Аналитика онлайн » CNX

Logo

CNX Resources Corp. является нефтегазовой компанией. Фирма занимается разведкой, разработкой, добычей, сбором, переработкой и приобретением свойств природного газа в Аппалачском бассейне. Он работает в следующих сегментах: Marcellus Shale, угольный метан, Ютика и другие газы. Компания была основана в 1864 году и имеет штаб-квартиру в Канонсбурге, штат Пенсильвания.

General
Code CNX
Type Common Stock
Name CNX Resources Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000CKVSG8
ISIN US12653C1080
LEI 549300JK3KH8PWM3B226
PrimaryTicker CNX.US
CUSIP 20854P109
CIK 1070412
EmployerIdNumber 51-0337383
FiscalYearEnd December
IPODate 1999-04-30
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Нет
Address CNX Center, Canonsburg, PA, United States, 15317-6506
Phone 724 485 4000
WebURL https://www.cnx.com
FullTimeEmployees 441
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 3253309184
MarketCapitalizationMln 3253.3092
EBITDA 3298593024
PERatio 1.6664
PEGRatio 0.96
WallStreetTargetPrice 22.82
BookValue 24.788
DividendShare 0
DividendYield 0.0046
EarningsShare 12.29
EPSEstimateCurrentYear 1.47
EPSEstimateNextYear 1.85
EPSEstimateNextQuarter 0.39
EPSEstimateCurrentQuarter 0.33
MostRecentQuarter 2023-09-30
ProfitMargin 1.207
OperatingMarginTTM 0.1664
ReturnOnAssetsTTM 0.2092
ReturnOnEquityTTM 0.8026
RevenueTTM 1972880000
RevenuePerShareTTM 11.779
QuarterlyRevenueGrowthYOY -0.743
GrossProfitTTM 3256908000
DilutedEpsTTM 12.29
QuarterlyEarningsGrowthYOY 14.948

Financials / Income Statement / quarterly / net Income

630.31M
2021-12-31
-922.94M
2022-03-31
33.36M
2022-06-30
-427.07M
2022-09-30
1.175B
2022-12-31
710.4M
2023-03-31
474.96M
2023-06-30
21.38M
2023-09-30

Financials / Income Statement / quarterly / ebitda

693.2M
2021-12-31
610.19M
2022-03-31
853.54M
2022-06-30
966.19M
2022-09-30
624.79M
2022-12-31
297.27M
2023-03-31
126.77M
2023-06-30
113.16M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

911.21M
2021-12-31
813.3M
2022-03-31
1.073B
2022-06-30
1.179B
2022-09-30
859.22M
2022-12-31
513.81M
2023-03-31
297.23M
2023-06-30
302.7M
2023-09-30

Earnings / History / epsActual

1.64
2022-12-31
0.55
2023-03-31
0.3
2023-06-30
0.35
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 1.6664
ForwardPE 14.6843
PriceSalesTTM 1.608
PriceBookMRQ 0.8016
EnterpriseValue 5575549952
EnterpriseValueRevenue 2.7861
EnterpriseValueEbitda 1.6099
SharesStats
SharesOutstanding 158852992
SharesFloat 155703201
PercentInsiders 3.5
PercentInstitutions 103.555
Technicals
Beta 1.352
52WeekHigh 23.68
52WeekLow 14.36
50DayMA 21.2406
200DayMA 19.08
SharesShort 31258708
SharesShortPriorMonth 32588244
ShortRatio 12.21
ShortPercent 0.272
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-25
currency_symbol USD
totalAssets 8492637000.00
intangibleAssets 72076000.00
otherCurrentAssets 180577000.00
totalLiab 4535323000.00
totalStockholderEquity 3957314000.00
otherCurrentLiab 406999000.00
commonStock 1600000.00
capitalStock 1600000.00
retainedEarnings 1538136000.00
goodWill 323314000.00
otherAssets 335093000.00
cash 8653000.00
cashAndEquivalents 8653000.00
totalCurrentLiabilities 991018000.00
currentDeferredRevenue 15676000.00
netDebt 2324566000.00
shortTermDebt 382392000.00
shortLongTermDebt 325152000.00
shortLongTermDebtTotal 2333219000.00
otherStockholderEquity 2423875000.00
propertyPlantEquipment 7461562000.00
totalCurrentAssets 300592000.00
netReceivables 91355000.00
longTermDebt 1843780000.00
inventory 20007000.00
accountsPayable 185951000.00
accumulatedOtherComprehensiveIncome -6297000.00
nonCurrrentAssetsOther 48064000.00
nonCurrentAssetsTotal 8192045000.00
capitalLeaseObligations 164287000.00
longTermDebtTotal 1849164000.00
nonCurrentLiabilitiesOther 98644000.00
nonCurrentLiabilitiesTotal 3544305000.00
capitalSurpluse 2423875000.00
liabilitiesAndStockholdersEquity 8492637000.00
cashAndShortTermInvestments 8653000.00
propertyPlantAndEquipmentGross 12552734000.00
propertyPlantAndEquipmentNet 7461562000.00
netWorkingCapital -690426000.00
netInvestedCapital 6126246000.00
commonStockSharesOutstanding 190674498.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
totalAssets 8531855000.00
intangibleAssets 73714000.00
otherCurrentAssets 241516000.00
totalLiab 4548668000.00
totalStockholderEquity 3983187000.00
deferredLongTermLiab 1421877000.00
otherCurrentLiab 452435000.00
commonStock 1625000.00
capitalStock 1625000.00
retainedEarnings 1547036000.00
goodWill 323314000.00
otherAssets 330669000.00
cash 22765000.00
cashAndEquivalents 22765000.00
totalCurrentLiabilities 692013000.00
currentDeferredRevenue 20856000.00
netDebt 2304603000.00
shortTermDebt 54545000.00
shortLongTermDebtTotal 2327368000.00
otherStockholderEquity 2440895000.00
propertyPlantEquipment 7239832000.00
totalCurrentAssets 399823000.00
netTangibleAssets 3983187000.00
netReceivables 109072000.00
longTermDebt 2154093000.00
inventory 26470000.00
accountsPayable 164177000.00
accumulatedOtherComprehensiveIncome -6369000.00
commonStockTotalEquity 1625000.00
retainedEarningsTotalEquity 1547036000.00
nonCurrrentAssetsOther 24782000.00
nonCurrentAssetsTotal 8132032000.00
capitalLeaseObligations 173275000.00
longTermDebtTotal 2154093000.00
nonCurrentLiabilitiesOther 73968000.00
nonCurrentLiabilitiesTotal 3856655000.00
capitalSurpluse 2440895000.00
liabilitiesAndStockholdersEquity 8531855000.00
cashAndShortTermInvestments 22765000.00
propertyPlantAndEquipmentGross 12247858000.00
propertyPlantAndEquipmentNet 7404335000.00
accumulatedDepreciation -5008026000.00
netWorkingCapital -292190000.00
netInvestedCapital 6137280000.00
commonStockSharesOutstanding 192991586.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 8340145000.00
intangibleAssets 75352000.00
otherCurrentAssets 175237000.00
totalLiab 4772849000.00
totalStockholderEquity 3567296000.00
deferredLongTermLiab 1574540000.00
otherCurrentLiab 438178000.00
commonStock 1663000.00
capitalStock 1663000.00
retainedEarnings 1103995000.00
otherLiab 1738084000.00
goodWill 323314000.00
otherAssets 233561000.00
cash 2799000.00
cashAndEquivalents 2799000.00
totalCurrentLiabilities 704908000.00
currentDeferredRevenue 18596000.00
netDebt 2379325000.00
shortTermDebt 52267000.00
shortLongTermDebtTotal 2382124000.00
otherStockholderEquity 2468079000.00
propertyPlantEquipment 7185944000.00
totalCurrentAssets 351598000.00
netTangibleAssets 3567296000.00
netReceivables 144223000.00
longTermDebt 2203108000.00
inventory 29339000.00
accountsPayable 195867000.00
accumulatedOtherComprehensiveIncome -6441000.00
commonStockTotalEquity 1663000.00
retainedEarningsTotalEquity 1103995000.00
nonCurrrentAssetsOther -216095000.00
nonCurrentAssetsTotal 7988547000.00
capitalLeaseObligations 179016000.00
longTermDebtTotal 2203108000.00
nonCurrentLiabilitiesOther 290293000.00
nonCurrentLiabilitiesTotal 4067941000.00
capitalSurpluse 2468079000.00
liabilitiesAndStockholdersEquity 8340145000.00
cashAndShortTermInvestments 2799000.00
propertyPlantAndEquipmentGross 12099212000.00
propertyPlantAndEquipmentNet 7356320000.00
accumulatedDepreciation -4913268000.00
netWorkingCapital -353310000.00
netInvestedCapital 5770404000.00
commonStockSharesOutstanding 197144874.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
totalAssets 8515773000.00
intangibleAssets 76990000.00
otherCurrentAssets 170685000.00
totalLiab 5565312000.00
totalStockholderEquity 2950461000.00
otherCurrentLiab 1051049000.00
commonStock 1712000.00
capitalStock 1712000.00
retainedEarnings 448993000.00
otherLiab 1909171000.00
goodWill 323314000.00
otherAssets 270307000.00
cash 21321000.00
cashAndEquivalents 21321000.00
totalCurrentLiabilities 1312804000.00
currentDeferredRevenue 22095000.00
netDebt 2366806000.00
shortTermDebt 48317000.00
shortLongTermDebtTotal 2388127000.00
otherStockholderEquity 2506269000.00
propertyPlantEquipment 7271358000.00
totalCurrentAssets 573804000.00
netTangibleAssets 2950461000.00
netReceivables 354642000.00
longTermDebt 2205735000.00
inventory 27156000.00
accountsPayable 191343000.00
accumulatedOtherComprehensiveIncome -6513000.00
commonStockTotalEquity 1712000.00
retainedEarningsTotalEquity 448993000.00
nonCurrrentAssetsOther 270307000.00
nonCurrentAssetsTotal 7941969000.00
capitalLeaseObligations 182392000.00
longTermDebtTotal 2207705000.00
nonCurrentLiabilitiesOther 74318000.00
nonCurrentLiabilitiesTotal 4252508000.00
capitalSurpluse 2506269000.00
liabilitiesAndStockholdersEquity 8515773000.00
cashAndShortTermInvestments 21321000.00
propertyPlantAndEquipmentGross 11907698000.00
propertyPlantAndEquipmentNet 7271358000.00
accumulatedDepreciation -4811189000.00
netWorkingCapital -739000000.00
netInvestedCapital 5156196000.00
commonStockSharesOutstanding 207044624.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
totalAssets 8633126000.00
intangibleAssets 78628000.00
otherCurrentAssets 217971000.00
totalLiab 6656138000.00
totalStockholderEquity 1976988000.00
deferredLongTermLiab 2158947000.00
otherCurrentLiab 1693561000.00
commonStock 1835000.00
capitalStock 1835000.00
retainedEarnings -613426000.00
otherLiab 2327399000.00
goodWill 323314000.00
otherAssets 286426000.00
cash 1594000.00
cashAndEquivalents 1594000.00
totalCurrentLiabilities 2258028000.00
currentDeferredRevenue 22543000.00
netDebt 2436030000.00
shortTermDebt 372518000.00
shortLongTermDebt 323122000.00
shortLongTermDebtTotal 2437624000.00
otherStockholderEquity 2602697000.00
propertyPlantEquipment 7033643000.00
totalCurrentAssets 723739000.00
netTangibleAssets 1976988000.00
netReceivables 484524000.00
longTermDebt 1920440000.00
inventory 19650000.00
accountsPayable 169406000.00
accumulatedOtherComprehensiveIncome -14118000.00
commonStockTotalEquity 1835000.00
retainedEarningsTotalEquity -613426000.00
nonCurrrentAssetsOther 139805000.00
nonCurrentAssetsTotal 7909387000.00
capitalLeaseObligations 194062000.00
longTermDebtTotal 1920440000.00
nonCurrentLiabilitiesOther 318723000.00
nonCurrentLiabilitiesTotal 4398110000.00
capitalSurpluse 2602697000.00
liabilitiesAndStockholdersEquity 8633126000.00
cashAndShortTermInvestments 1594000.00
propertyPlantAndEquipmentGross 11738308000.00
propertyPlantAndEquipmentNet 7221019000.00
accumulatedDepreciation -4704665000.00
netWorkingCapital -1534289000.00
netInvestedCapital 4220550000.00
commonStockSharesOutstanding 187511940.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
totalAssets 8695890000.00
intangibleAssets 80266000.00
otherCurrentAssets 149995000.00
totalLiab 6158866000.00
totalStockholderEquity 2537024000.00
deferredLongTermLiab 1899736000.00
otherCurrentLiab 1497590000.00
commonStock 1918000.00
capitalStock 1918000.00
retainedEarnings -116081000.00
otherLiab 2073388000.00
goodWill 323314000.00
otherAssets 478437000.00
cash 238000.00
cashAndEquivalents 238000.00
totalCurrentLiabilities 2031973000.00
currentDeferredRevenue 15724000.00
netDebt 2411816000.00
shortTermDebt 364210000.00
shortLongTermDebt 322622000.00
shortLongTermDebtTotal 2412054000.00
otherStockholderEquity 2665440000.00
propertyPlantEquipment 7012724000.00
totalCurrentAssets 618197000.00
netTangibleAssets 2537024000.00
netReceivables 453474000.00
longTermDebt 1907074000.00
inventory 14490000.00
accountsPayable 154449000.00
accumulatedOtherComprehensiveIncome -14253000.00
commonStockTotalEquity 1918000.00
retainedEarningsTotalEquity -116081000.00
nonCurrrentAssetsOther 470669000.00
nonCurrentAssetsTotal 8077693000.00
capitalLeaseObligations 182358000.00
longTermDebtTotal 1907074000.00
nonCurrentLiabilitiesOther 320083000.00
nonCurrentLiabilitiesTotal 4126893000.00
capitalSurpluse 2665440000.00
liabilitiesAndStockholdersEquity 8695890000.00
cashAndShortTermInvestments 238000.00
propertyPlantAndEquipmentGross 11606088000.00
propertyPlantAndEquipmentNet 7189337000.00
accumulatedDepreciation -4593364000.00
netWorkingCapital -1413776000.00
netInvestedCapital 4766720000.00
commonStockSharesOutstanding 224408694.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 8223524000.00
intangibleAssets 81904000.00
otherCurrentAssets 697059000.00
totalLiab 5654012000.00
totalStockholderEquity 2569512000.00
deferredLongTermLiab 1421373000.00
otherCurrentLiab 1644563000.00
commonStock 1955000.00
capitalStock 1955000.00
retainedEarnings -110005000.00
otherLiab 1596674000.00
goodWill 323314000.00
otherAssets 357777000.00
cash 8570000.00
cashAndEquivalents 8570000.00
totalCurrentLiabilities 2127342000.00
currentDeferredRevenue 15577000.00
netDebt 2262553000.00
shortTermDebt 346689000.00
shortLongTermDebt 336083000.00
shortLongTermDebtTotal 2271123000.00
otherStockholderEquity 2691950000.00
propertyPlantEquipment 6996124000.00
totalCurrentAssets 416876000.00
netTangibleAssets 2569512000.00
netReceivables 268260000.00
longTermDebt 1890790000.00
inventory 6469000.00
accountsPayable 120513000.00
accumulatedOtherComprehensiveIncome -14388000.00
commonStockTotalEquity 1955000.00
retainedEarningsTotalEquity -110005000.00
nonCurrrentAssetsOther 334618000.00
nonCurrentAssetsTotal 7806648000.00
capitalLeaseObligations 44250000.00
longTermDebtTotal 1890790000.00
nonCurrentLiabilitiesOther 214507000.00
nonCurrentLiabilitiesTotal 3526670000.00
capitalSurpluse 2691950000.00
liabilitiesAndStockholdersEquity 8223524000.00
cashAndShortTermInvestments 8570000.00
propertyPlantAndEquipmentGross 11484450000.00
propertyPlantAndEquipmentNet 7038286000.00
accumulatedDepreciation -4488326000.00
netWorkingCapital -1710466000.00
netInvestedCapital 4796385000.00
commonStockSharesOutstanding 199854257.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
totalAssets 8100751000.00
intangibleAssets 83543000.00
otherCurrentAssets 110977000.00
totalLiab 4400478000.00
totalStockholderEquity 3700273000.00
otherCurrentLiab 790346000.00
commonStock 2039000.00
capitalStock 2039000.00
retainedEarnings 877894000.00
otherLiab 1196891000.00
goodWill 323314000.00
otherAssets 188582000.00
cash 3565000.00
cashAndEquivalents 3565000.00
totalCurrentLiabilities 954576000.00
currentDeferredRevenue 18984000.00
netDebt 2268941000.00
shortTermDebt 23495000.00
shortLongTermDebtTotal 2272506000.00
otherStockholderEquity 2834863000.00
propertyPlantEquipment 7045505000.00
totalCurrentAssets 459807000.00
netTangibleAssets 3293416000.00
netReceivables 339118000.00
longTermDebt 2214121000.00
inventory 6147000.00
accountsPayable 121751000.00
accumulatedOtherComprehensiveIncome -14523000.00
commonStockTotalEquity 2039000.00
retainedEarningsTotalEquity 877894000.00
nonCurrrentAssetsOther 188582000.00
nonCurrentAssetsTotal 7640944000.00
capitalLeaseObligations 58385000.00
longTermDebtTotal 2215339000.00
nonCurrentLiabilitiesOther 92077000.00
nonCurrentLiabilitiesTotal 3445902000.00
capitalSurpluse 2834863000.00
liabilitiesAndStockholdersEquity 8100751000.00
cashAndShortTermInvestments 3565000.00
propertyPlantAndEquipmentGross 11362102000.00
propertyPlantAndEquipmentNet 7045505000.00
accumulatedDepreciation -4372619000.00
netWorkingCapital -494769000.00
netInvestedCapital 5914394000.00
commonStockSharesOutstanding 217289385.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 8228153000.00
intangibleAssets 85181000.00
otherCurrentAssets 317333000.00
totalLiab 5041637000.00
totalStockholderEquity 3186516000.00
otherCurrentLiab 1374977000.00
commonStock 2124000.00
capitalStock 2124000.00
retainedEarnings 299438000.00
otherLiab 1034678000.00
goodWill 323314000.00
otherAssets 205646000.00
cash 365000.00
cashAndEquivalents 365000.00
totalCurrentLiabilities 1767346000.00
currentDeferredRevenue 17472000.00
netDebt 2506879000.00
shortTermDebt 267631000.00
shortLongTermDebt 231675000.00
shortLongTermDebtTotal 2507244000.00
otherStockholderEquity 2899731000.00
propertyPlantEquipment 7030188000.00
totalCurrentAssets 583824000.00
netTangibleAssets 2778021000.00
netReceivables 260640000.00
longTermDebt 2203731000.00
inventory 5486000.00
accountsPayable 107266000.00
accumulatedOtherComprehensiveIncome -14777000.00
nonCurrrentAssetsOther 26470000.00
nonCurrentAssetsTotal 7644329000.00
capitalLeaseObligations 71838000.00
longTermDebtTotal 2204828000.00
nonCurrentLiabilitiesOther 43143000.00
nonCurrentLiabilitiesTotal 3274291000.00
capitalSurpluse 2899731000.00
liabilitiesAndStockholdersEquity 8228153000.00
cashAndShortTermInvestments 365000.00
propertyPlantAndEquipmentNet 7030188000.00
netWorkingCapital -1183522000.00
netInvestedCapital 5621922000.00
commonStockSharesOutstanding 215738737.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
totalAssets 8072110000.00
intangibleAssets 86819000.00
otherCurrentAssets 120519000.00
totalLiab 3935179000.00
totalStockholderEquity 4136931000.00
deferredLongTermLiab 697245000.00
otherCurrentLiab 608939000.00
commonStock 2191000.00
capitalStock 2191000.00
retainedEarnings 1199570000.00
otherLiab 816093000.00
goodWill 323314000.00
otherAssets 235296000.00
cash 39365000.00
cashAndEquivalents 39365000.00
totalCurrentLiabilities 809195000.00
currentDeferredRevenue 10980000.00
netDebt 2334730000.00
shortTermDebt 70702000.00
shortLongTermDebt 23098000.00
shortLongTermDebtTotal 2374095000.00
otherStockholderEquity 2950083000.00
propertyPlantEquipment 7092258000.00
totalCurrentAssets 333976000.00
netTangibleAssets 3726798000.00
netReceivables 168394000.00
longTermDebt 2265970000.00
inventory 5698000.00
accountsPayable 118574000.00
accumulatedOtherComprehensiveIncome -14913000.00
commonStockTotalEquity 2191000.00
retainedEarningsTotalEquity 1199570000.00
nonCurrrentAssetsOther 31284000.00
nonCurrentAssetsTotal 7738134000.00
capitalLeaseObligations 85027000.00
longTermDebtTotal 2265970000.00
nonCurrentLiabilitiesOther 43443000.00
nonCurrentLiabilitiesTotal 3125984000.00
capitalSurpluse 2950083000.00
liabilitiesAndStockholdersEquity 8072110000.00
cashAndShortTermInvestments 39365000.00
propertyPlantAndEquipmentGross 7092258000.00
propertyPlantAndEquipmentNet 7092258000.00
accumulatedDepreciation -4119856000.00
netWorkingCapital -475219000.00
netInvestedCapital 6425999000.00
commonStockSharesOutstanding 219897242.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
totalAssets 8069237000.00
intangibleAssets 88457000.00
otherCurrentAssets 441171000.00
totalLiab 3558827000.00
totalStockholderEquity 4510410000.00
deferredLongTermLiab 587358000.00
otherCurrentLiab 252789000.00
commonStock 2207000.00
retainedEarnings 1563318000.00
otherLiab 706691000.00
goodWill 323314000.00
otherAssets 266492000.00
cash 29610000.00
totalCurrentLiabilities 457907000.00
currentDeferredRevenue 10889000.00
netDebt 2437210000.00
shortTermDebt 79694000.00
shortLongTermDebt 22055000.00
shortLongTermDebtTotal 2466820000.00
otherStockholderEquity 2959934000.00
propertyPlantEquipment 7019764000.00
totalCurrentAssets 277446000.00
netTangibleAssets 4510410000.00
netReceivables 157433000.00
longTermDebt 2346205000.00
inventory 7249000.00
accountsPayable 114535000.00
accumulatedOtherComprehensiveIncome -15049000.00
commonStockTotalEquity 2207000.00
retainedEarningsTotalEquity 1563318000.00
nonCurrrentAssetsOther 31335000.00
nonCurrentAssetsTotal 7791791000.00
capitalLeaseObligations 98560000.00
longTermDebtTotal 2346205000.00
nonCurrentLiabilitiesOther 167357000.00
nonCurrentLiabilitiesTotal 3100920000.00
capitalSurpluse 2959934000.00
liabilitiesAndStockholdersEquity 8069237000.00
cashAndShortTermInvestments 29610000.00
propertyPlantAndEquipmentGross 7112990000.00
propertyPlantAndEquipmentNet 7112990000.00
accumulatedDepreciation -4064594000.00
netWorkingCapital -180461000.00
netInvestedCapital 6878670000.00
commonStockSharesOutstanding 228670448.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
totalAssets 8041764000.00
intangibleAssets 90095000.00
otherCurrentAssets 97803000.00
totalLiab 3619327000.00
totalStockholderEquity 4422437000.00
otherCurrentLiab 230116000.00
commonStock 2208000.00
retainedEarnings 1476056000.00
otherLiab 722296000.00
goodWill 323314000.00
otherAssets 204773000.00
cash 15617000.00
totalCurrentLiabilities 441312000.00
currentDeferredRevenue 10986000.00
netDebt 2522127000.00
shortTermDebt 82025000.00
shortLongTermDebt 22574000.00
shortLongTermDebtTotal 2537744000.00
otherStockholderEquity 2959357000.00
propertyPlantEquipment 7025545000.00
totalCurrentAssets 273332000.00
longTermInvestments 16022000.00
netTangibleAssets 4422437000.00
shortTermInvestments 16022000.00
netReceivables 150255000.00
longTermDebt 2401427000.00
inventory 9657000.00
accountsPayable 118185000.00
accumulatedOtherComprehensiveIncome -15184000.00
commonStockTotalEquity 2208000.00
retainedEarningsTotalEquity 1476056000.00
nonCurrrentAssetsOther 16536000.00
nonCurrentAssetsTotal 7768432000.00
capitalLeaseObligations 113743000.00
longTermDebtTotal 2402484000.00
nonCurrentLiabilitiesOther 44041000.00
nonCurrentLiabilitiesTotal 3178015000.00
capitalSurpluse 2959357000.00
liabilitiesAndStockholdersEquity 8041764000.00
cashAndShortTermInvestments 15617000.00
propertyPlantAndEquipmentGross 7134228000.00
propertyPlantAndEquipmentNet 7134228000.00
accumulatedDepreciation -3938451000.00
netWorkingCapital -167980000.00
netInvestedCapital 6846438000.00
commonStockSharesOutstanding 225009195.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
totalAssets 8129174000.00
intangibleAssets 91733000.00
otherCurrentAssets 90791000.00
totalLiab 3858998000.00
totalStockholderEquity 4270176000.00
deferredLongTermLiab 602587000.00
otherCurrentLiab 300084000.00
commonStock 2249000.00
retainedEarnings 1290498000.00
otherLiab 692350000.00
goodWill 323314000.00
otherAssets 177908000.00
cash 150132000.00
totalCurrentLiabilities 507961000.00
currentDeferredRevenue 8934000.00
netDebt 2578283000.00
shortTermDebt 81939000.00
shortLongTermDebt 22488000.00
shortLongTermDebtTotal 2728415000.00
otherStockholderEquity 2989699000.00
propertyPlantEquipment 7063138000.00
totalCurrentAssets 332239000.00
longTermInvestments 15685000.00
netTangibleAssets 4270176000.00
netReceivables 81226000.00
longTermDebt 2577974000.00
inventory 10090000.00
accountsPayable 117004000.00
accumulatedOtherComprehensiveIncome -12270000.00
commonStockTotalEquity 2249000.00
retainedEarningsTotalEquity 1290498000.00
nonCurrrentAssetsOther -220142000.00
nonCurrentAssetsTotal 7796935000.00
capitalLeaseObligations 127953000.00
longTermDebtTotal 2577974000.00
nonCurrentLiabilitiesOther 170476000.00
nonCurrentLiabilitiesTotal 3351037000.00
capitalSurpluse 2989699000.00
liabilitiesAndStockholdersEquity 8129174000.00
cashAndShortTermInvestments 150132000.00
propertyPlantAndEquipmentGross 7187467000.00
propertyPlantAndEquipmentNet 7187467000.00
accumulatedDepreciation -3841699000.00
netWorkingCapital -175722000.00
netInvestedCapital 6870638000.00
commonStockSharesOutstanding 198727472.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 8319684000.00
intangibleAssets 93371000.00
otherCurrentAssets 209515000.00
totalLiab 3752730000.00
totalStockholderEquity 3746422000.00
deferredLongTermLiab 548599000.00
otherCurrentLiab 242921000.00
commonStock 1878000.00
retainedEarnings 1495197000.00
otherLiab 638770000.00
goodWill 323314000.00
otherAssets 230895000.00
cash 19607000.00
totalCurrentLiabilities 476524000.00
currentDeferredRevenue 3423000.00
netDebt 2686922000.00
shortTermDebt 81835000.00
shortLongTermDebt 22430000.00
shortLongTermDebtTotal 2706529000.00
otherStockholderEquity 2261729000.00
propertyPlantEquipment 7083803000.00
totalCurrentAssets 430722000.00
longTermInvestments 15159000.00
netTangibleAssets 3746422000.00
netReceivables 191283000.00
longTermDebt 2540768000.00
inventory 10317000.00
accountsPayable 148345000.00
noncontrollingInterestInConsolidatedEntity 820532000.00
accumulatedOtherComprehensiveIncome -12382000.00
commonStockTotalEquity 1878000.00
retainedEarningsTotalEquity 1495197000.00
nonCurrrentAssetsOther -138295000.00
nonCurrentAssetsTotal 7888962000.00
capitalLeaseObligations 143331000.00
longTermDebtTotal 2540768000.00
nonCurrentLiabilitiesOther 186839000.00
nonCurrentLiabilitiesTotal 3276206000.00
capitalSurpluse 2261729000.00
liabilitiesAndStockholdersEquity 8319684000.00
cashAndShortTermInvestments 19607000.00
propertyPlantAndEquipmentGross 7225001000.00
propertyPlantAndEquipmentNet 7225001000.00
accumulatedDepreciation -3730232000.00
netWorkingCapital -45802000.00
netInvestedCapital 6309620000.00
commonStockSharesOutstanding 187316463.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
totalAssets 8528950000.00
intangibleAssets 95009000.00
otherCurrentAssets 326377000.00
totalLiab 3884240000.00
totalStockholderEquity 3836331000.00
deferredLongTermLiab 540299000.00
otherCurrentLiab 234065000.00
commonStock 1874000.00
retainedEarnings 1641009000.00
otherLiab 634875000.00
goodWill 323314000.00
otherAssets 278187000.00
cash 31833000.00
totalCurrentLiabilities 500351000.00
currentDeferredRevenue 12123000.00
netDebt 2789146000.00
shortTermDebt 82273000.00
shortLongTermDebt 20451000.00
shortLongTermDebtTotal 2820979000.00
otherStockholderEquity 2205941000.00
propertyPlantEquipment 7069103000.00
totalCurrentAssets 586053000.00
longTermInvestments 16549000.00
netTangibleAssets 3836331000.00
netReceivables 217577000.00
longTermDebt 2640148000.00
inventory 10266000.00
accountsPayable 171890000.00
noncontrollingInterestInConsolidatedEntity 808379000.00
accumulatedOtherComprehensiveIncome -12493000.00
commonStockTotalEquity 1874000.00
retainedEarningsTotalEquity 1641009000.00
nonCurrrentAssetsOther -97000000.00
nonCurrentAssetsTotal 7942897000.00
capitalLeaseObligations 160380000.00
longTermDebtTotal 2640148000.00
nonCurrentLiabilitiesOther 203442000.00
nonCurrentLiabilitiesTotal 3383889000.00
capitalSurpluse 2205941000.00
liabilitiesAndStockholdersEquity 8528950000.00
cashAndShortTermInvestments 31833000.00
propertyPlantAndEquipmentGross 7228624000.00
propertyPlantAndEquipmentNet 7228624000.00
accumulatedDepreciation -3622413000.00
netWorkingCapital 85702000.00
netInvestedCapital 6496930000.00
commonStockSharesOutstanding 186918361.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
totalAssets 9060806000.00
intangibleAssets 96647000.00
otherCurrentAssets 265250000.00
totalLiab 4098497000.00
totalStockholderEquity 4160546000.00
otherCurrentLiab 243588000.00
commonStock 1870000.00
retainedEarnings 1971676000.00
otherLiab 696943000.00
goodWill 796359000.00
otherAssets 329317000.00
cash 16283000.00
totalCurrentLiabilities 528939000.00
currentDeferredRevenue 13964000.00
netDebt 2925166000.00
shortTermDebt 68834000.00
shortLongTermDebtTotal 2941449000.00
otherStockholderEquity 2199605000.00
propertyPlantEquipment 7136575000.00
totalCurrentAssets 498101000.00
longTermInvestments 16710000.00
netTangibleAssets 4160546000.00
netReceivables 209584000.00
longTermDebt 2754443000.00
inventory 6984000.00
accountsPayable 202553000.00
noncontrollingInterestInConsolidatedEntity 801763000.00
accumulatedOtherComprehensiveIncome -12605000.00
commonStockTotalEquity 1870000.00
retainedEarningsTotalEquity 1971676000.00
nonCurrrentAssetsOther 15221000.00
nonCurrentAssetsTotal 8562705000.00
capitalLeaseObligations 187006000.00
longTermDebtTotal 2762149000.00
nonCurrentLiabilitiesOther 42320000.00
nonCurrentLiabilitiesTotal 3569558000.00
capitalSurpluse 2199605000.00
liabilitiesAndStockholdersEquity 9060806000.00
cashAndShortTermInvestments 16283000.00
propertyPlantAndEquipmentGross 7323672000.00
propertyPlantAndEquipmentNet 7323672000.00
accumulatedDepreciation -3435431000.00
commonStockSharesOutstanding 187177931.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
totalAssets 9286258000.00
intangibleAssets 98285000.00
otherCurrentAssets 213072000.00
totalLiab 4064440000.00
totalStockholderEquity 4434979000.00
deferredLongTermLiab 476968000.00
otherCurrentLiab 229743000.00
commonStock 1870000.00
retainedEarnings 2243104000.00
otherLiab 670668000.00
goodWill 796359000.00
otherAssets 292556000.00
cash 5484000.00
totalCurrentLiabilities 621624000.00
currentDeferredRevenue 11614000.00
netDebt 2838928000.00
shortTermDebt 72264000.00
shortLongTermDebtTotal 2844412000.00
otherStockholderEquity 2197783000.00
propertyPlantEquipment 7530575000.00
totalCurrentAssets 345726000.00
longTermInvestments 17110000.00
netTangibleAssets 4434979000.00
netReceivables 119643000.00
longTermDebt 2640234000.00
inventory 7527000.00
accountsPayable 308003000.00
noncontrollingInterestInConsolidatedEntity 786839000.00
accumulatedOtherComprehensiveIncome -7778000.00
commonStockTotalEquity 1870000.00
retainedEarningsTotalEquity 2243104000.00
nonCurrrentAssetsOther -184412000.00
nonCurrentAssetsTotal 8940532000.00
capitalLeaseObligations 204178000.00
longTermDebtTotal 2640234000.00
nonCurrentLiabilitiesOther 325614000.00
nonCurrentLiabilitiesTotal 3442816000.00
capitalSurpluse 2197783000.00
liabilitiesAndStockholdersEquity 9286258000.00
cashAndShortTermInvestments 5484000.00
propertyPlantAndEquipmentGross 7736222000.00
propertyPlantAndEquipmentNet 7736222000.00
accumulatedDepreciation -2981723000.00
commonStockSharesOutstanding 188430959.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 9146697000.00
intangibleAssets 99923000.00
otherCurrentAssets 165929000.00
totalLiab 4046702000.00
totalStockholderEquity 4325656000.00
deferredLongTermLiab 427942000.00
otherCurrentLiab 244833000.00
commonStock 1879000.00
retainedEarnings 2127627000.00
otherLiab 657049000.00
goodWill 796359000.00
otherAssets 207872000.00
cash 32611000.00
totalCurrentLiabilities 623245000.00
netDebt 2807139000.00
shortTermDebt 73342000.00
shortLongTermDebtTotal 2839750000.00
otherStockholderEquity 2203969000.00
propertyPlantEquipment 7339862000.00
totalCurrentAssets 460094000.00
longTermInvestments 17637000.00
netTangibleAssets 4325656000.00
netReceivables 250312000.00
longTermDebt 2618375000.00
inventory 11242000.00
accountsPayable 305070000.00
noncontrollingInterestInConsolidatedEntity 774339000.00
accumulatedOtherComprehensiveIncome -7819000.00
commonStockTotalEquity 1879000.00
retainedEarningsTotalEquity 2127627000.00
nonCurrrentAssetsOther -220070000.00
nonCurrentAssetsTotal 8686603000.00
capitalLeaseObligations 221375000.00
longTermDebtTotal 2618375000.00
nonCurrentLiabilitiesOther 377140000.00
nonCurrentLiabilitiesTotal 3423457000.00
capitalSurpluse 2203969000.00
liabilitiesAndStockholdersEquity 9146697000.00
cashAndShortTermInvestments 32611000.00
propertyPlantAndEquipmentGross 7564812000.00
propertyPlantAndEquipmentNet 7564812000.00
accumulatedDepreciation -2863627000.00
commonStockSharesOutstanding 192780732.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
totalAssets 8777361000.00
intangibleAssets 101562000.00
otherCurrentAssets 42576000.00
totalLiab 3802552000.00
totalStockholderEquity 4215513000.00
deferredLongTermLiab 387137000.00
otherCurrentLiab 280597000.00
commonStock 1964000.00
retainedEarnings 1971898000.00
otherLiab 620554000.00
goodWill 796359000.00
otherAssets 159178000.00
cash 23972000.00
totalCurrentLiabilities 588495000.00
netDebt 2647058000.00
shortTermDebt 77527000.00
shortLongTermDebt 7182000.00
shortLongTermDebtTotal 2671030000.00
otherStockholderEquity 2249511000.00
propertyPlantEquipment 7093520000.00
totalCurrentAssets 364966000.00
longTermInvestments 17860000.00
netTangibleAssets 4215513000.00
netReceivables 281776000.00
longTermDebt 2430494000.00
inventory 16642000.00
accountsPayable 230371000.00
noncontrollingInterestInConsolidatedEntity 759296000.00
accumulatedOtherComprehensiveIncome -7860000.00
commonStockTotalEquity 1964000.00
retainedEarningsTotalEquity 1971898000.00
nonCurrrentAssetsOther -227959000.00
nonCurrentAssetsTotal 8412395000.00
capitalLeaseObligations 233354000.00
longTermDebtTotal 2430494000.00
nonCurrentLiabilitiesOther 396426000.00
nonCurrentLiabilitiesTotal 3214057000.00
capitalSurpluse 2249511000.00
liabilitiesAndStockholdersEquity 8777361000.00
cashAndShortTermInvestments 23972000.00
propertyPlantAndEquipmentGross 7337436000.00
propertyPlantAndEquipmentNet 7337436000.00
accumulatedDepreciation -2741661000.00
commonStockSharesOutstanding 197475702.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
totalAssets 8592170000.00
intangibleAssets 103200000.00
otherCurrentAssets 61791000.00
totalLiab 3510427000.00
totalStockholderEquity 4329958000.00
otherCurrentLiab 268479000.00
commonStock 1990000.00
retainedEarnings 2071809000.00
otherLiab 595948000.00
goodWill 796359000.00
otherAssets 229818000.00
cash 17198000.00
totalCurrentLiabilities 522975000.00
currentDeferredRevenue 17693000.00
netDebt 2381303000.00
shortTermDebt 6997000.00
shortLongTermDebt 6997000.00
shortLongTermDebtTotal 2398501000.00
otherStockholderEquity 2264063000.00
propertyPlantEquipment 6942444000.00
totalCurrentAssets 501686000.00
longTermInvestments 18663000.00
netTangibleAssets 4329958000.00
netReceivables 412982000.00
longTermDebt 2391504000.00
inventory 9715000.00
accountsPayable 229806000.00
noncontrollingInterestInConsolidatedEntity 751785000.00
accumulatedOtherComprehensiveIncome -7904000.00
commonStockTotalEquity 1990000.00
retainedEarningsTotalEquity 2071809000.00
nonCurrrentAssetsOther 229818000.00
nonCurrentAssetsTotal 8090484000.00
longTermDebtTotal 2391504000.00
nonCurrentLiabilitiesTotal 2987452000.00
capitalSurpluse 2264063000.00
liabilitiesAndStockholdersEquity 8592170000.00
cashAndShortTermInvestments 17198000.00
propertyPlantAndEquipmentGross 6942444000.00
propertyPlantAndEquipmentNet 6942444000.00
accumulatedDepreciation -2624984000.00
commonStockSharesOutstanding 203741408.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
totalAssets 8209036000.00
intangibleAssets 104838000.00
otherCurrentAssets 65092000.00
totalLiab 3160217000.00
totalStockholderEquity 4310564000.00
deferredLongTermLiab 304342000.00
otherCurrentLiab 263755000.00
commonStock 2055000.00
retainedEarnings 2003888000.00
otherLiab 426908000.00
goodWill 796359000.00
otherAssets 204404000.00
cash 42672000.00
totalCurrentLiabilities 533746000.00
netDebt 2163849000.00
shortTermDebt 6958000.00
shortLongTermDebtTotal 2206521000.00
otherStockholderEquity 2311093000.00
propertyPlantEquipment 6768612000.00
totalCurrentAssets 315335000.00
longTermInvestments 19488000.00
netTangibleAssets 4310564000.00
shortTermInvestments 0.00
netReceivables 197845000.00
longTermDebt 2184481000.00
inventory 9726000.00
accountsPayable 263033000.00
totalPermanentEquity 5048819000.00
noncontrollingInterestInConsolidatedEntity 738255000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6472000.00
additionalPaidInCapital 2311093000.00
commonStockTotalEquity 2055000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2003888000.00
treasuryStock 0.00
nonCurrrentAssetsOther -99938000.00
nonCurrentAssetsTotal 7893701000.00
capitalLeaseObligations 15082000.00
longTermDebtTotal 2199563000.00
nonCurrentLiabilitiesOther 122566000.00
nonCurrentLiabilitiesTotal 2626471000.00
capitalSurpluse 2311093000.00
liabilitiesAndStockholdersEquity 8209036000.00
cashAndShortTermInvestments 42672000.00
propertyPlantAndEquipmentGross 6768612000.00
propertyPlantAndEquipmentNet 6768612000.00
accumulatedDepreciation 2508188000.00
commonStockSharesOutstanding 212708082.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 8207758000.00
intangibleAssets 106476000.00
otherCurrentAssets 76584000.00
totalLiab 3168835000.00
totalStockholderEquity 4308801000.00
deferredLongTermLiab 235407000.00
otherCurrentLiab 53808000.00
commonStock 2138000.00
retainedEarnings 1940507000.00
otherLiab 346218000.00
goodWill 796359000.00
otherAssets 421559000.00
cash 54846000.00
totalCurrentLiabilities 474991000.00
currentDeferredRevenue 227871000.00
netDebt 2299695000.00
shortTermDebt 6915000.00
shortLongTermDebt 2354541000.00
shortLongTermDebtTotal 2354541000.00
otherStockholderEquity 2372650000.00
propertyPlantEquipment 6772464000.00
totalCurrentAssets 319146000.00
longTermInvestments 22347000.00
netTangibleAssets 4308801000.00
shortTermInvestments 0.00
netReceivables 177217000.00
longTermDebt 2330780000.00
inventory 10499000.00
accountsPayable 186397000.00
totalPermanentEquity 5038923000.00
noncontrollingInterestInConsolidatedEntity 730122000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6494000.00
additionalPaidInCapital 2372650000.00
commonStockTotalEquity 2138000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1940507000.00
treasuryStock 0.00
nonCurrrentAssetsOther 186152000.00
nonCurrentAssetsTotal 7888612000.00
capitalLeaseObligations 16846000.00
longTermDebtTotal 2347626000.00
nonCurrentLiabilitiesOther 110811000.00
nonCurrentLiabilitiesTotal 2693844000.00
capitalSurpluse 2372650000.00
liabilitiesAndStockholdersEquity 8207758000.00
cashAndShortTermInvestments 54846000.00
propertyPlantAndEquipmentGross 6541871000.00
propertyPlantAndEquipmentNet 6541871000.00
accumulatedDepreciation 2399555000.00
commonStockSharesOutstanding 218929960.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 8122229000.00
intangibleAssets 126859000.00
otherCurrentAssets 92651000.00
totalLiab 3054323000.00
totalStockholderEquity 4344241000.00
deferredLongTermLiab 258220000.00
otherCurrentLiab 236879000.00
commonStock 2190000.00
retainedEarnings 1940882000.00
otherLiab 386876000.00
goodWill 796359000.00
otherAssets 149573000.00
cash 82490000.00
totalCurrentLiabilities 437671000.00
netDebt 2154177000.00
shortTermDebt 6891000.00
shortLongTermDebt 2236667000.00
shortLongTermDebtTotal 2236667000.00
otherStockholderEquity 2409475000.00
propertyPlantEquipment 6621816000.00
totalCurrentAssets 406944000.00
longTermInvestments 20678000.00
netTangibleAssets 4344241000.00
shortTermInvestments 0.00
netReceivables 221127000.00
longTermDebt 2211165000.00
inventory 10676000.00
accountsPayable 193901000.00
totalPermanentEquity 5067906000.00
noncontrollingInterestInConsolidatedEntity 723665000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8306000.00
additionalPaidInCapital 2409475000.00
commonStockTotalEquity 2190000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1940882000.00
treasuryStock 0.00
nonCurrrentAssetsOther -108647000.00
nonCurrentAssetsTotal 7715285000.00
capitalLeaseObligations 18611000.00
longTermDebtTotal 2229776000.00
nonCurrentLiabilitiesOther 128656000.00
nonCurrentLiabilitiesTotal 2616652000.00
capitalSurpluse 2409475000.00
liabilitiesAndStockholdersEquity 8122229000.00
cashAndShortTermInvestments 82490000.00
propertyPlantAndEquipmentGross 6621816000.00
propertyPlantAndEquipmentNet 6621816000.00
accumulatedDepreciation -2481535000.00
commonStockSharesOutstanding 224182536.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
totalAssets 6931913000.00
intangibleAssets 0.00
otherCurrentAssets 95347000.00
totalLiab 3032014000.00
totalStockholderEquity 3899899000.00
deferredLongTermLiab 0.00
otherCurrentLiab 211848000.00
commonStock 2241000.00
retainedEarnings 1455811000.00
otherLiab 338589000.00
goodWill 0.00
otherAssets 289656000.00
cash 509167000.00
totalCurrentLiabilities 441679000.00
currentDeferredRevenue 11559000.00
netDebt 1705317000.00
shortTermDebt 7111000.00
shortLongTermDebt 263000.00
shortLongTermDebtTotal 2214484000.00
otherStockholderEquity 2450323000.00
propertyPlantEquipment 5789753000.00
totalCurrentAssets 852504000.00
longTermInvestments 197921000.00
netTangibleAssets 3899899000.00
shortTermInvestments 0.00
netReceivables 237248000.00
longTermDebt 2207373000.00
inventory 10742000.00
accountsPayable 211161000.00
totalPermanentEquity 3899899000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8476000.00
additionalPaidInCapital 2450323000.00
commonStockTotalEquity 2241000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1455811000.00
treasuryStock 0.00
nonCurrrentAssetsOther 91735000.00
nonCurrentAssetsTotal 6079409000.00
longTermDebtTotal 2207373000.00
nonCurrentLiabilitiesTotal 2590335000.00
capitalSurpluse 2450323000.00
liabilitiesAndStockholdersEquity 6931913000.00
cashAndShortTermInvestments 509167000.00
propertyPlantAndEquipmentGross 5789753000.00
propertyPlantAndEquipmentNet 5789753000.00
accumulatedDepreciation -3526742000.00
commonStockSharesOutstanding 228630579.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
totalAssets 8979568000.00
intangibleAssets 0.00
otherCurrentAssets 79437000.00
totalLiab 4908333000.00
totalStockholderEquity 3931831000.00
deferredLongTermLiab 44720000.00
otherCurrentLiab 5353000.00
commonStock 2305000.00
retainedEarnings 1825547000.00
otherLiab 1471109000.00
goodWill 0.00
otherAssets 375323000.00
cash 285708000.00
totalCurrentLiabilities 860192000.00
currentDeferredRevenue 540672000.00
netDebt 2257575000.00
shortTermDebt 10971000.00
shortLongTermDebt 990000.00
shortLongTermDebtTotal 2543283000.00
otherStockholderEquity 2486071000.00
propertyPlantEquipment 7798962000.00
totalCurrentAssets 805283000.00
longTermInvestments 190154000.00
netTangibleAssets 3931831000.00
shortTermInvestments 0.00
netReceivables 376956000.00
longTermDebt 2500782000.00
inventory 63182000.00
accountsPayable 303196000.00
totalPermanentEquity 4071235000.00
noncontrollingInterestInConsolidatedEntity 139404000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -382092000.00
additionalPaidInCapital 2486071000.00
commonStockTotalEquity 2305000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1825547000.00
treasuryStock 0.00
nonCurrrentAssetsOther 185169000.00
nonCurrentAssetsTotal 8174285000.00
capitalLeaseObligations 31530000.00
longTermDebtTotal 2532312000.00
nonCurrentLiabilitiesOther 1471109000.00
nonCurrentLiabilitiesTotal 4048141000.00
capitalSurpluse 2486071000.00
liabilitiesAndStockholdersEquity 8979568000.00
cashAndShortTermInvestments 285708000.00
propertyPlantAndEquipmentGross 7798962000.00
propertyPlantAndEquipmentNet 7798962000.00
accumulatedDepreciation -5939426000.00
commonStockSharesOutstanding 230080797.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
totalAssets 9025192000.00
intangibleAssets 0.00
otherCurrentAssets 64177000.00
totalLiab 4937645000.00
totalStockholderEquity 3945337000.00
deferredLongTermLiab 17084000.00
otherCurrentLiab 5692000.00
commonStock 2304000.00
retainedEarnings 1852048000.00
otherLiab 1464740000.00
goodWill 0.00
otherAssets 383880000.00
cash 299135000.00
totalCurrentLiabilities 825713000.00
currentDeferredRevenue 543511000.00
netDebt 2342358000.00
shortTermDebt 11385000.00
shortLongTermDebt 2641493000.00
shortLongTermDebtTotal 2641493000.00
otherStockholderEquity 2476552000.00
propertyPlantEquipment 7794218000.00
totalCurrentAssets 847094000.00
longTermInvestments 188649000.00
netTangibleAssets 3945337000.00
shortTermInvestments 0.00
netReceivables 408817000.00
longTermDebt 2596055000.00
inventory 74965000.00
accountsPayable 265125000.00
totalPermanentEquity 4087547000.00
noncontrollingInterestInConsolidatedEntity 142210000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -385567000.00
additionalPaidInCapital 2476552000.00
commonStockTotalEquity 2304000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1852048000.00
treasuryStock 0.00
nonCurrrentAssetsOther 195231000.00
nonCurrentAssetsTotal 8178098000.00
capitalLeaseObligations 34053000.00
longTermDebtTotal 2630108000.00
nonCurrentLiabilitiesOther 1464740000.00
nonCurrentLiabilitiesTotal 4111932000.00
capitalSurpluse 2476552000.00
liabilitiesAndStockholdersEquity 9025192000.00
cashAndShortTermInvestments 299135000.00
propertyPlantAndEquipmentGross 7794218000.00
propertyPlantAndEquipmentNet 7794218000.00
accumulatedDepreciation -5825601000.00
commonStockSharesOutstanding 232198396.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 9063769000.00
intangibleAssets 0.00
otherCurrentAssets 44498000.00
totalLiab 5157430000.00
totalStockholderEquity 3763803000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5892000.00
commonStock 2304000.00
retainedEarnings 1682545000.00
otherLiab 1507287000.00
goodWill 0.00
otherAssets 461013000.00
cash 61266000.00
totalCurrentLiabilities 992849000.00
currentDeferredRevenue 704367000.00
netDebt 2607879000.00
shortTermDebt 11851000.00
shortLongTermDebt 11851000.00
shortLongTermDebtTotal 2669145000.00
otherStockholderEquity 2467996000.00
propertyPlantEquipment 7986541000.00
totalCurrentAssets 616215000.00
longTermInvestments 197385000.00
netTangibleAssets 3763803000.00
shortTermInvestments 0.00
netReceivables 440833000.00
longTermDebt 2620698000.00
inventory 69618000.00
accountsPayable 270739000.00
totalPermanentEquity 3906339000.00
noncontrollingInterestInConsolidatedEntity 142536000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -389042000.00
additionalPaidInCapital 2467996000.00
commonStockTotalEquity 2304000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1682545000.00
treasuryStock 0.00
nonCurrrentAssetsOther 383076000.00
deferredLongTermAssetCharges 44174000.00
nonCurrentAssetsTotal 8447554000.00
capitalLeaseObligations 36596000.00
longTermDebtTotal 2657294000.00
nonCurrentLiabilitiesOther 1507287000.00
nonCurrentLiabilitiesTotal 4164581000.00
capitalSurpluse 2467996000.00
liabilitiesAndStockholdersEquity 9063769000.00
cashAndShortTermInvestments 61266000.00
propertyPlantAndEquipmentGross 7822919000.00
propertyPlantAndEquipmentNet 7822919000.00
accumulatedDepreciation -5695342000.00
commonStockSharesOutstanding 229817169.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
totalAssets 9183981000.00
intangibleAssets 0.00
otherCurrentAssets 93229000.00
totalLiab 5243093000.00
totalStockholderEquity 3798395000.00
deferredLongTermLiab 0.00
otherCurrentLiab 668187000.00
commonStock 2298000.00
retainedEarnings 1727789000.00
otherLiab 1541010000.00
goodWill 0.00
otherAssets 417403000.00
cash 60475000.00
totalCurrentLiabilities 940014000.00
currentDeferredRevenue 18211000.00
netDebt 2713594000.00
shortTermDebt 12000000.00
shortLongTermDebt 1304000.00
shortLongTermDebtTotal 2774069000.00
otherStockholderEquity 2460864000.00
propertyPlantEquipment 8140439000.00
totalCurrentAssets 626139000.00
longTermInvestments 190964000.00
netTangibleAssets 3798395000.00
shortTermInvestments 0.00
netReceivables 406974000.00
longTermDebt 2762069000.00
inventory 65461000.00
accountsPayable 241616000.00
totalPermanentEquity 3940888000.00
noncontrollingInterestInConsolidatedEntity 142493000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -392556000.00
additionalPaidInCapital 2460864000.00
commonStockTotalEquity 2298000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1727789000.00
treasuryStock 0.00
nonCurrrentAssetsOther 222149000.00
deferredLongTermAssetCharges 4290000.00
nonCurrentAssetsTotal 8557842000.00
longTermDebtTotal 2762069000.00
nonCurrentLiabilitiesTotal 4303079000.00
capitalSurpluse 2460864000.00
liabilitiesAndStockholdersEquity 9183981000.00
cashAndShortTermInvestments 60475000.00
propertyPlantAndEquipmentGross 8140439000.00
propertyPlantAndEquipmentNet 8140439000.00
accumulatedDepreciation 5630949000.00
commonStockSharesOutstanding 230110526.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
totalAssets 9565494000.00
intangibleAssets 0.00
otherCurrentAssets 127601000.00
totalLiab 5275327000.00
totalStockholderEquity 4147215000.00
deferredLongTermLiab 0.00
otherCurrentLiab 664000.00
commonStock 2298000.00
retainedEarnings 2033849000.00
otherLiab 1441276000.00
goodWill 0.00
otherAssets 635960000.00
cash 80247000.00
totalCurrentLiabilities 1070242000.00
currentDeferredRevenue 513629000.00
netDebt 3042032000.00
shortTermDebt 358470000.00
shortLongTermDebt 358470000.00
shortLongTermDebtTotal 3122279000.00
otherStockholderEquity 2453275000.00
propertyPlantEquipment 8414619000.00
totalCurrentAssets 514915000.00
longTermInvestments 257423000.00
netTangibleAssets 4147215000.00
shortTermInvestments 0.00
netReceivables 244445000.00
longTermDebt 2734004000.00
inventory 62622000.00
accountsPayable 197479000.00
totalPermanentEquity 4290167000.00
noncontrollingInterestInConsolidatedEntity 142952000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -342207000.00
additionalPaidInCapital 2453275000.00
commonStockTotalEquity 2298000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2033849000.00
treasuryStock 0.00
nonCurrrentAssetsOther 228857000.00
deferredLongTermAssetCharges 149680000.00
nonCurrentAssetsTotal 9050579000.00
capitalLeaseObligations 29805000.00
longTermDebtTotal 2763809000.00
nonCurrentLiabilitiesOther 1441276000.00
nonCurrentLiabilitiesTotal 4205085000.00
capitalSurpluse 2453275000.00
liabilitiesAndStockholdersEquity 9565494000.00
cashAndShortTermInvestments 80247000.00
propertyPlantAndEquipmentGross 8414619000.00
propertyPlantAndEquipmentNet 8414619000.00
accumulatedDepreciation -5506096000.00
commonStockSharesOutstanding 231518585.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
totalAssets 9784757000.00
intangibleAssets 0.00
otherCurrentAssets 119694000.00
totalLiab 5513327000.00
totalStockholderEquity 4125598000.00
deferredLongTermLiab 0.00
otherCurrentLiab 24938000.00
commonStock 2298000.00
retainedEarnings 2008514000.00
otherLiab 1607450000.00
goodWill 0.00
otherAssets 752426000.00
cash 97626000.00
totalCurrentLiabilities 1151379000.00
currentDeferredRevenue 484714000.00
netDebt 3127240000.00
shortTermDebt 470368000.00
shortLongTermDebt 470368000.00
shortLongTermDebtTotal 3224866000.00
otherStockholderEquity 2445840000.00
propertyPlantEquipment 8609176000.00
totalCurrentAssets 526240000.00
longTermInvestments 256167000.00
netTangibleAssets 4125598000.00
shortTermInvestments 0.00
netReceivables 248102000.00
longTermDebt 2724258000.00
inventory 60818000.00
accountsPayable 171359000.00
totalPermanentEquity 4271430000.00
noncontrollingInterestInConsolidatedEntity 145832000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -331054000.00
additionalPaidInCapital 2445840000.00
commonStockTotalEquity 2298000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2008514000.00
treasuryStock 0.00
nonCurrrentAssetsOther 320330000.00
deferredLongTermAssetCharges 175929000.00
nonCurrentAssetsTotal 9258517000.00
capitalLeaseObligations 31494000.00
longTermDebtTotal 2755752000.00
nonCurrentLiabilitiesOther 1606196000.00
nonCurrentLiabilitiesTotal 4361948000.00
capitalSurpluse 2445840000.00
liabilitiesAndStockholdersEquity 9784757000.00
cashAndShortTermInvestments 97626000.00
propertyPlantAndEquipmentGross 8506091000.00
propertyPlantAndEquipmentNet 8506091000.00
accumulatedDepreciation -5360046000.00
commonStockSharesOutstanding 229409325.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 10715870000.00
intangibleAssets 0.00
otherCurrentAssets 325261000.00
totalLiab 5976782000.00
totalStockholderEquity 4589330000.00
deferredLongTermLiab 52844000.00
otherCurrentLiab 19584000.00
commonStock 2297000.00
retainedEarnings 2478493000.00
otherLiab 1580046000.00
goodWill 0.00
otherAssets 479036000.00
cash 426650000.00
totalCurrentLiabilities 1584931000.00
currentDeferredRevenue 486906000.00
netDebt 3189127000.00
shortTermDebt 856816000.00
shortLongTermDebt 856816000.00
shortLongTermDebtTotal 3615777000.00
otherStockholderEquity 2436436000.00
propertyPlantEquipment 9090391000.00
totalCurrentAssets 1146443000.00
longTermInvestments 251628000.00
netTangibleAssets 4589330000.00
shortTermInvestments 0.00
netReceivables 317302000.00
longTermDebt 2725471000.00
inventory 77230000.00
accountsPayable 221625000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 149758000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -327896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2297000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2478493000.00
treasuryStock 0.00
nonCurrrentAssetsOther 227408000.00
nonCurrentAssetsTotal 9569427000.00
capitalLeaseObligations 33490000.00
longTermDebtTotal 2758961000.00
nonCurrentLiabilitiesOther 1580046000.00
nonCurrentLiabilitiesTotal 4391851000.00
capitalSurpluse 2436436000.00
liabilitiesAndStockholdersEquity 10715870000.00
cashAndShortTermInvestments 426650000.00
propertyPlantAndEquipmentGross 9090391000.00
propertyPlantAndEquipmentNet 9090391000.00
accumulatedDepreciation -5549599000.00
commonStockSharesOutstanding 229259228.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
totalAssets 10929902000.00
intangibleAssets 0.00
otherCurrentAssets 298257000.00
totalLiab 6074126000.00
totalStockholderEquity 4702027000.00
deferredLongTermLiab 0.00
otherCurrentLiab 450893000.00
commonStock 2294000.00
retainedEarnings 2579834000.00
otherLiab 1570355000.00
goodWill 0.00
otherAssets 455762000.00
cash 72578000.00
totalCurrentLiabilities 1680937000.00
netDebt 3634277000.00
shortTermDebt 958650000.00
shortLongTermDebt 1819000.00
shortLongTermDebtTotal 3706855000.00
otherStockholderEquity 2435497000.00
propertyPlantEquipment 9669377000.00
totalCurrentAssets 804763000.00
longTermInvestments 237330000.00
netTangibleAssets 4702027000.00
shortTermInvestments 0.00
netReceivables 336490000.00
longTermDebt 2748205000.00
inventory 97438000.00
accountsPayable 271394000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 153749000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -315598000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2579834000.00
treasuryStock 0.00
nonCurrrentAssetsOther 218432000.00
nonCurrentAssetsTotal 10125139000.00
longTermDebtTotal 2748205000.00
nonCurrentLiabilitiesTotal 4393189000.00
capitalSurpluse 2435497000.00
liabilitiesAndStockholdersEquity 10929902000.00
cashAndShortTermInvestments 72578000.00
propertyPlantAndEquipmentGross 9669377000.00
propertyPlantAndEquipmentNet 9669377000.00
accumulatedDepreciation -5905569000.00
commonStockSharesOutstanding 233884615.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 11185366000.00
intangibleAssets 0.00
otherCurrentAssets 332063000.00
totalLiab 6297516000.00
totalStockholderEquity 4732993000.00
deferredLongTermLiab 69947000.00
otherCurrentLiab 578332000.00
commonStock 2294000.00
retainedEarnings 2551721000.00
otherLiab 1583188000.00
goodWill 0.00
otherAssets 455925000.00
cash 83019000.00
totalCurrentLiabilities 1867703000.00
netDebt 3651072000.00
shortTermDebt 957413000.00
shortLongTermDebtTotal 3734091000.00
otherStockholderEquity 2430834000.00
propertyPlantEquipment 9758980000.00
totalCurrentAssets 970461000.00
longTermInvestments 210092000.00
netTangibleAssets 4732993000.00
shortTermInvestments 0.00
netReceivables 442429000.00
longTermDebt 2739291000.00
inventory 112950000.00
accountsPayable 331958000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 154857000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -251856000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2551721000.00
treasuryStock 0.00
nonCurrrentAssetsOther 245833000.00
nonCurrentAssetsTotal 10214905000.00
capitalLeaseObligations 37387000.00
longTermDebtTotal 2776678000.00
nonCurrentLiabilitiesOther 1583188000.00
nonCurrentLiabilitiesTotal 4429813000.00
capitalSurpluse 2430834000.00
liabilitiesAndStockholdersEquity 11185366000.00
cashAndShortTermInvestments 83019000.00
propertyPlantAndEquipmentGross 9758980000.00
propertyPlantAndEquipmentNet 9758980000.00
accumulatedDepreciation -5774736000.00
commonStockSharesOutstanding 229352127.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
totalAssets 11002101000.00
intangibleAssets 0.00
otherCurrentAssets 247002000.00
totalLiab 6320206000.00
totalStockholderEquity 4681895000.00
deferredLongTermLiab 5119000.00
otherCurrentLiab 543806000.00
commonStock 2294000.00
retainedEarnings 2435679000.00
otherLiab 1621560000.00
goodWill 0.00
otherAssets 460598000.00
cash 10031000.00
totalCurrentLiabilities 2096029000.00
netDebt 3697537000.00
shortTermDebt 1110070000.00
shortLongTermDebtTotal 3707568000.00
otherStockholderEquity 2425822000.00
propertyPlantEquipment 9720001000.00
totalCurrentAssets 821502000.00
netTangibleAssets 4681895000.00
shortTermInvestments 0.00
netReceivables 452775000.00
longTermDebt 2558678000.00
inventory 111694000.00
accountsPayable 442153000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -181900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2435679000.00
treasuryStock 0.00
nonCurrrentAssetsOther 244015000.00
nonCurrentAssetsTotal 10180599000.00
capitalLeaseObligations 38820000.00
longTermDebtTotal 2597498000.00
nonCurrentLiabilitiesOther 1621560000.00
nonCurrentLiabilitiesTotal 4224177000.00
capitalSurpluse 2425822000.00
liabilitiesAndStockholdersEquity 11002101000.00
cashAndShortTermInvestments 10031000.00
propertyPlantAndEquipmentGross 9720001000.00
propertyPlantAndEquipmentNet 9720001000.00
accumulatedDepreciation -5624326000.00
commonStockSharesOutstanding 228928803.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 11781396000.00
intangibleAssets 0.00
otherCurrentAssets 278436000.00
totalLiab 6483669000.00
totalStockholderEquity 5297727000.00
deferredLongTermLiab 304303000.00
otherCurrentLiab 569185000.00
commonStock 2291000.00
retainedEarnings 3053412000.00
otherLiab 1670847000.00
goodWill 0.00
otherAssets 482101000.00
cash 5318000.00
totalCurrentLiabilities 1907984000.00
netDebt 3401628000.00
shortTermDebt 806411000.00
shortLongTermDebtTotal 3406946000.00
otherStockholderEquity 2412587000.00
propertyPlantEquipment 10366581000.00
totalCurrentAssets 932714000.00
netTangibleAssets 5297727000.00
shortTermInvestments 0.00
netReceivables 543716000.00
longTermDebt 2561681000.00
inventory 105244000.00
accountsPayable 532388000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -170563000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2291000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3053412000.00
treasuryStock 0.00
nonCurrrentAssetsOther 289828000.00
nonCurrentAssetsTotal 10848682000.00
capitalLeaseObligations 38854000.00
longTermDebtTotal 2600535000.00
nonCurrentLiabilitiesOther 1670847000.00
nonCurrentLiabilitiesTotal 4575685000.00
capitalSurpluse 2412587000.00
liabilitiesAndStockholdersEquity 11781396000.00
cashAndShortTermInvestments 5318000.00
propertyPlantAndEquipmentGross 10366581000.00
propertyPlantAndEquipmentNet 10366581000.00
accumulatedDepreciation -4647745000.00
commonStockSharesOutstanding 230446699.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
totalAssets 11759530000.00
intangibleAssets 0.00
otherCurrentAssets 260124000.00
totalLiab 6434596000.00
totalStockholderEquity 5324934000.00
deferredLongTermLiab 325592000.00
otherCurrentLiab 277380000.00
commonStock 2306000.00
retainedEarnings 3054150000.00
otherLiab 1680641000.00
goodWill 0.00
otherAssets 430708000.00
cash 176989000.00
totalCurrentLiabilities 1147961000.00
currentDeferredRevenue 325592000.00
netDebt 3111905000.00
shortTermDebt 13016000.00
shortLongTermDebt -761000.00
shortLongTermDebtTotal 3288894000.00
otherStockholderEquity 2424102000.00
propertyPlantEquipment 10162472000.00
totalCurrentAssets 1166350000.00
longTermInvestments 152958000.00
netTangibleAssets 5329458000.00
shortTermInvestments 0.00
netReceivables 627364000.00
longTermDebt 3236422000.00
inventory 101873000.00
accountsPayable 531973000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155624000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2306000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3054150000.00
treasuryStock 0.00
nonCurrrentAssetsOther 277750000.00
nonCurrentAssetsTotal 10593180000.00
capitalLeaseObligations 39456000.00
longTermDebtTotal 3275878000.00
nonCurrentLiabilitiesOther 1680641000.00
nonCurrentLiabilitiesTotal 5286635000.00
capitalSurpluse 2424102000.00
liabilitiesAndStockholdersEquity 11759530000.00
cashAndShortTermInvestments 176989000.00
propertyPlantAndEquipmentGross 10162472000.00
propertyPlantAndEquipmentNet 10162472000.00
accumulatedDepreciation 4512305000.00
commonStockSharesOutstanding 230206250.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 11718935000.00
intangibleAssets 0.00
otherCurrentAssets 229598000.00
totalLiab 6464336000.00
totalStockholderEquity 5254599000.00
deferredLongTermLiab 395025000.00
otherCurrentLiab 12992000.00
commonStock 2305000.00
retainedEarnings 2995238000.00
otherLiab 1543343000.00
goodWill 0.00
otherAssets 429856000.00
cash 225563000.00
totalCurrentLiabilities 1246646000.00
currentDeferredRevenue 610704000.00
netDebt 3065984000.00
shortTermDebt 12225000.00
shortLongTermDebtTotal 3291547000.00
otherStockholderEquity 2412976000.00
propertyPlantEquipment 9963984000.00
totalCurrentAssets 1325095000.00
netTangibleAssets 5254599000.00
shortTermInvestments 0.00
netReceivables 724562000.00
longTermDebt 3236172000.00
inventory 145372000.00
accountsPayable 610725000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155920000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2305000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2995238000.00
treasuryStock 0.00
nonCurrrentAssetsOther 244347000.00
nonCurrentAssetsTotal 10393840000.00
capitalLeaseObligations 43150000.00
longTermDebtTotal 3279322000.00
nonCurrentLiabilitiesOther 1543343000.00
nonCurrentLiabilitiesTotal 5217690000.00
capitalSurpluse 2412976000.00
liabilitiesAndStockholdersEquity 11718935000.00
cashAndShortTermInvestments 225563000.00
propertyPlantAndEquipmentGross 9963984000.00
propertyPlantAndEquipmentNet 9963984000.00
accumulatedDepreciation -4499344000.00
commonStockSharesOutstanding 230174256.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 11566647000.00
intangibleAssets 0.00
otherCurrentAssets 216154000.00
totalLiab 6506989000.00
totalStockholderEquity 5059658000.00
deferredLongTermLiab 291928000.00
otherCurrentLiab 13054000.00
commonStock 2305000.00
retainedEarnings 3011340000.00
otherLiab 1872014000.00
goodWill 0.00
otherAssets 564034000.00
cash 147393000.00
totalCurrentLiabilities 1083666000.00
currentDeferredRevenue 554476000.00
netDebt 3124115000.00
shortTermDebt 12127000.00
shortLongTermDebtTotal 3271508000.00
otherStockholderEquity 2405728000.00
propertyPlantEquipment 9776758000.00
totalCurrentAssets 1225855000.00
netTangibleAssets 5059658000.00
shortTermInvestments 0.00
netReceivables 714303000.00
longTermDebt 3259381000.00
inventory 148005000.00
accountsPayable 504009000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -359715000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2305000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3011340000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211847000.00
nonCurrentAssetsTotal 10340792000.00
capitalLeaseObligations 44468000.00
longTermDebtTotal 3259381000.00
nonCurrentLiabilitiesOther 1872014000.00
nonCurrentLiabilitiesTotal 5423323000.00
capitalSurpluse 2405728000.00
liabilitiesAndStockholdersEquity 11566647000.00
cashAndShortTermInvestments 147393000.00
propertyPlantAndEquipmentGross 9776758000.00
propertyPlantAndEquipmentNet 9776758000.00
accumulatedDepreciation -4384209000.00
commonStockSharesOutstanding 230061395.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 11584475000.00
intangibleAssets 0.00
otherCurrentAssets 362767000.00
totalLiab 6492188000.00
totalStockholderEquity 5092287000.00
deferredLongTermLiab 304404000.00
otherCurrentLiab 14400000.00
commonStock 2301000.00
retainedEarnings 3055091000.00
otherLiab 1856096000.00
goodWill 0.00
otherAssets 520648000.00
cash 314087000.00
totalCurrentLiabilities 1170347000.00
currentDeferredRevenue 637305000.00
netDebt 2859312000.00
shortTermDebt 12058000.00
shortLongTermDebtTotal 3173399000.00
otherStockholderEquity 2385545000.00
propertyPlantEquipment 9604991000.00
totalCurrentAssets 1458836000.00
netTangibleAssets 5092287000.00
shortTermInvestments 0.00
netReceivables 625797000.00
longTermDebt 3115175000.00
inventory 156185000.00
accountsPayable 506584000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -350650000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2301000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3055091000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211428000.00
nonCurrentAssetsTotal 10125639000.00
capitalLeaseObligations 46166000.00
longTermDebtTotal 3161341000.00
nonCurrentLiabilitiesOther 1856096000.00
nonCurrentLiabilitiesTotal 5321841000.00
capitalSurpluse 2385545000.00
liabilitiesAndStockholdersEquity 11584475000.00
cashAndShortTermInvestments 314087000.00
propertyPlantAndEquipmentGross 9604991000.00
propertyPlantAndEquipmentNet 9604991000.00
accumulatedDepreciation -4245627000.00
commonStockSharesOutstanding 230867526.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
totalAssets 11393667000.00
intangibleAssets 0.00
otherCurrentAssets 347145000.00
totalLiab 6387378000.00
totalStockholderEquity 5006289000.00
deferredLongTermLiab 242643000.00
otherCurrentLiab 351293000.00
commonStock 2294000.00
retainedEarnings 2964520000.00
otherLiab 1861205000.00
goodWill 0.00
otherAssets 505813000.00
cash 327420000.00
totalCurrentLiabilities 1119971000.00
currentDeferredRevenue 242643000.00
netDebt 2847594000.00
shortTermDebt 11455000.00
shortLongTermDebtTotal 3175014000.00
otherStockholderEquity 2364592000.00
propertyPlantEquipment 9442262000.00
totalCurrentAssets 1445592000.00
netTangibleAssets 5006289000.00
shortTermInvestments 0.00
netReceivables 613113000.00
longTermDebt 3115963000.00
inventory 157914000.00
accountsPayable 514580000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -325117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2964520000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214138000.00
nonCurrentAssetsTotal 9948075000.00
capitalLeaseObligations 47596000.00
longTermDebtTotal 3163559000.00
nonCurrentLiabilitiesOther 1861205000.00
nonCurrentLiabilitiesTotal 5267407000.00
capitalSurpluse 2364592000.00
liabilitiesAndStockholdersEquity 11393667000.00
cashAndShortTermInvestments 327420000.00
propertyPlantAndEquipmentGross 9442262000.00
propertyPlantAndEquipmentNet 9442262000.00
accumulatedDepreciation 4136247000.00
commonStockSharesOutstanding 230696324.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
totalAssets 12737072000.00
intangibleAssets 0.00
otherCurrentAssets 256506000.00
totalLiab 8779896000.00
totalStockholderEquity 3958165000.00
deferredLongTermLiab 0.00
otherCurrentLiab 956869000.00
commonStock 2292000.00
retainedEarnings 2257796000.00
otherLiab 4034368000.00
goodWill 0.00
otherAssets 922779000.00
cash 21086000.00
totalCurrentLiabilities 1573597000.00
netDebt 3255391000.00
shortTermDebt 104546000.00
shortLongTermDebtTotal 3276477000.00
otherStockholderEquity 2347973000.00
propertyPlantEquipment 10630857000.00
totalCurrentAssets 1183436000.00
netTangibleAssets 3958165000.00
shortTermInvestments 12263000.00
netReceivables 667496000.00
longTermDebt 3123755000.00
inventory 238348000.00
accountsPayable 512182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -989000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -649896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2292000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2257796000.00
treasuryStock 0.00
nonCurrrentAssetsOther 204301000.00
nonCurrentAssetsTotal 11553636000.00
capitalLeaseObligations 48176000.00
longTermDebtTotal 3171931000.00
nonCurrentLiabilitiesOther 4034368000.00
nonCurrentLiabilitiesTotal 7206299000.00
capitalSurpluse 2347973000.00
liabilitiesAndStockholdersEquity 12737072000.00
cashAndShortTermInvestments 21086000.00
propertyPlantAndEquipmentGross 10630857000.00
propertyPlantAndEquipmentNet 10630857000.00
accumulatedDepreciation -5940247000.00
commonStockSharesOutstanding 228876336.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
totalAssets 12752928000.00
intangibleAssets 0.00
otherCurrentAssets 280647000.00
totalLiab 8727868000.00
totalStockholderEquity 4025651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 798645000.00
commonStock 2291000.00
retainedEarnings 2351320000.00
otherLiab 4068917000.00
goodWill 0.00
otherAssets 856342000.00
cash 71938000.00
totalCurrentLiabilities 1487201000.00
netDebt 3326953000.00
shortTermDebt 227141000.00
shortLongTermDebtTotal 3398891000.00
otherStockholderEquity 2335808000.00
propertyPlantEquipment 10423745000.00
totalCurrentAssets 1472841000.00
netTangibleAssets 4025651000.00
shortTermInvestments 0.00
netReceivables 892262000.00
longTermDebt 3124000000.00
inventory 227994000.00
accountsPayable 461415000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -591000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -663768000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2291000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2351320000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 210030000.00
nonCurrentAssetsTotal 11280087000.00
capitalLeaseObligations 47750000.00
longTermDebtTotal 3171750000.00
nonCurrentLiabilitiesOther 4068917000.00
nonCurrentLiabilitiesTotal 7240667000.00
capitalSurpluse 2336417000.00
liabilitiesAndStockholdersEquity 12752928000.00
cashAndShortTermInvestments 71938000.00
propertyPlantAndEquipmentGross 10423745000.00
propertyPlantAndEquipmentNet 10423745000.00
accumulatedDepreciation -5770506000.00
commonStockSharesOutstanding 228721980.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 12593194000.00
intangibleAssets 0.00
otherCurrentAssets 275906000.00
totalLiab 8620960000.00
totalStockholderEquity 3972538000.00
deferredLongTermLiab 0.00
otherCurrentLiab 839294000.00
commonStock 2289000.00
retainedEarnings 2393528000.00
otherLiab 4101769000.00
goodWill 0.00
otherAssets 920818000.00
cash 25058000.00
totalCurrentLiabilities 1346652000.00
netDebt 3190953000.00
shortTermDebt 43472000.00
shortLongTermDebtTotal 3216011000.00
otherStockholderEquity 2319614000.00
propertyPlantEquipment 10233204000.00
totalCurrentAssets 1439172000.00
netTangibleAssets 3972538000.00
shortTermInvestments 0.00
netReceivables 921174000.00
longTermDebt 3124240000.00
inventory 217034000.00
accountsPayable 463886000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -304000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -742893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2393528000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 221617000.00
nonCurrentAssetsTotal 11154022000.00
capitalLeaseObligations 48299000.00
longTermDebtTotal 3172539000.00
nonCurrentLiabilitiesOther 4101769000.00
nonCurrentLiabilitiesTotal 7274308000.00
capitalSurpluse 2320223000.00
liabilitiesAndStockholdersEquity 12593194000.00
cashAndShortTermInvestments 25058000.00
propertyPlantAndEquipmentGross 10233204000.00
propertyPlantAndEquipmentNet 10233204000.00
accumulatedDepreciation -5516319000.00
commonStockSharesOutstanding 228318123.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
totalAssets 12670909000.00
intangibleAssets 0.00
otherCurrentAssets 353758000.00
totalLiab 8717164000.00
totalStockholderEquity 3953792000.00
deferredLongTermLiab 0.00
otherCurrentLiab 802713000.00
commonStock 2284000.00
retainedEarnings 2402551000.00
otherLiab 4155479000.00
goodWill 0.00
otherAssets 940848000.00
cash 21878000.00
totalCurrentLiabilities 1387099000.00
netDebt 3229112000.00
shortTermDebt 76404000.00
shortLongTermDebtTotal 3250990000.00
otherStockholderEquity 2296299000.00
propertyPlantEquipment 10190967000.00
totalCurrentAssets 1539094000.00
netTangibleAssets 3953792000.00
shortTermInvestments 48294000.00
netReceivables 915692000.00
longTermDebt 3124473000.00
inventory 247766000.00
accountsPayable 507982000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -47000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -747342000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2284000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2402551000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 247456000.00
nonCurrentAssetsTotal 11131815000.00
capitalLeaseObligations 50113000.00
longTermDebtTotal 3174586000.00
nonCurrentLiabilitiesOther 4155479000.00
nonCurrentLiabilitiesTotal 7330065000.00
capitalSurpluse 2296908000.00
liabilitiesAndStockholdersEquity 12670909000.00
cashAndShortTermInvestments 21878000.00
propertyPlantAndEquipmentGross 10190967000.00
propertyPlantAndEquipmentNet 10190967000.00
accumulatedDepreciation 5354237000.00
commonStockSharesOutstanding 229934465.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 12556594000.00
intangibleAssets 0.00
otherCurrentAssets 343139000.00
totalLiab 8759650000.00
totalStockholderEquity 3796728000.00
deferredLongTermLiab 0.00
otherCurrentLiab 814033000.00
commonStock 2278000.00
retainedEarnings 2319530000.00
otherLiab 4246939000.00
goodWill 0.00
otherAssets 918047000.00
cash 230958000.00
totalCurrentLiabilities 1333702000.00
netDebt 2970116000.00
shortTermDebt 22065000.00
shortLongTermDebtTotal 3201074000.00
otherStockholderEquity 2274711000.00
propertyPlantEquipment 9928023000.00
totalCurrentAssets 1710524000.00
netTangibleAssets 3796728000.00
shortTermInvestments 0.00
netReceivables 869888000.00
longTermDebt 3127262000.00
inventory 266539000.00
accountsPayable 497604000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 216000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -799791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2278000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2319530000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 256349000.00
nonCurrentAssetsTotal 10846070000.00
capitalLeaseObligations 51747000.00
longTermDebtTotal 3179009000.00
nonCurrentLiabilitiesOther 4246939000.00
nonCurrentLiabilitiesTotal 7425948000.00
capitalSurpluse 2275320000.00
liabilitiesAndStockholdersEquity 12556594000.00
cashAndShortTermInvestments 230958000.00
propertyPlantAndEquipmentGross 9928023000.00
propertyPlantAndEquipmentNet 9928023000.00
accumulatedDepreciation -5215721000.00
commonStockSharesOutstanding 227654395.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
totalAssets 12597896000.00
intangibleAssets 0.00
otherCurrentAssets 344274000.00
totalLiab 8727584000.00
totalStockholderEquity 3869991000.00
deferredLongTermLiab 0.00
otherCurrentLiab 779251000.00
commonStock 2276000.00
retainedEarnings 2359609000.00
otherLiab 4279401000.00
goodWill 0.00
otherAssets 1246396000.00
cash 200207000.00
totalCurrentLiabilities 1272917000.00
netDebt 2995921000.00
shortTermDebt 20862000.00
shortLongTermDebtTotal 3196128000.00
otherStockholderEquity 2261550000.00
propertyPlantEquipment 9670877000.00
totalCurrentAssets 1680623000.00
netTangibleAssets 3869991000.00
shortTermInvestments 0.00
netReceivables 831081000.00
longTermDebt 3122234000.00
inventory 305061000.00
accountsPayable 472804000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 321000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -753444000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2276000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2359609000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 297071000.00
nonCurrentAssetsTotal 10917273000.00
capitalLeaseObligations 53032000.00
longTermDebtTotal 3175266000.00
nonCurrentLiabilitiesOther 4279401000.00
nonCurrentLiabilitiesTotal 7454667000.00
capitalSurpluse 2262159000.00
liabilitiesAndStockholdersEquity 12597896000.00
cashAndShortTermInvestments 200207000.00
propertyPlantAndEquipmentGross 9670877000.00
propertyPlantAndEquipmentNet 9670877000.00
accumulatedDepreciation -5065462000.00
commonStockSharesOutstanding 229252185.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
totalAssets 12595611000.00
intangibleAssets 0.00
otherCurrentAssets 389722000.00
totalLiab 8821499000.00
totalStockholderEquity 3774112000.00
deferredLongTermLiab 0.00
otherCurrentLiab 907171000.00
commonStock 2275000.00
retainedEarnings 2235776000.00
otherLiab 4244810000.00
goodWill 0.00
otherAssets 1287439000.00
cash 287313000.00
totalCurrentLiabilities 1399971000.00
netDebt 2910284000.00
shortTermDebt 20879000.00
shortLongTermDebtTotal 3197597000.00
otherStockholderEquity 2249907000.00
propertyPlantEquipment 9441437000.00
totalCurrentAssets 1866735000.00
netTangibleAssets 3774112000.00
shortTermInvestments 0.00
netReceivables 904703000.00
longTermDebt 3122234000.00
inventory 284997000.00
accountsPayable 471921000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -713846000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2275000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2235776000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 319083000.00
nonCurrentAssetsTotal 10728876000.00
capitalLeaseObligations 54484000.00
longTermDebtTotal 3176718000.00
nonCurrentLiabilitiesOther 4244810000.00
nonCurrentLiabilitiesTotal 7421528000.00
capitalSurpluse 2250516000.00
liabilitiesAndStockholdersEquity 12595611000.00
cashAndShortTermInvestments 287313000.00
propertyPlantAndEquipmentGross 9441437000.00
propertyPlantAndEquipmentNet 9441437000.00
accumulatedDepreciation -4915809000.00
commonStockSharesOutstanding 230124011.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 12525700000.00
intangibleAssets 0.00
otherCurrentAssets 380436000.00
totalLiab 8914815000.00
totalStockholderEquity 3610885000.00
deferredLongTermLiab 0.00
otherCurrentLiab 845703000.00
commonStock 2273000.00
retainedEarnings 2184737000.00
otherLiab 4348995000.00
goodWill 0.00
otherAssets 1301307000.00
cash 375736000.00
totalCurrentLiabilities 1388397000.00
netDebt 2822378000.00
shortTermDebt 20691000.00
shortLongTermDebtTotal 3198114000.00
otherStockholderEquity 2225429000.00
propertyPlantEquipment 9326416000.00
totalCurrentAssets 1897977000.00
netTangibleAssets 3610885000.00
shortTermInvestments 0.00
netReceivables 883470000.00
longTermDebt 3122234000.00
inventory 258335000.00
accountsPayable 522003000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -801554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2184737000.00
treasuryStock -9346000.00
nonCurrrentAssetsOther 311055000.00
nonCurrentAssetsTotal 10627723000.00
capitalLeaseObligations 55189000.00
longTermDebtTotal 3177423000.00
nonCurrentLiabilitiesOther 4348995000.00
nonCurrentLiabilitiesTotal 7526418000.00
capitalSurpluse 2234775000.00
liabilitiesAndStockholdersEquity 12525700000.00
cashAndShortTermInvestments 375736000.00
propertyPlantAndEquipmentGross 9326416000.00
propertyPlantAndEquipmentNet 9326416000.00
accumulatedDepreciation -4760903000.00
commonStockSharesOutstanding 227269269.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
totalAssets 12163048000.00
intangibleAssets 0.00
otherCurrentAssets 11504000.00
totalLiab 8736305000.00
totalStockholderEquity 3426743000.00
deferredLongTermLiab 0.00
otherCurrentLiab 833939000.00
commonStock 2273000.00
retainedEarnings 2025794000.00
otherLiab 4254661000.00
goodWill 0.00
otherAssets 1190030000.00
cash 472523000.00
totalCurrentLiabilities 1302912000.00
netDebt 2726515000.00
shortTermDebt 20306000.00
shortLongTermDebtTotal 3199038000.00
otherStockholderEquity 2199572000.00
propertyPlantEquipment 9071100000.00
totalCurrentAssets 1901918000.00
netTangibleAssets 3426743000.00
shortTermInvestments 0.00
netReceivables 834690000.00
longTermDebt 3123434000.00
inventory 241691000.00
accountsPayable 448667000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -800896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2025794000.00
treasuryStock -20211000.00
nonCurrrentAssetsOther 555354000.00
nonCurrentAssetsTotal 10261130000.00
capitalLeaseObligations 55298000.00
longTermDebtTotal 3178732000.00
nonCurrentLiabilitiesOther 4254661000.00
nonCurrentLiabilitiesTotal 7433393000.00
capitalSurpluse 2219783000.00
liabilitiesAndStockholdersEquity 12163048000.00
cashAndShortTermInvestments 472523000.00
propertyPlantAndEquipmentGross 9071100000.00
propertyPlantAndEquipmentNet 9071100000.00
accumulatedDepreciation -4766163000.00
commonStockSharesOutstanding 229163537.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 12201118000.00
intangibleAssets 0.00
otherCurrentAssets 292804000.00
totalLiab 8987069000.00
totalStockholderEquity 3219178000.00
deferredLongTermLiab 0.00
otherCurrentLiab 70000000.00
commonStock 2273000.00
retainedEarnings 1883610000.00
otherLiab 4260571000.00
goodWill 0.00
otherAssets 805720000.00
cash 26519000.00
totalCurrentLiabilities 1544251000.00
currentDeferredRevenue 836862000.00
netDebt 3441761000.00
shortTermDebt 286033000.00
shortLongTermDebtTotal 3468280000.00
otherStockholderEquity 2183849000.00
propertyPlantEquipment 10244548000.00
totalCurrentAssets 1150850000.00
netTangibleAssets 3219178000.00
shortTermInvestments 0.00
netReceivables 526944000.00
longTermDebt 3126061000.00
inventory 259663000.00
accountsPayable 351356000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -5129000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -850554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1883610000.00
treasuryStock -23580000.00
nonCurrrentAssetsOther 243188000.00
nonCurrentAssetsTotal 11050268000.00
capitalLeaseObligations 56186000.00
longTermDebtTotal 3182247000.00
nonCurrentLiabilitiesOther 4260571000.00
nonCurrentLiabilitiesTotal 7442818000.00
capitalSurpluse 2207429000.00
liabilitiesAndStockholdersEquity 12201118000.00
cashAndShortTermInvestments 26519000.00
propertyPlantAndEquipmentGross 10244548000.00
propertyPlantAndEquipmentNet 10244548000.00
accumulatedDepreciation -4826375000.00
commonStockSharesOutstanding 229138024.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
totalAssets 12223741000.00
intangibleAssets 0.00
otherCurrentAssets 309877000.00
totalLiab 9102392000.00
totalStockholderEquity 3125862000.00
deferredLongTermLiab 0.00
otherCurrentLiab 854661000.00
commonStock 2273000.00
retainedEarnings 1832384000.00
otherLiab 4282449000.00
goodWill 0.00
otherAssets 790803000.00
cash 127695000.00
totalCurrentLiabilities 1636040000.00
netDebt 3501709000.00
shortTermDebt 445501000.00
shortLongTermDebtTotal 3629404000.00
otherStockholderEquity 2166909000.00
propertyPlantEquipment 10199298000.00
totalCurrentAssets 1233640000.00
netTangibleAssets 3125862000.00
shortTermInvestments 0.00
netReceivables 508259000.00
longTermDebt 3127165000.00
inventory 287809000.00
accountsPayable 335878000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -4513000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -875704000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1832384000.00
treasuryStock -27520000.00
nonCurrrentAssetsOther 331866000.00
nonCurrentAssetsTotal 10990101000.00
capitalLeaseObligations 56738000.00
longTermDebtTotal 3183903000.00
nonCurrentLiabilitiesOther 4282449000.00
nonCurrentLiabilitiesTotal 7466352000.00
capitalSurpluse 2194429000.00
liabilitiesAndStockholdersEquity 12223741000.00
cashAndShortTermInvestments 127695000.00
propertyPlantAndEquipmentGross 10199298000.00
propertyPlantAndEquipmentNet 10199298000.00
accumulatedDepreciation -4872718000.00
commonStockSharesOutstanding 228814838.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
totalAssets 12070610000.00
intangibleAssets 0.00
otherCurrentAssets 317027000.00
totalLiab 9134597000.00
totalStockholderEquity 2944477000.00
deferredLongTermLiab 0.00
otherCurrentLiab 666397000.00
commonStock 2273000.00
retainedEarnings 1680597000.00
otherLiab 4283674000.00
goodWill 0.00
otherAssets 826353000.00
cash 32794000.00
totalCurrentLiabilities 1664785000.00
currentDeferredRevenue 135594000.00
netDebt 3662127000.00
shortTermDebt 508783000.00
shortLongTermDebtTotal 3694921000.00
otherStockholderEquity 2135945000.00
propertyPlantEquipment 10129251000.00
totalCurrentAssets 1115006000.00
longTermInvestments 93509000.00
netTangibleAssets 2944477000.00
shortTermInvestments 0.00
netReceivables 506647000.00
longTermDebt 3128736000.00
inventory 258538000.00
accountsPayable 354011000.00
totalPermanentEquity 2936013000.00
noncontrollingInterestInConsolidatedEntity -8464000.00
temporaryEquityRedeemableNoncontrollingInterests 2936013000.00
accumulatedOtherComprehensiveIncome -874338000.00
additionalPaidInCapital 2936013000.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 2936013000.00
retainedEarningsTotalEquity 1680597000.00
treasuryStock -42659000.00
nonCurrrentAssetsOther 247998000.00
deferredLongTermAssetCharges 484846000.00
nonCurrentAssetsTotal 10955604000.00
capitalLeaseObligations 57402000.00
longTermDebtTotal 3186138000.00
nonCurrentLiabilitiesOther 4283674000.00
nonCurrentLiabilitiesTotal 7469812000.00
capitalSurpluse 2178604000.00
liabilitiesAndStockholdersEquity 12070610000.00
cashAndShortTermInvestments 32794000.00
propertyPlantAndEquipmentGross 10129251000.00
propertyPlantAndEquipmentNet 10129251000.00
accumulatedDepreciation -4822107000.00
commonStockSharesOutstanding 226350594.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
totalAssets 11721758000.00
intangibleAssets 0.00
otherCurrentAssets 250198000.00
totalLiab 8624129000.00
totalStockholderEquity 3106282000.00
deferredLongTermLiab 0.00
otherCurrentLiab 797137000.00
commonStock 2273000.00
retainedEarnings 1617769000.00
otherLiab 3886210000.00
goodWill 0.00
otherAssets 730591000.00
cash 15582000.00
totalCurrentLiabilities 1539864000.00
netDebt 3612290000.00
shortTermDebt 429817000.00
shortLongTermDebtTotal 3627872000.00
otherStockholderEquity 2105995000.00
propertyPlantEquipment 9990406000.00
totalCurrentAssets 1000761000.00
longTermInvestments 92261000.00
netTangibleAssets 3106282000.00
shortTermInvestments 0.00
netReceivables 472650000.00
longTermDebt 3140764000.00
inventory 262331000.00
accountsPayable 312910000.00
totalPermanentEquity 3097629000.00
noncontrollingInterestInConsolidatedEntity -8653000.00
temporaryEquityRedeemableNoncontrollingInterests 3097629000.00
accumulatedOtherComprehensiveIncome -619755000.00
additionalPaidInCapital 3097629000.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 3097629000.00
retainedEarningsTotalEquity 1617769000.00
treasuryStock -53164000.00
nonCurrrentAssetsOther 241983000.00
deferredLongTermAssetCharges 396347000.00
nonCurrentAssetsTotal 10720997000.00
capitalLeaseObligations 57291000.00
longTermDebtTotal 3198055000.00
nonCurrentLiabilitiesOther 3886210000.00
nonCurrentLiabilitiesTotal 7084265000.00
capitalSurpluse 2159159000.00
liabilitiesAndStockholdersEquity 11721758000.00
cashAndShortTermInvestments 15582000.00
propertyPlantAndEquipmentGross 9990406000.00
propertyPlantAndEquipmentNet 9990406000.00
accumulatedDepreciation -4747384000.00
commonStockSharesOutstanding 228092299.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalAssets 11688091000.00
intangibleAssets 0.00
otherCurrentAssets 218858000.00
totalLiab 8663998000.00
totalStockholderEquity 3032583000.00
deferredLongTermLiab 0.00
otherCurrentLiab 738240000.00
commonStock 2273000.00
retainedEarnings 1566921000.00
otherLiab 3886866000.00
goodWill 0.00
otherAssets 721971000.00
cash 34313000.00
totalCurrentLiabilities 1608183000.00
netDebt 3739490000.00
shortTermDebt 604854000.00
shortLongTermDebtTotal 3773803000.00
otherStockholderEquity 2090329000.00
propertyPlantEquipment 9922276000.00
totalCurrentAssets 1043844000.00
longTermInvestments 87124000.00
netTangibleAssets 3032583000.00
shortTermInvestments 0.00
netReceivables 496823000.00
longTermDebt 3111079000.00
inventory 293850000.00
accountsPayable 265089000.00
totalPermanentEquity 3024093000.00
noncontrollingInterestInConsolidatedEntity -8490000.00
temporaryEquityRedeemableNoncontrollingInterests 3024093000.00
accumulatedOtherComprehensiveIncome -626940000.00
additionalPaidInCapital 3024093000.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 3024093000.00
retainedEarningsTotalEquity 1566921000.00
treasuryStock -55154000.00
nonCurrrentAssetsOther 232769000.00
deferredLongTermAssetCharges 402078000.00
nonCurrentAssetsTotal 10644247000.00
capitalLeaseObligations 57870000.00
longTermDebtTotal 3168949000.00
nonCurrentLiabilitiesOther 3886866000.00
nonCurrentLiabilitiesTotal 7055815000.00
capitalSurpluse 2145483000.00
liabilitiesAndStockholdersEquity 11688091000.00
cashAndShortTermInvestments 34313000.00
propertyPlantAndEquipmentGross 9922276000.00
propertyPlantAndEquipmentNet 9922276000.00
accumulatedDepreciation -4667316000.00
commonStockSharesOutstanding 228081103.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
totalAssets 9874564000.00
intangibleAssets 0.00
otherCurrentAssets 249801000.00
totalLiab 5887660000.00
totalStockholderEquity 3734582000.00
deferredLongTermLiab 0.00
otherCurrentLiab 651607000.00
commonStock 2273000.00
retainedEarnings 1525007000.00
otherLiab 3848315000.00
goodWill 0.00
otherAssets 672762000.00
cash 1879007000.00
totalCurrentLiabilities 1618757000.00
netDebt -796579000.00
shortTermDebt 661840000.00
shortLongTermDebtTotal 1082428000.00
otherStockholderEquity 2816839000.00
propertyPlantEquipment 6209054000.00
totalCurrentAssets 2992748000.00
longTermInvestments 87856000.00
netTangibleAssets 3734582000.00
shortTermInvestments 0.00
netReceivables 536497000.00
longTermDebt 362248000.00
inventory 327443000.00
accountsPayable 305310000.00
totalPermanentEquity 3986904000.00
noncontrollingInterestInConsolidatedEntity 252322000.00
temporaryEquityRedeemableNoncontrollingInterests 3986904000.00
accumulatedOtherComprehensiveIncome -609537000.00
additionalPaidInCapital 3986904000.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 3986904000.00
retainedEarningsTotalEquity 1525007000.00
treasuryStock -58055000.00
nonCurrrentAssetsOther 176545000.00
deferredLongTermAssetCharges 408361000.00
nonCurrentAssetsTotal 6881816000.00
capitalLeaseObligations 58340000.00
longTermDebtTotal 420588000.00
nonCurrentLiabilitiesOther 3848315000.00
nonCurrentLiabilitiesTotal 4268903000.00
capitalSurpluse 2874894000.00
liabilitiesAndStockholdersEquity 9874564000.00
cashAndShortTermInvestments 1879007000.00
propertyPlantAndEquipmentGross 6209054000.00
propertyPlantAndEquipmentNet 6209054000.00
accumulatedDepreciation -4535190000.00
commonStockSharesOutstanding 184348982.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
totalAssets 7725401000.00
intangibleAssets 0.00
otherCurrentAssets 234389000.00
totalLiab 5700922000.00
totalStockholderEquity 1785548000.00
deferredLongTermLiab 0.00
otherCurrentLiab 567399000.00
commonStock 1830000.00
retainedEarnings 1456898000.00
otherLiab 3849428000.00
goodWill 0.00
otherAssets 660075000.00
cash 65607000.00
totalCurrentLiabilities 1428586000.00
currentDeferredRevenue 73383000.00
netDebt 875545000.00
shortTermDebt 518244000.00
shortLongTermDebtTotal 941152000.00
otherStockholderEquity 967324000.00
propertyPlantEquipment 6124290000.00
totalCurrentAssets 941036000.00
longTermInvestments 83533000.00
netTangibleAssets 1785548000.00
shortTermInvestments 0.00
netReceivables 333443000.00
longTermDebt 363729000.00
inventory 307597000.00
accountsPayable 269560000.00
totalPermanentEquity 2024479000.00
noncontrollingInterestInConsolidatedEntity 238931000.00
temporaryEquityRedeemableNoncontrollingInterests 2024479000.00
accumulatedOtherComprehensiveIncome -640504000.00
additionalPaidInCapital 2024479000.00
commonStockTotalEquity 1830000.00
preferredStockTotalEquity 2024479000.00
retainedEarningsTotalEquity 1456898000.00
treasuryStock -66292000.00
nonCurrrentAssetsOther 151245000.00
deferredLongTermAssetCharges 425297000.00
nonCurrentAssetsTotal 6784365000.00
capitalLeaseObligations 59179000.00
longTermDebtTotal 422908000.00
nonCurrentLiabilitiesOther 3849428000.00
nonCurrentLiabilitiesTotal 4272336000.00
capitalSurpluse 1033616000.00
liabilitiesAndStockholdersEquity 7725401000.00
cashAndShortTermInvestments 65607000.00
propertyPlantAndEquipmentGross 6124290000.00
propertyPlantAndEquipmentNet 6124290000.00
accumulatedDepreciation -4557665000.00
commonStockSharesOutstanding 181726480.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
totalAssets 7318937000.00
intangibleAssets 0.00
otherCurrentAssets 296522000.00
totalLiab 5291610000.00
totalStockholderEquity 1793947000.00
deferredLongTermLiab 0.00
otherCurrentLiab 527951000.00
commonStock 1830000.00
retainedEarnings 1345112000.00
otherLiab 3637544000.00
goodWill 0.00
otherAssets 507412000.00
cash 32402000.00
totalCurrentLiabilities 1199374000.00
netDebt 854887000.00
shortTermDebt 432597000.00
shortLongTermDebtTotal 887289000.00
otherStockholderEquity 948145000.00
propertyPlantEquipment 5981591000.00
totalCurrentAssets 829934000.00
longTermInvestments 81724000.00
netTangibleAssets 1793947000.00
shortTermInvestments 0.00
netReceivables 190471000.00
longTermDebt 390127000.00
inventory 310539000.00
accountsPayable 238826000.00
totalPermanentEquity 2027327000.00
noncontrollingInterestInConsolidatedEntity 233380000.00
temporaryEquityRedeemableNoncontrollingInterests 2027327000.00
accumulatedOtherComprehensiveIncome -501140000.00
additionalPaidInCapital 2027327000.00
commonStockTotalEquity 1830000.00
preferredStockTotalEquity 2027327000.00
retainedEarningsTotalEquity 1345112000.00
treasuryStock -74671000.00
nonCurrrentAssetsOther 131670000.00
deferredLongTermAssetCharges 294018000.00
nonCurrentAssetsTotal 6489003000.00
capitalLeaseObligations 64565000.00
longTermDebtTotal 454692000.00
nonCurrentLiabilitiesOther 3637544000.00
nonCurrentLiabilitiesTotal 4092236000.00
capitalSurpluse 1022816000.00
liabilitiesAndStockholdersEquity 7318937000.00
cashAndShortTermInvestments 32402000.00
propertyPlantAndEquipmentGross 5981591000.00
propertyPlantAndEquipmentNet 5981591000.00
accumulatedDepreciation -4471096000.00
commonStockSharesOutstanding 183191667.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalAssets 7357300000.00
intangibleAssets 0.00
otherCurrentAssets 291565000.00
totalLiab 5370509000.00
totalStockholderEquity 1750276000.00
deferredLongTermLiab 0.00
otherCurrentLiab 559081000.00
commonStock 1830000.00
retainedEarnings 1279979000.00
otherLiab 3643469000.00
goodWill 0.00
otherAssets 528017000.00
cash 108311000.00
totalCurrentLiabilities 1265448000.00
netDebt 827512000.00
shortTermDebt 474231000.00
shortLongTermDebtTotal 935823000.00
otherStockholderEquity 935660000.00
propertyPlantEquipment 5903079000.00
totalCurrentAssets 926204000.00
longTermInvestments 77706000.00
netTangibleAssets 1750276000.00
shortTermInvestments 0.00
netReceivables 201673000.00
longTermDebt 391856000.00
inventory 324655000.00
accountsPayable 232136000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 236515000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -467193000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1830000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1279979000.00
treasuryStock -78150000.00
nonCurrrentAssetsOther 148800000.00
deferredLongTermAssetCharges 301511000.00
nonCurrentAssetsTotal 6431096000.00
capitalLeaseObligations 69736000.00
longTermDebtTotal 461592000.00
nonCurrentLiabilitiesOther 3643469000.00
nonCurrentLiabilitiesTotal 4105061000.00
capitalSurpluse 1013810000.00
liabilitiesAndStockholdersEquity 7357300000.00
cashAndShortTermInvestments 108311000.00
propertyPlantAndEquipmentGross 5903079000.00
propertyPlantAndEquipmentNet 5903079000.00
accumulatedDepreciation -4362575000.00
commonStockSharesOutstanding 183073413.00
2009-03-31
date 2009-03-31
filing_date 2009-04-27
currency_symbol USD
totalAssets 7407287000.00
intangibleAssets 0.00
otherCurrentAssets 317903000.00
totalLiab 5507667000.00
totalStockholderEquity 1674130000.00
deferredLongTermLiab 0.00
otherCurrentLiab 540725000.00
commonStock 1830000.00
retainedEarnings 1186324000.00
otherLiab 3685760000.00
goodWill 0.00
otherAssets 567638000.00
cash 71555000.00
totalCurrentLiabilities 1357900000.00
netDebt 934897000.00
shortTermDebt 542445000.00
shortLongTermDebtTotal 1006452000.00
otherStockholderEquity 922479000.00
propertyPlantEquipment 5840651000.00
totalCurrentAssets 998998000.00
shortTermInvestments 0.00
netReceivables 331864000.00
longTermDebt 464007000.00
inventory 277676000.00
accountsPayable 274730000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -436503000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1830000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -80203000.00
nonCurrrentAssetsOther 181411000.00
nonCurrentAssetsTotal 6408289000.00
nonCurrentLiabilitiesTotal 4149767000.00
liabilitiesAndStockholdersEquity 7407287000.00
cashAndShortTermInvestments 71555000.00
propertyPlantAndEquipmentGross 5840651000.00
propertyPlantAndEquipmentNet 5840651000.00
commonStockSharesOutstanding 182150090.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 7370458000.00
otherCurrentAssets 282349000.00
totalLiab 5908271000.00
totalStockholderEquity 1462187000.00
otherCurrentLiab 485843000.00
commonStock 1830000.00
retainedEarnings 1010902000.00
otherLiab 3716021000.00
otherAssets 620672000.00
cash 138512000.00
totalCurrentLiabilities 1511740000.00
currentDeferredRevenue 60599000.00
netDebt 909940000.00
shortTermDebt 580101000.00
shortLongTermDebtTotal 1048452000.00
otherStockholderEquity 911355000.00
propertyPlantEquipment 5765972000.00
totalCurrentAssets 983814000.00
netReceivables 335143000.00
longTermDebt 468351000.00
inventory 227810000.00
accountsPayable 385197000.00
accumulatedOtherComprehensiveIncome -461900000.00
commonStockTotalEquity 1830000.00
treasuryStock -82123000.00
nonCurrrentAssetsOther 214133000.00
nonCurrentAssetsTotal 6386644000.00
nonCurrentLiabilitiesTotal 4396531000.00
liabilitiesAndStockholdersEquity 7370458000.00
cashAndShortTermInvestments 138512000.00
propertyPlantAndEquipmentGross 5765972000.00
propertyPlantAndEquipmentNet 5765972000.00
commonStockSharesOutstanding 180576479.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 6705731000.00
otherCurrentAssets 10583000.00
totalLiab 5052915000.00
totalStockholderEquity 1442775000.00
otherCurrentLiab 564581000.00
commonStock 1839000.00
retainedEarnings 882228000.00
otherLiab 3389952000.00
otherAssets 491265000.00
cash 10302000.00
totalCurrentLiabilities 1180500000.00
netDebt 763490000.00
shortTermDebt 291329000.00
shortLongTermDebtTotal 773792000.00
otherStockholderEquity 929533000.00
propertyPlantEquipment 5462323000.00
totalCurrentAssets 752143000.00
netReceivables 290119000.00
longTermDebt 482463000.00
inventory 175981000.00
accountsPayable 324590000.00
accumulatedOtherComprehensiveIncome -370825000.00
commonStockTotalEquity 1839000.00
treasuryStock -66997000.00
nonCurrrentAssetsOther 173560000.00
nonCurrentAssetsTotal 5953588000.00
nonCurrentLiabilitiesTotal 3872415000.00
liabilitiesAndStockholdersEquity 6705731000.00
cashAndShortTermInvestments 10302000.00
propertyPlantAndEquipmentGross 5462323000.00
propertyPlantAndEquipmentNet 5462323000.00
commonStockSharesOutstanding 185591759.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
totalAssets 6591235000.00
otherCurrentAssets 251578000.00
totalLiab 5195353000.00
totalStockholderEquity 1237701000.00
otherCurrentLiab 733880000.00
commonStock 1851000.00
retainedEarnings 852123000.00
otherLiab 3468264000.00
otherAssets 487031000.00
cash 55189000.00
totalCurrentLiabilities 1229562000.00
netDebt 670054000.00
shortTermDebt 227716000.00
shortLongTermDebtTotal 725243000.00
otherStockholderEquity 926516000.00
propertyPlantEquipment 5250446000.00
totalCurrentAssets 853758000.00
netReceivables 372331000.00
longTermDebt 497527000.00
inventory 174660000.00
accountsPayable 267966000.00
accumulatedOtherComprehensiveIncome -542789000.00
commonStockTotalEquity 1851000.00
treasuryStock -70792000.00
nonCurrrentAssetsOther 143208000.00
nonCurrentAssetsTotal 5737477000.00
nonCurrentLiabilitiesTotal 3965791000.00
liabilitiesAndStockholdersEquity 6591235000.00
cashAndShortTermInvestments 55189000.00
propertyPlantAndEquipmentGross 5250446000.00
propertyPlantAndEquipmentNet 5250446000.00
commonStockSharesOutstanding 185637248.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
totalAssets 6387771000.00
otherCurrentAssets 221400000.00
totalLiab 5010631000.00
totalStockholderEquity 1212962000.00
otherCurrentLiab 602752000.00
commonStock 1851000.00
retainedEarnings 775707000.00
otherLiab 3392717000.00
otherAssets 532564000.00
cash 62775000.00
totalCurrentLiabilities 1120048000.00
netDebt 733877000.00
shortTermDebt 298786000.00
shortLongTermDebtTotal 796652000.00
otherStockholderEquity 895041000.00
propertyPlantEquipment 5051054000.00
totalCurrentAssets 804153000.00
netReceivables 335618000.00
longTermDebt 497866000.00
inventory 184360000.00
accountsPayable 218510000.00
accumulatedOtherComprehensiveIncome -459637000.00
commonStockTotalEquity 1851000.00
treasuryStock -85952000.00
nonCurrrentAssetsOther 145341000.00
nonCurrentAssetsTotal 5583618000.00
nonCurrentLiabilitiesTotal 3890583000.00
liabilitiesAndStockholdersEquity 6387771000.00
cashAndShortTermInvestments 62775000.00
propertyPlantAndEquipmentGross 5051054000.00
propertyPlantAndEquipmentNet 5051054000.00
commonStockSharesOutstanding 185192551.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalAssets 6208090000.00
otherCurrentAssets 208905000.00
totalLiab 4830553000.00
totalStockholderEquity 1214419000.00
otherCurrentLiab 381482000.00
commonStock 1851000.00
retainedEarnings 766536000.00
otherLiab 3325231000.00
otherAssets 559893000.00
cash 41651000.00
totalCurrentLiabilities 1016397000.00
currentDeferredRevenue 130820000.00
netDebt 713057000.00
shortTermDebt 265783000.00
shortLongTermDebtTotal 754708000.00
otherStockholderEquity 865316000.00
propertyPlantEquipment 4965042000.00
totalCurrentAssets 683155000.00
netReceivables 269406000.00
longTermDebt 488925000.00
inventory 163193000.00
accountsPayable 238312000.00
accumulatedOtherComprehensiveIncome -419284000.00
commonStockTotalEquity 1851000.00
treasuryStock -101228000.00
nonCurrrentAssetsOther 185082000.00
nonCurrentAssetsTotal 5524935000.00
nonCurrentLiabilitiesTotal 3814156000.00
liabilitiesAndStockholdersEquity 6208090000.00
cashAndShortTermInvestments 41651000.00
propertyPlantAndEquipmentGross 4965042000.00
propertyPlantAndEquipmentNet 4965042000.00
commonStockSharesOutstanding 182572985.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
totalAssets 6076422000.00
otherCurrentAssets 204716000.00
totalLiab 4677805000.00
totalStockholderEquity 1241515000.00
otherCurrentLiab 497019000.00
commonStock 1851000.00
retainedEarnings 803267000.00
otherLiab 3248882000.00
otherAssets 576610000.00
cash 78696000.00
totalCurrentLiabilities 939225000.00
currentDeferredRevenue 4636000.00
netDebt 608966000.00
shortTermDebt 197964000.00
shortLongTermDebtTotal 687662000.00
otherStockholderEquity 807766000.00
propertyPlantEquipment 4801455000.00
totalCurrentAssets 698357000.00
netReceivables 249418000.00
longTermDebt 489698000.00
inventory 165527000.00
accountsPayable 239606000.00
accumulatedOtherComprehensiveIncome -371369000.00
commonStockTotalEquity 1851000.00
treasuryStock -138552000.00
nonCurrrentAssetsOther 197203000.00
nonCurrentAssetsTotal 5378065000.00
nonCurrentLiabilitiesTotal 3738580000.00
liabilitiesAndStockholdersEquity 6076422000.00
cashAndShortTermInvestments 78696000.00
propertyPlantAndEquipmentGross 4801455000.00
propertyPlantAndEquipmentNet 4801455000.00
commonStockSharesOutstanding 181866727.00
2007-06-30
date 2007-06-30
filing_date 2007-08-01
currency_symbol USD
totalAssets 5912745000.00
otherCurrentAssets 173715000.00
totalLiab 4459822000.00
totalStockholderEquity 1301961000.00
otherCurrentLiab 484961000.00
commonStock 1851000.00
retainedEarnings 829886000.00
otherLiab 3287393000.00
otherAssets 676347000.00
cash 306505000.00
totalCurrentLiabilities 679154000.00
currentDeferredRevenue 6022000.00
netDebt 201693000.00
shortTermDebt 14923000.00
shortLongTermDebtTotal 508198000.00
otherStockholderEquity 847092000.00
propertyPlantEquipment 4250867000.00
totalCurrentAssets 985531000.00
netReceivables 341006000.00
longTermDebt 493275000.00
inventory 164305000.00
accountsPayable 173248000.00
accumulatedOtherComprehensiveIncome -376868000.00
commonStockTotalEquity 1851000.00
treasuryStock -94564000.00
nonCurrrentAssetsOther 189008000.00
nonCurrentAssetsTotal 4927214000.00
nonCurrentLiabilitiesTotal 3780668000.00
liabilitiesAndStockholdersEquity 5912745000.00
cashAndShortTermInvestments 306505000.00
propertyPlantAndEquipmentGross 4250867000.00
propertyPlantAndEquipmentNet 4250867000.00
commonStockSharesOutstanding 185000122.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
totalAssets 5793647000.00
otherCurrentAssets 187070000.00
totalLiab 4510953000.00
totalStockholderEquity 1142256000.00
otherCurrentLiab 463492000.00
commonStock 1851000.00
retainedEarnings 695699000.00
otherLiab 3290272000.00
otherAssets 719326000.00
cash 218062000.00
totalCurrentLiabilities 732274000.00
currentDeferredRevenue 8821000.00
netDebt 330286000.00
shortTermDebt 59941000.00
shortLongTermDebtTotal 548348000.00
otherStockholderEquity 828736000.00
propertyPlantEquipment 4104969000.00
totalCurrentAssets 969352000.00
netReceivables 390734000.00
longTermDebt 488407000.00
inventory 173486000.00
accountsPayable 200020000.00
accumulatedOtherComprehensiveIncome -384030000.00
commonStockTotalEquity 1851000.00
treasuryStock -104831000.00
nonCurrrentAssetsOther 189792000.00
nonCurrentAssetsTotal 4824295000.00
nonCurrentLiabilitiesTotal 3778679000.00
liabilitiesAndStockholdersEquity 5793647000.00
cashAndShortTermInvestments 218062000.00
propertyPlantAndEquipmentGross 4104969000.00
propertyPlantAndEquipmentNet 4104969000.00
commonStockSharesOutstanding 184815136.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
totalAssets 5663332000.00
otherCurrentAssets 184963000.00
totalLiab 4461522000.00
totalStockholderEquity 1066151000.00
otherCurrentLiab 338315000.00
commonStock 1851000.00
retainedEarnings 600541000.00
otherLiab 3228653000.00
otherAssets 708549000.00
cash 223883000.00
totalCurrentLiabilities 740124000.00
currentDeferredRevenue 117231000.00
netDebt 328380000.00
shortTermDebt 59518000.00
shortLongTermDebtTotal 552263000.00
otherStockholderEquity 839476000.00
propertyPlantEquipment 4040287000.00
totalCurrentAssets 914496000.00
netReceivables 356343000.00
longTermDebt 492745000.00
inventory 149307000.00
accountsPayable 225060000.00
accumulatedOtherComprehensiveIncome -375717000.00
commonStockTotalEquity 1851000.00
treasuryStock -82405000.00
nonCurrrentAssetsOther 200553000.00
nonCurrentAssetsTotal 4748836000.00
nonCurrentLiabilitiesTotal 3721398000.00
liabilitiesAndStockholdersEquity 5663332000.00
cashAndShortTermInvestments 223883000.00
propertyPlantAndEquipmentGross 4040287000.00
propertyPlantAndEquipmentNet 4040287000.00
commonStockSharesOutstanding 182371296.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalAssets 5294431000.00
otherCurrentAssets 232700000.00
totalLiab 3929924000.00
totalStockholderEquity 1237981000.00
otherCurrentLiab 559313000.00
commonStock 1851000.00
retainedEarnings 486543000.00
otherLiab 2702157000.00
otherAssets 528100000.00
cash 215569000.00
totalCurrentLiabilities 807396000.00
currentDeferredRevenue 16333000.00
netDebt 261819000.00
shortTermDebt 57017000.00
shortLongTermDebtTotal 477388000.00
otherStockholderEquity 826278000.00
propertyPlantEquipment 3827587000.00
totalCurrentAssets 938744000.00
netReceivables 307700000.00
longTermDebt 420371000.00
inventory 182775000.00
accountsPayable 174733000.00
accumulatedOtherComprehensiveIncome -76691000.00
commonStockTotalEquity 1851000.00
treasuryStock -84069000.00
nonCurrrentAssetsOther 189378000.00
nonCurrentAssetsTotal 4355687000.00
nonCurrentLiabilitiesTotal 3122528000.00
liabilitiesAndStockholdersEquity 5294431000.00
cashAndShortTermInvestments 215569000.00
propertyPlantAndEquipmentGross 3827587000.00
propertyPlantAndEquipmentNet 3827587000.00
commonStockSharesOutstanding 185555687.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
totalAssets 5306938000.00
otherCurrentAssets 213590000.00
totalLiab 3970937000.00
totalStockholderEquity 1219062000.00
otherCurrentLiab 590615000.00
commonStock 1851000.00
retainedEarnings 454907000.00
otherLiab 2732260000.00
otherAssets 526394000.00
cash 345267000.00
totalCurrentLiabilities 814491000.00
currentDeferredRevenue 19436000.00
netDebt 135763000.00
shortTermDebt 56844000.00
shortLongTermDebtTotal 481030000.00
otherStockholderEquity 846675000.00
propertyPlantEquipment 3726387000.00
totalCurrentAssets 1054157000.00
netReceivables 310323000.00
longTermDebt 424186000.00
inventory 184977000.00
accountsPayable 147596000.00
accumulatedOtherComprehensiveIncome -84371000.00
commonStockTotalEquity 1851000.00
treasuryStock -58460000.00
nonCurrrentAssetsOther 190250000.00
nonCurrentAssetsTotal 4252781000.00
nonCurrentLiabilitiesTotal 3156446000.00
liabilitiesAndStockholdersEquity 5306938000.00
cashAndShortTermInvestments 345267000.00
propertyPlantAndEquipmentGross 3726387000.00
propertyPlantAndEquipmentNet 3726387000.00
commonStockSharesOutstanding 185820234.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 5196602000.00
otherCurrentAssets 213081000.00
totalLiab 3975276000.00
totalStockholderEquity 1112965000.00
otherCurrentLiab 559756000.00
commonStock 926000.00
retainedEarnings 363607000.00
otherLiab 2731927000.00
otherAssets 540874000.00
cash 303037000.00
totalCurrentLiabilities 773710000.00
currentDeferredRevenue 23023000.00
netDebt 178169000.00
shortTermDebt 11567000.00
shortLongTermDebtTotal 481206000.00
otherStockholderEquity 836216000.00
propertyPlantEquipment 3644695000.00
totalCurrentAssets 1011033000.00
netReceivables 335788000.00
longTermDebt 469639000.00
inventory 159127000.00
accountsPayable 179364000.00
accumulatedOtherComprehensiveIncome -87784000.00
commonStockTotalEquity 926000.00
treasuryStock -70320000.00
nonCurrrentAssetsOther 182849000.00
nonCurrentAssetsTotal 4185569000.00
nonCurrentLiabilitiesTotal 3201566000.00
liabilitiesAndStockholdersEquity 5196602000.00
cashAndShortTermInvestments 303037000.00
propertyPlantAndEquipmentGross 3644695000.00
propertyPlantAndEquipmentNet 3644695000.00
commonStockSharesOutstanding 186673274.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 5087652000.00
otherCurrentAssets 217267000.00
totalLiab 3968852000.00
totalStockholderEquity 1025356000.00
otherCurrentLiab 449188000.00
commonStock 925000.00
retainedEarnings 252109000.00
otherLiab 2726563000.00
otherAssets 554389000.00
cash 340640000.00
totalCurrentLiabilities 803922000.00
currentDeferredRevenue 152730000.00
netDebt 102356000.00
shortTermDebt 4629000.00
shortLongTermDebtTotal 442996000.00
otherStockholderEquity 884241000.00
propertyPlantEquipment 3534763000.00
totalCurrentAssets 998500000.00
netReceivables 299617000.00
longTermDebt 438367000.00
inventory 140976000.00
accountsPayable 197375000.00
accumulatedOtherComprehensiveIncome -111919000.00
commonStockTotalEquity 925000.00
nonCurrrentAssetsOther 187161000.00
nonCurrentAssetsTotal 4089152000.00
nonCurrentLiabilitiesTotal 3164930000.00
liabilitiesAndStockholdersEquity 5087652000.00
cashAndShortTermInvestments 340640000.00
propertyPlantAndEquipmentGross 3534763000.00
propertyPlantAndEquipmentNet 3534763000.00
commonStockSharesOutstanding 184269386.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 4944524000.00
otherCurrentAssets 226679000.00
totalLiab 3933420000.00
totalStockholderEquity 917459000.00
otherCurrentLiab 522061000.00
commonStock 924000.00
retainedEarnings 177460000.00
otherLiab 2767145000.00
otherAssets 553144000.00
cash 353215000.00
totalCurrentLiabilities 740629000.00
currentDeferredRevenue 32697000.00
netDebt 78540000.00
shortTermDebt 6109000.00
shortLongTermDebtTotal 431755000.00
otherStockholderEquity 880321000.00
propertyPlantEquipment 3358026000.00
totalCurrentAssets 1033354000.00
netReceivables 315525000.00
longTermDebt 425646000.00
inventory 137935000.00
accountsPayable 179762000.00
accumulatedOtherComprehensiveIncome -141246000.00
commonStockTotalEquity 924000.00
nonCurrrentAssetsOther 186611000.00
nonCurrentAssetsTotal 3911170000.00
nonCurrentLiabilitiesTotal 3192791000.00
liabilitiesAndStockholdersEquity 4944524000.00
cashAndShortTermInvestments 353215000.00
propertyPlantAndEquipmentGross 3358026000.00
propertyPlantAndEquipmentNet 3358026000.00
commonStockSharesOutstanding 186784578.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalAssets 4423867000.00
otherCurrentAssets 196185000.00
totalLiab 3844299000.00
totalStockholderEquity 579568000.00
otherCurrentLiab 527399000.00
commonStock 916000.00
retainedEarnings -186600000.00
otherLiab 2699533000.00
otherAssets 540788000.00
cash 4692000.00
totalCurrentLiabilities 719080000.00
currentDeferredRevenue 38122000.00
netDebt 424918000.00
shortTermDebt 3924000.00
shortLongTermDebtTotal 429610000.00
otherStockholderEquity 866336000.00
propertyPlantEquipment 3274692000.00
totalCurrentAssets 608387000.00
netReceivables 271909000.00
longTermDebt 425686000.00
inventory 135601000.00
accountsPayable 149635000.00
accumulatedOtherComprehensiveIncome -101084000.00
commonStockTotalEquity 916000.00
nonCurrrentAssetsOther 188674000.00
nonCurrentAssetsTotal 3815480000.00
nonCurrentLiabilitiesTotal 3125219000.00
liabilitiesAndStockholdersEquity 4423867000.00
cashAndShortTermInvestments 4692000.00
propertyPlantAndEquipmentGross 3274692000.00
propertyPlantAndEquipmentNet 3274692000.00
commonStockSharesOutstanding 185168622.00
2005-03-31
date 2005-03-31
filing_date 2005-05-02
currency_symbol USD
totalAssets 4315215000.00
otherCurrentAssets 1253000.00
totalLiab 3778103000.00
totalStockholderEquity 537112000.00
otherCurrentLiab 515213000.00
commonStock 913000.00
retainedEarnings -214895000.00
otherLiab 2627727000.00
otherAssets 565466000.00
cash 21259000.00
totalCurrentLiabilities 724631000.00
currentDeferredRevenue 44124000.00
netDebt 408405000.00
shortTermDebt 3919000.00
shortLongTermDebtTotal 429664000.00
otherStockholderEquity 852232000.00
propertyPlantEquipment 3177632000.00
totalCurrentAssets 572117000.00
netReceivables 209309000.00
longTermDebt 425745000.00
inventory 144477000.00
accountsPayable 161375000.00
accumulatedOtherComprehensiveIncome -101138000.00
commonStockTotalEquity 913000.00
nonCurrrentAssetsOther 213189000.00
nonCurrentAssetsTotal 3743098000.00
nonCurrentLiabilitiesTotal 3053472000.00
liabilitiesAndStockholdersEquity 4315215000.00
cashAndShortTermInvestments 21259000.00
propertyPlantAndEquipmentGross 3177632000.00
propertyPlantAndEquipmentNet 3177632000.00
commonStockSharesOutstanding 184119582.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
totalAssets 4195611000.00
otherCurrentAssets 14614000.00
totalLiab 3726590000.00
totalStockholderEquity 469021000.00
otherCurrentLiab 384582000.00
commonStock 913000.00
retainedEarnings -277406000.00
otherLiab 2595345000.00
otherAssets 542862000.00
cash 6422000.00
totalCurrentLiabilities 705485000.00
currentDeferredRevenue 145890000.00
netDebt 428283000.00
shortTermDebt 8945000.00
shortLongTermDebtTotal 434705000.00
otherStockholderEquity 839590000.00
propertyPlantEquipment 3182580000.00
totalCurrentAssets 470169000.00
netReceivables 141831000.00
longTermDebt 425760000.00
inventory 121902000.00
accountsPayable 166068000.00
accumulatedOtherComprehensiveIncome -94076000.00
commonStockTotalEquity 913000.00
treasuryStock -7054000.00
nonCurrrentAssetsOther 187854000.00
nonCurrentAssetsTotal 3725442000.00
nonCurrentLiabilitiesTotal 3021105000.00
liabilitiesAndStockholdersEquity 4195611000.00
cashAndShortTermInvestments 6422000.00
propertyPlantAndEquipmentGross 3182580000.00
propertyPlantAndEquipmentNet 3182580000.00
commonStockSharesOutstanding 181886472.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 4167579000.00
otherCurrentAssets 24418000.00
totalLiab 3782494000.00
totalStockholderEquity 385085000.00
otherCurrentLiab 491079000.00
commonStock 913000.00
retainedEarnings -332402000.00
otherLiab 2622090000.00
otherAssets 505194000.00
cash 12629000.00
totalCurrentLiabilities 735752000.00
currentDeferredRevenue 54311000.00
netDebt 460854000.00
shortTermDebt 48831000.00
shortLongTermDebtTotal 473483000.00
otherStockholderEquity 829928000.00
propertyPlantEquipment 3161309000.00
totalCurrentAssets 501076000.00
netReceivables 180007000.00
longTermDebt 424652000.00
inventory 110409000.00
accountsPayable 141531000.00
accumulatedOtherComprehensiveIncome -113354000.00
commonStockTotalEquity 913000.00
treasuryStock -9304000.00
nonCurrrentAssetsOther 154815000.00
nonCurrentAssetsTotal 3666503000.00
nonCurrentLiabilitiesTotal 3046742000.00
liabilitiesAndStockholdersEquity 4167579000.00
cashAndShortTermInvestments 12629000.00
propertyPlantAndEquipmentGross 3161309000.00
propertyPlantAndEquipmentNet 3161309000.00
commonStockSharesOutstanding 180722048.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
totalAssets 4196753000.00
otherCurrentAssets 12566000.00
totalLiab 3790762000.00
totalStockholderEquity 405991000.00
otherCurrentLiab 508446000.00
commonStock 913000.00
retainedEarnings -308179000.00
otherLiab 2671813000.00
otherAssets 499086000.00
cash 60128000.00
totalCurrentLiabilities 693975000.00
currentDeferredRevenue 58043000.00
netDebt 368658000.00
shortTermDebt 3812000.00
shortLongTermDebtTotal 428786000.00
otherStockholderEquity 824935000.00
propertyPlantEquipment 3134876000.00
totalCurrentAssets 562791000.00
netReceivables 174750000.00
longTermDebt 424974000.00
inventory 111886000.00
accountsPayable 123674000.00
accumulatedOtherComprehensiveIncome -111678000.00
commonStockTotalEquity 913000.00
treasuryStock -11904000.00
nonCurrrentAssetsOther 154318000.00
nonCurrentAssetsTotal 3633962000.00
nonCurrentLiabilitiesTotal 3096787000.00
liabilitiesAndStockholdersEquity 4196753000.00
cashAndShortTermInvestments 60128000.00
propertyPlantAndEquipmentGross 3134876000.00
propertyPlantAndEquipmentNet 3134876000.00
commonStockSharesOutstanding 181928310.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 4320036000.00
intangibleAssets 372610000.00
otherCurrentAssets 19629000.00
totalLiab 3932876000.00
totalStockholderEquity 387160000.00
otherCurrentLiab 506766000.00
commonStock 913000.00
retainedEarnings -323938000.00
otherLiab 2648577000.00
goodWill 372610000.00
otherAssets 1060732000.00
cash 27626000.00
totalCurrentLiabilities 859324000.00
currentDeferredRevenue 61508000.00
netDebt 546220000.00
shortTermDebt 148871000.00
shortLongTermDebtTotal 573846000.00
otherStockholderEquity 819650000.00
propertyPlantEquipment 2716223000.00
totalCurrentAssets 543081000.00
netReceivables 201976000.00
longTermDebt 424975000.00
inventory 109922000.00
accountsPayable 142179000.00
accumulatedOtherComprehensiveIncome -109465000.00
commonStockTotalEquity 913000.00
treasuryStock -14531000.00
nonCurrrentAssetsOther 335773000.00
nonCurrentAssetsTotal 3776955000.00
nonCurrentLiabilitiesTotal 3073552000.00
liabilitiesAndStockholdersEquity 4320036000.00
cashAndShortTermInvestments 27626000.00
propertyPlantAndEquipmentGross 2716223000.00
propertyPlantAndEquipmentNet 2716223000.00
commonStockSharesOutstanding 181096658.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 4318978000.00
intangibleAssets 375049000.00
otherCurrentAssets 20257000.00
totalLiab 4028341000.00
totalStockholderEquity 290637000.00
otherCurrentLiab 441799000.00
commonStock 913000.00
retainedEarnings -425470000.00
otherLiab 2761830000.00
goodWill 375049000.00
otherAssets 1161680000.00
cash 6513000.00
totalCurrentLiabilities 824599000.00
currentDeferredRevenue 125938000.00
netDebt 557489000.00
shortTermDebt 122090000.00
shortLongTermDebtTotal 564002000.00
otherStockholderEquity 817795000.00
propertyPlantEquipment 2686458000.00
totalCurrentAssets 470840000.00
netReceivables 181372000.00
longTermDebt 441912000.00
inventory 103358000.00
accountsPayable 134772000.00
accumulatedOtherComprehensiveIncome -102601000.00
commonStockTotalEquity 913000.00
treasuryStock -15880000.00
nonCurrrentAssetsOther 377541000.00
nonCurrentAssetsTotal 3848138000.00
nonCurrentLiabilitiesTotal 3203742000.00
liabilitiesAndStockholdersEquity 4318978000.00
cashAndShortTermInvestments 6513000.00
propertyPlantAndEquipmentGross 2686458000.00
propertyPlantAndEquipmentNet 2686458000.00
commonStockSharesOutstanding 179854612.00
2003-09-30
date 2003-09-30
filing_date 2003-11-19
currency_symbol USD
totalAssets 4301338000.00
intangibleAssets 389793000.00
otherCurrentAssets 35141000.00
totalLiab 3973981000.00
totalStockholderEquity 327357000.00
otherCurrentLiab 520000000.00
commonStock 913000.00
retainedEarnings -392277000.00
otherLiab 2769264000.00
goodWill 389793000.00
otherAssets 1033998000.00
cash 170118000.00
totalCurrentLiabilities 757340000.00
currentDeferredRevenue 68792000.00
netDebt 331672000.00
shortTermDebt 54413000.00
shortLongTermDebtTotal 501790000.00
otherStockholderEquity 816768000.00
propertyPlantEquipment 2659676000.00
totalCurrentAssets 607664000.00
netReceivables 178169000.00
longTermDebt 447377000.00
inventory 110511000.00
accountsPayable 114135000.00
accumulatedOtherComprehensiveIncome -98047000.00
commonStockTotalEquity 913000.00
treasuryStock -16670000.00
nonCurrrentAssetsOther 199994000.00
nonCurrentAssetsTotal 3693674000.00
nonCurrentLiabilitiesTotal 3216641000.00
liabilitiesAndStockholdersEquity 4301338000.00
cashAndShortTermInvestments 170118000.00
propertyPlantAndEquipmentGross 2659676000.00
propertyPlantAndEquipmentNet 2659676000.00
commonStockSharesOutstanding 159670106.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 4201023000.00
intangibleAssets 381485000.00
otherCurrentAssets 14542000.00
totalLiab 4050453000.00
totalStockholderEquity 150570000.00
otherCurrentLiab 459748000.00
commonStock 803000.00
retainedEarnings -375353000.00
otherLiab 2874185000.00
otherAssets 1020974000.00
cash 13967000.00
totalCurrentLiabilities 731497000.00
currentDeferredRevenue 80715000.00
netDebt 511865000.00
shortTermDebt 81061000.00
shortLongTermDebtTotal 525832000.00
otherStockholderEquity 626979000.00
propertyPlantEquipment 2650838000.00
totalCurrentAssets 529211000.00
netReceivables 252353000.00
longTermDebt 444771000.00
inventory 129298000.00
accountsPayable 109973000.00
accumulatedOtherComprehensiveIncome -101859000.00
commonStockTotalEquity 803000.00
treasuryStock -16928000.00
nonCurrrentAssetsOther 289820000.00
nonCurrentAssetsTotal 3671812000.00
nonCurrentLiabilitiesTotal 3318956000.00
liabilitiesAndStockholdersEquity 4201023000.00
cashAndShortTermInvestments 13967000.00
propertyPlantAndEquipmentGross 2939388000.00
propertyPlantAndEquipmentNet 2939388000.00
commonStockSharesOutstanding 158209830.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalAssets 4305715000.00
intangibleAssets 382257000.00
otherCurrentAssets 12272000.00
totalLiab 4148622000.00
totalStockholderEquity 157093000.00
otherCurrentLiab 404116000.00
commonStock 803000.00
retainedEarnings -374885000.00
otherLiab 2881718000.00
otherAssets 1030918000.00
cash 19944000.00
totalCurrentLiabilities 776703000.00
currentDeferredRevenue 91655000.00
netDebt 632361000.00
shortTermDebt 162104000.00
shortLongTermDebtTotal 652305000.00
otherStockholderEquity 626640000.00
propertyPlantEquipment 2646614000.00
totalCurrentAssets 628183000.00
netReceivables 347971000.00
longTermDebt 490201000.00
inventory 127360000.00
accountsPayable 118828000.00
accumulatedOtherComprehensiveIncome -95465000.00
commonStockTotalEquity 803000.00
treasuryStock -17150000.00
nonCurrrentAssetsOther 296658000.00
nonCurrentAssetsTotal 3677532000.00
nonCurrentLiabilitiesTotal 3371919000.00
liabilitiesAndStockholdersEquity 4305715000.00
cashAndShortTermInvestments 19944000.00
propertyPlantAndEquipmentGross 2935967000.00
propertyPlantAndEquipmentNet 2935967000.00
commonStockSharesOutstanding 157690712.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalAssets 4293160000.00
otherCurrentAssets 120647000.00
totalLiab 4131113000.00
totalStockholderEquity 162047000.00
otherCurrentLiab 357666000.00
commonStock 803000.00
retainedEarnings -372017000.00
otherLiab 2828249000.00
otherAssets 766299000.00
cash 11517000.00
totalCurrentLiabilities 814433000.00
currentDeferredRevenue 92236000.00
netDebt 690074000.00
shortTermDebt 213160000.00
shortLongTermDebtTotal 701591000.00
otherStockholderEquity 626631000.00
propertyPlantEquipment 2904024000.00
totalCurrentAssets 622837000.00
netReceivables 355052000.00
longTermDebt 488431000.00
inventory 135621000.00
accountsPayable 151371000.00
accumulatedOtherComprehensiveIncome -93370000.00
commonStockTotalEquity 803000.00
treasuryStock -17156000.00
nonCurrrentAssetsOther 210219000.00
nonCurrentAssetsTotal 3670323000.00
nonCurrentLiabilitiesTotal 3316680000.00
liabilitiesAndStockholdersEquity 4293160000.00
cashAndShortTermInvestments 11517000.00
propertyPlantAndEquipmentGross 2904024000.00
propertyPlantAndEquipmentNet 2904024000.00
commonStockSharesOutstanding 157498360.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 4437816000.00
otherCurrentAssets 113860000.00
totalLiab 4212819000.00
totalStockholderEquity 224997000.00
otherCurrentLiab 447012000.00
commonStock 803000.00
retainedEarnings -365126000.00
otherLiab 2840890000.00
otherAssets 811873000.00
cash 12040000.00
totalCurrentLiabilities 887336000.00
netDebt 777590000.00
shortTermDebt 305037000.00
shortLongTermDebtTotal 789630000.00
otherStockholderEquity 626622000.00
propertyPlantEquipment 2927890000.00
totalCurrentAssets 698053000.00
netReceivables 337783000.00
longTermDebt 484593000.00
inventory 140956000.00
accountsPayable 135287000.00
accumulatedOtherComprehensiveIncome -37302000.00
commonStockTotalEquity 803000.00
treasuryStock -17163000.00
nonCurrrentAssetsOther 339241000.00
nonCurrentAssetsTotal 3739763000.00
nonCurrentLiabilitiesTotal 3325483000.00
liabilitiesAndStockholdersEquity 4437816000.00
cashAndShortTermInvestments 12040000.00
propertyPlantAndEquipmentGross 2927890000.00
propertyPlantAndEquipmentNet 2927890000.00
commonStockSharesOutstanding 157540656.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 4440730000.00
otherCurrentAssets 9739000.00
totalLiab 4197526000.00
totalStockholderEquity 243204000.00
otherCurrentLiab 411991000.00
commonStock 803000.00
retainedEarnings -347118000.00
otherLiab 2874927000.00
otherAssets 869121000.00
cash 10214000.00
totalCurrentLiabilities 849874000.00
netDebt 760677000.00
shortTermDebt 298166000.00
shortLongTermDebtTotal 770891000.00
otherStockholderEquity 626391000.00
propertyPlantEquipment 2911085000.00
totalCurrentAssets 660524000.00
netReceivables 338985000.00
longTermDebt 472725000.00
inventory 201701000.00
accountsPayable 139717000.00
accumulatedOtherComprehensiveIncome -36872000.00
commonStockTotalEquity 803000.00
treasuryStock -17355000.00
nonCurrrentAssetsOther 329700000.00
nonCurrentAssetsTotal 3780206000.00
nonCurrentLiabilitiesTotal 3347652000.00
liabilitiesAndStockholdersEquity 4440730000.00
cashAndShortTermInvestments 10214000.00
propertyPlantAndEquipmentGross 2911085000.00
propertyPlantAndEquipmentNet 2911085000.00
commonStockSharesOutstanding 157445556.00
2002-03-31
date 2002-03-31
filing_date 2002-05-01
currency_symbol USD
totalAssets 4384872000.00
otherCurrentAssets 3904000.00
totalLiab 4128913000.00
totalStockholderEquity 255959000.00
otherCurrentLiab 385466000.00
commonStock 803000.00
retainedEarnings -334103000.00
otherLiab 2898998000.00
otherAssets 814488000.00
cash 24298000.00
totalCurrentLiabilities 756262000.00
netDebt 677624000.00
shortTermDebt 228269000.00
shortLongTermDebtTotal 701922000.00
otherStockholderEquity 626111000.00
propertyPlantEquipment 2893239000.00
totalCurrentAssets 677145000.00
netReceivables 353471000.00
longTermDebt 473653000.00
inventory 183618000.00
accountsPayable 142527000.00
accumulatedOtherComprehensiveIncome -36852000.00
commonStockTotalEquity 803000.00
treasuryStock -17570000.00
nonCurrrentAssetsOther 294839000.00
nonCurrentAssetsTotal 3707727000.00
nonCurrentLiabilitiesTotal 3372651000.00
liabilitiesAndStockholdersEquity 4384872000.00
cashAndShortTermInvestments 24298000.00
propertyPlantAndEquipmentGross 2893239000.00
propertyPlantAndEquipmentNet 2893239000.00
commonStockSharesOutstanding 157824592.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 4299000000.00
intangibleAssets 403000000.00
otherCurrentAssets 96982000.00
totalLiab 4027000000.00
totalStockholderEquity 271559000.00
otherCurrentLiab 313568000.00
commonStock 803000.00
retainedEarnings -318000000.00
otherLiab 2912618000.00
goodWill 403000000.00
otherAssets 812030000.00
cash 16000000.00
totalCurrentLiabilities 641000000.00
netDebt 535000000.00
shortTermDebt 78000000.00
shortLongTermDebtTotal 551000000.00
propertyPlantEquipment 2915310000.00
totalCurrentAssets 570000000.00
netReceivables 344000000.00
longTermDebt 472669000.00
inventory 114000000.00
accountsPayable 171741000.00
accumulatedOtherComprehensiveIncome -76000000.00
commonStockTotalEquity 1000000.00
treasuryStock -17646000.00
nonCurrrentAssetsOther 643000000.00
nonCurrentAssetsTotal 3729000000.00
nonCurrentLiabilitiesTotal 3386000000.00
liabilitiesAndStockholdersEquity 4299000000.00
propertyPlantAndEquipmentGross 2605000000.00
commonStockSharesOutstanding 157900000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalAssets 4221307000.00
otherCurrentAssets 82885000.00
totalLiab 3903194000.00
totalStockholderEquity 318113000.00
otherCurrentLiab 421732000.00
commonStock 803000.00
retainedEarnings -308097000.00
otherLiab 2798255000.00
otherAssets 774580000.00
cash 12994000.00
totalCurrentLiabilities 875088000.00
netDebt 487525000.00
shortTermDebt 270668000.00
shortLongTermDebtTotal 500519000.00
otherStockholderEquity 625744000.00
propertyPlantEquipment 2875355000.00
totalCurrentAssets 571372000.00
netReceivables 371683000.00
longTermDebt 229851000.00
inventory 103810000.00
accountsPayable 182688000.00
accumulatedOtherComprehensiveIncome -337000.00
commonStockTotalEquity 803000.00
treasuryStock -17748000.00
nonCurrrentAssetsOther 324729000.00
nonCurrentAssetsTotal 3649935000.00
nonCurrentLiabilitiesTotal 3028106000.00
liabilitiesAndStockholdersEquity 4221307000.00
cashAndShortTermInvestments 12994000.00
propertyPlantAndEquipmentGross 2875355000.00
propertyPlantAndEquipmentNet 2875355000.00
commonStockSharesOutstanding 158403586.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
totalAssets 3894971000.00
otherCurrentAssets 74212000.00
totalLiab 3543324000.00
totalStockholderEquity 351647000.00
otherCurrentLiab 357182000.00
commonStock 803000.00
retainedEarnings -274553000.00
otherLiab 2378323000.00
otherAssets 797818000.00
cash 16625000.00
totalCurrentLiabilities 933973000.00
netDebt 646999000.00
shortTermDebt 432596000.00
shortLongTermDebtTotal 663624000.00
otherStockholderEquity 625734000.00
propertyPlantEquipment 2531292000.00
totalCurrentAssets 565861000.00
netReceivables 379978000.00
longTermDebt 231028000.00
inventory 95046000.00
accountsPayable 144195000.00
accumulatedOtherComprehensiveIncome -337000.00
commonStockTotalEquity 803000.00
treasuryStock -17752000.00
nonCurrrentAssetsOther 488625000.00
nonCurrentAssetsTotal 3329110000.00
nonCurrentLiabilitiesTotal 2609351000.00
liabilitiesAndStockholdersEquity 3894971000.00
cashAndShortTermInvestments 16625000.00
propertyPlantAndEquipmentGross 2531292000.00
propertyPlantAndEquipmentNet 2531292000.00
commonStockSharesOutstanding 157233150.00
2001-03-31
date 2001-03-31
filing_date 2001-05-03
currency_symbol USD
totalAssets 3888752000.00
otherCurrentAssets 123104000.00
totalLiab 3565507000.00
totalStockholderEquity 323245000.00
otherCurrentLiab 324667000.00
commonStock 803000.00
retainedEarnings -301871000.00
otherLiab 2393882000.00
otherAssets 732898000.00
cash 15295000.00
totalCurrentLiabilities 896888000.00
netDebt 700784000.00
shortTermDebt 441342000.00
shortLongTermDebtTotal 716079000.00
otherStockholderEquity 624635000.00
propertyPlantEquipment 2544601000.00
totalCurrentAssets 611253000.00
netReceivables 374057000.00
longTermDebt 274737000.00
inventory 98797000.00
accountsPayable 130879000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 803000.00
treasuryStock -18525000.00
nonCurrrentAssetsOther 449901000.00
nonCurrentAssetsTotal 3277499000.00
nonCurrentLiabilitiesTotal 2668619000.00
liabilitiesAndStockholdersEquity 3888752000.00
cashAndShortTermInvestments 15295000.00
propertyPlantAndEquipmentGross 2544601000.00
propertyPlantAndEquipmentNet 2544601000.00
commonStockSharesOutstanding 158403586.00
2000-12-31
date 2000-12-31
filing_date 2001-02-05
currency_symbol USD
totalAssets 3812064000.00
otherCurrentAssets 118788000.00
totalLiab 3568035000.00
totalStockholderEquity 244029000.00
otherCurrentLiab 331591000.00
commonStock 803000.00
retainedEarnings -380656000.00
cash 10570000.00
totalCurrentLiabilities 928196000.00
netDebt 757516000.00
shortTermDebt 469395000.00
shortLongTermDebtTotal 768086000.00
otherStockholderEquity 624204000.00
totalCurrentAssets 495690000.00
netReceivables 266862000.00
inventory 99470000.00
accountsPayable 127210000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 803000.00
nonCurrrentAssetsOther 757159000.00
nonCurrentAssetsTotal 3316374000.00
nonCurrentLiabilitiesTotal 2639839000.00
liabilitiesAndStockholdersEquity 3812064000.00
cashAndShortTermInvestments 10570000.00
propertyPlantAndEquipmentGross 2559215000.00
propertyPlantAndEquipmentNet 2559215000.00
commonStockSharesOutstanding 157181708.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
totalAssets 3778642000.00
otherCurrentAssets 127459000.00
totalLiab 3542339000.00
totalStockholderEquity 236303000.00
otherCurrentLiab 334101000.00
commonStock 803000.00
retainedEarnings -388058000.00
cash 10653000.00
totalCurrentLiabilities 890165000.00
netDebt 707273000.00
shortTermDebt 418288000.00
shortLongTermDebtTotal 717926000.00
otherStockholderEquity 623880000.00
totalCurrentAssets 501701000.00
netReceivables 242821000.00
inventory 120768000.00
accountsPayable 137776000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 803000.00
nonCurrrentAssetsOther 705355000.00
nonCurrentAssetsTotal 3276941000.00
nonCurrentLiabilitiesTotal 2652174000.00
liabilitiesAndStockholdersEquity 3778642000.00
cashAndShortTermInvestments 10653000.00
propertyPlantAndEquipmentGross 2571586000.00
propertyPlantAndEquipmentNet 2571586000.00
commonStockSharesOutstanding 157155100.00
2000-06-30
date 2000-06-30
filing_date 2000-09-28
currency_symbol USD
totalAssets 3866311000.00
otherCurrentAssets 124902000.00
totalLiab 3612132000.00
totalStockholderEquity 254179000.00
otherCurrentLiab 337920000.00
commonStock 803000.00
retainedEarnings -370152000.00
otherLiab 2358725000.00
otherAssets 714139000.00
cash 8181000.00
totalCurrentLiabilities 952802000.00
netDebt 763491000.00
shortTermDebt 471067000.00
shortLongTermDebtTotal 771672000.00
otherStockholderEquity 623850000.00
propertyPlantEquipment 2574444000.00
totalCurrentAssets 577728000.00
netReceivables 287792000.00
longTermDebt 300605000.00
inventory 156853000.00
accountsPayable 143815000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 803000.00
treasuryStock -19097000.00
nonCurrrentAssetsOther 714139000.00
nonCurrentAssetsTotal 3288583000.00
nonCurrentLiabilitiesTotal 2659330000.00
liabilitiesAndStockholdersEquity 3866311000.00
cashAndShortTermInvestments 8181000.00
propertyPlantAndEquipmentGross 2574444000.00
propertyPlantAndEquipmentNet 2574444000.00
commonStockSharesOutstanding 157155100.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalAssets 3899637000.00
otherCurrentAssets 122542000.00
totalLiab 3659106000.00
totalStockholderEquity 240531000.00
otherCurrentLiab 361012000.00
commonStock 803000.00
retainedEarnings -384982000.00
otherLiab 2399101000.00
otherAssets 730789000.00
cash 14826000.00
totalCurrentLiabilities 957528000.00
netDebt 746057000.00
shortTermDebt 458406000.00
shortLongTermDebtTotal 760883000.00
otherStockholderEquity 626056000.00
propertyPlantEquipment 2583425000.00
totalCurrentAssets 585423000.00
netReceivables 283483000.00
longTermDebt 302477000.00
inventory 164572000.00
accountsPayable 138110000.00
accumulatedOtherComprehensiveIncome -1346000.00
commonStockTotalEquity 803000.00
treasuryStock -16891000.00
nonCurrrentAssetsOther 730789000.00
nonCurrentAssetsTotal 3314214000.00
nonCurrentLiabilitiesTotal 2701578000.00
liabilitiesAndStockholdersEquity 3899637000.00
cashAndShortTermInvestments 14826000.00
propertyPlantAndEquipmentGross 2583425000.00
propertyPlantAndEquipmentNet 2583425000.00
commonStockSharesOutstanding 158436268.00
1999-12-31
date 1999-12-31
filing_date 2000-02-14
currency_symbol USD
totalAssets 3745200000.00
otherCurrentAssets 128100000.00
totalLiab 3496400000.00
totalStockholderEquity 248800000.00
otherCurrentLiab 343200000.00
commonStock 800000.00
retainedEarnings -385800000.00
cash 13600000.00
totalCurrentLiabilities 789500000.00
netDebt 569500000.00
shortTermDebt 279600000.00
shortLongTermDebtTotal 583100000.00
otherStockholderEquity 635000000.00
totalCurrentAssets 576300000.00
netReceivables 272700000.00
inventory 161900000.00
accountsPayable 166700000.00
accumulatedOtherComprehensiveIncome -1200000.00
commonStockTotalEquity 800000.00
nonCurrrentAssetsOther 559700000.00
nonCurrentAssetsTotal 3168900000.00
nonCurrentLiabilitiesTotal 2706900000.00
liabilitiesAndStockholdersEquity 3745200000.00
cashAndShortTermInvestments 13600000.00
propertyPlantAndEquipmentGross 2609200000.00
propertyPlantAndEquipmentNet 2609200000.00
commonStockSharesOutstanding 158695652.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
totalAssets 3818300000.00
otherCurrentAssets 128800000.00
totalLiab 3577200000.00
totalStockholderEquity 241100000.00
otherCurrentLiab 328000000.00
commonStock 800000.00
retainedEarnings -399800000.00
cash 21500000.00
totalCurrentLiabilities 833700000.00
netDebt 603900000.00
shortTermDebt 313100000.00
shortLongTermDebtTotal 625400000.00
otherStockholderEquity 641200000.00
totalCurrentAssets 610100000.00
netReceivables 290000000.00
inventory 169800000.00
accountsPayable 192600000.00
accumulatedOtherComprehensiveIncome -1100000.00
commonStockTotalEquity 800000.00
nonCurrrentAssetsOther 572500000.00
nonCurrentAssetsTotal 3208200000.00
nonCurrentLiabilitiesTotal 2743500000.00
liabilitiesAndStockholdersEquity 3818300000.00
cashAndShortTermInvestments 21500000.00
propertyPlantAndEquipmentGross 2635700000.00
propertyPlantAndEquipmentNet 2635700000.00
commonStockSharesOutstanding 164615385.00
1999-06-30
date 1999-06-30
filing_date 1999-09-28
currency_symbol USD
totalAssets 3875000000.00
otherCurrentAssets 129000000.00
totalLiab 3620000000.00
totalStockholderEquity 255000000.00
otherCurrentLiab 343000000.00
commonStock 1000000.00
retainedEarnings -388000000.00
cash 24000000.00
totalCurrentLiabilities 884000000.00
netDebt 635000000.00
shortTermDebt 346000000.00
shortLongTermDebtTotal 659000000.00
otherStockholderEquity 644000000.00
totalCurrentAssets 623000000.00
netReceivables 263000000.00
inventory 207000000.00
accountsPayable 195000000.00
accumulatedOtherComprehensiveIncome -2000000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 576000000.00
nonCurrentAssetsTotal 3252000000.00
nonCurrentLiabilitiesTotal 2736000000.00
liabilitiesAndStockholdersEquity 3875000000.00
cashAndShortTermInvestments 24000000.00
propertyPlantAndEquipmentGross 2674000000.00
propertyPlantAndEquipmentNet 2674000000.00
commonStockSharesOutstanding 143600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 3864500000.00
otherCurrentAssets 132600000.00
totalLiab 3942500000.00
totalStockholderEquity -78000000.00
otherCurrentLiab 349700000.00
retainedEarnings -380000000.00
cash 26500000.00
totalCurrentLiabilities 1195200000.00
netDebt 945300000.00
shortTermDebt 656900000.00
shortLongTermDebtTotal 971800000.00
otherStockholderEquity 2436800000.00
totalCurrentAssets 651900000.00
netReceivables 280500000.00
inventory 212300000.00
accountsPayable 188600000.00
accumulatedOtherComprehensiveIncome -2134800000.00
nonCurrrentAssetsOther 560900000.00
nonCurrentAssetsTotal 3212600000.00
nonCurrentLiabilitiesTotal 2747300000.00
liabilitiesAndStockholdersEquity 3864500000.00
cashAndShortTermInvestments 26500000.00
propertyPlantAndEquipmentGross 2651700000.00
propertyPlantAndEquipmentNet 2651700000.00
commonStockSharesOutstanding 160536000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
totalAssets 8515773000.00
intangibleAssets 76990000.00
otherCurrentAssets 170685000.00
totalLiab 5565312000.00
totalStockholderEquity 2950461000.00
otherCurrentLiab 1051049000.00
commonStock 1712000.00
capitalStock 1712000.00
retainedEarnings 448993000.00
otherLiab 1909171000.00
goodWill 323314000.00
otherAssets 270307000.00
cash 21321000.00
cashAndEquivalents 21321000.00
totalCurrentLiabilities 1312804000.00
currentDeferredRevenue 22095000.00
netDebt 2366806000.00
shortTermDebt 48317000.00
shortLongTermDebtTotal 2388127000.00
otherStockholderEquity 2506269000.00
propertyPlantEquipment 7271358000.00
totalCurrentAssets 573804000.00
netTangibleAssets 2950461000.00
netReceivables 354642000.00
longTermDebt 2205735000.00
inventory 27156000.00
accountsPayable 191343000.00
accumulatedOtherComprehensiveIncome -6513000.00
commonStockTotalEquity 1712000.00
retainedEarningsTotalEquity 448993000.00
nonCurrrentAssetsOther 38027000.00
nonCurrentAssetsTotal 7941969000.00
capitalLeaseObligations 182392000.00
longTermDebtTotal 2207705000.00
nonCurrentLiabilitiesOther 74318000.00
nonCurrentLiabilitiesTotal 4252508000.00
capitalSurpluse 2506269000.00
liabilitiesAndStockholdersEquity 8515773000.00
cashAndShortTermInvestments 21321000.00
propertyPlantAndEquipmentGross 11907698000.00
propertyPlantAndEquipmentNet 7271358000.00
accumulatedDepreciation -4811189000.00
netWorkingCapital -739000000.00
netInvestedCapital 5156196000.00
commonStockSharesOutstanding 189507682.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
totalAssets 8100751000.00
intangibleAssets 83543000.00
otherCurrentAssets 110977000.00
totalLiab 4400478000.00
totalStockholderEquity 3700273000.00
otherCurrentLiab 790346000.00
commonStock 2039000.00
capitalStock 2039000.00
retainedEarnings 877894000.00
otherLiab 1196891000.00
goodWill 323314000.00
otherAssets 188582000.00
cash 3565000.00
cashAndEquivalents 3565000.00
totalCurrentLiabilities 954576000.00
currentDeferredRevenue 18984000.00
netDebt 2268941000.00
shortTermDebt 23495000.00
shortLongTermDebtTotal 2272506000.00
otherStockholderEquity 2834863000.00
propertyPlantEquipment 7045505000.00
totalCurrentAssets 459807000.00
netTangibleAssets 3293416000.00
netReceivables 339118000.00
longTermDebt 2214121000.00
inventory 6147000.00
accountsPayable 121751000.00
accumulatedOtherComprehensiveIncome -14523000.00
commonStockTotalEquity 2039000.00
retainedEarningsTotalEquity 877894000.00
nonCurrrentAssetsOther 188582000.00
nonCurrentAssetsTotal 7640944000.00
capitalLeaseObligations 58385000.00
longTermDebtTotal 2215339000.00
nonCurrentLiabilitiesOther 92077000.00
nonCurrentLiabilitiesTotal 3445902000.00
capitalSurpluse 2834863000.00
liabilitiesAndStockholdersEquity 8100751000.00
cashAndShortTermInvestments 3565000.00
propertyPlantAndEquipmentGross 11362102000.00
propertyPlantAndEquipmentNet 7045505000.00
accumulatedDepreciation -4372619000.00
netWorkingCapital -494769000.00
netInvestedCapital 5914394000.00
commonStockSharesOutstanding 215971381.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
totalAssets 8041764000.00
intangibleAssets 90095000.00
otherCurrentAssets 97803000.00
totalLiab 3619327000.00
totalStockholderEquity 4422437000.00
otherCurrentLiab 230116000.00
commonStock 2208000.00
capitalStock 2208000.00
retainedEarnings 1476056000.00
otherLiab 722296000.00
goodWill 323314000.00
otherAssets 204773000.00
cash 15617000.00
cashAndEquivalents 15617000.00
totalCurrentLiabilities 441312000.00
currentDeferredRevenue 10986000.00
netDebt 2522127000.00
shortTermDebt 82025000.00
shortLongTermDebt 22574000.00
shortLongTermDebtTotal 2537744000.00
otherStockholderEquity 2959357000.00
propertyPlantEquipment 7025545000.00
totalCurrentAssets 273332000.00
longTermInvestments 16022000.00
netTangibleAssets 4422437000.00
shortTermInvestments 16022000.00
netReceivables 150255000.00
longTermDebt 2401427000.00
inventory 9657000.00
accountsPayable 118185000.00
accumulatedOtherComprehensiveIncome -15184000.00
commonStockTotalEquity 2208000.00
retainedEarningsTotalEquity 1476056000.00
nonCurrrentAssetsOther 16536000.00
nonCurrentAssetsTotal 7768432000.00
capitalLeaseObligations 113743000.00
longTermDebtTotal 2402484000.00
nonCurrentLiabilitiesOther 44041000.00
nonCurrentLiabilitiesTotal 3178015000.00
capitalSurpluse 2959357000.00
liabilitiesAndStockholdersEquity 8041764000.00
cashAndShortTermInvestments 15617000.00
propertyPlantAndEquipmentGross 7134228000.00
propertyPlantAndEquipmentNet 7134228000.00
accumulatedDepreciation -3938451000.00
netWorkingCapital -167980000.00
netInvestedCapital 6846438000.00
commonStockSharesOutstanding 199225441.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
totalAssets 9060806000.00
intangibleAssets 96647000.00
otherCurrentAssets 265250000.00
totalLiab 4098497000.00
totalStockholderEquity 4160546000.00
otherCurrentLiab 243588000.00
commonStock 1870000.00
capitalStock 1870000.00
retainedEarnings 1971676000.00
otherLiab 696943000.00
goodWill 796359000.00
otherAssets 329317000.00
cash 16283000.00
cashAndEquivalents 16283000.00
totalCurrentLiabilities 528939000.00
currentDeferredRevenue 13964000.00
netDebt 2925166000.00
shortTermDebt 68834000.00
shortLongTermDebtTotal 2941449000.00
otherStockholderEquity 2199605000.00
propertyPlantEquipment 7136575000.00
totalCurrentAssets 498101000.00
longTermInvestments 16710000.00
netTangibleAssets 4160546000.00
netReceivables 209584000.00
longTermDebt 2754443000.00
inventory 6984000.00
accountsPayable 202553000.00
noncontrollingInterestInConsolidatedEntity 801763000.00
accumulatedOtherComprehensiveIncome -12605000.00
commonStockTotalEquity 1870000.00
retainedEarningsTotalEquity 1971676000.00
nonCurrrentAssetsOther 15221000.00
nonCurrentAssetsTotal 8562705000.00
capitalLeaseObligations 187006000.00
longTermDebtTotal 2762149000.00
nonCurrentLiabilitiesOther 42320000.00
nonCurrentLiabilitiesTotal 3569558000.00
capitalSurpluse 2199605000.00
liabilitiesAndStockholdersEquity 9060806000.00
cashAndShortTermInvestments 16283000.00
propertyPlantAndEquipmentGross 7323672000.00
propertyPlantAndEquipmentNet 7323672000.00
accumulatedDepreciation -3435431000.00
netWorkingCapital -30838000.00
netInvestedCapital 6914989000.00
commonStockSharesOutstanding 190727122.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
totalAssets 8592170000.00
intangibleAssets 103200000.00
otherCurrentAssets 61791000.00
totalLiab 3510427000.00
totalStockholderEquity 4329958000.00
otherCurrentLiab 268479000.00
commonStock 1990000.00
capitalStock 1990000.00
retainedEarnings 2071809000.00
otherLiab 595948000.00
goodWill 796359000.00
otherAssets 229818000.00
cash 17198000.00
cashAndEquivalents 17198000.00
totalCurrentLiabilities 522975000.00
currentDeferredRevenue 17693000.00
netDebt 2381303000.00
shortTermDebt 6997000.00
shortLongTermDebt 6997000.00
shortLongTermDebtTotal 2398501000.00
otherStockholderEquity 2264063000.00
propertyPlantEquipment 6942444000.00
totalCurrentAssets 501686000.00
longTermInvestments 18663000.00
netTangibleAssets 4329958000.00
netReceivables 412982000.00
longTermDebt 2391504000.00
inventory 9715000.00
accountsPayable 229806000.00
noncontrollingInterestInConsolidatedEntity 751785000.00
accumulatedOtherComprehensiveIncome -7904000.00
commonStockTotalEquity 1990000.00
retainedEarningsTotalEquity 2071809000.00
nonCurrrentAssetsOther -168864000.00
nonCurrentAssetsTotal 8090484000.00
capitalLeaseObligations 20296000.00
longTermDebtTotal 2391504000.00
nonCurrentLiabilitiesOther 159787000.00
nonCurrentLiabilitiesTotal 2987452000.00
capitalSurpluse 2264063000.00
liabilitiesAndStockholdersEquity 8592170000.00
cashAndShortTermInvestments 17198000.00
propertyPlantAndEquipmentGross 6942444000.00
propertyPlantAndEquipmentNet 6942444000.00
accumulatedDepreciation -2624984000.00
netWorkingCapital -21289000.00
netInvestedCapital 6708163000.00
commonStockSharesOutstanding 214628965.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
totalAssets 6931913000.00
intangibleAssets 0.00
otherCurrentAssets 95347000.00
totalLiab 3032014000.00
totalStockholderEquity 3899899000.00
deferredLongTermLiab 0.00
otherCurrentLiab 211848000.00
commonStock 2241000.00
retainedEarnings 1455811000.00
otherLiab 382962000.00
goodWill 0.00
otherAssets 91735000.00
cash 509167000.00
cashAndEquivalents 509167000.00
totalCurrentLiabilities 441679000.00
currentDeferredRevenue 11559000.00
netDebt 1705317000.00
shortTermDebt 7111000.00
shortLongTermDebt 263000.00
shortLongTermDebtTotal 2214484000.00
otherStockholderEquity 2450323000.00
propertyPlantEquipment 5789753000.00
totalCurrentAssets 852504000.00
longTermInvestments 197921000.00
netTangibleAssets 3899899000.00
shortTermInvestments 0.00
netReceivables 237248000.00
longTermDebt 2207373000.00
inventory 10742000.00
accountsPayable 211161000.00
totalPermanentEquity 3899899000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8476000.00
additionalPaidInCapital 2450323000.00
commonStockTotalEquity 2241000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1455811000.00
treasuryStock 0.00
nonCurrrentAssetsOther 91735000.00
nonCurrentAssetsTotal 6079409000.00
capitalLeaseObligations 27195000.00
longTermDebtTotal 2207373000.00
nonCurrentLiabilitiesOther 105073000.00
nonCurrentLiabilitiesTotal 2590335000.00
capitalSurpluse 2450323000.00
liabilitiesAndStockholdersEquity 6931913000.00
cashAndShortTermInvestments 509167000.00
propertyPlantAndEquipmentGross 5789753000.00
propertyPlantAndEquipmentNet 5789753000.00
accumulatedDepreciation -3526742000.00
netWorkingCapital 410825000.00
netInvestedCapital 6087188000.00
commonStockSharesOutstanding 230951812.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
totalAssets 9183981000.00
intangibleAssets 0.00
otherCurrentAssets 93229000.00
totalLiab 5243093000.00
totalStockholderEquity 3798395000.00
deferredLongTermLiab 0.00
otherCurrentLiab 668187000.00
commonStock 2298000.00
retainedEarnings 1727789000.00
otherLiab 1850359000.00
goodWill 0.00
otherAssets 2393613000.00
cash 60475000.00
cashAndEquivalents 46299000.00
totalCurrentLiabilities 940014000.00
currentDeferredRevenue 18211000.00
netDebt 2713594000.00
shortTermDebt 12000000.00
shortLongTermDebt 1677000.00
shortLongTermDebtTotal 2774069000.00
otherStockholderEquity 2460864000.00
propertyPlantEquipment 8140439000.00
totalCurrentAssets 626139000.00
longTermInvestments 190964000.00
netTangibleAssets 3798395000.00
shortTermInvestments 0.00
netReceivables 406974000.00
longTermDebt 2762069000.00
inventory 65461000.00
accountsPayable 241616000.00
totalPermanentEquity 3940888000.00
noncontrollingInterestInConsolidatedEntity 142493000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -392556000.00
additionalPaidInCapital 2460864000.00
commonStockTotalEquity 2298000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1727789000.00
treasuryStock 0.00
nonCurrrentAssetsOther 222149000.00
deferredLongTermAssetCharges 4290000.00
nonCurrentAssetsTotal 8557842000.00
capitalLeaseObligations 49397000.00
longTermDebtTotal 2762069000.00
nonCurrentLiabilitiesOther 151660000.00
nonCurrentLiabilitiesTotal 4303079000.00
capitalSurpluse 2460864000.00
liabilitiesAndStockholdersEquity 9183981000.00
cashAndShortTermInvestments 60475000.00
propertyPlantAndEquipmentGross 8140439000.00
propertyPlantAndEquipmentNet 8140439000.00
accumulatedDepreciation 5630949000.00
commonStockSharesOutstanding 229387403.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
totalAssets 10929902000.00
intangibleAssets 0.00
otherCurrentAssets 298257000.00
totalLiab 6074126000.00
totalStockholderEquity 4702027000.00
deferredLongTermLiab 0.00
otherCurrentLiab 450893000.00
commonStock 2294000.00
retainedEarnings 2579834000.00
otherLiab 1649984000.00
goodWill 0.00
otherAssets 1155103000.00
cash 72578000.00
totalCurrentLiabilities 1680937000.00
netDebt 3634277000.00
shortTermDebt 958650000.00
shortLongTermDebt 1819000.00
shortLongTermDebtTotal 3706855000.00
otherStockholderEquity 2435497000.00
propertyPlantEquipment 9669377000.00
totalCurrentAssets 804763000.00
longTermInvestments 237330000.00
netTangibleAssets 4702027000.00
shortTermInvestments 0.00
netReceivables 336490000.00
longTermDebt 2748205000.00
inventory 97438000.00
accountsPayable 271394000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 153749000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -315598000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2579834000.00
treasuryStock 0.00
nonCurrrentAssetsOther 218432000.00
nonCurrentAssetsTotal 10125139000.00
longTermDebtTotal 2748205000.00
nonCurrentLiabilitiesTotal 4393189000.00
capitalSurpluse 2435497000.00
liabilitiesAndStockholdersEquity 10929902000.00
cashAndShortTermInvestments 72578000.00
propertyPlantAndEquipmentGross 9669377000.00
propertyPlantAndEquipmentNet 9669377000.00
accumulatedDepreciation -5905569000.00
commonStockSharesOutstanding 229186125.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
totalAssets 11759530000.00
intangibleAssets 0.00
otherCurrentAssets 260124000.00
totalLiab 6434596000.00
totalStockholderEquity 5324934000.00
deferredLongTermLiab 325592000.00
otherCurrentLiab 602972000.00
commonStock 2306000.00
retainedEarnings 3054150000.00
otherLiab 1680641000.00
goodWill 0.00
otherAssets 277750000.00
cash 176989000.00
totalCurrentLiabilities 1147961000.00
netDebt 3111905000.00
shortTermDebt 13016000.00
shortLongTermDebt -761000.00
shortLongTermDebtTotal 3288894000.00
otherStockholderEquity 2424102000.00
propertyPlantEquipment 10162472000.00
totalCurrentAssets 1166350000.00
longTermInvestments 152958000.00
netTangibleAssets 5329458000.00
shortTermInvestments 0.00
netReceivables 627364000.00
longTermDebt 3236422000.00
inventory 101873000.00
accountsPayable 531973000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155624000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2306000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3054150000.00
treasuryStock 0.00
nonCurrrentAssetsOther 277750000.00
nonCurrentAssetsTotal 10593180000.00
capitalLeaseObligations 39456000.00
longTermDebtTotal 3275878000.00
nonCurrentLiabilitiesOther 1680641000.00
nonCurrentLiabilitiesTotal 5286635000.00
capitalSurpluse 2424102000.00
liabilitiesAndStockholdersEquity 11759530000.00
cashAndShortTermInvestments 176989000.00
propertyPlantAndEquipmentGross 10162472000.00
propertyPlantAndEquipmentNet 10162472000.00
accumulatedDepreciation 4512305000.00
commonStockSharesOutstanding 231580278.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
totalAssets 11393667000.00
intangibleAssets 0.00
otherCurrentAssets 347145000.00
totalLiab 6387378000.00
totalStockholderEquity 5006289000.00
deferredLongTermLiab 242643000.00
otherCurrentLiab 28239000.00
commonStock 2294000.00
retainedEarnings 2964520000.00
otherLiab 1861205000.00
goodWill 0.00
otherAssets 214013000.00
cash 327420000.00
totalCurrentLiabilities 1119971000.00
currentDeferredRevenue 565697000.00
netDebt 2847594000.00
shortTermDebt 11455000.00
shortLongTermDebtTotal 3175014000.00
otherStockholderEquity 2364592000.00
propertyPlantEquipment 9442262000.00
totalCurrentAssets 1445592000.00
netTangibleAssets 5006289000.00
shortTermInvestments 0.00
netReceivables 613113000.00
longTermDebt 3115963000.00
inventory 157914000.00
accountsPayable 514580000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -325117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2294000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2964520000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214013000.00
nonCurrentAssetsTotal 9948075000.00
capitalLeaseObligations 47596000.00
longTermDebtTotal 3163559000.00
nonCurrentLiabilitiesOther 1861205000.00
nonCurrentLiabilitiesTotal 5267407000.00
capitalSurpluse 2364592000.00
liabilitiesAndStockholdersEquity 11393667000.00
cashAndShortTermInvestments 327420000.00
propertyPlantAndEquipmentGross 9442262000.00
propertyPlantAndEquipmentNet 9442262000.00
accumulatedDepreciation 4136247000.00
commonStockSharesOutstanding 230077942.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
totalAssets 12670909000.00
intangibleAssets 0.00
otherCurrentAssets 353758000.00
totalLiab 8717164000.00
totalStockholderEquity 3953792000.00
deferredLongTermLiab 0.00
otherCurrentLiab 802713000.00
commonStock 2284000.00
retainedEarnings 2402551000.00
otherLiab 4155479000.00
goodWill 0.00
otherAssets 692041000.00
cash 21878000.00
totalCurrentLiabilities 1387099000.00
netDebt 3229112000.00
shortTermDebt 76404000.00
shortLongTermDebtTotal 3250990000.00
otherStockholderEquity 2296299000.00
propertyPlantEquipment 10190967000.00
totalCurrentAssets 1539094000.00
netTangibleAssets 3953792000.00
shortTermInvestments 48294000.00
netReceivables 915692000.00
longTermDebt 3124473000.00
inventory 247766000.00
accountsPayable 507982000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -47000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -747342000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2284000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2402551000.00
treasuryStock -609000.00
nonCurrrentAssetsOther 247456000.00
nonCurrentAssetsTotal 11131815000.00
capitalLeaseObligations 50113000.00
longTermDebtTotal 3174586000.00
nonCurrentLiabilitiesOther 4155479000.00
nonCurrentLiabilitiesTotal 7330065000.00
capitalSurpluse 2296908000.00
liabilitiesAndStockholdersEquity 12670909000.00
cashAndShortTermInvestments 21878000.00
propertyPlantAndEquipmentGross 10190967000.00
propertyPlantAndEquipmentNet 10190967000.00
accumulatedDepreciation 5354237000.00
commonStockSharesOutstanding 229141767.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 12525700000.00
intangibleAssets 0.00
otherCurrentAssets 380436000.00
totalLiab 8914815000.00
totalStockholderEquity 3610885000.00
deferredLongTermLiab 0.00
otherCurrentLiab 845703000.00
commonStock 2273000.00
retainedEarnings 2184737000.00
otherLiab 4348995000.00
goodWill 0.00
otherAssets 818779000.00
cash 375736000.00
totalCurrentLiabilities 1388397000.00
netDebt 2822378000.00
shortTermDebt 20691000.00
shortLongTermDebtTotal 3198114000.00
otherStockholderEquity 2225429000.00
propertyPlantEquipment 9326416000.00
totalCurrentAssets 1897977000.00
netTangibleAssets 3610885000.00
shortTermInvestments 0.00
netReceivables 883470000.00
longTermDebt 3122234000.00
inventory 258335000.00
accountsPayable 522003000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -801554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2184737000.00
treasuryStock -9346000.00
nonCurrrentAssetsOther 311055000.00
nonCurrentAssetsTotal 10627723000.00
capitalLeaseObligations 55189000.00
longTermDebtTotal 3177423000.00
nonCurrentLiabilitiesOther 4348995000.00
nonCurrentLiabilitiesTotal 7526418000.00
capitalSurpluse 2234775000.00
liabilitiesAndStockholdersEquity 12525700000.00
cashAndShortTermInvestments 375736000.00
propertyPlantAndEquipmentGross 9326416000.00
propertyPlantAndEquipmentNet 9326416000.00
accumulatedDepreciation -4760903000.00
commonStockSharesOutstanding 229003599.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
totalAssets 12070610000.00
intangibleAssets 0.00
otherCurrentAssets 317027000.00
totalLiab 9134597000.00
totalStockholderEquity 2944477000.00
deferredLongTermLiab 0.00
otherCurrentLiab 801991000.00
commonStock 2273000.00
retainedEarnings 1680597000.00
otherLiab 4283674000.00
goodWill 0.00
otherAssets 732844000.00
cash 32794000.00
totalCurrentLiabilities 1664785000.00
netDebt 3662127000.00
shortTermDebt 508783000.00
shortLongTermDebtTotal 3694921000.00
otherStockholderEquity 2135945000.00
propertyPlantEquipment 10129251000.00
totalCurrentAssets 1115006000.00
longTermInvestments 93509000.00
netTangibleAssets 2944477000.00
shortTermInvestments 0.00
netReceivables 506647000.00
longTermDebt 3128736000.00
inventory 258538000.00
accountsPayable 354011000.00
totalPermanentEquity 2936013000.00
noncontrollingInterestInConsolidatedEntity -8464000.00
temporaryEquityRedeemableNoncontrollingInterests 2936013000.00
accumulatedOtherComprehensiveIncome -874338000.00
additionalPaidInCapital 2936013000.00
commonStockTotalEquity 2273000.00
preferredStockTotalEquity 2936013000.00
retainedEarningsTotalEquity 1680597000.00
treasuryStock -42659000.00
nonCurrrentAssetsOther 732844000.00
deferredLongTermAssetCharges 484846000.00
nonCurrentAssetsTotal 10955604000.00
capitalLeaseObligations 57402000.00
longTermDebtTotal 3186138000.00
nonCurrentLiabilitiesOther 4283674000.00
nonCurrentLiabilitiesTotal 7469812000.00
capitalSurpluse 2178604000.00
liabilitiesAndStockholdersEquity 12070610000.00
cashAndShortTermInvestments 32794000.00
propertyPlantAndEquipmentGross 10129251000.00
propertyPlantAndEquipmentNet 10129251000.00
accumulatedDepreciation -4822107000.00
commonStockSharesOutstanding 217037804.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
totalAssets 7725401000.00
intangibleAssets 0.00
otherCurrentAssets 234389000.00
totalLiab 5700922000.00
totalStockholderEquity 1785548000.00
deferredLongTermLiab 0.00
otherCurrentLiab 640782000.00
commonStock 1830000.00
retainedEarnings 1456898000.00
otherLiab 3849428000.00
goodWill 0.00
otherAssets 576542000.00
cash 65607000.00
totalCurrentLiabilities 1428586000.00
netDebt 875545000.00
shortTermDebt 518244000.00
shortLongTermDebtTotal 941152000.00
otherStockholderEquity 967324000.00
propertyPlantEquipment 6124290000.00
totalCurrentAssets 941036000.00
longTermInvestments 83533000.00
netTangibleAssets 1785548000.00
shortTermInvestments 0.00
netReceivables 333443000.00
longTermDebt 363729000.00
inventory 307597000.00
accountsPayable 269560000.00
totalPermanentEquity 2024479000.00
noncontrollingInterestInConsolidatedEntity 238931000.00
temporaryEquityRedeemableNoncontrollingInterests 2024479000.00
accumulatedOtherComprehensiveIncome -640504000.00
additionalPaidInCapital 2024479000.00
commonStockTotalEquity 1830000.00
preferredStockTotalEquity 2024479000.00
retainedEarningsTotalEquity 1456898000.00
treasuryStock -66292000.00
nonCurrrentAssetsOther 151245000.00
deferredLongTermAssetCharges 425297000.00
nonCurrentAssetsTotal 6784365000.00
capitalLeaseObligations 59179000.00
longTermDebtTotal 422908000.00
nonCurrentLiabilitiesOther 3849428000.00
nonCurrentLiabilitiesTotal 4272336000.00
capitalSurpluse 1033616000.00
liabilitiesAndStockholdersEquity 7725401000.00
cashAndShortTermInvestments 65607000.00
propertyPlantAndEquipmentGross 6124290000.00
propertyPlantAndEquipmentNet 6124290000.00
accumulatedDepreciation -4557665000.00
commonStockSharesOutstanding 182821136.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
totalAssets 7370458000.00
otherCurrentAssets 282349000.00
totalLiab 5696112000.00
totalStockholderEquity 1462187000.00
otherCurrentLiab 546442000.00
commonStock 1830000.00
retainedEarnings 1010902000.00
otherLiab 3716021000.00
otherAssets 547676000.00
cash 138512000.00
totalCurrentLiabilities 1511740000.00
netDebt 909940000.00
shortTermDebt 580101000.00
shortLongTermDebtTotal 1048452000.00
otherStockholderEquity 911355000.00
propertyPlantEquipment 5765972000.00
totalCurrentAssets 983814000.00
netReceivables 335143000.00
longTermDebt 468351000.00
inventory 227810000.00
accountsPayable 385197000.00
accumulatedOtherComprehensiveIncome -461900000.00
commonStockTotalEquity 1830000.00
treasuryStock -82123000.00
nonCurrrentAssetsOther 214133000.00
nonCurrentAssetsTotal 6386644000.00
nonCurrentLiabilitiesTotal 4184372000.00
liabilitiesAndStockholdersEquity 7370458000.00
cashAndShortTermInvestments 138512000.00
propertyPlantAndEquipmentGross 5765972000.00
propertyPlantAndEquipmentNet 5765972000.00
commonStockSharesOutstanding 184679592.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalAssets 6208090000.00
otherCurrentAssets 208905000.00
totalLiab 4830553000.00
totalStockholderEquity 1214419000.00
otherCurrentLiab 509140000.00
commonStock 1851000.00
retainedEarnings 766536000.00
otherLiab 3325231000.00
otherAssets 465027000.00
cash 41651000.00
totalCurrentLiabilities 1016397000.00
currentDeferredRevenue 3162000.00
netDebt 713057000.00
shortTermDebt 265783000.00
shortLongTermDebtTotal 754708000.00
otherStockholderEquity 865316000.00
propertyPlantEquipment 4965042000.00
totalCurrentAssets 683155000.00
netReceivables 269406000.00
longTermDebt 488925000.00
inventory 163193000.00
accountsPayable 238312000.00
accumulatedOtherComprehensiveIncome -419284000.00
commonStockTotalEquity 1851000.00
treasuryStock -101228000.00
nonCurrrentAssetsOther 185082000.00
nonCurrentAssetsTotal 5524935000.00
nonCurrentLiabilitiesTotal 3814156000.00
liabilitiesAndStockholdersEquity 6208090000.00
cashAndShortTermInvestments 41651000.00
propertyPlantAndEquipmentGross 4965042000.00
propertyPlantAndEquipmentNet 4965042000.00
commonStockSharesOutstanding 184149751.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
totalAssets 5663332000.00
otherCurrentAssets 184963000.00
totalLiab 4461522000.00
totalStockholderEquity 1066151000.00
otherCurrentLiab 442440000.00
commonStock 1851000.00
retainedEarnings 600541000.00
otherLiab 3228653000.00
otherAssets 598324000.00
cash 223883000.00
totalCurrentLiabilities 740124000.00
currentDeferredRevenue 13106000.00
netDebt 328380000.00
shortTermDebt 59518000.00
shortLongTermDebtTotal 552263000.00
otherStockholderEquity 839476000.00
propertyPlantEquipment 4040287000.00
totalCurrentAssets 914496000.00
netReceivables 356343000.00
longTermDebt 492745000.00
inventory 149307000.00
accountsPayable 225060000.00
accumulatedOtherComprehensiveIncome -375717000.00
commonStockTotalEquity 1851000.00
treasuryStock -82405000.00
nonCurrrentAssetsOther 200553000.00
nonCurrentAssetsTotal 4748836000.00
nonCurrentLiabilitiesTotal 3721398000.00
liabilitiesAndStockholdersEquity 5663332000.00
cashAndShortTermInvestments 223883000.00
propertyPlantAndEquipmentGross 4040287000.00
propertyPlantAndEquipmentNet 4040287000.00
commonStockSharesOutstanding 185638106.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 5087652000.00
otherCurrentAssets 217267000.00
totalLiab 3968852000.00
totalStockholderEquity 1025356000.00
otherCurrentLiab 574575000.00
commonStock 925000.00
retainedEarnings 252109000.00
otherLiab 2726563000.00
otherAssets 476122000.00
cash 340640000.00
totalCurrentLiabilities 803922000.00
currentDeferredRevenue 27343000.00
netDebt 102356000.00
shortTermDebt 4629000.00
shortLongTermDebtTotal 442996000.00
otherStockholderEquity 884241000.00
propertyPlantEquipment 3534763000.00
totalCurrentAssets 998500000.00
netReceivables 299617000.00
longTermDebt 438367000.00
inventory 140976000.00
accountsPayable 197375000.00
accumulatedOtherComprehensiveIncome -111919000.00
commonStockTotalEquity 925000.00
nonCurrrentAssetsOther 187161000.00
nonCurrentAssetsTotal 4089152000.00
nonCurrentLiabilitiesTotal 3164930000.00
liabilitiesAndStockholdersEquity 5087652000.00
cashAndShortTermInvestments 340640000.00
propertyPlantAndEquipmentGross 3534763000.00
propertyPlantAndEquipmentNet 3534763000.00
commonStockSharesOutstanding 185534980.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
totalAssets 4195611000.00
otherCurrentAssets 14614000.00
totalLiab 3726590000.00
totalStockholderEquity 469021000.00
otherCurrentLiab 480264000.00
commonStock 913000.00
retainedEarnings -277406000.00
otherLiab 2595345000.00
otherAssets 495178000.00
cash 6422000.00
totalCurrentLiabilities 705485000.00
currentDeferredRevenue 50208000.00
netDebt 428283000.00
shortTermDebt 8945000.00
shortLongTermDebtTotal 434705000.00
otherStockholderEquity 839590000.00
propertyPlantEquipment 3182580000.00
totalCurrentAssets 470169000.00
netReceivables 141831000.00
longTermDebt 425760000.00
inventory 121902000.00
accountsPayable 166068000.00
accumulatedOtherComprehensiveIncome -94076000.00
commonStockTotalEquity 913000.00
treasuryStock -7054000.00
nonCurrrentAssetsOther 187854000.00
nonCurrentAssetsTotal 3725442000.00
nonCurrentLiabilitiesTotal 3021105000.00
liabilitiesAndStockholdersEquity 4195611000.00
cashAndShortTermInvestments 6422000.00
propertyPlantAndEquipmentGross 3182580000.00
propertyPlantAndEquipmentNet 3182580000.00
commonStockSharesOutstanding 182399890.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 4318978000.00
intangibleAssets 375049000.00
otherCurrentAssets 20257000.00
totalLiab 4028341000.00
totalStockholderEquity 290637000.00
otherCurrentLiab 506064000.00
commonStock 913000.00
retainedEarnings -425470000.00
otherLiab 2761830000.00
goodWill 375049000.00
otherAssets 788570000.00
cash 6513000.00
totalCurrentLiabilities 824599000.00
currentDeferredRevenue 61673000.00
netDebt 557489000.00
shortTermDebt 122090000.00
shortLongTermDebtTotal 564002000.00
otherStockholderEquity 817795000.00
propertyPlantEquipment 2686458000.00
totalCurrentAssets 470840000.00
netReceivables 181372000.00
longTermDebt 441912000.00
inventory 103358000.00
accountsPayable 134772000.00
accumulatedOtherComprehensiveIncome -102601000.00
commonStockTotalEquity 913000.00
treasuryStock -15880000.00
nonCurrrentAssetsOther 377541000.00
nonCurrentAssetsTotal 3848138000.00
nonCurrentLiabilitiesTotal 3203742000.00
liabilitiesAndStockholdersEquity 4318978000.00
cashAndShortTermInvestments 6513000.00
propertyPlantAndEquipmentGross 2686458000.00
propertyPlantAndEquipmentNet 2686458000.00
commonStockSharesOutstanding 163465178.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalAssets 4293160000.00
otherCurrentAssets 120647000.00
totalLiab 4131113000.00
totalStockholderEquity 162047000.00
otherCurrentLiab 347502000.00
commonStock 803000.00
retainedEarnings -372017000.00
otherLiab 2828249000.00
otherAssets 630937000.00
cash 11517000.00
totalCurrentLiabilities 814433000.00
currentDeferredRevenue 102400000.00
netDebt 690074000.00
shortTermDebt 213160000.00
shortLongTermDebtTotal 701591000.00
otherStockholderEquity 626631000.00
propertyPlantEquipment 2904024000.00
totalCurrentAssets 622837000.00
netReceivables 355052000.00
longTermDebt 488431000.00
inventory 135621000.00
accountsPayable 151371000.00
accumulatedOtherComprehensiveIncome -93370000.00
commonStockTotalEquity 803000.00
treasuryStock -17156000.00
nonCurrrentAssetsOther 210219000.00
nonCurrentAssetsTotal 3670323000.00
nonCurrentLiabilitiesTotal 3316680000.00
liabilitiesAndStockholdersEquity 4293160000.00
cashAndShortTermInvestments 11517000.00
propertyPlantAndEquipmentGross 2904024000.00
propertyPlantAndEquipmentNet 2904024000.00
commonStockSharesOutstanding 157668046.00
2001-12-31
date 2001-12-31
filing_date 2001-09-28
currency_symbol USD
totalAssets 4297594000.00
otherCurrentAssets 96982000.00
totalLiab 4026035000.00
totalStockholderEquity 271559000.00
otherCurrentLiab 318367000.00
commonStock 803000.00
retainedEarnings -317566000.00
cash 15582000.00
totalCurrentLiabilities 640748000.00
netDebt 607727000.00
shortTermDebt 150640000.00
shortLongTermDebtTotal 623309000.00
otherStockholderEquity 625981000.00
totalCurrentAssets 570254000.00
netReceivables 343796000.00
inventory 113894000.00
accountsPayable 171741000.00
accumulatedOtherComprehensiveIncome -37659000.00
commonStockTotalEquity 803000.00
nonCurrrentAssetsOther 291124000.00
nonCurrentAssetsTotal 3727340000.00
nonCurrentLiabilitiesTotal 3385287000.00
liabilitiesAndStockholdersEquity 4297594000.00
cashAndShortTermInvestments 15582000.00
propertyPlantAndEquipmentGross 2915310000.00
propertyPlantAndEquipmentNet 2915310000.00
commonStockSharesOutstanding 157635870.00
2000-12-31
date 2000-12-31
filing_date 2000-09-28
currency_symbol USD
totalAssets 3866311000.00
otherCurrentAssets 124902000.00
totalLiab 3612132000.00
totalStockholderEquity 254179000.00
otherCurrentLiab 337920000.00
commonStock 803000.00
retainedEarnings -370152000.00
otherLiab 2378323000.00
otherAssets 574307000.00
cash 8181000.00
totalCurrentLiabilities 952802000.00
netDebt 763491000.00
shortTermDebt 471067000.00
shortLongTermDebtTotal 771672000.00
otherStockholderEquity 623850000.00
propertyPlantEquipment 2531292000.00
totalCurrentAssets 577728000.00
netReceivables 287792000.00
longTermDebt 231028000.00
inventory 156853000.00
accountsPayable 143815000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 803000.00
treasuryStock -17752000.00
nonCurrrentAssetsOther 714139000.00
nonCurrentAssetsTotal 3288583000.00
nonCurrentLiabilitiesTotal 2659330000.00
liabilitiesAndStockholdersEquity 3866311000.00
cashAndShortTermInvestments 8181000.00
propertyPlantAndEquipmentGross 2531292000.00
propertyPlantAndEquipmentNet 2574444000.00
commonStockSharesOutstanding 159002652.00
1999-12-31
date 1999-12-31
filing_date 1999-09-28
currency_symbol USD
totalAssets 3875000000.00
otherCurrentAssets 129200000.00
totalLiab 3620300000.00
totalStockholderEquity 254700000.00
otherCurrentLiab 330200000.00
commonStock 800000.00
retainedEarnings -388100000.00
otherLiab 2358725000.00
otherAssets 536867000.00
cash 23600000.00
totalCurrentLiabilities 884100000.00
netDebt 648400000.00
shortTermDebt 359300000.00
shortLongTermDebtTotal 672000000.00
otherStockholderEquity 643000000.00
propertyPlantEquipment 2574444000.00
totalCurrentAssets 622600000.00
netReceivables 262800000.00
longTermDebt 300605000.00
inventory 207000000.00
accountsPayable 194600000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 803000.00
treasuryStock -19097000.00
nonCurrrentAssetsOther 578100000.00
nonCurrentAssetsTotal 3252400000.00
nonCurrentLiabilitiesTotal 2736200000.00
liabilitiesAndStockholdersEquity 3875000000.00
cashAndShortTermInvestments 23600000.00
propertyPlantAndEquipmentGross 2574444000.00
propertyPlantAndEquipmentNet 2674300000.00
commonStockSharesOutstanding 129032258.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 3863400000.00
otherCurrentAssets 124000000.00
totalLiab 3966600000.00
totalStockholderEquity -103200000.00
otherCurrentLiab 323800000.00
commonStock 800000.00
retainedEarnings -405600000.00
cash 31300000.00
totalCurrentLiabilities 1217600000.00
netDebt 951300000.00
shortTermDebt 667500000.00
shortLongTermDebtTotal 982600000.00
otherStockholderEquity 2459400000.00
totalCurrentAssets 615200000.00
netReceivables 289300000.00
inventory 170600000.00
accountsPayable 226300000.00
accumulatedOtherComprehensiveIncome -2157000000.00
commonStockTotalEquity 800000.00
nonCurrrentAssetsOther 561200000.00
nonCurrentAssetsTotal 3248200000.00
nonCurrentLiabilitiesTotal 2749000000.00
liabilitiesAndStockholdersEquity 3863400000.00
cashAndShortTermInvestments 31300000.00
propertyPlantAndEquipmentGross 2687000000.00
propertyPlantAndEquipmentNet 2687000000.00
commonStockSharesOutstanding 201849711.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 3548011000.00
otherCurrentAssets 113300000.00
totalLiab 3245246000.00
totalStockholderEquity 302765000.00
otherCurrentLiab 329251000.00
commonStock 1088000.00
retainedEarnings -500239000.00
cash 18788000.00
totalCurrentLiabilities 592926000.00
netDebt 433520000.00
shortTermDebt 62690000.00
shortLongTermDebtTotal 452308000.00
otherStockholderEquity 2869623000.00
totalCurrentAssets 670239000.00
shortTermInvestments 114829000.00
netReceivables 282598000.00
inventory 140724000.00
accountsPayable 200985000.00
accumulatedOtherComprehensiveIncome -2067707000.00
commonStockTotalEquity 1088000.00
nonCurrrentAssetsOther 106333000.00
nonCurrentAssetsTotal 2877772000.00
nonCurrentLiabilitiesTotal 2652320000.00
liabilitiesAndStockholdersEquity 3548011000.00
cashAndShortTermInvestments 133617000.00
propertyPlantAndEquipmentGross 2439090000.00
propertyPlantAndEquipmentNet 2439090000.00
commonStockSharesOutstanding 217613428.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-25
currency_symbol USD
investments -186514000.00
totalCashflowsFromInvestingActivities -409718000.00
totalCashFromFinancingActivities -33591000.00
netIncome 21381000.00
changeInCash -14112000.00
beginPeriodCashFlow 22765000.00
endPeriodCashFlow 8653000.00
totalCashFromOperatingActivities 205993000.00
issuanceOfCapitalStock 915000.00
depreciation 59622000.00
otherCashflowsFromInvestingActivities 161937000.00
dividendsPaid 360551000.00
changeToInventory 6464000.00
changeToAccountReceivables 17468000.00
salePurchaseOfStock -47535000.00
otherCashflowsFromFinancingActivities 721006000.00
capitalExpenditures 205642000
changeInWorkingCapital 28878000.00
stockBasedCompensation 2870000.00
otherNonCashItems 97652000.00
freeCashFlow 351000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
investments -63692000.00
changeToLiabilities -264000.00
totalCashflowsFromInvestingActivities -63693000.00
netBorrowings -51010000.00
totalCashFromFinancingActivities -115067000.00
netIncome 474955000.00
changeInCash 19966000.00
beginPeriodCashFlow 2799000.00
endPeriodCashFlow 22765000.00
totalCashFromOperatingActivities 198725000.00
issuanceOfCapitalStock 129000.00
depreciation 103682000.00
otherCashflowsFromInvestingActivities 132292000.00
dividendsPaid 507450000.00
changeToInventory 2868000.00
changeToAccountReceivables 35400000.00
salePurchaseOfStock -64146000.00
otherCashflowsFromFinancingActivities 1014512000.00
changeToNetincome -485800000.00
capitalExpenditures 195985000
changeReceivables 35400000.00
cashFlowsOtherOperating 65570000.00
cashAndCashEquivalentsChanges 19966000.00
changeInWorkingCapital 39438000.00
stockBasedCompensation 4542000.00
otherNonCashItems -583342000.00
freeCashFlow 2740000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -159511000.00
changeToLiabilities -93171000.00
totalCashflowsFromInvestingActivities -159511000.00
netBorrowings -4256000.00
totalCashFromFinancingActivities -107749000.00
changeToOperatingActivities -73314000.00
netIncome 710395000.00
changeInCash -18522000.00
beginPeriodCashFlow 21321000.00
endPeriodCashFlow 2799000.00
totalCashFromOperatingActivities 248738000.00
issuanceOfCapitalStock 610000.00
depreciation 105222000.00
otherCashflowsFromInvestingActivities 10517000.00
changeToInventory -2183000.00
changeToAccountReceivables 210383000.00
salePurchaseOfStock -94759000.00
otherCashflowsFromFinancingActivities 523798000.00
changeToNetincome -545776000.00
capitalExpenditures 170028000
changeReceivables 210383000.00
cashFlowsOtherOperating -138429000.00
cashAndCashEquivalentsChanges -18522000.00
changeInWorkingCapital 115644000.00
stockBasedCompensation 8638000.00
otherNonCashItems -908510000.00
freeCashFlow 78710000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
investments -166328000.00
changeToLiabilities 5889000.00
totalCashflowsFromInvestingActivities -528294000.00
netBorrowings -46558000.00
totalCashFromFinancingActivities -256216000.00
changeToOperatingActivities -19020000.00
netIncome 1174579000.00
changeInCash 19727000.00
beginPeriodCashFlow 1594000.00
endPeriodCashFlow 21321000.00
totalCashFromOperatingActivities 442271000.00
issuanceOfCapitalStock 78000.00
depreciation 226412000.00
otherCashflowsFromInvestingActivities 37460000.00
changeToInventory -7505000.00
changeToAccountReceivables 129759000.00
salePurchaseOfStock -215106000.00
otherCashflowsFromFinancingActivities -40997000.00
changeToNetincome -692833000.00
capitalExpenditures 173217000
changeReceivables 129759000.00
cashFlowsOtherOperating -282158000.00
cashAndCashEquivalentsChanges 19727000.00
changeInWorkingCapital 129185000.00
stockBasedCompensation 1493000.00
otherNonCashItems -1172474000.00
freeCashFlow 269054000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
investments -129512000.00
changeToLiabilities 324000.00
totalCashflowsFromInvestingActivities -129512000.00
netBorrowings 44560000.00
totalCashFromFinancingActivities -133514000.00
changeToOperatingActivities 15966000.00
netIncome -427072000.00
changeInCash 1356000.00
beginPeriodCashFlow 238000.00
endPeriodCashFlow 1594000.00
totalCashFromOperatingActivities 264382000.00
issuanceOfCapitalStock 135000.00
depreciation 114167000.00
otherCashflowsFromInvestingActivities 4041000.00
changeToInventory -5160000.00
changeToAccountReceivables -31478000.00
salePurchaseOfStock -138059000.00
otherCashflowsFromFinancingActivities 489174000.00
changeToNetincome 1250537000.00
capitalExpenditures 133553000
changeReceivables -31478000.00
cashFlowsOtherOperating -638984000.00
cashAndCashEquivalentsChanges 1356000.00
changeInWorkingCapital -21356000.00
stockBasedCompensation 3829000.00
otherNonCashItems 434134000.00
freeCashFlow 130829000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
investments -129561000.00
changeToLiabilities 85173000.00
totalCashflowsFromInvestingActivities -129561000.00
netBorrowings 10364000.00
totalCashFromFinancingActivities -70738000.00
changeToOperatingActivities 57195000.00
netIncome 33356000.00
changeInCash -8332000.00
beginPeriodCashFlow 8570000.00
endPeriodCashFlow 238000.00
totalCashFromOperatingActivities 191967000.00
issuanceOfCapitalStock 375000.00
depreciation 234803000.00
otherCashflowsFromInvestingActivities 7107000.00
changeToInventory -8021000.00
changeToAccountReceivables -185196000.00
salePurchaseOfStock -59577000.00
otherCashflowsFromFinancingActivities -1012000.00
changeToNetincome 678099000.00
capitalExpenditures 136668000
changeReceivables -185196000.00
cashFlowsOtherOperating -529697000.00
cashAndCashEquivalentsChanges -8332000.00
changeInWorkingCapital -105482000.00
stockBasedCompensation 3722000.00
otherNonCashItems 11198000.00
freeCashFlow 55299000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments -102893000.00
changeToLiabilities -42053000.00
totalCashflowsFromInvestingActivities -102893000.00
netBorrowings -96250000.00
totalCashFromFinancingActivities -228497000.00
changeToOperatingActivities -37405000.00
netIncome -922941000.00
changeInCash 5005000.00
beginPeriodCashFlow 3565000.00
endPeriodCashFlow 8570000.00
totalCashFromOperatingActivities 336395000.00
issuanceOfCapitalStock 608000.00
depreciation 118623000.00
otherCashflowsFromInvestingActivities 19423000.00
changeToInventory -322000.00
changeToAccountReceivables 66577000.00
salePurchaseOfStock -158055000.00
otherCashflowsFromFinancingActivities 25104000.00
changeToNetincome 1387846000.00
capitalExpenditures 122316000
changeReceivables 66577000.00
cashFlowsOtherOperating -273377000.00
cashAndCashEquivalentsChanges 5005000.00
changeInWorkingCapital 26890000.00
stockBasedCompensation 7331000.00
otherNonCashItems 1440676000.00
freeCashFlow 214079000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
investments -95694000.00
changeToLiabilities -3922000.00
totalCashflowsFromInvestingActivities -95694000.00
netBorrowings -241340000.00
totalCashFromFinancingActivities -374563000.00
changeToOperatingActivities 67598000.00
netIncome 630312000.00
changeInCash -217186000.00
beginPeriodCashFlow 220751000.00
endPeriodCashFlow 3565000.00
totalCashFromOperatingActivities 253071000.00
issuanceOfCapitalStock 103000.00
depreciation 133833000.00
otherCashflowsFromInvestingActivities 45251000.00
dividendsPaid 39000000.00
changeToInventory -661000.00
changeToAccountReceivables -75211000.00
salePurchaseOfStock -120833000.00
otherCashflowsFromFinancingActivities 65507000.00
changeToNetincome -507711000.00
capitalExpenditures 116711000
changeInWorkingCapital -12267000.00
stockBasedCompensation 2782000.00
otherNonCashItems -778361000.00
freeCashFlow 136360000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments -84498000.00
changeToLiabilities -7773000.00
totalCashflowsFromInvestingActivities -84498000.00
netBorrowings 124183000.00
totalCashFromFinancingActivities 45954000.00
changeToOperatingActivities 26165000.00
netIncome -872921000.00
changeInCash 175867000.00
beginPeriodCashFlow 44884000.00
endPeriodCashFlow 220751000.00
totalCashFromOperatingActivities 214411000.00
issuanceOfCapitalStock 183000.00
depreciation 129734000.00
otherCashflowsFromInvestingActivities 24234000.00
dividendsPaid 460350000.00
changeToInventory 212000.00
changeToAccountReceivables -91059000.00
salePurchaseOfStock -77749000.00
otherCashflowsFromFinancingActivities 920037000.00
changeToNetincome 1024061000.00
capitalExpenditures 96763000
changeInWorkingCapital -72455000.00
stockBasedCompensation 3075000.00
otherNonCashItems 1386667000.00
freeCashFlow 117648000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
investments -121994000.00
changeToLiabilities 18508000.00
totalCashflowsFromInvestingActivities -121994000.00
netBorrowings -84978000.00
totalCashFromFinancingActivities -107711000.00
changeToOperatingActivities 23979000.00
netIncome -354059000.00
changeInCash 9522000.00
beginPeriodCashFlow 35362000.00
endPeriodCashFlow 44884000.00
totalCashFromOperatingActivities 239227000.00
issuanceOfCapitalStock 2000.00
depreciation 122607000.00
otherCashflowsFromInvestingActivities 11969000.00
changeToInventory 1525000.00
changeToAccountReceivables -10605000.00
salePurchaseOfStock -22735000.00
otherCashflowsFromFinancingActivities -121994000.00
changeToNetincome 431150000.00
capitalExpenditures 128958000
changeReceivables -10605000.00
cashFlowsOtherOperating -11576000.00
cashAndCashEquivalentsChanges 9522000.00
changeInWorkingCapital 33407000.00
stockBasedCompensation 3178000.00
otherNonCashItems 526416000.00
freeCashFlow 110269000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
investments -118424000.00
changeToLiabilities -13085000.00
totalCashflowsFromInvestingActivities -118424000.00
netBorrowings -9781000.00
totalCashFromFinancingActivities -87461000.00
changeToOperatingActivities -9112000.00
netIncome 98025000.00
changeInCash 13763000.00
beginPeriodCashFlow 21599000.00
endPeriodCashFlow 35362000.00
totalCashFromOperatingActivities 219648000.00
depreciation 128944000.00
otherCashflowsFromInvestingActivities 5005000.00
changeToInventory 411000.00
changeToAccountReceivables -7586000.00
salePurchaseOfStock -28479000.00
otherCashflowsFromFinancingActivities -1320000.00
changeToNetincome 8440000.00
capitalExpenditures 123429000
changeReceivables -7586000.00
cashFlowsOtherOperating -1535000.00
cashAndCashEquivalentsChanges 13763000.00
changeInWorkingCapital -20006000.00
stockBasedCompensation 7525000.00
otherNonCashItems -32192000.00
freeCashFlow 96219000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
investments -75714000.00
changeToLiabilities 25343000.00
totalCashflowsFromInvestingActivities -75714000.00
netBorrowings -130676000.00
totalCashFromFinancingActivities -219732000.00
changeToOperatingActivities 43547000.00
netIncome 195758000.00
changeInCash -134722000.00
beginPeriodCashFlow 156321000.00
endPeriodCashFlow 21599000.00
totalCashFromOperatingActivities 160724000.00
depreciation 144648000.00
otherCashflowsFromInvestingActivities 16341000.00
dividendsPaid 500000000.00
changeToInventory 433000.00
changeToAccountReceivables -69738000.00
salePurchaseOfStock -37308000.00
otherCashflowsFromFinancingActivities 989266000.00
changeToNetincome -280237000.00
capitalExpenditures 92055000
changeReceivables -69738000.00
cashFlowsOtherOperating 137918000.00
cashAndCashEquivalentsChanges -134722000.00
changeInWorkingCapital -44047000.00
stockBasedCompensation 2473000.00
otherNonCashItems -206516000.00
freeCashFlow 68669000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
investments -102480000.00
changeToLiabilities 100320000.00
totalCashflowsFromInvestingActivities -102480000.00
netBorrowings 6623000.00
totalCashFromFinancingActivities 9718000.00
changeToOperatingActivities -1294000.00
netIncome -188793000.00
changeInCash 130400000.00
beginPeriodCashFlow 25921000.00
endPeriodCashFlow 156321000.00
totalCashFromOperatingActivities 223162000.00
depreciation 114465000.00
otherCashflowsFromInvestingActivities 5855000.00
dividendsPaid 225798000.00
changeToInventory 227000.00
changeToAccountReceivables -3427000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 427145000.00
changeToNetincome 106072000.00
capitalExpenditures 108335000
changeReceivables -3427000.00
cashFlowsOtherOperating 88491000.00
cashAndCashEquivalentsChanges 130400000.00
changeInWorkingCapital 95149000.00
stockBasedCompensation 2503000.00
otherNonCashItems 261116000.00
freeCashFlow 114827000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -122701000.00
changeToLiabilities -53562000.00
totalCashflowsFromInvestingActivities -122701000.00
netBorrowings 32373000.00
totalCashFromFinancingActivities -33202000.00
changeToOperatingActivities -35037000.00
netIncome -130486000.00
changeInCash -12105000.00
beginPeriodCashFlow 38026000.00
endPeriodCashFlow 25921000.00
totalCashFromOperatingActivities 143798000.00
depreciation 113545000.00
otherCashflowsFromInvestingActivities 12151000.00
dividendsPaid 447650000.00
changeToInventory -51000.00
changeToAccountReceivables 24631000.00
salePurchaseOfStock -63000.00
otherCashflowsFromFinancingActivities 855290000.00
changeToNetincome 35984000.00
capitalExpenditures 134852000
changeReceivables 24631000.00
cashFlowsOtherOperating 147390000.00
cashAndCashEquivalentsChanges -12105000.00
changeInWorkingCapital -27446000.00
stockBasedCompensation 2566000.00
otherNonCashItems 211302000.00
freeCashFlow 8946000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
investments -138074000.00
changeToLiabilities -70250000.00
totalCashflowsFromInvestingActivities -138074000.00
netBorrowings -123491000.00
totalCashFromFinancingActivities -107570000.00
changeToOperatingActivities -14334000.00
netIncome -305222000.00
changeInCash 21743000.00
beginPeriodCashFlow 16283000.00
endPeriodCashFlow 38026000.00
totalCashFromOperatingActivities 267387000.00
depreciation 129164000.00
otherCashflowsFromInvestingActivities 13975000.00
dividendsPaid 208500000.00
changeToInventory -3282000.00
changeToAccountReceivables 43639000.00
salePurchaseOfStock -1890000.00
otherCashflowsFromFinancingActivities 388488000.00
changeToNetincome 303689000.00
capitalExpenditures 152049000
changeReceivables 43639000.00
cashFlowsOtherOperating 167202000.00
cashAndCashEquivalentsChanges 21743000.00
changeInWorkingCapital -24491000.00
stockBasedCompensation 6840000.00
otherNonCashItems 560842000.00
freeCashFlow 115338000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
investments -198213000.00
changeToLiabilities -66406000.00
totalCashflowsFromInvestingActivities -198213000.00
netBorrowings 45287000.00
totalCashFromFinancingActivities 94544000.00
changeToOperatingActivities 45016000.00
netIncome -240055000.00
changeInCash 10799000.00
beginPeriodCashFlow 5484000.00
endPeriodCashFlow 16283000.00
totalCashFromOperatingActivities 114468000.00
depreciation 133844000.00
otherCashflowsFromInvestingActivities 29884000.00
dividendsPaid 113550000.00
changeToInventory 543000.00
changeToAccountReceivables -36093000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 209593000.00
changeToNetincome -167713000.00
capitalExpenditures 228097000
changeReceivables -36093000.00
cashFlowsOtherOperating 488659000.00
cashAndCashEquivalentsChanges 10799000.00
changeInWorkingCapital -103576000.00
stockBasedCompensation 1868000.00
otherNonCashItems 321428000.00
freeCashFlow -113629000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
investments -327948000.00
changeToLiabilities 114330000.00
totalCashflowsFromInvestingActivities -327948000.00
netBorrowings -18638000.00
totalCashFromFinancingActivities -4598000.00
changeToOperatingActivities -12675000.00
netIncome 143960000.00
changeInCash -27127000.00
beginPeriodCashFlow 32611000.00
endPeriodCashFlow 5484000.00
totalCashFromOperatingActivities 305419000.00
depreciation 120460000.00
otherCashflowsFromInvestingActivities 8189000.00
dividendsPaid 21200000.00
changeToInventory 3715000.00
changeToAccountReceivables 28724000.00
salePurchaseOfStock -7759000.00
otherCashflowsFromFinancingActivities 26119000.00
changeToNetincome -166012000.00
capitalExpenditures 336137000
changeReceivables 28724000.00
cashFlowsOtherOperating 58593000.00
cashAndCashEquivalentsChanges -27127000.00
changeInWorkingCapital 148207000.00
stockBasedCompensation 1781000.00
otherNonCashItems -157891000.00
freeCashFlow -30718000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments -327946000.00
changeToLiabilities 36821000.00
totalCashflowsFromInvestingActivities -327946000.00
netBorrowings 107636000.00
totalCashFromFinancingActivities 84564000.00
changeToOperatingActivities 1839000.00
netIncome 192695000.00
changeInCash 8639000.00
beginPeriodCashFlow 23972000.00
endPeriodCashFlow 32611000.00
totalCashFromOperatingActivities 252021000.00
depreciation 128998000.00
otherCashflowsFromInvestingActivities 1281000.00
dividendsPaid 89350000.00
changeToInventory 5400000.00
changeToAccountReceivables 31511000.00
salePurchaseOfStock -78795000.00
otherCashflowsFromFinancingActivities 348879000.00
changeToNetincome -157004000.00
capitalExpenditures 329227000
changeReceivables 31511000.00
cashFlowsOtherOperating 10899000.00
cashAndCashEquivalentsChanges 8639000.00
changeInWorkingCapital 74058000.00
stockBasedCompensation 23873000.00
otherNonCashItems -208393000.00
freeCashFlow -77206000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
investments -293332000.00
changeToLiabilities -9836000.00
totalCashflowsFromInvestingActivities -293332000.00
netBorrowings -8965000.00
totalCashFromFinancingActivities -8546000.00
changeToOperatingActivities -35801000.00
netIncome -64651000.00
changeInCash 6774000.00
beginPeriodCashFlow 17198000.00
endPeriodCashFlow 23972000.00
totalCashFromOperatingActivities 308652000.00
depreciation 125161000.00
otherCashflowsFromInvestingActivities 5806000.00
dividendsPaid 552650000.00
changeToInventory -6927000.00
changeToAccountReceivables 94480000.00
salePurchaseOfStock -37207000.00
otherCashflowsFromFinancingActivities 1086835000.00
changeToNetincome 206145000.00
capitalExpenditures 299138000
changeReceivables 94480000.00
cashFlowsOtherOperating -37427000.00
cashAndCashEquivalentsChanges 6774000.00
changeInWorkingCapital 81678000.00
stockBasedCompensation 10903000.00
otherNonCashItems 167120000.00
freeCashFlow 9514000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
investments 1500000.00
changeToLiabilities -80523000.00
totalCashflowsFromInvestingActivities -309817000.00
netBorrowings 150746000.00
totalCashFromFinancingActivities 88739000.00
changeToOperatingActivities 22413000.00
netIncome 129416000.00
changeInCash -25474000.00
beginPeriodCashFlow 42672000.00
endPeriodCashFlow 17198000.00
totalCashFromOperatingActivities 195604000.00
depreciation 130084000.00
otherCashflowsFromInvestingActivities 12456000.00
dividendsPaid 213000000.00
changeToInventory 11000.00
changeToAccountReceivables -107859000.00
salePurchaseOfStock -87438000.00
otherCashflowsFromFinancingActivities 410463000.00
changeToNetincome 191825000.00
capitalExpenditures 322273000
changeReceivables -107859000.00
cashFlowsOtherOperating -69071000.00
cashAndCashEquivalentsChanges -25474000.00
changeInWorkingCapital -185205000.00
stockBasedCompensation 5480000.00
otherNonCashItems 29385000.00
freeCashFlow -126669000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
investments 4100000.00
changeToLiabilities 27208000.00
totalCashflowsFromInvestingActivities 54026000.00
netBorrowings -196733000.00
totalCashFromFinancingActivities -305489000.00
changeToOperatingActivities 32093000.00
netIncome 146756000.00
changeInCash -12174000.00
beginPeriodCashFlow 54846000.00
endPeriodCashFlow 42672000.00
totalCashFromOperatingActivities 239289000.00
depreciation 119584000.00
otherCashflowsFromInvestingActivities 351491000.00
dividendsPaid 17000000.00
changeToInventory 773000.00
changeToAccountReceivables 5969000.00
salePurchaseOfStock -127783000.00
otherCashflowsFromFinancingActivities 19875000.00
changeToNetincome -64016000.00
capitalExpenditures 297465000
changeReceivables 5969000.00
cashFlowsOtherOperating 1196000.00
cashAndCashEquivalentsChanges -12174000.00
changeInWorkingCapital 32969000.00
stockBasedCompensation 5243000.00
otherNonCashItems -134185000.00
freeCashFlow -58176000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments 4100000.00
changeToLiabilities -22989000.00
totalCashflowsFromInvestingActivities -212517000.00
netBorrowings 101265000.00
totalCashFromFinancingActivities -6717000.00
changeToOperatingActivities -18352000.00
netIncome 61394000.00
changeInCash -27644000.00
beginPeriodCashFlow 82490000.00
endPeriodCashFlow 54846000.00
totalCashFromOperatingActivities 191590000.00
depreciation 119087000.00
otherCashflowsFromInvestingActivities 51657000.00
dividendsPaid 422000000.00
changeToInventory 177000.00
changeToAccountReceivables 29651000.00
salePurchaseOfStock -85876000.00
otherCashflowsFromFinancingActivities 829358000.00
changeToNetincome -6338000.00
capitalExpenditures 264174000
changeReceivables 29651000.00
cashFlowsOtherOperating 8830000.00
cashAndCashEquivalentsChanges -27644000.00
changeInWorkingCapital -2124000.00
stockBasedCompensation 5708000.00
otherNonCashItems 31025000.00
freeCashFlow -72584000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 3650000.00
changeToLiabilities 16306000.00
totalCashflowsFromInvestingActivities -426344000.00
netBorrowings -32061000.00
totalCashFromFinancingActivities -259673000.00
changeToOperatingActivities 13099000.00
netIncome 545546000.00
changeInCash -426677000.00
beginPeriodCashFlow 509167000.00
endPeriodCashFlow 82490000.00
totalCashFromOperatingActivities 259340000.00
depreciation 124667000.00
otherCashflowsFromInvestingActivities -193859000.00
dividendsPaid 394000000.00
changeToInventory 66000.00
changeToAccountReceivables 14505000.00
salePurchaseOfStock -86041000.00
otherCashflowsFromFinancingActivities 756273000.00
changeToNetincome -437631000.00
capitalExpenditures 232485000
changeReceivables 14505000.00
cashFlowsOtherOperating -7162000.00
cashAndCashEquivalentsChanges -426677000.00
changeInWorkingCapital 41167000.00
stockBasedCompensation 4910000.00
otherNonCashItems -670644000.00
freeCashFlow 26855000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
investments 42873000.00
changeToLiabilities 138695000.00
totalCashflowsFromInvestingActivities -233799000.00
netBorrowings -257058000.00
totalCashFromFinancingActivities 294971000.00
changeToOperatingActivities 93885000.00
netIncome 180368000.00
changeInCash 223459000.00
beginPeriodCashFlow 285708000.00
endPeriodCashFlow 509167000.00
totalCashFromOperatingActivities 176463000.00
depreciation -2572000.00
otherCashflowsFromInvestingActivities 399047000.00
dividendsPaid 31903000.00
changeToInventory 2280000.00
changeToAccountReceivables -51023000.00
salePurchaseOfStock -102535000.00
otherCashflowsFromFinancingActivities 454340000.00
changeToNetincome -238794000.00
capitalExpenditures 182226000
changeReceivables -51023000.00
cashFlowsOtherOperating 61801000.00
cashAndCashEquivalentsChanges 237635000.00
changeInWorkingCapital 73375000.00
stockBasedCompensation -11162000.00
otherNonCashItems 122171000.00
freeCashFlow -5763000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
investments 10920000.00
changeToLiabilities 38429000.00
totalCashflowsFromInvestingActivities -84647000.00
netBorrowings 2971000.00
totalCashFromFinancingActivities -107108000.00
changeToOperatingActivities 19312000.00
netIncome -25650000.00
changeInCash -13427000.00
beginPeriodCashFlow 299135000.00
endPeriodCashFlow 285708000.00
totalCashFromOperatingActivities 178328000.00
depreciation 148769000.00
otherCashflowsFromInvestingActivities -84647000.00
dividendsPaid 0.00
changeToInventory 11772000.00
changeToAccountReceivables 22334000.00
salePurchaseOfStock -262000.00
otherCashflowsFromFinancingActivities -7468000.00
changeToNetincome -38090000.00
capitalExpenditures 177294000
changeReceivables 22334000.00
cashFlowsOtherOperating 20764000.00
cashAndCashEquivalentsChanges -13427000.00
changeInWorkingCapital 74594000.00
stockBasedCompensation 11468000.00
otherNonCashItems -56453000.00
freeCashFlow 1034000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
investments 18791000.00
changeToLiabilities -84822000.00
totalCashflowsFromInvestingActivities 184167000.00
netBorrowings 3031000.00
totalCashFromFinancingActivities -35075000.00
changeToOperatingActivities -47969000.00
netIncome 173823000.00
changeInCash 237869000.00
beginPeriodCashFlow 61266000.00
endPeriodCashFlow 299135000.00
totalCashFromOperatingActivities 88777000.00
depreciation 117086000.00
otherCashflowsFromInvestingActivities 184167000.00
dividendsPaid 0.00
changeToInventory -5483000.00
changeToAccountReceivables 23805000.00
salePurchaseOfStock -815000.00
otherCashflowsFromFinancingActivities -12516000.00
changeToNetincome -164970000.00
capitalExpenditures 160348000
changeReceivables 23805000.00
cashFlowsOtherOperating 29338000.00
cashAndCashEquivalentsChanges 237869000.00
changeInWorkingCapital -31139000.00
stockBasedCompensation 9975000.00
otherNonCashItems -240192000.00
freeCashFlow -71571000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments -299272000.00
changeToLiabilities 56542000.00
totalCashflowsFromInvestingActivities -87642000.00
netBorrowings 2942000.00
totalCashFromFinancingActivities -116686000.00
changeToOperatingActivities 3663000.00
netIncome -33502000.00
changeInCash 791000.00
beginPeriodCashFlow 60475000.00
endPeriodCashFlow 61266000.00
totalCashFromOperatingActivities 205119000.00
depreciation 148753000.00
otherCashflowsFromInvestingActivities -87642000.00
dividendsPaid 0.00
changeToInventory -4315000.00
changeToAccountReceivables -27908000.00
salePurchaseOfStock -6278000.00
otherCashflowsFromFinancingActivities -9717000.00
changeToNetincome 99916000.00
capitalExpenditures 112978000
changeReceivables -27908000.00
cashFlowsOtherOperating -34367000.00
cashAndCashEquivalentsChanges 791000.00
changeInWorkingCapital 26125000.00
stockBasedCompensation 6702000.00
otherNonCashItems 98977000.00
freeCashFlow 92141000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
investments 213295000.00
changeToLiabilities -57832000.00
totalCashflowsFromInvestingActivities 266087000.00
netBorrowings -354000000.00
totalCashFromFinancingActivities -368506000.00
changeToOperatingActivities 109278000.00
netIncome -321198000.00
changeInCash -19772000.00
beginPeriodCashFlow 80247000.00
endPeriodCashFlow 60475000.00
totalCashFromOperatingActivities 82647000.00
depreciation 156583000.00
otherCashflowsFromInvestingActivities -161382000.00
dividendsPaid 2294000.00
changeToInventory -2839000.00
changeToAccountReceivables -52569000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities -12416000.00
changeToNetincome 599082000.00
capitalExpenditures 47431000
changeReceivables -52569000.00
cashFlowsOtherOperating -258148000.00
cashAndCashEquivalentsChanges -19772000.00
changeInWorkingCapital -184968000.00
stockBasedCompensation 7658000.00
otherNonCashItems 231401000.00
freeCashFlow 35216000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
changeToLiabilities 44655000.00
totalCashflowsFromInvestingActivities -70676000.00
netBorrowings -112000000.00
totalCashFromFinancingActivities -109600000.00
changeToOperatingActivities 27633000.00
netIncome 60951000.00
changeInCash -17379000.00
beginPeriodCashFlow 97626000.00
endPeriodCashFlow 80247000.00
totalCashFromOperatingActivities 162897000.00
depreciation 151710000.00
otherCashflowsFromInvestingActivities -185933000.00
dividendsPaid 2294000.00
changeToInventory 12116000.00
changeToAccountReceivables -13546000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities 4163000.00
changeToNetincome -125903000.00
capitalExpenditures 64132000
changeReceivables -13546000.00
cashFlowsOtherOperating 66270000.00
cashAndCashEquivalentsChanges -17379000.00
changeInWorkingCapital 68569000.00
stockBasedCompensation 7771000.00
otherNonCashItems -177754000.00
freeCashFlow 98765000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
changeToLiabilities -66396000.00
totalCashflowsFromInvestingActivities -29016000.00
netBorrowings -385500000.00
totalCashFromFinancingActivities -395303000.00
changeToOperatingActivities 28283000.00
netIncome -233010000.00
changeInCash -329020000.00
beginPeriodCashFlow 426646000.00
endPeriodCashFlow 97626000.00
totalCashFromOperatingActivities 95299000.00
depreciation 135221000.00
otherCashflowsFromInvestingActivities 7273000.00
dividendsPaid 2294000.00
changeToInventory 10511000.00
changeToAccountReceivables 32934000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -7440000.00
changeToNetincome 269966000.00
capitalExpenditures 37593000
changeReceivables 38012000.00
cashFlowsOtherOperating 192700000.00
cashAndCashEquivalentsChanges -329020000.00
changeInWorkingCapital -3254000.00
stockBasedCompensation 10430000.00
otherNonCashItems 286846000.00
freeCashFlow 57706000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
changeToLiabilities 21082000.00
totalCashflowsFromInvestingActivities 320976000.00
netBorrowings -100500000.00
totalCashFromFinancingActivities -95346000.00
changeToOperatingActivities 13452000.00
netIncome -50286000.00
changeInCash 354072000.00
beginPeriodCashFlow 72578000.00
endPeriodCashFlow 426650000.00
totalCashFromOperatingActivities 128442000.00
depreciation 160067000.00
otherCashflowsFromInvestingActivities 399944000.00
dividendsPaid 2294000.00
changeToInventory -7476000.00
changeToAccountReceivables -19911000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities 9587000.00
changeToNetincome 57686000.00
capitalExpenditures 78968000
changeReceivables -19911000.00
cashFlowsOtherOperating 13452000.00
cashAndCashEquivalentsChanges 354072000.00
changeInWorkingCapital 3048000.00
stockBasedCompensation 5624000.00
otherNonCashItems 37116000.00
freeCashFlow 49474000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
investments -72288000.00
changeToLiabilities -139939000.00
totalCashflowsFromInvestingActivities -113881000.00
netBorrowings 4224000.00
totalCashFromFinancingActivities 1874000.00
changeToOperatingActivities 103536000.00
netIncome 34325000.00
changeInCash -10441000.00
beginPeriodCashFlow 83019000.00
endPeriodCashFlow 72578000.00
totalCashFromOperatingActivities 101566000.00
depreciation 159170000.00
otherCashflowsFromInvestingActivities 13530000.00
dividendsPaid 2290000.00
changeToInventory 15512000.00
changeToAccountReceivables 40933000.00
salePurchaseOfStock 71674000.00
otherCashflowsFromFinancingActivities -60000.00
changeToNetincome 40312000.00
capitalExpenditures 127411000
changeReceivables 40933000.00
cashFlowsOtherOperating -81099000.00
cashAndCashEquivalentsChanges -10441000.00
changeInWorkingCapital 24610000.00
stockBasedCompensation 4667000.00
otherNonCashItems -180582000.00
freeCashFlow -25845000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
changeToLiabilities 71869000.00
totalCashflowsFromInvestingActivities -209721000.00
netBorrowings -153448000.00
totalCashFromFinancingActivities 172641000.00
netIncome 125470000.00
changeInCash 72988000.00
beginPeriodCashFlow 10031000.00
endPeriodCashFlow 83019000.00
totalCashFromOperatingActivities 110068000.00
depreciation 152989000.00
otherCashflowsFromInvestingActivities 49650000.00
dividendsPaid 2280000.00
changeToInventory -1256000.00
changeToAccountReceivables -13112000.00
salePurchaseOfStock 148359000.00
otherCashflowsFromFinancingActivities 326590000.00
changeToNetincome -102771000.00
capitalExpenditures 259371000
changeReceivables -13112000.00
cashFlowsOtherOperating -123121000.00
cashAndCashEquivalentsChanges 72988000.00
changeInWorkingCapital 31832000.00
stockBasedCompensation 5720000.00
otherNonCashItems -237352000.00
freeCashFlow -149303000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
changeToLiabilities -160809000.00
totalCashflowsFromInvestingActivities -352712000.00
netBorrowings 299156000.00
totalCashFromFinancingActivities 291580000.00
netIncome -603301000.00
changeInCash 4713000.00
beginPeriodCashFlow 5318000.00
endPeriodCashFlow 10031000.00
totalCashFromOperatingActivities 61742000.00
depreciation 154497000.00
otherCashflowsFromInvestingActivities -10946000.00
dividendsPaid 14311000.00
changeToInventory -6450000.00
changeToAccountReceivables 63861000.00
salePurchaseOfStock 303500000.00
otherCashflowsFromFinancingActivities 183000.00
changeToNetincome 560512000.00
capitalExpenditures 341766000
changeReceivables 63861000.00
cashFlowsOtherOperating 57535000.00
cashAndCashEquivalentsChanges 4713000.00
changeInWorkingCapital -48092000.00
stockBasedCompensation 6648000.00
otherNonCashItems 843904000.00
freeCashFlow -280024000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities -54017000.00
totalCashflowsFromInvestingActivities -319903000.00
netBorrowings 4185000.00
totalCashFromFinancingActivities -80138000.00
netIncome 79030000.00
changeInCash -171671000.00
beginPeriodCashFlow 176989000.00
endPeriodCashFlow 5318000.00
totalCashFromOperatingActivities 228370000.00
depreciation 150594000.00
otherCashflowsFromInvestingActivities -25884000.00
dividendsPaid 14400000.00
changeToInventory -3371000.00
changeToAccountReceivables 26523000.00
salePurchaseOfStock -71674000.00
otherCashflowsFromFinancingActivities 1267687000.00
changeToNetincome -19477000.00
capitalExpenditures 294019000
changeReceivables 26523000.00
cashFlowsOtherOperating 49088000.00
cashAndCashEquivalentsChanges -171671000.00
changeInWorkingCapital 14577000.00
stockBasedCompensation 7481000.00
otherNonCashItems -2112000.00
freeCashFlow -65649000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
investments 102174000.00
changeToLiabilities -273536000.00
totalCashflowsFromInvestingActivities -116443000.00
netBorrowings 21873000.00
totalCashFromFinancingActivities -18740000.00
changeToOperatingActivities 90214000.00
netIncome 73666000.00
changeInCash -48574000.00
beginPeriodCashFlow 225563000.00
endPeriodCashFlow 176989000.00
totalCashFromOperatingActivities 86609000.00
depreciation 155520000.00
otherCashflowsFromInvestingActivities -1291050000.00
dividendsPaid 14387000.00
changeToInventory 7391000.00
changeToAccountReceivables -33007000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 150000.00
changeToNetincome -149332000.00
capitalExpenditures 318818000
changeReceivables -33007000.00
cashFlowsOtherOperating 990347000.00
cashAndCashEquivalentsChanges -48574000.00
changeInWorkingCapital -111569000.00
stockBasedCompensation 9358000.00
otherNonCashItems -33543000.00
freeCashFlow -232209000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
changeToLiabilities 184527000.00
totalCashflowsFromInvestingActivities -199719000.00
netBorrowings -983000.00
totalCashFromFinancingActivities -15135000.00
netIncome -1645000.00
changeInCash 78170000.00
beginPeriodCashFlow 147393000.00
endPeriodCashFlow 225563000.00
totalCashFromOperatingActivities 293024000.00
depreciation 148665000.00
otherCashflowsFromInvestingActivities 155593000.00
dividendsPaid 14386000.00
changeToInventory 2633000.00
changeToAccountReceivables -11321000.00
salePurchaseOfStock 259920000.00
otherCashflowsFromFinancingActivities 65000.00
changeToNetincome 43627000.00
capitalExpenditures 355312000
changeReceivables -11321000.00
cashFlowsOtherOperating -72334000.00
cashAndCashEquivalentsChanges 78170000.00
changeInWorkingCapital 125595000.00
stockBasedCompensation 7009000.00
otherNonCashItems 20646000.00
freeCashFlow -62288000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
changeToLiabilities 27859000.00
totalCashflowsFromInvestingActivities -389739000.00
netBorrowings 5802000.00
totalCashFromFinancingActivities 2000000.00
netIncome -24935000.00
changeInCash -166694000.00
beginPeriodCashFlow 314087000.00
endPeriodCashFlow 147393000.00
totalCashFromOperatingActivities 221045000.00
depreciation 137899000.00
otherCashflowsFromInvestingActivities -21453000.00
dividendsPaid 14382000.00
changeToInventory 8180000.00
changeToAccountReceivables -30689000.00
salePurchaseOfStock 1601503000.00
otherCashflowsFromFinancingActivities 2321000.00
changeToNetincome 67009000.00
capitalExpenditures 368286000
changeReceivables -30689000.00
cashFlowsOtherOperating 35721000.00
cashAndCashEquivalentsChanges -166694000.00
changeInWorkingCapital 19740000.00
stockBasedCompensation 9608000.00
otherNonCashItems 73097000.00
freeCashFlow -147241000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
changeToLiabilities 89743000.00
totalCashflowsFromInvestingActivities -335481000.00
netBorrowings -4670000.00
totalCashFromFinancingActivities -13954000.00
netIncome 121690000.00
changeInCash -13333000.00
beginPeriodCashFlow 327420000.00
endPeriodCashFlow 314087000.00
totalCashFromOperatingActivities 336102000.00
depreciation 129116000.00
otherCashflowsFromInvestingActivities 115528000.00
dividendsPaid 14351000.00
changeToInventory 1729000.00
changeToAccountReceivables -22231000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 93000.00
changeToNetincome 4770000.00
capitalExpenditures 451009000
changeReceivables -22231000.00
cashFlowsOtherOperating 16972000.00
cashAndCashEquivalentsChanges -13333000.00
changeInWorkingCapital 85088000.00
stockBasedCompensation 15892000.00
otherNonCashItems -23833000.00
freeCashFlow -114907000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
changeToLiabilities -262279000.00
totalCashflowsFromInvestingActivities 357456000.00
netBorrowings 10316000.00
totalCashFromFinancingActivities -120877000.00
netIncome 146595000.00
changeInCash 306334000.00
beginPeriodCashFlow 21086000.00
endPeriodCashFlow 327420000.00
totalCashFromOperatingActivities 69755000.00
depreciation 122285000.00
otherCashflowsFromInvestingActivities -838453000.00
dividendsPaid 28621000.00
changeToInventory 1894000.00
changeToAccountReceivables 124825000.00
salePurchaseOfStock -2760000.00
otherCashflowsFromFinancingActivities 839000.00
changeToNetincome 158461000.00
capitalExpenditures 482722000
changeReceivables 124825000.00
cashFlowsOtherOperating 507313000.00
cashAndCashEquivalentsChanges 306350000.00
changeInWorkingCapital -144827000.00
stockBasedCompensation 12969000.00
otherNonCashItems -61588000.00
freeCashFlow -412967000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
changeToLiabilities 179017000.00
totalCashflowsFromInvestingActivities -94311000.00
netBorrowings -124483000.00
totalCashFromFinancingActivities -152152000.00
netIncome -64049000.00
changeInCash -50852000.00
beginPeriodCashFlow 71938000.00
endPeriodCashFlow 21086000.00
totalCashFromOperatingActivities 195611000.00
depreciation 170405000.00
otherCashflowsFromInvestingActivities 343598000.00
dividendsPaid 28610000.00
changeToInventory -10354000.00
changeToAccountReceivables -14215000.00
salePurchaseOfStock 3645000.00
otherCashflowsFromFinancingActivities 131000.00
changeToNetincome -49869000.00
capitalExpenditures 437909000
changeReceivables -14215000.00
cashFlowsOtherOperating -15324000.00
cashAndCashEquivalentsChanges -50852000.00
changeInWorkingCapital 120562000.00
stockBasedCompensation 11673000.00
otherNonCashItems -4883000.00
freeCashFlow -242298000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
changeToLiabilities -26800000.00
totalCashflowsFromInvestingActivities -233584000.00
netBorrowings 180908000.00
totalCashFromFinancingActivities 155350000.00
netIncome -12813000.00
changeInCash 46880000.00
beginPeriodCashFlow 25058000.00
endPeriodCashFlow 71938000.00
totalCashFromOperatingActivities 125114000.00
depreciation 159565000.00
otherCashflowsFromInvestingActivities 118444000.00
dividendsPaid 28601000.00
changeToInventory -10960000.00
changeToAccountReceivables -1777000.00
salePurchaseOfStock 183600000.00
otherCashflowsFromFinancingActivities 1324000.00
changeToNetincome -22787000.00
capitalExpenditures 352028000
changeReceivables -1777000.00
cashFlowsOtherOperating 40686000.00
cashAndCashEquivalentsChanges 46880000.00
changeInWorkingCapital -5285000.00
stockBasedCompensation 13172000.00
otherNonCashItems -36218000.00
freeCashFlow -226914000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
changeToLiabilities 10118000.00
totalCashflowsFromInvestingActivities -231542000.00
netBorrowings -35197000.00
totalCashFromFinancingActivities -33558000.00
netIncome -1821000.00
changeInCash 3180000.00
beginPeriodCashFlow 21878000.00
endPeriodCashFlow 25058000.00
totalCashFromOperatingActivities 268280000.00
depreciation 161818000.00
otherCashflowsFromInvestingActivities 174430000.00
dividendsPaid 0.00
changeToInventory 30732000.00
changeToAccountReceivables 27137000.00
salePurchaseOfStock 909000.00
otherCashflowsFromFinancingActivities 861000.00
changeToNetincome 19401000.00
capitalExpenditures 405972000
changeReceivables 27137000.00
cashFlowsOtherOperating 20895000.00
cashAndCashEquivalentsChanges 3180000.00
changeInWorkingCapital 82680000.00
stockBasedCompensation 26069000.00
otherNonCashItems -771000.00
freeCashFlow -137692000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
changeToLiabilities -26380000.00
totalCashflowsFromInvestingActivities -413630000.00
netBorrowings 60022000.00
totalCashFromFinancingActivities 6584000.00
netIncome 149640000.00
changeInCash -209080000.00
beginPeriodCashFlow 230958000.00
endPeriodCashFlow 21878000.00
totalCashFromOperatingActivities 197966000.00
depreciation 160572000.00
otherCashflowsFromInvestingActivities 9579000.00
dividendsPaid 56988000.00
changeToInventory 18773000.00
changeToAccountReceivables -33577000.00
salePurchaseOfStock -9594000.00
otherCashflowsFromFinancingActivities 72687000.00
changeToNetincome -88359000.00
capitalExpenditures 423209000
changeReceivables -33577000.00
cashFlowsOtherOperating 17431000.00
cashAndCashEquivalentsChanges -209080000.00
changeInWorkingCapital -29807000.00
stockBasedCompensation 9415000.00
otherNonCashItems -90430000.00
freeCashFlow -225243000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
changeToLiabilities 79060000.00
totalCashflowsFromInvestingActivities -102771000.00
netBorrowings -1982000.00
totalCashFromFinancingActivities -28692000.00
netIncome -11368000.00
changeInCash 30751000.00
beginPeriodCashFlow 200207000.00
endPeriodCashFlow 230958000.00
totalCashFromOperatingActivities 162214000.00
depreciation 154064000.00
otherCashflowsFromInvestingActivities 334851000.00
dividendsPaid 28457000.00
changeToInventory 38522000.00
changeToAccountReceivables -47746000.00
salePurchaseOfStock 777000.00
otherCashflowsFromFinancingActivities 891000.00
changeToNetincome -32211000.00
capitalExpenditures 437622000
changeReceivables -26675000.00
cashFlowsOtherOperating -39178000.00
cashAndCashEquivalentsChanges 30751000.00
changeInWorkingCapital 37653000.00
stockBasedCompensation 11488000.00
otherNonCashItems 6227000.00
freeCashFlow -275408000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
changeToLiabilities -97496000.00
totalCashflowsFromInvestingActivities -195924000.00
netBorrowings -2460000.00
totalCashFromFinancingActivities -29645000.00
netIncome 152739000.00
changeInCash -87106000.00
beginPeriodCashFlow 287313000.00
endPeriodCashFlow 200207000.00
totalCashFromOperatingActivities 138463000.00
depreciation 155569000.00
otherCashflowsFromInvestingActivities 212029000.00
dividendsPaid 28446000.00
changeToInventory -20064000.00
changeToAccountReceivables 71502000.00
salePurchaseOfStock 2330000.00
otherCashflowsFromFinancingActivities 730000.00
changeToNetincome -133863000.00
capitalExpenditures 407953000
changeReceivables 58024000.00
cashFlowsOtherOperating 23554000.00
cashAndCashEquivalentsChanges -87106000.00
changeInWorkingCapital -35982000.00
stockBasedCompensation 10683000.00
otherNonCashItems -177436000.00
freeCashFlow -269490000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
changeToLiabilities 13993000.00
totalCashflowsFromInvestingActivities -288085000.00
netBorrowings -2350000.00
totalCashFromFinancingActivities -29824000.00
netIncome 97196000.00
changeInCash -88423000.00
beginPeriodCashFlow 375736000.00
endPeriodCashFlow 287313000.00
totalCashFromOperatingActivities 229486000.00
depreciation 157233000.00
otherCashflowsFromInvestingActivities 18361000.00
dividendsPaid 28387000.00
changeToInventory -26662000.00
changeToAccountReceivables -11759000.00
salePurchaseOfStock 163000.00
otherCashflowsFromFinancingActivities -1600000.00
changeToNetincome -13661000.00
capitalExpenditures 306446000
changeReceivables -17990000.00
cashFlowsOtherOperating 19377000.00
cashAndCashEquivalentsChanges -88423000.00
changeInWorkingCapital -11282000.00
stockBasedCompensation 16252000.00
otherNonCashItems -27648000.00
freeCashFlow -76960000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
changeToLiabilities 64766000.00
totalCashflowsFromInvestingActivities -347212000.00
netBorrowings -2454000.00
totalCashFromFinancingActivities -24777000.00
netIncome 195635000.00
changeInCash -96787000.00
beginPeriodCashFlow 472523000.00
endPeriodCashFlow 375736000.00
totalCashFromOperatingActivities 275202000.00
depreciation 155244000.00
otherCashflowsFromInvestingActivities 37696000.00
dividendsPaid 28384000.00
changeToInventory -16644000.00
changeToAccountReceivables -28516000.00
salePurchaseOfStock -2307000.00
otherCashflowsFromFinancingActivities 203100000.00
changeToNetincome -102536000.00
capitalExpenditures 384908000
changeReceivables -33558000.00
cashFlowsOtherOperating 12295000.00
cashAndCashEquivalentsChanges -96787000.00
changeInWorkingCapital 20905000.00
stockBasedCompensation 11759000.00
otherNonCashItems -55210000.00
freeCashFlow -109706000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
changeToLiabilities 120159000.00
totalCashflowsFromInvestingActivities 342779000.00
netBorrowings -333077000.00
totalCashFromFinancingActivities -353696000.00
netIncome 167329000.00
changeInCash 446004000.00
beginPeriodCashFlow 26519000.00
endPeriodCashFlow 472523000.00
totalCashFromOperatingActivities 456921000.00
depreciation 160321000.00
otherCashflowsFromInvestingActivities 754801000.00
dividendsPaid 22679000.00
changeToInventory 17972000.00
changeToAccountReceivables -23405000.00
salePurchaseOfStock 127785000.00
otherCashflowsFromFinancingActivities 741000.00
changeToNetincome 10829000.00
capitalExpenditures 412022000
changeReceivables 885000.00
cashFlowsOtherOperating -20574000.00
cashAndCashEquivalentsChanges 446004000.00
changeInWorkingCapital 109003000.00
stockBasedCompensation 11508000.00
otherNonCashItems 16232000.00
freeCashFlow 44899000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities -22481000.00
totalCashflowsFromInvestingActivities -321083000.00
netBorrowings -119852000.00
totalCashFromFinancingActivities -140332000.00
netIncome 77384000.00
changeInCash -101176000.00
beginPeriodCashFlow 127695000.00
endPeriodCashFlow 26519000.00
totalCashFromOperatingActivities 360239000.00
depreciation 158910000.00
otherCashflowsFromInvestingActivities 9580000.00
dividendsPaid 22668000.00
changeToInventory 27727000.00
changeToAccountReceivables -8102000.00
salePurchaseOfStock 1313000.00
otherCashflowsFromFinancingActivities -118977000.00
changeToNetincome 117544000.00
capitalExpenditures 330663000
changeReceivables -24196000.00
cashFlowsOtherOperating 25351000.00
cashAndCashEquivalentsChanges -101176000.00
changeInWorkingCapital 6401000.00
stockBasedCompensation 12129000.00
otherNonCashItems 120922000.00
freeCashFlow 29576000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
changeToLiabilities 96663000.00
totalCashflowsFromInvestingActivities -253008000.00
netBorrowings -71715000.00
totalCashFromFinancingActivities -87335000.00
netIncome 192149000.00
changeInCash 94901000.00
beginPeriodCashFlow 32794000.00
endPeriodCashFlow 127695000.00
totalCashFromOperatingActivities 435244000.00
depreciation 151530000.00
otherCashflowsFromInvestingActivities 1770000.00
dividendsPaid 22625000.00
changeToInventory -29435000.00
changeToAccountReceivables -19316000.00
salePurchaseOfStock 359802000.00
otherCashflowsFromFinancingActivities -314711000.00
changeToNetincome 30741000.00
capitalExpenditures 254778000
changeReceivables -26901000.00
cashFlowsOtherOperating 20497000.00
cashAndCashEquivalentsChanges 94901000.00
changeInWorkingCapital 60824000.00
stockBasedCompensation 13446000.00
otherNonCashItems -5804000.00
freeCashFlow 180466000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
changeToLiabilities 6036000.00
totalCashflowsFromInvestingActivities -288644000.00
netBorrowings 67228000.00
totalCashFromFinancingActivities 53474000.00
netIncome 104461000.00
changeInCash 17212000.00
beginPeriodCashFlow 15582000.00
endPeriodCashFlow 32794000.00
totalCashFromOperatingActivities 252382000.00
depreciation 154554000.00
otherCashflowsFromInvestingActivities -947562000.00
dividendsPaid 22585000.00
changeToInventory 3793000.00
changeToAccountReceivables 66840000.00
salePurchaseOfStock -141436000.00
otherCashflowsFromFinancingActivities 422791000.00
changeToNetincome 20404000.00
capitalExpenditures 332116000
changeReceivables -29405000.00
cashFlowsOtherOperating -7461000.00
cashAndCashEquivalentsChanges 17212000.00
changeInWorkingCapital 5153000.00
stockBasedCompensation 14013000.00
otherNonCashItems -39456000.00
freeCashFlow -79734000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
changeToLiabilities 114546000.00
totalCashflowsFromInvestingActivities -218594000.00
netBorrowings -151281000.00
totalCashFromFinancingActivities -173225000.00
netIncome 75383000.00
changeInCash -18731000.00
beginPeriodCashFlow 34313000.00
endPeriodCashFlow 15582000.00
totalCashFromOperatingActivities 373088000.00
depreciation 161338000.00
otherCashflowsFromInvestingActivities 25689000.00
dividendsPaid 22582000.00
changeToInventory 31519000.00
changeToAccountReceivables 10137000.00
salePurchaseOfStock 426000.00
otherCashflowsFromFinancingActivities -3445000.00
changeToNetincome -5349000.00
capitalExpenditures 244283000
changeReceivables 10137000.00
cashFlowsOtherOperating -14486000.00
cashAndCashEquivalentsChanges -18731000.00
changeInWorkingCapital 129563000.00
stockBasedCompensation 13531000.00
otherNonCashItems -2359000.00
freeCashFlow 128805000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
investments -991034000.00
changeToLiabilities -11800000.00
totalCashflowsFromInvestingActivities -4771094000.00
netBorrowings 2609730000.00
totalCashFromFinancingActivities 2594668000.00
netIncome 70900000.00
changeInCash -1844694000.00
beginPeriodCashFlow 1879007000.00
endPeriodCashFlow 34313000.00
totalCashFromOperatingActivities 331732000.00
depreciation 134555000.00
otherCashflowsFromInvestingActivities -3467779000.00
dividendsPaid 22578000.00
changeToInventory 36108000.00
changeToAccountReceivables 75819000.00
salePurchaseOfStock 2900000000.00
otherCashflowsFromFinancingActivities -73991000.00
changeToNetincome 7491000.00
capitalExpenditures 312281000
changeReceivables 75819000.00
cashFlowsOtherOperating 18659000.00
cashAndCashEquivalentsChanges -1844694000.00
changeInWorkingCapital 114744000.00
stockBasedCompensation 10100000.00
otherNonCashItems -3082000.00
freeCashFlow 19451000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
changeToLiabilities 83844000.00
totalCashflowsFromInvestingActivities -265642000.00
netBorrowings 89813000.00
totalCashFromFinancingActivities 1904932000.00
netIncome 107882000.00
changeInCash 1813400000.00
beginPeriodCashFlow 65607000.00
endPeriodCashFlow 1879007000.00
totalCashFromOperatingActivities 174110000.00
depreciation 121376000.00
otherCashflowsFromInvestingActivities -298000.00
dividendsPaid 18116000.00
changeToInventory -22501000.00
changeToAccountReceivables -152796000.00
salePurchaseOfStock 93300000.00
otherCashflowsFromFinancingActivities 3138000.00
changeToNetincome 10740000.00
capitalExpenditures 265344000
changeReceivables -152796000.00
cashFlowsOtherOperating 25565000.00
cashAndCashEquivalentsChanges 1813400000.00
changeInWorkingCapital -81883000.00
stockBasedCompensation 9949000.00
otherNonCashItems 13561000.00
freeCashFlow -91234000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
totalCashflowsFromInvestingActivities -845341000.00
totalCashFromFinancingActivities 46359000.00
netIncome 150046000.00
changeInCash 33205000.00
beginPeriodCashFlow 32402000.00
endPeriodCashFlow 65607000.00
totalCashFromOperatingActivities 217243000.00
depreciation 114284000.00
otherCashflowsFromInvestingActivities 69884000.00
dividendsPaid 18085000.00
changeToInventory 2942000.00
changeToAccountReceivables -230212000.00
salePurchaseOfStock 120306000.00
otherCashflowsFromFinancingActivities 2879000.00
capitalExpenditures 230961000
changeInWorkingCapital -63148000.00
stockBasedCompensation 8159000.00
otherNonCashItems 11979000.00
freeCashFlow -13718000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
totalCashflowsFromInvestingActivities -614944000.00
totalCashFromFinancingActivities -69072000.00
netIncome 93286000.00
changeInCash -75909000.00
beginPeriodCashFlow 108311000.00
endPeriodCashFlow 32402000.00
totalCashFromOperatingActivities 161962000.00
depreciation 111011000.00
otherCashflowsFromInvestingActivities 70415000.00
dividendsPaid 20379000.00
changeToInventory 14116000.00
changeToAccountReceivables 14658000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6000.00
capitalExpenditures 192700000
changeInWorkingCapital -59511000.00
stockBasedCompensation 9090000.00
otherNonCashItems -8933000.00
freeCashFlow -30738000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalCashflowsFromInvestingActivities -446145000.00
totalCashFromFinancingActivities -88578000.00
netIncome 118839000.00
changeInCash 36756000.00
beginPeriodCashFlow 71555000.00
endPeriodCashFlow 108311000.00
totalCashFromOperatingActivities 316466000.00
depreciation 108202000.00
otherCashflowsFromInvestingActivities 48184000.00
dividendsPaid 18068000.00
changeToInventory -46979000.00
changeToAccountReceivables 131013000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 257000.00
capitalExpenditures 196859000
changeInWorkingCapital 70868000.00
stockBasedCompensation 11877000.00
otherNonCashItems -11356000.00
freeCashFlow 119607000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-27
currency_symbol USD
totalCashflowsFromInvestingActivities -255013000.00
totalCashFromFinancingActivities -61724000.00
netIncome 204971000.00
changeInCash -66957000.00
beginPeriodCashFlow 138512000.00
endPeriodCashFlow 71555000.00
totalCashFromOperatingActivities 249780000.00
depreciation 107890000.00
otherCashflowsFromInvestingActivities 43827000.00
dividendsPaid 18060000.00
changeToInventory -49866000.00
changeToAccountReceivables -30459000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 299560000
changeInWorkingCapital -84207000.00
stockBasedCompensation 9906000.00
otherNonCashItems -5232000.00
freeCashFlow -49780000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
changeToLiabilities 64851000.00
totalCashFromFinancingActivities 159029000.00
netIncome 176322000.00
changeInCash 128210000.00
beginPeriodCashFlow 10302000.00
endPeriodCashFlow 138512000.00
totalCashFromOperatingActivities 346222000.00
depreciation 109701000.00
otherCashflowsFromInvestingActivities 28193000.00
dividendsPaid 18079000.00
changeToInventory -41206000.00
changeToAccountReceivables 39600000.00
salePurchaseOfStock -97709000.00
otherCashflowsFromFinancingActivities 550457000.00
capitalExpenditures 321663000
changeInWorkingCapital -17949000.00
stockBasedCompensation 25186000.00
otherNonCashItems -26381000.00
freeCashFlow 24559000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
changeToLiabilities 14391000.00
totalCashFromFinancingActivities 43847000.00
netIncome 90054000.00
changeInCash -44887000.00
beginPeriodCashFlow 55189000.00
endPeriodCashFlow 10302000.00
totalCashFromOperatingActivities 213265000.00
depreciation 93048000.00
otherCashflowsFromInvestingActivities 18799000.00
dividendsPaid 18329000.00
changeToInventory -1321000.00
salePurchaseOfStock -54000.00
otherCashflowsFromFinancingActivities 119510000.00
capitalExpenditures 303729000
changeInWorkingCapital 29501000.00
stockBasedCompensation 2157000.00
otherNonCashItems 11250000.00
freeCashFlow -90464000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
changeToLiabilities 21058000.00
totalCashFromFinancingActivities -70657000.00
netIncome 101012000.00
changeInCash -7586000.00
beginPeriodCashFlow 62775000.00
endPeriodCashFlow 55189000.00
totalCashFromOperatingActivities 323884000.00
depreciation 96928000.00
otherCashflowsFromInvestingActivities 17280000.00
dividendsPaid 18294000.00
changeToInventory 9700000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities 10473000.00
capitalExpenditures 259935000
changeInWorkingCapital 57962000.00
stockBasedCompensation 6647000.00
otherNonCashItems 6767000.00
freeCashFlow 63949000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
totalCashFromFinancingActivities 34034000.00
netIncome 75082000.00
changeInCash 21124000.00
beginPeriodCashFlow 41651000.00
endPeriodCashFlow 62775000.00
totalCashFromOperatingActivities 146093000.00
depreciation 94815000.00
otherCashflowsFromInvestingActivities 15803000.00
dividendsPaid 18255000.00
changeToInventory -21167000.00
changeToAccountReceivables 11400000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 52023000.00
capitalExpenditures 176342000
changeInWorkingCapital -46475000.00
stockBasedCompensation 5658000.00
otherNonCashItems 2585000.00
freeCashFlow -30249000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalCashFromFinancingActivities 76011000.00
netIncome 6787000.00
changeInCash -37045000.00
beginPeriodCashFlow 78696000.00
endPeriodCashFlow 41651000.00
totalCashFromOperatingActivities 87998000.00
depreciation 90808000.00
otherCashflowsFromInvestingActivities 74791000.00
dividendsPaid 18193000.00
changeToInventory 2968000.00
changeToAccountReceivables 125400000.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 329705000.00
capitalExpenditures 217470000
changeInWorkingCapital -10901000.00
stockBasedCompensation 24243000.00
otherNonCashItems -18851000.00
freeCashFlow -129472000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
changeToLiabilities 11822000.00
totalCashFromFinancingActivities 115892000.00
netIncome -5384000.00
changeInCash -227809000.00
beginPeriodCashFlow 306505000.00
endPeriodCashFlow 78696000.00
totalCashFromOperatingActivities 141565000.00
depreciation 82483000.00
otherCashflowsFromInvestingActivities 64287000.00
dividendsPaid 12756000.00
changeToInventory 25478000.00
changeToAccountReceivables 34941000.00
salePurchaseOfStock -54514000.00
otherCashflowsFromFinancingActivities 360515000.00
capitalExpenditures 181045000
changeInWorkingCapital 54146000.00
stockBasedCompensation -141000.00
otherNonCashItems 3852000.00
freeCashFlow -39480000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-01
currency_symbol USD
totalCashFromFinancingActivities -45162000.00
netIncome 153117000.00
changeInCash 88443000.00
beginPeriodCashFlow 218062000.00
endPeriodCashFlow 306505000.00
totalCashFromOperatingActivities 271103000.00
depreciation 77700000.00
otherCashflowsFromInvestingActivities 61055000.00
dividendsPaid 12751000.00
changeToInventory 9181000.00
changeToAccountReceivables 14059000.00
otherCashflowsFromFinancingActivities -36499000.00
capitalExpenditures 194380000
changeInWorkingCapital 93736000.00
stockBasedCompensation -98016000.00
otherNonCashItems 5178000.00
freeCashFlow 76723000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
totalCashFromFinancingActivities -40902000.00
netIncome 113262000.00
changeInCash -5821000.00
beginPeriodCashFlow 223883000.00
endPeriodCashFlow 218062000.00
totalCashFromOperatingActivities 183367000.00
depreciation 78243000.00
otherCashflowsFromInvestingActivities 3735000.00
dividendsPaid 12775000.00
changeToInventory -24179000.00
changeToAccountReceivables -28485000.00
salePurchaseOfStock -25618000.00
otherCashflowsFromFinancingActivities 911000.00
capitalExpenditures 150219000
changeInWorkingCapital -39860000.00
stockBasedCompensation 11539000.00
otherNonCashItems 2537000.00
freeCashFlow 33148000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
totalCashFromFinancingActivities -12601000.00
netIncome 127916000.00
changeInCash 8314000.00
beginPeriodCashFlow 215569000.00
endPeriodCashFlow 223883000.00
totalCashFromOperatingActivities 225250000.00
depreciation 76853000.00
otherCashflowsFromInvestingActivities 59963000.00
dividendsPaid 12785000.00
changeToInventory 33468000.00
changeToAccountReceivables 20237000.00
salePurchaseOfStock 116450000.00
otherCashflowsFromFinancingActivities 667000.00
capitalExpenditures 190709000
changeInWorkingCapital 2298000.00
stockBasedCompensation 22846000.00
otherNonCashItems -15063000.00
freeCashFlow 34541000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalCashFromFinancingActivities -46547000.00
netIncome 50586000.00
changeInCash -129698000.00
beginPeriodCashFlow 345267000.00
endPeriodCashFlow 215569000.00
totalCashFromOperatingActivities 90213000.00
depreciation 73496000.00
otherCashflowsFromInvestingActivities 44028000.00
dividendsPaid 12847000.00
changeToInventory 2202000.00
salePurchaseOfStock -32819000.00
otherCashflowsFromFinancingActivities 2082000.00
capitalExpenditures 176513000
changeInWorkingCapital -36668000.00
stockBasedCompensation -1515000.00
otherNonCashItems 10350000.00
freeCashFlow -86300000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
totalCashFromFinancingActivities -6039000.00
netIncome 105934000.00
changeInCash 42230000.00
beginPeriodCashFlow 303037000.00
endPeriodCashFlow 345267000.00
totalCashFromOperatingActivities 196608000.00
depreciation 76523000.00
otherCashflowsFromInvestingActivities 39374000.00
dividendsPaid 12836000.00
changeToInventory -25850000.00
salePurchaseOfStock -6528000.00
otherCashflowsFromFinancingActivities 4712000.00
capitalExpenditures 150470000
changeInWorkingCapital -18185000.00
stockBasedCompensation 1584000.00
otherNonCashItems 12685000.00
freeCashFlow 46138000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashFromFinancingActivities -54571000.00
netIncome 124446000.00
changeInCash -37603000.00
beginPeriodCashFlow 340640000.00
endPeriodCashFlow 303037000.00
totalCashFromOperatingActivities 152476000.00
depreciation 73138000.00
otherCashflowsFromInvestingActivities 37121000.00
dividendsPaid 12948000.00
changeToInventory -17247000.00
changeToAccountReceivables -32516000.00
salePurchaseOfStock -77103000.00
otherCashflowsFromFinancingActivities 31220000.00
capitalExpenditures 148104000
changeInWorkingCapital -51667000.00
stockBasedCompensation 2671000.00
otherNonCashItems 7278000.00
freeCashFlow 4372000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 22725000.00
totalCashFromFinancingActivities 2337000.00
netIncome 87593000.00
changeInCash -12575000.00
beginPeriodCashFlow 353215000.00
endPeriodCashFlow 340640000.00
totalCashFromOperatingActivities 218717000.00
depreciation 68101000.00
otherCashflowsFromInvestingActivities 454387000.00
dividendsPaid 12944000.00
changeToInventory -3041000.00
changeToAccountReceivables -125000000.00
otherCashflowsFromFinancingActivities 11500000.00
capitalExpenditures 236205000
changeInWorkingCapital 50889000.00
stockBasedCompensation 3596000.00
otherNonCashItems 2607000.00
freeCashFlow -17488000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
changeToLiabilities 5307000.00
totalCashflowsFromInvestingActivities 159216000.00
totalCashFromFinancingActivities 3105000.00
netIncome 376982000.00
changeInCash 348523000.00
beginPeriodCashFlow 4692000.00
endPeriodCashFlow 353215000.00
totalCashFromOperatingActivities 32921000.00
depreciation 64413000.00
otherCashflowsFromInvestingActivities 452403000.00
dividendsPaid 12909000.00
changeToInventory 3437000.00
otherCashflowsFromFinancingActivities 2082000.00
capitalExpenditures 117700000
changeInWorkingCapital -76691000.00
stockBasedCompensation -325345000.00
otherNonCashItems 3365000.00
freeCashFlow -84779000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalCashFromFinancingActivities -3988000.00
netIncome 41074000.00
changeInCash -16567000.00
beginPeriodCashFlow 21259000.00
endPeriodCashFlow 4692000.00
totalCashFromOperatingActivities 61764000.00
depreciation 67923000.00
otherCashflowsFromInvestingActivities 29471000.00
dividendsPaid 12779000.00
changeToInventory 8818000.00
otherCashflowsFromFinancingActivities -119000.00
capitalExpenditures 112693000
changeInWorkingCapital -37342000.00
otherNonCashItems -8411000.00
freeCashFlow -50929000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-02
currency_symbol USD
totalCashFromFinancingActivities -1909000.00
netIncome 75212000.00
changeInCash 14837000.00
beginPeriodCashFlow 6422000.00
endPeriodCashFlow 21259000.00
totalCashFromOperatingActivities 95684000.00
depreciation 65897000.00
dividendsPaid 12689000.00
changeToInventory -22575000.00
changeToAccountReceivables -10000000.00
otherCashflowsFromFinancingActivities -1747000.00
capitalExpenditures 56869000
changeInWorkingCapital -42654000.00
stockBasedCompensation 440000.00
otherNonCashItems -3919000.00
freeCashFlow 38815000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
changeToLiabilities 54459000.00
totalCashFromFinancingActivities -51747000.00
netIncome 67668000.00
changeInCash -6207000.00
beginPeriodCashFlow 12629000.00
endPeriodCashFlow 6422000.00
totalCashFromOperatingActivities 162758000.00
depreciation 96800000.00
otherCashflowsFromInvestingActivities 14372000.00
dividendsPaid 12660000.00
changeToInventory -11493000.00
changeToAccountReceivables 17000000.00
otherCashflowsFromFinancingActivities -43416000.00
capitalExpenditures 111517000
changeInWorkingCapital 26314000.00
stockBasedCompensation 1153000.00
otherNonCashItems -241000.00
freeCashFlow 51241000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 28016000.00
totalCashFromFinancingActivities 37636000.00
netIncome -11574000.00
changeInCash -47499000.00
beginPeriodCashFlow 60128000.00
endPeriodCashFlow 12629000.00
totalCashFromOperatingActivities 7696000.00
depreciation 63808000.00
otherCashflowsFromInvestingActivities 18562000.00
dividendsPaid 12637000.00
changeToInventory 1477000.00
changeToAccountReceivables 7115000.00
otherCashflowsFromFinancingActivities 45721000.00
capitalExpenditures 94497000
changeInWorkingCapital -33483000.00
stockBasedCompensation -7548000.00
otherNonCashItems 750000.00
freeCashFlow -86801000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
changeToLiabilities 10159000.00
totalCashFromFinancingActivities 36415000.00
netIncome 28369000.00
changeInCash 32502000.00
beginPeriodCashFlow 27626000.00
endPeriodCashFlow 60128000.00
totalCashFromOperatingActivities 92088000.00
depreciation 62138000.00
otherCashflowsFromInvestingActivities 16715000.00
dividendsPaid 12598000.00
changeToInventory -1964000.00
changeToAccountReceivables 10372000.00
otherCashflowsFromFinancingActivities 44874000.00
capitalExpenditures 100285000
changeInWorkingCapital 9130000.00
otherNonCashItems -10359000.00
freeCashFlow -8197000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 27383000.00
totalCashFromFinancingActivities 20056000.00
netIncome 114119000.00
changeInCash 21113000.00
beginPeriodCashFlow 6513000.00
endPeriodCashFlow 27626000.00
totalCashFromOperatingActivities 95549000.00
depreciation 62558000.00
otherCashflowsFromInvestingActivities 11026000.00
dividendsPaid 12576000.00
changeToInventory -6564000.00
changeToAccountReceivables 14100000.00
salePurchaseOfStock 4212000.00
otherCashflowsFromFinancingActivities 30788000.00
capitalExpenditures 104312000
changeInWorkingCapital 16529000.00
otherNonCashItems -101126000.00
freeCashFlow -8763000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -136699000.00
netIncome -20619000.00
changeInCash -163605000.00
beginPeriodCashFlow 170118000.00
endPeriodCashFlow 6513000.00
totalCashFromOperatingActivities 64158000.00
depreciation 61290000.00
otherCashflowsFromInvestingActivities 98708000.00
dividendsPaid 12562000.00
changeToInventory 7153000.00
changeToAccountReceivables 108000000.00
otherCashflowsFromFinancingActivities -125152000.00
capitalExpenditures 103932000
changeInWorkingCapital 27727000.00
otherNonCashItems 5422000.00
freeCashFlow -39774000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-19
currency_symbol USD
totalCashFromFinancingActivities 153917000.00
netIncome -5895000.00
changeInCash 156151000.00
beginPeriodCashFlow 13967000.00
endPeriodCashFlow 170118000.00
totalCashFromOperatingActivities 77867000.00
depreciation 63452000.00
otherCashflowsFromInvestingActivities 81796000.00
dividendsPaid 11019000.00
changeToInventory 18787000.00
changeToAccountReceivables 151948000.00
otherCashflowsFromFinancingActivities -24953000.00
capitalExpenditures 75814000
changeInWorkingCapital 17723000.00
stockBasedCompensation -2115000.00
otherNonCashItems -2087000.00
freeCashFlow 2053000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities -137066000.00
netIncome 10559000.00
changeInCash -5977000.00
beginPeriodCashFlow 19944000.00
endPeriodCashFlow 13967000.00
totalCashFromOperatingActivities 195742000.00
depreciation 62710000.00
otherCashflowsFromInvestingActivities 77513000.00
dividendsPaid 11016000.00
changeToInventory -1938000.00
changeToAccountReceivables 80402000.00
otherCashflowsFromFinancingActivities -126050000.00
capitalExpenditures 64183000
changeInWorkingCapital 121682000.00
otherNonCashItems -7178000.00
freeCashFlow 131559000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 26736000.00
totalCashFromFinancingActivities -61669000.00
netIncome 8157000.00
changeInCash 8427000.00
beginPeriodCashFlow 11517000.00
endPeriodCashFlow 19944000.00
totalCashFromOperatingActivities 43360000.00
depreciation 61713000.00
otherCashflowsFromInvestingActivities 74213000.00
dividendsPaid 11016000.00
changeToInventory 3042000.00
changeToAccountReceivables 35787000.00
otherCashflowsFromFinancingActivities 1007000.00
capitalExpenditures 46723000
changeInWorkingCapital 10428000.00
otherNonCashItems -13331000.00
freeCashFlow -3363000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalCashFromFinancingActivities -103907000.00
netIncome 4134000.00
changeInCash -523000.00
beginPeriodCashFlow 12040000.00
endPeriodCashFlow 11517000.00
totalCashFromOperatingActivities 150582000.00
depreciation 58155000.00
otherCashflowsFromInvestingActivities 23268000.00
dividendsPaid 11016000.00
changeToInventory 5335000.00
changeToAccountReceivables 20552000.00
salePurchaseOfStock 27141000.00
otherCashflowsFromFinancingActivities -1371000.00
capitalExpenditures 57182000
changeInWorkingCapital 169863000.00
stockBasedCompensation 6338000.00
otherNonCashItems 2528000.00
freeCashFlow 93400000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalCashFromFinancingActivities 7258000.00
netIncome -6986000.00
changeInCash 1826000.00
beginPeriodCashFlow 10214000.00
endPeriodCashFlow 12040000.00
totalCashFromOperatingActivities 103438000.00
depreciation 67520000.00
otherCashflowsFromInvestingActivities 3806000.00
dividendsPaid 11016000.00
changeToInventory 60745000.00
changeToAccountReceivables 7406000.00
otherCashflowsFromFinancingActivities 18049000.00
capitalExpenditures 88279000
changeInWorkingCapital -25152000.00
stockBasedCompensation -344000.00
otherNonCashItems 3724000.00
freeCashFlow 15159000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 46563000.00
netIncome 9027000.00
changeInCash -14084000.00
beginPeriodCashFlow 24298000.00
endPeriodCashFlow 10214000.00
totalCashFromOperatingActivities 44626000.00
depreciation 66677000.00
otherCashflowsFromInvestingActivities 633000.00
dividendsPaid 22029000.00
changeToInventory -18083000.00
changeToAccountReceivables 4804000.00
otherCashflowsFromFinancingActivities 68325000.00
capitalExpenditures 79414000
changeInWorkingCapital -3827000.00
otherNonCashItems -6797000.00
freeCashFlow -34788000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-01
currency_symbol USD
totalCashFromFinancingActivities 56401000.00
netIncome 5501000.00
changeInCash 8716000.00
beginPeriodCashFlow 15582000.00
endPeriodCashFlow 24298000.00
totalCashFromOperatingActivities 30910000.00
depreciation 70521000.00
dividendsPaid 22025000.00
changeToInventory -69724000.00
otherCashflowsFromFinancingActivities 78309000.00
capitalExpenditures 70360000
changeInWorkingCapital -46031000.00
otherNonCashItems 262000.00
freeCashFlow -39450000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 102300000.00
netIncome 12600000.00
changeInCash 2600000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 15600000.00
totalCashFromOperatingActivities 20600000.00
depreciation 61400000.00
dividendsPaid 22100000.00
changeToInventory -10000000.00
changeToAccountReceivables 7000000.00
otherCashflowsFromFinancingActivities 124400000.00
capitalExpenditures 104200000
changeInWorkingCapital 232716000.00
otherNonCashItems -4200000.00
freeCashFlow -83600000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalCashFromFinancingActivities -184845000.00
netIncome -11509000.00
changeInCash -3631000.00
beginPeriodCashFlow 16625000.00
endPeriodCashFlow 12994000.00
totalCashFromOperatingActivities 72538000.00
depreciation 58622000.00
dividendsPaid 22025000.00
changeToInventory -608000.00
otherCashflowsFromFinancingActivities -162820000.00
capitalExpenditures 58685000
changeInWorkingCapital 13792000.00
otherNonCashItems 2095000.00
freeCashFlow 13853000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
changeToLiabilities 787000.00
totalCashFromFinancingActivities -74233000.00
netIncome 49347000.00
changeInCash 1330000.00
beginPeriodCashFlow 15295000.00
endPeriodCashFlow 16625000.00
totalCashFromOperatingActivities 124547000.00
depreciation 67168000.00
otherCashflowsFromInvestingActivities 7636000.00
dividendsPaid 22019000.00
changeToInventory 3751000.00
otherCashflowsFromFinancingActivities -53303000.00
capitalExpenditures 54741000
changeInWorkingCapital -3565000.00
stockBasedCompensation -7900000.00
otherNonCashItems 9000.00
freeCashFlow 69806000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-03
currency_symbol USD
totalCashFromFinancingActivities -71422000.00
netIncome 100800000.00
changeInCash 4725000.00
beginPeriodCashFlow 10570000.00
endPeriodCashFlow 15295000.00
totalCashFromOperatingActivities 129568000.00
depreciation 67845000.00
dividendsPaid 22005000.00
changeToInventory 673000.00
otherCashflowsFromFinancingActivities -49838000.00
capitalExpenditures 50095000
changeInWorkingCapital -46391000.00
otherNonCashItems -6606000.00
freeCashFlow 79473000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-05
currency_symbol USD
totalCashFromFinancingActivities 26717000.00
netIncome 29407000.00
changeInCash -83000.00
beginPeriodCashFlow 10653000.00
endPeriodCashFlow 10570000.00
totalCashFromOperatingActivities 50877000.00
depreciation 62652000.00
dividendsPaid 21994000.00
changeToInventory 21298000.00
otherCashflowsFromFinancingActivities 48623000.00
capitalExpenditures 51152000
changeInWorkingCapital -22744000.00
otherNonCashItems -14243000.00
freeCashFlow -275000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
totalCashFromFinancingActivities -75136000.00
netIncome 4096000.00
changeInCash 2472000.00
beginPeriodCashFlow 8181000.00
endPeriodCashFlow 10653000.00
totalCashFromOperatingActivities 130691000.00
depreciation 62799000.00
dividendsPaid 21996000.00
changeToInventory 36085000.00
otherCashflowsFromFinancingActivities -53164000.00
capitalExpenditures 58011000
changeInWorkingCapital 69108000.00
otherNonCashItems -4730000.00
freeCashFlow 72680000.00
2000-06-30
date 2000-06-30
filing_date 2000-09-28
currency_symbol USD
totalCashFromFinancingActivities -14907000.00
netIncome 36837000.00
changeInCash -6645000.00
beginPeriodCashFlow 14826000.00
endPeriodCashFlow 8181000.00
totalCashFromOperatingActivities 78270000.00
depreciation 65272000.00
otherCashflowsFromInvestingActivities 8849000.00
dividendsPaid 22001000.00
changeToInventory 7719000.00
salePurchaseOfStock -2212000.00
otherCashflowsFromFinancingActivities 9306000.00
capitalExpenditures 49895000
changeInWorkingCapital -15390000.00
otherNonCashItems -11212000.00
freeCashFlow 28375000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalCashFromFinancingActivities 147355000.00
netIncome 23003000.00
changeInCash 1226000.00
beginPeriodCashFlow 13600000.00
endPeriodCashFlow 14826000.00
totalCashFromOperatingActivities 24358000.00
depreciation 68949000.00
otherCashflowsFromInvestingActivities 23310000.00
dividendsPaid 22154000.00
changeToInventory -2677000.00
salePurchaseOfStock -8884000.00
otherCashflowsFromFinancingActivities 178393000.00
capitalExpenditures 26003000
changeInWorkingCapital -40064000.00
stockBasedCompensation -16381000.00
otherNonCashItems 3986000.00
freeCashFlow -1645000.00
1999-12-31
date 1999-12-31
filing_date 2000-02-14
currency_symbol USD
totalCashFromFinancingActivities -72400000.00
netIncome 36500000.00
changeInCash -7900000.00
beginPeriodCashFlow 21500000.00
endPeriodCashFlow 13600000.00
totalCashFromOperatingActivities 101300000.00
depreciation 71000000.00
dividendsPaid 22400000.00
changeToInventory 7900000.00
salePurchaseOfStock -6600000.00
otherCashflowsFromFinancingActivities -43400000.00
capitalExpenditures 43000000
changeInWorkingCapital 9700000.00
stockBasedCompensation -6200000.00
otherNonCashItems -100000.00
freeCashFlow 58300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
totalCashFromFinancingActivities -70900000.00
netIncome 10700000.00
changeInCash -2100000.00
beginPeriodCashFlow 23600000.00
endPeriodCashFlow 21500000.00
totalCashFromOperatingActivities 91100000.00
depreciation 61100000.00
dividendsPaid 22500000.00
changeToInventory 37200000.00
salePurchaseOfStock -1700000.00
otherCashflowsFromFinancingActivities -46700000.00
capitalExpenditures 23700000
changeInWorkingCapital 19100000.00
stockBasedCompensation 1100000.00
otherNonCashItems 300000.00
freeCashFlow 67400000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-28
currency_symbol USD
totalCashFromFinancingActivities 19300000.00
netIncome 14400000.00
changeInCash -2900000.00
beginPeriodCashFlow 26000000.00
endPeriodCashFlow 23100000.00
totalCashFromOperatingActivities 54900000.00
depreciation 59000000.00
changeToInventory 5000000.00
changeToAccountReceivables 13000000.00
salePurchaseOfStock 340700000.00
otherCashflowsFromFinancingActivities -321400000.00
capitalExpenditures 82200000
changeInWorkingCapital 37400000.00
otherNonCashItems -39600000.00
freeCashFlow -27300000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities -11200000.00
netIncome 25600000.00
changeInCash -4900000.00
beginPeriodCashFlow 31300000.00
endPeriodCashFlow 26400000.00
totalCashFromOperatingActivities 30100000.00
depreciation 65300000.00
changeToInventory -41800000.00
otherCashflowsFromFinancingActivities -11200000.00
capitalExpenditures 22900000
changeInWorkingCapital -57400000.00
stockBasedCompensation -500000.00
otherNonCashItems 100000.00
freeCashFlow 7200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
investments -528294000.00
changeToLiabilities 49333000.00
totalCashflowsFromInvestingActivities -528294000.00
netBorrowings -87884000.00
totalCashFromFinancingActivities -688964000.00
changeToOperatingActivities 16736000.00
netIncome -142077000.00
changeInCash 17756000.00
beginPeriodCashFlow 3565000.00
endPeriodCashFlow 21321000.00
totalCashFromOperatingActivities 1235014000.00
issuanceOfCapitalStock 1197000.00
depreciation 461215000.00
otherCashflowsFromInvestingActivities 37460000.00
changeToInventory -21008000.00
changeToAccountReceivables -20338000.00
salePurchaseOfStock -565125000.00
otherCashflowsFromFinancingActivities 261348000.00
changeToNetincome 2623649000.00
capitalExpenditures 565754000
changeReceivables -20338000.00
cashFlowsOtherOperating -1724216000.00
cashAndCashEquivalentsChanges 17756000.00
changeInWorkingCapital 29234000.00
stockBasedCompensation 16375000.00
otherNonCashItems 946325000.00
freeCashFlow 669260000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
investments -420610000.00
changeToLiabilities 3006000.00
totalCashflowsFromInvestingActivities -420610000.00
netBorrowings -264596000.00
totalCashFromFinancingActivities -523781000.00
changeToOperatingActivities 108629000.00
netIncome -498643000.00
changeInCash -18034000.00
beginPeriodCashFlow 21599000.00
endPeriodCashFlow 3565000.00
totalCashFromOperatingActivities 926357000.00
issuanceOfCapitalStock 5087000.00
depreciation 2130893000.00
otherCashflowsFromInvestingActivities 45251000.00
dividendsPaid 426200000.00
changeToInventory 1487000.00
changeToAccountReceivables -184461000.00
salePurchaseOfStock -249796000.00
otherCashflowsFromFinancingActivities 837924000.00
changeToNetincome 954152000.00
capitalExpenditures 465861000
changeReceivables -184461000.00
cashFlowsOtherOperating -574543000.00
cashAndCashEquivalentsChanges -18034000.00
changeInWorkingCapital -71322000.00
stockBasedCompensation 16560000.00
otherNonCashItems -513244000.00
freeCashFlow 460496000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
investments -438969000.00
changeToLiabilities 1851000.00
totalCashflowsFromInvestingActivities -438969000.00
netBorrowings -215171000.00
totalCashFromFinancingActivities -350786000.00
changeToOperatingActivities -7117000.00
netIncome -428744000.00
changeInCash 5316000.00
beginPeriodCashFlow 16283000.00
endPeriodCashFlow 21599000.00
totalCashFromOperatingActivities 795071000.00
issuanceOfCapitalStock 2057000.00
depreciation 501821000.00
otherCashflowsFromInvestingActivities 48322000.00
dividendsPaid 1200444000.00
changeToInventory -2673000.00
changeToAccountReceivables -4895000.00
salePurchaseOfStock -39262000.00
otherCashflowsFromFinancingActivities 2297181000.00
changeToNetincome 165508000.00
capitalExpenditures 487291000
changeReceivables -4895000.00
cashFlowsOtherOperating 541001000.00
cashAndCashEquivalentsChanges 5316000.00
changeInWorkingCapital -834000.00
stockBasedCompensation 14382000.00
otherNonCashItems 826745000.00
freeCashFlow 307780000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
investments -1147439000.00
changeToLiabilities 74909000.00
totalCashflowsFromInvestingActivities -1147439000.00
netBorrowings 125320000.00
totalCashFromFinancingActivities 165964000.00
changeToOperatingActivities -1621000.00
netIncome 31948000.00
changeInCash -915000.00
beginPeriodCashFlow 17198000.00
endPeriodCashFlow 16283000.00
totalCashFromOperatingActivities 980560000.00
issuanceOfCapitalStock 565000.00
depreciation 508463000.00
otherCashflowsFromInvestingActivities 45160000.00
dividendsPaid 776750000.00
changeToInventory 2731000.00
changeToAccountReceivables 118622000.00
salePurchaseOfStock -123787000.00
otherCashflowsFromFinancingActivities 1478961000.00
changeToNetincome -284584000.00
capitalExpenditures 1192599000
changeReceivables 118622000.00
cashFlowsOtherOperating 520724000.00
cashAndCashEquivalentsChanges -915000.00
changeInWorkingCapital 200377000.00
stockBasedCompensation 38425000.00
otherNonCashItems 122255000.00
freeCashFlow -212039000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
investments -894652000.00
changeToLiabilities -59998000.00
totalCashflowsFromInvestingActivities -894652000.00
netBorrowings 23217000.00
totalCashFromFinancingActivities -483140000.00
changeToOperatingActivities 49253000.00
netIncome 883111000.00
changeInCash -491969000.00
beginPeriodCashFlow 509167000.00
endPeriodCashFlow 17198000.00
totalCashFromOperatingActivities 885823000.00
issuanceOfCapitalStock 1713000.00
depreciation 493423000.00
otherCashflowsFromInvestingActivities 221745000.00
dividendsPaid 940500000.00
changeToInventory 1027000.00
changeToAccountReceivables -57734000.00
salePurchaseOfStock -387137000.00
otherCashflowsFromFinancingActivities 1804968000.00
changeToNetincome -316160000.00
capitalExpenditures 1116397000
changeReceivables -57734000.00
cashFlowsOtherOperating -66207000.00
cashAndCashEquivalentsChanges -491969000.00
changeInWorkingCapital -113192000.00
stockBasedCompensation 21341000.00
otherNonCashItems -744420000.00
freeCashFlow -230574000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
investments -221921000.00
changeToLiabilities 148844000.00
totalCashflowsFromInvestingActivities -221921000.00
netBorrowings -248114000.00
totalCashFromFinancingActivities 36102000.00
changeToOperatingActivities 93885000.00
netIncome 295039000.00
changeInCash 462868000.00
beginPeriodCashFlow 46299000.00
endPeriodCashFlow 509167000.00
totalCashFromOperatingActivities 648687000.00
depreciation 412036000.00
otherCashflowsFromInvestingActivities 410925000.00
dividendsPaid 31903000.00
changeToInventory 4254000.00
changeToAccountReceivables -32792000.00
salePurchaseOfStock -109890000.00
otherCashflowsFromFinancingActivities 424639000.00
changeToNetincome -341938000.00
capitalExpenditures 632846000
changeReceivables -32792000.00
cashFlowsOtherOperating 77536000.00
cashAndCashEquivalentsChanges 462868000.00
changeInWorkingCapital 142955000.00
stockBasedCompensation 16983000.00
otherNonCashItems -75497000.00
freeCashFlow 15841000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
investments 213295000.00
changeToLiabilities -58491000.00
totalCashflowsFromInvestingActivities 487371000.00
netBorrowings -952000000.00
totalCashFromFinancingActivities -968755000.00
changeToOperatingActivities 109278000.00
netIncome -535965000.00
changeInCash -12099000.00
beginPeriodCashFlow 72574000.00
endPeriodCashFlow 60475000.00
totalCashFromOperatingActivities 469285000.00
depreciation 598503000.00
otherCashflowsFromInvestingActivities 59902000.00
dividendsPaid 2294000.00
changeToInventory 1330000.00
changeToAccountReceivables -48014000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -6139000.00
changeToNetincome 800831000.00
capitalExpenditures 226820000
changeReceivables -48014000.00
cashFlowsOtherOperating 14274000.00
cashAndCashEquivalentsChanges -12099000.00
changeInWorkingCapital -119721000.00
stockBasedCompensation 31483000.00
otherNonCashItems 374680000.00
freeCashFlow 242465000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
investments -72288000.00
changeToLiabilities -282896000.00
totalCashflowsFromInvestingActivities -996217000.00
netBorrowings 154117000.00
totalCashFromFinancingActivities 385957000.00
changeToOperatingActivities 103536000.00
netIncome -364475000.00
changeInCash -104411000.00
beginPeriodCashFlow 176989000.00
endPeriodCashFlow 72578000.00
totalCashFromOperatingActivities 505849000.00
depreciation 649601000.00
otherCashflowsFromInvestingActivities 26350000.00
dividendsPaid 33281000.00
changeToInventory 4435000.00
changeToAccountReceivables 118205000.00
salePurchaseOfStock -71674000.00
otherCashflowsFromFinancingActivities 1750681000.00
changeToNetincome 478576000.00
capitalExpenditures 1022567000
changeReceivables 118205000.00
cashFlowsOtherOperating -97597000.00
cashAndCashEquivalentsChanges -104411000.00
changeInWorkingCapital -28777000.00
stockBasedCompensation 24506000.00
otherNonCashItems 377045000.00
freeCashFlow -516718000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
investments 102174000.00
changeToLiabilities 27465000.00
totalCashflowsFromInvestingActivities -1041382000.00
netBorrowings 22022000.00
totalCashFromFinancingActivities -45829000.00
changeToOperatingActivities 90214000.00
netIncome 168777000.00
changeInCash -150431000.00
beginPeriodCashFlow 327420000.00
endPeriodCashFlow 176989000.00
totalCashFromOperatingActivities 936780000.00
depreciation 571191000.00
otherCashflowsFromInvestingActivities -1041382000.00
dividendsPaid 57506000.00
changeToInventory 19933000.00
changeToAccountReceivables -97248000.00
salePurchaseOfStock 1859920000.00
otherCashflowsFromFinancingActivities 2629000.00
changeToNetincome -33926000.00
capitalExpenditures 1493425000
changeReceivables -97248000.00
cashFlowsOtherOperating 970706000.00
cashAndCashEquivalentsChanges -150431000.00
changeInWorkingCapital 126571000.00
stockBasedCompensation 41877000.00
otherNonCashItems 28646000.00
freeCashFlow -556645000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
changeToLiabilities -99944000.00
totalCashflowsFromInvestingActivities -201981000.00
netBorrowings 31544000.00
totalCashFromFinancingActivities -151237000.00
netIncome 79264000.00
changeInCash 305558000.00
beginPeriodCashFlow 21862000.00
endPeriodCashFlow 327420000.00
totalCashFromOperatingActivities 658776000.00
depreciation 461122000.00
otherCashflowsFromInvestingActivities -201981000.00
dividendsPaid 85832000.00
changeToInventory 12894000.00
changeToAccountReceivables 135970000.00
salePurchaseOfStock -2151000.00
otherCashflowsFromFinancingActivities 2409000.00
changeToNetincome 105206000.00
capitalExpenditures 1496056000
changeReceivables 135970000.00
cashFlowsOtherOperating 553570000.00
cashAndCashEquivalentsChanges 305558000.00
changeInWorkingCapital 43227000.00
stockBasedCompensation 56987000.00
otherNonCashItems 47190000.00
freeCashFlow -837280000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
changeToLiabilities -30823000.00
totalCashflowsFromInvestingActivities -1000410000.00
netBorrowings 53230000.00
totalCashFromFinancingActivities -81577000.00
netIncome 388073000.00
changeInCash -353858000.00
beginPeriodCashFlow 375736000.00
endPeriodCashFlow 21878000.00
totalCashFromOperatingActivities 728129000.00
depreciation 627438000.00
otherCashflowsFromInvestingActivities 574820000.00
dividendsPaid 142278000.00
changeToInventory 10569000.00
changeToAccountReceivables -20218000.00
salePurchaseOfStock -9485000.00
otherCashflowsFromFinancingActivities 77502000.00
changeToNetincome -268094000.00
capitalExpenditures 1575230000
changeReceivables -20218000.00
cashFlowsOtherOperating 21184000.00
cashAndCashEquivalentsChanges -353858000.00
changeInWorkingCapital -39418000.00
stockBasedCompensation 47838000.00
otherNonCashItems -289153000.00
freeCashFlow -847101000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
changeToLiabilities 259107000.00
totalCashflowsFromInvestingActivities -578524000.00
netBorrowings -527098000.00
totalCashFromFinancingActivities -606140000.00
netIncome 632497000.00
changeInCash 342942000.00
beginPeriodCashFlow 32794000.00
endPeriodCashFlow 375736000.00
totalCashFromOperatingActivities 1527606000.00
depreciation 626005000.00
otherCashflowsFromInvestingActivities 803847000.00
dividendsPaid 96356000.00
changeToInventory -380000.00
changeToAccountReceivables -79339000.00
salePurchaseOfStock 238373000.00
otherCashflowsFromFinancingActivities -7405000.00
changeToNetincome 56578000.00
capitalExpenditures 1382371000
changeReceivables -83770000.00
cashFlowsOtherOperating 37569000.00
cashAndCashEquivalentsChanges 342942000.00
changeInWorkingCapital 212526000.00
stockBasedCompensation 48842000.00
otherNonCashItems 60747000.00
freeCashFlow 145235000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
changeToLiabilities 192626000.00
totalCashflowsFromInvestingActivities -5543974000.00
netBorrowings 2615490000.00
totalCashFromFinancingActivities 4379849000.00
netIncome 358626000.00
changeInCash -32813000.00
beginPeriodCashFlow 65607000.00
endPeriodCashFlow 32794000.00
totalCashFromOperatingActivities 1131312000.00
depreciation 571823000.00
otherCashflowsFromInvestingActivities -4389950000.00
dividendsPaid 85861000.00
changeToInventory 48919000.00
changeToAccountReceivables -117219000.00
salePurchaseOfStock 2750000000.00
otherCashflowsFromFinancingActivities 81117000.00
changeToNetincome 33286000.00
capitalExpenditures 1154024000
changeReceivables -96245000.00
cashFlowsOtherOperating 22277000.00
cashAndCashEquivalentsChanges -32813000.00
changeInWorkingCapital 167577000.00
stockBasedCompensation 47593000.00
otherNonCashItems -31336000.00
freeCashFlow -22712000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
changeToLiabilities -35814000.00
totalCashflowsFromInvestingActivities -845341000.00
netBorrowings -104040000.00
totalCashFromFinancingActivities -173015000.00
netIncome 567142000.00
changeInCash -72905000.00
beginPeriodCashFlow 138512000.00
endPeriodCashFlow 65607000.00
totalCashFromOperatingActivities 945451000.00
depreciation 441387000.00
otherCashflowsFromInvestingActivities 74739000.00
dividendsPaid 74792000.00
changeToInventory -79787000.00
changeToAccountReceivables -115000000.00
salePurchaseOfStock 2547000.00
otherCashflowsFromFinancingActivities 3270000.00
changeToNetincome 55634000.00
capitalExpenditures 920080000
changeReceivables 84597000.00
cashFlowsOtherOperating -87708000.00
cashAndCashEquivalentsChanges -72905000.00
changeInWorkingCapital -135998000.00
stockBasedCompensation 39032000.00
otherNonCashItems -13542000.00
freeCashFlow 25371000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
changeToLiabilities 64851000.00
totalCashFromFinancingActivities 166253000.00
netIncome 442470000.00
changeInCash 96861000.00
beginPeriodCashFlow 41651000.00
endPeriodCashFlow 138512000.00
totalCashFromOperatingActivities 1029464000.00
depreciation 394492000.00
otherCashflowsFromInvestingActivities 28193000.00
dividendsPaid 72957000.00
changeToInventory -53994000.00
changeToAccountReceivables 39600000.00
salePurchaseOfStock -97794000.00
otherCashflowsFromFinancingActivities 332203000.00
capitalExpenditures 1061669000
changeInWorkingCapital -48342000.00
stockBasedCompensation 25186000.00
otherNonCashItems 80064000.00
freeCashFlow -32205000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalCashFromFinancingActivities 105839000.00
netIncome 267782000.00
changeInCash -182232000.00
beginPeriodCashFlow 223883000.00
endPeriodCashFlow 41651000.00
totalCashFromOperatingActivities 684033000.00
depreciation 329234000.00
otherCashflowsFromInvestingActivities 74791000.00
dividendsPaid 56475000.00
changeToInventory 13448000.00
changeToAccountReceivables 125400000.00
salePurchaseOfStock -80157000.00
otherCashflowsFromFinancingActivities 470747000.00
capitalExpenditures 743114000
changeInWorkingCapital 97121000.00
stockBasedCompensation 24243000.00
otherNonCashItems -93902000.00
freeCashFlow -59081000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
totalCashFromFinancingActivities -119758000.00
netIncome 408882000.00
changeInCash -116757000.00
beginPeriodCashFlow 340640000.00
endPeriodCashFlow 223883000.00
totalCashFromOperatingActivities 664547000.00
depreciation 300010000.00
otherCashflowsFromInvestingActivities 59963000.00
dividendsPaid 51416000.00
changeToInventory -7427000.00
changeToAccountReceivables -61909000.00
salePurchaseOfStock -116450000.00
otherCashflowsFromFinancingActivities 38545000.00
capitalExpenditures 665796000
changeInWorkingCapital -104222000.00
stockBasedCompensation 22846000.00
otherNonCashItems 17990000.00
freeCashFlow -1249000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 22725000.00
totalCashFromFinancingActivities -455000.00
netIncome 580861000.00
changeInCash 334218000.00
beginPeriodCashFlow 6422000.00
endPeriodCashFlow 340640000.00
totalCashFromOperatingActivities 409086000.00
depreciation 266334000.00
otherCashflowsFromInvestingActivities 454387000.00
dividendsPaid 51321000.00
changeToInventory -13361000.00
changeToAccountReceivables -125000000.00
otherCashflowsFromFinancingActivities 11716000.00
capitalExpenditures 523467000
changeInWorkingCapital -105798000.00
stockBasedCompensation 3596000.00
otherNonCashItems -331263000.00
freeCashFlow -114381000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
changeToLiabilities 54459000.00
totalCashFromFinancingActivities 42360000.00
netIncome 198582000.00
changeInCash -91000.00
beginPeriodCashFlow 6513000.00
endPeriodCashFlow 6422000.00
totalCashFromOperatingActivities 358091000.00
depreciation 285304000.00
otherCashflowsFromInvestingActivities 14372000.00
dividendsPaid 50471000.00
changeToInventory -18544000.00
changeToAccountReceivables 17000000.00
otherCashflowsFromFinancingActivities 77967000.00
capitalExpenditures 410611000
changeInWorkingCapital 18490000.00
stockBasedCompensation 1153000.00
otherNonCashItems -118524000.00
freeCashFlow -52520000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -181517000.00
netIncome -7798000.00
changeInCash -5004000.00
beginPeriodCashFlow 11517000.00
endPeriodCashFlow 6513000.00
totalCashFromOperatingActivities 381127000.00
depreciation 249165000.00
otherCashflowsFromInvestingActivities 98708000.00
dividendsPaid 45613000.00
changeToInventory 27044000.00
changeToAccountReceivables 108000000.00
otherCashflowsFromFinancingActivities -327136000.00
capitalExpenditures 290652000
changeInWorkingCapital 177560000.00
otherNonCashItems -19289000.00
freeCashFlow 90475000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalCashFromFinancingActivities 6315000.00
netIncome 11676000.00
changeInCash -4065000.00
beginPeriodCashFlow 15582000.00
endPeriodCashFlow 11517000.00
totalCashFromOperatingActivities 329556000.00
depreciation 262873000.00
otherCashflowsFromInvestingActivities 23268000.00
dividendsPaid 66086000.00
changeToInventory -21727000.00
changeToAccountReceivables 25939000.00
salePurchaseOfStock 261803000.00
otherCashflowsFromFinancingActivities -1065000.00
capitalExpenditures 295235000
changeInWorkingCapital 94853000.00
stockBasedCompensation 6457000.00
otherNonCashItems -746000.00
freeCashFlow 34321000.00
2001-12-31
date 2001-12-31
filing_date 2001-09-28
currency_symbol USD
totalCashFromFinancingActivities -194074000.00
netIncome 183650000.00
changeInCash 8444000.00
beginPeriodCashFlow 8181000.00
endPeriodCashFlow 16625000.00
totalCashFromOperatingActivities 435683000.00
depreciation 260464000.00
dividendsPaid 88014000.00
changeToInventory 61807000.00
changeToAccountReceivables 2000000.00
otherCashflowsFromFinancingActivities -107682000.00
capitalExpenditures 213999000
changeInWorkingCapital -3592000.00
stockBasedCompensation -34717000.00
otherNonCashItems 1247000.00
freeCashFlow 221684000.00
2000-12-31
date 2000-12-31
filing_date 2000-09-28
currency_symbol USD
changeToLiabilities 787000.00
totalCashFromFinancingActivities -10852000.00
netIncome 107040000.00
changeInCash -15378000.00
beginPeriodCashFlow 23559000.00
endPeriodCashFlow 8181000.00
totalCashFromOperatingActivities 295028000.00
depreciation 266321000.00
otherCashflowsFromInvestingActivities 7636000.00
dividendsPaid 89055000.00
changeToInventory 50142000.00
salePurchaseOfStock -19396000.00
otherCashflowsFromFinancingActivities 97599000.00
capitalExpenditures 142598000
changeInWorkingCapital -26654000.00
otherNonCashItems -28507000.00
freeCashFlow 152430000.00
1999-12-31
date 1999-12-31
filing_date 1999-09-28
currency_symbol USD
totalCashFromFinancingActivities 8100000.00
netIncome 40000000.00
changeInCash -7700000.00
beginPeriodCashFlow 31300000.00
endPeriodCashFlow 23600000.00
totalCashFromOperatingActivities 85000000.00
depreciation 127300000.00
otherCashflowsFromInvestingActivities 8849000.00
dividendsPaid 22500000.00
changeToInventory -36400000.00
salePurchaseOfStock -19396000.00
otherCashflowsFromFinancingActivities -310100000.00
capitalExpenditures 105100000
changeInWorkingCapital -56900000.00
stockBasedCompensation -6200000.00
otherNonCashItems 100000.00
freeCashFlow -20100000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -146900000.00
netIncome 174600000.00
changeInCash 12500000.00
beginPeriodCashFlow 18800000.00
endPeriodCashFlow 31300000.00
totalCashFromOperatingActivities 395300000.00
depreciation 255500000.00
dividendsPaid 80000000.00
changeToInventory -15700000.00
salePurchaseOfStock -500000000.00
otherCashflowsFromFinancingActivities 433100000.00
capitalExpenditures 354900000
changeInWorkingCapital -700000.00
otherNonCashItems -7700000.00
freeCashFlow 40400000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -501354000.00
netIncome 183789000.00
changeInCash -21198000.00
beginPeriodCashFlow 39986000.00
endPeriodCashFlow 18788000.00
totalCashFromOperatingActivities 427913000.00
depreciation 233304000.00
dividendsPaid 460000000.00
changeToInventory -8997000.00
otherCashflowsFromFinancingActivities 8711000.00
capitalExpenditures 206736000
changeInWorkingCapital 69273000.00
otherNonCashItems -42429000.00
freeCashFlow 221177000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-25
currency_symbol USD
incomeBeforeTax 19242000.00
netIncome 21381000.00
sellingGeneralAdministrative 29213000.00
grossProfit 59630000.00
reconciledDepreciation 111855000.00
ebit 1306000.00
ebitda 113161000.00
depreciationAndAmortization 111855000.00
operatingIncome 2023000.00
otherOperatingExpenses 299943000.00
interestExpense 35391000.00
taxProvision -2139000.00
interestIncome 12412000.00
netInterestIncome -35391000.00
incomeTaxExpense -2139000.00
totalRevenue 302703000.00
totalOperatingExpenses 56870000.00
costOfRevenue 243073000.00
totalOtherIncomeExpenseNet 51873000.00
netIncomeFromContinuingOps 21381000.00
netIncomeApplicableToCommonShares 21381000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
incomeBeforeTax 636722000.00
netIncome 474955000.00
sellingGeneralAdministrative 31017000.00
sellingAndMarketingExpenses 1000000.00
grossProfit 78369000.00
reconciledDepreciation 103682000.00
ebit 23084000.00
ebitda 126766000.00
depreciationAndAmortization 103682000.00
nonOperatingIncomeNetOther 103476000.00
operatingIncome 2023000.00
otherOperatingExpenses 271634000.00
interestExpense 34820000.00
taxProvision 161767000.00
interestIncome 507652000.00
netInterestIncome -34820000.00
incomeTaxExpense 161767000.00
totalRevenue 297228000.00
totalOperatingExpenses 52775000.00
costOfRevenue 218859000.00
totalOtherIncomeExpenseNet 645948000.00
netIncomeFromContinuingOps 474955000.00
netIncomeApplicableToCommonShares 474955000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
incomeBeforeTax 927956000.00
netIncome 710395000.00
sellingGeneralAdministrative 36000000.00
sellingAndMarketingExpenses 2000000.00
grossProfit 250030000.00
reconciledDepreciation 105222000.00
ebit 192043000.00
ebitda 297265000.00
depreciationAndAmortization 105222000.00
nonOperatingIncomeNetOther 8314000.00
operatingIncome 192043000.00
otherOperatingExpenses 320599000.00
interestExpense 35736000.00
taxProvision 217561000.00
interestIncome 726431000.00
netInterestIncome -35736000.00
incomeTaxExpense 217561000.00
totalRevenue 513810000.00
totalOperatingExpenses 56819000.00
costOfRevenue 263780000.00
totalOtherIncomeExpenseNet 735913000.00
netIncomeFromContinuingOps 710395000.00
netIncomeApplicableToCommonShares 710395000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
incomeBeforeTax 1256349000.00
netIncome 1174579000.00
sellingGeneralAdministrative 31960000.00
sellingAndMarketingExpenses 1000.00
grossProfit 559030000.00
reconciledDepreciation 112245000.00
ebit 512545000.00
ebitda 624790000.00
depreciationAndAmortization 112245000.00
nonOperatingIncomeNetOther -2087000.00
operatingIncome 512545000.00
otherOperatingExpenses 343176000.00
interestExpense 35218000.00
taxProvision 81770000.00
interestIncome 742397000.00
netInterestIncome -35218000.00
incomeTaxExpense 81770000.00
totalRevenue 859215000.00
totalOperatingExpenses 42991000.00
costOfRevenue 300185000.00
totalOtherIncomeExpenseNet 743804000.00
netIncomeFromContinuingOps 1174579000.00
netIncomeApplicableToCommonShares 1174579000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-27
currency_symbol USD
incomeBeforeTax -266715000.00
netIncome -427072000.00
sellingGeneralAdministrative 27722000.00
grossProfit 903586000.00
reconciledDepreciation 114167000.00
ebit 852019000.00
ebitda 966186000.00
depreciationAndAmortization 114167000.00
nonOperatingIncomeNetOther -23952000.00
operatingIncome 852019000.00
otherOperatingExpenses 325473000.00
interestExpense 34351000.00
taxProvision 160357000.00
interestIncome 1096704000.00
netInterestIncome -34351000.00
incomeTaxExpense 160357000.00
totalRevenue 1179414000.00
totalOperatingExpenses 49645000.00
costOfRevenue 275828000.00
totalOtherIncomeExpenseNet -1118734000.00
netIncomeFromContinuingOps -427072000.00
netIncomeApplicableToCommonShares -427072000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
incomeBeforeTax 46924000.00
netIncome 33357000.00
sellingGeneralAdministrative 60951000.00
grossProfit 798243000.00
reconciledDepreciation 116180000.00
ebit 737359000.00
ebitda 853539000.00
depreciationAndAmortization 116180000.00
nonOperatingIncomeNetOther -11920000.00
operatingIncome 737359000.00
otherOperatingExpenses 330523000.00
interestExpense 31051000.00
taxProvision 13567000.00
interestIncome 683694000.00
netInterestIncome -31051000.00
incomeTaxExpense 13567000.00
totalRevenue 1073061000.00
totalOperatingExpenses 55705000.00
costOfRevenue 274818000.00
totalOtherIncomeExpenseNet -690435000.00
netIncomeFromContinuingOps 33357000.00
netIncomeApplicableToCommonShares 33357000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
incomeBeforeTax -1248505000.00
netIncome -922941000.00
sellingGeneralAdministrative 53657000.00
grossProfit 536246000.00
reconciledDepreciation 118623000.00
ebit 491563000.00
ebitda 610186000.00
depreciationAndAmortization 118623000.00
nonOperatingIncomeNetOther 14131000.00
operatingIncome 491563000.00
otherOperatingExpenses 322469000.00
interestExpense 27069000.00
taxProvision -325564000.00
interestIncome 1753463000.00
netInterestIncome -27069000.00
incomeTaxExpense -325564000.00
totalRevenue 813296000.00
totalOperatingExpenses 45419000.00
costOfRevenue 277050000.00
totalOtherIncomeExpenseNet -1740068000.00
netIncomeFromContinuingOps -922941000.00
netIncomeApplicableToCommonShares -922941000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
researchDevelopment 20626000.00
incomeBeforeTax 906706000.00
minorityInterest 0.00
netIncome 630312000.00
sellingGeneralAdministrative 35908000.00
grossProfit 626366000.00
reconciledDepreciation 133833000.00
ebit 559367000.00
ebitda 693200000.00
depreciationAndAmortization 133833000.00
operatingIncome 559370000.00
otherOperatingExpenses 349501000.00
interestExpense 37264000.00
taxProvision 276394000.00
interestIncome 342718000.00
netInterestIncome -37264000.00
incomeTaxExpense 276394000.00
totalRevenue 911208000.00
totalOperatingExpenses 64659000.00
costOfRevenue 284842000.00
totalOtherIncomeExpenseNet 382263000.00
netIncomeFromContinuingOps 630312000.00
netIncomeApplicableToCommonShares 630312000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
incomeBeforeTax -1232447000.00
minorityInterest 0.00
netIncome -872921000.00
sellingGeneralAdministrative 24851000.00
grossProfit 371729000.00
reconciledDepreciation 129733000.00
ebit 318974000.00
ebitda 448708000.00
depreciationAndAmortization 129734000.00
operatingIncome 318974000.00
otherOperatingExpenses 304858000.00
interestExpense 37944000.00
taxProvision -359526000.00
interestIncome 1545214000.00
netInterestIncome -37944000.00
incomeTaxExpense -359526000.00
totalRevenue 627009000.00
totalOperatingExpenses 49578000.00
costOfRevenue 255280000.00
totalOtherIncomeExpenseNet -1516654000.00
netIncomeFromContinuingOps -872921000.00
netIncomeApplicableToCommonShares -872921000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-29
currency_symbol USD
incomeBeforeTax -446176000.00
minorityInterest 0.00
netIncome -354059000.00
sellingGeneralAdministrative 23677000.00
grossProfit 172684000.00
reconciledDepreciation 122607000.00
ebit 125073000.00
ebitda 247680000.00
depreciationAndAmortization 122607000.00
nonOperatingIncomeNetOther 1321000.00
operatingIncome 125073000.00
otherOperatingExpenses 280711000.00
interestExpense 39576000.00
taxProvision -92117000.00
interestIncome 578435000.00
netInterestIncome -39576000.00
incomeTaxExpense -92117000.00
totalRevenue 411649000.00
totalOperatingExpenses 41746000.00
costOfRevenue 238965000.00
totalOtherIncomeExpenseNet -537538000.00
netIncomeFromContinuingOps -354059000.00
netIncomeApplicableToCommonShares -354059000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
researchDevelopment 2076.00
incomeBeforeTax 135404000.00
minorityInterest 0.00
netIncome 98025000.00
sellingGeneralAdministrative 28321000.00
grossProfit 185910000.00
reconciledDepreciation 128944000.00
ebit 135489000.00
ebitda 264433000.00
depreciationAndAmortization 128944000.00
nonOperatingIncomeNetOther -1493000.00
operatingIncome 135489000.00
otherOperatingExpenses 299804000.00
interestExpense 36372000.00
taxProvision 37379000.00
interestIncome 2958000.00
netInterestIncome -36372000.00
incomeTaxExpense 37379000.00
totalRevenue 439659000.00
totalOperatingExpenses 46055000.00
costOfRevenue 253749000.00
totalOtherIncomeExpenseNet 31921000.00
netIncomeFromContinuingOps 98025000.00
netIncomeApplicableToCommonShares 98025000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
researchDevelopment 12853000.00
incomeBeforeTax 264178000.00
minorityInterest -110063000.00
netIncome 195758000.00
sellingGeneralAdministrative 33024000.00
grossProfit 77869000.00
reconciledDepreciation 144647000.00
ebit 12881000.00
ebitda 157529000.00
depreciationAndAmortization 144648000.00
nonOperatingIncomeNetOther -12465000.00
operatingIncome 12880000.00
otherOperatingExpenses 312447000.00
interestExpense 37634000.00
taxProvision 68420000.00
interestIncome 252343000.00
netInterestIncome -37634000.00
incomeTaxExpense 68420000.00
totalRevenue 336726000.00
totalOperatingExpenses 53590000.00
costOfRevenue 258857000.00
totalOtherIncomeExpenseNet 277533000.00
netIncomeFromContinuingOps 195757000.00
netIncomeApplicableToCommonShares 195758000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-29
currency_symbol USD
researchDevelopment 2141000.00
incomeBeforeTax -250072000.00
minorityInterest 15905000.00
netIncome -204698000.00
sellingGeneralAdministrative 22714000.00
grossProfit 3543000.00
reconciledDepreciation 114465000.00
ebit -46776000.00
ebitda 67689000.00
depreciationAndAmortization 114465000.00
nonOperatingIncomeNetOther 1279000.00
operatingIncome -46776000.00
otherOperatingExpenses 279505000.00
interestExpense 37921000.00
taxProvision -61279000.00
interestIncome 206755000.00
netInterestIncome -37921000.00
incomeTaxExpense -61279000.00
totalRevenue 234909000.00
totalOperatingExpenses 48139000.00
costOfRevenue 231366000.00
totalOtherIncomeExpenseNet -167555000.00
netIncomeFromContinuingOps -188793000.00
netIncomeApplicableToCommonShares -204698000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax -159132000.00
minorityInterest 15263000.00
netIncome -145749000.00
sellingGeneralAdministrative 23419000.00
grossProfit 2957000.00
reconciledDepreciation 113545000.00
ebit -55167000.00
ebitda 58378000.00
depreciationAndAmortization 113545000.00
nonOperatingIncomeNetOther 795000.00
operatingIncome -55167000.00
otherOperatingExpenses 262512000.00
interestExpense 46256000.00
taxProvision -28646000.00
interestIncome 109559000.00
netInterestIncome -46256000.00
incomeTaxExpense -28646000.00
totalRevenue 212144000.00
totalOperatingExpenses 53325000.00
costOfRevenue 209187000.00
totalOtherIncomeExpenseNet -62508000.00
netIncomeFromContinuingOps -130486000.00
netIncomeApplicableToCommonShares -145749000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-27
currency_symbol USD
incomeBeforeTax -457804000.00
minorityInterest 23864000.00
netIncome -329086000.00
sellingGeneralAdministrative 30238000.00
grossProfit 47618000.00
reconciledDepreciation 129164000.00
ebit -12375000.00
ebitda 116789000.00
depreciationAndAmortization 129164000.00
nonOperatingIncomeNetOther 18132000.00
operatingIncome -12375000.00
otherOperatingExpenses 308406000.00
interestExpense 48995000.00
taxProvision -152582000.00
interestIncome 66147000.00
netInterestIncome -48995000.00
nonRecurring 534894000.00
incomeTaxExpense -152582000.00
totalRevenue 301217000.00
totalOperatingExpenses 54807000.00
costOfRevenue 253599000.00
totalOtherIncomeExpenseNet -401620000.00
netIncomeFromContinuingOps -305222000.00
netIncomeApplicableToCommonShares -329086000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
incomeBeforeTax -290453000.00
minorityInterest 31353000.00
netIncome -271408000.00
sellingGeneralAdministrative 34535000.00
grossProfit 104662000.00
reconciledDepreciation 133844000.00
ebit 22487000.00
ebitda 156331000.00
depreciationAndAmortization 133844000.00
nonOperatingIncomeNetOther 34852000.00
operatingIncome 22487000.00
otherOperatingExpenses 350414000.00
interestExpense 37051000.00
taxProvision -50397000.00
interestIncome 98936000.00
netInterestIncome -37051000.00
nonRecurring 327400000.00
incomeTaxExpense -50398000.00
totalRevenue 373002000.00
totalOperatingExpenses 82074000.00
costOfRevenue 268340000.00
totalOtherIncomeExpenseNet -275990000.00
netIncomeFromContinuingOps -240055000.00
netIncomeApplicableToCommonShares -271408000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
incomeBeforeTax 192862000.00
minorityInterest 28422000.00
netIncome 115538000.00
sellingGeneralAdministrative 24307000.00
grossProfit 67613000.00
reconciledDepreciation 120460000.00
ebit 14046000.00
ebitda 134506000.00
depreciationAndAmortization 120460000.00
nonOperatingIncomeNetOther -131000.00
operatingIncome 14046000.00
otherOperatingExpenses 298599000.00
interestExpense 38405000.00
taxProvision 48902000.00
interestIncome 175508000.00
netInterestIncome -38405000.00
incomeTaxExpense 48902000.00
totalRevenue 316084000.00
totalOperatingExpenses 50128000.00
costOfRevenue 248471000.00
totalOtherIncomeExpenseNet 213782000.00
netIncomeFromContinuingOps 143960000.00
netIncomeApplicableToCommonShares 115538000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
incomeBeforeTax 233485000.00
minorityInterest 30217000.00
netIncome 162477000.00
sellingGeneralAdministrative 48970000.00
grossProfit 124160000.00
reconciledDepreciation 128998000.00
ebit 51746000.00
ebitda 180744000.00
depreciationAndAmortization 128998000.00
nonOperatingIncomeNetOther 409000.00
operatingIncome 51746000.00
otherOperatingExpenses 331804000.00
interestExpense 40152000.00
taxProvision 40791000.00
interestIncome 181429000.00
netInterestIncome -40152000.00
incomeTaxExpense 40791000.00
totalRevenue 383451000.00
totalOperatingExpenses 72513000.00
costOfRevenue 259291000.00
totalOtherIncomeExpenseNet 221990000.00
netIncomeFromContinuingOps 192694000.00
netIncomeApplicableToCommonShares 162477000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-30
currency_symbol USD
incomeBeforeTax -76210000.00
minorityInterest 22686000.00
netIncome -87337000.00
sellingGeneralAdministrative 35738000.00
grossProfit 227450000.00
reconciledDepreciation 125161000.00
ebit 165559000.00
ebitda 290720000.00
depreciationAndAmortization 125161000.00
nonOperatingIncomeNetOther -10043000.00
operatingIncome 165559000.00
otherOperatingExpenses 308827000.00
interestExpense 35771000.00
taxProvision -11559000.00
interestIncome 231147000.00
netInterestIncome -35771000.00
incomeTaxExpense -11559000.00
totalRevenue 473807000.00
totalOperatingExpenses 62470000.00
costOfRevenue 246357000.00
totalOtherIncomeExpenseNet -205419000.00
netIncomeFromContinuingOps -64651000.00
netIncomeApplicableToCommonShares -87337000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105702000.00
minorityInterest 27488000.00
netIncome 101927000.00
sellingGeneralAdministrative 36113000.00
grossProfit 289662000.00
reconciledDepreciation 130085000.00
ebit 239500000.00
ebitda 369584000.00
depreciationAndAmortization 130084000.00
nonOperatingIncomeNetOther 18146000.00
operatingIncome 239501000.00
otherOperatingExpenses 314677000.00
interestExpense 33222000.00
taxProvision -23712000.00
extraordinaryItems 0.00
nonRecurring -37300000.00
otherItems 0.00
incomeTaxExpense -23713000.00
totalRevenue 544419000.00
totalOperatingExpenses 59920000.00
costOfRevenue 254757000.00
totalOtherIncomeExpenseNet -90818000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 129415000.00
netIncomeApplicableToCommonShares 101927000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 203434000.00
minorityInterest 21727000.00
netIncome 125029000.00
sellingGeneralAdministrative 32435000.00
grossProfit 156483000.00
reconciledDepreciation 119584000.00
ebit 102217000.00
ebitda 221801000.00
depreciationAndAmortization 119584000.00
nonOperatingIncomeNetOther 117830000.00
operatingIncome 102217000.00
otherOperatingExpenses 275799000.00
interestExpense 35723000.00
taxProvision 56678000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56678000.00
totalRevenue 379121000.00
totalOperatingExpenses 53161000.00
costOfRevenue 222638000.00
totalOtherIncomeExpenseNet 135835000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 146756000.00
netIncomeApplicableToCommonShares 125029000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30292000.00
minorityInterest 19380000.00
netIncome 42014000.00
sellingGeneralAdministrative 34909000.00
grossProfit 138822000.00
reconciledDepreciation 119087000.00
ebit 81853000.00
ebitda 200940000.00
depreciationAndAmortization 119087000.00
nonOperatingIncomeNetOther -20708000.00
operatingIncome 81853000.00
otherOperatingExpenses 294036000.00
interestExpense 38438000.00
taxProvision -31102000.00
extraordinaryItems 0.00
nonRecurring 18650000.00
otherItems 0.00
incomeTaxExpense -31102000.00
totalRevenue 376464000.00
totalOperatingExpenses 56394000.00
costOfRevenue 237642000.00
totalOtherIncomeExpenseNet -13698000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61394000.00
netIncomeApplicableToCommonShares 42014000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 759240000.00
minorityInterest 17983000.00
netIncome 527563000.00
sellingGeneralAdministrative 31349000.00
grossProfit 186617000.00
reconciledDepreciation 124667000.00
ebit 766997000.00
ebitda 891664000.00
depreciationAndAmortization 124667000.00
nonOperatingIncomeNetOther 625863000.00
operatingIncome 766997000.00
otherOperatingExpenses 323801000.00
interestExpense 38551000.00
taxProvision 213694000.00
extraordinaryItems 0.00
nonRecurring 2380000.00
otherItems 0.00
incomeTaxExpense 213694000.00
totalRevenue 460642000.00
totalOperatingExpenses 49776000.00
costOfRevenue 274025000.00
totalOtherIncomeExpenseNet 660950000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 545546000.00
netIncomeApplicableToCommonShares 527563000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88510000.00
minorityInterest -243813000.00
netIncome 276643000.00
sellingGeneralAdministrative 28221000.00
grossProfit 70405000.00
reconciledDepreciation -2572000.00
ebit 2131000.00
ebitda -441000.00
depreciationAndAmortization -2572000.00
operatingIncome -117650000.00
otherOperatingExpenses 364948000.00
interestExpense 40319000.00
extraordinaryItems 0.00
nonRecurring -1196460000.00
otherItems 0.00
incomeTaxExpense -193633000.00
totalRevenue 350529000.00
totalOperatingExpenses 84824000.00
costOfRevenue 280124000.00
totalOtherIncomeExpenseNet 143248000.00
discontinuedOperations -393661000.00
netIncomeFromContinuingOps 180369000.00
netIncomeApplicableToCommonShares 190936000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1107000.00
minorityInterest -790000.00
netIncome -26441000.00
sellingGeneralAdministrative 68732000.00
grossProfit 270233000.00
reconciledDepreciation 148769000.00
ebit -19785000.00
ebitda 128984000.00
depreciationAndAmortization 148769000.00
nonOperatingIncomeNetOther 19183000.00
operatingIncome -19785000.00
otherOperatingExpenses 626655000.00
interestExpense 41502000.00
extraordinaryItems 0.00
nonRecurring 2100933000.00
otherItems 0.00
incomeTaxExpense 26758000.00
totalRevenue 580387000.00
totalOperatingExpenses 316501000.00
costOfRevenue 310154000.00
totalOtherIncomeExpenseNet 87571000.00
discontinuedOperations 745074000.00
netIncomeFromContinuingOps -25651000.00
netIncomeApplicableToCommonShares -26441000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 240816000.00
minorityInterest -4313000.00
netIncome 169510000.00
sellingGeneralAdministrative 64828000.00
grossProfit 355868000.00
reconciledDepreciation 117086000.00
ebit 60334000.00
ebitda 177420000.00
depreciationAndAmortization 117086000.00
nonOperatingIncomeNetOther 83788000.00
operatingIncome 60334000.00
otherOperatingExpenses 581668000.00
interestExpense 43432000.00
extraordinaryItems 0.00
nonRecurring -866184000.00
otherItems 0.00
incomeTaxExpense 66993000.00
totalRevenue 613171000.00
totalOperatingExpenses 324365000.00
costOfRevenue 257303000.00
totalOtherIncomeExpenseNet 246212000.00
discontinuedOperations -317746000.00
netIncomeFromContinuingOps 173823000.00
netIncomeApplicableToCommonShares 169510000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -87291000.00
minorityInterest 5464000.00
netIncome -38966000.00
sellingGeneralAdministrative 56499000.00
grossProfit 379995000.00
reconciledDepreciation 148753000.00
ebit 104697000.00
ebitda 253450000.00
depreciationAndAmortization 148753000.00
nonOperatingIncomeNetOther -22463000.00
operatingIncome 104697000.00
otherOperatingExpenses 604524000.00
interestExpense 44433000.00
extraordinaryItems 0.00
nonRecurring -137865000.00
otherItems 0.00
incomeTaxExpense -53789000.00
totalRevenue 675219000.00
totalOperatingExpenses 309300000.00
costOfRevenue 295224000.00
totalOtherIncomeExpenseNet -115096000.00
discontinuedOperations 52041000.00
netIncomeFromContinuingOps -33502000.00
netIncomeApplicableToCommonShares -38966000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -239390000.00
minorityInterest 8999000.00
netIncome -306047000.00
sellingGeneralAdministrative 70218000.00
grossProfit 290331000.00
reconciledDepreciation 156584000.00
ebit -3587000.00
ebitda 152996000.00
depreciationAndAmortization 156583000.00
operatingIncome -3584000.00
otherOperatingExpenses 654544000.00
interestExpense 46867000.00
extraordinaryItems 0.00
nonRecurring 7478000.00
otherItems 0.00
incomeTaxExpense 81808000.00
totalRevenue 597810000.00
totalOperatingExpenses 347065000.00
costOfRevenue 307479000.00
totalOtherIncomeExpenseNet -135789000.00
discontinuedOperations -981582000.00
netIncomeFromContinuingOps -1904457000.00
netIncomeApplicableToCommonShares -306047000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115426000.00
minorityInterest 2248000.00
netIncome 25345000.00
sellingGeneralAdministrative 60180000.00
grossProfit 204831000.00
reconciledDepreciation 151710000.00
ebit -50652000.00
ebitda 101058000.00
depreciationAndAmortization 151710000.00
nonOperatingIncomeNetOther 198192000.00
operatingIncome -50652000.00
otherOperatingExpenses 582835000.00
interestExpense 47317000.00
extraordinaryItems 0.00
nonRecurring 15600000.00
otherItems 0.00
incomeTaxExpense 52858000.00
totalRevenue 504300000.00
totalOperatingExpenses 283366000.00
costOfRevenue 299469000.00
totalOtherIncomeExpenseNet 241064000.00
discontinuedOperations 689789000.00
netIncomeFromContinuingOps 709599000.00
netIncomeApplicableToCommonShares 25345000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -333364000.00
minorityInterest -1179000.00
netIncome -469828000.00
sellingGeneralAdministrative 53005000.00
grossProfit 169942000.00
reconciledDepreciation 130142000.00
ebit -92171000.00
ebitda 43050000.00
depreciationAndAmortization 135221000.00
nonOperatingIncomeNetOther -199380000.00
operatingIncome -92171000.00
otherOperatingExpenses 571737000.00
interestExpense 47427000.00
extraordinaryItems 0.00
nonRecurring -10964000.00
otherItems 0.00
incomeTaxExpense -100354000.00
totalRevenue 446534000.00
totalOperatingExpenses 295145000.00
costOfRevenue 276592000.00
totalOtherIncomeExpenseNet -160734000.00
discontinuedOperations 40808000.00
netIncomeFromContinuingOps 156746000.00
netIncomeApplicableToCommonShares -469828000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -77133000.00
minorityInterest -1114000.00
netIncome -97572000.00
sellingGeneralAdministrative 50907000.00
grossProfit 151526000.00
reconciledDepreciation 160067000.00
ebit -75062000.00
ebitda 85005000.00
depreciationAndAmortization 160067000.00
nonOperatingIncomeNetOther 55060000.00
operatingIncome -75062000.00
otherOperatingExpenses 585781000.00
interestExpense 49866000.00
extraordinaryItems 0.00
nonRecurring 2408000.00
otherItems 0.00
incomeTaxExpense -26847000.00
totalRevenue 462587000.00
totalOperatingExpenses 274720000.00
costOfRevenue 311061000.00
totalOtherIncomeExpenseNet 95927000.00
discontinuedOperations -46172000.00
netIncomeFromContinuingOps 502147000.00
netIncomeApplicableToCommonShares -97572000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 159289000.00
minorityInterest 3920000.00
netIncome 30405000.00
sellingGeneralAdministrative 59006000.00
grossProfit 238595000.00
reconciledDepreciation 191521000.00
ebit 46597000.00
ebitda 205767000.00
depreciationAndAmortization 159170000.00
operatingIncome -70271000.00
otherOperatingExpenses 553560000.00
interestExpense 49082000.00
extraordinaryItems 0.00
nonRecurring 839024000.00
otherItems 0.00
incomeTaxExpense 124964000.00
totalRevenue 566589000.00
totalOperatingExpenses 225566000.00
costOfRevenue 327994000.00
totalOtherIncomeExpenseNet 195342000.00
discontinuedOperations 275313000.00
netIncomeFromContinuingOps 400540000.00
netIncomeApplicableToCommonShares 30406000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 183613000.00
minorityInterest 6490000.00
netIncome 118980000.00
sellingGeneralAdministrative 65912000.00
grossProfit 314204000.00
reconciledDepreciation 152989000.00
ebit 84910000.00
ebitda 237899000.00
depreciationAndAmortization 152989000.00
operatingIncome 84910000.00
otherOperatingExpenses 581767000.00
interestExpense 48558000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58143000.00
totalRevenue 628037000.00
totalOperatingExpenses 267934000.00
costOfRevenue 313833000.00
totalOtherIncomeExpenseNet 185901000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 125470000.00
netIncomeApplicableToCommonShares 118980000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -895230000.00
minorityInterest 0.00
netIncome -603301000.00
sellingGeneralAdministrative 64119000.00
grossProfit 330191000.00
reconciledDepreciation 154497000.00
ebit 820000.00
ebitda 155317000.00
depreciationAndAmortization 154497000.00
operatingIncome 820000.00
otherOperatingExpenses 668740000.00
interestExpense 46507000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -291929000.00
totalRevenue 633866000.00
totalOperatingExpenses 365065000.00
costOfRevenue 303675000.00
totalOtherIncomeExpenseNet -813849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1187159000.00
netIncomeApplicableToCommonShares -603301000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53427000.00
minorityInterest 0.00
netIncome 79030000.00
sellingGeneralAdministrative 65296000.00
grossProfit 474246000.00
reconciledDepreciation 150594000.00
ebit 114114000.00
ebitda 264708000.00
depreciationAndAmortization 150594000.00
operatingIncome 114114000.00
otherOperatingExpenses 713309000.00
interestExpense 55122000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25603000.00
totalRevenue 789357000.00
totalOperatingExpenses 398198000.00
costOfRevenue 315111000.00
totalOtherIncomeExpenseNet 32501000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27824000.00
netIncomeApplicableToCommonShares 79030000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 79698000.00
minorityInterest 153749000.00
netIncome 73666000.00
sellingGeneralAdministrative 78835000.00
grossProfit 538447000.00
reconciledDepreciation 155511000.00
ebit 101737000.00
ebitda 257257000.00
depreciationAndAmortization 155520000.00
operatingIncome 104584000.00
otherOperatingExpenses 802942000.00
interestExpense 53025000.00
extraordinaryItems 0.00
nonRecurring 23355000.00
otherItems 0.00
incomeTaxExpense 6032000.00
totalRevenue 863391000.00
totalOperatingExpenses 477998000.00
costOfRevenue 324944000.00
totalOtherIncomeExpenseNet 72274000.00
discontinuedOperations -1857000.00
netIncomeFromContinuingOps 85731000.00
netIncomeApplicableToCommonShares 73667000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3033000.00
minorityInterest 0.00
netIncome -1645000.00
sellingGeneralAdministrative 63972000.00
grossProfit 539359000.00
reconciledDepreciation 148665000.00
ebit 65825000.00
ebitda 214490000.00
depreciationAndAmortization 148665000.00
operatingIncome 65825000.00
otherOperatingExpenses 811262000.00
interestExpense 55397000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1388000.00
totalRevenue 836303000.00
totalOperatingExpenses 514318000.00
costOfRevenue 296944000.00
totalOtherIncomeExpenseNet 27323000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4421000.00
netIncomeApplicableToCommonShares -1645000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -23721000.00
minorityInterest 0.00
netIncome -24935000.00
sellingGeneralAdministrative 72726000.00
grossProfit 579378000.00
reconciledDepreciation 137899000.00
ebit 113350000.00
ebitda 251249000.00
depreciationAndAmortization 137899000.00
operatingIncome 113350000.00
otherOperatingExpenses 822603000.00
interestExpense 64211000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1214000.00
totalRevenue 865976000.00
totalOperatingExpenses 536005000.00
costOfRevenue 286598000.00
totalOtherIncomeExpenseNet -2883000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22507000.00
netIncomeApplicableToCommonShares -24935000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130179000.00
minorityInterest 0.00
netIncome 116003000.00
sellingGeneralAdministrative 79394000.00
grossProfit 625573000.00
reconciledDepreciation 129116000.00
ebit 177441000.00
ebitda 306557000.00
depreciationAndAmortization 129116000.00
operatingIncome 177441000.00
otherOperatingExpenses 788043000.00
interestExpense 50931000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8489000.00
totalRevenue 910430000.00
totalOperatingExpenses 503186000.00
costOfRevenue 284857000.00
totalOtherIncomeExpenseNet 58723000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 138668000.00
netIncomeApplicableToCommonShares 116003000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15875000.00
minorityInterest -444000.00
netIncome 738183000.00
sellingGeneralAdministrative 24245000.00
grossProfit 87587000.00
reconciledDepreciation -30666000.00
ebit 70879000.00
ebitda 193164000.00
depreciationAndAmortization 122285000.00
operatingIncome 120658000.00
otherOperatingExpenses 754352000.00
interestExpense 55004000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -130720000.00
totalRevenue 776204000.00
totalOperatingExpenses 65735000.00
costOfRevenue 688617000.00
totalOtherIncomeExpenseNet 49027000.00
discontinuedOperations 579792000.00
netIncomeFromContinuingOps 91569000.00
netIncomeApplicableToCommonShares 738183000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10574000.00
minorityInterest -398000.00
netIncome -63651000.00
sellingGeneralAdministrative 33472000.00
grossProfit 143183000.00
reconciledDepreciation 170405000.00
ebit 66875000.00
ebitda 237280000.00
depreciationAndAmortization 170405000.00
operatingIncome 66875000.00
otherOperatingExpenses 1164543000.00
interestExpense 56301000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74623000.00
totalRevenue 1188791000.00
totalOperatingExpenses 118935000.00
costOfRevenue 1045608000.00
totalOtherIncomeExpenseNet 42627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -64049000.00
netIncomeApplicableToCommonShares -63651000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1809000.00
minorityInterest -287000.00
netIncome -12526000.00
sellingGeneralAdministrative 37123000.00
grossProfit 114430000.00
reconciledDepreciation 159565000.00
ebit 56327000.00
ebitda 215892000.00
depreciationAndAmortization 159565000.00
operatingIncome 56327000.00
otherOperatingExpenses 1160353000.00
interestExpense 54518000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14622000.00
totalRevenue 1154335000.00
totalOperatingExpenses 120448000.00
costOfRevenue 1039905000.00
totalOtherIncomeExpenseNet 62345000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12813000.00
netIncomeApplicableToCommonShares -12526000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1299000.00
minorityInterest -257000.00
netIncome -1564000.00
sellingGeneralAdministrative 33670000.00
grossProfit 134684000.00
reconciledDepreciation 161818000.00
ebit 52079000.00
ebitda 213897000.00
depreciationAndAmortization 161818000.00
operatingIncome 52079000.00
otherOperatingExpenses 1237561000.00
interestExpense 53378000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 522000.00
totalRevenue 1255788000.00
totalOperatingExpenses 116457000.00
costOfRevenue 1121104000.00
totalOtherIncomeExpenseNet 33852000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1821000.00
netIncomeApplicableToCommonShares -1564000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198413000.00
minorityInterest -263000.00
netIncome 149903000.00
sellingGeneralAdministrative 38659000.00
sellingAndMarketingExpenses 49293000.00
grossProfit 251948000.00
reconciledDepreciation 160572000.00
ebit 249685000.00
ebitda 410257000.00
depreciationAndAmortization 160572000.00
operatingIncome -32550000.00
otherOperatingExpenses 1139276000.00
interestExpense 51272000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48773000.00
totalRevenue 1272453000.00
totalOperatingExpenses 118771000.00
costOfRevenue 1020505000.00
totalOtherIncomeExpenseNet 116508000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149640000.00
netIncomeApplicableToCommonShares 149903000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31371000.00
minorityInterest -105000.00
netIncome -11368000.00
sellingGeneralAdministrative 36681000.00
grossProfit 321279000.00
reconciledDepreciation 154064000.00
ebit 22704000.00
ebitda 176768000.00
depreciationAndAmortization 154064000.00
operatingIncome 22704000.00
otherOperatingExpenses 1137385000.00
interestExpense 54075000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19898000.00
totalRevenue 1160089000.00
totalOperatingExpenses 298575000.00
costOfRevenue 838810000.00
totalOtherIncomeExpenseNet -54075000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11473000.00
netIncomeApplicableToCommonShares -11368000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 211655000.00
minorityInterest -29000.00
netIncome 152739000.00
sellingGeneralAdministrative 33732000.00
grossProfit 540133000.00
reconciledDepreciation 155569000.00
ebit 268248000.00
ebitda 423817000.00
depreciationAndAmortization 155569000.00
operatingIncome 268248000.00
otherOperatingExpenses 1186239000.00
interestExpense 56593000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58945000.00
totalRevenue 1454487000.00
totalOperatingExpenses 271885000.00
costOfRevenue 914354000.00
totalOtherIncomeExpenseNet -56593000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 152710000.00
netIncomeApplicableToCommonShares 152739000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118577000.00
minorityInterest 0.00
netIncome 97196000.00
sellingGeneralAdministrative 38999000.00
sellingAndMarketingExpenses 49293000.00
grossProfit 511963000.00
reconciledDepreciation 157233000.00
ebit 176697000.00
ebitda 333930000.00
depreciationAndAmortization 157233000.00
operatingIncome 176697000.00
otherOperatingExpenses 1250073000.00
interestExpense 58120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21381000.00
totalRevenue 1426770000.00
totalOperatingExpenses 335266000.00
costOfRevenue 914807000.00
totalOtherIncomeExpenseNet -58120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 97196000.00
netIncomeApplicableToCommonShares 97196000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237670000.00
minorityInterest 0.00
netIncome 195635000.00
sellingGeneralAdministrative 59565000.00
sellingAndMarketingExpenses 59572000.00
grossProfit 572440000.00
reconciledDepreciation 155244000.00
ebit 312141000.00
ebitda 467385000.00
depreciationAndAmortization 155244000.00
operatingIncome 312141000.00
otherOperatingExpenses 1230067000.00
interestExpense 58381000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42035000.00
totalRevenue 1542208000.00
totalOperatingExpenses 260299000.00
costOfRevenue 969768000.00
totalOtherIncomeExpenseNet -16090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 195635000.00
netIncomeApplicableToCommonShares 195635000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 200422000.00
minorityInterest 0.00
netIncome 167329000.00
sellingGeneralAdministrative 61599000.00
grossProfit 566783000.00
reconciledDepreciation 160321000.00
ebit 259644000.00
ebitda 423543000.00
depreciationAndAmortization 163899000.00
operatingIncome 259644000.00
otherOperatingExpenses 1262085000.00
interestExpense 58884000.00
extraordinaryItems 0.00
nonRecurring 15245000.00
otherItems 0.00
incomeTaxExpense 33093000.00
totalRevenue 1521729000.00
totalOperatingExpenses 307139000.00
costOfRevenue 954946000.00
totalOtherIncomeExpenseNet -338000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 167329000.00
netIncomeApplicableToCommonShares 167329000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98784000.00
minorityInterest 0.00
netIncome 77384000.00
sellingGeneralAdministrative 59565000.00
sellingAndMarketingExpenses 59572000.00
grossProfit 584815000.00
reconciledDepreciation 158910000.00
ebit 165849000.00
ebitda 321181000.00
depreciationAndAmortization 155332000.00
nonOperatingIncomeNetOther -16090000.00
operatingIncome 294950000.00
otherOperatingExpenses 1424547000.00
interestExpense 64597000.00
extraordinaryItems 0.00
nonRecurring 115479000.00
otherItems 0.00
incomeTaxExpense 21400000.00
totalRevenue 1587928000.00
totalOperatingExpenses 421434000.00
costOfRevenue 1003113000.00
totalOtherIncomeExpenseNet -131569000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 77384000.00
netIncomeApplicableToCommonShares 77384000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 251077000.00
minorityInterest 0.00
netIncome 192149000.00
sellingGeneralAdministrative 40196000.00
grossProfit 597506000.00
reconciledDepreciation 151530000.00
ebit 317559000.00
ebitda 469089000.00
depreciationAndAmortization 151530000.00
operatingIncome 317559000.00
otherOperatingExpenses 1147818000.00
interestExpense 66482000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58928000.00
totalRevenue 1465377000.00
totalOperatingExpenses 279947000.00
costOfRevenue 867871000.00
totalOtherIncomeExpenseNet -66482000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 192149000.00
netIncomeApplicableToCommonShares 192149000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 138457000.00
minorityInterest 11845000.00
netIncome 104461000.00
sellingGeneralAdministrative 42313000.00
grossProfit 486048000.00
reconciledDepreciation 154554000.00
ebit 204824000.00
ebitda 359378000.00
depreciationAndAmortization 154554000.00
operatingIncome 204824000.00
otherOperatingExpenses 1152497000.00
interestExpense 65419000.00
extraordinaryItems 0.00
nonRecurring 47511000.00
otherItems 0.00
incomeTaxExpense 33996000.00
totalRevenue 1357321000.00
totalOperatingExpenses 281224000.00
costOfRevenue 871273000.00
totalOtherIncomeExpenseNet -948000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104461000.00
netIncomeApplicableToCommonShares 104461000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91140000.00
minorityInterest -4232000.00
netIncome 75383000.00
sellingGeneralAdministrative 38722000.00
grossProfit 441464000.00
reconciledDepreciation 161338000.00
ebit 157907000.00
ebitda 319336000.00
depreciationAndAmortization 161429000.00
operatingIncome 157998000.00
otherOperatingExpenses 1191386000.00
interestExpense 66430000.00
extraordinaryItems 0.00
nonRecurring 337000.00
otherItems 0.00
incomeTaxExpense 15757000.00
totalRevenue 1349293000.00
totalOperatingExpenses 283557000.00
costOfRevenue 907829000.00
totalOtherIncomeExpenseNet -337000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75383000.00
netIncomeApplicableToCommonShares 75383000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96148000.00
minorityInterest 4232000.00
netIncome 66668000.00
sellingGeneralAdministrative 39045000.00
grossProfit 429634000.00
reconciledDepreciation 134555000.00
ebit 178701000.00
ebitda 311465000.00
depreciationAndAmortization 132764000.00
operatingIncome 178701000.00
otherOperatingExpenses 1110646000.00
interestExpense 65038000.00
extraordinaryItems 0.00
nonRecurring 17515000.00
otherItems 0.00
incomeTaxExpense 25248000.00
totalRevenue 1289347000.00
totalOperatingExpenses 250933000.00
costOfRevenue 859713000.00
totalOtherIncomeExpenseNet -17515000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70900000.00
netIncomeApplicableToCommonShares 66668000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142168000.00
minorityInterest 7613000.00
netIncome 100269000.00
sellingGeneralAdministrative 30130000.00
grossProfit 427493000.00
reconciledDepreciation 121376000.00
ebit 196876000.00
ebitda 316062000.00
depreciationAndAmortization 119186000.00
operatingIncome 196876000.00
otherOperatingExpenses 1043184000.00
interestExpense 8145000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34286000.00
totalRevenue 1240060000.00
totalOperatingExpenses 230617000.00
costOfRevenue 812567000.00
totalOtherIncomeExpenseNet -46563000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 107882000.00
netIncomeApplicableToCommonShares 100269000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 201879000.00
minorityInterest 6857000.00
netIncome 143189000.00
sellingGeneralAdministrative 32620000.00
grossProfit 431473000.00
reconciledDepreciation 114284000.00
ebit 210339000.00
ebitda 324623000.00
depreciationAndAmortization 114284000.00
operatingIncome 210339000.00
otherOperatingExpenses 1027703000.00
interestExpense 8460000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51833000.00
totalRevenue 1238042000.00
totalOperatingExpenses 221134000.00
costOfRevenue 806569000.00
totalOtherIncomeExpenseNet -8460000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 143189000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128505000.00
minorityInterest 5916000.00
netIncome 87370000.00
sellingGeneralAdministrative 31642000.00
grossProfit 343760000.00
reconciledDepreciation 111011000.00
ebit 136007000.00
ebitda 247018000.00
depreciationAndAmortization 111011000.00
operatingIncome 136007000.00
otherOperatingExpenses 958510000.00
interestExpense 7502000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35219000.00
totalRevenue 1094517000.00
totalOperatingExpenses 207753000.00
costOfRevenue 750757000.00
totalOtherIncomeExpenseNet -7502000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93286000.00
netIncomeApplicableToCommonShares 87370000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 173255000.00
minorityInterest 5500000.00
netIncome 113339000.00
sellingGeneralAdministrative 35627000.00
grossProfit 393774000.00
reconciledDepreciation 108202000.00
ebit 180200000.00
ebitda 287675000.00
depreciationAndAmortization 107475000.00
operatingIncome 180200000.00
otherOperatingExpenses 890365000.00
interestExpense 6945000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54416000.00
totalRevenue 1070565000.00
totalOperatingExpenses 213574000.00
costOfRevenue 676791000.00
totalOtherIncomeExpenseNet -6945000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 118839000.00
netIncomeApplicableToCommonShares 113339000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 284706000.00
minorityInterest 9152000.00
netIncome 195819000.00
sellingGeneralAdministrative 30816000.00
grossProfit 484246000.00
reconciledDepreciation 107890000.00
ebit 269724000.00
ebitda 377614000.00
depreciationAndAmortization 107890000.00
operatingIncome 269724000.00
otherOperatingExpenses 925533000.00
interestExpense 8512000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79735000.00
totalRevenue 1195257000.00
totalOperatingExpenses 214522000.00
costOfRevenue 711011000.00
totalOtherIncomeExpenseNet 23494000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 195819000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 4003000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 287793000.00
minorityInterest 9902000.00
netIncome 176322000.00
sellingGeneralAdministrative 32023000.00
grossProfit 408222000.00
reconciledDepreciation 109701000.00
ebit 373471000.00
ebitda 483172000.00
depreciationAndAmortization 109701000.00
operatingIncome 373471000.00
otherOperatingExpenses 946507000.00
interestExpense 95580000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101569000.00
totalRevenue 1198274000.00
totalOperatingExpenses 156455000.00
costOfRevenue 790052000.00
totalOtherIncomeExpenseNet 44438000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 176322000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 143430000.00
minorityInterest 12362000.00
netIncome 90054000.00
sellingGeneralAdministrative 31406000.00
grossProfit 314193000.00
reconciledDepreciation 93048000.00
ebit 84363000.00
ebitda 177411000.00
depreciationAndAmortization 93048000.00
operatingIncome 84363000.00
otherOperatingExpenses 1020607000.00
interestExpense 46705000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41014000.00
totalRevenue 1137418000.00
totalOperatingExpenses 197382000.00
costOfRevenue 823225000.00
totalOtherIncomeExpenseNet 35688000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 90054000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 174588000.00
minorityInterest 11778000.00
netIncome 101012000.00
sellingGeneralAdministrative 30644000.00
grossProfit 371435000.00
reconciledDepreciation 96928000.00
ebit 160320000.00
ebitda 257248000.00
depreciationAndAmortization 96928000.00
operatingIncome 160320000.00
otherOperatingExpenses 1027782000.00
interestExpense 2490000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61798000.00
totalRevenue 1199499000.00
totalOperatingExpenses 199718000.00
costOfRevenue 828064000.00
totalOtherIncomeExpenseNet 11397000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 101012000.00
2008-03-31
date 2008-03-31
filing_date 2008-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119784000.00
minorityInterest 9149000.00
netIncome 75082000.00
sellingGeneralAdministrative 30470000.00
grossProfit 324764000.00
reconciledDepreciation 94815000.00
ebit 55341000.00
ebitda 150156000.00
depreciationAndAmortization 94815000.00
operatingIncome 55341000.00
otherOperatingExpenses 895771000.00
interestExpense 55294000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35553000.00
totalRevenue 1025731000.00
totalOperatingExpenses 194804000.00
costOfRevenue 700967000.00
totalOtherIncomeExpenseNet 74619000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75082000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
researchDevelopment 3876000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21438000.00
minorityInterest 5478000.00
netIncome 6787000.00
sellingGeneralAdministrative 29493000.00
grossProfit 412061000.00
reconciledDepreciation 90808000.00
ebit 170316000.00
ebitda 261124000.00
depreciationAndAmortization 90808000.00
operatingIncome 170316000.00
otherOperatingExpenses 885606000.00
interestExpense 154356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9173000.00
totalRevenue 1085644000.00
totalOperatingExpenses 212023000.00
costOfRevenue 673583000.00
totalOtherIncomeExpenseNet 29722000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6787000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4887000.00
minorityInterest 5765000.00
netIncome -5384000.00
sellingGeneralAdministrative 26623000.00
grossProfit 159104000.00
reconciledDepreciation 82483000.00
ebit -30677000.00
ebitda 51806000.00
depreciationAndAmortization 82483000.00
operatingIncome -30677000.00
otherOperatingExpenses 857669000.00
interestExpense 29799000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4506000.00
totalRevenue 847684000.00
totalOperatingExpenses 169089000.00
costOfRevenue 688580000.00
totalOtherIncomeExpenseNet 20692000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -153117000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 240325000.00
minorityInterest 7684000.00
netIncome 153117000.00
sellingGeneralAdministrative 26539000.00
grossProfit 289971000.00
reconciledDepreciation 77700000.00
ebit 4039000.00
ebitda 81739000.00
depreciationAndAmortization 77700000.00
operatingIncome 4039000.00
otherOperatingExpenses 813499000.00
interestExpense 228602000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79524000.00
totalRevenue 938768000.00
totalOperatingExpenses 164702000.00
costOfRevenue 648797000.00
totalOtherIncomeExpenseNet 121230000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 153117000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162307000.00
minorityInterest 6111000.00
netIncome 113262000.00
sellingGeneralAdministrative 26009000.00
grossProfit 315535000.00
reconciledDepreciation 78243000.00
ebit 119348000.00
ebitda 197591000.00
depreciationAndAmortization 78243000.00
operatingIncome 119348000.00
otherOperatingExpenses 745615000.00
interestExpense 36848000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42934000.00
totalRevenue 890074000.00
totalOperatingExpenses 171076000.00
costOfRevenue 574539000.00
totalOtherIncomeExpenseNet 25111000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 113262000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
researchDevelopment 2844000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123799000.00
minorityInterest 7084000.00
netIncome 127916000.00
sellingGeneralAdministrative 24097000.00
grossProfit 289558000.00
reconciledDepreciation 76853000.00
ebit 84349000.00
ebitda 161202000.00
depreciationAndAmortization 76853000.00
operatingIncome 84349000.00
otherOperatingExpenses 822594000.00
interestExpense 32366000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11201000.00
totalRevenue 953668000.00
totalOperatingExpenses 158484000.00
costOfRevenue 664110000.00
totalOtherIncomeExpenseNet 47021000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115348000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72145000.00
minorityInterest 6962000.00
netIncome 50586000.00
sellingGeneralAdministrative 25062000.00
grossProfit 232861000.00
reconciledDepreciation 73496000.00
ebit 43159000.00
ebitda 116655000.00
depreciationAndAmortization 73496000.00
operatingIncome 43159000.00
otherOperatingExpenses 765522000.00
interestExpense 22024000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14597000.00
totalRevenue 843352000.00
totalOperatingExpenses 155031000.00
costOfRevenue 610491000.00
totalOtherIncomeExpenseNet 34671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48284000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 161647000.00
minorityInterest 7066000.00
netIncome 105934000.00
sellingGeneralAdministrative 21911000.00
grossProfit 330415000.00
reconciledDepreciation 76523000.00
ebit 120180000.00
ebitda 196703000.00
depreciationAndAmortization 76523000.00
operatingIncome 120180000.00
otherOperatingExpenses 764363000.00
interestExpense 34401000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48647000.00
totalRevenue 932263000.00
totalOperatingExpenses 162515000.00
costOfRevenue 601848000.00
totalOtherIncomeExpenseNet 47720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 110494000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 193329000.00
minorityInterest 8496000.00
netIncome 124446000.00
sellingGeneralAdministrative 20080000.00
grossProfit 363078000.00
reconciledDepreciation 73138000.00
ebit 157732000.00
ebitda 230870000.00
depreciationAndAmortization 73138000.00
operatingIncome 157732000.00
otherOperatingExpenses 786706000.00
interestExpense 27101000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60387000.00
totalRevenue 985888000.00
totalOperatingExpenses 163896000.00
costOfRevenue 622810000.00
totalOtherIncomeExpenseNet 41450000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 134756000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
researchDevelopment 2170000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126696000.00
minorityInterest 6025000.00
netIncome 87593000.00
sellingGeneralAdministrative 21424000.00
grossProfit 280553000.00
reconciledDepreciation 68101000.00
ebit -236073000.00
ebitda -167972000.00
depreciationAndAmortization 68101000.00
operatingIncome -236073000.00
otherOperatingExpenses 835950000.00
interestExpense 356744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33078000.00
totalRevenue 969059000.00
totalOperatingExpenses 147444000.00
costOfRevenue 688506000.00
totalOtherIncomeExpenseNet 369182000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 87593000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 387614000.00
minorityInterest 3459000.00
netIncome 376982000.00
sellingGeneralAdministrative 24090000.00
grossProfit 536960000.00
reconciledDepreciation 64413000.00
ebit 376880000.00
ebitda 441293000.00
depreciationAndAmortization 64413000.00
operatingIncome 376880000.00
otherOperatingExpenses 812848000.00
interestExpense 7275000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7173000.00
totalRevenue 1207253000.00
totalOperatingExpenses 142555000.00
costOfRevenue 670293000.00
totalOtherIncomeExpenseNet 17525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 376982000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50687000.00
minorityInterest 0.00
netIncome 41074000.00
sellingGeneralAdministrative 18797000.00
grossProfit 199689000.00
reconciledDepreciation 67923000.00
ebit 35940000.00
ebitda 103863000.00
depreciationAndAmortization 67923000.00
operatingIncome 35940000.00
otherOperatingExpenses 759273000.00
interestExpense 14747000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9613000.00
totalRevenue 817149000.00
totalOperatingExpenses 141813000.00
costOfRevenue 617460000.00
totalOtherIncomeExpenseNet 21936000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41074000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89687000.00
minorityInterest 0.00
netIncome 75212000.00
sellingGeneralAdministrative 16389000.00
grossProfit 235956000.00
reconciledDepreciation 65897000.00
ebit 72346000.00
ebitda 138243000.00
depreciationAndAmortization 65897000.00
operatingIncome 72346000.00
otherOperatingExpenses 720377000.00
interestExpense 17341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14475000.00
totalRevenue 816988000.00
totalOperatingExpenses 139345000.00
costOfRevenue 581032000.00
totalOtherIncomeExpenseNet 24265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75212000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
researchDevelopment 4030000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36986000.00
minorityInterest 0.00
netIncome -15705000.00
sellingGeneralAdministrative 128994000.00
grossProfit 324955000.00
reconciledDepreciation 96800000.00
ebit 29116000.00
ebitda 125916000.00
depreciationAndAmortization 96800000.00
operatingIncome 29116000.00
otherOperatingExpenses 746672000.00
interestExpense 75503000.00
extraordinaryItems 83373000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -30682000.00
totalRevenue 791434000.00
totalOperatingExpenses 280193000.00
costOfRevenue 466479000.00
totalOtherIncomeExpenseNet 15646000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67668000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18366000.00
minorityInterest 0.00
netIncome -11574000.00
sellingGeneralAdministrative 18191000.00
grossProfit 115883000.00
reconciledDepreciation 63808000.00
ebit -33001000.00
ebitda 30807000.00
depreciationAndAmortization 63808000.00
operatingIncome -33001000.00
otherOperatingExpenses 671971000.00
interestExpense 14635000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6792000.00
totalRevenue 659876000.00
totalOperatingExpenses 127978000.00
costOfRevenue 543993000.00
totalOtherIncomeExpenseNet 20906000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -26205000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26226000.00
minorityInterest 0.00
netIncome 26205000.00
sellingGeneralAdministrative 17263000.00
grossProfit 162023000.00
reconciledDepreciation 62138000.00
ebit 13706000.00
ebitda 75844000.00
depreciationAndAmortization 62138000.00
operatingIncome 13706000.00
otherOperatingExpenses 640037000.00
interestExpense 12520000.00
extraordinaryItems -83373000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000.00
totalRevenue 674584000.00
totalOperatingExpenses 127476000.00
costOfRevenue 512561000.00
totalOtherIncomeExpenseNet 20841000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26205000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35288000.00
minorityInterest 0.00
netIncome 114119000.00
sellingGeneralAdministrative 50115000.00
grossProfit 201967000.00
reconciledDepreciation 62558000.00
ebit 15421000.00
ebitda 77979000.00
depreciationAndAmortization 62558000.00
operatingIncome 15421000.00
otherOperatingExpenses 606506000.00
interestExpense 103240000.00
extraordinaryItems 83373000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4542000.00
totalRevenue 650855000.00
totalOperatingExpenses 157618000.00
costOfRevenue 448888000.00
totalOtherIncomeExpenseNet 28928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32910000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19316000.00
minorityInterest 0.00
netIncome -20619000.00
sellingGeneralAdministrative 135462000.00
grossProfit 222102000.00
reconciledDepreciation 61290000.00
ebit -16435000.00
ebitda 44855000.00
depreciationAndAmortization 61290000.00
operatingIncome -16435000.00
otherOperatingExpenses 561240000.00
interestExpense 2881000.00
extraordinaryItems 4768000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1303000.00
totalRevenue 553979000.00
totalOperatingExpenses 229363000.00
costOfRevenue 331877000.00
totalOtherIncomeExpenseNet 9174000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18400000.00
minorityInterest 0.00
netIncome -5895000.00
sellingGeneralAdministrative 20218000.00
grossProfit 109753000.00
reconciledDepreciation 63452000.00
ebit -23624000.00
ebitda 39828000.00
depreciationAndAmortization 63452000.00
operatingIncome -23624000.00
otherOperatingExpenses 562524000.00
interestExpense 5224000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12505000.00
totalRevenue 552160000.00
totalOperatingExpenses 120117000.00
costOfRevenue 442407000.00
totalOtherIncomeExpenseNet 13260000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10559000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15269000.00
minorityInterest 0.00
netIncome 10559000.00
sellingGeneralAdministrative 19389000.00
grossProfit 147247000.00
reconciledDepreciation 62710000.00
ebit 2828000.00
ebitda 65538000.00
depreciationAndAmortization 62710000.00
operatingIncome 2828000.00
otherOperatingExpenses 533373000.00
interestExpense 12441000.00
extraordinaryItems -4768000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4710000.00
totalRevenue 556518000.00
totalOperatingExpenses 124102000.00
costOfRevenue 409271000.00
totalOtherIncomeExpenseNet 20317000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10559000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11060000.00
minorityInterest 0.00
netIncome 8157000.00
sellingGeneralAdministrative 49674000.00
grossProfit 151938000.00
reconciledDepreciation 61713000.00
ebit -25642000.00
ebitda 36071000.00
depreciationAndAmortization 61713000.00
operatingIncome -25642000.00
otherOperatingExpenses 561393000.00
interestExpense 19350000.00
extraordinaryItems 4768000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14449000.00
totalRevenue 559809000.00
totalOperatingExpenses 153522000.00
costOfRevenue 407871000.00
totalOtherIncomeExpenseNet 24058000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3389000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4369000.00
minorityInterest 0.00
netIncome 4134000.00
sellingGeneralAdministrative 49580000.00
sellingAndMarketingExpenses 33272000.00
grossProfit 131685000.00
ebit 49470000.00
ebitda 107625000.00
depreciationAndAmortization 58155000.00
operatingIncome 49470000.00
otherOperatingExpenses 545648000.00
interestExpense 53839000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8503000.00
totalRevenue 554551000.00
totalOperatingExpenses 122782000.00
costOfRevenue 422866000.00
totalOtherIncomeExpenseNet -32318000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4134000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41978000.00
minorityInterest 0.00
netIncome -6986000.00
sellingGeneralAdministrative 15728000.00
grossProfit 87734000.00
reconciledDepreciation 67520000.00
ebit -39439000.00
ebitda 28081000.00
depreciationAndAmortization 67520000.00
operatingIncome -39439000.00
otherOperatingExpenses 577395000.00
interestExpense 2539000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34992000.00
totalRevenue 546373000.00
totalOperatingExpenses 118756000.00
costOfRevenue 458639000.00
totalOtherIncomeExpenseNet 8417000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9027000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -767000.00
minorityInterest 0.00
netIncome 9027000.00
sellingGeneralAdministrative 17195000.00
grossProfit 135907000.00
reconciledDepreciation 66677000.00
ebit -6523000.00
ebitda 60154000.00
depreciationAndAmortization 66677000.00
operatingIncome -6523000.00
otherOperatingExpenses 526206000.00
interestExpense 5756000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9794000.00
totalRevenue 536250000.00
totalOperatingExpenses 125863000.00
costOfRevenue 400343000.00
totalOtherIncomeExpenseNet 16567000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9027000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6691000.00
minorityInterest 0.00
netIncome 5501000.00
sellingGeneralAdministrative 16657000.00
grossProfit 142296000.00
reconciledDepreciation 70521000.00
ebit 86000.00
ebitda 70607000.00
depreciationAndAmortization 70521000.00
operatingIncome 86000.00
otherOperatingExpenses 535173000.00
interestExpense 6605000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1190000.00
totalRevenue 543630000.00
totalOperatingExpenses 133839000.00
costOfRevenue 401334000.00
totalOtherIncomeExpenseNet 8371000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5501000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax -6000000.00
netIncome 12600000.00
sellingGeneralAdministrative 55400000.00
grossProfit 107000000.00
reconciledDepreciation 61400000.00
ebit -14400000.00
ebitda 47000000.00
depreciationAndAmortization 61400000.00
operatingIncome -16300000.00
otherOperatingExpenses 529200000.00
interestExpense 8400000.00
incomeTaxExpense -18600000.00
totalRevenue 512900000.00
totalOperatingExpenses 123300000.00
costOfRevenue 405900000.00
totalOtherIncomeExpenseNet -10300000.00
netIncomeApplicableToCommonShares 12568000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
incomeBeforeTax -13614000.00
netIncome -11509000.00
sellingGeneralAdministrative 14677000.00
grossProfit 108884000.00
reconciledDepreciation 58622000.00
ebit -20117000.00
ebitda 38505000.00
depreciationAndAmortization 58622000.00
operatingIncome -20117000.00
otherOperatingExpenses 548132000.00
interestExpense 6503000.00
incomeTaxExpense -2105000.00
totalRevenue 541614000.00
totalOperatingExpenses 115402000.00
costOfRevenue 432730000.00
totalOtherIncomeExpenseNet 13599000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60627000.00
minorityInterest 0.00
netIncome 49347000.00
sellingGeneralAdministrative 176315000.00
grossProfit 326820000.00
reconciledDepreciation 67168000.00
ebit 1365000.00
ebitda 68533000.00
depreciationAndAmortization 67168000.00
operatingIncome 1365000.00
otherOperatingExpenses 702056000.00
interestExpense 59262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11280000.00
totalRevenue 746583000.00
totalOperatingExpenses 282293000.00
costOfRevenue 419763000.00
totalOtherIncomeExpenseNet 43162000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49347000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142363000.00
minorityInterest 0.00
netIncome 100800000.00
sellingGeneralAdministrative 14287000.00
grossProfit 173886000.00
reconciledDepreciation 67845000.00
ebit -51930000.00
ebitda 15915000.00
depreciationAndAmortization 67845000.00
operatingIncome -51930000.00
otherOperatingExpenses 528969000.00
interestExpense 194293000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41563000.00
totalRevenue 590702000.00
totalOperatingExpenses 112153000.00
costOfRevenue 416816000.00
totalOtherIncomeExpenseNet 113663000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 100800000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-05
currency_symbol USD
incomeBeforeTax 32794000.00
netIncome 29407000.00
sellingGeneralAdministrative 16865000.00
grossProfit 167956000.00
reconciledDepreciation 62652000.00
ebit 48336000.00
ebitda 110988000.00
depreciationAndAmortization 62652000.00
operatingIncome 48336000.00
otherOperatingExpenses 480474000.00
interestExpense 15542000.00
incomeTaxExpense 3387000.00
totalRevenue 528810000.00
totalOperatingExpenses 119620000.00
costOfRevenue 360854000.00
totalOtherIncomeExpenseNet -15542000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-08
currency_symbol USD
incomeBeforeTax 4551000.00
netIncome 4096000.00
sellingGeneralAdministrative 16516000.00
grossProfit 136798000.00
reconciledDepreciation 62799000.00
ebit 19815000.00
ebitda 82614000.00
depreciationAndAmortization 62799000.00
operatingIncome 19815000.00
otherOperatingExpenses 484542000.00
interestExpense 15264000.00
incomeTaxExpense 455000.00
totalRevenue 504357000.00
totalOperatingExpenses 116983000.00
costOfRevenue 367559000.00
totalOtherIncomeExpenseNet -15264000.00
2000-06-30
date 2000-06-30
filing_date 2000-09-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43528000.00
minorityInterest 0.00
netIncome 36837000.00
sellingGeneralAdministrative 15191000.00
grossProfit 230636000.00
reconciledDepreciation 65272000.00
ebit 158076000.00
ebitda 223348000.00
depreciationAndAmortization 65272000.00
operatingIncome 158076000.00
otherOperatingExpenses 457404000.00
interestExpense 114548000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6691000.00
totalRevenue 565872000.00
totalOperatingExpenses 122168000.00
costOfRevenue 335236000.00
totalOtherIncomeExpenseNet -49608000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36837000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20085000.00
minorityInterest 0.00
netIncome 22970000.00
sellingGeneralAdministrative 13696000.00
grossProfit 146334000.00
reconciledDepreciation 68949000.00
ebit 978000.00
ebitda 69927000.00
depreciationAndAmortization 68949000.00
operatingIncome 978000.00
otherOperatingExpenses 493193000.00
interestExpense 19107000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2885000.00
totalRevenue 511016000.00
totalOperatingExpenses 128511000.00
costOfRevenue 364682000.00
totalOtherIncomeExpenseNet 16845000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22970000.00
1999-12-31
date 1999-12-31
filing_date 2000-02-14
currency_symbol USD
incomeBeforeTax 32400000.00
netIncome 36500000.00
sellingGeneralAdministrative 14900000.00
grossProfit 177000000.00
reconciledDepreciation 71000000.00
ebit 45000000.00
ebitda 116000000.00
depreciationAndAmortization 71000000.00
operatingIncome 45000000.00
otherOperatingExpenses 503300000.00
interestExpense 12600000.00
incomeTaxExpense -4100000.00
totalRevenue 548300000.00
totalOperatingExpenses 132000000.00
costOfRevenue 371300000.00
totalOtherIncomeExpenseNet -12600000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-10
currency_symbol USD
incomeBeforeTax 10500000.00
netIncome 10700000.00
sellingGeneralAdministrative 14200000.00
grossProfit 139200000.00
reconciledDepreciation 61100000.00
ebit 23300000.00
ebitda 84400000.00
depreciationAndAmortization 61100000.00
operatingIncome 23300000.00
otherOperatingExpenses 533100000.00
interestExpense 12800000.00
incomeTaxExpense -200000.00
totalRevenue 556400000.00
totalOperatingExpenses 115900000.00
costOfRevenue 417200000.00
totalOtherIncomeExpenseNet -12800000.00
1999-06-30
date 1999-06-30
filing_date 1999-09-28
currency_symbol USD
incomeBeforeTax 7900000.00
netIncome 14500000.00
sellingGeneralAdministrative 56300000.00
sellingAndMarketingExpenses 59100000.00
grossProfit 119600000.00
reconciledDepreciation 59000000.00
ebit -6200000.00
ebitda 52800000.00
depreciationAndAmortization 59000000.00
operatingIncome -6200000.00
otherOperatingExpenses 510200000.00
interestExpense 14000000.00
incomeTaxExpense -6600000.00
totalRevenue 514400000.00
totalOperatingExpenses 115400000.00
costOfRevenue 394800000.00
totalOtherIncomeExpenseNet 14100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 32300000.00
netIncome 25600000.00
sellingGeneralAdministrative 13300000.00
grossProfit 172800000.00
reconciledDepreciation 65300000.00
ebit 26900000.00
ebitda 92200000.00
depreciationAndAmortization 65300000.00
operatingIncome 26900000.00
otherOperatingExpenses 529700000.00
interestExpense 5400000.00
incomeTaxExpense 6700000.00
totalRevenue 567500000.00
totalOperatingExpenses 135000000.00
costOfRevenue 394700000.00
totalOtherIncomeExpenseNet 10900000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-09
currency_symbol USD
incomeBeforeTax -211947000.00
minorityInterest 0.00
netIncome -142077000.00
sellingGeneralAdministrative 121697000.00
grossProfit 2797105000.00
reconciledDepreciation 461215000.00
ebit 2593486000.00
ebitda 3054701000.00
depreciationAndAmortization 461215000.00
nonOperatingIncomeNetOther -23828000.00
operatingIncome 2593486000.00
otherOperatingExpenses 1321641000.00
interestExpense 127689000.00
taxProvision -69870000.00
interestIncome 2791464000.00
netInterestIncome -127689000.00
incomeTaxExpense -69870000.00
totalRevenue 3924986000.00
totalOperatingExpenses 193760000.00
costOfRevenue 1127881000.00
totalOtherIncomeExpenseNet -2805433000.00
netIncomeFromContinuingOps -142077000.00
netIncomeApplicableToCommonShares -142077000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
researchDevelopment 20626000.00
incomeBeforeTax -636513000.00
minorityInterest 0.00
netIncome -498643000.00
sellingGeneralAdministrative 112757000.00
grossProfit 1356689000.00
reconciledDepreciation 515118000.00
ebit 1138903000.00
ebitda 1654021000.00
depreciationAndAmortization 515118000.00
nonOperatingIncomeNetOther -7275000.00
operatingIncome 1138903000.00
otherOperatingExpenses 1234874000.00
interestExpense 151156000.00
taxProvision -137870000.00
interestIncome 1783889000.00
netInterestIncome -151156000.00
incomeTaxExpense -137870000.00
totalRevenue 2389525000.00
totalOperatingExpenses 202038000.00
costOfRevenue 1032836000.00
totalOtherIncomeExpenseNet -1775416000.00
netIncomeFromContinuingOps -498643000.00
netIncomeApplicableToCommonShares -498643000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-09
currency_symbol USD
researchDevelopment 14994000.00
incomeBeforeTax -602831000.00
minorityInterest -55031000.00
netIncome -428744000.00
sellingGeneralAdministrative 109375000.00
grossProfit 131987000.00
reconciledDepreciation 501821000.00
ebit -101438000.00
ebitda 400383000.00
depreciationAndAmortization 501821000.00
nonOperatingIncomeNetOther 7741000.00
operatingIncome -101438000.00
otherOperatingExpenses 1162850000.00
interestExpense 170806000.00
taxProvision -174087000.00
interestIncome 2176000.00
netInterestIncome -170806000.00
nonRecurring 534894000.00
incomeTaxExpense -174087000.00
totalRevenue 1084996000.00
totalOperatingExpenses 209841000.00
costOfRevenue 953009000.00
totalOtherIncomeExpenseNet -501393000.00
netIncomeFromContinuingOps -428744000.00
netIncomeApplicableToCommonShares -483775000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-10
currency_symbol USD
incomeBeforeTax 59684000.00
minorityInterest 112678000.00
netIncome 31948000.00
sellingGeneralAdministrative 143550000.00
grossProfit 523885000.00
reconciledDepreciation 508463000.00
ebit 253838000.00
ebitda 762301000.00
depreciationAndAmortization 508463000.00
nonOperatingIncomeNetOther 25087000.00
operatingIncome 253838000.00
otherOperatingExpenses 1289644000.00
interestExpense 151379000.00
taxProvision 27736000.00
interestIncome 224726000.00
netInterestIncome -151379000.00
extraordinaryItems 0.00
nonRecurring 327400000.00
incomeTaxExpense 27736000.00
totalRevenue 1546344000.00
totalOperatingExpenses 267185000.00
costOfRevenue 1022459000.00
totalOtherIncomeExpenseNet -194154000.00
netIncomeFromContinuingOps 31948000.00
netIncomeApplicableToCommonShares -80730000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-07
currency_symbol USD
incomeBeforeTax 1098668000.00
minorityInterest 86578000.00
netIncome 796533000.00
sellingGeneralAdministrative 134806000.00
grossProfit 771584000.00
reconciledDepreciation 493423000.00
ebit 1190567000.00
ebitda 1683990000.00
depreciationAndAmortization 493423000.00
nonOperatingIncomeNetOther 741131000.00
operatingIncome 1190567000.00
otherOperatingExpenses 1208313000.00
interestExpense 145934000.00
taxProvision 215557000.00
interestIncome 176146000.00
netInterestIncome -145934000.00
extraordinaryItems 0.00
nonRecurring -18650000.00
incomeTaxExpense 215557000.00
totalRevenue 1760646000.00
totalOperatingExpenses 219251000.00
costOfRevenue 989062000.00
totalOtherIncomeExpenseNet 692269000.00
netIncomeFromContinuingOps 883111000.00
netIncomeApplicableToCommonShares 796533000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 118581000.00
minorityInterest 751785000.00
netIncome 380747000.00
sellingGeneralAdministrative 93211000.00
grossProfit 282504000.00
reconciledDepreciation 412036000.00
ebit -387011000.00
ebitda 25025000.00
depreciationAndAmortization 412036000.00
operatingIncome 25025000.00
otherOperatingExpenses 1219351000.00
interestExpense 161443000.00
taxProvision -176458000.00
interestIncome 45487000.00
netInterestIncome -161443000.00
extraordinaryItems 200999000.00
nonRecurring 185939000.00
incomeTaxExpense -176458000.00
totalRevenue 1248201000.00
totalOperatingExpenses 253654000.00
costOfRevenue 965697000.00
totalOtherIncomeExpenseNet 251174000.00
discontinuedOperations 85708000.00
netIncomeFromContinuingOps 295039000.00
netIncomeApplicableToCommonShares 295039000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -525955000.00
minorityInterest 8954000.00
netIncome -848102000.00
sellingGeneralAdministrative 240645000.00
grossProfit 791071000.00
ebit -212956000.00
ebitda 385547000.00
depreciationAndAmortization 598503000.00
operatingIncome -212956000.00
otherOperatingExpenses 2360854000.00
interestExpense 191476000.00
taxProvision 10010000.00
interestIncome 1507000.00
netInterestIncome -189969000.00
extraordinaryItems -297157000.00
nonRecurring 14522000.00
incomeTaxExpense 10010000.00
totalRevenue 1980592000.00
totalOperatingExpenses 1171333000.00
costOfRevenue 1189521000.00
totalOtherIncomeExpenseNet 45783000.00
discontinuedOperations -297157000.00
netIncomeFromContinuingOps -535965000.00
netIncomeApplicableToCommonShares -848102000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -498900000.00
minorityInterest 10410000.00
netIncome -374885000.00
sellingGeneralAdministrative 254331000.00
grossProfit 1215037000.00
ebit 129573000.00
ebitda 779174000.00
depreciationAndAmortization 649601000.00
operatingIncome 129573000.00
otherOperatingExpenses 2517376000.00
interestExpense 199269000.00
taxProvision -125439000.00
interestIncome 195975000.00
extraordinaryItems -14209000.00
nonRecurring 839024000.00
incomeTaxExpense -134425000.00
totalRevenue 2500981000.00
totalOperatingExpenses 1231432000.00
costOfRevenue 1285944000.00
totalOtherIncomeExpenseNet -283236000.00
discontinuedOperations 275313000.00
netIncomeFromContinuingOps -633325000.00
netIncomeApplicableToCommonShares -374885000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 183124000.00
minorityInterest 153749000.00
netIncome 163090000.00
sellingGeneralAdministrative 295771000.00
grossProfit 2282767000.00
ebit 458354000.00
ebitda 1029545000.00
depreciationAndAmortization 571191000.00
operatingIncome 461201000.00
otherOperatingExpenses 3224849000.00
interestExpense 223564000.00
taxProvision 15204000.00
extraordinaryItems -1857000.00
nonRecurring 23355000.00
incomeTaxExpense 14347000.00
totalRevenue 3476100000.00
totalOperatingExpenses 2031516000.00
costOfRevenue 1193333000.00
totalOtherIncomeExpenseNet 155437000.00
discontinuedOperations -1857000.00
netIncomeFromContinuingOps 197471000.00
netIncomeApplicableToCommonShares 163090000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 46075000.00
minorityInterest -1386000.00
netIncome 660442000.00
sellingGeneralAdministrative 90408000.00
grossProfit 337345000.00
ebit 265273000.00
ebitda 726395000.00
depreciationAndAmortization 461122000.00
operatingIncome 197793000.00
otherOperatingExpenses 3034412000.00
interestExpense 219198000.00
incomeTaxExpense -33189000.00
totalRevenue 3120722000.00
totalOperatingExpenses 251035000.00
costOfRevenue 2783377000.00
totalOtherIncomeExpenseNet 178963000.00
discontinuedOperations 579792000.00
netIncomeFromContinuingOps 12886000.00
netIncomeApplicableToCommonShares 660442000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 497274000.00
minorityInterest -397000.00
netIncome 388470000.00
sellingGeneralAdministrative 148071000.00
grossProfit 792356000.00
ebit 717334000.00
ebitda 1344772000.00
depreciationAndAmortization 627438000.00
operatingIncome 435099000.00
otherOperatingExpenses 4712973000.00
interestExpense 220060000.00
incomeTaxExpense 109201000.00
totalRevenue 5020603000.00
totalOperatingExpenses 484726000.00
costOfRevenue 4228247000.00
totalOtherIncomeExpenseNet 409704000.00
netIncomeFromContinuingOps 388073000.00
netIncomeApplicableToCommonShares 388470000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 787953000.00
netIncome 632497000.00
sellingGeneralAdministrative 190483000.00
grossProfit 2321544000.00
ebit 1152114000.00
ebitda 1778119000.00
depreciationAndAmortization 626005000.00
nonOperatingIncomeNetOther -16090000.00
operatingIncome 1168204000.00
otherOperatingExpenses 4965128000.00
interestExpense 248344000.00
nonRecurring 130724000.00
incomeTaxExpense 155456000.00
totalRevenue 6117242000.00
totalOperatingExpenses 1169430000.00
costOfRevenue 3795698000.00
totalOtherIncomeExpenseNet -115817000.00
netIncomeFromContinuingOps 632497000.00
netIncomeApplicableToCommonShares 632497000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 467913000.00
minorityInterest 11845000.00
netIncome 346781000.00
sellingGeneralAdministrative 150210000.00
grossProfit 1784639000.00
ebit 738308000.00
ebitda 1310131000.00
depreciationAndAmortization 571823000.00
operatingIncome 738308000.00
otherOperatingExpenses 4497713000.00
interestExpense 205032000.00
nonRecurring 65363000.00
incomeTaxExpense 109287000.00
totalRevenue 5236021000.00
totalOperatingExpenses 1046331000.00
costOfRevenue 3451382000.00
totalOtherIncomeExpenseNet -65363000.00
netIncomeFromContinuingOps 358626000.00
netIncomeApplicableToCommonShares 346781000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 788345000.00
minorityInterest 27425000.00
netIncome 539717000.00
sellingGeneralAdministrative 130704000.00
grossProfit 1677098000.00
ebit 819764000.00
ebitda 1261151000.00
depreciationAndAmortization 441387000.00
operatingIncome 819764000.00
otherOperatingExpenses 3802111000.00
interestExpense 31419000.00
incomeTaxExpense 221203000.00
totalRevenue 4621875000.00
totalOperatingExpenses 857334000.00
costOfRevenue 2944777000.00
totalOtherIncomeExpenseNet -31419000.00
netIncomeFromContinuingOps 567142000.00
netIncomeApplicableToCommonShares 539717000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-17
currency_symbol USD
researchDevelopment 4003000.00
incomeBeforeTax 725595000.00
minorityInterest 43191000.00
netIncome 442470000.00
sellingGeneralAdministrative 124543000.00
grossProfit 1809242000.00
ebit 725595000.00
ebitda 1120087000.00
depreciationAndAmortization 394492000.00
operatingIncome 595636000.00
otherOperatingExpenses 3926850000.00
interestExpense 36183000.00
incomeTaxExpense 239934000.00
totalRevenue 4652445000.00
totalOperatingExpenses 1083647000.00
costOfRevenue 2843203000.00
totalOtherIncomeExpenseNet 166142000.00
netIncomeApplicableToCommonShares 442470000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
researchDevelopment 3876000.00
incomeBeforeTax 428957000.00
minorityInterest 25038000.00
netIncome 267782000.00
sellingGeneralAdministrative 108664000.00
grossProfit 1176698000.00
ebit 263080000.00
ebitda 592314000.00
depreciationAndAmortization 329234000.00
operatingIncome 263080000.00
otherOperatingExpenses 3302389000.00
interestExpense 140839000.00
incomeTaxExpense 136137000.00
totalRevenue 3762197000.00
totalOperatingExpenses 716890000.00
costOfRevenue 2585499000.00
totalOtherIncomeExpenseNet 196728000.00
netIncomeApplicableToCommonShares 267782000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-20
currency_symbol USD
researchDevelopment 2844000.00
incomeBeforeTax 550920000.00
minorityInterest 29608000.00
netIncome 408882000.00
sellingGeneralAdministrative 91150000.00
grossProfit 1215912000.00
ebit 405125000.00
ebitda 705135000.00
depreciationAndAmortization 300010000.00
operatingIncome 405125000.00
otherOperatingExpenses 3139185000.00
interestExpense 116187000.00
incomeTaxExpense 112430000.00
totalRevenue 3715171000.00
totalOperatingExpenses 639926000.00
costOfRevenue 2499259000.00
totalOtherIncomeExpenseNet 170861000.00
netIncomeApplicableToCommonShares 408882000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
researchDevelopment 2170000.00
incomeBeforeTax 654684000.00
minorityInterest 9484000.00
netIncome 580861000.00
sellingGeneralAdministrative 80700000.00
grossProfit 1253158000.00
ebit 249093000.00
ebitda 515427000.00
depreciationAndAmortization 266334000.00
operatingIncome 249093000.00
otherOperatingExpenses 3128448000.00
interestExpense 396107000.00
incomeTaxExpense 64339000.00
totalRevenue 3810449000.00
totalOperatingExpenses 571157000.00
costOfRevenue 2557291000.00
totalOtherIncomeExpenseNet 432908000.00
netIncomeApplicableToCommonShares 580861000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-28
currency_symbol USD
researchDevelopment 4030000.00
incomeBeforeTax 82563000.00
netIncome 115209000.00
sellingGeneralAdministrative 183045000.00
grossProfit 775739000.00
ebit 27671000.00
ebitda 312975000.00
depreciationAndAmortization 285304000.00
operatingIncome 27671000.00
otherOperatingExpenses 2662757000.00
interestExpense 54892000.00
extraordinaryItems 83373000.00
incomeTaxExpense -32646000.00
totalRevenue 2776749000.00
totalOperatingExpenses 661747000.00
costOfRevenue 2001010000.00
totalOtherIncomeExpenseNet 86321000.00
netIncomeApplicableToCommonShares 115209000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax -33507000.00
netIncome -7798000.00
sellingGeneralAdministrative 192153000.00
grossProfit 598450000.00
ebit -58105000.00
ebitda 191060000.00
depreciationAndAmortization 249165000.00
operatingIncome -58105000.00
otherOperatingExpenses 2218530000.00
interestExpense 29366000.00
extraordinaryItems 4768000.00
incomeTaxExpense -20941000.00
totalRevenue 2222466000.00
totalOperatingExpenses 594514000.00
costOfRevenue 1624016000.00
totalOtherIncomeExpenseNet 62041000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
incomeBeforeTax -40423000.00
netIncome 11676000.00
sellingGeneralAdministrative 65888000.00
grossProfit 505993000.00
ebit 4753000.00
ebitda 267626000.00
depreciationAndAmortization 262873000.00
operatingIncome 4753000.00
otherOperatingExpenses 2178845000.00
interestExpense 46213000.00
incomeTaxExpense -52099000.00
totalRevenue 2183598000.00
totalOperatingExpenses 501240000.00
costOfRevenue 1677605000.00
totalOtherIncomeExpenseNet 1037000.00
netIncomeApplicableToCommonShares 11676000.00
2001-12-31
date 2001-12-31
filing_date 2001-09-28
currency_symbol USD
incomeBeforeTax 240335000.00
netIncome 183650000.00
sellingGeneralAdministrative 112200000.00
grossProfit 799732000.00
ebit -19568000.00
ebitda 240896000.00
depreciationAndAmortization 260464000.00
operatingIncome -19568000.00
otherOperatingExpenses 2194004000.00
interestExpense 259903000.00
incomeTaxExpense 56685000.00
totalRevenue 2368415000.00
totalOperatingExpenses 625321000.00
costOfRevenue 1568683000.00
totalOtherIncomeExpenseNet 193979000.00
2000-12-31
date 2000-12-31
filing_date 2000-09-28
currency_symbol USD
incomeBeforeTax 106547000.00
netIncome 107040000.00
sellingGeneralAdministrative 57992000.00
grossProfit 672499000.00
ebit 185992000.00
ebitda 452313000.00
depreciationAndAmortization 266321000.00
operatingIncome 185992000.00
otherOperatingExpenses 1985295000.00
interestExpense 79445000.00
incomeTaxExpense -493000.00
totalRevenue 2159209000.00
totalOperatingExpenses 498585000.00
costOfRevenue 1486710000.00
totalOtherIncomeExpenseNet -12078000.00
netIncomeApplicableToCommonShares 183650000.00
1999-12-31
date 1999-12-31
filing_date 1999-09-28
currency_symbol USD
incomeBeforeTax 40100000.00
netIncome 40000000.00
sellingGeneralAdministrative 27700000.00
grossProfit 324000000.00
ebit 70800000.00
ebitda 198100000.00
depreciationAndAmortization 127300000.00
operatingIncome 70800000.00
otherOperatingExpenses 1039700000.00
interestExpense 30700000.00
incomeTaxExpense 100000.00
totalRevenue 1110500000.00
totalOperatingExpenses 253200000.00
costOfRevenue 786500000.00
totalOtherIncomeExpenseNet -30700000.00
netIncomeApplicableToCommonShares 107040000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 212400000.00
netIncome 174600000.00
sellingGeneralAdministrative 55100000.00
grossProfit 772400000.00
ebit 260700000.00
ebitda 516200000.00
depreciationAndAmortization 255500000.00
operatingIncome 260700000.00
otherOperatingExpenses 2089300000.00
interestExpense 48300000.00
incomeTaxExpense 37800000.00
totalRevenue 2350000000.00
totalOperatingExpenses 511700000.00
costOfRevenue 1577600000.00
totalOtherIncomeExpenseNet -48300000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 233676000.00
netIncome 183789000.00
sellingGeneralAdministrative 55429000.00
grossProfit 757225000.00
ebit 468492000.00
ebitda 701796000.00
depreciationAndAmortization 233304000.00
operatingIncome 468492000.00
otherOperatingExpenses 1881146000.00
interestExpense 234816000.00
incomeTaxExpense 49887000.00
totalRevenue 2349638000.00
totalOperatingExpenses 288733000.00
costOfRevenue 1592413000.00
totalOtherIncomeExpenseNet -234816000.00