Аналитика онлайн » CNI

Logo

Канадская Национальная Железная Дорога занимается железнодорожными и связанными перевозками. Его услуги включают в себя железнодорожные, интермодальные, автомобильные перевозки, услуги цепочки поставок, развитие бизнеса, а также карты и сети. Фирма предлагает свои услуги в автомобильной промышленности; уголь; удобрения; еда и напитки; лесные товары; габаритные нагрузки; зерно; металлы и минералы; и нефтяная и химическая промышленность. Компания была основана 6 июня 1919 года и имеет штаб-квартиру в Монреале, Канада.

General
Code CNI
Type Common Stock
Name Canadian National Railway Co
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN CA1363751027
CUSIP 136375102
CIK 16868
EmployerIdNumber 98-0018609
FiscalYearEnd December
IPODate 1996-11-26
InternationalDomestic Domestic
Sector Industrials
Industry Railroads
GicSector Industrials
GicGroup Transportation
GicIndustry Road & Rail
GicSubIndustry Railroads
HomeCategory Canadian
IsDelisted Нет
Address 935 de La Gauchetiere Street West, Montreal, QC, Canada, H3B 2M9
Listings
0
Code CNIC34
Exchange SA
Name Canadian National Railway Company
1
Code CNR
Exchange TO
Name Canadian National Railway Co
Phone 514 399 7091
WebURL https://www.cn.ca
FullTimeEmployees 23828
UpdatedAt 2022-12-09
Highlights
MarketCapitalization 85413945344
MarketCapitalizationMln 85413.9453
EBITDA 9137999872
PERatio 23.5037
PEGRatio 2.2787
WallStreetTargetPrice 124.74
BookValue 32.453
DividendShare 2.812
DividendYield 0.0171
EarningsShare 5.36
EPSEstimateCurrentYear 5.49
EPSEstimateNextYear 5.96
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 1.16
MostRecentQuarter 2022-09-30
ProfitMargin 0.2998
OperatingMarginTTM 0.4582
ReturnOnAssetsTTM 0.0944
ReturnOnEquityTTM 0.2241
RevenueTTM 16318000128
RevenuePerShareTTM 23.512
QuarterlyRevenueGrowthYOY 0.257
GrossProfitTTM 8104000000
DilutedEpsTTM 5.36
QuarterlyEarningsGrowthYOY -0.101

Financials / Income Statement / quarterly / net Income

1.021B
2020-12-31
974M
2021-03-31
1.034B
2021-06-30
1.685B
2021-09-30
1.199B
2021-12-31
918M
2022-03-31
1.325B
2022-06-30
1.455B
2022-09-30

Financials / Income Statement / quarterly / ebitda

1.891B
2020-12-31
1.825B
2021-03-31
1.935B
2021-06-30
2.701B
2021-09-30
2.08B
2021-12-31
1.758B
2022-03-31
2.306B
2022-06-30
0
2022-09-30

Financials / Income Statement / quarterly / totalRevenue

3.656B
2020-12-31
3.535B
2021-03-31
3.598B
2021-06-30
3.591B
2021-09-30
3.753B
2021-12-31
3.708B
2022-03-31
4.344B
2022-06-30
4.513B
2022-09-30

Earnings / History / epsActual

1.71
2021-12-31
1.32
2022-03-31
1.93
2022-06-30
2.13
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30
0
2023-09-30
Valuation
TrailingPE 23.5037
ForwardPE 21.1416
PriceSalesTTM 5.2343
PriceBookMRQ 5.3121
EnterpriseValue 95704168653
EnterpriseValueRevenue 6.2162
EnterpriseValueEbitda 10.8263
SharesStats
SharesOutstanding 677900032
SharesFloat 625279720
PercentInsiders 2.273
PercentInstitutions 74.354
Technicals
Beta 0.7161
52WeekHigh 135.8539
52WeekLow 103.79
50DayMA 118.3616
200DayMA 119.5424
SharesShort 5721339
SharesShortPriorMonth 7018732
ShortRatio 4.38
ShortPercent 0.0085
SplitsDividends
ForwardAnnualDividendRate 2.14
ForwardAnnualDividendYield 0.0171
PayoutRatio 0.3397
DividendDate 2022-12-29
ExDividendDate 2022-12-07
LastSplitFactor 2:1
LastSplitDate 2013-12-02
NumberDividendsByYear
0
Year 1996
Count 4
1
Year 1997
Count 4
2
Year 1998
Count 4
3
Year 1999
Count 4
4
Year 2000
Count 4
5
Year 2001
Count 4
6
Year 2002
Count 4
7
Year 2003
Count 4
8
Year 2004
Count 4
9
Year 2005
Count 4
10
Year 2006
Count 4
11
Year 2007
Count 4
12
Year 2008
Count 4
13
Year 2009
Count 4
14
Year 2010
Count 4
15
Year 2011
Count 4
16
Year 2012
Count 4
17
Year 2013
Count 4
18
Year 2014
Count 4
19
Year 2015
Count 4
20
Year 2016
Count 4
21
Year 2017
Count 4
22
Year 2018
Count 4
23
Year 2019
Count 4
24
Year 2020
Count 4
25
Year 2021
Count 4
26
Year 2022
Count 4
ESGScores
Disclaimer The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.
RatingDate 2019-01-01
TotalEsg 15.77
TotalEsgPercentile 13.96
EnvironmentScore 4.37
EnvironmentScorePercentile 2
SocialScore 8.63
SocialScorePercentile 2
GovernanceScore 1.77
GovernanceScorePercentile 2
ControversyLevel 2
ActivitiesInvolvement
0
Activity adult
Involvement No
1
Activity alcoholic
Involvement No
2
Activity animalTesting
Involvement No
3
Activity catholic
Involvement No
4
Activity controversialWeapons
Involvement No
5
Activity smallArms
Involvement No
6
Activity furLeather
Involvement No
7
Activity gambling
Involvement No
8
Activity gmo
Involvement No
9
Activity militaryContract
Involvement No
10
Activity nuclear
Involvement No
11
Activity pesticides
Involvement No
12
Activity palmOil
Involvement No
13
Activity coal
Involvement No
14
Activity tobacco
Involvement No
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 677.9000
shares 677900000
1
date 2021
dateFormatted 2021-12-31
sharesMln 709.4675
shares 709467500
2
date 2020
dateFormatted 2020-12-31
sharesMln 713.2000
shares 713200000
3
date 2019
dateFormatted 2019-12-31
sharesMln 717.4000
shares 717400000
4
date 2018
dateFormatted 2018-12-31
sharesMln 731.3000
shares 731300000
5
date 2017
dateFormatted 2017-12-31
sharesMln 750.0000
shares 750000000
6
date 2016
dateFormatted 2016-12-31
sharesMln 770.1000
shares 770100000
7
date 2015
dateFormatted 2015-12-31
sharesMln 796.3000
shares 796300000
8
date 2014
dateFormatted 2014-12-31
sharesMln 816.9000
shares 816900000
9
date 2013
dateFormatted 2013-12-31
sharesMln 837.1000
shares 837100000
10
date 2012
dateFormatted 2012-12-31
sharesMln 864.0000
shares 864000000
11
date 2011
dateFormatted 2011-12-31
sharesMln 894.6000
shares 894600000
12
date 2010
dateFormatted 2010-12-31
sharesMln 929.6000
shares 929600000
13
date 2009
dateFormatted 2009-12-31
sharesMln 953.4000
shares 953400000
14
date 2008
dateFormatted 2008-12-31
sharesMln 945.0000
shares 945000000
15
date 2007
dateFormatted 2007-12-31
sharesMln 991.8000
shares 991800000
16
date 2006
dateFormatted 2006-12-31
sharesMln 1047.2000
shares 1047200000
17
date 2005
dateFormatted 2005-12-31
sharesMln 1114.8000
shares 1114800000
18
date 2004
dateFormatted 2004-12-31
sharesMln 1162.0000
shares 1162000000
19
date 2003
dateFormatted 2003-12-31
sharesMln 1147.2000
shares 1147200000
20
date 2002
dateFormatted 2002-12-31
sharesMln 1196.4000
shares 1196400000
21
date 2001
dateFormatted 2001-12-31
sharesMln 1210.8000
shares 1210800000
22
date 2000
dateFormatted 2000-12-31
sharesMln 1197.0000
shares 1197000000
23
date 1999
dateFormatted 1999-12-31
sharesMln 1254.6000
shares 1254600000
24
date 1998
dateFormatted 1998-12-31
sharesMln 1109.4000
shares 1109400000
25
date 1997
dateFormatted 1997-12-31
sharesMln 1021.2000
shares 1021200000
26
date 1996
dateFormatted 1996-12-31
sharesMln 911.5383
shares 911538300
quarterly
0
date 2022-Q3
dateFormatted 2022-09-30
sharesMln 677.9000
shares 677900000
1
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 691.7000
shares 691700000
2
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 700.2000
shares 700200000
3
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 709.4675
shares 709467500
4
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 710.4000
shares 710400000
5
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 710.6000
shares 710600000
6
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 712.8000
shares 712800000
7
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 713.2000
shares 713200000
8
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 712.8000
shares 712800000
9
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 712.2000
shares 712200000
10
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 713.9000
shares 713900000
11
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 717.4000
shares 717400000
12
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 720.9000
shares 720900000
13
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 724.5000
shares 724500000
14
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 727.7000
shares 727700000
15
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 731.3000
shares 731300000
16
date 2018-Q3
dateFormatted 2018-09-30
sharesMln 736.2000
shares 736200000
17
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 739.1000
shares 739100000
18
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 744.2000
shares 744200000
19
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 750.0000
shares 750000000
20
date 2017-Q3
dateFormatted 2017-09-30
sharesMln 755.0000
shares 755000000
21
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 759.7000
shares 759700000
22
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 764.5000
shares 764500000
23
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 770.1000
shares 770100000
24
date 2016-Q3
dateFormatted 2016-09-30
sharesMln 775.7000
shares 775700000
25
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 782.0000
shares 782000000
26
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 789.0000
shares 789000000
27
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 796.3000
shares 796300000
28
date 2015-Q3
dateFormatted 2015-09-30
sharesMln 801.9000
shares 801900000
29
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 808.0000
shares 808000000
30
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 814.3000
shares 814300000
31
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 816.9000
shares 816900000
32
date 2014-Q3
dateFormatted 2014-09-30
sharesMln 820.9000
shares 820900000
33
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 825.3000
shares 825300000
34
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 831.3000
shares 831300000
35
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 837.1000
shares 837100000
36
date 2013-Q3
dateFormatted 2013-09-30
sharesMln 842.2000
shares 842200000
37
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 849.2000
shares 849200000
38
date 2013-Q1
dateFormatted 2013-03-31
sharesMln 856.6000
shares 856600000
39
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 864.0000
shares 864000000
40
date 2012-Q3
dateFormatted 2012-09-30
sharesMln 871.8000
shares 871800000
41
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 879.0000
shares 879000000
42
date 2012-Q1
dateFormatted 2012-03-31
sharesMln 887.0000
shares 887000000
43
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 894.6000
shares 894600000
44
date 2011-Q3
dateFormatted 2011-09-30
sharesMln 902.8000
shares 902800000
45
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 914.2000
shares 914200000
46
date 2011-Q1
dateFormatted 2011-03-31
sharesMln 923.6000
shares 923600000
47
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 929.6000
shares 929600000
48
date 2010-Q3
dateFormatted 2010-09-30
sharesMln 936.8000
shares 936800000
49
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 945.2000
shares 945200000
50
date 2010-Q1
dateFormatted 2010-03-31
sharesMln 949.8000
shares 949800000
51
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 953.4000
shares 953400000
52
date 2009-Q3
dateFormatted 2009-09-30
sharesMln 947.6000
shares 947600000
53
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 946.0000
shares 946000000
54
date 2009-Q1
dateFormatted 2009-03-31
sharesMln 944.6000
shares 944600000
55
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 945.0000
shares 945000000
56
date 2008-Q3
dateFormatted 2008-09-30
sharesMln 954.2000
shares 954200000
57
date 2008-Q2
dateFormatted 2008-06-30
sharesMln 964.0000
shares 964000000
58
date 2008-Q1
dateFormatted 2008-03-31
sharesMln 965.6000
shares 965600000
59
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 991.8000
shares 991800000
60
date 2007-Q3
dateFormatted 2007-09-30
sharesMln 1012.8000
shares 1012800000
61
date 2007-Q2
dateFormatted 2007-06-30
sharesMln 1024.6000
shares 1024599999.9999999
62
date 2007-Q1
dateFormatted 2007-03-31
sharesMln 1035.6000
shares 1035599999.9999999
63
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 1047.2000
shares 1047200000
64
date 2006-Q3
dateFormatted 2006-09-30
sharesMln 1060.4000
shares 1060400000.0000001
65
date 2006-Q2
dateFormatted 2006-06-30
sharesMln 1077.0000
shares 1077000000
66
date 2006-Q1
dateFormatted 2006-03-31
sharesMln 1090.2000
shares 1090200000
67
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 1114.8000
shares 1114800000
68
date 2005-Q3
dateFormatted 2005-09-30
sharesMln 1114.4000
shares 1114400000
69
date 2005-Q2
dateFormatted 2005-06-30
sharesMln 1131.2000
shares 1131200000
70
date 2005-Q1
dateFormatted 2005-03-31
sharesMln 1149.2000
shares 1149200000
71
date 2004-Q4
dateFormatted 2004-12-31
sharesMln 1162.0000
shares 1162000000
72
date 2004-Q3
dateFormatted 2004-09-30
sharesMln 1161.2000
shares 1161200000
73
date 2004-Q2
dateFormatted 2004-06-30
sharesMln 1156.0000
shares 1156000000
74
date 2004-Q1
dateFormatted 2004-03-31
sharesMln 1154.4000
shares 1154400000
75
date 2003-Q4
dateFormatted 2003-12-31
sharesMln 1147.2000
shares 1147200000
76
date 2003-Q3
dateFormatted 2003-09-30
sharesMln 1152.0240
shares 1152024000
77
date 2003-Q2
dateFormatted 2003-06-30
sharesMln 1162.2189
shares 1162218900
78
date 2003-Q1
dateFormatted 2003-03-31
sharesMln 1183.8081
shares 1183808100
79
date 2002-Q4
dateFormatted 2002-12-31
sharesMln 1196.4000
shares 1196400000
80
date 2002-Q3
dateFormatted 2002-09-30
sharesMln 1217.3913
shares 1217391300
81
date 2002-Q2
dateFormatted 2002-06-30
sharesMln 1219.1904
shares 1219190400
82
date 2002-Q1
dateFormatted 2002-03-31
sharesMln 1217.3913
shares 1217391300
83
date 2001-Q4
dateFormatted 2001-12-31
sharesMln 1210.8000
shares 1210800000
84
date 2001-Q3
dateFormatted 2001-09-30
sharesMln 1207.7961
shares 1207796100
85
date 2001-Q2
dateFormatted 2001-06-30
sharesMln 1204.7976
shares 1204797600
86
date 2001-Q1
dateFormatted 2001-03-31
sharesMln 1198.8006
shares 1198800600
87
date 2000-Q4
dateFormatted 2000-12-31
sharesMln 1197.0000
shares 1197000000
88
date 2000-Q3
dateFormatted 2000-09-30
sharesMln 1203.5982
shares 1203598200
89
date 2000-Q2
dateFormatted 2000-06-30
sharesMln 1218.5907
shares 1218590700
90
date 2000-Q1
dateFormatted 2000-03-31
sharesMln 1246.1769
shares 1246176900
91
date 1999-Q4
dateFormatted 1999-12-31
sharesMln 1254.6000
shares 1254600000
92
date 1999-Q3
dateFormatted 1999-09-30
sharesMln 1251.0656
shares 1251065600
93
date 1999-Q2
dateFormatted 1999-06-30
sharesMln 1161.1575
shares 1161157500
94
date 1999-Q1
dateFormatted 1999-03-31
sharesMln 1166.2267
shares 1166226700
95
date 1998-Q4
dateFormatted 1998-12-31
sharesMln 1109.4000
shares 1109400000
96
date 1998-Q3
dateFormatted 1998-09-30
sharesMln 1147.9966
shares 1147996600
97
date 1998-Q2
dateFormatted 1998-06-30
sharesMln 1080.5690
shares 1080569000
98
date 1998-Q1
dateFormatted 1998-03-31
sharesMln 1022.2773
shares 1022277300
99
date 1997-Q4
dateFormatted 1997-12-31
sharesMln 1021.2000
shares 1021200000
100
date 1997-Q3
dateFormatted 1997-09-30
sharesMln 1193.0047
shares 1193004700
101
date 1997-Q2
dateFormatted 1997-06-30
sharesMln 1009.1739
shares 1009173900
102
date 1997-Q1
dateFormatted 1997-03-31
sharesMln 1212.4837
shares 1212483700
103
date 1996-Q4
dateFormatted 1996-12-31
sharesMln 911.5383
shares 911538300
104
date 1996-Q3
dateFormatted 1996-09-30
sharesMln 911.5383
shares 911538300
105
date 1996-Q2
dateFormatted 1996-06-30
sharesMln 907.5481
shares 907548100
106
date 1996-Q1
dateFormatted 1996-03-31
sharesMln 911.5451
shares 911545100
Earnings
History
2023-09-30
reportDate 2023-10-23
date 2023-09-30
beforeAfterMarket BeforeMarket
currency CAD
2023-06-30
reportDate 2023-07-24
date 2023-06-30
beforeAfterMarket BeforeMarket
currency CAD
2023-03-31
reportDate 2023-04-24
date 2023-03-31
beforeAfterMarket BeforeMarket
currency CAD
2022-12-31
reportDate 2023-01-23
date 2022-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsEstimate 1.56
2022-09-30
reportDate 2022-10-25
date 2022-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 2.13
epsEstimate 2.01
epsDifference 0.12
surprisePercent 5.9701
2022-06-30
reportDate 2022-07-26
date 2022-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.93
epsEstimate 1.76
epsDifference 0.17
surprisePercent 9.6591
2022-03-31
reportDate 2022-04-26
date 2022-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.32
epsEstimate 1.39
epsDifference -0.07
surprisePercent -5.036
2021-12-31
reportDate 2022-01-25
date 2021-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.71
epsEstimate 1.52
epsDifference 0.19
surprisePercent 12.5
2021-09-30
reportDate 2021-10-19
date 2021-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.52
epsEstimate 1.43
epsDifference 0.09
surprisePercent 6.2937
2021-06-30
reportDate 2021-07-20
date 2021-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.49
epsEstimate 1.48
epsDifference 0.01
surprisePercent 0.6757
2021-03-31
reportDate 2021-04-26
date 2021-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 1.23
epsEstimate 1.24
epsDifference -0.01
surprisePercent -0.8065
2020-12-31
reportDate 2021-01-26
date 2020-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.43
epsEstimate 1.42
epsDifference 0.01
surprisePercent 0.7042
2020-09-30
reportDate 2020-10-20
date 2020-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.38
epsEstimate 1.46
epsDifference -0.08
surprisePercent -5.4795
2020-06-30
reportDate 2020-07-21
date 2020-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.28
epsEstimate 1.25
epsDifference 0.03
surprisePercent 2.4
2020-03-31
reportDate 2020-04-27
date 2020-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.22
epsEstimate 1.09
epsDifference 0.13
surprisePercent 11.9266
2019-12-31
reportDate 2020-01-28
date 2019-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.25
epsEstimate 1.2
epsDifference 0.05
surprisePercent 4.1667
2019-09-30
reportDate 2019-10-22
date 2019-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.66
epsEstimate 1.61
epsDifference 0.05
surprisePercent 3.1056
2019-06-30
reportDate 2019-07-23
date 2019-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.73
epsEstimate 1.65
epsDifference 0.08
surprisePercent 4.8485
2019-03-31
reportDate 2019-04-29
date 2019-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.17
epsEstimate 1.18
epsDifference -0.01
surprisePercent -0.8475
2018-12-31
reportDate 2019-01-29
date 2018-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.49
epsEstimate 1.47
epsDifference 0.02
surprisePercent 1.3605
2018-09-30
reportDate 2018-10-23
date 2018-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.5
epsEstimate 1.47
epsDifference 0.03
surprisePercent 2.0408
2018-06-30
reportDate 2018-07-24
date 2018-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.51
epsEstimate 1.38
epsDifference 0.13
surprisePercent 9.4203
2018-03-31
reportDate 2018-04-23
date 2018-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1
epsEstimate 1
epsDifference 0
surprisePercent 0
2017-12-31
reportDate 2018-01-23
date 2017-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.2
epsEstimate 1.23
epsDifference -0.03
surprisePercent -2.439
2017-09-30
reportDate 2017-10-24
date 2017-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.31
epsEstimate 1.33
epsDifference -0.02
surprisePercent -1.5038
2017-06-30
reportDate 2017-07-25
date 2017-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.34
epsEstimate 1.31
epsDifference 0.03
surprisePercent 2.2901
2017-03-31
reportDate 2017-04-24
date 2017-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.15
epsEstimate 1.15
epsDifference 0
surprisePercent 0
2016-12-31
reportDate 2017-01-24
date 2016-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.23
epsEstimate 1.22
epsDifference 0.01
surprisePercent 0.8197
2016-09-30
reportDate 2016-10-25
date 2016-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.25
epsEstimate 1.22
epsDifference 0.03
surprisePercent 2.459
2016-06-30
reportDate 2016-07-25
date 2016-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.11
epsEstimate 1.07
epsDifference 0.04
surprisePercent 3.7383
2016-03-31
reportDate 2016-04-25
date 2016-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1
epsEstimate 0.92
epsDifference 0.08
surprisePercent 8.6957
2015-12-31
reportDate 2016-01-26
date 2015-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.18
epsEstimate 1.12
epsDifference 0.06
surprisePercent 5.3571
2015-09-30
reportDate 2015-10-27
date 2015-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.26
epsEstimate 1.15
epsDifference 0.11
surprisePercent 9.5652
2015-06-30
reportDate 2015-07-20
date 2015-06-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.15
epsEstimate 1.05
epsDifference 0.1
surprisePercent 9.5238
2015-03-31
reportDate 2015-04-20
date 2015-03-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 0.86
epsEstimate 0.85
epsDifference 0.01
surprisePercent 1.1765
2014-12-31
reportDate 2015-01-27
date 2014-12-31
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.03
epsEstimate 0.97
epsDifference 0.06
surprisePercent 6.1856
2014-09-30
reportDate 2014-10-21
date 2014-09-30
beforeAfterMarket AfterMarket
currency CAD
epsActual 1.04
epsEstimate 1.05
epsDifference -0.01
surprisePercent -0.9524
2014-06-30
reportDate 2014-07-21
date 2014-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 1.03
epsEstimate 0.99
epsDifference 0.04
surprisePercent 4.0404
2014-03-31
reportDate 2014-04-22
date 2014-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.66
epsEstimate 0.62
epsDifference 0.04
surprisePercent 6.4516
2013-12-31
reportDate 2014-01-30
date 2013-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.76
epsEstimate 0.78
epsDifference -0.02
surprisePercent -2.5641
2013-09-30
reportDate 2013-10-22
date 2013-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.86
epsEstimate 0.81
epsDifference 0.05
surprisePercent 6.1728
2013-06-30
reportDate 2013-07-22
date 2013-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.83
epsEstimate 0.81
epsDifference 0.02
surprisePercent 2.4691
2013-03-31
reportDate 2013-04-22
date 2013-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.61
epsEstimate 0.61
epsDifference 0
surprisePercent 0
2012-12-31
reportDate 2013-01-22
date 2012-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.71
epsEstimate 0.71
epsDifference 0
surprisePercent 0
2012-09-30
reportDate 2012-10-22
date 2012-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.76
epsEstimate 0.76
epsDifference 0
surprisePercent 0
2012-06-30
reportDate 2012-07-25
date 2012-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.75
epsEstimate 0.73
epsDifference 0.02
surprisePercent 2.7397
2012-03-31
reportDate 2012-04-23
date 2012-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.59
epsEstimate 0.51
epsDifference 0.08
surprisePercent 15.6863
2011-12-31
reportDate 2012-01-24
date 2011-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.65
epsEstimate 0.63
epsDifference 0.02
surprisePercent 3.1746
2011-09-30
reportDate 2011-10-25
date 2011-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.69
epsEstimate 0.66
epsDifference 0.03
surprisePercent 4.5455
2011-06-30
reportDate 2011-07-25
date 2011-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.63
epsEstimate 0.62
epsDifference 0.01
surprisePercent 1.6129
2011-03-31
reportDate 2011-04-26
date 2011-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.45
epsEstimate 0.44
epsDifference 0.01
surprisePercent 2.2727
2010-12-31
reportDate 2011-01-25
date 2010-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.54
epsEstimate 0.54
epsDifference 0
surprisePercent 0
2010-09-30
reportDate 2010-10-26
date 2010-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.6
epsEstimate 0.57
epsDifference 0.03
surprisePercent 5.2632
2010-06-30
reportDate 2010-07-22
date 2010-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.55
epsEstimate 0.49
epsDifference 0.06
surprisePercent 12.2449
2010-03-31
reportDate 2010-04-26
date 2010-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.39
epsEstimate 0.37
epsDifference 0.02
surprisePercent 5.4054
2009-12-31
reportDate 2010-01-26
date 2009-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.43
epsEstimate 0.44
epsDifference -0.01
surprisePercent -2.2727
2009-09-30
reportDate 2009-10-20
date 2009-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.43
epsEstimate 0.41
epsDifference 0.02
surprisePercent 4.878
2009-06-30
reportDate 2009-07-20
date 2009-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.34
epsDifference -0.01
surprisePercent -2.9412
2009-03-31
reportDate 2009-04-20
date 2009-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.26
epsEstimate 0.25
epsDifference 0.01
surprisePercent 4
2008-12-31
reportDate 2009-01-22
date 2008-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.41
epsDifference 0.05
surprisePercent 12.1951
2008-09-30
reportDate 2008-10-21
date 2008-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.52
epsEstimate 0.47
epsDifference 0.05
surprisePercent 10.6383
2008-06-30
reportDate 2008-07-21
date 2008-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.45
epsEstimate 0.43
epsDifference 0.02
surprisePercent 4.6512
2008-03-31
reportDate 2008-04-21
date 2008-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.31
epsEstimate 0.31
epsDifference 0
surprisePercent 0
2007-12-31
reportDate 2008-01-22
date 2007-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.46
epsEstimate 0.43
epsDifference 0.03
surprisePercent 6.9767
2007-09-30
reportDate 2007-10-22
date 2007-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.45
epsEstimate 0.47
epsDifference -0.02
surprisePercent -4.2553
2007-06-30
reportDate 2007-07-23
date 2007-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.43
epsEstimate 0.42
epsDifference 0.01
surprisePercent 2.381
2007-03-31
reportDate 2007-04-23
date 2007-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.27
epsEstimate 0.27
epsDifference 0
surprisePercent 0
2006-12-31
reportDate 2007-01-23
date 2006-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.4
epsEstimate 0.39
epsDifference 0.01
surprisePercent 2.5641
2006-09-30
reportDate 2006-10-19
date 2006-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.42
epsEstimate 0.38
epsDifference 0.04
surprisePercent 10.5263
2006-06-30
reportDate 2006-07-20
date 2006-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.4
epsEstimate 0.38
epsDifference 0.02
surprisePercent 5.2632
2006-03-31
reportDate 2006-04-20
date 2006-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.28
epsEstimate 0.27
epsDifference 0.01
surprisePercent 3.7037
2005-12-31
reportDate 2006-01-24
date 2005-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.33
epsEstimate 0.33
epsDifference 0
surprisePercent 0
2005-09-30
reportDate 2005-10-17
date 2005-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.31
epsEstimate 0.29
epsDifference 0.02
surprisePercent 6.8966
2005-06-30
reportDate 2005-07-20
date 2005-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.3
epsEstimate 0.27
epsDifference 0.03
surprisePercent 11.1111
2005-03-31
reportDate 2005-04-20
date 2005-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.19
epsDifference 0.02
surprisePercent 10.5263
2004-12-31
reportDate 2005-01-25
date 2004-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.27
epsEstimate 0.24
epsDifference 0.03
surprisePercent 12.5
2004-09-30
reportDate 2004-10-27
date 2004-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.23
epsEstimate 0.21
epsDifference 0.02
surprisePercent 9.5238
2004-06-30
reportDate 2004-07-20
date 2004-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.21
epsEstimate 0.18
epsDifference 0.03
surprisePercent 16.6667
2004-03-31
reportDate 2004-04-22
date 2004-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.14
epsEstimate 0.13
epsDifference 0.01
surprisePercent 7.6923
2003-12-31
reportDate 2004-01-28
date 2003-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.18
epsDifference 0.02
surprisePercent 11.1111
2003-09-30
reportDate 2003-10-21
date 2003-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.16
epsDifference 0.01
surprisePercent 6.25
2003-06-30
reportDate 2003-07-22
date 2003-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.15
epsEstimate 0.15
epsDifference 0
surprisePercent 0
2003-03-31
reportDate 2003-04-23
date 2003-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.16
epsDifference 0.01
surprisePercent 6.25
2002-12-31
reportDate 2003-01-21
date 2002-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.23
epsEstimate 0.22
epsDifference 0.01
surprisePercent 4.5455
2002-09-30
reportDate 2002-10-23
date 2002-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.22
epsEstimate 0.22
epsDifference 0
surprisePercent 0
2002-06-30
reportDate 2002-07-22
date 2002-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.23
epsEstimate 0.22
epsDifference 0.01
surprisePercent 4.5455
2002-03-31
reportDate 2002-04-22
date 2002-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.19
epsEstimate 0.19
epsDifference 0
surprisePercent 0
2001-12-31
reportDate 2002-01-22
date 2001-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.25
epsEstimate 0.22
epsDifference 0.03
surprisePercent 13.6364
2001-09-30
reportDate 2001-10-23
date 2001-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.2
epsDifference 0
surprisePercent 0
2001-06-30
reportDate 2001-07-23
date 2001-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.2
epsDifference 0
surprisePercent 0
2001-03-31
reportDate 2001-04-23
date 2001-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.17
epsDifference 0
surprisePercent 0
2000-12-31
reportDate 2001-01-23
date 2000-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.2
epsDifference 0
surprisePercent 0
2000-09-30
reportDate 2000-10-23
date 2000-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.18
epsEstimate 0.18
epsDifference 0
surprisePercent 0
2000-06-30
reportDate 2000-07-24
date 2000-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.2
epsEstimate 0.19
epsDifference 0.01
surprisePercent 5.2632
2000-03-31
reportDate 2000-04-25
date 2000-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.16
epsEstimate 0.15
epsDifference 0.01
surprisePercent 6.6667
1999-12-31
reportDate 2000-01-26
date 1999-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.16
epsDifference 0.01
surprisePercent 6.25
1999-09-30
reportDate 1999-10-20
date 1999-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.16
epsEstimate 0.16
epsDifference 0
surprisePercent 0
1999-06-30
reportDate 1999-07-20
date 1999-06-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.17
epsEstimate 0.16
epsDifference 0.01
surprisePercent 6.25
1999-03-31
reportDate 1999-04-21
date 1999-03-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.11
epsEstimate 0.11
epsDifference 0
surprisePercent 0
1998-12-31
reportDate 1999-01-19
date 1998-12-31
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.16
epsEstimate 0.14
epsDifference 0.02
surprisePercent 14.2857
1998-09-30
reportDate 1998-10-23
date 1998-09-30
beforeAfterMarket BeforeMarket
currency CAD
epsActual 0.12
epsEstimate 0.12
epsDifference 0
surprisePercent 0
1998-06-30
reportDate 1998-07-20
date 1998-06-30
currency CAD
epsActual 0.15
epsEstimate 0.14
epsDifference 0.01
surprisePercent 7.1429
1998-03-31
reportDate 1998-04-21
date 1998-03-31
currency CAD
epsActual 0.1
epsEstimate 0.09
epsDifference 0.01
surprisePercent 11.1111
1997-12-31
reportDate 1998-01-21
date 1997-12-31
currency CAD
epsActual 0.12
epsEstimate 0.11
epsDifference 0.01
surprisePercent 9.0909
1997-09-30
reportDate 1997-10-22
date 1997-09-30
currency CAD
epsActual 0.1
epsEstimate 0.1
epsDifference 0
surprisePercent 0
1997-06-30
reportDate 1997-07-23
date 1997-06-30
currency CAD
epsActual 0.17
epsEstimate 0.09
epsDifference 0.08
surprisePercent 88.8889
1997-03-31
reportDate 1997-05-05
date 1997-03-31
currency CAD
epsActual 0.07
epsEstimate 0.07
epsDifference 0
surprisePercent 0
1996-12-31
reportDate 1997-01-21
date 1996-12-31
currency CAD
epsActual 0.18
epsEstimate 0.09
epsDifference 0.09
surprisePercent 100
1996-09-30
reportDate 1996-11-05
date 1996-09-30
currency CAD
epsActual 0.1
epsEstimate 0.05
epsDifference 0.05
surprisePercent 100
Trend
2023-12-31
date 2023-12-31
period +1y
growth 0.0860
earningsEstimateAvg 5.9600
earningsEstimateLow 5.4200
earningsEstimateHigh 6.3100
earningsEstimateYearAgoEps 5.4900
earningsEstimateNumberOfAnalysts 27.0000
earningsEstimateGrowth 0.0860
revenueEstimateAvg 13020800000.00
revenueEstimateLow 12359900000.00
revenueEstimateHigh 13609400000.00
revenueEstimateNumberOfAnalysts 24.00
revenueEstimateGrowth 0.0410
epsTrendCurrent 5.9600
epsTrend7daysAgo 5.9800
epsTrend30daysAgo 6.0100
epsTrend60daysAgo 5.7400
epsTrend90daysAgo 6.0200
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast30days 0.0000
2023-03-31
date 2023-03-31
period +1q
growth 0.1960
earningsEstimateAvg 1.2200
earningsEstimateLow 1.0300
earningsEstimateHigh 1.3600
earningsEstimateYearAgoEps 1.0200
earningsEstimateNumberOfAnalysts 14.0000
earningsEstimateGrowth 0.1960
revenueEstimateAvg 3040960000.00
revenueEstimateLow 2798200000.00
revenueEstimateHigh 3234930000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.0930
epsTrendCurrent 1.2200
epsTrend7daysAgo 1.2300
epsTrend30daysAgo 1.2400
epsTrend60daysAgo 1.1500
epsTrend90daysAgo 1.2200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 1.0000
2022-12-31
date 2022-12-31
period 0y
growth 0.2310
earningsEstimateAvg 5.4900
earningsEstimateLow 5.2900
earningsEstimateHigh 5.6400
earningsEstimateYearAgoEps 4.4600
earningsEstimateNumberOfAnalysts 26.0000
earningsEstimateGrowth 0.2310
revenueEstimateAvg 12507800000.00
revenueEstimateLow 12180400000.00
revenueEstimateHigh 12692500000.00
revenueEstimateNumberOfAnalysts 24.00
revenueEstimateGrowth 0.1520
epsTrendCurrent 5.4900
epsTrend7daysAgo 5.5100
epsTrend30daysAgo 5.5300
epsTrend60daysAgo 5.1900
epsTrend90daysAgo 5.4600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 1.0000
2021-12-31
date 2021-12-31
period 0y
growth 0.0710
earningsEstimateAvg 4.5200
earningsEstimateLow 3.5900
earningsEstimateHigh 4.7100
earningsEstimateYearAgoEps 4.2200
earningsEstimateNumberOfAnalysts 23.0000
earningsEstimateGrowth 0.0710
revenueEstimateAvg 11493600000.00
revenueEstimateLow 11266900000.00
revenueEstimateHigh 11807800000.00
revenueEstimateNumberOfAnalysts 23.00
revenueEstimateGrowth 0.0480
epsTrendCurrent 4.5200
epsTrend7daysAgo 4.5200
epsTrend30daysAgo 5.8600
epsTrend60daysAgo 4.6700
epsTrend90daysAgo 4.8200
epsRevisionsUpLast7days 4.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 12.0000
epsRevisionsDownLast30days 12.0000
2021-09-30
date 2021-09-30
period 0q
growth 0.0840
earningsEstimateAvg 1.1600
earningsEstimateLow 1.0700
earningsEstimateHigh 1.2700
earningsEstimateYearAgoEps 1.0700
earningsEstimateNumberOfAnalysts 23.0000
earningsEstimateGrowth 0.0840
revenueEstimateAvg 2814200000.00
revenueEstimateLow 2629570000.00
revenueEstimateHigh 3007030000.00
revenueEstimateNumberOfAnalysts 19.00
epsTrendCurrent 1.1600
epsTrend7daysAgo 1.1900
epsTrend30daysAgo 1.5600
epsTrend60daysAgo 1.2400
epsTrend90daysAgo 1.2900
epsRevisionsUpLast7days 4.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast7days 9.0000
epsRevisionsDownLast30days 9.0000
2021-06-30
date 2021-06-30
period 0q
growth 0.2600
earningsEstimateAvg 1.2100
earningsEstimateLow 1.1500
earningsEstimateHigh 1.2900
earningsEstimateYearAgoEps 0.9600
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth 0.2600
revenueEstimateAvg 2942330000.00
revenueEstimateLow 2837040000.00
revenueEstimateHigh 3079620000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth 0.1950
epsTrendCurrent 1.2100
epsTrend7daysAgo 1.2300
epsTrend30daysAgo 1.2700
epsTrend60daysAgo 1.2700
epsTrend90daysAgo 1.2300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 5.0000
2021-03-31
date 2021-03-31
period 0q
growth -0.1800
earningsEstimateAvg 1.0000
earningsEstimateLow 0.8900
earningsEstimateHigh 1.2200
earningsEstimateYearAgoEps 1.2200
earningsEstimateNumberOfAnalysts 20.0000
earningsEstimateGrowth -0.1800
revenueEstimateAvg 2876380000.00
revenueEstimateLow 2790800000.00
revenueEstimateHigh 3006400000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth -0.1890
epsTrendCurrent 1.0000
epsTrend7daysAgo 0.9900
epsTrend30daysAgo 1.0100
epsTrend60daysAgo 1.0300
epsTrend90daysAgo 1.0400
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 2.0000
epsRevisionsDownLast7days 1.0000
2020-12-31
date 2020-12-31
period 0y
growth -0.2830
earningsEstimateAvg 4.1600
earningsEstimateLow 3.9000
earningsEstimateHigh 4.2900
earningsEstimateYearAgoEps 5.8000
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth -0.2830
revenueEstimateAvg 10841600000.00
revenueEstimateLow 10772300000.00
revenueEstimateHigh 10888100000.00
revenueEstimateNumberOfAnalysts 22.00
revenueEstimateGrowth -0.2730
epsTrendCurrent 4.1600
epsTrend7daysAgo 4.1500
epsTrend30daysAgo 4.1200
epsTrend60daysAgo 4.0800
epsTrend90daysAgo 4.0600
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 2.0000
2020-09-30
date 2020-09-30
period 0q
growth -0.1280
earningsEstimateAvg 1.0900
earningsEstimateLow 0.9900
earningsEstimateHigh 1.1500
earningsEstimateYearAgoEps 1.2500
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth -0.1280
revenueEstimateAvg 2657980000.00
revenueEstimateLow 2543780000.00
revenueEstimateHigh 2761320000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.3060
epsTrendCurrent 1.0900
epsTrend7daysAgo 1.0900
epsTrend30daysAgo 1.0800
epsTrend60daysAgo 1.1000
epsTrend90daysAgo 1.0700
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 13.0000
epsRevisionsDownLast7days 0.0000
2020-06-30
date 2020-06-30
period 0q
growth -0.2920
earningsEstimateAvg 0.9200
earningsEstimateLow 0.8500
earningsEstimateHigh 0.9600
earningsEstimateYearAgoEps 1.3000
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth -0.2920
revenueEstimateAvg 2392430000.00
revenueEstimateLow 2289130000.00
revenueEstimateHigh 2487920000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth -0.3960
epsTrendCurrent 0.9200
epsTrend7daysAgo 1.2500
epsTrend30daysAgo 0.9100
epsTrend60daysAgo 0.9200
epsTrend90daysAgo 1.3400
epsRevisionsUpLast7days 2.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 3.0000
2020-03-31
date 2020-03-31
period 0q
growth 0.2130
earningsEstimateAvg 1.0800
earningsEstimateLow 0.9800
earningsEstimateHigh 1.1600
earningsEstimateYearAgoEps 0.8900
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth 0.2130
revenueEstimateAvg 3491290000.00
revenueEstimateLow 3402000000.00
revenueEstimateHigh 3577000000.00
revenueEstimateNumberOfAnalysts 17.00
epsTrendCurrent 1.0800
epsTrend7daysAgo 1.0900
epsTrend30daysAgo 1.1000
epsTrend60daysAgo 1.1500
epsTrend90daysAgo 0.9000
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast7days 1.0000
2019-12-31
date 2019-12-31
period 0y
growth 0.0390
earningsEstimateAvg 4.2900
earningsEstimateLow 3.2400
earningsEstimateHigh 4.5400
earningsEstimateYearAgoEps 4.1300
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth 0.0390
revenueEstimateAvg 11258500000.00
revenueEstimateLow 11119300000.00
revenueEstimateHigh 11759300000.00
revenueEstimateNumberOfAnalysts 19.00
revenueEstimateGrowth 0.0470
epsTrendCurrent 4.2900
epsTrend7daysAgo 4.3500
epsTrend30daysAgo 4.3400
epsTrend60daysAgo 4.5100
epsTrend90daysAgo 4.5800
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 2.0000
2019-09-30
date 2019-09-30
period 0q
growth 0.0610
earningsEstimateAvg 1.2200
earningsEstimateLow 1.1800
earningsEstimateHigh 1.2400
earningsEstimateYearAgoEps 1.1500
earningsEstimateNumberOfAnalysts 20.0000
earningsEstimateGrowth 0.0610
revenueEstimateAvg 2916150000.00
revenueEstimateLow 2841410000.00
revenueEstimateHigh 2986560000.00
revenueEstimateNumberOfAnalysts 16.00
revenueEstimateGrowth 0.0350
epsTrendCurrent 1.2200
epsTrend7daysAgo 1.2200
epsTrend30daysAgo 1.2600
epsTrend60daysAgo 1.2800
epsTrend90daysAgo 1.2900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 1.0000
2019-06-30
date 2019-06-30
period 0q
growth 0.0960
earningsEstimateAvg 1.2600
earningsEstimateLow 1.2200
earningsEstimateHigh 1.3000
earningsEstimateYearAgoEps 1.1500
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth 0.0960
revenueEstimateAvg 3007430000.00
revenueEstimateLow 2895520000.00
revenueEstimateHigh 3113600000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth 0.0840
epsTrendCurrent 1.2600
epsTrend7daysAgo 1.2700
epsTrend30daysAgo 1.2700
epsTrend60daysAgo 1.2700
epsTrend90daysAgo 1.2600
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast7days 2.0000
2019-03-31
date 2019-03-31
period 0q
growth 0.1450
earningsEstimateAvg 0.8700
earningsEstimateLow 0.7400
earningsEstimateHigh 0.9100
earningsEstimateYearAgoEps 0.7600
earningsEstimateNumberOfAnalysts 20.0000
earningsEstimateGrowth 0.1450
revenueEstimateAvg 2596350000.00
revenueEstimateLow 2529570000.00
revenueEstimateHigh 2709360000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth 0.0640
epsTrendCurrent 0.8700
epsTrend7daysAgo 0.8900
epsTrend30daysAgo 0.9300
epsTrend60daysAgo 0.9600
epsTrend90daysAgo 0.9500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 5.0000
2018-12-31
date 2018-12-31
period 0y
growth 0.0790
earningsEstimateAvg 4.1100
earningsEstimateLow 4.0600
earningsEstimateHigh 4.2100
earningsEstimateYearAgoEps 3.8100
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth 0.0790
revenueEstimateAvg 10732600000.00
revenueEstimateLow 10457600000.00
revenueEstimateHigh 10845100000.00
revenueEstimateNumberOfAnalysts 21.00
revenueEstimateGrowth 0.0770
epsTrendCurrent 4.1100
epsTrend7daysAgo 4.1700
epsTrend30daysAgo 4.1200
epsTrend60daysAgo 4.1200
epsTrend90daysAgo 4.1600
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 0.0000
2018-09-30
date 2018-09-30
period 0q
growth 0.1200
earningsEstimateAvg 1.1200
earningsEstimateLow 1.0800
earningsEstimateHigh 1.1500
earningsEstimateYearAgoEps 1.0000
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth 0.1200
revenueEstimateAvg 2721390000.00
revenueEstimateLow 2657210000.00
revenueEstimateHigh 2780960000.00
revenueEstimateNumberOfAnalysts 18.00
revenueEstimateGrowth 0.1060
epsTrendCurrent 1.1200
epsTrend7daysAgo 1.1300
epsTrend30daysAgo 1.1500
epsTrend60daysAgo 1.1300
epsTrend90daysAgo 1.1100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 5.0000
2018-06-30
date 2018-06-30
period 0q
growth 0.0390
earningsEstimateAvg 1.0600
earningsEstimateLow 0.9600
earningsEstimateHigh 1.1100
earningsEstimateYearAgoEps 1.0200
earningsEstimateNumberOfAnalysts 23.0000
earningsEstimateGrowth 0.0390
revenueEstimateAvg 2722140000.00
revenueEstimateLow 2544260000.00
revenueEstimateHigh 2808770000.00
revenueEstimateNumberOfAnalysts 19.00
revenueEstimateGrowth 0.0700
epsTrendCurrent 1.0600
epsTrend7daysAgo 1.0500
epsTrend30daysAgo 1.0200
epsTrend60daysAgo 1.0000
epsTrend90daysAgo 1.0000
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 19.0000
epsRevisionsDownLast7days 0.0000
2018-03-31
date 2018-03-31
period 0q
growth -0.1220
earningsEstimateAvg 0.7900
earningsEstimateLow 0.7000
earningsEstimateHigh 0.9200
earningsEstimateYearAgoEps 0.9000
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth -0.1220
revenueEstimateAvg 2492870000.00
revenueEstimateLow 2428690000.00
revenueEstimateHigh 2648120000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth -0.0080
epsTrendCurrent 0.7900
epsTrend7daysAgo 0.8000
epsTrend30daysAgo 0.8500
epsTrend60daysAgo 0.8900
epsTrend90daysAgo 0.9800
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 1.0000
2017-12-31
date 2017-12-31
period 0y
growth 0.0920
earningsEstimateAvg 4.0400
earningsEstimateLow 3.8100
earningsEstimateHigh 4.1500
earningsEstimateYearAgoEps 3.7000
earningsEstimateNumberOfAnalysts 23.0000
earningsEstimateGrowth 0.0920
revenueEstimateAvg 10500900000.00
revenueEstimateLow 10404200000.00
revenueEstimateHigh 10631300000.00
revenueEstimateNumberOfAnalysts 23.00
revenueEstimateGrowth 0.0830
epsTrendCurrent 4.0400
epsTrend7daysAgo 4.0100
epsTrend30daysAgo 3.9700
epsTrend60daysAgo 3.9800
epsTrend90daysAgo 4.0100
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 4.0000
2017-09-30
date 2017-09-30
period 0q
growth 0.0600
earningsEstimateAvg 1.0600
earningsEstimateLow 1.0200
earningsEstimateHigh 1.1100
earningsEstimateYearAgoEps 1.0000
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth 0.0600
revenueEstimateAvg 2625600000.00
revenueEstimateLow 2573290000.00
revenueEstimateHigh 2699750000.00
revenueEstimateNumberOfAnalysts 15.00
revenueEstimateGrowth 0.0880
epsTrendCurrent 1.0600
epsTrend7daysAgo 1.0700
epsTrend30daysAgo 1.0900
epsTrend60daysAgo 1.0700
epsTrend90daysAgo 1.0700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast7days 3.0000
2017-06-30
date 2017-06-30
period 0q
growth 0.1820
earningsEstimateAvg 1.0400
earningsEstimateLow 0.9600
earningsEstimateHigh 1.0800
earningsEstimateYearAgoEps 0.8800
earningsEstimateNumberOfAnalysts 21.0000
earningsEstimateGrowth 0.1820
revenueEstimateAvg 2621640000.00
revenueEstimateLow 2372770000.00
revenueEstimateHigh 3207320000.00
revenueEstimateNumberOfAnalysts 17.00
revenueEstimateGrowth 0.1620
epsTrendCurrent 1.0400
epsTrend7daysAgo 1.0300
epsTrend30daysAgo 0.9700
epsTrend60daysAgo 0.9400
epsTrend90daysAgo 0.9300
epsRevisionsUpLast7days 2.0000
epsRevisionsUpLast30days 10.0000
epsRevisionsDownLast7days 1.0000
Annual
2022-09-30
date 2022-09-30
epsActual 5.38
2021-12-31
date 2021-12-31
epsActual 5.95
2020-12-31
date 2020-12-31
epsActual 5.31
2019-12-31
date 2019-12-31
epsActual 5.81
2018-12-31
date 2018-12-31
epsActual 5.5
2017-12-31
date 2017-12-31
epsActual 5
2016-12-31
date 2016-12-31
epsActual 4.59
2015-12-31
date 2015-12-31
epsActual 4.45
2014-12-31
date 2014-12-31
epsActual 3.76
2013-12-31
date 2013-12-31
epsActual 3.06
2012-12-31
date 2012-12-31
epsActual 2.81
2011-12-31
date 2011-12-31
epsActual 2.42
2010-12-31
date 2010-12-31
epsActual 2.08
2009-12-31
date 2009-12-31
epsActual 1.45
2008-12-31
date 2008-12-31
epsActual 1.74
2007-12-31
date 2007-12-31
epsActual 1.61
2006-12-31
date 2006-12-31
epsActual 1.5
2005-12-31
date 2005-12-31
epsActual 1.15
2004-12-31
date 2004-12-31
epsActual 0.85
2003-12-31
date 2003-12-31
epsActual 0.69
2002-12-31
date 2002-12-31
epsActual 0.87
2001-12-31
date 2001-12-31
epsActual 0.82
2000-12-31
date 2000-12-31
epsActual 0.74
1999-12-31
date 1999-12-31
epsActual 0.61
1998-12-31
date 1998-12-31
epsActual 0.53
1997-12-31
date 1997-12-31
epsActual 0.46
1996-12-31
date 1996-12-31
epsActual 0.28
Financials
Balance_Sheet
currency_symbol CAD
quarterly
2022-09-30
date 2022-09-30
currency_symbol CAD
totalAssets 51206000000.00
otherCurrentAssets 635000000.00
totalLiab 29206000000.00
totalStockholderEquity 22000000000.00
commonStock 3625000000.00
retainedEarnings 19631000000.00
otherLiab 10892000000.00
otherAssets 3460000000.00
cashAndEquivalents 403000000.00
totalCurrentLiabilities 3357000000.00
shortTermDebt 191000000.00
otherStockholderEquity -1634000000.00
propertyPlantEquipment 43933000000.00
totalCurrentAssets 3389000000.00
netTangibleAssets 21576000000.00
netReceivables 1526000000.00
longTermDebt 14597000000.00
inventory 706000000.00
accountsPayable 2565000000.00
longTermDebtTotal 14600000000.00
capitalSurpluse 378000000.00
liabilitiesAndStockholdersEquity 51206000000.00
cashAndShortTermInvestments 403000000.00
commonStockSharesOutstanding 677900000.00
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol CAD
totalAssets 49285000000.00
otherCurrentAssets 800000000.00
totalLiab 27541000000.00
totalStockholderEquity 21744000000.00
otherCurrentLiab 4000000.00
commonStock 3660000000.00
capitalStock 3660000000.00
retainedEarnings 19817000000.00
otherLiab 10548000000.00
otherAssets 3331000000.00
cash 465000000.00
cashAndEquivalents 465000000.00
totalCurrentLiabilities 4756000000.00
netDebt 14219000000.00
shortTermDebt 2447000000.00
shortLongTermDebt 2447000000.00
shortLongTermDebtTotal 14684000000.00
otherStockholderEquity 286000000.00
propertyPlantEquipment 42190000000.00
totalCurrentAssets 3354000000.00
netTangibleAssets 21334000000.00
netReceivables 1358000000.00
longTermDebt 11925000000.00
inventory 731000000.00
accountsPayable 2309000000.00
accumulatedOtherComprehensiveIncome -2019000000.00
nonCurrrentAssetsOther 3741000000.00
nonCurrentAssetsTotal 45931000000.00
capitalLeaseObligations 312000000.00
longTermDebtTotal 11925000000.00
nonCurrentLiabilitiesOther 435000000.00
nonCurrentLiabilitiesTotal 22785000000.00
capitalSurpluse 374000000.00
liabilitiesAndStockholdersEquity 49285000000.00
cashAndShortTermInvestments 465000000.00
propertyPlantAndEquipmentNet 42190000000.00
netWorkingCapital -1402000000.00
netInvestedCapital 36116000000.00
commonStockSharesOutstanding 691700000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol CAD
totalAssets 48236000000.00
otherCurrentAssets 771000000.00
totalLiab 26384000000.00
totalStockholderEquity 21852000000.00
commonStock 3695000000.00
capitalStock 3695000000.00
retainedEarnings 20143000000.00
otherLiab 10335000000.00
otherAssets 3199000000.00
cash 490000000.00
cashAndEquivalents 490000000.00
totalCurrentLiabilities 3848000000.00
netDebt 13215000000.00
shortTermDebt 1504000000.00
shortLongTermDebt 1504000000.00
shortLongTermDebtTotal 13705000000.00
otherStockholderEquity 294000000.00
propertyPlantEquipment 41387000000.00
totalCurrentAssets 3239000000.00
netTangibleAssets 21441000000.00
netReceivables 1318000000.00
longTermDebt 11879000000.00
inventory 660000000.00
accountsPayable 2344000000.00
accumulatedOtherComprehensiveIncome -2280000000.00
nonCurrrentAssetsOther 3610000000.00
nonCurrentAssetsTotal 44997000000.00
capitalLeaseObligations 322000000.00
longTermDebtTotal 11879000000.00
nonCurrentLiabilitiesOther 418000000.00
nonCurrentLiabilitiesTotal 22536000000.00
capitalSurpluse 382000000.00
liabilitiesAndStockholdersEquity 48236000000.00
cashAndShortTermInvestments 490000000.00
propertyPlantAndEquipmentNet 41387000000.00
netWorkingCapital -609000000.00
netInvestedCapital 35235000000.00
commonStockSharesOutstanding 700200000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CAD
totalAssets 48538000000.00
intangibleAssets 139000000.00
otherCurrentAssets 925000000.00
totalLiab 25794000000.00
totalStockholderEquity 22744000000.00
deferredLongTermLiab 59000000.00
otherCurrentLiab 1218000000.00
commonStock 3704000000.00
capitalStock 3704000000.00
retainedEarnings 20741000000.00
otherLiab 10375000000.00
goodWill 70000000.00
otherAssets 3050000000.00
cash 838000000.00
cashAndEquivalents 838000000.00
totalCurrentLiabilities 3120000000.00
currentDeferredRevenue 74000000.00
netDebt 12077000000.00
shortTermDebt 616000000.00
shortLongTermDebt 508000000.00
shortLongTermDebtTotal 12915000000.00
otherStockholderEquity 294000000.00
propertyPlantEquipment 41623000000.00
totalCurrentAssets 3426000000.00
longTermInvestments 119000000.00
netTangibleAssets 22305000000.00
netReceivables 1074000000.00
longTermDebt 11977000000.00
inventory 589000000.00
accountsPayable 903000000.00
accumulatedOtherComprehensiveIncome -1995000000.00
treasuryStock -103000000.00
nonCurrrentAssetsOther 3161000000.00
nonCurrentAssetsTotal 45112000000.00
capitalLeaseObligations 430000000.00
longTermDebtTotal 11977000000.00
nonCurrentLiabilitiesOther 427000000.00
nonCurrentLiabilitiesTotal 22674000000.00
capitalSurpluse 397000000.00
liabilitiesAndStockholdersEquity 48538000000.00
cashAndShortTermInvestments 838000000.00
propertyPlantAndEquipmentNet 41623000000.00
netWorkingCapital 306000000.00
netInvestedCapital 35229000000.00
commonStockSharesOutstanding 709467456.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CAD
totalAssets 47762000000.00
intangibleAssets 431000000.00
otherCurrentAssets 903000000.00
totalLiab 26102000000.00
totalStockholderEquity 21660000000.00
otherCurrentLiab 114000000.00
commonStock 3727000000.00
capitalStock 3727000000.00
retainedEarnings 21002000000.00
otherLiab 9897000000.00
otherAssets 1197000000.00
cash 2194000000.00
cashAndEquivalents 2194000000.00
totalCurrentLiabilities 3552000000.00
netDebt 11683000000.00
shortTermDebt 1224000000.00
shortLongTermDebt 1224000000.00
shortLongTermDebtTotal 13877000000.00
otherStockholderEquity 277000000.00
propertyPlantEquipment 41197000000.00
totalCurrentAssets 4937000000.00
netTangibleAssets 21229000000.00
netReceivables 1218000000.00
longTermDebt 12332000000.00
inventory 622000000.00
accountsPayable 2328000000.00
accumulatedOtherComprehensiveIncome -3346000000.00
treasuryStock -104000000.00
nonCurrrentAssetsOther 1628000000.00
nonCurrentAssetsTotal 42825000000.00
capitalLeaseObligations 321000000.00
longTermDebtTotal 12332000000.00
nonCurrentLiabilitiesOther 451000000.00
nonCurrentLiabilitiesTotal 22550000000.00
capitalSurpluse 381000000.00
liabilitiesAndStockholdersEquity 47762000000.00
cashAndShortTermInvestments 2194000000.00
propertyPlantAndEquipmentNet 41197000000.00
netWorkingCapital 1385000000.00
netInvestedCapital 35216000000.00
commonStockSharesOutstanding 710400000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CAD
totalAssets 46256000000.00
intangibleAssets 459000000.00
otherCurrentAssets 1032000000.00
totalLiab 25918000000.00
totalStockholderEquity 20338000000.00
otherCurrentLiab 157000000.00
commonStock 3709000000.00
capitalStock 3709000000.00
retainedEarnings 19876000000.00
otherLiab 9744000000.00
otherAssets 1998000000.00
cash 569000000.00
cashAndEquivalents 569000000.00
totalCurrentLiabilities 3750000000.00
netDebt 13434000000.00
shortTermDebt 1579000000.00
shortLongTermDebt 1579000000.00
shortLongTermDebtTotal 14003000000.00
otherStockholderEquity 282000000.00
propertyPlantEquipment 40313000000.00
totalCurrentAssets 3486000000.00
netTangibleAssets 19879000000.00
netReceivables 1247000000.00
longTermDebt 12140000000.00
inventory 638000000.00
accountsPayable 2171000000.00
accumulatedOtherComprehensiveIncome -3529000000.00
commonStockTotalEquity 3709000000.00
treasuryStock -97000000.00
nonCurrrentAssetsOther 2457000000.00
nonCurrentAssetsTotal 42770000000.00
capitalLeaseObligations 284000000.00
longTermDebtTotal 12140000000.00
nonCurrentLiabilitiesOther 508000000.00
nonCurrentLiabilitiesTotal 22168000000.00
capitalSurpluse 379000000.00
liabilitiesAndStockholdersEquity 46256000000.00
cashAndShortTermInvestments 569000000.00
propertyPlantAndEquipmentGross 40313000000.00
propertyPlantAndEquipmentNet 40313000000.00
netWorkingCapital -264000000.00
netInvestedCapital 34057000000.00
commonStockSharesOutstanding 710600000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 44964000000.00
intangibleAssets 416000000.00
otherCurrentAssets 987000000.00
totalLiab 25073000000.00
totalStockholderEquity 19891000000.00
otherCurrentLiab 110000000.00
commonStock 3710000000.00
retainedEarnings 19399000000.00
otherLiab 9694000000.00
otherAssets 955000000.00
cash 518000000.00
totalCurrentLiabilities 2838000000.00
netDebt 12699000000.00
shortTermDebt 676000000.00
shortLongTermDebt 676000000.00
shortLongTermDebtTotal 13217000000.00
otherStockholderEquity 272000000.00
propertyPlantEquipment 40219000000.00
totalCurrentAssets 3374000000.00
netTangibleAssets 19475000000.00
netReceivables 1236000000.00
longTermDebt 12252000000.00
inventory 633000000.00
accountsPayable 2162000000.00
accumulatedOtherComprehensiveIncome -3490000000.00
commonStockTotalEquity 3710000000.00
treasuryStock -96000000.00
nonCurrrentAssetsOther 1371000000.00
nonCurrentAssetsTotal 41590000000.00
capitalLeaseObligations 289000000.00
longTermDebtTotal 12252000000.00
nonCurrentLiabilitiesOther 529000000.00
nonCurrentLiabilitiesTotal 22235000000.00
capitalSurpluse 368000000.00
liabilitiesAndStockholdersEquity 44964000000.00
cashAndShortTermInvestments 518000000.00
propertyPlantAndEquipmentGross 40219000000.00
propertyPlantAndEquipmentNet 40219000000.00
netWorkingCapital 536000000.00
netInvestedCapital 32819000000.00
commonStockSharesOutstanding 712800000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 44804000000.00
intangibleAssets 145000000.00
otherCurrentAssets 811000000.00
totalLiab 25153000000.00
totalStockholderEquity 19651000000.00
deferredLongTermLiab 64000000.00
otherCurrentLiab 1362000000.00
commonStock 3698000000.00
retainedEarnings 19161000000.00
otherLiab 9572000000.00
goodWill 70000000.00
otherAssets 900000000.00
cash 569000000.00
totalCurrentLiabilities 3274000000.00
currentDeferredRevenue 115000000.00
netDebt 12755000000.00
shortTermDebt 1017000000.00
shortLongTermDebt 910000000.00
shortLongTermDebtTotal 13324000000.00
otherStockholderEquity 264000000.00
propertyPlantEquipment 39119000000.00
totalCurrentAssets 3102000000.00
longTermInvestments 83000000.00
netTangibleAssets 18051000000.00
netReceivables 1139000000.00
longTermDebt 11996000000.00
inventory 583000000.00
accountsPayable 780000000.00
accumulatedOtherComprehensiveIncome -3472000000.00
commonStockTotalEquity 3698000000.00
treasuryStock -115000000.00
nonCurrrentAssetsOther 900000000.00
nonCurrentAssetsTotal 41702000000.00
capitalLeaseObligations 311000000.00
longTermDebtTotal 11996000000.00
nonCurrentLiabilitiesOther 534000000.00
nonCurrentLiabilitiesTotal 21879000000.00
capitalSurpluse 379000000.00
liabilitiesAndStockholdersEquity 44804000000.00
cashAndShortTermInvestments 569000000.00
propertyPlantAndEquipmentGross 40504000000.00
propertyPlantAndEquipmentNet 40504000000.00
netWorkingCapital -172000000.00
netInvestedCapital 32557000000.00
commonStockSharesOutstanding 713200000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 45158000000.00
intangibleAssets 414000000.00
otherCurrentAssets 774000000.00
totalLiab 25845000000.00
totalStockholderEquity 19313000000.00
otherCurrentLiab 130000000.00
commonStock 3692000000.00
retainedEarnings 18549000000.00
otherLiab 9612000000.00
otherAssets 696000000.00
cash 285000000.00
totalCurrentLiabilities 2996000000.00
netDebt 13823000000.00
shortTermDebt 871000000.00
shortLongTermDebt 871000000.00
shortLongTermDebtTotal 14108000000.00
otherStockholderEquity 252000000.00
propertyPlantEquipment 40892000000.00
totalCurrentAssets 3156000000.00
netTangibleAssets 18899000000.00
netReceivables 1481000000.00
longTermDebt 12901000000.00
inventory 616000000.00
accountsPayable 2125000000.00
accumulatedOtherComprehensiveIncome -3180000000.00
commonStockTotalEquity 3692000000.00
treasuryStock -115000000.00
nonCurrrentAssetsOther 1110000000.00
nonCurrentAssetsTotal 42002000000.00
capitalLeaseObligations 322000000.00
longTermDebtTotal 12915000000.00
nonCurrentLiabilitiesOther 563000000.00
nonCurrentLiabilitiesTotal 22849000000.00
capitalSurpluse 367000000.00
liabilitiesAndStockholdersEquity 45158000000.00
cashAndShortTermInvestments 285000000.00
propertyPlantAndEquipmentGross 40892000000.00
propertyPlantAndEquipmentNet 40892000000.00
netWorkingCapital 160000000.00
netInvestedCapital 33099000000.00
commonStockSharesOutstanding 712800000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
totalAssets 45199000000.00
intangibleAssets 418000000.00
otherCurrentAssets 811000000.00
totalLiab 26424000000.00
totalStockholderEquity 18775000000.00
otherCurrentLiab 91000000.00
commonStock 3667000000.00
retainedEarnings 17976000000.00
otherLiab 9626000000.00
otherAssets 594000000.00
cash 375000000.00
totalCurrentLiabilities 3355000000.00
netDebt 14123000000.00
shortTermDebt 1055000000.00
shortLongTermDebt 1055000000.00
shortLongTermDebtTotal 14498000000.00
otherStockholderEquity 233000000.00
propertyPlantEquipment 40944000000.00
totalCurrentAssets 3243000000.00
netTangibleAssets 18357000000.00
netReceivables 1408000000.00
longTermDebt 13086000000.00
inventory 649000000.00
accountsPayable 2300000000.00
accumulatedOtherComprehensiveIncome -3101000000.00
commonStockTotalEquity 3667000000.00
treasuryStock -124000000.00
nonCurrrentAssetsOther 1012000000.00
nonCurrentAssetsTotal 41956000000.00
capitalLeaseObligations 336000000.00
longTermDebtTotal 13107000000.00
nonCurrentLiabilitiesOther 625000000.00
nonCurrentLiabilitiesTotal 23069000000.00
capitalSurpluse 357000000.00
liabilitiesAndStockholdersEquity 45199000000.00
cashAndShortTermInvestments 375000000.00
propertyPlantAndEquipmentGross 40944000000.00
propertyPlantAndEquipmentNet 40944000000.00
netWorkingCapital -112000000.00
netInvestedCapital 32937000000.00
commonStockSharesOutstanding 712200000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
totalAssets 46435000000.00
intangibleAssets 435000000.00
otherCurrentAssets 809000000.00
totalLiab 27601000000.00
totalStockholderEquity 18834000000.00
otherCurrentLiab 44000000.00
commonStock 3658000000.00
retainedEarnings 17840000000.00
otherLiab 9799000000.00
otherAssets 488000000.00
cash 488000000.00
totalCurrentLiabilities 4738000000.00
netDebt 15168000000.00
shortTermDebt 2592000000.00
shortLongTermDebt 2592000000.00
shortLongTermDebtTotal 15656000000.00
otherStockholderEquity 237000000.00
propertyPlantEquipment 41896000000.00
totalCurrentAssets 3616000000.00
netTangibleAssets 18399000000.00
netReceivables 1640000000.00
longTermDebt 12617000000.00
inventory 679000000.00
accountsPayable 2146000000.00
accumulatedOtherComprehensiveIncome -2901000000.00
commonStockTotalEquity 3658000000.00
treasuryStock -126000000.00
nonCurrrentAssetsOther 923000000.00
nonCurrentAssetsTotal 42819000000.00
capitalLeaseObligations 369000000.00
longTermDebtTotal 12695000000.00
nonCurrentLiabilitiesOther 674000000.00
nonCurrentLiabilitiesTotal 22863000000.00
capitalSurpluse 363000000.00
liabilitiesAndStockholdersEquity 46435000000.00
cashAndShortTermInvestments 488000000.00
propertyPlantAndEquipmentGross 41896000000.00
propertyPlantAndEquipmentNet 41896000000.00
netWorkingCapital -1122000000.00
netInvestedCapital 34121000000.00
commonStockSharesOutstanding 713900000.00
2019-12-31
date 2019-12-31
filing_date 2020-01-28
currency_symbol USD
totalAssets 43784000000.00
intangibleAssets 152000000.00
otherCurrentAssets 942000000.00
totalLiab 25743000000.00
totalStockholderEquity 18041000000.00
deferredLongTermLiab 67000000.00
otherCurrentLiab 1319000000.00
commonStock 3650000000.00
retainedEarnings 17634000000.00
otherLiab 9211000000.00
goodWill 77000000.00
otherAssets 452000000.00
cash 64000000.00
totalCurrentLiabilities 4287000000.00
currentDeferredRevenue 50000000.00
netDebt 14233000000.00
shortTermDebt 2052000000.00
shortLongTermDebt 1930000000.00
shortLongTermDebtTotal 14297000000.00
otherStockholderEquity 240000000.00
propertyPlantEquipment 38905000000.00
totalCurrentAssets 2830000000.00
longTermInvestments 84000000.00
netTangibleAssets 16528000000.00
shortTermInvestments 0.00
netReceivables 1213000000.00
longTermDebt 11791000000.00
inventory 611000000.00
accountsPayable 866000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3483000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3650000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -163000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 452000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 40954000000.00
capitalLeaseObligations 501000000.00
longTermDebtTotal 11866000000.00
nonCurrentLiabilitiesOther 634000000.00
nonCurrentLiabilitiesTotal 21456000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 403000000.00
liabilitiesAndStockholdersEquity 43784000000.00
cashAndShortTermInvestments 64000000.00
propertyPlantAndEquipmentGross 40189000000.00
propertyPlantAndEquipmentNet 40189000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 717400000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-22
currency_symbol USD
totalAssets 44096000000.00
intangibleAssets 349000000.00
otherCurrentAssets 952000000.00
totalLiab 25596000000.00
totalStockholderEquity 18500000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6063494.66
commonStock 3655000000.00
retainedEarnings 17555000000.00
otherLiab 9297000000.00
goodWill 0.00
otherAssets 784000000.00
cash 258000000.00
totalCurrentLiabilities 4308000000.00
netDebt 13914000000.00
shortTermDebt 2181000000.00
shortLongTermDebt 2181000000.00
shortLongTermDebtTotal 14172000000.00
otherStockholderEquity 237000000.00
propertyPlantEquipment 39903000000.00
totalCurrentAssets 3060000000.00
longTermInvestments 0.00
netTangibleAssets 18151000000.00
shortTermInvestments 0.00
netReceivables 1242000000.00
longTermDebt 11504000000.00
inventory 608000000.00
accountsPayable 2127000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2947000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3655000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -156000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 784000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 41036000000.00
capitalLeaseObligations 404000000.00
longTermDebtTotal 11587000000.00
nonCurrentLiabilitiesOther 657000000.00
nonCurrentLiabilitiesTotal 21288000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 393000000.00
liabilitiesAndStockholdersEquity 44096000000.00
cashAndShortTermInvestments 258000000.00
propertyPlantAndEquipmentGross 39903000000.00
propertyPlantAndEquipmentNet 39903000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 720900000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-23
currency_symbol USD
totalAssets 43002000000.00
intangibleAssets 348000000.00
otherCurrentAssets 809000000.00
totalLiab 25020000000.00
totalStockholderEquity 17982000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5329088.46
commonStock 3661000000.00
retainedEarnings 17127000000.00
otherLiab 8974000000.00
goodWill 0.00
otherAssets 694000000.00
cash 128000000.00
totalCurrentLiabilities 4127000000.00
netDebt 13633000000.00
shortTermDebt 1842000000.00
shortLongTermDebt 1842000000.00
shortLongTermDebtTotal 13761000000.00
otherStockholderEquity 241000000.00
propertyPlantEquipment 39096000000.00
totalCurrentAssets 2864000000.00
longTermInvestments 0.00
netTangibleAssets 17634000000.00
shortTermInvestments 0.00
netReceivables 1275000000.00
longTermDebt 11407000000.00
inventory 652000000.00
accountsPayable 2285000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3047000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3661000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -149000000.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 694000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 40138000000.00
capitalLeaseObligations 407000000.00
longTermDebtTotal 11512000000.00
nonCurrentLiabilitiesOther 657000000.00
nonCurrentLiabilitiesTotal 20893000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 390000000.00
liabilitiesAndStockholdersEquity 43002000000.00
cashAndShortTermInvestments 128000000.00
propertyPlantAndEquipmentGross 39096000000.00
propertyPlantAndEquipmentNet 39096000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 724500000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-29
currency_symbol USD
totalAssets 42609000000.00
intangibleAssets 353000000.00
otherCurrentAssets 784000000.00
totalLiab 25081000000.00
totalStockholderEquity 17528000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2501423.81
commonStock 3653000000.00
retainedEarnings 16582000000.00
otherLiab 6723775172.83
goodWill 0.00
otherAssets 451608055.31
cash 339000000.00
totalCurrentLiabilities 4016000000.00
netDebt 13519000000.00
shortTermDebt 1741000000.00
shortLongTermDebt 1741000000.00
shortLongTermDebtTotal 13858000000.00
otherStockholderEquity 243000000.00
propertyPlantEquipment 29025398256.69
totalCurrentAssets 3028000000.00
longTermInvestments 0.00
netTangibleAssets 12905770964.83
shortTermInvestments 0.00
netReceivables 1249000000.00
longTermDebt 11692000000.00
inventory 656000000.00
accountsPayable 2275000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2950000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3653000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -18802918.12
accumulatedAmortization 0.00
nonCurrrentAssetsOther 601000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 39581000000.00
capitalLeaseObligations 425000000.00
longTermDebtTotal 3914989.71
nonCurrentLiabilitiesOther 678000000.00
nonCurrentLiabilitiesTotal 21065000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 127910.20
liabilitiesAndStockholdersEquity 42609000000.00
cashAndShortTermInvestments 339000000.00
propertyPlantAndEquipmentGross 38627000000.00
propertyPlantAndEquipmentNet 38627000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 727700000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-29
currency_symbol USD
totalAssets 41214000000.00
intangibleAssets 73000000.00
otherCurrentAssets 736000000.00
totalLiab 23573000000.00
totalStockholderEquity 17641000000.00
deferredLongTermLiab 9480379.41
otherCurrentLiab 1334000000.00
commonStock 3634000000.00
retainedEarnings 16623000000.00
otherLiab 1350254693.58
goodWill 0.00
otherAssets 88587151.86
cash 266000000.00
totalCurrentLiabilities 3500000000.00
netDebt 12303000000.00
shortTermDebt 1184000000.00
shortLongTermDebt 182613865.68
shortLongTermDebtTotal 12569000000.00
otherStockholderEquity 233000000.00
propertyPlantEquipment 5698174273.17
totalCurrentAssets 2728000000.00
longTermInvestments 10879123.91
netTangibleAssets 2557992863.91
shortTermInvestments 0.00
netReceivables 1169000000.00
longTermDebt 1766303475.19
inventory 557000000.00
accountsPayable 982000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2849000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3634000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -94088528.51
accumulatedAmortization 0.00
nonCurrrentAssetsOther 570000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 38486000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 2413123807.81
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 20073000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 86478218.15
liabilitiesAndStockholdersEquity 41214000000.00
cashAndShortTermInvestments 266000000.00
propertyPlantAndEquipmentGross 37773000000.00
propertyPlantAndEquipmentNet 37773000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 731300000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-23
currency_symbol USD
totalAssets 40209000000.00
intangibleAssets 264000000.00
otherCurrentAssets 754000000.00
totalLiab 22603000000.00
totalStockholderEquity 17606000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3856000000.00
retainedEarnings 16307000000.00
otherLiab 6800655635.34
goodWill 0.00
otherAssets 1017795816.42
cash 317000000.00
totalCurrentLiabilities 3819000000.00
netDebt 11577000000.00
shortTermDebt 1823000000.00
shortLongTermDebt 1422884795.50
shortLongTermDebtTotal 11894000000.00
otherStockholderEquity -23000000.00
propertyPlantEquipment 28004995316.89
totalCurrentAssets 2761000000.00
longTermInvestments 0.00
netTangibleAssets 13535747736.50
shortTermInvestments 0.02
netReceivables 1127000000.00
longTermDebt 7860599438.03
inventory 563000000.00
accountsPayable 1996000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2534000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3856000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -0.02
accumulatedAmortization 0.00
nonCurrrentAssetsOther 1304000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 37448000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 18784000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 40209000000.00
cashAndShortTermInvestments 317000000.00
propertyPlantAndEquipmentGross 35880000000.00
propertyPlantAndEquipmentNet 35880000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 736200000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-24
currency_symbol USD
totalAssets 39805000000.00
intangibleAssets 268000000.00
otherCurrentAssets 812000000.00
totalLiab 22436000000.00
totalStockholderEquity 17369000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1516760.20
commonStock 3858000000.00
retainedEarnings 16003000000.00
otherLiab 6514485059.91
goodWill 0.00
otherAssets 922190201.73
cash 394000000.00
totalCurrentLiabilities 4430000000.00
netDebt 11480000000.00
shortTermDebt 2458000000.00
shortLongTermDebt 1864098286.06
shortLongTermDebtTotal 11874000000.00
otherStockholderEquity -25000000.00
propertyPlantEquipment 26906567571.67
totalCurrentAssets 2842000000.00
longTermInvestments 0.00
netTangibleAssets 12969058091.92
shortTermInvestments 208.81
netReceivables 1078000000.00
longTermDebt 7140907022.60
inventory 558000000.00
accountsPayable 1972000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2467000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3858000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -58.99
nonCurrrentAssetsOther 1216000000.00
nonCurrentAssetsTotal 36963000000.00
nonCurrentLiabilitiesTotal 18006000000.00
liabilitiesAndStockholdersEquity 39805000000.00
cashAndShortTermInvestments 394000000.00
propertyPlantAndEquipmentGross 35479000000.00
propertyPlantAndEquipmentNet 35479000000.00
commonStockSharesOutstanding 739100000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-12
currency_symbol USD
totalAssets 38758000000.00
intangibleAssets 270000000.00
otherCurrentAssets 879000000.00
totalLiab 22170000000.00
totalStockholderEquity 16588000000.00
deferredLongTermLiab 7135444.90
otherCurrentLiab 1548826.76
commonStock 3798000000.00
retainedEarnings 15393000000.00
otherLiab 6544567490.13
goodWill 202135832.11
otherAssets 861147680.63
cash 242000000.00
totalCurrentLiabilities 4362000000.00
netDebt 11670000000.00
shortTermDebt 2555000000.00
shortLongTermDebt 1978626190.66
shortLongTermDebtTotal 11912000000.00
otherStockholderEquity 12000000.00
propertyPlantEquipment 26868272283.75
totalCurrentAssets 2681000000.00
longTermInvestments 58081003.64
netTangibleAssets 12694958568.88
shortTermInvestments 374041663.44
netReceivables 1039000000.00
longTermDebt 7246186014.09
inventory 521000000.00
accountsPayable 1807000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2615000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3798000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -106094633.32
nonCurrrentAssetsOther 1112000000.00
nonCurrentAssetsTotal 36077000000.00
nonCurrentLiabilitiesTotal 17808000000.00
liabilitiesAndStockholdersEquity 38758000000.00
cashAndShortTermInvestments 242000000.00
propertyPlantAndEquipmentGross 34695000000.00
propertyPlantAndEquipmentNet 34695000000.00
commonStockSharesOutstanding 744200000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-23
currency_symbol USD
totalAssets 37629000000.00
intangibleAssets 62000000.00
otherCurrentAssets 712000000.00
totalLiab 20973000000.00
totalStockholderEquity 16656000000.00
deferredLongTermLiab 48624950.18
otherCurrentLiab 1165000000.00
commonStock 3780000000.00
retainedEarnings 15586000000.00
otherLiab 1027500996.41
goodWill 207823834.20
otherAssets 996412913.51
cash 70000000.00
totalCurrentLiabilities 3983000000.00
netDebt 10758000000.00
shortTermDebt 2080000000.00
shortLongTermDebt 1658031088.08
shortLongTermDebtTotal 10828000000.00
otherStockholderEquity 74000000.00
propertyPlantEquipment 27253088880.03
totalCurrentAssets 2190000000.00
longTermInvestments 58190514.15
netTangibleAssets 12618573136.71
shortTermInvestments 385013949.78
netReceivables 984000000.00
longTermDebt 6973296133.92
inventory 424000000.00
accountsPayable 738000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2784000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3780000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -133917895.58
nonCurrrentAssetsOther 1115000000.00
nonCurrentAssetsTotal 35439000000.00
nonCurrentLiabilitiesTotal 16990000000.00
liabilitiesAndStockholdersEquity 37629000000.00
cashAndShortTermInvestments 70000000.00
propertyPlantAndEquipmentGross 34189000000.00
propertyPlantAndEquipmentNet 34189000000.00
commonStockSharesOutstanding 750000000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
totalAssets 37104000000.00
intangibleAssets 261000000.00
otherCurrentAssets 619000000.00
totalLiab 22019000000.00
totalStockholderEquity 15085000000.00
deferredLongTermLiab 11546886.24
otherCurrentLiab 19985610.36
commonStock 3776000000.00
retainedEarnings 13716000000.00
otherLiab 996082820.37
goodWill 207683268.05
otherAssets 1215924534.34
cash 109000000.00
totalCurrentLiabilities 3476000000.00
netDebt 10305000000.00
shortTermDebt 1723000000.00
shortLongTermDebt 1377408266.05
shortLongTermDebtTotal 10414000000.00
otherStockholderEquity 115000000.00
propertyPlantEquipment 26748740906.55
totalCurrentAssets 2123000000.00
longTermInvestments 57558557.84
netTangibleAssets 11908226077.22
shortTermInvestments 385322567.75
netReceivables 973000000.00
longTermDebt 6947797585.74
inventory 422000000.00
accountsPayable 1753000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2522000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3776000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -90334958.83
nonCurrrentAssetsOther 1260000000.00
nonCurrentAssetsTotal 34981000000.00
nonCurrentLiabilitiesTotal 18543000000.00
liabilitiesAndStockholdersEquity 37104000000.00
cashAndShortTermInvestments 109000000.00
propertyPlantAndEquipmentGross 33460000000.00
propertyPlantAndEquipmentNet 33460000000.00
commonStockSharesOutstanding 755000000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-25
currency_symbol USD
totalAssets 37245000000.00
intangibleAssets 272000000.00
otherCurrentAssets 674000000.00
totalLiab 22194000000.00
totalStockholderEquity 15051000000.00
deferredLongTermLiab 18473582.72
otherCurrentLiab 24681835.71
commonStock 3785000000.00
retainedEarnings 13573000000.00
otherLiab 982645584.27
goodWill 234752795.99
otherAssets 1104512148.09
cash 131000000.00
totalCurrentLiabilities 3548000000.00
netDebt 10426000000.00
shortTermDebt 1815000000.00
shortLongTermDebt 8142691862.71
shortLongTermDebtTotal 10557000000.00
otherStockholderEquity 109000000.00
propertyPlantEquipment 25959120709.60
totalCurrentAssets 2157000000.00
longTermInvestments 0.00
netTangibleAssets 11399151561.90
shortTermInvestments 355572695.72
netReceivables 899000000.00
longTermDebt 6742768993.44
inventory 453000000.00
accountsPayable 1733000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2416000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3785000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -87157732.36
nonCurrrentAssetsOther 1160000000.00
nonCurrentAssetsTotal 35088000000.00
nonCurrentLiabilitiesTotal 18646000000.00
liabilitiesAndStockholdersEquity 37245000000.00
cashAndShortTermInvestments 131000000.00
propertyPlantAndEquipmentGross 33656000000.00
propertyPlantAndEquipmentNet 33656000000.00
commonStockSharesOutstanding 759700000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-24
currency_symbol USD
totalAssets 37330000000.00
intangibleAssets 274000000.00
otherCurrentAssets 729000000.00
totalLiab 22448000000.00
totalStockholderEquity 14882000000.00
deferredLongTermLiab 17825433.79
otherCurrentLiab 3004581.99
commonStock 3795000000.00
retainedEarnings 13348000000.00
otherLiab 972733418.46
goodWill 227408548.04
otherAssets 1002779238.34
cash 265000000.00
totalCurrentLiabilities 3206000000.00
netDebt 10659000000.00
shortTermDebt 1563000000.00
shortLongTermDebt 16540223.84
shortLongTermDebtTotal 10924000000.00
otherStockholderEquity 96000000.00
propertyPlantEquipment 25303087207.99
totalCurrentAssets 2309000000.00
longTermInvestments 47322166.30
netTangibleAssets 56688199.50
shortTermInvestments 344775783.07
netReceivables 903000000.00
longTermDebt 7031472996.32
inventory 412000000.00
accountsPayable 1643000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2357000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3795000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -84879441.15
nonCurrrentAssetsOther 1061000000.00
nonCurrentAssetsTotal 35021000000.00
nonCurrentLiabilitiesTotal 19242000000.00
liabilitiesAndStockholdersEquity 37330000000.00
cashAndShortTermInvestments 265000000.00
propertyPlantAndEquipmentGross 33686000000.00
propertyPlantAndEquipmentNet 33686000000.00
commonStockSharesOutstanding 764500000.00
2016-12-31
date 2016-12-31
filing_date 2017-01-24
currency_symbol USD
totalAssets 37057000000.00
intangibleAssets 67000000.00
otherCurrentAssets 693000000.00
totalLiab 22216000000.00
totalStockholderEquity 14841000000.00
deferredLongTermLiab 54323560.05
otherCurrentLiab 1035000000.00
commonStock 3730000000.00
retainedEarnings 13242000000.00
otherLiab 957731805.33
goodWill 222219824.38
otherAssets 889269236.49
cash 176000000.00
totalCurrentLiabilities 3008000000.00
netDebt 10761000000.00
shortTermDebt 1489000000.00
shortLongTermDebt 1108051793.42
shortLongTermDebtTotal 10937000000.00
otherStockholderEquity 227000000.00
propertyPlantEquipment 25119065337.10
totalCurrentAssets 2107000000.00
longTermInvestments 50602768.27
netTangibleAssets 10570025301.38
shortTermInvestments 369102545.02
netReceivables 875000000.00
longTermDebt 7030808155.98
inventory 363000000.00
accountsPayable 484000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2358000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3730000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -101949694.90
nonCurrrentAssetsOther 1060000000.00
nonCurrentAssetsTotal 34950000000.00
nonCurrentLiabilitiesTotal 19208000000.00
liabilitiesAndStockholdersEquity 37057000000.00
cashAndShortTermInvestments 176000000.00
propertyPlantAndEquipmentGross 33755000000.00
propertyPlantAndEquipmentNet 33755000000.00
commonStockSharesOutstanding 770100000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
totalAssets 37068000000.00
intangibleAssets 289000000.00
otherCurrentAssets 686000000.00
totalLiab 21954000000.00
totalStockholderEquity 15114000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3734000000.00
retainedEarnings 12930000000.00
otherLiab 964277553.51
goodWill 0.00
otherAssets 1477644908.22
cash 215000000.00
totalCurrentLiabilities 2292000000.00
netDebt 10478000000.00
shortTermDebt 671000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10693000000.00
otherStockholderEquity 281000000.00
propertyPlantEquipment 25103968314.42
totalCurrentAssets 2169000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 380836316.55
netReceivables 863000000.00
longTermDebt 7633483128.95
inventory 405000000.00
accountsPayable 1621000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1831000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3734000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -58648792.75
nonCurrrentAssetsOther 1651000000.00
nonCurrentAssetsTotal 34899000000.00
nonCurrentLiabilitiesTotal 19662000000.00
liabilitiesAndStockholdersEquity 37068000000.00
cashAndShortTermInvestments 215000000.00
propertyPlantAndEquipmentGross 32959000000.00
propertyPlantAndEquipmentNet 32959000000.00
commonStockSharesOutstanding 775700000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-25
currency_symbol USD
totalAssets 36094000000.00
intangibleAssets 293000000.00
otherCurrentAssets 712000000.00
totalLiab 21281000000.00
totalStockholderEquity 14813000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3722000000.00
retainedEarnings 12716000000.00
otherLiab 1009671179.88
goodWill 0.00
otherAssets 1432882011.61
cash 160000000.00
totalCurrentLiabilities 2726000000.00
netDebt 10162000000.00
shortTermDebt 1238000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10322000000.00
otherStockholderEquity 288000000.00
propertyPlantEquipment 24851063829.79
totalCurrentAssets 2122000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 394584139.26
netReceivables 799000000.00
longTermDebt 7028239845.26
inventory 451000000.00
accountsPayable 1488000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1913000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3722000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -59574468.09
nonCurrrentAssetsOther 1559000000.00
nonCurrentAssetsTotal 33972000000.00
nonCurrentLiabilitiesTotal 18555000000.00
liabilitiesAndStockholdersEquity 36094000000.00
cashAndShortTermInvestments 160000000.00
propertyPlantAndEquipmentGross 32120000000.00
propertyPlantAndEquipmentNet 32120000000.00
commonStockSharesOutstanding 782000000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-13
currency_symbol USD
totalAssets 35803000000.00
intangibleAssets 300000000.00
otherCurrentAssets 759000000.00
totalLiab 21029000000.00
totalStockholderEquity 14774000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3731000000.00
retainedEarnings 12649000000.00
otherLiab 1000307550.36
goodWill 0.00
otherAssets 1345532831.00
cash 188000000.00
totalCurrentLiabilities 2558000000.00
netDebt 9940000000.00
shortTermDebt 987000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10128000000.00
otherStockholderEquity 319000000.00
propertyPlantEquipment 24460249115.79
totalCurrentAssets 2240000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 401353221.59
netReceivables 861000000.00
longTermDebt 7028294633.25
inventory 432000000.00
accountsPayable 1571000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1925000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3731000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -59203444.56
nonCurrrentAssetsOther 1450000000.00
nonCurrentAssetsTotal 33563000000.00
nonCurrentLiabilitiesTotal 18471000000.00
liabilitiesAndStockholdersEquity 35803000000.00
cashAndShortTermInvestments 188000000.00
propertyPlantAndEquipmentGross 31813000000.00
propertyPlantAndEquipmentNet 31813000000.00
commonStockSharesOutstanding 789000000.00
2015-12-31
date 2015-12-31
filing_date 2016-01-05
currency_symbol USD
totalAssets 36402000000.00
intangibleAssets 71000000.00
otherCurrentAssets 767000000.00
totalLiab 21452000000.00
totalStockholderEquity 14950000000.00
deferredLongTermLiab 54186836.21
otherCurrentLiab 1165000000.00
commonStock 3705000000.00
retainedEarnings 12637000000.00
otherLiab 985477927.90
goodWill 179986995.16
otherAssets 1174048117.91
cash 153000000.00
totalCurrentLiabilities 2998000000.00
netDebt 10274000000.00
shortTermDebt 1442000000.00
shortLongTermDebt 1041832237.56
shortLongTermDebtTotal 10427000000.00
otherStockholderEquity 375000000.00
propertyPlantEquipment 23570551260.75
totalCurrentAssets 2153000000.00
longTermInvestments 49851889.31
netTangibleAssets 10388700238.42
shortTermInvestments 377862871.18
netReceivables 878000000.00
longTermDebt 6491582978.11
inventory 355000000.00
accountsPayable 391000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1767000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3705000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -72249114.95
nonCurrrentAssetsOther 1485000000.00
nonCurrentAssetsTotal 34249000000.00
nonCurrentLiabilitiesTotal 18454000000.00
liabilitiesAndStockholdersEquity 36402000000.00
cashAndShortTermInvestments 153000000.00
propertyPlantAndEquipmentGross 32624000000.00
propertyPlantAndEquipmentNet 32624000000.00
commonStockSharesOutstanding 796300000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-22
currency_symbol USD
totalAssets 35823000000.00
intangibleAssets 337000000.00
otherCurrentAssets 771000000.00
totalLiab 21356000000.00
totalStockholderEquity 14467000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3671000000.00
retainedEarnings 12409000000.00
otherLiab 1020653398.42
goodWill 0.00
otherAssets 1099511828.76
cash 537000000.00
totalCurrentLiabilities 3062000000.00
netDebt 9949000000.00
shortTermDebt 1305000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 10486000000.00
otherStockholderEquity 370000000.00
propertyPlantEquipment 23797221179.12
totalCurrentAssets 2673000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 392790086.37
netReceivables 938000000.00
longTermDebt 6895230942.55
inventory 427000000.00
accountsPayable 1757000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1983000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3671000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -75103266.99
nonCurrrentAssetsOther 1127000000.00
nonCurrentAssetsTotal 33150000000.00
nonCurrentLiabilitiesTotal 18294000000.00
liabilitiesAndStockholdersEquity 35823000000.00
cashAndShortTermInvestments 537000000.00
propertyPlantAndEquipmentGross 31686000000.00
propertyPlantAndEquipmentNet 31686000000.00
commonStockSharesOutstanding 801900000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-16
currency_symbol USD
totalAssets 33605000000.00
intangibleAssets 323000000.00
otherCurrentAssets 700000000.00
totalLiab 19651000000.00
totalStockholderEquity 13954000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3687000000.00
retainedEarnings 12042000000.00
otherLiab 1062995277.36
goodWill 0.00
otherAssets 1115024413.67
cash 86000000.00
totalCurrentLiabilities 3098000000.00
netDebt 9258000000.00
shortTermDebt 1502000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9344000000.00
otherStockholderEquity 417000000.00
propertyPlantEquipment 24055871287.92
totalCurrentAssets 2159000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 369807091.97
netReceivables 910000000.00
longTermDebt 6277115184.50
inventory 463000000.00
accountsPayable 1596000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2192000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3687000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -35219723.04
nonCurrrentAssetsOther 1070000000.00
nonCurrentAssetsTotal 31446000000.00
nonCurrentLiabilitiesTotal 16553000000.00
liabilitiesAndStockholdersEquity 33605000000.00
cashAndShortTermInvestments 86000000.00
propertyPlantAndEquipmentGross 30053000000.00
propertyPlantAndEquipmentNet 30053000000.00
commonStockSharesOutstanding 808000000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-20
currency_symbol USD
totalAssets 33496000000.00
intangibleAssets 337000000.00
otherCurrentAssets 761000000.00
totalLiab 19752000000.00
totalStockholderEquity 13744000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3706000000.00
retainedEarnings 11787000000.00
otherLiab 1059268600.25
goodWill 0.00
otherAssets 1061633039.09
cash 178000000.00
totalCurrentLiabilities 2821000000.00
netDebt 9225000000.00
shortTermDebt 1083000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9403000000.00
otherStockholderEquity 452000000.00
propertyPlantEquipment 23531683480.45
totalCurrentAssets 2292000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 372793190.42
netReceivables 924000000.00
longTermDebt 6557377049.18
inventory 429000000.00
accountsPayable 1738000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2201000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3706000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1010000000.00
nonCurrentAssetsTotal 31204000000.00
nonCurrentLiabilitiesTotal 16931000000.00
liabilitiesAndStockholdersEquity 33496000000.00
cashAndShortTermInvestments 178000000.00
propertyPlantAndEquipmentGross 29857000000.00
propertyPlantAndEquipmentNet 29857000000.00
commonStockSharesOutstanding 814300000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-02
currency_symbol USD
totalAssets 31792000000.00
intangibleAssets 62000000.00
otherCurrentAssets 751000000.00
totalLiab 18322000000.00
totalStockholderEquity 13470000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1193000000.00
commonStock 3718000000.00
retainedEarnings 11740000000.00
otherLiab 1165132088.46
goodWill 0.00
otherAssets 1042939506.07
cash 52000000.00
totalCurrentLiabilities 2201000000.00
netDebt 8357000000.00
shortTermDebt 544000000.00
shortLongTermDebt 468118062.13
shortLongTermDebtTotal 8409000000.00
otherStockholderEquity 439000000.00
propertyPlantEquipment 24536614749.16
totalCurrentAssets 2066000000.00
longTermInvestments 49909646.33
netTangibleAssets 11042078994.92
shortTermInvestments 398416659.50
netReceivables 928000000.00
longTermDebt 6767920144.57
inventory 335000000.00
accountsPayable 464000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2427000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3718000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1092000000.00
nonCurrentAssetsTotal 29726000000.00
nonCurrentLiabilitiesTotal 16121000000.00
liabilitiesAndStockholdersEquity 31792000000.00
cashAndShortTermInvestments 52000000.00
propertyPlantAndEquipmentGross 28514000000.00
propertyPlantAndEquipmentNet 28514000000.00
commonStockSharesOutstanding 816900000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-21
currency_symbol USD
totalAssets 31673000000.00
intangibleAssets 2155000000.00
otherCurrentAssets 621000000.00
totalLiab 17926000000.00
totalStockholderEquity 13747000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3965000000.00
retainedEarnings 11481000000.00
otherLiab 1292079649.97
goodWill 0.00
otherAssets 1924278953.48
cash 176000000.00
totalCurrentLiabilities 2203000000.00
netDebt 7665000000.00
shortTermDebt 485000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7841000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24475399589.25
totalCurrentAssets 2108000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 417001517.99
netReceivables 939000000.00
longTermDebt 6568443611.04
inventory 372000000.00
accountsPayable 1718000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1699000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3965000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 29565000000.00
nonCurrentLiabilitiesTotal 15723000000.00
liabilitiesAndStockholdersEquity 31673000000.00
cashAndShortTermInvestments 176000000.00
propertyPlantAndEquipmentGross 27410000000.00
propertyPlantAndEquipmentNet 27410000000.00
commonStockSharesOutstanding 820900000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-21
currency_symbol USD
totalAssets 30634000000.00
intangibleAssets 2114000000.00
otherCurrentAssets 635000000.00
totalLiab 17291000000.00
totalStockholderEquity 13343000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3975000000.00
retainedEarnings 11174000000.00
otherLiab 1236997469.78
goodWill 0.00
otherAssets 1981070190.24
cash 127000000.00
totalCurrentLiabilities 2222000000.00
netDebt 7534000000.00
shortTermDebt 621000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7661000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24813044700.59
totalCurrentAssets 2042000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 438571830.19
netReceivables 925000000.00
longTermDebt 6597319838.82
inventory 355000000.00
accountsPayable 1601000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1806000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3975000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 28592000000.00
nonCurrentLiabilitiesTotal 15069000000.00
liabilitiesAndStockholdersEquity 30634000000.00
cashAndShortTermInvestments 127000000.00
propertyPlantAndEquipmentGross 26478000000.00
propertyPlantAndEquipmentNet 26478000000.00
commonStockSharesOutstanding 825300000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-22
currency_symbol USD
totalAssets 30893000000.00
intangibleAssets 2072000000.00
otherCurrentAssets 750000000.00
totalLiab 17797000000.00
totalStockholderEquity 13096000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 3994000000.00
retainedEarnings 10870000000.00
otherLiab 1179185520.36
goodWill 0.00
otherAssets 1875113122.17
cash 198000000.00
totalCurrentLiabilities 2459000000.00
netDebt 8001000000.00
shortTermDebt 912000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 8199000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24111312217.20
totalCurrentAssets 2178000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 426244343.89
netReceivables 899000000.00
longTermDebt 6594570135.75
inventory 331000000.00
accountsPayable 1547000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1768000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3994000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 72000000.00
nonCurrentAssetsTotal 28715000000.00
nonCurrentLiabilitiesTotal 15338000000.00
liabilitiesAndStockholdersEquity 30893000000.00
cashAndShortTermInvestments 198000000.00
propertyPlantAndEquipmentGross 26643000000.00
propertyPlantAndEquipmentNet 26643000000.00
commonStockSharesOutstanding 831300000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-24
currency_symbol USD
totalAssets 30163000000.00
intangibleAssets 59000000.00
otherCurrentAssets 674000000.00
totalLiab 17210000000.00
totalStockholderEquity 12953000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1069000000.00
commonStock 4015000000.00
retainedEarnings 10788000000.00
otherLiab 1276475571.87
goodWill 0.00
otherAssets 1844111832.82
cash 214000000.00
totalCurrentLiabilities 2498000000.00
netDebt 7626000000.00
shortTermDebt 1021000000.00
shortLongTermDebt 7380212745.93
shortLongTermDebtTotal 7840000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24688882613.20
totalCurrentAssets 1977000000.00
longTermInvestments 53657158.99
netTangibleAssets 0.00
shortTermInvestments 421726442.62
netReceivables 815000000.00
longTermDebt 6419090652.36
inventory 274000000.00
accountsPayable 408000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1850000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4015000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1843000000.00
nonCurrentAssetsTotal 28186000000.00
nonCurrentLiabilitiesTotal 14712000000.00
liabilitiesAndStockholdersEquity 30163000000.00
cashAndShortTermInvestments 214000000.00
propertyPlantAndEquipmentGross 26227000000.00
propertyPlantAndEquipmentNet 26227000000.00
commonStockSharesOutstanding 837100000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-22
currency_symbol USD
totalAssets 27797000000.00
intangibleAssets 377000000.00
otherCurrentAssets 670000000.00
totalLiab 16230000000.00
totalStockholderEquity 11567000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 4036000000.00
retainedEarnings 10611000000.00
otherLiab 1308438409.31
goodWill 0.00
otherAssets 365664403.49
cash 182000000.00
totalCurrentLiabilities 2987000000.00
netDebt 7316000000.00
shortTermDebt 1488000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7498000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24619786614.94
totalCurrentAssets 2037000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 513094083.41
netReceivables 868000000.00
longTermDebt 5829291949.56
inventory 317000000.00
accountsPayable 1499000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3080000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4036000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 25760000000.00
nonCurrentLiabilitiesTotal 13243000000.00
liabilitiesAndStockholdersEquity 27797000000.00
cashAndShortTermInvestments 182000000.00
propertyPlantAndEquipmentGross 25383000000.00
propertyPlantAndEquipmentNet 25383000000.00
commonStockSharesOutstanding 842200000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-22
currency_symbol USD
totalAssets 27545000000.00
intangibleAssets 335000000.00
otherCurrentAssets 612000000.00
totalLiab 16160000000.00
totalStockholderEquity 11385000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 4063000000.00
retainedEarnings 10416000000.00
otherLiab 1296560922.17
goodWill 0.00
otherAssets 319138801.56
cash 87000000.00
totalCurrentLiabilities 2791000000.00
netDebt 7376000000.00
shortTermDebt 1322000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7463000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24106887682.20
totalCurrentAssets 1905000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 473468610.08
netReceivables 876000000.00
longTermDebt 5850242926.55
inventory 330000000.00
accountsPayable 1469000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3094000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4063000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 25640000000.00
nonCurrentLiabilitiesTotal 13369000000.00
liabilitiesAndStockholdersEquity 27545000000.00
cashAndShortTermInvestments 87000000.00
propertyPlantAndEquipmentGross 25305000000.00
propertyPlantAndEquipmentNet 25305000000.00
commonStockSharesOutstanding 849200000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-22
currency_symbol USD
totalAssets 26992000000.00
intangibleAssets 260000000.00
otherCurrentAssets 682000000.00
totalLiab 15880000000.00
totalStockholderEquity 11112000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 4088000000.00
retainedEarnings 10211000000.00
otherLiab 1413257277.73
goodWill 0.00
otherAssets 255704169.94
cash 128000000.00
totalCurrentLiabilities 2798000000.00
netDebt 7283000000.00
shortTermDebt 1466000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7411000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24324350904.80
totalCurrentAssets 1999000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 503540519.28
netReceivables 900000000.00
longTermDebt 5846774193.55
inventory 289000000.00
accountsPayable 1332000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3187000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4088000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 24993000000.00
nonCurrentLiabilitiesTotal 13082000000.00
liabilitiesAndStockholdersEquity 26992000000.00
cashAndShortTermInvestments 128000000.00
propertyPlantAndEquipmentGross 24733000000.00
propertyPlantAndEquipmentNet 24733000000.00
commonStockSharesOutstanding 856600000.00
2012-12-31
date 2012-12-31
filing_date 2013-01-22
currency_symbol USD
totalAssets 26659000000.00
intangibleAssets 57000000.00
otherCurrentAssets 653000000.00
totalLiab 15641000000.00
totalStockholderEquity 11018000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1240000000.00
commonStock 4108000000.00
retainedEarnings 10167000000.00
otherLiab 1572263656.52
goodWill 0.00
otherAssets 250957468.25
cash 155000000.00
totalCurrentLiabilities 2203000000.00
netDebt 6745000000.00
shortTermDebt 577000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 6900000000.00
otherStockholderEquity 0.00
propertyPlantEquipment 24733924611.97
totalCurrentAssets 1869000000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 525095746.83
netReceivables 831000000.00
longTermDebt 6372707115.50
inventory 230000000.00
accountsPayable 386000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3257000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4108000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 162000000.00
nonCurrentAssetsTotal 24790000000.00
nonCurrentLiabilitiesTotal 13438000000.00
liabilitiesAndStockholdersEquity 26659000000.00
cashAndShortTermInvestments 155000000.00
propertyPlantAndEquipmentGross 24541000000.00
propertyPlantAndEquipmentNet 24541000000.00
commonStockSharesOutstanding 864000000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-22
currency_symbol USD
totalAssets 26278000000.00
intangibleAssets 349000000.00
otherCurrentAssets 633000000.00
totalLiab 14973000000.00
totalStockholderEquity 11305000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 4120000000.00
retainedEarnings 9988000000.00
otherLiab 1314262445.28
goodWill 0.00
otherAssets 355288608.37
cash 175000000.00
totalCurrentLiabilities 2309000000.00
netDebt 6273000000.00