Аналитика онлайн » CIM

Logo

Chimera Investment Corp. работает как инвестиционный траст недвижимости. Он участвует в прямых или косвенных инвестициях через свои дочерние компании на основе заемных средств в портфель ипотечных активов. Он включает в себя ипотечные жилищные кредиты, ипотечные ценные бумаги, коммерческие ипотечные кредиты, ценные бумаги, связанные с недвижимостью, а также различные другие классы активов. Компания была основана 1 июня 2007 года и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code CIM
Type Common Stock
Name Chimera Investment Corporation
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000PFLGY2
ISIN US16934Q2084
LEI 2JBBQFJOL123LOUBE657
PrimaryTicker CIM.US
CUSIP 16934Q208
CIK 1409493
EmployerIdNumber 26-0630461
FiscalYearEnd December
IPODate 2007-11-16
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Mortgage
GicSector Financials
GicGroup Financial Services
GicIndustry Mortgage Real Estate Investment Trusts (REITs)
GicSubIndustry Mortgage REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 630 Fifth Avenue, New York, NY, United States, 10111
Phone 888 895 6557
WebURL https://www.chimerareit.com
FullTimeEmployees 39
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 1183698816
MarketCapitalizationMln 1183.6988
PERatio 10.38
PEGRatio -28.14
WallStreetTargetPrice 5.5
BookValue 10.999
DividendShare 0.82
DividendYield 0.1349
EarningsShare 0.5
EPSEstimateCurrentYear 0.58
EPSEstimateNextYear 0.55
EPSEstimateNextQuarter 0.18
EPSEstimateCurrentQuarter 0.18
MostRecentQuarter 2023-09-30
ProfitMargin 0.6276
OperatingMarginTTM 0.1014
ReturnOnAssetsTTM 0.0145
ReturnOnEquityTTM 0.0749
RevenueTTM 307160000
RevenuePerShareTTM 1.333
QuarterlyRevenueGrowthYOY 1.922
GrossProfitTTM -421686000
DilutedEpsTTM 0.5
QuarterlyEarningsGrowthYOY -0.015

Financials / Income Statement / quarterly / net Income

17.73M
2021-12-31
-262.79M
2022-03-31
-161.33M
2022-06-30
-186.15M
2022-09-30
97.2M
2022-12-31
57.37M
2023-03-31
36.02M
2023-06-30
2.17M
2023-09-30

Financials / Income Statement / quarterly / ebitda

83.59M
2021-12-31
-198.39M
2022-03-31
-28.98M
2022-06-30
-52.48M
2022-09-30
88.05M
2022-12-31
176.98M
2023-03-31
36.05M
2023-06-30
2.25M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

37.38M
2021-12-31
137.7M
2022-03-31
112.39M
2022-06-30
106.37M
2022-09-30
76.56M
2022-12-31
66.57M
2023-03-31
57.38M
2023-06-30
18.1M
2023-09-30

Earnings / History / epsActual

0.11
2022-12-31
0.13
2023-03-31
0.12
2023-06-30
0.13
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 10.38
ForwardPE 7.8989
PriceSalesTTM 3.7725
PriceBookMRQ 0.4691
EnterpriseValue 11317128192
EnterpriseValueRevenue 44.8167
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 226762000
SharesFloat 225422074
PercentInsiders 0.917
PercentInstitutions 49.704
Technicals
Beta 1.69
52WeekHigh 7.0294
52WeekLow 4.2015
50DayMA 4.984
200DayMA 5.4042
SharesShort 6271282
SharesShortPriorMonth 7260767
ShortRatio 3.76
ShortPercent 0.0278
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 12887417000.00
totalLiab 10392960000.00
totalStockholderEquity 2494457000.00
otherCurrentLiab -58391000.00
commonStock 2268000.00
capitalStock 2640000.00
retainedEarnings -1981185000.00
otherAssets 11523696000.00
cash 138591000.00
cashAndEquivalents 138591000.00
totalCurrentLiabilities 58391000.00
netDebt 10139860000.00
shortTermDebt 2603911000.00
shortLongTermDebtTotal 10278451000.00
otherStockholderEquity 4291775000.00
totalCurrentAssets 211406000.00
longTermInvestments 1152315000.00
netReceivables 72815000.00
longTermDebt 10278451000.00
accountsPayable 58391000.00
accumulatedOtherComprehensiveIncome 181227000.00
nonCurrrentAssetsOther -1152315000.00
nonCurrentAssetsTotal 1152315000.00
longTermDebtTotal 7674540000.00
nonCurrentLiabilitiesTotal 10278451000.00
capitalSurpluse 4291775000.00
liabilitiesAndStockholdersEquity 12887417000.00
cashAndShortTermInvestments 138591000.00
netInvestedCapital 12772536000.00
commonStockSharesOutstanding 226734643.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 13509643000.00
totalLiab 10930240000.00
totalStockholderEquity 2579403000.00
otherCurrentLiab -65832000.00
commonStock 2263000.00
capitalStock 2635000.00
retainedEarnings -1923355000.00
otherAssets 12008891000.00
cash 200940000.00
cashAndEquivalents 200940000.00
totalCurrentLiabilities 65832000.00
netDebt 10604053000.00
shortTermDebt 2686522000.00
shortLongTermDebtTotal 10804993000.00
otherStockholderEquity 4289449000.00
totalCurrentAssets 272221000.00
longTermInvestments 1098533000.00
netTangibleAssets 2579031000.00
netReceivables 71281000.00
longTermDebt 10804993000.00
accountsPayable 65832000.00
accumulatedOtherComprehensiveIncome 210674000.00
commonStockTotalEquity 2263000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1923355000.00
nonCurrrentAssetsOther -1228531000.00
nonCurrentAssetsTotal 1228531000.00
longTermDebtTotal 8118471000.00
nonCurrentLiabilitiesOther 10840471000.00
nonCurrentLiabilitiesTotal 10804993000.00
capitalSurpluse 4289449000.00
liabilitiesAndStockholdersEquity 13509643000.00
cashAndShortTermInvestments 200940000.00
netInvestedCapital 13384024000.00
commonStockSharesOutstanding 233867501.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 14203761000.00
totalLiab 11554374000.00
totalStockholderEquity 2649387000.00
otherCurrentLiab -50155000.00
commonStock 2321000.00
capitalStock 2693000.00
retainedEarnings -1898864000.00
otherAssets 12493828000.00
cash 232392000.00
cashAndEquivalents 232392000.00
totalCurrentLiabilities 50155000.00
netDebt 10547900000.00
shortTermDebt 3195322000.00
shortLongTermDebtTotal 10780292000.00
otherStockholderEquity 4320803000.00
totalCurrentAssets 305414000.00
longTermInvestments 1154975000.00
netTangibleAssets 2649015000.00
netReceivables 73022000.00
longTermDebt 10780292000.00
accountsPayable 50155000.00
accumulatedOtherComprehensiveIncome 224755000.00
commonStockTotalEquity 2321000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1898864000.00
nonCurrrentAssetsOther -1404519000.00
nonCurrentAssetsTotal 1404519000.00
longTermDebtTotal 7584970000.00
nonCurrentLiabilitiesOther 11459007000.00
nonCurrentLiabilitiesTotal 50155000.00
capitalSurpluse 4320803000.00
liabilitiesAndStockholdersEquity 14203761000.00
cashAndShortTermInvestments 232392000.00
netInvestedCapital 13429307000.00
commonStockSharesOutstanding 235201614.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 13401991000.00
totalLiab 10735188000.00
totalStockholderEquity 2666803000.00
otherCurrentLiab -47312000.00
commonStock 2318000.00
capitalStock 2690000.00
retainedEarnings -1883620000.00
otherAssets 137962000.00
cash 264600000.00
cashAndEquivalents 264600000.00
totalCurrentLiabilities 47312000.00
netDebt 10349449000.00
shortTermDebt 3434765000.00
shortLongTermDebtTotal 10614049000.00
otherStockholderEquity 4318388000.00
totalCurrentAssets 11685604000.00
longTermInvestments 1578425000.00
netTangibleAssets 2666431000.00
shortTermInvestments 11359236000.00
netReceivables 61768000.00
longTermDebt 7179284000.00
accountsPayable 47312000.00
accumulatedOtherComprehensiveIncome 229345000.00
commonStockTotalEquity 2318000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1883620000.00
nonCurrrentAssetsOther -1578425000.00
nonCurrentAssetsTotal 1578425000.00
longTermDebtTotal 7179284000.00
nonCurrentLiabilitiesOther 10639947000.00
nonCurrentLiabilitiesTotal 47312000.00
capitalSurpluse 4318388000.00
liabilitiesAndStockholdersEquity 13401991000.00
cashAndShortTermInvestments 11623836000.00
netInvestedCapital 13280480000.00
commonStockSharesOutstanding 233938745.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 13669320000.00
totalLiab 11015616000.00
totalStockholderEquity 2653704000.00
otherCurrentLiab -52427000.00
commonStock 2318000.00
capitalStock 2690000.00
retainedEarnings -1908132000.00
otherAssets 148705000.00
cash 86234000.00
cashAndEquivalents 86234000.00
totalCurrentLiabilities 52427000.00
netDebt 10168975000.00
shortTermDebt 2820931000.00
shortLongTermDebtTotal 10255209000.00
otherStockholderEquity 4314942000.00
totalCurrentAssets 11862863000.00
longTermInvestments 1234157000.00
netTangibleAssets 2653332000.00
shortTermInvestments 11707299000.00
netReceivables 83448000.00
longTermDebt 7434278000.00
accountsPayable 52427000.00
accumulatedOtherComprehensiveIncome 244204000.00
commonStockTotalEquity 2318000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1908132000.00
nonCurrrentAssetsOther -1657752000.00
nonCurrentAssetsTotal 1657752000.00
longTermDebtTotal 7434278000.00
nonCurrentLiabilitiesOther 10925983000.00
nonCurrentLiabilitiesTotal 52427000.00
capitalSurpluse 4314942000.00
liabilitiesAndStockholdersEquity 13669320000.00
cashAndShortTermInvestments 11793533000.00
netInvestedCapital 12908541000.00
commonStockSharesOutstanding 231750422.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 14032754000.00
otherCurrentAssets 11894421000.00
totalLiab 11059755000.00
totalStockholderEquity 2972999000.00
otherCurrentLiab -49670000.00
commonStock 2317000.00
capitalStock 2689000.00
retainedEarnings -1648024000.00
otherAssets 58811000.00
cash 158455000.00
cashAndEquivalents 158455000.00
totalCurrentLiabilities 49670000.00
netDebt 10754400000.00
shortTermDebt 3148832000.00
shortLongTermDebtTotal 10912855000.00
otherStockholderEquity 4312604000.00
totalCurrentAssets 12123077000.00
longTermInvestments 1850866000.00
netTangibleAssets 2972627000.00
shortTermInvestments 11894421000.00
netReceivables 70201000.00
longTermDebt 10912855000.00
accountsPayable 49670000.00
accumulatedOtherComprehensiveIncome 305730000.00
commonStockTotalEquity 2317000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1648024000.00
nonCurrrentAssetsOther -1850866000.00
nonCurrentAssetsTotal 1850866000.00
longTermDebtTotal 7764023000.00
nonCurrentLiabilitiesOther 10951347000.00
nonCurrentLiabilitiesTotal 10912855000.00
capitalSurpluse 4312604000.00
liabilitiesAndStockholdersEquity 14032754000.00
cashAndShortTermInvestments 12052876000.00
netInvestedCapital 13885482000.00
commonStockSharesOutstanding 235310440.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 15241179000.00
totalLiab 11904451000.00
totalStockholderEquity 3336728000.00
otherCurrentLiab -39332000.00
commonStock 2370000.00
capitalStock 2742000.00
retainedEarnings -1390453000.00
otherAssets 12966811000.00
cash 165728000.00
cashAndEquivalents 165728000.00
totalCurrentLiabilities 39332000.00
netDebt 11353035000.00
shortTermDebt 3424405000.00
shortLongTermDebtTotal 11518763000.00
otherStockholderEquity 4360340000.00
totalCurrentAssets 238146000.00
longTermInvestments 1532991000.00
netTangibleAssets 3336356000.00
shortTermInvestments 12905280000.00
netReceivables 72418000.00
longTermDebt 11518763000.00
accountsPayable 39332000.00
accumulatedOtherComprehensiveIncome 364099000.00
commonStockTotalEquity 2370000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1390453000.00
nonCurrrentAssetsOther -2036222000.00
nonCurrentAssetsTotal 2036222000.00
longTermDebtTotal 8094358000.00
nonCurrentLiabilitiesOther 11796469000.00
nonCurrentLiabilitiesTotal 11518763000.00
capitalSurpluse 4360340000.00
liabilitiesAndStockholdersEquity 15241179000.00
cashAndShortTermInvestments 165728000.00
netInvestedCapital 14855119000.00
commonStockSharesOutstanding 237012702.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 15407403000.00
totalLiab 11671212000.00
totalStockholderEquity 3736191000.00
otherCurrentLiab -31990000.00
commonStock 2370000.00
capitalStock 2742000.00
retainedEarnings -1030650000.00
otherAssets 12320246000.00
cash 385741000.00
cashAndEquivalents 385741000.00
totalCurrentLiabilities 31990000.00
netDebt 10689914000.00
shortTermDebt 7726043000.00
shortLongTermDebtTotal 11075655000.00
otherStockholderEquity 4359045000.00
totalCurrentAssets 455254000.00
longTermInvestments 1870695000.00
netTangibleAssets 3735819000.00
shortTermInvestments 12261926000.00
netReceivables 69513000.00
longTermDebt 7814042000.00
accountsPayable 31990000.00
accumulatedOtherComprehensiveIncome 405054000.00
commonStockTotalEquity 2370000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1030650000.00
nonCurrrentAssetsOther -2631903000.00
nonCurrentAssetsTotal 2631903000.00
longTermDebtTotal 7814042000.00
nonCurrentLiabilitiesOther 11564644000.00
nonCurrentLiabilitiesTotal 7814042000.00
capitalSurpluse 4359045000.00
liabilitiesAndStockholdersEquity 15407403000.00
cashAndShortTermInvestments 385741000.00
netInvestedCapital 11549861000.00
commonStockSharesOutstanding 235887296.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 16004224000.00
totalLiab 12155676000.00
totalStockholderEquity 3848548000.00
otherCurrentLiab -49685000.00
commonStock 2369000.00
capitalStock 2741000.00
retainedEarnings -950634000.00
otherAssets 12583708000.00
cash 328455000.00
cashAndEquivalents 328455000.00
totalCurrentLiabilities 49685000.00
netDebt 11499729000.00
shortTermDebt 7947644000.00
shortLongTermDebtTotal 11828184000.00
otherStockholderEquity 4357526000.00
totalCurrentAssets 402466000.00
longTermInvestments 1955919000.00
netTangibleAssets 3848176000.00
netReceivables 74011000.00
longTermDebt 8039848000.00
accountsPayable 49685000.00
accumulatedOtherComprehensiveIncome 438915000.00
commonStockTotalEquity 2369000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -950634000.00
nonCurrrentAssetsOther -3018050000.00
nonCurrentAssetsTotal 3018050000.00
longTermDebtTotal 8039848000.00
nonCurrentLiabilitiesOther 12050033000.00
nonCurrentLiabilitiesTotal 11828184000.00
capitalSurpluse 4357526000.00
liabilitiesAndStockholdersEquity 16004224000.00
cashAndShortTermInvestments 328455000.00
netInvestedCapital 15676360000.00
commonStockSharesOutstanding 240362602.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 15860059000.00
otherCurrentAssets -75314000.00
totalLiab 12232628000.00
totalStockholderEquity 3627431000.00
otherCurrentLiab -41063000.00
commonStock 2356000.00
capitalStock 2728000.00
retainedEarnings -1184396000.00
otherAssets 12204799000.00
cash 346951000.00
cashAndEquivalents 346951000.00
totalCurrentLiabilities 41063000.00
netDebt 11699097000.00
shortTermDebt 8350961000.00
shortLongTermDebtTotal 12046048000.00
otherStockholderEquity 4352986000.00
totalCurrentAssets 422265000.00
longTermInvestments 3232995000.00
netTangibleAssets 3627059000.00
netReceivables 75314000.00
longTermDebt 12046048000.00
accountsPayable 41063000.00
accumulatedOtherComprehensiveIncome 456113000.00
commonStockTotalEquity 2356000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1184396000.00
nonCurrrentAssetsOther -3232995000.00
nonCurrentAssetsTotal 3232995000.00
longTermDebtTotal 20550000.00
nonCurrentLiabilitiesOther 12101900000.00
nonCurrentLiabilitiesTotal 12046048000.00
capitalSurpluse 4352986000.00
liabilitiesAndStockholdersEquity 15860059000.00
cashAndShortTermInvestments 346951000.00
netInvestedCapital 15673107000.00
commonStockSharesOutstanding 241739536.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 16699262000.00
otherCurrentAssets 239927000.00
totalLiab 13132764000.00
totalStockholderEquity 3566498000.00
otherCurrentLiab -39452000.00
commonStock 2306000.00
retainedEarnings -1250250000.00
otherAssets 12849090000.00
cash 317489000.00
totalCurrentLiabilities 39452000.00
netDebt 12621934000.00
shortTermDebt 8841739000.00
shortLongTermDebtTotal 12939423000.00
otherStockholderEquity 4320419000.00
totalCurrentAssets 395051000.00
longTermInvestments 2099832000.00
netTangibleAssets 3566126000.00
netReceivables 77562000.00
longTermDebt 51772000.00
accountsPayable 39452000.00
accumulatedOtherComprehensiveIncome 493651000.00
commonStockTotalEquity 2306000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1250250000.00
nonCurrrentAssetsOther -3455121000.00
nonCurrentAssetsTotal 3455121000.00
longTermDebtTotal 51772000.00
nonCurrentLiabilitiesOther 12978782000.00
nonCurrentLiabilitiesTotal 12939423000.00
capitalSurpluse 4320419000.00
liabilitiesAndStockholdersEquity 16699262000.00
cashAndShortTermInvestments 317489000.00
netInvestedCapital 12459637000.00
commonStockSharesOutstanding 261435081.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 17523019000.00
otherCurrentAssets 187932000.00
totalLiab 13743633000.00
totalStockholderEquity 3779386000.00
otherCurrentLiab -46671000.00
commonStock 2306000.00
retainedEarnings -1319417000.00
otherAssets 17523019000.00
cash 269090000.00
totalCurrentLiabilities 46671000.00
netDebt 8607643000.00
shortTermDebt 442782000.00
shortLongTermDebtTotal 8876733000.00
otherStockholderEquity 4538029000.00
totalCurrentAssets 350248000.00
longTermInvestments 2241452000.00
netTangibleAssets 3779014000.00
netReceivables 81158000.00
longTermDebt 51623000.00
accountsPayable 46671000.00
accumulatedOtherComprehensiveIncome 558096000.00
commonStockTotalEquity 2306000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1319417000.00
nonCurrrentAssetsOther 13190951000.00
nonCurrentAssetsTotal 17172771000.00
longTermDebtTotal 51623000.00
nonCurrentLiabilitiesOther 13573847000.00
nonCurrentLiabilitiesTotal 13513580000.00
capitalSurpluse 4538029000.00
liabilitiesAndStockholdersEquity 17523019000.00
cashAndShortTermInvestments 269090000.00
netInvestedCapital 12655747000.00
commonStockSharesOutstanding 232127224.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 18093868000.00
otherCurrentAssets 238990000.00
totalLiab 14397326000.00
totalStockholderEquity 3696542000.00
otherCurrentLiab -60350000.00
commonStock 2322000.00
retainedEarnings -1378952000.00
otherAssets 13608407000.00
cash 325717000.00
totalCurrentLiabilities 60350000.00
netDebt 13320314000.00
shortTermDebt 8875353000.00
shortLongTermDebtTotal 13646031000.00
otherStockholderEquity 4517819000.00
totalCurrentAssets 412444000.00
longTermInvestments 2318277000.00
netTangibleAssets 3696170000.00
netReceivables 86727000.00
longTermDebt 70641000.00
accountsPayable 60350000.00
accumulatedOtherComprehensiveIncome 554981000.00
commonStockTotalEquity 2322000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1378952000.00
nonCurrrentAssetsOther -4073017000.00
nonCurrentAssetsTotal 4073017000.00
longTermDebtTotal 70641000.00
nonCurrentLiabilitiesOther 14213872000.00
nonCurrentLiabilitiesTotal 13646031000.00
capitalSurpluse 4517819000.00
liabilitiesAndStockholdersEquity 18093868000.00
cashAndShortTermInvestments 325717000.00
netInvestedCapital 12642164000.00
commonStockSharesOutstanding 265346359.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 18448151000.00
otherCurrentAssets 59755000.00
totalLiab 15052272000.00
totalStockholderEquity 3395879000.00
otherCurrentLiab -59622000.00
commonStock 2320000.00
retainedEarnings -1659366000.00
otherAssets 13152434000.00
cash 302553000.00
totalCurrentLiabilities 59622000.00
netDebt 14367773000.00
shortTermDebt 5944201000.00
shortLongTermDebtTotal 14670326000.00
otherStockholderEquity 4515043000.00
totalCurrentAssets 391940000.00
longTermInvestments 2291433000.00
netTangibleAssets 3395507000.00
netReceivables 89387000.00
longTermDebt 71600000.00
accountsPayable 59622000.00
accumulatedOtherComprehensiveIncome 537510000.00
commonStockTotalEquity 2320000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1659366000.00
nonCurrrentAssetsOther -4903777000.00
nonCurrentAssetsTotal 4903777000.00
longTermDebtTotal 71600000.00
nonCurrentLiabilitiesOther 14863782000.00
nonCurrentLiabilitiesTotal 14670326000.00
capitalSurpluse 4515043000.00
liabilitiesAndStockholdersEquity 18448151000.00
cashAndShortTermInvestments 302553000.00
netInvestedCapital 12121632000.00
commonStockSharesOutstanding 199282790.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 19241863000.00
otherCurrentAssets -93343000.00
totalLiab 15998009000.00
totalStockholderEquity 3243854000.00
otherCurrentLiab 7944594000.00
commonStock 1860000.00
retainedEarnings -1515923000.00
otherAssets 93343000.00
cash 261491000.00
totalCurrentLiabilities 8005130000.00
netDebt 14878384000.00
shortTermDebt 7146996000.00
shortLongTermDebtTotal 15139875000.00
otherStockholderEquity 4255054000.00
totalCurrentAssets 261491000.00
longTermInvestments 2280044000.00
netTangibleAssets 3243482000.00
netReceivables 93343000.00
longTermDebt 7992879000.00
accountsPayable 60536000.00
accumulatedOtherComprehensiveIncome 502491000.00
commonStockTotalEquity 1860000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1515923000.00
nonCurrrentAssetsOther 13774269000.00
nonCurrentAssetsTotal 18887029000.00
longTermDebtTotal 7992879000.00
nonCurrentLiabilitiesOther 15853866000.00
nonCurrentLiabilitiesTotal 7992879000.00
capitalSurpluse 4255054000.00
liabilitiesAndStockholdersEquity 19241863000.00
cashAndShortTermInvestments 261491000.00
netInvestedCapital 11236361000.00
commonStockSharesOutstanding 187018602.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 27118671000.00
otherCurrentAssets -562648000.00
totalLiab 23165378000.00
totalStockholderEquity 3953293000.00
otherCurrentLiab 14782450000.00
commonStock 1873000.00
retainedEarnings -1033251000.00
otherAssets 12071841000.00
cash 109878000.00
totalCurrentLiabilities 14852213000.00
netDebt 8203287000.00
shortTermDebt 13427545000.00
shortLongTermDebt 14109990000.00
shortLongTermDebtTotal 8313165000.00
otherStockholderEquity 4275963000.00
totalCurrentAssets 109878000.00
longTermInvestments 9108312000.00
netTangibleAssets 3952921000.00
netReceivables 562648000.00
longTermDebt 8313165000.00
accountsPayable 69763000.00
accumulatedOtherComprehensiveIncome 708336000.00
commonStockTotalEquity 1873000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1033251000.00
nonCurrrentAssetsOther 2981534000.00
nonCurrentAssetsTotal 14936952000.00
longTermDebtTotal 8313165000.00
nonCurrentLiabilitiesOther 23003210000.00
nonCurrentLiabilitiesTotal 8313165000.00
capitalSurpluse 4275963000.00
liabilitiesAndStockholdersEquity 27118671000.00
cashAndShortTermInvestments 109878000.00
commonStockSharesOutstanding 187018602.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 28632289000.00
otherCurrentAssets -125601000.00
totalLiab 24637245000.00
totalStockholderEquity 3995044000.00
otherCurrentLiab 16584684000.00
commonStock 1872000.00
retainedEarnings -1050991000.00
otherAssets 14390758000.00
cash 160894000.00
totalCurrentLiabilities 16697296000.00
netDebt 22781161000.00
shortTermDebt 15002106000.00
shortLongTermDebt 15351906000.00
shortLongTermDebtTotal 22942055000.00
otherStockholderEquity 4274721000.00
totalCurrentAssets 160894000.00
longTermInvestments 14270385000.00
netTangibleAssets 3994672000.00
netReceivables 125601000.00
longTermDebt 7939949000.00
accountsPayable 112612000.00
accumulatedOtherComprehensiveIncome 769070000.00
commonStockTotalEquity 1872000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1050991000.00
nonCurrrentAssetsOther -184520000.00
nonCurrentAssetsTotal 14080637000.00
longTermDebtTotal 7939949000.00
nonCurrentLiabilitiesOther 24458007000.00
nonCurrentLiabilitiesTotal 7939949000.00
capitalSurpluse 4274721000.00
liabilitiesAndStockholdersEquity 28632289000.00
cashAndShortTermInvestments 160894000.00
commonStockSharesOutstanding 188440171.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 27637730000.00
otherCurrentAssets -196452000.00
totalLiab 23668780000.00
totalStockholderEquity 3968950000.00
otherCurrentLiab 15533317000.00
commonStock 1872000.00
retainedEarnings -1044385000.00
otherAssets 14975335000.00
cash 54034000.00
totalCurrentLiabilities 15642563000.00
netDebt 22486902000.00
shortTermDebt 14514719000.00
shortLongTermDebt 15381731000.00
shortLongTermDebtTotal 22540936000.00
otherStockholderEquity 4272001000.00
totalCurrentAssets 54034000.00
longTermInvestments 14854153000.00
netTangibleAssets 3968578000.00
netReceivables 196452000.00
longTermDebt 8026217000.00
accountsPayable 109246000.00
accumulatedOtherComprehensiveIncome 739090000.00
commonStockTotalEquity 1872000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1044385000.00
nonCurrrentAssetsOther -2245581000.00
nonCurrentAssetsTotal 12608361000.00
longTermDebtTotal 8026217000.00
nonCurrentLiabilitiesOther 23487455000.00
nonCurrentLiabilitiesTotal 8026217000.00
capitalSurpluse 4272001000.00
liabilitiesAndStockholdersEquity 27637730000.00
cashAndShortTermInvestments 54034000.00
commonStockSharesOutstanding 188271483.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 29337903000.00
otherCurrentAssets -1537224000.00
totalLiab 25384726000.00
totalStockholderEquity 3953177000.00
otherCurrentLiab 16936581000.00
commonStock 1871000.00
retainedEarnings -990117000.00
otherAssets 14898833000.00
cash 122850000.00
totalCurrentLiabilities 17106787000.00
netDebt 23478963000.00
shortTermDebt 15323874000.00
shortLongTermDebt 16476026000.00
shortLongTermDebtTotal 23601813000.00
otherStockholderEquity 4268063000.00
totalCurrentAssets 122850000.00
longTermInvestments 14777033000.00
netTangibleAssets 3952805000.00
netReceivables 1537224000.00
longTermDebt 8277939000.00
accountsPayable 170206000.00
accumulatedOtherComprehensiveIncome 672988000.00
commonStockTotalEquity 1871000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -990117000.00
nonCurrrentAssetsOther -459867000.00
nonCurrentAssetsTotal 14316220000.00
longTermDebtTotal 8277939000.00
nonCurrentLiabilitiesOther 25160917000.00
nonCurrentLiabilitiesTotal 8277939000.00
capitalSurpluse 4268063000.00
liabilitiesAndStockholdersEquity 29337903000.00
cashAndShortTermInvestments 122850000.00
commonStockSharesOutstanding 188199711.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 27708639000.00
otherCurrentAssets -123442000.00
totalLiab 24004810000.00
totalStockholderEquity 3703829000.00
otherCurrentLiab 15262608000.00
commonStock 1871000.00
retainedEarnings -997259000.00
otherAssets 14798522000.00
cash 47486000.00
totalCurrentLiabilities 15389479000.00
netDebt 8567845000.00
shortTermDebt 15153861000.00
shortLongTermDebt 15153861000.00
shortLongTermDebtTotal 8615331000.00
otherStockholderEquity 4072093000.00
totalCurrentAssets 47486000.00
longTermInvestments 14712548000.00
netTangibleAssets 3703537000.00
netReceivables 123442000.00
longTermDebt 7491935000.00
accountsPayable 126871000.00
accumulatedOtherComprehensiveIncome 626832000.00
commonStockTotalEquity 1871000.00
preferredStockTotalEquity 292000.00
retainedEarningsTotalEquity -997259000.00
nonCurrrentAssetsOther -1812449000.00
nonCurrentAssetsTotal 12862631000.00
longTermDebtTotal 8615331000.00
nonCurrentLiabilitiesOther 23798422000.00
nonCurrentLiabilitiesTotal 8615331000.00
capitalSurpluse 4072093000.00
liabilitiesAndStockholdersEquity 27708639000.00
cashAndShortTermInvestments 47486000.00
commonStockSharesOutstanding 187112454.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 25179926000.00
intangibleAssets 0.00
otherCurrentAssets -114798000.00
totalLiab 21266745000.00
totalStockholderEquity 3913181000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12143187000.00
commonStock 1870000.00
retainedEarnings -786785000.00
goodWill 0.00
otherAssets 126749000.00
cash 121046000.00
totalCurrentLiabilities 12272000000.00
netDebt 20016653000.00
shortTermDebt 12583374000.00
shortLongTermDebt 12583374000.00
shortLongTermDebtTotal 20137699000.00
otherStockholderEquity 4069868000.00
propertyPlantEquipment 0.00
totalCurrentAssets 121046000.00
longTermInvestments 12068868000.00
netTangibleAssets 3912889000.00
shortTermInvestments 112723000.00
netReceivables 114798000.00
longTermDebt 7554325000.00
inventory 0.00
accountsPayable 128813000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 627936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1870000.00
preferredStockTotalEquity 292000.00
retainedEarningsTotalEquity -786785000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13018332000.00
nonCurrentAssetsTotal 24932131000.00
nonCurrentLiabilitiesOther 21059708000.00
nonCurrentLiabilitiesTotal 8995000000.00
capitalSurpluse 4069868000.00
liabilitiesAndStockholdersEquity 25179926000.00
cashAndShortTermInvestments 121046000.00
commonStockSharesOutstanding 187584958.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 23262755000.00
intangibleAssets 0.00
otherCurrentAssets -106877000.00
totalLiab 19612613000.00
totalStockholderEquity 3650142000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10007777000.00
commonStock 1870000.00
retainedEarnings -840198000.00
goodWill 0.00
otherAssets 119795000.00
cash 90671000.00
totalCurrentLiabilities 10093000000.00
netDebt 18556487000.00
shortTermDebt 10628473000.00
shortLongTermDebt 10628473000.00
shortLongTermDebtTotal 18647158000.00
otherStockholderEquity 3816631000.00
propertyPlantEquipment 0.00
totalCurrentAssets 90671000.00
longTermInvestments 9712092000.00
netTangibleAssets 3649954000.00
shortTermInvestments 38855000.00
netReceivables 106877000.00
longTermDebt 8018685000.00
inventory 0.00
accountsPayable 85223000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 671651000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1870000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -840198000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13469538000.00
nonCurrentAssetsTotal 23052289000.00
nonCurrentLiabilitiesOther 19445401000.00
nonCurrentLiabilitiesTotal 9520000000.00
capitalSurpluse 3816631000.00
liabilitiesAndStockholdersEquity 23262755000.00
cashAndShortTermInvestments 90671000.00
commonStockSharesOutstanding 187422145.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 21330728000.00
intangibleAssets 0.00
otherCurrentAssets -98669000.00
totalLiab 17659985000.00
totalStockholderEquity 3670743000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8064645000.00
commonStock 1870000.00
retainedEarnings -854950000.00
otherLiab 10282371000.00
goodWill 0.00
otherAssets 111999000.00
cash 100752000.00
totalCurrentLiabilities 8144000000.00
netDebt 9415369000.00
shortTermDebt 8665864000.00
shortLongTermDebt 8665864000.00
shortLongTermDebtTotal 9516121000.00
otherStockholderEquity 3814391000.00
propertyPlantEquipment 0.00
totalCurrentAssets 100752000.00
longTermInvestments 7411681000.00
netTangibleAssets 3670555000.00
shortTermInvestments 5328000.00
netReceivables 98669000.00
longTermDebt 8053181000.00
inventory 0.00
accountsPayable 79355000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 709244000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1870000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -854950000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13799467000.00
nonCurrentAssetsTotal 21117977000.00
nonCurrentLiabilitiesOther 17494721000.00
nonCurrentLiabilitiesTotal 9516000000.00
capitalSurpluse 3814391000.00
liabilitiesAndStockholdersEquity 21330728000.00
cashAndShortTermInvestments 100752000.00
commonStockSharesOutstanding 188176753.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 21222070000.00
intangibleAssets 0.00
otherCurrentAssets -100789000.00
totalLiab 17587093000.00
totalStockholderEquity 3634977000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7913921000.00
commonStock 1878000.00
retainedEarnings -990682000.00
otherLiab 320000.00
goodWill 0.00
otherAssets 114782000.00
cash 63569000.00
totalCurrentLiabilities 7993000000.00
netDebt 9530868000.00
shortTermDebt 8764572000.00
shortLongTermDebt 8764572000.00
shortLongTermDebtTotal 9594437000.00
otherStockholderEquity 3826691000.00
propertyPlantEquipment 0.00
totalCurrentAssets 63569000.00
longTermInvestments 7265058000.00
netTangibleAssets 3634789000.00
shortTermInvestments 15300000.00
netReceivables 100789000.00
longTermDebt 320000.00
inventory 0.00
accountsPayable 79079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 796902000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1878000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -990682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13827575000.00
nonCurrentAssetsTotal 21043719000.00
longTermDebtTotal 320000.00
nonCurrentLiabilitiesOther 17440863000.00
nonCurrentLiabilitiesTotal 9594000000.00
capitalSurpluse 3826691000.00
liabilitiesAndStockholdersEquity 21222070000.00
cashAndShortTermInvestments 63569000.00
commonStockSharesOutstanding 187553281.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 21187384000.00
intangibleAssets 0.00
otherCurrentAssets -110656000.00
totalLiab 17540953000.00
totalStockholderEquity 3646431000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7539389000.00
commonStock 1878000.00
retainedEarnings -994585000.00
otherLiab 1204000.00
goodWill 0.00
otherAssets 114182000.00
cash 38055000.00
totalCurrentLiabilities 7625000000.00
netDebt 9878120000.00
shortTermDebt 8628383000.00
shortLongTermDebt 8628383000.00
shortLongTermDebtTotal 9916175000.00
otherStockholderEquity 3825832000.00
propertyPlantEquipment 0.00
totalCurrentAssets 38055000.00
longTermInvestments 7327745000.00
netTangibleAssets 3646243000.00
shortTermInvestments 55046000.00
netReceivables 110656000.00
longTermDebt 1204000.00
inventory 0.00
accountsPayable 85611000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 813118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1878000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -994585000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13729927000.00
nonCurrentAssetsTotal 21035147000.00
longTermDebtTotal 1204000.00
nonCurrentLiabilitiesOther 17380469000.00
nonCurrentLiabilitiesTotal 9916000000.00
capitalSurpluse 3825832000.00
liabilitiesAndStockholdersEquity 21187384000.00
cashAndShortTermInvestments 38055000.00
commonStockSharesOutstanding 188192111.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 20818469000.00
intangibleAssets 0.00
otherCurrentAssets -98079000.00
totalLiab 17241782000.00
totalStockholderEquity 3576687000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7397702000.00
commonStock 1878000.00
retainedEarnings -1030342000.00
otherLiab 1707000.00
goodWill 0.00
otherAssets 98079000.00
cash 168743000.00
totalCurrentLiabilities 7466000000.00
netDebt 15861505000.00
shortTermDebt 16031955000.00
shortLongTermDebt 16031955000.00
shortLongTermDebtTotal 16030248000.00
otherStockholderEquity 3824680000.00
propertyPlantEquipment 0.00
totalCurrentAssets 168743000.00
longTermInvestments 7121404000.00
netTangibleAssets 3576499000.00
shortTermInvestments 53910000.00
netReceivables 98079000.00
longTermDebt 1707000.00
inventory 0.00
accountsPayable 68298000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 780283000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1878000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -1030342000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13445150000.00
nonCurrentAssetsTotal 20551647000.00
longTermDebtTotal 1707000.00
nonCurrentLiabilitiesOther 17090413000.00
nonCurrentLiabilitiesTotal 9776000000.00
capitalSurpluse 3824680000.00
liabilitiesAndStockholdersEquity 20818469000.00
cashAndShortTermInvestments 168743000.00
commonStockSharesOutstanding 188142551.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 20426650000.00
intangibleAssets 0.00
otherCurrentAssets -99669000.00
totalLiab 16914562000.00
totalStockholderEquity 3512088000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6423228000.00
commonStock 1878000.00
retainedEarnings -1041886000.00
otherLiab 1627000.00
goodWill 0.00
otherAssets 99669000.00
cash 82556000.00
totalCurrentLiabilities 6500000000.00
netDebt 16183330000.00
shortTermDebt 5851204000.00
shortLongTermDebt 5851204000.00
shortLongTermDebtTotal 16265886000.00
otherStockholderEquity 3824197000.00
propertyPlantEquipment 0.00
totalCurrentAssets 82556000.00
longTermInvestments 20054404000.00
netTangibleAssets 3511900000.00
shortTermInvestments 55781000.00
netReceivables 99669000.00
longTermDebt 1627000.00
inventory 0.00
accountsPayable 76772000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 727711000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1878000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -1041886000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12914183000.00
nonCurrentAssetsTotal 20244425000.00
longTermDebtTotal 1627000.00
nonCurrentLiabilitiesOther 16748331000.00
nonCurrentLiabilitiesTotal 10415000000.00
capitalSurpluse 3824197000.00
liabilitiesAndStockholdersEquity 20426650000.00
cashAndShortTermInvestments 82556000.00
commonStockSharesOutstanding 188195061.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 16684908000.00
intangibleAssets 0.00
otherCurrentAssets -79697000.00
totalLiab 13561375000.00
totalStockholderEquity 3123533000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6220636000.00
commonStock 1877000.00
retainedEarnings -1105287000.00
otherLiab 2350000.00
goodWill 0.00
otherAssets 79697000.00
cash 177714000.00
totalCurrentLiabilities 6286000000.00
netDebt 7097507000.00
shortTermDebt 6752262000.00
shortLongTermDebt 6752262000.00
shortLongTermDebtTotal 7275221000.00
otherStockholderEquity 3508779000.00
propertyPlantEquipment 0.00
totalCurrentAssets 177714000.00
longTermInvestments 16261147000.00
netTangibleAssets 3123475000.00
shortTermInvestments 26029000.00
netReceivables 79697000.00
longTermDebt 2350000.00
inventory 0.00
accountsPayable 65364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 718106000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 58000.00
retainedEarningsTotalEquity -1105287000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8929680000.00
nonCurrentAssetsTotal 16427497000.00
longTermDebtTotal 2350000.00
nonCurrentLiabilitiesOther 13413350000.00
nonCurrentLiabilitiesTotal 7275000000.00
capitalSurpluse 3508779000.00
liabilitiesAndStockholdersEquity 16684908000.00
cashAndShortTermInvestments 177714000.00
commonStockSharesOutstanding 187761748.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 17168701000.00
intangibleAssets 0.00
otherCurrentAssets -84328000.00
totalLiab 14131901000.00
totalStockholderEquity 3036800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6494948000.00
commonStock 1877000.00
retainedEarnings -1230723000.00
otherLiab 8009000.00
goodWill 0.00
otherAssets 84328000.00
cash 156608000.00
totalCurrentLiabilities 6560000000.00
netDebt 13233088000.00
shortTermDebt 5817519000.00
shortLongTermDebt 5817519000.00
shortLongTermDebtTotal 13389696000.00
otherStockholderEquity 3367943000.00
propertyPlantEquipment 0.00
totalCurrentAssets 156608000.00
longTermInvestments 16710975000.00
netTangibleAssets 3036800000.00
shortTermInvestments 35730000.00
netReceivables 84328000.00
longTermDebt 8009000.00
inventory 0.00
accountsPayable 65052000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 897703000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1230723000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9127980000.00
nonCurrentAssetsTotal 16927765000.00
longTermDebtTotal 8009000.00
nonCurrentLiabilitiesOther 13983504000.00
nonCurrentLiabilitiesTotal 7572000000.00
capitalSurpluse 3367943000.00
liabilitiesAndStockholdersEquity 17168701000.00
cashAndShortTermInvestments 156608000.00
commonStockSharesOutstanding 187919792.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 17590239000.00
intangibleAssets 0.00
otherCurrentAssets -109644000.00
totalLiab 14627159000.00
totalStockholderEquity 2963080000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6597572000.00
commonStock 1877000.00
retainedEarnings -1313292000.00
otherLiab 8922000.00
goodWill 0.00
otherAssets 109644000.00
cash 67421000.00
totalCurrentLiabilities 6668000000.00
netDebt 13747715000.00
shortTermDebt 5856263000.00
shortLongTermDebt 5856263000.00
shortLongTermDebtTotal 13815136000.00
otherStockholderEquity 3367322000.00
propertyPlantEquipment 0.00
totalCurrentAssets 67421000.00
longTermInvestments 17188019000.00
netTangibleAssets 2963080000.00
shortTermInvestments 17571000.00
netReceivables 109644000.00
longTermDebt 8922000.00
inventory 0.00
accountsPayable 70428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 907173000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1313292000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9440191000.00
nonCurrentAssetsTotal 17413174000.00
longTermDebtTotal 8922000.00
nonCurrentLiabilitiesOther 14467562000.00
nonCurrentLiabilitiesTotal 7959000000.00
capitalSurpluse 3367322000.00
liabilitiesAndStockholdersEquity 17590239000.00
cashAndShortTermInvestments 67421000.00
commonStockSharesOutstanding 187925046.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
totalAssets 15306957000.00
intangibleAssets 0.00
otherCurrentAssets -65053000.00
totalLiab 12393322000.00
totalStockholderEquity 2913635000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8232533000.00
commonStock 1877000.00
retainedEarnings -1297177000.00
otherLiab 13581000.00
goodWill 0.00
otherAssets 65053000.00
cash 190453000.00
totalCurrentLiabilities 8284000000.00
netDebt 11464579000.00
shortLongTermDebtTotal 11655032000.00
otherStockholderEquity 3366670000.00
propertyPlantEquipment 0.00
totalCurrentAssets 190453000.00
longTermInvestments 14860596000.00
netTangibleAssets 2913635000.00
shortTermInvestments 15351000.00
netReceivables 65053000.00
longTermDebt 13581000.00
inventory 0.00
accountsPayable 51467000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 842265000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1297177000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4809912000.00
nonCurrentAssetsTotal 15051451000.00
longTermDebtTotal 13581000.00
nonCurrentLiabilitiesOther 12243501000.00
nonCurrentLiabilitiesTotal 4109000000.00
capitalSurpluse 3366670000.00
liabilitiesAndStockholdersEquity 15306957000.00
cashAndShortTermInvestments 190453000.00
commonStockSharesOutstanding 187840182.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 15344646000.00
intangibleAssets 0.00
otherCurrentAssets -66247000.00
totalLiab 12398458000.00
totalStockholderEquity 2946188000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8099164000.00
commonStock 1877000.00
retainedEarnings -1196048000.00
otherLiab 9634000.00
goodWill 0.00
otherAssets 66247000.00
cash 114062000.00
totalCurrentLiabilities 8148000000.00
netDebt 4135849000.00
shortTermDebt 7318138000.00
shortLongTermDebt 7318138000.00
shortLongTermDebtTotal 4249911000.00
otherStockholderEquity 3366568000.00
propertyPlantEquipment 0.00
totalCurrentAssets 114062000.00
longTermInvestments 14974541000.00
netTangibleAssets 2946188000.00
shortTermInvestments 3687000.00
netReceivables 66247000.00
longTermDebt 9634000.00
inventory 0.00
accountsPayable 48836000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 773791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1196048000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4973672000.00
nonCurrentAssetsTotal 15164337000.00
longTermDebtTotal 9634000.00
nonCurrentLiabilitiesOther 12261295000.00
nonCurrentLiabilitiesTotal 4250000000.00
capitalSurpluse 3366568000.00
liabilitiesAndStockholdersEquity 15344646000.00
cashAndShortTermInvestments 114062000.00
commonStockSharesOutstanding 187723472.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 15939645000.00
intangibleAssets 0.00
otherCurrentAssets -127454000.00
totalLiab 12820928000.00
totalStockholderEquity 3118717000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7976642000.00
commonStock 10163000.00
retainedEarnings -1221331000.00
otherLiab 18706000.00
goodWill 0.00
otherAssets 69774000.00
cash 40097000.00
totalCurrentLiabilities 8028000000.00
netDebt 11903872000.00
shortLongTermDebtTotal 11943969000.00
otherStockholderEquity 3394637000.00
propertyPlantEquipment 0.00
totalCurrentAssets 40097000.00
longTermInvestments 15598582000.00
netTangibleAssets 3118717000.00
shortTermInvestments 22020000.00
netReceivables 127454000.00
longTermDebt 14714000.00
inventory 0.00
accountsPayable 51358000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 935248000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1221331000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5525079000.00
nonCurrentAssetsTotal 15829774000.00
longTermDebtTotal 14714000.00
nonCurrentLiabilitiesOther 12674989000.00
nonCurrentLiabilitiesTotal 4793000000.00
capitalSurpluse 3394637000.00
liabilitiesAndStockholdersEquity 15939645000.00
cashAndShortTermInvestments 40097000.00
commonStockSharesOutstanding 197875408.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 15751639000.00
intangibleAssets 0.00
otherCurrentAssets -71584000.00
totalLiab 12311574000.00
totalStockholderEquity 3440065000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7393269000.00
commonStock 10277000.00
retainedEarnings -1081704000.00
otherLiab 22362000.00
goodWill 0.00
otherAssets 71584000.00
cash 49548000.00
totalCurrentLiabilities 7422000000.00
netDebt 4840941000.00
shortLongTermDebtTotal 4890489000.00
otherStockholderEquity 3606685000.00
propertyPlantEquipment 0.00
totalCurrentAssets 49548000.00
longTermInvestments 15465973000.00
netTangibleAssets 3440065000.00
shortTermInvestments 28136000.00
netReceivables 71584000.00
longTermDebt 12080000.00
inventory 0.00
accountsPayable 28731000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 904807000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10277000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1081704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5394520000.00
nonCurrentAssetsTotal 15630507000.00
longTermDebtTotal 12080000.00
nonCurrentLiabilitiesOther 12162677000.00
nonCurrentLiabilitiesTotal 4890000000.00
capitalSurpluse 3606685000.00
liabilitiesAndStockholdersEquity 15751639000.00
cashAndShortTermInvestments 49548000.00
commonStockSharesOutstanding 205579639.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 17340659000.00
intangibleAssets 0.00
otherCurrentAssets -1036717000.00
totalLiab 13817464000.00
totalStockholderEquity 3523195000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8906914000.00
commonStock 10277000.00
retainedEarnings -1099231000.00
otherLiab 22895000.00
goodWill 0.00
otherAssets 74596000.00
cash 119517000.00
totalCurrentLiabilities 8947000000.00
netDebt 4750279000.00
shortLongTermDebtTotal 4869796000.00
otherStockholderEquity 3606642000.00
propertyPlantEquipment 0.00
totalCurrentAssets 119517000.00
longTermInvestments 16013273000.00
netTangibleAssets 3523195000.00
shortTermInvestments 1885000.00
netReceivables 1036717000.00
longTermDebt 12527000.00
inventory 0.00
accountsPayable 40086000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1005507000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10277000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1099231000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6275963000.00
nonCurrentAssetsTotal 17146546000.00
longTermDebtTotal 12527000.00
nonCurrentLiabilitiesOther 13656519000.00
nonCurrentLiabilitiesTotal 4870000000.00
capitalSurpluse 3606642000.00
liabilitiesAndStockholdersEquity 17340659000.00
cashAndShortTermInvestments 119517000.00
commonStockSharesOutstanding 205566956.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 19155005000.00
intangibleAssets 0.00
otherCurrentAssets -1643155000.00
totalLiab 15547315000.00
totalStockholderEquity 3607690000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10417643000.00
commonStock 10275000.00
retainedEarnings -1055456000.00
otherLiab 24534000.00
goodWill 0.00
otherAssets 71099000.00
cash 164620000.00
totalCurrentLiabilities 10452000000.00
netDebt 4930658000.00
shortTermDebt 9035748000.00
shortLongTermDebt 9035748000.00
shortLongTermDebtTotal 5095278000.00
otherStockholderEquity 3606191000.00
propertyPlantEquipment 0.00
totalCurrentAssets 164620000.00
longTermInvestments 17174629000.00
netTangibleAssets 3607690000.00
shortTermInvestments 2171000.00
netReceivables 1643155000.00
longTermDebt 536174000.00
inventory 0.00
accountsPayable 34357000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1046680000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10275000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1055456000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7073615000.00
nonCurrentAssetsTotal 18919286000.00
longTermDebtTotal 536174000.00
nonCurrentLiabilitiesOther 14876413000.00
nonCurrentLiabilitiesTotal 5095000000.00
capitalSurpluse 3606191000.00
liabilitiesAndStockholdersEquity 19155005000.00
cashAndShortTermInvestments 164620000.00
commonStockSharesOutstanding 205527476.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 17490969000.00
intangibleAssets 0.00
otherCurrentAssets -73227000.00
totalLiab 13899743000.00
totalStockholderEquity 3591226000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8804012000.00
commonStock 10273000.00
retainedEarnings -969459000.00
otherLiab 24762000.00
goodWill 0.00
otherAssets 32640000.00
cash 241643000.00
totalCurrentLiabilities 8847000000.00
netDebt 4811595000.00
shortLongTermDebtTotal 5053238000.00
otherStockholderEquity 3605406000.00
propertyPlantEquipment 0.00
totalCurrentAssets 241643000.00
longTermInvestments 7800000.00
netTangibleAssets 3591226000.00
shortTermInvestments 3232000.00
netReceivables 73227000.00
longTermDebt 16222000.00
inventory 0.00
accountsPayable 42988000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 945006000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -969459000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8251631000.00
nonCurrentAssetsTotal 17216686000.00
longTermDebtTotal 16222000.00
nonCurrentLiabilitiesOther 13756579000.00
nonCurrentLiabilitiesTotal 5053000000.00
capitalSurpluse 3605406000.00
liabilitiesAndStockholdersEquity 17490969000.00
cashAndShortTermInvestments 241643000.00
commonStockSharesOutstanding 205501776.00
2014-06-30
date 2014-06-30
filing_date 2014-07-01
currency_symbol USD
totalAssets 6707030000.00
intangibleAssets 0.00
otherCurrentAssets -119658000.00
totalLiab 3336880000.00
totalStockholderEquity 3370150000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1862665000.00
commonStock 10273000.00
retainedEarnings -1266892000.00
otherLiab 31605000.00
goodWill 0.00
otherAssets 15325000.00
cash 40602000.00
totalCurrentLiabilities 1871000000.00
netDebt 1425251000.00
shortLongTermDebtTotal 1465853000.00
otherStockholderEquity 3605306000.00
propertyPlantEquipment 0.00
totalCurrentAssets 40602000.00
netTangibleAssets 3440701000.00
shortTermInvestments 6200000.00
netReceivables 119658000.00
longTermDebt 25325000.00
inventory 0.00
accountsPayable 8335000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1021463000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1254578000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3803052000.00
nonCurrentAssetsTotal 6651103000.00
longTermDebtTotal 25325000.00
nonCurrentLiabilitiesOther 8992138000.00
nonCurrentLiabilitiesTotal 1466000000.00
capitalSurpluse 3605358000.00
liabilitiesAndStockholdersEquity 6707030000.00
cashAndShortTermInvestments 40602000.00
commonStockSharesOutstanding 205517753.00
2014-03-31
date 2014-03-31
filing_date 2014-04-16
currency_symbol USD
totalAssets 7028255000.00
intangibleAssets 0.00
otherCurrentAssets -234740000.00
totalLiab 3460956000.00
totalStockholderEquity 3567299000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1730651000.00
commonStock 10271000.00
retainedEarnings -1049213000.00
otherLiab 32166000.00
goodWill 0.00
otherAssets 21351000.00
cash 125491000.00
totalCurrentLiabilities 1741000000.00
netDebt 1594077000.00
shortLongTermDebtTotal 1719568000.00
otherStockholderEquity 3604790000.00
propertyPlantEquipment 0.00
totalCurrentAssets 125491000.00
longTermInvestments 3620000.00
netTangibleAssets 3370150000.00
shortTermInvestments 8610000.00
netReceivables 234740000.00
longTermDebt 26802000.00
inventory 0.00
accountsPayable 10349000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1001451000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1266892000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4109092000.00
nonCurrentAssetsTotal 6881413000.00
longTermDebtTotal 26802000.00
nonCurrentLiabilitiesOther 3210393000.00
nonCurrentLiabilitiesTotal 1720000000.00
capitalSurpluse 3605306000.00
liabilitiesAndStockholdersEquity 7028255000.00
cashAndShortTermInvestments 125491000.00
commonStockSharesOutstanding 205511837.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 7432055000.00
intangibleAssets 0.00
otherCurrentAssets -36473000.00
totalLiab 3778382000.00
totalStockholderEquity 3653673000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1564309000.00
commonStock 10270000.00
retainedEarnings -1074911000.00
otherLiab 35857000.00
goodWill 0.00
otherAssets 17293000.00
cash 649526000.00
totalCurrentLiabilities 1577000000.00
netDebt 1551373000.00
shortLongTermDebtTotal 2200899000.00
otherStockholderEquity 3604627000.00
propertyPlantEquipment 0.00
totalCurrentAssets 649526000.00
longTermInvestments 1997578000.00
netTangibleAssets 3331510000.00
shortTermInvestments 9513000.00
netReceivables 36473000.00
longTermDebt 30199000.00
inventory 0.00
accountsPayable 12691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1113687000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10270000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1274806000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4412598000.00
nonCurrentAssetsTotal 6765236000.00
longTermDebtTotal 30199000.00
nonCurrentLiabilitiesOther 3269413000.00
nonCurrentLiabilitiesTotal 2201000000.00
capitalSurpluse 3605241000.00
liabilitiesAndStockholdersEquity 7432055000.00
cashAndShortTermInvestments 649526000.00
commonStockSharesOutstanding 205519103.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 8306585000.00
intangibleAssets 0.00
otherCurrentAssets -39330000.00
totalLiab 5125871000.00
totalStockholderEquity 3180714000.00
deferredLongTermLiab 0.00
otherCurrentLiab 132275000.00
commonStock 10268000.00
retainedEarnings -1084185000.00
otherLiab 44464000.00
goodWill 0.00
otherAssets 18728000.00
cash 116227000.00
totalCurrentLiabilities 133883000.00
netDebt 2459027000.00
shortLongTermDebtTotal 2575254000.00
otherStockholderEquity 3604024000.00
propertyPlantEquipment 0.00
totalCurrentAssets 165393000.00
longTermInvestments 2052476000.00
netTangibleAssets 3567299000.00
shortTermInvestments 6664000.00
netReceivables 49166000.00
longTermDebt 37607000.00
inventory 0.00
accountsPayable 1608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 650607000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1049213000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1337939000.00
nonCurrentAssetsTotal 8141192000.00
longTermDebtTotal 37607000.00
nonCurrentLiabilitiesOther 3322709000.00
nonCurrentLiabilitiesTotal 4991988000.00
capitalSurpluse 3604790000.00
liabilitiesAndStockholdersEquity 8306585000.00
cashAndShortTermInvestments 116227000.00
commonStockSharesOutstanding 205501049.00
2013-06-30
date 2013-06-30
filing_date 2013-06-25
currency_symbol USD
totalAssets 8254562000.00
intangibleAssets 0.00
totalLiab 5083970000.00
totalStockholderEquity 3627833000.00
deferredLongTermLiab 0.00
otherCurrentLiab 100227000.00
commonStock 10271000.00
retainedEarnings -1032553000.00
otherLiab 41157000.00
goodWill 0.00
otherAssets 6042989000.00
cash 131273000.00
totalCurrentLiabilities 139803000.00
netDebt 2266369000.00
shortLongTermDebtTotal 2397642000.00
propertyPlantEquipment 0.00
totalCurrentAssets 181002000.00
shortTermInvestments 10395000.00
netReceivables 49729000.00
longTermDebt 1933981000.00
inventory 0.00
accountsPayable 2299000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 589000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 12596000.00
nonCurrentAssetsTotal 8073560000.00
nonCurrentLiabilitiesTotal 4944167000.00
liabilitiesAndStockholdersEquity 8254562000.00
commonStockSharesOutstanding 205497917.00
2013-03-31
date 2013-03-31
filing_date 2013-06-25
currency_symbol USD
totalAssets 8254562000.00
intangibleAssets 0.00
totalLiab 5083970000.00
totalStockholderEquity 3170592000.00
deferredLongTermLiab 0.00
otherCurrentLiab 138231000.00
commonStock 10268000.00
retainedEarnings -1032553000.00
otherLiab 51984000.00
goodWill 0.00
otherAssets 5649493000.00
cash 131273000.00
totalCurrentLiabilities 139803000.00
netDebt 2266369000.00
shortLongTermDebtTotal 2397642000.00
otherStockholderEquity 3603936000.00
propertyPlantEquipment 0.00
totalCurrentAssets 181002000.00
longTermInvestments 1632644000.00
netTangibleAssets 3653673000.00
shortTermInvestments 14247000.00
netReceivables 49729000.00
longTermDebt 48537000.00
inventory 0.00
accountsPayable 1572000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 588941000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1074911000.00
treasuryStock 0.00
nonCurrrentAssetsOther 996183000.00
nonCurrentAssetsTotal 8073560000.00
longTermDebtTotal 48537000.00
nonCurrentLiabilitiesOther 3631027000.00
nonCurrentLiabilitiesTotal 4944167000.00
capitalSurpluse 3604627000.00
liabilitiesAndStockholdersEquity 8254562000.00
cashAndShortTermInvestments 131273000.00
commonStockSharesOutstanding 205497917.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 7747135000.00
intangibleAssets 0.00
totalLiab 4699516000.00
totalStockholderEquity 3047619000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137319000.00
commonStock 10267000.00
retainedEarnings -999840000.00
otherLiab 61614000.00
goodWill 0.00
otherAssets 5765161000.00
cash 206299000.00
totalCurrentLiabilities 139006000.00
netDebt 2466690000.00
shortLongTermDebtTotal 2672989000.00
otherStockholderEquity 3603739000.00
propertyPlantEquipment 0.00
totalCurrentAssets 255624000.00
longTermInvestments 1806697000.00
netTangibleAssets 3542479000.00
shortTermInvestments 16714000.00
netReceivables 49325000.00
longTermDebt 53939000.00
inventory 0.00
accountsPayable 1687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 433453000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1062279000.00
treasuryStock 0.00
nonCurrrentAssetsOther 258035000.00
nonCurrentAssetsTotal 7491511000.00
longTermDebtTotal 53939000.00
nonCurrentLiabilitiesOther 4043524000.00
nonCurrentLiabilitiesTotal 4560510000.00
capitalSurpluse 3604554000.00
liabilitiesAndStockholdersEquity 7747135000.00
cashAndShortTermInvestments 206299000.00
commonStockSharesOutstanding 205352418.00
2012-09-30
date 2012-09-30
filing_date 2013-11-27
currency_symbol USD
totalAssets 7538992000.00
intangibleAssets 0.00
totalLiab 4120803000.00
totalStockholderEquity 3418189000.00
deferredLongTermLiab 0.00
otherCurrentLiab 103327000.00
commonStock 10268000.00
retainedEarnings -1048533000.00
otherLiab 70604000.00
goodWill 0.00
otherAssets 5884637000.00
cash 458107000.00
totalCurrentLiabilities 116147000.00
netDebt 1828570000.00
shortLongTermDebtTotal 2286677000.00
otherStockholderEquity 852357000.00
propertyPlantEquipment 0.00
totalCurrentAssets 501089000.00
longTermInvestments 1997211000.00
netTangibleAssets 3418189000.00
shortTermInvestments 16343000.00
netReceivables 42982000.00
longTermDebt 59073000.00
inventory 0.00
accountsPayable 103947000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 852000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1048533000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13319000.00
nonCurrentAssetsTotal 6394921000.00
longTermDebtTotal 59073000.00
nonCurrentLiabilitiesOther 3955349000.00
nonCurrentLiabilitiesTotal 4014422000.00
capitalSurpluse 3604097000.00
liabilitiesAndStockholdersEquity 7538992000.00
cashAndShortTermInvestments 458107000.00
commonStockSharesOutstanding 205501006.00
2012-06-30
date 2012-06-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 8306585000.00
intangibleAssets 0.00
totalLiab 5125871000.00
totalStockholderEquity 3180714000.00
deferredLongTermLiab 0.00
otherCurrentLiab 104447000.00
commonStock 10268000.00
retainedEarnings -1084185000.00
otherLiab 67611000.00
goodWill 0.00
otherAssets 6745910000.00
cash 116227000.00
totalCurrentLiabilities 133883000.00
netDebt 2459027000.00
shortLongTermDebtTotal 2575254000.00
otherStockholderEquity 650607000.00
propertyPlantEquipment 0.00
totalCurrentAssets 165393000.00
longTermInvestments 2779239000.00
netTangibleAssets 3180714000.00
shortTermInvestments 72388000.00
netReceivables 49166000.00
longTermDebt 54646000.00
inventory 0.00
accountsPayable 105378000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 651000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1084185000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15045000.00
nonCurrentAssetsTotal 7280082000.00
longTermDebtTotal 54646000.00
nonCurrentLiabilitiesOther 4963370000.00
nonCurrentLiabilitiesTotal 5018016000.00
capitalSurpluse 3604024000.00
liabilitiesAndStockholdersEquity 8306585000.00
cashAndShortTermInvestments 116227000.00
commonStockSharesOutstanding 205501049.00
2012-03-31
date 2012-03-31
filing_date 2013-06-25
currency_symbol USD
totalAssets 8254562000.00
intangibleAssets 0.00
totalLiab 5083970000.00
totalStockholderEquity 3170592000.00
deferredLongTermLiab 0.00
otherCurrentLiab 125268000.00
commonStock 10268000.00
retainedEarnings -1032553000.00
otherLiab 56618000.00
goodWill 0.00
otherAssets 7061429000.00
cash 131273000.00
totalCurrentLiabilities 139803000.00
netDebt 2266369000.00
shortLongTermDebtTotal 2397642000.00
otherStockholderEquity 588941000.00
propertyPlantEquipment 0.00
totalCurrentAssets 181002000.00
longTermInvestments 2949803000.00
netTangibleAssets 3170592000.00
shortTermInvestments 28544000.00
netReceivables 49729000.00
longTermDebt 43655000.00
inventory 0.00
accountsPayable 125909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 589000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1032553000.00
treasuryStock 0.00
nonCurrrentAssetsOther 12596000.00
nonCurrentAssetsTotal 7225754000.00
longTermDebtTotal 43655000.00
nonCurrentLiabilitiesOther 2408608000.00
nonCurrentLiabilitiesTotal 2452263000.00
capitalSurpluse 3603936000.00
liabilitiesAndStockholdersEquity 8254562000.00
cashAndShortTermInvestments 131273000.00
commonStockSharesOutstanding 205497917.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 7747135000.00
intangibleAssets 0.00
totalLiab 4699516000.00
totalStockholderEquity 3047619000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124361000.00
commonStock 10267000.00
retainedEarnings -999840000.00
otherLiab 57425000.00
goodWill 0.00
otherAssets 7184150000.00
cash 206299000.00
totalCurrentLiabilities 139006000.00
netDebt 2466690000.00
shortLongTermDebtTotal 2672989000.00
otherStockholderEquity 433453000.00
propertyPlantEquipment 0.00
totalCurrentAssets 255624000.00
netTangibleAssets 3047619000.00
shortTermInvestments 50729000.00
netReceivables 49325000.00
longTermDebt 44467000.00
inventory 0.00
accountsPayable 125895000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 433000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -999840000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1403000.00
nonCurrentAssetsTotal 3553580000.00
longTermDebtTotal 44467000.00
nonCurrentLiabilitiesOther 1852871000.00
nonCurrentLiabilitiesTotal 1897338000.00
capitalSurpluse 3603739000.00
liabilitiesAndStockholdersEquity 7747135000.00
cashAndShortTermInvestments 206299000.00
commonStockSharesOutstanding 205352418.00
2011-09-30
date 2011-09-30
filing_date 2011-11-18
currency_symbol USD
totalAssets 9714205000.00
intangibleAssets 0.00
totalLiab 6360136000.00
totalStockholderEquity 3354069000.00
deferredLongTermLiab 0.00
otherCurrentLiab 158398000.00
commonStock 10264000.00
retainedEarnings -289207000.00
otherLiab 58387000.00
goodWill 0.00
otherAssets 8961331000.00
cash 9824000.00
totalCurrentLiabilities 159981000.00
netDebt 6145361000.00
shortLongTermDebtTotal 6155185000.00
otherStockholderEquity 3603040000.00
propertyPlantEquipment 0.00
totalCurrentAssets 65363000.00
netTangibleAssets 3354069000.00
shortTermInvestments 401502000.00
netReceivables 55539000.00
longTermDebt 275737000.00
inventory 0.00
accountsPayable 1583000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 29972000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10264000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -289207000.00
treasuryStock 0.00
nonCurrrentAssetsOther 286431000.00
nonCurrentAssetsTotal 9648842000.00
longTermDebtTotal 275737000.00
nonCurrentLiabilitiesOther 5926001000.00
nonCurrentLiabilitiesTotal 6200155000.00
capitalSurpluse 3603040000.00
liabilitiesAndStockholdersEquity 9714205000.00
cashAndShortTermInvestments 9824000.00
commonStockSharesOutstanding 205439080.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 10089109000.00
intangibleAssets 0.00
totalLiab 6650570000.00
totalStockholderEquity 3438539000.00
deferredLongTermLiab 0.00
otherCurrentLiab 158150000.00
commonStock 10263000.00
retainedEarnings -199692000.00
otherLiab 32854000.00
goodWill 0.00
otherAssets 9408051000.00
cash 16080000.00
totalCurrentLiabilities 159505000.00
netDebt 6455327000.00
shortLongTermDebtTotal 6471407000.00
otherStockholderEquity 3602671000.00
propertyPlantEquipment 0.00
totalCurrentAssets 74026000.00
netTangibleAssets 3438539000.00
shortTermInvestments 304153000.00
netReceivables 57946000.00
longTermDebt 265642000.00
inventory 0.00
accountsPayable 1355000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 25297000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10263000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -199692000.00
treasuryStock 0.00
nonCurrrentAssetsOther 303726000.00
nonCurrentAssetsTotal 10015083000.00
longTermDebtTotal 265642000.00
nonCurrentLiabilitiesOther 6226778000.00
nonCurrentLiabilitiesTotal 6491065000.00
capitalSurpluse 3602671000.00
liabilitiesAndStockholdersEquity 10089109000.00
cashAndShortTermInvestments 16080000.00
commonStockSharesOutstanding 205426099.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 10258434000.00
intangibleAssets 0.00
totalLiab 6716044000.00
totalStockholderEquity 3542390000.00
deferredLongTermLiab 0.00
otherCurrentLiab 480636000.00
commonStock 10262000.00
retainedEarnings -184110000.00
otherLiab 18840000.00
goodWill 0.00
otherAssets 9439715000.00
cash 16295000.00
totalCurrentLiabilities 481870000.00
netDebt 6211846000.00
shortLongTermDebtTotal 6228141000.00
otherStockholderEquity 3602339000.00
propertyPlantEquipment 0.00
totalCurrentAssets 81057000.00
longTermInvestments 5876000.00
netTangibleAssets 3542390000.00
shortTermInvestments 411367000.00
netReceivables 64762000.00
longTermDebt 272396000.00
inventory 0.00
accountsPayable 1234000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 113899000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10262000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -184110000.00
treasuryStock 0.00
nonCurrrentAssetsOther 333441000.00
nonCurrentAssetsTotal 10177377000.00
longTermDebtTotal 272396000.00
nonCurrentLiabilitiesOther 6274622000.00
nonCurrentLiabilitiesTotal 6234174000.00
capitalSurpluse 3602339000.00
liabilitiesAndStockholdersEquity 10258434000.00
cashAndShortTermInvestments 16295000.00
commonStockSharesOutstanding 205412611.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 8073700000.00
intangibleAssets 0.00
totalLiab 4390694000.00
totalStockholderEquity 3683006000.00
deferredLongTermLiab 0.00
otherCurrentLiab 326201000.00
commonStock 10261000.00
retainedEarnings -203796000.00
otherLiab 22410000.00
goodWill 0.00
otherAssets 7428536000.00
cash 7173000.00
totalCurrentLiabilities 326594000.00
netDebt 4046939000.00
shortLongTermDebtTotal 4054112000.00
otherStockholderEquity 3601890000.00
propertyPlantEquipment 0.00
totalCurrentAssets 56261000.00
netTangibleAssets 3683006000.00
shortTermInvestments 2133584000.00
netReceivables 49088000.00
longTermDebt 299224000.00
inventory 0.00
accountsPayable 393000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 274651000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10261000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -203796000.00
treasuryStock 0.00
nonCurrrentAssetsOther 354744000.00
nonCurrentAssetsTotal 8017439000.00
longTermDebtTotal 299224000.00
nonCurrentLiabilitiesOther 3892569000.00
nonCurrentLiabilitiesTotal 4064100000.00
capitalSurpluse 3601890000.00
liabilitiesAndStockholdersEquity 8073700000.00
cashAndShortTermInvestments 7173000.00
commonStockSharesOutstanding 205412611.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
totalAssets 7233452000.00
intangibleAssets 0.00
totalLiab 4331105000.00
totalStockholderEquity 2902347000.00
deferredLongTermLiab 0.00
otherCurrentLiab 461035000.00
commonStock 8822000.00
retainedEarnings -185578000.00
otherLiab 36231000.00
goodWill 0.00
otherAssets 6563835000.00
cash 11949000.00
totalCurrentLiabilities 461845000.00
netDebt 3832491000.00
shortLongTermDebtTotal 3844440000.00
otherStockholderEquity 3056659000.00
propertyPlantEquipment 0.00
totalCurrentAssets 59716000.00
shortTermInvestments 220586000.00
netReceivables 47767000.00
longTermDebt 2276217000.00
inventory 0.00
accountsPayable 810000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22444000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8822000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 389675000.00
nonCurrentAssetsTotal 7173736000.00
nonCurrentLiabilitiesTotal 3869260000.00
liabilitiesAndStockholdersEquity 7233452000.00
cashAndShortTermInvestments 11949000.00
commonStockSharesOutstanding 176629545.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 6878182000.00
intangibleAssets 0.00
totalLiab 3965323000.00
totalStockholderEquity 2912859000.00
deferredLongTermLiab 0.00
otherCurrentLiab 151922000.00
commonStock 8822000.00
retainedEarnings -153202000.00
otherLiab 20594000.00
goodWill 0.00
otherAssets 5833815000.00
cash 236214000.00
totalCurrentLiabilities 152601000.00
netDebt 3565271000.00
shortLongTermDebtTotal 3801485000.00
otherStockholderEquity 3056566000.00
propertyPlantEquipment 0.00
totalCurrentAssets 281896000.00
shortTermInvestments 345967000.00
netReceivables 45682000.00
longTermDebt 2463680000.00
inventory 0.00
accountsPayable 679000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 673000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8822000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 417427000.00
nonCurrentAssetsTotal 6596286000.00
nonCurrentLiabilitiesTotal 3812722000.00
liabilitiesAndStockholdersEquity 6878182000.00
cashAndShortTermInvestments 236214000.00
commonStockSharesOutstanding 153095068.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 6156195000.00
otherCurrentAssets 1451000.00
totalLiab 3861248000.00
totalStockholderEquity 2294947000.00
otherCurrentLiab 131598000.00
commonStock 6694000.00
retainedEarnings -147361000.00
otherLiab 8114000.00
otherAssets 5300285000.00
cash 44200000.00
totalCurrentLiabilities 132087000.00
netDebt 3684961000.00
shortLongTermDebtTotal 3729161000.00
otherStockholderEquity 2290636000.00
totalCurrentAssets 132473000.00
shortTermInvestments 283541000.00
netReceivables 86822000.00
longTermDebt 2001102000.00
accountsPayable 489000.00
accumulatedOtherComprehensiveIncome 144978000.00
commonStockTotalEquity 6694000.00
nonCurrrentAssetsOther 441347000.00
nonCurrentAssetsTotal 6023722000.00
nonCurrentLiabilitiesTotal 3729161000.00
liabilitiesAndStockholdersEquity 6156195000.00
cashAndShortTermInvestments 44200000.00
commonStockSharesOutstanding 134074204.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 4618328000.00
totalLiab 2491766000.00
totalStockholderEquity 2126562000.00
otherCurrentLiab 125542000.00
commonStock 6693000.00
retainedEarnings -70991000.00
otherLiab 8519000.00
otherAssets 4069718000.00
cash 24279000.00
totalCurrentLiabilities 126014000.00
netDebt 2341473000.00
shortLongTermDebtTotal 2365752000.00
otherStockholderEquity 2290614000.00
totalCurrentAssets 57407000.00
shortTermInvestments 20670000.00
netReceivables 33128000.00
longTermDebt 390350000.00
accountsPayable 472000.00
accumulatedOtherComprehensiveIncome -99754000.00
commonStockTotalEquity 6693000.00
nonCurrrentAssetsOther 472027000.00
nonCurrentAssetsTotal 4560921000.00
nonCurrentLiabilitiesTotal 2365752000.00
liabilitiesAndStockholdersEquity 4618328000.00
cashAndShortTermInvestments 24279000.00
commonStockSharesOutstanding 134074204.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 4369480000.00
otherCurrentAssets -498915000.00
totalLiab 2178451000.00
totalStockholderEquity 2191029000.00
otherCurrentLiab 166041000.00
commonStock 6693000.00
retainedEarnings -52670000.00
otherLiab 9071000.00
otherAssets 3820098000.00
cash 21023000.00
totalCurrentLiabilities 166793000.00
netDebt 466776000.00
shortLongTermDebtTotal 487799000.00
otherStockholderEquity 2290328000.00
totalCurrentAssets 50467000.00
shortTermInvestments 498915000.00
netReceivables 29444000.00
longTermDebt 414339000.00
accountsPayable 752000.00
accumulatedOtherComprehensiveIncome -53322000.00
commonStockTotalEquity 6693000.00
nonCurrrentAssetsOther 499245000.00
nonCurrentAssetsTotal 4319013000.00
nonCurrentLiabilitiesTotal 2011658000.00
liabilitiesAndStockholdersEquity 4369480000.00
cashAndShortTermInvestments 519938000.00
commonStockSharesOutstanding 134064972.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 4207705000.00
totalLiab 2261096000.00
totalStockholderEquity 1946609000.00
otherCurrentLiab -125586000.00
commonStock 6692000.00
retainedEarnings -130362000.00
otherLiab 5955000.00
otherAssets 3636891000.00
cash 13121000.00
totalCurrentLiabilities 317683000.00
netDebt 429661000.00
shortTermDebt 442782000.00
shortLongTermDebtTotal 442782000.00
otherStockholderEquity 2290308000.00
totalCurrentAssets 40176000.00
netReceivables 27055000.00
longTermDebt 442782000.00
accountsPayable 487000.00
accumulatedOtherComprehensiveIncome -220029000.00
commonStockTotalEquity 6692000.00
nonCurrrentAssetsOther 531436000.00
nonCurrentAssetsTotal 4167529000.00
nonCurrentLiabilitiesTotal 1943413000.00
liabilitiesAndStockholdersEquity 4207705000.00
cashAndShortTermInvestments 13121000.00
commonStockSharesOutstanding 100622026.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1676048000.00
totalLiab 1243222000.00
totalStockholderEquity 432826000.00
otherCurrentLiab 207007000.00
commonStock 1761000.00
retainedEarnings -144300000.00
otherAssets 1086741000.00
cash 12200000.00
totalCurrentLiabilities 210128000.00
netDebt 1020894000.00
shortLongTermDebtTotal 1033094000.00
otherStockholderEquity 832070000.00
totalCurrentAssets 23412000.00
shortTermInvestments 855467000.00
netReceivables 11212000.00
longTermDebt 473168000.00
accountsPayable 3121000.00
accumulatedOtherComprehensiveIncome -256705000.00
commonStockTotalEquity 1761000.00
nonCurrrentAssetsOther 566844000.00
nonCurrentAssetsTotal 1652636000.00
nonCurrentLiabilitiesTotal 1033094000.00
liabilitiesAndStockholdersEquity 1676048000.00
cashAndShortTermInvestments 12200000.00
commonStockSharesOutstanding 35439391.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
totalAssets 1477501000.00
totalLiab 1063046000.00
totalStockholderEquity 414455000.00
otherCurrentLiab 9505000.00
commonStock 1760000.00
retainedEarnings -152603000.00
otherLiab 9505000.00
otherAssets 856724000.00
cash 27480000.00
totalCurrentLiabilities 12184000.00
netDebt 1023382000.00
shortLongTermDebtTotal 1050862000.00
otherStockholderEquity 831966000.00
totalCurrentAssets 892898000.00
shortTermInvestments 855467000.00
netReceivables 9951000.00
longTermDebt 488743000.00
accountsPayable 2679000.00
accumulatedOtherComprehensiveIncome -266668000.00
commonStockTotalEquity 1760000.00
nonCurrrentAssetsOther 584603000.00
nonCurrentAssetsTotal 584603000.00
nonCurrentLiabilitiesTotal 1050862000.00
liabilitiesAndStockholdersEquity 1477501000.00
cashAndShortTermInvestments 882947000.00
commonStockSharesOutstanding 35439392.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 1372227000.00
totalLiab 1131285000.00
totalStockholderEquity 240942000.00
otherCurrentLiab 8627000.00
commonStock 378000.00
retainedEarnings -154349000.00
otherAssets 759834000.00
cash 6167000.00
totalCurrentLiabilities 10940000.00
netDebt 1114178000.00
shortLongTermDebtTotal 1120345000.00
otherStockholderEquity 533220000.00
totalCurrentAssets 773757000.00
shortTermInvestments 759378000.00
netReceivables 8212000.00
longTermDebt 500688000.00
accountsPayable 2313000.00
accumulatedOtherComprehensiveIncome -138307000.00
commonStockTotalEquity 378000.00
nonCurrrentAssetsOther -758922000.00
nonCurrentAssetsTotal 598470000.00
nonCurrentLiabilitiesTotal 1120345000.00
liabilitiesAndStockholdersEquity 1372227000.00
cashAndShortTermInvestments 6167000.00
commonStockSharesOutstanding 7798578.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 1971156000.00
otherCurrentAssets 29507000.00
totalLiab 1583477000.00
totalStockholderEquity 387679000.00
otherCurrentLiab 156386000.00
commonStock 378000.00
retainedEarnings -40745000.00
otherLiab 10065000.00
otherAssets 1731814000.00
cash 49889000.00
totalCurrentLiabilities 159926000.00
netDebt 1363597000.00
shortLongTermDebtTotal 1413486000.00
otherStockholderEquity 533026000.00
totalCurrentAssets 1205845000.00
shortTermInvestments 1116586000.00
netReceivables 9863000.00
longTermDebt 504397000.00
accountsPayable 3540000.00
accumulatedOtherComprehensiveIncome -104980000.00
commonStockTotalEquity 378000.00
nonCurrrentAssetsOther 615228000.00
nonCurrentAssetsTotal 765311000.00
nonCurrentLiabilitiesTotal 1423551000.00
liabilitiesAndStockholdersEquity 1971156000.00
cashAndShortTermInvestments 1166475000.00
commonStockSharesOutstanding 7799970.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalAssets 1910044000.00
totalLiab 1491000000.00
totalStockholderEquity 419312000.00
otherCurrentLiab 48938000.00
commonStock 377000.00
retainedEarnings -68598000.00
otherLiab 35649000.00
otherAssets -764460000.00
cash 91370000.00
totalCurrentLiabilities 1491000000.00
netDebt 1348164000.00
shortTermDebt 1439534000.00
shortLongTermDebtTotal 1439534000.00
otherStockholderEquity 532818000.00
totalCurrentAssets 1444724000.00
shortTermInvestments 1229780000.00
netReceivables 123574000.00
accountsPayable 2528000.00
accumulatedOtherComprehensiveIncome -45285000.00
commonStockTotalEquity 377000.00
nonCurrrentAssetsOther -1229780000.00
nonCurrentAssetsTotal 1229780000.00
liabilitiesAndStockholdersEquity 1910044000.00
cashAndShortTermInvestments 1321150000.00
commonStockSharesOutstanding 7548897.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 1565636000.00
totalLiab 1026747000.00
totalStockholderEquity 538889000.00
otherCurrentLiab 1358000.00
commonStock 377000.00
retainedEarnings 6304000.00
otherLiab 4156000.00
otherAssets 1078985000.00
cash 6026000.00
shortTermInvestments 312218000.00
accountsPayable 750649000.00
commonStockSharesOutstanding 7480347.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 13401991000.00
totalLiab 10735188000.00
totalStockholderEquity 2666803000.00
otherCurrentLiab -47312000.00
commonStock 2318000.00
capitalStock 2690000.00
retainedEarnings -1883620000.00
otherAssets 137962000.00
cash 264600000.00
cashAndEquivalents 264600000.00
totalCurrentLiabilities 47312000.00
netDebt 10349449000.00
shortTermDebt 3434765000.00
shortLongTermDebtTotal 10614049000.00
otherStockholderEquity 4318388000.00
totalCurrentAssets 11685604000.00
longTermInvestments 1578425000.00
netTangibleAssets 2666431000.00
shortTermInvestments 11359236000.00
netReceivables 61768000.00
longTermDebt 7179284000.00
accountsPayable 47312000.00
accumulatedOtherComprehensiveIncome 229345000.00
commonStockTotalEquity 2318000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1883620000.00
nonCurrrentAssetsOther -1578425000.00
nonCurrentAssetsTotal 1578425000.00
longTermDebtTotal 7179284000.00
nonCurrentLiabilitiesOther 10639947000.00
nonCurrentLiabilitiesTotal 47312000.00
capitalSurpluse 4318388000.00
liabilitiesAndStockholdersEquity 13401991000.00
cashAndShortTermInvestments 11623836000.00
netInvestedCapital 13280480000.00
commonStockSharesOutstanding 233938745.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 15407403000.00
totalLiab 11671212000.00
totalStockholderEquity 3736191000.00
otherCurrentLiab -31990000.00
commonStock 2370000.00
capitalStock 2742000.00
retainedEarnings -1030650000.00
otherAssets 12320246000.00
cash 385741000.00
cashAndEquivalents 385741000.00
totalCurrentLiabilities 31990000.00
netDebt 10689914000.00
shortTermDebt 7726043000.00
shortLongTermDebtTotal 11075655000.00
otherStockholderEquity 4359045000.00
totalCurrentAssets 455254000.00
longTermInvestments 1870695000.00
netTangibleAssets 3735819000.00
shortTermInvestments 12261926000.00
netReceivables 69513000.00
longTermDebt 7814042000.00
accountsPayable 31990000.00
accumulatedOtherComprehensiveIncome 405054000.00
commonStockTotalEquity 2370000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1030650000.00
nonCurrrentAssetsOther -2631903000.00
nonCurrentAssetsTotal 2631903000.00
longTermDebtTotal 7814042000.00
nonCurrentLiabilitiesOther 11564644000.00
nonCurrentLiabilitiesTotal 11075655000.00
capitalSurpluse 4359045000.00
liabilitiesAndStockholdersEquity 15407403000.00
cashAndShortTermInvestments 385741000.00
netInvestedCapital 11549861000.00
commonStockSharesOutstanding 245496926.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 17523019000.00
otherCurrentAssets 187932000.00
totalLiab 13743633000.00
totalStockholderEquity 3779386000.00
otherCurrentLiab -46671000.00
commonStock 2306000.00
capitalStock 2678000.00
retainedEarnings -1319417000.00
otherAssets 13190951000.00
cash 269090000.00
cashAndEquivalents 269090000.00
totalCurrentLiabilities 46671000.00
netDebt 13244490000.00
shortTermDebt 488743000.00
shortLongTermDebtTotal 13513580000.00
otherStockholderEquity 4538029000.00
totalCurrentAssets 350248000.00
longTermInvestments 2241452000.00
netTangibleAssets 3779014000.00
netReceivables 81158000.00
longTermDebt 51623000.00
accountsPayable 46671000.00
accumulatedOtherComprehensiveIncome 558096000.00
commonStockTotalEquity 2306000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1319417000.00
nonCurrrentAssetsOther -3981820000.00
nonCurrentAssetsTotal 3981820000.00
longTermDebtTotal 51623000.00
nonCurrentLiabilitiesOther 13573847000.00
nonCurrentLiabilitiesTotal 13513580000.00
capitalSurpluse 4538029000.00
liabilitiesAndStockholdersEquity 17523019000.00
cashAndShortTermInvestments 269090000.00
netInvestedCapital 12655747000.00
commonStockSharesOutstanding 226438341.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 27118671000.00
otherCurrentAssets -562648000.00
totalLiab 23165378000.00
totalStockholderEquity 3953293000.00
otherCurrentLiab -69763000.00
commonStock 1873000.00
capitalStock 2245000.00
retainedEarnings -1033251000.00
otherAssets 14490727000.00
cash 109878000.00
cashAndEquivalents 109878000.00
totalCurrentLiabilities 69763000.00
netDebt 21630832000.00
shortTermDebt 13427545000.00
shortLongTermDebt 14109990000.00
shortLongTermDebtTotal 21740710000.00
otherStockholderEquity 4275963000.00
totalCurrentAssets 672526000.00
longTermInvestments 9108312000.00
netTangibleAssets 3952921000.00
netReceivables 562648000.00
longTermDebt 8313165000.00
accountsPayable 69763000.00
accumulatedOtherComprehensiveIncome 708336000.00
commonStockTotalEquity 1873000.00
preferredStockTotalEquity 372000.00
retainedEarningsTotalEquity -1033251000.00
nonCurrrentAssetsOther -11955418000.00
nonCurrentAssetsTotal 11955418000.00
longTermDebtTotal 8313165000.00
nonCurrentLiabilitiesOther 23003210000.00
nonCurrentLiabilitiesTotal 21740710000.00
capitalSurpluse 4275963000.00
liabilitiesAndStockholdersEquity 27118671000.00
cashAndShortTermInvestments 109878000.00
netInvestedCapital 12266086000.00
commonStockSharesOutstanding 188406444.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 27708639000.00
otherCurrentAssets -123442000.00
totalLiab 24004810000.00
totalStockholderEquity 3703829000.00
otherCurrentLiab 15262608000.00
commonStock 1871000.00
capitalStock 2163000.00
retainedEarnings -997259000.00
otherAssets 14798522000.00
cash 47486000.00
cashAndEquivalents 47486000.00
totalCurrentLiabilities 15389479000.00
netDebt 22598310000.00
shortTermDebt 14030465000.00
shortLongTermDebt 15153861000.00
shortLongTermDebtTotal 22645796000.00
otherStockholderEquity 4072093000.00
totalCurrentAssets 47486000.00
longTermInvestments 14712548000.00
netTangibleAssets 3703537000.00
netReceivables 123442000.00
longTermDebt 8615331000.00
accountsPayable 126871000.00
accumulatedOtherComprehensiveIncome 626832000.00
commonStockTotalEquity 1871000.00
preferredStockTotalEquity 292000.00
retainedEarningsTotalEquity -997259000.00
nonCurrrentAssetsOther -1812449000.00
nonCurrentAssetsTotal 12862631000.00
longTermDebtTotal 8615331000.00
nonCurrentLiabilitiesOther 23798422000.00
nonCurrentLiabilitiesTotal 8615331000.00
capitalSurpluse 4072093000.00
liabilitiesAndStockholdersEquity 27708639000.00
cashAndShortTermInvestments 47486000.00
netInvestedCapital 12318868000.00
commonStockSharesOutstanding 187748862.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
totalAssets 21222070000.00
intangibleAssets 0.00
otherCurrentAssets -100789000.00
totalLiab 17587093000.00
totalStockholderEquity 3634977000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7913577000.00
commonStock 1878000.00
retainedEarnings -990682000.00
otherLiab 320000.00
goodWill 0.00
otherAssets 114782000.00
cash 63569000.00
cashAndEquivalents 63569000.00
totalCurrentLiabilities 7992656000.00
netDebt 16781320000.00
shortTermDebt 7250452000.00
shortLongTermDebt 8764572000.00
shortLongTermDebtTotal 16844889000.00
otherStockholderEquity 3826691000.00
propertyPlantEquipment 0.00
totalCurrentAssets 63569000.00
longTermInvestments 7265058000.00
netTangibleAssets 3634789000.00
shortTermInvestments 15300000.00
netReceivables 100789000.00
longTermDebt 320000.00
inventory 0.00
accountsPayable 79079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 796902000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1878000.00
preferredStockTotalEquity 188000.00
retainedEarningsTotalEquity -990682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13827575000.00
nonCurrentAssetsTotal 21043719000.00
longTermDebtTotal 320000.00
nonCurrentLiabilitiesOther 17440863000.00
nonCurrentLiabilitiesTotal 9594437000.00
capitalSurpluse 3826691000.00
liabilitiesAndStockholdersEquity 21222070000.00
cashAndShortTermInvestments 63569000.00
netInvestedCapital 13229226000.00
commonStockSharesOutstanding 188287320.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 16684908000.00
intangibleAssets 0.00
otherCurrentAssets -79697000.00
totalLiab 13561375000.00
totalStockholderEquity 3123533000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6220790000.00
commonStock 1877000.00
retainedEarnings -1105287000.00
otherLiab 2350000.00
goodWill 0.00
otherAssets 79697000.00
cash 177714000.00
cashAndEquivalents 177714000.00
totalCurrentLiabilities 6286154000.00
netDebt 12698410000.00
shortTermDebt 5600903000.00
shortLongTermDebt 6752262000.00
shortLongTermDebtTotal 12876124000.00
otherStockholderEquity 3508779000.00
propertyPlantEquipment 0.00
totalCurrentAssets 177714000.00
longTermInvestments 16261147000.00
netTangibleAssets 3123475000.00
shortTermInvestments 26029000.00
netReceivables 79697000.00
longTermDebt 2350000.00
inventory 0.00
accountsPayable 65364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 718106000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 58000.00
retainedEarningsTotalEquity -1105287000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8929680000.00
nonCurrentAssetsTotal 16427497000.00
longTermDebtTotal 2350000.00
nonCurrentLiabilitiesOther 13413350000.00
nonCurrentLiabilitiesTotal 7275221000.00
capitalSurpluse 3508779000.00
liabilitiesAndStockholdersEquity 16684908000.00
cashAndShortTermInvestments 177714000.00
commonStockSharesOutstanding 188024838.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 15344646000.00
intangibleAssets 0.00
otherCurrentAssets -66247000.00
totalLiab 12398458000.00
totalStockholderEquity 2946188000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8099711000.00
commonStock 1877000.00
retainedEarnings -1196048000.00
otherLiab 137163000.00
goodWill 0.00
otherAssets 66247000.00
cash 114062000.00
totalCurrentLiabilities 8148547000.00
netDebt 11575188000.00
shortTermDebt 7439339000.00
shortLongTermDebt 7318138000.00
shortLongTermDebtTotal 11689250000.00
otherStockholderEquity 3366568000.00
propertyPlantEquipment 0.00
totalCurrentAssets 114062000.00
longTermInvestments 14974541000.00
netTangibleAssets 2946188000.00
shortTermInvestments 3687000.00
netReceivables 66247000.00
longTermDebt 9634000.00
inventory 0.00
accountsPayable 48836000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 773791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1877000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1196048000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4973672000.00
nonCurrentAssetsTotal 15164337000.00
longTermDebtTotal 9634000.00
nonCurrentLiabilitiesOther 12261295000.00
nonCurrentLiabilitiesTotal 4249911000.00
capitalSurpluse 3366568000.00
liabilitiesAndStockholdersEquity 15344646000.00
cashAndShortTermInvestments 114062000.00
commonStockSharesOutstanding 199650177.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 19155005000.00
intangibleAssets 0.00
otherCurrentAssets -1643155000.00
totalLiab 15547315000.00
totalStockholderEquity 3607690000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10417643000.00
commonStock 10275000.00
retainedEarnings -1055456000.00
otherLiab 148905000.00
goodWill 0.00
otherAssets 71099000.00
cash 164620000.00
totalCurrentLiabilities 10452000000.00
netDebt 4930658000.00
shortTermDebt 9035748000.00
shortLongTermDebt 9035748000.00
shortLongTermDebtTotal 5095278000.00
otherStockholderEquity 3606191000.00
propertyPlantEquipment 0.00
totalCurrentAssets 164620000.00
longTermInvestments 17174629000.00
netTangibleAssets 3607690000.00
shortTermInvestments 2171000.00
netReceivables 1643155000.00
longTermDebt 536174000.00
inventory 0.00
accountsPayable 34357000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1046680000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10275000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1055456000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7073615000.00
nonCurrentAssetsTotal 18919286000.00
longTermDebtTotal 536174000.00
nonCurrentLiabilitiesOther 14876413000.00
nonCurrentLiabilitiesTotal 5095000000.00
capitalSurpluse 3606191000.00
liabilitiesAndStockholdersEquity 19155005000.00
cashAndShortTermInvestments 164620000.00
commonStockSharesOutstanding 205508769.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 7742489000.00
intangibleAssets 0.00
otherCurrentAssets -39330000.00
totalLiab 4200010000.00
totalStockholderEquity 3542479000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1682031000.00
commonStock 10268000.00
retainedEarnings -1062279000.00
otherLiab 340436000.00
goodWill 0.00
otherAssets 18728000.00
cash 621153000.00
totalCurrentLiabilities 1694000000.00
netDebt 1884818000.00
shortLongTermDebtTotal 2505971000.00
otherStockholderEquity 3604554000.00
propertyPlantEquipment 0.00
totalCurrentAssets 621153000.00
longTermInvestments 1997578000.00
netTangibleAssets 3331510000.00
shortTermInvestments 9513000.00
netReceivables 39330000.00
longTermDebt 30199000.00
inventory 0.00
accountsPayable 11969000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 989936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1274806000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4608907000.00
nonCurrentAssetsTotal 7102608000.00
longTermDebtTotal 30199000.00
nonCurrentLiabilitiesOther 3269413000.00
nonCurrentLiabilitiesTotal 2506000000.00
capitalSurpluse 3605241000.00
liabilitiesAndStockholdersEquity 7742489000.00
cashAndShortTermInvestments 621153000.00
commonStockSharesOutstanding 205499851.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 7747135000.00
intangibleAssets 0.00
totalLiab 4699516000.00
totalStockholderEquity 3047619000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137319000.00
commonStock 10267000.00
retainedEarnings -999840000.00
otherLiab 164844000.00
goodWill 0.00
otherAssets 13970000.00
cash 206299000.00
totalCurrentLiabilities 139006000.00
netDebt 2466690000.00
shortLongTermDebtTotal 2672989000.00
otherStockholderEquity 3603739000.00
propertyPlantEquipment 0.00
totalCurrentAssets 255624000.00
longTermInvestments 1806697000.00
netTangibleAssets 3542479000.00
shortTermInvestments 16714000.00
netReceivables 49325000.00
longTermDebt 53939000.00
inventory 0.00
accountsPayable 1687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 433453000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1062279000.00
treasuryStock 0.00
nonCurrrentAssetsOther 258035000.00
nonCurrentAssetsTotal 7491511000.00
longTermDebtTotal 53939000.00
nonCurrentLiabilitiesOther 4043524000.00
nonCurrentLiabilitiesTotal 4560510000.00
capitalSurpluse 3604554000.00
liabilitiesAndStockholdersEquity 7747135000.00
cashAndShortTermInvestments 206299000.00
commonStockSharesOutstanding 205434277.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 7747135000.00
intangibleAssets 0.00
totalLiab 4699516000.00
totalStockholderEquity 3047619000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124361000.00
commonStock 10267000.00
retainedEarnings -999840000.00
otherLiab 181786000.00
goodWill 0.00
otherAssets 1403000.00
cash 206299000.00
totalCurrentLiabilities 139006000.00
netDebt 2466690000.00
shortLongTermDebtTotal 2672989000.00
otherStockholderEquity 433453000.00
propertyPlantEquipment 0.00
totalCurrentAssets 255624000.00
netTangibleAssets 3047619000.00
shortTermInvestments 50729000.00
netReceivables 49325000.00
longTermDebt 44467000.00
inventory 0.00
accountsPayable 125895000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 433000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10267000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -999840000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1403000.00
nonCurrentAssetsTotal 3553580000.00
longTermDebtTotal 44467000.00
nonCurrentLiabilitiesOther 1852871000.00
nonCurrentLiabilitiesTotal 1897338000.00
capitalSurpluse 3603739000.00
liabilitiesAndStockholdersEquity 7747135000.00
cashAndShortTermInvestments 206299000.00
commonStockSharesOutstanding 205434277.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 7708550000.00
intangibleAssets 0.00
totalLiab 4390695000.00
totalStockholderEquity 3317855000.00
deferredLongTermLiab 0.00
otherCurrentLiab 313780000.00
commonStock 10261000.00
retainedEarnings -203796000.00
otherLiab 208496000.00
goodWill 0.00
otherAssets 1212000.00
cash 7173000.00
totalCurrentLiabilities 314173000.00
netDebt 4059361000.00
shortLongTermDebtTotal 4066534000.00
otherStockholderEquity 3601890000.00
propertyPlantEquipment 0.00
totalCurrentAssets 56261000.00
netTangibleAssets 3683006000.00
shortTermInvestments 2133584000.00
netReceivables 49088000.00
longTermDebt 299224000.00
inventory 0.00
accountsPayable 393000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -90500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10261000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -203796000.00
treasuryStock 0.00
nonCurrrentAssetsOther 354744000.00
nonCurrentAssetsTotal 7652289000.00
longTermDebtTotal 299224000.00
nonCurrentLiabilitiesOther 3892569000.00
nonCurrentLiabilitiesTotal 4076522000.00
capitalSurpluse 3601890000.00
liabilitiesAndStockholdersEquity 7708550000.00
cashAndShortTermInvestments 7173000.00
commonStockSharesOutstanding 164523463.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 4618328000.00
totalLiab 2491766000.00
totalStockholderEquity 2126562000.00
otherCurrentLiab 125542000.00
commonStock 6693000.00
retainedEarnings -70991000.00
otherLiab 125542000.00
otherAssets 1494000.00
cash 24279000.00
totalCurrentLiabilities 126014000.00
netDebt 374590000.00
shortLongTermDebtTotal 398869000.00
otherStockholderEquity 2290614000.00
totalCurrentAssets 57407000.00
shortTermInvestments 20670000.00
netReceivables 33128000.00
longTermDebt 390350000.00
accountsPayable 472000.00
accumulatedOtherComprehensiveIncome -99754000.00
commonStockTotalEquity 6693000.00
nonCurrrentAssetsOther 472027000.00
nonCurrentAssetsTotal 4560921000.00
nonCurrentLiabilitiesTotal 2365752000.00
liabilitiesAndStockholdersEquity 4618328000.00
cashAndShortTermInvestments 24279000.00
commonStockSharesOutstanding 101408484.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
totalAssets 1477501000.00
totalLiab 1063046000.00
totalStockholderEquity 414455000.00
otherCurrentLiab -479238000.00
commonStock 1760000.00
retainedEarnings -152603000.00
otherLiab 9505000.00
otherAssets 1257000.00
cash 27480000.00
totalCurrentLiabilities 12184000.00
netDebt 461263000.00
shortTermDebt 488743000.00
shortLongTermDebtTotal 488743000.00
otherStockholderEquity 831966000.00
totalCurrentAssets 892898000.00
shortTermInvestments 855467000.00
netReceivables 9951000.00
longTermDebt 488743000.00
accountsPayable 2679000.00
accumulatedOtherComprehensiveIncome -266668000.00
commonStockTotalEquity 1760000.00
nonCurrrentAssetsOther -854210000.00
nonCurrentAssetsTotal 584603000.00
nonCurrentLiabilitiesTotal 1050862000.00
liabilitiesAndStockholdersEquity 1477501000.00
cashAndShortTermInvestments 27480000.00
commonStockSharesOutstanding 12631175.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
totalAssets 1565636000.00
totalLiab 1026747000.00
totalStockholderEquity 538889000.00
otherCurrentLiab 1358000.00
commonStock 377000.00
retainedEarnings -3849000.00
otherLiab 5514000.00
otherAssets 1565636000.00
cash 6026000.00
otherStockholderEquity 532738000.00
totalCurrentAssets 1130326000.00
shortTermInvestments 1124290000.00
netReceivables 6036000.00
accountsPayable 750649000.00
accumulatedOtherComprehensiveIncome 10000000.00
liabilitiesAndStockholdersEquity 1565636000.00
cashAndShortTermInvestments 1124290000.00
commonStockSharesOutstanding 7480347.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities 174965000.00
totalCashFromFinancingActivities -482916000.00
netIncome 17586000.00
changeInCash 38956000.00
beginPeriodCashFlow 200940000.00
endPeriodCashFlow 38956000.00
totalCashFromOperatingActivities 17198000.00
otherCashflowsFromInvestingActivities 174965000.00
dividendsPaid 207789000.00
salePurchaseOfStock -33101000.00
otherCashflowsFromFinancingActivities 21758000.00
capitalExpenditures 0
changeInWorkingCapital -13089000.00
stockBasedCompensation -388000.00
otherNonCashItems -17198000.00
freeCashFlow 17198000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -523416000.00
changeToLiabilities 8782000.00
totalCashflowsFromInvestingActivities -110891000.00
netBorrowings 574406000.00
totalCashFromFinancingActivities -27380000.00
netIncome 36024000.00
changeInCash -31452000.00
beginPeriodCashFlow 232392000.00
endPeriodCashFlow 200940000.00
totalCashFromOperatingActivities 106819000.00
depreciation 19515000.00
otherCashflowsFromInvestingActivities 412525000.00
dividendsPaid 72052000.00
changeToAccountReceivables 1741000.00
salePurchaseOfStock -26209000.00
otherCashflowsFromFinancingActivities 8618485000.00
changeToNetincome -1585000.00
capitalExpenditures 0
changeReceivables 1741000.00
cashFlowsOtherOperating 42342000.00
cashAndCashEquivalentsChanges -31452000.00
changeInWorkingCapital 23189000.00
stockBasedCompensation 1690000.00
otherNonCashItems 45916000.00
freeCashFlow 106819000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
investments -423197000.00
changeToLiabilities 2841000.00
totalCashflowsFromInvestingActivities -82009000.00
netBorrowings 334725000.00
totalCashFromFinancingActivities 19360000.00
netIncome 57366000.00
changeInCash -32208000.00
beginPeriodCashFlow 264600000.00
endPeriodCashFlow 232392000.00
totalCashFromOperatingActivities 30441000.00
depreciation 10611000.00
otherCashflowsFromInvestingActivities 341188000.00
dividendsPaid 73274000.00
changeToAccountReceivables -11254000.00
otherCashflowsFromFinancingActivities 9401318000.00
changeToNetincome -3585000.00
capitalExpenditures 0
changeReceivables -11254000.00
cashFlowsOtherOperating -25538000.00
cashAndCashEquivalentsChanges -32208000.00
changeInWorkingCapital -7432000.00
stockBasedCompensation 2418000.00
otherNonCashItems -21911000.00
freeCashFlow 30441000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments -561896000.00
changeToLiabilities -6844000.00
totalCashflowsFromInvestingActivities -145680000.00
netBorrowings -251479000.00
totalCashFromFinancingActivities 297611000.00
changeToOperatingActivities 23784000.00
netIncome 97200000.00
changeInCash 178366000.00
beginPeriodCashFlow 86234000.00
endPeriodCashFlow 264600000.00
totalCashFromOperatingActivities 26435000.00
depreciation -60933000.00
otherCashflowsFromInvestingActivities 416216000.00
dividendsPaid 72003000.00
changeToAccountReceivables 7581000.00
salePurchaseOfStock 44103000.00
otherCashflowsFromFinancingActivities 9326895000.00
changeToNetincome 53059000.00
capitalExpenditures 0
changeReceivables 7581000.00
cashFlowsOtherOperating -119958000.00
cashAndCashEquivalentsChanges 178366000.00
changeInWorkingCapital 24521000.00
stockBasedCompensation 3446000.00
otherNonCashItems -37799000.00
freeCashFlow 26435000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -63195000.00
changeToLiabilities 9267000.00
totalCashflowsFromInvestingActivities 486295000.00
netBorrowings -170588000.00
totalCashFromFinancingActivities -599147000.00
changeToOperatingActivities -56857000.00
netIncome -186145000.00
changeInCash -72221000.00
beginPeriodCashFlow 158455000.00
endPeriodCashFlow 86234000.00
totalCashFromOperatingActivities 40631000.00
depreciation 68632000.00
otherCashflowsFromInvestingActivities 549490000.00
dividendsPaid 95778000.00
changeToAccountReceivables 851000.00
salePurchaseOfStock -4783000.00
otherCashflowsFromFinancingActivities 8968680000.00
changeToNetincome 22863000.00
capitalExpenditures 0
changeReceivables 851000.00
cashFlowsOtherOperating 173294000.00
cashAndCashEquivalentsChanges -72221000.00
changeInWorkingCapital -46739000.00
stockBasedCompensation 2339000.00
otherNonCashItems 202544000.00
freeCashFlow 40631000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -370888000.00
changeToLiabilities 4616000.00
totalCashflowsFromInvestingActivities 356575000.00
netBorrowings -65930000.00
totalCashFromFinancingActivities -486586000.00
changeToOperatingActivities 757000.00
netIncome -161327000.00
changeInCash -7273000.00
beginPeriodCashFlow 165728000.00
endPeriodCashFlow 158455000.00
totalCashFromOperatingActivities 122738000.00
depreciation 53789000.00
otherCashflowsFromInvestingActivities 727463000.00
dividendsPaid 97129000.00
changeToAccountReceivables 2217000.00
salePurchaseOfStock -44103000.00
otherCashflowsFromFinancingActivities 11363825000.00
changeToNetincome 5372000.00
capitalExpenditures 0
changeReceivables 2217000.00
cashFlowsOtherOperating 249749000.00
cashAndCashEquivalentsChanges -7273000.00
changeInWorkingCapital 7590000.00
stockBasedCompensation 1097000.00
otherNonCashItems 221589000.00
freeCashFlow 122738000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -1086745000.00
changeToLiabilities 7853000.00
totalCashflowsFromInvestingActivities -187349000.00
netBorrowings -233054000.00
totalCashFromFinancingActivities -168582000.00
changeToOperatingActivities -1160000.00
netIncome -262794000.00
changeInCash -220013000.00
beginPeriodCashFlow 385741000.00
endPeriodCashFlow 165728000.00
totalCashFromOperatingActivities 135918000.00
issuanceOfCapitalStock 0.00
depreciation 25897000.00
otherCashflowsFromInvestingActivities 899396000.00
dividendsPaid 96601000.00
changeToAccountReceivables -2904000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9235090000.00
changeToNetincome 1535000.00
capitalExpenditures 0
changeReceivables -2904000.00
cashFlowsOtherOperating 369007000.00
cashAndCashEquivalentsChanges -220013000.00
changeInWorkingCapital 3789000.00
stockBasedCompensation 1295000.00
otherNonCashItems 393628000.00
freeCashFlow 135918000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -286643000.00
changeToLiabilities -17265000.00
totalCashflowsFromInvestingActivities 707396000.00
netBorrowings -132371000.00
totalCashFromFinancingActivities -759204000.00
changeToOperatingActivities -13574000.00
netIncome 17734000.00
changeInCash 57286000.00
beginPeriodCashFlow 328455000.00
endPeriodCashFlow 385741000.00
totalCashFromOperatingActivities 109094000.00
depreciation 70584000.00
otherCashflowsFromInvestingActivities 994039000.00
dividendsPaid 96853000.00
changeToAccountReceivables 4498000.00
salePurchaseOfStock -222773000.00
otherCashflowsFromFinancingActivities 9849329000.00
changeToNetincome 632000.00
capitalExpenditures 0
changeReceivables 4498000.00
cashFlowsOtherOperating 94712000.00
cashAndCashEquivalentsChanges 57286000.00
changeInWorkingCapital -26341000.00
stockBasedCompensation 1520000.00
otherNonCashItems 116181000.00
freeCashFlow 109094000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -757361000.00
changeToLiabilities 9229000.00
totalCashflowsFromInvestingActivities 174914000.00
netBorrowings -471980000.00
totalCashFromFinancingActivities -344009000.00
changeToOperatingActivities 3160000.00
netIncome 331468000.00
changeInCash -18496000.00
beginPeriodCashFlow 346951000.00
endPeriodCashFlow 328455000.00
totalCashFromOperatingActivities 150599000.00
depreciation 61158000.00
otherCashflowsFromInvestingActivities 932275000.00
dividendsPaid 99502000.00
changeToAccountReceivables 1302000.00
salePurchaseOfStock -1828000.00
otherCashflowsFromFinancingActivities 12118416000.00
changeToNetincome 24262000.00
capitalExpenditures 0
changeReceivables 1302000.00
cashFlowsOtherOperating -236363000.00
cashAndCashEquivalentsChanges -18496000.00
changeInWorkingCapital 13691000.00
stockBasedCompensation -974000.00
otherNonCashItems -193586000.00
freeCashFlow 150599000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments 851754000.00
changeToLiabilities 2052000.00
totalCashflowsFromInvestingActivities 851754000.00
netBorrowings -870704000.00
totalCashFromFinancingActivities -959580000.00
changeToOperatingActivities -37641000.00
netIncome 163321000.00
changeInCash 29462000.00
beginPeriodCashFlow 317489000.00
endPeriodCashFlow 346951000.00
totalCashFromOperatingActivities 137288000.00
depreciation 38546000.00
otherCashflowsFromInvestingActivities 1665927000.00
dividendsPaid 87771000.00
changeToAccountReceivables 2250000.00
salePurchaseOfStock -222773000.00
otherCashflowsFromFinancingActivities 11753857000.00
changeToNetincome 5800000.00
capitalExpenditures 0
changeReceivables 2250000.00
cashFlowsOtherOperating -73749000.00
cashAndCashEquivalentsChanges 29462000.00
changeInWorkingCapital -33339000.00
stockBasedCompensation 1909000.00
otherNonCashItems 5397000.00
freeCashFlow 137288000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments 38444000.00
changeToLiabilities -7219000.00
totalCashflowsFromInvestingActivities 814173000.00
netBorrowings 21591000.00
totalCashFromFinancingActivities -887975000.00
changeToOperatingActivities 12042000.00
netIncome 157591000.00
changeInCash 48399000.00
beginPeriodCashFlow 269090000.00
endPeriodCashFlow 317489000.00
totalCashFromOperatingActivities 122201000.00
depreciation 13260000.00
otherCashflowsFromInvestingActivities 775729000.00
dividendsPaid 88282000.00
changeToAccountReceivables 3593000.00
salePurchaseOfStock -1828000.00
otherCashflowsFromFinancingActivities 17202439000.00
changeToNetincome 203273000.00
capitalExpenditures 0
changeReceivables 3593000.00
cashFlowsOtherOperating -257970000.00
cashAndCashEquivalentsChanges 48399000.00
changeInWorkingCapital 8416000.00
stockBasedCompensation 4058000.00
otherNonCashItems -47864000.00
freeCashFlow 122201000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments -877903000.00
changeToLiabilities -15364000.00
totalCashflowsFromInvestingActivities 193331000.00
netBorrowings -174554000.00
totalCashFromFinancingActivities -327233000.00
changeToOperatingActivities -9768000.00
netIncome 147235000.00
changeInCash -56627000.00
beginPeriodCashFlow 325717000.00
endPeriodCashFlow 269090000.00
totalCashFromOperatingActivities 77275000.00
depreciation 102564000.00
otherCashflowsFromInvestingActivities 663361000.00
dividendsPaid 86848000.00
changeToInventory -7753407000.00
changeToAccountReceivables 5569000.00
salePurchaseOfStock 22066000.00
otherCashflowsFromFinancingActivities 14266529000.00
changeToNetincome 327000.00
capitalExpenditures 0
changeReceivables 5569000.00
cashFlowsOtherOperating -71146000.00
cashAndCashEquivalentsChanges -56627000.00
changeInWorkingCapital -19563000.00
stockBasedCompensation 905000.00
otherNonCashItems -51302000.00
freeCashFlow 77275000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments 539848000.00
changeToLiabilities 2536000.00
totalCashflowsFromInvestingActivities 1108075000.00
netBorrowings 139612000.00
totalCashFromFinancingActivities -1247432000.00
changeToOperatingActivities 33639000.00
netIncome 367329000.00
changeInCash 23164000.00
beginPeriodCashFlow 302553000.00
endPeriodCashFlow 325717000.00
totalCashFromOperatingActivities 162521000.00
depreciation 93365000.00
otherCashflowsFromInvestingActivities 664218000.00
dividendsPaid 86109000.00
changeToAccountReceivables 2663000.00
salePurchaseOfStock -22066000.00
otherCashflowsFromFinancingActivities 17059393000.00
changeToNetincome -9316000.00
capitalExpenditures 0
changeReceivables 2663000.00
cashFlowsOtherOperating -227128000.00
cashAndCashEquivalentsChanges 23164000.00
changeInWorkingCapital 38838000.00
stockBasedCompensation 1578000.00
otherNonCashItems -245224000.00
freeCashFlow 162521000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 21088000.00
changeToLiabilities 97000.00
totalCashflowsFromInvestingActivities 383451000.00
netBorrowings 558905000.00
totalCashFromFinancingActivities -779959000.00
changeToOperatingActivities 338671000.00
netIncome -54955000.00
changeInCash 41062000.00
beginPeriodCashFlow 261491000.00
endPeriodCashFlow 302553000.00
totalCashFromOperatingActivities 437570000.00
depreciation 7825000.00
otherCashflowsFromInvestingActivities 494226000.00
dividendsPaid 111367000.00
changeToAccountReceivables 3955000.00
salePurchaseOfStock -55816000.00
otherCashflowsFromFinancingActivities 65144276000.00
changeToNetincome -29945000.00
capitalExpenditures 0
changeReceivables 3955000.00
cashFlowsOtherOperating 510593000.00
cashAndCashEquivalentsChanges 41062000.00
changeInWorkingCapital 342723000.00
stockBasedCompensation 1391000.00
otherNonCashItems 148411000.00
freeCashFlow 437570000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments 5703106000.00
changeToLiabilities -12739000.00
totalCashflowsFromInvestingActivities 6645540000.00
netBorrowings 344651000.00
totalCashFromFinancingActivities -6074464000.00
changeToOperatingActivities -394817000.00
netIncome -370755000.00
changeInCash 151613000.00
beginPeriodCashFlow 109878000.00
endPeriodCashFlow 261491000.00
totalCashFromOperatingActivities -419463000.00
depreciation 36319000.00
otherCashflowsFromInvestingActivities 1122453000.00
dividendsPaid 112051000.00
changeToInventory 7348822000.00
changeToAccountReceivables 23763000.00
salePurchaseOfStock -22066000.00
otherCashflowsFromFinancingActivities -5549536000.00
changeToNetincome -269397000.00
capitalExpenditures 0
changeReceivables 23763000.00
cashFlowsOtherOperating 191664000.00
cashAndCashEquivalentsChanges 151613000.00
changeInWorkingCapital -383793000.00
stockBasedCompensation 1143000.00
otherNonCashItems 325594000.00
freeCashFlow -419463000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -527646000.00
changeToLiabilities -40350000.00
totalCashflowsFromInvestingActivities 1025599000.00
netBorrowings -707247000.00
totalCashFromFinancingActivities -1286418000.00
changeToOperatingActivities -4449000.00
netIncome 130318000.00
changeInCash -51016000.00
beginPeriodCashFlow 160894000.00
endPeriodCashFlow 109878000.00
totalCashFromOperatingActivities 209803000.00
depreciation 58902000.00
otherCashflowsFromInvestingActivities 1553245000.00
dividendsPaid 112016000.00
changeToInventory 14737886000.00
changeToAccountReceivables 8494000.00
salePurchaseOfStock -193368000.00
otherCashflowsFromFinancingActivities -461874000.00
changeToNetincome 2726000.00
capitalExpenditures 0
changeReceivables 8494000.00
cashFlowsOtherOperating 109041000.00
cashAndCashEquivalentsChanges -51016000.00
changeInWorkingCapital -36305000.00
stockBasedCompensation 1243000.00
otherNonCashItems 113378000.00
freeCashFlow 209803000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments -1460165000.00
changeToLiabilities 9250000.00
totalCashflowsFromInvestingActivities -250829000.00
netBorrowings -389076000.00
totalCashFromFinancingActivities 355402000.00
changeToOperatingActivities -13434000.00
netIncome 106326000.00
changeInCash 106860000.00
beginPeriodCashFlow 54034000.00
endPeriodCashFlow 160894000.00
totalCashFromOperatingActivities 2287000.00
depreciation 14675000.00
otherCashflowsFromInvestingActivities 1209336000.00
dividendsPaid 112017000.00
changeToInventory 16522968000.00
changeToAccountReceivables -4208000.00
salePurchaseOfStock 193368000.00
otherCashflowsFromFinancingActivities 861762000.00
changeToNetincome -161322000.00
capitalExpenditures 0
changeReceivables -4208000.00
cashFlowsOtherOperating 37566000.00
cashAndCashEquivalentsChanges 106860000.00
changeInWorkingCapital -8392000.00
stockBasedCompensation 2720000.00
otherNonCashItems -98367000.00
freeCashFlow 2287000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments 403417000.00
changeToLiabilities -53719000.00
totalCashflowsFromInvestingActivities 1342900000.00
netBorrowings -394588000.00
totalCashFromFinancingActivities -1326838000.00
changeToOperatingActivities -3191000.00
netIncome 58760000.00
changeInCash -68816000.00
beginPeriodCashFlow 122850000.00
endPeriodCashFlow 54034000.00
totalCashFromOperatingActivities -84878000.00
depreciation 15155000.00
otherCashflowsFromInvestingActivities 939483000.00
dividendsPaid 114987000.00
changeToInventory 15585338000.00
changeToAccountReceivables 2710000.00
salePurchaseOfStock 193368000.00
otherCashflowsFromFinancingActivities -809376000.00
changeToNetincome -46505000.00
capitalExpenditures 0
changeReceivables 2710000.00
cashFlowsOtherOperating -61279000.00
cashAndCashEquivalentsChanges -68816000.00
changeInWorkingCapital -54200000.00
stockBasedCompensation 3939000.00
otherNonCashItems -93377000.00
freeCashFlow -84878000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments -1549989000.00
changeToLiabilities 30209000.00
totalCashflowsFromInvestingActivities -880810000.00
netBorrowings -354361000.00
totalCashFromFinancingActivities 1018350000.00
changeToOperatingActivities 1025000.00
netIncome 118147000.00
changeInCash 75364000.00
beginPeriodCashFlow 47486000.00
endPeriodCashFlow 122850000.00
totalCashFromOperatingActivities -62176000.00
depreciation 6030000.00
otherCashflowsFromInvestingActivities 669179000.00
dividendsPaid 107940000.00
changeToInventory 16984962000.00
changeToAccountReceivables -662000.00
salePurchaseOfStock -193368000.00
otherCashflowsFromFinancingActivities 1486556000.00
changeToNetincome -117418000.00
capitalExpenditures 0
changeReceivables -662000.00
cashFlowsOtherOperating -92527000.00
cashAndCashEquivalentsChanges 75364000.00
changeInWorkingCapital 30572000.00
stockBasedCompensation 2682000.00
otherNonCashItems -98565000.00
freeCashFlow -62176000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -2198699000.00
changeToLiabilities -7101000.00
totalCashflowsFromInvestingActivities -2302364000.00
netBorrowings -685184000.00
totalCashFromFinancingActivities 2420963000.00
changeToOperatingActivities 38667000.00
netIncome -102798000.00
changeInCash -73560000.00
beginPeriodCashFlow 121046000.00
endPeriodCashFlow 47486000.00
totalCashFromOperatingActivities -192159000.00
depreciation 28633000.00
otherCashflowsFromInvestingActivities 687253000.00
dividendsPaid 108500000.00
changeToInventory 15380660000.00
changeToAccountReceivables -8643000.00
salePurchaseOfStock -251536000.00
otherCashflowsFromFinancingActivities 3221912000.00
changeToNetincome 228794000.00
capitalExpenditures 0
changeReceivables -8643000.00
cashFlowsOtherOperating -305456000.00
cashAndCashEquivalentsChanges -73560000.00
changeInWorkingCapital 22923000.00
stockBasedCompensation 2226000.00
otherNonCashItems -348552000.00
freeCashFlow -192159000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments -2973510000.00
changeToLiabilities 48750000.00
totalCashflowsFromInvestingActivities -1831335000.00
netBorrowings -739700000.00
totalCashFromFinancingActivities 1677983000.00
changeToOperatingActivities 857000.00
netIncome 157319000.00
changeInCash 30375000.00
beginPeriodCashFlow 90671000.00
endPeriodCashFlow 121046000.00
totalCashFromOperatingActivities 183727000.00
depreciation 7074000.00
otherCashflowsFromInvestingActivities 740838000.00
dividendsPaid 102903000.00
changeToInventory 12151811000.00
changeToAccountReceivables -7921000.00
salePurchaseOfStock 251536000.00
otherCashflowsFromFinancingActivities 2532122000.00
changeToNetincome -38226000.00
capitalExpenditures 0
changeReceivables -7921000.00
cashFlowsOtherOperating 16731000.00
cashAndCashEquivalentsChanges 30375000.00
changeInWorkingCapital 41686000.00
stockBasedCompensation 1805000.00
otherNonCashItems -17083000.00
freeCashFlow 183727000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -3171949000.00
changeToLiabilities 5869000.00
totalCashflowsFromInvestingActivities -1955594000.00
netBorrowings -629237000.00
totalCashFromFinancingActivities 1837975000.00
changeToOperatingActivities 11210000.00
netIncome 118109000.00
changeInCash -10081000.00
beginPeriodCashFlow 100752000.00
endPeriodCashFlow 90671000.00
totalCashFromOperatingActivities 107538000.00
depreciation 3562000.00
otherCashflowsFromInvestingActivities 826774000.00
dividendsPaid 102885000.00
changeToInventory 10013539000.00
changeToAccountReceivables -8208000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2584841000.00
changeToNetincome -7845000.00
capitalExpenditures 0
changeReceivables -8208000.00
cashFlowsOtherOperating -3949000.00
cashAndCashEquivalentsChanges -10081000.00
changeInWorkingCapital 8871000.00
stockBasedCompensation 2240000.00
otherNonCashItems -21682000.00
freeCashFlow 107538000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -587162000.00
changeToLiabilities 275000.00
totalCashflowsFromInvestingActivities 63226000.00
netBorrowings -558917000.00
totalCashFromFinancingActivities -224521000.00
changeToOperatingActivities 12501000.00
netIncome 239007000.00
changeInCash 37183000.00
beginPeriodCashFlow 63569000.00
endPeriodCashFlow 100752000.00
totalCashFromOperatingActivities 198478000.00
depreciation 2521000.00
otherCashflowsFromInvestingActivities 650388000.00
dividendsPaid 103305000.00
changeToInventory 8055749000.00
changeToAccountReceivables 2120000.00
salePurchaseOfStock -14834000.00
otherCashflowsFromFinancingActivities 462888000.00
changeToNetincome -103029000.00
capitalExpenditures 0
changeReceivables 2120000.00
cashFlowsOtherOperating 58277000.00
cashAndCashEquivalentsChanges 37183000.00
changeInWorkingCapital 14896000.00
stockBasedCompensation 2526000.00
otherNonCashItems 43891000.00
freeCashFlow 198478000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
investments -965401000.00
changeToLiabilities -6551000.00
totalCashflowsFromInvestingActivities -275997000.00
netBorrowings -1279643000.00
totalCashFromFinancingActivities 123421000.00
changeToOperatingActivities 18080000.00
netIncome 107608000.00
changeInCash 25514000.00
beginPeriodCashFlow 38055000.00
endPeriodCashFlow 63569000.00
totalCashFromOperatingActivities 178090000.00
depreciation -25422000.00
otherCashflowsFromInvestingActivities 689404000.00
dividendsPaid 103339000.00
changeToInventory 7952587000.00
changeToAccountReceivables -1353000.00
salePurchaseOfStock -314429000.00
otherCashflowsFromFinancingActivities 1534027000.00
changeToNetincome 26446000.00
capitalExpenditures 0
changeReceivables -1353000.00
cashFlowsOtherOperating 59347000.00
cashAndCashEquivalentsChanges 25514000.00
changeInWorkingCapital 15252000.00
stockBasedCompensation 859000.00
otherNonCashItems 35390000.00
freeCashFlow 178090000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -1510476000.00
changeToLiabilities 17329000.00
totalCashflowsFromInvestingActivities -712380000.00
netBorrowings -490462000.00
totalCashFromFinancingActivities 455747000.00
changeToOperatingActivities 2045000.00
netIncome 139236000.00
changeInCash -130688000.00
beginPeriodCashFlow 168743000.00
endPeriodCashFlow 38055000.00
totalCashFromOperatingActivities 125945000.00
depreciation -10656000.00
otherCashflowsFromInvestingActivities 798096000.00
dividendsPaid 103289000.00
changeToInventory 7588990000.00
changeToAccountReceivables -1356000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1081824000.00
changeToNetincome -15627000.00
capitalExpenditures 0
changeReceivables -1356000.00
cashFlowsOtherOperating -2981000.00
cashAndCashEquivalentsChanges -130688000.00
changeInWorkingCapital 18018000.00
stockBasedCompensation 1152000.00
otherNonCashItems -32461000.00
freeCashFlow 125945000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -350801000.00
changeToLiabilities -8475000.00
totalCashflowsFromInvestingActivities 373935000.00
netBorrowings -742737000.00
totalCashFromFinancingActivities -409844000.00
changeToOperatingActivities 23154000.00
netIncome 115017000.00
changeInCash 86187000.00
beginPeriodCashFlow 82556000.00
endPeriodCashFlow 168743000.00
totalCashFromOperatingActivities 122096000.00
depreciation 8639000.00
otherCashflowsFromInvestingActivities 724736000.00
dividendsPaid 105670000.00
changeToInventory 7320411000.00
changeToAccountReceivables 1590000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 478332000.00
changeToNetincome -16098000.00
capitalExpenditures 0
changeReceivables 1590000.00
cashFlowsOtherOperating 21423000.00
cashAndCashEquivalentsChanges 86187000.00
changeInWorkingCapital 16269000.00
stockBasedCompensation 484000.00
otherNonCashItems -9674000.00
freeCashFlow 122096000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -4284584000.00
changeToLiabilities 11412000.00
totalCashflowsFromInvestingActivities -3716567000.00
netBorrowings -331290000.00
totalCashFromFinancingActivities 3560249000.00
changeToOperatingActivities -30275000.00
netIncome 162807000.00
changeInCash -95158000.00
beginPeriodCashFlow 177714000.00
endPeriodCashFlow 82556000.00
totalCashFromOperatingActivities 61160000.00
depreciation -13712000.00
otherCashflowsFromInvestingActivities 568017000.00
dividendsPaid 99405000.00
changeToInventory 6387169000.00
changeToAccountReceivables -19972000.00
salePurchaseOfStock -314429000.00
otherCashflowsFromFinancingActivities 4022264000.00
changeToNetincome -62486000.00
capitalExpenditures 0
changeReceivables -19972000.00
cashFlowsOtherOperating -21998000.00
cashAndCashEquivalentsChanges -95158000.00
changeInWorkingCapital -38835000.00
stockBasedCompensation 1119000.00
otherNonCashItems 4974000.00
freeCashFlow 61160000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments -1381180000.00
changeToLiabilities 311000.00
totalCashflowsFromInvestingActivities 224422000.00
netBorrowings -894795000.00
totalCashFromFinancingActivities -492330000.00
changeToOperatingActivities 3994000.00
netIncome 221901000.00
changeInCash 21106000.00
beginPeriodCashFlow 156608000.00
endPeriodCashFlow 177714000.00
totalCashFromOperatingActivities 289014000.00
depreciation -3127000.00
otherCashflowsFromInvestingActivities 634167000.00
dividendsPaid 90107000.00
changeToInventory 6149249000.00
changeToAccountReceivables 4631000.00
salePurchaseOfStock -140065000.00
otherCashflowsFromFinancingActivities 540477000.00
changeToNetincome -77655000.00
capitalExpenditures 0
changeReceivables 4631000.00
cashFlowsOtherOperating 139725000.00
cashAndCashEquivalentsChanges 21106000.00
changeInWorkingCapital 45905000.00
stockBasedCompensation 829000.00
otherNonCashItems 97333000.00
freeCashFlow 289014000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
investments 28209000.00
changeToLiabilities -17816000.00
totalCashflowsFromInvestingActivities 491256000.00
netBorrowings -378848000.00
totalCashFromFinancingActivities -551725000.00
changeToOperatingActivities -1609000.00
netIncome 172816000.00
changeInCash 89187000.00
beginPeriodCashFlow 67421000.00
endPeriodCashFlow 156608000.00
totalCashFromOperatingActivities 149656000.00
depreciation -11053000.00
otherCashflowsFromInvestingActivities 650920000.00
dividendsPaid 90106000.00
changeToInventory 6401783000.00
changeToAccountReceivables 25316000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -38743000.00
changeToNetincome -51466000.00
capitalExpenditures 0
changeReceivables 25316000.00
cashFlowsOtherOperating 31859000.00
cashAndCashEquivalentsChanges 89187000.00
changeInWorkingCapital 5891000.00
stockBasedCompensation 621000.00
otherNonCashItems -29672000.00
freeCashFlow 149656000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -1909889000.00
changeToLiabilities 31401000.00
totalCashflowsFromInvestingActivities -2166936000.00
netBorrowings -197432000.00
totalCashFromFinancingActivities 2037237000.00
changeToOperatingActivities -44800000.00
netIncome 74128000.00
changeInCash -123032000.00
beginPeriodCashFlow 190453000.00
endPeriodCashFlow 67421000.00
totalCashFromOperatingActivities 6667000.00
depreciation 318000.00
otherCashflowsFromInvestingActivities 526515000.00
dividendsPaid 90105000.00
changeToInventory 6555779000.00
changeToAccountReceivables -44591000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2392595000.00
changeToNetincome -37470000.00
capitalExpenditures 0
changeReceivables -44591000.00
cashFlowsOtherOperating -17119000.00
cashAndCashEquivalentsChanges -123032000.00
changeInWorkingCapital -57990000.00
stockBasedCompensation 652000.00
otherNonCashItems -10123000.00
freeCashFlow 6667000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
investments -212776000.00
changeToLiabilities 2631000.00
totalCashflowsFromInvestingActivities 180698000.00
netBorrowings -197595000.00
totalCashFromFinancingActivities -211877000.00
netIncome 83098000.00
changeInCash 76391000.00
beginPeriodCashFlow 114062000.00
endPeriodCashFlow 190453000.00
totalCashFromOperatingActivities 107570000.00
depreciation 6469000.00
otherCashflowsFromInvestingActivities 393474000.00
dividendsPaid 183957000.00
changeToInventory 8102987000.00
changeToAccountReceivables 1194000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 204555000.00
changeToNetincome 99459000.00
capitalExpenditures 0
changeReceivables 1194000.00
cashFlowsOtherOperating -87862000.00
cashAndCashEquivalentsChanges 76391000.00
changeInWorkingCapital 13265000.00
stockBasedCompensation 102000.00
otherNonCashItems -98958000.00
freeCashFlow 107570000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments -365659000.00
changeToLiabilities -2522000.00
totalCashflowsFromInvestingActivities 80155000.00
netBorrowings -682602000.00
totalCashFromFinancingActivities -148551000.00
changeToOperatingActivities -53095000.00
netIncome 115380000.00
changeInCash 73965000.00
beginPeriodCashFlow 40097000.00
endPeriodCashFlow 114062000.00
totalCashFromOperatingActivities 142361000.00
depreciation 3813000.00
otherCashflowsFromInvestingActivities 445814000.00
dividendsPaid 91382000.00
changeToInventory 8000748000.00
changeToAccountReceivables 3527000.00
salePurchaseOfStock -37388000.00
otherCashflowsFromFinancingActivities 707029000.00
changeToNetincome -4255000.00
capitalExpenditures 0
changeReceivables 3527000.00
cashFlowsOtherOperating 17402000.00
cashAndCashEquivalentsChanges 73965000.00
changeInWorkingCapital -32185000.00
stockBasedCompensation 1033000.00
otherNonCashItems 51760000.00
freeCashFlow 142361000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments -174299000.00
changeToLiabilities 22627000.00
totalCashflowsFromInvestingActivities 209976000.00
netBorrowings -830005000.00
totalCashFromFinancingActivities -281038000.00
netIncome -48259000.00
changeInCash -9451000.00
beginPeriodCashFlow 49548000.00
endPeriodCashFlow 40097000.00
totalCashFromOperatingActivities 61611000.00
depreciation 15466000.00
otherCashflowsFromInvestingActivities 384275000.00
dividendsPaid 98662000.00
changeToInventory 7987764000.00
changeToAccountReceivables 1810000.00
salePurchaseOfStock -212612000.00
otherCashflowsFromFinancingActivities 704055000.00
changeToNetincome 147153000.00
capitalExpenditures 0
changeReceivables 1810000.00
cashFlowsOtherOperating -77186000.00
cashAndCashEquivalentsChanges -9451000.00
changeInWorkingCapital 24298000.00
stockBasedCompensation 450000.00
otherNonCashItems 85122000.00
freeCashFlow 61611000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments 723078000.00
changeToLiabilities -11355000.00
totalCashflowsFromInvestingActivities 1351402000.00
netBorrowings -436289000.00
totalCashFromFinancingActivities -1579691000.00
netIncome 116187000.00
changeInCash -69969000.00
beginPeriodCashFlow 119517000.00
endPeriodCashFlow 49548000.00
totalCashFromOperatingActivities 158320000.00
depreciation 4176000.00
otherCashflowsFromInvestingActivities 628324000.00
dividendsPaid 98662000.00
changeToInventory 7357757000.00
changeToAccountReceivables 3012000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -807554000.00
changeToNetincome -38388000.00
capitalExpenditures 0
changeReceivables 3012000.00
cashFlowsOtherOperating 84688000.00
cashAndCashEquivalentsChanges -69969000.00
changeInWorkingCapital -23038000.00
stockBasedCompensation 43000.00
otherNonCashItems 65128000.00
freeCashFlow 158320000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
investments -184237000.00
changeToLiabilities 5729000.00
totalCashflowsFromInvestingActivities 396378000.00
netBorrowings -189727000.00
totalCashFromFinancingActivities -475491000.00
netIncome 67041000.00
changeInCash -45103000.00
beginPeriodCashFlow 164620000.00
endPeriodCashFlow 119517000.00
totalCashFromOperatingActivities 34010000.00
depreciation -11513000.00
otherCashflowsFromInvestingActivities 580615000.00
dividendsPaid 92483000.00
changeToInventory 8822412000.00
changeToAccountReceivables -3497000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -348884000.00
changeToNetincome -14927000.00
capitalExpenditures 0
changeReceivables -3497000.00
cashFlowsOtherOperating -8823000.00
cashAndCashEquivalentsChanges -45103000.00
changeInWorkingCapital -2839000.00
stockBasedCompensation 453000.00
otherNonCashItems -30645000.00
freeCashFlow 34010000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -805238000.00
changeToLiabilities -8631000.00
totalCashflowsFromInvestingActivities -306621000.00
netBorrowings -197130000.00
totalCashFromFinancingActivities 202202000.00
changeToOperatingActivities 21170000.00
netIncome 6488000.00
changeInCash -77023000.00
beginPeriodCashFlow 241643000.00
endPeriodCashFlow 164620000.00
totalCashFromOperatingActivities 27396000.00
depreciation -69962000.00
otherCashflowsFromInvestingActivities 498617000.00
dividendsPaid 92463000.00
changeToInventory 10300196000.00
changeToAccountReceivables 2128000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 533026000.00
changeToNetincome 114308000.00
capitalExpenditures 0
changeReceivables 2128000.00
cashFlowsOtherOperating -52316000.00
cashAndCashEquivalentsChanges -77023000.00
changeInWorkingCapital 6313000.00
stockBasedCompensation 787000.00
otherNonCashItems -74558000.00
freeCashFlow 27396000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
investments -9873611000.00
changeToLiabilities 28331000.00
totalCashflowsFromInvestingActivities -2137231000.00
netBorrowings -78638000.00
totalCashFromFinancingActivities 2183854000.00
netIncome 377580000.00
changeInCash 167772000.00
beginPeriodCashFlow 73871000.00
endPeriodCashFlow 241643000.00
totalCashFromOperatingActivities 121149000.00
depreciation -8145000.00
otherCashflowsFromInvestingActivities -120493000.00
dividendsPaid 92455000.00
changeToInventory 8615509000.00
changeToAccountReceivables -29522000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2401783000.00
changeToNetincome -238495000.00
capitalExpenditures 84830000
changeReceivables -29522000.00
cashFlowsOtherOperating -23993000.00
cashAndCashEquivalentsChanges 167772000.00
changeInWorkingCapital 8961000.00
stockBasedCompensation 51000.00
otherNonCashItems -265443000.00
freeCashFlow 121149000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-01
currency_symbol USD
investments 4368029000.00
changeToLiabilities 6322000.00
totalCashflowsFromInvestingActivities -3770437000.00
netBorrowings -32552000.00
totalCashFromFinancingActivities -536787000.00
netIncome 100368000.00
changeInCash -37027000.00
beginPeriodCashFlow 77629000.00
endPeriodCashFlow 40602000.00
totalCashFromOperatingActivities 64029000.00
depreciation -16806000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 297904000.00
changeToInventory 1823242000.00
changeToAccountReceivables 4674000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -129634000.00
changeToNetincome -21188000.00
capitalExpenditures 0
changeReceivables -14850000.00
cashFlowsOtherOperating -88044000.00
cashAndCashEquivalentsChanges 33269000.00
changeInWorkingCapital -2683000.00
stockBasedCompensation 66000.00
otherNonCashItems -33722000.00
freeCashFlow 64029000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-16
currency_symbol USD
investments 154138000.00
changeToLiabilities -201000.00
totalCashflowsFromInvestingActivities 435731000.00
netBorrowings -32993000.00
totalCashFromFinancingActivities -199876000.00
netIncome 67367000.00
changeInCash -42662000.00
beginPeriodCashFlow 168153000.00
endPeriodCashFlow 125491000.00
totalCashFromOperatingActivities 83203000.00
depreciation -32384000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 92436000.00
changeToInventory 1615276000.00
changeToAccountReceivables 349000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 111184000.00
changeToNetincome -17086000.00
capitalExpenditures 0
changeReceivables 4674000.00
cashFlowsOtherOperating -6848000.00
cashAndCashEquivalentsChanges -37027000.00
changeInWorkingCapital 375000.00
stockBasedCompensation 76000.00
otherNonCashItems 5576000.00
freeCashFlow 83203000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalCashflowsFromInvestingActivities 305099000.00
totalCashFromFinancingActivities -506966000.00
netIncome 79801000.00
changeInCash 28373000.00
beginPeriodCashFlow 621153000.00
endPeriodCashFlow 649526000.00
totalCashFromOperatingActivities 66403000.00
depreciation -16938000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 92431000.00
changeToInventory 923355000.00
changeToAccountReceivables 2857000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -107650000.00
capitalExpenditures 0
changeInWorkingCapital -540000.00
stockBasedCompensation 75000.00
otherNonCashItems 3927000.00
freeCashFlow 66403000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalCashflowsFromInvestingActivities 296449000.00
totalCashFromFinancingActivities -70833000.00
netIncome 40781000.00
changeInCash -15046000.00
beginPeriodCashFlow 131273000.00
endPeriodCashFlow 116227000.00
totalCashFromOperatingActivities 94852000.00
depreciation 2044000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 112946000.00
changeToInventory 0.00
changeToAccountReceivables 349000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2028251000.00
capitalExpenditures 0
changeInWorkingCapital 758000.00
stockBasedCompensation 88000.00
otherNonCashItems 3344000.00
freeCashFlow 94852000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-25
currency_symbol USD
totalCashflowsFromInvestingActivities 222438000.00
totalCashFromFinancingActivities 259186000.00
netIncome 80233000.00
changeInCash -75026000.00
beginPeriodCashFlow 206299000.00
endPeriodCashFlow 131273000.00
totalCashFromOperatingActivities 94547000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 112937000.00
changeToInventory 0.00
changeToAccountReceivables -1062000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4252000.00
capitalExpenditures 0
changeInWorkingCapital -498000.00
otherNonCashItems -18759000.00
freeCashFlow 94547000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-25
currency_symbol USD
investments 7424000.00
changeToLiabilities 722000.00
totalCashflowsFromInvestingActivities 468936000.00
netBorrowings -209430000.00
totalCashFromFinancingActivities 259186000.00
netIncome 80233000.00
changeInCash -75026000.00
beginPeriodCashFlow 206299000.00
endPeriodCashFlow 131273000.00
totalCashFromOperatingActivities 94547000.00
depreciation -7134000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 112937000.00
changeToInventory 0.00
changeToAccountReceivables 2857000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2726694000.00
changeToNetincome 2267000.00
capitalExpenditures 0
changeReceivables 2857000.00
cashFlowsOtherOperating -4119000.00
cashAndCashEquivalentsChanges 28373000.00
changeInWorkingCapital -498000.00
stockBasedCompensation 81000.00
otherNonCashItems -18759000.00
freeCashFlow 94547000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
investments 4787000.00
changeToLiabilities -231000.00
totalCashflowsFromInvestingActivities 108507000.00
netBorrowings -179135000.00
totalCashFromFinancingActivities -1777920000.00
netIncome -234690000.00
changeInCash 196475000.00
beginPeriodCashFlow 9824000.00
endPeriodCashFlow 206299000.00
totalCashFromOperatingActivities 109582000.00
depreciation -48154000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 133443000.00
changeToInventory 0.00
changeToAccountReceivables 9111000.00
salePurchaseOfStock 2384136000.00
otherCashflowsFromFinancingActivities 334000.00
changeToNetincome 3003000.00
capitalExpenditures 0
changeReceivables 3652000.00
cashFlowsOtherOperating -5489000.00
cashAndCashEquivalentsChanges 163046000.00
changeInWorkingCapital 4470000.00
stockBasedCompensation 713000.00
otherNonCashItems -146991000.00
freeCashFlow 109582000.00
2012-09-30
date 2012-09-30
filing_date 2013-11-27
currency_symbol USD
investments 17665000.00
changeToLiabilities -1442000.00
totalCashflowsFromInvestingActivities 1348123000.00
netBorrowings -182073000.00
totalCashFromFinancingActivities -1088534000.00
netIncome 128068000.00
changeInCash 341880000.00
beginPeriodCashFlow 116227000.00
endPeriodCashFlow 458107000.00
totalCashFromOperatingActivities 82291000.00
depreciation -10838000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 92413000.00
changeToInventory 0.00
changeToAccountReceivables 5459000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -703182000.00
changeToNetincome -38825000.00
capitalExpenditures 0
changeReceivables 6184000.00
cashFlowsOtherOperating -856000.00
cashAndCashEquivalentsChanges 341880000.00
changeInWorkingCapital 353432000.00
otherNonCashItems 15393000.00
freeCashFlow 82291000.00
2012-06-30
date 2012-06-30
filing_date 2013-10-31
currency_symbol USD
investments 10335000.00
changeToLiabilities -252000.00
totalCashflowsFromInvestingActivities -39065000.00
netBorrowings -94469000.00
totalCashFromFinancingActivities -70833000.00
netIncome 40781000.00
changeInCash -15046000.00
beginPeriodCashFlow 131273000.00
endPeriodCashFlow 116227000.00
totalCashFromOperatingActivities 94852000.00
depreciation -24927000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 112946000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -314605000.00
changeToNetincome 78152000.00
capitalExpenditures 0
changeReceivables 563000.00
cashFlowsOtherOperating 535000.00
cashAndCashEquivalentsChanges -15046000.00
changeInWorkingCapital -9689000.00
otherNonCashItems 3344000.00
freeCashFlow 94852000.00
2012-03-31
date 2012-03-31
filing_date 2013-06-25
currency_symbol USD
investments 91429000.00
changeToLiabilities 783000.00
totalCashflowsFromInvestingActivities -428759000.00
netBorrowings -24099000.00
totalCashFromFinancingActivities 259186000.00
netIncome 80233000.00
changeInCash -75026000.00
beginPeriodCashFlow 206299000.00
endPeriodCashFlow 131273000.00
totalCashFromOperatingActivities 94547000.00
depreciation 969000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 112937000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4252000.00
changeToNetincome 13762000.00
capitalExpenditures 0
changeReceivables -1288000.00
cashFlowsOtherOperating 88000.00
cashAndCashEquivalentsChanges -75026000.00
changeInWorkingCapital -75419000.00
otherNonCashItems -18759000.00
freeCashFlow 94547000.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
totalCashflowsFromInvestingActivities -114112000.00
totalCashFromFinancingActivities -1777920000.00
netIncome -234690000.00
changeInCash 196475000.00
beginPeriodCashFlow 9824000.00
endPeriodCashFlow 206299000.00
totalCashFromOperatingActivities 109582000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 133443000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 22000.00
otherCashflowsFromFinancingActivities 334000.00
capitalExpenditures 0
changeInWorkingCapital 211236000.00
otherNonCashItems -146991000.00
freeCashFlow 109582000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-18
currency_symbol USD
investments -8596000.00
changeToLiabilities 237000.00
totalCashflowsFromInvestingActivities 328338000.00
netBorrowings -15217000.00
totalCashFromFinancingActivities -456255000.00
netIncome 65884000.00
changeInCash -6256000.00
beginPeriodCashFlow 16080000.00
endPeriodCashFlow 9824000.00
totalCashFromOperatingActivities 121661000.00
depreciation -87286000.00
otherCashflowsFromInvestingActivities 336934000.00
dividendsPaid 133425000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 15000.00
otherCashflowsFromFinancingActivities 3527922000.00
changeToNetincome 156292000.00
capitalExpenditures 0
changeReceivables 2407000.00
cashFlowsOtherOperating -40803000.00
cashAndCashEquivalentsChanges -6256000.00
changeInWorkingCapital 3290000.00
otherNonCashItems 52487000.00
freeCashFlow 121661000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
investments -535695000.00
changeToLiabilities -893000.00
totalCashflowsFromInvestingActivities -213494000.00
netBorrowings -20379000.00
totalCashFromFinancingActivities 99801000.00
netIncome 117843000.00
changeInCash -215000.00
beginPeriodCashFlow 16295000.00
endPeriodCashFlow 16080000.00
totalCashFromOperatingActivities 113478000.00
depreciation -54210000.00
otherCashflowsFromInvestingActivities 322201000.00
dividendsPaid 143676000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -19000.00
otherCashflowsFromFinancingActivities 4772233000.00
changeToNetincome 27472000.00
capitalExpenditures 0
changeReceivables 165000.00
cashFlowsOtherOperating 23101000.00
cashAndCashEquivalentsChanges -215000.00
changeInWorkingCapital 84000.00
otherNonCashItems -4449000.00
freeCashFlow 113478000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
investments -2449359000.00
changeToLiabilities 1743000.00
totalCashflowsFromInvestingActivities -2093769000.00
netBorrowings -22873000.00
totalCashFromFinancingActivities 1999907000.00
netIncome 163362000.00
changeInCash 9122000.00
beginPeriodCashFlow 7173000.00
endPeriodCashFlow 16295000.00
totalCashFromOperatingActivities 102984000.00
depreciation -64425000.00
otherCashflowsFromInvestingActivities 355590000.00
dividendsPaid 174445000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 4874695000.00
otherCashflowsFromFinancingActivities 311000.00
changeToNetincome -8380000.00
capitalExpenditures 0
changeReceivables -9163000.00
cashFlowsOtherOperating 19847000.00
cashAndCashEquivalentsChanges 9122000.00
changeInWorkingCapital -7093000.00
otherNonCashItems 11140000.00
freeCashFlow 102984000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 8406000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 596931000.00
netIncome 156227000.00
changeInCash -4776000.00
beginPeriodCashFlow 11949000.00
endPeriodCashFlow 7173000.00
totalCashFromOperatingActivities 80150000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 158811000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2756917000.00
capitalExpenditures 0
changeInWorkingCapital -1102000.00
otherNonCashItems -74975000.00
freeCashFlow 80150000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -87482000.00
netIncome 126435000.00
changeInCash -224265000.00
beginPeriodCashFlow 236214000.00
endPeriodCashFlow 11949000.00
totalCashFromOperatingActivities 72599000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 130420000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2216935000.00
otherCashflowsFromFinancingActivities 140000.00
capitalExpenditures 0
changeInWorkingCapital -318000.00
otherNonCashItems -53518000.00
freeCashFlow 72599000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
changeToLiabilities 8910000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 768289000.00
netIncome 124579000.00
changeInCash 192014000.00
beginPeriodCashFlow 44200000.00
endPeriodCashFlow 236214000.00
totalCashFromOperatingActivities 77583000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 113793000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5185004000.00
capitalExpenditures 0
changeInWorkingCapital -1630000.00
otherNonCashItems -45366000.00
freeCashFlow 77583000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -15539000.00
netIncome 125610000.00
changeInCash 19921000.00
beginPeriodCashFlow 24279000.00
endPeriodCashFlow 44200000.00
totalCashFromOperatingActivities 75250000.00
dividendsPaid 113788000.00
otherCashflowsFromFinancingActivities 7274746000.00
capitalExpenditures 0
changeInWorkingCapital -398000.00
otherNonCashItems -49962000.00
freeCashFlow 75250000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities 272794000.00
netIncome 95468000.00
changeInCash 3256000.00
beginPeriodCashFlow 21023000.00
endPeriodCashFlow 24279000.00
totalCashFromOperatingActivities 66376000.00
depreciation -49249000.00
dividendsPaid 80311000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 6394287000.00
capitalExpenditures 0
changeInWorkingCapital -5644000.00
otherNonCashItems 25801000.00
freeCashFlow 66376000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities 29175000.00
netIncome 158002000.00
changeInCash 7902000.00
beginPeriodCashFlow 13121000.00
endPeriodCashFlow 21023000.00
totalCashFromOperatingActivities 64079000.00
dividendsPaid 37705000.00
otherCashflowsFromFinancingActivities 8518963000.00
capitalExpenditures 0
changeInWorkingCapital 1858000.00
otherNonCashItems -95781000.00
freeCashFlow 64079000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities 2361511000.00
netIncome 51644000.00
changeInCash 921000.00
beginPeriodCashFlow 12200000.00
endPeriodCashFlow 13121000.00
totalCashFromOperatingActivities 24406000.00
dividendsPaid 10566000.00
otherCashflowsFromFinancingActivities 16594754000.00
capitalExpenditures 0
changeInWorkingCapital -12040000.00
otherNonCashItems -15198000.00
freeCashFlow 24406000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -25203000.00
netIncome 18869000.00
changeInCash -15280000.00
beginPeriodCashFlow 27480000.00
endPeriodCashFlow 12200000.00
totalCashFromOperatingActivities 13820000.00
dividendsPaid 7040000.00
otherCashflowsFromFinancingActivities 29325631000.00
capitalExpenditures 0
changeInWorkingCapital -506000.00
otherNonCashItems -4543000.00
freeCashFlow 13820000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
totalCashFromFinancingActivities 214089000.00
netIncome 8786000.00
changeInCash 21313000.00
beginPeriodCashFlow 6167000.00
endPeriodCashFlow 27480000.00
totalCashFromOperatingActivities 18265000.00
dividendsPaid 6048000.00
otherCashflowsFromFinancingActivities 242918000.00
capitalExpenditures 0
changeInWorkingCapital -2288000.00
otherNonCashItems 11767000.00
freeCashFlow 18265000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 2599000.00
totalCashFromFinancingActivities -299247000.00
netIncome -107556000.00
changeInCash -43722000.00
beginPeriodCashFlow 49889000.00
endPeriodCashFlow 6167000.00
totalCashFromOperatingActivities -3215000.00
dividendsPaid 6044000.00
salePurchaseOfStock -61000.00
otherCashflowsFromFinancingActivities 36269476000.00
capitalExpenditures 0
changeInWorkingCapital 678000.00
otherNonCashItems 103663000.00
freeCashFlow -3215000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 4107000.00
totalCashFromFinancingActivities -35988000.00
netIncome 33896000.00
changeInCash -41481000.00
beginPeriodCashFlow 91370000.00
endPeriodCashFlow 49889000.00
totalCashFromOperatingActivities 7584000.00
dividendsPaid 9813000.00
salePurchaseOfStock -216000.00
otherCashflowsFromFinancingActivities -25959000.00
capitalExpenditures 0
changeInWorkingCapital 912000.00
otherNonCashItems -27224000.00
freeCashFlow 7584000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
changeToLiabilities 3629000.00
totalCashFromFinancingActivities 1167920000.00
netIncome -54935000.00
changeInCash 85344000.00
beginPeriodCashFlow 6026000.00
endPeriodCashFlow 91370000.00
totalCashFromOperatingActivities 8029000.00
depreciation -615000.00
dividendsPaid 943000.00
changeToInventory 837000.00
changeToAccountReceivables -6200000.00
otherCashflowsFromFinancingActivities 1168863000.00
capitalExpenditures 0
changeInWorkingCapital -2609000.00
otherNonCashItems 66188000.00
freeCashFlow 8029000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments -2082724000.00
changeToLiabilities 14892000.00
totalCashflowsFromInvestingActivities 509841000.00
netBorrowings -721051000.00
totalCashFromFinancingActivities -956704000.00
changeToOperatingActivities -33476000.00
netIncome -513066000.00
changeInCash -121141000.00
beginPeriodCashFlow 385741000.00
endPeriodCashFlow 264600000.00
totalCashFromOperatingActivities 325722000.00
depreciation 61488000.00
otherCashflowsFromInvestingActivities 2592565000.00
dividendsPaid 361511000.00
changeToAccountReceivables 7745000.00
salePurchaseOfStock -48886000.00
otherCashflowsFromFinancingActivities 38938593000.00
changeToNetincome 82829000.00
capitalExpenditures 0
changeReceivables 7745000.00
cashFlowsOtherOperating 672092000.00
cashAndCashEquivalentsChanges -121141000.00
changeInWorkingCapital -10839000.00
stockBasedCompensation 8177000.00
otherNonCashItems 779962000.00
freeCashFlow 325722000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -1177243000.00
changeToLiabilities -13203000.00
totalCashflowsFromInvestingActivities 2548237000.00
netBorrowings -955419000.00
totalCashFromFinancingActivities -2950768000.00
changeToOperatingActivities -36013000.00
netIncome 670114000.00
changeInCash 116651000.00
beginPeriodCashFlow 269090000.00
endPeriodCashFlow 385741000.00
totalCashFromOperatingActivities 519182000.00
issuanceOfCapitalStock 0.00
depreciation 70584000.00
otherCashflowsFromInvestingActivities 3725480000.00
dividendsPaid 372408000.00
changeToAccountReceivables 11643000.00
salePurchaseOfStock -1828000.00
otherCashflowsFromFinancingActivities 50924041000.00
changeToNetincome 244789000.00
capitalExpenditures 0
changeReceivables 11643000.00
cashFlowsOtherOperating -473370000.00
cashAndCashEquivalentsChanges 116651000.00
changeInWorkingCapital -37573000.00
stockBasedCompensation 6513000.00
otherNonCashItems -119872000.00
freeCashFlow 519182000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments 5386139000.00
changeToLiabilities -25470000.00
totalCashflowsFromInvestingActivities 8330397000.00
netBorrowings 868614000.00
totalCashFromFinancingActivities -8429088000.00
changeToOperatingActivities -32275000.00
netIncome 88854000.00
changeInCash 159212000.00
beginPeriodCashFlow 109878000.00
endPeriodCashFlow 269090000.00
totalCashFromOperatingActivities 257903000.00
issuanceOfCapitalStock 0.00
depreciation 102564000.00
otherCashflowsFromInvestingActivities 2944258000.00
dividendsPaid 396375000.00
changeToAccountReceivables 35950000.00
salePurchaseOfStock -22066000.00
otherCashflowsFromFinancingActivities -33750000.00
changeToNetincome -308331000.00
capitalExpenditures 0
changeReceivables 35950000.00
cashFlowsOtherOperating 403983000.00
cashAndCashEquivalentsChanges 159212000.00
changeInWorkingCapital -21795000.00
stockBasedCompensation 5017000.00
otherNonCashItems 185827000.00
freeCashFlow 257903000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -3134383000.00
changeToLiabilities -54610000.00
totalCashflowsFromInvestingActivities 1236860000.00
netBorrowings -1845272000.00
totalCashFromFinancingActivities -1239504000.00
changeToOperatingActivities -20049000.00
netIncome 413551000.00
changeInCash 62392000.00
beginPeriodCashFlow 47486000.00
endPeriodCashFlow 109878000.00
totalCashFromOperatingActivities 65036000.00
issuanceOfCapitalStock 193368000.00
depreciation 58902000.00
otherCashflowsFromInvestingActivities 4371243000.00
dividendsPaid 446960000.00
changeToAccountReceivables 6334000.00
salePurchaseOfStock -193368000.00
otherCashflowsFromFinancingActivities 1077068000.00
changeToNetincome -322519000.00
capitalExpenditures 0
changeReceivables 6334000.00
cashFlowsOtherOperating -7199000.00
cashAndCashEquivalentsChanges 62392000.00
changeInWorkingCapital -68325000.00
stockBasedCompensation 10584000.00
otherNonCashItems -290774000.00
freeCashFlow 65036000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -8931320000.00
changeToLiabilities 47793000.00
totalCashflowsFromInvestingActivities -6026067000.00
netBorrowings -2613038000.00
totalCashFromFinancingActivities 5712400000.00
changeToOperatingActivities 63235000.00
netIncome 411637000.00
changeInCash -16083000.00
beginPeriodCashFlow 63569000.00
endPeriodCashFlow 47486000.00
totalCashFromOperatingActivities 297584000.00
issuanceOfCapitalStock 251536000.00
depreciation 28633000.00
otherCashflowsFromInvestingActivities 2905253000.00
dividendsPaid 417593000.00
changeToInventory 15405228000.00
changeToAccountReceivables -22652000.00
salePurchaseOfStock -14834000.00
otherCashflowsFromFinancingActivities 8550227000.00
changeToNetincome 79694000.00
capitalExpenditures 0
changeReceivables -22652000.00
cashFlowsOtherOperating -234397000.00
cashAndCashEquivalentsChanges -16083000.00
changeInWorkingCapital 88376000.00
stockBasedCompensation 8797000.00
otherNonCashItems -320899000.00
freeCashFlow 297584000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
investments -7111262000.00
changeToLiabilities 13715000.00
totalCashflowsFromInvestingActivities -4331009000.00
netBorrowings -2844132000.00
totalCashFromFinancingActivities 3729573000.00
changeToOperatingActivities 18080000.00
netIncome 524668000.00
changeInCash -114145000.00
beginPeriodCashFlow 177714000.00
endPeriodCashFlow 63569000.00
totalCashFromOperatingActivities 487291000.00
depreciation -25422000.00
otherCashflowsFromInvestingActivities 2780253000.00
dividendsPaid 411703000.00
changeToInventory 7947167000.00
changeToAccountReceivables -21091000.00
salePurchaseOfStock -314429000.00
otherCashflowsFromFinancingActivities 7116447000.00
changeToNetincome -67765000.00
capitalExpenditures 0
changeReceivables -21091000.00
cashFlowsOtherOperating 55791000.00
cashAndCashEquivalentsChanges -114145000.00
changeInWorkingCapital 10704000.00
stockBasedCompensation 3614000.00
otherNonCashItems 31442000.00
freeCashFlow 487291000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments -3475636000.00
changeToLiabilities 16527000.00
totalCashflowsFromInvestingActivities -1270560000.00
netBorrowings -1668670000.00
totalCashFromFinancingActivities 781305000.00
changeToOperatingActivities 3994000.00
netIncome 551943000.00
changeInCash 63652000.00
beginPeriodCashFlow 114062000.00
endPeriodCashFlow 177714000.00
totalCashFromOperatingActivities 552907000.00
depreciation -3127000.00
otherCashflowsFromInvestingActivities 2205076000.00
dividendsPaid 454275000.00
changeToInventory 6112434000.00
changeToAccountReceivables -13450000.00
salePurchaseOfStock -140065000.00
otherCashflowsFromFinancingActivities 3098884000.00
changeToNetincome -67132000.00
capitalExpenditures 0
changeReceivables -13450000.00
cashFlowsOtherOperating 66603000.00
cashAndCashEquivalentsChanges 63652000.00
changeInWorkingCapital 7071000.00
stockBasedCompensation 2204000.00
otherNonCashItems 56050000.00
freeCashFlow 552907000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments -1117000.00
changeToLiabilities 14479000.00
totalCashflowsFromInvestingActivities 2037911000.00
netBorrowings -2138623000.00
totalCashFromFinancingActivities -2484771000.00
changeToOperatingActivities -53095000.00
netIncome 250349000.00
changeInCash -50558000.00
beginPeriodCashFlow 164620000.00
endPeriodCashFlow 114062000.00
totalCashFromOperatingActivities 396302000.00
depreciation 3813000.00
otherCashflowsFromInvestingActivities 2039028000.00
dividendsPaid 381189000.00
changeToInventory 7981390000.00
changeToAccountReceivables 4852000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 467258000.00
changeToNetincome 89583000.00
capitalExpenditures 0
changeReceivables 4852000.00
cashFlowsOtherOperating 16081000.00
cashAndCashEquivalentsChanges -50558000.00
changeInWorkingCapital -33764000.00
stockBasedCompensation 1979000.00
otherNonCashItems 82671000.00
freeCashFlow 396302000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -6156682000.00
changeToLiabilities 25821000.00
totalCashflowsFromInvestingActivities -5778558000.00
netBorrowings -341313000.00
totalCashFromFinancingActivities 5682772000.00
changeToOperatingActivities 21170000.00
netIncome 589205000.00
changeInCash 86991000.00
beginPeriodCashFlow 77629000.00
endPeriodCashFlow 164620000.00
totalCashFromOperatingActivities 182777000.00
depreciation -69962000.00
otherCashflowsFromInvestingActivities 378124000.00
dividendsPaid 575276000.00
changeToInventory 10308550000.00
changeToAccountReceivables -37570000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6840802000.00
changeToNetincome -162461000.00
capitalExpenditures 147781000
changeReceivables -37570000.00
cashFlowsOtherOperating -171201000.00
cashAndCashEquivalentsChanges 86991000.00
changeInWorkingCapital 9421000.00
stockBasedCompensation 956000.00
otherNonCashItems -186462000.00
freeCashFlow 330558000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 2386169000.00
changeToLiabilities -3433000.00
totalCashflowsFromInvestingActivities 305099000.00
netBorrowings -499549000.00
totalCashFromFinancingActivities -908867000.00
netIncome 327767000.00
changeInCash 414854000.00
beginPeriodCashFlow 206299000.00
endPeriodCashFlow 621153000.00
totalCashFromOperatingActivities 334915000.00
depreciation -58716000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 410712000.00
changeToInventory 1067216000.00
changeToAccountReceivables 9111000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 454097000.00
changeToNetincome -14140000.00
capitalExpenditures 0
changeReceivables 6336000.00
cashFlowsOtherOperating 16286000.00
cashAndCashEquivalentsChanges -543524000.00
changeInWorkingCapital 2338000.00
stockBasedCompensation 449000.00
otherNonCashItems 15531000.00
freeCashFlow 334915000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
investments 124216000.00
changeToLiabilities -1142000.00
totalCashflowsFromInvestingActivities 988806000.00
netBorrowings -479776000.00
totalCashFromFinancingActivities -134467000.00
netIncome 137329000.00
changeInCash 199126000.00
beginPeriodCashFlow 7173000.00
endPeriodCashFlow 206299000.00
totalCashFromOperatingActivities 447705000.00
depreciation -48154000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 584989000.00
changeToInventory 0.00
changeToAccountReceivables 9111000.00
salePurchaseOfStock 15558515000.00
otherCashflowsFromFinancingActivities 1120000.00
changeToNetincome 56092000.00
capitalExpenditures 0
changeReceivables 9111000.00
cashFlowsOtherOperating -5722000.00
cashAndCashEquivalentsChanges 414854000.00
changeInWorkingCapital 751000.00
stockBasedCompensation 713000.00
otherNonCashItems 49023000.00
freeCashFlow 447705000.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
investments 4174746000.00
changeToLiabilities 1077000.00
totalCashflowsFromInvestingActivities -114112000.00
netBorrowings -80181000.00
totalCashFromFinancingActivities -134467000.00
netIncome 137329000.00
changeInCash 199126000.00
beginPeriodCashFlow 7173000.00
endPeriodCashFlow 206299000.00
totalCashFromOperatingActivities 447705000.00
depreciation -48154000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 584989000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 22000.00
otherCashflowsFromFinancingActivities 1120000.00
changeToNetincome 357066000.00
capitalExpenditures 0
changeReceivables -672000.00
cashFlowsOtherOperating 1059000.00
cashAndCashEquivalentsChanges 199126000.00
changeInWorkingCapital 386951000.00
otherNonCashItems 49023000.00
freeCashFlow 447705000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments -3126690000.00
changeToLiabilities 8327000.00
totalCashflowsFromInvestingActivities -1584887000.00
netBorrowings -102000000.00
totalCashFromFinancingActivities 1262199000.00
netIncome 532851000.00
changeInCash -17106000.00
beginPeriodCashFlow 24279000.00
endPeriodCashFlow 7173000.00
totalCashFromOperatingActivities 305582000.00
depreciation -247435000.00
otherCashflowsFromInvestingActivities 1541803000.00
dividendsPaid 516812000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 16665767000.00
otherCashflowsFromFinancingActivities 263000.00
changeToNetincome 16229000.00
capitalExpenditures 0
changeReceivables -15960000.00
cashFlowsOtherOperating 11570000.00
cashAndCashEquivalentsChanges -17106000.00
changeInWorkingCapital -3448000.00
otherNonCashItems -223821000.00
freeCashFlow 305582000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities 2638277000.00
netIncome 323983000.00
changeInCash -3201000.00
beginPeriodCashFlow 27480000.00
endPeriodCashFlow 24279000.00
totalCashFromOperatingActivities 168681000.00
depreciation -49249000.00
dividendsPaid 135622000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 59370574000.00
capitalExpenditures 0
changeInWorkingCapital -16332000.00
otherNonCashItems -89721000.00
freeCashFlow 168681000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
totalCashFromFinancingActivities 1046774000.00
netIncome -119809000.00
changeInCash 21454000.00
beginPeriodCashFlow 6026000.00
endPeriodCashFlow 27480000.00
totalCashFromOperatingActivities 30663000.00
dividendsPaid 22848000.00
changeToAccountReceivables 950000.00
salePurchaseOfStock 526716000.00
otherCashflowsFromFinancingActivities 291535000.00
capitalExpenditures 0
changeInWorkingCapital -3307000.00
otherNonCashItems 153779000.00
freeCashFlow 30663000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
totalCashFromFinancingActivities 803169000.00
netIncome -2906000.00
changeInCash 6026000.00
endPeriodCashFlow 6026000.00
totalCashFromOperatingActivities -1523000.00
depreciation -98000.00
changeToAccountReceivables -4900000.00
otherCashflowsFromFinancingActivities 270584000.00
capitalExpenditures 0
changeInWorkingCapital -5512000.00
otherNonCashItems 6993000.00
freeCashFlow -1523000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 2245000.00
netIncome 2170000.00
sellingGeneralAdministrative 12551000.00
grossProfit 18103000.00
ebitda 2245000.00
operatingIncome 2245000.00
otherOperatingExpenses 5427000.00
interestExpense 132193000.00
taxProvision 75000.00
interestIncome 195591000.00
netInterestIncome 63398000.00
incomeTaxExpense 75000.00
totalRevenue 18103000.00
totalOperatingExpenses 5427000.00
costOfRevenue 140332000.00
netIncomeFromContinuingOps 2170000.00
netIncomeApplicableToCommonShares -16268000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 36049000.00
netIncome 36024000.00
sellingGeneralAdministrative 14148000.00
grossProfit 12978000.00
ebit -10003000.00
ebitda 36049000.00
operatingIncome 36049000.00
otherOperatingExpenses 6471000.00
interestExpense 131181000.00
taxProvision 25000.00
interestIncome 196859000.00
netInterestIncome 65678000.00
incomeTaxExpense 25000.00
totalRevenue 57376000.00
totalOperatingExpenses 6471000.00
costOfRevenue 44398000.00
netIncomeFromContinuingOps 36024000.00
netIncomeApplicableToCommonShares 17586000.00
preferredStockAndOtherAdjustments 18438000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 57366000.00
netIncome 57366000.00
sellingGeneralAdministrative 16269000.00
grossProfit 80797000.00
ebit 5619000.00
ebitda 176981000.00
operatingIncome 176981000.00
otherOperatingExpenses 14224000.00
interestExpense 119615000.00
taxProvision 0.00
interestIncome 189250000.00
netInterestIncome 69635000.00
totalRevenue 66573000.00
totalOperatingExpenses 96184000.00
costOfRevenue -14224000.00
totalOtherIncomeExpenseNet -119615000.00
netIncomeFromContinuingOps 57366000.00
netIncomeApplicableToCommonShares 38928000.00
preferredStockAndOtherAdjustments 18438000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
incomeBeforeTax 96919000.00
netIncome 97200000.00
sellingGeneralAdministrative 25325000.00
grossProfit 129352000.00
reconciledDepreciation -60933000.00
ebit 148987000.00
ebitda 88054000.00
depreciationAndAmortization -60933000.00
operatingIncome 148987000.00
otherOperatingExpenses 11871000.00
interestExpense 106890000.00
taxProvision -281000.00
interestIncome 187286000.00
netInterestIncome 80396000.00
incomeTaxExpense -281000.00
totalRevenue 76562000.00
totalOperatingExpenses 11871000.00
costOfRevenue -52790000.00
totalOtherIncomeExpenseNet -52068000.00
netIncomeFromContinuingOps 97200000.00
netIncomeApplicableToCommonShares 78718000.00
preferredStockAndOtherAdjustments 18481000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax -186141000.00
netIncome -186145000.00
sellingGeneralAdministrative 14836000.00
grossProfit 106373000.00
reconciledDepreciation 68632000.00
ebit -121115000.00
ebitda -52483000.00
depreciationAndAmortization 68632000.00
nonOperatingIncomeNetOther 10185000.00
operatingIncome -121115000.00
otherOperatingExpenses 4836000.00
interestExpense 83464000.00
taxProvision 4000.00
interestIncome 188303000.00
netInterestIncome 104839000.00
incomeTaxExpense 4000.00
totalRevenue 106373000.00
totalOperatingExpenses 4836000.00
costOfRevenue 91980000.00
totalOtherIncomeExpenseNet -65026000.00
netIncomeFromContinuingOps -186145000.00
netIncomeApplicableToCommonShares -204583000.00
preferredStockAndOtherAdjustments 18438000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax -161233000.00
netIncome -161327000.00
sellingGeneralAdministrative 14803000.00
grossProfit 112394000.00
reconciledDepreciation 53789000.00
ebit -82766000.00
ebitda -28977000.00
depreciationAndAmortization 53789000.00
operatingIncome -82766000.00
otherOperatingExpenses 5944000.00
interestExpense 78467000.00
taxProvision 94000.00
interestIncome 195357000.00
netInterestIncome 116890000.00
incomeTaxExpense 94000.00
totalRevenue 112394000.00
totalOperatingExpenses 5944000.00
costOfRevenue 87782000.00
totalOtherIncomeExpenseNet -78467000.00
netIncomeFromContinuingOps -161327000.00
netIncomeApplicableToCommonShares -179765000.00
preferredStockAndOtherAdjustments 18438000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax -262864000.00
netIncome -262794000.00
sellingGeneralAdministrative 17064000.00
grossProfit 137702000.00
reconciledDepreciation 25897000.00
ebit -216799000.00
ebitda -198391000.00
depreciationAndAmortization 25897000.00
operatingIncome -198391000.00
otherOperatingExpenses 336093000.00
interestExpense 64473000.00
taxProvision -70000.00
interestIncome 202175000.00
netInterestIncome 137702000.00
incomeTaxExpense -70000.00
totalRevenue 137702000.00
totalOperatingExpenses -336093000.00
costOfRevenue 73764000.00
totalOtherIncomeExpenseNet -64473000.00
netIncomeFromContinuingOps -262794000.00
netIncomeApplicableToCommonShares -281202000.00
preferredStockAndOtherAdjustments 18408000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 16993000.00
netIncome 17734000.00
sellingGeneralAdministrative 17034000.00
grossProfit 37381000.00
reconciledDepreciation 70584000.00
ebit 1001147000.00
ebitda 83592000.00
depreciationAndAmortization 70584000.00
operatingIncome 83592000.00
otherOperatingExpenses 29788000.00
interestExpense 66599000.00
taxProvision -741000.00
interestIncome 221162000.00
netInterestIncome 154563000.00
incomeTaxExpense -741000.00
totalRevenue 37381000.00
totalOperatingExpenses 29788000.00
costOfRevenue 75495000.00
totalOtherIncomeExpenseNet -66599000.00
netIncomeFromContinuingOps 17734000.00
netIncomeApplicableToCommonShares -716000.00
preferredStockAndOtherAdjustments 18450000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 332791000.00
netIncome 331468000.00
sellingGeneralAdministrative 17994000.00
grossProfit 379453000.00
reconciledDepreciation 61158000.00
ebit 404144000.00
ebitda 404144000.00
depreciationAndAmortization 61158000.00
operatingIncome 404144000.00
otherOperatingExpenses 5300000.00
interestExpense 71353000.00
taxProvision 1323000.00
interestIncome 220579000.00
netInterestIncome 149226000.00
incomeTaxExpense 1323000.00
totalRevenue 379453000.00
totalOperatingExpenses 5300000.00
costOfRevenue 80650000.00
totalOtherIncomeExpenseNet -71353000.00
netIncomeFromContinuingOps 331468000.00
netIncomeApplicableToCommonShares 313030000.00
preferredStockAndOtherAdjustments 18438000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax 163233000.00
netIncome 163321000.00
sellingGeneralAdministrative 15403000.00
grossProfit 206611000.00
reconciledDepreciation 38546.00
ebit 243843000.00
ebitda 243843000.00
depreciationAndAmortization 38546.00
operatingIncome 243843000.00
otherOperatingExpenses 6173000.00
interestExpense 80610000.00
taxProvision -88000.00
interestIncome 252677000.00
netInterestIncome 172067000.00
incomeTaxExpense -88000.00
totalRevenue 206611000.00
totalOperatingExpenses 6173000.00
costOfRevenue 89691000.00
totalOtherIncomeExpenseNet -80610000.00
netIncomeFromContinuingOps 163321000.00
netIncomeApplicableToCommonShares 144883000.00
preferredStockAndOtherAdjustments 18438000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 161503000.00
netIncome 157591000.00
sellingGeneralAdministrative 18637000.00
grossProfit 433588000.00
reconciledDepreciation 13260000.00
ebit 161503000.00
ebitda 269569000.00
depreciationAndAmortization 13260000.00
operatingIncome 269569000.00
otherOperatingExpenses 5198000.00
interestExpense 108066000.00
taxProvision 3912000.00
interestIncome 243127000.00
netInterestIncome 135061000.00
incomeTaxExpense 3912000.00
totalRevenue 433588000.00
totalOperatingExpenses 5198000.00
costOfRevenue 117347000.00
totalOtherIncomeExpenseNet -108066000.00
netIncomeFromContinuingOps 157591000.00
netIncomeApplicableToCommonShares 139153000.00
preferredStockAndOtherAdjustments 18438000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 147263000.00
netIncome 147235000.00
sellingGeneralAdministrative 17631000.00
grossProfit 167816000.00
reconciledDepreciation 9199.00
ebit 141600.00
ebitda 267547000.00
depreciationAndAmortization 9199.00
operatingIncome 267547000.00
otherOperatingExpenses 473569000.00
interestExpense 120284000.00
taxProvision 28000.00
interestIncome 236156000.00
netInterestIncome 115872000.00
incomeTaxExpense 28000.00
totalRevenue 167816000.00
totalOperatingExpenses 473569000.00
costOfRevenue 129389000.00
totalOtherIncomeExpenseNet -120284000.00
netIncomeFromContinuingOps 147235000.00
netIncomeApplicableToCommonShares 128799000.00
preferredStockAndOtherAdjustments 18436000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 367391000.00
netIncome 367329000.00
sellingGeneralAdministrative 17098000.00
grossProfit 440257000.00
reconciledDepreciation 93365.00
ebit 367391.00
ebitda 491948000.00
depreciationAndAmortization 93365.00
operatingIncome 491948000.00
otherOperatingExpenses 6528000.00
interestExpense 124557000.00
taxProvision 62000.00
interestIncome 247905000.00
netInterestIncome 123348000.00
incomeTaxExpense 62000.00
totalRevenue 440257000.00
totalOperatingExpenses 6528000.00
costOfRevenue 133455000.00
totalOtherIncomeExpenseNet -124557000.00
netIncomeFromContinuingOps 367329000.00
netIncomeApplicableToCommonShares 348891000.00
preferredStockAndOtherAdjustments 18438000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -54919000.00
netIncome -54955000.00
sellingGeneralAdministrative 16817000.00
grossProfit -38348000.00
ebit -54919000.00
ebitda 74337000.00
operatingIncome 74337000.00
otherOperatingExpenses 6217000.00
interestExpense 129256000.00
taxProvision 36000.00
interestIncome 245922000.00
netInterestIncome 116666000.00
incomeTaxExpense 36000.00
totalRevenue -38348000.00
totalOperatingExpenses 6217000.00
costOfRevenue 138729000.00
totalOtherIncomeExpenseNet -129256000.00
netIncomeFromContinuingOps -54955000.00
netIncomeApplicableToCommonShares -73393000.00
preferredStockAndOtherAdjustments 18438000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -370723000.00
netIncome -370755000.00
sellingGeneralAdministrative 18612000.00
sellingAndMarketingExpenses 446388000.00
grossProfit 158183000.00
ebit -370723000.00
ebitda -228640000.00
operatingIncome -228640000.00
otherOperatingExpenses 465000000.00
interestExpense 142083000.00
taxProvision 32000.00
interestIncome 300266000.00
netInterestIncome 158183000.00
incomeTaxExpense 32000.00
totalRevenue 158183000.00
totalOperatingExpenses 465000000.00
costOfRevenue 152072000.00
totalOtherIncomeExpenseNet -142083000.00
netIncomeFromContinuingOps -370755000.00
netIncomeApplicableToCommonShares -389193000.00
preferredStockAndOtherAdjustments 18438000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 130355000.00
netIncome 130318000.00
sellingGeneralAdministrative 18191000.00
grossProfit 145259000.00
ebit 130355000.00
ebitda 299558000.00
operatingIncome 299558000.00
otherOperatingExpenses 21000000.00
interestExpense 169203000.00
taxProvision 37000.00
interestIncome 340662000.00
netInterestIncome 171459000.00
incomeTaxExpense 37000.00
totalRevenue 145259000.00
totalOperatingExpenses 21000000.00
costOfRevenue 178368000.00
totalOtherIncomeExpenseNet -169203000.00
netIncomeFromContinuingOps 130318000.00
netIncomeApplicableToCommonShares 111882000.00
preferredStockAndOtherAdjustments 18436000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
incomeBeforeTax 106327000.00
netIncome 106326000.00
sellingGeneralAdministrative 18719000.00
grossProfit 128461000.00
ebit 106327000.00
ebitda 294878000.00
operatingIncome 294878000.00
otherOperatingExpenses 213000000.00
interestExpense 188551000.00
taxProvision 1000.00
interestIncome 330144000.00
netInterestIncome 141593000.00
incomeTaxExpense 1000.00
totalRevenue 128461000.00
totalOperatingExpenses 213000000.00
costOfRevenue 197432000.00
totalOtherIncomeExpenseNet -188551000.00
netIncomeFromContinuingOps 106326000.00
netIncomeApplicableToCommonShares 87888000.00
preferredStockAndOtherAdjustments 18438000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
incomeBeforeTax 58915000.00
netIncome 58760000.00
sellingGeneralAdministrative 19144000.00
grossProfit 78667000.00
ebit 58915000.00
ebitda 257025000.00
operatingIncome 257025000.00
otherOperatingExpenses 263000000.00
interestExpense 198110000.00
taxProvision 155000.00
interestIncome 339914000.00
netInterestIncome 141804000.00
incomeTaxExpense 155000.00
totalRevenue 78667000.00
totalOperatingExpenses 263000000.00
costOfRevenue 207390000.00
totalOtherIncomeExpenseNet -198110000.00
netIncomeFromContinuingOps 58760000.00
netIncomeApplicableToCommonShares 40322000.00
preferredStockAndOtherAdjustments 18438000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
incomeBeforeTax 118147000.00
netIncome 118147000.00
sellingGeneralAdministrative 20253000.00
grossProfit 138400000.00
ebit 118147000.00
ebitda 321097000.00
operatingIncome 321097000.00
otherOperatingExpenses 428000000.00
interestExpense 202950000.00
taxProvision 0.00
interestIncome 350389000.00
netInterestIncome 147439000.00
totalRevenue 138400000.00
totalOperatingExpenses 428000000.00
costOfRevenue 211913000.00
totalOtherIncomeExpenseNet -202950000.00
netIncomeFromContinuingOps 118147000.00
netIncomeApplicableToCommonShares 100755000.00
preferredStockAndOtherAdjustments 17392000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -102783000.00
minorityInterest 0.00
netIncome -102798000.00
sellingGeneralAdministrative 16345000.00
grossProfit -89711000.00
ebit -102783000.00
ebitda 91136000.00
operatingIncome 91136000.00
otherOperatingExpenses 478000000.00
interestExpense 193919000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15000.00
totalRevenue -89711000.00
totalOperatingExpenses 478000000.00
costOfRevenue 9729000.00
totalOtherIncomeExpenseNet -193919000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -102869000.00
netIncomeApplicableToCommonShares -117236000.00
preferredStockAndOtherAdjustments 14437000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157328000.00
minorityInterest 0.00
netIncome 157321000.00
sellingGeneralAdministrative 14257000.00
grossProfit 163694000.00
ebit 157328000.00
ebitda 331999000.00
operatingIncome 331999000.00
otherOperatingExpenses 115000000.00
interestExpense 174671000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 163694000.00
totalOperatingExpenses 115000000.00
costOfRevenue 9766000.00
totalOtherIncomeExpenseNet -174671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 157321000.00
netIncomeApplicableToCommonShares 147361000.00
preferredStockAndOtherAdjustments 9960000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118144000.00
minorityInterest 0.00
netIncome 118108000.00
sellingGeneralAdministrative 14549000.00
grossProfit 134401000.00
ebit 118144000.00
ebitda 279410000.00
operatingIncome 279410000.00
otherOperatingExpenses 151000000.00
interestExpense 161266000.00
extraordinaryItems 0.00
nonRecurring -13580000.00
otherItems 0.00
incomeTaxExpense 36000.00
totalRevenue 134401000.00
totalOperatingExpenses 151000000.00
costOfRevenue 9943000.00
totalOtherIncomeExpenseNet -161266000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 118144000.00
netIncomeApplicableToCommonShares 108708000.00
preferredStockAndOtherAdjustments 9400000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 239041000.00
minorityInterest 0.00
netIncome 239007000.00
sellingGeneralAdministrative 13900000.00
grossProfit 244359000.00
ebit 239041000.00
ebitda 388292000.00
operatingIncome 388292000.00
otherOperatingExpenses 69000000.00
interestExpense 149251000.00
extraordinaryItems 0.00
nonRecurring 13580000.00
otherItems 0.00
incomeTaxExpense 34000.00
totalRevenue 244359000.00
totalOperatingExpenses 69000000.00
costOfRevenue 11334000.00
totalOtherIncomeExpenseNet -149251000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 239041000.00
netIncomeApplicableToCommonShares 229607000.00
preferredStockAndOtherAdjustments 9400000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107544000.00
minorityInterest 0.00
netIncome 107608000.00
sellingGeneralAdministrative 11941000.00
grossProfit 111962000.00
ebit 107544000.00
ebitda 251748000.00
operatingIncome 251748000.00
otherOperatingExpenses 125000000.00
interestExpense 144204000.00
extraordinaryItems 0.00
nonRecurring -168418000.00
otherItems 0.00
incomeTaxExpense -64000.00
totalRevenue 111962000.00
totalOperatingExpenses 125000000.00
costOfRevenue 45837000.00
totalOtherIncomeExpenseNet -144204000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 107612000.00
netIncomeApplicableToCommonShares 98211000.00
preferredStockAndOtherAdjustments 9401000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 139250000.00
minorityInterest 0.00
netIncome 139232000.00
sellingGeneralAdministrative 12070000.00
grossProfit 154678000.00
ebit 139250000.00
ebitda 279608000.00
operatingIncome 279608000.00
otherOperatingExpenses 151000000.00
interestExpense 140358000.00
extraordinaryItems 0.00
nonRecurring 465703000.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 154678000.00
totalOperatingExpenses 151000000.00
costOfRevenue 37610000.00
totalOtherIncomeExpenseNet -140358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 139232000.00
netIncomeApplicableToCommonShares 129832000.00
preferredStockAndOtherAdjustments 9400000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115156000.00
minorityInterest 0.00
netIncome 115017000.00
sellingGeneralAdministrative 12256000.00
grossProfit 176771000.00
ebit 115156000.00
ebitda 253111000.00
operatingIncome 253111000.00
otherOperatingExpenses 172000000.00
interestExpense 137955000.00
extraordinaryItems 0.00
nonRecurring -212108000.00
otherItems 0.00
incomeTaxExpense 139000.00
totalRevenue 176771000.00
totalOperatingExpenses 172000000.00
costOfRevenue 37996000.00
totalOtherIncomeExpenseNet -137955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 115017000.00
netIncomeApplicableToCommonShares 105617000.00
preferredStockAndOtherAdjustments 9400000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162823000.00
minorityInterest 0.00
netIncome 162807000.00
sellingGeneralAdministrative 11596000.00
grossProfit 185772000.00
ebit 162823000.00
ebitda 273054000.00
operatingIncome 273054000.00
otherOperatingExpenses 126000000.00
interestExpense 110231000.00
extraordinaryItems 0.00
nonRecurring 39642000.00
otherItems 0.00
incomeTaxExpense 16000.00
totalRevenue 185772000.00
totalOperatingExpenses 126000000.00
costOfRevenue 51238000.00
totalOtherIncomeExpenseNet -110231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 162807000.00
netIncomeApplicableToCommonShares 157524000.00
preferredStockAndOtherAdjustments 5283000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 221919000.00
minorityInterest 0.00
netIncome 221901000.00
sellingGeneralAdministrative 12257000.00
grossProfit 237244000.00
ebit 221919000.00
ebitda 328656000.00
operatingIncome 328656000.00
otherOperatingExpenses 15000000.00
interestExpense 106737000.00
extraordinaryItems 0.00
nonRecurring 293982000.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 237244000.00
totalOperatingExpenses -15000000.00
costOfRevenue 39478000.00
totalOtherIncomeExpenseNet -106737000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 221901000.00
netIncomeApplicableToCommonShares 219452000.00
preferredStockAndOtherAdjustments 2449000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 172830000.00
minorityInterest 0.00
netIncome 172817000.00
sellingGeneralAdministrative 11243000.00
grossProfit 184118000.00
ebit 172830000.00
ebitda 267741000.00
operatingIncome 267741000.00
otherOperatingExpenses 93000000.00
interestExpense 94911000.00
extraordinaryItems 0.00
nonRecurring -229144000.00
otherItems 0.00
incomeTaxExpense 13000.00
totalRevenue 184118000.00
totalOperatingExpenses 93000000.00
costOfRevenue 32605000.00
totalOtherIncomeExpenseNet -94911000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 172817000.00
netIncomeApplicableToCommonShares 172817000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 74150000.00
minorityInterest 0.00
netIncome 74127000.00
sellingGeneralAdministrative 11192000.00
grossProfit 98364000.00
ebit 74150000.00
ebitda 157377000.00
operatingIncome 157377000.00
otherOperatingExpenses 142000000.00
interestExpense 83227000.00
extraordinaryItems 0.00
nonRecurring 41751000.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 98364000.00
totalOperatingExpenses 142000000.00
costOfRevenue 52943000.00
totalOtherIncomeExpenseNet -83227000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 74127000.00
netIncomeApplicableToCommonShares 74127000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83127000.00
minorityInterest 0.00
netIncome 83098000.00
sellingGeneralAdministrative 9725000.00
grossProfit 94618000.00
ebit 83127000.00
ebitda 146108000.00
operatingIncome 146108000.00
otherOperatingExpenses 209000000.00
interestExpense 62981000.00
extraordinaryItems 0.00
nonRecurring -95000000.00
otherItems 0.00
incomeTaxExpense 29000.00
totalRevenue 94618000.00
totalOperatingExpenses 209000000.00
costOfRevenue 25980000.00
totalOtherIncomeExpenseNet -62981000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 83098000.00
netIncomeApplicableToCommonShares 83098000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115381000.00
minorityInterest 0.00
netIncome 115380000.00
sellingGeneralAdministrative 15667000.00
grossProfit 125331000.00
ebit 115381000.00
ebitda 180336000.00
operatingIncome 180336000.00
otherOperatingExpenses 29000000.00
interestExpense 64955000.00
extraordinaryItems 0.00
nonRecurring 100960000.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 125331000.00
totalOperatingExpenses 29000000.00
costOfRevenue 39264000.00
totalOtherIncomeExpenseNet -64955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 115380000.00
netIncomeApplicableToCommonShares 115380000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48259000.00
minorityInterest 0.00
netIncome -48259000.00
sellingGeneralAdministrative 12489000.00
grossProfit -10481000.00
ebit -48259000.00
ebitda 19651000.00
operatingIncome 19651000.00
otherOperatingExpenses 177000000.00
interestExpense 67910000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue -10481000.00
totalOperatingExpenses 177000000.00
costOfRevenue 42195000.00
totalOtherIncomeExpenseNet -67910000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -48259000.00
netIncomeApplicableToCommonShares -48259000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 116187000.00
minorityInterest 0.00
netIncome 116187000.00
sellingGeneralAdministrative 18559000.00
grossProfit 135211000.00
ebit 116187000.00
ebitda 182231000.00
operatingIncome 182231000.00
otherOperatingExpenses 45000000.00
interestExpense 66044000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 135211000.00
totalOperatingExpenses 45000000.00
costOfRevenue 51204000.00
totalOtherIncomeExpenseNet -66044000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 116187000.00
netIncomeApplicableToCommonShares 116187000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67042000.00
minorityInterest 0.00
netIncome 67041000.00
sellingGeneralAdministrative 11149000.00
grossProfit 87404000.00
ebit 67042000.00
ebitda 127498000.00
operatingIncome 127498000.00
otherOperatingExpenses 182000000.00
interestExpense 60456000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 87404000.00
totalOperatingExpenses 182000000.00
costOfRevenue 28177000.00
totalOtherIncomeExpenseNet -60456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67041000.00
netIncomeApplicableToCommonShares 67041000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6488000.00
minorityInterest 0.00
netIncome 6488000.00
sellingGeneralAdministrative 16087000.00
grossProfit 28980000.00
ebit 6488000.00
ebitda 72282000.00
operatingIncome 72282000.00
otherOperatingExpenses 210000000.00
interestExpense 65794000.00
extraordinaryItems 0.00
nonRecurring 75394000.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 28980000.00
totalOperatingExpenses 210000000.00
costOfRevenue 77613000.00
totalOtherIncomeExpenseNet -65794000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6488000.00
netIncomeApplicableToCommonShares 6488000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 377580000.00
minorityInterest 0.00
netIncome 377580000.00
sellingGeneralAdministrative 5772000.00
grossProfit 366330000.00
ebit 377580000.00
ebitda 416466000.00
operatingIncome 416466000.00
otherOperatingExpenses 61000000.00
interestExpense 38886000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 366330000.00
totalOperatingExpenses 61000000.00
costOfRevenue 14523000.00
totalOtherIncomeExpenseNet -38886000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 377580000.00
netIncomeApplicableToCommonShares 377580000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100370000.00
minorityInterest 0.00
netIncome 100368000.00
sellingGeneralAdministrative 3736000.00
grossProfit 112149000.00
ebit 104769000.00
ebitda 122795000.00
nonOperatingIncomeNetOther 49056000.00
operatingIncome 122795000.00
otherOperatingExpenses 41000000.00
interestExpense 22425000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 112149000.00
totalOperatingExpenses 41000000.00
costOfRevenue 15878000.00
totalOtherIncomeExpenseNet -22425000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104769000.00
netIncomeApplicableToCommonShares 104769000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67367000.00
minorityInterest 0.00
netIncome 67367000.00
sellingGeneralAdministrative 3624000.00
grossProfit 76410000.00
ebit 100370000.00
ebitda 92441000.00
nonOperatingIncomeNetOther 35456000.00
operatingIncome 92441000.00
otherOperatingExpenses 39000000.00
interestExpense 25074000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34101000.00
totalRevenue 76410000.00
totalOperatingExpenses 39000000.00
costOfRevenue 11129000.00
totalOtherIncomeExpenseNet -25074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 100368000.00
netIncomeApplicableToCommonShares 100368000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 79803000.00
minorityInterest 0.00
netIncome 79801000.00
sellingGeneralAdministrative 4847000.00
grossProfit 89668000.00
ebit 72311000.00
ebitda 108632000.00
operatingIncome 108632000.00
otherOperatingExpenses 40000000.00
interestExpense 28829000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 89668000.00
totalOperatingExpenses 40000000.00
costOfRevenue 31063000.00
totalOtherIncomeExpenseNet -28829000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72311000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40781000.00
minorityInterest 0.00
netIncome 40781000.00
sellingGeneralAdministrative 15444000.00
grossProfit -12474000.00
ebit -14385000.00
ebitda 62734000.00
depreciationAndAmortization 77119000.00
nonOperatingIncomeNetOther 38818000.00
operatingIncome -14385000.00
otherOperatingExpenses 14385000.00
interestExpense 21953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -139571000.00
totalRevenue 386935000.00
totalOperatingExpenses 14385000.00
costOfRevenue 12474000.00
totalOtherIncomeExpenseNet -84405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67367000.00
netIncomeApplicableToCommonShares 67367000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80235000.00
minorityInterest 0.00
netIncome 80233000.00
sellingGeneralAdministrative 14898000.00
grossProfit 0.00
ebit 143207000.00
operatingIncome -15065000.00
otherOperatingExpenses 15065000.00
interestExpense 36375000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 149884000.00
totalOperatingExpenses 15065000.00
costOfRevenue 6677000.00
totalOtherIncomeExpenseNet -17993000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 143207000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80235000.00
minorityInterest 0.00
netIncome 80233000.00
sellingGeneralAdministrative 14898000.00
grossProfit -56961000.00
ebit -15065000.00
ebitda 116610000.00
depreciationAndAmortization 131675000.00
nonOperatingIncomeNetOther 29067000.00
operatingIncome -15065000.00
otherOperatingExpenses 15065000.00
interestExpense 36375000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue -56961000.00
totalOperatingExpenses 15065000.00
costOfRevenue 56961000.00
totalOtherIncomeExpenseNet -17993000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79801000.00
netIncomeApplicableToCommonShares 79801000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -234729000.00
minorityInterest 0.00
netIncome -234690000.00
sellingGeneralAdministrative 14945000.00
grossProfit -605929000.00
ebit -18794000.00
ebitda -204033000.00
depreciationAndAmortization -185239000.00
nonOperatingIncomeNetOther 32163000.00
operatingIncome -18794000.00
otherOperatingExpenses 18794000.00
interestExpense 30696000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39000.00
totalRevenue -605929000.00
totalOperatingExpenses 18794000.00
costOfRevenue 605929000.00
totalOtherIncomeExpenseNet -182118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78685000.00
netIncomeApplicableToCommonShares 78685000.00
2012-09-30
date 2012-09-30
filing_date 2013-11-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128068000.00
minorityInterest 0.00
netIncome 128068000.00
sellingGeneralAdministrative 15799000.00
grossProfit 34023000.00
ebit 128068000.00
nonOperatingIncomeNetOther 36576000.00
operatingIncome -16295000.00
otherOperatingExpenses 16295000.00
interestExpense 34356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 34023000.00
totalOperatingExpenses 16295000.00
costOfRevenue 26309000.00
totalOtherIncomeExpenseNet 34023000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 128068000.00
netIncomeApplicableToCommonShares 128068000.00
2012-06-30
date 2012-06-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40781000.00
minorityInterest 0.00
netIncome 40781000.00
sellingGeneralAdministrative 15444000.00
grossProfit -84405000.00
ebit 40781000.00
nonOperatingIncomeNetOther 52031000.00
operatingIncome -14385000.00
otherOperatingExpenses 14385000.00
interestExpense 21953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2000.00
totalRevenue -84405000.00
totalOperatingExpenses 14385000.00
costOfRevenue 80072000.00
totalOtherIncomeExpenseNet -84405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40781000.00
netIncomeApplicableToCommonShares 40781000.00
2012-03-31
date 2012-03-31
filing_date 2013-06-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80235000.00
minorityInterest 0.00
netIncome 80233000.00
sellingGeneralAdministrative 14898000.00
grossProfit -17993000.00
ebit 80235000.00
nonOperatingIncomeNetOther 51319000.00
operatingIncome -15065000.00
otherOperatingExpenses 15065000.00
interestExpense 36375000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue -17993000.00
totalOperatingExpenses 15065000.00
costOfRevenue 63429000.00
totalOtherIncomeExpenseNet -17993000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80233000.00
netIncomeApplicableToCommonShares 80233000.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -234729000.00
minorityInterest 0.00
netIncome -234690000.00
sellingGeneralAdministrative 14945000.00
grossProfit 640497000.00
ebit -234729000.00
operatingIncome -18794000.00
otherOperatingExpenses 18794000.00
interestExpense 30696000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39000.00
totalRevenue 167541000.00
totalOperatingExpenses 18794000.00
costOfRevenue 18794000.00
totalOtherIncomeExpenseNet -182118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42748000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65713000.00
minorityInterest 0.00
netIncome 65884000.00
sellingGeneralAdministrative 15082000.00
grossProfit -249257000.00
ebit -15082000.00
ebitda 98505000.00
depreciationAndAmortization 113587000.00
operatingIncome -15082000.00
otherOperatingExpenses 15082000.00
interestExpense 32792000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -171000.00
totalRevenue -249257000.00
totalOperatingExpenses 15082000.00
costOfRevenue 249257000.00
totalOtherIncomeExpenseNet -99083000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65884000.00
netIncomeApplicableToCommonShares 65884000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117961000.00
minorityInterest 0.00
netIncome 117843000.00
sellingGeneralAdministrative 14972000.00
grossProfit -1926000.00
ebit -14972000.00
ebitda 153754000.00
depreciationAndAmortization 168726000.00
operatingIncome -14972000.00
otherOperatingExpenses 14972000.00
interestExpense 35793000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 118000.00
totalRevenue -1926000.00
totalOperatingExpenses 14972000.00
costOfRevenue 1926000.00
totalOtherIncomeExpenseNet -53937000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 117843000.00
netIncomeApplicableToCommonShares 117843000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 164060000.00
minorityInterest 0.00
netIncome 163362000.00
sellingGeneralAdministrative 14237000.00
grossProfit -4205000.00
ebit -15679000.00
ebitda 202484000.00
depreciationAndAmortization 218163000.00
operatingIncome -15679000.00
otherOperatingExpenses 15679000.00
interestExpense 38424000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 698000.00
totalRevenue -4205000.00
totalOperatingExpenses 15679000.00
costOfRevenue 4205000.00
totalOtherIncomeExpenseNet -9570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 163362000.00
netIncomeApplicableToCommonShares 163362000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156230000.00
minorityInterest 0.00
netIncome 156227000.00
sellingGeneralAdministrative 13877000.00
grossProfit 27068000.00
ebit -14454000.00
ebitda 195879000.00
depreciationAndAmortization 210333000.00
operatingIncome -14454000.00
otherOperatingExpenses 14454000.00
interestExpense 39649000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 27068000.00
totalOperatingExpenses 14454000.00
costOfRevenue 18874000.00
totalOtherIncomeExpenseNet 16586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 122175000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127187000.00
minorityInterest 0.00
netIncome 126435000.00
sellingGeneralAdministrative 13116000.00
grossProfit 198495000.00
ebit -13598000.00
ebitda 169951000.00
depreciationAndAmortization 183549000.00
operatingIncome -13598000.00
otherOperatingExpenses 13598000.00
interestExpense 42764000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 752000.00
totalRevenue 198495000.00
totalOperatingExpenses 13598000.00
costOfRevenue 13598000.00
totalOtherIncomeExpenseNet -14946000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58274000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124580000.00
minorityInterest 0.00
netIncome 124579000.00
sellingGeneralAdministrative 10672000.00
grossProfit 183351000.00
ebit -11696000.00
ebitda 153199000.00
depreciationAndAmortization 164895000.00
operatingIncome -11696000.00
otherOperatingExpenses 11696000.00
interestExpense 28619000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 183351000.00
totalOperatingExpenses 11696000.00
costOfRevenue 11696000.00
totalOtherIncomeExpenseNet -18456000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39490000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 125610000.00
minorityInterest 0.00
netIncome 125610000.00
sellingGeneralAdministrative 9274000.00
grossProfit 138641000.00
ebit -9880000.00
ebitda 166814000.00
depreciationAndAmortization 176694000.00
operatingIncome -9880000.00
otherOperatingExpenses 51084000.00
interestExpense 41204000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -141185000.00
totalRevenue 179845000.00
totalOperatingExpenses 9880000.00
costOfRevenue 41204000.00
totalOtherIncomeExpenseNet -5695000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28466000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95468000.00
minorityInterest 0.00
netIncome 95468000.00
sellingGeneralAdministrative 9754000.00
grossProfit 219912000.00
ebit -11446000.00
ebitda 103999000.00
depreciationAndAmortization 115445000.00
operatingIncome -11446000.00
otherOperatingExpenses 11446000.00
interestExpense 8531000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -92234000.00
totalRevenue 219912000.00
totalOperatingExpenses 11446000.00
costOfRevenue 11446000.00
totalOtherIncomeExpenseNet 14680000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 95468000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 158002000.00
minorityInterest 0.00
netIncome 158002000.00
sellingGeneralAdministrative 9706000.00
grossProfit 95493000.00
ebit -9753000.00
ebitda 167199000.00
depreciationAndAmortization 176952000.00
operatingIncome -9753000.00
otherOperatingExpenses 18950000.00
interestExpense 9197000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -93247000.00
totalRevenue 104690000.00
totalOperatingExpenses 9753000.00
costOfRevenue 9197000.00
totalOtherIncomeExpenseNet 74508000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 158002000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51644000.00
minorityInterest 0.00
netIncome 51644000.00
sellingGeneralAdministrative 6816000.00
grossProfit 56764000.00
ebit -7946000.00
ebitda 59957000.00
depreciationAndAmortization 67903000.00
operatingIncome -7946000.00
otherOperatingExpenses 7946000.00
interestExpense 8313000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -56764000.00
totalRevenue 56764000.00
totalOperatingExpenses 7946000.00
costOfRevenue 7946000.00
totalOtherIncomeExpenseNet 2826000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51644000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18870000.00
minorityInterest 0.00
netIncome 18869000.00
sellingGeneralAdministrative 3722000.00
grossProfit 0.00
ebit -3722000.00
ebitda 27912000.00
depreciationAndAmortization 31634000.00
operatingIncome -3722000.00
otherOperatingExpenses 3722000.00
interestExpense 9042000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 28007000.00
totalOperatingExpenses 3722000.00
costOfRevenue 3722000.00
totalOtherIncomeExpenseNet 3627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18869000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8783000.00
minorityInterest 0.00
netIncome 8786000.00
sellingGeneralAdministrative 3919000.00
grossProfit 91232000.00
ebit -3919000.00
ebitda 19737000.00
depreciationAndAmortization 23656000.00
operatingIncome -3919000.00
otherOperatingExpenses 3919000.00
interestExpense 10954000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3000.00
totalRevenue 23656000.00
totalOperatingExpenses 3919000.00
costOfRevenue 3919000.00
totalOtherIncomeExpenseNet 12702000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8786000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -107544000.00
minorityInterest 0.00
netIncome -107556000.00
sellingGeneralAdministrative 1934000.00
sellingAndMarketingExpenses 1681000.00
grossProfit 7915000.00
ebit -1934000.00
ebitda -92001000.00
depreciationAndAmortization -90067000.00
operatingIncome -1934000.00
otherOperatingExpenses 1934000.00
interestExpense 15543000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 7915000.00
totalOperatingExpenses 1934000.00
costOfRevenue 1935000.00
totalOtherIncomeExpenseNet -113525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -33896000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33897000.00
minorityInterest 0.00
netIncome 33897000.00
sellingGeneralAdministrative 3380000.00
grossProfit 0.00
ebit -3380000.00
ebitda 53922000.00
depreciationAndAmortization 57302000.00
operatingIncome -3380000.00
otherOperatingExpenses 3380000.00
interestExpense 20025000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9926000.00
totalRevenue 29951000.00
totalOperatingExpenses 3380000.00
costOfRevenue 3381000.00
totalOtherIncomeExpenseNet 27351000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33896000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54932000.00
minorityInterest 0.00
netIncome -54935000.00
sellingGeneralAdministrative 2565000.00
grossProfit 28194000.00
reconciledDepreciation -615000.00
ebit -54932000.00
ebitda -55547000.00
depreciationAndAmortization -615000.00
operatingIncome 23402000.00
otherOperatingExpenses 4792000.00
interestExpense 14022000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 28194000.00
totalOperatingExpenses 4792000.00
costOfRevenue 4792000.00
totalOtherIncomeExpenseNet -78334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
incomeBeforeTax -513319000.00
netIncome -513066000.00
sellingGeneralAdministrative 72029000.00
grossProfit 432791000.00
ebit -253285000.00
ebitda -191797000.00
depreciationAndAmortization 61488000.00
operatingIncome -253285000.00
otherOperatingExpenses 22651000.00
interestExpense 333293000.00
taxProvision -253000.00
interestIncome 773121000.00
netInterestIncome 439828000.00
incomeTaxExpense -253000.00
totalRevenue 432791000.00
totalOperatingExpenses 22651000.00
costOfRevenue 369298000.00
totalOtherIncomeExpenseNet -260034000.00
netIncomeFromContinuingOps -513066000.00
netIncomeApplicableToCommonShares -586831000.00
preferredStockAndOtherAdjustments 73765000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 674519000.00
netIncome 670114000.00
sellingGeneralAdministrative 69069000.00
grossProfit 1057033000.00
ebit 1001147000.00
ebitda 674519000.00
depreciationAndAmortization 70584000.00
operatingIncome 674519000.00
otherOperatingExpenses 382514000.00
interestExpense 326628000.00
taxProvision 4405000.00
interestIncome 937546000.00
netInterestIncome 610918000.00
incomeTaxExpense 4405000.00
totalRevenue 1057033000.00
totalOperatingExpenses -382514000.00
costOfRevenue -446148000.00
totalOtherIncomeExpenseNet -326628000.00
netIncomeFromContinuingOps 670114000.00
netIncomeApplicableToCommonShares 596350000.00
preferredStockAndOtherAdjustments 73764000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 89012000.00
netIncome 88854000.00
sellingGeneralAdministrative 70157000.00
grossProfit 228835000.00
ebit 141600000.00
ebitda 89012000.00
depreciationAndAmortization 102564000.00
operatingIncome 89012000.00
otherOperatingExpenses 139823000.00
interestExpense 516181000.00
taxProvision 158000.00
interestIncome 1030250000.00
netInterestIncome 514069000.00
incomeTaxExpense 158000.00
totalRevenue 228835000.00
totalOperatingExpenses -139823000.00
costOfRevenue 553645000.00
totalOtherIncomeExpenseNet -516181000.00
netIncomeFromContinuingOps 88854000.00
netIncomeApplicableToCommonShares 15104000.00
preferredStockAndOtherAdjustments 73750000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 413744000.00
netIncome 413551000.00
sellingGeneralAdministrative 75435000.00
grossProfit 490789000.00
ebit 413744000.00
ebitda 413744000.00
operatingIncome 413744000.00
otherOperatingExpenses 77045000.00
interestExpense 758814000.00
taxProvision 193000.00
interestIncome 1361110000.00
netInterestIncome 602296000.00
incomeTaxExpense 193000.00
totalRevenue 490789000.00
totalOperatingExpenses -77045000.00
costOfRevenue 795104000.00
totalOtherIncomeExpenseNet -758814000.00
netIncomeFromContinuingOps 413551000.00
netIncomeApplicableToCommonShares 340847000.00
preferredStockAndOtherAdjustments 72704000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 411728000.00
netIncome 411637000.00
sellingGeneralAdministrative 59050000.00
grossProfit 452740000.00
ebit 411728000.00
ebitda 1090836000.00
operatingIncome 1090836000.00
otherOperatingExpenses 813000000.00
interestExpense 679108000.00
taxProvision 91000.00
interestIncome 1273316000.00
netInterestIncome 594208000.00
incomeTaxExpense 91000.00
totalRevenue 452740000.00
totalOperatingExpenses 813000000.00
costOfRevenue 719881000.00
totalOtherIncomeExpenseNet -679108000.00
netIncomeFromContinuingOps 411637000.00
netIncomeApplicableToCommonShares 368440000.00
preferredStockAndOtherAdjustments 43197000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 524776000.00
netIncome 524668000.00
sellingGeneralAdministrative 47862000.00
grossProfit 629185000.00
ebit 524776000.00
ebitda 1057524000.00
operatingIncome 1057524000.00
otherOperatingExpenses 574000000.00
interestExpense 532748000.00
taxProvision 108000.00
interestIncome 1138758000.00
netInterestIncome 606010000.00
nonRecurring 124819000.00
incomeTaxExpense 108000.00
totalRevenue 629185000.00
totalOperatingExpenses 574000000.00
costOfRevenue 574438000.00
totalOtherIncomeExpenseNet -532748000.00
netIncomeFromContinuingOps 524668000.00
netIncomeApplicableToCommonShares 491184000.00
preferredStockAndOtherAdjustments 33484000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 552026000.00
netIncome 551943000.00
sellingGeneralAdministrative 44417000.00
grossProfit 614344000.00
ebit 552026000.00
ebitda 899883000.00
operatingIncome 899883000.00
otherOperatingExpenses 430000000.00
interestExpense 347857000.00
taxProvision 83000.00
interestIncome 934068000.00
netInterestIncome 586211000.00
nonRecurring -95000000.00
incomeTaxExpense 83000.00
totalRevenue 614344000.00
totalOperatingExpenses 430000000.00
costOfRevenue 379035000.00
totalOtherIncomeExpenseNet -347857000.00
netIncomeFromContinuingOps 551943000.00
netIncomeApplicableToCommonShares 549494000.00
preferredStockAndOtherAdjustments 2449000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 250350000.00
netIncome 250349000.00
sellingGeneralAdministrative 42177000.00
grossProfit 324688000.00
ebit 250350000.00
ebitda 509715000.00
operatingIncome 509715000.00
otherOperatingExpenses 434000000.00
interestExpense 259365000.00
taxProvision 1000.00
nonRecurring 100960000.00
incomeTaxExpense 1000.00
totalRevenue 324688000.00
totalOperatingExpenses 434000000.00
costOfRevenue 309218000.00
totalOtherIncomeExpenseNet -259365000.00
netIncomeFromContinuingOps 250349000.00
netIncomeApplicableToCommonShares 250349000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 589207000.00
netIncome 589205000.00
sellingGeneralAdministrative 31805000.00
grossProfit 574913000.00
ebit 589207000.00
ebitda 736992000.00
operatingIncome 736992000.00
otherOperatingExpenses 387000000.00
interestExpense 147785000.00
nonRecurring 75394000.00
incomeTaxExpense 2000.00
totalRevenue 574913000.00
totalOperatingExpenses 387000000.00
costOfRevenue 119143000.00
totalOtherIncomeExpenseNet -147785000.00
netIncomeFromContinuingOps 589205000.00
netIncomeApplicableToCommonShares 589205000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 327768000.00
netIncome 327767000.00
sellingGeneralAdministrative 13986000.00
grossProfit 386935000.00
ebit 362688000.00
ebitda 454326000.00
nonOperatingIncomeNetOther 140224000.00
operatingIncome 454326000.00
otherOperatingExpenses 220000000.00
interestExpense 126558000.00
incomeTaxExpense 1000.00
totalRevenue 386935000.00
totalOperatingExpenses 220000000.00
costOfRevenue 79266000.00
totalOtherIncomeExpenseNet -126558000.00
netIncomeFromContinuingOps 362686000.00
netIncomeApplicableToCommonShares 362686000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 137935000.00
netIncome 137329000.00
sellingGeneralAdministrative 59236000.00
grossProfit -75947000.00
ebit -64527000.00
ebitda 272793000.00
depreciationAndAmortization 337320000.00
nonOperatingIncomeNetOther 172089000.00
operatingIncome -64527000.00
otherOperatingExpenses 64527000.00
interestExpense 134858000.00
incomeTaxExpense 606000.00
totalRevenue 386935000.00
totalOperatingExpenses 64527000.00
costOfRevenue 191417000.00
totalOtherIncomeExpenseNet -367704000.00
netIncomeFromContinuingOps 327767000.00
netIncomeApplicableToCommonShares 327767000.00
2011-12-31
date 2011-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 137935000.00
netIncome 137329000.00
sellingGeneralAdministrative 59236000.00
grossProfit -367704000.00
ebit 137935000.00
nonOperatingIncomeNetOther 254028000.00
operatingIncome -64527000.00
otherOperatingExpenses 64527000.00
interestExpense 0.00
incomeTaxExpense 606000.00
totalRevenue -367704000.00
totalOperatingExpenses 64527000.00
costOfRevenue 64527000.00
totalOtherIncomeExpenseNet -367704000.00
netIncomeFromContinuingOps 137329000.00
netIncomeApplicableToCommonShares 137329000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 533607000.00
netIncome 532851000.00
sellingGeneralAdministrative 46939000.00
grossProfit 525703000.00
ebit -49628000.00
ebitda 685843000.00
depreciationAndAmortization 735471000.00
operatingIncome -49628000.00
otherOperatingExpenses 86803000.00
interestExpense 115061000.00
incomeTaxExpense 756000.00
totalRevenue 562878000.00
totalOperatingExpenses 49628000.00
costOfRevenue 37175000.00
totalOtherIncomeExpenseNet -19967000.00
netIncomeFromContinuingOps 532851000.00
netIncomeApplicableToCommonShares 532851000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 95469000.00
netIncome 95469000.00
sellingGeneralAdministrative 29765000.00
sellingAndMarketingExpenses 20011000.00
grossProfit 90919000.00
ebit 359067000.00
ebitda 309818000.00
depreciationAndAmortization -49249000.00
operatingIncome -32867000.00
otherOperatingExpenses 21292000.00
interestExpense 35083000.00
incomeTaxExpense 1000.00
totalRevenue 100765000.00
totalOperatingExpenses 11446000.00
costOfRevenue 9846000.00
totalOtherIncomeExpenseNet 124555000.00
netIncomeApplicableToCommonShares 323983000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-03
currency_symbol USD
incomeBeforeTax -119797000.00
netIncome -119809000.00
sellingGeneralAdministrative 14027000.00
sellingAndMarketingExpenses 8428000.00
grossProfit 44715000.00
ebit -14027000.00
ebitda -59253000.00
depreciationAndAmortization -45226000.00
operatingIncome -14027000.00
otherOperatingExpenses 14027000.00
interestExpense 60544000.00
incomeTaxExpense 12000.00
totalRevenue 44715000.00
totalOperatingExpenses 14027000.00
costOfRevenue 14027000.00
totalOtherIncomeExpenseNet -150485000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
incomeBeforeTax -2901000.00
netIncome -2906000.00
sellingGeneralAdministrative 605000.00
grossProfit 3492000.00
ebit -2901000.00
ebitda -2999000.00
depreciationAndAmortization -98000.00
operatingIncome 8865000.00
otherOperatingExpenses 5373000.00
interestExpense 0.00
incomeTaxExpense 5000.00
totalRevenue 3492000.00
totalOperatingExpenses -5373000.00
totalOtherIncomeExpenseNet -11766000.00