Аналитика онлайн » CMPR

Logo

Cimpress Plc инвестирует и строит предпринимательский и массовый бизнес. Его бизнес включает в себя BuildASign, Drukwerkdeal, Exaprint, National Pen, Pixartprinting, Printi, Vistaprint и WIRmachenDRUCK. Компания была основана Робертом С. Кином в январе 1995 года и имеет штаб-квартиру в Дандолке, Ирландия.

General
Code CMPR
Type Common Stock
Name Cimpress NV
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00R0TMXH1
ISIN IE00BKYC3F77
PrimaryTicker CMPR.US
CUSIP G2143T103
CIK 1262976
EmployerIdNumber 98-0417483
FiscalYearEnd June
IPODate 2005-09-30
InternationalDomestic Domestic
Sector Communication Services
Industry Advertising Agencies
GicSector Industrials
GicGroup Commercial & Professional Services
GicIndustry Commercial Services & Supplies
GicSubIndustry Commercial Printing
HomeCategory Domestic
IsDelisted Нет
Address Building D, Dundalk, Ireland
Phone 353 42 938 8500
WebURL https://www.cimpress.com
FullTimeEmployees 15000
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 2160171520
MarketCapitalizationMln 2160.1715
EBITDA 260930000
PEGRatio -9.11
WallStreetTargetPrice 90.5
BookValue -23.105
DividendShare 0
DividendYield 0.0189
EarningsShare -5.94
EPSEstimateCurrentYear -7.82
EPSEstimateNextYear 2.38
EPSEstimateNextQuarter 1.38
EPSEstimateCurrentQuarter -0.33
MostRecentQuarter 2023-09-30
ProfitMargin -0.0498
OperatingMarginTTM 0.0446
ReturnOnAssetsTTM 0.0501
ReturnOnEquityTTM 0
RevenueTTM 3133506048
RevenuePerShareTTM 119.03
QuarterlyRevenueGrowthYOY 0.077
GrossProfitTTM 1394829000
DilutedEpsTTM -5.94
QuarterlyEarningsGrowthYOY 0.705

Financials / Income Statement / quarterly / net Income

54.79M
2021-12-31
-69.89M
2022-03-31
-31.87M
2022-06-30
-24.74M
2022-09-30
-138.54M
2022-12-31
-49.81M
2023-03-31
28.79M
2023-06-30
4.55M
2023-09-30

Financials / Income Statement / quarterly / ebitda

132.41M
2021-12-31
20.42M
2022-03-31
26.24M
2022-06-30
23.74M
2022-09-30
86.24M
2022-12-31
57.29M
2023-03-31
100.67M
2023-06-30
74.51M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

849.72M
2021-12-31
657.41M
2022-03-31
722.83M
2022-06-30
703.42M
2022-09-30
845.2M
2022-12-31
742.16M
2023-03-31
788.85M
2023-06-30
757.29M
2023-09-30

Earnings / History / epsActual

-0.97
2022-09-30
-5.34
2022-12-31
-1.88
2023-03-31
1.05
2023-06-30
0.17
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 34.4828
PriceSalesTTM 0.674
PriceBookMRQ 0
EnterpriseValue 3753770496
EnterpriseValueRevenue 1.1751
EnterpriseValueEbitda 13.3187
SharesStats
SharesOutstanding 26590000
SharesFloat 16485025
PercentInsiders 14.786
PercentInstitutions 80.377
Technicals
Beta 1.763
52WeekHigh 82.96
52WeekLow 24.68
50DayMA 69.0522
200DayMA 59.3293
SharesShort 571955
SharesShortPriorMonth 635875
ShortRatio 5.95
ShortPercent 0.0373
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
totalAssets 1809471000.00
intangibleAssets 191456000.00
otherCurrentAssets 113230000.00
totalLiab 2412251000.00
totalStockholderEquity -614183000.00
otherCurrentLiab 283663000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 239620000.00
goodWill 772165000.00
cash 125199000.00
totalCurrentLiabilities 639183000.00
currentDeferredRevenue 49490000.00
netDebt 1595318000.00
shortTermDebt 41998000.00
shortLongTermDebt 10877000.00
shortLongTermDebtTotal 1720517000.00
otherStockholderEquity -819796000.00
totalCurrentAssets 443919000.00
longTermInvestments 0.00
shortTermInvestments 22613000.00
netReceivables 68892000.00
longTermDebt 1594942000.00
inventory 113985000.00
accountsPayable 264032000.00
accumulatedOtherComprehensiveIncome -34622000.00
nonCurrrentAssetsOther 43845000.00
nonCurrentAssetsTotal 1365552000.00
capitalLeaseObligations 114698000.00
nonCurrentLiabilitiesOther 31511000.00
nonCurrentLiabilitiesTotal 1773068000.00
liabilitiesAndStockholdersEquity 1809471000.00
cashAndShortTermInvestments 147812000.00
propertyPlantAndEquipmentGross 346026000.00
propertyPlantAndEquipmentNet 346026000.00
netWorkingCapital -195264000.00
netInvestedCapital 991636000.00
commonStockSharesOutstanding 27079455.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 1854859000.00
intangibleAssets 204511000.00
otherCurrentAssets 96986000.00
totalLiab 2466652000.00
totalStockholderEquity -623145000.00
deferredLongTermLiab 47351000.00
otherCurrentLiab 271640000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 235396000.00
goodWill 781541000.00
cash 130313000.00
totalCurrentLiabilities 645332000.00
currentDeferredRevenue 44698000.00
netDebt 1626630000.00
shortTermDebt 43210000.00
shortLongTermDebt 10713000.00
shortLongTermDebtTotal 1756943000.00
otherStockholderEquity -824096000.00
propertyPlantEquipment 287574000.00
totalCurrentAssets 441027000.00
longTermInvestments 4497000.00
netTangibleAssets -612252000.00
shortTermInvestments 38540000.00
netReceivables 67353000.00
longTermDebt 1627243000.00
inventory 107835000.00
accountsPayable 285784000.00
noncontrollingInterestInConsolidatedEntity 459000.00
accumulatedOtherComprehensiveIncome -35060000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 235396000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 46193000.00
nonCurrentAssetsTotal 1413832000.00
capitalLeaseObligations 118987000.00
longTermDebtTotal 1627243000.00
nonCurrentLiabilitiesOther 146726000.00
nonCurrentLiabilitiesTotal 1821320000.00
warrants 10893000.00
capitalSurpluse 539454000.00
liabilitiesAndStockholdersEquity 1854859000.00
cashAndShortTermInvestments 168853000.00
propertyPlantAndEquipmentGross 287574000.00
propertyPlantAndEquipmentNet 364350000.00
netWorkingCapital -204305000.00
netInvestedCapital 1014811000.00
commonStockSharesOutstanding 26252860.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 1893437000.00
intangibleAssets 215442000.00
otherCurrentAssets 102582000.00
totalLiab 2543338000.00
totalStockholderEquity -662417000.00
deferredLongTermLiab 43759000.00
otherCurrentLiab 312847000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 206826000.00
otherLiab 131686000.00
goodWill 787291000.00
otherAssets 54579000.00
cash 114990000.00
totalCurrentLiabilities 675590000.00
currentDeferredRevenue 55222000.00
netDebt 1692742000.00
shortTermDebt 43541000.00
shortLongTermDebt 10696000.00
shortLongTermDebtTotal 1807732000.00
otherStockholderEquity -834567000.00
propertyPlantEquipment 284128000.00
totalCurrentAssets 470125000.00
longTermInvestments 6466000.00
netTangibleAssets -650443000.00
shortTermInvestments 68305000.00
netReceivables 67869000.00
longTermDebt 1682658000.00
inventory 116379000.00
accountsPayable 263980000.00
noncontrollingInterestInConsolidatedEntity 542000.00
accumulatedOtherComprehensiveIncome -35291000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 206826000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 44486000.00
nonCurrentAssetsTotal 1423312000.00
capitalLeaseObligations 114378000.00
longTermDebtTotal 1682658000.00
nonCurrentLiabilitiesOther 141331000.00
nonCurrentLiabilitiesTotal 1867748000.00
warrants 11974000.00
capitalSurpluse 528983000.00
liabilitiesAndStockholdersEquity 1893437000.00
cashAndShortTermInvestments 183295000.00
propertyPlantAndEquipmentGross 284128000.00
propertyPlantAndEquipmentNet 359534000.00
netWorkingCapital -205465000.00
netInvestedCapital 1030937000.00
commonStockSharesOutstanding 26268301.00
2022-12-31
date 2022-12-31
filing_date 2023-01-26
currency_symbol USD
totalAssets 1952106000.00
intangibleAssets 224960000.00
otherCurrentAssets 118015000.00
totalLiab 2552852000.00
totalStockholderEquity -613311000.00
deferredLongTermLiab 47178000.00
otherCurrentLiab 288997000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 256152000.00
otherLiab 95181000.00
goodWill 776788000.00
otherAssets 35894000.00
cash 111279000.00
totalCurrentLiabilities 696735000.00
currentDeferredRevenue 48911000.00
netDebt 1678206000.00
shortTermDebt 40273000.00
shortLongTermDebt 10218000.00
shortLongTermDebtTotal 1789485000.00
otherStockholderEquity -842019000.00
propertyPlantEquipment 278347000.00
totalCurrentAssets 525314000.00
longTermInvestments 17107000.00
netTangibleAssets -600746000.00
shortTermInvestments 85070000.00
netReceivables 70433000.00
longTermDebt 1679059000.00
inventory 140517000.00
accountsPayable 318554000.00
accumulatedOtherComprehensiveIncome -28059000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 256152000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 49929000.00
nonCurrentAssetsTotal 1426792000.00
capitalLeaseObligations 100208000.00
longTermDebtTotal 1679059000.00
nonCurrentLiabilitiesOther 129880000.00
nonCurrentLiabilitiesTotal 1856117000.00
warrants 12565000.00
capitalSurpluse 521531000.00
liabilitiesAndStockholdersEquity 1952106000.00
cashAndShortTermInvestments 196349000.00
propertyPlantAndEquipmentGross 278347000.00
propertyPlantAndEquipmentNet 348489000.00
netWorkingCapital -171421000.00
netInvestedCapital 1075966000.00
commonStockSharesOutstanding 26234747.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
totalAssets 2098047000.00
intangibleAssets 229525000.00
otherCurrentAssets 121428000.00
totalLiab 2475798000.00
totalStockholderEquity -507660000.00
deferredLongTermLiab 48418000.00
otherCurrentLiab 292805000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 385972000.00
otherLiab 90192000.00
goodWill 748055000.00
otherAssets 153504000.00
cash 132100000.00
totalCurrentLiabilities 671625000.00
currentDeferredRevenue 54229000.00
netDebt 1621246000.00
shortTermDebt 39365000.00
shortLongTermDebt 9900000.00
shortLongTermDebtTotal 1753346000.00
otherStockholderEquity -854106000.00
propertyPlantEquipment 272625000.00
totalCurrentAssets 579291000.00
longTermInvestments 22449000.00
netTangibleAssets -377751000.00
shortTermInvestments 101726000.00
netReceivables 70533000.00
longTermDebt 1654529000.00
inventory 153504000.00
accountsPayable 285226000.00
accumulatedOtherComprehensiveIncome -40141000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 385972000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 67693000.00
nonCurrentAssetsTotal 1518756000.00
capitalLeaseObligations 88917000.00
longTermDebtTotal 1654529000.00
nonCurrentLiabilitiesOther 101226000.00
nonCurrentLiabilitiesTotal 1804173000.00
warrants 129909000.00
capitalSurpluse 509444000.00
liabilitiesAndStockholdersEquity 2098047000.00
cashAndShortTermInvestments 233826000.00
propertyPlantAndEquipmentGross 272625000.00
propertyPlantAndEquipmentNet 337014000.00
netWorkingCapital -92334000.00
netInvestedCapital 1156769000.00
commonStockSharesOutstanding 26178818.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 2167672000.00
intangibleAssets 245204000.00
otherCurrentAssets 108697000.00
totalLiab 2531111000.00
totalStockholderEquity -494922000.00
deferredLongTermLiab 41142000.00
otherCurrentLiab 275192000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 414138000.00
otherLiab 105536000.00
goodWill 766600000.00
otherAssets 162033000.00
cash 277053000.00
totalCurrentLiabilities 692539000.00
currentDeferredRevenue 58861000.00
netDebt 1515458000.00
shortTermDebt 44776000.00
shortLongTermDebt 10386000.00
shortLongTermDebtTotal 1792511000.00
otherStockholderEquity -862547000.00
propertyPlantEquipment 367520000.00
totalCurrentAssets 626315000.00
longTermInvestments 0.00
netTangibleAssets -1506726000.00
shortTermInvestments 49952000.00
netReceivables 63885000.00
longTermDebt 1675562000.00
inventory 126728000.00
accountsPayable 313710000.00
accumulatedOtherComprehensiveIncome -47128000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 414138000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 48945000.00
nonCurrentAssetsTotal 1541357000.00
capitalLeaseObligations 106563000.00
longTermDebtTotal 1675562000.00
nonCurrentLiabilitiesOther 121868000.00
nonCurrentLiabilitiesTotal 1838572000.00
warrants 131483000.00
capitalSurpluse 501003000.00
liabilitiesAndStockholdersEquity 2167672000.00
cashAndShortTermInvestments 327005000.00
propertyPlantAndEquipmentGross 286826000.00
propertyPlantAndEquipmentNet 367520000.00
netWorkingCapital -66224000.00
netInvestedCapital 1191026000.00
commonStockSharesOutstanding 26094842.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 2123510000.00
intangibleAssets 264079000.00
otherCurrentAssets 108740000.00
totalLiab 2467128000.00
totalStockholderEquity -463452000.00
deferredLongTermLiab 30682000.00
otherCurrentLiab 282959000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 461363000.00
otherLiab 78453000.00
goodWill 787572000.00
otherAssets 147295000.00
cash 161512000.00
totalCurrentLiabilities 618371000.00
currentDeferredRevenue 59556000.00
netDebt 1654874000.00
shortTermDebt 46082000.00
shortLongTermDebt 10922000.00
shortLongTermDebtTotal 1816386000.00
otherStockholderEquity -875807000.00
propertyPlantEquipment 298827000.00
totalCurrentAssets 530510000.00
longTermInvestments 12116000.00
netTangibleAssets -343618000.00
shortTermInvestments 95637000.00
netReceivables 66702000.00
longTermDebt 1699434000.00
inventory 97919000.00
accountsPayable 229774000.00
accumulatedOtherComprehensiveIncome -49623000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 461363000.00
treasuryStock -1363956000.00
nonCurrrentAssetsOther 38296000.00
nonCurrentAssetsTotal 1593000000.00
capitalLeaseObligations 106030000.00
longTermDebtTotal 1699434000.00
nonCurrentLiabilitiesOther 118641000.00
nonCurrentLiabilitiesTotal 1848757000.00
warrants 119834000.00
capitalSurpluse 488149000.00
liabilitiesAndStockholdersEquity 2123510000.00
cashAndShortTermInvestments 257149000.00
propertyPlantAndEquipmentGross 298827000.00
propertyPlantAndEquipmentNet 377878000.00
netWorkingCapital -87861000.00
netInvestedCapital 1246904000.00
commonStockSharesOutstanding 26102610.00
2021-12-31
date 2021-12-31
filing_date 2022-01-27
currency_symbol USD
totalAssets 2275377000.00
intangibleAssets 271391000.00
otherCurrentAssets 94000000.00
totalLiab 2573398000.00
totalStockholderEquity -382804000.00
deferredLongTermLiab 23161000.00
otherCurrentLiab 328973000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 562214000.00
otherLiab 101683000.00
goodWill 783159000.00
otherAssets 178261000.00
cash 231159000.00
totalCurrentLiabilities 705219000.00
currentDeferredRevenue 57521000.00
netDebt 1599281000.00
shortTermDebt 47295000.00
shortLongTermDebt 11217000.00
shortLongTermDebtTotal 1830440000.00
otherStockholderEquity -888306000.00
propertyPlantEquipment 301909000.00
totalCurrentAssets 630551000.00
longTermInvestments 27693000.00
netTangibleAssets -298021000.00
shortTermInvestments 147199000.00
netReceivables 61537000.00
longTermDebt 1707052000.00
inventory 96656000.00
accountsPayable 271430000.00
accumulatedOtherComprehensiveIncome -57327000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 562214000.00
treasuryStock -1364336000.00
nonCurrrentAssetsOther 39456000.00
nonCurrentAssetsTotal 1644826000.00
capitalLeaseObligations 112171000.00
longTermDebtTotal 1707052000.00
nonCurrentLiabilitiesOther 137966000.00
nonCurrentLiabilitiesTotal 1868179000.00
warrants 84783000.00
capitalSurpluse 476002000.00
liabilitiesAndStockholdersEquity 2275377000.00
cashAndShortTermInvestments 378358000.00
propertyPlantAndEquipmentGross 301909000.00
propertyPlantAndEquipmentNet 384322000.00
netWorkingCapital -74668000.00
netInvestedCapital 1335465000.00
commonStockSharesOutstanding 26402703.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 2184688000.00
intangibleAssets 260376000.00
otherCurrentAssets 81431000.00
totalLiab 2555911000.00
totalStockholderEquity -450816000.00
deferredLongTermLiab 24707000.00
otherCurrentLiab 325148000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 532414000.00
otherLiab 112986000.00
goodWill 717970000.00
otherAssets 187847000.00
cash 193231000.00
totalCurrentLiabilities 663155000.00
currentDeferredRevenue 49071000.00
netDebt 1672920000.00
shortTermDebt 69167000.00
shortLongTermDebt 11373000.00
shortLongTermDebtTotal 1866151000.00
otherStockholderEquity -900113000.00
propertyPlantEquipment 404044000.00
totalCurrentAssets 574051000.00
longTermInvestments 40400000.00
netTangibleAssets -1429162000.00
shortTermInvestments 152028000.00
netReceivables 56624000.00
longTermDebt 1718311000.00
inventory 90737000.00
accountsPayable 219769000.00
accumulatedOtherComprehensiveIncome -83732000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 532414000.00
treasuryStock -1365079000.00
nonCurrrentAssetsOther 41416000.00
nonCurrentAssetsTotal 1610637000.00
capitalLeaseObligations 136467000.00
longTermDebtTotal 1718311000.00
nonCurrentLiabilitiesOther 38662000.00
nonCurrentLiabilitiesTotal 1892756000.00
warrants 79593000.00
capitalSurpluse 464938000.00
liabilitiesAndStockholdersEquity 2184688000.00
cashAndShortTermInvestments 345259000.00
propertyPlantAndEquipmentGross 321773000.00
propertyPlantAndEquipmentNet 404044000.00
netWorkingCapital -89104000.00
netInvestedCapital 1278868000.00
commonStockSharesOutstanding 26072249.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 2182498000.00
intangibleAssets 274434000.00
otherCurrentAssets 72504000.00
totalLiab 2560749000.00
totalStockholderEquity -449371000.00
deferredLongTermLiab 27433000.00
otherCurrentLiab 318714000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 537677000.00
otherLiab 123843000.00
goodWill 726979000.00
otherAssets 185569000.00
cash 183023000.00
totalCurrentLiabilities 638173000.00
currentDeferredRevenue 50868000.00
netDebt 1702998000.00
shortTermDebt 68760000.00
shortLongTermDebt 9895000.00
shortLongTermDebtTotal 1886021000.00
otherStockholderEquity -908663000.00
propertyPlantEquipment 416305000.00
totalCurrentAssets 528498000.00
longTermInvestments 50713000.00
netTangibleAssets -1450784000.00
shortTermInvestments 152248000.00
netReceivables 50679000.00
longTermDebt 1732511000.00
inventory 70044000.00
accountsPayable 199831000.00
accumulatedOtherComprehensiveIncome -79000000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 537677000.00
treasuryStock -1368595000.00
nonCurrrentAssetsOther 35951000.00
nonCurrentAssetsTotal 1654000000.00
capitalLeaseObligations 143615000.00
longTermDebtTotal 1732511000.00
nonCurrentLiabilitiesOther 36808000.00
nonCurrentLiabilitiesTotal 1922576000.00
warrants 71120000.00
capitalSurpluse 459904000.00
liabilitiesAndStockholdersEquity 2182498000.00
cashAndShortTermInvestments 335271000.00
propertyPlantAndEquipmentGross 416305000.00
propertyPlantAndEquipmentNet 416305000.00
netWorkingCapital -109675000.00
netInvestedCapital 1293035000.00
commonStockSharesOutstanding 26003675.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
totalAssets 1783263000.00
intangibleAssets 276179000.00
otherCurrentAssets 75717000.00
totalLiab 2123801000.00
totalStockholderEquity -404788000.00
deferredLongTermLiab 27612000.00
otherCurrentLiab 333926000.00
commonStock 615000.00
retainedEarnings 599833000.00
otherLiab 120398000.00
goodWill 706626000.00
otherAssets 169767000.00
cash 36364000.00
totalCurrentLiabilities 599027000.00
currentDeferredRevenue 42298000.00
netDebt 1433563000.00
shortTermDebt 47856000.00
shortLongTermDebt 9012000.00
shortLongTermDebtTotal 1469927000.00
otherStockholderEquity -920261000.00
propertyPlantEquipment 312560000.00
totalCurrentAssets 233550000.00
netTangibleAssets -1323343000.00
netReceivables 45365000.00
longTermDebt 1332234000.00
inventory 76104000.00
accountsPayable 174947000.00
accumulatedOtherComprehensiveIncome -84975000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 599833000.00
treasuryStock -1368721000.00
nonCurrrentAssetsOther 34276000.00
nonCurrentAssetsTotal 1549713000.00
capitalLeaseObligations 128681000.00
longTermDebtTotal 1332234000.00
nonCurrentLiabilitiesOther 164928000.00
nonCurrentLiabilitiesTotal 1524774000.00
warrants 64250000.00
capitalSurpluse 448432000.00
liabilitiesAndStockholdersEquity 1783263000.00
cashAndShortTermInvestments 36364000.00
propertyPlantAndEquipmentGross 397141000.00
propertyPlantAndEquipmentNet 397141000.00
netWorkingCapital -365477000.00
netInvestedCapital 936458000.00
commonStockSharesOutstanding 26003675.00
2020-12-31
date 2020-12-31
filing_date 2021-01-28
currency_symbol USD
totalAssets 1930513000.00
intangibleAssets 294659000.00
otherCurrentAssets 84965000.00
totalLiab 2229934000.00
totalStockholderEquity -364931000.00
deferredLongTermLiab 30941000.00
otherCurrentLiab 323190000.00
commonStock 615000.00
retainedEarnings 638883000.00
otherLiab 171885000.00
goodWill 726813000.00
otherAssets 167182000.00
cash 36883000.00
totalCurrentLiabilities 661376000.00
currentDeferredRevenue 41913000.00
netDebt 1419523000.00
shortTermDebt 59733000.00
shortLongTermDebt 12603000.00
shortLongTermDebtTotal 1456406000.00
otherStockholderEquity -929832000.00
propertyPlantEquipment 332824000.00
totalCurrentAssets 259184000.00
netTangibleAssets -1320893000.00
netReceivables 51404000.00
longTermDebt 1258535000.00
inventory 85932000.00
accountsPayable 236540000.00
accumulatedOtherComprehensiveIncome -74597000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 638883000.00
treasuryStock -1368723000.00
nonCurrrentAssetsOther 20368000.00
nonCurrentAssetsTotal 1671329000.00
capitalLeaseObligations 185268000.00
longTermDebtTotal 1258535000.00
nonCurrentLiabilitiesOther 279082000.00
nonCurrentLiabilitiesTotal 1568558000.00
warrants 65510000.00
capitalSurpluse 438863000.00
liabilitiesAndStockholdersEquity 1930513000.00
cashAndShortTermInvestments 36883000.00
propertyPlantAndEquipmentGross 482675000.00
propertyPlantAndEquipmentNet 482675000.00
netWorkingCapital -402192000.00
netInvestedCapital 906207000.00
commonStockSharesOutstanding 26384460.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 1822029000.00
intangibleAssets 278088000.00
otherCurrentAssets 82408000.00
totalLiab 2165247000.00
totalStockholderEquity -414427000.00
deferredLongTermLiab 33057000.00
otherCurrentLiab 257261000.00
commonStock 615000.00
retainedEarnings 607682000.00
otherLiab 120889000.00
goodWill 637568000.00
otherAssets 167817000.00
cash 40229000.00
totalCurrentLiabilities 574979000.00
currentDeferredRevenue 36390000.00
netDebt 1499391000.00
shortTermDebt 70241000.00
shortLongTermDebt 22666000.00
shortLongTermDebtTotal 1539620000.00
otherStockholderEquity -934868000.00
propertyPlantEquipment 330309000.00
totalCurrentAssets 261690000.00
netTangibleAssets -1258874000.00
netReceivables 47549000.00
longTermDebt 1331549000.00
inventory 91504000.00
accountsPayable 211087000.00
accumulatedOtherComprehensiveIncome -87856000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 607682000.00
treasuryStock -1368723000.00
nonCurrrentAssetsOther 21010000.00
nonCurrentAssetsTotal 1560339000.00
capitalLeaseObligations 185405000.00
longTermDebtTotal 1331549000.00
nonCurrentLiabilitiesOther 225662000.00
nonCurrentLiabilitiesTotal 1590268000.00
warrants 71209000.00
capitalSurpluse 433827000.00
liabilitiesAndStockholdersEquity 1822029000.00
cashAndShortTermInvestments 40229000.00
propertyPlantAndEquipmentGross 476866000.00
propertyPlantAndEquipmentNet 476866000.00
netWorkingCapital -313289000.00
netInvestedCapital 939788000.00
commonStockSharesOutstanding 25945998.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 1815006000.00
intangibleAssets 280693000.00
otherCurrentAssets 88608000.00
totalLiab 2153376000.00
totalStockholderEquity -407476000.00
deferredLongTermLiab 33811000.00
otherCurrentLiab 215977000.00
commonStock 615000.00
retainedEarnings 618437000.00
otherLiab 103381000.00
goodWill 621904000.00
otherAssets 169088000.00
cash 45021000.00
totalCurrentLiabilities 486758000.00
currentDeferredRevenue 39130000.00
netDebt 1585976000.00
shortTermDebt 67760000.00
shortLongTermDebt 17933000.00
shortLongTermDebtTotal 1630997000.00
otherStockholderEquity -937852000.00
propertyPlantEquipment 494917000.00
totalCurrentAssets 248404000.00
netTangibleAssets -1310073000.00
netReceivables 34596000.00
longTermDebt 1415657000.00
inventory 80179000.00
accountsPayable 163891000.00
accumulatedOtherComprehensiveIncome -88676000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 618437000.00
treasuryStock -1376496000.00
nonCurrrentAssetsOther 25592000.00
nonCurrentAssetsTotal 1566602000.00
capitalLeaseObligations 197407000.00
longTermDebtTotal 1415657000.00
nonCurrentLiabilitiesOther 17770000.00
nonCurrentLiabilitiesTotal 1666618000.00
warrants 69106000.00
capitalSurpluse 438616000.00
liabilitiesAndStockholdersEquity 1815006000.00
cashAndShortTermInvestments 45021000.00
propertyPlantAndEquipmentGross 494917000.00
propertyPlantAndEquipmentNet 494917000.00
netWorkingCapital -238354000.00
netInvestedCapital 1026114000.00
commonStockSharesOutstanding 26024229.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 2039427000.00
intangibleAssets 294304000.00
otherCurrentAssets 93317000.00
totalLiab 2374078000.00
totalStockholderEquity -404333000.00
deferredLongTermLiab 34690000.00
otherCurrentLiab 195408000.00
commonStock 615000.00
retainedEarnings 660442000.00
otherLiab 92302000.00
goodWill 615333000.00
otherAssets 178793000.00
cash 228265000.00
totalCurrentLiabilities 480935000.00
currentDeferredRevenue 28096000.00
netDebt 1642178000.00
shortTermDebt 69602000.00
shortLongTermDebt 24364000.00
shortLongTermDebtTotal 1870443000.00
otherStockholderEquity -972585000.00
propertyPlantEquipment 347228000.00
totalCurrentAssets 439378000.00
netTangibleAssets -1244288000.00
netReceivables 46974000.00
longTermDebt 1647214000.00
inventory 70822000.00
accountsPayable 187829000.00
accumulatedOtherComprehensiveIncome -92805000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 660442000.00
treasuryStock -1377022000.00
nonCurrrentAssetsOther 35222000.00
nonCurrentAssetsTotal 1600049000.00
capitalLeaseObligations 198865000.00
longTermDebtTotal 1647214000.00
nonCurrentLiabilitiesOther 211239000.00
nonCurrentLiabilitiesTotal 1893143000.00
warrants 69682000.00
capitalSurpluse 404409000.00
liabilitiesAndStockholdersEquity 2039427000.00
cashAndShortTermInvestments 228265000.00
propertyPlantAndEquipmentGross 511619000.00
propertyPlantAndEquipmentNet 511619000.00
netWorkingCapital -41557000.00
netInvestedCapital 1267245000.00
commonStockSharesOutstanding 26024229.00
2019-12-31
date 2019-12-31
filing_date 2020-01-30
currency_symbol USD
totalAssets 2023334000.00
intangibleAssets 307179000.00
otherCurrentAssets 72751000.00
totalLiab 2135657000.00
totalStockholderEquity -180524000.00
deferredLongTermLiab 36216000.00
otherCurrentLiab 240077000.00
commonStock 615000.00
retainedEarnings 745326000.00
otherLiab 65683000.00
goodWill 721057000.00
otherAssets 197472000.00
cash 36917000.00
totalCurrentLiabilities 609633000.00
currentDeferredRevenue 32574000.00
netDebt 1543415000.00
shortTermDebt 119991000.00
shortLongTermDebt 73755000.00
shortLongTermDebtTotal 1580332000.00
otherStockholderEquity -850971000.00
propertyPlantEquipment 364155000.00
totalCurrentAssets 260315000.00
netTangibleAssets -1140559000.00
netReceivables 70496000.00
longTermDebt 1296535000.00
inventory 80151000.00
accountsPayable 216991000.00
accumulatedOtherComprehensiveIncome -75494000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 745326000.00
treasuryStock -1275057000.00
nonCurrrentAssetsOther 37414000.00
deferredLongTermAssetCharges 160058000.00
nonCurrentAssetsTotal 1763019000.00
capitalLeaseObligations 210042000.00
longTermDebtTotal 1296535000.00
nonCurrentLiabilitiesOther 193273000.00
nonCurrentLiabilitiesTotal 1526024000.00
warrants 68201000.00
capitalSurpluse 424058000.00
liabilitiesAndStockholdersEquity 2023334000.00
cashAndShortTermInvestments 36917000.00
propertyPlantAndEquipmentGross 537311000.00
propertyPlantAndEquipmentNet 537311000.00
commonStockSharesOutstanding 27916759.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 1939469000.00
intangibleAssets 315604000.00
otherCurrentAssets 87161000.00
totalLiab 1949564000.00
totalStockholderEquity -75602000.00
deferredLongTermLiab 37967000.00
otherCurrentLiab 218459000.00
commonStock 615000.00
retainedEarnings 560596000.00
otherLiab 70669000.00
goodWill 711670000.00
otherAssets 104278000.00
cash 31234000.00
totalCurrentLiabilities 546515000.00
currentDeferredRevenue 35533000.00
netDebt 1410811000.00
shortTermDebt 109665000.00
shortLongTermDebt 63136000.00
shortLongTermDebtTotal 1442045000.00
otherStockholderEquity -553849000.00
propertyPlantEquipment 362045000.00
totalCurrentAssets 269195000.00
netTangibleAssets -1037369000.00
netReceivables 68518000.00
longTermDebt 1164696000.00
inventory 82282000.00
accountsPayable 182858000.00
accumulatedOtherComprehensiveIncome -82964000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 560596000.00
treasuryStock -969833000.00
nonCurrrentAssetsOther 46751000.00
deferredLongTermAssetCharges 57527000.00
nonCurrentAssetsTotal 1670274000.00
capitalLeaseObligations 214213000.00
longTermDebtTotal 1164696000.00
nonCurrentLiabilitiesOther 200386000.00
nonCurrentLiabilitiesTotal 1403049000.00
warrants 65507000.00
capitalSurpluse 415984000.00
liabilitiesAndStockholdersEquity 1939469000.00
cashAndShortTermInvestments 31234000.00
propertyPlantAndEquipmentGross 538722000.00
propertyPlantAndEquipmentNet 538722000.00
commonStockSharesOutstanding 30529472.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 1868376000.00
intangibleAssets 332541000.00
otherCurrentAssets 78065000.00
totalLiab 1673382000.00
totalStockholderEquity 131812000.00
deferredLongTermLiab 44531000.00
otherCurrentLiab 199359000.00
commonStock 615000.00
retainedEarnings 537422000.00
otherLiab 82211000.00
goodWill 718880000.00
otherAssets 85900000.00
cash 35279000.00
totalCurrentLiabilities 520749000.00
currentDeferredRevenue 31780000.00
netDebt 1139657000.00
shortTermDebt 104514000.00
shortLongTermDebt 81277000.00
shortLongTermDebtTotal 1174936000.00
otherStockholderEquity -326368000.00
propertyPlantEquipment 490755000.00
totalCurrentAssets 240300000.00
netTangibleAssets -856427000.00
netReceivables 60646000.00
longTermDebt 1054386000.00
inventory 66310000.00
accountsPayable 185096000.00
accumulatedOtherComprehensiveIncome -79857000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 537422000.00
treasuryStock -737447000.00
nonCurrrentAssetsOther 25994000.00
deferredLongTermAssetCharges 59906000.00
nonCurrentAssetsTotal 1628076000.00
capitalLeaseObligations 151369000.00
longTermDebtTotal 1054386000.00
nonCurrentLiabilitiesOther 53716000.00
nonCurrentLiabilitiesTotal 1152633000.00
warrants 63182000.00
capitalSurpluse 411079000.00
liabilitiesAndStockholdersEquity 1868376000.00
cashAndShortTermInvestments 35279000.00
propertyPlantAndEquipmentGross 490755000.00
propertyPlantAndEquipmentNet 490755000.00
commonStockSharesOutstanding 30763055.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 1921282000.00
intangibleAssets 338713000.00
otherCurrentAssets 92048000.00
totalLiab 1739979000.00
totalStockholderEquity 128937000.00
deferredLongTermLiab 45656000.00
otherCurrentLiab 227044000.00
commonStock 615000.00
retainedEarnings 503275000.00
otherLiab 78973000.00
goodWill 720734000.00
otherAssets 89907000.00
cash 44258000.00
totalCurrentLiabilities 517852000.00
currentDeferredRevenue 34941000.00
netDebt 1184522000.00
shortTermDebt 88256000.00
shortLongTermDebt 64516000.00
shortLongTermDebtTotal 1228780000.00
otherStockholderEquity -304151000.00
propertyPlantEquipment 498324000.00
totalCurrentAssets 273604000.00
netTangibleAssets -878144000.00
netReceivables 70095000.00
longTermDebt 1122555000.00
inventory 67203000.00
accountsPayable 167611000.00
accumulatedOtherComprehensiveIncome -70802000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 503275000.00
treasuryStock -708140000.00
nonCurrrentAssetsOther 32022000.00
deferredLongTermAssetCharges 57885000.00
nonCurrentAssetsTotal 1647678000.00
capitalLeaseObligations 153665000.00
longTermDebtTotal 1122555000.00
nonCurrentLiabilitiesOther 53916000.00
nonCurrentLiabilitiesTotal 1222127000.00
warrants 52366000.00
capitalSurpluse 403989000.00
liabilitiesAndStockholdersEquity 1921282000.00
cashAndShortTermInvestments 44258000.00
propertyPlantAndEquipmentGross 498324000.00
propertyPlantAndEquipmentNet 498324000.00
commonStockSharesOutstanding 31514793.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol USD
totalAssets 1972171000.00
intangibleAssets 352418000.00
otherCurrentAssets 95903000.00
totalLiab 1790613000.00
totalStockholderEquity 128187000.00
deferredLongTermLiab 46979000.00
otherCurrentLiab 260800000.00
commonStock 615000.00
retainedEarnings 496745000.00
otherLiab 91758000.00
goodWill 727577000.00
otherAssets 109631000.00
cash 48264000.00
totalCurrentLiabilities 567316000.00
currentDeferredRevenue 32132000.00
netDebt 1148052000.00
shortTermDebt 69955000.00
shortLongTermDebt 46549000.00
shortLongTermDebtTotal 1196316000.00
otherStockholderEquity -299851000.00
propertyPlantEquipment 495107000.00
totalCurrentAssets 287438000.00
netTangibleAssets -898437000.00
netReceivables 68100000.00
longTermDebt 1108871000.00
inventory 75171000.00
accountsPayable 204429000.00
accumulatedOtherComprehensiveIncome -69322000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 496745000.00
treasuryStock -696499000.00
nonCurrrentAssetsOther 50295000.00
deferredLongTermAssetCharges 59336000.00
nonCurrentAssetsTotal 1684733000.00
longTermDebtTotal 1108871000.00
nonCurrentLiabilitiesOther 67447000.00
nonCurrentLiabilitiesTotal 1223297000.00
warrants 53371000.00
capitalSurpluse 396648000.00
liabilitiesAndStockholdersEquity 1972171000.00
cashAndShortTermInvestments 48264000.00
propertyPlantAndEquipmentGross 495107000.00
propertyPlantAndEquipmentNet 495107000.00
commonStockSharesOutstanding 31820497.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 1701119000.00
intangibleAssets 277303000.00
otherCurrentAssets 73855000.00
totalLiab 1527589000.00
totalStockholderEquity 82104000.00
deferredLongTermLiab 49109000.00
otherCurrentLiab 225987000.00
commonStock 615000.00
retainedEarnings 434871000.00
otherLiab 99560000.00
goodWill 547109000.00
otherAssets 126962000.00
cash 48068000.00
totalCurrentLiabilities 478153000.00
currentDeferredRevenue 30204000.00
netDebt 960332000.00
shortTermDebt 62890000.00
shortLongTermDebt 39806000.00
shortLongTermDebtTotal 1008400000.00
otherStockholderEquity -282796000.00
propertyPlantEquipment 486284000.00
totalCurrentAssets 263461000.00
netTangibleAssets -650882000.00
shortTermInvestments 0.00
netReceivables 63131000.00
longTermDebt 928415000.00
inventory 78407000.00
accountsPayable 159072000.00
totalPermanentEquity 82104000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70586000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 434871000.00
treasuryStock -685801000.00
nonCurrrentAssetsOther 58598000.00
deferredLongTermAssetCharges 68364000.00
nonCurrentAssetsTotal 1437658000.00
longTermDebtTotal 928415000.00
nonCurrentLiabilitiesOther 71912000.00
nonCurrentLiabilitiesTotal 1049436000.00
warrants 91426000.00
capitalSurpluse 403005000.00
liabilitiesAndStockholdersEquity 1701119000.00
cashAndShortTermInvestments 48068000.00
propertyPlantAndEquipmentGross 486284000.00
propertyPlantAndEquipmentNet 486284000.00
commonStockSharesOutstanding 30883617.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
totalAssets 1652217000.00
intangibleAssets 286400000.00
otherCurrentAssets 78846000.00
totalLiab 1472119000.00
totalStockholderEquity 93662000.00
deferredLongTermLiab 51243000.00
otherCurrentLiab 218316000.00
commonStock 615000.00
retainedEarnings 452756000.00
otherLiab 99518000.00
goodWill 520843000.00
otherAssets 122014000.00
cash 44227000.00
totalCurrentLiabilities 481024000.00
currentDeferredRevenue 27697000.00
netDebt 925559000.00
shortTermDebt 82575000.00
shortLongTermDebt 59259000.00
shortLongTermDebtTotal 969786000.00
otherStockholderEquity -289895000.00
propertyPlantEquipment 483664000.00
totalCurrentAssets 239296000.00
netTangibleAssets -627430000.00
shortTermInvestments 0.00
netReceivables 55621000.00
longTermDebt 870328000.00
inventory 60602000.00
accountsPayable 152436000.00
totalPermanentEquity 93947000.00
noncontrollingInterestInConsolidatedEntity 285000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69814000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 452756000.00
treasuryStock -685577000.00
nonCurrrentAssetsOther 54927000.00
deferredLongTermAssetCharges 67087000.00
nonCurrentAssetsTotal 1412921000.00
longTermDebtTotal 870328000.00
nonCurrentLiabilitiesOther 69524000.00
nonCurrentLiabilitiesTotal 991095000.00
warrants 86151000.00
capitalSurpluse 395682000.00
liabilitiesAndStockholdersEquity 1652217000.00
cashAndShortTermInvestments 44227000.00
propertyPlantAndEquipmentGross 483664000.00
propertyPlantAndEquipmentNet 483664000.00
commonStockSharesOutstanding 30724018.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 1709853000.00
intangibleAssets 306872000.00
otherCurrentAssets 69231000.00
totalLiab 1528460000.00
totalStockholderEquity 93301000.00
deferredLongTermLiab 56089000.00
otherCurrentLiab 229239000.00
commonStock 615000.00
retainedEarnings 459940000.00
otherLiab 153484000.00
goodWill 542369000.00
otherAssets 101387000.00
cash 49878000.00
totalCurrentLiabilities 461623000.00
currentDeferredRevenue 34991000.00
netDebt 911022000.00
shortTermDebt 50304000.00
shortLongTermDebt 26214000.00
shortLongTermDebtTotal 960900000.00
otherStockholderEquity -284778000.00
propertyPlantEquipment 501115000.00
totalCurrentAssets 247750000.00
longTermInvestments 10360000.00
netTangibleAssets -668135000.00
shortTermInvestments 0.00
netReceivables 65632000.00
longTermDebt 890138000.00
inventory 63009000.00
accountsPayable 147089000.00
totalPermanentEquity 93588000.00
noncontrollingInterestInConsolidatedEntity 287000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -82476000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 459940000.00
treasuryStock -675536000.00
nonCurrrentAssetsOther 44994000.00
deferredLongTermAssetCharges 66753000.00
nonCurrentAssetsTotal 1462103000.00
longTermDebtTotal 890138000.00
nonCurrentLiabilitiesOther 120610000.00
nonCurrentLiabilitiesTotal 1066837000.00
warrants 87805000.00
capitalSurpluse 390758000.00
liabilitiesAndStockholdersEquity 1709853000.00
cashAndShortTermInvestments 49878000.00
propertyPlantAndEquipmentGross 501115000.00
propertyPlantAndEquipmentNet 501115000.00
commonStockSharesOutstanding 30724018.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
totalAssets 1678940000.00
intangibleAssets 310697000.00
otherCurrentAssets 73282000.00
totalLiab 1473757000.00
totalStockholderEquity 119434000.00
deferredLongTermLiab 57008000.00
otherCurrentLiab 285409000.00
commonStock 615000.00
retainedEarnings 462205000.00
otherLiab 82123000.00
goodWill 531199000.00
otherAssets 936156000.00
cash 40064000.00
totalCurrentLiabilities 539167000.00
currentDeferredRevenue 28824000.00
netDebt 811774000.00
shortTermDebt 59136000.00
shortLongTermDebt 35569000.00
shortLongTermDebtTotal 851838000.00
otherStockholderEquity -260293000.00
propertyPlantEquipment 507299000.00
totalCurrentAssets 235485000.00
longTermInvestments 3159000.00
netTangibleAssets -636984000.00
shortTermInvestments 0.00
netReceivables 66876000.00
longTermDebt 769698000.00
inventory 55263000.00
accountsPayable 165798000.00
totalPermanentEquity 119705000.00
noncontrollingInterestInConsolidatedEntity 271000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83093000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 462205000.00
treasuryStock -638414000.00
nonCurrrentAssetsOther 28238000.00
deferredLongTermAssetCharges 66022000.00
nonCurrentAssetsTotal 1443455000.00
longTermDebtTotal 769698000.00
nonCurrentLiabilitiesOther 107884000.00
nonCurrentLiabilitiesTotal 934590000.00
warrants 85478000.00
capitalSurpluse 378121000.00
liabilitiesAndStockholdersEquity 1678940000.00
cashAndShortTermInvestments 40064000.00
propertyPlantAndEquipmentGross 507299000.00
propertyPlantAndEquipmentNet 507299000.00
commonStockSharesOutstanding 32319022.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 1696094000.00
intangibleAssets 318990000.00
otherCurrentAssets 75921000.00
totalLiab 1527750000.00
totalStockholderEquity 84245000.00
deferredLongTermLiab 58805000.00
otherCurrentLiab 273500000.00
commonStock 615000.00
retainedEarnings 432273000.00
otherLiab 80426000.00
goodWill 525806000.00
otherAssets 950316000.00
cash 42800000.00
totalCurrentLiabilities 453799000.00
currentDeferredRevenue 39239000.00
netDebt 883680000.00
shortTermDebt 19941000.00
shortLongTermDebt 19941000.00
shortLongTermDebtTotal 926480000.00
otherStockholderEquity -260318000.00
propertyPlantEquipment 511890000.00
totalCurrentAssets 233888000.00
netTangibleAssets -676710000.00
shortTermInvestments 0.00
netReceivables 58413000.00
longTermDebt 906539000.00
inventory 56754000.00
accountsPayable 121119000.00
totalPermanentEquity 84503000.00
noncontrollingInterestInConsolidatedEntity 258000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 432273000.00
treasuryStock -627002000.00
nonCurrrentAssetsOther 26772000.00
deferredLongTermAssetCharges 78748000.00
nonCurrentAssetsTotal 1462206000.00
longTermDebtTotal 906539000.00
nonCurrentLiabilitiesOther 108607000.00
nonCurrentLiabilitiesTotal 1073951000.00
warrants 83841000.00
capitalSurpluse 366684000.00
liabilitiesAndStockholdersEquity 1696094000.00
cashAndShortTermInvestments 42800000.00
propertyPlantAndEquipmentGross 511890000.00
propertyPlantAndEquipmentNet 511890000.00
commonStockSharesOutstanding 32332162.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 1679869000.00
intangibleAssets 324394000.00
otherCurrentAssets 125111000.00
totalLiab 1559245000.00
totalStockholderEquity 74999000.00
deferredLongTermLiab 60743000.00
otherCurrentLiab 262799000.00
commonStock 615000.00
retainedEarnings 414771000.00
otherLiab 63921000.00
goodWill 514963000.00
otherAssets 921921000.00
cash 25697000.00
totalCurrentLiabilities 449483000.00
currentDeferredRevenue 30372000.00
netDebt 957565000.00
shortTermDebt 28926000.00
shortLongTermDebt 28926000.00
shortLongTermDebtTotal 983262000.00
otherStockholderEquity -226989000.00
propertyPlantEquipment 511947000.00
totalCurrentAssets 246001000.00
longTermInvestments 1717000.00
netTangibleAssets -718946000.00
shortTermInvestments 0.00
netReceivables 48630000.00
longTermDebt 954336000.00
inventory 46563000.00
accountsPayable 127386000.00
totalPermanentEquity 75212000.00
noncontrollingInterestInConsolidatedEntity 213000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 414771000.00
treasuryStock -588365000.00
nonCurrrentAssetsOther 34560000.00
deferredLongTermAssetCharges 48004000.00
nonCurrentAssetsTotal 1433868000.00
longTermDebtTotal 954336000.00
nonCurrentLiabilitiesOther 94683000.00
nonCurrentLiabilitiesTotal 1109762000.00
warrants 45412000.00
capitalSurpluse 361376000.00
liabilitiesAndStockholdersEquity 1679869000.00
cashAndShortTermInvestments 25697000.00
propertyPlantAndEquipmentGross 511947000.00
propertyPlantAndEquipmentNet 511947000.00
commonStockSharesOutstanding 31195625.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
totalAssets 1637907000.00
intangibleAssets 327844000.00
otherCurrentAssets 77240000.00
totalLiab 1510578000.00
totalStockholderEquity 84404000.00
deferredLongTermLiab 56047000.00
otherCurrentLiab 255113000.00
commonStock 615000.00
retainedEarnings 449477000.00
otherLiab 27322000.00
goodWill 516013000.00
otherAssets 907965000.00
cash 43467000.00
totalCurrentLiabilities 429470000.00
currentDeferredRevenue 32802000.00
netDebt 955526000.00
shortTermDebt 31216000.00
shortLongTermDebt 31216000.00
shortLongTermDebtTotal 998993000.00
otherStockholderEquity -238830000.00
propertyPlantEquipment 513148000.00
totalCurrentAssets 216794000.00
netTangibleAssets -716849000.00
shortTermInvestments 0.00
netReceivables 51426000.00
longTermDebt 967777000.00
inventory 44661000.00
accountsPayable 110339000.00
totalPermanentEquity 84725000.00
noncontrollingInterestInConsolidatedEntity 321000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126858000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 449477000.00
treasuryStock -597000000.00
nonCurrrentAssetsOther 29860000.00
deferredLongTermAssetCharges 34248000.00
nonCurrentAssetsTotal 1421113000.00
longTermDebtTotal 967777000.00
nonCurrentLiabilitiesOther 57284000.00
nonCurrentLiabilitiesTotal 1081108000.00
warrants 42604000.00
capitalSurpluse 358170000.00
liabilitiesAndStockholdersEquity 1637907000.00
cashAndShortTermInvestments 43467000.00
propertyPlantAndEquipmentGross 513148000.00
propertyPlantAndEquipmentNet 513148000.00
commonStockSharesOutstanding 31103388.00
2016-12-31
date 2016-12-31
filing_date 2017-01-30
currency_symbol USD
totalAssets 1663946000.00
intangibleAssets 335447000.00
otherCurrentAssets 98786000.00
totalLiab 1522303000.00
totalStockholderEquity 99496000.00
deferredLongTermLiab 69676000.00
otherCurrentLiab 248166000.00
commonStock 615000.00
retainedEarnings 492407000.00
otherLiab 51491000.00
goodWill 528895000.00
otherAssets 916693000.00
cash 49588000.00
totalCurrentLiabilities 436035000.00
currentDeferredRevenue 25503000.00
netDebt 935006000.00
shortTermDebt 46115000.00
shortLongTermDebt 46115000.00
shortLongTermDebtTotal 984594000.00
otherStockholderEquity -249611000.00
propertyPlantEquipment 505278000.00
totalCurrentAssets 241975000.00
netTangibleAssets -723022000.00
shortTermInvestments 0.00
netReceivables 52179000.00
longTermDebt 938479000.00
inventory 41422000.00
accountsPayable 116251000.00
totalPermanentEquity 99819000.00
noncontrollingInterestInConsolidatedEntity 323000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -143915000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 492407000.00
treasuryStock -598343000.00
nonCurrrentAssetsOther 34007000.00
deferredLongTermAssetCharges 18344000.00
nonCurrentAssetsTotal 1421971000.00
longTermDebtTotal 938479000.00
nonCurrentLiabilitiesOther 78113000.00
nonCurrentLiabilitiesTotal 1086268000.00
warrants 41824000.00
capitalSurpluse 348732000.00
liabilitiesAndStockholdersEquity 1663946000.00
cashAndShortTermInvestments 49588000.00
propertyPlantAndEquipmentGross 505278000.00
propertyPlantAndEquipmentNet 505278000.00
commonStockSharesOutstanding 32614013.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
totalAssets 1456315000.00
intangibleAssets 248405000.00
otherCurrentAssets 64629000.00
totalLiab 1243878000.00
totalStockholderEquity 147175000.00
deferredLongTermLiab 0.00
otherCurrentLiab 194350000.00
commonStock 615000.00
retainedEarnings 457379000.00
otherLiab 63951000.00
goodWill 470819000.00
otherAssets 785943000.00
cash 53625000.00
totalCurrentLiabilities 331724000.00
currentDeferredRevenue 32295000.00
netDebt 738259000.00
shortTermDebt 28221000.00
shortLongTermDebt 830743000.00
shortLongTermDebtTotal 791884000.00
otherStockholderEquity -209570000.00
propertyPlantEquipment 495175000.00
totalCurrentAssets 175197000.00
netTangibleAssets -507100000.00
shortTermInvestments 7312000.00
netReceivables 30121000.00
longTermDebt 781037000.00
inventory 19510000.00
accountsPayable 76858000.00
totalPermanentEquity 147488000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -549499000.00
nonCurrrentAssetsOther 25163000.00
deferredLongTermAssetCharges 41556000.00
nonCurrentAssetsTotal 1281118000.00
longTermDebtTotal 763663000.00
nonCurrentLiabilitiesOther 81325000.00
nonCurrentLiabilitiesTotal 912154000.00
warrants 64949000.00
capitalSurpluse 339929000.00
liabilitiesAndStockholdersEquity 1456315000.00
cashAndShortTermInvestments 60937000.00
propertyPlantAndEquipmentGross 493163000.00
propertyPlantAndEquipmentNet 495175000.00
commonStockSharesOutstanding 31570824.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
totalAssets 1463869000.00
intangibleAssets 216970000.00
otherCurrentAssets 64629000.00
totalLiab 1232492000.00
totalStockholderEquity 147175000.00
deferredLongTermLiab 67166000.00
otherCurrentLiab 56817000.00
commonStock 615000.00
retainedEarnings 486482000.00
goodWill 466005000.00
otherAssets 25658000.00
cash 77426000.00
totalCurrentLiabilities 335863000.00
shortTermDebt 21717000.00
shortLongTermDebtTotal 200704000.00
otherStockholderEquity 46239000.00
propertyPlantEquipment 493163000.00
totalCurrentAssets 135771000.00
netTangibleAssets -507100000.00
shortTermInvestments 7893000.00
netReceivables 30121000.00
longTermDebt 763663000.00
inventory 18125000.00
accountsPayable 246686000.00
totalPermanentEquity 166076000.00
noncontrollingInterestInConsolidatedEntity 313000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -108015000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 457379000.00
treasuryStock -549499000.00
nonCurrrentAssetsOther 25163000.00
deferredLongTermAssetCharges 41556000.00
nonCurrentAssetsTotal 1281118000.00
longTermDebtTotal 763663000.00
nonCurrentLiabilitiesOther 81325000.00
nonCurrentLiabilitiesTotal 912154000.00
warrants 64949000.00
capitalSurpluse 339929000.00
liabilitiesAndStockholdersEquity 1456315000.00
cashAndShortTermInvestments 60937000.00
propertyPlantAndEquipmentGross 493163000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 1463869000.00
intangibleAssets 252182000.00
otherCurrentAssets 64997000.00
totalLiab 1232492000.00
totalStockholderEquity 165725000.00
deferredLongTermLiab 69430000.00
otherCurrentLiab 201622000.00
commonStock 615000.00
retainedEarnings 486482000.00
otherLiab 38855000.00
goodWill 466005000.00
otherAssets 769938000.00
cash 77426000.00
totalCurrentLiabilities 335863000.00
currentDeferredRevenue 25842000.00
netDebt 711317000.00
shortTermDebt 21717000.00
shortLongTermDebt 21717000.00
shortLongTermDebtTotal 788743000.00
otherStockholderEquity -213357000.00
propertyPlantEquipment 493163000.00
totalCurrentAssets 200768000.00
netTangibleAssets -487161000.00
shortTermInvestments 7893000.00
netReceivables 32327000.00
longTermDebt 788344000.00
inventory 18125000.00
accountsPayable 86682000.00
noncontrollingInterestInConsolidatedEntity 351000.00
accumulatedOtherComprehensiveIncome -108015000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 486482000.00
treasuryStock -548549000.00
nonCurrrentAssetsOther 25658000.00
deferredLongTermAssetCharges 26093000.00
nonCurrentAssetsTotal 1263101000.00
longTermDebtTotal 767026000.00
nonCurrentLiabilitiesOther 60173000.00
nonCurrentLiabilitiesTotal 896629000.00
warrants 65301000.00
capitalSurpluse 335192000.00
liabilitiesAndStockholdersEquity 1463869000.00
cashAndShortTermInvestments 85319000.00
propertyPlantAndEquipmentGross 493163000.00
propertyPlantAndEquipmentNet 493163000.00
commonStockSharesOutstanding 32996473.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 1486541000.00
intangibleAssets 263950000.00
otherCurrentAssets 64656000.00
totalLiab 1269887000.00
totalStockholderEquity 151425000.00
deferredLongTermLiab 72792000.00
otherCurrentLiab 216657000.00
commonStock 615000.00
retainedEarnings 465168000.00
otherLiab 47523000.00
goodWill 474736000.00
otherAssets 785151000.00
cash 76726000.00
totalCurrentLiabilities 337950000.00
currentDeferredRevenue 29383000.00
netDebt 731030000.00
shortTermDebt 19842000.00
shortLongTermDebtTotal 807756000.00
otherStockholderEquity -215494000.00
propertyPlantEquipment 497182000.00
totalCurrentAssets 204208000.00
netTangibleAssets -522390000.00
shortTermInvestments 6194000.00
netReceivables 36992000.00
longTermDebt 787914000.00
inventory 19640000.00
accountsPayable 72068000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 358000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98864000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 465168000.00
treasuryStock -550766000.00
nonCurrrentAssetsOther 24905000.00
deferredLongTermAssetCharges 21560000.00
nonCurrentAssetsTotal 1282333000.00
longTermDebtTotal 787914000.00
nonCurrentLiabilitiesOther 71231000.00
nonCurrentLiabilitiesTotal 931937000.00
warrants 64871000.00
capitalSurpluse 335272000.00
liabilitiesAndStockholdersEquity 1486541000.00
cashAndShortTermInvestments 82920000.00
propertyPlantAndEquipmentGross 497182000.00
propertyPlantAndEquipmentNet 497182000.00
commonStockSharesOutstanding 31343711.00
2015-12-31
date 2015-12-31
filing_date 2016-01-29
currency_symbol USD
totalAssets 1302531000.00
intangibleAssets 168737000.00
otherCurrentAssets 61320000.00
totalLiab 1079644000.00
totalStockholderEquity 157667000.00
deferredLongTermLiab 44819000.00
otherCurrentLiab 223362000.00
commonStock 615000.00
retainedEarnings 499121000.00
otherLiab 32849000.00
goodWill 399102000.00
otherAssets 614532000.00
cash 73201000.00
totalCurrentLiabilities 340034000.00
currentDeferredRevenue 23593000.00
netDebt 586497000.00
shortTermDebt 19331000.00
shortLongTermDebtTotal 659698000.00
otherStockholderEquity -218911000.00
propertyPlantEquipment 490605000.00
totalCurrentAssets 197394000.00
netTangibleAssets -345339000.00
shortTermInvestments 5883000.00
netReceivables 36100000.00
longTermDebt 640367000.00
inventory 20890000.00
accountsPayable 73748000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 387000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123158000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 499121000.00
treasuryStock -546879000.00
nonCurrrentAssetsOther 25921000.00
deferredLongTermAssetCharges 20772000.00
nonCurrentAssetsTotal 1105137000.00
longTermDebtTotal 640367000.00
nonCurrentLiabilitiesOther 54424000.00
nonCurrentLiabilitiesTotal 739610000.00
warrants 64833000.00
capitalSurpluse 327968000.00
liabilitiesAndStockholdersEquity 1302531000.00
cashAndShortTermInvestments 79084000.00
propertyPlantAndEquipmentGross 490605000.00
propertyPlantAndEquipmentNet 490605000.00
commonStockSharesOutstanding 32735447.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 1343673000.00
intangibleAssets 178803000.00
otherCurrentAssets 59274000.00
totalLiab 1168481000.00
totalStockholderEquity 109688000.00
deferredLongTermLiab 49970000.00
otherCurrentLiab 204796000.00
commonStock 615000.00
retainedEarnings 442804000.00
otherLiab 34215000.00
goodWill 408767000.00
otherAssets 631207000.00
cash 93816000.00
totalCurrentLiabilities 311943000.00
currentDeferredRevenue 23378000.00
netDebt 668734000.00
shortTermDebt 18001000.00
shortLongTermDebtTotal 762550000.00
otherStockholderEquity -223078000.00
propertyPlantEquipment 495097000.00
totalCurrentAssets 217369000.00
netTangibleAssets -412762000.00
shortTermInvestments 5745000.00
netReceivables 38699000.00
longTermDebt 772353000.00
inventory 19835000.00
accountsPayable 65768000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 384000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110653000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 442804000.00
treasuryStock -547448000.00
nonCurrrentAssetsOther 24621000.00
deferredLongTermAssetCharges 19016000.00
nonCurrentAssetsTotal 1126304000.00
longTermDebtTotal 744549000.00
nonCurrentLiabilitiesOther 62019000.00
nonCurrentLiabilitiesTotal 856538000.00
warrants 65120000.00
capitalSurpluse 324370000.00
liabilitiesAndStockholdersEquity 1343673000.00
cashAndShortTermInvestments 99561000.00
propertyPlantAndEquipmentGross 495097000.00
propertyPlantAndEquipmentNet 495097000.00
commonStockSharesOutstanding 33757378.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 1308242000.00
intangibleAssets 173172000.00
otherCurrentAssets 56648000.00
totalLiab 1001085000.00
totalStockholderEquity 248907000.00
deferredLongTermLiab 48007000.00
otherCurrentLiab 195339000.00
commonStock 615000.00
retainedEarnings 435052000.00
otherLiab 33769000.00
goodWill 400629000.00
otherAssets 623088000.00
cash 103584000.00
totalCurrentLiabilities 307223000.00
currentDeferredRevenue 23407000.00
netDebt 512800000.00
shortTermDebt 22602000.00
shortLongTermDebt 16557000.00
shortLongTermDebtTotal 616384000.00
otherStockholderEquity -87851000.00
propertyPlantEquipment 467511000.00
totalCurrentAssets 217643000.00
netTangibleAssets -267156000.00
shortTermInvestments 6910000.00
netReceivables 32145000.00
longTermDebt 593782000.00
inventory 18356000.00
accountsPayable 65875000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 512000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 435052000.00
treasuryStock -412132000.00
nonCurrrentAssetsOther 32115000.00
deferredLongTermAssetCharges 17172000.00
nonCurrentAssetsTotal 1090599000.00
longTermDebtTotal 593782000.00
nonCurrentLiabilitiesOther 52073000.00
nonCurrentLiabilitiesTotal 693862000.00
warrants 57738000.00
capitalSurpluse 324281000.00
liabilitiesAndStockholdersEquity 1308242000.00
cashAndShortTermInvestments 110494000.00
propertyPlantAndEquipmentGross 467511000.00
propertyPlantAndEquipmentNet 467511000.00
commonStockSharesOutstanding 32966832.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
totalAssets 1041116000.00
intangibleAssets 99133000.00
otherCurrentAssets 44587000.00
totalLiab 792491000.00
totalStockholderEquity 234944000.00
deferredLongTermLiab 24462000.00
otherCurrentLiab 151207000.00
commonStock 615000.00
retainedEarnings 438754000.00
otherLiab 44207000.00
goodWill 283567000.00
otherAssets 427207000.00
cash 134212000.00
totalCurrentLiabilities 234641000.00
currentDeferredRevenue 25229000.00
netDebt 366853000.00
shortTermDebt 11884000.00
shortLongTermDebtTotal 501065000.00
otherStockholderEquity -87950000.00
propertyPlantEquipment 391761000.00
totalCurrentAssets 222148000.00
netTangibleAssets -135058000.00
shortTermInvestments 7987000.00
netReceivables 22028000.00
longTermDebt 489181000.00
inventory 13334000.00
accountsPayable 46321000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 983000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116475000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 438754000.00
treasuryStock -408220000.00
nonCurrrentAssetsOther 31861000.00
deferredLongTermAssetCharges 12646000.00
nonCurrentAssetsTotal 818968000.00
longTermDebtTotal 489181000.00
nonCurrentLiabilitiesOther 44207000.00
nonCurrentLiabilitiesTotal 557850000.00
warrants 12698000.00
capitalSurpluse 320270000.00
liabilitiesAndStockholdersEquity 1041116000.00
cashAndShortTermInvestments 142199000.00
propertyPlantAndEquipmentGross 391761000.00
propertyPlantAndEquipmentNet 391761000.00
commonStockSharesOutstanding 34180563.00
2014-12-31
date 2014-12-31
filing_date 2015-01-30
currency_symbol USD
totalAssets 1026497000.00
intangibleAssets 110978000.00
otherCurrentAssets 46648000.00
totalLiab 759196000.00
totalStockholderEquity 256192000.00
deferredLongTermLiab 27031000.00
otherCurrentLiab 183318000.00
commonStock 615000.00
retainedEarnings 430143000.00
otherLiab 48379000.00
goodWill 305013000.00
otherAssets 456416000.00
cash 77881000.00
totalCurrentLiabilities 295851000.00
currentDeferredRevenue 25584000.00
netDebt 324938000.00
shortTermDebt 14884000.00
shortLongTermDebtTotal 402819000.00
otherStockholderEquity -99150000.00
propertyPlantEquipment 391016000.00
totalCurrentAssets 179065000.00
netTangibleAssets -150333000.00
shortTermInvestments 8557000.00
netReceivables 30733000.00
longTermDebt 387935000.00
inventory 15246000.00
accountsPayable 72065000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1643000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -75416000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 430143000.00
treasuryStock -414104000.00
nonCurrrentAssetsOther 27438000.00
deferredLongTermAssetCharges 12987000.00
nonCurrentAssetsTotal 847432000.00
longTermDebtTotal 387935000.00
nonCurrentLiabilitiesOther 48379000.00
nonCurrentLiabilitiesTotal 463345000.00
warrants 9466000.00
capitalSurpluse 314954000.00
liabilitiesAndStockholdersEquity 1026497000.00
cashAndShortTermInvestments 86438000.00
propertyPlantAndEquipmentGross 391016000.00
propertyPlantAndEquipmentNet 391016000.00
commonStockSharesOutstanding 33581100.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
totalAssets 984148000.00
intangibleAssets 119778000.00
otherCurrentAssets 34815000.00
totalLiab 757854000.00
totalStockholderEquity 211771000.00
deferredLongTermLiab 28788000.00
otherCurrentLiab 119539000.00
commonStock 615000.00
retainedEarnings 366534000.00
otherLiab 45562000.00
goodWill 321743000.00
otherAssets 482611000.00
cash 60921000.00
totalCurrentLiabilities 218935000.00
currentDeferredRevenue 27445000.00
netDebt 418032000.00
shortTermDebt 14384000.00
shortLongTermDebtTotal 478953000.00
otherStockholderEquity -108163000.00
propertyPlantEquipment 357287000.00
totalCurrentAssets 144250000.00
netTangibleAssets -219641000.00
shortTermInvestments 9399000.00
netReceivables 26111000.00
longTermDebt 464569000.00
inventory 13004000.00
accountsPayable 57567000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4414000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47215000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 366534000.00
treasuryStock -418968000.00
nonCurrrentAssetsOther 31270000.00
deferredLongTermAssetCharges 9820000.00
nonCurrentAssetsTotal 839898000.00
longTermDebtTotal 464569000.00
nonCurrentLiabilitiesOther 45562000.00
nonCurrentLiabilitiesTotal 538919000.00
warrants 10109000.00
capitalSurpluse 310805000.00
liabilitiesAndStockholdersEquity 984148000.00
cashAndShortTermInvestments 70320000.00
propertyPlantAndEquipmentGross 357287000.00
propertyPlantAndEquipmentNet 357287000.00
commonStockSharesOutstanding 33154436.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
totalAssets 988985000.00
intangibleAssets 124230000.00
otherCurrentAssets 45923000.00
totalLiab 745368000.00
totalStockholderEquity 232457000.00
deferredLongTermLiab 30846000.00
otherCurrentLiab 124243000.00
commonStock 615000.00
retainedEarnings 342840000.00
otherLiab 44420000.00
goodWill 317187000.00
otherAssets 478823000.00
cash 62508000.00
totalCurrentLiabilities 241501000.00
currentDeferredRevenue 26913000.00
netDebt 403668000.00
shortTermDebt 37575000.00
shortLongTermDebt 475051000.00
shortLongTermDebtTotal 466176000.00
otherStockholderEquity -113111000.00
propertyPlantEquipment 352221000.00
totalCurrentAssets 157941000.00
netTangibleAssets -197800000.00
shortTermInvestments 13857000.00
netReceivables 23515000.00
longTermDebt 428601000.00
inventory 12138000.00
accountsPayable 52770000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 342840000.00
treasuryStock -423101000.00
nonCurrrentAssetsOther 28644000.00
deferredLongTermAssetCharges 8762000.00
nonCurrentAssetsTotal 831044000.00
longTermDebtTotal 428601000.00
nonCurrentLiabilitiesOther 44420000.00
nonCurrentLiabilitiesTotal 503867000.00
warrants 11160000.00
capitalSurpluse 309990000.00
liabilitiesAndStockholdersEquity 988985000.00
cashAndShortTermInvestments 76365000.00
propertyPlantAndEquipmentGross 352221000.00
propertyPlantAndEquipmentNet 352221000.00
commonStockSharesOutstanding 33682468.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
totalAssets 672006000.00
intangibleAssets 37825000.00
otherCurrentAssets 40813000.00
totalLiab 393870000.00
totalStockholderEquity 272395000.00
deferredLongTermLiab 5410000.00
otherCurrentLiab 104459000.00
commonStock 615000.00
retainedEarnings 341806000.00
otherLiab 25442000.00
goodWill 144313000.00
otherAssets 232112000.00
cash 46545000.00
totalCurrentLiabilities 177440000.00
currentDeferredRevenue 23776000.00
netDebt 155408000.00
shortTermDebt 16375000.00
shortLongTermDebtTotal 201953000.00
otherStockholderEquity -75433000.00
propertyPlantEquipment 313854000.00
totalCurrentAssets 126040000.00
longTermInvestments 13457000.00
netTangibleAssets 95998000.00
shortTermInvestments 10927000.00
netReceivables 20339000.00
longTermDebt 185578000.00
inventory 7416000.00
accountsPayable 32830000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 341806000.00
treasuryStock -384530000.00
nonCurrrentAssetsOther 31182000.00
deferredLongTermAssetCharges 5335000.00
nonCurrentAssetsTotal 545966000.00
longTermDebtTotal 185578000.00
nonCurrentLiabilitiesOther 25442000.00
nonCurrentLiabilitiesTotal 216430000.00
warrants 5741000.00
capitalSurpluse 309097000.00
liabilitiesAndStockholdersEquity 672006000.00
cashAndShortTermInvestments 57472000.00
propertyPlantAndEquipmentGross 313854000.00
propertyPlantAndEquipmentNet 313854000.00
commonStockSharesOutstanding 34356990.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol USD
totalAssets 674644000.00
intangibleAssets 38478000.00
otherCurrentAssets 40681000.00
totalLiab 414356000.00
totalStockholderEquity 260288000.00
deferredLongTermLiab 8543000.00
otherCurrentLiab 135702000.00
commonStock 615000.00
retainedEarnings 340431000.00
otherLiab 18662000.00
goodWill 144483000.00
otherAssets 230882000.00
cash 62310000.00
totalCurrentLiabilities 197901000.00
currentDeferredRevenue 18272000.00
netDebt 142190000.00
shortTermDebt 15250000.00
shortLongTermDebtTotal 204500000.00
otherStockholderEquity -80125000.00
propertyPlantEquipment 308301000.00
totalCurrentAssets 135461000.00
longTermInvestments 14466000.00
netTangibleAssets 77327000.00
shortTermInvestments 0.00
netReceivables 24172000.00
longTermDebt 189250000.00
inventory 8298000.00
accountsPayable 28677000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -633000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 340431000.00
treasuryStock -387533000.00
nonCurrrentAssetsOther 29304000.00
deferredLongTermAssetCharges 4151000.00
nonCurrentAssetsTotal 539183000.00
longTermDebtTotal 189250000.00
nonCurrentLiabilitiesOther 18662000.00
nonCurrentLiabilitiesTotal 216455000.00
capitalSurpluse 307408000.00
liabilitiesAndStockholdersEquity 674644000.00
cashAndShortTermInvestments 62310000.00
propertyPlantAndEquipmentGross 308301000.00
propertyPlantAndEquipmentNet 308301000.00
commonStockSharesOutstanding 34552194.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
totalAssets 638702000.00
intangibleAssets 38695000.00
otherCurrentAssets 24348000.00
totalLiab 431987000.00
totalStockholderEquity 206715000.00
deferredLongTermLiab 10211000.00
otherCurrentLiab 92270000.00
commonStock 615000.00
retainedEarnings 299556000.00
otherLiab 14979000.00
goodWill 142534000.00
otherAssets 222130000.00
cash 64651000.00
totalCurrentLiabilities 144297000.00
currentDeferredRevenue 21122000.00
netDebt 205349000.00
shortTermDebt 7500000.00
shortLongTermDebtTotal 270000000.00
otherStockholderEquity -87925000.00
propertyPlantEquipment 294760000.00
totalCurrentAssets 121812000.00
longTermInvestments 10560000.00
netTangibleAssets 25486000.00
shortTermInvestments 0.00
netReceivables 25221000.00
longTermDebt 262500000.00
inventory 7592000.00
accountsPayable 23405000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5531000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 299556000.00
treasuryStock -389870000.00
nonCurrrentAssetsOther 29748000.00
deferredLongTermAssetCharges 593000.00
nonCurrentAssetsTotal 516890000.00
longTermDebtTotal 262500000.00
nonCurrentLiabilitiesOther 14979000.00
nonCurrentLiabilitiesTotal 287690000.00
capitalSurpluse 301945000.00
liabilitiesAndStockholdersEquity 638702000.00
cashAndShortTermInvestments 64651000.00
propertyPlantAndEquipmentGross 294760000.00
propertyPlantAndEquipmentNet 294760000.00
commonStockSharesOutstanding 34373818.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
totalAssets 601567000.00
intangibleAssets 39408000.00
otherCurrentAssets 20520000.00
totalLiab 412006000.00
totalStockholderEquity 189561000.00
deferredLongTermLiab 12246000.00
otherCurrentLiab 105011000.00
commonStock 615000.00
retainedEarnings 299144000.00
otherLiab 14734000.00
goodWill 140893000.00
otherAssets 221314000.00
cash 50065000.00
totalCurrentLiabilities 155026000.00
currentDeferredRevenue 18668000.00
netDebt 188685000.00
shortTermDebt 8750000.00
shortLongTermDebt 239000000.00
shortLongTermDebtTotal 238750000.00
otherStockholderEquity -98642000.00
propertyPlantEquipment 280022000.00
totalCurrentAssets 100231000.00
longTermInvestments 11248000.00
netTangibleAssets 9260000.00
shortTermInvestments 0.00
netReceivables 22026000.00
longTermDebt 230000000.00
inventory 7620000.00
accountsPayable 22597000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11556000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 299144000.00
treasuryStock -398301000.00
nonCurrrentAssetsOther 29184000.00
deferredLongTermAssetCharges 581000.00
nonCurrentAssetsTotal 501336000.00
longTermDebtTotal 230000000.00
nonCurrentLiabilitiesOther 14734000.00
nonCurrentLiabilitiesTotal 256980000.00
capitalSurpluse 299659000.00
liabilitiesAndStockholdersEquity 601567000.00
cashAndShortTermInvestments 50065000.00
propertyPlantAndEquipmentGross 280022000.00
propertyPlantAndEquipmentNet 280022000.00
commonStockSharesOutstanding 33978085.00
2013-03-31
date 2013-03-31
filing_date 2013-04-26
currency_symbol USD
totalAssets 616364000.00
intangibleAssets 42157000.00
otherCurrentAssets 23227000.00
totalLiab 414680000.00
totalStockholderEquity 201684000.00
deferredLongTermLiab 16133000.00
otherCurrentLiab 106797000.00
commonStock 615000.00
retainedEarnings 296839000.00
otherLiab 15527000.00
goodWill 140613000.00
otherAssets 225155000.00
cash 51306000.00
totalCurrentLiabilities 154020000.00
currentDeferredRevenue 19134000.00
netDebt 187194000.00
shortTermDebt 9500000.00
shortLongTermDebtTotal 238500000.00
otherStockholderEquity -88709000.00
propertyPlantEquipment 286797000.00
totalCurrentAssets 104412000.00
longTermInvestments 12392000.00
netTangibleAssets 18914000.00
shortTermInvestments 0.00
netReceivables 21501000.00
longTermDebt 229000000.00
inventory 8378000.00
accountsPayable 18589000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7061000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 296839000.00
treasuryStock -382366000.00
nonCurrrentAssetsOther 29768000.00
deferredLongTermAssetCharges 225000.00
nonCurrentAssetsTotal 511952000.00
longTermDebtTotal 229000000.00
nonCurrentLiabilitiesOther 15527000.00
nonCurrentLiabilitiesTotal 260660000.00
capitalSurpluse 293657000.00
liabilitiesAndStockholdersEquity 616364000.00
cashAndShortTermInvestments 51306000.00
propertyPlantAndEquipmentGross 286797000.00
propertyPlantAndEquipmentNet 286797000.00
commonStockSharesOutstanding 34394467.00
2012-12-31
date 2012-12-31
filing_date 2013-02-01
currency_symbol USD
totalAssets 653660000.00
intangibleAssets 44015000.00
otherCurrentAssets 33935000.00
totalLiab 443765000.00
totalStockholderEquity 209895000.00
deferredLongTermLiab 16128000.00
otherCurrentLiab 621000.00
commonStock 699000.00
retainedEarnings 313892000.00
otherLiab 14727000.00
goodWill 142193000.00
otherAssets 228020000.00
cash 64728000.00
totalCurrentLiabilities 182410000.00
currentDeferredRevenue 18214000.00
netDebt 165772000.00
shortTermDebt 131934000.00
shortLongTermDebtTotal 230500000.00
otherStockholderEquity -101675000.00
propertyPlantEquipment 293295000.00
totalCurrentAssets 132345000.00
longTermInvestments 13169000.00
netTangibleAssets 23687000.00
shortTermInvestments 0.00
netReceivables 23467000.00
longTermDebt 230500000.00
inventory 10215000.00
accountsPayable 31641000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3021000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 313892000.00
treasuryStock -398617000.00
nonCurrrentAssetsOther 28310000.00
deferredLongTermAssetCharges 333000.00
nonCurrentAssetsTotal 521315000.00
longTermDebtTotal 230500000.00
nonCurrentLiabilitiesOther 14727000.00
nonCurrentLiabilitiesTotal 261355000.00
capitalSurpluse 296942000.00
liabilitiesAndStockholdersEquity 653660000.00
cashAndShortTermInvestments 64728000.00
propertyPlantAndEquipmentGross 293295000.00
propertyPlantAndEquipmentNet 293295000.00
commonStockSharesOutstanding 34544965.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
totalAssets 620470000.00
intangibleAssets 44273000.00
otherCurrentAssets 26567000.00
totalLiab 421284000.00
totalStockholderEquity 199186000.00
deferredLongTermLiab 18226000.00
otherCurrentLiab 512000.00
commonStock 699000.00
retainedEarnings 290932000.00
otherLiab 14348000.00
goodWill 141066000.00
otherAssets 228463000.00
cash 59319000.00
totalCurrentLiabilities 129396000.00
currentDeferredRevenue 16863000.00
netDebt 199995000.00
shortTermDebt 92444000.00
shortLongTermDebtTotal 259314000.00
otherStockholderEquity -85513000.00
propertyPlantEquipment 277428000.00
totalCurrentAssets 114579000.00
longTermInvestments 13028000.00
netTangibleAssets 13847000.00
shortTermInvestments 0.00
netReceivables 20598000.00
longTermDebt 259314000.00
inventory 8095000.00
accountsPayable 19577000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6932000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 290932000.00
treasuryStock -376241000.00
nonCurrrentAssetsOther 28892000.00
deferredLongTermAssetCharges 1204000.00
nonCurrentAssetsTotal 505891000.00
longTermDebtTotal 259314000.00
nonCurrentLiabilitiesOther 14348000.00
nonCurrentLiabilitiesTotal 291888000.00
capitalSurpluse 290728000.00
liabilitiesAndStockholdersEquity 620470000.00
cashAndShortTermInvestments 59319000.00
propertyPlantAndEquipmentGross 277428000.00
propertyPlantAndEquipmentNet 277428000.00
commonStockSharesOutstanding 33674293.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
totalAssets 592429000.00
intangibleAssets 45457000.00
otherCurrentAssets 26102000.00
totalLiab 403142000.00
totalStockholderEquity 189287000.00
deferredLongTermLiab 18359000.00
otherCurrentLiab 87668000.00
commonStock 699000.00
retainedEarnings 292628000.00
otherLiab 13804000.00
goodWill 140429000.00
otherAssets 215603000.00
cash 62203000.00
totalCurrentLiabilities 141979000.00
currentDeferredRevenue 15978000.00
netDebt 166797000.00
shortTermDebt 12402000.00
shortLongTermDebtTotal 229000000.00
otherStockholderEquity -93308000.00
propertyPlantEquipment 261228000.00
totalCurrentAssets 115598000.00
netTangibleAssets 3401000.00
shortTermInvestments 0.00
netReceivables 20125000.00
longTermDebt 229000000.00
inventory 7168000.00
accountsPayable 25931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10732000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 292628000.00
treasuryStock -378941000.00
nonCurrrentAssetsOther 29390000.00
deferredLongTermAssetCharges 327000.00
nonCurrentAssetsTotal 476831000.00
longTermDebtTotal 229000000.00
nonCurrentLiabilitiesOther 13804000.00
nonCurrentLiabilitiesTotal 261163000.00
capitalSurpluse 285633000.00
liabilitiesAndStockholdersEquity 592429000.00
cashAndShortTermInvestments 62203000.00
propertyPlantAndEquipmentGross 261228000.00
propertyPlantAndEquipmentNet 261228000.00
commonStockSharesOutstanding 37043051.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
totalAssets 587967000.00
intangibleAssets 52024000.00
otherCurrentAssets 21938000.00
totalLiab 306027000.00
totalStockholderEquity 281940000.00
deferredLongTermLiab 18537000.00
otherCurrentLiab 91232000.00
commonStock 699000.00
retainedEarnings 288777000.00
otherLiab 12855000.00
goodWill 145605000.00
otherAssets 225671000.00
cash 52137000.00
totalCurrentLiabilities 148135000.00
currentDeferredRevenue 16655000.00
netDebt 74363000.00
shortTermDebt 18179000.00
shortLongTermDebtTotal 126500000.00
otherStockholderEquity -6433000.00
propertyPlantEquipment 258808000.00
totalCurrentAssets 103488000.00
netTangibleAssets 84311000.00
shortTermInvestments 0.00
netReceivables 21607000.00
longTermDebt 126500000.00
inventory 7806000.00
accountsPayable 22069000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1103000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 288777000.00
treasuryStock -281164000.00
nonCurrrentAssetsOther 27771000.00
deferredLongTermAssetCharges 271000.00
nonCurrentAssetsTotal 484479000.00
longTermDebtTotal 126500000.00
nonCurrentLiabilitiesOther 12855000.00
nonCurrentLiabilitiesTotal 157892000.00
capitalSurpluse 274731000.00
liabilitiesAndStockholdersEquity 587967000.00
cashAndShortTermInvestments 52137000.00
propertyPlantAndEquipmentGross 258808000.00
propertyPlantAndEquipmentNet 258808000.00
commonStockSharesOutstanding 37677447.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
totalAssets 590351000.00
intangibleAssets 54061000.00
otherCurrentAssets 25862000.00
totalLiab 322528000.00
totalStockholderEquity 267823000.00
deferredLongTermLiab 6812000.00
otherCurrentLiab 123547000.00
commonStock 699000.00
retainedEarnings 288503000.00
otherLiab 9012000.00
goodWill 148255000.00
otherAssets 209116000.00
cash 67470000.00
totalCurrentLiabilities 166204000.00
currentDeferredRevenue 13199000.00
netDebt 79030000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 146500000.00
otherStockholderEquity -14104000.00
propertyPlantEquipment 257573000.00
totalCurrentAssets 123662000.00
netTangibleAssets 65507000.00
shortTermInvestments 0.00
netReceivables 21457000.00
longTermDebt 140500000.00
inventory 8873000.00
accountsPayable 23458000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7275000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 288503000.00
treasuryStock -282844000.00
nonCurrrentAssetsOther 4683000.00
deferredLongTermAssetCharges 2117000.00
nonCurrentAssetsTotal 466689000.00
longTermDebtTotal 140500000.00
nonCurrentLiabilitiesOther 9012000.00
nonCurrentLiabilitiesTotal 156324000.00
capitalSurpluse 268740000.00
liabilitiesAndStockholdersEquity 590351000.00
cashAndShortTermInvestments 67470000.00
propertyPlantAndEquipmentGross 257573000.00
propertyPlantAndEquipmentNet 257573000.00
commonStockSharesOutstanding 38654740.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
totalAssets 468978000.00
intangibleAssets 6135000.00
otherCurrentAssets 11704000.00
totalLiab 108801000.00
totalStockholderEquity 360177000.00
deferredLongTermLiab 3530000.00
otherCurrentLiab 61622000.00
commonStock 699000.00
retainedEarnings 256806000.00
otherLiab 8214000.00
goodWill 0.00
otherAssets 21395000.00
cash 161092000.00
totalCurrentLiabilities 97057000.00
currentDeferredRevenue 9346000.00
netDebt -161092000.00
shortTermDebt 11624000.00
otherStockholderEquity 100598000.00
propertyPlantEquipment 253611000.00
totalCurrentAssets 193972000.00
netTangibleAssets 354042000.00
shortTermInvestments 0.00
netReceivables 12714000.00
longTermDebt 0.00
inventory 8462000.00
accountsPayable 14465000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2074000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 256806000.00
treasuryStock -176019000.00
nonCurrrentAssetsOther 8822000.00
deferredLongTermAssetCharges 6438000.00
nonCurrentAssetsTotal 275006000.00
nonCurrentLiabilitiesOther 8214000.00
nonCurrentLiabilitiesTotal 11744000.00
capitalSurpluse 276617000.00
liabilitiesAndStockholdersEquity 468978000.00
cashAndShortTermInvestments 161092000.00
propertyPlantAndEquipmentGross 253611000.00
propertyPlantAndEquipmentNet 253611000.00
commonStockSharesOutstanding 42309506.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
totalAssets 555900000.00
intangibleAssets 6046000.00
otherCurrentAssets 13444000.00
totalLiab 105807000.00
totalStockholderEquity 450093000.00
deferredLongTermLiab 3794000.00
otherCurrentLiab 60562000.00
commonStock 699000.00
retainedEarnings 248634000.00
otherLiab 8207000.00
goodWill 0.00
otherAssets 21505000.00
cash 236552000.00
totalCurrentLiabilities 93806000.00
currentDeferredRevenue 8819000.00
netDebt -236552000.00
shortTermDebt 8427000.00
otherStockholderEquity 187883000.00
propertyPlantEquipment 262104000.00
totalCurrentAssets 272291000.00
netTangibleAssets 444047000.00
shortTermInvestments 529000.00
netReceivables 13389000.00
longTermDebt 0.00
inventory 8377000.00
accountsPayable 15998000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12877000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 248634000.00
treasuryStock -85377000.00
nonCurrrentAssetsOther 8937000.00
deferredLongTermAssetCharges 6522000.00
nonCurrentAssetsTotal 283609000.00
nonCurrentLiabilitiesOther 8207000.00
nonCurrentLiabilitiesTotal 12001000.00
capitalSurpluse 273260000.00
liabilitiesAndStockholdersEquity 555900000.00
cashAndShortTermInvestments 237081000.00
propertyPlantAndEquipmentGross 262104000.00
propertyPlantAndEquipmentNet 262104000.00
commonStockSharesOutstanding 44716991.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
totalAssets 529244000.00
intangibleAssets 6041000.00
otherCurrentAssets 16968000.00
totalLiab 104274000.00
totalStockholderEquity 424970000.00
deferredLongTermLiab 2994000.00
otherCurrentLiab 68640000.00
commonStock 699000.00
retainedEarnings 234237000.00
otherLiab 7854000.00
goodWill 0.00
otherAssets 23792000.00
cash 208065000.00
totalCurrentLiabilities 93426000.00
currentDeferredRevenue 7672000.00
netDebt -208065000.00
otherStockholderEquity 181725000.00
propertyPlantEquipment 260220000.00
totalCurrentAssets 245232000.00
netTangibleAssets 418929000.00
shortTermInvestments 0.00
netReceivables 11754000.00
longTermDebt 0.00
inventory 8445000.00
accountsPayable 17114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8309000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 234237000.00
treasuryStock -86052000.00
nonCurrrentAssetsOther 10753000.00
deferredLongTermAssetCharges 6998000.00
nonCurrentAssetsTotal 284012000.00
nonCurrentLiabilitiesOther 7854000.00
nonCurrentLiabilitiesTotal 10848000.00
capitalSurpluse 267777000.00
liabilitiesAndStockholdersEquity 529244000.00
cashAndShortTermInvestments 208065000.00
propertyPlantAndEquipmentGross 260220000.00
propertyPlantAndEquipmentNet 260220000.00
commonStockSharesOutstanding 44521585.00
2010-12-31
date 2010-12-31
filing_date 2011-01-28
currency_symbol USD
totalAssets 495764000.00
intangibleAssets 6110000.00
otherCurrentAssets 14047000.00
totalLiab 106433000.00
totalStockholderEquity 389331000.00
deferredLongTermLiab 3035000.00
otherCurrentLiab 73206000.00
commonStock 699000.00
retainedEarnings 211320000.00
otherLiab 7474000.00
goodWill 0.00
otherAssets 24401000.00
cash 173106000.00
totalCurrentLiabilities 95924000.00
currentDeferredRevenue 6150000.00
netDebt -173106000.00
otherStockholderEquity 175226000.00
propertyPlantEquipment 260846000.00
totalCurrentAssets 210517000.00
netTangibleAssets 383221000.00
shortTermInvestments 4448000.00
netReceivables 10353000.00
longTermDebt 0.00
inventory 8563000.00
accountsPayable 16568000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2086000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 211320000.00
treasuryStock -86263000.00
nonCurrrentAssetsOther 10932000.00
deferredLongTermAssetCharges 7359000.00
nonCurrentAssetsTotal 285247000.00
nonCurrentLiabilitiesOther 7474000.00
nonCurrentLiabilitiesTotal 10509000.00
capitalSurpluse 261489000.00
liabilitiesAndStockholdersEquity 495764000.00
cashAndShortTermInvestments 177554000.00
propertyPlantAndEquipmentGross 260846000.00
propertyPlantAndEquipmentNet 260846000.00
commonStockSharesOutstanding 45107135.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
totalAssets 499748000.00
intangibleAssets 6518000.00
otherCurrentAssets 19107000.00
totalLiab 95006000.00
totalStockholderEquity 404742000.00
deferredLongTermLiab 3081000.00
otherCurrentLiab 62037000.00
commonStock 699000.00
retainedEarnings 177306000.00
otherLiab 7294000.00
goodWill 0.00
otherAssets 25068000.00
cash 168982000.00
totalCurrentLiabilities 84631000.00
currentDeferredRevenue 5685000.00
netDebt -164093000.00
shortTermDebt 4889000.00
shortLongTermDebtTotal 4889000.00
otherStockholderEquity 224351000.00
propertyPlantEquipment 260657000.00
totalCurrentAssets 214023000.00
netTangibleAssets 398224000.00
shortTermInvestments 7646000.00
netReceivables 11186000.00
longTermDebt 0.00
inventory 7102000.00
accountsPayable 12020000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2386000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 177306000.00
treasuryStock -30370000.00
nonCurrrentAssetsOther 11195000.00
deferredLongTermAssetCharges 7355000.00
nonCurrentAssetsTotal 285725000.00
nonCurrentLiabilitiesOther 7294000.00
nonCurrentLiabilitiesTotal 10375000.00
capitalSurpluse 254721000.00
liabilitiesAndStockholdersEquity 499748000.00
cashAndShortTermInvestments 176628000.00
propertyPlantAndEquipmentGross 260657000.00
propertyPlantAndEquipmentNet 260657000.00
commonStockSharesOutstanding 45231388.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
totalAssets 477889000.00
intangibleAssets 6426000.00
otherCurrentAssets 15059000.00
totalLiab 101775000.00
totalStockholderEquity 376114000.00
otherCurrentLiab 65609000.00
commonStock 698000.00
retainedEarnings 166525000.00
otherLiab 6991000.00
otherAssets 24926000.00
cash 162727000.00
totalCurrentLiabilities 91633000.00
currentDeferredRevenue 4138000.00
netDebt -157505000.00
shortTermDebt 5222000.00
shortLongTermDebtTotal 5222000.00
otherStockholderEquity 219516000.00
propertyPlantEquipment 249961000.00
totalCurrentAssets 203002000.00
shortTermInvestments 9604000.00
netReceivables 9389000.00
inventory 6223000.00
accountsPayable 16664000.00
accumulatedOtherComprehensiveIncome -10625000.00
commonStockTotalEquity 698000.00
treasuryStock -29637000.00
nonCurrrentAssetsOther 11223000.00
nonCurrentAssetsTotal 274887000.00
nonCurrentLiabilitiesTotal 10142000.00
liabilitiesAndStockholdersEquity 477889000.00
cashAndShortTermInvestments 172331000.00
propertyPlantAndEquipmentGross 249961000.00
propertyPlantAndEquipmentNet 249961000.00
commonStockSharesOutstanding 43569607.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
totalAssets 464832000.00
intangibleAssets 6431000.00
otherCurrentAssets 14663000.00
totalLiab 97800000.00
totalStockholderEquity 367032000.00
otherCurrentLiab 61292000.00
commonStock 697000.00
retainedEarnings 154875000.00
otherLiab 5919000.00
otherAssets 24922000.00
cash 162585000.00
totalCurrentLiabilities 90268000.00
currentDeferredRevenue 4350000.00
netDebt -157029000.00
shortTermDebt 5556000.00
shortLongTermDebtTotal 5556000.00
otherStockholderEquity 212883000.00
propertyPlantEquipment 236788000.00
totalCurrentAssets 203122000.00
shortTermInvestments 9739000.00
netReceivables 10245000.00
inventory 5890000.00
accountsPayable 19070000.00
accumulatedOtherComprehensiveIncome -1423000.00
commonStockTotalEquity 697000.00
treasuryStock -28396000.00
nonCurrrentAssetsOther 11512000.00
nonCurrentAssetsTotal 261710000.00
nonCurrentLiabilitiesTotal 7532000.00
liabilitiesAndStockholdersEquity 464832000.00
cashAndShortTermInvestments 172324000.00
propertyPlantAndEquipmentGross 236788000.00
propertyPlantAndEquipmentNet 236788000.00
commonStockSharesOutstanding 45661139.00
2009-12-31
date 2009-12-31
filing_date 2010-01-29
currency_symbol USD
totalAssets 443260000.00
intangibleAssets 6468000.00
otherCurrentAssets 12890000.00
totalLiab 96706000.00
totalStockholderEquity 346554000.00
otherCurrentLiab 62466000.00
commonStock 696000.00
retainedEarnings 138708000.00
otherLiab 5625000.00
otherAssets 25232000.00
cash 159125000.00
totalCurrentLiabilities 89420000.00
currentDeferredRevenue 3678000.00
netDebt -153183000.00
shortTermDebt 5942000.00
shortLongTermDebtTotal 5942000.00
otherStockholderEquity 202209000.00
propertyPlantEquipment 230478000.00
totalCurrentAssets 187550000.00
netReceivables 8747000.00
inventory 6788000.00
accountsPayable 17334000.00
accumulatedOtherComprehensiveIncome 4941000.00
commonStockTotalEquity 696000.00
treasuryStock -30495000.00
nonCurrrentAssetsOther 11726000.00
nonCurrentAssetsTotal 255710000.00
nonCurrentLiabilitiesTotal 7286000.00
liabilitiesAndStockholdersEquity 443260000.00
cashAndShortTermInvestments 159125000.00
propertyPlantAndEquipmentGross 230478000.00
propertyPlantAndEquipmentNet 230478000.00
commonStockSharesOutstanding 45336174.00
2009-09-30
date 2009-09-30
filing_date 2009-10-30
currency_symbol USD
totalAssets 408325000.00
intangibleAssets 6750000.00
otherCurrentAssets 18618000.00
totalLiab 98587000.00
totalStockholderEquity 309738000.00
otherCurrentLiab 53945000.00
commonStock 629000.00
retainedEarnings 111760000.00
otherLiab 5318000.00
otherAssets 22340000.00
cash 141445000.00
totalCurrentLiabilities 86743000.00
currentDeferredRevenue 4732000.00
netDebt -129158000.00
shortTermDebt 7398000.00
shortLongTermDebtTotal 12287000.00
otherStockholderEquity 190470000.00
propertyPlantEquipment 212052000.00
totalCurrentAssets 173933000.00
netReceivables 8449000.00
longTermDebt 4889000.00
inventory 5421000.00
accountsPayable 20668000.00
accumulatedOtherComprehensiveIncome 6879000.00
commonStockTotalEquity 629000.00
treasuryStock -30787000.00
nonCurrrentAssetsOther 8549000.00
nonCurrentAssetsTotal 234392000.00
nonCurrentLiabilitiesTotal 11844000.00
liabilitiesAndStockholdersEquity 408325000.00
cashAndShortTermInvestments 141445000.00
propertyPlantAndEquipmentGross 212052000.00
propertyPlantAndEquipmentNet 212052000.00
commonStockSharesOutstanding 44797724.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalAssets 369549000.00
intangibleAssets 6754000.00
otherCurrentAssets 12819000.00
totalLiab 84015000.00
totalStockholderEquity 285534000.00
otherCurrentLiab 43724000.00
commonStock 45000.00
retainedEarnings 98784000.00
otherLiab 5100000.00
otherAssets 19064000.00
cash 133988000.00
totalCurrentLiabilities 66813000.00
currentDeferredRevenue 3393000.00
netDebt -115174000.00
shortTermDebt 8349000.00
shortLongTermDebtTotal 18814000.00
otherStockholderEquity 182983000.00
propertyPlantEquipment 193622000.00
totalCurrentAssets 156863000.00
netReceivables 5672000.00
longTermDebt 10465000.00
inventory 4384000.00
accountsPayable 11347000.00
accumulatedOtherComprehensiveIncome 3722000.00
commonStockTotalEquity 45000.00
treasuryStock -29881000.00
nonCurrrentAssetsOther 5275000.00
nonCurrentAssetsTotal 212686000.00
nonCurrentLiabilitiesTotal 17202000.00
liabilitiesAndStockholdersEquity 369549000.00
cashAndShortTermInvestments 133988000.00
propertyPlantAndEquipmentGross 193622000.00
propertyPlantAndEquipmentNet 193622000.00
commonStockSharesOutstanding 42183100.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalAssets 332331000.00
intangibleAssets 6483000.00
otherCurrentAssets 5683000.00
totalLiab 80153000.00
totalStockholderEquity 252178000.00
otherCurrentLiab 40859000.00
commonStock 44000.00
retainedEarnings 84087000.00
otherLiab 4310000.00
otherAssets 19580000.00
cash 107744000.00
totalCurrentLiabilities 63016000.00
currentDeferredRevenue 2353000.00
netDebt -88493000.00
shortTermDebt 8625000.00
shortLongTermDebtTotal 19251000.00
otherStockholderEquity 168204000.00
propertyPlantEquipment 181593000.00
totalCurrentAssets 131158000.00
shortTermInvestments 6910000.00
netReceivables 7629000.00
longTermDebt 10626000.00
inventory 3192000.00
accountsPayable 11179000.00
accumulatedOtherComprehensiveIncome -157000.00
commonStockTotalEquity 44000.00
treasuryStock -27537000.00
nonCurrrentAssetsOther 9979000.00
nonCurrentAssetsTotal 201173000.00
nonCurrentLiabilitiesTotal 17137000.00
liabilitiesAndStockholdersEquity 332331000.00
cashAndShortTermInvestments 114654000.00
propertyPlantAndEquipmentGross 181593000.00
propertyPlantAndEquipmentNet 181593000.00
commonStockSharesOutstanding 43109786.00
2008-12-31
date 2008-12-31
filing_date 2009-01-30
currency_symbol USD
totalAssets 320524000.00
intangibleAssets 5992000.00
otherCurrentAssets 7202000.00
totalLiab 89442000.00
totalStockholderEquity 231082000.00
otherCurrentLiab 47528000.00
commonStock 45000.00
retainedEarnings 69921000.00
otherLiab 3905000.00
otherAssets 18603000.00
cash 97892000.00
totalCurrentLiabilities 71527000.00
currentDeferredRevenue 2516000.00
netDebt -77483000.00
shortTermDebt 8977000.00
shortLongTermDebtTotal 20409000.00
otherStockholderEquity 158126000.00
propertyPlantEquipment 174646000.00
totalCurrentAssets 127275000.00
shortTermInvestments 13123000.00
netReceivables 4989000.00
longTermDebt 11432000.00
inventory 4069000.00
accountsPayable 12506000.00
accumulatedOtherComprehensiveIncome 2990000.00
commonStockTotalEquity 45000.00
treasuryStock -27111000.00
nonCurrrentAssetsOther 9655000.00
nonCurrentAssetsTotal 193249000.00
nonCurrentLiabilitiesTotal 17915000.00
liabilitiesAndStockholdersEquity 320524000.00
cashAndShortTermInvestments 111015000.00
propertyPlantAndEquipmentGross 174646000.00
propertyPlantAndEquipmentNet 174646000.00
commonStockSharesOutstanding 44253345.00
2008-09-30
date 2008-09-30
filing_date 2008-10-29
currency_symbol USD
totalAssets 340469000.00
intangibleAssets 5661000.00
otherCurrentAssets 6545000.00
totalLiab 86584000.00
totalStockholderEquity 253885000.00
otherCurrentLiab 38871000.00
commonStock 45000.00
retainedEarnings 51371000.00
otherLiab 3399000.00
otherAssets 18296000.00
cash 127346000.00
totalCurrentLiabilities 62492000.00
currentDeferredRevenue 1992000.00
netDebt -106005000.00
shortTermDebt 3239000.00
shortLongTermDebtTotal 21341000.00
otherStockholderEquity 199151000.00
propertyPlantEquipment 163176000.00
totalCurrentAssets 158997000.00
shortTermInvestments 15033000.00
netReceivables 7273000.00
longTermDebt 18102000.00
inventory 2800000.00
accountsPayable 18390000.00
accumulatedOtherComprehensiveIncome 3318000.00
commonStockTotalEquity 45000.00
nonCurrrentAssetsOther 9679000.00
nonCurrentAssetsTotal 181472000.00
nonCurrentLiabilitiesTotal 24092000.00
liabilitiesAndStockholdersEquity 340469000.00
cashAndShortTermInvestments 142379000.00
propertyPlantAndEquipmentGross 163176000.00
propertyPlantAndEquipmentNet 163176000.00
commonStockSharesOutstanding 46014442.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
totalAssets 315952000.00
intangibleAssets 5380000.00
otherCurrentAssets 5678000.00
totalLiab 73447000.00
totalStockholderEquity 242505000.00
otherCurrentLiab 35655000.00
commonStock 44000.00
retainedEarnings 43098000.00
otherLiab 1946000.00
otherAssets 17358000.00
cash 103145000.00
totalCurrentLiabilities 49338000.00
currentDeferredRevenue 1893000.00
netDebt -80334000.00
shortTermDebt 3304000.00
shortLongTermDebtTotal 22811000.00
otherStockholderEquity 191271000.00
propertyPlantEquipment 154520000.00
totalCurrentAssets 144074000.00
shortTermInvestments 26598000.00
netReceivables 6105000.00
longTermDebt 19507000.00
inventory 2548000.00
accountsPayable 8486000.00
accumulatedOtherComprehensiveIncome 8092000.00
commonStockTotalEquity 44000.00
nonCurrrentAssetsOther 9022000.00
nonCurrentAssetsTotal 171878000.00
nonCurrentLiabilitiesTotal 24109000.00
liabilitiesAndStockholdersEquity 315952000.00
cashAndShortTermInvestments 129743000.00
propertyPlantAndEquipmentGross 154520000.00
propertyPlantAndEquipmentNet 154520000.00
commonStockSharesOutstanding 44062407.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
totalAssets 303479000.00
intangibleAssets 6049000.00
otherCurrentAssets 7544000.00
totalLiab 76664000.00
totalStockholderEquity 226815000.00
otherCurrentLiab 40130000.00
commonStock 44000.00
retainedEarnings 32768000.00
otherLiab 1015000.00
otherAssets 13765000.00
cash 98576000.00
totalCurrentLiabilities 54000000.00
currentDeferredRevenue 2139000.00
netDebt -74935000.00
shortTermDebt 3304000.00
shortLongTermDebtTotal 23641000.00
otherStockholderEquity 185770000.00
propertyPlantEquipment 146875000.00
totalCurrentAssets 142839000.00
shortTermInvestments 28151000.00
netReceivables 6470000.00
longTermDebt 20337000.00
inventory 2098000.00
accountsPayable 8427000.00
accumulatedOtherComprehensiveIncome 8233000.00
commonStockTotalEquity 44000.00
nonCurrrentAssetsOther 7716000.00
nonCurrentAssetsTotal 160640000.00
nonCurrentLiabilitiesTotal 22664000.00
liabilitiesAndStockholdersEquity 303479000.00
cashAndShortTermInvestments 126727000.00
propertyPlantAndEquipmentGross 146875000.00
propertyPlantAndEquipmentNet 146875000.00
commonStockSharesOutstanding 46002304.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
currency_symbol USD
totalAssets 284111000.00
intangibleAssets 5320000.00
otherCurrentAssets 7137000.00
totalLiab 76478000.00
totalStockholderEquity 207633000.00
otherCurrentLiab 35293000.00
commonStock 44000.00
retainedEarnings 21315000.00
otherLiab 897000.00
otherAssets 12337000.00
cash 90182000.00
totalCurrentLiabilities 53609000.00
currentDeferredRevenue 2734000.00
netDebt -66224000.00
shortTermDebt 3257000.00
shortLongTermDebtTotal 23958000.00
otherStockholderEquity 181060000.00
propertyPlantEquipment 133874000.00
totalCurrentAssets 137900000.00
shortTermInvestments 34808000.00
netReceivables 3407000.00
longTermDebt 20701000.00
inventory 2366000.00
accountsPayable 12325000.00
accumulatedOtherComprehensiveIncome 5214000.00
commonStockTotalEquity 44000.00
nonCurrrentAssetsOther 7017000.00
nonCurrentAssetsTotal 146211000.00
nonCurrentLiabilitiesTotal 22869000.00
liabilitiesAndStockholdersEquity 284111000.00
cashAndShortTermInvestments 124990000.00
propertyPlantAndEquipmentGross 133874000.00
propertyPlantAndEquipmentNet 133874000.00
commonStockSharesOutstanding 46313960.00
2007-09-30
date 2007-09-30
filing_date 2007-10-31
currency_symbol USD
totalAssets 250474000.00
intangibleAssets 5193000.00
otherCurrentAssets 5448000.00
totalLiab 62584000.00
totalStockholderEquity 187890000.00
otherCurrentLiab 24716000.00
commonStock 44000.00
retainedEarnings 10221000.00
otherLiab 724000.00
otherAssets 10208000.00
cash 66489000.00
totalCurrentLiabilities 39329000.00
currentDeferredRevenue 1592000.00
netDebt -41976000.00
shortTermDebt 3233000.00
shortLongTermDebtTotal 24513000.00
otherStockholderEquity 173844000.00
propertyPlantEquipment 123531000.00
totalCurrentAssets 116735000.00
shortTermInvestments 38013000.00
netReceivables 5151000.00
longTermDebt 21280000.00
inventory 1634000.00
accountsPayable 9788000.00
accumulatedOtherComprehensiveIncome 3781000.00
commonStockTotalEquity 44000.00
treasuryStock -788000.00
nonCurrrentAssetsOther 5015000.00
nonCurrentAssetsTotal 133739000.00
nonCurrentLiabilitiesTotal 23255000.00
liabilitiesAndStockholdersEquity 250474000.00
cashAndShortTermInvestments 104502000.00
propertyPlantAndEquipmentGross 123531000.00
propertyPlantAndEquipmentNet 123531000.00
commonStockSharesOutstanding 45799174.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
totalAssets 234853000.00
intangibleAssets 5118000.00
otherCurrentAssets 4962000.00
totalLiab 58793000.00
totalStockholderEquity 176060000.00
otherCurrentLiab 22403000.00
commonStock 43000.00
retainedEarnings 4066000.00
otherAssets 9866000.00
cash 69464000.00
totalCurrentLiabilities 35796000.00
currentDeferredRevenue 746000.00
netDebt -44490000.00
shortTermDebt 3202000.00
shortLongTermDebtTotal 24974000.00
otherStockholderEquity 170029000.00
propertyPlantEquipment 106192000.00
totalCurrentAssets 118795000.00
shortTermInvestments 38578000.00
netReceivables 4647000.00
longTermDebt 21772000.00
inventory 1144000.00
accountsPayable 9445000.00
accumulatedOtherComprehensiveIncome 1922000.00
commonStockTotalEquity 43000.00
nonCurrrentAssetsOther 4748000.00
nonCurrentAssetsTotal 116058000.00
nonCurrentLiabilitiesTotal 22997000.00
liabilitiesAndStockholdersEquity 234853000.00
cashAndShortTermInvestments 108042000.00
propertyPlantAndEquipmentGross 106192000.00
propertyPlantAndEquipmentNet 106192000.00
commonStockSharesOutstanding 42744295.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
totalAssets 223659000.00
intangibleAssets 4714000.00
otherCurrentAssets 5726000.00
totalLiab 61369000.00
totalStockholderEquity 162290000.00
otherCurrentLiab 25235000.00
commonStock 43000.00
retainedEarnings -1332000.00
otherAssets 9736000.00
cash 63856000.00
totalCurrentLiabilities 38881000.00
currentDeferredRevenue 666000.00
netDebt -38174000.00
shortTermDebt 3194000.00
shortLongTermDebtTotal 25682000.00
otherStockholderEquity 161890000.00
propertyPlantEquipment 90345000.00
totalCurrentAssets 123578000.00
shortTermInvestments 49185000.00
netReceivables 3574000.00
longTermDebt 22488000.00
inventory 1237000.00
accountsPayable 9786000.00
accumulatedOtherComprehensiveIncome 1689000.00
commonStockTotalEquity 43000.00
nonCurrrentAssetsOther 4720000.00
nonCurrentAssetsTotal 100081000.00
nonCurrentLiabilitiesTotal 22488000.00
liabilitiesAndStockholdersEquity 223659000.00
cashAndShortTermInvestments 113041000.00
propertyPlantAndEquipmentGross 90345000.00
propertyPlantAndEquipmentNet 90345000.00
commonStockSharesOutstanding 45794099.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
currency_symbol USD
totalAssets 198053000.00
intangibleAssets 4286000.00
otherCurrentAssets 4670000.00
totalLiab 52493000.00
totalStockholderEquity 145560000.00
otherCurrentLiab 20083000.00
commonStock 42000.00
retainedEarnings -8717000.00
otherAssets 8724000.00
cash 57065000.00
totalCurrentLiabilities 29334000.00
currentDeferredRevenue 1330000.00
netDebt -30724000.00
shortTermDebt 3182000.00
shortLongTermDebtTotal 26341000.00
otherStockholderEquity 152957000.00
propertyPlantEquipment 77054000.00
totalCurrentAssets 112275000.00
shortTermInvestments 47091000.00
netReceivables 2048000.00
longTermDebt 23159000.00
inventory 1401000.00
accountsPayable 4739000.00
accumulatedOtherComprehensiveIncome 1278000.00
commonStockTotalEquity 42000.00
nonCurrrentAssetsOther 4092000.00
nonCurrentAssetsTotal 85778000.00
nonCurrentLiabilitiesTotal 23159000.00
liabilitiesAndStockholdersEquity 198053000.00
cashAndShortTermInvestments 104156000.00
propertyPlantAndEquipmentGross 77054000.00
propertyPlantAndEquipmentNet 77054000.00
commonStockSharesOutstanding 45202495.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
totalAssets 180900000.00
intangibleAssets 4022000.00
otherCurrentAssets 2550000.00
totalLiab 48228000.00
totalStockholderEquity 132672000.00
otherCurrentLiab 15176000.00
commonStock 42000.00
retainedEarnings -17029000.00
otherAssets 6848000.00
cash 60006000.00
totalCurrentLiabilities 24487000.00
currentDeferredRevenue 1576000.00
netDebt -33324000.00
shortTermDebt 2941000.00
shortLongTermDebtTotal 26682000.00
otherStockholderEquity 149018000.00
propertyPlantEquipment 62286000.00
totalCurrentAssets 111766000.00
shortTermInvestments 46034000.00
netReceivables 1994000.00
longTermDebt 23741000.00
inventory 1182000.00
accountsPayable 4794000.00
accumulatedOtherComprehensiveIncome 641000.00
commonStockTotalEquity 42000.00
nonCurrrentAssetsOther 2435000.00
nonCurrentAssetsTotal 69134000.00
nonCurrentLiabilitiesTotal 23741000.00
liabilitiesAndStockholdersEquity 180900000.00
cashAndShortTermInvestments 106040000.00
propertyPlantAndEquipmentGross 62286000.00
propertyPlantAndEquipmentNet 62286000.00
commonStockSharesOutstanding 44647755.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
totalAssets 171392000.00
intangibleAssets 3834000.00
otherCurrentAssets 3564000.00
totalLiab 47408000.00
totalStockholderEquity 123984000.00
otherCurrentLiab 13716000.00
commonStock 42000.00
retainedEarnings -23077000.00
otherAssets 6518000.00
cash 64653000.00
totalCurrentLiabilities 24362000.00
currentDeferredRevenue 1924000.00
netDebt -39125000.00
shortTermDebt 2482000.00
shortLongTermDebtTotal 25528000.00
otherStockholderEquity 146354000.00
propertyPlantEquipment 50311000.00
totalCurrentAssets 114563000.00
shortTermInvestments 43474000.00
netReceivables 1465000.00
longTermDebt 23046000.00
inventory 1407000.00
accountsPayable 6240000.00
accumulatedOtherComprehensiveIncome 665000.00
commonStockTotalEquity 42000.00
nonCurrrentAssetsOther 2249000.00
nonCurrentAssetsTotal 56829000.00
nonCurrentLiabilitiesTotal 23046000.00
liabilitiesAndStockholdersEquity 171392000.00
cashAndShortTermInvestments 108127000.00
propertyPlantAndEquipmentGross 50311000.00
propertyPlantAndEquipmentNet 50311000.00
commonStockSharesOutstanding 40011954.00
2006-03-31
date 2006-03-31
filing_date 2006-04-28
currency_symbol USD
totalAssets 155021000.00
intangibleAssets 3503000.00
otherCurrentAssets 3510000.00
totalLiab 45386000.00
totalStockholderEquity 109635000.00
otherCurrentLiab 15418000.00
commonStock 40000.00
retainedEarnings -28680000.00
otherAssets 6174000.00
cash 59558000.00
totalCurrentLiabilities 22252000.00
currentDeferredRevenue 2107000.00
netDebt -34262000.00
shortTermDebt 2162000.00
shortLongTermDebtTotal 25296000.00
otherStockholderEquity 137991000.00
propertyPlantEquipment 42221000.00
totalCurrentAssets 106626000.00
shortTermInvestments 41013000.00
netReceivables 1597000.00
longTermDebt 23134000.00
inventory 948000.00
accountsPayable 2565000.00
accumulatedOtherComprehensiveIncome 284000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 2671000.00
nonCurrentAssetsTotal 48395000.00
nonCurrentLiabilitiesTotal 23134000.00
liabilitiesAndStockholdersEquity 155021000.00
cashAndShortTermInvestments 100571000.00
propertyPlantAndEquipmentGross 42221000.00
propertyPlantAndEquipmentNet 42221000.00
commonStockSharesOutstanding 44979724.00
2005-12-31
date 2005-12-31
filing_date 2006-02-08
currency_symbol USD
totalAssets 143433000.00
intangibleAssets 1487000.00
otherCurrentAssets 3598000.00
totalLiab 41558000.00
totalStockholderEquity 101875000.00
otherCurrentLiab 14395000.00
commonStock 40000.00
retainedEarnings -33945000.00
otherAssets 4991000.00
cash 66108000.00
totalCurrentLiabilities 21617000.00
currentDeferredRevenue 1030000.00
netDebt -44326000.00
shortTermDebt 1841000.00
shortLongTermDebtTotal 21782000.00
otherStockholderEquity 135717000.00
propertyPlantEquipment 37127000.00
totalCurrentAssets 101315000.00
shortTermInvestments 29968000.00
netReceivables 1062000.00
longTermDebt 19941000.00
inventory 579000.00
accountsPayable 4351000.00
accumulatedOtherComprehensiveIncome 63000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 3504000.00
nonCurrentAssetsTotal 42118000.00
nonCurrentLiabilitiesTotal 19941000.00
liabilitiesAndStockholdersEquity 143433000.00
cashAndShortTermInvestments 96076000.00
propertyPlantAndEquipmentGross 37127000.00
propertyPlantAndEquipmentNet 37127000.00
commonStockSharesOutstanding 43651712.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 128854000.00
intangibleAssets 1521000.00
otherCurrentAssets 2066000.00
totalLiab 32764000.00
totalStockholderEquity 96090000.00
otherCurrentLiab 12259000.00
commonStock 40000.00
retainedEarnings -39410000.00
otherAssets 4900000.00
cash 26856000.00
totalCurrentLiabilities 16552000.00
currentDeferredRevenue 1056000.00
netDebt -8956000.00
shortTermDebt 1688000.00
shortLongTermDebtTotal 17900000.00
otherStockholderEquity 135234000.00
propertyPlantEquipment 32111000.00
totalCurrentAssets 91843000.00
netReceivables 62429000.00
longTermDebt 16212000.00
inventory 492000.00
accountsPayable 1549000.00
accumulatedOtherComprehensiveIncome 226000.00
commonStockTotalEquity 40000.00
nonCurrrentAssetsOther 3379000.00
nonCurrentAssetsTotal 37011000.00
nonCurrentLiabilitiesTotal 16212000.00
liabilitiesAndStockholdersEquity 128854000.00
cashAndShortTermInvestments 26856000.00
propertyPlantAndEquipmentGross 32111000.00
propertyPlantAndEquipmentNet 32111000.00
commonStockSharesOutstanding 14317076.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 65986000.00
intangibleAssets 1556000.00
otherCurrentAssets 2968000.00
totalLiab 104055000.00
totalStockholderEquity -38069000.00
otherCurrentLiab 10585000.00
commonStock 11000.00
retainedEarnings -41017000.00
otherAssets 5163000.00
cash 26402000.00
totalCurrentLiabilities 16923000.00
currentDeferredRevenue 540000.00
netDebt -9425000.00
shortTermDebt 1281000.00
shortLongTermDebtTotal 16977000.00
otherStockholderEquity 2679000.00
propertyPlantEquipment 29913000.00
totalCurrentAssets 30910000.00
netReceivables 1186000.00
longTermDebt 15696000.00
inventory 354000.00
accountsPayable 4517000.00
accumulatedOtherComprehensiveIncome 258000.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 71436000.00
nonCurrrentAssetsOther 3607000.00
nonCurrentAssetsTotal 35076000.00
nonCurrentLiabilitiesTotal 87132000.00
liabilitiesAndStockholdersEquity 65986000.00
cashAndShortTermInvestments 26402000.00
propertyPlantAndEquipmentGross 29913000.00
propertyPlantAndEquipmentNet 29913000.00
commonStockSharesOutstanding 74500000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 74500000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
commonStockSharesOutstanding 10856915.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
commonStockSharesOutstanding 10856915.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 42007000.00
otherCurrentAssets 1092000.00
totalLiab 15144000.00
totalStockholderEquity 26863000.00
otherCurrentLiab 5456000.00
commonStock 11000.00
otherAssets 5726000.00
cash 20060000.00
totalCurrentLiabilities 9328000.00
propertyPlantEquipment 14333000.00
longTermDebt 5816000.00
inventory 44000.00
accountsPayable 2946000.00
preferredStockTotalEquity 43935000.00
yearly
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 1854859000.00
intangibleAssets 204511000.00
otherCurrentAssets 96986000.00
totalLiab 2466652000.00
totalStockholderEquity -623145000.00
deferredLongTermLiab 47351000.00
otherCurrentLiab 271640000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 235396000.00
goodWill 781541000.00
cash 130313000.00
totalCurrentLiabilities 645332000.00
currentDeferredRevenue 44698000.00
netDebt 1626630000.00
shortTermDebt 43210000.00
shortLongTermDebt 10713000.00
shortLongTermDebtTotal 1756943000.00
otherStockholderEquity -824096000.00
propertyPlantEquipment 287574000.00
totalCurrentAssets 441027000.00
longTermInvestments 4497000.00
netTangibleAssets -612252000.00
shortTermInvestments 38540000.00
netReceivables 67353000.00
longTermDebt 1627243000.00
inventory 107835000.00
accountsPayable 285784000.00
noncontrollingInterestInConsolidatedEntity 459000.00
accumulatedOtherComprehensiveIncome -35060000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 235396000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 46193000.00
nonCurrentAssetsTotal 1413832000.00
capitalLeaseObligations 118987000.00
longTermDebtTotal 1627243000.00
nonCurrentLiabilitiesOther 146726000.00
nonCurrentLiabilitiesTotal 1821320000.00
warrants 10893000.00
capitalSurpluse 539454000.00
liabilitiesAndStockholdersEquity 1854859000.00
cashAndShortTermInvestments 168853000.00
propertyPlantAndEquipmentGross 287574000.00
propertyPlantAndEquipmentNet 364350000.00
netWorkingCapital -204305000.00
netInvestedCapital 1014811000.00
commonStockSharesOutstanding 26252860.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 2167672000.00
intangibleAssets 245204000.00
otherCurrentAssets 108697000.00
totalLiab 2531111000.00
totalStockholderEquity -494922000.00
deferredLongTermLiab 41142000.00
otherCurrentLiab 275192000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 414138000.00
otherLiab 105536000.00
goodWill 766600000.00
otherAssets 162033000.00
cash 277053000.00
totalCurrentLiabilities 692539000.00
currentDeferredRevenue 58861000.00
netDebt 1515458000.00
shortTermDebt 44776000.00
shortLongTermDebt 10386000.00
shortLongTermDebtTotal 1792511000.00
otherStockholderEquity -862547000.00
propertyPlantEquipment 367520000.00
totalCurrentAssets 626315000.00
longTermInvestments 0.00
netTangibleAssets -1506726000.00
shortTermInvestments 49952000.00
netReceivables 63885000.00
longTermDebt 1675562000.00
inventory 126728000.00
accountsPayable 313710000.00
accumulatedOtherComprehensiveIncome -47128000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 414138000.00
treasuryStock -1363550000.00
nonCurrrentAssetsOther 48945000.00
nonCurrentAssetsTotal 1541357000.00
capitalLeaseObligations 106563000.00
longTermDebtTotal 1675562000.00
nonCurrentLiabilitiesOther 121868000.00
nonCurrentLiabilitiesTotal 1838572000.00
warrants 131483000.00
capitalSurpluse 501003000.00
liabilitiesAndStockholdersEquity 2167672000.00
cashAndShortTermInvestments 327005000.00
propertyPlantAndEquipmentGross 286826000.00
propertyPlantAndEquipmentNet 367520000.00
netWorkingCapital -66224000.00
netInvestedCapital 1191026000.00
commonStockSharesOutstanding 26094842.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 2182498000.00
intangibleAssets 274434000.00
otherCurrentAssets 72504000.00
totalLiab 2560749000.00
totalStockholderEquity -449371000.00
deferredLongTermLiab 27433000.00
otherCurrentLiab 318714000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 537677000.00
otherLiab 123843000.00
goodWill 726979000.00
otherAssets 185569000.00
cash 183023000.00
totalCurrentLiabilities 638173000.00
currentDeferredRevenue 50868000.00
netDebt 1702998000.00
shortTermDebt 68760000.00
shortLongTermDebt 9895000.00
shortLongTermDebtTotal 1886021000.00
otherStockholderEquity -908663000.00
propertyPlantEquipment 416305000.00
totalCurrentAssets 528498000.00
longTermInvestments 50713000.00
netTangibleAssets -1450784000.00
shortTermInvestments 152248000.00
netReceivables 50679000.00
longTermDebt 1732511000.00
inventory 70044000.00
accountsPayable 199831000.00
accumulatedOtherComprehensiveIncome -79000000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 537677000.00
treasuryStock -1368595000.00
nonCurrrentAssetsOther 35951000.00
nonCurrentAssetsTotal 1654000000.00
capitalLeaseObligations 143615000.00
longTermDebtTotal 1732511000.00
nonCurrentLiabilitiesOther 36808000.00
nonCurrentLiabilitiesTotal 1922576000.00
warrants 71120000.00
capitalSurpluse 459904000.00
liabilitiesAndStockholdersEquity 2182498000.00
cashAndShortTermInvestments 335271000.00
propertyPlantAndEquipmentGross 416305000.00
propertyPlantAndEquipmentNet 416305000.00
netWorkingCapital -109675000.00
netInvestedCapital 1293035000.00
commonStockSharesOutstanding 25996572.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 1815006000.00
intangibleAssets 280693000.00
otherCurrentAssets 88608000.00
totalLiab 2153376000.00
totalStockholderEquity -407476000.00
deferredLongTermLiab 33811000.00
otherCurrentLiab 215977000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 618437000.00
otherLiab 103381000.00
goodWill 621904000.00
otherAssets 169088000.00
cash 45021000.00
totalCurrentLiabilities 486758000.00
currentDeferredRevenue 39130000.00
netDebt 1585976000.00
shortTermDebt 67760000.00
shortLongTermDebt 17933000.00
shortLongTermDebtTotal 1630997000.00
otherStockholderEquity -937852000.00
propertyPlantEquipment 494917000.00
totalCurrentAssets 248404000.00
netTangibleAssets -1310073000.00
netReceivables 34596000.00
longTermDebt 1415657000.00
inventory 80179000.00
accountsPayable 163891000.00
accumulatedOtherComprehensiveIncome -88676000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 618437000.00
treasuryStock -1376496000.00
nonCurrrentAssetsOther 25592000.00
nonCurrentAssetsTotal 1566602000.00
capitalLeaseObligations 197407000.00
longTermDebtTotal 1415657000.00
nonCurrentLiabilitiesOther 17770000.00
nonCurrentLiabilitiesTotal 1666618000.00
warrants 69106000.00
capitalSurpluse 438616000.00
liabilitiesAndStockholdersEquity 1815006000.00
cashAndShortTermInvestments 45021000.00
propertyPlantAndEquipmentGross 494917000.00
propertyPlantAndEquipmentNet 494917000.00
netWorkingCapital -238354000.00
netInvestedCapital 1026114000.00
commonStockSharesOutstanding 27773286.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 1868376000.00
intangibleAssets 332541000.00
otherCurrentAssets 78065000.00
totalLiab 1673382000.00
totalStockholderEquity 131812000.00
deferredLongTermLiab 44531000.00
otherCurrentLiab 199359000.00
commonStock 615000.00
capitalStock 615000.00
retainedEarnings 537422000.00
otherLiab 82211000.00
goodWill 718880000.00
otherAssets 85756000.00
cash 35279000.00
totalCurrentLiabilities 520749000.00
currentDeferredRevenue 31780000.00
netDebt 1139657000.00
shortTermDebt 104514000.00
shortLongTermDebt 81277000.00
shortLongTermDebtTotal 1174936000.00
otherStockholderEquity -326368000.00
propertyPlantEquipment 490755000.00
totalCurrentAssets 240300000.00
netTangibleAssets -856427000.00
netReceivables 60646000.00
longTermDebt 1054386000.00
inventory 66310000.00
accountsPayable 185096000.00
accumulatedOtherComprehensiveIncome -79857000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 537422000.00
treasuryStock -737447000.00
nonCurrrentAssetsOther 25994000.00
deferredLongTermAssetCharges 59906000.00
nonCurrentAssetsTotal 1628076000.00
capitalLeaseObligations 151369000.00
longTermDebtTotal 1054386000.00
nonCurrentLiabilitiesOther 53716000.00
nonCurrentLiabilitiesTotal 1152633000.00
warrants 63182000.00
capitalSurpluse 411079000.00
liabilitiesAndStockholdersEquity 1868376000.00
cashAndShortTermInvestments 35279000.00
propertyPlantAndEquipmentGross 490755000.00
propertyPlantAndEquipmentNet 490755000.00
netWorkingCapital -280449000.00
netInvestedCapital 1155379000.00
commonStockSharesOutstanding 31662705.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
totalAssets 1652217000.00
intangibleAssets 286400000.00
otherCurrentAssets 78846000.00
totalLiab 1472119000.00
totalStockholderEquity 93662000.00
deferredLongTermLiab 51243000.00
otherCurrentLiab 218316000.00
commonStock 615000.00
retainedEarnings 452756000.00
otherLiab 99518000.00
goodWill 520843000.00
otherAssets 108644000.00
cash 44227000.00
totalCurrentLiabilities 481024000.00
currentDeferredRevenue 27697000.00
netDebt 925559000.00
shortTermDebt 82575000.00
shortLongTermDebt 59259000.00
shortLongTermDebtTotal 969786000.00
otherStockholderEquity -289895000.00
propertyPlantEquipment 483664000.00
totalCurrentAssets 239296000.00
longTermInvestments 13370000.00
netTangibleAssets -627430000.00
shortTermInvestments 0.00
netReceivables 55621000.00
longTermDebt 870328000.00
inventory 60602000.00
accountsPayable 152436000.00
totalPermanentEquity 93947000.00
noncontrollingInterestInConsolidatedEntity 285000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69814000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 452756000.00
treasuryStock -685577000.00
nonCurrrentAssetsOther 54927000.00
deferredLongTermAssetCharges 67087000.00
nonCurrentAssetsTotal 1412921000.00
capitalLeaseObligations 142942000.00
longTermDebtTotal 870328000.00
nonCurrentLiabilitiesOther 69524000.00
nonCurrentLiabilitiesTotal 991095000.00
warrants 86151000.00
capitalSurpluse 395682000.00
liabilitiesAndStockholdersEquity 1652217000.00
cashAndShortTermInvestments 44227000.00
propertyPlantAndEquipmentGross 483664000.00
propertyPlantAndEquipmentNet 483664000.00
netWorkingCapital -241728000.00
netInvestedCapital 920506000.00
commonStockSharesOutstanding 32220401.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
totalAssets 1679869000.00
intangibleAssets 324394000.00
otherCurrentAssets 125111000.00
totalLiab 1559245000.00
totalStockholderEquity 74999000.00
deferredLongTermLiab 60743000.00
otherCurrentLiab 262799000.00
commonStock 615000.00
retainedEarnings 414771000.00
otherLiab 124664000.00
goodWill 514963000.00
otherAssets 80847000.00
cash 25697000.00
totalCurrentLiabilities 449483000.00
currentDeferredRevenue 30372000.00
netDebt 957565000.00
shortTermDebt 28926000.00
shortLongTermDebt 28926000.00
shortLongTermDebtTotal 983262000.00
otherStockholderEquity -226989000.00
propertyPlantEquipment 511947000.00
totalCurrentAssets 246001000.00
longTermInvestments 1717000.00
netTangibleAssets -718946000.00
shortTermInvestments 0.00
netReceivables 48630000.00
longTermDebt 954336000.00
inventory 46563000.00
accountsPayable 127386000.00
totalPermanentEquity 75212000.00
noncontrollingInterestInConsolidatedEntity 213000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 414771000.00
treasuryStock -588365000.00
nonCurrrentAssetsOther 34560000.00
deferredLongTermAssetCharges 48004000.00
nonCurrentAssetsTotal 1433868000.00
capitalLeaseObligations 159054000.00
longTermDebtTotal 954336000.00
nonCurrentLiabilitiesOther 94683000.00
nonCurrentLiabilitiesTotal 1109762000.00
warrants 45412000.00
capitalSurpluse 361376000.00
liabilitiesAndStockholdersEquity 1679869000.00
cashAndShortTermInvestments 25697000.00
propertyPlantAndEquipmentGross 511947000.00
propertyPlantAndEquipmentNet 511947000.00
netWorkingCapital -203482000.00
netInvestedCapital 951655000.00
commonStockSharesOutstanding 31291581.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
totalAssets 1463869000.00
intangibleAssets 216970000.00
totalLiab 1232492000.00
totalStockholderEquity 165725000.00
deferredLongTermLiab 0.00
commonStock 0.00
retainedEarnings 486482000.00
goodWill 466005000.00
otherAssets 25658000.00
cash 77426000.00
totalCurrentLiabilities 335863000.00
shortTermDebt 21717000.00
shortLongTermDebtTotal 200704000.00
propertyPlantEquipment 493163000.00
totalCurrentAssets 135771000.00
shortTermInvestments 7893000.00
longTermDebt 656794000.00
inventory 18125000.00
accountsPayable 86682000.00
totalPermanentEquity 166076000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -108000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
propertyPlantAndEquipmentGross 493163000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 1463869000.00
intangibleAssets 252182000.00
otherCurrentAssets 64997000.00
totalLiab 1232492000.00
totalStockholderEquity 165725000.00
deferredLongTermLiab 69430000.00
otherCurrentLiab 201622000.00
commonStock 615000.00
retainedEarnings 486482000.00
otherLiab 108285000.00
goodWill 466005000.00
otherAssets 51751000.00
cash 77426000.00
totalCurrentLiabilities 335863000.00
currentDeferredRevenue 25842000.00
netDebt 711317000.00
shortTermDebt 21717000.00
shortLongTermDebt 21717000.00
shortLongTermDebtTotal 788743000.00
otherStockholderEquity -213357000.00
propertyPlantEquipment 493163000.00
totalCurrentAssets 200768000.00
netTangibleAssets -552462000.00
shortTermInvestments 7893000.00
netReceivables 32327000.00
longTermDebt 656794000.00
inventory 18125000.00
accountsPayable 86682000.00
noncontrollingInterestInConsolidatedEntity 351000.00
accumulatedOtherComprehensiveIncome -108015000.00
commonStockTotalEquity 615000.00
retainedEarningsTotalEquity 486482000.00
treasuryStock -548549000.00
nonCurrrentAssetsOther 25658000.00
deferredLongTermAssetCharges 26093000.00
nonCurrentAssetsTotal 1263101000.00
capitalLeaseObligations 152130000.00
longTermDebtTotal 788344000.00
nonCurrentLiabilitiesOther 27906000.00
nonCurrentLiabilitiesTotal 896629000.00
warrants 65301000.00
capitalSurpluse 335192000.00
liabilitiesAndStockholdersEquity 1463869000.00
cashAndShortTermInvestments 85319000.00
propertyPlantAndEquipmentGross 493163000.00
propertyPlantAndEquipmentNet 493163000.00
commonStockSharesOutstanding 33049454.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 1308242000.00
intangibleAssets 173172000.00
otherCurrentAssets 56648000.00
totalLiab 1001085000.00
totalStockholderEquity 248907000.00
deferredLongTermLiab 48007000.00
otherCurrentLiab 195339000.00
commonStock 615000.00
retainedEarnings 435052000.00
otherLiab 81776000.00
goodWill 400629000.00
otherAssets 42385000.00
cash 103584000.00
totalCurrentLiabilities 307223000.00
currentDeferredRevenue 23407000.00
netDebt 512800000.00
shortTermDebt 22602000.00
shortLongTermDebt 16557000.00
shortLongTermDebtTotal 616384000.00
otherStockholderEquity -87851000.00
propertyPlantEquipment 467511000.00
totalCurrentAssets 217643000.00
netTangibleAssets -267156000.00
shortTermInvestments 6910000.00
netReceivables 32145000.00
longTermDebt 593782000.00
inventory 18356000.00
accountsPayable 65875000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 512000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 435052000.00
treasuryStock -412132000.00
nonCurrrentAssetsOther 32115000.00
deferredLongTermAssetCharges 17172000.00
nonCurrentAssetsTotal 1090599000.00
longTermDebtTotal 593782000.00
nonCurrentLiabilitiesOther 52073000.00
nonCurrentLiabilitiesTotal 693862000.00
warrants 57738000.00
capitalSurpluse 324281000.00
liabilitiesAndStockholdersEquity 1308242000.00
cashAndShortTermInvestments 110494000.00
propertyPlantAndEquipmentGross 467511000.00
propertyPlantAndEquipmentNet 467511000.00
commonStockSharesOutstanding 33816498.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
totalAssets 988985000.00
intangibleAssets 124230000.00
otherCurrentAssets 45923000.00
totalLiab 745368000.00
totalStockholderEquity 232457000.00
deferredLongTermLiab 30846000.00
otherCurrentLiab 124243000.00
commonStock 615000.00
retainedEarnings 342840000.00
otherLiab 44420000.00
goodWill 317187000.00
otherAssets 37406000.00
cash 62508000.00
totalCurrentLiabilities 241501000.00
currentDeferredRevenue 26913000.00
netDebt 403668000.00
shortTermDebt 37575000.00
shortLongTermDebt 475051000.00
shortLongTermDebtTotal 466176000.00
otherStockholderEquity -113111000.00
propertyPlantEquipment 352221000.00
totalCurrentAssets 157941000.00
netTangibleAssets -197800000.00
shortTermInvestments 13857000.00
netReceivables 23515000.00
longTermDebt 428601000.00
inventory 12138000.00
accountsPayable 52770000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 342840000.00
treasuryStock -423101000.00
nonCurrrentAssetsOther 28644000.00
deferredLongTermAssetCharges 8762000.00
nonCurrentAssetsTotal 831044000.00
longTermDebtTotal 428601000.00
nonCurrentLiabilitiesOther 44420000.00
nonCurrentLiabilitiesTotal 503867000.00
warrants 11160000.00
capitalSurpluse 309990000.00
liabilitiesAndStockholdersEquity 988985000.00
cashAndShortTermInvestments 76365000.00
propertyPlantAndEquipmentGross 352221000.00
propertyPlantAndEquipmentNet 352221000.00
commonStockSharesOutstanding 34239909.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
totalAssets 601567000.00
intangibleAssets 39408000.00
otherCurrentAssets 20520000.00
totalLiab 412006000.00
totalStockholderEquity 189561000.00
deferredLongTermLiab 12246000.00
otherCurrentLiab 105011000.00
commonStock 615000.00
retainedEarnings 299144000.00
otherLiab 14734000.00
goodWill 140893000.00
otherAssets 29765000.00
cash 50065000.00
totalCurrentLiabilities 155026000.00
currentDeferredRevenue 18668000.00
netDebt 188685000.00
shortTermDebt 8750000.00
shortLongTermDebt 239000000.00
shortLongTermDebtTotal 238750000.00
otherStockholderEquity -98642000.00
propertyPlantEquipment 280022000.00
totalCurrentAssets 100231000.00
longTermInvestments 11248000.00
netTangibleAssets 9260000.00
shortTermInvestments 0.00
netReceivables 22026000.00
longTermDebt 230000000.00
inventory 7620000.00
accountsPayable 22597000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11556000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 615000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 299144000.00
treasuryStock -398301000.00
nonCurrrentAssetsOther 29184000.00
deferredLongTermAssetCharges 581000.00
nonCurrentAssetsTotal 501336000.00
longTermDebtTotal 230000000.00
nonCurrentLiabilitiesOther 14734000.00
nonCurrentLiabilitiesTotal 256980000.00
capitalSurpluse 299659000.00
liabilitiesAndStockholdersEquity 601567000.00
cashAndShortTermInvestments 50065000.00
propertyPlantAndEquipmentGross 280022000.00
propertyPlantAndEquipmentNet 280022000.00
commonStockSharesOutstanding 34472004.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
totalAssets 592429000.00
intangibleAssets 45457000.00
otherCurrentAssets 26102000.00
totalLiab 403142000.00
totalStockholderEquity 189287000.00
deferredLongTermLiab 18359000.00
otherCurrentLiab 87668000.00
commonStock 699000.00
retainedEarnings 292628000.00
otherLiab 13804000.00
goodWill 140429000.00
otherAssets 29717000.00
cash 62203000.00
totalCurrentLiabilities 141979000.00
currentDeferredRevenue 15978000.00
netDebt 166797000.00
shortTermDebt 12402000.00
shortLongTermDebtTotal 229000000.00
otherStockholderEquity -93308000.00
propertyPlantEquipment 261228000.00
totalCurrentAssets 115598000.00
netTangibleAssets 3401000.00
shortTermInvestments 0.00
netReceivables 20125000.00
longTermDebt 229000000.00
inventory 7168000.00
accountsPayable 25931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10732000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 292628000.00
treasuryStock -378941000.00
nonCurrrentAssetsOther 29390000.00
deferredLongTermAssetCharges 327000.00
nonCurrentAssetsTotal 476831000.00
longTermDebtTotal 229000000.00
nonCurrentLiabilitiesOther 13804000.00
nonCurrentLiabilitiesTotal 261163000.00
capitalSurpluse 285633000.00
liabilitiesAndStockholdersEquity 592429000.00
cashAndShortTermInvestments 62203000.00
propertyPlantAndEquipmentGross 261228000.00
propertyPlantAndEquipmentNet 261228000.00
commonStockSharesOutstanding 38953179.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
totalAssets 555900000.00
intangibleAssets 6046000.00
otherCurrentAssets 13444000.00
totalLiab 105807000.00
totalStockholderEquity 450093000.00
deferredLongTermLiab 3794000.00
otherCurrentLiab 60562000.00
commonStock 699000.00
retainedEarnings 248634000.00
otherLiab 8207000.00
goodWill 0.00
otherAssets 15459000.00
cash 236552000.00
totalCurrentLiabilities 93806000.00
currentDeferredRevenue 8819000.00
netDebt -236552000.00
shortTermDebt 8427000.00
otherStockholderEquity 187883000.00
propertyPlantEquipment 262104000.00
totalCurrentAssets 272291000.00
netTangibleAssets 444047000.00
shortTermInvestments 529000.00
netReceivables 13389000.00
longTermDebt 0.00
inventory 8377000.00
accountsPayable 15998000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12877000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 699000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 248634000.00
treasuryStock -85377000.00
nonCurrrentAssetsOther 8937000.00
deferredLongTermAssetCharges 6522000.00
nonCurrentAssetsTotal 283609000.00
nonCurrentLiabilitiesOther 8207000.00
nonCurrentLiabilitiesTotal 12001000.00
capitalSurpluse 273260000.00
liabilitiesAndStockholdersEquity 555900000.00
cashAndShortTermInvestments 237081000.00
propertyPlantAndEquipmentGross 262104000.00
propertyPlantAndEquipmentNet 262104000.00
commonStockSharesOutstanding 44951199.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
totalAssets 477889000.00
intangibleAssets 6426000.00
otherCurrentAssets 15059000.00
totalLiab 101775000.00
totalStockholderEquity 376114000.00
otherCurrentLiab 65609000.00
commonStock 698000.00
retainedEarnings 166525000.00
otherLiab 6991000.00
otherAssets 18500000.00
cash 162727000.00
totalCurrentLiabilities 91633000.00
currentDeferredRevenue 4138000.00
netDebt -157505000.00
shortTermDebt 5222000.00
shortLongTermDebtTotal 5222000.00
otherStockholderEquity 219516000.00
propertyPlantEquipment 249961000.00
totalCurrentAssets 203002000.00
shortTermInvestments 9604000.00
netReceivables 9389000.00
inventory 6223000.00
accountsPayable 16664000.00
accumulatedOtherComprehensiveIncome -10625000.00
commonStockTotalEquity 698000.00
treasuryStock -29637000.00
nonCurrrentAssetsOther 11223000.00
nonCurrentAssetsTotal 274887000.00
nonCurrentLiabilitiesTotal 10142000.00
liabilitiesAndStockholdersEquity 477889000.00
cashAndShortTermInvestments 172331000.00
propertyPlantAndEquipmentGross 249961000.00
propertyPlantAndEquipmentNet 249961000.00
commonStockSharesOutstanding 45336561.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalAssets 369549000.00
intangibleAssets 6754000.00
otherCurrentAssets 12819000.00
totalLiab 84015000.00
totalStockholderEquity 285534000.00
otherCurrentLiab 43724000.00
commonStock 45000.00
retainedEarnings 98784000.00
otherLiab 5100000.00
otherAssets 12310000.00
cash 133988000.00
totalCurrentLiabilities 66813000.00
currentDeferredRevenue 3393000.00
netDebt -115174000.00
shortTermDebt 8349000.00
shortLongTermDebtTotal 18814000.00
otherStockholderEquity 182983000.00
propertyPlantEquipment 193622000.00
totalCurrentAssets 156863000.00
netReceivables 5672000.00
longTermDebt 10465000.00
inventory 4384000.00
accountsPayable 11347000.00
accumulatedOtherComprehensiveIncome 3722000.00
commonStockTotalEquity 45000.00
treasuryStock -29881000.00
nonCurrrentAssetsOther 5275000.00
nonCurrentAssetsTotal 212686000.00
nonCurrentLiabilitiesTotal 17202000.00
liabilitiesAndStockholdersEquity 369549000.00
cashAndShortTermInvestments 133988000.00
propertyPlantAndEquipmentGross 193622000.00
propertyPlantAndEquipmentNet 193622000.00
commonStockSharesOutstanding 44634191.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
totalAssets 315952000.00
intangibleAssets 5380000.00
otherCurrentAssets 5678000.00
totalLiab 73447000.00
totalStockholderEquity 242505000.00
otherCurrentLiab 35655000.00
commonStock 44000.00
retainedEarnings 43098000.00
otherLiab 1946000.00
otherAssets 11978000.00
cash 103145000.00
totalCurrentLiabilities 49338000.00
currentDeferredRevenue 1893000.00
netDebt -80334000.00
shortTermDebt 3304000.00
shortLongTermDebtTotal 22811000.00
otherStockholderEquity 191271000.00
propertyPlantEquipment 154520000.00
totalCurrentAssets 144074000.00
shortTermInvestments 26598000.00
netReceivables 6105000.00
longTermDebt 19507000.00
inventory 2548000.00
accountsPayable 8486000.00
accumulatedOtherComprehensiveIncome 8092000.00
commonStockTotalEquity 44000.00
nonCurrrentAssetsOther 9022000.00
nonCurrentAssetsTotal 171878000.00
nonCurrentLiabilitiesTotal 24109000.00
liabilitiesAndStockholdersEquity 315952000.00
cashAndShortTermInvestments 129743000.00
propertyPlantAndEquipmentGross 154520000.00
propertyPlantAndEquipmentNet 154520000.00
commonStockSharesOutstanding 46016364.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
totalAssets 234853000.00
intangibleAssets 5118000.00
otherCurrentAssets 4962000.00
totalLiab 58793000.00
totalStockholderEquity 176060000.00
otherCurrentLiab 22403000.00
commonStock 43000.00
retainedEarnings 4066000.00
otherAssets 9866000.00
cash 69464000.00
totalCurrentLiabilities 35796000.00
currentDeferredRevenue 746000.00
netDebt -44490000.00
shortTermDebt 3202000.00
shortLongTermDebtTotal 24974000.00
otherStockholderEquity 170029000.00
propertyPlantEquipment 106192000.00
totalCurrentAssets 118795000.00
shortTermInvestments 38578000.00
netReceivables 4647000.00
longTermDebt 21772000.00
inventory 1144000.00
accountsPayable 9445000.00
accumulatedOtherComprehensiveIncome 1922000.00
commonStockTotalEquity 43000.00
nonCurrrentAssetsOther 4748000.00
nonCurrentAssetsTotal 116058000.00
nonCurrentLiabilitiesTotal 22997000.00
liabilitiesAndStockholdersEquity 234853000.00
cashAndShortTermInvestments 108042000.00
propertyPlantAndEquipmentGross 106192000.00
propertyPlantAndEquipmentNet 106192000.00
commonStockSharesOutstanding 45364257.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
totalAssets 171392000.00
intangibleAssets 3834000.00
otherCurrentAssets 3564000.00
totalLiab 47408000.00
totalStockholderEquity 123984000.00
otherCurrentLiab 13716000.00
commonStock 42000.00
retainedEarnings -23077000.00
otherAssets 6518000.00
cash 64653000.00
totalCurrentLiabilities 24362000.00
currentDeferredRevenue 1924000.00
netDebt -39125000.00
shortTermDebt 2482000.00
shortLongTermDebtTotal 25528000.00
otherStockholderEquity 146354000.00
propertyPlantEquipment 50311000.00
totalCurrentAssets 114563000.00
shortTermInvestments 43474000.00
netReceivables 1465000.00
longTermDebt 23046000.00
inventory 1407000.00
accountsPayable 6240000.00
accumulatedOtherComprehensiveIncome 665000.00
commonStockTotalEquity 42000.00
nonCurrrentAssetsOther 2249000.00
nonCurrentAssetsTotal 56829000.00
nonCurrentLiabilitiesTotal 23046000.00
liabilitiesAndStockholdersEquity 171392000.00
cashAndShortTermInvestments 108127000.00
propertyPlantAndEquipmentGross 50311000.00
propertyPlantAndEquipmentNet 50311000.00
commonStockSharesOutstanding 42624689.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 65986000.00
intangibleAssets 1556000.00
otherCurrentAssets 2968000.00
totalLiab 104055000.00
totalStockholderEquity -38069000.00
otherCurrentLiab 10585000.00
commonStock 11000.00
retainedEarnings -41017000.00
otherAssets 5163000.00
cash 26402000.00
totalCurrentLiabilities 16923000.00
currentDeferredRevenue 540000.00
netDebt -9425000.00
shortTermDebt 1281000.00
shortLongTermDebtTotal 16977000.00
otherStockholderEquity 2679000.00
propertyPlantEquipment 29913000.00
totalCurrentAssets 30910000.00
netReceivables 1186000.00
longTermDebt 15696000.00
inventory 354000.00
accountsPayable 4517000.00
accumulatedOtherComprehensiveIncome 258000.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 71436000.00
nonCurrrentAssetsOther 3607000.00
nonCurrentAssetsTotal 35076000.00
nonCurrentLiabilitiesTotal 87132000.00
liabilitiesAndStockholdersEquity 65986000.00
cashAndShortTermInvestments 26402000.00
propertyPlantAndEquipmentGross 29913000.00
propertyPlantAndEquipmentNet 29913000.00
commonStockSharesOutstanding 11358575.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 42007000.00
intangibleAssets 4599000.00
otherCurrentAssets 1092000.00
totalLiab 59079000.00
totalStockholderEquity -17072000.00
otherCurrentLiab 470000.00
commonStock 11000.00
retainedEarnings -19985000.00
otherAssets 5726000.00
cash 20060000.00
totalCurrentLiabilities 9328000.00
currentDeferredRevenue 5685000.00
netDebt -14017000.00
shortTermDebt 227000.00
shortLongTermDebtTotal 6043000.00
otherStockholderEquity 2632000.00
propertyPlantEquipment 14333000.00
totalCurrentAssets 21948000.00
netReceivables 752000.00
longTermDebt 5816000.00
inventory 44000.00
accountsPayable 2946000.00
accumulatedOtherComprehensiveIncome 270000.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 43935000.00
nonCurrrentAssetsOther 1127000.00
nonCurrentAssetsTotal 20059000.00
nonCurrentLiabilitiesTotal 49751000.00
liabilitiesAndStockholdersEquity 42007000.00
cashAndShortTermInvestments 20060000.00
propertyPlantAndEquipmentGross 14333000.00
propertyPlantAndEquipmentNet 14333000.00
commonStockSharesOutstanding 12539644.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 9610000.00
totalLiab 20890000.00
totalStockholderEquity -11280000.00
otherAssets 4570000.00
cash 3149000.00
netDebt -3149000.00
otherStockholderEquity -11280000.00
totalCurrentAssets 3149000.00
nonCurrrentAssetsOther -1891000.00
nonCurrentAssetsTotal 1891000.00
liabilitiesAndStockholdersEquity 9610000.00
cashAndShortTermInvestments 3149000.00
propertyPlantAndEquipmentGross 1891000.00
propertyPlantAndEquipmentNet 1891000.00
commonStockSharesOutstanding 12182176.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 6380000.00
totalLiab 18241000.00
totalStockholderEquity -11861000.00
otherAssets 2218000.00
cash 3228000.00
netDebt -3228000.00
otherStockholderEquity -11861000.00
totalCurrentAssets 3228000.00
nonCurrrentAssetsOther -934000.00
nonCurrentAssetsTotal 934000.00
liabilitiesAndStockholdersEquity 6380000.00
cashAndShortTermInvestments 3228000.00
propertyPlantAndEquipmentGross 934000.00
propertyPlantAndEquipmentNet 934000.00
commonStockSharesOutstanding 10825388.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 4854000.00
totalLiab 16618000.00
totalStockholderEquity -11764000.00
otherAssets 1368000.00
cash 3083000.00
netDebt -3083000.00
otherStockholderEquity -11764000.00
totalCurrentAssets 3083000.00
nonCurrrentAssetsOther -403000.00
nonCurrentAssetsTotal 403000.00
liabilitiesAndStockholdersEquity 4854000.00
cashAndShortTermInvestments 3083000.00
propertyPlantAndEquipmentGross 403000.00
propertyPlantAndEquipmentNet 403000.00
commonStockSharesOutstanding 10616099.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
investments -10826000.00
totalCashFromFinancingActivities -35065000.00
netIncome 4569000.00
changeInCash -5114000.00
beginPeriodCashFlow 130313000.00
endPeriodCashFlow 125199000.00
totalCashFromOperatingActivities 42254000.00
issuanceOfCapitalStock 82000.00
depreciation 39942000.00
changeToInventory -401000.00
changeToAccountReceivables -2209000.00
otherCashflowsFromFinancingActivities -8780000.00
capitalExpenditures 36962000
changeInWorkingCapital -6615000.00
stockBasedCompensation 12453000.00
otherNonCashItems -6977000.00
freeCashFlow 5292000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments 32000000.00
changeToLiabilities -31195000.00
totalCashflowsFromInvestingActivities 4626000.00
netBorrowings -48357000.00
totalCashFromFinancingActivities -51340000.00
netIncome 27376000.00
changeInCash 15323000.00
beginPeriodCashFlow 114990000.00
endPeriodCashFlow 130313000.00
totalCashFromOperatingActivities 61815000.00
depreciation 40861000.00
otherCashflowsFromInvestingActivities -11088000.00
changeToInventory 13947000.00
changeToAccountReceivables 597000.00
salePurchaseOfStock 327000.00
otherCashflowsFromFinancingActivities -710000.00
changeToNetincome 3390000.00
capitalExpenditures 29892000
changeReceivables 597000.00
cashFlowsOtherOperating 6839000.00
cashAndCashEquivalentsChanges 15101000.00
changeInWorkingCapital -9812000.00
stockBasedCompensation 10717000.00
otherNonCashItems -6255000.00
freeCashFlow 31923000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments 27780000.00
changeToLiabilities -25434000.00
totalCashflowsFromInvestingActivities -1782000.00
netBorrowings -3097000.00
totalCashFromFinancingActivities -13051000.00
changeToOperatingActivities 38625000.00
netIncome -49810000.00
changeInCash 3711000.00
beginPeriodCashFlow 111279000.00
endPeriodCashFlow 114990000.00
totalCashFromOperatingActivities 12599000.00
depreciation 39751000.00
otherCashflowsFromInvestingActivities -18566000.00
changeToInventory 23654000.00
changeToAccountReceivables 625000.00
otherCashflowsFromFinancingActivities 30063000.00
changeToNetincome 15708000.00
capitalExpenditures 25931000
changeReceivables 625000.00
cashFlowsOtherOperating 8105000.00
cashAndCashEquivalentsChanges -2234000.00
changeInWorkingCapital 6950000.00
stockBasedCompensation 8734000.00
otherNonCashItems 7917000.00
freeCashFlow -13332000.00
2022-12-31
date 2022-12-31
filing_date 2023-01-26
currency_symbol USD
investments 22377000.00
changeToLiabilities 5510000.00
totalCashflowsFromInvestingActivities -5526000.00
netBorrowings -3358000.00
totalCashFromFinancingActivities -100935000.00
changeToOperatingActivities -33790000.00
netIncome -138540000.00
changeInCash -20821000.00
beginPeriodCashFlow 132100000.00
endPeriodCashFlow 111279000.00
totalCashFromOperatingActivities 81126000.00
depreciation 40874000.00
otherCashflowsFromInvestingActivities -13171000.00
changeToInventory 10185000.00
changeToAccountReceivables 3995000.00
salePurchaseOfStock -95567000.00
otherCashflowsFromFinancingActivities -95753000.00
changeToNetincome 175429000.00
capitalExpenditures 28648000
changeReceivables 3995000.00
cashFlowsOtherOperating -16327000.00
cashAndCashEquivalentsChanges -25335000.00
changeInWorkingCapital 3363000.00
stockBasedCompensation 12040000.00
otherNonCashItems 45438000.00
freeCashFlow 52478000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
investments -74077000.00
changeToLiabilities 4299000.00
totalCashflowsFromInvestingActivities -101043000.00
netBorrowings -3279000.00
totalCashFromFinancingActivities -11780000.00
changeToOperatingActivities 19463000.00
netIncome -24741000.00
changeInCash -144953000.00
beginPeriodCashFlow 277053000.00
endPeriodCashFlow 132100000.00
totalCashFromOperatingActivities -25251000.00
depreciation 40942000.00
otherCashflowsFromInvestingActivities -15208000.00
changeToInventory -36434000.00
changeToAccountReceivables -9460000.00
salePurchaseOfStock -3652000.00
otherCashflowsFromFinancingActivities 3888000.00
changeToNetincome -3008000.00
capitalExpenditures 27088000
changeReceivables -9460000.00
cashFlowsOtherOperating 3151000.00
cashAndCashEquivalentsChanges -138074000.00
changeInWorkingCapital -38444000.00
stockBasedCompensation 10631000.00
otherNonCashItems -12615000.00
freeCashFlow -52339000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 57521000.00
changeToLiabilities 74117000.00
totalCashflowsFromInvestingActivities 44630000.00
netBorrowings -5774000.00
totalCashFromFinancingActivities -7826000.00
changeToOperatingActivities 19861000.00
netIncome -31871000.00
changeInCash 115541000.00
beginPeriodCashFlow 161512000.00
endPeriodCashFlow 277053000.00
totalCashFromOperatingActivities 87820000.00
depreciation 42284000.00
otherCashflowsFromInvestingActivities 4124000.00
changeToInventory -12125000.00
changeToAccountReceivables -355000.00
salePurchaseOfStock -1841000.00
otherCashflowsFromFinancingActivities -2052000.00
changeToNetincome -5357000.00
capitalExpenditures 27320000
changeReceivables -355000.00
cashFlowsOtherOperating 12787000.00
cashAndCashEquivalentsChanges 124624000.00
changeInWorkingCapital 81498000.00
stockBasedCompensation 13551000.00
otherNonCashItems -13885000.00
freeCashFlow 60500000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments 66679000.00
changeToLiabilities -26542000.00
totalCashflowsFromInvestingActivities 28654000.00
netBorrowings -3483000.00
totalCashFromFinancingActivities -49389000.00
changeToOperatingActivities -1891000.00
netIncome -69892000.00
changeInCash -69647000.00
beginPeriodCashFlow 231159000.00
endPeriodCashFlow 161512000.00
totalCashFromOperatingActivities -48195000.00
depreciation 43651000.00
otherCashflowsFromInvestingActivities -22422000.00
changeToInventory -8637000.00
changeToAccountReceivables -4662000.00
otherCashflowsFromFinancingActivities -43919000.00
changeToNetincome 26694000.00
capitalExpenditures 33344000
changeReceivables -4662000.00
cashFlowsOtherOperating -8807000.00
cashAndCashEquivalentsChanges -63793000.00
changeInWorkingCapital -48648000.00
stockBasedCompensation 12704000.00
otherNonCashItems -8669000.00
freeCashFlow -81539000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-27
currency_symbol USD
investments 15120000.00
changeToLiabilities 61120000.00
totalCashflowsFromInvestingActivities -64100000.00
netBorrowings -3858000.00
totalCashFromFinancingActivities -39006000.00
changeToOperatingActivities -3045000.00
netIncome 47126000.00
changeInCash 37928000.00
beginPeriodCashFlow 193231000.00
endPeriodCashFlow 231159000.00
totalCashFromOperatingActivities 143344000.00
depreciation 45314000.00
otherCashflowsFromInvestingActivities -61305000.00
changeToInventory -11583000.00
changeToAccountReceivables -5953000.00
salePurchaseOfStock -4287000.00
otherCashflowsFromFinancingActivities -4865000.00
changeToNetincome 11515000.00
capitalExpenditures 34410000
changeReceivables -5953000.00
cashFlowsOtherOperating -5137000.00
exchangeRateChanges -2310000.00
cashAndCashEquivalentsChanges 37928000.00
changeInWorkingCapital 38447000.00
stockBasedCompensation 12505000.00
otherNonCashItems -5163000.00
freeCashFlow 108934000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments 10000000.00
changeToLiabilities 10290000.00
totalCashflowsFromInvestingActivities -13181000.00
netBorrowings -6637000.00
totalCashFromFinancingActivities -10351000.00
changeToOperatingActivities 12661000.00
netIncome 4067000.00
changeInCash 10208000.00
beginPeriodCashFlow 183023000.00
endPeriodCashFlow 193231000.00
totalCashFromOperatingActivities 36567000.00
depreciation 44432000.00
otherCashflowsFromInvestingActivities -617000.00
changeToInventory -11744000.00
changeToAccountReceivables -7149000.00
otherCashflowsFromFinancingActivities -3714000.00
changeToNetincome -14252000.00
capitalExpenditures 24263000
changeReceivables -7149000.00
cashFlowsOtherOperating -4832000.00
exchangeRateChanges -2827000.00
cashAndCashEquivalentsChanges 10208000.00
changeInWorkingCapital 4058000.00
stockBasedCompensation 11006000.00
otherNonCashItems -25858000.00
freeCashFlow 12304000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -203581000.00
changeToLiabilities 18777000.00
totalCashflowsFromInvestingActivities -253169000.00
netBorrowings 675781000.00
totalCashFromFinancingActivities 354313000.00
changeToOperatingActivities -10305000.00
netIncome -59921000.00
changeInCash 146659000.00
beginPeriodCashFlow 36364000.00
endPeriodCashFlow 183023000.00
totalCashFromOperatingActivities 46273000.00
depreciation 44516000.00
otherCashflowsFromInvestingActivities -3291000.00
changeToInventory 11400000.00
changeToAccountReceivables -1823000.00
salePurchaseOfStock -2280000.00
otherCashflowsFromFinancingActivities 1271194000.00
changeToNetincome 43901000.00
capitalExpenditures 31404000
changeReceivables -21125000.00
cashFlowsOtherOperating -7848000.00
exchangeRateChanges -758000.00
cashAndCashEquivalentsChanges 146659000.00
changeInWorkingCapital 18049000.00
stockBasedCompensation 13963000.00
otherNonCashItems 42463000.00
freeCashFlow 14869000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
investments -24470000.00
changeToLiabilities -62931000.00
totalCashflowsFromInvestingActivities -24470000.00
netBorrowings 62380000.00
totalCashFromFinancingActivities 61569000.00
changeToOperatingActivities -18041000.00
netIncome -38841000.00
changeInCash -519000.00
beginPeriodCashFlow 36883000.00
endPeriodCashFlow 36364000.00
totalCashFromOperatingActivities -37220000.00
depreciation 42809000.00
otherCashflowsFromInvestingActivities -17986000.00
changeToInventory 4472000.00
changeToAccountReceivables 4608000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 230830000.00
changeToNetincome -28677000.00
capitalExpenditures 24822000
changeReceivables 23910000.00
cashFlowsOtherOperating 5164000.00
exchangeRateChanges -398000.00
cashAndCashEquivalentsChanges -519000.00
changeInWorkingCapital -59171000.00
stockBasedCompensation 9545000.00
otherNonCashItems 8606000.00
freeCashFlow -62042000.00
2020-12-31
date 2020-12-31
filing_date 2021-01-28
currency_symbol USD
investments -55593000.00
changeToLiabilities 44288000.00
totalCashflowsFromInvestingActivities -55593000.00
netBorrowings -90067000.00
totalCashFromFinancingActivities -99775000.00
changeToOperatingActivities 19727000.00
netIncome 33901000.00
changeInCash -3346000.00
beginPeriodCashFlow 40229000.00
endPeriodCashFlow 36883000.00
totalCashFromOperatingActivities 150487000.00
depreciation 43597000.00
otherCashflowsFromInvestingActivities -47186000.00
changeToInventory 3621000.00
changeToAccountReceivables -1811000.00
salePurchaseOfStock -9662000.00
otherCashflowsFromFinancingActivities 191651000.00
changeToNetincome 29336000.00
capitalExpenditures 20048000
changeReceivables -1811000.00
cashFlowsOtherOperating -2445000.00
exchangeRateChanges 1535000.00
cashAndCashEquivalentsChanges -3346000.00
changeInWorkingCapital 43653000.00
stockBasedCompensation 5243000.00
otherNonCashItems 21380000.00
freeCashFlow 130439000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments -21084000.00
changeToLiabilities 65392000.00
totalCashflowsFromInvestingActivities -21084000.00
netBorrowings -85728000.00
totalCashFromFinancingActivities -91979000.00
changeToOperatingActivities 29231000.00
netIncome -10078000.00
changeInCash -4792000.00
beginPeriodCashFlow 45021000.00
endPeriodCashFlow 40229000.00
totalCashFromOperatingActivities 105681000.00
depreciation 42290000.00
otherCashflowsFromInvestingActivities -12701000.00
changeToInventory -3111000.00
changeToAccountReceivables -12448000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 92339000.00
changeToNetincome 21113000.00
capitalExpenditures 23187000
changeReceivables -12448000.00
cashFlowsOtherOperating 2523000.00
exchangeRateChanges 2590000.00
cashAndCashEquivalentsChanges -4792000.00
changeInWorkingCapital 52356000.00
stockBasedCompensation 8283000.00
otherNonCashItems 12862000.00
freeCashFlow 82494000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments 2059000.00
changeToLiabilities 19290000.00
totalCashflowsFromInvestingActivities -19051000.00
netBorrowings -515260000.00
totalCashFromFinancingActivities -221499000.00
changeToOperatingActivities 42742000.00
netIncome -43005000.00
changeInCash -183244000.00
beginPeriodCashFlow 228265000.00
endPeriodCashFlow 45021000.00
totalCashFromOperatingActivities 54383000.00
depreciation 41212000.00
otherCashflowsFromInvestingActivities -9281000.00
changeToInventory -10452000.00
changeToAccountReceivables 12909000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 513943000.00
changeToNetincome 34114000.00
capitalExpenditures 19997000
changeReceivables 12909000.00
cashFlowsOtherOperating 1641000.00
exchangeRateChanges 1597000.00
cashAndCashEquivalentsChanges -184570000.00
changeInWorkingCapital 22062000.00
stockBasedCompensation 12135000.00
otherNonCashItems 18853000.00
freeCashFlow 34386000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments 27732000.00
changeToLiabilities -70728000.00
totalCashflowsFromInvestingActivities 6003000.00
netBorrowings 301560000.00
totalCashFromFinancingActivities 170634000.00
changeToOperatingActivities -38000000.00
netIncome -83500000.00
changeInCash 191348000.00
beginPeriodCashFlow 36917000.00
endPeriodCashFlow 228265000.00
totalCashFromOperatingActivities 18964000.00
depreciation 41840000.00
otherCashflowsFromInvestingActivities -11185000.00
changeToInventory 2804000.00
changeToAccountReceivables 21990000.00
salePurchaseOfStock -89483000.00
otherCashflowsFromFinancingActivities 573710000.00
changeToNetincome 92672000.00
capitalExpenditures 22951000
changeReceivables 21990000.00
cashFlowsOtherOperating 12560000.00
exchangeRateChanges -2927000.00
cashAndCashEquivalentsChanges 192674000.00
changeInWorkingCapital -32048000.00
stockBasedCompensation 8892000.00
otherNonCashItems 88195000.00
freeCashFlow -3987000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-30
currency_symbol USD
investments -24453000.00
changeToLiabilities 54190000.00
totalCashflowsFromInvestingActivities -24453000.00
netBorrowings 135601000.00
totalCashFromFinancingActivities -174385000.00
changeToOperatingActivities 15728000.00
netIncome 190649000.00
changeInCash 5683000.00
beginPeriodCashFlow 31234000.00
endPeriodCashFlow 36917000.00
totalCashFromOperatingActivities 202192000.00
depreciation 42356000.00
otherCashflowsFromInvestingActivities -10552000.00
changeToInventory -4270000.00
changeToAccountReceivables -1645000.00
salePurchaseOfStock -305690000.00
otherCashflowsFromFinancingActivities 352004000.00
changeToNetincome -76096000.00
capitalExpenditures 24847000
changeReceivables -1645000.00
cashFlowsOtherOperating -2992000.00
exchangeRateChanges 2329000.00
cashAndCashEquivalentsChanges 5683000.00
changeInWorkingCapital 45283000.00
stockBasedCompensation 8433000.00
otherNonCashItems 20086000.00
freeCashFlow 177345000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments -29363000.00
changeToLiabilities 16467000.00
totalCashflowsFromInvestingActivities -29363000.00
netBorrowings 200674000.00
totalCashFromFinancingActivities -33005000.00
changeToOperatingActivities 28242000.00
netIncome 19851000.00
changeInCash -4045000.00
beginPeriodCashFlow 35279000.00
endPeriodCashFlow 31234000.00
totalCashFromOperatingActivities 62905000.00
depreciation 42535000.00
otherCashflowsFromInvestingActivities -15170000.00
changeToInventory -6410000.00
changeToAccountReceivables -6595000.00
salePurchaseOfStock -231883000.00
otherCashflowsFromFinancingActivities 275989000.00
changeToNetincome -3680000.00
capitalExpenditures 26664000
changeReceivables -6595000.00
cashFlowsOtherOperating 737000.00
exchangeRateChanges -4582000.00
cashAndCashEquivalentsChanges -4045000.00
changeInWorkingCapital 4199000.00
stockBasedCompensation 5414000.00
otherNonCashItems -8134000.00
freeCashFlow 36241000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -38612000.00
changeToLiabilities -6151000.00
totalCashflowsFromInvestingActivities -38612000.00
netBorrowings -56776000.00
totalCashFromFinancingActivities -79911000.00
changeToOperatingActivities -3786000.00
netIncome 33195000.00
changeInCash -8979000.00
beginPeriodCashFlow 44258000.00
endPeriodCashFlow 35279000.00
totalCashFromOperatingActivities 108625000.00
depreciation 44217000.00
otherCashflowsFromInvestingActivities -25983000.00
dividendsPaid 214229000.00
changeToInventory 5450000.00
changeToAccountReceivables 9626000.00
salePurchaseOfStock -29450000.00
otherCashflowsFromFinancingActivities 434127000.00
changeToNetincome 12495000.00
capitalExpenditures 26686000
changeReceivables 9626000.00
cashFlowsOtherOperating 9793000.00
exchangeRateChanges 919000.00
cashAndCashEquivalentsChanges -8979000.00
changeInWorkingCapital 18718000.00
stockBasedCompensation 7766000.00
otherNonCashItems 6904000.00
freeCashFlow 81939000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments -32046000.00
changeToLiabilities -53539000.00
totalCashflowsFromInvestingActivities -32046000.00
netBorrowings 22205000.00
totalCashFromFinancingActivities 12039000.00
changeToOperatingActivities -14028000.00
netIncome 6242000.00
changeInCash -4006000.00
beginPeriodCashFlow 48264000.00
endPeriodCashFlow 44258000.00
totalCashFromOperatingActivities 16980000.00
depreciation 44334000.00
otherCashflowsFromInvestingActivities -12879000.00
dividendsPaid 233440000.00
changeToInventory 377000.00
changeToAccountReceivables -1946000.00
salePurchaseOfStock -12074000.00
otherCashflowsFromFinancingActivities 467664000.00
changeToNetincome 18433000.00
capitalExpenditures 31883000
changeReceivables -1946000.00
cashFlowsOtherOperating 3079000.00
exchangeRateChanges -979000.00
cashAndCashEquivalentsChanges -4006000.00
changeInWorkingCapital -52029000.00
stockBasedCompensation 7754000.00
otherNonCashItems 9910000.00
freeCashFlow -14903000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol USD
changeToLiabilities 74084000.00
totalCashflowsFromInvestingActivities -299940000.00
netBorrowings 174926000.00
totalCashFromFinancingActivities 118218000.00
changeToOperatingActivities 17651000.00
netIncome 69037000.00
changeInCash 196000.00
beginPeriodCashFlow 48068000.00
endPeriodCashFlow 48264000.00
totalCashFromOperatingActivities 183270000.00
depreciation 44502000.00
otherCashflowsFromInvestingActivities -282199000.00
dividendsPaid 447842000.00
changeToInventory 1862000.00
changeToAccountReceivables -4575000.00
salePurchaseOfStock -14043000.00
otherCashflowsFromFinancingActivities 850115000.00
changeToNetincome 7540000.00
capitalExpenditures 28429000
changeReceivables -4575000.00
cashFlowsOtherOperating -9180000.00
exchangeRateChanges -1352000.00
cashAndCashEquivalentsChanges 196000.00
changeInWorkingCapital 62191000.00
stockBasedCompensation -2720000.00
otherNonCashItems -1947000.00
freeCashFlow 154841000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 17244000.00
totalCashflowsFromInvestingActivities -49568000.00
netBorrowings 32764000.00
totalCashFromFinancingActivities 31643000.00
changeToOperatingActivities 16441000.00
netIncome -14994000.00
changeInCash 3841000.00
beginPeriodCashFlow 44227000.00
endPeriodCashFlow 48068000.00
totalCashFromOperatingActivities 22220000.00
depreciation 40718000.00
otherCashflowsFromInvestingActivities -28542000.00
dividendsPaid 0.00
changeToInventory -11316000.00
changeToAccountReceivables -7291000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 242517000.00
changeToNetincome -2924000.00
capitalExpenditures 32281000
changeReceivables -7291000.00
cashFlowsOtherOperating 783000.00
exchangeRateChanges -454000.00
cashAndCashEquivalentsChanges 3841000.00
changeInWorkingCapital -580000.00
stockBasedCompensation 8916000.00
otherNonCashItems -7877000.00
freeCashFlow -10061000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
changeToLiabilities -22170000.00
totalCashflowsFromInvestingActivities -24573000.00
netBorrowings -3796000.00
totalCashFromFinancingActivities -25593000.00
changeToOperatingActivities -28112000.00
netIncome -5639000.00
changeInCash -5651000.00
beginPeriodCashFlow 49878000.00
endPeriodCashFlow 44227000.00
totalCashFromOperatingActivities 47699000.00
depreciation 41885000.00
otherCashflowsFromInvestingActivities -11084000.00
dividendsPaid 1144000.00
changeToInventory 5036000.00
changeToAccountReceivables 9573000.00
salePurchaseOfStock -679000.00
otherCashflowsFromFinancingActivities 572658000.00
changeToNetincome 21622000.00
capitalExpenditures 24860000
changeReceivables 9573000.00
cashFlowsOtherOperating -2608000.00
exchangeRateChanges -3184000.00
cashAndCashEquivalentsChanges -5651000.00
changeInWorkingCapital -10169000.00
stockBasedCompensation 16748000.00
otherNonCashItems 9361000.00
freeCashFlow 22839000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities -79390000.00
totalCashflowsFromInvestingActivities -21955000.00
netBorrowings 106155000.00
totalCashFromFinancingActivities 61577000.00
changeToOperatingActivities -49924000.00
netIncome -1602000.00
changeInCash 9814000.00
beginPeriodCashFlow 40064000.00
endPeriodCashFlow 49878000.00
totalCashFromOperatingActivities -32109000.00
depreciation 43437000.00
otherCashflowsFromInvestingActivities -13188000.00
dividendsPaid 279159000.00
changeToInventory -4747000.00
changeToAccountReceivables 1760000.00
salePurchaseOfStock -39571000.00
otherCashflowsFromFinancingActivities 555314000.00
changeToNetincome 8762000.00
capitalExpenditures 20159000
changeReceivables 1760000.00
cashFlowsOtherOperating -329000.00
exchangeRateChanges 2301000.00
cashAndCashEquivalentsChanges 9814000.00
changeInWorkingCapital -78067000.00
stockBasedCompensation 13492000.00
otherNonCashItems -6686000.00
freeCashFlow -52268000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
changeToLiabilities 65572000.00
totalCashflowsFromInvestingActivities -26364000.00
netBorrowings -125775000.00
totalCashFromFinancingActivities -138282000.00
changeToOperatingActivities 21066000.00
netIncome 30623000.00
changeInCash -2736000.00
beginPeriodCashFlow 42800000.00
endPeriodCashFlow 40064000.00
totalCashFromOperatingActivities 160363000.00
depreciation 41299000.00
otherCashflowsFromInvestingActivities -8147000.00
dividendsPaid 131817000.00
changeToInventory 1628000.00
changeToAccountReceivables -7617000.00
salePurchaseOfStock -14465000.00
otherCashflowsFromFinancingActivities 262643000.00
changeToNetincome 28139000.00
capitalExpenditures 27651000
changeReceivables -7617000.00
cashFlowsOtherOperating 719000.00
exchangeRateChanges 1547000.00
cashAndCashEquivalentsChanges -2736000.00
changeInWorkingCapital 60302000.00
stockBasedCompensation 13314000.00
otherNonCashItems 5105000.00
freeCashFlow 132712000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
changeToLiabilities 15226000.00
totalCashflowsFromInvestingActivities 62298000.00
netBorrowings -63055000.00
totalCashFromFinancingActivities -75459000.00
changeToOperatingActivities 11954000.00
netIncome 23406000.00
changeInCash 17103000.00
beginPeriodCashFlow 25697000.00
endPeriodCashFlow 42800000.00
totalCashFromOperatingActivities 16379000.00
depreciation 42384000.00
otherCashflowsFromInvestingActivities 82755000.00
dividendsPaid 179532000.00
changeToInventory -8985000.00
changeToAccountReceivables -8839000.00
salePurchaseOfStock -40674000.00
otherCashflowsFromFinancingActivities 393264000.00
changeToNetincome -41920000.00
capitalExpenditures 29415000
changeReceivables -8839000.00
cashFlowsOtherOperating 7149000.00
exchangeRateChanges 1843000.00
cashAndCashEquivalentsChanges 17103000.00
changeInWorkingCapital -7491000.00
stockBasedCompensation 6912000.00
otherNonCashItems -32243000.00
freeCashFlow -13036000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
investments 6346000.00
changeToLiabilities -12003000.00
totalCashflowsFromInvestingActivities -24283000.00
netBorrowings -20647000.00
totalCashFromFinancingActivities -18538000.00
changeToOperatingActivities -20150000.00
netIncome -34513000.00
changeInCash -17770000.00
beginPeriodCashFlow 43467000.00
endPeriodCashFlow 25697000.00
totalCashFromOperatingActivities 33092000.00
depreciation 42616000.00
otherCashflowsFromInvestingActivities -2050000.00
dividendsPaid 20230000.00
changeToInventory -1563000.00
changeToAccountReceivables 1267000.00
salePurchaseOfStock 5861000.00
otherCashflowsFromFinancingActivities 121319000.00
changeToNetincome 11528000.00
capitalExpenditures 25957000
changeReceivables 1267000.00
cashFlowsOtherOperating -13910000.00
exchangeRateChanges 4001000.00
cashAndCashEquivalentsChanges -17770000.00
changeInWorkingCapital -14167000.00
stockBasedCompensation 12982000.00
otherNonCashItems 29683000.00
freeCashFlow 7135000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
changeToLiabilities -28538000.00
totalCashflowsFromInvestingActivities -22805000.00
netBorrowings 9278000.00
totalCashFromFinancingActivities 6861000.00
changeToOperatingActivities 16679000.00
netIncome -42678000.00
changeInCash -6121000.00
beginPeriodCashFlow 49588000.00
endPeriodCashFlow 43467000.00
totalCashFromOperatingActivities 8985000.00
depreciation 43402000.00
otherCashflowsFromInvestingActivities -4687000.00
dividendsPaid 0.00
changeToInventory -2949000.00
changeToAccountReceivables 2612000.00
salePurchaseOfStock 74000.00
otherCashflowsFromFinancingActivities 162513000.00
changeToNetincome 9171000.00
capitalExpenditures 30246000
changeReceivables 2612000.00
cashFlowsOtherOperating 16679000.00
exchangeRateChanges 838000.00
cashAndCashEquivalentsChanges -6121000.00
changeInWorkingCapital -12196000.00
stockBasedCompensation 12797000.00
otherNonCashItems 28001000.00
freeCashFlow -21261000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-30
currency_symbol USD
investments 6346000.00
changeToLiabilities 58281000.00
totalCashflowsFromInvestingActivities -227249000.00
netBorrowings 191416000.00
totalCashFromFinancingActivities 122805000.00
changeToOperatingActivities -14961000.00
netIncome 35022000.00
changeInCash -4037000.00
beginPeriodCashFlow 53625000.00
endPeriodCashFlow 49588000.00
totalCashFromOperatingActivities 105059000.00
depreciation 36977000.00
otherCashflowsFromInvestingActivities -219108000.00
dividendsPaid 360000000.00
changeToInventory -2967000.00
changeToAccountReceivables -2095000.00
salePurchaseOfStock -50008000.00
otherCashflowsFromFinancingActivities 701140000.00
changeToNetincome -2930000.00
capitalExpenditures 27801000
changeReceivables -2095000.00
cashFlowsOtherOperating -14961000.00
exchangeRateChanges -4652000.00
cashAndCashEquivalentsChanges -4037000.00
changeInWorkingCapital 38258000.00
stockBasedCompensation 11277000.00
otherNonCashItems -17130000.00
freeCashFlow 77258000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
investments 6346000.00
changeToLiabilities -13079000.00
totalCashflowsFromInvestingActivities -27452000.00
netBorrowings 999000.00
totalCashFromFinancingActivities -6550000.00
changeToOperatingActivities -4456000.00
netIncome -30030000.00
changeInCash -23801000.00
beginPeriodCashFlow 77426000.00
endPeriodCashFlow 53625000.00
totalCashFromOperatingActivities 9600000.00
depreciation 35405000.00
otherCashflowsFromInvestingActivities -8133000.00
dividendsPaid 0.00
changeToInventory -1220000.00
changeToAccountReceivables 2917000.00
salePurchaseOfStock 153467000.00
otherCashflowsFromFinancingActivities 79451000.00
changeToNetincome 14936000.00
capitalExpenditures 27657000
changeReceivables 2917000.00
cashFlowsOtherOperating 671000.00
exchangeRateChanges 601000.00
cashAndCashEquivalentsChanges -23801000.00
changeInWorkingCapital -10711000.00
stockBasedCompensation 11571000.00
otherNonCashItems 21528000.00
freeCashFlow -18057000.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
changeToLiabilities -13079000.00
totalCashflowsFromInvestingActivities -27452000.00
netBorrowings 999000.00
totalCashFromFinancingActivities -6550000.00
netIncome -30030000.00
changeInCash -24402000.00
beginPeriodCashFlow 77426000.00
endPeriodCashFlow 77426000.00
totalCashFromOperatingActivities 9600000.00
depreciation 35405000.00
otherCashflowsFromInvestingActivities -8133000.00
dividendsPaid 0.00
changeToInventory -1220000.00
changeToAccountReceivables -6766000.00
salePurchaseOfStock 4705000.00
otherCashflowsFromFinancingActivities -7549000.00
changeToNetincome 14936000.00
capitalExpenditures 19319000
changeReceivables 2917000.00
cashFlowsOtherOperating 671000.00
exchangeRateChanges 601000.00
cashAndCashEquivalentsChanges -23801000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
investments 6346000.00
changeToLiabilities 12588000.00
totalCashflowsFromInvestingActivities -26219000.00
netBorrowings -20297000.00
totalCashFromFinancingActivities -23650000.00
changeToOperatingActivities 6261000.00
netIncome 17169000.00
changeInCash 700000.00
beginPeriodCashFlow 76726000.00
endPeriodCashFlow 77426000.00
totalCashFromOperatingActivities 52138000.00
depreciation 35401000.00
otherCashflowsFromInvestingActivities -8425000.00
changeToInventory 1305000.00
changeToAccountReceivables 4396000.00
salePurchaseOfStock 153467000.00
otherCashflowsFromFinancingActivities 77321000.00
changeToNetincome 2592000.00
capitalExpenditures 25957000
changeReceivables 4396000.00
cashFlowsOtherOperating -12012000.00
exchangeRateChanges -1571000.00
cashAndCashEquivalentsChanges 700000.00
changeInWorkingCapital 18267000.00
stockBasedCompensation 5619000.00
otherNonCashItems -19577000.00
freeCashFlow 26181000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
changeToLiabilities -21439000.00
totalCashflowsFromInvestingActivities -160108000.00
netBorrowings 145390000.00
totalCashFromFinancingActivities 138626000.00
netIncome -36463000.00
changeInCash 3525000.00
beginPeriodCashFlow 73201000.00
endPeriodCashFlow 76726000.00
totalCashFromOperatingActivities 23859000.00
depreciation 34454000.00
otherCashflowsFromInvestingActivities -141016000.00
dividendsPaid 246009000.00
changeToInventory 1771000.00
changeToAccountReceivables 3999000.00
salePurchaseOfStock -11263000.00
otherCashflowsFromFinancingActivities 495190000.00
changeToNetincome 43412000.00
capitalExpenditures 25200000
changeReceivables 3999000.00
cashFlowsOtherOperating -1875000.00
exchangeRateChanges 1148000.00
cashAndCashEquivalentsChanges 3525000.00
changeInWorkingCapital -17544000.00
stockBasedCompensation 5897000.00
otherNonCashItems 40357000.00
freeCashFlow -1341000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-29
currency_symbol USD
changeToLiabilities 48048000.00
totalCashflowsFromInvestingActivities -28811000.00
netBorrowings -111208000.00
totalCashFromFinancingActivities -124642000.00
netIncome 58060000.00
changeInCash -20615000.00
beginPeriodCashFlow 93816000.00
endPeriodCashFlow 73201000.00
totalCashFromOperatingActivities 133959000.00
depreciation 31805000.00
otherCashflowsFromInvestingActivities -9655000.00
dividendsPaid 55000000.00
changeToInventory -1377000.00
changeToAccountReceivables 4314000.00
salePurchaseOfStock -14411000.00
otherCashflowsFromFinancingActivities 109207000.00
changeToNetincome 209000.00
capitalExpenditures 26418000
changeReceivables 4314000.00
cashFlowsOtherOperating -7100000.00
exchangeRateChanges -1121000.00
cashAndCashEquivalentsChanges -20615000.00
changeInWorkingCapital 45434000.00
stockBasedCompensation 6066000.00
otherNonCashItems -1716000.00
freeCashFlow 107541000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities 402000.00
totalCashflowsFromInvestingActivities -50400000.00
netBorrowings 139498000.00
totalCashFromFinancingActivities 16011000.00
netIncome 9261000.00
changeInCash -9768000.00
beginPeriodCashFlow 103584000.00
endPeriodCashFlow 93816000.00
totalCashFromOperatingActivities 25717000.00
depreciation 30258000.00
otherCashflowsFromInvestingActivities -26007000.00
dividendsPaid 214999000.00
changeToInventory -1710000.00
changeToAccountReceivables -5943000.00
salePurchaseOfStock -127793000.00
otherCashflowsFromFinancingActivities 434022000.00
changeToNetincome -8121000.00
capitalExpenditures 29660000
changeReceivables -5943000.00
cashFlowsOtherOperating 1570000.00
exchangeRateChanges -1096000.00
cashAndCashEquivalentsChanges -9768000.00
changeInWorkingCapital -4094000.00
stockBasedCompensation 6190000.00
otherNonCashItems -12254000.00
freeCashFlow -3943000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 6346000.00
changeToLiabilities 25885000.00
totalCashflowsFromInvestingActivities -131370000.00
netBorrowings 77896000.00
totalCashFromFinancingActivities 61374000.00
changeToOperatingActivities 49893000.00
netIncome -4892000.00
changeInCash -30628000.00
beginPeriodCashFlow 134212000.00
endPeriodCashFlow 103584000.00
totalCashFromOperatingActivities 36462000.00
depreciation 27744000.00
otherCashflowsFromInvestingActivities -105662000.00
dividendsPaid 0.00
changeToInventory -2290000.00
changeToAccountReceivables 2912000.00
salePurchaseOfStock 2156000.00
otherCashflowsFromFinancingActivities 130322000.00
changeToNetincome 4625000.00
capitalExpenditures 30563000
changeReceivables 2912000.00
cashFlowsOtherOperating -17522000.00
exchangeRateChanges 2906000.00
cashAndCashEquivalentsChanges -30628000.00
changeInWorkingCapital 15791000.00
stockBasedCompensation 5311000.00
otherNonCashItems -1218000.00
freeCashFlow 5899000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
changeToLiabilities -51672000.00
totalCashflowsFromInvestingActivities -20277000.00
netBorrowings 77169000.00
totalCashFromFinancingActivities 80278000.00
netIncome 7925000.00
changeInCash 56331000.00
beginPeriodCashFlow 77881000.00
endPeriodCashFlow 134212000.00
totalCashFromOperatingActivities 1570000.00
depreciation 22402000.00
otherCashflowsFromInvestingActivities -5124000.00
dividendsPaid 26000.00
changeToInventory 1055000.00
changeToAccountReceivables 6086000.00
salePurchaseOfStock 10345000.00
otherCashflowsFromFinancingActivities 346066000.00
changeToNetincome 12448000.00
capitalExpenditures 20277000
changeReceivables 6086000.00
cashFlowsOtherOperating 3326000.00
exchangeRateChanges -5240000.00
cashAndCashEquivalentsChanges 56331000.00
changeInWorkingCapital -41205000.00
stockBasedCompensation 6638000.00
otherNonCashItems 6234000.00
freeCashFlow -18707000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-30
currency_symbol USD
changeToLiabilities 63941000.00
totalCashflowsFromInvestingActivities -19328000.00
netBorrowings -102335000.00
totalCashFromFinancingActivities -98720000.00
netIncome 62862000.00
changeInCash 16960000.00
beginPeriodCashFlow 60921000.00
endPeriodCashFlow 77881000.00
totalCashFromOperatingActivities 138224000.00
depreciation 22895000.00
otherCashflowsFromInvestingActivities -1060000.00
dividendsPaid 92000.00
changeToInventory -2759000.00
changeToAccountReceivables -4375000.00
salePurchaseOfStock 3937000.00
otherCashflowsFromFinancingActivities 39178000.00
changeToNetincome -2291000.00
capitalExpenditures 22238000
changeReceivables -4375000.00
cashFlowsOtherOperating -2049000.00
exchangeRateChanges -3216000.00
cashAndCashEquivalentsChanges 16960000.00
changeInWorkingCapital 54758000.00
stockBasedCompensation 6384000.00
otherNonCashItems -4590000.00
freeCashFlow 115986000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
changeToLiabilities -884000.00
totalCashflowsFromInvestingActivities -46215000.00
netBorrowings -4273000.00
totalCashFromFinancingActivities -4620000.00
netIncome 23417000.00
changeInCash -1587000.00
beginPeriodCashFlow 62508000.00
endPeriodCashFlow 60921000.00
totalCashFromOperatingActivities 52620000.00
depreciation 24459000.00
otherCashflowsFromInvestingActivities -29531000.00
dividendsPaid 0.00
changeToInventory -497000.00
changeToAccountReceivables -2566000.00
salePurchaseOfStock 845000.00
otherCashflowsFromFinancingActivities 98808000.00
changeToNetincome -8096000.00
capitalExpenditures 20308000
changeReceivables -2566000.00
cashFlowsOtherOperating 16787000.00
exchangeRateChanges -3372000.00
cashAndCashEquivalentsChanges -1587000.00
changeInWorkingCapital 12840000.00
stockBasedCompensation 5742000.00
otherNonCashItems -9681000.00
freeCashFlow 32312000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
investments 1010000.00
changeToLiabilities 15316000.00
totalCashflowsFromInvestingActivities -235958000.00
netBorrowings 244799000.00
totalCashFromFinancingActivities 201596000.00
changeToOperatingActivities -14821000.00
netIncome 688000.00
changeInCash 15963000.00
beginPeriodCashFlow 46545000.00
endPeriodCashFlow 62508000.00
totalCashFromOperatingActivities 50534000.00
depreciation 22936000.00
otherCashflowsFromInvestingActivities -218845000.00
dividendsPaid 373800000.00
changeToInventory -1407000.00
changeToAccountReceivables 1715000.00
salePurchaseOfStock -42016000.00
otherCashflowsFromFinancingActivities 746262000.00
changeToNetincome 17405000.00
capitalExpenditures 20584000
changeReceivables 1715000.00
cashFlowsOtherOperating -6119000.00
exchangeRateChanges -209000.00
cashAndCashEquivalentsChanges 15963000.00
changeInWorkingCapital 9505000.00
stockBasedCompensation 5936000.00
otherNonCashItems 13322000.00
freeCashFlow 29950000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
investments -4629000.00
changeToLiabilities -20635000.00
totalCashflowsFromInvestingActivities -19462000.00
netBorrowings -3546000.00
totalCashFromFinancingActivities 407000.00
netIncome 1341000.00
changeInCash -15765000.00
beginPeriodCashFlow 62310000.00
endPeriodCashFlow 46545000.00
totalCashFromOperatingActivities 3142000.00
depreciation 16881000.00
otherCashflowsFromInvestingActivities -3003000.00
dividendsPaid 0.00
changeToInventory 915000.00
changeToAccountReceivables 3707000.00
salePurchaseOfStock 4932000.00
otherCashflowsFromFinancingActivities 45842000.00
changeToNetincome -2715000.00
capitalExpenditures 14833000
changeReceivables 3707000.00
cashFlowsOtherOperating 3648000.00
exchangeRateChanges 148000.00
cashAndCashEquivalentsChanges -15765000.00
changeInWorkingCapital -12365000.00
stockBasedCompensation 5592000.00
otherNonCashItems -4947000.00
freeCashFlow -11691000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol USD
investments -4894000.00
changeToLiabilities 40588000.00
totalCashflowsFromInvestingActivities -32135000.00
netBorrowings -65467000.00
totalCashFromFinancingActivities -65586000.00
netIncome 40875000.00
changeInCash -2341000.00
beginPeriodCashFlow 64651000.00
endPeriodCashFlow 62310000.00
totalCashFromOperatingActivities 95027000.00
depreciation 16840000.00
otherCashflowsFromInvestingActivities -2649000.00
dividendsPaid 0.00
changeToInventory -687000.00
changeToAccountReceivables 1403000.00
salePurchaseOfStock 667000.00
otherCashflowsFromFinancingActivities 22714000.00
changeToNetincome 4680000.00
capitalExpenditures 27241000
changeReceivables 1398000.00
cashFlowsOtherOperating -8667000.00
exchangeRateChanges 353000.00
cashAndCashEquivalentsChanges -2341000.00
changeInWorkingCapital 32464000.00
stockBasedCompensation 7873000.00
otherNonCashItems 2345000.00
freeCashFlow 67786000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
investments -100000.00
changeToLiabilities -19809000.00
totalCashflowsFromInvestingActivities -19429000.00
netBorrowings 30863000.00
totalCashFromFinancingActivities 33191000.00
netIncome 412000.00
changeInCash 14586000.00
beginPeriodCashFlow 50065000.00
endPeriodCashFlow 64651000.00
totalCashFromOperatingActivities -123000.00
depreciation 15625000.00
otherCashflowsFromInvestingActivities -1752000.00
dividendsPaid 0.00
changeToInventory 124000.00
changeToAccountReceivables -2812000.00
salePurchaseOfStock 3496000.00
otherCashflowsFromFinancingActivities 42332000.00
changeToNetincome 10535000.00
capitalExpenditures 19466000
changeReceivables -2812000.00
cashFlowsOtherOperating -4198000.00
exchangeRateChanges 947000.00
cashAndCashEquivalentsChanges 14586000.00
changeInWorkingCapital -26695000.00
stockBasedCompensation 8385000.00
otherNonCashItems 4374000.00
freeCashFlow -19589000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
changeToLiabilities 11178000.00
totalCashflowsFromInvestingActivities -14862000.00
netBorrowings 53000.00
totalCashFromFinancingActivities -22719000.00
changeToOperatingActivities 22000000.00
netIncome 2305000.00
changeInCash -1241000.00
beginPeriodCashFlow 51306000.00
endPeriodCashFlow 50065000.00
totalCashFromOperatingActivities 36694000.00
depreciation 17332000.00
otherCashflowsFromInvestingActivities -2386000.00
dividendsPaid 34000000.00
changeToInventory 618000.00
changeToAccountReceivables -367000.00
salePurchaseOfStock -28061000.00
otherCashflowsFromFinancingActivities 70508000.00
changeToNetincome 2096000.00
capitalExpenditures 14862000
changeReceivables -367000.00
cashFlowsOtherOperating 3532000.00
exchangeRateChanges -354000.00
cashAndCashEquivalentsChanges -1241000.00
changeInWorkingCapital 14961000.00
stockBasedCompensation 8141000.00
otherNonCashItems -1549000.00
freeCashFlow 21832000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-26
currency_symbol USD
changeToLiabilities -40128000.00
totalCashflowsFromInvestingActivities -13676000.00
netBorrowings 6681000.00
totalCashFromFinancingActivities -6845000.00
netIncome 5866000.00
changeInCash -13422000.00
beginPeriodCashFlow 64728000.00
endPeriodCashFlow 51306000.00
totalCashFromOperatingActivities 8135000.00
depreciation 16169000.00
otherCashflowsFromInvestingActivities -2521000.00
dividendsPaid 24500000.00
changeToInventory 1747000.00
changeToAccountReceivables 1601000.00
salePurchaseOfStock -11515000.00
otherCashflowsFromFinancingActivities 46723000.00
changeToNetincome 11219000.00
capitalExpenditures 13676000
changeReceivables 1601000.00
cashFlowsOtherOperating 11661000.00
exchangeRateChanges -1036000.00
cashAndCashEquivalentsChanges -13422000.00
changeInWorkingCapital -25119000.00
stockBasedCompensation 8170000.00
otherNonCashItems 3320000.00
freeCashFlow -5541000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-01
currency_symbol USD
investments -612000.00
changeToLiabilities 52434000.00
totalCashflowsFromInvestingActivities -30421000.00
netBorrowings -28887000.00
totalCashFromFinancingActivities -53441000.00
netIncome 22960000.00
changeInCash 5409000.00
beginPeriodCashFlow 59319000.00
endPeriodCashFlow 64728000.00
totalCashFromOperatingActivities 88533000.00
depreciation 16166000.00
otherCashflowsFromInvestingActivities -2200000.00
dividendsPaid 16000000.00
changeToInventory -2027000.00
changeToAccountReceivables -2421000.00
salePurchaseOfStock -24775000.00
otherCashflowsFromFinancingActivities 31354000.00
changeToNetincome 5812000.00
capitalExpenditures 29809000
changeReceivables -2421000.00
cashFlowsOtherOperating -4391000.00
exchangeRateChanges 738000.00
cashAndCashEquivalentsChanges 5409000.00
changeInWorkingCapital 43595000.00
stockBasedCompensation 8350000.00
otherNonCashItems 266000.00
freeCashFlow 58724000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
investments -12653000.00
changeToLiabilities -11261000.00
totalCashflowsFromInvestingActivities -39972000.00
netBorrowings 30204000.00
totalCashFromFinancingActivities 29750000.00
netIncome -1696000.00
changeInCash -2884000.00
beginPeriodCashFlow 62203000.00
endPeriodCashFlow 59319000.00
totalCashFromOperatingActivities 6650000.00
depreciation 14658000.00
otherCashflowsFromInvestingActivities 440000.00
dividendsPaid 0.00
changeToInventory -863000.00
changeToAccountReceivables -333000.00
salePurchaseOfStock 891000.00
otherCashflowsFromFinancingActivities 37867000.00
changeToNetincome 6145000.00
capitalExpenditures 29069000
changeReceivables -333000.00
exchangeRateChanges 688000.00
cashAndCashEquivalentsChanges -2884000.00
changeInWorkingCapital -12457000.00
stockBasedCompensation 8267000.00
otherNonCashItems -1067000.00
freeCashFlow -22419000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
changeToLiabilities 479000.00
totalCashflowsFromInvestingActivities -14710000.00
netBorrowings 101903000.00
totalCashFromFinancingActivities 6899000.00
netIncome 3851000.00
changeInCash 10066000.00
beginPeriodCashFlow 52137000.00
endPeriodCashFlow 62203000.00
totalCashFromOperatingActivities 19341000.00
depreciation 16062000.00
otherCashflowsFromInvestingActivities -1228000.00
dividendsPaid 189000000.00
changeToInventory 462000.00
changeToAccountReceivables 1023000.00
salePurchaseOfStock -100056000.00
otherCashflowsFromFinancingActivities 382019000.00
changeToNetincome 2745000.00
capitalExpenditures 14710000
changeReceivables 1023000.00
cashFlowsOtherOperating -5375000.00
exchangeRateChanges -1464000.00
cashAndCashEquivalentsChanges 10066000.00
changeInWorkingCapital -3489000.00
stockBasedCompensation 8411000.00
otherNonCashItems -5865000.00
freeCashFlow 4631000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
changeToLiabilities -17787000.00
totalCashflowsFromInvestingActivities -5798000.00
netBorrowings -20077000.00
totalCashFromFinancingActivities -19971000.00
netIncome 274000.00
changeInCash -15333000.00
beginPeriodCashFlow 67470000.00
endPeriodCashFlow 52137000.00
totalCashFromOperatingActivities 9620000.00
depreciation 16089000.00
otherCashflowsFromInvestingActivities 2695000.00
dividendsPaid 0.00
changeToInventory 1175000.00
changeToAccountReceivables 148000.00
salePurchaseOfStock 819000.00
otherCashflowsFromFinancingActivities 57210000.00
changeToNetincome 8176000.00
capitalExpenditures 9945000
changeReceivables 148000.00
cashFlowsOtherOperating 1480000.00
exchangeRateChanges 816000.00
cashAndCashEquivalentsChanges -15333000.00
changeInWorkingCapital -15001000.00
stockBasedCompensation 7416000.00
otherNonCashItems 22000.00
freeCashFlow -325000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
changeToLiabilities 42157000.00
totalCashflowsFromInvestingActivities -199520000.00
netBorrowings 145355000.00
totalCashFromFinancingActivities 25865000.00
netIncome 31697000.00
changeInCash -93622000.00
beginPeriodCashFlow 161092000.00
endPeriodCashFlow 67470000.00
totalCashFromOperatingActivities 81139000.00
depreciation 14169000.00
otherCashflowsFromInvestingActivities -186073000.00
dividendsPaid 161500000.00
changeToInventory -45000.00
changeToAccountReceivables -2885000.00
salePurchaseOfStock -118557000.00
otherCashflowsFromFinancingActivities 320852000.00
changeToNetincome 2238000.00
capitalExpenditures 14698000
changeReceivables -2885000.00
cashFlowsOtherOperating -6239000.00
exchangeRateChanges -1106000.00
cashAndCashEquivalentsChanges -93622000.00
changeInWorkingCapital 32954000.00
stockBasedCompensation 4863000.00
otherNonCashItems 204000.00
freeCashFlow 66441000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
investments 529000.00
changeToLiabilities 6254000.00
totalCashflowsFromInvestingActivities -12240000.00
totalCashFromFinancingActivities -91960000.00
netIncome 8172000.00
changeInCash -75460000.00
beginPeriodCashFlow 236552000.00
endPeriodCashFlow 161092000.00
totalCashFromOperatingActivities 30541000.00
depreciation 13107000.00
otherCashflowsFromInvestingActivities -1771000.00
dividendsPaid 0.00
changeToInventory -442000.00
changeToAccountReceivables 309000.00
salePurchaseOfStock -91088000.00
otherCashflowsFromFinancingActivities -941000.00
changeToNetincome 4336000.00
capitalExpenditures 12769000
changeReceivables 309000.00
cashFlowsOtherOperating -1195000.00
exchangeRateChanges -1801000.00
cashAndCashEquivalentsChanges -75460000.00
changeInWorkingCapital 4900000.00
stockBasedCompensation 4723000.00
otherNonCashItems -108000.00
freeCashFlow 17772000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
changeToLiabilities -1438000.00
totalCashflowsFromInvestingActivities -9872000.00
totalCashFromFinancingActivities 1224000.00
netIncome 14397000.00
changeInCash 28487000.00
beginPeriodCashFlow 208065000.00
endPeriodCashFlow 236552000.00
totalCashFromOperatingActivities 36307000.00
depreciation 12926000.00
otherCashflowsFromInvestingActivities -1691000.00
dividendsPaid 0.00
changeToInventory 199000.00
changeToAccountReceivables -1511000.00
salePurchaseOfStock 1811000.00
otherCashflowsFromFinancingActivities -586000.00
changeToNetincome 4681000.00
capitalExpenditures 9872000
changeReceivables -1511000.00
cashFlowsOtherOperating 7052000.00
exchangeRateChanges 828000.00
cashAndCashEquivalentsChanges 28487000.00
changeInWorkingCapital 3971000.00
stockBasedCompensation 4965000.00
otherNonCashItems -2112000.00
freeCashFlow 26435000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
investments 4430000.00
changeToLiabilities -9128000.00
totalCashflowsFromInvestingActivities -1416000.00
totalCashFromFinancingActivities 1448000.00
netIncome 22917000.00
changeInCash 34959000.00
beginPeriodCashFlow 173106000.00
endPeriodCashFlow 208065000.00
totalCashFromOperatingActivities 33650000.00
depreciation 12604000.00
otherCashflowsFromInvestingActivities -1600000.00
dividendsPaid 0.00
changeToInventory 323000.00
changeToAccountReceivables -1128000.00
salePurchaseOfStock -1477000.00
otherCashflowsFromFinancingActivities -462000.00
changeToNetincome 4985000.00
capitalExpenditures 5846000
changeReceivables -1128000.00
cashFlowsOtherOperating 2914000.00
exchangeRateChanges 1277000.00
cashAndCashEquivalentsChanges 34959000.00
changeInWorkingCapital -7053000.00
stockBasedCompensation 5117000.00
otherNonCashItems 515000.00
freeCashFlow 27804000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-28
currency_symbol USD
investments 3240000.00
changeToLiabilities 20536000.00
totalCashflowsFromInvestingActivities -9004000.00
netBorrowings -4889000.00
totalCashFromFinancingActivities -60145000.00
netIncome 34014000.00
changeInCash 4124000.00
beginPeriodCashFlow 168982000.00
endPeriodCashFlow 173106000.00
totalCashFromOperatingActivities 73875000.00
depreciation 12969000.00
otherCashflowsFromInvestingActivities -1413000.00
dividendsPaid 0.00
changeToInventory -1490000.00
changeToAccountReceivables 561000.00
salePurchaseOfStock -54304000.00
otherCashflowsFromFinancingActivities -56410000.00
changeToNetincome 6029000.00
capitalExpenditures 12244000
changeReceivables 561000.00
cashFlowsOtherOperating 1339000.00
exchangeRateChanges -602000.00
cashAndCashEquivalentsChanges 4124000.00
changeInWorkingCapital 20837000.00
stockBasedCompensation 6224000.00
otherNonCashItems -143000.00
freeCashFlow 61631000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
investments 1900000.00
changeToLiabilities -6585000.00
totalCashflowsFromInvestingActivities -14038000.00
netBorrowings -333000.00
totalCashFromFinancingActivities -810000.00
netIncome 10781000.00
changeInCash 6255000.00
beginPeriodCashFlow 162727000.00
endPeriodCashFlow 168982000.00
totalCashFromOperatingActivities 18802000.00
depreciation 12128000.00
otherCashflowsFromInvestingActivities -1791000.00
dividendsPaid 0.00
changeToInventory -498000.00
changeToAccountReceivables -1376000.00
salePurchaseOfStock 661000.00
otherCashflowsFromFinancingActivities -1138000.00
changeToNetincome 5152000.00
capitalExpenditures 15938000
changeReceivables -1376000.00
cashFlowsOtherOperating -883000.00
exchangeRateChanges 2301000.00
cashAndCashEquivalentsChanges 6255000.00
changeInWorkingCapital -9353000.00
stockBasedCompensation 5371000.00
otherNonCashItems -55000.00
freeCashFlow 2864000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
totalCashFromFinancingActivities 855000.00
netIncome 11650000.00
changeInCash 142000.00
beginPeriodCashFlow 162585000.00
endPeriodCashFlow 162727000.00
totalCashFromOperatingActivities 30531000.00
depreciation 11665000.00
changeToInventory -568000.00
changeToAccountReceivables 857000.00
otherCashflowsFromFinancingActivities -381000.00
capitalExpenditures 29210000
changeInWorkingCapital 2416000.00
stockBasedCompensation 5480000.00
otherNonCashItems -909000.00
freeCashFlow 1321000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
totalCashFromFinancingActivities 5245000.00
netIncome 16167000.00
changeInCash 3460000.00
beginPeriodCashFlow 159125000.00
endPeriodCashFlow 162585000.00
totalCashFromOperatingActivities 32824000.00
depreciation 11399000.00
changeToInventory 676000.00
changeToAccountReceivables -1496000.00
otherCashflowsFromFinancingActivities 293000.00
capitalExpenditures 24537000
changeInWorkingCapital 2057000.00
stockBasedCompensation 5143000.00
otherNonCashItems -1917000.00
freeCashFlow 8287000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-29
currency_symbol USD
totalCashFromFinancingActivities -944000.00
netIncome 26948000.00
changeInCash 17680000.00
beginPeriodCashFlow 141445000.00
endPeriodCashFlow 159125000.00
totalCashFromOperatingActivities 57897000.00
depreciation 10989000.00
changeToInventory -1391000.00
changeToAccountReceivables -307000.00
otherCashflowsFromFinancingActivities 757000.00
capitalExpenditures 32350000
changeInWorkingCapital 14838000.00
stockBasedCompensation 6447000.00
otherNonCashItems -1300000.00
freeCashFlow 25547000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-30
currency_symbol USD
totalCashFromFinancingActivities -3897000.00
netIncome 12976000.00
changeInCash 7457000.00
beginPeriodCashFlow 133988000.00
endPeriodCashFlow 141445000.00
totalCashFromOperatingActivities 32449000.00
depreciation 10314000.00
changeToInventory -941000.00
changeToAccountReceivables -2781000.00
otherCashflowsFromFinancingActivities -539000.00
capitalExpenditures 21745000
changeInWorkingCapital 4413000.00
stockBasedCompensation 5310000.00
otherNonCashItems -704000.00
freeCashFlow 10704000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalCashFromFinancingActivities 9365000.00
netIncome 14697000.00
changeInCash 26244000.00
beginPeriodCashFlow 107744000.00
endPeriodCashFlow 133988000.00
totalCashFromOperatingActivities 27799000.00
depreciation 9722000.00
changeToInventory -1077000.00
changeToAccountReceivables 2045000.00
otherCashflowsFromFinancingActivities 2851000.00
capitalExpenditures 23879000
changeInWorkingCapital 7958000.00
stockBasedCompensation 4594000.00
otherNonCashItems -9172000.00
freeCashFlow 3920000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalCashFromFinancingActivities 4626000.00
netIncome 14166000.00
changeInCash 9852000.00
beginPeriodCashFlow 97892000.00
endPeriodCashFlow 107744000.00
totalCashFromOperatingActivities 19548000.00
depreciation 9345000.00
changeToInventory 784000.00
salePurchaseOfStock 1405000.00
otherCashflowsFromFinancingActivities 1749000.00
capitalExpenditures 14748000
changeInWorkingCapital -4179000.00
otherNonCashItems 216000.00
freeCashFlow 4800000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-30
currency_symbol USD
totalCashFromFinancingActivities -46721000.00
netIncome 18550000.00
changeInCash -29454000.00
beginPeriodCashFlow 127346000.00
endPeriodCashFlow 97892000.00
totalCashFromOperatingActivities 44109000.00
depreciation 8588000.00
changeToInventory -1269000.00
changeToAccountReceivables 979000.00
salePurchaseOfStock -46303000.00
otherCashflowsFromFinancingActivities -770000.00
capitalExpenditures 29005000
changeInWorkingCapital 10873000.00
otherNonCashItems 6098000.00
freeCashFlow 15104000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-29
currency_symbol USD
totalCashFromFinancingActivities 1487000.00
netIncome 8273000.00
changeInCash 24201000.00
beginPeriodCashFlow 103145000.00
endPeriodCashFlow 127346000.00
totalCashFromOperatingActivities 28595000.00
depreciation 8058000.00
changeToInventory -359000.00
changeToAccountReceivables -1282000.00
salePurchaseOfStock -620000.00
otherCashflowsFromFinancingActivities -826000.00
capitalExpenditures 15822000
changeInWorkingCapital 6776000.00
stockBasedCompensation 5488000.00
otherNonCashItems 5488000.00
freeCashFlow 12773000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
totalCashFromFinancingActivities 84000.00
netIncome 10329000.00
changeInCash 4569000.00
beginPeriodCashFlow 98576000.00
endPeriodCashFlow 103145000.00
totalCashFromOperatingActivities 18668000.00
depreciation 7424000.00
changeToInventory -449000.00
otherCashflowsFromFinancingActivities -873000.00
capitalExpenditures 15548000
changeInWorkingCapital -270000.00
otherNonCashItems 1185000.00
freeCashFlow 3120000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
totalCashFromFinancingActivities 268000.00
netIncome 11453000.00
changeInCash 8394000.00
beginPeriodCashFlow 90182000.00
endPeriodCashFlow 98576000.00
totalCashFromOperatingActivities 17033000.00
depreciation 6701000.00
changeToInventory 316000.00
salePurchaseOfStock -645000.00
otherCashflowsFromFinancingActivities -629000.00
capitalExpenditures 16041000
changeInWorkingCapital -4644000.00
otherNonCashItems 3523000.00
freeCashFlow 992000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
currency_symbol USD
totalCashFromFinancingActivities 2670000.00
netIncome 11170000.00
changeInCash 23693000.00
beginPeriodCashFlow 66489000.00
endPeriodCashFlow 90182000.00
totalCashFromOperatingActivities 38017000.00
depreciation 5985000.00
changeToInventory -708000.00
changeToAccountReceivables 1344000.00
salePurchaseOfStock -795000.00
otherCashflowsFromFinancingActivities -808000.00
capitalExpenditures 20445000
changeInWorkingCapital 17061000.00
otherNonCashItems 3801000.00
freeCashFlow 17572000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-31
currency_symbol USD
totalCashFromFinancingActivities -42000.00
netIncome 6879000.00
changeInCash -2975000.00
beginPeriodCashFlow 69464000.00
endPeriodCashFlow 66489000.00
totalCashFromOperatingActivities 14013000.00
depreciation 5083000.00
changeToInventory -468000.00
changeToAccountReceivables -446000.00
salePurchaseOfStock -788000.00
otherCashflowsFromFinancingActivities -803000.00
capitalExpenditures 17652000
changeInWorkingCapital -990000.00
stockBasedCompensation 3041000.00
otherNonCashItems 3041000.00
freeCashFlow -3639000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
totalCashFromFinancingActivities 2721000.00
netIncome 5397000.00
changeInCash 5608000.00
beginPeriodCashFlow 63856000.00
endPeriodCashFlow 69464000.00
totalCashFromOperatingActivities 11248000.00
depreciation 4761000.00
changeToInventory 99000.00
otherCashflowsFromFinancingActivities -801000.00
capitalExpenditures 19077000
changeInWorkingCapital -3738000.00
stockBasedCompensation 117000.00
otherNonCashItems 3555000.00
freeCashFlow -7829000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
totalCashFromFinancingActivities 6135000.00
netIncome 7386000.00
changeInCash 6791000.00
beginPeriodCashFlow 57065000.00
endPeriodCashFlow 63856000.00
totalCashFromOperatingActivities 18531000.00
depreciation 3963000.00
changeToInventory 174000.00
otherCashflowsFromFinancingActivities -794000.00
capitalExpenditures 15646000
changeInWorkingCapital 4048000.00
stockBasedCompensation 71000.00
otherNonCashItems 3018000.00
freeCashFlow 2885000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
currency_symbol USD
totalCashFromFinancingActivities 1292000.00
netIncome 8312000.00
changeInCash -2941000.00
beginPeriodCashFlow 60006000.00
endPeriodCashFlow 57065000.00
totalCashFromOperatingActivities 14097000.00
depreciation 3532000.00
changeToInventory -198000.00
otherCashflowsFromFinancingActivities -568000.00
capitalExpenditures 18274000
changeInWorkingCapital 123000.00
stockBasedCompensation 286000.00
otherNonCashItems 1800000.00
freeCashFlow -4177000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
totalCashFromFinancingActivities 2568000.00
netIncome 6048000.00
changeInCash -4647000.00
beginPeriodCashFlow 64653000.00
endPeriodCashFlow 60006000.00
totalCashFromOperatingActivities 10364000.00
depreciation 2618000.00
changeToInventory 223000.00
changeToAccountReceivables -531000.00
otherCashflowsFromFinancingActivities 1172000.00
capitalExpenditures 14037000
changeInWorkingCapital 385000.00
stockBasedCompensation 1268000.00
otherNonCashItems 1268000.00
freeCashFlow -3673000.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
totalCashFromFinancingActivities 5965000.00
netIncome 5604000.00
changeInCash 5095000.00
beginPeriodCashFlow 59558000.00
endPeriodCashFlow 64653000.00
totalCashFromOperatingActivities 11395000.00
depreciation 2211000.00
changeToInventory -441000.00
otherCashflowsFromFinancingActivities -679000.00
capitalExpenditures 11637000
changeInWorkingCapital 1198000.00
otherNonCashItems 2323000.00
freeCashFlow -242000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-28
currency_symbol USD
totalCashFromFinancingActivities 3443000.00
netIncome 5264000.00
changeInCash -6550000.00
beginPeriodCashFlow 66108000.00
endPeriodCashFlow 59558000.00
totalCashFromOperatingActivities 8913000.00
depreciation 1953000.00
changeToInventory -364000.00
otherCashflowsFromFinancingActivities 3959000.00
capitalExpenditures 7016000
changeInWorkingCapital -329000.00
otherNonCashItems 2181000.00
freeCashFlow 1897000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-08
currency_symbol USD
totalCashFromFinancingActivities 64424000.00
netIncome 5466000.00
changeInCash 39252000.00
beginPeriodCashFlow 26856000.00
endPeriodCashFlow 66108000.00
totalCashFromOperatingActivities 11137000.00
depreciation 1809000.00
changeToInventory -87000.00
changeToAccountReceivables 119000.00
otherCashflowsFromFinancingActivities 2888000.00
capitalExpenditures 5607000
changeInWorkingCapital 3375000.00
otherNonCashItems 330000.00
freeCashFlow 5530000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalCashFromFinancingActivities 1019000.00
netIncome 2901000.00
changeInCash 454000.00
beginPeriodCashFlow 26402000.00
endPeriodCashFlow 26856000.00
totalCashFromOperatingActivities 3192000.00
depreciation 1813000.00
changeToInventory -138000.00
changeToAccountReceivables 139000.00
otherCashflowsFromFinancingActivities 659000.00
capitalExpenditures 3325000
changeInWorkingCapital -1689000.00
stockBasedCompensation 13000.00
otherNonCashItems -4000.00
freeCashFlow -133000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 33534000.00
netIncome 1853000.00
endPeriodCashFlow 26402000.00
capitalExpenditures 18629000
2005-03-31
date 2005-03-31
currency_symbol USD
netIncome 2235000.00
capitalExpenditures 0
2004-12-31
date 2004-12-31
currency_symbol USD
netIncome 104000.00
capitalExpenditures 0
2004-06-30
date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 25802000.00
netIncome 1512000.00
totalCashFromOperatingActivities 9169000.00
capitalExpenditures 13374000
2004-03-31
date 2004-03-31
currency_symbol USD
netIncome 1215000.00
capitalExpenditures 0
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 468000.00
capitalExpenditures 0
2003-09-30
date 2003-09-30
currency_symbol USD
netIncome 245000.00
capitalExpenditures 0
yearly
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments 8080000.00
changeToLiabilities -46820000.00
totalCashflowsFromInvestingActivities -103725000.00
netBorrowings -58091000.00
totalCashFromFinancingActivities -177106000.00
netIncome -185715000.00
changeInCash -146740000.00
beginPeriodCashFlow 277053000.00
endPeriodCashFlow 130313000.00
totalCashFromOperatingActivities 130289000.00
depreciation 162428000.00
otherCashflowsFromInvestingActivities -58033000.00
changeToInventory 11352000.00
changeToAccountReceivables -4243000.00
salePurchaseOfStock -98892000.00
otherCashflowsFromFinancingActivities -62512000.00
changeToNetincome 191519000.00
capitalExpenditures 111559000
changeReceivables -4243000.00
cashFlowsOtherOperating 1768000.00
cashAndCashEquivalentsChanges -150542000.00
changeInWorkingCapital -37943000.00
stockBasedCompensation 42122000.00
otherNonCashItems 34485000.00
freeCashFlow 18730000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 151200000.00
changeToLiabilities 109977000.00
totalCashflowsFromInvestingActivities -3997000.00
netBorrowings -52022000.00
totalCashFromFinancingActivities -106572000.00
changeToOperatingActivities 27586000.00
netIncome -50570000.00
changeInCash 94030000.00
beginPeriodCashFlow 183023000.00
endPeriodCashFlow 277053000.00
totalCashFromOperatingActivities 219536000.00
depreciation 175681000.00
otherCashflowsFromInvestingActivities 1627000.00
changeToInventory -44089000.00
changeToAccountReceivables -18119000.00
salePurchaseOfStock -6128000.00
otherCashflowsFromFinancingActivities -54550000.00
changeToNetincome 22831000.00
capitalExpenditures 119337000
changeReceivables -18119000.00
cashFlowsOtherOperating -5989000.00
cashAndCashEquivalentsChanges 108967000.00
changeInWorkingCapital 75355000.00
stockBasedCompensation 49766000.00
otherNonCashItems -53575000.00
freeCashFlow 100199000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -203581000.00
changeToLiabilities 29367000.00
totalCashflowsFromInvestingActivities -354316000.00
netBorrowings 255827000.00
totalCashFromFinancingActivities 224128000.00
changeToOperatingActivities 20612000.00
netIncome -74939000.00
changeInCash 138002000.00
beginPeriodCashFlow 45021000.00
endPeriodCashFlow 183023000.00
totalCashFromOperatingActivities 265221000.00
depreciation 173212000.00
otherCashflowsFromInvestingActivities -3560000.00
changeToInventory 16382000.00
changeToAccountReceivables -11474000.00
salePurchaseOfStock -2280000.00
otherCashflowsFromFinancingActivities 1786014000.00
changeToNetincome 114833000.00
capitalExpenditures 99461000
changeReceivables -11474000.00
cashFlowsOtherOperating -2606000.00
exchangeRateChanges 2969000.00
cashAndCashEquivalentsChanges 138002000.00
changeInWorkingCapital 54887000.00
stockBasedCompensation 37034000.00
otherNonCashItems 85311000.00
freeCashFlow 165760000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments 29791000.00
changeToLiabilities 19219000.00
totalCashflowsFromInvestingActivities -66864000.00
netBorrowings 122575000.00
totalCashFromFinancingActivities -258255000.00
changeToOperatingActivities 48712000.00
netIncome 83995000.00
changeInCash 9742000.00
beginPeriodCashFlow 35279000.00
endPeriodCashFlow 45021000.00
totalCashFromOperatingActivities 338444000.00
issuanceOfCapitalStock 6000.00
depreciation 167943000.00
otherCashflowsFromInvestingActivities -46188000.00
dividendsPaid 1785990000.00
changeToInventory -18328000.00
changeToAccountReceivables 26659000.00
salePurchaseOfStock -627056000.00
otherCashflowsFromFinancingActivities 3501630000.00
changeToNetincome 47010000.00
capitalExpenditures 94459000
changeReceivables 26659000.00
cashFlowsOtherOperating 11946000.00
exchangeRateChanges -3583000.00
cashAndCashEquivalentsChanges 9742000.00
changeInWorkingCapital 39496000.00
stockBasedCompensation 34874000.00
otherNonCashItems 119000000.00
freeCashFlow 243985000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -420166000.00
changeToLiabilities 31638000.00
totalCashflowsFromInvestingActivities -420166000.00
netBorrowings 173119000.00
totalCashFromFinancingActivities 81989000.00
changeToOperatingActivities 16278000.00
netIncome 93480000.00
changeInCash -8948000.00
beginPeriodCashFlow 44227000.00
endPeriodCashFlow 35279000.00
totalCashFromOperatingActivities 331095000.00
issuanceOfCapitalStock 3403000.00
depreciation 173771000.00
otherCashflowsFromInvestingActivities -349603000.00
dividendsPaid 1140607000.00
changeToInventory -3627000.00
changeToAccountReceivables -4186000.00
salePurchaseOfStock -55567000.00
otherCashflowsFromFinancingActivities 2239519000.00
changeToNetincome 35544000.00
capitalExpenditures 119279000
changeReceivables -4186000.00
cashFlowsOtherOperating 4475000.00
exchangeRateChanges -1866000.00
cashAndCashEquivalentsChanges -8948000.00
changeInWorkingCapital 28300000.00
stockBasedCompensation 21716000.00
otherNonCashItems 6990000.00
freeCashFlow 211816000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
investments -10594000.00
changeToLiabilities -20762000.00
totalCashflowsFromInvestingActivities -10594000.00
netBorrowings -86471000.00
totalCashFromFinancingActivities -177757000.00
changeToOperatingActivities -45016000.00
netIncome 46788000.00
changeInCash 18530000.00
beginPeriodCashFlow 25697000.00
endPeriodCashFlow 44227000.00
totalCashFromOperatingActivities 192332000.00
depreciation 169005000.00
otherCashflowsFromInvestingActivities 50336000.00
dividendsPaid 1205995000.00
changeToInventory -7068000.00
changeToAccountReceivables -5123000.00
salePurchaseOfStock -94710000.00
otherCashflowsFromFinancingActivities 2399366000.00
changeToNetincome 16603000.00
capitalExpenditures 102085000
changeReceivables -5123000.00
cashFlowsOtherOperating 4931000.00
exchangeRateChanges 2507000.00
cashAndCashEquivalentsChanges 18530000.00
changeInWorkingCapital -35425000.00
stockBasedCompensation 50466000.00
otherNonCashItems -24463000.00
freeCashFlow 90247000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
investments 6346000.00
changeToLiabilities 4661000.00
totalCashflowsFromInvestingActivities -301789000.00
netBorrowings 181046000.00
totalCashFromFinancingActivities 104578000.00
changeToOperatingActivities -20150000.00
netIncome -72199000.00
changeInCash -51729000.00
beginPeriodCashFlow 77426000.00
endPeriodCashFlow 25697000.00
totalCashFromOperatingActivities 156736000.00
depreciation 158400000.00
otherCashflowsFromInvestingActivities -233978000.00
dividendsPaid 737075000.00
changeToInventory -8699000.00
changeToAccountReceivables 4701000.00
salePurchaseOfStock -50008000.00
otherCashflowsFromFinancingActivities 1441498000.00
changeToNetincome 32705000.00
capitalExpenditures 111661000
changeReceivables 4701000.00
cashFlowsOtherOperating -11521000.00
exchangeRateChanges 788000.00
cashAndCashEquivalentsChanges -51729000.00
changeInWorkingCapital 1184000.00
stockBasedCompensation 48627000.00
otherNonCashItems 62082000.00
freeCashFlow 45075000.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
totalCashflowsFromInvestingActivities -265538000.00
totalCashFromFinancingActivities -5338000.00
netIncome 54349000.00
beginPeriodCashFlow 77426000.00
endPeriodCashFlow 77426000.00
totalCashFromOperatingActivities 247358000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 11000.00
changeToAccountReceivables -6766000.00
salePurchaseOfStock 4705000.00
capitalExpenditures 80435000
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
investments -265538000.00
changeToLiabilities 25670000.00
totalCashflowsFromInvestingActivities -265538000.00
netBorrowings 153453000.00
totalCashFromFinancingActivities -5338000.00
changeToOperatingActivities 6261000.00
netIncome 50411000.00
changeInCash -26158000.00
beginPeriodCashFlow 103584000.00
endPeriodCashFlow 77426000.00
totalCashFromOperatingActivities 247358000.00
depreciation 131918000.00
otherCashflowsFromInvestingActivities -158303000.00
dividendsPaid 598008000.00
changeToInventory -11000.00
changeToAccountReceivables 6766000.00
salePurchaseOfStock -153467000.00
otherCashflowsFromFinancingActivities 1186057000.00
changeToNetincome 22405000.00
capitalExpenditures 107235000
changeReceivables 6766000.00
cashFlowsOtherOperating -19417000.00
exchangeRateChanges -2640000.00
cashAndCashEquivalentsChanges -26158000.00
changeInWorkingCapital 38686000.00
stockBasedCompensation 23772000.00
otherNonCashItems 18493000.00
freeCashFlow 140123000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 6346000.00
changeToLiabilities 37270000.00
totalCashflowsFromInvestingActivities -217190000.00
netBorrowings 48457000.00
totalCashFromFinancingActivities 38312000.00
changeToOperatingActivities 49893000.00
netIncome 89312000.00
changeInCash 41076000.00
beginPeriodCashFlow 62508000.00
endPeriodCashFlow 103584000.00
totalCashFromOperatingActivities 228876000.00
depreciation 97500000.00
otherCashflowsFromInvestingActivities -141377000.00
dividendsPaid 118000.00
changeToInventory -4491000.00
changeToAccountReceivables 2057000.00
salePurchaseOfStock 642618000.00
otherCashflowsFromFinancingActivities -29641000.00
changeToNetincome 6686000.00
capitalExpenditures 93386000
changeReceivables 2057000.00
cashFlowsOtherOperating 542000.00
exchangeRateChanges -8922000.00
cashAndCashEquivalentsChanges 41076000.00
changeInWorkingCapital 43433000.00
stockBasedCompensation 24075000.00
otherNonCashItems -10504000.00
freeCashFlow 135490000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
investments -8613000.00
changeToLiabilities 15460000.00
totalCashflowsFromInvestingActivities -306984000.00
netBorrowings 206649000.00
totalCashFromFinancingActivities 169608000.00
changeToOperatingActivities -14821000.00
netIncome 43316000.00
changeInCash 12443000.00
beginPeriodCashFlow 50065000.00
endPeriodCashFlow 62508000.00
totalCashFromOperatingActivities 148580000.00
depreciation 72282000.00
otherCashflowsFromInvestingActivities -226249000.00
dividendsPaid 482800000.00
changeToInventory -1055000.00
changeToAccountReceivables 4008000.00
salePurchaseOfStock -42016000.00
otherCashflowsFromFinancingActivities 966150000.00
changeToNetincome 29905000.00
capitalExpenditures 82124000
changeReceivables 4008000.00
cashFlowsOtherOperating -15336000.00
exchangeRateChanges 1239000.00
cashAndCashEquivalentsChanges 12443000.00
changeInWorkingCapital 3077000.00
stockBasedCompensation 27786000.00
otherNonCashItems 14926000.00
freeCashFlow 66456000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
investments -13265000.00
changeToLiabilities 12223000.00
totalCashflowsFromInvestingActivities -98931000.00
netBorrowings 8051000.00
totalCashFromFinancingActivities -53255000.00
changeToOperatingActivities 22000000.00
netIncome 29435000.00
changeInCash -12138000.00
beginPeriodCashFlow 62203000.00
endPeriodCashFlow 50065000.00
totalCashFromOperatingActivities 140012000.00
depreciation 64325000.00
otherCashflowsFromInvestingActivities -6667000.00
dividendsPaid 113712000.00
changeToInventory -525000.00
changeToAccountReceivables -1520000.00
salePurchaseOfStock -64351000.00
otherCashflowsFromFinancingActivities 225664000.00
changeToNetincome 25272000.00
capitalExpenditures 87416000
changeReceivables -1520000.00
cashFlowsOtherOperating 10802000.00
exchangeRateChanges 36000.00
cashAndCashEquivalentsChanges -12138000.00
changeInWorkingCapital 20980000.00
stockBasedCompensation 32928000.00
otherNonCashItems 970000.00
freeCashFlow 52596000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
investments 529000.00
changeToLiabilities 31103000.00
totalCashflowsFromInvestingActivities -232268000.00
netBorrowings 227181000.00
totalCashFromFinancingActivities -79167000.00
netIncome 43994000.00
changeInCash -174349000.00
beginPeriodCashFlow 236552000.00
endPeriodCashFlow 62203000.00
totalCashFromOperatingActivities 140641000.00
depreciation 59427000.00
otherCashflowsFromInvestingActivities -186377000.00
dividendsPaid 408500000.00
changeToInventory 1150000.00
changeToAccountReceivables -1405000.00
salePurchaseOfStock -309701000.00
otherCashflowsFromFinancingActivities 817140000.00
changeToNetincome 17495000.00
capitalExpenditures 52122000
changeReceivables -1405000.00
cashFlowsOtherOperating -11329000.00
exchangeRateChanges -3555000.00
cashAndCashEquivalentsChanges -174349000.00
changeInWorkingCapital 19364000.00
stockBasedCompensation 25413000.00
otherNonCashItems -5747000.00
freeCashFlow 88519000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
investments 9570000.00
changeToLiabilities 3385000.00
totalCashflowsFromInvestingActivities -34330000.00
netBorrowings -5222000.00
totalCashFromFinancingActivities -58283000.00
netIncome 82109000.00
changeInCash 73825000.00
beginPeriodCashFlow 162727000.00
endPeriodCashFlow 236552000.00
totalCashFromOperatingActivities 162634000.00
depreciation 50627000.00
otherCashflowsFromInvestingActivities -6495000.00
dividendsPaid 0.00
changeToInventory -1466000.00
changeToAccountReceivables -3454000.00
salePurchaseOfStock -56935000.00
otherCashflowsFromFinancingActivities -3138000.00
changeToNetincome 20847000.00
capitalExpenditures 43900000
changeReceivables -3454000.00
cashFlowsOtherOperating 10422000.00
exchangeRateChanges 3804000.00
cashAndCashEquivalentsChanges 73825000.00
changeInWorkingCapital 8402000.00
stockBasedCompensation 21677000.00
otherNonCashItems -1795000.00
freeCashFlow 118734000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
totalCashFromFinancingActivities 1259000.00
netIncome 67741000.00
changeInCash 28739000.00
beginPeriodCashFlow 133988000.00
endPeriodCashFlow 162727000.00
totalCashFromOperatingActivities 153701000.00
depreciation 44367000.00
changeToInventory -2224000.00
changeToAccountReceivables -3727000.00
otherCashflowsFromFinancingActivities 130000.00
capitalExpenditures 107842000
changeInWorkingCapital 23724000.00
stockBasedCompensation 22380000.00
otherNonCashItems -4690000.00
freeCashFlow 45859000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
totalCashFromFinancingActivities -31243000.00
netIncome 55686000.00
changeInCash 30843000.00
beginPeriodCashFlow 103145000.00
endPeriodCashFlow 133988000.00
totalCashFromOperatingActivities 120051000.00
depreciation 35713000.00
changeToInventory -1921000.00
changeToAccountReceivables 276000.00
salePurchaseOfStock -45518000.00
otherCashflowsFromFinancingActivities 5427000.00
capitalExpenditures 76286000
changeInWorkingCapital 21428000.00
stockBasedCompensation 19473000.00
otherNonCashItems -7711000.00
freeCashFlow 43765000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
totalCashFromFinancingActivities 2980000.00
netIncome 39831000.00
changeInCash 33681000.00
beginPeriodCashFlow 69464000.00
endPeriodCashFlow 103145000.00
totalCashFromOperatingActivities 87731000.00
depreciation 25193000.00
changeToInventory -1309000.00
changeToAccountReceivables -1257000.00
otherCashflowsFromFinancingActivities -5341000.00
capitalExpenditures 69686000
changeInWorkingCapital 11157000.00
stockBasedCompensation 14747000.00
otherNonCashItems -1168000.00
freeCashFlow 18045000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
totalCashFromFinancingActivities 12716000.00
netIncome 27143000.00
changeInCash 4811000.00
beginPeriodCashFlow 64653000.00
endPeriodCashFlow 69464000.00
totalCashFromOperatingActivities 54240000.00
depreciation 14874000.00
changeToInventory 298000.00
changeToAccountReceivables -3124000.00
otherCashflowsFromFinancingActivities -991000.00
capitalExpenditures 67034000
changeInWorkingCapital 818000.00
stockBasedCompensation 8765000.00
otherNonCashItems 1350000.00
freeCashFlow -12794000.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
totalCashFromFinancingActivities 74851000.00
netIncome 19235000.00
changeInCash 38251000.00
beginPeriodCashFlow 26402000.00
endPeriodCashFlow 64653000.00
totalCashFromOperatingActivities 34637000.00
depreciation 7786000.00
changeToInventory -1030000.00
changeToAccountReceivables -266000.00
otherCashflowsFromFinancingActivities 6827000.00
capitalExpenditures 27585000
changeInWorkingCapital 2555000.00
stockBasedCompensation 4850000.00
otherNonCashItems -7000.00
freeCashFlow 7052000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 33534000.00
netIncome -16219000.00
changeInCash 6342000.00
beginPeriodCashFlow 20060000.00
endPeriodCashFlow 26402000.00
totalCashFromOperatingActivities -6671000.00
depreciation 5902000.00
changeToInventory -316000.00
otherCashflowsFromFinancingActivities 10799000.00
capitalExpenditures 18629000
changeInWorkingCapital 4057000.00
otherNonCashItems 9000.00
freeCashFlow -25300000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 25802000.00
netIncome 3440000.00
changeInCash 16911000.00
beginPeriodCashFlow 3149000.00
endPeriodCashFlow 20060000.00
totalCashFromOperatingActivities 9169000.00
depreciation 4209000.00
changeToInventory -46000.00
salePurchaseOfStock -9117000.00
otherCashflowsFromFinancingActivities 34208000.00
capitalExpenditures 18080000
changeInWorkingCapital 2209000.00
otherNonCashItems -162000.00
freeCashFlow -8911000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities 406000.00
netIncome 473000.00
changeInCash 406000.00
endPeriodCashFlow 406000.00
totalCashFromOperatingActivities 3993000.00
depreciation 2103000.00
otherCashflowsFromFinancingActivities 406000.00
capitalExpenditures 1571000
otherNonCashItems 1417000.00
freeCashFlow 2422000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-26
currency_symbol USD
researchDevelopment 74330000.00
incomeBeforeTax 12691000.00
minorityInterest -15000.00
netIncome 4554000.00
sellingGeneralAdministrative 48341000.00
sellingAndMarketingExpenses 192188000.00
grossProfit 358511000.00
reconciledDepreciation 39942000.00
ebit 34572000.00
ebitda 74514000.00
depreciationAndAmortization 39942000.00
operatingIncome 34100000.00
otherOperatingExpenses 723528000.00
interestExpense 29200000.00
taxProvision 8122000.00
netInterestIncome -29200000.00
incomeTaxExpense 8122000.00
totalRevenue 757294000.00
totalOperatingExpenses 324745000.00
costOfRevenue 398783000.00
totalOtherIncomeExpenseNet 8125000.00
netIncomeFromContinuingOps 4569000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
researchDevelopment 71772000.00
incomeBeforeTax 38900000.00
minorityInterest -1413000.00
netIncome 28789000.00
sellingGeneralAdministrative 58498000.00
sellingAndMarketingExpenses 174965000.00
grossProfit 376257000.00
reconciledDepreciation 40861000.00
ebit 59812000.00
ebitda 100673000.00
depreciationAndAmortization 40861000.00
nonOperatingIncomeNetOther 13880000.00
operatingIncome 53895000.00
otherOperatingExpenses 728727000.00
interestExpense 28875000.00
taxProvision 11524000.00
netInterestIncome -28875000.00
nonRecurring 6224000.00
incomeTaxExpense 11524000.00
totalRevenue 788846000.00
totalOperatingExpenses 316138000.00
costOfRevenue 412589000.00
totalOtherIncomeExpenseNet 7656000.00
netIncomeFromContinuingOps 27376000.00
netIncomeApplicableToCommonShares 28789000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
researchDevelopment 78287000.00
incomeBeforeTax -41335000.00
minorityInterest -484000.00
netIncome -49810000.00
sellingGeneralAdministrative 52578000.00
sellingAndMarketingExpenses 187234000.00
grossProfit 347256000.00
reconciledDepreciation 39751000.00
ebit 17536000.00
ebitda 57287000.00
depreciationAndAmortization 39751000.00
nonOperatingIncomeNetOther 1377000.00
operatingIncome 17536000.00
otherOperatingExpenses 724246000.00
interestExpense 30515000.00
taxProvision 8475000.00
netInterestIncome -30515000.00
nonRecurring 30115000.00
incomeTaxExpense 8475000.00
totalRevenue 742164000.00
totalOperatingExpenses 329338000.00
costOfRevenue 394908000.00
totalOtherIncomeExpenseNet -58871000.00
netIncomeFromContinuingOps -49810000.00
netIncomeApplicableToCommonShares -49326000.00
2022-12-31
date 2022-12-31
filing_date 2023-01-26
currency_symbol USD
researchDevelopment 77723000.00
incomeBeforeTax -12411000.00
minorityInterest 1460000.00
netIncome -138540000.00
sellingGeneralAdministrative 49791000.00
sellingAndMarketingExpenses 205148000.00
grossProfit 389809000.00
reconciledDepreciation 40874000.00
ebit 45362000.00
ebitda 86236000.00
depreciationAndAmortization 40874000.00
nonOperatingIncomeNetOther -17392000.00
operatingIncome 45362000.00
otherOperatingExpenses 800417000.00
interestExpense 28597000.00
taxProvision 126129000.00
netInterestIncome -28597000.00
nonRecurring 11207000.00
incomeTaxExpense 126129000.00
totalRevenue 845202000.00
totalOperatingExpenses 345024000.00
costOfRevenue 455393000.00
totalOtherIncomeExpenseNet -57773000.00
netIncomeFromContinuingOps -138540000.00
netIncomeApplicableToCommonShares -140000000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
researchDevelopment 74475000.00
incomeBeforeTax -15376000.00
minorityInterest 700000.00
netIncome -24741000.00
sellingGeneralAdministrative 54072000.00
sellingAndMarketingExpenses 200930000.00
grossProfit 325680000.00
reconciledDepreciation 40942000.00
ebit -17198000.00
ebitda 23744000.00
depreciationAndAmortization 40942000.00
nonOperatingIncomeNetOther 27397000.00
operatingIncome -17198000.00
otherOperatingExpenses 719562000.00
interestExpense 24806000.00
taxProvision 9365000.00
netInterestIncome -24806000.00
nonRecurring 1820000.00
incomeTaxExpense 9365000.00
totalRevenue 703415000.00
totalOperatingExpenses 341827000.00
costOfRevenue 377735000.00
totalOtherIncomeExpenseNet 1822000.00
netIncomeFromContinuingOps -24741000.00
netIncomeApplicableToCommonShares -25441000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
researchDevelopment 80010000.00
incomeBeforeTax -28178000.00
minorityInterest -1266000.00
netIncome -31871000.00
sellingGeneralAdministrative 53183000.00
sellingAndMarketingExpenses 211310000.00
grossProfit 340480000.00
reconciledDepreciation 42284000.00
ebit -16040000.00
ebitda 26244000.00
depreciationAndAmortization 42284000.00
nonOperatingIncomeNetOther 14106000.00
operatingIncome -16040000.00
otherOperatingExpenses 739828000.00
interestExpense 24126000.00
taxProvision 3693000.00
netInterestIncome -24126000.00
nonRecurring 10185000.00
incomeTaxExpense 3693000.00
totalRevenue 722828000.00
totalOperatingExpenses 357480000.00
costOfRevenue 382348000.00
totalOtherIncomeExpenseNet -12138000.00
netIncomeFromContinuingOps -40898000.00
netIncomeApplicableToCommonShares -30605000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
researchDevelopment 75291000.00
incomeBeforeTax -40363000.00
minorityInterest 1925000.00
netIncome -69892000.00
sellingGeneralAdministrative 50888000.00
sellingAndMarketingExpenses 194618000.00
grossProfit 309960000.00
reconciledDepreciation 43651000.00
ebit -23234000.00
ebitda 20417000.00
depreciationAndAmortization 43651000.00
nonOperatingIncomeNetOther 12321000.00
operatingIncome -23234000.00
otherOperatingExpenses 682429000.00
interestExpense 24247000.00
taxProvision 29529000.00
netInterestIncome -24247000.00
nonRecurring 3420000.00
incomeTaxExpense 29529000.00
totalRevenue 657412000.00
totalOperatingExpenses 334977000.00
costOfRevenue 347452000.00
totalOtherIncomeExpenseNet -17129000.00
netIncomeFromContinuingOps -69892000.00
netIncomeApplicableToCommonShares -71817000.00
2021-12-31
date 2021-12-31
filing_date 2022-01-27
currency_symbol USD
researchDevelopment 70267000.00
incomeBeforeTax 73451000.00
minorityInterest 1364000.00
netIncome 54789000.00
sellingGeneralAdministrative 46726000.00
sellingAndMarketingExpenses 208616000.00
grossProfit 425779000.00
reconciledDepreciation 45314000.00
ebit 87095000.00
ebitda 132409000.00
depreciationAndAmortization 45314000.00
nonOperatingIncomeNetOther 12839000.00
operatingIncome 85981000.00
otherOperatingExpenses 763428000.00
interestExpense 25369000.00
taxProvision 17298000.00
netInterestIncome -25369000.00
nonRecurring 307000.00
incomeTaxExpense 17298000.00
totalRevenue 849716000.00
totalOperatingExpenses 339491000.00
costOfRevenue 423937000.00
totalOtherIncomeExpenseNet 12532000.00
netIncomeFromContinuingOps 56153000.00
netIncomeApplicableToCommonShares 54789000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
researchDevelopment 67277000.00
incomeBeforeTax 13448000.00
minorityInterest -1738000.00
netIncome 2329000.00
sellingGeneralAdministrative 46548000.00
sellingAndMarketingExpenses 174697000.00
grossProfit 318610000.00
reconciledDepreciation 44432000.00
ebit 16150000.00
ebitda 60582000.00
depreciationAndAmortization 44432000.00
nonOperatingIncomeNetOther 22197000.00
operatingIncome 16939000.00
otherOperatingExpenses 640969000.00
interestExpense 25688000.00
taxProvision 9381000.00
netInterestIncome -25688000.00
nonRecurring -309000.00
incomeTaxExpense 9381000.00
totalRevenue 657599000.00
totalOperatingExpenses 301980000.00
costOfRevenue 338989000.00
totalOtherIncomeExpenseNet 22506000.00
netIncomeFromContinuingOps 4067000.00
netIncomeApplicableToCommonShares 2329000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
researchDevelopment 66963000.00
incomeBeforeTax -64693000.00
minorityInterest 71120000.00
netIncome -60193000.00
sellingGeneralAdministrative 48503000.00
sellingAndMarketingExpenses 173447000.00
grossProfit 311421000.00
reconciledDepreciation 44516000.00
ebit 8743000.00
ebitda 53259000.00
depreciationAndAmortization 44516000.00
nonOperatingIncomeNetOther -44011000.00
operatingIncome 9027000.00
otherOperatingExpenses 632063000.00
interestExpense 29709000.00
taxProvision -4772000.00
netInterestIncome -29709000.00
nonRecurring -73000.00
incomeTaxExpense -4772000.00
totalRevenue 641017000.00
totalOperatingExpenses 302467000.00
costOfRevenue 329596000.00
totalOtherIncomeExpenseNet -43938000.00
netIncomeFromContinuingOps -59921000.00
netIncomeApplicableToCommonShares -60193000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
researchDevelopment 62572000.00
incomeBeforeTax -34914000.00
minorityInterest 209000.00
netIncome -39050000.00
sellingGeneralAdministrative 62358000.00
sellingAndMarketingExpenses 154472000.00
grossProfit 276829000.00
reconciledDepreciation 42809000.00
ebit -16177000.00
ebitda 26632000.00
depreciationAndAmortization 42809000.00
nonOperatingIncomeNetOther 9785000.00
operatingIncome -15697000.00
otherOperatingExpenses 594930000.00
interestExpense 29002000.00
taxProvision 3927000.00
netInterestIncome -29002000.00
nonRecurring -382000.00
incomeTaxExpense 3927000.00
totalRevenue 578851000.00
totalOperatingExpenses 292908000.00
costOfRevenue 302022000.00
totalOtherIncomeExpenseNet 10167000.00
netIncomeFromContinuingOps -38841000.00
netIncomeApplicableToCommonShares -39050000.00
2020-12-31
date 2020-12-31
filing_date 2021-01-28
currency_symbol USD
researchDevelopment 65036000.00
incomeBeforeTax 46855000.00
minorityInterest 1614000.00
netIncome 32287000.00
sellingGeneralAdministrative 42979000.00
sellingAndMarketingExpenses 182322000.00
grossProfit 400166000.00
reconciledDepreciation 43597000.00
ebit 96389000.00
ebitda 139986000.00
depreciationAndAmortization 43597000.00
nonOperatingIncomeNetOther -17198000.00
operatingIncome 94194000.00
otherOperatingExpenses 689769000.00
interestExpense 30141000.00
taxProvision 12954000.00
netInterestIncome -30141000.00
nonRecurring 2182000.00
incomeTaxExpense 12954000.00
totalRevenue 786145000.00
totalOperatingExpenses 303790000.00
costOfRevenue 385979000.00
totalOtherIncomeExpenseNet -19380000.00
netIncomeFromContinuingOps 33901000.00
netIncomeApplicableToCommonShares 32287000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
researchDevelopment 58489000.00
incomeBeforeTax -3284000.00
minorityInterest 677000.00
netIncome -10755000.00
sellingGeneralAdministrative 41812000.00
sellingAndMarketingExpenses 138150000.00
grossProfit 287656000.00
reconciledDepreciation 42290000.00
ebit 36566000.00
ebitda 78856000.00
depreciationAndAmortization 42290000.00
nonOperatingIncomeNetOther -8754000.00
operatingIncome 35986000.00
otherOperatingExpenses 550600000.00
interestExpense 30516000.00
taxProvision 6794000.00
netInterestIncome -30516000.00
nonRecurring -86000.00
incomeTaxExpense 6794000.00
totalRevenue 586500000.00
totalOperatingExpenses 251756000.00
costOfRevenue 298844000.00
totalOtherIncomeExpenseNet -8668000.00
netIncomeFromContinuingOps -10078000.00
netIncomeApplicableToCommonShares -10755000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
researchDevelopment 57965000.00
incomeBeforeTax -37356000.00
minorityInterest 69106000.00
netIncome -42005000.00
sellingGeneralAdministrative 42373000.00
sellingAndMarketingExpenses 90985000.00
grossProfit 209516000.00
reconciledDepreciation 41212000.00
ebit 5011000.00
ebitda 46223000.00
depreciationAndAmortization 41212000.00
nonOperatingIncomeNetOther -6297000.00
operatingIncome -3269000.00
otherOperatingExpenses 423838000.00
interestExpense 27790000.00
taxProvision 5649000.00
netInterestIncome -27790000.00
nonRecurring 8537000.00
incomeTaxExpense 5649000.00
totalRevenue 429106000.00
totalOperatingExpenses 204248000.00
costOfRevenue 219590000.00
totalOtherIncomeExpenseNet -14834000.00
netIncomeFromContinuingOps -43005000.00
netIncomeApplicableToCommonShares -42005000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
researchDevelopment 67693000.00
incomeBeforeTax -82461000.00
minorityInterest 1384000.00
netIncome -84884000.00
sellingGeneralAdministrative 45148000.00
sellingAndMarketingExpenses 148803000.00
grossProfit 288362000.00
reconciledDepreciation 41840000.00
ebit 14573000.00
ebitda 56413000.00
depreciationAndAmortization 41840000.00
nonOperatingIncomeNetOther 22537000.00
operatingIncome -87736000.00
otherOperatingExpenses 583935000.00
interestExpense 17262000.00
taxProvision 1039000.00
interestIncome 4727000.00
netInterestIncome -17262000.00
nonRecurring 101761000.00
incomeTaxExpense 1039000.00
totalRevenue 597960000.00
totalOperatingExpenses 274337000.00
costOfRevenue 309598000.00
totalOtherIncomeExpenseNet -79224000.00
netIncomeFromContinuingOps -83500000.00
netIncomeApplicableToCommonShares -84884000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-30
currency_symbol USD
researchDevelopment 64427000.00
incomeBeforeTax 96854000.00
minorityInterest 426000.00
netIncome 190223000.00
sellingGeneralAdministrative 51910000.00
sellingAndMarketingExpenses 173336000.00
grossProfit 426315000.00
reconciledDepreciation 42356000.00
ebit 123473000.00
ebitda 165829000.00
depreciationAndAmortization 42356000.00
nonOperatingIncomeNetOther -9040000.00
operatingIncome 121595000.00
otherOperatingExpenses 696841000.00
interestExpense 15701000.00
taxProvision -93795000.00
interestIncome 24722000.00
netInterestIncome -15701000.00
extraordinaryItems 114114000.00
nonRecurring 1897000.00
incomeTaxExpense -93795000.00
totalRevenue 820333000.00
totalOperatingExpenses 302823000.00
costOfRevenue 394018000.00
totalOtherIncomeExpenseNet -10937000.00
netIncomeFromContinuingOps 190649000.00
netIncomeApplicableToCommonShares 190223000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
researchDevelopment 63167000.00
incomeBeforeTax 25966000.00
minorityInterest -180000.00
netIncome 20031000.00
sellingGeneralAdministrative 43623000.00
sellingAndMarketingExpenses 160917000.00
grossProfit 308294000.00
reconciledDepreciation 42535000.00
ebit 27298000.00
ebitda 69833000.00
depreciationAndAmortization 42535000.00
nonOperatingIncomeNetOther 15674000.00
operatingIncome 25379000.00
otherOperatingExpenses 606390000.00
interestExpense 15087000.00
taxProvision 6115000.00
interestIncome 858000.00
netInterestIncome -15087000.00
nonRecurring 2190000.00
incomeTaxExpense 6115000.00
totalRevenue 633959000.00
totalOperatingExpenses 280725000.00
costOfRevenue 325665000.00
totalOtherIncomeExpenseNet 13484000.00
netIncomeFromContinuingOps 19851000.00
netIncomeApplicableToCommonShares 20031000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 66055000.00
incomeBeforeTax 42656000.00
minorityInterest -952000.00
netIncome 34147000.00
sellingGeneralAdministrative 43507000.00
sellingAndMarketingExpenses 147528000.00
grossProfit 330037000.00
reconciledDepreciation 44217000.00
ebit 59741000.00
ebitda 103958000.00
depreciationAndAmortization 44217000.00
nonOperatingIncomeNetOther 9090000.00
operatingIncome 49365000.00
otherOperatingExpenses 614854000.00
interestExpense 15799000.00
taxProvision 9461000.00
interestIncome 6590000.00
netInterestIncome -15799000.00
nonRecurring 10495000.00
incomeTaxExpense 9461000.00
totalRevenue 674714000.00
totalOperatingExpenses 270177000.00
costOfRevenue 344677000.00
totalOtherIncomeExpenseNet -1405000.00
netIncomeFromContinuingOps 33195000.00
netIncomeApplicableToCommonShares 34147000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
researchDevelopment 58274000.00
incomeBeforeTax 10333000.00
minorityInterest -288000.00
netIncome 6530000.00
sellingGeneralAdministrative 37753000.00
sellingAndMarketingExpenses 171584000.00
grossProfit 319114000.00
reconciledDepreciation 44334000.00
ebit 37813000.00
ebitda 82147000.00
depreciationAndAmortization 44334000.00
nonOperatingIncomeNetOther -2495000.00
operatingIncome 29615000.00
otherOperatingExpenses 624333000.00
interestExpense 16787000.00
taxProvision 4091000.00
interestIncome 19614000.00
netInterestIncome -16787000.00
nonRecurring 7866000.00
incomeTaxExpense 4091000.00
totalRevenue 661814000.00
totalOperatingExpenses 281633000.00
costOfRevenue 342700000.00
totalOtherIncomeExpenseNet -10361000.00
netIncomeFromContinuingOps 6242000.00
netIncomeApplicableToCommonShares 6530000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-31
currency_symbol USD
researchDevelopment 55405000.00
incomeBeforeTax 83436000.00
minorityInterest 23000.00
netIncome 69014000.00
sellingGeneralAdministrative 40216000.00
sellingAndMarketingExpenses 211963000.00
grossProfit 414071000.00
reconciledDepreciation 44502000.00
ebit 91122000.00
ebitda 135624000.00
depreciationAndAmortization 44502000.00
nonOperatingIncomeNetOther 9629000.00
operatingIncome 90615000.00
otherOperatingExpenses 733926000.00
interestExpense 16808000.00
nonRecurring 1026000.00
incomeTaxExpense 14399000.00
totalRevenue 825567000.00
totalOperatingExpenses 322430000.00
costOfRevenue 411496000.00
totalOtherIncomeExpenseNet 8603000.00
netIncomeFromContinuingOps 69037000.00
netIncomeApplicableToCommonShares 69014000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 57063000.00
incomeBeforeTax -9513000.00
minorityInterest -355000.00
netIncome -14639000.00
sellingGeneralAdministrative 41176000.00
sellingAndMarketingExpenses 182788000.00
grossProfit 286510000.00
reconciledDepreciation 40718000.00
ebit -5036000.00
ebitda 35682000.00
depreciationAndAmortization 40718000.00
nonOperatingIncomeNetOther 10252000.00
operatingIncome -5988000.00
otherOperatingExpenses 594799000.00
interestExpense 13777000.00
nonRecurring 170000.00
incomeTaxExpense 5481000.00
totalRevenue 588981000.00
totalOperatingExpenses 292328000.00
costOfRevenue 302471000.00
totalOtherIncomeExpenseNet 10082000.00
netIncomeFromContinuingOps -14994000.00
netIncomeApplicableToCommonShares -14639000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
researchDevelopment 63160000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5718000.00
minorityInterest 1661000.00
netIncome -7300000.00
sellingGeneralAdministrative 49089000.00
sellingAndMarketingExpenses 168185000.00
grossProfit 314584000.00
reconciledDepreciation 41885000.00
ebit 22922000.00
ebitda 64807000.00
depreciationAndAmortization 41885000.00
nonOperatingIncomeNetOther -12789000.00
operatingIncome 21851000.00
otherOperatingExpenses 608733000.00
interestExpense 14780000.00
extraordinaryItems 0.00
nonRecurring 550000.00
otherItems 0.00
incomeTaxExpense -79000.00
totalRevenue 631134000.00
totalOperatingExpenses 292183000.00
costOfRevenue 316550000.00
totalOtherIncomeExpenseNet -13339000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5639000.00
netIncomeApplicableToCommonShares -7300000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 61267000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2417000.00
minorityInterest 663000.00
netIncome -2265000.00
sellingGeneralAdministrative 44103000.00
sellingAndMarketingExpenses 179591000.00
grossProfit 316860000.00
reconciledDepreciation 43437000.00
ebit 18983000.00
ebitda 62420000.00
depreciationAndAmortization 43437000.00
nonOperatingIncomeNetOther -1558000.00
operatingIncome 16627000.00
otherOperatingExpenses 617111000.00
interestExpense 12652000.00
extraordinaryItems 0.00
nonRecurring 2331000.00
otherItems 0.00
incomeTaxExpense 4019000.00
totalRevenue 636069000.00
totalOperatingExpenses 297902000.00
costOfRevenue 319209000.00
totalOtherIncomeExpenseNet -3889000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1602000.00
netIncomeApplicableToCommonShares -2265000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
researchDevelopment 59228000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52448000.00
minorityInterest 688000.00
netIncome 29935000.00
sellingGeneralAdministrative 44988000.00
sellingAndMarketingExpenses 200785000.00
grossProfit 401769000.00
reconciledDepreciation 41299000.00
ebit 76478000.00
ebitda 117777000.00
depreciationAndAmortization 41299000.00
nonOperatingIncomeNetOther -7732000.00
operatingIncome 72709000.00
otherOperatingExpenses 677844000.00
interestExpense 12529000.00
extraordinaryItems 0.00
nonRecurring 11501000.00
otherItems 0.00
incomeTaxExpense 21825000.00
totalRevenue 762054000.00
totalOperatingExpenses 317559000.00
costOfRevenue 360285000.00
totalOtherIncomeExpenseNet -19233000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30623000.00
netIncomeApplicableToCommonShares 29935000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 62103000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17219000.00
minorityInterest 43000.00
netIncome 23363000.00
sellingGeneralAdministrative 38778000.00
sellingAndMarketingExpenses 166093000.00
grossProfit 279529000.00
reconciledDepreciation 42384000.00
ebit -16390000.00
ebitda 25994000.00
depreciationAndAmortization 42384000.00
nonOperatingIncomeNetOther -16312000.00
operatingIncome 46613000.00
otherOperatingExpenses 563362000.00
interestExpense 13082000.00
extraordinaryItems 0.00
nonRecurring 854000.00
otherItems 0.00
incomeTaxExpense -6187000.00
totalRevenue 563284000.00
totalOperatingExpenses 279607000.00
costOfRevenue 283755000.00
totalOtherIncomeExpenseNet 30379000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23406000.00
netIncomeApplicableToCommonShares 23363000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 64702000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33987000.00
minorityInterest -1165000.00
netIncome -34702000.00
sellingGeneralAdministrative 57098000.00
sellingAndMarketingExpenses 159622000.00
grossProfit 285179000.00
reconciledDepreciation 42616000.00
ebit -20319000.00
ebitda 22297000.00
depreciationAndAmortization 42616000.00
nonOperatingIncomeNetOther -11473000.00
operatingIncome -9656000.00
otherOperatingExpenses 573102000.00
interestExpense 12858000.00
extraordinaryItems 0.00
nonRecurring 1910000.00
otherItems 0.00
incomeTaxExpense 526000.00
totalRevenue 564256000.00
totalOperatingExpenses 294025000.00
costOfRevenue 279077000.00
totalOtherIncomeExpenseNet -12283000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34513000.00
netIncomeApplicableToCommonShares -34702000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
researchDevelopment 63236000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -60109000.00
minorityInterest -256000.00
netIncome -42934000.00
sellingGeneralAdministrative 45730000.00
sellingAndMarketingExpenses 167284000.00
grossProfit 282103000.00
reconciledDepreciation 43402000.00
ebit -14179000.00
ebitda 29223000.00
depreciationAndAmortization 43402000.00
nonOperatingIncomeNetOther -6582000.00
operatingIncome -41943000.00
otherOperatingExpenses 558182000.00
interestExpense 11584000.00
extraordinaryItems 0.00
nonRecurring 34346000.00
otherItems 0.00
incomeTaxExpense -17431000.00
totalRevenue 550585000.00
totalOperatingExpenses 289700000.00
costOfRevenue 268482000.00
totalOtherIncomeExpenseNet -40928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -42678000.00
netIncomeApplicableToCommonShares -42934000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-30
currency_symbol USD
researchDevelopment 59252000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54623000.00
minorityInterest 6000.00
netIncome 35028000.00
sellingGeneralAdministrative 49042000.00
sellingAndMarketingExpenses 157825000.00
grossProfit 299824000.00
reconciledDepreciation 36977000.00
ebit 64254000.00
ebitda 101231000.00
depreciationAndAmortization 36977000.00
nonOperatingIncomeNetOther 30549000.00
operatingIncome 33705000.00
otherOperatingExpenses 543146000.00
interestExpense 9631000.00
extraordinaryItems 0.00
nonRecurring -70892000.00
otherItems 0.00
incomeTaxExpense 19601000.00
totalRevenue 576851000.00
totalOperatingExpenses 266119000.00
costOfRevenue 277027000.00
totalOtherIncomeExpenseNet 30549000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35022000.00
netIncomeApplicableToCommonShares 35028000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
researchDevelopment 62078000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39844000.00
minorityInterest 927000.00
netIncome -29103000.00
sellingGeneralAdministrative 56361000.00
sellingAndMarketingExpenses 139351000.00
grossProfit 229982000.00
reconciledDepreciation 35405000.00
ebit -29940000.00
ebitda 5465000.00
depreciationAndAmortization 35405000.00
nonOperatingIncomeNetOther -2132000.00
operatingIncome -27808000.00
otherOperatingExpenses 471521000.00
interestExpense 9904000.00
extraordinaryItems 0.00
nonRecurring 35446000.00
otherItems 0.00
incomeTaxExpense -9814000.00
totalRevenue 443713000.00
totalOperatingExpenses 257790000.00
costOfRevenue 213731000.00
totalOtherIncomeExpenseNet -2132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -29103000.00
netIncomeApplicableToCommonShares -29103000.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
researchDevelopment 62078000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39844000.00
minorityInterest 927000.00
netIncome -29103000.00
sellingGeneralAdministrative 195712000.00
grossProfit 229982000.00
ebit -29940000.00
nonOperatingIncomeNetOther -2132000.00
operatingIncome -27808000.00
otherOperatingExpenses 40563000.00
interestExpense 9904000.00
extraordinaryItems 0.00
nonRecurring -31222000.00
otherItems 0.00
incomeTaxExpense -9814000.00
totalRevenue 436817000.00
totalOperatingExpenses 257790000.00
costOfRevenue 213731000.00
totalOtherIncomeExpenseNet 46570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -30030000.00
netIncomeApplicableToCommonShares -29103000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 60623000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24380000.00
minorityInterest -239000.00
netIncome 16930000.00
sellingGeneralAdministrative 39260000.00
sellingAndMarketingExpenses 140506000.00
grossProfit 256419000.00
reconciledDepreciation 35401000.00
ebit 34199000.00
ebitda 69600000.00
depreciationAndAmortization 35401000.00
nonOperatingIncomeNetOther 18169000.00
operatingIncome 16030000.00
otherOperatingExpenses 463175000.00
interestExpense 9819000.00
extraordinaryItems 0.00
nonRecurring 31222000.00
otherItems 0.00
incomeTaxExpense 7211000.00
totalRevenue 479205000.00
totalOperatingExpenses 240389000.00
costOfRevenue 222786000.00
totalOtherIncomeExpenseNet 18169000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19553000.00
netIncomeApplicableToCommonShares 19314000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
researchDevelopment 57392000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36625000.00
minorityInterest 3100000.00
netIncome -33363000.00
sellingGeneralAdministrative 36398000.00
sellingAndMarketingExpenses 132352000.00
grossProfit 239452000.00
reconciledDepreciation 34454000.00
ebit 4307000.00
ebitda 38761000.00
depreciationAndAmortization 34454000.00
nonOperatingIncomeNetOther -9003000.00
operatingIncome -17531000.00
otherOperatingExpenses 423507000.00
interestExpense 10091000.00
extraordinaryItems 0.00
nonRecurring 30841000.00
otherItems 0.00
incomeTaxExpense -162000.00
totalRevenue 436817000.00
totalOperatingExpenses 226142000.00
costOfRevenue 197365000.00
totalOtherIncomeExpenseNet -39844000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -36463000.00
netIncomeApplicableToCommonShares -33363000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-29
currency_symbol USD
researchDevelopment 51880000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65139000.00
minorityInterest 328000.00
netIncome 58388000.00
sellingGeneralAdministrative 36543000.00
sellingAndMarketingExpenses 142671000.00
grossProfit 298703000.00
reconciledDepreciation 31805000.00
ebit 75299000.00
ebitda 107104000.00
depreciationAndAmortization 31805000.00
nonOperatingIncomeNetOther 7690000.00
operatingIncome 67609000.00
otherOperatingExpenses 428665000.00
interestExpense 10160000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7079000.00
totalRevenue 496274000.00
totalOperatingExpenses 231094000.00
costOfRevenue 197571000.00
totalOtherIncomeExpenseNet 7690000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58060000.00
netIncomeApplicableToCommonShares 58388000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 51086000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13201000.00
minorityInterest 749000.00
netIncome 10010000.00
sellingGeneralAdministrative 33159000.00
sellingAndMarketingExpenses 122135000.00
grossProfit 218465000.00
reconciledDepreciation 30258000.00
ebit 21327000.00
ebitda 51585000.00
depreciationAndAmortization 30258000.00
nonOperatingIncomeNetOther 9242000.00
operatingIncome 12085000.00
otherOperatingExpenses 363663000.00
interestExpense 8126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3940000.00
totalRevenue 375748000.00
totalOperatingExpenses 206380000.00
costOfRevenue 157283000.00
totalOtherIncomeExpenseNet 9242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9261000.00
netIncomeApplicableToCommonShares 10771000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 55519000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2109000.00
minorityInterest 1190000.00
netIncome -3702000.00
sellingGeneralAdministrative 35432000.00
sellingAndMarketingExpenses 118063000.00
grossProfit 224250000.00
reconciledDepreciation 27744000.00
ebit 5088000.00
ebitda 32832000.00
depreciationAndAmortization 27744000.00
nonOperatingIncomeNetOther -10126000.00
operatingIncome 15236000.00
otherOperatingExpenses 365232000.00
interestExpense 7197000.00
extraordinaryItems 0.00
nonRecurring 3202000.00
otherItems 0.00
incomeTaxExpense 2783000.00
totalRevenue 380468000.00
totalOperatingExpenses 209014000.00
costOfRevenue 156218000.00
totalOtherIncomeExpenseNet -10148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4892000.00
netIncomeApplicableToCommonShares -3702000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
researchDevelopment 48311000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9501000.00
minorityInterest 686000.00
netIncome 8611000.00
sellingGeneralAdministrative 40914000.00
sellingAndMarketingExpenses 120795000.00
grossProfit 214361000.00
reconciledDepreciation 22402000.00
ebit 12632000.00
ebitda 35034000.00
depreciationAndAmortization 22402000.00
nonOperatingIncomeNetOther 8291000.00
operatingIncome 4341000.00
otherOperatingExpenses 335560000.00
interestExpense 3131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1576000.00
totalRevenue 339901000.00
totalOperatingExpenses 210020000.00
costOfRevenue 125540000.00
totalOtherIncomeExpenseNet 8291000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7925000.00
netIncomeApplicableToCommonShares 8611000.00
2014-12-31
date 2014-12-31
filing_date 2015-01-30
currency_symbol USD
researchDevelopment 46625000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66712000.00
minorityInterest 747000.00
netIncome 63609000.00
sellingGeneralAdministrative 37714000.00
sellingAndMarketingExpenses 139058000.00
grossProfit 283285000.00
reconciledDepreciation 22895000.00
ebit 69743000.00
ebitda 92638000.00
depreciationAndAmortization 22895000.00
nonOperatingIncomeNetOther 9855000.00
operatingIncome 59888000.00
otherOperatingExpenses 380017000.00
interestExpense 3031000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3850000.00
totalRevenue 439905000.00
totalOperatingExpenses 223397000.00
costOfRevenue 156620000.00
totalOtherIncomeExpenseNet 9855000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62862000.00
netIncomeApplicableToCommonShares 63609000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
researchDevelopment 43901000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25649000.00
minorityInterest 277000.00
netIncome 23694000.00
sellingGeneralAdministrative 31107000.00
sellingAndMarketingExpenses 111823000.00
grossProfit 203711000.00
reconciledDepreciation 24459000.00
ebit 28994000.00
ebitda 53453000.00
depreciationAndAmortization 24459000.00
nonOperatingIncomeNetOther 12114000.00
operatingIncome 16880000.00
otherOperatingExpenses 317052000.00
interestExpense 3345000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2232000.00
totalRevenue 333932000.00
totalOperatingExpenses 186831000.00
costOfRevenue 130221000.00
totalOtherIncomeExpenseNet 12114000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23417000.00
netIncomeApplicableToCommonShares 23694000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
researchDevelopment 48790000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3459000.00
minorityInterest 414000.00
netIncome 1034000.00
sellingGeneralAdministrative 31379000.00
sellingAndMarketingExpenses 104632000.00
grossProfit 204545000.00
reconciledDepreciation 22936000.00
ebit 6266000.00
ebitda 29202000.00
depreciationAndAmortization 22936000.00
nonOperatingIncomeNetOther -13479000.00
operatingIncome 19744000.00
otherOperatingExpenses 318412000.00
interestExpense 2807000.00
extraordinaryItems 0.00
nonRecurring 30841000.00
otherItems 0.00
incomeTaxExpense 2771000.00
totalRevenue 338156000.00
totalOperatingExpenses 184801000.00
costOfRevenue 133611000.00
totalOtherIncomeExpenseNet -13478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 688000.00
netIncomeApplicableToCommonShares 1034000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
researchDevelopment 42434000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3398000.00
minorityInterest -34000.00
netIncome 1375000.00
sellingGeneralAdministrative 28491000.00
sellingAndMarketingExpenses 109118000.00
grossProfit 185282000.00
reconciledDepreciation 16881000.00
ebit 5123000.00
ebitda 22004000.00
depreciationAndAmortization 16881000.00
nonOperatingIncomeNetOther -1174000.00
operatingIncome 5239000.00
otherOperatingExpenses 280946000.00
interestExpense 1725000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 999000.00
totalRevenue 286185000.00
totalOperatingExpenses 180043000.00
costOfRevenue 100903000.00
totalOtherIncomeExpenseNet -116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2399000.00
netIncomeApplicableToCommonShares 1375000.00
2013-12-31
date 2013-12-31
filing_date 2014-01-31
currency_symbol USD
researchDevelopment 42874000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47747000.00
minorityInterest 0.00
netIncome 40875000.00
sellingGeneralAdministrative 30494000.00
sellingAndMarketingExpenses 124128000.00
grossProfit 250018000.00
reconciledDepreciation 16840000.00
ebit 49313000.00
ebitda 66153000.00
depreciationAndAmortization 16840000.00
nonOperatingIncomeNetOther -4076000.00
operatingIncome 52522000.00
otherOperatingExpenses 318285000.00
interestExpense 1566000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6005000.00
totalRevenue 370807000.00
totalOperatingExpenses 197496000.00
costOfRevenue 120789000.00
totalOtherIncomeExpenseNet -3209000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41742000.00
netIncomeApplicableToCommonShares 40875000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-30
currency_symbol USD
researchDevelopment 42247000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2006000.00
minorityInterest 0.00
netIncome 412000.00
sellingGeneralAdministrative 26210000.00
sellingAndMarketingExpenses 102433000.00
grossProfit 179299000.00
reconciledDepreciation 15625000.00
ebit 3583000.00
ebitda 19208000.00
depreciationAndAmortization 15625000.00
nonOperatingIncomeNetOther -5605000.00
operatingIncome 8409000.00
otherOperatingExpenses 266680000.00
interestExpense 1577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 815000.00
totalRevenue 275089000.00
totalOperatingExpenses 170890000.00
costOfRevenue 95790000.00
totalOtherIncomeExpenseNet -4826000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1191000.00
netIncomeApplicableToCommonShares 412000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
researchDevelopment 44153000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1992000.00
minorityInterest 0.00
netIncome 2305000.00
sellingGeneralAdministrative 31999000.00
sellingAndMarketingExpenses 101789000.00
grossProfit 181057000.00
reconciledDepreciation 17332000.00
ebit 3612000.00
ebitda 20944000.00
depreciationAndAmortization 17332000.00
nonOperatingIncomeNetOther -433000.00
operatingIncome 3116000.00
otherOperatingExpenses 276950000.00
interestExpense 1620000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1200000.00
totalRevenue 280066000.00
totalOperatingExpenses 177941000.00
costOfRevenue 99009000.00
totalOtherIncomeExpenseNet 496000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3192000.00
netIncomeApplicableToCommonShares 2305000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-26
currency_symbol USD
researchDevelopment 43004000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8710000.00
minorityInterest 0.00
netIncome 5866000.00
sellingGeneralAdministrative 25874000.00
sellingAndMarketingExpenses 109966000.00
grossProfit 188577000.00
reconciledDepreciation 16169000.00
ebit 9993000.00
ebitda 26162000.00
depreciationAndAmortization 16169000.00
nonOperatingIncomeNetOther -320000.00
operatingIncome 9733000.00
otherOperatingExpenses 277951000.00
interestExpense 1283000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2264000.00
totalRevenue 287684000.00
totalOperatingExpenses 178844000.00
costOfRevenue 99107000.00
totalOtherIncomeExpenseNet 260000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6446000.00
netIncomeApplicableToCommonShares 5866000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-01
currency_symbol USD
researchDevelopment 40045000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31467000.00
minorityInterest 0.00
netIncome 22960000.00
sellingGeneralAdministrative 26712000.00
sellingAndMarketingExpenses 134364000.00
grossProfit 234162000.00
reconciledDepreciation 16166000.00
ebit 32731000.00
ebitda 48897000.00
depreciationAndAmortization 16166000.00
nonOperatingIncomeNetOther -628000.00
operatingIncome 33041000.00
otherOperatingExpenses 315271000.00
interestExpense 1264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8189000.00
totalRevenue 348312000.00
totalOperatingExpenses 201121000.00
costOfRevenue 114150000.00
totalOtherIncomeExpenseNet -310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23278000.00
netIncomeApplicableToCommonShares 22960000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
researchDevelopment 37657000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1437000.00
minorityInterest 0.00
netIncome -1696000.00
sellingGeneralAdministrative 25501000.00
sellingAndMarketingExpenses 99997000.00
grossProfit 163389000.00
reconciledDepreciation 14658000.00
ebit 276000.00
ebitda 14934000.00
depreciationAndAmortization 14658000.00
nonOperatingIncomeNetOther -592000.00
operatingIncome 234000.00
otherOperatingExpenses 251182000.00
interestExpense 1204000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 134000.00
totalRevenue 251416000.00
totalOperatingExpenses 163155000.00
costOfRevenue 88027000.00
totalOtherIncomeExpenseNet -509000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1571000.00
netIncomeApplicableToCommonShares -1696000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
researchDevelopment 37000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5253000.00
minorityInterest 0.00
netIncome 3851000.00
sellingGeneralAdministrative 28711000.00
sellingAndMarketingExpenses 90928000.00
grossProfit 161741000.00
reconciledDepreciation 16062000.00
ebit 5112000.00
ebitda 21174000.00
depreciationAndAmortization 16062000.00
nonOperatingIncomeNetOther -3781000.00
operatingIncome 5102000.00
otherOperatingExpenses 245311000.00
interestExpense 768000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1402000.00
totalRevenue 250413000.00
totalOperatingExpenses 156639000.00
costOfRevenue 88672000.00
totalOtherIncomeExpenseNet 909000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3851000.00
netIncomeApplicableToCommonShares 3851000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-27
currency_symbol USD
researchDevelopment 35696000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5745000.00
minorityInterest 0.00
netIncome 274000.00
sellingGeneralAdministrative 27724000.00
sellingAndMarketingExpenses 97622000.00
grossProfit 168826000.00
reconciledDepreciation 16089000.00
ebit 7879000.00
ebitda 23968000.00
depreciationAndAmortization 16089000.00
nonOperatingIncomeNetOther -1362000.00
operatingIncome 7784000.00
otherOperatingExpenses 249850000.00
interestExpense 677000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5471000.00
totalRevenue 257634000.00
totalOperatingExpenses 161042000.00
costOfRevenue 88808000.00
totalOtherIncomeExpenseNet -1457000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 274000.00
netIncomeApplicableToCommonShares 274000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-01
currency_symbol USD
researchDevelopment 29792000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34568000.00
minorityInterest 0.00
netIncome 31697000.00
sellingGeneralAdministrative 27223000.00
sellingAndMarketingExpenses 110644000.00
grossProfit 200201000.00
reconciledDepreciation 14169000.00
ebit 32546000.00
ebitda 46715000.00
depreciationAndAmortization 14169000.00
nonOperatingIncomeNetOther 2452000.00
operatingIncome 32542000.00
otherOperatingExpenses 267320000.00
interestExpense 426000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2871000.00
totalRevenue 299862000.00
totalOperatingExpenses 167659000.00
costOfRevenue 99661000.00
totalOtherIncomeExpenseNet 2448000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31697000.00
netIncomeApplicableToCommonShares 31697000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
researchDevelopment 26674000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10279000.00
minorityInterest 0.00
netIncome 8172000.00
sellingGeneralAdministrative 21532000.00
sellingAndMarketingExpenses 76344000.00
grossProfit 134296000.00
reconciledDepreciation 13107000.00
ebit 9829000.00
ebitda 22936000.00
depreciationAndAmortization 13107000.00
nonOperatingIncomeNetOther 533000.00
operatingIncome 9746000.00
otherOperatingExpenses 202614000.00
interestExpense 600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2107000.00
totalRevenue 212360000.00
totalOperatingExpenses 124550000.00
costOfRevenue 78064000.00
totalOtherIncomeExpenseNet 450000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8172000.00
netIncomeApplicableToCommonShares 8172000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
researchDevelopment 25366000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15952000.00
minorityInterest 0.00
netIncome 14397000.00
sellingGeneralAdministrative 19733000.00
sellingAndMarketingExpenses 71292000.00
grossProfit 133390000.00
reconciledDepreciation 12926000.00
ebit 17114000.00
ebitda 30040000.00
depreciationAndAmortization 12926000.00
nonOperatingIncomeNetOther -1047000.00
operatingIncome 16999000.00
otherOperatingExpenses 191792000.00
interestExpense 100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1555000.00
totalRevenue 208791000.00
totalOperatingExpenses 116391000.00
costOfRevenue 75401000.00
totalOtherIncomeExpenseNet -1162000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14397000.00
netIncomeApplicableToCommonShares 14397000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-29
currency_symbol USD
researchDevelopment 22766000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25160000.00
minorityInterest 0.00
netIncome 22917000.00
sellingGeneralAdministrative 17998000.00
sellingAndMarketingExpenses 66602000.00
grossProfit 132929000.00
reconciledDepreciation 12767000.00
ebit 25692000.00
ebitda 38296000.00
depreciationAndAmortization 12604000.00
nonOperatingIncomeNetOther -403000.00
operatingIncome 25563000.00
otherOperatingExpenses 178104000.00
interestExpense 100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2243000.00
totalRevenue 203667000.00
totalOperatingExpenses 107366000.00
costOfRevenue 70738000.00
totalOtherIncomeExpenseNet -532000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22917000.00
netIncomeApplicableToCommonShares 22917000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-28
currency_symbol USD
researchDevelopment 22287000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37937000.00
minorityInterest 0.00
netIncome 34014000.00
sellingGeneralAdministrative 18347000.00
sellingAndMarketingExpenses 76411000.00
grossProfit 155230000.00
reconciledDepreciation 12969000.00
ebit 38277000.00
ebitda 51246000.00
depreciationAndAmortization 12969000.00
nonOperatingIncomeNetOther -159000.00
operatingIncome 38185000.00
otherOperatingExpenses 195879000.00
interestExpense 89000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3923000.00
totalRevenue 234064000.00
totalOperatingExpenses 117045000.00
costOfRevenue 78834000.00
totalOtherIncomeExpenseNet -251000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34014000.00
netIncomeApplicableToCommonShares 34014000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
researchDevelopment 23207000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12073000.00
minorityInterest 0.00
netIncome 10781000.00
sellingGeneralAdministrative 14581000.00
sellingAndMarketingExpenses 57533000.00
grossProfit 107654000.00
reconciledDepreciation 12128000.00
ebit 12432000.00
ebitda 24560000.00
depreciationAndAmortization 12128000.00
nonOperatingIncomeNetOther -153000.00
operatingIncome 12333000.00
otherOperatingExpenses 158154000.00
interestExpense 107000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1292000.00
totalRevenue 170487000.00
totalOperatingExpenses 95321000.00
costOfRevenue 62833000.00
totalOtherIncomeExpenseNet -252000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10781000.00
netIncomeApplicableToCommonShares 10781000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
researchDevelopment 20617000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13062000.00
minorityInterest 0.00
netIncome 11650000.00
sellingGeneralAdministrative 14488000.00
sellingAndMarketingExpenses 55498000.00
grossProfit 104508000.00
reconciledDepreciation 11665000.00
ebit 14019000.00
ebitda 25684000.00
depreciationAndAmortization 11665000.00
operatingIncome 13905000.00
otherOperatingExpenses 150398000.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1412000.00
totalRevenue 164303000.00
totalOperatingExpenses 90603000.00
costOfRevenue 59795000.00
totalOtherIncomeExpenseNet -843000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11650000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-30
currency_symbol USD
researchDevelopment 19601000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17788000.00
minorityInterest 0.00
netIncome 16167000.00
sellingGeneralAdministrative 14427000.00
sellingAndMarketingExpenses 54530000.00
grossProfit 106370000.00
reconciledDepreciation 11399000.00
ebit 17925000.00
ebitda 29324000.00
depreciationAndAmortization 11399000.00
operatingIncome 17812000.00
otherOperatingExpenses 148217000.00
interestExpense 123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1621000.00
totalRevenue 166029000.00
totalOperatingExpenses 88558000.00
costOfRevenue 59659000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16167000.00
2009-12-31
date 2009-12-31
filing_date 2010-01-29
currency_symbol USD
researchDevelopment 20497000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29823000.00
minorityInterest 0.00
netIncome 26948000.00
sellingGeneralAdministrative 15500000.00
sellingAndMarketingExpenses 60013000.00
grossProfit 126736000.00
reconciledDepreciation 10989000.00
ebit 29165000.00
ebitda 40154000.00
depreciationAndAmortization 10989000.00
operatingIncome 30726000.00
otherOperatingExpenses 163886000.00
interestExpense 165000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2875000.00
totalRevenue 194612000.00
totalOperatingExpenses 96010000.00
costOfRevenue 67876000.00
totalOtherIncomeExpenseNet 823000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26948000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-30
currency_symbol USD
researchDevelopment 17672000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14341000.00
minorityInterest 0.00
netIncome 12976000.00
sellingGeneralAdministrative 13615000.00
sellingAndMarketingExpenses 46533000.00
grossProfit 92226000.00
reconciledDepreciation 10314000.00
ebit 14536000.00
ebitda 24850000.00
depreciationAndAmortization 10314000.00
operatingIncome 14406000.00
otherOperatingExpenses 130685000.00
interestExpense 383000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1365000.00
totalRevenue 145091000.00
totalOperatingExpenses 77820000.00
costOfRevenue 52865000.00
totalOtherIncomeExpenseNet 188000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12976000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
researchDevelopment 16221000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15919000.00
minorityInterest 0.00
netIncome 14697000.00
sellingGeneralAdministrative 11996000.00
sellingAndMarketingExpenses 42015000.00
grossProfit 85343000.00
reconciledDepreciation 9722000.00
ebit 15293000.00
ebitda 25015000.00
depreciationAndAmortization 9722000.00
operatingIncome 15111000.00
otherOperatingExpenses 120057000.00
interestExpense 326000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1222000.00
totalRevenue 135168000.00
totalOperatingExpenses 70232000.00
costOfRevenue 49825000.00
totalOtherIncomeExpenseNet 952000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14697000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
researchDevelopment 15646000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15506000.00
minorityInterest 0.00
netIncome 14166000.00
sellingGeneralAdministrative 9664000.00
sellingAndMarketingExpenses 39644000.00
grossProfit 80940000.00
reconciledDepreciation 9345000.00
ebit 16237000.00
ebitda 25582000.00
depreciationAndAmortization 9345000.00
operatingIncome 15986000.00
otherOperatingExpenses 111537000.00
interestExpense 342000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1340000.00
totalRevenue 127523000.00
totalOperatingExpenses 64954000.00
costOfRevenue 46583000.00
totalOtherIncomeExpenseNet -389000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14166000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-30
currency_symbol USD
researchDevelopment 15246000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20438000.00
minorityInterest 0.00
netIncome 18549000.00
sellingGeneralAdministrative 9629000.00
sellingAndMarketingExpenses 42683000.00
grossProfit 88211000.00
reconciledDepreciation 8588000.00
ebit 21079000.00
ebitda 29667000.00
depreciationAndAmortization 8588000.00
operatingIncome 20653000.00
otherOperatingExpenses 118250000.00
interestExpense 353000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1889000.00
totalRevenue 138903000.00
totalOperatingExpenses 67558000.00
costOfRevenue 50692000.00
totalOtherIncomeExpenseNet -426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18550000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-29
currency_symbol USD
researchDevelopment 13808000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9238000.00
minorityInterest 0.00
netIncome 8273000.00
sellingGeneralAdministrative 10948000.00
sellingAndMarketingExpenses 34801000.00
grossProfit 69388000.00
reconciledDepreciation 8058000.00
ebit 10772000.00
ebitda 18830000.00
depreciationAndAmortization 8058000.00
operatingIncome 9831000.00
otherOperatingExpenses 104401000.00
interestExpense 380000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 965000.00
totalRevenue 114232000.00
totalOperatingExpenses 59557000.00
costOfRevenue 44844000.00
totalOtherIncomeExpenseNet -941000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8273000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
researchDevelopment 13205000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11386000.00
minorityInterest 0.00
netIncome 10329000.00
sellingGeneralAdministrative 21795000.00
sellingAndMarketingExpenses 33805000.00
grossProfit 66893000.00
reconciledDepreciation 7424000.00
ebit 11677000.00
ebitda 19101000.00
depreciationAndAmortization 7424000.00
operatingIncome 11338000.00
otherOperatingExpenses 99070000.00
interestExpense 395000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1057000.00
totalRevenue 110408000.00
totalOperatingExpenses 55555000.00
costOfRevenue 43515000.00
totalOtherIncomeExpenseNet -339000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10329000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
researchDevelopment 11390000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12438000.00
minorityInterest 0.00
netIncome 11453000.00
sellingGeneralAdministrative 8581000.00
sellingAndMarketingExpenses 33732000.00
grossProfit 64819000.00
reconciledDepreciation 6701000.00
ebit 10447000.00
ebitda 17148000.00
depreciationAndAmortization 6701000.00
operatingIncome 11116000.00
otherOperatingExpenses 94663000.00
interestExpense 404000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 985000.00
totalRevenue 105779000.00
totalOperatingExpenses 53703000.00
costOfRevenue 40960000.00
totalOtherIncomeExpenseNet 669000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11453000.00
2007-12-31
date 2007-12-31
filing_date 2008-01-31
currency_symbol USD
researchDevelopment 11124000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12624000.00
minorityInterest 0.00
netIncome 11169000.00
sellingGeneralAdministrative 8076000.00
sellingAndMarketingExpenses 34123000.00
grossProfit 65121000.00
reconciledDepreciation 5985000.00
ebit 11698000.00
ebitda 17683000.00
depreciationAndAmortization 5985000.00
operatingIncome 11798000.00
otherOperatingExpenses 93219000.00
interestExpense 421000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1455000.00
totalRevenue 105017000.00
totalOperatingExpenses 53323000.00
costOfRevenue 39896000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11170000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-31
currency_symbol USD
researchDevelopment 9108000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7644000.00
minorityInterest 0.00
netIncome 6879000.00
sellingGeneralAdministrative 9300.00
sellingAndMarketingExpenses 33100.00
grossProfit 49701000.00
reconciledDepreciation 5083000.00
ebit 6909000.00
ebitda 11992000.00
depreciationAndAmortization 5083000.00
operatingIncome 6907000.00
otherOperatingExpenses 72546000.00
interestExpense 500.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 765000.00
totalRevenue 79453000.00
totalOperatingExpenses 42794000.00
costOfRevenue 29752000.00
totalOtherIncomeExpenseNet -2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6879000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
researchDevelopment 8071000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5726000.00
minorityInterest 0.00
netIncome 5397000.00
sellingGeneralAdministrative 15346000.00
sellingAndMarketingExpenses 26454000.00
grossProfit 46805000.00
reconciledDepreciation 4761000.00
ebit 5073000.00
ebitda 9834000.00
depreciationAndAmortization 4761000.00
operatingIncome 5025000.00
otherOperatingExpenses 67524000.00
interestExpense 437000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 329000.00
totalRevenue 72549000.00
totalOperatingExpenses 41780000.00
costOfRevenue 25744000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5397000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
researchDevelopment 7158000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8277000.00
minorityInterest 0.00
netIncome 7385000.00
sellingGeneralAdministrative 6991000.00
sellingAndMarketingExpenses 23589000.00
grossProfit 45180000.00
reconciledDepreciation 3963000.00
ebit 7342000.00
ebitda 11305000.00
depreciationAndAmortization 3963000.00
operatingIncome 7442000.00
otherOperatingExpenses 61906000.00
interestExpense 446000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 892000.00
totalRevenue 69348000.00
totalOperatingExpenses 37738000.00
costOfRevenue 24168000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7386000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-31
currency_symbol USD
researchDevelopment 6430000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9263000.00
minorityInterest 0.00
netIncome 8312000.00
sellingGeneralAdministrative 4670000.00
sellingAndMarketingExpenses 21338000.00
grossProfit 40962000.00
reconciledDepreciation 3532000.00
ebit 8466000.00
ebitda 11998000.00
depreciationAndAmortization 3532000.00
operatingIncome 8524000.00
otherOperatingExpenses 55510000.00
interestExpense 482000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 951000.00
totalRevenue 64034000.00
totalOperatingExpenses 32438000.00
costOfRevenue 23072000.00
totalOtherIncomeExpenseNet 58000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8312000.00
2006-09-30
date 2006-09-30
filing_date 2006-10-31
currency_symbol USD
researchDevelopment 5518000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6756000.00
minorityInterest 0.00
netIncome 6048000.00
sellingGeneralAdministrative 4778000.00
sellingAndMarketingExpenses 16507000.00
grossProfit 33017000.00
reconciledDepreciation 2618000.00
ebit 6371000.00
ebitda 8989000.00
depreciationAndAmortization 2618000.00
operatingIncome 6214000.00
otherOperatingExpenses 43789000.00
interestExpense 462000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 708000.00
totalRevenue 50003000.00
totalOperatingExpenses 26803000.00
costOfRevenue 16986000.00
totalOtherIncomeExpenseNet -157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6048000.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
researchDevelopment 4972000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5244000.00
minorityInterest 0.00
netIncome 5604000.00
sellingGeneralAdministrative 11527000.00
sellingAndMarketingExpenses 14473000.00
grossProfit 30626000.00
reconciledDepreciation 2211000.00
ebit 3672000.00
ebitda 5883000.00
depreciationAndAmortization 2211000.00
operatingIncome 4675000.00
otherOperatingExpenses 40607000.00
interestExpense 434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -360000.00
totalRevenue 45282000.00
totalOperatingExpenses 25951000.00
costOfRevenue 14656000.00
totalOtherIncomeExpenseNet 1003000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5603000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-28
currency_symbol USD
researchDevelopment 4110000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5527000.00
minorityInterest 0.00
netIncome 5264000.00
sellingGeneralAdministrative 5828000.00
sellingAndMarketingExpenses 14299000.00
grossProfit 29378000.00
reconciledDepreciation 1953000.00
ebit 4418000.00
ebitda 6371000.00
depreciationAndAmortization 1953000.00
operatingIncome 5141000.00
otherOperatingExpenses 36462000.00
interestExpense 337000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 263000.00
totalRevenue 41603000.00
totalOperatingExpenses 24237000.00
costOfRevenue 12225000.00
totalOtherIncomeExpenseNet 723000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5264000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-08
currency_symbol USD
researchDevelopment 3570000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6025000.00
minorityInterest 0.00
netIncome 5466000.00
sellingGeneralAdministrative 2629000.00
sellingAndMarketingExpenses 12836000.00
grossProfit 24689000.00
reconciledDepreciation 1809000.00
ebit 5024000.00
ebitda 6833000.00
depreciationAndAmortization 1809000.00
operatingIncome 5654000.00
otherOperatingExpenses 30712000.00
interestExpense 259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 559000.00
totalRevenue 36366000.00
totalOperatingExpenses 19035000.00
costOfRevenue 11677000.00
totalOtherIncomeExpenseNet 630000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5466000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 2976000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3222000.00
minorityInterest 0.00
netIncome 2901000.00
sellingGeneralAdministrative 1661000.00
sellingAndMarketingExpenses 9566000.00
grossProfit 17598000.00
reconciledDepreciation 1813000.00
ebit 3342000.00
ebitda 5155000.00
depreciationAndAmortization 1813000.00
operatingIncome 3395000.00
otherOperatingExpenses 25503000.00
interestExpense 226000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 321000.00
totalRevenue 28898000.00
totalOperatingExpenses 14203000.00
costOfRevenue 11300000.00
totalOtherIncomeExpenseNet 53000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 556000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 2883000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1934000.00
minorityInterest 0.00
netIncome 1853000.00
sellingGeneralAdministrative 13429000.00
grossProfit 15603000.00
ebit 2174000.00
ebitda -46465000.00
depreciationAndAmortization -48639000.00
operatingIncome 2174000.00
otherOperatingExpenses 73291000.00
interestExpense 192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 81000.00
totalRevenue 26826000.00
totalOperatingExpenses 62068000.00
costOfRevenue 11223000.00
totalOtherIncomeExpenseNet -240000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1853000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 2834000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1955000.00
minorityInterest 0.00
netIncome 2235000.00
sellingGeneralAdministrative 12981000.00
grossProfit 14996000.00
ebit 2015000.00
ebitda 12162000.00
depreciationAndAmortization 10147000.00
operatingIncome 2015000.00
otherOperatingExpenses 12912000.00
interestExpense 75000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -280000.00
totalRevenue 25074000.00
totalOperatingExpenses 2834000.00
costOfRevenue 10078000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2235000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 2618000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 256000.00
minorityInterest 0.00
netIncome 104000.00
sellingGeneralAdministrative 12340000.00
grossProfit 12717000.00
ebit 377000.00
ebitda 10099000.00
depreciationAndAmortization 9722000.00
operatingIncome 377000.00
otherOperatingExpenses 11025000.00
interestExpense 72000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 152000.00
totalRevenue 21124000.00
totalOperatingExpenses 2618000.00
costOfRevenue 8407000.00
totalOtherIncomeExpenseNet -121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 104000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 2504000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20280000.00
minorityInterest 0.00
netIncome -20411000.00
sellingGeneralAdministrative 10274000.00
grossProfit 11041000.00
ebit -20233000.00
ebitda 8537000.00
depreciationAndAmortization 28770000.00
operatingIncome -20233000.00
otherOperatingExpenses 9324000.00
interestExpense 51000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131000.00
totalRevenue 17861000.00
totalOperatingExpenses 2504000.00
costOfRevenue 6820000.00
totalOtherIncomeExpenseNet -47000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 2522000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1540000.00
minorityInterest 0.00
netIncome 1512000.00
sellingGeneralAdministrative 8569000.00
grossProfit 36152000.00
ebit 0.00
operatingIncome 1631000.00
otherOperatingExpenses 0.00
interestExpense 49000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28000.00
totalRevenue 16546000.00
totalOperatingExpenses 0.00
costOfRevenue 6346000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1512000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1075000.00
minorityInterest 0.00
netIncome 1215000.00
sellingGeneralAdministrative 8363000.00
grossProfit 0.00
ebit 0.00
operatingIncome 1090000.00
otherOperatingExpenses 0.00
interestExpense 34000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -143000.00
totalRevenue 16161000.00
totalOperatingExpenses 0.00
costOfRevenue 6708000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1215000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 611000.00
minorityInterest 0.00
netIncome 468000.00
sellingGeneralAdministrative 7355000.00
grossProfit 0.00
ebit 0.00
operatingIncome 582000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 143000.00
totalRevenue 13644000.00
totalOperatingExpenses 0.00
costOfRevenue 5707000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 468000.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64000.00
minorityInterest 0.00
netIncome 245000.00
sellingGeneralAdministrative 7334000.00
grossProfit 0.00
ebit 0.00
operatingIncome 23000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 12433000.00
totalOperatingExpenses 0.00
costOfRevenue 5076000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 245000.00
yearly
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
researchDevelopment 302257000.00
incomeBeforeTax -30222000.00
minorityInterest 263000.00
netIncome -185978000.00
sellingGeneralAdministrative 214939000.00
sellingAndMarketingExpenses 768277000.00
grossProfit 1439002000.00
reconciledDepreciation 162428000.00
ebit 105512000.00
ebitda 267940000.00
depreciationAndAmortization 162428000.00
nonOperatingIncomeNetOther 25262000.00
operatingIncome 57309000.00
otherOperatingExpenses 2972952000.00
interestExpense 112793000.00
taxProvision 155493000.00
netInterestIncome -112793000.00
nonRecurring 49366000.00
incomeTaxExpense 155493000.00
totalRevenue 3079627000.00
totalOperatingExpenses 1332327000.00
costOfRevenue 1640625000.00
totalOtherIncomeExpenseNet -24104000.00
netIncomeFromContinuingOps -185715000.00
netIncomeApplicableToCommonShares -185978000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
researchDevelopment 292845000.00
incomeBeforeTax 9331000.00
minorityInterest 3761000.00
netIncome -50570000.00
sellingGeneralAdministrative 197345000.00
sellingAndMarketingExpenses 789241000.00
grossProfit 1394829000.00
reconciledDepreciation 175681000.00
ebit 63972000.00
ebitda 239653000.00
depreciationAndAmortization 175681000.00
nonOperatingIncomeNetOther 61463000.00
operatingIncome 63972000.00
otherOperatingExpenses 2826654000.00
interestExpense 99430000.00
taxProvision 59901000.00
netInterestIncome -99430000.00
nonRecurring 13603000.00
incomeTaxExpense 59901000.00
totalRevenue 2887555000.00
totalOperatingExpenses 1333928000.00
costOfRevenue 1492726000.00
totalOtherIncomeExpenseNet -54641000.00
netIncomeFromContinuingOps -50570000.00
netIncomeApplicableToCommonShares -54331000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
researchDevelopment 253060000.00
incomeBeforeTax -56036000.00
minorityInterest 71120000.00
netIncome -74939000.00
sellingGeneralAdministrative 195652000.00
sellingAndMarketingExpenses 648391000.00
grossProfit 1276072000.00
reconciledDepreciation 173212000.00
ebit 123510000.00
ebitda 298733000.00
depreciationAndAmortization 175223000.00
nonOperatingIncomeNetOther -60178000.00
operatingIncome 123510000.00
otherOperatingExpenses 2467362000.00
interestExpense 119368000.00
taxProvision 18903000.00
netInterestIncome -119368000.00
nonRecurring 1641000.00
incomeTaxExpense 18903000.00
totalRevenue 2592513000.00
totalOperatingExpenses 1150921000.00
costOfRevenue 1316441000.00
totalOtherIncomeExpenseNet -179546000.00
netIncomeFromContinuingOps -74939000.00
netIncomeApplicableToCommonShares -77711000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
researchDevelopment 253252000.00
incomeBeforeTax 3003000.00
minorityInterest 69106000.00
netIncome 83365000.00
sellingGeneralAdministrative 183054000.00
sellingAndMarketingExpenses 574041000.00
grossProfit 1232487000.00
reconciledDepreciation 167943000.00
ebit 170355000.00
ebitda 338298000.00
depreciationAndAmortization 167943000.00
nonOperatingIncomeNetOther 22874000.00
operatingIncome 170355000.00
otherOperatingExpenses 2311004000.00
interestExpense 75840000.00
taxProvision -80992000.00
netInterestIncome -75840000.00
nonRecurring 114385000.00
incomeTaxExpense -80992000.00
totalRevenue 2481358000.00
totalOperatingExpenses 1062133000.00
costOfRevenue 1248871000.00
totalOtherIncomeExpenseNet -167352000.00
netIncomeFromContinuingOps 83995000.00
netIncomeApplicableToCommonShares 83365000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 236797000.00
incomeBeforeTax 126912000.00
minorityInterest -1572000.00
netIncome 95052000.00
sellingGeneralAdministrative 162652000.00
sellingAndMarketingExpenses 713863000.00
grossProfit 1349732000.00
reconciledDepreciation 173771000.00
ebit 163607000.00
ebitda 357411000.00
depreciationAndAmortization 193804000.00
nonOperatingIncomeNetOther 26476000.00
operatingIncome 163607000.00
otherOperatingExpenses 2567912000.00
interestExpense 63171000.00
taxProvision 33432000.00
interestIncome 37171000.00
netInterestIncome -63171000.00
nonRecurring 19557000.00
incomeTaxExpense 33432000.00
totalRevenue 2751076000.00
totalOperatingExpenses 1166568000.00
costOfRevenue 1401344000.00
totalOtherIncomeExpenseNet -36695000.00
netIncomeFromContinuingOps 93480000.00
netIncomeApplicableToCommonShares 95052000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
researchDevelopment 245758000.00
incomeBeforeTax 66366000.00
minorityInterest 3055000.00
netIncome 43733000.00
sellingGeneralAdministrative 176958000.00
sellingAndMarketingExpenses 714654000.00
grossProfit 1312742000.00
reconciledDepreciation 169005000.00
ebit 126646000.00
ebitda 295651000.00
depreciationAndAmortization 169005000.00
nonOperatingIncomeNetOther -38391000.00
operatingIncome 157800000.00
otherOperatingExpenses 2467050000.00
interestExpense 53043000.00
taxProvision 19578000.00
interestIncome 75230000.00
netInterestIncome -53043000.00
extraordinaryItems -5752000.00
nonRecurring 15236000.00
incomeTaxExpense 19578000.00
totalRevenue 2592541000.00
totalOperatingExpenses 1187251000.00
costOfRevenue 1279799000.00
totalOtherIncomeExpenseNet -6082000.00
netIncomeFromContinuingOps 46788000.00
netIncomeApplicableToCommonShares 43733000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-11
currency_symbol USD
researchDevelopment 243230000.00
incomeBeforeTax -79317000.00
minorityInterest -488000.00
netIncome -71711000.00
sellingGeneralAdministrative 207569000.00
sellingAndMarketingExpenses 610932000.00
grossProfit 1098430000.00
reconciledDepreciation 158400000.00
ebit 916000.00
ebitda 159316000.00
depreciationAndAmortization 158400000.00
nonOperatingIncomeNetOther 10362000.00
operatingIncome -45702000.00
otherOperatingExpenses 2144851000.00
interestExpense 43977000.00
taxProvision -7118000.00
interestIncome 37464000.00
netInterestIncome -43977000.00
nonRecurring 36256000.00
incomeTaxExpense -7118000.00
totalRevenue 2135405000.00
totalOperatingExpenses 1107876000.00
costOfRevenue 1036975000.00
totalOtherIncomeExpenseNet -25894000.00
netIncomeFromContinuingOps -72199000.00
netIncomeApplicableToCommonShares -71711000.00
2016-08-12
date 2016-08-12
filing_date 2016-08-12
currency_symbol USD
researchDevelopment 35449000.00
incomeBeforeTax 0.00
netIncome 54349000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
operatingIncome 78193000.00
interestExpense 0.00
incomeTaxExpense 15684000.00
totalRevenue 1788044000.00
costOfRevenue 775005000.00
totalOtherIncomeExpenseNet 0.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 220981000.00
incomeBeforeTax 66095000.00
minorityInterest 65652000.00
netIncome 54349000.00
sellingGeneralAdministrative 145360000.00
sellingAndMarketingExpenses 537664000.00
grossProfit 1013039000.00
ebit 135132000.00
ebitda 267050000.00
depreciationAndAmortization 131918000.00
nonOperatingIncomeNetOther 26098000.00
operatingIncome 78193000.00
otherOperatingExpenses 1679010000.00
interestExpense 38196000.00
taxProvision 15684000.00
interestIncome 17306000.00
netInterestIncome -38196000.00
nonRecurring 31222000.00
incomeTaxExpense 15684000.00
totalRevenue 1788044000.00
totalOperatingExpenses 904005000.00
costOfRevenue 775005000.00
totalOtherIncomeExpenseNet -4743000.00
netIncomeFromContinuingOps 50411000.00
netIncomeApplicableToCommonShares 54349000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 194360000.00
incomeBeforeTax 99753000.00
minorityInterest 2900000.00
netIncome 92212000.00
sellingGeneralAdministrative 145180000.00
sellingAndMarketingExpenses 489743000.00
grossProfit 925607000.00
ebit 116458000.00
ebitda 213958000.00
depreciationAndAmortization 97500000.00
nonOperatingIncomeNetOther 20134000.00
operatingIncome 96324000.00
otherOperatingExpenses 1397882000.00
interestExpense 16705000.00
taxProvision 10441000.00
interestIncome 3429000.00
nonRecurring 3202000.00
incomeTaxExpense 10441000.00
totalRevenue 1494206000.00
totalOperatingExpenses 829283000.00
costOfRevenue 568599000.00
totalOtherIncomeExpenseNet 20134000.00
netIncomeFromContinuingOps 89312000.00
netIncomeApplicableToCommonShares 92212000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-15
currency_symbol USD
researchDevelopment 176344000.00
incomeBeforeTax 56610000.00
minorityInterest 380000.00
netIncome 43696000.00
sellingGeneralAdministrative 116574000.00
sellingAndMarketingExpenses 440311000.00
grossProfit 819143000.00
ebit 85914000.00
ebitda 158196000.00
depreciationAndAmortization 72282000.00
nonOperatingIncomeNetOther -24334000.00
operatingIncome 85914000.00
otherOperatingExpenses 1184322000.00
interestExpense 7674000.00
nonRecurring 30841000.00
incomeTaxExpense 10590000.00
totalRevenue 1270236000.00
totalOperatingExpenses 733229000.00
costOfRevenue 451093000.00
totalOtherIncomeExpenseNet -21630000.00
netIncomeFromContinuingOps 46020000.00
netIncomeApplicableToCommonShares 43696000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-15
currency_symbol USD
researchDevelopment 164859000.00
incomeBeforeTax 40732000.00
netIncome 29435000.00
sellingGeneralAdministrative 110086000.00
sellingAndMarketingExpenses 446116000.00
grossProfit 767185000.00
ebit 46061000.00
ebitda 110386000.00
depreciationAndAmortization 64325000.00
nonOperatingIncomeNetOther -1973000.00
operatingIncome 46124000.00
otherOperatingExpenses 1121354000.00
interestExpense 5329000.00
incomeTaxExpense 9387000.00
totalRevenue 1167478000.00
totalOperatingExpenses 721061000.00
costOfRevenue 400293000.00
totalOtherIncomeExpenseNet -63000.00
netIncomeFromContinuingOps 31345000.00
netIncomeApplicableToCommonShares 29435000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-15
currency_symbol USD
researchDevelopment 129162000.00
incomeBeforeTax 55845000.00
netIncome 43994000.00
sellingGeneralAdministrative 105190000.00
sellingAndMarketingExpenses 375538000.00
grossProfit 665064000.00
ebit 55366000.00
ebitda 114793000.00
depreciationAndAmortization 59427000.00
nonOperatingIncomeNetOther -2158000.00
operatingIncome 55174000.00
otherOperatingExpenses 965095000.00
interestExpense 1871000.00
incomeTaxExpense 11851000.00
totalRevenue 1020269000.00
totalOperatingExpenses 609890000.00
costOfRevenue 355205000.00
totalOtherIncomeExpenseNet 2350000.00
netIncomeFromContinuingOps 43994000.00
netIncomeApplicableToCommonShares 43994000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-17
currency_symbol USD
researchDevelopment 93626000.00
incomeBeforeTax 91122000.00
netIncome 82109000.00
sellingGeneralAdministrative 70659000.00
sellingAndMarketingExpenses 271838000.00
grossProfit 529203000.00
ebit 93515000.00
ebitda 144142000.00
depreciationAndAmortization 50627000.00
nonOperatingIncomeNetOther -1762000.00
operatingIncome 93080000.00
otherOperatingExpenses 723929000.00
interestExpense 196000.00
incomeTaxExpense 9013000.00
totalRevenue 817009000.00
totalOperatingExpenses 436123000.00
costOfRevenue 287806000.00
totalOtherIncomeExpenseNet -2197000.00
netIncomeFromContinuingOps 82109000.00
netIncomeApplicableToCommonShares 82109000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-27
currency_symbol USD
researchDevelopment 78387000.00
incomeBeforeTax 75014000.00
netIncome 67741000.00
sellingGeneralAdministrative 58031000.00
sellingAndMarketingExpenses 216574000.00
grossProfit 429840000.00
ebit 77289000.00
ebitda 121656000.00
depreciationAndAmortization 44367000.00
operatingIncome 76848000.00
otherOperatingExpenses 593187000.00
interestExpense 784000.00
incomeTaxExpense 7273000.00
totalRevenue 670035000.00
totalOperatingExpenses 352992000.00
costOfRevenue 240195000.00
totalOtherIncomeExpenseNet -1491000.00
netIncomeApplicableToCommonShares 67741000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-31
currency_symbol USD
researchDevelopment 60921000.00
incomeBeforeTax 61103000.00
netIncome 55686000.00
sellingGeneralAdministrative 42236000.00
sellingAndMarketingExpenses 159143000.00
grossProfit 323882000.00
ebit 63307000.00
ebitda 99020000.00
depreciationAndAmortization 35713000.00
operatingIncome 61582000.00
otherOperatingExpenses 454244000.00
interestExpense 1401000.00
incomeTaxExpense 5417000.00
totalRevenue 515826000.00
totalOperatingExpenses 262300000.00
costOfRevenue 191944000.00
totalOtherIncomeExpenseNet -803000.00
netIncomeApplicableToCommonShares 55686000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-29
currency_symbol USD
researchDevelopment 44828000.00
incomeBeforeTax 44092000.00
netIncome 39831000.00
sellingGeneralAdministrative 32572000.00
sellingAndMarketingExpenses 127975000.00
grossProfit 246535000.00
ebit 40733000.00
ebitda 65926000.00
depreciationAndAmortization 25193000.00
operatingIncome 41160000.00
otherOperatingExpenses 359497000.00
interestExpense 1655000.00
incomeTaxExpense 4261000.00
totalRevenue 400657000.00
totalOperatingExpenses 205375000.00
costOfRevenue 154122000.00
totalOtherIncomeExpenseNet 427000.00
netIncomeApplicableToCommonShares 39831000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-28
currency_symbol USD
researchDevelopment 27176000.00
incomeBeforeTax 30023000.00
netIncome 27143000.00
sellingGeneralAdministrative 23694000.00
sellingAndMarketingExpenses 87887000.00
grossProfit 165962000.00
ebit 27250000.00
ebitda 42124000.00
depreciationAndAmortization 14874000.00
operatingIncome 27205000.00
otherOperatingExpenses 228728000.00
interestExpense 1828000.00
incomeTaxExpense 2880000.00
totalRevenue 255933000.00
totalOperatingExpenses 138757000.00
costOfRevenue 89971000.00
totalOtherIncomeExpenseNet -45000.00
netIncomeApplicableToCommonShares 27143000.00
2006-06-30
date 2006-06-30
filing_date 2006-09-13
currency_symbol USD
researchDevelopment 15628000.00
incomeBeforeTax 20018000.00
netIncome 19235000.00
sellingGeneralAdministrative 16624000.00
sellingAndMarketingExpenses 51174000.00
grossProfit 102291000.00
ebit 16456000.00
ebitda 24242000.00
depreciationAndAmortization 7786000.00
operatingIncome 18865000.00
otherOperatingExpenses 133284000.00
interestExpense 1256000.00
incomeTaxExpense 783000.00
totalRevenue 152149000.00
totalOperatingExpenses 83426000.00
costOfRevenue 49858000.00
totalOtherIncomeExpenseNet 2409000.00
netIncomeApplicableToCommonShares 16889000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 10839000.00
incomeBeforeTax -16135000.00
netIncome -16219000.00
sellingGeneralAdministrative 38185000.00
grossProfit 54357000.00
ebit 5411000.00
ebitda 11313000.00
depreciationAndAmortization 5902000.00
operatingIncome -15667000.00
otherOperatingExpenses 106552000.00
interestExpense 0.00
incomeTaxExpense 84000.00
totalRevenue 90885000.00
totalOperatingExpenses 70024000.00
costOfRevenue 36528000.00
totalOtherIncomeExpenseNet -21078000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 8515000.00
incomeBeforeTax 3290000.00
netIncome 3440000.00
sellingGeneralAdministrative 23106000.00
grossProfit 34947000.00
ebit 3279000.00
ebitda 7488000.00
depreciationAndAmortization 4209000.00
operatingIncome 3326000.00
otherOperatingExpenses 55458000.00
interestExpense 0.00
incomeTaxExpense -150000.00
totalRevenue 58784000.00
totalOperatingExpenses 31621000.00
costOfRevenue 23837000.00
totalOtherIncomeExpenseNet 47000.00
netIncomeApplicableToCommonShares 3440000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 4897000.00
incomeBeforeTax 1220000.00
netIncome 473000.00
sellingGeneralAdministrative 14386000.00
grossProfit 20407000.00
ebit 1070000.00
ebitda 3173000.00
depreciationAndAmortization 2103000.00
operatingIncome 1124000.00
otherOperatingExpenses 34307000.00
interestExpense 0.00
incomeTaxExpense -747000.00
totalRevenue 35431000.00
totalOperatingExpenses 19283000.00
costOfRevenue 15024000.00
totalOtherIncomeExpenseNet 54000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 2209000.00
incomeBeforeTax 110000.00
netIncome 110000.00
sellingGeneralAdministrative 6747000.00
grossProfit 9047000.00
ebit 91000.00
ebitda 72000.00
depreciationAndAmortization -19000.00
operatingIncome 91000.00
otherOperatingExpenses 16760000.00
interestExpense 0.00
totalRevenue 16851000.00
totalOperatingExpenses 8956000.00
costOfRevenue 7804000.00
totalOtherIncomeExpenseNet 19000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 2191000.00
incomeBeforeTax -12040000.00
netIncome -12040000.00
sellingGeneralAdministrative 7480000.00
grossProfit 2346000.00
ebit -7325000.00
ebitda -4891000.00
depreciationAndAmortization 2434000.00
operatingIncome -7325000.00
otherOperatingExpenses 13445000.00
interestExpense 0.00
incomeTaxExpense 2281000.00
totalRevenue 6120000.00
totalOperatingExpenses 9671000.00
costOfRevenue 3774000.00
totalOtherIncomeExpenseNet -2434000.00