Аналитика онлайн » CINR

Logo

Ciner Resources LP занимается производством натуральной кальцинированной соды. Компания была основана 22 апреля 2013 года со штаб-квартирой в Атланте, штат Джорджия.

General
Code CINR
Type Common Stock
Name Ciner Resources LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US1724641097
LEI 529900SP2BAE1Y7TOP80
PrimaryTicker CINR.US
CUSIP 172464109
CIK 1575051
EmployerIdNumber 46-2613366
FiscalYearEnd December
IPODate 2013-09-13
InternationalDomestic Domestic
Sector Materials
Industry Chemicals
GicSector Materials
GicGroup Materials
GicIndustry Chemicals
GicSubIndustry Commodity Chemicals
HomeCategory Domestic
IsDelisted Да
DelistedDate 0000-00-00
Address Five Concourse Parkway, Atlanta, GA, United States, 30328-7108
Phone 770 375 2300
WebURL https://www.ciner.us.com
FullTimeEmployees 0
UpdatedAt 2022-06-19
Highlights
MarketCapitalization 401693216
MarketCapitalizationMln 401.6932
EBITDA 77600000
PERatio 21.933
PEGRatio 0
WallStreetTargetPrice 24
BookValue 9.431
DividendShare 0.34
DividendYield 0.128
EarningsShare 0.926
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-12-31
ProfitMargin 0.0384
OperatingMarginTTM 0.0942
ReturnOnAssetsTTM 0.0565
ReturnOnEquityTTM 0.1271
RevenueTTM 487500000
RevenuePerShareTTM 24.134
QuarterlyRevenueGrowthYOY 0.381
GrossProfitTTM 82900000
DilutedEpsTTM 0.926
QuarterlyEarningsGrowthYOY 2.217

Financials / Income Statement / quarterly / net Income

-3.3M
2020-06-30
14M
2020-09-30
6M
2020-12-31
2.4M
2021-03-31
2.9M
2021-06-30
7.4M
2021-09-30
11.7M
2021-12-31
-2.9M
2022-03-31

Financials / Income Statement / quarterly / ebitda

2.5M
2020-06-30
15M
2020-09-30
15.5M
2020-12-31
12.4M
2021-03-31
12.4M
2021-06-30
16.2M
2021-09-30
20.6M
2021-12-31
0
2022-03-31

Financials / Income Statement / quarterly / totalRevenue

76.2M
2020-06-30
98M
2020-09-30
103.4M
2020-12-31
127.8M
2021-03-31
120.7M
2021-06-30
135.6M
2021-09-30
156M
2021-12-31
163.4M
2022-03-31

Earnings / History / epsActual

0.3333
2019-12-31
-0.1634
2020-03-31
0.1139
2020-06-30
0.297
2020-09-30
0.1188
2020-12-31
0.1436
2021-03-31
0.3663
2021-06-30
0.3737
2021-09-30
Valuation
TrailingPE 21.933
ForwardPE 0
PriceSalesTTM 0.824
PriceBookMRQ 2.063
EnterpriseValue 529585659
EnterpriseValueRevenue 1.0863
EnterpriseValueEbitda 6.7635
SharesStats
SharesOutstanding 19778100
SharesFloat 5116296
PercentInsiders 74.132
PercentInstitutions 6.76
Technicals
Beta 0.6161
52WeekHigh 0
52WeekLow 0
50DayMA 19.071
200DayMA 16.0785
SharesShort 9142
SharesShortPriorMonth 9185
ShortRatio 0.29
ShortPercent 0.0018
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
totalAssets 584800000.00
otherCurrentAssets 12400000.00
totalLiab 229900000.00
totalStockholderEquity 199800000.00
cash 3300000.00
totalCurrentLiabilities 74300000.00
shortTermDebt 8600000.00
otherStockholderEquity 199800000.00
propertyPlantEquipment 304500000.00
totalCurrentAssets 247700000.00
netTangibleAssets 199800000.00
netReceivables 192900000.00
longTermDebt 142800000.00
inventory 39100000.00
accountsPayable 65700000.00
noncontrollingInterestInConsolidatedEntity 155100000.00
nonCurrrentAssetsOther 32600000.00
nonCurrentAssetsTotal 337100000.00
longTermDebtTotal 142800000.00
nonCurrentLiabilitiesOther 12800000.00
nonCurrentLiabilitiesTotal 155600000.00
liabilitiesAndStockholdersEquity 584800000.00
cashAndShortTermInvestments 3300000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 543300000.00
intangibleAssets 5700000.00
otherCurrentAssets 9000000.00
totalLiab 198600000.00
totalStockholderEquity 195000000.00
otherCurrentLiab 43300000.00
cash 2700000.00
totalCurrentLiabilities 73800000.00
netDebt 120900000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 123600000.00
otherStockholderEquity 195000000.00
propertyPlantEquipment 304200000.00
totalCurrentAssets 208000000.00
netTangibleAssets 195000000.00
netReceivables 166200000.00
longTermDebt 115000000.00
inventory 30100000.00
accountsPayable 21900000.00
noncontrollingInterestInConsolidatedEntity 149700000.00
accumulatedOtherComprehensiveIncome 3000000.00
nonCurrrentAssetsOther 25400000.00
nonCurrentAssetsTotal 335300000.00
longTermDebtTotal 115000000.00
nonCurrentLiabilitiesOther 9800000.00
nonCurrentLiabilitiesTotal 124800000.00
liabilitiesAndStockholdersEquity 198600000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentNet 304200000.00
netWorkingCapital 134200000.00
netInvestedCapital 318600000.00
commonStockSharesOutstanding 19800000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 541800000.00
otherCurrentAssets 16600000.00
totalLiab 197000000.00
totalStockholderEquity 344000000.00
otherCurrentLiab 37800000.00
commonStock 182700000.00
otherLiab 9400000.00
otherAssets 29700000.00
cash 3000000.00
totalCurrentLiabilities 60300000.00
netDebt 127300000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 130300000.00
otherStockholderEquity 337000000.00
propertyPlantEquipment 305800000.00
totalCurrentAssets 206300000.00
netTangibleAssets 195000000.00
netReceivables 157400000.00
longTermDebt 127300000.00
inventory 29300000.00
accountsPayable 19500000.00
noncontrollingInterestInConsolidatedEntity 149800000.00
accumulatedOtherComprehensiveIncome 7800000.00
nonCurrrentAssetsOther 29700000.00
nonCurrentAssetsTotal 335500000.00
longTermDebtTotal 127300000.00
nonCurrentLiabilitiesOther 9400000.00
nonCurrentLiabilitiesTotal 136700000.00
liabilitiesAndStockholdersEquity 197000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentNet 305800000.00
netWorkingCapital 146000000.00
netInvestedCapital 325300000.00
commonStockSharesOutstanding 19800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 523200000.00
otherCurrentAssets 9400000.00
totalLiab 202400000.00
totalStockholderEquity 320800000.00
otherCurrentLiab 36100000.00
commonStock 175500000.00
otherLiab 7600000.00
otherAssets 26400000.00
cash 2500000.00
totalCurrentLiabilities 61000000.00
netDebt 133500000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 136000000.00
otherStockholderEquity 317800000.00
propertyPlantEquipment 308300000.00
totalCurrentAssets 188500000.00
netTangibleAssets 178900000.00
netReceivables 145200000.00
longTermDebt 133000000.00
inventory 31400000.00
accountsPayable 21900000.00
noncontrollingInterestInConsolidatedEntity 137600000.00
accumulatedOtherComprehensiveIncome 3400000.00
nonCurrrentAssetsOther 26400000.00
nonCurrentAssetsTotal 334700000.00
longTermDebtTotal 133000000.00
nonCurrentLiabilitiesOther 8400000.00
nonCurrentLiabilitiesTotal 141400000.00
liabilitiesAndStockholdersEquity 202400000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 308300000.00
propertyPlantAndEquipmentNet 308300000.00
netWorkingCapital 127500000.00
netInvestedCapital 319200000.00
commonStockSharesOutstanding 19800000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 532400000.00
intangibleAssets 5700000.00
otherCurrentAssets 4700000.00
totalLiab 223900000.00
totalStockholderEquity 308500000.00
otherCurrentLiab 33400000.00
commonStock 172400000.00
otherLiab 7700000.00
otherAssets 26800000.00
cash 2700000.00
totalCurrentLiabilities 69000000.00
netDebt 146600000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 149300000.00
otherStockholderEquity 308500000.00
propertyPlantEquipment 307200000.00
totalCurrentAssets 198400000.00
netTangibleAssets 177400000.00
netReceivables 161400000.00
longTermDebt 146300000.00
inventory 29600000.00
accountsPayable 32600000.00
noncontrollingInterestInConsolidatedEntity 131100000.00
accumulatedOtherComprehensiveIncome 800000.00
nonCurrrentAssetsOther 26800000.00
nonCurrentAssetsTotal 334000000.00
longTermDebtTotal 146300000.00
nonCurrentLiabilitiesOther 8600000.00
nonCurrentLiabilitiesTotal 154900000.00
liabilitiesAndStockholdersEquity 532400000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 307200000.00
propertyPlantAndEquipmentNet 307200000.00
netWorkingCapital 129400000.00
netInvestedCapital 326700000.00
commonStockSharesOutstanding 19800000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 498000000.00
intangibleAssets 5700000.00
otherCurrentAssets 4100000.00
totalLiab 192700000.00
totalStockholderEquity 305300000.00
deferredLongTermLiab 1100000.00
otherCurrentLiab 36500000.00
commonStock 170000000.00
otherLiab 7500000.00
otherAssets 26000000.00
cash 500000.00
totalCurrentLiabilities 55900000.00
netDebt 130600000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 131100000.00
otherStockholderEquity 305300000.00
propertyPlantEquipment 307400000.00
totalCurrentAssets 165200000.00
netTangibleAssets 164300000.00
netReceivables 127100000.00
longTermDebt 128100000.00
inventory 33500000.00
accountsPayable 16400000.00
noncontrollingInterestInConsolidatedEntity 131100000.00
nonCurrrentAssetsOther 19700000.00
nonCurrentAssetsTotal 332800000.00
longTermDebtTotal 128100000.00
nonCurrentLiabilitiesOther 8700000.00
nonCurrentLiabilitiesTotal 136800000.00
liabilitiesAndStockholdersEquity 498000000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 307400000.00
propertyPlantAndEquipmentNet 307400000.00
netWorkingCapital 109300000.00
netInvestedCapital 305300000.00
commonStockSharesOutstanding 19800000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 474500000.00
otherCurrentAssets 3300000.00
totalLiab 182200000.00
totalStockholderEquity 292300000.00
otherCurrentLiab 38600000.00
commonStock 164100000.00
otherLiab 6500000.00
otherAssets 25400000.00
cash 1700000.00
totalCurrentLiabilities 56700000.00
netDebt 119100000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 120800000.00
otherStockholderEquity 292300000.00
propertyPlantEquipment 308600000.00
totalCurrentAssets 140500000.00
netTangibleAssets 168100000.00
netReceivables 110200000.00
longTermDebt 117800000.00
inventory 25300000.00
accountsPayable 53700000.00
noncontrollingInterestInConsolidatedEntity 124200000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 25400000.00
nonCurrentAssetsTotal 334000000.00
longTermDebtTotal 117800000.00
nonCurrentLiabilitiesOther 7700000.00
nonCurrentLiabilitiesTotal 125500000.00
liabilitiesAndStockholdersEquity 474500000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 308600000.00
propertyPlantAndEquipmentNet 308600000.00
netWorkingCapital 83800000.00
netInvestedCapital 288900000.00
commonStockSharesOutstanding 19000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 486600000.00
otherCurrentAssets 2500000.00
totalLiab 204700000.00
totalStockholderEquity 163200000.00
otherCurrentLiab 146100000.00
commonStock 161700000.00
otherLiab 7600000.00
otherAssets 24100000.00
cash 17300000.00
totalCurrentLiabilities 49300000.00
netDebt 131800000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 149100000.00
otherStockholderEquity 163200000.00
propertyPlantEquipment 305800000.00
totalCurrentAssets 156700000.00
netTangibleAssets 163200000.00
netReceivables 102500000.00
longTermDebt 146100000.00
inventory 34400000.00
accountsPayable 55600000.00
noncontrollingInterestInConsolidatedEntity 118700000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrrentAssetsOther 24100000.00
nonCurrentAssetsTotal 329900000.00
nonCurrentLiabilitiesTotal 155400000.00
liabilitiesAndStockholdersEquity 486600000.00
cashAndShortTermInvestments 17300000.00
propertyPlantAndEquipmentGross 305800000.00
netWorkingCapital 107400000.00
netInvestedCapital 312300000.00
commonStockSharesOutstanding 19700000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 540400000.00
intangibleAssets 6100000.00
otherCurrentAssets 1500000.00
totalLiab 242200000.00
totalStockholderEquity 171700000.00
otherCurrentLiab 173400000.00
commonStock 171400000.00
otherLiab 8500000.00
otherAssets 23000000.00
cash 51400000.00
totalCurrentLiabilities 58500000.00
netDebt 124900000.00
shortTermDebt 2900000.00
shortLongTermDebt 2900000.00
shortLongTermDebtTotal 176300000.00
otherStockholderEquity 171700000.00
propertyPlantEquipment 302700000.00
totalCurrentAssets 214700000.00
netTangibleAssets 171700000.00
netReceivables 130800000.00
longTermDebt 173400000.00
inventory 31000000.00
accountsPayable 65900000.00
noncontrollingInterestInConsolidatedEntity 126500000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 23000000.00
nonCurrentAssetsTotal 325700000.00
longTermDebtTotal 173400000.00
nonCurrentLiabilitiesTotal 183700000.00
liabilitiesAndStockholdersEquity 540400000.00
cashAndShortTermInvestments 51400000.00
propertyPlantAndEquipmentGross 302700000.00
netWorkingCapital 156200000.00
netInvestedCapital 348000000.00
commonStockSharesOutstanding 19700000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
totalAssets 494300000.00
intangibleAssets 6100000.00
otherCurrentAssets 2200000.00
totalLiab 194400000.00
totalStockholderEquity 172700000.00
deferredLongTermLiab 600000.00
otherCurrentLiab 3300000.00
commonStock 171400000.00
otherLiab 8600000.00
otherAssets 18200000.00
cash 14900000.00
totalCurrentLiabilities 56300000.00
netDebt 114600000.00
shortTermDebt 900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 129500000.00
otherStockholderEquity 172700000.00
propertyPlantEquipment 297700000.00
totalCurrentAssets 172300000.00
netTangibleAssets 172700000.00
netReceivables 131000000.00
longTermDebt 129500000.00
inventory 24200000.00
accountsPayable 56300000.00
noncontrollingInterestInConsolidatedEntity 127200000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrrentAssetsOther 18200000.00
nonCurrentAssetsTotal 322000000.00
longTermDebtTotal 129500000.00
nonCurrentLiabilitiesOther 8600000.00
nonCurrentLiabilitiesTotal 138100000.00
liabilitiesAndStockholdersEquity 494300000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentGross 297700000.00
commonStockSharesOutstanding 19700000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 489500000.00
otherCurrentAssets 1400000.00
totalLiab 201800000.00
totalStockholderEquity 166800000.00
otherCurrentLiab 133000000.00
commonStock 166800000.00
otherLiab 10000000.00
otherAssets 26400000.00
cash 12200000.00
totalCurrentLiabilities 58800000.00
netDebt 120800000.00
shortTermDebt 1100000.00
shortLongTermDebt 1100000.00
shortLongTermDebtTotal 133000000.00
otherStockholderEquity 166800000.00
propertyPlantEquipment 287800000.00
totalCurrentAssets 175300000.00
netTangibleAssets 166800000.00
netReceivables 139800000.00
longTermDebt 133000000.00
inventory 21900000.00
accountsPayable 68800000.00
noncontrollingInterestInConsolidatedEntity 120900000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 26400000.00
nonCurrentAssetsTotal 314200000.00
longTermDebtTotal 133000000.00
nonCurrentLiabilitiesTotal 143000000.00
liabilitiesAndStockholdersEquity 489500000.00
cashAndShortTermInvestments 12200000.00
propertyPlantAndEquipmentGross 287800000.00
commonStockSharesOutstanding 19700000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 479100000.00
otherCurrentAssets 2100000.00
totalLiab 206500000.00
totalStockholderEquity 159800000.00
otherCurrentLiab 145500000.00
commonStock 159400000.00
otherLiab 9300000.00
otherAssets 26900000.00
cash 9400000.00
totalCurrentLiabilities 51700000.00
netDebt 136100000.00
shortTermDebt 900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 145500000.00
otherStockholderEquity 159800000.00
propertyPlantEquipment 282700000.00
totalCurrentAssets 169500000.00
netTangibleAssets 159800000.00
netReceivables 135600000.00
longTermDebt 145500000.00
inventory 22400000.00
accountsPayable 61000000.00
noncontrollingInterestInConsolidatedEntity 112800000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 26900000.00
nonCurrentAssetsTotal 309600000.00
longTermDebtTotal 145500000.00
nonCurrentLiabilitiesTotal 154800000.00
liabilitiesAndStockholdersEquity 479100000.00
cashAndShortTermInvestments 9400000.00
propertyPlantAndEquipmentGross 282700000.00
commonStockSharesOutstanding 19700000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 482900000.00
intangibleAssets 6200000.00
otherCurrentAssets 1800000.00
totalLiab 217000000.00
totalStockholderEquity 155600000.00
otherCurrentLiab 147000000.00
commonStock 154500000.00
otherLiab 9300000.00
otherAssets 26700000.00
cash 17500000.00
totalCurrentLiabilities 60700000.00
netDebt 129500000.00
shortTermDebt 500000.00
shortLongTermDebt 500000.00
shortLongTermDebtTotal 147000000.00
otherStockholderEquity 155600000.00
propertyPlantEquipment 278200000.00
totalCurrentAssets 178000000.00
netTangibleAssets 155600000.00
netReceivables 133900000.00
longTermDebt 147000000.00
inventory 24800000.00
accountsPayable 70000000.00
noncontrollingInterestInConsolidatedEntity 110300000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrrentAssetsOther 26700000.00
nonCurrentAssetsTotal 304900000.00
longTermDebtTotal 147000000.00
nonCurrentLiabilitiesOther 5500000.00
nonCurrentLiabilitiesTotal 156300000.00
liabilitiesAndStockholdersEquity 482900000.00
cashAndShortTermInvestments 17500000.00
propertyPlantAndEquipmentGross 278200000.00
commonStockSharesOutstanding 19700000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 434600000.00
intangibleAssets 6200000.00
otherCurrentAssets 2000000.00
totalLiab 174500000.00
totalStockholderEquity 150000000.00
deferredLongTermLiab 800000.00
otherCurrentLiab 19300000.00
commonStock 153800000.00
otherLiab 10900000.00
otherAssets 20200000.00
cash 10200000.00
totalCurrentLiabilities 64600000.00
netDebt 88800000.00
shortTermDebt 300000.00
shortLongTermDebt 300000.00
shortLongTermDebtTotal 99000000.00
otherStockholderEquity 153900000.00
propertyPlantEquipment 266700000.00
totalCurrentAssets 141500000.00
netTangibleAssets 143800000.00
netReceivables 107000000.00
longTermDebt 99000000.00
inventory 22300000.00
accountsPayable 64600000.00
noncontrollingInterestInConsolidatedEntity 106200000.00
accumulatedOtherComprehensiveIncome -4000000.00
nonCurrrentAssetsOther 20200000.00
nonCurrentAssetsTotal 293100000.00
longTermDebtTotal 99000000.00
nonCurrentLiabilitiesOther 10900000.00
nonCurrentLiabilitiesTotal 109900000.00
liabilitiesAndStockholdersEquity 434600000.00
cashAndShortTermInvestments 10200000.00
propertyPlantAndEquipmentGross 266700000.00
commonStockSharesOutstanding 19700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 427100000.00
intangibleAssets 0.00
otherCurrentAssets 1500000.00
totalLiab 176000000.00
totalStockholderEquity 150300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 99500000.00
commonStock 150900000.00
retainedEarnings 0.00
otherLiab 11400000.00
goodWill 0.00
otherAssets 20000000.00
cash 26600000.00
totalCurrentLiabilities 65100000.00
netDebt 84300000.00
shortTermDebt 11400000.00
shortLongTermDebt 11400000.00
shortLongTermDebtTotal 110900000.00
otherStockholderEquity 150300000.00
propertyPlantEquipment 255700000.00
totalCurrentAssets 151400000.00
netTangibleAssets 150300000.00
shortTermInvestments 0.00
netReceivables 103100000.00
longTermDebt 99500000.00
inventory 20200000.00
accountsPayable 65100000.00
totalPermanentEquity 251100000.00
noncontrollingInterestInConsolidatedEntity 100800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20000000.00
nonCurrentAssetsTotal 275700000.00
nonCurrentLiabilitiesTotal 110900000.00
liabilitiesAndStockholdersEquity 427100000.00
cashAndShortTermInvestments 26600000.00
propertyPlantAndEquipmentGross 255700000.00
commonStockSharesOutstanding 19700000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 464200000.00
intangibleAssets 0.00
otherCurrentAssets 2000000.00
totalLiab 210600000.00
totalStockholderEquity 151400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 134000000.00
commonStock 152900000.00
retainedEarnings 0.00
otherLiab 13000000.00
goodWill 0.00
otherAssets 20000000.00
cash 20900000.00
totalCurrentLiabilities 63600000.00
netDebt 124500000.00
shortTermDebt 11400000.00
shortLongTermDebt 11400000.00
shortLongTermDebtTotal 145400000.00
otherStockholderEquity 151400000.00
propertyPlantEquipment 255400000.00
totalCurrentAssets 188800000.00
netTangibleAssets 151400000.00
shortTermInvestments 0.00
netReceivables 145100000.00
longTermDebt 134000000.00
inventory 20800000.00
accountsPayable 65200000.00
totalPermanentEquity 253600000.00
noncontrollingInterestInConsolidatedEntity 102200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20000000.00
nonCurrentAssetsTotal 275400000.00
nonCurrentLiabilitiesTotal 147000000.00
liabilitiesAndStockholdersEquity 464200000.00
cashAndShortTermInvestments 20900000.00
propertyPlantAndEquipmentGross 255400000.00
commonStockSharesOutstanding 19700000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 442800000.00
intangibleAssets 0.00
otherCurrentAssets 1600000.00
totalLiab 199600000.00
totalStockholderEquity 146000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 120500000.00
commonStock 147000000.00
retainedEarnings 0.00
otherLiab 12100000.00
goodWill 0.00
otherAssets 20100000.00
cash 22100000.00
totalCurrentLiabilities 67000000.00
netDebt 109800000.00
shortTermDebt 11400000.00
shortLongTermDebt 11400000.00
shortLongTermDebtTotal 131900000.00
otherStockholderEquity 146000000.00
propertyPlantEquipment 250000000.00
totalCurrentAssets 172700000.00
netTangibleAssets 146000000.00
shortTermInvestments 0.00
netReceivables 126400000.00
longTermDebt 120500000.00
inventory 22600000.00
accountsPayable 67700000.00
totalPermanentEquity 243200000.00
noncontrollingInterestInConsolidatedEntity 97200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20100000.00
nonCurrentAssetsTotal 270100000.00
nonCurrentLiabilitiesTotal 132600000.00
liabilitiesAndStockholdersEquity 442800000.00
cashAndShortTermInvestments 22100000.00
propertyPlantAndEquipmentGross 250000000.00
commonStockSharesOutstanding 19600000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 453200000.00
intangibleAssets 0.00
otherCurrentAssets 1800000.00
totalLiab 205000000.00
totalStockholderEquity 148400000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 30700000.00
commonStock 148300000.00
retainedEarnings 0.00
otherLiab 10400000.00
goodWill 0.00
otherAssets 19600000.00
cash 30200000.00
totalCurrentLiabilities 56600000.00
netDebt 119200000.00
shortTermDebt 11400000.00
shortLongTermDebt 11400000.00
shortLongTermDebtTotal 149400000.00
otherStockholderEquity 148400000.00
propertyPlantEquipment 249300000.00
totalCurrentAssets 184300000.00
netTangibleAssets 148400000.00
shortTermInvestments 0.00
netReceivables 132500000.00
longTermDebt 138000000.00
inventory 19800000.00
accountsPayable 45200000.00
totalPermanentEquity 248200000.00
noncontrollingInterestInConsolidatedEntity 99800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 19600000.00
nonCurrentAssetsTotal 268900000.00
longTermDebtTotal 138000000.00
nonCurrentLiabilitiesOther 10400000.00
nonCurrentLiabilitiesTotal 148400000.00
liabilitiesAndStockholdersEquity 453200000.00
cashAndShortTermInvestments 30200000.00
propertyPlantAndEquipmentGross 249300000.00
commonStockSharesOutstanding 19700000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 440300000.00
intangibleAssets 0.00
otherCurrentAssets 1500000.00
totalLiab 195000000.00
totalStockholderEquity 146600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 135900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 9800000.00
goodWill 0.00
otherAssets 20100000.00
cash 13800000.00
totalCurrentLiabilities 49300000.00
netDebt 122100000.00
shortTermDebt 100000.00
shortLongTermDebt 100000.00
shortLongTermDebtTotal 135900000.00
otherStockholderEquity 146600000.00
propertyPlantEquipment 248800000.00
totalCurrentAssets 171400000.00
netTangibleAssets 146600000.00
shortTermInvestments 0.00
netReceivables 136300000.00
longTermDebt 135900000.00
inventory 19800000.00
accountsPayable 59100000.00
totalPermanentEquity 245300000.00
noncontrollingInterestInConsolidatedEntity 98700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20100000.00
nonCurrentAssetsTotal 268900000.00
nonCurrentLiabilitiesTotal 145700000.00
liabilitiesAndStockholdersEquity 440300000.00
cashAndShortTermInvestments 13800000.00
propertyPlantAndEquipmentGross 248800000.00
commonStockSharesOutstanding 19700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 434300000.00
intangibleAssets 0.00
otherCurrentAssets 2100000.00
totalLiab 184500000.00
totalStockholderEquity 148800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 120400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 10200000.00
goodWill 0.00
otherAssets 20100000.00
cash 15800000.00
totalCurrentLiabilities 53900000.00
netDebt 113200000.00
shortTermDebt 8600000.00
shortLongTermDebt 129200000.00
shortLongTermDebtTotal 129000000.00
otherStockholderEquity 148800000.00
propertyPlantEquipment 254400000.00
totalCurrentAssets 159800000.00
netTangibleAssets 148800000.00
shortTermInvestments 0.00
netReceivables 123100000.00
longTermDebt 120400000.00
inventory 18800000.00
accountsPayable 55500000.00
totalPermanentEquity 249800000.00
noncontrollingInterestInConsolidatedEntity 101000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20100000.00
nonCurrentAssetsTotal 274500000.00
nonCurrentLiabilitiesTotal 130600000.00
liabilitiesAndStockholdersEquity 434300000.00
cashAndShortTermInvestments 15800000.00
propertyPlantAndEquipmentGross 254400000.00
commonStockSharesOutstanding 19700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 419200000.00
intangibleAssets 0.00
otherCurrentAssets 1600000.00
totalLiab 163500000.00
totalStockholderEquity 151600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 99900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 10700000.00
goodWill 0.00
otherAssets 20800000.00
cash 11400000.00
totalCurrentLiabilities 52900000.00
netDebt 97100000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 108500000.00
otherStockholderEquity 150500000.00
propertyPlantEquipment 253900000.00
totalCurrentAssets 144500000.00
netTangibleAssets 151600000.00
shortTermInvestments 0.00
netReceivables 112300000.00
longTermDebt 99900000.00
inventory 19200000.00
accountsPayable 55000000.00
totalPermanentEquity 255700000.00
noncontrollingInterestInConsolidatedEntity 104100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 20800000.00
nonCurrentAssetsTotal 274700000.00
nonCurrentLiabilitiesTotal 110600000.00
liabilitiesAndStockholdersEquity 419200000.00
cashAndShortTermInvestments 11400000.00
propertyPlantAndEquipmentGross 253900000.00
commonStockSharesOutstanding 19700000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
totalAssets 413100000.00
intangibleAssets 0.00
otherCurrentAssets 2300000.00
totalLiab 153900000.00
totalStockholderEquity 153300000.00
deferredLongTermLiab 300000.00
otherCurrentLiab 27100000.00
commonStock 151000000.00
retainedEarnings 0.00
otherLiab 9000000.00
goodWill 0.00
otherAssets 21000000.00
cash 19700000.00
totalCurrentLiabilities 55500000.00
netDebt 78300000.00
shortTermDebt 8600000.00
shortLongTermDebt 9000000.00
shortLongTermDebtTotal 98000000.00
otherStockholderEquity 151000000.00
propertyPlantEquipment 256100000.00
totalCurrentAssets 136000000.00
netTangibleAssets 153300000.00
shortTermInvestments 0.00
netReceivables 95000000.00
longTermDebt 89400000.00
inventory 19000000.00
accountsPayable 46900000.00
totalPermanentEquity 259200000.00
noncontrollingInterestInConsolidatedEntity 105900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21000000.00
nonCurrentAssetsTotal 277100000.00
longTermDebtTotal 89400000.00
nonCurrentLiabilitiesOther 9000000.00
nonCurrentLiabilitiesTotal 98400000.00
liabilitiesAndStockholdersEquity 413100000.00
cashAndShortTermInvestments 19700000.00
propertyPlantAndEquipmentGross 256100000.00
commonStockSharesOutstanding 19600000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 417900000.00
intangibleAssets 0.00
otherCurrentAssets 1200000.00
totalLiab 157400000.00
totalStockholderEquity 153700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 90900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 9100000.00
goodWill 0.00
otherAssets 21000000.00
cash 29600000.00
totalCurrentLiabilities 57400000.00
netDebt 69900000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 99500000.00
otherStockholderEquity 152300000.00
propertyPlantEquipment 253300000.00
totalCurrentAssets 143600000.00
netTangibleAssets 153700000.00
shortTermInvestments 0.00
netReceivables 88200000.00
longTermDebt 90900000.00
inventory 24600000.00
accountsPayable 57900000.00
totalPermanentEquity 260500000.00
noncontrollingInterestInConsolidatedEntity 106800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21000000.00
nonCurrentAssetsTotal 274300000.00
nonCurrentLiabilitiesTotal 100000000.00
liabilitiesAndStockholdersEquity 417900000.00
cashAndShortTermInvestments 29600000.00
propertyPlantAndEquipmentGross 253300000.00
commonStockSharesOutstanding 19600000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 408700000.00
intangibleAssets 0.00
otherCurrentAssets 1700000.00
totalLiab 146500000.00
totalStockholderEquity 154500000.00
deferredLongTermLiab 0.00
otherCurrentLiab 96000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 6400000.00
goodWill 0.00
otherAssets 21200000.00
cash 16800000.00
totalCurrentLiabilities 44100000.00
netDebt 79200000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 96000000.00
otherStockholderEquity 152400000.00
propertyPlantEquipment 252700000.00
totalCurrentAssets 134800000.00
netTangibleAssets 154500000.00
shortTermInvestments 0.00
netReceivables 89600000.00
longTermDebt 96000000.00
inventory 26700000.00
accountsPayable 50500000.00
totalPermanentEquity 262200000.00
noncontrollingInterestInConsolidatedEntity 107700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21200000.00
nonCurrentAssetsTotal 273900000.00
nonCurrentLiabilitiesTotal 102400000.00
liabilitiesAndStockholdersEquity 408700000.00
cashAndShortTermInvestments 16800000.00
propertyPlantAndEquipmentGross 252700000.00
commonStockSharesOutstanding 19600000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 417600000.00
intangibleAssets 0.00
otherCurrentAssets 1100000.00
totalLiab 157800000.00
totalStockholderEquity 154400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 103500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 7000000.00
goodWill 0.00
otherAssets 21200000.00
cash 22900000.00
totalCurrentLiabilities 47300000.00
netDebt 80600000.00
shortLongTermDebtTotal 103500000.00
otherStockholderEquity 153100000.00
propertyPlantEquipment 254200000.00
totalCurrentAssets 142200000.00
netTangibleAssets 154400000.00
shortTermInvestments 0.00
netReceivables 89900000.00
longTermDebt 103500000.00
inventory 28300000.00
accountsPayable 54300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 105400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21200000.00
nonCurrentAssetsTotal 275400000.00
nonCurrentLiabilitiesTotal 110500000.00
liabilitiesAndStockholdersEquity 417600000.00
cashAndShortTermInvestments 22900000.00
propertyPlantAndEquipmentGross 254200000.00
commonStockSharesOutstanding 10300000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 423200000.00
intangibleAssets 0.00
otherCurrentAssets 2200000.00
totalLiab 160000000.00
totalStockholderEquity 156000000.00
deferredLongTermLiab 600000.00
otherCurrentLiab 25200000.00
commonStock 154100000.00
retainedEarnings 0.00
otherLiab 6800000.00
goodWill 0.00
otherAssets 21100000.00
cash 20400000.00
totalCurrentLiabilities 43200000.00
netDebt 89600000.00
shortTermDebt 800000.00
shortLongTermDebt 800000.00
shortLongTermDebtTotal 110000000.00
otherStockholderEquity 154100000.00
propertyPlantEquipment 255200000.00
totalCurrentAssets 146900000.00
netTangibleAssets 152000000.00
shortTermInvestments 0.00
netReceivables 97900000.00
longTermDebt 110000000.00
inventory 26400000.00
accountsPayable 43200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 107200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21100000.00
nonCurrentAssetsTotal 276300000.00
longTermDebtTotal 110000000.00
nonCurrentLiabilitiesOther 6800000.00
nonCurrentLiabilitiesTotal 116800000.00
liabilitiesAndStockholdersEquity 423200000.00
cashAndShortTermInvestments 20400000.00
propertyPlantAndEquipmentGross 255200000.00
commonStockSharesOutstanding 19600000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 429000000.00
intangibleAssets 0.00
otherCurrentAssets 1500000.00
totalLiab 172900000.00
totalStockholderEquity 151300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 121000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 6700000.00
goodWill 0.00
otherAssets 21800000.00
cash 13700000.00
totalCurrentLiabilities 45200000.00
netDebt 107300000.00
shortLongTermDebtTotal 121000000.00
otherStockholderEquity 151300000.00
propertyPlantEquipment 254000000.00
totalCurrentAssets 153200000.00
netTangibleAssets 151300000.00
shortTermInvestments 0.00
netReceivables 108300000.00
longTermDebt 121000000.00
inventory 29700000.00
accountsPayable 51900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 104800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21800000.00
nonCurrentAssetsTotal 275800000.00
nonCurrentLiabilitiesTotal 127700000.00
liabilitiesAndStockholdersEquity 429000000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentGross 254000000.00
commonStockSharesOutstanding 19600000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 438800000.00
intangibleAssets 0.00
otherCurrentAssets 1800000.00
totalLiab 183600000.00
totalStockholderEquity 150300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 130000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 5200000.00
goodWill 0.00
otherAssets 22500000.00
cash 19200000.00
totalCurrentLiabilities 48400000.00
netDebt 110800000.00
shortLongTermDebtTotal 130000000.00
otherStockholderEquity 150300000.00
propertyPlantEquipment 249200000.00
totalCurrentAssets 167100000.00
netTangibleAssets 150300000.00
shortTermInvestments 0.00
netReceivables 119800000.00
longTermDebt 130000000.00
inventory 26300000.00
accountsPayable 53600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 104900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 22500000.00
nonCurrentAssetsTotal 271700000.00
nonCurrentLiabilitiesTotal 135200000.00
liabilitiesAndStockholdersEquity 438800000.00
cashAndShortTermInvestments 19200000.00
propertyPlantAndEquipmentGross 249200000.00
commonStockSharesOutstanding 19600000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 448000000.00
intangibleAssets 0.00
otherCurrentAssets 1300000.00
totalLiab 196400000.00
totalStockholderEquity 148800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4300000.00
goodWill 0.00
otherAssets 800000.00
cash 36400000.00
totalCurrentLiabilities 47100000.00
netDebt 108600000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 148800000.00
propertyPlantEquipment 244200000.00
totalCurrentAssets 203000000.00
netTangibleAssets 148800000.00
shortTermInvestments 0.00
netReceivables 116000000.00
longTermDebt 145000000.00
inventory 49300000.00
accountsPayable 47100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 102800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 245000000.00
longTermDebtTotal 145000000.00
nonCurrentLiabilitiesOther 4300000.00
nonCurrentLiabilitiesTotal 149300000.00
liabilitiesAndStockholdersEquity 448000000.00
cashAndShortTermInvestments 36400000.00
propertyPlantAndEquipmentGross 244200000.00
commonStockSharesOutstanding 19700000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 447400000.00
intangibleAssets 0.00
otherCurrentAssets 1800000.00
totalLiab 198900000.00
totalStockholderEquity 147600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31900000.00
commonStock 144200000.00
retainedEarnings 0.00
otherLiab 4200000.00
goodWill 0.00
otherAssets 900000.00
cash 31000000.00
totalCurrentLiabilities 49700000.00
netDebt 114000000.00
shortTermDebt 700000.00
shortLongTermDebt 700000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 144200000.00
propertyPlantEquipment 245000000.00
totalCurrentAssets 201500000.00
netTangibleAssets 147600000.00
shortTermInvestments 0.00
netReceivables 125500000.00
longTermDebt 145000000.00
inventory 43200000.00
accountsPayable 49700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 100900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -586200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 245900000.00
longTermDebtTotal 145000000.00
nonCurrentLiabilitiesOther 4200000.00
nonCurrentLiabilitiesTotal 149200000.00
liabilitiesAndStockholdersEquity 447400000.00
cashAndShortTermInvestments 31000000.00
propertyPlantAndEquipmentGross 245000000.00
commonStockSharesOutstanding 19600000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 444800000.00
intangibleAssets 0.00
otherCurrentAssets 2500000.00
totalLiab 202300000.00
totalStockholderEquity 144700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4100000.00
goodWill 0.00
otherAssets 1000000.00
cash 56200000.00
totalCurrentLiabilities 43200000.00
netDebt 98800000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 144700000.00
propertyPlantEquipment 236400000.00
totalCurrentAssets 207400000.00
netTangibleAssets 144700000.00
shortTermInvestments 0.00
netReceivables 102000000.00
longTermDebt 155000000.00
inventory 46700000.00
accountsPayable 43200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 97800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 237400000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 4100000.00
nonCurrentLiabilitiesTotal 159100000.00
liabilitiesAndStockholdersEquity 444800000.00
cashAndShortTermInvestments 56200000.00
propertyPlantAndEquipmentGross 236400000.00
commonStockSharesOutstanding 19600000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 442300000.00
intangibleAssets 0.00
otherCurrentAssets 1900000.00
totalLiab 202100000.00
totalStockholderEquity 143600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4000000.00
goodWill 0.00
otherAssets 1100000.00
cash 46400000.00
totalCurrentLiabilities 43100000.00
netDebt 108600000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 143600000.00
propertyPlantEquipment 233700000.00
totalCurrentAssets 207500000.00
netTangibleAssets 143600000.00
shortTermInvestments 0.00
netReceivables 115200000.00
longTermDebt 155000000.00
inventory 44000000.00
accountsPayable 43100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 96600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 234800000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 4000000.00
nonCurrentLiabilitiesTotal 159000000.00
liabilitiesAndStockholdersEquity 442300000.00
cashAndShortTermInvestments 46400000.00
propertyPlantAndEquipmentGross 233700000.00
commonStockSharesOutstanding 9800000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 440700000.00
intangibleAssets 0.00
otherCurrentAssets 600000.00
totalLiab 201100000.00
totalStockholderEquity 143400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3900000.00
goodWill 0.00
otherAssets 1300000.00
cash 35400000.00
totalCurrentLiabilities 42200000.00
netDebt 119600000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 143400000.00
propertyPlantEquipment 233900000.00
totalCurrentAssets 205500000.00
netTangibleAssets 143400000.00
shortTermInvestments 0.00
netReceivables 127200000.00
longTermDebt 155000000.00
inventory 42300000.00
accountsPayable 42200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 96200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -580000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 235200000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 3900000.00
nonCurrentLiabilitiesTotal 158900000.00
liabilitiesAndStockholdersEquity 440700000.00
cashAndShortTermInvestments 35400000.00
propertyPlantAndEquipmentGross 233900000.00
commonStockSharesOutstanding 9800000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 442000000.00
intangibleAssets 0.00
otherCurrentAssets 1200000.00
totalLiab 200700000.00
totalStockholderEquity 144600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3800000.00
goodWill 0.00
otherAssets 1300000.00
cash 46900000.00
totalCurrentLiabilities 41900000.00
netDebt 108100000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 141100000.00
propertyPlantEquipment 238000000.00
totalCurrentAssets 202700000.00
netTangibleAssets 144600000.00
shortTermInvestments 0.00
netReceivables 112900000.00
longTermDebt 155000000.00
inventory 41700000.00
accountsPayable 41900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 96700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -580000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 239300000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 3800000.00
nonCurrentLiabilitiesTotal 158800000.00
liabilitiesAndStockholdersEquity 442000000.00
cashAndShortTermInvestments 46900000.00
propertyPlantAndEquipmentGross 238000000.00
commonStockSharesOutstanding 9800000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 500200000.00
intangibleAssets 0.00
otherCurrentAssets 1500000.00
totalLiab 284100000.00
totalStockholderEquity 132200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 116100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3700000.00
goodWill 0.00
otherAssets 1400000.00
cash 106800000.00
totalCurrentLiabilities 125400000.00
netDebt 48200000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 128900000.00
propertyPlantEquipment 237400000.00
totalCurrentAssets 261400000.00
netTangibleAssets 132200000.00
shortTermInvestments 0.00
netReceivables 108400000.00
longTermDebt 155000000.00
inventory 44700000.00
accountsPayable 125400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 83900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 238800000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 3700000.00
nonCurrentLiabilitiesTotal 158700000.00
liabilitiesAndStockholdersEquity 500200000.00
cashAndShortTermInvestments 106800000.00
propertyPlantAndEquipmentGross 237400000.00
commonStockSharesOutstanding 18600000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 354805000.00
otherCurrentAssets 1493000.00
totalLiab 197229000.00
totalStockholderEquity 73773000.00
otherCurrentLiab 49964000.00
commonStock 1000.00
retainedEarnings 416000.00
otherLiab 3662000.00
otherAssets 24000.00
cash 3365000.00
totalCurrentLiabilities 147567000.00
netDebt 46635000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 50000000.00
propertyPlantEquipment 196958000.00
totalCurrentAssets 157823000.00
netReceivables 112333000.00
longTermDebt 46000000.00
inventory 40632000.00
accountsPayable 10142000.00
nonCurrrentAssetsOther 24000.00
nonCurrentAssetsTotal 196982000.00
nonCurrentLiabilitiesTotal 49662000.00
liabilitiesAndStockholdersEquity 354805000.00
propertyPlantAndEquipmentGross 196958000.00
commonStockSharesOutstanding 19551000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 394665000.00
totalLiab 150574000.00
retainedEarnings 21045000.00
cash 39331000.00
totalCurrentLiabilities 64076000.00
netDebt 11669000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 51000000.00
totalCurrentAssets 193722000.00
netReceivables 111701000.00
inventory 40459000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 46000.00
nonCurrentAssetsTotal 200943000.00
nonCurrentLiabilitiesTotal 86498000.00
liabilitiesAndStockholdersEquity 394665000.00
propertyPlantAndEquipmentGross 200897000.00
commonStockSharesOutstanding 19950000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 385709000.00
otherCurrentAssets 688000.00
totalLiab 153281000.00
totalStockholderEquity 89934000.00
otherCurrentLiab 48461000.00
commonStock 1000.00
retainedEarnings 16768000.00
otherLiab 3560000.00
otherAssets 68000.00
cash 22655000.00
totalCurrentLiabilities 65584000.00
netDebt 29345000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 52000000.00
propertyPlantEquipment 204539000.00
totalCurrentAssets 181102000.00
netReceivables 115635000.00
longTermDebt 48000000.00
inventory 42124000.00
accountsPayable 13123000.00
accumulatedOtherComprehensiveIncome -516408000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 68000.00
nonCurrentAssetsTotal 204607000.00
nonCurrentLiabilitiesTotal 87697000.00
liabilitiesAndStockholdersEquity 385709000.00
propertyPlantAndEquipmentGross 204539000.00
commonStockSharesOutstanding 19950000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
commonStockSharesOutstanding 19950000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
commonStockSharesOutstanding 19950000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 19950000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 352314000.00
otherCurrentAssets 1192000.00
totalLiab 147166000.00
totalStockholderEquity 84585000.00
otherCurrentLiab 35017000.00
commonStock 1000.00
retainedEarnings 11228000.00
otherLiab 3440000.00
otherAssets 158000.00
cash 26761000.00
totalCurrentLiabilities 54836000.00
propertyPlantEquipment 200976000.00
longTermDebt 52000000.00
inventory 32150000.00
accountsPayable 15819000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 543300000.00
intangibleAssets 5700000.00
otherCurrentAssets 9000000.00
totalLiab 198600000.00
totalStockholderEquity 195000000.00
otherCurrentLiab 43300000.00
cash 2700000.00
totalCurrentLiabilities 73800000.00
netDebt 120900000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 123600000.00
otherStockholderEquity 195000000.00
propertyPlantEquipment 304200000.00
totalCurrentAssets 208000000.00
netTangibleAssets 195000000.00
netReceivables 166200000.00
longTermDebt 115000000.00
inventory 30100000.00
accountsPayable 21900000.00
noncontrollingInterestInConsolidatedEntity 149700000.00
accumulatedOtherComprehensiveIncome 3000000.00
nonCurrrentAssetsOther 25400000.00
nonCurrentAssetsTotal 335300000.00
longTermDebtTotal 115000000.00
nonCurrentLiabilitiesOther 9800000.00
nonCurrentLiabilitiesTotal 124800000.00
liabilitiesAndStockholdersEquity 198600000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentNet 304200000.00
netWorkingCapital 134200000.00
netInvestedCapital 318600000.00
commonStockSharesOutstanding 19800000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 498000000.00
intangibleAssets 5700000.00
otherCurrentAssets 4100000.00
totalLiab 192700000.00
totalStockholderEquity 305300000.00
deferredLongTermLiab 1100000.00
otherCurrentLiab 36500000.00
commonStock 170000000.00
otherLiab 7500000.00
otherAssets 26000000.00
cash 500000.00
totalCurrentLiabilities 55900000.00
netDebt 130600000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 131100000.00
otherStockholderEquity 305300000.00
propertyPlantEquipment 307400000.00
totalCurrentAssets 165200000.00
netTangibleAssets 164300000.00
netReceivables 127100000.00
longTermDebt 128100000.00
inventory 33500000.00
accountsPayable 16400000.00
noncontrollingInterestInConsolidatedEntity 131100000.00
nonCurrrentAssetsOther 19700000.00
nonCurrentAssetsTotal 332800000.00
longTermDebtTotal 128100000.00
nonCurrentLiabilitiesOther 8700000.00
nonCurrentLiabilitiesTotal 136800000.00
liabilitiesAndStockholdersEquity 498000000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 307400000.00
propertyPlantAndEquipmentNet 307400000.00
netWorkingCapital 109300000.00
netInvestedCapital 305300000.00
commonStockSharesOutstanding 19800000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
totalAssets 494300000.00
intangibleAssets 6100000.00
otherCurrentAssets 2200000.00
totalLiab 194400000.00
totalStockholderEquity 299900000.00
deferredLongTermLiab 600000.00
otherCurrentLiab 42100000.00
commonStock 171400000.00
otherLiab 8600000.00
otherAssets 18200000.00
cash 14900000.00
totalCurrentLiabilities 56300000.00
netDebt 114600000.00
shortTermDebt 900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 129500000.00
otherStockholderEquity 302900000.00
propertyPlantEquipment 297700000.00
totalCurrentAssets 172300000.00
netTangibleAssets 172700000.00
netReceivables 131000000.00
longTermDebt 129500000.00
inventory 24200000.00
accountsPayable 14200000.00
noncontrollingInterestInConsolidatedEntity 127200000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrrentAssetsOther 18200000.00
nonCurrentAssetsTotal 322000000.00
longTermDebtTotal 129500000.00
nonCurrentLiabilitiesOther 8600000.00
nonCurrentLiabilitiesTotal 138100000.00
liabilitiesAndStockholdersEquity 494300000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentGross 297700000.00
propertyPlantAndEquipmentNet 297700000.00
netWorkingCapital 116000000.00
netInvestedCapital 302200000.00
commonStockSharesOutstanding 19700000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
totalAssets 434600000.00
intangibleAssets 6200000.00
otherCurrentAssets 2000000.00
totalLiab 174500000.00
totalStockholderEquity 260100000.00
deferredLongTermLiab 800000.00
otherCurrentLiab 47000000.00
commonStock 153800000.00
otherLiab 10900000.00
otherAssets 20200000.00
cash 10200000.00
totalCurrentLiabilities 64600000.00
netDebt 88800000.00
shortTermDebt 300000.00
shortLongTermDebt 300000.00
shortLongTermDebtTotal 99000000.00
otherStockholderEquity 264100000.00
propertyPlantEquipment 266700000.00
totalCurrentAssets 141500000.00
netTangibleAssets 143800000.00
netReceivables 107000000.00
longTermDebt 99000000.00
inventory 22300000.00
accountsPayable 17600000.00
noncontrollingInterestInConsolidatedEntity 106200000.00
accumulatedOtherComprehensiveIncome -3800000.00
nonCurrrentAssetsOther 20200000.00
nonCurrentAssetsTotal 293100000.00
longTermDebtTotal 99000000.00
nonCurrentLiabilitiesOther 10900000.00
nonCurrentLiabilitiesTotal 109900000.00
liabilitiesAndStockholdersEquity 434600000.00
cashAndShortTermInvestments 10200000.00
propertyPlantAndEquipmentGross 266700000.00
propertyPlantAndEquipmentNet 266700000.00
netWorkingCapital 76900000.00
netInvestedCapital 252900000.00
commonStockSharesOutstanding 19700000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
totalAssets 453200000.00
intangibleAssets 0.00
otherCurrentAssets 1800000.00
totalLiab 205000000.00
totalStockholderEquity 248200000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 30700000.00
commonStock 148300000.00
retainedEarnings 0.00
otherLiab 10400000.00
goodWill 0.00
otherAssets 19600000.00
cash 30200000.00
totalCurrentLiabilities 56600000.00
netDebt 119200000.00
shortTermDebt 11400000.00
shortLongTermDebt 11400000.00
shortLongTermDebtTotal 149400000.00
otherStockholderEquity 252200000.00
propertyPlantEquipment 249300000.00
totalCurrentAssets 184300000.00
netTangibleAssets 148400000.00
shortTermInvestments 0.00
netReceivables 132500000.00
longTermDebt 138000000.00
inventory 19800000.00
accountsPayable 14500000.00
totalPermanentEquity 248200000.00
noncontrollingInterestInConsolidatedEntity 99800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 19600000.00
nonCurrentAssetsTotal 268900000.00
longTermDebtTotal 138000000.00
nonCurrentLiabilitiesOther 10400000.00
nonCurrentLiabilitiesTotal 148400000.00
liabilitiesAndStockholdersEquity 453200000.00
cashAndShortTermInvestments 30200000.00
propertyPlantAndEquipmentGross 249300000.00
propertyPlantAndEquipmentNet 249300000.00
netWorkingCapital 127700000.00
netInvestedCapital 297800000.00
commonStockSharesOutstanding 19700000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
totalAssets 413100000.00
intangibleAssets 0.00
otherCurrentAssets 2300000.00
totalLiab 153900000.00
totalStockholderEquity 153300000.00
deferredLongTermLiab 300000.00
otherCurrentLiab 400000.00
commonStock 151000000.00
retainedEarnings 0.00
otherLiab 9000000.00
goodWill 0.00
otherAssets 21000000.00
cash 19700000.00
totalCurrentLiabilities 55500000.00
netDebt 78300000.00
shortTermDebt 8600000.00
shortLongTermDebt 8600000.00
shortLongTermDebtTotal 98000000.00
otherStockholderEquity 151000000.00
propertyPlantEquipment 256100000.00
totalCurrentAssets 136000000.00
netTangibleAssets 153300000.00
shortTermInvestments 0.00
netReceivables 95000000.00
longTermDebt 89400000.00
inventory 19000000.00
accountsPayable 46900000.00
totalPermanentEquity 259200000.00
noncontrollingInterestInConsolidatedEntity 105900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21000000.00
nonCurrentAssetsTotal 277100000.00
longTermDebtTotal 89400000.00
nonCurrentLiabilitiesOther 9000000.00
nonCurrentLiabilitiesTotal 98400000.00
liabilitiesAndStockholdersEquity 413100000.00
cashAndShortTermInvestments 19700000.00
propertyPlantAndEquipmentGross 256100000.00
commonStockSharesOutstanding 19600000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 423200000.00
intangibleAssets 0.00
otherCurrentAssets 2200000.00
totalLiab 160000000.00
totalStockholderEquity 156000000.00
deferredLongTermLiab 600000.00
otherCurrentLiab 8300000.00
commonStock 154100000.00
retainedEarnings 0.00
otherLiab 6800000.00
goodWill 0.00
otherAssets 21100000.00
cash 20400000.00
totalCurrentLiabilities 43200000.00
netDebt 89600000.00
shortTermDebt 800000.00
shortLongTermDebt 800000.00
shortLongTermDebtTotal 110000000.00
otherStockholderEquity -2100000.00
propertyPlantEquipment 255200000.00
totalCurrentAssets 146900000.00
netTangibleAssets 152000000.00
shortTermInvestments 0.00
netReceivables 97900000.00
longTermDebt 110000000.00
inventory 26400000.00
accountsPayable 13400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 21100000.00
nonCurrentAssetsTotal 276300000.00
longTermDebtTotal 110000000.00
nonCurrentLiabilitiesTotal 116800000.00
liabilitiesAndStockholdersEquity 423200000.00
cashAndShortTermInvestments 20400000.00
propertyPlantAndEquipmentGross 255200000.00
commonStockSharesOutstanding 19600000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
totalAssets 447400000.00
intangibleAssets 0.00
otherCurrentAssets 1800000.00
totalLiab 198900000.00
totalStockholderEquity 147600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31900000.00
commonStock 144200000.00
retainedEarnings 0.00
otherLiab 4200000.00
goodWill 0.00
otherAssets 900000.00
cash 31000000.00
totalCurrentLiabilities 49700000.00
netDebt 114000000.00
shortTermDebt 700000.00
shortLongTermDebt 700000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 144200000.00
propertyPlantEquipment 245000000.00
totalCurrentAssets 201500000.00
netTangibleAssets 147600000.00
shortTermInvestments 0.00
netReceivables 125500000.00
longTermDebt 145000000.00
inventory 43200000.00
accountsPayable 49700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 100900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -586200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 245900000.00
longTermDebtTotal 145000000.00
nonCurrentLiabilitiesOther 4200000.00
nonCurrentLiabilitiesTotal 149200000.00
liabilitiesAndStockholdersEquity 447400000.00
cashAndShortTermInvestments 31000000.00
propertyPlantAndEquipmentGross 245000000.00
commonStockSharesOutstanding 19600000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 442000000.00
intangibleAssets 0.00
otherCurrentAssets 1200000.00
totalLiab 200700000.00
totalStockholderEquity 144600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 3800000.00
goodWill 0.00
otherAssets 1300000.00
cash 46900000.00
totalCurrentLiabilities 41900000.00
netDebt 108100000.00
shortLongTermDebtTotal 155000000.00
otherStockholderEquity 141100000.00
propertyPlantEquipment 238000000.00
totalCurrentAssets 202700000.00
netTangibleAssets 144600000.00
shortTermInvestments 0.00
netReceivables 112900000.00
longTermDebt 155000000.00
inventory 41700000.00
accountsPayable 41900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 96700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -580000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 239300000.00
longTermDebtTotal 155000000.00
nonCurrentLiabilitiesOther 3800000.00
nonCurrentLiabilitiesTotal 158800000.00
liabilitiesAndStockholdersEquity 442000000.00
cashAndShortTermInvestments 46900000.00
propertyPlantAndEquipmentGross 238000000.00
commonStockSharesOutstanding 9800000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 385709000.00
otherCurrentAssets 688000.00
totalLiab 153281000.00
totalStockholderEquity 89934000.00
otherCurrentLiab 48461000.00
commonStock 1000.00
retainedEarnings 16768000.00
otherLiab 3560000.00
otherAssets 68000.00
cash 22655000.00
totalCurrentLiabilities 65584000.00
netDebt 29345000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 52000000.00
propertyPlantEquipment 204539000.00
totalCurrentAssets 181102000.00
netReceivables 115635000.00
longTermDebt 48000000.00
inventory 42124000.00
accountsPayable 13123000.00
accumulatedOtherComprehensiveIncome -516408000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 68000.00
nonCurrentAssetsTotal 204607000.00
nonCurrentLiabilitiesTotal 87697000.00
liabilitiesAndStockholdersEquity 385709000.00
propertyPlantAndEquipmentGross 204539000.00
commonStockSharesOutstanding 18803526.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 352314000.00
otherCurrentAssets 1192000.00
totalLiab 147166000.00
totalStockholderEquity 84585000.00
otherCurrentLiab 35017000.00
commonStock 1000.00
retainedEarnings 11434000.00
otherLiab 3440000.00
otherAssets 158000.00
cash 26761000.00
totalCurrentLiabilities 54836000.00
netDebt 29239000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 56000000.00
propertyPlantEquipment 200976000.00
totalCurrentAssets 151180000.00
netReceivables 91077000.00
longTermDebt 52000000.00
inventory 32150000.00
accountsPayable 15819000.00
accumulatedOtherComprehensiveIncome -508691000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 158000.00
nonCurrentAssetsTotal 201134000.00
nonCurrentLiabilitiesTotal 92330000.00
liabilitiesAndStockholdersEquity 352314000.00
propertyPlantAndEquipmentGross 200976000.00
commonStockSharesOutstanding 19950000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
commonStockSharesOutstanding 19950000.00
Cash_Flow
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
changeToLiabilities 5800000.00
totalCashflowsFromInvestingActivities -8200000.00
netBorrowings 27900000.00
totalCashFromFinancingActivities 1100000.00
netIncome 31800000.00
changeInCash 600000.00
beginPeriodCashFlow 2700000.00
totalCashFromOperatingActivities 7700000.00
depreciation 6600000.00
dividendsPaid 26600000.00
changeToInventory -9100000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome 400000.00
capitalExpenditures 8200000
changeReceivables -26700000.00
cashFlowsOtherOperating -1100000.00
cashAndCashEquivalentsChanges 600000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -4200000.00
changeToLiabilities 5900000.00
totalCashflowsFromInvestingActivities -4200000.00
netBorrowings -7700000.00
totalCashFromFinancingActivities -22000000.00
netIncome 11700000.00
changeInCash -300000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities 25900000.00
depreciation 8000000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 2900000.00
changeToInventory -2600000.00
changeToAccountReceivables -8700000.00
otherCashflowsFromFinancingActivities 32600000.00
changeToNetincome 300000.00
capitalExpenditures 5000000
changeReceivables -8700000.00
cashFlowsOtherOperating -600000.00
cashAndCashEquivalentsChanges -300000.00
changeInWorkingCapital -5600000.00
otherNonCashItems 19700000.00
freeCashFlow 20900000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -3600000.00
changeToLiabilities -2300000.00
totalCashflowsFromInvestingActivities -3600000.00
netBorrowings -5800000.00
totalCashFromFinancingActivities -5800000.00
changeToOperatingActivities 1900000.00
netIncome 7400000.00
changeInCash 500000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 9900000.00
depreciation 16000000.00
dividendsPaid 3900000.00
changeToInventory 600000.00
changeToAccountReceivables -12200000.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome 100000.00
capitalExpenditures 3600000
changeReceivables -12200000.00
cashFlowsOtherOperating 800000.00
cashAndCashEquivalentsChanges 500000.00
changeInWorkingCapital -13100000.00
otherNonCashItems 15600000.00
freeCashFlow 6300000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -11700000.00
changeToLiabilities -7200000.00
totalCashflowsFromInvestingActivities -11700000.00
netBorrowings -13200000.00
totalCashFromFinancingActivities -13300000.00
changeToOperatingActivities 1000000.00
netIncome 2900000.00
changeInCash -200000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 24800000.00
depreciation 8000000.00
dividendsPaid 3900000.00
changeToInventory -200000.00
changeToAccountReceivables 16000000.00
otherCashflowsFromFinancingActivities 26300000.00
changeToNetincome 4300000.00
capitalExpenditures 11700000
changeReceivables 16000000.00
cashFlowsOtherOperating -1700000.00
cashAndCashEquivalentsChanges -200000.00
changeInWorkingCapital 9200000.00
otherNonCashItems 12400000.00
freeCashFlow 13100000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -5400000.00
changeToLiabilities 11000000.00
totalCashflowsFromInvestingActivities -5400000.00
netBorrowings 17900000.00
totalCashFromFinancingActivities 14000000.00
changeToOperatingActivities -2600000.00
netIncome 2400000.00
changeInCash 2200000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities -6400000.00
depreciation 8700000.00
dividendsPaid 13700000.00
changeToInventory 2500000.00
changeToAccountReceivables -34100000.00
otherCashflowsFromFinancingActivities 31800000.00
changeToNetincome 200000.00
capitalExpenditures 5400000
changeReceivables -34100000.00
cashFlowsOtherOperating -300000.00
cashAndCashEquivalentsChanges 2200000.00
changeInWorkingCapital -20900000.00
otherNonCashItems 12000000.00
freeCashFlow -11800000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -13800000.00
changeToLiabilities 3800000.00
totalCashflowsFromInvestingActivities -13800000.00
netBorrowings 10300000.00
totalCashFromFinancingActivities 10300000.00
changeToOperatingActivities 2200000.00
netIncome 6000000.00
changeInCash -1200000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 2300000.00
depreciation 8200000.00
dividendsPaid 13700000.00
changeToInventory -7600000.00
changeToAccountReceivables -16900000.00
otherCashflowsFromFinancingActivities 53500000.00
changeToNetincome 6600000.00
capitalExpenditures 13800000
changeReceivables -16900000.00
cashFlowsOtherOperating -900000.00
cashAndCashEquivalentsChanges -1200000.00
changeInWorkingCapital -18500000.00
otherNonCashItems 6800000.00
freeCashFlow -11500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments -8100000.00
changeToLiabilities 7500000.00
totalCashflowsFromInvestingActivities -8100000.00
netBorrowings -28700000.00
totalCashFromFinancingActivities -28700000.00
changeToOperatingActivities 5400000.00
netIncome 14000000.00
changeInCash -15600000.00
beginPeriodCashFlow 17300000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 21200000.00
depreciation 8000000.00
dividendsPaid 0.00
changeToInventory 7300000.00
changeToAccountReceivables -7700000.00
otherCashflowsFromFinancingActivities 37100000.00
changeToNetincome 200000.00
capitalExpenditures 8100000
changeReceivables -7700000.00
cashFlowsOtherOperating 500000.00
cashAndCashEquivalentsChanges -15600000.00
changeInWorkingCapital 25500000.00
otherNonCashItems -26500000.00
freeCashFlow 13100000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -7400000.00
changeToLiabilities -10600000.00
totalCashflowsFromInvestingActivities -7400000.00
netBorrowings -27200000.00
totalCashFromFinancingActivities -41200000.00
changeToOperatingActivities -2800000.00
netIncome -3300000.00
changeInCash -34100000.00
beginPeriodCashFlow 51400000.00
endPeriodCashFlow 17300000.00
totalCashFromOperatingActivities 14500000.00
depreciation 6500000.00
dividendsPaid 6900000.00
changeToInventory -4000000.00
changeToAccountReceivables 28300000.00
otherCashflowsFromFinancingActivities 37900000.00
changeToNetincome 500000.00
capitalExpenditures 7400000
changeReceivables 28300000.00
cashFlowsOtherOperating -800000.00
cashAndCashEquivalentsChanges -34100000.00
changeInWorkingCapital -48800000.00
freeCashFlow 7100000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -12900000.00
changeToLiabilities 200000.00
totalCashflowsFromInvestingActivities -12900000.00
netBorrowings 46800000.00
totalCashFromFinancingActivities 32700000.00
changeToOperatingActivities -3500000.00
netIncome 6700000.00
changeInCash 36500000.00
beginPeriodCashFlow 14900000.00
endPeriodCashFlow 51400000.00
totalCashFromOperatingActivities 16700000.00
depreciation 6500000.00
dividendsPaid 6800000.00
changeToInventory -5500000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 99000000.00
changeToNetincome 400000.00
capitalExpenditures 12900000
changeReceivables 200000.00
cashFlowsOtherOperating 700000.00
cashAndCashEquivalentsChanges 36500000.00
changeInWorkingCapital 40200000.00
freeCashFlow 3800000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
investments -16100000.00
changeToLiabilities -2900000.00
totalCashflowsFromInvestingActivities -16100000.00
netBorrowings -3500000.00
totalCashFromFinancingActivities -16600000.00
changeToOperatingActivities -1600000.00
netIncome 11200000.00
changeInCash 2700000.00
beginPeriodCashFlow 12200000.00
endPeriodCashFlow 14900000.00
totalCashFromOperatingActivities 35400000.00
depreciation 6900000.00
dividendsPaid 6700000.00
changeToInventory -400000.00
changeToAccountReceivables 8700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 600000.00
changeToNetincome 400000.00
capitalExpenditures 16100000
changeReceivables 8700000.00
cashAndCashEquivalentsChanges 2700000.00
changeInWorkingCapital -500000.00
freeCashFlow 19300000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -11800000.00
changeToLiabilities 7200000.00
totalCashflowsFromInvestingActivities -11800000.00
netBorrowings -12500000.00
totalCashFromFinancingActivities -25800000.00
changeToOperatingActivities 5300000.00
netIncome 14800000.00
changeInCash 2800000.00
beginPeriodCashFlow 9400000.00
endPeriodCashFlow 12200000.00
totalCashFromOperatingActivities 40400000.00
depreciation 6900000.00
dividendsPaid 6800000.00
changeToInventory 300000.00
changeToAccountReceivables -4100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1500000.00
changeToNetincome -500000.00
capitalExpenditures 11800000
changeReceivables -4100000.00
cashFlowsOtherOperating 300000.00
cashAndCashEquivalentsChanges 2800000.00
changeInWorkingCapital -1300000.00
otherNonCashItems 100000.00
freeCashFlow 28600000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments -12800000.00
changeToLiabilities -9000000.00
totalCashflowsFromInvestingActivities -12800000.00
netBorrowings -1500000.00
totalCashFromFinancingActivities -17700000.00
changeToOperatingActivities -3400000.00
netIncome 11300000.00
changeInCash -8100000.00
beginPeriodCashFlow 17500000.00
endPeriodCashFlow 9400000.00
totalCashFromOperatingActivities 22400000.00
depreciation 7000000.00
dividendsPaid 7000000.00
changeToInventory 1800000.00
changeToAccountReceivables -1700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20800000.00
changeToNetincome 900000.00
capitalExpenditures 12800000
changeReceivables -1700000.00
cashAndCashEquivalentsChanges -8100000.00
changeInWorkingCapital 500000.00
otherNonCashItems 300000.00
freeCashFlow 9600000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -24700000.00
changeToLiabilities 2400000.00
totalCashflowsFromInvestingActivities -24700000.00
netBorrowings 48000000.00
totalCashFromFinancingActivities 26400000.00
changeToOperatingActivities 600000.00
netIncome 12300000.00
changeInCash 7300000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 17500000.00
totalCashFromOperatingActivities 5600000.00
depreciation 6300000.00
dividendsPaid 11300000.00
changeToInventory -2100000.00
changeToAccountReceivables -26900000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 50200000.00
changeToNetincome 300000.00
capitalExpenditures 24700000
changeReceivables -26900000.00
cashFlowsOtherOperating 400000.00
cashAndCashEquivalentsChanges 7300000.00
changeInWorkingCapital 40400000.00
otherNonCashItems -100000.00
freeCashFlow -19100000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
changeToLiabilities 1300000.00
totalCashflowsFromInvestingActivities -14100000.00
netBorrowings -11900000.00
totalCashFromFinancingActivities -33100000.00
changeToOperatingActivities 600000.00
netIncome 14000000.00
changeInCash -16400000.00
beginPeriodCashFlow 26600000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities 30800000.00
depreciation 7000000.00
dividendsPaid 11400000.00
changeToInventory -2100000.00
changeToAccountReceivables -3900000.00
otherCashflowsFromFinancingActivities 12200000.00
changeToNetincome 400000.00
capitalExpenditures 14100000
changeReceivables -3900000.00
cashFlowsOtherOperating -500000.00
cashAndCashEquivalentsChanges -16400000.00
changeInWorkingCapital -9400000.00
otherNonCashItems 100000.00
freeCashFlow 16700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
changeToLiabilities 4200000.00
totalCashflowsFromInvestingActivities -10400000.00
netBorrowings -34500000.00
totalCashFromFinancingActivities -58100000.00
changeToOperatingActivities 1800000.00
netIncome 9000000.00
changeInCash 5700000.00
beginPeriodCashFlow 20900000.00
endPeriodCashFlow 26600000.00
totalCashFromOperatingActivities 74200000.00
depreciation 7400000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11300000.00
changeToInventory 600000.00
changeToAccountReceivables 14500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14700000.00
changeToNetincome 600000.00
capitalExpenditures 10400000
changeReceivables 14500000.00
cashFlowsOtherOperating 27900000.00
cashAndCashEquivalentsChanges 5700000.00
changeInWorkingCapital -38900000.00
otherNonCashItems 27600000.00
freeCashFlow 63800000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
changeToLiabilities -5300000.00
totalCashflowsFromInvestingActivities -10900000.00
netBorrowings 13500000.00
totalCashFromFinancingActivities -10200000.00
changeToOperatingActivities 100000.00
netIncome 16800000.00
changeInCash -1200000.00
beginPeriodCashFlow 22100000.00
endPeriodCashFlow 20900000.00
totalCashFromOperatingActivities 19900000.00
depreciation 7500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11500000.00
changeToInventory 1700000.00
changeToAccountReceivables 8800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17800000.00
changeToNetincome 600000.00
capitalExpenditures 10900000
changeReceivables 8800000.00
cashFlowsOtherOperating -27900000.00
cashAndCashEquivalentsChanges -1200000.00
changeInWorkingCapital 19500000.00
otherNonCashItems -27500000.00
freeCashFlow 9000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
changeToLiabilities 5900000.00
totalCashflowsFromInvestingActivities -4000000.00
netBorrowings -17500000.00
totalCashFromFinancingActivities -41400000.00
changeToOperatingActivities 1000000.00
netIncome 10100000.00
changeInCash -8100000.00
beginPeriodCashFlow 30200000.00
endPeriodCashFlow 22100000.00
totalCashFromOperatingActivities 37300000.00
depreciation 6800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11300000.00
changeToInventory -3200000.00
changeToAccountReceivables 6100000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 12700000.00
changeToNetincome 500000.00
capitalExpenditures 4000000
changeReceivables 6100000.00
cashFlowsOtherOperating 300000.00
cashAndCashEquivalentsChanges -8100000.00
changeInWorkingCapital -22000000.00
otherNonCashItems 100000.00
freeCashFlow 33300000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
changeToLiabilities -3200000.00
totalCashflowsFromInvestingActivities -7800000.00
netBorrowings 13600000.00
totalCashFromFinancingActivities -9900000.00
changeToOperatingActivities -2500000.00
netIncome 13300000.00
changeInCash 16400000.00
beginPeriodCashFlow 13800000.00
endPeriodCashFlow 30200000.00
totalCashFromOperatingActivities 34100000.00
depreciation 7000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11200000.00
changeToInventory -300000.00
changeToAccountReceivables 3800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5800000.00
changeToNetincome -1200000.00
capitalExpenditures 7800000
changeReceivables 3800000.00
cashFlowsOtherOperating 800000.00
cashAndCashEquivalentsChanges 16400000.00
changeInWorkingCapital 5600000.00
otherNonCashItems 100000.00
freeCashFlow 26300000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
changeToLiabilities 3400000.00
totalCashflowsFromInvestingActivities -3600000.00
netBorrowings 5700000.00
totalCashFromFinancingActivities -17900000.00
changeToOperatingActivities 2600000.00
netIncome 9200000.00
changeInCash -2000000.00
beginPeriodCashFlow 15800000.00
endPeriodCashFlow 13800000.00
totalCashFromOperatingActivities 19500000.00
depreciation 7100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11400000.00
changeToInventory 800000.00
changeToAccountReceivables -13300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12100000.00
changeToNetincome 2100000.00
capitalExpenditures 3600000
changeReceivables -13300000.00
cashFlowsOtherOperating 900000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital 16200000.00
freeCashFlow 15900000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
changeToLiabilities 400000.00
totalCashflowsFromInvestingActivities -7300000.00
netBorrowings 20500000.00
totalCashFromFinancingActivities -3200000.00
changeToOperatingActivities -100000.00
netIncome 8200000.00
changeInCash 4400000.00
beginPeriodCashFlow 11400000.00
endPeriodCashFlow 15800000.00
totalCashFromOperatingActivities 14900000.00
depreciation 6600000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11400000.00
changeToInventory 1100000.00
changeToAccountReceivables -10700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 12700000.00
changeToNetincome 600000.00
capitalExpenditures 7300000
changeReceivables -10700000.00
cashFlowsOtherOperating -600000.00
cashAndCashEquivalentsChanges 4400000.00
changeInWorkingCapital 14300000.00
otherNonCashItems 100000.00
freeCashFlow 7600000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities -1200000.00
totalCashflowsFromInvestingActivities -6000000.00
netBorrowings 10500000.00
totalCashFromFinancingActivities -13100000.00
changeToOperatingActivities 300000.00
netIncome 10900000.00
changeInCash -8300000.00
beginPeriodCashFlow 19700000.00
endPeriodCashFlow 11400000.00
totalCashFromOperatingActivities 10800000.00
depreciation 6800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11400000.00
changeToInventory -300000.00
changeToAccountReceivables -17300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7800000.00
changeToNetincome 100000.00
capitalExpenditures 6000000
changeReceivables -17300000.00
cashFlowsOtherOperating 300000.00
cashAndCashEquivalentsChanges -8300000.00
changeInWorkingCapital 11100000.00
otherNonCashItems 100000.00
freeCashFlow 4800000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
changeToLiabilities -2600000.00
totalCashflowsFromInvestingActivities -9100000.00
netBorrowings 8000000.00
totalCashFromFinancingActivities -25200000.00
changeToOperatingActivities 3300000.00
netIncome 9800000.00
changeInCash -9900000.00
beginPeriodCashFlow 29600000.00
endPeriodCashFlow 19700000.00
totalCashFromOperatingActivities 24400000.00
depreciation 6900000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5900000.00
changeToInventory 5400000.00
changeToAccountReceivables -7000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9800000.00
changeToNetincome 400000.00
capitalExpenditures 9100000
changeReceivables -10700000.00
cashFlowsOtherOperating 4600000.00
cashAndCashEquivalentsChanges -9900000.00
changeInWorkingCapital -5700000.00
otherNonCashItems 100000.00
freeCashFlow 15300000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
changeToLiabilities 3300000.00
totalCashflowsFromInvestingActivities -5000000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities -20000000.00
changeToOperatingActivities 400000.00
netIncome 11100000.00
changeInCash 12800000.00
beginPeriodCashFlow 16800000.00
endPeriodCashFlow 29600000.00
totalCashFromOperatingActivities 37800000.00
depreciation 6800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5800000.00
changeToInventory 2200000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10700000.00
changeToNetincome 300000.00
capitalExpenditures 5000000
changeReceivables 2100000.00
cashFlowsOtherOperating 100000.00
cashAndCashEquivalentsChanges 12800000.00
changeInWorkingCapital -4500000.00
freeCashFlow 32800000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities -400000.00
totalCashflowsFromInvestingActivities -6800000.00
netBorrowings 7500000.00
totalCashFromFinancingActivities -28600000.00
changeToOperatingActivities -600000.00
netIncome 10400000.00
changeInCash -6100000.00
beginPeriodCashFlow 22900000.00
endPeriodCashFlow 16800000.00
totalCashFromOperatingActivities 29300000.00
depreciation 6500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5700000.00
changeToInventory 1500000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15400000.00
changeToNetincome 400000.00
capitalExpenditures 6800000
changeReceivables 1900000.00
cashFlowsOtherOperating -2400000.00
cashAndCashEquivalentsChanges -6100000.00
changeInWorkingCapital -4200000.00
otherNonCashItems 100000.00
freeCashFlow 22500000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
changeToLiabilities 3900000.00
totalCashflowsFromInvestingActivities -4400000.00
netBorrowings 6500000.00
totalCashFromFinancingActivities -29900000.00
netIncome 10100000.00
changeInCash 2500000.00
beginPeriodCashFlow 20400000.00
endPeriodCashFlow 22900000.00
totalCashFromOperatingActivities 36800000.00
depreciation 6300000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5700000.00
changeToInventory -2100000.00
changeToAccountReceivables 4200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17700000.00
changeToNetincome 200000.00
capitalExpenditures 4400000
changeReceivables 3400000.00
cashFlowsOtherOperating 4000000.00
cashAndCashEquivalentsChanges 2500000.00
changeInWorkingCapital -8800000.00
otherNonCashItems 200000.00
freeCashFlow 32400000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
changeToLiabilities -3600000.00
totalCashflowsFromInvestingActivities -7600000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities -33000000.00
changeToOperatingActivities -7900000.00
netIncome 13900000.00
changeInCash 6700000.00
beginPeriodCashFlow 13700000.00
endPeriodCashFlow 20400000.00
totalCashFromOperatingActivities 47300000.00
depreciation 6700000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5600000.00
changeToInventory 3700000.00
changeToAccountReceivables 12200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15400000.00
changeToNetincome 800000.00
capitalExpenditures 7600000
changeReceivables -6500000.00
cashFlowsOtherOperating 17900000.00
cashAndCashEquivalentsChanges 6700000.00
changeInWorkingCapital -4300000.00
freeCashFlow 39700000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities -1400000.00
totalCashflowsFromInvestingActivities -13000000.00
netBorrowings -11000000.00
totalCashFromFinancingActivities -33900000.00
netIncome 13100000.00
changeInCash -5500000.00
beginPeriodCashFlow 19200000.00
endPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 41400000.00
depreciation 5800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5600000.00
changeToInventory -2600000.00
changeToAccountReceivables 900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15300000.00
changeToNetincome 200000.00
capitalExpenditures 13000000
changeReceivables 15200000.00
cashFlowsOtherOperating -2700000.00
cashAndCashEquivalentsChanges -5500000.00
changeInWorkingCapital -10700000.00
otherNonCashItems 100000.00
freeCashFlow 28400000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities -900000.00
totalCashflowsFromInvestingActivities -7300000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities -36700000.00
netIncome 11700000.00
changeInCash -17200000.00
beginPeriodCashFlow 36400000.00
endPeriodCashFlow 19200000.00
totalCashFromOperatingActivities 26800000.00
depreciation 5900000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5500000.00
changeToInventory 1200000.00
changeToAccountReceivables -2600000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -31200000.00
changeToNetincome 800000.00
capitalExpenditures 7300000
changeReceivables -5200000.00
cashFlowsOtherOperating 500000.00
cashAndCashEquivalentsChanges -17200000.00
changeInWorkingCapital -37200000.00
otherNonCashItems 500000.00
freeCashFlow 19500000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities 700000.00
totalCashflowsFromInvestingActivities -7800000.00
totalCashFromFinancingActivities -21500000.00
netIncome 12800000.00
changeInCash 5400000.00
beginPeriodCashFlow 31000000.00
endPeriodCashFlow 36400000.00
totalCashFromOperatingActivities 34700000.00
depreciation 5700000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5400000.00
changeToInventory -6000000.00
changeToAccountReceivables 9400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16100000.00
changeToNetincome 300000.00
capitalExpenditures 7800000
changeReceivables 4200000.00
cashFlowsOtherOperating 3300000.00
cashAndCashEquivalentsChanges 5400000.00
changeInWorkingCapital 4100000.00
otherNonCashItems 200000.00
freeCashFlow 26900000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
changeToLiabilities 8300000.00
totalCashflowsFromInvestingActivities -13300000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -31300000.00
changeToOperatingActivities 8600000.00
netIncome 13500000.00
changeInCash -25200000.00
beginPeriodCashFlow 56200000.00
endPeriodCashFlow 31000000.00
totalCashFromOperatingActivities 19400000.00
depreciation 6000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5300000.00
changeToInventory 3300000.00
changeToAccountReceivables -22000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16000000.00
changeToNetincome -100000.00
capitalExpenditures 13300000
changeReceivables -2900000.00
cashFlowsOtherOperating -22800000.00
cashAndCashEquivalentsChanges -25200000.00
changeInWorkingCapital -12400000.00
freeCashFlow 6100000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
changeToLiabilities 2400000.00
totalCashflowsFromInvestingActivities -7500000.00
totalCashFromFinancingActivities -20200000.00
netIncome 10400000.00
changeInCash 9800000.00
beginPeriodCashFlow 46400000.00
endPeriodCashFlow 56200000.00
totalCashFromOperatingActivities 37500000.00
depreciation 5400000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5100000.00
changeToInventory -2500000.00
changeToAccountReceivables 9900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15100000.00
changeToNetincome 1200000.00
capitalExpenditures 7500000
changeReceivables 2900000.00
cashFlowsOtherOperating 6500000.00
cashAndCashEquivalentsChanges 9800000.00
changeInWorkingCapital -200000.00
freeCashFlow 30000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -3700000.00
totalCashFromFinancingActivities -20200000.00
netIncome 10300000.00
changeInCash 11000000.00
beginPeriodCashFlow 35400000.00
endPeriodCashFlow 46400000.00
totalCashFromOperatingActivities 34900000.00
depreciation 6000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5100000.00
changeToInventory -1700000.00
changeToAccountReceivables 2300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15100000.00
changeToNetincome 100000.00
capitalExpenditures 3700000
changeReceivables 9900000.00
cashFlowsOtherOperating 2500000.00
cashAndCashEquivalentsChanges 11000000.00
changeInWorkingCapital 1100000.00
freeCashFlow 31200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities -3400000.00
totalCashflowsFromInvestingActivities -2700000.00
totalCashFromFinancingActivities -23100000.00
netIncome 10300000.00
changeInCash -11500000.00
beginPeriodCashFlow 46900000.00
endPeriodCashFlow 35400000.00
totalCashFromOperatingActivities 14300000.00
depreciation 5400000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5800000.00
changeToInventory -600000.00
changeToAccountReceivables -3600000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17300000.00
capitalExpenditures 2700000
changeReceivables -9100000.00
cashFlowsOtherOperating 400000.00
cashAndCashEquivalentsChanges -11500000.00
changeInWorkingCapital 2500000.00
freeCashFlow 11600000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities -16200000.00
totalCashFromFinancingActivities -83300000.00
netIncome 12500000.00
changeInCash -59900000.00
beginPeriodCashFlow 106800000.00
endPeriodCashFlow 46900000.00
totalCashFromOperatingActivities 28900000.00
depreciation 5800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 72900000.00
changeToInventory 2600000.00
changeToAccountReceivables -4100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -83300000.00
capitalExpenditures 5500000
changeInWorkingCapital 24800000.00
freeCashFlow 23400000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -10700000.00
totalCashFromFinancingActivities 84657000.00
netIncome 4400000.00
changeInCash 103435000.00
beginPeriodCashFlow 3365000.00
endPeriodCashFlow 106800000.00
totalCashFromOperatingActivities 25642000.00
depreciation 6728000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 72900000.00
changeToInventory -4092000.00
changeToAccountReceivables 1535000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 114657000.00
capitalExpenditures 6909000
changeInWorkingCapital 125744000.00
freeCashFlow 18733000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities -56628000.00
netIncome 5500000.00
changeInCash -35966000.00
beginPeriodCashFlow 39331000.00
endPeriodCashFlow 3365000.00
totalCashFromOperatingActivities 22378000.00
depreciation 5656000.00
dividendsPaid 26253000.00
changeToInventory -172000.00
changeToAccountReceivables 1349000.00
otherCashflowsFromFinancingActivities -55628000.00
capitalExpenditures 1716000
changeInWorkingCapital -119390000.00
freeCashFlow 20662000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -4629000.00
netIncome 4277000.00
changeInCash 16676000.00
beginPeriodCashFlow 22655000.00
endPeriodCashFlow 39331000.00
totalCashFromOperatingActivities 23380000.00
depreciation 5716000.00
changeToInventory 1664000.00
changeToAccountReceivables -2184000.00
otherCashflowsFromFinancingActivities -3629000.00
capitalExpenditures 2075000
changeInWorkingCapital 14128000.00
freeCashFlow 21305000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -24618000.00
netIncome 8047000.00
changeInCash -4645000.00
beginPeriodCashFlow 27300000.00
endPeriodCashFlow 22655000.00
totalCashFromOperatingActivities 27750000.00
depreciation 5022000.00
dividendsPaid 30513000.00
changeToInventory 827000.00
changeToAccountReceivables -4628000.00
otherCashflowsFromFinancingActivities -23618000.00
capitalExpenditures 7738000
changeInWorkingCapital 1589000.00
freeCashFlow 20012000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -24641000.00
netIncome 8200000.00
changeInCash -8773000.00
beginPeriodCashFlow 36073000.00
endPeriodCashFlow 27300000.00
totalCashFromOperatingActivities 24516000.00
depreciation 6472000.00
changeToInventory -3794000.00
changeToAccountReceivables -4337000.00
otherCashflowsFromFinancingActivities -23641000.00
capitalExpenditures 8686000
changeInWorkingCapital 115001000.00
freeCashFlow 15830000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities -24630000.00
netIncome 8479000.00
changeInCash -697000.00
beginPeriodCashFlow 36770000.00
endPeriodCashFlow 36073000.00
totalCashFromOperatingActivities 31008000.00
depreciation 5642000.00
changeToInventory -95000.00
changeToAccountReceivables -809000.00
otherCashflowsFromFinancingActivities -23630000.00
capitalExpenditures 7075000
changeInWorkingCapital -574000.00
freeCashFlow 23933000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -4629000.00
netIncome 11417000.00
changeInCash 10008000.00
beginPeriodCashFlow 26762000.00
endPeriodCashFlow 36770000.00
totalCashFromOperatingActivities 18576000.00
depreciation 5786000.00
changeToInventory -6911000.00
changeToAccountReceivables 246000.00
otherCashflowsFromFinancingActivities -3629000.00
capitalExpenditures 3939000
changeInWorkingCapital -17469000.00
freeCashFlow 14637000.00
2011-12-31
date 2011-12-31
currency_symbol USD
netIncome 29781000.00
endPeriodCashFlow 26762000.00
totalCashFromOperatingActivities 90111000.00
dividendsPaid 10200000.00
capitalExpenditures 25788000
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -24900000.00
changeToLiabilities 10100000.00
totalCashflowsFromInvestingActivities -24900000.00
netBorrowings -8900000.00
totalCashFromFinancingActivities -27100000.00
netIncome 24400000.00
changeInCash 2200000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities 54200000.00
depreciation 32200000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 6800000.00
changeToInventory 300000.00
changeToAccountReceivables -39000000.00
otherCashflowsFromFinancingActivities 100700000.00
changeToNetincome 1000000.00
capitalExpenditures 25700000
changeReceivables -39000000.00
cashFlowsOtherOperating -1800000.00
cashAndCashEquivalentsChanges 2200000.00
changeInWorkingCapital -30400000.00
otherNonCashItems 59700000.00
freeCashFlow 28500000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -42200000.00
changeToLiabilities 2200000.00
totalCashflowsFromInvestingActivities -42200000.00
netBorrowings 1800000.00
totalCashFromFinancingActivities -26900000.00
changeToOperatingActivities 1300000.00
netIncome 11700000.00
changeInCash -14400000.00
beginPeriodCashFlow 14900000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 54700000.00
depreciation 29200000.00
dividendsPaid 13700000.00
changeToInventory -9800000.00
changeToAccountReceivables 3900000.00
otherCashflowsFromFinancingActivities 227500000.00
changeToNetincome 16200000.00
capitalExpenditures 42200000
changeReceivables 3900000.00
cashFlowsOtherOperating -500000.00
cashAndCashEquivalentsChanges -14400000.00
changeInWorkingCapital -2400000.00
otherNonCashItems 15500000.00
freeCashFlow 12500000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
investments -65400000.00
changeToLiabilities -2300000.00
totalCashflowsFromInvestingActivities -65400000.00
netBorrowings 30500000.00
totalCashFromFinancingActivities -33700000.00
changeToOperatingActivities 900000.00
netIncome 49600000.00
changeInCash 4700000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 14900000.00
totalCashFromOperatingActivities 103800000.00
depreciation 27100000.00
dividendsPaid 31800000.00
changeToInventory -400000.00
changeToAccountReceivables -24000000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 70100000.00
changeToNetincome 1100000.00
capitalExpenditures 65400000
changeReceivables -24000000.00
cashFlowsOtherOperating 700000.00
cashAndCashEquivalentsChanges 4700000.00
changeInWorkingCapital -26600000.00
otherNonCashItems 52900000.00
freeCashFlow 38400000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
investments -39400000.00
changeToLiabilities 6100000.00
totalCashflowsFromInvestingActivities -39400000.00
netBorrowings -50400000.00
totalCashFromFinancingActivities -142800000.00
changeToOperatingActivities 3500000.00
netIncome 49900000.00
changeInCash -20000000.00
beginPeriodCashFlow 30200000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities 162200000.00
depreciation 28700000.00
dividendsPaid 45500000.00
changeToInventory -3000000.00
changeToAccountReceivables 25500000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 57400000.00
changeToNetincome 2100000.00
capitalExpenditures 39400000
changeReceivables 25500000.00
cashFlowsOtherOperating -200000.00
cashAndCashEquivalentsChanges -20000000.00
changeInWorkingCapital 28400000.00
otherNonCashItems 53400000.00
freeCashFlow 122800000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
investments -24700000.00
changeToLiabilities -600000.00
totalCashflowsFromInvestingActivities -24700000.00
netBorrowings 50300000.00
totalCashFromFinancingActivities -44100000.00
changeToOperatingActivities -2500000.00
netIncome 41600000.00
changeInCash 10500000.00
beginPeriodCashFlow 19700000.00
endPeriodCashFlow 30200000.00
totalCashFromOperatingActivities 79300000.00
depreciation 27500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 45400000.00
changeToInventory 500000.00
changeToAccountReceivables -37500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38400000.00
changeToNetincome 1600000.00
capitalExpenditures 24700000
changeReceivables -37500000.00
cashFlowsOtherOperating 1400000.00
cashAndCashEquivalentsChanges 10500000.00
changeInWorkingCapital 47200000.00
otherNonCashItems -38300000.00
freeCashFlow 54600000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
investments -25300000.00
changeToLiabilities 4200000.00
totalCashflowsFromInvestingActivities -25300000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities -103700000.00
changeToOperatingActivities 3300000.00
netIncome 41400000.00
changeInCash -700000.00
beginPeriodCashFlow 20400000.00
endPeriodCashFlow 19700000.00
totalCashFromOperatingActivities 128300000.00
depreciation 26500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 23100000.00
changeToInventory 7000000.00
changeToAccountReceivables -2900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -53600000.00
changeToNetincome 1300000.00
capitalExpenditures 25300000
changeReceivables -3300000.00
cashFlowsOtherOperating 6300000.00
cashAndCashEquivalentsChanges -700000.00
changeInWorkingCapital -23200000.00
otherNonCashItems 400000.00
freeCashFlow 103000000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
changeToLiabilities 1800000.00
totalCashflowsFromInvestingActivities -35700000.00
netBorrowings -35000000.00
totalCashFromFinancingActivities -125100000.00
changeToOperatingActivities -7900000.00
netIncome 51500000.00
changeInCash -10600000.00
beginPeriodCashFlow 31000000.00
endPeriodCashFlow 20400000.00
totalCashFromOperatingActivities 150200000.00
depreciation 24100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 22100000.00
changeToInventory -3700000.00
changeToAccountReceivables 19900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -63000000.00
changeToNetincome 56800000.00
capitalExpenditures 35700000
changeReceivables 7700000.00
cashFlowsOtherOperating 19000000.00
cashAndCashEquivalentsChanges -10600000.00
changeInWorkingCapital -48100000.00
otherNonCashItems 800000.00
freeCashFlow 114500000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
changeToLiabilities 4300000.00
totalCashflowsFromInvestingActivities -27200000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -94800000.00
changeToOperatingActivities 8600000.00
netIncome 44500000.00
changeInCash -15900000.00
beginPeriodCashFlow 46900000.00
endPeriodCashFlow 31000000.00
totalCashFromOperatingActivities 106100000.00
depreciation 22800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 21300000.00
changeToInventory -1500000.00
changeToAccountReceivables -13400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -63500000.00
changeToNetincome 1200000.00
capitalExpenditures 27200000
changeReceivables 800000.00
cashFlowsOtherOperating -13400000.00
cashAndCashEquivalentsChanges -15900000.00
changeInWorkingCapital -9000000.00
otherNonCashItems -200000.00
freeCashFlow 78900000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
changeToLiabilities 5400000.00
totalCashflowsFromInvestingActivities -16200000.00
netBorrowings 103000000.00
totalCashFromFinancingActivities -59900000.00
netIncome 26300000.00
changeInCash 24200000.00
beginPeriodCashFlow 22700000.00
endPeriodCashFlow 46900000.00
totalCashFromOperatingActivities 100300000.00
depreciation 23900000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 72900000.00
changeToInventory 0.00
changeToAccountReceivables -3400000.00
salePurchaseOfStock 83300000.00
otherCashflowsFromFinancingActivities -38300000.00
changeToNetincome 300000.00
capitalExpenditures 16200000
changeReceivables 5500000.00
cashFlowsOtherOperating -5400000.00
cashAndCashEquivalentsChanges 24200000.00
changeInWorkingCapital 45282000.00
freeCashFlow 84100000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -78518000.00
netIncome 35847000.00
changeInCash -4106000.00
beginPeriodCashFlow 26761000.00
endPeriodCashFlow 22655000.00
totalCashFromOperatingActivities 101850000.00
depreciation 22922000.00
dividendsPaid 30513000.00
changeToInventory -9973000.00
changeToAccountReceivables -9528000.00
otherCashflowsFromFinancingActivities -44005000.00
capitalExpenditures 27438000
changeInWorkingCapital 19174000.00
freeCashFlow 74412000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -48300000.00
netIncome 28500000.00
changeInCash 16000000.00
beginPeriodCashFlow 10800000.00
endPeriodCashFlow 26800000.00
totalCashFromOperatingActivities 90100000.00
dividendsPaid 10200000.00
changeToInventory -900000.00
changeToAccountReceivables -29600000.00
otherCashflowsFromFinancingActivities -34100000.00
capitalExpenditures 25800000
changeInWorkingCapital 91505000.00
freeCashFlow 64300000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -76578000.00
netIncome 15513000.00
changeInCash -873000.00
beginPeriodCashFlow 11628000.00
endPeriodCashFlow 10755000.00
totalCashFromOperatingActivities 82972000.00
depreciation 23192000.00
changeToInventory -1066000.00
changeToAccountReceivables -3008000.00
otherCashflowsFromFinancingActivities -5328000.00
capitalExpenditures 7267000
changeInWorkingCapital 8695000.00
freeCashFlow 75705000.00
Income_Statement
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-02
currency_symbol USD
incomeBeforeTax 31800000.00
minorityInterest 16100000.00
netIncome -2900000.00
sellingGeneralAdministrative 6600000.00
grossProfit 39500000.00
ebit 32900000.00
operatingIncome 32900000.00
interestExpense 1100000.00
incomeTaxExpense 18600000.00
totalRevenue 163400000.00
totalOperatingExpenses 6600000.00
costOfRevenue 123900000.00
netIncomeFromContinuingOps 13200000.00
netIncomeApplicableToCommonShares 15700000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 23600000.00
minorityInterest 11900000.00
netIncome 11700000.00
sellingGeneralAdministrative 5600000.00
grossProfit 6400000.00
reconciledDepreciation 8000000.00
ebit 12600000.00
ebitda 20600000.00
depreciationAndAmortization 8000000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 24600000.00
otherOperatingExpenses 131400000.00
interestExpense 900000.00
interestIncome 0.00
netInterestIncome -900000.00
incomeTaxExpense 7400000.00
totalRevenue 156000000.00
totalOperatingExpenses -18200000.00
costOfRevenue 149600000.00
totalOtherIncomeExpenseNet -1000000.00
netIncomeFromContinuingOps 16200000.00
netIncomeApplicableToCommonShares 11700000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 15400000.00
minorityInterest 8000000.00
netIncome 7400000.00
sellingGeneralAdministrative 6700000.00
grossProfit 30800000.00
reconciledDepreciation 7500000.00
ebit 8700000.00
ebitda 16200000.00
depreciationAndAmortization 7500000.00
operatingIncome 16700000.00
otherOperatingExpenses 118900000.00
interestExpense 1300000.00
interestIncome 0.00
netInterestIncome -1300000.00
incomeTaxExpense 12200000.00
totalRevenue 135600000.00
totalOperatingExpenses 14100000.00
costOfRevenue 104800000.00
totalOtherIncomeExpenseNet -1300000.00
netIncomeFromContinuingOps 3200000.00
netIncomeApplicableToCommonShares 7400000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 6800000.00
minorityInterest 141900000.00
netIncome 2900000.00
sellingGeneralAdministrative 5600000.00
grossProfit 21600000.00
reconciledDepreciation 8000000.00
ebit 4400000.00
ebitda 12400000.00
depreciationAndAmortization 8000000.00
operatingIncome 8300000.00
otherOperatingExpenses 112400000.00
interestExpense 1500000.00
interestIncome 0.00
netInterestIncome -1500000.00
incomeTaxExpense 6400000.00
totalRevenue 120700000.00
totalOperatingExpenses 13300000.00
costOfRevenue 99100000.00
totalOtherIncomeExpenseNet -1500000.00
netIncomeFromContinuingOps 6800000.00
netIncomeApplicableToCommonShares 2900000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax 5600000.00
minorityInterest 3200000.00
netIncome 2400000.00
sellingGeneralAdministrative 5200000.00
sellingAndMarketingExpenses 1600000.00
grossProfit 21200000.00
reconciledDepreciation 8700000.00
ebit 3700000.00
ebitda 12400000.00
depreciationAndAmortization 8700000.00
operatingIncome 6900000.00
otherOperatingExpenses 120900000.00
interestExpense 1300000.00
netInterestIncome -1300000.00
incomeTaxExpense 3900000.00
totalRevenue 127800000.00
totalOperatingExpenses 14300000.00
costOfRevenue 106600000.00
totalOtherIncomeExpenseNet -1300000.00
netIncomeFromContinuingOps 1700000.00
netIncomeApplicableToCommonShares 2400000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax 12700000.00
minorityInterest 135300000.00
netIncome 6000000.00
sellingGeneralAdministrative 5200000.00
sellingAndMarketingExpenses 1600000.00
grossProfit -1600000.00
reconciledDepreciation 8200000.00
ebit 7300000.00
ebitda 15500000.00
depreciationAndAmortization 8200000.00
operatingIncome 14000000.00
otherOperatingExpenses 89400000.00
interestExpense 1300000.00
interestIncome 0.00
netInterestIncome -1300000.00
incomeTaxExpense 6900000.00
totalRevenue 103400000.00
totalOperatingExpenses -15600000.00
costOfRevenue 105000000.00
totalOtherIncomeExpenseNet -1300000.00
netIncomeFromContinuingOps 12700000.00
netIncomeApplicableToCommonShares 6000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax 14000000.00
minorityInterest 3100000.00
netIncome 14000000.00
sellingGeneralAdministrative 5000000.00
grossProfit 19000000.00
reconciledDepreciation 8000000.00
ebit 7000000.00
ebitda 15000000.00
depreciationAndAmortization 8000000.00
nonOperatingIncomeNetOther -300000.00
operatingIncome 7000000.00
otherOperatingExpenses 91000000.00
interestExpense 2000000.00
interestIncome 0.00
netInterestIncome -1200000.00
incomeTaxExpense 5500000.00
totalRevenue 98000000.00
totalOperatingExpenses 12500000.00
costOfRevenue 79000000.00
totalOtherIncomeExpenseNet -7000000.00
netIncomeFromContinuingOps -100000.00
netIncomeApplicableToCommonShares 2300000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax -5400000.00
minorityInterest -2100000.00
netIncome -3300000.00
sellingGeneralAdministrative 4400000.00
sellingAndMarketingExpenses 1600000.00
grossProfit 8500000.00
reconciledDepreciation 6500000.00
ebit -4000000.00
ebitda 2500000.00
depreciationAndAmortization 6500000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome -4000000.00
otherOperatingExpenses 80200000.00
interestExpense 1500000.00
interestIncome 100000.00
netInterestIncome -1400000.00
incomeTaxExpense -700000.00
totalRevenue 76200000.00
totalOperatingExpenses 12500000.00
costOfRevenue 67700000.00
totalOtherIncomeExpenseNet 1400000.00
netIncomeFromContinuingOps -4700000.00
netIncomeApplicableToCommonShares -3300000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 14200000.00
minorityInterest 7500000.00
netIncome 6700000.00
sellingGeneralAdministrative 5800000.00
sellingAndMarketingExpenses 1100000.00
grossProfit 27800000.00
reconciledDepreciation 6500000.00
ebit 15500000.00
ebitda 22000000.00
depreciationAndAmortization 6500000.00
operatingIncome 15500000.00
otherOperatingExpenses 98900000.00
interestExpense 1000000.00
interestIncome 0.00
netInterestIncome -1300000.00
incomeTaxExpense 6400000.00
totalRevenue 114400000.00
totalOperatingExpenses 12300000.00
costOfRevenue 86600000.00
totalOtherIncomeExpenseNet 1300000.00
netIncomeFromContinuingOps 7800000.00
netIncomeApplicableToCommonShares 6700000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
incomeBeforeTax 22700000.00
minorityInterest 11500000.00
netIncome 11200000.00
sellingGeneralAdministrative 3200000.00
sellingAndMarketingExpenses 1100000.00
grossProfit 35100000.00
reconciledDepreciation 6900000.00
ebit 23900000.00
ebitda 30800000.00
depreciationAndAmortization 6900000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 23900000.00
otherOperatingExpenses 101500000.00
interestExpense 1300000.00
interestIncome 100000.00
netInterestIncome -1200000.00
incomeTaxExpense 12500000.00
totalRevenue 125400000.00
totalOperatingExpenses 4300000.00
costOfRevenue 90300000.00
totalOtherIncomeExpenseNet 1200000.00
netIncomeFromContinuingOps 10200000.00
netIncomeApplicableToCommonShares 11200000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 29900000.00
minorityInterest 15100000.00
netIncome 14800000.00
sellingGeneralAdministrative 4400000.00
sellingAndMarketingExpenses 700000.00
grossProfit 43300000.00
reconciledDepreciation 6900000.00
ebit 31400000.00
ebitda 38300000.00
depreciationAndAmortization 6900000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 31400000.00
otherOperatingExpenses 105800000.00
interestExpense 1600000.00
interestIncome 100000.00
netInterestIncome -1500000.00
incomeTaxExpense 14600000.00
totalRevenue 137200000.00
totalOperatingExpenses 5100000.00
costOfRevenue 93900000.00
totalOtherIncomeExpenseNet 1500000.00
netIncomeFromContinuingOps 15300000.00
netIncomeApplicableToCommonShares 14800000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
incomeBeforeTax 23800000.00
minorityInterest 12500000.00
netIncome 11300000.00
sellingGeneralAdministrative 5300000.00
sellingAndMarketingExpenses 1700000.00
grossProfit 39200000.00
reconciledDepreciation 7000000.00
ebit 25300000.00
ebitda 32300000.00
depreciationAndAmortization 7000000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 25300000.00
otherOperatingExpenses 104500000.00
interestExpense 1600000.00
interestIncome 100000.00
netInterestIncome -1500000.00
incomeTaxExpense 11700000.00
totalRevenue 129800000.00
totalOperatingExpenses 7000000.00
costOfRevenue 90600000.00
totalOtherIncomeExpenseNet 1500000.00
netIncomeFromContinuingOps 12100000.00
netIncomeApplicableToCommonShares 11300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 25200000.00
minorityInterest 12900000.00
netIncome 12300000.00
sellingGeneralAdministrative 5500000.00
sellingAndMarketingExpenses 1900000.00
grossProfit 40200000.00
reconciledDepreciation 6300000.00
ebit 26500000.00
ebitda 32800000.00
depreciationAndAmortization 6300000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 26500000.00
otherOperatingExpenses 103900000.00
interestExpense 1400000.00
interestIncome 1300000.00
netInterestIncome -1300000.00
incomeTaxExpense 13900000.00
totalRevenue 130400000.00
totalOperatingExpenses 13700000.00
costOfRevenue 90200000.00
totalOtherIncomeExpenseNet 1300000.00
netIncomeFromContinuingOps 11300000.00
netIncomeApplicableToCommonShares 12300000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28600000.00
minorityInterest 14600000.00
netIncome 14000000.00
sellingGeneralAdministrative 4100000.00
sellingAndMarketingExpenses 1500000.00
grossProfit 42300000.00
reconciledDepreciation 7000000.00
ebit 29700000.00
ebitda 36700000.00
depreciationAndAmortization 7000000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome 29700000.00
otherOperatingExpenses 102500000.00
interestExpense 1300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15200000.00
totalRevenue 132200000.00
totalOperatingExpenses -15800000.00
costOfRevenue 89900000.00
totalOtherIncomeExpenseNet 1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13400000.00
netIncomeApplicableToCommonShares 14000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19000000.00
minorityInterest 10000000.00
netIncome 9000000.00
sellingGeneralAdministrative 4300000.00
sellingAndMarketingExpenses 1800000.00
grossProfit 33400000.00
reconciledDepreciation 7400000.00
ebit 20000000.00
ebitda 27400000.00
depreciationAndAmortization 7400000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 20000000.00
otherOperatingExpenses 103400000.00
interestExpense 1300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10900000.00
totalRevenue 123400000.00
totalOperatingExpenses 13400000.00
costOfRevenue 90000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8100000.00
netIncomeApplicableToCommonShares 9000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34500000.00
minorityInterest 17700000.00
netIncome 16800000.00
sellingGeneralAdministrative 4300000.00
sellingAndMarketingExpenses 2100000.00
grossProfit 21200000.00
reconciledDepreciation 7500000.00
ebit 35000000.00
ebitda 42500000.00
depreciationAndAmortization 7500000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 35000000.00
otherOperatingExpenses 74900000.00
interestExpense 1200000.00
extraordinaryItems 0.00
nonRecurring -27500000.00
otherItems 0.00
incomeTaxExpense 17200000.00
totalRevenue 109900000.00
totalOperatingExpenses 13700000.00
costOfRevenue 88700000.00
totalOtherIncomeExpenseNet 500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17300000.00
netIncomeApplicableToCommonShares 16800000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20900000.00
minorityInterest 10800000.00
netIncome 10100000.00
sellingGeneralAdministrative 4900000.00
sellingAndMarketingExpenses 1500000.00
grossProfit 34800000.00
reconciledDepreciation 6800000.00
ebit 21600000.00
ebitda 28400000.00
depreciationAndAmortization 6800000.00
nonOperatingIncomeNetOther 600000.00
operatingIncome 21600000.00
otherOperatingExpenses 99600000.00
interestExpense 1300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9700000.00
totalRevenue 121200000.00
totalOperatingExpenses 13200000.00
costOfRevenue 86400000.00
totalOtherIncomeExpenseNet 700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11200000.00
netIncomeApplicableToCommonShares 10100000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27200000.00
minorityInterest 13900000.00
netIncome 13300000.00
sellingGeneralAdministrative 4500000.00
sellingAndMarketingExpenses 1300000.00
grossProfit 40200000.00
reconciledDepreciation 7000000.00
ebit 27500000.00
ebitda 34500000.00
depreciationAndAmortization 7000000.00
nonOperatingIncomeNetOther 1700000.00
operatingIncome 27500000.00
otherOperatingExpenses 101000000.00
interestExpense 2000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13400000.00
totalRevenue 128500000.00
totalOperatingExpenses -14400000.00
costOfRevenue 88300000.00
totalOtherIncomeExpenseNet 300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13800000.00
netIncomeApplicableToCommonShares 13300000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19300000.00
minorityInterest 10100000.00
netIncome 9200000.00
sellingGeneralAdministrative 4300000.00
sellingAndMarketingExpenses 1400000.00
grossProfit 34500000.00
reconciledDepreciation 7100000.00
ebit 20200000.00
ebitda 27300000.00
depreciationAndAmortization 7100000.00
operatingIncome 20200000.00
otherOperatingExpenses 102300000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 1600000.00
otherItems 0.00
incomeTaxExpense 9900000.00
totalRevenue 122500000.00
totalOperatingExpenses 12700000.00
costOfRevenue 88000000.00
totalOtherIncomeExpenseNet 900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9400000.00
netIncomeApplicableToCommonShares 9200000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17500000.00
minorityInterest 9300000.00
netIncome 8200000.00
sellingGeneralAdministrative 4100000.00
sellingAndMarketingExpenses 1700000.00
grossProfit 30700000.00
reconciledDepreciation 6600000.00
ebit 18400000.00
ebitda 25000000.00
depreciationAndAmortization 6600000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 18400000.00
otherOperatingExpenses 101300000.00
interestExpense 800000.00
extraordinaryItems 0.00
nonRecurring -4800000.00
otherItems 0.00
incomeTaxExpense 9200000.00
totalRevenue 119700000.00
totalOperatingExpenses 12300000.00
costOfRevenue 89000000.00
totalOtherIncomeExpenseNet 900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8300000.00
netIncomeApplicableToCommonShares 8200000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22400000.00
minorityInterest 11500000.00
netIncome 10900000.00
sellingGeneralAdministrative 4000000.00
sellingAndMarketingExpenses 1100000.00
grossProfit 35200000.00
reconciledDepreciation 6800000.00
ebit 23400000.00
ebitda 30200000.00
depreciationAndAmortization 6800000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 23400000.00
otherOperatingExpenses 103200000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 1600000.00
otherItems 0.00
incomeTaxExpense 10400000.00
totalRevenue 126600000.00
totalOperatingExpenses 11800000.00
costOfRevenue 91400000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12000000.00
netIncomeApplicableToCommonShares 10900000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20400000.00
minorityInterest 79300000.00
netIncome 9800000.00
sellingGeneralAdministrative 5200000.00
grossProfit 33300000.00
reconciledDepreciation 6900000.00
ebit 21200000.00
ebitda 28100000.00
depreciationAndAmortization 6900000.00
operatingIncome 21200000.00
otherOperatingExpenses 101900000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 100000.00
otherItems 0.00
incomeTaxExpense 11300000.00
totalRevenue 123100000.00
totalOperatingExpenses -14100000.00
costOfRevenue 89800000.00
totalOtherIncomeExpenseNet 800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9000000.00
netIncomeApplicableToCommonShares 9800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23100000.00
minorityInterest -12000000.00
netIncome 11100000.00
sellingGeneralAdministrative 6300000.00
grossProfit 37100000.00
reconciledDepreciation 6800000.00
ebit 24000000.00
ebitda 30800000.00
depreciationAndAmortization 6800000.00
operatingIncome 24000000.00
otherOperatingExpenses 97000000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 200000.00
otherItems 0.00
incomeTaxExpense 11400000.00
totalRevenue 121000000.00
totalOperatingExpenses 12900000.00
costOfRevenue 83900000.00
totalOtherIncomeExpenseNet 900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11700000.00
netIncomeApplicableToCommonShares 11100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21800000.00
minorityInterest -11400000.00
netIncome 10400000.00
sellingGeneralAdministrative 6000000.00
grossProfit 35000000.00
reconciledDepreciation 6500000.00
ebit 22600000.00
ebitda 29100000.00
depreciationAndAmortization 6500000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 22600000.00
otherOperatingExpenses 94100000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12100000.00
totalRevenue 116700000.00
totalOperatingExpenses 12400000.00
costOfRevenue 81700000.00
totalOtherIncomeExpenseNet 800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9700000.00
netIncomeApplicableToCommonShares 10400000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21100000.00
minorityInterest -11000000.00
netIncome 10100000.00
sellingGeneralAdministrative 5800000.00
grossProfit 34200000.00
reconciledDepreciation 6300000.00
ebit 22200000.00
ebitda 28500000.00
depreciationAndAmortization 6300000.00
nonOperatingIncomeNetOther -200000.00
operatingIncome 22200000.00
otherOperatingExpenses 92200000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10500000.00
totalRevenue 114400000.00
totalOperatingExpenses 12000000.00
costOfRevenue 80200000.00
totalOtherIncomeExpenseNet 1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10600000.00
netIncomeApplicableToCommonShares 10100000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28300000.00
minorityInterest 14400000.00
netIncome 13900000.00
sellingGeneralAdministrative 5900000.00
grossProfit 41200000.00
reconciledDepreciation 6700000.00
ebit 28500000.00
ebitda 35200000.00
depreciationAndAmortization 6700000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 28500000.00
otherOperatingExpenses 97900000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 200000.00
otherItems 0.00
incomeTaxExpense 14600000.00
totalRevenue 126400000.00
totalOperatingExpenses -11200000.00
costOfRevenue 85200000.00
totalOtherIncomeExpenseNet 200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13700000.00
netIncomeApplicableToCommonShares -39100000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26900000.00
minorityInterest 13800000.00
netIncome 13100000.00
sellingGeneralAdministrative 4500000.00
grossProfit 38100000.00
reconciledDepreciation 5800000.00
ebit 27900000.00
ebitda 33700000.00
depreciationAndAmortization 5800000.00
operatingIncome 27900000.00
otherOperatingExpenses 89400000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12700000.00
totalRevenue 117300000.00
totalOperatingExpenses 10200000.00
costOfRevenue 79200000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14200000.00
netIncomeApplicableToCommonShares 13100000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24500000.00
minorityInterest 12800000.00
netIncome 11700000.00
sellingGeneralAdministrative 4700000.00
grossProfit 36600000.00
reconciledDepreciation 5900000.00
ebit 26100000.00
ebitda 32000000.00
depreciationAndAmortization 5900000.00
nonOperatingIncomeNetOther -500000.00
operatingIncome 26100000.00
otherOperatingExpenses 96100000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13000000.00
totalRevenue 122200000.00
totalOperatingExpenses 10500000.00
costOfRevenue 85600000.00
totalOtherIncomeExpenseNet 1600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11500000.00
netIncomeApplicableToCommonShares 11700000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26500000.00
minorityInterest 13700000.00
netIncome 12800000.00
sellingGeneralAdministrative 4900000.00
grossProfit 38000000.00
reconciledDepreciation 5700000.00
ebit 27500000.00
ebitda 33200000.00
depreciationAndAmortization 5700000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 27500000.00
otherOperatingExpenses 92900000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12700000.00
totalRevenue 120400000.00
totalOperatingExpenses 10500000.00
costOfRevenue 82400000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13800000.00
netIncomeApplicableToCommonShares 12800000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27600000.00
minorityInterest 14100000.00
netIncome 13500000.00
sellingGeneralAdministrative 6000000.00
grossProfit 57100000.00
reconciledDepreciation 6000000.00
ebit 29000000.00
ebitda 35000000.00
depreciationAndAmortization 6000000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 29000000.00
otherOperatingExpenses 97000000.00
interestExpense 1300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000000.00
totalRevenue 126000000.00
totalOperatingExpenses -10500000.00
costOfRevenue 68900000.00
totalOtherIncomeExpenseNet 1400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13600000.00
netIncomeApplicableToCommonShares 13500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21600000.00
minorityInterest 11200000.00
netIncome 10400000.00
sellingGeneralAdministrative 5000000.00
grossProfit 33500000.00
reconciledDepreciation 5400000.00
ebit 22200000.00
ebitda 27600000.00
depreciationAndAmortization 5400000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome 22200000.00
otherOperatingExpenses 87600000.00
interestExpense 1400000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 11500000.00
totalRevenue 109800000.00
totalOperatingExpenses 10300000.00
costOfRevenue 76300000.00
totalOtherIncomeExpenseNet 600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10100000.00
netIncomeApplicableToCommonShares 10400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21100000.00
minorityInterest 10800000.00
netIncome 10300000.00
sellingGeneralAdministrative 5100000.00
grossProfit 33100000.00
reconciledDepreciation 6000000.00
ebit 22200000.00
ebitda 28200000.00
depreciationAndAmortization 6000000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome 22200000.00
otherOperatingExpenses 90800000.00
interestExpense 1300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10600000.00
totalRevenue 113000000.00
totalOperatingExpenses 10900000.00
costOfRevenue 79900000.00
totalOtherIncomeExpenseNet 1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10500000.00
netIncomeApplicableToCommonShares 10300000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21600000.00
minorityInterest 11300000.00
netIncome 10300000.00
sellingGeneralAdministrative 4200000.00
grossProfit 32200000.00
reconciledDepreciation 5400000.00
ebit 22600000.00
ebitda 28000000.00
depreciationAndAmortization 5400000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome 22600000.00
otherOperatingExpenses 93600000.00
interestExpense 1200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11200000.00
totalRevenue 116200000.00
totalOperatingExpenses 9600000.00
costOfRevenue 84000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10400000.00
netIncomeApplicableToCommonShares 10300000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25400000.00
minorityInterest 12900000.00
netIncome 12500000.00
sellingGeneralAdministrative 9200000.00
grossProfit 35900000.00
reconciledDepreciation 5800000.00
ebit 26700000.00
ebitda 32500000.00
depreciationAndAmortization 5800000.00
operatingIncome 26700000.00
otherOperatingExpenses 90800000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000000.00
totalRevenue 117500000.00
totalOperatingExpenses -14700000.00
costOfRevenue 81600000.00
totalOtherIncomeExpenseNet 1300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12500000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16000000.00
minorityInterest 9500000.00
netIncome 4400000.00
sellingGeneralAdministrative 3200000.00
grossProfit 26200000.00
reconciledDepreciation 6728000.00
ebit 7600000.00
ebitda 14328000.00
depreciationAndAmortization 6728000.00
operatingIncome 17100000.00
otherOperatingExpenses 88500000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2100000.00
totalRevenue 105600000.00
totalOperatingExpenses 9100000.00
costOfRevenue 79400000.00
totalOtherIncomeExpenseNet 1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13900000.00
netIncomeApplicableToCommonShares 500000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18400000.00
minorityInterest 11000000.00
netIncome 5500000.00
sellingGeneralAdministrative 3500000.00
grossProfit 28400000.00
reconciledDepreciation 5656000.00
ebit 7600000.00
ebitda 13256000.00
depreciationAndAmortization 5656000.00
operatingIncome 19000000.00
otherOperatingExpenses 91800000.00
interestExpense 300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1800000.00
totalRevenue 110800000.00
totalOperatingExpenses 9400000.00
costOfRevenue 82400000.00
totalOtherIncomeExpenseNet 600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5400000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18331000.00
minorityInterest 10900000.00
netIncome 4277000.00
sellingGeneralAdministrative 1898000.00
sellingAndMarketingExpenses 1241000.00
grossProfit 21299000.00
reconciledDepreciation 5716000.00
ebit 7767000.00
ebitda 13483000.00
depreciationAndAmortization 5716000.00
operatingIncome 18160000.00
otherOperatingExpenses 90070000.00
interestExpense 363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3127000.00
totalRevenue 108230000.00
totalOperatingExpenses 3139000.00
costOfRevenue 86931000.00
totalOtherIncomeExpenseNet -171000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26212000.00
minorityInterest 14400000.00
netIncome 8047000.00
sellingGeneralAdministrative 3500000.00
grossProfit 12338000.00
reconciledDepreciation 5022000.00
ebit 12202000.00
ebitda 17224000.00
depreciationAndAmortization 5022000.00
operatingIncome 26775000.00
otherOperatingExpenses 88588000.00
interestExpense 406000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3749000.00
totalRevenue 115363000.00
totalOperatingExpenses -14437000.00
costOfRevenue 103025000.00
totalOtherIncomeExpenseNet 563000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7300000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27700000.00
minorityInterest 15700000.00
netIncome 8200000.00
sellingGeneralAdministrative 2900000.00
grossProfit 37000000.00
reconciledDepreciation 6472000.00
ebit 12300000.00
ebitda 18772000.00
depreciationAndAmortization 6472000.00
operatingIncome 28200000.00
otherOperatingExpenses 83800000.00
interestExpense 300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3800000.00
totalRevenue 112000000.00
totalOperatingExpenses 8800000.00
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet 500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8200000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30396000.00
minorityInterest 35800000.00
netIncome 8479000.00
sellingGeneralAdministrative 1665000.00
sellingAndMarketingExpenses 1127000.00
grossProfit 32989000.00
reconciledDepreciation 5642000.00
ebit 13859000.00
ebitda 19501000.00
depreciationAndAmortization 5642000.00
operatingIncome 30197000.00
otherOperatingExpenses 87637000.00
interestExpense 365000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5015000.00
totalRevenue 117834000.00
totalOperatingExpenses 2792000.00
costOfRevenue 84845000.00
totalOtherIncomeExpenseNet -199000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19600000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
incomeBeforeTax 34428000.00
netIncome 11417000.00
sellingGeneralAdministrative 1690000.00
sellingAndMarketingExpenses 1024000.00
grossProfit 38143000.00
reconciledDepreciation 5786000.00
ebit 15910000.00
ebitda 21696000.00
depreciationAndAmortization 5786000.00
operatingIncome 35429000.00
otherOperatingExpenses 82001000.00
interestExpense 380000.00
incomeTaxExpense 4113000.00
totalRevenue 117430000.00
totalOperatingExpenses 2714000.00
costOfRevenue 79287000.00
totalOtherIncomeExpenseNet 1001000.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102537000.00
minorityInterest 58205000.00
netIncome 29781000.00
sellingGeneralAdministrative 10815000.00
grossProfit 136775000.00
ebit 0.00
operatingIncome 103900000.00
otherOperatingExpenses 0.00
interestExpense 1509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14551000.00
totalRevenue 421854000.00
totalOperatingExpenses 0.00
costOfRevenue 285079000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29781000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 51400000.00
minorityInterest 27000000.00
netIncome 24400000.00
sellingGeneralAdministrative 23500000.00
grossProfit 80000000.00
reconciledDepreciation 32200000.00
ebit 29400000.00
ebitda 61600000.00
depreciationAndAmortization 32200000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 56500000.00
otherOperatingExpenses 483600000.00
interestExpense 0.00
interestIncome 0.00
netInterestIncome -5000000.00
incomeTaxExpense 29900000.00
totalRevenue 540100000.00
totalOperatingExpenses 23500000.00
costOfRevenue 460100000.00
totalOtherIncomeExpenseNet -5100000.00
netIncomeFromContinuingOps 21500000.00
netIncomeApplicableToCommonShares 24400000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax 26900000.00
minorityInterest 135300000.00
netIncome 11700000.00
sellingGeneralAdministrative 21700000.00
grossProfit 54100000.00
reconciledDepreciation 29200000.00
ebit 17000000.00
ebitda 46200000.00
depreciationAndAmortization 29200000.00
nonOperatingIncomeNetOther -200000.00
operatingIncome 32400000.00
otherOperatingExpenses 359800000.00
interestExpense 0.00
interestIncome 100000.00
netInterestIncome -5200000.00
incomeTaxExpense 18100000.00
totalRevenue 392200000.00
totalOperatingExpenses 21700000.00
costOfRevenue 338100000.00
totalOtherIncomeExpenseNet -5500000.00
netIncomeFromContinuingOps 26900000.00
netIncomeApplicableToCommonShares 11700000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-09
currency_symbol USD
incomeBeforeTax 101600000.00
minorityInterest 52000000.00
netIncome 49600000.00
sellingGeneralAdministrative 18400000.00
sellingAndMarketingExpenses 5400000.00
grossProfit 130900000.00
reconciledDepreciation 27100000.00
ebit 55500000.00
ebitda 82600000.00
depreciationAndAmortization 27100000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome 107100000.00
otherOperatingExpenses 415700000.00
interestExpense 0.00
interestIncome 400000.00
netInterestIncome -5500000.00
incomeTaxExpense 52700000.00
totalRevenue 522800000.00
totalOperatingExpenses 23800000.00
costOfRevenue 391900000.00
totalOtherIncomeExpenseNet -5500000.00
netIncomeFromContinuingOps 48900000.00
netIncomeApplicableToCommonShares 49600000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 103000000.00
minorityInterest 110100000.00
netIncome 49900000.00
sellingGeneralAdministrative 17600000.00
sellingAndMarketingExpenses 6900000.00
grossProfit 103300000.00
reconciledDepreciation 28700000.00
ebit 55000000.00
ebitda 83700000.00
depreciationAndAmortization 28700000.00
nonOperatingIncomeNetOther 1800000.00
operatingIncome 106300000.00
otherOperatingExpenses 380400000.00
interestExpense 0.00
interestIncome 1900000.00
netInterestIncome -3200000.00
nonRecurring -27500000.00
incomeTaxExpense 53000000.00
totalRevenue 486700000.00
totalOperatingExpenses 24500000.00
costOfRevenue 383400000.00
totalOtherIncomeExpenseNet -3300000.00
netIncomeFromContinuingOps 103000000.00
netIncomeApplicableToCommonShares 49900000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 86400000.00
minorityInterest 44800000.00
netIncome 41600000.00
sellingGeneralAdministrative 16900000.00
sellingAndMarketingExpenses 5500000.00
grossProfit 113500000.00
reconciledDepreciation 27500000.00
ebit 46200000.00
ebitda 73700000.00
depreciationAndAmortization 27500000.00
nonOperatingIncomeNetOther 1500000.00
operatingIncome 89500000.00
otherOperatingExpenses 407800000.00
interestExpense 0.00
interestIncome 1700000.00
netInterestIncome -2900000.00
nonRecurring 1600000.00
incomeTaxExpense 42900000.00
totalRevenue 497300000.00
totalOperatingExpenses 22400000.00
costOfRevenue 383800000.00
totalOtherIncomeExpenseNet -3100000.00
netIncomeFromContinuingOps 43500000.00
netIncomeApplicableToCommonShares 41600000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 86300000.00
minorityInterest 44900000.00
netIncome 41400000.00
sellingGeneralAdministrative 23300000.00
grossProfit 113500000.00
ebit 89900000.00
ebitda 116400000.00
depreciationAndAmortization 26500000.00
operatingIncome 89900000.00
otherOperatingExpenses 385300000.00
interestExpense 0.00
interestIncome 3600000.00
netInterestIncome -3600000.00
nonRecurring 300000.00
incomeTaxExpense 45300000.00
totalRevenue 475200000.00
totalOperatingExpenses 23300000.00
costOfRevenue 361700000.00
totalOtherIncomeExpenseNet 3600000.00
netIncomeFromContinuingOps 41000000.00
netIncomeApplicableToCommonShares 41400000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 106200000.00
minorityInterest 111200000.00
netIncome 51500000.00
sellingGeneralAdministrative 20000000.00
grossProfit 130300000.00
ebit 110100000.00
ebitda 134200000.00
depreciationAndAmortization 24100000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 110100000.00
otherOperatingExpenses 376300000.00
interestExpense 0.00
interestIncome 4000000.00
nonRecurring 200000.00
incomeTaxExpense 53000000.00
totalRevenue 486400000.00
totalOperatingExpenses 20000000.00
costOfRevenue 356100000.00
totalOtherIncomeExpenseNet 3900000.00
netIncomeFromContinuingOps 106200000.00
netIncomeApplicableToCommonShares 50500000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 91900000.00
minorityInterest 47400000.00
netIncome 44500000.00
sellingGeneralAdministrative 20300000.00
grossProfit 117300000.00
ebit 96000000.00
ebitda 118800000.00
depreciationAndAmortization 22800000.00
nonOperatingIncomeNetOther 1100000.00
operatingIncome 96000000.00
otherOperatingExpenses 369000000.00
interestExpense 0.00
nonRecurring 1000000.00
incomeTaxExpense 47300000.00
totalRevenue 465000000.00
totalOperatingExpenses 20300000.00
costOfRevenue 347700000.00
totalOtherIncomeExpenseNet 4100000.00
netIncomeFromContinuingOps 44600000.00
netIncomeApplicableToCommonShares 44500000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 77700000.00
minorityInterest 44300000.00
netIncome 26300000.00
sellingGeneralAdministrative 13200000.00
grossProfit 93100000.00
ebit 36300000.00
ebitda 60200000.00
depreciationAndAmortization 23900000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 79900000.00
otherOperatingExpenses 362200000.00
interestExpense 0.00
incomeTaxExpense 7100000.00
totalRevenue 442100000.00
totalOperatingExpenses 13200000.00
costOfRevenue 349000000.00
totalOtherIncomeExpenseNet 2200000.00
netIncomeFromContinuingOps 26300000.00
netIncomeApplicableToCommonShares 13000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 118212000.00
minorityInterest 65916000.00
netIncome 35847000.00
sellingGeneralAdministrative 5155000.00
sellingAndMarketingExpenses 6608000.00
grossProfit 131838000.00
ebit 53802000.00
ebitda 76724000.00
depreciationAndAmortization 22922000.00
operatingIncome 120075000.00
otherOperatingExpenses 342488000.00
interestExpense 0.00
incomeTaxExpense 16449000.00
totalRevenue 462563000.00
totalOperatingExpenses 11763000.00
costOfRevenue 330725000.00
totalOtherIncomeExpenseNet 1863000.00
netIncomeApplicableToCommonShares 35847000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 101300000.00
minorityInterest 58205000.00
netIncome 28500000.00
sellingGeneralAdministrative 10900000.00
grossProfit 113500000.00
ebit 101300000.00
ebitda 44600000.00
operatingIncome 102600000.00
otherOperatingExpenses 319300000.00
interestExpense 0.00
incomeTaxExpense 14600000.00
totalRevenue 421900000.00
totalOperatingExpenses 10900000.00
costOfRevenue 308400000.00
totalOtherIncomeExpenseNet 1300000.00
netIncomeApplicableToCommonShares 29781000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 58098000.00
netIncome 15513000.00
sellingGeneralAdministrative 5191000.00
sellingAndMarketingExpenses 3667000.00
grossProfit 71419000.00
ebit 24766000.00
ebitda 47958000.00
depreciationAndAmortization 23192000.00
operatingIncome 62561000.00
otherOperatingExpenses 300560000.00
interestExpense 0.00
incomeTaxExpense 6475000.00
totalRevenue 363121000.00
totalOperatingExpenses 8858000.00
costOfRevenue 291702000.00
totalOtherIncomeExpenseNet 4463000.00