Аналитика онлайн » CPK

Logo

Chesapeake Utilities Corp. занимается распределением и передачей природного газа, пропана и электроэнергии; и производство электроэнергии и пара. Он работает в следующих сегментах: регулируемая энергия и нерегулируемая энергия. Сегмент регулируемой энергии распределяет и передает газ, природный газ и электроэнергию. Сегмент нерегулируемой энергии реализует и продает пропан, сырую нефть и природный газ. Компания была основана в 1947 году и имеет штаб-квартиру в Дувре, штат Делавэр.

General
Code CPK
Type Common Stock
Name Chesapeake Utilities Corporation
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000G4GKH3
ISIN US1653031088
LEI 254900WW0FDCKAOCKE74
PrimaryTicker CPK.US
CUSIP 165303108
CIK 19745
EmployerIdNumber 51-0064146
FiscalYearEnd December
IPODate 1990-03-26
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Regulated Gas
GicSector Utilities
GicGroup Utilities
GicIndustry Gas Utilities
GicSubIndustry Gas Utilities
HomeCategory Domestic
IsDelisted Нет
Address 909 Silver Lake Boulevard, Dover, DE, United States, 19904
Listings
0
Code CPK
Exchange F
Name Capcom Co. Ltd
Phone 302 734 6799
WebURL https://www.chpk.com
FullTimeEmployees 1034
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 2366280704
MarketCapitalizationMln 2366.2807
EBITDA 231230000
PERatio 21.5425
PEGRatio 2.3306
WallStreetTargetPrice 121
BookValue 48.699
DividendShare 2.25
DividendYield 0.0222
EarningsShare 4.94
EPSEstimateCurrentYear 5.03
EPSEstimateNextYear 5.45
EPSEstimateNextQuarter 1.68
EPSEstimateCurrentQuarter 0.63
MostRecentQuarter 2023-09-30
ProfitMargin 0.1309
OperatingMarginTTM 0.1828
ReturnOnAssetsTTM 0.0427
ReturnOnEquityTTM 0.1047
RevenueTTM 672569984
RevenuePerShareTTM 37.842
QuarterlyRevenueGrowthYOY 0.004
GrossProfitTTM 240400000
DilutedEpsTTM 4.94
QuarterlyEarningsGrowthYOY -0.021

Financials / Income Statement / quarterly / net Income

22.71M
2021-12-31
36.93M
2022-03-31
17.05M
2022-06-30
9.66M
2022-09-30
26.15M
2022-12-31
36.34M
2023-03-31
16.13M
2023-06-30
9.41M
2023-09-30

Financials / Income Statement / quarterly / ebitda

53.02M
2021-12-31
74.59M
2022-03-31
46.72M
2022-06-30
38.49M
2022-09-30
60.39M
2022-12-31
72.1M
2023-03-31
48.53M
2023-06-30
44.51M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

160.37M
2021-12-31
222.88M
2022-03-31
139.47M
2022-06-30
131.05M
2022-09-30
187.3M
2022-12-31
218.13M
2023-03-31
135.59M
2023-06-30
131.55M
2023-09-30

Earnings / History / epsActual

1.47
2022-12-31
2.04
2023-03-31
0.9
2023-06-30
0.53
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 21.5425
ForwardPE 18.6567
PriceSalesTTM 3.384
PriceBookMRQ 2.6261
EnterpriseValue 2687906304
EnterpriseValueRevenue 4.5611
EnterpriseValueEbitda 13.3995
SharesStats
SharesOutstanding 22235300
SharesFloat 17455044
PercentInsiders 2.151
PercentInstitutions 62.468
Technicals
Beta 0.618
52WeekHigh 130.8638
52WeekLow 83.3324
50DayMA 94.8524
200DayMA 112.9063
SharesShort 203032
SharesShortPriorMonth 367854
ShortRatio 0.59
ShortPercent 0.0117
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 2240746000.00
intangibleAssets 16518000.00
otherCurrentAssets 20948000.00
totalLiab 1374069000.00
totalStockholderEquity 866677000.00
otherCurrentLiab 55883000.00
commonStock 8662000.00
capitalStock 8662000.00
retainedEarnings 476601000.00
goodWill 46213000.00
otherAssets 92103000.00
cash 1793000.00
cashAndEquivalents 1793000.00
totalCurrentLiabilities 288410000.00
currentDeferredRevenue 40228000.00
netDebt 791618000.00
shortTermDebt 138570000.00
shortLongTermDebt 138570000.00
shortLongTermDebtTotal 793411000.00
otherStockholderEquity 382551000.00
propertyPlantEquipment 74685000.00
totalCurrentAssets 137466000.00
longTermInvestments 11084000.00
netReceivables 65561000.00
longTermDebt 643801000.00
inventory 24594000.00
accountsPayable 53729000.00
accumulatedOtherComprehensiveIncome -1137000.00
nonCurrrentAssetsOther -156175000.00
nonCurrentAssetsTotal 2103280000.00
capitalLeaseObligations 11040000.00
longTermDebtTotal 643801000.00
nonCurrentLiabilitiesTotal 1085659000.00
capitalSurpluse 382551000.00
liabilitiesAndStockholdersEquity 2240746000.00
cashAndShortTermInvestments 1793000.00
propertyPlantAndEquipmentGross 2424996000.00
propertyPlantAndEquipmentNet 1921099000.00
netWorkingCapital -150944000.00
netInvestedCapital 1649048000.00
commonStockSharesOutstanding 17857784.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 2204490000.00
intangibleAssets 16965000.00
otherCurrentAssets 28277000.00
totalLiab 1340262000.00
totalStockholderEquity 864228000.00
deferredLongTermLiab 95985000.00
otherCurrentLiab 56715000.00
commonStock 8662000.00
capitalStock 8662000.00
retainedEarnings 477795000.00
otherLiab 427778000.00
goodWill 46213000.00
otherAssets 96125000.00
cash 4169000.00
cashAndEquivalents 4169000.00
totalCurrentLiabilities 255157000.00
currentDeferredRevenue 38468000.00
netDebt 768959000.00
shortTermDebt 115801000.00
shortLongTermDebt 115801000.00
shortLongTermDebtTotal 773128000.00
otherStockholderEquity 380830000.00
propertyPlantEquipment 1871182000.00
totalCurrentAssets 136769000.00
longTermInvestments 11693000.00
netTangibleAssets 1509970000.00
netReceivables 62550000.00
longTermDebt 645742000.00
inventory 24365000.00
accountsPayable 44173000.00
accumulatedOtherComprehensiveIncome -3059000.00
commonStockTotalEquity 8662000.00
retainedEarningsTotalEquity 477795000.00
treasuryStock -9001000.00
nonCurrrentAssetsOther -152979000.00
nonCurrentAssetsTotal 2067721000.00
capitalLeaseObligations 11585000.00
longTermDebtTotal 645742000.00
nonCurrentLiabilitiesOther 439363000.00
nonCurrentLiabilitiesTotal 1085105000.00
capitalSurpluse 380830000.00
liabilitiesAndStockholdersEquity 2204490000.00
cashAndShortTermInvestments 4169000.00
propertyPlantAndEquipmentGross 1871182000.00
propertyPlantAndEquipmentNet 1884614000.00
netWorkingCapital -118388000.00
netInvestedCapital 1625771000.00
commonStockSharesOutstanding 17852024.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 2197551000.00
intangibleAssets 17412000.00
otherCurrentAssets 28503000.00
totalLiab 1338963000.00
totalStockholderEquity 858588000.00
otherCurrentLiab 56342000.00
commonStock 8659000.00
capitalStock 8659000.00
retainedEarnings 472209000.00
goodWill 46213000.00
otherAssets 100277000.00
cash 3065000.00
cashAndEquivalents 3065000.00
totalCurrentLiabilities 246779000.00
currentDeferredRevenue 36676000.00
netDebt 780897000.00
shortTermDebt 115568000.00
shortLongTermDebt 115568000.00
shortLongTermDebtTotal 783962000.00
otherStockholderEquity 379703000.00
propertyPlantEquipment 1836695000.00
totalCurrentAssets 159504000.00
longTermInvestments 10866000.00
netTangibleAssets 1514872000.00
netReceivables 86445000.00
longTermDebt 656284000.00
inventory 26025000.00
accountsPayable 38193000.00
accumulatedOtherComprehensiveIncome -1983000.00
commonStockTotalEquity 8659000.00
retainedEarningsTotalEquity 472209000.00
treasuryStock -8816000.00
nonCurrrentAssetsOther -145810000.00
nonCurrentAssetsTotal 2038047000.00
capitalLeaseObligations 12110000.00
longTermDebtTotal 656284000.00
nonCurrentLiabilitiesOther 435900000.00
nonCurrentLiabilitiesTotal 1092184000.00
capitalSurpluse 379703000.00
liabilitiesAndStockholdersEquity 2197551000.00
cashAndShortTermInvestments 3065000.00
propertyPlantAndEquipmentGross 1836695000.00
propertyPlantAndEquipmentNet 1850967000.00
netWorkingCapital -87275000.00
netInvestedCapital 1630440000.00
commonStockSharesOutstanding 17831772.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 2215037000.00
intangibleAssets 17859000.00
otherCurrentAssets 41867000.00
totalLiab 1382236000.00
totalStockholderEquity 832801000.00
deferredLongTermLiab 108214000.00
otherCurrentLiab 46735000.00
commonStock 8635000.00
capitalStock 8635000.00
retainedEarnings 445509000.00
otherLiab 422433000.00
goodWill 46213000.00
otherAssets 109196000.00
cash 6204000.00
cashAndEquivalents 6204000.00
totalCurrentLiabilities 369023000.00
currentDeferredRevenue 37152000.00
netDebt 808216000.00
shortTermDebt 223640000.00
shortLongTermDebt 223640000.00
shortLongTermDebtTotal 814420000.00
otherStockholderEquity 380036000.00
propertyPlantEquipment 1810473000.00
totalCurrentAssets 193976000.00
longTermInvestments 10576000.00
netTangibleAssets 1411189000.00
netReceivables 94628000.00
longTermDebt 578388000.00
inventory 26261000.00
accountsPayable 61496000.00
accumulatedOtherComprehensiveIncome -1379000.00
commonStockTotalEquity 8635000.00
retainedEarningsTotalEquity 445509000.00
treasuryStock -7060000.00
nonCurrrentAssetsOther 121519000.00
nonCurrentAssetsTotal 2021061000.00
capitalLeaseObligations 12392000.00
longTermDebtTotal 578388000.00
nonCurrentLiabilitiesOther 434825000.00
nonCurrentLiabilitiesTotal 1013213000.00
capitalSurpluse 380036000.00
liabilitiesAndStockholdersEquity 2215037000.00
cashAndShortTermInvestments 6204000.00
propertyPlantAndEquipmentGross 1810473000.00
propertyPlantAndEquipmentNet 1824894000.00
netWorkingCapital -175047000.00
netInvestedCapital 1634829000.00
commonStockSharesOutstanding 17825935.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 2157422000.00
intangibleAssets 13751000.00
otherCurrentAssets 47213000.00
totalLiab 1342984000.00
totalStockholderEquity 814438000.00
deferredLongTermLiab 97283000.00
otherCurrentLiab 55405000.00
commonStock 8634000.00
capitalStock 8634000.00
retainedEarnings 428941000.00
otherLiab 417325000.00
goodWill 45158000.00
otherAssets 97283000.00
cash 2480000.00
cashAndEquivalents 2480000.00
totalCurrentLiabilities 328851000.00
currentDeferredRevenue 37825000.00
netDebt 783138000.00
shortTermDebt 188810000.00
shortLongTermDebt 188810000.00
shortLongTermDebtTotal 785618000.00
otherStockholderEquity 378261000.00
propertyPlantEquipment 57275000.00
totalCurrentAssets 169203000.00
longTermInvestments 9895000.00
netTangibleAssets 1398271000.00
netReceivables 69067000.00
longTermDebt 583833000.00
inventory 20625000.00
accountsPayable 46811000.00
accumulatedOtherComprehensiveIncome -1398000.00
commonStockTotalEquity 8634000.00
retainedEarningsTotalEquity 428941000.00
treasuryStock -7003000.00
nonCurrrentAssetsOther -138243000.00
nonCurrentAssetsTotal 1988219000.00
capitalLeaseObligations 12975000.00
longTermDebtTotal 583833000.00
nonCurrentLiabilitiesOther 430300000.00
nonCurrentLiabilitiesTotal 1014133000.00
capitalSurpluse 378261000.00
liabilitiesAndStockholdersEquity 2157422000.00
cashAndShortTermInvestments 2480000.00
propertyPlantAndEquipmentGross 1794040000.00
propertyPlantAndEquipmentNet 1808956000.00
netWorkingCapital -159648000.00
netInvestedCapital 1587081000.00
commonStockSharesOutstanding 17819373.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 2117342000.00
intangibleAssets 14088000.00
otherCurrentAssets 29743000.00
totalLiab 1301641000.00
totalStockholderEquity 815701000.00
deferredLongTermLiab 99497000.00
otherCurrentLiab 56196000.00
commonStock 8632000.00
capitalStock 8632000.00
retainedEarnings 428833000.00
otherLiab 414738000.00
goodWill 45158000.00
otherAssets 123459000.00
cash 4186000.00
cashAndEquivalents 4186000.00
totalCurrentLiabilities 287291000.00
currentDeferredRevenue 34489000.00
netDebt 753922000.00
shortTermDebt 158496000.00
shortLongTermDebt 158496000.00
shortLongTermDebtTotal 758108000.00
otherStockholderEquity 376866000.00
propertyPlantEquipment 1773800000.00
totalCurrentAssets 145046000.00
longTermInvestments 10523000.00
netTangibleAssets 1401506000.00
netReceivables 68486000.00
longTermDebt 585805000.00
inventory 20766000.00
accountsPayable 38110000.00
accumulatedOtherComprehensiveIncome 1370000.00
commonStockTotalEquity 8632000.00
retainedEarningsTotalEquity 428833000.00
treasuryStock -7018000.00
nonCurrrentAssetsOther -132018000.00
nonCurrentAssetsTotal 1972296000.00
capitalLeaseObligations 13807000.00
longTermDebtTotal 585805000.00
nonCurrentLiabilitiesOther 428545000.00
nonCurrentLiabilitiesTotal 1014350000.00
capitalSurpluse 376866000.00
liabilitiesAndStockholdersEquity 2117342000.00
cashAndShortTermInvestments 4186000.00
propertyPlantAndEquipmentGross 1773800000.00
propertyPlantAndEquipmentNet 1789567000.00
netWorkingCapital -142245000.00
netInvestedCapital 1560002000.00
commonStockSharesOutstanding 17809871.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 2109629000.00
intangibleAssets 12832000.00
otherCurrentAssets 21141000.00
totalLiab 1304117000.00
totalStockholderEquity 805512000.00
deferredLongTermLiab 101611000.00
otherCurrentLiab 55498000.00
commonStock 8624000.00
capitalStock 8624000.00
retainedEarnings 421344000.00
otherLiab 412365000.00
goodWill 44708000.00
otherAssets 127483000.00
cash 5208000.00
cashAndEquivalents 5208000.00
totalCurrentLiabilities 279713000.00
currentDeferredRevenue 33374000.00
netDebt 767413000.00
shortTermDebt 160582000.00
shortLongTermDebt 160582000.00
shortLongTermDebtTotal 772621000.00
otherStockholderEquity 373694000.00
propertyPlantEquipment 1755380000.00
totalCurrentAssets 152968000.00
longTermInvestments 11561000.00
netTangibleAssets 1403390000.00
netReceivables 84699000.00
longTermDebt 597878000.00
inventory 20000000.00
accountsPayable 30259000.00
accumulatedOtherComprehensiveIncome 1850000.00
commonStockTotalEquity 8624000.00
retainedEarningsTotalEquity 421344000.00
treasuryStock -6477000.00
nonCurrrentAssetsOther -125183000.00
nonCurrentAssetsTotal 1956661000.00
capitalLeaseObligations 14161000.00
longTermDebtTotal 597878000.00
nonCurrentLiabilitiesOther 426526000.00
nonCurrentLiabilitiesTotal 1024404000.00
capitalSurpluse 373694000.00
liabilitiesAndStockholdersEquity 2109629000.00
cashAndShortTermInvestments 5208000.00
propertyPlantAndEquipmentGross 1755380000.00
propertyPlantAndEquipmentNet 1771611000.00
netWorkingCapital -126745000.00
netInvestedCapital 1563972000.00
commonStockSharesOutstanding 17761119.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 2114869000.00
intangibleAssets 13192000.00
otherCurrentAssets 20827000.00
totalLiab 1340739000.00
totalStockholderEquity 774130000.00
deferredLongTermLiab 104173000.00
otherCurrentLiab 47721000.00
commonStock 8593000.00
capitalStock 8593000.00
retainedEarnings 393072000.00
otherLiab 405832000.00
goodWill 44708000.00
otherAssets 128791000.00
cash 4976000.00
cashAndEquivalents 4976000.00
totalCurrentLiabilities 376433000.00
currentDeferredRevenue 36488000.00
netDebt 793094000.00
shortTermDebt 239596000.00
shortLongTermDebt 239596000.00
shortLongTermDebtTotal 798070000.00
otherStockholderEquity 371162000.00
propertyPlantEquipment 1744878000.00
totalCurrentAssets 173135000.00
longTermInvestments 12095000.00
netTangibleAssets 1324033000.00
netReceivables 98455000.00
longTermDebt 549903000.00
inventory 20989000.00
accountsPayable 52628000.00
accumulatedOtherComprehensiveIncome 1303000.00
commonStockTotalEquity 8593000.00
retainedEarningsTotalEquity 393072000.00
treasuryStock -7240000.00
nonCurrrentAssetsOther 116722000.00
nonCurrentAssetsTotal 1941734000.00
capitalLeaseObligations 8571000.00
longTermDebtTotal 549903000.00
nonCurrentLiabilitiesOther 414403000.00
nonCurrentLiabilitiesTotal 964306000.00
capitalSurpluse 371162000.00
liabilitiesAndStockholdersEquity 2114869000.00
cashAndShortTermInvestments 4976000.00
propertyPlantAndEquipmentGross 1744878000.00
propertyPlantAndEquipmentNet 1755017000.00
netWorkingCapital -203298000.00
netInvestedCapital 1563629000.00
commonStockSharesOutstanding 17700898.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 2021828000.00
intangibleAssets 7298000.00
otherCurrentAssets 12461000.00
totalLiab 1270866000.00
totalStockholderEquity 750962000.00
deferredLongTermLiab 107872000.00
otherCurrentLiab 57502000.00
commonStock 8560000.00
capitalStock 8560000.00
retainedEarnings 378897000.00
otherLiab 402485000.00
goodWill 38803000.00
otherAssets 121928000.00
cash 5886000.00
cashAndEquivalents 5886000.00
totalCurrentLiabilities 354542000.00
currentDeferredRevenue 35782000.00
netDebt 716185000.00
shortTermDebt 208232000.00
shortLongTermDebt 208232000.00
shortLongTermDebtTotal 722071000.00
otherStockholderEquity 361066000.00
propertyPlantEquipment 1699714000.00
totalCurrentAssets 132993000.00
longTermInvestments 11490000.00
netTangibleAssets 750962000.00
shortTermInvestments 11490000.00
netReceivables 68610000.00
longTermDebt 505459000.00
inventory 13633000.00
accountsPayable 53026000.00
accumulatedOtherComprehensiveIncome 2439000.00
commonStockTotalEquity 8560000.00
retainedEarningsTotalEquity 378897000.00
treasuryStock -7186000.00
nonCurrrentAssetsOther -103520000.00
nonCurrentAssetsTotal 1888835000.00
capitalLeaseObligations 8380000.00
longTermDebtTotal 505459000.00
nonCurrentLiabilitiesOther 410865000.00
nonCurrentLiabilitiesTotal 916324000.00
capitalSurpluse 361066000.00
liabilitiesAndStockholdersEquity 2021828000.00
cashAndShortTermInvestments 5886000.00
propertyPlantAndEquipmentGross 1699714000.00
propertyPlantAndEquipmentNet 1709316000.00
netWorkingCapital -221549000.00
netInvestedCapital 1464653000.00
commonStockSharesOutstanding 17659643.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 1972340000.00
intangibleAssets 7625000.00
otherCurrentAssets 9952000.00
totalLiab 1230776000.00
totalStockholderEquity 741564000.00
deferredLongTermLiab 109244000.00
otherCurrentLiab 55971000.00
commonStock 8550000.00
capitalStock 8550000.00
retainedEarnings 374936000.00
otherLiab 401351000.00
goodWill 38803000.00
otherAssets 120708000.00
cash 5011000.00
cashAndEquivalents 5011000.00
totalCurrentLiabilities 322256000.00
currentDeferredRevenue 33983000.00
netDebt 685052000.00
shortTermDebt 182894000.00
shortLongTermDebt 182894000.00
shortLongTermDebtTotal 690063000.00
otherStockholderEquity 357520000.00
propertyPlantEquipment 1682906000.00
totalCurrentAssets 110553000.00
longTermInvestments 11745000.00
netTangibleAssets 695136000.00
shortTermInvestments 11745000.00
netReceivables 63052000.00
longTermDebt 498450000.00
inventory 12600000.00
accountsPayable 49408000.00
accumulatedOtherComprehensiveIncome 558000.00
commonStockTotalEquity 8550000.00
retainedEarningsTotalEquity 374936000.00
treasuryStock -7203000.00
nonCurrrentAssetsOther -98782000.00
nonCurrentAssetsTotal 1861787000.00
capitalLeaseObligations 8719000.00
longTermDebtTotal 498450000.00
nonCurrentLiabilitiesOther 410070000.00
nonCurrentLiabilitiesTotal 908520000.00
capitalSurpluse 357520000.00
liabilitiesAndStockholdersEquity 1972340000.00
cashAndShortTermInvestments 5011000.00
propertyPlantAndEquipmentGross 1682906000.00
propertyPlantAndEquipmentNet 1682906000.00
netWorkingCapital -211703000.00
netInvestedCapital 1422908000.00
commonStockSharesOutstanding 17616496.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 1953950000.00
intangibleAssets 7958000.00
otherCurrentAssets 9780000.00
totalLiab 1227562000.00
totalStockholderEquity 726388000.00
deferredLongTermLiab 111566000.00
otherCurrentLiab 55657000.00
commonStock 8528000.00
retainedEarnings 369623000.00
otherLiab 393910000.00
goodWill 38731000.00
otherAssets 121620000.00
cash 5575000.00
totalCurrentLiabilities 316002000.00
currentDeferredRevenue 32455000.00
netDebt 681798000.00
shortTermDebt 169723000.00
shortLongTermDebt 169723000.00
shortLongTermDebtTotal 687373000.00
otherStockholderEquity 350875000.00
propertyPlantEquipment 1646206000.00
totalCurrentAssets 128552000.00
longTermInvestments 10883000.00
netTangibleAssets 679699000.00
shortTermInvestments 10883000.00
netReceivables 85693000.00
longTermDebt 508525000.00
inventory 12113000.00
accountsPayable 58167000.00
accumulatedOtherComprehensiveIncome -2638000.00
commonStockTotalEquity 8528000.00
retainedEarningsTotalEquity 369623000.00
treasuryStock -6992000.00
nonCurrrentAssetsOther -90181000.00
nonCurrentAssetsTotal 1825398000.00
capitalLeaseObligations 9125000.00
longTermDebtTotal 508525000.00
nonCurrentLiabilitiesOther 403035000.00
nonCurrentLiabilitiesTotal 911560000.00
capitalSurpluse 350875000.00
liabilitiesAndStockholdersEquity 1953950000.00
cashAndShortTermInvestments 5575000.00
propertyPlantAndEquipmentGross 1646206000.00
propertyPlantAndEquipmentNet 1646206000.00
netWorkingCapital -187450000.00
netInvestedCapital 1404636000.00
commonStockSharesOutstanding 17553167.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 1932487000.00
intangibleAssets 8292000.00
otherCurrentAssets 11222000.00
totalLiab 1235402000.00
totalStockholderEquity 697085000.00
deferredLongTermLiab 113806000.00
otherCurrentLiab 46233000.00
commonStock 8499000.00
retainedEarnings 342969000.00
otherLiab 387999000.00
goodWill 38731000.00
otherAssets 125885000.00
cash 3499000.00
totalCurrentLiabilities 329032000.00
currentDeferredRevenue 33302000.00
netDebt 704116000.00
shortTermDebt 189244000.00
shortLongTermDebt 189244000.00
shortLongTermDebtTotal 707615000.00
otherStockholderEquity 348482000.00
propertyPlantEquipment 1601178000.00
totalCurrentAssets 136431000.00
longTermInvestments 10776000.00
netTangibleAssets 1205584000.00
shortTermInvestments 10776000.00
netReceivables 91302000.00
longTermDebt 508499000.00
inventory 11445000.00
accountsPayable 60253000.00
accumulatedOtherComprehensiveIncome -2865000.00
commonStockTotalEquity 8499000.00
retainedEarningsTotalEquity 342969000.00
treasuryStock -5679000.00
nonCurrrentAssetsOther 125885000.00
nonCurrentAssetsTotal 1796056000.00
capitalLeaseObligations 9872000.00
longTermDebtTotal 508499000.00
nonCurrentLiabilitiesOther 397871000.00
nonCurrentLiabilitiesTotal 906370000.00
capitalSurpluse 348482000.00
liabilitiesAndStockholdersEquity 1932487000.00
cashAndShortTermInvestments 3499000.00
propertyPlantAndEquipmentGross 1612372000.00
propertyPlantAndEquipmentNet 1612372000.00
netWorkingCapital -192601000.00
netInvestedCapital 1394828000.00
commonStockSharesOutstanding 17505291.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 1888088000.00
intangibleAssets 7215000.00
otherCurrentAssets 11125000.00
totalLiab 1271398000.00
totalStockholderEquity 616690000.00
deferredLongTermLiab 112650000.00
otherCurrentLiab 48857000.00
commonStock 8126000.00
retainedEarnings 328357000.00
otherLiab 381774000.00
goodWill 36930000.00
otherAssets 146178000.00
cash 3056000.00
totalCurrentLiabilities 359972000.00
currentDeferredRevenue 32635000.00
netDebt 758584000.00
shortTermDebt 231988000.00
shortLongTermDebt 231988000.00
shortLongTermDebtTotal 761640000.00
otherStockholderEquity 283836000.00
propertyPlantEquipment 1567350000.00
totalCurrentAssets 119321000.00
longTermInvestments 9680000.00
netTangibleAssets 616690000.00
shortTermInvestments 9680000.00
netReceivables 75703000.00
longTermDebt 519971000.00
inventory 9682000.00
accountsPayable 46492000.00
accumulatedOtherComprehensiveIncome -3629000.00
commonStockTotalEquity 8126000.00
retainedEarningsTotalEquity 328357000.00
treasuryStock -5634000.00
nonCurrrentAssetsOther -66134000.00
nonCurrentAssetsTotal 1768767000.00
capitalLeaseObligations 9681000.00
longTermDebtTotal 519971000.00
nonCurrentLiabilitiesOther 391455000.00
nonCurrentLiabilitiesTotal 911426000.00
capitalSurpluse 283836000.00
liabilitiesAndStockholdersEquity 1888088000.00
cashAndShortTermInvestments 3056000.00
propertyPlantAndEquipmentGross 1578427000.00
propertyPlantAndEquipmentNet 1578427000.00
netWorkingCapital -240651000.00
netInvestedCapital 1368649000.00
commonStockSharesOutstanding 16592842.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 1822175000.00
intangibleAssets 7520000.00
otherCurrentAssets 4642000.00
totalLiab 1228898000.00
totalStockholderEquity 593277000.00
deferredLongTermLiab 74814000.00
otherCurrentLiab 50729000.00
commonStock 8013000.00
retainedEarnings 326454000.00
otherLiab 358914000.00
goodWill 32684000.00
otherAssets 146487000.00
cash 3590000.00
totalCurrentLiabilities 429823000.00
currentDeferredRevenue 30707000.00
netDebt 738576000.00
shortTermDebt 302005000.00
shortLongTermDebt 302005000.00
shortLongTermDebtTotal 742166000.00
otherStockholderEquity 263272000.00
propertyPlantEquipment 1525360000.00
totalCurrentAssets 98558000.00
longTermInvestments 9571000.00
netTangibleAssets 593277000.00
netReceivables 68598000.00
longTermDebt 430106000.00
inventory 9348000.00
accountsPayable 46382000.00
accumulatedOtherComprehensiveIncome -4462000.00
commonStockTotalEquity 8013000.00
retainedEarningsTotalEquity 326454000.00
treasuryStock -5659000.00
nonCurrrentAssetsOther -56659000.00
nonCurrentAssetsTotal 1723617000.00
capitalLeaseObligations 10055000.00
longTermDebtTotal 430106000.00
nonCurrentLiabilitiesOther 368969000.00
nonCurrentLiabilitiesTotal 799075000.00
capitalSurpluse 263272000.00
liabilitiesAndStockholdersEquity 1822175000.00
cashAndShortTermInvestments 3590000.00
propertyPlantAndEquipmentGross 1536906000.00
propertyPlantAndEquipmentNet 1536906000.00
netWorkingCapital -331265000.00
netInvestedCapital 1325388000.00
commonStockSharesOutstanding 16503603.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 1788219000.00
intangibleAssets 7824000.00
otherCurrentAssets 8107000.00
totalLiab 1204090000.00
totalStockholderEquity 584129000.00
deferredLongTermLiab 73552000.00
otherCurrentLiab 50867000.00
commonStock 7998000.00
retainedEarnings 322804000.00
otherLiab 351246000.00
goodWill 32668000.00
otherAssets 132348000.00
cash 3982000.00
totalCurrentLiabilities 402496000.00
currentDeferredRevenue 29122000.00
netDebt 716305000.00
shortTermDebt 269939000.00
shortLongTermDebt 269939000.00
shortLongTermDebtTotal 720287000.00
otherStockholderEquity 259521000.00
propertyPlantEquipment 1491733000.00
totalCurrentAssets 111927000.00
longTermInvestments 7217000.00
netTangibleAssets 584129000.00
netReceivables 77470000.00
longTermDebt 440183000.00
inventory 10757000.00
accountsPayable 52568000.00
accumulatedOtherComprehensiveIncome -6194000.00
commonStockTotalEquity 7998000.00
retainedEarningsTotalEquity 322804000.00
treasuryStock -5468000.00
nonCurrrentAssetsOther -61277000.00
nonCurrentAssetsTotal 1676292000.00
capitalLeaseObligations 10165000.00
longTermDebtTotal 440183000.00
nonCurrentLiabilitiesOther 361411000.00
nonCurrentLiabilitiesTotal 801594000.00
capitalSurpluse 259521000.00
liabilitiesAndStockholdersEquity 1788219000.00
cashAndShortTermInvestments 3982000.00
propertyPlantAndEquipmentGross 1503429000.00
propertyPlantAndEquipmentNet 1503429000.00
netWorkingCapital -290569000.00
netInvestedCapital 1294251000.00
commonStockSharesOutstanding 16471827.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 1783198000.00
intangibleAssets 8129000.00
otherCurrentAssets 8023000.00
totalLiab 1221621000.00
totalStockholderEquity 561577000.00
deferredLongTermLiab 73407000.00
otherCurrentLiab 45346000.00
commonStock 7984000.00
retainedEarnings 300607000.00
otherLiab 348233000.00
goodWill 32668000.00
otherAssets 132188000.00
cash 6985000.00
totalCurrentLiabilities 423324000.00
currentDeferredRevenue 30939000.00
netDebt 736050000.00
shortTermDebt 292971000.00
shortLongTermDebt 292971000.00
shortLongTermDebtTotal 743035000.00
otherStockholderEquity 259253000.00
propertyPlantEquipment 1475360000.00
totalCurrentAssets 134826000.00
longTermInvestments 9229000.00
netTangibleAssets 520780000.00
netReceivables 90458000.00
longTermDebt 440168000.00
inventory 11891000.00
accountsPayable 54068000.00
accumulatedOtherComprehensiveIncome -6267000.00
commonStockTotalEquity 7984000.00
retainedEarningsTotalEquity 300607000.00
treasuryStock -4543000.00
nonCurrrentAssetsOther 122986000.00
nonCurrentAssetsTotal 1648372000.00
capitalLeaseObligations 9896000.00
longTermDebtTotal 440168000.00
nonCurrentLiabilitiesOther 358129000.00
nonCurrentLiabilitiesTotal 798297000.00
capitalSurpluse 259253000.00
liabilitiesAndStockholdersEquity 1783198000.00
cashAndShortTermInvestments 6985000.00
propertyPlantAndEquipmentGross 1475360000.00
propertyPlantAndEquipmentNet 1475360000.00
commonStockSharesOutstanding 16461112.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 1714240000.00
intangibleAssets 3272000.00
otherCurrentAssets 9122000.00
totalLiab 1169529000.00
totalStockholderEquity 544711000.00
deferredLongTermLiab 77030000.00
otherCurrentLiab 61430000.00
commonStock 7984000.00
retainedEarnings 284694000.00
otherLiab 337080000.00
goodWill 21516000.00
otherAssets 101592000.00
cash 4320000.00
totalCurrentLiabilities 446247000.00
currentDeferredRevenue 29629000.00
netDebt 683920000.00
shortTermDebt 302038000.00
shortLongTermDebt 300344000.00
shortLongTermDebtTotal 688240000.00
otherStockholderEquity 257436000.00
propertyPlantEquipment 1460954000.00
totalCurrentAssets 114875000.00
longTermInvestments 8536000.00
netTangibleAssets 544711000.00
netReceivables 57142000.00
longTermDebt 375810000.00
inventory 10407000.00
accountsPayable 53150000.00
accumulatedOtherComprehensiveIncome -5403000.00
commonStockTotalEquity 7984000.00
retainedEarningsTotalEquity 284694000.00
treasuryStock -4505000.00
nonCurrrentAssetsOther -72409000.00
nonCurrentAssetsTotal 1599365000.00
capitalLeaseObligations 12086000.00
longTermDebtTotal 375810000.00
nonCurrentLiabilitiesOther 347472000.00
nonCurrentLiabilitiesTotal 723282000.00
capitalSurpluse 257436000.00
liabilitiesAndStockholdersEquity 1714240000.00
cashAndShortTermInvestments 4320000.00
propertyPlantAndEquipmentGross 1472958000.00
propertyPlantAndEquipmentNet 1472958000.00
commonStockSharesOutstanding 16453867.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 1681042000.00
intangibleAssets 5611000.00
otherCurrentAssets 10864000.00
totalLiab 1136658000.00
totalStockholderEquity 544384000.00
deferredLongTermLiab 76945000.00
otherCurrentLiab 53401000.00
commonStock 7984000.00
retainedEarnings 285762000.00
otherLiab 337609000.00
goodWill 25785000.00
otherAssets 91952000.00
cash 7254000.00
totalCurrentLiabilities 512415000.00
currentDeferredRevenue 29839000.00
netDebt 657910000.00
shortTermDebt 378530000.00
shortLongTermDebt 376826000.00
shortLongTermDebtTotal 665164000.00
otherStockholderEquity 256385000.00
propertyPlantEquipment 1421022000.00
totalCurrentAssets 124242000.00
longTermInvestments 8821000.00
netTangibleAssets 544384000.00
netReceivables 72616000.00
longTermDebt 275924000.00
inventory 12921000.00
accountsPayable 50645000.00
accumulatedOtherComprehensiveIncome -5747000.00
commonStockTotalEquity 7984000.00
retainedEarningsTotalEquity 285762000.00
treasuryStock -4694000.00
nonCurrrentAssetsOther -81264000.00
nonCurrentAssetsTotal 1556800000.00
capitalLeaseObligations 12414000.00
longTermDebtTotal 275924000.00
nonCurrentLiabilitiesOther 348319000.00
nonCurrentLiabilitiesTotal 624243000.00
capitalSurpluse 256385000.00
liabilitiesAndStockholdersEquity 1681042000.00
cashAndShortTermInvestments 7254000.00
propertyPlantAndEquipmentGross 1433426000.00
propertyPlantAndEquipmentNet 1433426000.00
commonStockSharesOutstanding 16445743.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 1682797000.00
intangibleAssets 5909000.00
otherCurrentAssets 9034000.00
totalLiab 1139138000.00
totalStockholderEquity 543659000.00
deferredLongTermLiab 77101000.00
otherCurrentLiab 54038000.00
commonStock 7980000.00
retainedEarnings 284111000.00
otherLiab 333698000.00
goodWill 25785000.00
otherAssets 77101000.00
cash 7975000.00
totalCurrentLiabilities 508569000.00
currentDeferredRevenue 29710000.00
netDebt 638440000.00
shortTermDebt 349544000.00
shortLongTermDebt 346993000.00
shortLongTermDebtTotal 646415000.00
otherStockholderEquity 255307000.00
propertyPlantEquipment 1395133000.00
totalCurrentAssets 153640000.00
longTermInvestments 7509000.00
netTangibleAssets 543659000.00
netReceivables 103904000.00
longTermDebt 285998000.00
inventory 14987000.00
accountsPayable 75277000.00
accumulatedOtherComprehensiveIncome -3739000.00
commonStockTotalEquity 7980000.00
retainedEarningsTotalEquity 284111000.00
treasuryStock -4376000.00
nonCurrrentAssetsOther -78614000.00
nonCurrentAssetsTotal 1529157000.00
capitalLeaseObligations 13424000.00
longTermDebtTotal 285998000.00
nonCurrentLiabilitiesOther 344571000.00
nonCurrentLiabilitiesTotal 630569000.00
capitalSurpluse 255307000.00
liabilitiesAndStockholdersEquity 1682797000.00
cashAndShortTermInvestments 7975000.00
propertyPlantAndEquipmentGross 1407656000.00
propertyPlantAndEquipmentNet 1407656000.00
commonStockSharesOutstanding 16432852.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 1693671000.00
intangibleAssets 6207000.00
otherCurrentAssets 10480000.00
totalLiab 1175232000.00
totalStockholderEquity 518439000.00
deferredLongTermLiab 72422000.00
otherCurrentLiab 57882000.00
commonStock 7971000.00
retainedEarnings 261530000.00
otherLiab 330978000.00
goodWill 25837000.00
otherAssets 86096000.00
cash 6089000.00
totalCurrentLiabilities 528234000.00
currentDeferredRevenue 34155000.00
netDebt 616324000.00
shortTermDebt 306393000.00
shortLongTermDebt 10625000.00
shortLongTermDebtTotal 622413000.00
otherStockholderEquity 255651000.00
propertyPlantEquipment 1383972000.00
totalCurrentAssets 191537000.00
longTermInvestments 22000.00
netTangibleAssets 834459000.00
netReceivables 128203000.00
longTermDebt 316020000.00
inventory 16918000.00
accountsPayable 129804000.00
accumulatedOtherComprehensiveIncome -6713000.00
commonStockTotalEquity 7971000.00
retainedEarningsTotalEquity 261530000.00
treasuryStock -3854000.00
nonCurrrentAssetsOther 79407000.00
nonCurrentAssetsTotal 1502134000.00
longTermDebtTotal 316020000.00
nonCurrentLiabilitiesOther 330978000.00
nonCurrentLiabilitiesTotal 646998000.00
capitalSurpluse 255651000.00
liabilitiesAndStockholdersEquity 1693671000.00
cashAndShortTermInvestments 6089000.00
propertyPlantAndEquipmentGross 1383973000.00
propertyPlantAndEquipmentNet 1383972000.00
commonStockSharesOutstanding 16430594.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 1505556000.00
intangibleAssets 4073000.00
otherCurrentAssets 9448000.00
totalLiab 997258000.00
totalStockholderEquity 508298000.00
deferredLongTermLiab 76343000.00
otherCurrentLiab 54117000.00
commonStock 7971000.00
retainedEarnings 249805000.00
otherLiab 328523000.00
goodWill 19604000.00
otherAssets 89565000.00
cash 6215000.00
totalCurrentLiabilities 427138000.00
currentDeferredRevenue 34887000.00
netDebt 513288000.00
shortTermDebt 277906000.00
shortLongTermDebt 8626000.00
shortLongTermDebtTotal 519503000.00
otherStockholderEquity 255509000.00
propertyPlantEquipment 1263330000.00
totalCurrentAssets 128962000.00
longTermInvestments 22000.00
netTangibleAssets 508298000.00
shortTermInvestments 0.00
netReceivables 73737000.00
longTermDebt 241597000.00
inventory 12230000.00
accountsPayable 60228000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4987000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7971000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 249805000.00
treasuryStock -3818000.00
nonCurrrentAssetsOther -65178000.00
nonCurrentAssetsTotal 1376594000.00
longTermDebtTotal 241597000.00
nonCurrentLiabilitiesOther 328523000.00
nonCurrentLiabilitiesTotal 570120000.00
capitalSurpluse 255509000.00
liabilitiesAndStockholdersEquity 1505556000.00
cashAndShortTermInvestments 6215000.00
propertyPlantAndEquipmentGross 1263330000.00
propertyPlantAndEquipmentNet 1263330000.00
commonStockSharesOutstanding 16428439.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 1462941000.00
intangibleAssets 4277000.00
otherCurrentAssets 17890000.00
totalLiab 954955000.00
totalStockholderEquity 507986000.00
deferredLongTermLiab 76427000.00
otherCurrentLiab 50479000.00
commonStock 7971000.00
retainedEarnings 250377000.00
otherLiab 324828000.00
goodWill 19604000.00
otherAssets 88332000.00
cash 4512000.00
totalCurrentLiabilities 388531000.00
currentDeferredRevenue 32018000.00
netDebt 482349000.00
shortTermDebt 245265000.00
shortLongTermDebt 8626000.00
shortLongTermDebtTotal 486861000.00
otherStockholderEquity 255356000.00
propertyPlantEquipment 1234664000.00
totalCurrentAssets 116043000.00
longTermInvestments 21000.00
netTangibleAssets 507986000.00
shortTermInvestments 0.00
netReceivables 72192000.00
longTermDebt 241596000.00
inventory 11388000.00
accountsPayable 60769000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5718000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7971000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 250377000.00
treasuryStock -3782000.00
nonCurrrentAssetsOther -62280000.00
nonCurrentAssetsTotal 1346898000.00
longTermDebtTotal 241596000.00
nonCurrentLiabilitiesOther 324828000.00
nonCurrentLiabilitiesTotal 566424000.00
capitalSurpluse 255356000.00
liabilitiesAndStockholdersEquity 1462941000.00
cashAndShortTermInvestments 4512000.00
propertyPlantAndEquipmentGross 1234664000.00
propertyPlantAndEquipmentNet 1234664000.00
commonStockSharesOutstanding 16417082.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 1427450000.00
intangibleAssets 4482000.00
otherCurrentAssets 17550000.00
totalLiab 922209000.00
totalStockholderEquity 505241000.00
deferredLongTermLiab 75536000.00
otherCurrentLiab 43574000.00
commonStock 7964000.00
retainedEarnings 250024000.00
otherLiab 325872000.00
goodWill 22104000.00
otherAssets 86473000.00
cash 5996000.00
totalCurrentLiabilities 374323000.00
currentDeferredRevenue 34795000.00
netDebt 454515000.00
shortTermDebt 238497000.00
shortLongTermDebt 7926000.00
shortLongTermDebtTotal 460511000.00
otherStockholderEquity 254126000.00
propertyPlantEquipment 1176537000.00
totalCurrentAssets 137834000.00
longTermInvestments 20000.00
netTangibleAssets 505241000.00
shortTermInvestments 0.00
netReceivables 92732000.00
longTermDebt 222014000.00
inventory 11952000.00
accountsPayable 57457000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6873000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7964000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 250024000.00
treasuryStock -3573000.00
nonCurrrentAssetsOther -61632000.00
nonCurrentAssetsTotal 1289616000.00
longTermDebtTotal 222014000.00
nonCurrentLiabilitiesOther 325872000.00
nonCurrentLiabilitiesTotal 547886000.00
capitalSurpluse 254126000.00
liabilitiesAndStockholdersEquity 1427450000.00
cashAndShortTermInvestments 5996000.00
propertyPlantAndEquipmentGross 1176537000.00
propertyPlantAndEquipmentNet 1176537000.00
commonStockSharesOutstanding 16402985.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 1417434000.00
intangibleAssets 4686000.00
otherCurrentAssets 18190000.00
totalLiab 931140000.00
totalStockholderEquity 486294000.00
deferredLongTermLiab 75575000.00
otherCurrentLiab 43171000.00
commonStock 7955000.00
retainedEarnings 229141000.00
otherLiab 184895000.00
goodWill 22104000.00
otherAssets 112820000.00
cash 5614000.00
totalCurrentLiabilities 413000000.00
currentDeferredRevenue 34751000.00
netDebt 452171000.00
shortTermDebt 260390000.00
shortLongTermDebt 7976000.00
shortLongTermDebtTotal 457785000.00
otherStockholderEquity 253470000.00
propertyPlantEquipment 1126027000.00
totalCurrentAssets 178587000.00
longTermInvestments 22000.00
netTangibleAssets 683689000.00
shortTermInvestments 0.00
netReceivables 114280000.00
longTermDebt 197395000.00
inventory 20346000.00
accountsPayable 74688000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 229141000.00
treasuryStock -3395000.00
nonCurrrentAssetsOther 3699000.00
nonCurrentAssetsTotal 1238847000.00
nonCurrentLiabilitiesOther 320745000.00
nonCurrentLiabilitiesTotal 518140000.00
capitalSurpluse 253470000.00
liabilitiesAndStockholdersEquity 1417434000.00
cashAndShortTermInvestments 5614000.00
propertyPlantAndEquipmentGross 1126027000.00
propertyPlantAndEquipmentNet 1126027000.00
commonStockSharesOutstanding 16397332.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 1346750000.00
intangibleAssets 4608000.00
otherCurrentAssets 14558000.00
totalLiab 882930000.00
totalStockholderEquity 463820000.00
deferredLongTermLiab 0.00
otherCurrentLiab 38259000.00
commonStock 7955000.00
retainedEarnings 208402000.00
otherLiab 90139000.00
goodWill 21944000.00
otherAssets 112106000.00
cash 3386000.00
totalCurrentLiabilities 339270000.00
currentDeferredRevenue 32493000.00
netDebt 413096000.00
shortTermDebt 215234000.00
shortLongTermDebt 10711000.00
shortLongTermDebtTotal 416482000.00
otherStockholderEquity 252722000.00
propertyPlantEquipment 1085639000.00
totalCurrentAssets 149005000.00
netTangibleAssets 463820000.00
shortTermInvestments 0.00
netReceivables 93823000.00
longTermDebt 201248000.00
inventory 17937000.00
accountsPayable 53284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5259000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 208402000.00
treasuryStock -3366000.00
nonCurrrentAssetsOther -173099000.00
nonCurrentAssetsTotal 1197745000.00
longTermDebtTotal 201248000.00
nonCurrentLiabilitiesOther 342412000.00
nonCurrentLiabilitiesTotal 543660000.00
capitalSurpluse 252722000.00
liabilitiesAndStockholdersEquity 1346750000.00
cashAndShortTermInvestments 3386000.00
propertyPlantAndEquipmentGross 1085639000.00
propertyPlantAndEquipmentNet 1085639000.00
commonStockSharesOutstanding 16389635.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 1256988000.00
intangibleAssets 1664000.00
otherCurrentAssets 9454000.00
totalLiab 795310000.00
totalStockholderEquity 461678000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31513000.00
commonStock 7955000.00
retainedEarnings 206896000.00
otherLiab 86950000.00
goodWill 15070000.00
otherAssets 103166000.00
cash 2419000.00
totalCurrentLiabilities 272054000.00
currentDeferredRevenue 30725000.00
netDebt 356886000.00
shortTermDebt 157715000.00
shortLongTermDebt 359305000.00
shortLongTermDebtTotal 359305000.00
otherStockholderEquity 252071000.00
propertyPlantEquipment 1051387000.00
totalCurrentAssets 102435000.00
netTangibleAssets 461678000.00
shortTermInvestments 0.00
netReceivables 67334000.00
longTermDebt 201590000.00
inventory 14645000.00
accountsPayable 52101000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5244000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 206896000.00
treasuryStock -3336000.00
nonCurrrentAssetsOther -154236000.00
nonCurrentAssetsTotal 1154553000.00
longTermDebtTotal 201590000.00
nonCurrentLiabilitiesOther 321666000.00
nonCurrentLiabilitiesTotal 523256000.00
capitalSurpluse 252071000.00
liabilitiesAndStockholdersEquity 1256988000.00
cashAndShortTermInvestments 2419000.00
propertyPlantAndEquipmentGross 1051387000.00
propertyPlantAndEquipmentNet 1051387000.00
commonStockSharesOutstanding 16382207.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
totalAssets 1238311000.00
intangibleAssets 1752000.00
otherCurrentAssets 9331000.00
totalLiab 777482000.00
totalStockholderEquity 460829000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30151000.00
commonStock 7949000.00
retainedEarnings 206194000.00
otherLiab 89208000.00
goodWill 15070000.00
otherAssets 101181000.00
cash 5700000.00
totalCurrentLiabilities 320733000.00
currentDeferredRevenue 29638000.00
netDebt 342281000.00
shortTermDebt 211444000.00
shortLongTermDebt 211444000.00
shortLongTermDebtTotal 347981000.00
otherStockholderEquity 251144000.00
propertyPlantEquipment 1018317000.00
totalCurrentAssets 118813000.00
netTangibleAssets 460829000.00
shortTermInvestments 0.00
netReceivables 88080000.00
longTermDebt 136537000.00
inventory 9094000.00
accountsPayable 49500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4458000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7949000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 206194000.00
treasuryStock -3100000.00
nonCurrrentAssetsOther -151857000.00
nonCurrentAssetsTotal 1119498000.00
longTermDebtTotal 136537000.00
nonCurrentLiabilitiesOther 320212000.00
nonCurrentLiabilitiesTotal 456749000.00
capitalSurpluse 251144000.00
liabilitiesAndStockholdersEquity 1238311000.00
cashAndShortTermInvestments 5700000.00
propertyPlantAndEquipmentGross 1018317000.00
propertyPlantAndEquipmentNet 1018317000.00
commonStockSharesOutstanding 16363796.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 1229219000.00
intangibleAssets 1843000.00
otherCurrentAssets 10164000.00
totalLiab 783133000.00
totalStockholderEquity 446086000.00
deferredLongTermLiab 76803000.00
otherCurrentLiab 25908000.00
commonStock 7935000.00
retainedEarnings 192062000.00
otherLiab 89234000.00
goodWill 15070000.00
otherAssets 101404000.00
cash 4178000.00
totalCurrentLiabilities 334051000.00
currentDeferredRevenue 29238000.00
netDebt 354746000.00
shortTermDebt 221970000.00
shortLongTermDebt 12099000.00
shortLongTermDebtTotal 358924000.00
otherStockholderEquity 250967000.00
propertyPlantEquipment 986664000.00
totalCurrentAssets 141151000.00
longTermInvestments 21000.00
netTangibleAssets 583040000.00
shortTermInvestments 0.00
netReceivables 102677000.00
longTermDebt 136954000.00
inventory 11033000.00
accountsPayable 56935000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4878000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7935000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 192062000.00
treasuryStock -2416000.00
nonCurrrentAssetsOther 2786000.00
nonCurrentAssetsTotal 1088068000.00
nonCurrentLiabilitiesOther 312128000.00
nonCurrentLiabilitiesTotal 449082000.00
capitalSurpluse 250967000.00
liabilitiesAndStockholdersEquity 1229219000.00
cashAndShortTermInvestments 4178000.00
propertyPlantAndEquipmentGross 986664000.00
propertyPlantAndEquipmentNet 986664000.00
commonStockSharesOutstanding 16349110.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 1140510000.00
intangibleAssets 1938000.00
otherCurrentAssets 6588000.00
totalLiab 702210000.00
totalStockholderEquity 438300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28321000.00
commonStock 7932000.00
retainedEarnings 185195000.00
otherLiab 90070000.00
goodWill 15070000.00
otherAssets 102306000.00
cash 1536000.00
totalCurrentLiabilities 263053000.00
currentDeferredRevenue 26858000.00
netDebt 308566000.00
shortTermDebt 166577000.00
shortLongTermDebt 166577000.00
shortLongTermDebtTotal 310102000.00
otherStockholderEquity 250202000.00
propertyPlantEquipment 936048000.00
totalCurrentAssets 102156000.00
netTangibleAssets 438300000.00
shortTermInvestments 0.00
netReceivables 69787000.00
longTermDebt 143525000.00
inventory 7973000.00
accountsPayable 41297000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5029000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7932000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 185195000.00
treasuryStock -2476000.00
nonCurrrentAssetsOther -124894000.00
nonCurrentAssetsTotal 1038354000.00
longTermDebtTotal 143525000.00
nonCurrentLiabilitiesOther 295632000.00
nonCurrentLiabilitiesTotal 439157000.00
capitalSurpluse 250202000.00
liabilitiesAndStockholdersEquity 1140510000.00
cashAndShortTermInvestments 1536000.00
propertyPlantAndEquipmentGross 936048000.00
propertyPlantAndEquipmentNet 936048000.00
commonStockSharesOutstanding 15412783.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 1097047000.00
intangibleAssets 2033000.00
otherCurrentAssets 7813000.00
totalLiab 717493000.00
totalStockholderEquity 379554000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28707000.00
commonStock 7456000.00
retainedEarnings 185490000.00
otherLiab 90113000.00
goodWill 15070000.00
otherAssets 101344000.00
cash 3266000.00
totalCurrentLiabilities 283892000.00
currentDeferredRevenue 27572000.00
netDebt 332716000.00
shortTermDebt 192117000.00
shortLongTermDebt 192117000.00
shortLongTermDebtTotal 335982000.00
otherStockholderEquity 191776000.00
propertyPlantEquipment 908807000.00
totalCurrentAssets 86896000.00
netTangibleAssets 379554000.00
shortTermInvestments 0.00
netReceivables 57904000.00
longTermDebt 143865000.00
inventory 8310000.00
accountsPayable 35496000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5168000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7456000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 185490000.00
treasuryStock -2452000.00
nonCurrrentAssetsOther -119707000.00
nonCurrentAssetsTotal 1010151000.00
longTermDebtTotal 143865000.00
nonCurrentLiabilitiesOther 289736000.00
nonCurrentLiabilitiesTotal 433601000.00
capitalSurpluse 191776000.00
liabilitiesAndStockholdersEquity 1097047000.00
cashAndShortTermInvestments 3266000.00
propertyPlantAndEquipmentGross 908807000.00
propertyPlantAndEquipmentNet 908807000.00
commonStockSharesOutstanding 15352702.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 1081984000.00
intangibleAssets 2128000.00
otherCurrentAssets 8139000.00
totalLiab 707732000.00
totalStockholderEquity 374252000.00
deferredLongTermLiab 0.00
otherCurrentLiab 29206000.00
commonStock 7449000.00
retainedEarnings 182165000.00
otherLiab 87265000.00
goodWill 15070000.00
otherAssets 100380000.00
cash 3315000.00
totalCurrentLiabilities 274449000.00
currentDeferredRevenue 27039000.00
netDebt 327192000.00
shortTermDebt 181905000.00
shortLongTermDebtTotal 330507000.00
otherStockholderEquity 190389000.00
propertyPlantEquipment 881229000.00
totalCurrentAssets 100375000.00
netTangibleAssets 374252000.00
shortTermInvestments 0.00
netReceivables 73025000.00
longTermDebt 148602000.00
inventory 9701000.00
accountsPayable 36299000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5751000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7449000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182165000.00
treasuryStock -2221000.00
nonCurrrentAssetsOther -117908000.00
nonCurrentAssetsTotal 981609000.00
longTermDebtTotal 148602000.00
nonCurrentLiabilitiesOther 284681000.00
nonCurrentLiabilitiesTotal 433283000.00
capitalSurpluse 190389000.00
liabilitiesAndStockholdersEquity 1081984000.00
cashAndShortTermInvestments 3315000.00
propertyPlantAndEquipmentGross 881229000.00
propertyPlantAndEquipmentNet 881229000.00
commonStockSharesOutstanding 15331912.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 1068586000.00
intangibleAssets 2222000.00
otherCurrentAssets 9312000.00
totalLiab 710448000.00
totalStockholderEquity 358138000.00
deferredLongTermLiab 77519000.00
otherCurrentLiab 30572000.00
commonStock 7432000.00
retainedEarnings 166235000.00
otherLiab 88084000.00
goodWill 14548000.00
otherAssets 101098000.00
cash 2855000.00
totalCurrentLiabilities 279593000.00
currentDeferredRevenue 27173000.00
netDebt 329033000.00
shortTermDebt 182548000.00
shortLongTermDebt 9151000.00
shortLongTermDebtTotal 331888000.00
otherStockholderEquity 190311000.00
propertyPlantEquipment 854950000.00
totalCurrentAssets 112538000.00
longTermInvestments 18000.00
netTangibleAssets 507478000.00
shortTermInvestments 0.00
netReceivables 78409000.00
longTermDebt 149340000.00
inventory 10422000.00
accountsPayable 39300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5840000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7432000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166235000.00
treasuryStock -1883000.00
nonCurrrentAssetsOther 3165000.00
nonCurrentAssetsTotal 956048000.00
nonCurrentLiabilitiesOther 281515000.00
nonCurrentLiabilitiesTotal 430855000.00
capitalSurpluse 190311000.00
liabilitiesAndStockholdersEquity 1068586000.00
cashAndShortTermInvestments 2855000.00
propertyPlantAndEquipmentGross 854950000.00
propertyPlantAndEquipmentNet 854950000.00
commonStockSharesOutstanding 15320587.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 1008442000.00
intangibleAssets 2317000.00
otherCurrentAssets 7992000.00
totalLiab 655127000.00
totalStockholderEquity 353315000.00
deferredLongTermLiab 0.00
otherCurrentLiab 35482000.00
commonStock 7429000.00
retainedEarnings 162036000.00
otherLiab 88108000.00
goodWill 16048000.00
otherAssets 101562000.00
cash 3781000.00
totalCurrentLiabilities 236863000.00
currentDeferredRevenue 24020000.00
netDebt 288360000.00
shortTermDebt 136232000.00
shortLongTermDebtTotal 292141000.00
otherStockholderEquity 189321000.00
propertyPlantEquipment 819190000.00
totalCurrentAssets 87690000.00
netTangibleAssets 353315000.00
shortTermInvestments 0.00
netReceivables 55593000.00
longTermDebt 155909000.00
inventory 8354000.00
accountsPayable 41129000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5471000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7429000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 162036000.00
treasuryStock -1863000.00
nonCurrrentAssetsOther -94462000.00
nonCurrentAssetsTotal 920752000.00
longTermDebtTotal 155909000.00
nonCurrentLiabilitiesOther 262355000.00
nonCurrentLiabilitiesTotal 418264000.00
capitalSurpluse 189321000.00
liabilitiesAndStockholdersEquity 1008442000.00
cashAndShortTermInvestments 3781000.00
propertyPlantAndEquipmentGross 819190000.00
propertyPlantAndEquipmentNet 819190000.00
commonStockSharesOutstanding 15306843.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 970636000.00
intangibleAssets 2415000.00
otherCurrentAssets 7872000.00
totalLiab 619460000.00
totalStockholderEquity 351176000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36146000.00
commonStock 7419000.00
retainedEarnings 161333000.00
otherLiab 89784000.00
goodWill 16048000.00
otherAssets 101669000.00
cash 2104000.00
totalCurrentLiabilities 199608000.00
currentDeferredRevenue 21449000.00
netDebt 257983000.00
shortTermDebt 103840000.00
shortLongTermDebtTotal 260087000.00
otherStockholderEquity 187903000.00
propertyPlantEquipment 790449000.00
totalCurrentAssets 78518000.00
netTangibleAssets 351176000.00
shortTermInvestments 0.00
netReceivables 52879000.00
longTermDebt 156247000.00
inventory 8456000.00
accountsPayable 38173000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5479000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7419000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 161333000.00
treasuryStock -1843000.00
nonCurrrentAssetsOther -94280000.00
nonCurrentAssetsTotal 892118000.00
longTermDebtTotal 156247000.00
nonCurrentLiabilitiesOther 263605000.00
nonCurrentLiabilitiesTotal 419852000.00
capitalSurpluse 187903000.00
liabilitiesAndStockholdersEquity 970636000.00
cashAndShortTermInvestments 2104000.00
propertyPlantAndEquipmentGross 790449000.00
propertyPlantAndEquipmentNet 790449000.00
commonStockSharesOutstanding 15280657.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 913707000.00
intangibleAssets 2316000.00
otherCurrentAssets 7766000.00
totalLiab 595961000.00
totalStockholderEquity 317746000.00
deferredLongTermLiab 0.00
otherCurrentLiab 41874000.00
commonStock 7119000.00
retainedEarnings 159446000.00
otherLiab 91470000.00
goodWill 4952000.00
otherAssets 91218000.00
cash 16170000.00
totalCurrentLiabilities 186353000.00
currentDeferredRevenue 22307000.00
netDebt 217801000.00
shortTermDebt 75888000.00
shortLongTermDebtTotal 233971000.00
otherStockholderEquity 156749000.00
propertyPlantEquipment 709195000.00
totalCurrentAssets 113294000.00
netTangibleAssets 317746000.00
shortTermInvestments 0.00
netReceivables 74931000.00
longTermDebt 158083000.00
inventory 8961000.00
accountsPayable 46284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5568000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7119000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 159446000.00
treasuryStock -1715000.00
nonCurrrentAssetsOther 79594000.00
nonCurrentAssetsTotal 800413000.00
longTermDebtTotal 158083000.00
nonCurrentLiabilitiesOther 251525000.00
nonCurrentLiabilitiesTotal 409608000.00
capitalSurpluse 156749000.00
liabilitiesAndStockholdersEquity 913707000.00
cashAndShortTermInvestments 16170000.00
propertyPlantAndEquipmentGross 709195000.00
propertyPlantAndEquipmentNet 709195000.00
commonStockSharesOutstanding 14656310.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
totalAssets 904469000.00
intangibleAssets 2404000.00
otherCurrentAssets 9162000.00
totalLiab 604147000.00
totalStockholderEquity 300322000.00
deferredLongTermLiab 78136000.00
otherCurrentLiab 27088000.00
commonStock 7100000.00
retainedEarnings 142317000.00
otherLiab 91194000.00
goodWill 4952000.00
otherAssets 92334000.00
cash 4574000.00
totalCurrentLiabilities 194235000.00
currentDeferredRevenue 25197000.00
netDebt 251252000.00
shortTermDebt 97340000.00
shortLongTermDebt 9109000.00
shortLongTermDebtTotal 255826000.00
otherStockholderEquity 156581000.00
propertyPlantEquipment 689762000.00
totalCurrentAssets 122373000.00
netTangibleAssets 458808000.00
shortTermInvestments 0.00
netReceivables 85723000.00
longTermDebt 158486000.00
inventory 10949000.00
accountsPayable 44610000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5676000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 142317000.00
treasuryStock -1258000.00
nonCurrrentAssetsOther 3164000.00
nonCurrentAssetsTotal 782096000.00
nonCurrentLiabilitiesOther 251426000.00
nonCurrentLiabilitiesTotal 409912000.00
capitalSurpluse 156581000.00
liabilitiesAndStockholdersEquity 904469000.00
cashAndShortTermInvestments 4574000.00
propertyPlantAndEquipmentGross 689762000.00
propertyPlantAndEquipmentNet 689762000.00
commonStockSharesOutstanding 14643069.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 847550000.00
intangibleAssets 2675000.00
otherCurrentAssets 7991000.00
totalLiab 551329000.00
totalStockholderEquity 296221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28440000.00
commonStock 7095000.00
retainedEarnings 136188000.00
otherLiab 74666000.00
goodWill 4625000.00
otherAssets 79768000.00
cash 2285000.00
totalCurrentLiabilities 169063000.00
currentDeferredRevenue 24970000.00
netDebt 245041000.00
shortTermDebt 82282000.00
shortLongTermDebtTotal 247326000.00
otherStockholderEquity 155407000.00
propertyPlantEquipment 679449000.00
totalCurrentAssets 88333000.00
netTangibleAssets 296221000.00
shortTermInvestments 0.00
netReceivables 52999000.00
longTermDebt 165044000.00
inventory 10294000.00
accountsPayable 33371000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2469000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7095000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 136188000.00
treasuryStock -1217000.00
nonCurrrentAssetsOther -73520000.00
nonCurrentAssetsTotal 759217000.00
longTermDebtTotal 165044000.00
nonCurrentLiabilitiesOther 217222000.00
nonCurrentLiabilitiesTotal 382266000.00
capitalSurpluse 155407000.00
liabilitiesAndStockholdersEquity 847550000.00
cashAndShortTermInvestments 2285000.00
propertyPlantAndEquipmentGross 679449000.00
propertyPlantAndEquipmentNet 679449000.00
commonStockSharesOutstanding 14616665.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 821085000.00
intangibleAssets 2775000.00
otherCurrentAssets 6025000.00
totalLiab 524862000.00
totalStockholderEquity 296223000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27360000.00
commonStock 4727000.00
retainedEarnings 139350000.00
otherLiab 76656000.00
goodWill 4625000.00
otherAssets 79982000.00
cash 2529000.00
totalCurrentLiabilities 140013000.00
currentDeferredRevenue 23482000.00
netDebt 221828000.00
shortTermDebt 58987000.00
shortLongTermDebtTotal 224357000.00
otherStockholderEquity 154619000.00
propertyPlantEquipment 660689000.00
totalCurrentAssets 80414000.00
netTangibleAssets 296223000.00
shortTermInvestments 0.00
netReceivables 52489000.00
longTermDebt 165370000.00
inventory 10218000.00
accountsPayable 30184000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2473000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4727000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 139350000.00
treasuryStock -1202000.00
nonCurrrentAssetsOther -73726000.00
nonCurrentAssetsTotal 740671000.00
longTermDebtTotal 165370000.00
nonCurrentLiabilitiesOther 219479000.00
nonCurrentLiabilitiesTotal 384849000.00
capitalSurpluse 154619000.00
liabilitiesAndStockholdersEquity 821085000.00
cashAndShortTermInvestments 2529000.00
propertyPlantAndEquipmentGross 660689000.00
propertyPlantAndEquipmentNet 660689000.00
commonStockSharesOutstanding 14606779.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 842561000.00
intangibleAssets 2875000.00
otherCurrentAssets 4540000.00
totalLiab 549310000.00
totalStockholderEquity 293251000.00
deferredLongTermLiab 0.00
otherCurrentLiab 36163000.00
commonStock 4715000.00
retainedEarnings 138176000.00
otherLiab 76460000.00
goodWill 4625000.00
otherAssets 79527000.00
cash 4791000.00
totalCurrentLiabilities 213176000.00
currentDeferredRevenue 24405000.00
netDebt 206829000.00
shortTermDebt 94425000.00
shortLongTermDebtTotal 211620000.00
otherStockholderEquity 152862000.00
propertyPlantEquipment 643102000.00
totalCurrentAssets 119932000.00
netTangibleAssets 293251000.00
shortTermInvestments 0.00
netReceivables 92849000.00
longTermDebt 117195000.00
inventory 9816000.00
accountsPayable 58183000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4715000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 138176000.00
treasuryStock -1138000.00
nonCurrrentAssetsOther -73338000.00
nonCurrentAssetsTotal 722629000.00
longTermDebtTotal 117195000.00
nonCurrentLiabilitiesOther 218939000.00
nonCurrentLiabilitiesTotal 336134000.00
capitalSurpluse 152862000.00
liabilitiesAndStockholdersEquity 842561000.00
cashAndShortTermInvestments 4791000.00
propertyPlantAndEquipmentGross 643102000.00
propertyPlantAndEquipmentNet 643102000.00
commonStockSharesOutstanding 14540151.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
totalAssets 837522000.00
intangibleAssets 2975000.00
otherCurrentAssets 2596000.00
totalLiab 558749000.00
totalStockholderEquity 278773000.00
deferredLongTermLiab 0.00
otherCurrentLiab 25301000.00
commonStock 4691000.00
retainedEarnings 124274000.00
otherLiab 76544000.00
goodWill 4354000.00
otherAssets 79867000.00
cash 3356000.00
totalCurrentLiabilities 221942000.00
currentDeferredRevenue 26140000.00
netDebt 231255000.00
shortTermDebt 117019000.00
shortLongTermDebtTotal 234611000.00
otherStockholderEquity 152341000.00
propertyPlantEquipment 631246000.00
totalCurrentAssets 126409000.00
netTangibleAssets 396365000.00
shortTermInvestments 0.00
netReceivables 91812000.00
longTermDebt 117592000.00
inventory 15336000.00
accountsPayable 53482000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2533000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4691000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 124274000.00
treasuryStock -1124000.00
nonCurrrentAssetsOther 2856000.00
nonCurrentAssetsTotal 711113000.00
nonCurrentLiabilitiesOther 219215000.00
nonCurrentLiabilitiesTotal 336807000.00
capitalSurpluse 152341000.00
liabilitiesAndStockholdersEquity 837522000.00
cashAndShortTermInvestments 3356000.00
propertyPlantAndEquipmentGross 631246000.00
propertyPlantAndEquipmentNet 631246000.00
commonStockSharesOutstanding 14487646.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 797557000.00
intangibleAssets 3075000.00
otherCurrentAssets 2223000.00
totalLiab 527769000.00
totalStockholderEquity 269788000.00
deferredLongTermLiab 0.00
otherCurrentLiab 27527000.00
commonStock 4685000.00
retainedEarnings 118330000.00
otherLiab 90022000.00
goodWill 4716000.00
otherAssets 89656000.00
cash 1792000.00
totalCurrentLiabilities 195014000.00
currentDeferredRevenue 26943000.00
netDebt 205083000.00
shortTermDebt 99531000.00
shortLongTermDebtTotal 206875000.00
otherStockholderEquity 151676000.00
propertyPlantEquipment 609919000.00
totalCurrentAssets 97982000.00
netTangibleAssets 269788000.00
shortTermInvestments 0.00
netReceivables 69250000.00
longTermDebt 107344000.00
inventory 10835000.00
accountsPayable 41013000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4903000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4685000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 118330000.00
treasuryStock -1110000.00
nonCurrrentAssetsOther -56228000.00
nonCurrentAssetsTotal 699575000.00
longTermDebtTotal 107344000.00
nonCurrentLiabilitiesOther 225411000.00
nonCurrentLiabilitiesTotal 332755000.00
capitalSurpluse 151676000.00
liabilitiesAndStockholdersEquity 797557000.00
cashAndShortTermInvestments 1792000.00
propertyPlantAndEquipmentGross 609919000.00
propertyPlantAndEquipmentNet 609919000.00
commonStockSharesOutstanding 14553501.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 779658000.00
intangibleAssets 3175000.00
otherCurrentAssets 1249000.00
totalLiab 510354000.00
totalStockholderEquity 269304000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26689000.00
commonStock 4684000.00
retainedEarnings 118187000.00
otherLiab 89891000.00
goodWill 4716000.00
otherAssets 90908000.00
cash 2210000.00
totalCurrentLiabilities 181497000.00
currentDeferredRevenue 25532000.00
netDebt 188951000.00
shortTermDebt 83487000.00
shortLongTermDebtTotal 191161000.00
otherStockholderEquity 151391000.00
propertyPlantEquipment 593207000.00
totalCurrentAssets 95543000.00
netTangibleAssets 269304000.00
shortTermInvestments 0.00
netReceivables 74121000.00
longTermDebt 107674000.00
inventory 9736000.00
accountsPayable 45789000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4958000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4684000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 118187000.00
treasuryStock -1096000.00
nonCurrrentAssetsOther -53099000.00
nonCurrentAssetsTotal 684115000.00
longTermDebtTotal 107674000.00
nonCurrentLiabilitiesOther 221183000.00
nonCurrentLiabilitiesTotal 328857000.00
capitalSurpluse 151391000.00
liabilitiesAndStockholdersEquity 779658000.00
cashAndShortTermInvestments 2210000.00
propertyPlantAndEquipmentGross 593207000.00
propertyPlantAndEquipmentNet 593207000.00
commonStockSharesOutstanding 14543205.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 738457000.00
intangibleAssets 3017000.00
otherCurrentAssets 2027000.00
totalLiab 470685000.00
totalStockholderEquity 267772000.00
deferredLongTermLiab 0.00
otherCurrentLiab 31334000.00
commonStock 4679000.00
retainedEarnings 117579000.00
otherLiab 88454000.00
goodWill 4543000.00
otherAssets 91809000.00
cash 2608000.00
totalCurrentLiabilities 153685000.00
currentDeferredRevenue 26788000.00
netDebt 155072000.00
shortTermDebt 56728000.00
shortLongTermDebtTotal 157680000.00
otherStockholderEquity 150527000.00
propertyPlantEquipment 552733000.00
totalCurrentAssets 93915000.00
netTangibleAssets 267772000.00
shortTermInvestments 0.00
netReceivables 74132000.00
longTermDebt 100952000.00
inventory 8813000.00
accountsPayable 38835000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5013000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4679000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 117579000.00
treasuryStock -994000.00
nonCurrrentAssetsOther -47768000.00
nonCurrentAssetsTotal 644542000.00
longTermDebtTotal 100952000.00
nonCurrentLiabilitiesOther 216048000.00
nonCurrentLiabilitiesTotal 317000000.00
capitalSurpluse 150527000.00
liabilitiesAndStockholdersEquity 738457000.00
cashAndShortTermInvestments 2608000.00
propertyPlantAndEquipmentGross 552733000.00
propertyPlantAndEquipmentNet 552733000.00
commonStockSharesOutstanding 14518425.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 733746000.00
intangibleAssets 2798000.00
otherCurrentAssets 2868000.00
totalLiab 477148000.00
totalStockholderEquity 256598000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21508000.00
commonStock 4671000.00
retainedEarnings 106239000.00
otherLiab 87757000.00
goodWill 4090000.00
otherAssets 91368000.00
cash 3361000.00
totalCurrentLiabilities 162166000.00
currentDeferredRevenue 29271000.00
netDebt 167941000.00
shortTermDebt 69395000.00
shortLongTermDebtTotal 171302000.00
otherStockholderEquity 150750000.00
propertyPlantEquipment 541781000.00
totalCurrentAssets 100597000.00
netTangibleAssets 256598000.00
shortTermInvestments 0.00
netReceivables 70178000.00
longTermDebt 101907000.00
inventory 13453000.00
accountsPayable 41992000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5062000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4671000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 106239000.00
treasuryStock -982000.00
nonCurrrentAssetsOther -44893000.00
nonCurrentAssetsTotal 633149000.00
longTermDebtTotal 101907000.00
nonCurrentLiabilitiesOther 213075000.00
nonCurrentLiabilitiesTotal 314982000.00
capitalSurpluse 150750000.00
liabilitiesAndStockholdersEquity 733746000.00
cashAndShortTermInvestments 3361000.00
propertyPlantAndEquipmentGross 541781000.00
propertyPlantAndEquipmentNet 541781000.00
commonStockSharesOutstanding 14402293.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 699952000.00
intangibleAssets 2879000.00
otherCurrentAssets 2866000.00
totalLiab 449468000.00
totalStockholderEquity 250484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26339000.00
commonStock 4669000.00
retainedEarnings 99912000.00
otherLiab 82757000.00
goodWill 4090000.00
otherAssets 90272000.00
cash 2046000.00
totalCurrentLiabilities 130601000.00
currentDeferredRevenue 29832000.00
netDebt 145627000.00
shortTermDebt 38952000.00
shortLongTermDebtTotal 147673000.00
otherStockholderEquity 150230000.00
propertyPlantEquipment 523191000.00
totalCurrentAssets 86489000.00
netTangibleAssets 250484000.00
shortTermInvestments 0.00
netReceivables 58468000.00
longTermDebt 108721000.00
inventory 9540000.00
accountsPayable 35478000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4327000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4669000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 99912000.00
treasuryStock -970000.00
nonCurrrentAssetsOther -48629000.00
nonCurrentAssetsTotal 613463000.00
longTermDebtTotal 108721000.00
nonCurrentLiabilitiesOther 210146000.00
nonCurrentLiabilitiesTotal 318867000.00
capitalSurpluse 150230000.00
liabilitiesAndStockholdersEquity 699952000.00
cashAndShortTermInvestments 2046000.00
propertyPlantAndEquipmentGross 523191000.00
propertyPlantAndEquipmentNet 523191000.00
commonStockSharesOutstanding 14514987.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 679700000.00
intangibleAssets 2961000.00
otherCurrentAssets 2530000.00
totalLiab 429293000.00
totalStockholderEquity 250407000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23310000.00
commonStock 4668000.00
retainedEarnings 100225000.00
otherLiab 84719000.00
goodWill 4090000.00
otherAssets 91594000.00
cash 1737000.00
totalCurrentLiabilities 112068000.00
currentDeferredRevenue 29991000.00
netDebt 128767000.00
shortTermDebt 21749000.00
shortLongTermDebtTotal 130504000.00
otherStockholderEquity 149908000.00
propertyPlantEquipment 509536000.00
totalCurrentAssets 78570000.00
netTangibleAssets 250407000.00
shortTermInvestments 0.00
netReceivables 55932000.00
longTermDebt 108755000.00
inventory 9208000.00
accountsPayable 37018000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4394000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4668000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 100225000.00
treasuryStock -958000.00
nonCurrrentAssetsOther -43758000.00
nonCurrentAssetsTotal 601130000.00
longTermDebtTotal 108755000.00
nonCurrentLiabilitiesOther 208470000.00
nonCurrentLiabilitiesTotal 317225000.00
capitalSurpluse 149908000.00
liabilitiesAndStockholdersEquity 679700000.00
cashAndShortTermInvestments 1737000.00
propertyPlantAndEquipmentGross 509536000.00
propertyPlantAndEquipmentNet 509536000.00
commonStockSharesOutstanding 14522395.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 693127000.00
intangibleAssets 3044000.00
otherCurrentAssets 1385000.00
totalLiab 444983000.00
totalStockholderEquity 248144000.00
deferredLongTermLiab 0.00
otherCurrentLiab 26780000.00
commonStock 4661000.00
retainedEarnings 98691000.00
otherLiab 85197000.00
goodWill 4090000.00
otherAssets 92415000.00
cash 2047000.00
totalCurrentLiabilities 129862000.00
currentDeferredRevenue 30509000.00
netDebt 132041000.00
shortTermDebt 23852000.00
shortLongTermDebtTotal 134088000.00
otherStockholderEquity 149252000.00
propertyPlantEquipment 497363000.00
totalCurrentAssets 103349000.00
netTangibleAssets 248144000.00
shortTermInvestments 0.00
netReceivables 82866000.00
longTermDebt 110236000.00
inventory 10353000.00
accountsPayable 48721000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4661000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 98691000.00
treasuryStock -828000.00
nonCurrrentAssetsOther -20429000.00
nonCurrentAssetsTotal 589778000.00
longTermDebtTotal 110236000.00
nonCurrentLiabilitiesOther 204885000.00
nonCurrentLiabilitiesTotal 315121000.00
capitalSurpluse 149252000.00
liabilitiesAndStockholdersEquity 693127000.00
cashAndShortTermInvestments 2047000.00
propertyPlantAndEquipmentGross 479277000.00
propertyPlantAndEquipmentNet 479277000.00
commonStockSharesOutstanding 14500327.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
totalAssets 709066000.00
intangibleAssets 3127000.00
otherCurrentAssets 2065000.00
totalLiab 468286000.00
totalStockholderEquity 240780000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28097000.00
commonStock 4656000.00
retainedEarnings 91248000.00
otherLiab 84707000.00
goodWill 4090000.00
otherAssets 93602000.00
cash 2637000.00
totalCurrentLiabilities 157499000.00
currentDeferredRevenue 30918000.00
netDebt 150551000.00
shortTermDebt 42903000.00
shortLongTermDebtTotal 153188000.00
otherStockholderEquity 149403000.00
propertyPlantEquipment 487704000.00
totalCurrentAssets 127760000.00
netTangibleAssets 240780000.00
shortTermInvestments 0.00
netReceivables 94006000.00
longTermDebt 110285000.00
inventory 14511000.00
accountsPayable 55581000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4527000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4656000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 91248000.00
treasuryStock -817000.00
nonCurrrentAssetsOther -33157000.00
nonCurrentAssetsTotal 581306000.00
longTermDebtTotal 110285000.00
nonCurrentLiabilitiesOther 200502000.00
nonCurrentLiabilitiesTotal 310787000.00
capitalSurpluse 149403000.00
liabilitiesAndStockholdersEquity 709066000.00
cashAndShortTermInvestments 2637000.00
propertyPlantAndEquipmentGross 487704000.00
propertyPlantAndEquipmentNet 487704000.00
commonStockSharesOutstanding 14356905.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 657516000.00
intangibleAssets 3210000.00
otherCurrentAssets 711000.00
totalLiab 419968000.00
totalStockholderEquity 237548000.00
deferredLongTermLiab 0.00
otherCurrentLiab 32685000.00
commonStock 4655000.00
retainedEarnings 86619000.00
otherLiab 74282000.00
goodWill 35613000.00
otherAssets 67441000.00
cash 1770000.00
totalCurrentLiabilities 134780000.00
currentDeferredRevenue 27769000.00
netDebt 151086000.00
shortTermDebt 35787000.00
shortLongTermDebtTotal 152856000.00
otherStockholderEquity 149091000.00
propertyPlantEquipment 478759000.00
totalCurrentAssets 111316000.00
netTangibleAssets 237548000.00
shortTermInvestments 3688000.00
netReceivables 83938000.00
longTermDebt 117069000.00
inventory 11297000.00
accountsPayable 38539000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2817000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4655000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86619000.00
treasuryStock -807000.00
nonCurrrentAssetsOther -68720000.00
nonCurrentAssetsTotal 546200000.00
longTermDebtTotal 117069000.00
nonCurrentLiabilitiesOther 168119000.00
nonCurrentLiabilitiesTotal 285188000.00
capitalSurpluse 149091000.00
liabilitiesAndStockholdersEquity 657516000.00
cashAndShortTermInvestments 1770000.00
propertyPlantAndEquipmentGross 478759000.00
propertyPlantAndEquipmentNet 478759000.00
commonStockSharesOutstanding 14486955.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 660489000.00
intangibleAssets 3293000.00
otherCurrentAssets 850000.00
totalLiab 422489000.00
totalStockholderEquity 238000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 33727000.00
commonStock 4654000.00
retainedEarnings 87549000.00
otherLiab 75730000.00
goodWill 35613000.00
otherAssets 68756000.00
cash 1828000.00
totalCurrentLiabilities 136733000.00
currentDeferredRevenue 25135000.00
netDebt 128739000.00
shortTermDebt 13444000.00
shortLongTermDebtTotal 130567000.00
otherStockholderEquity 148796000.00
propertyPlantEquipment 471596000.00
totalCurrentAssets 120137000.00
netTangibleAssets 238000000.00
shortTermInvestments 4109000.00
netReceivables 98450000.00
longTermDebt 117123000.00
inventory 10056000.00
accountsPayable 64427000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2999000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4654000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 87549000.00
treasuryStock -796000.00
nonCurrrentAssetsOther -66959000.00
nonCurrentAssetsTotal 540352000.00
longTermDebtTotal 117123000.00
nonCurrentLiabilitiesOther 168633000.00
nonCurrentLiabilitiesTotal 285756000.00
capitalSurpluse 148796000.00
liabilitiesAndStockholdersEquity 660489000.00
cashAndShortTermInvestments 1828000.00
propertyPlantAndEquipmentGross 471596000.00
propertyPlantAndEquipmentNet 471596000.00
commonStockSharesOutstanding 14476330.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
totalAssets 656302000.00
intangibleAssets 3376000.00
otherCurrentAssets 409000.00
totalLiab 419287000.00
totalStockholderEquity 237015000.00
otherCurrentLiab 36679000.00
commonStock 4648000.00
retainedEarnings 87355000.00
otherLiab 75590000.00
goodWill 35613000.00
otherAssets 69611000.00
cash 1984000.00
totalCurrentLiabilities 164830000.00
currentDeferredRevenue 24221000.00
netDebt 138204000.00
shortTermDebt 50623000.00
shortLongTermDebtTotal 140188000.00
otherStockholderEquity 148055000.00
propertyPlantEquipment 464873000.00
totalCurrentAssets 121818000.00
netReceivables 102605000.00
longTermDebt 89565000.00
inventory 9656000.00
accountsPayable 53307000.00
accumulatedOtherComprehensiveIncome -3043000.00
commonStockTotalEquity 4648000.00
treasuryStock -786000.00
nonCurrrentAssetsOther -62292000.00
nonCurrentAssetsTotal 534484000.00
nonCurrentLiabilitiesTotal 254457000.00
liabilitiesAndStockholdersEquity 656302000.00
cashAndShortTermInvestments 1984000.00
propertyPlantAndEquipmentGross 464873000.00
propertyPlantAndEquipmentNet 464873000.00
commonStockSharesOutstanding 14450694.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalAssets 670993000.00
intangibleAssets 3459000.00
otherCurrentAssets 296000.00
totalLiab 444754000.00
totalStockholderEquity 226239000.00
otherCurrentLiab 32610000.00
commonStock 4635000.00
retainedEarnings 76805000.00
otherLiab 77196000.00
goodWill 35613000.00
otherAssets 71007000.00
cash 1643000.00
totalCurrentLiabilities 197642000.00
currentDeferredRevenue 26317000.00
netDebt 161173000.00
shortTermDebt 73174000.00
shortLongTermDebtTotal 162816000.00
otherStockholderEquity 148159000.00
propertyPlantEquipment 462757000.00
totalCurrentAssets 137229000.00
netReceivables 109800000.00
longTermDebt 89642000.00
inventory 11960000.00
accountsPayable 65541000.00
accumulatedOtherComprehensiveIncome -3360000.00
commonStockTotalEquity 4635000.00
treasuryStock -777000.00
nonCurrrentAssetsOther -52132000.00
nonCurrentAssetsTotal 533764000.00
nonCurrentLiabilitiesTotal 247112000.00
liabilitiesAndStockholdersEquity 670993000.00
cashAndShortTermInvestments 1643000.00
propertyPlantAndEquipmentGross 462757000.00
propertyPlantAndEquipmentNet 462757000.00
commonStockSharesOutstanding 14303071.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 612275000.00
intangibleAssets 3547000.00
otherCurrentAssets 2490000.00
totalLiab 390176000.00
totalStockholderEquity 222099000.00
otherCurrentLiab 35571000.00
commonStock 4623000.00
retainedEarnings 72858000.00
otherLiab 70350000.00
goodWill 35609000.00
otherAssets 67076000.00
cash 2753000.00
totalCurrentLiabilities 146814000.00
currentDeferredRevenue 26591000.00
netDebt 145027000.00
shortTermDebt 50289000.00
shortLongTermDebtTotal 147780000.00
otherStockholderEquity 147022000.00
propertyPlantEquipment 447880000.00
totalCurrentAssets 97319000.00
netReceivables 68647000.00
longTermDebt 97491000.00
inventory 11390000.00
accountsPayable 34363000.00
accumulatedOtherComprehensiveIncome -2404000.00
commonStockTotalEquity 4623000.00
treasuryStock -767000.00
nonCurrrentAssetsOther -50482000.00
nonCurrentAssetsTotal 514956000.00
nonCurrentLiabilitiesTotal 243362000.00
liabilitiesAndStockholdersEquity 612275000.00
cashAndShortTermInvestments 2753000.00
propertyPlantAndEquipmentGross 447880000.00
propertyPlantAndEquipmentNet 447880000.00
commonStockSharesOutstanding 14246544.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 589336000.00
intangibleAssets 3690000.00
otherCurrentAssets 1012000.00
totalLiab 366650000.00
totalStockholderEquity 222686000.00
otherCurrentLiab 30499000.00
commonStock 4612000.00
retainedEarnings 74395000.00
otherLiab 68678000.00
goodWill 34782000.00
otherAssets 65428000.00
cash 9266000.00
totalCurrentLiabilities 129982000.00
currentDeferredRevenue 26105000.00
netDebt 125517000.00
shortTermDebt 37225000.00
shortLongTermDebtTotal 134783000.00
otherStockholderEquity 146123000.00
propertyPlantEquipment 438857000.00
totalCurrentAssets 85051000.00
netReceivables 56903000.00
longTermDebt 97558000.00
inventory 9981000.00
accountsPayable 36153000.00
accumulatedOtherComprehensiveIncome -2444000.00
commonStockTotalEquity 4612000.00
treasuryStock -757000.00
nonCurrrentAssetsOther -45358000.00
nonCurrentAssetsTotal 504285000.00
nonCurrentLiabilitiesTotal 236668000.00
liabilitiesAndStockholdersEquity 589336000.00
cashAndShortTermInvestments 9266000.00
propertyPlantAndEquipmentGross 438857000.00
propertyPlantAndEquipmentNet 438857000.00
commonStockSharesOutstanding 14336028.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 596944000.00
intangibleAssets 3809000.00
otherCurrentAssets 410000.00
totalLiab 375763000.00
totalStockholderEquity 221181000.00
otherCurrentLiab 37036000.00
commonStock 4594000.00
retainedEarnings 74205000.00
otherLiab 70219000.00
goodWill 34782000.00
otherAssets 66613000.00
cash 10150000.00
totalCurrentLiabilities 137720000.00
currentDeferredRevenue 25650000.00
netDebt 126063000.00
shortTermDebt 37225000.00
shortLongTermDebtTotal 136213000.00
otherStockholderEquity 144866000.00
propertyPlantEquipment 434509000.00
totalCurrentAssets 95822000.00
netReceivables 67042000.00
longTermDebt 98988000.00
inventory 9473000.00
accountsPayable 37809000.00
accumulatedOtherComprehensiveIncome -2484000.00
commonStockTotalEquity 4594000.00
treasuryStock -748000.00
nonCurrrentAssetsOther -42684000.00
nonCurrentAssetsTotal 501122000.00
nonCurrentLiabilitiesTotal 238043000.00
liabilitiesAndStockholdersEquity 596944000.00
cashAndShortTermInvestments 10150000.00
propertyPlantAndEquipmentGross 434509000.00
propertyPlantAndEquipmentNet 434509000.00
commonStockSharesOutstanding 14286447.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
totalAssets 617102000.00
intangibleAssets 3951000.00
otherCurrentAssets 3731000.00
totalLiab 407321000.00
totalStockholderEquity 209781000.00
otherCurrentLiab 28370000.00
commonStock 4572000.00
retainedEarnings 63231000.00
otherLiab 70791000.00
goodWill 34095000.00
otherAssets 64099000.00
cash 2828000.00
totalCurrentLiabilities 170600000.00
currentDeferredRevenue 24960000.00
netDebt 161308000.00
shortTermDebt 65322000.00
shortLongTermDebtTotal 164136000.00
otherStockholderEquity 144502000.00
propertyPlantEquipment 436428000.00
totalCurrentAssets 116575000.00
netReceivables 85481000.00
longTermDebt 98814000.00
inventory 11050000.00
accountsPayable 51948000.00
accumulatedOtherComprehensiveIncome -2524000.00
commonStockTotalEquity 4572000.00
treasuryStock -739000.00
nonCurrrentAssetsOther -42829000.00
nonCurrentAssetsTotal 500527000.00
nonCurrentLiabilitiesTotal 236721000.00
liabilitiesAndStockholdersEquity 617102000.00
cashAndShortTermInvestments 2828000.00
propertyPlantAndEquipmentGross 436428000.00
propertyPlantAndEquipmentNet 436428000.00
commonStockSharesOutstanding 14129898.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 360234000.00
intangibleAssets 154000.00
otherCurrentAssets 4154000.00
totalLiab 231227000.00
totalStockholderEquity 129007000.00
otherCurrentLiab 17501000.00
commonStock 3352000.00
retainedEarnings 60043000.00
otherLiab 34403000.00
goodWill 674000.00
otherAssets 10940000.00
cash 728000.00
totalCurrentLiabilities 69104000.00
currentDeferredRevenue 8508000.00
netDebt 102294000.00
shortTermDebt 16740000.00
shortLongTermDebtTotal 103022000.00
otherStockholderEquity 69138000.00
propertyPlantEquipment 291527000.00
totalCurrentAssets 57767000.00
netReceivables 31434000.00
longTermDebt 86282000.00
inventory 6897000.00
accountsPayable 26355000.00
accumulatedOtherComprehensiveIncome -3526000.00
commonStockTotalEquity 3352000.00
treasuryStock -1333000.00
nonCurrrentAssetsOther -32956000.00
nonCurrentAssetsTotal 302467000.00
nonCurrentLiabilitiesTotal 162123000.00
liabilitiesAndStockholdersEquity 360234000.00
cashAndShortTermInvestments 728000.00
propertyPlantAndEquipmentGross 291527000.00
propertyPlantAndEquipmentNet 291527000.00
commonStockSharesOutstanding 10332036.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 350289000.00
intangibleAssets 157000.00
otherCurrentAssets 3284000.00
totalLiab 220262000.00
totalStockholderEquity 130027000.00
otherCurrentLiab 16149000.00
commonStock 3344000.00
retainedEarnings 61931000.00
otherLiab 34010000.00
goodWill 674000.00
otherAssets 9431000.00
cash 1614000.00
totalCurrentLiabilities 57758000.00
currentDeferredRevenue 7632000.00
netDebt 93355000.00
shortTermDebt 8656000.00
shortLongTermDebtTotal 94969000.00
otherStockholderEquity 68352000.00
propertyPlantEquipment 287016000.00
totalCurrentAssets 53842000.00
netReceivables 32394000.00
longTermDebt 86313000.00
inventory 5829000.00
accountsPayable 25321000.00
accumulatedOtherComprehensiveIncome -3600000.00
commonStockTotalEquity 3344000.00
treasuryStock -1315000.00
nonCurrrentAssetsOther -35014000.00
nonCurrentAssetsTotal 296447000.00
nonCurrentLiabilitiesTotal 162504000.00
liabilitiesAndStockholdersEquity 350289000.00
cashAndShortTermInvestments 1614000.00
propertyPlantAndEquipmentGross 287016000.00
propertyPlantAndEquipmentNet 287016000.00
commonStockSharesOutstanding 10303075.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 360170000.00
intangibleAssets 161000.00
otherCurrentAssets 6648000.00
totalLiab 229998000.00
totalStockholderEquity 130172000.00
otherCurrentLiab 17991000.00
commonStock 3329000.00
retainedEarnings 63319000.00
otherLiab 33513000.00
goodWill 674000.00
otherAssets 9358000.00
cash 3277000.00
totalCurrentLiabilities 70665000.00
currentDeferredRevenue 7681000.00
netDebt 99537000.00
shortTermDebt 16456000.00
shortLongTermDebtTotal 102814000.00
otherStockholderEquity 67198000.00
propertyPlantEquipment 281423000.00
totalCurrentAssets 69389000.00
netReceivables 44201000.00
longTermDebt 86358000.00
inventory 4835000.00
accountsPayable 28537000.00
accumulatedOtherComprehensiveIncome -3674000.00
commonStockTotalEquity 3329000.00
treasuryStock -1567000.00
nonCurrrentAssetsOther -32187000.00
nonCurrentAssetsTotal 290781000.00
nonCurrentLiabilitiesTotal 159333000.00
liabilitiesAndStockholdersEquity 360170000.00
cashAndShortTermInvestments 3277000.00
propertyPlantAndEquipmentGross 281423000.00
propertyPlantAndEquipmentNet 281423000.00
commonStockSharesOutstanding 10414693.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
totalAssets 385794510.00
intangibleAssets 838000.00
otherCurrentAssets 33814752.00
totalLiab 262721318.00
totalStockholderEquity 123073192.00
otherCurrentLiab -9509248216.00
commonStock 3322668.00
retainedEarnings 56817921.00
otherLiab 33293000.00
goodWill 674000.00
otherAssets 9603000.00
cash 1611195.00
totalCurrentLiabilities 105051428.00
currentDeferredRevenue 9534441000.00
netDebt 124467442.00
shortTermDebt 39656364.00
shortLongTermDebtTotal 126078637.00
otherStockholderEquity 65132189.00
propertyPlantEquipment 280671000.00
totalCurrentAssets 95521316.00
netReceivables 52905447.00
longTermDebt 86422000.00
inventory 7189922.00
accountsPayable 40202280.00
accumulatedOtherComprehensiveIncome -2199586.00
commonStockTotalEquity 3322668.00
treasuryStock -1549000.00
nonCurrrentAssetsOther 2134146.00
nonCurrentAssetsTotal 290273194.00
nonCurrentLiabilitiesTotal 280936916.00
liabilitiesAndStockholdersEquity 385794510.00
cashAndShortTermInvestments 1611195.00
propertyPlantAndEquipmentGross 280670686.00
propertyPlantAndEquipmentNet 280670686.00
commonStockSharesOutstanding 10223829.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 400272132.00
intangibleAssets 842000.00
otherCurrentAssets 45264579.00
totalLiab 276931656.00
totalStockholderEquity 123340476.00
otherCurrentLiab 35504179.00
commonStock 3317911.00
retainedEarnings 54567472.00
otherLiab 28295000.00
goodWill 674000.00
otherAssets 9961000.00
cash 2618870.00
totalCurrentLiabilities 151271643.00
netDebt 130456197.00
shortTermDebt 69932430.00
shortLongTermDebtTotal 133075067.00
otherStockholderEquity 64777052.00
propertyPlantEquipment 275790000.00
totalCurrentAssets 114521327.00
netReceivables 56135547.00
longTermDebt 63143000.00
inventory 10502331.00
accountsPayable 45835034.00
accumulatedOtherComprehensiveIncome 678041.00
commonStockTotalEquity 3317911.00
treasuryStock -1530000.00
nonCurrrentAssetsOther 9118299.00
nonCurrentAssetsTotal 285750805.00
nonCurrentLiabilitiesTotal 221863138.00
liabilitiesAndStockholdersEquity 400272132.00
cashAndShortTermInvestments 2618870.00
propertyPlantAndEquipmentGross 275790336.00
propertyPlantAndEquipmentNet 275790336.00
commonStockSharesOutstanding 10226304.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 400911493.00
intangibleAssets 171171000.00
otherCurrentAssets 20551112.00
totalLiab 275440968.00
totalStockholderEquity 125470525.00
otherCurrentLiab 30165171.00
commonStock 3316625.00
retainedEarnings 56845061.00
otherLiab 28576000.00
goodWill 674451000.00
otherAssets 10299000.00
cash 3183671.00
totalCurrentLiabilities 152703408.00
netDebt 123708482.00
shortTermDebt 63711517.00
shortLongTermDebtTotal 126892153.00
otherStockholderEquity 64649363.00
propertyPlantEquipment 270962000.00
totalCurrentAssets 119649745.00
shortTermInvestments 256560000.00
netReceivables 86639996.00
longTermDebt 63181000.00
inventory 9274966.00
accountsPayable 58826720.00
accumulatedOtherComprehensiveIncome 659476.00
commonStockTotalEquity 3316625.00
treasuryStock -1511000.00
nonCurrrentAssetsOther 9453847.00
nonCurrentAssetsTotal 281261748.00
nonCurrentLiabilitiesTotal 215668351.00
liabilitiesAndStockholdersEquity 400911493.00
cashAndShortTermInvestments 3183671.00
propertyPlantAndEquipmentGross 270962279.00
propertyPlantAndEquipmentNet 270962279.00
commonStockSharesOutstanding 10380063.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
totalAssets 367985402.00
intangibleAssets 849000.00
otherCurrentAssets 12968496.00
totalLiab 242717977.00
totalStockholderEquity 125267425.00
otherCurrentLiab -8496554320.00
commonStock 3312625.00
retainedEarnings 57104623.00
otherLiab 28984000.00
goodWill 674000.00
otherAssets 10000000.00
cash 2888868.00
totalCurrentLiabilities 120694169.00
currentDeferredRevenue 8522705000.00
netDebt 113176397.00
shortTermDebt 52842629.00
shortLongTermDebtTotal 116065265.00
otherStockholderEquity 64253619.00
propertyPlantEquipment 262765000.00
totalCurrentAssets 95220071.00
netReceivables 72478022.00
longTermDebt 63223000.00
inventory 6884685.00
accountsPayable 41700860.00
accumulatedOtherComprehensiveIncome 596558.00
commonStockTotalEquity 3312625.00
treasuryStock -1448000.00
nonCurrrentAssetsOther 2494935.00
nonCurrentAssetsTotal 272765331.00
nonCurrentLiabilitiesTotal 213770004.00
liabilitiesAndStockholdersEquity 367985402.00
cashAndShortTermInvestments 2888868.00
propertyPlantAndEquipmentGross 262764777.00
propertyPlantAndEquipmentNet 262764777.00
commonStockSharesOutstanding 10360686.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
totalAssets 381557012.00
intangibleAssets 852000.00
otherCurrentAssets 27730772.00
totalLiab 261980467.00
totalStockholderEquity 119576545.00
otherCurrentLiab -10004077552.00
commonStock 3298473.00
retainedEarnings 51538194.00
otherLiab 28595000.00
goodWill 674000.00
otherAssets 9682000.00
cash 2592801.00
totalCurrentLiabilities 141055827.00
currentDeferredRevenue 10036920000.00
netDebt 113983143.00
shortTermDebt 53320308.00
shortLongTermDebtTotal 116575944.00
otherStockholderEquity 64187630.00
propertyPlantEquipment 260423000.00
totalCurrentAssets 111451565.00
netReceivables 72218191.00
longTermDebt 63255000.00
inventory 8909801.00
accountsPayable 54893071.00
accumulatedOtherComprehensiveIncome 552248.00
commonStockTotalEquity 3298473.00
treasuryStock -1404000.00
nonCurrrentAssetsOther 2649951.00
nonCurrentAssetsTotal 270105447.00
nonCurrentLiabilitiesTotal 211840090.00
liabilitiesAndStockholdersEquity 381557012.00
cashAndShortTermInvestments 2592801.00
propertyPlantAndEquipmentGross 260423257.00
propertyPlantAndEquipmentNet 260423257.00
commonStockSharesOutstanding 10131975.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 352525593.00
intangibleAssets 856000.00
otherCurrentAssets 32515055.00
totalLiab 235150530.00
totalStockholderEquity 117375063.00
otherCurrentLiab 37017167.00
commonStock 3290841.00
retainedEarnings 49456800.00
otherLiab 27895000.00
otherAssets 9842000.00
cash 904743.00
totalCurrentLiabilities 109237138.00
netDebt 109800864.00
shortTermDebt 40794607.00
shortLongTermDebtTotal 110705607.00
otherStockholderEquity 63574808.00
propertyPlantEquipment 254737000.00
totalCurrentAssets 87946863.00
netReceivables 44946194.00
longTermDebt 69911000.00
inventory 9580871.00
accountsPayable 31425364.00
accumulatedOtherComprehensiveIncome 1052614.00
commonStockTotalEquity 3290841.00
treasuryStock -1387000.00
nonCurrrentAssetsOther 8985583.00
nonCurrentAssetsTotal 264578730.00
nonCurrentLiabilitiesTotal 222607035.00
liabilitiesAndStockholdersEquity 352525593.00
cashAndShortTermInvestments 904743.00
propertyPlantAndEquipmentGross 254737172.00
propertyPlantAndEquipmentNet 254737172.00
commonStockSharesOutstanding 10131975.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 325364099.00
intangibleAssets 184976000.00
otherCurrentAssets 15431871.00
totalLiab 206481123.00
totalStockholderEquity 118882976.00
otherCurrentLiab 24402145.00
commonStock 3281792.00
retainedEarnings 51806645.00
otherLiab 26788000.00
goodWill 674451000.00
otherAssets 8745000.00
cash 908784.00
totalCurrentLiabilities 82272591.00
netDebt 100281313.00
shortTermDebt 31225097.00
shortLongTermDebtTotal 101190097.00
otherStockholderEquity 62758542.00
propertyPlantEquipment 251095000.00
totalCurrentAssets 65523322.00
shortTermInvestments 300869000.00
netReceivables 40938891.00
longTermDebt 69965000.00
inventory 8243776.00
accountsPayable 26645349.00
accumulatedOtherComprehensiveIncome 1035997.00
commonStockTotalEquity 3281792.00
treasuryStock -1371000.00
nonCurrrentAssetsOther 7886371.00
nonCurrentAssetsTotal 259840777.00
nonCurrentLiabilitiesTotal 220275468.00
liabilitiesAndStockholdersEquity 325364099.00
cashAndShortTermInvestments 908784.00
propertyPlantAndEquipmentGross 251094979.00
propertyPlantAndEquipmentNet 251094979.00
commonStockSharesOutstanding 10274835.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 323421480.00
intangibleAssets 862000.00
otherCurrentAssets 13898513.00
totalLiab 205011891.00
totalStockholderEquity 118409589.00
otherCurrentLiab -6351510606.00
commonStock 3269813.00
retainedEarnings 52313941.00
otherLiab 25689000.00
otherAssets 7301000.00
cash 4276041.00
totalCurrentLiabilities 82249018.00
currentDeferredRevenue 6377197000.00
netDebt 94888941.00
shortTermDebt 29180982.00
shortLongTermDebtTotal 99164982.00
otherStockholderEquity 61847998.00
propertyPlantEquipment 246168000.00
totalCurrentAssets 69953444.00
netReceivables 45391335.00
longTermDebt 69984000.00
inventory 6387555.00
accountsPayable 27381642.00
accumulatedOtherComprehensiveIncome 977837.00
commonStockTotalEquity 3269813.00
treasuryStock -1311000.00
nonCurrrentAssetsOther 2861226.00
nonCurrentAssetsTotal 253468036.00
nonCurrentLiabilitiesTotal 97073925.00
liabilitiesAndStockholdersEquity 323421480.00
cashAndShortTermInvestments 4276041.00
propertyPlantAndEquipmentGross 246167758.00
propertyPlantAndEquipmentNet 246167758.00
commonStockSharesOutstanding 10230693.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 324993984.00
intangibleAssets 866000.00
otherCurrentAssets 19272721.00
totalLiab 213842432.00
totalStockholderEquity 111151552.00
otherCurrentLiab 21380134.00
commonStock 3254998.00
retainedEarnings 46270884.00
otherLiab 25486000.00
otherAssets 6687000.00
cash 4488366.00
totalCurrentLiabilities 90460991.00
netDebt 101771939.00
shortTermDebt 35210305.00
shortLongTermDebtTotal 106260305.00
otherStockholderEquity 60841711.00
propertyPlantEquipment 240825000.00
totalCurrentAssets 77482241.00
netReceivables 44969182.00
longTermDebt 71050000.00
inventory 8751972.00
accountsPayable 33870552.00
accumulatedOtherComprehensiveIncome 783959.00
commonStockTotalEquity 3254998.00
treasuryStock -1119000.00
nonCurrrentAssetsOther 5820002.00
nonCurrentAssetsTotal 247511743.00
nonCurrentLiabilitiesTotal 219712285.00
liabilitiesAndStockholdersEquity 324993984.00
cashAndShortTermInvestments 4488366.00
propertyPlantAndEquipmentGross 240825412.00
propertyPlantAndEquipmentNet 240825412.00
commonStockSharesOutstanding 10058743.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 301961395.00
intangibleAssets 870000.00
otherCurrentAssets 19259843.00
totalLiab 213425265.00
totalStockholderEquity 88536130.00
otherCurrentLiab 15599631.00
commonStock 2910261.00
retainedEarnings 44276164.00
otherLiab 25822000.00
otherAssets 5719000.00
cash 2350978.00
totalCurrentLiabilities 105745773.00
currentDeferredRevenue 5908474.00
netDebt 110684750.00
shortTermDebt 56243455.00
shortLongTermDebtTotal 113035728.00
otherStockholderEquity 40823186.00
propertyPlantEquipment 225950000.00
totalCurrentAssets 70292040.00
netReceivables 39638501.00
longTermDebt 56792000.00
inventory 9042718.00
accountsPayable 27994213.00
accumulatedOtherComprehensiveIncome 526519.00
commonStockTotalEquity 2910261.00
treasuryStock -1105000.00
nonCurrrentAssetsOther 2724747.00
nonCurrentAssetsTotal 231669355.00
nonCurrentLiabilitiesTotal 187620532.00
liabilitiesAndStockholdersEquity 301961395.00
cashAndShortTermInvestments 2350978.00
propertyPlantAndEquipmentGross 225950080.00
propertyPlantAndEquipmentNet 225950080.00
commonStockSharesOutstanding 8959723.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 278457248.00
intangibleAssets 873000.00
otherCurrentAssets 13805387.00
totalLiab 187743344.00
totalStockholderEquity 90713904.00
otherCurrentLiab 13470741.00
commonStock 2899530.00
retainedEarnings 46666024.00
otherLiab 25640000.00
otherAssets 5662000.00
cash 2366273.00
totalCurrentLiabilities 79863433.00
currentDeferredRevenue 4672980.00
netDebt 93374586.00
shortTermDebt 37932496.00
shortLongTermDebtTotal 95740859.00
otherStockholderEquity 40635539.00
propertyPlantEquipment 213169000.00
totalCurrentAssets 59625590.00
netReceivables 36477308.00
longTermDebt 57808000.00
inventory 6976622.00
accountsPayable 23787216.00
accumulatedOtherComprehensiveIncome 512811.00
commonStockTotalEquity 2899530.00
treasuryStock -1094000.00
nonCurrrentAssetsOther 2682200.00
nonCurrentAssetsTotal 218831658.00
nonCurrentLiabilitiesTotal 188065357.00
liabilitiesAndStockholdersEquity 278457248.00
cashAndShortTermInvestments 2366273.00
propertyPlantAndEquipmentGross 213169181.00
propertyPlantAndEquipmentNet 213169181.00
commonStockSharesOutstanding 8945394.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 275423449.00
intangibleAssets 876000.00
otherCurrentAssets 12572901.00
totalLiab 184851833.00
totalStockholderEquity 90571616.00
otherCurrentLiab 11710359.00
commonStock 2886730.00
retainedEarnings 47261253.00
otherLiab 25681000.00
otherAssets 5691000.00
cash 2767420.00
totalCurrentLiabilities 76620448.00
currentDeferredRevenue 4902045.00
netDebt 85348942.00
shortTermDebt 30236999.00
shortLongTermDebtTotal 88116362.00
otherStockholderEquity 39934866.00
propertyPlantEquipment 206199000.00
totalCurrentAssets 63532369.00
netReceivables 43382793.00
longTermDebt 57879000.00
inventory 4809255.00
accountsPayable 29771045.00
accumulatedOtherComprehensiveIncome 488767.00
commonStockTotalEquity 2886730.00
treasuryStock -1069000.00
nonCurrrentAssetsOther 2703061.00
nonCurrentAssetsTotal 211891080.00
nonCurrentLiabilitiesTotal 188445858.00
liabilitiesAndStockholdersEquity 275423449.00
cashAndShortTermInvestments 2767420.00
propertyPlantAndEquipmentGross 206199421.00
propertyPlantAndEquipmentNet 206199421.00
commonStockSharesOutstanding 9071977.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
totalAssets 295979875.00
intangibleAssets 880000.00
otherCurrentAssets 24123191.00
totalLiab 211222692.00
totalStockholderEquity 84757183.00
otherCurrentLiab -5124568211.00
commonStock 2863212.00
retainedEarnings 42854894.00
otherLiab 25129000.00
otherAssets 5709000.00
cash 2487658.00
totalCurrentLiabilities 102487349.00
currentDeferredRevenue 5140999000.00
netDebt 96914037.00
shortTermDebt 40411332.00
shortLongTermDebtTotal 99401695.00
otherStockholderEquity 38822693.00
propertyPlantEquipment 201504000.00
totalCurrentAssets 88766752.00
netReceivables 54284011.00
longTermDebt 58991000.00
inventory 7871892.00
accountsPayable 45645228.00
accumulatedOtherComprehensiveIncome 216384.00
commonStockTotalEquity 2863212.00
treasuryStock -797000.00
nonCurrrentAssetsOther 2647069.00
nonCurrentAssetsTotal 207213123.00
nonCurrentLiabilitiesTotal 189965551.00
liabilitiesAndStockholdersEquity 295979875.00
cashAndShortTermInvestments 2487658.00
propertyPlantAndEquipmentGross 201504295.00
propertyPlantAndEquipmentNet 201504295.00
commonStockSharesOutstanding 8856651.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 255281605.00
intangibleAssets 883000.00
otherCurrentAssets 16148314.00
totalLiab 173689293.00
totalStockholderEquity 81592312.00
otherCurrentLiab 10857702.00
commonStock 2851468.00
retainedEarnings 40398608.00
otherLiab 24161000.00
otherAssets 5712000.00
cash 606104.00
totalCurrentLiabilities 63417018.00
currentDeferredRevenue 4984046.00
netDebt 77029953.00
shortTermDebt 15552693.00
shortLongTermDebtTotal 77636057.00
otherStockholderEquity 38085557.00
propertyPlantEquipment 189036000.00
totalCurrentAssets 60534376.00
netReceivables 35059713.00
longTermDebt 62084000.00
inventory 8720245.00
accountsPayable 32022577.00
accumulatedOtherComprehensiveIncome 256679.00
commonStockTotalEquity 2851468.00
treasuryStock -785000.00
nonCurrrentAssetsOther 2656990.00
nonCurrentAssetsTotal 194747229.00
nonCurrentLiabilitiesTotal 86110782.00
liabilitiesAndStockholdersEquity 255281605.00
cashAndShortTermInvestments 606104.00
propertyPlantAndEquipmentGross 189036236.00
propertyPlantAndEquipmentNet 189036236.00
commonStockSharesOutstanding 8777889.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 234744887.00
intangibleAssets 887000.00
otherCurrentAssets 9845070.00
totalLiab 151439559.00
totalStockholderEquity 83305328.00
otherCurrentLiab 12677638.00
commonStock 2840014.00
retainedEarnings 42762187.00
otherLiab 23743000.00
otherAssets 5770000.00
cash 3919432.00
totalCurrentLiabilities 41207573.00
currentDeferredRevenue 3516416.00
netDebt 63998127.00
shortTermDebt 4909091.00
shortLongTermDebtTotal 67917559.00
otherStockholderEquity 37306831.00
propertyPlantEquipment 183536000.00
totalCurrentAssets 45438829.00
netReceivables 26003772.00
longTermDebt 63009000.00
inventory 5670555.00
accountsPayable 20104428.00
accumulatedOtherComprehensiveIncome 396296.00
commonStockTotalEquity 2840014.00
treasuryStock -925000.00
nonCurrrentAssetsOther 1097351.00
nonCurrentAssetsTotal 189306058.00
nonCurrentLiabilitiesTotal 194563615.00
liabilitiesAndStockholdersEquity 234744887.00
cashAndShortTermInvestments 3919432.00
propertyPlantAndEquipmentGross 183535599.00
propertyPlantAndEquipmentNet 183535599.00
commonStockSharesOutstanding 8527757.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 239823761.00
intangibleAssets 891000.00
otherCurrentAssets 10174480.00
totalLiab 156489331.00
totalStockholderEquity 83334430.00
otherCurrentLiab 15257278.00
commonStock 2824092.00
retainedEarnings 43623123.00
otherLiab 23252000.00
otherAssets 4647000.00
cash 7063728.00
totalCurrentLiabilities 44151743.00
currentDeferredRevenue 3412934.00
netDebt 61235400.00
shortTermDebt 3165674.00
shortLongTermDebtTotal 68299128.00
otherStockholderEquity 36490919.00
propertyPlantEquipment 178444000.00
totalCurrentAssets 56732606.00
netReceivables 35014867.00
longTermDebt 65133000.00
inventory 4479531.00
accountsPayable 22315857.00
accumulatedOtherComprehensiveIncome 396296.00
commonStockTotalEquity 2824092.00
treasuryStock -979000.00
nonCurrrentAssetsOther 1517662.00
nonCurrentAssetsTotal 183091155.00
nonCurrentLiabilitiesTotal 199312433.00
liabilitiesAndStockholdersEquity 239823761.00
cashAndShortTermInvestments 7063728.00
propertyPlantAndEquipmentGross 178444689.00
propertyPlantAndEquipmentNet 178444689.00
commonStockSharesOutstanding 8903994.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 241938428.00
intangibleAssets 894000.00
otherCurrentAssets 14970172.00
totalLiab 163975984.00
totalStockholderEquity 77962444.00
otherCurrentLiab 10257959.00
commonStock 2812538.00
retainedEarnings 39015087.00
otherLiab 22629000.00
otherAssets 4934000.00
cash 1611761.00
totalCurrentLiabilities 51369576.00
netDebt 72186784.00
shortTermDebt 7609091.00
shortLongTermDebtTotal 73798545.00
otherStockholderEquity 35846021.00
propertyPlantEquipment 177053000.00
totalCurrentAssets 59950348.00
netReceivables 37657766.00
longTermDebt 66189000.00
inventory 5710649.00
accountsPayable 33502526.00
accumulatedOtherComprehensiveIncome 288798.00
commonStockTotalEquity 2812538.00
treasuryStock -1009000.00
nonCurrrentAssetsOther 1595456.00
nonCurrentAssetsTotal 181988080.00
nonCurrentLiabilitiesTotal -2480847000.00
liabilitiesAndStockholdersEquity 241938428.00
cashAndShortTermInvestments 1611761.00
propertyPlantAndEquipmentGross 177053187.00
propertyPlantAndEquipmentNet 177053187.00
commonStockSharesOutstanding 8656661.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 227724786.00
intangibleAssets 923000.00
otherCurrentAssets 14554426.00
totalLiab 152284671.00
totalStockholderEquity 75440115.00
otherCurrentLiab 12080570.00
commonStock 2803013.00
retainedEarnings 36917229.00
otherLiab 21710000.00
otherAssets 5169000.00
cash 896404.00
totalCurrentLiabilities 39735091.00
netDebt 70543233.00
shortTermDebt 3287091.00
shortLongTermDebtTotal 71439637.00
otherStockholderEquity 35406335.00
propertyPlantEquipment 173628000.00
totalCurrentAssets 48927312.00
netReceivables 25636244.00
longTermDebt 68153000.00
inventory 7840238.00
accountsPayable 24367430.00
accumulatedOtherComprehensiveIncome 313538.00
commonStockTotalEquity 2803013.00
treasuryStock -996000.00
nonCurrrentAssetsOther 4246666.00
nonCurrentAssetsTotal 178797474.00
nonCurrentLiabilitiesTotal 90839623.00
liabilitiesAndStockholdersEquity 227724786.00
cashAndShortTermInvestments 896404.00
propertyPlantAndEquipmentGross 173628139.00
propertyPlantAndEquipmentNet 173628139.00
commonStockSharesOutstanding 8948345.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 218366565.00
intangibleAssets 972000.00
otherCurrentAssets 5959790.00
totalLiab 140726880.00
totalStockholderEquity 77639685.00
otherCurrentLiab 12093478.00
commonStock 2790720.00
retainedEarnings 39186041.00
otherLiab 20762000.00
otherAssets 5695000.00
cash 10292191.00
totalCurrentLiabilities 30678005.00
netDebt 61204446.00
shortTermDebt 3287091.00
shortLongTermDebtTotal 71496637.00
otherStockholderEquity 105536753.00
propertyPlantEquipment 170216000.00
totalCurrentAssets 42455828.00
netReceivables 19850566.00
longTermDebt 68209000.00
inventory 6353281.00
accountsPayable 15297436.00
accumulatedOtherComprehensiveIncome -69873829.00
commonStockTotalEquity 2790720.00
treasuryStock -194000.00
nonCurrrentAssetsOther 4722684.00
nonCurrentAssetsTotal 175910737.00
nonCurrentLiabilitiesTotal 198870997.00
liabilitiesAndStockholdersEquity 218366565.00
cashAndShortTermInvestments 10292191.00
propertyPlantAndEquipmentGross 170216005.00
propertyPlantAndEquipmentNet 170216005.00
commonStockSharesOutstanding 8599991.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 223964556.00
intangibleAssets 976000.00
otherCurrentAssets 7688619.00
totalLiab 145759199.00
totalStockholderEquity 78205357.00
otherCurrentLiab 13523786.00
commonStock 2777861.00
retainedEarnings 40178289.00
otherLiab 20503000.00
otherAssets 6046000.00
cash 11648426.00
totalCurrentLiabilities 36568789.00
netDebt 60288231.00
shortTermDebt 3665091.00
shortLongTermDebtTotal 71936657.00
otherStockholderEquity 103639679.00
propertyPlantEquipment 168405000.00
totalCurrentAssets 49514002.00
netReceivables 26096803.00
longTermDebt 68272000.00
inventory 4080154.00
accountsPayable 19379912.00
accumulatedOtherComprehensiveIncome -68390472.00
commonStockTotalEquity 2777861.00
nonCurrrentAssetsOther 5069353.00
nonCurrentAssetsTotal 174450554.00
nonCurrentLiabilitiesTotal 197398221.00
liabilitiesAndStockholdersEquity 223964556.00
cashAndShortTermInvestments 11648426.00
propertyPlantAndEquipmentGross 168405345.00
propertyPlantAndEquipmentNet 168405345.00
commonStockSharesOutstanding 8784488.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 221164664.00
intangibleAssets 980000.00
otherCurrentAssets 8611989.00
totalLiab 148225309.00
totalStockholderEquity 72939355.00
otherCurrentLiab 9467368.00
commonStock 2754748.00
retainedEarnings 36008246.00
otherLiab 20081000.00
otherAssets 6399000.00
cash 3108501.00
totalCurrentLiabilities 38645130.00
netDebt 73487393.00
shortTermDebt 7180349.00
shortLongTermDebtTotal 76595894.00
otherStockholderEquity 101222679.00
propertyPlantEquipment 167872000.00
totalCurrentAssets 46894222.00
netReceivables 30689597.00
longTermDebt 69416000.00
inventory 4484135.00
accountsPayable 21997413.00
accumulatedOtherComprehensiveIncome -67046318.00
commonStockTotalEquity 2754748.00
nonCurrrentAssetsOther 5418519.00
nonCurrentAssetsTotal 174270442.00
nonCurrentLiabilitiesTotal 198586719.00
liabilitiesAndStockholdersEquity 221164664.00
cashAndShortTermInvestments 3108501.00
propertyPlantAndEquipmentGross 167872259.00
propertyPlantAndEquipmentNet 167872259.00
commonStockSharesOutstanding 8523563.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 215374099.00
intangibleAssets 2104000.00
otherCurrentAssets 14669652.00
totalLiab 144467034.00
totalStockholderEquity 70907065.00
otherCurrentLiab 9897832.00
commonStock 2742633.00
retainedEarnings 34552256.00
otherLiab 20232000.00
otherAssets 7322000.00
cash 1348135.00
totalCurrentLiabilities 31332823.00
netDebt 78000580.00
shortTermDebt 7565091.00
shortLongTermDebtTotal 79348715.00
otherStockholderEquity 100697474.00
propertyPlantEquipment 167458000.00
totalCurrentAssets 40594430.00
netReceivables 18605972.00
longTermDebt 71784000.00
inventory 5970671.00
accountsPayable 13869900.00
accumulatedOtherComprehensiveIncome -67085298.00
commonStockTotalEquity 2742633.00
nonCurrrentAssetsOther 5217907.00
nonCurrentAssetsTotal 174779669.00
nonCurrentLiabilitiesTotal 205529706.00
liabilitiesAndStockholdersEquity 215374099.00
cashAndShortTermInvestments 1348135.00
propertyPlantAndEquipmentGross 167457798.00
propertyPlantAndEquipmentNet 167457798.00
commonStockSharesOutstanding 8599240.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 212673548.00
intangibleAssets 2311000.00
otherCurrentAssets 10988612.00
totalLiab 139877874.00
totalStockholderEquity 72795674.00
otherCurrentLiab 11004431.00
commonStock 2729647.00
retainedEarnings 36967370.00
otherLiab 19568000.00
otherAssets 9146000.00
cash 2373655.00
totalCurrentLiabilities 28609419.00
netDebt 74710655.00
shortTermDebt 5172138.00
shortLongTermDebtTotal 77084310.00
otherStockholderEquity 98860751.00
propertyPlantEquipment 166708000.00
totalCurrentAssets 36820170.00
netReceivables 18336771.00
longTermDebt 71912000.00
inventory 5121132.00
accountsPayable 12432850.00
accumulatedOtherComprehensiveIncome -65762094.00
commonStockTotalEquity 2729647.00
nonCurrrentAssetsOther 6834627.00
nonCurrentAssetsTotal 175853378.00
nonCurrentLiabilitiesTotal 91701193.00
liabilitiesAndStockholdersEquity 212673548.00
cashAndShortTermInvestments 2373655.00
propertyPlantAndEquipmentGross 166708200.00
propertyPlantAndEquipmentNet 166708200.00
commonStockSharesOutstanding 8242491.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 222182830.00
intangibleAssets 2742000.00
otherCurrentAssets 7715484.00
totalLiab 149669128.00
totalStockholderEquity 72513702.00
otherCurrentLiab 12651804.00
commonStock 2713772.00
retainedEarnings 37332967.00
otherLiab 21261000.00
otherAssets 12357000.00
cash 2301050.00
totalCurrentLiabilities 37535591.00
netDebt 74223010.00
shortTermDebt 4172138.00
shortLongTermDebtTotal 76524060.00
otherStockholderEquity 96749137.00
propertyPlantEquipment 166682000.00
totalCurrentAssets 43143620.00
netReceivables 29373534.00
longTermDebt 72352000.00
inventory 3753552.00
accountsPayable 20711649.00
accumulatedOtherComprehensiveIncome -64282174.00
commonStockTotalEquity 2713772.00
nonCurrrentAssetsOther 9253071.00
nonCurrentAssetsTotal 179039210.00
nonCurrentLiabilitiesTotal 90873009.00
liabilitiesAndStockholdersEquity 222182830.00
cashAndShortTermInvestments 2301050.00
propertyPlantAndEquipmentGross 166681920.00
propertyPlantAndEquipmentNet 166681920.00
commonStockSharesOutstanding 8594834.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 210944174.00
intangibleAssets 2797000.00
otherCurrentAssets 10497704.00
totalLiab 144253746.00
totalStockholderEquity 66690428.00
otherCurrentLiab 8557624.00
commonStock 2694935.00
retainedEarnings 32238510.00
otherLiab 8497000.00
otherAssets 12946000.00
cash 2458276.00
totalCurrentLiabilities 44537626.00
netDebt 85787414.00
shortTermDebt 14838006.00
shortLongTermDebtTotal 88245690.00
otherStockholderEquity 106105892.00
propertyPlantEquipment 154779000.00
totalCurrentAssets 43219461.00
netReceivables 24045853.00
longTermDebt 73408000.00
inventory 6217628.00
accountsPayable 21141996.00
accumulatedOtherComprehensiveIncome -74348909.00
commonStockTotalEquity 2694935.00
nonCurrrentAssetsOther 10148906.00
nonCurrentAssetsTotal 167724713.00
nonCurrentLiabilitiesTotal 190387305.00
liabilitiesAndStockholdersEquity 210944174.00
cashAndShortTermInvestments 2458276.00
propertyPlantAndEquipmentGross 154778666.00
propertyPlantAndEquipmentNet 154778666.00
commonStockSharesOutstanding 8354381.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 197089701.00
intangibleAssets 4340000.00
otherCurrentAssets 10051145.00
totalLiab 130545439.00
totalStockholderEquity 66544262.00
otherCurrentLiab 8999651.00
commonStock 2681804.00
retainedEarnings 32590235.00
otherLiab 8423000.00
otherAssets 14882000.00
cash 1018354.00
totalCurrentLiabilities 30922655.00
netDebt 84360874.00
shortTermDebt 9388352.00
shortLongTermDebtTotal 85379228.00
otherStockholderEquity 103585705.00
propertyPlantEquipment 151789000.00
totalCurrentAssets 30419339.00
netReceivables 14007234.00
longTermDebt 75991000.00
inventory 5342606.00
accountsPayable 12534652.00
accumulatedOtherComprehensiveIncome -72313482.00
commonStockTotalEquity 2681804.00
nonCurrrentAssetsOther 10541949.00
nonCurrentAssetsTotal 166670362.00
nonCurrentLiabilitiesTotal 99600000.00
liabilitiesAndStockholdersEquity 197089701.00
cashAndShortTermInvestments 1018354.00
propertyPlantAndEquipmentGross 151788853.00
propertyPlantAndEquipmentNet 151788853.00
commonStockSharesOutstanding 8254977.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 194705040.00
intangibleAssets 4400000.00
otherCurrentAssets 3461643.00
totalLiab 126206332.00
totalStockholderEquity 68498708.00
otherCurrentLiab 11380006.00
commonStock 2668991.00
retainedEarnings 35044850.00
otherLiab 9078000.00
otherAssets 15614000.00
cash 1430357.00
totalCurrentLiabilities 55740843.00
netDebt 78289803.00
shortTermDebt 33708439.00
shortLongTermDebtTotal 79720160.00
otherStockholderEquity 101097604.00
propertyPlantEquipment 150527000.00
totalCurrentAssets 28564650.00
netReceivables 15350224.00
longTermDebt 46011000.00
inventory 8322426.00
accountsPayable 10652398.00
accumulatedOtherComprehensiveIncome -70312737.00
commonStockTotalEquity 2668991.00
nonCurrrentAssetsOther 11213439.00
nonCurrentAssetsTotal 166140390.00
nonCurrentLiabilitiesTotal 70500000.00
liabilitiesAndStockholdersEquity 194705040.00
cashAndShortTermInvestments 1430357.00
propertyPlantAndEquipmentGross 150527228.00
propertyPlantAndEquipmentNet 150527228.00
commonStockSharesOutstanding 7945410.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 199408318.00
intangibleAssets 4464000.00
otherCurrentAssets 5504076.00
totalLiab 130472169.00
totalStockholderEquity 68936149.00
otherCurrentLiab 12368767.00
commonStock 2655628.00
retainedEarnings 36022490.00
otherLiab 9368000.00
otherAssets 15704000.00
cash 634028.00
totalCurrentLiabilities 60915928.00
netDebt 81045616.00
shortTermDebt 35286596.00
shortLongTermDebtTotal 81679644.00
otherStockholderEquity 99183597.00
propertyPlantEquipment 150596000.00
totalCurrentAssets 33108728.00
netReceivables 21430019.00
longTermDebt 46393000.00
inventory 5540605.00
accountsPayable 13260565.00
accumulatedOtherComprehensiveIncome -68925566.00
commonStockTotalEquity 2655628.00
nonCurrrentAssetsOther 11239563.00
nonCurrentAssetsTotal 166299590.00
nonCurrentLiabilitiesTotal 69600000.00
liabilitiesAndStockholdersEquity 199408318.00
cashAndShortTermInvestments 634028.00
propertyPlantAndEquipmentGross 150595514.00
propertyPlantAndEquipmentNet 150595514.00
commonStockSharesOutstanding 8464689.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 210128057.00
intangibleAssets 7700000.00
otherCurrentAssets 12778416.00
totalLiab 143278445.00
totalStockholderEquity 66849612.00
otherCurrentLiab 10397536.00
commonStock 2640060.00
retainedEarnings 34555560.00
otherLiab 8800000.00
otherAssets 18727000.00
cash 1188335.00
totalCurrentLiabilities 69735302.00
netDebt 92006406.00
shortTermDebt 44786145.00
shortLongTermDebtTotal 93194741.00
otherStockholderEquity 96300936.00
propertyPlantEquipment 150256000.00
totalCurrentAssets 41145216.00
netReceivables 21941813.00
longTermDebt 48409000.00
inventory 5236652.00
accountsPayable 14551621.00
accumulatedOtherComprehensiveIncome -66646944.00
commonStockTotalEquity 2640060.00
nonCurrrentAssetsOther 18726990.00
nonCurrentAssetsTotal 168982841.00
nonCurrentLiabilitiesTotal 73500000.00
liabilitiesAndStockholdersEquity 210128057.00
cashAndShortTermInvestments 1188335.00
propertyPlantAndEquipmentGross 150255851.00
propertyPlantAndEquipmentNet 150255851.00
commonStockSharesOutstanding 8093122.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 202689594.00
otherCurrentAssets 13458364.00
totalLiab 136212970.00
totalStockholderEquity 66476624.00
otherCurrentLiab 10266974.00
commonStock 2622559.00
retainedEarnings 34683085.00
otherLiab 9090000.00
otherAssets 18980000.00
cash 1508296.00
totalCurrentLiabilities 61662671.00
netDebt 83925538.00
shortTermDebt 35685715.00
shortLongTermDebtTotal 85433834.00
otherStockholderEquity 95849253.00
propertyPlantEquipment 141149000.00
totalCurrentAssets 42560431.00
netReceivables 21514480.00
longTermDebt 49748000.00
inventory 6079291.00
accountsPayable 15709982.00
accumulatedOtherComprehensiveIncome -66678273.00
commonStockTotalEquity 2622559.00
nonCurrrentAssetsOther 14823926.00
nonCurrentAssetsTotal 160129163.00
nonCurrentLiabilitiesTotal 74500000.00
liabilitiesAndStockholdersEquity 202689594.00
cashAndShortTermInvestments 1508296.00
propertyPlantAndEquipmentGross 141148668.00
propertyPlantAndEquipmentNet 141148668.00
commonStockSharesOutstanding 8083504.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 192460338.00
otherCurrentAssets 9790661.00
totalLiab 124303741.00
totalStockholderEquity 68156597.00
otherCurrentLiab 12394813.00
commonStock 2610157.00
retainedEarnings 36840027.00
otherLiab 9241000.00
otherAssets 18976000.00
cash 4008446.00
totalCurrentLiabilities 50068864.00
netDebt 70647274.00
shortTermDebt 24885283.00
shortLongTermDebtTotal 74655720.00
otherStockholderEquity 93858116.00
propertyPlantEquipment 136050000.00
totalCurrentAssets 37434583.00
netReceivables 17915435.00
longTermDebt 49770000.00
inventory 5720041.00
accountsPayable 12788768.00
accumulatedOtherComprehensiveIncome -65151703.00
commonStockTotalEquity 2610157.00
nonCurrrentAssetsOther 18975943.00
nonCurrentAssetsTotal 155025755.00
nonCurrentLiabilitiesTotal 74200000.00
liabilitiesAndStockholdersEquity 192460338.00
cashAndShortTermInvestments 4008446.00
propertyPlantAndEquipmentGross 136049812.00
propertyPlantAndEquipmentNet 136049812.00
commonStockSharesOutstanding 8334075.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 210699503.00
otherCurrentAssets 10835583.00
totalLiab 146727759.00
totalStockholderEquity 63971744.00
otherCurrentLiab 9700016.00
commonStock 2577992.00
retainedEarnings 33721747.00
otherLiab 8753000.00
otherAssets 17516000.00
cash 4606316.00
totalCurrentLiabilities 71419825.00
netDebt 74379593.00
shortTermDebt 28065091.00
shortLongTermDebtTotal 78985909.00
otherStockholderEquity 89134016.00
propertyPlantEquipment 133725000.00
totalCurrentAssets 61828039.00
netReceivables 39206343.00
longTermDebt 49904000.00
inventory 7179797.00
accountsPayable 33654718.00
accumulatedOtherComprehensiveIncome -61462011.00
commonStockTotalEquity 2589856.00
nonCurrrentAssetsOther 17405145.00
nonCurrentAssetsTotal 148871464.00
nonCurrentLiabilitiesTotal 75300000.00
liabilitiesAndStockholdersEquity 210699503.00
cashAndShortTermInvestments 4606316.00
propertyPlantAndEquipmentGross 133724486.00
propertyPlantAndEquipmentNet 131466319.00
commonStockSharesOutstanding 7968518.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 210699503.00
intangibleAssets 5900000.00
otherCurrentAssets 8495000.00
totalLiab 146727759.00
totalStockholderEquity 63972000.00
otherCurrentLiab 9699000.00
commonStock 2578000.00
retainedEarnings 33721747.00
otherLiab 8643000.00
otherAssets 17405000.00
cash 4606316.00
totalCurrentLiabilities 71419825.00
netDebt 74379593.00
shortTermDebt 28065091.00
shortLongTermDebtTotal 78985909.00
propertyPlantEquipment 131466000.00
totalCurrentAssets 61828039.00
netReceivables 39206343.00
longTermDebt 50921000.00
inventory 7179797.00
accountsPayable 33655000.00
accumulatedOtherComprehensiveIncome -61462011.00
commonStockTotalEquity 2577992.00
nonCurrrentAssetsOther 17405145.00
nonCurrentAssetsTotal 148871464.00
nonCurrentLiabilitiesTotal 75300000.00
liabilitiesAndStockholdersEquity 210699503.00
propertyPlantAndEquipmentGross 131466319.00
commonStockSharesOutstanding 7968518.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 182303884.00
otherCurrentAssets 10250374.00
totalLiab 119900424.00
totalStockholderEquity 62403460.00
otherCurrentLiab 7853605.00
commonStock 2565410.00
retainedEarnings 32606796.00
otherLiab 9035000.00
otherAssets 14395000.00
cash 3613467.00
totalCurrentLiabilities 64743109.00
netDebt 64398442.00
shortTermDebt 36665091.00
shortLongTermDebtTotal 68011909.00
otherStockholderEquity 86880288.00
propertyPlantEquipment 124175000.00
totalCurrentAssets 43733585.00
netReceivables 23210022.00
longTermDebt 31347000.00
inventory 6659722.00
accountsPayable 20224413.00
accumulatedOtherComprehensiveIncome -59649034.00
commonStockTotalEquity 2565410.00
nonCurrrentAssetsOther 14395288.00
nonCurrentAssetsTotal 138570299.00
nonCurrentLiabilitiesTotal 55200000.00
liabilitiesAndStockholdersEquity 182303884.00
cashAndShortTermInvestments 3613467.00
propertyPlantAndEquipmentGross 124175011.00
propertyPlantAndEquipmentNet 124175011.00
commonStockSharesOutstanding 7835318.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 169001185.00
otherCurrentAssets 5530363.00
totalLiab 104562913.00
totalStockholderEquity 64438272.00
otherCurrentLiab 8777692.00
commonStock 2553341.00
retainedEarnings 35074391.00
otherLiab 8991000.00
otherAssets 14875000.00
cash 2403944.00
totalCurrentLiabilities 48491805.00
netDebt 53958104.00
shortTermDebt 24065091.00
shortLongTermDebtTotal 56362048.00
otherStockholderEquity 84715943.00
propertyPlantEquipment 120646000.00
totalCurrentAssets 33479522.00
netReceivables 19893122.00
longTermDebt 32297000.00
inventory 5652093.00
accountsPayable 15649022.00
accumulatedOtherComprehensiveIncome -57905403.00
commonStockTotalEquity 2553341.00
nonCurrrentAssetsOther 14875283.00
nonCurrentAssetsTotal 135521663.00
nonCurrentLiabilitiesTotal 56100000.00
liabilitiesAndStockholdersEquity 169001185.00
cashAndShortTermInvestments 2403944.00
propertyPlantAndEquipmentGross 120646380.00
propertyPlantAndEquipmentNet 120646380.00
commonStockSharesOutstanding 7988700.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 164191376.00
otherCurrentAssets 2597711.00
totalLiab 99169973.00
totalStockholderEquity 65021403.00
otherCurrentLiab 10519410.00
commonStock 2538691.00
retainedEarnings 36170858.00
otherLiab 8839000.00
otherAssets 14747000.00
cash 1299300.00
totalCurrentLiabilities 42941447.00
netDebt 48094724.00
shortTermDebt 16665091.00
shortLongTermDebtTotal 49394024.00
otherStockholderEquity 82553046.00
propertyPlantEquipment 118776000.00
totalCurrentAssets 30667926.00
netReceivables 21905476.00
longTermDebt 32729000.00
inventory 4865439.00
accountsPayable 15756946.00
accumulatedOtherComprehensiveIncome -56241192.00
commonStockTotalEquity 2538691.00
nonCurrrentAssetsOther 14747790.00
nonCurrentAssetsTotal 133523450.00
nonCurrentLiabilitiesTotal 56300000.00
liabilitiesAndStockholdersEquity 164191376.00
cashAndShortTermInvestments 1299300.00
propertyPlantAndEquipmentGross 118775660.00
propertyPlantAndEquipmentNet 118775660.00
commonStockSharesOutstanding 8146939.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 167000000.00
otherCurrentAssets 5600000.00
totalLiab 106800000.00
totalStockholderEquity 60200000.00
otherCurrentLiab 7300000.00
commonStock 2500000.00
retainedEarnings 31900000.00
cash 2400000.00
totalCurrentLiabilities 49800000.00
netDebt 57100000.00
shortTermDebt 25700000.00
shortLongTermDebtTotal 59500000.00
otherStockholderEquity 80200000.00
totalCurrentAssets 35000000.00
netReceivables 21800000.00
inventory 5200000.00
accountsPayable 16800000.00
accumulatedOtherComprehensiveIncome -54400000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 132000000.00
nonCurrentLiabilitiesTotal 56900000.00
liabilitiesAndStockholdersEquity 167000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 117700000.00
propertyPlantAndEquipmentNet 117700000.00
commonStockSharesOutstanding 7802017.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
totalAssets 156600000.00
otherCurrentAssets 5400000.00
totalLiab 98000000.00
totalStockholderEquity 58600000.00
otherCurrentLiab 200000.00
commonStock 2500000.00
retainedEarnings 29900000.00
cash 1500000.00
totalCurrentLiabilities 41100000.00
currentDeferredRevenue 7400000.00
netDebt 47400000.00
shortTermDebt 13800000.00
shortLongTermDebtTotal 48900000.00
otherStockholderEquity 79300000.00
totalCurrentAssets 30200000.00
netReceivables 19300000.00
inventory 4000000.00
accountsPayable 19700000.00
accumulatedOtherComprehensiveIncome 800000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 13400000.00
nonCurrentAssetsTotal 126400000.00
nonCurrentLiabilitiesTotal 56900000.00
liabilitiesAndStockholdersEquity 156600000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 113000000.00
propertyPlantAndEquipmentNet 113000000.00
commonStockSharesOutstanding 8000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalAssets 146800000.00
otherCurrentAssets 3200000.00
totalLiab 86500000.00
totalStockholderEquity 60300000.00
otherCurrentLiab 100000.00
commonStock 2500000.00
retainedEarnings 32000000.00
cash 3700000.00
totalCurrentLiabilities 29500000.00
currentDeferredRevenue 10400000.00
netDebt 37600000.00
shortTermDebt 6100000.00
shortLongTermDebtTotal 41300000.00
otherStockholderEquity 77400000.00
totalCurrentAssets 24900000.00
netReceivables 14600000.00
inventory 3400000.00
accountsPayable 12900000.00
accumulatedOtherComprehensiveIncome 800000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 13800000.00
nonCurrentAssetsTotal 121900000.00
nonCurrentLiabilitiesTotal 57000000.00
liabilitiesAndStockholdersEquity 146800000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentGross 108100000.00
propertyPlantAndEquipmentNet 108100000.00
commonStockSharesOutstanding 8000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-11
currency_symbol USD
totalAssets 145100000.00
otherCurrentAssets 2100000.00
totalLiab 84900000.00
totalStockholderEquity 60200000.00
otherCurrentLiab 100000.00
commonStock 2500000.00
retainedEarnings 32600000.00
cash 4200000.00
totalCurrentLiabilities 26600000.00
currentDeferredRevenue 10400000.00
netDebt 37400000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 41600000.00
otherStockholderEquity 75200000.00
totalCurrentAssets 25700000.00
netReceivables 16100000.00
inventory 3300000.00
accountsPayable 11100000.00
accumulatedOtherComprehensiveIncome 600000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 13600000.00
nonCurrentAssetsTotal 119400000.00
nonCurrentLiabilitiesTotal 58300000.00
liabilitiesAndStockholdersEquity 145100000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 105800000.00
propertyPlantAndEquipmentNet 105800000.00
commonStockSharesOutstanding 7819149.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 145200000.00
otherCurrentAssets 5300000.00
totalLiab 88800000.00
totalStockholderEquity 56400000.00
otherCurrentLiab 6300000.00
commonStock 2500000.00
retainedEarnings 28900000.00
cash 2600000.00
totalCurrentLiabilities 29500000.00
netDebt 47100000.00
shortTermDebt 12100000.00
shortLongTermDebtTotal 49700000.00
otherStockholderEquity 73700000.00
totalCurrentAssets 26600000.00
netReceivables 15200000.00
inventory 3500000.00
accountsPayable 11100000.00
accumulatedOtherComprehensiveIncome 800000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 118600000.00
nonCurrentLiabilitiesTotal 59400000.00
liabilitiesAndStockholdersEquity 145200000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentGross 104300000.00
propertyPlantAndEquipmentNet 104300000.00
commonStockSharesOutstanding 7577320.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 139100000.00
otherCurrentAssets 5700000.00
totalLiab 84200000.00
totalStockholderEquity 54900000.00
otherCurrentLiab 6800000.00
commonStock 2500000.00
retainedEarnings 27900000.00
cash 900000.00
totalCurrentLiabilities 23500000.00
netDebt 42700000.00
shortTermDebt 5700000.00
shortLongTermDebtTotal 43600000.00
otherStockholderEquity 72200000.00
totalCurrentAssets 21000000.00
netReceivables 10600000.00
inventory 3800000.00
accountsPayable 11000000.00
accumulatedOtherComprehensiveIncome 600000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 15600000.00
nonCurrentAssetsTotal 118100000.00
nonCurrentLiabilitiesTotal 60700000.00
liabilitiesAndStockholdersEquity 139100000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 102500000.00
propertyPlantAndEquipmentNet 102500000.00
commonStockSharesOutstanding 7800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 137600000.00
otherCurrentAssets 3500000.00
totalLiab 79300000.00
totalStockholderEquity 58300000.00
otherCurrentLiab 7400000.00
commonStock 2500000.00
retainedEarnings 31700000.00
cash 2700000.00
totalCurrentLiabilities 19300000.00
netDebt 37800000.00
shortTermDebt 2600000.00
shortLongTermDebtTotal 40500000.00
otherStockholderEquity 71000000.00
totalCurrentAssets 21500000.00
netReceivables 12400000.00
inventory 2900000.00
accountsPayable 9300000.00
accumulatedOtherComprehensiveIncome 500000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 14900000.00
nonCurrentAssetsTotal 116100000.00
nonCurrentLiabilitiesTotal 60000000.00
liabilitiesAndStockholdersEquity 137600000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 101200000.00
propertyPlantAndEquipmentNet 101200000.00
commonStockSharesOutstanding 9000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-08
currency_symbol USD
totalAssets 133600000.00
otherCurrentAssets 1300000.00
totalLiab 79300000.00
totalStockholderEquity 54300000.00
otherCurrentLiab 100000.00
commonStock 2200000.00
retainedEarnings 31000000.00
cash 2900000.00
totalCurrentLiabilities 18900000.00
currentDeferredRevenue 7000000.00
netDebt 35800000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 38700000.00
otherStockholderEquity 66800000.00
totalCurrentAssets 19300000.00
netReceivables 12300000.00
inventory 2800000.00
accountsPayable 11300000.00
accumulatedOtherComprehensiveIncome 300000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 14200000.00
nonCurrentAssetsTotal 114300000.00
nonCurrentLiabilitiesTotal 60300000.00
liabilitiesAndStockholdersEquity 133600000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 100100000.00
propertyPlantAndEquipmentNet 100100000.00
commonStockSharesOutstanding 7792208.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 137400000.00
otherCurrentAssets 5900000.00
totalLiab 87100000.00
totalStockholderEquity 50300000.00
otherCurrentLiab 6000000.00
commonStock 2200000.00
retainedEarnings 28200000.00
cash 600000.00
totalCurrentLiabilities 26700000.00
netDebt 45800000.00
shortTermDebt 8200000.00
shortLongTermDebtTotal 46400000.00
otherStockholderEquity 63700000.00
totalCurrentAssets 24100000.00
netReceivables 13900000.00
inventory 3700000.00
accountsPayable 12500000.00
accumulatedOtherComprehensiveIncome 100000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 13800000.00
nonCurrentAssetsTotal 113300000.00
nonCurrentLiabilitiesTotal 61000000.00
liabilitiesAndStockholdersEquity 137400000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 99500000.00
propertyPlantAndEquipmentNet 99500000.00
commonStockSharesOutstanding 6724138.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalAssets 131800000.00
otherCurrentAssets 5700000.00
totalLiab 83400000.00
totalStockholderEquity 48400000.00
otherCurrentLiab 6100000.00
commonStock 2200000.00
retainedEarnings 26900000.00
cash 1500000.00
totalCurrentLiabilities 31500000.00
netDebt 46200000.00
shortTermDebt 19100000.00
shortLongTermDebtTotal 47700000.00
otherStockholderEquity 62100000.00
totalCurrentAssets 18700000.00
netReceivables 7400000.00
inventory 4100000.00
accountsPayable 6300000.00
accumulatedOtherComprehensiveIncome -200000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 14900000.00
nonCurrentAssetsTotal 113100000.00
nonCurrentLiabilitiesTotal 51900000.00
liabilitiesAndStockholdersEquity 131800000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 98200000.00
propertyPlantAndEquipmentNet 98200000.00
commonStockSharesOutstanding 7500000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 127000000.00
otherCurrentAssets 4100000.00
totalLiab 77100000.00
totalStockholderEquity 49900000.00
otherCurrentLiab 7500000.00
commonStock 2200000.00
retainedEarnings 28800000.00
cash 1400000.00
totalCurrentLiabilities 25500000.00
netDebt 37800000.00
shortTermDebt 10600000.00
shortLongTermDebtTotal 39200000.00
otherStockholderEquity 60400000.00
totalCurrentAssets 16200000.00
netReceivables 8000000.00
inventory 2700000.00
accountsPayable 7400000.00
accumulatedOtherComprehensiveIncome -200000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 14000000.00
nonCurrentAssetsTotal 110800000.00
nonCurrentLiabilitiesTotal 51600000.00
liabilitiesAndStockholdersEquity 127000000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 96800000.00
propertyPlantAndEquipmentNet 96800000.00
commonStockSharesOutstanding 7000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 130600000.00
otherCurrentAssets 3400000.00
totalLiab 80600000.00
totalStockholderEquity 50000000.00
otherCurrentLiab -100000.00
commonStock 2200000.00
retainedEarnings 29200000.00
cash 2200000.00
totalCurrentLiabilities 28200000.00
currentDeferredRevenue 7900000.00
netDebt 39500000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 41700000.00
otherStockholderEquity 58800000.00
totalCurrentAssets 20000000.00
netReceivables 11700000.00
inventory 2700000.00
accountsPayable 7600000.00
accumulatedOtherComprehensiveIncome -300000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 14700000.00
nonCurrentAssetsTotal 110600000.00
nonCurrentLiabilitiesTotal 52400000.00
liabilitiesAndStockholdersEquity 130600000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentGross 95900000.00
propertyPlantAndEquipmentNet 95900000.00
commonStockSharesOutstanding 7083333.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
totalAssets 131100000.00
otherCurrentAssets 6900000.00
totalLiab 83900000.00
totalStockholderEquity 47200000.00
otherCurrentLiab 5400000.00
commonStock 1800000.00
retainedEarnings 26800000.00
cash 2000000.00
totalCurrentLiabilities 31400000.00
netDebt 39800000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 41800000.00
otherStockholderEquity 56000000.00
totalCurrentAssets 25600000.00
netReceivables 13400000.00
inventory 3300000.00
accountsPayable 13200000.00
accumulatedOtherComprehensiveIncome -300000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 14900000.00
nonCurrentAssetsTotal 105500000.00
nonCurrentLiabilitiesTotal 52600000.00
liabilitiesAndStockholdersEquity 131100000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 90600000.00
propertyPlantAndEquipmentNet 90600000.00
commonStockSharesOutstanding 6800000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
totalAssets 117800000.00
otherCurrentAssets 6200000.00
totalLiab 71900000.00
totalStockholderEquity 45900000.00
otherCurrentLiab 5700000.00
commonStock 1800000.00
retainedEarnings 25800000.00
cash 600000.00
totalCurrentLiabilities 18600000.00
netDebt 35300000.00
shortTermDebt 6600000.00
shortLongTermDebtTotal 35900000.00
otherStockholderEquity 55100000.00
totalCurrentAssets 16100000.00
netReceivables 6600000.00
inventory 2700000.00
accountsPayable 6300000.00
accumulatedOtherComprehensiveIncome -400000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 15100000.00
nonCurrentAssetsTotal 101700000.00
nonCurrentLiabilitiesTotal 53300000.00
liabilitiesAndStockholdersEquity 117800000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 86600000.00
propertyPlantAndEquipmentNet 86600000.00
commonStockSharesOutstanding 6176471.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalAssets 114400000.00
otherCurrentAssets 3700000.00
totalLiab 67600000.00
totalStockholderEquity 46800000.00
otherCurrentLiab 6700000.00
commonStock 1800000.00
retainedEarnings 27100000.00
cash 1000000.00
totalCurrentLiabilities 14500000.00
netDebt 29200000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 30200000.00
otherStockholderEquity 53600000.00
totalCurrentAssets 14700000.00
netReceivables 7800000.00
inventory 2200000.00
accountsPayable 7000000.00
accumulatedOtherComprehensiveIncome -500000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 15200000.00
nonCurrentAssetsTotal 99700000.00
nonCurrentLiabilitiesTotal 53100000.00
liabilitiesAndStockholdersEquity 114400000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 84500000.00
propertyPlantAndEquipmentNet 84500000.00
commonStockSharesOutstanding 6818182.00
1996-03-31
date 1996-03-31
filing_date 1996-05-03
currency_symbol USD
totalAssets 118800000.00
otherCurrentAssets 2900000.00
totalLiab 72300000.00
totalStockholderEquity 46500000.00
otherCurrentLiab 6900000.00
commonStock 1800000.00
retainedEarnings 27200000.00
cash 900000.00
totalCurrentLiabilities 19000000.00
netDebt 31300000.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 32200000.00
otherStockholderEquity 52100000.00
totalCurrentAssets 20400000.00
netReceivables 14500000.00
inventory 2100000.00
accountsPayable 9600000.00
accumulatedOtherComprehensiveIncome -600000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 15300000.00
nonCurrentAssetsTotal 98400000.00
nonCurrentLiabilitiesTotal 53300000.00
liabilitiesAndStockholdersEquity 118800000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 83100000.00
propertyPlantAndEquipmentNet 83100000.00
commonStockSharesOutstanding 6923077.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 118800000.00
otherCurrentAssets 4900000.00
totalLiab 76500000.00
totalStockholderEquity 42300000.00
otherCurrentLiab 5700000.00
commonStock 1800000.00
retainedEarnings 23400000.00
cash 1000000.00
totalCurrentLiabilities 22600000.00
netDebt 34500000.00
shortTermDebt 5700000.00
shortLongTermDebtTotal 35500000.00
otherStockholderEquity 50700000.00
totalCurrentAssets 21000000.00
netReceivables 12900000.00
inventory 2200000.00
accountsPayable 11200000.00
accumulatedOtherComprehensiveIncome -500000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 16100000.00
nonCurrentAssetsTotal 97800000.00
nonCurrentLiabilitiesTotal 53900000.00
liabilitiesAndStockholdersEquity 118800000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 81700000.00
propertyPlantAndEquipmentNet 81700000.00
commonStockSharesOutstanding 5564516.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalAssets 110100000.00
otherCurrentAssets 5400000.00
totalLiab 69100000.00
totalStockholderEquity 41000000.00
otherCurrentLiab 6200000.00
commonStock 1800000.00
retainedEarnings 22400000.00
cash 500000.00
totalCurrentLiabilities 18600000.00
netDebt 32300000.00
shortTermDebt 6700000.00
shortLongTermDebtTotal 32800000.00
otherStockholderEquity 50600000.00
totalCurrentAssets 14900000.00
netReceivables 6900000.00
inventory 2100000.00
accountsPayable 5700000.00
accumulatedOtherComprehensiveIncome -600000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 14100000.00
nonCurrentAssetsTotal 95200000.00
nonCurrentLiabilitiesTotal 50500000.00
liabilitiesAndStockholdersEquity 110100000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 79500000.00
propertyPlantAndEquipmentNet 79500000.00
commonStockSharesOutstanding 5769231.00
1995-06-30
date 1995-06-30
filing_date 1995-08-15
currency_symbol USD
totalAssets 107900000.00
otherCurrentAssets 4900000.00
totalLiab 67400000.00
totalStockholderEquity 40500000.00
otherCurrentLiab 100000.00
commonStock 1800000.00
retainedEarnings 22200000.00
cash 300000.00
totalCurrentLiabilities 18200000.00
currentDeferredRevenue 7200000.00
netDebt 28300000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 28600000.00
otherStockholderEquity 53400000.00
totalCurrentAssets 14500000.00
netReceivables 7400000.00
inventory 1900000.00
accountsPayable 6200000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 13100000.00
nonCurrentAssetsTotal 93400000.00
nonCurrentLiabilitiesTotal 49200000.00
liabilitiesAndStockholdersEquity 107900000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 78600000.00
propertyPlantAndEquipmentNet 78600000.00
commonStockSharesOutstanding 5714286.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
totalAssets 106200000.00
otherCurrentAssets 3300000.00
totalLiab 65800000.00
totalStockholderEquity 40400000.00
otherCurrentLiab 6700000.00
commonStock 1800000.00
retainedEarnings 22300000.00
cash 500000.00
totalCurrentLiabilities 16100000.00
netDebt 28000000.00
shortTermDebt 4200000.00
shortLongTermDebtTotal 28500000.00
otherStockholderEquity 52100000.00
totalCurrentAssets 14600000.00
netReceivables 8800000.00
inventory 2000000.00
accountsPayable 5200000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 13400000.00
nonCurrentAssetsTotal 91600000.00
nonCurrentLiabilitiesTotal 49700000.00
liabilitiesAndStockholdersEquity 106200000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 76400000.00
propertyPlantAndEquipmentNet 76400000.00
commonStockSharesOutstanding 5842105.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
totalAssets 108300000.00
otherCurrentAssets 5700000.00
totalLiab 71200000.00
totalStockholderEquity 37100000.00
otherCurrentLiab 4300000.00
commonStock 1800000.00
retainedEarnings 19500000.00
cash 400000.00
totalCurrentLiabilities 21000000.00
netDebt 33200000.00
shortTermDebt 9300000.00
shortLongTermDebtTotal 33600000.00
otherStockholderEquity 50500000.00
totalCurrentAssets 17600000.00
netReceivables 9300000.00
inventory 2200000.00
accountsPayable 7400000.00
accumulatedOtherComprehensiveIncome -900000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 13500000.00
nonCurrentAssetsTotal 90700000.00
nonCurrentLiabilitiesTotal 34000000.00
liabilitiesAndStockholdersEquity 108300000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 75300000.00
propertyPlantAndEquipmentNet 75300000.00
commonStockSharesOutstanding 6428571.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 102800000.00
otherCurrentAssets 5000000.00
totalLiab 66300000.00
totalStockholderEquity 36500000.00
otherCurrentLiab 5200000.00
commonStock 1800000.00
retainedEarnings 19200000.00
cash 1100000.00
totalCurrentLiabilities 16600000.00
netDebt 31500000.00
shortTermDebt 7400000.00
shortLongTermDebtTotal 32600000.00
otherStockholderEquity 49400000.00
totalCurrentAssets 14300000.00
netReceivables 6200000.00
inventory 2000000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -1100000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 13700000.00
nonCurrentAssetsTotal 88500000.00
nonCurrentLiabilitiesTotal 33500000.00
liabilitiesAndStockholdersEquity 102800000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 72700000.00
propertyPlantAndEquipmentNet 72700000.00
commonStockSharesOutstanding 6428571.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 95300000.00
otherCurrentAssets 3100000.00
totalLiab 58000000.00
totalStockholderEquity 37300000.00
otherCurrentLiab 100000.00
commonStock 1800000.00
retainedEarnings 20300000.00
cash 400000.00
totalCurrentLiabilities 14700000.00
currentDeferredRevenue 8400000.00
netDebt 26100000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 26500000.00
otherStockholderEquity 47900000.00
totalCurrentAssets 12700000.00
netReceivables 7500000.00
inventory 1700000.00
accountsPayable 5000000.00
accumulatedOtherComprehensiveIncome -1200000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 8900000.00
nonCurrentAssetsTotal 82600000.00
nonCurrentLiabilitiesTotal 33400000.00
liabilitiesAndStockholdersEquity 95300000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 71500000.00
propertyPlantAndEquipmentNet 71500000.00
commonStockSharesOutstanding 5000000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 97100000.00
otherCurrentAssets 1800000.00
totalLiab 59100000.00
totalStockholderEquity 38000000.00
otherCurrentLiab -100000.00
commonStock 1800000.00
retainedEarnings 21200000.00
cash 500000.00
totalCurrentLiabilities 15100000.00
currentDeferredRevenue 7200000.00
netDebt 27400000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 27900000.00
otherStockholderEquity 46800000.00
totalCurrentAssets 15400000.00
netReceivables 11300000.00
inventory 1800000.00
accountsPayable 5700000.00
accumulatedOtherComprehensiveIncome -1200000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 8900000.00
nonCurrentAssetsTotal 81700000.00
nonCurrentLiabilitiesTotal 34200000.00
liabilitiesAndStockholdersEquity 97100000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 70300000.00
propertyPlantAndEquipmentNet 70300000.00
commonStockSharesOutstanding 5663265.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
commonStockSharesOutstanding 5526316.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
commonStockSharesOutstanding 5526316.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
commonStockSharesOutstanding 5625000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
commonStockSharesOutstanding 5625000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 5526316.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
commonStockSharesOutstanding 5526316.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 3750000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
commonStockSharesOutstanding 5067568.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 5547945.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 5547945.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 5342466.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 5342466.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 5000000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 4411765.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 2428500.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 2428500.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 2427000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 2421000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 3550500.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 3550500.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 3550500.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 3550500.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 3544500.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 3544500.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 3544500.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 3540000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 3537000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 3537000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 2215037000.00
intangibleAssets 17859000.00
otherCurrentAssets 41867000.00
totalLiab 1382236000.00
totalStockholderEquity 832801000.00
deferredLongTermLiab 108214000.00
otherCurrentLiab 46735000.00
commonStock 8635000.00
capitalStock 8635000.00
retainedEarnings 445509000.00
otherLiab 422433000.00
goodWill 46213000.00
otherAssets 109196000.00
cash 6204000.00
cashAndEquivalents 6204000.00
totalCurrentLiabilities 369023000.00
currentDeferredRevenue 37152000.00
netDebt 808216000.00
shortTermDebt 223640000.00
shortLongTermDebt 223640000.00
shortLongTermDebtTotal 814420000.00
otherStockholderEquity 380036000.00
propertyPlantEquipment 1810473000.00
totalCurrentAssets 193976000.00
longTermInvestments 10576000.00
netTangibleAssets 1411189000.00
netReceivables 94628000.00
longTermDebt 578388000.00
inventory 26261000.00
accountsPayable 61496000.00
accumulatedOtherComprehensiveIncome -1379000.00
commonStockTotalEquity 8635000.00
retainedEarningsTotalEquity 445509000.00
treasuryStock -7060000.00
nonCurrrentAssetsOther -134648000.00
nonCurrentAssetsTotal 2021061000.00
capitalLeaseObligations 12392000.00
longTermDebtTotal 578388000.00
nonCurrentLiabilitiesOther 434825000.00
nonCurrentLiabilitiesTotal 1013213000.00
capitalSurpluse 380036000.00
liabilitiesAndStockholdersEquity 2215037000.00
cashAndShortTermInvestments 6204000.00
propertyPlantAndEquipmentGross 1810473000.00
propertyPlantAndEquipmentNet 1824894000.00
netWorkingCapital -175047000.00
netInvestedCapital 1634829000.00
commonStockSharesOutstanding 17804294.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 2114869000.00
intangibleAssets 13192000.00
otherCurrentAssets 20827000.00
totalLiab 1340739000.00
totalStockholderEquity 774130000.00
deferredLongTermLiab 104173000.00
otherCurrentLiab 47721000.00
commonStock 8593000.00
capitalStock 8593000.00
retainedEarnings 393072000.00
otherLiab 405832000.00
goodWill 44708000.00
otherAssets 128791000.00
cash 4976000.00
cashAndEquivalents 4976000.00
totalCurrentLiabilities 376433000.00
currentDeferredRevenue 36488000.00
netDebt 793094000.00
shortTermDebt 239596000.00
shortLongTermDebt 239596000.00
shortLongTermDebtTotal 798070000.00
otherStockholderEquity 371162000.00
propertyPlantEquipment 1744878000.00
totalCurrentAssets 173135000.00
longTermInvestments 12095000.00
netTangibleAssets 1324033000.00
netReceivables 98455000.00
longTermDebt 549903000.00
inventory 20989000.00
accountsPayable 52628000.00
accumulatedOtherComprehensiveIncome 1303000.00
commonStockTotalEquity 8593000.00
retainedEarningsTotalEquity 393072000.00
treasuryStock -7240000.00
nonCurrrentAssetsOther -116828000.00
nonCurrentAssetsTotal 1941734000.00
capitalLeaseObligations 8571000.00
longTermDebtTotal 549903000.00
nonCurrentLiabilitiesOther 414403000.00
nonCurrentLiabilitiesTotal 964306000.00
capitalSurpluse 371162000.00
liabilitiesAndStockholdersEquity 2114869000.00
cashAndShortTermInvestments 4976000.00
propertyPlantAndEquipmentGross 1744878000.00
propertyPlantAndEquipmentNet 1755017000.00
netWorkingCapital -203298000.00
netInvestedCapital 1563629000.00
commonStockSharesOutstanding 17633029.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 1932487000.00
intangibleAssets 8292000.00
otherCurrentAssets 11222000.00
totalLiab 1235402000.00
totalStockholderEquity 697085000.00
deferredLongTermLiab 113806000.00
otherCurrentLiab 46233000.00
commonStock 8499000.00
capitalStock 8499000.00
retainedEarnings 342969000.00
otherLiab 387999000.00
goodWill 38731000.00
otherAssets 125885000.00
cash 3499000.00
cashAndEquivalents 3499000.00
totalCurrentLiabilities 329032000.00
currentDeferredRevenue 33302000.00
netDebt 704116000.00
shortTermDebt 189244000.00
shortLongTermDebt 189244000.00
shortLongTermDebtTotal 707615000.00
otherStockholderEquity 348482000.00
propertyPlantEquipment 1601178000.00
totalCurrentAssets 136431000.00
longTermInvestments 10776000.00
netTangibleAssets 1205584000.00
shortTermInvestments 10776000.00
netReceivables 91302000.00
longTermDebt 508499000.00
inventory 11445000.00
accountsPayable 60253000.00
accumulatedOtherComprehensiveIncome -2865000.00
commonStockTotalEquity 8499000.00
retainedEarningsTotalEquity 342969000.00
treasuryStock -5679000.00
nonCurrrentAssetsOther -79503000.00
nonCurrentAssetsTotal 1796056000.00
capitalLeaseObligations 9872000.00
longTermDebtTotal 508499000.00
nonCurrentLiabilitiesOther 397871000.00
nonCurrentLiabilitiesTotal 906370000.00
capitalSurpluse 348482000.00
liabilitiesAndStockholdersEquity 1932487000.00
cashAndShortTermInvestments 3499000.00
propertyPlantAndEquipmentGross 1612372000.00
propertyPlantAndEquipmentNet 1612372000.00
netWorkingCapital -192601000.00
netInvestedCapital 1394828000.00
commonStockSharesOutstanding 16770735.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 1783198000.00
intangibleAssets 8129000.00
otherCurrentAssets 8023000.00
totalLiab 1221621000.00
totalStockholderEquity 561577000.00
deferredLongTermLiab 73407000.00
otherCurrentLiab 45346000.00
commonStock 7984000.00
capitalStock 7984000.00
retainedEarnings 300607000.00
otherLiab 348233000.00
goodWill 32668000.00
otherAssets 132188000.00
cash 6985000.00
cashAndEquivalents 6985000.00
totalCurrentLiabilities 423324000.00
currentDeferredRevenue 30939000.00
netDebt 736050000.00
shortTermDebt 292971000.00
shortLongTermDebt 292971000.00
shortLongTermDebtTotal 743035000.00
otherStockholderEquity 259253000.00
propertyPlantEquipment 1475360000.00
totalCurrentAssets 134826000.00
longTermInvestments 9229000.00
netTangibleAssets 520780000.00
netReceivables 90458000.00
longTermDebt 440168000.00
inventory 11891000.00
accountsPayable 54068000.00
accumulatedOtherComprehensiveIncome -6267000.00
commonStockTotalEquity 7984000.00
retainedEarningsTotalEquity 300607000.00
treasuryStock -4543000.00
nonCurrrentAssetsOther -57670000.00
nonCurrentAssetsTotal 1648372000.00
capitalLeaseObligations 9896000.00
longTermDebtTotal 440168000.00
nonCurrentLiabilitiesOther 358129000.00
nonCurrentLiabilitiesTotal 798297000.00
capitalSurpluse 259253000.00
liabilitiesAndStockholdersEquity 1783198000.00
cashAndShortTermInvestments 6985000.00
propertyPlantAndEquipmentGross 1475360000.00
propertyPlantAndEquipmentNet 1475360000.00
netWorkingCapital -288498000.00
netInvestedCapital 1294716000.00
commonStockSharesOutstanding 16448486.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 1693671000.00
intangibleAssets 6207000.00
otherCurrentAssets 10480000.00
totalLiab 1175232000.00
totalStockholderEquity 518439000.00
deferredLongTermLiab 72422000.00
otherCurrentLiab 57882000.00
commonStock 7971000.00
capitalStock 7971000.00
retainedEarnings 261530000.00
otherLiab 330978000.00
goodWill 25837000.00
otherAssets -1000.00
cash 6089000.00
cashAndEquivalents 6089000.00
totalCurrentLiabilities 528234000.00
currentDeferredRevenue 34155000.00
netDebt 616324000.00
shortTermDebt 306393000.00
shortLongTermDebt 306393000.00
shortLongTermDebtTotal 622413000.00
otherStockholderEquity 255651000.00
propertyPlantEquipment 1383972000.00
totalCurrentAssets 191537000.00
longTermInvestments 6711000.00
netTangibleAssets 834459000.00
netReceivables 128203000.00
longTermDebt 316020000.00
inventory 16918000.00
accountsPayable 129804000.00
accumulatedOtherComprehensiveIncome -6713000.00
commonStockTotalEquity 7971000.00
retainedEarningsTotalEquity 261530000.00
treasuryStock -3854000.00
nonCurrrentAssetsOther -77413000.00
nonCurrentAssetsTotal 1502134000.00
longTermDebtTotal 316020000.00
nonCurrentLiabilitiesOther 330978000.00
nonCurrentLiabilitiesTotal 646998000.00
capitalSurpluse 255651000.00
liabilitiesAndStockholdersEquity 1693671000.00
cashAndShortTermInvestments 6089000.00
propertyPlantAndEquipmentGross 1383973000.00
propertyPlantAndEquipmentNet 1383972000.00
netWorkingCapital -336697000.00
netInvestedCapital 1140852000.00
commonStockSharesOutstanding 16419870.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 1417434000.00
intangibleAssets 4686000.00
otherCurrentAssets 18190000.00
totalLiab 931140000.00
totalStockholderEquity 486294000.00
deferredLongTermLiab 75575000.00
otherCurrentLiab 43171000.00
commonStock 7955000.00
retainedEarnings 229141000.00
otherLiab 318245000.00
goodWill 22104000.00
otherAssets 86008000.00
cash 5614000.00
cashAndEquivalents 5614000.00
totalCurrentLiabilities 413000000.00
currentDeferredRevenue 34751000.00
netDebt 452171000.00
shortTermDebt 260390000.00
shortLongTermDebt 260390000.00
shortLongTermDebtTotal 457785000.00
otherStockholderEquity 253470000.00
propertyPlantEquipment 1126027000.00
totalCurrentAssets 178587000.00
longTermInvestments 6756000.00
netTangibleAssets 683689000.00
shortTermInvestments 0.00
netReceivables 114280000.00
longTermDebt 197395000.00
inventory 20346000.00
accountsPayable 74688000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4272000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 229141000.00
treasuryStock -3395000.00
nonCurrrentAssetsOther -56576000.00
nonCurrentAssetsTotal 1238847000.00
longTermDebtTotal 197395000.00
nonCurrentLiabilitiesOther 320745000.00
nonCurrentLiabilitiesTotal 518140000.00
capitalSurpluse 253470000.00
liabilitiesAndStockholdersEquity 1417434000.00
cashAndShortTermInvestments 5614000.00
propertyPlantAndEquipmentGross 1126027000.00
propertyPlantAndEquipmentNet 1126027000.00
netWorkingCapital -234413000.00
netInvestedCapital 944079000.00
commonStockSharesOutstanding 16383352.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 1229219000.00
intangibleAssets 1843000.00
otherCurrentAssets 10164000.00
totalLiab 783133000.00
totalStockholderEquity 446086000.00
deferredLongTermLiab 76803000.00
otherCurrentLiab 25908000.00
commonStock 7935000.00
retainedEarnings 192062000.00
otherLiab 312128000.00
goodWill 15070000.00
otherAssets 84470000.00
cash 4178000.00
cashAndEquivalents 4178000.00
totalCurrentLiabilities 334051000.00
currentDeferredRevenue 29238000.00
netDebt 354746000.00
shortTermDebt 221970000.00
shortLongTermDebt 221970000.00
shortLongTermDebtTotal 358924000.00
otherStockholderEquity 250967000.00
propertyPlantEquipment 986664000.00
totalCurrentAssets 141151000.00
longTermInvestments 4902000.00
netTangibleAssets 583040000.00
shortTermInvestments 0.00
netReceivables 102677000.00
longTermDebt 136954000.00
inventory 11033000.00
accountsPayable 56935000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4878000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7935000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 192062000.00
treasuryStock -2416000.00
nonCurrrentAssetsOther -143305000.00
nonCurrentAssetsTotal 1088068000.00
longTermDebtTotal 136954000.00
nonCurrentLiabilitiesOther 312128000.00
nonCurrentLiabilitiesTotal 449082000.00
capitalSurpluse 250967000.00
liabilitiesAndStockholdersEquity 1229219000.00
cashAndShortTermInvestments 4178000.00
propertyPlantAndEquipmentGross 986664000.00
propertyPlantAndEquipmentNet 986664000.00
commonStockSharesOutstanding 15613091.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 1068586000.00
intangibleAssets 2222000.00
otherCurrentAssets 9312000.00
totalLiab 710448000.00
totalStockholderEquity 358138000.00
deferredLongTermLiab 77519000.00
otherCurrentLiab 30572000.00
commonStock 7432000.00
retainedEarnings 166235000.00
otherLiab 280684000.00
goodWill 14548000.00
otherAssets 77519000.00
cash 2855000.00
totalCurrentLiabilities 279593000.00
currentDeferredRevenue 27173000.00
netDebt 329033000.00
shortTermDebt 182548000.00
shortLongTermDebt 9151000.00
shortLongTermDebtTotal 331888000.00
otherStockholderEquity 190311000.00
propertyPlantEquipment 854950000.00
totalCurrentAssets 112538000.00
longTermInvestments 18000.00
netTangibleAssets 507478000.00
shortTermInvestments 0.00
netReceivables 78409000.00
longTermDebt 149006000.00
inventory 10422000.00
accountsPayable 39300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5840000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7432000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166235000.00
treasuryStock -1883000.00
nonCurrrentAssetsOther -112747000.00
nonCurrentAssetsTotal 956048000.00
longTermDebtTotal 149006000.00
nonCurrentLiabilitiesOther 281515000.00
nonCurrentLiabilitiesTotal 430855000.00
capitalSurpluse 190311000.00
liabilitiesAndStockholdersEquity 1068586000.00
cashAndShortTermInvestments 2855000.00
propertyPlantAndEquipmentGross 854950000.00
propertyPlantAndEquipmentNet 854950000.00
commonStockSharesOutstanding 15143373.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
totalAssets 904469000.00
intangibleAssets 2404000.00
otherCurrentAssets 9162000.00
totalLiab 604147000.00
totalStockholderEquity 300322000.00
deferredLongTermLiab 78136000.00
otherCurrentLiab 27088000.00
commonStock 7100000.00
retainedEarnings 142317000.00
otherLiab 91194000.00
goodWill 4952000.00
otherAssets 81300000.00
cash 4574000.00
totalCurrentLiabilities 194235000.00
currentDeferredRevenue 25197000.00
netDebt 251252000.00
shortTermDebt 97340000.00
shortLongTermDebt 9109000.00
shortLongTermDebtTotal 255826000.00
otherStockholderEquity 156581000.00
propertyPlantEquipment 689762000.00
totalCurrentAssets 122373000.00
netTangibleAssets 458808000.00
shortTermInvestments 0.00
netReceivables 85723000.00
longTermDebt 158486000.00
inventory 10949000.00
accountsPayable 44610000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5676000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 142317000.00
treasuryStock -1258000.00
nonCurrrentAssetsOther 80468000.00
nonCurrentAssetsTotal 782096000.00
nonCurrentLiabilitiesOther 251426000.00
nonCurrentLiabilitiesTotal 409912000.00
capitalSurpluse 156581000.00
liabilitiesAndStockholdersEquity 904469000.00
cashAndShortTermInvestments 4574000.00
propertyPlantAndEquipmentGross 689762000.00
propertyPlantAndEquipmentNet 689762000.00
commonStockSharesOutstanding 14604944.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
totalAssets 837522000.00
intangibleAssets 2975000.00
otherCurrentAssets 2596000.00
totalLiab 558749000.00
totalStockholderEquity 278773000.00
deferredLongTermLiab 0.00
otherCurrentLiab 25301000.00
commonStock 4691000.00
retainedEarnings 124274000.00
otherLiab 76544000.00
goodWill 4354000.00
otherAssets 69440000.00
cash 3356000.00
totalCurrentLiabilities 221942000.00
currentDeferredRevenue 26140000.00
netDebt 231255000.00
shortTermDebt 117019000.00
shortLongTermDebtTotal 234611000.00
otherStockholderEquity 152341000.00
propertyPlantEquipment 631246000.00
totalCurrentAssets 126409000.00
netTangibleAssets 396365000.00
shortTermInvestments 0.00
netReceivables 91812000.00
longTermDebt 117592000.00
inventory 15336000.00
accountsPayable 53482000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2533000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4691000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 124274000.00
treasuryStock -1124000.00
nonCurrrentAssetsOther -73157000.00
nonCurrentAssetsTotal 711113000.00
nonCurrentLiabilitiesOther 219215000.00
nonCurrentLiabilitiesTotal 336807000.00
capitalSurpluse 152341000.00
liabilitiesAndStockholdersEquity 837522000.00
cashAndShortTermInvestments 3356000.00
propertyPlantAndEquipmentGross 631246000.00
propertyPlantAndEquipmentNet 631246000.00
commonStockSharesOutstanding 14543446.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
totalAssets 733746000.00
intangibleAssets 2798000.00
otherCurrentAssets 2868000.00
totalLiab 477148000.00
totalStockholderEquity 256598000.00
deferredLongTermLiab 0.00
otherCurrentLiab 21508000.00
commonStock 4671000.00
retainedEarnings 106239000.00
otherLiab 87757000.00
goodWill 4090000.00
otherAssets 80312000.00
cash 3361000.00
totalCurrentLiabilities 162166000.00
currentDeferredRevenue 29271000.00
netDebt 167941000.00
shortTermDebt 69395000.00
shortLongTermDebtTotal 171302000.00
otherStockholderEquity 150750000.00
propertyPlantEquipment 541781000.00
totalCurrentAssets 100597000.00
netTangibleAssets 256598000.00
shortTermInvestments 0.00
netReceivables 70178000.00
longTermDebt 101907000.00
inventory 13453000.00
accountsPayable 41992000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5062000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4671000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 106239000.00
treasuryStock -982000.00
nonCurrrentAssetsOther -44893000.00
nonCurrentAssetsTotal 633149000.00
longTermDebtTotal 101907000.00
nonCurrentLiabilitiesOther 213075000.00
nonCurrentLiabilitiesTotal 314982000.00
capitalSurpluse 150750000.00
liabilitiesAndStockholdersEquity 733746000.00
cashAndShortTermInvestments 3361000.00
propertyPlantAndEquipmentGross 541781000.00
propertyPlantAndEquipmentNet 541781000.00
commonStockSharesOutstanding 14507261.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
totalAssets 709066000.00
intangibleAssets 3127000.00
otherCurrentAssets 2065000.00
totalLiab 468286000.00
totalStockholderEquity 240780000.00
deferredLongTermLiab 0.00
otherCurrentLiab 28097000.00
commonStock 4656000.00
retainedEarnings 91248000.00
otherLiab 84707000.00
goodWill 4090000.00
otherAssets 82388000.00
cash 2637000.00
totalCurrentLiabilities 157499000.00
currentDeferredRevenue 30918000.00
netDebt 150551000.00
shortTermDebt 42903000.00
shortLongTermDebtTotal 153188000.00
otherStockholderEquity 149403000.00
propertyPlantEquipment 487704000.00
totalCurrentAssets 127760000.00
netTangibleAssets 240780000.00
shortTermInvestments 0.00
netReceivables 94006000.00
longTermDebt 110285000.00
inventory 14511000.00
accountsPayable 55581000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4527000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4656000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 91248000.00
treasuryStock -817000.00
nonCurrrentAssetsOther -33157000.00
nonCurrentAssetsTotal 581306000.00
longTermDebtTotal 110285000.00
nonCurrentLiabilitiesOther 200502000.00
nonCurrentLiabilitiesTotal 310787000.00
capitalSurpluse 149403000.00
liabilitiesAndStockholdersEquity 709066000.00
cashAndShortTermInvestments 2637000.00
propertyPlantAndEquipmentGross 487704000.00
propertyPlantAndEquipmentNet 487704000.00
commonStockSharesOutstanding 14476587.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
totalAssets 670993000.00
intangibleAssets 3459000.00
otherCurrentAssets 296000.00
totalLiab 444754000.00
totalStockholderEquity 226239000.00
otherCurrentLiab 32610000.00
commonStock 4635000.00
retainedEarnings 76805000.00
otherLiab 77196000.00
goodWill 35613000.00
otherAssets 27744000.00
cash 1643000.00
totalCurrentLiabilities 197642000.00
currentDeferredRevenue 26317000.00
netDebt 161173000.00
shortTermDebt 73174000.00
shortLongTermDebtTotal 162816000.00
otherStockholderEquity 148159000.00
propertyPlantEquipment 462757000.00
totalCurrentAssets 137229000.00
netReceivables 109800000.00
longTermDebt 89642000.00
inventory 11960000.00
accountsPayable 65541000.00
accumulatedOtherComprehensiveIncome -3360000.00
commonStockTotalEquity 4635000.00
treasuryStock -777000.00
nonCurrrentAssetsOther -52132000.00
nonCurrentAssetsTotal 533764000.00
nonCurrentLiabilitiesTotal 247112000.00
liabilitiesAndStockholdersEquity 670993000.00
cashAndShortTermInvestments 1643000.00
propertyPlantAndEquipmentGross 462757000.00
propertyPlantAndEquipmentNet 462757000.00
commonStockSharesOutstanding 14373561.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
totalAssets 617102000.00
intangibleAssets 3951000.00
otherCurrentAssets 3731000.00
totalLiab 407321000.00
totalStockholderEquity 209781000.00
otherCurrentLiab 28370000.00
commonStock 4572000.00
retainedEarnings 63231000.00
otherLiab 70791000.00
goodWill 34095000.00
otherAssets 23751000.00
cash 2828000.00
totalCurrentLiabilities 170600000.00
currentDeferredRevenue 24960000.00
netDebt 161308000.00
shortTermDebt 65322000.00
shortLongTermDebtTotal 164136000.00
otherStockholderEquity 144502000.00
propertyPlantEquipment 436428000.00
totalCurrentAssets 116575000.00
netReceivables 85481000.00
longTermDebt 98814000.00
inventory 11050000.00
accountsPayable 51948000.00
accumulatedOtherComprehensiveIncome -2524000.00
commonStockTotalEquity 4572000.00
treasuryStock -739000.00
nonCurrrentAssetsOther -42829000.00
nonCurrentAssetsTotal 500527000.00
nonCurrentLiabilitiesTotal 236721000.00
liabilitiesAndStockholdersEquity 617102000.00
cashAndShortTermInvestments 2828000.00
propertyPlantAndEquipmentGross 436428000.00
propertyPlantAndEquipmentNet 436428000.00
commonStockSharesOutstanding 11160301.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
totalAssets 385794510.00
intangibleAssets 838000.00
otherCurrentAssets 33814752.00
totalLiab 262721318.00
totalStockholderEquity 123073192.00
otherCurrentLiab -9509248216.00
commonStock 3322668.00
retainedEarnings 56817921.00
otherLiab 33293000.00
otherAssets 6631000.00
cash 1611195.00
totalCurrentLiabilities 105051428.00
currentDeferredRevenue 9534441000.00
netDebt 124467442.00
shortTermDebt 39656364.00
shortLongTermDebtTotal 126078637.00
otherStockholderEquity 65132189.00
propertyPlantEquipment 280671000.00
totalCurrentAssets 95521316.00
netReceivables 52905447.00
longTermDebt 86422000.00
inventory 7189922.00
accountsPayable 40202280.00
accumulatedOtherComprehensiveIncome -2199586.00
commonStockTotalEquity 3322668.00
treasuryStock -1549000.00
nonCurrrentAssetsOther 2134146.00
nonCurrentAssetsTotal 290273194.00
nonCurrentLiabilitiesTotal 280936916.00
liabilitiesAndStockholdersEquity 385794510.00
cashAndShortTermInvestments 1611195.00
propertyPlantAndEquipmentGross 280670686.00
propertyPlantAndEquipmentNet 280670686.00
commonStockSharesOutstanding 10391224.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
totalAssets 381557012.00
intangibleAssets 852000.00
otherCurrentAssets 27730772.00
totalLiab 261980467.00
totalStockholderEquity 119576545.00
otherCurrentLiab -10004077552.00
commonStock 3298473.00
retainedEarnings 51538194.00
otherLiab 28595000.00
otherAssets 6180000.00
cash 2592801.00
totalCurrentLiabilities 141055827.00
currentDeferredRevenue 10036920000.00
netDebt 113983143.00
shortTermDebt 53320308.00
shortLongTermDebtTotal 116575944.00
otherStockholderEquity 64187630.00
propertyPlantEquipment 260423000.00
totalCurrentAssets 111451565.00
netReceivables 72218191.00
longTermDebt 63255000.00
inventory 8909801.00
accountsPayable 54893071.00
accumulatedOtherComprehensiveIncome 552248.00
commonStockTotalEquity 3298473.00
treasuryStock -1404000.00
nonCurrrentAssetsOther 2649951.00
nonCurrentAssetsTotal 270105447.00
nonCurrentLiabilitiesTotal 211840090.00
liabilitiesAndStockholdersEquity 381557012.00
cashAndShortTermInvestments 2592801.00
propertyPlantAndEquipmentGross 260423257.00
propertyPlantAndEquipmentNet 260423257.00
commonStockSharesOutstanding 10282074.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalAssets 324993984.00
intangibleAssets 866000.00
otherCurrentAssets 19272721.00
totalLiab 213842432.00
totalStockholderEquity 111151552.00
otherCurrentLiab 35210305.00
commonStock 3254998.00
retainedEarnings 46270884.00
otherLiab 25486000.00
otherAssets 2981000.00
cash 4488366.00
totalCurrentLiabilities 90460991.00
currentDeferredRevenue -13830171.00
netDebt 101771939.00
shortTermDebt 35210305.00
shortLongTermDebtTotal 106260305.00
otherStockholderEquity 60841711.00
propertyPlantEquipment 240825000.00
totalCurrentAssets 77482241.00
netReceivables 44969182.00
longTermDebt 71050000.00
inventory 8751972.00
accountsPayable 33870552.00
accumulatedOtherComprehensiveIncome 783959.00
commonStockTotalEquity 3254998.00
treasuryStock -1119000.00
nonCurrrentAssetsOther 5820002.00
nonCurrentAssetsTotal 247511743.00
nonCurrentLiabilitiesTotal 219712285.00
liabilitiesAndStockholdersEquity 324993984.00
cashAndShortTermInvestments 4488366.00
propertyPlantAndEquipmentGross 240825412.00
propertyPlantAndEquipmentNet 240825412.00
commonStockSharesOutstanding 9232696.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
totalAssets 295979875.00
intangibleAssets 880000.00
otherCurrentAssets 24123191.00
totalLiab 211222692.00
totalStockholderEquity 84757183.00
otherCurrentLiab -5124568211.00
commonStock 2863212.00
retainedEarnings 42854894.00
otherLiab 25129000.00
otherAssets 2182000.00
cash 2487658.00
totalCurrentLiabilities 102487349.00
currentDeferredRevenue 5140999000.00
netDebt 96914037.00
shortTermDebt 40411332.00
shortLongTermDebtTotal 99401695.00
otherStockholderEquity 38822693.00
propertyPlantEquipment 201504000.00
totalCurrentAssets 88766752.00
netReceivables 54284011.00
longTermDebt 58991000.00
inventory 7871892.00
accountsPayable 45645228.00
accumulatedOtherComprehensiveIncome 216384.00
commonStockTotalEquity 2863212.00
treasuryStock -797000.00
nonCurrrentAssetsOther 2647069.00
nonCurrentAssetsTotal 207213123.00
nonCurrentLiabilitiesTotal 189965551.00
liabilitiesAndStockholdersEquity 295979875.00
cashAndShortTermInvestments 2487658.00
propertyPlantAndEquipmentGross 201504295.00
propertyPlantAndEquipmentNet 201504295.00
commonStockSharesOutstanding 8870859.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 241938428.00
intangibleAssets 894000.00
otherCurrentAssets 14970172.00
totalLiab 163975984.00
totalStockholderEquity 77962444.00
otherCurrentLiab 7609091.00
commonStock 2812538.00
retainedEarnings 39015087.00
otherLiab 22629000.00
otherAssets 2445000.00
cash 1611761.00
totalCurrentLiabilities 51369576.00
currentDeferredRevenue 2648868.00
netDebt 72186784.00
shortTermDebt 7609091.00
shortLongTermDebtTotal 73798545.00
otherStockholderEquity 35846021.00
propertyPlantEquipment 177053000.00
totalCurrentAssets 59950348.00
netReceivables 37657766.00
longTermDebt 66189000.00
inventory 5710649.00
accountsPayable 33502526.00
accumulatedOtherComprehensiveIncome 288798.00
commonStockTotalEquity 2812538.00
treasuryStock -1009000.00
nonCurrrentAssetsOther 1595456.00
nonCurrentAssetsTotal 181988080.00
nonCurrentLiabilitiesTotal -2480847000.00
liabilitiesAndStockholdersEquity 241938428.00
cashAndShortTermInvestments 1611761.00
propertyPlantAndEquipmentGross 177053187.00
propertyPlantAndEquipmentNet 177053187.00
commonStockSharesOutstanding 8623872.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 221164664.00
intangibleAssets 980000.00
otherCurrentAssets 8611989.00
totalLiab 148225309.00
totalStockholderEquity 72939355.00
otherCurrentLiab 7180349.00
commonStock 2754748.00
retainedEarnings 36008246.00
otherLiab 20081000.00
otherAssets 3394000.00
cash 3108501.00
totalCurrentLiabilities 38645130.00
currentDeferredRevenue 2287019.00
netDebt 73487393.00
shortTermDebt 7180349.00
shortLongTermDebtTotal 76595894.00
otherStockholderEquity 101222679.00
propertyPlantEquipment 167872000.00
totalCurrentAssets 46894222.00
netReceivables 30689597.00
longTermDebt 69416000.00
inventory 4484135.00
accountsPayable 21997413.00
accumulatedOtherComprehensiveIncome -67046318.00
commonStockTotalEquity 2754748.00
nonCurrrentAssetsOther 5418519.00
nonCurrentAssetsTotal 174270442.00
nonCurrentLiabilitiesTotal 198586719.00
liabilitiesAndStockholdersEquity 221164664.00
cashAndShortTermInvestments 3108501.00
propertyPlantAndEquipmentGross 167872259.00
propertyPlantAndEquipmentNet 167872259.00
commonStockSharesOutstanding 8550806.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 210944174.00
intangibleAssets 2797000.00
otherCurrentAssets 10497704.00
totalLiab 144253746.00
totalStockholderEquity 66690428.00
otherCurrentLiab 14838006.00
commonStock 2694935.00
retainedEarnings 32238510.00
otherLiab 8497000.00
otherAssets 9786000.00
cash 2458276.00
totalCurrentLiabilities 44537626.00
currentDeferredRevenue -6280382.00
netDebt 85787414.00
shortTermDebt 14838006.00
shortLongTermDebtTotal 88245690.00
otherStockholderEquity 106105892.00
propertyPlantEquipment 154779000.00
totalCurrentAssets 43219461.00
netReceivables 24045853.00
longTermDebt 73408000.00
inventory 6217628.00
accountsPayable 21141996.00
accumulatedOtherComprehensiveIncome -74348909.00
commonStockTotalEquity 2694935.00
nonCurrrentAssetsOther 10148906.00
nonCurrentAssetsTotal 167724713.00
nonCurrentLiabilitiesTotal 190387305.00
liabilitiesAndStockholdersEquity 210944174.00
cashAndShortTermInvestments 2458276.00
propertyPlantAndEquipmentGross 154778666.00
propertyPlantAndEquipmentNet 154778666.00
commonStockSharesOutstanding 8163852.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 210128057.00
intangibleAssets 7700000.00
otherCurrentAssets 12778416.00
totalLiab 143278445.00
totalStockholderEquity 66849612.00
otherCurrentLiab 44786145.00
commonStock 2640060.00
retainedEarnings 34555560.00
otherLiab 8800000.00
otherAssets 10509000.00
cash 1188335.00
totalCurrentLiabilities 69735302.00
currentDeferredRevenue -34388609.00
netDebt 92006406.00
shortTermDebt 44786145.00
shortLongTermDebtTotal 93194741.00
otherStockholderEquity 96300936.00
propertyPlantEquipment 150256000.00
totalCurrentAssets 41145216.00
netReceivables 21941813.00
longTermDebt 48409000.00
inventory 5236652.00
accountsPayable 14551621.00
accumulatedOtherComprehensiveIncome -66646944.00
commonStockTotalEquity 2640060.00
nonCurrrentAssetsOther 18726990.00
nonCurrentAssetsTotal 168982841.00
nonCurrentLiabilitiesTotal 73600000.00
liabilitiesAndStockholdersEquity 210128057.00
cashAndShortTermInvestments 1188335.00
propertyPlantAndEquipmentGross 150255851.00
propertyPlantAndEquipmentNet 150255851.00
commonStockSharesOutstanding 8160746.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 210699503.00
intangibleAssets 5900000.00
otherCurrentAssets 10835583.00
totalLiab 146727759.00
totalStockholderEquity 63971744.00
otherCurrentLiab 28065091.00
commonStock 2577992.00
retainedEarnings 33721747.00
otherLiab 8643000.00
otherAssets 10889000.00
cash 4606316.00
totalCurrentLiabilities 71419825.00
currentDeferredRevenue -18365075.00
netDebt 74379593.00
shortTermDebt 28065091.00
shortLongTermDebtTotal 78985909.00
otherStockholderEquity 89134016.00
propertyPlantEquipment 131466000.00
totalCurrentAssets 61828039.00
netReceivables 39206343.00
longTermDebt 50921000.00
inventory 7179797.00
accountsPayable 33654718.00
accumulatedOtherComprehensiveIncome -61462011.00
commonStockTotalEquity 2577992.00
nonCurrrentAssetsOther 17405145.00
nonCurrentAssetsTotal 148871464.00
nonCurrentLiabilitiesTotal 75300000.00
liabilitiesAndStockholdersEquity 210699503.00
cashAndShortTermInvestments 4606316.00
propertyPlantAndEquipmentGross 131466319.00
propertyPlantAndEquipmentNet 131466319.00
commonStockSharesOutstanding 8024144.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 167000000.00
otherCurrentAssets 5600000.00
totalLiab 106800000.00
totalStockholderEquity 60200000.00
otherCurrentLiab 7300000.00
commonStock 2500000.00
retainedEarnings 31900000.00
cash 2400000.00
totalCurrentLiabilities 49800000.00
netDebt 57100000.00
shortTermDebt 25700000.00
shortLongTermDebtTotal 59500000.00
otherStockholderEquity 80200000.00
totalCurrentAssets 35000000.00
netReceivables 21800000.00
inventory 5200000.00
accountsPayable 16800000.00
accumulatedOtherComprehensiveIncome -54400000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 132000000.00
nonCurrentLiabilitiesTotal 57000000.00
liabilitiesAndStockholdersEquity 167000000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 117700000.00
propertyPlantAndEquipmentNet 117700000.00
commonStockSharesOutstanding 7929936.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 145200000.00
otherCurrentAssets 5300000.00
totalLiab 88800000.00
totalStockholderEquity 56400000.00
otherCurrentLiab 12100000.00
commonStock 2500000.00
retainedEarnings 28900000.00
cash 2600000.00
totalCurrentLiabilities 29500000.00
currentDeferredRevenue -5800000.00
netDebt 47100000.00
shortTermDebt 12100000.00
shortLongTermDebtTotal 49700000.00
otherStockholderEquity 73700000.00
totalCurrentAssets 26600000.00
netReceivables 15200000.00
inventory 3500000.00
accountsPayable 11100000.00
accumulatedOtherComprehensiveIncome 800000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 14300000.00
nonCurrentAssetsTotal 118600000.00
nonCurrentLiabilitiesTotal 59400000.00
liabilitiesAndStockholdersEquity 145200000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentGross 104300000.00
propertyPlantAndEquipmentNet 104300000.00
commonStockSharesOutstanding 7644231.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 137400000.00
otherCurrentAssets 5900000.00
totalLiab 87100000.00
totalStockholderEquity 50300000.00
otherCurrentLiab 6000000.00
commonStock 2200000.00
retainedEarnings 28200000.00
cash 600000.00
totalCurrentLiabilities 26700000.00
netDebt 45800000.00
shortTermDebt 8200000.00
shortLongTermDebtTotal 46400000.00
otherStockholderEquity 63700000.00
totalCurrentAssets 24100000.00
netReceivables 13900000.00
inventory 3700000.00
accountsPayable 12500000.00
accumulatedOtherComprehensiveIncome 100000.00
commonStockTotalEquity 2200000.00
nonCurrrentAssetsOther 13800000.00
nonCurrentAssetsTotal 113300000.00
nonCurrentLiabilitiesTotal 60300000.00
liabilitiesAndStockholdersEquity 137400000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 99500000.00
propertyPlantAndEquipmentNet 99500000.00
commonStockSharesOutstanding 7564103.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
totalAssets 131100000.00
otherCurrentAssets 6900000.00
totalLiab 83900000.00
totalStockholderEquity 47200000.00
otherCurrentLiab 12800000.00
commonStock 1800000.00
retainedEarnings 26800000.00
cash 2000000.00
totalCurrentLiabilities 31400000.00
currentDeferredRevenue -7400000.00
netDebt 39800000.00
shortTermDebt 12800000.00
shortLongTermDebtTotal 41800000.00
otherStockholderEquity 56000000.00
totalCurrentAssets 25600000.00
netReceivables 13400000.00
inventory 3300000.00
accountsPayable 13200000.00
accumulatedOtherComprehensiveIncome -300000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 14900000.00
nonCurrentAssetsTotal 105500000.00
nonCurrentLiabilitiesTotal 52600000.00
liabilitiesAndStockholdersEquity 131100000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 90600000.00
propertyPlantAndEquipmentNet 90600000.00
commonStockSharesOutstanding 7405063.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 118800000.00
otherCurrentAssets 4900000.00
totalLiab 76500000.00
totalStockholderEquity 42300000.00
otherCurrentLiab 5700000.00
commonStock 1800000.00
retainedEarnings 23400000.00
cash 1000000.00
totalCurrentLiabilities 22600000.00
netDebt 34500000.00
shortTermDebt 5700000.00
shortLongTermDebtTotal 35500000.00
otherStockholderEquity 50700000.00
totalCurrentAssets 21000000.00
netReceivables 12900000.00
inventory 2200000.00
accountsPayable 11200000.00
accumulatedOtherComprehensiveIncome -500000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 16100000.00
nonCurrentAssetsTotal 97800000.00
nonCurrentLiabilitiesTotal 54000000.00
liabilitiesAndStockholdersEquity 118800000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 81700000.00
propertyPlantAndEquipmentNet 81700000.00
commonStockSharesOutstanding 6705882.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
totalAssets 108300000.00
otherCurrentAssets 5700000.00
totalLiab 71200000.00
totalStockholderEquity 37100000.00
otherCurrentLiab 9300000.00
commonStock 1800000.00
retainedEarnings 19500000.00
cash 400000.00
totalCurrentLiabilities 21000000.00
currentDeferredRevenue -5000000.00
netDebt 33200000.00
shortTermDebt 9300000.00
shortLongTermDebtTotal 33600000.00
otherStockholderEquity 50500000.00
totalCurrentAssets 17600000.00
netReceivables 9300000.00
inventory 2200000.00
accountsPayable 7400000.00
accumulatedOtherComprehensiveIncome -900000.00
commonStockTotalEquity 1800000.00
nonCurrrentAssetsOther 13500000.00
nonCurrentAssetsTotal 90700000.00
nonCurrentLiabilitiesTotal 34000000.00
liabilitiesAndStockholdersEquity 108300000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 75300000.00
propertyPlantAndEquipmentNet 75300000.00
commonStockSharesOutstanding 5625000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
commonStockSharesOutstanding 5454545.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 5294118.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 5136986.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 5109890.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 4909091.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 3925234.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 3510638.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 3537736.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 3565574.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -46752000.00
totalCashflowsFromInvestingActivities -135743000.00
totalCashFromFinancingActivities 10012000.00
netIncome 9407000.00
changeInCash -2376000.00
beginPeriodCashFlow 4169000.00
endPeriodCashFlow 1793000.00
totalCashFromOperatingActivities 34364000.00
depreciation 20458000.00
otherCashflowsFromInvestingActivities 1941000.00
dividendsPaid 10500000.00
changeToInventory -2084000.00
changeToAccountReceivables 1054000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -2157000.00
capitalExpenditures 47419000
changeInWorkingCapital -597000.00
stockBasedCompensation 1938000.00
otherNonCashItems 556000.00
freeCashFlow -13055000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -46337000.00
changeToLiabilities 6268000.00
totalCashflowsFromInvestingActivities -46337000.00
netBorrowings -10344000.00
totalCashFromFinancingActivities -19875000.00
changeToOperatingActivities 9563000.00
netIncome 16133000.00
changeInCash 1104000.00
beginPeriodCashFlow 3065000.00
endPeriodCashFlow 4169000.00
totalCashFromOperatingActivities 67316000.00
depreciation 20183000.00
otherCashflowsFromInvestingActivities 1510000.00
dividendsPaid 9517000.00
changeToInventory -321000.00
changeToAccountReceivables 25171000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -14000.00
changeToNetincome 2524000.00
capitalExpenditures 47847000
changeReceivables 25171000.00
cashFlowsOtherOperating -2642000.00
cashAndCashEquivalentsChanges 1104000.00
changeInWorkingCapital 28476000.00
stockBasedCompensation 511000.00
otherNonCashItems -1229000.00
freeCashFlow 19469000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -42654000.00
changeToLiabilities -29602000.00
totalCashflowsFromInvestingActivities -42654000.00
netBorrowings -30205000.00
totalCashFromFinancingActivities -42152000.00
changeToOperatingActivities 9563000.00
netIncome 36344000.00
changeInCash -3139000.00
beginPeriodCashFlow 6204000.00
endPeriodCashFlow 3065000.00
totalCashFromOperatingActivities 81667000.00
issuanceOfCapitalStock 0.00
depreciation 20017000.00
otherCashflowsFromInvestingActivities -236000.00
dividendsPaid 9492000.00
changeToInventory 5373000.00
changeToAccountReceivables 5641000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 77385000.00
changeToNetincome 4145000.00
capitalExpenditures 42418000
changeReceivables 5641000.00
cashFlowsOtherOperating 39749000.00
cashAndCashEquivalentsChanges -3139000.00
changeInWorkingCapital 21161000.00
stockBasedCompensation 2408000.00
otherNonCashItems -716000.00
freeCashFlow 39249000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -39321000.00
changeToLiabilities 4976000.00
totalCashflowsFromInvestingActivities -39321000.00
netBorrowings 29357000.00
totalCashFromFinancingActivities 20173000.00
changeToOperatingActivities -5039000.00
netIncome 26150000.00
changeInCash 3724000.00
beginPeriodCashFlow 2480000.00
endPeriodCashFlow 6204000.00
totalCashFromOperatingActivities 22872000.00
issuanceOfCapitalStock 96000.00
depreciation 20205000.00
otherCashflowsFromInvestingActivities -9073000.00
dividendsPaid 9280000.00
changeToInventory -4509000.00
changeToAccountReceivables -41851000.00
salePurchaseOfStock 96000.00
otherCashflowsFromFinancingActivities 34825000.00
changeToNetincome 8065000.00
capitalExpenditures 30248000
changeReceivables -41851000.00
cashFlowsOtherOperating 9836000.00
cashAndCashEquivalentsChanges 3724000.00
changeInWorkingCapital -31548000.00
stockBasedCompensation 1733000.00
otherNonCashItems -1157000.00
freeCashFlow -7376000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments -32960000.00
changeToLiabilities 2286000.00
totalCashflowsFromInvestingActivities -97127000.00
netBorrowings 28152000.00
totalCashFromFinancingActivities 19039000.00
changeToOperatingActivities -20368000.00
netIncome 9661000.00
changeInCash -1706000.00
beginPeriodCashFlow 4186000.00
endPeriodCashFlow 2480000.00
totalCashFromOperatingActivities 12215000.00
issuanceOfCapitalStock 179000.00
depreciation 19838000.00
otherCashflowsFromInvestingActivities 901000.00
dividendsPaid 9292000.00
changeToInventory -3608000.00
changeToAccountReceivables 5926000.00
salePurchaseOfStock 4438000.00
otherCashflowsFromFinancingActivities 30117000.00
changeToNetincome 5807000.00
capitalExpenditures 32941000
changeReceivables 5926000.00
cashFlowsOtherOperating -27695000.00
cashAndCashEquivalentsChanges -1706000.00
changeInWorkingCapital -23091000.00
stockBasedCompensation 1150000.00
otherNonCashItems -125000.00
freeCashFlow -20726000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -34232000.00
changeToLiabilities 10770000.00
totalCashflowsFromInvestingActivities -34232000.00
netBorrowings -14181000.00
totalCashFromFinancingActivities -21465000.00
changeToOperatingActivities -9547000.00
netIncome 17052000.00
changeInCash -1022000.00
beginPeriodCashFlow 5208000.00
endPeriodCashFlow 4186000.00
totalCashFromOperatingActivities 54675000.00
issuanceOfCapitalStock 1017000.00
depreciation 20253000.00
otherCashflowsFromInvestingActivities 968000.00
dividendsPaid 8301000.00
changeToInventory -3761000.00
changeToAccountReceivables 17234000.00
salePurchaseOfStock 1017000.00
otherCashflowsFromFinancingActivities -3866000.00
changeToNetincome 3827000.00
capitalExpenditures 35200000
changeReceivables 17234000.00
cashFlowsOtherOperating -10700000.00
cashAndCashEquivalentsChanges -1022000.00
changeInWorkingCapital 13543000.00
stockBasedCompensation 1342000.00
otherNonCashItems -1551000.00
freeCashFlow 19475000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -29935000.00
changeToLiabilities -19310000.00
totalCashflowsFromInvestingActivities -29935000.00
netBorrowings -31083000.00
totalCashFromFinancingActivities -38953000.00
changeToOperatingActivities 2069000.00
netIncome 36933000.00
changeInCash 232000.00
beginPeriodCashFlow 4976000.00
endPeriodCashFlow 5208000.00
totalCashFromOperatingActivities 69120000.00
issuanceOfCapitalStock 3242000.00
depreciation 19721000.00
otherCashflowsFromInvestingActivities -48000.00
dividendsPaid 8274000.00
changeToInventory 4031000.00
changeToAccountReceivables 7532000.00
salePurchaseOfStock 3242000.00
otherCashflowsFromFinancingActivities -33708000.00
changeToNetincome 5618000.00
capitalExpenditures 29887000
changeReceivables 7532000.00
cashFlowsOtherOperating 14595000.00
cashAndCashEquivalentsChanges 232000.00
changeInWorkingCapital 6848000.00
stockBasedCompensation 2213000.00
otherNonCashItems -3993000.00
freeCashFlow 39233000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -74947000.00
changeToLiabilities -12962000.00
totalCashflowsFromInvestingActivities -74947000.00
netBorrowings 75785000.00
totalCashFromFinancingActivities 76317000.00
changeToOperatingActivities -6865000.00
netIncome 22712000.00
changeInCash -910000.00
beginPeriodCashFlow 5886000.00
endPeriodCashFlow 4976000.00
totalCashFromOperatingActivities -2280000.00
issuanceOfCapitalStock 8782000.00
depreciation 18761000.00
otherCashflowsFromInvestingActivities -36236000.00
dividendsPaid 8250000.00
changeToInventory -5121000.00
changeToAccountReceivables -24073000.00
salePurchaseOfStock 8782000.00
otherCashflowsFromFinancingActivities 79497000.00
changeToNetincome 7104000.00
capitalExpenditures 38711000
changeReceivables -24073000.00
cashFlowsOtherOperating -8701000.00
cashAndCashEquivalentsChanges -910000.00
changeInWorkingCapital -50857000.00
stockBasedCompensation 1325000.00
otherNonCashItems -2820000.00
freeCashFlow -40991000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -43547000.00
changeToLiabilities 14419000.00
totalCashflowsFromInvestingActivities -43547000.00
netBorrowings 31824000.00
totalCashFromFinancingActivities 25854000.00
changeToOperatingActivities -20714000.00
netIncome 12475000.00
changeInCash 875000.00
beginPeriodCashFlow 5011000.00
endPeriodCashFlow 5886000.00
totalCashFromOperatingActivities 18568000.00
issuanceOfCapitalStock 2270000.00
depreciation 18405000.00
otherCashflowsFromInvestingActivities 35000.00
dividendsPaid 8240000.00
changeToInventory -3311000.00
changeToAccountReceivables -1225000.00
salePurchaseOfStock 2270000.00
otherCashflowsFromFinancingActivities 31824000.00
changeToNetincome 5507000.00
capitalExpenditures 43582000
changeReceivables -1225000.00
cashFlowsOtherOperating -27702000.00
cashAndCashEquivalentsChanges 875000.00
changeInWorkingCapital -17819000.00
stockBasedCompensation 1305000.00
otherNonCashItems -1047000.00
freeCashFlow -25014000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -52682000.00
changeToLiabilities 5797000.00
totalCashflowsFromInvestingActivities -52682000.00
netBorrowings 3072000.00
totalCashFromFinancingActivities -1716000.00
changeToOperatingActivities -8994000.00
netIncome 13813000.00
changeInCash -564000.00
beginPeriodCashFlow 5575000.00
endPeriodCashFlow 5011000.00
totalCashFromOperatingActivities 53834000.00
issuanceOfCapitalStock 2746000.00
depreciation 17790000.00
otherCashflowsFromInvestingActivities -148000.00
dividendsPaid 7534000.00
changeToInventory -2456000.00
changeToAccountReceivables 24148000.00
salePurchaseOfStock 18858000.00
otherCashflowsFromFinancingActivities -6357000.00
changeToNetincome 5315000.00
capitalExpenditures 52637000
changeReceivables 24148000.00
cashFlowsOtherOperating -12281000.00
cashAndCashEquivalentsChanges -564000.00
changeInWorkingCapital 16916000.00
stockBasedCompensation 1439000.00
otherNonCashItems -2600000.00
freeCashFlow 1197000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -51847000.00
changeToLiabilities 766000.00
totalCashflowsFromInvestingActivities -51847000.00
netBorrowings -19521000.00
totalCashFromFinancingActivities -26459000.00
changeToOperatingActivities 16103000.00
netIncome 34466000.00
changeInCash 2076000.00
beginPeriodCashFlow 3499000.00
endPeriodCashFlow 5575000.00
totalCashFromOperatingActivities 80382000.00
depreciation 17933000.00
otherCashflowsFromInvestingActivities -247000.00
dividendsPaid 7513000.00
changeToInventory 1371000.00
changeToAccountReceivables -484000.00
salePurchaseOfStock 7000.00
otherCashflowsFromFinancingActivities -1478000.00
changeToNetincome 4134000.00
capitalExpenditures 51994000
changeReceivables -484000.00
cashFlowsOtherOperating 27301000.00
cashAndCashEquivalentsChanges 2076000.00
changeInWorkingCapital 23849000.00
stockBasedCompensation 1876000.00
otherNonCashItems -4076000.00
freeCashFlow 28388000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -45080000.00
changeToLiabilities 3175000.00
totalCashflowsFromInvestingActivities -45080000.00
netBorrowings -54272000.00
totalCashFromFinancingActivities 2487000.00
changeToOperatingActivities 322000.00
netIncome 22352000.00
changeInCash 443000.00
beginPeriodCashFlow 3056000.00
endPeriodCashFlow 3499000.00
totalCashFromOperatingActivities 43036000.00
depreciation 17861000.00
otherCashflowsFromInvestingActivities -2990000.00
dividendsPaid 7117000.00
changeToInventory -1115000.00
changeToAccountReceivables -17681000.00
salePurchaseOfStock 89822000.00
otherCashflowsFromFinancingActivities -89827000.00
changeToNetincome 1458000.00
capitalExpenditures 42090000
changeReceivables -17681000.00
cashFlowsOtherOperating 17386000.00
cashAndCashEquivalentsChanges 443000.00
changeInWorkingCapital 1365000.00
stockBasedCompensation 1175000.00
otherNonCashItems -2242000.00
freeCashFlow 946000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -56297000.00
changeToLiabilities 2260000.00
totalCashflowsFromInvestingActivities -56297000.00
netBorrowings 19257000.00
totalCashFromFinancingActivities 31561000.00
changeToOperatingActivities -7794000.00
netIncome 9260000.00
changeInCash -534000.00
beginPeriodCashFlow 3590000.00
endPeriodCashFlow 3056000.00
totalCashFromOperatingActivities 24202000.00
depreciation 20548000.00
otherCashflowsFromInvestingActivities -15655000.00
dividendsPaid 7068000.00
changeToInventory -1316000.00
changeToAccountReceivables -1200000.00
salePurchaseOfStock -42319000.00
otherCashflowsFromFinancingActivities 89827000.00
changeToNetincome 9353000.00
capitalExpenditures 40642000
changeReceivables -1200000.00
cashFlowsOtherOperating -14703000.00
cashAndCashEquivalentsChanges -534000.00
changeInWorkingCapital -14959000.00
stockBasedCompensation 1332000.00
otherNonCashItems -1931000.00
freeCashFlow -16440000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -48756000.00
changeToLiabilities 4319000.00
totalCashflowsFromInvestingActivities -48756000.00
netBorrowings 21820000.00
totalCashFromFinancingActivities 15494000.00
changeToOperatingActivities -7794000.00
netIncome 10956000.00
changeInCash -392000.00
beginPeriodCashFlow 3982000.00
endPeriodCashFlow 3590000.00
totalCashFromOperatingActivities 32870000.00
depreciation 14694000.00
otherCashflowsFromInvestingActivities -1159000.00
dividendsPaid 6493000.00
changeToInventory 219000.00
changeToAccountReceivables 3316000.00
salePurchaseOfStock 30624000.00
otherCashflowsFromFinancingActivities 13000.00
changeToNetincome 7351000.00
capitalExpenditures 47597000
changeReceivables 3316000.00
cashFlowsOtherOperating -7985000.00
cashAndCashEquivalentsChanges -392000.00
changeInWorkingCapital 69000.00
stockBasedCompensation 1266000.00
otherNonCashItems -609000.00
freeCashFlow -14727000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -31498000.00
changeToLiabilities -13009000.00
totalCashflowsFromInvestingActivities -31498000.00
netBorrowings -23045000.00
totalCashFromFinancingActivities -30313000.00
changeToOperatingActivities -1230000.00
netIncome 28930000.00
changeInCash -3003000.00
beginPeriodCashFlow 6985000.00
endPeriodCashFlow 3982000.00
totalCashFromOperatingActivities 58808000.00
depreciation 14613000.00
otherCashflowsFromInvestingActivities 3684000.00
dividendsPaid 6483000.00
changeToInventory 3921000.00
changeToAccountReceivables 8139000.00
salePurchaseOfStock 11695000.00
otherCashflowsFromFinancingActivities -990000.00
changeToNetincome 3858000.00
capitalExpenditures 35182000
changeReceivables 8139000.00
cashFlowsOtherOperating 12356000.00
cashAndCashEquivalentsChanges -3003000.00
changeInWorkingCapital 11407000.00
stockBasedCompensation 1056000.00
otherNonCashItems -2936000.00
freeCashFlow 23626000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -46674000.00
changeToLiabilities -10471000.00
totalCashflowsFromInvestingActivities -46674000.00
netBorrowings 56957000.00
totalCashFromFinancingActivities 50314000.00
changeToOperatingActivities -10585000.00
netIncome 22564000.00
changeInCash 2665000.00
beginPeriodCashFlow 4320000.00
endPeriodCashFlow 6985000.00
totalCashFromOperatingActivities -975000.00
depreciation 14223000.00
otherCashflowsFromInvestingActivities 22626000.00
dividendsPaid 6458000.00
changeToInventory 231000.00
changeToAccountReceivables -15508000.00
salePurchaseOfStock -185000.00
otherCashflowsFromFinancingActivities 70552000.00
changeToNetincome 7561000.00
capitalExpenditures 45412000
changeInWorkingCapital -45283000.00
stockBasedCompensation 1974000.00
otherNonCashItems -10140000.00
freeCashFlow -46387000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -49033000.00
changeToLiabilities 8294000.00
totalCashflowsFromInvestingActivities -49033000.00
netBorrowings 23379000.00
totalCashFromFinancingActivities 16735000.00
changeToOperatingActivities -10585000.00
netIncome 5621000.00
changeInCash -2934000.00
beginPeriodCashFlow 7254000.00
endPeriodCashFlow 4320000.00
totalCashFromOperatingActivities 29364000.00
depreciation 13423000.00
otherCashflowsFromInvestingActivities -161000.00
dividendsPaid 6476000.00
changeToInventory 1538000.00
changeToAccountReceivables 635000.00
salePurchaseOfStock -168000.00
otherCashflowsFromFinancingActivities 93093000.00
changeToNetincome 2201000.00
capitalExpenditures 48872000
changeReceivables 635000.00
cashFlowsOtherOperating -2348000.00
cashAndCashEquivalentsChanges -2934000.00
changeInWorkingCapital 8119000.00
stockBasedCompensation 1210000.00
otherNonCashItems -52000.00
freeCashFlow -19508000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -47511000.00
changeToLiabilities -11807000.00
totalCashflowsFromInvestingActivities -47511000.00
netBorrowings 18768000.00
totalCashFromFinancingActivities 12701000.00
changeToOperatingActivities -11163000.00
netIncome 8304000.00
changeInCash -721000.00
beginPeriodCashFlow 7975000.00
endPeriodCashFlow 7254000.00
totalCashFromOperatingActivities 34089000.00
depreciation 13797000.00
otherCashflowsFromInvestingActivities -284000.00
dividendsPaid 5882000.00
changeToInventory -749000.00
changeToAccountReceivables 33215000.00
salePurchaseOfStock -185000.00
otherCashflowsFromFinancingActivities 6640000.00
changeToNetincome 4729000.00
capitalExpenditures 47227000
changeReceivables 33215000.00
cashFlowsOtherOperating -13400000.00
cashAndCashEquivalentsChanges -721000.00
changeInWorkingCapital 7259000.00
stockBasedCompensation 608000.00
otherNonCashItems -195000.00
freeCashFlow -13138000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -43369000.00
changeToLiabilities -54776000.00
totalCashflowsFromInvestingActivities -43369000.00
netBorrowings 11521000.00
totalCashFromFinancingActivities 4769000.00
changeToOperatingActivities 8586000.00
netIncome 28664000.00
changeInCash 1886000.00
beginPeriodCashFlow 6089000.00
endPeriodCashFlow 7975000.00
totalCashFromOperatingActivities 40486000.00
depreciation 13209000.00
otherCashflowsFromInvestingActivities -153000.00
dividendsPaid 5877000.00
changeToInventory 7207000.00
changeToAccountReceivables 18147000.00
salePurchaseOfStock -183000.00
otherCashflowsFromFinancingActivities 29575000.00
changeToNetincome 3215000.00
capitalExpenditures 43216000
changeReceivables 18147000.00
cashFlowsOtherOperating 24820000.00
cashAndCashEquivalentsChanges 1886000.00
changeInWorkingCapital -4602000.00
stockBasedCompensation 487000.00
otherNonCashItems -702000.00
freeCashFlow -2730000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
changeToLiabilities 42195000.00
totalCashflowsFromInvestingActivities -115097000.00
netBorrowings 102249000.00
totalCashFromFinancingActivities 96189000.00
changeToOperatingActivities -10297000.00
netIncome 17801000.00
changeInCash -126000.00
beginPeriodCashFlow 6215000.00
endPeriodCashFlow 6089000.00
totalCashFromOperatingActivities 18782000.00
depreciation 12697000.00
otherCashflowsFromInvestingActivities -16740000.00
dividendsPaid 5872000.00
changeToInventory -4272000.00
changeToAccountReceivables -49299000.00
salePurchaseOfStock -188000.00
otherCashflowsFromFinancingActivities 112732000.00
changeToNetincome 13230000.00
capitalExpenditures 98357000
changeReceivables -49299000.00
cashFlowsOtherOperating -13570000.00
cashAndCashEquivalentsChanges -126000.00
changeInWorkingCapital -24946000.00
stockBasedCompensation 278000.00
otherNonCashItems 2773000.00
freeCashFlow -79575000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
changeToLiabilities 21823000.00
totalCashflowsFromInvestingActivities -44506000.00
netBorrowings 32625000.00
totalCashFromFinancingActivities 26565000.00
changeToOperatingActivities -13613000.00
netIncome 5538000.00
changeInCash 1703000.00
beginPeriodCashFlow 4512000.00
endPeriodCashFlow 6215000.00
totalCashFromOperatingActivities 19644000.00
depreciation 12669000.00
otherCashflowsFromInvestingActivities 93000.00
dividendsPaid 5870000.00
changeToInventory -3465000.00
changeToAccountReceivables 758000.00
salePurchaseOfStock -190000.00
otherCashflowsFromFinancingActivities 16677000.00
changeToNetincome 3500000.00
capitalExpenditures 44599000
changeReceivables 758000.00
cashFlowsOtherOperating -21179000.00
cashAndCashEquivalentsChanges 1703000.00
changeInWorkingCapital -2063000.00
stockBasedCompensation 288000.00
otherNonCashItems -167000.00
freeCashFlow -24955000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities 538000.00
totalCashflowsFromInvestingActivities -63690000.00
netBorrowings 26335000.00
totalCashFromFinancingActivities 20526000.00
changeToOperatingActivities 503000.00
netIncome 6386000.00
changeInCash -1484000.00
beginPeriodCashFlow 5996000.00
endPeriodCashFlow 4512000.00
totalCashFromOperatingActivities 41680000.00
depreciation 11991000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 5154000.00
changeToInventory -2604000.00
changeToAccountReceivables 22581000.00
salePurchaseOfStock -164000.00
otherCashflowsFromFinancingActivities -491000.00
changeToNetincome 2426000.00
capitalExpenditures 63695000
changeReceivables 22581000.00
cashFlowsOtherOperating 362000.00
cashAndCashEquivalentsChanges -1484000.00
changeInWorkingCapital 20877000.00
stockBasedCompensation 727000.00
otherNonCashItems 500000.00
freeCashFlow -22015000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
changeToLiabilities -34619000.00
totalCashflowsFromInvestingActivities -62971000.00
netBorrowings 2711000.00
totalCashFromFinancingActivities -3319000.00
changeToOperatingActivities 12266000.00
netIncome 26855000.00
changeInCash 382000.00
beginPeriodCashFlow 5614000.00
endPeriodCashFlow 5996000.00
totalCashFromOperatingActivities 66672000.00
depreciation 11980000.00
otherCashflowsFromInvestingActivities 145000.00
dividendsPaid 5147000.00
changeToInventory 12448000.00
changeToAccountReceivables 9649000.00
salePurchaseOfStock -164000.00
otherCashflowsFromFinancingActivities 26797000.00
changeToNetincome 11665000.00
capitalExpenditures 63116000
changeReceivables 9649000.00
cashFlowsOtherOperating 28694000.00
cashAndCashEquivalentsChanges 382000.00
changeInWorkingCapital 16172000.00
stockBasedCompensation 1520000.00
otherNonCashItems 3676000.00
freeCashFlow 3556000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -11945000.00
changeToLiabilities 15212000.00
totalCashflowsFromInvestingActivities -45442000.00
netBorrowings 41266000.00
totalCashFromFinancingActivities 35953000.00
changeToOperatingActivities -4500000.00
netIncome 26101000.00
changeInCash 2228000.00
beginPeriodCashFlow 3386000.00
endPeriodCashFlow 5614000.00
totalCashFromOperatingActivities 11717000.00
depreciation 11465000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 5148000.00
changeToInventory -780000.00
changeToAccountReceivables -32418000.00
salePurchaseOfStock 366000.00
otherCashflowsFromFinancingActivities 41083000.00
changeToNetincome -12209000.00
capitalExpenditures 45192000
changeReceivables -32418000.00
cashFlowsOtherOperating 4346000.00
cashAndCashEquivalentsChanges 2228000.00
changeInWorkingCapital -13640000.00
stockBasedCompensation 882000.00
otherNonCashItems 5344000.00
freeCashFlow -33475000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -11707000.00
changeToLiabilities 8409000.00
totalCashflowsFromInvestingActivities -52876000.00
netBorrowings 57162000.00
totalCashFromFinancingActivities 51841000.00
changeToOperatingActivities -1798000.00
netIncome 6833000.00
changeInCash 967000.00
beginPeriodCashFlow 2419000.00
endPeriodCashFlow 3386000.00
totalCashFromOperatingActivities 2002000.00
depreciation 11411000.00
otherCashflowsFromInvestingActivities -11366000.00
dividendsPaid 5144000.00
changeToInventory -5713000.00
changeToAccountReceivables -13950000.00
salePurchaseOfStock -177000.00
otherCashflowsFromFinancingActivities 114324000.00
changeToNetincome 12734000.00
capitalExpenditures 41510000
changeReceivables -13950000.00
cashFlowsOtherOperating -17722000.00
cashAndCashEquivalentsChanges 967000.00
changeInWorkingCapital -28976000.00
stockBasedCompensation 796000.00
otherNonCashItems -5548000.00
freeCashFlow -39508000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -11707000.00
changeToLiabilities 7794000.00
totalCashflowsFromInvestingActivities -46384000.00
netBorrowings 11309000.00
totalCashFromFinancingActivities 6687000.00
changeToOperatingActivities -3563000.00
netIncome 6046000.00
changeInCash -3281000.00
beginPeriodCashFlow 5700000.00
endPeriodCashFlow 2419000.00
totalCashFromOperatingActivities 36416000.00
depreciation 11094000.00
otherCashflowsFromInvestingActivities 71000.00
dividendsPaid 4821000.00
changeToInventory -9231000.00
changeToAccountReceivables 21767000.00
salePurchaseOfStock 199000.00
otherCashflowsFromFinancingActivities 69213000.00
changeToNetincome 5686000.00
capitalExpenditures 46455000
changeReceivables 21767000.00
cashFlowsOtherOperating -6740000.00
cashAndCashEquivalentsChanges -3281000.00
changeInWorkingCapital 13590000.00
stockBasedCompensation 173000.00
otherNonCashItems 1328000.00
freeCashFlow -10039000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
investments -11707000.00
changeToLiabilities -10463000.00
totalCashflowsFromInvestingActivities -42193000.00
netBorrowings -10954000.00
totalCashFromFinancingActivities -16239000.00
changeToOperatingActivities 18770000.00
netIncome 19144000.00
changeInCash 1522000.00
beginPeriodCashFlow 4178000.00
endPeriodCashFlow 5700000.00
totalCashFromOperatingActivities 59954000.00
depreciation 10751000.00
otherCashflowsFromInvestingActivities -21000.00
dividendsPaid 4815000.00
changeToInventory 6688000.00
changeToAccountReceivables 5095000.00
salePurchaseOfStock 587000.00
otherCashflowsFromFinancingActivities -692000.00
changeToNetincome 10369000.00
capitalExpenditures 42172000
changeReceivables 5095000.00
cashFlowsOtherOperating 18370000.00
cashAndCashEquivalentsChanges 1522000.00
changeInWorkingCapital 19690000.00
stockBasedCompensation 639000.00
otherNonCashItems 1881000.00
freeCashFlow 17782000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -11945000.00
changeToLiabilities 18377000.00
totalCashflowsFromInvestingActivities -63045000.00
netBorrowings 48794000.00
totalCashFromFinancingActivities 44541000.00
changeToOperatingActivities -8290000.00
netIncome 11863000.00
changeInCash 2642000.00
beginPeriodCashFlow 1536000.00
endPeriodCashFlow 4178000.00
totalCashFromOperatingActivities 21146000.00
depreciation 10643000.00
otherCashflowsFromInvestingActivities -35000.00
dividendsPaid 4518000.00
changeToInventory -352000.00
changeToAccountReceivables -23178000.00
salePurchaseOfStock 29628000.00
otherCashflowsFromFinancingActivities 33980000.00
changeToNetincome 21240000.00
capitalExpenditures 63010000
changeReceivables -23178000.00
cashFlowsOtherOperating -17447000.00
cashAndCashEquivalentsChanges 2642000.00
changeInWorkingCapital -22600000.00
stockBasedCompensation 480000.00
otherNonCashItems 1507000.00
freeCashFlow -41864000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
changeToLiabilities 8082000.00
totalCashflowsFromInvestingActivities -36859000.00
netBorrowings -25907000.00
totalCashFromFinancingActivities 27059000.00
changeToOperatingActivities -12001000.00
netIncome 4416000.00
changeInCash -1730000.00
beginPeriodCashFlow 3266000.00
endPeriodCashFlow 1536000.00
totalCashFromOperatingActivities 8070000.00
depreciation 10131000.00
otherCashflowsFromInvestingActivities -53000.00
dividendsPaid 4511000.00
changeToInventory -2842000.00
changeToAccountReceivables -6099000.00
salePurchaseOfStock 57477000.00
otherCashflowsFromFinancingActivities -4173000.00
changeToNetincome 5670000.00
capitalExpenditures 36806000
changeReceivables -6099000.00
cashFlowsOtherOperating -11288000.00
cashAndCashEquivalentsChanges -1730000.00
changeInWorkingCapital -12147000.00
stockBasedCompensation 623000.00
otherNonCashItems -795000.00
freeCashFlow -28736000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities 671000.00
totalCashflowsFromInvestingActivities -33238000.00
netBorrowings 5477000.00
totalCashFromFinancingActivities 1462000.00
changeToOperatingActivities 7442000.00
netIncome 8029000.00
changeInCash -49000.00
beginPeriodCashFlow 3315000.00
endPeriodCashFlow 3266000.00
totalCashFromOperatingActivities 31727000.00
depreciation 9570000.00
otherCashflowsFromInvestingActivities -40000.00
dividendsPaid 4249000.00
changeToInventory -2410000.00
changeToAccountReceivables 6002000.00
salePurchaseOfStock 234000.00
otherCashflowsFromFinancingActivities 5800000.00
changeToNetincome 2956000.00
capitalExpenditures 33198000
changeReceivables 6002000.00
cashFlowsOtherOperating 6909000.00
cashAndCashEquivalentsChanges -49000.00
changeInWorkingCapital 11172000.00
stockBasedCompensation 615000.00
otherNonCashItems 505000.00
freeCashFlow -1471000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities -7681000.00
totalCashflowsFromInvestingActivities -36895000.00
netBorrowings -1064000.00
totalCashFromFinancingActivities -5073000.00
netIncome 20367000.00
changeInCash 460000.00
beginPeriodCashFlow 2855000.00
endPeriodCashFlow 3315000.00
totalCashFromOperatingActivities 42428000.00
depreciation 9149000.00
otherCashflowsFromInvestingActivities -48000.00
dividendsPaid 4204000.00
changeToInventory 3073000.00
changeToAccountReceivables -3738000.00
salePurchaseOfStock 195000.00
otherCashflowsFromFinancingActivities 839000.00
changeToNetincome 5876000.00
capitalExpenditures 36847000
changeReceivables -3738000.00
cashFlowsOtherOperating 15382000.00
cashAndCashEquivalentsChanges 460000.00
changeInWorkingCapital 7036000.00
stockBasedCompensation 649000.00
otherNonCashItems 901000.00
freeCashFlow 5581000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -20930000.00
changeToLiabilities -5496000.00
totalCashflowsFromInvestingActivities -42573000.00
netBorrowings 39208000.00
totalCashFromFinancingActivities 35189000.00
changeToOperatingActivities 797000.00
netIncome 8619000.00
changeInCash -926000.00
beginPeriodCashFlow 3781000.00
endPeriodCashFlow 2855000.00
totalCashFromOperatingActivities 6458000.00
depreciation 9515000.00
otherCashflowsFromInvestingActivities -6000.00
dividendsPaid 4199000.00
changeToInventory -1639000.00
changeToAccountReceivables -4801000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 45793000.00
changeToNetincome 22642000.00
capitalExpenditures 42567000
changeReceivables -4801000.00
cashFlowsOtherOperating -22382000.00
cashAndCashEquivalentsChanges -926000.00
changeInWorkingCapital -34318000.00
stockBasedCompensation 492000.00
otherNonCashItems 475000.00
freeCashFlow -36109000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 8798000.00
totalCashflowsFromInvestingActivities -37312000.00
netBorrowings 32053000.00
totalCashFromFinancingActivities 28076000.00
netIncome 5118000.00
changeInCash 1677000.00
beginPeriodCashFlow 2104000.00
endPeriodCashFlow 3781000.00
totalCashFromOperatingActivities 10913000.00
depreciation 9431000.00
otherCashflowsFromInvestingActivities 20000.00
dividendsPaid 4193000.00
changeToInventory -1239000.00
changeToAccountReceivables 1704000.00
salePurchaseOfStock 216000.00
otherCashflowsFromFinancingActivities 32381000.00
changeToNetincome 1536000.00
capitalExpenditures 37332000
changeReceivables 1704000.00
cashFlowsOtherOperating -14435000.00
cashAndCashEquivalentsChanges 1677000.00
changeInWorkingCapital -5172000.00
stockBasedCompensation 498000.00
otherNonCashItems 827000.00
freeCashFlow -26419000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities -10750000.00
totalCashflowsFromInvestingActivities -58314000.00
netBorrowings 24083000.00
totalCashFromFinancingActivities 20514000.00
netIncome 6294000.00
changeInCash -14066000.00
beginPeriodCashFlow 16170000.00
endPeriodCashFlow 2104000.00
totalCashFromOperatingActivities 23734000.00
depreciation 9340000.00
otherCashflowsFromInvestingActivities -21103000.00
dividendsPaid 3959000.00
changeToInventory -932000.00
changeToAccountReceivables 28208000.00
salePurchaseOfStock 35204000.00
otherCashflowsFromFinancingActivities 6481000.00
changeToNetincome -209000.00
capitalExpenditures 37211000
changeReceivables 28208000.00
cashFlowsOtherOperating -8217000.00
cashAndCashEquivalentsChanges -14066000.00
changeInWorkingCapital 8309000.00
stockBasedCompensation 410000.00
otherNonCashItems 251000.00
freeCashFlow -13477000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
changeToLiabilities -5776000.00
totalCashflowsFromInvestingActivities -27359000.00
netBorrowings -21536000.00
totalCashFromFinancingActivities -25082000.00
netIncome 21109000.00
changeInCash 11596000.00
beginPeriodCashFlow 4574000.00
endPeriodCashFlow 16170000.00
totalCashFromOperatingActivities 64037000.00
depreciation 8664000.00
otherCashflowsFromInvestingActivities 149000.00
dividendsPaid 3573000.00
changeToInventory 5337000.00
changeToAccountReceivables -8014000.00
salePurchaseOfStock 27000.00
otherCashflowsFromFinancingActivities -27000.00
changeToNetincome -474000.00
capitalExpenditures 27508000
changeReceivables -8014000.00
cashFlowsOtherOperating 43191000.00
cashAndCashEquivalentsChanges 11596000.00
changeInWorkingCapital 34738000.00
stockBasedCompensation 537000.00
otherNonCashItems -515000.00
freeCashFlow 36529000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
investments -20930000.00
changeToLiabilities 7122000.00
totalCashflowsFromInvestingActivities -17976000.00
netBorrowings 8814000.00
totalCashFromFinancingActivities 5341000.00
changeToOperatingActivities -15547000.00
netIncome 10097000.00
changeInCash 2289000.00
beginPeriodCashFlow 2285000.00
endPeriodCashFlow 4574000.00
totalCashFromOperatingActivities 14924000.00
depreciation 7595000.00
otherCashflowsFromInvestingActivities 10207000.00
dividendsPaid 3568000.00
changeToInventory 40000.00
changeToAccountReceivables -17621000.00
salePurchaseOfStock 95000.00
otherCashflowsFromFinancingActivities 62494000.00
changeToNetincome 25166000.00
capitalExpenditures 28183000
changeReceivables -17621000.00
cashFlowsOtherOperating -17475000.00
cashAndCashEquivalentsChanges 2289000.00
changeInWorkingCapital -26376000.00
stockBasedCompensation 439000.00
otherNonCashItems 778000.00
freeCashFlow -13259000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
changeToLiabilities 9003000.00
totalCashflowsFromInvestingActivities -26237000.00
netBorrowings 23288000.00
totalCashFromFinancingActivities 19855000.00
netIncome 3180000.00
changeInCash -244000.00
beginPeriodCashFlow 2529000.00
endPeriodCashFlow 2285000.00
totalCashFromOperatingActivities 6138000.00
depreciation 8480000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 3565000.00
changeToInventory -1937000.00
changeToAccountReceivables 1591000.00
salePurchaseOfStock 132000.00
otherCashflowsFromFinancingActivities -25000.00
changeToNetincome -2704000.00
capitalExpenditures 26228000
changeReceivables 1591000.00
cashFlowsOtherOperating -11475000.00
cashAndCashEquivalentsChanges -244000.00
changeInWorkingCapital -5844000.00
stockBasedCompensation 454000.00
otherNonCashItems 190000.00
freeCashFlow -20090000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities -28888000.00
totalCashflowsFromInvestingActivities -23912000.00
netBorrowings 12863000.00
totalCashFromFinancingActivities 9427000.00
netIncome 5134000.00
changeInCash -2262000.00
beginPeriodCashFlow 4791000.00
endPeriodCashFlow 2529000.00
totalCashFromOperatingActivities 12223000.00
depreciation 8400000.00
otherCashflowsFromInvestingActivities 377000.00
dividendsPaid 3385000.00
changeToInventory -2169000.00
changeToAccountReceivables 40360000.00
salePurchaseOfStock -51000.00
otherCashflowsFromFinancingActivities 50000000.00
changeToNetincome -1193000.00
capitalExpenditures 24289000
changeReceivables 40360000.00
cashFlowsOtherOperating -9421000.00
cashAndCashEquivalentsChanges -2262000.00
changeInWorkingCapital -1759000.00
stockBasedCompensation 427000.00
otherNonCashItems -376000.00
freeCashFlow -12066000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
changeToLiabilities 882000.00
totalCashflowsFromInvestingActivities -18461000.00
netBorrowings -22393000.00
totalCashFromFinancingActivities -26103000.00
netIncome 17681000.00
changeInCash 1435000.00
beginPeriodCashFlow 3356000.00
endPeriodCashFlow 4791000.00
totalCashFromOperatingActivities 45999000.00
depreciation 8418000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 3369000.00
changeToInventory 8243000.00
changeToAccountReceivables -3647000.00
salePurchaseOfStock -341000.00
otherCashflowsFromFinancingActivities -22734000.00
changeToNetincome 3700000.00
capitalExpenditures 18464000
changeReceivables -3647000.00
cashFlowsOtherOperating 10722000.00
cashAndCashEquivalentsChanges 1435000.00
changeInWorkingCapital 19309000.00
stockBasedCompensation 638000.00
otherNonCashItems 184000.00
freeCashFlow 27535000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
changeToLiabilities 10864000.00
totalCashflowsFromInvestingActivities -29013000.00
netBorrowings 27787000.00
totalCashFromFinancingActivities 24073000.00
netIncome 9683000.00
changeInCash 1564000.00
beginPeriodCashFlow 1792000.00
endPeriodCashFlow 3356000.00
totalCashFromOperatingActivities 6504000.00
depreciation 7513000.00
otherCashflowsFromInvestingActivities -19839000.00
dividendsPaid 3365000.00
changeToInventory -3559000.00
changeToAccountReceivables -20677000.00
salePurchaseOfStock -341000.00
otherCashflowsFromFinancingActivities 33335000.00
changeToNetincome 3541000.00
capitalExpenditures 28541000
changeReceivables -20905000.00
cashFlowsOtherOperating -633000.00
cashAndCashEquivalentsChanges 1564000.00
changeInWorkingCapital -15801000.00
stockBasedCompensation 385000.00
otherNonCashItems -189000.00
freeCashFlow -22037000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments 21841000.00
changeToLiabilities 3959000.00
totalCashflowsFromInvestingActivities -24843000.00
netBorrowings 15767000.00
totalCashFromFinancingActivities 12061000.00
netIncome 3879000.00
changeInCash -418000.00
beginPeriodCashFlow 2210000.00
endPeriodCashFlow 1792000.00
totalCashFromOperatingActivities 12364000.00
depreciation 7748000.00
otherCashflowsFromInvestingActivities 42000.00
dividendsPaid 3360000.00
changeToInventory -3113000.00
changeToAccountReceivables 5701000.00
salePurchaseOfStock -346000.00
otherCashflowsFromFinancingActivities 17258000.00
changeToNetincome 3426000.00
capitalExpenditures 27359000
changeReceivables 5701000.00
cashFlowsOtherOperating -9236000.00
cashAndCashEquivalentsChanges -418000.00
changeInWorkingCapital -3627000.00
stockBasedCompensation 385000.00
otherNonCashItems -172000.00
freeCashFlow -14995000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -17104000.00
changeToLiabilities 4491000.00
totalCashflowsFromInvestingActivities -42285000.00
netBorrowings 26301000.00
totalCashFromFinancingActivities 22792000.00
netIncome 4356000.00
changeInCash -398000.00
beginPeriodCashFlow 2608000.00
endPeriodCashFlow 2210000.00
totalCashFromOperatingActivities 19095000.00
depreciation 7531000.00
otherCashflowsFromInvestingActivities -178000.00
dividendsPaid 3180000.00
changeToInventory -2884000.00
changeToAccountReceivables 2389000.00
salePurchaseOfStock -329000.00
otherCashflowsFromFinancingActivities 22449000.00
changeToNetincome 3812000.00
capitalExpenditures 25003000
changeReceivables 2389000.00
cashFlowsOtherOperating -600000.00
cashAndCashEquivalentsChanges -398000.00
changeInWorkingCapital 2882000.00
stockBasedCompensation 480000.00
otherNonCashItems 258000.00
freeCashFlow -5908000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
investments -2437000.00
changeToLiabilities -2751000.00
totalCashflowsFromInvestingActivities -18640000.00
netBorrowings -13579000.00
totalCashFromFinancingActivities -17081000.00
netIncome 14869000.00
changeInCash -753000.00
beginPeriodCashFlow 3361000.00
endPeriodCashFlow 2608000.00
totalCashFromOperatingActivities 34968000.00
depreciation 7296000.00
otherCashflowsFromInvestingActivities 14000.00
dividendsPaid 3176000.00
changeToInventory 5064000.00
changeToAccountReceivables -8657000.00
salePurchaseOfStock -326000.00
otherCashflowsFromFinancingActivities 83000.00
changeToNetincome 7927000.00
capitalExpenditures 16217000
changeReceivables -8657000.00
cashFlowsOtherOperating 11220000.00
cashAndCashEquivalentsChanges -753000.00
changeInWorkingCapital 10580000.00
stockBasedCompensation 381000.00
otherNonCashItems -366000.00
freeCashFlow 18751000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
investments 630000.00
changeToLiabilities -1405000.00
totalCashflowsFromInvestingActivities -20659000.00
netBorrowings 23700000.00
totalCashFromFinancingActivities 20198000.00
netIncome 9857000.00
changeInCash 1315000.00
beginPeriodCashFlow 2046000.00
endPeriodCashFlow 3361000.00
totalCashFromOperatingActivities 1776000.00
depreciation 6565000.00
otherCashflowsFromInvestingActivities -264000.00
dividendsPaid 3175000.00
changeToInventory -3119000.00
changeToAccountReceivables -14974000.00
salePurchaseOfStock -327000.00
otherCashflowsFromFinancingActivities 26491000.00
changeToNetincome 1239000.00
capitalExpenditures 21025000
changeReceivables -15264000.00
cashFlowsOtherOperating 3903000.00
cashAndCashEquivalentsChanges 1315000.00
changeInWorkingCapital -17017000.00
stockBasedCompensation 308000.00
otherNonCashItems 284000.00
freeCashFlow -19249000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
changeToLiabilities -2183000.00
totalCashflowsFromInvestingActivities -16961000.00
netBorrowings 17187000.00
totalCashFromFinancingActivities 13687000.00
netIncome 3219000.00
changeInCash 309000.00
beginPeriodCashFlow 1737000.00
endPeriodCashFlow 2046000.00
totalCashFromOperatingActivities 3583000.00
depreciation 7160000.00
otherCashflowsFromInvestingActivities -119000.00
dividendsPaid 3173000.00
changeToInventory -1694000.00
changeToAccountReceivables -580000.00
salePurchaseOfStock -327000.00
otherCashflowsFromFinancingActivities 34047000.00
changeToNetincome 2756000.00
capitalExpenditures 16648000
changeReceivables -580000.00
cashFlowsOtherOperating -5095000.00
cashAndCashEquivalentsChanges 309000.00
changeInWorkingCapital -10850000.00
stockBasedCompensation 414000.00
otherNonCashItems 100000.00
freeCashFlow -13065000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities -12135000.00
totalCashflowsFromInvestingActivities -19456000.00
netBorrowings -3527000.00
totalCashFromFinancingActivities -6817000.00
netIncome 5060000.00
changeInCash -310000.00
beginPeriodCashFlow 2047000.00
endPeriodCashFlow 1737000.00
totalCashFromOperatingActivities 25963000.00
depreciation 7173000.00
otherCashflowsFromInvestingActivities -60000.00
dividendsPaid 2998000.00
changeToInventory -414000.00
changeToAccountReceivables 27343000.00
salePurchaseOfStock -292000.00
otherCashflowsFromFinancingActivities -292000.00
changeToNetincome -88000.00
capitalExpenditures 19590000
changeReceivables 27343000.00
cashFlowsOtherOperating -976000.00
cashAndCashEquivalentsChanges -310000.00
changeInWorkingCapital 9957000.00
stockBasedCompensation 352000.00
otherNonCashItems 232000.00
freeCashFlow 6373000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
investments -124000.00
changeToLiabilities -9196000.00
totalCashflowsFromInvestingActivities -12753000.00
netBorrowings -19071000.00
totalCashFromFinancingActivities -22387000.00
netIncome 10727000.00
changeInCash -590000.00
beginPeriodCashFlow 2637000.00
endPeriodCashFlow 2047000.00
totalCashFromOperatingActivities 34550000.00
depreciation 7159000.00
otherCashflowsFromInvestingActivities 2115000.00
dividendsPaid 2989000.00
changeToInventory 5830000.00
changeToAccountReceivables 9760000.00
salePurchaseOfStock -327000.00
otherCashflowsFromFinancingActivities -12753000.00
changeToNetincome 6314000.00
capitalExpenditures 14744000
changeReceivables 9760000.00
cashFlowsOtherOperating 3956000.00
cashAndCashEquivalentsChanges -590000.00
changeInWorkingCapital 11120000.00
stockBasedCompensation 345000.00
otherNonCashItems -174000.00
freeCashFlow 19806000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2941000.00
netIncome 7958000.00
changeInCash 867000.00
beginPeriodCashFlow 1770000.00
endPeriodCashFlow 2637000.00
totalCashFromOperatingActivities 18347000.00
depreciation 6578000.00
otherCashflowsFromInvestingActivities 292000.00
dividendsPaid 2990000.00
changeToInventory -2643000.00
changeToAccountReceivables -13996000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1410000.00
capitalExpenditures 14305000
changeInWorkingCapital 274000.00
stockBasedCompensation 372000.00
otherNonCashItems -366000.00
freeCashFlow 4042000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 19136000.00
netIncome 2397000.00
changeInCash -58000.00
beginPeriodCashFlow 1828000.00
endPeriodCashFlow 1770000.00
totalCashFromOperatingActivities -7315000.00
depreciation 6260000.00
otherCashflowsFromInvestingActivities 380000.00
dividendsPaid 2988000.00
changeToInventory -3156000.00
changeToAccountReceivables 14958000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 72580000.00
capitalExpenditures 12141000
changeInWorkingCapital -16612000.00
stockBasedCompensation 373000.00
otherNonCashItems -1467000.00
freeCashFlow -19456000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -12777000.00
netIncome 3520000.00
changeInCash -156000.00
beginPeriodCashFlow 1984000.00
endPeriodCashFlow 1828000.00
totalCashFromOperatingActivities 25819000.00
depreciation 6355000.00
otherCashflowsFromInvestingActivities 18000.00
dividendsPaid 2849000.00
changeToInventory -2462000.00
changeToAccountReceivables 6551000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 31489000.00
capitalExpenditures 12881000
changeInWorkingCapital 12036000.00
stockBasedCompensation 376000.00
otherNonCashItems -28000.00
freeCashFlow 12938000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
totalCashFromFinancingActivities -25709000.00
netIncome 13747000.00
changeInCash 341000.00
beginPeriodCashFlow 1643000.00
endPeriodCashFlow 1984000.00
totalCashFromOperatingActivities 34270000.00
depreciation 6076000.00
otherCashflowsFromInvestingActivities 135000.00
dividendsPaid 2836000.00
changeToInventory 5777000.00
changeToAccountReceivables 7466000.00
otherCashflowsFromFinancingActivities -3098000.00
capitalExpenditures 8355000
changeInWorkingCapital 4917000.00
stockBasedCompensation 329000.00
otherNonCashItems 312000.00
freeCashFlow 25915000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
changeToLiabilities 17095000.00
totalCashFromFinancingActivities 12567000.00
netIncome 7114000.00
changeInCash -1110000.00
beginPeriodCashFlow 2753000.00
endPeriodCashFlow 1643000.00
totalCashFromOperatingActivities 5359000.00
depreciation 5744000.00
dividendsPaid 2826000.00
changeToInventory 562000.00
changeToAccountReceivables -43804000.00
salePurchaseOfStock 34832000.00
otherCashflowsFromFinancingActivities -2186000.00
capitalExpenditures 18226000
changeInWorkingCapital -11276000.00
stockBasedCompensation 256000.00
otherNonCashItems -21000.00
freeCashFlow -12867000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashFromFinancingActivities 10362000.00
netIncome 1628000.00
changeInCash -6513000.00
beginPeriodCashFlow 9266000.00
endPeriodCashFlow 2753000.00
totalCashFromOperatingActivities -2062000.00
depreciation 5845000.00
dividendsPaid 2818000.00
changeToInventory -3793000.00
changeToAccountReceivables -3148000.00
otherCashflowsFromFinancingActivities 36120000.00
capitalExpenditures 12815000
changeInWorkingCapital -15633000.00
stockBasedCompensation 287000.00
otherNonCashItems -353000.00
freeCashFlow -14877000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashFromFinancingActivities -3989000.00
netIncome 3340000.00
changeInCash -884000.00
beginPeriodCashFlow 10150000.00
endPeriodCashFlow 9266000.00
totalCashFromOperatingActivities 11299000.00
depreciation 5818000.00
dividendsPaid 2686000.00
changeToInventory -2773000.00
changeToAccountReceivables 10685000.00
otherCashflowsFromFinancingActivities 116000.00
capitalExpenditures 8194000
changeInWorkingCapital -1252000.00
stockBasedCompensation 279000.00
otherNonCashItems -200000.00
freeCashFlow 3105000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities -32311000.00
netIncome 13974000.00
changeInCash 7322000.00
beginPeriodCashFlow 2828000.00
endPeriodCashFlow 10150000.00
totalCashFromOperatingActivities 46409000.00
depreciation 6484000.00
dividendsPaid 2683000.00
changeToInventory 6155000.00
changeToAccountReceivables 15800000.00
otherCashflowsFromFinancingActivities 152000.00
capitalExpenditures 6466000
changeInWorkingCapital 25746000.00
stockBasedCompensation 333000.00
otherNonCashItems -497000.00
freeCashFlow 39943000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
changeToLiabilities 8185000.00
totalCashFromFinancingActivities 7179000.00
netIncome 6191000.00
changeInCash 2100000.00
beginPeriodCashFlow 728000.00
endPeriodCashFlow 2828000.00
totalCashFromOperatingActivities -1643000.00
depreciation 5155000.00
dividendsPaid 2079000.00
changeToInventory 526000.00
changeToAccountReceivables -39165000.00
salePurchaseOfStock 17376000.00
otherCashflowsFromFinancingActivities 364000.00
capitalExpenditures 7314000
changeInWorkingCapital -17842000.00
stockBasedCompensation 409000.00
otherNonCashItems -46000.00
freeCashFlow -8957000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities 6214000.00
netIncome 307000.00
changeInCash -886000.00
beginPeriodCashFlow 1614000.00
endPeriodCashFlow 728000.00
totalCashFromOperatingActivities 631000.00
depreciation 3107000.00
dividendsPaid 1930000.00
changeToInventory -2935000.00
changeToAccountReceivables 107000.00
salePurchaseOfStock 15226000.00
otherCashflowsFromFinancingActivities 471000.00
capitalExpenditures 7731000
changeInWorkingCapital -6521000.00
stockBasedCompensation 312000.00
otherNonCashItems 524000.00
freeCashFlow -7100000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -9604000.00
netIncome 806000.00
changeInCash -1663000.00
beginPeriodCashFlow 3277000.00
endPeriodCashFlow 1614000.00
totalCashFromOperatingActivities 15785000.00
depreciation 3067000.00
dividendsPaid 1866000.00
changeToInventory -3521000.00
changeToAccountReceivables 16189000.00
otherCashflowsFromFinancingActivities -7844000.00
capitalExpenditures 7844000
changeInWorkingCapital 7812000.00
stockBasedCompensation 344000.00
otherNonCashItems 293000.00
freeCashFlow 7941000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -25238000.00
netIncome 8593000.00
changeInCash 1666000.00
beginPeriodCashFlow 1611000.00
endPeriodCashFlow 3277000.00
totalCashFromOperatingActivities 31036000.00
depreciation 3048000.00
dividendsPaid 2082000.00
changeToInventory 8527000.00
changeToAccountReceivables 9217000.00
otherCashflowsFromFinancingActivities -4132000.00
capitalExpenditures 4132000
changeInWorkingCapital 18144000.00
stockBasedCompensation 241000.00
otherNonCashItems 1800000.00
freeCashFlow 26904000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
totalCashFromFinancingActivities -9018166.00
netIncome 4412291.00
changeInCash -1007675.00
beginPeriodCashFlow 2618870.00
endPeriodCashFlow 1611195.00
totalCashFromOperatingActivities 15119275.00
depreciation 2912832.00
dividendsPaid 2079328.00
changeToInventory 5540200.00
changeToAccountReceivables 19618000.00
otherCashflowsFromFinancingActivities -6952041.00
capitalExpenditures 7031515
changeInWorkingCapital 3020932.00
stockBasedCompensation 31.00
otherNonCashItems -566486.00
freeCashFlow 8087760.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalCashFromFinancingActivities 4142370.00
netIncome -198298.00
changeInCash -564801.00
beginPeriodCashFlow 3183671.00
endPeriodCashFlow 2618870.00
totalCashFromOperatingActivities 3780461.00
depreciation 3001990.00
dividendsPaid 2078485.00
changeToInventory -7040342.00
changeToAccountReceivables 18715000.00
otherCashflowsFromFinancingActivities 6220855.00
capitalExpenditures 8283856
changeInWorkingCapital -3980593.00
stockBasedCompensation 553.00
otherNonCashItems 1017574.00
freeCashFlow -4503395.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
changeToLiabilities 3127000.00
totalCashFromFinancingActivities 9037886.00
netIncome 1818923.00
changeInCash 294803.00
beginPeriodCashFlow 2888868.00
endPeriodCashFlow 3183671.00
totalCashFromOperatingActivities 2355656.00
depreciation 2750522.00
dividendsPaid 2007915.00
changeToInventory -6920860.00
changeToAccountReceivables -11632776000.00
otherCashflowsFromFinancingActivities 11045802.00
capitalExpenditures 11028584
changeInWorkingCapital -3421052.00
stockBasedCompensation 1650.00
otherNonCashItems -445176.00
freeCashFlow -8672928.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
totalCashFromFinancingActivities -2450441.00
netIncome 7574343.00
changeInCash 296066.00
beginPeriodCashFlow 2592802.00
endPeriodCashFlow 2888868.00
totalCashFromOperatingActivities 7286997.00
depreciation 2578585.00
dividendsPaid 1791115.00
changeToInventory 6691361.00
changeToAccountReceivables 223000.00
salePurchaseOfStock -176947.00
otherCashflowsFromFinancingActivities -497571.00
capitalExpenditures 4411890
changeInWorkingCapital -3708474.00
stockBasedCompensation 1811.00
otherNonCashItems 328771.00
freeCashFlow 2875107.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
changeToLiabilities 23281000.00
totalCashFromFinancingActivities 4159720.00
netIncome 4080729.00
changeInCash 1688058.00
beginPeriodCashFlow 904743.00
endPeriodCashFlow 2592801.00
totalCashFromOperatingActivities 5989956.00
depreciation 3033062.00
dividendsPaid 1784325.00
changeToInventory 2667223.00
otherCashflowsFromFinancingActivities 5889304.00
capitalExpenditures 8399810
changeInWorkingCapital -2478774.00
stockBasedCompensation 1794.00
otherNonCashItems 1102724.00
freeCashFlow -2409854.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
changeToLiabilities 115000.00
totalCashFromFinancingActivities 7860330.00
netIncome -355898.00
changeInCash -4041.00
beginPeriodCashFlow 908784.00
endPeriodCashFlow 904743.00
totalCashFromOperatingActivities -926129.00
depreciation 2997331.00
otherCashflowsFromInvestingActivities 39000.00
dividendsPaid 1779509.00
changeToInventory -4255525.00
changeToAccountReceivables 2241000.00
otherCashflowsFromFinancingActivities 9569459.00
capitalExpenditures 6908023
changeInWorkingCapital -3550972.00
stockBasedCompensation 485196.00
otherNonCashItems -491440.00
freeCashFlow -7834152.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 410909.00
netIncome 1481791.00
changeInCash -3367257.00
beginPeriodCashFlow 4276041.00
endPeriodCashFlow 908784.00
totalCashFromOperatingActivities 3696786.00
depreciation 3212879.00
otherCashflowsFromInvestingActivities 69000.00
dividendsPaid 1741451.00
changeToInventory -4820054.00
changeToAccountReceivables 6961621000.00
otherCashflowsFromFinancingActivities 2044052.00
capitalExpenditures 7612165
changeInWorkingCapital -3581419.00
stockBasedCompensation -690977.00
otherNonCashItems 727025.00
freeCashFlow -3915379.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities -8707921.00
netIncome 7991088.00
changeInCash -212326.00
beginPeriodCashFlow 4488367.00
endPeriodCashFlow 4276041.00
totalCashFromOperatingActivities 16921271.00
depreciation 3153419.00
dividendsPaid 1724536.00
changeToInventory 7601692.00
otherCashflowsFromFinancingActivities -7049392.00
capitalExpenditures 8357392
changeInWorkingCapital 6540700.00
stockBasedCompensation -839.00
otherNonCashItems 193435.00
freeCashFlow 8563879.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities 11511320.00
netIncome 3934179.00
changeInCash 2137388.00
beginPeriodCashFlow 2350978.00
endPeriodCashFlow 4488366.00
totalCashFromOperatingActivities 11142551.00
depreciation 2998743.00
dividendsPaid 1520224.00
changeToInventory 1832618.00
changeToAccountReceivables 9843000.00
otherCashflowsFromFinancingActivities -6760478.00
capitalExpenditures 20510559
changeInWorkingCapital 2632036.00
stockBasedCompensation 759214.00
otherNonCashItems -1077158.00
freeCashFlow -9368008.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 15502852.00
netIncome -656579.00
changeInCash -15295.00
beginPeriodCashFlow 2366273.00
endPeriodCashFlow 2350978.00
totalCashFromOperatingActivities -3418721.00
depreciation 2828706.00
dividendsPaid 1516408.00
changeToInventory -4425409.00
changeToAccountReceivables 17393000.00
otherCashflowsFromFinancingActivities 16967012.00
capitalExpenditures 12088181
changeInWorkingCapital -5740955.00
stockBasedCompensation -2828706.00
otherNonCashItems 2688276.00
freeCashFlow -15506902.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities 6279007.00
netIncome 1132510.00
changeInCash -401147.00
beginPeriodCashFlow 2767420.00
endPeriodCashFlow 2366273.00
totalCashFromOperatingActivities 2649324.00
depreciation 2799139.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 1479890.00
changeToInventory -4380236.00
changeToAccountReceivables 20943000.00
otherCashflowsFromFinancingActivities 7695287.00
capitalExpenditures 9290708
changeInWorkingCapital -1042889.00
stockBasedCompensation -2799139.00
otherNonCashItems 3219831.00
freeCashFlow -6641384.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities -12548092.00
netIncome 6096415.00
changeInCash 279762.00
beginPeriodCashFlow 2487658.00
endPeriodCashFlow 2767420.00
totalCashFromOperatingActivities 19743844.00
depreciation 2719193.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 1466009.00
changeToInventory 7327791.00
changeToAccountReceivables 11033000.00
otherCashflowsFromFinancingActivities -11194577.00
capitalExpenditures 6956380
changeInWorkingCapital 12575863.00
stockBasedCompensation -2719193.00
otherNonCashItems 3006045.00
freeCashFlow 12787464.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
changeToLiabilities 16092000.00
totalCashFromFinancingActivities 20580109.00
netIncome 4132668.00
changeInCash 1881554.00
beginPeriodCashFlow 606104.00
endPeriodCashFlow 2487658.00
totalCashFromOperatingActivities -4140747.00
depreciation 2565746.00
otherCashflowsFromInvestingActivities 240000.00
dividendsPaid 1454605.00
changeToInventory -271882.00
otherCashflowsFromFinancingActivities 21858409.00
capitalExpenditures 14592455
changeInWorkingCapital -13903799.00
stockBasedCompensation -2565746.00
otherNonCashItems 3197172.00
freeCashFlow -18733202.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
changeToLiabilities 2560000.00
totalCashFromFinancingActivities 8531470.00
netIncome -693774.00
changeInCash -3313328.00
beginPeriodCashFlow 3919432.00
endPeriodCashFlow 606104.00
totalCashFromOperatingActivities -5445491.00
depreciation 2568380.00
otherCashflowsFromInvestingActivities 206000.00
dividendsPaid 1446591.00
changeToInventory -6773599.00
changeToAccountReceivables 4969000.00
otherCashflowsFromFinancingActivities 9834202.00
capitalExpenditures 7637302
changeInWorkingCapital -7900134.00
stockBasedCompensation -2568380.00
otherNonCashItems 2602130.00
freeCashFlow -13082793.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities -1557623.00
netIncome 795924.00
changeInCash -3144296.00
beginPeriodCashFlow 7063728.00
endPeriodCashFlow 3919432.00
totalCashFromOperatingActivities 6815467.00
depreciation 2580798.00
otherCashflowsFromInvestingActivities 169000.00
dividendsPaid 1413320.00
changeToInventory -4440523.00
changeToAccountReceivables 14641000.00
otherCashflowsFromFinancingActivities -256640.00
capitalExpenditures 7243472
changeInWorkingCapital 3286025.00
stockBasedCompensation -2580798.00
otherNonCashItems 3096803.00
freeCashFlow -428005.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities -7198723.00
netIncome 6232796.00
changeInCash 5451967.00
beginPeriodCashFlow 1611761.00
endPeriodCashFlow 7063728.00
totalCashFromOperatingActivities 16059334.00
depreciation 2558904.00
otherCashflowsFromInvestingActivities 126000.00
dividendsPaid 1474663.00
changeToInventory 5781964.00
changeToAccountReceivables 2116000.00
otherCashflowsFromFinancingActivities -5750315.00
capitalExpenditures 3535006
changeInWorkingCapital 8222531.00
stockBasedCompensation 78729.00
otherNonCashItems 71812.00
freeCashFlow 12524328.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 10803000.00
totalCashFromFinancingActivities 135592.00
netIncome 3715114.00
changeInCash 715357.00
beginPeriodCashFlow 896404.00
endPeriodCashFlow 1611761.00
totalCashFromOperatingActivities 5735691.00
depreciation 2486257.00
otherCashflowsFromInvestingActivities 780000.00
dividendsPaid 830300.00
changeToInventory 3541686.00
salePurchaseOfStock 973.00
otherCashflowsFromFinancingActivities 2531691.00
capitalExpenditures 5739029
changeInWorkingCapital -4072022.00
stockBasedCompensation -2486257.00
otherNonCashItems 4498638.00
freeCashFlow -3338.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 2449000.00
totalCashFromFinancingActivities -1108433.00
netIncome -656212.00
changeInCash -9395787.00
beginPeriodCashFlow 10292191.00
endPeriodCashFlow 896404.00
totalCashFromOperatingActivities -2848161.00
depreciation 2497681.00
otherCashflowsFromInvestingActivities 376000.00
dividendsPaid 1604437.00
changeToInventory -4634739.00
changeToAccountReceivables 3003000.00
otherCashflowsFromFinancingActivities -57000.00
changeToNetincome 317000.00
capitalExpenditures 5485753
changeInWorkingCapital -6116507.00
stockBasedCompensation -2497681.00
otherNonCashItems 2129120.00
freeCashFlow -8333914.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities -1582606.00
netIncome 630666.00
changeInCash -1356235.00
beginPeriodCashFlow 11648426.00
endPeriodCashFlow 10292191.00
totalCashFromOperatingActivities 3995124.00
depreciation 2443223.00
otherCashflowsFromInvestingActivities 329000.00
dividendsPaid 1569162.00
changeToInventory -4331325.00
changeToAccountReceivables 10773000.00
otherCashflowsFromFinancingActivities -633646.00
changeToNetincome 2609000.00
capitalExpenditures 3869712
changeInWorkingCapital -412553.00
stockBasedCompensation 200022.00
otherNonCashItems -97884.00
freeCashFlow 125412.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities -5553966.00
netIncome 5739199.00
changeInCash 8539925.00
beginPeriodCashFlow 3108501.00
endPeriodCashFlow 11648426.00
totalCashFromOperatingActivities 16578362.00
depreciation 2464676.00
otherCashflowsFromInvestingActivities 228000.00
dividendsPaid 1556636.00
changeToInventory 3682437.00
changeToAccountReceivables 840000.00
otherCashflowsFromFinancingActivities -4659237.00
changeToNetincome 3830000.00
capitalExpenditures 2712456
changeInWorkingCapital 8414408.00
stockBasedCompensation 365851.00
otherNonCashItems 3796.00
freeCashFlow 13865906.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 1598000.00
totalCashFromFinancingActivities -3715291.00
netIncome 2353161.00
changeInCash 1760366.00
beginPeriodCashFlow 1348135.00
endPeriodCashFlow 3108501.00
totalCashFromOperatingActivities 6576201.00
depreciation 3413839.00
otherCashflowsFromInvestingActivities 5926000.00
dividendsPaid 2102119.00
changeToInventory 2253928.00
otherCashflowsFromFinancingActivities -2991463.00
capitalExpenditures 4094795
changeInWorkingCapital 1908390.00
stockBasedCompensation -3413839.00
otherNonCashItems 2909052.00
freeCashFlow 2481406.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities 1248695.00
netIncome -865409.00
changeInCash -1025520.00
beginPeriodCashFlow 2373655.00
endPeriodCashFlow 1348135.00
totalCashFromOperatingActivities -595640.00
depreciation 2329165.00
otherCashflowsFromInvestingActivities 2932000.00
dividendsPaid 1352342.00
changeToInventory -3907806.00
changeToAccountReceivables 5760000.00
otherCashflowsFromFinancingActivities 2389213.00
capitalExpenditures 3088162
changeInWorkingCapital -4556995.00
stockBasedCompensation -2329165.00
otherNonCashItems 2791980.00
freeCashFlow -3683802.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -325537.00
netIncome 1176315.00
changeInCash 72605.00
beginPeriodCashFlow 2301050.00
endPeriodCashFlow 2373655.00
totalCashFromOperatingActivities 2072653.00
depreciation 2139557.00
otherCashflowsFromInvestingActivities 1522000.00
dividendsPaid 1349595.00
changeToInventory -3890764.00
changeToAccountReceivables 5709000.00
otherCashflowsFromFinancingActivities 620134.00
changeToNetincome 1773000.00
capitalExpenditures 2671790
changeInWorkingCapital -2454806.00
stockBasedCompensation -2139557.00
otherNonCashItems 3117681.00
freeCashFlow -599137.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
changeToLiabilities 590000.00
totalCashFromFinancingActivities -12673694.00
netIncome 6627809.00
changeInCash -157226.00
beginPeriodCashFlow 2458276.00
endPeriodCashFlow 2301050.00
totalCashFromOperatingActivities 13927235.00
depreciation 2615419.00
otherCashflowsFromInvestingActivities 525000.00
dividendsPaid 1343208.00
changeToInventory 5078231.00
otherCashflowsFromFinancingActivities -11667680.00
changeToNetincome 3218000.00
capitalExpenditures 1935617
changeInWorkingCapital 3301064.00
stockBasedCompensation -2615419.00
otherNonCashItems 3274613.00
freeCashFlow 11991618.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 5532000.00
totalCashFromFinancingActivities 1707070.00
netIncome 1171146.00
changeInCash 1439922.00
beginPeriodCashFlow 1018354.00
endPeriodCashFlow 2458276.00
totalCashFromOperatingActivities 4651691.00
depreciation 3457661.00
otherCashflowsFromInvestingActivities 644000.00
dividendsPaid 1336315.00
changeToInventory 1343637.00
otherCashflowsFromFinancingActivities 2753577.00
changeToNetincome 187000.00
capitalExpenditures 5563016
changeInWorkingCapital -1332572.00
stockBasedCompensation -3457661.00
otherNonCashItems 3593117.00
freeCashFlow -911325.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 4651021.00
netIncome -939165.00
changeInCash -412003.00
beginPeriodCashFlow 1430357.00
endPeriodCashFlow 1018354.00
totalCashFromOperatingActivities -1321827.00
depreciation 2256828.00
dividendsPaid 1332064.00
changeToInventory -2272611.00
changeToAccountReceivables 7259000.00
otherCashflowsFromFinancingActivities 5669032.00
changeToNetincome 404000.00
capitalExpenditures 3741197
changeInWorkingCapital -2958002.00
stockBasedCompensation -2256828.00
otherNonCashItems 2688898.00
freeCashFlow -5063024.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -2919837.00
netIncome 529694.00
changeInCash 796329.00
beginPeriodCashFlow 634028.00
endPeriodCashFlow 1430357.00
totalCashFromOperatingActivities 6457260.00
depreciation 1933598.00
dividendsPaid 1327988.00
changeToInventory -2781821.00
changeToAccountReceivables 5915000.00
otherCashflowsFromFinancingActivities -1931546.00
changeToNetincome 2461000.00
capitalExpenditures 2741094
changeInWorkingCapital 1893130.00
stockBasedCompensation -1933598.00
otherNonCashItems 2352006.00
freeCashFlow 3716166.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -12496347.00
netIncome 2967478.00
changeInCash -554307.00
beginPeriodCashFlow 1188335.00
endPeriodCashFlow 634028.00
totalCashFromOperatingActivities 14601977.00
depreciation 2775058.00
dividendsPaid 1325828.00
changeToInventory 4022463.00
otherCashflowsFromFinancingActivities -11505114.00
capitalExpenditures 2659937
changeInWorkingCapital 8177244.00
stockBasedCompensation -2775058.00
otherNonCashItems 5981404.00
freeCashFlow 11942040.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities 6774638.00
netIncome 1364308.00
changeInCash -319961.00
beginPeriodCashFlow 1508296.00
endPeriodCashFlow 1188335.00
totalCashFromOperatingActivities 3357219.00
depreciation 1603905.00
dividendsPaid 1322021.00
changeToInventory 1224631.00
changeToAccountReceivables 16550000.00
otherCashflowsFromFinancingActivities 7807809.00
capitalExpenditures 10451818
changeInWorkingCapital 224244.00
stockBasedCompensation -1603905.00
otherNonCashItems 1255971.00
freeCashFlow -7094599.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 9780118.00
netIncome -674966.00
changeInCash -2500150.00
beginPeriodCashFlow 4008446.00
endPeriodCashFlow 1508296.00
totalCashFromOperatingActivities -3254369.00
depreciation 2550288.00
dividendsPaid 1317571.00
changeToInventory -2178672.00
changeToAccountReceivables 16427000.00
otherCashflowsFromFinancingActivities 10795071.00
capitalExpenditures 9025899
changeInWorkingCapital -5917672.00
stockBasedCompensation -2550288.00
otherNonCashItems 2840725.00
freeCashFlow -12280268.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -379239.00
netIncome 666726.00
changeInCash 995866.00
beginPeriodCashFlow 3012580.00
endPeriodCashFlow 4008446.00
totalCashFromOperatingActivities 6517596.00
depreciation 2386130.00
dividendsPaid 1291196.00
changeToInventory -3317091.00
changeToAccountReceivables 19581000.00
otherCashflowsFromFinancingActivities 618749.00
capitalExpenditures 5142491
changeInWorkingCapital 3949332.00
stockBasedCompensation -2386130.00
otherNonCashItems 2403232.00
freeCashFlow 1375105.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities 9891642.00
netIncome 2544895.00
changeInCash 992849.00
beginPeriodCashFlow 3613467.00
endPeriodCashFlow 4606316.00
totalCashFromOperatingActivities -646453.00
depreciation 1220731.00
dividendsPaid 1282174.00
changeToInventory 792227.00
changeToAccountReceivables 8075000.00
otherCashflowsFromFinancingActivities 10899140.00
capitalExpenditures 8252340
changeInWorkingCapital -5480692.00
stockBasedCompensation -1220731.00
otherNonCashItems -439176.00
freeCashFlow -8898793.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 16790000.00
totalCashFromFinancingActivities 9891642.00
netIncome 2544895.00
changeInCash 992849.00
beginPeriodCashFlow 3613467.00
endPeriodCashFlow 4606316.00
totalCashFromOperatingActivities -646453.00
dividendsPaid 1282174.00
changeToInventory 792227.00
otherCashflowsFromFinancingActivities 10899140.00
capitalExpenditures 8252340
changeInWorkingCapital 11417738.00
freeCashFlow -8898793.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 10666627.00
netIncome -1044708.00
changeInCash -71898.00
beginPeriodCashFlow 3685365.00
endPeriodCashFlow 3613467.00
totalCashFromOperatingActivities -4815606.00
depreciation 2319028.00
dividendsPaid 1281566.00
changeToInventory -3427289.00
otherCashflowsFromFinancingActivities 11690803.00
capitalExpenditures 5922919
changeInWorkingCapital -6073694.00
stockBasedCompensation -2319028.00
otherNonCashItems 2302564.00
freeCashFlow -10738525.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 6125020.00
netIncome 319548.00
changeInCash 2386065.00
beginPeriodCashFlow 1299300.00
endPeriodCashFlow 3685365.00
totalCashFromOperatingActivities 357238.00
depreciation 2224787.00
dividendsPaid 1231999.00
changeToInventory -2836034.00
otherCashflowsFromFinancingActivities 7021960.00
capitalExpenditures 4096193
changeInWorkingCapital -3572834.00
stockBasedCompensation -2224787.00
otherNonCashItems 3477226.00
freeCashFlow -3738955.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities -10979771.00
netIncome 5669466.00
changeInCash -1057873.00
beginPeriodCashFlow 2357173.00
endPeriodCashFlow 1299300.00
totalCashFromOperatingActivities 13471452.00
depreciation 2279769.00
dividendsPaid 1226574.00
changeToInventory 2163676.00
otherCashflowsFromFinancingActivities -10000028.00
capitalExpenditures 3549554
changeInWorkingCapital 6300251.00
stockBasedCompensation -2279769.00
otherNonCashItems 1440970.00
freeCashFlow 9921898.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 9600000.00
netIncome 3300000.00
changeInCash 900000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 100000.00
dividendsPaid 1200000.00
otherCashflowsFromFinancingActivities 10600000.00
capitalExpenditures 11000000
changeInWorkingCapital -6400000.00
otherNonCashItems 2100000.00
freeCashFlow -10900000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
totalCashFromFinancingActivities 6700000.00
netIncome -700000.00
changeInCash -2200000.00
beginPeriodCashFlow 3700000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities -2100000.00
dividendsPaid 1300000.00
changeToInventory -2300000.00
otherCashflowsFromFinancingActivities 7700000.00
capitalExpenditures 6800000
changeInWorkingCapital -3500000.00
otherNonCashItems 1800000.00
freeCashFlow -8900000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 800000.00
changeInCash -500000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 3700000.00
totalCashFromOperatingActivities 4700000.00
dividendsPaid 1100000.00
changeToInventory -1400000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 4100000
changeInWorkingCapital 2400000.00
otherNonCashItems 1700000.00
freeCashFlow 600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-11
currency_symbol USD
totalCashFromFinancingActivities -9000000.00
netIncome 4900000.00
changeInCash 1600000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 13900000.00
dividendsPaid 1200000.00
changeToInventory 2200000.00
otherCashflowsFromFinancingActivities -8000000.00
capitalExpenditures 3200000
changeInWorkingCapital 7600000.00
otherNonCashItems 2100000.00
freeCashFlow 10700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 5200000.00
netIncome 2300000.00
changeInCash 1700000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 1000000.00
dividendsPaid 1300000.00
otherCashflowsFromFinancingActivities 6200000.00
capitalExpenditures 3900000
changeInWorkingCapital -4300000.00
otherNonCashItems 300000.00
freeCashFlow -2900000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 2100000.00
netIncome -1300000.00
changeInCash -1800000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities -600000.00
dividendsPaid 1100000.00
changeToInventory -2200000.00
otherCashflowsFromFinancingActivities 3100000.00
capitalExpenditures 3400000
changeInWorkingCapital -1000000.00
otherNonCashItems 1800000.00
freeCashFlow -4000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 400000.00
changeInCash -200000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities -2600000.00
dividendsPaid 1000000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 2800000
changeInWorkingCapital -3900000.00
otherNonCashItems 900000.00
freeCashFlow -5400000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-08
currency_symbol USD
totalCashFromFinancingActivities -9000000.00
netIncome 3900000.00
changeInCash 2300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities 13200000.00
dividendsPaid 900000.00
changeToInventory 3500000.00
otherCashflowsFromFinancingActivities -8200000.00
capitalExpenditures 1900000
changeInWorkingCapital 7500000.00
otherNonCashItems 1800000.00
freeCashFlow 11300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 2400000.00
changeInCash -900000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 4000000.00
dividendsPaid 1100000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 2800000
changeInWorkingCapital -1700000.00
otherNonCashItems 1600000.00
freeCashFlow 1200000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalCashFromFinancingActivities 7600000.00
netIncome -800000.00
changeInCash 100000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities -3700000.00
dividendsPaid 900000.00
changeToInventory -3200000.00
otherCashflowsFromFinancingActivities 8400000.00
capitalExpenditures 3900000
changeInWorkingCapital -4300000.00
otherNonCashItems 1500000.00
freeCashFlow -7600000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -3300000.00
netIncome 700000.00
changeInCash -800000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 4500000.00
dividendsPaid 1000000.00
changeToInventory -1700000.00
otherCashflowsFromFinancingActivities -2400000.00
capitalExpenditures 2000000
changeInWorkingCapital 2400000.00
otherNonCashItems 1400000.00
freeCashFlow 2500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities -3800000.00
netIncome 3400000.00
changeInCash 1400000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities 7500000.00
dividendsPaid 800000.00
changeToInventory 4100000.00
otherCashflowsFromFinancingActivities -3100000.00
capitalExpenditures 3700000
changeInWorkingCapital 3100000.00
otherNonCashItems 1000000.00
freeCashFlow 3800000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
totalCashFromFinancingActivities 5400000.00
netIncome 1800000.00
changeInCash 1400000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 1200000.00
dividendsPaid 900000.00
otherCashflowsFromFinancingActivities 6300000.00
capitalExpenditures 5200000
changeInWorkingCapital -4200000.00
otherNonCashItems 2100000.00
freeCashFlow -4000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
totalCashFromFinancingActivities 5000000.00
netIncome -400000.00
changeInCash -300000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -1900000.00
dividendsPaid 700000.00
changeToInventory -2600000.00
otherCashflowsFromFinancingActivities 5700000.00
capitalExpenditures 3400000
changeInWorkingCapital -3700000.00
otherNonCashItems 2200000.00
freeCashFlow -5300000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalCashFromFinancingActivities -2800000.00
netIncome 900000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 5600000.00
dividendsPaid 700000.00
changeToInventory -1000000.00
otherCashflowsFromFinancingActivities -2100000.00
capitalExpenditures 2700000
changeInWorkingCapital 3400000.00
otherNonCashItems 1300000.00
freeCashFlow 2900000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-03
currency_symbol USD
totalCashFromFinancingActivities -3900000.00
netIncome 4600000.00
changeInCash -100000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 6400000.00
dividendsPaid 700000.00
changeToInventory 2200000.00
otherCashflowsFromFinancingActivities -3300000.00
capitalExpenditures 2700000
changeInWorkingCapital 200000.00
otherNonCashItems 1700000.00
freeCashFlow 3700000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalCashFromFinancingActivities 2000000.00
netIncome 1800000.00
changeInCash 500000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 2100000.00
dividendsPaid 700000.00
otherCashflowsFromFinancingActivities 2600000.00
capitalExpenditures 3600000
changeInWorkingCapital -1600000.00
otherNonCashItems 1900000.00
freeCashFlow -1500000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalCashFromFinancingActivities 3500000.00
netIncome 1000000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities -1100000.00
dividendsPaid 700000.00
changeToInventory -1300000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 2200000
changeInWorkingCapital -3300000.00
otherNonCashItems 1200000.00
freeCashFlow -3300000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-15
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 700000.00
changeInCash -200000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 3700000.00
dividendsPaid 700000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 3600000
changeInWorkingCapital 1800000.00
otherNonCashItems 1600000.00
freeCashFlow 100000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
totalCashFromFinancingActivities -5800000.00
netIncome 3700000.00
changeInCash 100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 8300000.00
dividendsPaid 700000.00
changeToInventory 2500000.00
otherCashflowsFromFinancingActivities -5200000.00
capitalExpenditures 2300000
changeInWorkingCapital 3800000.00
otherNonCashItems 1200000.00
freeCashFlow 6000000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 1100000.00
changeInCash -700000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 2800000.00
dividendsPaid 700000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 4100000
changeInWorkingCapital -200000.00
otherNonCashItems 1600000.00
freeCashFlow -1300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 5500000.00
netIncome -200000.00
changeInCash 700000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities -2500000.00
dividendsPaid 600000.00
changeToInventory -1800000.00
otherCashflowsFromFinancingActivities 6100000.00
capitalExpenditures 2300000
changeInWorkingCapital -5300000.00
otherNonCashItems 2900000.00
freeCashFlow -4800000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome -100000.00
changeInCash -100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 4200000.00
dividendsPaid 700000.00
changeToInventory -1400000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 2300000
changeInWorkingCapital 3000000.00
otherNonCashItems 1800000.00
freeCashFlow 1900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -8700000.00
netIncome 3700000.00
changeInCash -700000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 9900000.00
dividendsPaid 700000.00
changeToInventory 2800000.00
otherCashflowsFromFinancingActivities -8100000.00
capitalExpenditures 1800000
changeInWorkingCapital 5000000.00
otherNonCashItems 1800000.00
freeCashFlow 8100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -136448000.00
changeToLiabilities -1278000.00
totalCashflowsFromInvestingActivities -136448000.00
netBorrowings 12245000.00
totalCashFromFinancingActivities -21206000.00
changeToOperatingActivities -32885000.00
netIncome 89796000.00
changeInCash 1228000.00
beginPeriodCashFlow 4976000.00
endPeriodCashFlow 6204000.00
totalCashFromOperatingActivities 158882000.00
issuanceOfCapitalStock 4534000.00
depreciation 80017000.00
otherCashflowsFromInvestingActivities -8172000.00
dividendsPaid 35147000.00
changeToInventory -7847000.00
changeToAccountReceivables -11159000.00
salePurchaseOfStock 4534000.00
otherCashflowsFromFinancingActivities 27368000.00
changeToNetincome 23317000.00
capitalExpenditures 128276000
changeReceivables -11159000.00
cashFlowsOtherOperating -13964000.00
cashAndCashEquivalentsChanges 1228000.00
changeInWorkingCapital -34248000.00
stockBasedCompensation 6438000.00
otherNonCashItems -6826000.00
freeCashFlow 30606000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -223023000.00
changeToLiabilities 4623000.00
totalCashflowsFromInvestingActivities -223023000.00
netBorrowings 91160000.00
totalCashFromFinancingActivities 73996000.00
changeToOperatingActivities -20470000.00
netIncome 83466000.00
changeInCash 1477000.00
beginPeriodCashFlow 3499000.00
endPeriodCashFlow 4976000.00
totalCashFromOperatingActivities 150504000.00
issuanceOfCapitalStock 15851000.00
depreciation 72889000.00
otherCashflowsFromInvestingActivities -36099000.00
dividendsPaid 31537000.00
changeToInventory -9517000.00
changeToAccountReceivables -1634000.00
salePurchaseOfStock 104971000.00
otherCashflowsFromFinancingActivities -1478000.00
changeToNetincome 22060000.00
capitalExpenditures 186924000
changeReceivables -1634000.00
cashFlowsOtherOperating -21383000.00
cashAndCashEquivalentsChanges 1477000.00
changeInWorkingCapital -27911000.00
stockBasedCompensation 5945000.00
otherNonCashItems -10543000.00
freeCashFlow -36420000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -181631000.00
changeToLiabilities -3255000.00
totalCashflowsFromInvestingActivities -181631000.00
netBorrowings -36240000.00
totalCashFromFinancingActivities 19229000.00
changeToOperatingActivities -8507000.00
netIncome 71498000.00
changeInCash -3486000.00
beginPeriodCashFlow 6985000.00
endPeriodCashFlow 3499000.00
totalCashFromOperatingActivities 158916000.00
issuanceOfCapitalStock 83607000.00
depreciation 67716000.00
otherCashflowsFromInvestingActivities -16120000.00
dividendsPaid 27161000.00
changeToInventory 1709000.00
changeToAccountReceivables -7426000.00
salePurchaseOfStock 89822000.00
otherCashflowsFromFinancingActivities -977000.00
changeToNetincome 22020000.00
capitalExpenditures 165511000
changeReceivables -7426000.00
cashFlowsOtherOperating 7054000.00
cashAndCashEquivalentsChanges -3486000.00
changeInWorkingCapital -2118000.00
stockBasedCompensation 4829000.00
otherNonCashItems -7718000.00
freeCashFlow -6595000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -186587000.00
changeToLiabilities -62021000.00
totalCashflowsFromInvestingActivities -186587000.00
netBorrowings 110625000.00
totalCashFromFinancingActivities 84519000.00
changeToOperatingActivities -12452000.00
netIncome 65153000.00
changeInCash 896000.00
beginPeriodCashFlow 6089000.00
endPeriodCashFlow 6985000.00
totalCashFromOperatingActivities 102964000.00
issuanceOfCapitalStock 0.00
depreciation 54652000.00
otherCashflowsFromInvestingActivities 21701000.00
dividendsPaid 24693000.00
changeToInventory 8227000.00
changeToAccountReceivables 36489000.00
salePurchaseOfStock -721000.00
otherCashflowsFromFinancingActivities -692000.00
changeToNetincome 18143000.00
capitalExpenditures 184727000
changeReceivables 36489000.00
cashFlowsOtherOperating -1447000.00
cashAndCashEquivalentsChanges 896000.00
changeInWorkingCapital -34507000.00
stockBasedCompensation 4279000.00
otherNonCashItems -11089000.00
freeCashFlow -81763000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -286264000.00
changeToLiabilities 29937000.00
totalCashflowsFromInvestingActivities -286264000.00
netBorrowings 163920000.00
totalCashFromFinancingActivities 139961000.00
changeToOperatingActivities -40557000.00
netIncome 56580000.00
changeInCash 475000.00
beginPeriodCashFlow 5614000.00
endPeriodCashFlow 6089000.00
totalCashFromOperatingActivities 146778000.00
issuanceOfCapitalStock 0.00
depreciation 49337000.00
otherCashflowsFromInvestingActivities -16497000.00
dividendsPaid 22043000.00
changeToInventory 2107000.00
changeToAccountReceivables -16311000.00
salePurchaseOfStock -706000.00
otherCashflowsFromFinancingActivities 203747000.00
changeToNetincome 30821000.00
capitalExpenditures 269767000
changeReceivables -16311000.00
cashFlowsOtherOperating -5693000.00
cashAndCashEquivalentsChanges 475000.00
changeInWorkingCapital 10040000.00
stockBasedCompensation 2813000.00
otherNonCashItems 6782000.00
freeCashFlow -122989000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -186895000.00
changeToLiabilities 20952000.00
totalCashflowsFromInvestingActivities -186895000.00
netBorrowings 98783000.00
totalCashFromFinancingActivities 78242000.00
changeToOperatingActivities -4500000.00
netIncome 58124000.00
changeInCash 1436000.00
beginPeriodCashFlow 4178000.00
endPeriodCashFlow 5614000.00
totalCashFromOperatingActivities 110089000.00
depreciation 44721000.00
otherCashflowsFromInvestingActivities -11566000.00
dividendsPaid 19928000.00
changeToInventory -9036000.00
changeToAccountReceivables -19506000.00
salePurchaseOfStock 110883000.00
otherCashflowsFromFinancingActivities -692000.00
changeToNetincome 16580000.00
capitalExpenditures 175329000
changeReceivables -19506000.00
cashFlowsOtherOperating -1746000.00
cashAndCashEquivalentsChanges 1436000.00
changeInWorkingCapital -9336000.00
stockBasedCompensation 2490000.00
otherNonCashItems 3005000.00
freeCashFlow -65240000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -170037000.00
changeToLiabilities 19449000.00
totalCashflowsFromInvestingActivities -170037000.00
netBorrowings 27300000.00
totalCashFromFinancingActivities 67989000.00
changeToOperatingActivities -8290000.00
netIncome 44675000.00
changeInCash 1323000.00
beginPeriodCashFlow 2855000.00
endPeriodCashFlow 4178000.00
totalCashFromOperatingActivities 103371000.00
depreciation 39493000.00
otherCashflowsFromInvestingActivities -176000.00
dividendsPaid 17482000.00
changeToInventory -2531000.00
changeToAccountReceivables -27013000.00
salePurchaseOfStock 32526000.00
otherCashflowsFromFinancingActivities 3920000.00
changeToNetincome 35742000.00
capitalExpenditures 169861000
changeReceivables -27013000.00
cashFlowsOtherOperating -6444000.00
cashAndCashEquivalentsChanges 1323000.00
changeInWorkingCapital -16539000.00
stockBasedCompensation 2367000.00
otherNonCashItems 2118000.00
freeCashFlow -66490000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -20930000.00
changeToLiabilities -13224000.00
totalCashflowsFromInvestingActivities -165558000.00
netBorrowings 73808000.00
totalCashFromFinancingActivities 58697000.00
changeToOperatingActivities 797000.00
netIncome 41140000.00
changeInCash -1719000.00
beginPeriodCashFlow 4574000.00
endPeriodCashFlow 2855000.00
totalCashFromOperatingActivities 105142000.00
depreciation 36950000.00
otherCashflowsFromInvestingActivities -20940000.00
dividendsPaid 15924000.00
changeToInventory 1527000.00
changeToAccountReceivables 17097000.00
salePurchaseOfStock 813000.00
otherCashflowsFromFinancingActivities 84628000.00
changeToNetincome 23495000.00
capitalExpenditures 144618000
changeReceivables 17097000.00
cashFlowsOtherOperating -1843000.00
cashAndCashEquivalentsChanges -1719000.00
changeInWorkingCapital 3557000.00
stockBasedCompensation 1937000.00
otherNonCashItems 1038000.00
freeCashFlow -39476000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
investments -20930000.00
changeToLiabilities -11881000.00
totalCashflowsFromInvestingActivities -86586000.00
netBorrowings 22572000.00
totalCashFromFinancingActivities 8520000.00
changeToOperatingActivities -15547000.00
netIncome 36092000.00
changeInCash 1218000.00
beginPeriodCashFlow 3356000.00
endPeriodCashFlow 4574000.00
totalCashFromOperatingActivities 79284000.00
depreciation 32893000.00
otherCashflowsFromInvestingActivities 10578000.00
dividendsPaid 13887000.00
changeToInventory 4177000.00
changeToAccountReceivables 20683000.00
salePurchaseOfStock -165000.00
otherCashflowsFromFinancingActivities -921000.00
changeToNetincome 24969000.00
capitalExpenditures 97164000
changeReceivables 20683000.00
cashFlowsOtherOperating -27649000.00
cashAndCashEquivalentsChanges 1218000.00
changeInWorkingCapital -14670000.00
stockBasedCompensation 1958000.00
otherNonCashItems 776000.00
freeCashFlow -17880000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
investments 2300000.00
changeToLiabilities 16563000.00
totalCashflowsFromInvestingActivities -114781000.00
netBorrowings 56276000.00
totalCashFromFinancingActivities 41845000.00
netIncome 32787000.00
changeInCash -5000.00
beginPeriodCashFlow 3361000.00
endPeriodCashFlow 3356000.00
totalCashFromOperatingActivities 72931000.00
depreciation 30088000.00
otherCashflowsFromInvestingActivities -19961000.00
dividendsPaid 13081000.00
changeToInventory -4492000.00
changeToAccountReceivables -21244000.00
salePurchaseOfStock -1342000.00
otherCashflowsFromFinancingActivities -8000.00
changeToNetincome 18706000.00
capitalExpenditures 97120000
changeReceivables -21472000.00
cashFlowsOtherOperating 751000.00
cashAndCashEquivalentsChanges -5000.00
changeInWorkingCapital -5966000.00
stockBasedCompensation 1631000.00
otherNonCashItems -469000.00
freeCashFlow -24189000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
investments 506000.00
changeToLiabilities -24919000.00
totalCashflowsFromInvestingActivities -69829000.00
netBorrowings 18289000.00
totalCashFromFinancingActivities 4681000.00
netIncome 28863000.00
changeInCash 724000.00
beginPeriodCashFlow 2637000.00
endPeriodCashFlow 3361000.00
totalCashFromOperatingActivities 65872000.00
depreciation 28057000.00
otherCashflowsFromInvestingActivities 1672000.00
dividendsPaid 12335000.00
changeToInventory 603000.00
changeToAccountReceivables 21549000.00
salePurchaseOfStock -1273000.00
otherCashflowsFromFinancingActivities 597000.00
changeToNetincome 10221000.00
capitalExpenditures 72007000
changeReceivables 21259000.00
cashFlowsOtherOperating 1788000.00
cashAndCashEquivalentsChanges 724000.00
changeInWorkingCapital -6790000.00
stockBasedCompensation 1419000.00
otherNonCashItems 442000.00
freeCashFlow -6135000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
investments -1091000.00
changeToLiabilities -9362000.00
totalCashflowsFromInvestingActivities -47836000.00
netBorrowings -9384000.00
totalCashFromFinancingActivities -22291000.00
netIncome 27622000.00
changeInCash 994000.00
beginPeriodCashFlow 1643000.00
endPeriodCashFlow 2637000.00
totalCashFromOperatingActivities 71121000.00
depreciation 25269000.00
otherCashflowsFromInvestingActivities 292000.00
dividendsPaid 11663000.00
changeToInventory -2484000.00
changeToAccountReceivables 14979000.00
salePurchaseOfStock -1244000.00
otherCashflowsFromFinancingActivities -1253000.00
changeToNetincome 15748000.00
capitalExpenditures 47682000
changeReceivables 15055000.00
cashFlowsOtherOperating -727000.00
cashAndCashEquivalentsChanges 994000.00
changeInWorkingCapital 615000.00
stockBasedCompensation 1450000.00
otherNonCashItems -1549000.00
freeCashFlow 23439000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
changeToLiabilities 17095000.00
totalCashFromFinancingActivities -13371000.00
netIncome 26056000.00
changeInCash -1175000.00
beginPeriodCashFlow 2818000.00
endPeriodCashFlow 1643000.00
totalCashFromOperatingActivities 61005000.00
depreciation 23891000.00
dividendsPaid 11013000.00
changeToInventory 151000.00
changeToAccountReceivables -20467000.00
otherCashflowsFromFinancingActivities 33934000.00
capitalExpenditures 45701000
changeInWorkingCapital -2415000.00
stockBasedCompensation 1155000.00
otherNonCashItems -1071000.00
freeCashFlow 15304000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
changeToLiabilities 8185000.00
totalCashFromFinancingActivities -21449000.00
netIncome 15897000.00
changeInCash 1217000.00
beginPeriodCashFlow 1611000.00
endPeriodCashFlow 2828000.00
totalCashFromOperatingActivities 45809000.00
depreciation 14377000.00
dividendsPaid 7957000.00
changeToInventory 2597000.00
changeToAccountReceivables -13652000.00
otherCashflowsFromFinancingActivities 835000.00
capitalExpenditures 27021000
changeInWorkingCapital 1593000.00
stockBasedCompensation 1306000.00
otherNonCashItems 2571000.00
freeCashFlow 18788000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
totalCashFromFinancingActivities 1711649.00
netIncome 13607259.00
changeInCash -981606.00
beginPeriodCashFlow 2592801.00
endPeriodCashFlow 1611195.00
totalCashFromOperatingActivities 28542389.00
depreciation 11243929.00
dividendsPaid 7956843.00
changeToInventory -1729641.00
changeToAccountReceivables 19618000.00
otherCashflowsFromFinancingActivities 9639951.00
capitalExpenditures 30755845
changeInWorkingCapital -8089187.00
stockBasedCompensation 4045.00
otherNonCashItems 334683.00
freeCashFlow -2213456.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
changeToLiabilities 23281000.00
totalCashFromFinancingActivities 3723038.00
netIncome 13197710.00
changeInCash -1895565.00
beginPeriodCashFlow 4488366.00
endPeriodCashFlow 2592801.00
totalCashFromOperatingActivities 25681884.00
depreciation 12396691.00
dividendsPaid 7029821.00
changeToInventory 1193336.00
otherCashflowsFromFinancingActivities 10453423.00
capitalExpenditures 31277390
changeInWorkingCapital -3070465.00
stockBasedCompensation -204826.00
otherNonCashItems 1531744.00
freeCashFlow -5595506.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
totalCashFromFinancingActivities 20745087.00
netIncome 10506525.00
changeInCash 2000708.00
beginPeriodCashFlow 2487658.00
endPeriodCashFlow 4488366.00
totalCashFromOperatingActivities 30116998.00
depreciation 11345781.00
dividendsPaid 5982531.00
changeToInventory 354764.00
changeToAccountReceivables 9843000.00
salePurchaseOfStock -434782.00
otherCashflowsFromFinancingActivities 7142026.00
capitalExpenditures 48845828
changeInWorkingCapital 8424055.00
stockBasedCompensation -18596.00
otherNonCashItems 267766.00
freeCashFlow -18728830.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
changeToLiabilities 16092000.00
totalCashFromFinancingActivities 20355233.00
netIncome 10467614.00
changeInCash 875897.00
beginPeriodCashFlow 1611761.00
endPeriodCashFlow 2487658.00
totalCashFromOperatingActivities 13288563.00
depreciation 10273828.00
otherCashflowsFromInvestingActivities 240000.00
dividendsPaid 5789179.00
changeToInventory -5704040.00
otherCashflowsFromFinancingActivities 25685656.00
capitalExpenditures 33008235
changeInWorkingCapital -10295377.00
stockBasedCompensation -10273828.00
otherNonCashItems 11605550.00
freeCashFlow -19719672.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 10803000.00
totalCashFromFinancingActivities -8109413.00
netIncome 9428767.00
changeInCash -1496740.00
beginPeriodCashFlow 3108501.00
endPeriodCashFlow 1611761.00
totalCashFromOperatingActivities 23461016.00
depreciation 9891837.00
otherCashflowsFromInvestingActivities 780000.00
dividendsPaid 5560535.00
changeToInventory -1741941.00
salePurchaseOfStock -192652.00
otherCashflowsFromFinancingActivities -2624567.00
capitalExpenditures 17806950
changeInWorkingCapital -2186674.00
stockBasedCompensation -9891837.00
otherNonCashItems 12007442.00
freeCashFlow 5654066.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 1598000.00
totalCashFromFinancingActivities -15465827.00
netIncome 9291876.00
changeInCash 650225.00
beginPeriodCashFlow 2458276.00
endPeriodCashFlow 3108501.00
totalCashFromOperatingActivities 21980449.00
depreciation 10497980.00
otherCashflowsFromInvestingActivities 5926000.00
dividendsPaid 6147264.00
changeToInventory -466411.00
otherCashflowsFromFinancingActivities -11649796.00
capitalExpenditures 11790364
changeInWorkingCapital -1802347.00
stockBasedCompensation 1579472.00
otherNonCashItems 15874.00
freeCashFlow 10190085.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 5532000.00
totalCashFromFinancingActivities -9058093.00
netIncome 3729153.00
changeInCash 1269941.00
beginPeriodCashFlow 1188335.00
endPeriodCashFlow 2458276.00
totalCashFromOperatingActivities 24389101.00
depreciation 10423145.00
otherCashflowsFromInvestingActivities 644000.00
dividendsPaid 5322195.00
changeToInventory 311668.00
otherCashflowsFromFinancingActivities -5014051.00
changeToNetincome 187000.00
capitalExpenditures 14705244
changeInWorkingCapital 5779800.00
stockBasedCompensation -10423145.00
otherNonCashItems 14615425.00
freeCashFlow 9683857.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities 10317228.00
netIncome 6721537.00
changeInCash -3417981.00
beginPeriodCashFlow 4606316.00
endPeriodCashFlow 1188335.00
totalCashFromOperatingActivities 15450598.00
depreciation 9094068.00
dividendsPaid 5216044.00
changeToInventory 1117052.00
changeToAccountReceivables 16550000.00
otherCashflowsFromFinancingActivities 14317588.00
capitalExpenditures 29185807
changeInWorkingCapital -1891436.00
stockBasedCompensation -9094068.00
otherNonCashItems 10111684.00
freeCashFlow -13735209.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 16790000.00
totalCashFromFinancingActivities 15703518.00
netIncome 7489201.00
changeInCash 2249143.00
beginPeriodCashFlow 2357173.00
endPeriodCashFlow 4606316.00
totalCashFromOperatingActivities 8366631.00
depreciation 8044315.00
dividendsPaid 5022313.00
changeToInventory -3307420.00
otherCashflowsFromFinancingActivities 19611875.00
capitalExpenditures 21821006
changeInWorkingCapital -8826969.00
stockBasedCompensation -8044315.00
otherNonCashItems 6781584.00
freeCashFlow -13454375.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 6100000.00
netIncome 8300000.00
changeInCash -200000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 16600000.00
dividendsPaid 4800000.00
otherCashflowsFromFinancingActivities 9900000.00
capitalExpenditures 25100000
changeInWorkingCapital 100000.00
otherNonCashItems 7800000.00
freeCashFlow -8500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -700000.00
netIncome 5300000.00
changeInCash -2200000.00
beginPeriodCashFlow 4800000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 11000000.00
dividendsPaid 4300000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 12000000
changeInWorkingCapital -1700000.00
otherNonCashItems 5700000.00
freeCashFlow -1000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome 5700000.00
changeInCash -1600000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 12300000.00
dividendsPaid 3800000.00
otherCashflowsFromFinancingActivities 1700000.00
capitalExpenditures 12400000
changeInWorkingCapital -500000.00
otherNonCashItems 5700000.00
freeCashFlow -100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
totalCashFromFinancingActivities 3700000.00
netIncome 6900000.00
changeInCash 1000000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 11300000.00
dividendsPaid 3000000.00
otherCashflowsFromFinancingActivities 6300000.00
capitalExpenditures 14000000
changeInWorkingCapital -4300000.00
otherNonCashItems 6900000.00
freeCashFlow -2700000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 7200000.00
changeInCash 600000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 13000000.00
dividendsPaid 2800000.00
otherCashflowsFromFinancingActivities 1700000.00
capitalExpenditures 11700000
changeInWorkingCapital 700000.00
otherNonCashItems 4800000.00
freeCashFlow 1300000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
totalCashFromFinancingActivities -4700000.00
netIncome 4500000.00
changeInCash -800000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 14400000.00
dividendsPaid 2700000.00
otherCashflowsFromFinancingActivities -2200000.00
capitalExpenditures 10500000
changeInWorkingCapital 2500000.00
otherNonCashItems 8100000.00
freeCashFlow 3900000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 13080000.00
netIncome 9407000.00
sellingGeneralAdministrative 750000.00
grossProfit 48111000.00
reconciledDepreciation 20458000.00
ebit 24055000.00
ebitda 44513000.00
depreciationAndAmortization 20458000.00
operatingIncome 20228000.00
otherOperatingExpenses 107420000.00
interestExpense 7076000.00
taxProvision 3673000.00
interestIncome 7076000.00
netInterestIncome -7076000.00
incomeTaxExpense 3673000.00
totalRevenue 131547000.00
totalOperatingExpenses 23984000.00
costOfRevenue 83436000.00
totalOtherIncomeExpenseNet -3971000.00
netIncomeFromContinuingOps 9407000.00
netIncomeApplicableToCommonShares 9407000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 22213000.00
netIncome 16133000.00
sellingGeneralAdministrative 11988000.00
grossProfit 52379000.00
reconciledDepreciation 20183000.00
ebit 28346000.00
ebitda 48529000.00
depreciationAndAmortization 20183000.00
nonOperatingIncomeNetOther 831000.00
operatingIncome 28346000.00
otherOperatingExpenses 107247000.00
interestExpense 6964000.00
taxProvision 6080000.00
interestIncome 6964000.00
netInterestIncome -6964000.00
incomeTaxExpense 6080000.00
totalRevenue 135593000.00
totalOperatingExpenses 24033000.00
costOfRevenue 83214000.00
totalOtherIncomeExpenseNet 831000.00
netIncomeFromContinuingOps 28293000.00
netIncomeApplicableToCommonShares 16133000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 47959000.00
netIncome 36344000.00
sellingGeneralAdministrative 12675000.00
grossProfit 79669000.00
reconciledDepreciation 17183000.00
ebit 54915000.00
ebitda 72098000.00
depreciationAndAmortization 17183000.00
nonOperatingIncomeNetOther 276000.00
operatingIncome 54915000.00
otherOperatingExpenses 163214000.00
interestExpense 7232000.00
taxProvision 11615000.00
interestIncome 7232000.00
netInterestIncome -7232000.00
incomeTaxExpense 11615000.00
totalRevenue 218129000.00
totalOperatingExpenses 24754000.00
costOfRevenue 138460000.00
totalOtherIncomeExpenseNet -6956000.00
netIncomeFromContinuingOps 59574000.00
netIncomeApplicableToCommonShares 36344000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 36597000.00
netIncome 26150000.00
sellingGeneralAdministrative 76196000.00
grossProfit 66868000.00
reconciledDepreciation 20205000.00
ebit 42952000.00
ebitda 60393000.00
depreciationAndAmortization 17441000.00
nonOperatingIncomeNetOther 597000.00
operatingIncome 42952000.00
otherOperatingExpenses 144348000.00
interestExpense 6952000.00
taxProvision 10447000.00
interestIncome 6952000.00
netInterestIncome -6952000.00
extraordinaryItems 0.00
incomeTaxExpense 10447000.00
totalRevenue 187300000.00
totalOperatingExpenses 23916000.00
costOfRevenue 120432000.00
totalOtherIncomeExpenseNet -6355000.00
netIncomeFromContinuingOps 6390000.00
netIncomeApplicableToCommonShares 26150000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
incomeBeforeTax 13365000.00
netIncome 9662000.00
sellingGeneralAdministrative 10678000.00
grossProfit 42164000.00
reconciledDepreciation 19838000.00
ebit 18648000.00
ebitda 38486000.00
depreciationAndAmortization 19838000.00
nonOperatingIncomeNetOther 957000.00
operatingIncome 18648000.00
otherOperatingExpenses 112405000.00
interestExpense 6240000.00
taxProvision 3703000.00
interestIncome 6240000.00
netInterestIncome -6240000.00
incomeTaxExpense 3703000.00
totalRevenue 131053000.00
totalOperatingExpenses 23516000.00
costOfRevenue 88889000.00
totalOtherIncomeExpenseNet -5283000.00
netIncomeFromContinuingOps 17068000.00
netIncomeApplicableToCommonShares 9662000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 23228000.00
netIncome 17051000.00
sellingGeneralAdministrative 10667000.00
grossProfit 49845000.00
reconciledDepreciation 20253000.00
ebit 26469000.00
ebitda 46722000.00
depreciationAndAmortization 20253000.00
nonOperatingIncomeNetOther 2584000.00
operatingIncome 26469000.00
otherOperatingExpenses 113001000.00
interestExpense 5825000.00
taxProvision 6177000.00
interestIncome 5825000.00
netInterestIncome -5825000.00
incomeTaxExpense 6177000.00
totalRevenue 139470000.00
totalOperatingExpenses 23376000.00
costOfRevenue 89625000.00
totalOtherIncomeExpenseNet -3241000.00
netIncomeFromContinuingOps 29405000.00
netIncomeApplicableToCommonShares 17051000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 50439000.00
netIncome 36933000.00
sellingGeneralAdministrative 11064000.00
grossProfit 78642000.00
reconciledDepreciation 19721000.00
ebit 54865000.00
ebitda 74586000.00
depreciationAndAmortization 19721000.00
nonOperatingIncomeNetOther 913000.00
operatingIncome 54865000.00
otherOperatingExpenses 168015000.00
interestExpense 5339000.00
taxProvision 13506000.00
interestIncome 5339000.00
netInterestIncome -5339000.00
incomeTaxExpense 13506000.00
totalRevenue 222880000.00
totalOperatingExpenses 23777000.00
costOfRevenue 144238000.00
totalOtherIncomeExpenseNet -4426000.00
netIncomeFromContinuingOps 36933000.00
netIncomeApplicableToCommonShares 36933000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 31364000.00
netIncome 22712000.00
sellingGeneralAdministrative 71559000.00
grossProfit 59142000.00
reconciledDepreciation 18761000.00
ebit 36824000.00
ebitda 53024000.00
depreciationAndAmortization 16200000.00
nonOperatingIncomeNetOther -459000.00
operatingIncome 36824000.00
otherOperatingExpenses 123541000.00
interestExpense 5001000.00
taxProvision 8668000.00
interestIncome 5001000.00
netInterestIncome -5001000.00
extraordinaryItems 16000.00
incomeTaxExpense 8667000.00
totalRevenue 160365000.00
totalOperatingExpenses 22318000.00
costOfRevenue 101223000.00
totalOtherIncomeExpenseNet -459000.00
discontinuedOperations 16000.00
netIncomeFromContinuingOps 22696000.00
netIncomeApplicableToCommonShares 22712000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 15477000.00
netIncome 12475000.00
sellingGeneralAdministrative 9983000.00
grossProfit 41627000.00
reconciledDepreciation 18405000.00
ebit 20113000.00
ebitda 38518000.00
depreciationAndAmortization 18405000.00
nonOperatingIncomeNetOther 339000.00
operatingIncome 20113000.00
otherOperatingExpenses 87222000.00
interestExpense 4975000.00
taxProvision 2993000.00
interestIncome 4975000.00
netInterestIncome -4975000.00
extraordinaryItems -9000.00
incomeTaxExpense 2993000.00
totalRevenue 107335000.00
totalOperatingExpenses 21514000.00
costOfRevenue 65708000.00
totalOtherIncomeExpenseNet 339000.00
discontinuedOperations -9000.00
netIncomeFromContinuingOps 12484000.00
netIncomeApplicableToCommonShares 12475000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax 18980000.00
netIncome 13813000.00
sellingGeneralAdministrative 10134000.00
grossProfit 43751000.00
reconciledDepreciation 17790000.00
ebit 22578000.00
ebitda 40368000.00
depreciationAndAmortization 17790000.00
nonOperatingIncomeNetOther 1456000.00
operatingIncome 22578000.00
otherOperatingExpenses 88504000.00
interestExpense 5054000.00
taxProvision 5165000.00
interestIncome 5054000.00
netInterestIncome -5054000.00
extraordinaryItems -2000.00
incomeTaxExpense 5165000.00
totalRevenue 111082000.00
totalOperatingExpenses 21173000.00
costOfRevenue 67331000.00
totalOtherIncomeExpenseNet 1456000.00
discontinuedOperations -2000.00
netIncomeFromContinuingOps 13815000.00
netIncomeApplicableToCommonShares 13813000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax 46877000.00
netIncome 34466000.00
sellingGeneralAdministrative 10491000.00
grossProfit 73411000.00
reconciledDepreciation 17933000.00
ebit 51597000.00
ebitda 69530000.00
depreciationAndAmortization 17933000.00
nonOperatingIncomeNetOther 385000.00
operatingIncome 51597000.00
otherOperatingExpenses 139590000.00
interestExpense 5105000.00
taxProvision 12405000.00
interestIncome 5105000.00
netInterestIncome -5105000.00
extraordinaryItems -6000.00
incomeTaxExpense 12405000.00
totalRevenue 191187000.00
totalOperatingExpenses 21814000.00
costOfRevenue 117776000.00
totalOtherIncomeExpenseNet 385000.00
discontinuedOperations -6000.00
netIncomeFromContinuingOps 34472000.00
netIncomeApplicableToCommonShares 34466000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 29117000.00
netIncome 22352000.00
sellingGeneralAdministrative 13606000.00
grossProfit 56411000.00
reconciledDepreciation 17861000.00
ebit 35206000.00
ebitda 50530000.00
depreciationAndAmortization 15324000.00
nonOperatingIncomeNetOther 223000.00
operatingIncome 35206000.00
otherOperatingExpenses 101832000.00
interestExpense 6313000.00
taxProvision 7456000.00
interestIncome 6313000.00
netInterestIncome -6313000.00
extraordinaryItems 691000.00
incomeTaxExpense 7456000.00
totalRevenue 137038000.00
totalOperatingExpenses 21205000.00
costOfRevenue 80627000.00
totalOtherIncomeExpenseNet 224000.00
discontinuedOperations 691000.00
netIncomeFromContinuingOps 21675000.00
netIncomeApplicableToCommonShares 22351000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax 12782000.00
netIncome 9261000.00
sellingGeneralAdministrative 8850000.00
grossProfit 40832000.00
reconciledDepreciation 20548000.00
ebit 17406000.00
ebitda 35699000.00
depreciationAndAmortization 18293000.00
nonOperatingIncomeNetOther -40000.00
operatingIncome 17406000.00
otherOperatingExpenses 84013000.00
interestExpense 4584000.00
taxProvision 3502000.00
interestIncome 3984000.00
netInterestIncome -4584000.00
extraordinaryItems -19000.00
incomeTaxExpense 3502000.00
totalRevenue 101419000.00
totalOperatingExpenses 23426000.00
costOfRevenue 60587000.00
totalOtherIncomeExpenseNet -40000.00
discontinuedOperations -19000.00
netIncomeFromContinuingOps 9280000.00
netIncomeApplicableToCommonShares 9261000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 12644000.00
netIncome 10956000.00
sellingGeneralAdministrative 9390000.00
grossProfit 35341000.00
reconciledDepreciation 14694000.00
ebit 17847000.00
ebitda 32541000.00
depreciationAndAmortization 14694000.00
nonOperatingIncomeNetOther -279000.00
operatingIncome 17977000.00
otherOperatingExpenses 79204000.00
interestExpense 5054000.00
taxProvision 1983000.00
interestIncome 3654000.00
netInterestIncome -5054000.00
extraordinaryItems 295000.00
incomeTaxExpense 1983000.00
totalRevenue 97051000.00
totalOperatingExpenses 17494000.00
costOfRevenue 61710000.00
totalOtherIncomeExpenseNet -149000.00
discontinuedOperations 295000.00
netIncomeFromContinuingOps 10661000.00
netIncomeApplicableToCommonShares 10956000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 39617000.00
netIncome 28930000.00
sellingGeneralAdministrative 5649000.00
grossProfit 60014000.00
reconciledDepreciation 14613000.00
ebit 42113000.00
ebitda 56726000.00
depreciationAndAmortization 14613000.00
nonOperatingIncomeNetOther 3318000.00
operatingIncome 42113000.00
otherOperatingExpenses 110597000.00
interestExpense 5814000.00
taxProvision 10591000.00
interestIncome 4314000.00
netInterestIncome -5814000.00
extraordinaryItems -96000.00
incomeTaxExpense 10591000.00
totalRevenue 152710000.00
totalOperatingExpenses 17901000.00
costOfRevenue 92696000.00
totalOtherIncomeExpenseNet 3318000.00
discontinuedOperations -96000.00
netIncomeFromContinuingOps 29026000.00
netIncomeApplicableToCommonShares 28930000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 22892000.00
netIncome 22562000.00
sellingGeneralAdministrative 2760000.00
grossProfit 46137000.00
reconciledDepreciation 14223000.00
ebit 29642000.00
ebitda 41454000.00
depreciationAndAmortization 11812000.00
operatingIncome 29642000.00
otherOperatingExpenses 102331000.00
interestExpense 5642000.00
taxProvision 5736000.00
interestIncome 5041000.00
netInterestIncome -5641000.00
extraordinaryItems 5399000.00
incomeTaxExpense 5723000.00
totalRevenue 131973000.00
totalOperatingExpenses 16495000.00
costOfRevenue 85836000.00
totalOtherIncomeExpenseNet -1108000.00
discontinuedOperations 5399000.00
netIncomeFromContinuingOps 17165000.00
netIncomeApplicableToCommonShares 22564000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 8605000.00
netIncome 5621000.00
sellingGeneralAdministrative 5178000.00
grossProfit 30755000.00
reconciledDepreciation 13423000.00
ebit 14358000.00
ebitda 27781000.00
depreciationAndAmortization 13423000.00
nonOperatingIncomeNetOther -350000.00
operatingIncome 14358000.00
otherOperatingExpenses 78268000.00
interestExpense 5403000.00
taxProvision 2360000.00
interestIncome 5503000.00
netInterestIncome -5403000.00
extraordinaryItems -624000.00
incomeTaxExpense 2360000.00
totalRevenue 92626000.00
totalOperatingExpenses 16397000.00
costOfRevenue 61871000.00
totalOtherIncomeExpenseNet -350000.00
discontinuedOperations -624000.00
netIncomeFromContinuingOps 6245000.00
netIncomeApplicableToCommonShares 5621000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 11465000.00
netIncome 8304000.00
sellingGeneralAdministrative 4899000.00
grossProfit 33814000.00
reconciledDepreciation 13797000.00
ebit 17176000.00
ebitda 30973000.00
depreciationAndAmortization 13797000.00
nonOperatingIncomeNetOther -316000.00
operatingIncome 17436000.00
otherOperatingExpenses 113597000.00
interestExpense 5655000.00
taxProvision 3161000.00
interestIncome 10080000.00
netInterestIncome -5655000.00
extraordinaryItems -764000.00
incomeTaxExpense 3161000.00
totalRevenue 130903000.00
totalOperatingExpenses 16508000.00
costOfRevenue 97089000.00
totalOtherIncomeExpenseNet -186000.00
discontinuedOperations -624000.00
netIncomeFromContinuingOps 8304000.00
netIncomeApplicableToCommonShares 8304000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 38238000.00
netIncome 28664000.00
sellingGeneralAdministrative 5505000.00
grossProfit 60572000.00
reconciledDepreciation 13209000.00
ebit 43993000.00
ebitda 57202000.00
depreciationAndAmortization 13209000.00
nonOperatingIncomeNetOther -45000.00
operatingIncome 43993000.00
otherOperatingExpenses 183623000.00
interestExpense 5710000.00
taxProvision 9625000.00
interestIncome 4928000.00
netInterestIncome -5710000.00
extraordinaryItems -150000.00
incomeTaxExpense 9574000.00
totalRevenue 227616000.00
totalOperatingExpenses 16579000.00
costOfRevenue 167044000.00
totalOtherIncomeExpenseNet -45000.00
discontinuedOperations -624000.00
netIncomeFromContinuingOps 28664000.00
netIncomeApplicableToCommonShares 28664000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24064000.00
minorityInterest 0.00
netIncome 17801000.00
sellingGeneralAdministrative 5510000.00
grossProfit 44466000.00
reconciledDepreciation 12697000.00
ebit 28930000.00
ebitda 39557000.00
depreciationAndAmortization 10627000.00
nonOperatingIncomeNetOther -410000.00
operatingIncome 28930000.00
otherOperatingExpenses 172260000.00
interestExpense 4456000.00
extraordinaryItems 57000.00
nonRecurring -130000.00
otherItems 0.00
incomeTaxExpense 6263000.00
totalRevenue 201190000.00
totalOperatingExpenses 15536000.00
costOfRevenue 156724000.00
totalOtherIncomeExpenseNet -410000.00
discontinuedOperations -624000.00
netIncomeFromContinuingOps 17800000.00
netIncomeApplicableToCommonShares 17800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7595000.00
minorityInterest 0.00
netIncome 5538000.00
sellingGeneralAdministrative 7628000.00
grossProfit 27089000.00
reconciledDepreciation 12669000.00
ebit 12036000.00
ebitda 24705000.00
depreciationAndAmortization 12669000.00
nonOperatingIncomeNetOther -11000.00
operatingIncome 12036000.00
otherOperatingExpenses 128243000.00
interestExpense 4430000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2057000.00
totalRevenue 140279000.00
totalOperatingExpenses 15053000.00
costOfRevenue 113190000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5538000.00
netIncomeApplicableToCommonShares 5538000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9105000.00
minorityInterest 0.00
netIncome 6387000.00
sellingGeneralAdministrative 8023000.00
grossProfit 27361000.00
reconciledDepreciation 11991000.00
ebit 12988000.00
ebitda 24979000.00
depreciationAndAmortization 11991000.00
nonOperatingIncomeNetOther -262000.00
operatingIncome 13248000.00
otherOperatingExpenses 123546000.00
interestExpense 3881000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2718000.00
totalRevenue 136664000.00
totalOperatingExpenses 14243000.00
costOfRevenue 109303000.00
totalOtherIncomeExpenseNet -132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6387000.00
netIncomeApplicableToCommonShares 6387000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36810000.00
minorityInterest 0.00
netIncome 26855000.00
sellingGeneralAdministrative 8487000.00
grossProfit 55004000.00
reconciledDepreciation 11980000.00
ebit 40406000.00
ebitda 52386000.00
depreciationAndAmortization 11980000.00
nonOperatingIncomeNetOther 68000.00
operatingIncome 40406000.00
otherOperatingExpenses 198950000.00
interestExpense 3664000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9955000.00
totalRevenue 239356000.00
totalOperatingExpenses 14598000.00
costOfRevenue 184352000.00
totalOtherIncomeExpenseNet 68000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26855000.00
netIncomeApplicableToCommonShares 26855000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19629000.00
minorityInterest 0.00
netIncome 26101000.00
sellingGeneralAdministrative 7843000.00
grossProfit 37108000.00
reconciledDepreciation 11465000.00
ebit 23264000.00
ebitda 32595000.00
depreciationAndAmortization 9331000.00
nonOperatingIncomeNetOther -120000.00
operatingIncome 23263000.00
otherOperatingExpenses 157139000.00
interestExpense 3513000.00
extraordinaryItems 0.00
nonRecurring -130000.00
otherItems 0.00
incomeTaxExpense -6472000.00
totalRevenue 180403000.00
totalOperatingExpenses 13844000.00
costOfRevenue 143295000.00
totalOtherIncomeExpenseNet -121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26101000.00
netIncomeApplicableToCommonShares 26101000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11157000.00
minorityInterest 0.00
netIncome 6833000.00
sellingGeneralAdministrative 6808000.00
grossProfit 27672000.00
reconciledDepreciation 11411000.00
ebit 14239000.00
ebitda 25650000.00
depreciationAndAmortization 11411000.00
nonOperatingIncomeNetOther 239000.00
operatingIncome 14239000.00
otherOperatingExpenses 112697000.00
interestExpense 3321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4324000.00
totalRevenue 126936000.00
totalOperatingExpenses 13433000.00
costOfRevenue 99264000.00
totalOtherIncomeExpenseNet 239000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6833000.00
netIncomeApplicableToCommonShares 6833000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9986000.00
minorityInterest 0.00
netIncome 6046000.00
sellingGeneralAdministrative 7374000.00
grossProfit 26601000.00
reconciledDepreciation 11094000.00
ebit 13406000.00
ebitda 24500000.00
depreciationAndAmortization 11094000.00
nonOperatingIncomeNetOther -607000.00
operatingIncome 13666000.00
otherOperatingExpenses 111548000.00
interestExpense 3073000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3940000.00
totalRevenue 125084000.00
totalOperatingExpenses 13065000.00
costOfRevenue 98483000.00
totalOtherIncomeExpenseNet -477000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6046000.00
netIncomeApplicableToCommonShares 6046000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31660000.00
minorityInterest 0.00
netIncome 19144000.00
sellingGeneralAdministrative 7761000.00
grossProfit 48018000.00
reconciledDepreciation 10751000.00
ebit 34676000.00
ebitda 45427000.00
depreciationAndAmortization 10751000.00
nonOperatingIncomeNetOther -277000.00
operatingIncome 34676000.00
otherOperatingExpenses 150484000.00
interestExpense 2739000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12516000.00
totalRevenue 185160000.00
totalOperatingExpenses 13342000.00
costOfRevenue 137142000.00
totalOtherIncomeExpenseNet -277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19144000.00
netIncomeApplicableToCommonShares 19144000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18804000.00
minorityInterest 0.00
netIncome 11863000.00
sellingGeneralAdministrative 7472000.00
grossProfit 34492000.00
reconciledDepreciation 10643000.00
ebit 21819000.00
ebitda 30486000.00
depreciationAndAmortization 8667000.00
nonOperatingIncomeNetOther -371000.00
operatingIncome 21819000.00
otherOperatingExpenses 120055000.00
interestExpense 2643000.00
extraordinaryItems 0.00
nonRecurring -130000.00
otherItems 0.00
incomeTaxExpense 6941000.00
totalRevenue 141874000.00
totalOperatingExpenses 12673000.00
costOfRevenue 107382000.00
totalOtherIncomeExpenseNet -372000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11863000.00
netIncomeApplicableToCommonShares 11863000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7406000.00
minorityInterest 0.00
netIncome 4416000.00
sellingGeneralAdministrative 7030000.00
grossProfit 21853000.00
reconciledDepreciation 10131000.00
ebit 10156000.00
ebitda 20287000.00
depreciationAndAmortization 10131000.00
nonOperatingIncomeNetOther -28000.00
operatingIncome 10156000.00
otherOperatingExpenses 98192000.00
interestExpense 2722000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2990000.00
totalRevenue 108348000.00
totalOperatingExpenses 11697000.00
costOfRevenue 86495000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4416000.00
netIncomeApplicableToCommonShares 4416000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13110000.00
minorityInterest 0.00
netIncome 8029000.00
sellingGeneralAdministrative 6294000.00
grossProfit 26782000.00
reconciledDepreciation 9570000.00
ebit 15482000.00
ebitda 25052000.00
depreciationAndAmortization 9570000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome 15742000.00
otherOperatingExpenses 86730000.00
interestExpense 2624000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5081000.00
totalRevenue 102342000.00
totalOperatingExpenses 11170000.00
costOfRevenue 75560000.00
totalOtherIncomeExpenseNet 122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8029000.00
netIncomeApplicableToCommonShares 8029000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33696000.00
minorityInterest 0.00
netIncome 20367000.00
sellingGeneralAdministrative 6325000.00
grossProfit 47729000.00
reconciledDepreciation 9149000.00
ebit 36380000.00
ebitda 45529000.00
depreciationAndAmortization 9149000.00
nonOperatingIncomeNetOther -34000.00
operatingIncome 36380000.00
otherOperatingExpenses 109916000.00
interestExpense 2650000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13329000.00
totalRevenue 146296000.00
totalOperatingExpenses 11349000.00
costOfRevenue 98567000.00
totalOtherIncomeExpenseNet -34000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20367000.00
netIncomeApplicableToCommonShares 20367000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13886000.00
minorityInterest 0.00
netIncome 8619000.00
sellingGeneralAdministrative 7377000.00
grossProfit 27595000.00
reconciledDepreciation 9515000.00
ebit 16171000.00
ebitda 23988000.00
depreciationAndAmortization 7817000.00
nonOperatingIncomeNetOther 295000.00
operatingIncome 16171000.00
otherOperatingExpenses 88396000.00
interestExpense 2582000.00
extraordinaryItems 0.00
nonRecurring -1500000.00
otherItems 0.00
incomeTaxExpense 5267000.00
totalRevenue 104567000.00
totalOperatingExpenses 11424000.00
costOfRevenue 76972000.00
totalOtherIncomeExpenseNet 297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8618000.00
netIncomeApplicableToCommonShares 8618000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8453000.00
minorityInterest 0.00
netIncome 5119000.00
sellingGeneralAdministrative 5860000.00
grossProfit 21802000.00
reconciledDepreciation 9431000.00
ebit 10909000.00
ebitda 18545000.00
depreciationAndAmortization 7636000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome 10909000.00
otherOperatingExpenses 81004000.00
interestExpense 2492000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3334000.00
totalRevenue 91913000.00
totalOperatingExpenses 10893000.00
costOfRevenue 70111000.00
totalOtherIncomeExpenseNet 36000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5119000.00
netIncomeApplicableToCommonShares 5119000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10514000.00
minorityInterest 0.00
netIncome 6294000.00
sellingGeneralAdministrative 5883000.00
grossProfit 22369000.00
reconciledDepreciation 9340000.00
ebit 10170000.00
ebitda 19510000.00
depreciationAndAmortization 9340000.00
nonOperatingIncomeNetOther -171000.00
operatingIncome 13170000.00
otherOperatingExpenses 81012000.00
interestExpense 2485000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4220000.00
totalRevenue 92682000.00
totalOperatingExpenses 10699000.00
costOfRevenue 70313000.00
totalOtherIncomeExpenseNet 1329000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6294000.00
netIncomeApplicableToCommonShares 6294000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35193000.00
minorityInterest 0.00
netIncome 21109000.00
sellingGeneralAdministrative 6290000.00
grossProfit 48070000.00
reconciledDepreciation 8664000.00
ebit 37508000.00
ebitda 46172000.00
depreciationAndAmortization 8664000.00
nonOperatingIncomeNetOther 133000.00
operatingIncome 37508000.00
otherOperatingExpenses 132573000.00
interestExpense 2448000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14084000.00
totalRevenue 170081000.00
totalOperatingExpenses 10562000.00
costOfRevenue 122011000.00
totalOtherIncomeExpenseNet 133000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21109000.00
netIncomeApplicableToCommonShares 21109000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16739000.00
minorityInterest 0.00
netIncome 10097000.00
sellingGeneralAdministrative 5936000.00
grossProfit 28857000.00
reconciledDepreciation 7595000.00
ebit 19428000.00
ebitda 25599000.00
depreciationAndAmortization 6171000.00
nonOperatingIncomeNetOther 6861000.00
operatingIncome 12408000.00
otherOperatingExpenses 101091000.00
interestExpense 2528000.00
extraordinaryItems 0.00
nonRecurring 6881000.00
otherItems 0.00
incomeTaxExpense 6642000.00
totalRevenue 120380000.00
totalOperatingExpenses 9568000.00
costOfRevenue 91523000.00
totalOtherIncomeExpenseNet -22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10097000.00
netIncomeApplicableToCommonShares 10097000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5265000.00
minorityInterest 0.00
netIncome 3180000.00
sellingGeneralAdministrative 5713000.00
grossProfit 17717000.00
reconciledDepreciation 8480000.00
ebit 7792000.00
ebitda 16272000.00
depreciationAndAmortization 8480000.00
nonOperatingIncomeNetOther -32000.00
operatingIncome 7792000.00
otherOperatingExpenses 83827000.00
interestExpense 2495000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2085000.00
totalRevenue 91619000.00
totalOperatingExpenses 9925000.00
costOfRevenue 73902000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3180000.00
netIncomeApplicableToCommonShares 3180000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8559000.00
minorityInterest 0.00
netIncome 5134000.00
sellingGeneralAdministrative 5575000.00
grossProfit 20311000.00
reconciledDepreciation 8400000.00
ebit 10457000.00
ebitda 18857000.00
depreciationAndAmortization 8400000.00
nonOperatingIncomeNetOther 405000.00
operatingIncome 10457000.00
otherOperatingExpenses 90040000.00
interestExpense 2303000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3425000.00
totalRevenue 100497000.00
totalOperatingExpenses 9854000.00
costOfRevenue 80186000.00
totalOtherIncomeExpenseNet 405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5134000.00
netIncomeApplicableToCommonShares 5134000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29474000.00
minorityInterest 0.00
netIncome 17681000.00
sellingGeneralAdministrative 5821000.00
grossProfit 41931000.00
reconciledDepreciation 8418000.00
ebit 31623000.00
ebitda 40041000.00
depreciationAndAmortization 8418000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 31623000.00
otherOperatingExpenses 154714000.00
interestExpense 2155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11793000.00
totalRevenue 186337000.00
totalOperatingExpenses 10308000.00
costOfRevenue 144406000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17681000.00
netIncomeApplicableToCommonShares 17681000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16151000.00
minorityInterest 0.00
netIncome 9683000.00
sellingGeneralAdministrative 5248000.00
grossProfit 27634000.00
reconciledDepreciation 7513000.00
ebit 18312000.00
ebitda 25825000.00
depreciationAndAmortization 7513000.00
nonOperatingIncomeNetOther -42000.00
operatingIncome 18312000.00
otherOperatingExpenses 104575000.00
interestExpense 2120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6468000.00
totalRevenue 122887000.00
totalOperatingExpenses 9322000.00
costOfRevenue 95253000.00
totalOtherIncomeExpenseNet -41000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9683000.00
netIncomeApplicableToCommonShares 9683000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6795000.00
minorityInterest 0.00
netIncome 3879000.00
sellingGeneralAdministrative 5865000.00
grossProfit 18713000.00
reconciledDepreciation 7748000.00
ebit 8720000.00
ebitda 16468000.00
depreciationAndAmortization 7748000.00
nonOperatingIncomeNetOther 101000.00
operatingIncome 8720000.00
otherOperatingExpenses 77825000.00
interestExpense 2026000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2916000.00
totalRevenue 86545000.00
totalOperatingExpenses 9993000.00
costOfRevenue 67832000.00
totalOtherIncomeExpenseNet 101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3879000.00
netIncomeApplicableToCommonShares 3879000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7160000.00
minorityInterest 0.00
netIncome 4356000.00
sellingGeneralAdministrative 5307000.00
grossProfit 18616000.00
reconciledDepreciation 7531000.00
ebit 9152000.00
ebitda 16683000.00
depreciationAndAmortization 7531000.00
nonOperatingIncomeNetOther 24000.00
operatingIncome 9152000.00
otherOperatingExpenses 84994000.00
interestExpense 2016000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2804000.00
totalRevenue 94146000.00
totalOperatingExpenses 9464000.00
costOfRevenue 75530000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4356000.00
netIncomeApplicableToCommonShares 4356000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24767000.00
minorityInterest 0.00
netIncome 14869000.00
sellingGeneralAdministrative 4900000.00
grossProfit 35548000.00
reconciledDepreciation 7296000.00
ebit 26550000.00
ebitda 32370000.00
depreciationAndAmortization 5820000.00
nonOperatingIncomeNetOther 289000.00
operatingIncome 26550000.00
otherOperatingExpenses 114179000.00
interestExpense 2072000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9898000.00
totalRevenue 140729000.00
totalOperatingExpenses 8998000.00
costOfRevenue 105181000.00
totalOtherIncomeExpenseNet 289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14869000.00
netIncomeApplicableToCommonShares 14869000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16512000.00
minorityInterest 0.00
netIncome 9857000.00
sellingGeneralAdministrative 4223000.00
grossProfit -40391000.00
reconciledDepreciation 6565000.00
ebit 18331000.00
ebitda 24896000.00
depreciationAndAmortization 6565000.00
nonOperatingIncomeNetOther 58000.00
operatingIncome 18543000.00
otherOperatingExpenses 90972000.00
interestExpense 2090000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6655000.00
totalRevenue 109515000.00
totalOperatingExpenses -58934000.00
costOfRevenue 149906000.00
totalOtherIncomeExpenseNet 59000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9857000.00
netIncomeApplicableToCommonShares 9857000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5302000.00
minorityInterest 0.00
netIncome 3219000.00
sellingGeneralAdministrative 4336000.00
grossProfit 38471000.00
reconciledDepreciation 7160000.00
ebit 7564000.00
ebitda 13331000.00
depreciationAndAmortization 5767000.00
nonOperatingIncomeNetOther -136000.00
operatingIncome 7564000.00
otherOperatingExpenses 70611000.00
interestExpense 2126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2083000.00
totalRevenue 78175000.00
totalOperatingExpenses 30907000.00
costOfRevenue 39704000.00
totalOtherIncomeExpenseNet -136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3219000.00
netIncomeApplicableToCommonShares 3219000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8367000.00
minorityInterest 0.00
netIncome 5060000.00
sellingGeneralAdministrative 4192000.00
grossProfit 40603000.00
reconciledDepreciation 7173000.00
ebit 10455000.00
ebitda 17628000.00
depreciationAndAmortization 7173000.00
nonOperatingIncomeNetOther 153000.00
operatingIncome 10455000.00
otherOperatingExpenses 73442000.00
interestExpense 2241000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3307000.00
totalRevenue 83897000.00
totalOperatingExpenses 30148000.00
costOfRevenue 43294000.00
totalOtherIncomeExpenseNet 153000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5060000.00
netIncomeApplicableToCommonShares 5060000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17978000.00
minorityInterest 0.00
netIncome 10727000.00
sellingGeneralAdministrative 4860000.00
grossProfit 50649000.00
reconciledDepreciation 7159000.00
ebit 20073000.00
ebitda 27232000.00
depreciationAndAmortization 7159000.00
nonOperatingIncomeNetOther 196000.00
operatingIncome 20073000.00
otherOperatingExpenses 100841000.00
interestExpense 2291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7251000.00
totalRevenue 120914000.00
totalOperatingExpenses 30576000.00
costOfRevenue 70265000.00
totalOtherIncomeExpenseNet 196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10727000.00
netIncomeApplicableToCommonShares 10727000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13357000.00
minorityInterest 0.00
netIncome 7958000.00
sellingGeneralAdministrative 0.00
grossProfit 44790000.00
reconciledDepreciation 6578000.00
ebit 15496000.00
ebitda 22074000.00
depreciationAndAmortization 6578000.00
operatingIncome 15496000.00
otherOperatingExpenses 88492000.00
interestExpense 2346000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5399000.00
totalRevenue 103988000.00
totalOperatingExpenses 29294000.00
costOfRevenue 59198000.00
totalOtherIncomeExpenseNet 207000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7958000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3854000.00
minorityInterest 0.00
netIncome 2397000.00
sellingGeneralAdministrative 4361000.00
grossProfit 34493000.00
reconciledDepreciation 6260000.00
ebit 5594000.00
ebitda 11854000.00
depreciationAndAmortization 6260000.00
nonOperatingIncomeNetOther 649000.00
operatingIncome 5594000.00
otherOperatingExpenses 75016000.00
interestExpense 2389000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1457000.00
totalRevenue 80610000.00
totalOperatingExpenses 28899000.00
costOfRevenue 46117000.00
totalOtherIncomeExpenseNet 649000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2397000.00
netIncomeApplicableToCommonShares 2397000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5689000.00
minorityInterest 0.00
netIncome 3520000.00
sellingGeneralAdministrative 4415000.00
grossProfit 37529000.00
reconciledDepreciation 6355000.00
ebit 7776000.00
ebitda 14131000.00
depreciationAndAmortization 6355000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome 7776000.00
otherOperatingExpenses 79055000.00
interestExpense 2114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2169000.00
totalRevenue 86831000.00
totalOperatingExpenses 29753000.00
costOfRevenue 49302000.00
totalOtherIncomeExpenseNet 27000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3520000.00
netIncomeApplicableToCommonShares 3520000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22711000.00
minorityInterest 0.00
netIncome 13747000.00
sellingGeneralAdministrative 0.00
grossProfit 54318000.00
reconciledDepreciation 6076000.00
ebit 24839000.00
ebitda 30915000.00
depreciationAndAmortization 6076000.00
operatingIncome 24839000.00
otherOperatingExpenses 121758000.00
interestExpense 2150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8964000.00
totalRevenue 146597000.00
totalOperatingExpenses 29479000.00
costOfRevenue 92279000.00
totalOtherIncomeExpenseNet 22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13747000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11955000.00
minorityInterest 0.00
netIncome 7114000.00
sellingGeneralAdministrative 0.00
grossProfit 44998000.00
reconciledDepreciation 5744000.00
ebit 14188000.00
ebitda 19932000.00
depreciationAndAmortization 5744000.00
operatingIncome 14188000.00
otherOperatingExpenses 103571000.00
interestExpense 2222000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4841000.00
totalRevenue 117759000.00
totalOperatingExpenses 30810000.00
costOfRevenue 72761000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7114000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2429000.00
minorityInterest 0.00
netIncome 1628000.00
sellingGeneralAdministrative 0.00
grossProfit 32012000.00
reconciledDepreciation 5845000.00
ebit 4583000.00
ebitda 10428000.00
depreciationAndAmortization 5845000.00
operatingIncome 4583000.00
otherOperatingExpenses 71883000.00
interestExpense 2256000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 801000.00
totalRevenue 76466000.00
totalOperatingExpenses 27429000.00
costOfRevenue 44454000.00
totalOtherIncomeExpenseNet 102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1628000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5445000.00
minorityInterest 0.00
netIncome 3340000.00
sellingGeneralAdministrative 0.00
grossProfit 35179000.00
reconciledDepreciation 5818000.00
ebit 7761000.00
ebitda 13579000.00
depreciationAndAmortization 5818000.00
operatingIncome 7761000.00
otherOperatingExpenses 72300000.00
interestExpense 2305000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2105000.00
totalRevenue 80061000.00
totalOperatingExpenses 27418000.00
costOfRevenue 44882000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3340000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23150000.00
minorityInterest 0.00
netIncome 13974000.00
sellingGeneralAdministrative 0.00
grossProfit 54382000.00
reconciledDepreciation 6484000.00
ebit 25398000.00
ebitda 31021000.00
depreciationAndAmortization 5623000.00
operatingIncome 25398000.00
otherOperatingExpenses 127862000.00
interestExpense 2363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9176000.00
totalRevenue 153260000.00
totalOperatingExpenses 28984000.00
costOfRevenue 98878000.00
totalOtherIncomeExpenseNet 115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13974000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10473000.00
minorityInterest 0.00
netIncome 6191000.00
sellingGeneralAdministrative 0.00
grossProfit 70891000.00
reconciledDepreciation 5155000.00
ebit 12658000.00
ebitda 17813000.00
depreciationAndAmortization 5155000.00
operatingIncome 12658000.00
otherOperatingExpenses 79056000.00
interestExpense 2331000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4282000.00
totalRevenue 91714000.00
totalOperatingExpenses 58233000.00
costOfRevenue 20823000.00
totalOtherIncomeExpenseNet 146000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6191000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 691000.00
minorityInterest 0.00
netIncome 308000.00
sellingGeneralAdministrative 675000.00
grossProfit 6341000.00
reconciledDepreciation 3107000.00
ebit 2257000.00
ebitda 4694000.00
depreciationAndAmortization 2437000.00
operatingIncome 2257000.00
otherOperatingExpenses 29501000.00
interestExpense 1540000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 383000.00
totalRevenue 31758000.00
totalOperatingExpenses 4084000.00
costOfRevenue 25417000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 307000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1295000.00
minorityInterest 0.00
netIncome 806000.00
sellingGeneralAdministrative 0.00
grossProfit 8792000.00
reconciledDepreciation 3067000.00
ebit 2856000.00
ebitda 5923000.00
depreciationAndAmortization 3067000.00
operatingIncome 2856000.00
otherOperatingExpenses 37978000.00
interestExpense 1573000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 489000.00
totalRevenue 40834000.00
totalOperatingExpenses 5936000.00
costOfRevenue 32042000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 806000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14357000.00
minorityInterest 0.00
netIncome 8593000.00
sellingGeneralAdministrative 0.00
grossProfit 20898000.00
reconciledDepreciation 3048000.00
ebit 15966000.00
ebitda 19014000.00
depreciationAndAmortization 3048000.00
operatingIncome 15966000.00
otherOperatingExpenses 88513000.00
interestExpense 1642000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5764000.00
totalRevenue 104479000.00
totalOperatingExpenses 4932000.00
costOfRevenue 83581000.00
totalOtherIncomeExpenseNet 33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8593000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7364326.00
minorityInterest 0.00
netIncome 4412291.00
sellingGeneralAdministrative 0.00
grossProfit 72415004.00
reconciledDepreciation 2912832.00
ebit 8824812.00
ebitda 11737644.00
depreciationAndAmortization 2912832.00
operatingIncome 8938386.00
otherOperatingExpenses 63476618.00
interestExpense 1687634.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2952035.00
totalRevenue 72415004.00
totalOperatingExpenses 63476618.00
costOfRevenue 61254000.00
totalOtherIncomeExpenseNet 113574.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4412000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -409050.00
minorityInterest 0.00
netIncome -198298.00
sellingGeneralAdministrative 0.00
grossProfit 49698013.00
reconciledDepreciation 3001990.00
ebit 1262024.00
ebitda 4264014.00
depreciationAndAmortization 3001990.00
operatingIncome 1170393.00
otherOperatingExpenses 48527620.00
interestExpense 1487812.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -210752.00
totalRevenue 49698013.00
totalOperatingExpenses 48527620.00
costOfRevenue 46260000.00
totalOtherIncomeExpenseNet -91631.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1819000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3004211.00
minorityInterest 0.00
netIncome 1818924.00
sellingGeneralAdministrative 0.00
grossProfit 69056959.00
reconciledDepreciation 2750522.00
ebit 4265932.00
ebitda 7016454.00
depreciationAndAmortization 2750522.00
operatingIncome 4329439.00
otherOperatingExpenses 64727520.00
interestExpense 1388735.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1185287.00
totalRevenue 69056959.00
totalOperatingExpenses 64727520.00
costOfRevenue 48539716000.00
totalOtherIncomeExpenseNet 63507.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1819000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12464935.00
minorityInterest 0.00
netIncome 7574343.00
sellingGeneralAdministrative 0.00
grossProfit 100273502.00
reconciledDepreciation 2578585.00
ebit 14023124.00
ebitda 16601709.00
depreciationAndAmortization 2578585.00
operatingIncome 14040715.00
otherOperatingExpenses 86232787.00
interestExpense 1593371.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4890592.00
totalRevenue 100273502.00
totalOperatingExpenses 86232787.00
costOfRevenue 84030000.00
totalOtherIncomeExpenseNet 17591.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7574000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7130330.00
minorityInterest 0.00
netIncome 4080729.00
sellingGeneralAdministrative 0.00
grossProfit 70838967.00
reconciledDepreciation 3033062.00
ebit 8802199.00
ebitda 11835261.00
depreciationAndAmortization 3033062.00
operatingIncome 8816310.00
otherOperatingExpenses 62022657.00
interestExpense 1700091.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3051736.00
totalRevenue 70838967.00
totalOperatingExpenses 62022657.00
costOfRevenue 59790000.00
totalOtherIncomeExpenseNet 14111.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4079000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -723444.00
minorityInterest 0.00
netIncome -355898.00
sellingGeneralAdministrative 0.00
grossProfit 41418718.00
reconciledDepreciation 2997331.00
ebit 999115.00
ebitda 3996446.00
depreciationAndAmortization 2997331.00
operatingIncome 985634.00
otherOperatingExpenses 40433084.00
interestExpense 1695597.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -363474.00
totalRevenue 41418718.00
totalOperatingExpenses 40433084.00
costOfRevenue 38288000.00
totalOtherIncomeExpenseNet -13481.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1488000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2327553.00
minorityInterest 0.00
netIncome 1481791.00
sellingGeneralAdministrative 0.00
grossProfit 52501920.00
reconciledDepreciation 3212879.00
ebit 3453864.00
ebitda 6666743.00
depreciationAndAmortization 3212879.00
operatingIncome 3688059.00
otherOperatingExpenses 48813861.00
interestExpense 1594701.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 845762.00
totalRevenue 52501920.00
totalOperatingExpenses 48813861.00
costOfRevenue 34232939000.00
totalOtherIncomeExpenseNet 234195.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1488000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13036175.00
minorityInterest 0.00
netIncome 7991088.00
sellingGeneralAdministrative 0.00
grossProfit 93526891.00
reconciledDepreciation 3153419.00
ebit 14528677.00
ebitda 17682096.00
depreciationAndAmortization 3153419.00
operatingIncome 14582051.00
otherOperatingExpenses 78944840.00
interestExpense 1441768.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5045087.00
totalRevenue 93526891.00
totalOperatingExpenses 78944840.00
costOfRevenue 76597000.00
totalOtherIncomeExpenseNet 53374.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8011000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6743714.00
minorityInterest 0.00
netIncome 3934179.00
sellingGeneralAdministrative 0.00
grossProfit 60804636.00
reconciledDepreciation 2998743.00
ebit 8067674.00
ebitda 11066417.00
depreciationAndAmortization 2998743.00
operatingIncome 8126578.00
otherOperatingExpenses 52678058.00
interestExpense 1441768.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2809535.00
totalRevenue 60804636.00
totalOperatingExpenses 52678058.00
costOfRevenue 50450000.00
totalOtherIncomeExpenseNet 58904.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3965000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1190833.00
minorityInterest 0.00
netIncome -656579.00
sellingGeneralAdministrative 0.00
grossProfit 35141530.00
reconciledDepreciation 2828706.00
ebit 174228.00
ebitda 3002934.00
depreciationAndAmortization 2828706.00
operatingIncome 162137.00
otherOperatingExpenses 34979393.00
interestExpense 1340879.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -534254.00
totalRevenue 35141530.00
totalOperatingExpenses 34979393.00
costOfRevenue 32774000.00
totalOtherIncomeExpenseNet -12091.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1249000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1767731.00
minorityInterest 0.00
netIncome 1132509.00
sellingGeneralAdministrative 0.00
grossProfit 44303752.00
reconciledDepreciation 2799139.00
ebit 3141653.00
ebitda 5940792.00
depreciationAndAmortization 2799139.00
operatingIncome 3205368.00
otherOperatingExpenses 41098384.00
interestExpense 1501352.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 635222.00
totalRevenue 44303752.00
totalOperatingExpenses 41098384.00
costOfRevenue 38864000.00
totalOtherIncomeExpenseNet 63715.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1249000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10022474.00
minorityInterest 0.00
netIncome 6096415.00
sellingGeneralAdministrative 0.00
grossProfit 90950673.00
reconciledDepreciation 2719193.00
ebit 11358645.00
ebitda 14077838.00
depreciationAndAmortization 2719193.00
operatingIncome 11437228.00
otherOperatingExpenses 79513445.00
interestExpense 1493337.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3926059.00
totalRevenue 90950673.00
totalOperatingExpenses 79513445.00
costOfRevenue 77537000.00
totalOtherIncomeExpenseNet 78583.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6096000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6542277.00
minorityInterest 0.00
netIncome 4132668.00
sellingGeneralAdministrative 0.00
grossProfit 74408990.00
reconciledDepreciation 2565746.00
ebit 7748088.00
ebitda 10313834.00
depreciationAndAmortization 2565746.00
operatingIncome 7800360.00
otherOperatingExpenses 66608630.00
interestExpense 1310355.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2409609.00
totalRevenue 74408990.00
totalOperatingExpenses 66608630.00
costOfRevenue 64741000.00
totalOtherIncomeExpenseNet 52272.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4133000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1351852.00
minorityInterest 0.00
netIncome -693774.00
sellingGeneralAdministrative 0.00
grossProfit 35155121.00
reconciledDepreciation 2568380.00
ebit -118642.00
ebitda 2449738.00
depreciationAndAmortization 2568380.00
operatingIncome -99149.00
otherOperatingExpenses 35254270.00
interestExpense 1272000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -658078.00
totalRevenue 35155121.00
totalOperatingExpenses 35254270.00
costOfRevenue 33365000.00
totalOtherIncomeExpenseNet 19493.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -796000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1280260.00
minorityInterest 0.00
netIncome 795924.00
sellingGeneralAdministrative 0.00
grossProfit 42220377.00
reconciledDepreciation 2580798.00
ebit 2096464.00
ebitda 4677262.00
depreciationAndAmortization 2580798.00
operatingIncome 2324945.00
otherOperatingExpenses 39895432.00
interestExpense 1273166.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 484336.00
totalRevenue 42220377.00
totalOperatingExpenses 39895432.00
costOfRevenue 37985000.00
totalOtherIncomeExpenseNet 228481.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 796000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10308945.00
minorityInterest 0.00
netIncome 6232796.00
sellingGeneralAdministrative 0.00
grossProfit 77845249.00
reconciledDepreciation 2558904.00
ebit 11421963.00
ebitda 13980867.00
depreciationAndAmortization 2558904.00
operatingIncome 11504343.00
otherOperatingExpenses 66340906.00
interestExpense 1277778.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4076149.00
totalRevenue 77845249.00
totalOperatingExpenses 66340906.00
costOfRevenue 64440000.00
totalOtherIncomeExpenseNet 82380.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6233000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5871262.00
minorityInterest 0.00
netIncome 3715114.00
sellingGeneralAdministrative 0.00
grossProfit 53286776.00
reconciledDepreciation 2486257.00
ebit 6490802.00
ebitda 8977059.00
depreciationAndAmortization 2486257.00
operatingIncome 6824907.00
otherOperatingExpenses 46461869.00
interestExpense 1287750.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2122476.00
totalRevenue 53286776.00
totalOperatingExpenses 46461869.00
costOfRevenue 44667000.00
totalOtherIncomeExpenseNet 334105.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3749000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1004302.00
minorityInterest 0.00
netIncome -656212.00
sellingGeneralAdministrative 0.00
grossProfit 26613333.00
reconciledDepreciation 2497681.00
ebit 244381.00
ebitda 2742062.00
depreciationAndAmortization 2497681.00
operatingIncome 282738.00
otherOperatingExpenses 26330595.00
interestExpense 1325000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -420131.00
totalRevenue 26613333.00
totalOperatingExpenses 26330595.00
costOfRevenue 24489000.00
totalOtherIncomeExpenseNet 38357.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -611000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 908780.00
minorityInterest 0.00
netIncome 630666.00
sellingGeneralAdministrative 0.00
grossProfit 34292997.00
reconciledDepreciation 2443223.00
ebit 2088577.00
ebitda 4531800.00
depreciationAndAmortization 2443223.00
operatingIncome 2162794.00
otherOperatingExpenses 32130203.00
interestExpense 1328231.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 297262.00
totalRevenue 34292997.00
totalOperatingExpenses 32130203.00
costOfRevenue 30319000.00
totalOtherIncomeExpenseNet 74217.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 611000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9475017.00
minorityInterest 0.00
netIncome 5739199.00
sellingGeneralAdministrative 0.00
grossProfit 63762360.00
reconciledDepreciation 2464676.00
ebit 10596831.00
ebitda 13061507.00
depreciationAndAmortization 2464676.00
operatingIncome 10699307.00
otherOperatingExpenses 53063053.00
interestExpense 1326766.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3701483.00
totalRevenue 63762360.00
totalOperatingExpenses 53063053.00
costOfRevenue 51252000.00
totalOtherIncomeExpenseNet 102476.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5774000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4424379.00
minorityInterest 0.00
netIncome 2353161.00
sellingGeneralAdministrative 0.00
grossProfit 38702909.00
reconciledDepreciation 3413839.00
ebit 5524054.00
ebitda 8937893.00
depreciationAndAmortization 3413839.00
operatingIncome 5669801.00
otherOperatingExpenses 33033108.00
interestExpense 1391169.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1571402.00
totalRevenue 38702909.00
totalOperatingExpenses 33033108.00
costOfRevenue 37055000.00
totalOtherIncomeExpenseNet 145747.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3217000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1278871.00
minorityInterest 0.00
netIncome -865410.00
sellingGeneralAdministrative 0.00
grossProfit 24742187.00
reconciledDepreciation 2329165.00
ebit 173580.00
ebitda 2502745.00
depreciationAndAmortization 2329165.00
operatingIncome 157298.00
otherOperatingExpenses 24584889.00
interestExpense 1419887.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -578239.00
totalRevenue 24742187.00
totalOperatingExpenses 24584889.00
costOfRevenue 21530000.00
totalOtherIncomeExpenseNet -16282.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -935000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1850183.00
minorityInterest 0.00
netIncome 1176316.00
sellingGeneralAdministrative 0.00
grossProfit 15835834.00
reconciledDepreciation 2139557.00
ebit 3370995.00
ebitda 5510552.00
depreciationAndAmortization 2139557.00
operatingIncome 3221416.00
otherOperatingExpenses 31577394.00
interestExpense 1429000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 695869.00
totalRevenue 34798810.00
totalOperatingExpenses 12614418.00
costOfRevenue 18962976.00
totalOtherIncomeExpenseNet 57772.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 935000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10894303.00
minorityInterest 0.00
netIncome 6627809.00
sellingGeneralAdministrative 0.00
grossProfit 26568981.00
reconciledDepreciation 2615419.00
ebit 12241571.00
ebitda 14856990.00
depreciationAndAmortization 2615419.00
operatingIncome 12300862.00
otherOperatingExpenses 54473618.00
interestExpense 1435473.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4266494.00
totalRevenue 66774480.00
totalOperatingExpenses 14268119.00
costOfRevenue 40205499.00
totalOtherIncomeExpenseNet 59291.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6637000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2186628.00
minorityInterest 0.00
netIncome 1171146.00
sellingGeneralAdministrative 0.00
grossProfit 18878210.00
reconciledDepreciation 3457661.00
ebit 3397320.00
ebitda 6854981.00
depreciationAndAmortization 3457661.00
operatingIncome 3390594.00
otherOperatingExpenses 37727162.00
interestExpense 1435473.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1015482.00
totalRevenue 41117756.00
totalOperatingExpenses 15487616.00
costOfRevenue 22239546.00
totalOtherIncomeExpenseNet -6726.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3013000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1587700.00
minorityInterest 0.00
netIncome -939165.00
sellingGeneralAdministrative 0.00
grossProfit 12331845.00
reconciledDepreciation 2256828.00
ebit -489005.00
ebitda 1767823.00
depreciationAndAmortization 2256828.00
operatingIncome -450163.00
otherOperatingExpenses 23977061.00
interestExpense 1176379.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -648535.00
totalRevenue 23526898.00
totalOperatingExpenses 12782008.00
costOfRevenue 11195053.00
totalOtherIncomeExpenseNet 38842.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -668000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 773472.00
minorityInterest 0.00
netIncome 529694.00
sellingGeneralAdministrative 0.00
grossProfit 14526398.00
reconciledDepreciation 1933598.00
ebit 2354718.00
ebitda 4288316.00
depreciationAndAmortization 1933598.00
operatingIncome 1945586.00
otherOperatingExpenses 51289520.00
interestExpense 1211691.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 243778.00
totalRevenue 53235106.00
totalOperatingExpenses 12580812.00
costOfRevenue 38708708.00
totalOtherIncomeExpenseNet 39577.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 668000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7922907.00
minorityInterest 0.00
netIncome 2967478.00
sellingGeneralAdministrative 0.00
grossProfit 22329977.00
reconciledDepreciation 2775058.00
ebit 8735303.00
ebitda 11510361.00
depreciationAndAmortization 2775058.00
operatingIncome 8946353.00
otherOperatingExpenses 59594606.00
interestExpense 1234496.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3039429.00
totalRevenue 68540959.00
totalOperatingExpenses 13383624.00
costOfRevenue 46210982.00
totalOtherIncomeExpenseNet 211050.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4929000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2350080.00
minorityInterest 0.00
netIncome 1364308.00
sellingGeneralAdministrative 0.00
grossProfit 15437063.00
reconciledDepreciation 1603905.00
ebit 3962266.00
ebitda 5566171.00
depreciationAndAmortization 1603905.00
operatingIncome 3309277.00
otherOperatingExpenses 66353652.00
interestExpense 1355159.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 985772.00
totalRevenue 69662929.00
totalOperatingExpenses 12127786.00
costOfRevenue 54225866.00
totalOtherIncomeExpenseNet -60278.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1364000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1180935.00
minorityInterest 0.00
netIncome -674966.00
sellingGeneralAdministrative 0.00
grossProfit 11755652.00
reconciledDepreciation 2550288.00
ebit -6110.00
ebitda 2544178.00
depreciationAndAmortization 2550288.00
operatingIncome 56450.00
otherOperatingExpenses 55510838.00
interestExpense 1299945.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -505969.00
totalRevenue 55567288.00
totalOperatingExpenses 11699202.00
costOfRevenue 43811636.00
totalOtherIncomeExpenseNet 62560.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -667000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1069790.00
minorityInterest 0.00
netIncome 666726.00
sellingGeneralAdministrative 0.00
grossProfit 13762233.00
reconciledDepreciation 2386130.00
ebit 2029956.00
ebitda 4416086.00
depreciationAndAmortization 2386130.00
operatingIncome 2144293.00
otherOperatingExpenses 68906963.00
interestExpense 1188840.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 403064.00
totalRevenue 71051256.00
totalOperatingExpenses 11617940.00
costOfRevenue 57289023.00
totalOtherIncomeExpenseNet 114337.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 667000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4167183.00
minorityInterest 0.00
netIncome 2544895.00
sellingGeneralAdministrative 0.00
grossProfit 16386045.00
reconciledDepreciation 1220731.00
ebit 5310144.00
ebitda 6530875.00
depreciationAndAmortization 1220731.00
operatingIncome 5319666.00
otherOperatingExpenses 105602314.00
interestExpense 1382467.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1622288.00
totalRevenue 110921980.00
totalOperatingExpenses 11066379.00
costOfRevenue 94535935.00
totalOtherIncomeExpenseNet 9522.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5365000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4167183.00
minorityInterest 0.00
netIncome 2544895.00
sellingGeneralAdministrative 0.00
grossProfit 16386045.00
ebit 4167183.00
ebitda 5549650.00
operatingIncome 5319666.00
otherOperatingExpenses 105602314.00
interestExpense 1382467.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1622288.00
totalRevenue 110921980.00
totalOperatingExpenses 11066379.00
costOfRevenue 94535935.00
totalOtherIncomeExpenseNet 1152483.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2545000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1745874.00
minorityInterest 0.00
netIncome -1044709.00
sellingGeneralAdministrative 0.00
grossProfit 10419507.00
reconciledDepreciation 2319028.00
ebit 6636.00
ebitda 2325664.00
depreciationAndAmortization 2319028.00
operatingIncome -745124.00
otherOperatingExpenses 60195102.00
interestExpense 1157643.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -701165.00
totalRevenue 59449978.00
totalOperatingExpenses 11164631.00
costOfRevenue 49030471.00
totalOtherIncomeExpenseNet 156893.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -319000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 469050.00
minorityInterest 0.00
netIncome 319548.00
sellingGeneralAdministrative 0.00
grossProfit 12504241.00
reconciledDepreciation 2224787.00
ebit 1329283.00
ebitda 3554070.00
depreciationAndAmortization 2224787.00
operatingIncome 1384734.00
otherOperatingExpenses 64786059.00
interestExpense 971000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 149502.00
totalRevenue 66170793.00
totalOperatingExpenses 11119507.00
costOfRevenue 53666552.00
totalOtherIncomeExpenseNet 55451.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 319000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9073825.00
minorityInterest 0.00
netIncome 5669466.00
sellingGeneralAdministrative 0.00
grossProfit 21622437.00
reconciledDepreciation 2279769.00
ebit 9997861.00
ebitda 12277630.00
depreciationAndAmortization 2279769.00
operatingIncome 10066694.00
otherOperatingExpenses 88458466.00
interestExpense 1061702.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3404359.00
totalRevenue 98525160.00
totalOperatingExpenses 11555743.00
costOfRevenue 76902723.00
totalOtherIncomeExpenseNet 68833.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5670000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 4600000.00
netIncome 3300000.00
grossProfit 14800000.00
ebit 4700000.00
ebitda 5900000.00
depreciationAndAmortization 1200000.00
operatingIncome 4700000.00
otherOperatingExpenses 67200000.00
incomeTaxExpense 1300000.00
totalRevenue 71900000.00
totalOperatingExpenses 10100000.00
costOfRevenue 57100000.00
totalOtherIncomeExpenseNet 800000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-01
currency_symbol USD
incomeBeforeTax -1400000.00
netIncome -800000.00
grossProfit 9200000.00
ebit -600000.00
ebitda 1100000.00
depreciationAndAmortization 1700000.00
operatingIncome -600000.00
otherOperatingExpenses 57100000.00
interestExpense 900000.00
incomeTaxExpense -600000.00
totalRevenue 56500000.00
totalOperatingExpenses 9800000.00
costOfRevenue 47300000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 800000.00
grossProfit 11700000.00
ebit 2100000.00
ebitda 3700000.00
depreciationAndAmortization 1600000.00
operatingIncome 2100000.00
otherOperatingExpenses 44800000.00
incomeTaxExpense 400000.00
totalRevenue 46900000.00
totalOperatingExpenses 9600000.00
costOfRevenue 35200000.00
totalOtherIncomeExpenseNet 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-11
currency_symbol USD
incomeBeforeTax 7900000.00
netIncome 4900000.00
grossProfit 18500000.00
ebit 8700000.00
ebitda 10600000.00
depreciationAndAmortization 1900000.00
operatingIncome 8700000.00
otherOperatingExpenses 46900000.00
interestExpense 900000.00
incomeTaxExpense 3000000.00
totalRevenue 55600000.00
totalOperatingExpenses 9800000.00
costOfRevenue 37100000.00
totalOtherIncomeExpenseNet 100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 3800000.00
netIncome 2300000.00
grossProfit 12900000.00
ebit 4700000.00
ebitda 6600000.00
depreciationAndAmortization 1900000.00
operatingIncome 4700000.00
otherOperatingExpenses 38900000.00
interestExpense 900000.00
incomeTaxExpense 1500000.00
totalRevenue 43600000.00
totalOperatingExpenses 8200000.00
costOfRevenue 30700000.00
totalOtherIncomeExpenseNet -100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax -2100000.00
netIncome -1300000.00
grossProfit 8100000.00
ebit -1300000.00
ebitda 500000.00
depreciationAndAmortization 1800000.00
operatingIncome -1300000.00
otherOperatingExpenses 37500000.00
interestExpense 800000.00
incomeTaxExpense -800000.00
totalRevenue 36200000.00
totalOperatingExpenses 9400000.00
costOfRevenue 28100000.00
totalOtherIncomeExpenseNet -800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 300000.00
grossProfit 10300000.00
ebit 1000000.00
ebitda 2500000.00
depreciationAndAmortization 1500000.00
operatingIncome 1000000.00
otherOperatingExpenses 42600000.00
incomeTaxExpense 100000.00
totalRevenue 43600000.00
totalOperatingExpenses 9300000.00
costOfRevenue 33300000.00
totalOtherIncomeExpenseNet 100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-08
currency_symbol USD
incomeBeforeTax 6300000.00
netIncome 3900000.00
grossProfit 16000000.00
ebit 7000000.00
ebitda 8600000.00
depreciationAndAmortization 1600000.00
operatingIncome 7000000.00
otherOperatingExpenses 32600000.00
incomeTaxExpense 2400000.00
totalRevenue 39600000.00
totalOperatingExpenses 9000000.00
costOfRevenue 23600000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 3600000.00
netIncome 2400000.00
grossProfit 9700000.00
ebit 4200000.00
ebitda 5700000.00
depreciationAndAmortization 1500000.00
operatingIncome 4200000.00
otherOperatingExpenses 30300000.00
incomeTaxExpense 1200000.00
totalRevenue 34500000.00
totalOperatingExpenses 5500000.00
costOfRevenue 24800000.00
totalOtherIncomeExpenseNet -600000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
incomeBeforeTax -1200000.00
netIncome -700000.00
grossProfit 8800000.00
ebit -600000.00
ebitda 1400000.00
depreciationAndAmortization 2000000.00
operatingIncome -600000.00
otherOperatingExpenses 20500000.00
incomeTaxExpense -500000.00
totalRevenue 19900000.00
totalOperatingExpenses 9400000.00
costOfRevenue 11100000.00
totalOtherIncomeExpenseNet 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
grossProfit 10800000.00
ebit 1800000.00
ebitda 2700000.00
depreciationAndAmortization 900000.00
operatingIncome 1800000.00
otherOperatingExpenses 22900000.00
interestExpense 800000.00
incomeTaxExpense 400000.00
totalRevenue 24700000.00
totalOperatingExpenses 9000000.00
costOfRevenue 13900000.00
totalOtherIncomeExpenseNet 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome 3400000.00
grossProfit 15600000.00
ebit 6300000.00
ebitda 7700000.00
depreciationAndAmortization 1400000.00
operatingIncome 6300000.00
otherOperatingExpenses 37300000.00
interestExpense 800000.00
incomeTaxExpense 2300000.00
totalRevenue 43600000.00
totalOperatingExpenses 9300000.00
costOfRevenue 28000000.00
totalOtherIncomeExpenseNet 100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
incomeBeforeTax 2800000.00
netIncome 1800000.00
grossProfit 12600000.00
ebit 3400000.00
ebitda 5000000.00
depreciationAndAmortization 1600000.00
operatingIncome 3400000.00
otherOperatingExpenses 29300000.00
interestExpense 700000.00
incomeTaxExpense 1000000.00
totalRevenue 32700000.00
totalOperatingExpenses 9200000.00
costOfRevenue 20100000.00
totalOtherIncomeExpenseNet -100000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
incomeBeforeTax -800000.00
netIncome -400000.00
grossProfit 7600000.00
ebit -300000.00
ebitda 1000000.00
depreciationAndAmortization 1300000.00
operatingIncome -300000.00
otherOperatingExpenses 18800000.00
interestExpense 600000.00
incomeTaxExpense -400000.00
totalRevenue 18500000.00
totalOperatingExpenses 7900000.00
costOfRevenue 10900000.00
totalOtherIncomeExpenseNet 100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
grossProfit 9900000.00
ebit 1900000.00
ebitda 3300000.00
depreciationAndAmortization 1400000.00
operatingIncome 1900000.00
otherOperatingExpenses 22000000.00
interestExpense 600000.00
incomeTaxExpense 500000.00
totalRevenue 23900000.00
totalOperatingExpenses 8000000.00
costOfRevenue 14000000.00
totalOtherIncomeExpenseNet 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-03
currency_symbol USD
incomeBeforeTax 7400000.00
netIncome 4600000.00
grossProfit 16700000.00
ebit 8000000.00
ebitda 9300000.00
depreciationAndAmortization 1300000.00
operatingIncome 8000000.00
otherOperatingExpenses 36300000.00
interestExpense 700000.00
incomeTaxExpense 2800000.00
totalRevenue 44300000.00
totalOperatingExpenses 8700000.00
costOfRevenue 27600000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 2800000.00
netIncome 1800000.00
grossProfit 12500000.00
ebit 3300000.00
ebitda 4900000.00
depreciationAndAmortization 1600000.00
operatingIncome 3300000.00
otherOperatingExpenses 27200000.00
interestExpense 700000.00
incomeTaxExpense 1000000.00
totalRevenue 30500000.00
totalOperatingExpenses 9200000.00
costOfRevenue 18000000.00
totalOtherIncomeExpenseNet -500000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1000000.00
grossProfit 10000000.00
ebit 2000000.00
ebitda 3400000.00
depreciationAndAmortization 1400000.00
operatingIncome 2000000.00
otherOperatingExpenses 18600000.00
interestExpense 600000.00
incomeTaxExpense 500000.00
totalRevenue 20600000.00
totalOperatingExpenses 8000000.00
costOfRevenue 10600000.00
totalOtherIncomeExpenseNet 100000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-15
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 800000.00
grossProfit 9200000.00
ebit 1900000.00
ebitda 3200000.00
depreciationAndAmortization 1300000.00
operatingIncome 1900000.00
otherOperatingExpenses 20200000.00
interestExpense 700000.00
incomeTaxExpense 500000.00
totalRevenue 22100000.00
totalOperatingExpenses 7300000.00
costOfRevenue 12900000.00
totalOtherIncomeExpenseNet 100000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-11
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome 3700000.00
grossProfit 13900000.00
ebit 6300000.00
ebitda 7700000.00
depreciationAndAmortization 1400000.00
operatingIncome 6300000.00
otherOperatingExpenses 24600000.00
interestExpense 700000.00
incomeTaxExpense 2000000.00
totalRevenue 30900000.00
totalOperatingExpenses 7600000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet -600000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 1100000.00
grossProfit 10600000.00
ebit 2700000.00
ebitda 4600000.00
depreciationAndAmortization 1900000.00
operatingIncome 2700000.00
otherOperatingExpenses 21200000.00
interestExpense 900000.00
incomeTaxExpense 700000.00
totalRevenue 23900000.00
totalOperatingExpenses 7900000.00
costOfRevenue 13300000.00
totalOtherIncomeExpenseNet -300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax -500000.00
netIncome -300000.00
grossProfit 7300000.00
ebit 100000.00
ebitda 1300000.00
depreciationAndAmortization 1200000.00
operatingIncome 100000.00
otherOperatingExpenses 18700000.00
interestExpense 600000.00
incomeTaxExpense -200000.00
totalRevenue 18800000.00
totalOperatingExpenses 7200000.00
costOfRevenue 11500000.00
totalOtherIncomeExpenseNet 100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -100000.00
grossProfit 7400000.00
ebit 200000.00
ebitda 1600000.00
depreciationAndAmortization 1400000.00
operatingIncome 200000.00
otherOperatingExpenses 19700000.00
interestExpense 700000.00
incomeTaxExpense -300000.00
totalRevenue 19900000.00
totalOperatingExpenses 7200000.00
costOfRevenue 12500000.00
totalOtherIncomeExpenseNet -600000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax 6000000.00
netIncome 3700000.00
grossProfit 14300000.00
ebit 6700000.00
ebitda 8000000.00
depreciationAndAmortization 1300000.00
operatingIncome 6700000.00
otherOperatingExpenses 29300000.00
interestExpense 600000.00
incomeTaxExpense 2300000.00
totalRevenue 36000000.00
totalOperatingExpenses 7600000.00
costOfRevenue 21700000.00
totalOtherIncomeExpenseNet 100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 1700000.00
grossProfit 24700000.00
ebitda 24700000.00
operatingIncome 24700000.00
incomeTaxExpense -1700000.00
totalRevenue 24700000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome -700000.00
grossProfit 13900000.00
ebitda 13900000.00
operatingIncome 13900000.00
incomeTaxExpense 700000.00
totalRevenue 13900000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
grossProfit 17300000.00
ebitda 17300000.00
operatingIncome 17300000.00
totalRevenue 17300000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 3000000.00
grossProfit 30000000.00
ebitda 30000000.00
operatingIncome 30000000.00
incomeTaxExpense -3000000.00
totalRevenue 30000000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 1600000.00
grossProfit 23700000.00
ebitda 23700000.00
operatingIncome 23700000.00
incomeTaxExpense -1600000.00
totalRevenue 23700000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome -700000.00
grossProfit 12500000.00
ebitda 12500000.00
operatingIncome 12500000.00
incomeTaxExpense 700000.00
totalRevenue 12500000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 100000.00
grossProfit 15300000.00
ebitda 15300000.00
operatingIncome 15300000.00
incomeTaxExpense -100000.00
totalRevenue 15300000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 2500000.00
grossProfit 24400000.00
ebitda 24400000.00
operatingIncome 24400000.00
incomeTaxExpense -2500000.00
totalRevenue 24400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 600000.00
grossProfit 16900000.00
ebitda 16900000.00
operatingIncome 16900000.00
incomeTaxExpense -600000.00
totalRevenue 16900000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome -500000.00
grossProfit 11900000.00
ebitda 11900000.00
operatingIncome 11900000.00
incomeTaxExpense 500000.00
totalRevenue 11900000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
netIncome -200000.00
grossProfit 15000000.00
ebitda 15000000.00
operatingIncome 15000000.00
incomeTaxExpense 200000.00
totalRevenue 15000000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
netIncome 2700000.00
grossProfit 26000000.00
ebitda 26000000.00
operatingIncome 26000000.00
incomeTaxExpense -2700000.00
totalRevenue 26000000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 1000000.00
grossProfit 24200000.00
ebitda 24200000.00
operatingIncome 24200000.00
incomeTaxExpense -1000000.00
totalRevenue 24200000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
netIncome -400000.00
grossProfit 14700000.00
ebitda 14700000.00
operatingIncome 14700000.00
incomeTaxExpense 400000.00
totalRevenue 14700000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome -100000.00
grossProfit 16700000.00
ebitda 16700000.00
operatingIncome 16700000.00
incomeTaxExpense 100000.00
totalRevenue 16700000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
netIncome 2600000.00
grossProfit 31400000.00
ebitda 31400000.00
operatingIncome 31400000.00
incomeTaxExpense -2600000.00
totalRevenue 31400000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 1900000.00
grossProfit 22700000.00
ebitda 22700000.00
operatingIncome 22700000.00
incomeTaxExpense -1900000.00
totalRevenue 22700000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
netIncome -600000.00
grossProfit 13500000.00
ebitda 13500000.00
operatingIncome 13500000.00
incomeTaxExpense 600000.00
totalRevenue 13500000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
netIncome 300000.00
grossProfit 18800000.00
ebitda 18800000.00
operatingIncome 18800000.00
incomeTaxExpense -300000.00
totalRevenue 18800000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
netIncome 2000000.00
grossProfit 25300000.00
ebitda 25300000.00
operatingIncome 25300000.00
incomeTaxExpense -2000000.00
totalRevenue 25300000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
grossProfit 16800000.00
ebitda 16800000.00
operatingIncome 16800000.00
totalRevenue 16800000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
grossProfit 10500000.00
ebitda 10500000.00
operatingIncome 10500000.00
totalRevenue 10500000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
grossProfit 11900000.00
ebitda 11900000.00
operatingIncome 11900000.00
totalRevenue 11900000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
grossProfit 19400000.00
ebitda 19400000.00
operatingIncome 19400000.00
totalRevenue 19400000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
grossProfit 14400000.00
ebitda 14400000.00
operatingIncome 14400000.00
totalRevenue 14400000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
grossProfit 10700000.00
ebitda 10700000.00
operatingIncome 10700000.00
totalRevenue 10700000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
grossProfit 12900000.00
ebitda 12900000.00
operatingIncome 12900000.00
totalRevenue 12900000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
grossProfit 17700000.00
ebitda 17700000.00
operatingIncome 17700000.00
totalRevenue 17700000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
grossProfit 11800000.00
ebitda 11800000.00
operatingIncome 11800000.00
totalRevenue 11800000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
grossProfit 7400000.00
ebitda 7400000.00
operatingIncome 7400000.00
totalRevenue 7400000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
grossProfit 11400000.00
ebitda 11400000.00
operatingIncome 11400000.00
totalRevenue 11400000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
grossProfit 19100000.00
ebitda 19100000.00
operatingIncome 19100000.00
totalRevenue 19100000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
grossProfit 12400000.00
ebitda 12400000.00
operatingIncome 12400000.00
totalRevenue 12400000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
grossProfit 9000000.00
ebitda 9000000.00
operatingIncome 9000000.00
totalRevenue 9000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 123628000.00
netIncome 89796000.00
sellingGeneralAdministrative 43787000.00
grossProfit 237517000.00
reconciledDepreciation 80017000.00
ebit 142933000.00
ebitda 211906000.00
depreciationAndAmortization 68973000.00
nonOperatingIncomeNetOther 5051000.00
operatingIncome 142933000.00
otherOperatingExpenses 537771000.00
interestExpense 24356000.00
taxProvision 33832000.00
interestIncome 24356000.00
netInterestIncome -24356000.00
extraordinaryItems 0.00
incomeTaxExpense 33832000.00
totalRevenue 680704000.00
totalOperatingExpenses 94584000.00
costOfRevenue 443187000.00
totalOtherIncomeExpenseNet -19305000.00
netIncomeFromContinuingOps 89796000.00
netIncomeApplicableToCommonShares 89796000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 112698000.00
netIncome 83466000.00
sellingGeneralAdministrative 40951000.00
grossProfit 217931000.00
reconciledDepreciation 72889000.00
ebit 131112000.00
ebitda 193773000.00
depreciationAndAmortization 62661000.00
nonOperatingIncomeNetOther 1721000.00
operatingIncome 131112000.00
otherOperatingExpenses 438856000.00
interestExpense 20135000.00
taxProvision 29231000.00
interestIncome 20135000.00
netInterestIncome -20135000.00
extraordinaryItems -1000.00
incomeTaxExpense 29231000.00
totalRevenue 569968000.00
totalOperatingExpenses 86819000.00
costOfRevenue 352037000.00
totalOtherIncomeExpenseNet -18414000.00
discontinuedOperations -1000.00
netIncomeFromContinuingOps 83467000.00
netIncomeApplicableToCommonShares 83466000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 94180000.00
netIncome 71498000.00
sellingGeneralAdministrative 37495000.00
grossProfit 192618000.00
reconciledDepreciation 67716000.00
ebit 112723000.00
ebitda 170710000.00
depreciationAndAmortization 57987000.00
nonOperatingIncomeNetOther 3222000.00
operatingIncome 112723000.00
otherOperatingExpenses 375605000.00
interestExpense 21765000.00
taxProvision 23538000.00
interestIncome 21765000.00
netInterestIncome -21765000.00
extraordinaryItems 856000.00
incomeTaxExpense 23538000.00
totalRevenue 488198000.00
totalOperatingExpenses 80025000.00
costOfRevenue 295580000.00
totalOtherIncomeExpenseNet -18543000.00
discontinuedOperations 856000.00
netIncomeFromContinuingOps 70642000.00
netIncomeApplicableToCommonShares 71498000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 82233000.00
netIncome 65153000.00
sellingGeneralAdministrative 20001000.00
grossProfit 171581000.00
reconciledDepreciation 54652000.00
ebit 106287000.00
ebitda 151580000.00
depreciationAndAmortization 45293000.00
nonOperatingIncomeNetOther -1830000.00
operatingIncome 106287000.00
otherOperatingExpenses 373447000.00
interestExpense 22224000.00
taxProvision 21091000.00
interestIncome 20624000.00
netInterestIncome -22224000.00
extraordinaryItems 4011000.00
nonRecurring -130000.00
incomeTaxExpense 21091000.00
totalRevenue 479604000.00
totalOperatingExpenses 65424000.00
costOfRevenue 308023000.00
totalOtherIncomeExpenseNet -24054000.00
discontinuedOperations 4053000.00
netIncomeFromContinuingOps 61142000.00
netIncomeApplicableToCommonShares 65153000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 77574000.00
netIncome 56580000.00
sellingGeneralAdministrative 18628000.00
grossProfit 153920000.00
reconciledDepreciation 49337000.00
ebit 94360000.00
ebitda 135162000.00
depreciationAndAmortization 40802000.00
nonOperatingIncomeNetOther -615000.00
operatingIncome 94620000.00
otherOperatingExpenses 622999000.00
interestExpense 16431000.00
taxProvision 20994000.00
interestIncome 15746000.00
netInterestIncome -16431000.00
extraordinaryItems -282000.00
nonRecurring -130000.00
incomeTaxExpense 20994000.00
totalRevenue 717489000.00
totalOperatingExpenses 59430000.00
costOfRevenue 563569000.00
totalOtherIncomeExpenseNet -485000.00
discontinuedOperations -282000.00
netIncomeFromContinuingOps 56580000.00
netIncomeApplicableToCommonShares 56580000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 72433000.00
netIncome 58124000.00
sellingGeneralAdministrative 29786000.00
grossProfit 139397000.00
reconciledDepreciation 44721000.00
ebit 85583000.00
ebitda 122182000.00
depreciationAndAmortization 36599000.00
nonOperatingIncomeNetOther -765000.00
operatingIncome 85843000.00
otherOperatingExpenses 531870000.00
interestExpense 12645000.00
taxProvision 14309000.00
interestIncome 12645000.00
netInterestIncome -12645000.00
extraordinaryItems 14299000.00
nonRecurring -130000.00
incomeTaxExpense 14309000.00
totalRevenue 617583000.00
totalOperatingExpenses 53684000.00
costOfRevenue 478186000.00
totalOtherIncomeExpenseNet -635000.00
discontinuedOperations -2202000.00
netIncomeFromContinuingOps 58124000.00
netIncomeApplicableToCommonShares 58124000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 73016000.00
netIncome 44675000.00
sellingGeneralAdministrative 27121000.00
grossProfit 130855000.00
ebit 83836000.00
ebitda 115995000.00
depreciationAndAmortization 32159000.00
nonOperatingIncomeNetOther -441000.00
operatingIncome 84096000.00
otherOperatingExpenses 414894000.00
interestExpense 10639000.00
taxProvision 28341000.00
interestIncome 10639000.00
netInterestIncome -10639000.00
nonRecurring -130000.00
incomeTaxExpense 28341000.00
totalRevenue 498860000.00
totalOperatingExpenses 46889000.00
costOfRevenue 368005000.00
totalOtherIncomeExpenseNet -311000.00
discontinuedOperations -2202000.00
netIncomeFromContinuingOps 44675000.00
netIncomeApplicableToCommonShares 44675000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 68045000.00
netIncome 41140000.00
sellingGeneralAdministrative 25410000.00
grossProfit 119837000.00
ebit 74758000.00
ebitda 104730000.00
depreciationAndAmortization 29972000.00
nonOperatingIncomeNetOther 293000.00
operatingIncome 77758000.00
otherOperatingExpenses 382986000.00
interestExpense 10006000.00
taxProvision 26905000.00
interestIncome 10006000.00
nonRecurring -1500000.00
incomeTaxExpense 26905000.00
totalRevenue 459244000.00
totalOperatingExpenses 43579000.00
costOfRevenue 339407000.00
totalOtherIncomeExpenseNet 1793000.00
netIncomeFromContinuingOps 41140000.00
netIncomeApplicableToCommonShares 41140000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 60037000.00
netIncome 36092000.00
sellingGeneralAdministrative 23045000.00
grossProfit 108815000.00
ebit 68902000.00
ebitda 95218000.00
depreciationAndAmortization 26316000.00
nonOperatingIncomeNetOther 7240000.00
operatingIncome 62279000.00
otherOperatingExpenses 429674000.00
interestExpense 9482000.00
nonRecurring 6881000.00
incomeTaxExpense 23945000.00
totalRevenue 498834000.00
totalOperatingExpenses 39655000.00
costOfRevenue 390019000.00
totalOtherIncomeExpenseNet 359000.00
netIncomeFromContinuingOps 36092000.00
netIncomeApplicableToCommonShares 36092000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 54872000.00
netIncome 32787000.00
sellingGeneralAdministrative 21320000.00
grossProfit 100510000.00
ebit 62734000.00
ebitda 92822000.00
depreciationAndAmortization 30088000.00
nonOperatingIncomeNetOther 372000.00
operatingIncome 62734000.00
otherOperatingExpenses 381572000.00
interestExpense 8234000.00
incomeTaxExpense 22085000.00
totalRevenue 444306000.00
totalOperatingExpenses 37776000.00
costOfRevenue 343796000.00
totalOtherIncomeExpenseNet 372000.00
netIncomeFromContinuingOps 32787000.00
netIncomeApplicableToCommonShares 32787000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 48159000.00
netIncome 28863000.00
sellingGeneralAdministrative 17611000.00
grossProfit 89333000.00
ebit 56635000.00
ebitda 84692000.00
depreciationAndAmortization 28057000.00
nonOperatingIncomeNetOther 271000.00
operatingIncome 56635000.00
otherOperatingExpenses 335867000.00
interestExpense 8747000.00
incomeTaxExpense 19296000.00
totalRevenue 392502000.00
totalOperatingExpenses 32698000.00
costOfRevenue 303169000.00
totalOtherIncomeExpenseNet 271000.00
netIncomeFromContinuingOps 28863000.00
netIncomeApplicableToCommonShares 28863000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 45611000.00
netIncome 27622000.00
sellingGeneralAdministrative 17461000.00
grossProfit 171129000.00
ebit 53705000.00
ebitda 78974000.00
depreciationAndAmortization 25269000.00
nonOperatingIncomeNetOther 906000.00
operatingIncome 53705000.00
otherOperatingExpenses 364322000.00
interestExpense 9000000.00
incomeTaxExpense 17989000.00
totalRevenue 418027000.00
totalOperatingExpenses 117424000.00
costOfRevenue 246898000.00
totalOtherIncomeExpenseNet 906000.00
netIncomeFromContinuingOps 27622000.00
netIncomeApplicableToCommonShares 27622000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-08
currency_symbol USD
incomeBeforeTax 42979000.00
netIncome 26056000.00
grossProfit 166571000.00
ebit 51930000.00
ebitda 75821000.00
depreciationAndAmortization 23891000.00
operatingIncome 51930000.00
otherOperatingExpenses 375616000.00
interestExpense 9146000.00
incomeTaxExpense 16923000.00
totalRevenue 427546000.00
totalOperatingExpenses 114641000.00
costOfRevenue 260975000.00
totalOtherIncomeExpenseNet 195000.00
netIncomeApplicableToCommonShares 26056000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-08
currency_symbol USD
incomeBeforeTax 26815000.00
netIncome 15897000.00
grossProfit 107037000.00
ebit 33736000.00
ebitda 45324000.00
depreciationAndAmortization 11588000.00
operatingIncome 33736000.00
otherOperatingExpenses 235049000.00
interestExpense 7086000.00
incomeTaxExpense 10918000.00
totalRevenue 268785000.00
totalOperatingExpenses 73301000.00
costOfRevenue 161748000.00
totalOtherIncomeExpenseNet 165000.00
netIncomeApplicableToCommonShares 15897000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-09
currency_symbol USD
incomeBeforeTax 22424421.00
netIncome 13607259.00
grossProfit 291443477.00
ebit 28375895.00
ebitda 39619824.00
depreciationAndAmortization 11243929.00
operatingIncome 28478934.00
otherOperatingExpenses 262964543.00
interestExpense 6157552.00
incomeTaxExpense 8817162.00
totalRevenue 291443477.00
totalOperatingExpenses 262964543.00
costOfRevenue 252806000.00
totalOtherIncomeExpenseNet 103039.00
netIncomeApplicableToCommonShares 13607000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-10
currency_symbol USD
incomeBeforeTax 21815248.00
netIncome 13197710.00
grossProfit 258286495.00
ebit 27822277.00
ebitda 40218968.00
depreciationAndAmortization 12396691.00
operatingIncome 28113582.00
otherOperatingExpenses 230172913.00
interestExpense 6589639.00
incomeTaxExpense 8597461.00
totalRevenue 258286495.00
totalOperatingExpenses 230172913.00
costOfRevenue 221112000.00
totalOtherIncomeExpenseNet 291305.00
netIncomeApplicableToCommonShares 13218000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-14
currency_symbol USD
incomeBeforeTax 17343087.00
netIncome 10506525.00
grossProfit 231200591.00
ebit 22742199.00
ebitda 34087980.00
depreciationAndAmortization 11345781.00
operatingIncome 22931311.00
otherOperatingExpenses 208269280.00
interestExpense 5777336.00
incomeTaxExpense 6836562.00
totalRevenue 231200591.00
totalOperatingExpenses 208269280.00
costOfRevenue 200026000.00
totalOtherIncomeExpenseNet 189112.00
netIncomeApplicableToCommonShares 10507000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-07
currency_symbol USD
incomeBeforeTax 16779630.00
netIncome 10467614.00
grossProfit 229629736.00
ebit 21147873.00
ebitda 31421701.00
depreciationAndAmortization 10273828.00
operatingIncome 21530499.00
otherOperatingExpenses 208099237.00
interestExpense 5133495.00
incomeTaxExpense 6312016.00
totalRevenue 229629736.00
totalOperatingExpenses 208099237.00
costOfRevenue 200531000.00
totalOtherIncomeExpenseNet 382626.00
netIncomeApplicableToCommonShares 10468000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 15250757.00
netIncome 9428767.00
grossProfit 177955441.00
ebit 19420590.00
ebitda 29312427.00
depreciationAndAmortization 9891837.00
operatingIncome 19969746.00
otherOperatingExpenses 157985695.00
interestExpense 5268145.00
incomeTaxExpense 5701090.00
totalRevenue 177955441.00
totalOperatingExpenses 157985695.00
costOfRevenue 150727000.00
totalOtherIncomeExpenseNet 549156.00
netIncomeApplicableToCommonShares 9550000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 16111928.00
netIncome 9291876.00
grossProfit 162298007.00
ebit 21340961.00
ebitda 31838941.00
depreciationAndAmortization 10497980.00
operatingIncome 21579400.00
otherOperatingExpenses 140718607.00
interestExpense 5705911.00
incomeTaxExpense 6032445.00
totalRevenue 162298007.00
totalOperatingExpenses 140718607.00
costOfRevenue 133629000.00
totalOtherIncomeExpenseNet 238439.00
netIncomeApplicableToCommonShares 10079000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 9295307.00
netIncome 3729153.00
grossProfit 68076342.00
ebit 13549627.00
ebitda 23972772.00
depreciationAndAmortization 10423145.00
operatingIncome 13832370.00
otherOperatingExpenses 128397165.00
interestExpense 5058039.00
incomeTaxExpense 3650154.00
totalRevenue 142229535.00
totalOperatingExpenses 54243972.00
costOfRevenue 74153193.00
totalOtherIncomeExpenseNet 282743.00
netIncomeApplicableToCommonShares 5645000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax 10973811.00
netIncome 6721537.00
grossProfit 63965680.00
ebit 15294267.00
ebitda 24388335.00
depreciationAndAmortization 9094068.00
operatingIncome 15545758.00
otherOperatingExpenses 314775200.00
interestExpense 5279678.00
incomeTaxExpense 4252274.00
totalRevenue 330320958.00
totalOperatingExpenses 48419922.00
costOfRevenue 266355278.00
totalOtherIncomeExpenseNet 251491.00
netIncomeApplicableToCommonShares 6722000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax 11985793.00
netIncome 7489201.00
grossProfit 61771327.00
ebit 15777223.00
ebitda 23821538.00
depreciationAndAmortization 8044315.00
operatingIncome 16025971.00
otherOperatingExpenses 319381065.00
interestExpense 4509388.00
incomeTaxExpense 4496592.00
totalRevenue 335407036.00
totalOperatingExpenses 45745356.00
costOfRevenue 273635709.00
totalOtherIncomeExpenseNet 248748.00
netIncomeApplicableToCommonShares 7489000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 12500000.00
netIncome 8300000.00
grossProfit 54200000.00
ebit 14900000.00
ebitda 21400000.00
depreciationAndAmortization 6500000.00
operatingIncome 14900000.00
otherOperatingExpenses 216000000.00
interestExpense 0.00
incomeTaxExpense 4200000.00
totalRevenue 230900000.00
totalOperatingExpenses 39300000.00
costOfRevenue 176700000.00
totalOtherIncomeExpenseNet 1000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 8500000.00
netIncome 5300000.00
grossProfit 47600000.00
ebit 11700000.00
ebitda 18500000.00
depreciationAndAmortization 6800000.00
operatingIncome 11700000.00
otherOperatingExpenses 171900000.00
interestExpense 3400000.00
incomeTaxExpense 3200000.00
totalRevenue 183600000.00
totalOperatingExpenses 35900000.00
costOfRevenue 136000000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 9000000.00
netIncome 5700000.00
grossProfit 45000000.00
ebit 11800000.00
ebitda 17700000.00
depreciationAndAmortization 5900000.00
operatingIncome 11800000.00
otherOperatingExpenses 111000000.00
interestExpense 0.00
incomeTaxExpense 3300000.00
totalRevenue 122800000.00
totalOperatingExpenses 33200000.00
costOfRevenue 77800000.00
totalOtherIncomeExpenseNet 200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-19
currency_symbol USD
incomeBeforeTax 10800000.00
netIncome 6900000.00
grossProfit 46800000.00
ebit 13200000.00
ebitda 18900000.00
depreciationAndAmortization 5700000.00
operatingIncome 13200000.00
otherOperatingExpenses 106100000.00
interestExpense 2700000.00
incomeTaxExpense 3900000.00
totalRevenue 119300000.00
totalOperatingExpenses 33600000.00
costOfRevenue 72500000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 11200000.00
netIncome 7200000.00
grossProfit 45500000.00
ebit 13500000.00
ebitda 19200000.00
depreciationAndAmortization 5700000.00
operatingIncome 13500000.00
otherOperatingExpenses 90500000.00
interestExpense 2700000.00
incomeTaxExpense 4000000.00
totalRevenue 104000000.00
totalOperatingExpenses 32000000.00
costOfRevenue 58500000.00
totalOtherIncomeExpenseNet 200000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-30
currency_symbol USD
incomeBeforeTax 7000000.00
netIncome 4500000.00
grossProfit 39600000.00
ebit 9800000.00
ebitda 15700000.00
depreciationAndAmortization 5900000.00
operatingIncome 9800000.00
otherOperatingExpenses 88800000.00
interestExpense 2800000.00
incomeTaxExpense 2500000.00
totalRevenue 98600000.00
totalOperatingExpenses 29800000.00
costOfRevenue 59000000.00
totalOtherIncomeExpenseNet -200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 4000000.00
grossProfit 85900000.00
ebitda 85900000.00
operatingIncome 85900000.00
interestExpense 0.00
incomeTaxExpense -4000000.00
totalRevenue 85900000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 3600000.00
grossProfit 75900000.00
ebitda 75900000.00
operatingIncome 75900000.00
interestExpense 0.00
incomeTaxExpense -3600000.00
totalRevenue 75900000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 2500000.00
grossProfit 69800000.00
ebitda 69800000.00
operatingIncome 69800000.00
interestExpense 0.00
incomeTaxExpense -2500000.00
totalRevenue 69800000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 3100000.00
grossProfit 86600000.00
ebitda 86600000.00
operatingIncome 86600000.00
interestExpense 0.00
incomeTaxExpense -3100000.00
totalRevenue 86600000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 3600000.00
grossProfit 80200000.00
ebitda 80200000.00
operatingIncome 80200000.00
interestExpense 0.00
incomeTaxExpense -3600000.00
totalRevenue 80200000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 2800000.00
grossProfit 58600000.00
ebitda 58600000.00
operatingIncome 58600000.00
interestExpense 0.00
incomeTaxExpense -2800000.00
totalRevenue 58600000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 3300000.00
grossProfit 55800000.00
ebitda 55800000.00
operatingIncome 55800000.00
interestExpense 0.00
incomeTaxExpense -3300000.00
totalRevenue 55800000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 2500000.00
grossProfit 49700000.00
ebitda 49700000.00
operatingIncome 49700000.00
interestExpense 0.00
incomeTaxExpense -2500000.00
totalRevenue 49700000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 2900000.00
grossProfit 45900000.00
ebitda 45900000.00
operatingIncome 45900000.00
interestExpense 0.00
incomeTaxExpense -2900000.00
totalRevenue 45900000.00