Аналитика онлайн » CLMT

Logo

Calumet Specialty Products Partners LP занимается производством специализированных углеводородных продуктов. Он работает в следующих сегментах: Специализированные продукты, Топливные продукты и Корпоративный. Сегмент Specialty Products производит смазочные масла, растворители, воски, синтетические смазки и другие продукты. Сегмент «Топливные продукты» включает переработку сырой нефти в топливо и продукты, связанные с топливом, включая неэтилированный бензин, дизельное топливо, топливо для реактивных двигателей, асфальт и другие продукты. Корпоративный сегмент состоит из общих и административных расходов, не отнесенных к сегментам специализированных продуктов или топливных продуктов. Компания была основана 27 сентября 2005 года и имеет штаб-квартиру в Индианаполисе, штат Индиана.

General
Code CLMT
Type Common Stock
Name Calumet Specialty Products Partners
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000JNSM81
ISIN US1314761032
PrimaryTicker CLMT.US
CUSIP 131476103
CIK 1340122
EmployerIdNumber 35-1811116
FiscalYearEnd December
IPODate 2006-01-26
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Refining & Marketing
HomeCategory Domestic
IsDelisted Нет
Address 2780 Waterfront Parkway East Drive, Indianapolis, IN, United States, 46214
Phone 317 328 5660
WebURL https://www.calumetspecialty.com
FullTimeEmployees 1530
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 1373840000
MarketCapitalizationMln 1373.84
EBITDA 393500000
PERatio 33.0385
PEGRatio 2.71
WallStreetTargetPrice 23.9
BookValue -5.633
DividendShare 0
DividendYield 0.2332
EarningsShare 0.52
EPSEstimateCurrentYear 1.21
EPSEstimateNextYear 1.23
EPSEstimateNextQuarter 0.27
EPSEstimateCurrentQuarter 0.26
MostRecentQuarter 2023-09-30
ProfitMargin 0.01
OperatingMarginTTM 0.1381
ReturnOnAssetsTTM 0.0647
ReturnOnEquityTTM -11.7222
RevenueTTM 4203899904
RevenuePerShareTTM 52.606
QuarterlyRevenueGrowthYOY -0.013
GrossProfitTTM 370200000
DilutedEpsTTM 0.52
QuarterlyEarningsGrowthYOY 5.617

Financials / Income Statement / quarterly / net Income

-87.1M
2021-12-31
-95.5M
2022-03-31
-15.3M
2022-06-30
15.5M
2022-09-30
-75.6M
2022-12-31
18.8M
2023-03-31
-18.5M
2023-06-30
103.1M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-36.8M
2021-12-31
-21.1M
2022-03-31
95.5M
2022-06-30
81.8M
2022-09-30
-25.7M
2022-12-31
43M
2023-03-31
17.9M
2023-06-30
213.1M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

865.8M
2021-12-31
1.098B
2022-03-31
1.424B
2022-06-30
1.165B
2022-09-30
999.8M
2022-12-31
1.037B
2023-03-31
1.018B
2023-06-30
2.037B
2023-09-30

Earnings / History / epsActual

-0.86
2022-12-31
0.35
2023-03-31
-0.23
2023-06-30
1.26
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 33.0385
ForwardPE 16.2075
PriceSalesTTM 0.3188
PriceBookMRQ 19.3228
EnterpriseValue 3739839232
EnterpriseValueRevenue 0.7435
EnterpriseValueEbitda 13.9108
SharesStats
SharesOutstanding 79967400
SharesFloat 54955171
PercentInsiders 22.05
PercentInstitutions 28.581
Technicals
Beta 1.999
52WeekHigh 20.25
52WeekLow 11.91
50DayMA 15.761
200DayMA 16.705
SharesShort 439655
SharesShortPriorMonth 367454
ShortRatio 2.82
ShortPercent 0.0068
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 2804800000.00
otherCurrentAssets 49000000.00
totalLiab 3002400000.00
totalStockholderEquity -197600000.00
otherCurrentLiab 323100000.00
cash 13700000.00
totalCurrentLiabilities 1320200000.00
currentDeferredRevenue 450400000.00
netDebt 1799100000.00
shortTermDebt 204600000.00
shortLongTermDebt 204600000.00
shortLongTermDebtTotal 1812800000.00
otherStockholderEquity -189500000.00
totalCurrentAssets 863400000.00
netReceivables 347800000.00
longTermDebt 1608200000.00
inventory 447700000.00
accountsPayable 342100000.00
accumulatedOtherComprehensiveIncome -8100000.00
nonCurrrentAssetsOther 414500000.00
nonCurrentAssetsTotal 1941400000.00
nonCurrentLiabilitiesOther 57500000.00
nonCurrentLiabilitiesTotal 1682200000.00
liabilitiesAndStockholdersEquity 3002400000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentNet 1526900000.00
netWorkingCapital -456800000.00
netInvestedCapital 1365200000.00
commonStockSharesOutstanding 80172810.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 2804200000.00
otherCurrentAssets 41500000.00
totalLiab 3102000000.00
totalStockholderEquity -8200000.00
otherCurrentLiab 312900000.00
commonStock -540300000.00
otherLiab 79500000.00
otherAssets 420400000.00
cash 36000000.00
totalCurrentLiabilities 1198200000.00
currentDeferredRevenue 585200000.00
netDebt 1810200000.00
shortTermDebt 21900000.00
shortLongTermDebt 21900000.00
shortLongTermDebtTotal 1846200000.00
otherStockholderEquity 8200000.00
propertyPlantEquipment 1536400000.00
totalCurrentAssets 847400000.00
netTangibleAssets -297800000.00
netReceivables 315300000.00
longTermDebt 1824300000.00
inventory 439900000.00
accountsPayable 278200000.00
accumulatedOtherComprehensiveIncome -8200000.00
nonCurrrentAssetsOther 420400000.00
nonCurrentAssetsTotal 1956800000.00
longTermDebtTotal 1824300000.00
nonCurrentLiabilitiesOther 79500000.00
nonCurrentLiabilitiesTotal 1903800000.00
warrants 250000000.00
liabilitiesAndStockholdersEquity 3352000000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentNet 1536400000.00
netWorkingCapital -350800000.00
netInvestedCapital 1298400000.00
commonStockSharesOutstanding 80152648.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 2764500000.00
otherCurrentAssets 29900000.00
totalLiab 3040600000.00
totalStockholderEquity -287700000.00
otherCurrentLiab 850800000.00
cash 11200000.00
totalCurrentLiabilities 1265700000.00
netDebt 1706200000.00
shortTermDebt 20600000.00
shortLongTermDebt 20600000.00
shortLongTermDebtTotal 1717400000.00
otherStockholderEquity -279400000.00
propertyPlantEquipment 1543200000.00
totalCurrentAssets 799900000.00
netTangibleAssets -276100000.00
netReceivables 296900000.00
longTermDebt 1696800000.00
inventory 454800000.00
accountsPayable 394300000.00
accumulatedOtherComprehensiveIncome -8300000.00
nonCurrrentAssetsOther 421400000.00
nonCurrentAssetsTotal 1964600000.00
longTermDebtTotal 1696800000.00
nonCurrentLiabilitiesOther 52900000.00
nonCurrentLiabilitiesTotal 1774900000.00
warrants 250000000.00
liabilitiesAndStockholdersEquity 3290600000.00
cashAndShortTermInvestments 11200000.00
propertyPlantAndEquipmentNet 1543200000.00
netWorkingCapital -465800000.00
netInvestedCapital 1191300000.00
commonStockSharesOutstanding 79939985.00
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
totalAssets 2741800000.00
intangibleAssets 36300000.00
otherCurrentAssets 19200000.00
totalLiab 3029500000.00
totalStockholderEquity -287700000.00
deferredLongTermLiab 119700000.00
otherCurrentLiab 819000000.00
commonStock -529900000.00
retainedEarnings -421900000.00
otherLiab 100600000.00
goodWill 173000000.00
otherAssets 122600000.00
cash 35200000.00
totalCurrentLiabilities 1352100000.00
netDebt 1632300000.00
shortTermDebt 90700000.00
shortLongTermDebt 19100000.00
shortLongTermDebtTotal 1667500000.00
otherStockholderEquity 142500000.00
propertyPlantEquipment 1482000000.00
totalCurrentAssets 820400000.00
netTangibleAssets -497000000.00
netReceivables 268000000.00
longTermDebt 1537200000.00
inventory 498000000.00
accountsPayable 442400000.00
accumulatedOtherComprehensiveIncome -8300000.00
nonCurrrentAssetsOther 122600000.00
nonCurrentAssetsTotal 1921400000.00
capitalLeaseObligations 111200000.00
longTermDebtTotal 1539700000.00
nonCurrentLiabilitiesOther 137700000.00
nonCurrentLiabilitiesTotal 1677400000.00
warrants 250000000.00
liabilitiesAndStockholdersEquity 2741800000.00
cashAndShortTermInvestments 35200000.00
propertyPlantAndEquipmentGross 1589500000.00
propertyPlantAndEquipmentNet 1589500000.00
netWorkingCapital -531700000.00
netInvestedCapital 1018600000.00
commonStockSharesOutstanding 79510183.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 2568700000.00
otherCurrentAssets 20600000.00
totalLiab 3034100000.00
totalStockholderEquity -9900000.00
otherCurrentLiab 860100000.00
commonStock -457400000.00
retainedEarnings -100000.00
otherLiab 273400000.00
otherAssets 450800000.00
cash 50500000.00
totalCurrentLiabilities 1325000000.00
netDebt 1401300000.00
shortTermDebt 16100000.00
shortLongTermDebt 16100000.00
shortLongTermDebtTotal 1451800000.00
otherStockholderEquity 9900000.00
propertyPlantEquipment 1329400000.00
totalCurrentAssets 788500000.00
netTangibleAssets -265400000.00
netReceivables 315200000.00
longTermDebt 1435700000.00
inventory 402200000.00
accountsPayable 448800000.00
accumulatedOtherComprehensiveIncome -9900000.00
nonCurrrentAssetsOther 450800000.00
nonCurrentAssetsTotal 1780200000.00
longTermDebtTotal 1435700000.00
nonCurrentLiabilitiesOther 73400000.00
nonCurrentLiabilitiesTotal 1709100000.00
warrants 200000000.00
liabilitiesAndStockholdersEquity 3034100000.00
cashAndShortTermInvestments 50500000.00
propertyPlantAndEquipmentNet 1329400000.00
netWorkingCapital -536500000.00
netInvestedCapital 986400000.00
commonStockSharesOutstanding 80461600.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 2353700000.00
otherCurrentAssets 19500000.00
totalLiab 2831300000.00
totalStockholderEquity -477600000.00
otherCurrentLiab 816700000.00
commonStock -469200000.00
retainedEarnings -15300000.00
otherLiab 91000000.00
otherAssets 429900000.00
cash 27500000.00
totalCurrentLiabilities 1297700000.00
netDebt 1422600000.00
shortTermDebt 7500000.00
shortLongTermDebt 7500000.00
shortLongTermDebtTotal 1450100000.00
otherStockholderEquity -452300000.00
propertyPlantEquipment 1149700000.00
totalCurrentAssets 774100000.00
netTangibleAssets -477600000.00
netReceivables 401600000.00
longTermDebt 1442600000.00
inventory 325500000.00
accountsPayable 473500000.00
accumulatedOtherComprehensiveIncome -10000000.00
nonCurrrentAssetsOther 429900000.00
nonCurrentAssetsTotal 1579600000.00
longTermDebtTotal 1442600000.00
nonCurrentLiabilitiesOther 91000000.00
nonCurrentLiabilitiesTotal 1533600000.00
liabilitiesAndStockholdersEquity 2353700000.00
cashAndShortTermInvestments 27500000.00
propertyPlantAndEquipmentNet 1149700000.00
netWorkingCapital -523600000.00
netInvestedCapital 972500000.00
commonStockSharesOutstanding 79424383.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 2195600000.00
otherCurrentAssets 10800000.00
totalLiab 2659400000.00
totalStockholderEquity -10000000.00
otherCurrentLiab 693800000.00
commonStock -455700000.00
retainedEarnings -355600000.00
otherLiab 22200000.00
otherAssets 343800000.00
cash 10700000.00
totalCurrentLiabilities 1116200000.00
netDebt 1438400000.00
shortTermDebt 7300000.00
shortLongTermDebt 7300000.00
shortLongTermDebtTotal 1449100000.00
otherStockholderEquity 10000000.00
propertyPlantEquipment 1015200000.00
totalCurrentAssets 691800000.00
netTangibleAssets -463800000.00
netReceivables 332700000.00
longTermDebt 1441800000.00
inventory 337600000.00
accountsPayable 415100000.00
accumulatedOtherComprehensiveIncome -10000000.00
nonCurrrentAssetsOther 488600000.00
nonCurrentAssetsTotal 1503800000.00
longTermDebtTotal 1441800000.00
nonCurrentLiabilitiesOther 101400000.00
nonCurrentLiabilitiesTotal 1543200000.00
liabilitiesAndStockholdersEquity 2659400000.00
cashAndShortTermInvestments 10700000.00
propertyPlantAndEquipmentNet 1015200000.00
netWorkingCapital -424400000.00
netInvestedCapital 985300000.00
commonStockSharesOutstanding 79074630.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 2127900000.00
intangibleAssets 45800000.00
otherCurrentAssets 14900000.00
totalLiab 2513000000.00
totalStockholderEquity -385100000.00
deferredLongTermLiab 82300000.00
otherCurrentLiab 193200000.00
commonStock -378800000.00
retainedEarnings -260100000.00
otherLiab 101300000.00
goodWill 173000000.00
otherAssets 169100000.00
cash 38100000.00
totalCurrentLiabilities 899800000.00
currentDeferredRevenue 333100000.00
netDebt 1546300000.00
shortTermDebt 72500000.00
shortLongTermDebt 7400000.00
shortLongTermDebtTotal 1584400000.00
otherStockholderEquity -114900000.00
propertyPlantEquipment 1107400000.00
totalCurrentAssets 632600000.00
netTangibleAssets -607700000.00
netReceivables 253000000.00
longTermDebt 1418800000.00
inventory 326600000.00
accountsPayable 301000000.00
accumulatedOtherComprehensiveIncome -10100000.00
nonCurrrentAssetsOther 169100000.00
nonCurrentAssetsTotal 1495300000.00
capitalLeaseObligations 158200000.00
longTermDebtTotal 1418800000.00
nonCurrentLiabilitiesOther 15800000.00
nonCurrentLiabilitiesTotal 1613200000.00
liabilitiesAndStockholdersEquity 2127900000.00
cashAndShortTermInvestments 38100000.00
propertyPlantAndEquipmentNet 1107400000.00
netWorkingCapital -267200000.00
netInvestedCapital 1041100000.00
commonStockSharesOutstanding 79049450.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 1833900000.00
otherCurrentAssets 22400000.00
totalLiab 2134100000.00
totalStockholderEquity -300200000.00
otherCurrentLiab 214400000.00
commonStock -293500000.00
otherLiab 81400000.00
otherAssets 300000000.00
cash 10800000.00
totalCurrentLiabilities 838900000.00
currentDeferredRevenue 295100000.00
netDebt 1248600000.00
shortTermDebt 88000000.00
shortLongTermDebt 88000000.00
shortLongTermDebtTotal 1259400000.00
otherStockholderEquity -288000000.00
propertyPlantEquipment 903700000.00
totalCurrentAssets 565500000.00
netTangibleAssets -300200000.00
netReceivables 235000000.00
longTermDebt 1171400000.00
inventory 297300000.00
accountsPayable 241400000.00
accumulatedOtherComprehensiveIncome -12200000.00
nonCurrrentAssetsOther 364700000.00
nonCurrentAssetsTotal 1268400000.00
longTermDebtTotal 1171400000.00
nonCurrentLiabilitiesOther 67900000.00
nonCurrentLiabilitiesTotal 1295200000.00
liabilitiesAndStockholdersEquity 1833900000.00
cashAndShortTermInvestments 10800000.00
propertyPlantAndEquipmentNet 903700000.00
netWorkingCapital -273400000.00
netInvestedCapital 959200000.00
commonStockSharesOutstanding 78971518.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 1840300000.00
otherCurrentAssets 18000000.00
totalLiab 2192000000.00
totalStockholderEquity -351700000.00
otherCurrentLiab 254000000.00
commonStock -344100000.00
otherLiab 71600000.00
otherAssets 288400000.00
cash 34500000.00
totalCurrentLiabilities 880200000.00
currentDeferredRevenue 313000000.00
netDebt 1250700000.00
shortTermDebt 88000000.00
shortLongTermDebt 88000000.00
shortLongTermDebtTotal 1285200000.00
otherStockholderEquity -339600000.00
propertyPlantEquipment 960900000.00
totalCurrentAssets 591000000.00
netTangibleAssets -356200000.00
netReceivables 251500000.00
longTermDebt 1197200000.00
inventory 287000000.00
accountsPayable 225200000.00
accumulatedOtherComprehensiveIncome -12100000.00
nonCurrrentAssetsOther 359400000.00
nonCurrentAssetsTotal 1249300000.00
longTermDebtTotal 1197200000.00
nonCurrentLiabilitiesOther 69400000.00
nonCurrentLiabilitiesTotal 1311800000.00
liabilitiesAndStockholdersEquity 1840300000.00
cashAndShortTermInvestments 34500000.00
propertyPlantAndEquipmentGross 889900000.00
propertyPlantAndEquipmentNet 889900000.00
netWorkingCapital -289200000.00
netInvestedCapital 933500000.00
commonStockSharesOutstanding 78929561.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 1868000000.00
intangibleAssets 57600000.00
otherCurrentAssets 11300000.00
totalLiab 2141500000.00
totalStockholderEquity -273500000.00
otherCurrentLiab 162700000.00
commonStock -267400000.00
otherLiab 27200000.00
goodWill 173000000.00
otherAssets 360500000.00
cash 114200000.00
totalCurrentLiabilities 831700000.00
currentDeferredRevenue 307900000.00
netDebt 1282300000.00
shortTermDebt 157200000.00
shortLongTermDebt 157200000.00
shortLongTermDebtTotal 1396500000.00
otherStockholderEquity -261300000.00
propertyPlantEquipment 904900000.00
totalCurrentAssets 602600000.00
netTangibleAssets -273500000.00
netReceivables 219300000.00
longTermDebt 1239300000.00
inventory 257800000.00
accountsPayable 203900000.00
accumulatedOtherComprehensiveIncome -12200000.00
nonCurrrentAssetsOther 360500000.00
nonCurrentAssetsTotal 1265400000.00
longTermDebtTotal 1239300000.00
nonCurrentLiabilitiesOther 70500000.00
nonCurrentLiabilitiesTotal 1309800000.00
liabilitiesAndStockholdersEquity 1868000000.00
cashAndShortTermInvestments 114200000.00
propertyPlantAndEquipmentGross 904900000.00
propertyPlantAndEquipmentNet 904900000.00
netWorkingCapital -229100000.00
netInvestedCapital 1123000000.00
commonStockSharesOutstanding 78593724.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
totalAssets 1808300000.00
intangibleAssets 57600000.00
otherCurrentAssets 10200000.00
totalLiab 1936900000.00
totalStockholderEquity -128600000.00
deferredLongTermLiab 34200000.00
otherCurrentLiab 252100000.00
commonStock -125300000.00
otherLiab 28200000.00
goodWill 173000000.00
otherAssets 37200000.00
cash 109400000.00
totalCurrentLiabilities 544500000.00
currentDeferredRevenue 68800000.00
netDebt 1299100000.00
shortTermDebt 44300000.00
shortLongTermDebt 2300000.00
shortLongTermDebtTotal 1408500000.00
otherStockholderEquity -116300000.00
propertyPlantEquipment 919800000.00
totalCurrentAssets 534900000.00
netTangibleAssets -359200000.00
netReceivables 160400000.00
longTermDebt 1316300000.00
inventory 254900000.00
accountsPayable 179300000.00
accumulatedOtherComprehensiveIncome -12300000.00
nonCurrrentAssetsOther 37200000.00
nonCurrentAssetsTotal 1273400000.00
capitalLeaseObligations 89900000.00
longTermDebtTotal 1319400000.00
nonCurrentLiabilitiesOther 73000000.00
nonCurrentLiabilitiesTotal 1392400000.00
liabilitiesAndStockholdersEquity 1808300000.00
cashAndShortTermInvestments 109400000.00
propertyPlantAndEquipmentGross 1005600000.00
propertyPlantAndEquipmentNet 1005600000.00
netWorkingCapital -9600000.00
netInvestedCapital 1190000000.00
commonStockSharesOutstanding 78429721.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 1807500000.00
intangibleAssets 61300000.00
otherCurrentAssets 12800000.00
totalLiab 1852300000.00
totalStockholderEquity -44800000.00
otherCurrentLiab 192200000.00
commonStock -44900000.00
otherLiab 26800000.00
goodWill 172500000.00
otherAssets 33400000.00
cash 109400000.00
totalCurrentLiabilities 471700000.00
currentDeferredRevenue 92600000.00
netDebt 1272900000.00
shortTermDebt 28500000.00
shortLongTermDebt 2100000.00
shortLongTermDebtTotal 1382300000.00
otherStockholderEquity -34200000.00
propertyPlantEquipment 932900000.00
totalCurrentAssets 541000000.00
netTangibleAssets -278600000.00
netReceivables 175000000.00
longTermDebt 1313300000.00
inventory 230800000.00
accountsPayable 158400000.00
accumulatedOtherComprehensiveIncome -10600000.00
nonCurrrentAssetsOther 33400000.00
nonCurrentAssetsTotal 1266500000.00
capitalLeaseObligations 66900000.00
longTermDebtTotal 1313300000.00
nonCurrentLiabilitiesOther 67300000.00
nonCurrentLiabilitiesTotal 1380600000.00
liabilitiesAndStockholdersEquity 1807500000.00
cashAndShortTermInvestments 109400000.00
propertyPlantAndEquipmentGross 999300000.00
propertyPlantAndEquipmentNet 999300000.00
netWorkingCapital 69300000.00
netInvestedCapital 1270600000.00
commonStockSharesOutstanding 78743083.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 1821500000.00
intangibleAssets 64800000.00
otherCurrentAssets 13200000.00
totalLiab 1810600000.00
totalStockholderEquity 10900000.00
otherCurrentLiab 165500000.00
commonStock 9900000.00
otherLiab 27500000.00
goodWill 172500000.00
otherAssets 35100000.00
cash 105400000.00
totalCurrentLiabilities 432900000.00
currentDeferredRevenue 67900000.00
netDebt 1283200000.00
shortTermDebt 38400000.00
shortLongTermDebt 2100000.00
shortLongTermDebtTotal 1388600000.00
otherStockholderEquity 21700000.00
propertyPlantEquipment 949300000.00
totalCurrentAssets 536700000.00
netTangibleAssets -226400000.00
netReceivables 158000000.00
longTermDebt 1322700000.00
inventory 240400000.00
accountsPayable 161100000.00
accumulatedOtherComprehensiveIncome -10800000.00
nonCurrrentAssetsOther 35100000.00
nonCurrentAssetsTotal 1284800000.00
capitalLeaseObligations 63800000.00
longTermDebtTotal 1322700000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 1377700000.00
liabilitiesAndStockholdersEquity 1821500000.00
cashAndShortTermInvestments 105400000.00
propertyPlantAndEquipmentGross 1012400000.00
propertyPlantAndEquipmentNet 1012400000.00
netWorkingCapital 103800000.00
netInvestedCapital 1335700000.00
commonStockSharesOutstanding 78678970.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 1862300000.00
intangibleAssets 68400000.00
otherCurrentAssets 8300000.00
totalLiab 1855300000.00
totalStockholderEquity 7000000.00
otherCurrentLiab 145300000.00
commonStock 6100000.00
otherLiab 28200000.00
goodWill 172500000.00
otherAssets 33800000.00
cash 103700000.00
totalCurrentLiabilities 437700000.00
currentDeferredRevenue 82900000.00
netDebt 1336700000.00
shortTermDebt 51000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 1440400000.00
otherStockholderEquity 17800000.00
propertyPlantEquipment 964700000.00
totalCurrentAssets 544400000.00
netTangibleAssets -233900000.00
netReceivables 187000000.00
longTermDebt 1358700000.00
inventory 222600000.00
accountsPayable 158500000.00
accumulatedOtherComprehensiveIncome -10800000.00
nonCurrrentAssetsOther 33800000.00
nonCurrentAssetsTotal 1317900000.00
capitalLeaseObligations 79700000.00
longTermDebtTotal 1358700000.00
nonCurrentLiabilitiesOther 58900000.00
nonCurrentLiabilitiesTotal 1417600000.00
liabilitiesAndStockholdersEquity 1862300000.00
cashAndShortTermInvestments 103700000.00
propertyPlantAndEquipmentGross 1043200000.00
propertyPlantAndEquipmentNet 1043200000.00
netWorkingCapital 106700000.00
netInvestedCapital 1367700000.00
commonStockSharesOutstanding 78399314.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 1857800000.00
intangibleAssets 71200000.00
otherCurrentAssets 11000000.00
totalLiab 1836200000.00
totalStockholderEquity 21600000.00
deferredLongTermLiab 31700000.00
otherCurrentLiab 192900000.00
commonStock 20200000.00
otherLiab 28700000.00
goodWill 171400000.00
otherAssets 36500000.00
cash 19100000.00
totalCurrentLiabilities 565000000.00
currentDeferredRevenue 79500000.00
netDebt 1285800000.00
shortTermDebt 62400000.00
shortLongTermDebt 1500000.00
shortLongTermDebtTotal 1304900000.00
otherStockholderEquity 32200000.00
propertyPlantEquipment 973500000.00
totalCurrentAssets 512100000.00
longTermInvestments 0.00
netTangibleAssets -221000000.00
netReceivables 188500000.00
longTermDebt 1207100000.00
inventory 292600000.00
accountsPayable 230200000.00
accumulatedOtherComprehensiveIncome -10600000.00
nonCurrrentAssetsOther 36500000.00
nonCurrentAssetsTotal 1345700000.00
capitalLeaseObligations 96300000.00
longTermDebtTotal 1209500000.00
nonCurrentLiabilitiesOther 61700000.00
nonCurrentLiabilitiesTotal 1271200000.00
liabilitiesAndStockholdersEquity 1857800000.00
cashAndShortTermInvestments 19100000.00
propertyPlantAndEquipmentGross 1066600000.00
propertyPlantAndEquipmentNet 1066600000.00
commonStockSharesOutstanding 78332671.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 2161300000.00
intangibleAssets 75400000.00
otherCurrentAssets 11500000.00
totalLiab 2098500000.00
totalStockholderEquity 62800000.00
otherCurrentLiab 187400000.00
commonStock 57500000.00
otherLiab 6000000.00
goodWill 171400000.00
otherAssets 37700000.00
cash 164200000.00
totalCurrentLiabilities 737400000.00
currentDeferredRevenue 94000000.00
netDebt 1376700000.00
shortTermDebt 185800000.00
shortLongTermDebt 123500000.00
shortLongTermDebtTotal 1540900000.00
otherStockholderEquity 70300000.00
propertyPlantEquipment 1050100000.00
totalCurrentAssets 710500000.00
longTermInvestments 5700000.00
netTangibleAssets -184000000.00
netReceivables 240700000.00
longTermDebt 1306200000.00
inventory 293300000.00
accountsPayable 270200000.00
accumulatedOtherComprehensiveIncome -7500000.00
nonCurrrentAssetsOther 37700000.00
nonCurrentAssetsTotal 1450800000.00
capitalLeaseObligations 111200000.00
longTermDebtTotal 1306200000.00
nonCurrentLiabilitiesOther 54900000.00
nonCurrentLiabilitiesTotal 1361100000.00
liabilitiesAndStockholdersEquity 2161300000.00
cashAndShortTermInvestments 164200000.00
propertyPlantAndEquipmentGross 1160600000.00
propertyPlantAndEquipmentNet 1160600000.00
commonStockSharesOutstanding 78299472.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 2207100000.00
intangibleAssets 79600000.00
otherCurrentAssets 11800000.00
totalLiab 2140000000.00
totalStockholderEquity 2323300000.00
otherCurrentLiab 205300000.00
commonStock 61700000.00
otherLiab 5900000.00
goodWill 171400000.00
otherAssets 36700000.00
cash 173500000.00
totalCurrentLiabilities 595800000.00
currentDeferredRevenue 73800000.00
netDebt 1428900000.00
shortTermDebt 64100000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 1602400000.00
otherStockholderEquity 2330800000.00
propertyPlantEquipment 1179400000.00
totalCurrentAssets 730700000.00
longTermInvestments 9300000.00
netTangibleAssets -196800000.00
netReceivables 259600000.00
longTermDebt 1475800000.00
inventory 285100000.00
accountsPayable 252600000.00
accumulatedOtherComprehensiveIncome -7500000.00
nonCurrrentAssetsOther 36000000.00
nonCurrentAssetsTotal 1476400000.00
capitalLeaseObligations 124600000.00
longTermDebtTotal 1475800000.00
nonCurrentLiabilitiesOther 1400000.00
nonCurrentLiabilitiesTotal 1544200000.00
liabilitiesAndStockholdersEquity 2140000000.00
cashAndShortTermInvestments 173500000.00
propertyPlantAndEquipmentGross 1179400000.00
propertyPlantAndEquipmentNet 1179400000.00
commonStockSharesOutstanding 78212837.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 2270400000.00
intangibleAssets 83800000.00
otherCurrentAssets 17500000.00
totalLiab 2186900000.00
totalStockholderEquity 83500000.00
otherCurrentLiab 181900000.00
commonStock 77800000.00
otherLiab 5900000.00
goodWill 171400000.00
otherAssets 30700000.00
cash 152900000.00
totalCurrentLiabilities 566200000.00
currentDeferredRevenue 83100000.00
netDebt 1525400000.00
shortTermDebt 63500000.00
shortLongTermDebt 2200000.00
shortLongTermDebtTotal 1678300000.00
otherStockholderEquity 91000000.00
propertyPlantEquipment 1069000000.00
totalCurrentAssets 755700000.00
longTermInvestments 25400000.00
netTangibleAssets -171700000.00
netReceivables 265800000.00
longTermDebt 1538600000.00
inventory 291100000.00
accountsPayable 237700000.00
accumulatedOtherComprehensiveIncome -7500000.00
nonCurrrentAssetsOther 30700000.00
nonCurrentAssetsTotal 1514700000.00
capitalLeaseObligations 134900000.00
longTermDebtTotal 1541200000.00
nonCurrentLiabilitiesOther 79500000.00
nonCurrentLiabilitiesTotal 1620700000.00
liabilitiesAndStockholdersEquity 2270400000.00
cashAndShortTermInvestments 152900000.00
propertyPlantAndEquipmentGross 1203400000.00
propertyPlantAndEquipmentNet 1203400000.00
commonStockSharesOutstanding 78175007.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
totalAssets 2087500000.00
intangibleAssets 88000000.00
otherCurrentAssets 13900000.00
totalLiab 2021800000.00
totalStockholderEquity 65700000.00
deferredLongTermLiab 31400000.00
otherCurrentLiab 139100000.00
commonStock 61600000.00
otherLiab 6000000.00
goodWill 171400000.00
otherAssets 34600000.00
cash 155700000.00
totalCurrentLiabilities 415100000.00
currentDeferredRevenue 71600000.00
netDebt 1448800000.00
shortTermDebt 3800000.00
shortLongTermDebt 1400000.00
shortLongTermDebtTotal 1604500000.00
otherStockholderEquity 74400000.00
propertyPlantEquipment 1098100000.00
totalCurrentAssets 670000000.00
longTermInvestments 25400000.00
netTangibleAssets -193700000.00
netReceivables 198000000.00
longTermDebt 1560700000.00
inventory 284100000.00
accountsPayable 200600000.00
accumulatedOtherComprehensiveIncome -8700000.00
nonCurrrentAssetsOther 34600000.00
nonCurrentAssetsTotal 1417500000.00
longTermDebtTotal 1600700000.00
nonCurrentLiabilitiesOther 6000000.00
nonCurrentLiabilitiesTotal 1606700000.00
liabilitiesAndStockholdersEquity 2087500000.00
cashAndShortTermInvestments 155700000.00
propertyPlantAndEquipmentGross 1098100000.00
propertyPlantAndEquipmentNet 1098100000.00
commonStockSharesOutstanding 78218831.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 2177700000.00
intangibleAssets 93000000.00
otherCurrentAssets 14500000.00
totalLiab 2126500000.00
totalStockholderEquity 51200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 165600000.00
commonStock 43200000.00
retainedEarnings 0.00
otherLiab 4400000.00
goodWill 171400000.00
otherAssets 36800000.00
cash 65500000.00
totalCurrentLiabilities 522000000.00
currentDeferredRevenue 101100000.00
netDebt 1537500000.00
shortTermDebt 2900000.00
shortLongTermDebt 1400000.00
shortLongTermDebtTotal 1603000000.00
otherStockholderEquity 55500000.00
propertyPlantEquipment 1115800000.00
totalCurrentAssets 735300000.00
longTermInvestments 25400000.00
netTangibleAssets -213200000.00
shortTermInvestments 0.00
netReceivables 281000000.00
longTermDebt 1559800000.00
inventory 363600000.00
accountsPayable 252400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 36800000.00
nonCurrentAssetsTotal 1442400000.00
longTermDebtTotal 1600100000.00
nonCurrentLiabilitiesOther 4400000.00
nonCurrentLiabilitiesTotal 1604500000.00
liabilitiesAndStockholdersEquity 2177700000.00
cashAndShortTermInvestments 65500000.00
propertyPlantAndEquipmentGross 1115800000.00
propertyPlantAndEquipmentNet 1115800000.00
commonStockSharesOutstanding 77783879.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 2144500000.00
intangibleAssets 97900000.00
otherCurrentAssets 10000000.00
totalLiab 2077900000.00
totalStockholderEquity 66600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 130800000.00
commonStock 58900000.00
retainedEarnings 0.00
otherLiab 4500000.00
goodWill 171400000.00
otherAssets 25200000.00
cash 38800000.00
totalCurrentLiabilities 473800000.00
currentDeferredRevenue 82200000.00
netDebt 1563700000.00
shortTermDebt 2900000.00
shortLongTermDebt 1400000.00
shortLongTermDebtTotal 1602500000.00
otherStockholderEquity 71600000.00
propertyPlantEquipment 1135500000.00
totalCurrentAssets 689100000.00
longTermInvestments 25400000.00
netTangibleAssets -202700000.00
shortTermInvestments 0.00
netReceivables 302400000.00
longTermDebt 1558900000.00
inventory 334100000.00
accountsPayable 257900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 25200000.00
nonCurrentAssetsTotal 1455400000.00
longTermDebtTotal 1599600000.00
nonCurrentLiabilitiesOther 4500000.00
nonCurrentLiabilitiesTotal 1604100000.00
liabilitiesAndStockholdersEquity 2144500000.00
cashAndShortTermInvestments 38800000.00
propertyPlantAndEquipmentGross 1135500000.00
propertyPlantAndEquipmentNet 1135500000.00
commonStockSharesOutstanding 77730458.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 2688800000.00
intangibleAssets 107900000.00
otherCurrentAssets 8700000.00
totalLiab 2568900000.00
totalStockholderEquity 119900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 184800000.00
commonStock 108900000.00
retainedEarnings 0.00
otherLiab 4700000.00
goodWill 171400000.00
otherAssets 26700000.00
cash 164300000.00
totalCurrentLiabilities 925700000.00
currentDeferredRevenue 104500000.00
netDebt 1828000000.00
shortTermDebt 354100000.00
shortLongTermDebt 389900000.00
shortLongTermDebtTotal 1992300000.00
otherStockholderEquity 127100000.00
propertyPlantEquipment 1149700000.00
totalCurrentAssets 1191500000.00
longTermInvestments 35100000.00
netTangibleAssets -158900000.00
shortTermInvestments 350000000.00
netReceivables 354100000.00
longTermDebt 1557800000.00
inventory 314400000.00
accountsPayable 282300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 23800000.00
nonCurrentAssetsTotal 1497300000.00
longTermDebtTotal 1598800000.00
nonCurrentLiabilitiesOther 4700000.00
nonCurrentLiabilitiesTotal 1643200000.00
liabilitiesAndStockholdersEquity 2688800000.00
cashAndShortTermInvestments 164300000.00
propertyPlantAndEquipmentGross 1159200000.00
propertyPlantAndEquipmentNet 1159200000.00
commonStockSharesOutstanding 77784534.00
2017-12-31
date 2017-12-31
filing_date 2017-12-28
currency_symbol USD
totalAssets 2813400000.00
intangibleAssets 153900000.00
otherCurrentAssets 8700000.00
totalLiab 2611800000.00
totalStockholderEquity 119900000.00
deferredLongTermLiab 13400000.00
otherCurrentLiab 178800000.00
commonStock 113300000.00
retainedEarnings 0.00
otherLiab 5000000.00
goodWill 172000000.00
otherAssets 338100000.00
cash 26500000.00
totalCurrentLiabilities 612700000.00
netDebt 1964400000.00
shortTermDebt 4300000.00
shortLongTermDebt 354100000.00
shortLongTermDebtTotal 1990900000.00
otherStockholderEquity 119900000.00
propertyPlantEquipment 1159200000.00
totalCurrentAssets 833700000.00
longTermInvestments 35000000.00
netTangibleAssets -159400000.00
shortTermInvestments 350000000.00
netReceivables 341700000.00
longTermDebt 1638200000.00
inventory 324400000.00
accountsPayable 386800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 233500000.00
nonCurrentAssetsTotal 1979700000.00
longTermDebtTotal 1638200000.00
nonCurrentLiabilitiesOther 5000000.00
nonCurrentLiabilitiesTotal 1999100000.00
liabilitiesAndStockholdersEquity 2813400000.00
cashAndShortTermInvestments 514300000.00
propertyPlantAndEquipmentGross 1410400000.00
commonStockSharesOutstanding 77600000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-28
currency_symbol USD
totalAssets 2813400000.00
intangibleAssets 153900000.00
otherCurrentAssets 15800000.00
totalLiab 2611800000.00
totalStockholderEquity 201600000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 235300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 11500000.00
goodWill 172000000.00
otherAssets 569300000.00
cash 26500000.00
totalCurrentLiabilities 612700000.00
currentDeferredRevenue 111800000.00
netDebt 1964400000.00
shortTermDebt 4300000.00
shortLongTermDebt 1400000.00
shortLongTermDebtTotal 1990900000.00
otherStockholderEquity 209800000.00
propertyPlantEquipment 1410400000.00
totalCurrentAssets 833700000.00
longTermInvestments 9900000.00
netTangibleAssets -124300000.00
shortTermInvestments 0.00
netReceivables 341700000.00
longTermDebt 1986600000.00
inventory 324400000.00
accountsPayable 261300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 232500000.00
nonCurrentAssetsTotal 1979700000.00
longTermDebtTotal 1986600000.00
nonCurrentLiabilitiesOther 11500000.00
nonCurrentLiabilitiesTotal 1999100000.00
liabilitiesAndStockholdersEquity 2813400000.00
cashAndShortTermInvestments 26500000.00
propertyPlantAndEquipmentGross 1410400000.00
propertyPlantAndEquipmentNet 1410400000.00
commonStockSharesOutstanding 77632784.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
totalAssets 2788500000.00
intangibleAssets 162100000.00
otherCurrentAssets 13900000.00
totalLiab 2564500000.00
totalStockholderEquity 224000000.00
deferredLongTermLiab 2300000.00
otherCurrentLiab 151800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 11800000.00
goodWill 177200000.00
otherAssets 386000000.00
cash 26600000.00
totalCurrentLiabilities 564000000.00
currentDeferredRevenue 96600000.00
netDebt 1963200000.00
shortTermDebt 3400000.00
shortLongTermDebt 2093300000.00
shortLongTermDebtTotal 1989800000.00
otherStockholderEquity 232300000.00
propertyPlantEquipment 1633200000.00
totalCurrentAssets 769300000.00
longTermInvestments 10100000.00
netTangibleAssets -115300000.00
shortTermInvestments 0.00
netReceivables 289300000.00
longTermDebt 1986400000.00
inventory 438500000.00
accountsPayable 312200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 34300000.00
nonCurrentAssetsTotal 2019200000.00
longTermDebtTotal 1986400000.00
nonCurrentLiabilitiesOther 11800000.00
nonCurrentLiabilitiesTotal 2000500000.00
liabilitiesAndStockholdersEquity 2788500000.00
cashAndShortTermInvestments 26600000.00
propertyPlantAndEquipmentGross 1633200000.00
propertyPlantAndEquipmentNet 1633200000.00
commonStockSharesOutstanding 77714112.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 2756600000.00
intangibleAssets 170300000.00
otherCurrentAssets 13500000.00
totalLiab 2543300000.00
totalStockholderEquity 213300000.00
deferredLongTermLiab 2300000.00
otherCurrentLiab 88400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 12000000.00
goodWill 177200000.00
otherAssets 391200000.00
cash 4600000.00
totalCurrentLiabilities 505100000.00
currentDeferredRevenue 93500000.00
netDebt 2022800000.00
shortTermDebt 3500000.00
shortLongTermDebt 8400000.00
shortLongTermDebtTotal 2027400000.00
otherStockholderEquity 221600000.00
propertyPlantEquipment 1654800000.00
totalCurrentAssets 710600000.00
longTermInvestments 10200000.00
netTangibleAssets -134200000.00
shortTermInvestments 0.00
netReceivables 254600000.00
longTermDebt 2023900000.00
inventory 436400000.00
accountsPayable 319700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 31200000.00
nonCurrentAssetsTotal 2046000000.00
longTermDebtTotal 2023900000.00
nonCurrentLiabilitiesOther 12000000.00
nonCurrentLiabilitiesTotal 2038200000.00
liabilitiesAndStockholdersEquity 2756600000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentGross 1654800000.00
propertyPlantAndEquipmentNet 1654800000.00
commonStockSharesOutstanding 78259909.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 2725200000.00
intangibleAssets 178500000.00
otherCurrentAssets 11000000.00
totalLiab 2506500000.00
totalStockholderEquity 218700000.00
deferredLongTermLiab 2300000.00
otherCurrentLiab 196900000.00
commonStock 211200000.00
retainedEarnings 0.00
otherLiab 12300000.00
goodWill 177200000.00
otherAssets 406300000.00
cash 4200000.00
totalCurrentLiabilities 498200000.00
currentDeferredRevenue 2300000.00
netDebt 1993000000.00
shortTermDebt 3500000.00
shortLongTermDebt 3500000.00
shortLongTermDebtTotal 1997200000.00
otherStockholderEquity 227000000.00
propertyPlantEquipment 1678000000.00
totalCurrentAssets 640900000.00
longTermInvestments 10300000.00
netTangibleAssets -137000000.00
shortTermInvestments 0.00
netReceivables 238700000.00
longTermDebt 1993700000.00
inventory 386200000.00
accountsPayable 295500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 40300000.00
nonCurrentAssetsTotal 2084300000.00
longTermDebtTotal 1993700000.00
nonCurrentLiabilitiesOther 12300000.00
nonCurrentLiabilitiesTotal 2008300000.00
liabilitiesAndStockholdersEquity 2725200000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 1678000000.00
propertyPlantAndEquipmentNet 1678000000.00
commonStockSharesOutstanding 77351593.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 2840100000.00
intangibleAssets 187800000.00
otherCurrentAssets 15800000.00
totalLiab 2545900000.00
totalStockholderEquity 294200000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 149900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 12200000.00
goodWill 178600000.00
otherAssets 420400000.00
cash 17800000.00
totalCurrentLiabilities 551800000.00
currentDeferredRevenue 90900000.00
netDebt 1984500000.00
shortTermDebt 22400000.00
shortLongTermDebt 14100000.00
shortLongTermDebtTotal 2002300000.00
otherStockholderEquity 304900000.00
propertyPlantEquipment 1695400000.00
totalCurrentAssets 724300000.00
longTermInvestments 5800000.00
netTangibleAssets -72200000.00
shortTermInvestments 0.00
netReceivables 280100000.00
longTermDebt 1979900000.00
inventory 409900000.00
accountsPayable 288600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 46200000.00
nonCurrentAssetsTotal 2115800000.00
longTermDebtTotal 1979900000.00
nonCurrentLiabilitiesOther 12200000.00
nonCurrentLiabilitiesTotal 1994100000.00
liabilitiesAndStockholdersEquity 2840100000.00
cashAndShortTermInvestments 17800000.00
propertyPlantAndEquipmentGross 1695400000.00
propertyPlantAndEquipmentNet 1695400000.00
commonStockSharesOutstanding 77331347.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 2906800000.00
intangibleAssets 197200000.00
otherCurrentAssets 11500000.00
totalLiab 2575300000.00
totalStockholderEquity 331500000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 155100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 13000000.00
goodWill 178600000.00
otherAssets 438100000.00
cash 32200000.00
totalCurrentLiabilities 587400000.00
currentDeferredRevenue 74600000.00
netDebt 1982200000.00
shortTermDebt 41500000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 2014400000.00
otherStockholderEquity 337400000.00
propertyPlantEquipment 1705000000.00
totalCurrentAssets 763700000.00
longTermInvestments 6900000.00
netTangibleAssets -44300000.00
shortTermInvestments 0.00
netReceivables 270200000.00
longTermDebt 1972900000.00
inventory 444900000.00
accountsPayable 316200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 53400000.00
nonCurrentAssetsTotal 2143100000.00
longTermDebtTotal 1972900000.00
nonCurrentLiabilitiesOther 13000000.00
nonCurrentLiabilitiesTotal 1987900000.00
liabilitiesAndStockholdersEquity 2906800000.00
cashAndShortTermInvestments 32200000.00
propertyPlantAndEquipmentGross 1705000000.00
propertyPlantAndEquipmentNet 1705000000.00
commonStockSharesOutstanding 76761504.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 2998600000.00
intangibleAssets 206500000.00
otherCurrentAssets 6900000.00
totalLiab 2520100000.00
totalStockholderEquity 478500000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab 172800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 13400000.00
goodWill 212000000.00
otherAssets 595900000.00
cash 7200000.00
totalCurrentLiabilities 621500000.00
currentDeferredRevenue 86500000.00
netDebt 1950000000.00
shortTermDebt 74100000.00
shortLongTermDebtTotal 1957200000.00
otherStockholderEquity 482200000.00
propertyPlantEquipment 1727600000.00
totalCurrentAssets 675100000.00
longTermInvestments 115800000.00
netTangibleAssets 60000000.00
shortTermInvestments 0.00
netReceivables 231100000.00
longTermDebt 1883100000.00
inventory 429900000.00
accountsPayable 288100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 59500000.00
nonCurrentAssetsTotal 2323500000.00
longTermDebtTotal 1883100000.00
nonCurrentLiabilitiesOther 13400000.00
nonCurrentLiabilitiesTotal 1898600000.00
liabilitiesAndStockholdersEquity 2998600000.00
cashAndShortTermInvestments 7200000.00
propertyPlantAndEquipmentGross 1727600000.00
propertyPlantAndEquipmentNet 1727600000.00
commonStockSharesOutstanding 76449841.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2944700000.00
intangibleAssets 214100000.00
otherCurrentAssets 8300000.00
totalLiab 2340800000.00
totalStockholderEquity 603900000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab 232700000.00
commonStock 578000000.00
retainedEarnings 0.00
otherLiab 13900000.00
goodWill 212000000.00
otherAssets 616500000.00
cash 5600000.00
totalCurrentLiabilities 626600000.00
currentDeferredRevenue 2100000.00
netDebt 1767800000.00
shortTermDebt 75200000.00
shortLongTermDebt 1700000.00
shortLongTermDebtTotal 1773400000.00
otherStockholderEquity 605500000.00
propertyPlantEquipment 1719200000.00
totalCurrentAssets 609000000.00
longTermInvestments 126000000.00
netTangibleAssets 177800000.00
shortTermInvestments 0.00
netReceivables 210700000.00
longTermDebt 1698200000.00
inventory 384400000.00
accountsPayable 316600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 64400000.00
nonCurrentAssetsTotal 2335700000.00
longTermDebtTotal 1698200000.00
nonCurrentLiabilitiesOther 13900000.00
nonCurrentLiabilitiesTotal 1714200000.00
liabilitiesAndStockholdersEquity 2944700000.00
cashAndShortTermInvestments 5600000.00
propertyPlantAndEquipmentGross 1719200000.00
propertyPlantAndEquipmentNet 1719200000.00
commonStockSharesOutstanding 76124133.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 3079000000.00
intangibleAssets 224900000.00
otherCurrentAssets 11600000.00
totalLiab 2315100000.00
totalStockholderEquity 763900000.00
deferredLongTermLiab 14200000.00
otherCurrentLiab 84500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 19600000.00
goodWill 212000000.00
otherAssets 677100000.00
cash 6200000.00
totalCurrentLiabilities 557200000.00
currentDeferredRevenue 104400000.00
netDebt 1719600000.00
shortTermDebt 1700000.00
shortLongTermDebtTotal 1725800000.00
otherStockholderEquity 768300000.00
propertyPlantEquipment 1667300000.00
totalCurrentAssets 734600000.00
longTermInvestments 140100000.00
netTangibleAssets 327000000.00
shortTermInvestments 0.00
netReceivables 283200000.00
longTermDebt 1724100000.00
inventory 427800000.00
accountsPayable 366600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 94300000.00
nonCurrentAssetsTotal 2344400000.00
longTermDebtTotal 1724100000.00
nonCurrentLiabilitiesOther 19600000.00
nonCurrentLiabilitiesTotal 1757900000.00
liabilitiesAndStockholdersEquity 3079000000.00
cashAndShortTermInvestments 6200000.00
propertyPlantAndEquipmentGross 1667300000.00
propertyPlantAndEquipmentNet 1667300000.00
commonStockSharesOutstanding 76112325.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 3233200000.00
intangibleAssets 235800000.00
otherCurrentAssets 10400000.00
totalLiab 2361500000.00
totalStockholderEquity 871700000.00
deferredLongTermLiab 22400000.00
otherCurrentLiab 85800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 20100000.00
goodWill 245800000.00
otherAssets 751700000.00
cash 11700000.00
totalCurrentLiabilities 602000000.00
currentDeferredRevenue 80700000.00
netDebt 1705900000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 1717600000.00
otherStockholderEquity 874000000.00
propertyPlantEquipment 1588600000.00
totalCurrentAssets 892900000.00
longTermInvestments 170600000.00
netTangibleAssets 390100000.00
shortTermInvestments 0.00
netReceivables 310200000.00
longTermDebt 1717000000.00
inventory 553300000.00
accountsPayable 434900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 93400000.00
nonCurrentAssetsTotal 2340300000.00
longTermDebtTotal 1717000000.00
nonCurrentLiabilitiesOther 20100000.00
nonCurrentLiabilitiesTotal 1759500000.00
liabilitiesAndStockholdersEquity 3233200000.00
cashAndShortTermInvestments 11700000.00
propertyPlantAndEquipmentGross 1588600000.00
propertyPlantAndEquipmentNet 1588600000.00
commonStockSharesOutstanding 76092517.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 3399600000.00
intangibleAssets 247100000.00
otherCurrentAssets 3500000.00
totalLiab 2460500000.00
totalStockholderEquity 939100000.00
deferredLongTermLiab 27000000.00
otherCurrentLiab 100400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 20600000.00
goodWill 245800000.00
otherAssets 760300000.00
cash 272800000.00
totalCurrentLiabilities 798800000.00
currentDeferredRevenue 78100000.00
netDebt 1613300000.00
shortTermDebt 272000000.00
shortLongTermDebtTotal 1886100000.00
otherStockholderEquity 928900000.00
propertyPlantEquipment 1520400000.00
totalCurrentAssets 1118900000.00
longTermInvestments 157800000.00
netTangibleAssets 446200000.00
shortTermInvestments 0.00
netReceivables 320600000.00
longTermDebt 1614100000.00
inventory 519200000.00
accountsPayable 348300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 107800000.00
nonCurrentAssetsTotal 2280700000.00
longTermDebtTotal 1614100000.00
nonCurrentLiabilitiesOther 20600000.00
nonCurrentLiabilitiesTotal 1661700000.00
liabilitiesAndStockholdersEquity 3399600000.00
cashAndShortTermInvestments 272800000.00
propertyPlantAndEquipmentGross 1520400000.00
propertyPlantAndEquipmentNet 1520400000.00
commonStockSharesOutstanding 71275452.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 3119800000.00
intangibleAssets 257500000.00
otherCurrentAssets 7500000.00
totalLiab 2309600000.00
totalStockholderEquity 810200000.00
deferredLongTermLiab 32300000.00
otherCurrentLiab 120700000.00
commonStock 765900000.00
retainedEarnings 0.00
otherLiab 20900000.00
goodWill 245800000.00
otherAssets 748900000.00
cash 8500000.00
totalCurrentLiabilities 543500000.00
currentDeferredRevenue 2300000.00
netDebt 1705000000.00
shortTermDebt 600000.00
shortLongTermDebt 600000.00
shortLongTermDebtTotal 1713500000.00
otherStockholderEquity 796500000.00
propertyPlantEquipment 1464400000.00
totalCurrentAssets 906500000.00
longTermInvestments 137300000.00
netTangibleAssets 306900000.00
shortTermInvestments 0.00
netReceivables 349800000.00
longTermDebt 1712900000.00
inventory 513500000.00
accountsPayable 419900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 108300000.00
nonCurrentAssetsTotal 2213300000.00
longTermDebtTotal 1712900000.00
nonCurrentLiabilitiesOther 20900000.00
nonCurrentLiabilitiesTotal 1766100000.00
liabilitiesAndStockholdersEquity 3119800000.00
cashAndShortTermInvestments 8500000.00
propertyPlantAndEquipmentGross 1464400000.00
propertyPlantAndEquipmentNet 1464400000.00
commonStockSharesOutstanding 69775827.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 3332000000.00
intangibleAssets 268700000.00
otherCurrentAssets 20800000.00
totalLiab 2386300000.00
totalStockholderEquity 945700000.00
deferredLongTermLiab 31400000.00
otherCurrentLiab 42100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 11500000.00
goodWill 280700000.00
otherAssets 754400000.00
cash 7700000.00
totalCurrentLiabilities 660300000.00
currentDeferredRevenue 88700000.00
netDebt 1676000000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 1683700000.00
otherStockholderEquity 911900000.00
propertyPlantEquipment 1385200000.00
totalCurrentAssets 1192400000.00
longTermInvestments 94000000.00
netTangibleAssets 396300000.00
shortTermInvestments 0.00
netReceivables 461600000.00
longTermDebt 1683100000.00
inventory 640500000.00
accountsPayable 528900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 33800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 110100000.00
nonCurrentAssetsTotal 2139600000.00
longTermDebtTotal 1683100000.00
nonCurrentLiabilitiesOther 11500000.00
nonCurrentLiabilitiesTotal 1726000000.00
liabilitiesAndStockholdersEquity 3332000000.00
cashAndShortTermInvestments 7700000.00
propertyPlantAndEquipmentGross 1385200000.00
propertyPlantAndEquipmentNet 1385200000.00
commonStockSharesOutstanding 69850685.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 3261100000.00
intangibleAssets 273800000.00
otherCurrentAssets 22100000.00
totalLiab 2310200000.00
totalStockholderEquity 950900000.00
deferredLongTermLiab 29600000.00
otherCurrentLiab 39400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 11900000.00
goodWill 279200000.00
otherAssets 739700000.00
cash 14600000.00
totalCurrentLiabilities 689900000.00
currentDeferredRevenue 78900000.00
netDebt 1564500000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 1579100000.00
otherStockholderEquity 950500000.00
propertyPlantEquipment 1261800000.00
totalCurrentAssets 1259600000.00
longTermInvestments 72200000.00
netTangibleAssets 397900000.00
shortTermInvestments 0.00
netReceivables 458100000.00
longTermDebt 1578800000.00
inventory 717900000.00
accountsPayable 571300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 113600000.00
nonCurrentAssetsTotal 2001500000.00
longTermDebtTotal 1578800000.00
nonCurrentLiabilitiesOther 11900000.00
nonCurrentLiabilitiesTotal 1620300000.00
liabilitiesAndStockholdersEquity 3261100000.00
cashAndShortTermInvestments 14600000.00
propertyPlantAndEquipmentGross 1261800000.00
propertyPlantAndEquipmentNet 1261800000.00
commonStockSharesOutstanding 69604669.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 3217600000.00
intangibleAssets 284600000.00
otherCurrentAssets 16700000.00
totalLiab 2214000000.00
totalStockholderEquity 1003600000.00
deferredLongTermLiab 25300000.00
otherCurrentLiab 40100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 12500000.00
goodWill 272500000.00
otherAssets 711600000.00
cash 179600000.00
totalCurrentLiabilities 657800000.00
currentDeferredRevenue 51100000.00
netDebt 1339200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 1518800000.00
otherStockholderEquity 1010300000.00
propertyPlantEquipment 1221600000.00
totalCurrentAssets 1284400000.00
longTermInvestments 51700000.00
netTangibleAssets 446500000.00
shortTermInvestments 0.00
netReceivables 394500000.00
longTermDebt 1518400000.00
inventory 675900000.00
accountsPayable 566200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 77500000.00
nonCurrentAssetsTotal 1933200000.00
longTermDebtTotal 1518400000.00
nonCurrentLiabilitiesOther 12500000.00
nonCurrentLiabilitiesTotal 1556200000.00
liabilitiesAndStockholdersEquity 3217600000.00
cashAndShortTermInvestments 179600000.00
propertyPlantAndEquipmentGross 1221600000.00
propertyPlantAndEquipmentNet 1221600000.00
commonStockSharesOutstanding 69622884.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2688100000.00
intangibleAssets 212900000.00
otherCurrentAssets 18900000.00
totalLiab 1625300000.00
totalStockholderEquity 1062800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 91000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 12800000.00
goodWill 207000000.00
otherAssets 553300000.00
cash 121100000.00
totalCurrentLiabilities 502100000.00
currentDeferredRevenue 54900000.00
netDebt 989700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 1110800000.00
otherStockholderEquity 1116200000.00
propertyPlantEquipment 1160400000.00
totalCurrentAssets 974400000.00
longTermInvestments 33400000.00
netTangibleAssets 642900000.00
shortTermInvestments 0.00
netReceivables 263300000.00
longTermDebt 1110400000.00
inventory 567400000.00
accountsPayable 355800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000000.00
nonCurrentAssetsTotal 1713700000.00
longTermDebtTotal 1110400000.00
nonCurrentLiabilitiesOther 12800000.00
nonCurrentLiabilitiesTotal 1123200000.00
liabilitiesAndStockholdersEquity 2688100000.00
cashAndShortTermInvestments 121100000.00
propertyPlantAndEquipmentGross 1160400000.00
propertyPlantAndEquipmentNet 1160400000.00
commonStockSharesOutstanding 69635865.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 2641000000.00
intangibleAssets 178000000.00
otherCurrentAssets 10700000.00
totalLiab 1436200000.00
totalStockholderEquity 1204800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 22100000.00
goodWill 197900000.00
otherAssets 490400000.00
cash 133900000.00
totalCurrentLiabilities 550300000.00
currentDeferredRevenue 64200000.00
netDebt 730400000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 864300000.00
otherStockholderEquity 1183600000.00
propertyPlantEquipment 1118700000.00
totalCurrentAssets 1031900000.00
longTermInvestments 19500000.00
netTangibleAssets 828900000.00
shortTermInvestments 0.00
netReceivables 302000000.00
longTermDebt 863800000.00
inventory 559700000.00
accountsPayable 454500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 95000000.00
nonCurrentAssetsTotal 1609100000.00
longTermDebtTotal 863800000.00
nonCurrentLiabilitiesOther 22100000.00
nonCurrentLiabilitiesTotal 885900000.00
liabilitiesAndStockholdersEquity 2641000000.00
cashAndShortTermInvestments 133900000.00
propertyPlantAndEquipmentGross 1118700000.00
propertyPlantAndEquipmentNet 1118700000.00
commonStockSharesOutstanding 69626650.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 2684200000.00
intangibleAssets 184400000.00
otherCurrentAssets 19800000.00
totalLiab 1401600000.00
totalStockholderEquity 1282600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 42200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 23400000.00
goodWill 192700000.00
otherAssets 481500000.00
cash 163200000.00
totalCurrentLiabilities 514800000.00
currentDeferredRevenue 55400000.00
netDebt 700900000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 864100000.00
otherStockholderEquity 1270000000.00
propertyPlantEquipment 1108300000.00
totalCurrentAssets 1094400000.00
longTermInvestments 16600000.00
netTangibleAssets 905500000.00
shortTermInvestments 0.00
netReceivables 307200000.00
longTermDebt 863400000.00
inventory 589300000.00
accountsPayable 416500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 87800000.00
nonCurrentAssetsTotal 1589800000.00
longTermDebtTotal 863400000.00
nonCurrentLiabilitiesOther 23400000.00
nonCurrentLiabilitiesTotal 886800000.00
liabilitiesAndStockholdersEquity 2684200000.00
cashAndShortTermInvestments 163200000.00
propertyPlantAndEquipmentGross 1108300000.00
propertyPlantAndEquipmentNet 1108300000.00
commonStockSharesOutstanding 69769536.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 2499900000.00
intangibleAssets 190700000.00
otherCurrentAssets 17500000.00
totalLiab 1439000000.00
totalStockholderEquity 1060900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 46800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 24200000.00
goodWill 190900000.00
otherAssets 449600000.00
cash 10500000.00
totalCurrentLiabilities 522500000.00
currentDeferredRevenue 59600000.00
netDebt 882500000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 893000000.00
otherStockholderEquity 1091500000.00
propertyPlantEquipment 1084500000.00
totalCurrentAssets 965800000.00
netTangibleAssets 679300000.00
shortTermInvestments 0.00
netReceivables 312400000.00
longTermDebt 892300000.00
inventory 622000000.00
accountsPayable 415400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 56900000.00
nonCurrentAssetsTotal 1534100000.00
longTermDebtTotal 892300000.00
nonCurrentLiabilitiesOther 24200000.00
nonCurrentLiabilitiesTotal 916500000.00
liabilitiesAndStockholdersEquity 2499900000.00
cashAndShortTermInvestments 10500000.00
propertyPlantAndEquipmentGross 1084500000.00
propertyPlantAndEquipmentNet 1084500000.00
commonStockSharesOutstanding 63017869.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 2253045000.00
intangibleAssets 197083000.00
otherCurrentAssets 10368000.00
totalLiab 1363252000.00
totalStockholderEquity 889793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 56365000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 25124000.00
goodWill 187013000.00
otherAssets 432224000.00
cash 32174000.00
totalCurrentLiabilities 475398000.00
currentDeferredRevenue 84846000.00
netDebt 831327000.00
shortTermDebt 771000.00
shortLongTermDebtTotal 863501000.00
otherStockholderEquity 915272000.00
propertyPlantEquipment 986875000.00
totalCurrentAssets 833946000.00
netTangibleAssets 505697000.00
shortTermInvestments 0.00
netReceivables 226783000.00
longTermDebt 862730000.00
inventory 553574000.00
accountsPayable 333416000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25479000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 48128000.00
nonCurrentAssetsTotal 1419099000.00
longTermDebtTotal 862730000.00
nonCurrentLiabilitiesOther 25124000.00
nonCurrentLiabilitiesTotal 887854000.00
liabilitiesAndStockholdersEquity 2253045000.00
cashAndShortTermInvestments 32174000.00
propertyPlantAndEquipmentGross 986875000.00
propertyPlantAndEquipmentNet 986875000.00
commonStockSharesOutstanding 57898000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 2239161000.00
intangibleAssets 203752000.00
otherCurrentAssets 3949000.00
totalLiab 1390841000.00
totalStockholderEquity 848320000.00
deferredLongTermLiab 0.00
otherCurrentLiab 105004000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 19447000.00
goodWill 161150000.00
otherAssets 412742000.00
cash 194487000.00
totalCurrentLiabilities 508881000.00
currentDeferredRevenue 67060000.00
netDebt 668809000.00
shortTermDebt 783000.00
shortLongTermDebtTotal 863296000.00
otherStockholderEquity 906998000.00
propertyPlantEquipment 863364000.00
totalCurrentAssets 963055000.00
netTangibleAssets 483418000.00
shortTermInvestments 0.00
netReceivables 264141000.00
longTermDebt 862513000.00
inventory 494112000.00
accountsPayable 336034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -58678000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 47840000.00
nonCurrentAssetsTotal 1276106000.00
longTermDebtTotal 862513000.00
nonCurrentLiabilitiesOther 19447000.00
nonCurrentLiabilitiesTotal 881960000.00
liabilitiesAndStockholdersEquity 2239161000.00
cashAndShortTermInvestments 194487000.00
propertyPlantAndEquipmentGross 863364000.00
propertyPlantAndEquipmentNet 863364000.00
commonStockSharesOutstanding 57825603.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 2111158000.00
intangibleAssets 27019000.00
otherCurrentAssets 26256000.00
totalLiab 1229459000.00
totalStockholderEquity 881699000.00
deferredLongTermLiab 0.00
otherCurrentLiab 53354000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 27686000.00
goodWill 50450000.00
otherAssets 393145000.00
cash 73343000.00
totalCurrentLiabilities 339518000.00
currentDeferredRevenue 37765000.00
netDebt 789685000.00
shortTermDebt 773000.00
shortLongTermDebtTotal 863028000.00
otherStockholderEquity 899761000.00
propertyPlantEquipment 856510000.00
totalCurrentAssets 861503000.00
netTangibleAssets 804230000.00
shortTermInvestments 0.00
netReceivables 248585000.00
longTermDebt 862255000.00
inventory 513319000.00
accountsPayable 247626000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18062000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 315676000.00
nonCurrentAssetsTotal 1249655000.00
longTermDebtTotal 862255000.00
nonCurrentLiabilitiesOther 27686000.00
nonCurrentLiabilitiesTotal 889941000.00
liabilitiesAndStockholdersEquity 2111158000.00
cashAndShortTermInvestments 73343000.00
propertyPlantAndEquipmentGross 856510000.00
propertyPlantAndEquipmentNet 856510000.00
commonStockSharesOutstanding 55074265.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 1799419000.00
intangibleAssets 31091000.00
otherCurrentAssets 3287000.00
totalLiab 1177225000.00
totalStockholderEquity 622194000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4478000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28081000.00
goodWill 49217000.00
otherAssets 123821000.00
cash 6416000.00
totalCurrentLiabilities 483521000.00
currentDeferredRevenue 136550000.00
netDebt 660227000.00
shortTermDebt 1020000.00
shortLongTermDebtTotal 666643000.00
otherStockholderEquity 713784000.00
propertyPlantEquipment 861323000.00
totalCurrentAssets 814275000.00
netTangibleAssets 541886000.00
shortTermInvestments 77000.00
netReceivables 291568000.00
longTermDebt 665623000.00
inventory 506584000.00
accountsPayable 341473000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91590000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 43513000.00
nonCurrentAssetsTotal 985144000.00
longTermDebtTotal 665623000.00
nonCurrentLiabilitiesOther 28081000.00
nonCurrentLiabilitiesTotal 693704000.00
liabilitiesAndStockholdersEquity 1799419000.00
cashAndShortTermInvestments 6493000.00
propertyPlantAndEquipmentGross 861323000.00
propertyPlantAndEquipmentNet 861323000.00
commonStockSharesOutstanding 51736396.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1732058000.00
intangibleAssets 22675000.00
otherCurrentAssets 2094000.00
totalLiab 1003158000.00
totalStockholderEquity 728900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28012000.00
goodWill 48335000.00
otherAssets 111313000.00
cash 64000.00
totalCurrentLiabilities 388607000.00
currentDeferredRevenue 70130000.00
netDebt 587026000.00
shortTermDebt 551000.00
shortLongTermDebtTotal 587090000.00
otherStockholderEquity 690373000.00
propertyPlantEquipment 842101000.00
totalCurrentAssets 778644000.00
netTangibleAssets 657890000.00
shortTermInvestments 58502000.00
netReceivables 212065000.00
longTermDebt 586539000.00
inventory 497740000.00
accountsPayable 313326000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 38527000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 40303000.00
nonCurrentAssetsTotal 953414000.00
longTermDebtTotal 586539000.00
nonCurrentLiabilitiesOther 28012000.00
nonCurrentLiabilitiesTotal 614551000.00
liabilitiesAndStockholdersEquity 1732058000.00
cashAndShortTermInvestments 58566000.00
propertyPlantAndEquipmentGross 842101000.00
propertyPlantAndEquipmentNet 842101000.00
commonStockSharesOutstanding 41828000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 1641596000.00
intangibleAssets 24423000.00
otherCurrentAssets 4547000.00
totalLiab 1092673000.00
totalStockholderEquity 548923000.00
deferredLongTermLiab 0.00
otherCurrentLiab 168405000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 26411000.00
goodWill 48335000.00
otherAssets 111852000.00
cash 2586000.00
totalCurrentLiabilities 423969000.00
currentDeferredRevenue 22226000.00
netDebt 640456000.00
shortTermDebt 749000.00
shortLongTermDebtTotal 643042000.00
otherStockholderEquity 675602000.00
propertyPlantEquipment 843111000.00
totalCurrentAssets 686633000.00
netTangibleAssets 476165000.00
shortTermInvestments 0.00
netReceivables 232994000.00
longTermDebt 642293000.00
inventory 446506000.00
accountsPayable 232589000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126679000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 39094000.00
nonCurrentAssetsTotal 954963000.00
longTermDebtTotal 642293000.00
nonCurrentLiabilitiesOther 26411000.00
nonCurrentLiabilitiesTotal 668704000.00
liabilitiesAndStockholdersEquity 1641596000.00
cashAndShortTermInvestments 2586000.00
propertyPlantAndEquipmentGross 843111000.00
propertyPlantAndEquipmentNet 843111000.00
commonStockSharesOutstanding 41837000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 1196224000.00
intangibleAssets 26170000.00
otherCurrentAssets 3656000.00
totalLiab 837792000.00
totalStockholderEquity 358432000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145031000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 9495000.00
goodWill 48335000.00
otherAssets 105412000.00
cash 14884000.00
totalCurrentLiabilities 399857000.00
currentDeferredRevenue 16335000.00
netDebt 414498000.00
shortTermDebt 942000.00
shortLongTermDebtTotal 429382000.00
otherStockholderEquity 481760000.00
propertyPlantEquipment 607422000.00
totalCurrentAssets 483390000.00
netTangibleAssets 283927000.00
shortTermInvestments 0.00
netReceivables 206185000.00
longTermDebt 428440000.00
inventory 258665000.00
accountsPayable 237549000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123328000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 30907000.00
nonCurrentAssetsTotal 712834000.00
longTermDebtTotal 428440000.00
nonCurrentLiabilitiesOther 9495000.00
nonCurrentLiabilitiesTotal 437935000.00
liabilitiesAndStockholdersEquity 1196224000.00
cashAndShortTermInvestments 14884000.00
propertyPlantAndEquipmentGross 607422000.00
propertyPlantAndEquipmentNet 607422000.00
commonStockSharesOutstanding 39886000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 1108398000.00
intangibleAssets 27918000.00
otherCurrentAssets 1495000.00
totalLiab 737092000.00
totalStockholderEquity 371306000.00
otherCurrentLiab 151338000.00
otherLiab 9780000.00
goodWill 48335000.00
otherAssets 96132000.00
cash 47324000.00
totalCurrentLiabilities 370447000.00
currentDeferredRevenue 57968000.00
netDebt 310509000.00
shortTermDebt 968000.00
shortLongTermDebtTotal 357833000.00
otherStockholderEquity 508074000.00
propertyPlantEquipment 606262000.00
totalCurrentAssets 406004000.00
netReceivables 185256000.00
longTermDebt 356865000.00
inventory 171929000.00
accountsPayable 160173000.00
accumulatedOtherComprehensiveIncome -136768000.00
nonCurrrentAssetsOther 19879000.00
nonCurrentAssetsTotal 702394000.00
nonCurrentLiabilitiesTotal 366645000.00
liabilitiesAndStockholdersEquity 1108398000.00
cashAndShortTermInvestments 47324000.00
propertyPlantAndEquipmentGross 606262000.00
propertyPlantAndEquipmentNet 606262000.00
commonStockSharesOutstanding 36895000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 1016672000.00
intangibleAssets 29666000.00
otherCurrentAssets 2094000.00
totalLiab 618393000.00
totalStockholderEquity 398279000.00
otherCurrentLiab 49419000.00
otherLiab 10251000.00
goodWill 48335000.00
otherAssets 95128000.00
cash 37000.00
totalCurrentLiabilities 243711000.00
currentDeferredRevenue 14733000.00
netDebt 369238000.00
shortTermDebt 4844000.00
shortLongTermDebtTotal 369275000.00
otherStockholderEquity 425898000.00
propertyPlantEquipment 612433000.00
totalCurrentAssets 309111000.00
netReceivables 157961000.00
longTermDebt 364431000.00
inventory 147110000.00
accountsPayable 174715000.00
accumulatedOtherComprehensiveIncome -27619000.00
nonCurrrentAssetsOther 17127000.00
nonCurrentAssetsTotal 707561000.00
nonCurrentLiabilitiesTotal 374682000.00
liabilitiesAndStockholdersEquity 1016672000.00
cashAndShortTermInvestments 37000.00
propertyPlantAndEquipmentGross 612433000.00
propertyPlantAndEquipmentNet 612433000.00
commonStockSharesOutstanding 35337000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 1038619000.00
intangibleAssets 31487000.00
otherCurrentAssets 2094000.00
totalLiab 624521000.00
totalStockholderEquity 414098000.00
otherCurrentLiab 27726000.00
otherLiab 9810000.00
goodWill 48335000.00
otherAssets 100203000.00
cash 88000.00
totalCurrentLiabilities 228608000.00
currentDeferredRevenue 14401000.00
netDebt 390855000.00
shortTermDebt 4840000.00
shortLongTermDebtTotal 390943000.00
otherStockholderEquity 432484000.00
propertyPlantEquipment 618408000.00
totalCurrentAssets 320008000.00
netReceivables 164698000.00
longTermDebt 386103000.00
inventory 150214000.00
accountsPayable 181641000.00
accumulatedOtherComprehensiveIncome -18386000.00
nonCurrrentAssetsOther 20381000.00
nonCurrentAssetsTotal 718611000.00
nonCurrentLiabilitiesTotal 395913000.00
liabilitiesAndStockholdersEquity 1038619000.00
cashAndShortTermInvestments 88000.00
propertyPlantAndEquipmentGross 618408000.00
propertyPlantAndEquipmentNet 618408000.00
commonStockSharesOutstanding 35352000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 1030087000.00
intangibleAssets 33689000.00
otherCurrentAssets 3272000.00
totalLiab 607921000.00
totalStockholderEquity 422166000.00
otherCurrentLiab 28348000.00
otherLiab 10052000.00
goodWill 48335000.00
otherAssets 104623000.00
cash 67000.00
totalCurrentLiabilities 193863000.00
netDebt 408775000.00
shortTermDebt 4836000.00
shortLongTermDebtTotal 408842000.00
otherStockholderEquity 427503000.00
propertyPlantEquipment 621043000.00
totalCurrentAssets 304421000.00
shortTermInvestments 932000.00
netReceivables 150182000.00
longTermDebt 404006000.00
inventory 146833000.00
accountsPayable 160679000.00
accumulatedOtherComprehensiveIncome -5337000.00
nonCurrrentAssetsOther 22599000.00
nonCurrentAssetsTotal 725666000.00
nonCurrentLiabilitiesTotal 414058000.00
liabilitiesAndStockholdersEquity 1030087000.00
cashAndShortTermInvestments 999000.00
propertyPlantAndEquipmentGross 621043000.00
propertyPlantAndEquipmentNet 621043000.00
commonStockSharesOutstanding 35359000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 986357000.00
intangibleAssets 35891000.00
otherCurrentAssets 10150000.00
totalLiab 540480000.00
totalStockholderEquity 445877000.00
otherCurrentLiab 24358000.00
otherLiab 10294000.00
goodWill 48335000.00
otherAssets 99148000.00
cash 37000.00
totalCurrentLiabilities 167724000.00
netDebt 367349000.00
shortTermDebt 4924000.00
shortLongTermDebtTotal 367386000.00
otherStockholderEquity 444657000.00
propertyPlantEquipment 622620000.00
totalCurrentAssets 264589000.00
netReceivables 140297000.00
longTermDebt 362462000.00
inventory 110994000.00
accountsPayable 138442000.00
accumulatedOtherComprehensiveIncome 1220000.00
nonCurrrentAssetsOther 14922000.00
nonCurrentAssetsTotal 721768000.00
nonCurrentLiabilitiesTotal 372756000.00
liabilitiesAndStockholdersEquity 986357000.00
cashAndShortTermInvestments 37000.00
propertyPlantAndEquipmentGross 622620000.00
propertyPlantAndEquipmentNet 622620000.00
commonStockSharesOutstanding 35351000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1031856000.00
intangibleAssets 38093000.00
otherCurrentAssets 37765000.00
totalLiab 546509000.00
totalStockholderEquity 485347000.00
otherCurrentLiab 10880000.00
otherLiab 10544000.00
goodWill 48335000.00
otherAssets 102938000.00
cash 49000.00
totalCurrentLiabilities 139916000.00
currentDeferredRevenue 14051000.00
netDebt 401009000.00
shortTermDebt 5009000.00
shortLongTermDebtTotal 401058000.00
otherStockholderEquity 472347000.00
propertyPlantEquipment 629275000.00
totalCurrentAssets 299643000.00
netReceivables 122768000.00
longTermDebt 396049000.00
inventory 137250000.00
accountsPayable 109976000.00
accumulatedOtherComprehensiveIncome 13000000.00
nonCurrrentAssetsOther 16510000.00
nonCurrentAssetsTotal 732213000.00
nonCurrentLiabilitiesTotal 406593000.00
liabilitiesAndStockholdersEquity 1031856000.00
cashAndShortTermInvestments 49000.00
propertyPlantAndEquipmentGross 629275000.00
propertyPlantAndEquipmentNet 629275000.00
commonStockSharesOutstanding 32232000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 1048032000.00
intangibleAssets 40945000.00
otherCurrentAssets 38526000.00
totalLiab 598416000.00
totalStockholderEquity 449616000.00
otherCurrentLiab 9692000.00
otherLiab 11495000.00
goodWill 48335000.00
otherAssets 105387000.00
cash 2567000.00
totalCurrentLiabilities 161956000.00
currentDeferredRevenue 15441000.00
netDebt 427068000.00
shortTermDebt 4670000.00
shortLongTermDebtTotal 429635000.00
otherStockholderEquity 426895000.00
propertyPlantEquipment 638829000.00
totalCurrentAssets 303816000.00
netReceivables 128259000.00
longTermDebt 424965000.00
inventory 131708000.00
accountsPayable 132153000.00
accumulatedOtherComprehensiveIncome 22721000.00
nonCurrrentAssetsOther 16107000.00
nonCurrentAssetsTotal 744216000.00
nonCurrentLiabilitiesTotal 436460000.00
liabilitiesAndStockholdersEquity 1048032000.00
cashAndShortTermInvestments 2567000.00
propertyPlantAndEquipmentGross 638829000.00
propertyPlantAndEquipmentNet 638829000.00
commonStockSharesOutstanding 32232000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 1058940000.00
intangibleAssets 43797000.00
otherCurrentAssets 39520000.00
totalLiab 609376000.00
totalStockholderEquity 449564000.00
otherCurrentLiab 9861000.00
otherLiab 10159000.00
goodWill 48335000.00
otherAssets 110688000.00
cash 64000.00
totalCurrentLiabilities 146982000.00
currentDeferredRevenue 15174000.00
netDebt 456917000.00
shortTermDebt 4746000.00
shortLongTermDebtTotal 456981000.00
otherStockholderEquity 437682000.00
propertyPlantEquipment 645546000.00
totalCurrentAssets 302706000.00
netReceivables 113725000.00
longTermDebt 452235000.00
inventory 146114000.00
accountsPayable 117201000.00
accumulatedOtherComprehensiveIncome 11882000.00
nonCurrrentAssetsOther 18556000.00
nonCurrentAssetsTotal 756234000.00
nonCurrentLiabilitiesTotal 462394000.00
liabilitiesAndStockholdersEquity 1058940000.00
cashAndShortTermInvestments 64000.00
propertyPlantAndEquipmentGross 645546000.00
propertyPlantAndEquipmentNet 645546000.00
commonStockSharesOutstanding 32232000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 1102982000.00
intangibleAssets 46649000.00
otherCurrentAssets 86814000.00
totalLiab 590289000.00
totalStockholderEquity 512693000.00
otherCurrentLiab 13268000.00
otherLiab 9938000.00
goodWill 48335000.00
otherAssets 111480000.00
cash 28000.00
totalCurrentLiabilities 130301000.00
currentDeferredRevenue 15615000.00
netDebt 454800000.00
shortTermDebt 4778000.00
shortLongTermDebtTotal 454828000.00
otherStockholderEquity 478416000.00
propertyPlantEquipment 652247000.00
totalCurrentAssets 339255000.00
netReceivables 102318000.00
longTermDebt 450050000.00
inventory 148976000.00
accountsPayable 96640000.00
accumulatedOtherComprehensiveIncome 34277000.00
nonCurrrentAssetsOther 16496000.00
nonCurrentAssetsTotal 763727000.00
nonCurrentLiabilitiesTotal 459988000.00
liabilitiesAndStockholdersEquity 1102982000.00
cashAndShortTermInvestments 28000.00
propertyPlantAndEquipmentGross 652247000.00
propertyPlantAndEquipmentNet 652247000.00
commonStockSharesOutstanding 32232000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 1081062000.00
intangibleAssets 49502000.00
otherCurrentAssets 75220000.00
totalLiab 607850000.00
totalStockholderEquity 473212000.00
otherCurrentLiab 32322000.00
otherLiab 9717000.00
goodWill 48335000.00
otherAssets 116227000.00
cash 48000.00
totalCurrentLiabilities 137853000.00
currentDeferredRevenue 6865000.00
netDebt 465043000.00
shortTermDebt 4811000.00
shortLongTermDebtTotal 465091000.00
otherStockholderEquity 399713000.00
propertyPlantEquipment 659684000.00
totalCurrentAssets 305151000.00
netReceivables 109556000.00
longTermDebt 460280000.00
inventory 118524000.00
accountsPayable 93855000.00
accumulatedOtherComprehensiveIncome 73499000.00
nonCurrrentAssetsOther 18390000.00
nonCurrentAssetsTotal 775911000.00
nonCurrentLiabilitiesTotal 469997000.00
liabilitiesAndStockholdersEquity 1081062000.00
cashAndShortTermInvestments 48000.00
propertyPlantAndEquipmentGross 659684000.00
propertyPlantAndEquipmentNet 659684000.00
commonStockSharesOutstanding 19166000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 1091490000.00
intangibleAssets 52915000.00
otherCurrentAssets 3017000.00
totalLiab 762307000.00
totalStockholderEquity 329183000.00
otherCurrentLiab 133789000.00
otherLiab 4720000.00
goodWill 48336000.00
otherAssets 113126000.00
cash 107000.00
totalCurrentLiabilities 306292000.00
currentDeferredRevenue 10143000.00
netDebt 460750000.00
shortTermDebt 4842000.00
shortLongTermDebtTotal 460857000.00
otherStockholderEquity 395964000.00
propertyPlantEquipment 666654000.00
totalCurrentAssets 311710000.00
netReceivables 219136000.00
longTermDebt 451295000.00
inventory 89450000.00
accountsPayable 157518000.00
accumulatedOtherComprehensiveIncome -66781000.00
nonCurrrentAssetsOther 11875000.00
nonCurrentAssetsTotal 779780000.00
nonCurrentLiabilitiesTotal 456015000.00
liabilitiesAndStockholdersEquity 1091490000.00
cashAndShortTermInvestments 107000.00
propertyPlantAndEquipmentGross 666654000.00
propertyPlantAndEquipmentNet 666654000.00
commonStockSharesOutstanding 19166000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 1113330000.00
intangibleAssets 55532000.00
otherCurrentAssets 3308000.00
totalLiab 802692000.00
totalStockholderEquity 310638000.00
otherCurrentLiab 147467000.00
otherLiab 4672000.00
goodWill 48960000.00
otherAssets 115538000.00
cash 454000.00
totalCurrentLiabilities 413185000.00
currentDeferredRevenue 7032000.00
netDebt 389173000.00
shortTermDebt 4792000.00
shortLongTermDebtTotal 389627000.00
otherStockholderEquity 441108000.00
propertyPlantEquipment 669353000.00
totalCurrentAssets 328439000.00
netReceivables 211377000.00
longTermDebt 384835000.00
inventory 113300000.00
accountsPayable 253894000.00
accumulatedOtherComprehensiveIncome -130470000.00
nonCurrrentAssetsOther 11046000.00
nonCurrentAssetsTotal 784891000.00
nonCurrentLiabilitiesTotal 389507000.00
liabilitiesAndStockholdersEquity 1113330000.00
cashAndShortTermInvestments 454000.00
propertyPlantAndEquipmentGross 669353000.00
propertyPlantAndEquipmentNet 669353000.00
commonStockSharesOutstanding 19166000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 1059573000.00
intangibleAssets 58461000.00
otherCurrentAssets 22000.00
totalLiab 740048000.00
totalStockholderEquity 319525000.00
otherCurrentLiab 128312000.00
otherLiab 4571000.00
goodWill 49446000.00
otherAssets 120616000.00
cash 50000.00
totalCurrentLiabilities 369839000.00
currentDeferredRevenue 7093000.00
netDebt 370380000.00
shortTermDebt 4792000.00
shortLongTermDebtTotal 370430000.00
otherStockholderEquity 396206000.00
propertyPlantEquipment 617651000.00
totalCurrentAssets 321306000.00
netReceivables 172322000.00
longTermDebt 365638000.00
inventory 147521000.00
accountsPayable 229642000.00
accumulatedOtherComprehensiveIncome -76681000.00
nonCurrrentAssetsOther 12709000.00
nonCurrentAssetsTotal 738267000.00
nonCurrentLiabilitiesTotal 370209000.00
liabilitiesAndStockholdersEquity 1059573000.00
cashAndShortTermInvestments 50000.00
propertyPlantAndEquipmentGross 617651000.00
propertyPlantAndEquipmentNet 617651000.00
commonStockSharesOutstanding 19166000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 678857000.00
intangibleAssets 2460000.00
otherCurrentAssets 21000.00
totalLiab 279213000.00
totalStockholderEquity 399644000.00
otherCurrentLiab 68600000.00
otherAssets 6691000.00
cash 35000.00
totalCurrentLiabilities 240265000.00
currentDeferredRevenue 2745000.00
netDebt 39856000.00
shortTermDebt 943000.00
shortLongTermDebtTotal 39891000.00
otherStockholderEquity 419921000.00
propertyPlantEquipment 442882000.00
totalCurrentAssets 229284000.00
netReceivables 113997000.00
longTermDebt 38948000.00
inventory 107664000.00
accountsPayable 167977000.00
accumulatedOtherComprehensiveIncome -20277000.00
nonCurrrentAssetsOther 6691000.00
nonCurrentAssetsTotal 449573000.00
nonCurrentLiabilitiesTotal 38948000.00
liabilitiesAndStockholdersEquity 678857000.00
cashAndShortTermInvestments 35000.00
propertyPlantAndEquipmentGross 442882000.00
propertyPlantAndEquipmentNet 442882000.00
commonStockSharesOutstanding 16366000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 577102000.00
otherCurrentAssets 21000.00
totalLiab 248174000.00
totalStockholderEquity 328928000.00
otherCurrentLiab 52046000.00
otherAssets 6090000.00
cash 28000.00
totalCurrentLiabilities 182346000.00
currentDeferredRevenue 4598000.00
netDebt 67790000.00
shortTermDebt 1990000.00
shortLongTermDebtTotal 67818000.00
otherStockholderEquity 334181000.00
propertyPlantEquipment 350751000.00
totalCurrentAssets 220261000.00
netReceivables 117159000.00
longTermDebt 65828000.00
inventory 101380000.00
accountsPayable 123712000.00
accumulatedOtherComprehensiveIncome -5253000.00
nonCurrrentAssetsOther 6090000.00
nonCurrentAssetsTotal 356841000.00
nonCurrentLiabilitiesTotal 65828000.00
liabilitiesAndStockholdersEquity 577102000.00
cashAndShortTermInvestments 28000.00
propertyPlantAndEquipmentGross 350751000.00
propertyPlantAndEquipmentNet 350751000.00
commonStockSharesOutstanding 16369000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
totalAssets 554262000.00
otherCurrentAssets 21000.00
totalLiab 229804000.00
totalStockholderEquity 324458000.00
otherCurrentLiab 62721000.00
otherAssets 6169000.00
cash 22442000.00
totalCurrentLiabilities 178869000.00
currentDeferredRevenue 4301000.00
netDebt 30396000.00
shortTermDebt 1903000.00
shortLongTermDebtTotal 52838000.00
otherStockholderEquity 345289000.00
propertyPlantEquipment 291784000.00
totalCurrentAssets 256309000.00
netReceivables 128787000.00
longTermDebt 50935000.00
inventory 102451000.00
accountsPayable 109944000.00
accumulatedOtherComprehensiveIncome -20831000.00
nonCurrrentAssetsOther 6169000.00
nonCurrentAssetsTotal 297953000.00
nonCurrentLiabilitiesTotal 50935000.00
liabilitiesAndStockholdersEquity 554262000.00
cashAndShortTermInvestments 22442000.00
propertyPlantAndEquipmentGross 291784000.00
propertyPlantAndEquipmentNet 291784000.00
commonStockSharesOutstanding 16368000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 525085000.00
otherCurrentAssets 1059000.00
totalLiab 197571000.00
totalStockholderEquity 327514000.00
otherCurrentLiab 43686000.00
otherAssets 6132000.00
cash 63268000.00
totalCurrentLiabilities 148696000.00
currentDeferredRevenue 2200000.00
netDebt -13893000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 49375000.00
otherStockholderEquity 327067000.00
propertyPlantEquipment 230158000.00
totalCurrentAssets 288795000.00
netReceivables 107648000.00
longTermDebt 48875000.00
inventory 107706000.00
accountsPayable 102310000.00
accumulatedOtherComprehensiveIncome 447000.00
nonCurrrentAssetsOther 6132000.00
nonCurrentAssetsTotal 236290000.00
nonCurrentLiabilitiesTotal 48875000.00
liabilitiesAndStockholdersEquity 525085000.00
cashAndShortTermInvestments 63268000.00
propertyPlantAndEquipmentGross 230158000.00
propertyPlantAndEquipmentNet 230158000.00
commonStockSharesOutstanding 16367000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 530174000.00
intangibleAssets 566000.00
otherCurrentAssets 42763000.00
totalLiab 151489000.00
totalStockholderEquity 378685000.00
otherCurrentLiab 17562000.00
otherAssets 3233000.00
cash 80955000.00
totalCurrentLiabilities 102489000.00
currentDeferredRevenue 5675000.00
netDebt -31455000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 49500000.00
propertyPlantEquipment 191732000.00
totalCurrentAssets 335209000.00
netReceivables 99000000.00
longTermDebt 49000000.00
inventory 110985000.00
accountsPayable 78752000.00
accumulatedOtherComprehensiveIncome 378685000.00
nonCurrrentAssetsOther 3233000.00
nonCurrentAssetsTotal 194965000.00
nonCurrentLiabilitiesTotal 49000000.00
liabilitiesAndStockholdersEquity 530174000.00
cashAndShortTermInvestments 80955000.00
propertyPlantAndEquipmentGross 191732000.00
propertyPlantAndEquipmentNet 191732000.00
commonStockSharesOutstanding 16187000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 506842000.00
otherCurrentAssets 21786000.00
totalLiab 177653000.00
totalStockholderEquity 329189000.00
otherCurrentLiab 42042000.00
otherAssets 3485000.00
cash 100282000.00
totalCurrentLiabilities 128494000.00
currentDeferredRevenue 4467000.00
netDebt -50623000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 49659000.00
otherStockholderEquity 291572000.00
propertyPlantEquipment 158889000.00
totalCurrentAssets 344468000.00
netReceivables 121720000.00
longTermDebt 49159000.00
inventory 98422000.00
accountsPayable 81485000.00
accumulatedOtherComprehensiveIncome 37617000.00
nonCurrrentAssetsOther 3485000.00
nonCurrentAssetsTotal 162374000.00
nonCurrentLiabilitiesTotal 49159000.00
liabilitiesAndStockholdersEquity 506842000.00
cashAndShortTermInvestments 100282000.00
propertyPlantAndEquipmentGross 158889000.00
propertyPlantAndEquipmentNet 158889000.00
commonStockSharesOutstanding 16187000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 392825000.00
otherCurrentAssets 2733000.00
totalLiab 231347000.00
totalStockholderEquity 161478000.00
otherCurrentLiab 81611000.00
otherAssets 3814000.00
cash 563000.00
totalCurrentLiabilities 172854000.00
currentDeferredRevenue 3141000.00
netDebt 58430000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 58993000.00
propertyPlantEquipment 144278000.00
totalCurrentAssets 244733000.00
netReceivables 133655000.00
longTermDebt 58493000.00
inventory 104576000.00
accountsPayable 87602000.00
accumulatedOtherComprehensiveIncome 161478000.00
nonCurrrentAssetsOther 3814000.00
nonCurrentAssetsTotal 148092000.00
nonCurrentLiabilitiesTotal 58493000.00
liabilitiesAndStockholdersEquity 392825000.00
cashAndShortTermInvestments 563000.00
propertyPlantAndEquipmentGross 144278000.00
propertyPlantAndEquipmentNet 144278000.00
commonStockSharesOutstanding 13066000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 349459000.00
otherCurrentAssets 1609000.00
totalLiab 180279000.00
totalStockholderEquity 169180000.00
otherCurrentLiab 56317000.00
otherAssets 3473000.00
cash 85000.00
totalCurrentLiabilities 116153000.00
currentDeferredRevenue 2004000.00
netDebt 69657000.00
shortTermDebt 5616000.00
shortLongTermDebtTotal 69742000.00
otherStockholderEquity 167715000.00
propertyPlantEquipment 127674000.00
totalCurrentAssets 218312000.00
netReceivables 113617000.00
longTermDebt 64126000.00
inventory 101118000.00
accountsPayable 52216000.00
accumulatedOtherComprehensiveIncome 1465000.00
nonCurrrentAssetsOther 3473000.00
nonCurrentAssetsTotal 131147000.00
nonCurrentLiabilitiesTotal 64126000.00
liabilitiesAndStockholdersEquity 349459000.00
cashAndShortTermInvestments 85000.00
propertyPlantAndEquipmentGross 127674000.00
propertyPlantAndEquipmentNet 127674000.00
commonStockSharesOutstanding 12950000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalAssets 399717000.00
intangibleAssets 1021000.00
otherCurrentAssets 12210000.00
totalLiab 360663000.00
totalStockholderEquity 39054000.00
otherCurrentLiab 37337000.00
otherAssets 12964000.00
cash 12173000.00
totalCurrentLiabilities 93178000.00
currentDeferredRevenue 10582000.00
netDebt 255812000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 267985000.00
propertyPlantEquipment 127846000.00
totalCurrentAssets 258907000.00
netReceivables 115294000.00
longTermDebt 267485000.00
inventory 108431000.00
accountsPayable 44759000.00
accumulatedOtherComprehensiveIncome 39054000.00
nonCurrrentAssetsOther 12964000.00
nonCurrentAssetsTotal 140810000.00
nonCurrentLiabilitiesTotal 267485000.00
liabilitiesAndStockholdersEquity 399717000.00
cashAndShortTermInvestments 12173000.00
propertyPlantAndEquipmentGross 127846000.00
propertyPlantAndEquipmentNet 127846000.00
commonStockSharesOutstanding 25277015.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 444896000.00
otherCurrentAssets 32212000.00
totalLiab 438484000.00
totalStockholderEquity 6412000.00
otherCurrentLiab 73045000.00
otherAssets 8436000.00
cash 2754000.00
totalCurrentLiabilities 126836000.00
currentDeferredRevenue 6346000.00
netDebt 310644000.00
shortTermDebt 1750000.00
shortLongTermDebtTotal 313398000.00
propertyPlantEquipment 127454000.00
totalCurrentAssets 309006000.00
netReceivables 123593000.00
longTermDebt 311648000.00
inventory 133105000.00
accountsPayable 45695000.00
accumulatedOtherComprehensiveIncome 6412000.00
nonCurrrentAssetsOther 8436000.00
nonCurrentAssetsTotal 135890000.00
nonCurrentLiabilitiesTotal 311648000.00
liabilitiesAndStockholdersEquity 444896000.00
cashAndShortTermInvestments 2754000.00
propertyPlantAndEquipmentGross 127454000.00
propertyPlantAndEquipmentNet 127454000.00
commonStockSharesOutstanding 25277015.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 318206000.00
intangibleAssets 1476000.00
otherCurrentAssets 24433000.00
totalLiab 283692000.00
totalStockholderEquity 34514000.00
otherCurrentLiab 11596000.00
otherAssets 7401000.00
cash 18087000.00
totalCurrentLiabilities 89418000.00
propertyPlantEquipment 126585000.00
longTermDebt 194274000.00
inventory 82990000.00
accountsPayable 58027000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 216941000.00
intangibleAssets 1944000.00
otherCurrentAssets 18215000.00
totalLiab 191397000.00
totalStockholderEquity 25544000.00
otherCurrentLiab 11528000.00
otherLiab 753000.00
otherAssets 6507000.00
cash 68000.00
totalCurrentLiabilities 43791000.00
propertyPlantEquipment 89938000.00
longTermDebt 146853000.00
inventory 62686000.00
accountsPayable 32263000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
totalAssets 2741800000.00
intangibleAssets 36300000.00
otherCurrentAssets 19200000.00
totalLiab 3029500000.00
totalStockholderEquity -287700000.00
deferredLongTermLiab 119700000.00
otherCurrentLiab 819000000.00
commonStock -529900000.00
retainedEarnings -421900000.00
otherLiab 100600000.00
goodWill 173000000.00
otherAssets 122600000.00
cash 35200000.00
totalCurrentLiabilities 1352100000.00
netDebt 1632300000.00
shortTermDebt 90700000.00
shortLongTermDebt 19100000.00
shortLongTermDebtTotal 1667500000.00
otherStockholderEquity 142500000.00
propertyPlantEquipment 1482000000.00
totalCurrentAssets 820400000.00
netTangibleAssets -497000000.00
netReceivables 268000000.00
longTermDebt 1537200000.00
inventory 498000000.00
accountsPayable 442400000.00
accumulatedOtherComprehensiveIncome -8300000.00
nonCurrrentAssetsOther 122600000.00
nonCurrentAssetsTotal 1921400000.00
capitalLeaseObligations 111200000.00
longTermDebtTotal 1539700000.00
nonCurrentLiabilitiesOther 137700000.00
nonCurrentLiabilitiesTotal 1677400000.00
warrants 250000000.00
liabilitiesAndStockholdersEquity 2741800000.00
cashAndShortTermInvestments 35200000.00
propertyPlantAndEquipmentGross 1589500000.00
propertyPlantAndEquipmentNet 1589500000.00
netWorkingCapital -531700000.00
netInvestedCapital 1018600000.00
commonStockSharesOutstanding 79336283.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
totalAssets 2127900000.00
intangibleAssets 45800000.00
otherCurrentAssets 14900000.00
totalLiab 2513000000.00
totalStockholderEquity -10100000.00
deferredLongTermLiab 82300000.00
otherCurrentLiab 193200000.00
commonStock -378800000.00
retainedEarnings -260100000.00
otherLiab 101300000.00
goodWill 173000000.00
otherAssets 169100000.00
cash 38100000.00
totalCurrentLiabilities 899800000.00
currentDeferredRevenue 333100000.00
netDebt 1546300000.00
shortTermDebt 72500000.00
shortLongTermDebt 7400000.00
shortLongTermDebtTotal 1584400000.00
otherStockholderEquity 10100000.00
propertyPlantEquipment 1107400000.00
totalCurrentAssets 632600000.00
netTangibleAssets -607700000.00
netReceivables 253000000.00
longTermDebt 1418800000.00
inventory 326600000.00
accountsPayable 301000000.00
accumulatedOtherComprehensiveIncome -10100000.00
nonCurrrentAssetsOther 169100000.00
nonCurrentAssetsTotal 1495300000.00
capitalLeaseObligations 158200000.00
longTermDebtTotal 1418800000.00
nonCurrentLiabilitiesOther 15800000.00
nonCurrentLiabilitiesTotal 1613200000.00
liabilitiesAndStockholdersEquity 2513000000.00
cashAndShortTermInvestments 38100000.00
propertyPlantAndEquipmentGross 1107400000.00
propertyPlantAndEquipmentNet 1107400000.00
netWorkingCapital -267200000.00
netInvestedCapital 1041100000.00
commonStockSharesOutstanding 78980839.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
totalAssets 1808300000.00
intangibleAssets 57600000.00
otherCurrentAssets 10200000.00
totalLiab 1936900000.00
totalStockholderEquity -12300000.00
deferredLongTermLiab 34200000.00
otherCurrentLiab 252100000.00
commonStock -125300000.00
otherLiab 28200000.00
goodWill 173000000.00
otherAssets 37200000.00
cash 109400000.00
totalCurrentLiabilities 544500000.00
currentDeferredRevenue 68800000.00
netDebt 1299100000.00
shortTermDebt 44300000.00
shortLongTermDebt 2300000.00
shortLongTermDebtTotal 1408500000.00
otherStockholderEquity 12300000.00
propertyPlantEquipment 919800000.00
totalCurrentAssets 534900000.00
netTangibleAssets -359200000.00
netReceivables 160400000.00
longTermDebt 1316300000.00
inventory 254900000.00
accountsPayable 179300000.00
accumulatedOtherComprehensiveIncome -12300000.00
nonCurrrentAssetsOther 37200000.00
nonCurrentAssetsTotal 1273400000.00
capitalLeaseObligations 89900000.00
longTermDebtTotal 1319400000.00
nonCurrentLiabilitiesOther 73000000.00
nonCurrentLiabilitiesTotal 1392400000.00
liabilitiesAndStockholdersEquity 1936900000.00
cashAndShortTermInvestments 109400000.00
propertyPlantAndEquipmentGross 1005600000.00
propertyPlantAndEquipmentNet 1005600000.00
netWorkingCapital -9600000.00
netInvestedCapital 1190000000.00
commonStockSharesOutstanding 78369091.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 1857800000.00
intangibleAssets 71200000.00
otherCurrentAssets 11000000.00
totalLiab 1836200000.00
totalStockholderEquity -10600000.00
deferredLongTermLiab 31700000.00
otherCurrentLiab 192900000.00
commonStock 20200000.00
otherLiab 28700000.00
goodWill 171400000.00
otherAssets 36500000.00
cash 19100000.00
totalCurrentLiabilities 565000000.00
currentDeferredRevenue 79500000.00
netDebt 1285800000.00
shortTermDebt 62400000.00
shortLongTermDebt 1500000.00
shortLongTermDebtTotal 1304900000.00
otherStockholderEquity 10600000.00
propertyPlantEquipment 973500000.00
totalCurrentAssets 512100000.00
longTermInvestments 0.00
netTangibleAssets -221000000.00
netReceivables 188500000.00
longTermDebt 1207100000.00
inventory 292600000.00
accountsPayable 230200000.00
accumulatedOtherComprehensiveIncome -10600000.00
nonCurrrentAssetsOther 36500000.00
nonCurrentAssetsTotal 1345700000.00
capitalLeaseObligations 96300000.00
longTermDebtTotal 1209500000.00
nonCurrentLiabilitiesOther 61700000.00
nonCurrentLiabilitiesTotal 1271200000.00
liabilitiesAndStockholdersEquity 1836200000.00
cashAndShortTermInvestments 19100000.00
propertyPlantAndEquipmentGross 1066600000.00
propertyPlantAndEquipmentNet 1066600000.00
netWorkingCapital -52900000.00
netInvestedCapital 1230200000.00
commonStockSharesOutstanding 78212136.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
totalAssets 2087500000.00
intangibleAssets 88000000.00
otherCurrentAssets 13900000.00
totalLiab 2021800000.00
totalStockholderEquity -8700000.00
deferredLongTermLiab 31400000.00
otherCurrentLiab 195500000.00
commonStock 61600000.00
otherLiab 6000000.00
goodWill 171400000.00
otherAssets 34600000.00
cash 155700000.00
totalCurrentLiabilities 415100000.00
currentDeferredRevenue 15200000.00
netDebt 1448800000.00
shortTermDebt 3800000.00
shortLongTermDebt 3800000.00
shortLongTermDebtTotal 1604500000.00
otherStockholderEquity 8700000.00
propertyPlantEquipment 1098100000.00
totalCurrentAssets 670000000.00
longTermInvestments 25400000.00
netTangibleAssets -193700000.00
netReceivables 198000000.00
longTermDebt 1600700000.00
inventory 284100000.00
accountsPayable 200600000.00
accumulatedOtherComprehensiveIncome -8700000.00
nonCurrrentAssetsOther 34600000.00
nonCurrentAssetsTotal 1417500000.00
longTermDebtTotal 1600700000.00
nonCurrentLiabilitiesOther 6000000.00
nonCurrentLiabilitiesTotal 1606700000.00
liabilitiesAndStockholdersEquity 2021800000.00
cashAndShortTermInvestments 155700000.00
propertyPlantAndEquipmentGross 1098100000.00
propertyPlantAndEquipmentNet 1098100000.00
netWorkingCapital 254900000.00
netInvestedCapital 1670200000.00
commonStockSharesOutstanding 77943992.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 2688800000.00
intangibleAssets 107900000.00
otherCurrentAssets 8700000.00
totalLiab 2568900000.00
totalStockholderEquity 119900000.00
deferredLongTermLiab 13400000.00
otherCurrentLiab 184800000.00
commonStock 113300000.00
retainedEarnings 0.00
otherLiab 5000000.00
goodWill 171400000.00
otherAssets 23800000.00
cash 164300000.00
totalCurrentLiabilities 925700000.00
currentDeferredRevenue 104500000.00
netDebt 1828000000.00
shortTermDebt 354100000.00
shortLongTermDebt 354100000.00
shortLongTermDebtTotal 1992300000.00
otherStockholderEquity 127100000.00
propertyPlantEquipment 1159200000.00
totalCurrentAssets 1191500000.00
longTermInvestments 35000000.00
netTangibleAssets -159400000.00
shortTermInvestments 350000000.00
netReceivables 354100000.00
longTermDebt 1638200000.00
inventory 314400000.00
accountsPayable 282300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 23800000.00
nonCurrentAssetsTotal 1497300000.00
longTermDebtTotal 1638200000.00
nonCurrentLiabilitiesOther 5000000.00
nonCurrentLiabilitiesTotal 1643200000.00
liabilitiesAndStockholdersEquity 2688800000.00
cashAndShortTermInvestments 164300000.00
propertyPlantAndEquipmentGross 1159200000.00
propertyPlantAndEquipmentNet 1159200000.00
netWorkingCapital 265800000.00
netInvestedCapital 2112200000.00
commonStockSharesOutstanding 77598950.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 2725200000.00
intangibleAssets 178500000.00
otherCurrentAssets 11000000.00
totalLiab 2506500000.00
totalStockholderEquity 218700000.00
deferredLongTermLiab 2300000.00
otherCurrentLiab 114400000.00
commonStock 211200000.00
retainedEarnings 0.00
otherLiab 14600000.00
goodWill 177200000.00
otherAssets 131600000.00
cash 4200000.00
totalCurrentLiabilities 498200000.00
currentDeferredRevenue 84800000.00
netDebt 1993000000.00
shortTermDebt 3500000.00
shortLongTermDebt 3500000.00
shortLongTermDebtTotal 1997200000.00
otherStockholderEquity 227000000.00
propertyPlantEquipment 1678000000.00
totalCurrentAssets 640900000.00
longTermInvestments 10300000.00
netTangibleAssets -137000000.00
shortTermInvestments 0.00
netReceivables 238700000.00
longTermDebt 1993700000.00
inventory 386200000.00
accountsPayable 295500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 38000000.00
nonCurrentAssetsTotal 2084300000.00
longTermDebtTotal 1993700000.00
nonCurrentLiabilitiesOther 12300000.00
nonCurrentLiabilitiesTotal 2008300000.00
liabilitiesAndStockholdersEquity 2725200000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 1678000000.00
propertyPlantAndEquipmentNet 1678000000.00
commonStockSharesOutstanding 77043935.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 2944700000.00
intangibleAssets 214100000.00
otherCurrentAssets 8300000.00
totalLiab 2340800000.00
totalStockholderEquity 603900000.00
deferredLongTermLiab 2100000.00
otherCurrentLiab 152900000.00
commonStock 578000000.00
retainedEarnings 0.00
otherLiab 13900000.00
goodWill 212000000.00
otherAssets 64400000.00
cash 5600000.00
totalCurrentLiabilities 626600000.00
currentDeferredRevenue 81900000.00
netDebt 1767800000.00
shortTermDebt 75200000.00
shortLongTermDebt 1700000.00
shortLongTermDebtTotal 1773400000.00
otherStockholderEquity 605500000.00
propertyPlantEquipment 1719200000.00
totalCurrentAssets 609000000.00
longTermInvestments 126000000.00
netTangibleAssets 177800000.00
shortTermInvestments 0.00
netReceivables 210700000.00
longTermDebt 1698200000.00
inventory 384400000.00
accountsPayable 316600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 62300000.00
nonCurrentAssetsTotal 2335700000.00
longTermDebtTotal 1698200000.00
nonCurrentLiabilitiesOther 13900000.00
nonCurrentLiabilitiesTotal 1714200000.00
liabilitiesAndStockholdersEquity 2944700000.00
cashAndShortTermInvestments 5600000.00
propertyPlantAndEquipmentGross 1719200000.00
propertyPlantAndEquipmentNet 1719200000.00
commonStockSharesOutstanding 74896096.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 3119800000.00
intangibleAssets 257500000.00
otherCurrentAssets 7500000.00
totalLiab 2309600000.00
totalStockholderEquity 810200000.00
deferredLongTermLiab 32300000.00
otherCurrentLiab 45600000.00
commonStock 765900000.00
retainedEarnings 0.00
otherLiab 20900000.00
goodWill 245800000.00
otherAssets 108300000.00
cash 8500000.00
totalCurrentLiabilities 543500000.00
currentDeferredRevenue 77400000.00
netDebt 1705000000.00
shortTermDebt 600000.00
shortLongTermDebt 600000.00
shortLongTermDebtTotal 1713500000.00
otherStockholderEquity 796500000.00
propertyPlantEquipment 1464400000.00
totalCurrentAssets 906500000.00
longTermInvestments 137300000.00
netTangibleAssets 306900000.00
shortTermInvestments 0.00
netReceivables 349800000.00
longTermDebt 1712900000.00
inventory 513500000.00
accountsPayable 419900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 106000000.00
nonCurrentAssetsTotal 2213300000.00
longTermDebtTotal 1712900000.00
nonCurrentLiabilitiesOther 20900000.00
nonCurrentLiabilitiesTotal 1766100000.00
liabilitiesAndStockholdersEquity 3119800000.00
cashAndShortTermInvestments 8500000.00
propertyPlantAndEquipmentGross 1464400000.00
propertyPlantAndEquipmentNet 1464400000.00
commonStockSharesOutstanding 69671827.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2688100000.00
intangibleAssets 212900000.00
otherCurrentAssets 18900000.00
totalLiab 1625300000.00
totalStockholderEquity 1062800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 91000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 12800000.00
goodWill 207000000.00
otherAssets 100000000.00
cash 121100000.00
totalCurrentLiabilities 502100000.00
currentDeferredRevenue 54900000.00
netDebt 989700000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 1110800000.00
otherStockholderEquity 1116200000.00
propertyPlantEquipment 1160400000.00
totalCurrentAssets 974400000.00
longTermInvestments 33400000.00
netTangibleAssets 642900000.00
shortTermInvestments 0.00
netReceivables 263300000.00
longTermDebt 1110400000.00
inventory 567400000.00
accountsPayable 355800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000000.00
nonCurrentAssetsTotal 1713700000.00
longTermDebtTotal 1110400000.00
nonCurrentLiabilitiesOther 12800000.00
nonCurrentLiabilitiesTotal 1123200000.00
liabilitiesAndStockholdersEquity 2688100000.00
cashAndShortTermInvestments 121100000.00
propertyPlantAndEquipmentGross 1160400000.00
propertyPlantAndEquipmentNet 1160400000.00
commonStockSharesOutstanding 67938784.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 2253045000.00
intangibleAssets 197083000.00
otherCurrentAssets 10368000.00
totalLiab 1363252000.00
totalStockholderEquity 889793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 56365000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 25124000.00
goodWill 187013000.00
otherAssets 48128000.00
cash 32174000.00
totalCurrentLiabilities 475398000.00
currentDeferredRevenue 84846000.00
netDebt 831327000.00
shortTermDebt 771000.00
shortLongTermDebtTotal 863501000.00
otherStockholderEquity 915272000.00
propertyPlantEquipment 986875000.00
totalCurrentAssets 833946000.00
netTangibleAssets 505697000.00
shortTermInvestments 0.00
netReceivables 226783000.00
longTermDebt 862730000.00
inventory 553574000.00
accountsPayable 333416000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25479000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 48128000.00
nonCurrentAssetsTotal 1419099000.00
longTermDebtTotal 862730000.00
nonCurrentLiabilitiesOther 25124000.00
nonCurrentLiabilitiesTotal 887854000.00
liabilitiesAndStockholdersEquity 2253045000.00
cashAndShortTermInvestments 32174000.00
propertyPlantAndEquipmentGross 986875000.00
propertyPlantAndEquipmentNet 986875000.00
commonStockSharesOutstanding 55676741.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 1732058000.00
intangibleAssets 22675000.00
otherCurrentAssets 2094000.00
totalLiab 1003158000.00
totalStockholderEquity 728900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28012000.00
goodWill 48335000.00
otherAssets 40303000.00
cash 64000.00
totalCurrentLiabilities 388607000.00
currentDeferredRevenue 70130000.00
netDebt 587026000.00
shortTermDebt 551000.00
shortLongTermDebtTotal 587090000.00
otherStockholderEquity 690373000.00
propertyPlantEquipment 842101000.00
totalCurrentAssets 778644000.00
netTangibleAssets 657890000.00
shortTermInvestments 58502000.00
netReceivables 212065000.00
longTermDebt 586539000.00
inventory 497740000.00
accountsPayable 313326000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 38527000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 40303000.00
nonCurrentAssetsTotal 953414000.00
longTermDebtTotal 586539000.00
nonCurrentLiabilitiesOther 28012000.00
nonCurrentLiabilitiesTotal 614551000.00
liabilitiesAndStockholdersEquity 1732058000.00
cashAndShortTermInvestments 58566000.00
propertyPlantAndEquipmentGross 842101000.00
propertyPlantAndEquipmentNet 842101000.00
commonStockSharesOutstanding 42644086.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
totalAssets 1016672000.00
intangibleAssets 29666000.00
otherCurrentAssets 2094000.00
totalLiab 618393000.00
totalStockholderEquity 398279000.00
otherCurrentLiab 49419000.00
otherLiab 10251000.00
goodWill 48335000.00
otherAssets 17127000.00
cash 37000.00
totalCurrentLiabilities 243711000.00
currentDeferredRevenue 14733000.00
netDebt 369238000.00
shortTermDebt 4844000.00
shortLongTermDebtTotal 369275000.00
otherStockholderEquity 425898000.00
propertyPlantEquipment 612433000.00
totalCurrentAssets 309111000.00
netReceivables 157961000.00
longTermDebt 364431000.00
inventory 147110000.00
accountsPayable 174715000.00
accumulatedOtherComprehensiveIncome -27619000.00
nonCurrrentAssetsOther 17127000.00
nonCurrentAssetsTotal 707561000.00
nonCurrentLiabilitiesTotal 374682000.00
liabilitiesAndStockholdersEquity 1016672000.00
cashAndShortTermInvestments 37000.00
propertyPlantAndEquipmentGross 612433000.00
propertyPlantAndEquipmentNet 612433000.00
commonStockSharesOutstanding 35351000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1031856000.00
intangibleAssets 38093000.00
otherCurrentAssets 30904000.00
totalLiab 546509000.00
totalStockholderEquity 485347000.00
otherCurrentLiab 24931000.00
otherLiab 10544000.00
goodWill 48335000.00
otherAssets 16510000.00
cash 49000.00
totalCurrentLiabilities 139916000.00
netDebt 401009000.00
shortTermDebt 5009000.00
shortLongTermDebtTotal 401058000.00
otherStockholderEquity 472347000.00
propertyPlantEquipment 629275000.00
totalCurrentAssets 299643000.00
netReceivables 122768000.00
longTermDebt 396049000.00
inventory 137250000.00
accountsPayable 109976000.00
accumulatedOtherComprehensiveIncome 13000000.00
nonCurrrentAssetsOther 16510000.00
nonCurrentAssetsTotal 732213000.00
nonCurrentLiabilitiesTotal 406593000.00
liabilitiesAndStockholdersEquity 1031856000.00
cashAndShortTermInvestments 49000.00
propertyPlantAndEquipmentGross 629275000.00
propertyPlantAndEquipmentNet 629275000.00
commonStockSharesOutstanding 32372000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalAssets 1081062000.00
intangibleAssets 49502000.00
otherCurrentAssets 75220000.00
totalLiab 607850000.00
totalStockholderEquity 473212000.00
otherCurrentLiab 32322000.00
otherLiab 9717000.00
goodWill 48335000.00
otherAssets 18390000.00
cash 48000.00
totalCurrentLiabilities 137853000.00
currentDeferredRevenue 6865000.00
netDebt 465043000.00
shortTermDebt 4811000.00
shortLongTermDebtTotal 465091000.00
otherStockholderEquity 399713000.00
propertyPlantEquipment 659684000.00
totalCurrentAssets 305151000.00
netReceivables 109556000.00
longTermDebt 460280000.00
inventory 118524000.00
accountsPayable 93855000.00
accumulatedOtherComprehensiveIncome 73499000.00
nonCurrrentAssetsOther 18390000.00
nonCurrentAssetsTotal 775911000.00
nonCurrentLiabilitiesTotal 469997000.00
liabilitiesAndStockholdersEquity 1081062000.00
cashAndShortTermInvestments 48000.00
propertyPlantAndEquipmentGross 659684000.00
propertyPlantAndEquipmentNet 659684000.00
commonStockSharesOutstanding 32232000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 678857000.00
intangibleAssets 2460000.00
otherCurrentAssets 21000.00
totalLiab 279213000.00
totalStockholderEquity 399644000.00
otherCurrentLiab 68600000.00
otherAssets 4231000.00
cash 35000.00
totalCurrentLiabilities 240265000.00
currentDeferredRevenue 2745000.00
netDebt 39856000.00
shortTermDebt 943000.00
shortLongTermDebtTotal 39891000.00
otherStockholderEquity 419921000.00
propertyPlantEquipment 442882000.00
totalCurrentAssets 229284000.00
netReceivables 113997000.00
longTermDebt 38948000.00
inventory 107664000.00
accountsPayable 167977000.00
accumulatedOtherComprehensiveIncome -20277000.00
nonCurrrentAssetsOther 6691000.00
nonCurrentAssetsTotal 449573000.00
nonCurrentLiabilitiesTotal 38948000.00
liabilitiesAndStockholdersEquity 678857000.00
cashAndShortTermInvestments 35000.00
propertyPlantAndEquipmentGross 442882000.00
propertyPlantAndEquipmentNet 442882000.00
commonStockSharesOutstanding 16680000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
totalAssets 530174000.00
intangibleAssets 566000.00
otherCurrentAssets 42763000.00
totalLiab 151489000.00
totalStockholderEquity 378685000.00
otherCurrentLiab 17562000.00
otherAssets 2667000.00
cash 80955000.00
totalCurrentLiabilities 102489000.00
currentDeferredRevenue 5675000.00
netDebt -31455000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 49500000.00
propertyPlantEquipment 191732000.00
totalCurrentAssets 335209000.00
netReceivables 99000000.00
longTermDebt 49000000.00
inventory 110985000.00
accountsPayable 78752000.00
accumulatedOtherComprehensiveIncome 378685000.00
nonCurrrentAssetsOther 3233000.00
nonCurrentAssetsTotal 194965000.00
nonCurrentLiabilitiesTotal 49000000.00
liabilitiesAndStockholdersEquity 530174000.00
cashAndShortTermInvestments 80955000.00
propertyPlantAndEquipmentGross 191732000.00
propertyPlantAndEquipmentNet 191732000.00
commonStockSharesOutstanding 14642000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalAssets 399717000.00
intangibleAssets 1021000.00
otherCurrentAssets 12210000.00
totalLiab 360663000.00
totalStockholderEquity 39054000.00
otherCurrentLiab 37337000.00
otherAssets 11943000.00
cash 12173000.00
totalCurrentLiabilities 93178000.00
currentDeferredRevenue 10582000.00
netDebt 255812000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 267985000.00
propertyPlantEquipment 127846000.00
totalCurrentAssets 258907000.00
netReceivables 115294000.00
longTermDebt 267485000.00
inventory 108431000.00
accountsPayable 44759000.00
accumulatedOtherComprehensiveIncome 39054000.00
nonCurrrentAssetsOther 12964000.00
nonCurrentAssetsTotal 140810000.00
nonCurrentLiabilitiesTotal 267485000.00
liabilitiesAndStockholdersEquity 399717000.00
cashAndShortTermInvestments 12173000.00
propertyPlantAndEquipmentGross 127846000.00
propertyPlantAndEquipmentNet 127846000.00
commonStockSharesOutstanding 1000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 318206000.00
intangibleAssets 1476000.00
otherCurrentAssets 7161000.00
totalLiab 283692000.00
totalStockholderEquity 34514000.00
otherCurrentLiab 6871000.00
otherAssets 5925000.00
cash 18087000.00
totalCurrentLiabilities 89418000.00
currentDeferredRevenue 4725000.00
netDebt 195982000.00
shortTermDebt 19795000.00
shortLongTermDebtTotal 214069000.00
propertyPlantEquipment 126585000.00
totalCurrentAssets 184220000.00
netReceivables 58710000.00
longTermDebt 194274000.00
inventory 82990000.00
accountsPayable 58027000.00
accumulatedOtherComprehensiveIncome 34514000.00
nonCurrrentAssetsOther 7401000.00
nonCurrentAssetsTotal 133986000.00
nonCurrentLiabilitiesTotal 194274000.00
liabilitiesAndStockholdersEquity 318206000.00
cashAndShortTermInvestments 18087000.00
propertyPlantAndEquipmentGross 126585000.00
propertyPlantAndEquipmentNet 126585000.00
commonStockSharesOutstanding 25277015.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 189545000.00
intangibleAssets 1944000.00
otherCurrentAssets 18215000.00
totalLiab 189545000.00
totalStockholderEquity 25544000.00
otherCurrentLiab -32263000.00
otherLiab 753000.00
otherAssets 219066000.00
cash 68000.00
totalCurrentLiabilities 32263000.00
propertyPlantEquipment 89938000.00
longTermDebt 146853000.00
inventory 62686000.00
accountsPayable 32263000.00
nonCurrrentAssetsOther -89938000.00
nonCurrentAssetsTotal -29521000.00
liabilitiesAndStockholdersEquity 189545000.00
propertyPlantAndEquipmentGross 89938000.00
propertyPlantAndEquipmentNet 89938000.00
commonStockSharesOutstanding 1000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 186947000.00
totalLiab 186947000.00
otherCurrentLiab -34072000.00
otherAssets 217915000.00
totalCurrentLiabilities 34072000.00
accountsPayable 34072000.00
nonCurrrentAssetsOther -85995000.00
nonCurrentAssetsTotal -30968000.00
liabilitiesAndStockholdersEquity 186947000.00
propertyPlantAndEquipmentGross 85995000.00
propertyPlantAndEquipmentNet 85995000.00
commonStockSharesOutstanding 1000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 174756000.00
totalLiab 174756000.00
totalStockholderEquity 17362000.00
otherAssets 192118000.00
otherStockholderEquity 17362000.00
nonCurrrentAssetsOther -76316000.00
nonCurrentAssetsTotal -17362000.00
liabilitiesAndStockholdersEquity 174756000.00
propertyPlantAndEquipmentGross 76316000.00
propertyPlantAndEquipmentNet 76316000.00
commonStockSharesOutstanding 1000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -32100000.00
totalCashFromFinancingActivities -35300000.00
netIncome 99900000.00
changeInCash -22200000.00
beginPeriodCashFlow 42600000.00
endPeriodCashFlow 20400000.00
totalCashFromOperatingActivities 45200000.00
depreciation 34000000.00
otherCashflowsFromFinancingActivities 542500000.00
capitalExpenditures 32100000
changeInWorkingCapital 21200000.00
stockBasedCompensation 13800000.00
otherNonCashItems -112200000.00
freeCashFlow 13100000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -77800000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -77800000.00
netBorrowings 65800000.00
totalCashFromFinancingActivities 135100000.00
changeToOperatingActivities -77700000.00
netIncome -24000000.00
changeInCash 31400000.00
beginPeriodCashFlow 11200000.00
endPeriodCashFlow 42600000.00
totalCashFromOperatingActivities -25900000.00
depreciation 33200000.00
otherCashflowsFromFinancingActivities 938800000.00
changeToNetincome 20300000.00
capitalExpenditures 77800000
cashFlowsOtherOperating -22200000.00
cashAndCashEquivalentsChanges 31400000.00
changeInWorkingCapital -77700000.00
stockBasedCompensation -300000.00
otherNonCashItems 75800000.00
freeCashFlow -103700000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -130400000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -130400000.00
netBorrowings 122000000.00
totalCashFromFinancingActivities 133100000.00
changeToOperatingActivities -77700000.00
netIncome 18800000.00
changeInCash -24000000.00
beginPeriodCashFlow 35200000.00
endPeriodCashFlow 11200000.00
totalCashFromOperatingActivities -26700000.00
depreciation -37200000.00
changeToInventory 388500000.00
otherCashflowsFromFinancingActivities 570100000.00
changeToNetincome 26800000.00
capitalExpenditures 130400000
cashFlowsOtherOperating -72300000.00
cashAndCashEquivalentsChanges -24000000.00
changeInWorkingCapital -40200000.00
otherNonCashItems -5300000.00
freeCashFlow -157100000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
investments -159900000.00
changeToLiabilities 83700000.00
totalCashflowsFromInvestingActivities -159900000.00
netBorrowings 11700000.00
totalCashFromFinancingActivities 194700000.00
changeToOperatingActivities 52000000.00
netIncome -75600000.00
changeInCash -15300000.00
beginPeriodCashFlow 50500000.00
endPeriodCashFlow 35200000.00
totalCashFromOperatingActivities -50100000.00
depreciation 74000000.00
otherCashflowsFromInvestingActivities -200000.00
changeToInventory -1423400000.00
changeToAccountReceivables -15000000.00
salePurchaseOfStock 50000000.00
otherCashflowsFromFinancingActivities 734700000.00
changeToNetincome -63600000.00
capitalExpenditures 159900000
changeReceivables -15000000.00
cashFlowsOtherOperating 95300000.00
cashAndCashEquivalentsChanges -15300000.00
changeInWorkingCapital -33900000.00
stockBasedCompensation 8800000.00
otherNonCashItems -23400000.00
freeCashFlow -210000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments -197500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -197500000.00
netBorrowings -298400000.00
totalCashFromFinancingActivities 156600000.00
changeToOperatingActivities -47300000.00
netIncome 14600000.00
changeInCash 23000000.00
beginPeriodCashFlow 27500000.00
endPeriodCashFlow 50500000.00
totalCashFromOperatingActivities 63900000.00
depreciation 25300000.00
otherCashflowsFromInvestingActivities -200000.00
changeToInventory 2100000.00
changeToAccountReceivables -15000000.00
salePurchaseOfStock 200000000.00
otherCashflowsFromFinancingActivities 944000000.00
changeToNetincome 59300000.00
capitalExpenditures 197500000
cashFlowsOtherOperating -10000000.00
cashAndCashEquivalentsChanges 23000000.00
changeInWorkingCapital -47300000.00
stockBasedCompensation 13000000.00
otherNonCashItems 58300000.00
freeCashFlow -133600000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -111600000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -111600000.00
netBorrowings -11000000.00
totalCashFromFinancingActivities -5200000.00
changeToOperatingActivities -85400000.00
netIncome -15300000.00
changeInCash -27100000.00
beginPeriodCashFlow 54600000.00
endPeriodCashFlow 27500000.00
totalCashFromOperatingActivities 89700000.00
depreciation -30200000.00
changeToInventory 1008400000.00
otherCashflowsFromFinancingActivities 390800000.00
changeToNetincome 76400000.00
capitalExpenditures 111600000
cashFlowsOtherOperating 28600000.00
cashAndCashEquivalentsChanges -27100000.00
changeInWorkingCapital -85400000.00
otherNonCashItems 190400000.00
freeCashFlow -21900000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -67000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -67000000.00
netBorrowings 11000000.00
totalCashFromFinancingActivities 2600000.00
changeToOperatingActivities 39300000.00
netIncome -95500000.00
changeInCash -67300000.00
beginPeriodCashFlow 121900000.00
endPeriodCashFlow 54600000.00
totalCashFromOperatingActivities -2900000.00
depreciation 24300000.00
otherCashflowsFromInvestingActivities 200000.00
changeToInventory 434400000.00
otherCashflowsFromFinancingActivities 581600000.00
changeToNetincome 53300000.00
capitalExpenditures 67200000
cashFlowsOtherOperating 39300000.00
cashAndCashEquivalentsChanges -67300000.00
changeInWorkingCapital 39300000.00
stockBasedCompensation 7000000.00
otherNonCashItems 22000000.00
freeCashFlow -70100000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments -48600000.00
changeToLiabilities 71000000.00
totalCashflowsFromInvestingActivities -48600000.00
netBorrowings 184100000.00
totalCashFromFinancingActivities 173800000.00
changeToOperatingActivities 42200000.00
netIncome -87100000.00
changeInCash 111100000.00
beginPeriodCashFlow 10800000.00
endPeriodCashFlow 121900000.00
totalCashFromOperatingActivities -14100000.00
depreciation 107700000.00
otherCashflowsFromInvestingActivities -100000.00
changeToInventory -44700000.00
changeToAccountReceivables -91400000.00
otherCashflowsFromFinancingActivities 556500000.00
changeToNetincome 42700000.00
capitalExpenditures 48600000
changeReceivables -91400000.00
cashFlowsOtherOperating -96300000.00
cashAndCashEquivalentsChanges 111100000.00
changeInWorkingCapital 55800000.00
stockBasedCompensation 50700000.00
otherNonCashItems -170200000.00
freeCashFlow -62700000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -17500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -17500000.00
netBorrowings -25200000.00
totalCashFromFinancingActivities -65600000.00
changeToOperatingActivities -29400000.00
netIncome 51500000.00
changeInCash -23700000.00
beginPeriodCashFlow 34500000.00
endPeriodCashFlow 10800000.00
totalCashFromOperatingActivities 59400000.00
depreciation 16600000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -800000.00
changeToAccountReceivables -91400000.00
otherCashflowsFromFinancingActivities 288100000.00
changeToNetincome 37300000.00
capitalExpenditures 17600000
cashFlowsOtherOperating -29400000.00
cashAndCashEquivalentsChanges -23700000.00
changeInWorkingCapital -29400000.00
otherNonCashItems 20700000.00
freeCashFlow 41800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -10500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -10500000.00
netBorrowings -28100000.00
totalCashFromFinancingActivities -30200000.00
changeToOperatingActivities 12700000.00
netIncome -78400000.00
changeInCash -79700000.00
beginPeriodCashFlow 114200000.00
endPeriodCashFlow 34500000.00
totalCashFromOperatingActivities -39000000.00
depreciation 15600000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -11300000.00
changeToAccountReceivables -91400000.00
otherCashflowsFromFinancingActivities 405500000.00
changeToNetincome -4400000.00
capitalExpenditures 10500000
cashFlowsOtherOperating 12700000.00
cashAndCashEquivalentsChanges -79700000.00
changeInWorkingCapital 12700000.00
otherNonCashItems 11100000.00
freeCashFlow -49500000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -6200000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -6200000.00
netBorrowings 7500000.00
totalCashFromFinancingActivities 61300000.00
changeToOperatingActivities 65300000.00
netIncome -146100000.00
changeInCash 4800000.00
beginPeriodCashFlow 109400000.00
endPeriodCashFlow 114200000.00
totalCashFromOperatingActivities -50300000.00
depreciation 26300000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory 134400000.00
changeToAccountReceivables 14800000.00
otherCashflowsFromFinancingActivities 269900000.00
changeToNetincome 30500000.00
capitalExpenditures 6200000
cashFlowsOtherOperating 65300000.00
cashAndCashEquivalentsChanges 4800000.00
changeInWorkingCapital 65300000.00
otherNonCashItems 30500000.00
freeCashFlow -56500000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
investments -8400000.00
changeToLiabilities 44500000.00
totalCashflowsFromInvestingActivities -8400000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities 11200000.00
changeToOperatingActivities 23000000.00
netIncome -82100000.00
changeInCash 4800000.00
beginPeriodCashFlow 109400000.00
endPeriodCashFlow 109400000.00
totalCashFromOperatingActivities -2800000.00
depreciation 26300000.00
otherCashflowsFromInvestingActivities 3400000.00
changeToInventory -12600000.00
changeToAccountReceivables 14800000.00
otherCashflowsFromFinancingActivities 238200000.00
changeToNetincome 7400000.00
capitalExpenditures 8500000
changeReceivables 14800000.00
cashFlowsOtherOperating 112700000.00
changeInWorkingCapital 46300000.00
stockBasedCompensation 3000000.00
otherNonCashItems -13800000.00
freeCashFlow -11300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -7100000.00
changeToLiabilities 40900000.00
totalCashflowsFromInvestingActivities -7100000.00
netBorrowings -10400000.00
totalCashFromFinancingActivities -4100000.00
changeToOperatingActivities 37300000.00
netIncome -56100000.00
changeInCash 4000000.00
beginPeriodCashFlow 105400000.00
endPeriodCashFlow 109400000.00
totalCashFromOperatingActivities 15200000.00
depreciation 26200000.00
changeToInventory 8500000.00
changeToAccountReceivables -17000000.00
otherCashflowsFromFinancingActivities 229500000.00
changeToNetincome 11300000.00
capitalExpenditures 7100000
changeReceivables -17000000.00
cashFlowsOtherOperating -4300000.00
cashAndCashEquivalentsChanges 4000000.00
changeInWorkingCapital 31900000.00
stockBasedCompensation 1900000.00
otherNonCashItems 2100000.00
freeCashFlow 8100000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -13500000.00
changeToLiabilities 22600000.00
totalCashflowsFromInvestingActivities -13500000.00
netBorrowings -37000000.00
totalCashFromFinancingActivities -55100000.00
changeToOperatingActivities 7400000.00
netIncome 3600000.00
changeInCash 1700000.00
beginPeriodCashFlow 103700000.00
endPeriodCashFlow 105400000.00
totalCashFromOperatingActivities 70300000.00
depreciation 26200000.00
changeToInventory 14300000.00
changeToAccountReceivables 28800000.00
otherCashflowsFromFinancingActivities 182100000.00
changeToNetincome -25600000.00
capitalExpenditures 13500000
changeReceivables 28800000.00
cashFlowsOtherOperating -4800000.00
cashAndCashEquivalentsChanges 1700000.00
changeInWorkingCapital 67100000.00
stockBasedCompensation 5100000.00
otherNonCashItems -33600000.00
freeCashFlow 56800000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -17300000.00
changeToLiabilities -70000000.00
totalCashflowsFromInvestingActivities -17300000.00
netBorrowings 147100000.00
totalCashFromFinancingActivities 121800000.00
changeToOperatingActivities -14400000.00
netIncome -14400000.00
changeInCash 84600000.00
beginPeriodCashFlow 19100000.00
endPeriodCashFlow 103700000.00
totalCashFromOperatingActivities -19900000.00
depreciation 26400000.00
otherCashflowsFromInvestingActivities -2400000.00
changeToInventory 3800000.00
changeToAccountReceivables -1100000.00
otherCashflowsFromFinancingActivities 447200000.00
changeToNetincome 38400000.00
capitalExpenditures 14900000
changeReceivables -1100000.00
cashFlowsOtherOperating -9600000.00
cashAndCashEquivalentsChanges 84600000.00
changeInWorkingCapital -67200000.00
stockBasedCompensation -4500000.00
otherNonCashItems 65400000.00
freeCashFlow -34800000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments 28200000.00
changeToLiabilities 17500000.00
totalCashflowsFromInvestingActivities 28200000.00
netBorrowings -222200000.00
totalCashFromFinancingActivities -211300000.00
changeToOperatingActivities 6800000.00
netIncome -38600000.00
changeInCash -145100000.00
beginPeriodCashFlow 164200000.00
endPeriodCashFlow 19100000.00
totalCashFromOperatingActivities 38000000.00
depreciation 27500000.00
otherCashflowsFromInvestingActivities 55700000.00
changeToInventory -13300000.00
changeToAccountReceivables 12800000.00
otherCashflowsFromFinancingActivities 1058500000.00
changeToNetincome 29200000.00
capitalExpenditures 27500000
changeReceivables 12800000.00
cashFlowsOtherOperating -1100000.00
cashAndCashEquivalentsChanges -145100000.00
changeInWorkingCapital 16900000.00
stockBasedCompensation 1000000.00
otherNonCashItems 12800000.00
freeCashFlow 10500000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -10300000.00
changeToLiabilities 32300000.00
totalCashflowsFromInvestingActivities -10300000.00
netBorrowings -48900000.00
totalCashFromFinancingActivities -63300000.00
changeToOperatingActivities 1500000.00
netIncome -4600000.00
changeInCash -9300000.00
beginPeriodCashFlow 173500000.00
endPeriodCashFlow 164200000.00
totalCashFromOperatingActivities 64300000.00
depreciation 27400000.00
otherCashflowsFromInvestingActivities 600000.00
changeToInventory -10900000.00
changeToAccountReceivables 16800000.00
otherCashflowsFromFinancingActivities -14400000.00
changeToNetincome 8200000.00
capitalExpenditures 10300000
changeReceivables 16800000.00
cashFlowsOtherOperating -12400000.00
cashAndCashEquivalentsChanges -9300000.00
changeInWorkingCapital 36600000.00
stockBasedCompensation 300000.00
otherNonCashItems -4000000.00
freeCashFlow 54000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -4500000.00
changeToLiabilities -200000.00
totalCashflowsFromInvestingActivities -4500000.00
netBorrowings -65100000.00
totalCashFromFinancingActivities -37100000.00
changeToOperatingActivities -1200000.00
netIncome -16800000.00
changeInCash 20600000.00
beginPeriodCashFlow 152900000.00
endPeriodCashFlow 173500000.00
totalCashFromOperatingActivities 62200000.00
depreciation 27000000.00
otherCashflowsFromInvestingActivities 3100000.00
changeToInventory 8600000.00
changeToAccountReceivables 3200000.00
otherCashflowsFromFinancingActivities 28000000.00
changeToNetincome 28300000.00
capitalExpenditures 7600000
changeReceivables 3200000.00
cashFlowsOtherOperating 4900000.00
cashAndCashEquivalentsChanges 20600000.00
changeInWorkingCapital 21000000.00
stockBasedCompensation 2400000.00
otherNonCashItems 500000.00
freeCashFlow 54600000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments 5000000.00
changeToLiabilities 45900000.00
totalCashflowsFromInvestingActivities 1100000.00
netBorrowings -24200000.00
totalCashFromFinancingActivities -31300000.00
changeToOperatingActivities 3400000.00
netIncome 16400000.00
changeInCash -2800000.00
beginPeriodCashFlow 155700000.00
endPeriodCashFlow 152900000.00
totalCashFromOperatingActivities 27400000.00
depreciation 28200000.00
otherCashflowsFromInvestingActivities 5600000.00
changeToInventory 31900000.00
changeToAccountReceivables -69800000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -7200000.00
changeToNetincome -26800000.00
capitalExpenditures 9500000
changeReceivables -69800000.00
cashFlowsOtherOperating -5100000.00
cashAndCashEquivalentsChanges -2800000.00
changeInWorkingCapital 4400000.00
stockBasedCompensation 2200000.00
otherNonCashItems -37700000.00
freeCashFlow 17900000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
investments 5000000.00
changeToLiabilities -63700000.00
totalCashflowsFromInvestingActivities -5200000.00
netBorrowings 400000.00
totalCashFromFinancingActivities -9100000.00
changeToOperatingActivities 3400000.00
netIncome 19100000.00
changeInCash 90200000.00
beginPeriodCashFlow 65500000.00
endPeriodCashFlow 155700000.00
totalCashFromOperatingActivities 104500000.00
depreciation 29300000.00
otherCashflowsFromInvestingActivities 3300000.00
changeToInventory 34100000.00
changeToAccountReceivables 80800000.00
otherCashflowsFromFinancingActivities -1900000.00
changeToNetincome 17600000.00
capitalExpenditures 8500000
changeReceivables 80800000.00
cashFlowsOtherOperating -17600000.00
cashAndCashEquivalentsChanges 90200000.00
changeInWorkingCapital 50400000.00
stockBasedCompensation -4000000.00
otherNonCashItems 41500000.00
freeCashFlow 96000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 5000000.00
changeToLiabilities 5900000.00
totalCashflowsFromInvestingActivities 8700000.00
netBorrowings -400000.00
totalCashFromFinancingActivities 24000000.00
changeToOperatingActivities 11100000.00
netIncome -16000000.00
changeInCash 26700000.00
beginPeriodCashFlow 38800000.00
endPeriodCashFlow 65500000.00
totalCashFromOperatingActivities -6000000.00
depreciation 29600000.00
otherCashflowsFromInvestingActivities 16700000.00
dividendsPaid 0.00
changeToInventory -31800000.00
changeToAccountReceivables 9500000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 50200000.00
changeToNetincome 2500000.00
capitalExpenditures 8000000
changeReceivables 9500000.00
cashFlowsOtherOperating -9600000.00
cashAndCashEquivalentsChanges 26700000.00
changeInWorkingCapital -22500000.00
stockBasedCompensation -200000.00
otherNonCashItems 700000.00
freeCashFlow -14000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments -18100000.00
changeToLiabilities -18900000.00
totalCashflowsFromInvestingActivities -1500000.00
netBorrowings -447300000.00
totalCashFromFinancingActivities -452100000.00
changeToOperatingActivities -800000.00
netIncome -51200000.00
changeInCash -457800000.00
beginPeriodCashFlow 496600000.00
endPeriodCashFlow 38800000.00
totalCashFromOperatingActivities -4200000.00
depreciation 29500000.00
otherCashflowsFromInvestingActivities 32300000.00
dividendsPaid 0.00
changeToInventory 4900000.00
changeToAccountReceivables -24500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 85800000.00
changeToNetincome 42600000.00
capitalExpenditures 15700000
changeReceivables -24500000.00
cashFlowsOtherOperating 9700000.00
cashAndCashEquivalentsChanges -457800000.00
changeInWorkingCapital -28000000.00
stockBasedCompensation 1900000.00
otherNonCashItems -13800000.00
freeCashFlow -19900000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
investments 24200000.00
changeToLiabilities -75300000.00
totalCashflowsFromInvestingActivities 6300000.00
netBorrowings -4100000.00
totalCashFromFinancingActivities 12000000.00
changeToOperatingActivities -81400000.00
netIncome -11100000.00
changeInCash 487800000.00
beginPeriodCashFlow 26500000.00
endPeriodCashFlow 514300000.00
totalCashFromOperatingActivities -23200000.00
depreciation 24200000.00
otherCashflowsFromInvestingActivities -300000.00
dividendsPaid 0.00
changeToInventory -16500000.00
changeToAccountReceivables -3800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 127700000.00
changeToNetincome 4200000.00
capitalExpenditures 24400000
changeReceivables 44000000.00
cashFlowsOtherOperating -15400000.00
cashAndCashEquivalentsChanges -17700000.00
changeInWorkingCapital 21500000.00
stockBasedCompensation 3200000.00
otherNonCashItems -61300000.00
freeCashFlow -47600000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-28
currency_symbol USD
investments 6100000.00
changeToLiabilities 38100000.00
totalCashflowsFromInvestingActivities 499000000.00
netBorrowings 4300000.00
totalCashFromFinancingActivities -16800000.00
changeToOperatingActivities -23400000.00
netIncome -23600000.00
changeInCash -100000.00
beginPeriodCashFlow 26600000.00
endPeriodCashFlow 26500000.00
totalCashFromOperatingActivities 32300000.00
depreciation 48600000.00
otherCashflowsFromInvestingActivities 523400000.00
dividendsPaid 0.00
changeToInventory 52300000.00
changeToAccountReceivables -104400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -14300000.00
changeToNetincome 11400000.00
capitalExpenditures 15600000
changeReceivables -3800000.00
cashFlowsOtherOperating 500000.00
cashAndCashEquivalentsChanges 487800000.00
changeInWorkingCapital -8700000.00
otherNonCashItems -1200000.00
freeCashFlow 16700000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-28
currency_symbol USD
investments -3800000.00
changeToLiabilities 46500000.00
totalCashflowsFromInvestingActivities -15600000.00
netBorrowings -2600000.00
totalCashFromFinancingActivities -16800000.00
changeToOperatingActivities 28900000.00
netIncome -23600000.00
changeInCash -100000.00
beginPeriodCashFlow 26600000.00
endPeriodCashFlow 26500000.00
totalCashFromOperatingActivities 32300000.00
depreciation 48600000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 52300000.00
changeToAccountReceivables -104400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 160000000.00
changeToNetincome 7800000.00
capitalExpenditures 15600000
changeReceivables -104400000.00
cashFlowsOtherOperating -4100000.00
cashAndCashEquivalentsChanges -100000.00
changeInWorkingCapital -8700000.00
stockBasedCompensation 5100000.00
otherNonCashItems 11200000.00
freeCashFlow 16700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
investments -3800000.00
changeToLiabilities -4100000.00
totalCashflowsFromInvestingActivities -12800000.00
netBorrowings -43200000.00
totalCashFromFinancingActivities 29700000.00
changeToOperatingActivities -14500000.00
netIncome 9600000.00
changeInCash 22000000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 26600000.00
totalCashFromOperatingActivities 5100000.00
depreciation 40900000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1900000.00
changeToAccountReceivables -34700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 458000000.00
changeToNetincome -1300000.00
capitalExpenditures 12800000
changeReceivables -43100000.00
cashFlowsOtherOperating -7900000.00
cashAndCashEquivalentsChanges 22000000.00
changeInWorkingCapital -43400000.00
stockBasedCompensation 1800000.00
otherNonCashItems -2900000.00
freeCashFlow -7700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -17200000.00
netBorrowings 26800000.00
totalCashFromFinancingActivities 58300000.00
changeToOperatingActivities -4800000.00
netIncome -6200000.00
changeInCash 400000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 4600000.00
totalCashFromOperatingActivities -40700000.00
depreciation 41100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -46200000.00
changeToAccountReceivables -16000000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 251200000.00
changeToNetincome -9700000.00
capitalExpenditures 17200000
changeReceivables -7600000.00
cashFlowsOtherOperating -4800000.00
cashAndCashEquivalentsChanges 400000.00
changeInWorkingCapital -75100000.00
stockBasedCompensation 1500000.00
otherNonCashItems 6700000.00
freeCashFlow -57900000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments -4700000.00
changeToLiabilities -32500000.00
totalCashflowsFromInvestingActivities -26800000.00
netBorrowings -13100000.00
totalCashFromFinancingActivities -9700000.00
changeToOperatingActivities -43900000.00
netIncome -79600000.00
changeInCash -13600000.00
beginPeriodCashFlow 17800000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 22900000.00
depreciation 44000000.00
otherCashflowsFromInvestingActivities 38600000.00
dividendsPaid 57400000.00
changeToInventory 33300000.00
changeToAccountReceivables 41400000.00
salePurchaseOfStock 1800000.00
otherCashflowsFromFinancingActivities 2100000.00
changeToNetincome -109300000.00
capitalExpenditures 22100000
changeReceivables 41400000.00
cashFlowsOtherOperating 115300000.00
cashAndCashEquivalentsChanges -13600000.00
changeInWorkingCapital 44100000.00
stockBasedCompensation 1700000.00
otherNonCashItems 13000000.00
freeCashFlow 800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 800000.00
changeToLiabilities -10800000.00
totalCashflowsFromInvestingActivities -28600000.00
netBorrowings -23200000.00
totalCashFromFinancingActivities -18700000.00
changeToOperatingActivities -13300000.00
netIncome -33400000.00
changeInCash -14400000.00
beginPeriodCashFlow 32200000.00
endPeriodCashFlow 17800000.00
totalCashFromOperatingActivities 32900000.00
depreciation 44500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 57400000.00
changeToInventory 26600000.00
changeToAccountReceivables -9800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 327600000.00
changeToNetincome 18600000.00
capitalExpenditures 29400000
changeReceivables -9800000.00
cashFlowsOtherOperating -13300000.00
cashAndCashEquivalentsChanges -14400000.00
changeInWorkingCapital -6700000.00
stockBasedCompensation 1000000.00
otherNonCashItems 27700000.00
freeCashFlow 3500000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments -11900000.00
changeToLiabilities 26700000.00
totalCashflowsFromInvestingActivities -31100000.00
netBorrowings 53300000.00
totalCashFromFinancingActivities 51700000.00
changeToOperatingActivities -10100000.00
netIncome -147900000.00
changeInCash 25000000.00
beginPeriodCashFlow 7200000.00
endPeriodCashFlow 32200000.00
totalCashFromOperatingActivities 4400000.00
depreciation 43800000.00
otherCashflowsFromInvestingActivities 1900000.00
dividendsPaid 57400000.00
changeToInventory 25700000.00
changeToAccountReceivables -39300000.00
salePurchaseOfStock -1800000.00
otherCashflowsFromFinancingActivities 435500000.00
changeToNetincome 94500000.00
capitalExpenditures 21100000
changeReceivables -39300000.00
cashFlowsOtherOperating -10100000.00
cashAndCashEquivalentsChanges 25000000.00
changeInWorkingCapital 4700000.00
stockBasedCompensation 1100000.00
otherNonCashItems 102900000.00
freeCashFlow -16700000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -900000.00
changeToLiabilities 26300000.00
totalCashflowsFromInvestingActivities -67700000.00
netBorrowings 180400000.00
totalCashFromFinancingActivities 125400000.00
netIncome -67700000.00
changeInCash 1600000.00
beginPeriodCashFlow 5600000.00
endPeriodCashFlow 7200000.00
totalCashFromOperatingActivities -56100000.00
depreciation 38800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 57400000.00
changeToInventory -36000000.00
changeToAccountReceivables -20700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 394800000.00
changeToNetincome 2500000.00
capitalExpenditures 66800000
changeReceivables -20700000.00
cashFlowsOtherOperating -10300000.00
cashAndCashEquivalentsChanges 1600000.00
changeInWorkingCapital -34300000.00
stockBasedCompensation 1800000.00
otherNonCashItems -2300000.00
freeCashFlow -122900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -200000.00
changeToLiabilities 12600000.00
totalCashflowsFromInvestingActivities -102700000.00
netBorrowings 76300000.00
totalCashFromFinancingActivities 21800000.00
changeToOperatingActivities 52500000.00
netIncome -116800000.00
changeInCash -600000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 5600000.00
totalCashFromOperatingActivities 80300000.00
depreciation 38000000.00
otherCashflowsFromInvestingActivities -6800000.00
dividendsPaid 57200000.00
changeToInventory 19300000.00
changeToAccountReceivables 72000000.00
salePurchaseOfStock 3600000.00
otherCashflowsFromFinancingActivities 406000000.00
changeToNetincome 106800000.00
capitalExpenditures 102500000
changeReceivables 72000000.00
cashFlowsOtherOperating -62600000.00
cashAndCashEquivalentsChanges -600000.00
changeInWorkingCapital 103100000.00
stockBasedCompensation 2000000.00
otherNonCashItems 60400000.00
freeCashFlow -22200000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -4000000.00
changeToLiabilities -69100000.00
totalCashflowsFromInvestingActivities -87300000.00
netBorrowings 2100000.00
totalCashFromFinancingActivities -54300000.00
netIncome -48900000.00
changeInCash -5500000.00
beginPeriodCashFlow 11700000.00
endPeriodCashFlow 6200000.00
totalCashFromOperatingActivities 136100000.00
depreciation 36000000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 57400000.00
changeToInventory 68600000.00
changeToAccountReceivables 26600000.00
salePurchaseOfStock 418100000.00
otherCashflowsFromFinancingActivities 1100000.00
changeToNetincome 70100000.00
capitalExpenditures 83600000
changeReceivables 26600000.00
cashFlowsOtherOperating 43800000.00
cashAndCashEquivalentsChanges -5500000.00
changeInWorkingCapital 22300000.00
stockBasedCompensation 2300000.00
otherNonCashItems 132400000.00
freeCashFlow 52500000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -21000000.00
changeToLiabilities 56100000.00
totalCashflowsFromInvestingActivities -100000000.00
netBorrowings -173800000.00
totalCashFromFinancingActivities -231700000.00
netIncome 2500000.00
changeInCash -261100000.00
beginPeriodCashFlow 272800000.00
endPeriodCashFlow 11700000.00
totalCashFromOperatingActivities 70600000.00
depreciation 36000000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 57300000.00
changeToInventory -21700000.00
changeToAccountReceivables 10200000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 278500000.00
changeToNetincome -1500000.00
capitalExpenditures 79100000
changeReceivables 10200000.00
cashFlowsOtherOperating -19100000.00
cashAndCashEquivalentsChanges -261100000.00
changeInWorkingCapital 32000000.00
stockBasedCompensation 2300000.00
otherNonCashItems -4900000.00
freeCashFlow -8500000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -25000000.00
changeToLiabilities -44100000.00
totalCashflowsFromInvestingActivities -99000000.00
netBorrowings 164600000.00
totalCashFromFinancingActivities 273900000.00
netIncome 23800000.00
changeInCash 264300000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 272800000.00
totalCashFromOperatingActivities 89400000.00
depreciation 35400000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 52700000.00
changeToInventory -18900000.00
changeToAccountReceivables 29200000.00
salePurchaseOfStock -3200000.00
otherCashflowsFromFinancingActivities 679300000.00
changeToNetincome 32400000.00
capitalExpenditures 74100000
changeReceivables 29200000.00
cashFlowsOtherOperating 24100000.00
cashAndCashEquivalentsChanges 264300000.00
changeInWorkingCapital -20200000.00
stockBasedCompensation 3200000.00
otherNonCashItems 19300000.00
freeCashFlow 15300000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -44500000.00
changeToLiabilities -123900000.00
totalCashflowsFromInvestingActivities -140200000.00
netBorrowings 25400000.00
totalCashFromFinancingActivities -27300000.00
changeToOperatingActivities -5300000.00
netIncome -63500000.00
changeInCash 800000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow 8500000.00
totalCashFromOperatingActivities 168300000.00
depreciation 37600000.00
otherCashflowsFromInvestingActivities -6800000.00
dividendsPaid 52600000.00
changeToInventory 53000000.00
changeToAccountReceivables 111800000.00
salePurchaseOfStock 2200000.00
otherCashflowsFromFinancingActivities 489700000.00
changeToNetincome 62800000.00
capitalExpenditures 95700000
changeReceivables 111800000.00
cashFlowsOtherOperating 82900000.00
cashAndCashEquivalentsChanges 800000.00
changeInWorkingCapital 54700000.00
stockBasedCompensation 600000.00
otherNonCashItems 140100000.00
freeCashFlow 72600000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments -23400000.00
changeToLiabilities -44900000.00
totalCashflowsFromInvestingActivities -141600000.00
netBorrowings 60900000.00
totalCashFromFinancingActivities 12100000.00
netIncome 9400000.00
changeInCash -6900000.00
beginPeriodCashFlow 14600000.00
endPeriodCashFlow 7700000.00
totalCashFromOperatingActivities 122600000.00
depreciation 35400000.00
otherCashflowsFromInvestingActivities -29500000.00
dividendsPaid 52500000.00
changeToInventory 80500000.00
changeToAccountReceivables 8400000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 739400000.00
changeToNetincome 31200000.00
capitalExpenditures 88700000
changeReceivables 8400000.00
cashFlowsOtherOperating -5300000.00
cashAndCashEquivalentsChanges -6900000.00
changeInWorkingCapital 38800000.00
stockBasedCompensation 3000000.00
otherNonCashItems 8600000.00
freeCashFlow 33900000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments -21500000.00
changeToLiabilities 13600000.00
totalCashflowsFromInvestingActivities -67700000.00
netBorrowings 58900000.00
totalCashFromFinancingActivities 6400000.00
netIncome -8300000.00
changeInCash -165000000.00
beginPeriodCashFlow 179600000.00
endPeriodCashFlow 14600000.00
totalCashFromOperatingActivities -103700000.00
depreciation 35400000.00
otherCashflowsFromInvestingActivities 13000000.00
dividendsPaid 52500000.00
changeToInventory -38300000.00
changeToAccountReceivables -66500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 383400000.00
changeToNetincome -22800000.00
capitalExpenditures 59200000
changeReceivables -66500000.00
cashFlowsOtherOperating -24500000.00
cashAndCashEquivalentsChanges -165000000.00
changeInWorkingCapital -96500000.00
stockBasedCompensation -100000.00
otherNonCashItems -9300000.00
freeCashFlow -162900000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments -16000000.00
changeToLiabilities 153800000.00
totalCashflowsFromInvestingActivities -309300000.00
netBorrowings 383800000.00
totalCashFromFinancingActivities 328200000.00
netIncome -49800000.00
changeInCash 58500000.00
beginPeriodCashFlow 121100000.00
endPeriodCashFlow 179600000.00
totalCashFromOperatingActivities 39600000.00
depreciation 30200000.00
otherCashflowsFromInvestingActivities -247000000.00
dividendsPaid 52600000.00
changeToInventory -51300000.00
changeToAccountReceivables -54100000.00
salePurchaseOfStock -2100000.00
otherCashflowsFromFinancingActivities -16800000.00
changeToNetincome -19900000.00
capitalExpenditures 46300000
changeReceivables -54100000.00
cashFlowsOtherOperating 23000000.00
cashAndCashEquivalentsChanges 58500000.00
changeInWorkingCapital 55700000.00
stockBasedCompensation 3000000.00
otherNonCashItems 5800000.00
freeCashFlow -6700000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -14000000.00
changeToLiabilities -133000000.00
totalCashflowsFromInvestingActivities -114300000.00
netBorrowings 225300000.00
totalCashFromFinancingActivities 172700000.00
netIncome -15500000.00
changeInCash -12800000.00
beginPeriodCashFlow 133900000.00
endPeriodCashFlow 121100000.00
totalCashFromOperatingActivities -71200000.00
depreciation 29600000.00
otherCashflowsFromInvestingActivities -53600000.00
dividendsPaid 52600000.00
changeToInventory 3400000.00
changeToAccountReceivables 43500000.00
salePurchaseOfStock 7100000.00
otherCashflowsFromFinancingActivities 856500000.00
changeToNetincome -600000.00
capitalExpenditures 46700000
changeReceivables 43500000.00
cashFlowsOtherOperating -5400000.00
cashAndCashEquivalentsChanges -12800000.00
changeInWorkingCapital -89200000.00
stockBasedCompensation 1400000.00
otherNonCashItems -12800000.00
freeCashFlow -117900000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
investments -3100000.00
changeToLiabilities 33400000.00
totalCashflowsFromInvestingActivities -51900000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -53000000.00
netIncome -34800000.00
changeInCash -29300000.00
beginPeriodCashFlow 163200000.00
endPeriodCashFlow 133900000.00
totalCashFromOperatingActivities 75600000.00
depreciation 29400000.00
otherCashflowsFromInvestingActivities -6300000.00
dividendsPaid 52600000.00
changeToInventory 29600000.00
changeToAccountReceivables 4900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1700000.00
changeToNetincome -9300000.00
capitalExpenditures 42500000
changeReceivables 4900000.00
cashFlowsOtherOperating 15800000.00
cashAndCashEquivalentsChanges -29300000.00
changeInWorkingCapital 79100000.00
stockBasedCompensation 500000.00
otherNonCashItems 3500000.00
freeCashFlow 33100000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -5500000.00
changeToLiabilities 16300000.00
totalCashflowsFromInvestingActivities -56100000.00
netBorrowings -29500000.00
totalCashFromFinancingActivities 139100000.00
netIncome 7800000.00
changeInCash 152700000.00
beginPeriodCashFlow 10500000.00
endPeriodCashFlow 163200000.00
totalCashFromOperatingActivities 69700000.00
depreciation 29500000.00
otherCashflowsFromInvestingActivities -100000.00
dividendsPaid 51900000.00
changeToInventory 32700000.00
changeToAccountReceivables 5200000.00
salePurchaseOfStock -1200000.00
otherCashflowsFromFinancingActivities 127100000.00
changeToNetincome 1100000.00
capitalExpenditures 50500000
changeReceivables 5200000.00
cashFlowsOtherOperating -29300000.00
cashAndCashEquivalentsChanges 152700000.00
changeInWorkingCapital 55200000.00
otherNonCashItems -22800000.00
freeCashFlow 19200000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
investments -9200000.00
changeToLiabilities 61500000.00
totalCashflowsFromInvestingActivities -148000000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities 161300000.00
netIncome 46000000.00
changeInCash -21700000.00
beginPeriodCashFlow 32200000.00
endPeriodCashFlow 10500000.00
totalCashFromOperatingActivities -35000000.00
depreciation 29300000.00
otherCashflowsFromInvestingActivities -117700000.00
dividendsPaid 44500000.00
changeToInventory -51400000.00
changeToAccountReceivables -85900000.00
salePurchaseOfStock -5900000.00
otherCashflowsFromFinancingActivities 615000000.00
changeToNetincome 3800000.00
capitalExpenditures 21100000
changeReceivables -85900000.00
cashFlowsOtherOperating -41400000.00
cashAndCashEquivalentsChanges -21700000.00
changeInWorkingCapital -80000000.00
stockBasedCompensation 2900000.00
otherNonCashItems -9000000.00
freeCashFlow -56100000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities -43455000.00
totalCashflowsFromInvestingActivities -210411000.00
netBorrowings -425000.00
totalCashFromFinancingActivities -38621000.00
netIncome 45736000.00
changeInCash -158364000.00
beginPeriodCashFlow 190538000.00
endPeriodCashFlow 32174000.00
totalCashFromOperatingActivities 90668000.00
depreciation 17526000.00
otherCashflowsFromInvestingActivities -190093000.00
dividendsPaid 38196000.00
changeToInventory -15780000.00
changeToAccountReceivables 66979000.00
salePurchaseOfStock 2110000.00
otherCashflowsFromFinancingActivities 554913000.00
changeToNetincome 3588000.00
capitalExpenditures 20318000
changeReceivables 66979000.00
cashFlowsOtherOperating 1046000.00
cashAndCashEquivalentsChanges -158364000.00
changeInWorkingCapital 31239000.00
stockBasedCompensation 1404000.00
otherNonCashItems 4508000.00
freeCashFlow 70350000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
changeToLiabilities -12876000.00
totalCashflowsFromInvestingActivities -83565000.00
netBorrowings -332000.00
totalCashFromFinancingActivities -36257000.00
netIncome 42416000.00
changeInCash 125064000.00
beginPeriodCashFlow 65474000.00
endPeriodCashFlow 190538000.00
totalCashFromOperatingActivities 244886000.00
depreciation 27696000.00
otherCashflowsFromInvestingActivities -69286000.00
dividendsPaid 35886000.00
changeToInventory 38506000.00
changeToAccountReceivables -555000.00
salePurchaseOfStock 94720000.00
otherCashflowsFromFinancingActivities -2169000.00
changeToNetincome 3549000.00
capitalExpenditures 14279000
changeReceivables -555000.00
cashFlowsOtherOperating 28756000.00
cashAndCashEquivalentsChanges 125064000.00
changeInWorkingCapital 147474000.00
stockBasedCompensation 3233000.00
otherNonCashItems 287000.00
freeCashFlow 230607000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
changeToLiabilities 16775000.00
totalCashflowsFromInvestingActivities -276025000.00
netBorrowings 188093000.00
totalCashFromFinancingActivities 307619000.00
netIncome 65662000.00
changeInCash 59058000.00
beginPeriodCashFlow 6416000.00
endPeriodCashFlow 65474000.00
totalCashFromOperatingActivities 27464000.00
depreciation 23301000.00
otherCashflowsFromInvestingActivities -263304000.00
dividendsPaid 30119000.00
changeToInventory -6735000.00
changeToAccountReceivables 43373000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities 639290000.00
changeToNetincome 1867000.00
capitalExpenditures 12721000
changeReceivables 43373000.00
cashFlowsOtherOperating -2421000.00
cashAndCashEquivalentsChanges 59058000.00
changeInWorkingCapital -80032000.00
stockBasedCompensation 1283000.00
otherNonCashItems 26611000.00
freeCashFlow 14743000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities 44546000.00
totalCashflowsFromInvestingActivities -54233000.00
netBorrowings 73730000.00
totalCashFromFinancingActivities 43495000.00
netIncome 51923000.00
changeInCash 6352000.00
beginPeriodCashFlow 64000.00
endPeriodCashFlow 6416000.00
totalCashFromOperatingActivities 17090000.00
depreciation 23146000.00
otherCashflowsFromInvestingActivities -44498000.00
dividendsPaid 28199000.00
changeToInventory 1907000.00
changeToAccountReceivables -75188000.00
salePurchaseOfStock -2036000.00
otherCashflowsFromFinancingActivities 678582000.00
changeToNetincome 1088000.00
capitalExpenditures 9735000
changeReceivables -75188000.00
cashFlowsOtherOperating -31705000.00
cashAndCashEquivalentsChanges 6352000.00
changeInWorkingCapital -34396000.00
stockBasedCompensation 592000.00
otherNonCashItems -25798000.00
freeCashFlow 7355000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
changeToLiabilities 142677000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -74047000.00
netIncome 26872000.00
changeInCash -2000.00
beginPeriodCashFlow 66000.00
endPeriodCashFlow 64000.00
totalCashFromOperatingActivities 64337000.00
depreciation 22461000.00
otherCashflowsFromInvestingActivities 1942000.00
dividendsPaid 26361000.00
changeToInventory -57241000.00
changeToAccountReceivables -9770000.00
salePurchaseOfStock 620000.00
otherCashflowsFromFinancingActivities 446922000.00
changeToNetincome 5894000.00
capitalExpenditures 18811000
changeInWorkingCapital 22343000.00
stockBasedCompensation 4895000.00
otherNonCashItems 12355000.00
freeCashFlow 45526000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
changeToLiabilities 57833000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 381581000.00
netIncome 19614000.00
changeInCash 11000.00
beginPeriodCashFlow 55000.00
endPeriodCashFlow 66000.00
totalCashFromOperatingActivities 69999000.00
depreciation 17222000.00
otherCashflowsFromInvestingActivities 1942000.00
dividendsPaid 20124000.00
changeToInventory 1768000.00
changeToAccountReceivables 3765000.00
salePurchaseOfStock 646355000.00
otherCashflowsFromFinancingActivities -5558000.00
changeToNetincome 1676000.00
capitalExpenditures 10032000
changeInWorkingCapital 10628000.00
stockBasedCompensation 1335000.00
otherNonCashItems 15893000.00
freeCashFlow 59967000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
changeToLiabilities 63217000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 24433000.00
netIncome -7651000.00
changeInCash -15275000.00
beginPeriodCashFlow 15330000.00
endPeriodCashFlow 55000.00
totalCashFromOperatingActivities -27652000.00
depreciation 17065000.00
otherCashflowsFromInvestingActivities 1942000.00
dividendsPaid 19310000.00
changeToInventory -86736000.00
changeToAccountReceivables -21049000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 785170000.00
changeToNetincome 1186000.00
capitalExpenditures 14069000
changeInWorkingCapital -54368000.00
stockBasedCompensation 1067000.00
otherNonCashItems -1000000.00
freeCashFlow -41721000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
changeToLiabilities 27879000.00
totalCashFromFinancingActivities 64706000.00
netIncome 4201000.00
changeInCash 15293000.00
beginPeriodCashFlow 37000.00
endPeriodCashFlow 15330000.00
totalCashFromOperatingActivities -42906000.00
depreciation 17645000.00
dividendsPaid 16948000.00
changeToInventory -24819000.00
changeToAccountReceivables -27430000.00
salePurchaseOfStock -620000.00
otherCashflowsFromFinancingActivities 289791000.00
capitalExpenditures 6566000
changeInWorkingCapital -67640000.00
otherNonCashItems 2888000.00
freeCashFlow -49472000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 65798000.00
totalCashFromFinancingActivities -38842000.00
netIncome 9454000.00
changeInCash -51000.00
beginPeriodCashFlow 88000.00
endPeriodCashFlow 37000.00
totalCashFromOperatingActivities 46441000.00
depreciation 10223000.00
dividendsPaid 16560000.00
changeToInventory 3104000.00
changeToAccountReceivables 6737000.00
salePurchaseOfStock 248000.00
otherCashflowsFromFinancingActivities 1016030000.00
capitalExpenditures 7691000
changeInWorkingCapital 14874000.00
otherNonCashItems 11890000.00
freeCashFlow 38750000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
changeToLiabilities 69846000.00
totalCashFromFinancingActivities -34901000.00
netIncome 21221000.00
changeInCash 21000.00
beginPeriodCashFlow 67000.00
endPeriodCashFlow 88000.00
totalCashFromOperatingActivities 45135000.00
depreciation 18420000.00
dividendsPaid 16391000.00
changeToInventory -3381000.00
changeToAccountReceivables -14681000.00
otherCashflowsFromFinancingActivities -9240000.00
changeToNetincome 769000.00
capitalExpenditures 10293000
changeInWorkingCapital 6907000.00
stockBasedCompensation 86000.00
otherNonCashItems -1578000.00
freeCashFlow 34842000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
changeToLiabilities 47981000.00
totalCashFromFinancingActivities 26110000.00
netIncome -907000.00
changeInCash 30000.00
beginPeriodCashFlow 37000.00
endPeriodCashFlow 67000.00
totalCashFromOperatingActivities -14764000.00
depreciation 18017000.00
dividendsPaid 16391000.00
changeToInventory -35839000.00
changeToAccountReceivables -9885000.00
salePurchaseOfStock -36000.00
otherCashflowsFromFinancingActivities 75780000.00
changeToNetincome 166000.00
capitalExpenditures 11348000
changeInWorkingCapital -40061000.00
otherNonCashItems 8187000.00
freeCashFlow -26112000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 27836000.00
totalCashFromFinancingActivities -51763000.00
netIncome -13067000.00
changeInCash -12000.00
beginPeriodCashFlow 49000.00
endPeriodCashFlow 37000.00
totalCashFromOperatingActivities 57331000.00
depreciation 17491000.00
dividendsPaid 16397000.00
changeToInventory 26256000.00
changeToAccountReceivables -17438000.00
salePurchaseOfStock -248000.00
otherCashflowsFromFinancingActivities 18000.00
capitalExpenditures 5669000
changeInWorkingCapital 44305000.00
otherNonCashItems 8602000.00
freeCashFlow 51662000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 14863000.00
totalCashFromFinancingActivities 9995000.00
netIncome 8167000.00
changeInCash -2518000.00
beginPeriodCashFlow 2567000.00
endPeriodCashFlow 49000.00
totalCashFromOperatingActivities -9724000.00
depreciation 18081000.00
dividendsPaid 14811000.00
changeToInventory -5542000.00
changeToAccountReceivables 5641000.00
salePurchaseOfStock 164000.00
otherCashflowsFromFinancingActivities 857688000.00
changeToNetincome 718000.00
capitalExpenditures 2803000
changeInWorkingCapital -32093000.00
otherNonCashItems -3879000.00
freeCashFlow -12527000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 39300000.00
totalCashFromFinancingActivities -43320000.00
netIncome 3967000.00
changeInCash 2503000.00
beginPeriodCashFlow 64000.00
endPeriodCashFlow 2567000.00
totalCashFromOperatingActivities 53140000.00
depreciation 18766000.00
dividendsPaid 14811000.00
changeToInventory 14406000.00
changeToAccountReceivables -14492000.00
otherCashflowsFromFinancingActivities -7317000.00
changeToNetincome 741000.00
capitalExpenditures 7373000
changeInWorkingCapital 24500000.00
stockBasedCompensation 22158100.00
otherNonCashItems -16251000.00
freeCashFlow 45767000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
changeToLiabilities 23467000.00
totalCashFromFinancingActivities -17106000.00
netIncome -25987000.00
changeInCash 36000.00
beginPeriodCashFlow 28000.00
endPeriodCashFlow 64000.00
totalCashFromOperatingActivities 24805000.00
depreciation 18084000.00
dividendsPaid 14818000.00
changeToInventory 2862000.00
changeToAccountReceivables -10443000.00
salePurchaseOfStock -59000.00
otherCashflowsFromFinancingActivities -7663000.00
changeToNetincome 1355000.00
capitalExpenditures 8400000
changeInWorkingCapital 14099000.00
otherNonCashItems 18609000.00
freeCashFlow 16405000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
changeToLiabilities 2693000.00
totalCashFromFinancingActivities -27708000.00
netIncome 75638000.00
changeInCash -20000.00
beginPeriodCashFlow 48000.00
endPeriodCashFlow 28000.00
totalCashFromOperatingActivities 32633000.00
depreciation 17732000.00
dividendsPaid 14818000.00
changeToInventory -30452000.00
changeToAccountReceivables 6998000.00
salePurchaseOfStock -105000.00
otherCashflowsFromFinancingActivities -17176000.00
changeToNetincome 2009000.00
capitalExpenditures 4945000
changeInWorkingCapital -21344000.00
otherNonCashItems -39393000.00
freeCashFlow 27688000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities -5142000.00
netIncome 18536000.00
changeInCash -59000.00
beginPeriodCashFlow 107000.00
endPeriodCashFlow 48000.00
totalCashFromOperatingActivities 54662000.00
depreciation 18319000.00
dividendsPaid 14801000.00
changeToInventory -29074000.00
changeToAccountReceivables 45042000.00
otherCashflowsFromFinancingActivities 1378823000.00
changeToNetincome 618000.00
capitalExpenditures 5891000
changeInWorkingCapital 34510000.00
otherNonCashItems -16703000.00
freeCashFlow 48771000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 50961000.00
netIncome -12515000.00
changeInCash -347000.00
beginPeriodCashFlow 454000.00
endPeriodCashFlow 107000.00
totalCashFromOperatingActivities -36026000.00
depreciation 16480000.00
dividendsPaid 14800000.00
changeToInventory 23850000.00
otherCashflowsFromFinancingActivities 65761000.00
changeToNetincome 1996000.00
capitalExpenditures 9264000
changeInWorkingCapital -72231000.00
otherNonCashItems 32240000.00
freeCashFlow -45290000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 55510000.00
totalCashFromFinancingActivities 7485000.00
netIncome 41808000.00
changeInCash 404000.00
beginPeriodCashFlow 50000.00
endPeriodCashFlow 454000.00
totalCashFromOperatingActivities 49276000.00
depreciation 15250000.00
dividendsPaid 14801000.00
changeToInventory 36262000.00
otherCashflowsFromFinancingActivities 22286000.00
changeToNetincome 1973000.00
capitalExpenditures 62273000
changeInWorkingCapital 10774000.00
otherNonCashItems -18556000.00
freeCashFlow -12997000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 33259000.00
totalCashFromFinancingActivities 296829000.00
netIncome -3392000.00
changeInCash 15000.00
beginPeriodCashFlow 35000.00
endPeriodCashFlow 50000.00
totalCashFromOperatingActivities 62429000.00
depreciation 11680000.00
dividendsPaid 21738000.00
changeToInventory 24494000.00
changeToAccountReceivables -16745000.00
otherCashflowsFromFinancingActivities 356587000.00
changeToNetincome 1235000.00
capitalExpenditures 90274000
changeInWorkingCapital 56288000.00
otherNonCashItems -2147000.00
freeCashFlow -27845000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
changeToLiabilities 86295000.00
totalCashFromFinancingActivities 53696000.00
netIncome 7791000.00
changeInCash 7000.00
beginPeriodCashFlow 28000.00
endPeriodCashFlow 35000.00
totalCashFromOperatingActivities 41787000.00
depreciation 4211000.00
dividendsPaid 19849000.00
changeToInventory -6284000.00
changeToAccountReceivables -15038000.00
otherCashflowsFromFinancingActivities 10575000.00
capitalExpenditures 95555000
changeInWorkingCapital 29586000.00
otherNonCashItems 199000.00
freeCashFlow -53768000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
changeToLiabilities 43898000.00
totalCashFromFinancingActivities -3718000.00
netIncome 9456000.00
changeInCash -22414000.00
beginPeriodCashFlow 22442000.00
endPeriodCashFlow 28000.00
totalCashFromOperatingActivities 43643000.00
depreciation 4248000.00
dividendsPaid 19850000.00
changeToInventory 1071000.00
otherCashflowsFromFinancingActivities 16132000.00
changeToNetincome 361000.00
capitalExpenditures 62351000
changeInWorkingCapital 29434000.00
otherNonCashItems 505000.00
freeCashFlow -18708000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
changeToLiabilities 29833000.00
totalCashFromFinancingActivities -18771000.00
netIncome 37417000.00
changeInCash -40826000.00
beginPeriodCashFlow 63268000.00
endPeriodCashFlow 22442000.00
totalCashFromOperatingActivities 39290000.00
depreciation 4775000.00
dividendsPaid 18673000.00
changeToInventory 5255000.00
otherCashflowsFromFinancingActivities -98000.00
changeToNetincome 873000.00
capitalExpenditures 61375000
changeInWorkingCapital -2943000.00
otherNonCashItems 41000.00
freeCashFlow -22085000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
changeToLiabilities 20098000.00
totalCashFromFinancingActivities -18798000.00
netIncome 28210000.00
changeInCash -17687000.00
beginPeriodCashFlow 80955000.00
endPeriodCashFlow 63268000.00
totalCashFromOperatingActivities 42826000.00
depreciation 4541000.00
dividendsPaid 18673000.00
changeToInventory 3279000.00
changeToAccountReceivables -8648000.00
otherCashflowsFromFinancingActivities -125000.00
capitalExpenditures 41734000
changeInWorkingCapital 10069000.00
otherNonCashItems 6000.00
freeCashFlow 1092000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
changeToLiabilities 36892000.00
totalCashFromFinancingActivities -16999000.00
netIncome 31522000.00
changeInCash -19327000.00
beginPeriodCashFlow 100282000.00
endPeriodCashFlow 80955000.00
totalCashFromOperatingActivities 33710000.00
depreciation 3365000.00
dividendsPaid 6613000.00
changeToInventory -12563000.00
changeToAccountReceivables 16031000.00
otherCashflowsFromFinancingActivities 231836000.00
capitalExpenditures 36141000
changeInWorkingCapital -1179000.00
otherNonCashItems 2000.00
freeCashFlow -2431000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
changeToLiabilities 33029000.00
totalCashFromFinancingActivities 82848000.00
netIncome 35674000.00
changeInCash 99719000.00
beginPeriodCashFlow 563000.00
endPeriodCashFlow 100282000.00
totalCashFromOperatingActivities 34263000.00
depreciation 2822000.00
dividendsPaid 23673000.00
changeToInventory 6154000.00
otherCashflowsFromFinancingActivities 3042000.00
changeToNetincome 4007000.00
capitalExpenditures 17470000
changeInWorkingCapital 12599000.00
otherNonCashItems -16832000.00
freeCashFlow 16793000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
changeToLiabilities 37776000.00
totalCashFromFinancingActivities -18750000.00
netIncome 23154000.00
changeInCash 478000.00
beginPeriodCashFlow 85000.00
endPeriodCashFlow 563000.00
totalCashFromOperatingActivities 38680000.00
depreciation 2961000.00
dividendsPaid 2157000.00
changeToInventory -3458000.00
otherCashflowsFromFinancingActivities -16593000.00
changeToNetincome 1060000.00
capitalExpenditures 19478000
changeInWorkingCapital 13320000.00
otherNonCashItems -755000.00
freeCashFlow 19202000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
changeToLiabilities 1945000.00
totalCashFromFinancingActivities -69282000.00
netIncome 3532000.00
changeInCash -12088000.00
beginPeriodCashFlow 12173000.00
endPeriodCashFlow 85000.00
totalCashFromOperatingActivities 60115000.00
depreciation 2673000.00
dividendsPaid 10157000.00
changeToInventory 7313000.00
changeToAccountReceivables 1400000.00
salePurchaseOfStock 5116000.00
otherCashflowsFromFinancingActivities 375000.00
changeToNetincome 611000.00
capitalExpenditures 2975000
changeInWorkingCapital 33095000.00
otherNonCashItems 20815000.00
freeCashFlow 57140000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalCashFromFinancingActivities -51010000.00
netIncome 32145000.00
changeInCash 9419000.00
beginPeriodCashFlow 2754000.00
endPeriodCashFlow 12173000.00
totalCashFromOperatingActivities 63768000.00
depreciation 2972000.00
dividendsPaid 7285000.00
changeToInventory 24673000.00
otherCashflowsFromFinancingActivities -51010000.00
capitalExpenditures 3388000
changeInWorkingCapital 23634000.00
otherNonCashItems 5017000.00
freeCashFlow 60380000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 92000000.00
endPeriodCashFlow 2754000.00
dividendsPaid 7285000.00
capitalExpenditures 9575000
2005-06-30
date 2005-06-30
currency_symbol USD
netIncome 18717000.00
capitalExpenditures 0
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 28243000.00
totalCashFromFinancingActivities 61561000.00
netIncome 8970000.00
capitalExpenditures 43033000
2004-09-30
date 2004-09-30
currency_symbol USD
netIncome 8491000.00
capitalExpenditures 0
2004-06-30
date 2004-06-30
currency_symbol USD
netIncome 10275000.00
capitalExpenditures 0
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 4884000.00
totalCashFromOperatingActivities 7048000.00
changeToInventory 15547000.00
capitalExpenditures 12163000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
investments -536000000.00
changeToLiabilities 83700000.00
totalCashflowsFromInvestingActivities -536000000.00
netBorrowings -286700000.00
totalCashFromFinancingActivities 348700000.00
changeToOperatingActivities -41400000.00
netIncome -171800000.00
changeInCash -86700000.00
beginPeriodCashFlow 121900000.00
endPeriodCashFlow 35200000.00
totalCashFromOperatingActivities 100600000.00
depreciation 98300000.00
otherCashflowsFromInvestingActivities 200000.00
changeToInventory -190800000.00
changeToAccountReceivables -15000000.00
salePurchaseOfStock -4400000.00
otherCashflowsFromFinancingActivities 2655500000.00
changeToNetincome 125400000.00
capitalExpenditures 536200000
changeReceivables -15000000.00
cashFlowsOtherOperating 153200000.00
cashAndCashEquivalentsChanges -86700000.00
changeInWorkingCapital -127300000.00
stockBasedCompensation 15800000.00
otherNonCashItems 285600000.00
freeCashFlow -435600000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
investments -82800000.00
changeToLiabilities 71000000.00
totalCashflowsFromInvestingActivities -82800000.00
netBorrowings 88900000.00
totalCashFromFinancingActivities 139300000.00
changeToOperatingActivities 90800000.00
netIncome -260100000.00
changeInCash 12500000.00
beginPeriodCashFlow 109400000.00
endPeriodCashFlow 121900000.00
totalCashFromOperatingActivities -44000000.00
depreciation 107700000.00
otherCashflowsFromInvestingActivities 100000.00
changeToInventory -27000000.00
changeToAccountReceivables -91400000.00
otherCashflowsFromFinancingActivities 1520000000.00
changeToNetincome 42800000.00
capitalExpenditures 82900000
changeReceivables -91400000.00
cashFlowsOtherOperating -47700000.00
cashAndCashEquivalentsChanges 12500000.00
changeInWorkingCapital 104400000.00
stockBasedCompensation 50700000.00
otherNonCashItems -75700000.00
freeCashFlow -126900000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
investments -46300000.00
changeToLiabilities 38000000.00
totalCashflowsFromInvestingActivities -46300000.00
netBorrowings 105700000.00
totalCashFromFinancingActivities 73800000.00
changeToOperatingActivities 53300000.00
netIncome -149000000.00
changeInCash 90300000.00
beginPeriodCashFlow 19100000.00
endPeriodCashFlow 109400000.00
totalCashFromOperatingActivities 62800000.00
depreciation 105100000.00
otherCashflowsFromInvestingActivities 1000000.00
changeToInventory 14000000.00
changeToAccountReceivables 25500000.00
otherCashflowsFromFinancingActivities 1097000000.00
changeToNetincome 31500000.00
capitalExpenditures 44000000
changeReceivables 25500000.00
cashFlowsOtherOperating 94000000.00
cashAndCashEquivalentsChanges 90300000.00
changeInWorkingCapital 78100000.00
stockBasedCompensation 5500000.00
otherNonCashItems 20100000.00
freeCashFlow 18800000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments 5000000.00
changeToLiabilities 95500000.00
totalCashflowsFromInvestingActivities 14500000.00
netBorrowings -360400000.00
totalCashFromFinancingActivities -343000000.00
changeToOperatingActivities 10500000.00
netIncome -43600000.00
changeInCash -136600000.00
beginPeriodCashFlow 155700000.00
endPeriodCashFlow 19100000.00
totalCashFromOperatingActivities 191900000.00
depreciation 110100000.00
otherCashflowsFromInvestingActivities 64400000.00
changeToInventory 16300000.00
changeToAccountReceivables -37000000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 1064900000.00
changeToNetincome 38900000.00
capitalExpenditures 54900000
changeReceivables -37000000.00
cashFlowsOtherOperating -13700000.00
cashAndCashEquivalentsChanges -136600000.00
changeInWorkingCapital 78900000.00
stockBasedCompensation 5900000.00
otherNonCashItems -28400000.00
freeCashFlow 137000000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
investments 6100000.00
changeToLiabilities -152000000.00
totalCashflowsFromInvestingActivities 8300000.00
netBorrowings -451400000.00
totalCashFromFinancingActivities -442100000.00
changeToOperatingActivities -106700000.00
netIncome -51000000.00
changeInCash -358600000.00
beginPeriodCashFlow 514300000.00
endPeriodCashFlow 155700000.00
totalCashFromOperatingActivities 75200000.00
issuanceOfCapitalStock 100000.00
depreciation 118100000.00
otherCashflowsFromInvestingActivities 52000000.00
dividendsPaid 0.00
changeToInventory -300000.00
changeToAccountReceivables 109800000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 134100000.00
changeToNetincome 66900000.00
capitalExpenditures 49800000
changeReceivables 109800000.00
cashFlowsOtherOperating -32900000.00
cashAndCashEquivalentsChanges -358600000.00
changeInWorkingCapital -47500000.00
stockBasedCompensation -1200000.00
otherNonCashItems 30200000.00
freeCashFlow 25400000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
investments 453400000.00
changeToLiabilities 63500000.00
totalCashflowsFromInvestingActivities 453400000.00
netBorrowings -14700000.00
totalCashFromFinancingActivities 83200000.00
changeToOperatingActivities -23400000.00
netIncome -31300000.00
changeInCash 510100000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 514300000.00
totalCashFromOperatingActivities -26500000.00
depreciation 154800000.00
otherCashflowsFromInvestingActivities 523400000.00
dividendsPaid 0.00
changeToInventory -8500000.00
changeToAccountReceivables -158900000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 996800000.00
changeToNetincome 8200000.00
capitalExpenditures 70000000
changeReceivables -158900000.00
cashFlowsOtherOperating -16300000.00
cashAndCashEquivalentsChanges 510100000.00
changeInWorkingCapital -105700000.00
stockBasedCompensation 11600000.00
otherNonCashItems -400000.00
freeCashFlow -96500000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments -16700000.00
changeToLiabilities 9700000.00
totalCashflowsFromInvestingActivities -154200000.00
netBorrowings 197400000.00
totalCashFromFinancingActivities 148700000.00
changeToOperatingActivities -43900000.00
netIncome -328600000.00
changeInCash -1400000.00
beginPeriodCashFlow 5600000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 4100000.00
depreciation 171100000.00
otherCashflowsFromInvestingActivities 1900000.00
dividendsPaid 57400000.00
changeToInventory 49600000.00
changeToAccountReceivables -28400000.00
salePurchaseOfStock -1800000.00
otherCashflowsFromFinancingActivities -900000.00
changeToNetincome 6300000.00
capitalExpenditures 139400000
changeReceivables -28400000.00
cashFlowsOtherOperating 81600000.00
cashAndCashEquivalentsChanges -1400000.00
changeInWorkingCapital 7800000.00
stockBasedCompensation 5600000.00
otherNonCashItems 148900000.00
freeCashFlow -135300000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -50200000.00
changeToLiabilities -44500000.00
totalCashflowsFromInvestingActivities -389000000.00
netBorrowings 69200000.00
totalCashFromFinancingActivities 9700000.00
changeToOperatingActivities 52500000.00
netIncome -139400000.00
changeInCash -2900000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 5600000.00
totalCashFromOperatingActivities 376400000.00
depreciation 145400000.00
otherCashflowsFromInvestingActivities 500000.00
dividendsPaid 224600000.00
changeToInventory 47300000.00
changeToAccountReceivables 138000000.00
salePurchaseOfStock -3600000.00
otherCashflowsFromFinancingActivities 1786600000.00
changeToNetincome 207800000.00
capitalExpenditures 339300000
changeReceivables 138000000.00
cashFlowsOtherOperating -13800000.00
cashAndCashEquivalentsChanges -2900000.00
changeInWorkingCapital 137200000.00
stockBasedCompensation 9800000.00
otherNonCashItems 251900000.00
freeCashFlow 37100000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -105400000.00
changeToLiabilities -1400000.00
totalCashflowsFromInvestingActivities -658800000.00
netBorrowings 529000000.00
totalCashFromFinancingActivities 319400000.00
changeToOperatingActivities -5300000.00
netIncome -112200000.00
changeInCash -112600000.00
beginPeriodCashFlow 121100000.00
endPeriodCashFlow 8500000.00
totalCashFromOperatingActivities 226800000.00
depreciation 138600000.00
otherCashflowsFromInvestingActivities -263500000.00
dividendsPaid 210200000.00
changeToInventory 43900000.00
changeToAccountReceivables -400000.00
salePurchaseOfStock -2200000.00
otherCashflowsFromFinancingActivities 2504400000.00
changeToNetincome 51300000.00
capitalExpenditures 289900000
changeReceivables -400000.00
cashFlowsOtherOperating 76100000.00
cashAndCashEquivalentsChanges -112600000.00
changeInWorkingCapital 52700000.00
stockBasedCompensation 6500000.00
otherNonCashItems 142400000.00
freeCashFlow -63100000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -31800000.00
changeToLiabilities -21800000.00
totalCashflowsFromInvestingActivities -370300000.00
netBorrowings 224400000.00
totalCashFromFinancingActivities 420100000.00
netIncome 3500000.00
changeInCash 88900000.00
beginPeriodCashFlow 32200000.00
endPeriodCashFlow 121100000.00
totalCashFromOperatingActivities 39100000.00
depreciation 117800000.00
otherCashflowsFromInvestingActivities -177700000.00
dividendsPaid 201600000.00
changeToInventory 14300000.00
changeToAccountReceivables -32300000.00
salePurchaseOfStock -7100000.00
otherCashflowsFromFinancingActivities 1214900000.00
changeToNetincome -5000000.00
capitalExpenditures 160800000
changeReceivables -32300000.00
cashFlowsOtherOperating -60300000.00
cashAndCashEquivalentsChanges 88900000.00
changeInWorkingCapital -34900000.00
stockBasedCompensation 4800000.00
otherNonCashItems -45100000.00
freeCashFlow -121700000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
changeToLiabilities 4990000.00
totalCashflowsFromInvestingActivities -624234000.00
netBorrowings 261066000.00
totalCashFromFinancingActivities 276236000.00
netIncome 205737000.00
changeInCash 32110000.00
beginPeriodCashFlow 64000.00
endPeriodCashFlow 32174000.00
totalCashFromOperatingActivities 380108000.00
depreciation 91669000.00
otherCashflowsFromInvestingActivities -567181000.00
dividendsPaid 132400000.00
changeToInventory 17898000.00
changeToAccountReceivables 34609000.00
salePurchaseOfStock -2110000.00
otherCashflowsFromFinancingActivities 1824010000.00
changeToNetincome 10092000.00
capitalExpenditures 57053000
changeReceivables 34609000.00
cashFlowsOtherOperating -4324000.00
cashAndCashEquivalentsChanges 32110000.00
changeInWorkingCapital 64285000.00
stockBasedCompensation 6512000.00
otherNonCashItems 5608000.00
freeCashFlow 323055000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
changeToLiabilities 135636000.00
totalCashflowsFromInvestingActivities -460424000.00
netBorrowings 179048000.00
totalCashFromFinancingActivities 396673000.00
netIncome 43036000.00
changeInCash 27000.00
beginPeriodCashFlow 37000.00
endPeriodCashFlow 64000.00
totalCashFromOperatingActivities 63778000.00
depreciation 74393000.00
otherCashflowsFromInvestingActivities -410946000.00
dividendsPaid 82743000.00
changeToInventory -167028000.00
changeToAccountReceivables -54484000.00
salePurchaseOfStock -620000.00
otherCashflowsFromFinancingActivities 2163300000.00
changeToNetincome 6874000.00
capitalExpenditures 49478000
changeReceivables -54484000.00
cashFlowsOtherOperating 21623000.00
cashAndCashEquivalentsChanges 27000.00
changeInWorkingCapital -89037000.00
stockBasedCompensation 4895000.00
otherNonCashItems 28586000.00
freeCashFlow 14300000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
changeToLiabilities 65798000.00
totalCashFromFinancingActivities -99396000.00
netIncome 16701000.00
changeInCash -12000.00
beginPeriodCashFlow 49000.00
endPeriodCashFlow 37000.00
totalCashFromOperatingActivities 134143000.00
depreciation 64151000.00
dividendsPaid 65739000.00
changeToInventory -9860000.00
changeToAccountReceivables -35267000.00
salePurchaseOfStock -248000.00
otherCashflowsFromFinancingActivities 1015503000.00
capitalExpenditures 35001000
changeInWorkingCapital 26025000.00
otherNonCashItems 27266000.00
freeCashFlow 99142000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 14863000.00
totalCashFromFinancingActivities -78139000.00
netIncome 61785000.00
changeInCash 1000.00
beginPeriodCashFlow 48000.00
endPeriodCashFlow 49000.00
totalCashFromOperatingActivities 100854000.00
depreciation 72663000.00
dividendsPaid 59258000.00
changeToInventory -18726000.00
changeToAccountReceivables -12296000.00
salePurchaseOfStock -164000.00
otherCashflowsFromFinancingActivities 806463000.00
changeToNetincome 718000.00
capitalExpenditures 23521000
changeInWorkingCapital -14838000.00
otherNonCashItems -18756000.00
freeCashFlow 77333000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
totalCashFromFinancingActivities 350133000.00
netIncome 44437000.00
changeInCash 13000.00
beginPeriodCashFlow 35000.00
endPeriodCashFlow 48000.00
totalCashFromOperatingActivities 130341000.00
depreciation 61729000.00
dividendsPaid 66140000.00
changeToInventory 55532000.00
changeToAccountReceivables 45042000.00
salePurchaseOfStock -115000.00
otherCashflowsFromFinancingActivities -9633000.00
changeToNetincome 618000.00
capitalExpenditures 167702000
changeInWorkingCapital 29341000.00
otherNonCashItems -5166000.00
freeCashFlow -37361000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
changeToLiabilities 86295000.00
totalCashFromFinancingActivities 12409000.00
netIncome 82874000.00
changeInCash -80920000.00
beginPeriodCashFlow 80955000.00
endPeriodCashFlow 35000.00
totalCashFromOperatingActivities 167546000.00
depreciation 17775000.00
dividendsPaid 77045000.00
changeToInventory 3321000.00
changeToAccountReceivables -15038000.00
otherCashflowsFromFinancingActivities -8752000.00
capitalExpenditures 261015000
changeInWorkingCapital 66146000.00
otherNonCashItems 751000.00
freeCashFlow -93469000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
changeToLiabilities 36892000.00
totalCashFromFinancingActivities -22183000.00
netIncome 93882000.00
changeInCash 68782000.00
beginPeriodCashFlow 12173000.00
endPeriodCashFlow 80955000.00
totalCashFromOperatingActivities 166768000.00
depreciation 11821000.00
dividendsPaid 38286000.00
changeToInventory -2554000.00
changeToAccountReceivables 16031000.00
salePurchaseOfStock -69000.00
otherCashflowsFromFinancingActivities -7565000.00
capitalExpenditures 76064000
changeInWorkingCapital 57835000.00
otherNonCashItems 3230000.00
freeCashFlow 90704000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalCashFromFinancingActivities 40990000.00
netIncome 11328000.00
changeInCash -5914000.00
beginPeriodCashFlow 18087000.00
endPeriodCashFlow 12173000.00
totalCashFromOperatingActivities -34001000.00
depreciation 10386000.00
dividendsPaid 7285000.00
changeToInventory -25441000.00
changeToAccountReceivables -56878000.00
otherCashflowsFromFinancingActivities 40990000.00
capitalExpenditures 12963000
changeInWorkingCapital -62604000.00
otherNonCashItems 6889000.00
freeCashFlow -46964000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 28243000.00
totalCashFromFinancingActivities 61561000.00
netIncome 8970000.00
changeInCash 18019000.00
beginPeriodCashFlow 68000.00
endPeriodCashFlow 18087000.00
totalCashFromOperatingActivities -612000.00
depreciation 6927000.00
changeToInventory -20304000.00
otherCashflowsFromFinancingActivities 61561000.00
capitalExpenditures 43033000
changeInWorkingCapital -21013000.00
otherNonCashItems 4504000.00
freeCashFlow -43645000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 4884000.00
netIncome -4931000.00
changeInCash 4884000.00
endPeriodCashFlow 4884000.00
totalCashFromOperatingActivities 7048000.00
changeToInventory 15547000.00
otherCashflowsFromFinancingActivities 4884000.00
capitalExpenditures 12163000
otherNonCashItems 11979000.00
freeCashFlow 7048000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 100400000.00
minorityInterest 3100000.00
netIncome 103100000.00
sellingGeneralAdministrative 40200000.00
sellingAndMarketingExpenses 12400000.00
grossProfit 261600000.00
ebitda 213100000.00
operatingIncome 213100000.00
otherOperatingExpenses 1828200000.00
interestExpense 58700000.00
taxProvision 500000.00
netInterestIncome -58700000.00
incomeTaxExpense 500000.00
totalRevenue 2037200000.00
totalOperatingExpenses 52600000.00
costOfRevenue 1775600000.00
totalOtherIncomeExpenseNet -112700000.00
netIncomeFromContinuingOps 99900000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax -23600000.00
minorityInterest 400000.00
netIncome -18500000.00
sellingGeneralAdministrative 27300000.00
sellingAndMarketingExpenses 15500000.00
grossProfit 71400000.00
ebit 23400000.00
ebitda 17900000.00
depreciationAndAmortization -5500000.00
nonOperatingIncomeNetOther 8800000.00
operatingIncome 23400000.00
otherOperatingExpenses 994400000.00
interestExpense 55800000.00
taxProvision 400000.00
netInterestIncome -55800000.00
incomeTaxExpense 400000.00
totalRevenue 1017800000.00
totalOperatingExpenses 48000000.00
costOfRevenue 946400000.00
totalOtherIncomeExpenseNet 8800000.00
netIncomeFromContinuingOps -24000000.00
netIncomeApplicableToCommonShares -18500000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 19300000.00
minorityInterest -9900000.00
netIncome 18800000.00
sellingGeneralAdministrative 37000000.00
sellingAndMarketingExpenses 13500000.00
grossProfit 96700000.00
ebit 13500000.00
ebitda 43000000.00
depreciationAndAmortization 29500000.00
nonOperatingIncomeNetOther 25300000.00
operatingIncome 13500000.00
otherOperatingExpenses 993700000.00
interestExpense 49200000.00
taxProvision 500000.00
netInterestIncome -49200000.00
incomeTaxExpense 500000.00
totalRevenue 1036900000.00
totalOperatingExpenses 53500000.00
costOfRevenue 940200000.00
totalOtherIncomeExpenseNet 5800000.00
netIncomeFromContinuingOps 18800000.00
netIncomeApplicableToCommonShares 28100000.00
preferredStockAndOtherAdjustments 600000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
incomeBeforeTax -75000000.00
minorityInterest 4400000.00
netIncome -75600000.00
sellingGeneralAdministrative 42600000.00
sellingAndMarketingExpenses 13500000.00
grossProfit 34900000.00
reconciledDepreciation 74000000.00
ebit -26000000.00
ebitda -25700000.00
depreciationAndAmortization 300000.00
nonOperatingIncomeNetOther -8200000.00
operatingIncome -26000000.00
otherOperatingExpenses 1025800000.00
interestExpense 39900000.00
taxProvision 600000.00
netInterestIncome -39900000.00
nonRecurring 700000.00
incomeTaxExpense 600000.00
totalRevenue 999800000.00
totalOperatingExpenses 60900000.00
costOfRevenue 964900000.00
totalOtherIncomeExpenseNet -49000000.00
netIncomeFromContinuingOps -75600000.00
netIncomeApplicableToCommonShares -71900000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
incomeBeforeTax 16100000.00
minorityInterest -1100000.00
netIncome 15500000.00
sellingGeneralAdministrative 43300000.00
sellingAndMarketingExpenses 11600000.00
grossProfit 139300000.00
ebit 81900000.00
ebitda 81800000.00
depreciationAndAmortization -100000.00
nonOperatingIncomeNetOther -24000000.00
operatingIncome 81900000.00
otherOperatingExpenses 1083100000.00
interestExpense 41800000.00
taxProvision 1500000.00
netInterestIncome -41800000.00
incomeTaxExpense 1500000.00
totalRevenue 1165000000.00
totalOperatingExpenses 57400000.00
costOfRevenue 1025700000.00
totalOtherIncomeExpenseNet -65800000.00
netIncomeFromContinuingOps 14600000.00
netIncomeApplicableToCommonShares 15400000.00
preferredStockAndOtherAdjustments 300000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -14700000.00
netIncome -15300000.00
sellingGeneralAdministrative 22500000.00
sellingAndMarketingExpenses 16200000.00
grossProfit 143900000.00
ebit 163300000.00
ebitda 95500000.00
depreciationAndAmortization -67800000.00
nonOperatingIncomeNetOther -67800000.00
operatingIncome 163300000.00
otherOperatingExpenses 1328300000.00
interestExpense 42600000.00
taxProvision 600000.00
netInterestIncome -42600000.00
incomeTaxExpense 600000.00
totalRevenue 1424000000.00
totalOperatingExpenses 48200000.00
costOfRevenue 1280100000.00
totalOtherIncomeExpenseNet -178000000.00
netIncomeFromContinuingOps -15300000.00
netIncomeApplicableToCommonShares -15000000.00
preferredStockAndOtherAdjustments -300000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax -94800000.00
netIncome -95500000.00
sellingGeneralAdministrative 32600000.00
sellingAndMarketingExpenses 12600000.00
grossProfit 32700000.00
reconciledDepreciation 24300000.00
ebit -17300000.00
ebitda -21100000.00
depreciationAndAmortization -3800000.00
nonOperatingIncomeNetOther -25900000.00
operatingIncome -17300000.00
otherOperatingExpenses 1115200000.00
interestExpense 51600000.00
taxProvision 700000.00
netInterestIncome -51600000.00
incomeTaxExpense 700000.00
totalRevenue 1097900000.00
totalOperatingExpenses 50000000.00
costOfRevenue 1065200000.00
totalOtherIncomeExpenseNet -77500000.00
netIncomeFromContinuingOps -95500000.00
netIncomeApplicableToCommonShares -93600000.00
preferredStockAndOtherAdjustments -1900000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax -87100000.00
netIncome -87100000.00
sellingGeneralAdministrative 53800000.00
sellingAndMarketingExpenses 12800000.00
grossProfit 32500000.00
reconciledDepreciation 107000000.00
ebit -26900000.00
ebitda -36800000.00
depreciationAndAmortization -9900000.00
nonOperatingIncomeNetOther -8200000.00
operatingIncome -38700000.00
otherOperatingExpenses 902300000.00
interestExpense 40200000.00
taxProvision 0.00
netInterestIncome -40200000.00
nonRecurring 4800000.00
incomeTaxExpense -1700000.00
totalRevenue 865800000.00
totalOperatingExpenses 69000000.00
costOfRevenue 833300000.00
totalOtherIncomeExpenseNet -10400000.00
netIncomeFromContinuingOps -87100000.00
netIncomeApplicableToCommonShares -85400000.00
preferredStockAndOtherAdjustments -1700000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 51900000.00
netIncome 51500000.00
sellingGeneralAdministrative 30900000.00
sellingAndMarketingExpenses 12400000.00
grossProfit 133300000.00
ebit 93300000.00
ebitda 93400000.00
depreciationAndAmortization 100000.00
nonOperatingIncomeNetOther -3200000.00
operatingIncome 93300000.00
otherOperatingExpenses 781600000.00
interestExpense 38200000.00
taxProvision 400000.00
netInterestIncome -38200000.00
incomeTaxExpense 400000.00
totalRevenue 874900000.00
totalOperatingExpenses 40000000.00
costOfRevenue 741600000.00
totalOtherIncomeExpenseNet -3200000.00
netIncomeFromContinuingOps 51500000.00
netIncomeApplicableToCommonShares 50500000.00
preferredStockAndOtherAdjustments 1000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax -77500000.00
minorityInterest 4500000.00
netIncome -78400000.00
sellingGeneralAdministrative 29700000.00
sellingAndMarketingExpenses 14500000.00
grossProfit 19100000.00
ebit -33500000.00
ebitda -33700000.00
depreciationAndAmortization -200000.00
nonOperatingIncomeNetOther -7100000.00
operatingIncome -33500000.00
otherOperatingExpenses 840500000.00
interestExpense 36900000.00
taxProvision 900000.00
netInterestIncome -36900000.00
incomeTaxExpense 900000.00
totalRevenue 807000000.00
totalOperatingExpenses 52600000.00
costOfRevenue 787900000.00
totalOtherIncomeExpenseNet -7100000.00
netIncomeFromContinuingOps -78400000.00
netIncomeApplicableToCommonShares -76800000.00
preferredStockAndOtherAdjustments -1600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax -145900000.00
minorityInterest 146100000.00
netIncome -146100000.00
sellingGeneralAdministrative 36700000.00
sellingAndMarketingExpenses 13100000.00
grossProfit -42000000.00
reconciledDepreciation 26300000.00
ebit -106700000.00
ebitda -106500000.00
depreciationAndAmortization 200000.00
nonOperatingIncomeNetOther -5000000.00
operatingIncome -106700000.00
otherOperatingExpenses 707000000.00
interestExpense 34200000.00
taxProvision 200000.00
netInterestIncome -34200000.00
nonRecurring -700000.00
incomeTaxExpense 200000.00
totalRevenue 600300000.00
totalOperatingExpenses 64700000.00
costOfRevenue 642300000.00
totalOtherIncomeExpenseNet -5000000.00
netIncomeFromContinuingOps -145700000.00
netIncomeApplicableToCommonShares -288900000.00
preferredStockAndOtherAdjustments -2900000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
incomeBeforeTax -81800000.00
minorityInterest 82100000.00
netIncome -82100000.00
sellingGeneralAdministrative 41700000.00
sellingAndMarketingExpenses 10700000.00
grossProfit 21900000.00
reconciledDepreciation 26300000.00
ebit -71000000.00
ebitda -44700000.00
depreciationAndAmortization 26300000.00
nonOperatingIncomeNetOther -9100000.00
operatingIncome -40000000.00
otherOperatingExpenses 594800000.00
interestExpense 32700000.00
taxProvision 300000.00
netInterestIncome -32700000.00
nonRecurring 100000.00
incomeTaxExpense 300000.00
totalRevenue 553900000.00
totalOperatingExpenses 62800000.00
costOfRevenue 532000000.00
totalOtherIncomeExpenseNet -8200000.00
netIncomeFromContinuingOps -81500000.00
netIncomeApplicableToCommonShares -161900000.00
preferredStockAndOtherAdjustments -1700000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax -56000000.00
minorityInterest 56100000.00
netIncome -56100000.00
sellingGeneralAdministrative 57800000.00
sellingAndMarketingExpenses 11200000.00
grossProfit 44600000.00
reconciledDepreciation 26200000.00
ebit -30600000.00
ebitda -4400000.00
depreciationAndAmortization 26200000.00
nonOperatingIncomeNetOther 8100000.00
operatingIncome -30800000.00
otherOperatingExpenses 598800000.00
interestExpense 33300000.00
taxProvision 100000.00
netInterestIncome -33300000.00
incomeTaxExpense 100000.00
totalRevenue 568000000.00
totalOperatingExpenses 75400000.00
costOfRevenue 523400000.00
totalOtherIncomeExpenseNet 8100000.00
netIncomeFromContinuingOps -55900000.00
netIncomeApplicableToCommonShares -110900000.00
preferredStockAndOtherAdjustments -1100000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 3800000.00
minorityInterest -3600000.00
netIncome 3600000.00
sellingGeneralAdministrative 51600000.00
sellingAndMarketingExpenses 12600000.00
grossProfit 89300000.00
reconciledDepreciation 26200000.00
ebit 23800000.00
ebitda 50000000.00
depreciationAndAmortization 26200000.00
nonOperatingIncomeNetOther 11500000.00
operatingIncome 22900000.00
otherOperatingExpenses 430100000.00
interestExpense 30600000.00
taxProvision 200000.00
netInterestIncome -30600000.00
nonRecurring 700000.00
incomeTaxExpense 200000.00
totalRevenue 453700000.00
totalOperatingExpenses 65700000.00
costOfRevenue 364400000.00
totalOtherIncomeExpenseNet 10800000.00
netIncomeFromContinuingOps 4000000.00
netIncomeApplicableToCommonShares 7500000.00
preferredStockAndOtherAdjustments 100000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -13900000.00
minorityInterest 14400000.00
netIncome -14400000.00
sellingGeneralAdministrative 51000000.00
sellingAndMarketingExpenses 13300000.00
grossProfit 54300000.00
reconciledDepreciation 26400000.00
ebit -17100000.00
ebitda 9300000.00
depreciationAndAmortization 26400000.00
nonOperatingIncomeNetOther 39400000.00
operatingIncome -24000000.00
otherOperatingExpenses 710600000.00
interestExpense 29300000.00
taxProvision 500000.00
interestIncome 9200000.00
netInterestIncome -29300000.00
nonRecurring 6000000.00
incomeTaxExpense 500000.00
totalRevenue 692600000.00
totalOperatingExpenses 72300000.00
costOfRevenue 638300000.00
totalOtherIncomeExpenseNet 33400000.00
netIncomeFromContinuingOps -13400000.00
netIncomeApplicableToCommonShares -27500000.00
preferredStockAndOtherAdjustments -300000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax -38800000.00
minorityInterest 38600000.00
netIncome -38600000.00
sellingGeneralAdministrative 58200000.00
sellingAndMarketingExpenses 12900000.00
grossProfit 90800000.00
reconciledDepreciation 27500000.00
ebit 19500000.00
ebitda 47000000.00
depreciationAndAmortization 27500000.00
nonOperatingIncomeNetOther -7800000.00
operatingIncome 4400000.00
otherOperatingExpenses 755800000.00
interestExpense 35400000.00
taxProvision -200000.00
interestIncome 40800000.00
netInterestIncome -35400000.00
nonRecurring 17600000.00
incomeTaxExpense -200000.00
totalRevenue 774800000.00
totalOperatingExpenses 71800000.00
costOfRevenue 684000000.00
totalOtherIncomeExpenseNet -22400000.00
netIncomeFromContinuingOps -39000000.00
netIncomeApplicableToCommonShares -76800000.00
preferredStockAndOtherAdjustments -800000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax -4100000.00
minorityInterest 4600000.00
netIncome -4600000.00
sellingGeneralAdministrative 61200000.00
sellingAndMarketingExpenses 12600000.00
grossProfit 117800000.00
reconciledDepreciation 27400000.00
ebit 10500000.00
ebitda 37900000.00
depreciationAndAmortization 27400000.00
nonOperatingIncomeNetOther -3700000.00
operatingIncome 33400000.00
otherOperatingExpenses 893000000.00
interestExpense 33800000.00
taxProvision 500000.00
interestIncome 38800000.00
netInterestIncome -33800000.00
nonRecurring 3200000.00
incomeTaxExpense 500000.00
totalRevenue 929600000.00
totalOperatingExpenses 81200000.00
costOfRevenue 811800000.00
totalOtherIncomeExpenseNet -6900000.00
netIncomeFromContinuingOps -3600000.00
netIncomeApplicableToCommonShares -8100000.00
preferredStockAndOtherAdjustments -100000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax -16500000.00
minorityInterest 12900000.00
netIncome -16800000.00
sellingGeneralAdministrative 69400000.00
sellingAndMarketingExpenses 14300000.00
grossProfit 107100000.00
reconciledDepreciation 27000000.00
ebit 22200000.00
ebitda 49200000.00
depreciationAndAmortization 27000000.00
nonOperatingIncomeNetOther 11900000.00
operatingIncome 4700000.00
otherOperatingExpenses 876000000.00
interestExpense 33100000.00
taxProvision 300000.00
interestIncome 22800000.00
netInterestIncome -33100000.00
nonRecurring 16200000.00
incomeTaxExpense 300000.00
totalRevenue 896900000.00
totalOperatingExpenses 86200000.00
costOfRevenue 789800000.00
totalOtherIncomeExpenseNet -4300000.00
netIncomeFromContinuingOps -16800000.00
netIncomeApplicableToCommonShares -16500000.00
preferredStockAndOtherAdjustments -300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 16300000.00
minorityInterest -16400000.00
netIncome 16500000.00
sellingGeneralAdministrative 70800000.00
sellingAndMarketingExpenses 13300000.00
grossProfit 136000000.00
reconciledDepreciation 28200000.00
ebit 50800000.00
ebitda 79000000.00
depreciationAndAmortization 28200000.00
nonOperatingIncomeNetOther 14800000.00
operatingIncome 33800000.00
otherOperatingExpenses 805800000.00
interestExpense 32300000.00
taxProvision -100000.00
interestIncome 23200000.00
netInterestIncome -32300000.00
incomeTaxExpense -100000.00
totalRevenue 851300000.00
totalOperatingExpenses 90500000.00
costOfRevenue 715300000.00
totalOtherIncomeExpenseNet 3100000.00
netIncomeFromContinuingOps 16200000.00
netIncomeApplicableToCommonShares 32300000.00
preferredStockAndOtherAdjustments 300000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18800000.00
minorityInterest -19100000.00
netIncome 18100000.00
sellingGeneralAdministrative 56800000.00
sellingAndMarketingExpenses 21200000.00
grossProfit 95800000.00
reconciledDepreciation 29300000.00
ebit -11200000.00
ebitda 18100000.00
depreciationAndAmortization 29300000.00
nonOperatingIncomeNetOther 37500000.00
operatingIncome 16400000.00
otherOperatingExpenses 831600000.00
interestExpense 35100000.00
taxProvision -300000.00
extraordinaryItems -1000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -300000.00
totalRevenue 848000000.00
totalOperatingExpenses 79400000.00
costOfRevenue 752200000.00
totalOtherIncomeExpenseNet 37500000.00
discontinuedOperations -4100000.00
netIncomeFromContinuingOps 18500000.00
netIncomeApplicableToCommonShares 32000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15600000.00
minorityInterest 16000000.00
netIncome -16500000.00
sellingGeneralAdministrative 67100000.00
sellingAndMarketingExpenses 11700000.00
grossProfit 104300000.00
reconciledDepreciation 29600000.00
ebit 24800000.00
ebitda 54400000.00
depreciationAndAmortization 29600000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome 21600000.00
otherOperatingExpenses 931900000.00
interestExpense 37700000.00
taxProvision 400000.00
extraordinaryItems -500000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 953500000.00
totalOperatingExpenses 82700000.00
costOfRevenue 849200000.00
totalOtherIncomeExpenseNet 500000.00
discontinuedOperations -500000.00
netIncomeFromContinuingOps -15200000.00
netIncomeApplicableToCommonShares -30800000.00
preferredStockAndOtherAdjustments -400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50400000.00
minorityInterest 51200000.00
netIncome -51900000.00
sellingGeneralAdministrative 64900000.00
sellingAndMarketingExpenses 10600000.00
grossProfit 123400000.00
reconciledDepreciation 29500000.00
ebit 44500000.00
ebitda 74000000.00
depreciationAndAmortization 29500000.00
nonOperatingIncomeNetOther -56500000.00
operatingIncome 43600000.00
otherOperatingExpenses 901900000.00
interestExpense 37500000.00
taxProvision 800000.00
extraordinaryItems -700000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 800000.00
totalRevenue 945500000.00
totalOperatingExpenses 79800000.00
costOfRevenue 822100000.00
totalOtherIncomeExpenseNet -56500000.00
discontinuedOperations -700000.00
netIncomeFromContinuingOps -49600000.00
netIncomeApplicableToCommonShares -99800000.00
preferredStockAndOtherAdjustments -1000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18600000.00
minorityInterest 2900000.00
netIncome -83600000.00
sellingGeneralAdministrative 71100000.00
sellingAndMarketingExpenses 19900000.00
grossProfit 97300000.00
reconciledDepreciation 24200000.00
ebit -20000000.00
ebitda 4200000.00
depreciationAndAmortization 24200000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome 31600000.00
otherOperatingExpenses 881300000.00
interestExpense 47300000.00
taxProvision -200000.00
extraordinaryItems -1900000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 883800000.00
totalOperatingExpenses 94800000.00
costOfRevenue 786500000.00
totalOtherIncomeExpenseNet 26200000.00
discontinuedOperations -1900000.00
netIncomeFromContinuingOps -3300000.00
netIncomeApplicableToCommonShares -6100000.00
preferredStockAndOtherAdjustments -100000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26200000.00
minorityInterest 31300000.00
netIncome -23600000.00
sellingGeneralAdministrative 63500000.00
sellingAndMarketingExpenses 28000000.00
grossProfit 127700000.00
reconciledDepreciation 44800000.00
ebit 32400000.00
ebitda 77200000.00
depreciationAndAmortization 44800000.00
nonOperatingIncomeNetOther -2500000.00
operatingIncome 32400000.00
otherOperatingExpenses 994100000.00
interestExpense 47400000.00
extraordinaryItems 0.00
nonRecurring 206900000.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 1026500000.00
totalOperatingExpenses 116500000.00
costOfRevenue 898800000.00
totalOtherIncomeExpenseNet 800000.00
discontinuedOperations -72500000.00
netIncomeFromContinuingOps -11300000.00
netIncomeApplicableToCommonShares -113400000.00
preferredStockAndOtherAdjustments -1700000.00
2017-09-30
date 2017-09-30
filing_date 2017-12-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23700000.00
minorityInterest 14900000.00
netIncome -23600000.00
sellingGeneralAdministrative 77700000.00
sellingAndMarketingExpenses 28000000.00
grossProfit 151500000.00
reconciledDepreciation 48600000.00
ebit 35700000.00
ebitda 84300000.00
depreciationAndAmortization 48600000.00
nonOperatingIncomeNetOther -11300000.00
operatingIncome 35000000.00
otherOperatingExpenses 1062400000.00
interestExpense 47400000.00
extraordinaryItems 0.00
nonRecurring -412600000.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 1097400000.00
totalOperatingExpenses 116500000.00
costOfRevenue 945900000.00
totalOtherIncomeExpenseNet -11300000.00
discontinuedOperations -87700000.00
netIncomeFromContinuingOps -23600000.00
netIncomeApplicableToCommonShares -23100000.00
preferredStockAndOtherAdjustments -500000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8700000.00
minorityInterest -31400000.00
netIncome 9800000.00
sellingGeneralAdministrative 74700000.00
sellingAndMarketingExpenses 28200000.00
grossProfit 160400000.00
reconciledDepreciation 40900000.00
ebit 51900000.00
ebitda 92800000.00
depreciationAndAmortization 40900000.00
nonOperatingIncomeNetOther 1700000.00
operatingIncome 51500000.00
otherOperatingExpenses 979400000.00
interestExpense 44500000.00
extraordinaryItems 0.00
nonRecurring 205700000.00
otherItems 0.00
incomeTaxExpense -900000.00
totalRevenue 1030900000.00
totalOperatingExpenses 108900000.00
costOfRevenue 870500000.00
totalOtherIncomeExpenseNet 1700000.00
discontinuedOperations 152600000.00
netIncomeFromContinuingOps 9600000.00
netIncomeApplicableToCommonShares 9400000.00
preferredStockAndOtherAdjustments 200000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6300000.00
minorityInterest 15800000.00
netIncome -6200000.00
sellingGeneralAdministrative 72400000.00
sellingAndMarketingExpenses 27500000.00
grossProfit 139500000.00
reconciledDepreciation 41100000.00
ebit 32300000.00
ebitda 73400000.00
depreciationAndAmortization 41100000.00
nonOperatingIncomeNetOther 5800000.00
operatingIncome 31800000.00
otherOperatingExpenses 905200000.00
interestExpense 43900000.00
extraordinaryItems 0.00
nonRecurring 400000.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 937400000.00
totalOperatingExpenses 107300000.00
costOfRevenue 797900000.00
totalOtherIncomeExpenseNet 5400000.00
discontinuedOperations -72500000.00
netIncomeFromContinuingOps -6200000.00
netIncomeApplicableToCommonShares -6100000.00
preferredStockAndOtherAdjustments -100000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -80200000.00
minorityInterest 15800000.00
netIncome -79600000.00
sellingGeneralAdministrative 72800000.00
sellingAndMarketingExpenses 27800000.00
grossProfit 80500000.00
reconciledDepreciation 44000000.00
ebit -26400000.00
ebitda 17600000.00
depreciationAndAmortization 44000000.00
nonOperatingIncomeNetOther -8000000.00
operatingIncome -28200000.00
otherOperatingExpenses 972800000.00
interestExpense 44000000.00
extraordinaryItems 0.00
nonRecurring 2300000.00
otherItems 0.00
incomeTaxExpense -600000.00
totalRevenue 946900000.00
totalOperatingExpenses 106400000.00
costOfRevenue 866400000.00
totalOtherIncomeExpenseNet -10300000.00
discontinuedOperations -31800000.00
netIncomeFromContinuingOps -79600000.00
netIncomeApplicableToCommonShares -78000000.00
preferredStockAndOtherAdjustments -1600000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41000000.00
minorityInterest 0.00
netIncome -33400000.00
sellingGeneralAdministrative 70400000.00
sellingAndMarketingExpenses 26200000.00
grossProfit 110300000.00
reconciledDepreciation 44500000.00
ebit -34200000.00
ebitda 10300000.00
depreciationAndAmortization 44500000.00
nonOperatingIncomeNetOther -6300000.00
operatingIncome 9900000.00
otherOperatingExpenses 956700000.00
interestExpense 44600000.00
extraordinaryItems 0.00
nonRecurring -97900000.00
otherItems 0.00
incomeTaxExpense -7600000.00
totalRevenue 966600000.00
totalOperatingExpenses 100400000.00
costOfRevenue 856300000.00
totalOtherIncomeExpenseNet -6300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -33400000.00
netIncomeApplicableToCommonShares -32700000.00
preferredStockAndOtherAdjustments -700000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -147600000.00
minorityInterest 0.00
netIncome -147900000.00
sellingGeneralAdministrative 69800000.00
sellingAndMarketingExpenses 26200000.00
grossProfit 131300000.00
reconciledDepreciation 43800000.00
ebit 24200000.00
ebitda 68000000.00
depreciationAndAmortization 43800000.00
nonOperatingIncomeNetOther -102200000.00
operatingIncome -2600000.00
otherOperatingExpenses 942100000.00
interestExpense 42800000.00
extraordinaryItems 0.00
nonRecurring 33400000.00
otherItems 0.00
incomeTaxExpense 300000.00
totalRevenue 972900000.00
totalOperatingExpenses 100500000.00
costOfRevenue 841600000.00
totalOtherIncomeExpenseNet -135600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -147900000.00
netIncomeApplicableToCommonShares -145000000.00
preferredStockAndOtherAdjustments -2900000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -67500000.00
minorityInterest 0.00
netIncome -67700000.00
sellingGeneralAdministrative 66800000.00
sellingAndMarketingExpenses 30500000.00
grossProfit 86200000.00
reconciledDepreciation 38800000.00
ebit -29500000.00
ebitda 9300000.00
depreciationAndAmortization 38800000.00
nonOperatingIncomeNetOther -18400000.00
operatingIncome -18800000.00
otherOperatingExpenses 731800000.00
interestExpense 30300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 713000000.00
totalOperatingExpenses 105000000.00
costOfRevenue 626800000.00
totalOtherIncomeExpenseNet -18400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -67700000.00
netIncomeApplicableToCommonShares -66300000.00
preferredStockAndOtherAdjustments -1400000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -123400000.00
minorityInterest 27500000.00
netIncome -116800000.00
sellingGeneralAdministrative 77400000.00
sellingAndMarketingExpenses 35800000.00
grossProfit 31900000.00
reconciledDepreciation 38000000.00
ebit -139800000.00
ebitda -101800000.00
depreciationAndAmortization 38000000.00
nonOperatingIncomeNetOther -11400000.00
operatingIncome -87000000.00
otherOperatingExpenses 985000000.00
interestExpense 25000000.00
extraordinaryItems 0.00
nonRecurring 35700000.00
otherItems 0.00
incomeTaxExpense -6600000.00
totalRevenue 898000000.00
totalOperatingExpenses 118900000.00
costOfRevenue 866100000.00
totalOtherIncomeExpenseNet -11400000.00
discontinuedOperations -54000000.00
netIncomeFromContinuingOps -116800000.00
netIncomeApplicableToCommonShares -114400000.00
preferredStockAndOtherAdjustments -2400000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56800000.00
minorityInterest 0.00
netIncome -48900000.00
sellingGeneralAdministrative 78400000.00
sellingAndMarketingExpenses 34000000.00
grossProfit 164800000.00
reconciledDepreciation 36000000.00
ebit 9500000.00
ebitda 45500000.00
depreciationAndAmortization 36000000.00
nonOperatingIncomeNetOther -40900000.00
operatingIncome 9600000.00
otherOperatingExpenses 1096600000.00
interestExpense 25500000.00
extraordinaryItems 0.00
nonRecurring 33800000.00
otherItems 0.00
incomeTaxExpense -7900000.00
totalRevenue 1140000000.00
totalOperatingExpenses 121400000.00
costOfRevenue 975200000.00
totalOtherIncomeExpenseNet -74700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -48900000.00
netIncomeApplicableToCommonShares -48000000.00
preferredStockAndOtherAdjustments -900000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6600000.00
minorityInterest 0.00
netIncome 2500000.00
sellingGeneralAdministrative 74000000.00
sellingAndMarketingExpenses 37800000.00
grossProfit 202700000.00
reconciledDepreciation 36000000.00
ebit 76200000.00
ebitda 112200000.00
depreciationAndAmortization 36000000.00
nonOperatingIncomeNetOther -62900000.00
operatingIncome 83700000.00
otherOperatingExpenses 1072500000.00
interestExpense 27400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9100000.00
totalRevenue 1156200000.00
totalOperatingExpenses 119000000.00
costOfRevenue 953500000.00
totalOtherIncomeExpenseNet -62900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2500000.00
netIncomeApplicableToCommonShares 2500000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19000000.00
minorityInterest 0.00
netIncome 23800000.00
sellingGeneralAdministrative 81200000.00
sellingAndMarketingExpenses 38400000.00
grossProfit 195200000.00
reconciledDepreciation 35400000.00
ebit 65000000.00
ebitda 100400000.00
depreciationAndAmortization 35400000.00
nonOperatingIncomeNetOther -22700000.00
operatingIncome 68700000.00
otherOperatingExpenses 949900000.00
interestExpense 27000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4800000.00
totalRevenue 1018600000.00
totalOperatingExpenses 126500000.00
costOfRevenue 823400000.00
totalOtherIncomeExpenseNet -22700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23800000.00
netIncomeApplicableToCommonShares 23300000.00
preferredStockAndOtherAdjustments 500000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64700000.00
minorityInterest 30600000.00
netIncome -63500000.00
sellingGeneralAdministrative 72500000.00
sellingAndMarketingExpenses 46300000.00
grossProfit 123300000.00
reconciledDepreciation 37600000.00
ebit -4100000.00
ebitda 33500000.00
depreciationAndAmortization 37600000.00
nonOperatingIncomeNetOther 2400000.00
operatingIncome -39600000.00
otherOperatingExpenses 1343000000.00
interestExpense 27500000.00
extraordinaryItems 0.00
nonRecurring 36000000.00
otherItems 0.00
incomeTaxExpense -1200000.00
totalRevenue 1339400000.00
totalOperatingExpenses 126900000.00
costOfRevenue 1216100000.00
totalOtherIncomeExpenseNet -33600000.00
discontinuedOperations -54000000.00
netIncomeFromContinuingOps -63500000.00
netIncomeApplicableToCommonShares -62300000.00
preferredStockAndOtherAdjustments -1200000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11500000.00
minorityInterest 0.00
netIncome 9400000.00
sellingGeneralAdministrative 68700000.00
sellingAndMarketingExpenses 43600000.00
grossProfit 182600000.00
reconciledDepreciation 35400000.00
ebit 60700000.00
ebitda 96100000.00
depreciationAndAmortization 35400000.00
nonOperatingIncomeNetOther -21500000.00
operatingIncome 61400000.00
otherOperatingExpenses 1614400000.00
interestExpense 28400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2100000.00
totalRevenue 1675800000.00
totalOperatingExpenses 121200000.00
costOfRevenue 1493200000.00
totalOtherIncomeExpenseNet -21500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9400000.00
netIncomeApplicableToCommonShares 9400000.00
preferredStockAndOtherAdjustments 200000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10200000.00
minorityInterest 0.00
netIncome -8300000.00
sellingGeneralAdministrative 62200000.00
sellingAndMarketingExpenses 40700000.00
grossProfit 99000000.00
reconciledDepreciation 35400000.00
ebit -11100000.00
ebitda 24300000.00
depreciationAndAmortization 35400000.00
nonOperatingIncomeNetOther 28800000.00
operatingIncome -10300000.00
otherOperatingExpenses 1445200000.00
interestExpense 28700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1900000.00
totalRevenue 1434900000.00
totalOperatingExpenses 109300000.00
costOfRevenue 1335900000.00
totalOtherIncomeExpenseNet 28800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8300000.00
netIncomeApplicableToCommonShares -8100000.00
preferredStockAndOtherAdjustments -200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -49600000.00
minorityInterest 0.00
netIncome -49800000.00
sellingGeneralAdministrative 66300000.00
sellingAndMarketingExpenses 19000000.00
grossProfit 124800000.00
reconciledDepreciation 30200000.00
ebit 35000000.00
ebitda 65200000.00
depreciationAndAmortization 30200000.00
nonOperatingIncomeNetOther -58700000.00
operatingIncome 35300000.00
otherOperatingExpenses 1305700000.00
interestExpense 26200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 1341000000.00
totalOperatingExpenses 89500000.00
costOfRevenue 1216200000.00
totalOtherIncomeExpenseNet -58700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -49800000.00
netIncomeApplicableToCommonShares -48800000.00
preferredStockAndOtherAdjustments -1000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15600000.00
minorityInterest 0.00
netIncome -15500000.00
sellingGeneralAdministrative 60800000.00
sellingAndMarketingExpenses 15900000.00
grossProfit 112500000.00
reconciledDepreciation 29600000.00
ebit 29400000.00
ebitda 59000000.00
depreciationAndAmortization 29600000.00
nonOperatingIncomeNetOther -21400000.00
operatingIncome 28900000.00
otherOperatingExpenses 1214200000.00
interestExpense 23100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 1243100000.00
totalOperatingExpenses 83600000.00
costOfRevenue 1130600000.00
totalOtherIncomeExpenseNet -21400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15500000.00
netIncomeApplicableToCommonShares -15200000.00
preferredStockAndOtherAdjustments -300000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34700000.00
minorityInterest 0.00
netIncome -34800000.00
sellingGeneralAdministrative 50700000.00
sellingAndMarketingExpenses 13900000.00
grossProfit 62100000.00
reconciledDepreciation 29400000.00
ebit -17100000.00
ebitda 12300000.00
depreciationAndAmortization 29400000.00
nonOperatingIncomeNetOther 8500000.00
operatingIncome -19000000.00
otherOperatingExpenses 1524500000.00
interestExpense 24200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 1505500000.00
totalOperatingExpenses 81100000.00
costOfRevenue 1443400000.00
totalOtherIncomeExpenseNet 8500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34800000.00
netIncomeApplicableToCommonShares -34100000.00
preferredStockAndOtherAdjustments -700000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8000000.00
minorityInterest 0.00
netIncome 7800000.00
sellingGeneralAdministrative 52800000.00
sellingAndMarketingExpenses 16900000.00
grossProfit 101000000.00
reconciledDepreciation 29500000.00
ebit 26900000.00
ebitda 56400000.00
depreciationAndAmortization 29500000.00
nonOperatingIncomeNetOther 5400000.00
operatingIncome 27300000.00
otherOperatingExpenses 1326900000.00
interestExpense 24700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 1354200000.00
totalOperatingExpenses 73700000.00
costOfRevenue 1253200000.00
totalOtherIncomeExpenseNet 5400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7800000.00
netIncomeApplicableToCommonShares 7600000.00
preferredStockAndOtherAdjustments 200000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46200000.00
minorityInterest 0.00
netIncome 45800000.00
sellingGeneralAdministrative 60500000.00
sellingAndMarketingExpenses 15900000.00
grossProfit 134400000.00
reconciledDepreciation 29300000.00
ebit 55100000.00
ebitda 84400000.00
depreciationAndAmortization 29300000.00
nonOperatingIncomeNetOther 16600000.00
operatingIncome 54400000.00
otherOperatingExpenses 1264200000.00
interestExpense 24800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 200000.00
totalRevenue 1318600000.00
totalOperatingExpenses 80000000.00
costOfRevenue 1184200000.00
totalOtherIncomeExpenseNet 16600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46000000.00
netIncomeApplicableToCommonShares 45100000.00
preferredStockAndOtherAdjustments 900000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45879000.00
minorityInterest 0.00
netIncome 45484000.00
sellingGeneralAdministrative 46568000.00
sellingAndMarketingExpenses 14888000.00
grossProfit 141719000.00
reconciledDepreciation 17526000.00
ebit 73689000.00
ebitda 91215000.00
depreciationAndAmortization 17526000.00
nonOperatingIncomeNetOther -3396000.00
operatingIncome 73601000.00
otherOperatingExpenses 1147281000.00
interestExpense 24326000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 143000.00
totalRevenue 1220882000.00
totalOperatingExpenses 68118000.00
costOfRevenue 1079163000.00
totalOtherIncomeExpenseNet -3396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45736000.00
netIncomeApplicableToCommonShares 53051000.00
preferredStockAndOtherAdjustments -7315000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42594000.00
minorityInterest 0.00
netIncome 42416000.00
sellingGeneralAdministrative 12810000.00
sellingAndMarketingExpenses 43406000.00
grossProfit 158406000.00
reconciledDepreciation 27696000.00
ebit 100467000.00
ebitda 128163000.00
depreciationAndAmortization 27696000.00
nonOperatingIncomeNetOther -31989000.00
operatingIncome 98854000.00
otherOperatingExpenses 1079351000.00
interestExpense 24271000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 178000.00
totalRevenue 1179818000.00
totalOperatingExpenses 57939000.00
costOfRevenue 1021412000.00
totalOtherIncomeExpenseNet -33602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42416000.00
netIncomeApplicableToCommonShares 41568000.00
preferredStockAndOtherAdjustments 848000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66001000.00
minorityInterest 0.00
netIncome 65662000.00
sellingGeneralAdministrative 47003000.00
grossProfit 128808000.00
reconciledDepreciation 23301000.00
ebit 56586000.00
ebitda 79887000.00
depreciationAndAmortization 23301000.00
nonOperatingIncomeNetOther 5934000.00
operatingIncome 78459000.00
otherOperatingExpenses 1007109000.00
interestExpense 18392000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 339000.00
totalRevenue 1086996000.00
totalOperatingExpenses 48921000.00
costOfRevenue 958188000.00
totalOtherIncomeExpenseNet 4506000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65662000.00
netIncomeApplicableToCommonShares 64348000.00
preferredStockAndOtherAdjustments 1314000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52016000.00
minorityInterest 0.00
netIncome 51923000.00
sellingGeneralAdministrative 18142000.00
sellingAndMarketingExpenses 27542000.00
grossProfit 84244000.00
reconciledDepreciation 23146000.00
ebit 35014000.00
ebitda 58160000.00
depreciationAndAmortization 23146000.00
nonOperatingIncomeNetOther 35586000.00
operatingIncome 35014000.00
otherOperatingExpenses 1134572000.00
interestExpense 18584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93000.00
totalRevenue 1169586000.00
totalOperatingExpenses 49230000.00
costOfRevenue 1085342000.00
totalOtherIncomeExpenseNet 35586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51923000.00
netIncomeApplicableToCommonShares 50885000.00
preferredStockAndOtherAdjustments 1038000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27127000.00
minorityInterest 0.00
netIncome 69908000.00
sellingGeneralAdministrative 45071000.00
sellingAndMarketingExpenses 94187000.00
grossProfit 80100000.00
reconciledDepreciation 22461000.00
ebit 31415000.00
ebitda 53876000.00
depreciationAndAmortization 22461000.00
operatingIncome 33196000.00
otherOperatingExpenses 986718000.00
interestExpense 18145000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 255000.00
totalRevenue 1018133000.00
totalOperatingExpenses 48685000.00
costOfRevenue 938033000.00
totalOtherIncomeExpenseNet 13857000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26872000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19850000.00
minorityInterest 0.00
netIncome 19614000.00
sellingGeneralAdministrative 37844000.00
grossProfit 96601000.00
reconciledDepreciation 17222000.00
ebit 57074000.00
ebitda 74296000.00
depreciationAndAmortization 17222000.00
nonOperatingIncomeNetOther -24104000.00
operatingIncome 56531000.00
otherOperatingExpenses 720706000.00
interestExpense 12577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 236000.00
totalRevenue 777780000.00
totalOperatingExpenses 39527000.00
costOfRevenue 681179000.00
totalOtherIncomeExpenseNet -24647000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19614000.00
netIncomeApplicableToCommonShares 19222000.00
preferredStockAndOtherAdjustments 392000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7483000.00
minorityInterest 0.00
netIncome -7651000.00
sellingGeneralAdministrative 25248000.00
grossProfit 50565000.00
reconciledDepreciation 17065000.00
ebit 24114000.00
ebitda 41179000.00
depreciationAndAmortization 17065000.00
nonOperatingIncomeNetOther -20350000.00
operatingIncome 23411000.00
otherOperatingExpenses 709656000.00
interestExpense 10544000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 733770000.00
totalOperatingExpenses 26451000.00
costOfRevenue 683205000.00
totalOtherIncomeExpenseNet -21053000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7651000.00
netIncomeApplicableToCommonShares -7498000.00
preferredStockAndOtherAdjustments -153000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4471000.00
minorityInterest 0.00
netIncome 4201000.00
sellingGeneralAdministrative 34200000.00
grossProfit 46864000.00
reconciledDepreciation 17645000.00
ebit 11901000.00
ebitda 29546000.00
depreciationAndAmortization 17645000.00
operatingIncome 11366000.00
otherOperatingExpenses 593339000.00
interestExpense 7481000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 270000.00
totalRevenue 605240000.00
totalOperatingExpenses 34963000.00
costOfRevenue 558376000.00
totalOtherIncomeExpenseNet 51000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4201000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9713000.00
minorityInterest 0.00
netIncome 9120000.00
sellingGeneralAdministrative 12330000.00
sellingAndMarketingExpenses 22011000.00
grossProfit 55348000.00
reconciledDepreciation 10223000.00
ebit 19247000.00
ebitda 29470000.00
depreciationAndAmortization 10223000.00
operatingIncome 19247000.00
otherOperatingExpenses 576963000.00
interestExpense 7992000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259000.00
totalRevenue 596210000.00
totalOperatingExpenses 36101000.00
costOfRevenue 540862000.00
totalOtherIncomeExpenseNet -1542000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9454000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21300000.00
minorityInterest 0.00
netIncome 21221000.00
sellingGeneralAdministrative 7403000.00
sellingAndMarketingExpenses 23258000.00
grossProfit 62106000.00
reconciledDepreciation 18420000.00
ebit 29572000.00
ebitda 47992000.00
depreciationAndAmortization 18420000.00
operatingIncome 29572000.00
otherOperatingExpenses 565701000.00
interestExpense 7794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79000.00
totalRevenue 595273000.00
totalOperatingExpenses 32534000.00
costOfRevenue 533167000.00
totalOtherIncomeExpenseNet -478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21221000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -809000.00
minorityInterest 0.00
netIncome -889000.00
sellingGeneralAdministrative 8321000.00
sellingAndMarketingExpenses 19956000.00
grossProfit 49619000.00
reconciledDepreciation 18017000.00
ebit 19773000.00
ebitda 37790000.00
depreciationAndAmortization 18017000.00
operatingIncome 19764000.00
otherOperatingExpenses 494888000.00
interestExpense 7277000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98000.00
totalRevenue 514652000.00
totalOperatingExpenses 29855000.00
costOfRevenue 465033000.00
totalOtherIncomeExpenseNet -13305000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12905000.00
minorityInterest 0.00
netIncome -12806000.00
sellingGeneralAdministrative 7170000.00
sellingAndMarketingExpenses 20246000.00
grossProfit 31675000.00
reconciledDepreciation 17491000.00
ebit 2907000.00
ebitda 20398000.00
depreciationAndAmortization 17491000.00
operatingIncome 2907000.00
otherOperatingExpenses 481709000.00
interestExpense 7434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -162000.00
totalRevenue 484616000.00
totalOperatingExpenses 28768000.00
costOfRevenue 452941000.00
totalOtherIncomeExpenseNet -8378000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8248000.00
minorityInterest 0.00
netIncome 29266000.00
sellingGeneralAdministrative 8873000.00
sellingAndMarketingExpenses 18206000.00
grossProfit 34608000.00
reconciledDepreciation 18081000.00
ebit 6538000.00
ebitda 24619000.00
depreciationAndAmortization 18081000.00
operatingIncome 6368000.00
otherOperatingExpenses 489497000.00
interestExpense 8240000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 81000.00
totalRevenue 495865000.00
totalOperatingExpenses 28240000.00
costOfRevenue 461257000.00
totalOtherIncomeExpenseNet 9950000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8167000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3888000.00
minorityInterest 0.00
netIncome 2315000.00
sellingGeneralAdministrative 7437000.00
sellingAndMarketingExpenses 18519000.00
grossProfit 41156000.00
reconciledDepreciation 18766000.00
ebit 13842000.00
ebitda 32608000.00
depreciationAndAmortization 18766000.00
operatingIncome 13842000.00
otherOperatingExpenses 478589000.00
interestExpense 8243000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -79000.00
totalRevenue 492431000.00
totalOperatingExpenses 27314000.00
costOfRevenue 451275000.00
totalOtherIncomeExpenseNet -1711000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3967000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25920000.00
minorityInterest 0.00
netIncome -25468000.00
sellingGeneralAdministrative 6939000.00
sellingAndMarketingExpenses 16087000.00
grossProfit 18368000.00
reconciledDepreciation 18084000.00
ebit -5801000.00
ebitda 12283000.00
depreciationAndAmortization 18084000.00
operatingIncome -5801000.00
otherOperatingExpenses 449840000.00
interestExpense 8447000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67000.00
totalRevenue 444039000.00
totalOperatingExpenses 24169000.00
costOfRevenue 425671000.00
totalOtherIncomeExpenseNet -11672000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -75638000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75720000.00
minorityInterest 0.00
netIncome 75638000.00
sellingGeneralAdministrative 9322000.00
sellingAndMarketingExpenses 15155000.00
grossProfit 78971000.00
reconciledDepreciation 17732000.00
ebit 52951000.00
ebitda 70683000.00
depreciationAndAmortization 17732000.00
operatingIncome 52951000.00
otherOperatingExpenses 361313000.00
interestExpense 8644000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000.00
totalRevenue 414264000.00
totalOperatingExpenses 26020000.00
costOfRevenue 335293000.00
totalOtherIncomeExpenseNet 31413000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75638000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18485000.00
minorityInterest 0.00
netIncome 18536000.00
sellingGeneralAdministrative 23800000.00
grossProfit 81193000.00
reconciledDepreciation 18319000.00
ebit 56782000.00
ebitda 75101000.00
depreciationAndAmortization 18319000.00
operatingIncome 56744000.00
otherOperatingExpenses 441935000.00
interestExpense 9565000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -51000.00
totalRevenue 498679000.00
totalOperatingExpenses 24449000.00
costOfRevenue 417486000.00
totalOtherIncomeExpenseNet -38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18536000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12367000.00
minorityInterest 0.00
netIncome -12515000.00
sellingGeneralAdministrative 35000000.00
grossProfit 76974000.00
reconciledDepreciation 16480000.00
ebit 85325000.00
ebitda 101805000.00
depreciationAndAmortization 16480000.00
operatingIncome 41606000.00
otherOperatingExpenses 682765000.00
interestExpense 10670000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 148000.00
totalRevenue 724371000.00
totalOperatingExpenses 35368000.00
costOfRevenue 647397000.00
totalOtherIncomeExpenseNet -43719000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -41808000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41959000.00
minorityInterest 0.00
netIncome 41808000.00
sellingGeneralAdministrative 31600000.00
grossProfit 60882000.00
reconciledDepreciation 15250000.00
ebit 7845000.00
ebitda 23095000.00
depreciationAndAmortization 15250000.00
operatingIncome 28946000.00
otherOperatingExpenses 642274000.00
interestExpense 8536000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 151000.00
totalRevenue 671220000.00
totalOperatingExpenses 31936000.00
costOfRevenue 610338000.00
totalOtherIncomeExpenseNet 21101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41808000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3384000.00
minorityInterest 0.00
netIncome -3392000.00
sellingGeneralAdministrative 33200000.00
grossProfit 34834000.00
reconciledDepreciation 11680000.00
ebit 1546000.00
ebitda 13226000.00
depreciationAndAmortization 11680000.00
operatingIncome 1444000.00
otherOperatingExpenses 593279000.00
interestExpense 5166000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 594723000.00
totalOperatingExpenses 33390000.00
costOfRevenue 559889000.00
totalOtherIncomeExpenseNet -102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7891000.00
minorityInterest 0.00
netIncome 7791000.00
sellingGeneralAdministrative 17700000.00
grossProfit 27975000.00
reconciledDepreciation 4211000.00
ebit 170149000.00
ebitda 174360000.00
depreciationAndAmortization 4211000.00
operatingIncome 10004000.00
otherOperatingExpenses 265179000.00
interestExpense 1243000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 436925000.00
totalOperatingExpenses -143771000.00
costOfRevenue 408950000.00
totalOtherIncomeExpenseNet 1597000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7791000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9552000.00
minorityInterest 0.00
netIncome 9456000.00
sellingGeneralAdministrative 18400000.00
grossProfit 37875000.00
reconciledDepreciation 4248000.00
ebit 26170000.00
ebitda 30418000.00
depreciationAndAmortization 4248000.00
operatingIncome 17279000.00
otherOperatingExpenses 410805000.00
interestExpense 1346000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 96000.00
totalRevenue 428084000.00
totalOperatingExpenses 20596000.00
costOfRevenue 390209000.00
totalOtherIncomeExpenseNet -8891000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9456000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37673000.00
minorityInterest 0.00
netIncome 37418000.00
sellingGeneralAdministrative 21400000.00
grossProfit 60471000.00
reconciledDepreciation 4775000.00
ebit 39829000.00
ebitda 44604000.00
depreciationAndAmortization 4775000.00
operatingIncome 38942000.00
otherOperatingExpenses 382784000.00
interestExpense 1113000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 255000.00
totalRevenue 421726000.00
totalOperatingExpenses 21529000.00
costOfRevenue 361255000.00
totalOtherIncomeExpenseNet -887000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37417000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28260000.00
minorityInterest 0.00
netIncome 28210000.00
sellingGeneralAdministrative 19900000.00
grossProfit 55034000.00
reconciledDepreciation 4541000.00
ebit 41846000.00
ebitda 46387000.00
depreciationAndAmortization 4541000.00
operatingIncome 34975000.00
otherOperatingExpenses 316138000.00
interestExpense 1015000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 351113000.00
totalOperatingExpenses 20059000.00
costOfRevenue 296079000.00
totalOtherIncomeExpenseNet -6871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28210000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31584000.00
minorityInterest 0.00
netIncome 31522000.00
sellingGeneralAdministrative 18800000.00
grossProfit 43073000.00
reconciledDepreciation 3365000.00
ebit 16028000.00
ebitda 19393000.00
depreciationAndAmortization 3365000.00
operatingIncome 24032000.00
otherOperatingExpenses 344650000.00
interestExpense 1192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62000.00
totalRevenue 368682000.00
totalOperatingExpenses 19041000.00
costOfRevenue 325609000.00
totalOtherIncomeExpenseNet 8004000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32120000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35737000.00
minorityInterest 0.00
netIncome 35673000.00
sellingGeneralAdministrative 21700000.00
grossProfit 51146000.00
reconciledDepreciation 2822000.00
ebit 22484000.00
ebitda 25306000.00
depreciationAndAmortization 2822000.00
operatingIncome 29122000.00
otherOperatingExpenses 415625000.00
interestExpense 1705000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64000.00
totalRevenue 444747000.00
totalOperatingExpenses 22024000.00
costOfRevenue 393601000.00
totalOtherIncomeExpenseNet 6638000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36088000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23207000.00
minorityInterest 0.00
netIncome 23155000.00
sellingGeneralAdministrative 20700000.00
grossProfit 58075000.00
reconciledDepreciation 2961000.00
ebit 49204000.00
ebitda 52165000.00
depreciationAndAmortization 2961000.00
operatingIncome 37200000.00
otherOperatingExpenses 392725000.00
interestExpense 2157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 52000.00
totalRevenue 429925000.00
totalOperatingExpenses 20875000.00
costOfRevenue 371850000.00
totalOtherIncomeExpenseNet -12004000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23539000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3546000.00
minorityInterest 0.00
netIncome 3532000.00
sellingGeneralAdministrative 19800000.00
grossProfit 50950000.00
reconciledDepreciation 2673000.00
ebit 54763000.00
ebitda 57436000.00
depreciationAndAmortization 2673000.00
operatingIncome 31085000.00
otherOperatingExpenses 366609000.00
interestExpense 3976000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000.00
totalRevenue 397694000.00
totalOperatingExpenses 19865000.00
costOfRevenue 346744000.00
totalOtherIncomeExpenseNet -23678000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3831000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38779000.00
minorityInterest 0.00
netIncome 32145000.00
sellingGeneralAdministrative 23686000.00
grossProfit 44950000.00
reconciledDepreciation 2972000.00
ebit 2663000.00
ebitda 5635000.00
depreciationAndAmortization 2972000.00
operatingIncome 20634000.00
otherOperatingExpenses 373283000.00
interestExpense 6190000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11337000.00
totalRevenue 394091000.00
totalOperatingExpenses 24142000.00
costOfRevenue 349141000.00
totalOtherIncomeExpenseNet 18145000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32145000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32870000.00
minorityInterest 0.00
netIncome -39406000.00
sellingGeneralAdministrative 17150000.00
grossProfit 38754000.00
ebit 20767000.00
ebitda 74398000.00
depreciationAndAmortization 53631000.00
operatingIncome 20767000.00
otherOperatingExpenses 343109000.00
interestExpense 6816000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6536000.00
totalRevenue 363870000.00
totalOperatingExpenses 17993000.00
costOfRevenue 325116000.00
totalOtherIncomeExpenseNet -53637000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -18717000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18717000.00
minorityInterest 0.00
netIncome 18717000.00
sellingGeneralAdministrative 14452000.00
grossProfit 0.00
ebit 0.00
operatingIncome 15336000.00
otherOperatingExpenses 0.00
interestExpense 5091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 301562000.00
totalOperatingExpenses 0.00
costOfRevenue 268955000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18717000.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 14272000.00
grossProfit 0.00
ebit 0.00
operatingIncome 11113000.00
otherOperatingExpenses 0.00
interestExpense 4864000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 229549000.00
totalOperatingExpenses 0.00
costOfRevenue 201368000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 479000.00
minorityInterest 0.00
netIncome 479000.00
sellingGeneralAdministrative 12050000.00
grossProfit 42247000.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 3252000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 146580000.00
totalOperatingExpenses 0.00
costOfRevenue 139892000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 479000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8491000.00
minorityInterest 0.00
netIncome 8491000.00
sellingGeneralAdministrative 12826000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 140464000.00
totalOperatingExpenses 0.00
costOfRevenue 130796000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8491000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10275000.00
minorityInterest 0.00
netIncome 10275000.00
sellingGeneralAdministrative 23019000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 4448000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 252572000.00
totalOperatingExpenses 0.00
costOfRevenue 232905000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10275000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 40895000.00
grossProfit 48253000.00
ebit 0.00
operatingIncome 3596000.00
otherOperatingExpenses 0.00
interestExpense 9493000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 430381000.00
totalOperatingExpenses 0.00
costOfRevenue 379709000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-15
currency_symbol USD
incomeBeforeTax -168400000.00
minorityInterest 3300000.00
netIncome -171800000.00
sellingGeneralAdministrative 141000000.00
sellingAndMarketingExpenses 53900000.00
grossProfit 350800000.00
reconciledDepreciation 98300000.00
ebit 133400000.00
ebitda 229600000.00
depreciationAndAmortization 96200000.00
nonOperatingIncomeNetOther -125900000.00
operatingIncome 133400000.00
otherOperatingExpenses 4552600000.00
interestExpense 175900000.00
taxProvision 3400000.00
netInterestIncome -175900000.00
nonRecurring 700000.00
incomeTaxExpense 3400000.00
totalRevenue 4686700000.00
totalOperatingExpenses 216700000.00
costOfRevenue 4335900000.00
totalOtherIncomeExpenseNet -301800000.00
netIncomeFromContinuingOps -171800000.00
netIncomeApplicableToCommonShares -165100000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-04
currency_symbol USD
incomeBeforeTax -258600000.00
netIncome -260100000.00
sellingGeneralAdministrative 151100000.00
sellingAndMarketingExpenses 52800000.00
grossProfit 142900000.00
reconciledDepreciation 107700000.00
ebit -81900000.00
ebitda 25800000.00
depreciationAndAmortization 107700000.00
nonOperatingIncomeNetOther -23500000.00
operatingIncome -81900000.00
otherOperatingExpenses 3229700000.00
interestExpense 149500000.00
taxProvision 1500000.00
netInterestIncome -149500000.00
nonRecurring 4100000.00
incomeTaxExpense 1500000.00
totalRevenue 3148000000.00
totalOperatingExpenses 224600000.00
costOfRevenue 3005100000.00
totalOtherIncomeExpenseNet -176700000.00
netIncomeFromContinuingOps -260100000.00
netIncomeApplicableToCommonShares -254900000.00
preferredStockAndOtherAdjustments -5200000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-03
currency_symbol USD
incomeBeforeTax -147900000.00
minorityInterest 149000000.00
netIncome -149000000.00
sellingGeneralAdministrative 202100000.00
sellingAndMarketingExpenses 47800000.00
grossProfit 210100000.00
reconciledDepreciation 105100000.00
ebit -68600000.00
ebitda 36500000.00
depreciationAndAmortization 105100000.00
nonOperatingIncomeNetOther 49900000.00
operatingIncome -68600000.00
otherOperatingExpenses 2334300000.00
interestExpense 125900000.00
taxProvision 1100000.00
netInterestIncome -125900000.00
nonRecurring 6800000.00
incomeTaxExpense 1100000.00
totalRevenue 2268200000.00
totalOperatingExpenses 276200000.00
costOfRevenue 2058100000.00
totalOtherIncomeExpenseNet -79300000.00
netIncomeFromContinuingOps -146800000.00
netIncomeApplicableToCommonShares -292800000.00
preferredStockAndOtherAdjustments -3000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax -43100000.00
minorityInterest 43600000.00
netIncome -43600000.00
sellingGeneralAdministrative 259600000.00
sellingAndMarketingExpenses 53100000.00
grossProfit 451700000.00
reconciledDepreciation 110100000.00
ebit 129200000.00
ebitda 239300000.00
depreciationAndAmortization 110100000.00
nonOperatingIncomeNetOther 15200000.00
operatingIncome 129200000.00
otherOperatingExpenses 3330600000.00
interestExpense 134600000.00
taxProvision 500000.00
interestIncome 125600000.00
netInterestIncome -134600000.00
nonRecurring 37000000.00
incomeTaxExpense 500000.00
totalRevenue 3452600000.00
totalOperatingExpenses 329700000.00
costOfRevenue 3000900000.00
totalOtherIncomeExpenseNet -172300000.00
netIncomeFromContinuingOps -42600000.00
netIncomeApplicableToCommonShares -85300000.00
preferredStockAndOtherAdjustments -900000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -50300000.00
minorityInterest 51000000.00
netIncome -55100000.00
sellingGeneralAdministrative 259700000.00
sellingAndMarketingExpenses 58200000.00
grossProfit 436700000.00
reconciledDepreciation 118100000.00
ebit 125200000.00
ebitda 243300000.00
depreciationAndAmortization 118100000.00
nonOperatingIncomeNetOther -17700000.00
operatingIncome 122900000.00
otherOperatingExpenses 3379400000.00
interestExpense 155500000.00
taxProvision 700000.00
interestIncome 121700000.00
netInterestIncome -155500000.00
extraordinaryItems -4100000.00
incomeTaxExpense 700000.00
totalRevenue 3497500000.00
totalOperatingExpenses 318600000.00
costOfRevenue 3060800000.00
totalOtherIncomeExpenseNet -12900000.00
discontinuedOperations -4100000.00
netIncomeFromContinuingOps -49600000.00
netIncomeApplicableToCommonShares -104700000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -31400000.00
minorityInterest 31300000.00
netIncome -103800000.00
sellingGeneralAdministrative 275800000.00
sellingAndMarketingExpenses 65700000.00
grossProfit 498200000.00
reconciledDepreciation 154800000.00
ebit 132600000.00
ebitda 287400000.00
depreciationAndAmortization 154800000.00
nonOperatingIncomeNetOther -6300000.00
operatingIncome 158000000.00
otherOperatingExpenses 3634500000.00
interestExpense 183100000.00
taxProvision -100000.00
interestIncome 192700000.00
netInterestIncome -183100000.00
extraordinaryItems -72500000.00
nonRecurring 207300000.00
incomeTaxExpense -100000.00
totalRevenue 3763800000.00
totalOperatingExpenses 368900000.00
costOfRevenue 3265600000.00
totalOtherIncomeExpenseNet 22400000.00
discontinuedOperations -72500000.00
netIncomeFromContinuingOps -31500000.00
netIncomeApplicableToCommonShares -133200000.00
preferredStockAndOtherAdjustments -2100000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -336300000.00
minorityInterest 15800000.00
netIncome -328600000.00
sellingGeneralAdministrative 279800000.00
sellingAndMarketingExpenses 110700000.00
grossProfit 408300000.00
ebit -21400000.00
ebitda 149700000.00
depreciationAndAmortization 171100000.00
nonOperatingIncomeNetOther -134900000.00
operatingIncome -39700000.00
otherOperatingExpenses 3603400000.00
interestExpense 161700000.00
taxProvision -7700000.00
interestIncome 165800000.00
netInterestIncome -161700000.00
extraordinaryItems -31800000.00
nonRecurring 35700000.00
incomeTaxExpense -7700000.00
totalRevenue 3599400000.00
totalOperatingExpenses 412300000.00
costOfRevenue 3191100000.00
totalOtherIncomeExpenseNet -170600000.00
discontinuedOperations -31800000.00
netIncomeFromContinuingOps -328600000.00
netIncomeApplicableToCommonShares -322000000.00
preferredStockAndOtherAdjustments -6600000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -167800000.00
minorityInterest 27500000.00
netIncome -139400000.00
sellingGeneralAdministrative 311000000.00
sellingAndMarketingExpenses 146000000.00
grossProfit 594600000.00
ebit 48900000.00
ebitda 194300000.00
depreciationAndAmortization 145400000.00
nonOperatingIncomeNetOther -137900000.00
operatingIncome 75000000.00
otherOperatingExpenses 4104000000.00
interestExpense 104900000.00
taxProvision 200000.00
interestIncome 136300000.00
extraordinaryItems -54000000.00
nonRecurring 33800000.00
incomeTaxExpense -28400000.00
totalRevenue 4212800000.00
totalOperatingExpenses 485800000.00
costOfRevenue 3618200000.00
totalOtherIncomeExpenseNet -171700000.00
discontinuedOperations -54000000.00
netIncomeFromContinuingOps -139400000.00
netIncomeApplicableToCommonShares -136600000.00
preferredStockAndOtherAdjustments -2800000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -113000000.00
minorityInterest 30600000.00
netIncome -112200000.00
sellingGeneralAdministrative 269700000.00
sellingAndMarketingExpenses 149600000.00
grossProfit 529700000.00
ebit 80500000.00
ebitda 219100000.00
depreciationAndAmortization 138600000.00
nonOperatingIncomeNetOther -49000000.00
operatingIncome 46800000.00
otherOperatingExpenses 5708300000.00
interestExpense 110800000.00
taxProvision -800000.00
nonRecurring 36000000.00
incomeTaxExpense -800000.00
totalRevenue 5791100000.00
totalOperatingExpenses 446900000.00
costOfRevenue 5261400000.00
totalOtherIncomeExpenseNet -85000000.00
discontinuedOperations -54000000.00
netIncomeFromContinuingOps -112200000.00
netIncomeApplicableToCommonShares -110000000.00
preferredStockAndOtherAdjustments -2200000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3900000.00
netIncome 3300000.00
sellingGeneralAdministrative 224800000.00
sellingAndMarketingExpenses 62600000.00
grossProfit 410000000.00
ebit 94300000.00
ebitda 212100000.00
depreciationAndAmortization 117800000.00
nonOperatingIncomeNetOther 9100000.00
operatingIncome 91600000.00
otherOperatingExpenses 5329800000.00
interestExpense 96800000.00
incomeTaxExpense 400000.00
totalRevenue 5421400000.00
totalOperatingExpenses 318400000.00
costOfRevenue 5011400000.00
totalOtherIncomeExpenseNet 9100000.00
netIncomeFromContinuingOps 3500000.00
netIncomeApplicableToCommonShares 3400000.00
preferredStockAndOtherAdjustments 100000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 206490000.00
netIncome 204538000.00
sellingGeneralAdministrative 168804000.00
sellingAndMarketingExpenses 41556000.00
grossProfit 513177000.00
ebit 286398000.00
ebitda 378067000.00
depreciationAndAmortization 91669000.00
nonOperatingIncomeNetOther 6135000.00
operatingIncome 285928000.00
otherOperatingExpenses 4371354000.00
interestExpense 85573000.00
incomeTaxExpense 753000.00
totalRevenue 4657282000.00
totalOperatingExpenses 227249000.00
costOfRevenue 4144105000.00
totalOtherIncomeExpenseNet 6135000.00
netIncomeFromContinuingOps 205737000.00
netIncomeApplicableToCommonShares 209852000.00
preferredStockAndOtherAdjustments -4115000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 43965000.00
netIncome 86072000.00
sellingGeneralAdministrative 50836000.00
sellingAndMarketingExpenses 94187000.00
grossProfit 274130000.00
ebit 125292000.00
ebitda 199685000.00
depreciationAndAmortization 74393000.00
nonOperatingIncomeNetOther -32580000.00
operatingIncome 125292000.00
otherOperatingExpenses 3009631000.00
interestExpense 48747000.00
incomeTaxExpense 929000.00
totalRevenue 3134923000.00
totalOperatingExpenses 148838000.00
costOfRevenue 2860793000.00
totalOtherIncomeExpenseNet -32580000.00
netIncomeFromContinuingOps 43036000.00
netIncomeApplicableToCommonShares 42175000.00
preferredStockAndOtherAdjustments 861000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-22
currency_symbol USD
incomeBeforeTax 17299000.00
netIncome 16367000.00
sellingGeneralAdministrative 35224000.00
sellingAndMarketingExpenses 85471000.00
grossProfit 198749000.00
ebit 71490000.00
ebitda 135641000.00
depreciationAndAmortization 64151000.00
operatingIncome 71490000.00
otherOperatingExpenses 2119262000.00
interestExpense 30497000.00
incomeTaxExpense 598000.00
totalRevenue 2190752000.00
totalOperatingExpenses 127259000.00
costOfRevenue 1992003000.00
totalOtherIncomeExpenseNet -23694000.00
netIncomeApplicableToCommonShares 16701000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 61936000.00
netIncome 60549000.00
sellingGeneralAdministrative 32570000.00
sellingAndMarketingExpenses 67967000.00
grossProfit 173102000.00
ebit 67530000.00
ebitda 140193000.00
depreciationAndAmortization 72663000.00
operatingIncome 67360000.00
otherOperatingExpenses 1779240000.00
interestExpense 33573000.00
incomeTaxExpense 151000.00
totalRevenue 1846600000.00
totalOperatingExpenses 105742000.00
costOfRevenue 1673498000.00
totalOtherIncomeExpenseNet 27979000.00
netIncomeApplicableToCommonShares 61785000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-04
currency_symbol USD
incomeBeforeTax 44694000.00
netIncome 44437000.00
sellingGeneralAdministrative 123600000.00
grossProfit 253883000.00
ebit 179236000.00
ebitda 240965000.00
depreciationAndAmortization 61729000.00
operatingIncome 128740000.00
otherOperatingExpenses 2360254000.00
interestExpense 33938000.00
incomeTaxExpense 257000.00
totalRevenue 2488994000.00
totalOperatingExpenses 125143000.00
costOfRevenue 2235111000.00
totalOtherIncomeExpenseNet -50496000.00
netIncomeApplicableToCommonShares 44437000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
incomeBeforeTax 83375000.00
netIncome 82874000.00
sellingGeneralAdministrative 77300000.00
grossProfit 181356000.00
ebit 277994000.00
ebitda 295769000.00
depreciationAndAmortization 17775000.00
operatingIncome 101200000.00
otherOperatingExpenses 1374906000.00
interestExpense 4717000.00
incomeTaxExpense 501000.00
totalRevenue 1637848000.00
totalOperatingExpenses -81586000.00
costOfRevenue 1456492000.00
totalOtherIncomeExpenseNet -15052000.00
netIncomeApplicableToCommonShares 82874000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-23
currency_symbol USD
incomeBeforeTax 94072000.00
netIncome 93882000.00
sellingGeneralAdministrative 80900000.00
grossProfit 203244000.00
ebit 142723000.00
ebitda 154544000.00
depreciationAndAmortization 11821000.00
operatingIncome 121437000.00
otherOperatingExpenses 1519611000.00
interestExpense 9030000.00
incomeTaxExpense 190000.00
totalRevenue 1641048000.00
totalOperatingExpenses 81807000.00
costOfRevenue 1437804000.00
totalOtherIncomeExpenseNet -21286000.00
netIncomeApplicableToCommonShares 93882000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
incomeBeforeTax 11328000.00
netIncome 11328000.00
sellingGeneralAdministrative 69846000.00
grossProfit 140357000.00
ebit 101747000.00
ebitda 112133000.00
depreciationAndAmortization 10386000.00
operatingIncome 65685000.00
otherOperatingExpenses 1221054000.00
interestExpense 22961000.00
incomeTaxExpense 56690000.00
totalRevenue 1289072000.00
totalOperatingExpenses 72339000.00
costOfRevenue 1148715000.00
totalOtherIncomeExpenseNet -33729000.00
netIncomeApplicableToCommonShares 11328000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 17683000.00
netIncome 8970000.00
sellingGeneralAdministrative 47056000.00
grossProfit 38332000.00
ebit -42171000.00
ebitda -35244000.00
depreciationAndAmortization 6927000.00
operatingIncome -12189000.00
otherOperatingExpenses 551488000.00
interestExpense 9869000.00
incomeTaxExpense -21269000.00
totalRevenue 539616000.00
totalOperatingExpenses 50204000.00
costOfRevenue 501284000.00
totalOtherIncomeExpenseNet 29872000.00
netIncomeApplicableToCommonShares 8970000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax -4931000.00
netIncome -4931000.00
sellingGeneralAdministrative 9432000.00
grossProfit 44985000.00
ebit -2604000.00
ebitda -9770000.00
depreciationAndAmortization -7166000.00
operatingIncome -2604000.00
otherOperatingExpenses 432985000.00
interestExpense 9493000.00
incomeTaxExpense 9493000.00
totalRevenue 430381000.00
totalOperatingExpenses 47589000.00
costOfRevenue 385396000.00
totalOtherIncomeExpenseNet 7166000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 5281000.00
netIncome 5281000.00
sellingGeneralAdministrative 9066000.00
grossProfit 47439000.00
ebit 9128000.00
ebitda 5540000.00
depreciationAndAmortization -3588000.00
operatingIncome 9128000.00
otherOperatingExpenses 307222000.00
interestExpense 7435000.00
incomeTaxExpense 7435000.00
totalRevenue 316350000.00
totalOperatingExpenses 38311000.00
costOfRevenue 268911000.00
totalOtherIncomeExpenseNet 3588000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax -7049000.00
netIncome -13284000.00
sellingGeneralAdministrative 7844000.00
grossProfit 34237000.00
ebit -9156000.00
ebitda -11263000.00
depreciationAndAmortization -2107000.00
operatingIncome -9156000.00
otherOperatingExpenses 315916000.00
interestExpense 6235000.00
incomeTaxExpense 6235000.00
totalRevenue 306760000.00
totalOperatingExpenses 43393000.00
costOfRevenue 272523000.00
totalOtherIncomeExpenseNet 2107000.00