 59000000.00
shortLongTermDebtTotal 59000000.00
otherStockholderEquity 304800000.00
totalCurrentAssets 303500000.00
netReceivables 111100000.00
inventory 170100000.00
accountsPayable 51400000.00
accumulatedOtherComprehensiveIncome -142700000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 203600000.00
nonCurrentLiabilitiesTotal 220600000.00
liabilitiesAndStockholdersEquity 507100000.00
propertyPlantAndEquipmentGross 198300000.00
propertyPlantAndEquipmentNet 198300000.00
commonStockSharesOutstanding 22000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
totalAssets 473700000.00
otherCurrentAssets 21700000.00
totalLiab 307200000.00
totalStockholderEquity 166500000.00
otherCurrentLiab 89600000.00
retainedEarnings 4300000.00
cash 100000.00
totalCurrentLiabilities 120900000.00
netDebt 24300000.00
shortLongTermDebtTotal 24400000.00
otherStockholderEquity 287300000.00
totalCurrentAssets 287200000.00
netReceivables 89300000.00
inventory 176100000.00
accountsPayable 31300000.00
accumulatedOtherComprehensiveIncome -125100000.00
nonCurrrentAssetsOther 10400000.00
nonCurrentAssetsTotal 186500000.00
nonCurrentLiabilitiesTotal 186300000.00
liabilitiesAndStockholdersEquity 473700000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 176100000.00
propertyPlantAndEquipmentNet 176100000.00
commonStockSharesOutstanding 20886076.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -400000.00
totalCashFromFinancingActivities -7900000.00
netIncome -45900000.00
changeInCash 33200000.00
beginPeriodCashFlow 61500000.00
endPeriodCashFlow 94700000.00
totalCashFromOperatingActivities 41500000.00
changeToInventory 44800000.00
changeToAccountReceivables -4600000.00
otherCashflowsFromFinancingActivities 231200000.00
capitalExpenditures 26100000
changeInWorkingCapital 68000000.00
otherNonCashItems 30300000.00
freeCashFlow 15400000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -2900000.00
changeToLiabilities -46500000.00
totalCashflowsFromInvestingActivities -2900000.00
netBorrowings 34500000.00
totalCashFromFinancingActivities 34500000.00
changeToOperatingActivities 12200000.00
netIncome 6600000.00
changeInCash 29900000.00
beginPeriodCashFlow 31600000.00
endPeriodCashFlow 61500000.00
totalCashFromOperatingActivities -1700000.00
depreciation 15600000.00
otherCashflowsFromInvestingActivities 19400000.00
changeToInventory 22600000.00
changeToAccountReceivables 6900000.00
otherCashflowsFromFinancingActivities 225400000.00
changeToNetincome -10100000.00
capitalExpenditures 22300000
changeReceivables 6400000.00
cashFlowsOtherOperating 3700000.00
cashAndCashEquivalentsChanges 29900000.00
changeInWorkingCapital -13800000.00
stockBasedCompensation 1900000.00
otherNonCashItems -900000.00
freeCashFlow -24000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments 1000000.00
changeToLiabilities -15700000.00
totalCashflowsFromInvestingActivities -14300000.00
netBorrowings -9400000.00
totalCashFromFinancingActivities -9400000.00
changeToOperatingActivities -5600000.00
netIncome -38600000.00
changeInCash -23900000.00
beginPeriodCashFlow 55500000.00
endPeriodCashFlow 31600000.00
totalCashFromOperatingActivities -200000.00
depreciation 15900000.00
changeToInventory -41100000.00
changeToAccountReceivables 19100000.00
otherCashflowsFromFinancingActivities 202400000.00
changeToNetincome 67500000.00
capitalExpenditures 14300000
changeReceivables 7400000.00
cashFlowsOtherOperating 4400000.00
cashAndCashEquivalentsChanges -23900000.00
changeInWorkingCapital -45000000.00
otherNonCashItems 69000000.00
freeCashFlow -14500000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -15400000.00
changeToLiabilities -6200000.00
totalCashflowsFromInvestingActivities -15400000.00
netBorrowings 36100000.00
totalCashFromFinancingActivities 36200000.00
changeToOperatingActivities 1400000.00
netIncome -113500000.00
changeInCash -10500000.00
beginPeriodCashFlow 66000000.00
endPeriodCashFlow 55500000.00
totalCashFromOperatingActivities -31300000.00
depreciation 15900000.00
changeToInventory -8700000.00
changeToAccountReceivables 5200000.00
otherCashflowsFromFinancingActivities 240600000.00
changeToNetincome 68600000.00
capitalExpenditures 16100000
changeInWorkingCapital -5900000.00
otherNonCashItems 80300000.00
freeCashFlow -47400000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
investments 500000.00
changeToLiabilities -66400000.00
totalCashflowsFromInvestingActivities -18400000.00
netBorrowings 63300000.00
totalCashFromFinancingActivities 63300000.00
changeToOperatingActivities -10800000.00
netIncome 44300000.00
changeInCash 33500000.00
beginPeriodCashFlow 32500000.00
endPeriodCashFlow 66000000.00
totalCashFromOperatingActivities -11400000.00
depreciation 15400000.00
changeToInventory 38900000.00
changeToAccountReceivables 50100000.00
otherCashflowsFromFinancingActivities 313700000.00
changeToNetincome -84200000.00
capitalExpenditures 18400000
changeReceivables 53200000.00
cashFlowsOtherOperating -12600000.00
cashAndCashEquivalentsChanges 33500000.00
changeInWorkingCapital 23100000.00
otherNonCashItems -104600000.00
freeCashFlow -29800000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments 1900000.00
changeToLiabilities 3300000.00
totalCashflowsFromInvestingActivities -25700000.00
netBorrowings -21200000.00
totalCashFromFinancingActivities -21200000.00
changeToOperatingActivities -700000.00
netIncome 37400000.00
changeInCash -15700000.00
beginPeriodCashFlow 48200000.00
endPeriodCashFlow 32500000.00
totalCashFromOperatingActivities 31200000.00
depreciation 22700000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -42100000.00
changeToAccountReceivables 5500000.00
otherCashflowsFromFinancingActivities 331400000.00
changeToNetincome -7500000.00
capitalExpenditures 25800000
changeReceivables 7100000.00
cashFlowsOtherOperating 10300000.00
cashAndCashEquivalentsChanges -15700000.00
changeInWorkingCapital -21400000.00
otherNonCashItems -48100000.00
freeCashFlow 5400000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
investments -26000000.00
changeToLiabilities 32000000.00
totalCashflowsFromInvestingActivities -26000000.00
netBorrowings -3900000.00
totalCashFromFinancingActivities -3900000.00
changeToOperatingActivities -18400000.00
netIncome 17700000.00
changeInCash 7500000.00
beginPeriodCashFlow 40700000.00
endPeriodCashFlow 48200000.00
totalCashFromOperatingActivities 37400000.00
depreciation 19400000.00
changeToInventory -900000.00
changeToAccountReceivables -47100000.00
otherCashflowsFromFinancingActivities 303500000.00
changeToNetincome 35100000.00
capitalExpenditures 26000000
changeReceivables -57400000.00
cashFlowsOtherOperating -8500000.00
cashAndCashEquivalentsChanges 7500000.00
changeInWorkingCapital -34800000.00
otherNonCashItems 33800000.00
freeCashFlow 11400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 800000.00
changeToLiabilities -5200000.00
totalCashflowsFromInvestingActivities -36900000.00
netBorrowings 66300000.00
totalCashFromFinancingActivities 61300000.00
changeToOperatingActivities -8700000.00
netIncome 60400000.00
changeInCash -28200000.00
beginPeriodCashFlow 68900000.00
endPeriodCashFlow 40700000.00
totalCashFromOperatingActivities -52600000.00
depreciation 20200000.00
otherCashflowsFromInvestingActivities 400000.00
changeToInventory -82300000.00
changeToAccountReceivables 11400000.00
otherCashflowsFromFinancingActivities 334700000.00
changeToNetincome -76400000.00
capitalExpenditures 37300000
changeReceivables 13800000.00
cashFlowsOtherOperating 16900000.00
cashAndCashEquivalentsChanges -28200000.00
changeInWorkingCapital -81500000.00
otherNonCashItems -62000000.00
freeCashFlow -89900000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 800000.00
changeToLiabilities 75100000.00
totalCashflowsFromInvestingActivities -19800000.00
netBorrowings 7700000.00
totalCashFromFinancingActivities 2700000.00
changeToOperatingActivities 55800000.00
netIncome -52400000.00
changeInCash 58700000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 68900000.00
totalCashFromOperatingActivities 75800000.00
depreciation 20600000.00
changeToInventory -11800000.00
changeToAccountReceivables -11600000.00
otherCashflowsFromFinancingActivities 217200000.00
changeToNetincome 38200000.00
capitalExpenditures 19800000
changeReceivables 3300000.00
cashFlowsOtherOperating 2800000.00
cashAndCashEquivalentsChanges 58700000.00
changeInWorkingCapital 69400000.00
stockBasedCompensation 33100000.00
otherNonCashItems -1600000.00
freeCashFlow 56000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -18500000.00
changeToLiabilities 14600000.00
totalCashflowsFromInvestingActivities -18500000.00
netBorrowings 70500000.00
totalCashFromFinancingActivities 39300000.00
changeToOperatingActivities -11500000.00
netIncome -35100000.00
changeInCash -17300000.00
beginPeriodCashFlow 27500000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities -38100000.00
depreciation 20900000.00
changeToInventory -28600000.00
changeToAccountReceivables -9600000.00
otherCashflowsFromFinancingActivities 534400000.00
changeToNetincome 11200000.00
capitalExpenditures 18500000
changeReceivables -14000000.00
cashFlowsOtherOperating -4800000.00
cashAndCashEquivalentsChanges -17300000.00
changeInWorkingCapital -35100000.00
otherNonCashItems 11200000.00
freeCashFlow -56600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -7400000.00
changeToLiabilities 5900000.00
totalCashflowsFromInvestingActivities -7400000.00
netBorrowings 5400000.00
totalCashFromFinancingActivities 400000.00
changeToOperatingActivities -5200000.00
netIncome -140000000.00
changeInCash -56800000.00
beginPeriodCashFlow 84300000.00
endPeriodCashFlow 27500000.00
totalCashFromOperatingActivities -49800000.00
depreciation 20900000.00
changeToInventory -11800000.00
changeToAccountReceivables -6400000.00
otherCashflowsFromFinancingActivities 197600000.00
changeToNetincome 97600000.00
capitalExpenditures 7400000
changeReceivables -18600000.00
cashFlowsOtherOperating -3800000.00
cashAndCashEquivalentsChanges -56800000.00
changeInWorkingCapital -28300000.00
otherNonCashItems 97600000.00
freeCashFlow -57200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -400000.00
changeToLiabilities 32200000.00
totalCashflowsFromInvestingActivities -400000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -10000000.00
changeToOperatingActivities 4200000.00
netIncome -35500000.00
changeInCash -800000.00
beginPeriodCashFlow 85100000.00
endPeriodCashFlow 84300000.00
totalCashFromOperatingActivities 9600000.00
depreciation 21300000.00
otherCashflowsFromInvestingActivities 1500000.00
changeToInventory -27800000.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities 85300000.00
changeToNetincome 15200000.00
capitalExpenditures 1900000
changeReceivables 5500000.00
cashFlowsOtherOperating -1300000.00
cashAndCashEquivalentsChanges -800000.00
changeInWorkingCapital 8600000.00
otherNonCashItems 15200000.00
freeCashFlow 7700000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -1900000.00
changeToLiabilities 5700000.00
totalCashflowsFromInvestingActivities -1900000.00
netBorrowings 127600000.00
totalCashFromFinancingActivities -52500000.00
changeToOperatingActivities 1100000.00
netIncome -58200000.00
changeInCash -92700000.00
beginPeriodCashFlow 177800000.00
endPeriodCashFlow 85100000.00
totalCashFromOperatingActivities -38300000.00
depreciation 21300000.00
changeToInventory 3900000.00
changeToAccountReceivables -14600000.00
otherCashflowsFromFinancingActivities 293700000.00
changeToNetincome 9200000.00
capitalExpenditures 1900000
changeReceivables -21300000.00
cashFlowsOtherOperating 1100000.00
cashAndCashEquivalentsChanges -92700000.00
changeInWorkingCapital -9600000.00
otherNonCashItems 8200000.00
freeCashFlow -40200000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -3600000.00
changeToLiabilities -20800000.00
totalCashflowsFromInvestingActivities -3600000.00
netBorrowings 600000.00
totalCashFromFinancingActivities -5000000.00
changeToOperatingActivities -19700000.00
netIncome -26900000.00
changeInCash 28400000.00
beginPeriodCashFlow 149400000.00
endPeriodCashFlow 177800000.00
totalCashFromOperatingActivities 37000000.00
depreciation 20200000.00
changeToInventory 18800000.00
changeToAccountReceivables 16900000.00
otherCashflowsFromFinancingActivities 600000.00
changeToNetincome 26400000.00
capitalExpenditures 3600000
changeReceivables 18300000.00
cashFlowsOtherOperating 1000000.00
cashAndCashEquivalentsChanges 28400000.00
changeInWorkingCapital 17300000.00
otherNonCashItems 26400000.00
freeCashFlow 33400000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
investments -5900000.00
changeToLiabilities -20100000.00
totalCashflowsFromInvestingActivities -5900000.00
netBorrowings 121800000.00
totalCashFromFinancingActivities 81000000.00
changeToOperatingActivities 12600000.00
netIncome -2700000.00
changeInCash 109700000.00
beginPeriodCashFlow 39700000.00
endPeriodCashFlow 149400000.00
totalCashFromOperatingActivities 34600000.00
depreciation 20200000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -10400000.00
changeToAccountReceivables 17200000.00
otherCashflowsFromFinancingActivities 121800000.00
changeToNetincome 9000000.00
capitalExpenditures 6000000
changeReceivables 37400000.00
cashFlowsOtherOperating 1200000.00
cashAndCashEquivalentsChanges 109700000.00
changeInWorkingCapital 8100000.00
otherNonCashItems 9000000.00
freeCashFlow 28600000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments 10300000.00
changeToLiabilities 13300000.00
totalCashflowsFromInvestingActivities -9400000.00
netBorrowings 348100000.00
totalCashFromFinancingActivities 3700000.00
changeToOperatingActivities 17700000.00
netIncome -4800000.00
changeInCash 16400000.00
beginPeriodCashFlow 23300000.00
endPeriodCashFlow 39700000.00
totalCashFromOperatingActivities 22100000.00
depreciation 20200000.00
otherCashflowsFromInvestingActivities 20800000.00
changeToInventory -1300000.00
changeToAccountReceivables 1700000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 73500000.00
changeToNetincome 2500000.00
capitalExpenditures 19700000
changeReceivables -5200000.00
cashFlowsOtherOperating -2600000.00
cashAndCashEquivalentsChanges 16400000.00
changeInWorkingCapital 4200000.00
otherNonCashItems 2500000.00
freeCashFlow 2400000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -16600000.00
changeToLiabilities 8600000.00
totalCashflowsFromInvestingActivities -16600000.00
netBorrowings -7800000.00
totalCashFromFinancingActivities -7800000.00
changeToOperatingActivities -5900000.00
netIncome -20700000.00
changeInCash -3200000.00
beginPeriodCashFlow 26500000.00
endPeriodCashFlow 23300000.00
totalCashFromOperatingActivities 21200000.00
depreciation 19900000.00
otherCashflowsFromInvestingActivities 10500000.00
changeToInventory 14600000.00
changeToAccountReceivables 10000000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 26400000.00
changeToNetincome -8500000.00
capitalExpenditures 16600000
changeReceivables 8200000.00
cashFlowsOtherOperating -900000.00
cashAndCashEquivalentsChanges -3200000.00
changeInWorkingCapital 32500000.00
otherNonCashItems -10500000.00
freeCashFlow 4600000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 10500000.00
changeToLiabilities -600000.00
totalCashflowsFromInvestingActivities -2200000.00
netBorrowings -129600000.00
totalCashFromFinancingActivities 9800000.00
changeToOperatingActivities 16200000.00
netIncome -20700000.00
changeInCash 3500000.00
beginPeriodCashFlow 23000000.00
endPeriodCashFlow 26500000.00
totalCashFromOperatingActivities -4100000.00
depreciation 18800000.00
otherCashflowsFromInvestingActivities 10500000.00
changeToInventory -25300000.00
changeToAccountReceivables 9100000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 158600000.00
changeToNetincome 10700000.00
capitalExpenditures 12700000
changeReceivables 11800000.00
cashFlowsOtherOperating 1200000.00
cashAndCashEquivalentsChanges 3500000.00
changeInWorkingCapital -12900000.00
otherNonCashItems 10700000.00
freeCashFlow -16800000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -10600000.00
changeToLiabilities -21200000.00
totalCashflowsFromInvestingActivities -10600000.00
netBorrowings 169600000.00
totalCashFromFinancingActivities 15400000.00
changeToOperatingActivities -10100000.00
netIncome -34600000.00
changeInCash -16700000.00
beginPeriodCashFlow 39700000.00
endPeriodCashFlow 23000000.00
totalCashFromOperatingActivities -21500000.00
depreciation 24300000.00
changeToInventory 16400000.00
changeToAccountReceivables -8400000.00
otherCashflowsFromFinancingActivities 173000000.00
changeToNetincome 1100000.00
capitalExpenditures 10600000
changeReceivables -9500000.00
cashFlowsOtherOperating 2000000.00
cashAndCashEquivalentsChanges -16700000.00
changeInWorkingCapital -12300000.00
otherNonCashItems 1100000.00
freeCashFlow -32100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments 10500000.00
changeToLiabilities -12000000.00
totalCashflowsFromInvestingActivities -33600000.00
netBorrowings 105800000.00
totalCashFromFinancingActivities 9200000.00
changeToOperatingActivities -16500000.00
netIncome -65000000.00
changeInCash -34500000.00
beginPeriodCashFlow 74200000.00
endPeriodCashFlow 39700000.00
totalCashFromOperatingActivities -10100000.00
depreciation 22600000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory 16000000.00
changeToAccountReceivables 8900000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 105800000.00
changeToNetincome 16800000.00
capitalExpenditures 33700000
changeReceivables 6600000.00
cashFlowsOtherOperating 4900000.00
cashAndCashEquivalentsChanges -34500000.00
changeInWorkingCapital 15500000.00
otherNonCashItems 16800000.00
freeCashFlow -43800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments 10500000.00
changeToLiabilities 9200000.00
totalCashflowsFromInvestingActivities -36300000.00
netBorrowings 14000000.00
totalCashFromFinancingActivities 14300000.00
changeToOperatingActivities -4400000.00
netIncome -20300000.00
changeInCash -50600000.00
beginPeriodCashFlow 124800000.00
endPeriodCashFlow 74200000.00
totalCashFromOperatingActivities -28600000.00
depreciation 23900000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -36500000.00
changeToAccountReceivables 5200000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 14300000.00
changeToNetincome 12600000.00
capitalExpenditures 36300000
changeReceivables -8700000.00
cashFlowsOtherOperating -8800000.00
cashAndCashEquivalentsChanges -50600000.00
changeInWorkingCapital -38300000.00
otherNonCashItems 6100000.00
freeCashFlow -64900000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
changeToLiabilities 6500000.00
totalCashflowsFromInvestingActivities -9500000.00
netBorrowings 14300000.00
totalCashFromFinancingActivities 100000.00
changeToOperatingActivities -11600000.00
netIncome 19400000.00
changeInCash -6800000.00
beginPeriodCashFlow 131600000.00
endPeriodCashFlow 124800000.00
totalCashFromOperatingActivities 2600000.00
depreciation 22100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -32300000.00
changeToAccountReceivables -13200000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -9500000.00
changeToNetincome -4400000.00
capitalExpenditures 9500000
changeReceivables -11100000.00
cashFlowsOtherOperating 2400000.00
cashAndCashEquivalentsChanges -6800000.00
changeInWorkingCapital -34500000.00
otherNonCashItems -4400000.00
freeCashFlow -6900000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities 5600000.00
totalCashflowsFromInvestingActivities -3500000.00
netBorrowings 300000.00
totalCashFromFinancingActivities 100000.00
changeToOperatingActivities -1100000.00
netIncome -300000.00
changeInCash -36400000.00
beginPeriodCashFlow 168000000.00
endPeriodCashFlow 131600000.00
totalCashFromOperatingActivities -33000000.00
depreciation 21500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -10000000.00
changeToAccountReceivables -40300000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 300000.00
changeToNetincome -8200000.00
capitalExpenditures 3500000
changeReceivables -38600000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges -36400000.00
changeInWorkingCapital -46000000.00
otherNonCashItems -8200000.00
freeCashFlow -36500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
changeToLiabilities 8711000.00
totalCashflowsFromInvestingActivities -8217000.00
netBorrowings 259000.00
totalCashFromFinancingActivities -281000.00
changeToOperatingActivities 32974000.00
netIncome -265190000.00
changeInCash -41810000.00
beginPeriodCashFlow 174213000.00
endPeriodCashFlow 132403000.00
totalCashFromOperatingActivities -12753000.00
depreciation 21689000.00
otherCashflowsFromInvestingActivities 32000.00
dividendsPaid 0.00
changeToInventory 25010000.00
changeToAccountReceivables 24978000.00
salePurchaseOfStock 123000.00
otherCashflowsFromFinancingActivities -247000.00
changeToNetincome -13324000.00
capitalExpenditures 8249000
changeReceivables -1221000.00
cashFlowsOtherOperating -6594000.00
cashAndCashEquivalentsChanges -7002000.00
changeInWorkingCapital 73666000.00
stockBasedCompensation 47000.00
otherNonCashItems 158652000.00
freeCashFlow -21002000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities 17136000.00
totalCashflowsFromInvestingActivities -4075000.00
netBorrowings 302000.00
totalCashFromFinancingActivities 41000.00
changeToOperatingActivities 8746000.00
netIncome 20783000.00
changeInCash 43540000.00
beginPeriodCashFlow 130673000.00
endPeriodCashFlow 174213000.00
totalCashFromOperatingActivities 47574000.00
depreciation 20869000.00
otherCashflowsFromInvestingActivities 867000.00
dividendsPaid 0.00
changeToInventory -7145000.00
changeToAccountReceivables 2105000.00
salePurchaseOfStock 41000.00
otherCashflowsFromFinancingActivities 302000.00
changeToNetincome -2243000.00
capitalExpenditures 4747000
changeReceivables 751000.00
cashFlowsOtherOperating -2577000.00
cashAndCashEquivalentsChanges 43540000.00
changeInWorkingCapital 14224000.00
stockBasedCompensation 4133000.00
otherNonCashItems -13916000.00
freeCashFlow 42827000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 4196000.00
totalCashflowsFromInvestingActivities -9856000.00
netBorrowings 720000.00
totalCashFromFinancingActivities 197000.00
changeToOperatingActivities 8747000.00
netIncome 7131000.00
changeInCash 4778000.00
beginPeriodCashFlow 125895000.00
endPeriodCashFlow 130673000.00
totalCashFromOperatingActivities 14437000.00
depreciation 21284000.00
otherCashflowsFromInvestingActivities -253000.00
dividendsPaid 0.00
changeToInventory -12269000.00
changeToAccountReceivables -6247000.00
salePurchaseOfStock 197000.00
otherCashflowsFromFinancingActivities 487000.00
changeToNetincome -7639000.00
capitalExpenditures 9798000
changeReceivables -4953000.00
cashFlowsOtherOperating 6687000.00
cashAndCashEquivalentsChanges 4778000.00
changeInWorkingCapital -6339000.00
stockBasedCompensation -856000.00
otherNonCashItems -6121000.00
freeCashFlow 4639000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities -5986000.00
totalCashflowsFromInvestingActivities 4793000.00
totalCashFromFinancingActivities 43000.00
changeToOperatingActivities 1141000.00
netIncome -15139000.00
changeInCash -6508000.00
beginPeriodCashFlow 132403000.00
endPeriodCashFlow 125895000.00
totalCashFromOperatingActivities -11344000.00
depreciation 20938000.00
otherCashflowsFromInvestingActivities 13838000.00
dividendsPaid 0.00
changeToInventory -4677000.00
changeToAccountReceivables -23793000.00
salePurchaseOfStock 43000.00
otherCashflowsFromFinancingActivities 233000.00
changeToNetincome 11310000.00
capitalExpenditures 9045000
changeReceivables -18931000.00
cashFlowsOtherOperating 1141000.00
cashAndCashEquivalentsChanges -6508000.00
changeInWorkingCapital -28453000.00
stockBasedCompensation 477000.00
otherNonCashItems 10928000.00
freeCashFlow -20389000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
changeToLiabilities 1214000.00
totalCashflowsFromInvestingActivities -7781000.00
netBorrowings -900000.00
totalCashFromFinancingActivities -279000.00
changeToOperatingActivities 48491000.00
netIncome -168464000.00
changeInCash 14810000.00
beginPeriodCashFlow 117593000.00
endPeriodCashFlow 132403000.00
totalCashFromOperatingActivities 22591000.00
depreciation 21474000.00
otherCashflowsFromInvestingActivities 1036000.00
dividendsPaid 0.00
changeToInventory 2184000.00
changeToAccountReceivables -1245000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 279000.00
changeToNetincome 159409000.00
capitalExpenditures 8817000
changeReceivables -3625000.00
cashFlowsOtherOperating 10399000.00
cashAndCashEquivalentsChanges 14810000.00
changeInWorkingCapital 6342000.00
stockBasedCompensation 368000.00
otherNonCashItems 155244000.00
freeCashFlow 13774000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
changeToLiabilities 27313000.00
totalCashflowsFromInvestingActivities -3770000.00
netBorrowings 305000.00
totalCashFromFinancingActivities -305000.00
changeToOperatingActivities 20360000.00
netIncome -58273000.00
changeInCash -11791000.00
beginPeriodCashFlow 129384000.00
endPeriodCashFlow 117593000.00
totalCashFromOperatingActivities -8021000.00
depreciation 20802000.00
otherCashflowsFromInvestingActivities 1623000.00
dividendsPaid 0.00
changeToInventory -3736000.00
changeToAccountReceivables 3117000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 305000.00
changeToNetincome 4560000.00
capitalExpenditures 5393000
changeReceivables 3357000.00
cashFlowsOtherOperating -2044000.00
cashAndCashEquivalentsChanges -11791000.00
changeInWorkingCapital 28720000.00
stockBasedCompensation 538000.00
otherNonCashItems 2199000.00
freeCashFlow -13414000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities 10158000.00
totalCashflowsFromInvestingActivities -5777000.00
netBorrowings 224000.00
totalCashFromFinancingActivities -224000.00
changeToOperatingActivities 416000.00
netIncome -9515000.00
changeInCash 2923000.00
beginPeriodCashFlow 126461000.00
endPeriodCashFlow 129384000.00
totalCashFromOperatingActivities 8700000.00
depreciation 21244000.00
otherCashflowsFromInvestingActivities -1878000.00
dividendsPaid 0.00
changeToInventory -15177000.00
changeToAccountReceivables -1636000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 224000.00
changeToNetincome 2243000.00
capitalExpenditures 3899000
changeReceivables -669000.00
cashFlowsOtherOperating 416000.00
cashAndCashEquivalentsChanges 2923000.00
changeInWorkingCapital -5272000.00
stockBasedCompensation 275000.00
otherNonCashItems 4894000.00
freeCashFlow 4801000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities -10102000.00
totalCashflowsFromInvestingActivities -3835000.00
netBorrowings 371000.00
totalCashFromFinancingActivities -371000.00
changeToOperatingActivities 12642000.00
netIncome -16163000.00
changeInCash 11068000.00
beginPeriodCashFlow 115393000.00
endPeriodCashFlow 126461000.00
totalCashFromOperatingActivities 14903000.00
depreciation 21260000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 17648000.00
changeToAccountReceivables -3193000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 371000.00
changeToNetincome -9128000.00
capitalExpenditures 3835000
changeReceivables -1254000.00
cashFlowsOtherOperating 12642000.00
cashAndCashEquivalentsChanges 11068000.00
changeInWorkingCapital 18934000.00
stockBasedCompensation 321000.00
otherNonCashItems -5862000.00
freeCashFlow 11068000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
changeToLiabilities -63831000.00
totalCashflowsFromInvestingActivities -6940000.00
netBorrowings 23300000.00
totalCashFromFinancingActivities 36352000.00
changeToOperatingActivities -67540000.00
netIncome -43080000.00
changeInCash -7583000.00
beginPeriodCashFlow 122976000.00
endPeriodCashFlow 115393000.00
totalCashFromOperatingActivities -643000.00
depreciation 24302000.00
otherCashflowsFromInvestingActivities 381000.00
dividendsPaid 0.00
changeToInventory 91288000.00
changeToAccountReceivables -863000.00
salePurchaseOfStock 36352000.00
otherCashflowsFromFinancingActivities 323000.00
changeToNetincome -18751000.00
capitalExpenditures 7321000
changeReceivables 10817000.00
cashFlowsOtherOperating -1099000.00
cashAndCashEquivalentsChanges -7583000.00
changeInWorkingCapital 37175000.00
stockBasedCompensation 463000.00
otherNonCashItems -18110000.00
freeCashFlow -7964000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
changeToLiabilities -49115000.00
totalCashflowsFromInvestingActivities 33375000.00
totalCashFromFinancingActivities -404000.00
netIncome -56112000.00
changeInCash -44432000.00
beginPeriodCashFlow 167408000.00
endPeriodCashFlow 122976000.00
totalCashFromOperatingActivities -77807000.00
depreciation 19406000.00
otherCashflowsFromInvestingActivities 49561000.00
dividendsPaid 0.00
changeToInventory 14239000.00
changeToAccountReceivables 2696000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 404000.00
changeToNetincome -35169000.00
capitalExpenditures 16186000
changeReceivables 25909000.00
cashFlowsOtherOperating 2937000.00
cashAndCashEquivalentsChanges -44432000.00
changeInWorkingCapital -40625000.00
stockBasedCompensation 487000.00
otherNonCashItems 2806000.00
freeCashFlow -93993000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities -3532000.00
totalCashflowsFromInvestingActivities -36159000.00
totalCashFromFinancingActivities -16913000.00
netIncome -33897000.00
changeInCash -59023000.00
beginPeriodCashFlow 226431000.00
endPeriodCashFlow 167408000.00
totalCashFromOperatingActivities -5951000.00
depreciation 18278000.00
otherCashflowsFromInvestingActivities -17520000.00
dividendsPaid 0.00
changeToInventory -46296000.00
changeToAccountReceivables -6343000.00
salePurchaseOfStock -16913000.00
otherCashflowsFromFinancingActivities 555000.00
changeToNetincome 43460000.00
capitalExpenditures 18639000
changeReceivables 26409000.00
cashFlowsOtherOperating -10469000.00
cashAndCashEquivalentsChanges -59023000.00
changeInWorkingCapital -33888000.00
stockBasedCompensation 489000.00
otherNonCashItems 46934000.00
freeCashFlow -24590000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
changeToLiabilities 12139000.00
totalCashflowsFromInvestingActivities -33639000.00
totalCashFromFinancingActivities -19439000.00
netIncome 73779000.00
changeInCash 63189000.00
beginPeriodCashFlow 163242000.00
endPeriodCashFlow 226431000.00
totalCashFromOperatingActivities 116267000.00
depreciation 18131000.00
otherCashflowsFromInvestingActivities -21085000.00
dividendsPaid 0.00
changeToInventory -14335000.00
changeToAccountReceivables 72702000.00
salePurchaseOfStock -19439000.00
otherCashflowsFromFinancingActivities 455000.00
changeToNetincome 1959000.00
capitalExpenditures 12554000
changeReceivables 19143000.00
cashFlowsOtherOperating 5356000.00
cashAndCashEquivalentsChanges 63189000.00
changeInWorkingCapital 22303000.00
stockBasedCompensation 405000.00
otherNonCashItems -7202000.00
freeCashFlow 103713000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 38041000.00
totalCashflowsFromInvestingActivities -69119000.00
netBorrowings -8603000.00
totalCashFromFinancingActivities 254000.00
changeToOperatingActivities 44567000.00
netIncome 61849000.00
changeInCash 29832000.00
beginPeriodCashFlow 133410000.00
endPeriodCashFlow 163242000.00
totalCashFromOperatingActivities 98697000.00
depreciation 17947000.00
otherCashflowsFromInvestingActivities -53475000.00
dividendsPaid 0.00
changeToInventory -15624000.00
changeToAccountReceivables -25589000.00
salePurchaseOfStock 254000.00
otherCashflowsFromFinancingActivities 692000.00
changeToNetincome -5430000.00
capitalExpenditures 15644000
changeReceivables -4639000.00
cashFlowsOtherOperating 6460000.00
cashAndCashEquivalentsChanges 29832000.00
changeInWorkingCapital 24238000.00
stockBasedCompensation 377000.00
otherNonCashItems -1845000.00
freeCashFlow 83053000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
changeToLiabilities 16724000.00
totalCashflowsFromInvestingActivities -14480000.00
netBorrowings -2603000.00
totalCashFromFinancingActivities -2580000.00
netIncome 50405000.00
changeInCash 72026000.00
beginPeriodCashFlow 61384000.00
endPeriodCashFlow 133410000.00
totalCashFromOperatingActivities 89086000.00
depreciation 17641000.00
otherCashflowsFromInvestingActivities 681000.00
dividendsPaid 0.00
changeToInventory 1897000.00
changeToAccountReceivables 1677000.00
salePurchaseOfStock 23000.00
otherCashflowsFromFinancingActivities 5085000.00
changeToNetincome 3707000.00
capitalExpenditures 15161000
changeReceivables 3319000.00
cashFlowsOtherOperating -4698000.00
cashAndCashEquivalentsChanges 72026000.00
changeInWorkingCapital 17242000.00
stockBasedCompensation 424000.00
otherNonCashItems -397000.00
freeCashFlow 73925000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities -32192000.00
totalCashflowsFromInvestingActivities -10606000.00
totalCashFromFinancingActivities 123000.00
netIncome 20344000.00
changeInCash 8886000.00
beginPeriodCashFlow 52498000.00
endPeriodCashFlow 61384000.00
totalCashFromOperatingActivities 19369000.00
depreciation 17375000.00
otherCashflowsFromInvestingActivities -2046000.00
dividendsPaid 0.00
changeToInventory 8591000.00
changeToAccountReceivables -6635000.00
salePurchaseOfStock 123000.00
otherCashflowsFromFinancingActivities 67776000.00
changeToNetincome 2546000.00
capitalExpenditures 8560000
changeReceivables -4598000.00
cashFlowsOtherOperating 7214000.00
cashAndCashEquivalentsChanges 8886000.00
changeInWorkingCapital -20985000.00
stockBasedCompensation 335000.00
otherNonCashItems 1178000.00
freeCashFlow 10809000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
changeToLiabilities 10353000.00
totalCashflowsFromInvestingActivities -14852000.00
netBorrowings -6000000.00
totalCashFromFinancingActivities -5997000.00
netIncome -20104000.00
changeInCash -31590000.00
beginPeriodCashFlow 84088000.00
endPeriodCashFlow 52498000.00
totalCashFromOperatingActivities -10741000.00
depreciation 17768000.00
otherCashflowsFromInvestingActivities 572000.00
dividendsPaid 0.00
changeToInventory -11377000.00
changeToAccountReceivables 10566000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities 18870000.00
changeToNetincome 2938000.00
capitalExpenditures 15424000
changeReceivables -1979000.00
cashFlowsOtherOperating -8428000.00
cashAndCashEquivalentsChanges -31590000.00
changeInWorkingCapital -5897000.00
stockBasedCompensation 198000.00
otherNonCashItems 1180000.00
freeCashFlow -26165000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments -125000.00
changeToLiabilities -15855000.00
totalCashflowsFromInvestingActivities -23248000.00
netBorrowings -10725000.00
totalCashFromFinancingActivities -10725000.00
netIncome -9675000.00
changeInCash -56713000.00
beginPeriodCashFlow 140801000.00
endPeriodCashFlow 84088000.00
totalCashFromOperatingActivities -23856000.00
depreciation 17488000.00
otherCashflowsFromInvestingActivities 1110000.00
dividendsPaid 0.00
changeToInventory 928000.00
changeToAccountReceivables -4938000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities 6000000.00
changeToNetincome -1208000.00
capitalExpenditures 23117000
changeReceivables -23570000.00
cashFlowsOtherOperating -5575000.00
cashAndCashEquivalentsChanges -56713000.00
changeInWorkingCapital -13977000.00
stockBasedCompensation 117000.00
otherNonCashItems 1158000.00
freeCashFlow -46973000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities 4282000.00
totalCashflowsFromInvestingActivities -22869000.00
netBorrowings 15449000.00
totalCashFromFinancingActivities 16657000.00
netIncome -4318000.00
changeInCash 13270000.00
beginPeriodCashFlow 127531000.00
endPeriodCashFlow 140801000.00
totalCashFromOperatingActivities 19482000.00
depreciation 19925000.00
otherCashflowsFromInvestingActivities -2591000.00
dividendsPaid 0.00
changeToInventory -514000.00
changeToAccountReceivables 32820000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities 16657000.00
changeToNetincome -7907000.00
capitalExpenditures 20278000
changeReceivables 32829000.00
cashFlowsOtherOperating -10438000.00
cashAndCashEquivalentsChanges 13270000.00
changeInWorkingCapital 26159000.00
stockBasedCompensation 462000.00
otherNonCashItems 1196000.00
freeCashFlow -796000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
changeToLiabilities 36202000.00
totalCashflowsFromInvestingActivities -60151000.00
netBorrowings -7200000.00
totalCashFromFinancingActivities -8364000.00
netIncome -34573000.00
changeInCash -67940000.00
beginPeriodCashFlow 195471000.00
endPeriodCashFlow 127531000.00
totalCashFromOperatingActivities 575000.00
depreciation 13469000.00
otherCashflowsFromInvestingActivities -49430000.00
dividendsPaid 0.00
changeToInventory -19606000.00
changeToAccountReceivables -31885000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities 241240000.00
changeToNetincome 6733000.00
capitalExpenditures 10721000
changeReceivables -13288000.00
cashFlowsOtherOperating 11415000.00
cashAndCashEquivalentsChanges -67940000.00
changeInWorkingCapital 14723000.00
stockBasedCompensation 282000.00
otherNonCashItems 1337000.00
freeCashFlow -10146000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities 20274000.00
totalCashflowsFromInvestingActivities -10906000.00
totalCashFromFinancingActivities 0.00
netIncome 8253000.00
changeInCash 11495000.00
beginPeriodCashFlow 183976000.00
endPeriodCashFlow 195471000.00
totalCashFromOperatingActivities 22401000.00
depreciation 15688000.00
otherCashflowsFromInvestingActivities -1392000.00
dividendsPaid 0.00
changeToInventory -2728000.00
changeToAccountReceivables -1998000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10906000.00
changeToNetincome -8162000.00
capitalExpenditures 9514000
changeReceivables -7689000.00
cashFlowsOtherOperating -3514000.00
cashAndCashEquivalentsChanges 11495000.00
changeInWorkingCapital 6343000.00
stockBasedCompensation 217000.00
otherNonCashItems 1433000.00
freeCashFlow 12887000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments 3456000.00
changeToLiabilities -20708000.00
totalCashflowsFromInvestingActivities -5453000.00
totalCashFromFinancingActivities 4033000.00
netIncome -6909000.00
changeInCash 10601000.00
beginPeriodCashFlow 173375000.00
endPeriodCashFlow 183976000.00
totalCashFromOperatingActivities 16054000.00
depreciation 15645000.00
otherCashflowsFromInvestingActivities -2002000.00
dividendsPaid 6622000.00
changeToInventory 44000.00
changeToAccountReceivables -5857000.00
salePurchaseOfStock 4033000.00
otherCashflowsFromFinancingActivities 24698000.00
changeToNetincome 4696000.00
capitalExpenditures 6907000
changeReceivables -3972000.00
cashFlowsOtherOperating 26980000.00
cashAndCashEquivalentsChanges 10601000.00
changeInWorkingCapital 2344000.00
stockBasedCompensation 201000.00
otherNonCashItems 3244000.00
freeCashFlow 9147000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
investments -75000.00
changeToLiabilities 13711000.00
totalCashflowsFromInvestingActivities -5837000.00
totalCashFromFinancingActivities -4033000.00
netIncome -12023000.00
changeInCash 16863000.00
beginPeriodCashFlow 156512000.00
endPeriodCashFlow 173375000.00
totalCashFromOperatingActivities 22700000.00
depreciation 15637000.00
otherCashflowsFromInvestingActivities -1867000.00
dividendsPaid 0.00
changeToInventory 6770000.00
changeToAccountReceivables 27609000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5837000.00
changeToNetincome -6931000.00
capitalExpenditures 309000
changeReceivables 22525000.00
cashFlowsOtherOperating -17257000.00
cashAndCashEquivalentsChanges 16863000.00
changeInWorkingCapital 25749000.00
stockBasedCompensation 200000.00
otherNonCashItems -9073000.00
freeCashFlow 22391000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments -100000.00
changeToLiabilities -8231000.00
totalCashflowsFromInvestingActivities -19520000.00
totalCashFromFinancingActivities -4033000.00
netIncome -12790000.00
changeInCash -26033000.00
beginPeriodCashFlow 182545000.00
endPeriodCashFlow 156512000.00
totalCashFromOperatingActivities -6513000.00
depreciation 16261000.00
otherCashflowsFromInvestingActivities -1630000.00
dividendsPaid 0.00
changeToInventory 6330000.00
changeToAccountReceivables -21405000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19520000.00
changeToNetincome 5659000.00
capitalExpenditures 21376000
changeReceivables -15755000.00
cashFlowsOtherOperating 1858000.00
cashAndCashEquivalentsChanges -26033000.00
changeInWorkingCapital -15910000.00
stockBasedCompensation 67000.00
otherNonCashItems 7482000.00
freeCashFlow -27889000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
investments 3066000.00
changeToLiabilities -4799000.00
totalCashflowsFromInvestingActivities -1721000.00
totalCashFromFinancingActivities -4033000.00
netIncome -3888000.00
changeInCash -856000.00
beginPeriodCashFlow 183401000.00
endPeriodCashFlow 182545000.00
totalCashFromOperatingActivities 4898000.00
depreciation 15027000.00
otherCashflowsFromInvestingActivities -1888000.00
dividendsPaid 0.00
changeToInventory 18710000.00
changeToAccountReceivables -2884000.00
salePurchaseOfStock -4033000.00
otherCashflowsFromFinancingActivities 18076000.00
changeToNetincome -12356000.00
capitalExpenditures 2899000
changeReceivables -3133000.00
cashFlowsOtherOperating -5031000.00
cashAndCashEquivalentsChanges -856000.00
changeInWorkingCapital 5859000.00
stockBasedCompensation 145000.00
otherNonCashItems -16318000.00
freeCashFlow 1999000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments 2956000.00
changeToLiabilities -17768000.00
totalCashflowsFromInvestingActivities -11879000.00
netBorrowings 94134000.00
totalCashFromFinancingActivities -7085000.00
netIncome -31107000.00
changeInCash -32994000.00
beginPeriodCashFlow 216395000.00
endPeriodCashFlow 183401000.00
totalCashFromOperatingActivities -14030000.00
depreciation 46264000.00
otherCashflowsFromInvestingActivities -5603000.00
dividendsPaid 38806000.00
changeToInventory -12550000.00
changeToAccountReceivables 4420000.00
salePurchaseOfStock -7085000.00
otherCashflowsFromFinancingActivities 54623000.00
changeToNetincome 7311000.00
capitalExpenditures 9232000
changeReceivables 8512000.00
cashFlowsOtherOperating 15701000.00
cashAndCashEquivalentsChanges -32994000.00
changeInWorkingCapital -6868000.00
stockBasedCompensation 186000.00
otherNonCashItems -24999000.00
freeCashFlow -23262000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments -13000.00
changeToLiabilities 13273000.00
totalCashflowsFromInvestingActivities -4480000.00
netBorrowings -94134000.00
totalCashFromFinancingActivities -38755000.00
netIncome -6600000.00
changeInCash -16006000.00
beginPeriodCashFlow 232401000.00
endPeriodCashFlow 216395000.00
totalCashFromOperatingActivities 27229000.00
depreciation 15761000.00
otherCashflowsFromInvestingActivities -952000.00
dividendsPaid 0.00
changeToInventory 8195000.00
changeToAccountReceivables 2771000.00
salePurchaseOfStock -38755000.00
otherCashflowsFromFinancingActivities -22855000.00
changeToNetincome 8386000.00
capitalExpenditures 3515000
changeReceivables -1892000.00
cashFlowsOtherOperating -9894000.00
cashAndCashEquivalentsChanges -16006000.00
changeInWorkingCapital 9682000.00
stockBasedCompensation 169000.00
otherNonCashItems 23978000.00
freeCashFlow 23714000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
changeToLiabilities 4586000.00
totalCashflowsFromInvestingActivities -1357000.00
netBorrowings 47067000.00
totalCashFromFinancingActivities -47224000.00
netIncome 23986000.00
changeInCash -61086000.00
beginPeriodCashFlow 293487000.00
endPeriodCashFlow 232401000.00
totalCashFromOperatingActivities -12505000.00
depreciation 15668000.00
otherCashflowsFromInvestingActivities 2868000.00
dividendsPaid 0.00
changeToInventory -23540000.00
changeToAccountReceivables -18455000.00
salePurchaseOfStock 32000.00
otherCashflowsFromFinancingActivities -47224000.00
changeToNetincome -20618000.00
capitalExpenditures 4225000
changeReceivables -15956000.00
cashFlowsOtherOperating 3369000.00
cashAndCashEquivalentsChanges -61086000.00
changeInWorkingCapital -31541000.00
stockBasedCompensation 2013000.00
otherNonCashItems -6963000.00
freeCashFlow -16730000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities -4047000.00
totalCashflowsFromInvestingActivities -7179000.00
totalCashFromFinancingActivities 0.00
netIncome 25046000.00
changeInCash -10809000.00
beginPeriodCashFlow 304296000.00
endPeriodCashFlow 293487000.00
totalCashFromOperatingActivities -3630000.00
depreciation 15930000.00
otherCashflowsFromInvestingActivities -4051000.00
dividendsPaid 0.00
changeToInventory -7924000.00
changeToAccountReceivables 7520000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7179000.00
changeToNetincome -16843000.00
capitalExpenditures 3128000
changeReceivables 16286000.00
cashFlowsOtherOperating -32899000.00
cashAndCashEquivalentsChanges -10809000.00
changeInWorkingCapital -28584000.00
stockBasedCompensation 488000.00
otherNonCashItems -10982000.00
freeCashFlow -6758000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalCashFromFinancingActivities 23000.00
netIncome 65280000.00
changeInCash 39053000.00
beginPeriodCashFlow 265243000.00
endPeriodCashFlow 304296000.00
totalCashFromOperatingActivities 31178000.00
depreciation 16237000.00
changeToInventory -16261000.00
changeToAccountReceivables -4924000.00
otherCashflowsFromFinancingActivities -23000.00
capitalExpenditures 6863000
changeInWorkingCapital -32151000.00
stockBasedCompensation -1187000.00
otherNonCashItems -22604000.00
freeCashFlow 24315000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalCashFromFinancingActivities 23000.00
netIncome -16787000.00
changeInCash 8979000.00
beginPeriodCashFlow 256264000.00
endPeriodCashFlow 265243000.00
totalCashFromOperatingActivities 28200000.00
depreciation 15808000.00
changeToInventory 3414000.00
changeToAccountReceivables -2286000.00
otherCashflowsFromFinancingActivities -19221000.00
capitalExpenditures 2366000
changeInWorkingCapital 5588000.00
stockBasedCompensation 929000.00
otherNonCashItems 21930000.00
freeCashFlow 25834000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities 23000.00
netIncome 5146000.00
changeInCash 42525000.00
beginPeriodCashFlow 213739000.00
endPeriodCashFlow 256264000.00
totalCashFromOperatingActivities 50474000.00
depreciation 15727000.00
changeToInventory -1908000.00
changeToAccountReceivables -1301000.00
otherCashflowsFromFinancingActivities 23000.00
capitalExpenditures 2040000
changeInWorkingCapital 4837000.00
stockBasedCompensation 879000.00
otherNonCashItems 18987000.00
freeCashFlow 48434000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -3393000.00
netIncome 6332000.00
changeInCash 15505000.00
beginPeriodCashFlow 198234000.00
endPeriodCashFlow 213739000.00
totalCashFromOperatingActivities 21658000.00
depreciation 15778000.00
changeToInventory -9254000.00
changeToAccountReceivables 2314000.00
otherCashflowsFromFinancingActivities -6153000.00
capitalExpenditures 972000
changeInWorkingCapital -24300000.00
stockBasedCompensation 1284000.00
otherNonCashItems 18245000.00
freeCashFlow 20686000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities -3393000.00
netIncome -24354000.00
changeInCash 1897000.00
beginPeriodCashFlow 196337000.00
endPeriodCashFlow 198234000.00
totalCashFromOperatingActivities 10688000.00
depreciation 15738000.00
changeToInventory 6110000.00
changeToAccountReceivables 6956000.00
otherCashflowsFromFinancingActivities -5398000.00
capitalExpenditures 2268000
changeInWorkingCapital -29789000.00
stockBasedCompensation 1270000.00
otherNonCashItems 29083000.00
freeCashFlow 8420000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities 79041000.00
netIncome -33092000.00
changeInCash -33694000.00
beginPeriodCashFlow 230031000.00
endPeriodCashFlow 196337000.00
totalCashFromOperatingActivities -17961000.00
depreciation 16823000.00
changeToInventory -1484000.00
changeToAccountReceivables -10052000.00
otherCashflowsFromFinancingActivities -15733000.00
capitalExpenditures 2740000
changeInWorkingCapital -19551000.00
stockBasedCompensation 799000.00
otherNonCashItems 15878000.00
freeCashFlow -20701000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities 79041000.00
netIncome -107146000.00
changeInCash -37461000.00
beginPeriodCashFlow 267492000.00
endPeriodCashFlow 230031000.00
totalCashFromOperatingActivities -28064000.00
depreciation 19218000.00
changeToInventory 26379000.00
changeToAccountReceivables -92000.00
otherCashflowsFromFinancingActivities -9397000.00
capitalExpenditures 3758000
changeInWorkingCapital 19835000.00
stockBasedCompensation 1359000.00
otherNonCashItems 39188000.00
freeCashFlow -31822000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 79041000.00
netIncome -114624000.00
changeInCash 138092000.00
beginPeriodCashFlow 129400000.00
endPeriodCashFlow 267492000.00
totalCashFromOperatingActivities 74736000.00
depreciation 20845000.00
changeToInventory 4761000.00
changeToAccountReceivables 26342000.00
otherCashflowsFromFinancingActivities -15685000.00
capitalExpenditures 15685000
changeInWorkingCapital 115735000.00
stockBasedCompensation -90000.00
otherNonCashItems 27322000.00
freeCashFlow 59051000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 929502000.00
netIncome -700152000.00
changeInCash 345000.00
beginPeriodCashFlow 129055000.00
endPeriodCashFlow 129400000.00
totalCashFromOperatingActivities -896197000.00
depreciation 21356000.00
changeToInventory 17280000.00
changeToAccountReceivables 32592000.00
otherCashflowsFromFinancingActivities -32960000.00
capitalExpenditures 35599000
changeInWorkingCapital -641862000.00
stockBasedCompensation -359000.00
otherNonCashItems -103058000.00
freeCashFlow -931796000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities -38887000.00
netIncome 36973000.00
changeInCash -222589000.00
beginPeriodCashFlow 351644000.00
endPeriodCashFlow 129055000.00
totalCashFromOperatingActivities -134054000.00
depreciation 21052000.00
changeToInventory -5907000.00
otherCashflowsFromFinancingActivities -480198000.00
capitalExpenditures 65174000
changeInWorkingCapital -260575000.00
stockBasedCompensation 262700000.00
otherNonCashItems -190421000.00
freeCashFlow -199228000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities 950000.00
netIncome -2341000.00
changeInCash 246094000.00
beginPeriodCashFlow 105550000.00
endPeriodCashFlow 351644000.00
totalCashFromOperatingActivities 305963000.00
depreciation 21075000.00
changeToInventory -17410000.00
otherCashflowsFromFinancingActivities 158000.00
capitalExpenditures 6046000
changeInWorkingCapital -33831000.00
stockBasedCompensation -18805000.00
otherNonCashItems 390752000.00
freeCashFlow 299917000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 2042000.00
netIncome -232796000.00
changeInCash 44588000.00
beginPeriodCashFlow 60962000.00
endPeriodCashFlow 105550000.00
totalCashFromOperatingActivities 58850000.00
depreciation 20785000.00
changeToInventory -12802000.00
changeToAccountReceivables -6356000.00
otherCashflowsFromFinancingActivities 499000.00
capitalExpenditures 8915000
changeInWorkingCapital -8056000.00
stockBasedCompensation 8470000.00
otherNonCashItems 414129000.00
freeCashFlow 49935000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities -19194000.00
netIncome -112303000.00
changeInCash -3814000.00
beginPeriodCashFlow 64776000.00
endPeriodCashFlow 60962000.00
totalCashFromOperatingActivities 34985000.00
depreciation 20325000.00
otherCashflowsFromInvestingActivities 3738000.00
changeToInventory -5090000.00
changeToAccountReceivables 19920000.00
otherCashflowsFromFinancingActivities -19928000.00
capitalExpenditures 69013000
changeInWorkingCapital -251186000.00
stockBasedCompensation -743000.00
otherNonCashItems 471889000.00
freeCashFlow -34028000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities -35675000.00
netIncome 7470000.00
changeInCash -122951000.00
beginPeriodCashFlow 187727000.00
endPeriodCashFlow 64776000.00
totalCashFromOperatingActivities -61827000.00
depreciation 19723000.00
changeToInventory 944000.00
changeToAccountReceivables 23093000.00
otherCashflowsFromFinancingActivities -34607000.00
capitalExpenditures 26594000
changeInWorkingCapital -7979000.00
stockBasedCompensation -140737000.00
otherNonCashItems 49569000.00
freeCashFlow -88421000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 131138000.00
netIncome -60665000.00
changeInCash 19603000.00
beginPeriodCashFlow 168124000.00
endPeriodCashFlow 187727000.00
totalCashFromOperatingActivities -77031000.00
depreciation 19107000.00
changeToInventory -3501000.00
changeToAccountReceivables 1762000.00
otherCashflowsFromFinancingActivities -284994000.00
capitalExpenditures 64221000
changeInWorkingCapital -34571000.00
stockBasedCompensation -129570000.00
otherNonCashItems 185704000.00
freeCashFlow -141252000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 2654000.00
netIncome 64249000.00
changeInCash 71759000.00
beginPeriodCashFlow 96365000.00
endPeriodCashFlow 168124000.00
totalCashFromOperatingActivities 98118000.00
depreciation 18905000.00
changeToInventory -18433000.00
changeToAccountReceivables 447000.00
otherCashflowsFromFinancingActivities 681000.00
capitalExpenditures 2438000
changeInWorkingCapital 27762000.00
stockBasedCompensation 1521000.00
otherNonCashItems -22406000.00
freeCashFlow 95680000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 20023000.00
netIncome -119123000.00
changeInCash 46271000.00
beginPeriodCashFlow 50094000.00
endPeriodCashFlow 96365000.00
totalCashFromOperatingActivities 67843000.00
depreciation 19130000.00
changeToInventory 560000.00
changeToAccountReceivables -30355000.00
otherCashflowsFromFinancingActivities 20003000.00
capitalExpenditures 142764000
changeInWorkingCapital -839000.00
stockBasedCompensation 987000.00
otherNonCashItems 267806000.00
freeCashFlow -74921000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 20480000.00
netIncome 173939000.00
changeInCash 20919000.00
beginPeriodCashFlow 29175000.00
endPeriodCashFlow 50094000.00
totalCashFromOperatingActivities 50220000.00
depreciation 17866000.00
changeToInventory -11204000.00
otherCashflowsFromFinancingActivities 20008000.00
capitalExpenditures 158798000
changeInWorkingCapital 71199000.00
stockBasedCompensation -220809000.00
otherNonCashItems 4443000.00
freeCashFlow -108578000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 5571000.00
netIncome 45800000.00
changeInCash 11663000.00
beginPeriodCashFlow 17512000.00
endPeriodCashFlow 29175000.00
totalCashFromOperatingActivities 51251000.00
depreciation 17327000.00
changeToInventory -1351000.00
otherCashflowsFromFinancingActivities 4990000.00
capitalExpenditures 4936000
changeInWorkingCapital -68620000.00
otherNonCashItems 2194000.00
freeCashFlow 46315000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 59123000.00
netIncome -141571000.00
changeInCash -240000.00
beginPeriodCashFlow 17752000.00
endPeriodCashFlow 17512000.00
totalCashFromOperatingActivities 16039000.00
depreciation 14897000.00
changeToInventory -16529000.00
changeToAccountReceivables -15640000.00
otherCashflowsFromFinancingActivities 56743000.00
capitalExpenditures 2632000
changeInWorkingCapital -64276000.00
stockBasedCompensation 2559000.00
otherNonCashItems 288786000.00
freeCashFlow 13407000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 42597000.00
netIncome -148658000.00
changeInCash -38095000.00
beginPeriodCashFlow 55847000.00
endPeriodCashFlow 17752000.00
totalCashFromOperatingActivities 7128000.00
depreciation 14227000.00
dividendsPaid 16000.00
changeToInventory -5228000.00
changeToAccountReceivables -3440000.00
otherCashflowsFromFinancingActivities 42528000.00
capitalExpenditures 192243000
changeInWorkingCapital -20836000.00
stockBasedCompensation -1572000.00
otherNonCashItems 235811000.00
freeCashFlow -185115000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalCashFromFinancingActivities 42682000.00
netIncome -20071000.00
changeInCash 20673000.00
beginPeriodCashFlow 35174000.00
endPeriodCashFlow 55847000.00
totalCashFromOperatingActivities 69084000.00
depreciation 14256000.00
dividendsPaid 16000.00
changeToInventory -1758000.00
otherCashflowsFromFinancingActivities 42345000.00
capitalExpenditures 204789000
changeInWorkingCapital 31784000.00
otherNonCashItems 57179000.00
freeCashFlow -135705000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 25709000.00
netIncome 41347000.00
changeInCash -17589000.00
beginPeriodCashFlow 52763000.00
endPeriodCashFlow 35174000.00
totalCashFromOperatingActivities 31659000.00
depreciation 14256000.00
dividendsPaid 16000.00
changeToInventory 1706000.00
otherCashflowsFromFinancingActivities 25672000.00
capitalExpenditures 2941000
changeInWorkingCapital -27476000.00
stockBasedCompensation -603000.00
otherNonCashItems -15460000.00
freeCashFlow 28718000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalCashFromFinancingActivities 32999000.00
netIncome 11127000.00
changeInCash 8595000.00
beginPeriodCashFlow 44168000.00
endPeriodCashFlow 52763000.00
totalCashFromOperatingActivities 27065000.00
depreciation 13794000.00
changeToInventory 5128000.00
changeToAccountReceivables -8202000.00
otherCashflowsFromFinancingActivities 32050000.00
capitalExpenditures 2540000
changeInWorkingCapital -24639000.00
stockBasedCompensation 25452000.00
otherNonCashItems -5148000.00
freeCashFlow 24525000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities -2167000.00
netIncome 20932000.00
changeInCash -32306000.00
beginPeriodCashFlow 76474000.00
endPeriodCashFlow 44168000.00
totalCashFromOperatingActivities 33964000.00
depreciation 13365000.00
dividendsPaid 3311000.00
changeToInventory -5903000.00
changeToAccountReceivables -19440000.00
otherCashflowsFromFinancingActivities 333000.00
capitalExpenditures 6408000
changeInWorkingCapital -9133000.00
stockBasedCompensation 820000.00
otherNonCashItems -2608000.00
freeCashFlow 27556000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities 1654000.00
netIncome -16049000.00
changeInCash 1305000.00
beginPeriodCashFlow 75169000.00
endPeriodCashFlow 76474000.00
totalCashFromOperatingActivities 20253000.00
depreciation 13158000.00
dividendsPaid 3311000.00
changeToInventory 1669000.00
otherCashflowsFromFinancingActivities -3423000.00
capitalExpenditures 3120000
changeInWorkingCapital 19950000.00
otherNonCashItems 12085000.00
freeCashFlow 17133000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities 184884000.00
netIncome 18288000.00
changeInCash 21044000.00
beginPeriodCashFlow 54125000.00
endPeriodCashFlow 75169000.00
totalCashFromOperatingActivities 24939000.00
depreciation 12490000.00
dividendsPaid 3311000.00
changeToInventory -4366000.00
otherCashflowsFromFinancingActivities -23970000.00
capitalExpenditures 3910000
changeInWorkingCapital -5505000.00
otherNonCashItems -2460000.00
freeCashFlow 21029000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalCashFromFinancingActivities 1051000.00
netIncome 4800000.00
changeInCash 25921000.00
beginPeriodCashFlow 28204000.00
endPeriodCashFlow 54125000.00
totalCashFromOperatingActivities 26672000.00
depreciation 11241000.00
changeToInventory 3663000.00
changeToAccountReceivables -9966000.00
otherCashflowsFromFinancingActivities -1802000.00
capitalExpenditures 1802000
changeInWorkingCapital -2614000.00
otherNonCashItems 10445000.00
freeCashFlow 24870000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
totalCashFromFinancingActivities -25267000.00
netIncome -6255000.00
changeInCash -22399000.00
beginPeriodCashFlow 50603000.00
endPeriodCashFlow 28204000.00
totalCashFromOperatingActivities 9337000.00
depreciation 12861000.00
dividendsPaid 11000.00
changeToInventory -7274000.00
changeToAccountReceivables -5130000.00
otherCashflowsFromFinancingActivities -26000000.00
capitalExpenditures 6469000
changeInWorkingCapital -30828000.00
stockBasedCompensation 1426000.00
otherNonCashItems 26366000.00
freeCashFlow 2868000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalCashFromFinancingActivities 3000.00
netIncome -5367000.00
changeInCash 26228000.00
beginPeriodCashFlow 24375000.00
endPeriodCashFlow 50603000.00
totalCashFromOperatingActivities 28314000.00
depreciation 12616000.00
dividendsPaid 11000.00
changeToInventory -1222000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 2089000
changeInWorkingCapital 20875000.00
otherNonCashItems 3461000.00
freeCashFlow 26225000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
totalCashFromFinancingActivities -297000.00
netIncome -5007000.00
changeInCash -32458000.00
beginPeriodCashFlow 56833000.00
endPeriodCashFlow 24375000.00
totalCashFromOperatingActivities 31855000.00
depreciation 13076000.00
dividendsPaid 11000.00
changeToInventory 2985000.00
otherCashflowsFromFinancingActivities -297000.00
capitalExpenditures 4179000
changeInWorkingCapital 20452000.00
otherNonCashItems 6481000.00
freeCashFlow 27676000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities -11000.00
netIncome 17595000.00
changeInCash 11741000.00
beginPeriodCashFlow 45092000.00
endPeriodCashFlow 56833000.00
totalCashFromOperatingActivities 17873000.00
depreciation 12711000.00
dividendsPaid 11000.00
changeToInventory 2749000.00
otherCashflowsFromFinancingActivities -6121000.00
capitalExpenditures 6121000
changeInWorkingCapital -17864000.00
otherNonCashItems -4112000.00
freeCashFlow 11752000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
netIncome -2776000.00
changeInCash -4976000.00
beginPeriodCashFlow 50068000.00
endPeriodCashFlow 45092000.00
totalCashFromOperatingActivities 650000.00
depreciation 14347000.00
dividendsPaid 4591000.00
changeToInventory -687000.00
changeToAccountReceivables 5043000.00
otherCashflowsFromFinancingActivities -5626000.00
capitalExpenditures 5857000
changeInWorkingCapital -10418000.00
otherNonCashItems 1216000.00
freeCashFlow -5207000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -2028000.00
netIncome -7764000.00
changeInCash 29885000.00
beginPeriodCashFlow 20183000.00
endPeriodCashFlow 50068000.00
totalCashFromOperatingActivities 33631000.00
depreciation 14151000.00
dividendsPaid 2028000.00
changeToInventory -1409000.00
changeToAccountReceivables 3149000.00
otherCashflowsFromFinancingActivities -1718000.00
capitalExpenditures 1718000
changeInWorkingCapital 11609000.00
otherNonCashItems 3750000.00
freeCashFlow 31913000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -1532000.00
netIncome -4600000.00
changeInCash -6060000.00
beginPeriodCashFlow 26243000.00
endPeriodCashFlow 20183000.00
totalCashFromOperatingActivities 406000.00
depreciation 14082000.00
dividendsPaid 1537000.00
changeToInventory 2052000.00
changeToAccountReceivables 884000.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 4934000
changeInWorkingCapital -8922000.00
otherNonCashItems 2708000.00
freeCashFlow -4528000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalCashFromFinancingActivities -1026000.00
netIncome -3468000.00
changeInCash 12855000.00
beginPeriodCashFlow 13388000.00
endPeriodCashFlow 26243000.00
totalCashFromOperatingActivities 19799000.00
depreciation 14075000.00
dividendsPaid 1026000.00
changeToInventory -1627000.00
otherCashflowsFromFinancingActivities -5918000.00
capitalExpenditures 5918000
changeInWorkingCapital 12418000.00
stockBasedCompensation -584000.00
otherNonCashItems -303000.00
freeCashFlow 13881000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities -2654000.00
netIncome -14354000.00
changeInCash -18697000.00
beginPeriodCashFlow 32085000.00
endPeriodCashFlow 13388000.00
totalCashFromOperatingActivities -8238000.00
depreciation 14011000.00
otherCashflowsFromInvestingActivities 98971000.00
dividendsPaid 1526000.00
changeToInventory -3316000.00
changeToAccountReceivables 12545000.00
otherCashflowsFromFinancingActivities -1128000.00
capitalExpenditures 5199000
changeInWorkingCapital 743000.00
otherNonCashItems 1693000.00
freeCashFlow -13437000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -1424000.00
netIncome -3842000.00
changeInCash 16732000.00
beginPeriodCashFlow 15353000.00
endPeriodCashFlow 32085000.00
totalCashFromOperatingActivities 21772000.00
depreciation 13728000.00
otherCashflowsFromInvestingActivities 98971000.00
dividendsPaid 1526000.00
changeToInventory -149000.00
changeToAccountReceivables 241000.00
otherCashflowsFromFinancingActivities 102000.00
capitalExpenditures 3616000
changeInWorkingCapital 10266000.00
otherNonCashItems 4122000.00
freeCashFlow 18156000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 329148000.00
netIncome 1343000.00
changeInCash -11666000.00
beginPeriodCashFlow 27019000.00
endPeriodCashFlow 15353000.00
totalCashFromOperatingActivities 27229000.00
depreciation 13708000.00
otherCashflowsFromInvestingActivities 98971000.00
dividendsPaid 1662000.00
changeToInventory 4048000.00
otherCashflowsFromFinancingActivities 330810000.00
capitalExpenditures 2838000
changeInWorkingCapital 10027000.00
otherNonCashItems 1240000.00
freeCashFlow 24391000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities -1022000.00
netIncome 3151000.00
changeInCash -5943000.00
beginPeriodCashFlow 32962000.00
endPeriodCashFlow 27019000.00
totalCashFromOperatingActivities -2140000.00
depreciation 2986000.00
dividendsPaid 1022000.00
changeToInventory 180000.00
otherCashflowsFromFinancingActivities -2781000.00
capitalExpenditures 2803000
changeInWorkingCapital -10954000.00
stockBasedCompensation 1110000.00
otherNonCashItems -207000.00
freeCashFlow -4943000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalCashFromFinancingActivities -1017000.00
netIncome 8432000.00
changeInCash 9883000.00
beginPeriodCashFlow 23079000.00
endPeriodCashFlow 32962000.00
totalCashFromOperatingActivities 17927000.00
depreciation 3669000.00
dividendsPaid 1017000.00
changeToInventory -2455000.00
changeToAccountReceivables 12170000.00
otherCashflowsFromFinancingActivities -7027000.00
capitalExpenditures 102326000
changeInWorkingCapital 2053000.00
otherNonCashItems -3236000.00
freeCashFlow -84399000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities -1017000.00
netIncome 4349000.00
changeInCash 7635000.00
beginPeriodCashFlow 15444000.00
endPeriodCashFlow 23079000.00
totalCashFromOperatingActivities 14142000.00
depreciation 4003000.00
dividendsPaid 1017000.00
changeToInventory -3188000.00
changeToAccountReceivables 14284000.00
otherCashflowsFromFinancingActivities -5669000.00
capitalExpenditures 5490000
changeInWorkingCapital 4814000.00
otherNonCashItems 2558000.00
freeCashFlow 8652000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -1017000.00
netIncome 6897000.00
changeInCash -87841000.00
beginPeriodCashFlow 103285000.00
endPeriodCashFlow 15444000.00
totalCashFromOperatingActivities 5093000.00
depreciation 3872000.00
dividendsPaid 1017000.00
changeToInventory 2837000.00
changeToAccountReceivables 6809000.00
otherCashflowsFromFinancingActivities -91917000.00
capitalExpenditures 3006000
changeInWorkingCapital -3257000.00
stockBasedCompensation -5070000.00
otherNonCashItems -505000.00
freeCashFlow 2087000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities -1119000.00
netIncome 5627000.00
changeInCash 18277000.00
beginPeriodCashFlow 85008000.00
endPeriodCashFlow 103285000.00
totalCashFromOperatingActivities 20941000.00
depreciation 2851000.00
dividendsPaid 1119000.00
changeToInventory 5892000.00
otherCashflowsFromFinancingActivities -1545000.00
capitalExpenditures 1543000
changeInWorkingCapital 7014000.00
stockBasedCompensation 2112000.00
otherNonCashItems -528000.00
freeCashFlow 19398000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome -3500000.00
changeInCash -32800000.00
beginPeriodCashFlow 117800000.00
endPeriodCashFlow 85000000.00
totalCashFromOperatingActivities -28400000.00
depreciation 2800000.00
dividendsPaid 1000000.00
changeToInventory -3200000.00
otherCashflowsFromFinancingActivities -3400000.00
capitalExpenditures 3400000
changeInWorkingCapital -35300000.00
stockBasedCompensation -7700000.00
otherNonCashItems 1600000.00
freeCashFlow -31800000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -113000000.00
netIncome 16600000.00
changeInCash 117200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 117800000.00
totalCashFromOperatingActivities -12000000.00
depreciation 4600000.00
dividendsPaid 1000000.00
changeToInventory 14700000.00
otherCashflowsFromFinancingActivities -112000000.00
capitalExpenditures 3200000
changeInWorkingCapital 1500000.00
stockBasedCompensation -41700000.00
otherNonCashItems -1400000.00
freeCashFlow -15200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities -6200000.00
netIncome -5000000.00
changeInCash 700000.00
beginPeriodCashFlow -100000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 13900000.00
depreciation 5500000.00
dividendsPaid 1000000.00
changeToInventory 16000000.00
otherCashflowsFromFinancingActivities -5200000.00
capitalExpenditures 7000000
changeInWorkingCapital 15700000.00
otherNonCashItems -2300000.00
freeCashFlow 6900000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 26700000.00
netIncome -2800000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities -17700000.00
depreciation 5800000.00
dividendsPaid 1100000.00
changeToInventory -700000.00
otherCashflowsFromFinancingActivities 27800000.00
capitalExpenditures 9400000
changeInWorkingCapital -14200000.00
stockBasedCompensation -4900000.00
otherNonCashItems -1500000.00
freeCashFlow -27100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 22600000.00
netIncome 2000000.00
totalCashFromOperatingActivities -900000.00
depreciation 5000000.00
dividendsPaid 1000000.00
changeToInventory -22000000.00
otherCashflowsFromFinancingActivities 23600000.00
capitalExpenditures 21400000
changeInWorkingCapital -5700000.00
otherNonCashItems -2200000.00
freeCashFlow -22300000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome 2000000.00
changeInCash -2400000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow -2400000.00
totalCashFromOperatingActivities 4200000.00
depreciation 4900000.00
dividendsPaid 1000000.00
changeToInventory 4000000.00
otherCashflowsFromFinancingActivities 5300000.00
capitalExpenditures 10900000
changeInWorkingCapital 4800000.00
otherNonCashItems -7500000.00
freeCashFlow -6700000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 8100000.00
changeInCash 1500000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 13100000.00
depreciation 4900000.00
dividendsPaid 1000000.00
changeToInventory -4400000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 10800000
changeInWorkingCapital 3800000.00
otherNonCashItems -3700000.00
freeCashFlow 2300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 300000.00
netIncome 5800000.00
changeInCash 900000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 9000000.00
depreciation 4900000.00
dividendsPaid 1000000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 1300000.00
capitalExpenditures 8400000
changeInWorkingCapital -1900000.00
otherNonCashItems 200000.00
freeCashFlow 600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalCashFromFinancingActivities 8500000.00
netIncome -200000.00
changeInCash -2000000.00
endPeriodCashFlow -2000000.00
totalCashFromOperatingActivities 10800000.00
depreciation 4500000.00
dividendsPaid 1000000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 9500000.00
capitalExpenditures 21300000
changeInWorkingCapital 7100000.00
otherNonCashItems -600000.00
freeCashFlow -10500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities 2000000.00
netIncome -3200000.00
changeInCash -2300000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow -2300000.00
totalCashFromOperatingActivities 3400000.00
depreciation 4300000.00
dividendsPaid 1000000.00
changeToInventory -7300000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 7700000
changeInWorkingCapital 5100000.00
stockBasedCompensation -200000.00
otherNonCashItems 400000.00
freeCashFlow -4300000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 2800000.00
changeInCash 2600000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 9500000.00
depreciation 4800000.00
dividendsPaid 1000000.00
changeToInventory 11300000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 6600000
changeInWorkingCapital 7300000.00
otherNonCashItems -5400000.00
freeCashFlow 2900000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalCashFromFinancingActivities 20300000.00
netIncome 1700000.00
changeInCash 1500000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities -14400000.00
depreciation 4800000.00
dividendsPaid 1000000.00
changeToInventory 2500000.00
otherCashflowsFromFinancingActivities 21300000.00
capitalExpenditures 4400000
changeInWorkingCapital -19600000.00
otherNonCashItems -1300000.00
freeCashFlow -18800000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
totalCashFromFinancingActivities -20000000.00
netIncome 2400000.00
changeInCash -100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 29600000.00
depreciation 4300000.00
dividendsPaid 1000000.00
changeToInventory 21700000.00
otherCashflowsFromFinancingActivities -19000000.00
capitalExpenditures 6800000
changeInWorkingCapital 27400000.00
stockBasedCompensation -2300000.00
otherNonCashItems -800000.00
freeCashFlow 22800000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalCashFromFinancingActivities 10300000.00
netIncome -1500000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities -2700000.00
depreciation 4600000.00
dividendsPaid 1000000.00
changeToInventory -12900000.00
otherCashflowsFromFinancingActivities 11300000.00
capitalExpenditures 7400000
changeInWorkingCapital -10300000.00
otherNonCashItems 4500000.00
freeCashFlow -10100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalCashFromFinancingActivities 31100000.00
netIncome 6400000.00
changeInCash -10200000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow -10200000.00
totalCashFromOperatingActivities -37500000.00
depreciation 4500000.00
changeToInventory -24800000.00
otherCashflowsFromFinancingActivities 31100000.00
capitalExpenditures 3800000
changeInWorkingCapital -20700000.00
stockBasedCompensation -24100000.00
otherNonCashItems 600000.00
freeCashFlow -41300000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
netIncome 9200000.00
changeInCash -32600000.00
beginPeriodCashFlow 42900000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 19000000.00
depreciation 4600000.00
changeToInventory -800000.00
otherCashflowsFromFinancingActivities -51600000.00
capitalExpenditures 2600000
changeInWorkingCapital 5600000.00
stockBasedCompensation 1200000.00
otherNonCashItems 700000.00
freeCashFlow 16400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -85500000.00
changeToLiabilities -15800000.00
totalCashflowsFromInvestingActivities -85500000.00
netBorrowings 75900000.00
totalCashFromFinancingActivities 74400000.00
changeToOperatingActivities -28500000.00
netIncome -14100000.00
changeInCash 14800000.00
beginPeriodCashFlow 40700000.00
endPeriodCashFlow 55500000.00
totalCashFromOperatingActivities 25900000.00
depreciation 73400000.00
changeToInventory -12800000.00
changeToAccountReceivables 13700000.00
otherCashflowsFromFinancingActivities 1189200000.00
changeToNetincome 10000000.00
capitalExpenditures 86300000
changeInWorkingCapital -39000000.00
otherNonCashItems -38600000.00
freeCashFlow -60400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 1600000.00
changeToLiabilities 88100000.00
totalCashflowsFromInvestingActivities -82600000.00
netBorrowings 129400000.00
totalCashFromFinancingActivities 103700000.00
changeToOperatingActivities 30400000.00
netIncome -167100000.00
changeInCash -43600000.00
beginPeriodCashFlow 84300000.00
endPeriodCashFlow 40700000.00
totalCashFromOperatingActivities -64700000.00
issuanceOfCapitalStock 0.00
depreciation 82600000.00
otherCashflowsFromInvestingActivities 400000.00
changeToInventory -134500000.00
changeToAccountReceivables -16200000.00
otherCashflowsFromFinancingActivities 1283900000.00
changeToNetincome 70600000.00
capitalExpenditures 83000000
changeReceivables -15500000.00
cashFlowsOtherOperating 11100000.00
cashAndCashEquivalentsChanges -43600000.00
changeInWorkingCapital -73500000.00
stockBasedCompensation 127600000.00
otherNonCashItems -3700000.00
freeCashFlow -147700000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -11800000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -11800000.00
netBorrowings 250000000.00
totalCashFromFinancingActivities 13500000.00
changeToOperatingActivities -1800000.00
netIncome -123300000.00
changeInCash 44600000.00
beginPeriodCashFlow 39700000.00
endPeriodCashFlow 84300000.00
totalCashFromOperatingActivities 42900000.00
issuanceOfCapitalStock 0.00
depreciation 83000000.00
otherCashflowsFromInvestingActivities 1600000.00
changeToInventory -15500000.00
changeToAccountReceivables 19100000.00
otherCashflowsFromFinancingActivities 501400000.00
changeToNetincome 59800000.00
capitalExpenditures 13400000
changeReceivables 39900000.00
cashFlowsOtherOperating 2000000.00
cashAndCashEquivalentsChanges 44600000.00
changeInWorkingCapital 24400000.00
otherNonCashItems 58800000.00
freeCashFlow 29500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments 20800000.00
changeToLiabilities 100000.00
totalCashflowsFromInvestingActivities -38800000.00
netBorrowings 388100000.00
totalCashFromFinancingActivities 21100000.00
changeToOperatingActivities 17900000.00
netIncome -80800000.00
changeInCash 44600000.00
beginPeriodCashFlow 39700000.00
endPeriodCashFlow 39700000.00
totalCashFromOperatingActivities 17700000.00
issuanceOfCapitalStock 300000.00
depreciation 83200000.00
otherCashflowsFromInvestingActivities 20800000.00
changeToInventory 4400000.00
changeToAccountReceivables 12400000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 431500000.00
changeToNetincome 5800000.00
capitalExpenditures 59600000
changeReceivables 5300000.00
cashFlowsOtherOperating -300000.00
changeInWorkingCapital 11500000.00
otherNonCashItems 3800000.00
freeCashFlow -41900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -82900000.00
changeToLiabilities 9300000.00
totalCashflowsFromInvestingActivities -82900000.00
netBorrowings 120100000.00
totalCashFromFinancingActivities 23700000.00
changeToOperatingActivities -33600000.00
netIncome -66200000.00
changeInCash -128300000.00
beginPeriodCashFlow 168000000.00
endPeriodCashFlow 39700000.00
totalCashFromOperatingActivities -69100000.00
issuanceOfCapitalStock 400000.00
depreciation 90100000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -62800000.00
changeToAccountReceivables -39400000.00
salePurchaseOfStock 400000.00
otherCashflowsFromFinancingActivities 120100000.00
changeToNetincome 16800000.00
capitalExpenditures 83000000
changeReceivables -51800000.00
cashFlowsOtherOperating -4500000.00
cashAndCashEquivalentsChanges -128300000.00
changeInWorkingCapital -103300000.00
otherNonCashItems 10300000.00
freeCashFlow -152100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -17355000.00
changeToLiabilities 24057000.00
totalCashflowsFromInvestingActivities -17355000.00
netBorrowings 1281000.00
totalCashFromFinancingActivities 404000.00
changeToOperatingActivities 32700000.00
netIncome -252415000.00
changeInCash 17010000.00
beginPeriodCashFlow 115393000.00
endPeriodCashFlow 132403000.00
totalCashFromOperatingActivities 37914000.00
depreciation 84780000.00
otherCashflowsFromInvestingActivities 14484000.00
dividendsPaid 0.00
changeToInventory 919000.00
changeToAccountReceivables -2957000.00
salePurchaseOfStock 404000.00
otherCashflowsFromFinancingActivities 1179000.00
changeToNetincome -11896000.00
capitalExpenditures 21944000
changeReceivables -24354000.00
cashFlowsOtherOperating -1343000.00
cashAndCashEquivalentsChanges 34808000.00
changeInWorkingCapital 48098000.00
stockBasedCompensation 1502000.00
otherNonCashItems 156842000.00
freeCashFlow 15970000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
investments -21163000.00
changeToLiabilities 28583000.00
totalCashflowsFromInvestingActivities -21163000.00
netBorrowings 23300000.00
totalCashFromFinancingActivities -1179000.00
changeToOperatingActivities 48500000.00
netIncome -252415000.00
changeInCash 17010000.00
beginPeriodCashFlow 115393000.00
endPeriodCashFlow 132403000.00
totalCashFromOperatingActivities 38173000.00
depreciation 84780000.00
otherCashflowsFromInvestingActivities 781000.00
dividendsPaid 0.00
changeToInventory 919000.00
changeToAccountReceivables -2957000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1179000.00
changeToNetincome 157084000.00
capitalExpenditures 21944000
changeReceivables -2191000.00
cashFlowsOtherOperating 21413000.00
cashAndCashEquivalentsChanges 17010000.00
changeInWorkingCapital 48724000.00
stockBasedCompensation 1502000.00
otherNonCashItems 156475000.00
freeCashFlow 16229000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
changeToLiabilities -104339000.00
totalCashflowsFromInvestingActivities -43363000.00
netBorrowings 23300000.00
totalCashFromFinancingActivities -36352000.00
changeToOperatingActivities -67540000.00
netIncome -59310000.00
changeInCash -47849000.00
beginPeriodCashFlow 163242000.00
endPeriodCashFlow 115393000.00
totalCashFromOperatingActivities 31866000.00
depreciation 80117000.00
otherCashflowsFromInvestingActivities 11337000.00
dividendsPaid 0.00
changeToInventory 44896000.00
changeToAccountReceivables 68192000.00
salePurchaseOfStock -36352000.00
otherCashflowsFromFinancingActivities 1737000.00
changeToNetincome -8501000.00
capitalExpenditures 54700000
changeReceivables 82278000.00
cashFlowsOtherOperating -3275000.00
cashAndCashEquivalentsChanges -47849000.00
changeInWorkingCapital -15035000.00
stockBasedCompensation 1844000.00
otherNonCashItems 24428000.00
freeCashFlow -22834000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 32926000.00
totalCashflowsFromInvestingActivities -109057000.00
netBorrowings -8603000.00
totalCashFromFinancingActivities -8200000.00
changeToOperatingActivities 44567000.00
netIncome 112494000.00
changeInCash 79154000.00
beginPeriodCashFlow 84088000.00
endPeriodCashFlow 163242000.00
totalCashFromOperatingActivities 196411000.00
depreciation 70731000.00
otherCashflowsFromInvestingActivities -54268000.00
dividendsPaid 0.00
changeToInventory -16513000.00
changeToAccountReceivables -19981000.00
salePurchaseOfStock 403000.00
otherCashflowsFromFinancingActivities 92423000.00
changeToNetincome 3761000.00
capitalExpenditures 54789000
changeReceivables -7897000.00
cashFlowsOtherOperating 548000.00
cashAndCashEquivalentsChanges 79154000.00
changeInWorkingCapital 14598000.00
stockBasedCompensation 1334000.00
otherNonCashItems -5379000.00
freeCashFlow 141622000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments -125000.00
changeToLiabilities 44903000.00
totalCashflowsFromInvestingActivities -117174000.00
netBorrowings -2476000.00
totalCashFromFinancingActivities -2432000.00
netIncome -40313000.00
changeInCash -99888000.00
beginPeriodCashFlow 183976000.00
endPeriodCashFlow 84088000.00
totalCashFromOperatingActivities 18602000.00
depreciation 66570000.00
otherCashflowsFromInvestingActivities -52303000.00
dividendsPaid 0.00
changeToInventory -21920000.00
changeToAccountReceivables -6001000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities 263853000.00
changeToNetincome -10544000.00
capitalExpenditures 63630000
changeReceivables -11718000.00
cashFlowsOtherOperating -8112000.00
cashAndCashEquivalentsChanges -99888000.00
changeInWorkingCapital 33248000.00
stockBasedCompensation 1078000.00
otherNonCashItems 5124000.00
freeCashFlow -45028000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments 6347000.00
changeToLiabilities -20027000.00
totalCashflowsFromInvestingActivities -32531000.00
totalCashFromFinancingActivities -4033000.00
netIncome -35610000.00
changeInCash 575000.00
beginPeriodCashFlow 183401000.00
endPeriodCashFlow 183976000.00
totalCashFromOperatingActivities 37139000.00
depreciation 62570000.00
otherCashflowsFromInvestingActivities -7387000.00
dividendsPaid 6622000.00
changeToInventory 31854000.00
changeToAccountReceivables -2537000.00
salePurchaseOfStock -4033000.00
otherCashflowsFromFinancingActivities 18076000.00
changeToNetincome -8932000.00
capitalExpenditures 31491000
changeReceivables -335000.00
cashFlowsOtherOperating 6550000.00
cashAndCashEquivalentsChanges 575000.00
changeInWorkingCapital 18042000.00
stockBasedCompensation 613000.00
otherNonCashItems -10005000.00
freeCashFlow 5648000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments 2943000.00
changeToLiabilities -3956000.00
totalCashflowsFromInvestingActivities -24895000.00
netBorrowings 47067000.00
totalCashFromFinancingActivities -93064000.00
netIncome 11325000.00
changeInCash -120895000.00
beginPeriodCashFlow 304296000.00
endPeriodCashFlow 183401000.00
totalCashFromOperatingActivities -2936000.00
depreciation 62194000.00
otherCashflowsFromInvestingActivities -7738000.00
dividendsPaid 0.00
changeToInventory -35819000.00
changeToAccountReceivables -3744000.00
salePurchaseOfStock -45891000.00
otherCashflowsFromFinancingActivities 15900000.00
changeToNetincome -21764000.00
capitalExpenditures 20100000
changeReceivables 6950000.00
cashFlowsOtherOperating -23723000.00
cashAndCashEquivalentsChanges -120895000.00
changeInWorkingCapital -57311000.00
stockBasedCompensation 2856000.00
otherNonCashItems -24494000.00
freeCashFlow -23036000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalCashFromFinancingActivities 23000.00
netIncome 59971000.00
changeInCash 106062000.00
beginPeriodCashFlow 198234000.00
endPeriodCashFlow 304296000.00
totalCashFromOperatingActivities 131510000.00
depreciation 63550000.00
changeToInventory -24009000.00
changeToAccountReceivables -6197000.00
otherCashflowsFromFinancingActivities -25471000.00
capitalExpenditures 12241000
changeInWorkingCapital -46026000.00
stockBasedCompensation 1905000.00
otherNonCashItems 36558000.00
freeCashFlow 119269000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities 75648000.00
netIncome -205982000.00
changeInCash 68834000.00
beginPeriodCashFlow 129400000.00
endPeriodCashFlow 198234000.00
totalCashFromOperatingActivities 39399000.00
depreciation 72624000.00
changeToInventory 35766000.00
changeToAccountReceivables 23154000.00
otherCashflowsFromFinancingActivities -46213000.00
capitalExpenditures 16935000
changeInWorkingCapital 98023000.00
stockBasedCompensation 3338000.00
otherNonCashItems 26444000.00
freeCashFlow 22464000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 893607000.00
netIncome -898316000.00
changeInCash 68438000.00
beginPeriodCashFlow 60962000.00
endPeriodCashFlow 129400000.00
totalCashFromOperatingActivities -665438000.00
depreciation 84268000.00
changeToInventory -18839000.00
changeToAccountReceivables 32592000.00
otherCashflowsFromFinancingActivities -479541000.00
capitalExpenditures 44536000
changeInWorkingCapital -944324000.00
stockBasedCompensation -359000.00
otherNonCashItems 763767000.00
freeCashFlow -709974000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 78923000.00
netIncome -101249000.00
changeInCash -35403000.00
beginPeriodCashFlow 96365000.00
endPeriodCashFlow 60962000.00
totalCashFromOperatingActivities -5755000.00
depreciation 78060000.00
otherCashflowsFromInvestingActivities 3738000.00
changeToInventory -26080000.00
changeToAccountReceivables 19920000.00
otherCashflowsFromFinancingActivities -338848000.00
capitalExpenditures 24240000
changeInWorkingCapital -265974000.00
stockBasedCompensation -743000.00
otherNonCashItems 415970000.00
freeCashFlow -29995000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashFromFinancingActivities 105197000.00
netIncome -40955000.00
changeInCash 78613000.00
beginPeriodCashFlow 17752000.00
endPeriodCashFlow 96365000.00
totalCashFromOperatingActivities 185353000.00
depreciation 69220000.00
changeToInventory -28524000.00
changeToAccountReceivables -30355000.00
otherCashflowsFromFinancingActivities 101744000.00
capitalExpenditures 23602000
changeInWorkingCapital -62536000.00
stockBasedCompensation 987000.00
otherNonCashItems 344979000.00
freeCashFlow 161751000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 143987000.00
netIncome -116255000.00
changeInCash -26416000.00
beginPeriodCashFlow 44168000.00
endPeriodCashFlow 17752000.00
totalCashFromOperatingActivities 134936000.00
depreciation 56533000.00
dividendsPaid 16000.00
changeToInventory -152000.00
changeToAccountReceivables -3440000.00
otherCashflowsFromFinancingActivities 142595000.00
capitalExpenditures 18027000
changeInWorkingCapital -41167000.00
stockBasedCompensation -1572000.00
otherNonCashItems 297231000.00
freeCashFlow 116909000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalCashFromFinancingActivities 185422000.00
netIncome 27971000.00
changeInCash 15964000.00
beginPeriodCashFlow 28204000.00
endPeriodCashFlow 44168000.00
totalCashFromOperatingActivities 105828000.00
depreciation 50254000.00
dividendsPaid 3311000.00
changeToInventory -4937000.00
changeToAccountReceivables -19440000.00
otherCashflowsFromFinancingActivities -27060000.00
capitalExpenditures 15240000
changeInWorkingCapital 2698000.00
stockBasedCompensation 820000.00
otherNonCashItems 17462000.00
freeCashFlow 90588000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
totalCashFromFinancingActivities -25572000.00
netIncome 966000.00
changeInCash -16888000.00
beginPeriodCashFlow 45092000.00
endPeriodCashFlow 28204000.00
totalCashFromOperatingActivities 87379000.00
depreciation 51264000.00
dividendsPaid 11000.00
changeToInventory -2762000.00
changeToAccountReceivables -5130000.00
otherCashflowsFromFinancingActivities -26297000.00
capitalExpenditures 18858000
changeInWorkingCapital -7365000.00
stockBasedCompensation 1426000.00
otherNonCashItems 32196000.00
freeCashFlow 68521000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalCashFromFinancingActivities -4586000.00
netIncome -18608000.00
changeInCash 31704000.00
beginPeriodCashFlow 13388000.00
endPeriodCashFlow 45092000.00
totalCashFromOperatingActivities 54486000.00
depreciation 56655000.00
dividendsPaid 4591000.00
changeToInventory -1671000.00
changeToAccountReceivables 5043000.00
otherCashflowsFromFinancingActivities -18196000.00
capitalExpenditures 18427000
changeInWorkingCapital 4687000.00
otherNonCashItems 6787000.00
freeCashFlow 36059000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 324048000.00
netIncome -13702000.00
changeInCash -19574000.00
beginPeriodCashFlow 32962000.00
endPeriodCashFlow 13388000.00
totalCashFromOperatingActivities 38623000.00
depreciation 44433000.00
otherCashflowsFromInvestingActivities 98971000.00
dividendsPaid 5736000.00
changeToInventory 763000.00
changeToAccountReceivables 12545000.00
otherCashflowsFromFinancingActivities 304784000.00
capitalExpenditures 14456000
changeInWorkingCapital 10082000.00
stockBasedCompensation 11136000.00
otherNonCashItems -3178000.00
freeCashFlow 24167000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
totalCashFromFinancingActivities -4170000.00
netIncome 25305000.00
changeInCash -52225000.00
beginPeriodCashFlow 85187000.00
endPeriodCashFlow 32962000.00
totalCashFromOperatingActivities 58103000.00
depreciation 14395000.00
dividendsPaid 4170000.00
changeToInventory 3086000.00
changeToAccountReceivables 12170000.00
otherCashflowsFromFinancingActivities -106158000.00
capitalExpenditures 112365000
changeInWorkingCapital 10624000.00
otherNonCashItems -4669000.00
freeCashFlow -54262000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -93500000.00
netIncome 5300000.00
changeInCash 85000000.00
endPeriodCashFlow 85000000.00
totalCashFromOperatingActivities -44200000.00
depreciation 18700000.00
dividendsPaid 4100000.00
changeToInventory 26800000.00
otherCashflowsFromFinancingActivities -89400000.00
capitalExpenditures 23000000
changeInWorkingCapital -32300000.00
stockBasedCompensation -58000000.00
otherNonCashItems 100000.00
freeCashFlow -67200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 26400000.00
netIncome 17900000.00
totalCashFromOperatingActivities 25400000.00
depreciation 19700000.00
dividendsPaid 4000000.00
changeToInventory -22800000.00
otherCashflowsFromFinancingActivities 30400000.00
capitalExpenditures 51500000
changeInWorkingCapital 2900000.00
stockBasedCompensation -13300000.00
otherNonCashItems 2000000.00
freeCashFlow -26100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
totalCashFromFinancingActivities 30500000.00
netIncome 1100000.00
changeInCash -200000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 9300000.00
depreciation 18400000.00
dividendsPaid 4000000.00
changeToInventory 6100000.00
otherCashflowsFromFinancingActivities 34500000.00
capitalExpenditures 40000000
changeInWorkingCapital -100000.00
stockBasedCompensation -4700000.00
otherNonCashItems 1000000.00
freeCashFlow -30700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
totalCashFromFinancingActivities 21400000.00
netIncome 16500000.00
changeInCash -42800000.00
beginPeriodCashFlow 42900000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 8400000.00
depreciation 18000000.00
dividendsPaid 3000000.00
changeToInventory -16800000.00
otherCashflowsFromFinancingActivities 24400000.00
capitalExpenditures 20600000
changeInWorkingCapital 2000000.00
stockBasedCompensation -21900000.00
otherNonCashItems 1700000.00
freeCashFlow -12200000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax -56900000.00
minorityInterest 3900000.00
netIncome -42000000.00
sellingGeneralAdministrative 10800000.00
grossProfit -11500000.00
reconciledDepreciation 23800000.00
ebit -22500000.00
ebitda 1300000.00
depreciationAndAmortization 23800000.00
operatingIncome -24200000.00
otherOperatingExpenses 569400000.00
interestExpense 9200000.00
taxProvision -11000000.00
interestIncome 400000.00
netInterestIncome -8800000.00
incomeTaxExpense -11000000.00
totalRevenue 545200000.00
totalOperatingExpenses 12700000.00
costOfRevenue 556700000.00
totalOtherIncomeExpenseNet -23900000.00
netIncomeFromContinuingOps -45900000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax -3400000.00
minorityInterest 900000.00
netIncome 7500000.00
sellingGeneralAdministrative 12000000.00
grossProfit 15900000.00
reconciledDepreciation 15600000.00
ebit -3800000.00
ebitda 11800000.00
depreciationAndAmortization 15600000.00
nonOperatingIncomeNetOther 6000000.00
operatingIncome -700000.00
otherOperatingExpenses 576200000.00
interestExpense 8700000.00
taxProvision -10000000.00
interestIncome 400000.00
netInterestIncome -8300000.00
incomeTaxExpense -10000000.00
totalRevenue 575500000.00
totalOperatingExpenses 16600000.00
costOfRevenue 559600000.00
totalOtherIncomeExpenseNet 5600000.00
netIncomeFromContinuingOps 6600000.00
netIncomeApplicableToCommonShares 7100000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax -38800000.00
netIncome -38600000.00
sellingGeneralAdministrative 13400000.00
grossProfit 48100000.00
reconciledDepreciation 15900000.00
ebit 27500000.00
ebitda 43400000.00
depreciationAndAmortization 15900000.00
nonOperatingIncomeNetOther -57600000.00
operatingIncome 27500000.00
otherOperatingExpenses 524900000.00
interestExpense 8700000.00
taxProvision -200000.00
interestIncome 300000.00
netInterestIncome -8400000.00
incomeTaxExpense -200000.00
totalRevenue 552400000.00
totalOperatingExpenses 20600000.00
costOfRevenue 504300000.00
totalOtherIncomeExpenseNet -66300000.00
netIncomeFromContinuingOps -38600000.00
netIncomeApplicableToCommonShares -38600000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax -130600000.00
netIncome -113400000.00
sellingGeneralAdministrative 11300000.00
grossProfit -19400000.00
reconciledDepreciation 15900000.00
ebit -30500000.00
ebitda -15700000.00
depreciationAndAmortization 14800000.00
operatingIncome -30500000.00
otherOperatingExpenses 560400000.00
interestExpense 8400000.00
taxProvision -17200000.00
interestIncome 300000.00
netInterestIncome -8100000.00
incomeTaxExpense -17200000.00
totalRevenue 529900000.00
totalOperatingExpenses 11100000.00
costOfRevenue 549300000.00
totalOtherIncomeExpenseNet -100100000.00
netIncomeFromContinuingOps -113500000.00
netIncomeApplicableToCommonShares -107500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-07
currency_symbol USD
incomeBeforeTax 64900000.00
netIncome 44300000.00
sellingGeneralAdministrative 8700000.00
grossProfit -43000000.00
reconciledDepreciation 15400000.00
ebit -51500000.00
ebitda -39800000.00
depreciationAndAmortization 11700000.00
nonOperatingIncomeNetOther 124300000.00
operatingIncome -51500000.00
otherOperatingExpenses 688700000.00
interestExpense 7900000.00
taxProvision 20600000.00
interestIncome 100000.00
netInterestIncome -7800000.00
incomeTaxExpense 20600000.00
totalRevenue 637200000.00
totalOperatingExpenses 8500000.00
costOfRevenue 680200000.00
totalOtherIncomeExpenseNet 116400000.00
netIncomeFromContinuingOps 44300000.00
netIncomeApplicableToCommonShares 41600000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax 79700000.00
netIncome 37400000.00
sellingGeneralAdministrative 5800000.00
grossProfit 15900000.00
reconciledDepreciation 22700000.00
ebit 13000000.00
ebitda 35700000.00
depreciationAndAmortization 22700000.00
nonOperatingIncomeNetOther 234900000.00
operatingIncome 13000000.00
otherOperatingExpenses 846700000.00
interestExpense 5700000.00
taxProvision 42300000.00
interestIncome 0.00
netInterestIncome -5700000.00
nonRecurring 159400000.00
incomeTaxExpense 42300000.00
totalRevenue 856600000.00
totalOperatingExpenses 6000000.00
costOfRevenue 840700000.00
totalOtherIncomeExpenseNet 66700000.00
netIncomeFromContinuingOps 37400000.00
netIncomeApplicableToCommonShares 35100000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
incomeBeforeTax 19400000.00
netIncome 17700000.00
sellingGeneralAdministrative 11700000.00
grossProfit 93200000.00
reconciledDepreciation 19400000.00
ebit 81300000.00
ebitda 102800000.00
depreciationAndAmortization 21500000.00
nonOperatingIncomeNetOther -54600000.00
operatingIncome 81300000.00
otherOperatingExpenses 672300000.00
interestExpense 7300000.00
taxProvision 1700000.00
interestIncome 100000.00
netInterestIncome -7200000.00
incomeTaxExpense 1700000.00
totalRevenue 753600000.00
totalOperatingExpenses 11900000.00
costOfRevenue 660400000.00
totalOtherIncomeExpenseNet -61900000.00
netIncomeFromContinuingOps 17700000.00
netIncomeApplicableToCommonShares 16600000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 73700000.00
netIncome 60400000.00
sellingGeneralAdministrative 18600000.00
grossProfit 69400000.00
reconciledDepreciation 20200000.00
ebit 50500000.00
ebitda 73800000.00
depreciationAndAmortization 23300000.00
nonOperatingIncomeNetOther 29800000.00
operatingIncome 50500000.00
otherOperatingExpenses 608600000.00
interestExpense 6700000.00
taxProvision 13200000.00
interestIncome 600000.00
netInterestIncome -6100000.00
incomeTaxExpense 13200000.00
totalRevenue 659100000.00
totalOperatingExpenses 18900000.00
costOfRevenue 589700000.00
totalOtherIncomeExpenseNet 23200000.00
netIncomeFromContinuingOps 60400000.00
netIncomeApplicableToCommonShares 60400000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax -45600000.00
netIncome -52400000.00
sellingGeneralAdministrative 14200000.00
grossProfit 54600000.00
reconciledDepreciation 20600000.00
ebit 17200000.00
ebitda 37800000.00
depreciationAndAmortization 20600000.00
nonOperatingIncomeNetOther -79200000.00
operatingIncome 40300000.00
otherOperatingExpenses 541100000.00
interestExpense 6700000.00
taxProvision 6800000.00
interestIncome 0.00
netInterestIncome -6700000.00
incomeTaxExpense 6800000.00
totalRevenue 581400000.00
totalOperatingExpenses 14300000.00
costOfRevenue 526800000.00
totalOtherIncomeExpenseNet -79200000.00
netIncomeFromContinuingOps -52400000.00
netIncomeApplicableToCommonShares -52400000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax -83400000.00
netIncome -35100000.00
sellingGeneralAdministrative 8700000.00
grossProfit 20900000.00
reconciledDepreciation 20900000.00
ebit 13400000.00
ebitda 34300000.00
depreciationAndAmortization 20900000.00
nonOperatingIncomeNetOther -87800000.00
operatingIncome 12100000.00
otherOperatingExpenses 515900000.00
interestExpense 7700000.00
taxProvision -48300000.00
interestIncome 100000.00
netInterestIncome -7600000.00
incomeTaxExpense -48300000.00
totalRevenue 528000000.00
totalOperatingExpenses 8800000.00
costOfRevenue 507100000.00
totalOtherIncomeExpenseNet -87900000.00
netIncomeFromContinuingOps -35100000.00
netIncomeApplicableToCommonShares -35100000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax -142300000.00
netIncome -140000000.00
sellingGeneralAdministrative 11800000.00
grossProfit -20700000.00
reconciledDepreciation 20900000.00
ebit -34900000.00
ebitda -14000000.00
depreciationAndAmortization 20900000.00
nonOperatingIncomeNetOther -96100000.00
operatingIncome -36900000.00
otherOperatingExpenses 480900000.00
interestExpense 9300000.00
taxProvision -2300000.00
interestIncome 100000.00
netInterestIncome -9200000.00
incomeTaxExpense -2300000.00
totalRevenue 444000000.00
totalOperatingExpenses 16200000.00
costOfRevenue 464700000.00
totalOtherIncomeExpenseNet -96200000.00
netIncomeFromContinuingOps -140000000.00
netIncomeApplicableToCommonShares -140000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax -36900000.00
netIncome -35500000.00
sellingGeneralAdministrative 11800000.00
grossProfit -1200000.00
reconciledDepreciation 21300000.00
ebit -12500000.00
ebitda 8800000.00
depreciationAndAmortization 21300000.00
nonOperatingIncomeNetOther -14900000.00
operatingIncome -13200000.00
otherOperatingExpenses 402300000.00
interestExpense 9000000.00
taxProvision -1500000.00
interestIncome 200000.00
netInterestIncome -8800000.00
incomeTaxExpense -1500000.00
totalRevenue 389100000.00
totalOperatingExpenses 12000000.00
costOfRevenue 390300000.00
totalOtherIncomeExpenseNet -14900000.00
netIncomeFromContinuingOps -59800000.00
netIncomeApplicableToCommonShares -35500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax -57900000.00
netIncome -58200000.00
sellingGeneralAdministrative 11000000.00
grossProfit -27100000.00
reconciledDepreciation 21300000.00
ebit -37800000.00
ebitda -16500000.00
depreciationAndAmortization 21300000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome -37900000.00
otherOperatingExpenses 430800000.00
interestExpense 9500000.00
taxProvision 300000.00
interestIncome 100000.00
netInterestIncome -9400000.00
incomeTaxExpense 300000.00
totalRevenue 392900000.00
totalOperatingExpenses 10800000.00
costOfRevenue 420000000.00
totalOtherIncomeExpenseNet -10600000.00
netIncomeFromContinuingOps -37700000.00
netIncomeApplicableToCommonShares -58200000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -26000000.00
netIncome -26900000.00
sellingGeneralAdministrative 11800000.00
grossProfit -13000000.00
reconciledDepreciation 20200000.00
ebit -23300000.00
ebitda -3100000.00
depreciationAndAmortization 20200000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome -25000000.00
otherOperatingExpenses 426900000.00
interestExpense 6400000.00
taxProvision 900000.00
interestIncome 400000.00
netInterestIncome -6000000.00
incomeTaxExpense 900000.00
totalRevenue 401900000.00
totalOperatingExpenses 12000000.00
costOfRevenue 414900000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps -25000000.00
netIncomeApplicableToCommonShares -26900000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-04
currency_symbol USD
incomeBeforeTax -5500000.00
netIncome -2700000.00
sellingGeneralAdministrative 8900000.00
grossProfit 4800000.00
reconciledDepreciation 20200000.00
ebit -2600000.00
ebitda 17600000.00
depreciationAndAmortization 20200000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome -4400000.00
otherOperatingExpenses 425600000.00
interestExpense 6700000.00
taxProvision -2800000.00
interestIncome 100000.00
netInterestIncome -6600000.00
incomeTaxExpense -2800000.00
totalRevenue 421200000.00
totalOperatingExpenses 9200000.00
costOfRevenue 416400000.00
totalOtherIncomeExpenseNet 5500000.00
netIncomeFromContinuingOps -800000.00
netIncomeApplicableToCommonShares -2700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -7400000.00
netIncome -4800000.00
sellingGeneralAdministrative 9200000.00
grossProfit 6700000.00
reconciledDepreciation 20200000.00
ebit -2200000.00
ebitda 18000000.00
depreciationAndAmortization 20200000.00
nonOperatingIncomeNetOther 11600000.00
operatingIncome -2900000.00
otherOperatingExpenses 438300000.00
interestExpense 6500000.00
taxProvision -2700000.00
interestIncome 200000.00
netInterestIncome -6300000.00
incomeTaxExpense -2700000.00
totalRevenue 435400000.00
totalOperatingExpenses 9600000.00
costOfRevenue 428700000.00
totalOtherIncomeExpenseNet 1800000.00
netIncomeFromContinuingOps -4800000.00
netIncomeApplicableToCommonShares -4800000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax -22000000.00
netIncome -20700000.00
sellingGeneralAdministrative 11600000.00
grossProfit -13700000.00
reconciledDepreciation 19900000.00
ebit -25900000.00
ebitda -6000000.00
depreciationAndAmortization 19900000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome -25200000.00
otherOperatingExpenses 463200000.00
interestExpense 6400000.00
taxProvision -1300000.00
interestIncome 200000.00
netInterestIncome -6200000.00
incomeTaxExpense -1300000.00
totalRevenue 438000000.00
totalOperatingExpenses 11500000.00
costOfRevenue 451700000.00
totalOtherIncomeExpenseNet 9400000.00
netIncomeFromContinuingOps -20700000.00
netIncomeApplicableToCommonShares -20700000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax -18100000.00
netIncome -20700000.00
sellingGeneralAdministrative 11900000.00
grossProfit -4100000.00
reconciledDepreciation 18800000.00
ebit -17800000.00
ebitda 1000000.00
depreciationAndAmortization 18800000.00
nonOperatingIncomeNetOther -4300000.00
operatingIncome -16300000.00
otherOperatingExpenses 489400000.00
interestExpense 6400000.00
taxProvision -1600000.00
interestIncome 200000.00
netInterestIncome -6200000.00
incomeTaxExpense -1600000.00
totalRevenue 473100000.00
totalOperatingExpenses 12200000.00
costOfRevenue 477200000.00
totalOtherIncomeExpenseNet 4400000.00
netIncomeFromContinuingOps -16500000.00
netIncomeApplicableToCommonShares -20700000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax -38000000.00
netIncome -34600000.00
sellingGeneralAdministrative 14700000.00
grossProfit -12800000.00
reconciledDepreciation 24300000.00
ebit -26500000.00
ebitda -2200000.00
depreciationAndAmortization 24300000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome -27800000.00
otherOperatingExpenses 517800000.00
interestExpense 5800000.00
taxProvision -2900000.00
interestIncome 11300000.00
netInterestIncome -5600000.00
incomeTaxExpense -2900000.00
totalRevenue 490000000.00
totalOperatingExpenses 15000000.00
costOfRevenue 502800000.00
totalOtherIncomeExpenseNet -4600000.00
netIncomeFromContinuingOps -35100000.00
netIncomeApplicableToCommonShares -34600000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69200000.00
minorityInterest 0.00
netIncome -65000000.00
sellingGeneralAdministrative 8700000.00
grossProfit -59300000.00
reconciledDepreciation 22600000.00
ebit -67000000.00
ebitda -44400000.00
depreciationAndAmortization 22600000.00
nonOperatingIncomeNetOther 900000.00
operatingIncome -68400000.00
otherOperatingExpenses 555300000.00
interestExpense 5700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3200000.00
totalRevenue 486900000.00
totalOperatingExpenses 9100000.00
costOfRevenue 546200000.00
totalOtherIncomeExpenseNet 4700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -65900000.00
netIncomeApplicableToCommonShares -65000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19300000.00
minorityInterest 0.00
netIncome -20300000.00
sellingGeneralAdministrative 8800000.00
grossProfit -11800000.00
reconciledDepreciation 23900000.00
ebit -19000000.00
ebitda 4900000.00
depreciationAndAmortization 23900000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome -15600000.00
otherOperatingExpenses 501900000.00
interestExpense 5600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1700000.00
totalRevenue 481800000.00
totalOperatingExpenses 8300000.00
costOfRevenue 493600000.00
totalOtherIncomeExpenseNet 6000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21000000.00
netIncomeApplicableToCommonShares -20300000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19700000.00
minorityInterest 0.00
netIncome 19400000.00
sellingGeneralAdministrative 12000000.00
grossProfit 33700000.00
reconciledDepreciation 22100000.00
ebit 24100000.00
ebitda 46200000.00
depreciationAndAmortization 22100000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 21500000.00
otherOperatingExpenses 448500000.00
interestExpense 5600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2300000.00
totalRevenue 470000000.00
totalOperatingExpenses 12200000.00
costOfRevenue 436300000.00
totalOtherIncomeExpenseNet 3300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17400000.00
netIncomeApplicableToCommonShares 19400000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1900000.00
minorityInterest 0.00
netIncome -300000.00
sellingGeneralAdministrative 10700000.00
grossProfit 14500000.00
reconciledDepreciation 21500000.00
ebit 2900000.00
ebitda 24400000.00
depreciationAndAmortization 21500000.00
nonOperatingIncomeNetOther 600000.00
operatingIncome 3500000.00
otherOperatingExpenses 451000000.00
interestExpense 5500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 454500000.00
totalOperatingExpenses 11000000.00
costOfRevenue 440000000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -900000.00
netIncomeApplicableToCommonShares -300000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38568000.00
minorityInterest 0.00
netIncome 35805000.00
sellingGeneralAdministrative 11398000.00
grossProfit 47892000.00
reconciledDepreciation 21158000.00
ebit 36339000.00
ebitda 58028000.00
depreciationAndAmortization 21689000.00
nonOperatingIncomeNetOther 14514000.00
operatingIncome 43283000.00
otherOperatingExpenses 397874000.00
interestExpense 5600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3118000.00
totalRevenue 433847000.00
totalOperatingExpenses 11919000.00
costOfRevenue 385955000.00
totalOtherIncomeExpenseNet 7733000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35450000.00
netIncomeApplicableToCommonShares 35805000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23890000.00
minorityInterest 0.00
netIncome 20783000.00
sellingGeneralAdministrative 13994000.00
grossProfit 41402000.00
reconciledDepreciation 20869000.00
ebit 6951000.00
ebitda 27820000.00
depreciationAndAmortization 20869000.00
nonOperatingIncomeNetOther 214000.00
operatingIncome 32471000.00
otherOperatingExpenses 373674000.00
interestExpense 5542000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3321000.00
totalRevenue 400645000.00
totalOperatingExpenses 14431000.00
costOfRevenue 359243000.00
totalOtherIncomeExpenseNet 2039000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20569000.00
netIncomeApplicableToCommonShares 20783000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8831000.00
minorityInterest 0.00
netIncome 7131000.00
sellingGeneralAdministrative 9352000.00
grossProfit 22460000.00
reconciledDepreciation 21284000.00
ebit 11335000.00
ebitda 32619000.00
depreciationAndAmortization 21284000.00
nonOperatingIncomeNetOther 1116000.00
operatingIncome 12928000.00
otherOperatingExpenses 375874000.00
interestExpense 5461000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1452000.00
totalRevenue 388802000.00
totalOperatingExpenses 9532000.00
costOfRevenue 366342000.00
totalOtherIncomeExpenseNet 1081000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7379000.00
netIncomeApplicableToCommonShares 7131000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15918000.00
minorityInterest 0.00
netIncome -15139000.00
sellingGeneralAdministrative 10702000.00
grossProfit 16851000.00
reconciledDepreciation 20938000.00
ebit 5790000.00
ebitda 26728000.00
depreciationAndAmortization 20938000.00
nonOperatingIncomeNetOther -15052000.00
operatingIncome 5176000.00
otherOperatingExpenses 360610000.00
interestExpense 5571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -308000.00
totalRevenue 365786000.00
totalOperatingExpenses 11675000.00
costOfRevenue 348935000.00
totalOtherIncomeExpenseNet -15753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15610000.00
netIncomeApplicableToCommonShares -15139000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -162786000.00
minorityInterest 0.00
netIncome -168464000.00
sellingGeneralAdministrative 10961000.00
grossProfit 5057000.00
reconciledDepreciation 21474000.00
ebit -5360000.00
ebitda 16114000.00
depreciationAndAmortization 21474000.00
nonOperatingIncomeNetOther 3953000.00
operatingIncome -159644000.00
otherOperatingExpenses 347260000.00
interestExpense 5695000.00
extraordinaryItems 0.00
nonRecurring 152220000.00
otherItems 0.00
incomeTaxExpense 6061000.00
totalRevenue 339836000.00
totalOperatingExpenses 12481000.00
costOfRevenue 334779000.00
totalOtherIncomeExpenseNet -149950000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -168847000.00
netIncomeApplicableToCommonShares -168464000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -59276000.00
minorityInterest 0.00
netIncome -58273000.00
sellingGeneralAdministrative 9733000.00
grossProfit -17612000.00
reconciledDepreciation 20802000.00
ebit -28190000.00
ebitda -7388000.00
depreciationAndAmortization 20802000.00
nonOperatingIncomeNetOther 1463000.00
operatingIncome -55053000.00
otherOperatingExpenses 361873000.00
interestExpense 5531000.00
extraordinaryItems 0.00
nonRecurring 26830000.00
otherItems 0.00
incomeTaxExpense -848000.00
totalRevenue 333650000.00
totalOperatingExpenses 10611000.00
costOfRevenue 351262000.00
totalOtherIncomeExpenseNet -25712000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -58428000.00
netIncomeApplicableToCommonShares -58273000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10213000.00
minorityInterest 0.00
netIncome -9515000.00
sellingGeneralAdministrative 9945000.00
grossProfit 5582000.00
reconciledDepreciation 21244000.00
ebit -5069000.00
ebitda 16175000.00
depreciationAndAmortization 21244000.00
nonOperatingIncomeNetOther 604000.00
operatingIncome -4941000.00
otherOperatingExpenses 331695000.00
interestExpense 5497000.00
extraordinaryItems 0.00
nonRecurring -107320000.00
otherItems 0.00
incomeTaxExpense -319000.00
totalRevenue 326754000.00
totalOperatingExpenses 10523000.00
costOfRevenue 321172000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9894000.00
netIncomeApplicableToCommonShares -9515000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18590000.00
minorityInterest 0.00
netIncome -16163000.00
sellingGeneralAdministrative 9625000.00
grossProfit -3052000.00
reconciledDepreciation 21260000.00
ebit -13450000.00
ebitda 7810000.00
depreciationAndAmortization 21260000.00
nonOperatingIncomeNetOther 818000.00
operatingIncome -13558000.00
otherOperatingExpenses 332412000.00
interestExpense 5493000.00
extraordinaryItems 0.00
nonRecurring 26830000.00
otherItems 0.00
incomeTaxExpense -2070000.00
totalRevenue 318854000.00
totalOperatingExpenses 10506000.00
costOfRevenue 321906000.00
totalOtherIncomeExpenseNet 347000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16163000.00
netIncomeApplicableToCommonShares -16163000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35028000.00
minorityInterest 0.00
netIncome -31496000.00
sellingGeneralAdministrative 8566000.00
grossProfit -18701000.00
reconciledDepreciation 24302000.00
ebit -30012000.00
ebitda -5710000.00
depreciationAndAmortization 24302000.00
nonOperatingIncomeNetOther -12111000.00
operatingIncome -28486000.00
otherOperatingExpenses 412401000.00
interestExpense 5412000.00
extraordinaryItems 0.00
nonRecurring 30850000.00
otherItems 0.00
incomeTaxExpense -2929000.00
totalRevenue 383915000.00
totalOperatingExpenses 9785000.00
costOfRevenue 402616000.00
totalOtherIncomeExpenseNet -1221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -32099000.00
netIncomeApplicableToCommonShares -37114000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58977000.00
minorityInterest 0.00
netIncome -56112000.00
sellingGeneralAdministrative 11566000.00
grossProfit -42423000.00
reconciledDepreciation 19406000.00
ebit -55367000.00
ebitda -35961000.00
depreciationAndAmortization 19406000.00
nonOperatingIncomeNetOther 2671000.00
operatingIncome -55526000.00
otherOperatingExpenses 510066000.00
interestExpense 5418000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2161000.00
totalRevenue 454540000.00
totalOperatingExpenses 13103000.00
costOfRevenue 496963000.00
totalOtherIncomeExpenseNet 1922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -56816000.00
netIncomeApplicableToCommonShares -56112000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29687000.00
minorityInterest 0.00
netIncome -33897000.00
sellingGeneralAdministrative 10012000.00
grossProfit 8342000.00
reconciledDepreciation 18278000.00
ebit -22395000.00
ebitda -4117000.00
depreciationAndAmortization 18278000.00
nonOperatingIncomeNetOther 11862000.00
operatingIncome -35121000.00
otherOperatingExpenses 527762000.00
interestExpense 5573000.00
extraordinaryItems 0.00
nonRecurring 30850000.00
otherItems 0.00
incomeTaxExpense 5065000.00
totalRevenue 523491000.00
totalOperatingExpenses 12613000.00
costOfRevenue 515149000.00
totalOtherIncomeExpenseNet -19904000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34752000.00
netIncomeApplicableToCommonShares -33897000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82570000.00
minorityInterest 0.00
netIncome 73779000.00
sellingGeneralAdministrative 11971000.00
grossProfit 94095000.00
reconciledDepreciation 18131000.00
ebit 81241000.00
ebitda 99372000.00
depreciationAndAmortization 18131000.00
nonOperatingIncomeNetOther 8586000.00
operatingIncome 80045000.00
otherOperatingExpenses 507866000.00
interestExpense 5551000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9301000.00
totalRevenue 587911000.00
totalOperatingExpenses 14050000.00
costOfRevenue 493816000.00
totalOtherIncomeExpenseNet 7934000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 73269000.00
netIncomeApplicableToCommonShares 67813000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72509000.00
minorityInterest 0.00
netIncome 61849000.00
sellingGeneralAdministrative 16369000.00
grossProfit 89996000.00
reconciledDepreciation 17947000.00
ebit 68369000.00
ebitda 86316000.00
depreciationAndAmortization 17947000.00
nonOperatingIncomeNetOther 11776000.00
operatingIncome 66851000.00
otherOperatingExpenses 484388000.00
interestExpense 5474000.00
extraordinaryItems 0.00
nonRecurring 30850000.00
otherItems 0.00
incomeTaxExpense 11304000.00
totalRevenue 551239000.00
totalOperatingExpenses 23145000.00
costOfRevenue 461243000.00
totalOtherIncomeExpenseNet 11028000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61205000.00
netIncomeApplicableToCommonShares 67646000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56564000.00
minorityInterest 0.00
netIncome 50405000.00
sellingGeneralAdministrative 12146000.00
grossProfit 75714000.00
reconciledDepreciation 17641000.00
ebit 61704000.00
ebitda 79345000.00
depreciationAndAmortization 17641000.00
nonOperatingIncomeNetOther 191000.00
operatingIncome 62151000.00
otherOperatingExpenses 438481000.00
interestExpense 5493000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6444000.00
totalRevenue 500632000.00
totalOperatingExpenses 13563000.00
costOfRevenue 424918000.00
totalOtherIncomeExpenseNet -117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 50120000.00
netIncomeApplicableToCommonShares 50405000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21127000.00
minorityInterest 0.00
netIncome 20344000.00
sellingGeneralAdministrative 10618000.00
grossProfit 38504000.00
reconciledDepreciation 17375000.00
ebit 26346000.00
ebitda 43721000.00
depreciationAndAmortization 17375000.00
nonOperatingIncomeNetOther 1557000.00
operatingIncome 26012000.00
otherOperatingExpenses 432312000.00
interestExpense 5571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1654000.00
totalRevenue 458324000.00
totalOperatingExpenses 12492000.00
costOfRevenue 419820000.00
totalOtherIncomeExpenseNet 652000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19473000.00
netIncomeApplicableToCommonShares 18675000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20703000.00
minorityInterest 0.00
netIncome -20104000.00
sellingGeneralAdministrative 10062000.00
grossProfit -1758000.00
reconciledDepreciation 17768000.00
ebit -14487000.00
ebitda 3281000.00
depreciationAndAmortization 17768000.00
nonOperatingIncomeNetOther -1487000.00
operatingIncome -14234000.00
otherOperatingExpenses 435081000.00
interestExpense 5337000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1094000.00
totalRevenue 420847000.00
totalOperatingExpenses 12476000.00
costOfRevenue 422605000.00
totalOtherIncomeExpenseNet -1132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19609000.00
netIncomeApplicableToCommonShares -20104000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11802000.00
minorityInterest 0.00
netIncome -9675000.00
sellingGeneralAdministrative 21602000.00
grossProfit 15285000.00
reconciledDepreciation 17488000.00
ebit -7134000.00
ebitda 10354000.00
depreciationAndAmortization 17488000.00
nonOperatingIncomeNetOther 5969000.00
operatingIncome -8631000.00
otherOperatingExpenses 409805000.00
interestExpense 5115000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1583000.00
totalRevenue 401174000.00
totalOperatingExpenses 23916000.00
costOfRevenue 385889000.00
totalOtherIncomeExpenseNet 1944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5030000.00
netIncomeApplicableToCommonShares -4486000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8854000.00
minorityInterest 0.00
netIncome -9507000.00
sellingGeneralAdministrative 14422000.00
grossProfit 12354000.00
reconciledDepreciation 19925000.00
ebit -4029000.00
ebitda 15896000.00
depreciationAndAmortization 19925000.00
nonOperatingIncomeNetOther 1525000.00
operatingIncome -4242000.00
otherOperatingExpenses 404170000.00
interestExpense 5265000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1384000.00
totalRevenue 399928000.00
totalOperatingExpenses 16596000.00
costOfRevenue 387574000.00
totalOtherIncomeExpenseNet 653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10238000.00
netIncomeApplicableToCommonShares -9507000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32218000.00
minorityInterest 0.00
netIncome -34573000.00
sellingGeneralAdministrative 15154000.00
grossProfit -5698000.00
reconciledDepreciation 13469000.00
ebit -25154000.00
ebitda -11685000.00
depreciationAndAmortization 13469000.00
nonOperatingIncomeNetOther -1688000.00
operatingIncome -23870000.00
otherOperatingExpenses 355807000.00
interestExpense 6038000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2791000.00
totalRevenue 331937000.00
totalOperatingExpenses 18172000.00
costOfRevenue 337635000.00
totalOtherIncomeExpenseNet -2310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -35009000.00
netIncomeApplicableToCommonShares -34573000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9819000.00
minorityInterest 0.00
netIncome 8253000.00
sellingGeneralAdministrative 16299000.00
grossProfit 17582000.00
reconciledDepreciation 15688000.00
ebit 257000.00
ebitda 15945000.00
depreciationAndAmortization 15688000.00
nonOperatingIncomeNetOther 16659000.00
operatingIncome 187000.00
otherOperatingExpenses 321087000.00
interestExpense 5945000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2517000.00
totalRevenue 321274000.00
totalOperatingExpenses 17395000.00
costOfRevenue 303692000.00
totalOtherIncomeExpenseNet 15577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7302000.00
netIncomeApplicableToCommonShares 8253000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5890000.00
minorityInterest 0.00
netIncome -6909000.00
sellingGeneralAdministrative 10571000.00
grossProfit 16543000.00
reconciledDepreciation 15645000.00
ebit 106000.00
ebitda 15751000.00
depreciationAndAmortization 15645000.00
nonOperatingIncomeNetOther -1964000.00
operatingIncome 2645000.00
otherOperatingExpenses 315022000.00
interestExpense 5895000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1526000.00
totalRevenue 317667000.00
totalOperatingExpenses 13898000.00
costOfRevenue 301124000.00
totalOtherIncomeExpenseNet -2640000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7416000.00
netIncomeApplicableToCommonShares -6909000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11981000.00
minorityInterest 0.00
netIncome -12023000.00
sellingGeneralAdministrative 9182000.00
grossProfit 3250000.00
reconciledDepreciation 15637000.00
ebit -13320000.00
ebitda 2317000.00
depreciationAndAmortization 15637000.00
nonOperatingIncomeNetOther 8506000.00
operatingIncome -13320000.00
otherOperatingExpenses 317955000.00
interestExpense 5969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1168000.00
totalRevenue 304635000.00
totalOperatingExpenses 16570000.00
costOfRevenue 301385000.00
totalOtherIncomeExpenseNet 7308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13149000.00
netIncomeApplicableToCommonShares -12023000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9231000.00
minorityInterest 0.00
netIncome -12277000.00
sellingGeneralAdministrative 7151000.00
grossProfit 5957000.00
reconciledDepreciation 16261000.00
ebit -5009000.00
ebitda 11252000.00
depreciationAndAmortization 16261000.00
nonOperatingIncomeNetOther 2073000.00
operatingIncome -5011000.00
otherOperatingExpenses 328630000.00
interestExpense 5833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3395000.00
totalRevenue 323619000.00
totalOperatingExpenses 10968000.00
costOfRevenue 317662000.00
totalOtherIncomeExpenseNet 1611000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12626000.00
netIncomeApplicableToCommonShares -12277000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1596000.00
minorityInterest 0.00
netIncome -3888000.00
sellingGeneralAdministrative 8459000.00
grossProfit 21217000.00
reconciledDepreciation 15027000.00
ebit 9097000.00
ebitda 24124000.00
depreciationAndAmortization 15027000.00
nonOperatingIncomeNetOther -4074000.00
operatingIncome 9037000.00
otherOperatingExpenses 317153000.00
interestExpense 5840000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2933000.00
totalRevenue 326190000.00
totalOperatingExpenses 12180000.00
costOfRevenue 304973000.00
totalOtherIncomeExpenseNet -4853000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5042000.00
netIncomeApplicableToCommonShares -4401000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29753000.00
minorityInterest 0.00
netIncome -31107000.00
sellingGeneralAdministrative 8916000.00
grossProfit -13632000.00
ebit -32209000.00
ebitda -16594000.00
depreciationAndAmortization 15615000.00
nonOperatingIncomeNetOther 6174000.00
operatingIncome -27172000.00
otherOperatingExpenses 349142000.00
interestExpense 6015000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2213000.00
totalRevenue 318164000.00
totalOperatingExpenses 17346000.00
costOfRevenue 331796000.00
totalOtherIncomeExpenseNet 8471000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31966000.00
netIncomeApplicableToCommonShares -27141000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2120000.00
minorityInterest 0.00
netIncome -6600000.00
sellingGeneralAdministrative 7950000.00
grossProfit 11324000.00
ebit 774000.00
ebitda 16289000.00
depreciationAndAmortization 15515000.00
nonOperatingIncomeNetOther 3964000.00
operatingIncome 715000.00
otherOperatingExpenses 344931000.00
interestExpense 5914000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5387000.00
totalRevenue 345646000.00
totalOperatingExpenses 10609000.00
costOfRevenue 334322000.00
totalOtherIncomeExpenseNet 3020000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7507000.00
netIncomeApplicableToCommonShares -6600000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27162000.00
minorityInterest 0.00
netIncome 23986000.00
sellingGeneralAdministrative 18557000.00
grossProfit 49514000.00
ebit 36232000.00
ebitda 51366000.00
depreciationAndAmortization 15134000.00
nonOperatingIncomeNetOther -2224000.00
operatingIncome 36162000.00
otherOperatingExpenses 330115000.00
interestExpense 6321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3636000.00
totalRevenue 366277000.00
totalOperatingExpenses 13352000.00
costOfRevenue 316763000.00
totalOtherIncomeExpenseNet -2749000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23526000.00
netIncomeApplicableToCommonShares 22061000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26950000.00
minorityInterest 0.00
netIncome 25046000.00
sellingGeneralAdministrative 10609000.00
grossProfit 42316000.00
reconciledDepreciation 15930000.00
ebit 37704000.00
ebitda 53634000.00
depreciationAndAmortization 15930000.00
nonOperatingIncomeNetOther -2758000.00
operatingIncome 37591000.00
otherOperatingExpenses 288746000.00
interestExpense 6622000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3123000.00
totalRevenue 326337000.00
totalOperatingExpenses 4725000.00
costOfRevenue 284021000.00
totalOtherIncomeExpenseNet -4132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23827000.00
netIncomeApplicableToCommonShares 23005000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67290000.00
minorityInterest 0.00
netIncome 65280000.00
sellingGeneralAdministrative 11101000.00
grossProfit 41135000.00
reconciledDepreciation 16237000.00
ebit 79963000.00
ebitda 96200000.00
depreciationAndAmortization 16237000.00
operatingIncome 79625000.00
otherOperatingExpenses 237226000.00
interestExpense 6394000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2803000.00
totalRevenue 316851000.00
totalOperatingExpenses -38490000.00
costOfRevenue 275716000.00
totalOtherIncomeExpenseNet -6279000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65280000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18540000.00
minorityInterest 0.00
netIncome -16787000.00
sellingGeneralAdministrative 12486000.00
grossProfit 15769000.00
reconciledDepreciation 15808000.00
ebit 300000.00
ebitda 16108000.00
depreciationAndAmortization 15808000.00
operatingIncome 187000.00
otherOperatingExpenses 278991000.00
interestExpense 6287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -570000.00
totalRevenue 279178000.00
totalOperatingExpenses 15582000.00
costOfRevenue 263409000.00
totalOtherIncomeExpenseNet -12553000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5146000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9288000.00
minorityInterest 0.00
netIncome 5146000.00
sellingGeneralAdministrative 10964000.00
grossProfit 21516000.00
reconciledDepreciation 15727000.00
ebit 6019000.00
ebitda 21746000.00
depreciationAndAmortization 15727000.00
operatingIncome 5908000.00
otherOperatingExpenses 281945000.00
interestExpense 6255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4619000.00
totalRevenue 287853000.00
totalOperatingExpenses 15608000.00
costOfRevenue 266337000.00
totalOtherIncomeExpenseNet 9524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5146000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9508000.00
minorityInterest 0.00
netIncome 5284000.00
sellingGeneralAdministrative 12251000.00
grossProfit 33976000.00
reconciledDepreciation 15778000.00
ebit 17369000.00
ebitda 33147000.00
depreciationAndAmortization 15778000.00
operatingIncome 17260000.00
otherOperatingExpenses 268129000.00
interestExpense 6297000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4281000.00
totalRevenue 285389000.00
totalOperatingExpenses 16716000.00
costOfRevenue 251413000.00
totalOtherIncomeExpenseNet -1564000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6332000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29478000.00
minorityInterest 0.00
netIncome -24354000.00
sellingGeneralAdministrative 15093000.00
grossProfit 14275000.00
reconciledDepreciation 15738000.00
ebit -6628000.00
ebitda 9110000.00
depreciationAndAmortization 15738000.00
operatingIncome -6831000.00
otherOperatingExpenses 263645000.00
interestExpense 6367000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4257000.00
totalRevenue 256814000.00
totalOperatingExpenses 21106000.00
costOfRevenue 242539000.00
totalOtherIncomeExpenseNet -16483000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -40142000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32995000.00
minorityInterest 0.00
netIncome 40142000.00
sellingGeneralAdministrative 11395000.00
grossProfit -2352000.00
reconciledDepreciation 16823000.00
ebit 41997000.00
ebitda 58820000.00
depreciationAndAmortization 16823000.00
operatingIncome 41852000.00
otherOperatingExpenses 242446000.00
interestExpense 7845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6577000.00
totalRevenue 228699000.00
totalOperatingExpenses 11395000.00
costOfRevenue 231051000.00
totalOtherIncomeExpenseNet -1157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40142000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35827000.00
minorityInterest 0.00
netIncome -33912000.00
sellingGeneralAdministrative 11271000.00
grossProfit -5227000.00
reconciledDepreciation 19218000.00
ebit -44738000.00
ebitda -25520000.00
depreciationAndAmortization 19218000.00
operatingIncome -25664000.00
otherOperatingExpenses 214817000.00
interestExpense 7625000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2573000.00
totalRevenue 189153000.00
totalOperatingExpenses 20437000.00
costOfRevenue 194380000.00
totalOtherIncomeExpenseNet -2682000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -117833000.00
minorityInterest 0.00
netIncome -114624000.00
sellingGeneralAdministrative 10120000.00
grossProfit -72361000.00
reconciledDepreciation 20845000.00
ebit -106833000.00
ebitda -85988000.00
depreciationAndAmortization 20845000.00
operatingIncome -106813000.00
otherOperatingExpenses 331400000.00
interestExpense 8043000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4096000.00
totalRevenue 224587000.00
totalOperatingExpenses 34452000.00
costOfRevenue 296948000.00
totalOtherIncomeExpenseNet -3844000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -180310000.00
minorityInterest 0.00
netIncome -700152000.00
sellingGeneralAdministrative 4253000.00
grossProfit -62578000.00
reconciledDepreciation 21356000.00
ebit 136691000.00
ebitda 158047000.00
depreciationAndAmortization 21356000.00
operatingIncome -161675000.00
otherOperatingExpenses 469029000.00
interestExpense 24496000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 524282000.00
totalRevenue 402198000.00
totalOperatingExpenses 4253000.00
costOfRevenue 464776000.00
totalOtherIncomeExpenseNet -199082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -35790000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24825000.00
minorityInterest 0.00
netIncome 36973000.00
sellingGeneralAdministrative 11253000.00
grossProfit 121983000.00
reconciledDepreciation 21052000.00
ebit 191203000.00
ebitda 212255000.00
depreciationAndAmortization 21052000.00
operatingIncome 110730000.00
otherOperatingExpenses 441509000.00
interestExpense 6036000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9641000.00
totalRevenue 552239000.00
totalOperatingExpenses 11253000.00
costOfRevenue 430256000.00
totalOtherIncomeExpenseNet -77966000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35790000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64994000.00
minorityInterest 0.00
netIncome -2341000.00
sellingGeneralAdministrative 13851000.00
grossProfit 156224000.00
reconciledDepreciation 21075000.00
ebit 345851000.00
ebitda 366926000.00
depreciationAndAmortization 21075000.00
operatingIncome 142373000.00
otherOperatingExpenses 402824000.00
interestExpense 6180000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -57087000.00
totalRevenue 545197000.00
totalOperatingExpenses 13851000.00
costOfRevenue 388973000.00
totalOtherIncomeExpenseNet -197912000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237189000.00
minorityInterest 0.00
netIncome -232796000.00
sellingGeneralAdministrative 18866000.00
grossProfit 95995000.00
reconciledDepreciation 20785000.00
ebit 525970000.00
ebitda 546755000.00
depreciationAndAmortization 20785000.00
operatingIncome 77129000.00
otherOperatingExpenses 394013000.00
interestExpense 6243000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -138243000.00
totalRevenue 471142000.00
totalOperatingExpenses 18866000.00
costOfRevenue 375147000.00
totalOtherIncomeExpenseNet -444448000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -191050000.00
minorityInterest 0.00
netIncome -112303000.00
sellingGeneralAdministrative 19136000.00
grossProfit 59923000.00
reconciledDepreciation 20325000.00
ebit 274563000.00
ebitda 294888000.00
depreciationAndAmortization 20325000.00
operatingIncome 40787000.00
otherOperatingExpenses 388882000.00
interestExpense 32899000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74453000.00
totalRevenue 432130000.00
totalOperatingExpenses 16675000.00
costOfRevenue 372207000.00
totalOtherIncomeExpenseNet -227021000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -7470000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6705000.00
minorityInterest 0.00
netIncome 7470000.00
sellingGeneralAdministrative 13372000.00
grossProfit 84496000.00
reconciledDepreciation 19723000.00
ebit 146296000.00
ebitda 166019000.00
depreciationAndAmortization 19723000.00
operatingIncome 71124000.00
otherOperatingExpenses 383247000.00
interestExpense 6099000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10438000.00
totalRevenue 454371000.00
totalOperatingExpenses 13372000.00
costOfRevenue 369875000.00
totalOtherIncomeExpenseNet -71435000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7470000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -121877000.00
minorityInterest 0.00
netIncome -60665000.00
sellingGeneralAdministrative 14445000.00
grossProfit 108392000.00
reconciledDepreciation 19107000.00
ebit 302332000.00
ebitda 321439000.00
depreciationAndAmortization 19107000.00
operatingIncome 93947000.00
otherOperatingExpenses 370058000.00
interestExpense 8637000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -57045000.00
totalRevenue 464005000.00
totalOperatingExpenses 14445000.00
costOfRevenue 355613000.00
totalOtherIncomeExpenseNet -204218000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -64249000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88889000.00
minorityInterest 0.00
netIncome 64249000.00
sellingGeneralAdministrative 12967000.00
grossProfit 110652000.00
reconciledDepreciation 18905000.00
ebit 97451000.00
ebitda 116356000.00
depreciationAndAmortization 18905000.00
operatingIncome 97685000.00
otherOperatingExpenses 349972000.00
interestExpense 11043000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28087000.00
totalRevenue 447657000.00
totalOperatingExpenses 12967000.00
costOfRevenue 337005000.00
totalOtherIncomeExpenseNet 3681000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64249000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -203792000.00
minorityInterest 0.00
netIncome -119123000.00
sellingGeneralAdministrative 10724000.00
grossProfit 93076000.00
reconciledDepreciation 19130000.00
ebit 358224000.00
ebitda 377354000.00
depreciationAndAmortization 19130000.00
operatingIncome 82352000.00
otherOperatingExpenses 342015000.00
interestExpense 37002000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -79716000.00
totalRevenue 424367000.00
totalOperatingExpenses 10724000.00
costOfRevenue 331291000.00
totalOtherIncomeExpenseNet -270919000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -173939000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 263278000.00
minorityInterest 0.00
netIncome 173939000.00
sellingGeneralAdministrative 8144000.00
grossProfit 70974000.00
reconciledDepreciation 17866000.00
ebit -147441000.00
ebitda -129575000.00
depreciationAndAmortization 17866000.00
operatingIncome 62830000.00
otherOperatingExpenses 318447000.00
interestExpense 10271000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92922000.00
totalRevenue 381277000.00
totalOperatingExpenses 8144000.00
costOfRevenue 310303000.00
totalOtherIncomeExpenseNet 213854000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 173939000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60562000.00
minorityInterest 0.00
netIncome 45800000.00
sellingGeneralAdministrative 8376000.00
grossProfit 108004000.00
reconciledDepreciation 17327000.00
ebit 130047000.00
ebitda 147374000.00
depreciationAndAmortization 17327000.00
operatingIncome 99628000.00
otherOperatingExpenses 306348000.00
interestExpense 8799000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19109000.00
totalRevenue 405976000.00
totalOperatingExpenses 8376000.00
costOfRevenue 297972000.00
totalOtherIncomeExpenseNet -26072000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45800000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -229127000.00
minorityInterest 0.00
netIncome -141571000.00
sellingGeneralAdministrative 12119000.00
grossProfit 76468000.00
reconciledDepreciation 14897000.00
ebit 351270000.00
ebitda 366167000.00
depreciationAndAmortization 14897000.00
operatingIncome 64349000.00
otherOperatingExpenses 282597000.00
interestExpense 6751000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -84356000.00
totalRevenue 346946000.00
totalOperatingExpenses 12119000.00
costOfRevenue 270478000.00
totalOtherIncomeExpenseNet -283721000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -238745000.00
minorityInterest 0.00
netIncome -148658000.00
sellingGeneralAdministrative 9827000.00
grossProfit 34704000.00
reconciledDepreciation 14227000.00
ebit 282523000.00
ebitda 296750000.00
depreciationAndAmortization 14227000.00
operatingIncome 24877000.00
otherOperatingExpenses 267997000.00
interestExpense 25668000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -92707000.00
totalRevenue 292874000.00
totalOperatingExpenses 9827000.00
costOfRevenue 258170000.00
totalOtherIncomeExpenseNet -260266000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37211000.00
minorityInterest 0.00
netIncome -20071000.00
sellingGeneralAdministrative 8104000.00
grossProfit 30058000.00
reconciledDepreciation 14256000.00
ebit 75502000.00
ebitda 89758000.00
depreciationAndAmortization 14256000.00
operatingIncome 21954000.00
otherOperatingExpenses 248882000.00
interestExpense 6213000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14064000.00
totalRevenue 270836000.00
totalOperatingExpenses 8104000.00
costOfRevenue 240778000.00
totalOtherIncomeExpenseNet -50472000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -40744000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55084000.00
minorityInterest 0.00
netIncome 40744000.00
sellingGeneralAdministrative 8046000.00
grossProfit 45348000.00
reconciledDepreciation 14256000.00
ebit 13278000.00
ebitda 27534000.00
depreciationAndAmortization 14256000.00
operatingIncome 37302000.00
otherOperatingExpenses 245954000.00
interestExpense 6517000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19239000.00
totalRevenue 283256000.00
totalOperatingExpenses 8046000.00
costOfRevenue 237908000.00
totalOtherIncomeExpenseNet 28923000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40744000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12258000.00
minorityInterest 0.00
netIncome 5779000.00
sellingGeneralAdministrative 8796000.00
grossProfit 50608000.00
reconciledDepreciation 13794000.00
ebit 111890000.00
ebitda 125684000.00
depreciationAndAmortization 13794000.00
operatingIncome 41812000.00
otherOperatingExpenses 220089000.00
interestExpense 6684000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6479000.00
totalRevenue 285396000.00
totalOperatingExpenses -14699000.00
costOfRevenue 234788000.00
totalOtherIncomeExpenseNet -46583000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11730000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30632000.00
minorityInterest 0.00
netIncome 20932000.00
sellingGeneralAdministrative 7950000.00
grossProfit 50865000.00
reconciledDepreciation 13365000.00
ebit 47986000.00
ebitda 61351000.00
depreciationAndAmortization 13365000.00
operatingIncome 42915000.00
otherOperatingExpenses 247688000.00
interestExpense 39946000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10521000.00
totalRevenue 290603000.00
totalOperatingExpenses 7950000.00
costOfRevenue 239738000.00
totalOtherIncomeExpenseNet -4250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24643000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24989000.00
minorityInterest 0.00
netIncome -16049000.00
sellingGeneralAdministrative 7567000.00
grossProfit 43369000.00
reconciledDepreciation 13158000.00
ebit 86403000.00
ebitda 99561000.00
depreciationAndAmortization 13158000.00
operatingIncome 35802000.00
otherOperatingExpenses 238515000.00
interestExpense 10657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8890000.00
totalRevenue 274317000.00
totalOperatingExpenses 7567000.00
costOfRevenue 230948000.00
totalOtherIncomeExpenseNet -50601000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -18950000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28751000.00
minorityInterest 0.00
netIncome 18288000.00
sellingGeneralAdministrative 3991000.00
grossProfit 45191000.00
reconciledDepreciation 12490000.00
ebit 42368000.00
ebitda 54858000.00
depreciationAndAmortization 12490000.00
operatingIncome 41200000.00
otherOperatingExpenses 222533000.00
interestExpense 11474000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10463000.00
totalRevenue 263733000.00
totalOperatingExpenses 3991000.00
costOfRevenue 218542000.00
totalOtherIncomeExpenseNet -1168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18950000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7600000.00
minorityInterest 0.00
netIncome 4800000.00
sellingGeneralAdministrative 5408000.00
grossProfit 37049000.00
reconciledDepreciation 11241000.00
ebit 70715000.00
ebitda 81956000.00
depreciationAndAmortization 11241000.00
operatingIncome 31641000.00
otherOperatingExpenses 187633000.00
interestExpense 10374000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2800000.00
totalRevenue 232094000.00
totalOperatingExpenses -7412000.00
costOfRevenue 195045000.00
totalOtherIncomeExpenseNet -26254000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5093000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9970000.00
minorityInterest 0.00
netIncome -6255000.00
sellingGeneralAdministrative 8683000.00
grossProfit 22516000.00
reconciledDepreciation 12861000.00
ebit 103589000.00
ebitda 116450000.00
depreciationAndAmortization 12861000.00
operatingIncome 13833000.00
otherOperatingExpenses 153559000.00
interestExpense 41269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3715000.00
totalRevenue 205815000.00
totalOperatingExpenses -29740000.00
costOfRevenue 183299000.00
totalOtherIncomeExpenseNet -51333000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4844000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8638000.00
minorityInterest 0.00
netIncome -5367000.00
sellingGeneralAdministrative 3929000.00
grossProfit 10040000.00
reconciledDepreciation 12616000.00
ebit 16564000.00
ebitda 29180000.00
depreciationAndAmortization 12616000.00
operatingIncome 6111000.00
otherOperatingExpenses 191896000.00
interestExpense 11340000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3271000.00
totalRevenue 201488000.00
totalOperatingExpenses 448000.00
costOfRevenue 191448000.00
totalOtherIncomeExpenseNet -6972000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8154000.00
minorityInterest 0.00
netIncome -5007000.00
sellingGeneralAdministrative 4086000.00
grossProfit 7776000.00
reconciledDepreciation 13076000.00
ebit 3827000.00
ebitda 16903000.00
depreciationAndAmortization 13076000.00
operatingIncome 3690000.00
otherOperatingExpenses 192688000.00
interestExpense 11330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3147000.00
totalRevenue 196167000.00
totalOperatingExpenses 4297000.00
costOfRevenue 188391000.00
totalOtherIncomeExpenseNet -348000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -22973000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35461000.00
minorityInterest 0.00
netIncome 17595000.00
sellingGeneralAdministrative 4135000.00
grossProfit 7706000.00
reconciledDepreciation 14347000.00
ebit -121778000.00
ebitda -109067000.00
depreciationAndAmortization 12711000.00
operatingIncome 3571000.00
otherOperatingExpenses 217131000.00
interestExpense 10224000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12974000.00
totalRevenue 179009000.00
totalOperatingExpenses 45828000.00
costOfRevenue 171303000.00
totalOtherIncomeExpenseNet 83656000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22973000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6028000.00
minorityInterest 0.00
netIncome -2776000.00
sellingGeneralAdministrative 3562000.00
grossProfit 7548000.00
reconciledDepreciation 14347000.00
ebit 3854000.00
ebitda 18201000.00
depreciationAndAmortization 14347000.00
operatingIncome 3986000.00
otherOperatingExpenses 170923000.00
interestExpense 10298000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1939000.00
totalRevenue 174909000.00
totalOperatingExpenses 3562000.00
costOfRevenue 167361000.00
totalOtherIncomeExpenseNet 132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16156000.00
minorityInterest 0.00
netIncome -7764000.00
sellingGeneralAdministrative 4282000.00
grossProfit 247000.00
reconciledDepreciation 14151000.00
ebit -2163000.00
ebitda 11988000.00
depreciationAndAmortization 14151000.00
operatingIncome -4035000.00
otherOperatingExpenses 181027000.00
interestExpense 10360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7079000.00
totalRevenue 176992000.00
totalOperatingExpenses 4282000.00
costOfRevenue 176745000.00
totalOtherIncomeExpenseNet -1872000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8775000.00
minorityInterest 0.00
netIncome -4600000.00
sellingGeneralAdministrative 3761000.00
grossProfit 4956000.00
reconciledDepreciation 14082000.00
ebit 1327000.00
ebitda 15409000.00
depreciationAndAmortization 14082000.00
operatingIncome 1195000.00
otherOperatingExpenses 179141000.00
interestExpense 9896000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2862000.00
totalRevenue 180336000.00
totalOperatingExpenses 3761000.00
costOfRevenue 175380000.00
totalOtherIncomeExpenseNet -132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7027000.00
minorityInterest 0.00
netIncome -3468000.00
sellingGeneralAdministrative 4177000.00
grossProfit 7308000.00
reconciledDepreciation 14011000.00
ebit 3101000.00
ebitda 17176000.00
depreciationAndAmortization 14075000.00
operatingIncome 3131000.00
otherOperatingExpenses 175969000.00
interestExpense 10259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2246000.00
totalRevenue 179100000.00
totalOperatingExpenses 4177000.00
costOfRevenue 171792000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24103000.00
minorityInterest 0.00
netIncome -14354000.00
sellingGeneralAdministrative 4087000.00
grossProfit -8953000.00
reconciledDepreciation 14011000.00
ebit -12402000.00
ebitda 1609000.00
depreciationAndAmortization 14011000.00
operatingIncome -13040000.00
otherOperatingExpenses 184982000.00
interestExpense 31815000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8927000.00
totalRevenue 171942000.00
totalOperatingExpenses 4087000.00
costOfRevenue 180895000.00
totalOtherIncomeExpenseNet -638000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7667000.00
minorityInterest 0.00
netIncome -3842000.00
sellingGeneralAdministrative 5585000.00
grossProfit 4912000.00
reconciledDepreciation 13728000.00
ebit -3937000.00
ebitda 9791000.00
depreciationAndAmortization 13728000.00
operatingIncome -673000.00
otherOperatingExpenses 184044000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3015000.00
totalRevenue 183371000.00
totalOperatingExpenses 5585000.00
costOfRevenue 178459000.00
totalOtherIncomeExpenseNet 3264000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -843000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 671000.00
minorityInterest 0.00
netIncome 1343000.00
sellingGeneralAdministrative 5335000.00
grossProfit 16287000.00
reconciledDepreciation 13708000.00
ebit 10892000.00
ebitda 24600000.00
depreciationAndAmortization 13708000.00
operatingIncome 10952000.00
otherOperatingExpenses 177967000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 138000.00
totalRevenue 188919000.00
totalOperatingExpenses 5335000.00
costOfRevenue 172632000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 843000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4924000.00
minorityInterest 0.00
netIncome 3151000.00
sellingGeneralAdministrative 3591000.00
grossProfit 8462000.00
reconciledDepreciation 2986000.00
ebit 5168000.00
ebitda 8154000.00
depreciationAndAmortization 2986000.00
operatingIncome 4871000.00
otherOperatingExpenses 105819000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1773000.00
totalRevenue 110690000.00
totalOperatingExpenses 3591000.00
costOfRevenue 102228000.00
totalOtherIncomeExpenseNet -297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3151000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13174000.00
minorityInterest 0.00
netIncome 8432000.00
sellingGeneralAdministrative 4106000.00
grossProfit 12010000.00
reconciledDepreciation 3669000.00
ebit -9480000.00
ebitda -5811000.00
depreciationAndAmortization 3669000.00
operatingIncome 9391000.00
otherOperatingExpenses 107745000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4742000.00
totalRevenue 111980000.00
totalOperatingExpenses 7775000.00
costOfRevenue 99970000.00
totalOtherIncomeExpenseNet 13715000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8432000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3863000.00
minorityInterest 0.00
netIncome 4349000.00
sellingGeneralAdministrative 3370000.00
grossProfit 12080000.00
reconciledDepreciation 4003000.00
ebit 5950000.00
ebitda 9953000.00
depreciationAndAmortization 4003000.00
operatingIncome 4707000.00
otherOperatingExpenses 106396000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -486000.00
totalRevenue 111103000.00
totalOperatingExpenses 7373000.00
costOfRevenue 99023000.00
totalOtherIncomeExpenseNet -1243000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4349000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10777000.00
minorityInterest 0.00
netIncome 6897000.00
sellingGeneralAdministrative 3070000.00
grossProfit 11745000.00
reconciledDepreciation 3872000.00
ebit -897000.00
ebitda 2975000.00
depreciationAndAmortization 3872000.00
operatingIncome 4803000.00
otherOperatingExpenses 104262000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3880000.00
totalRevenue 109065000.00
totalOperatingExpenses 6942000.00
costOfRevenue 97320000.00
totalOtherIncomeExpenseNet 5700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6897000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8792000.00
minorityInterest 0.00
netIncome 5627000.00
sellingGeneralAdministrative 3385000.00
grossProfit 11018000.00
reconciledDepreciation 2851000.00
ebit 1986000.00
ebitda 4837000.00
depreciationAndAmortization 2851000.00
operatingIncome 4782000.00
otherOperatingExpenses 91667000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3165000.00
totalRevenue 96449000.00
totalOperatingExpenses 6236000.00
costOfRevenue 85431000.00
totalOtherIncomeExpenseNet 2796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5627000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax -5500000.00
netIncome -3500000.00
sellingGeneralAdministrative 4900000.00
grossProfit 2600000.00
reconciledDepreciation 2800000.00
ebit -2900000.00
ebitda -100000.00
depreciationAndAmortization 2800000.00
operatingIncome -5100000.00
otherOperatingExpenses 86000000.00
incomeTaxExpense -2000000.00
totalRevenue 80900000.00
totalOperatingExpenses 7700000.00
costOfRevenue 78300000.00
totalOtherIncomeExpenseNet -2200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 26000000.00
netIncome 15200000.00
sellingGeneralAdministrative 5400000.00
grossProfit -2600000.00
reconciledDepreciation 4600000.00
ebit -94000000.00
ebitda -89400000.00
depreciationAndAmortization 4600000.00
operatingIncome 28500000.00
otherOperatingExpenses 165600000.00
incomeTaxExpense 9400000.00
totalRevenue 153000000.00
totalOperatingExpenses 10000000.00
costOfRevenue 155600000.00
totalOtherIncomeExpenseNet 81400000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax -10300000.00
netIncome -5100000.00
sellingGeneralAdministrative 4300000.00
grossProfit 4700000.00
reconciledDepreciation 5500000.00
ebit -2000000.00
ebitda 3500000.00
depreciationAndAmortization 5500000.00
operatingIncome -5100000.00
otherOperatingExpenses 174100000.00
incomeTaxExpense -5200000.00
totalRevenue 169000000.00
totalOperatingExpenses 9800000.00
costOfRevenue 164300000.00
totalOtherIncomeExpenseNet -3100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
incomeBeforeTax -4400000.00
netIncome -2800000.00
sellingGeneralAdministrative 4300000.00
grossProfit 7400000.00
reconciledDepreciation 5800000.00
ebit -2600000.00
ebitda 3200000.00
depreciationAndAmortization 5800000.00
operatingIncome -2700000.00
otherOperatingExpenses 166100000.00
incomeTaxExpense -1600000.00
totalRevenue 163400000.00
totalOperatingExpenses 10100000.00
costOfRevenue 156000000.00
totalOtherIncomeExpenseNet -100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 3300000.00
netIncome 2000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 11600000.00
reconciledDepreciation 5000000.00
ebit -2800000.00
ebitda 2200000.00
depreciationAndAmortization 5000000.00
operatingIncome 600000.00
otherOperatingExpenses 153800000.00
incomeTaxExpense 1300000.00
totalRevenue 154400000.00
totalOperatingExpenses 11000000.00
costOfRevenue 142800000.00
totalOtherIncomeExpenseNet 3400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 1900000.00
sellingGeneralAdministrative 4400000.00
grossProfit 11400000.00
reconciledDepreciation 4900000.00
ebit 700000.00
ebitda 5600000.00
depreciationAndAmortization 4900000.00
operatingIncome 2100000.00
otherOperatingExpenses 160600000.00
incomeTaxExpense 1100000.00
totalRevenue 162700000.00
totalOperatingExpenses 9300000.00
costOfRevenue 151300000.00
totalOtherIncomeExpenseNet 1400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 12700000.00
netIncome 8100000.00
sellingGeneralAdministrative 4300000.00
grossProfit 16800000.00
reconciledDepreciation 4900000.00
ebit 2000000.00
ebitda 6900000.00
depreciationAndAmortization 4900000.00
operatingIncome 7600000.00
otherOperatingExpenses 149200000.00
incomeTaxExpense 4600000.00
totalRevenue 156800000.00
totalOperatingExpenses 9200000.00
costOfRevenue 140000000.00
totalOtherIncomeExpenseNet 5600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 9100000.00
netIncome 5800000.00
sellingGeneralAdministrative 4500000.00
grossProfit 18400000.00
reconciledDepreciation 4900000.00
ebit 8300000.00
ebitda 13200000.00
depreciationAndAmortization 4900000.00
operatingIncome 9000000.00
otherOperatingExpenses 167400000.00
incomeTaxExpense 3300000.00
totalRevenue 176400000.00
totalOperatingExpenses 9400000.00
costOfRevenue 158000000.00
totalOtherIncomeExpenseNet 700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
incomeBeforeTax -300000.00
netIncome -200000.00
sellingGeneralAdministrative 4200000.00
grossProfit 9400000.00
reconciledDepreciation 4500000.00
ebit 900000.00
ebitda 5400000.00
depreciationAndAmortization 4500000.00
operatingIncome 700000.00
otherOperatingExpenses 167600000.00
incomeTaxExpense -100000.00
totalRevenue 168300000.00
totalOperatingExpenses 8700000.00
costOfRevenue 158900000.00
totalOtherIncomeExpenseNet -200000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax -5100000.00
netIncome -3200000.00
sellingGeneralAdministrative 3700000.00
grossProfit 2700000.00
reconciledDepreciation 4300000.00
ebit -6200000.00
ebitda -1900000.00
depreciationAndAmortization 4300000.00
operatingIncome -5300000.00
otherOperatingExpenses 175000000.00
incomeTaxExpense -1900000.00
totalRevenue 169700000.00
totalOperatingExpenses 8000000.00
costOfRevenue 167000000.00
totalOtherIncomeExpenseNet 900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 4400000.00
netIncome 2800000.00
sellingGeneralAdministrative 5600000.00
grossProfit 16000000.00
reconciledDepreciation 4800000.00
ebit 5800000.00
ebitda 10600000.00
depreciationAndAmortization 4800000.00
operatingIncome 5600000.00
otherOperatingExpenses 185900000.00
incomeTaxExpense 1600000.00
totalRevenue 191500000.00
totalOperatingExpenses 10400000.00
costOfRevenue 175500000.00
totalOtherIncomeExpenseNet -200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
incomeBeforeTax 2700000.00
netIncome 1700000.00
sellingGeneralAdministrative 4300000.00
grossProfit 12700000.00
reconciledDepreciation 4800000.00
ebit 3800000.00
ebitda 8600000.00
depreciationAndAmortization 4800000.00
operatingIncome 3600000.00
otherOperatingExpenses 187900000.00
incomeTaxExpense 1000000.00
totalRevenue 191500000.00
totalOperatingExpenses 9100000.00
costOfRevenue 178800000.00
totalOtherIncomeExpenseNet -200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
incomeBeforeTax 2800000.00
netIncome 2400000.00
sellingGeneralAdministrative 7400000.00
grossProfit 15500000.00
reconciledDepreciation 4300000.00
ebit 3800000.00
ebitda 8100000.00
depreciationAndAmortization 4300000.00
operatingIncome 3800000.00
otherOperatingExpenses 181100000.00
incomeTaxExpense 400000.00
totalRevenue 184900000.00
totalOperatingExpenses 11700000.00
costOfRevenue 169400000.00
totalOtherIncomeExpenseNet -1000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
incomeBeforeTax -2400000.00
netIncome -1500000.00
sellingGeneralAdministrative 3800000.00
grossProfit 6900000.00
reconciledDepreciation 4600000.00
ebit -1500000.00
ebitda 3100000.00
depreciationAndAmortization 4600000.00
operatingIncome -1500000.00
otherOperatingExpenses 158100000.00
incomeTaxExpense -900000.00
totalRevenue 156600000.00
totalOperatingExpenses 8400000.00
costOfRevenue 149700000.00
totalOtherIncomeExpenseNet -900000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
incomeBeforeTax 10300000.00
netIncome 6400000.00
sellingGeneralAdministrative 4200000.00
grossProfit 19300000.00
reconciledDepreciation 4500000.00
ebit 10600000.00
ebitda 15100000.00
depreciationAndAmortization 4500000.00
operatingIncome 10600000.00
otherOperatingExpenses 155400000.00
incomeTaxExpense 3900000.00
totalRevenue 166000000.00
totalOperatingExpenses 8700000.00
costOfRevenue 146700000.00
totalOtherIncomeExpenseNet -300000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-08
currency_symbol USD
incomeBeforeTax 14400000.00
netIncome 9200000.00
sellingGeneralAdministrative 3100000.00
grossProfit 22000000.00
reconciledDepreciation 4600000.00
ebit 14200000.00
ebitda 18800000.00
depreciationAndAmortization 4600000.00
operatingIncome 14300000.00
otherOperatingExpenses 167100000.00
incomeTaxExpense 5500000.00
totalRevenue 181400000.00
totalOperatingExpenses 7700000.00
costOfRevenue 159400000.00
totalOtherIncomeExpenseNet 100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 33400000.00
netIncome -14000000.00
sellingGeneralAdministrative 37500000.00
grossProfit 46700000.00
reconciledDepreciation 73400000.00
ebit 25000000.00
ebitda 98400000.00
depreciationAndAmortization 73400000.00
operatingIncome 25000000.00
otherOperatingExpenses 2768100000.00
interestExpense 29300000.00
taxProvision 47400000.00
interestIncome 500000.00
netInterestIncome -28800000.00
incomeTaxExpense 47400000.00
totalRevenue 2777300000.00
totalOperatingExpenses 37500000.00
costOfRevenue 2730600000.00
totalOtherIncomeExpenseNet 8400000.00
netIncomeFromContinuingOps -14100000.00
netIncomeApplicableToCommonShares -14100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax -197600000.00
netIncome -167000000.00
sellingGeneralAdministrative 57600000.00
grossProfit 124200000.00
reconciledDepreciation 82600000.00
ebit 66000000.00
ebitda 152500000.00
depreciationAndAmortization 86500000.00
nonOperatingIncomeNetOther -233300000.00
operatingIncome 66000000.00
otherOperatingExpenses 2146500000.00
interestExpense 30400000.00
taxProvision -30600000.00
interestIncome 800000.00
netInterestIncome -29600000.00
incomeTaxExpense -30600000.00
totalRevenue 2212500000.00
totalOperatingExpenses 58200000.00
costOfRevenue 2088300000.00
totalOtherIncomeExpenseNet -263600000.00
netIncomeFromContinuingOps -167100000.00
netIncomeApplicableToCommonShares -167100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax -126300000.00
netIncome -123200000.00
sellingGeneralAdministrative 43500000.00
grossProfit -36500000.00
reconciledDepreciation 83000000.00
ebit -76200000.00
ebitda 6800000.00
depreciationAndAmortization 83000000.00
nonOperatingIncomeNetOther -14300000.00
operatingIncome -76200000.00
otherOperatingExpenses 1685600000.00
interestExpense 31600000.00
taxProvision -3100000.00
interestIncome 800000.00
netInterestIncome -30800000.00
incomeTaxExpense -3100000.00
totalRevenue 1605100000.00
totalOperatingExpenses 44000000.00
costOfRevenue 1641600000.00
totalOtherIncomeExpenseNet -50100000.00
netIncomeFromContinuingOps -123300000.00
netIncomeApplicableToCommonShares -123300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -85500000.00
netIncome -77100000.00
sellingGeneralAdministrative 47400000.00
grossProfit -23900000.00
reconciledDepreciation 83200000.00
ebit -72400000.00
ebitda 10800000.00
depreciationAndAmortization 83200000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome -72400000.00
otherOperatingExpenses 1908700000.00
interestExpense 25100000.00
taxProvision -8400000.00
interestIncome 800000.00
netInterestIncome -24300000.00
incomeTaxExpense -8400000.00
totalRevenue 1836600000.00
totalOperatingExpenses 48200000.00
costOfRevenue 1860500000.00
totalOtherIncomeExpenseNet -13100000.00
netIncomeFromContinuingOps -77100000.00
netIncomeApplicableToCommonShares -80800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -70600000.00
netIncome -66200000.00
sellingGeneralAdministrative 40200000.00
grossProfit -22900000.00
reconciledDepreciation 90100000.00
ebit -59000000.00
ebitda 31100000.00
depreciationAndAmortization 90100000.00
nonOperatingIncomeNetOther 4200000.00
operatingIncome -59000000.00
otherOperatingExpenses 1956700000.00
interestExpense 22400000.00
taxProvision -200000.00
interestIncome 1500000.00
netInterestIncome -20900000.00
incomeTaxExpense -200000.00
totalRevenue 1893200000.00
totalOperatingExpenses 40600000.00
costOfRevenue 1916100000.00
totalOtherIncomeExpenseNet -11600000.00
netIncomeFromContinuingOps -70400000.00
netIncomeApplicableToCommonShares -66200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 55371000.00
netIncome 48580000.00
sellingGeneralAdministrative 45446000.00
grossProfit 128605000.00
reconciledDepreciation 84249000.00
ebit 81284000.00
ebitda 166064000.00
depreciationAndAmortization 84780000.00
nonOperatingIncomeNetOther 792000.00
operatingIncome 93858000.00
otherOperatingExpenses 1508032000.00
interestExpense 22174000.00
taxProvision 7583000.00
interestIncome 1397000.00
netInterestIncome -20777000.00
incomeTaxExpense 7583000.00
totalRevenue 1589080000.00
totalOperatingExpenses 47557000.00
costOfRevenue 1460475000.00
totalOtherIncomeExpenseNet -4900000.00
netIncomeFromContinuingOps 47788000.00
netIncomeApplicableToCommonShares 48580000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -250865000.00
netIncome -252415000.00
sellingGeneralAdministrative 40264000.00
grossProfit -11042000.00
ebit -53086000.00
ebitda 31694000.00
depreciationAndAmortization 84780000.00
nonOperatingIncomeNetOther 6838000.00
operatingIncome -234213000.00
otherOperatingExpenses 1374257000.00
interestExpense 22216000.00
taxProvision 2824000.00
interestIncome 758000.00
netInterestIncome -21458000.00
nonRecurring 179050000.00
incomeTaxExpense 2824000.00
totalRevenue 1319094000.00
totalOperatingExpenses 44121000.00
costOfRevenue 1330136000.00
totalOtherIncomeExpenseNet -174244000.00
netIncomeFromContinuingOps -253689000.00
netIncomeApplicableToCommonShares -252415000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -41122000.00
netIncome -47726000.00
sellingGeneralAdministrative 42115000.00
grossProfit 41313000.00
ebit -8255000.00
ebitda 71862000.00
depreciationAndAmortization 80117000.00
nonOperatingIncomeNetOther 11008000.00
operatingIncome -39088000.00
otherOperatingExpenses 1958095000.00
interestExpense 21954000.00
taxProvision 9276000.00
interestIncome 1678000.00
extraordinaryItems -11584000.00
nonRecurring 30850000.00
incomeTaxExpense 9276000.00
totalRevenue 1949857000.00
totalOperatingExpenses 49551000.00
costOfRevenue 1908544000.00
totalOtherIncomeExpenseNet -11269000.00
netIncomeFromContinuingOps -50398000.00
netIncomeApplicableToCommonShares -59310000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 129497000.00
netIncome 112494000.00
sellingGeneralAdministrative 49195000.00
grossProfit 202456000.00
ebit 142072000.00
ebitda 212803000.00
depreciationAndAmortization 70731000.00
nonOperatingIncomeNetOther 12037000.00
operatingIncome 140780000.00
otherOperatingExpenses 1790262000.00
interestExpense 22015000.00
nonRecurring 30850000.00
incomeTaxExpense 18308000.00
totalRevenue 1931042000.00
totalOperatingExpenses 61676000.00
costOfRevenue 1728586000.00
totalOtherIncomeExpenseNet 10431000.00
netIncomeFromContinuingOps 111189000.00
netIncomeApplicableToCommonShares 112494000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -39844000.00
netIncome -40313000.00
sellingGeneralAdministrative 67477000.00
grossProfit 39523000.00
ebit -36060000.00
ebitda 30510000.00
depreciationAndAmortization 66570000.00
nonOperatingIncomeNetOther 22465000.00
operatingIncome -36556000.00
otherOperatingExpenses 1490869000.00
interestExpense 22363000.00
incomeTaxExpense 3131000.00
totalRevenue 1454313000.00
totalOperatingExpenses 76079000.00
costOfRevenue 1414790000.00
totalOtherIncomeExpenseNet 19075000.00
netIncomeFromContinuingOps -42975000.00
netIncomeApplicableToCommonShares -40313000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -29323000.00
netIncome -35610000.00
sellingGeneralAdministrative 35363000.00
grossProfit 46342000.00
ebit -1636000.00
ebitda 60934000.00
depreciationAndAmortization 62570000.00
nonOperatingIncomeNetOther 4541000.00
operatingIncome -7274000.00
otherOperatingExpenses 1279385000.00
interestExpense 23537000.00
incomeTaxExpense 8910000.00
totalRevenue 1272111000.00
totalOperatingExpenses 53616000.00
costOfRevenue 1225769000.00
totalOtherIncomeExpenseNet 1426000.00
netIncomeFromContinuingOps -38233000.00
netIncomeApplicableToCommonShares -35610000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 22239000.00
netIncome 11325000.00
sellingGeneralAdministrative 46032000.00
grossProfit 89522000.00
ebit 47599000.00
ebitda 109793000.00
depreciationAndAmortization 62194000.00
nonOperatingIncomeNetOther 5156000.00
operatingIncome 47296000.00
otherOperatingExpenses 1309128000.00
interestExpense 24791000.00
incomeTaxExpense 14359000.00
totalRevenue 1356424000.00
totalOperatingExpenses 42226000.00
costOfRevenue 1266902000.00
totalOtherIncomeExpenseNet -569000.00
netIncomeFromContinuingOps 7880000.00
netIncomeApplicableToCommonShares 11325000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
incomeBeforeTax 67546000.00
netIncome 59971000.00
sellingGeneralAdministrative 46802000.00
grossProfit 112396000.00
ebit 103428000.00
ebitda 166978000.00
depreciationAndAmortization 63550000.00
operatingIncome 102980000.00
otherOperatingExpenses 1066291000.00
interestExpense 25010000.00
incomeTaxExpense 11133000.00
totalRevenue 1169271000.00
totalOperatingExpenses 9416000.00
costOfRevenue 1056875000.00
totalOtherIncomeExpenseNet -10872000.00
netIncomeApplicableToCommonShares 59971000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax -150143000.00
netIncome -205982000.00
sellingGeneralAdministrative 47879000.00
grossProfit -65665000.00
ebit -96884000.00
ebitda -24260000.00
depreciationAndAmortization 72624000.00
operatingIncome -97456000.00
otherOperatingExpenses 996709000.00
interestExpense 29093000.00
incomeTaxExpense -12357000.00
totalRevenue 899253000.00
totalOperatingExpenses 31791000.00
costOfRevenue 964918000.00
totalOtherIncomeExpenseNet -24166000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax -595911000.00
netIncome -898316000.00
sellingGeneralAdministrative 48223000.00
grossProfit 311624000.00
ebit 1199715000.00
ebitda 1283983000.00
depreciationAndAmortization 84268000.00
operatingIncome 168557000.00
otherOperatingExpenses 1707375000.00
interestExpense 24496000.00
incomeTaxExpense 319311000.00
totalRevenue 1970776000.00
totalOperatingExpenses 48223000.00
costOfRevenue 1659152000.00
totalOtherIncomeExpenseNet -919408000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax -230743000.00
netIncome -101249000.00
sellingGeneralAdministrative 59920000.00
grossProfit 363463000.00
ebit 820642000.00
ebitda 898702000.00
depreciationAndAmortization 78060000.00
operatingIncome 303543000.00
otherOperatingExpenses 1492159000.00
interestExpense 32899000.00
incomeTaxExpense -113849000.00
totalRevenue 1798163000.00
totalOperatingExpenses 57459000.00
costOfRevenue 1434700000.00
totalOtherIncomeExpenseNet -498993000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax -109079000.00
netIncome -40955000.00
sellingGeneralAdministrative 39363000.00
grossProfit 348522000.00
ebit 692100000.00
ebitda 761320000.00
depreciationAndAmortization 69220000.00
operatingIncome 309159000.00
otherOperatingExpenses 1249407000.00
interestExpense 37002000.00
incomeTaxExpense -52041000.00
totalRevenue 1558566000.00
totalOperatingExpenses 39363000.00
costOfRevenue 1210044000.00
totalOtherIncomeExpenseNet -366858000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax -207655000.00
netIncome -116255000.00
sellingGeneralAdministrative 34773000.00
grossProfit 161677000.00
ebit 437162000.00
ebitda 493695000.00
depreciationAndAmortization 56533000.00
operatingIncome 126904000.00
otherOperatingExpenses 1005458000.00
interestExpense 25668000.00
incomeTaxExpense -80697000.00
totalRevenue 1132362000.00
totalOperatingExpenses 34773000.00
costOfRevenue 970685000.00
totalOtherIncomeExpenseNet -299555000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 42044000.00
netIncome 27971000.00
sellingGeneralAdministrative 24916000.00
grossProfit 176474000.00
ebit 221832000.00
ebitda 272086000.00
depreciationAndAmortization 50254000.00
operatingIncome 151558000.00
otherOperatingExpenses 909189000.00
interestExpense 39946000.00
incomeTaxExpense 14894000.00
totalRevenue 1060747000.00
totalOperatingExpenses 24916000.00
costOfRevenue 884273000.00
totalOtherIncomeExpenseNet -69453000.00
netIncomeApplicableToCommonShares 27202000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-26
currency_symbol USD
incomeBeforeTax 8699000.00
netIncome 966000.00
sellingGeneralAdministrative 20833000.00
grossProfit 48038000.00
ebit 2202000.00
ebitda 53466000.00
depreciationAndAmortization 51264000.00
operatingIncome 27205000.00
otherOperatingExpenses 755274000.00
interestExpense 41269000.00
incomeTaxExpense 2841000.00
totalRevenue 782479000.00
totalOperatingExpenses 20833000.00
costOfRevenue 734441000.00
totalOtherIncomeExpenseNet 25003000.00
netIncomeApplicableToCommonShares 4844000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
incomeBeforeTax -37986000.00
netIncome -18608000.00
sellingGeneralAdministrative 15783000.00
grossProfit 20061000.00
ebit 6121000.00
ebitda 62776000.00
depreciationAndAmortization 56655000.00
operatingIncome 4278000.00
otherOperatingExpenses 707060000.00
interestExpense 0.00
incomeTaxExpense -14126000.00
totalRevenue 711338000.00
totalOperatingExpenses 15783000.00
costOfRevenue 691277000.00
totalOtherIncomeExpenseNet -1843000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
incomeBeforeTax -26175000.00
netIncome -13702000.00
sellingGeneralAdministrative 18598000.00
grossProfit 20708000.00
ebit -279000.00
ebitda 44154000.00
depreciationAndAmortization 44433000.00
operatingIncome 2110000.00
otherOperatingExpenses 652812000.00
interestExpense 0.00
incomeTaxExpense -10031000.00
totalRevenue 654922000.00
totalOperatingExpenses 18598000.00
costOfRevenue 634214000.00
totalOtherIncomeExpenseNet 2389000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-09
currency_symbol USD
incomeBeforeTax 36606000.00
netIncome 25305000.00
sellingGeneralAdministrative 13931000.00
grossProfit 46853000.00
ebit -2441000.00
ebitda 11954000.00
depreciationAndAmortization 14395000.00
operatingIncome 23683000.00
otherOperatingExpenses 410070000.00
interestExpense 0.00
incomeTaxExpense 11301000.00
totalRevenue 428597000.00
totalOperatingExpenses 28326000.00
costOfRevenue 381744000.00
totalOtherIncomeExpenseNet 20968000.00
netIncomeApplicableToCommonShares 25305000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 5900000.00
netIncome 3900000.00
sellingGeneralAdministrative 18900000.00
grossProfit 12100000.00
ebit -101500000.00
ebitda -82800000.00
depreciationAndAmortization 18700000.00
operatingIncome 15600000.00
otherOperatingExpenses 591800000.00
interestExpense 0.00
incomeTaxExpense 600000.00
totalRevenue 566300000.00
totalOperatingExpenses 37600000.00
costOfRevenue 554200000.00
totalOtherIncomeExpenseNet 76000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 28100000.00
netIncome 17900000.00
sellingGeneralAdministrative 19200000.00
grossProfit 58200000.00
ebit 8200000.00
ebitda 27900000.00
depreciationAndAmortization 19700000.00
operatingIncome 19300000.00
otherOperatingExpenses 631000000.00
interestExpense 0.00
incomeTaxExpense 10200000.00
totalRevenue 650300000.00
totalOperatingExpenses 38900000.00
costOfRevenue 592100000.00
totalOtherIncomeExpenseNet 11100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-25
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1100000.00
sellingGeneralAdministrative 17900000.00
grossProfit 40700000.00
ebit 4000000.00
ebitda 22400000.00
depreciationAndAmortization 18400000.00
operatingIncome 4400000.00
otherOperatingExpenses 716600000.00
interestExpense 0.00
incomeTaxExpense 600000.00
totalRevenue 721000000.00
totalOperatingExpenses 36300000.00
costOfRevenue 680300000.00
totalOtherIncomeExpenseNet 400000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-27
currency_symbol USD
incomeBeforeTax 25100000.00
netIncome 16500000.00
sellingGeneralAdministrative 18600000.00
grossProfit 63800000.00
ebit 27100000.00
ebitda 45100000.00
depreciationAndAmortization 18000000.00
operatingIncome 27200000.00
otherOperatingExpenses 661700000.00
interestExpense 0.00
incomeTaxExpense 8900000.00
totalRevenue 688900000.00
totalOperatingExpenses 36600000.00
costOfRevenue 625100000.00
totalOtherIncomeExpenseNet 100000.00