Аналитика онлайн » CPSH

CPS Technologies Corp. занимается предоставлением передовых материальных решений для рынков транспорта, автомобильной промышленности, энергетики, вычислительной техники или Интернета, телекоммуникаций, аэрокосмической промышленности, обороны и нефти и газа. Фирма специализируется на разработке, производстве и продаже нестандартных металлических матричных композитных компонентов. Он также собирает корпуса и пакеты для гибридной схемы. Компания была основана в 1984 году и имеет штаб-квартиру в Нортоне, штат Массачусетс.

General
Code CPSH
Type Common Stock
Name Cps Technologies
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BG6NH6
ISIN US12619F1049
PrimaryTicker CPSH.US
CUSIP 156905101
CIK 814676
EmployerIdNumber 04-2832509
FiscalYearEnd December
IPODate 1987-07-15
InternationalDomestic Domestic
Sector Technology
Industry Electronic Components
GicSector Information Technology
GicGroup Technology Hardware & Equipment
GicIndustry Electronic Equipment, Instruments & Components
GicSubIndustry Electronic Components
HomeCategory Domestic
IsDelisted Нет
Address 111 South Worcester Street, Norton, MA, United States, 02766-2102
Phone 508 222 0614
WebURL https://cpstechnologysolutions.com
FullTimeEmployees 86
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 34699448
MarketCapitalizationMln 34.6994
EBITDA 2357488
PERatio 23.8
PEGRatio 0
BookValue 1.181
DividendShare 0
DividendYield 0.0387
EarningsShare 0.1
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.0557
OperatingMarginTTM 0.0208
ReturnOnAssetsTTM 0.0541
ReturnOnEquityTTM 0.0923
RevenueTTM 26918800
RevenuePerShareTTM 1.859
QuarterlyRevenueGrowthYOY -0.069
GrossProfitTTM 7301080
DilutedEpsTTM 0.1
QuarterlyEarningsGrowthYOY -0.854

Financials / Income Statement / quarterly / net Income

217.81K
2021-12-31
419.44K
2022-03-31
455.11K
2022-06-30
987.87K
2022-09-30
268.99K
2022-12-31
459.2K
2023-03-31
600.5K
2023-06-30
171.08K
2023-09-30

Financials / Income Statement / quarterly / ebitda

312.39K
2021-12-31
547.1K
2022-03-31
776K
2022-06-30
708.66K
2022-09-30
309.18K
2022-12-31
694.18K
2023-03-31
859.27K
2023-06-30
240.98K
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

6.21M
2021-12-31
6.65M
2022-03-31
7.07M
2022-06-30
6.75M
2022-09-30
6.12M
2022-12-31
7.1M
2023-03-31
7.42M
2023-06-30
6.29M
2023-09-30

Earnings / History / epsActual

0.02
2022-12-31
0.03
2023-03-31
0.0411
2023-06-30
0.0117
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 23.8
ForwardPE 0
PriceSalesTTM 1.2837
PriceBookMRQ 2.0109
EnterpriseValue 26209988
EnterpriseValueRevenue 0.9713
EnterpriseValueEbitda 11.0913
SharesStats
SharesOutstanding 14519200
SharesFloat 11293626
PercentInsiders 22.187
PercentInstitutions 11.107
Technicals
Beta 1.495
52WeekHigh 3.5
52WeekLow 2.21
50DayMA 2.4404
200DayMA 2.7375
SharesShort 126326
SharesShortPriorMonth 109179
ShortRatio 4.88
ShortPercent 0.0099
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 22511259.00
otherCurrentAssets 337476.00
totalLiab 5357895.00
totalStockholderEquity 17153364.00
otherCurrentLiab 1067293.00
commonStock 146015.00
capitalStock 146015.00
retainedEarnings -22894307.00
cash 8778856.00
totalCurrentLiabilities 5109963.00
currentDeferredRevenue 1675086.00
netDebt -8345744.00
shortTermDebt 216457.00
shortLongTermDebt 57457.00
shortLongTermDebtTotal 433112.00
otherStockholderEquity 39901656.00
totalCurrentAssets 18967783.00
netReceivables 5023494.00
longTermDebt 8655.00
inventory 4827957.00
accountsPayable 2151127.00
nonCurrentAssetsTotal 3543476.00
capitalLeaseObligations 367000.00
nonCurrentLiabilitiesTotal 247932.00
liabilitiesAndStockholdersEquity 22511259.00
cashAndShortTermInvestments 8778856.00
propertyPlantAndEquipmentGross 13708218.00
propertyPlantAndEquipmentNet 1898009.00
netWorkingCapital 13857820.00
netInvestedCapital 17219476.00
commonStockSharesOutstanding 14636241.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 22504101.00
otherCurrentAssets 288315.00
totalLiab 5557509.00
totalStockholderEquity 16946592.00
otherCurrentLiab 861514.00
commonStock 145465.00
capitalStock 145465.00
retainedEarnings -23065388.00
otherLiab 31277.00
otherAssets 1.00
cash 8681225.00
totalCurrentLiabilities 5263795.00
currentDeferredRevenue 1828068.00
netDebt -8204107.00
shortTermDebt 214681.00
shortLongTermDebt 56681.00
shortLongTermDebtTotal 477118.00
otherStockholderEquity 39866515.00
propertyPlantEquipment 1507578.00
totalCurrentAssets 18932491.00
netTangibleAssets 16946592.00
netReceivables 5149198.00
longTermDebt 20437.00
inventory 4813753.00
accountsPayable 2359532.00
commonStockTotalEquity 145465.00
retainedEarningsTotalEquity -23065388.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 3571609.00
capitalLeaseObligations 400000.00
nonCurrentLiabilitiesTotal 293714.00
capitalSurpluse 39978453.00
liabilitiesAndStockholdersEquity 22504101.00
cashAndShortTermInvestments 8681225.00
propertyPlantAndEquipmentGross 13207447.00
propertyPlantAndEquipmentNet 1907577.00
accumulatedDepreciation -11699870.00
netWorkingCapital 13668696.00
netInvestedCapital 17023710.00
commonStockSharesOutstanding 14621929.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 21431931.00
otherCurrentAssets 299601.00
totalLiab 5127278.00
totalStockholderEquity 16304653.00
otherCurrentLiab 731454.00
commonStock 144675.00
capitalStock 144675.00
retainedEarnings -23665891.00
cash 7369863.00
totalCurrentLiabilities 4807839.00
currentDeferredRevenue 1828068.00
netDebt -6849000.00
shortTermDebt 201424.00
shortLongTermDebt 44424.00
shortLongTermDebtTotal 520863.00
otherStockholderEquity 39825869.00
propertyPlantEquipment 1378979.00
totalCurrentAssets 17776960.00
netTangibleAssets 16304653.00
netReceivables 5414841.00
longTermDebt 43439.00
inventory 4692655.00
accountsPayable 2046893.00
commonStockTotalEquity 144675.00
retainedEarningsTotalEquity -23665891.00
nonCurrrentAssetsOther 300.00
nonCurrentAssetsTotal 3654971.00
capitalLeaseObligations 433000.00
longTermDebtTotal 43439.00
nonCurrentLiabilitiesOther 276000.00
nonCurrentLiabilitiesTotal 319439.00
capitalSurpluse 39867507.00
liabilitiesAndStockholdersEquity 21431931.00
cashAndShortTermInvestments 7369863.00
propertyPlantAndEquipmentGross 12950488.00
propertyPlantAndEquipmentNet 1811679.00
accumulatedDepreciation -11571509.00
netWorkingCapital 12969121.00
netInvestedCapital 87863.00
commonStockSharesOutstanding 14639600.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 21679943.00
otherCurrentAssets 211242.00
totalLiab 5974427.00
totalStockholderEquity 15705516.00
otherCurrentLiab 820856.00
commonStock 144605.00
capitalStock 144605.00
retainedEarnings -24125092.00
otherLiab 231020.00
otherAssets 2069436.00
cash 8266753.00
totalCurrentLiabilities 5379560.00
currentDeferredRevenue 2521128.00
netDebt -7702195.00
shortTermDebt 200711.00
shortLongTermDebt 43711.00
shortLongTermDebtTotal 564558.00
otherStockholderEquity 39686003.00
propertyPlantEquipment 1792968.00
totalCurrentAssets 17817539.00
netTangibleAssets 15705516.00
netReceivables 4463643.00
longTermDebt 54847.00
inventory 4875901.00
accountsPayable 1836865.00
nonCurrentAssetsTotal 3862404.00
capitalLeaseObligations 466000.00
nonCurrentLiabilitiesTotal 594867.00
liabilitiesAndStockholdersEquity 21679943.00
cashAndShortTermInvestments 8266753.00
propertyPlantAndEquipmentGross 1792968.00
propertyPlantAndEquipmentNet 1792968.00
netWorkingCapital 12437979.00
netInvestedCapital 98558.00
commonStockSharesOutstanding 14649719.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 20573443.00
otherCurrentAssets 246680.00
totalLiab 5223616.00
totalStockholderEquity 15349827.00
otherCurrentLiab 865538.00
commonStock 144388.00
capitalStock 144388.00
retainedEarnings -24394083.00
otherAssets 2118223.00
cash 5598503.00
totalCurrentLiabilities 4817669.00
currentDeferredRevenue 1707138.00
netDebt -4992420.00
shortTermDebt 200136.00
shortLongTermDebt 43136.00
shortLongTermDebtTotal 606083.00
otherStockholderEquity 39599522.00
propertyPlantEquipment 1905749.00
totalCurrentAssets 16549471.00
netTangibleAssets 15349827.00
netReceivables 5835738.00
longTermDebt 65947.00
inventory 4868550.00
accountsPayable 2044857.00
nonCurrentAssetsTotal 4023972.00
capitalLeaseObligations 497000.00
nonCurrentLiabilitiesTotal 405947.00
liabilitiesAndStockholdersEquity 20573443.00
cashAndShortTermInvestments 5598503.00
propertyPlantAndEquipmentGross 1905749.00
propertyPlantAndEquipmentNet 1905749.00
netWorkingCapital 11731802.00
netInvestedCapital 109083.00
commonStockSharesOutstanding 14686476.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 19016118.00
otherCurrentAssets 313501.00
totalLiab 4674442.00
totalStockholderEquity 14341676.00
otherCurrentLiab 648180.00
commonStock 144388.00
capitalStock 144388.00
retainedEarnings -25381948.00
otherAssets 2482720.00
cash 5076282.00
totalCurrentLiabilities 4226322.00
currentDeferredRevenue 1752543.00
netDebt -4423841.00
shortTermDebt 204321.00
shortLongTermDebt 47321.00
shortLongTermDebtTotal 652441.00
otherStockholderEquity 39579236.00
propertyPlantEquipment 1940923.00
totalCurrentAssets 14592475.00
netTangibleAssets 14341676.00
netReceivables 4536973.00
longTermDebt 77120.00
inventory 4665719.00
accountsPayable 1621278.00
nonCurrentAssetsTotal 4423643.00
capitalLeaseObligations 528000.00
nonCurrentLiabilitiesTotal 448120.00
liabilitiesAndStockholdersEquity 19016118.00
cashAndShortTermInvestments 5076282.00
propertyPlantAndEquipmentNet 1940923.00
netWorkingCapital 10366153.00
netInvestedCapital 14466117.00
commonStockSharesOutstanding 14708646.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
totalAssets 19221881.00
otherCurrentAssets 334963.00
totalLiab 5373350.00
totalStockholderEquity 13848531.00
otherCurrentLiab 712481.00
commonStock 144235.00
capitalStock 144235.00
retainedEarnings -25837056.00
otherAssets 2698686.00
cash 4699694.00
totalCurrentLiabilities 4879361.00
currentDeferredRevenue 1707138.00
netDebt -4002086.00
shortTermDebt 208620.00
shortLongTermDebt 51620.00
shortLongTermDebtTotal 697608.00
otherStockholderEquity 39541352.00
propertyPlantEquipment 1880494.00
totalCurrentAssets 14642701.00
netTangibleAssets 13848531.00
netReceivables 4902518.00
longTermDebt 87988.00
inventory 4705526.00
accountsPayable 2251122.00
nonCurrentAssetsTotal 4579180.00
capitalLeaseObligations 558000.00
nonCurrentLiabilitiesOther 5001.00
nonCurrentLiabilitiesTotal 493989.00
liabilitiesAndStockholdersEquity 19221881.00
cashAndShortTermInvestments 4699694.00
propertyPlantAndEquipmentNet 1880494.00
netWorkingCapital 9758339.00
netInvestedCapital 13988139.00
commonStockSharesOutstanding 14657939.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
totalAssets 18800719.00
otherCurrentAssets 225873.00
totalLiab 5634408.00
totalStockholderEquity 13166311.00
otherCurrentLiab 1086429.00
commonStock 143508.00
capitalStock 143508.00
retainedEarnings -26256492.00
otherAssets 2823978.00
cash 5050312.00
totalCurrentLiabilities 5104724.00
currentDeferredRevenue 1707138.00
netDebt -4309722.00
shortTermDebt 210906.00
shortLongTermDebt 55906.00
shortLongTermDebtTotal 740590.00
otherStockholderEquity 39279295.00
propertyPlantEquipment 1918933.00
totalCurrentAssets 14057808.00
netTangibleAssets 13166311.00
netReceivables 4870021.00
longTermDebt 98684.00
inventory 3911602.00
accountsPayable 2100251.00
nonCurrentAssetsTotal 4742911.00
capitalLeaseObligations 586000.00
nonCurrentLiabilitiesTotal 529684.00
liabilitiesAndStockholdersEquity 18800719.00
cashAndShortTermInvestments 5050312.00
propertyPlantAndEquipmentNet 1918933.00
netWorkingCapital 8953084.00
netInvestedCapital 13320901.00
commonStockSharesOutstanding 14727442.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 17522118.00
otherCurrentAssets 132315.00
totalLiab 4543725.00
totalStockholderEquity 12978393.00
otherCurrentLiab 911387.00
commonStock 143487.00
capitalStock 143487.00
retainedEarnings -26474301.00
otherAssets 2958407.00
cash 3837737.00
totalCurrentLiabilities 3959159.00
currentDeferredRevenue 1150797.00
netDebt -3055350.00
shortTermDebt 197821.00
shortLongTermDebt 44821.00
shortLongTermDebtTotal 782387.00
otherStockholderEquity 39309207.00
propertyPlantEquipment 1788244.00
totalCurrentAssets 12775467.00
netTangibleAssets 12978393.00
netReceivables 5032187.00
longTermDebt 124566.00
inventory 3773228.00
accountsPayable 1699154.00
nonCurrrentAssetsOther 2907809.00
nonCurrentAssetsTotal 4746651.00
capitalLeaseObligations 613000.00
nonCurrentLiabilitiesTotal 584566.00
liabilitiesAndStockholdersEquity 17522118.00
cashAndShortTermInvestments 3837737.00
propertyPlantAndEquipmentNet 1788244.00
netWorkingCapital 8816308.00
netInvestedCapital 169387.00
commonStockSharesOutstanding 14573268.00
2021-06-30
date 2021-06-30
filing_date 2021-08-13
currency_symbol USD
totalAssets 13638890.00
otherCurrentAssets 273523.00
totalLiab 3742969.00
totalStockholderEquity 9895921.00
otherCurrentLiab 997755.00
commonStock 143007.00
capitalStock 143007.00
retainedEarnings -29202268.00
otherAssets 117000.00
cash 3015760.00
totalCurrentLiabilities 3131403.00
currentDeferredRevenue 400874.00
netDebt -2193756.00
shortTermDebt 210438.00
shortLongTermDebt 59438.00
shortLongTermDebtTotal 822004.00
otherStockholderEquity 38955182.00
propertyPlantEquipment 1810862.00
totalCurrentAssets 11711028.00
netTangibleAssets 9895921.00
netReceivables 4432310.00
longTermDebt 124566.00
inventory 3989435.00
accountsPayable 1522336.00
commonStockTotalEquity 143007.00
retainedEarningsTotalEquity -29202268.00
treasuryStock -1770.00
nonCurrrentAssetsOther 117000.00
nonCurrentAssetsTotal 1927862.00
capitalLeaseObligations 638000.00
longTermDebtTotal 487000.00
nonCurrentLiabilitiesTotal 611566.00
capitalSurpluse 38956952.00
liabilitiesAndStockholdersEquity 13638890.00
cashAndShortTermInvestments 3015760.00
propertyPlantAndEquipmentGross 1810862.00
propertyPlantAndEquipmentNet 1810862.00
accumulatedDepreciation -10831191.00
netWorkingCapital 8579625.00
netInvestedCapital 184004.00
commonStockSharesOutstanding 11959900.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
totalAssets 9836226.00
otherCurrentAssets 293275.00
totalLiab 3409927.00
totalStockholderEquity 6426299.00
otherCurrentLiab 531548.00
commonStock 143600.00
retainedEarnings -29441466.00
otherAssets 117000.00
cash 167918.00
totalCurrentLiabilities 2754319.00
currentDeferredRevenue 319216.00
netDebt 887918.00
shortTermDebt 400228.00
shortLongTermDebt 252228.00
shortLongTermDebtTotal 1055836.00
otherStockholderEquity 35724165.00
propertyPlantEquipment 1848678.00
totalCurrentAssets 7870548.00
netTangibleAssets 6426299.00
netReceivables 3778203.00
longTermDebt 139608.00
inventory 3631152.00
accountsPayable 1503327.00
commonStockTotalEquity 143600.00
retainedEarningsTotalEquity -29441466.00
treasuryStock -2201509.00
nonCurrrentAssetsOther 117000.00
nonCurrentAssetsTotal 1965678.00
capitalLeaseObligations 664000.00
longTermDebtTotal 516000.00
nonCurrentLiabilitiesTotal 655608.00
capitalSurpluse 37925674.00
liabilitiesAndStockholdersEquity 9836226.00
cashAndShortTermInvestments 167918.00
propertyPlantAndEquipmentGross 1848678.00
propertyPlantAndEquipmentNet 1848678.00
accumulatedDepreciation -10698338.00
netWorkingCapital 5116229.00
netInvestedCapital 391836.00
commonStockSharesOutstanding 13807394.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
totalAssets 8311923.00
otherCurrentAssets 71506.00
totalLiab 1963262.00
totalStockholderEquity 6348661.00
otherCurrentLiab 804091.00
commonStock 137462.00
retainedEarnings -29472369.00
otherAssets 142000.00
cash 195203.00
totalCurrentLiabilities 1808692.00
currentDeferredRevenue 12177.00
netDebt 42501.00
shortTermDebt 83134.00
shortLongTermDebt 58134.00
shortLongTermDebtTotal 237704.00
otherStockholderEquity 35683568.00
propertyPlantEquipment 1312947.00
totalCurrentAssets 6890981.00
netTangibleAssets 6357664.00
netReceivables 2914801.00
longTermDebt 154570.00
inventory 3709471.00
accountsPayable 909290.00
commonStockTotalEquity 137462.00
retainedEarningsTotalEquity -29472369.00
treasuryStock -996323.00
nonCurrentAssetsTotal 1420942.00
capitalLeaseObligations 25000.00
longTermDebtTotal 154570.00
nonCurrentLiabilitiesTotal 154570.00
capitalSurpluse 36688894.00
liabilitiesAndStockholdersEquity 8311923.00
cashAndShortTermInvestments 195203.00
propertyPlantAndEquipmentGross 1312946.00
propertyPlantAndEquipmentNet 1312946.00
accumulatedDepreciation -10558816.00
netWorkingCapital 5082287.00
netInvestedCapital 6570368.00
commonStockSharesOutstanding 13302558.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
totalAssets 9987241.00
otherCurrentAssets 173583.00
totalLiab 3423130.00
totalStockholderEquity 6564111.00
otherCurrentLiab 720182.00
commonStock 137162.00
retainedEarnings -29248532.00
otherAssets -1.00
cash 112575.00
totalCurrentLiabilities 3253742.00
currentDeferredRevenue 358000.00
netDebt 1010731.00
shortTermDebt 953918.00
shortLongTermDebt 890918.00
shortLongTermDebtTotal 1123306.00
otherStockholderEquity 35675481.00
propertyPlantEquipment 1374952.00
totalCurrentAssets 8401416.00
netTangibleAssets 6386858.00
netReceivables 3961606.00
longTermDebt 169388.00
inventory 4187272.00
accountsPayable 1221642.00
commonStockTotalEquity 137162.00
retainedEarningsTotalEquity -29248532.00
treasuryStock -958072.00
nonCurrentAssetsTotal 1585826.00
capitalLeaseObligations 63000.00
longTermDebtTotal 169388.00
nonCurrentLiabilitiesTotal 169388.00
capitalSurpluse 36633553.00
liabilitiesAndStockholdersEquity 9987241.00
cashAndShortTermInvestments 112575.00
propertyPlantAndEquipmentGross 1437952.00
propertyPlantAndEquipmentNet 1437953.00
accumulatedDepreciation -10478054.00
netWorkingCapital 5181294.00
netInvestedCapital 7624417.00
commonStockSharesOutstanding 13456486.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 10800525.00
otherCurrentAssets 173237.00
totalLiab 4485587.00
totalStockholderEquity 6314938.00
otherCurrentLiab 908994.00
commonStock 134275.00
retainedEarnings -29479548.00
otherAssets 147873.00
cash 116612.00
totalCurrentLiabilities 4326227.00
currentDeferredRevenue 482997.00
netDebt 1206824.00
shortTermDebt 1164076.00
shortLongTermDebt 1064076.00
shortLongTermDebtTotal 1323436.00
otherStockholderEquity 46017831.00
propertyPlantEquipment 1414093.00
totalCurrentAssets 9138559.00
netTangibleAssets 6067065.00
netReceivables 4975842.00
longTermDebt 159360.00
inventory 3872868.00
accountsPayable 1770160.00
accumulatedOtherComprehensiveIncome -10357620.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -29479548.00
treasuryStock -517053.00
nonCurrrentAssetsOther 147880.00
nonCurrentAssetsTotal 1661966.00
capitalLeaseObligations 100000.00
longTermDebtTotal 159360.00
nonCurrentLiabilitiesTotal 159360.00
capitalSurpluse 36177264.00
liabilitiesAndStockholdersEquity 10800525.00
cashAndShortTermInvestments 116612.00
propertyPlantAndEquipmentGross 1514090.00
propertyPlantAndEquipmentNet 1514093.00
accumulatedDepreciation -10357620.00
netWorkingCapital 4812332.00
netInvestedCapital 7538374.00
commonStockSharesOutstanding 13259783.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
totalAssets 11612451.00
otherCurrentAssets 227459.00
totalLiab 5614134.00
totalStockholderEquity 5998317.00
otherCurrentLiab 691921.00
commonStock 134275.00
retainedEarnings -29778779.00
otherAssets 147873.00
cash 122255.00
totalCurrentLiabilities 5454485.00
currentDeferredRevenue 381216.00
netDebt 1796880.00
shortTermDebt 1759486.00
shortLongTermDebt 1623486.00
shortLongTermDebtTotal 1919135.00
otherStockholderEquity 45867511.00
propertyPlantEquipment 1424302.00
totalCurrentAssets 9904276.00
netTangibleAssets 5714444.00
netReceivables 5959224.00
longTermDebt 159649.00
inventory 3595338.00
accountsPayable 2621862.00
accumulatedOtherComprehensiveIncome -10224690.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -29778779.00
treasuryStock -517053.00
nonCurrrentAssetsOther 147870.00
nonCurrentAssetsTotal 1708175.00
capitalLeaseObligations 136000.00
longTermDebtTotal 159649.00
nonCurrentLiabilitiesTotal 159649.00
capitalSurpluse 36159874.00
liabilitiesAndStockholdersEquity 11612451.00
cashAndShortTermInvestments 122255.00
propertyPlantAndEquipmentGross 1560300.00
propertyPlantAndEquipmentNet 1560302.00
accumulatedDepreciation -10224691.00
netWorkingCapital 4449791.00
netInvestedCapital 7781452.00
commonStockSharesOutstanding 13247131.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
totalAssets 9024271.00
otherCurrentAssets 147786.00
totalLiab 3658281.00
totalStockholderEquity 5365990.00
otherCurrentLiab 815166.00
commonStock 134275.00
retainedEarnings -30380433.00
otherLiab -35000.00
otherAssets 147873.00
cash 133965.00
totalCurrentLiabilities 3670281.00
currentDeferredRevenue 21110.00
netDebt 1286623.00
shortTermDebt 1397588.00
shortLongTermDebt 1249588.00
shortLongTermDebtTotal 1420588.00
otherStockholderEquity 45687808.00
propertyPlantEquipment 1236878.00
totalCurrentAssets 7468520.00
netTangibleAssets 3923112.00
netReceivables 4086945.00
inventory 3099824.00
accountsPayable 1436417.00
accumulatedOtherComprehensiveIncome -10110660.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -30380433.00
treasuryStock -517053.00
nonCurrrentAssetsOther 147870.00
nonCurrentAssetsTotal 1555751.00
capitalLeaseObligations 171000.00
longTermDebtTotal 23000.00
nonCurrentLiabilitiesOther -35000.00
nonCurrentLiabilitiesTotal -12000.00
capitalSurpluse 36094201.00
liabilitiesAndStockholdersEquity 9024271.00
cashAndShortTermInvestments 133965.00
propertyPlantAndEquipmentGross 1407880.00
propertyPlantAndEquipmentNet 1407878.00
accumulatedDepreciation -10110663.00
commonStockSharesOutstanding 13209522.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 7756363.00
otherCurrentAssets 173320.00
totalLiab 2794781.00
totalStockholderEquity 4961582.00
otherCurrentLiab 700990.00
commonStock 134275.00
retainedEarnings -30731817.00
otherAssets 186747.00
cash 470284.00
totalCurrentLiabilities 2735781.00
netDebt 149448.00
shortTermDebt 560732.00
shortLongTermDebt 412732.00
shortLongTermDebtTotal 619732.00
otherStockholderEquity 45673044.00
propertyPlantEquipment 1132158.00
totalCurrentAssets 6230458.00
netTangibleAssets 3622424.00
netReceivables 2795743.00
inventory 2791111.00
accountsPayable 1474059.00
accumulatedOtherComprehensiveIncome -10113920.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -30731817.00
treasuryStock -517053.00
nonCurrrentAssetsOther 186740.00
nonCurrentAssetsTotal 1525905.00
capitalLeaseObligations 207000.00
longTermDebtTotal 59000.00
nonCurrentLiabilitiesTotal 59000.00
capitalSurpluse 36076177.00
liabilitiesAndStockholdersEquity 7756363.00
cashAndShortTermInvestments 470284.00
propertyPlantAndEquipmentGross 1339160.00
propertyPlantAndEquipmentNet 1339158.00
accumulatedDepreciation -10113918.00
commonStockSharesOutstanding 13206069.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 8982106.00
otherCurrentAssets 220642.00
totalLiab 3552553.00
totalStockholderEquity 5429553.00
otherCurrentLiab 826471.00
commonStock 134275.00
retainedEarnings -30235846.00
otherAssets 186747.00
cash 161601.00
totalCurrentLiabilities 3459553.00
netDebt 879399.00
shortTermDebt 948000.00
shortLongTermDebt 800000.00
shortLongTermDebtTotal 1041000.00
otherStockholderEquity 45532254.00
propertyPlantEquipment 1160828.00
totalCurrentAssets 7393531.00
netTangibleAssets 4027725.00
netReceivables 4110388.00
inventory 2900900.00
accountsPayable 1685082.00
accumulatedOtherComprehensiveIncome -10001130.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -30235846.00
treasuryStock -517053.00
nonCurrrentAssetsOther 186750.00
nonCurrentAssetsTotal 1588575.00
capitalLeaseObligations 241000.00
longTermDebtTotal 93000.00
nonCurrentLiabilitiesTotal 93000.00
capitalSurpluse 36048177.00
liabilitiesAndStockholdersEquity 8982106.00
cashAndShortTermInvestments 161601.00
propertyPlantAndEquipmentGross 1401830.00
propertyPlantAndEquipmentNet 1401828.00
accumulatedDepreciation -10001133.00
commonStockSharesOutstanding 13260261.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
totalAssets 8416760.00
otherCurrentAssets 203547.00
totalLiab 3264218.00
totalStockholderEquity 5152542.00
otherCurrentLiab 719335.00
commonStock 134275.00
retainedEarnings -30486445.00
otherLiab 1.00
otherAssets 186747.00
cash 231069.00
totalCurrentLiabilities 3136217.00
netDebt 244931.00
shortTermDebt 348000.00
shortLongTermDebt 200000.00
shortLongTermDebtTotal 476000.00
otherStockholderEquity 45366943.00
propertyPlantEquipment 1250048.00
totalCurrentAssets 6703965.00
netTangibleAssets 3626495.00
netReceivables 3191758.00
longTermDebt 128000.00
inventory 3077591.00
accountsPayable 2068882.00
accumulatedOtherComprehensiveIncome -9862230.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -30486445.00
treasuryStock -517053.00
nonCurrrentAssetsOther 186740.00
nonCurrentAssetsTotal 1712795.00
capitalLeaseObligations 276000.00
longTermDebtTotal 128000.00
nonCurrentLiabilitiesOther 128001.00
nonCurrentLiabilitiesTotal 128001.00
capitalSurpluse 36021766.00
liabilitiesAndStockholdersEquity 8416760.00
cashAndShortTermInvestments 231069.00
propertyPlantAndEquipmentGross 1526050.00
propertyPlantAndEquipmentNet 1526048.00
accumulatedDepreciation -9862234.00
commonStockSharesOutstanding 13206069.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 8491099.00
otherCurrentAssets 156338.00
totalLiab 2655578.00
totalStockholderEquity 5835521.00
otherCurrentLiab 975315.00
commonStock 134260.00
retainedEarnings -29742231.00
otherAssets 186747.00
cash 628804.00
totalCurrentLiabilities 2655578.00
netDebt -628804.00
otherStockholderEquity 45166262.00
propertyPlantEquipment 1273186.00
totalCurrentAssets 7031166.00
netTangibleAssets 5648774.00
netReceivables 3053091.00
inventory 3192933.00
accountsPayable 1680263.00
accumulatedOtherComprehensiveIncome -9722770.00
commonStockTotalEquity 134260.00
retainedEarningsTotalEquity -29742231.00
treasuryStock -517053.00
nonCurrrentAssetsOther 186740.00
nonCurrentAssetsTotal 1459933.00
capitalSurpluse 35960545.00
liabilitiesAndStockholdersEquity 8491099.00
cashAndShortTermInvestments 628804.00
propertyPlantAndEquipmentGross 1273190.00
propertyPlantAndEquipmentNet 1273186.00
accumulatedDepreciation -9722767.00
commonStockSharesOutstanding 13205936.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 12406603.00
intangibleAssets 0.00
otherCurrentAssets 108993.00
totalLiab 3795568.00
totalStockholderEquity 8611035.00
deferredLongTermLiab 0.00
otherCurrentLiab 902576.00
commonStock 134235.00
retainedEarnings -26881761.00
goodWill 0.00
otherAssets 3313666.00
cash 87976.00
totalCurrentLiabilities 3795568.00
netDebt 812024.00
shortTermDebt 900000.00
shortLongTermDebtTotal 900000.00
otherStockholderEquity 44924661.00
propertyPlantEquipment 1422575.00
totalCurrentAssets 7670362.00
netTangibleAssets 5297369.00
shortTermInvestments 0.00
netReceivables 3902117.00
longTermDebt 0.00
inventory 3571276.00
accountsPayable 1992992.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9566100.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134240.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26881761.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3313660.00
nonCurrentAssetsTotal 4736241.00
capitalSurpluse 35875614.00
liabilitiesAndStockholdersEquity 12406603.00
cashAndShortTermInvestments 87976.00
propertyPlantAndEquipmentGross 1422580.00
propertyPlantAndEquipmentNet 1422575.00
accumulatedDepreciation -9566102.00
commonStockSharesOutstanding 13203436.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 12490643.00
intangibleAssets 0.00
otherCurrentAssets 102424.00
totalLiab 3898327.00
totalStockholderEquity 8592316.00
deferredLongTermLiab 0.00
otherCurrentLiab 987288.00
commonStock 134235.00
retainedEarnings -26867811.00
goodWill 0.00
otherAssets 3308666.00
cash 418067.00
totalCurrentLiabilities 3898327.00
netDebt 481933.00
shortTermDebt 900000.00
shortLongTermDebt 900000.00
shortLongTermDebtTotal 900000.00
otherStockholderEquity 44897106.00
propertyPlantEquipment 1458539.00
totalCurrentAssets 7723438.00
netTangibleAssets 5283650.00
shortTermInvestments 0.00
netReceivables 3440604.00
longTermDebt 0.00
inventory 3762343.00
accountsPayable 2011039.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9571214.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134235.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26867811.00
treasuryStock -517053.00
nonCurrentAssetsTotal 4767205.00
capitalSurpluse 35842945.00
liabilitiesAndStockholdersEquity 12490643.00
cashAndShortTermInvestments 418067.00
propertyPlantAndEquipmentGross 1458539.00
propertyPlantAndEquipmentNet 1458539.00
accumulatedDepreciation -9571214.00
commonStockSharesOutstanding 13203436.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
totalAssets 11544968.00
intangibleAssets 0.00
otherCurrentAssets 100742.00
totalLiab 2726293.00
totalStockholderEquity 8818675.00
deferredLongTermLiab 0.00
otherCurrentLiab 737717.00
commonStock 134235.00
retainedEarnings -26610450.00
goodWill 0.00
otherAssets 3228666.00
cash 130580.00
totalCurrentLiabilities 2726293.00
netDebt -130580.00
otherStockholderEquity 44724001.00
propertyPlantEquipment 1491143.00
totalCurrentAssets 6825159.00
netTangibleAssets 5590009.00
shortTermInvestments 0.00
netReceivables 3581805.00
longTermDebt 0.00
inventory 3012032.00
accountsPayable 1988576.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9429111.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134235.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26610450.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3040000.00
nonCurrentAssetsTotal 4719809.00
capitalSurpluse 35811943.00
liabilitiesAndStockholdersEquity 11544968.00
cashAndShortTermInvestments 130580.00
propertyPlantAndEquipmentGross 1491143.00
propertyPlantAndEquipmentNet 1491143.00
accumulatedDepreciation -9429111.00
commonStockSharesOutstanding 13203436.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
totalAssets 11022708.00
intangibleAssets 0.00
otherCurrentAssets 101086.00
totalLiab 1701874.00
totalStockholderEquity 9320834.00
deferredLongTermLiab 0.00
otherCurrentLiab 655489.00
commonStock 134235.00
retainedEarnings -26036264.00
goodWill 0.00
otherAssets 3039000.00
cash 1339572.00
totalCurrentLiabilities 1701874.00
currentDeferredRevenue 100000.00
netDebt -1339572.00
otherStockholderEquity 44512863.00
propertyPlantEquipment 1490498.00
totalCurrentAssets 6493544.00
netTangibleAssets 6282168.00
shortTermInvestments 0.00
netReceivables 2943373.00
longTermDebt 0.00
inventory 2109513.00
accountsPayable 946385.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9290000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26036264.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3040000.00
nonCurrentAssetsTotal 4529164.00
capitalSurpluse 35739916.00
liabilitiesAndStockholdersEquity 11022708.00
cashAndShortTermInvestments 1339572.00
propertyPlantAndEquipmentGross 1490000.00
propertyPlantAndEquipmentNet 1490498.00
accumulatedDepreciation -9287006.00
commonStockSharesOutstanding 13203436.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
totalAssets 11429084.00
intangibleAssets 0.00
otherCurrentAssets 79579.00
totalLiab 1453100.00
totalStockholderEquity 9975984.00
deferredLongTermLiab 0.00
otherCurrentLiab 615883.00
commonStock 134235.00
retainedEarnings -25242951.00
goodWill 0.00
otherAssets 3450000.00
cash 1689610.00
totalCurrentLiabilities 1453100.00
netDebt -1689610.00
otherStockholderEquity 44217901.00
propertyPlantEquipment 1500033.00
totalCurrentAssets 6478702.00
netTangibleAssets 6525635.00
shortTermInvestments 0.00
netReceivables 3034175.00
longTermDebt 0.00
inventory 1675338.00
accountsPayable 837217.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9133201.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134235.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25242951.00
treasuryStock -517053.00
nonCurrentAssetsTotal 4950382.00
capitalSurpluse 35601753.00
liabilitiesAndStockholdersEquity 11429084.00
cashAndShortTermInvestments 1689610.00
propertyPlantAndEquipmentGross 1500033.00
propertyPlantAndEquipmentNet 1500033.00
accumulatedDepreciation -9133201.00
commonStockSharesOutstanding 13229868.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 11699700.00
otherCurrentAssets 92775.00
totalLiab 1774026.00
totalStockholderEquity 9925674.00
otherCurrentLiab 839610.00
commonStock 134235.00
retainedEarnings -25256180.00
otherAssets 3457000.00
cash 1941819.00
totalCurrentLiabilities 1774026.00
netDebt -1941819.00
otherStockholderEquity 44057619.00
propertyPlantEquipment 1556296.00
totalCurrentAssets 6686055.00
netTangibleAssets 6468325.00
netReceivables 2705653.00
inventory 1945808.00
accountsPayable 934416.00
accumulatedOtherComprehensiveIncome -9010000.00
commonStockTotalEquity 130000.00
retainedEarningsTotalEquity -25256180.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3450000.00
nonCurrentAssetsTotal 5013645.00
capitalSurpluse 35564672.00
liabilitiesAndStockholdersEquity 11699700.00
cashAndShortTermInvestments 1941819.00
propertyPlantAndEquipmentGross 1560000.00
propertyPlantAndEquipmentNet 1556296.00
accumulatedDepreciation -9007368.00
commonStockSharesOutstanding 13203436.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
totalAssets 11651061.00
intangibleAssets 0.00
otherCurrentAssets 124827.00
totalLiab 1429745.00
totalStockholderEquity 10221316.00
deferredLongTermLiab 0.00
otherCurrentLiab 545325.00
commonStock 134235.00
retainedEarnings -24922964.00
goodWill 0.00
otherAssets 3274000.00
cash 2875613.00
totalCurrentLiabilities 1429745.00
netDebt -2875613.00
otherStockholderEquity 43870045.00
propertyPlantEquipment 1675510.00
totalCurrentAssets 6701410.00
netTangibleAssets 6947175.00
shortTermInvestments 0.00
netReceivables 1753119.00
longTermDebt 0.00
inventory 1947851.00
accountsPayable 884420.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8860000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24922964.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3270000.00
nonCurrentAssetsTotal 4949651.00
capitalSurpluse 35527098.00
liabilitiesAndStockholdersEquity 11651061.00
cashAndShortTermInvestments 2875613.00
propertyPlantAndEquipmentGross 1680000.00
propertyPlantAndEquipmentNet 1675510.00
accumulatedDepreciation -8861595.00
commonStockSharesOutstanding 13203436.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
totalAssets 12037746.00
intangibleAssets 0.00
otherCurrentAssets 88443.00
totalLiab 1286441.00
totalStockholderEquity 10751305.00
deferredLongTermLiab 0.00
otherCurrentLiab 623959.00
commonStock 134235.00
retainedEarnings -24318562.00
goodWill 0.00
otherAssets 0.00
cash 3407760.00
totalCurrentLiabilities 1286441.00
netDebt -3407760.00
shortLongTermDebtTotal 839610000.00
otherStockholderEquity 43655851.00
propertyPlantEquipment 1783627.00
totalCurrentAssets 7426770.00
netTangibleAssets 7923956.00
shortTermInvestments 0.00
netReceivables 1959606.00
longTermDebt 0.00
inventory 1970961.00
accountsPayable 662482.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8720219.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134235.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24318562.00
treasuryStock -517053.00
nonCurrentAssetsTotal 4610976.00
capitalSurpluse 35452685.00
liabilitiesAndStockholdersEquity 12037746.00
cashAndShortTermInvestments 3407760.00
propertyPlantAndEquipmentGross 1783627.00
propertyPlantAndEquipmentNet 1783627.00
accumulatedDepreciation -8720219.00
commonStockSharesOutstanding 13203436.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalAssets 12391483.00
intangibleAssets 0.00
otherCurrentAssets 116261.00
totalLiab 1426516.00
totalStockholderEquity 10964967.00
deferredLongTermLiab 0.00
otherCurrentLiab 608948.00
commonStock 134235.00
retainedEarnings -24065340.00
goodWill 0.00
otherAssets 1683000.00
cash 3458475.00
totalCurrentLiabilities 1426516.00
netDebt -3458475.00
otherStockholderEquity 43446072.00
propertyPlantEquipment 1828082.00
totalCurrentAssets 8880026.00
netTangibleAssets 10964967.00
shortTermInvestments 0.00
netReceivables 2456181.00
longTermDebt 0.00
inventory 2141921.00
accountsPayable 817568.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8550000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24065340.00
treasuryStock -517053.00
nonCurrrentAssetsOther 1680000.00
deferredLongTermAssetCharges 1683375.00
nonCurrentAssetsTotal 3511457.00
nonCurrentLiabilitiesTotal 1683375000.00
capitalSurpluse 35413125.00
liabilitiesAndStockholdersEquity 12391483.00
cashAndShortTermInvestments 3458475.00
propertyPlantAndEquipmentGross 1830000.00
propertyPlantAndEquipmentNet 1828082.00
accumulatedDepreciation -8550359.00
commonStockSharesOutstanding 13203436.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 12690782.00
intangibleAssets 0.00
otherCurrentAssets 134641.00
totalLiab 1624503.00
totalStockholderEquity 11066279.00
deferredLongTermLiab 0.00
otherCurrentLiab 710859.00
commonStock 134235.00
retainedEarnings -23926555.00
goodWill 0.00
otherAssets 1683000.00
cash 3574227.00
totalCurrentLiabilities 1624503.00
netDebt -3574227.00
otherStockholderEquity 43678599.00
propertyPlantEquipment 1874320.00
totalCurrentAssets 9133087.00
netTangibleAssets 11066279.00
shortTermInvestments 0.00
netReceivables 2499056.00
longTermDebt 0.00
inventory 2414875.00
accountsPayable 913644.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8820000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23926555.00
treasuryStock -517053.00
nonCurrrentAssetsOther 1690000.00
deferredLongTermAssetCharges 1683375.00
nonCurrentAssetsTotal 3557695.00
nonCurrentLiabilitiesTotal 1683375000.00
capitalSurpluse 35375652.00
liabilitiesAndStockholdersEquity 12690782.00
cashAndShortTermInvestments 3574227.00
propertyPlantAndEquipmentGross 1870000.00
propertyPlantAndEquipmentNet 1874320.00
accumulatedDepreciation -8819418.00
commonStockSharesOutstanding 13200269.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
totalAssets 13225570.00
intangibleAssets 0.00
otherCurrentAssets 146683.00
totalLiab 1940782.00
totalStockholderEquity 11284788.00
deferredLongTermLiab 0.00
otherCurrentLiab 578674.00
commonStock 134135.00
retainedEarnings -23667817.00
goodWill 0.00
otherAssets 50000.00
cash 3709660.00
totalCurrentLiabilities 1940782.00
netDebt -3709660.00
otherStockholderEquity 43498470.00
propertyPlantEquipment 1920276.00
totalCurrentAssets 9621919.00
netTangibleAssets 11284788.00
shortTermInvestments 0.00
netReceivables 2701446.00
longTermDebt 0.00
inventory 2626699.00
accountsPayable 1362108.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8680000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23667817.00
treasuryStock -507053.00
nonCurrrentAssetsOther 50000.00
deferredLongTermAssetCharges 1683375.00
nonCurrentAssetsTotal 3553651.00
nonCurrentLiabilitiesTotal 1633375000.00
capitalSurpluse 35325523.00
liabilitiesAndStockholdersEquity 13225570.00
cashAndShortTermInvestments 3709660.00
propertyPlantAndEquipmentGross 1920000.00
propertyPlantAndEquipmentNet 1920276.00
accumulatedDepreciation -8683322.00
commonStockSharesOutstanding 13503656.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 13561634.00
intangibleAssets 0.00
otherCurrentAssets 104761.00
totalLiab 2554480.00
totalStockholderEquity 11007154.00
deferredLongTermLiab 0.00
otherCurrentLiab 931916.00
commonStock 134123.00
retainedEarnings -23864945.00
goodWill 0.00
otherAssets 1683000.00
cash 3412649.00
totalCurrentLiabilities 2554480.00
netDebt -3412649.00
otherStockholderEquity 43327977.00
propertyPlantEquipment 1688553.00
totalCurrentAssets 10189706.00
netTangibleAssets 11007155.00
shortTermInvestments 0.00
netReceivables 3572478.00
longTermDebt 0.00
inventory 2632444.00
accountsPayable 1622564.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8590000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23864945.00
treasuryStock -507053.00
nonCurrrentAssetsOther 2150000.00
deferredLongTermAssetCharges 1683375.00
nonCurrentAssetsTotal 3371928.00
nonCurrentLiabilitiesTotal 1683375000.00
capitalSurpluse 35245030.00
liabilitiesAndStockholdersEquity 13561634.00
cashAndShortTermInvestments 3412649.00
propertyPlantAndEquipmentGross 1690000.00
propertyPlantAndEquipmentNet 1688553.00
accumulatedDepreciation -8593236.00
commonStockSharesOutstanding 13585632.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 13404658.00
intangibleAssets 0.00
otherCurrentAssets 101343.00
totalLiab 2685875.00
totalStockholderEquity 10718783.00
deferredLongTermLiab 0.00
otherCurrentLiab 1064659.00
commonStock 134122.00
retainedEarnings -24119696.00
goodWill 0.00
otherAssets 1618000.00
cash 3114458.00
totalCurrentLiabilities 2685875.00
netDebt -3114458.00
otherStockholderEquity 43154357.00
propertyPlantEquipment 1651422.00
totalCurrentAssets 10135739.00
netTangibleAssets 10718783.00
shortTermInvestments 0.00
netReceivables 3705694.00
longTermDebt 0.00
inventory 2611397.00
accountsPayable 1621216.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8450000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24119696.00
treasuryStock -507053.00
nonCurrrentAssetsOther 1610000.00
deferredLongTermAssetCharges 1617497.00
nonCurrentAssetsTotal 3268919.00
nonCurrentLiabilitiesTotal 1617497000.00
capitalSurpluse 35211410.00
liabilitiesAndStockholdersEquity 13404658.00
cashAndShortTermInvestments 3114458.00
propertyPlantAndEquipmentGross 1650000.00
propertyPlantAndEquipmentNet 1651422.00
accumulatedDepreciation -8453699.00
commonStockSharesOutstanding 13611956.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 13353184.00
intangibleAssets 0.00
otherCurrentAssets 91537.00
totalLiab 2727429.00
totalStockholderEquity 10625755.00
deferredLongTermLiab 0.00
otherCurrentLiab 920994.00
commonStock 134063.00
retainedEarnings -24127945.00
goodWill 0.00
otherAssets 1617000.00
cash 2753269.00
totalCurrentLiabilities 2727429.00
netDebt -2753269.00
otherStockholderEquity 42959637.00
propertyPlantEquipment 1639724.00
totalCurrentAssets 10095963.00
netTangibleAssets 10625755.00
shortTermInvestments 0.00
netReceivables 3840398.00
longTermDebt 0.00
inventory 2800912.00
accountsPayable 1806435.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8340000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24127945.00
treasuryStock -497873.00
nonCurrrentAssetsOther 1610000.00
deferredLongTermAssetCharges 1617497.00
nonCurrentAssetsTotal 3257221.00
nonCurrentLiabilitiesTotal 1617497000.00
capitalSurpluse 35117510.00
liabilitiesAndStockholdersEquity 13353184.00
cashAndShortTermInvestments 2753269.00
propertyPlantAndEquipmentGross 1640000.00
propertyPlantAndEquipmentNet 1639724.00
accumulatedDepreciation -8336032.00
commonStockSharesOutstanding 13627346.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 12981482.00
intangibleAssets 0.00
otherCurrentAssets 205394.00
totalLiab 2573165.00
totalStockholderEquity 10408317.00
deferredLongTermLiab 0.00
otherCurrentLiab 886237.00
commonStock 133348.00
retainedEarnings -24241777.00
goodWill 0.00
otherAssets 1606000.00
cash 2171974.00
totalCurrentLiabilities 2573165.00
netDebt -2171974.00
otherStockholderEquity 42706746.00
propertyPlantEquipment 1713108.00
totalCurrentAssets 9661597.00
netTangibleAssets 10408317.00
shortTermInvestments 0.00
netReceivables 4084110.00
longTermDebt 0.00
inventory 2533671.00
accountsPayable 1686928.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8190000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24241777.00
treasuryStock -396598.00
nonCurrrentAssetsOther 1610000.00
deferredLongTermAssetCharges 1606777.00
nonCurrentAssetsTotal 3319885.00
nonCurrentLiabilitiesTotal 1606777000.00
capitalSurpluse 34913344.00
liabilitiesAndStockholdersEquity 12981482.00
cashAndShortTermInvestments 2171974.00
propertyPlantAndEquipmentGross 1710000.00
propertyPlantAndEquipmentNet 1713108.00
accumulatedDepreciation -8189591.00
commonStockSharesOutstanding 13731364.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
totalAssets 12648516.00
intangibleAssets 0.00
otherCurrentAssets 166783.00
totalLiab 2402034.00
totalStockholderEquity 10246482.00
deferredLongTermLiab 0.00
otherCurrentLiab 1049616.00
commonStock 132931.00
retainedEarnings -24315564.00
goodWill 0.00
otherAssets 1618000.00
cash 2305580.00
totalCurrentLiabilities 2402034.00
netDebt -2305580.00
otherStockholderEquity 42479115.00
propertyPlantEquipment 1758000.00
totalCurrentAssets 9273476.00
netTangibleAssets 4834534.00
shortTermInvestments 0.00
netReceivables 3589191.00
longTermDebt 0.00
inventory 2528954.00
accountsPayable 1352418.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8050000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -334000.00
nonCurrrentAssetsOther 1620000.00
nonCurrentAssetsTotal 3375040.00
nonCurrentLiabilitiesTotal 1617497000.00
liabilitiesAndStockholdersEquity 12648516.00
cashAndShortTermInvestments 2305580.00
propertyPlantAndEquipmentGross 1760000.00
propertyPlantAndEquipmentNet 1757543.00
commonStockSharesOutstanding 13662889.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 12509336.00
intangibleAssets 0.00
otherCurrentAssets 190519.00
totalLiab 2983824.00
totalStockholderEquity 9525512.00
deferredLongTermLiab 0.00
otherCurrentLiab 1203485.00
commonStock 132313.00
retainedEarnings -24934065.00
goodWill 0.00
otherAssets 1798000.00
cash 1055947.00
totalCurrentLiabilities 2983824.00
currentDeferredRevenue -1661.00
netDebt -1041831.00
shortTermDebt 14116.00
shortLongTermDebtTotal 14116.00
otherStockholderEquity 42227264.00
propertyPlantEquipment 1778030.00
totalCurrentAssets 8933495.00
netTangibleAssets 9525512.00
shortTermInvestments 0.00
netReceivables 4590646.00
longTermDebt 0.00
inventory 2639636.00
accountsPayable 1767884.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24934065.00
treasuryStock -289166.00
nonCurrrentAssetsOther 1800000.00
deferredLongTermAssetCharges 1797811.00
nonCurrentAssetsTotal 3575841.00
nonCurrentLiabilitiesTotal 1797811000.00
capitalSurpluse 34616430.00
liabilitiesAndStockholdersEquity 12509336.00
cashAndShortTermInvestments 1055947.00
propertyPlantAndEquipmentGross 1780000.00
propertyPlantAndEquipmentNet 1778030.00
accumulatedDepreciation -7895816.00
commonStockSharesOutstanding 13737953.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 11648441.00
intangibleAssets 0.00
otherCurrentAssets 107971.00
totalLiab 2413202.00
totalStockholderEquity 9235239.00
deferredLongTermLiab 0.00
otherCurrentLiab 937239.00
commonStock 132160.00
retainedEarnings -25128130.00
goodWill 0.00
otherAssets 1839000.00
cash 1144594.00
totalCurrentLiabilities 2413202.00
currentDeferredRevenue -1661.00
netDebt -1109496.00
shortTermDebt 35098.00
shortLongTermDebtTotal 35098.00
otherStockholderEquity 42001209.00
propertyPlantEquipment 1795471.00
totalCurrentAssets 8014489.00
netTangibleAssets 9235239.00
shortTermInvestments 0.00
netReceivables 3448955.00
longTermDebt 0.00
inventory 2781592.00
accountsPayable 1442526.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7770000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25128130.00
treasuryStock -279416.00
nonCurrrentAssetsOther 1840000.00
deferredLongTermAssetCharges 1838481.00
nonCurrentAssetsTotal 3633952.00
nonCurrentLiabilitiesTotal 1838481000.00
capitalSurpluse 34510625.00
liabilitiesAndStockholdersEquity 11648441.00
cashAndShortTermInvestments 1144594.00
propertyPlantAndEquipmentGross 1800000.00
propertyPlantAndEquipmentNet 1795471.00
accumulatedDepreciation -7772631.00
commonStockSharesOutstanding 13084968.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 11830384.00
intangibleAssets 0.00
otherCurrentAssets 156061.00
totalLiab 2624294.00
totalStockholderEquity 9206090.00
deferredLongTermLiab 0.00
otherCurrentLiab 1060168.00
commonStock 132109.00
retainedEarnings -25070713.00
goodWill 0.00
otherAssets 1797000.00
cash 856719.00
totalCurrentLiabilities 2624294.00
currentDeferredRevenue 6045.00
netDebt -800871.00
shortTermDebt 55848.00
shortLongTermDebtTotal 55848.00
otherStockholderEquity 41764694.00
propertyPlantEquipment 1789046.00
totalCurrentAssets 8243527.00
netTangibleAssets 9206090.00
shortTermInvestments 0.00
netReceivables 4490388.00
longTermDebt 0.00
inventory 2208982.00
accountsPayable 1502233.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7620000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25070713.00
treasuryStock -271766.00
nonCurrrentAssetsOther 1800000.00
deferredLongTermAssetCharges 1797811.00
nonCurrentAssetsTotal 3586857.00
nonCurrentLiabilitiesTotal 1797811000.00
capitalSurpluse 34416460.00
liabilitiesAndStockholdersEquity 11830384.00
cashAndShortTermInvestments 856719.00
propertyPlantAndEquipmentGross 1790000.00
propertyPlantAndEquipmentNet 1789046.00
accumulatedDepreciation -7621363.00
commonStockSharesOutstanding 13696583.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
totalAssets 11139625.00
intangibleAssets 0.00
otherCurrentAssets 175726.00
totalLiab 2275094.00
totalStockholderEquity 8864531.00
deferredLongTermLiab 0.00
otherCurrentLiab 1073312.00
commonStock 131781.00
retainedEarnings -25318332.00
goodWill 0.00
otherAssets 1827000.00
cash 1571054.00
totalCurrentLiabilities 2275094.00
currentDeferredRevenue 33501.00
netDebt -1494682.00
shortTermDebt 76372.00
shortLongTermDebtTotal 76372.00
otherStockholderEquity 41521082.00
propertyPlantEquipment 1832787.00
totalCurrentAssets 7480356.00
netTangibleAssets 8864531.00
shortTermInvestments 0.00
netReceivables 2900457.00
longTermDebt 0.00
inventory 2183699.00
accountsPayable 1091909.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25318332.00
treasuryStock -227675.00
nonCurrrentAssetsOther 1830000.00
deferredLongTermAssetCharges 1826482.00
nonCurrentAssetsTotal 3659269.00
nonCurrentLiabilitiesTotal 1826482000.00
capitalSurpluse 34278757.00
liabilitiesAndStockholdersEquity 11139625.00
cashAndShortTermInvestments 1571054.00
propertyPlantAndEquipmentGross 1830000.00
propertyPlantAndEquipmentNet 1832787.00
accumulatedDepreciation -7470815.00
commonStockSharesOutstanding 13489954.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 11480307.00
intangibleAssets 0.00
otherCurrentAssets 173368.00
totalLiab 2958117.00
totalStockholderEquity 8522190.00
deferredLongTermLiab 0.00
otherCurrentLiab 1160693.00
commonStock 131650.00
retainedEarnings -25594159.00
goodWill 0.00
otherAssets 2432000.00
cash 595753.00
totalCurrentLiabilities 2944000.00
netDebt -335926.00
shortTermDebt 245710.00
shortLongTermDebtTotal 259827.00
otherStockholderEquity 41314699.00
propertyPlantEquipment 1846705.00
totalCurrentAssets 7201454.00
netTangibleAssets 8522190.00
shortTermInvestments 0.00
netReceivables 4223095.00
longTermDebt 14000.00
inventory 2048860.00
accountsPayable 1537597.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7330000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25594159.00
treasuryStock -207785.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2432148.00
nonCurrentAssetsTotal 4278853.00
capitalLeaseObligations 14117.00
longTermDebtTotal 14117.00
nonCurrentLiabilitiesTotal 14117.00
capitalSurpluse 34192484.00
liabilitiesAndStockholdersEquity 11480307.00
cashAndShortTermInvestments 595753.00
propertyPlantAndEquipmentGross 1850000.00
propertyPlantAndEquipmentNet 1846705.00
accumulatedDepreciation -7328946.00
commonStockSharesOutstanding 13522495.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
totalAssets 10693584.00
intangibleAssets 0.00
otherCurrentAssets 120380.00
totalLiab 2689295.00
totalStockholderEquity 8004289.00
deferredLongTermLiab 0.00
otherCurrentLiab 833967.00
commonStock 131650.00
retainedEarnings -26045675.00
goodWill 0.00
otherAssets 2432000.00
cash 292199.00
totalCurrentLiabilities 2654198.00
netDebt -1292.00
shortTermDebt 255810.00
shortLongTermDebtTotal 290907.00
otherStockholderEquity 41118314.00
propertyPlantEquipment 1742330.00
totalCurrentAssets 6519106.00
netTangibleAssets 8004289.00
shortTermInvestments 0.00
netReceivables 3661732.00
longTermDebt 36000.00
inventory 2080417.00
accountsPayable 1564421.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26045675.00
treasuryStock -207785.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2432148.00
nonCurrentAssetsTotal 4174478.00
capitalLeaseObligations 35097.00
longTermDebtTotal 35097.00
nonCurrentLiabilitiesTotal 35097.00
capitalSurpluse 34126099.00
liabilitiesAndStockholdersEquity 10693584.00
cashAndShortTermInvestments 292199.00
propertyPlantAndEquipmentGross 1740000.00
propertyPlantAndEquipmentNet 1742330.00
accumulatedDepreciation -7195073.00
commonStockSharesOutstanding 13091084.00
2013-03-31
date 2013-03-31
filing_date 2013-05-13
currency_symbol USD
totalAssets 11227873.00
intangibleAssets 0.00
otherCurrentAssets 133114.00
totalLiab 3639492.00
totalStockholderEquity 7588381.00
deferredLongTermLiab 0.00
otherCurrentLiab 1345855.00
commonStock 129281.00
retainedEarnings -26282177.00
goodWill 0.00
otherAssets 2432000.00
cash 305674.00
totalCurrentLiabilities 3583644.00
netDebt 621431.00
shortTermDebt 871257.00
shortLongTermDebtTotal 927105.00
otherStockholderEquity 40781277.00
propertyPlantEquipment 1806548.00
totalCurrentAssets 6989177.00
netTangibleAssets 7588381.00
shortTermInvestments 0.00
netReceivables 4144115.00
longTermDebt 56000.00
inventory 2053169.00
accountsPayable 1366532.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7040000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26282177.00
treasuryStock -134315.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2432148.00
nonCurrentAssetsTotal 4238696.00
capitalLeaseObligations 55848.00
longTermDebtTotal 55848.00
nonCurrentLiabilitiesTotal 55848.00
capitalSurpluse 33875592.00
liabilitiesAndStockholdersEquity 11227873.00
cashAndShortTermInvestments 305674.00
propertyPlantAndEquipmentGross 1810000.00
propertyPlantAndEquipmentNet 1806548.00
accumulatedDepreciation -7039120.00
commonStockSharesOutstanding 13112626.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 10349234.00
intangibleAssets 0.00
otherCurrentAssets 140723.00
totalLiab 2817094.00
totalStockholderEquity 7532140.00
deferredLongTermLiab 0.00
otherCurrentLiab 937587.00
commonStock 129281.00
retainedEarnings -26284787.00
goodWill 0.00
otherAssets 2432000.00
cash 306854.00
totalCurrentLiabilities 2740722.00
currentDeferredRevenue 456.00
netDebt 392884.00
shortTermDebt 623366.00
shortLongTermDebtTotal 699738.00
otherStockholderEquity 40567646.00
propertyPlantEquipment 1781220.00
totalCurrentAssets 6135866.00
netTangibleAssets 7532140.00
shortTermInvestments 0.00
netReceivables 2876149.00
longTermDebt 76000.00
inventory 2457315.00
accountsPayable 1179313.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6880000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26284787.00
treasuryStock -134315.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2432148.00
nonCurrentAssetsTotal 4213368.00
capitalLeaseObligations 76372.00
longTermDebtTotal 76372.00
nonCurrentLiabilitiesTotal 76372.00
capitalSurpluse 33821961.00
liabilitiesAndStockholdersEquity 10349234.00
cashAndShortTermInvestments 306854.00
propertyPlantAndEquipmentGross 1780000.00
propertyPlantAndEquipmentNet 1781220.00
accumulatedDepreciation -6877285.00
commonStockSharesOutstanding 12871671.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 10113125.00
intangibleAssets 0.00
otherCurrentAssets 115467.00
totalLiab 2571530.00
totalStockholderEquity 7541595.00
deferredLongTermLiab 0.00
otherCurrentLiab 835764.00
commonStock 129280.00
retainedEarnings -26200763.00
goodWill 0.00
otherAssets 2431000.00
cash 221164.00
totalCurrentLiabilities 2474859.00
netDebt 413955.00
shortTermDebt 538448.00
shortLongTermDebtTotal 635119.00
otherStockholderEquity 40323078.00
propertyPlantEquipment 1943352.00
totalCurrentAssets 5738956.00
netTangibleAssets 7541595.00
shortTermInvestments 0.00
netReceivables 2101077.00
longTermDebt 97000.00
inventory 3301248.00
accountsPayable 1100647.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6710000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26200763.00
treasuryStock -134315.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2430817.00
nonCurrentAssetsTotal 4374169.00
capitalLeaseObligations 96671.00
longTermDebtTotal 96671.00
nonCurrentLiabilitiesTotal 96671.00
capitalSurpluse 33747393.00
liabilitiesAndStockholdersEquity 10113125.00
cashAndShortTermInvestments 221164.00
propertyPlantAndEquipmentGross 1940000.00
propertyPlantAndEquipmentNet 1943352.00
accumulatedDepreciation -6710846.00
commonStockSharesOutstanding 12871659.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
totalAssets 9780768.00
otherCurrentAssets 110632.00
totalLiab 1763356.00
totalStockholderEquity 8017412.00
otherCurrentLiab 512391.00
commonStock 129279.00
retainedEarnings -25669818.00
otherAssets 2080000.00
cash 374328.00
totalCurrentLiabilities 1635605.00
netDebt -104229.00
shortTermDebt 142348.00
shortLongTermDebtTotal 270099.00
otherStockholderEquity 40110183.00
propertyPlantEquipment 2105865.00
totalCurrentAssets 5595086.00
netTangibleAssets 8017412.00
netReceivables 1749711.00
longTermDebt 128000.00
inventory 3360415.00
accountsPayable 980866.00
accumulatedOtherComprehensiveIncome -6552232.00
commonStockTotalEquity 129279.00
retainedEarningsTotalEquity -25669818.00
treasuryStock -134315.00
deferredLongTermAssetCharges 2079817.00
nonCurrentAssetsTotal 4185682.00
capitalLeaseObligations 127751.00
longTermDebtTotal 127751.00
nonCurrentLiabilitiesTotal 127751.00
capitalSurpluse 33692266.00
liabilitiesAndStockholdersEquity 9780768.00
cashAndShortTermInvestments 374328.00
propertyPlantAndEquipmentGross 2105865.00
propertyPlantAndEquipmentNet 2105865.00
accumulatedDepreciation -6552232.00
commonStockSharesOutstanding 12869483.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 10714799.00
intangibleAssets 0.00
otherCurrentAssets 419785.00
totalLiab 2389058.00
totalStockholderEquity 8325741.00
deferredLongTermLiab 0.00
otherCurrentLiab 681688.00
commonStock 129220.00
retainedEarnings -25297094.00
goodWill 0.00
otherAssets 1508000.00
cash 621050.00
totalCurrentLiabilities 2225107.00
netDebt -288442.00
shortTermDebt 168657.00
shortLongTermDebtTotal 332608.00
otherStockholderEquity 39845424.00
propertyPlantEquipment 2260387.00
totalCurrentAssets 6946651.00
netTangibleAssets 8325741.00
shortTermInvestments 0.00
netReceivables 2485125.00
longTermDebt 164000.00
inventory 3420691.00
accountsPayable 1374762.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6351809.00
additionalPaidInCapital 0.00
commonStockTotalEquity 129220.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25297094.00
treasuryStock -134315.00
deferredLongTermAssetCharges 1507761.00
nonCurrentAssetsTotal 3768148.00
capitalLeaseObligations 163951.00
longTermDebtTotal 163951.00
nonCurrentLiabilitiesTotal 163951.00
capitalSurpluse 33627930.00
liabilitiesAndStockholdersEquity 10714799.00
cashAndShortTermInvestments 621050.00
propertyPlantAndEquipmentGross 2260387.00
propertyPlantAndEquipmentNet 2260387.00
accumulatedDepreciation -6351809.00
commonStockSharesOutstanding 12865659.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 11334312.00
intangibleAssets 0.00
otherCurrentAssets 439500.00
totalLiab 2532270.00
totalStockholderEquity 8802042.00
deferredLongTermLiab 0.00
otherCurrentLiab 660031.00
commonStock 129220.00
retainedEarnings -24762759.00
goodWill 0.00
otherAssets 1194000.00
cash 1142429.00
totalCurrentLiabilities 2332532.00
netDebt -734187.00
shortTermDebt 208504.00
shortLongTermDebtTotal 408242.00
otherStockholderEquity 39589774.00
propertyPlantEquipment 2307045.00
totalCurrentAssets 7833506.00
netTangibleAssets 8802042.00
shortTermInvestments 0.00
netReceivables 3112960.00
longTermDebt 200000.00
inventory 3138617.00
accountsPayable 1463997.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6154193.00
additionalPaidInCapital 0.00
commonStockTotalEquity 129220.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24762759.00
treasuryStock -134000.00
deferredLongTermAssetCharges 1193761.00
nonCurrentAssetsTotal 3500806.00
capitalLeaseObligations 199738.00
longTermDebtTotal 199738.00
nonCurrentLiabilitiesTotal 199738.00
capitalSurpluse 33569896.00
liabilitiesAndStockholdersEquity 11334312.00
cashAndShortTermInvestments 1142429.00
propertyPlantAndEquipmentGross 2307045.00
propertyPlantAndEquipmentNet 2307045.00
accumulatedDepreciation -6154193.00
commonStockSharesOutstanding 13190000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 10875734.00
intangibleAssets 0.00
otherCurrentAssets 463652.00
totalLiab 2082161.00
totalStockholderEquity 8793573.00
deferredLongTermLiab 0.00
otherCurrentLiab 890547.00
commonStock 127941.00
retainedEarnings -24660109.00
goodWill 0.00
otherAssets 794000.00
cash 1148621.00
totalCurrentLiabilities 2022713.00
netDebt -917003.00
shortTermDebt 172170.00
shortLongTermDebtTotal 231618.00
otherStockholderEquity 39255741.00
propertyPlantEquipment 6657680.00
totalCurrentAssets 8001833.00
netTangibleAssets 13371102.00
shortTermInvestments 0.00
netReceivables 4199095.00
longTermDebt 59000.00
inventory 2190465.00
accountsPayable 959996.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5930000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24660109.00
treasuryStock -60835.00
nonCurrrentAssetsOther 800000.00
deferredLongTermAssetCharges 793750.00
nonCurrentAssetsTotal 2873901.00
capitalLeaseObligations 59448.00
longTermDebtTotal 59448.00
nonCurrentLiabilitiesTotal 59448.00
capitalSurpluse 33386576.00
liabilitiesAndStockholdersEquity 10875734.00
cashAndShortTermInvestments 1148621.00
propertyPlantAndEquipmentGross 2080000.00
propertyPlantAndEquipmentNet 2080151.00
accumulatedDepreciation -5934520.00
commonStockSharesOutstanding 13190317.00
2011-06-30
date 2011-06-30
filing_date 2011-08-16
currency_symbol USD
totalAssets 10523926.00
otherCurrentAssets 462628.00
totalLiab 1829235.00
totalStockholderEquity 8694691.00
otherCurrentLiab 592622.00
commonStock 127626.00
retainedEarnings -24687698.00
otherAssets 778000.00
cash 1260222.00
totalCurrentLiabilities 1754020.00
netDebt -969704.00
shortTermDebt 215303.00
shortLongTermDebtTotal 290518.00
otherStockholderEquity 39024763.00
propertyPlantEquipment 6637755.00
totalCurrentAssets 7608654.00
netTangibleAssets 13195224.00
netReceivables 3833926.00
longTermDebt 75000.00
inventory 2051878.00
accountsPayable 946095.00
accumulatedOtherComprehensiveIncome -5770000.00
commonStockTotalEquity 130000.00
retainedEarningsTotalEquity -24687698.00
treasuryStock -60835.00
nonCurrrentAssetsOther 770000.00
deferredLongTermAssetCharges 778050.00
nonCurrentAssetsTotal 2915272.00
capitalLeaseObligations 75215.00
longTermDebtTotal 75215.00
nonCurrentLiabilitiesTotal 75215.00
capitalSurpluse 33315598.00
liabilitiesAndStockholdersEquity 10523926.00
cashAndShortTermInvestments 1260222.00
propertyPlantAndEquipmentGross 2140000.00
propertyPlantAndEquipmentNet 2137222.00
accumulatedDepreciation -5766655.00
commonStockSharesOutstanding 13229112.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalAssets 11414299.00
otherCurrentAssets 529196.00
totalLiab 2813034.00
totalStockholderEquity 8601265.00
otherCurrentLiab 842495.00
commonStock 127427.00
retainedEarnings -24700881.00
otherAssets 766000.00
cash 1045798.00
totalCurrentLiabilities 2694314.00
netDebt -685668.00
shortTermDebt 241410.00
shortLongTermDebtTotal 360130.00
otherStockholderEquity 38754719.00
propertyPlantEquipment 2205000.00
totalCurrentAssets 8443397.00
netReceivables 5231431.00
longTermDebt 119000.00
inventory 1636972.00
accountsPayable 1610409.00
accumulatedOtherComprehensiveIncome -5580000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 760000.00
nonCurrentAssetsTotal 2970902.00
nonCurrentLiabilitiesTotal 118720.00
liabilitiesAndStockholdersEquity 11414299.00
cashAndShortTermInvestments 1045798.00
propertyPlantAndEquipmentGross 2210000.00
propertyPlantAndEquipmentNet 2205352.00
commonStockSharesOutstanding 13180992.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalAssets 10611101.00
otherCurrentAssets 431353.00
totalLiab 2125551.00
totalStockholderEquity 8485550.00
otherCurrentLiab 884259.00
commonStock 126989.00
retainedEarnings -24717024.00
otherAssets 746000.00
cash 1803222.00
totalCurrentLiabilities 1949990.00
netDebt -1374494.00
shortTermDebt 253167.00
shortLongTermDebtTotal 428728.00
otherStockholderEquity 38475585.00
propertyPlantEquipment 2184000.00
totalCurrentAssets 7681295.00
netReceivables 3922962.00
longTermDebt 175000.00
inventory 1523758.00
accountsPayable 812564.00
accumulatedOtherComprehensiveIncome -5400000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 750000.00
nonCurrentAssetsTotal 2929806.00
nonCurrentLiabilitiesTotal 175561.00
liabilitiesAndStockholdersEquity 10611101.00
cashAndShortTermInvestments 1803222.00
propertyPlantAndEquipmentGross 2180000.00
propertyPlantAndEquipmentNet 2184301.00
commonStockSharesOutstanding 12670000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 11412406.00
otherCurrentAssets 703806.00
totalLiab 2691426.00
totalStockholderEquity 8720980.00
otherCurrentLiab 1262611.00
commonStock 126879.00
retainedEarnings -24391983.00
otherAssets 688000.00
cash 1672958.00
totalCurrentLiabilities 2459808.00
netDebt -1176637.00
shortTermDebt 264703.00
shortLongTermDebtTotal 496321.00
otherStockholderEquity 38196084.00
propertyPlantEquipment 2222000.00
totalCurrentAssets 8502452.00
netReceivables 4264806.00
longTermDebt 232000.00
inventory 1860882.00
accountsPayable 932494.00
accumulatedOtherComprehensiveIncome -5210000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 690000.00
nonCurrentAssetsTotal 2909954.00
nonCurrentLiabilitiesTotal 231618.00
liabilitiesAndStockholdersEquity 11412406.00
cashAndShortTermInvestments 1672958.00
propertyPlantAndEquipmentGross 2220000.00
propertyPlantAndEquipmentNet 2221954.00
commonStockSharesOutstanding 12998593.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
totalAssets 10153955.00
otherCurrentAssets 687163.00
totalLiab 1954034.00
totalStockholderEquity 8199921.00
otherCurrentLiab 1042564.00
commonStock 126479.00
retainedEarnings -24812767.00
otherAssets 688000.00
cash 2043450.00
totalCurrentLiabilities 1799952.00
netDebt -1669598.00
shortTermDebt 219770.00
shortLongTermDebtTotal 373852.00
otherStockholderEquity 37896209.00
propertyPlantEquipment 2091000.00
totalCurrentAssets 7374550.00
netReceivables 2694969.00
longTermDebt 154000.00
inventory 1948968.00
accountsPayable 537618.00
accumulatedOtherComprehensiveIncome -5010000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 690000.00
nonCurrentAssetsTotal 2779405.00
nonCurrentLiabilitiesTotal 154082.00
liabilitiesAndStockholdersEquity 10153955.00
cashAndShortTermInvestments 2043450.00
propertyPlantAndEquipmentGross 2090000.00
propertyPlantAndEquipmentNet 2091405.00
commonStockSharesOutstanding 12938087.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
totalAssets 9787988.00
otherCurrentAssets 703649.00
totalLiab 2057088.00
totalStockholderEquity 7730900.00
otherCurrentLiab 710297.00
commonStock 126479.00
retainedEarnings -25262570.00
otherAssets 688000.00
cash 836223.00
totalCurrentLiabilities 1848249.00
netDebt -393945.00
shortTermDebt 233439.00
shortLongTermDebtTotal 442278.00
otherStockholderEquity 37826991.00
propertyPlantEquipment 2101000.00
totalCurrentAssets 6999070.00
netReceivables 3732583.00
longTermDebt 209000.00
inventory 1726615.00
accountsPayable 904513.00
accumulatedOtherComprehensiveIncome -4960000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 690000.00
nonCurrentAssetsTotal 2788918.00
nonCurrentLiabilitiesTotal 208839.00
liabilitiesAndStockholdersEquity 9787988.00
cashAndShortTermInvestments 836223.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100918.00
commonStockSharesOutstanding 12917980.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
totalAssets 9230236.00
otherCurrentAssets 701457.00
totalLiab 1676815.00
totalStockholderEquity 7553421.00
otherCurrentLiab 644258.00
commonStock 126479.00
retainedEarnings -25427213.00
otherAssets 688000.00
cash 1073600.00
totalCurrentLiabilities 1414056.00
netDebt -541419.00
shortTermDebt 269422.00
shortLongTermDebtTotal 532181.00
otherStockholderEquity 37634155.00
propertyPlantEquipment 2108000.00
totalCurrentAssets 6434402.00
netReceivables 2587135.00
longTermDebt 263000.00
inventory 2072210.00
accountsPayable 500376.00
accumulatedOtherComprehensiveIncome -4780000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 690000.00
nonCurrentAssetsTotal 2795834.00
nonCurrentLiabilitiesTotal 262759.00
liabilitiesAndStockholdersEquity 9230236.00
cashAndShortTermInvestments 1073600.00
propertyPlantAndEquipmentGross 2110000.00
propertyPlantAndEquipmentNet 2107834.00
commonStockSharesOutstanding 13050000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-10
currency_symbol USD
totalAssets 8445684.00
otherCurrentAssets 919887.00
totalLiab 1433440.00
totalStockholderEquity 7012244.00
otherCurrentLiab 458117.00
commonStock 126479.00
retainedEarnings -25964996.00
cash 1236408.00
totalCurrentLiabilities 1117592.00
netDebt -609432.00
shortTermDebt 311128.00
shortLongTermDebtTotal 626976.00
otherStockholderEquity 37440761.00
propertyPlantEquipment 2171000.00
totalCurrentAssets 6274815.00
netReceivables 2097341.00
longTermDebt 316000.00
inventory 2021179.00
accountsPayable 348347.00
accumulatedOtherComprehensiveIncome -4590000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 2170869.00
nonCurrentLiabilitiesTotal 315848.00
liabilitiesAndStockholdersEquity 8445684.00
cashAndShortTermInvestments 1236408.00
propertyPlantAndEquipmentGross 2170000.00
propertyPlantAndEquipmentNet 2170869.00
commonStockSharesOutstanding 12624959.00
2009-06-30
date 2009-06-30
filing_date 2009-08-11
currency_symbol USD
totalAssets 8807700.00
otherCurrentAssets 925464.00
totalLiab 1660078.00
totalStockholderEquity 7147622.00
otherCurrentLiab 565658.00
commonStock 126479.00
retainedEarnings -25828464.00
cash 944076.00
totalCurrentLiabilities 1286226.00
netDebt -211230.00
shortTermDebt 358994.00
shortLongTermDebtTotal 732846.00
otherStockholderEquity 37259607.00
propertyPlantEquipment 2350000.00
totalCurrentAssets 6458360.00
netReceivables 2596031.00
longTermDebt 374000.00
inventory 1992789.00
accountsPayable 361574.00
accumulatedOtherComprehensiveIncome -4410000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2349340.00
nonCurrentLiabilitiesTotal 373852.00
liabilitiesAndStockholdersEquity 8807700.00
cashAndShortTermInvestments 944076.00
propertyPlantAndEquipmentGross 2350000.00
propertyPlantAndEquipmentNet 2349340.00
commonStockSharesOutstanding 13028847.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
totalAssets 8284026.00
otherCurrentAssets 880551.00
totalLiab 1205364.00
totalStockholderEquity 7078662.00
otherCurrentLiab 429283.00
commonStock 126479.00
retainedEarnings -25894538.00
cash 783923.00
totalCurrentLiabilities 1106205.00
netDebt -434538.00
shortTermDebt 250226.00
shortLongTermDebtTotal 349385.00
otherStockholderEquity 37066721.00
propertyPlantEquipment 2454000.00
totalCurrentAssets 5829842.00
netReceivables 2143879.00
longTermDebt 99000.00
inventory 2021489.00
accountsPayable 426696.00
accumulatedOtherComprehensiveIncome -4220000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2454184.00
nonCurrentLiabilitiesTotal 99159.00
liabilitiesAndStockholdersEquity 8284026.00
cashAndShortTermInvestments 783923.00
propertyPlantAndEquipmentGross 2450000.00
propertyPlantAndEquipmentNet 2454184.00
commonStockSharesOutstanding 13013718.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalAssets 8367009.00
otherCurrentAssets 909109.00
totalLiab 1386323.00
totalStockholderEquity 6980686.00
otherCurrentLiab 680707.00
commonStock 126479.00
retainedEarnings -25989628.00
cash 1158419.00
totalCurrentLiabilities 1234130.00
netDebt -741737.00
shortTermDebt 264489.00
shortLongTermDebtTotal 416682.00
otherStockholderEquity 36893835.00
propertyPlantEquipment 2470000.00
totalCurrentAssets 5896916.00
netReceivables 2139688.00
longTermDebt 152000.00
inventory 1689700.00
accountsPayable 288934.00
accumulatedOtherComprehensiveIncome -4050000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2470093.00
nonCurrentLiabilitiesTotal 152193.00
liabilitiesAndStockholdersEquity 8367009.00
cashAndShortTermInvestments 1158419.00
propertyPlantAndEquipmentGross 2470000.00
propertyPlantAndEquipmentNet 2470093.00
commonStockSharesOutstanding 13120000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
totalAssets 8225467.00
otherCurrentAssets 623197.00
totalLiab 1567074.00
totalStockholderEquity 6658393.00
otherCurrentLiab 526550.00
commonStock 126479.00
retainedEarnings -26309194.00
cash 1227997.00
totalCurrentLiabilities 1356420.00
netDebt -727989.00
shortTermDebt 289354.00
shortLongTermDebtTotal 500008.00
otherStockholderEquity 36741108.00
propertyPlantEquipment 2402000.00
totalCurrentAssets 5822817.00
netReceivables 2187164.00
longTermDebt 211000.00
inventory 1784459.00
accountsPayable 540516.00
accumulatedOtherComprehensiveIncome -3900000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 2402650.00
nonCurrentLiabilitiesTotal 210654.00
liabilitiesAndStockholdersEquity 8225467.00
cashAndShortTermInvestments 1227997.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2402650.00
commonStockSharesOutstanding 13265264.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 8331857.00
otherCurrentAssets 571224.00
totalLiab 1883149.00
totalStockholderEquity 6448708.00
otherCurrentLiab 688557.00
commonStock 126389.00
retainedEarnings -26474462.00
cash 743827.00
totalCurrentLiabilities 1595320.00
netDebt -204128.00
shortTermDebt 291870.00
shortLongTermDebtTotal 539699.00
otherStockholderEquity 32836781.00
propertyPlantEquipment 2389000.00
totalCurrentAssets 5942852.00
netReceivables 3057714.00
longTermDebt 248000.00
inventory 1570087.00
accountsPayable 614893.00
accumulatedOtherComprehensiveIncome -40000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2389005.00
nonCurrentLiabilitiesTotal 287829.00
liabilitiesAndStockholdersEquity 8331857.00
cashAndShortTermInvestments 743827.00
propertyPlantAndEquipmentGross 2390000.00
propertyPlantAndEquipmentNet 2389005.00
commonStockSharesOutstanding 13219672.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 7314480.00
otherCurrentAssets 564295.00
totalLiab 1475642.00
totalStockholderEquity 5838838.00
otherCurrentLiab 475423.00
commonStock 125749.00
retainedEarnings -27041259.00
cash 288660.00
totalCurrentLiabilities 1256459.00
netDebt 225788.00
shortTermDebt 295265.00
shortLongTermDebtTotal 514448.00
otherStockholderEquity 36354348.00
propertyPlantEquipment 2123000.00
totalCurrentAssets 5191132.00
netReceivables 2666966.00
longTermDebt 219000.00
inventory 1671211.00
accountsPayable 485771.00
accumulatedOtherComprehensiveIncome -3600000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 2123348.00
nonCurrentLiabilitiesTotal 219183.00
liabilitiesAndStockholdersEquity 7314480.00
cashAndShortTermInvestments 288660.00
propertyPlantAndEquipmentGross 2120000.00
propertyPlantAndEquipmentNet 2123348.00
commonStockSharesOutstanding 13272947.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 7007061.00
otherCurrentAssets 598791.00
totalLiab 1601047.00
totalStockholderEquity 5406014.00
otherCurrentLiab 488047.00
commonStock 125749.00
retainedEarnings -27463964.00
cash 472059.00
totalCurrentLiabilities 1327409.00
netDebt 132812.00
shortTermDebt 331233.00
shortLongTermDebtTotal 604871.00
otherStockholderEquity 36204229.00
propertyPlantEquipment 2130000.00
totalCurrentAssets 4876786.00
netReceivables 2389672.00
longTermDebt 274000.00
inventory 1416264.00
accountsPayable 508129.00
accumulatedOtherComprehensiveIncome -3460000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2130275.00
nonCurrentLiabilitiesTotal 273638.00
liabilitiesAndStockholdersEquity 7007061.00
cashAndShortTermInvestments 472059.00
propertyPlantAndEquipmentGross 2130000.00
propertyPlantAndEquipmentNet 2130275.00
commonStockSharesOutstanding 13300000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 6689387.00
otherCurrentAssets 432191.00
totalLiab 1565917.00
totalStockholderEquity 5123470.00
otherCurrentLiab 376380.00
commonStock 125699.00
retainedEarnings -27715795.00
cash 486306.00
totalCurrentLiabilities 1221567.00
netDebt 216142.00
shortTermDebt 358098.00
shortLongTermDebtTotal 702448.00
otherStockholderEquity 36023566.00
propertyPlantEquipment 2185000.00
totalCurrentAssets 4504250.00
netReceivables 2183532.00
longTermDebt 344000.00
inventory 1402221.00
accountsPayable 487089.00
accumulatedOtherComprehensiveIncome -3310000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2185137.00
nonCurrentLiabilitiesTotal 344350.00
liabilitiesAndStockholdersEquity 6689387.00
cashAndShortTermInvestments 486306.00
propertyPlantAndEquipmentGross 2190000.00
propertyPlantAndEquipmentNet 2185137.00
commonStockSharesOutstanding 13344888.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 6825618.00
otherCurrentAssets 452858.00
totalLiab 1931032.00
totalStockholderEquity 4894586.00
otherCurrentLiab 450800.00
commonStock 125699.00
retainedEarnings -27940733.00
cash 509281.00
totalCurrentLiabilities 1508817.00
netDebt 288784.00
shortTermDebt 375850.00
shortLongTermDebtTotal 798065.00
otherStockholderEquity 35907653.00
propertyPlantEquipment 2238000.00
totalCurrentAssets 4588038.00
netReceivables 2154862.00
longTermDebt 422000.00
inventory 1471037.00
accountsPayable 682167.00
accumulatedOtherComprehensiveIncome -3198033.00
commonStockTotalEquity 125699.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2237580.00
nonCurrentLiabilitiesTotal 422215.00
liabilitiesAndStockholdersEquity 6825618.00
cashAndShortTermInvestments 509281.00
propertyPlantAndEquipmentGross 2237580.00
propertyPlantAndEquipmentNet 2237580.00
commonStockSharesOutstanding 13376040.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalAssets 6496204.00
otherCurrentAssets 439964.00
totalLiab 1748604.00
totalStockholderEquity 4747600.00
otherCurrentLiab 416808.00
commonStock 125699.00
retainedEarnings -28072597.00
cash 730908.00
totalCurrentLiabilities 1380242.00
netDebt -30658.00
shortTermDebt 331888.00
shortLongTermDebtTotal 700250.00
otherStockholderEquity 35773758.00
propertyPlantEquipment 2097000.00
totalCurrentAssets 4398781.00
netReceivables 1881949.00
longTermDebt 368000.00
inventory 1345960.00
accountsPayable 631546.00
accumulatedOtherComprehensiveIncome -3079260.00
commonStockTotalEquity 125699.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2097423.00
nonCurrentLiabilitiesTotal 368362.00
liabilitiesAndStockholdersEquity 6496204.00
cashAndShortTermInvestments 730908.00
propertyPlantAndEquipmentGross 2097423.00
propertyPlantAndEquipmentNet 2097423.00
commonStockSharesOutstanding 13170813.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalAssets 6388652.00
otherCurrentAssets 434498.00
totalLiab 2007478.00
totalStockholderEquity 4381174.00
otherCurrentLiab 514586.00
commonStock 125449.00
retainedEarnings -28412562.00
cash 517540.00
totalCurrentLiabilities 1761639.00
netDebt -6199.00
shortTermDebt 265502.00
shortLongTermDebtTotal 511341.00
otherStockholderEquity 35648287.00
propertyPlantEquipment 1657000.00
totalCurrentAssets 4732221.00
netReceivables 2918156.00
longTermDebt 246000.00
inventory 862027.00
accountsPayable 981551.00
accumulatedOtherComprehensiveIncome -2980000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1656431.00
nonCurrentLiabilitiesTotal 245839.00
liabilitiesAndStockholdersEquity 6388652.00
cashAndShortTermInvestments 517540.00
propertyPlantAndEquipmentGross 1660000.00
propertyPlantAndEquipmentNet 1656431.00
commonStockSharesOutstanding 13100000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 4667723.00
otherCurrentAssets 40656.00
totalLiab 1395617.00
totalStockholderEquity 3272106.00
otherCurrentLiab 338720.00
commonStock 125449.00
retainedEarnings -29504880.00
cash 777158.00
totalCurrentLiabilities 1091262.00
netDebt -204187.00
shortTermDebt 268616.00
shortLongTermDebtTotal 572971.00
otherStockholderEquity 35504220.00
propertyPlantEquipment 1261000.00
totalCurrentAssets 3406516.00
netReceivables 1816678.00
longTermDebt 305000.00
inventory 772024.00
accountsPayable 483926.00
accumulatedOtherComprehensiveIncome -2852683.00
commonStockTotalEquity 125449.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1261207.00
nonCurrentLiabilitiesTotal 304355.00
liabilitiesAndStockholdersEquity 4667723.00
cashAndShortTermInvestments 777158.00
propertyPlantAndEquipmentGross 1261207.00
propertyPlantAndEquipmentNet 1261207.00
commonStockSharesOutstanding 13151877.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
totalAssets 4235050.00
otherCurrentAssets 59221.00
totalLiab 1261003.00
totalStockholderEquity 2974047.00
otherCurrentLiab 389154.00
commonStock 125449.00
retainedEarnings -29802939.00
cash 779882.00
totalCurrentLiabilities 1054372.00
netDebt -363208.00
shortTermDebt 210043.00
shortLongTermDebtTotal 416674.00
otherStockholderEquity 35391537.00
propertyPlantEquipment 1103000.00
totalCurrentAssets 3131904.00
netReceivables 1607515.00
longTermDebt 207000.00
inventory 685286.00
accountsPayable 455175.00
accumulatedOtherComprehensiveIncome -2740000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1103146.00
nonCurrentLiabilitiesTotal 206631.00
liabilitiesAndStockholdersEquity 4235050.00
cashAndShortTermInvestments 779882.00
propertyPlantAndEquipmentGross 1100000.00
propertyPlantAndEquipmentNet 1103146.00
commonStockSharesOutstanding 13131799.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 4015999.00
otherCurrentAssets 81343.00
totalLiab 1116614.00
totalStockholderEquity 2899385.00
otherCurrentLiab 264703.00
commonStock 124848.00
retainedEarnings -29866800.00
cash 650608.00
totalCurrentLiabilities 856154.00
netDebt -183105.00
shortTermDebt 207043.00
shortLongTermDebtTotal 467503.00
otherStockholderEquity 35301337.00
propertyPlantEquipment 996000.00
totalCurrentAssets 3019550.00
netReceivables 1583047.00
longTermDebt 261000.00
inventory 704552.00
accountsPayable 384408.00
accumulatedOtherComprehensiveIncome -2660000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 996449.00
nonCurrentLiabilitiesTotal 260460.00
liabilitiesAndStockholdersEquity 4015999.00
cashAndShortTermInvestments 650608.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 996449.00
commonStockSharesOutstanding 12878825.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 3670255.00
otherCurrentAssets 51706.00
totalLiab 1119122.00
totalStockholderEquity 2551133.00
otherCurrentLiab 280357.00
commonStock 123491.00
retainedEarnings -30190617.00
cash 747542.00
totalCurrentLiabilities 807240.00
netDebt -221606.00
shortTermDebt 214054.00
shortLongTermDebtTotal 525936.00
otherStockholderEquity 35197834.00
propertyPlantEquipment 891000.00
totalCurrentAssets 2779079.00
netReceivables 1233088.00
longTermDebt 312000.00
inventory 746743.00
accountsPayable 312829.00
accumulatedOtherComprehensiveIncome -2579575.00
commonStockTotalEquity 123491.00
treasuryStock -61000.00
nonCurrentAssetsTotal 891176.00
nonCurrentLiabilitiesTotal 311882.00
liabilitiesAndStockholdersEquity 3670255.00
cashAndShortTermInvestments 747542.00
propertyPlantAndEquipmentGross 891176.00
propertyPlantAndEquipmentNet 891176.00
commonStockSharesOutstanding 13000000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 3122345.00
otherCurrentAssets 57492.00
totalLiab 799888.00
totalStockholderEquity 2322457.00
otherCurrentLiab 245836.00
commonStock 123491.00
retainedEarnings -30419293.00
cash 377569.00
totalCurrentLiabilities 643641.00
netDebt -93642.00
shortTermDebt 127680.00
shortLongTermDebtTotal 283927.00
otherStockholderEquity 35208259.00
propertyPlantEquipment 1000000.00
totalCurrentAssets 2121837.00
netReceivables 1047653.00
longTermDebt 156000.00
inventory 639123.00
accountsPayable 270125.00
accumulatedOtherComprehensiveIncome -2590000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1000508.00
nonCurrentLiabilitiesTotal 156247.00
liabilitiesAndStockholdersEquity 3122345.00
cashAndShortTermInvestments 377569.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000508.00
commonStockSharesOutstanding 12997544.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 3175586.00
otherCurrentAssets 69496.00
totalLiab 884807.00
totalStockholderEquity 2290779.00
otherCurrentLiab 169865.00
commonStock 123161.00
retainedEarnings -30429131.00
otherLiab 134000.00
cash 312953.00
totalCurrentLiabilities 567039.00
currentDeferredRevenue 133884000.00
netDebt 5420.00
shortTermDebt 134489.00
shortLongTermDebtTotal 318373.00
otherStockholderEquity 35146749.00
propertyPlantEquipment 1007000.00
totalCurrentAssets 2168966.00
netReceivables 1022092.00
longTermDebt 184000.00
inventory 764425.00
accountsPayable 262685.00
accumulatedOtherComprehensiveIncome -2550000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1006620.00
nonCurrentLiabilitiesTotal 317768.00
liabilitiesAndStockholdersEquity 3175586.00
cashAndShortTermInvestments 312953.00
propertyPlantAndEquipmentGross 1010000.00
propertyPlantAndEquipmentNet 1006620.00
commonStockSharesOutstanding 13052377.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 3044852.00
otherCurrentAssets 45741.00
totalLiab 859715.00
totalStockholderEquity 2185137.00
otherCurrentLiab 225980.00
commonStock 123161.00
retainedEarnings -30534773.00
otherLiab 134000.00
cash 496306.00
totalCurrentLiabilities 637174.00
currentDeferredRevenue 133884000.00
netDebt -325786.00
shortTermDebt 81863.00
shortLongTermDebtTotal 170520.00
otherStockholderEquity 35086749.00
propertyPlantEquipment 1033000.00
totalCurrentAssets 2012445.00
netReceivables 664333.00
longTermDebt 89000.00
inventory 806065.00
accountsPayable 329331.00
accumulatedOtherComprehensiveIncome -2490000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1032407.00
nonCurrentLiabilitiesTotal 222541.00
liabilitiesAndStockholdersEquity 3044852.00
cashAndShortTermInvestments 496306.00
propertyPlantAndEquipmentGross 1030000.00
propertyPlantAndEquipmentNet 1032407.00
commonStockSharesOutstanding 12293209.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
totalAssets 3245898.00
otherCurrentAssets 27376.00
totalLiab 1003705.00
totalStockholderEquity 2242193.00
otherCurrentLiab -133708726.00
commonStock 123161.00
retainedEarnings -30477717.00
otherLiab 135000.00
cash 457947.00
totalCurrentLiabilities 760489.00
currentDeferredRevenue 133884000.00
netDebt -262083.00
shortTermDebt 86532.00
shortLongTermDebtTotal 195864.00
otherStockholderEquity 35026749.00
propertyPlantEquipment 826000.00
totalCurrentAssets 2420269.00
netReceivables 1311851.00
longTermDebt 109000.00
inventory 623095.00
accountsPayable 498683.00
accumulatedOtherComprehensiveIncome -2430000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 825629.00
nonCurrentLiabilitiesTotal 243216.00
liabilitiesAndStockholdersEquity 3245898.00
cashAndShortTermInvestments 457947.00
propertyPlantAndEquipmentGross 830000.00
propertyPlantAndEquipmentNet 825629.00
commonStockSharesOutstanding 12710000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 2557437.00
otherCurrentAssets 27291.00
totalLiab 864683.00
totalStockholderEquity 1692754.00
otherCurrentLiab 214669.00
commonStock 123161.00
retainedEarnings -31027156.00
otherLiab 134000.00
cash 378725.00
totalCurrentLiabilities 601355.00
currentDeferredRevenue 133884000.00
netDebt -158181.00
shortTermDebt 91100.00
shortLongTermDebtTotal 220544.00
otherStockholderEquity 34946749.00
propertyPlantEquipment 672000.00
totalCurrentAssets 1884612.00
netReceivables 1294592.00
longTermDebt 129000.00
inventory 184004.00
accountsPayable 295586.00
accumulatedOtherComprehensiveIncome -2350000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 672825.00
nonCurrentLiabilitiesTotal 263328.00
liabilitiesAndStockholdersEquity 2557437.00
cashAndShortTermInvestments 378725.00
propertyPlantAndEquipmentGross 670000.00
propertyPlantAndEquipmentNet 672825.00
commonStockSharesOutstanding 12714703.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 2294586.00
otherCurrentAssets 41919.00
totalLiab 782399.00
totalStockholderEquity 1512187.00
otherCurrentLiab 46554.00
commonStock 123161.00
retainedEarnings -31207723.00
otherLiab 134000.00
cash 363023.00
totalCurrentLiabilities 499458.00
currentDeferredRevenue 133884.00
netDebt -117474.00
shortTermDebt 96492.00
shortLongTermDebtTotal 245549.00
otherStockholderEquity 34876749.00
propertyPlantEquipment 703000.00
totalCurrentAssets 1591506.00
netReceivables 783373.00
longTermDebt 150000.00
inventory 403191.00
accountsPayable 222528.00
accumulatedOtherComprehensiveIncome -2280000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 703080.00
nonCurrentLiabilitiesTotal 282941.00
liabilitiesAndStockholdersEquity 2294586.00
cashAndShortTermInvestments 363023.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 703080.00
commonStockSharesOutstanding 12723096.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 2169933.00
otherCurrentAssets 46530.00
totalLiab 799484.00
totalStockholderEquity 1370449.00
otherCurrentLiab 49806.00
commonStock 123161.00
retainedEarnings -31349461.00
otherLiab 134000.00
cash 122635.00
totalCurrentLiabilities 495152.00
currentDeferredRevenue 133884.00
netDebt 145658.00
shortTermDebt 97845.00
shortLongTermDebtTotal 268293.00
otherStockholderEquity 34806749.00
propertyPlantEquipment 662000.00
totalCurrentAssets 1508018.00
netReceivables 1043848.00
longTermDebt 171000.00
inventory 295005.00
accountsPayable 213617.00
accumulatedOtherComprehensiveIncome -2210000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 661915.00
nonCurrentLiabilitiesTotal 304332.00
liabilitiesAndStockholdersEquity 2169933.00
cashAndShortTermInvestments 122635.00
propertyPlantAndEquipmentGross 660000.00
propertyPlantAndEquipmentNet 661915.00
commonStockSharesOutstanding 12725544.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
totalAssets 1917181.00
otherCurrentAssets 45184.00
totalLiab 715420.00
totalStockholderEquity 1201761.00
otherCurrentLiab -133768208.00
commonStock 123161.00
retainedEarnings -31518149.00
otherLiab 133000.00
cash 189533.00
totalCurrentLiabilities 385743.00
currentDeferredRevenue 133884000.00
netDebt 102910.00
shortTermDebt 96649.00
shortLongTermDebtTotal 292443.00
otherStockholderEquity 34736749.00
propertyPlantEquipment 675000.00
totalCurrentAssets 1241730.00
netReceivables 659318.00
longTermDebt 196000.00
inventory 347695.00
accountsPayable 173302.00
accumulatedOtherComprehensiveIncome -2140000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 675451.00
nonCurrentLiabilitiesTotal 329677.00
liabilitiesAndStockholdersEquity 1917181.00
cashAndShortTermInvestments 189533.00
propertyPlantAndEquipmentGross 680000.00
propertyPlantAndEquipmentNet 675451.00
commonStockSharesOutstanding 12480000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
totalAssets 1824531.00
otherCurrentAssets 18806.00
totalLiab 774076.00
totalStockholderEquity 1050455.00
otherCurrentLiab 32115.00
commonStock 123161.00
retainedEarnings -31669455.00
otherLiab 134000.00
cash 104631.00
totalCurrentLiabilities 425282.00
currentDeferredRevenue 133884.00
netDebt 221997.00
shortTermDebt 111718.00
shortLongTermDebtTotal 326628.00
otherStockholderEquity 34626749.00
propertyPlantEquipment 760000.00
totalCurrentAssets 1065440.00
netReceivables 466885.00
longTermDebt 216000.00
inventory 475118.00
accountsPayable 147565.00
accumulatedOtherComprehensiveIncome -2030000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther -10000.00
nonCurrentAssetsTotal 759091.00
nonCurrentLiabilitiesTotal 348794.00
liabilitiesAndStockholdersEquity 1824531.00
cashAndShortTermInvestments 104631.00
propertyPlantAndEquipmentGross 760000.00
propertyPlantAndEquipmentNet 759091.00
commonStockSharesOutstanding 12475015.00
2003-06-30
date 2003-06-30
filing_date 2003-08-07
currency_symbol USD
totalAssets 1860603.00
otherCurrentAssets 38263.00
totalLiab 817030.00
totalStockholderEquity 1043573.00
otherCurrentLiab -13925.00
commonStock 123161.00
retainedEarnings -31676337.00
otherLiab 134000.00
cash 51671.00
totalCurrentLiabilities 444753.00
currentDeferredRevenue 133884.00
netDebt 316281.00
shortTermDebt 129559.00
shortLongTermDebtTotal 367952.00
otherStockholderEquity 34526749.00
propertyPlantEquipment 859000.00
totalCurrentAssets 1001708.00
netReceivables 583192.00
longTermDebt 238000.00
inventory 328582.00
accountsPayable 195235.00
accumulatedOtherComprehensiveIncome -1930000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 858895.00
nonCurrentLiabilitiesTotal 372277.00
liabilitiesAndStockholdersEquity 1860603.00
cashAndShortTermInvestments 51671.00
propertyPlantAndEquipmentGross 860000.00
propertyPlantAndEquipmentNet 858895.00
commonStockSharesOutstanding 12484200.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
totalAssets 1825130.00
otherCurrentAssets 17298.00
totalLiab 810576.00
totalStockholderEquity 1014554.00
otherCurrentLiab 23565.00
commonStock 123161.00
retainedEarnings -31705356.00
otherLiab 133000.00
cash 120743.00
totalCurrentLiabilities 409588.00
currentDeferredRevenue 133884.00
netDebt 261848.00
shortTermDebt 115487.00
shortLongTermDebtTotal 382591.00
otherStockholderEquity 34426749.00
propertyPlantEquipment 959000.00
totalCurrentAssets 866431.00
netReceivables 366401.00
longTermDebt 267000.00
inventory 361989.00
accountsPayable 136652.00
accumulatedOtherComprehensiveIncome -1830000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 958699.00
nonCurrentLiabilitiesTotal 400988.00
liabilitiesAndStockholdersEquity 1825130.00
cashAndShortTermInvestments 120743.00
propertyPlantAndEquipmentGross 960000.00
propertyPlantAndEquipmentNet 958699.00
commonStockSharesOutstanding 12293209.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1956004.00
otherCurrentAssets 8716.00
totalLiab 735214.00
totalStockholderEquity 1220790.00
otherCurrentLiab 112909.00
commonStock 123161.00
retainedEarnings -31499120.00
otherLiab 134000.00
cash 150772.00
totalCurrentLiabilities 317654.00
currentDeferredRevenue 133884000.00
netDebt 203039.00
shortTermDebt 70135.00
shortLongTermDebtTotal 353811.00
otherStockholderEquity 34336749.00
propertyPlantEquipment 1059000.00
totalCurrentAssets 897501.00
netReceivables 391266.00
longTermDebt 284000.00
inventory 346747.00
accountsPayable 134610.00
accumulatedOtherComprehensiveIncome -1740000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1058503.00
nonCurrentLiabilitiesTotal 417560.00
liabilitiesAndStockholdersEquity 1956004.00
cashAndShortTermInvestments 150772.00
propertyPlantAndEquipmentGross 1060000.00
propertyPlantAndEquipmentNet 1058503.00
commonStockSharesOutstanding 12290000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 2179716.00
otherCurrentAssets 30000.00
totalLiab 552809.00
totalStockholderEquity 1626907.00
otherCurrentLiab -133741933.00
commonStock 123161.00
retainedEarnings -31093003.00
otherLiab 134000.00
cash 184914.00
totalCurrentLiabilities 304210.00
currentDeferredRevenue 133884000.00
netDebt -23606.00
shortTermDebt 46593.00
shortLongTermDebtTotal 161308.00
otherStockholderEquity 34220000.00
propertyPlantEquipment 984000.00
totalCurrentAssets 1196094.00
netReceivables 417232.00
longTermDebt 115000.00
inventory 559205.00
accountsPayable 115550.00
accumulatedOtherComprehensiveIncome -1620000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 983622.00
nonCurrentLiabilitiesTotal 248599.00
liabilitiesAndStockholdersEquity 2179716.00
cashAndShortTermInvestments 184914.00
propertyPlantAndEquipmentGross 980000.00
propertyPlantAndEquipmentNet 983622.00
commonStockSharesOutstanding 12292979.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 2629773.00
otherCurrentAssets 70000.00
totalLiab 640742.00
totalStockholderEquity 1989031.00
otherCurrentLiab -133777381.00
commonStock 123152.00
retainedEarnings -30730722.00
otherLiab 134000.00
cash 296087.00
totalCurrentLiabilities 380321.00
currentDeferredRevenue 133884000.00
netDebt -120801.00
shortTermDebt 48749.00
shortLongTermDebtTotal 175286.00
otherStockholderEquity 34140000.00
propertyPlantEquipment 1054000.00
totalCurrentAssets 1575952.00
netReceivables 663745.00
longTermDebt 127000.00
inventory 551399.00
accountsPayable 224953.00
accumulatedOtherComprehensiveIncome -1540000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1053821.00
nonCurrentLiabilitiesTotal 260421.00
liabilitiesAndStockholdersEquity 2629773.00
cashAndShortTermInvestments 296087.00
propertyPlantAndEquipmentGross 1050000.00
propertyPlantAndEquipmentNet 1053821.00
commonStockSharesOutstanding 12292338.00
2002-03-31
date 2002-03-31
filing_date 2002-05-16
currency_symbol USD
totalAssets 3094531.00
otherCurrentAssets 80000.00
totalLiab 1042203.00
totalStockholderEquity 2052328.00
otherCurrentLiab -133664299.00
commonStock 123152.00
retainedEarnings -30667425.00
otherLiab 134000.00
cash 140693.00
totalCurrentLiabilities 821094.00
currentDeferredRevenue 133884000.00
netDebt -23133.00
shortTermDebt 30335.00
shortLongTermDebtTotal 117560.00
otherStockholderEquity 34060000.00
propertyPlantEquipment 1128000.00
totalCurrentAssets 1966815.00
netReceivables 1061202.00
longTermDebt 88000.00
inventory 688764.00
accountsPayable 571058.00
accumulatedOtherComprehensiveIncome -1460000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther -10000.00
nonCurrentAssetsTotal 1127716.00
nonCurrentLiabilitiesTotal 221109.00
liabilitiesAndStockholdersEquity 3094531.00
cashAndShortTermInvestments 140693.00
propertyPlantAndEquipmentGross 1130000.00
propertyPlantAndEquipmentNet 1127716.00
commonStockSharesOutstanding 12575289.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 2746242.00
otherCurrentAssets 10000.00
totalLiab 791300.00
totalStockholderEquity 1954942.00
otherCurrentLiab -133767405.00
commonStock 123152.00
retainedEarnings -30764811.00
otherLiab 133000.00
cash 299746.00
totalCurrentLiabilities 564576.00
currentDeferredRevenue 133884000.00
netDebt -166948.00
shortTermDebt 39958.00
shortLongTermDebtTotal 132798.00
otherStockholderEquity 33980000.00
propertyPlantEquipment 1014000.00
totalCurrentAssets 1731567.00
netReceivables 784640.00
longTermDebt 93000.00
inventory 627869.00
accountsPayable 408023.00
accumulatedOtherComprehensiveIncome -1380000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1014675.00
nonCurrentLiabilitiesTotal 226724.00
liabilitiesAndStockholdersEquity 2746242.00
cashAndShortTermInvestments 299746.00
propertyPlantAndEquipmentGross 1010000.00
propertyPlantAndEquipmentNet 1014675.00
commonStockSharesOutstanding 12290000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-08
currency_symbol USD
totalAssets 2690555.00
otherCurrentAssets 20000.00
totalLiab 588898.00
totalStockholderEquity 2101657.00
otherCurrentLiab 170037.00
commonStock 123152.00
retainedEarnings -30618096.00
otherLiab 124000.00
cash 350066.00
totalCurrentLiabilities 366447.00
currentDeferredRevenue 9884.00
netDebt -203455.00
shortTermDebt 48160.00
shortLongTermDebtTotal 146611.00
otherStockholderEquity 33880000.00
propertyPlantEquipment 974000.00
totalCurrentAssets 1717011.00
netReceivables 805064.00
longTermDebt 99000.00
inventory 537175.00
accountsPayable 138366.00
accumulatedOtherComprehensiveIncome -1280000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 973544.00
nonCurrentLiabilitiesTotal 222451.00
liabilitiesAndStockholdersEquity 2690555.00
cashAndShortTermInvestments 350066.00
propertyPlantAndEquipmentGross 970000.00
propertyPlantAndEquipmentNet 973544.00
commonStockSharesOutstanding 12389583.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
totalAssets 2437789.00
otherCurrentAssets 42190.00
totalLiab 541473.00
totalStockholderEquity 1896316.00
otherCurrentLiab 129389.00
commonStock 123152.00
retainedEarnings -30823437.00
otherLiab 124000.00
cash 244600.00
totalCurrentLiabilities 308904.00
currentDeferredRevenue 9884.00
netDebt -77187.00
shortTermDebt 58844.00
shortLongTermDebtTotal 167413.00
otherStockholderEquity 33790979.00
propertyPlantEquipment 1047000.00
totalCurrentAssets 1391270.00
netReceivables 529200.00
longTermDebt 109000.00
inventory 575280.00
accountsPayable 110787.00
accumulatedOtherComprehensiveIncome -1194378.00
commonStockTotalEquity 123152.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1046519.00
nonCurrentLiabilitiesTotal 232569.00
liabilitiesAndStockholdersEquity 2437789.00
cashAndShortTermInvestments 244600.00
propertyPlantAndEquipmentGross 1046519.00
propertyPlantAndEquipmentNet 1046519.00
commonStockSharesOutstanding 12291785.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 2717010.00
otherCurrentAssets 44826.00
totalLiab 617283.00
totalStockholderEquity 2099727.00
otherCurrentLiab 179567.00
commonStock 123141.00
retainedEarnings -30619825.00
otherLiab 123000.00
cash 313707.00
totalCurrentLiabilities 480588.00
currentDeferredRevenue 9884.00
netDebt -254768.00
shortTermDebt 46244.00
shortLongTermDebtTotal 58939.00
otherStockholderEquity 33708951.00
propertyPlantEquipment 1029000.00
totalCurrentAssets 1687719.00
netReceivables 686595.00
longTermDebt 13000.00
inventory 642591.00
accountsPayable 244893.00
accumulatedOtherComprehensiveIncome -1112540.00
commonStockTotalEquity 123141.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1029291.00
nonCurrentLiabilitiesTotal 136695.00
liabilitiesAndStockholdersEquity 2717010.00
cashAndShortTermInvestments 313707.00
propertyPlantAndEquipmentGross 1029291.00
propertyPlantAndEquipmentNet 1029291.00
commonStockSharesOutstanding 12289653.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 3084378.00
otherCurrentAssets 5142.00
totalLiab 650803.00
totalStockholderEquity 2433575.00
otherCurrentLiab -9729676.00
commonStock 123104.00
retainedEarnings -30285302.00
otherLiab 124000.00
cash 672391.00
totalCurrentLiabilities 506041.00
currentDeferredRevenue 9884000.00
netDebt -599568.00
shortTermDebt 52061.00
shortLongTermDebtTotal 72823.00
otherStockholderEquity 33630000.00
propertyPlantEquipment 1039000.00
totalCurrentAssets 2044888.00
netReceivables 800223.00
longTermDebt 20000.00
inventory 567132.00
accountsPayable 299656.00
accumulatedOtherComprehensiveIncome -1030000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1039490.00
nonCurrentLiabilitiesTotal 144762.00
liabilitiesAndStockholdersEquity 3084378.00
cashAndShortTermInvestments 672391.00
propertyPlantAndEquipmentGross 1040000.00
propertyPlantAndEquipmentNet 1039490.00
commonStockSharesOutstanding 12290000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 2987219.00
otherCurrentAssets 20834.00
totalLiab 479134.00
totalStockholderEquity 2508085.00
otherCurrentLiab 140356.00
commonStock 123104.00
retainedEarnings -30210792.00
otherLiab 124000.00
cash 994268.00
totalCurrentLiabilities 325264.00
netDebt -907776.00
shortTermDebt 56622.00
shortLongTermDebtTotal 86492.00
otherStockholderEquity 33406587.00
propertyPlantEquipment 1067000.00
totalCurrentAssets 1919968.00
netReceivables 479200.00
longTermDebt 30000.00
inventory 425666.00
accountsPayable 128286.00
accumulatedOtherComprehensiveIncome -810814.00
commonStockTotalEquity 123104.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1067251.00
nonCurrentLiabilitiesTotal 153870.00
liabilitiesAndStockholdersEquity 2987219.00
cashAndShortTermInvestments 994268.00
propertyPlantAndEquipmentGross 1067251.00
propertyPlantAndEquipmentNet 1067251.00
commonStockSharesOutstanding 12287469.00
2000-06-30
date 2000-06-30
filing_date 2000-08-15
currency_symbol USD
totalAssets 3405425.00
otherCurrentAssets 38076.00
totalLiab 599245.00
totalStockholderEquity 2806180.00
otherCurrentLiab 168360.00
commonStock 123149.00
retainedEarnings -29912697.00
otherLiab 123000.00
cash 1250460.00
totalCurrentLiabilities 430646.00
netDebt -1150733.00
shortTermDebt 55128.00
shortLongTermDebtTotal 99727.00
otherStockholderEquity 33350000.00
propertyPlantEquipment 1061000.00
totalCurrentAssets 2344288.00
netReceivables 526680.00
longTermDebt 45000.00
inventory 529072.00
accountsPayable 207158.00
accumulatedOtherComprehensiveIncome -750000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1061137.00
nonCurrentLiabilitiesTotal 168599.00
liabilitiesAndStockholdersEquity 3405425.00
cashAndShortTermInvestments 1250460.00
propertyPlantAndEquipmentGross 1060000.00
propertyPlantAndEquipmentNet 1061137.00
commonStockSharesOutstanding 12604115.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 3392770.00
otherCurrentAssets 43253.00
totalLiab 656472.00
totalStockholderEquity 2736298.00
otherCurrentLiab 202123.00
commonStock 123099.00
retainedEarnings -29982489.00
otherLiab 124000.00
cash 1301480.00
totalCurrentLiabilities 473533.00
netDebt -1188869.00
shortTermDebt 53672.00
shortLongTermDebtTotal 112611.00
otherStockholderEquity 33860000.00
propertyPlantEquipment 1069000.00
totalCurrentAssets 2323879.00
netReceivables 526662.00
longTermDebt 59000.00
inventory 452484.00
accountsPayable 217738.00
accumulatedOtherComprehensiveIncome -1260000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1068891.00
nonCurrentLiabilitiesTotal 182939.00
liabilitiesAndStockholdersEquity 3392770.00
cashAndShortTermInvestments 1301480.00
propertyPlantAndEquipmentGross 1070000.00
propertyPlantAndEquipmentNet 1068891.00
commonStockSharesOutstanding 12581786.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 3190000.00
otherCurrentAssets 30000.00
totalLiab 560000.00
totalStockholderEquity 2630000.00
otherCurrentLiab 220000.00
commonStock 120000.00
retainedEarnings -30090000.00
cash 1030000.00
totalCurrentLiabilities 360000.00
netDebt -900000.00
shortLongTermDebtTotal 130000.00
otherStockholderEquity 33800000.00
totalCurrentAssets 2180000.00
shortTermInvestments 310000.00
netReceivables 500000.00
inventory 310000.00
accountsPayable 140000.00
accumulatedOtherComprehensiveIncome -1200000.00
commonStockTotalEquity 120000.00
nonCurrentAssetsTotal 1010000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 3190000.00
cashAndShortTermInvestments 1340000.00
propertyPlantAndEquipmentGross 1010000.00
propertyPlantAndEquipmentNet 1010000.00
commonStockSharesOutstanding 12220000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 3280000.00
otherCurrentAssets 20000.00
totalLiab 530000.00
totalStockholderEquity 2750000.00
otherCurrentLiab 340000.00
commonStock 120000.00
retainedEarnings -29970000.00
cash 1180000.00
totalCurrentLiabilities 440000.00
netDebt -1040000.00
shortLongTermDebtTotal 140000.00
otherStockholderEquity 33750000.00
totalCurrentAssets 2290000.00
netReceivables 840000.00
inventory 250000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -1150000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 990000.00
nonCurrentLiabilitiesTotal 90000.00
liabilitiesAndStockholdersEquity 3280000.00
cashAndShortTermInvestments 1180000.00
propertyPlantAndEquipmentGross 990000.00
propertyPlantAndEquipmentNet 990000.00
commonStockSharesOutstanding 12520000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-17
currency_symbol USD
totalAssets 3340000.00
otherCurrentAssets 30000.00
totalLiab 650000.00
totalStockholderEquity 2690000.00
otherCurrentLiab 340000.00
commonStock 120000.00
retainedEarnings -30030000.00
cash 1460000.00
totalCurrentLiabilities 550000.00
netDebt -1310000.00
shortLongTermDebtTotal 150000.00
otherStockholderEquity 33690000.00
totalCurrentAssets 2470000.00
netReceivables 560000.00
inventory 420000.00
accountsPayable 210000.00
accumulatedOtherComprehensiveIncome -1090000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 870000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 3340000.00
cashAndShortTermInvestments 1460000.00
propertyPlantAndEquipmentGross 860000.00
propertyPlantAndEquipmentNet 860000.00
commonStockSharesOutstanding 12520000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-06
currency_symbol USD
totalAssets 2980000.00
otherCurrentAssets 30000.00
totalLiab 600000.00
totalStockholderEquity 2390000.00
otherCurrentLiab 240000.00
commonStock 120000.00
retainedEarnings -30330000.00
cash 1500000.00
totalCurrentLiabilities 340000.00
netDebt -1330000.00
shortLongTermDebtTotal 170000.00
otherStockholderEquity 33600000.00
totalCurrentAssets 2250000.00
netReceivables 550000.00
inventory 200000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 730000.00
nonCurrentLiabilitiesTotal 260000.00
liabilitiesAndStockholdersEquity 2990000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 780000.00
propertyPlantAndEquipmentNet 720000.00
commonStockSharesOutstanding 13710000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-26
currency_symbol USD
totalAssets 2980000.00
totalLiab 600000.00
totalStockholderEquity 2390000.00
otherCurrentLiab 240000.00
commonStock 120000.00
retainedEarnings -30330000.00
cash 1500000.00
totalCurrentLiabilities 340000.00
netDebt -1330000.00
shortLongTermDebtTotal 170000.00
otherStockholderEquity 33600000.00
totalCurrentAssets 2250000.00
netReceivables 550000.00
inventory 200000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 730000.00
nonCurrentLiabilitiesTotal 260000.00
liabilitiesAndStockholdersEquity 2990000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 720000.00
propertyPlantAndEquipmentNet 720000.00
commonStockSharesOutstanding 13710000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalAssets 2830000.00
otherCurrentAssets 10000.00
totalLiab 580000.00
totalStockholderEquity 2250000.00
otherCurrentLiab 330000.00
commonStock 120000.00
retainedEarnings -30470000.00
cash 1000000.00
totalCurrentLiabilities 440000.00
netDebt -820000.00
shortLongTermDebtTotal 180000.00
otherStockholderEquity 33550000.00
totalCurrentAssets 2110000.00
netReceivables 790000.00
inventory 310000.00
accountsPayable 110000.00
accumulatedOtherComprehensiveIncome -950000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 720000.00
nonCurrentLiabilitiesTotal 140000.00
liabilitiesAndStockholdersEquity 2830000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 710000.00
propertyPlantAndEquipmentNet 710000.00
commonStockSharesOutstanding 12510000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-07
currency_symbol USD
totalAssets 2610000.00
otherCurrentAssets 20000.00
totalLiab 730000.00
totalStockholderEquity 1880000.00
otherCurrentLiab 470000.00
commonStock 120000.00
retainedEarnings -30830000.00
cash 1070000.00
totalCurrentLiabilities 580000.00
netDebt -880000.00
shortLongTermDebtTotal 190000.00
otherStockholderEquity 33650000.00
totalCurrentAssets 1870000.00
netReceivables 240000.00
inventory 540000.00
accountsPayable 110000.00
accumulatedOtherComprehensiveIncome -1060000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 740000.00
nonCurrentLiabilitiesTotal 150000.00
liabilitiesAndStockholdersEquity 2610000.00
cashAndShortTermInvestments 1070000.00
propertyPlantAndEquipmentGross 740000.00
propertyPlantAndEquipmentNet 740000.00
commonStockSharesOutstanding 12310000.00
1998-03-31
date 1998-03-31
filing_date 1998-04-10
currency_symbol USD
totalAssets 1900000.00
otherCurrentAssets 20000.00
totalLiab 3420000.00
totalStockholderEquity -1520000.00
otherCurrentLiab 2950000.00
commonStock 80000.00
retainedEarnings -32000000.00
cash 560000.00
totalCurrentLiabilities 3110000.00
netDebt 1870000.00
shortLongTermDebtTotal 2430000.00
otherStockholderEquity 31370000.00
totalCurrentAssets 1330000.00
netReceivables 630000.00
inventory 120000.00
accountsPayable 160000.00
accumulatedOtherComprehensiveIncome -970000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 570000.00
nonCurrentLiabilitiesTotal 310000.00
liabilitiesAndStockholdersEquity 1900000.00
cashAndShortTermInvestments 560000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 570000.00
commonStockSharesOutstanding 12279643.00
1997-12-31
date 1997-12-31
filing_date 1997-12-27
currency_symbol USD
totalAssets 1900000.00
otherCurrentAssets 20000.00
totalLiab 3420000.00
totalStockholderEquity -1520000.00
otherCurrentLiab 2950000.00
commonStock 80000.00
retainedEarnings -32000000.00
cash 560000.00
totalCurrentLiabilities 3110000.00
netDebt 1870000.00
shortLongTermDebtTotal 2430000.00
otherStockholderEquity 31370000.00
totalCurrentAssets 1330000.00
netReceivables 630000.00
inventory 120000.00
accountsPayable 160000.00
accumulatedOtherComprehensiveIncome -970000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 570000.00
nonCurrentLiabilitiesTotal 310000.00
liabilitiesAndStockholdersEquity 1900000.00
cashAndShortTermInvestments 560000.00
propertyPlantAndEquipmentGross 570000.00
propertyPlantAndEquipmentNet 570000.00
commonStockSharesOutstanding 12279643.00
1997-09-30
date 1997-09-30
filing_date 1997-10-27
currency_symbol USD
totalAssets 1460000.00
otherCurrentAssets 10000.00
totalLiab 3490000.00
totalStockholderEquity -2040000.00
otherCurrentLiab 3050000.00
commonStock 80000.00
retainedEarnings -32510000.00
cash 460000.00
totalCurrentLiabilities 3290000.00
netDebt 1960000.00
shortLongTermDebtTotal 2420000.00
otherStockholderEquity 31310000.00
totalCurrentAssets 980000.00
netReceivables 360000.00
inventory 150000.00
accountsPayable 240000.00
accumulatedOtherComprehensiveIncome -920000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 480000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 1450000.00
cashAndShortTermInvestments 460000.00
propertyPlantAndEquipmentGross 480000.00
propertyPlantAndEquipmentNet 480000.00
commonStockSharesOutstanding 12940000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalAssets 1110000.00
totalLiab 3590000.00
totalStockholderEquity -2470000.00
otherCurrentLiab 3340000.00
commonStock 80000.00
retainedEarnings -32950000.00
cash 320000.00
totalCurrentLiabilities 3510000.00
netDebt 2100000.00
shortLongTermDebtTotal 2420000.00
otherStockholderEquity 31290000.00
totalCurrentAssets 720000.00
netReceivables 230000.00
inventory 170000.00
accountsPayable 170000.00
accumulatedOtherComprehensiveIncome -890000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 390000.00
nonCurrentLiabilitiesTotal 80000.00
liabilitiesAndStockholdersEquity 1120000.00
cashAndShortTermInvestments 320000.00
propertyPlantAndEquipmentGross 390000.00
propertyPlantAndEquipmentNet 390000.00
commonStockSharesOutstanding 12550000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
totalAssets 690000.00
otherCurrentAssets 20000.00
totalLiab 3600000.00
totalStockholderEquity -2910000.00
otherCurrentLiab 2940000.00
commonStock 80000.00
retainedEarnings -33410000.00
cash 50000.00
totalCurrentLiabilities 3100000.00
netDebt 2270000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 31220000.00
totalCurrentAssets 420000.00
netReceivables 320000.00
inventory 30000.00
accountsPayable 160000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 270000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 690000.00
cashAndShortTermInvestments 50000.00
propertyPlantAndEquipmentGross 360000.00
propertyPlantAndEquipmentNet 270000.00
commonStockSharesOutstanding 7920000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
totalAssets 530000.00
otherCurrentAssets 10000.00
totalLiab 3020000.00
totalStockholderEquity -2490000.00
otherCurrentLiab 2840000.00
commonStock 80000.00
retainedEarnings -32970000.00
cash 30000.00
totalCurrentLiabilities 3020000.00
netDebt 2340000.00
shortLongTermDebtTotal 2370000.00
otherStockholderEquity 31170000.00
totalCurrentAssets 280000.00
netReceivables 210000.00
inventory 30000.00
accountsPayable 180000.00
accumulatedOtherComprehensiveIncome -770000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 250000.00
nonCurrentLiabilitiesTotal 90000.00
liabilitiesAndStockholdersEquity 530000.00
cashAndShortTermInvestments 30000.00
propertyPlantAndEquipmentGross 380000.00
propertyPlantAndEquipmentNet 240000.00
commonStockSharesOutstanding 7730000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
totalAssets 690000.00
otherCurrentAssets 20000.00
totalLiab 3600000.00
totalStockholderEquity -2910000.00
otherCurrentLiab 2940000.00
commonStock 80000.00
retainedEarnings -33410000.00
cash 50000.00
totalCurrentLiabilities 3100000.00
netDebt 2270000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 31220000.00
totalCurrentAssets 420000.00
netReceivables 320000.00
inventory 30000.00
accountsPayable 160000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 270000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 690000.00
cashAndShortTermInvestments 50000.00
propertyPlantAndEquipmentGross 270000.00
propertyPlantAndEquipmentNet 270000.00
commonStockSharesOutstanding 7920000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-02
currency_symbol USD
totalAssets 450000.00
otherCurrentAssets 20000.00
totalLiab 3220000.00
totalStockholderEquity -2780000.00
otherCurrentLiab 2540000.00
commonStock 80000.00
retainedEarnings -33280000.00
cash 10000.00
totalCurrentLiabilities 2720000.00
netDebt 2310000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 31190000.00
totalCurrentAssets 240000.00
netReceivables 170000.00
inventory 40000.00
accountsPayable 180000.00
accumulatedOtherComprehensiveIncome -770000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 210000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 440000.00
cashAndShortTermInvestments 10000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 7920000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-14
currency_symbol USD
totalAssets 450000.00
otherCurrentAssets 10000.00
totalLiab 3150000.00
totalStockholderEquity -2690000.00
otherCurrentLiab 2430000.00
commonStock 80000.00
retainedEarnings -33170000.00
totalCurrentLiabilities 2650000.00
netDebt 2320000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 31190000.00
totalCurrentAssets 230000.00
netReceivables 170000.00
inventory 50000.00
accountsPayable 220000.00
accumulatedOtherComprehensiveIncome -790000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 220000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 460000.00
propertyPlantAndEquipmentGross 220000.00
propertyPlantAndEquipmentNet 220000.00
commonStockSharesOutstanding 7760000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
totalAssets 530000.00
otherCurrentAssets 10000.00
totalLiab 3020000.00
totalStockholderEquity -2490000.00
otherCurrentLiab 2840000.00
commonStock 80000.00
retainedEarnings -32970000.00
cash 30000.00
totalCurrentLiabilities 3020000.00
netDebt 2340000.00
shortLongTermDebtTotal 2370000.00
otherStockholderEquity 31170000.00
totalCurrentAssets 280000.00
netReceivables 210000.00
inventory 30000.00
accountsPayable 180000.00
accumulatedOtherComprehensiveIncome -770000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 250000.00
liabilitiesAndStockholdersEquity 530000.00
cashAndShortTermInvestments 30000.00
propertyPlantAndEquipmentGross 240000.00
propertyPlantAndEquipmentNet 240000.00
commonStockSharesOutstanding 7730000.00
1995-09-30
date 1995-09-30
filing_date 1995-10-26
currency_symbol USD
totalAssets 530000.00
otherCurrentAssets 20000.00
totalLiab 2800000.00
totalStockholderEquity -2270000.00
otherCurrentLiab 2180000.00
commonStock 80000.00
retainedEarnings -32750000.00
cash 30000.00
totalCurrentLiabilities 2300000.00
netDebt 2290000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 31240000.00
totalCurrentAssets 260000.00
netReceivables 150000.00
inventory 60000.00
accountsPayable 120000.00
accumulatedOtherComprehensiveIncome -840000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 270000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 530000.00
cashAndShortTermInvestments 30000.00
propertyPlantAndEquipmentGross 270000.00
propertyPlantAndEquipmentNet 270000.00
commonStockSharesOutstanding 7690000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 21679943.00
otherCurrentAssets 211242.00
totalLiab 5974427.00
totalStockholderEquity 15705516.00
otherCurrentLiab 820856.00
commonStock 144605.00
capitalStock 144605.00
retainedEarnings -24125092.00
otherLiab 231020.00
otherAssets 2069436.00
cash 8266753.00
totalCurrentLiabilities 5379560.00
currentDeferredRevenue 2521128.00
netDebt -7702195.00
shortTermDebt 200711.00
shortLongTermDebt 43711.00
shortLongTermDebtTotal 564558.00
otherStockholderEquity 39686003.00
propertyPlantEquipment 1792968.00
totalCurrentAssets 17817539.00
netTangibleAssets 15705516.00
netReceivables 4463643.00
longTermDebt 54847.00
inventory 4875901.00
accountsPayable 1836865.00
nonCurrentAssetsTotal 3862404.00
capitalLeaseObligations 466000.00
nonCurrentLiabilitiesTotal 594867.00
liabilitiesAndStockholdersEquity 21679943.00
cashAndShortTermInvestments 8266753.00
propertyPlantAndEquipmentGross 1792968.00
propertyPlantAndEquipmentNet 1792968.00
netWorkingCapital 12437979.00
netInvestedCapital 98558.00
commonStockSharesOutstanding 14675646.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
totalAssets 18800719.00
otherCurrentAssets 225873.00
totalLiab 5634408.00
totalStockholderEquity 13166311.00
otherCurrentLiab 1086429.00
commonStock 143508.00
capitalStock 143508.00
retainedEarnings -26256492.00
otherAssets 2823978.00
cash 5050312.00
totalCurrentLiabilities 5104724.00
currentDeferredRevenue 1707138.00
netDebt -4309722.00
shortTermDebt 210906.00
shortLongTermDebt 55906.00
shortLongTermDebtTotal 740590.00
otherStockholderEquity 39279295.00
propertyPlantEquipment 1918933.00
totalCurrentAssets 14057808.00
netTangibleAssets 13166311.00
netReceivables 4870021.00
longTermDebt 98684.00
inventory 3911602.00
accountsPayable 2100251.00
nonCurrentAssetsTotal 4742911.00
capitalLeaseObligations 586000.00
nonCurrentLiabilitiesTotal 529684.00
liabilitiesAndStockholdersEquity 18800719.00
cashAndShortTermInvestments 5050312.00
propertyPlantAndEquipmentGross 1918933.00
propertyPlantAndEquipmentNet 1918933.00
netWorkingCapital 8953084.00
netInvestedCapital 13320901.00
commonStockSharesOutstanding 14588627.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
totalAssets 8311923.00
otherCurrentAssets 71506.00
totalLiab 1963262.00
totalStockholderEquity 6348661.00
otherCurrentLiab 804091.00
commonStock 137462.00
capitalStock 137462.00
retainedEarnings -29472369.00
otherAssets 142000.00
cash 195203.00
totalCurrentLiabilities 1808692.00
currentDeferredRevenue 12177.00
netDebt 42501.00
shortTermDebt 83134.00
shortLongTermDebt 58134.00
shortLongTermDebtTotal 237704.00
otherStockholderEquity 35683568.00
propertyPlantEquipment 1312947.00
totalCurrentAssets 6890981.00
netTangibleAssets 6357664.00
netReceivables 2914801.00
longTermDebt 154570.00
inventory 3709471.00
accountsPayable 909290.00
commonStockTotalEquity 137462.00
retainedEarningsTotalEquity -29472369.00
treasuryStock -996323.00
nonCurrentAssetsTotal 1420942.00
capitalLeaseObligations 25000.00
longTermDebtTotal 154570.00
nonCurrentLiabilitiesTotal 154570.00
capitalSurpluse 36688894.00
liabilitiesAndStockholdersEquity 8311923.00
cashAndShortTermInvestments 195203.00
propertyPlantAndEquipmentGross 1312946.00
propertyPlantAndEquipmentNet 1312946.00
accumulatedDepreciation -10558816.00
netWorkingCapital 5082287.00
netInvestedCapital 6570368.00
commonStockSharesOutstanding 13348582.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
totalAssets 9024271.00
otherCurrentAssets 147786.00
totalLiab 3658281.00
totalStockholderEquity 5365990.00
otherCurrentLiab 815166.00
commonStock 134275.00
capitalStock 134275.00
retainedEarnings -30380433.00
otherLiab -35000.00
otherAssets 147873.00
cash 133965.00
totalCurrentLiabilities 3670281.00
currentDeferredRevenue 21110.00
netDebt 1286623.00
shortTermDebt 1397588.00
shortLongTermDebt 1249588.00
shortLongTermDebtTotal 1420588.00
otherStockholderEquity 35612148.00
propertyPlantEquipment 1236878.00
totalCurrentAssets 7468520.00
netTangibleAssets 3923112.00
netReceivables 4086945.00
inventory 3099824.00
accountsPayable 1436417.00
accumulatedOtherComprehensiveIncome -10110660.00
commonStockTotalEquity 134280.00
retainedEarningsTotalEquity -30380433.00
treasuryStock -517053.00
nonCurrrentAssetsOther 147870.00
nonCurrentAssetsTotal 1555751.00
capitalLeaseObligations 171000.00
longTermDebtTotal 23000.00
nonCurrentLiabilitiesOther -35000.00
nonCurrentLiabilitiesTotal -12000.00
capitalSurpluse 36094201.00
liabilitiesAndStockholdersEquity 9024271.00
cashAndShortTermInvestments 133965.00
propertyPlantAndEquipmentGross 1407880.00
propertyPlantAndEquipmentNet 1407878.00
accumulatedDepreciation -10110663.00
netWorkingCapital 3798239.00
netInvestedCapital 6580578.00
commonStockSharesOutstanding 13207097.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 8491099.00
otherCurrentAssets 156338.00
totalLiab 2655578.00
totalStockholderEquity 5835521.00
otherCurrentLiab 975315.00
commonStock 134260.00
capitalStock 134260.00
retainedEarnings -29742231.00
otherAssets 186747.00
cash 628804.00
totalCurrentLiabilities 2655578.00
netDebt -628804.00
otherStockholderEquity 45166262.00
propertyPlantEquipment 1273186.00
totalCurrentAssets 7031166.00
netTangibleAssets 5648774.00
netReceivables 3053091.00
inventory 3192933.00
accountsPayable 1680263.00
accumulatedOtherComprehensiveIncome -9722770.00
commonStockTotalEquity 134260.00
retainedEarningsTotalEquity -29742231.00
treasuryStock -517053.00
nonCurrrentAssetsOther 186740.00
nonCurrentAssetsTotal 1459933.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 35960545.00
liabilitiesAndStockholdersEquity 8491099.00
cashAndShortTermInvestments 628804.00
propertyPlantAndEquipmentGross 1273190.00
propertyPlantAndEquipmentNet 1273186.00
accumulatedDepreciation -9722767.00
netWorkingCapital 4375588.00
netInvestedCapital 5835521.00
commonStockSharesOutstanding 13205936.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
totalAssets 11022708.00
intangibleAssets 0.00
otherCurrentAssets 101086.00
totalLiab 1701874.00
totalStockholderEquity 9320834.00
deferredLongTermLiab 0.00
otherCurrentLiab 655489.00
commonStock 134235.00
retainedEarnings -26036264.00
goodWill 0.00
otherAssets 3038666.00
cash 1339572.00
totalCurrentLiabilities 1701874.00
currentDeferredRevenue 100000.00
netDebt -1339572.00
otherStockholderEquity 44509873.00
propertyPlantEquipment 1490498.00
totalCurrentAssets 6493544.00
netTangibleAssets 6282168.00
shortTermInvestments 0.00
netReceivables 2943373.00
longTermDebt 0.00
inventory 2109513.00
accountsPayable 946385.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9287010.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134240.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26036264.00
treasuryStock -517053.00
nonCurrrentAssetsOther 3038670.00
nonCurrentAssetsTotal 4529164.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 35739916.00
liabilitiesAndStockholdersEquity 11022708.00
cashAndShortTermInvestments 1339572.00
propertyPlantAndEquipmentGross 1490500.00
propertyPlantAndEquipmentNet 1490498.00
accumulatedDepreciation -9287006.00
netWorkingCapital 4791670.00
netInvestedCapital 9320834.00
commonStockSharesOutstanding 13203436.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
totalAssets 12037746.00
intangibleAssets 0.00
otherCurrentAssets 88443.00
totalLiab 1286441.00
totalStockholderEquity 10751305.00
deferredLongTermLiab 0.00
otherCurrentLiab 623959.00
commonStock 134235.00
retainedEarnings -24318562.00
goodWill 0.00
otherAssets 2827349.00
cash 3407760.00
totalCurrentLiabilities 1286441.00
netDebt -3407760.00
otherStockholderEquity 43655851.00
propertyPlantEquipment 1783627.00
totalCurrentAssets 7426770.00
netTangibleAssets 7923956.00
shortTermInvestments 0.00
netReceivables 1959606.00
longTermDebt 0.00
inventory 1970961.00
accountsPayable 662482.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8720219.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134235.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24318562.00
treasuryStock -517053.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 4610976.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 35452685.00
liabilitiesAndStockholdersEquity 12037746.00
cashAndShortTermInvestments 3407760.00
propertyPlantAndEquipmentGross 1783627.00
propertyPlantAndEquipmentNet 1783627.00
accumulatedDepreciation -8720219.00
commonStockSharesOutstanding 13201284.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
totalAssets 13561634.00
intangibleAssets 0.00
otherCurrentAssets 104761.00
totalLiab 2554480.00
totalStockholderEquity 11007154.00
deferredLongTermLiab 0.00
otherCurrentLiab 931916.00
commonStock 134123.00
retainedEarnings -23864945.00
goodWill 0.00
otherAssets 2150750.00
cash 3412649.00
totalCurrentLiabilities 2554480.00
netDebt -3412649.00
otherStockholderEquity 43331217.00
propertyPlantEquipment 1688553.00
totalCurrentAssets 10189706.00
netTangibleAssets 11007155.00
shortTermInvestments 0.00
netReceivables 3572478.00
longTermDebt 0.00
inventory 2632444.00
accountsPayable 1622564.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8593240.00
additionalPaidInCapital 0.00
commonStockTotalEquity 134120.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23864945.00
treasuryStock -507050.00
nonCurrrentAssetsOther 2150760.00
deferredLongTermAssetCharges 1683375.00
nonCurrentAssetsTotal 3371928.00
nonCurrentLiabilitiesTotal 1683375000.00
capitalSurpluse 35245030.00
liabilitiesAndStockholdersEquity 13561634.00
cashAndShortTermInvestments 3412649.00
propertyPlantAndEquipmentGross 1688550.00
propertyPlantAndEquipmentNet 1688553.00
accumulatedDepreciation -8593236.00
commonStockSharesOutstanding 13639074.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
totalAssets 12648516.00
intangibleAssets 0.00
otherCurrentAssets 166783.00
totalLiab 2402034.00
totalStockholderEquity 10246482.00
deferredLongTermLiab 0.00
otherCurrentLiab 1049616.00
commonStock 132931.00
retainedEarnings -24315564.00
goodWill 0.00
otherAssets 1618000.00
cash 2305580.00
totalCurrentLiabilities 2402034.00
netDebt -2305580.00
otherStockholderEquity 42476675.00
propertyPlantEquipment 1758000.00
totalCurrentAssets 9273476.00
netTangibleAssets 4834534.00
shortTermInvestments 0.00
netReceivables 3589191.00
longTermDebt 0.00
inventory 2528954.00
accountsPayable 1352418.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8047560.00
additionalPaidInCapital 0.00
commonStockTotalEquity 132930.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -334000.00
nonCurrrentAssetsOther 1617500.00
nonCurrentAssetsTotal 3375040.00
nonCurrentLiabilitiesTotal 1617497000.00
liabilitiesAndStockholdersEquity 12648516.00
cashAndShortTermInvestments 2305580.00
propertyPlantAndEquipmentGross 1757540.00
propertyPlantAndEquipmentNet 1757543.00
commonStockSharesOutstanding 13703005.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
totalAssets 11139625.00
intangibleAssets 0.00
otherCurrentAssets 175726.00
totalLiab 2275094.00
totalStockholderEquity 8864531.00
deferredLongTermLiab 0.00
otherCurrentLiab 1073312.00
commonStock 131781.00
retainedEarnings -25318332.00
goodWill 0.00
otherAssets 1827000.00
cash 1571054.00
totalCurrentLiabilities 2275094.00
currentDeferredRevenue 33501.00
netDebt -1494682.00
shortTermDebt 76372.00
shortLongTermDebtTotal 76372.00
otherStockholderEquity 41521082.00
propertyPlantEquipment 1832787.00
totalCurrentAssets 7480356.00
netTangibleAssets 8864531.00
shortTermInvestments 0.00
netReceivables 2900457.00
longTermDebt 0.00
inventory 2183699.00
accountsPayable 1091909.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -25318332.00
treasuryStock -227675.00
nonCurrrentAssetsOther 1830000.00
deferredLongTermAssetCharges 1826482.00
nonCurrentAssetsTotal 3659269.00
nonCurrentLiabilitiesTotal 1826482000.00
capitalSurpluse 34278757.00
liabilitiesAndStockholdersEquity 11139625.00
cashAndShortTermInvestments 1571054.00
propertyPlantAndEquipmentGross 1830000.00
propertyPlantAndEquipmentNet 1832787.00
accumulatedDepreciation -7470815.00
commonStockSharesOutstanding 13265486.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 10349234.00
intangibleAssets 0.00
otherCurrentAssets 140723.00
totalLiab 2817094.00
totalStockholderEquity 7532140.00
deferredLongTermLiab 0.00
otherCurrentLiab 937587.00
commonStock 129281.00
retainedEarnings -26284787.00
goodWill 0.00
otherAssets 2432000.00
cash 306854.00
totalCurrentLiabilities 2740722.00
currentDeferredRevenue 456.00
netDebt 392884.00
shortTermDebt 623366.00
shortLongTermDebtTotal 699738.00
otherStockholderEquity 40567646.00
propertyPlantEquipment 1781220.00
totalCurrentAssets 6135866.00
netTangibleAssets 7532140.00
shortTermInvestments 0.00
netReceivables 2876149.00
longTermDebt 76000.00
inventory 2457315.00
accountsPayable 1179313.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6880000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 130000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26284787.00
treasuryStock -134315.00
nonCurrrentAssetsOther 2430000.00
deferredLongTermAssetCharges 2432148.00
nonCurrentAssetsTotal 4213368.00
capitalLeaseObligations 76372.00
longTermDebtTotal 76372.00
nonCurrentLiabilitiesTotal 76372.00
capitalSurpluse 33821961.00
liabilitiesAndStockholdersEquity 10349234.00
cashAndShortTermInvestments 306854.00
propertyPlantAndEquipmentGross 1780000.00
propertyPlantAndEquipmentNet 1781220.00
accumulatedDepreciation -6877285.00
commonStockSharesOutstanding 12869618.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 11334312.00
intangibleAssets 0.00
otherCurrentAssets 439500.00
totalLiab 2532270.00
totalStockholderEquity 8802042.00
deferredLongTermLiab 0.00
otherCurrentLiab 660031.00
commonStock 129220.00
retainedEarnings -24762759.00
goodWill 0.00
otherAssets 1194000.00
cash 1142429.00
totalCurrentLiabilities 2332532.00
netDebt -734187.00
shortTermDebt 208504.00
shortLongTermDebtTotal 408242.00
otherStockholderEquity 39589774.00
propertyPlantEquipment 2307045.00
totalCurrentAssets 7833506.00
netTangibleAssets 8802042.00
shortTermInvestments 0.00
netReceivables 3112960.00
longTermDebt 200000.00
inventory 3138617.00
accountsPayable 1463997.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6154193.00
additionalPaidInCapital 0.00
commonStockTotalEquity 129220.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24762759.00
treasuryStock -134000.00
deferredLongTermAssetCharges 1193761.00
nonCurrentAssetsTotal 3500806.00
capitalLeaseObligations 199738.00
longTermDebtTotal 199738.00
nonCurrentLiabilitiesTotal 199738.00
capitalSurpluse 33569896.00
liabilitiesAndStockholdersEquity 11334312.00
cashAndShortTermInvestments 1142429.00
propertyPlantAndEquipmentGross 2307045.00
propertyPlantAndEquipmentNet 2307045.00
accumulatedDepreciation -6154193.00
commonStockSharesOutstanding 12765774.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
totalAssets 10611101.00
otherCurrentAssets 431353.00
totalLiab 2125551.00
totalStockholderEquity 8485550.00
otherCurrentLiab 884259.00
commonStock 126989.00
retainedEarnings -24717024.00
otherAssets 746000.00
cash 1803222.00
totalCurrentLiabilities 1949990.00
netDebt -1374494.00
shortTermDebt 253167.00
shortLongTermDebtTotal 428728.00
otherStockholderEquity 38475585.00
propertyPlantEquipment 2184000.00
totalCurrentAssets 7681295.00
netReceivables 3922962.00
longTermDebt 175000.00
inventory 1523758.00
accountsPayable 812564.00
accumulatedOtherComprehensiveIncome -5400000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 750000.00
nonCurrentAssetsTotal 2929806.00
nonCurrentLiabilitiesTotal 175561.00
liabilitiesAndStockholdersEquity 10611101.00
cashAndShortTermInvestments 1803222.00
propertyPlantAndEquipmentGross 2180000.00
propertyPlantAndEquipmentNet 2184301.00
commonStockSharesOutstanding 12881542.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
totalAssets 9230236.00
otherCurrentAssets 701457.00
totalLiab 1676815.00
totalStockholderEquity 7553421.00
otherCurrentLiab 644258.00
commonStock 126479.00
retainedEarnings -25427213.00
otherAssets 688000.00
cash 1073600.00
totalCurrentLiabilities 1414056.00
netDebt -541419.00
shortTermDebt 269422.00
shortLongTermDebtTotal 532181.00
otherStockholderEquity 37634155.00
propertyPlantEquipment 2108000.00
totalCurrentAssets 6434402.00
netReceivables 2587135.00
longTermDebt 263000.00
inventory 2072210.00
accountsPayable 500376.00
accumulatedOtherComprehensiveIncome -4780000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 690000.00
nonCurrentAssetsTotal 2795834.00
nonCurrentLiabilitiesTotal 262759.00
liabilitiesAndStockholdersEquity 9230236.00
cashAndShortTermInvestments 1073600.00
propertyPlantAndEquipmentGross 2110000.00
propertyPlantAndEquipmentNet 2107834.00
commonStockSharesOutstanding 12930575.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalAssets 8367009.00
otherCurrentAssets 909109.00
totalLiab 1386323.00
totalStockholderEquity 6980686.00
otherCurrentLiab 680707.00
commonStock 126479.00
retainedEarnings -25989628.00
cash 1158419.00
totalCurrentLiabilities 1234130.00
netDebt -741737.00
shortTermDebt 264489.00
shortLongTermDebtTotal 416682.00
otherStockholderEquity 36893835.00
propertyPlantEquipment 2470000.00
totalCurrentAssets 5896916.00
netReceivables 2139688.00
longTermDebt 152000.00
inventory 1689700.00
accountsPayable 288934.00
accumulatedOtherComprehensiveIncome -4050000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2470093.00
nonCurrentLiabilitiesTotal 152193.00
liabilitiesAndStockholdersEquity 8367009.00
cashAndShortTermInvestments 1158419.00
propertyPlantAndEquipmentGross 2470000.00
propertyPlantAndEquipmentNet 2470093.00
commonStockSharesOutstanding 13242707.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 7007061.00
otherCurrentAssets 598791.00
totalLiab 1601047.00
totalStockholderEquity 5406014.00
otherCurrentLiab 488047.00
commonStock 125749.00
retainedEarnings -27463964.00
cash 472059.00
totalCurrentLiabilities 1327409.00
netDebt 132812.00
shortTermDebt 331233.00
shortLongTermDebtTotal 604871.00
otherStockholderEquity 36204229.00
propertyPlantEquipment 2130000.00
totalCurrentAssets 4876786.00
netReceivables 2389672.00
longTermDebt 274000.00
inventory 1416264.00
accountsPayable 508129.00
accumulatedOtherComprehensiveIncome -3460000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 2130275.00
nonCurrentLiabilitiesTotal 273638.00
liabilitiesAndStockholdersEquity 7007061.00
cashAndShortTermInvestments 472059.00
propertyPlantAndEquipmentGross 2130000.00
propertyPlantAndEquipmentNet 2130275.00
commonStockSharesOutstanding 13298687.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalAssets 6388652.00
otherCurrentAssets 434498.00
totalLiab 2007478.00
totalStockholderEquity 4381174.00
otherCurrentLiab 514586.00
commonStock 125449.00
retainedEarnings -28412562.00
cash 517540.00
totalCurrentLiabilities 1761639.00
netDebt -6199.00
shortTermDebt 265502.00
shortLongTermDebtTotal 511341.00
otherStockholderEquity 35648287.00
propertyPlantEquipment 1657000.00
totalCurrentAssets 4732221.00
netReceivables 2918156.00
longTermDebt 246000.00
inventory 862027.00
accountsPayable 981551.00
accumulatedOtherComprehensiveIncome -2980000.00
commonStockTotalEquity 130000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1656431.00
nonCurrentLiabilitiesTotal 245839.00
liabilitiesAndStockholdersEquity 6388652.00
cashAndShortTermInvestments 517540.00
propertyPlantAndEquipmentGross 1660000.00
propertyPlantAndEquipmentNet 1656431.00
commonStockSharesOutstanding 13066641.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 3670255.00
otherCurrentAssets 51706.00
totalLiab 1119122.00
totalStockholderEquity 2551133.00
otherCurrentLiab 280357.00
commonStock 123491.00
retainedEarnings -30190617.00
cash 747542.00
totalCurrentLiabilities 807240.00
netDebt -221606.00
shortTermDebt 214054.00
shortLongTermDebtTotal 525936.00
otherStockholderEquity 35197834.00
propertyPlantEquipment 891000.00
totalCurrentAssets 2779079.00
netReceivables 1233088.00
longTermDebt 312000.00
inventory 746743.00
accountsPayable 312829.00
accumulatedOtherComprehensiveIncome -2579575.00
commonStockTotalEquity 123491.00
treasuryStock -61000.00
nonCurrentAssetsTotal 891176.00
nonCurrentLiabilitiesTotal 311882.00
liabilitiesAndStockholdersEquity 3670255.00
cashAndShortTermInvestments 747542.00
propertyPlantAndEquipmentGross 891176.00
propertyPlantAndEquipmentNet 891176.00
commonStockSharesOutstanding 12832323.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
totalAssets 3245898.00
otherCurrentAssets 27376.00
totalLiab 1003705.00
totalStockholderEquity 2242193.00
otherCurrentLiab -133708726.00
commonStock 123161.00
retainedEarnings -30477717.00
otherLiab 135000.00
cash 457947.00
totalCurrentLiabilities 760489.00
currentDeferredRevenue 133884000.00
netDebt -262083.00
shortTermDebt 86532.00
shortLongTermDebtTotal 195864.00
otherStockholderEquity 35026749.00
propertyPlantEquipment 826000.00
totalCurrentAssets 2420269.00
netReceivables 1311851.00
longTermDebt 109000.00
inventory 623095.00
accountsPayable 498683.00
accumulatedOtherComprehensiveIncome -2430000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 825629.00
nonCurrentLiabilitiesTotal 243216.00
liabilitiesAndStockholdersEquity 3245898.00
cashAndShortTermInvestments 457947.00
propertyPlantAndEquipmentGross 830000.00
propertyPlantAndEquipmentNet 825629.00
commonStockSharesOutstanding 12761159.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
totalAssets 1917181.00
otherCurrentAssets 45184.00
totalLiab 715420.00
totalStockholderEquity 1201761.00
otherCurrentLiab -133768208.00
commonStock 123161.00
retainedEarnings -31518149.00
otherLiab 133000.00
cash 189533.00
totalCurrentLiabilities 385743.00
currentDeferredRevenue 133884000.00
netDebt 102910.00
shortTermDebt 96649.00
shortLongTermDebtTotal 292443.00
otherStockholderEquity 34736749.00
propertyPlantEquipment 675000.00
totalCurrentAssets 1241730.00
netReceivables 659318.00
longTermDebt 196000.00
inventory 347695.00
accountsPayable 173302.00
accumulatedOtherComprehensiveIncome -2140000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 675451.00
nonCurrentLiabilitiesTotal 329677.00
liabilitiesAndStockholdersEquity 1917181.00
cashAndShortTermInvestments 189533.00
propertyPlantAndEquipmentGross 680000.00
propertyPlantAndEquipmentNet 675451.00
commonStockSharesOutstanding 12293000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1956004.00
otherCurrentAssets 8716.00
totalLiab 735214.00
totalStockholderEquity 1220790.00
otherCurrentLiab -133771091.00
commonStock 123161.00
retainedEarnings -31499120.00
otherLiab 134000.00
cash 150772.00
totalCurrentLiabilities 317654.00
currentDeferredRevenue 133884000.00
netDebt 203039.00
shortTermDebt 70135.00
shortLongTermDebtTotal 353811.00
otherStockholderEquity 34336749.00
propertyPlantEquipment 1059000.00
totalCurrentAssets 897501.00
netReceivables 391266.00
longTermDebt 284000.00
inventory 346747.00
accountsPayable 134610.00
accumulatedOtherComprehensiveIncome -1740000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1058503.00
nonCurrentLiabilitiesTotal 417560.00
liabilitiesAndStockholdersEquity 1956004.00
cashAndShortTermInvestments 150772.00
propertyPlantAndEquipmentGross 1060000.00
propertyPlantAndEquipmentNet 1058503.00
commonStockSharesOutstanding 12292716.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 2746242.00
otherCurrentAssets 10000.00
totalLiab 791300.00
totalStockholderEquity 1954942.00
otherCurrentLiab -133767405.00
commonStock 123152.00
retainedEarnings -30764811.00
otherLiab 133000.00
cash 299746.00
totalCurrentLiabilities 564576.00
currentDeferredRevenue 133884000.00
netDebt -166948.00
shortTermDebt 39958.00
shortLongTermDebtTotal 132798.00
otherStockholderEquity 33980000.00
propertyPlantEquipment 1014000.00
totalCurrentAssets 1731567.00
netReceivables 784640.00
longTermDebt 93000.00
inventory 627869.00
accountsPayable 408023.00
accumulatedOtherComprehensiveIncome -1380000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 1014675.00
nonCurrentLiabilitiesTotal 226724.00
liabilitiesAndStockholdersEquity 2746242.00
cashAndShortTermInvestments 299746.00
propertyPlantAndEquipmentGross 1010000.00
propertyPlantAndEquipmentNet 1014675.00
commonStockSharesOutstanding 12291528.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 3084378.00
otherCurrentAssets 5142.00
totalLiab 650803.00
totalStockholderEquity 2433575.00
otherCurrentLiab -9729676.00
commonStock 123104.00
retainedEarnings -30285302.00
otherLiab 124000.00
cash 672391.00
totalCurrentLiabilities 506041.00
currentDeferredRevenue 9884000.00
netDebt -599568.00
shortTermDebt 52061.00
shortLongTermDebtTotal 72823.00
otherStockholderEquity 33630000.00
propertyPlantEquipment 1039000.00
totalCurrentAssets 2044888.00
netReceivables 800223.00
longTermDebt 20000.00
inventory 567132.00
accountsPayable 299656.00
accumulatedOtherComprehensiveIncome -1030000.00
commonStockTotalEquity 120000.00
treasuryStock -61000.00
nonCurrentAssetsTotal 1039490.00
nonCurrentLiabilitiesTotal 144762.00
liabilitiesAndStockholdersEquity 3084378.00
cashAndShortTermInvestments 672391.00
propertyPlantAndEquipmentGross 1040000.00
propertyPlantAndEquipmentNet 1039490.00
commonStockSharesOutstanding 12287000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 3200000.00
otherCurrentAssets 100000.00
totalLiab 600000.00
totalStockholderEquity 2600000.00
otherCurrentLiab 200000.00
commonStock 100000.00
retainedEarnings -30100000.00
cash 1000000.00
totalCurrentLiabilities 400000.00
netDebt -800000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 33800000.00
totalCurrentAssets 2200000.00
shortTermInvestments 300000.00
netReceivables 500000.00
inventory 300000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -1200000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther -10000.00
nonCurrentAssetsTotal 1000000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 3200000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 1010000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 12483279.00
1998-12-31
date 1998-12-31
filing_date 1999-04-06
currency_symbol USD
totalAssets 2984326.00
otherCurrentAssets 1830.00
totalLiab 595165.00
totalStockholderEquity 2389161.00
otherCurrentLiab 142266.00
commonStock 123089.00
retainedEarnings -30329446.00
cash 1498774.00
totalCurrentLiabilities 470010.00
currentDeferredRevenue 184032.00
netDebt -1326660.00
shortTermDebt 46959.00
shortLongTermDebtTotal 172114.00
otherStockholderEquity 33600000.00
totalCurrentAssets 2251938.00
netReceivables 547134.00
inventory 204200.00
accountsPayable 96753.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 120000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 732388.00
nonCurrentLiabilitiesTotal 125155.00
liabilitiesAndStockholdersEquity 2984326.00
cashAndShortTermInvestments 1498774.00
propertyPlantAndEquipmentGross 720000.00
propertyPlantAndEquipmentNet 723616.00
commonStockSharesOutstanding 12547427.00
1997-12-31
date 1997-12-31
filing_date 1998-04-10
currency_symbol USD
totalAssets 1904708.00
otherCurrentAssets 20000.00
totalLiab 3424345.00
totalStockholderEquity -1519637.00
otherCurrentLiab 163430.00
commonStock 78246.00
retainedEarnings -32001881.00
cash 561166.00
totalCurrentLiabilities 3114363.00
currentDeferredRevenue 677109.00
netDebt 1867983.00
shortTermDebt 2119167.00
shortLongTermDebtTotal 2429149.00
otherStockholderEquity 31370000.00
totalCurrentAssets 1326140.00
netReceivables 626121.00
inventory 123325.00
accountsPayable 154657.00
accumulatedOtherComprehensiveIncome -970000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 578568.00
nonCurrentLiabilitiesTotal 309982.00
liabilitiesAndStockholdersEquity 1904708.00
cashAndShortTermInvestments 561166.00
propertyPlantAndEquipmentGross 570000.00
propertyPlantAndEquipmentNet 573496.00
commonStockSharesOutstanding 12279643.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
totalAssets 526386.00
otherCurrentAssets 475.00
totalLiab 3019751.00
totalStockholderEquity -2493365.00
otherCurrentLiab 2340000.00
commonStock 77808.00
retainedEarnings -32967722.00
cash 32127.00
totalCurrentLiabilities 3019751.00
currentDeferredRevenue -1866743.00
netDebt 2337873.00
shortTermDebt 2370000.00
shortLongTermDebtTotal 2370000.00
otherStockholderEquity 31170000.00
totalCurrentAssets 284027.00
netReceivables 211575.00
inventory 29026.00
accountsPayable 176494.00
accumulatedOtherComprehensiveIncome -770000.00
commonStockTotalEquity 80000.00
nonCurrentAssetsTotal 242359.00
nonCurrentLiabilitiesTotal 87999.00
liabilitiesAndStockholdersEquity 526386.00
cashAndShortTermInvestments 32127.00
propertyPlantAndEquipmentGross 380000.00
propertyPlantAndEquipmentNet 241406.00
commonStockSharesOutstanding 7674534.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
totalAssets 530000.00
otherCurrentAssets 10000.00
totalLiab 3020000.00
totalStockholderEquity -2490000.00
otherCurrentLiab 2340000.00
commonStock 80000.00
retainedEarnings -32970000.00
cash 30000.00
totalCurrentLiabilities 3020000.00
netDebt 2340000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 2370000.00
otherStockholderEquity 31170000.00
totalCurrentAssets 280000.00
netReceivables 210000.00
inventory 30000.00
accountsPayable 180000.00
accumulatedOtherComprehensiveIncome -770000.00
commonStockTotalEquity 80000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 250000.00
liabilitiesAndStockholdersEquity 530000.00
cashAndShortTermInvestments 30000.00
propertyPlantAndEquipmentGross 240000.00
propertyPlantAndEquipmentNet 240000.00
commonStockSharesOutstanding 7674534.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 931875.00
otherCurrentAssets 24519.00
totalLiab 2389637.00
totalStockholderEquity -1457762.00
otherCurrentLiab 13832.00
commonStock 76108.00
retainedEarnings -31860201.00
cash 252503.00
totalCurrentLiabilities 769637.00
currentDeferredRevenue 337182.00
netDebt -2503.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
otherStockholderEquity 31152008.00
totalCurrentAssets 604419.00
netReceivables 243128.00
inventory 56126.00
accountsPayable 168623.00
accumulatedOtherComprehensiveIncome -825677.00
commonStockTotalEquity 76108.00
nonCurrrentAssetsOther 2623.00
nonCurrentAssetsTotal 327456.00
nonCurrentLiabilitiesTotal 1620000.00
liabilitiesAndStockholdersEquity 931875.00
cashAndShortTermInvestments 252503.00
propertyPlantAndEquipmentGross 324833.00
propertyPlantAndEquipmentNet 324833.00
commonStockSharesOutstanding 7581000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
investments -133770.00
totalCashFromFinancingActivities -3258.00
netIncome 171081.00
changeInCash 97631.00
beginPeriodCashFlow 8681225.00
endPeriodCashFlow 8778856.00
totalCashFromOperatingActivities 234658.00
depreciation 110339.00
changeToInventory -14204.00
changeToAccountReceivables 125705.00
otherCashflowsFromFinancingActivities 7749.00
capitalExpenditures 133770
changeInWorkingCapital -498672.00
stockBasedCompensation 27941.00
otherNonCashItems 423969.00
freeCashFlow 100888.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -256961.00
changeToLiabilities 442699.00
totalCashflowsFromInvestingActivities -256961.00
netBorrowings -10743.00
totalCashFromFinancingActivities 13377.00
netIncome 600503.00
changeInCash 1311362.00
beginPeriodCashFlow 7369863.00
endPeriodCashFlow 8681225.00
totalCashFromOperatingActivities 1554946.00
depreciation 128361.00
changeToInventory -121098.00
changeToAccountReceivables 265642.00
salePurchaseOfStock 24120.00
otherCashflowsFromFinancingActivities 24120.00
changeToNetincome 196276.00
capitalExpenditures 256961
changeReceivables 265642.00
cashFlowsOtherOperating 42563.00
cashAndCashEquivalentsChanges 1311362.00
changeInWorkingCapital 808766.00
stockBasedCompensation 17316.00
freeCashFlow 1297985.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments -176618.00
changeToLiabilities 120626.00
totalCashflowsFromInvestingActivities -176618.00
netBorrowings -10696.00
totalCashFromFinancingActivities -1201.00
netIncome 459201.00
changeInCash -896890.00
beginPeriodCashFlow 8266753.00
endPeriodCashFlow 7369863.00
totalCashFromOperatingActivities -719071.00
depreciation 124608.00
changeToInventory 183246.00
changeToAccountReceivables -951198.00
salePurchaseOfStock 9495.00
otherCashflowsFromFinancingActivities 9495.00
changeToNetincome 356885.00
capitalExpenditures 176618
changeReceivables -951198.00
cashFlowsOtherOperating -1012439.00
cashAndCashEquivalentsChanges -896890.00
changeInWorkingCapital -1433321.00
stockBasedCompensation 130441.00
otherNonCashItems -226444000.00
freeCashFlow -895689.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -44086.00
changeToLiabilities 837018.00
totalCashflowsFromInvestingActivities -44086.00
netBorrowings -10525.00
totalCashFromFinancingActivities 33090.00
changeToOperatingActivities -694912.00
netIncome 268991.00
changeInCash 2668250.00
beginPeriodCashFlow 5598503.00
endPeriodCashFlow 8266753.00
totalCashFromOperatingActivities 2679246.00
depreciation 129270.00
changeToInventory -7351.00
changeToAccountReceivables 1372095.00
otherCashflowsFromFinancingActivities 43615.00
changeToNetincome 88467.00
capitalExpenditures 47486
changeInWorkingCapital 2192518.00
stockBasedCompensation 43080.00
otherNonCashItems -3400.00
freeCashFlow 2631760.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments -100655.00
changeToLiabilities 36916.00
totalCashflowsFromInvestingActivities -100655.00
netBorrowings -15358.00
totalCashFromFinancingActivities -38493.00
changeToOperatingActivities 284179.00
netIncome 987865.00
changeInCash 522221.00
beginPeriodCashFlow 5076282.00
endPeriodCashFlow 5598503.00
totalCashFromOperatingActivities 661369.00
depreciation 104828.00
changeToInventory -202831.00
changeToAccountReceivables -1298765.00
salePurchaseOfStock -23135.00
otherCashflowsFromFinancingActivities 40893.00
changeToNetincome 749177.00
capitalExpenditures 100655
changeInWorkingCapital -1180501.00
stockBasedCompensation 43422.00
otherNonCashItems 705755.00
freeCashFlow 560714.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -196948.00
changeToLiabilities -368473.00
totalCashflowsFromInvestingActivities -196948.00
netBorrowings -15168.00
totalCashFromFinancingActivities -16515.00
changeToOperatingActivities -47840.00
netIncome 455108.00
changeInCash 376588.00
beginPeriodCashFlow 4699694.00
endPeriodCashFlow 5076282.00
totalCashFromOperatingActivities 590051.00
depreciation 106520.00
changeToInventory 39807.00
changeToAccountReceivables 365545.00
otherCashflowsFromFinancingActivities -1347.00
changeToNetincome 39384.00
capitalExpenditures 196948
changeInWorkingCapital -10961.00
stockBasedCompensation 39384.00
otherNonCashItems -341258.00
freeCashFlow 393103.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
investments -94683.00
changeToLiabilities 276163.00
totalCashflowsFromInvestingActivities -94683.00
netBorrowings -14981.00
totalCashFromFinancingActivities 123332.00
changeToOperatingActivities -478037.00
netIncome 419436.00
changeInCash -350618.00
beginPeriodCashFlow 5050312.00
endPeriodCashFlow 4699694.00
totalCashFromOperatingActivities -379267.00
depreciation 105121.00
changeToInventory -793924.00
changeToAccountReceivables -32497.00
otherCashflowsFromFinancingActivities 138313.00
changeToNetincome 124471.00
capitalExpenditures 94683
changeInWorkingCapital -1028295.00
stockBasedCompensation 124471.00
otherNonCashItems -125292000.00
freeCashFlow -473950.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
investments -215562.00
changeToLiabilities 957437.00
totalCashflowsFromInvestingActivities -215562.00
netBorrowings -14794.00
totalCashFromFinancingActivities -29748.00
changeToOperatingActivities 90672.00
netIncome 217810.00
changeInCash 1212575.00
beginPeriodCashFlow 3837737.00
endPeriodCashFlow 5050312.00
totalCashFromOperatingActivities 1457885.00
issuanceOfCapitalStock 14954.00
depreciation 57872.00
changeToInventory -138374.00
changeToAccountReceivables 162166.00
salePurchaseOfStock -2515000.00
otherCashflowsFromFinancingActivities -215562.00
changeToNetincome 110302.00
capitalExpenditures 215562
changeInWorkingCapital 1071901.00
stockBasedCompensation 26471.00
otherNonCashItems -1289710.00
freeCashFlow 1242323.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments -133189.00
changeToLiabilities 926741.00
totalCashflowsFromInvestingActivities -133189.00
netBorrowings -8820.00
totalCashFromFinancingActivities 276158.00
changeToOperatingActivities 45652.00
netIncome 2727966.00
changeInCash 821977.00
beginPeriodCashFlow 3015760.00
endPeriodCashFlow 3837737.00
totalCashFromOperatingActivities 679008.00
issuanceOfCapitalStock 284978.00
depreciation 127057.00
changeToInventory 216206.00
changeToAccountReceivables -599876.00
otherCashflowsFromFinancingActivities -133189.00
changeToNetincome -2764738.00
capitalExpenditures 135236
changeInWorkingCapital 588723.00
stockBasedCompensation 28118.00
otherNonCashItems -2792856.00
freeCashFlow 543772.00
2021-06-30
date 2021-06-30
filing_date 2021-08-13
currency_symbol USD
investments -133036.00
changeToLiabilities 100667.00
totalCashflowsFromInvestingActivities -133036.00
netBorrowings -210645.00
totalCashFromFinancingActivities 2927666.00
changeToOperatingActivities 485959.00
netIncome 239198.00
changeInCash 2847842.00
beginPeriodCashFlow 167918.00
endPeriodCashFlow 3015760.00
totalCashFromOperatingActivities 53212.00
depreciation 135665.00
changeToInventory -358282.00
changeToAccountReceivables -654108.00
salePurchaseOfStock 919.00
otherCashflowsFromFinancingActivities 2944916.00
changeToNetincome 104113.00
capitalExpenditures 121036
changeReceivables 654108.00
cashFlowsOtherOperating -19751.00
cashAndCashEquivalentsChanges 2847842.00
changeInWorkingCapital -425764.00
stockBasedCompensation 92113.00
otherNonCashItems 12000.00
freeCashFlow -67824.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
investments -30488.00
changeToLiabilities 594037.00
totalCashflowsFromInvestingActivities -30488.00
netBorrowings 193395.00
totalCashFromFinancingActivities 186455.00
changeToOperatingActivities -494312.00
netIncome 30903.00
changeInCash -27285.00
beginPeriodCashFlow 195203.00
endPeriodCashFlow 167918.00
totalCashFromOperatingActivities -183252.00
depreciation 148743.00
otherCashflowsFromInvestingActivities 12000.00
changeToInventory 78319.00
changeToAccountReceivables -863403.00
salePurchaseOfStock 10310.00
otherCashflowsFromFinancingActivities 203705.00
changeToNetincome 27422.00
capitalExpenditures 42488
changeReceivables 863403.00
cashFlowsOtherOperating 221769.00
cashAndCashEquivalentsChanges -27285.00
changeInWorkingCapital -378320.00
stockBasedCompensation 27422.00
otherNonCashItems -12000.00
freeCashFlow -225740.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
investments -31082.00
changeToLiabilities -658174.00
totalCashflowsFromInvestingActivities -31082.00
netBorrowings -871814.00
totalCashFromFinancingActivities -871814.00
changeToOperatingActivities 185986.00
netIncome -223837.00
changeInCash 82628.00
beginPeriodCashFlow 112575.00
endPeriodCashFlow 195203.00
totalCashFromOperatingActivities 985524.00
depreciation 148299.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory 477801.00
changeToAccountReceivables 1046806.00
salePurchaseOfStock -440254.00
otherCashflowsFromFinancingActivities -31082.00
changeToNetincome 8643.00
capitalExpenditures 37082
changeReceivables -1046806.00
cashFlowsOtherOperating -102077.00
cashAndCashEquivalentsChanges 82628.00
changeInWorkingCapital 1052419.00
stockBasedCompensation 17390.00
otherNonCashItems -6000.00
freeCashFlow 948442.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
investments -52639.00
changeToLiabilities -548518.00
totalCashflowsFromInvestingActivities -52639.00
netBorrowings -191642.00
totalCashFromFinancingActivities -191015.00
changeToOperatingActivities -189158.00
netIncome 231016.00
changeInCash -4037.00
beginPeriodCashFlow 116612.00
endPeriodCashFlow 112575.00
totalCashFromOperatingActivities 239617.00
depreciation 120433.00
changeToInventory -314404.00
changeToAccountReceivables 1014236.00
salePurchaseOfStock 441022.00
otherCashflowsFromFinancingActivities 768.00
changeToNetincome 17389.00
capitalExpenditures 52639
changeReceivables -1014236.00
cashFlowsOtherOperating 346.00
cashAndCashEquivalentsChanges -4037.00
changeInWorkingCapital -162841.00
stockBasedCompensation 17389.00
otherNonCashItems 33620.00
freeCashFlow 186978.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -125670.00
changeToLiabilities -851702.00
totalCashflowsFromInvestingActivities -125670.00
netBorrowings -550741.00
totalCashFromFinancingActivities -556749.00
changeToOperatingActivities 271295.00
netIncome 299231.00
changeInCash -5643.00
beginPeriodCashFlow 122255.00
endPeriodCashFlow 116612.00
totalCashFromOperatingActivities 676776.00
depreciation 132929.00
changeToInventory -277530.00
changeToAccountReceivables 983382.00
otherCashflowsFromFinancingActivities -327918.00
changeToNetincome 17390.00
capitalExpenditures 125670
changeReceivables -983382.00
cashFlowsOtherOperating -54222.00
cashAndCashEquivalentsChanges -5643.00
changeInWorkingCapital 227226.00
stockBasedCompensation 17390.00
otherNonCashItems 1.00
freeCashFlow 551106.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
investments -102600.00
changeToLiabilities 1185445.00
totalCashflowsFromInvestingActivities -102600.00
netBorrowings 327918.00
totalCashFromFinancingActivities 324964.00
changeToOperatingActivities -202918.00
netIncome 601654.00
changeInCash -11710.00
beginPeriodCashFlow 133965.00
endPeriodCashFlow 122255.00
totalCashFromOperatingActivities -234074.00
depreciation 128759.00
otherCashflowsFromInvestingActivities 5000.00
changeToInventory -495514.00
changeToAccountReceivables -1872279.00
otherCashflowsFromFinancingActivities 327918.00
changeToNetincome 65673.00
capitalExpenditures 107600
changeReceivables 1872279.00
cashFlowsOtherOperating 79673.00
cashAndCashEquivalentsChanges -11710.00
changeInWorkingCapital -1025160.00
stockBasedCompensation 65673.00
otherNonCashItems -5000.00
freeCashFlow -341674.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
investments -232401.00
changeToLiabilities -37642.00
totalCashflowsFromInvestingActivities -232401.00
netBorrowings 836856.00
totalCashFromFinancingActivities 836856.00
changeToOperatingActivities 139710.00
netIncome 351384.00
changeInCash -336319.00
beginPeriodCashFlow 470284.00
endPeriodCashFlow 133965.00
totalCashFromOperatingActivities -940774.00
depreciation 134627.00
otherCashflowsFromInvestingActivities 6946.00
changeToInventory -308713.00
changeToAccountReceivables -1291202.00
otherCashflowsFromFinancingActivities 836856.00
changeToNetincome 18024.00
capitalExpenditures 239347
changeReceivables 1291202.00
cashFlowsOtherOperating -25534.00
cashAndCashEquivalentsChanges -336319.00
changeInWorkingCapital -1476737.00
stockBasedCompensation 18024.00
otherNonCashItems -6946.00
freeCashFlow -1180121.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -84117.00
changeToLiabilities -211023.00
totalCashflowsFromInvestingActivities -84117.00
netBorrowings -387268.00
totalCashFromFinancingActivities -387268.00
changeToOperatingActivities -78159.00
netIncome -495971.00
changeInCash 308683.00
beginPeriodCashFlow 161601.00
endPeriodCashFlow 470284.00
totalCashFromOperatingActivities 780068.00
depreciation 112787.00
changeToInventory 109788.00
changeToAccountReceivables 1314646.00
otherCashflowsFromFinancingActivities -387268.00
changeToNetincome 28000.00
capitalExpenditures 84117
changeReceivables -1314646.00
cashFlowsOtherOperating -47322.00
cashAndCashEquivalentsChanges 308683.00
changeInWorkingCapital 1135252.00
stockBasedCompensation 28000.00
otherNonCashItems -1.00
freeCashFlow 695951.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -49684.00
changeToLiabilities -383800.00
totalCashflowsFromInvestingActivities -49684.00
netBorrowings 600000.00
totalCashFromFinancingActivities 600000.00
changeToOperatingActivities 90041.00
netIncome 250599.00
changeInCash -69468.00
beginPeriodCashFlow 231069.00
endPeriodCashFlow 161601.00
totalCashFromOperatingActivities -619784.00
depreciation 138904.00
changeToInventory 176692.00
changeToAccountReceivables -918631.00
otherCashflowsFromFinancingActivities 600000.00
changeToNetincome 26411.00
capitalExpenditures 49684
changeReceivables 918631.00
cashFlowsOtherOperating 17095.00
cashAndCashEquivalentsChanges -69468.00
changeInWorkingCapital -1035698.00
stockBasedCompensation 26411.00
otherNonCashItems -1.00
freeCashFlow -669468.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
investments -116327.00
changeToLiabilities 388619.00
totalCashflowsFromInvestingActivities -116327.00
netBorrowings 200000.00
totalCashFromFinancingActivities 200000.00
changeToOperatingActivities -303189.00
netIncome -744214.00
changeInCash -397735.00
beginPeriodCashFlow 628804.00
endPeriodCashFlow 231069.00
totalCashFromOperatingActivities -481408.00
depreciation 139465.00
changeToInventory 115342.00
changeToAccountReceivables -138667.00
otherCashflowsFromFinancingActivities 200000.00
changeToNetincome 61236.00
capitalExpenditures 116327
changeReceivables 138667.00
cashFlowsOtherOperating 47209.00
cashAndCashEquivalentsChanges -397735.00
changeInWorkingCapital 62105.00
stockBasedCompensation 61236.00
otherNonCashItems -4.00
freeCashFlow -597735.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
changeToLiabilities -459816.00
totalCashflowsFromInvestingActivities -7276.00
netBorrowings -900000.00
totalCashFromFinancingActivities -900000.00
changeToOperatingActivities 25394.00
netIncome -2860470.00
changeInCash 540828.00
beginPeriodCashFlow 87976.00
endPeriodCashFlow 628804.00
totalCashFromOperatingActivities 1448105.00
depreciation 156665.00
otherCashflowsFromInvestingActivities 13650.00
changeToInventory 378343.00
changeToAccountReceivables 849026.00
otherCashflowsFromFinancingActivities -900000.00
changeToNetincome 373601.00
capitalExpenditures 7276
changeReceivables 849026.00
cashFlowsOtherOperating 63159.00
cashAndCashEquivalentsChanges 540828.00
changeInWorkingCapital 940034.00
stockBasedCompensation 84956.00
otherNonCashItems 1.00
freeCashFlow 1440829.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
changeToLiabilities -102759.00
totalCashflowsFromInvestingActivities -77681.00
netBorrowings -900000.00
totalCashFromFinancingActivities -900000.00
changeToOperatingActivities -91281.00
netIncome -13950.00
changeInCash -330091.00
beginPeriodCashFlow 418067.00
endPeriodCashFlow 87976.00
totalCashFromOperatingActivities -252411.00
depreciation 127290.00
otherCashflowsFromInvestingActivities 13645.00
dividendsPaid 0.00
changeToInventory 191067.00
changeToAccountReceivables -461513.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -77681.00
changeToNetincome 14024.00
capitalExpenditures 91326
changeReceivables -461513.00
cashFlowsOtherOperating -6569.00
cashAndCashEquivalentsChanges -330091.00
changeInWorkingCapital -379774.00
stockBasedCompensation 32669.00
otherNonCashItems -13646.00
freeCashFlow -343737.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
changeToLiabilities 354262.00
totalCashflowsFromInvestingActivities -109500.00
netBorrowings 900000.00
totalCashFromFinancingActivities 900000.00
changeToOperatingActivities 247889.00
netIncome -257361.00
changeInCash 287487.00
beginPeriodCashFlow 130580.00
endPeriodCashFlow 418067.00
totalCashFromOperatingActivities -503013.00
depreciation 142105.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -750311.00
changeToAccountReceivables 141201.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -109500.00
changeToNetincome -238999.00
capitalExpenditures 109500
changeReceivables 141201.00
cashFlowsOtherOperating -1682.00
cashAndCashEquivalentsChanges 287487.00
changeInWorkingCapital -338758.00
stockBasedCompensation 31001.00
freeCashFlow -612513.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
changeToLiabilities 942191.00
totalCashflowsFromInvestingActivities -142750.00
netBorrowings 900000.00
totalCashFromFinancingActivities 900000.00
changeToOperatingActivities 82572.00
netIncome -574186.00
changeInCash -1208992.00
beginPeriodCashFlow 1339572.00
endPeriodCashFlow 130580.00
totalCashFromOperatingActivities -1066242.00
depreciation 142104.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -902519.00
changeToAccountReceivables -638432.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -142750.00
changeToNetincome 72028.00
capitalExpenditures 142750
changeReceivables -638432.00
cashFlowsOtherOperating 344.00
cashAndCashEquivalentsChanges -1208992.00
changeInWorkingCapital -516188.00
stockBasedCompensation 72028.00
otherNonCashItems 140000.00
freeCashFlow -1208992.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
changeToLiabilities 109168.00
totalCashflowsFromInvestingActivities -144269.00
totalCashFromFinancingActivities 26547.00
changeToOperatingActivities 18887.00
netIncome -793313.00
changeInCash -350038.00
beginPeriodCashFlow 1689610.00
endPeriodCashFlow 1339572.00
totalCashFromOperatingActivities -205769.00
depreciation 153805.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -434175.00
changeToAccountReceivables 90802.00
salePurchaseOfStock 172670.00
otherCashflowsFromFinancingActivities -144269.00
changeToNetincome 138163.00
capitalExpenditures 144269
changeReceivables 90802.00
cashFlowsOtherOperating -21507.00
cashAndCashEquivalentsChanges -350038.00
changeInWorkingCapital -116107.00
stockBasedCompensation 138163.00
otherNonCashItems -3313.00
freeCashFlow -350038.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
changeToLiabilities -47203.00
totalCashflowsFromInvestingActivities -96130.00
netBorrowings 900000.00
totalCashFromFinancingActivities 4650.00
changeToOperatingActivities -210530.00
netIncome 13229.00
changeInCash -252209.00
beginPeriodCashFlow 1941819.00
endPeriodCashFlow 1689610.00
totalCashFromOperatingActivities -182637.00
depreciation 125834.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 270470.00
changeToAccountReceivables -328522.00
salePurchaseOfStock 11836.00
otherCashflowsFromFinancingActivities -69572.00
changeToNetincome 74655.00
capitalExpenditures 69572
changeReceivables -1281056.00
cashFlowsOtherOperating 45248.00
cashAndCashEquivalentsChanges -1186003.00
changeInWorkingCapital -365781.00
stockBasedCompensation 37081.00
otherNonCashItems 1.00
freeCashFlow -252209.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 488000.00
totalCashflowsFromInvestingActivities -26558.00
changeToOperatingActivities 326337.00
netIncome -333216.00
changeInCash -933794.00
beginPeriodCashFlow 2875613.00
endPeriodCashFlow 1941819.00
totalCashFromOperatingActivities -907236.00
depreciation 145772.00
changeToInventory 2043.00
changeToAccountReceivables -952534.00
otherCashflowsFromFinancingActivities -26558.00
changeToNetincome -145634.00
capitalExpenditures 26558
changeInWorkingCapital -574158.00
stockBasedCompensation 37574.00
otherNonCashItems -3216.00
freeCashFlow -933794.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
changeToLiabilities 221938.00
totalCashflowsFromInvestingActivities -33259.00
totalCashFromFinancingActivities 1893.00
changeToOperatingActivities -36384.00
netIncome -604402.00
changeInCash -532147.00
beginPeriodCashFlow 3407760.00
endPeriodCashFlow 2875613.00
totalCashFromOperatingActivities -498888.00
depreciation 141376.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 23110.00
changeToAccountReceivables 206487.00
salePurchaseOfStock 1836.00
otherCashflowsFromFinancingActivities -33259.00
changeToNetincome 74413.00
capitalExpenditures 33259
changeReceivables 206487.00
cashFlowsOtherOperating -36384.00
cashAndCashEquivalentsChanges -532147.00
changeInWorkingCapital 336517.00
stockBasedCompensation 74413.00
otherNonCashItems -4402.00
freeCashFlow -532147.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
changeToLiabilities -1.00
totalCashflowsFromInvestingActivities -125405.00
totalCashFromFinancingActivities -4650.00
changeToOperatingActivities -291639.00
netIncome -253222.00
changeInCash -50715.00
beginPeriodCashFlow 3458475.00
endPeriodCashFlow 3407760.00
totalCashFromOperatingActivities 74690.00
depreciation 169860.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 170960.00
changeToAccountReceivables 496575.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 1.00
changeToNetincome 39560.00
capitalExpenditures 125405
changeReceivables 496575.00
cashFlowsOtherOperating 27818.00
cashAndCashEquivalentsChanges -50715.00
changeInWorkingCapital 555278.00
stockBasedCompensation 39560.00
otherNonCashItems -1.00
freeCashFlow -50715.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities -23303.00
totalCashFromFinancingActivities 1.00
netIncome -138785.00
changeInCash -115752.00
beginPeriodCashFlow 3574227.00
endPeriodCashFlow 3458475.00
totalCashFromOperatingActivities -92448.00
depreciation 109541.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 0.00
changeToInventory 272954.00
changeToAccountReceivables 42875.00
salePurchaseOfStock 1.00
otherCashflowsFromFinancingActivities -23303.00
changeToNetincome 37472.00
capitalExpenditures 63303
changeReceivables 42875.00
cashFlowsOtherOperating 18380.00
cashAndCashEquivalentsChanges -115752.00
changeInWorkingCapital 136222.00
stockBasedCompensation 37472.00
otherNonCashItems -39998.00
freeCashFlow -155751.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
changeToLiabilities -2757.00
totalCashflowsFromInvestingActivities -90140.00
totalCashFromFinancingActivities 2756.00
netIncome -258738.00
changeInCash -135433.00
beginPeriodCashFlow 3709660.00
endPeriodCashFlow 3574227.00
totalCashFromOperatingActivities -48051.00
depreciation 136096.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 211824.00
changeToAccountReceivables 202390.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 2757.00
changeToNetincome 37473.00
capitalExpenditures 90140
changeReceivables 202390.00
cashFlowsOtherOperating 12042.00
cashAndCashEquivalentsChanges -135433.00
changeInWorkingCapital 109977.00
stockBasedCompensation 37473.00
otherNonCashItems -2759.00
freeCashFlow -138191.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
changeToLiabilities -57.00
totalCashflowsFromInvestingActivities -366987.00
totalCashFromFinancingActivities 1893.00
netIncome 197128.00
changeInCash 297011.00
beginPeriodCashFlow 3412649.00
endPeriodCashFlow 3709660.00
totalCashFromOperatingActivities 662105.00
depreciation 135264.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 5745.00
changeToAccountReceivables 871033.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 57.00
changeToNetincome 78612.00
capitalExpenditures 366987
changeReceivables 871033.00
cashFlowsOtherOperating -41922.00
cashAndCashEquivalentsChanges 297011.00
changeInWorkingCapital 221158.00
stockBasedCompensation 78612.00
otherNonCashItems -57.00
freeCashFlow 295118.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
changeToLiabilities 1348.00
totalCashflowsFromInvestingActivities -476683.00
totalCashFromFinancingActivities -23033.00
changeToOperatingActivities 62022.00
netIncome 254751.00
changeInCash 298191.00
beginPeriodCashFlow 3114458.00
endPeriodCashFlow 3412649.00
totalCashFromOperatingActivities 497890.00
depreciation 139535.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -21047.00
changeToAccountReceivables 133215.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities -23032.00
changeToNetincome 56654.00
capitalExpenditures 176666
changeReceivables 133215.00
cashFlowsOtherOperating -3418.00
cashAndCashEquivalentsChanges 298190.00
changeInWorkingCapital -22645.00
stockBasedCompensation 56654.00
otherNonCashItems 225442.00
freeCashFlow 321224.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities -185218.00
totalCashflowsFromInvestingActivities -129365.00
totalCashFromFinancingActivities 1.00
netIncome 8249.00
changeInCash 361189.00
beginPeriodCashFlow 2753269.00
endPeriodCashFlow 3114458.00
totalCashFromOperatingActivities 490553.00
depreciation 117667.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 189515.00
changeToAccountReceivables 134703.00
salePurchaseOfStock -9180.00
otherCashflowsFromFinancingActivities -129365.00
changeToNetincome 84779.00
capitalExpenditures 129365
changeReceivables 134703.00
cashFlowsOtherOperating -9806.00
cashAndCashEquivalentsChanges 361190.00
changeInWorkingCapital 272859.00
stockBasedCompensation 84779.00
otherNonCashItems -1.00
freeCashFlow 361188.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities 119506.00
totalCashflowsFromInvestingActivities -73057.00
totalCashFromFinancingActivities 27878.00
netIncome 113832.00
changeInCash 581295.00
beginPeriodCashFlow 2171974.00
endPeriodCashFlow 2753269.00
totalCashFromOperatingActivities 626474.00
depreciation 146441.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -267241.00
changeToAccountReceivables 243713.00
salePurchaseOfStock -101275.00
otherCashflowsFromFinancingActivities 27879.00
changeToNetincome 75727.00
capitalExpenditures 73057
changeReceivables 243713.00
cashFlowsOtherOperating 113857.00
cashAndCashEquivalentsChanges 581295.00
changeInWorkingCapital 244592.00
stockBasedCompensation 75727.00
otherNonCashItems -27878.00
freeCashFlow 553417.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
changeToLiabilities 334510.00
totalCashflowsFromInvestingActivities -97595.00
totalCashFromFinancingActivities 21701.00
netIncome 73787.00
changeInCash -133606.00
beginPeriodCashFlow 2305580.00
endPeriodCashFlow 2171974.00
totalCashFromOperatingActivities -57712.00
depreciation 142030.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -4717.00
changeToAccountReceivables -494919.00
salePurchaseOfStock -62015.00
otherCashflowsFromFinancingActivities 21500.00
changeToNetincome 66347.00
capitalExpenditures 97595
changeReceivables -494919.00
cashFlowsOtherOperating -38611.00
cashAndCashEquivalentsChanges -133606.00
changeInWorkingCapital -367116.00
stockBasedCompensation 66347.00
otherNonCashItems -21500.00
freeCashFlow -155307.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
changeToLiabilities -415466.00
totalCashflowsFromInvestingActivities -131257.00
netBorrowings -138628.00
totalCashFromFinancingActivities -20056.00
changeToOperatingActivities -22538.00
netIncome 618501.00
changeInCash 1249633.00
beginPeriodCashFlow 1055947.00
endPeriodCashFlow 2305580.00
totalCashFromOperatingActivities 1400946.00
depreciation 151744.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 110682.00
changeToAccountReceivables 1001458.00
salePurchaseOfStock -45417.00
otherCashflowsFromFinancingActivities -5940.00
changeToNetincome 108409.00
capitalExpenditures 131257
changeReceivables 1001458.00
cashFlowsOtherOperating 23736.00
cashAndCashEquivalentsChanges 1249633.00
changeInWorkingCapital 593918.00
stockBasedCompensation 108409.00
otherNonCashItems 5937.00
freeCashFlow 1269689.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
changeToLiabilities 325358.00
totalCashflowsFromInvestingActivities -225397.00
netBorrowings 20982.00
totalCashFromFinancingActivities -8670.00
netIncome 194065.00
changeInCash -88647.00
beginPeriodCashFlow 1144594.00
endPeriodCashFlow 1055947.00
totalCashFromOperatingActivities 25766.00
depreciation 123184.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 141956.00
changeToAccountReceivables -1141691.00
salePurchaseOfStock -9750.00
otherCashflowsFromFinancingActivities 11700.00
changeToNetincome 83896.00
capitalExpenditures 105743
changeReceivables -1141691.00
cashFlowsOtherOperating -82548.00
cashAndCashEquivalentsChanges -88647.00
changeInWorkingCapital -490679.00
stockBasedCompensation 83896.00
otherNonCashItems -11700.00
freeCashFlow -79977.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities -59707.00
totalCashflowsFromInvestingActivities 463650.00
netBorrowings 20750.00
totalCashFromFinancingActivities -18080.00
netIncome -57417.00
changeInCash 287875.00
beginPeriodCashFlow 856719.00
endPeriodCashFlow 1144594.00
totalCashFromOperatingActivities 463650.00
depreciation 151270.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -572610.00
changeToAccountReceivables 1041433.00
salePurchaseOfStock -7650.00
otherCashflowsFromFinancingActivities 2670.00
changeToNetincome 83896.00
capitalExpenditures 157695
changeReceivables 1041433.00
cashFlowsOtherOperating 48090.00
cashAndCashEquivalentsChanges 287875.00
changeInWorkingCapital 326571.00
stockBasedCompensation 83896.00
otherNonCashItems -2670.00
freeCashFlow 305955.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
changeToLiabilities 410324.00
totalCashflowsFromInvestingActivities -608497.00
netBorrowings 20524.00
totalCashFromFinancingActivities 968.00
netIncome 247619.00
changeInCash -714335.00
beginPeriodCashFlow 1571054.00
endPeriodCashFlow 856719.00
totalCashFromOperatingActivities -608497.00
depreciation 150547.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -25283.00
changeToAccountReceivables -1589931.00
salePurchaseOfStock -44091.00
otherCashflowsFromFinancingActivities 17286.00
changeToNetincome 72448.00
capitalExpenditures 106806
changeReceivables -1589931.00
cashFlowsOtherOperating 19665.00
cashAndCashEquivalentsChanges -714335.00
changeInWorkingCapital -1225825.00
stockBasedCompensation 72448.00
otherNonCashItems -17286.00
freeCashFlow -715303.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
changeToLiabilities -472512.00
totalCashflowsFromInvestingActivities 1881278.00
netBorrowings -695352.00
totalCashFromFinancingActivities -183326.00
netIncome 275827.00
changeInCash 975301.00
beginPeriodCashFlow 595753.00
endPeriodCashFlow 1571054.00
totalCashFromOperatingActivities 1308394.00
depreciation 163685.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 663155.00
changeToInventory -134839.00
changeToAccountReceivables 1322638.00
salePurchaseOfStock -19890.00
otherCashflowsFromFinancingActivities 500128.00
changeToNetincome 132770.00
capitalExpenditures 149767
changeReceivables 761275.00
cashFlowsOtherOperating -55346.00
cashAndCashEquivalentsChanges 1278855.00
changeInWorkingCapital 803274.00
stockBasedCompensation 66385.00
otherNonCashItems -128.00
freeCashFlow 1158627.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 581000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -31080.00
netIncome 451516.00
changeInCash 303554.00
beginPeriodCashFlow 292199.00
endPeriodCashFlow 595753.00
totalCashFromOperatingActivities 572884.00
depreciation 133875.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 31557.00
changeToAccountReceivables -561363.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 437840.00
capitalExpenditures 238250
changeInWorkingCapital -282892.00
stockBasedCompensation 66385.00
otherNonCashItems -215440.00
freeCashFlow 334634.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
changeToLiabilities 197889.00
totalCashflowsFromInvestingActivities 742965.00
netBorrowings -91169.00
totalCashFromFinancingActivities -518926.00
netIncome 236502.00
changeInCash -13475.00
beginPeriodCashFlow 305674.00
endPeriodCashFlow 292199.00
totalCashFromOperatingActivities 597186.00
depreciation 155953.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -27248.00
changeToAccountReceivables 482383.00
salePurchaseOfStock 120000.00
otherCashflowsFromFinancingActivities 17272.00
changeToNetincome 62134.00
capitalExpenditures 91735
changeReceivables 482383.00
cashFlowsOtherOperating 12734.00
cashAndCashEquivalentsChanges -13475.00
changeInWorkingCapital 153870.00
stockBasedCompensation 62134.00
otherNonCashItems 98167.00
freeCashFlow 505451.00
2013-03-31
date 2013-03-31
filing_date 2013-05-13
currency_symbol USD
changeToLiabilities 187219.00
totalCashflowsFromInvestingActivities -187163.00
netBorrowings 163155.00
totalCashFromFinancingActivities 227367.00
netIncome 2610.00
changeInCash -1180.00
beginPeriodCashFlow 306854.00
endPeriodCashFlow 305674.00
totalCashFromOperatingActivities -41384.00
depreciation 161835.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 404146.00
changeToAccountReceivables -1267966.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 263155.00
changeToNetincome 53631.00
capitalExpenditures 187163
changeReceivables -1267966.00
cashFlowsOtherOperating 7609.00
cashAndCashEquivalentsChanges -1180.00
changeInWorkingCapital -261180.00
stockBasedCompensation 53631.00
otherNonCashItems -2607390.00
freeCashFlow -228547.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
changeToLiabilities 495851.00
totalCashflowsFromInvestingActivities -729558.00
netBorrowings 429639.00
totalCashFromFinancingActivities 64774.00
netIncome -84024.00
changeInCash 85690.00
beginPeriodCashFlow 221164.00
endPeriodCashFlow 306854.00
totalCashFromOperatingActivities 25226.00
depreciation 166439.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 843933.00
changeToAccountReceivables -760071.00
salePurchaseOfStock 155.00
otherCashflowsFromFinancingActivities 100000.00
changeToNetincome 129542.00
capitalExpenditures 4310
changeReceivables -1126438.00
cashFlowsOtherOperating -30091.00
cashAndCashEquivalentsChanges -67474.00
changeInWorkingCapital 239552.00
stockBasedCompensation 74415.00
otherNonCashItems -15000.00
freeCashFlow 20916.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 365020.00
netIncome -530945.00
changeInCash -153164.00
beginPeriodCashFlow 374328.00
endPeriodCashFlow 221164.00
totalCashFromOperatingActivities -509366.00
depreciation 158614.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 59167.00
changeToAccountReceivables -366367.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 8818
changeInWorkingCapital 131118.00
stockBasedCompensation 55127.00
otherNonCashItems 95775.00
freeCashFlow -518184.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
changeToLiabilities -415553.00
totalCashflowsFromInvestingActivities -45901.00
netBorrowings -62509.00
totalCashFromFinancingActivities -53331.00
netIncome -372724.00
changeInCash -246722.00
beginPeriodCashFlow 621050.00
endPeriodCashFlow 374328.00
totalCashFromOperatingActivities -147490.00
depreciation 200423.00
changeToInventory 60276.00
changeToAccountReceivables 735414.00
salePurchaseOfStock 9178.00
otherCashflowsFromFinancingActivities -45901.00
changeToNetincome 369217.00
capitalExpenditures 45901
changeReceivables 735414.00
cashFlowsOtherOperating -175519.00
cashAndCashEquivalentsChanges -246722.00
changeInWorkingCapital 254594.00
stockBasedCompensation 55217.00
otherNonCashItems -971724.00
freeCashFlow -193391.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
changeToLiabilities -67578.00
totalCashflowsFromInvestingActivities -150958.00
netBorrowings -75634.00
totalCashFromFinancingActivities -75634.00
netIncome -534335.00
changeInCash -521379.00
beginPeriodCashFlow 1142429.00
endPeriodCashFlow 621050.00
totalCashFromOperatingActivities -294787.00
depreciation 197616.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -282074.00
changeToAccountReceivables 627835.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -29126.00
changeToNetincome -255966.00
capitalExpenditures 150958
changeReceivables 627835.00
cashFlowsOtherOperating 217331.00
cashAndCashEquivalentsChanges -521379.00
changeInWorkingCapital 297898.00
stockBasedCompensation 58034.00
otherNonCashItems -534335.00
freeCashFlow -445745.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 553000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2833.00
netIncome -102650.00
changeInCash -6192.00
beginPeriodCashFlow 1148621.00
endPeriodCashFlow 1142429.00
totalCashFromOperatingActivities 204308.00
depreciation 219673.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -948152.00
changeToAccountReceivables 1068124.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4819.00
capitalExpenditures 207667
changeInWorkingCapital 504035.00
stockBasedCompensation 51676.00
otherNonCashItems -60288.00
freeCashFlow -3359.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
changeToLiabilities 154000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -33565.00
netIncome 27589.00
changeInCash -111601.00
beginPeriodCashFlow 1260222.00
endPeriodCashFlow 1148621.00
totalCashFromOperatingActivities 32757.00
depreciation 167864.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -138587.00
changeToAccountReceivables -365169.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 15700.00
capitalExpenditures 110793
cashAndCashEquivalentsChanges 27589.00
changeInWorkingCapital -206354.00
stockBasedCompensation 45958.00
otherNonCashItems -15700.00
freeCashFlow -78036.00
2011-06-30
date 2011-06-30
filing_date 2011-08-16
currency_symbol USD
totalCashFromFinancingActivities -50964.00
netIncome 13183.00
changeInCash 214424.00
beginPeriodCashFlow 1045798.00
endPeriodCashFlow 1260222.00
totalCashFromOperatingActivities 380157.00
depreciation 182899.00
changeToInventory -414906.00
changeToAccountReceivables 1397505.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 12500.00
capitalExpenditures 114769
cashAndCashEquivalentsChanges 13183.00
changeInWorkingCapital 128680.00
stockBasedCompensation 61595.00
otherNonCashItems -12500.00
freeCashFlow 265388.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
changeToLiabilities 756000.00
totalCashFromFinancingActivities -19922.00
netIncome 16143.00
changeInCash -757424.00
beginPeriodCashFlow 1803222.00
endPeriodCashFlow 1045798.00
totalCashFromOperatingActivities -535476.00
depreciation 180975.00
changeToInventory -113214.00
changeToAccountReceivables -1308469.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 19550.00
capitalExpenditures 202026
changeInWorkingCapital -771840.00
stockBasedCompensation 50896.00
otherNonCashItems -19550.00
freeCashFlow -737502.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
changeToLiabilities 575000.00
totalCashFromFinancingActivities -228960.00
netIncome -325041.00
changeInCash 130264.00
beginPeriodCashFlow 1672958.00
endPeriodCashFlow 1803222.00
totalCashFromOperatingActivities 330967.00
depreciation 194666.00
changeToInventory 337124.00
changeToAccountReceivables 307139.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities -164667.00
capitalExpenditures 28257
changeInWorkingCapital 161661.00
stockBasedCompensation 65708.00
otherNonCashItems 34705.00
freeCashFlow 359224.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 1051000.00
totalCashFromFinancingActivities 157075.00
netIncome 420784.00
changeInCash -370492.00
beginPeriodCashFlow 2043450.00
endPeriodCashFlow 1672958.00
totalCashFromOperatingActivities -201014.00
depreciation 196004.00
changeToInventory 88086.00
changeToAccountReceivables 90334000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 219876.00
capitalExpenditures 326553
changeInWorkingCapital -865971.00
stockBasedCompensation 65669.00
otherNonCashItems -17500.00
freeCashFlow -527567.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
changeToLiabilities 436000.00
totalCashFromFinancingActivities -68426.00
netIncome 449803.00
changeInCash 1207227.00
beginPeriodCashFlow 836223.00
endPeriodCashFlow 2043450.00
totalCashFromOperatingActivities 1445966.00
depreciation 179826.00
changeToInventory -222353.00
changeToAccountReceivables 1037614000.00
otherCashflowsFromFinancingActivities -170313.00
capitalExpenditures 170313
changeInWorkingCapital 797119.00
stockBasedCompensation 19218.00
otherNonCashItems -197.00
freeCashFlow 1275653.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
changeToLiabilities 470000.00
totalCashFromFinancingActivities -89903.00
netIncome 164643.00
changeInCash -237377.00
beginPeriodCashFlow 1073600.00
endPeriodCashFlow 836223.00
totalCashFromOperatingActivities 23973.00
depreciation 178363.00
changeToInventory 345595.00
changeToAccountReceivables -1145448.00
otherCashflowsFromFinancingActivities -171447.00
capitalExpenditures 171447
changeInWorkingCapital -331869.00
stockBasedCompensation 12836.00
otherNonCashItems 4643.00
freeCashFlow -147474.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
changeToLiabilities 175000.00
totalCashFromFinancingActivities -163958.00
netIncome 537783.00
changeInCash -162808.00
beginPeriodCashFlow 1236408.00
endPeriodCashFlow 1073600.00
totalCashFromOperatingActivities 56820.00
depreciation 187868.00
changeToInventory -51031.00
changeToAccountReceivables -514575000.00
otherCashflowsFromFinancingActivities -69164.00
capitalExpenditures 55670
changeInWorkingCapital -217465.00
stockBasedCompensation 3394.00
otherNonCashItems -454760.00
freeCashFlow 1150.00
2009-09-30
date 2009-09-30
filing_date 2009-11-10
currency_symbol USD
totalCashFromFinancingActivities -36708.00
netIncome -136532.00
changeInCash 292332.00
beginPeriodCashFlow 944076.00
endPeriodCashFlow 1236408.00
totalCashFromOperatingActivities 399079.00
depreciation 178813.00
changeToInventory -28390.00
changeToAccountReceivables 498690000.00
otherCashflowsFromFinancingActivities 69162.00
capitalExpenditures 70139
changeInWorkingCapital 355109.00
stockBasedCompensation 1154.00
otherNonCashItems 535.00
freeCashFlow 328940.00
2009-06-30
date 2009-06-30
filing_date 2009-08-11
currency_symbol USD
totalCashFromFinancingActivities 314299.00
netIncome 66074.00
changeInCash 160153.00
beginPeriodCashFlow 783923.00
endPeriodCashFlow 944076.00
totalCashFromOperatingActivities -137139.00
depreciation 191013.00
changeToInventory 28700.00
changeToAccountReceivables -452152000.00
otherCashflowsFromFinancingActivities 394785.00
capitalExpenditures 17007
changeInWorkingCapital -397112.00
stockBasedCompensation 2886.00
otherNonCashItems -3926.00
freeCashFlow -154146.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
totalCashFromFinancingActivities -67297.00
netIncome 95090.00
changeInCash -374496.00
beginPeriodCashFlow 1158419.00
endPeriodCashFlow 783923.00
totalCashFromOperatingActivities -156494.00
depreciation 166614.00
changeToInventory -331789.00
changeToAccountReceivables -4191.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -150705.00
capitalExpenditures 150705
changeInWorkingCapital -421084.00
stockBasedCompensation 2886.00
otherNonCashItems 5090.00
freeCashFlow -307199.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalCashFromFinancingActivities -83328.00
netIncome 319566.00
changeInCash -69578.00
beginPeriodCashFlow 1227997.00
endPeriodCashFlow 1158419.00
totalCashFromOperatingActivities 240349.00
depreciation 159156.00
changeToInventory 94759.00
changeToAccountReceivables 47476000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -83326.00
capitalExpenditures 226599
changeInWorkingCapital 58053.00
otherNonCashItems -296426.00
freeCashFlow 13750.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
changeToLiabilities 71000.00
totalCashFromFinancingActivities -195819.00
netIncome 165268.00
changeInCash 484170.00
beginPeriodCashFlow 743827.00
endPeriodCashFlow 1227997.00
totalCashFromOperatingActivities 687552.00
depreciation 159048.00
changeToInventory -214372.00
changeToAccountReceivables 870550000.00
otherCashflowsFromFinancingActivities -204821.00
capitalExpenditures 7563
changeInWorkingCapital 367821.00
otherNonCashItems -4585.00
freeCashFlow 679989.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
changeToLiabilities 307000.00
totalCashFromFinancingActivities 89891.00
netIncome 566797.00
changeInCash 455167.00
beginPeriodCashFlow 288660.00
endPeriodCashFlow 743827.00
totalCashFromOperatingActivities 772291.00
depreciation 141358.00
changeToInventory 101124.00
changeToAccountReceivables -390748000.00
salePurchaseOfStock 70000.00
otherCashflowsFromFinancingActivities 89891.00
capitalExpenditures 407015
changeInWorkingCapital 45703.00
otherNonCashItems 18433.00
freeCashFlow 365276.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities -90423.00
netIncome 422705.00
changeInCash -183399.00
beginPeriodCashFlow 472059.00
endPeriodCashFlow 288660.00
totalCashFromOperatingActivities 7524.00
depreciation 139644.00
changeToInventory -254947.00
changeToAccountReceivables -277294.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -90423.00
capitalExpenditures 100500
changeInWorkingCapital -564944.00
stockBasedCompensation 10119.00
otherNonCashItems 10119.00
freeCashFlow -92976.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalCashFromFinancingActivities -90079.00
netIncome 251831.00
changeInCash -14247.00
beginPeriodCashFlow 486306.00
endPeriodCashFlow 472059.00
totalCashFromOperatingActivities 170451.00
depreciation 149503.00
changeToInventory -14043.00
changeToAccountReceivables -206140000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -97579.00
capitalExpenditures 94619
changeInWorkingCapital -110096.00
otherNonCashItems -120787.00
freeCashFlow 75832.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalCashFromFinancingActivities -95617.00
netIncome 224938.00
changeInCash -22975.00
beginPeriodCashFlow 509281.00
endPeriodCashFlow 486306.00
totalCashFromOperatingActivities 127582.00
depreciation 107363.00
changeToInventory 68816.00
changeToAccountReceivables -28670000.00
otherCashflowsFromFinancingActivities -95617.00
capitalExpenditures 54940
changeInWorkingCapital -208665.00
otherNonCashItems 3946.00
freeCashFlow 72642.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities -84917.00
netIncome 131864.00
changeInCash -221627.00
beginPeriodCashFlow 730908.00
endPeriodCashFlow 509281.00
totalCashFromOperatingActivities -51860.00
depreciation 127425.00
changeToInventory -125077.00
changeToAccountReceivables 763000.00
otherCashflowsFromFinancingActivities -84917.00
capitalExpenditures 84850
changeInWorkingCapital -326271.00
otherNonCashItems 15122.00
freeCashFlow -136710.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalCashFromFinancingActivities -41024.00
netIncome 339965.00
changeInCash 213368.00
beginPeriodCashFlow 517540.00
endPeriodCashFlow 730908.00
totalCashFromOperatingActivities 557059.00
depreciation 104658.00
changeToInventory -483933.00
changeToAccountReceivables 1036207.00
otherCashflowsFromFinancingActivities -54074.00
capitalExpenditures 302667
changeInWorkingCapital 99025.00
stockBasedCompensation 10169.00
otherNonCashItems 13411.00
freeCashFlow 254392.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
changeToLiabilities 903000.00
totalCashFromFinancingActivities -61631.00
netIncome 1092318.00
changeInCash -259618.00
beginPeriodCashFlow 777158.00
endPeriodCashFlow 517540.00
totalCashFromOperatingActivities 319155.00
depreciation 121918.00
changeToInventory -90003.00
changeToAccountReceivables -1101478000.00
otherCashflowsFromFinancingActivities -61630.00
capitalExpenditures 517142
changeInWorkingCapital -511832.00
otherNonCashItems -383249.00
freeCashFlow -197987.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
changeToLiabilities 229000.00
totalCashFromFinancingActivities -49617.00
netIncome 298059.00
changeInCash -2724.00
beginPeriodCashFlow 779882.00
endPeriodCashFlow 777158.00
totalCashFromOperatingActivities 115814.00
depreciation 116774.00
changeToInventory -86738.00
otherCashflowsFromFinancingActivities -49617.00
capitalExpenditures 68921
changeInWorkingCapital -299019.00
freeCashFlow 46893.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
changeToLiabilities 251000.00
totalCashFromFinancingActivities -40027.00
netIncome 63861.00
changeInCash 129274.00
beginPeriodCashFlow 650608.00
endPeriodCashFlow 779882.00
totalCashFromOperatingActivities 354805.00
depreciation 78807.00
changeToInventory 19266.00
changeToAccountReceivables -24468000.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities -50829.00
capitalExpenditures 185504
changeInWorkingCapital 212137.00
otherNonCashItems 3861.00
freeCashFlow 169301.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
changeToLiabilities 56000.00
totalCashFromFinancingActivities -33999.00
netIncome 323817.00
changeInCash -96934.00
beginPeriodCashFlow 747542.00
endPeriodCashFlow 650608.00
totalCashFromOperatingActivities 119867.00
depreciation 77529.00
changeToInventory 42191.00
changeToAccountReceivables -349959.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities -58433.00
capitalExpenditures 182802
changeInWorkingCapital -281479.00
otherNonCashItems 3817.00
freeCashFlow -62935.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 415759.00
netIncome 228675.00
changeInCash 369973.00
beginPeriodCashFlow 377569.00
endPeriodCashFlow 747542.00
totalCashFromOperatingActivities 124393.00
depreciation 107879.00
changeToInventory -107620.00
changeToAccountReceivables 79000.00
otherCashflowsFromFinancingActivities 415759.00
capitalExpenditures 175179
changeInWorkingCapital -210043.00
otherNonCashItems -2118.00
freeCashFlow -50786.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalCashFromFinancingActivities -12605.00
netIncome 9839.00
changeInCash 64616.00
beginPeriodCashFlow 312953.00
endPeriodCashFlow 377569.00
totalCashFromOperatingActivities 141815.00
depreciation 70706.00
changeToInventory 125302.00
changeToAccountReceivables -25561000.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities -12605.00
capitalExpenditures 64594
changeInWorkingCapital 61270.00
otherNonCashItems -161.00
freeCashFlow 77221.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities -25898.00
netIncome 105642.00
changeInCash -183353.00
beginPeriodCashFlow 496306.00
endPeriodCashFlow 312953.00
totalCashFromOperatingActivities -291283.00
depreciation 65709.00
changeToInventory 41640.00
changeToAccountReceivables -357759000.00
otherCashflowsFromFinancingActivities -25898.00
capitalExpenditures 133828
changeInWorkingCapital -462634.00
otherNonCashItems -4358.00
freeCashFlow -157455.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities -25344.00
netIncome -57056.00
changeInCash 38359.00
beginPeriodCashFlow 457947.00
endPeriodCashFlow 496306.00
totalCashFromOperatingActivities 331011.00
depreciation 60530.00
changeToInventory -182970.00
changeToAccountReceivables 647518.00
otherCashflowsFromFinancingActivities -25344.00
capitalExpenditures 267308
changeInWorkingCapital 327537.00
otherNonCashItems 2944.00
freeCashFlow 63703.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
changeToLiabilities 385000.00
totalCashFromFinancingActivities -24682.00
netIncome 549439.00
changeInCash 79222.00
beginPeriodCashFlow 378725.00
endPeriodCashFlow 457947.00
totalCashFromOperatingActivities 342037.00
depreciation 84923.00
changeToInventory -429091.00
changeToAccountReceivables -28259000.00
otherCashflowsFromFinancingActivities -24682.00
capitalExpenditures 238133
changeInWorkingCapital -293731.00
otherNonCashItems 1406.00
freeCashFlow 103904.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 221000.00
totalCashFromFinancingActivities -25004.00
netIncome 180566.00
changeInCash 15702.00
beginPeriodCashFlow 363023.00
endPeriodCashFlow 378725.00
totalCashFromOperatingActivities 73869.00
depreciation 63418.00
changeToInventory 219187.00
changeToAccountReceivables -511218000.00
otherCashflowsFromFinancingActivities -25004.00
capitalExpenditures 33163
changeInWorkingCapital -170115.00
otherNonCashItems 566.00
freeCashFlow 40706.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 114000.00
totalCashFromFinancingActivities -22743.00
netIncome 141738.00
changeInCash 240388.00
beginPeriodCashFlow 122635.00
endPeriodCashFlow 363023.00
totalCashFromOperatingActivities 375045.00
depreciation 70907.00
changeToInventory -108186.00
changeToAccountReceivables 260474000.00
otherCashflowsFromFinancingActivities -22743.00
capitalExpenditures 114414
changeInWorkingCapital 162558.00
otherNonCashItems -158.00
freeCashFlow 260631.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 107000.00
totalCashFromFinancingActivities -24150.00
netIncome 168689.00
changeInCash -66898.00
beginPeriodCashFlow 189533.00
endPeriodCashFlow 122635.00
totalCashFromOperatingActivities 20654.00
depreciation 76938.00
changeToInventory 52690.00
changeToAccountReceivables -384530.00
otherCashflowsFromFinancingActivities -24150.00
capitalExpenditures 63402
changeInWorkingCapital -224973.00
otherNonCashItems -1311.00
freeCashFlow -42748.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
changeToLiabilities 42000.00
totalCashFromFinancingActivities -42287.00
netIncome 151306.00
changeInCash 84902.00
beginPeriodCashFlow 104631.00
endPeriodCashFlow 189533.00
totalCashFromOperatingActivities 136616.00
depreciation 101167.00
changeToInventory 117423.00
changeToAccountReceivables -217224000.00
otherCashflowsFromFinancingActivities -42287.00
capitalExpenditures 9427000
changeInWorkingCapital -150648.00
otherNonCashItems 34791.00
freeCashFlow 136616.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
changeToLiabilities 66000.00
totalCashFromFinancingActivities -41323.00
netIncome 6882.00
changeInCash 52960.00
beginPeriodCashFlow 51671.00
endPeriodCashFlow 104631.00
totalCashFromOperatingActivities 94283.00
depreciation 99804.00
changeToInventory -146536.00
changeToAccountReceivables 116307000.00
otherCashflowsFromFinancingActivities -41323.00
capitalExpenditures 0
changeInWorkingCapital -12403.00
otherNonCashItems -3118.00
freeCashFlow 94283.00
2003-06-30
date 2003-06-30
filing_date 2003-08-07
currency_symbol USD
changeToLiabilities 68000.00
totalCashFromFinancingActivities -14639.00
netIncome 29019.00
changeInCash -69072.00
beginPeriodCashFlow 120743.00
endPeriodCashFlow 51671.00
totalCashFromOperatingActivities -54433.00
depreciation 99804.00
changeToInventory 33407.00
changeToAccountReceivables -216791000.00
otherCashflowsFromFinancingActivities -14639.00
capitalExpenditures 0
changeInWorkingCapital -183256.00
otherNonCashItems -981.00
freeCashFlow -54433.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
changeToLiabilities 46000.00
totalCashFromFinancingActivities 28780.00
netIncome -206236.00
changeInCash -30029.00
beginPeriodCashFlow 150772.00
endPeriodCashFlow 120743.00
totalCashFromOperatingActivities -58809.00
depreciation 99804.00
changeToInventory -15242.00
changeToAccountReceivables 24865.00
otherCashflowsFromFinancingActivities 28780.00
capitalExpenditures 4822000
changeInWorkingCapital 47623.00
otherNonCashItems 3764.00
freeCashFlow -58809.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities -12348.00
netIncome -406117.00
changeInCash -34142.00
beginPeriodCashFlow 184914.00
endPeriodCashFlow 150772.00
totalCashFromOperatingActivities -26616.00
depreciation 125148.00
changeToInventory -116461.00
changeToAccountReceivables 373374000.00
otherCashflowsFromFinancingActivities -12348.00
capitalExpenditures 4822
changeInWorkingCapital -94566.00
otherNonCashItems 348919.00
freeCashFlow -21794.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -13821.00
netIncome -362281.00
changeInCash -111173.00
beginPeriodCashFlow 296087.00
endPeriodCashFlow 184914.00
totalCashFromOperatingActivities -83770.00
depreciation 83781.00
changeToInventory -7806.00
changeToAccountReceivables 246513000.00
otherCashflowsFromFinancingActivities -13821.00
capitalExpenditures 13582
changeInWorkingCapital 194730.00
otherNonCashItems -2281.00
freeCashFlow -97352.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashFromFinancingActivities -15556.00
netIncome -63297.00
changeInCash 155394.00
beginPeriodCashFlow 140693.00
endPeriodCashFlow 296087.00
totalCashFromOperatingActivities 106075.00
depreciation 82302.00
changeToInventory 137365.00
changeToAccountReceivables 397457000.00
otherCashflowsFromFinancingActivities -15556.00
capitalExpenditures 64875
changeInWorkingCapital 87070.00
otherNonCashItems -3297.00
freeCashFlow 170950.00
2002-03-31
date 2002-03-31
filing_date 2002-05-16
currency_symbol USD
changeToLiabilities 266000.00
totalCashFromFinancingActivities -15238.00
netIncome 97386.00
changeInCash -159053.00
beginPeriodCashFlow 299746.00
endPeriodCashFlow 140693.00
totalCashFromOperatingActivities 49092.00
depreciation 79866.00
changeToInventory -60895.00
changeToAccountReceivables -276562.00
otherCashflowsFromFinancingActivities -15238.00
capitalExpenditures 192907
changeInWorkingCapital -128160.00
otherNonCashItems -2614.00
freeCashFlow -143815.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
changeToLiabilities 81000.00
totalCashFromFinancingActivities -13813.00
netIncome -146715.00
changeInCash -50320.00
beginPeriodCashFlow 350066.00
endPeriodCashFlow 299746.00
totalCashFromOperatingActivities 104142.00
depreciation 99518.00
otherCashflowsFromInvestingActivities 9000.00
changeToInventory -90694.00
changeToAccountReceivables 20424000.00
otherCashflowsFromFinancingActivities -13813.00
capitalExpenditures 140649
changeInWorkingCapital 151339.00
otherNonCashItems 3285.00
freeCashFlow -36507.00
2001-09-30
date 2001-09-30
filing_date 2001-11-08
currency_symbol USD
totalCashFromFinancingActivities -20802.00
netIncome 205341.00
changeInCash 105466.00
beginPeriodCashFlow 244600.00
endPeriodCashFlow 350066.00
totalCashFromOperatingActivities 137457.00
depreciation 84164.00
otherCashflowsFromInvestingActivities 9000.00
changeToInventory 38105.00
changeToAccountReceivables -275864000.00
otherCashflowsFromFinancingActivities -20802.00
capitalExpenditures 11189
changeInWorkingCapital -152047.00
otherNonCashItems -1.00
freeCashFlow 126268.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
totalCashFromFinancingActivities -16962.00
netIncome -203612.00
changeInCash -69107.00
beginPeriodCashFlow 313707.00
endPeriodCashFlow 244600.00
totalCashFromOperatingActivities -84989.00
depreciation 84499.00
otherCashflowsFromInvestingActivities 9000.00
changeToInventory 67311.00
changeToAccountReceivables 271000.00
otherCashflowsFromFinancingActivities -17163.00
capitalExpenditures 23910
changeInWorkingCapital 55642.00
otherNonCashItems -21518.00
freeCashFlow -61079.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities -13209.00
netIncome -334523.00
changeInCash -358684.00
beginPeriodCashFlow 672391.00
endPeriodCashFlow 313707.00
totalCashFromOperatingActivities -272140.00
depreciation 83534.00
changeToInventory -75459.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities -13884.00
capitalExpenditures 73335
changeInWorkingCapital -33736.00
otherNonCashItems 12585.00
freeCashFlow -345475.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
changeToLiabilities 144000.00
totalCashflowsFromInvestingActivities 76000.00
totalCashFromFinancingActivities -13669.00
netIncome -74510.00
changeInCash -321877.00
beginPeriodCashFlow 994268.00
endPeriodCashFlow 672391.00
totalCashFromOperatingActivities -186237.00
depreciation 149309.00
changeToInventory -141466.00
changeToAccountReceivables -320000.00
otherCashflowsFromFinancingActivities -13669.00
capitalExpenditures 121549
changeInWorkingCapital -269786.00
otherNonCashItems 8750.00
freeCashFlow -307786.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 199000.00
totalCashFromFinancingActivities -13234.00
netIncome -298095.00
changeInCash -256192.00
beginPeriodCashFlow 1250460.00
endPeriodCashFlow 994268.00
totalCashFromOperatingActivities -183193.00
depreciation 57720.00
otherCashflowsFromInvestingActivities 128000.00
changeToInventory 103406.00
otherCashflowsFromFinancingActivities -13234.00
capitalExpenditures 63565
changeInWorkingCapital 61252.00
otherNonCashItems -4070.00
freeCashFlow -246758.00
2000-06-30
date 2000-06-30
filing_date 2000-08-15
currency_symbol USD
changeToLiabilities 66000.00
totalCashflowsFromInvestingActivities 258000.00
totalCashFromFinancingActivities -12795.00
netIncome 69792.00
changeInCash -51020.00
beginPeriodCashFlow 1301480.00
endPeriodCashFlow 1250460.00
totalCashFromOperatingActivities -7819.00
depreciation 52423.00
otherCashflowsFromInvestingActivities 124000.00
changeToInventory -76588.00
otherCashflowsFromFinancingActivities -12885.00
capitalExpenditures 60406
changeInWorkingCapital -115773.00
otherNonCashItems -14261.00
freeCashFlow -68225.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
changeToLiabilities 110000.00
totalCashflowsFromInvestingActivities 289000.00
totalCashFromFinancingActivities -12364.00
netIncome 108901.00
changeInCash 267958.00
beginPeriodCashFlow 1033522.00
endPeriodCashFlow 1301480.00
totalCashFromOperatingActivities -8120.00
depreciation 55257.00
changeToInventory -145136.00
changeToAccountReceivables -30000.00
otherCashflowsFromFinancingActivities -12544.00
capitalExpenditures 112295
changeInWorkingCapital -172278.00
otherNonCashItems -1099.00
freeCashFlow -120415.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome -120000.00
changeInCash -150000.00
beginPeriodCashFlow 1180000.00
endPeriodCashFlow 1030000.00
totalCashFromOperatingActivities 270000.00
depreciation 80000.00
changeToInventory -60000.00
changeToAccountReceivables 340000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 90000
changeInWorkingCapital -30000.00
otherNonCashItems 340000.00
freeCashFlow 180000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities -20000.00
netIncome 60000.00
changeInCash -280000.00
beginPeriodCashFlow 1460000.00
endPeriodCashFlow 1180000.00
totalCashFromOperatingActivities -110000.00
depreciation 50000.00
changeToInventory 170000.00
changeToAccountReceivables -280000.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 180000
changeInWorkingCapital -70000.00
otherNonCashItems -150000.00
freeCashFlow -290000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-17
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 150000.00
changeInCash 50000.00
beginPeriodCashFlow 1410000.00
endPeriodCashFlow 1460000.00
totalCashFromOperatingActivities 180000.00
depreciation 40000.00
changeToInventory -100000.00
changeToAccountReceivables 140000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 120000
changeInWorkingCapital 60000.00
otherNonCashItems -70000.00
freeCashFlow 60000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-06
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 140000.00
changeInCash 500000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 520000.00
depreciation 50000.00
changeToInventory 110000.00
changeToAccountReceivables 240000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 60000
changeInWorkingCapital 240000.00
otherNonCashItems 90000.00
freeCashFlow 460000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-26
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 140000.00
changeInCash 500000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 520000.00
depreciation 50000.00
changeToInventory 110000.00
changeToAccountReceivables 240000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 60000
changeInWorkingCapital 240000.00
otherNonCashItems 90000.00
freeCashFlow 460000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 370000.00
changeInCash -70000.00
beginPeriodCashFlow 1070000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities -50000.00
depreciation 50000.00
changeToInventory 230000.00
changeToAccountReceivables -550000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 20000
changeInWorkingCapital 380000.00
otherNonCashItems -850000.00
freeCashFlow -70000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-07
currency_symbol USD
totalCashFromFinancingActivities -270000.00
netIncome 790000.00
changeInCash 540000.00
beginPeriodCashFlow 530000.00
endPeriodCashFlow 1070000.00
totalCashFromOperatingActivities 900000.00
depreciation 50000.00
changeToInventory -150000.00
changeToAccountReceivables 190000.00
otherCashflowsFromFinancingActivities -270000.00
capitalExpenditures 80000
changeInWorkingCapital 2480000.00
otherNonCashItems -2420000.00
freeCashFlow 820000.00
1998-03-31
date 1998-03-31
filing_date 1998-04-10
currency_symbol USD
totalCashFromFinancingActivities -120000.00
netIncome 510000.00
changeInCash 100000.00
beginPeriodCashFlow 460000.00
endPeriodCashFlow 560000.00
totalCashFromOperatingActivities 230000.00
depreciation 60000.00
changeToInventory 30000.00
changeToAccountReceivables -270000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -130000.00
capitalExpenditures 10000
changeInWorkingCapital 530000.00
otherNonCashItems -870000.00
freeCashFlow 220000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-27
currency_symbol USD
totalCashFromFinancingActivities -120000.00
netIncome 510000.00
changeInCash 100000.00
beginPeriodCashFlow 460000.00
endPeriodCashFlow 560000.00
totalCashFromOperatingActivities 230000.00
depreciation 60000.00
changeToInventory 30000.00
changeToAccountReceivables -270000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -130000.00
capitalExpenditures 10000
changeInWorkingCapital 530000.00
otherNonCashItems -870000.00
freeCashFlow 220000.00
1997-09-30
date 1997-09-30
filing_date 1997-10-27
currency_symbol USD
totalCashFromFinancingActivities 10000.00
netIncome 440000.00
changeInCash 150000.00
beginPeriodCashFlow 320000.00
endPeriodCashFlow 470000.00
totalCashFromOperatingActivities 260000.00
depreciation 40000.00
changeToInventory 20000.00
changeToAccountReceivables -130000.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 120000
changeInWorkingCapital 480000.00
otherNonCashItems -700000.00
freeCashFlow 140000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
netIncome 320000.00
changeInCash 270000.00
beginPeriodCashFlow 40000.00
endPeriodCashFlow 310000.00
totalCashFromOperatingActivities 340000.00
depreciation 20000.00
changeToInventory -90000.00
changeToAccountReceivables 10000.00
otherCashflowsFromFinancingActivities -50000.00
capitalExpenditures 60000
changeInWorkingCapital 290000.00
otherNonCashItems -290000.00
freeCashFlow 280000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome -130000.00
changeInCash 40000.00
beginPeriodCashFlow 10000.00
endPeriodCashFlow 50000.00
totalCashFromOperatingActivities 130000.00
depreciation 40000.00
changeToInventory 10000.00
changeToAccountReceivables -150000.00
otherCashflowsFromFinancingActivities -90000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems 460000.00
freeCashFlow 30000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
netIncome -220000.00
changeInCash 60000.00
beginPeriodCashFlow 30000.00
endPeriodCashFlow 30000.00
totalCashFromOperatingActivities 60000.00
depreciation 20000.00
changeToInventory 30000.00
changeToAccountReceivables -60000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 40000
changeInWorkingCapital -700000.00
otherNonCashItems 960000.00
freeCashFlow 60000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
netIncome -130000.00
changeInCash 40000.00
beginPeriodCashFlow 10000.00
endPeriodCashFlow 50000.00
totalCashFromOperatingActivities 130000.00
changeToInventory 10000.00
changeToAccountReceivables -150000.00
otherCashflowsFromFinancingActivities -90000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems 460000.00
freeCashFlow 30000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-02
currency_symbol USD
netIncome -110000.00
changeInCash 20000.00
beginPeriodCashFlow -10000.00
endPeriodCashFlow 10000.00
depreciation 50000.00
changeToInventory 10000.00
changeToAccountReceivables 2370000.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 0
changeInWorkingCapital -60000.00
otherNonCashItems 120000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-14
currency_symbol USD
netIncome -200000.00
changeInCash -40000.00
beginPeriodCashFlow 30000.00
endPeriodCashFlow -10000.00
totalCashFromOperatingActivities -30000.00
depreciation 30000.00
changeToInventory -20000.00
changeToAccountReceivables 40000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 320000.00
otherNonCashItems -180000.00
freeCashFlow -40000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
netIncome -220000.00
beginPeriodCashFlow 30000.00
endPeriodCashFlow 30000.00
totalCashFromOperatingActivities 60000.00
depreciation 20000.00
changeToInventory 30000.00
changeToAccountReceivables -60000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 0
changeInWorkingCapital -700000.00
otherNonCashItems 960000.00
freeCashFlow 60000.00
1995-09-30
date 1995-09-30
filing_date 1995-10-26
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome -280000.00
changeInCash -20000.00
beginPeriodCashFlow 60000.00
endPeriodCashFlow 40000.00
totalCashFromOperatingActivities -220000.00
depreciation 30000.00
changeToInventory -20000.00
changeToAccountReceivables -20000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 0
changeInWorkingCapital -230000.00
otherNonCashItems 260000.00
freeCashFlow -220000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -436372.00
changeToLiabilities 781624.00
totalCashflowsFromInvestingActivities -436372.00
netBorrowings -56032.00
totalCashFromFinancingActivities 101414.00
changeToOperatingActivities -936610.00
netIncome 2131400.00
changeInCash 3216441.00
beginPeriodCashFlow 5050312.00
endPeriodCashFlow 8266753.00
totalCashFromOperatingActivities 3551399.00
issuanceOfCapitalStock 0.00
depreciation 445739.00
changeToInventory -964299.00
changeToAccountReceivables 406378.00
otherCashflowsFromFinancingActivities 157446.00
changeToNetincome 1001499.00
capitalExpenditures 439772
changeInWorkingCapital -27239.00
stockBasedCompensation 250357.00
otherNonCashItems -3400.00
freeCashFlow 3111627.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
investments -512275.00
changeToLiabilities 2885921.00
totalCashflowsFromInvestingActivities -512275.00
netBorrowings -58114.00
totalCashFromFinancingActivities 3360531.00
changeToOperatingActivities 127971.00
netIncome 3215877.00
changeInCash 4855109.00
beginPeriodCashFlow 195203.00
endPeriodCashFlow 5050312.00
totalCashFromOperatingActivities 2006853.00
issuanceOfCapitalStock 3407416.00
depreciation 469337.00
changeToInventory -202131.00
changeToAccountReceivables -1955221.00
salePurchaseOfStock -2515000.00
otherCashflowsFromFinancingActivities 11229.00
changeToNetincome -2534901.00
capitalExpenditures 514322
changeInWorkingCapital 856540.00
stockBasedCompensation 174124.00
otherNonCashItems -2047.00
freeCashFlow 1492531.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
investments -311991.00
changeToLiabilities -536059.00
totalCashflowsFromInvestingActivities -311991.00
netBorrowings -1295382.00
totalCashFromFinancingActivities -1294614.00
changeToOperatingActivities 65205.00
netIncome 908064.00
changeInCash 61238.00
beginPeriodCashFlow 133965.00
endPeriodCashFlow 195203.00
totalCashFromOperatingActivities 1667843.00
depreciation 530420.00
otherCashflowsFromInvestingActivities 11000.00
changeToInventory -609647.00
changeToAccountReceivables 1172145.00
salePurchaseOfStock 768.00
otherCashflowsFromFinancingActivities 768.00
changeToNetincome 137715.00
capitalExpenditures 322991
changeReceivables -1172145.00
cashFlowsOtherOperating -76280.00
cashAndCashEquivalentsChanges 61238.00
changeInWorkingCapital 91644.00
stockBasedCompensation 117842.00
otherNonCashItems -11000.00
freeCashFlow 1344852.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
investments -482529.00
changeToLiabilities -243846.00
totalCashflowsFromInvestingActivities -482529.00
netBorrowings 1249588.00
totalCashFromFinancingActivities 1249588.00
changeToOperatingActivities -151597.00
netIncome -638202.00
changeInCash -494839.00
beginPeriodCashFlow 628804.00
endPeriodCashFlow 133965.00
totalCashFromOperatingActivities -1261898.00
depreciation 525783.00
otherCashflowsFromInvestingActivities 6946.00
changeToInventory 93109.00
changeToAccountReceivables -1033854.00
otherCashflowsFromFinancingActivities -482529.00
changeToNetincome 133671.00
capitalExpenditures 489475
changeReceivables 1033854.00
cashFlowsOtherOperating -8552.00
cashAndCashEquivalentsChanges -494839.00
changeInWorkingCapital -1315078.00
stockBasedCompensation 133671.00
otherNonCashItems -6946.00
freeCashFlow -1751373.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
investments -337207.00
changeToLiabilities 733878.00
totalCashflowsFromInvestingActivities -337207.00
netBorrowings 1249588.00
totalCashFromFinancingActivities -900000.00
changeToOperatingActivities 264574.00
netIncome -3705967.00
changeInCash -710768.00
beginPeriodCashFlow 1339572.00
endPeriodCashFlow 628804.00
totalCashFromOperatingActivities -373561.00
depreciation 568164.00
otherCashflowsFromInvestingActivities 13645.00
changeToInventory -1083420.00
changeToAccountReceivables -109718.00
otherCashflowsFromFinancingActivities 900000.00
changeToNetincome 220654.00
capitalExpenditures 350852
changeReceivables -109718.00
cashFlowsOtherOperating 55252.00
cashAndCashEquivalentsChanges -710768.00
changeInWorkingCapital -294686.00
stockBasedCompensation 220654.00
otherNonCashItems -13645.00
freeCashFlow -724413.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
investments -273658.00
changeToLiabilities 283903.00
totalCashflowsFromInvestingActivities -273658.00
netBorrowings 1249588.00
totalCashFromFinancingActivities 1249588.00
changeToOperatingActivities 18887.00
netIncome -1717702.00
changeInCash -2068188.00
beginPeriodCashFlow 3407760.00
endPeriodCashFlow 1339572.00
totalCashFromOperatingActivities -1794530.00
depreciation 566787.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -138552.00
changeToAccountReceivables -983767.00
salePurchaseOfStock 172670.00
otherCashflowsFromFinancingActivities -273658.00
changeToNetincome 287231.00
capitalExpenditures 273658
changeReceivables -983767.00
cashFlowsOtherOperating -12643.00
cashAndCashEquivalentsChanges -2068188.00
changeInWorkingCapital -719529.00
stockBasedCompensation 287231.00
otherNonCashItems -2.00
freeCashFlow -2068188.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
investments -605835.00
changeToLiabilities -2815.00
totalCashflowsFromInvestingActivities -605835.00
netBorrowings 1249588.00
totalCashFromFinancingActivities 4650.00
changeToOperatingActivities -291639.00
netIncome -453617.00
changeInCash -4889.00
beginPeriodCashFlow 3412649.00
endPeriodCashFlow 3407760.00
totalCashFromOperatingActivities 596296.00
depreciation 550761.00
otherCashflowsFromInvestingActivities 40000.00
dividendsPaid 0.00
changeToInventory 661483.00
changeToAccountReceivables 1612873.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 2815.00
changeToNetincome 193117.00
capitalExpenditures 645835
changeReceivables 1612873.00
cashFlowsOtherOperating 16318.00
cashAndCashEquivalentsChanges -4889.00
changeInWorkingCapital 1022635.00
stockBasedCompensation 193117.00
otherNonCashItems -42815.00
freeCashFlow -49539.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
changeToLiabilities 270146.00
totalCashflowsFromInvestingActivities -476683.00
totalCashFromFinancingActivities 26547.00
changeToOperatingActivities 62022.00
netIncome 450619.00
changeInCash 1107069.00
beginPeriodCashFlow 2305580.00
endPeriodCashFlow 3412649.00
totalCashFromOperatingActivities 1557205.00
depreciation 545673.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -103490.00
changeToAccountReceivables 16712.00
salePurchaseOfStock -172470.00
otherCashflowsFromFinancingActivities 26347.00
changeToNetincome 283507.00
capitalExpenditures 476683
changeReceivables 16712.00
cashFlowsOtherOperating 62022.00
cashAndCashEquivalentsChanges 1107069.00
changeInWorkingCapital 127690.00
stockBasedCompensation 283507.00
otherNonCashItems 176063.00
freeCashFlow 1080522.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
changeToLiabilities 260509.00
totalCashflowsFromInvestingActivities -501501.00
netBorrowings -76372.00
totalCashFromFinancingActivities -45838.00
changeToOperatingActivities -22538.00
netIncome 1002768.00
changeInCash 734526.00
beginPeriodCashFlow 1571054.00
endPeriodCashFlow 2305580.00
totalCashFromOperatingActivities 1281865.00
depreciation 576745.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -345255.00
changeToAccountReceivables -688731.00
salePurchaseOfStock -106908.00
otherCashflowsFromFinancingActivities 25716.00
changeToNetincome 348649.00
capitalExpenditures 501501
changeReceivables -688731.00
cashFlowsOtherOperating 8943.00
cashAndCashEquivalentsChanges 734526.00
changeInWorkingCapital -796015.00
stockBasedCompensation 348649.00
otherNonCashItems -25719.00
freeCashFlow 780364.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
changeToLiabilities -87404.00
totalCashflowsFromInvestingActivities 2437080.00
netBorrowings -623366.00
totalCashFromFinancingActivities -505965.00
netIncome 966455.00
changeInCash 1264200.00
beginPeriodCashFlow 306854.00
endPeriodCashFlow 1571054.00
totalCashFromOperatingActivities 2437080.00
depreciation 615348.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 500000.00
changeToInventory 273616.00
changeToAccountReceivables -24308.00
salePurchaseOfStock -93360.00
otherCashflowsFromFinancingActivities 117401.00
changeToNetincome 248535.00
capitalExpenditures 666915
changeReceivables -24308.00
cashFlowsOtherOperating -35003.00
cashAndCashEquivalentsChanges 1264200.00
changeInWorkingCapital 413072.00
stockBasedCompensation 248535.00
otherNonCashItems -117401.00
freeCashFlow 1770165.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
changeToLiabilities 12720.00
totalCashflowsFromInvestingActivities -926417.00
netBorrowings 291496.00
totalCashFromFinancingActivities 300829.00
netIncome -1522028.00
changeInCash -835575.00
beginPeriodCashFlow 1142429.00
endPeriodCashFlow 306854.00
totalCashFromOperatingActivities -926417.00
depreciation 723092.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 681302.00
changeToAccountReceivables 236811.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 242793.00
capitalExpenditures 209987
changeReceivables 236811.00
cashFlowsOtherOperating 11721.00
cashAndCashEquivalentsChanges -835575.00
changeInWorkingCapital 923162.00
stockBasedCompensation 242793.00
otherNonCashItems 12720.00
freeCashFlow -1136404.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 553254.00
totalCashflowsFromInvestingActivities -635255.00
netBorrowings -259386.00
totalCashFromFinancingActivities -107284.00
netIncome -45735.00
changeInCash -660793.00
beginPeriodCashFlow 1803222.00
endPeriodCashFlow 1142429.00
totalCashFromOperatingActivities 81746.00
depreciation 751411.00
otherCashflowsFromInvestingActivities 238900.00
dividendsPaid 0.00
changeToInventory -1614859.00
changeToAccountReceivables 791991.00
salePurchaseOfStock -73480.00
otherCashflowsFromFinancingActivities 126049.00
changeToNetincome -152402.00
capitalExpenditures 635255
changeReceivables 791991.00
cashFlowsOtherOperating 549497.00
cashAndCashEquivalentsChanges -660793.00
changeInWorkingCapital -345479.00
stockBasedCompensation 210125.00
otherNonCashItems -108038.00
freeCashFlow -553509.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
changeToLiabilities 575000.00
totalCashFromFinancingActivities -230214.00
netIncome 710189.00
changeInCash 729622.00
beginPeriodCashFlow 1073600.00
endPeriodCashFlow 1803222.00
totalCashFromOperatingActivities 1599892.00
depreciation 748859.00
changeToInventory 548452.00
changeToAccountReceivables -1353032.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 23149.00
capitalExpenditures 640056
changeInWorkingCapital -239060.00
stockBasedCompensation 163431.00
otherNonCashItems -5944.00
freeCashFlow 959836.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
changeToLiabilities 175000.00
totalCashFromFinancingActivities 46336.00
netIncome 562415.00
changeInCash -84819.00
beginPeriodCashFlow 1158419.00
endPeriodCashFlow 1073600.00
totalCashFromOperatingActivities 162266.00
depreciation 724308.00
changeToInventory -382510.00
changeToAccountReceivables -472228.00
otherCashflowsFromFinancingActivities 394783.00
capitalExpenditures 293521
changeInWorkingCapital -680552.00
stockBasedCompensation 10320.00
otherNonCashItems 25316.00
freeCashFlow -131255.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
totalCashFromFinancingActivities -279679.00
netIncome 1474336.00
changeInCash 686360.00
beginPeriodCashFlow 472059.00
endPeriodCashFlow 1158419.00
totalCashFromOperatingActivities 1707716.00
depreciation 599206.00
changeToInventory -273436.00
changeToAccountReceivables 249984.00
salePurchaseOfStock 80000.00
otherCashflowsFromFinancingActivities -741677.00
capitalExpenditures 741677
changeInWorkingCapital -93367.00
stockBasedCompensation 26696.00
otherNonCashItems -5664.00
freeCashFlow 966039.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalCashFromFinancingActivities -311637.00
netIncome 948598.00
changeInCash -45481.00
beginPeriodCashFlow 517540.00
endPeriodCashFlow 472059.00
totalCashFromOperatingActivities 803232.00
depreciation 488949.00
changeToInventory -554237.00
changeToAccountReceivables 528484000.00
salePurchaseOfStock 20000.00
otherCashflowsFromFinancingActivities -332187.00
capitalExpenditures 537076
changeInWorkingCapital -546007.00
otherNonCashItems 55692.00
freeCashFlow 266156.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
changeToLiabilities 903000.00
totalCashFromFinancingActivities -185274.00
netIncome 1778055.00
changeInCash -230002.00
beginPeriodCashFlow 747542.00
endPeriodCashFlow 517540.00
totalCashFromOperatingActivities 909641.00
depreciation 395028.00
changeToInventory -115284.00
changeToAccountReceivables -1685068000.00
salePurchaseOfStock 40000.00
otherCashflowsFromFinancingActivities -220509.00
capitalExpenditures 954369
changeInWorkingCapital -880193.00
otherNonCashItems -383249.00
freeCashFlow -44728.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 351912.00
netIncome 287100.00
changeInCash 289595.00
beginPeriodCashFlow 457947.00
endPeriodCashFlow 747542.00
totalCashFromOperatingActivities 305936.00
depreciation 304824.00
changeToInventory -123648.00
changeToAccountReceivables 79000.00
otherCashflowsFromFinancingActivities 330072.00
capitalExpenditures 373253
changeInWorkingCapital -283870.00
otherNonCashItems -2118.00
freeCashFlow -67317.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
changeToLiabilities 385000.00
totalCashFromFinancingActivities -96579.00
netIncome 1040432.00
changeInCash 268414.00
beginPeriodCashFlow 189533.00
endPeriodCashFlow 457947.00
totalCashFromOperatingActivities 811605.00
depreciation 296186.00
changeToInventory -265400.00
changeToAccountReceivables -663533000.00
otherCashflowsFromFinancingActivities -96579.00
capitalExpenditures 449112
changeInWorkingCapital -526261.00
otherNonCashItems 1248.00
freeCashFlow 362493.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
changeToLiabilities 42000.00
totalCashFromFinancingActivities -69469.00
netIncome -19029.00
changeInCash 38761.00
beginPeriodCashFlow 150772.00
endPeriodCashFlow 189533.00
totalCashFromOperatingActivities 117657.00
depreciation 400579.00
changeToInventory -10948.00
changeToAccountReceivables -292843000.00
otherCashflowsFromFinancingActivities -69469.00
capitalExpenditures 9427
changeInWorkingCapital -298684.00
otherNonCashItems 34791.00
freeCashFlow 108230.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities -56963.00
netIncome -734309.00
changeInCash -148974.00
beginPeriodCashFlow 299746.00
endPeriodCashFlow 150772.00
totalCashFromOperatingActivities 44781.00
depreciation 371097.00
changeToInventory -47797.00
changeToAccountReceivables 373374000.00
otherCashflowsFromFinancingActivities -57120.00
capitalExpenditures 136792
changeInWorkingCapital 59074.00
otherNonCashItems 348919.00
freeCashFlow -92011.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
changeToLiabilities 81000.00
totalCashFromFinancingActivities -64786.00
netIncome -479509.00
changeInCash -372645.00
beginPeriodCashFlow 672391.00
endPeriodCashFlow 299746.00
totalCashFromOperatingActivities -115530.00
depreciation 351715.00
otherCashflowsFromInvestingActivities 9000.00
changeToInventory -60737.00
changeToAccountReceivables 15583000.00
otherCashflowsFromFinancingActivities -65662.00
capitalExpenditures 201263
changeInWorkingCapital 21198.00
otherNonCashItems -8934.00
freeCashFlow -316793.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
changeToLiabilities 144000.00
totalCashflowsFromInvestingActivities 76000.00
totalCashFromFinancingActivities -52062.00
netIncome -193912.00
changeInCash -361131.00
beginPeriodCashFlow 1033522.00
endPeriodCashFlow 672391.00
totalCashFromOperatingActivities -385369.00
depreciation 314709.00
changeToInventory -259784.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities -52332.00
capitalExpenditures 357815
changeInWorkingCapital -496585.00
otherNonCashItems -9581.00
freeCashFlow -743184.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -50000.00
netIncome 200000.00
changeInCash -500000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 400000.00
depreciation 200000.00
changeToInventory -100000.00
changeToAccountReceivables 50000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 500000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow -100000.00
1998-12-31
date 1998-12-31
filing_date 1999-04-06
currency_symbol USD
totalCashFromFinancingActivities -382629.00
netIncome 1672435.00
changeInCash 937608.00
beginPeriodCashFlow 561166.00
endPeriodCashFlow 1498774.00
totalCashFromOperatingActivities 1603091.00
depreciation 182834.00
changeToInventory -80875.00
changeToAccountReceivables 80000.00
otherCashflowsFromFinancingActivities -282854.00
capitalExpenditures 332954
changeInWorkingCapital -198378.00
otherNonCashItems -53800.00
freeCashFlow 1270137.00
1997-12-31
date 1997-12-31
filing_date 1998-04-10
currency_symbol USD
totalCashFromFinancingActivities -120770.00
netIncome 1377146.00
changeInCash 447835.00
beginPeriodCashFlow 113331.00
endPeriodCashFlow 561166.00
totalCashFromOperatingActivities 784167.00
depreciation 152494.00
changeToInventory 33120.00
changeToAccountReceivables -490000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -215562.00
capitalExpenditures 212827
changeInWorkingCapital -745473.00
otherNonCashItems -2854.00
freeCashFlow 571340.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
totalCashFromFinancingActivities 442468.00
netIncome -1107521.00
changeInCash -220376.00
beginPeriodCashFlow 252503.00
endPeriodCashFlow 32127.00
totalCashFromOperatingActivities -565334.00
depreciation 116048.00
changeToInventory 27100.00
changeToAccountReceivables 70000.00
otherCashflowsFromFinancingActivities 450000.00
capitalExpenditures 41327
changeInWorkingCapital 359580.00
otherNonCashItems 66559.00
freeCashFlow -606661.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
totalCashFromFinancingActivities 442468.00
netIncome -1107521.00
changeInCash -220376.00
beginPeriodCashFlow 252503.00
endPeriodCashFlow 32127.00
totalCashFromOperatingActivities -565334.00
depreciation 116048.00
changeToInventory 27100.00
changeToAccountReceivables 30000.00
otherCashflowsFromFinancingActivities 450000.00
capitalExpenditures 41327
changeInWorkingCapital 359580.00
otherNonCashItems 66559.00
freeCashFlow -606661.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 1851664.00
netIncome -1916743.00
changeInCash 163170.00
beginPeriodCashFlow 89333.00
endPeriodCashFlow 252503.00
totalCashFromOperatingActivities -1668166.00
depreciation 149037.00
changeToInventory 27406.00
otherCashflowsFromFinancingActivities 1870000.00
capitalExpenditures 100995
changeInWorkingCapital 150236.00
otherNonCashItems -50696.00
freeCashFlow -1769161.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 207590.00
netIncome 171081.00
sellingGeneralAdministrative 1105227.00
grossProfit 1235864.00
reconciledDepreciation 110339.00
ebit 130637.00
ebitda 240976.00
depreciationAndAmortization 110339.00
operatingIncome 130637.00
otherOperatingExpenses 6154404.00
taxProvision 36509.00
netInterestIncome 78181.00
incomeTaxExpense 36509.00
totalRevenue 6285041.00
totalOperatingExpenses 1105227.00
costOfRevenue 5049177.00
totalOtherIncomeExpenseNet -1228.00
netIncomeFromContinuingOps 171081.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 810562.00
netIncome 600503.00
sellingGeneralAdministrative 1465349.00
grossProfit 2196258.00
reconciledDepreciation 128361.00
ebit 730910.00
ebitda 859271.00
depreciationAndAmortization 128361.00
operatingIncome 730910.00
otherOperatingExpenses 6687229.00
interestExpense 79652000.00
taxProvision 210058.00
netInterestIncome 79652.00
incomeTaxExpense 210058.00
totalRevenue 7418138.00
totalOperatingExpenses 1465349.00
costOfRevenue 5221880.00
totalOtherIncomeExpenseNet 79652000.00
netIncomeFromContinuingOps 600504.00
netIncomeApplicableToCommonShares 600503.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax 709771.00
netIncome 459201.00
sellingGeneralAdministrative 1550522.00
grossProfit 2244703.00
reconciledDepreciation 124608.00
ebit 569573.00
ebitda 694181.00
depreciationAndAmortization 124608.00
nonOperatingIncomeNetOther 15590.00
operatingIncome 694181.00
otherOperatingExpenses 6406086.00
interestExpense 15590000.00
taxProvision 250570.00
incomeTaxExpense 250570.00
totalRevenue 7100267.00
totalOperatingExpenses 1550522.00
costOfRevenue 4855564.00
totalOtherIncomeExpenseNet 15590.00
netIncomeFromContinuingOps 459201.00
netIncomeApplicableToCommonShares 459201.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax 319048.00
netIncome 268991.00
sellingGeneralAdministrative 1316530.00
grossProfit 1625712.00
reconciledDepreciation 235790.00
ebit 179912.00
ebitda 309182.00
depreciationAndAmortization 129270.00
operatingIncome 179912.00
otherOperatingExpenses 5806170.00
interestExpense 9866.00
taxProvision 50057.00
netInterestIncome 9866.00
incomeTaxExpense 50057.00
totalRevenue 6115352.00
totalOperatingExpenses 1316530.00
costOfRevenue 4489640.00
totalOtherIncomeExpenseNet 139136.00
netIncomeFromContinuingOps 268991.00
netIncomeApplicableToCommonShares 268991.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax 1352362.00
netIncome 987865.00
sellingGeneralAdministrative 1174581.00
grossProfit 1883241.00
reconciledDepreciation 104828.00
ebit 603832.00
ebitda 708660.00
depreciationAndAmortization 104828.00
operatingIncome 708660.00
otherOperatingExpenses 6039457.00
interestExpense 643702.00
taxProvision 364497.00
netInterestIncome 643702.00
incomeTaxExpense 364497.00
totalRevenue 6748117.00
totalOperatingExpenses 1174581.00
costOfRevenue 4864876.00
totalOtherIncomeExpenseNet 643702.00
netIncomeFromContinuingOps 987865.00
netIncomeApplicableToCommonShares 987865.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 671074.00
netIncome 455108.00
sellingGeneralAdministrative 1159157.00
grossProfit 1828637.00
reconciledDepreciation 106520.00
ebit 669480.00
ebitda 776000.00
depreciationAndAmortization 106520.00
operatingIncome 669480.00
otherOperatingExpenses 6401263.00
interestExpense 1594.00
taxProvision 215966.00
netInterestIncome 1594.00
incomeTaxExpense 215966.00
totalRevenue 7070743.00
totalOperatingExpenses 1159157.00
costOfRevenue 5242106.00
totalOtherIncomeExpenseNet 1594.00
netIncomeFromContinuingOps 455108.00
netIncomeApplicableToCommonShares 455108.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
incomeBeforeTax 545184.00
netIncome 419436.00
sellingGeneralAdministrative 1416393.00
grossProfit 1963490.00
reconciledDepreciation 105121.00
ebit 441976.00
ebitda 547097.00
depreciationAndAmortization 105121.00
operatingIncome 441976.00
otherOperatingExpenses 6105617.00
interestExpense 103208.00
taxProvision 125748.00
incomeTaxExpense 125748.00
totalRevenue 6652714.00
totalOperatingExpenses 1416393.00
costOfRevenue 4689224.00
totalOtherIncomeExpenseNet 103208.00
netIncomeFromContinuingOps 419436.00
netIncomeApplicableToCommonShares 419436.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
incomeBeforeTax 310373.00
netIncome 217810.00
sellingGeneralAdministrative 1042407.00
grossProfit 1354801.00
reconciledDepreciation 57872.00
ebit 254522.00
ebitda 312394.00
depreciationAndAmortization 57872.00
operatingIncome 312394.00
otherOperatingExpenses 5893909.00
interestExpense 2021.00
taxProvision 92563.00
netInterestIncome -2021.00
incomeTaxExpense 92563.00
totalRevenue 6206303.00
totalOperatingExpenses 1042407.00
costOfRevenue 4851502.00
totalOtherIncomeExpenseNet -34796.00
netIncomeFromContinuingOps 217810.00
netIncomeApplicableToCommonShares 217810.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax -72030.00
netIncome 2768921.00
sellingGeneralAdministrative 1227258.00
grossProfit 1139196.00
reconciledDepreciation 127057.00
ebit -215119.00
ebitda -88062.00
depreciationAndAmortization 127057.00
operatingIncome -88062.00
otherOperatingExpenses 5602934.00
interestExpense 2633.00
taxProvision -2840951.00
netInterestIncome 16032.00
incomeTaxExpense -2840951.00
totalRevenue 5514872.00
totalOperatingExpenses 1227258.00
costOfRevenue 4375676.00
totalOtherIncomeExpenseNet 18665.00
netIncomeFromContinuingOps 2768921.00
netIncomeApplicableToCommonShares 2768921.00
2021-06-30
date 2021-06-30
filing_date 2021-08-13
currency_symbol USD
incomeBeforeTax 239198.00
netIncome 239198.00
sellingGeneralAdministrative 1098616.00
grossProfit 1351583.00
reconciledDepreciation 135665.00
ebit 117302.00
ebitda 252967.00
depreciationAndAmortization 135665.00
operatingIncome 252967.00
otherOperatingExpenses 5609216.00
interestExpense 13769.00
taxProvision 0.00
netInterestIncome -13769.00
incomeTaxExpense -135665.00
totalRevenue 5862183.00
totalOperatingExpenses 1098616.00
costOfRevenue 4510600.00
totalOtherIncomeExpenseNet -13769.00
netIncomeFromContinuingOps 239198.00
netIncomeApplicableToCommonShares 239198.00
2021-03-31
date 2021-03-31
filing_date 2021-05-11
currency_symbol USD
incomeBeforeTax 31359.00
netIncome 30903.00
sellingGeneralAdministrative 908471.00
grossProfit 944140.00
reconciledDepreciation 148743.00
ebit -113074.00
ebitda 35669.00
depreciationAndAmortization 148743.00
operatingIncome 35669.00
otherOperatingExpenses 4830039.00
taxProvision 456.00
incomeTaxExpense 456.00
totalRevenue 4865708.00
totalOperatingExpenses 908471.00
costOfRevenue 3921568.00
totalOtherIncomeExpenseNet -4310.00
netIncomeFromContinuingOps 30903.00
netIncomeApplicableToCommonShares 30903.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
incomeBeforeTax -232840.00
netIncome -232840.00
sellingGeneralAdministrative 789329.00
grossProfit 498649.00
reconciledDepreciation 148299.00
ebit -438979.00
ebitda -290680.00
depreciationAndAmortization 148299.00
operatingIncome -290679.00
otherOperatingExpenses 4441317.00
taxProvision -9004.00
incomeTaxExpense -9004.00
totalRevenue 4150637.00
totalOperatingExpenses 789329.00
costOfRevenue 3651988.00
totalOtherIncomeExpenseNet 57839.00
netIncomeFromContinuingOps -232840.00
netIncomeApplicableToCommonShares -223837.00
2020-09-30
date 2020-09-30
filing_date 2020-11-10
currency_symbol USD
incomeBeforeTax 231472.00
netIncome 231016.00
sellingGeneralAdministrative 684836.00
grossProfit 937574.00
reconciledDepreciation 120433.00
ebit 132305.00
ebitda 252738.00
depreciationAndAmortization 120433.00
operatingIncome 252738.00
otherOperatingExpenses 4199649.00
interestExpense 21263.00
taxProvision 456.00
netInterestIncome -21263.00
incomeTaxExpense 456.00
totalRevenue 4452387.00
totalOperatingExpenses 684836.00
costOfRevenue 3514813.00
totalOtherIncomeExpenseNet -3.00
netIncomeFromContinuingOps 231931.00
netIncomeApplicableToCommonShares 231016.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 299231.00
netIncome 299231.00
sellingGeneralAdministrative 852770.00
grossProfit 1183329.00
reconciledDepreciation 132929.00
ebit 197627.00
ebitda 330556.00
depreciationAndAmortization 132929.00
operatingIncome 330556.00
otherOperatingExpenses 5427459.00
interestExpense 31325.00
taxProvision 0.00
netInterestIncome -31325.00
incomeTaxExpense -132929.00
totalRevenue 5758015.00
totalOperatingExpenses 852773.00
costOfRevenue 4574686.00
totalOtherIncomeExpenseNet -31325.00
netIncomeFromContinuingOps 330556.00
netIncomeApplicableToCommonShares 299231.00
2020-03-31
date 2020-03-31
filing_date 2020-05-12
currency_symbol USD
incomeBeforeTax 601654.00
netIncome 601654.00
sellingGeneralAdministrative 928590.00
grossProfit 1550210.00
reconciledDepreciation 128759.00
ebit 621620.00
ebitda 750379.00
depreciationAndAmortization 128759.00
operatingIncome 621620.00
otherOperatingExpenses 5889951.00
interestExpense 23757000.00
taxProvision 0.00
incomeTaxExpense 5460.00
totalRevenue 6511571.00
totalOperatingExpenses 928590.00
costOfRevenue 4961361.00
totalOtherIncomeExpenseNet -19966.00
netIncomeFromContinuingOps 621620.00
netIncomeApplicableToCommonShares 601654.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
incomeBeforeTax 356840.00
netIncome 351384.00
sellingGeneralAdministrative 614260.00
grossProfit 982893.00
reconciledDepreciation 134627.00
ebit 234004.00
ebitda 368631.00
depreciationAndAmortization 134627.00
operatingIncome 368631.00
otherOperatingExpenses 5076169.00
interestExpense 23757000.00
taxProvision 5456.00
incomeTaxExpense 5456.00
totalRevenue 5444800.00
totalOperatingExpenses 614262.00
costOfRevenue 4461907.00
totalOtherIncomeExpenseNet -11791.00
netIncomeFromContinuingOps 397843.00
netIncomeApplicableToCommonShares 351384.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax -495970.00
netIncome -495970.00
sellingGeneralAdministrative 702410.00
grossProfit 222938.00
reconciledDepreciation 112787.00
ebit -479475.00
ebitda -366688.00
depreciationAndAmortization 112787.00
nonOperatingIncomeNetOther -16495.00
operatingIncome -479475.00
otherOperatingExpenses 4866600.00
interestExpense 16495.00
taxProvision 0.00
netInterestIncome -16495.00
totalRevenue 4387125.00
totalOperatingExpenses 702413.00
costOfRevenue 4164187.00
totalOtherIncomeExpenseNet -16495.00
netIncomeFromContinuingOps -495970.00
netIncomeApplicableToCommonShares -495970.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 250598.00
netIncome 250598.00
sellingGeneralAdministrative 917080.00
grossProfit 1174987.00
reconciledDepreciation 138904.00
ebit 119004.00
ebitda 257908.00
depreciationAndAmortization 138904.00
nonOperatingIncomeNetOther -7310.00
operatingIncome 257908.00
otherOperatingExpenses 6109043.00
interestExpense 7310.00
taxProvision 0.00
netInterestIncome -7310.00
incomeTaxExpense -138904.00
totalRevenue 6366951.00
totalOperatingExpenses 917079.00
costOfRevenue 5191964.00
totalOtherIncomeExpenseNet -7310.00
netIncomeFromContinuingOps 250598.00
netIncomeApplicableToCommonShares 250598.00
2019-03-31
date 2019-03-31
filing_date 2019-05-14
currency_symbol USD
incomeBeforeTax -744214.00
netIncome -744214.00
sellingGeneralAdministrative 903690.00
grossProfit 159424.00
reconciledDepreciation 139465.00
ebit -883727.00
ebitda -744262.00
depreciationAndAmortization 139465.00
nonOperatingIncomeNetOther 48.00
operatingIncome -744262.00
otherOperatingExpenses 6013800.00
interestExpense 7310.00
taxProvision 0.00
incomeTaxExpense -139465.00
totalRevenue 5269538.00
totalOperatingExpenses 903686.00
costOfRevenue 5110114.00
totalOtherIncomeExpenseNet 48.00
netIncomeFromContinuingOps -744214.00
netIncomeApplicableToCommonShares -744214.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198949.00
minorityInterest 0.00
netIncome -2860470.00
sellingGeneralAdministrative 991180.00
grossProfit 1199441.00
reconciledDepreciation 156665.00
ebit 51601.00
ebitda 208266.00
depreciationAndAmortization 156665.00
nonOperatingIncomeNetOther 4328.00
operatingIncome 208266.00
otherOperatingExpenses 5872465.00
interestExpense 9317.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3059419.00
totalRevenue 6080731.00
totalOperatingExpenses 991175.00
costOfRevenue 4881290.00
totalOtherIncomeExpenseNet -34630.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3272012.00
netIncomeApplicableToCommonShares -2860471.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18949.00
minorityInterest 0.00
netIncome -13949.00
sellingGeneralAdministrative 982770.00
grossProfit 963850.00
reconciledDepreciation 127290.00
ebit -146205.00
ebitda -18915.00
depreciationAndAmortization 127290.00
nonOperatingIncomeNetOther -13679.00
operatingIncome -18915.00
otherOperatingExpenses 6135363.00
interestExpense 13679.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5000.00
totalRevenue 6116448.00
totalOperatingExpenses 982765.00
costOfRevenue 5152598.00
totalOtherIncomeExpenseNet 13645.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -37594.00
netIncomeApplicableToCommonShares -13949.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -337361.00
minorityInterest 0.00
netIncome -257361.00
sellingGeneralAdministrative 931358.00
grossProfit 605688.00
reconciledDepreciation 142105.00
ebit -467775.00
ebitda -325670.00
depreciationAndAmortization 142105.00
nonOperatingIncomeNetOther -11692.00
operatingIncome -325669.00
otherOperatingExpenses 5554391.00
interestExpense 11692.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -80000.00
totalRevenue 5228721.00
totalOperatingExpenses 931358.00
costOfRevenue 4623033.00
totalOtherIncomeExpenseNet -11692.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -417361.00
netIncomeApplicableToCommonShares -257361.00
2018-03-31
date 2018-03-31
filing_date 2018-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -764186.00
minorityInterest 0.00
netIncome -574186.00
sellingGeneralAdministrative 960000.00
grossProfit 143873.00
reconciledDepreciation 142104.00
ebit -906348.00
ebitda -764244.00
depreciationAndAmortization 142104.00
nonOperatingIncomeNetOther 58.00
operatingIncome -764244.00
otherOperatingExpenses 4919248.00
interestExpense 58.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -190000.00
totalRevenue 4155004.00
totalOperatingExpenses 908117.00
costOfRevenue 4011131.00
totalOtherIncomeExpenseNet 58.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -954186.00
netIncomeApplicableToCommonShares -574186.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -392345.00
minorityInterest 0.00
netIncome -793313.00
sellingGeneralAdministrative 960000.00
grossProfit 563046.00
reconciledDepreciation 153805.00
ebit -549561.00
ebitda -395756.00
depreciationAndAmortization 153805.00
operatingIncome -395756.00
otherOperatingExpenses 4191764.00
interestExpense 3411.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400968.00
totalRevenue 3796008.00
totalOperatingExpenses 958802.00
costOfRevenue 3232962.00
totalOtherIncomeExpenseNet 3411.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2852.00
netIncomeApplicableToCommonShares -793312.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20228.00
minorityInterest 0.00
netIncome 13228.00
sellingGeneralAdministrative 743634.00
grossProfit 761047.00
reconciledDepreciation 125834.00
ebit -108421.00
ebitda 17413.00
depreciationAndAmortization 125834.00
nonOperatingIncomeNetOther 2815.00
operatingIncome 18221.00
otherOperatingExpenses 4194549.00
interestExpense 2815.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 4211962.00
totalOperatingExpenses 743634.00
costOfRevenue 3450915.00
totalOtherIncomeExpenseNet -808.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27228.00
netIncomeApplicableToCommonShares 13228.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -516424.00
minorityInterest 0.00
netIncome -333216.00
sellingGeneralAdministrative 930000.00
grossProfit 414416.00
reconciledDepreciation 145772.00
ebit -664818.00
ebitda -519046.00
depreciationAndAmortization 145772.00
nonOperatingIncomeNetOther 2622.00
operatingIncome -519046.00
otherOperatingExpenses 4242960.00
interestExpense 2622.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -183208.00
totalRevenue 3723914.00
totalOperatingExpenses 933462.00
costOfRevenue 3309498.00
totalOtherIncomeExpenseNet 2622.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -699632.00
netIncomeApplicableToCommonShares -333216.00
2017-03-31
date 2017-03-31
filing_date 2017-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1051194.00
minorityInterest 0.00
netIncome -604402.00
sellingGeneralAdministrative 970000.00
grossProfit -80392.00
reconciledDepreciation 141376.00
ebit -1056450.00
ebitda -915074.00
depreciationAndAmortization 141376.00
nonOperatingIncomeNetOther 2628.00
operatingIncome -1053822.00
otherOperatingExpenses 3899121.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -446792.00
totalRevenue 2845299.00
totalOperatingExpenses 973430.00
costOfRevenue 2925691.00
totalOtherIncomeExpenseNet 2628.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1497986.00
netIncomeApplicableToCommonShares -604402.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -692366.00
minorityInterest 0.00
netIncome -253222.00
sellingGeneralAdministrative 3336631.00
grossProfit 77245.00
reconciledDepreciation 169860.00
ebit -865340.00
ebitda -695480.00
depreciationAndAmortization 169860.00
nonOperatingIncomeNetOther 45836.00
operatingIncome -695480.00
otherOperatingExpenses 3568990.00
interestExpense 3114.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -439144.00
totalRevenue 2873510.00
totalOperatingExpenses 772725.00
costOfRevenue 2796265.00
totalOtherIncomeExpenseNet 10093.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1490447.00
netIncomeApplicableToCommonShares -253221.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -335686.00
minorityInterest 0.00
netIncome -138786.00
sellingGeneralAdministrative 760000.00
grossProfit 385832.00
reconciledDepreciation 109541.00
ebit -486969.00
ebitda -377428.00
depreciationAndAmortization 109541.00
nonOperatingIncomeNetOther 1742.00
operatingIncome -377428.00
otherOperatingExpenses 3704358.00
interestExpense 1742.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -196900.00
totalRevenue 3326930.00
totalOperatingExpenses 763260.00
costOfRevenue 2941098.00
totalOtherIncomeExpenseNet 40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -572586.00
netIncomeApplicableToCommonShares -138786.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -328838.00
minorityInterest 0.00
netIncome -258738.00
sellingGeneralAdministrative 890000.00
grossProfit 560917.00
reconciledDepreciation 136096.00
ebit -331560.00
ebitda -195464.00
depreciationAndAmortization 136096.00
operatingIncome -331560.00
otherOperatingExpenses 4266555.00
interestExpense 2722.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -70100.00
totalRevenue 3934995.00
totalOperatingExpenses 892477.00
costOfRevenue 3374078.00
totalOtherIncomeExpenseNet 2722.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -258738.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 227128.00
minorityInterest 0.00
netIncome 197128.00
sellingGeneralAdministrative 910000.00
grossProfit 1131557.00
reconciledDepreciation 135264.00
ebit 88124.00
ebitda 223388.00
depreciationAndAmortization 135264.00
nonOperatingIncomeNetOther 3740.00
operatingIncome 223388.00
otherOperatingExpenses 4992229.00
interestExpense 3740.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30000.00
totalRevenue 5215617.00
totalOperatingExpenses 908169.00
costOfRevenue 4084060.00
totalOtherIncomeExpenseNet 3740.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 257128.00
netIncomeApplicableToCommonShares 197128.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 299483.00
minorityInterest 0.00
netIncome 254751.00
sellingGeneralAdministrative 960000.00
grossProfit 1256474.00
reconciledDepreciation 139535.00
ebit 156559.00
ebitda 296094.00
depreciationAndAmortization 139535.00
nonOperatingIncomeNetOther 5694.00
operatingIncome 296094.00
otherOperatingExpenses 5116325.00
interestExpense 3389.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44732.00
totalRevenue 5412419.00
totalOperatingExpenses 960380.00
costOfRevenue 4155945.00
totalOtherIncomeExpenseNet 3389.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 346520.00
netIncomeApplicableToCommonShares 254751.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15249.00
minorityInterest 0.00
netIncome 8249.00
sellingGeneralAdministrative 960000.00
grossProfit 974116.00
reconciledDepreciation 117667.00
ebit 13795.00
ebitda 131462.00
depreciationAndAmortization 117667.00
operatingIncome 13795.00
otherOperatingExpenses 5409312.00
interestExpense 1454.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 5423107.00
totalOperatingExpenses 960321.00
costOfRevenue 4448991.00
totalOtherIncomeExpenseNet 1454.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20795.00
netIncomeApplicableToCommonShares 8249.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 187652.00
minorityInterest 0.00
netIncome 113832.00
sellingGeneralAdministrative 1110000.00
grossProfit 1299036.00
reconciledDepreciation 146441.00
ebit 40300.00
ebitda 186741.00
depreciationAndAmortization 146441.00
operatingIncome 186741.00
otherOperatingExpenses 5449148.00
interestExpense 851.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73760.00
totalRevenue 5635889.00
totalOperatingExpenses 1112295.00
costOfRevenue 4336853.00
totalOtherIncomeExpenseNet 911.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 260501.00
netIncomeApplicableToCommonShares 113832.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122527.00
minorityInterest 0.00
netIncome 73787.00
sellingGeneralAdministrative 1010000.00
grossProfit 1135365.00
reconciledDepreciation 142030.00
ebit -19503.00
ebitda 122527.00
depreciationAndAmortization 142030.00
operatingIncome 122527.00
otherOperatingExpenses 5167739.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48740.00
totalRevenue 5290266.00
totalOperatingExpenses 1012838.00
costOfRevenue 4154901.00
totalOtherIncomeExpenseNet -2527.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 171267.00
netIncomeApplicableToCommonShares 73787.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 583649.00
minorityInterest 0.00
netIncome 618501.00
sellingGeneralAdministrative 960000.00
grossProfit 1534930.00
reconciledDepreciation 151744.00
ebit 425022.00
ebitda 576766.00
depreciationAndAmortization 151744.00
nonOperatingIncomeNetOther 6883.00
operatingIncome 576766.00
otherOperatingExpenses 5369881.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34852.00
totalRevenue 5946647.00
totalOperatingExpenses 958164.00
costOfRevenue 4411717.00
totalOtherIncomeExpenseNet 6883.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 112501.00
netIncomeApplicableToCommonShares 618501.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 321065.00
minorityInterest 0.00
netIncome 194065.00
sellingGeneralAdministrative 1020000.00
grossProfit 1339175.00
reconciledDepreciation 123184.00
ebit 198180.00
ebitda 321364.00
depreciationAndAmortization 123184.00
nonOperatingIncomeNetOther -299.00
operatingIncome 321364.00
otherOperatingExpenses 5748866.00
interestExpense 299.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127000.00
totalRevenue 6070230.00
totalOperatingExpenses 1017811.00
costOfRevenue 4731055.00
totalOtherIncomeExpenseNet -299.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 448065.00
netIncomeApplicableToCommonShares 194065.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -95417.00
minorityInterest 0.00
netIncome -57417.00
sellingGeneralAdministrative 1150000.00
grossProfit 1058336.00
reconciledDepreciation 151270.00
ebit -246148.00
ebitda -94878.00
depreciationAndAmortization 151270.00
nonOperatingIncomeNetOther -539.00
operatingIncome -94878.00
otherOperatingExpenses 5229540.00
interestExpense 539.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -38000.00
totalRevenue 5134662.00
totalOperatingExpenses 1153214.00
costOfRevenue 4076326.00
totalOtherIncomeExpenseNet -539.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -133417.00
netIncomeApplicableToCommonShares -57417.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 411619.00
minorityInterest 0.00
netIncome 247619.00
sellingGeneralAdministrative 1130000.00
grossProfit 1538369.00
reconciledDepreciation 150547.00
ebit 262034.00
ebitda 412581.00
depreciationAndAmortization 150547.00
nonOperatingIncomeNetOther -962.00
operatingIncome 412581.00
otherOperatingExpenses 5573470.00
interestExpense 962.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 164000.00
totalRevenue 5986051.00
totalOperatingExpenses 1125788.00
costOfRevenue 4447682.00
totalOtherIncomeExpenseNet -962.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 575619.00
netIncomeApplicableToCommonShares 247619.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 426814.00
minorityInterest 0.00
netIncome 275827.00
sellingGeneralAdministrative 930000.00
grossProfit 1361190.00
reconciledDepreciation 163685.00
ebit 266983.00
ebitda 430668.00
depreciationAndAmortization 163685.00
nonOperatingIncomeNetOther -30327.00
operatingIncome 430668.00
otherOperatingExpenses 4669222.00
interestExpense 3854.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150987.00
totalRevenue 5099890.00
totalOperatingExpenses 930522.00
costOfRevenue 3738700.00
totalOtherIncomeExpenseNet -3854.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 275827.00
netIncomeApplicableToCommonShares 275827.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 655516.00
minorityInterest 0.00
netIncome 451516.00
sellingGeneralAdministrative 1060000.00
grossProfit 1718152.00
reconciledDepreciation 133875.00
ebit 525244.00
ebitda 659119.00
depreciationAndAmortization 133875.00
operatingIncome 659119.00
otherOperatingExpenses 5315370.00
interestExpense 3603.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 204000.00
totalRevenue 5974489.00
totalOperatingExpenses 1059033.00
costOfRevenue 4256337.00
totalOtherIncomeExpenseNet -3603.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 451516.00
netIncomeApplicableToCommonShares 451516.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 342502.00
minorityInterest 0.00
netIncome 236502.00
sellingGeneralAdministrative 1010000.00
grossProfit 1363298.00
reconciledDepreciation 155953.00
ebit 199227.00
ebitda 355180.00
depreciationAndAmortization 155953.00
operatingIncome 355180.00
otherOperatingExpenses 4945362.00
interestExpense 12678.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 106000.00
totalRevenue 5300542.00
totalOperatingExpenses 1008118.00
costOfRevenue 3937244.00
totalOtherIncomeExpenseNet -12678.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 236502.00
netIncomeApplicableToCommonShares 236502.00
2013-03-31
date 2013-03-31
filing_date 2013-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4330.00
minorityInterest 0.00
netIncome 2610.00
sellingGeneralAdministrative 900000.00
grossProfit 914437.00
reconciledDepreciation 161835.00
ebit 14522.00
ebitda 176357.00
depreciationAndAmortization 161835.00
operatingIncome 14522.00
otherOperatingExpenses 5016556.00
interestExpense 10192.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1720.00
totalRevenue 5031078.00
totalOperatingExpenses 899915.00
costOfRevenue 4116641.00
totalOtherIncomeExpenseNet -10192.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2610.00
netIncomeApplicableToCommonShares 2610.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 8000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -439724.00
minorityInterest 0.00
netIncome -84024.00
sellingGeneralAdministrative 760000.00
grossProfit 332905.00
reconciledDepreciation 166439.00
ebit -593833.00
ebitda -427394.00
depreciationAndAmortization 166439.00
operatingIncome -427394.00
otherOperatingExpenses 4551882.00
interestExpense 12330.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -355700.00
totalRevenue 4124488.00
totalOperatingExpenses 760299.00
costOfRevenue 3791583.00
totalOtherIncomeExpenseNet -12330.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -84024.00
netIncomeApplicableToCommonShares -84024.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -881945.00
minorityInterest 0.00
netIncome -530945.00
sellingGeneralAdministrative 640000.00
grossProfit -236107.00
reconciledDepreciation 158614.00
ebit -877153.00
ebitda -718539.00
depreciationAndAmortization 158614.00
operatingIncome -877153.00
otherOperatingExpenses 3621334.00
interestExpense 4792.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -351000.00
totalRevenue 2744181.00
totalOperatingExpenses 641046.00
costOfRevenue 2980288.00
totalOtherIncomeExpenseNet -4792.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -530945.00
netIncomeApplicableToCommonShares -530945.00
2012-06-30
date 2012-06-30
filing_date 2012-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -657724.00
minorityInterest 0.00
netIncome -372724.00
sellingGeneralAdministrative 845009.00
grossProfit 192979.00
reconciledDepreciation 200423.00
ebit -652030.00
ebitda -451607.00
depreciationAndAmortization 200423.00
nonOperatingIncomeNetOther -5694.00
operatingIncome -652030.00
otherOperatingExpenses 4280295.00
interestExpense 5694.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -285000.00
totalRevenue 3628265.00
totalOperatingExpenses 845009.00
costOfRevenue 3435286.00
totalOtherIncomeExpenseNet -5694.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -372724.00
netIncomeApplicableToCommonShares -372724.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -848335.00
minorityInterest 0.00
netIncome -534335.00
sellingGeneralAdministrative 808723.00
grossProfit -33840.00
reconciledDepreciation 197616.00
ebit -842563.00
ebitda -644947.00
depreciationAndAmortization 197616.00
nonOperatingIncomeNetOther -5772.00
operatingIncome -842563.00
otherOperatingExpenses 4397339.00
interestExpense 5772.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -314000.00
totalRevenue 3554776.00
totalOperatingExpenses 808723.00
costOfRevenue 3588616.00
totalOtherIncomeExpenseNet -5772.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -534335.00
netIncomeApplicableToCommonShares -534335.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 95000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -470316.00
minorityInterest 0.00
netIncome -102650.00
sellingGeneralAdministrative 712357.00
grossProfit 248448.00
reconciledDepreciation 219673.00
ebit -463909.00
ebitda -244236.00
depreciationAndAmortization 219673.00
operatingIncome -463909.00
otherOperatingExpenses 4687916.00
interestExpense 33000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -367666.00
totalRevenue 4224007.00
totalOperatingExpenses 712357.00
costOfRevenue 3975559.00
totalOtherIncomeExpenseNet -6407.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -28000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48089.00
minorityInterest 0.00
netIncome 27589.00
sellingGeneralAdministrative 840000.00
grossProfit 891992.00
reconciledDepreciation 167864.00
ebit 65145.00
ebitda 233009.00
depreciationAndAmortization 167864.00
operatingIncome 56617.00
otherOperatingExpenses 4844423.00
interestExpense 10000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20500.00
totalRevenue 4901040.00
totalOperatingExpenses 835375.00
costOfRevenue 4009048.00
totalOtherIncomeExpenseNet -8528.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 48089.00
netIncomeApplicableToCommonShares 48089.00
2011-06-30
date 2011-06-30
filing_date 2011-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24283.00
minorityInterest 0.00
netIncome 13183.00
sellingGeneralAdministrative 930000.00
grossProfit 959416.00
reconciledDepreciation 182899.00
ebit 40413.00
ebitda 223312.00
depreciationAndAmortization 182899.00
operatingIncome 32348.00
otherOperatingExpenses 4809412.00
interestExpense 10000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11100.00
totalRevenue 4841760.00
totalOperatingExpenses 927068.00
costOfRevenue 3882344.00
totalOtherIncomeExpenseNet -8065.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24283.00
netIncomeApplicableToCommonShares 24283.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29443.00
minorityInterest 0.00
netIncome 16143.00
sellingGeneralAdministrative 820000.00
grossProfit 856060.00
reconciledDepreciation 180975.00
ebit 39114.00
ebitda 220089.00
depreciationAndAmortization 180975.00
operatingIncome 39114.00
otherOperatingExpenses 5801231.00
interestExpense 9671.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13300.00
totalRevenue 5840345.00
totalOperatingExpenses 816946.00
costOfRevenue 4984285.00
totalOtherIncomeExpenseNet -9671.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
researchDevelopment 65000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -645068.00
minorityInterest 0.00
netIncome -325041.00
sellingGeneralAdministrative 730000.00
grossProfit 97283.00
reconciledDepreciation 194666.00
ebit -636426.00
ebitda -441760.00
depreciationAndAmortization 194666.00
operatingIncome -636426.00
otherOperatingExpenses 5430152.00
interestExpense 32000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -320027.00
totalRevenue 4793726.00
totalOperatingExpenses 733709.00
costOfRevenue 4696443.00
totalOtherIncomeExpenseNet -8642.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 289000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 674784.00
minorityInterest 0.00
netIncome 420784.00
sellingGeneralAdministrative 800000.00
grossProfit 1484274.00
reconciledDepreciation 196004.00
ebit 689396.00
ebitda 885400.00
depreciationAndAmortization 196004.00
operatingIncome 682090.00
otherOperatingExpenses 5325633.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 254000.00
totalRevenue 6007723.00
totalOperatingExpenses 802184.00
costOfRevenue 4523449.00
totalOtherIncomeExpenseNet -7306.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 421000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 713173.00
minorityInterest 0.00
netIncome 449803.00
sellingGeneralAdministrative 660000.00
grossProfit 1384408.00
reconciledDepreciation 179826.00
ebit 728805.00
ebitda 908631.00
depreciationAndAmortization 179826.00
operatingIncome 720989.00
otherOperatingExpenses 4465694.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 263370.00
totalRevenue 5186683.00
totalOperatingExpenses 663419.00
costOfRevenue 3802275.00
totalOtherIncomeExpenseNet -7816.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 449000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 278273.00
minorityInterest 0.00
netIncome 164643.00
sellingGeneralAdministrative 760000.00
grossProfit 1049987.00
reconciledDepreciation 178363.00
ebit 286933.00
ebitda 465296.00
depreciationAndAmortization 178363.00
operatingIncome 286933.00
otherOperatingExpenses 5122253.00
interestExpense 8660.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113630.00
totalRevenue 5409186.00
totalOperatingExpenses 763054.00
costOfRevenue 4359199.00
totalOtherIncomeExpenseNet -8660.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 165000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
researchDevelopment 89000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75760.00
minorityInterest 0.00
netIncome 537783.00
sellingGeneralAdministrative 550000.00
grossProfit 638430.00
reconciledDepreciation 187868.00
ebit 85389.00
ebitda 273257.00
depreciationAndAmortization 187868.00
operatingIncome 85389.00
otherOperatingExpenses 3375472.00
interestExpense 38000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -462023.00
totalRevenue 3460861.00
totalOperatingExpenses 553041.00
costOfRevenue 2822431.00
totalOtherIncomeExpenseNet -9629.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 537000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -144732.00
minorityInterest 0.00
netIncome -136532.00
sellingGeneralAdministrative 450000.00
grossProfit 316445.00
reconciledDepreciation 178813.00
ebit -120108.00
ebitda 58705.00
depreciationAndAmortization 178813.00
operatingIncome -132420.00
otherOperatingExpenses 2996639.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8200.00
totalRevenue 2864219.00
totalOperatingExpenses 448865.00
costOfRevenue 2547774.00
totalOtherIncomeExpenseNet -12312.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -66000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75174.00
minorityInterest 0.00
netIncome 66074.00
sellingGeneralAdministrative 590000.00
grossProfit 672980.00
reconciledDepreciation 191013.00
ebit 93458.00
ebitda 284471.00
depreciationAndAmortization 191013.00
operatingIncome 84316.00
otherOperatingExpenses 3518119.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9100.00
totalRevenue 3602435.00
totalOperatingExpenses 588664.00
costOfRevenue 2929455.00
totalOtherIncomeExpenseNet -9142.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103990.00
minorityInterest 0.00
netIncome 95090.00
sellingGeneralAdministrative 510000.00
grossProfit 619558.00
reconciledDepreciation 166614.00
ebit 119636.00
ebitda 286250.00
depreciationAndAmortization 166614.00
operatingIncome 111813.00
otherOperatingExpenses 2940828.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8900.00
totalRevenue 3052641.00
totalOperatingExpenses 507745.00
costOfRevenue 2433083.00
totalOtherIncomeExpenseNet -7823.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 95000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
researchDevelopment 19000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58145.00
minorityInterest 0.00
netIncome 319566.00
sellingGeneralAdministrative 690000.00
grossProfit 758614.00
reconciledDepreciation 159156.00
ebit 77125.00
ebitda 236281.00
depreciationAndAmortization 159156.00
operatingIncome 67635.00
otherOperatingExpenses 3277277.00
interestExpense 45000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -261421.00
totalRevenue 3344912.00
totalOperatingExpenses 690979.00
costOfRevenue 2586298.00
totalOtherIncomeExpenseNet -9490.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 319000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168268.00
minorityInterest 0.00
netIncome 165268.00
sellingGeneralAdministrative 610000.00
grossProfit 793496.00
reconciledDepreciation 159048.00
ebit 192860.00
ebitda 351908.00
depreciationAndAmortization 159048.00
operatingIncome 180564.00
otherOperatingExpenses 3399786.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 3580350.00
totalOperatingExpenses 612932.00
costOfRevenue 2786854.00
totalOtherIncomeExpenseNet -12296.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 165000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 637797.00
minorityInterest 0.00
netIncome 566797.00
sellingGeneralAdministrative 720000.00
grossProfit 1370319.00
reconciledDepreciation 141358.00
ebit 658905.00
ebitda 800263.00
depreciationAndAmortization 141358.00
operatingIncome 648351.00
otherOperatingExpenses 3823718.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71000.00
totalRevenue 4472069.00
totalOperatingExpenses 721968.00
costOfRevenue 3101750.00
totalOtherIncomeExpenseNet -10554.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 567000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 475705.00
minorityInterest 0.00
netIncome 422705.00
sellingGeneralAdministrative 580000.00
grossProfit 1062361.00
reconciledDepreciation 139644.00
ebit 499953.00
ebitda 639597.00
depreciationAndAmortization 139644.00
operatingIncome 487829.00
otherOperatingExpenses 2927927.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 3415756.00
totalOperatingExpenses 574532.00
costOfRevenue 2353395.00
totalOtherIncomeExpenseNet -12124.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 423000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 149352.00
minorityInterest 0.00
netIncome 251831.00
sellingGeneralAdministrative 610000.00
grossProfit 765874.00
reconciledDepreciation 149503.00
ebit 169060.00
ebitda 318563.00
depreciationAndAmortization 149503.00
operatingIncome 159206.00
otherOperatingExpenses 2997639.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -102479.00
totalRevenue 3156845.00
totalOperatingExpenses 606668.00
costOfRevenue 2390971.00
totalOtherIncomeExpenseNet -9854.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 252000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 244209.00
minorityInterest 0.00
netIncome 224938.00
sellingGeneralAdministrative 550000.00
grossProfit 803275.00
reconciledDepreciation 107363.00
ebit 273057.00
ebitda 380420.00
depreciationAndAmortization 107363.00
operatingIncome 258633.00
otherOperatingExpenses 2823696.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19271.00
totalRevenue 3082329.00
totalOperatingExpenses 544642.00
costOfRevenue 2279054.00
totalOtherIncomeExpenseNet -14424.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 225000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137472.00
minorityInterest 0.00
netIncome 131864.00
sellingGeneralAdministrative 492908.00
grossProfit 643326.00
reconciledDepreciation 127425.00
ebit 163364.00
ebitda 290789.00
depreciationAndAmortization 127425.00
operatingIncome 150418.00
otherOperatingExpenses 2916624.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5608.00
totalRevenue 3067042.00
totalOperatingExpenses 492908.00
costOfRevenue 2423716.00
totalOtherIncomeExpenseNet -12946.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 132000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 359165.00
minorityInterest 0.00
netIncome 339965.00
sellingGeneralAdministrative 560000.00
grossProfit 887994.00
reconciledDepreciation 104658.00
ebit 404933.00
ebitda 509591.00
depreciationAndAmortization 104658.00
operatingIncome 382049.00
otherOperatingExpenses 2758304.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19200.00
totalRevenue 3140353.00
totalOperatingExpenses 505945.00
costOfRevenue 2252359.00
totalOtherIncomeExpenseNet -22884.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 340000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 754235.00
minorityInterest 0.00
netIncome 1092318.00
sellingGeneralAdministrative 560000.00
grossProfit 1318103.00
reconciledDepreciation 121918.00
ebit 768687.00
ebitda 890605.00
depreciationAndAmortization 121918.00
operatingIncome 761461.00
otherOperatingExpenses 3085702.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -338083.00
totalRevenue 3847163.00
totalOperatingExpenses 556642.00
costOfRevenue 2529060.00
totalOtherIncomeExpenseNet -7226.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1092000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 316206.00
minorityInterest 0.00
netIncome 298059.00
sellingGeneralAdministrative 364645.00
grossProfit 688030.00
reconciledDepreciation 116774.00
ebit 330564.00
ebitda 447338.00
depreciationAndAmortization 116774.00
operatingIncome 323385.00
otherOperatingExpenses 2602309.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18147.00
totalRevenue 2925694.00
totalOperatingExpenses 364645.00
costOfRevenue 2237664.00
totalOtherIncomeExpenseNet -7179.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 298000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70565.00
minorityInterest 0.00
netIncome 63861.00
sellingGeneralAdministrative 460000.00
grossProfit 538701.00
reconciledDepreciation 78807.00
ebit 88215.00
ebitda 167022.00
depreciationAndAmortization 78807.00
operatingIncome 79390.00
otherOperatingExpenses 2548630.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6704.00
totalRevenue 2628020.00
totalOperatingExpenses 459311.00
costOfRevenue 2089319.00
totalOtherIncomeExpenseNet -8825.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 349049.00
minorityInterest 0.00
netIncome 323817.00
sellingGeneralAdministrative 370000.00
grossProfit 728713.00
reconciledDepreciation 77529.00
ebit 362919.00
ebitda 440448.00
depreciationAndAmortization 77529.00
operatingIncome 355984.00
otherOperatingExpenses 2150840.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25232.00
totalRevenue 2506824.00
totalOperatingExpenses 372729.00
costOfRevenue 1778111.00
totalOtherIncomeExpenseNet -6935.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 324000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101955.00
minorityInterest 0.00
netIncome 228675.00
sellingGeneralAdministrative 379505.00
grossProfit 625744.00
reconciledDepreciation 107879.00
ebit 390523.00
ebitda 498402.00
depreciationAndAmortization 107879.00
operatingIncome 246239.00
otherOperatingExpenses 1906110.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17564.00
totalRevenue 2152349.00
totalOperatingExpenses 379505.00
costOfRevenue 1526605.00
totalOtherIncomeExpenseNet -144284.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 229000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9839.00
minorityInterest 0.00
netIncome 9839.00
sellingGeneralAdministrative 360000.00
grossProfit 372509.00
reconciledDepreciation 70706.00
ebit -114963.00
ebitda -44257.00
depreciationAndAmortization 70706.00
operatingIncome 14380.00
otherOperatingExpenses 1774369.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4541.00
totalRevenue 1788749.00
totalOperatingExpenses 358129.00
costOfRevenue 1416240.00
totalOtherIncomeExpenseNet 129343.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105642.00
minorityInterest 0.00
netIncome 105642.00
sellingGeneralAdministrative 360000.00
grossProfit 468298.00
reconciledDepreciation 65709.00
ebit 119638.00
ebitda 185347.00
depreciationAndAmortization 65709.00
operatingIncome 112640.00
otherOperatingExpenses 1677632.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6998.00
totalRevenue 1790272.00
totalOperatingExpenses 355658.00
costOfRevenue 1321974.00
totalOtherIncomeExpenseNet -6998.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 106000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -57056.00
minorityInterest 0.00
netIncome -57056.00
sellingGeneralAdministrative 340000.00
grossProfit 285581.00
reconciledDepreciation 60530.00
ebit -45520.00
ebitda 15010.00
depreciationAndAmortization 60530.00
operatingIncome -51288.00
otherOperatingExpenses 1475768.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5768.00
totalRevenue 1424480.00
totalOperatingExpenses 336869.00
costOfRevenue 1138899.00
totalOtherIncomeExpenseNet -5768.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 549438.00
minorityInterest 0.00
netIncome 549438.00
sellingGeneralAdministrative 350000.00
grossProfit 907329.00
reconciledDepreciation 84923.00
ebit 557622.00
ebitda 642545.00
depreciationAndAmortization 84923.00
operatingIncome 553530.00
otherOperatingExpenses 1402816.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4092.00
totalRevenue 1956346.00
totalOperatingExpenses 353799.00
costOfRevenue 1049017.00
totalOtherIncomeExpenseNet -4092.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 549000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 180566.00
minorityInterest 0.00
netIncome 180566.00
sellingGeneralAdministrative 300000.00
grossProfit 481861.00
reconciledDepreciation 63418.00
ebit 194048.00
ebitda 257466.00
depreciationAndAmortization 63418.00
operatingIncome 187307.00
otherOperatingExpenses 1617556.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6741.00
totalRevenue 1804863.00
totalOperatingExpenses 294554.00
costOfRevenue 1323002.00
totalOtherIncomeExpenseNet -6741.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 181000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141738.00
minorityInterest 0.00
netIncome 141738.00
sellingGeneralAdministrative 290000.00
grossProfit 443556.00
reconciledDepreciation 70907.00
ebit 157760.00
ebitda 228667.00
depreciationAndAmortization 70907.00
operatingIncome 149749.00
otherOperatingExpenses 1267470.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8011.00
totalRevenue 1417219.00
totalOperatingExpenses 293807.00
costOfRevenue 973663.00
totalOtherIncomeExpenseNet -8011.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 141000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168689.00
minorityInterest 0.00
netIncome 168689.00
sellingGeneralAdministrative 260000.00
grossProfit 434035.00
reconciledDepreciation 76938.00
ebit 186111.00
ebitda 263049.00
depreciationAndAmortization 76938.00
operatingIncome 177400.00
otherOperatingExpenses 1486991.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8711.00
totalRevenue 1664391.00
totalOperatingExpenses 256635.00
costOfRevenue 1230356.00
totalOtherIncomeExpenseNet -8711.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 169000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 151306.00
minorityInterest 0.00
netIncome 151306.00
sellingGeneralAdministrative 200000.00
grossProfit 356901.00
reconciledDepreciation 101167.00
ebit 168504.00
ebitda 269671.00
depreciationAndAmortization 101167.00
operatingIncome 159905.00
otherOperatingExpenses 1263724.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8599.00
totalRevenue 1423629.00
totalOperatingExpenses 196996.00
costOfRevenue 1066728.00
totalOtherIncomeExpenseNet -8599.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 151000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6882.00
minorityInterest 0.00
netIncome 6882.00
sellingGeneralAdministrative 200000.00
grossProfit 218080.00
reconciledDepreciation 99804.00
ebit 25232.00
ebitda 125036.00
depreciationAndAmortization 99804.00
operatingIncome 16057.00
otherOperatingExpenses 851826.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9175.00
totalRevenue 867883.00
totalOperatingExpenses 202023.00
costOfRevenue 649803.00
totalOtherIncomeExpenseNet -9175.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29019.00
minorityInterest 0.00
netIncome 29019.00
sellingGeneralAdministrative 250000.00
grossProfit 283054.00
reconciledDepreciation 99804.00
ebit 47231.00
ebitda 147035.00
depreciationAndAmortization 99804.00
operatingIncome 38125.00
otherOperatingExpenses 1068588.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9106.00
totalRevenue 1106713.00
totalOperatingExpenses 244929.00
costOfRevenue 823659.00
totalOtherIncomeExpenseNet -9106.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -206236.00
minorityInterest 0.00
netIncome -206236.00
sellingGeneralAdministrative 190000.00
grossProfit -10700.00
reconciledDepreciation 99804.00
ebit -184924.00
ebitda -85120.00
depreciationAndAmortization 99804.00
operatingIncome -195580.00
otherOperatingExpenses 791045.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10656.00
totalRevenue 595465.00
totalOperatingExpenses 184880.00
costOfRevenue 606165.00
totalOtherIncomeExpenseNet -10656.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -406117.00
minorityInterest 0.00
netIncome -406117.00
sellingGeneralAdministrative 270000.00
grossProfit -131914.00
reconciledDepreciation 125148.00
ebit -393793.00
ebitda -268645.00
depreciationAndAmortization 125148.00
operatingIncome -399955.00
otherOperatingExpenses 1191768.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6162.00
totalRevenue 791813.00
totalOperatingExpenses 268041.00
costOfRevenue 923727.00
totalOtherIncomeExpenseNet -6162.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -362290.00
minorityInterest 0.00
netIncome -362290.00
sellingGeneralAdministrative 250000.00
grossProfit -140597.00
reconciledDepreciation 83781.00
ebit -408004.00
ebitda -324223.00
depreciationAndAmortization 83781.00
operatingIncome -385147.00
otherOperatingExpenses 867360.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22857.00
totalRevenue 482213.00
totalOperatingExpenses 244550.00
costOfRevenue 622810.00
totalOtherIncomeExpenseNet 22857.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -63296.00
minorityInterest 0.00
netIncome -63296.00
sellingGeneralAdministrative 350000.00
grossProfit 282746.00
reconciledDepreciation 82302.00
ebit -64624.00
ebitda 17678.00
depreciationAndAmortization 82302.00
operatingIncome -63960.00
otherOperatingExpenses 1534557.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -664.00
totalRevenue 1470597.00
totalOperatingExpenses 346706.00
costOfRevenue 1187851.00
totalOtherIncomeExpenseNet 664.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -97000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 97386.00
minorityInterest 0.00
netIncome 97386.00
sellingGeneralAdministrative 430000.00
grossProfit 526067.00
reconciledDepreciation 79866.00
ebit 105732.00
ebitda 185598.00
depreciationAndAmortization 79866.00
operatingIncome 101559.00
otherOperatingExpenses 1647718.00
interestExpense 14056000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4173.00
totalRevenue 1749277.00
totalOperatingExpenses 424508.00
costOfRevenue 1223210.00
totalOtherIncomeExpenseNet -4173.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 97000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -146715.00
minorityInterest 0.00
netIncome -146715.00
sellingGeneralAdministrative 260000.00
grossProfit 115767.00
reconciledDepreciation 99518.00
ebit -143353.00
ebitda -43835.00
depreciationAndAmortization 99518.00
operatingIncome -143828.00
otherOperatingExpenses 1470248.00
interestExpense 14056000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2887.00
totalRevenue 1326420.00
totalOperatingExpenses 259595.00
costOfRevenue 1210653.00
totalOtherIncomeExpenseNet -475.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -205000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 205341.00
minorityInterest 0.00
netIncome 205341.00
sellingGeneralAdministrative 210000.00
grossProfit 433966.00
reconciledDepreciation 84164.00
ebit 40419.00
ebitda 124583.00
depreciationAndAmortization 84164.00
operatingIncome 22880.00
otherOperatingExpenses 1301544.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -182461.00
totalRevenue 1324424.00
totalOperatingExpenses 411086.00
costOfRevenue 890458.00
totalOtherIncomeExpenseNet -17539.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 205000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -203611.00
minorityInterest 0.00
netIncome -203611.00
sellingGeneralAdministrative 253453.00
grossProfit 40789.00
reconciledDepreciation 84499.00
ebit -221714.00
ebitda -137215.00
depreciationAndAmortization 84499.00
operatingIncome -212663.00
otherOperatingExpenses 1058857.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9052.00
totalRevenue 846194.00
totalOperatingExpenses 253452.00
costOfRevenue 805405.00
totalOtherIncomeExpenseNet 9051.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -334523.00
minorityInterest 0.00
netIncome -334523.00
sellingGeneralAdministrative 312482.00
grossProfit -26562.00
reconciledDepreciation 83534.00
ebit -343565.00
ebitda -260031.00
depreciationAndAmortization 83534.00
operatingIncome -339044.00
otherOperatingExpenses 1303623.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4521.00
totalRevenue 964579.00
totalOperatingExpenses 312482.00
costOfRevenue 991141.00
totalOtherIncomeExpenseNet 4521.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -193912000.00
minorityInterest 0.00
netIncome -74510.00
sellingGeneralAdministrative 280000.00
grossProfit 321647.00
reconciledDepreciation 149309.00
ebit -84072.00
ebitda 65237.00
depreciationAndAmortization 149309.00
operatingIncome -105535.00
otherOperatingExpenses 1393531.00
interestExpense 10660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -119394.00
totalRevenue 1287996.00
totalOperatingExpenses 427182.00
costOfRevenue 966349.00
totalOtherIncomeExpenseNet -21463.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -298095.00
minorityInterest 0.00
netIncome -298095.00
sellingGeneralAdministrative 224258.00
grossProfit -35419.00
reconciledDepreciation 57720.00
ebit -336699.00
ebitda -278979.00
depreciationAndAmortization 57720.00
operatingIncome -317397.00
otherOperatingExpenses 1373954.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19302.00
totalRevenue 1056557.00
totalOperatingExpenses 281978.00
costOfRevenue 1091976.00
totalOtherIncomeExpenseNet 19302.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -70000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69801.00
minorityInterest 0.00
netIncome 69800.00
sellingGeneralAdministrative 270000.00
grossProfit 361891.00
reconciledDepreciation 52423.00
ebit 15955.00
ebitda 68378.00
depreciationAndAmortization 52423.00
operatingIncome 42878.00
otherOperatingExpenses 1303198.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26922.00
totalRevenue 1346076.00
totalOperatingExpenses 319013.00
costOfRevenue 984185.00
totalOtherIncomeExpenseNet 26923.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108901.00
minorityInterest 0.00
netIncome 108901.00
sellingGeneralAdministrative 230000.00
grossProfit 382006.00
reconciledDepreciation 55257.00
ebit 78975.00
ebitda 134232.00
depreciationAndAmortization 55257.00
operatingIncome 93938.00
otherOperatingExpenses 1260521.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14963.00
totalRevenue 1354459.00
totalOperatingExpenses 288068.00
costOfRevenue 972453.00
totalOtherIncomeExpenseNet 14963.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 109000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax -120000.00
netIncome -120000.00
sellingGeneralAdministrative 180000.00
sellingAndMarketingExpenses 0.00
grossProfit 50000.00
reconciledDepreciation 80000.00
ebit -140000.00
ebitda -60000.00
depreciationAndAmortization 80000.00
operatingIncome -130000.00
otherOperatingExpenses 1070000.00
interestExpense 20000.00
incomeTaxExpense -10000.00
totalRevenue 940000.00
totalOperatingExpenses 180000.00
costOfRevenue 890000.00
totalOtherIncomeExpenseNet 10000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 60000.00
netIncome 60000.00
sellingGeneralAdministrative 230000.00
sellingAndMarketingExpenses 10000.00
grossProfit 170000.00
reconciledDepreciation 50000.00
ebit 60000.00
ebitda 110000.00
depreciationAndAmortization 50000.00
operatingIncome -60000.00
otherOperatingExpenses 1250000.00
incomeTaxExpense 120000.00
totalRevenue 1200000.00
totalOperatingExpenses 220000.00
costOfRevenue 1030000.00
totalOtherIncomeExpenseNet 120000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-17
currency_symbol USD
incomeBeforeTax 130000.00
netIncome 150000.00
sellingGeneralAdministrative 240000.00
grossProfit 360000.00
reconciledDepreciation 40000.00
ebit 130000.00
ebitda 170000.00
depreciationAndAmortization 40000.00
operatingIncome 120000.00
otherOperatingExpenses 1300000.00
incomeTaxExpense -20000.00
totalRevenue 1420000.00
totalOperatingExpenses 240000.00
costOfRevenue 1060000.00
totalOtherIncomeExpenseNet 10000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-06
currency_symbol USD
incomeBeforeTax 140000.00
netIncome 140000.00
sellingGeneralAdministrative 200000.00
sellingAndMarketingExpenses 10000.00
grossProfit 330000.00
reconciledDepreciation 50000.00
ebit 10000.00
ebitda 60000.00
depreciationAndAmortization 50000.00
operatingIncome 130000.00
otherOperatingExpenses 970000.00
interestExpense 130000.00
incomeTaxExpense -120000.00
totalRevenue 1110000.00
totalOperatingExpenses 190000.00
costOfRevenue 780000.00
totalOtherIncomeExpenseNet 10000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-26
currency_symbol USD
incomeBeforeTax 140000.00
netIncome 140000.00
sellingGeneralAdministrative 200000.00
grossProfit 330000.00
reconciledDepreciation 50000.00
ebit 10000.00
ebitda 60000.00
depreciationAndAmortization 50000.00
operatingIncome 130000.00
otherOperatingExpenses 970000.00
interestExpense 130000.00
totalRevenue 1110000.00
totalOperatingExpenses 190000.00
costOfRevenue 780000.00
totalOtherIncomeExpenseNet 10000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 370000.00
sellingGeneralAdministrative 160000.00
sellingAndMarketingExpenses 0.00
grossProfit 460000.00
reconciledDepreciation 50000.00
ebit 400000.00
ebitda 450000.00
depreciationAndAmortization 50000.00
operatingIncome 300000.00
otherOperatingExpenses 960000.00
incomeTaxExpense 30000.00
totalRevenue 1260000.00
totalOperatingExpenses 160000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-07
currency_symbol USD
incomeBeforeTax 880000.00
netIncome 790000.00
sellingGeneralAdministrative 170000.00
sellingAndMarketingExpenses 0.00
grossProfit 1100000.00
reconciledDepreciation 50000.00
ebit 880000.00
ebitda 930000.00
depreciationAndAmortization 50000.00
operatingIncome 930000.00
otherOperatingExpenses 900000.00
incomeTaxExpense 90000.00
totalRevenue 1830000.00
totalOperatingExpenses 170000.00
costOfRevenue 730000.00
totalOtherIncomeExpenseNet -50000.00
1998-03-31
date 1998-03-31
filing_date 1998-04-10
currency_symbol USD
incomeBeforeTax 510000.00
netIncome 510000.00
sellingGeneralAdministrative 130000.00
sellingAndMarketingExpenses 0.00
grossProfit 680000.00
reconciledDepreciation 40000.00
ebit 270000.00
ebitda 330000.00
depreciationAndAmortization 60000.00
operatingIncome 560000.00
otherOperatingExpenses 900000.00
interestExpense 240000.00
incomeTaxExpense -290000.00
totalRevenue 1450000.00
totalOperatingExpenses 130000.00
costOfRevenue 770000.00
totalOtherIncomeExpenseNet -50000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-27
currency_symbol USD
incomeBeforeTax 510000.00
netIncome 510000.00
sellingGeneralAdministrative 130000.00
grossProfit 680000.00
reconciledDepreciation 60000.00
ebit 270000.00
ebitda 330000.00
depreciationAndAmortization 60000.00
operatingIncome 560000.00
otherOperatingExpenses 900000.00
interestExpense 240000.00
totalRevenue 1450000.00
totalOperatingExpenses 130000.00
costOfRevenue 770000.00
totalOtherIncomeExpenseNet -50000.00
1997-09-30
date 1997-09-30
filing_date 1997-10-27
currency_symbol USD
incomeBeforeTax 440000.00
netIncome 440000.00
sellingGeneralAdministrative 120000.00
grossProfit 610000.00
reconciledDepreciation 40000.00
ebit 440000.00
ebitda 480000.00
depreciationAndAmortization 40000.00
operatingIncome 490000.00
otherOperatingExpenses 730000.00
incomeTaxExpense -50000.00
totalRevenue 1220000.00
totalOperatingExpenses 120000.00
costOfRevenue 610000.00
totalOtherIncomeExpenseNet -50000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
incomeBeforeTax 320000.00
netIncome 320000.00
sellingGeneralAdministrative 140000.00
sellingAndMarketingExpenses 10000.00
grossProfit 510000.00
reconciledDepreciation 20000.00
ebit 320000.00
ebitda 340000.00
depreciationAndAmortization 20000.00
operatingIncome 380000.00
otherOperatingExpenses 600000.00
incomeTaxExpense -60000.00
totalRevenue 980000.00
totalOperatingExpenses 130000.00
costOfRevenue 470000.00
totalOtherIncomeExpenseNet -60000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
incomeBeforeTax -130000.00
netIncome -130000.00
sellingGeneralAdministrative 100000.00
sellingAndMarketingExpenses 10000.00
grossProfit 30000.00
reconciledDepreciation 40000.00
ebit -80000.00
ebitda -130000.00
depreciationAndAmortization -50000.00
operatingIncome -80000.00
otherOperatingExpenses 660000.00
incomeTaxExpense -70000.00
totalRevenue 580000.00
totalOperatingExpenses 110000.00
costOfRevenue 550000.00
totalOtherIncomeExpenseNet -50000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
incomeBeforeTax -220000.00
netIncome -220000.00
sellingGeneralAdministrative 80000.00
sellingAndMarketingExpenses 0.00
grossProfit -20000.00
reconciledDepreciation 40000.00
ebit -220000.00
ebitda -200000.00
depreciationAndAmortization 20000.00
operatingIncome -100000.00
otherOperatingExpenses 580000.00
incomeTaxExpense -120000.00
totalRevenue 480000.00
totalOperatingExpenses 80000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet -120000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-06
currency_symbol USD
incomeBeforeTax -130000.00
netIncome -130000.00
sellingGeneralAdministrative 100000.00
grossProfit 30000.00
ebit -130000.00
ebitda -130000.00
operatingIncome -80000.00
otherOperatingExpenses 660000.00
totalRevenue 580000.00
totalOperatingExpenses 110000.00
costOfRevenue 550000.00
totalOtherIncomeExpenseNet -50000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-02
currency_symbol USD
incomeBeforeTax -110000.00
netIncome -110000.00
sellingGeneralAdministrative 120000.00
grossProfit 40000.00
reconciledDepreciation 50000.00
ebit -110000.00
ebitda -60000.00
depreciationAndAmortization 50000.00
operatingIncome -80000.00
otherOperatingExpenses 490000.00
incomeTaxExpense -30000.00
totalRevenue 410000.00
totalOperatingExpenses 120000.00
costOfRevenue 370000.00
totalOtherIncomeExpenseNet -30000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-14
currency_symbol USD
incomeBeforeTax -200000.00
netIncome -200000.00
sellingGeneralAdministrative 120000.00
sellingAndMarketingExpenses 0.00
grossProfit -20000.00
reconciledDepreciation 30000.00
ebit -200000.00
ebitda -170000.00
depreciationAndAmortization 30000.00
operatingIncome -140000.00
otherOperatingExpenses 530000.00
incomeTaxExpense -60000.00
totalRevenue 390000.00
totalOperatingExpenses 120000.00
costOfRevenue 410000.00
totalOtherIncomeExpenseNet -60000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
incomeBeforeTax -220000.00
netIncome -220000.00
sellingGeneralAdministrative 80000.00
grossProfit -20000.00
reconciledDepreciation 20000.00
ebit -220000.00
ebitda -200000.00
depreciationAndAmortization 20000.00
operatingIncome -100000.00
otherOperatingExpenses 580000.00
totalRevenue 480000.00
totalOperatingExpenses 80000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet -120000.00
1995-09-30
date 1995-09-30
filing_date 1995-10-26
currency_symbol USD
incomeBeforeTax -280000.00
netIncome -280000.00
sellingGeneralAdministrative 120000.00
sellingAndMarketingExpenses 10000.00
grossProfit -100000.00
reconciledDepreciation 30000.00
ebit -280000.00
ebitda -250000.00
depreciationAndAmortization 30000.00
operatingIncome -220000.00
otherOperatingExpenses 460000.00
incomeTaxExpense -60000.00
totalRevenue 250000.00
totalOperatingExpenses 110000.00
costOfRevenue 350000.00
totalOtherIncomeExpenseNet -60000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax 2887668.00
netIncome 2131400.00
sellingGeneralAdministrative 5066660.00
grossProfit 7301080.00
reconciledDepreciation 445739.00
ebit 1788681.00
ebitda 2234420.00
depreciationAndAmortization 445739.00
operatingIncome 2234420.00
otherOperatingExpenses 24352506.00
interestExpense 635248.00
taxProvision 756268.00
netInterestIncome 635248.00
incomeTaxExpense 756268.00
totalRevenue 26586926.00
totalOperatingExpenses 5066660.00
costOfRevenue 19285846.00
totalOtherIncomeExpenseNet 653248.00
netIncomeFromContinuingOps 2131400.00
netIncomeApplicableToCommonShares 2131400.00
2021-12-31
date 2021-12-31
filing_date 2022-03-10
currency_symbol USD
incomeBeforeTax 508899.00
netIncome 3215877.00
sellingGeneralAdministrative 4276751.00
grossProfit 4789718.00
reconciledDepreciation 469337.00
ebit 43630.00
ebitda 512967.00
depreciationAndAmortization 469337.00
operatingIncome 43630.00
otherOperatingExpenses 21936098.00
interestExpense 465269.00
taxProvision -2706978.00
netInterestIncome -4068.00
incomeTaxExpense -2706978.00
totalRevenue 22449065.00
totalOperatingExpenses 4276751.00
costOfRevenue 17659347.00
totalOtherIncomeExpenseNet 465269.00
netIncomeFromContinuingOps 3215877.00
netIncomeApplicableToCommonShares 3215877.00
2020-12-31
date 2020-12-31
filing_date 2021-03-17
currency_symbol USD
incomeBeforeTax 899517.00
netIncome 899061.00
sellingGeneralAdministrative 3255527.00
grossProfit 4169763.00
reconciledDepreciation 530420.00
ebit 383816.00
ebitda 914236.00
depreciationAndAmortization 530420.00
operatingIncome 383816.00
otherOperatingExpenses 19958375.00
interestExpense 515701.00
taxProvision 456.00
incomeTaxExpense 456.00
totalRevenue 20872611.00
totalOperatingExpenses 3255527.00
costOfRevenue 16702848.00
totalOtherIncomeExpenseNet 515701.00
netIncomeFromContinuingOps 899061.00
netIncomeApplicableToCommonShares 908064.00
2019-12-31
date 2019-12-31
filing_date 2020-03-13
currency_symbol USD
incomeBeforeTax -632746.00
netIncome -638202.00
sellingGeneralAdministrative 3137440.00
grossProfit 2540241.00
reconciledDepreciation 525783.00
ebit -1122982.00
ebitda -597199.00
depreciationAndAmortization 525783.00
operatingIncome -597199.00
otherOperatingExpenses 22065613.00
interestExpense 490236.00
taxProvision 5456.00
incomeTaxExpense 5456.00
totalRevenue 21468414.00
totalOperatingExpenses 3137440.00
costOfRevenue 18928173.00
totalOtherIncomeExpenseNet -35547.00
netIncomeFromContinuingOps -591743.00
netIncomeApplicableToCommonShares -638202.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -921548.00
netIncome -3705967.00
sellingGeneralAdministrative 3813420.00
grossProfit 2912852.00
reconciledDepreciation 568164.00
ebit -1468727.00
ebitda -900563.00
depreciationAndAmortization 568164.00
nonOperatingIncomeNetOther -20985.00
operatingIncome -900563.00
otherOperatingExpenses 22481467.00
interestExpense 34630.00
taxProvision 2784419.00
netInterestIncome -34630.00
incomeTaxExpense 2784419.00
totalRevenue 21580904.00
totalOperatingExpenses 3813415.00
costOfRevenue 18668052.00
totalOtherIncomeExpenseNet 13645.00
netIncomeFromContinuingOps 1862871.00
netIncomeApplicableToCommonShares -3705967.00
2017-12-31
date 2017-12-31
filing_date 2018-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1939734.00
netIncome -1717702.00
sellingGeneralAdministrative 3609330.00
grossProfit 1658118.00
reconciledDepreciation 566787.00
ebit -2517997.00
ebitda -1951210.00
depreciationAndAmortization 566787.00
operatingIncome -1951210.00
otherOperatingExpenses 16528393.00
interestExpense 11476.00
taxProvision -222032.00
interestIncome 11476.00
netInterestIncome 11476.00
extraordinaryItems -628000.00
incomeTaxExpense -222032.00
totalRevenue 14577183.00
totalOperatingExpenses 3609328.00
costOfRevenue 12919065.00
totalOtherIncomeExpenseNet 11476.00
netIncomeFromContinuingOps -2173242.00
netIncomeApplicableToCommonShares -1717702.00
2016-12-31
date 2016-12-31
filing_date 2017-03-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1129761.00
netIncome -453617.00
sellingGeneralAdministrative 3336631.00
grossProfit 2155552.00
ebit -1731840.00
ebitda -1181079.00
depreciationAndAmortization 550761.00
nonOperatingIncomeNetOther 51318.00
operatingIncome -1181079.00
otherOperatingExpenses 16532132.00
interestExpense 51318.00
taxProvision -676144.00
interestIncome 51318.00
netInterestIncome 51318.00
incomeTaxExpense -676144.00
totalRevenue 15351053.00
totalOperatingExpenses 3336631.00
costOfRevenue 13195501.00
totalOtherIncomeExpenseNet 51318.00
netIncomeFromContinuingOps -1805905.00
netIncomeApplicableToCommonShares -453617.00
2015-12-31
date 2015-12-31
filing_date 2016-03-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 624851.00
netIncome 450619.00
sellingGeneralAdministrative 4045830.00
grossProfit 4664991.00
ebit 73484.00
ebitda 619157.00
depreciationAndAmortization 545673.00
nonOperatingIncomeNetOther 5694.00
operatingIncome 619157.00
otherOperatingExpenses 21142524.00
interestExpense 5694.00
taxProvision 174230.00
incomeTaxExpense 174232.00
totalRevenue 21761681.00
totalOperatingExpenses 4045834.00
costOfRevenue 17096690.00
totalOtherIncomeExpenseNet 5694.00
netIncomeFromContinuingOps 799083.00
netIncomeApplicableToCommonShares 450619.00
2014-12-31
date 2014-12-31
filing_date 2015-03-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1220916.00
netIncome 1002768.00
sellingGeneralAdministrative 4254980.00
grossProfit 5470810.00
ebit 639088.00
ebitda 1215833.00
depreciationAndAmortization 576745.00
nonOperatingIncomeNetOther 5083.00
operatingIncome 1215833.00
otherOperatingExpenses 21921757.00
interestExpense 0.00
incomeTaxExpense 218148.00
totalRevenue 23137590.00
totalOperatingExpenses 4254977.00
costOfRevenue 17666780.00
totalOtherIncomeExpenseNet 5083.00
netIncomeFromContinuingOps 1002768.00
netIncomeApplicableToCommonShares 1002768.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1429162.00
netIncome 966455.00
sellingGeneralAdministrative 3900000.00
grossProfit 5357077.00
ebit 844141.00
ebitda 1459489.00
depreciationAndAmortization 615348.00
nonOperatingIncomeNetOther -30327.00
operatingIncome 1459489.00
otherOperatingExpenses 19946510.00
interestExpense 30327.00
incomeTaxExpense 462707.00
totalRevenue 21405999.00
totalOperatingExpenses 3897588.00
costOfRevenue 16048922.00
totalOtherIncomeExpenseNet -30327.00
netIncomeFromContinuingOps 966455.00
netIncomeApplicableToCommonShares 966455.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 8000.00
incomeBeforeTax -2827728.00
netIncome -1522028.00
sellingGeneralAdministrative 3060000.00
grossProfit 255937.00
ebit -3522232.00
ebitda -2799140.00
depreciationAndAmortization 723092.00
operatingIncome -2799140.00
otherOperatingExpenses 16850850.00
interestExpense 28588.00
incomeTaxExpense -1305700.00
totalRevenue 14051710.00
totalOperatingExpenses 3055077.00
costOfRevenue 13795773.00
totalOtherIncomeExpenseNet -28588.00
netIncomeFromContinuingOps -1522028.00
netIncomeApplicableToCommonShares -1522028.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 95000.00
incomeBeforeTax -368501.00
netIncome -45735.00
sellingGeneralAdministrative 3291745.00
grossProfit 2955915.00
ebit -335830.00
ebitda 415581.00
depreciationAndAmortization 751411.00
nonOperatingIncomeNetOther -32671.00
operatingIncome -335830.00
otherOperatingExpenses 20142982.00
interestExpense 32671.00
incomeTaxExpense -322766.00
totalRevenue 19807152.00
totalOperatingExpenses 3291745.00
costOfRevenue 16851237.00
totalOtherIncomeExpenseNet -32671.00
netIncomeFromContinuingOps -45735.00
netIncomeApplicableToCommonShares -45735.00
2010-12-31
date 2010-12-31
filing_date 2011-03-25
currency_symbol USD
researchDevelopment 65000.00
incomeBeforeTax 1021162.00
netIncome 710189.00
sellingGeneralAdministrative 2960000.00
grossProfit 4015952.00
ebit 1053586.00
ebitda 1802445.00
depreciationAndAmortization 748859.00
operatingIncome 1053586.00
otherOperatingExpenses 20343732.00
interestExpense 32424.00
incomeTaxExpense 310973.00
totalRevenue 21397318.00
totalOperatingExpenses 2962366.00
costOfRevenue 17381366.00
totalOtherIncomeExpenseNet -32424.00
netIncomeApplicableToCommonShares 710000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-26
currency_symbol USD
researchDevelopment 89000.00
incomeBeforeTax 110192.00
netIncome 562415.00
sellingGeneralAdministrative 2100000.00
grossProfit 2247413.00
ebit 149098.00
ebitda 873406.00
depreciationAndAmortization 724308.00
operatingIncome 149098.00
otherOperatingExpenses 12831058.00
interestExpense 38906.00
incomeTaxExpense -452223.00
totalRevenue 12980156.00
totalOperatingExpenses 2098315.00
costOfRevenue 10732743.00
totalOtherIncomeExpenseNet -38906.00
netIncomeApplicableToCommonShares 562000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-27
currency_symbol USD
researchDevelopment 19000.00
incomeBeforeTax 1339915.00
netIncome 1474336.00
sellingGeneralAdministrative 2600000.00
grossProfit 3984790.00
ebit 1428843.00
ebitda 2028049.00
depreciationAndAmortization 599206.00
operatingIncome 1384379.00
otherOperatingExpenses 13428708.00
interestExpense 0.00
incomeTaxExpense -134421.00
totalRevenue 14813087.00
totalOperatingExpenses 2600411.00
costOfRevenue 10828297.00
totalOtherIncomeExpenseNet -44464.00
netIncomeApplicableToCommonShares 1474000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
incomeBeforeTax 890198.00
netIncome 948598.00
sellingGeneralAdministrative 2150000.00
grossProfit 3100469.00
ebit 1010416.00
ebitda 1499365.00
depreciationAndAmortization 488949.00
operatingIncome 950307.00
otherOperatingExpenses 11496262.00
interestExpense 0.00
incomeTaxExpense -58400.00
totalRevenue 12446569.00
totalOperatingExpenses 2150162.00
costOfRevenue 9346100.00
totalOtherIncomeExpenseNet -60109.00
netIncomeApplicableToCommonShares 949000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
incomeBeforeTax 1490055.00
netIncome 1778055.00
sellingGeneralAdministrative 1750000.00
grossProfit 3273545.00
ebit 1550383.00
ebitda 1945411.00
depreciationAndAmortization 395028.00
operatingIncome 1520219.00
otherOperatingExpenses 10387482.00
interestExpense 0.00
incomeTaxExpense -288000.00
totalRevenue 11907701.00
totalOperatingExpenses 1753326.00
costOfRevenue 8634156.00
totalOtherIncomeExpenseNet -30164.00
netIncomeApplicableToCommonShares 1778000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 297100.00
netIncome 287100.00
sellingGeneralAdministrative 1430161.00
grossProfit 1752132.00
ebit 346842.00
ebitda 651666.00
depreciationAndAmortization 304824.00
operatingIncome 321971.00
otherOperatingExpenses 6833879.00
interestExpense 0.00
incomeTaxExpense 10000.00
totalRevenue 7155850.00
totalOperatingExpenses 1430161.00
costOfRevenue 5403718.00
totalOtherIncomeExpenseNet -24871.00
netIncomeApplicableToCommonShares 287000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-28
currency_symbol USD
incomeBeforeTax 1040432.00
netIncome 1040432.00
sellingGeneralAdministrative 1200000.00
grossProfit 2266781.00
ebit 1095540.00
ebitda 1391726.00
depreciationAndAmortization 296186.00
operatingIncome 1067986.00
otherOperatingExpenses 5774832.00
interestExpense 0.00
incomeTaxExpense 27554.00
totalRevenue 6842818.00
totalOperatingExpenses 1198795.00
costOfRevenue 4576037.00
totalOtherIncomeExpenseNet -27554.00
netIncomeApplicableToCommonShares 1040000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-26
currency_symbol USD
incomeBeforeTax -19029.00
netIncome -19029.00
sellingGeneralAdministrative 830000.00
grossProfit 847336.00
ebit 56043.00
ebitda 456622.00
depreciationAndAmortization 400579.00
operatingIncome 18507.00
otherOperatingExpenses 3975183.00
interestExpense 0.00
incomeTaxExpense 37536.00
totalRevenue 3993690.00
totalOperatingExpenses 828829.00
costOfRevenue 3146354.00
totalOtherIncomeExpenseNet -37536.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax -734309.00
netIncome -734309.00
sellingGeneralAdministrative 1280000.00
grossProfit 536301.00
ebit -760681.00
ebitda -389584.00
depreciationAndAmortization 371097.00
operatingIncome -747495.00
otherOperatingExpenses 5241395.00
interestExpense 0.00
incomeTaxExpense -13186.00
totalRevenue 4493900.00
totalOperatingExpenses 1283796.00
costOfRevenue 3957599.00
totalOtherIncomeExpenseNet 13186.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax -479509.00
netIncome -479509.00
sellingGeneralAdministrative 1040000.00
grossProfit 563961.00
ebit -468213.00
ebitda -116498.00
depreciationAndAmortization 351715.00
operatingIncome -472655.00
otherOperatingExpenses 4934273.00
interestExpense 14056.00
incomeTaxExpense 6854.00
totalRevenue 4461618.00
totalOperatingExpenses 1036616.00
costOfRevenue 3897657.00
totalOtherIncomeExpenseNet -4442.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax -193912000.00
netIncome -193912.00
sellingGeneralAdministrative 1000000.00
grossProfit 1030123.00
ebit -325850.00
ebitda -11141.00
depreciationAndAmortization 314709.00
operatingIncome -286125.00
otherOperatingExpenses 5331212.00
interestExpense 10660.00
incomeTaxExpense -92213.00
totalRevenue 5045087.00
totalOperatingExpenses 1316248.00
costOfRevenue 4014964.00
totalOtherIncomeExpenseNet 39725.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 200000.00
sellingGeneralAdministrative 910000.00
grossProfit 1200000.00
ebit 0.00
ebitda 200000.00
depreciationAndAmortization 200000.00
operatingIncome 100000.00
otherOperatingExpenses 4700000.00
interestExpense 40000.00
incomeTaxExpense -100000.00
totalRevenue 4800000.00
totalOperatingExpenses 1100000.00
costOfRevenue 3600000.00
totalOtherIncomeExpenseNet 100000.00
1998-12-31
date 1998-12-31
filing_date 1999-04-06
currency_symbol USD
incomeBeforeTax 1803312.00
netIncome 1672435.00
sellingGeneralAdministrative 690000.00
grossProfit 2487943.00
ebit 1803258.00
ebitda 1986092.00
depreciationAndAmortization 182834.00
operatingIncome 1803285.00
otherOperatingExpenses 3722009.00
interestExpense 132202.00
incomeTaxExpense 130877.00
totalRevenue 5525294.00
totalOperatingExpenses 684658.00
costOfRevenue 3037351.00
totalOtherIncomeExpenseNet 27.00
1997-12-31
date 1997-12-31
filing_date 1998-04-10
currency_symbol USD
incomeBeforeTax 1611533.00
netIncome 1377146.00
sellingGeneralAdministrative 520000.00
grossProfit 2113773.00
ebit 1581289.00
ebitda 1733783.00
depreciationAndAmortization 152494.00
operatingIncome 1596411.00
otherOperatingExpenses 2992502.00
interestExpense 230000.00
incomeTaxExpense 219265.00
totalRevenue 4588913.00
totalOperatingExpenses 517362.00
costOfRevenue 2475140.00
totalOtherIncomeExpenseNet 15122.00
1996-12-31
date 1996-12-31
filing_date 1997-03-07
currency_symbol USD
incomeBeforeTax -892463.00
netIncome -1107521.00
sellingGeneralAdministrative 520000.00
grossProfit -248570.00
ebit -774935.00
ebitda -658887.00
depreciationAndAmortization 116048.00
operatingIncome -833699.00
otherOperatingExpenses 2220721.00
interestExpense 216347.00
incomeTaxExpense 273822.00
totalRevenue 1387022.00
totalOperatingExpenses 585129.00
costOfRevenue 1635592.00
totalOtherIncomeExpenseNet -58764.00
1995-12-31
date 1995-12-31
filing_date 1995-12-30
currency_symbol USD
incomeBeforeTax -1110000.00
netIncome -1107521.00
sellingGeneralAdministrative 590000.00
grossProfit -248570.00
ebit -891174.00
ebitda -775126.00
depreciationAndAmortization 116048.00
operatingIncome -833699.00
otherOperatingExpenses 2220721.00
interestExpense 216347.00
totalRevenue 1387022.00
totalOperatingExpenses 585129.00
costOfRevenue 1635592.00
totalOtherIncomeExpenseNet -58764.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
researchDevelopment 36065.00
incomeBeforeTax -1828301.00
netIncome -1916743.00
sellingGeneralAdministrative 834337.00
grossProfit -575745.00
ebit -1929693.00
ebitda -1780656.00
depreciationAndAmortization 149037.00
operatingIncome -1878997.00
otherOperatingExpenses 3070552.00
interestExpense 89998.00
incomeTaxExpense 37746.00
totalRevenue 1191555.00
totalOperatingExpenses 1303252.00
costOfRevenue 1767300.00
totalOtherIncomeExpenseNet 50696.00