Аналитика онлайн » CEQP

Logo

Crestwood Equity Partners LP владеет и управляет энергетической инфраструктурой среднего уровня, а также занимается маркетингом, поставками и логистикой жидкостей для природного газа. Он работает в следующих сегментах: сбор и обработка; Хранение и транспортировка; и маркетинг, снабжение и логистика. Сегмент «Сбор и обработка» предоставляет услуги по сбору и транспортировке, а также услуги по обработке, обработке и сжатию для производителей нетрадиционных сланцевых и газоперерабатывающих месторождений в Северной Дакоте, Западной Вирджинии, Техасе, Нью-Мексико, Вайоминге, Арканзасе и Луизиане. Сегмент хранения и транспортировки включает COLT Hub, который является железнодорожным терминалом, обслуживающим добычу сырой нефти Bakken. Сегмент «Маркетинг, снабжение и логистика» включает операции на Западном побережье, операции по снабжению и логистике, операции по хранению и терминалам, операции по транспортировке сырой нефти и добытой воды, а также США Salt, LLC. Компания была основана 7 марта 2001 года со штаб-квартирой в Хьюстоне, штат Техас.

General
Code CEQP
Type Common Stock
Name Crestwood Equity Partners LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000D3ZFH8
ISIN US2263442087
LEI 549300CUY0F1TYDLDL45
PrimaryTicker CEQP.US
CUSIP 456615103
CIK 1136352
EmployerIdNumber 43-1918951
FiscalYearEnd December
IPODate 2005-06-21
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic
IsDelisted Да
DelistedDate 2023-11-03
Address 811 Main Street, Houston, TX, United States, 77002
Phone 832 519 2200
WebURL https://www.crestwoodlp.com
FullTimeEmployees 753
UpdatedAt 2023-12-03
Highlights
MarketCapitalization 2970012928
MarketCapitalizationMln 2970.0129
EBITDA 691400000
PERatio 21.907
PEGRatio -4.07
WallStreetTargetPrice 28.5
BookValue 11.46
DividendShare 0.655
DividendYield 0.0927
EarningsShare 1.29
EPSEstimateCurrentYear 1.5
EPSEstimateNextYear 1.88
EPSEstimateNextQuarter 0.54
EPSEstimateCurrentQuarter 0.28
MostRecentQuarter 2023-09-30
ProfitMargin 0.0407
OperatingMarginTTM 0.0619
ReturnOnAssetsTTM 0.0341
ReturnOnEquityTTM 0.1117
RevenueTTM 4826599936
RevenuePerShareTTM 45.913
QuarterlyRevenueGrowthYOY -0.272
GrossProfitTTM 1003600000
DilutedEpsTTM 1.29
QuarterlyEarningsGrowthYOY 7.286

Financials / Income Statement / quarterly / net Income

68.2M
2021-12-31
12M
2022-03-31
39.4M
2022-06-30
-43M
2022-09-30
43.5M
2022-12-31
31.4M
2023-03-31
141.6M
2023-06-30
-35.1M
2023-09-30

Financials / Income Statement / quarterly / ebitda

129.6M
2021-12-31
62.1M
2022-03-31
87M
2022-06-30
106.6M
2022-09-30
108.5M
2022-12-31
97.9M
2023-03-31
209.7M
2023-06-30
-12M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.38B
2021-12-31
1.584B
2022-03-31
1.448B
2022-06-30
1.566B
2022-09-30
1.403B
2022-12-31
1.263B
2023-03-31
1.021B
2023-06-30
1.139B
2023-09-30

Earnings / History / epsActual

0.26
2022-12-31
0.15
2023-03-31
1.16
2023-06-30
-0.33
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 21.907
ForwardPE 23.0947
PriceSalesTTM 0.484
PriceBookMRQ 1.521
EnterpriseValue 7316789760
EnterpriseValueRevenue 1.059
EnterpriseValueEbitda 11.3701
SharesStats
SharesOutstanding 105096000
SharesFloat 82597087
PercentInsiders 10.795
PercentInstitutions 53.173
Technicals
Beta 2.411
52WeekHigh 29.1131
52WeekLow 20.5137
50DayMA 28.6228
200DayMA 26.5996
SharesShort 1486238
SharesShortPriorMonth 1589814
ShortRatio 2.27
ShortPercent 0.0197
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 6359800000.00
intangibleAssets 956700000.00
otherCurrentAssets 8500000.00
totalLiab 4087400000.00
totalStockholderEquity 2270700000.00
otherCurrentLiab 168100000.00
goodWill 223000000.00
cash 23800000.00
totalCurrentLiabilities 458100000.00
currentDeferredRevenue 20300000.00
netDebt 3306900000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 3330700000.00
otherStockholderEquity 2270700000.00
totalCurrentAssets 600300000.00
longTermInvestments 77100000.00
netReceivables 350100000.00
longTermDebt 3302500000.00
inventory 179900000.00
accountsPayable 256900000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 5759500000.00
capitalLeaseObligations 28200000.00
nonCurrentLiabilitiesOther 62100000.00
nonCurrentLiabilitiesTotal 3629300000.00
liabilitiesAndStockholdersEquity 4087400000.00
cashAndShortTermInvestments 23800000.00
propertyPlantAndEquipmentGross 5490800000.00
propertyPlantAndEquipmentNet 4491200000.00
netWorkingCapital 142200000.00
netInvestedCapital 5118900000.00
commonStockSharesOutstanding 105200000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 6306500000.00
intangibleAssets 971700000.00
otherCurrentAssets 11100000.00
totalLiab 3953100000.00
totalStockholderEquity 1919200000.00
otherCurrentLiab 135300000.00
goodWill 223000000.00
cash 7700000.00
totalCurrentLiabilities 364100000.00
currentDeferredRevenue 17600000.00
netDebt 3284700000.00
shortTermDebt 13600000.00
shortLongTermDebtTotal 3292400000.00
otherStockholderEquity 1919200000.00
propertyPlantEquipment 4496300000.00
totalCurrentAssets 498900000.00
longTermInvestments 77800000.00
netTangibleAssets 1158700000.00
netReceivables 297100000.00
longTermDebt 3259100000.00
inventory 98300000.00
accountsPayable 197600000.00
nonCurrrentAssetsOther 8100000.00
nonCurrentAssetsTotal 5807600000.00
capitalLeaseObligations 33300000.00
nonCurrentLiabilitiesOther 326500000.00
nonCurrentLiabilitiesTotal 3589000000.00
warrants 434200000.00
liabilitiesAndStockholdersEquity 6306500000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 5444700000.00
propertyPlantAndEquipmentNet 4524600000.00
accumulatedDepreciation -948400000.00
netWorkingCapital 134800000.00
netInvestedCapital 5178300000.00
commonStockSharesOutstanding 109137931.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 6383800000.00
intangibleAssets 1306300000.00
otherCurrentAssets 46900000.00
totalLiab 4098300000.00
totalStockholderEquity 1853300000.00
otherCurrentLiab 154200000.00
goodWill 223000000.00
cash 8300000.00
totalCurrentLiabilities 457900000.00
currentDeferredRevenue 13800000.00
netDebt 3306200000.00
shortTermDebt 12200000.00
shortLongTermDebtTotal 3314500000.00
otherStockholderEquity 1853300000.00
propertyPlantEquipment 4515300000.00
totalCurrentAssets 503300000.00
longTermInvestments 124300000.00
netTangibleAssets 1076000000.00
netReceivables 347600000.00
longTermDebt 3314500000.00
inventory 100500000.00
accountsPayable 277700000.00
nonCurrrentAssetsOther -312200000.00
nonCurrentAssetsTotal 5880500000.00
capitalLeaseObligations 29700000.00
nonCurrentLiabilitiesOther 325000000.00
nonCurrentLiabilitiesTotal 3640400000.00
warrants 434300000.00
liabilitiesAndStockholdersEquity 6383800000.00
cashAndShortTermInvestments 8300000.00
propertyPlantAndEquipmentGross 5402600000.00
propertyPlantAndEquipmentNet 4536700000.00
accumulatedDepreciation -887300000.00
netWorkingCapital 44900000.00
netInvestedCapital 5167800000.00
commonStockSharesOutstanding 109333333.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 6567000000.00
intangibleAssets 1005600000.00
otherCurrentAssets 18700000.00
totalLiab 4225400000.00
totalStockholderEquity 1907200000.00
otherCurrentLiab 180200000.00
retainedEarnings 356600000.00
goodWill 223000000.00
cash 7500000.00
totalCurrentLiabilities 510200000.00
currentDeferredRevenue 11700000.00
netDebt 3401000000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 3408500000.00
otherStockholderEquity 1907200000.00
totalCurrentAssets 653800000.00
longTermInvestments 119500000.00
netReceivables 432200000.00
longTermDebt 3378300000.00
inventory 122600000.00
accountsPayable 305500000.00
nonCurrrentAssetsOther 10300000.00
nonCurrentAssetsTotal 5913200000.00
capitalLeaseObligations 30200000.00
nonCurrentLiabilitiesOther 67300000.00
nonCurrentLiabilitiesTotal 3715200000.00
liabilitiesAndStockholdersEquity 6567000000.00
cashAndShortTermInvestments 7500000.00
propertyPlantAndEquipmentGross 5377600000.00
propertyPlantAndEquipmentNet 4554800000.00
netWorkingCapital 143600000.00
netInvestedCapital 5285500000.00
commonStockSharesOutstanding 109230769.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 6899400000.00
intangibleAssets 1135100000.00
otherCurrentAssets 121900000.00
totalLiab 4526800000.00
totalStockholderEquity 1938200000.00
otherCurrentLiab 218800000.00
commonStock 1326200000.00
retainedEarnings -68300000.00
otherLiab 312000000.00
goodWill 251300000.00
otherAssets 10800000.00
cash 6400000.00
totalCurrentLiabilities 627600000.00
currentDeferredRevenue 12200000.00
netDebt 3588500000.00
shortTermDebt 10400000.00
shortLongTermDebtTotal 3594900000.00
otherStockholderEquity 1938200000.00
propertyPlantEquipment 4389300000.00
totalCurrentAssets 972900000.00
longTermInvestments 121400000.00
netTangibleAssets 986200000.00
shortTermInvestments 205700000.00
netReceivables 479800000.00
longTermDebt 3570000000.00
inventory 159100000.00
accountsPayable 386200000.00
nonCurrrentAssetsOther 7300000.00
nonCurrentAssetsTotal 5926500000.00
capitalLeaseObligations 24900000.00
nonCurrentLiabilitiesOther 325700000.00
nonCurrentLiabilitiesTotal 3899200000.00
warrants 434400000.00
liabilitiesAndStockholdersEquity 6899400000.00
cashAndShortTermInvestments 212100000.00
propertyPlantAndEquipmentGross 5141400000.00
propertyPlantAndEquipmentNet 4407900000.00
accumulatedDepreciation -752100000.00
netWorkingCapital 345300000.00
netInvestedCapital 5508200000.00
commonStockSharesOutstanding 107100000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
totalAssets 6202800000.00
intangibleAssets 1156600000.00
otherCurrentAssets 46300000.00
totalLiab 3845000000.00
totalStockholderEquity 1923400000.00
otherCurrentLiab 217300000.00
commonStock 1311400000.00
retainedEarnings 36300000.00
otherLiab 254800000.00
goodWill 194800000.00
otherAssets 6200000.00
cash 13800000.00
totalCurrentLiabilities 645200000.00
currentDeferredRevenue 11900000.00
netDebt 2941200000.00
shortTermDebt 11900000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2955000000.00
otherStockholderEquity 1923400000.00
propertyPlantEquipment 3795800000.00
totalCurrentAssets 865800000.00
longTermInvestments 164800000.00
netTangibleAssets -34300000.00
shortTermInvestments 217800000.00
netReceivables 419600000.00
longTermDebt 2929300000.00
inventory 168300000.00
accountsPayable 404100000.00
nonCurrrentAssetsOther 3700000.00
nonCurrentAssetsTotal 5337000000.00
capitalLeaseObligations 25500000.00
nonCurrentLiabilitiesOther 268000000.00
nonCurrentLiabilitiesTotal 3199800000.00
warrants 434400000.00
liabilitiesAndStockholdersEquity 6202800000.00
cashAndShortTermInvestments 231600000.00
propertyPlantAndEquipmentGross 4712300000.00
propertyPlantAndEquipmentNet 3814600000.00
accumulatedDepreciation -916500000.00
netWorkingCapital 220600000.00
netInvestedCapital 4852900000.00
commonStockSharesOutstanding 102600000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 6240100000.00
intangibleAssets 1210400000.00
otherCurrentAssets 67900000.00
totalLiab 3839600000.00
totalStockholderEquity 1966000000.00
otherCurrentLiab 246000000.00
commonStock 1354000000.00
retainedEarnings 22200000.00
otherLiab 269300000.00
goodWill 177900000.00
otherAssets 6900000.00
cash 11900000.00
totalCurrentLiabilities 744400000.00
currentDeferredRevenue 11000000.00
netDebt 2853600000.00
shortTermDebt 41100000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2865500000.00
otherStockholderEquity 1966000000.00
propertyPlantEquipment 4000400000.00
totalCurrentAssets 659400000.00
longTermInvestments 164800000.00
netTangibleAssets 1012200000.00
netReceivables 485600000.00
longTermDebt 2809900000.00
inventory 94000000.00
accountsPayable 446300000.00
nonCurrrentAssetsOther 4700000.00
nonCurrentAssetsTotal 5580700000.00
capitalLeaseObligations 55400000.00
nonCurrentLiabilitiesOther 283100000.00
nonCurrentLiabilitiesTotal 3095200000.00
warrants 434500000.00
liabilitiesAndStockholdersEquity 6240100000.00
cashAndShortTermInvestments 11900000.00
propertyPlantAndEquipmentGross 5047000000.00
propertyPlantAndEquipmentNet 4020700000.00
accumulatedDepreciation -1046600000.00
netWorkingCapital -85000000.00
netInvestedCapital 4776100000.00
commonStockSharesOutstanding 86000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 4445700000.00
intangibleAssets 732900000.00
otherCurrentAssets 56900000.00
totalLiab 2911500000.00
totalStockholderEquity 1099600000.00
otherCurrentLiab 236100000.00
commonStock 487600000.00
otherLiab 240400000.00
goodWill 138600000.00
otherAssets 4445000000.00
cash 13300000.00
totalCurrentLiabilities 598400000.00
currentDeferredRevenue 10700000.00
netDebt 2073300000.00
shortTermDebt 15100000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2086600000.00
otherStockholderEquity 1099600000.00
propertyPlantEquipment 2806800000.00
totalCurrentAssets 604700000.00
longTermInvestments 155800000.00
netTangibleAssets -422500000.00
netReceivables 378000000.00
longTermDebt 2052100000.00
inventory 156500000.00
accountsPayable 336500000.00
nonCurrrentAssetsOther 6900000.00
nonCurrentAssetsTotal 3841000000.00
capitalLeaseObligations 34300000.00
longTermDebtTotal 2052100000.00
nonCurrentLiabilitiesOther 17400000.00
nonCurrentLiabilitiesTotal 2313100000.00
warrants 434600000.00
liabilitiesAndStockholdersEquity 4011100000.00
cashAndShortTermInvestments 13300000.00
propertyPlantAndEquipmentGross 3771500000.00
propertyPlantAndEquipmentNet 2806800000.00
accumulatedDepreciation -992100000.00
netWorkingCapital 6300000.00
netInvestedCapital 3586500000.00
commonStockSharesOutstanding 67215190.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 1462200000.00
intangibleAssets 748200000.00
otherCurrentAssets 46200000.00
totalLiab -48600000.00
totalStockholderEquity 1076300000.00
otherCurrentLiab -369500000.00
commonStock 464300000.00
otherLiab 238900000.00
goodWill 138600000.00
otherAssets -2471100000.00
cash 14300000.00
totalCurrentLiabilities 250500000.00
currentDeferredRevenue 10800000.00
netDebt 2010800000.00
shortTermDebt 250500000.00
shortLongTermDebt 250500000.00
shortLongTermDebtTotal 2025100000.00
otherStockholderEquity 1076300000.00
propertyPlantEquipment 2856900000.00
totalCurrentAssets 14300000.00
longTermInvestments 168000000.00
netTangibleAssets -342100000.00
shortTermInvestments 168000000.00
netReceivables 420000000.00
longTermDebt 1774600000.00
inventory 175000000.00
accountsPayable 358700000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 3919000000.00
capitalLeaseObligations 38600000.00
nonCurrentLiabilitiesOther -2073700000.00
nonCurrentLiabilitiesTotal -299100000.00
warrants 434500000.00
liabilitiesAndStockholdersEquity 1462200000.00
cashAndShortTermInvestments 14300000.00
propertyPlantAndEquipmentGross 3788500000.00
propertyPlantAndEquipmentNet 2856900000.00
accumulatedDepreciation -962700000.00
netWorkingCapital -236200000.00
netInvestedCapital 2088000000.00
commonStockSharesOutstanding 62900000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 5130200000.00
intangibleAssets 763600000.00
otherCurrentAssets 36000000.00
totalLiab 3524600000.00
totalStockholderEquity 1605600000.00
otherCurrentLiab 298700000.00
commonStock 560100000.00
otherLiab 252500000.00
goodWill 138600000.00
otherAssets 7600000.00
cash 16600000.00
totalCurrentLiabilities 626500000.00
currentDeferredRevenue 10500000.00
netDebt 2643200000.00
shortTermDebt 14900000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2659800000.00
otherStockholderEquity 1605600000.00
propertyPlantEquipment 2907700000.00
totalCurrentAssets 529800000.00
longTermInvestments 782900000.00
netTangibleAssets -342100000.00
shortTermInvestments 782000000.00
netReceivables 329100000.00
longTermDebt 2621600000.00
inventory 148100000.00
accountsPayable 302400000.00
accumulatedOtherComprehensiveIncome -927100000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 4600400000.00
capitalLeaseObligations 38000000.00
nonCurrentLiabilitiesOther 36300000.00
nonCurrentLiabilitiesTotal 2898100000.00
warrants 433500000.00
liabilitiesAndStockholdersEquity 5130200000.00
cashAndShortTermInvestments 16600000.00
propertyPlantAndEquipmentGross 2907700000.00
propertyPlantAndEquipmentNet 2907700000.00
accumulatedDepreciation -927100000.00
netWorkingCapital -96700000.00
netInvestedCapital 3793900000.00
commonStockSharesOutstanding 63500000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
totalAssets 387000000.00
intangibleAssets 779100000.00
otherCurrentAssets 31500000.00
totalLiab -46500000.00
totalStockholderEquity 1701100000.00
otherCurrentLiab -248500000.00
commonStock 655600000.00
otherLiab 249700000.00
goodWill 138600000.00
otherAssets -4302900000.00
cash 16300000.00
totalCurrentLiabilities 530000000.00
currentDeferredRevenue 10100000.00
netDebt 2572100000.00
shortTermDebt 530000000.00
shortLongTermDebt 530000000.00
shortLongTermDebtTotal 2588400000.00
otherStockholderEquity 1701100000.00
propertyPlantEquipment 2882600000.00
totalCurrentAssets 16300000.00
longTermInvestments 832800000.00
netTangibleAssets 783400000.00
shortTermInvestments 832000000.00
netReceivables 243600000.00
longTermDebt 2058400000.00
inventory 52300000.00
accountsPayable 238400000.00
accumulatedOtherComprehensiveIncome -885000000.00
nonCurrrentAssetsOther 5400000.00
nonCurrentAssetsTotal 4673600000.00
capitalLeaseObligations 41300000.00
nonCurrentLiabilitiesOther 255200000.00
nonCurrentLiabilitiesTotal -576500000.00
warrants 433500000.00
liabilitiesAndStockholdersEquity 387000000.00
cashAndShortTermInvestments 16300000.00
propertyPlantAndEquipmentGross 2915000000.00
propertyPlantAndEquipmentNet 2915000000.00
accumulatedDepreciation -885000000.00
netWorkingCapital -513700000.00
netInvestedCapital 2651200000.00
commonStockSharesOutstanding 74100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 5243700000.00
intangibleAssets 794300000.00
otherCurrentAssets 40600000.00
totalLiab 3155600000.00
totalStockholderEquity 1655400000.00
otherCurrentLiab 189400000.00
commonStock 1043400000.00
otherLiab 263600000.00
goodWill 138600000.00
otherAssets 7300000.00
cash 14000000.00
totalCurrentLiabilities 377800000.00
currentDeferredRevenue 10300000.00
netDebt 2516100000.00
shortTermDebt 17800000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2530100000.00
otherStockholderEquity 1655400000.00
propertyPlantEquipment 2917100000.00
totalCurrentAssets 405900000.00
longTermInvestments 943700000.00
netTangibleAssets 1155200000.00
shortTermInvestments 943000000.00
netReceivables 262200000.00
longTermDebt 2483800000.00
inventory 89100000.00
accountsPayable 160300000.00
nonCurrrentAssetsOther 7300000.00
nonCurrentAssetsTotal 4837800000.00
capitalLeaseObligations 46100000.00
longTermDebtTotal 2483800000.00
nonCurrentLiabilitiesOther 291300000.00
nonCurrentLiabilitiesTotal 2777800000.00
warrants 432700000.00
liabilitiesAndStockholdersEquity 4811000000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 3759000000.00
propertyPlantAndEquipmentNet 2953900000.00
accumulatedDepreciation -842500000.00
netWorkingCapital 28100000.00
netInvestedCapital 4572100000.00
commonStockSharesOutstanding 76666667.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 5294200000.00
intangibleAssets 809600000.00
otherCurrentAssets 36400000.00
totalLiab 3177400000.00
totalStockholderEquity 1685200000.00
deferredLongTermLiab 2200000.00
otherCurrentLiab 165100000.00
commonStock 1073200000.00
otherLiab 259000000.00
goodWill 138600000.00
otherAssets 5400000.00
cash 14500000.00
totalCurrentLiabilities 337200000.00
currentDeferredRevenue 11300000.00
netDebt 2583700000.00
shortTermDebt 19700000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2598200000.00
otherStockholderEquity 1685200000.00
propertyPlantEquipment 2951700000.00
totalCurrentAssets 396300000.00
longTermInvestments 953000000.00
netTangibleAssets 1168600000.00
shortTermInvestments 23100000.00
netReceivables 222200000.00
longTermDebt 2548900000.00
inventory 100100000.00
accountsPayable 141100000.00
accumulatedOtherComprehensiveIncome -799200000.00
nonCurrrentAssetsOther 3200000.00
nonCurrentAssetsTotal 4897900000.00
capitalLeaseObligations 49100000.00
longTermDebtTotal 2548900000.00
nonCurrentLiabilitiesOther 289100000.00
nonCurrentLiabilitiesTotal 2840200000.00
warrants 431600000.00
liabilitiesAndStockholdersEquity 5294200000.00
cashAndShortTermInvestments 37600000.00
propertyPlantAndEquipmentGross 2991300000.00
propertyPlantAndEquipmentNet 2991300000.00
accumulatedDepreciation -799200000.00
netWorkingCapital 59100000.00
netInvestedCapital 4234300000.00
commonStockSharesOutstanding 73400000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 5323700000.00
intangibleAssets 817100000.00
otherCurrentAssets 53100000.00
totalLiab 3148500000.00
totalStockholderEquity 2175200000.00
deferredLongTermLiab 2300000.00
otherCurrentLiab 134700000.00
commonStock 1132600000.00
otherLiab 251500000.00
goodWill 138600000.00
otherAssets 4900000.00
cash 6700000.00
totalCurrentLiabilities 284800000.00
currentDeferredRevenue 10200000.00
netDebt 2623200000.00
shortTermDebt 21300000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2629900000.00
otherStockholderEquity 2175200000.00
propertyPlantEquipment 3042400000.00
totalCurrentAssets 314600000.00
longTermInvestments 961900000.00
netTangibleAssets 1219500000.00
netReceivables 165900000.00
longTermDebt 2575700000.00
inventory 88900000.00
accountsPayable 118600000.00
accumulatedOtherComprehensiveIncome -786800000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 5009100000.00
capitalLeaseObligations 54000000.00
longTermDebtTotal 2575700000.00
nonCurrentLiabilitiesOther 285700000.00
nonCurrentLiabilitiesTotal 2863700000.00
warrants 430600000.00
liabilitiesAndStockholdersEquity 5323700000.00
cashAndShortTermInvestments 6700000.00
propertyPlantAndEquipmentGross 3086600000.00
propertyPlantAndEquipmentNet 3086600000.00
accumulatedDepreciation -786800000.00
netWorkingCapital 29800000.00
netInvestedCapital 4751100000.00
commonStockSharesOutstanding 73200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 5177100000.00
intangibleAssets 790500000.00
otherCurrentAssets 61200000.00
totalLiab 2923500000.00
totalStockholderEquity 1826700000.00
deferredLongTermLiab 2400000.00
otherCurrentLiab 133000000.00
commonStock 1214700000.00
otherLiab 241200000.00
goodWill 138600000.00
otherAssets 4600000.00
cash 5200000.00
totalCurrentLiabilities 282200000.00
currentDeferredRevenue 9000000.00
netDebt 2412600000.00
shortTermDebt 22100000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2417800000.00
otherStockholderEquity 1826700000.00
propertyPlantEquipment 2932900000.00
totalCurrentAssets 288900000.00
longTermInvestments 972200000.00
netTangibleAssets 1324500000.00
shortTermInvestments 972000000.00
netReceivables 202400000.00
longTermDebt 2358900000.00
inventory 20100000.00
accountsPayable 118100000.00
accumulatedOtherComprehensiveIncome -743300000.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 4888200000.00
capitalLeaseObligations 58700000.00
longTermDebtTotal 2358900000.00
nonCurrentLiabilitiesOther 280000000.00
nonCurrentLiabilitiesTotal 2641300000.00
warrants 426900000.00
liabilitiesAndStockholdersEquity 5177100000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 2982300000.00
propertyPlantAndEquipmentNet 2982300000.00
accumulatedDepreciation -743300000.00
netWorkingCapital 6700000.00
netInvestedCapital 4612700000.00
commonStockSharesOutstanding 72900000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 5349300000.00
intangibleAssets 805200000.00
otherCurrentAssets 54800000.00
totalLiab 2990300000.00
totalStockholderEquity 1932800000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab 138300000.00
commonStock 1320800000.00
otherLiab 257500000.00
goodWill 218900000.00
otherAssets 5500000.00
cash 25700000.00
totalCurrentLiabilities 357800000.00
currentDeferredRevenue 8800000.00
netDebt 2365600000.00
shortTermDebt 21500000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2391300000.00
otherStockholderEquity 1932800000.00
propertyPlantEquipment 2909100000.00
totalCurrentAssets 376400000.00
longTermInvestments 980400000.00
netTangibleAssets 1334900000.00
netReceivables 242200000.00
longTermDebt 2328300000.00
inventory 53700000.00
accountsPayable 189200000.00
accumulatedOtherComprehensiveIncome -703400000.00
nonCurrrentAssetsOther 5500000.00
nonCurrentAssetsTotal 4972900000.00
capitalLeaseObligations 62800000.00
longTermDebtTotal 2328300000.00
nonCurrentLiabilitiesOther 301600000.00
nonCurrentLiabilitiesTotal 2632500000.00
warrants 426200000.00
liabilitiesAndStockholdersEquity 4923100000.00
cashAndShortTermInvestments 25700000.00
propertyPlantAndEquipmentGross 2962900000.00
propertyPlantAndEquipmentNet 2962900000.00
accumulatedDepreciation -703400000.00
commonStockSharesOutstanding 76600000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 5290700000.00
intangibleAssets 819900000.00
otherCurrentAssets 65800000.00
totalLiab 2913000000.00
totalStockholderEquity 1952600000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab 141900000.00
commonStock 1340600000.00
otherLiab 222000000.00
goodWill 218900000.00
otherAssets 5300000.00
cash 1600000.00
totalCurrentLiabilities 372300000.00
currentDeferredRevenue 10300000.00
netDebt 2333000000.00
shortTermDebt 21800000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2334600000.00
otherStockholderEquity 1952600000.00
propertyPlantEquipment 2839000000.00
totalCurrentAssets 369400000.00
longTermInvestments 979600000.00
netTangibleAssets 1338900000.00
netReceivables 258500000.00
longTermDebt 2267200000.00
inventory 43500000.00
accountsPayable 198300000.00
accumulatedOtherComprehensiveIncome -666100000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 4921300000.00
capitalLeaseObligations 67200000.00
longTermDebtTotal 2267200000.00
nonCurrentLiabilitiesOther 225300000.00
nonCurrentLiabilitiesTotal 2540700000.00
warrants 425100000.00
liabilitiesAndStockholdersEquity 5290700000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 2897600000.00
propertyPlantAndEquipmentNet 2897600000.00
accumulatedDepreciation -666100000.00
commonStockSharesOutstanding 75500000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 5087200000.00
intangibleAssets 838600000.00
otherCurrentAssets 36200000.00
totalLiab 2684400000.00
totalStockholderEquity 1978400000.00
deferredLongTermLiab 2900000.00
otherCurrentLiab 102500000.00
commonStock 1366400000.00
otherLiab 202100000.00
goodWill 220400000.00
otherAssets 5500000.00
cash 2100000.00
totalCurrentLiabilities 297100000.00
currentDeferredRevenue 12600000.00
netDebt 2196800000.00
shortTermDebt 20400000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2198900000.00
otherStockholderEquity 1978400000.00
propertyPlantEquipment 2724100000.00
totalCurrentAssets 267200000.00
longTermInvestments 971900000.00
netTangibleAssets 1343800000.00
netReceivables 195700000.00
longTermDebt 2131200000.00
inventory 33200000.00
accountsPayable 161600000.00
accumulatedOtherComprehensiveIncome -630000000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 4820000000.00
capitalLeaseObligations 67500000.00
longTermDebtTotal 2131200000.00
nonCurrentLiabilitiesOther 205900000.00
nonCurrentLiabilitiesTotal 2387300000.00
warrants 424400000.00
liabilitiesAndStockholdersEquity 5087200000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 2783600000.00
propertyPlantAndEquipmentNet 2783600000.00
accumulatedDepreciation -630000000.00
commonStockSharesOutstanding 83000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 4346400000.00
intangibleAssets 543400000.00
otherCurrentAssets 28000000.00
totalLiab 2349900000.00
totalStockholderEquity 1996500000.00
deferredLongTermLiab 2800000.00
otherCurrentLiab 95300000.00
commonStock 1202500000.00
otherLiab 172700000.00
goodWill 138600000.00
otherAssets 5200000.00
cash 500000.00
totalCurrentLiabilities 353500000.00
currentDeferredRevenue 12000000.00
netDebt 1837700000.00
shortTermDebt 21600000.00
shortLongTermDebt 600000.00
shortLongTermDebtTotal 1838200000.00
otherStockholderEquity 1996500000.00
propertyPlantEquipment 2065100000.00
totalCurrentAssets 326100000.00
longTermInvestments 1206400000.00
netTangibleAssets 1362700000.00
netReceivables 255600000.00
longTermDebt 1768400000.00
inventory 42000000.00
accountsPayable 224600000.00
accumulatedOtherComprehensiveIncome -596600000.00
nonCurrrentAssetsOther 2400000.00
nonCurrentAssetsTotal 4020300000.00
capitalLeaseObligations 69200000.00
longTermDebtTotal 1768400000.00
nonCurrentLiabilitiesOther 177000000.00
nonCurrentLiabilitiesTotal 1996400000.00
liabilitiesAndStockholdersEquity 4346400000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2126700000.00
propertyPlantAndEquipmentNet 2126700000.00
accumulatedDepreciation -596600000.00
commonStockSharesOutstanding 71800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 4294500000.00
intangibleAssets 553800000.00
otherCurrentAssets 62300000.00
totalLiab 2260700000.00
totalStockholderEquity 1852500000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab 103800000.00
commonStock 1240500000.00
otherLiab 168500000.00
goodWill 138600000.00
otherAssets 4900000.00
cash 900000.00
totalCurrentLiabilities 332100000.00
currentDeferredRevenue 12000000.00
netDebt 1754800000.00
shortTermDebt 3300000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1755700000.00
otherStockholderEquity 1852500000.00
propertyPlantEquipment 2029700000.00
totalCurrentAssets 379300000.00
longTermInvestments 1188200000.00
netTangibleAssets 1341400000.00
netReceivables 251500000.00
longTermDebt 1752400000.00
inventory 64600000.00
accountsPayable 213000000.00
accumulatedOtherComprehensiveIncome -568400000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 3915200000.00
longTermDebtTotal 1752400000.00
nonCurrentLiabilitiesOther 173600000.00
nonCurrentLiabilitiesTotal 1928600000.00
liabilitiesAndStockholdersEquity 4294500000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 2029700000.00
propertyPlantAndEquipmentNet 2029700000.00
accumulatedDepreciation -568400000.00
commonStockSharesOutstanding 71217000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 4366400000.00
intangibleAssets 564200000.00
otherCurrentAssets 13800000.00
totalLiab 2330500000.00
totalStockholderEquity 2384500000.00
deferredLongTermLiab 3100000.00
otherCurrentLiab 142500000.00
commonStock 1243400000.00
retainedEarnings 0.00
otherLiab 175100000.00
goodWill 138600000.00
otherAssets 5600000.00
cash 2400000.00
totalCurrentLiabilities 480300000.00
currentDeferredRevenue 12700000.00
netDebt 1676000000.00
shortTermDebt 3300000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1678400000.00
otherStockholderEquity 2384500000.00
propertyPlantEquipment 1961500000.00
totalCurrentAssets 529600000.00
longTermInvestments 1166900000.00
netTangibleAssets 1333100000.00
shortTermInvestments 69300000.00
netReceivables 352300000.00
longTermDebt 1675100000.00
inventory 91800000.00
accountsPayable 321800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -543700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 612000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 3836800000.00
longTermDebtTotal 1675100000.00
nonCurrentLiabilitiesOther 172000000.00
nonCurrentLiabilitiesTotal 1850200000.00
liabilitiesAndStockholdersEquity 2511000000.00
cashAndShortTermInvestments 71700000.00
propertyPlantAndEquipmentGross 1961500000.00
propertyPlantAndEquipmentNet 1961500000.00
accumulatedDepreciation -543700000.00
commonStockSharesOutstanding 71200000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 4241900000.00
intangibleAssets 574600000.00
otherCurrentAssets 14300000.00
totalLiab 2149900000.00
totalStockholderEquity 2438600000.00
deferredLongTermLiab 3100000.00
otherCurrentLiab 94600000.00
commonStock 1300300000.00
retainedEarnings 0.00
otherLiab 169300000.00
goodWill 138600000.00
otherAssets 5700000.00
cash 6100000.00
totalCurrentLiabilities 419600000.00
currentDeferredRevenue 12400000.00
netDebt 1557000000.00
shortTermDebt 2100000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1563100000.00
otherStockholderEquity 2438600000.00
propertyPlantEquipment 1891700000.00
totalCurrentAssets 474600000.00
longTermInvestments 1156700000.00
netTangibleAssets 1378800000.00
shortTermInvestments 54000000.00
netReceivables 326600000.00
longTermDebt 1561000000.00
inventory 73600000.00
accountsPayable 310500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -518100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 612000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 3767300000.00
longTermDebtTotal 1561000000.00
nonCurrentLiabilitiesOther 166200000.00
nonCurrentLiabilitiesTotal 1730300000.00
liabilitiesAndStockholdersEquity 2329600000.00
cashAndShortTermInvestments 60100000.00
propertyPlantAndEquipmentGross 1891700000.00
propertyPlantAndEquipmentNet 1891700000.00
accumulatedDepreciation -518100000.00
commonStockSharesOutstanding 71200000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 4271200000.00
intangibleAssets 585800000.00
otherCurrentAssets 16400000.00
totalLiab 2106400000.00
totalStockholderEquity 2514400000.00
deferredLongTermLiab 3000000.00
otherCurrentLiab 100800000.00
commonStock 1373900000.00
retainedEarnings 0.00
otherLiab 168300000.00
goodWill 147600000.00
otherAssets 5600000.00
cash 7300000.00
totalCurrentLiabilities 470600000.00
currentDeferredRevenue 12500000.00
netDebt 1462000000.00
shortTermDebt 1800000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1469300000.00
otherStockholderEquity 2514400000.00
propertyPlantEquipment 1927300000.00
totalCurrentAssets 442200000.00
longTermInvestments 1162700000.00
netTangibleAssets 1431400000.00
shortTermInvestments 0.00
netReceivables 386200000.00
longTermDebt 1467500000.00
inventory 32300000.00
accountsPayable 355500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -508800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 611900000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 3829000000.00
longTermDebtTotal 1467500000.00
nonCurrentLiabilitiesOther 165300000.00
nonCurrentLiabilitiesTotal 1635800000.00
liabilitiesAndStockholdersEquity 2285400000.00
cashAndShortTermInvestments 7300000.00
propertyPlantAndEquipmentGross 1927300000.00
propertyPlantAndEquipmentNet 1927300000.00
accumulatedDepreciation -508800000.00
commonStockSharesOutstanding 71954000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 4284900000.00
intangibleAssets 597200000.00
otherCurrentAssets 18100000.00
totalLiab 2104400000.00
totalStockholderEquity 2005500000.00
deferredLongTermLiab 3300000.00
otherCurrentLiab 153200000.00
commonStock 1393500000.00
retainedEarnings 0.00
otherLiab 104700000.00
goodWill 147600000.00
otherAssets 1933600000.00
cash 1300000.00
totalCurrentLiabilities 505100000.00
currentDeferredRevenue 600000.00
netDebt 1491900000.00
shortTermDebt 1900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1493200000.00
otherStockholderEquity 2005500000.00
propertyPlantEquipment 1820800000.00
totalCurrentAssets 530500000.00
longTermInvestments 1183000000.00
netTangibleAssets 1435700000.00
shortTermInvestments 0.00
netReceivables 442700000.00
longTermDebt 1491300000.00
inventory 68400000.00
accountsPayable 349400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -464400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 612000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 3754400000.00
longTermDebtTotal 1491300000.00
nonCurrentLiabilitiesOther 104700000.00
nonCurrentLiabilitiesTotal 1599300000.00
liabilitiesAndStockholdersEquity 4284900000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 1820800000.00
propertyPlantAndEquipmentNet 1820800000.00
accumulatedDepreciation -464400000.00
commonStockSharesOutstanding 70274000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 4525300000.00
intangibleAssets 617200000.00
otherCurrentAssets 13000000.00
totalLiab 2147000000.00
totalStockholderEquity 2618300000.00
deferredLongTermLiab 4700000.00
otherCurrentLiab 156500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48200000.00
goodWill 199000000.00
otherAssets 2020900000.00
cash 1400000.00
totalCurrentLiabilities 478700000.00
currentDeferredRevenue 7500000.00
netDebt 1616000000.00
shortTermDebt 2000000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1617400000.00
otherStockholderEquity 2618300000.00
propertyPlantEquipment 2052100000.00
totalCurrentAssets 452300000.00
longTermInvestments 1198500000.00
netTangibleAssets 1562100000.00
shortTermInvestments 0.00
netReceivables 345000000.00
longTermDebt 1615400000.00
inventory 92900000.00
accountsPayable 312700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -547500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 612000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5500000.00
nonCurrentAssetsTotal 4073000000.00
longTermDebtTotal 1615400000.00
nonCurrentLiabilitiesOther 48200000.00
nonCurrentLiabilitiesTotal 1668300000.00
liabilitiesAndStockholdersEquity 2346900000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 2052100000.00
propertyPlantAndEquipmentNet 2052100000.00
accumulatedDepreciation -547500000.00
commonStockSharesOutstanding 69725000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 4432600000.00
intangibleAssets 630600000.00
otherCurrentAssets 19800000.00
totalLiab 1996000000.00
totalStockholderEquity 2679500000.00
deferredLongTermLiab 4700000.00
otherCurrentLiab 84700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 47300000.00
goodWill 199000000.00
otherAssets 2016800000.00
cash 2300000.00
totalCurrentLiabilities 331000000.00
currentDeferredRevenue 6700000.00
netDebt 1612800000.00
shortTermDebt 2100000.00
shortLongTermDebt 1615100000.00
shortLongTermDebtTotal 1615100000.00
otherStockholderEquity 2679500000.00
propertyPlantEquipment 2040300000.00
totalCurrentAssets 375500000.00
longTermInvestments 1181700000.00
netTangibleAssets 1607000000.00
shortTermInvestments 0.00
netReceivables 290300000.00
longTermDebt 1613000000.00
inventory 63100000.00
accountsPayable 237500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -516400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 595800000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4800000.00
nonCurrentAssetsTotal 4057100000.00
longTermDebtTotal 1613000000.00
nonCurrentLiabilitiesOther 47300000.00
nonCurrentLiabilitiesTotal 1665000000.00
liabilitiesAndStockholdersEquity 2193300000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 2040300000.00
propertyPlantAndEquipmentNet 2040300000.00
accumulatedDepreciation -516400000.00
commonStockSharesOutstanding 69655000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 4374800000.00
intangibleAssets 643900000.00
otherCurrentAssets 12400000.00
totalLiab 1897500000.00
totalStockholderEquity 2723400000.00
deferredLongTermLiab 4700000.00
otherCurrentLiab 80100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 46500000.00
goodWill 199000000.00
otherAssets 1954100000.00
cash 1000000.00
totalCurrentLiabilities 296000000.00
currentDeferredRevenue 6200000.00
netDebt 1565300000.00
shortTermDebt 16000000.00
shortLongTermDebt 14800000.00
shortLongTermDebtTotal 1566300000.00
otherStockholderEquity 2723400000.00
propertyPlantEquipment 2080700000.00
totalCurrentAssets 340000000.00
longTermInvestments 1105300000.00
netTangibleAssets 1634400000.00
shortTermInvestments 0.00
netReceivables 267800000.00
longTermDebt 1550300000.00
inventory 58800000.00
accountsPayable 193700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -491700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 582300000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 4034800000.00
longTermDebtTotal 1550300000.00
nonCurrentLiabilitiesOther 46500000.00
nonCurrentLiabilitiesTotal 1601500000.00
liabilitiesAndStockholdersEquity 2092300000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 2080700000.00
propertyPlantAndEquipmentNet 2080700000.00
accumulatedDepreciation -491700000.00
commonStockSharesOutstanding 69697000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4448900000.00
intangibleAssets 657400000.00
otherCurrentAssets 16000000.00
totalLiab 1909900000.00
totalStockholderEquity 2346500000.00
deferredLongTermLiab 5300000.00
otherCurrentLiab 110300000.00
commonStock 1782000000.00
retainedEarnings 0.00
otherLiab 44600000.00
goodWill 199000000.00
otherAssets 1977900000.00
cash 1600000.00
totalCurrentLiabilities 337300000.00
currentDeferredRevenue 7500000.00
netDebt 1523400000.00
shortTermDebt 2300000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 1525000000.00
otherStockholderEquity 2346500000.00
propertyPlantEquipment 2097600000.00
totalCurrentAssets 373400000.00
longTermInvestments 1115400000.00
netTangibleAssets 1682600000.00
shortTermInvestments 0.00
netReceivables 289800000.00
longTermDebt 1522700000.00
inventory 66000000.00
accountsPayable 217200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -457800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 564500000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6100000.00
nonCurrentAssetsTotal 4075500000.00
longTermDebtTotal 1522700000.00
nonCurrentLiabilitiesOther 44600000.00
nonCurrentLiabilitiesTotal 1572600000.00
liabilitiesAndStockholdersEquity 4448900000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 2097600000.00
propertyPlantAndEquipmentNet 2097600000.00
accumulatedDepreciation -457800000.00
commonStockSharesOutstanding 69060000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 4544200000.00
intangibleAssets 706000000.00
otherCurrentAssets 15500000.00
totalLiab 1901000000.00
totalStockholderEquity 2453100000.00
deferredLongTermLiab 7500000.00
otherCurrentLiab 98600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 38600000.00
goodWill 249500000.00
otherAssets 2062400000.00
cash 1000000.00
totalCurrentLiabilities 278200000.00
currentDeferredRevenue 27600000.00
netDebt 1578100000.00
shortTermDebt 2400000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1579100000.00
otherStockholderEquity 2453100000.00
propertyPlantEquipment 2124200000.00
totalCurrentAssets 357600000.00
longTermInvestments 1099200000.00
netTangibleAssets 1687700000.00
shortTermInvestments 55000000.00
netReceivables 224300000.00
longTermDebt 1576700000.00
inventory 61800000.00
accountsPayable 149600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -424400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 552400000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4186600000.00
longTermDebtTotal 1576700000.00
nonCurrentLiabilitiesOther 38600000.00
nonCurrentLiabilitiesTotal 1622800000.00
liabilitiesAndStockholdersEquity 4544200000.00
cashAndShortTermInvestments 56000000.00
propertyPlantAndEquipmentGross 2124200000.00
propertyPlantAndEquipmentNet 2124200000.00
accumulatedDepreciation -424400000.00
commonStockSharesOutstanding 69050000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 4593400000.00
intangibleAssets 721800000.00
otherCurrentAssets 20400000.00
totalLiab 1912000000.00
totalStockholderEquity 2493600000.00
deferredLongTermLiab 7800000.00
otherCurrentLiab 88200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 45100000.00
goodWill 249500000.00
otherAssets 2078100000.00
cash 900000.00
totalCurrentLiabilities 277500000.00
currentDeferredRevenue 22600000.00
netDebt 1582900000.00
shortTermDebt 2200000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1583800000.00
otherStockholderEquity 2493600000.00
propertyPlantEquipment 2148000000.00
totalCurrentAssets 367300000.00
longTermInvestments 1099100000.00
netTangibleAssets 1710100000.00
shortTermInvestments 55000000.00
netReceivables 247500000.00
longTermDebt 1581600000.00
inventory 43500000.00
accountsPayable 164500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -390900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 545500000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 4226100000.00
longTermDebtTotal 1581600000.00
nonCurrentLiabilitiesOther 45100000.00
nonCurrentLiabilitiesTotal 1634500000.00
liabilitiesAndStockholdersEquity 4593400000.00
cashAndShortTermInvestments 55900000.00
propertyPlantAndEquipmentGross 2148000000.00
propertyPlantAndEquipmentNet 2148000000.00
accumulatedDepreciation -390900000.00
commonStockSharesOutstanding 69044000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 5570000000.00
intangibleAssets 750200000.00
otherCurrentAssets 35100000.00
totalLiab 2811400000.00
totalStockholderEquity 2573000000.00
deferredLongTermLiab 8300000.00
otherCurrentLiab 87000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48200000.00
goodWill 975800000.00
otherAssets 1994600000.00
cash 1100000.00
totalCurrentLiabilities 224100000.00
currentDeferredRevenue 15700000.00
netDebt 2532000000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 2533100000.00
otherStockholderEquity 2573000000.00
propertyPlantEquipment 3303000000.00
totalCurrentAssets 272400000.00
longTermInvestments 260600000.00
netTangibleAssets 1032600000.00
shortTermInvestments 0.00
netReceivables 209600000.00
longTermDebt 2530800000.00
inventory 26600000.00
accountsPayable 119100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -462700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 537400000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -300000.00
nonCurrentAssetsTotal 5297600000.00
longTermDebtTotal 2530800000.00
nonCurrentLiabilitiesOther 48200000.00
nonCurrentLiabilitiesTotal 2587300000.00
liabilitiesAndStockholdersEquity 5570000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 3303000000.00
propertyPlantAndEquipmentNet 3303000000.00
accumulatedDepreciation -462700000.00
commonStockSharesOutstanding 68912000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 5803700000.00
intangibleAssets 810100000.00
otherCurrentAssets 54300000.00
totalLiab 2856800000.00
totalStockholderEquity 2763400000.00
deferredLongTermLiab 8400000.00
otherCurrentLiab 97200000.00
commonStock 2227600000.00
retainedEarnings 0.00
otherLiab 47500000.00
goodWill 1085500000.00
otherAssets 2157100000.00
cash 500000.00
totalCurrentLiabilities 258200000.00
currentDeferredRevenue 14200000.00
netDebt 2544900000.00
shortTermDebt 2700000.00
shortLongTermDebt 1100000.00
shortLongTermDebtTotal 2545400000.00
otherStockholderEquity 2763400000.00
propertyPlantEquipment 3310800000.00
totalCurrentAssets 335800000.00
longTermInvestments 254300000.00
netTangibleAssets 1051300000.00
shortTermInvestments 0.00
netReceivables 236500000.00
longTermDebt 2542700000.00
inventory 44500000.00
accountsPayable 144100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -436900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 535800000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7200000.00
nonCurrentAssetsTotal 5467900000.00
longTermDebtTotal 2542700000.00
nonCurrentLiabilitiesOther 47500000.00
nonCurrentLiabilitiesTotal 2598600000.00
liabilitiesAndStockholdersEquity 5803700000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 3310800000.00
propertyPlantAndEquipmentNet 3310800000.00
accumulatedDepreciation -436900000.00
commonStockSharesOutstanding 68119000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 7328400000.00
intangibleAssets 1154000000.00
otherCurrentAssets 54200000.00
totalLiab 2883800000.00
totalStockholderEquity 4263300000.00
deferredLongTermLiab 9500000.00
otherCurrentLiab 109900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 46100000.00
goodWill 1600900000.00
otherAssets 3095600000.00
cash 9000000.00
totalCurrentLiabilities 310000000.00
currentDeferredRevenue 15100000.00
netDebt 2528400000.00
shortTermDebt 19200000.00
shortLongTermDebtTotal 2537400000.00
otherStockholderEquity 4263300000.00
propertyPlantEquipment 3817200000.00
totalCurrentAssets 415600000.00
longTermInvestments 332400000.00
netTangibleAssets 1689700000.00
shortTermInvestments 4700000.00
netReceivables 302500000.00
longTermDebt 2518200000.00
inventory 49900000.00
accountsPayable 165800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -507700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 529600000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1200000.00
nonCurrentAssetsTotal 6912800000.00
longTermDebtTotal 2518200000.00
nonCurrentLiabilitiesOther 46100000.00
nonCurrentLiabilitiesTotal 2573800000.00
liabilitiesAndStockholdersEquity 7328400000.00
cashAndShortTermInvestments 9000000.00
propertyPlantAndEquipmentGross 3817200000.00
propertyPlantAndEquipmentNet 3817200000.00
accumulatedDepreciation -507700000.00
commonStockSharesOutstanding 19272500.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 7979700000.00
intangibleAssets 1180700000.00
otherCurrentAssets 58200000.00
totalLiab 2869500000.00
totalStockholderEquity 5167500000.00
deferredLongTermLiab 10400000.00
otherCurrentLiab 97200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 46900000.00
goodWill 2210800000.00
otherAssets 3725500000.00
cash 1300000.00
totalCurrentLiabilities 305100000.00
currentDeferredRevenue 15600000.00
netDebt 2520000000.00
shortTermDebt 14200000.00
shortLongTermDebtTotal 2521300000.00
otherStockholderEquity 5167500000.00
propertyPlantEquipment 3853000000.00
totalCurrentAssets 401200000.00
longTermInvestments 324200000.00
netTangibleAssets 1718700000.00
shortTermInvestments 5700000.00
netReceivables 302900000.00
longTermDebt 2507100000.00
inventory 38800000.00
accountsPayable 178100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -461400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -600000.00
nonCurrentAssetsTotal 7578500000.00
longTermDebtTotal 2507100000.00
nonCurrentLiabilitiesOther 46900000.00
nonCurrentLiabilitiesTotal 2564400000.00
liabilitiesAndStockholdersEquity 7287100000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 3853000000.00
propertyPlantAndEquipmentNet 3853000000.00
accumulatedDepreciation -461400000.00
commonStockSharesOutstanding 18722600.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 8348200000.00
intangibleAssets 1213500000.00
otherCurrentAssets 57400000.00
totalLiab 2843300000.00
totalStockholderEquity 5564000000.00
deferredLongTermLiab 11100000.00
otherCurrentLiab 73400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48000000.00
goodWill 2491800000.00
otherAssets 4031700000.00
cash 67700000.00
totalCurrentLiabilities 341400000.00
currentDeferredRevenue 11300000.00
netDebt 2413100000.00
shortTermDebt 38000000.00
shortLongTermDebtTotal 2480800000.00
otherStockholderEquity 5564000000.00
propertyPlantEquipment 3877700000.00
totalCurrentAssets 438800000.00
longTermInvestments 316600000.00
netTangibleAssets 1799600000.00
shortTermInvestments 6100000.00
netReceivables 289800000.00
longTermDebt 2442800000.00
inventory 23900000.00
accountsPayable 218700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -414000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1300000.00
nonCurrentAssetsTotal 7909400000.00
longTermDebtTotal 2442800000.00
nonCurrentLiabilitiesOther 48000000.00
nonCurrentLiabilitiesTotal 2501900000.00
liabilitiesAndStockholdersEquity 7590200000.00
cashAndShortTermInvestments 67700000.00
propertyPlantAndEquipmentGross 3877700000.00
propertyPlantAndEquipmentNet 3877700000.00
accumulatedDepreciation -414000000.00
commonStockSharesOutstanding 18719000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 8461400000.00
intangibleAssets 1231300000.00
otherCurrentAssets 103100000.00
totalLiab 2876900000.00
totalStockholderEquity 5643700000.00
deferredLongTermLiab 12000000.00
otherCurrentLiab 165900000.00
commonStock 776200000.00
retainedEarnings 0.00
otherLiab 43800000.00
goodWill 2491800000.00
otherAssets 4029500000.00
cash 8800000.00
totalCurrentLiabilities 424900000.00
currentDeferredRevenue 12200000.00
netDebt 2389600000.00
shortTermDebt 5600000.00
shortLongTermDebt 3700000.00
shortLongTermDebtTotal 2398400000.00
otherStockholderEquity 5643700000.00
propertyPlantEquipment 3893800000.00
totalCurrentAssets 538100000.00
longTermInvestments 295100000.00
netTangibleAssets 4254200000.00
shortTermInvestments 0.00
netReceivables 379600000.00
longTermDebt 2396200000.00
inventory 46600000.00
accountsPayable 241200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -380100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11300000.00
nonCurrentAssetsTotal 7923300000.00
nonCurrentLiabilitiesOther 47200000.00
nonCurrentLiabilitiesTotal 2452000000.00
liabilitiesAndStockholdersEquity 7685200000.00
cashAndShortTermInvestments 8800000.00
propertyPlantAndEquipmentGross 3893800000.00
propertyPlantAndEquipmentNet 3893800000.00
accumulatedDepreciation -380100000.00
commonStockSharesOutstanding 18641000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 8716700000.00
intangibleAssets 1288000000.00
otherCurrentAssets 47700000.00
totalLiab 3070000000.00
totalStockholderEquity 762700000.00
deferredLongTermLiab 12700000.00
otherCurrentLiab 198300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 141900000.00
goodWill 2540600000.00
otherAssets 4089900000.00
cash 2200000.00
totalCurrentLiabilities 558200000.00
currentDeferredRevenue 10800000.00
netDebt 2367300000.00
shortTermDebt 12300000.00
shortLongTermDebtTotal 2369500000.00
otherStockholderEquity 762700000.00
propertyPlantEquipment 4041700000.00
totalCurrentAssets 585100000.00
longTermInvestments 231900000.00
netTangibleAssets 4175300000.00
shortTermInvestments 0.00
netReceivables 430500000.00
longTermDebt 2357200000.00
inventory 104700000.00
accountsPayable 336800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -328300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 16700000.00
nonCurrentAssetsTotal 8131600000.00
nonCurrentLiabilitiesOther 141900000.00
nonCurrentLiabilitiesTotal 2511800000.00
liabilitiesAndStockholdersEquity 8716700000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentGross 4041700000.00
propertyPlantAndEquipmentNet 4041700000.00
accumulatedDepreciation -328300000.00
commonStockSharesOutstanding 18640200.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 8591000000.00
intangibleAssets 1314000000.00
otherCurrentAssets 37400000.00
totalLiab 2953900000.00
totalStockholderEquity 784800000.00
deferredLongTermLiab 13100000.00
otherCurrentLiab 196200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 142400000.00
goodWill 2540600000.00
otherAssets 4084400000.00
cash 18200000.00
totalCurrentLiabilities 538400000.00
currentDeferredRevenue 6800000.00
netDebt 2272800000.00
shortTermDebt 31000000.00
shortLongTermDebtTotal 2291000000.00
otherStockholderEquity 784800000.00
propertyPlantEquipment 4012800000.00
totalCurrentAssets 493800000.00
longTermInvestments 198400000.00
netTangibleAssets 4042500000.00
shortTermInvestments 0.00
netReceivables 379400000.00
longTermDebt 2260000000.00
inventory 58800000.00
accountsPayable 304400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -290600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 18300000.00
nonCurrentAssetsTotal 8097200000.00
nonCurrentLiabilitiesOther 142400000.00
nonCurrentLiabilitiesTotal 2415500000.00
liabilitiesAndStockholdersEquity 8591000000.00
cashAndShortTermInvestments 18200000.00
propertyPlantAndEquipmentGross 4012800000.00
propertyPlantAndEquipmentNet 4012800000.00
accumulatedDepreciation -290600000.00
commonStockSharesOutstanding 18650400.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 8480500000.00
intangibleAssets 1338300000.00
otherCurrentAssets 39500000.00
totalLiab 3052200000.00
totalStockholderEquity 815100000.00
deferredLongTermLiab 13400000.00
otherCurrentLiab 184500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 140600000.00
goodWill 2548600000.00
otherAssets 4090800000.00
cash 7700000.00
totalCurrentLiabilities 520900000.00
currentDeferredRevenue 2800000.00
netDebt 2385800000.00
shortTermDebt 16200000.00
shortLongTermDebtTotal 2393500000.00
otherStockholderEquity 815100000.00
propertyPlantEquipment 3938400000.00
totalCurrentAssets 451300000.00
longTermInvestments 171100000.00
netTangibleAssets 1541400000.00
shortTermInvestments 0.00
netReceivables 364300000.00
longTermDebt 2377300000.00
inventory 39800000.00
accountsPayable 317400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -245300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 19400000.00
nonCurrentAssetsTotal 8029200000.00
longTermDebtTotal 2377300000.00
nonCurrentLiabilitiesOther 140600000.00
nonCurrentLiabilitiesTotal 2531300000.00
liabilitiesAndStockholdersEquity 8480500000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 3938400000.00
propertyPlantAndEquipmentNet 3938400000.00
accumulatedDepreciation -245300000.00
commonStockSharesOutstanding 18627300.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 8523200000.00
intangibleAssets 1360400000.00
otherCurrentAssets 30600000.00
totalLiab 3014600000.00
totalStockholderEquity 831600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 207300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 138300000.00
goodWill 2552200000.00
otherAssets 4095900000.00
cash 5200000.00
totalCurrentLiabilities 596100000.00
currentDeferredRevenue 2100000.00
netDebt 2263400000.00
shortTermDebt 7700000.00
shortLongTermDebtTotal 2268600000.00
otherStockholderEquity 831600000.00
propertyPlantEquipment 3905300000.00
totalCurrentAssets 522000000.00
shortTermInvestments 0.00
netReceivables 412600000.00
longTermDebt 2263000000.00
inventory 73600000.00
accountsPayable 379000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -203400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 31900000.00
nonCurrentAssetsTotal 8001200000.00
nonCurrentLiabilitiesTotal 2418500000.00
liabilitiesAndStockholdersEquity 8523200000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 3905300000.00
propertyPlantAndEquipmentNet 3905300000.00
commonStockSharesOutstanding 11353300.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 8050400000.00
intangibleAssets 1014100000.00
otherCurrentAssets 43800000.00
totalLiab 2446500000.00
totalStockholderEquity 1367800000.00
deferredLongTermLiab 17400000.00
otherCurrentLiab 31900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 204800000.00
goodWill 2921200000.00
otherAssets 4103100000.00
cash 8800000.00
totalCurrentLiabilities 396900000.00
currentDeferredRevenue 148500000.00
netDebt 1823000000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 1831800000.00
otherStockholderEquity 1367800000.00
propertyPlantEquipment 3560100000.00
totalCurrentAssets 387200000.00
longTermInvestments 152100000.00
netTangibleAssets 1668600000.00
shortTermInvestments 0.00
netReceivables 238900000.00
longTermDebt 1827400000.00
inventory 95700000.00
accountsPayable 212100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -167800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1700000.00
nonCurrentAssetsTotal 7663200000.00
longTermDebtTotal 1827400000.00
nonCurrentLiabilitiesOther 204800000.00
nonCurrentLiabilitiesTotal 2049600000.00
liabilitiesAndStockholdersEquity 8050400000.00
cashAndShortTermInvestments 8800000.00
propertyPlantAndEquipmentGross 3560100000.00
propertyPlantAndEquipmentNet 3560100000.00
accumulatedDepreciation -167800000.00
commonStockSharesOutstanding 17110800.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 7565700000.00
intangibleAssets 1048600000.00
otherCurrentAssets 37800000.00
totalLiab 2209700000.00
totalStockholderEquity 5415000000.00
deferredLongTermLiab 20000000.00
otherCurrentLiab 8000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 2452300000.00
otherAssets 3554700000.00
cash 2700000.00
totalCurrentLiabilities 277600000.00
currentDeferredRevenue 115500000.00
netDebt 1872900000.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 1875600000.00
otherStockholderEquity 5415000000.00
propertyPlantEquipment 3728200000.00
totalCurrentAssets 282800000.00
netTangibleAssets 1855100000.00
shortTermInvestments 6700000.00
netReceivables 182400000.00
longTermDebt 1873100000.00
inventory 53200000.00
accountsPayable 151600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 53800000.00
nonCurrentAssetsTotal 7282900000.00
longTermDebtTotal 1873100000.00
nonCurrentLiabilitiesOther 39000000.00
nonCurrentLiabilitiesTotal 1932100000.00
liabilitiesAndStockholdersEquity 6163900000.00
cashAndShortTermInvestments 9400000.00
propertyPlantAndEquipmentGross 3728200000.00
propertyPlantAndEquipmentNet 3728200000.00
accumulatedDepreciation -126500000.00
commonStockSharesOutstanding 5684700.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 2566800000.00
intangibleAssets 197700000.00
otherCurrentAssets 33600000.00
totalLiab 1239800000.00
totalStockholderEquity 1369000000.00
deferredLongTermLiab 20000000.00
otherCurrentLiab 9600000.00
commonStock 1076500000.00
retainedEarnings 0.00
otherLiab 22000000.00
goodWill 328700000.00
otherAssets 539800000.00
cash 2300000.00
totalCurrentLiabilities 197600000.00
currentDeferredRevenue 53600000.00
netDebt 1000800000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 1003100000.00
otherStockholderEquity 292500000.00
propertyPlantEquipment 1801600000.00
totalCurrentAssets 225400000.00
netTangibleAssets 800600000.00
shortTermInvestments 0.00
netReceivables 161100000.00
longTermDebt 1000200000.00
inventory 28400000.00
accountsPayable 131500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -523300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13400000.00
nonCurrentAssetsTotal 2341400000.00
longTermDebtTotal 1000200000.00
nonCurrentLiabilitiesOther 22000000.00
nonCurrentLiabilitiesTotal 1042200000.00
liabilitiesAndStockholdersEquity 1490300000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 1801600000.00
propertyPlantAndEquipmentNet 1801600000.00
accumulatedDepreciation -523300000.00
commonStockSharesOutstanding 13174600.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
totalAssets 2678900000.00
intangibleAssets 206900000.00
otherCurrentAssets 49900000.00
totalLiab 1305000000.00
totalStockholderEquity 1416900000.00
deferredLongTermLiab 20300000.00
otherCurrentLiab 24200000.00
commonStock 1113600000.00
retainedEarnings 0.00
otherLiab 22700000.00
goodWill 330800000.00
otherAssets 548800000.00
cash 1800000.00
totalCurrentLiabilities 237800000.00
currentDeferredRevenue 68000000.00
netDebt 1024500000.00
shortTermDebt 2100000.00
shortLongTermDebtTotal 1026300000.00
otherStockholderEquity 303300000.00
propertyPlantEquipment 1813200000.00
totalCurrentAssets 316900000.00
netTangibleAssets 836200000.00
shortTermInvestments 0.00
netReceivables 201700000.00
longTermDebt 1024200000.00
inventory 63500000.00
accountsPayable 143500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -484700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11100000.00
nonCurrentAssetsTotal 2362000000.00
longTermDebtTotal 1024200000.00
nonCurrentLiabilitiesOther 22700000.00
nonCurrentLiabilitiesTotal 1067200000.00
liabilitiesAndStockholdersEquity 1565300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 1813200000.00
propertyPlantAndEquipmentNet 1813200000.00
accumulatedDepreciation -484700000.00
commonStockSharesOutstanding 13158200.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
totalAssets 2207600000.00
intangibleAssets 103800000.00
otherCurrentAssets 57800000.00
totalLiab 1022800000.00
totalStockholderEquity 1184800000.00
deferredLongTermLiab 20600000.00
otherCurrentLiab 20900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 23400000.00
goodWill 165800000.00
otherAssets 218600000.00
cash 0.00
totalCurrentLiabilities 239000000.00
currentDeferredRevenue 93900000.00
netDebt 743200000.00
shortTermDebt 3400000.00
shortLongTermDebtTotal 743200000.00
otherStockholderEquity 1635000000.00
propertyPlantEquipment 1710500000.00
totalCurrentAssets 278500000.00
netTangibleAssets 977700000.00
shortTermInvestments 0.00
netReceivables 133600000.00
longTermDebt 739800000.00
inventory 87100000.00
accountsPayable 120800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -450200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -51000000.00
nonCurrentAssetsTotal 1929100000.00
longTermDebtTotal 739800000.00
nonCurrentLiabilitiesOther 23400000.00
nonCurrentLiabilitiesTotal 783800000.00
liabilitiesAndStockholdersEquity 2207600000.00
propertyPlantAndEquipmentGross 1710500000.00
propertyPlantAndEquipmentNet 1710500000.00
accumulatedDepreciation -450200000.00
commonStockSharesOutstanding 13200000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 3240500000.00
intangibleAssets 67000000.00
otherCurrentAssets 1238400000.00
totalLiab 2010600000.00
totalStockholderEquity 1271000000.00
deferredLongTermLiab 19700000.00
otherCurrentLiab 75500000.00
commonStock 1088100000.00
retainedEarnings 0.00
otherLiab 21400000.00
goodWill 162400000.00
otherAssets 230800000.00
cash 4900000.00
totalCurrentLiabilities 1450000000.00
currentDeferredRevenue 84000000.00
netDebt 1703100000.00
shortTermDebt 1188500000.00
shortLongTermDebtTotal 1708000000.00
otherStockholderEquity 182900000.00
propertyPlantEquipment 1631600000.00
totalCurrentAssets 1378100000.00
netTangibleAssets 1000500000.00
shortTermInvestments 0.00
netReceivables 88500000.00
longTermDebt 519500000.00
inventory 46300000.00
accountsPayable 102000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -411100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 1862400000.00
longTermDebtTotal 519500000.00
nonCurrentLiabilitiesOther 21400000.00
nonCurrentLiabilitiesTotal 560600000.00
liabilitiesAndStockholdersEquity 2152400000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 1631600000.00
propertyPlantAndEquipmentNet 1631600000.00
accumulatedDepreciation -411100000.00
commonStockSharesOutstanding 12581800.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 3268100000.00
intangibleAssets 365500000.00
otherCurrentAssets 41600000.00
totalLiab 1960700000.00
totalStockholderEquity 1347900000.00
deferredLongTermLiab 20100000.00
otherCurrentLiab 89300000.00
commonStock 1142500000.00
retainedEarnings 0.00
otherLiab 20400000.00
goodWill 498500000.00
otherAssets 866400000.00
cash 14600000.00
totalCurrentLiabilities 249100000.00
currentDeferredRevenue 26800000.00
netDebt 1666400000.00
shortTermDebt 9900000.00
shortLongTermDebtTotal 1681000000.00
otherStockholderEquity 205400000.00
propertyPlantEquipment 2067000000.00
totalCurrentAssets 334700000.00
netTangibleAssets 443400000.00
shortTermInvestments 0.00
netReceivables 184700000.00
longTermDebt 1671100000.00
inventory 93800000.00
accountsPayable 123100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -664300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2400000.00
nonCurrentAssetsTotal 2933400000.00
longTermDebtTotal 1671100000.00
nonCurrentLiabilitiesOther 20400000.00
nonCurrentLiabilitiesTotal 1711600000.00
liabilitiesAndStockholdersEquity 2125600000.00
cashAndShortTermInvestments 14600000.00
propertyPlantAndEquipmentGross 2067000000.00
propertyPlantAndEquipmentNet 2067000000.00
accumulatedDepreciation -664300000.00
commonStockSharesOutstanding 13159400.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
totalAssets 3381000000.00
intangibleAssets 371600000.00
otherCurrentAssets 42300000.00
totalLiab 2033000000.00
totalStockholderEquity 1387500000.00
deferredLongTermLiab 20100000.00
otherCurrentLiab 93700000.00
commonStock 1189000000.00
retainedEarnings 0.00
otherLiab 19400000.00
goodWill 501200000.00
otherAssets 874900000.00
cash 18700000.00
totalCurrentLiabilities 289700000.00
currentDeferredRevenue 44600000.00
netDebt 1692000000.00
shortTermDebt 6900000.00
shortLongTermDebtTotal 1710700000.00
otherStockholderEquity 198500000.00
propertyPlantEquipment 2046000000.00
totalCurrentAssets 460100000.00
netTangibleAssets 475200000.00
shortTermInvestments 0.00
netReceivables 242200000.00
longTermDebt 1703800000.00
inventory 156900000.00
accountsPayable 144500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -625500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 2920900000.00
longTermDebtTotal 1703800000.00
nonCurrentLiabilitiesOther 19400000.00
nonCurrentLiabilitiesTotal 1743300000.00
liabilitiesAndStockholdersEquity 2192000000.00
cashAndShortTermInvestments 18700000.00
propertyPlantAndEquipmentGross 2046000000.00
propertyPlantAndEquipmentNet 2046000000.00
accumulatedDepreciation -625500000.00
commonStockSharesOutstanding 12255600.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
totalAssets 3340900000.00
intangibleAssets 383800000.00
otherCurrentAssets 35300000.00
totalLiab 2194900000.00
totalStockholderEquity 1146000000.00
deferredLongTermLiab 20200000.00
otherCurrentLiab 71000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 19300000.00
goodWill 498100000.00
otherAssets 884100000.00
cash 11500000.00
totalCurrentLiabilities 309800000.00
currentDeferredRevenue 85200000.00
netDebt 1841500000.00
shortTermDebt 7400000.00
shortLongTermDebtTotal 1853000000.00
otherStockholderEquity 1734000000.00
propertyPlantEquipment 2029400000.00
totalCurrentAssets 427400000.00
netTangibleAssets 264100000.00
shortTermInvestments 0.00
netReceivables 167700000.00
longTermDebt 1845600000.00
inventory 212900000.00
accountsPayable 146200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -588000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 2913500000.00
longTermDebtTotal 1845600000.00
nonCurrentLiabilitiesOther 19300000.00
nonCurrentLiabilitiesTotal 1885100000.00
liabilitiesAndStockholdersEquity 3340900000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentGross 2029400000.00
propertyPlantAndEquipmentNet 2029400000.00
accumulatedDepreciation -588000000.00
commonStockSharesOutstanding 11900000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 3325900000.00
intangibleAssets 389000000.00
otherCurrentAssets 36700000.00
totalLiab 2042200000.00
totalStockholderEquity 1320500000.00
deferredLongTermLiab 20500000.00
otherCurrentLiab 88600000.00
commonStock 1283700000.00
retainedEarnings 0.00
otherLiab 16300000.00
goodWill 496600000.00
otherAssets 892200000.00
cash 158600000.00
totalCurrentLiabilities 223700000.00
currentDeferredRevenue 19900000.00
netDebt 1627600000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 1786200000.00
otherStockholderEquity 36800000.00
propertyPlantEquipment 1952100000.00
totalCurrentAssets 481600000.00
netTangibleAssets 398100000.00
shortTermInvestments 0.00
netReceivables 140500000.00
longTermDebt 1781700000.00
inventory 145800000.00
accountsPayable 110700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -552600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6600000.00
nonCurrentAssetsTotal 2844300000.00
longTermDebtTotal 1781700000.00
nonCurrentLiabilitiesOther 16300000.00
nonCurrentLiabilitiesTotal 1818500000.00
liabilitiesAndStockholdersEquity 2042200000.00
cashAndShortTermInvestments 158600000.00
propertyPlantAndEquipmentGross 1952100000.00
propertyPlantAndEquipmentNet 1952100000.00
accumulatedDepreciation -552600000.00
commonStockSharesOutstanding 11253800.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 3145400000.00
intangibleAssets 399400000.00
otherCurrentAssets 38000000.00
totalLiab 2058800000.00
totalStockholderEquity 1123600000.00
deferredLongTermLiab 20700000.00
otherCurrentLiab 83700000.00
commonStock 1086600000.00
retainedEarnings 0.00
otherLiab 16300000.00
goodWill 496600000.00
otherAssets 897700000.00
cash 18500000.00
totalCurrentLiabilities 208600000.00
currentDeferredRevenue 18000000.00
netDebt 1803900000.00
shortTermDebt 9200000.00
shortLongTermDebtTotal 1822400000.00
otherStockholderEquity 37000000.00
propertyPlantEquipment 1928600000.00
totalCurrentAssets 319100000.00
netTangibleAssets 190600000.00
shortTermInvestments 0.00
netReceivables 195800000.00
longTermDebt 1813200000.00
inventory 66800000.00
accountsPayable 97700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -516200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 2826300000.00
longTermDebtTotal 1813200000.00
nonCurrentLiabilitiesOther 16300000.00
nonCurrentLiabilitiesTotal 1850200000.00
liabilitiesAndStockholdersEquity 2058800000.00
cashAndShortTermInvestments 18500000.00
propertyPlantAndEquipmentGross 1928600000.00
propertyPlantAndEquipmentNet 1928600000.00
accumulatedDepreciation -516200000.00
commonStockSharesOutstanding 12166200.00
2010-12-31
date 2010-12-31
filing_date 2011-02-04
currency_symbol USD
totalAssets 3256500000.00
intangibleAssets 398400000.00
otherCurrentAssets 37400000.00
totalLiab 2126100000.00
totalStockholderEquity 1165800000.00
deferredLongTermLiab 20600000.00
otherCurrentLiab 104100000.00
commonStock 1130400000.00
retainedEarnings 0.00
otherLiab 14800000.00
goodWill 772900000.00
otherAssets 1173000000.00
cash 19300000.00
totalCurrentLiabilities 299800000.00
currentDeferredRevenue 42700000.00
netDebt 1787800000.00
shortTermDebt 16200000.00
shortLongTermDebtTotal 1807100000.00
otherStockholderEquity 35400000.00
propertyPlantEquipment 1665800000.00
totalCurrentAssets 417700000.00
netTangibleAssets -40900000.00
shortTermInvestments 0.00
netReceivables 225500000.00
longTermDebt 1790900000.00
inventory 135500000.00
accountsPayable 136800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -480900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 2838800000.00
longTermDebtTotal 1790900000.00
nonCurrentLiabilitiesOther 14800000.00
nonCurrentLiabilitiesTotal 1826300000.00
liabilitiesAndStockholdersEquity 2126100000.00
cashAndShortTermInvestments 19300000.00
propertyPlantAndEquipmentGross 1665800000.00
propertyPlantAndEquipmentNet 1665800000.00
accumulatedDepreciation -480900000.00
commonStockSharesOutstanding 9329700.00
2010-09-30
date 2010-09-30
filing_date 2010-11-29
currency_symbol USD
totalAssets 3097100000.00
intangibleAssets 406400000.00
otherCurrentAssets 22500000.00
totalLiab 1907800000.00
totalStockholderEquity 1189300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 56800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 14300000.00
goodWill 424100000.00
otherAssets 832000000.00
cash 144300000.00
totalCurrentLiabilities 232400000.00
currentDeferredRevenue 57800000.00
netDebt 1546200000.00
shortTermDebt 29400000.00
shortLongTermDebtTotal 1690500000.00
otherStockholderEquity 1634400000.00
propertyPlantEquipment 1250100000.00
totalCurrentAssets 1015000000.00
netTangibleAssets 358800000.00
shortTermInvestments 588000000.00
netReceivables 108000000.00
longTermDebt 1661100000.00
inventory 137100000.00
accountsPayable 88400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -445100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 2082100000.00
longTermDebtTotal 1661100000.00
nonCurrentLiabilitiesOther 14300000.00
nonCurrentLiabilitiesTotal 1675400000.00
liabilitiesAndStockholdersEquity 3097100000.00
cashAndShortTermInvestments 144300000.00
propertyPlantAndEquipmentGross 1250100000.00
propertyPlantAndEquipmentNet 1250100000.00
accumulatedDepreciation -445100000.00
commonStockSharesOutstanding 4800000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 2345200000.00
intangibleAssets 334700000.00
otherCurrentAssets 22700000.00
totalLiab 1447200000.00
totalStockholderEquity 898900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 79200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 900000.00
goodWill 463500000.00
otherAssets 823600000.00
cash 5400000.00
totalCurrentLiabilities 180100000.00
currentDeferredRevenue 29400000.00
netDebt 1269300000.00
shortTermDebt 8500000.00
shortLongTermDebtTotal 1274700000.00
otherStockholderEquity 898900000.00
propertyPlantEquipment 1302000000.00
totalCurrentAssets 239800000.00
netTangibleAssets 99800000.00
shortTermInvestments 0.00
netReceivables 105800000.00
longTermDebt 1266200000.00
inventory 89000000.00
accountsPayable 63000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -418400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 2105400000.00
longTermDebtTotal 1266200000.00
nonCurrentLiabilitiesOther 900000.00
nonCurrentLiabilitiesTotal 1267100000.00
liabilitiesAndStockholdersEquity 1448300000.00
cashAndShortTermInvestments 5400000.00
propertyPlantAndEquipmentGross 1302000000.00
propertyPlantAndEquipmentNet 1302000000.00
accumulatedDepreciation -418400000.00
commonStockSharesOutstanding 4820800.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 2420800000.00
intangibleAssets 343900000.00
otherCurrentAssets 22600000.00
totalLiab 1418300000.00
totalStockholderEquity 1003400000.00
otherCurrentLiab 99500000.00
otherLiab 900000.00
goodWill 461000000.00
otherAssets 829300000.00
cash 19200000.00
totalCurrentLiabilities 216300000.00
currentDeferredRevenue 21400000.00
netDebt 1188600000.00
shortTermDebt 6700000.00
shortLongTermDebtTotal 1207800000.00
otherStockholderEquity 1003400000.00
propertyPlantEquipment 1324300000.00
totalCurrentAssets 287500000.00
netReceivables 167300000.00
longTermDebt 1204800000.00
inventory 78400000.00
accountsPayable 88700000.00
accumulatedOtherComprehensiveIncome -387300000.00
nonCurrrentAssetsOther 4100000.00
nonCurrentAssetsTotal 2133300000.00
nonCurrentLiabilitiesTotal 1202000000.00
liabilitiesAndStockholdersEquity 1420300000.00
cashAndShortTermInvestments 19200000.00
propertyPlantAndEquipmentGross 1324300000.00
propertyPlantAndEquipmentNet 1324300000.00
commonStockSharesOutstanding 6425200.00
2009-12-31
date 2009-12-31
filing_date 2010-02-03
currency_symbol USD
totalAssets 2470200000.00
intangibleAssets 313900000.00
otherCurrentAssets 22100000.00
totalLiab 1667200000.00
totalStockholderEquity -4300000.00
otherCurrentLiab 145500000.00
otherLiab 900000.00
goodWill 455000000.00
otherAssets 792100000.00
cash 15800000.00
totalCurrentLiabilities 345200000.00
currentDeferredRevenue 48300000.00
netDebt 1327100000.00
shortTermDebt 21800000.00
shortLongTermDebtTotal 1342900000.00
otherStockholderEquity -4300000.00
propertyPlantEquipment 1329700000.00
totalCurrentAssets 368700000.00
netReceivables 194600000.00
longTermDebt 1351300000.00
inventory 115700000.00
accountsPayable 129600000.00
accumulatedOtherComprehensiveIncome -357000000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 2101500000.00
nonCurrentLiabilitiesTotal 1322000000.00
liabilitiesAndStockholdersEquity 1662900000.00
cashAndShortTermInvestments 15800000.00
propertyPlantAndEquipmentGross 1329700000.00
propertyPlantAndEquipmentNet 1329700000.00
commonStockSharesOutstanding 4752300.00
2009-09-30
date 2009-09-30
filing_date 2009-11-30
currency_symbol USD
totalAssets 2133100000.00
intangibleAssets 277300000.00
otherCurrentAssets 23800000.00
totalLiab 1329400000.00
totalStockholderEquity 803700000.00
otherCurrentLiab 89400000.00
otherLiab 900000.00
goodWill 374300000.00
otherAssets 679300000.00
cash 11600000.00
totalCurrentLiabilities 257200000.00
currentDeferredRevenue 74100000.00
netDebt 1081700000.00
shortTermDebt 22000000.00
shortLongTermDebtTotal 1093300000.00
otherStockholderEquity 1131600000.00
propertyPlantEquipment 1227300000.00
totalCurrentAssets 246800000.00
netReceivables 94700000.00
longTermDebt 1102800000.00
inventory 96500000.00
accountsPayable 71700000.00
accumulatedOtherComprehensiveIncome -327900000.00
nonCurrrentAssetsOther 7400000.00
nonCurrentAssetsTotal 1886300000.00
nonCurrentLiabilitiesTotal 1072200000.00
liabilitiesAndStockholdersEquity 2133100000.00
cashAndShortTermInvestments 11600000.00
propertyPlantAndEquipmentGross 1227300000.00
propertyPlantAndEquipmentNet 1227300000.00
commonStockSharesOutstanding 5800000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 2095200000.00
intangibleAssets 276200000.00
otherCurrentAssets 26500000.00
totalLiab 1324000000.00
totalStockholderEquity 772100000.00
otherCurrentLiab 95600000.00
otherLiab 900000.00
goodWill 448700000.00
otherAssets 752300000.00
cash 13000000.00
totalCurrentLiabilities 235400000.00
currentDeferredRevenue 40000000.00
netDebt 1097600000.00
shortTermDebt 22900000.00
shortLongTermDebtTotal 1110600000.00
otherStockholderEquity 772100000.00
propertyPlantEquipment 1141800000.00
totalCurrentAssets 221400000.00
netReceivables 84300000.00
longTermDebt 1119700000.00
inventory 78600000.00
accountsPayable 76900000.00
accumulatedOtherComprehensiveIncome -301400000.00
nonCurrrentAssetsOther 7100000.00
nonCurrentAssetsTotal 1873800000.00
nonCurrentLiabilitiesTotal 1088600000.00
liabilitiesAndStockholdersEquity 1328000000.00
cashAndShortTermInvestments 13000000.00
propertyPlantAndEquipmentGross 1141800000.00
propertyPlantAndEquipmentNet 1141800000.00
commonStockSharesOutstanding 5564900.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 2101800000.00
intangibleAssets 284400000.00
otherCurrentAssets 34300000.00
totalLiab 1291200000.00
totalStockholderEquity 811600000.00
otherCurrentLiab 89600000.00
otherLiab 1000000.00
goodWill 444800000.00
otherAssets 759300000.00
cash 18100000.00
totalCurrentLiabilities 216800000.00
currentDeferredRevenue 29300000.00
netDebt 1065700000.00
shortTermDebt 10400000.00
shortLongTermDebtTotal 1083800000.00
otherStockholderEquity 811600000.00
propertyPlantEquipment 1089300000.00
totalCurrentAssets 273500000.00
netReceivables 143900000.00
longTermDebt 1105700000.00
inventory 55800000.00
accountsPayable 87500000.00
accumulatedOtherComprehensiveIncome -282800000.00
nonCurrrentAssetsOther 9800000.00
nonCurrentAssetsTotal 1828300000.00
nonCurrentLiabilitiesTotal 1074400000.00
liabilitiesAndStockholdersEquity 1295600000.00
cashAndShortTermInvestments 18100000.00
propertyPlantAndEquipmentGross 1089300000.00
propertyPlantAndEquipmentNet 1089300000.00
commonStockSharesOutstanding 5152300.00
2008-12-31
date 2008-12-31
filing_date 2009-02-06
currency_symbol USD
totalAssets 2185700000.00
intangibleAssets 285700000.00
otherCurrentAssets 92200000.00
totalLiab 1561100000.00
totalStockholderEquity 620600000.00
otherCurrentLiab 174800000.00
otherLiab 900000.00
goodWill 444000000.00
otherAssets 760400000.00
cash 18900000.00
totalCurrentLiabilities 476500000.00
currentDeferredRevenue 65600000.00
netDebt 1176000000.00
shortTermDebt 111200000.00
shortLongTermDebtTotal 1194900000.00
otherStockholderEquity 620800000.00
propertyPlantEquipment 1063200000.00
totalCurrentAssets 382400000.00
netReceivables 183600000.00
longTermDebt 1116500000.00
inventory 64700000.00
accountsPayable 124900000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 10400000.00
nonCurrentAssetsTotal 1803300000.00
nonCurrentLiabilitiesTotal 1084600000.00
liabilitiesAndStockholdersEquity 2185700000.00
cashAndShortTermInvestments 18900000.00
propertyPlantAndEquipmentGross 1063200000.00
propertyPlantAndEquipmentNet 1063200000.00
commonStockSharesOutstanding 5109600.00
2008-09-30
date 2008-09-30
filing_date 2008-12-01
currency_symbol USD
totalAssets 2137600000.00
intangibleAssets 288200000.00
otherCurrentAssets 79200000.00
totalLiab 1496200000.00
totalStockholderEquity 637800000.00
otherCurrentLiab 194200000.00
otherLiab 1000000.00
goodWill 443000000.00
otherAssets 755500000.00
cash 17300000.00
totalCurrentLiabilities 449100000.00
currentDeferredRevenue 89500000.00
netDebt 1089300000.00
shortTermDebt 60500000.00
shortLongTermDebtTotal 1106600000.00
otherStockholderEquity 637600000.00
propertyPlantEquipment 1030300000.00
totalCurrentAssets 372100000.00
netReceivables 129600000.00
longTermDebt 1078700000.00
inventory 99900000.00
accountsPayable 104900000.00
accumulatedOtherComprehensiveIncome 200000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 1765500000.00
nonCurrentLiabilitiesTotal 1047100000.00
liabilitiesAndStockholdersEquity 2137600000.00
cashAndShortTermInvestments 17300000.00
propertyPlantAndEquipmentGross 1030300000.00
propertyPlantAndEquipmentNet 1030300000.00
commonStockSharesOutstanding 5000000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 1973700000.00
intangibleAssets 283300000.00
otherCurrentAssets 110100000.00
totalLiab 1237800000.00
totalStockholderEquity 732700000.00
otherCurrentLiab 166700000.00
commonStock 731300000.00
otherLiab 6800000.00
goodWill 363800000.00
otherAssets 674500000.00
cash 10700000.00
totalCurrentLiabilities 318500000.00
currentDeferredRevenue 39600000.00
netDebt 912800000.00
shortTermDebt 11000000.00
shortLongTermDebtTotal 923500000.00
propertyPlantEquipment 959200000.00
totalCurrentAssets 360300000.00
netReceivables 123600000.00
longTermDebt 945500000.00
inventory 90300000.00
accountsPayable 101200000.00
accumulatedOtherComprehensiveIncome 1400000.00
commonStockTotalEquity 731300000.00
nonCurrrentAssetsOther 7100000.00
nonCurrentAssetsTotal 1613400000.00
nonCurrentLiabilitiesTotal 919300000.00
liabilitiesAndStockholdersEquity 1973700000.00
cashAndShortTermInvestments 10700000.00
propertyPlantAndEquipmentGross 959200000.00
propertyPlantAndEquipmentNet 959200000.00
commonStockSharesOutstanding 4971100.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 1863700000.00
intangibleAssets 271700000.00
otherCurrentAssets 19000000.00
totalLiab 1088400000.00
totalStockholderEquity 775300000.00
otherCurrentLiab 81100000.00
commonStock 773400000.00
otherLiab 3500000.00
goodWill 370000000.00
otherAssets 669200000.00
cash 21100000.00
totalCurrentLiabilities 236900000.00
currentDeferredRevenue 26900000.00
netDebt 856700000.00
shortTermDebt 32900000.00
shortLongTermDebtTotal 877800000.00
propertyPlantEquipment 902600000.00
totalCurrentAssets 312200000.00
netReceivables 183700000.00
longTermDebt 877600000.00
inventory 70600000.00
accountsPayable 96000000.00
accumulatedOtherComprehensiveIncome 1900000.00
commonStockTotalEquity 773400000.00
nonCurrrentAssetsOther 7200000.00
nonCurrentAssetsTotal 1551500000.00
nonCurrentLiabilitiesTotal 851500000.00
liabilitiesAndStockholdersEquity 1863700000.00
cashAndShortTermInvestments 21100000.00
propertyPlantAndEquipmentGross 902600000.00
propertyPlantAndEquipmentNet 902600000.00
commonStockSharesOutstanding 4977000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-06
currency_symbol USD
totalAssets 1905100000.00
intangibleAssets 272200000.00
otherCurrentAssets 46700000.00
totalLiab 1159900000.00
totalStockholderEquity 742100000.00
otherCurrentLiab 100700000.00
commonStock 740500000.00
otherLiab 3900000.00
goodWill 368800000.00
otherAssets 662400000.00
cash 23100000.00
totalCurrentLiabilities 376900000.00
currentDeferredRevenue 56800000.00
netDebt 833900000.00
shortTermDebt 77900000.00
shortLongTermDebtTotal 857000000.00
propertyPlantEquipment 858300000.00
totalCurrentAssets 402500000.00
netReceivables 183900000.00
longTermDebt 811200000.00
inventory 126600000.00
accountsPayable 141500000.00
accumulatedOtherComprehensiveIncome 1600000.00
commonStockTotalEquity 740500000.00
nonCurrrentAssetsOther 3300000.00
nonCurrentAssetsTotal 1502600000.00
nonCurrentLiabilitiesTotal 783000000.00
liabilitiesAndStockholdersEquity 1905100000.00
cashAndShortTermInvestments 23100000.00
propertyPlantAndEquipmentGross 858300000.00
propertyPlantAndEquipmentNet 858300000.00
commonStockSharesOutstanding 4977300.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
totalAssets 1744400000.00
intangibleAssets 276800000.00
otherCurrentAssets 55000000.00
totalLiab 1003200000.00
totalStockholderEquity 741200000.00
otherCurrentLiab 123500000.00
commonStock 739500000.00
otherLiab 7700000.00
goodWill 347200000.00
otherAssets 643300000.00
cash 7700000.00
totalCurrentLiabilities 310800000.00
currentDeferredRevenue 61500000.00
netDebt 702500000.00
shortTermDebt 25500000.00
shortLongTermDebtTotal 710200000.00
propertyPlantEquipment 820700000.00
totalCurrentAssets 298600000.00
netReceivables 112200000.00
longTermDebt 684700000.00
inventory 100500000.00
accountsPayable 100300000.00
accumulatedOtherComprehensiveIncome 1700000.00
commonStockTotalEquity 739500000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1445800000.00
nonCurrentLiabilitiesTotal 692400000.00
liabilitiesAndStockholdersEquity 1744400000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 820700000.00
propertyPlantAndEquipmentNet 820700000.00
commonStockSharesOutstanding 5000000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 1641200000.00
intangibleAssets 280100000.00
otherCurrentAssets 27200000.00
totalLiab 886700000.00
totalStockholderEquity 56500000.00
otherCurrentLiab 77800000.00
commonStock 55500000.00
otherLiab 12000000.00
goodWill 372600000.00
otherAssets 654800000.00
cash 6800000.00
totalCurrentLiabilities 190200000.00
currentDeferredRevenue 41900000.00
netDebt 660900000.00
shortTermDebt 4100000.00
shortLongTermDebtTotal 667700000.00
propertyPlantEquipment 769800000.00
totalCurrentAssets 216600000.00
netReceivables 87700000.00
longTermDebt 663600000.00
inventory 79100000.00
accountsPayable 66400000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 55500000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 1424600000.00
nonCurrentLiabilitiesTotal 696500000.00
liabilitiesAndStockholdersEquity 1641200000.00
cashAndShortTermInvestments 6800000.00
propertyPlantAndEquipmentGross 769800000.00
propertyPlantAndEquipmentNet 769800000.00
commonStockSharesOutstanding 4935600.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 1697000000.00
intangibleAssets 280400000.00
otherCurrentAssets 31500000.00
totalLiab 842600000.00
totalStockholderEquity 854400000.00
otherCurrentLiab 78200000.00
commonStock 826400000.00
otherLiab 9800000.00
goodWill 364500000.00
otherAssets 655000000.00
cash 44000000.00
totalCurrentLiabilities 199100000.00
currentDeferredRevenue 30200000.00
netDebt 593900000.00
shortTermDebt 4200000.00
shortLongTermDebtTotal 637900000.00
propertyPlantEquipment 766300000.00
totalCurrentAssets 283100000.00
netReceivables 141600000.00
longTermDebt 664700000.00
inventory 54100000.00
accountsPayable 86500000.00
accumulatedOtherComprehensiveIncome 28000000.00
commonStockTotalEquity 826400000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 1413900000.00
nonCurrentLiabilitiesTotal 643500000.00
liabilitiesAndStockholdersEquity 1697000000.00
cashAndShortTermInvestments 44000000.00
propertyPlantAndEquipmentGross 766300000.00
propertyPlantAndEquipmentNet 766300000.00
commonStockSharesOutstanding 4682600.00
2006-12-31
date 2006-12-31
filing_date 2007-02-08
currency_symbol USD
totalAssets 1730700000.00
intangibleAssets 284800000.00
otherCurrentAssets 54700000.00
totalLiab 1053500000.00
totalStockholderEquity 677200000.00
otherCurrentLiab 97600000.00
otherLiab 10900000.00
goodWill 359100000.00
otherAssets 655500000.00
cash 14200000.00
totalCurrentLiabilities 328200000.00
currentDeferredRevenue 78200000.00
netDebt 717000000.00
shortTermDebt 16800000.00
shortLongTermDebtTotal 731200000.00
otherStockholderEquity 674900000.00
propertyPlantEquipment 741000000.00
totalCurrentAssets 341600000.00
netReceivables 162000000.00
longTermDebt 744700000.00
inventory 88500000.00
accountsPayable 135600000.00
accumulatedOtherComprehensiveIncome 2300000.00
commonStockTotalEquity 648773000.00
nonCurrrentAssetsOther 4200000.00
nonCurrentAssetsTotal 1389100000.00
nonCurrentLiabilitiesTotal 725300000.00
liabilitiesAndStockholdersEquity 1730700000.00
cashAndShortTermInvestments 14200000.00
propertyPlantAndEquipmentGross 741000000.00
propertyPlantAndEquipmentNet 741000000.00
commonStockSharesOutstanding 4534300.00
2006-09-30
date 2006-09-30
filing_date 2006-12-07
currency_symbol USD
totalAssets 1639035000.00
intangibleAssets 283536000.00
otherCurrentAssets 46197000.00
totalLiab 962883000.00
totalStockholderEquity 676152000.00
otherCurrentLiab 147003000.00
commonStock 648773000.00
otherLiab 11830000.00
goodWill 332350000.00
otherAssets 627417000.00
cash 12044000.00
totalCurrentLiabilities 308249000.00
currentDeferredRevenue 62915000.00
netDebt 647628000.00
shortTermDebt 16868000.00
shortLongTermDebtTotal 659672000.00
propertyPlantEquipment 723533000.00
totalCurrentAssets 295586000.00
netReceivables 99486000.00
longTermDebt 673098000.00
inventory 108048000.00
accountsPayable 81463000.00
accumulatedOtherComprehensiveIncome 27379000.00
commonStockTotalEquity 648773000.00
nonCurrrentAssetsOther 4030000.00
nonCurrentAssetsTotal 1343449000.00
nonCurrentLiabilitiesTotal 654634000.00
liabilitiesAndStockholdersEquity 1639035000.00
cashAndShortTermInvestments 12044000.00
propertyPlantAndEquipmentGross 723533000.00
propertyPlantAndEquipmentNet 723533000.00
commonStockSharesOutstanding 4500000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 1592333000.00
intangibleAssets 220657000.00
otherCurrentAssets 31175000.00
totalLiab 835530000.00
totalStockholderEquity 756803000.00
otherCurrentLiab 70249000.00
commonStock 753431000.00
otherLiab 15916000.00
goodWill 289033000.00
otherAssets 522041000.00
cash 46065000.00
totalCurrentLiabilities 192314000.00
currentDeferredRevenue 45758000.00
netDebt 585046000.00
shortTermDebt 3811000.00
shortLongTermDebtTotal 631111000.00
propertyPlantEquipment 823169000.00
totalCurrentAssets 254648000.00
netReceivables 87134000.00
longTermDebt 656719000.00
inventory 74026000.00
accountsPayable 72496000.00
accumulatedOtherComprehensiveIncome 3372000.00
commonStockTotalEquity 753431000.00
nonCurrrentAssetsOther 4826000.00
nonCurrentAssetsTotal 1337685000.00
nonCurrentLiabilitiesTotal 643216000.00
liabilitiesAndStockholdersEquity 1592333000.00
cashAndShortTermInvestments 46065000.00
propertyPlantAndEquipmentGross 823169000.00
propertyPlantAndEquipmentNet 823169000.00
commonStockSharesOutstanding 4042000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 1577024000.00
intangibleAssets 215594000.00
otherCurrentAssets 4947000.00
totalLiab 872123000.00
totalStockholderEquity 704901000.00
otherCurrentLiab 49404000.00
commonStock 700889000.00
otherLiab 14669000.00
goodWill 293621000.00
otherAssets 520781000.00
cash 17104000.00
totalCurrentLiabilities 169106000.00
currentDeferredRevenue 28488000.00
netDebt 678887000.00
shortTermDebt 7643000.00
shortLongTermDebtTotal 695991000.00
propertyPlantEquipment 836444000.00
totalCurrentAssets 227350000.00
netReceivables 145728000.00
longTermDebt 717207000.00
inventory 48916000.00
accountsPayable 83571000.00
accumulatedOtherComprehensiveIncome 4012000.00
commonStockTotalEquity 700889000.00
nonCurrrentAssetsOther 4015000.00
nonCurrentAssetsTotal 1349674000.00
nonCurrentLiabilitiesTotal 703017000.00
liabilitiesAndStockholdersEquity 1577024000.00
cashAndShortTermInvestments 17104000.00
propertyPlantAndEquipmentGross 836444000.00
propertyPlantAndEquipmentNet 836444000.00
commonStockSharesOutstanding 4076000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
totalAssets 1736911000.00
intangibleAssets 502858000.00
otherCurrentAssets 46593000.00
totalLiab 1067632000.00
totalStockholderEquity 669279000.00
otherCurrentLiab 66764000.00
commonStock 665627000.00
otherLiab 12926000.00
goodWill 294646000.00
otherAssets 514356000.00
cash 26423000.00
totalCurrentLiabilities 379012000.00
currentDeferredRevenue 60351000.00
netDebt 725455000.00
shortTermDebt 76184000.00
shortLongTermDebtTotal 751878000.00
propertyPlantEquipment 836972000.00
totalCurrentAssets 393160000.00
netReceivables 212019000.00
longTermDebt 704423000.00
inventory 95732000.00
accountsPayable 175713000.00
accumulatedOtherComprehensiveIncome 3652000.00
commonStockTotalEquity 665627000.00
nonCurrrentAssetsOther 3921000.00
nonCurrentAssetsTotal 1343751000.00
nonCurrentLiabilitiesTotal 688620000.00
liabilitiesAndStockholdersEquity 1736911000.00
cashAndShortTermInvestments 26423000.00
propertyPlantAndEquipmentGross 836972000.00
propertyPlantAndEquipmentNet 836972000.00
commonStockSharesOutstanding 4071200.00
2005-09-30
date 2005-09-30
filing_date 2005-12-13
currency_symbol USD
totalAssets 1502244000.00
intangibleAssets 463821000.00
otherCurrentAssets 58356000.00
totalLiab 838350000.00
totalStockholderEquity 663894000.00
otherCurrentLiab 118139000.00
commonStock 623861000.00
otherLiab 1647000.00
goodWill 256596000.00
otherAssets 474439000.00
cash 9500000.00
totalCurrentLiabilities 294903000.00
currentDeferredRevenue 54685000.00
netDebt 550231000.00
shortTermDebt 17931000.00
shortLongTermDebtTotal 559731000.00
propertyPlantEquipment 727443000.00
totalCurrentAssets 307793000.00
netReceivables 94876000.00
longTermDebt 569909000.00
inventory 122387000.00
accountsPayable 104148000.00
accumulatedOtherComprehensiveIncome 40033000.00
commonStockTotalEquity 623861000.00
nonCurrrentAssetsOther 3187000.00
nonCurrentAssetsTotal 1194451000.00
nonCurrentLiabilitiesTotal 543447000.00
liabilitiesAndStockholdersEquity 1502244000.00
cashAndShortTermInvestments 9500000.00
propertyPlantAndEquipmentGross 727443000.00
propertyPlantAndEquipmentNet 727443000.00
commonStockSharesOutstanding 3400000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 1131734000.00
intangibleAssets 427245000.00
otherCurrentAssets 6726000.00
totalLiab 654607000.00
totalStockholderEquity 477127000.00
otherCurrentLiab 33786000.00
commonStock 451334000.00
goodWill 214518000.00
otherAssets 438627000.00
cash 21059000.00
totalCurrentLiabilities 124516000.00
currentDeferredRevenue 23669000.00
netDebt 515455000.00
shortTermDebt 6423000.00
shortLongTermDebtTotal 536514000.00
propertyPlantEquipment 541201000.00
totalCurrentAssets 159212000.00
netReceivables 57340000.00
longTermDebt 530091000.00
inventory 58280000.00
accountsPayable 60638000.00
accumulatedOtherComprehensiveIncome 25793000.00
commonStockTotalEquity 451334000.00
nonCurrrentAssetsOther 4076000.00
nonCurrentAssetsTotal 972522000.00
nonCurrentLiabilitiesTotal 530091000.00
liabilitiesAndStockholdersEquity 1131734000.00
cashAndShortTermInvestments 21059000.00
propertyPlantAndEquipmentGross 541201000.00
propertyPlantAndEquipmentNet 541201000.00
commonStockSharesOutstanding 3287800.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 1168319000.00
intangibleAssets 426123000.00
otherCurrentAssets 6021000.00
totalLiab 668011000.00
totalStockholderEquity 500308000.00
otherCurrentLiab 62579000.00
commonStock 468581000.00
otherLiab 2746000.00
goodWill 215214000.00
otherAssets 437348000.00
cash 26529000.00
totalCurrentLiabilities 155873000.00
currentDeferredRevenue 11841000.00
netDebt 485536000.00
shortTermDebt 2673000.00
shortLongTermDebtTotal 512065000.00
propertyPlantEquipment 538029000.00
totalCurrentAssets 201620000.00
netReceivables 118927000.00
longTermDebt 536767000.00
inventory 33783000.00
accountsPayable 78780000.00
accumulatedOtherComprehensiveIncome 31727000.00
commonStockTotalEquity 468581000.00
preferredStockTotalEquity 1133000.00
nonCurrrentAssetsOther 2547000.00
nonCurrentAssetsTotal 966699000.00
nonCurrentLiabilitiesTotal 512138000.00
liabilitiesAndStockholdersEquity 1168319000.00
cashAndShortTermInvestments 26529000.00
propertyPlantAndEquipmentGross 538029000.00
propertyPlantAndEquipmentNet 538029000.00
commonStockSharesOutstanding 3349800.00
2004-12-31
date 2004-12-31
filing_date 2005-02-09
currency_symbol USD
totalAssets 1246526000.00
intangibleAssets 423315000.00
otherCurrentAssets 12858000.00
totalLiab 785094000.00
totalStockholderEquity 461432000.00
otherCurrentLiab 40375000.00
commonStock 435047000.00
cash 20597000.00
totalCurrentLiabilities 266609000.00
currentDeferredRevenue 39724000.00
netDebt 547358000.00
shortTermDebt 49470000.00
shortLongTermDebtTotal 567955000.00
totalCurrentAssets 288661000.00
netReceivables 150818000.00
inventory 82987000.00
accountsPayable 137040000.00
accumulatedOtherComprehensiveIncome 26385000.00
commonStockTotalEquity 435047000.00
nonCurrrentAssetsOther 1483000.00
nonCurrentAssetsTotal 957865000.00
nonCurrentLiabilitiesTotal 518485000.00
liabilitiesAndStockholdersEquity 1246526000.00
cashAndShortTermInvestments 20597000.00
propertyPlantAndEquipmentGross 533067000.00
propertyPlantAndEquipmentNet 533067000.00
commonStockSharesOutstanding 2587400.00
2004-09-30
date 2004-09-30
filing_date 2004-12-07
currency_symbol USD
totalAssets 503819000.00
intangibleAssets 151728000.00
otherCurrentAssets 23015000.00
totalLiab 251776000.00
totalStockholderEquity 252043000.00
otherCurrentLiab 45617000.00
commonStock 224600000.00
goodWill 85434000.00
otherAssets 159821000.00
cash 2256000.00
totalCurrentLiabilities 137790000.00
currentDeferredRevenue 13937000.00
netDebt 135345000.00
shortTermDebt 23615000.00
shortLongTermDebtTotal 137601000.00
propertyPlantEquipment 215253000.00
totalCurrentAssets 136610000.00
netReceivables 49441000.00
longTermDebt 141736000.00
inventory 56404000.00
accountsPayable 54621000.00
accumulatedOtherComprehensiveIncome 27443000.00
commonStockTotalEquity 224600000.00
nonCurrrentAssetsOther 228000.00
nonCurrentAssetsTotal 367209000.00
nonCurrentLiabilitiesTotal 113986000.00
liabilitiesAndStockholdersEquity 503819000.00
cashAndShortTermInvestments 2256000.00
propertyPlantAndEquipmentGross 215253000.00
propertyPlantAndEquipmentNet 215253000.00
commonStockSharesOutstanding 2300000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalAssets 426962000.00
intangibleAssets 142338000.00
otherCurrentAssets 12105000.00
totalLiab 185196000.00
totalStockholderEquity 241766000.00
otherCurrentLiab 24410000.00
commonStock 238168000.00
cash 8009000.00
totalCurrentLiabilities 73567000.00
currentDeferredRevenue 4642000.00
netDebt 104999000.00
shortTermDebt 1379000.00
shortLongTermDebtTotal 113008000.00
totalCurrentAssets 86957000.00
netReceivables 35724000.00
inventory 25358000.00
accountsPayable 43136000.00
accumulatedOtherComprehensiveIncome 3598000.00
commonStockTotalEquity 238168000.00
nonCurrrentAssetsOther 222000.00
nonCurrentAssetsTotal 340005000.00
nonCurrentLiabilitiesTotal 111629000.00
liabilitiesAndStockholdersEquity 426962000.00
cashAndShortTermInvestments 8009000.00
propertyPlantAndEquipmentGross 197445000.00
propertyPlantAndEquipmentNet 197445000.00
commonStockSharesOutstanding 2295000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
totalAssets 405929000.00
intangibleAssets 131423000.00
otherCurrentAssets 8189000.00
totalLiab 144261000.00
totalStockholderEquity 261668000.00
otherCurrentLiab 15174000.00
commonStock 257306000.00
cash 9657000.00
totalCurrentLiabilities 64788000.00
currentDeferredRevenue 2258000.00
netDebt 71032000.00
shortTermDebt 1216000.00
shortLongTermDebtTotal 80689000.00
totalCurrentAssets 96318000.00
netReceivables 60241000.00
inventory 12836000.00
accountsPayable 46140000.00
accumulatedOtherComprehensiveIncome 4362000.00
commonStockTotalEquity 257306000.00
nonCurrrentAssetsOther 265000.00
nonCurrentAssetsTotal 309611000.00
nonCurrentLiabilitiesTotal 79473000.00
liabilitiesAndStockholdersEquity 405929000.00
cashAndShortTermInvestments 9657000.00
propertyPlantAndEquipmentGross 177923000.00
propertyPlantAndEquipmentNet 177923000.00
commonStockSharesOutstanding 2287700.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
totalAssets 435370000.00
intangibleAssets 128824000.00
otherCurrentAssets 15002000.00
totalLiab 254766000.00
totalStockholderEquity 180604000.00
otherCurrentLiab 30147000.00
commonStock 177650000.00
cash 6567000.00
totalCurrentLiabilities 121007000.00
currentDeferredRevenue 8695000.00
netDebt 157551000.00
shortTermDebt 30359000.00
shortLongTermDebtTotal 164118000.00
totalCurrentAssets 132488000.00
netReceivables 62776000.00
inventory 42093000.00
accountsPayable 51806000.00
accumulatedOtherComprehensiveIncome 2954000.00
commonStockTotalEquity 177650000.00
nonCurrrentAssetsOther 977000.00
nonCurrentAssetsTotal 302882000.00
nonCurrentLiabilitiesTotal 133759000.00
liabilitiesAndStockholdersEquity 435370000.00
cashAndShortTermInvestments 6567000.00
propertyPlantAndEquipmentGross 173081000.00
propertyPlantAndEquipmentNet 173081000.00
commonStockSharesOutstanding 1977900.00
2003-09-30
date 2003-09-30
filing_date 2003-12-23
currency_symbol USD
totalAssets 362393000.00
intangibleAssets 129709000.00
otherCurrentAssets 8905000.00
totalLiab 183410000.00
totalStockholderEquity 178983000.00
otherCurrentLiab 17631000.00
commonStock 175869000.00
goodWill 71852000.00
otherAssets 139190000.00
cash 3528000.00
totalCurrentLiabilities 64732000.00
currentDeferredRevenue 11919000.00
netDebt 127599000.00
shortTermDebt 12449000.00
shortLongTermDebtTotal 131127000.00
propertyPlantEquipment 157201000.00
totalCurrentAssets 73953000.00
netReceivables 21841000.00
longTermDebt 118678000.00
inventory 35722000.00
accountsPayable 22733000.00
accumulatedOtherComprehensiveIncome 3114000.00
commonStockTotalEquity 175869000.00
nonCurrrentAssetsOther 1530000.00
nonCurrentAssetsTotal 288440000.00
nonCurrentLiabilitiesTotal 118678000.00
liabilitiesAndStockholdersEquity 362393000.00
cashAndShortTermInvestments 3528000.00
propertyPlantAndEquipmentGross 157201000.00
propertyPlantAndEquipmentNet 157201000.00
commonStockSharesOutstanding 1900000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 282719000.00
intangibleAssets 96254000.00
otherCurrentAssets 6265000.00
totalLiab 136631000.00
totalStockholderEquity 146088000.00
otherCurrentLiab 14383000.00
cash 2066000.00
totalCurrentLiabilities 33550000.00
currentDeferredRevenue 3386000.00
netDebt 104652000.00
shortTermDebt 3637000.00
shortLongTermDebtTotal 106718000.00
otherStockholderEquity 143500000.00
totalCurrentAssets 48692000.00
netReceivables 18957000.00
inventory 19096000.00
accountsPayable 12144000.00
accumulatedOtherComprehensiveIncome 2588000.00
nonCurrrentAssetsOther 2393000.00
nonCurrentAssetsTotal 234027000.00
nonCurrentLiabilitiesTotal 103081000.00
liabilitiesAndStockholdersEquity 282719000.00
cashAndShortTermInvestments 2066000.00
propertyPlantAndEquipmentGross 135380000.00
propertyPlantAndEquipmentNet 135380000.00
commonStockSharesOutstanding 1703200.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalAssets 290720000.00
intangibleAssets 95242000.00
otherCurrentAssets 5609000.00
totalLiab 131734000.00
totalStockholderEquity 158986000.00
otherCurrentLiab 10877000.00
cash 9123000.00
totalCurrentLiabilities 39077000.00
currentDeferredRevenue 1767000.00
netDebt 84624000.00
shortTermDebt 1090000.00
shortLongTermDebtTotal 93747000.00
otherStockholderEquity 176743000.00
totalCurrentAssets 61821000.00
netReceivables 36875000.00
inventory 9051000.00
accountsPayable 25343000.00
accumulatedOtherComprehensiveIncome 158986000.00
nonCurrrentAssetsOther 1518000.00
nonCurrentAssetsTotal 228899000.00
nonCurrentLiabilitiesTotal 92657000.00
liabilitiesAndStockholdersEquity 290720000.00
cashAndShortTermInvestments 9123000.00
propertyPlantAndEquipmentGross 132139000.00
propertyPlantAndEquipmentNet 132139000.00
commonStockSharesOutstanding 1590200.00
2002-12-31
date 2002-12-31
filing_date 2003-02-10
currency_symbol USD
totalAssets 310125000.00
intangibleAssets 96379000.00
otherCurrentAssets 6972000.00
totalLiab 187095000.00
totalStockholderEquity 123030000.00
otherCurrentLiab 16982000.00
cash 4524000.00
totalCurrentLiabilities 65397000.00
currentDeferredRevenue 6881000.00
netDebt 131406000.00
shortTermDebt 14232000.00
shortLongTermDebtTotal 135930000.00
otherStockholderEquity 138530000.00
totalCurrentAssets 79096000.00
netReceivables 39413000.00
inventory 25208000.00
accountsPayable 27302000.00
accumulatedOtherComprehensiveIncome 123030000.00
nonCurrrentAssetsOther 1434000.00
nonCurrentAssetsTotal 231029000.00
nonCurrentLiabilitiesTotal 121698000.00
liabilitiesAndStockholdersEquity 310125000.00
cashAndShortTermInvestments 4524000.00
propertyPlantAndEquipmentGross 133216000.00
propertyPlantAndEquipmentNet 133216000.00
commonStockSharesOutstanding 1561000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-26
currency_symbol USD
totalAssets 288232000.00
intangibleAssets 92650000.00
otherCurrentAssets 9725000.00
totalLiab 167316000.00
totalStockholderEquity 120916000.00
otherCurrentLiab 23096000.00
cash 2088000.00
totalCurrentLiabilities 62221000.00
currentDeferredRevenue 6394000.00
netDebt 122374000.00
shortTermDebt 19367000.00
shortLongTermDebtTotal 124462000.00
otherStockholderEquity 134268000.00
totalCurrentAssets 70016000.00
netReceivables 13112000.00
inventory 41162000.00
accountsPayable 13364000.00
accumulatedOtherComprehensiveIncome 120916000.00
nonCurrrentAssetsOther 1016000.00
nonCurrentAssetsTotal 218216000.00
nonCurrentLiabilitiesTotal 105095000.00
liabilitiesAndStockholdersEquity 288232000.00
cashAndShortTermInvestments 2088000.00
propertyPlantAndEquipmentGross 124550000.00
propertyPlantAndEquipmentNet 124550000.00
commonStockSharesOutstanding 1500000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 269714000.00
intangibleAssets 92808000.00
otherCurrentAssets 5120000.00
totalLiab 143399000.00
totalStockholderEquity 126315000.00
otherCurrentLiab 8840000.00
cash 1066000.00
totalCurrentLiabilities 36487000.00
currentDeferredRevenue 5989000.00
netDebt 107317000.00
shortTermDebt 1471000.00
shortLongTermDebtTotal 108383000.00
otherStockholderEquity 137836000.00
totalCurrentAssets 51627000.00
netReceivables 13607000.00
inventory 27887000.00
accountsPayable 20187000.00
accumulatedOtherComprehensiveIncome 126315000.00
nonCurrrentAssetsOther 380000.00
nonCurrentAssetsTotal 218087000.00
nonCurrentLiabilitiesTotal 106912000.00
liabilitiesAndStockholdersEquity 269714000.00
cashAndShortTermInvestments 1066000.00
propertyPlantAndEquipmentGross 124899000.00
propertyPlantAndEquipmentNet 124899000.00
commonStockSharesOutstanding 1317000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 273073000.00
intangibleAssets 46023000.00
otherCurrentAssets 8897000.00
totalLiab 167880000.00
totalStockholderEquity 105193000.00
otherCurrentLiab 9932000.00
goodWill 47053000.00
cash 2475000.00
totalCurrentLiabilities 29438000.00
currentDeferredRevenue 6743000.00
netDebt 139689000.00
shortTermDebt 3722000.00
shortLongTermDebtTotal 142164000.00
otherStockholderEquity 114571000.00
totalCurrentAssets 54049000.00
netReceivables 24111000.00
inventory 16591000.00
accountsPayable 9041000.00
accumulatedOtherComprehensiveIncome 105193000.00
nonCurrrentAssetsOther 473000.00
nonCurrentAssetsTotal 219024000.00
nonCurrentLiabilitiesTotal 138442000.00
liabilitiesAndStockholdersEquity 273073000.00
cashAndShortTermInvestments 2475000.00
propertyPlantAndEquipmentGross 125475000.00
propertyPlantAndEquipmentNet 125475000.00
commonStockSharesOutstanding 1321400.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
totalAssets 282904000.00
intangibleAssets 94371000.00
otherCurrentAssets 11699000.00
totalLiab 187615000.00
totalStockholderEquity 95289000.00
otherCurrentLiab 14848000.00
cash 3864000.00
totalCurrentLiabilities 48765000.00
currentDeferredRevenue 9384000.00
netDebt 145704000.00
shortTermDebt 10718000.00
shortLongTermDebtTotal 149568000.00
otherStockholderEquity 78566000.00
totalCurrentAssets 61796000.00
netReceivables 24297000.00
inventory 18439000.00
accountsPayable 13815000.00
accumulatedOtherComprehensiveIncome 95289000.00
nonCurrrentAssetsOther 357000.00
nonCurrentAssetsTotal 221108000.00
nonCurrentLiabilitiesTotal 138850000.00
liabilitiesAndStockholdersEquity 282904000.00
cashAndShortTermInvestments 3864000.00
propertyPlantAndEquipmentGross 126380000.00
propertyPlantAndEquipmentNet 126380000.00
commonStockSharesOutstanding 1179600.00
2001-09-30
date 2001-09-30
filing_date 2001-12-28
currency_symbol USD
totalAssets 155653000.00
intangibleAssets 48561000.00
otherCurrentAssets 9187000.00
totalLiab 82899000.00
totalStockholderEquity 72754000.00
otherCurrentLiab 14672000.00
cash 2171000.00
totalCurrentLiabilities 39236000.00
currentDeferredRevenue 5679000.00
netDebt 51961000.00
shortTermDebt 10469000.00
shortLongTermDebtTotal 54132000.00
totalCurrentAssets 36920000.00
netReceivables 11457000.00
inventory 12694000.00
accountsPayable 8416000.00
accumulatedOtherComprehensiveIncome 72754000.00
nonCurrrentAssetsOther 129000.00
nonCurrentAssetsTotal 118733000.00
nonCurrentLiabilitiesTotal 43663000.00
liabilitiesAndStockholdersEquity 155653000.00
cashAndShortTermInvestments 2171000.00
propertyPlantAndEquipmentGross 70043000.00
propertyPlantAndEquipmentNet 70043000.00
commonStockSharesOutstanding 1000000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-10
currency_symbol USD
totalAssets 146758000.00
intangibleAssets 16466000.00
otherCurrentAssets 8534000.00
totalLiab 137604000.00
totalStockholderEquity -9554000.00
otherCurrentLiab 12877000.00
goodWill 32115000.00
cash 2727000.00
totalCurrentLiabilities 30266000.00
currentDeferredRevenue 3450000.00
netDebt 74887000.00
shortTermDebt 5631000.00
shortLongTermDebtTotal 77614000.00
otherStockholderEquity -9154000.00
totalCurrentAssets 28178000.00
netReceivables 9766000.00
inventory 4616000.00
accountsPayable 8308000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 143000.00
nonCurrentAssetsTotal 118580000.00
nonCurrentLiabilitiesTotal 107338000.00
liabilitiesAndStockholdersEquity 128050000.00
cashAndShortTermInvestments 2727000.00
propertyPlantAndEquipmentGross 69856000.00
propertyPlantAndEquipmentNet 69856000.00
commonStockSharesOutstanding 1145181.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 68924000.00
otherCurrentAssets 22199000.00
totalLiab 68924000.00
totalCurrentAssets 22199000.00
nonCurrrentAssetsOther 46725000.00
nonCurrentAssetsTotal 46725000.00
nonCurrentLiabilitiesTotal 68924000.00
liabilitiesAndStockholdersEquity 68924000.00
commonStockSharesOutstanding 1145181.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
commonStockSharesOutstanding 1145181.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 6567000000.00
intangibleAssets 1005600000.00
otherCurrentAssets 18700000.00
totalLiab 4225400000.00
totalStockholderEquity 1907200000.00
otherCurrentLiab 180200000.00
retainedEarnings 356600000.00
goodWill 223000000.00
cash 7500000.00
totalCurrentLiabilities 510200000.00
currentDeferredRevenue 11700000.00
netDebt 3401000000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 3408500000.00
otherStockholderEquity 1907200000.00
totalCurrentAssets 653800000.00
longTermInvestments 119500000.00
netReceivables 432200000.00
longTermDebt 3378300000.00
inventory 122600000.00
accountsPayable 305500000.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 5913200000.00
capitalLeaseObligations 30200000.00
nonCurrentLiabilitiesOther 67300000.00
nonCurrentLiabilitiesTotal 3715200000.00
liabilitiesAndStockholdersEquity 6567000000.00
cashAndShortTermInvestments 7500000.00
propertyPlantAndEquipmentGross 5377600000.00
propertyPlantAndEquipmentNet 4554800000.00
netWorkingCapital 143600000.00
netInvestedCapital 5285500000.00
commonStockSharesOutstanding 99000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 4445700000.00
intangibleAssets 732900000.00
otherCurrentAssets 56900000.00
totalLiab 2911500000.00
totalStockholderEquity 1099600000.00
otherCurrentLiab 236100000.00
commonStock 487600000.00
otherLiab 240400000.00
goodWill 138600000.00
otherAssets 4445000000.00
cash 13300000.00
totalCurrentLiabilities 598400000.00
currentDeferredRevenue 10700000.00
netDebt 2073300000.00
shortTermDebt 15100000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2086600000.00
otherStockholderEquity 1099600000.00
propertyPlantEquipment 2806800000.00
totalCurrentAssets 604700000.00
longTermInvestments 155800000.00
netTangibleAssets -422500000.00
netReceivables 378000000.00
longTermDebt 2052100000.00
inventory 156500000.00
accountsPayable 336500000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 3841000000.00
capitalLeaseObligations 34300000.00
longTermDebtTotal 2052100000.00
nonCurrentLiabilitiesOther 17400000.00
nonCurrentLiabilitiesTotal 2313100000.00
warrants 434600000.00
liabilitiesAndStockholdersEquity 4445700000.00
cashAndShortTermInvestments 13300000.00
propertyPlantAndEquipmentGross 3771500000.00
propertyPlantAndEquipmentNet 2806800000.00
accumulatedDepreciation -992100000.00
netWorkingCapital 6300000.00
netInvestedCapital 3586500000.00
commonStockSharesOutstanding 65600000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 5243700000.00
intangibleAssets 794300000.00
otherCurrentAssets 40600000.00
totalLiab 3155600000.00
totalStockholderEquity 1655400000.00
otherCurrentLiab 189400000.00
commonStock 1043400000.00
otherLiab 263600000.00
goodWill 138600000.00
otherAssets 7300000.00
cash 14000000.00
totalCurrentLiabilities 377800000.00
currentDeferredRevenue 10300000.00
netDebt 2516100000.00
shortTermDebt 17800000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2530100000.00
otherStockholderEquity 1655400000.00
propertyPlantEquipment 2917100000.00
totalCurrentAssets 405900000.00
longTermInvestments 943700000.00
netTangibleAssets 1155200000.00
shortTermInvestments 943000000.00
netReceivables 262200000.00
longTermDebt 2483800000.00
inventory 89100000.00
accountsPayable 160300000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 4837800000.00
capitalLeaseObligations 46100000.00
longTermDebtTotal 2483800000.00
nonCurrentLiabilitiesOther 291300000.00
nonCurrentLiabilitiesTotal 2777800000.00
warrants 432700000.00
liabilitiesAndStockholdersEquity 5243700000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 3759000000.00
propertyPlantAndEquipmentNet 2953900000.00
accumulatedDepreciation -842500000.00
netWorkingCapital 28100000.00
netInvestedCapital 4572100000.00
commonStockSharesOutstanding 73200000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 5349300000.00
intangibleAssets 805200000.00
otherCurrentAssets 54800000.00
totalLiab 2990300000.00
totalStockholderEquity 1932800000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab 138300000.00
commonStock 1320800000.00
otherLiab 257500000.00
goodWill 218900000.00
otherAssets 5500000.00
cash 25700000.00
totalCurrentLiabilities 357800000.00
currentDeferredRevenue 8800000.00
netDebt 2365600000.00
shortTermDebt 21500000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 2391300000.00
otherStockholderEquity 1932800000.00
propertyPlantEquipment 2909100000.00
totalCurrentAssets 376400000.00
longTermInvestments 980400000.00
netTangibleAssets 1334900000.00
netReceivables 242200000.00
longTermDebt 2328300000.00
inventory 53700000.00
accountsPayable 189200000.00
accumulatedOtherComprehensiveIncome -703400000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 4972900000.00
capitalLeaseObligations 62800000.00
longTermDebtTotal 2328300000.00
nonCurrentLiabilitiesOther 301600000.00
nonCurrentLiabilitiesTotal 2632500000.00
warrants 426200000.00
liabilitiesAndStockholdersEquity 5349300000.00
cashAndShortTermInvestments 25700000.00
propertyPlantAndEquipmentGross 2962900000.00
propertyPlantAndEquipmentNet 2962900000.00
accumulatedDepreciation -703400000.00
netWorkingCapital 18600000.00
netInvestedCapital 4687500000.00
commonStockSharesOutstanding 76900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 4294500000.00
intangibleAssets 553800000.00
otherCurrentAssets 62300000.00
totalLiab 2260700000.00
totalStockholderEquity 2381100000.00
deferredLongTermLiab 2600000.00
otherCurrentLiab 103800000.00
commonStock 1240500000.00
otherLiab 176200000.00
goodWill 138600000.00
otherAssets 4900000.00
cash 900000.00
totalCurrentLiabilities 332100000.00
currentDeferredRevenue 12000000.00
netDebt 1754800000.00
shortTermDebt 3300000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1755700000.00
otherStockholderEquity 2381100000.00
propertyPlantEquipment 2029700000.00
totalCurrentAssets 379300000.00
longTermInvestments 1188200000.00
netTangibleAssets 1341400000.00
netReceivables 251500000.00
longTermDebt 1752400000.00
inventory 64600000.00
accountsPayable 213000000.00
accumulatedOtherComprehensiveIncome -568400000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 3915200000.00
capitalLeaseObligations 2400000.00
longTermDebtTotal 1752400000.00
nonCurrentLiabilitiesOther 173600000.00
nonCurrentLiabilitiesTotal 1928600000.00
liabilitiesAndStockholdersEquity 2442000000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 2029700000.00
propertyPlantAndEquipmentNet 2029700000.00
accumulatedDepreciation -568400000.00
netWorkingCapital 47200000.00
netInvestedCapital 3605800000.00
commonStockSharesOutstanding 71205000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 4284900000.00
intangibleAssets 597200000.00
otherCurrentAssets 18100000.00
totalLiab 2104400000.00
totalStockholderEquity 2473700000.00
deferredLongTermLiab 3300000.00
otherCurrentLiab 153200000.00
commonStock 1393500000.00
retainedEarnings 0.00
otherLiab 108000000.00
goodWill 147600000.00
otherAssets 5800000.00
cash 1300000.00
totalCurrentLiabilities 505100000.00
currentDeferredRevenue 600000.00
netDebt 1491900000.00
shortTermDebt 1900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 1493200000.00
otherStockholderEquity 2473700000.00
propertyPlantEquipment 1820800000.00
totalCurrentAssets 530500000.00
longTermInvestments 1183000000.00
netTangibleAssets 1435700000.00
shortTermInvestments 0.00
netReceivables 442700000.00
longTermDebt 1491300000.00
inventory 68400000.00
accountsPayable 349400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -464400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 612000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 3754400000.00
capitalLeaseObligations 1000000.00
longTermDebtTotal 1491300000.00
nonCurrentLiabilitiesOther 104700000.00
nonCurrentLiabilitiesTotal 1599300000.00
liabilitiesAndStockholdersEquity 2279400000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 1820800000.00
propertyPlantAndEquipmentNet 1820800000.00
accumulatedDepreciation -464400000.00
netWorkingCapital 25400000.00
netInvestedCapital 3497700000.00
commonStockSharesOutstanding 69839000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
totalAssets 4448900000.00
intangibleAssets 657400000.00
otherCurrentAssets 16000000.00
totalLiab 1909900000.00
totalStockholderEquity 2785900000.00
deferredLongTermLiab 5300000.00
otherCurrentLiab 110300000.00
commonStock 1782000000.00
retainedEarnings 0.00
otherLiab 49900000.00
goodWill 199000000.00
otherAssets 6100000.00
cash 1600000.00
totalCurrentLiabilities 337300000.00
currentDeferredRevenue 7500000.00
netDebt 1523400000.00
shortTermDebt 2300000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 1525000000.00
otherStockholderEquity 2785900000.00
propertyPlantEquipment 2097600000.00
totalCurrentAssets 373400000.00
longTermInvestments 1115400000.00
netTangibleAssets 1682600000.00
shortTermInvestments 0.00
netReceivables 289800000.00
longTermDebt 1522700000.00
inventory 66000000.00
accountsPayable 217200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -457800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 564500000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5400000.00
nonCurrentAssetsTotal 4075500000.00
capitalLeaseObligations 1300000.00
longTermDebtTotal 1522700000.00
nonCurrentLiabilitiesOther 44600000.00
nonCurrentLiabilitiesTotal 1572600000.00
liabilitiesAndStockholdersEquity 2102400000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 2097600000.00
propertyPlantAndEquipmentNet 2097600000.00
accumulatedDepreciation -457800000.00
commonStockSharesOutstanding 69017000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 5803700000.00
intangibleAssets 810100000.00
otherCurrentAssets 54300000.00
totalLiab 2856800000.00
totalStockholderEquity 2763400000.00
deferredLongTermLiab 8400000.00
otherCurrentLiab 97200000.00
commonStock 2227600000.00
retainedEarnings 0.00
otherLiab 55900000.00
goodWill 1085500000.00
otherAssets 7200000.00
cash 500000.00
totalCurrentLiabilities 258200000.00
currentDeferredRevenue 14200000.00
netDebt 2544900000.00
shortTermDebt 2700000.00
shortLongTermDebt 1100000.00
shortLongTermDebtTotal 2545400000.00
otherStockholderEquity 2763400000.00
propertyPlantEquipment 3310800000.00
totalCurrentAssets 335800000.00
longTermInvestments 254300000.00
netTangibleAssets 1051300000.00
shortTermInvestments 0.00
netReceivables 236500000.00
longTermDebt 2542700000.00
inventory 44500000.00
accountsPayable 144100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -436900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 535800000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -1200000.00
nonCurrentAssetsTotal 5467900000.00
longTermDebtTotal 2542700000.00
nonCurrentLiabilitiesOther 47500000.00
nonCurrentLiabilitiesTotal 2598600000.00
liabilitiesAndStockholdersEquity 5803700000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 3310800000.00
propertyPlantAndEquipmentNet 3310800000.00
accumulatedDepreciation -436900000.00
commonStockSharesOutstanding 30983000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 8461400000.00
intangibleAssets 1231300000.00
otherCurrentAssets 103100000.00
totalLiab 2876900000.00
totalStockholderEquity 5643700000.00
deferredLongTermLiab 12000000.00
otherCurrentLiab 165900000.00
commonStock 776200000.00
retainedEarnings 0.00
otherLiab 43800000.00
goodWill 2491800000.00
otherAssets 44900000.00
cash 8800000.00
totalCurrentLiabilities 424900000.00
currentDeferredRevenue 12200000.00
netDebt 2389600000.00
shortTermDebt 5600000.00
shortLongTermDebt 3700000.00
shortLongTermDebtTotal 2398400000.00
otherStockholderEquity 5643700000.00
propertyPlantEquipment 3893800000.00
totalCurrentAssets 538100000.00
longTermInvestments 295100000.00
netTangibleAssets 4254200000.00
shortTermInvestments 0.00
netReceivables 379600000.00
longTermDebt 2396200000.00
inventory 46600000.00
accountsPayable 241200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -380100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -700000.00
nonCurrentAssetsTotal 7923300000.00
nonCurrentLiabilitiesOther 47200000.00
nonCurrentLiabilitiesTotal 2452000000.00
liabilitiesAndStockholdersEquity 7685200000.00
cashAndShortTermInvestments 8800000.00
propertyPlantAndEquipmentGross 3893800000.00
propertyPlantAndEquipmentNet 3893800000.00
accumulatedDepreciation -380100000.00
commonStockSharesOutstanding 18639700.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 8523200000.00
intangibleAssets 1360400000.00
otherCurrentAssets 30600000.00
totalLiab 3014600000.00
totalStockholderEquity 831600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 207300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 138300000.00
goodWill 2552200000.00
otherAssets 79100000.00
cash 5200000.00
totalCurrentLiabilities 596100000.00
currentDeferredRevenue 2100000.00
netDebt 2263400000.00
shortTermDebt 7700000.00
shortLongTermDebtTotal 2268600000.00
otherStockholderEquity 831600000.00
propertyPlantEquipment 3905300000.00
totalCurrentAssets 522000000.00
shortTermInvestments 0.00
netReceivables 412600000.00
longTermDebt 2263000000.00
inventory 73600000.00
accountsPayable 379000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -203400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 14700000.00
nonCurrentAssetsTotal 8001200000.00
nonCurrentLiabilitiesTotal 2418500000.00
liabilitiesAndStockholdersEquity 8523200000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 3905300000.00
propertyPlantAndEquipmentNet 3905300000.00
commonStockSharesOutstanding 11353000.00
2012-12-31
date 2012-12-31
filing_date 2012-11-21
currency_symbol USD
totalAssets 2207600000.00
intangibleAssets 103800000.00
otherCurrentAssets 57800000.00
totalLiab 1022800000.00
totalStockholderEquity 1228800000.00
deferredLongTermLiab 20600000.00
otherCurrentLiab 20900000.00
commonStock 1046200000.00
retainedEarnings 0.00
otherLiab 23400000.00
goodWill 165800000.00
otherAssets 21300000.00
cash 0.00
totalCurrentLiabilities 239000000.00
currentDeferredRevenue 93900000.00
netDebt 743200000.00
shortTermDebt 3400000.00
shortLongTermDebtTotal 743200000.00
otherStockholderEquity 182600000.00
propertyPlantEquipment 1710500000.00
totalCurrentAssets 278500000.00
netTangibleAssets 977700000.00
shortTermInvestments 0.00
netReceivables 133600000.00
longTermDebt 739800000.00
inventory 87100000.00
accountsPayable 120800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -450200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 10900000.00
nonCurrentAssetsTotal 1929100000.00
longTermDebtTotal 739800000.00
nonCurrentLiabilitiesOther 23400000.00
nonCurrentLiabilitiesTotal 783800000.00
liabilitiesAndStockholdersEquity 1161400000.00
propertyPlantAndEquipmentGross 1710500000.00
propertyPlantAndEquipmentNet 1710500000.00
accumulatedDepreciation -450200000.00
commonStockSharesOutstanding 13158900.00
2011-12-31
date 2011-12-31
filing_date 2011-11-16
currency_symbol USD
totalAssets 3340900000.00
intangibleAssets 383800000.00
otherCurrentAssets 35300000.00
totalLiab 2194900000.00
totalStockholderEquity 1185500000.00
deferredLongTermLiab 20200000.00
otherCurrentLiab 104200000.00
commonStock 1146000000.00
retainedEarnings 0.00
otherLiab 19300000.00
goodWill 498100000.00
otherAssets 42400000.00
cash 11500000.00
totalCurrentLiabilities 309800000.00
currentDeferredRevenue 52000000.00
netDebt 1841500000.00
shortTermDebt 7400000.00
shortLongTermDebtTotal 1853000000.00
otherStockholderEquity 39500000.00
propertyPlantEquipment 2029400000.00
totalCurrentAssets 427400000.00
netTangibleAssets 264100000.00
shortTermInvestments 0.00
netReceivables 167700000.00
longTermDebt 1845600000.00
inventory 212900000.00
accountsPayable 146200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -588000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 2913500000.00
longTermDebtTotal 1845600000.00
nonCurrentLiabilitiesOther 19300000.00
nonCurrentLiabilitiesTotal 1885100000.00
liabilitiesAndStockholdersEquity 2194900000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentGross 2029400000.00
propertyPlantAndEquipmentNet 2029400000.00
accumulatedDepreciation -588000000.00
commonStockSharesOutstanding 11768400.00
2010-12-31
date 2010-12-31
filing_date 2010-11-29
currency_symbol USD
totalAssets 3097100000.00
intangibleAssets 406400000.00
otherCurrentAssets 22500000.00
totalLiab 1907800000.00
totalStockholderEquity 1203600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 57800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 14300000.00
goodWill 424100000.00
otherAssets 37600000.00
cash 144300000.00
totalCurrentLiabilities 232400000.00
currentDeferredRevenue 56800000.00
netDebt 1546200000.00
shortTermDebt 29400000.00
shortLongTermDebtTotal 1690500000.00
otherStockholderEquity 1203600000.00
propertyPlantEquipment 1250100000.00
totalCurrentAssets 1015000000.00
netTangibleAssets 358800000.00
shortTermInvestments 588000000.00
netReceivables 108000000.00
longTermDebt 1661100000.00
inventory 137100000.00
accountsPayable 88400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -445100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 2082100000.00
longTermDebtTotal 1661100000.00
nonCurrentLiabilitiesOther 14300000.00
nonCurrentLiabilitiesTotal 1675400000.00
liabilitiesAndStockholdersEquity 1907800000.00
cashAndShortTermInvestments 144300000.00
propertyPlantAndEquipmentGross 1250100000.00
propertyPlantAndEquipmentNet 1250100000.00
accumulatedDepreciation -445100000.00
commonStockSharesOutstanding 4800200.00
2009-12-31
date 2009-12-31
filing_date 2009-11-30
currency_symbol USD
totalAssets 2133100000.00
intangibleAssets 277300000.00
otherCurrentAssets 23800000.00
totalLiab 1329400000.00
totalStockholderEquity 804600000.00
otherCurrentLiab 103400000.00
otherLiab 900000.00
goodWill 374300000.00
otherAssets 26800000.00
cash 11600000.00
totalCurrentLiabilities 257200000.00
currentDeferredRevenue 60100000.00
netDebt 1081700000.00
shortTermDebt 22000000.00
shortLongTermDebtTotal 1093300000.00
otherStockholderEquity 804600000.00
propertyPlantEquipment 1227300000.00
totalCurrentAssets 246800000.00
netReceivables 94700000.00
longTermDebt 1102800000.00
inventory 96500000.00
accountsPayable 71700000.00
accumulatedOtherComprehensiveIncome -327900000.00
nonCurrrentAssetsOther 7400000.00
nonCurrentAssetsTotal 1886300000.00
nonCurrentLiabilitiesTotal 1072200000.00
liabilitiesAndStockholdersEquity 1333700000.00
cashAndShortTermInvestments 11600000.00
propertyPlantAndEquipmentGross 1227300000.00
propertyPlantAndEquipmentNet 1227300000.00
commonStockSharesOutstanding 4703600.00
2008-12-31
date 2008-12-31
filing_date 2008-12-01
currency_symbol USD
totalAssets 2137600000.00
intangibleAssets 288200000.00
otherCurrentAssets 79200000.00
totalLiab 1496200000.00
totalStockholderEquity 637800000.00
otherCurrentLiab 187200000.00
otherLiab 1000000.00
goodWill 443000000.00
otherAssets 21800000.00
cash 17300000.00
totalCurrentLiabilities 449100000.00
currentDeferredRevenue 96500000.00
netDebt 1089300000.00
shortTermDebt 60500000.00
shortLongTermDebtTotal 1106600000.00
otherStockholderEquity 637600000.00
propertyPlantEquipment 1030300000.00
totalCurrentAssets 372100000.00
netReceivables 129600000.00
longTermDebt 1078700000.00
inventory 99900000.00
accountsPayable 104900000.00
accumulatedOtherComprehensiveIncome 200000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 1765500000.00
nonCurrentLiabilitiesTotal 1047100000.00
liabilitiesAndStockholdersEquity 2137600000.00
cashAndShortTermInvestments 17300000.00
propertyPlantAndEquipmentGross 1030300000.00
propertyPlantAndEquipmentNet 1030300000.00
commonStockSharesOutstanding 4985100.00
2007-12-31
date 2007-12-31
filing_date 2007-11-29
currency_symbol USD
totalAssets 1744400000.00
intangibleAssets 276800000.00
otherCurrentAssets 55000000.00
totalLiab 1003200000.00
totalStockholderEquity 741200000.00
otherCurrentLiab 111100000.00
commonStock 739500000.00
otherLiab 7700000.00
goodWill 347200000.00
otherAssets 16700000.00
cash 7700000.00
totalCurrentLiabilities 310800000.00
currentDeferredRevenue 73900000.00
netDebt 702500000.00
shortTermDebt 25500000.00
shortLongTermDebtTotal 710200000.00
propertyPlantEquipment 820700000.00
totalCurrentAssets 298600000.00
netReceivables 112200000.00
longTermDebt 684700000.00
inventory 100500000.00
accountsPayable 100300000.00
accumulatedOtherComprehensiveIncome 1700000.00
commonStockTotalEquity 739500000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1445800000.00
nonCurrentLiabilitiesTotal 692400000.00
liabilitiesAndStockholdersEquity 1744400000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 820700000.00
propertyPlantAndEquipmentNet 820700000.00
commonStockSharesOutstanding 4787500.00
2006-12-31
date 2006-12-31
filing_date 2006-12-07
currency_symbol USD
totalAssets 1639035000.00
intangibleAssets 283536000.00
otherCurrentAssets 46197000.00
totalLiab 962883000.00
totalStockholderEquity 676152000.00
otherCurrentLiab 111959000.00
commonStock 648773000.00
otherLiab 11830000.00
goodWill 332350000.00
otherAssets 287761000.00
cash 12044000.00
totalCurrentLiabilities 308249000.00
currentDeferredRevenue 97959000.00
netDebt 647628000.00
shortTermDebt 16868000.00
shortLongTermDebtTotal 659672000.00
propertyPlantEquipment 723533000.00
totalCurrentAssets 295586000.00
netReceivables 99486000.00
longTermDebt 673098000.00
inventory 108048000.00
accountsPayable 81463000.00
accumulatedOtherComprehensiveIncome 27379000.00
commonStockTotalEquity 648773000.00
nonCurrrentAssetsOther 4030000.00
nonCurrentAssetsTotal 1343449000.00
nonCurrentLiabilitiesTotal 654634000.00
liabilitiesAndStockholdersEquity 1639035000.00
cashAndShortTermInvestments 12044000.00
propertyPlantAndEquipmentGross 723533000.00
propertyPlantAndEquipmentNet 723533000.00
commonStockSharesOutstanding 4140700.00
2005-12-31
date 2005-12-31
filing_date 2005-12-13
currency_symbol USD
totalAssets 1502244000.00
intangibleAssets 463821000.00
otherCurrentAssets 58356000.00
totalLiab 838350000.00
totalStockholderEquity 663894000.00
otherCurrentLiab 104257000.00
commonStock 623861000.00
otherLiab 1647000.00
goodWill 249173000.00
otherAssets 217843000.00
cash 9500000.00
totalCurrentLiabilities 294903000.00
currentDeferredRevenue 68567000.00
netDebt 550231000.00
shortTermDebt 17931000.00
shortLongTermDebtTotal 559731000.00
propertyPlantEquipment 727443000.00
totalCurrentAssets 307793000.00
netReceivables 94876000.00
longTermDebt 569909000.00
inventory 122387000.00
accountsPayable 104148000.00
accumulatedOtherComprehensiveIncome 40033000.00
commonStockTotalEquity 623861000.00
nonCurrrentAssetsOther 3187000.00
nonCurrentAssetsTotal 1194451000.00
nonCurrentLiabilitiesTotal 543447000.00
liabilitiesAndStockholdersEquity 1502244000.00
cashAndShortTermInvestments 9500000.00
propertyPlantAndEquipmentGross 727443000.00
propertyPlantAndEquipmentNet 727443000.00
commonStockSharesOutstanding 3185300.00
2004-12-31
date 2004-12-31
filing_date 2004-12-07
currency_symbol USD
totalAssets 503819000.00
intangibleAssets 151728000.00
otherCurrentAssets 23015000.00
totalLiab 251776000.00
totalStockholderEquity 252043000.00
otherCurrentLiab 43577000.00
commonStock 224600000.00
goodWill 85434000.00
otherAssets 74387000.00
cash 2256000.00
totalCurrentLiabilities 137790000.00
currentDeferredRevenue 15977000.00
netDebt 135345000.00
shortTermDebt 23615000.00
shortLongTermDebtTotal 137601000.00
propertyPlantEquipment 215253000.00
totalCurrentAssets 136610000.00
netReceivables 49441000.00
longTermDebt 141736000.00
inventory 56404000.00
accountsPayable 54621000.00
accumulatedOtherComprehensiveIncome 27443000.00
commonStockTotalEquity 224600000.00
nonCurrrentAssetsOther 228000.00
nonCurrentAssetsTotal 367209000.00
nonCurrentLiabilitiesTotal 113986000.00
liabilitiesAndStockholdersEquity 503819000.00
cashAndShortTermInvestments 2256000.00
propertyPlantAndEquipmentGross 215253000.00
propertyPlantAndEquipmentNet 215253000.00
commonStockSharesOutstanding 2202700.00
2003-12-31
date 2003-12-31
filing_date 2003-12-23
currency_symbol USD
totalAssets 362393000.00
intangibleAssets 129709000.00
otherCurrentAssets 8905000.00
totalLiab 183410000.00
totalStockholderEquity 178983000.00
otherCurrentLiab 17720000.00
commonStock 175869000.00
goodWill 71852000.00
otherAssets 67338000.00
cash 3528000.00
totalCurrentLiabilities 64732000.00
currentDeferredRevenue 11830000.00
netDebt 127599000.00
shortTermDebt 12449000.00
shortLongTermDebtTotal 131127000.00
propertyPlantEquipment 157201000.00
totalCurrentAssets 73953000.00
netReceivables 21841000.00
longTermDebt 118678000.00
inventory 35722000.00
accountsPayable 22733000.00
accumulatedOtherComprehensiveIncome 3114000.00
commonStockTotalEquity 175869000.00
nonCurrrentAssetsOther 1530000.00
nonCurrentAssetsTotal 288440000.00
nonCurrentLiabilitiesTotal 118678000.00
liabilitiesAndStockholdersEquity 362393000.00
cashAndShortTermInvestments 3528000.00
propertyPlantAndEquipmentGross 157201000.00
propertyPlantAndEquipmentNet 157201000.00
commonStockSharesOutstanding 1694200.00
2002-12-31
date 2002-12-31
filing_date 2002-12-26
currency_symbol USD
totalAssets 288232000.00
intangibleAssets 92650000.00
otherCurrentAssets 9725000.00
totalLiab 167316000.00
totalStockholderEquity 120916000.00
otherCurrentLiab 20772000.00
cash 2088000.00
totalCurrentLiabilities 62221000.00
currentDeferredRevenue 8718000.00
netDebt 122374000.00
shortTermDebt 19367000.00
shortLongTermDebtTotal 124462000.00
otherStockholderEquity 134268000.00
totalCurrentAssets 70016000.00
netReceivables 13112000.00
inventory 41162000.00
accountsPayable 13364000.00
accumulatedOtherComprehensiveIncome 120916000.00
nonCurrrentAssetsOther 1016000.00
nonCurrentAssetsTotal 218216000.00
nonCurrentLiabilitiesTotal 105095000.00
liabilitiesAndStockholdersEquity 288232000.00
cashAndShortTermInvestments 2088000.00
propertyPlantAndEquipmentGross 124550000.00
propertyPlantAndEquipmentNet 124550000.00
commonStockSharesOutstanding 1352000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-28
currency_symbol USD
totalAssets 155653000.00
intangibleAssets 48561000.00
otherCurrentAssets 9187000.00
totalLiab 82899000.00
totalStockholderEquity 72754000.00
otherCurrentLiab 14672000.00
cash 2171000.00
totalCurrentLiabilities 39236000.00
currentDeferredRevenue 5679000.00
netDebt 51961000.00
shortTermDebt 10469000.00
shortLongTermDebtTotal 54132000.00
otherStockholderEquity 78566000.00
totalCurrentAssets 36920000.00
netReceivables 11457000.00
inventory 12694000.00
accountsPayable 8416000.00
accumulatedOtherComprehensiveIncome 72754000.00
nonCurrrentAssetsOther 129000.00
nonCurrentAssetsTotal 118733000.00
nonCurrentLiabilitiesTotal 43663000.00
liabilitiesAndStockholdersEquity 155653000.00
cashAndShortTermInvestments 2171000.00
propertyPlantAndEquipmentGross 70043000.00
propertyPlantAndEquipmentNet 70043000.00
commonStockSharesOutstanding 1145200.00
2000-12-31
date 2000-12-31
filing_date 2000-09-30
currency_symbol USD
totalAssets 68924000.00
otherCurrentAssets 22199000.00
totalLiab 68924000.00
totalCurrentAssets 22199000.00
nonCurrrentAssetsOther 46725000.00
nonCurrentAssetsTotal 46725000.00
nonCurrentLiabilitiesTotal 68924000.00
liabilitiesAndStockholdersEquity 68924000.00
commonStockSharesOutstanding 1145181.00
1999-12-31
date 1999-12-31
filing_date 1999-09-30
currency_symbol USD
totalAssets 38896000.00
otherCurrentAssets 11390000.00
totalLiab 38896000.00
totalCurrentAssets 11390000.00
nonCurrrentAssetsOther 27506000.00
nonCurrentAssetsTotal 27506000.00
nonCurrentLiabilitiesTotal 38896000.00
liabilitiesAndStockholdersEquity 38896000.00
commonStockSharesOutstanding 1145181.00
1998-12-31
date 1998-12-31
filing_date 1998-09-30
currency_symbol USD
totalAssets 10230000.00
otherCurrentAssets 2119000.00
totalLiab 10230000.00
totalCurrentAssets 2119000.00
nonCurrrentAssetsOther 8111000.00
nonCurrentAssetsTotal 8111000.00
nonCurrentLiabilitiesTotal 10230000.00
liabilitiesAndStockholdersEquity 10230000.00
commonStockSharesOutstanding 1145181.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -38100000.00
totalCashFromFinancingActivities -57200000.00
netIncome 12100000.00
changeInCash 16100000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 23800000.00
totalCashFromOperatingActivities 111400000.00
depreciation 80200000.00
dividendsPaid 84000000.00
changeToInventory -5400000.00
otherCashflowsFromFinancingActivities 436900000.00
capitalExpenditures 48300000
changeInWorkingCapital 9100000.00
stockBasedCompensation 6500000.00
otherNonCashItems 3600000.00
freeCashFlow 63100000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -100000.00
totalCashflowsFromInvestingActivities 129900000.00
netBorrowings -56300000.00
totalCashFromFinancingActivities -152000000.00
netIncome 151900000.00
changeInCash -900000.00
beginPeriodCashFlow 8600000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 21200000.00
depreciation 81100000.00
otherCashflowsFromInvestingActivities 178400000.00
dividendsPaid 83900000.00
changeToInventory 3000000.00
otherCashflowsFromFinancingActivities 441200000.00
changeToNetincome -130100000.00
capitalExpenditures 48400000
cashFlowsOtherOperating -82500000.00
cashAndCashEquivalentsChanges -900000.00
changeInWorkingCapital -91700000.00
stockBasedCompensation 9200000.00
otherNonCashItems 700000.00
freeCashFlow -27200000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -3400000.00
totalCashflowsFromInvestingActivities -70400000.00
netBorrowings -64600000.00
totalCashFromFinancingActivities -174400000.00
netIncome 41600000.00
changeInCash 1100000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 8600000.00
totalCashFromOperatingActivities 245900000.00
depreciation 81400000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 83900000.00
otherCashflowsFromFinancingActivities 1119500000.00
changeToNetincome -1000000.00
capitalExpenditures 67300000
cashFlowsOtherOperating 123100000.00
cashAndCashEquivalentsChanges 1100000.00
changeInWorkingCapital 113100000.00
stockBasedCompensation 10000000.00
otherNonCashItems -300000.00
freeCashFlow 178600000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments 126100000.00
totalCashFromFinancingActivities -286900000.00
netIncome 53900000.00
changeInCash 1100000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 161900000.00
depreciation 86600000.00
dividendsPaid 83600000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 658600000.00
capitalExpenditures 82000000
changeInWorkingCapital 9600000.00
stockBasedCompensation 10400000.00
otherNonCashItems 2500000.00
freeCashFlow 79900000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -72000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -310800000.00
netBorrowings 499800000.00
totalCashFromFinancingActivities 278100000.00
changeToOperatingActivities -129900000.00
netIncome -43000000.00
changeInCash -7400000.00
beginPeriodCashFlow 13800000.00
endPeriodCashFlow 6400000.00
totalCashFromOperatingActivities 25300000.00
depreciation 86900000.00
otherCashflowsFromInvestingActivities -169700000.00
dividendsPaid 86600000.00
salePurchaseOfStock -123700000.00
otherCashflowsFromFinancingActivities 1287900000.00
changeToNetincome 176500000.00
capitalExpenditures 69100000
cashFlowsOtherOperating -195600000.00
cashAndCashEquivalentsChanges -7400000.00
changeInWorkingCapital -129900000.00
stockBasedCompensation 9600000.00
otherNonCashItems 100500000.00
freeCashFlow -43800000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
investments -200000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -26700000.00
netBorrowings 119000000.00
totalCashFromFinancingActivities -900000.00
changeToOperatingActivities -106900000.00
netIncome 39400000.00
changeInCash 1900000.00
beginPeriodCashFlow 11900000.00
endPeriodCashFlow 13800000.00
totalCashFromOperatingActivities 29500000.00
depreciation 80600000.00
otherCashflowsFromInvestingActivities 25300000.00
dividendsPaid 79200000.00
otherCashflowsFromFinancingActivities 719600000.00
changeToNetincome 7400000.00
capitalExpenditures 51800000
cashFlowsOtherOperating -98300000.00
cashAndCashEquivalentsChanges 1900000.00
changeInWorkingCapital -106900000.00
stockBasedCompensation 8600000.00
otherNonCashItems 7800000.00
freeCashFlow -22300000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments -8600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -179700000.00
netBorrowings 58300000.00
totalCashFromFinancingActivities -44200000.00
changeToOperatingActivities 112900000.00
netIncome 22200000.00
changeInCash -1400000.00
beginPeriodCashFlow 13300000.00
endPeriodCashFlow 11900000.00
totalCashFromOperatingActivities 222500000.00
depreciation 74800000.00
otherCashflowsFromInvestingActivities -144700000.00
dividendsPaid 75900000.00
otherCashflowsFromFinancingActivities 891600000.00
changeToNetincome 3200000.00
capitalExpenditures 26400000
cashFlowsOtherOperating 121500000.00
cashAndCashEquivalentsChanges -1400000.00
changeInWorkingCapital 112900000.00
stockBasedCompensation 8600000.00
otherNonCashItems 4100000.00
freeCashFlow 196100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -3800000.00
changeToLiabilities 148300000.00
totalCashflowsFromInvestingActivities -14000000.00
netBorrowings 30800000.00
totalCashFromFinancingActivities -40800000.00
changeToOperatingActivities -88100000.00
netIncome 78600000.00
changeInCash -1000000.00
beginPeriodCashFlow 14300000.00
endPeriodCashFlow 13300000.00
totalCashFromOperatingActivities 53800000.00
depreciation 61600000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 54400000.00
changeToInventory -67400000.00
changeToAccountReceivables -114300000.00
otherCashflowsFromFinancingActivities 605900000.00
changeToNetincome 43900000.00
capitalExpenditures 27400000
changeReceivables -114300000.00
cashFlowsOtherOperating -76000000.00
cashAndCashEquivalentsChanges -1000000.00
changeInWorkingCapital -121500000.00
stockBasedCompensation 12100000.00
otherNonCashItems 22600000.00
freeCashFlow 26400000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments 615500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 581000000.00
netBorrowings -599000000.00
totalCashFromFinancingActivities -662700000.00
changeToOperatingActivities 25100000.00
netIncome -39600000.00
changeInCash -2300000.00
beginPeriodCashFlow 16600000.00
endPeriodCashFlow 14300000.00
totalCashFromOperatingActivities 79400000.00
depreciation 64600000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 54300000.00
changeToInventory -67400000.00
changeToAccountReceivables -114300000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities 221400000.00
changeToNetincome 37900000.00
capitalExpenditures 34500000
cashFlowsOtherOperating 38000000.00
cashAndCashEquivalentsChanges -2300000.00
changeInWorkingCapital 25100000.00
stockBasedCompensation 12900000.00
otherNonCashItems 16700000.00
freeCashFlow 44900000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments 15600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 3900000.00
netBorrowings 29900000.00
totalCashFromFinancingActivities -38600000.00
changeToOperatingActivities -33100000.00
netIncome -38100000.00
changeInCash 300000.00
beginPeriodCashFlow 16300000.00
endPeriodCashFlow 16600000.00
totalCashFromOperatingActivities 35000000.00
depreciation 58800000.00
otherCashflowsFromInvestingActivities 500000.00
dividendsPaid 54300000.00
changeToInventory -67400000.00
changeToAccountReceivables -114300000.00
salePurchaseOfStock -3800000.00
otherCashflowsFromFinancingActivities 865100000.00
changeToNetincome 56000000.00
capitalExpenditures 12000000
cashFlowsOtherOperating -25500000.00
cashAndCashEquivalentsChanges 300000.00
changeInWorkingCapital -33100000.00
stockBasedCompensation 7600000.00
otherNonCashItems 39900000.00
freeCashFlow 23000000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
investments 7100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2000000.00
netBorrowings 97100000.00
totalCashFromFinancingActivities -254200000.00
changeToOperatingActivities 122800000.00
netIncome -38300000.00
changeInCash 2300000.00
beginPeriodCashFlow 14000000.00
endPeriodCashFlow 16300000.00
totalCashFromOperatingActivities 258500000.00
depreciation 59200000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 61400000.00
changeToInventory -67400000.00
changeToAccountReceivables -114300000.00
salePurchaseOfStock -271800000.00
otherCashflowsFromFinancingActivities 826000000.00
changeToNetincome 110800000.00
capitalExpenditures 9300000
cashFlowsOtherOperating 125100000.00
cashAndCashEquivalentsChanges 2300000.00
changeInWorkingCapital 122800000.00
stockBasedCompensation 2300000.00
otherNonCashItems 1800000.00
freeCashFlow 249200000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments 24000000.00
changeToLiabilities -1200000.00
totalCashflowsFromInvestingActivities 24400000.00
netBorrowings -66600000.00
totalCashFromFinancingActivities -137700000.00
changeToOperatingActivities 71600000.00
netIncome 27800000.00
changeInCash -500000.00
beginPeriodCashFlow 14500000.00
endPeriodCashFlow 14000000.00
totalCashFromOperatingActivities 112800000.00
depreciation 59500000.00
otherCashflowsFromInvestingActivities -297300000.00
dividendsPaid 61100000.00
changeToInventory -33700000.00
changeToAccountReceivables -27500000.00
otherCashflowsFromFinancingActivities 168800000.00
changeToNetincome 1300000.00
capitalExpenditures 9500000
changeReceivables -27500000.00
cashFlowsOtherOperating 85000000.00
cashAndCashEquivalentsChanges -500000.00
changeInWorkingCapital 9200000.00
stockBasedCompensation 13400000.00
otherNonCashItems 2400000.00
freeCashFlow 103300000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments -4800000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4800000.00
netBorrowings -28400000.00
totalCashFromFinancingActivities -99300000.00
changeToOperatingActivities 15500000.00
netIncome 4600000.00
changeInCash 7800000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 14500000.00
totalCashFromOperatingActivities 111900000.00
depreciation 60800000.00
otherCashflowsFromInvestingActivities 1900000.00
dividendsPaid 60700000.00
changeToInventory -33700000.00
changeToAccountReceivables -27500000.00
otherCashflowsFromFinancingActivities 195100000.00
changeToNetincome 21200000.00
capitalExpenditures 15600000
cashFlowsOtherOperating 23600000.00
cashAndCashEquivalentsChanges 7800000.00
changeInWorkingCapital 15500000.00
stockBasedCompensation 8100000.00
otherNonCashItems 23000000.00
freeCashFlow 96300000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -209600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -209600000.00
netBorrowings 215300000.00
totalCashFromFinancingActivities 146900000.00
changeToOperatingActivities 7700000.00
netIncome -24300000.00
changeInCash 1500000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 6700000.00
totalCashFromOperatingActivities 64200000.00
depreciation 61000000.00
otherCashflowsFromInvestingActivities 162300000.00
dividendsPaid 60700000.00
changeToInventory -33700000.00
changeToAccountReceivables -27500000.00
salePurchaseOfStock 2800000.00
otherCashflowsFromFinancingActivities 459700000.00
changeToNetincome 4600000.00
capitalExpenditures 56400000
cashFlowsOtherOperating 21300000.00
cashAndCashEquivalentsChanges 1500000.00
changeInWorkingCapital 7700000.00
stockBasedCompensation 13600000.00
otherNonCashItems 6300000.00
freeCashFlow 7800000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments 6000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -83300000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities -56400000.00
changeToOperatingActivities 3700000.00
netIncome -23400000.00
changeInCash -20500000.00
beginPeriodCashFlow 25700000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 119200000.00
depreciation 56100000.00
otherCashflowsFromInvestingActivities -300000.00
dividendsPaid 60300000.00
changeToInventory -33700000.00
changeToAccountReceivables -27500000.00
otherCashflowsFromFinancingActivities 251600000.00
changeToNetincome 85600000.00
capitalExpenditures 86800000
cashFlowsOtherOperating -700000.00
cashAndCashEquivalentsChanges -20500000.00
changeInWorkingCapital 3700000.00
stockBasedCompensation -4400000.00
otherNonCashItems 87400000.00
freeCashFlow 32400000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 9000000.00
changeToLiabilities -23300000.00
totalCashflowsFromInvestingActivities -109200000.00
netBorrowings 59300000.00
totalCashFromFinancingActivities -8800000.00
changeToOperatingActivities -1900000.00
netIncome 47200000.00
changeInCash 24100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 25700000.00
totalCashFromOperatingActivities 142100000.00
depreciation 55200000.00
otherCashflowsFromInvestingActivities -700000.00
dividendsPaid 58200000.00
changeToInventory 10900000.00
changeToAccountReceivables 42900000.00
otherCashflowsFromFinancingActivities 304600000.00
changeToNetincome 4100000.00
capitalExpenditures 108500000
changeReceivables 42900000.00
cashFlowsOtherOperating 3500000.00
cashAndCashEquivalentsChanges 24100000.00
changeInWorkingCapital 28600000.00
stockBasedCompensation 5400000.00
otherNonCashItems 1600000.00
freeCashFlow 33600000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments 11400000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -150500000.00
netBorrowings 134000000.00
totalCashFromFinancingActivities 65600000.00
changeToOperatingActivities -15800000.00
netIncome 33600000.00
changeInCash -500000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 84400000.00
depreciation 51500000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 58100000.00
changeToInventory 10900000.00
changeToAccountReceivables 42900000.00
otherCashflowsFromFinancingActivities 440100000.00
changeToNetincome 400000.00
capitalExpenditures 142300000
cashFlowsOtherOperating -2800000.00
cashAndCashEquivalentsChanges -500000.00
changeInWorkingCapital -15800000.00
stockBasedCompensation 13000000.00
otherNonCashItems 2400000.00
freeCashFlow -57900000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments 2700000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -593000000.00
netBorrowings 361200000.00
totalCashFromFinancingActivities 530300000.00
changeToOperatingActivities -17800000.00
netIncome 225000000.00
changeInCash 300000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 63000000.00
depreciation 49300000.00
otherCashflowsFromInvestingActivities 461100000.00
dividendsPaid 58100000.00
changeToInventory 10900000.00
changeToAccountReceivables 42900000.00
salePurchaseOfStock 235000000.00
otherCashflowsFromFinancingActivities 1464300000.00
changeToNetincome 3100000.00
capitalExpenditures 136200000
cashFlowsOtherOperating -215900000.00
cashAndCashEquivalentsChanges 300000.00
changeInWorkingCapital -17800000.00
stockBasedCompensation 11300000.00
otherNonCashItems -204900000.00
freeCashFlow -73200000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments 38200000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -91000000.00
netBorrowings 14300000.00
totalCashFromFinancingActivities -55300000.00
changeToOperatingActivities 52800000.00
netIncome 14100000.00
changeInCash -15400000.00
beginPeriodCashFlow 17200000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 130900000.00
depreciation 39800000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 58100000.00
changeToInventory 10900000.00
changeToAccountReceivables 42900000.00
otherCashflowsFromFinancingActivities 288300000.00
changeToNetincome 5500000.00
capitalExpenditures 68500000
cashFlowsOtherOperating 70100000.00
cashAndCashEquivalentsChanges -15400000.00
changeInWorkingCapital 52800000.00
stockBasedCompensation 17300000.00
otherNonCashItems 6700000.00
freeCashFlow 62400000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -42900000.00
changeToLiabilities -138600000.00
totalCashflowsFromInvestingActivities -51000000.00
netBorrowings 74500000.00
totalCashFromFinancingActivities 13100000.00
changeToOperatingActivities -56000000.00
netIncome 59600000.00
changeInCash 14800000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 17200000.00
totalCashFromOperatingActivities 52700000.00
depreciation 39900000.00
otherCashflowsFromInvestingActivities 70900000.00
dividendsPaid 57800000.00
changeToInventory -24100000.00
changeToAccountReceivables 167800000.00
otherCashflowsFromFinancingActivities 1113400000.00
changeToNetincome 2100000.00
capitalExpenditures 99800000
changeReceivables 167800000.00
cashFlowsOtherOperating -55400000.00
cashAndCashEquivalentsChanges 14800000.00
changeInWorkingCapital -50900000.00
stockBasedCompensation 600000.00
otherNonCashItems 4000000.00
freeCashFlow -47100000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments 20800000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -95300000.00
netBorrowings 111900000.00
totalCashFromFinancingActivities 50700000.00
changeToOperatingActivities -8800000.00
netIncome -5200000.00
changeInCash -3700000.00
beginPeriodCashFlow 6100000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 40900000.00
depreciation 39200000.00
otherCashflowsFromInvestingActivities 1800000.00
dividendsPaid 57700000.00
changeToInventory -24100000.00
changeToAccountReceivables 167800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 301500000.00
changeToNetincome 3500000.00
capitalExpenditures 87000000
cashFlowsOtherOperating 1600000.00
cashAndCashEquivalentsChanges -3700000.00
changeInWorkingCapital -8800000.00
stockBasedCompensation 10400000.00
otherNonCashItems 1800000.00
freeCashFlow -46100000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments 6800000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -42200000.00
netBorrowings 91300000.00
totalCashFromFinancingActivities 29700000.00
changeToOperatingActivities -48700000.00
netIncome -21500000.00
changeInCash -1200000.00
beginPeriodCashFlow 7300000.00
endPeriodCashFlow 6100000.00
totalCashFromOperatingActivities 11300000.00
depreciation 44500000.00
otherCashflowsFromInvestingActivities 5600000.00
dividendsPaid 57700000.00
changeToInventory -24100000.00
changeToAccountReceivables 167800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 443400000.00
changeToNetincome 24900000.00
capitalExpenditures 53400000
cashFlowsOtherOperating -38400000.00
cashAndCashEquivalentsChanges -1200000.00
changeInWorkingCapital -48700000.00
stockBasedCompensation 10300000.00
otherNonCashItems 1900000.00
freeCashFlow -42100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -52700000.00
netBorrowings -25900000.00
totalCashFromFinancingActivities -90000000.00
changeToOperatingActivities 61500000.00
netIncome 34100000.00
changeInCash 6000000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 7300000.00
totalCashFromOperatingActivities 148700000.00
depreciation 45100000.00
otherCashflowsFromInvestingActivities 1200000.00
dividendsPaid 57700000.00
changeToInventory -24100000.00
changeToAccountReceivables 167800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 393400000.00
changeToNetincome -1000000.00
capitalExpenditures 65300000
cashFlowsOtherOperating 68700000.00
cashAndCashEquivalentsChanges 6000000.00
changeInWorkingCapital 61500000.00
stockBasedCompensation 7200000.00
otherNonCashItems 1000000.00
freeCashFlow 83400000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments 11500000.00
changeToLiabilities 140100000.00
totalCashflowsFromInvestingActivities 183000000.00
netBorrowings -2288800000.00
totalCashFromFinancingActivities -210800000.00
changeToOperatingActivities 40800000.00
netIncome -119600000.00
changeInCash -100000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 27700000.00
depreciation 46500000.00
otherCashflowsFromInvestingActivities 223900000.00
dividendsPaid 57200000.00
changeToInventory -9900000.00
changeToAccountReceivables -170700000.00
salePurchaseOfStock 628800000.00
otherCashflowsFromFinancingActivities -31800000.00
changeToNetincome 157300000.00
capitalExpenditures 54000000
changeReceivables -170700000.00
cashFlowsOtherOperating -17800000.00
cashAndCashEquivalentsChanges -100000.00
changeInWorkingCapital -64900000.00
stockBasedCompensation 6600000.00
otherNonCashItems 160500000.00
freeCashFlow -26300000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments 28000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -59200000.00
netBorrowings 529400000.00
totalCashFromFinancingActivities -37000000.00
changeToOperatingActivities 63600000.00
netIncome -27900000.00
changeInCash -900000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 95300000.00
depreciation 48100000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 41800000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10600000.00
otherCashflowsFromFinancingActivities 534600000.00
changeToNetincome 3400000.00
capitalExpenditures 45700000
cashFlowsOtherOperating 69800000.00
cashAndCashEquivalentsChanges -900000.00
changeInWorkingCapital 63600000.00
stockBasedCompensation 6200000.00
otherNonCashItems 2000000.00
freeCashFlow 49600000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments 18400000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -72800000.00
netBorrowings 525900000.00
totalCashFromFinancingActivities 100000.00
changeToOperatingActivities 16800000.00
netIncome 300000.00
changeInCash 1300000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 74000000.00
depreciation 48700000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 41800000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 529400000.00
changeToNetincome 1100000.00
capitalExpenditures 66000000
cashFlowsOtherOperating 22200000.00
cashAndCashEquivalentsChanges 1300000.00
changeInWorkingCapital 16800000.00
stockBasedCompensation 5400000.00
otherNonCashItems 2900000.00
freeCashFlow 8000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments 100000.00
changeToLiabilities 140100000.00
totalCashflowsFromInvestingActivities -12300000.00
netBorrowings 1154500000.00
totalCashFromFinancingActivities -47200000.00
changeToOperatingActivities -15200000.00
netIncome -19400000.00
changeInCash -600000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 58900000.00
depreciation 48400000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 41800000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1138700000.00
changeToNetincome 36000000.00
capitalExpenditures 22700000
cashFlowsOtherOperating -7900000.00
cashAndCashEquivalentsChanges -600000.00
changeInWorkingCapital -15200000.00
stockBasedCompensation 7300000.00
otherNonCashItems 38400000.00
freeCashFlow 36200000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments 6200000.00
changeToLiabilities 74600000.00
totalCashflowsFromInvestingActivities 400000.00
netBorrowings -2340400000.00
totalCashFromFinancingActivities -101400000.00
changeToOperatingActivities 82700000.00
netIncome -64300000.00
changeInCash 600000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 101600000.00
depreciation 52600000.00
otherCashflowsFromInvestingActivities -935900000.00
dividendsPaid 41400000.00
changeToInventory -22500000.00
changeToAccountReceivables -76900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 197300000.00
changeToNetincome 94600000.00
capitalExpenditures 21400000
changeReceivables -76900000.00
cashFlowsOtherOperating 41700000.00
cashAndCashEquivalentsChanges 600000.00
changeInWorkingCapital 11100000.00
stockBasedCompensation 5800000.00
otherNonCashItems 98600000.00
freeCashFlow 80200000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments 700000.00
changeToLiabilities 74600000.00
totalCashflowsFromInvestingActivities 1000000.00
netBorrowings 285200000.00
totalCashFromFinancingActivities -52400000.00
changeToOperatingActivities -6500000.00
netIncome 3000000.00
changeInCash 100000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 51500000.00
depreciation 50300000.00
otherCashflowsFromInvestingActivities 1100000.00
dividendsPaid 41400000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 281300000.00
changeToNetincome -1100000.00
capitalExpenditures 3100000
cashFlowsOtherOperating -2400000.00
cashAndCashEquivalentsChanges 100000.00
changeInWorkingCapital -6500000.00
stockBasedCompensation 4100000.00
otherNonCashItems 900000.00
freeCashFlow 48400000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 5500000.00
changeToLiabilities 74600000.00
totalCashflowsFromInvestingActivities 926100000.00
netBorrowings 765300000.00
totalCashFromFinancingActivities -985000000.00
changeToOperatingActivities 2700000.00
netIncome -37100000.00
changeInCash -200000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 58700000.00
depreciation 64400000.00
otherCashflowsFromInvestingActivities 941200000.00
dividendsPaid 41400000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 758300000.00
changeToNetincome 22200000.00
capitalExpenditures 20600000
cashFlowsOtherOperating 7500000.00
cashAndCashEquivalentsChanges -200000.00
changeInWorkingCapital 2700000.00
stockBasedCompensation 4800000.00
otherNonCashItems 24400000.00
freeCashFlow 38100000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments 5500000.00
totalCashflowsFromInvestingActivities -60300000.00
netBorrowings 313500000.00
totalCashFromFinancingActivities -73400000.00
netIncome -93700000.00
changeInCash 600000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 134300000.00
depreciation 62300000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 95600000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 308900000.00
changeToNetincome 108900000.00
capitalExpenditures 55600000
cashFlowsOtherOperating 55100000.00
cashAndCashEquivalentsChanges 600000.00
changeInWorkingCapital 50600000.00
stockBasedCompensation 4500000.00
otherNonCashItems 110700000.00
freeCashFlow 78700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 77600000.00
changeToLiabilities -128000000.00
totalCashflowsFromInvestingActivities -57200000.00
netBorrowings 791300000.00
totalCashFromFinancingActivities -90400000.00
changeToOperatingActivities 104300000.00
netIncome -1402400000.00
changeInCash -8500000.00
beginPeriodCashFlow 9000000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 139100000.00
depreciation 75600000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 94300000.00
changeToInventory 2000000.00
changeToAccountReceivables 119700000.00
salePurchaseOfStock -58800000.00
otherCashflowsFromFinancingActivities 787500000.00
changeToNetincome 1407100000.00
capitalExpenditures 59900000
changeReceivables 119700000.00
cashFlowsOtherOperating 62800000.00
cashAndCashEquivalentsChanges -8500000.00
changeInWorkingCapital 52400000.00
stockBasedCompensation 4100000.00
otherNonCashItems 1410500000.00
freeCashFlow 79200000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
investments -8600000.00
totalCashflowsFromInvestingActivities -47100000.00
netBorrowings 1315900000.00
totalCashFromFinancingActivities -35700000.00
netIncome -623400000.00
changeInCash 7700000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 9000000.00
totalCashFromOperatingActivities 90500000.00
depreciation 75500000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 25700000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1289800000.00
changeToNetincome 614700000.00
capitalExpenditures 39300000
cashFlowsOtherOperating 21500000.00
cashAndCashEquivalentsChanges 7700000.00
changeInWorkingCapital 17600000.00
stockBasedCompensation 3900000.00
otherNonCashItems 617800000.00
freeCashFlow 51200000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -8900000.00
totalCashflowsFromInvestingActivities -43200000.00
netBorrowings 901900000.00
totalCashFromFinancingActivities -77700000.00
netIncome -296000000.00
changeInCash -66400000.00
beginPeriodCashFlow 67700000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 54500000.00
depreciation 74800000.00
otherCashflowsFromInvestingActivities 1800000.00
dividendsPaid 25700000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 809200000.00
changeToNetincome 299100000.00
capitalExpenditures 36100000
cashFlowsOtherOperating -25700000.00
cashAndCashEquivalentsChanges -66400000.00
changeInWorkingCapital -31600000.00
stockBasedCompensation 5900000.00
otherNonCashItems 302100000.00
freeCashFlow 18400000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
investments -18100000.00
totalCashflowsFromInvestingActivities -65200000.00
netBorrowings 1252700000.00
totalCashFromFinancingActivities -32500000.00
netIncome 18100000.00
changeInCash 58900000.00
beginPeriodCashFlow 8800000.00
endPeriodCashFlow 67700000.00
totalCashFromOperatingActivities 156600000.00
depreciation 74200000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 25800000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1163900000.00
changeToNetincome -3200000.00
capitalExpenditures 47400000
cashFlowsOtherOperating 65400000.00
cashAndCashEquivalentsChanges 58900000.00
changeInWorkingCapital 59600000.00
stockBasedCompensation 5800000.00
otherNonCashItems -200000.00
freeCashFlow 109200000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 26800000.00
changeToLiabilities -96400000.00
totalCashflowsFromInvestingActivities -111300000.00
netBorrowings 28300000.00
totalCashFromFinancingActivities -7900000.00
changeToOperatingActivities -64700000.00
netIncome -30700000.00
changeInCash 6600000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities 125800000.00
depreciation 76100000.00
otherCashflowsFromInvestingActivities 69100000.00
dividendsPaid 25600000.00
changeToInventory 26900000.00
changeToAccountReceivables 60400000.00
salePurchaseOfStock -679700000.00
otherCashflowsFromFinancingActivities 838300000.00
changeToNetincome 31200000.00
capitalExpenditures 153300000
changeReceivables 60400000.00
cashFlowsOtherOperating 341000000.00
cashAndCashEquivalentsChanges 6600000.00
changeInWorkingCapital 23400000.00
stockBasedCompensation 4900000.00
otherNonCashItems 52800000.00
freeCashFlow -27500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments 33200000.00
totalCashflowsFromInvestingActivities -131300000.00
netBorrowings 76500000.00
totalCashFromFinancingActivities 69600000.00
netIncome 11900000.00
changeInCash -16000000.00
beginPeriodCashFlow 18200000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities 45700000.00
depreciation 71700000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 25600000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 406300000.00
otherCashflowsFromFinancingActivities 747500000.00
changeToNetincome 4200000.00
capitalExpenditures 98400000
cashFlowsOtherOperating -44100000.00
cashAndCashEquivalentsChanges -16000000.00
changeInWorkingCapital -44100000.00
stockBasedCompensation 4800000.00
otherNonCashItems 1800000.00
freeCashFlow -52700000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments 28800000.00
totalCashflowsFromInvestingActivities -135700000.00
netBorrowings -104700000.00
totalCashFromFinancingActivities 107000000.00
netIncome -4800000.00
changeInCash 10500000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 18200000.00
totalCashFromOperatingActivities 39200000.00
depreciation 71200000.00
otherCashflowsFromInvestingActivities 7400000.00
dividendsPaid 25700000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 315400000.00
otherCashflowsFromFinancingActivities 985300000.00
changeToNetincome 14000000.00
capitalExpenditures 99500000
cashFlowsOtherOperating -43200000.00
cashAndCashEquivalentsChanges 10500000.00
changeInWorkingCapital -41100000.00
stockBasedCompensation 6200000.00
otherNonCashItems 8000000.00
freeCashFlow -60300000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments 19800000.00
totalCashflowsFromInvestingActivities -104700000.00
netBorrowings 122700000.00
totalCashFromFinancingActivities 34900000.00
netIncome 13200000.00
changeInCash 2500000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 72300000.00
depreciation 66300000.00
otherCashflowsFromInvestingActivities 12100000.00
dividendsPaid 25600000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 11900000.00
otherCashflowsFromFinancingActivities 434200000.00
changeToNetincome 800000.00
capitalExpenditures 72800000
cashFlowsOtherOperating -9900000.00
cashAndCashEquivalentsChanges 2500000.00
changeInWorkingCapital -12000000.00
stockBasedCompensation 5400000.00
otherNonCashItems 3200000.00
freeCashFlow -500000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -1042900000.00
totalCashFromFinancingActivities 631200000.00
netIncome -42100000.00
changeInCash -3600000.00
beginPeriodCashFlow 8800000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 74200000.00
depreciation 62100000.00
otherCashflowsFromInvestingActivities 11200000.00
dividendsPaid 25000000.00
changeToInventory 23600000.00
changeToAccountReceivables 21900000.00
salePurchaseOfStock 800000.00
otherCashflowsFromFinancingActivities 1538300000.00
capitalExpenditures 148400000
changeInWorkingCapital 8600000.00
stockBasedCompensation 9800000.00
otherNonCashItems 36000000.00
freeCashFlow -74200000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
investments -152500000.00
changeToLiabilities 103600000.00
totalCashflowsFromInvestingActivities 187700000.00
netBorrowings 102500000.00
totalCashFromFinancingActivities 205300000.00
netIncome -7900000.00
changeInCash 6100000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities 56700000.00
depreciation 55400000.00
otherCashflowsFromInvestingActivities 441500000.00
dividendsPaid 22300000.00
changeToInventory -42500000.00
changeToAccountReceivables -58100000.00
salePurchaseOfStock 521200000.00
otherCashflowsFromFinancingActivities -62300000.00
changeToNetincome -29200000.00
capitalExpenditures 114500000
changeReceivables -37100000.00
cashFlowsOtherOperating 18700000.00
cashAndCashEquivalentsChanges 6400000.00
changeInWorkingCapital 6700000.00
stockBasedCompensation 5600000.00
otherNonCashItems 1200000.00
freeCashFlow -57800000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 97700000.00
netIncome 4700000.00
changeInCash 400000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities -63600000.00
depreciation 11700000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 17100000.00
changeToInventory -39800000.00
changeToAccountReceivables -43900000.00
salePurchaseOfStock 22800000.00
otherCashflowsFromFinancingActivities -5700000.00
capitalExpenditures 39000000
changeInWorkingCapital -69700000.00
stockBasedCompensation -2200000.00
otherNonCashItems -7200000.00
freeCashFlow -102600000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
changeToLiabilities -9500000.00
totalCashflowsFromInvestingActivities -46000000.00
netBorrowings -56100000.00
totalCashFromFinancingActivities -74500000.00
netIncome -5300000.00
changeInCash 500000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 121000000.00
depreciation 38700000.00
otherCashflowsFromInvestingActivities -900000.00
dividendsPaid 38200000.00
changeToInventory 35100000.00
changeToAccountReceivables 40200000.00
salePurchaseOfStock -800000.00
otherCashflowsFromFinancingActivities 205900000.00
changeToNetincome 15500000.00
capitalExpenditures 45100000
changeReceivables 40200000.00
cashFlowsOtherOperating 35700000.00
cashAndCashEquivalentsChanges 500000.00
changeInWorkingCapital 74000000.00
stockBasedCompensation 4200000.00
otherNonCashItems 9700000.00
freeCashFlow 75900000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
changeToLiabilities 8100000.00
totalCashflowsFromInvestingActivities -475600000.00
netBorrowings 6600000.00
totalCashFromFinancingActivities 449400000.00
netIncome 2800000.00
changeInCash -6700000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 28000000.00
depreciation 34800000.00
otherCashflowsFromInvestingActivities -423400000.00
dividendsPaid 36700000.00
changeToInventory 23600000.00
changeToAccountReceivables -64900000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 764700000.00
changeToNetincome 16500000.00
capitalExpenditures 52200000
changeReceivables -64900000.00
cashFlowsOtherOperating 36900000.00
cashAndCashEquivalentsChanges 1800000.00
changeInWorkingCapital -18100000.00
stockBasedCompensation 3100000.00
otherNonCashItems 5700000.00
freeCashFlow -24200000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
changeToLiabilities 17600000.00
totalCashflowsFromInvestingActivities -165800000.00
netBorrowings 272000000.00
totalCashFromFinancingActivities 175100000.00
netIncome 543200000.00
changeInCash -4900000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 8500000.00
totalCashFromOperatingActivities -14200000.00
depreciation 33000000.00
otherCashflowsFromInvestingActivities -65800000.00
dividendsPaid 48200000.00
changeToInventory -43000000.00
changeToAccountReceivables -41900000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities 388800000.00
changeToNetincome -573700000.00
capitalExpenditures 100000000
changeReceivables -41900000.00
cashFlowsOtherOperating 197600000.00
cashAndCashEquivalentsChanges -4900000.00
changeInWorkingCapital -53700000.00
stockBasedCompensation 3100000.00
otherNonCashItems -540700000.00
freeCashFlow -114200000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
changeToLiabilities -8400000.00
totalCashflowsFromInvestingActivities -55000000.00
netBorrowings 1163200000.00
totalCashFromFinancingActivities -13400000.00
netIncome -17700000.00
changeInCash -9700000.00
beginPeriodCashFlow 14600000.00
endPeriodCashFlow 4900000.00
totalCashFromOperatingActivities 58700000.00
depreciation 38200000.00
otherCashflowsFromInvestingActivities 1600000.00
dividendsPaid 47100000.00
changeToInventory 9400000.00
changeToAccountReceivables 53000000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities 351200000.00
changeToNetincome -22900000.00
capitalExpenditures 56600000
changeReceivables 53000000.00
cashFlowsOtherOperating -11700000.00
cashAndCashEquivalentsChanges -9700000.00
changeInWorkingCapital 28500000.00
stockBasedCompensation 3600000.00
otherNonCashItems 6500000.00
freeCashFlow 2100000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
changeToLiabilities -44100000.00
totalCashflowsFromInvestingActivities -55600000.00
netBorrowings -45900000.00
totalCashFromFinancingActivities -119800000.00
netIncome 44000000.00
changeInCash -4100000.00
beginPeriodCashFlow 18700000.00
endPeriodCashFlow 14600000.00
totalCashFromOperatingActivities 171300000.00
depreciation 49700000.00
otherCashflowsFromInvestingActivities -600000.00
dividendsPaid 88700000.00
changeToInventory 63300000.00
changeToAccountReceivables 57100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 247300000.00
changeToNetincome 2800000.00
capitalExpenditures 55000000
changeReceivables 57100000.00
cashFlowsOtherOperating 22700000.00
cashAndCashEquivalentsChanges -4100000.00
changeInWorkingCapital 70600000.00
stockBasedCompensation 3100000.00
otherNonCashItems 3900000.00
freeCashFlow 116300000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
changeToLiabilities -8200000.00
totalCashflowsFromInvestingActivities -74200000.00
netBorrowings -230100000.00
totalCashFromFinancingActivities 58200000.00
netIncome -3600000.00
changeInCash 7200000.00
beginPeriodCashFlow 11500000.00
endPeriodCashFlow 18700000.00
totalCashFromOperatingActivities 23200000.00
depreciation 48700000.00
otherCashflowsFromInvestingActivities -17100000.00
dividendsPaid 83900000.00
changeToInventory 56000000.00
changeToAccountReceivables -69500000.00
salePurchaseOfStock 919900000.00
otherCashflowsFromFinancingActivities -5700000.00
changeToNetincome -6900000.00
capitalExpenditures 57100000
changeReceivables -69500000.00
cashFlowsOtherOperating -2600000.00
cashAndCashEquivalentsChanges 7200000.00
changeInWorkingCapital -36000000.00
stockBasedCompensation 3100000.00
otherNonCashItems 11100000.00
freeCashFlow -33900000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
changeToLiabilities 68800000.00
totalCashflowsFromInvestingActivities -115200000.00
netBorrowings 55800000.00
totalCashFromFinancingActivities -15800000.00
netIncome -50200000.00
changeInCash -147100000.00
beginPeriodCashFlow 158600000.00
endPeriodCashFlow 11500000.00
totalCashFromOperatingActivities -16100000.00
depreciation 50000000.00
otherCashflowsFromInvestingActivities -60800000.00
dividendsPaid 84000000.00
changeToInventory -67100000.00
changeToAccountReceivables -28300000.00
salePurchaseOfStock 134900000.00
otherCashflowsFromFinancingActivities 10900000.00
changeToNetincome -1200000.00
capitalExpenditures 54400000
changeReceivables -28300000.00
cashFlowsOtherOperating 17700000.00
cashAndCashEquivalentsChanges -147100000.00
changeInWorkingCapital -26400000.00
stockBasedCompensation 1400000.00
otherNonCashItems 9400000.00
freeCashFlow -70500000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
changeToLiabilities 10600000.00
totalCashflowsFromInvestingActivities -59100000.00
netBorrowings -43500000.00
totalCashFromFinancingActivities 190500000.00
netIncome -35500000.00
changeInCash 140100000.00
beginPeriodCashFlow 18500000.00
endPeriodCashFlow 158600000.00
totalCashFromOperatingActivities 8700000.00
depreciation 48000000.00
otherCashflowsFromInvestingActivities 1900000.00
dividendsPaid 77600000.00
changeToInventory -79100000.00
changeToAccountReceivables 52900000.00
salePurchaseOfStock 200400000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome 4700000.00
capitalExpenditures 61000000
changeReceivables 52900000.00
cashFlowsOtherOperating 15200000.00
cashAndCashEquivalentsChanges 140100000.00
changeInWorkingCapital -9900000.00
stockBasedCompensation 1500000.00
otherNonCashItems 4800000.00
freeCashFlow -52300000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities -72400000.00
totalCashflowsFromInvestingActivities -26100000.00
netBorrowings -1200000.00
totalCashFromFinancingActivities -77400000.00
netIncome 36600000.00
changeInCash -800000.00
beginPeriodCashFlow 19300000.00
endPeriodCashFlow 18500000.00
totalCashFromOperatingActivities 102700000.00
depreciation 47400000.00
otherCashflowsFromInvestingActivities 18200000.00
dividendsPaid 77400000.00
changeToInventory 68900000.00
changeToAccountReceivables 28800000.00
salePurchaseOfStock 1900000.00
otherCashflowsFromFinancingActivities 1374100000.00
changeToNetincome -14400000.00
capitalExpenditures 44300000
changeReceivables 28800000.00
cashFlowsOtherOperating 16400000.00
cashAndCashEquivalentsChanges -800000.00
changeInWorkingCapital 2900000.00
stockBasedCompensation 1500000.00
otherNonCashItems 14300000.00
freeCashFlow 58400000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-04
currency_symbol USD
changeToLiabilities 34300000.00
totalCashflowsFromInvestingActivities -190200000.00
netBorrowings 116100000.00
totalCashFromFinancingActivities 46000000.00
netIncome 38500000.00
changeInCash -125100000.00
beginPeriodCashFlow 144400000.00
endPeriodCashFlow 19300000.00
totalCashFromOperatingActivities 19100000.00
depreciation 46400000.00
otherCashflowsFromInvestingActivities -169300000.00
dividendsPaid 21100000.00
changeToInventory 1900000.00
changeToAccountReceivables -113300000.00
salePurchaseOfStock 3100000.00
otherCashflowsFromFinancingActivities 198100000.00
changeToNetincome 12900000.00
capitalExpenditures 20900000
changeReceivables -113300000.00
cashFlowsOtherOperating 5500000.00
cashAndCashEquivalentsChanges -125100000.00
changeInWorkingCapital -70700000.00
stockBasedCompensation 1400000.00
otherNonCashItems 3500000.00
freeCashFlow -1800000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-29
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 712300000.00
netIncome -50300000.00
changeInCash 138900000.00
beginPeriodCashFlow 5400000.00
endPeriodCashFlow 144300000.00
totalCashFromOperatingActivities 33700000.00
depreciation 44100000.00
otherCashflowsFromInvestingActivities 6900000.00
dividendsPaid 64500000.00
changeToInventory -48100000.00
changeToAccountReceivables -3000000.00
salePurchaseOfStock 768100000.00
otherCashflowsFromFinancingActivities -16400000.00
capitalExpenditures 21100000
changeInWorkingCapital 31100000.00
stockBasedCompensation 1200000.00
otherNonCashItems 700000.00
freeCashFlow 12600000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -12000000.00
netIncome -34900000.00
changeInCash -13800000.00
beginPeriodCashFlow 19200000.00
endPeriodCashFlow 5400000.00
totalCashFromOperatingActivities 1300000.00
depreciation 40500000.00
otherCashflowsFromInvestingActivities 4800000.00
dividendsPaid 63900000.00
changeToInventory -10600000.00
changeToAccountReceivables 59000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 123600000.00
capitalExpenditures 13400000
changeInWorkingCapital -12000000.00
stockBasedCompensation 1400000.00
otherNonCashItems 6600000.00
freeCashFlow -12100000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
changeToLiabilities 3900000.00
totalCashFromFinancingActivities 3300000.00
netIncome 87900000.00
changeInCash 3400000.00
beginPeriodCashFlow 15800000.00
endPeriodCashFlow 19200000.00
totalCashFromOperatingActivities 91200000.00
depreciation 40100000.00
otherCashflowsFromInvestingActivities 3800000.00
dividendsPaid 61300000.00
changeToInventory 38500000.00
changeToAccountReceivables 29500000.00
otherCashflowsFromFinancingActivities 419800000.00
capitalExpenditures 23000000
changeInWorkingCapital -41200000.00
stockBasedCompensation 100000.00
otherNonCashItems 4300000.00
freeCashFlow 68200000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-03
currency_symbol USD
changeToLiabilities 55400000.00
totalCashFromFinancingActivities 180200000.00
netIncome 46000000.00
changeInCash 4200000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 15800000.00
totalCashFromOperatingActivities 49100000.00
depreciation 37100000.00
otherCashflowsFromInvestingActivities 2200000.00
dividendsPaid 55800000.00
changeToInventory -13200000.00
changeToAccountReceivables -83600000.00
otherCashflowsFromFinancingActivities 423800000.00
capitalExpenditures 34800000
changeInWorkingCapital -39500000.00
stockBasedCompensation 2100000.00
otherNonCashItems -900000.00
freeCashFlow 14300000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-30
currency_symbol USD
totalCashFromFinancingActivities 37900000.00
netIncome -32800000.00
changeInCash -1400000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 11600000.00
totalCashFromOperatingActivities 30200000.00
depreciation 36500000.00
otherCashflowsFromInvestingActivities 6300000.00
dividendsPaid 50400000.00
changeToInventory -17500000.00
changeToAccountReceivables 35000000.00
salePurchaseOfStock 165400000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 71100000
changeInWorkingCapital 21900000.00
stockBasedCompensation 900000.00
otherNonCashItems 500000.00
freeCashFlow -40900000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalCashFromFinancingActivities -13300000.00
netIncome -14300000.00
changeInCash -5100000.00
beginPeriodCashFlow 18100000.00
endPeriodCashFlow 13000000.00
totalCashFromOperatingActivities 67600000.00
depreciation 26400000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 49200000.00
changeToInventory -22700000.00
changeToAccountReceivables 57100000.00
salePurchaseOfStock 121000000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 49600000
changeInWorkingCapital 49200000.00
stockBasedCompensation 800000.00
otherNonCashItems 2400000.00
freeCashFlow 18000000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -75300000.00
netIncome 91300000.00
changeInCash -800000.00
beginPeriodCashFlow 18900000.00
endPeriodCashFlow 18100000.00
totalCashFromOperatingActivities 130200000.00
depreciation 26600000.00
otherCashflowsFromInvestingActivities 3900000.00
dividendsPaid 44500000.00
changeToInventory 8900000.00
otherCashflowsFromFinancingActivities -30800000.00
capitalExpenditures 57100000
changeInWorkingCapital 6500000.00
stockBasedCompensation -800000.00
otherNonCashItems -400000.00
freeCashFlow 73100000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-06
currency_symbol USD
changeToLiabilities 19300000.00
totalCashFromFinancingActivities 36200000.00
netIncome 57200000.00
changeInCash 1600000.00
beginPeriodCashFlow 17300000.00
endPeriodCashFlow 18900000.00
totalCashFromOperatingActivities 11400000.00
depreciation 26300000.00
otherCashflowsFromInvestingActivities 2300000.00
dividendsPaid 43100000.00
changeToInventory 35200000.00
changeToAccountReceivables -54100000.00
otherCashflowsFromFinancingActivities 79300000.00
capitalExpenditures 47000000
changeInWorkingCapital -74000000.00
stockBasedCompensation 600000.00
otherNonCashItems 1200000.00
freeCashFlow -35600000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-01
currency_symbol USD
changeToLiabilities 9700000.00
totalCashFromFinancingActivities 137900000.00
netIncome -33100000.00
changeInCash 6600000.00
beginPeriodCashFlow 10700000.00
endPeriodCashFlow 17300000.00
totalCashFromOperatingActivities 32800000.00
depreciation 26400000.00
otherCashflowsFromInvestingActivities 28500000.00
dividendsPaid 41200000.00
changeToInventory -5900000.00
otherCashflowsFromFinancingActivities 178700000.00
capitalExpenditures 52200000
changeInWorkingCapital 23700000.00
otherNonCashItems 15800000.00
freeCashFlow -19400000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 300000.00
totalCashFromFinancingActivities 5800000.00
netIncome -20700000.00
changeInCash -10400000.00
beginPeriodCashFlow 21100000.00
endPeriodCashFlow 10700000.00
totalCashFromOperatingActivities 85400000.00
depreciation 26800000.00
otherCashflowsFromInvestingActivities 27000000.00
dividendsPaid 40200000.00
changeToInventory -15900000.00
otherCashflowsFromFinancingActivities 46100000.00
capitalExpenditures 46400000
changeInWorkingCapital 74300000.00
otherNonCashItems 5000000.00
freeCashFlow 39000000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashFromFinancingActivities -24000000.00
netIncome 82000000.00
changeInCash -2000000.00
beginPeriodCashFlow 23100000.00
endPeriodCashFlow 21100000.00
totalCashFromOperatingActivities 88600000.00
depreciation 23700000.00
otherCashflowsFromInvestingActivities 24200000.00
dividendsPaid 39300000.00
changeToInventory 56100000.00
otherCashflowsFromFinancingActivities 14500000.00
capitalExpenditures 62300000
changeInWorkingCapital -20300000.00
otherNonCashItems 3200000.00
freeCashFlow 26300000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-06
currency_symbol USD
changeToLiabilities 31900000.00
totalCashFromFinancingActivities 92800000.00
netIncome 36900000.00
changeInCash 15400000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 23100000.00
totalCashFromOperatingActivities -23000000.00
depreciation 23400000.00
otherCashflowsFromInvestingActivities 22300000.00
dividendsPaid 38200000.00
changeToInventory -26100000.00
changeToAccountReceivables -71000000.00
otherCashflowsFromFinancingActivities 130800000.00
capitalExpenditures 39200000
changeInWorkingCapital -81400000.00
stockBasedCompensation 400000.00
otherNonCashItems -800000.00
freeCashFlow -62200000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
changeToLiabilities 8300000.00
totalCashFromFinancingActivities 28900000.00
netIncome -31700000.00
changeInCash 900000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 27800000.00
depreciation 23100000.00
otherCashflowsFromInvestingActivities 12700000.00
dividendsPaid 39500000.00
changeToInventory -21100000.00
otherCashflowsFromFinancingActivities 143500000.00
capitalExpenditures 52100000
changeInWorkingCapital 21200000.00
otherNonCashItems 15200000.00
freeCashFlow -24300000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities -32300000.00
netIncome -17200000.00
changeInCash -37200000.00
beginPeriodCashFlow 44000000.00
endPeriodCashFlow 6800000.00
totalCashFromOperatingActivities 18400000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities 4400000.00
dividendsPaid 34000000.00
changeToInventory -25000000.00
changeToAccountReceivables 7800000.00
otherCashflowsFromFinancingActivities -74200000.00
capitalExpenditures 17600000
changeInWorkingCapital 10700000.00
otherNonCashItems 2900000.00
freeCashFlow 800000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities -20900000.00
netIncome 86500000.00
changeInCash 29800000.00
beginPeriodCashFlow 14200000.00
endPeriodCashFlow 44000000.00
totalCashFromOperatingActivities 95000000.00
depreciation 19600000.00
otherCashflowsFromInvestingActivities 3700000.00
dividendsPaid 15500000.00
changeToInventory 34400000.00
otherCashflowsFromFinancingActivities -126000000.00
capitalExpenditures 9100000
changeInWorkingCapital -35700000.00
otherNonCashItems 24600000.00
freeCashFlow 85900000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-08
currency_symbol USD
changeToLiabilities 44800000.00
totalCashFromFinancingActivities 39900000.00
netIncome 29400000.00
changeInCash 2200000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 14200000.00
totalCashFromOperatingActivities 26700000.00
depreciation 21100000.00
otherCashflowsFromInvestingActivities 2700000.00
dividendsPaid 29959000.00
changeToInventory 20100000.00
changeToAccountReceivables -63100000.00
otherCashflowsFromFinancingActivities 37400000.00
capitalExpenditures 22100000
changeInWorkingCapital -10700000.00
stockBasedCompensation 100000.00
otherNonCashItems 100000.00
freeCashFlow 4600000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-07
currency_symbol USD
totalCashFromFinancingActivities -4570000.00
netIncome -30357000.00
changeInCash -34021000.00
beginPeriodCashFlow 46065000.00
endPeriodCashFlow 12044000.00
totalCashFromOperatingActivities -7494000.00
depreciation 18637000.00
otherCashflowsFromInvestingActivities 10798000.00
dividendsPaid 29959000.00
changeToInventory -34008000.00
changeToAccountReceivables 4655000.00
otherCashflowsFromFinancingActivities 21641000.00
capitalExpenditures 14665000
changeInWorkingCapital 7513000.00
otherNonCashItems -3287000.00
freeCashFlow -22159000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 10831000.00
netIncome -32365000.00
changeInCash 28961000.00
beginPeriodCashFlow 17104000.00
endPeriodCashFlow 46065000.00
totalCashFromOperatingActivities 26783000.00
depreciation 21200000.00
dividendsPaid 26684000.00
changeToInventory -24983000.00
changeToAccountReceivables 17634000.00
otherCashflowsFromFinancingActivities -65412000.00
capitalExpenditures 5677000
changeInWorkingCapital 34219000.00
otherNonCashItems 3729000.00
freeCashFlow 21106000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities -84975000.00
netIncome 61829000.00
changeInCash -9319000.00
beginPeriodCashFlow 26423000.00
endPeriodCashFlow 17104000.00
totalCashFromOperatingActivities 95512000.00
depreciation 18902000.00
dividendsPaid 25877000.00
changeToInventory 47245000.00
otherCashflowsFromFinancingActivities -59011000.00
capitalExpenditures 8881000
changeInWorkingCapital -10885000.00
otherNonCashItems 25666000.00
freeCashFlow 86631000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
changeToLiabilities 53486000.00
totalCashFromFinancingActivities 187710000.00
netIncome 10704000.00
changeInCash 16923000.00
beginPeriodCashFlow 9500000.00
endPeriodCashFlow 26423000.00
totalCashFromOperatingActivities -10329000.00
depreciation 20215000.00
dividendsPaid 25085000.00
changeToInventory 40138000.00
changeToAccountReceivables -106231000.00
otherCashflowsFromFinancingActivities 187942000.00
capitalExpenditures 5286000
changeInWorkingCapital -20406000.00
stockBasedCompensation 51000.00
otherNonCashItems -20893000.00
freeCashFlow -15615000.00
2005-09-30
date 2005-09-30
filing_date 2005-12-13
currency_symbol USD
changeToLiabilities 33375000.00
totalCashFromFinancingActivities 209734000.00
netIncome -3205000.00
changeInCash -11559000.00
beginPeriodCashFlow 21059000.00
endPeriodCashFlow 9500000.00
totalCashFromOperatingActivities 7707000.00
depreciation 17095000.00
dividendsPaid 19894000.00
changeToInventory -59532000.00
otherCashflowsFromFinancingActivities 24196000.00
capitalExpenditures 9073000
changeInWorkingCapital -3210000.00
otherNonCashItems -2973000.00
freeCashFlow -1366000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 604000.00
netIncome -24118000.00
changeInCash -5470000.00
beginPeriodCashFlow 26529000.00
endPeriodCashFlow 21059000.00
totalCashFromOperatingActivities 11081000.00
depreciation 13033000.00
dividendsPaid 19244000.00
changeToInventory -24321000.00
changeToAccountReceivables 17837000.00
otherCashflowsFromFinancingActivities 19897000.00
capitalExpenditures 4184000
changeInWorkingCapital 20297000.00
otherNonCashItems 1869000.00
freeCashFlow 6897000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
changeToLiabilities 7787000.00
totalCashFromFinancingActivities -75696000.00
netIncome 54959000.00
changeInCash 5932000.00
beginPeriodCashFlow 20597000.00
endPeriodCashFlow 26529000.00
totalCashFromOperatingActivities 79086000.00
depreciation 12879000.00
dividendsPaid 17620000.00
changeToInventory 49204000.00
otherCashflowsFromFinancingActivities -75973000.00
capitalExpenditures 14826000
changeInWorkingCapital 9873000.00
otherNonCashItems 1375000.00
freeCashFlow 64260000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-09
currency_symbol USD
totalCashFromFinancingActivities 625520000.00
netIncome 11001000.00
changeInCash 18341000.00
beginPeriodCashFlow 2256000.00
endPeriodCashFlow 20597000.00
totalCashFromOperatingActivities -10205000.00
depreciation 9182000.00
dividendsPaid 11053000.00
changeToInventory -20000.00
changeToAccountReceivables -74472000.00
otherCashflowsFromFinancingActivities 424299000.00
capitalExpenditures 6039000
changeInWorkingCapital -29744000.00
otherNonCashItems -644000.00
freeCashFlow -16244000.00
2004-09-30
date 2004-09-30
filing_date 2004-12-07
currency_symbol USD
changeToLiabilities 24384000.00
totalCashFromFinancingActivities 43883000.00
netIncome -9588000.00
changeInCash -5753000.00
beginPeriodCashFlow 8009000.00
endPeriodCashFlow 2256000.00
totalCashFromOperatingActivities -17466000.00
depreciation 6311000.00
dividendsPaid 10167000.00
changeToInventory -30572000.00
otherCashflowsFromFinancingActivities 24121000.00
capitalExpenditures 4516000
changeInWorkingCapital -23290000.00
otherNonCashItems 9101000.00
freeCashFlow -21982000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalCashFromFinancingActivities 21640000.00
netIncome -9800000.00
changeInCash -1648000.00
beginPeriodCashFlow 9657000.00
endPeriodCashFlow 8009000.00
totalCashFromOperatingActivities 11988000.00
depreciation 5975000.00
dividendsPaid 9862000.00
changeToInventory -12000000.00
otherCashflowsFromFinancingActivities 31655000.00
capitalExpenditures 3556000
changeInWorkingCapital 14898000.00
otherNonCashItems 915000.00
freeCashFlow 8432000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
totalCashFromFinancingActivities -26028000.00
netIncome 5422000.00
changeInCash 3090000.00
beginPeriodCashFlow 6567000.00
endPeriodCashFlow 9657000.00
totalCashFromOperatingActivities 42374000.00
depreciation 5269000.00
dividendsPaid 9555000.00
changeToInventory 29623000.00
otherCashflowsFromFinancingActivities -16473000.00
capitalExpenditures 3096000
changeInWorkingCapital 15884000.00
otherNonCashItems 15799000.00
freeCashFlow 39278000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
totalCashFromFinancingActivities 25363000.00
netIncome 9370000.00
changeInCash 3039000.00
beginPeriodCashFlow 3528000.00
endPeriodCashFlow 6567000.00
totalCashFromOperatingActivities -4740000.00
depreciation 5220000.00
dividendsPaid 7788000.00
changeToInventory -6099000.00
changeToAccountReceivables -40832000.00
otherCashflowsFromFinancingActivities 33151000.00
capitalExpenditures 3353000
changeInWorkingCapital -22825000.00
otherNonCashItems 3495000.00
freeCashFlow -8093000.00
2003-09-30
date 2003-09-30
filing_date 2003-12-23
currency_symbol USD
changeToLiabilities 9979000.00
totalCashFromFinancingActivities 15675000.00
netIncome -5441000.00
changeInCash 1462000.00
beginPeriodCashFlow 2066000.00
endPeriodCashFlow 3528000.00
totalCashFromOperatingActivities -3521000.00
depreciation 4207000.00
dividendsPaid 7532000.00
changeToInventory -15353000.00
otherCashflowsFromFinancingActivities 23218000.00
capitalExpenditures 2328000
changeInWorkingCapital 889000.00
otherNonCashItems -3176000.00
freeCashFlow -5849000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 5480000.00
netIncome -6548000.00
changeInCash -7057000.00
beginPeriodCashFlow 9123000.00
endPeriodCashFlow 2066000.00
totalCashFromOperatingActivities -5138000.00
depreciation 3719000.00
dividendsPaid 6436000.00
changeToInventory -9961000.00
otherCashflowsFromFinancingActivities 11938000.00
capitalExpenditures 1204000
changeInWorkingCapital -4150000.00
otherNonCashItems 1841000.00
freeCashFlow -6342000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalCashFromFinancingActivities -24079000.00
netIncome 17785000.00
changeInCash 4599000.00
beginPeriodCashFlow 4524000.00
endPeriodCashFlow 9123000.00
totalCashFromOperatingActivities 30066000.00
depreciation 3718000.00
dividendsPaid 5692000.00
changeToInventory 16172000.00
otherCashflowsFromFinancingActivities -18387000.00
capitalExpenditures 1206000
changeInWorkingCapital 12326000.00
otherNonCashItems -3763000.00
freeCashFlow 28860000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-10
currency_symbol USD
totalCashFromFinancingActivities 4415000.00
netIncome 7716000.00
changeInCash 2436000.00
beginPeriodCashFlow 2088000.00
endPeriodCashFlow 4524000.00
totalCashFromOperatingActivities 13021000.00
depreciation 3705000.00
dividendsPaid 5557000.00
changeToInventory 16180000.00
changeToAccountReceivables -25960000.00
otherCashflowsFromFinancingActivities 9972000.00
capitalExpenditures 1492000
changeInWorkingCapital 3449000.00
otherNonCashItems -1849000.00
freeCashFlow 11529000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-26
currency_symbol USD
totalCashFromFinancingActivities 14267000.00
netIncome -4297000.00
changeInCash 1022000.00
beginPeriodCashFlow 1066000.00
endPeriodCashFlow 2088000.00
totalCashFromOperatingActivities -10650000.00
depreciation 3469000.00
dividendsPaid 5332000.00
changeToInventory -13275000.00
otherCashflowsFromFinancingActivities 15465000.00
capitalExpenditures 1961000
changeInWorkingCapital -16359000.00
otherNonCashItems 6537000.00
freeCashFlow -12611000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashFromFinancingActivities -6748000.00
netIncome -5910000.00
changeInCash -1409000.00
beginPeriodCashFlow 2475000.00
endPeriodCashFlow 1066000.00
totalCashFromOperatingActivities 8724000.00
depreciation 3537000.00
dividendsPaid 4380000.00
changeToInventory -11296000.00
otherCashflowsFromFinancingActivities -33104000.00
capitalExpenditures 1900000
changeInWorkingCapital 8605000.00
otherNonCashItems 2492000.00
freeCashFlow 6824000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -11551000.00
netIncome 14051000.00
changeInCash -1389000.00
beginPeriodCashFlow 3864000.00
endPeriodCashFlow 2475000.00
totalCashFromOperatingActivities 11706000.00
depreciation 3714000.00
dividendsPaid 4148000.00
changeToInventory 1848000.00
otherCashflowsFromFinancingActivities -7403000.00
capitalExpenditures 1396000
changeInWorkingCapital -11745000.00
otherNonCashItems 5686000.00
freeCashFlow 10310000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
totalCashFromFinancingActivities 90187000.00
netIncome 4465000.00
changeInCash 1693000.00
beginPeriodCashFlow 2171000.00
endPeriodCashFlow 3864000.00
totalCashFromOperatingActivities -2001000.00
depreciation 1977000.00
dividendsPaid 2337000.00
changeToInventory -1913000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 92044000.00
capitalExpenditures 1128000
changeInWorkingCapital -3852000.00
otherNonCashItems -4591000.00
freeCashFlow -3129000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-28
currency_symbol USD
totalCashFromFinancingActivities 7863000.00
netIncome -3676000.00
changeInCash -556000.00
beginPeriodCashFlow 2727000.00
endPeriodCashFlow 2171000.00
totalCashFromOperatingActivities -5824000.00
depreciation 2485000.00
dividendsPaid 1085000.00
changeToInventory -8077000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 8949000.00
capitalExpenditures 1562000
changeInWorkingCapital -2948000.00
otherNonCashItems -1685000.00
freeCashFlow -7386000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -391100000.00
totalCashFromFinancingActivities -53900000.00
netIncome 72500000.00
changeInCash -5800000.00
beginPeriodCashFlow 13300000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 439200000.00
depreciation 328900000.00
dividendsPaid 325300000.00
changeToInventory 34300000.00
changeToAccountReceivables 149400000.00
salePurchaseOfStock -123700000.00
otherCashflowsFromFinancingActivities 3681400000.00
capitalExpenditures 229300000
changeInWorkingCapital -114300000.00
stockBasedCompensation 37200000.00
otherNonCashItems 113800000.00
freeCashFlow 209900000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments 634400000.00
changeToLiabilities 148300000.00
totalCashflowsFromInvestingActivities 568900000.00
netBorrowings -430800000.00
totalCashFromFinancingActivities -996300000.00
changeToOperatingActivities 26700000.00
netIncome -37400000.00
changeInCash -700000.00
beginPeriodCashFlow 14000000.00
endPeriodCashFlow 13300000.00
totalCashFromOperatingActivities 426700000.00
depreciation 244200000.00
otherCashflowsFromInvestingActivities 17700000.00
dividendsPaid 224400000.00
changeToInventory -67400000.00
changeToAccountReceivables -114300000.00
salePurchaseOfStock -274600000.00
otherCashflowsFromFinancingActivities 2518400000.00
changeToNetincome 261000000.00
capitalExpenditures 83200000
changeReceivables -114300000.00
cashFlowsOtherOperating 61600000.00
cashAndCashEquivalentsChanges -700000.00
changeInWorkingCapital -6700000.00
stockBasedCompensation 34900000.00
otherNonCashItems 192100000.00
freeCashFlow 343500000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments 30000000.00
changeToLiabilities -1200000.00
totalCashflowsFromInvestingActivities -273300000.00
netBorrowings 149300000.00
totalCashFromFinancingActivities -146500000.00
changeToOperatingActivities 98500000.00
netIncome -15300000.00
changeInCash -11700000.00
beginPeriodCashFlow 25700000.00
endPeriodCashFlow 14000000.00
totalCashFromOperatingActivities 408100000.00
depreciation 237400000.00
otherCashflowsFromInvestingActivities -135000000.00
dividendsPaid 242800000.00
changeToInventory -33700000.00
changeToAccountReceivables -27500000.00
salePurchaseOfStock 2800000.00
otherCashflowsFromFinancingActivities 1075200000.00
changeToNetincome 112700000.00
capitalExpenditures 168300000
changeReceivables -27500000.00
cashFlowsOtherOperating 129200000.00
cashAndCashEquivalentsChanges -11700000.00
changeInWorkingCapital 36100000.00
stockBasedCompensation 30700000.00
otherNonCashItems 119100000.00
freeCashFlow 239800000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 61300000.00
changeToLiabilities -23300000.00
totalCashflowsFromInvestingActivities -943700000.00
netBorrowings 568800000.00
totalCashFromFinancingActivities 531800000.00
changeToOperatingActivities 17300000.00
netIncome 319900000.00
changeInCash 8500000.00
beginPeriodCashFlow 17200000.00
endPeriodCashFlow 25700000.00
totalCashFromOperatingActivities 420400000.00
issuanceOfCapitalStock 0.00
depreciation 195800000.00
otherCashflowsFromInvestingActivities 462100000.00
dividendsPaid 232500000.00
changeToInventory 10900000.00
changeToAccountReceivables 42900000.00
salePurchaseOfStock 235000000.00
otherCashflowsFromFinancingActivities 2497300000.00
changeToNetincome 13100000.00
capitalExpenditures 455500000
changeReceivables 42900000.00
cashFlowsOtherOperating -145100000.00
cashAndCashEquivalentsChanges 8500000.00
changeInWorkingCapital 47800000.00
stockBasedCompensation 47000000.00
otherNonCashItems -203200000.00
freeCashFlow -35100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -15200000.00
changeToLiabilities -138600000.00
totalCashflowsFromInvestingActivities -241200000.00
netBorrowings 251800000.00
totalCashFromFinancingActivities 3500000.00
changeToOperatingActivities -52000000.00
netIncome 67000000.00
changeInCash 15900000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 17200000.00
totalCashFromOperatingActivities 253600000.00
issuanceOfCapitalStock 0.00
depreciation 168700000.00
otherCashflowsFromInvestingActivities 79500000.00
dividendsPaid 230900000.00
changeToInventory -24100000.00
changeToAccountReceivables 167800000.00
otherCashflowsFromFinancingActivities 2251700000.00
changeToNetincome 29500000.00
capitalExpenditures 305500000
changeReceivables 167800000.00
cashFlowsOtherOperating -23500000.00
cashAndCashEquivalentsChanges 15900000.00
changeInWorkingCapital -46900000.00
stockBasedCompensation 28500000.00
otherNonCashItems 37000000.00
freeCashFlow -51900000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments 58000000.00
changeToLiabilities 140100000.00
totalCashflowsFromInvestingActivities 38700000.00
netBorrowings -79000000.00
totalCashFromFinancingActivities -294900000.00
changeToOperatingActivities 40800000.00
netIncome -166600000.00
changeInCash -300000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 255900000.00
depreciation 191700000.00
otherCashflowsFromInvestingActivities 225200000.00
dividendsPaid 182600000.00
changeToInventory -9900000.00
changeToAccountReceivables -170700000.00
salePurchaseOfStock 2838600000.00
otherCashflowsFromFinancingActivities -49500000.00
changeToNetincome 197800000.00
capitalExpenditures 188400000
changeReceivables -170700000.00
cashFlowsOtherOperating 66300000.00
cashAndCashEquivalentsChanges -300000.00
changeInWorkingCapital 300000.00
stockBasedCompensation 25500000.00
otherNonCashItems 207100000.00
freeCashFlow 67500000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
investments 12400000.00
changeToLiabilities 74600000.00
totalCashflowsFromInvestingActivities 867200000.00
netBorrowings -976400000.00
totalCashFromFinancingActivities -1212200000.00
changeToOperatingActivities 82700000.00
netIncome -192100000.00
changeInCash 1100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 346100000.00
depreciation 229600000.00
otherCashflowsFromInvestingActivities 7200000.00
dividendsPaid 219800000.00
changeToInventory -22500000.00
changeToAccountReceivables -76900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1545800000.00
changeToNetincome 224600000.00
capitalExpenditures 100700000
changeReceivables -76900000.00
cashFlowsOtherOperating 101900000.00
cashAndCashEquivalentsChanges 1100000.00
changeInWorkingCapital 57900000.00
stockBasedCompensation 19200000.00
otherNonCashItems 234600000.00
freeCashFlow 245400000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 42000000.00
changeToLiabilities -128000000.00
totalCashflowsFromInvestingActivities -212700000.00
netBorrowings 4261800000.00
totalCashFromFinancingActivities -236300000.00
changeToOperatingActivities 104300000.00
netIncome -2303700000.00
changeInCash -8300000.00
beginPeriodCashFlow 8800000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 440700000.00
depreciation 300100000.00
otherCashflowsFromInvestingActivities 2700000.00
dividendsPaid 171500000.00
changeToInventory 2000000.00
changeToAccountReceivables 119700000.00
salePurchaseOfStock -58800000.00
otherCashflowsFromFinancingActivities 4050400000.00
changeToNetincome 2317700000.00
capitalExpenditures 182700000
changeReceivables 119700000.00
cashFlowsOtherOperating 124000000.00
cashAndCashEquivalentsChanges -8300000.00
changeInWorkingCapital 98000000.00
stockBasedCompensation 19700000.00
otherNonCashItems 2330200000.00
freeCashFlow 258000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 108600000.00
changeToLiabilities -96400000.00
totalCashflowsFromInvestingActivities -483000000.00
netBorrowings 122800000.00
totalCashFromFinancingActivities 203600000.00
changeToOperatingActivities -64700000.00
netIncome -10400000.00
changeInCash 3600000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities 283000000.00
depreciation 285300000.00
otherCashflowsFromInvestingActivities 19500000.00
dividendsPaid 102500000.00
changeToInventory 26900000.00
changeToAccountReceivables 60400000.00
salePurchaseOfStock 53900000.00
otherCashflowsFromFinancingActivities 3005300000.00
changeToNetincome 50200000.00
capitalExpenditures 424000000
changeReceivables 60400000.00
cashFlowsOtherOperating 243800000.00
cashAndCashEquivalentsChanges 3600000.00
changeInWorkingCapital -73800000.00
stockBasedCompensation 21300000.00
otherNonCashItems 65800000.00
freeCashFlow -141000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -1042900000.00
totalCashFromFinancingActivities 859700000.00
netIncome -50600000.00
changeInCash 5100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 188300000.00
depreciation 167900000.00
otherCashflowsFromInvestingActivities 11200000.00
dividendsPaid 68400000.00
changeToInventory -23600000.00
changeToAccountReceivables -39900000.00
salePurchaseOfStock 2434100000.00
otherCashflowsFromFinancingActivities -248100000.00
capitalExpenditures 347000000
changeInWorkingCapital 19600000.00
stockBasedCompensation 17400000.00
otherNonCashItems 36800000.00
freeCashFlow -158700000.00
2012-12-31
date 2012-12-31
filing_date 2012-11-21
currency_symbol USD
changeToLiabilities -43100000.00
totalCashflowsFromInvestingActivities -350600000.00
netBorrowings 1159200000.00
totalCashFromFinancingActivities 100100000.00
netIncome 565900000.00
changeInCash -14400000.00
beginPeriodCashFlow 11500000.00
endPeriodCashFlow -2900000.00
totalCashFromOperatingActivities 239000000.00
depreciation 169600000.00
otherCashflowsFromInvestingActivities -81900000.00
dividendsPaid 267900000.00
changeToInventory 85700000.00
changeToAccountReceivables -1300000.00
salePurchaseOfStock -2200000.00
otherCashflowsFromFinancingActivities 1902800000.00
changeToNetincome -600700000.00
capitalExpenditures 268700000
changeReceivables -1300000.00
cashFlowsOtherOperating 206000000.00
cashAndCashEquivalentsChanges -11500000.00
changeInWorkingCapital 9400000.00
stockBasedCompensation 12900000.00
otherNonCashItems -519200000.00
freeCashFlow -29700000.00
2011-12-31
date 2011-12-31
filing_date 2011-11-16
currency_symbol USD
changeToLiabilities 41300000.00
totalCashflowsFromInvestingActivities -390600000.00
netBorrowings 127200000.00
totalCashFromFinancingActivities 143300000.00
netIncome -10600000.00
changeInCash -132900000.00
beginPeriodCashFlow 144400000.00
endPeriodCashFlow 11500000.00
totalCashFromOperatingActivities 114400000.00
depreciation 191800000.00
otherCashflowsFromInvestingActivities -210000000.00
dividendsPaid 260100000.00
changeToInventory -75400000.00
changeToAccountReceivables -59900000.00
salePurchaseOfStock 1977000000.00
otherCashflowsFromFinancingActivities -58800000.00
changeToNetincome 2000000.00
capitalExpenditures 180600000
changeReceivables -59900000.00
cashFlowsOtherOperating 54800000.00
cashAndCashEquivalentsChanges -132900000.00
changeInWorkingCapital -104100000.00
stockBasedCompensation 5800000.00
otherNonCashItems 32000000.00
freeCashFlow -66200000.00
2010-12-31
date 2010-12-31
filing_date 2010-11-29
currency_symbol USD
changeToLiabilities -27100000.00
totalCashflowsFromInvestingActivities -926400000.00
netBorrowings 536000000.00
totalCashFromFinancingActivities 883800000.00
netIncome 48700000.00
changeInCash 132700000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 144300000.00
totalCashFromOperatingActivities 175300000.00
depreciation 161800000.00
otherCashflowsFromInvestingActivities -246100000.00
dividendsPaid 245500000.00
changeToInventory -33400000.00
changeToAccountReceivables 1900000.00
salePurchaseOfStock 1554900000.00
otherCashflowsFromFinancingActivities -35800000.00
changeToNetincome -2700000.00
capitalExpenditures 92300000
changeReceivables 1900000.00
cashFlowsOtherOperating 46800000.00
cashAndCashEquivalentsChanges 132700000.00
changeInWorkingCapital -61600000.00
stockBasedCompensation 4800000.00
otherNonCashItems 2800000.00
freeCashFlow 83000000.00
2009-12-31
date 2009-12-31
filing_date 2009-11-30
currency_symbol USD
totalCashFromFinancingActivities -14500000.00
netIncome 101400000.00
changeInCash -5700000.00
beginPeriodCashFlow 17300000.00
endPeriodCashFlow 11600000.00
totalCashFromOperatingActivities 239400000.00
depreciation 115800000.00
otherCashflowsFromInvestingActivities 6300000.00
dividendsPaid 187200000.00
changeToInventory 3900000.00
changeToAccountReceivables 41400000.00
salePurchaseOfStock 883300000.00
otherCashflowsFromFinancingActivities -6200000.00
capitalExpenditures 224800000
changeInWorkingCapital 3600000.00
stockBasedCompensation 3100000.00
otherNonCashItems 3700000.00
freeCashFlow 14600000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-01
currency_symbol USD
changeToLiabilities 9700000.00
totalCashFromFinancingActivities 212500000.00
netIncome 65100000.00
changeInCash 9600000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 17300000.00
totalCashFromOperatingActivities 183800000.00
depreciation 100300000.00
otherCashflowsFromInvestingActivities 28500000.00
dividendsPaid 158900000.00
changeToInventory 8200000.00
changeToAccountReceivables -11000000.00
otherCashflowsFromFinancingActivities 370100000.00
capitalExpenditures 200100000
changeInWorkingCapital -3700000.00
stockBasedCompensation 3500000.00
otherNonCashItems 9200000.00
freeCashFlow -16300000.00
2007-12-31
date 2007-12-31
filing_date 2007-11-29
currency_symbol USD
changeToLiabilities 8300000.00
totalCashFromFinancingActivities 15600000.00
netIncome 67000000.00
changeInCash -4300000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 167900000.00
depreciation 85800000.00
otherCashflowsFromInvestingActivities 12700000.00
dividendsPaid 136800000.00
changeToInventory 8400000.00
changeToAccountReceivables -16600000.00
otherCashflowsFromFinancingActivities 44000000.00
capitalExpenditures 100900000
changeInWorkingCapital -14500000.00
stockBasedCompensation 700000.00
otherNonCashItems 21600000.00
freeCashFlow 67000000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-07
currency_symbol USD
totalCashFromFinancingActivities 108996000.00
netIncome 9811000.00
changeInCash 2544000.00
beginPeriodCashFlow 9500000.00
endPeriodCashFlow 12044000.00
totalCashFromOperatingActivities 104472000.00
depreciation 78954000.00
otherCashflowsFromInvestingActivities 10798000.00
dividendsPaid 107605000.00
changeToInventory 28392000.00
changeToAccountReceivables 4655000.00
otherCashflowsFromFinancingActivities 85160000.00
capitalExpenditures 34509000
changeInWorkingCapital 10441000.00
stockBasedCompensation 641000.00
otherNonCashItems 4220000.00
freeCashFlow 69963000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-13
currency_symbol USD
changeToLiabilities 33375000.00
totalCashFromFinancingActivities 760162000.00
netIncome 38637000.00
changeInCash 7244000.00
beginPeriodCashFlow 2256000.00
endPeriodCashFlow 9500000.00
totalCashFromOperatingActivities 87669000.00
depreciation 52189000.00
dividendsPaid 67811000.00
changeToInventory -34669000.00
changeToAccountReceivables -23157000.00
otherCashflowsFromFinancingActivities 392419000.00
capitalExpenditures 34122000
changeInWorkingCapital -2784000.00
otherNonCashItems -373000.00
freeCashFlow 53547000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-07
currency_symbol USD
changeToLiabilities 24384000.00
totalCashFromFinancingActivities 64858000.00
netIncome -4596000.00
changeInCash -1272000.00
beginPeriodCashFlow 3528000.00
endPeriodCashFlow 2256000.00
totalCashFromOperatingActivities 32156000.00
depreciation 22775000.00
dividendsPaid 37372000.00
changeToInventory -19048000.00
changeToAccountReceivables -23157000.00
otherCashflowsFromFinancingActivities -10989000.00
capitalExpenditures 14521000
changeInWorkingCapital -15333000.00
otherNonCashItems 29310000.00
freeCashFlow 17635000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-23
currency_symbol USD
changeToLiabilities 9979000.00
totalCashFromFinancingActivities 1491000.00
netIncome 13512000.00
changeInCash 1440000.00
beginPeriodCashFlow 2088000.00
endPeriodCashFlow 3528000.00
totalCashFromOperatingActivities 34428000.00
depreciation 15349000.00
dividendsPaid 25217000.00
changeToInventory 7038000.00
changeToAccountReceivables -7420000.00
otherCashflowsFromFinancingActivities 3369000.00
capitalExpenditures 6230000
changeInWorkingCapital 12514000.00
otherNonCashItems -6947000.00
freeCashFlow 28198000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-26
currency_symbol USD
totalCashFromFinancingActivities 86155000.00
netIncome 8309000.00
changeInCash -83000.00
beginPeriodCashFlow 2171000.00
endPeriodCashFlow 2088000.00
totalCashFromOperatingActivities 7779000.00
depreciation 12697000.00
dividendsPaid 16197000.00
changeToInventory -24636000.00
changeToAccountReceivables 4696000.00
otherCashflowsFromFinancingActivities 67002000.00
capitalExpenditures 6385000
changeInWorkingCapital -23351000.00
otherNonCashItems 10124000.00
freeCashFlow 1394000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-28
currency_symbol USD
totalCashFromFinancingActivities 60164000.00
netIncome 4349000.00
changeInCash 798000.00
beginPeriodCashFlow 1373000.00
endPeriodCashFlow 2171000.00
totalCashFromOperatingActivities 4659000.00
depreciation 6956000.00
dividendsPaid 2554000.00
changeToInventory -6154000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities 42646000.00
capitalExpenditures 4758000
changeInWorkingCapital -4466000.00
otherNonCashItems -2180000.00
freeCashFlow -99000.00
1999-12-31
date 1999-12-31
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities 14056000.00
netIncome -185000.00
changeInCash 152000.00
endPeriodCashFlow 152000.00
totalCashFromOperatingActivities -774000.00
depreciation 690000.00
otherCashflowsFromFinancingActivities 14056000.00
capitalExpenditures 0
changeInWorkingCapital 10809000.00
otherNonCashItems -589000.00
freeCashFlow -774000.00
1998-12-31
date 1998-12-31
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 336000.00
netIncome -35000.00
changeInCash -29000.00
endPeriodCashFlow -29000.00
totalCashFromOperatingActivities 362000.00
depreciation 394000.00
otherCashflowsFromFinancingActivities 336000.00
capitalExpenditures 0
otherNonCashItems 397000.00
freeCashFlow 362000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 12300000.00
minorityInterest -32100000.00
netIncome -35100000.00
sellingGeneralAdministrative 30200000.00
grossProfit 237800000.00
reconciledDepreciation 80200000.00
ebit -92200000.00
ebitda -12000000.00
depreciationAndAmortization 80200000.00
operatingIncome 67900000.00
otherOperatingExpenses 931800000.00
interestExpense 56900000.00
taxProvision 200000.00
netInterestIncome -56900000.00
incomeTaxExpense -200000.00
totalRevenue 1139400000.00
totalOperatingExpenses 30200000.00
costOfRevenue 901600000.00
totalOtherIncomeExpenseNet -55600000.00
netIncomeFromContinuingOps 12100000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 152500000.00
minorityInterest -10300000.00
netIncome 141600000.00
sellingGeneralAdministrative 25000000.00
grossProfit 155500000.00
reconciledDepreciation 81100000.00
ebit 75500000.00
ebitda 209700000.00
depreciationAndAmortization 134200000.00
nonOperatingIncomeNetOther 132400000.00
operatingIncome 75500000.00
otherOperatingExpenses 943900000.00
interestExpense 55400000.00
taxProvision 600000.00
netInterestIncome -55400000.00
nonRecurring 1800000.00
incomeTaxExpense 600000.00
totalRevenue 1021200000.00
totalOperatingExpenses 78200000.00
costOfRevenue 865700000.00
totalOtherIncomeExpenseNet 130600000.00
netIncomeFromContinuingOps 151900000.00
netIncomeApplicableToCommonShares 141600000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 41900000.00
minorityInterest 10200000.00
netIncome 31400000.00
sellingGeneralAdministrative 31600000.00
grossProfit 184300000.00
reconciledDepreciation 81400000.00
ebit 16500000.00
ebitda 97900000.00
depreciationAndAmortization 81400000.00
nonOperatingIncomeNetOther 1800000.00
operatingIncome 16500000.00
otherOperatingExpenses 1167000000.00
interestExpense 55600000.00
taxProvision 300000.00
netInterestIncome -55600000.00
nonRecurring 400000.00
incomeTaxExpense 300000.00
totalRevenue 1263100000.00
totalOperatingExpenses 88200000.00
costOfRevenue 1078800000.00
totalOtherIncomeExpenseNet 25400000.00
netIncomeFromContinuingOps 41600000.00
netIncomeApplicableToCommonShares 31400000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 54100000.00
minorityInterest -10400000.00
netIncome 43500000.00
sellingGeneralAdministrative 26600000.00
grossProfit 183600000.00
reconciledDepreciation 86600000.00
ebit 21900000.00
ebitda 108500000.00
depreciationAndAmortization 86600000.00
operatingIncome 21900000.00
otherOperatingExpenses 1298000000.00
interestExpense 53600000.00
taxProvision 200000.00
netInterestIncome -53600000.00
incomeTaxExpense 200000.00
totalRevenue 1402900000.00
totalOperatingExpenses 78700000.00
costOfRevenue 1219300000.00
totalOtherIncomeExpenseNet 32200000.00
netIncomeFromContinuingOps 53900000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax -41600000.00
minorityInterest 10300000.00
netIncome -43000000.00
sellingGeneralAdministrative 33900000.00
grossProfit 192300000.00
reconciledDepreciation 86900000.00
ebit 19700000.00
ebitda 106600000.00
depreciationAndAmortization 86900000.00
nonOperatingIncomeNetOther 3200000.00
operatingIncome 19700000.00
otherOperatingExpenses 1462600000.00
interestExpense 47600000.00
taxProvision 1400000.00
netInterestIncome -47600000.00
nonRecurring 175900000.00
incomeTaxExpense 1400000.00
totalRevenue 1566000000.00
totalOperatingExpenses 88900000.00
costOfRevenue 1373700000.00
totalOtherIncomeExpenseNet -61300000.00
netIncomeFromContinuingOps -43000000.00
netIncomeApplicableToCommonShares -53300000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
incomeBeforeTax 39700000.00
minorityInterest 10300000.00
netIncome 39400000.00
sellingGeneralAdministrative 26500000.00
grossProfit 154200000.00
reconciledDepreciation 80600000.00
ebit 6400000.00
ebitda 87000000.00
depreciationAndAmortization 80600000.00
nonOperatingIncomeNetOther 5900000.00
operatingIncome 6400000.00
otherOperatingExpenses 1366900000.00
interestExpense 40100000.00
taxProvision 300000.00
netInterestIncome -40100000.00
nonRecurring 7200000.00
incomeTaxExpense 300000.00
totalRevenue 1448000000.00
totalOperatingExpenses 73100000.00
costOfRevenue 1293800000.00
totalOtherIncomeExpenseNet 33300000.00
netIncomeFromContinuingOps 39400000.00
netIncomeApplicableToCommonShares 14100000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
incomeBeforeTax 22200000.00
minorityInterest -10200000.00
netIncome 12000000.00
sellingGeneralAdministrative 43400000.00
grossProfit 144600000.00
reconciledDepreciation 74800000.00
ebit -12700000.00
ebitda 62100000.00
depreciationAndAmortization 74800000.00
nonOperatingIncomeNetOther 3300000.00
operatingIncome -12700000.00
otherOperatingExpenses 1525000000.00
interestExpense 36100000.00
taxProvision 0.00
netInterestIncome -36100000.00
nonRecurring 3800000.00
incomeTaxExpense 10200000.00
totalRevenue 1583800000.00
totalOperatingExpenses 85800000.00
costOfRevenue 1439200000.00
totalOtherIncomeExpenseNet 34900000.00
netIncomeFromContinuingOps 22200000.00
netIncomeApplicableToCommonShares 12000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 78700000.00
minorityInterest -10400000.00
netIncome 68200000.00
sellingGeneralAdministrative 30200000.00
grossProfit 185200000.00
reconciledDepreciation 61600000.00
ebit 68000000.00
ebitda 129600000.00
depreciationAndAmortization 61600000.00
nonOperatingIncomeNetOther 4600000.00
operatingIncome 104200000.00
otherOperatingExpenses 1256200000.00
interestExpense 30100000.00
taxProvision 100000.00
netInterestIncome -30100000.00
nonRecurring 20000000.00
incomeTaxExpense 100000.00
totalRevenue 1380400000.00
totalOperatingExpenses 61000000.00
costOfRevenue 1195200000.00
totalOtherIncomeExpenseNet -15400000.00
netIncomeFromContinuingOps 78600000.00
netIncomeApplicableToCommonShares 53100000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
incomeBeforeTax -39500000.00
minorityInterest -10300000.00
netIncome -49900000.00
sellingGeneralAdministrative 25900000.00
sellingAndMarketingExpenses 1038800000.00
grossProfit 62400000.00
reconciledDepreciation 64600000.00
ebit -54700000.00
ebitda 9900000.00
depreciationAndAmortization 64600000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome -13600000.00
otherOperatingExpenses 1221400000.00
interestExpense 30900000.00
taxProvision 100000.00
netInterestIncome -30900000.00
nonRecurring 18500000.00
incomeTaxExpense 100000.00
totalRevenue 1226300000.00
totalOperatingExpenses 57500000.00
costOfRevenue 1163900000.00
totalOtherIncomeExpenseNet -13500000.00
netIncomeFromContinuingOps -39600000.00
netIncomeApplicableToCommonShares -64900000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax -38000000.00
minorityInterest 433500000.00
netIncome -48400000.00
sellingGeneralAdministrative 22800000.00
sellingAndMarketingExpenses 733400000.00
grossProfit 73600000.00
reconciledDepreciation 58800000.00
ebit -60800000.00
ebitda -2000000.00
depreciationAndAmortization 58800000.00
nonOperatingIncomeNetOther -28200000.00
operatingIncome 25300000.00
otherOperatingExpenses 904600000.00
interestExpense 35100000.00
taxProvision 100000.00
netInterestIncome -35100000.00
nonRecurring -300000.00
incomeTaxExpense 100000.00
totalRevenue 929600000.00
totalOperatingExpenses 48600000.00
costOfRevenue 856000000.00
totalOtherIncomeExpenseNet -27900000.00
netIncomeFromContinuingOps -38100000.00
netIncomeApplicableToCommonShares -63400000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
incomeBeforeTax -38400000.00
minorityInterest 10100000.00
netIncome -48400000.00
sellingGeneralAdministrative 18700000.00
sellingAndMarketingExpenses 862700000.00
grossProfit 159700000.00
reconciledDepreciation 59200000.00
ebit -54700000.00
ebitda 4500000.00
depreciationAndAmortization 59200000.00
nonOperatingIncomeNetOther -109200000.00
operatingIncome 106800000.00
otherOperatingExpenses 924500000.00
interestExpense 36000000.00
taxProvision -100000.00
netInterestIncome -36000000.00
nonRecurring 1400000.00
incomeTaxExpense -100000.00
totalRevenue 1032700000.00
totalOperatingExpenses 51500000.00
costOfRevenue 873000000.00
totalOtherIncomeExpenseNet -110600000.00
netIncomeFromContinuingOps -38300000.00
netIncomeApplicableToCommonShares -48400000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 28300000.00
minorityInterest 10400000.00
netIncome 17400000.00
sellingGeneralAdministrative 27500000.00
sellingAndMarketingExpenses 1552000000.00
grossProfit 113300000.00
reconciledDepreciation 59500000.00
ebit 1900000.00
ebitda 61400000.00
depreciationAndAmortization 59500000.00
nonOperatingIncomeNetOther 7300000.00
operatingIncome 54300000.00
otherOperatingExpenses 600300000.00
interestExpense 33300000.00
taxProvision 500000.00
netInterestIncome -33300000.00
nonRecurring -100000.00
incomeTaxExpense 500000.00
totalRevenue 654500000.00
totalOperatingExpenses 59100000.00
costOfRevenue 541200000.00
totalOtherIncomeExpenseNet 7400000.00
netIncomeFromContinuingOps 27800000.00
netIncomeApplicableToCommonShares 17400000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
incomeBeforeTax 4600000.00
minorityInterest 10300000.00
netIncome -5700000.00
sellingGeneralAdministrative 19600000.00
sellingAndMarketingExpenses 352500000.00
grossProfit 99700000.00
reconciledDepreciation 60800000.00
ebit -1200000.00
ebitda 59600000.00
depreciationAndAmortization 60800000.00
nonOperatingIncomeNetOther 10500000.00
operatingIncome 27800000.00
otherOperatingExpenses 470100000.00
interestExpense 33700000.00
taxProvision 0.00
netInterestIncome -33700000.00
nonRecurring 21300000.00
incomeTaxExpense 10300000.00
totalRevenue 519200000.00
totalOperatingExpenses 50600000.00
costOfRevenue 419500000.00
totalOtherIncomeExpenseNet -10800000.00
netIncomeFromContinuingOps 4600000.00
netIncomeApplicableToCommonShares -5700000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -24400000.00
minorityInterest 10200000.00
netIncome -34500000.00
sellingGeneralAdministrative 29500000.00
grossProfit 66000000.00
reconciledDepreciation 61000000.00
ebit -47600000.00
ebitda 13400000.00
depreciationAndAmortization 61000000.00
nonOperatingIncomeNetOther 8500000.00
operatingIncome 1100000.00
otherOperatingExpenses 347800000.00
interestExpense 34000000.00
taxProvision -100000.00
netInterestIncome -34000000.00
nonRecurring 3800000.00
incomeTaxExpense -100000.00
totalRevenue 352700000.00
totalOperatingExpenses 61100000.00
costOfRevenue 286700000.00
totalOtherIncomeExpenseNet 4700000.00
netIncomeFromContinuingOps -24300000.00
netIncomeApplicableToCommonShares -34500000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -23400000.00
minorityInterest 9900000.00
netIncome -33300000.00
sellingGeneralAdministrative 14900000.00
sellingAndMarketingExpenses 496500000.00
grossProfit 137400000.00
reconciledDepreciation 56100000.00
ebit 34400000.00
ebitda 90500000.00
depreciationAndAmortization 56100000.00
nonOperatingIncomeNetOther 5600000.00
operatingIncome 3600000.00
otherOperatingExpenses 643000000.00
interestExpense 32600000.00
interestIncome 32600000.00
netInterestIncome -32600000.00
nonRecurring 81300000.00
incomeTaxExpense 9900000.00
totalRevenue 727900000.00
totalOperatingExpenses 52500000.00
costOfRevenue 590500000.00
totalOtherIncomeExpenseNet -75700000.00
netIncomeFromContinuingOps -23400000.00
netIncomeApplicableToCommonShares -33300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 47200000.00
minorityInterest 10300000.00
netIncome 36900000.00
sellingGeneralAdministrative 19000000.00
sellingAndMarketingExpenses 2296600000.00
grossProfit 129800000.00
reconciledDepreciation 55200000.00
ebit 28200000.00
ebitda 83400000.00
depreciationAndAmortization 55200000.00
nonOperatingIncomeNetOther 12400000.00
operatingIncome 67200000.00
otherOperatingExpenses 768400000.00
interestExpense 32100000.00
taxProvision 0.00
interestIncome 32100000.00
netInterestIncome -32100000.00
nonRecurring 4100000.00
incomeTaxExpense 10300000.00
totalRevenue 839700000.00
totalOperatingExpenses 58500000.00
costOfRevenue 709900000.00
totalOtherIncomeExpenseNet 8000000.00
netIncomeFromContinuingOps -2500000.00
netIncomeApplicableToCommonShares 36900000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
incomeBeforeTax 33600000.00
minorityInterest 9900000.00
netIncome 23700000.00
sellingGeneralAdministrative 24900000.00
grossProfit 114700000.00
reconciledDepreciation 51500000.00
ebit 12800000.00
ebitda 64300000.00
depreciationAndAmortization 51500000.00
nonOperatingIncomeNetOther 10400000.00
operatingIncome 53700000.00
otherOperatingExpenses 769800000.00
interestExpense 30600000.00
taxProvision 0.00
interestIncome 30600000.00
netInterestIncome -30600000.00
nonRecurring 100000.00
incomeTaxExpense 9900000.00
totalRevenue 823600000.00
totalOperatingExpenses 60900000.00
costOfRevenue 708900000.00
totalOtherIncomeExpenseNet 10400000.00
netIncomeFromContinuingOps 33600000.00
netIncomeApplicableToCommonShares 23700000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
incomeBeforeTax 225300000.00
minorityInterest 10600000.00
netIncome 214400000.00
sellingGeneralAdministrative 22300000.00
sellingAndMarketingExpenses 472100000.00
grossProfit 96900000.00
reconciledDepreciation 49300000.00
ebit -5600000.00
ebitda 43700000.00
depreciationAndAmortization 49300000.00
nonOperatingIncomeNetOther 3700000.00
operatingIncome 249300000.00
otherOperatingExpenses 643500000.00
interestExpense 27800000.00
taxProvision 300000.00
interestIncome 27800000.00
netInterestIncome -27800000.00
incomeTaxExpense 300000.00
totalRevenue 683400000.00
totalOperatingExpenses 57000000.00
costOfRevenue 586500000.00
totalOtherIncomeExpenseNet 213200000.00
netIncomeFromContinuingOps 225000000.00
netIncomeApplicableToCommonShares 214400000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
incomeBeforeTax 14100000.00
minorityInterest 4000000.00
netIncome 10100000.00
sellingGeneralAdministrative 37200000.00
sellingAndMarketingExpenses 636800000.00
grossProfit 99800000.00
reconciledDepreciation 39800000.00
ebit 1200000.00
ebitda 41000000.00
depreciationAndAmortization 39800000.00
nonOperatingIncomeNetOther 6900000.00
operatingIncome 32000000.00
otherOperatingExpenses 801200000.00
interestExpense 24900000.00
interestIncome 24900000.00
netInterestIncome -24900000.00
nonRecurring 2000000.00
incomeTaxExpense 4000000.00
totalRevenue 835200000.00
totalOperatingExpenses 65800000.00
costOfRevenue 735400000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 63800000.00
netIncomeApplicableToCommonShares 10100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59500000.00
minorityInterest 4100000.00
netIncome 55500000.00
sellingGeneralAdministrative 15300000.00
sellingAndMarketingExpenses 2639200000.00
grossProfit 117800000.00
reconciledDepreciation 39900000.00
ebit 46800000.00
ebitda 86700000.00
depreciationAndAmortization 39900000.00
nonOperatingIncomeNetOther 13100000.00
operatingIncome 71800000.00
otherOperatingExpenses 695700000.00
interestExpense 25400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 768400000.00
totalOperatingExpenses 45100000.00
costOfRevenue 650600000.00
totalOtherIncomeExpenseNet 12200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 59600000.00
netIncomeApplicableToCommonShares 55500000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5200000.00
minorityInterest 4100000.00
netIncome -9300000.00
sellingGeneralAdministrative 25500000.00
sellingAndMarketingExpenses 671500000.00
grossProfit 63500000.00
reconciledDepreciation 39200000.00
ebit -15700000.00
ebitda 23500000.00
depreciationAndAmortization 39200000.00
nonOperatingIncomeNetOther 15100000.00
operatingIncome 4800000.00
otherOperatingExpenses 921800000.00
interestExpense 25100000.00
extraordinaryItems 0.00
nonRecurring 3600000.00
otherItems 0.00
incomeTaxExpense 4100000.00
totalRevenue 930200000.00
totalOperatingExpenses 55100000.00
costOfRevenue 866700000.00
totalOtherIncomeExpenseNet 11500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5200000.00
netIncomeApplicableToCommonShares -9300000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21300000.00
minorityInterest 4000000.00
netIncome -25500000.00
sellingGeneralAdministrative 23400000.00
sellingAndMarketingExpenses 562700000.00
grossProfit 70600000.00
reconciledDepreciation 44500000.00
ebit -17100000.00
ebitda 27400000.00
depreciationAndAmortization 44500000.00
nonOperatingIncomeNetOther 12100000.00
operatingIncome -9100000.00
otherOperatingExpenses 825200000.00
interestExpense 24300000.00
extraordinaryItems 0.00
nonRecurring 24400000.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 840500000.00
totalOperatingExpenses 55300000.00
costOfRevenue 769900000.00
totalOtherIncomeExpenseNet -12300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21500000.00
netIncomeApplicableToCommonShares -25500000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34100000.00
minorityInterest 4000000.00
netIncome 30100000.00
sellingGeneralAdministrative 23900000.00
sellingAndMarketingExpenses 753400000.00
grossProfit 104100000.00
reconciledDepreciation 45100000.00
ebit 13100000.00
ebitda 58200000.00
depreciationAndAmortization 45100000.00
nonOperatingIncomeNetOther 12500000.00
operatingIncome 46000000.00
otherOperatingExpenses 1069300000.00
interestExpense 24400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 1115000000.00
totalOperatingExpenses 58400000.00
costOfRevenue 1010900000.00
totalOtherIncomeExpenseNet 12800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34100000.00
netIncomeApplicableToCommonShares 30100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -120400000.00
minorityInterest 6500000.00
netIncome -126100000.00
sellingGeneralAdministrative 24900000.00
grossProfit 97300000.00
reconciledDepreciation 46500000.00
ebit 12800000.00
ebitda 59300000.00
depreciationAndAmortization 46500000.00
nonOperatingIncomeNetOther 19500000.00
operatingIncome -115300000.00
otherOperatingExpenses 1207100000.00
interestExpense 24600000.00
extraordinaryItems 0.00
nonRecurring 38800000.00
otherItems 0.00
incomeTaxExpense -800000.00
totalRevenue 1246900000.00
totalOperatingExpenses 57500000.00
costOfRevenue 1149600000.00
totalOtherIncomeExpenseNet -135600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -119600000.00
netIncomeApplicableToCommonShares -126100000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27800000.00
minorityInterest 6400000.00
netIncome -34300000.00
sellingGeneralAdministrative 22500000.00
grossProfit 49000000.00
reconciledDepreciation 48100000.00
ebit -45400000.00
ebitda 2700000.00
depreciationAndAmortization 48100000.00
nonOperatingIncomeNetOther 11700000.00
operatingIncome -15300000.00
otherOperatingExpenses 964600000.00
interestExpense 24200000.00
extraordinaryItems 0.00
nonRecurring 38800000.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 955600000.00
totalOperatingExpenses 58000000.00
costOfRevenue 906600000.00
totalOtherIncomeExpenseNet 5400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27900000.00
netIncomeApplicableToCommonShares -34300000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 300000.00
minorityInterest 6300000.00
netIncome -6000000.00
sellingGeneralAdministrative 22700000.00
sellingAndMarketingExpenses 257400000.00
grossProfit 72000000.00
reconciledDepreciation 48700000.00
ebit -23900000.00
ebitda 24800000.00
depreciationAndAmortization 48700000.00
nonOperatingIncomeNetOther 9300000.00
operatingIncome 15100000.00
otherOperatingExpenses 835200000.00
interestExpense 24100000.00
extraordinaryItems 0.00
nonRecurring -77600000.00
otherItems 0.00
incomeTaxExpense 6300000.00
totalRevenue 850300000.00
totalOperatingExpenses 56900000.00
costOfRevenue 778300000.00
totalOtherIncomeExpenseNet 9300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 300000.00
netIncomeApplicableToCommonShares -6000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19500000.00
minorityInterest 6100000.00
netIncome -25500000.00
sellingGeneralAdministrative 26400000.00
sellingAndMarketingExpenses 430200000.00
grossProfit 96200000.00
reconciledDepreciation 48400000.00
ebit -4100000.00
ebitda 44300000.00
depreciationAndAmortization 48400000.00
nonOperatingIncomeNetOther -29100000.00
operatingIncome 36100000.00
otherOperatingExpenses 792000000.00
interestExpense 26500000.00
extraordinaryItems 0.00
nonRecurring 38800000.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 828100000.00
totalOperatingExpenses 60100000.00
costOfRevenue 731900000.00
totalOtherIncomeExpenseNet -29100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19400000.00
netIncomeApplicableToCommonShares -25500000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64200000.00
minorityInterest 6200000.00
netIncome -70500000.00
sellingGeneralAdministrative 18000000.00
grossProfit 97400000.00
reconciledDepreciation 52600000.00
ebit -5900000.00
ebitda 46700000.00
depreciationAndAmortization 52600000.00
nonOperatingIncomeNetOther 5500000.00
operatingIncome -42500000.00
otherOperatingExpenses 753800000.00
interestExpense 27200000.00
extraordinaryItems 0.00
nonRecurring -272300000.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 795000000.00
totalOperatingExpenses 56200000.00
costOfRevenue 697600000.00
totalOtherIncomeExpenseNet -78200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -64300000.00
netIncomeApplicableToCommonShares -70500000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3200000.00
minorityInterest 6100000.00
netIncome -3100000.00
sellingGeneralAdministrative 18300000.00
sellingAndMarketingExpenses 179300000.00
grossProfit 70600000.00
reconciledDepreciation 50300000.00
ebit 32800000.00
ebitda 83100000.00
depreciationAndAmortization 50300000.00
nonOperatingIncomeNetOther 13600000.00
operatingIncome 17100000.00
otherOperatingExpenses 568400000.00
interestExpense 27500000.00
extraordinaryItems 0.00
nonRecurring -105800000.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 587600000.00
totalOperatingExpenses 51400000.00
costOfRevenue 517000000.00
totalOtherIncomeExpenseNet 11500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3000000.00
netIncomeApplicableToCommonShares -3100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37100000.00
minorityInterest 6000000.00
netIncome -43100000.00
sellingGeneralAdministrative 28900000.00
sellingAndMarketingExpenses 257400000.00
grossProfit 87500000.00
reconciledDepreciation 64400000.00
ebit -44500000.00
ebitda 19900000.00
depreciationAndAmortization 64400000.00
nonOperatingIncomeNetOther 16300000.00
operatingIncome -19100000.00
otherOperatingExpenses 588300000.00
interestExpense 34300000.00
extraordinaryItems 0.00
nonRecurring 52900000.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 601900000.00
totalOperatingExpenses 73900000.00
costOfRevenue 514400000.00
totalOtherIncomeExpenseNet -16400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -37100000.00
netIncomeApplicableToCommonShares -43100000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -93700000.00
minorityInterest 5900000.00
netIncome -99600000.00
sellingGeneralAdministrative 23000000.00
sellingAndMarketingExpenses 206500000.00
grossProfit 110300000.00
reconciledDepreciation 62300000.00
ebit -10200000.00
ebitda 52100000.00
depreciationAndAmortization 62300000.00
nonOperatingIncomeNetOther 6600000.00
operatingIncome -64200000.00
otherOperatingExpenses 490500000.00
interestExpense 36100000.00
extraordinaryItems 0.00
nonRecurring 109700000.00
otherItems 0.00
incomeTaxExpense 5900000.00
totalRevenue 536000000.00
totalOperatingExpenses 64800000.00
costOfRevenue 425700000.00
totalOtherIncomeExpenseNet -103100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -93700000.00
netIncomeApplicableToCommonShares -99600000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1403600000.00
minorityInterest 5900000.00
netIncome -1408300000.00
sellingGeneralAdministrative 25400000.00
sellingAndMarketingExpenses 857500000.00
grossProfit 108400000.00
reconciledDepreciation 75600000.00
ebit -110900000.00
ebitda -35300000.00
depreciationAndAmortization 75600000.00
nonOperatingIncomeNetOther -71900000.00
operatingIncome -1296100000.00
otherOperatingExpenses 592500000.00
interestExpense 35400000.00
extraordinaryItems 0.00
nonRecurring -2297200000.00
otherItems 0.00
incomeTaxExpense -1200000.00
totalRevenue 629100000.00
totalOperatingExpenses 71800000.00
costOfRevenue 520700000.00
totalOtherIncomeExpenseNet -1404800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1402400000.00
netIncomeApplicableToCommonShares -1408300000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -623700000.00
minorityInterest -396500000.00
netIncome -226900000.00
sellingGeneralAdministrative 32800000.00
grossProfit 106000000.00
reconciledDepreciation 75500000.00
ebit -48600000.00
ebitda 26900000.00
depreciationAndAmortization 75500000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome -588300000.00
otherOperatingExpenses 606800000.00
interestExpense 35700000.00
extraordinaryItems 0.00
nonRecurring 609900000.00
otherItems 0.00
incomeTaxExpense -300000.00
totalRevenue 630700000.00
totalOperatingExpenses 82100000.00
costOfRevenue 524700000.00
totalOtherIncomeExpenseNet -611900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -623400000.00
netIncomeApplicableToCommonShares -226900000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -296300000.00
minorityInterest -256000000.00
netIncome -40000000.00
sellingGeneralAdministrative 30600000.00
grossProfit 107200000.00
reconciledDepreciation 74800000.00
ebit -37000000.00
ebitda 37800000.00
depreciationAndAmortization 74800000.00
nonOperatingIncomeNetOther -12000000.00
operatingIncome -248900000.00
otherOperatingExpenses 608800000.00
interestExpense 35400000.00
extraordinaryItems 0.00
nonRecurring 281000000.00
otherItems 0.00
incomeTaxExpense -300000.00
totalRevenue 641500000.00
totalOperatingExpenses 74500000.00
costOfRevenue 534300000.00
totalOtherIncomeExpenseNet -293600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -296000000.00
netIncomeApplicableToCommonShares -40000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18500000.00
minorityInterest 9800000.00
netIncome 8300000.00
sellingGeneralAdministrative 27500000.00
grossProfit 127600000.00
reconciledDepreciation 74200000.00
ebit 53100000.00
ebitda 127300000.00
depreciationAndAmortization 74200000.00
nonOperatingIncomeNetOther 3400000.00
operatingIncome 48500000.00
otherOperatingExpenses 682000000.00
interestExpense 33600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 731500000.00
totalOperatingExpenses 78100000.00
costOfRevenue 603900000.00
totalOtherIncomeExpenseNet 2600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18100000.00
netIncomeApplicableToCommonShares 8300000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30700000.00
minorityInterest -69100000.00
netIncome 38400000.00
sellingGeneralAdministrative 26800000.00
grossProfit 132700000.00
reconciledDepreciation 76100000.00
ebit -24000000.00
ebitda 52100000.00
depreciationAndAmortization 76100000.00
nonOperatingIncomeNetOther 600000.00
operatingIncome -200000.00
otherOperatingExpenses 945900000.00
interestExpense 31300000.00
extraordinaryItems 0.00
nonRecurring 48800000.00
otherItems 0.00
incomeTaxExpense -69100000.00
totalRevenue 997200000.00
totalOperatingExpenses 81400000.00
costOfRevenue 864500000.00
totalOtherIncomeExpenseNet -50700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -30700000.00
netIncomeApplicableToCommonShares 38400000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 9100000.00
netIncome 2800000.00
sellingGeneralAdministrative 21400000.00
grossProfit 121200000.00
reconciledDepreciation 71700000.00
ebit -27300000.00
ebitda 44400000.00
depreciationAndAmortization 71700000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 43000000.00
otherOperatingExpenses 992300000.00
interestExpense 31500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 1036200000.00
totalOperatingExpenses 77300000.00
costOfRevenue 915000000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11900000.00
netIncomeApplicableToCommonShares 2800000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4600000.00
minorityInterest -400000.00
netIncome -4400000.00
sellingGeneralAdministrative 24100000.00
grossProfit 107500000.00
reconciledDepreciation 71200000.00
ebit -37900000.00
ebitda 33300000.00
depreciationAndAmortization 71200000.00
nonOperatingIncomeNetOther -1500000.00
operatingIncome 29400000.00
otherOperatingExpenses 891600000.00
interestExpense 32600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 926300000.00
totalOperatingExpenses 72800000.00
costOfRevenue 818800000.00
totalOtherIncomeExpenseNet -6700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4800000.00
netIncomeApplicableToCommonShares -4400000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14000000.00
minorityInterest -6400000.00
netIncome 19600000.00
sellingGeneralAdministrative 27900000.00
grossProfit 119300000.00
reconciledDepreciation 66300000.00
ebit -19000000.00
ebitda 47300000.00
depreciationAndAmortization 66300000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 45700000.00
otherOperatingExpenses 924300000.00
interestExpense 31700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 800000.00
totalRevenue 971600000.00
totalOperatingExpenses 72000000.00
costOfRevenue 852300000.00
totalOtherIncomeExpenseNet -1600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13200000.00
netIncomeApplicableToCommonShares 19600000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -42300000.00
minorityInterest -400000.00
netIncome 8300000.00
sellingGeneralAdministrative 79900000.00
grossProfit 99300000.00
reconciledDepreciation 62100000.00
ebit 19900000.00
ebitda 82000000.00
depreciationAndAmortization 62100000.00
operatingIncome -11100000.00
otherOperatingExpenses 788800000.00
interestExpense 31700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -200000.00
totalRevenue 808200000.00
totalOperatingExpenses 79900000.00
costOfRevenue 708900000.00
totalOtherIncomeExpenseNet -30000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8300000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7400000.00
minorityInterest 400000.00
netIncome -8300000.00
sellingGeneralAdministrative 66300000.00
grossProfit 81800000.00
reconciledDepreciation 55400000.00
ebit -40300000.00
ebitda 15100000.00
depreciationAndAmortization 55400000.00
nonOperatingIncomeNetOther -400000.00
operatingIncome 15800000.00
otherOperatingExpenses 411700000.00
interestExpense 22800000.00
extraordinaryItems 0.00
nonRecurring 4100000.00
otherItems 0.00
incomeTaxExpense 500000.00
totalRevenue 427200000.00
totalOperatingExpenses 66300000.00
costOfRevenue 345400000.00
totalOtherIncomeExpenseNet -100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7900000.00
netIncomeApplicableToCommonShares -8300000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4200000.00
minorityInterest -6100000.00
netIncome 1600000.00
sellingGeneralAdministrative 767100000.00
sellingAndMarketingExpenses 736000000.00
grossProfit 38900000.00
reconciledDepreciation 11700000.00
ebit -3900000.00
ebitda 7800000.00
depreciationAndAmortization 11700000.00
operatingIncome 7800000.00
otherOperatingExpenses 111100000.00
interestExpense 12000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 118900000.00
totalOperatingExpenses 31100000.00
costOfRevenue 80000000.00
totalOtherIncomeExpenseNet -12000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4500000.00
netIncomeApplicableToCommonShares 1600000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5000000.00
minorityInterest 500000.00
netIncome -5800000.00
sellingGeneralAdministrative 705100000.00
sellingAndMarketingExpenses 365600000.00
grossProfit 37100000.00
reconciledDepreciation 38700000.00
ebit 6300000.00
ebitda 45000000.00
depreciationAndAmortization 38700000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 6200000.00
otherOperatingExpenses 444200000.00
interestExpense 11300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 450400000.00
totalOperatingExpenses 30900000.00
costOfRevenue 413300000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5300000.00
netIncomeApplicableToCommonShares -5800000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2900000.00
minorityInterest 1500000.00
netIncome 1300000.00
sellingGeneralAdministrative 337500000.00
sellingAndMarketingExpenses 370800000.00
grossProfit 43700000.00
reconciledDepreciation 34800000.00
ebit -23000000.00
ebitda 11800000.00
depreciationAndAmortization 34800000.00
nonOperatingIncomeNetOther 600000.00
operatingIncome 10400000.00
otherOperatingExpenses 427400000.00
interestExpense 8100000.00
incomeTaxExpense 100000.00
totalRevenue 438600000.00
totalOperatingExpenses 32500000.00
costOfRevenue 394900000.00
totalOtherIncomeExpenseNet -200000.00
netIncomeFromContinuingOps 2800000.00
netIncomeApplicableToCommonShares 1300000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 544800000.00
minorityInterest 3500000.00
netIncome 540000000.00
sellingGeneralAdministrative 57100000.00
grossProfit 99900000.00
reconciledDepreciation 33000000.00
ebit 13200000.00
ebitda 46200000.00
depreciationAndAmortization 33000000.00
nonOperatingIncomeNetOther 562900000.00
operatingIncome 13300000.00
otherOperatingExpenses 291000000.00
interestExpense 10400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1600000.00
totalRevenue 304200000.00
totalOperatingExpenses 86700000.00
costOfRevenue 204300000.00
totalOtherIncomeExpenseNet 542000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 543200000.00
netIncomeApplicableToCommonShares 539700000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17800000.00
minorityInterest 4100000.00
netIncome -21800000.00
sellingGeneralAdministrative 83100000.00
grossProfit 130100000.00
reconciledDepreciation 38200000.00
ebit 8800000.00
ebitda 47000000.00
depreciationAndAmortization 38200000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 6600000.00
otherOperatingExpenses 362800000.00
interestExpense 22800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 371600000.00
totalOperatingExpenses 121300000.00
costOfRevenue 241500000.00
totalOtherIncomeExpenseNet -3800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17700000.00
netIncomeApplicableToCommonShares -21800000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44200000.00
minorityInterest 3300000.00
netIncome 40700000.00
sellingGeneralAdministrative 81400000.00
grossProfit 199800000.00
reconciledDepreciation 49700000.00
ebit 68700000.00
ebitda 118400000.00
depreciationAndAmortization 49700000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 66500000.00
otherOperatingExpenses 593700000.00
interestExpense 22400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 662400000.00
totalOperatingExpenses 131100000.00
costOfRevenue 462600000.00
totalOtherIncomeExpenseNet -2100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44000000.00
netIncomeApplicableToCommonShares 40700000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3500000.00
minorityInterest 100000.00
netIncome -3700000.00
sellingGeneralAdministrative 82600000.00
grossProfit 180800000.00
reconciledDepreciation 48700000.00
ebit 49500000.00
ebitda 98200000.00
depreciationAndAmortization 48700000.00
nonOperatingIncomeNetOther 1300000.00
operatingIncome 48100000.00
otherOperatingExpenses 619100000.00
interestExpense 28000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 668600000.00
totalOperatingExpenses 131300000.00
costOfRevenue 487800000.00
totalOtherIncomeExpenseNet -25000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3600000.00
netIncomeApplicableToCommonShares -3700000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50200000.00
minorityInterest 0.00
netIncome -50200000.00
sellingGeneralAdministrative 79200000.00
grossProfit 113100000.00
reconciledDepreciation 50000000.00
ebit -16600000.00
ebitda 33400000.00
depreciationAndAmortization 50000000.00
operatingIncome -21700000.00
otherOperatingExpenses 465200000.00
interestExpense 26000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26000000.00
totalRevenue 448600000.00
totalOperatingExpenses 129700000.00
costOfRevenue 335500000.00
totalOtherIncomeExpenseNet -7600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -50200000.00
netIncomeApplicableToCommonShares -50200000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35200000.00
minorityInterest 0.00
netIncome -35500000.00
sellingGeneralAdministrative 77400000.00
grossProfit 117000000.00
reconciledDepreciation 48000000.00
ebit -8400000.00
ebitda 39600000.00
depreciationAndAmortization 48000000.00
nonOperatingIncomeNetOther 1100000.00
operatingIncome -8900000.00
otherOperatingExpenses 397100000.00
interestExpense 27200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 388700000.00
totalOperatingExpenses 125400000.00
costOfRevenue 271700000.00
totalOtherIncomeExpenseNet 400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -35500000.00
netIncomeApplicableToCommonShares -35500000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36800000.00
minorityInterest 0.00
netIncome 36600000.00
sellingGeneralAdministrative 81700000.00
grossProfit 242800000.00
reconciledDepreciation 47400000.00
ebit 163400000.00
ebitda 210800000.00
depreciationAndAmortization 47400000.00
operatingIncome 113400000.00
otherOperatingExpenses 606800000.00
interestExpense 27200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 720500000.00
totalOperatingExpenses 129100000.00
costOfRevenue 477700000.00
totalOtherIncomeExpenseNet -49700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36600000.00
netIncomeApplicableToCommonShares 36600000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38700000.00
minorityInterest -28200000.00
netIncome 66700000.00
sellingGeneralAdministrative 84500000.00
grossProfit 204900000.00
reconciledDepreciation 46400000.00
ebit 74000000.00
ebitda 120400000.00
depreciationAndAmortization 46400000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 71700000.00
otherOperatingExpenses 522000000.00
interestExpense 33100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 596000000.00
totalOperatingExpenses 130900000.00
costOfRevenue 391100000.00
totalOtherIncomeExpenseNet -2200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38500000.00
netIncomeApplicableToCommonShares 66700000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50900000.00
minorityInterest 72500000.00
netIncome -51000000.00
sellingGeneralAdministrative 78100000.00
grossProfit 100700000.00
reconciledDepreciation 44100000.00
ebit -29900000.00
ebitda 14200000.00
depreciationAndAmortization 44100000.00
operatingIncome -27900000.00
otherOperatingExpenses 329500000.00
interestExpense 24100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 301600000.00
totalOperatingExpenses 128600000.00
costOfRevenue 200900000.00
totalOtherIncomeExpenseNet 1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11600000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35100000.00
minorityInterest 100000.00
netIncome -34900000.00
sellingGeneralAdministrative 75300000.00
grossProfit 104500000.00
reconciledDepreciation 40500000.00
ebit -13000000.00
ebitda 27500000.00
depreciationAndAmortization 40500000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome -13000000.00
otherOperatingExpenses 304600000.00
interestExpense 22900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -300000.00
totalRevenue 291600000.00
totalOperatingExpenses 117500000.00
costOfRevenue 187100000.00
totalOtherIncomeExpenseNet 800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34800000.00
netIncomeApplicableToCommonShares -17600000.00
preferredStockAndOtherAdjustments -17300000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88300000.00
minorityInterest 65900000.00
netIncome 87900000.00
sellingGeneralAdministrative 87200000.00
grossProfit 239700000.00
reconciledDepreciation 40100000.00
ebit 111100000.00
ebitda 151200000.00
depreciationAndAmortization 40100000.00
operatingIncome 111100000.00
otherOperatingExpenses 580000000.00
interestExpense 22900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 691100000.00
totalOperatingExpenses 128600000.00
costOfRevenue 451400000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21300000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46500000.00
minorityInterest 29300000.00
netIncome 46000000.00
sellingGeneralAdministrative 68700000.00
grossProfit 175200000.00
reconciledDepreciation 37100000.00
ebit 67600000.00
ebitda 104700000.00
depreciationAndAmortization 37100000.00
operatingIncome 67600000.00
otherOperatingExpenses 434100000.00
interestExpense 21100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 501700000.00
totalOperatingExpenses 107600000.00
costOfRevenue 326500000.00
totalOtherIncomeExpenseNet -21100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16500000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32100000.00
minorityInterest 51000000.00
netIncome -32800000.00
sellingGeneralAdministrative 67000000.00
grossProfit 90000000.00
reconciledDepreciation 36500000.00
ebit -14600000.00
ebitda 21900000.00
depreciationAndAmortization 36500000.00
operatingIncome -14600000.00
otherOperatingExpenses 250200000.00
interestExpense 17600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 231500000.00
totalOperatingExpenses 108700000.00
costOfRevenue 141500000.00
totalOtherIncomeExpenseNet -17500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12500000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13800000.00
minorityInterest -72600000.00
netIncome -14300000.00
sellingGeneralAdministrative 66400000.00
grossProfit 97300000.00
reconciledDepreciation 26400000.00
ebit 3400000.00
ebitda 29800000.00
depreciationAndAmortization 26400000.00
operatingIncome 3400000.00
otherOperatingExpenses 230500000.00
interestExpense 17200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 235000000.00
totalOperatingExpenses 92800000.00
costOfRevenue 137700000.00
totalOtherIncomeExpenseNet -17200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9400000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91700000.00
minorityInterest 72600000.00
netIncome 91300000.00
sellingGeneralAdministrative 73400000.00
grossProfit 212100000.00
reconciledDepreciation 26600000.00
ebit 109800000.00
ebitda 136400000.00
depreciationAndAmortization 26600000.00
operatingIncome 109800000.00
otherOperatingExpenses 455700000.00
interestExpense 18100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 570100000.00
totalOperatingExpenses 97700000.00
costOfRevenue 358000000.00
totalOtherIncomeExpenseNet -18100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20800000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57700000.00
minorityInterest 42500000.00
netIncome 57200000.00
sellingGeneralAdministrative 72800000.00
grossProfit 174300000.00
reconciledDepreciation 26300000.00
ebit 75200000.00
ebitda 101500000.00
depreciationAndAmortization 26300000.00
operatingIncome 74500000.00
otherOperatingExpenses 459500000.00
interestExpense 16800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 534000000.00
totalOperatingExpenses 99800000.00
costOfRevenue 359700000.00
totalOtherIncomeExpenseNet -700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14400000.00
2008-09-30
date 2008-09-30
filing_date 2008-12-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32500000.00
minorityInterest 27600000.00
netIncome -33100000.00
sellingGeneralAdministrative 67000000.00
grossProfit 87700000.00
reconciledDepreciation 26400000.00
ebit -6100000.00
ebitda 20300000.00
depreciationAndAmortization 26400000.00
operatingIncome -17500000.00
otherOperatingExpenses 358400000.00
interestExpense 15000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 340900000.00
totalOperatingExpenses 105200000.00
costOfRevenue 253200000.00
totalOtherIncomeExpenseNet -11400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4700000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20100000.00
minorityInterest -65900000.00
netIncome -20700000.00
sellingGeneralAdministrative 67100000.00
grossProfit 88700000.00
reconciledDepreciation 26800000.00
ebit -4500000.00
ebitda 22300000.00
depreciationAndAmortization 26800000.00
operatingIncome -4900000.00
otherOperatingExpenses 380100000.00
interestExpense 15200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 375200000.00
totalOperatingExpenses 93600000.00
costOfRevenue 286500000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5600000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82300000.00
minorityInterest 65900000.00
netIncome 82000000.00
sellingGeneralAdministrative 68300000.00
grossProfit 190800000.00
reconciledDepreciation 23700000.00
ebit 97100000.00
ebitda 120800000.00
depreciationAndAmortization 23700000.00
operatingIncome 97200000.00
otherOperatingExpenses 551000000.00
interestExpense 14900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 648200000.00
totalOperatingExpenses 93600000.00
costOfRevenue 457400000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15000000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8600000.00
minorityInterest 26000000.00
netIncome 8300000.00
sellingGeneralAdministrative 63200000.00
grossProfit 139100000.00
reconciledDepreciation 23400000.00
ebit 51400000.00
ebitda 74800000.00
depreciationAndAmortization 23400000.00
operatingIncome 52300000.00
otherOperatingExpenses 462300000.00
interestExpense 14900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 514600000.00
totalOperatingExpenses 86800000.00
costOfRevenue 375500000.00
totalOtherIncomeExpenseNet 900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10200000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25700000.00
minorityInterest 36000000.00
netIncome -31700000.00
sellingGeneralAdministrative 57500000.00
grossProfit 73100000.00
reconciledDepreciation 23100000.00
ebit 76200000.00
ebitda 99300000.00
depreciationAndAmortization 23100000.00
operatingIncome -12700000.00
otherOperatingExpenses 288600000.00
interestExpense 13000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5800000.00
totalRevenue 275900000.00
totalOperatingExpenses 85800000.00
costOfRevenue 202800000.00
totalOtherIncomeExpenseNet -88900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3900000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21200000.00
minorityInterest -72900000.00
netIncome 79400000.00
sellingGeneralAdministrative 62000000.00
grossProfit 75800000.00
reconciledDepreciation 22000000.00
ebit -90700000.00
ebitda -68700000.00
depreciationAndAmortization 22000000.00
operatingIncome -9700000.00
otherOperatingExpenses 256500000.00
interestExpense 12000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5500000.00
totalRevenue 246800000.00
totalOperatingExpenses 85500000.00
costOfRevenue 171000000.00
totalOtherIncomeExpenseNet 81000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 79400000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86800000.00
minorityInterest 72900000.00
netIncome 86500000.00
sellingGeneralAdministrative 65900000.00
grossProfit 183400000.00
reconciledDepreciation 19600000.00
ebit 97500000.00
ebitda 117100000.00
depreciationAndAmortization 19600000.00
operatingIncome 98300000.00
otherOperatingExpenses 454400000.00
interestExpense 13400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 552700000.00
totalOperatingExpenses 85100000.00
costOfRevenue 369300000.00
totalOtherIncomeExpenseNet 800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12200000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29400000.00
minorityInterest 21400000.00
netIncome 29400000.00
sellingGeneralAdministrative 65600000.00
grossProfit 129100000.00
reconciledDepreciation 21100000.00
ebit 42800000.00
ebitda 63900000.00
depreciationAndAmortization 21100000.00
operatingIncome 42300000.00
otherOperatingExpenses 365400000.00
interestExpense 13700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12900000.00
totalRevenue 407700000.00
totalOperatingExpenses 86800000.00
costOfRevenue 278600000.00
totalOtherIncomeExpenseNet -500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7100000.00
2006-09-30
date 2006-09-30
filing_date 2006-12-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30565000.00
minorityInterest 0.00
netIncome -30357000.00
sellingGeneralAdministrative 59400000.00
grossProfit 68074000.00
reconciledDepreciation 18637000.00
ebit -9858000.00
ebitda 8779000.00
depreciationAndAmortization 18637000.00
operatingIncome -20870000.00
otherOperatingExpenses 277746000.00
interestExpense 12779000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -208000.00
totalRevenue 256876000.00
totalOperatingExpenses 88944000.00
costOfRevenue 188802000.00
totalOtherIncomeExpenseNet -11012000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1973000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32200000.00
minorityInterest -51600000.00
netIncome -32365000.00
sellingGeneralAdministrative 62600000.00
grossProfit 65377000.00
reconciledDepreciation 21200000.00
ebit -17063000.00
ebitda 4137000.00
depreciationAndAmortization 21200000.00
operatingIncome -17812000.00
otherOperatingExpenses 233430000.00
interestExpense 13639000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 165000.00
totalRevenue 215618000.00
totalOperatingExpenses 83189000.00
costOfRevenue 150241000.00
totalOtherIncomeExpenseNet -749000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9000000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62114000.00
minorityInterest 51600000.00
netIncome 61829000.00
sellingGeneralAdministrative 57400000.00
grossProfit 151237000.00
reconciledDepreciation 18902000.00
ebit 75541000.00
ebitda 94443000.00
depreciationAndAmortization 18902000.00
operatingIncome 75544000.00
otherOperatingExpenses 389257000.00
interestExpense 14281000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 285000.00
totalRevenue 464801000.00
totalOperatingExpenses 75693000.00
costOfRevenue 313564000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11129000.00
minorityInterest 6100000.00
netIncome 10704000.00
sellingGeneralAdministrative 68700000.00
grossProfit 112474000.00
reconciledDepreciation 20215000.00
ebit 23718000.00
ebitda 43933000.00
depreciationAndAmortization 20215000.00
operatingIncome 23995000.00
otherOperatingExpenses 426271000.00
interestExpense 13143000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 425000.00
totalRevenue 450266000.00
totalOperatingExpenses 88479000.00
costOfRevenue 337792000.00
totalOtherIncomeExpenseNet 277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3700000.00
2005-09-30
date 2005-09-30
filing_date 2005-12-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3500000.00
minorityInterest 26831000.00
netIncome -3205000.00
sellingGeneralAdministrative 51000000.00
grossProfit 74108000.00
reconciledDepreciation 17095000.00
ebit 7990000.00
ebitda 25085000.00
depreciationAndAmortization 17095000.00
operatingIncome 7811000.00
otherOperatingExpenses 196830000.00
interestExpense 11132000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -295000.00
totalRevenue 204641000.00
totalOperatingExpenses 66297000.00
costOfRevenue 130533000.00
totalOtherIncomeExpenseNet -179000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1397000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24095000.00
minorityInterest -43208000.00
netIncome -24119000.00
sellingGeneralAdministrative 52100000.00
grossProfit 50604000.00
reconciledDepreciation 13033000.00
ebit -14895000.00
ebitda -1862000.00
depreciationAndAmortization 13033000.00
operatingIncome -15339000.00
otherOperatingExpenses 188941000.00
interestExpense 9144000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 173602000.00
totalOperatingExpenses 65943000.00
costOfRevenue 122998000.00
totalOtherIncomeExpenseNet 388000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10446000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55235000.00
minorityInterest 43208000.00
netIncome 54959000.00
sellingGeneralAdministrative 59200000.00
grossProfit 136513000.00
reconciledDepreciation 12879000.00
ebit 64246000.00
ebitda 77125000.00
depreciationAndAmortization 12879000.00
operatingIncome 64943000.00
otherOperatingExpenses 349485000.00
interestExpense 10405000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 276000.00
totalRevenue 414428000.00
totalOperatingExpenses 71570000.00
costOfRevenue 277915000.00
totalOtherIncomeExpenseNet 697000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10446000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11059000.00
minorityInterest 9240000.00
netIncome 11001000.00
sellingGeneralAdministrative 34800000.00
grossProfit 64688000.00
reconciledDepreciation 9182000.00
ebit 27576000.00
ebitda 36758000.00
depreciationAndAmortization 9182000.00
operatingIncome 21052000.00
otherOperatingExpenses 236413000.00
interestExpense 3469000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58000.00
totalRevenue 257465000.00
totalOperatingExpenses 43636000.00
costOfRevenue 192777000.00
totalOtherIncomeExpenseNet -6524000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1310000.00
2004-09-30
date 2004-09-30
filing_date 2004-12-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9585000.00
minorityInterest 0.00
netIncome -9588000.00
sellingGeneralAdministrative 20800000.00
grossProfit 19019000.00
reconciledDepreciation 6311000.00
ebit -25869000.00
ebitda -19558000.00
depreciationAndAmortization 6311000.00
operatingIncome -7585000.00
otherOperatingExpenses 109716000.00
interestExpense 2068000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 102131000.00
totalOperatingExpenses 26604000.00
costOfRevenue 83112000.00
totalOtherIncomeExpenseNet 18284000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1121000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9687000.00
minorityInterest -11588000.00
netIncome -9800000.00
sellingGeneralAdministrative 20000000.00
grossProfit 16987000.00
reconciledDepreciation 5975000.00
ebit -9018000.00
ebitda -3043000.00
depreciationAndAmortization 5975000.00
operatingIncome -8631000.00
otherOperatingExpenses 78346000.00
interestExpense 1443000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113000.00
totalRevenue 69715000.00
totalOperatingExpenses 25618000.00
costOfRevenue 52728000.00
totalOtherIncomeExpenseNet 387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -7745000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5442000.00
minorityInterest 11588000.00
netIncome 5422000.00
sellingGeneralAdministrative 20200000.00
grossProfit 50320000.00
reconciledDepreciation 5269000.00
ebit 32789000.00
ebitda 38058000.00
depreciationAndAmortization 5269000.00
operatingIncome 25174000.00
otherOperatingExpenses 152894000.00
interestExpense 1471000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 178068000.00
totalOperatingExpenses 25146000.00
costOfRevenue 127748000.00
totalOtherIncomeExpenseNet -7615000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7745000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9401000.00
minorityInterest 0.00
netIncome 9370000.00
sellingGeneralAdministrative 20300000.00
grossProfit 37117000.00
reconciledDepreciation 5220000.00
ebit 11905000.00
ebitda 17125000.00
depreciationAndAmortization 5220000.00
operatingIncome 12101000.00
otherOperatingExpenses 120480000.00
interestExpense 2896000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 132581000.00
totalOperatingExpenses 25016000.00
costOfRevenue 95464000.00
totalOtherIncomeExpenseNet 196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1864000.00
2003-09-30
date 2003-09-30
filing_date 2003-12-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5440000.00
minorityInterest 10041000.00
netIncome -5441000.00
sellingGeneralAdministrative 15800000.00
grossProfit 16810000.00
reconciledDepreciation 4207000.00
ebit -3027000.00
ebitda 1180000.00
depreciationAndAmortization 4207000.00
operatingIncome -2942000.00
otherOperatingExpenses 58486000.00
interestExpense 2583000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 55544000.00
totalOperatingExpenses 19752000.00
costOfRevenue 38734000.00
totalOtherIncomeExpenseNet 85000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1577000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6516000.00
minorityInterest 0.00
netIncome -6548000.00
sellingGeneralAdministrative 12100000.00
grossProfit 11137000.00
reconciledDepreciation 3719000.00
ebit -4451000.00
ebitda -732000.00
depreciationAndAmortization 3719000.00
operatingIncome -4352000.00
otherOperatingExpenses 43833000.00
interestExpense 2263000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32000.00
totalRevenue 39481000.00
totalOperatingExpenses 15489000.00
costOfRevenue 28344000.00
totalOtherIncomeExpenseNet 99000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -6214000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17805000.00
minorityInterest 0.00
netIncome 17785000.00
sellingGeneralAdministrative 17100000.00
grossProfit 40957000.00
reconciledDepreciation 3718000.00
ebit 19879000.00
ebitda 23597000.00
depreciationAndAmortization 3718000.00
operatingIncome 20090000.00
otherOperatingExpenses 138560000.00
interestExpense 2496000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 158650000.00
totalOperatingExpenses 20867000.00
costOfRevenue 117693000.00
totalOtherIncomeExpenseNet 211000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6214000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7766000.00
minorityInterest 0.00
netIncome 7716000.00
sellingGeneralAdministrative 10800000.00
grossProfit 28367000.00
reconciledDepreciation 3705000.00
ebit 10528000.00
ebitda 14233000.00
depreciationAndAmortization 3705000.00
operatingIncome 10467000.00
otherOperatingExpenses 99223000.00
interestExpense 2640000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 109690000.00
totalOperatingExpenses 17900000.00
costOfRevenue 81323000.00
totalOtherIncomeExpenseNet -61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1637000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-26
currency_symbol USD
incomeBeforeTax -4286000.00
netIncome -4297000.00
sellingGeneralAdministrative 10800000.00
grossProfit -4556000.00
reconciledDepreciation 3469000.00
ebit -35550000.00
ebitda -32081000.00
depreciationAndAmortization 3469000.00
operatingIncome -1935000.00
otherOperatingExpenses 11406000.00
interestExpense 2800000.00
incomeTaxExpense 11000.00
totalRevenue -29919000.00
totalOperatingExpenses 13957000.00
costOfRevenue -25363000.00
totalOtherIncomeExpenseNet 17037000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
incomeBeforeTax -5880000.00
netIncome -5910000.00
sellingGeneralAdministrative 11900000.00
grossProfit 12162000.00
reconciledDepreciation 3537000.00
ebit -2843000.00
ebitda 694000.00
depreciationAndAmortization 3537000.00
operatingIncome -2910000.00
otherOperatingExpenses 60890000.00
interestExpense 2900000.00
incomeTaxExpense 30000.00
totalRevenue 57980000.00
totalOperatingExpenses 15072000.00
costOfRevenue 45818000.00
totalOtherIncomeExpenseNet -67000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
incomeBeforeTax 14071000.00
netIncome 14051000.00
sellingGeneralAdministrative 15000000.00
grossProfit 34438000.00
reconciledDepreciation 3714000.00
ebit 15997000.00
ebitda 19711000.00
depreciationAndAmortization 3714000.00
operatingIncome 16033000.00
otherOperatingExpenses 85992000.00
interestExpense 2000000.00
incomeTaxExpense 20000.00
totalRevenue 102025000.00
totalOperatingExpenses 18405000.00
costOfRevenue 67587000.00
totalOtherIncomeExpenseNet 36000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
incomeBeforeTax 4497000.00
netIncome 4465000.00
sellingGeneralAdministrative 6100000.00
grossProfit 15835000.00
reconciledDepreciation 2485000.00
ebit 5803000.00
ebitda 7780000.00
depreciationAndAmortization 1977000.00
operatingIncome 5769000.00
otherOperatingExpenses 56266000.00
interestExpense 1400000.00
incomeTaxExpense 32000.00
totalRevenue 62035000.00
totalOperatingExpenses 10066000.00
costOfRevenue 46200000.00
totalOtherIncomeExpenseNet -34000.00
2001-09-30
date 2001-09-30
filing_date 2001-12-28
currency_symbol USD
incomeBeforeTax -3676000.00
netIncome -3676000.00
sellingGeneralAdministrative 6100000.00
grossProfit 6115000.00
reconciledDepreciation 2300000.00
ebit -2546000.00
ebitda -61000.00
depreciationAndAmortization 2485000.00
operatingIncome -2078000.00
otherOperatingExpenses 32975000.00
interestExpense 1400000.00
incomeTaxExpense 1598000.00
totalRevenue 30897000.00
totalOperatingExpenses 8193000.00
costOfRevenue 24782000.00
totalOtherIncomeExpenseNet 468000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-10
currency_symbol USD
incomeBeforeTax -4162000.00
netIncome -4162000.00
grossProfit 5428000.00
reconciledDepreciation 1723000.00
ebit -2227000.00
ebitda -504000.00
depreciationAndAmortization 1723000.00
operatingIncome -2200000.00
otherOperatingExpenses 24003000.00
incomeTaxExpense 1962000.00
totalRevenue 21803000.00
totalOperatingExpenses 7628000.00
costOfRevenue 16375000.00
totalOtherIncomeExpenseNet 27000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
incomeBeforeTax -2230000.00
netIncome -2237000.00
grossProfit 2324000.00
reconciledDepreciation 858000.00
ebit -1677000.00
ebitda -819000.00
depreciationAndAmortization 858000.00
operatingIncome -1442000.00
otherOperatingExpenses 1289000.00
incomeTaxExpense 7000.00
totalRevenue -153000.00
totalOperatingExpenses 3766000.00
costOfRevenue -2477000.00
totalOtherIncomeExpenseNet -788000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
incomeBeforeTax -1953000.00
netIncome -1953000.00
grossProfit 1232000.00
reconciledDepreciation 541000.00
ebit -1298000.00
ebitda -757000.00
depreciationAndAmortization 541000.00
operatingIncome -1298000.00
otherOperatingExpenses 14506000.00
totalRevenue 13208000.00
totalOperatingExpenses 2530000.00
costOfRevenue 11976000.00
totalOtherIncomeExpenseNet -655000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 74400000.00
minorityInterest -41200000.00
netIncome 72500000.00
sellingGeneralAdministrative 130400000.00
grossProfit 674700000.00
reconciledDepreciation 328900000.00
ebit 35300000.00
ebitda 364200000.00
depreciationAndAmortization 328900000.00
operatingIncome 35300000.00
otherOperatingExpenses 5652500000.00
interestExpense 177400000.00
taxProvision 1900000.00
netInterestIncome -177400000.00
incomeTaxExpense 1900000.00
totalRevenue 6000700000.00
totalOperatingExpenses 326500000.00
costOfRevenue 5326000000.00
totalOtherIncomeExpenseNet 39100000.00
netIncomeFromContinuingOps 72500000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax -37200000.00
minorityInterest -41100000.00
netIncome -37400000.00
sellingGeneralAdministrative 97600000.00
grossProfit 480900000.00
reconciledDepreciation 244200000.00
ebit -102200000.00
ebitda 142000000.00
depreciationAndAmortization 244200000.00
nonOperatingIncomeNetOther -127800000.00
operatingIncome -102200000.00
otherOperatingExpenses 4306700000.00
interestExpense 132100000.00
taxProvision 200000.00
netInterestIncome -132100000.00
nonRecurring 39600000.00
incomeTaxExpense 200000.00
totalRevenue 4569000000.00
totalOperatingExpenses 218600000.00
costOfRevenue 4088100000.00
totalOtherIncomeExpenseNet 65000000.00
netIncomeFromContinuingOps -37400000.00
netIncomeApplicableToCommonShares -138600000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -14900000.00
minorityInterest 40800000.00
netIncome -15300000.00
sellingGeneralAdministrative 91500000.00
sellingAndMarketingExpenses 1552000000.00
grossProfit 416400000.00
reconciledDepreciation 237400000.00
ebit -12500000.00
ebitda 224900000.00
depreciationAndAmortization 237400000.00
nonOperatingIncomeNetOther 31900000.00
operatingIncome -12500000.00
otherOperatingExpenses 2061200000.00
interestExpense 133600000.00
taxProvision 400000.00
netInterestIncome -133600000.00
nonRecurring 106300000.00
incomeTaxExpense 400000.00
totalRevenue 2254300000.00
totalOperatingExpenses 223300000.00
costOfRevenue 1837900000.00
totalOtherIncomeExpenseNet -2400000.00
netIncomeFromContinuingOps -15300000.00
netIncomeApplicableToCommonShares -56100000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 320200000.00
minorityInterest 34800000.00
netIncome 285100000.00
sellingGeneralAdministrative 103400000.00
sellingAndMarketingExpenses 2296600000.00
grossProfit 441200000.00
reconciledDepreciation 195800000.00
ebit 36600000.00
ebitda 232400000.00
depreciationAndAmortization 195800000.00
nonOperatingIncomeNetOther 33400000.00
operatingIncome 36600000.00
otherOperatingExpenses 2982900000.00
interestExpense 115400000.00
taxProvision 300000.00
interestIncome 115400000.00
netInterestIncome -115400000.00
nonRecurring 6200000.00
incomeTaxExpense 300000.00
totalRevenue 3181900000.00
totalOperatingExpenses 242200000.00
costOfRevenue 2740700000.00
totalOtherIncomeExpenseNet 283600000.00
netIncomeFromContinuingOps 319900000.00
netIncomeApplicableToCommonShares 285100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 67100000.00
minorityInterest 16200000.00
netIncome 50800000.00
sellingGeneralAdministrative 88100000.00
sellingAndMarketingExpenses 2639200000.00
grossProfit 356000000.00
reconciledDepreciation 168700000.00
ebit 27100000.00
ebitda 195800000.00
depreciationAndAmortization 168700000.00
nonOperatingIncomeNetOther 52800000.00
operatingIncome 113500000.00
otherOperatingExpenses 3512000000.00
interestExpense 99200000.00
taxProvision 100000.00
interestIncome 99200000.00
netInterestIncome -99200000.00
incomeTaxExpense 100000.00
totalRevenue 3654100000.00
totalOperatingExpenses 213900000.00
costOfRevenue 3298100000.00
totalOtherIncomeExpenseNet 24200000.00
netIncomeFromContinuingOps 67000000.00
netIncomeApplicableToCommonShares 50800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -167400000.00
minorityInterest 25300000.00
netIncome -191900000.00
sellingGeneralAdministrative 96500000.00
grossProfit 314500000.00
reconciledDepreciation 191700000.00
ebit -60600000.00
ebitda 131100000.00
depreciationAndAmortization 191700000.00
nonOperatingIncomeNetOther 11400000.00
operatingIncome -79400000.00
otherOperatingExpenses 3798900000.00
interestExpense 99400000.00
taxProvision -800000.00
interestIncome 99400000.00
netInterestIncome -99400000.00
extraordinaryItems -3000000.00
nonRecurring 38800000.00
incomeTaxExpense -800000.00
totalRevenue 3880900000.00
totalOperatingExpenses 232500000.00
costOfRevenue 3566400000.00
totalOtherIncomeExpenseNet -150000000.00
netIncomeFromContinuingOps -166600000.00
netIncomeApplicableToCommonShares -191900000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -191800000.00
minorityInterest 24200000.00
netIncome -216300000.00
sellingGeneralAdministrative 88200000.00
grossProfit 365800000.00
ebit -78100000.00
ebitda 151500000.00
depreciationAndAmortization 229600000.00
nonOperatingIncomeNetOther 42000000.00
operatingIncome -108700000.00
otherOperatingExpenses 2401000000.00
interestExpense 125100000.00
taxProvision 300000.00
interestIncome 125100000.00
netInterestIncome -125100000.00
nonRecurring -162600000.00
incomeTaxExpense 300000.00
totalRevenue 2520500000.00
totalOperatingExpenses 246300000.00
costOfRevenue 2154700000.00
totalOtherIncomeExpenseNet -186200000.00
netIncomeFromContinuingOps -192100000.00
netIncomeApplicableToCommonShares -216300000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -2305100000.00
minorityInterest -636800000.00
netIncome -1666900000.00
sellingGeneralAdministrative 116300000.00
sellingAndMarketingExpenses 857500000.00
grossProfit 449200000.00
ebit -217600000.00
ebitda 82500000.00
depreciationAndAmortization 300100000.00
nonOperatingIncomeNetOther -80200000.00
operatingIncome -2084800000.00
otherOperatingExpenses 2490100000.00
interestExpense 140100000.00
taxProvision -1400000.00
interestIncome 140100000.00
nonRecurring -1406300000.00
incomeTaxExpense -1400000.00
totalRevenue 2632800000.00
totalOperatingExpenses 306500000.00
costOfRevenue 2183600000.00
totalOtherIncomeExpenseNet -2307700000.00
netIncomeFromContinuingOps -2303700000.00
netIncomeApplicableToCommonShares -1666900000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -9300000.00
minorityInterest -66800000.00
netIncome 56400000.00
sellingGeneralAdministrative 100200000.00
grossProfit 480700000.00
ebit -108200000.00
ebitda 177100000.00
depreciationAndAmortization 285300000.00
nonOperatingIncomeNetOther -700000.00
operatingIncome 117900000.00
otherOperatingExpenses 3754100000.00
interestExpense 127100000.00
nonRecurring 48800000.00
incomeTaxExpense 1100000.00
totalRevenue 3931300000.00
totalOperatingExpenses 303500000.00
costOfRevenue 3450600000.00
totalOtherIncomeExpenseNet -59400000.00
netIncomeFromContinuingOps -10400000.00
netIncomeApplicableToCommonShares 56400000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -49600000.00
netIncome 6700000.00
sellingGeneralAdministrative 198100000.00
grossProfit 256500000.00
ebit 58500000.00
ebitda 226400000.00
depreciationAndAmortization 167900000.00
operatingIncome 28200000.00
otherOperatingExpenses 1368300000.00
interestExpense 77900000.00
incomeTaxExpense 1000000.00
totalRevenue 1426700000.00
totalOperatingExpenses 198100000.00
costOfRevenue 1170200000.00
totalOtherIncomeExpenseNet -30100000.00
netIncomeApplicableToCommonShares 6700000.00
2012-12-31
date 2012-12-31
filing_date 2012-11-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 567700000.00
minorityInterest 11000000.00
netIncome 554900000.00
sellingGeneralAdministrative 299900000.00
grossProfit 610600000.00
ebit 140200000.00
ebitda 309800000.00
depreciationAndAmortization 169600000.00
nonOperatingIncomeNetOther 564400000.00
operatingIncome 134500000.00
otherOperatingExpenses 1866600000.00
interestExpense 83600000.00
incomeTaxExpense 1800000.00
totalRevenue 2006800000.00
totalOperatingExpenses 470400000.00
costOfRevenue 1396200000.00
totalOtherIncomeExpenseNet 511100000.00
netIncomeFromContinuingOps 565900000.00
netIncomeApplicableToCommonShares 554900000.00
2011-12-31
date 2011-12-31
filing_date 2011-11-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -9900000.00
minorityInterest -28200000.00
netIncome 17600000.00
sellingGeneralAdministrative 313800000.00
grossProfit 677800000.00
ebit 162700000.00
ebitda 354500000.00
depreciationAndAmortization 191800000.00
nonOperatingIncomeNetOther 1200000.00
operatingIncome 154500000.00
otherOperatingExpenses 1991100000.00
interestExpense 113500000.00
incomeTaxExpense 700000.00
totalRevenue 2153800000.00
totalOperatingExpenses 515100000.00
costOfRevenue 1476000000.00
totalOtherIncomeExpenseNet -59100000.00
netIncomeFromContinuingOps -10600000.00
netIncomeApplicableToCommonShares 17600000.00
2010-12-31
date 2010-12-31
filing_date 2010-11-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 48800000.00
minorityInterest 700000.00
netIncome 48000000.00
sellingGeneralAdministrative 307200000.00
grossProfit 620100000.00
ebit 135800000.00
ebitda 297600000.00
depreciationAndAmortization 161800000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 137800000.00
otherOperatingExpenses 1648200000.00
interestExpense 91000000.00
incomeTaxExpense 100000.00
totalRevenue 1786000000.00
totalOperatingExpenses 482300000.00
costOfRevenue 1165900000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 48700000.00
netIncomeApplicableToCommonShares 119800000.00
preferredStockAndOtherAdjustments -71800000.00
2009-12-31
date 2009-12-31
filing_date 2009-11-30
currency_symbol USD
incomeBeforeTax 103500000.00
minorityInterest 51000000.00
netIncome 101400000.00
sellingGeneralAdministrative 280500000.00
grossProfit 573700000.00
ebit 173100000.00
ebitda 288900000.00
depreciationAndAmortization 115800000.00
operatingIncome 173100000.00
otherOperatingExpenses 1397500000.00
interestExpense 69700000.00
incomeTaxExpense 700000.00
totalRevenue 1570600000.00
totalOperatingExpenses 400600000.00
costOfRevenue 996900000.00
totalOtherIncomeExpenseNet 100000.00
netIncomeApplicableToCommonShares 57100000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-01
currency_symbol USD
incomeBeforeTax 67200000.00
minorityInterest 27600000.00
netIncome 65100000.00
sellingGeneralAdministrative 266600000.00
grossProfit 502200000.00
ebit 137600000.00
ebitda 237900000.00
depreciationAndAmortization 100300000.00
operatingIncome 127100000.00
otherOperatingExpenses 1751800000.00
interestExpense 60900000.00
incomeTaxExpense 700000.00
totalRevenue 1878900000.00
totalOperatingExpenses 375100000.00
costOfRevenue 1376700000.00
totalOtherIncomeExpenseNet -10500000.00
netIncomeApplicableToCommonShares 35500000.00
2007-12-31
date 2007-12-31
filing_date 2007-11-29
currency_symbol USD
incomeBeforeTax 67700000.00
minorityInterest 36000000.00
netIncome 67000000.00
sellingGeneralAdministrative 248600000.00
grossProfit 461400000.00
ebit 123900000.00
ebitda 209700000.00
depreciationAndAmortization 85800000.00
operatingIncome 117800000.00
otherOperatingExpenses 1365300000.00
interestExpense 52000000.00
incomeTaxExpense 700000.00
totalRevenue 1483100000.00
totalOperatingExpenses 343600000.00
costOfRevenue 1021700000.00
totalOtherIncomeExpenseNet -6100000.00
netIncomeApplicableToCommonShares 102600000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-07
currency_symbol USD
incomeBeforeTax 10478000.00
netIncome 9811000.00
sellingGeneralAdministrative 245200000.00
grossProfit 397162000.00
ebit 71490000.00
ebitda 150444000.00
depreciationAndAmortization 78954000.00
operatingIncome 60857000.00
otherOperatingExpenses 1326704000.00
interestExpense 34150000.00
incomeTaxExpense 667000.00
totalRevenue 1387561000.00
totalOperatingExpenses 336305000.00
costOfRevenue 990399000.00
totalOtherIncomeExpenseNet -10633000.00
netIncomeApplicableToCommonShares 14387000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-13
currency_symbol USD
incomeBeforeTax 38700000.00
minorityInterest 26831000.00
netIncome 38637000.00
sellingGeneralAdministrative 197100000.00
grossProfit 325913000.00
ebit 84084000.00
ebitda 136273000.00
depreciationAndAmortization 52189000.00
operatingIncome 78467000.00
otherOperatingExpenses 971669000.00
interestExpense 34150000.00
incomeTaxExpense 63000.00
totalRevenue 1050136000.00
totalOperatingExpenses 247446000.00
costOfRevenue 724223000.00
totalOtherIncomeExpenseNet -5617000.00
netIncomeApplicableToCommonShares 8329000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-07
currency_symbol USD
incomeBeforeTax -4429000.00
netIncome -4596000.00
sellingGeneralAdministrative 81300000.00
grossProfit 123443000.00
ebit 20451000.00
ebitda 43226000.00
depreciationAndAmortization 22775000.00
operatingIncome 21058000.00
otherOperatingExpenses 461438000.00
interestExpense 7878000.00
incomeTaxExpense 167000.00
totalRevenue 482496000.00
totalOperatingExpenses 102385000.00
costOfRevenue 359053000.00
totalOtherIncomeExpenseNet 607000.00
netIncomeApplicableToCommonShares 9533000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-23
currency_symbol USD
incomeBeforeTax 13615000.00
minorityInterest 10041000.00
netIncome 13512000.00
sellingGeneralAdministrative 59200000.00
grossProfit 97271000.00
ebit 22929000.00
ebitda 38278000.00
depreciationAndAmortization 15349000.00
operatingIncome 23263000.00
otherOperatingExpenses 340102000.00
interestExpense 9982000.00
incomeTaxExpense 103000.00
totalRevenue 363365000.00
totalOperatingExpenses 74008000.00
costOfRevenue 266094000.00
totalOtherIncomeExpenseNet 334000.00
netIncomeApplicableToCommonShares 7806000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-26
currency_symbol USD
incomeBeforeTax 8402000.00
netIncome 8309000.00
sellingGeneralAdministrative 45300000.00
grossProfit 57880000.00
ebit -16594000.00
ebitda -3897000.00
depreciationAndAmortization 12697000.00
operatingIncome 16957000.00
otherOperatingExpenses 191743000.00
interestExpense 8365000.00
incomeTaxExpense 93000.00
totalRevenue 192122000.00
totalOperatingExpenses 57501000.00
costOfRevenue 134242000.00
totalOtherIncomeExpenseNet 16973000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-28
currency_symbol USD
incomeBeforeTax 4349000.00
netIncome 4349000.00
sellingGeneralAdministrative 23000000.00
grossProfit 40557000.00
ebit 10029000.00
ebitda 16985000.00
depreciationAndAmortization 6956000.00
operatingIncome 10524000.00
otherOperatingExpenses 212615000.00
interestExpense 6700000.00
incomeTaxExpense 6175000.00
totalRevenue 223139000.00
totalOperatingExpenses 30033000.00
costOfRevenue 182582000.00
totalOtherIncomeExpenseNet 495000.00
2000-12-31
date 2000-12-31
filing_date 2000-09-30
currency_symbol USD
incomeBeforeTax -1822000.00
netIncome -1829000.00
grossProfit 11959000.00
ebit 448000.00
ebitda 2734000.00
depreciationAndAmortization 2286000.00
operatingIncome 683000.00
otherOperatingExpenses 62829000.00
interestExpense 0.00
incomeTaxExpense 7000.00
totalRevenue 63512000.00
totalOperatingExpenses 11276000.00
costOfRevenue 51553000.00
totalOtherIncomeExpenseNet 235000.00
1999-12-31
date 1999-12-31
filing_date 1999-09-30
currency_symbol USD
incomeBeforeTax -129000.00
netIncome -185000.00
grossProfit 5457000.00
ebit 547000.00
ebitda 1237000.00
depreciationAndAmortization 690000.00
operatingIncome 648000.00
otherOperatingExpenses 14450000.00
interestExpense 0.00
incomeTaxExpense 56000.00
totalRevenue 15098000.00
totalOperatingExpenses 4809000.00
costOfRevenue 9641000.00
totalOtherIncomeExpenseNet 101000.00
1998-12-31
date 1998-12-31
filing_date 1998-09-30
currency_symbol USD
incomeBeforeTax -35000.00
netIncome -35000.00
grossProfit 3292000.00
ebit 474000.00
ebitda 868000.00
depreciationAndAmortization 394000.00
operatingIncome 474000.00
otherOperatingExpenses 7033000.00
interestExpense 0.00
totalRevenue 7507000.00
totalOperatingExpenses 2818000.00
costOfRevenue 4215000.00
totalOtherIncomeExpenseNet -509000.00