Аналитика онлайн » CQP

Logo

Компания Cheniere Energy Partners LP занимается сжиженным природным газом. Он также разрабатывает, строит и эксплуатирует установки для сжижения, расположенные рядом с регазификационными установками на терминале сжиженного природного газа на Сабинском перевале. Компания была основана в 2006 году и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code CQP
Type Common Stock
Name Cheniere Energy Partners LP
Exchange NYSE MKT
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000QMH637
ISIN US16411Q1013
LEI 5493005UEC8AZ34LDV29
PrimaryTicker CQP.US
CUSIP 16411Q101
CIK 1383650
EmployerIdNumber 20-5913059
FiscalYearEnd December
IPODate 2007-03-21
InternationalDomestic International/Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic
IsDelisted Нет
Address 700 Milam Street, Houston, TX, United States, 77002
Phone 713 375 5000
WebURL https://cqpir.cheniere.com
FullTimeEmployees 0
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 26142943232
MarketCapitalizationMln 26142.9432
EBITDA 7361999872
PERatio 5.123
PEGRatio 6.1566
WallStreetTargetPrice 50.57
BookValue 1.337
DividendShare 4.16
DividendYield 0.0799
EarningsShare 10.16
EPSEstimateCurrentYear 5.12
EPSEstimateNextYear 3.93
EPSEstimateNextQuarter 0.93
EPSEstimateCurrentQuarter 0.81
MostRecentQuarter 2023-09-30
ProfitMargin 0.5008
OperatingMarginTTM 0.4643
ReturnOnAssetsTTM 0.217
ReturnOnEquityTTM 0
RevenueTTM 11699000320
RevenuePerShareTTM 24.171
QuarterlyRevenueGrowthYOY -0.572
GrossProfitTTM 4111000000
DilutedEpsTTM 10.16
QuarterlyEarningsGrowthYOY 2.392

Financials / Income Statement / quarterly / net Income

507M
2021-12-31
-44M
2022-03-31
129M
2022-06-30
-729M
2022-09-30
2.511B
2022-12-31
1.533B
2023-03-31
622M
2023-06-30
791M
2023-09-30

Financials / Income Statement / quarterly / ebitda

866M
2021-12-31
515M
2022-03-31
714M
2022-06-30
-132M
2022-09-30
2.773B
2022-12-31
2.31B
2023-03-31
998M
2023-06-30
1.166B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

3.258B
2021-12-31
3.328B
2022-03-31
4.181B
2022-06-30
4.976B
2022-09-30
4.721B
2022-12-31
2.917B
2023-03-31
1.933B
2023-06-30
2.128B
2023-09-30

Earnings / History / epsActual

2.42
2022-12-31
3.5
2023-03-31
0.84
2023-06-30
1.19
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 5.123
ForwardPE 11.2867
PriceSalesTTM 2.2144
PriceBookMRQ 36.2414
EnterpriseValue 39124238336
EnterpriseValueRevenue 3.5435
EnterpriseValueEbitda 5.6226
SharesStats
SharesOutstanding 484039008
SharesFloat 142036440
PercentInsiders 49.567
PercentInstitutions 46.63
Technicals
Beta 0.771
52WeekHigh 62.34
52WeekLow 40.4342
50DayMA 56.5822
200DayMA 50.6253
SharesShort 1029829
SharesShortPriorMonth 1079409
ShortRatio 5.44
ShortPercent 0.0259
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 18072000000.00
otherCurrentAssets 60000000.00
totalLiab 19045000000.00
totalStockholderEquity 834000000.00
otherCurrentLiab 987000000.00
otherAssets 294000000.00
cash 499000000.00
cashAndEquivalents 499000000.00
totalCurrentLiabilities 1549000000.00
currentDeferredRevenue 152000000.00
netDebt 15550000000.00
shortTermDebt 360000000.00
shortLongTermDebt 349000000.00
shortLongTermDebtTotal 16049000000.00
otherStockholderEquity 834000000.00
propertyPlantEquipment 16424000000.00
totalCurrentAssets 1354000000.00
netReceivables 454000000.00
longTermDebt 15600000000.00
inventory 131000000.00
accountsPayable 50000000.00
nonCurrrentAssetsOther 294000000.00
nonCurrentAssetsTotal 16718000000.00
capitalLeaseObligations 100000000.00
longTermDebtTotal 15615000000.00
nonCurrentLiabilitiesOther 76000000.00
nonCurrentLiabilitiesTotal 17496000000.00
liabilitiesAndStockholdersEquity 19045000000.00
cashAndShortTermInvestments 499000000.00
propertyPlantAndEquipmentGross 20459000000.00
propertyPlantAndEquipmentNet 16424000000.00
netWorkingCapital -195000000.00
netInvestedCapital 14976000000.00
commonStockSharesOutstanding 484000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 19557000000.00
otherCurrentAssets 76000000.00
totalLiab 20603000000.00
totalStockholderEquity 939000000.00
deferredLongTermLiab 1936000000.00
otherCurrentLiab 969000000.00
commonStock 372000000.00
otherLiab 1985000000.00
otherAssets 216000000.00
cash 1834000000.00
cashAndEquivalents 1834000000.00
totalCurrentLiabilities 2932000000.00
currentDeferredRevenue 97000000.00
netDebt 15658000000.00
shortTermDebt 1806000000.00
shortLongTermDebt 1796000000.00
shortLongTermDebtTotal 17492000000.00
otherStockholderEquity 939000000.00
propertyPlantEquipment 16463000000.00
totalCurrentAssets 2793000000.00
longTermInvestments 29000000.00
netTangibleAssets -955000000.00
netReceivables 323000000.00
longTermDebt 15595000000.00
inventory 130000000.00
accountsPayable 60000000.00
nonCurrrentAssetsOther 216000000.00
nonCurrentAssetsTotal 16764000000.00
capitalLeaseObligations 101000000.00
longTermDebtTotal 15595000000.00
nonCurrentLiabilitiesOther 49000000.00
nonCurrentLiabilitiesTotal 17671000000.00
liabilitiesAndStockholdersEquity 20603000000.00
cashAndShortTermInvestments 1834000000.00
propertyPlantAndEquipmentGross 20417000000.00
propertyPlantAndEquipmentNet 16548000000.00
netWorkingCapital -139000000.00
netInvestedCapital 16345000000.00
commonStockSharesOutstanding 484000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 18817000000.00
otherCurrentAssets 45000000.00
totalLiab 19767000000.00
totalStockholderEquity 1229000000.00
deferredLongTermLiab 2157000000.00
otherCurrentLiab 1124000000.00
otherAssets 210000000.00
cash 834000000.00
cashAndEquivalents 834000000.00
totalCurrentLiabilities 1348000000.00
currentDeferredRevenue 83000000.00
netDebt 15477000000.00
shortTermDebt 71000000.00
shortLongTermDebt 60000000.00
shortLongTermDebtTotal 16311000000.00
otherStockholderEquity 1229000000.00
propertyPlantEquipment 16587000000.00
totalCurrentAssets 1933000000.00
netTangibleAssets -855000000.00
netReceivables 532000000.00
longTermDebt 16145000000.00
inventory 150000000.00
accountsPayable 70000000.00
nonCurrrentAssetsOther 210000000.00
nonCurrentAssetsTotal 16884000000.00
capitalLeaseObligations 106000000.00
longTermDebtTotal 16145000000.00
nonCurrentLiabilitiesOther 22000000.00
nonCurrentLiabilitiesTotal 18419000000.00
liabilitiesAndStockholdersEquity 19767000000.00
cashAndShortTermInvestments 834000000.00
propertyPlantAndEquipmentGross 16587000000.00
propertyPlantAndEquipmentNet 16674000000.00
netWorkingCapital 585000000.00
netInvestedCapital 15255000000.00
commonStockSharesOutstanding 484000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 19633000000.00
otherCurrentAssets 50000000.00
totalLiab 21764000000.00
totalStockholderEquity -2131000000.00
deferredLongTermLiab 3024000000.00
otherCurrentLiab 2232000000.00
commonStock -1118000000.00
retainedEarnings 5579000000.00
otherLiab 3047000000.00
otherAssets 73000000.00
cash 904000000.00
cashAndEquivalents 904000000.00
totalCurrentLiabilities 2421000000.00
currentDeferredRevenue 147000000.00
netDebt 15402000000.00
shortTermDebt 10000000.00
shortLongTermDebtTotal 16306000000.00
otherStockholderEquity -2131000000.00
propertyPlantEquipment 16725000000.00
totalCurrentAssets 2620000000.00
netTangibleAssets -2033000000.00
netReceivables 1178000000.00
longTermDebt 16198000000.00
inventory 160000000.00
accountsPayable 32000000.00
nonCurrrentAssetsOther 199000000.00
nonCurrentAssetsTotal 17013000000.00
capitalLeaseObligations 108000000.00
longTermDebtTotal 16198000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 19343000000.00
liabilitiesAndStockholdersEquity 19633000000.00
cashAndShortTermInvestments 904000000.00
propertyPlantAndEquipmentGross 16725000000.00
propertyPlantAndEquipmentNet 16814000000.00
netWorkingCapital 199000000.00
netInvestedCapital 14067000000.00
commonStockSharesOutstanding 484000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 20500000000.00
otherCurrentAssets 74000000.00
totalLiab 24384000000.00
totalStockholderEquity -3884000000.00
deferredLongTermLiab 3981000000.00
otherCurrentLiab 2882000000.00
commonStock -3059000000.00
retainedEarnings 565000000.00
otherLiab 4002000000.00
otherAssets 209000000.00
cash 988000000.00
cashAndEquivalents 988000000.00
totalCurrentLiabilities 4583000000.00
currentDeferredRevenue 163000000.00
netDebt 16318000000.00
shortTermDebt 1507000000.00
shortLongTermDebt 1498000000.00
shortLongTermDebtTotal 17306000000.00
otherStockholderEquity -3884000000.00
propertyPlantEquipment 16827000000.00
totalCurrentAssets 3373000000.00
netTangibleAssets -3784000000.00
netReceivables 1639000000.00
longTermDebt 15699000000.00
inventory 241000000.00
accountsPayable 31000000.00
nonCurrrentAssetsOther 209000000.00
nonCurrentAssetsTotal 17127000000.00
capitalLeaseObligations 109000000.00
longTermDebtTotal 15699000000.00
nonCurrentLiabilitiesOther 21000000.00
nonCurrentLiabilitiesTotal 19801000000.00
liabilitiesAndStockholdersEquity 20500000000.00
cashAndShortTermInvestments 988000000.00
propertyPlantAndEquipmentGross 16827000000.00
propertyPlantAndEquipmentNet 16918000000.00
netWorkingCapital -1210000000.00
netInvestedCapital 13313000000.00
commonStockSharesOutstanding 484000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 20130000000.00
otherCurrentAssets 104000000.00
totalLiab 22755000000.00
totalStockholderEquity -2625000000.00
deferredLongTermLiab 3178000000.00
otherCurrentLiab 2118000000.00
commonStock -2043000000.00
retainedEarnings 1079000000.00
otherLiab 3198000000.00
otherAssets 215000000.00
cash 1111000000.00
cashAndEquivalents 1111000000.00
totalCurrentLiabilities 3779000000.00
currentDeferredRevenue 124000000.00
netDebt 16173000000.00
shortTermDebt 1506000000.00
shortLongTermDebt 1497000000.00
shortLongTermDebtTotal 17284000000.00
otherStockholderEquity -3704000000.00
propertyPlantEquipment 16861000000.00
totalCurrentAssets 2960000000.00
longTermInvestments 36000000.00
netTangibleAssets -2540000000.00
netReceivables 1208000000.00
longTermDebt 15693000000.00
inventory 170000000.00
accountsPayable 31000000.00
nonCurrrentAssetsOther 215000000.00
nonCurrentAssetsTotal 17170000000.00
capitalLeaseObligations 94000000.00
longTermDebtTotal 15693000000.00
nonCurrentLiabilitiesOther 20000000.00
nonCurrentLiabilitiesTotal 18976000000.00
liabilitiesAndStockholdersEquity 20130000000.00
cashAndShortTermInvestments 1111000000.00
propertyPlantAndEquipmentNet 16955000000.00
netWorkingCapital -819000000.00
netInvestedCapital 14565000000.00
commonStockSharesOutstanding 484000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 19658000000.00
otherCurrentAssets 95000000.00
totalLiab 21888000000.00
totalStockholderEquity -2230000000.00
deferredLongTermLiab 2999000000.00
otherCurrentLiab 1452000000.00
commonStock -1870000000.00
retainedEarnings 3635000000.00
otherLiab 3017000000.00
otherAssets 213000000.00
cash 1156000000.00
cashAndEquivalents 1156000000.00
totalCurrentLiabilities 1600000000.00
currentDeferredRevenue 116000000.00
netDebt 16123000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 17279000000.00
otherStockholderEquity -2230000000.00
propertyPlantEquipment 16915000000.00
totalCurrentAssets 2434000000.00
longTermInvestments 30000000.00
netTangibleAssets -2143000000.00
netReceivables 724000000.00
longTermDebt 17184000000.00
inventory 149000000.00
accountsPayable 24000000.00
nonCurrrentAssetsOther 213000000.00
nonCurrentAssetsTotal 17224000000.00
capitalLeaseObligations 95000000.00
longTermDebtTotal 17184000000.00
nonCurrentLiabilitiesOther 18000000.00
nonCurrentLiabilitiesTotal 20288000000.00
liabilitiesAndStockholdersEquity 19658000000.00
cashAndShortTermInvestments 1156000000.00
propertyPlantAndEquipmentNet 17011000000.00
netWorkingCapital 834000000.00
netInvestedCapital 14954000000.00
commonStockSharesOutstanding 484000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 19358000000.00
otherCurrentAssets 87000000.00
totalLiab 18640000000.00
totalStockholderEquity 718000000.00
deferredLongTermLiab 11000000.00
otherCurrentLiab 1160000000.00
commonStock 1024000000.00
retainedEarnings 3081000000.00
otherLiab 29000000.00
otherAssets 218000000.00
cash 876000000.00
cashAndEquivalents 876000000.00
totalCurrentLiabilities 1345000000.00
currentDeferredRevenue 156000000.00
netDebt 16398000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 17274000000.00
otherStockholderEquity -2363000000.00
propertyPlantEquipment 16830000000.00
totalCurrentAssets 2212000000.00
longTermInvestments 33000000.00
netTangibleAssets 807000000.00
netReceivables 813000000.00
longTermDebt 17177000000.00
inventory 176000000.00
accountsPayable 21000000.00
nonCurrrentAssetsOther 218000000.00
nonCurrentAssetsTotal 17146000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 17177000000.00
nonCurrentLiabilitiesOther 18000000.00
nonCurrentLiabilitiesTotal 17295000000.00
liabilitiesAndStockholdersEquity 19358000000.00
cashAndShortTermInvestments 876000000.00
propertyPlantAndEquipmentNet 16928000000.00
netWorkingCapital 867000000.00
netInvestedCapital 17895000000.00
commonStockSharesOutstanding 484000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 19929000000.00
otherCurrentAssets 105000000.00
totalLiab 19340000000.00
totalStockholderEquity 589000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 919000000.00
commonStock 856000000.00
otherLiab 29000000.00
otherAssets 201000000.00
cash 1713000000.00
cashAndEquivalents 1713000000.00
totalCurrentLiabilities 2055000000.00
currentDeferredRevenue 170000000.00
netDebt 16495000000.00
shortTermDebt 952000000.00
shortLongTermDebt 944000000.00
shortLongTermDebtTotal 18208000000.00
otherStockholderEquity 589000000.00
propertyPlantEquipment 16820000000.00
totalCurrentAssets 2815000000.00
longTermInvestments 25000000.00
netTangibleAssets 687000000.00
netReceivables 556000000.00
longTermDebt 17171000000.00
inventory 134000000.00
accountsPayable 14000000.00
nonCurrrentAssetsOther 201000000.00
nonCurrentAssetsTotal 17114000000.00
capitalLeaseObligations 93000000.00
longTermDebtTotal 17171000000.00
nonCurrentLiabilitiesOther 15000000.00
nonCurrentLiabilitiesTotal 17285000000.00
liabilitiesAndStockholdersEquity 19929000000.00
cashAndShortTermInvestments 1713000000.00
propertyPlantAndEquipmentNet 16913000000.00
netWorkingCapital 760000000.00
netInvestedCapital 18704000000.00
commonStockSharesOutstanding 484000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 19123000000.00
otherCurrentAssets 99000000.00
totalLiab 18552000000.00
totalStockholderEquity 571000000.00
deferredLongTermLiab 14000000.00
otherCurrentLiab 712000000.00
commonStock 805000000.00
otherLiab 24000000.00
otherAssets 194000000.00
cash 1239000000.00
cashAndEquivalents 1239000000.00
totalCurrentLiabilities 1506000000.00
currentDeferredRevenue 116000000.00
netDebt 16445000000.00
shortTermDebt 662000000.00
shortLongTermDebt 654000000.00
shortLongTermDebtTotal 17684000000.00
otherStockholderEquity 3216000000.00
propertyPlantEquipment 16884000000.00
totalCurrentAssets 2045000000.00
longTermInvestments 21000000.00
netTangibleAssets 805000000.00
netReceivables 350000000.00
longTermDebt 16935000000.00
inventory 115000000.00
accountsPayable 16000000.00
accumulatedOtherComprehensiveIncome -2645000000.00
nonCurrrentAssetsOther 194000000.00
nonCurrentAssetsTotal 17078000000.00
capitalLeaseObligations 95000000.00
longTermDebtTotal 16935000000.00
nonCurrentLiabilitiesOther 16000000.00
nonCurrentLiabilitiesTotal 17046000000.00
liabilitiesAndStockholdersEquity 19123000000.00
cashAndShortTermInvestments 1239000000.00
propertyPlantAndEquipmentGross 16884000000.00
propertyPlantAndEquipmentNet 16884000000.00
netWorkingCapital 539000000.00
netInvestedCapital 18160000000.00
commonStockSharesOutstanding 484000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 19153000000.00
otherCurrentAssets 62000000.00
totalLiab 18618000000.00
totalStockholderEquity 535000000.00
deferredLongTermLiab 42000000.00
otherCurrentLiab 764000000.00
commonStock 738000000.00
otherLiab 58000000.00
otherAssets 202000000.00
cash 1219000000.00
totalCurrentLiabilities 1739000000.00
currentDeferredRevenue 106000000.00
netDebt 16460000000.00
shortTermDebt 858000000.00
shortLongTermDebt 850000000.00
shortLongTermDebtTotal 17679000000.00
otherStockholderEquity 3040000000.00
propertyPlantEquipment 16734000000.00
totalCurrentAssets 2120000000.00
longTermInvestments 9000000.00
netTangibleAssets 624000000.00
netReceivables 471000000.00
longTermDebt 16732000000.00
inventory 102000000.00
accountsPayable 11000000.00
accumulatedOtherComprehensiveIncome -2505000000.00
nonCurrrentAssetsOther 202000000.00
nonCurrentAssetsTotal 17033000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 16732000000.00
nonCurrentLiabilitiesOther 16000000.00
nonCurrentLiabilitiesTotal 16879000000.00
liabilitiesAndStockholdersEquity 19153000000.00
cashAndShortTermInvestments 1219000000.00
propertyPlantAndEquipmentGross 16831000000.00
propertyPlantAndEquipmentNet 16831000000.00
netWorkingCapital 381000000.00
netInvestedCapital 18117000000.00
commonStockSharesOutstanding 484000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 19145000000.00
intangibleAssets 6000000.00
otherCurrentAssets 61000000.00
totalLiab 18606000000.00
totalStockholderEquity 539000000.00
deferredLongTermLiab 35000000.00
otherCurrentLiab 726000000.00
commonStock 714000000.00
otherLiab 53000000.00
goodWill 6000000.00
otherAssets 117000000.00
cash 1210000000.00
totalCurrentLiabilities 883000000.00
currentDeferredRevenue 138000000.00
netDebt 16467000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 17677000000.00
otherStockholderEquity 539000000.00
propertyPlantEquipment 16723000000.00
totalCurrentAssets 2135000000.00
longTermInvestments 11000000.00
netTangibleAssets 646000000.00
netReceivables 502000000.00
longTermDebt 17580000000.00
inventory 107000000.00
accountsPayable 12000000.00
nonCurrrentAssetsOther 182000000.00
nonCurrentAssetsTotal 17010000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 17580000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 17723000000.00
liabilitiesAndStockholdersEquity 19145000000.00
cashAndShortTermInvestments 1210000000.00
propertyPlantAndEquipmentGross 16822000000.00
propertyPlantAndEquipmentNet 16822000000.00
netWorkingCapital 1252000000.00
netInvestedCapital 18119000000.00
commonStockSharesOutstanding 531168831.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 19030000000.00
intangibleAssets 6000000.00
otherCurrentAssets 117000000.00
totalLiab 18552000000.00
totalStockholderEquity 478000000.00
deferredLongTermLiab 25000000.00
otherCurrentLiab 639000000.00
commonStock 627000000.00
otherLiab 45000000.00
goodWill 6000000.00
otherAssets 203000000.00
cash 1254000000.00
totalCurrentLiabilities 842000000.00
currentDeferredRevenue 179000000.00
netDebt 16418000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 17672000000.00
otherStockholderEquity 2714000000.00
propertyPlantEquipment 16666000000.00
totalCurrentAssets 2061000000.00
longTermInvestments 30000000.00
netTangibleAssets 588000000.00
netReceivables 286000000.00
longTermDebt 17573000000.00
inventory 113000000.00
accountsPayable 17000000.00
accumulatedOtherComprehensiveIncome -2236000000.00
nonCurrrentAssetsOther 197000000.00
nonCurrentAssetsTotal 16969000000.00
capitalLeaseObligations 99000000.00
longTermDebtTotal 17573000000.00
nonCurrentLiabilitiesOther 2000000.00
nonCurrentLiabilitiesTotal 17710000000.00
liabilitiesAndStockholdersEquity 19030000000.00
cashAndShortTermInvestments 1254000000.00
propertyPlantAndEquipmentGross 16766000000.00
propertyPlantAndEquipmentNet 16766000000.00
netWorkingCapital 1219000000.00
netInvestedCapital 18051000000.00
commonStockSharesOutstanding 484000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 19057000000.00
intangibleAssets 6000000.00
otherCurrentAssets 101000000.00
totalLiab 18169000000.00
totalStockholderEquity 888000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 452000000.00
commonStock 1006000000.00
otherLiab 20000000.00
goodWill 6000000.00
otherAssets 213000000.00
cash 1341000000.00
totalCurrentLiabilities 493000000.00
currentDeferredRevenue 22000000.00
netDebt 16322000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 17663000000.00
otherStockholderEquity 2988000000.00
propertyPlantEquipment 16584000000.00
totalCurrentAssets 2163000000.00
longTermInvestments 37000000.00
netTangibleAssets 996000000.00
netReceivables 293000000.00
longTermDebt 17566000000.00
inventory 101000000.00
accountsPayable 12000000.00
accumulatedOtherComprehensiveIncome -2100000000.00
nonCurrrentAssetsOther 207000000.00
nonCurrentAssetsTotal 16894000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 17566000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 17676000000.00
liabilitiesAndStockholdersEquity 19057000000.00
cashAndShortTermInvestments 1341000000.00
propertyPlantAndEquipmentGross 16681000000.00
propertyPlantAndEquipmentNet 16681000000.00
netWorkingCapital 1670000000.00
netInvestedCapital 18454000000.00
commonStockSharesOutstanding 484000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
totalAssets 19233000000.00
intangibleAssets 5000000.00
otherCurrentAssets 51000000.00
totalLiab 18413000000.00
totalStockholderEquity 820000000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 611000000.00
commonStock 917000000.00
otherLiab 22000000.00
goodWill 5000000.00
otherAssets 217000000.00
cash 1734000000.00
totalCurrentLiabilities 2715000000.00
currentDeferredRevenue 94000000.00
netDebt 15944000000.00
shortTermDebt 2002000000.00
shortLongTermDebt 1996000000.00
shortLongTermDebtTotal 17678000000.00
otherStockholderEquity 2785000000.00
propertyPlantEquipment 16476000000.00
totalCurrentAssets 2448000000.00
longTermInvestments 41000000.00
netTangibleAssets 924000000.00
netReceivables 297000000.00
longTermDebt 15591000000.00
inventory 98000000.00
accountsPayable 8000000.00
accumulatedOtherComprehensiveIncome -1965000000.00
nonCurrrentAssetsOther 212000000.00
nonCurrentAssetsTotal 16785000000.00
capitalLeaseObligations 91000000.00
longTermDebtTotal 15591000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 15698000000.00
liabilitiesAndStockholdersEquity 19233000000.00
cashAndShortTermInvestments 1734000000.00
propertyPlantAndEquipmentGross 16568000000.00
propertyPlantAndEquipmentNet 16568000000.00
netWorkingCapital -267000000.00
netInvestedCapital 18407000000.00
commonStockSharesOutstanding 484000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 19384000000.00
intangibleAssets 6000000.00
otherCurrentAssets 52000000.00
totalLiab 18669000000.00
totalStockholderEquity 715000000.00
deferredLongTermLiab 16000000.00
otherCurrentLiab 764000000.00
commonStock 796000000.00
otherLiab 37000000.00
goodWill 6000000.00
otherAssets 215000000.00
cash 1781000000.00
totalCurrentLiabilities 966000000.00
currentDeferredRevenue 156000000.00
netDebt 15891000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 17672000000.00
otherStockholderEquity 2543000000.00
propertyPlantEquipment 16368000000.00
totalCurrentAssets 2707000000.00
longTermInvestments 32000000.00
netTangibleAssets 822000000.00
netReceivables 402000000.00
longTermDebt 17579000000.00
inventory 116000000.00
accountsPayable 40000000.00
accumulatedOtherComprehensiveIncome -1828000000.00
nonCurrrentAssetsOther 209000000.00
nonCurrentAssetsTotal 16677000000.00
capitalLeaseObligations 93000000.00
longTermDebtTotal 17579000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 17703000000.00
liabilitiesAndStockholdersEquity 19384000000.00
cashAndShortTermInvestments 1781000000.00
propertyPlantAndEquipmentGross 16462000000.00
propertyPlantAndEquipmentNet 16462000000.00
commonStockSharesOutstanding 514942529.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 19221000000.00
intangibleAssets 8000000.00
otherCurrentAssets 65000000.00
totalLiab 18629000000.00
totalStockholderEquity 592000000.00
deferredLongTermLiab 32000000.00
otherCurrentLiab 726000000.00
commonStock 657000000.00
otherLiab 56000000.00
goodWill 8000000.00
otherAssets 203000000.00
cash 1707000000.00
totalCurrentLiabilities 918000000.00
currentDeferredRevenue 169000000.00
netDebt 15954000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 17661000000.00
otherStockholderEquity 2283000000.00
propertyPlantEquipment 16338000000.00
totalCurrentAssets 2589000000.00
longTermInvestments 29000000.00
netTangibleAssets 696000000.00
netReceivables 344000000.00
longTermDebt 17571000000.00
inventory 103000000.00
accountsPayable 17000000.00
accumulatedOtherComprehensiveIncome -1691000000.00
nonCurrrentAssetsOther 195000000.00
nonCurrentAssetsTotal 16632000000.00
capitalLeaseObligations 90000000.00
longTermDebtTotal 17571000000.00
nonCurrentLiabilitiesOther 4000000.00
nonCurrentLiabilitiesTotal 17711000000.00
liabilitiesAndStockholdersEquity 19221000000.00
cashAndShortTermInvestments 1707000000.00
propertyPlantAndEquipmentGross 16429000000.00
propertyPlantAndEquipmentNet 16429000000.00
commonStockSharesOutstanding 484000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 18973000000.00
intangibleAssets 9000000.00
otherCurrentAssets 68000000.00
totalLiab 18172000000.00
totalStockholderEquity 837000000.00
deferredLongTermLiab 12000000.00
otherCurrentLiab 1128000000.00
commonStock 845000000.00
otherLiab 36000000.00
goodWill 9000000.00
otherAssets 214000000.00
cash 1016000000.00
totalCurrentLiabilities 1330000000.00
currentDeferredRevenue 122000000.00
netDebt 15796000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 16812000000.00
otherStockholderEquity 2393000000.00
propertyPlantEquipment 16232000000.00
totalCurrentAssets 2435000000.00
longTermInvestments 37000000.00
netTangibleAssets 908000000.00
netReceivables 409000000.00
longTermDebt 16720000000.00
inventory 104000000.00
accountsPayable 74000000.00
accumulatedOtherComprehensiveIncome -1556000000.00
nonCurrrentAssetsOther 205000000.00
nonCurrentAssetsTotal 16538000000.00
capitalLeaseObligations 92000000.00
longTermDebtTotal 16720000000.00
nonCurrentLiabilitiesOther 3000000.00
nonCurrentLiabilitiesTotal 16842000000.00
liabilitiesAndStockholdersEquity 18172000000.00
cashAndShortTermInvestments 1016000000.00
propertyPlantAndEquipmentGross 16324000000.00
propertyPlantAndEquipmentNet 16324000000.00
commonStockSharesOutstanding 484000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 18005000000.00
intangibleAssets 10000000.00
otherCurrentAssets 47000000.00
totalLiab 17124000000.00
totalStockholderEquity 881000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 786000000.00
commonStock 907000000.00
retainedEarnings 0.00
otherLiab 36000000.00
goodWill 10000000.00
otherAssets 63000000.00
cash -92000000.00
totalCurrentLiabilities 928000000.00
currentDeferredRevenue 106000000.00
netDebt 16257000000.00
shortTermDebt 5000000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 16165000000.00
otherStockholderEquity 2303000000.00
propertyPlantEquipment 15615000000.00
totalCurrentAssets 2090000000.00
longTermInvestments 36000000.00
netTangibleAssets 990000000.00
shortTermInvestments 0.00
netReceivables 321000000.00
longTermDebt 16073000000.00
inventory 109000000.00
accountsPayable 31000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1422000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 197000000.00
nonCurrentAssetsTotal 15915000000.00
capitalLeaseObligations 92000000.00
longTermDebtTotal 16073000000.00
nonCurrentLiabilitiesOther 4000000.00
nonCurrentLiabilitiesTotal 16196000000.00
liabilitiesAndStockholdersEquity 18005000000.00
cashAndShortTermInvestments -92000000.00
propertyPlantAndEquipmentGross 15708000000.00
propertyPlantAndEquipmentNet 15708000000.00
commonStockSharesOutstanding 484000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 17974000000.00
intangibleAssets 20000000.00
otherCurrentAssets 26000000.00
totalLiab 17174000000.00
totalStockholderEquity 800000000.00
deferredLongTermLiab 14000000.00
otherCurrentLiab 66000000.00
commonStock 816000000.00
retainedEarnings 0.00
otherLiab 40000000.00
goodWill 20000000.00
otherAssets 228000000.00
cash 1541000000.00
totalCurrentLiabilities 1068000000.00
currentDeferredRevenue 117000000.00
netDebt 14525000000.00
shortTermDebt 870000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 16066000000.00
otherStockholderEquity 2109000000.00
propertyPlantEquipment 15390000000.00
totalCurrentAssets 2356000000.00
longTermInvestments 31000000.00
netTangibleAssets 822000000.00
shortTermInvestments 0.00
netReceivables 462000000.00
longTermDebt 16066000000.00
inventory 99000000.00
accountsPayable 15000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1309000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 208000000.00
nonCurrentAssetsTotal 15618000000.00
longTermDebtTotal 16066000000.00
nonCurrentLiabilitiesOther 4000000.00
nonCurrentLiabilitiesTotal 16106000000.00
liabilitiesAndStockholdersEquity 17974000000.00
cashAndShortTermInvestments 1541000000.00
propertyPlantAndEquipmentGross 15390000000.00
propertyPlantAndEquipmentNet 15390000000.00
commonStockSharesOutstanding 348600000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 17536000000.00
intangibleAssets 20000000.00
otherCurrentAssets 55000000.00
totalLiab 16788000000.00
totalStockholderEquity 678000000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 6000000.00
commonStock 751000000.00
retainedEarnings 0.00
otherLiab 35000000.00
goodWill 20000000.00
otherAssets 210000000.00
cash 1457000000.00
totalCurrentLiabilities 694000000.00
currentDeferredRevenue 119000000.00
netDebt 16059000000.00
shortTermDebt 556000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 16059000000.00
otherStockholderEquity 1885000000.00
propertyPlantEquipment 15282000000.00
totalCurrentAssets 2035000000.00
longTermInvestments 25000000.00
netTangibleAssets 771000000.00
shortTermInvestments 1900352158.60
netReceivables 246000000.00
longTermDebt 16059000000.00
inventory 88000000.00
accountsPayable 13000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1207000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 199000000.00
nonCurrentAssetsTotal 15501000000.00
longTermDebtTotal 16059000000.00
nonCurrentLiabilitiesOther 10000000.00
nonCurrentLiabilitiesTotal 16094000000.00
liabilitiesAndStockholdersEquity 16788000000.00
cashAndShortTermInvestments 1646000000.00
propertyPlantAndEquipmentGross 15282000000.00
propertyPlantAndEquipmentNet 15282000000.00
commonStockSharesOutstanding 484000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 17542000000.00
intangibleAssets 22000000.00
otherCurrentAssets 55000000.00
totalLiab 16814000000.00
totalStockholderEquity 766000000.00
deferredLongTermLiab 7000000.00
otherCurrentLiab 7000000.00
commonStock 723000000.00
retainedEarnings 0.00
otherLiab 38000000.00
goodWill 22000000.00
otherAssets 258000000.00
cash 1521000000.00
totalCurrentLiabilities 730000000.00
currentDeferredRevenue 98000000.00
netDebt 14525000000.00
shortTermDebt 611000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 16046000000.00
otherStockholderEquity 1869000000.00
propertyPlantEquipment 15207000000.00
totalCurrentAssets 2062000000.00
longTermInvestments 31000000.00
netTangibleAssets 728000000.00
shortTermInvestments 1998948613.48
netReceivables 260000000.00
longTermDebt 16046000000.00
inventory 87000000.00
accountsPayable 14000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1103000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 251000000.00
nonCurrentAssetsTotal 15480000000.00
longTermDebtTotal 16046000000.00
nonCurrentLiabilitiesOther 31000000.00
nonCurrentLiabilitiesTotal 16084000000.00
liabilitiesAndStockholdersEquity 16814000000.00
cashAndShortTermInvestments 1521000000.00
propertyPlantAndEquipmentGross 15207000000.00
propertyPlantAndEquipmentNet 15207000000.00
commonStockSharesOutstanding 484000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 17465000000.00
intangibleAssets 23000000.00
otherCurrentAssets 54000000.00
totalLiab 16740000000.00
totalStockholderEquity 725000000.00
deferredLongTermLiab 3000000.00
otherCurrentLiab 4000000.00
commonStock 712000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 23000000.00
otherAssets 240000000.00
cash 1477000000.00
totalCurrentLiabilities 649000000.00
currentDeferredRevenue 95000000.00
netDebt 14575000000.00
shortTermDebt 539000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 16052000000.00
otherStockholderEquity 1724000000.00
propertyPlantEquipment 15145000000.00
totalCurrentAssets 2065000000.00
longTermInvestments 24000000.00
netTangibleAssets 725000000.00
shortTermInvestments 1477000000.00
netReceivables 354000000.00
longTermDebt 16052000000.00
inventory 83000000.00
accountsPayable 11000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -999000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 232000000.00
nonCurrentAssetsTotal 15400000000.00
longTermDebtTotal 16052000000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 16091000000.00
liabilitiesAndStockholdersEquity 17465000000.00
cashAndShortTermInvestments 1477000000.00
propertyPlantAndEquipmentGross 15145000000.00
propertyPlantAndEquipmentNet 15145000000.00
commonStockSharesOutstanding 484000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
totalAssets 17553000000.00
intangibleAssets 24000000.00
otherCurrentAssets 65000000.00
totalLiab 16914000000.00
totalStockholderEquity 639000000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 705000000.00
commonStock 627000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 24000000.00
otherAssets 275000000.00
cash 1589000000.00
totalCurrentLiabilities 829000000.00
currentDeferredRevenue 112000000.00
netDebt 14457000000.00
shortLongTermDebtTotal 16046000000.00
otherStockholderEquity 1536000000.00
propertyPlantEquipment 15139000000.00
totalCurrentAssets 2139000000.00
longTermInvestments 31000000.00
netTangibleAssets 639000000.00
shortTermInvestments 1589000000.00
netReceivables 354000000.00
longTermDebt 16046000000.00
inventory 95000000.00
accountsPayable 12000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -897000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 251000000.00
nonCurrentAssetsTotal 15414000000.00
longTermDebtTotal 16046000000.00
nonCurrentLiabilitiesOther 35000000.00
nonCurrentLiabilitiesTotal 16085000000.00
liabilitiesAndStockholdersEquity 17553000000.00
cashAndShortTermInvestments 1589000000.00
propertyPlantAndEquipmentGross 15139000000.00
propertyPlantAndEquipmentNet 15139000000.00
commonStockSharesOutstanding 348600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 17191000000.00
intangibleAssets 23000000.00
otherCurrentAssets 35000000.00
totalLiab 16706000000.00
totalStockholderEquity 485000000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 4000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 29000000.00
goodWill 23000000.00
otherAssets 340000000.00
cash 1395000000.00
totalCurrentLiabilities 637000000.00
currentDeferredRevenue 135000000.00
netDebt 16040000000.00
shortTermDebt 474000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 16040000000.00
otherStockholderEquity 1284000000.00
propertyPlantEquipment 15097000000.00
totalCurrentAssets 1754000000.00
longTermInvestments 37000000.00
netTangibleAssets 485000000.00
shortTermInvestments 1395000000.00
netReceivables 190000000.00
longTermDebt 16040000000.00
inventory 77000000.00
accountsPayable 24000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -799000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 317000000.00
nonCurrentAssetsTotal 15437000000.00
longTermDebtTotal 16040000000.00
nonCurrentLiabilitiesOther 25000000.00
nonCurrentLiabilitiesTotal 16069000000.00
liabilitiesAndStockholdersEquity 17191000000.00
cashAndShortTermInvestments 1452000000.00
propertyPlantAndEquipmentGross 15097000000.00
propertyPlantAndEquipmentNet 15097000000.00
commonStockSharesOutstanding 382600000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 17163000000.00
intangibleAssets 25000000.00
otherCurrentAssets 39000000.00
totalLiab 16677000000.00
totalStockholderEquity 486000000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 2000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 29000000.00
goodWill 25000000.00
otherAssets 1025000000.00
cash 865000000.00
totalCurrentLiabilities 623000000.00
currentDeferredRevenue 66000000.00
netDebt 16025000000.00
shortTermDebt 511000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 16025000000.00
otherStockholderEquity 1200000000.00
propertyPlantEquipment 14922000000.00
totalCurrentAssets 1216000000.00
longTermInvestments 43000000.00
netTangibleAssets 486000000.00
shortTermInvestments 865000000.00
netReceivables 179000000.00
longTermDebt 16025000000.00
inventory 93000000.00
accountsPayable 44000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -714000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 707000000.00
nonCurrentAssetsTotal 15947000000.00
longTermDebtTotal 16025000000.00
nonCurrentLiabilitiesOther 25000000.00
nonCurrentLiabilitiesTotal 16054000000.00
liabilitiesAndStockholdersEquity 17163000000.00
cashAndShortTermInvestments 905000000.00
propertyPlantAndEquipmentGross 14922000000.00
propertyPlantAndEquipmentNet 14922000000.00
commonStockSharesOutstanding 337800000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 17092000000.00
intangibleAssets 26000000.00
otherCurrentAssets 30000000.00
totalLiab 16627000000.00
totalStockholderEquity 465000000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 4000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 30000000.00
goodWill 26000000.00
otherAssets 1329000000.00
cash 756000000.00
totalCurrentLiabilities 577000000.00
currentDeferredRevenue 83000000.00
netDebt 16020000000.00
shortTermDebt 455000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 16020000000.00
otherStockholderEquity 1095000000.00
propertyPlantEquipment 14636000000.00
totalCurrentAssets 1127000000.00
longTermInvestments 44000000.00
netTangibleAssets 465000000.00
shortTermInvestments 756000000.00
netReceivables 190000000.00
longTermDebt 16020000000.00
inventory 87000000.00
accountsPayable 35000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -630000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1303000000.00
nonCurrentAssetsTotal 15965000000.00
longTermDebtTotal 16020000000.00
nonCurrentLiabilitiesOther 25000000.00
nonCurrentLiabilitiesTotal 16050000000.00
liabilitiesAndStockholdersEquity 17092000000.00
cashAndShortTermInvestments 820000000.00
propertyPlantAndEquipmentGross 14636000000.00
propertyPlantAndEquipmentNet 14636000000.00
commonStockSharesOutstanding 337800000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 15542340000.00
intangibleAssets 27416000.00
otherCurrentAssets 28656000.00
totalLiab 15099286000.00
totalStockholderEquity 443054000.00
deferredLongTermLiab 7501000.00
otherCurrentLiab 531701000.00
commonStock 432000000.00
retainedEarnings 0.00
otherLiab 34346000.00
goodWill 27416000.00
otherAssets 425893000.00
cash 604944000.00
totalCurrentLiabilities 855711000.00
currentDeferredRevenue 73348000.00
netDebt 13827785000.00
shortTermDebt 223500000.00
shortLongTermDebt 7000000.00
shortLongTermDebtTotal 14432729000.00
otherStockholderEquity 1009046000.00
propertyPlantEquipment 14158187000.00
totalCurrentAssets 958260000.00
longTermInvestments 82861000.00
netTangibleAssets 443054000.00
shortTermInvestments 604944000.00
netReceivables 189532000.00
longTermDebt 14209229000.00
inventory 97431000.00
accountsPayable 27162000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -565992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 398477000.00
nonCurrentAssetsTotal 14584080000.00
longTermDebtTotal 14209229000.00
nonCurrentLiabilitiesOther 26845000.00
nonCurrentLiabilitiesTotal 14243575000.00
liabilitiesAndStockholdersEquity 15542340000.00
cashAndShortTermInvestments 604944000.00
propertyPlantAndEquipmentGross 14158187000.00
propertyPlantAndEquipmentNet 14158187000.00
commonStockSharesOutstanding 337800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 14942593000.00
intangibleAssets 28740000.00
otherCurrentAssets 16184000.00
totalLiab 14560331000.00
totalStockholderEquity 382262000.00
deferredLongTermLiab 23001000.00
otherCurrentLiab 501874000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 52251000.00
goodWill 28740000.00
otherAssets 345544000.00
cash 12469000.00
totalCurrentLiabilities 2312337000.00
currentDeferredRevenue 27426000.00
netDebt 13945978000.00
shortTermDebt 1762704000.00
shortLongTermDebt 1775411000.00
shortLongTermDebtTotal 13958447000.00
otherStockholderEquity 886475000.00
propertyPlantEquipment 13788657000.00
totalCurrentAssets 808392000.00
longTermInvestments 11247000.00
netTangibleAssets 382262000.00
shortTermInvestments 568549000.00
netReceivables 107745000.00
longTermDebt 12195743000.00
inventory 60520000.00
accountsPayable 20333000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -504213000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 316804000.00
nonCurrentAssetsTotal 14134201000.00
longTermDebtTotal 12195743000.00
nonCurrentLiabilitiesOther 29250000.00
nonCurrentLiabilitiesTotal 12247994000.00
liabilitiesAndStockholdersEquity 14942593000.00
cashAndShortTermInvestments 12469000.00
propertyPlantAndEquipmentGross 13788657000.00
propertyPlantAndEquipmentNet 13788657000.00
commonStockSharesOutstanding 192500000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 14258850000.00
intangibleAssets 29532000.00
otherCurrentAssets 21726000.00
totalLiab 13770428000.00
totalStockholderEquity 488422000.00
deferredLongTermLiab 34404000.00
otherCurrentLiab 439662000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 61978000.00
goodWill 29532000.00
otherAssets 389673000.00
cash 12262000.00
totalCurrentLiabilities 2164926000.00
currentDeferredRevenue 27426000.00
netDebt 13193519000.00
shortTermDebt 1662257000.00
shortLongTermDebt 1678200000.00
shortLongTermDebtTotal 13205781000.00
otherStockholderEquity 949859000.00
propertyPlantEquipment 13223191000.00
totalCurrentAssets 645986000.00
longTermInvestments 20472000.00
netTangibleAssets 488422000.00
shortTermInvestments 450506000.00
netReceivables 71675000.00
longTermDebt 11543524000.00
inventory 48331000.00
accountsPayable 35581000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -461437000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 360141000.00
nonCurrentAssetsTotal 13612864000.00
longTermDebtTotal 11543524000.00
nonCurrentLiabilitiesOther 27574000.00
nonCurrentLiabilitiesTotal 11605502000.00
liabilitiesAndStockholdersEquity 14258850000.00
cashAndShortTermInvestments 12262000.00
propertyPlantAndEquipmentGross 13223191000.00
propertyPlantAndEquipmentNet 13223191000.00
commonStockSharesOutstanding 337800000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 13651045000.00
intangibleAssets 30156000.00
otherCurrentAssets 17986000.00
totalLiab 13037776000.00
totalStockholderEquity 613269000.00
deferredLongTermLiab 24710000.00
otherCurrentLiab 422358000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 51514000.00
goodWill 30156000.00
otherAssets 435450000.00
cash 9815000.00
totalCurrentLiabilities 2252193000.00
currentDeferredRevenue 27386000.00
netDebt 12509572000.00
shortTermDebt 1785318000.00
shortLongTermDebtTotal 12519387000.00
otherStockholderEquity 1048091000.00
propertyPlantEquipment 12713379000.00
totalCurrentAssets 502216000.00
longTermInvestments 28210000.00
netTangibleAssets 613269000.00
shortTermInvestments 401972000.00
netReceivables 14544000.00
longTermDebt 10734069000.00
inventory 28543000.00
accountsPayable 17131000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -434822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 405294000.00
nonCurrentAssetsTotal 13148829000.00
longTermDebtTotal 10734069000.00
nonCurrentLiabilitiesOther 26804000.00
nonCurrentLiabilitiesTotal 10785583000.00
liabilitiesAndStockholdersEquity 13651045000.00
cashAndShortTermInvestments 9815000.00
propertyPlantAndEquipmentGross 12713379000.00
propertyPlantAndEquipmentNet 12713379000.00
commonStockSharesOutstanding 337800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 12996327000.00
intangibleAssets 0.00
otherCurrentAssets 14181000.00
totalLiab 12283396000.00
totalStockholderEquity 712931000.00
deferredLongTermLiab 9500000.00
otherCurrentLiab 345845000.00
commonStock 696353000.00
retainedEarnings 0.00
otherLiab 38880000.00
goodWill 0.00
otherAssets 571250000.00
cash 146221000.00
totalCurrentLiabilities 2065835000.00
currentDeferredRevenue 27386000.00
netDebt 11708657000.00
shortTermDebt 1676197000.00
shortLongTermDebt 1664319000.00
shortLongTermDebtTotal 11854878000.00
otherStockholderEquity 1130155000.00
propertyPlantEquipment 11931602000.00
totalCurrentAssets 493475000.00
longTermInvestments 30304000.00
netTangibleAssets 712931000.00
shortTermInvestments 274557000.00
netReceivables 2013000.00
longTermDebt 10178681000.00
inventory 16667000.00
accountsPayable 16407000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -417224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 571250000.00
nonCurrentAssetsTotal 12502852000.00
longTermDebtTotal 10178681000.00
nonCurrentLiabilitiesOther 29380000.00
nonCurrentLiabilitiesTotal 10217561000.00
liabilitiesAndStockholdersEquity 12996327000.00
cashAndShortTermInvestments 146221000.00
propertyPlantAndEquipmentGross 11931602000.00
propertyPlantAndEquipmentNet 11931602000.00
commonStockSharesOutstanding 337800000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 12547332000.00
intangibleAssets 0.00
otherCurrentAssets 16055000.00
totalLiab 11753622000.00
totalStockholderEquity 793710000.00
deferredLongTermLiab 19332000.00
otherCurrentLiab 7655000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 82200000.00
goodWill 0.00
otherAssets 604823000.00
cash 170433000.00
totalCurrentLiabilities 427420000.00
currentDeferredRevenue 27361000.00
netDebt 11073569000.00
shortTermDebt 385308000.00
shortLongTermDebtTotal 11244002000.00
otherStockholderEquity 1194164000.00
propertyPlantEquipment 11299725000.00
totalCurrentAssets 642784000.00
longTermInvestments 30657000.00
netTangibleAssets 793710000.00
shortTermInvestments 391495000.00
netReceivables 2661000.00
longTermDebt 11244002000.00
inventory 7145000.00
accountsPayable 7096000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -400454000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 604823000.00
nonCurrentAssetsTotal 11904548000.00
longTermDebtTotal 11244002000.00
nonCurrentLiabilitiesOther 62868000.00
nonCurrentLiabilitiesTotal 11326202000.00
liabilitiesAndStockholdersEquity 12547332000.00
cashAndShortTermInvestments 170433000.00
propertyPlantAndEquipmentGross 11299725000.00
propertyPlantAndEquipmentNet 11299725000.00
commonStockSharesOutstanding 337798000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 12308537000.00
intangibleAssets 0.00
otherCurrentAssets 15197000.00
totalLiab 11466008000.00
totalStockholderEquity 842529000.00
deferredLongTermLiab 11500000.00
otherCurrentLiab 8438000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 64581000.00
goodWill 0.00
otherAssets 1172209000.00
cash 194914000.00
totalCurrentLiabilities 408308000.00
currentDeferredRevenue 27379000.00
netDebt 10798205000.00
shortTermDebt 361964000.00
shortLongTermDebtTotal 10993119000.00
otherStockholderEquity 1226337000.00
propertyPlantEquipment 10511970000.00
totalCurrentAssets 624358000.00
longTermInvestments 426000.00
netTangibleAssets 842529000.00
shortTermInvestments 374508000.00
netReceivables 2494000.00
longTermDebt 10993119000.00
inventory 12462000.00
accountsPayable 10527000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -383808000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1172209000.00
nonCurrentAssetsTotal 11684179000.00
longTermDebtTotal 10993119000.00
nonCurrentLiabilitiesOther 53081000.00
nonCurrentLiabilitiesTotal 11057700000.00
liabilitiesAndStockholdersEquity 12308537000.00
cashAndShortTermInvestments 194914000.00
propertyPlantAndEquipmentGross 10511970000.00
propertyPlantAndEquipmentNet 10511970000.00
commonStockSharesOutstanding 337797000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
totalAssets 12248953000.00
intangibleAssets 0.00
otherCurrentAssets 5195000.00
totalLiab 11321654000.00
totalStockholderEquity 927299000.00
deferredLongTermLiab 12500000.00
otherCurrentLiab 7252000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 65153000.00
goodWill 0.00
otherAssets 2201570000.00
cash 171464000.00
totalCurrentLiabilities 264272000.00
currentDeferredRevenue 26653000.00
netDebt 10820765000.00
shortTermDebt 221988000.00
shortLongTermDebtTotal 10992229000.00
otherStockholderEquity 1294921000.00
propertyPlantEquipment 9534951000.00
totalCurrentAssets 512432000.00
longTermInvestments 472000.00
netTangibleAssets 927299000.00
shortTermInvestments 261371000.00
netReceivables 26197000.00
longTermDebt 10992229000.00
inventory 16281000.00
accountsPayable 8379000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -367622000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2201570000.00
nonCurrentAssetsTotal 11736521000.00
longTermDebtTotal 10992229000.00
nonCurrentLiabilitiesOther 52653000.00
nonCurrentLiabilitiesTotal 11057382000.00
liabilitiesAndStockholdersEquity 12248953000.00
cashAndShortTermInvestments 171464000.00
propertyPlantAndEquipmentGross 9534951000.00
propertyPlantAndEquipmentNet 9534951000.00
commonStockSharesOutstanding 337797000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 10387515000.00
intangibleAssets 0.00
otherCurrentAssets 3651000.00
totalLiab 9256786000.00
totalStockholderEquity 1130729000.00
deferredLongTermLiab 13500000.00
otherCurrentLiab 23265000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 50697000.00
goodWill 0.00
otherAssets 922639000.00
cash 248830000.00
totalCurrentLiabilities 214756000.00
currentDeferredRevenue 26655000.00
netDebt 8742503000.00
shortTermDebt 156238000.00
shortLongTermDebt 23247000.00
shortLongTermDebtTotal 8991333000.00
otherStockholderEquity 1483479000.00
propertyPlantEquipment 8978356000.00
totalCurrentAssets 486520000.00
longTermInvestments 11744000.00
netTangibleAssets 1130729000.00
shortTermInvestments 195702000.00
netReceivables 310000.00
longTermDebt 8991333000.00
inventory 4293000.00
accountsPayable 8598000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352750000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 922639000.00
nonCurrentAssetsTotal 9900995000.00
longTermDebtTotal 8991333000.00
nonCurrentLiabilitiesOther 37197000.00
nonCurrentLiabilitiesTotal 9042030000.00
liabilitiesAndStockholdersEquity 10387515000.00
cashAndShortTermInvestments 248830000.00
propertyPlantAndEquipmentGross 8978356000.00
propertyPlantAndEquipmentNet 8978356000.00
commonStockSharesOutstanding 192464000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
totalAssets 10673142000.00
intangibleAssets 0.00
otherCurrentAssets 2568000.00
totalLiab 9446831000.00
totalStockholderEquity 1226311000.00
deferredLongTermLiab 14500000.00
otherCurrentLiab 17103000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48734000.00
goodWill 0.00
otherAssets 1507160000.00
cash 252648000.00
totalCurrentLiabilities 408337000.00
currentDeferredRevenue 26639000.00
netDebt 8737112000.00
shortTermDebt 354194000.00
shortLongTermDebtTotal 8989760000.00
otherStockholderEquity 1564311000.00
propertyPlantEquipment 8463022000.00
totalCurrentAssets 702960000.00
longTermInvestments 32161000.00
netTangibleAssets 1226311000.00
shortTermInvestments 393276000.00
netReceivables 19669000.00
longTermDebt 8989760000.00
inventory 13239000.00
accountsPayable 10401000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -338000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1507160000.00
nonCurrentAssetsTotal 9970182000.00
longTermDebtTotal 8989760000.00
nonCurrentLiabilitiesOther 34234000.00
nonCurrentLiabilitiesTotal 9038494000.00
liabilitiesAndStockholdersEquity 10673142000.00
cashAndShortTermInvestments 252648000.00
propertyPlantAndEquipmentGross 8463022000.00
propertyPlantAndEquipmentNet 8463022000.00
commonStockSharesOutstanding 337796000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 10712440000.00
intangibleAssets 0.00
otherCurrentAssets 3247000.00
totalLiab 9418161000.00
totalStockholderEquity 1294279000.00
deferredLongTermLiab 15500000.00
otherCurrentLiab 13121000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48814000.00
goodWill 0.00
otherAssets 2211166000.00
cash 307487000.00
totalCurrentLiabilities 381497000.00
currentDeferredRevenue 26639000.00
netDebt 8680363000.00
shortTermDebt 314516000.00
shortLongTermDebtTotal 8987850000.00
otherStockholderEquity 1616769000.00
propertyPlantEquipment 7815072000.00
totalCurrentAssets 686202000.00
longTermInvestments 20236000.00
netTangibleAssets 1294279000.00
shortTermInvestments 357793000.00
netReceivables 369668000.00
longTermDebt 8987850000.00
inventory 5800000.00
accountsPayable 27221000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -322490000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2211166000.00
nonCurrentAssetsTotal 10026238000.00
longTermDebtTotal 8987850000.00
nonCurrentLiabilitiesOther 33314000.00
nonCurrentLiabilitiesTotal 9036664000.00
liabilitiesAndStockholdersEquity 10712440000.00
cashAndShortTermInvestments 307487000.00
propertyPlantAndEquipmentGross 7815072000.00
propertyPlantAndEquipmentNet 7815072000.00
commonStockSharesOutstanding 337796000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 8373109000.00
intangibleAssets 0.00
otherCurrentAssets 3285000.00
totalLiab 6827852000.00
totalStockholderEquity 1545257000.00
deferredLongTermLiab 16500000.00
otherCurrentLiab 19581000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 48840000.00
goodWill 0.00
otherAssets 814826000.00
cash 325342000.00
totalCurrentLiabilities 200662000.00
currentDeferredRevenue 26722000.00
netDebt 6253008000.00
shortTermDebt 149523000.00
shortLongTermDebtTotal 6578350000.00
otherStockholderEquity 1853874000.00
propertyPlantEquipment 7028192000.00
totalCurrentAssets 530091000.00
longTermInvestments 71170000.00
netTangibleAssets 1545257000.00
shortTermInvestments 176518000.00
netReceivables 197392000.00
longTermDebt 6578350000.00
inventory 4072000.00
accountsPayable 4836000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308617000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 814826000.00
nonCurrentAssetsTotal 7843018000.00
longTermDebtTotal 6578350000.00
nonCurrentLiabilitiesOther 32340000.00
nonCurrentLiabilitiesTotal 6627190000.00
liabilitiesAndStockholdersEquity 8373109000.00
cashAndShortTermInvestments 325342000.00
propertyPlantAndEquipmentGross 7028192000.00
propertyPlantAndEquipmentNet 7028192000.00
commonStockSharesOutstanding 337796000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 8516783000.00
intangibleAssets 0.00
otherCurrentAssets 3280000.00
totalLiab 6877039000.00
totalStockholderEquity 1639744000.00
deferredLongTermLiab 17500000.00
otherCurrentLiab 13549000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 34879000.00
goodWill 0.00
otherAssets 1519716000.00
cash 351032000.00
totalCurrentLiabilities 265887000.00
currentDeferredRevenue 26593000.00
netDebt 6225241000.00
shortTermDebt 215599000.00
shortLongTermDebtTotal 6576273000.00
otherStockholderEquity 1639744000.00
propertyPlantEquipment 6383939000.00
totalCurrentAssets 613128000.00
longTermInvestments 98123000.00
netTangibleAssets 1656930000.00
shortTermInvestments 227652000.00
netReceivables 248386000.00
longTermDebt 6576273000.00
inventory 10430000.00
accountsPayable 10146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -294135000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1519716000.00
nonCurrentAssetsTotal 7903655000.00
longTermDebtTotal 6576273000.00
nonCurrentLiabilitiesOther 193000.00
nonCurrentLiabilitiesTotal 6611152000.00
liabilitiesAndStockholdersEquity 8516783000.00
cashAndShortTermInvestments 351032000.00
propertyPlantAndEquipmentGross 6383939000.00
propertyPlantAndEquipmentNet 6383939000.00
commonStockSharesOutstanding 190412000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 7570718000.00
intangibleAssets 0.00
otherCurrentAssets 4255000.00
totalLiab 5844955000.00
totalStockholderEquity 1725763000.00
deferredLongTermLiab 18500000.00
otherCurrentLiab 8292000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 36882000.00
goodWill 0.00
otherAssets 1304627000.00
cash 339895000.00
totalCurrentLiabilities 233878000.00
currentDeferredRevenue 26585000.00
netDebt 5234300000.00
shortTermDebt 194262000.00
shortLongTermDebtTotal 5574195000.00
otherStockholderEquity 1725763000.00
propertyPlantEquipment 5642872000.00
totalCurrentAssets 623219000.00
longTermInvestments 64309000.00
netTangibleAssets 1742936000.00
shortTermInvestments 210076000.00
netReceivables 21214000.00
longTermDebt 5574195000.00
inventory 14158000.00
accountsPayable 4739000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -279682000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1304627000.00
nonCurrentAssetsTotal 6947499000.00
longTermDebtTotal 5574195000.00
nonCurrentLiabilitiesOther 1209000.00
nonCurrentLiabilitiesTotal 5611077000.00
liabilitiesAndStockholdersEquity 7570718000.00
cashAndShortTermInvestments 339895000.00
propertyPlantAndEquipmentGross 5642872000.00
propertyPlantAndEquipmentNet 5642872000.00
commonStockSharesOutstanding 192463000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 8011598000.00
intangibleAssets 0.00
otherCurrentAssets 551270000.00
totalLiab 6163144000.00
totalStockholderEquity 1848454000.00
deferredLongTermLiab 19500000.00
otherCurrentLiab 3653000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 37885000.00
goodWill 0.00
otherAssets 2234547000.00
cash 355304000.00
totalCurrentLiabilities 553251000.00
currentDeferredRevenue 27281000.00
netDebt 5216704000.00
shortTermDebt 502435000.00
shortLongTermDebtTotal 5572008000.00
otherStockholderEquity 1848454000.00
propertyPlantEquipment 4831351000.00
totalCurrentAssets 945700000.00
longTermInvestments 81762000.00
netTangibleAssets 1865627000.00
shortTermInvestments 533057000.00
netReceivables 27396000.00
longTermDebt 5572008000.00
inventory 11730000.00
accountsPayable 19882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -265534000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 2234547000.00
nonCurrentAssetsTotal 7065898000.00
longTermDebtTotal 5572008000.00
nonCurrentLiabilitiesOther 1212000.00
nonCurrentLiabilitiesTotal 5609893000.00
liabilitiesAndStockholdersEquity 8011598000.00
cashAndShortTermInvestments 355304000.00
propertyPlantAndEquipmentGross 4831351000.00
propertyPlantAndEquipmentNet 4831351000.00
commonStockSharesOutstanding 330280000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 5709531000.00
intangibleAssets 0.00
otherCurrentAssets 270165000.00
totalLiab 4012779000.00
totalStockholderEquity 1736203000.00
deferredLongTermLiab 42478000.00
otherCurrentLiab 1498000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 59951000.00
goodWill 0.00
otherAssets 1734654000.00
cash 456852000.00
totalCurrentLiabilities 284542000.00
currentDeferredRevenue 25329000.00
netDebt 3211434000.00
shortTermDebt 237768000.00
shortLongTermDebtTotal 3668286000.00
otherStockholderEquity 1742176000.00
propertyPlantEquipment 3241990000.00
totalCurrentAssets 732887000.00
netTangibleAssets 1713925000.00
shortTermInvestments 252854000.00
netReceivables 1265000.00
longTermDebt 3668286000.00
inventory 4605000.00
accountsPayable 19947000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5973000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1734654000.00
nonCurrentAssetsTotal 4976644000.00
longTermDebtTotal 3668286000.00
nonCurrentLiabilitiesOther 300000.00
nonCurrentLiabilitiesTotal 3728237000.00
liabilitiesAndStockholdersEquity 4012779000.00
cashAndShortTermInvestments 456852000.00
propertyPlantAndEquipmentGross 3241990000.00
propertyPlantAndEquipmentNet 3241990000.00
commonStockSharesOutstanding 316315000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 3748278000.00
intangibleAssets 0.00
otherCurrentAssets 104158000.00
totalLiab 2385470000.00
totalStockholderEquity 1404255000.00
deferredLongTermLiab 21500000.00
otherCurrentLiab 98000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 62947000.00
goodWill 0.00
otherAssets 510839000.00
cash 419292000.00
totalCurrentLiabilities 155410000.00
currentDeferredRevenue 27236000.00
netDebt 1747821000.00
shortTermDebt 53194000.00
shortLongTermDebtTotal 2167113000.00
otherStockholderEquity 1431495000.00
propertyPlantEquipment 2704895000.00
totalCurrentAssets 532544000.00
netTangibleAssets 1403952000.00
shortTermInvestments 92519000.00
netReceivables 2049000.00
longTermDebt 2167113000.00
inventory 7045000.00
accountsPayable 74882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 510839000.00
nonCurrentAssetsTotal 3215734000.00
longTermDebtTotal 2167113000.00
nonCurrentLiabilitiesOther 303000.00
nonCurrentLiabilitiesTotal 2230060000.00
liabilitiesAndStockholdersEquity 2385470000.00
cashAndShortTermInvestments 419292000.00
propertyPlantAndEquipmentGross 2704895000.00
propertyPlantAndEquipmentNet 2704895000.00
commonStockSharesOutstanding 180931000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 3470855000.00
intangibleAssets 0.00
otherCurrentAssets 130675000.00
totalLiab 2540380000.00
totalStockholderEquity 974885000.00
deferredLongTermLiab 51884000.00
otherCurrentLiab 150318000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 66910000.00
goodWill 0.00
otherAssets 520485000.00
cash 369100000.00
totalCurrentLiabilities 177531000.00
currentDeferredRevenue 27213000.00
netDebt 1926839000.00
shortLongTermDebtTotal 2295939000.00
otherStockholderEquity 1004561000.00
propertyPlantEquipment 2414003000.00
totalCurrentAssets 536367000.00
netTangibleAssets 945195000.00
shortTermInvestments 123297000.00
netReceivables 30135000.00
longTermDebt 2295939000.00
inventory 6457000.00
accountsPayable 149732000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29676000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 520485000.00
nonCurrentAssetsTotal 2934488000.00
longTermDebtTotal 2295939000.00
nonCurrentLiabilitiesOther 306000.00
nonCurrentLiabilitiesTotal 2362849000.00
liabilitiesAndStockholdersEquity 2540380000.00
cashAndShortTermInvestments 369100000.00
propertyPlantAndEquipmentGross 2414003000.00
propertyPlantAndEquipmentNet 2414003000.00
commonStockSharesOutstanding 222091000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 1873000000.00
intangibleAssets 0.00
otherCurrentAssets 23007000.00
totalLiab 2315206000.00
totalStockholderEquity -427176000.00
deferredLongTermLiab 23500000.00
otherCurrentLiab 664000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 38530000.00
goodWill 0.00
otherAssets 133207000.00
cash 170951000.00
totalCurrentLiabilities 81911000.00
currentDeferredRevenue 25836000.00
netDebt 2023814000.00
shortTermDebt 45528000.00
shortLongTermDebtTotal 2194765000.00
otherStockholderEquity -279548000.00
propertyPlantEquipment 1540874000.00
totalCurrentAssets 198919000.00
netTangibleAssets -427486000.00
shortTermInvestments 13732000.00
netReceivables 3153000.00
longTermDebt 2194765000.00
inventory 1808000.00
accountsPayable 9883000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -147628000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 133207000.00
nonCurrentAssetsTotal 1674081000.00
longTermDebtTotal 2194765000.00
nonCurrentLiabilitiesOther 310000.00
nonCurrentLiabilitiesTotal 2233295000.00
liabilitiesAndStockholdersEquity 2315206000.00
cashAndShortTermInvestments 170951000.00
propertyPlantAndEquipmentGross 1540874000.00
propertyPlantAndEquipmentNet 1540874000.00
commonStockSharesOutstanding 169154000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 1762342000.00
intangibleAssets 0.00
otherCurrentAssets 65400000.00
totalLiab 2337235000.00
totalStockholderEquity -559860000.00
deferredLongTermLiab 24500000.00
otherCurrentLiab 2637000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 39533000.00
goodWill 0.00
otherAssets 121711000.00
cash 59444000.00
totalCurrentLiabilities 104110000.00
currentDeferredRevenue 27213000.00
netDebt 2134148000.00
shortTermDebt 73417000.00
shortLongTermDebtTotal 2193592000.00
otherStockholderEquity -422847000.00
propertyPlantEquipment 1504813000.00
totalCurrentAssets 135818000.00
netTangibleAssets -560173000.00
shortTermInvestments 54929000.00
netReceivables 8721000.00
longTermDebt 2193592000.00
inventory 2253000.00
accountsPayable 843000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137013000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 121711000.00
nonCurrentAssetsTotal 1626524000.00
longTermDebtTotal 2193592000.00
nonCurrentLiabilitiesOther 313000.00
nonCurrentLiabilitiesTotal 2233125000.00
liabilitiesAndStockholdersEquity 2337235000.00
cashAndShortTermInvestments 59444000.00
propertyPlantAndEquipmentGross 1504813000.00
propertyPlantAndEquipmentNet 1504813000.00
commonStockSharesOutstanding 166401000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 1737300000.00
intangibleAssets 0.00
otherCurrentAssets 21708000.00
totalLiab 2282319000.00
totalStockholderEquity -532436000.00
deferredLongTermLiab 25500000.00
otherCurrentLiab 2722000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 38083000.00
goodWill 0.00
otherAssets 113374000.00
cash 81415000.00
totalCurrentLiabilities 51818000.00
currentDeferredRevenue 27317000.00
netDebt 2111003000.00
shortTermDebt 20545000.00
shortLongTermDebtTotal 2192418000.00
otherStockholderEquity -406052000.00
propertyPlantEquipment 1514416000.00
totalCurrentAssets 109510000.00
netTangibleAssets -532753000.00
shortTermInvestments 13732000.00
netReceivables 1545000.00
longTermDebt 2192418000.00
inventory 4842000.00
accountsPayable 1234000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126384000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 113374000.00
nonCurrentAssetsTotal 1627790000.00
longTermDebtTotal 2192418000.00
nonCurrentLiabilitiesOther 317000.00
nonCurrentLiabilitiesTotal 2230501000.00
liabilitiesAndStockholdersEquity 2282319000.00
cashAndShortTermInvestments 81415000.00
propertyPlantAndEquipmentGross 1514416000.00
propertyPlantAndEquipmentNet 1514416000.00
commonStockSharesOutstanding 166401000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 1803032000.00
intangibleAssets 0.00
otherCurrentAssets 62708000.00
totalLiab 2327164000.00
totalStockholderEquity -511545000.00
deferredLongTermLiab 26500000.00
otherCurrentLiab 778000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 39087000.00
goodWill 0.00
otherAssets 114145000.00
cash 94498000.00
totalCurrentLiabilities 96833000.00
currentDeferredRevenue 27131000.00
netDebt 2096746000.00
shortTermDebt 67804000.00
shortLongTermDebtTotal 2191244000.00
otherStockholderEquity -395859000.00
propertyPlantEquipment 1524340000.00
totalCurrentAssets 164547000.00
netTangibleAssets -511866000.00
shortTermInvestments 54929000.00
netReceivables 2768000.00
longTermDebt 2191244000.00
inventory 4573000.00
accountsPayable 1120000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -115686000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 114145000.00
nonCurrentAssetsTotal 1638485000.00
longTermDebtTotal 2191244000.00
nonCurrentLiabilitiesOther 321000.00
nonCurrentLiabilitiesTotal 2230331000.00
liabilitiesAndStockholdersEquity 2327164000.00
cashAndShortTermInvestments 94498000.00
propertyPlantAndEquipmentGross 1524340000.00
propertyPlantAndEquipmentNet 1524340000.00
commonStockSharesOutstanding 162792000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 1726645000.00
intangibleAssets 0.00
otherCurrentAssets 21767000.00
totalLiab 2285603000.00
totalStockholderEquity -546370000.00
deferredLongTermLiab 27500000.00
otherCurrentLiab 335000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 40088000.00
goodWill 0.00
otherAssets 114693000.00
cash 55327000.00
totalCurrentLiabilities 55444000.00
currentDeferredRevenue 27036000.00
netDebt 2134744000.00
shortTermDebt 27670000.00
shortLongTermDebtTotal 2190071000.00
otherStockholderEquity -441450000.00
propertyPlantEquipment 1533799000.00
totalCurrentAssets 78153000.00
netTangibleAssets -546692000.00
shortTermInvestments 13732000.00
netReceivables 622000.00
longTermDebt 2190071000.00
inventory 437000.00
accountsPayable 403000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104920000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 114693000.00
nonCurrentAssetsTotal 1648492000.00
longTermDebtTotal 2190071000.00
nonCurrentLiabilitiesOther 322000.00
nonCurrentLiabilitiesTotal 2230159000.00
liabilitiesAndStockholdersEquity 2285603000.00
cashAndShortTermInvestments 55327000.00
propertyPlantAndEquipmentGross 1533799000.00
propertyPlantAndEquipmentNet 1533799000.00
commonStockSharesOutstanding 162138000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 1776345000.00
otherCurrentAssets 63217000.00
totalLiab 2323914000.00
totalStockholderEquity -534977000.00
otherCurrentLiab 63509000.00
otherLiab 41092000.00
otherAssets 115721000.00
cash 46892000.00
totalCurrentLiabilities 93925000.00
currentDeferredRevenue 27642000.00
netDebt 2142005000.00
shortLongTermDebtTotal 2188897000.00
otherStockholderEquity -440824000.00
propertyPlantEquipment 1542278000.00
totalCurrentAssets 118346000.00
shortTermInvestments 54929000.00
netReceivables 5919000.00
longTermDebt 2188897000.00
inventory 2318000.00
accountsPayable 2774000.00
accumulatedOtherComprehensiveIncome -94153000.00
nonCurrrentAssetsOther 115721000.00
nonCurrentAssetsTotal 1657999000.00
nonCurrentLiabilitiesTotal 2229989000.00
liabilitiesAndStockholdersEquity 2323914000.00
cashAndShortTermInvestments 46892000.00
propertyPlantAndEquipmentGross 1542278000.00
propertyPlantAndEquipmentNet 1542278000.00
commonStockSharesOutstanding 161813000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 1743492000.00
otherCurrentAssets 18459000.00
totalLiab 2279500000.00
totalStockholderEquity -525866000.00
otherCurrentLiab 10065000.00
otherLiab 39642000.00
otherAssets 114374000.00
cash 53349000.00
totalCurrentLiabilities 52134000.00
currentDeferredRevenue 27265000.00
netDebt 2134375000.00
shortTermDebt 13732000.00
shortLongTermDebtTotal 2187724000.00
otherStockholderEquity -442449000.00
propertyPlantEquipment 1550465000.00
totalCurrentAssets 78653000.00
shortTermInvestments 13732000.00
netReceivables 5633000.00
longTermDebt 2187724000.00
inventory 1212000.00
accountsPayable 1072000.00
accumulatedOtherComprehensiveIncome -83417000.00
nonCurrrentAssetsOther 114374000.00
nonCurrentAssetsTotal 1664839000.00
nonCurrentLiabilitiesTotal 2227366000.00
liabilitiesAndStockholdersEquity 2279500000.00
cashAndShortTermInvestments 53349000.00
propertyPlantAndEquipmentGross 1550465000.00
propertyPlantAndEquipmentNet 1550465000.00
commonStockSharesOutstanding 161915000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 1796996000.00
otherCurrentAssets 63298000.00
totalLiab 2318897000.00
totalStockholderEquity -437121000.00
otherCurrentLiab 63700000.00
otherLiab 40651000.00
otherAssets 115474000.00
cash 57028000.00
totalCurrentLiabilities 91696000.00
currentDeferredRevenue 27014000.00
netDebt 2129522000.00
shortLongTermDebtTotal 2186550000.00
otherStockholderEquity -364343000.00
propertyPlantEquipment 1559573000.00
totalCurrentAssets 121949000.00
shortTermInvestments 54929000.00
netReceivables 722000.00
longTermDebt 2186550000.00
inventory 901000.00
accountsPayable 982000.00
accumulatedOtherComprehensiveIncome -72778000.00
nonCurrrentAssetsOther 115474000.00
nonCurrentAssetsTotal 1675047000.00
nonCurrentLiabilitiesTotal 2227201000.00
liabilitiesAndStockholdersEquity 2318897000.00
cashAndShortTermInvestments 57028000.00
propertyPlantAndEquipmentGross 1559573000.00
propertyPlantAndEquipmentNet 1559573000.00
commonStockSharesOutstanding 161800000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 1769503000.00
otherCurrentAssets 22015000.00
totalLiab 2272972000.00
totalStockholderEquity -419248000.00
otherCurrentLiab 18350000.00
otherLiab 41659000.00
otherAssets 116604000.00
cash 60078000.00
totalCurrentLiabilities 45937000.00
currentDeferredRevenue 27168000.00
netDebt 2125298000.00
shortLongTermDebtTotal 2185376000.00
otherStockholderEquity -356949000.00
propertyPlantEquipment 1569642000.00
totalCurrentAssets 83257000.00
shortTermInvestments 13732000.00
netReceivables 663000.00
longTermDebt 2185376000.00
inventory 501000.00
accountsPayable 419000.00
accumulatedOtherComprehensiveIncome -62299000.00
nonCurrrentAssetsOther 116604000.00
nonCurrentAssetsTotal 1686246000.00
nonCurrentLiabilitiesTotal 2227035000.00
liabilitiesAndStockholdersEquity 2272972000.00
cashAndShortTermInvestments 60078000.00
propertyPlantAndEquipmentGross 1569642000.00
propertyPlantAndEquipmentNet 1569642000.00
commonStockSharesOutstanding 161800000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 1883218000.00
otherCurrentAssets 11336000.00
totalLiab 2374889000.00
totalStockholderEquity -408016000.00
otherCurrentLiab 57892000.00
otherLiab 42660000.00
otherAssets 118263000.00
cash 118405000.00
totalCurrentLiabilities 148026000.00
currentDeferredRevenue 89962000.00
netDebt 2065798000.00
shortLongTermDebtTotal 2184203000.00
otherStockholderEquity -356241000.00
propertyPlantEquipment 1579286000.00
totalCurrentAssets 185669000.00
shortTermInvestments 54929000.00
netReceivables 1362000.00
longTermDebt 2184203000.00
inventory 216000.00
accountsPayable 172000.00
accumulatedOtherComprehensiveIncome -51775000.00
nonCurrrentAssetsOther 118263000.00
nonCurrentAssetsTotal 1697549000.00
nonCurrentLiabilitiesTotal 2226863000.00
liabilitiesAndStockholdersEquity 2374889000.00
cashAndShortTermInvestments 118405000.00
propertyPlantAndEquipmentGross 1579286000.00
propertyPlantAndEquipmentNet 1579286000.00
commonStockSharesOutstanding 161800000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1859473000.00
otherCurrentAssets 18568000.00
totalLiab 2339800000.00
totalStockholderEquity -399712000.00
otherCurrentLiab 25276000.00
otherLiab 41187000.00
otherAssets 117985000.00
cash 117542000.00
totalCurrentLiabilities 115584000.00
currentDeferredRevenue 89963000.00
netDebt 2065487000.00
shortLongTermDebtTotal 2183029000.00
otherStockholderEquity -358499000.00
propertyPlantEquipment 1588557000.00
totalCurrentAssets 152931000.00
shortTermInvestments 13732000.00
netReceivables 13981000.00
longTermDebt 2183029000.00
inventory 2840000.00
accountsPayable 345000.00
accumulatedOtherComprehensiveIncome -41213000.00
nonCurrrentAssetsOther 116964000.00
nonCurrentAssetsTotal 1706542000.00
nonCurrentLiabilitiesTotal 2224216000.00
liabilitiesAndStockholdersEquity 2339800000.00
cashAndShortTermInvestments 117542000.00
propertyPlantAndEquipmentGross 1588557000.00
propertyPlantAndEquipmentNet 1588557000.00
commonStockSharesOutstanding 161800000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 1918950000.00
otherCurrentAssets 69184000.00
totalLiab 2390980000.00
totalStockholderEquity -391977000.00
otherCurrentLiab 409000.00
otherLiab 42191000.00
otherAssets 118694000.00
cash 121613000.00
totalCurrentLiabilities 166934000.00
currentDeferredRevenue 89411000.00
netDebt 2060242000.00
shortTermDebt 76437000.00
shortLongTermDebtTotal 2181855000.00
otherStockholderEquity -360786000.00
propertyPlantEquipment 1605079000.00
totalCurrentAssets 195177000.00
shortTermInvestments 54929000.00
netReceivables 4380000.00
longTermDebt 2181855000.00
inventory 3490000.00
accountsPayable 677000.00
accumulatedOtherComprehensiveIncome -31191000.00
nonCurrrentAssetsOther 117966000.00
nonCurrentAssetsTotal 1723773000.00
nonCurrentLiabilitiesTotal 2224046000.00
liabilitiesAndStockholdersEquity 2390980000.00
cashAndShortTermInvestments 121613000.00
propertyPlantAndEquipmentGross 1605079000.00
propertyPlantAndEquipmentNet 1605079000.00
commonStockSharesOutstanding 161800000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 1920722000.00
otherCurrentAssets 19544000.00
totalLiab 2357205000.00
totalStockholderEquity -356995000.00
otherCurrentLiab 42439000.00
otherLiab 43193000.00
otherAssets 166011000.00
cash 128767000.00
totalCurrentLiabilities 133330000.00
currentDeferredRevenue 89537000.00
netDebt 2051915000.00
shortLongTermDebtTotal 2180682000.00
otherStockholderEquity -334710000.00
propertyPlantEquipment 1593868000.00
totalCurrentAssets 160843000.00
shortTermInvestments 13732000.00
netReceivables 12532000.00
longTermDebt 2180682000.00
accountsPayable 1354000.00
accumulatedOtherComprehensiveIncome -22285000.00
nonCurrrentAssetsOther 153547000.00
nonCurrentAssetsTotal 1759879000.00
nonCurrentLiabilitiesTotal 2223875000.00
liabilitiesAndStockholdersEquity 2357205000.00
cashAndShortTermInvestments 128767000.00
propertyPlantAndEquipmentGross 1593868000.00
propertyPlantAndEquipmentNet 1593868000.00
commonStockSharesOutstanding 161800000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 1975525000.00
otherCurrentAssets 61808000.00
totalLiab 2383791000.00
totalStockholderEquity -331730000.00
otherCurrentLiab 84731000.00
otherLiab 41808000.00
otherAssets 168267000.00
cash 169943000.00
totalCurrentLiabilities 162475000.00
currentDeferredRevenue 76307000.00
netDebt 2009565000.00
shortLongTermDebtTotal 2179508000.00
otherStockholderEquity -316605000.00
propertyPlantEquipment 1565772000.00
totalCurrentAssets 241486000.00
shortTermInvestments 54961000.00
netReceivables 9735000.00
longTermDebt 2179508000.00
accountsPayable 1437000.00
accumulatedOtherComprehensiveIncome -15125000.00
nonCurrrentAssetsOther 129192000.00
nonCurrentAssetsTotal 1734039000.00
nonCurrentLiabilitiesTotal 2221316000.00
liabilitiesAndStockholdersEquity 2383791000.00
cashAndShortTermInvestments 169943000.00
propertyPlantAndEquipmentGross 1565772000.00
propertyPlantAndEquipmentNet 1565772000.00
commonStockSharesOutstanding 161800000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1978835000.00
otherCurrentAssets 241392000.00
totalLiab 2330520000.00
totalStockholderEquity -273341000.00
otherCurrentLiab 41110000.00
otherLiab 42811000.00
otherAssets 215225000.00
cash 7000.00
totalCurrentLiabilities 107003000.00
currentDeferredRevenue 65242000.00
netDebt 2180699000.00
shortLongTermDebtTotal 2180706000.00
otherStockholderEquity -264865000.00
propertyPlantEquipment 1517507000.00
totalCurrentAssets 246103000.00
shortTermInvestments 235985000.00
netReceivables 4704000.00
longTermDebt 2180706000.00
accountsPayable 651000.00
accumulatedOtherComprehensiveIncome -8476000.00
nonCurrrentAssetsOther 173768000.00
nonCurrentAssetsTotal 1732732000.00
nonCurrentLiabilitiesTotal 2223517000.00
liabilitiesAndStockholdersEquity 2330520000.00
cashAndShortTermInvestments 7000.00
propertyPlantAndEquipmentGross 1517507000.00
propertyPlantAndEquipmentNet 1517507000.00
commonStockSharesOutstanding 161800000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 2020619000.00
otherCurrentAssets 4250000.00
totalLiab 2332430000.00
totalStockholderEquity -311811000.00
otherCurrentLiab 88468000.00
otherLiab 43833000.00
otherAssets 249375000.00
cash 11000.00
totalCurrentLiabilities 109319000.00
currentDeferredRevenue 16500000.00
netDebt 2179267000.00
shortLongTermDebtTotal 2179278000.00
otherStockholderEquity -311211000.00
propertyPlantEquipment 1482959000.00
totalCurrentAssets 288285000.00
shortTermInvestments 267541000.00
netReceivables 9147000.00
longTermDebt 2179278000.00
inventory 274877000.00
accountsPayable 4351000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 218375000.00
nonCurrentAssetsTotal 1732334000.00
nonCurrentLiabilitiesTotal 2223111000.00
liabilitiesAndStockholdersEquity 2020619000.00
cashAndShortTermInvestments 11000.00
propertyPlantAndEquipmentGross 1482959000.00
propertyPlantAndEquipmentNet 1482959000.00
commonStockSharesOutstanding 161800000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 1855370000.00
otherCurrentAssets 33466000.00
totalLiab 2144827000.00
totalStockholderEquity -289457000.00
otherCurrentLiab 7740000.00
otherLiab 47885000.00
otherAssets 189770000.00
cash 8000.00
totalCurrentLiabilities 63456000.00
currentDeferredRevenue 44971000.00
netDebt 2033478000.00
shortTermDebt 9171000.00
shortLongTermDebtTotal 2033486000.00
otherStockholderEquity -288964000.00
propertyPlantEquipment 1417341000.00
totalCurrentAssets 248259000.00
shortTermInvestments 183913000.00
netReceivables 23859000.00
longTermDebt 2033486000.00
inventory 190926000.00
accountsPayable 1574000.00
accumulatedOtherComprehensiveIncome -493000.00
nonCurrrentAssetsOther 147770000.00
nonCurrentAssetsTotal 1607111000.00
nonCurrentLiabilitiesTotal 2081371000.00
liabilitiesAndStockholdersEquity 1855370000.00
cashAndShortTermInvestments 8000.00
propertyPlantAndEquipmentGross 1417341000.00
propertyPlantAndEquipmentNet 1417341000.00
commonStockSharesOutstanding 161800000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 1922497000.00
otherCurrentAssets 2533000.00
totalLiab 2175986000.00
totalStockholderEquity -253489000.00
otherCurrentLiab 830000.00
otherLiab 47322000.00
otherAssets 451791000.00
cash 10000.00
totalCurrentLiabilities 95564000.00
currentDeferredRevenue 42583000.00
netDebt 2033090000.00
shortTermDebt 50188000.00
shortLongTermDebtTotal 2033100000.00
otherStockholderEquity -253113000.00
propertyPlantEquipment 1267647000.00
totalCurrentAssets 203059000.00
shortTermInvestments 193460000.00
netReceivables 6085000.00
longTermDebt 2033100000.00
inventory 194431000.00
accountsPayable 1963000.00
accumulatedOtherComprehensiveIncome -376000.00
nonCurrrentAssetsOther 387791000.00
nonCurrentAssetsTotal 1719438000.00
nonCurrentLiabilitiesTotal 2080422000.00
liabilitiesAndStockholdersEquity 1922497000.00
cashAndShortTermInvestments 10000.00
propertyPlantAndEquipmentGross 1267647000.00
propertyPlantAndEquipmentNet 1267647000.00
commonStockSharesOutstanding 161800000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 1904978000.00
otherCurrentAssets 1709000.00
totalLiab 2132495000.00
totalStockholderEquity -227517000.00
otherCurrentLiab 53357000.00
otherLiab 46430000.00
otherAssets 578772000.00
cash 13000.00
totalCurrentLiabilities 53420000.00
currentDeferredRevenue 42583000.00
netDebt 2032632000.00
shortTermDebt -42583000.00
shortLongTermDebtTotal 2032645000.00
otherStockholderEquity -227249000.00
propertyPlantEquipment 1127289000.00
totalCurrentAssets 198917000.00
shortTermInvestments 191179000.00
netReceivables 5584000.00
longTermDebt 2032645000.00
inventory 191611000.00
accountsPayable 63000.00
accumulatedOtherComprehensiveIncome -268000.00
nonCurrrentAssetsOther 514772000.00
nonCurrentAssetsTotal 1706061000.00
nonCurrentLiabilitiesTotal 2079075000.00
liabilitiesAndStockholdersEquity 1904978000.00
cashAndShortTermInvestments 13000.00
propertyPlantAndEquipmentGross 1127289000.00
propertyPlantAndEquipmentNet 1127289000.00
commonStockSharesOutstanding 161800000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 1961827000.00
otherCurrentAssets 1356000.00
totalLiab 2164897000.00
totalStockholderEquity -203070000.00
otherCurrentLiab 89968000.00
otherLiab 42497000.00
otherAssets 757066000.00
cash 9000.00
totalCurrentLiabilities 90118000.00
currentDeferredRevenue 40000000.00
netDebt 2032273000.00
shortTermDebt -40000000.00
shortLongTermDebtTotal 2032282000.00
propertyPlantEquipment 1005877000.00
totalCurrentAssets 198884000.00
shortTermInvestments 190276000.00
netReceivables 6859000.00
longTermDebt 2032282000.00
inventory 190660000.00
accountsPayable 150000.00
accumulatedOtherComprehensiveIncome -203070000.00
nonCurrrentAssetsOther 682066000.00
nonCurrentAssetsTotal 1762943000.00
nonCurrentLiabilitiesTotal 2074779000.00
liabilitiesAndStockholdersEquity 1961827000.00
cashAndShortTermInvestments 9000.00
propertyPlantAndEquipmentGross 1005877000.00
propertyPlantAndEquipmentNet 1005877000.00
commonStockSharesOutstanding 161800000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 1935379000.00
otherCurrentAssets 1664000.00
totalLiab 2115881000.00
totalStockholderEquity -180502000.00
otherCurrentLiab 41791000.00
commonStock -174754000.00
otherLiab 41859000.00
otherAssets 869180000.00
cash 19000.00
totalCurrentLiabilities 41943000.00
currentDeferredRevenue 40000000.00
netDebt 2032060000.00
shortTermDebt -40000000.00
shortLongTermDebtTotal 2032079000.00
propertyPlantEquipment 879145000.00
totalCurrentAssets 187054000.00
shortTermInvestments 179944000.00
netReceivables 5051000.00
longTermDebt 2032079000.00
inventory 180320000.00
accountsPayable 152000.00
accumulatedOtherComprehensiveIncome -5748000.00
commonStockTotalEquity -174754000.00
nonCurrrentAssetsOther 783180000.00
nonCurrentAssetsTotal 1748325000.00
nonCurrentLiabilitiesTotal 2073938000.00
liabilitiesAndStockholdersEquity 1935379000.00
cashAndShortTermInvestments 19000.00
propertyPlantAndEquipmentGross 879145000.00
propertyPlantAndEquipmentNet 879145000.00
commonStockSharesOutstanding 161800000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 2014020000.00
otherCurrentAssets 1327000.00
totalLiab 2181774000.00
totalStockholderEquity -167754000.00
otherCurrentLiab 99989000.00
commonStock 62891000.00
otherLiab 41169000.00
otherAssets 1028241000.00
cash 12000.00
totalCurrentLiabilities 108605000.00
currentDeferredRevenue 40000000.00
netDebt 2031988000.00
shortTermDebt -40000000.00
shortLongTermDebtTotal 2032000000.00
propertyPlantEquipment 769436000.00
totalCurrentAssets 216343000.00
shortTermInvestments 209645000.00
netReceivables 4979000.00
longTermDebt 2032000000.00
inventory 210025000.00
accountsPayable 8616000.00
accumulatedOtherComprehensiveIncome -230645000.00
commonStockTotalEquity 62891000.00
nonCurrrentAssetsOther 942241000.00
nonCurrentAssetsTotal 1797677000.00
nonCurrentLiabilitiesTotal 2073169000.00
liabilitiesAndStockholdersEquity 2014020000.00
cashAndShortTermInvestments 12000.00
propertyPlantAndEquipmentGross 769436000.00
propertyPlantAndEquipmentNet 769436000.00
commonStockSharesOutstanding 161800000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1858114000.00
intangibleAssets 18000.00
otherCurrentAssets 379000.00
totalLiab 2111452000.00
totalStockholderEquity -253338000.00
otherCurrentLiab 37322000.00
otherLiab 41149000.00
otherAssets 845114000.00
cash 7000.00
totalCurrentLiabilities 38303000.00
netDebt 2031993000.00
shortLongTermDebtTotal 2032000000.00
propertyPlantEquipment 651676000.00
totalCurrentAssets 361324000.00
shortTermInvestments 355327000.00
netReceivables 5226000.00
longTermDebt 2032000000.00
inventory 355712000.00
accountsPayable 981000.00
accumulatedOtherComprehensiveIncome -253338000.00
nonCurrrentAssetsOther 845114000.00
nonCurrentAssetsTotal 1496790000.00
nonCurrentLiabilitiesTotal 2073149000.00
liabilitiesAndStockholdersEquity 1858114000.00
cashAndShortTermInvestments 7000.00
propertyPlantAndEquipmentGross 651676000.00
propertyPlantAndEquipmentNet 651676000.00
commonStockSharesOutstanding 161800000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 161800000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 161800000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 161800000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 309139000.00
intangibleAssets 17000.00
otherCurrentAssets 8752000.00
totalLiab 157443000.00
totalStockholderEquity 151696000.00
otherCurrentLiab 44838000.00
otherLiab 40120000.00
otherAssets 20351000.00
cash 5000.00
totalCurrentLiabilities 44838000.00
netDebt -5000.00
otherStockholderEquity 149882000.00
propertyPlantEquipment 270740000.00
totalCurrentAssets 18048000.00
shortTermInvestments 8871000.00
netReceivables 5000.00
longTermDebt 72485000.00
inventory 9286000.00
accumulatedOtherComprehensiveIncome 1814000.00
nonCurrrentAssetsOther 20354000.00
nonCurrentAssetsTotal 291091000.00
nonCurrentLiabilitiesTotal 112605000.00
liabilitiesAndStockholdersEquity 309139000.00
cashAndShortTermInvestments 5000.00
propertyPlantAndEquipmentGross 270737000.00
propertyPlantAndEquipmentNet 270737000.00
commonStockSharesOutstanding 161800000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 161800000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 161800000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 161800000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 19633000000.00
otherCurrentAssets 50000000.00
totalLiab 21764000000.00
totalStockholderEquity -2131000000.00
deferredLongTermLiab 3024000000.00
otherCurrentLiab 2232000000.00
commonStock -1118000000.00
retainedEarnings 5579000000.00
otherLiab 3047000000.00
otherAssets 73000000.00
cash 904000000.00
cashAndEquivalents 904000000.00
totalCurrentLiabilities 2421000000.00
currentDeferredRevenue 147000000.00
netDebt 15402000000.00
shortTermDebt 10000000.00
shortLongTermDebtTotal 16306000000.00
otherStockholderEquity -2131000000.00
propertyPlantEquipment 16725000000.00
totalCurrentAssets 2620000000.00
netTangibleAssets -2033000000.00
netReceivables 1178000000.00
longTermDebt 16198000000.00
inventory 160000000.00
accountsPayable 32000000.00
nonCurrrentAssetsOther 199000000.00
nonCurrentAssetsTotal 17013000000.00
capitalLeaseObligations 108000000.00
longTermDebtTotal 16198000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 19343000000.00
liabilitiesAndStockholdersEquity 19633000000.00
cashAndShortTermInvestments 904000000.00
propertyPlantAndEquipmentGross 16725000000.00
propertyPlantAndEquipmentNet 16814000000.00
netWorkingCapital 199000000.00
netInvestedCapital 14067000000.00
commonStockSharesOutstanding 484000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 19358000000.00
otherCurrentAssets 87000000.00
totalLiab 18640000000.00
totalStockholderEquity 718000000.00
deferredLongTermLiab 11000000.00
otherCurrentLiab 1160000000.00
commonStock 1024000000.00
retainedEarnings 3081000000.00
otherLiab 29000000.00
otherAssets 218000000.00
cash 876000000.00
cashAndEquivalents 876000000.00
totalCurrentLiabilities 1345000000.00
currentDeferredRevenue 156000000.00
netDebt 16398000000.00
shortTermDebt 8000000.00
shortLongTermDebtTotal 17274000000.00
otherStockholderEquity 718000000.00
propertyPlantEquipment 16830000000.00
totalCurrentAssets 2212000000.00
longTermInvestments 33000000.00
netTangibleAssets 807000000.00
netReceivables 813000000.00
longTermDebt 17177000000.00
inventory 176000000.00
accountsPayable 21000000.00
nonCurrrentAssetsOther 218000000.00
nonCurrentAssetsTotal 17146000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 17177000000.00
nonCurrentLiabilitiesOther 18000000.00
nonCurrentLiabilitiesTotal 17295000000.00
liabilitiesAndStockholdersEquity 19358000000.00
cashAndShortTermInvestments 876000000.00
propertyPlantAndEquipmentGross 19846000000.00
propertyPlantAndEquipmentNet 16928000000.00
netWorkingCapital 867000000.00
netInvestedCapital 17895000000.00
commonStockSharesOutstanding 484000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 19145000000.00
intangibleAssets 6000000.00
otherCurrentAssets 61000000.00
totalLiab 18606000000.00
totalStockholderEquity 539000000.00
deferredLongTermLiab 35000000.00
otherCurrentLiab 726000000.00
commonStock 714000000.00
otherLiab 53000000.00
goodWill 6000000.00
otherAssets 117000000.00
cash 1210000000.00
cashAndEquivalents 1210000000.00
totalCurrentLiabilities 883000000.00
currentDeferredRevenue 138000000.00
netDebt 16467000000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 17677000000.00
otherStockholderEquity 539000000.00
propertyPlantEquipment 16723000000.00
totalCurrentAssets 2135000000.00
longTermInvestments 11000000.00
netTangibleAssets 646000000.00
netReceivables 502000000.00
longTermDebt 17580000000.00
inventory 107000000.00
accountsPayable 12000000.00
nonCurrrentAssetsOther 182000000.00
nonCurrentAssetsTotal 17010000000.00
capitalLeaseObligations 97000000.00
longTermDebtTotal 17580000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 17723000000.00
liabilitiesAndStockholdersEquity 19145000000.00
cashAndShortTermInvestments 1210000000.00
propertyPlantAndEquipmentGross 16822000000.00
propertyPlantAndEquipmentNet 16822000000.00
netWorkingCapital 1252000000.00
netInvestedCapital 18119000000.00
commonStockSharesOutstanding 484000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 19384000000.00
intangibleAssets 6000000.00
otherCurrentAssets 52000000.00
totalLiab 18669000000.00
totalStockholderEquity 715000000.00
deferredLongTermLiab 16000000.00
otherCurrentLiab 764000000.00
commonStock 796000000.00
otherLiab 37000000.00
goodWill 6000000.00
otherAssets 215000000.00
cash 1781000000.00
cashAndEquivalents 1781000000.00
totalCurrentLiabilities 966000000.00
currentDeferredRevenue 156000000.00
netDebt 15891000000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 17672000000.00
otherStockholderEquity 715000000.00
propertyPlantEquipment 16368000000.00
totalCurrentAssets 2707000000.00
longTermInvestments 32000000.00
netTangibleAssets 822000000.00
netReceivables 402000000.00
longTermDebt 17579000000.00
inventory 116000000.00
accountsPayable 40000000.00
accumulatedOtherComprehensiveIncome -1828000000.00
nonCurrrentAssetsOther 209000000.00
nonCurrentAssetsTotal 16677000000.00
capitalLeaseObligations 93000000.00
longTermDebtTotal 17579000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 17703000000.00
liabilitiesAndStockholdersEquity 19384000000.00
cashAndShortTermInvestments 1781000000.00
propertyPlantAndEquipmentGross 16462000000.00
propertyPlantAndEquipmentNet 16462000000.00
netWorkingCapital 1741000000.00
netInvestedCapital 18294000000.00
commonStockSharesOutstanding 522222222.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 17974000000.00
intangibleAssets 20000000.00
otherCurrentAssets 26000000.00
totalLiab 17174000000.00
totalStockholderEquity 800000000.00
deferredLongTermLiab 14000000.00
otherCurrentLiab 66000000.00
commonStock 816000000.00
retainedEarnings 0.00
otherLiab 40000000.00
goodWill 20000000.00
otherAssets 228000000.00
cash 1541000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 1068000000.00
currentDeferredRevenue 117000000.00
netDebt 16066000000.00
shortTermDebt 870000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 16066000000.00
otherStockholderEquity 1309000000.00
propertyPlantEquipment 15390000000.00
totalCurrentAssets 2356000000.00
longTermInvestments 31000000.00
netTangibleAssets 822000000.00
shortTermInvestments 0.00
netReceivables 462000000.00
longTermDebt 16066000000.00
inventory 99000000.00
accountsPayable 15000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1309000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 208000000.00
nonCurrentAssetsTotal 15618000000.00
longTermDebtTotal 16066000000.00
nonCurrentLiabilitiesOther 4000000.00
nonCurrentLiabilitiesTotal 16106000000.00
liabilitiesAndStockholdersEquity 17974000000.00
cashAndShortTermInvestments 1769000000.00
propertyPlantAndEquipmentGross 15390000000.00
propertyPlantAndEquipmentNet 15390000000.00
netWorkingCapital 1288000000.00
netInvestedCapital 16866000000.00
commonStockSharesOutstanding 484000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
totalAssets 17553000000.00
intangibleAssets 24000000.00
otherCurrentAssets 65000000.00
totalLiab 16914000000.00
totalStockholderEquity 639000000.00
deferredLongTermLiab 4000000.00
otherCurrentLiab 705000000.00
commonStock 627000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 24000000.00
otherAssets 261000000.00
cash 1589000000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 829000000.00
currentDeferredRevenue 112000000.00
netDebt 16046000000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 16046000000.00
otherStockholderEquity 1536000000.00
propertyPlantEquipment 15139000000.00
totalCurrentAssets 2139000000.00
longTermInvestments 31000000.00
netTangibleAssets 639000000.00
shortTermInvestments 2145557655.95
netReceivables 354000000.00
longTermDebt 16046000000.00
inventory 95000000.00
accountsPayable 12000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -897000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 251000000.00
nonCurrentAssetsTotal 15414000000.00
longTermDebtTotal 16046000000.00
nonCurrentLiabilitiesOther 35000000.00
nonCurrentLiabilitiesTotal 16085000000.00
liabilitiesAndStockholdersEquity 17553000000.00
cashAndShortTermInvestments 1625000000.00
propertyPlantAndEquipmentGross 15139000000.00
propertyPlantAndEquipmentNet 15139000000.00
netWorkingCapital 1310000000.00
netInvestedCapital 16685000000.00
commonStockSharesOutstanding 484000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 15542340000.00
intangibleAssets 27416000.00
otherCurrentAssets 28656000.00
totalLiab 15099286000.00
totalStockholderEquity 443054000.00
deferredLongTermLiab 7501000.00
otherCurrentLiab 531701000.00
commonStock 432000000.00
retainedEarnings 0.00
otherLiab 32000000.00
goodWill 27416000.00
otherAssets 410000000.00
cash 604944000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 855711000.00
currentDeferredRevenue 73348000.00
netDebt 14432729000.00
shortTermDebt 223500000.00
shortLongTermDebt 223500000.00
shortLongTermDebtTotal 14432729000.00
otherStockholderEquity 1009046000.00
propertyPlantEquipment 14158187000.00
totalCurrentAssets 958260000.00
longTermInvestments 82861000.00
netTangibleAssets 443054000.00
shortTermInvestments 742535902.79
netReceivables 189532000.00
longTermDebt 14209229000.00
inventory 97431000.00
accountsPayable 27162000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -565992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 398477000.00
nonCurrentAssetsTotal 14584080000.00
longTermDebtTotal 14209229000.00
nonCurrentLiabilitiesOther 26845000.00
nonCurrentLiabilitiesTotal 14243575000.00
liabilitiesAndStockholdersEquity 15542340000.00
cashAndShortTermInvestments 642641000.00
propertyPlantAndEquipmentGross 14158187000.00
propertyPlantAndEquipmentNet 14158187000.00
commonStockSharesOutstanding 337800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 12996327000.00
intangibleAssets 0.00
otherCurrentAssets 14181000.00
totalLiab 12283396000.00
totalStockholderEquity 712931000.00
deferredLongTermLiab 9500000.00
otherCurrentLiab 345845000.00
commonStock 696353000.00
retainedEarnings 0.00
otherLiab 36080000.00
goodWill 0.00
otherAssets 408076000.00
cash 146221000.00
totalCurrentLiabilities 2065835000.00
currentDeferredRevenue 27386000.00
netDebt 11708657000.00
shortTermDebt 1676197000.00
shortLongTermDebt 1664319000.00
shortLongTermDebtTotal 11854878000.00
otherStockholderEquity 1130155000.00
propertyPlantEquipment 11931602000.00
totalCurrentAssets 493475000.00
longTermInvestments 30304000.00
netTangibleAssets 712931000.00
shortTermInvestments 404652910.83
netReceivables 2013000.00
longTermDebt 10178681000.00
inventory 16667000.00
accountsPayable 16407000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -417224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 571250000.00
nonCurrentAssetsTotal 12502852000.00
longTermDebtTotal 10178681000.00
nonCurrentLiabilitiesOther 29380000.00
nonCurrentLiabilitiesTotal 10217561000.00
liabilitiesAndStockholdersEquity 12996327000.00
cashAndShortTermInvestments 146221000.00
propertyPlantAndEquipmentGross 11931602000.00
propertyPlantAndEquipmentNet 11931602000.00
commonStockSharesOutstanding 347700000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 10387515000.00
intangibleAssets 0.00
otherCurrentAssets 3651000.00
totalLiab 9256786000.00
totalStockholderEquity 1130729000.00
deferredLongTermLiab 13500000.00
otherCurrentLiab 23265000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 50697000.00
goodWill 0.00
otherAssets 922639000.00
cash 248830000.00
totalCurrentLiabilities 214756000.00
currentDeferredRevenue 26655000.00
netDebt 8742503000.00
shortTermDebt 156238000.00
shortLongTermDebt 23247000.00
shortLongTermDebtTotal 8991333000.00
otherStockholderEquity 1483479000.00
propertyPlantEquipment 8978356000.00
totalCurrentAssets 486520000.00
longTermInvestments 11744000.00
netTangibleAssets 1130729000.00
shortTermInvestments 195702000.00
netReceivables 310000.00
longTermDebt 8991333000.00
inventory 4293000.00
accountsPayable 8598000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -352750000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 922639000.00
nonCurrentAssetsTotal 9900995000.00
longTermDebtTotal 8991333000.00
nonCurrentLiabilitiesOther 37197000.00
nonCurrentLiabilitiesTotal 9042030000.00
liabilitiesAndStockholdersEquity 10387515000.00
cashAndShortTermInvestments 248830000.00
propertyPlantAndEquipmentGross 8978356000.00
propertyPlantAndEquipmentNet 8978356000.00
commonStockSharesOutstanding 337796000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
totalAssets 8516783000.00
intangibleAssets 0.00
otherCurrentAssets 3280000.00
totalLiab 6877039000.00
totalStockholderEquity 1639744000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13549000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 34879000.00
goodWill 0.00
otherAssets 1519716000.00
cash 351032000.00
totalCurrentLiabilities 265887000.00
currentDeferredRevenue 26593000.00
netDebt 6225241000.00
shortTermDebt 215599000.00
shortLongTermDebtTotal 6576273000.00
otherStockholderEquity 1639744000.00
propertyPlantEquipment 6383939000.00
totalCurrentAssets 613128000.00
shortTermInvestments 227652000.00
netReceivables 248386000.00
longTermDebt 6576273000.00
inventory 10430000.00
accountsPayable 10146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -294135000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1519716000.00
nonCurrentAssetsTotal 7903655000.00
nonCurrentLiabilitiesTotal 6611152000.00
liabilitiesAndStockholdersEquity 8516783000.00
cashAndShortTermInvestments 351032000.00
propertyPlantAndEquipmentGross 6383939000.00
propertyPlantAndEquipmentNet 6383939000.00
commonStockSharesOutstanding 330119000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 3748278000.00
intangibleAssets 0.00
otherCurrentAssets 104158000.00
totalLiab 2385470000.00
totalStockholderEquity 1404255000.00
deferredLongTermLiab 0.00
otherCurrentLiab 98000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 62947000.00
goodWill 0.00
otherAssets 510839000.00
cash 419292000.00
totalCurrentLiabilities 155410000.00
currentDeferredRevenue 27236000.00
netDebt 1747821000.00
shortTermDebt 53194000.00
shortLongTermDebtTotal 2167113000.00
otherStockholderEquity 1431495000.00
propertyPlantEquipment 2704895000.00
totalCurrentAssets 532544000.00
shortTermInvestments 92519000.00
netReceivables 2049000.00
longTermDebt 2167113000.00
inventory 7045000.00
accountsPayable 74882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 510839000.00
nonCurrentAssetsTotal 3215734000.00
nonCurrentLiabilitiesTotal 2230060000.00
liabilitiesAndStockholdersEquity 2385470000.00
cashAndShortTermInvestments 419292000.00
propertyPlantAndEquipmentGross 2704895000.00
propertyPlantAndEquipmentNet 2704895000.00
commonStockSharesOutstanding 212157000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 1737300000.00
intangibleAssets 0.00
otherCurrentAssets 21708000.00
totalLiab 2282319000.00
totalStockholderEquity -532436000.00
deferredLongTermLiab 25500000.00
otherCurrentLiab 2722000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 38083000.00
goodWill 0.00
otherAssets 113374000.00
cash 81415000.00
totalCurrentLiabilities 51818000.00
currentDeferredRevenue 27317000.00
netDebt 2111003000.00
shortTermDebt 20545000.00
shortLongTermDebtTotal 2192418000.00
otherStockholderEquity -406052000.00
propertyPlantEquipment 1514416000.00
totalCurrentAssets 109510000.00
netTangibleAssets -532753000.00
shortTermInvestments 13732000.00
netReceivables 1545000.00
longTermDebt 2192418000.00
inventory 4842000.00
accountsPayable 1234000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126384000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 113374000.00
nonCurrentAssetsTotal 1627790000.00
longTermDebtTotal 2192418000.00
nonCurrentLiabilitiesOther 317000.00
nonCurrentLiabilitiesTotal 2230501000.00
liabilitiesAndStockholdersEquity 2282319000.00
cashAndShortTermInvestments 81415000.00
propertyPlantAndEquipmentGross 1514416000.00
propertyPlantAndEquipmentNet 1514416000.00
commonStockSharesOutstanding 163294000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 1743492000.00
otherCurrentAssets 18459000.00
totalLiab 2279500000.00
totalStockholderEquity -525866000.00
otherCurrentLiab 10065000.00
otherLiab 39642000.00
otherAssets 114374000.00
cash 53349000.00
totalCurrentLiabilities 52134000.00
currentDeferredRevenue 27265000.00
netDebt 2134375000.00
shortTermDebt 13732000.00
shortLongTermDebtTotal 2187724000.00
otherStockholderEquity -442449000.00
propertyPlantEquipment 1550465000.00
totalCurrentAssets 78653000.00
shortTermInvestments 13732000.00
netReceivables 5633000.00
longTermDebt 2187724000.00
inventory 1212000.00
accountsPayable 1072000.00
accumulatedOtherComprehensiveIncome -83417000.00
nonCurrrentAssetsOther 114374000.00
nonCurrentAssetsTotal 1664839000.00
nonCurrentLiabilitiesTotal 2227366000.00
liabilitiesAndStockholdersEquity 2279500000.00
cashAndShortTermInvestments 53349000.00
propertyPlantAndEquipmentGross 1550465000.00
propertyPlantAndEquipmentNet 1550465000.00
commonStockSharesOutstanding 161800000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1859473000.00
otherCurrentAssets 18568000.00
totalLiab 2339800000.00
totalStockholderEquity -399712000.00
otherCurrentLiab 25276000.00
otherLiab 41187000.00
otherAssets 117985000.00
cash 117542000.00
totalCurrentLiabilities 115584000.00
currentDeferredRevenue 89963000.00
netDebt 2065487000.00
shortLongTermDebtTotal 2183029000.00
otherStockholderEquity -358499000.00
propertyPlantEquipment 1588557000.00
totalCurrentAssets 152931000.00
shortTermInvestments 13732000.00
netReceivables 13981000.00
longTermDebt 2183029000.00
inventory 2840000.00
accountsPayable 345000.00
accumulatedOtherComprehensiveIncome -41213000.00
nonCurrrentAssetsOther 116964000.00
nonCurrentAssetsTotal 1706542000.00
nonCurrentLiabilitiesTotal 2224216000.00
liabilitiesAndStockholdersEquity 2339800000.00
cashAndShortTermInvestments 117542000.00
propertyPlantAndEquipmentGross 1588557000.00
propertyPlantAndEquipmentNet 1588557000.00
commonStockSharesOutstanding 161800000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1978835000.00
otherCurrentAssets 241392000.00
totalLiab 2330520000.00
totalStockholderEquity -273341000.00
otherCurrentLiab 41110000.00
otherLiab 42811000.00
otherAssets 215225000.00
cash 7000.00
totalCurrentLiabilities 107003000.00
currentDeferredRevenue 65242000.00
netDebt 2180699000.00
shortLongTermDebtTotal 2180706000.00
otherStockholderEquity -264865000.00
propertyPlantEquipment 1517507000.00
totalCurrentAssets 246103000.00
shortTermInvestments 235985000.00
netReceivables 4704000.00
longTermDebt 2180706000.00
accountsPayable 651000.00
accumulatedOtherComprehensiveIncome -8476000.00
nonCurrrentAssetsOther 173768000.00
nonCurrentAssetsTotal 1732732000.00
nonCurrentLiabilitiesTotal 2223517000.00
liabilitiesAndStockholdersEquity 2330520000.00
cashAndShortTermInvestments 7000.00
propertyPlantAndEquipmentGross 1517507000.00
propertyPlantAndEquipmentNet 1517507000.00
commonStockSharesOutstanding 161800000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 1904978000.00
otherCurrentAssets 1709000.00
totalLiab 2132495000.00
totalStockholderEquity -227517000.00
otherCurrentLiab 53357000.00
otherLiab 46430000.00
otherAssets 578772000.00
cash 13000.00
totalCurrentLiabilities 53420000.00
currentDeferredRevenue 42583000.00
netDebt 2032632000.00
shortTermDebt -42583000.00
shortLongTermDebtTotal 2032645000.00
otherStockholderEquity -227249000.00
propertyPlantEquipment 1127289000.00
totalCurrentAssets 198917000.00
shortTermInvestments 191179000.00
netReceivables 5584000.00
longTermDebt 2032645000.00
inventory 191611000.00
accountsPayable 63000.00
accumulatedOtherComprehensiveIncome -268000.00
nonCurrrentAssetsOther 514772000.00
nonCurrentAssetsTotal 1706061000.00
nonCurrentLiabilitiesTotal 2079075000.00
liabilitiesAndStockholdersEquity 1904978000.00
cashAndShortTermInvestments 13000.00
propertyPlantAndEquipmentGross 1127289000.00
propertyPlantAndEquipmentNet 1127289000.00
commonStockSharesOutstanding 161800000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1858114000.00
intangibleAssets 18000.00
otherCurrentAssets 379000.00
totalLiab 2111452000.00
totalStockholderEquity -253338000.00
otherCurrentLiab 37322000.00
otherLiab 41149000.00
otherAssets 845096000.00
cash 7000.00
totalCurrentLiabilities 38303000.00
netDebt 2031993000.00
shortLongTermDebtTotal 2032000000.00
propertyPlantEquipment 651676000.00
totalCurrentAssets 361324000.00
shortTermInvestments 355327000.00
netReceivables 5226000.00
longTermDebt 2032000000.00
inventory 355712000.00
accountsPayable 981000.00
accumulatedOtherComprehensiveIncome -253338000.00
nonCurrrentAssetsOther 845114000.00
nonCurrentAssetsTotal 1496790000.00
nonCurrentLiabilitiesTotal 2073149000.00
liabilitiesAndStockholdersEquity 1858114000.00
cashAndShortTermInvestments 7000.00
propertyPlantAndEquipmentGross 651676000.00
propertyPlantAndEquipmentNet 651676000.00
commonStockSharesOutstanding 161800000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 309139000.00
intangibleAssets 17000.00
otherCurrentAssets 8752000.00
totalLiab 157443000.00
totalStockholderEquity 151696000.00
otherCurrentLiab 44838000.00
otherLiab 40120000.00
otherAssets 20334000.00
cash 5000.00
totalCurrentLiabilities 44838000.00
netDebt -5000.00
otherStockholderEquity 149882000.00
propertyPlantEquipment 270740000.00
totalCurrentAssets 18048000.00
shortTermInvestments 8871000.00
netReceivables 5000.00
longTermDebt 72485000.00
inventory 9286000.00
accumulatedOtherComprehensiveIncome 1814000.00
nonCurrrentAssetsOther 20354000.00
nonCurrentAssetsTotal 291091000.00
nonCurrentLiabilitiesTotal 112605000.00
liabilitiesAndStockholdersEquity 309139000.00
cashAndShortTermInvestments 5000.00
propertyPlantAndEquipmentGross 270737000.00
propertyPlantAndEquipmentNet 270737000.00
commonStockSharesOutstanding 161800000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
commonStockSharesOutstanding 161800000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -21000000.00
totalCashflowsFromInvestingActivities -176000000.00
totalCashFromFinancingActivities -2175000000.00
netIncome 791000000.00
changeInCash -1541000000.00
beginPeriodCashFlow 2075000000.00
endPeriodCashFlow 534000000.00
totalCashFromOperatingActivities 655000000.00
depreciation 166000000.00
otherCashflowsFromInvestingActivities -6000000.00
dividendsPaid 718000000.00
changeToInventory 17000000.00
changeToAccountReceivables -143000000.00
otherCashflowsFromFinancingActivities -7000000.00
capitalExpenditures 21000000
changeInWorkingCapital 43000000.00
otherNonCashItems -345000000.00
freeCashFlow 634000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -61000000.00
changeToLiabilities -73000000.00
totalCashflowsFromInvestingActivities -61000000.00
netBorrowings 1169000000.00
totalCashFromFinancingActivities 451000000.00
changeToOperatingActivities -43000000.00
netIncome 622000000.00
changeInCash 1081000000.00
beginPeriodCashFlow 994000000.00
endPeriodCashFlow 2075000000.00
totalCashFromOperatingActivities 691000000.00
depreciation 167000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 718000000.00
changeToInventory 20000000.00
changeToAccountReceivables 221000000.00
otherCashflowsFromFinancingActivities 1169000000.00
changeToNetincome -224000000.00
capitalExpenditures 60000000
changeReceivables 221000000.00
cashFlowsOtherOperating -50000000.00
cashAndCashEquivalentsChanges 1081000000.00
changeInWorkingCapital 116000000.00
otherNonCashItems -214000000.00
freeCashFlow 631000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments -94000000.00
changeToLiabilities -700000000.00
totalCashflowsFromInvestingActivities -94000000.00
netBorrowings 1197000000.00
totalCashFromFinancingActivities -755000000.00
changeToOperatingActivities -43000000.00
netIncome 1935000000.00
changeInCash -2000000.00
beginPeriodCashFlow 996000000.00
endPeriodCashFlow 994000000.00
totalCashFromOperatingActivities 847000000.00
depreciation 167000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 754000000.00
changeToInventory 10000000.00
changeToAccountReceivables 646000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -1265000000.00
capitalExpenditures 89000000
changeReceivables 646000000.00
cashFlowsOtherOperating 47000000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital 3000000.00
otherNonCashItems -1258000000.00
freeCashFlow 758000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -95000000.00
changeToLiabilities -263000000.00
totalCashflowsFromInvestingActivities -95000000.00
netBorrowings -1040000000.00
totalCashFromFinancingActivities -1799000000.00
changeToOperatingActivities 26000000.00
netIncome 2511000000.00
changeInCash -187000000.00
beginPeriodCashFlow 1183000000.00
endPeriodCashFlow 996000000.00
totalCashFromOperatingActivities 1707000000.00
depreciation 165000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 758000000.00
changeToInventory 79000000.00
changeToAccountReceivables 74000000.00
otherCashflowsFromFinancingActivities 519000000.00
changeToNetincome -1321000000.00
capitalExpenditures 95000000
changeReceivables 74000000.00
cashFlowsOtherOperating 454000000.00
cashAndCashEquivalentsChanges -187000000.00
changeInWorkingCapital 311000000.00
otherNonCashItems -1280000000.00
freeCashFlow 1612000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -117000000.00
changeToLiabilities 118000000.00
totalCashflowsFromInvestingActivities -117000000.00
netBorrowings -1001000000.00
totalCashFromFinancingActivities -745000000.00
changeToOperatingActivities -56000000.00
netIncome -514000000.00
changeInCash -6000000.00
beginPeriodCashFlow 1189000000.00
endPeriodCashFlow 1183000000.00
totalCashFromOperatingActivities 856000000.00
depreciation 160000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 745000000.00
changeToInventory -71000000.00
changeToAccountReceivables -44000000.00
otherCashflowsFromFinancingActivities -117000000.00
changeToNetincome 1623000000.00
capitalExpenditures 117000000
changeReceivables -44000000.00
cashFlowsOtherOperating -423000000.00
cashAndCashEquivalentsChanges -6000000.00
changeInWorkingCapital -420000000.00
otherNonCashItems 1630000000.00
freeCashFlow 739000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -152000000.00
changeToLiabilities 526000000.00
totalCashflowsFromInvestingActivities -152000000.00
totalCashFromFinancingActivities -737000000.00
changeToOperatingActivities 28000000.00
netIncome 342000000.00
changeInCash -103000000.00
beginPeriodCashFlow 1292000000.00
endPeriodCashFlow 1189000000.00
totalCashFromOperatingActivities 786000000.00
depreciation 156000000.00
dividendsPaid 737000000.00
changeToInventory -21000000.00
changeToAccountReceivables -491000000.00
otherCashflowsFromFinancingActivities -152000000.00
changeToNetincome 278000000.00
capitalExpenditures 152000000
changeReceivables -491000000.00
cashFlowsOtherOperating -12000000.00
cashAndCashEquivalentsChanges -103000000.00
changeInWorkingCapital 2000000.00
otherNonCashItems 286000000.00
freeCashFlow 634000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments -87000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -87000000.00
totalCashFromFinancingActivities -395000000.00
changeToOperatingActivities -52000000.00
netIncome 159000000.00
changeInCash 318000000.00
beginPeriodCashFlow 974000000.00
endPeriodCashFlow 1292000000.00
totalCashFromOperatingActivities 800000000.00
depreciation 153000000.00
dividendsPaid 395000000.00
changeToInventory 25000000.00
changeToAccountReceivables 14000000.00
otherCashflowsFromFinancingActivities -87000000.00
changeToNetincome 520000000.00
capitalExpenditures 87000000
changeReceivables 14000000.00
cashFlowsOtherOperating -24000000.00
cashAndCashEquivalentsChanges 318000000.00
changeInWorkingCapital -39000000.00
otherNonCashItems 527000000.00
freeCashFlow 713000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -153000000.00
changeToLiabilities 143000000.00
totalCashflowsFromInvestingActivities -153000000.00
netBorrowings -965000000.00
totalCashFromFinancingActivities -1343000000.00
changeToOperatingActivities 16000000.00
netIncome 507000000.00
changeInCash -872000000.00
beginPeriodCashFlow 1846000000.00
endPeriodCashFlow 974000000.00
totalCashFromOperatingActivities 624000000.00
depreciation 140000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 378000000.00
changeToInventory -42000000.00
changeToAccountReceivables -183000000.00
otherCashflowsFromFinancingActivities 463000000.00
changeToNetincome 16000000.00
capitalExpenditures 153000000
changeReceivables -119000000.00
cashFlowsOtherOperating 36000000.00
cashAndCashEquivalentsChanges -872000000.00
changeInWorkingCapital -64000000.00
otherNonCashItems 41000000.00
freeCashFlow 471000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -179000000.00
changeToLiabilities 289000000.00
totalCashflowsFromInvestingActivities -179000000.00
netBorrowings 492000000.00
totalCashFromFinancingActivities 129000000.00
changeToOperatingActivities -3000000.00
netIncome 381000000.00
changeInCash 542000000.00
beginPeriodCashFlow 1304000000.00
endPeriodCashFlow 1846000000.00
totalCashFromOperatingActivities 592000000.00
depreciation 140000000.00
dividendsPaid 363000000.00
changeToInventory -17000000.00
changeToAccountReceivables -205000000.00
otherCashflowsFromFinancingActivities 1164000000.00
changeToNetincome -12000000.00
capitalExpenditures 179000000
changeReceivables -205000000.00
cashFlowsOtherOperating 9000000.00
cashAndCashEquivalentsChanges 542000000.00
changeInWorkingCapital 49000000.00
otherNonCashItems 22000000.00
freeCashFlow 413000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -170000000.00
changeToLiabilities -68000000.00
totalCashflowsFromInvestingActivities -170000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -355000000.00
changeToOperatingActivities -45000000.00
netIncome 395000000.00
changeInCash -38000000.00
beginPeriodCashFlow 1342000000.00
endPeriodCashFlow 1304000000.00
totalCashFromOperatingActivities 487000000.00
depreciation 138000000.00
dividendsPaid 359000000.00
changeToInventory -13000000.00
changeToAccountReceivables 121000000.00
otherCashflowsFromFinancingActivities 4000000.00
changeToNetincome -48000000.00
capitalExpenditures 170000000
changeReceivables 121000000.00
cashFlowsOtherOperating -37000000.00
cashAndCashEquivalentsChanges -38000000.00
changeInWorkingCapital -5000000.00
otherNonCashItems -41000000.00
freeCashFlow 317000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -146000000.00
changeToLiabilities -14000000.00
totalCashflowsFromInvestingActivities -146000000.00
netBorrowings -59000000.00
totalCashFromFinancingActivities -407000000.00
changeToOperatingActivities -7000000.00
netIncome 347000000.00
changeInCash 35000000.00
beginPeriodCashFlow 1307000000.00
endPeriodCashFlow 1342000000.00
totalCashFromOperatingActivities 588000000.00
depreciation 139000000.00
dividendsPaid 351000000.00
changeToInventory 4000000.00
changeToAccountReceivables 30000000.00
otherCashflowsFromFinancingActivities 1444000000.00
changeToNetincome 25000000.00
capitalExpenditures 146000000
changeReceivables 30000000.00
cashFlowsOtherOperating 49000000.00
cashAndCashEquivalentsChanges 35000000.00
changeInWorkingCapital 15000000.00
otherNonCashItems 87000000.00
freeCashFlow 442000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -177000000.00
changeToLiabilities 54000000.00
totalCashflowsFromInvestingActivities -177000000.00
netBorrowings 528000000.00
totalCashFromFinancingActivities -345000000.00
changeToOperatingActivities 9000000.00
netIncome 409000000.00
changeInCash -104000000.00
beginPeriodCashFlow 1411000000.00
endPeriodCashFlow 1307000000.00
totalCashFromOperatingActivities 418000000.00
depreciation 138000000.00
dividendsPaid 348000000.00
changeToInventory 6000000.00
changeToAccountReceivables -217000000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 11000000.00
capitalExpenditures 177000000
changeInWorkingCapital -148000000.00
otherNonCashItems 19000000.00
freeCashFlow 241000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -214000000.00
changeToLiabilities 325000000.00
totalCashflowsFromInvestingActivities -214000000.00
totalCashFromFinancingActivities -342000000.00
changeToOperatingActivities 19000000.00
netIncome -67000000.00
changeInCash -97000000.00
beginPeriodCashFlow 1508000000.00
endPeriodCashFlow 1411000000.00
totalCashFromOperatingActivities 459000000.00
depreciation 137000000.00
dividendsPaid 343000000.00
changeToInventory -12000000.00
changeToAccountReceivables 7000000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 65000000.00
capitalExpenditures 214000000
changeReceivables 7000000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges -97000000.00
changeInWorkingCapital 317000000.00
otherNonCashItems 72000000.00
freeCashFlow 245000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -264000000.00
changeToLiabilities -212000000.00
totalCashflowsFromInvestingActivities -264000000.00
netBorrowings -71000000.00
totalCashFromFinancingActivities -410000000.00
changeToOperatingActivities -34000000.00
netIncome 406000000.00
changeInCash -335000000.00
beginPeriodCashFlow 1843000000.00
endPeriodCashFlow 1508000000.00
totalCashFromOperatingActivities 339000000.00
depreciation 138000000.00
dividendsPaid 338000000.00
changeToInventory -5000000.00
changeToAccountReceivables 4000000.00
otherCashflowsFromFinancingActivities -72000000.00
changeToNetincome -6000000.00
capitalExpenditures 264000000
changeReceivables 4000000.00
cashFlowsOtherOperating 6000000.00
cashAndCashEquivalentsChanges -335000000.00
changeInWorkingCapital -249000000.00
otherNonCashItems 44000000.00
freeCashFlow 75000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
investments -317000000.00
changeToLiabilities -157000000.00
totalCashflowsFromInvestingActivities -317000000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities -337000000.00
changeToOperatingActivities -3000000.00
netIncome 435000000.00
changeInCash -119000000.00
beginPeriodCashFlow 1962000000.00
endPeriodCashFlow 1843000000.00
totalCashFromOperatingActivities 535000000.00
depreciation 138000000.00
dividendsPaid 330000000.00
changeToInventory 19000000.00
changeToAccountReceivables 105000000.00
otherCashflowsFromFinancingActivities -7000000.00
changeToNetincome -8000000.00
capitalExpenditures 317000000
changeReceivables 105000000.00
cashFlowsOtherOperating -6000000.00
cashAndCashEquivalentsChanges -119000000.00
changeInWorkingCapital -40000000.00
otherNonCashItems 2000000.00
freeCashFlow 218000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -175000000.00
changeToLiabilities 83000000.00
totalCashflowsFromInvestingActivities -175000000.00
netBorrowings 2000000.00
totalCashFromFinancingActivities -325000000.00
changeToOperatingActivities 23000000.00
netIncome 448000000.00
changeInCash 70000000.00
beginPeriodCashFlow 1892000000.00
endPeriodCashFlow 1962000000.00
totalCashFromOperatingActivities 570000000.00
depreciation 137000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 325000000.00
changeToInventory -13000000.00
changeToAccountReceivables -58000000.00
otherCashflowsFromFinancingActivities -175000000.00
changeToNetincome -44000000.00
capitalExpenditures 175000000
changeReceivables -58000000.00
cashFlowsOtherOperating 6000000.00
cashAndCashEquivalentsChanges 70000000.00
changeInWorkingCapital 20000000.00
otherNonCashItems -35000000.00
freeCashFlow 395000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -571000000.00
changeToLiabilities -62000000.00
totalCashflowsFromInvestingActivities -571000000.00
netBorrowings 833000000.00
totalCashFromFinancingActivities 514000000.00
changeToOperatingActivities -22000000.00
netIncome 110000000.00
changeInCash 280000000.00
beginPeriodCashFlow 1612000000.00
endPeriodCashFlow 1892000000.00
totalCashFromOperatingActivities 337000000.00
depreciation 138000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 319000000.00
changeToInventory 1000000.00
changeToAccountReceivables 65000000.00
otherCashflowsFromFinancingActivities 833000000.00
changeToNetincome 62000000.00
capitalExpenditures 571000000
changeReceivables 65000000.00
cashFlowsOtherOperating 14000000.00
cashAndCashEquivalentsChanges 280000000.00
changeInWorkingCapital 5000000.00
otherNonCashItems 84000000.00
freeCashFlow -234000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -302000000.00
changeToLiabilities 38000000.00
totalCashflowsFromInvestingActivities -302000000.00
netBorrowings 630000000.00
totalCashFromFinancingActivities 321000000.00
changeToOperatingActivities -25000000.00
netIncome 232000000.00
changeInCash 315000000.00
beginPeriodCashFlow 1297000000.00
endPeriodCashFlow 1612000000.00
totalCashFromOperatingActivities 296000000.00
depreciation 138000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 312000000.00
changeToInventory 5000000.00
changeToAccountReceivables -88000000.00
otherCashflowsFromFinancingActivities 633000000.00
changeToNetincome 1000000.00
capitalExpenditures 302000000
changeReceivables -88000000.00
cashFlowsOtherOperating -38000000.00
cashAndCashEquivalentsChanges 315000000.00
changeInWorkingCapital -83000000.00
otherNonCashItems 9000000.00
freeCashFlow -6000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -284000000.00
changeToLiabilities -181000000.00
totalCashflowsFromInvestingActivities -284000000.00
netBorrowings 649000000.00
totalCashFromFinancingActivities -304000000.00
changeToOperatingActivities -49000000.00
netIncome 385000000.00
changeInCash -244000000.00
beginPeriodCashFlow 1541000000.00
endPeriodCashFlow 1297000000.00
totalCashFromOperatingActivities 344000000.00
depreciation 114000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 304000000.00
changeToInventory -9000000.00
changeToAccountReceivables 106000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -284000000.00
changeToNetincome -68000000.00
capitalExpenditures 283000000
changeReceivables 106000000.00
cashFlowsOtherOperating -9000000.00
cashAndCashEquivalentsChanges -244000000.00
changeInWorkingCapital -93000000.00
otherNonCashItems -62000000.00
freeCashFlow 61000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments 0.00
changeToLiabilities 251000000.00
totalCashflowsFromInvestingActivities -226000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -300000000.00
changeToOperatingActivities -7000000.00
netIncome 351000000.00
changeInCash 84000000.00
beginPeriodCashFlow 1457000000.00
endPeriodCashFlow 1541000000.00
totalCashFromOperatingActivities 610000000.00
depreciation 106000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 299000000.00
changeToInventory -11000000.00
changeToAccountReceivables -182000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 90000000.00
capitalExpenditures 226000000
changeReceivables -182000000.00
cashFlowsOtherOperating -1000000.00
cashAndCashEquivalentsChanges 84000000.00
changeInWorkingCapital 57000000.00
otherNonCashItems 96000000.00
freeCashFlow 384000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
investments 0.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities -233000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -290000000.00
changeToOperatingActivities 9000000.00
netIncome 307000000.00
changeInCash -64000000.00
beginPeriodCashFlow 1521000000.00
endPeriodCashFlow 1457000000.00
totalCashFromOperatingActivities 459000000.00
depreciation 107000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 287000000.00
changeToInventory -2000000.00
changeToAccountReceivables 15000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome 1000000.00
capitalExpenditures 233000000
changeReceivables 15000000.00
cashFlowsOtherOperating 20000000.00
cashAndCashEquivalentsChanges -64000000.00
changeInWorkingCapital 24000000.00
otherNonCashItems 21000000.00
freeCashFlow 226000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments 0.00
changeToLiabilities 10000000.00
totalCashflowsFromInvestingActivities -151000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -279000000.00
changeToOperatingActivities -25000000.00
netIncome 281000000.00
changeInCash 44000000.00
beginPeriodCashFlow 1477000000.00
endPeriodCashFlow 1521000000.00
totalCashFromOperatingActivities 474000000.00
depreciation 106000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 278000000.00
changeToInventory -4000000.00
changeToAccountReceivables 94000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 13000000.00
capitalExpenditures 151000000
changeReceivables 94000000.00
cashFlowsOtherOperating -21000000.00
cashAndCashEquivalentsChanges 44000000.00
changeInWorkingCapital 79000000.00
otherNonCashItems 8000000.00
freeCashFlow 323000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities -168000000.00
totalCashflowsFromInvestingActivities -194000000.00
netBorrowings 10000000.00
totalCashFromFinancingActivities -249000000.00
changeToOperatingActivities -81000000.00
netIncome 335000000.00
changeInCash -112000000.00
beginPeriodCashFlow 1589000000.00
endPeriodCashFlow 1477000000.00
totalCashFromOperatingActivities 331000000.00
depreciation 105000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 249000000.00
changeToInventory 12000000.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -194000000.00
changeToNetincome 41000000.00
capitalExpenditures 194000000
changeReceivables -2000000.00
cashAndCashEquivalentsChanges -112000000.00
changeInWorkingCapital -158000000.00
otherNonCashItems 49000000.00
freeCashFlow 137000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
changeToLiabilities 196000000.00
totalCashflowsFromInvestingActivities -95000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -223000000.00
changeToOperatingActivities -61000000.00
netIncome 374000000.00
changeInCash 146000000.00
beginPeriodCashFlow 1443000000.00
endPeriodCashFlow 1589000000.00
totalCashFromOperatingActivities 464000000.00
depreciation 100000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 220000000.00
changeToInventory -15000000.00
changeToAccountReceivables -176000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2170000000.00
changeToNetincome -27000000.00
capitalExpenditures 95000000
changeReceivables -176000000.00
cashFlowsOtherOperating 4000000.00
cashAndCashEquivalentsChanges 146000000.00
changeInWorkingCapital 9000000.00
otherNonCashItems -19000000.00
freeCashFlow 369000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -297000000.00
netBorrowings 12000000.00
totalCashFromFinancingActivities -12000000.00
changeToOperatingActivities 4000000.00
netIncome 23000000.00
changeInCash -120000000.00
beginPeriodCashFlow 1563000000.00
endPeriodCashFlow 1443000000.00
totalCashFromOperatingActivities 189000000.00
depreciation 87000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 24000000.00
changeToInventory 16000000.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1482000000.00
changeToNetincome 37000000.00
capitalExpenditures 297000000
changeReceivables 1000000.00
cashFlowsOtherOperating 4000000.00
cashAndCashEquivalentsChanges -120000000.00
changeInWorkingCapital 33000000.00
otherNonCashItems 46000000.00
freeCashFlow -108000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities 140000000.00
totalCashflowsFromInvestingActivities -374000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -28000000.00
changeToOperatingActivities -32000000.00
netIncome 46000000.00
changeInCash -193000000.00
beginPeriodCashFlow 1756000000.00
endPeriodCashFlow 1563000000.00
totalCashFromOperatingActivities 209000000.00
depreciation 86000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 25000000.00
changeToInventory -5000000.00
changeToAccountReceivables -36000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome 1000000.00
capitalExpenditures 374000000
changeReceivables -36000000.00
cashFlowsOtherOperating -32000000.00
cashAndCashEquivalentsChanges -193000000.00
changeInWorkingCapital 67000000.00
otherNonCashItems 10000000.00
freeCashFlow -165000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -158000000.00
totalCashflowsFromInvestingActivities -524000000.00
netBorrowings 1585000000.00
totalCashFromFinancingActivities 1560000000.00
changeToOperatingActivities 17000000.00
netIncome 47000000.00
changeInCash 1151000000.00
beginPeriodCashFlow 605000000.00
endPeriodCashFlow 1756000000.00
totalCashFromOperatingActivities 115000000.00
depreciation 66000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 25000000.00
changeToInventory 17000000.00
changeToAccountReceivables 48000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2288000000.00
changeToNetincome 68000000.00
capitalExpenditures 524000000
changeReceivables 48000000.00
cashFlowsOtherOperating 17000000.00
cashAndCashEquivalentsChanges 1151000000.00
changeInWorkingCapital -76000000.00
otherNonCashItems 78000000.00
freeCashFlow -409000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
changeToLiabilities 107495000.00
totalCashflowsFromInvestingActivities -2345374000.00
netBorrowings 2687197000.00
totalCashFromFinancingActivities 2662746000.00
changeToOperatingActivities 5000000.00
netIncome 85345000.00
changeInCash 592475000.00
beginPeriodCashFlow 12469000.00
endPeriodCashFlow 604944000.00
totalCashFromOperatingActivities -13104000.00
depreciation 63520000.00
otherCashflowsFromInvestingActivities -1914531000.00
dividendsPaid 24757000.00
changeToInventory -31855000.00
changeToAccountReceivables -120983000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4808003000.00
changeToNetincome -77029000.00
capitalExpenditures 430843000
changeReceivables -120983000.00
cashFlowsOtherOperating -55195000.00
cashAndCashEquivalentsChanges 304268000.00
changeInWorkingCapital -45987000.00
otherNonCashItems -115982000.00
freeCashFlow -443947000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
changeToLiabilities 67545000.00
totalCashflowsFromInvestingActivities -881000.00
netBorrowings 24991000.00
totalCashFromFinancingActivities -3000.00
changeToOperatingActivities 5565000.00
netIncome -81509000.00
changeInCash 207000.00
beginPeriodCashFlow 12262000.00
endPeriodCashFlow 12469000.00
totalCashFromOperatingActivities 1091000.00
depreciation 44529000.00
otherCashflowsFromInvestingActivities 659388000.00
dividendsPaid 24757000.00
changeToInventory -8705000.00
changeToAccountReceivables 2380000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1312449000.00
changeToNetincome 22033000.00
capitalExpenditures 660269000
changeReceivables 2380000.00
cashFlowsOtherOperating -50485000.00
cashAndCashEquivalentsChanges 207000.00
changeInWorkingCapital 66273000.00
otherNonCashItems -28202000.00
freeCashFlow -659178000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
changeToLiabilities 21083000.00
totalCashflowsFromInvestingActivities -2257000.00
netBorrowings 24825000.00
totalCashFromFinancingActivities 1000.00
changeToOperatingActivities -7488000.00
netIncome -100125000.00
changeInCash 2447000.00
beginPeriodCashFlow 9815000.00
endPeriodCashFlow 12262000.00
totalCashFromOperatingActivities 4703000.00
depreciation 28184000.00
otherCashflowsFromInvestingActivities 507096000.00
dividendsPaid 24755000.00
changeToInventory -17180000.00
changeToAccountReceivables -70429000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1452061000.00
changeToNetincome 48374000.00
capitalExpenditures 509353000
changeReceivables -70429000.00
cashFlowsOtherOperating 89540000.00
cashAndCashEquivalentsChanges 2447000.00
changeInWorkingCapital -73416000.00
otherNonCashItems 150060000.00
freeCashFlow -504650000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities 24278000.00
totalCashflowsFromInvestingActivities -4887000.00
netBorrowings -113824000.00
totalCashFromFinancingActivities -138580000.00
netIncome -74906000.00
changeInCash -136406000.00
beginPeriodCashFlow 146221000.00
endPeriodCashFlow 9815000.00
totalCashFromOperatingActivities 7061000.00
depreciation 19388000.00
otherCashflowsFromInvestingActivities 709729000.00
dividendsPaid 24756000.00
changeToInventory -290000.00
changeToAccountReceivables 878000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 301176000.00
changeToNetincome 23035000.00
capitalExpenditures 714616000
changeReceivables 878000.00
cashFlowsOtherOperating 11061000.00
cashAndCashEquivalentsChanges -136406000.00
changeInWorkingCapital 22268000.00
otherNonCashItems 40311000.00
freeCashFlow -707555000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
changeToLiabilities 37394000.00
totalCashflowsFromInvestingActivities -5862000.00
netBorrowings -288000.00
totalCashFromFinancingActivities -25045000.00
changeToOperatingActivities 19000000.00
netIncome -56040000.00
changeInCash -24212000.00
beginPeriodCashFlow 170433000.00
endPeriodCashFlow 146221000.00
totalCashFromOperatingActivities 6695000.00
depreciation 65704000.00
otherCashflowsFromInvestingActivities 775259000.00
dividendsPaid 24757000.00
changeToInventory -4359000.00
changeToAccountReceivables 1317000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -288000.00
changeToNetincome -6784000.00
capitalExpenditures 781121000
changeReceivables 1317000.00
cashFlowsOtherOperating 14128000.00
cashAndCashEquivalentsChanges -24212000.00
changeInWorkingCapital 38716000.00
otherNonCashItems -41685000.00
freeCashFlow -774426000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities -137770000.00
totalCashflowsFromInvestingActivities 3799000.00
totalCashFromFinancingActivities -24753000.00
netIncome -24132000.00
changeInCash -24481000.00
beginPeriodCashFlow 194914000.00
endPeriodCashFlow 170433000.00
totalCashFromOperatingActivities -3527000.00
depreciation 20950000.00
otherCashflowsFromInvestingActivities 707155000.00
dividendsPaid 24753000.00
changeToInventory 4856000.00
changeToAccountReceivables -1174000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3799000.00
changeToNetincome -24329000.00
capitalExpenditures 703356000
changeReceivables -1174000.00
cashFlowsOtherOperating 158072000.00
cashAndCashEquivalentsChanges -24481000.00
changeInWorkingCapital -127145000.00
otherNonCashItems 147750000.00
freeCashFlow -706883000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
changeToLiabilities 49273000.00
totalCashflowsFromInvestingActivities -6988000.00
totalCashFromFinancingActivities -24754000.00
netIncome -60043000.00
changeInCash 23450000.00
beginPeriodCashFlow 171464000.00
endPeriodCashFlow 194914000.00
totalCashFromOperatingActivities 55004000.00
depreciation 18506000.00
otherCashflowsFromInvestingActivities 878689000.00
dividendsPaid 24754000.00
changeToInventory 3957000.00
changeToAccountReceivables 28836000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6800000.00
changeToNetincome 4901000.00
capitalExpenditures 885489000
changeReceivables 28836000.00
cashFlowsOtherOperating 9574000.00
cashAndCashEquivalentsChanges 23450000.00
changeInWorkingCapital 81930000.00
otherNonCashItems 33117000.00
freeCashFlow -830485000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
changeToLiabilities 48490000.00
totalCashflowsFromInvestingActivities -188000.00
totalCashFromFinancingActivities -24754000.00
netIncome -178676000.00
changeInCash -77366000.00
beginPeriodCashFlow 248830000.00
endPeriodCashFlow 171464000.00
totalCashFromOperatingActivities -52424000.00
depreciation 14879000.00
otherCashflowsFromInvestingActivities 541926000.00
dividendsPaid 24754000.00
changeToInventory -29491000.00
changeToAccountReceivables -27472000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -188000.00
changeToNetincome 105863000.00
capitalExpenditures 542114000
changeReceivables -27472000.00
cashFlowsOtherOperating 11479000.00
cashAndCashEquivalentsChanges -77366000.00
changeInWorkingCapital -3238000.00
otherNonCashItems 114611000.00
freeCashFlow -594538000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
changeToLiabilities -71998000.00
totalCashflowsFromInvestingActivities -13555000.00
netBorrowings -1120000.00
totalCashFromFinancingActivities -24813000.00
changeToOperatingActivities 13417000.00
netIncome -70839000.00
changeInCash -3818000.00
beginPeriodCashFlow 252648000.00
endPeriodCashFlow 248830000.00
totalCashFromOperatingActivities 34550000.00
depreciation 58601000.00
otherCashflowsFromInvestingActivities 663749000.00
dividendsPaid 24743000.00
changeToInventory 7990000.00
changeToAccountReceivables 18047000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -70000.00
changeToNetincome 27645000.00
capitalExpenditures 677304000
changeReceivables 18047000.00
cashFlowsOtherOperating 105632000.00
cashAndCashEquivalentsChanges -3818000.00
changeInWorkingCapital -29359000.00
otherNonCashItems 76147000.00
freeCashFlow -642754000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
changeToLiabilities 25798000.00
totalCashflowsFromInvestingActivities -574000.00
netBorrowings 20000.00
totalCashFromFinancingActivities -24709000.00
netIncome -43240000.00
changeInCash -54839000.00
beginPeriodCashFlow 307487000.00
endPeriodCashFlow 252648000.00
totalCashFromOperatingActivities -29556000.00
depreciation 20113000.00
otherCashflowsFromInvestingActivities 662169000.00
dividendsPaid 24728000.00
changeToInventory -11870000.00
changeToAccountReceivables -18985000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19000.00
changeToNetincome 495000.00
capitalExpenditures 662743000
changeReceivables -18985000.00
cashFlowsOtherOperating -1867000.00
cashAndCashEquivalentsChanges -54839000.00
changeInWorkingCapital -2161000.00
otherNonCashItems 15845000.00
freeCashFlow -692299000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
changeToLiabilities -24278000.00
totalCashflowsFromInvestingActivities -492000.00
netBorrowings 1050000.00
totalCashFromFinancingActivities -24753000.00
netIncome -226224000.00
changeInCash -17855000.00
beginPeriodCashFlow 325342000.00
endPeriodCashFlow 307487000.00
totalCashFromOperatingActivities 7390000.00
depreciation 18144000.00
otherCashflowsFromInvestingActivities 553206000.00
dividendsPaid 24754000.00
changeToInventory -17347000.00
changeToAccountReceivables -451000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 173794000.00
capitalExpenditures 553698000
changeReceivables -451000.00
cashFlowsOtherOperating 83752000.00
cashAndCashEquivalentsChanges -17855000.00
changeInWorkingCapital -45902000.00
otherNonCashItems 279516000.00
freeCashFlow -546308000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
changeToLiabilities 39263000.00
totalCashflowsFromInvestingActivities -480000.00
totalCashFromFinancingActivities -24754000.00
netIncome -69733000.00
changeInCash -25690000.00
beginPeriodCashFlow 351032000.00
endPeriodCashFlow 325342000.00
totalCashFromOperatingActivities -456000.00
depreciation 14318000.00
otherCashflowsFromInvestingActivities 751328000.00
dividendsPaid 24754000.00
changeToInventory 2902000.00
changeToAccountReceivables 593000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -480000.00
changeToNetincome 32997000.00
capitalExpenditures 751808000
changeReceivables 593000.00
cashFlowsOtherOperating -25811000.00
cashAndCashEquivalentsChanges -25690000.00
changeInWorkingCapital 42618000.00
otherNonCashItems 12341000.00
freeCashFlow -752264000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
investments -9281000.00
changeToLiabilities -71640000.00
totalCashflowsFromInvestingActivities -5723000.00
netBorrowings -1110141000.00
totalCashFromFinancingActivities -34895000.00
netIncome -61266000.00
changeInCash 11137000.00
beginPeriodCashFlow 339895000.00
endPeriodCashFlow 351032000.00
totalCashFromOperatingActivities 51755000.00
depreciation 57486000.00
otherCashflowsFromInvestingActivities 665560000.00
dividendsPaid 24754000.00
changeToInventory 2385000.00
changeToAccountReceivables 21702000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 365756000.00
changeToNetincome -27117000.00
capitalExpenditures 671283000
changeReceivables 21702000.00
cashFlowsOtherOperating 152114000.00
cashAndCashEquivalentsChanges 11137000.00
changeInWorkingCapital 12596000.00
otherNonCashItems 42939000.00
freeCashFlow -619528000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities 37491000.00
totalCashflowsFromInvestingActivities -712000.00
netBorrowings -98709000.00
totalCashFromFinancingActivities -23291000.00
netIncome -98108000.00
changeInCash -15409000.00
beginPeriodCashFlow 355304000.00
endPeriodCashFlow 339895000.00
totalCashFromOperatingActivities 8594000.00
depreciation 18164000.00
otherCashflowsFromInvestingActivities 1176818000.00
dividendsPaid 24753000.00
changeToInventory -37085000.00
changeToAccountReceivables 2503000.00
salePurchaseOfStock 171000.00
otherCashflowsFromFinancingActivities 1482000.00
changeToNetincome 136403000.00
capitalExpenditures 1177530000
changeReceivables 2503000.00
cashFlowsOtherOperating -54611000.00
cashAndCashEquivalentsChanges -15409000.00
changeInWorkingCapital -40243000.00
otherNonCashItems 146945000.00
freeCashFlow -1168936000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
changeToLiabilities -13706000.00
totalCashflowsFromInvestingActivities -322320000.00
netBorrowings -3050727000.00
totalCashFromFinancingActivities 253173000.00
netIncome -56256000.00
changeInCash -101548000.00
beginPeriodCashFlow 456852000.00
endPeriodCashFlow 355304000.00
totalCashFromOperatingActivities -32401000.00
depreciation 20717000.00
otherCashflowsFromInvestingActivities 486779000.00
dividendsPaid 24754000.00
changeToInventory 1865000.00
changeToAccountReceivables -26071000.00
salePurchaseOfStock 24173000.00
otherCashflowsFromFinancingActivities 274459000.00
changeToNetincome -100533000.00
capitalExpenditures 809099000
changeReceivables -26071000.00
cashFlowsOtherOperating 143448000.00
cashAndCashEquivalentsChanges -101548000.00
changeInWorkingCapital -40813000.00
otherNonCashItems 64668000.00
freeCashFlow -841500000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
changeToLiabilities 45471000.00
totalCashflowsFromInvestingActivities -45000.00
netBorrowings -325432000.00
totalCashFromFinancingActivities 29889000.00
netIncome -42487000.00
changeInCash 37560000.00
beginPeriodCashFlow 419292000.00
endPeriodCashFlow 456852000.00
totalCashFromOperatingActivities 7716000.00
depreciation 10650000.00
otherCashflowsFromInvestingActivities 462686000.00
dividendsPaid 17125000.00
changeToInventory 1972000.00
changeToAccountReceivables 783000.00
salePurchaseOfStock 372449000.00
otherCashflowsFromFinancingActivities -325435000.00
changeToNetincome 18147000.00
capitalExpenditures 462731000
changeReceivables 783000.00
cashFlowsOtherOperating -27058000.00
cashAndCashEquivalentsChanges 37560000.00
changeInWorkingCapital 43703000.00
otherNonCashItems -4150000.00
freeCashFlow -455015000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities -66655000.00
totalCashflowsFromInvestingActivities 505000.00
netBorrowings -423118000.00
totalCashFromFinancingActivities 69447000.00
netIncome -63521000.00
changeInCash 50192000.00
beginPeriodCashFlow 369100000.00
endPeriodCashFlow 419292000.00
totalCashFromOperatingActivities -19760000.00
depreciation 10654000.00
otherCashflowsFromInvestingActivities 242431000.00
dividendsPaid 17125000.00
changeToInventory -3382000.00
changeToAccountReceivables 23423000.00
salePurchaseOfStock 21008000.00
otherCashflowsFromFinancingActivities -1810678000.00
changeToNetincome -2292000.00
capitalExpenditures 241926000
changeReceivables 24386000.00
cashFlowsOtherOperating 80223000.00
cashAndCashEquivalentsChanges 50192000.00
changeInWorkingCapital -44475000.00
otherNonCashItems 77582000.00
freeCashFlow -261686000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
changeToLiabilities 59656000.00
totalCashflowsFromInvestingActivities 38948000.00
netBorrowings -1282349000.00
totalCashFromFinancingActivities 152623000.00
netIncome -42422000.00
changeInCash 198149000.00
beginPeriodCashFlow 170951000.00
endPeriodCashFlow 369100000.00
totalCashFromOperatingActivities 6578000.00
depreciation 10652000.00
otherCashflowsFromInvestingActivities 876285000.00
dividendsPaid 13656000.00
changeToInventory -68000.00
changeToAccountReceivables -25118000.00
salePurchaseOfStock 227735000.00
otherCashflowsFromFinancingActivities -61456000.00
changeToNetincome -521000.00
capitalExpenditures 837337000
changeReceivables -25482000.00
cashFlowsOtherOperating -2385000.00
cashAndCashEquivalentsChanges 198149000.00
changeInWorkingCapital 32819000.00
otherNonCashItems 5529000.00
freeCashFlow -830759000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
changeToLiabilities -37743000.00
totalCashflowsFromInvestingActivities -42366000.00
netBorrowings -5530000.00
totalCashFromFinancingActivities 157018000.00
netIncome -24861000.00
changeInCash 111507000.00
beginPeriodCashFlow 59444000.00
endPeriodCashFlow 170951000.00
totalCashFromOperatingActivities -3145000.00
depreciation 10616000.00
otherCashflowsFromInvestingActivities -3586000.00
dividendsPaid 13595000.00
changeToInventory 747000.00
changeToAccountReceivables -5000.00
salePurchaseOfStock 9476000.00
otherCashflowsFromFinancingActivities 170613000.00
changeToNetincome 294000.00
capitalExpenditures 38780000
changeReceivables 1746000.00
cashFlowsOtherOperating 44537000.00
cashAndCashEquivalentsChanges 111507000.00
changeInWorkingCapital -32657000.00
otherNonCashItems 43757000.00
freeCashFlow -41925000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities 45033000.00
totalCashflowsFromInvestingActivities -1542000.00
totalCashFromFinancingActivities -10542000.00
netIncome -19332000.00
changeInCash -21971000.00
beginPeriodCashFlow 81415000.00
endPeriodCashFlow 59444000.00
totalCashFromOperatingActivities -9887000.00
depreciation 10629000.00
otherCashflowsFromInvestingActivities -1128000.00
dividendsPaid 13445000.00
changeToInventory 2652000.00
changeToAccountReceivables 504000.00
salePurchaseOfStock 2903000.00
otherCashflowsFromFinancingActivities 2903000.00
changeToNetincome 527000.00
capitalExpenditures 414000
changeReceivables -1846000.00
cashFlowsOtherOperating -47164000.00
cashAndCashEquivalentsChanges -21971000.00
changeInWorkingCapital 37220000.00
otherNonCashItems -38404000.00
freeCashFlow -10301000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalCashflowsFromInvestingActivities -8191000.00
totalCashFromFinancingActivities -13648000.00
netIncome -7462000.00
changeInCash -13083000.00
beginPeriodCashFlow 94498000.00
endPeriodCashFlow 81415000.00
totalCashFromOperatingActivities 1615000.00
depreciation 10698000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 13445000.00
changeToInventory -11739000.00
changeToAccountReceivables 1322000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -203000.00
capitalExpenditures 718000
changeInWorkingCapital -55201000.00
otherNonCashItems 53580000.00
freeCashFlow 897000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
changeToLiabilities 44178000.00
totalCashflowsFromInvestingActivities -7141000.00
totalCashFromFinancingActivities 49528000.00
netIncome -14479000.00
changeInCash 39171000.00
beginPeriodCashFlow 55327000.00
endPeriodCashFlow 94498000.00
totalCashFromOperatingActivities -8721000.00
depreciation 10765000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11679000.00
changeToInventory 0.00
changeToAccountReceivables -1255000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 61207000.00
capitalExpenditures 1029000
changeInWorkingCapital 33942000.00
otherNonCashItems -38949000.00
freeCashFlow -9750000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
changeToLiabilities 3860000.00
totalCashflowsFromInvestingActivities -5505000.00
totalCashFromFinancingActivities -3972000.00
netIncome -6869000.00
changeInCash 8435000.00
beginPeriodCashFlow 46892000.00
endPeriodCashFlow 55327000.00
totalCashFromOperatingActivities -24889000.00
depreciation 10743000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 11567000.00
changeToInventory 0.00
changeToAccountReceivables 4020000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7595000.00
capitalExpenditures 3869000
changeInWorkingCapital -31360000.00
otherNonCashItems 2597000.00
freeCashFlow -28758000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
changeToLiabilities 40465000.00
totalCashFromFinancingActivities -9900000.00
netIncome -2209000.00
changeInCash -6457000.00
beginPeriodCashFlow 53349000.00
endPeriodCashFlow 46892000.00
totalCashFromOperatingActivities 46244000.00
depreciation 10737000.00
dividendsPaid 11458000.00
changeToInventory 1211000.00
changeToAccountReceivables -2850000.00
otherCashflowsFromFinancingActivities 1558000.00
capitalExpenditures 1521000
changeInWorkingCapital 35462000.00
otherNonCashItems 2254000.00
freeCashFlow 44723000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 5601000.00
totalCashFromFinancingActivities -11457000.00
netIncome -2651000.00
changeInCash -3679000.00
beginPeriodCashFlow 57028000.00
endPeriodCashFlow 53349000.00
totalCashFromOperatingActivities 9182000.00
depreciation 10638000.00
dividendsPaid 11456000.00
changeToInventory 21783000.00
changeToAccountReceivables -4581000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 4919000
changeInWorkingCapital -42280000.00
otherNonCashItems 43475000.00
freeCashFlow 4263000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
changeToLiabilities 45211000.00
totalCashFromFinancingActivities -11460000.00
netIncome -6976000.00
changeInCash -3050000.00
beginPeriodCashFlow 60078000.00
endPeriodCashFlow 57028000.00
totalCashFromOperatingActivities 10534000.00
depreciation 10537000.00
dividendsPaid 11456000.00
changeToAccountReceivables 369000.00
otherCashflowsFromFinancingActivities -2124000.00
capitalExpenditures 3636000
changeInWorkingCapital 45891000.00
otherNonCashItems -38918000.00
freeCashFlow 10534000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities -70169000.00
netIncome 58371000.00
changeInCash -58327000.00
beginPeriodCashFlow 118405000.00
endPeriodCashFlow 60078000.00
totalCashFromOperatingActivities -24178000.00
depreciation 10561000.00
dividendsPaid 70169000.00
changeToAccountReceivables 685000.00
otherCashflowsFromFinancingActivities 36020000.00
capitalExpenditures 1490000
changeInWorkingCapital -95870000.00
otherNonCashItems 2760000.00
freeCashFlow -24178000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 32678000.00
totalCashFromFinancingActivities -70168000.00
netIncome 58824000.00
changeInCash 863000.00
beginPeriodCashFlow 117542000.00
endPeriodCashFlow 118405000.00
totalCashFromOperatingActivities 108599000.00
depreciation 10563000.00
dividendsPaid 70168000.00
changeToInventory 2603000.00
changeToAccountReceivables 2901000.00
otherCashflowsFromFinancingActivities -37568000.00
capitalExpenditures 0
changeInWorkingCapital 36847000.00
otherNonCashItems 2365000.00
freeCashFlow 108599000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashflowsFromInvestingActivities 92146000.00
totalCashFromFinancingActivities -70169000.00
netIncome 61872000.00
changeInCash -4071000.00
beginPeriodCashFlow 121613000.00
endPeriodCashFlow 117542000.00
totalCashFromOperatingActivities 65960000.00
depreciation 10031000.00
otherCashflowsFromInvestingActivities 189064000.00
dividendsPaid 70169000.00
changeToInventory -32438000.00
changeToAccountReceivables -3566000.00
otherCashflowsFromFinancingActivities 23000.00
capitalExpenditures 97657000
changeInWorkingCapital -48736000.00
otherNonCashItems 42793000.00
freeCashFlow 163617000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 35065000.00
totalCashflowsFromInvestingActivities 92008000.00
totalCashFromFinancingActivities -72290000.00
netIncome 69501000.00
changeInCash -7154000.00
beginPeriodCashFlow 128767000.00
endPeriodCashFlow 121613000.00
totalCashFromOperatingActivities 84787000.00
depreciation 8905000.00
otherCashflowsFromInvestingActivities 189261000.00
dividendsPaid 70169000.00
changeToAccountReceivables -97000.00
otherCashflowsFromFinancingActivities -2098000.00
capitalExpenditures 33835000
changeInWorkingCapital 41956000.00
otherNonCashItems -35575000.00
freeCashFlow 50952000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities 111659000.00
totalCashFromFinancingActivities -70136000.00
netIncome 41951000.00
changeInCash -41176000.00
beginPeriodCashFlow 169943000.00
endPeriodCashFlow 128767000.00
totalCashFromOperatingActivities 27248000.00
depreciation 7157000.00
otherCashflowsFromInvestingActivities 175336000.00
dividendsPaid 70168000.00
changeToAccountReceivables 3422000.00
otherCashflowsFromFinancingActivities 32000.00
capitalExpenditures 38101000
changeInWorkingCapital -22426000.00
otherNonCashItems 566000.00
freeCashFlow -10853000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
changeToLiabilities 28340000.00
totalCashflowsFromInvestingActivities 109947000.00
totalCashFromFinancingActivities 3673000.00
netIncome 13588000.00
changeInCash 169936000.00
beginPeriodCashFlow 7000.00
endPeriodCashFlow 169943000.00
totalCashFromOperatingActivities 56316000.00
depreciation 6649000.00
otherCashflowsFromInvestingActivities 135611000.00
dividendsPaid 70169000.00
changeToInventory -933000.00
changeToAccountReceivables -1400000.00
otherCashflowsFromFinancingActivities 76332000.00
capitalExpenditures 25721000
changeInWorkingCapital 34244000.00
otherNonCashItems 1835000.00
freeCashFlow 30595000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 21623000.00
totalCashFromFinancingActivities 238000.00
netIncome -28419000.00
changeInCash -4000.00
beginPeriodCashFlow 11000.00
endPeriodCashFlow 7000.00
totalCashFromOperatingActivities 318000.00
depreciation 2997000.00
otherCashflowsFromInvestingActivities 412318000.00
dividendsPaid 11456000.00
changeToInventory -121877000.00
changeToAccountReceivables 3498000.00
otherCashflowsFromFinancingActivities 11694000.00
capitalExpenditures 83381000
changeInWorkingCapital 42694000.00
otherNonCashItems -16954000.00
freeCashFlow -83063000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 34772000.00
totalCashFromFinancingActivities 649000.00
netIncome -10897000.00
changeInCash 3000.00
beginPeriodCashFlow 8000.00
endPeriodCashFlow 11000.00
totalCashFromOperatingActivities -646000.00
depreciation 3062000.00
otherCashflowsFromInvestingActivities 333848000.00
dividendsPaid 11456000.00
otherCashflowsFromFinancingActivities 12105000.00
capitalExpenditures 41401000
changeInWorkingCapital 67846000.00
otherNonCashItems -60657000.00
freeCashFlow -42047000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 6097000.00
totalCashFromFinancingActivities 402000.00
netIncome -24513000.00
changeInCash -2000.00
beginPeriodCashFlow 10000.00
endPeriodCashFlow 8000.00
totalCashFromOperatingActivities -405000.00
depreciation 967000.00
otherCashflowsFromInvestingActivities 292447000.00
dividendsPaid 11456000.00
changeToAccountReceivables 2634000.00
otherCashflowsFromFinancingActivities 11858000.00
capitalExpenditures 184000000
changeInWorkingCapital -47247000.00
otherNonCashItems 70388000.00
freeCashFlow -184405000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 19953000.00
totalCashFromFinancingActivities 421000.00
netIncome -14515000.00
changeInCash -2000.00
beginPeriodCashFlow 12000.00
endPeriodCashFlow 10000.00
totalCashFromOperatingActivities -423000.00
depreciation 968000.00
otherCashflowsFromInvestingActivities 108447000.00
dividendsPaid 11456000.00
otherCashflowsFromFinancingActivities 11877000.00
capitalExpenditures 108447000
changeInWorkingCapital 19920000.00
otherNonCashItems -6796000.00
freeCashFlow -108870000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities -11089000.00
netIncome -12991000.00
changeInCash 4000.00
beginPeriodCashFlow 9000.00
endPeriodCashFlow 13000.00
totalCashFromOperatingActivities -362000.00
depreciation 854000.00
otherCashflowsFromInvestingActivities 355629000.00
dividendsPaid 23668000.00
otherCashflowsFromFinancingActivities 87353000.00
capitalExpenditures 123339000
changeInWorkingCapital -17322000.00
otherNonCashItems 29097000.00
freeCashFlow -123701000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
changeToLiabilities 8394000.00
totalCashFromFinancingActivities -11267000.00
netIncome -11112000.00
changeInCash -10000.00
beginPeriodCashFlow 19000.00
endPeriodCashFlow 9000.00
totalCashFromOperatingActivities -198000.00
depreciation 1015000.00
otherCashflowsFromInvestingActivities 220835000.00
dividendsPaid 12213000.00
otherCashflowsFromFinancingActivities -11267000.00
capitalExpenditures 91726000
changeInWorkingCapital 20451000.00
otherNonCashItems -10552000.00
freeCashFlow -91924000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities -41000.00
netIncome -11991000.00
changeInCash 7000.00
beginPeriodCashFlow 12000.00
endPeriodCashFlow 19000.00
totalCashFromOperatingActivities 239000.00
depreciation 989000.00
otherCashflowsFromInvestingActivities 117654000.00
dividendsPaid 756000.00
otherCashflowsFromFinancingActivities -41000.00
capitalExpenditures 142325000
changeInWorkingCapital -38464000.00
otherNonCashItems 49705000.00
freeCashFlow -142086000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
changeToLiabilities 26334000.00
totalCashFromFinancingActivities 97819000.00
netIncome -12858000.00
changeInCash 5000.00
beginPeriodCashFlow 7000.00
endPeriodCashFlow 12000.00
totalCashFromOperatingActivities -319000.00
depreciation 970000.00
otherCashflowsFromFinancingActivities -623000.00
capitalExpenditures 73015000
changeInWorkingCapital 26414000.00
otherNonCashItems -14845000.00
freeCashFlow -73334000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 12496000.00
totalCashFromFinancingActivities 1269700000.00
netIncome -22901000.00
changeInCash 0.00
endPeriodCashFlow 7000.00
totalCashFromOperatingActivities -27900000.00
depreciation 100000.00
dividendsPaid 378300000.00
changeToInventory -156021000.00
changeToAccountReceivables -3000000.00
otherCashflowsFromFinancingActivities 1648000000.00
capitalExpenditures 100700000
changeInWorkingCapital 170000000.00
otherNonCashItems -175099000.00
freeCashFlow -128600000.00
2005-12-31
date 2005-12-31
currency_symbol USD
changeToLiabilities 746000.00
totalCashFromFinancingActivities 218201000.00
totalCashFromOperatingActivities 6319000.00
changeToAccountReceivables 19000.00
otherCashflowsFromFinancingActivities 145715000.00
capitalExpenditures 229073000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -451000000.00
changeToLiabilities 327000000.00
totalCashflowsFromInvestingActivities -451000000.00
netBorrowings -1040000000.00
totalCashFromFinancingActivities -3676000000.00
changeToOperatingActivities -54000000.00
netIncome 2498000000.00
changeInCash 22000000.00
beginPeriodCashFlow 974000000.00
endPeriodCashFlow 996000000.00
totalCashFromOperatingActivities 4149000000.00
depreciation 634000000.00
dividendsPaid 2635000000.00
changeToInventory 12000000.00
changeToAccountReceivables -447000000.00
otherCashflowsFromFinancingActivities 519000000.00
changeToNetincome 1100000000.00
capitalExpenditures 451000000
changeReceivables -447000000.00
cashFlowsOtherOperating -5000000.00
cashAndCashEquivalentsChanges 22000000.00
changeInWorkingCapital -146000000.00
otherNonCashItems 1163000000.00
freeCashFlow 3698000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -648000000.00
changeToLiabilities 342000000.00
totalCashflowsFromInvestingActivities -648000000.00
netBorrowings -533000000.00
totalCashFromFinancingActivities -1976000000.00
changeToOperatingActivities -39000000.00
netIncome 1630000000.00
changeInCash -333000000.00
beginPeriodCashFlow 1307000000.00
endPeriodCashFlow 974000000.00
totalCashFromOperatingActivities 2291000000.00
depreciation 557000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1451000000.00
changeToInventory -68000000.00
changeToAccountReceivables -237000000.00
otherCashflowsFromFinancingActivities 3075000000.00
changeToNetincome -19000000.00
capitalExpenditures 648000000
changeReceivables -173000000.00
cashFlowsOtherOperating 57000000.00
cashAndCashEquivalentsChanges -333000000.00
changeInWorkingCapital -5000000.00
otherNonCashItems 109000000.00
freeCashFlow 1643000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -972000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -972000000.00
netBorrowings -79000000.00
totalCashFromFinancingActivities -1434000000.00
changeToOperatingActivities -9000000.00
netIncome 1183000000.00
changeInCash -655000000.00
beginPeriodCashFlow 1962000000.00
endPeriodCashFlow 1307000000.00
totalCashFromOperatingActivities 1751000000.00
depreciation 551000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1359000000.00
changeToInventory 8000000.00
changeToAccountReceivables -101000000.00
otherCashflowsFromFinancingActivities 1925000000.00
changeToNetincome 64000000.00
capitalExpenditures 972000000
changeReceivables -101000000.00
cashFlowsOtherOperating 15000000.00
cashAndCashEquivalentsChanges -655000000.00
changeInWorkingCapital -120000000.00
otherNonCashItems 137000000.00
freeCashFlow 779000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments -1332000000.00
changeToLiabilities -122000000.00
totalCashflowsFromInvestingActivities -1332000000.00
netBorrowings 1465000000.00
totalCashFromFinancingActivities 206000000.00
changeToOperatingActivities -73000000.00
netIncome 1175000000.00
changeInCash 421000000.00
beginPeriodCashFlow 1541000000.00
endPeriodCashFlow 1962000000.00
totalCashFromOperatingActivities 1547000000.00
depreciation 527000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 1260000000.00
changeToInventory -16000000.00
changeToAccountReceivables 25000000.00
otherCashflowsFromFinancingActivities 2196000000.00
changeToNetincome -49000000.00
capitalExpenditures 1331000000
changeReceivables 25000000.00
cashFlowsOtherOperating -27000000.00
cashAndCashEquivalentsChanges 421000000.00
changeInWorkingCapital -151000000.00
otherNonCashItems -4000000.00
freeCashFlow 216000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -804000000.00
changeToLiabilities 96000000.00
totalCashflowsFromInvestingActivities -804000000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -1118000000.00
changeToOperatingActivities -104000000.00
netIncome 1274000000.00
changeInCash -48000000.00
beginPeriodCashFlow 1589000000.00
endPeriodCashFlow 1541000000.00
totalCashFromOperatingActivities 1874000000.00
depreciation 424000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 1113000000.00
changeToInventory -5000000.00
changeToAccountReceivables -75000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1085000000.00
changeToNetincome 132000000.00
capitalExpenditures 804000000
changeReceivables -75000000.00
cashFlowsOtherOperating -2000000.00
cashAndCashEquivalentsChanges -48000000.00
changeInWorkingCapital 2000000.00
otherNonCashItems 174000000.00
freeCashFlow 1070000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
investments -1290000000.00
changeToLiabilities 190000000.00
totalCashflowsFromInvestingActivities -1290000000.00
netBorrowings 1591000000.00
totalCashFromFinancingActivities 1297000000.00
changeToOperatingActivities -61000000.00
netIncome 490000000.00
changeInCash 984000000.00
beginPeriodCashFlow 605000000.00
endPeriodCashFlow 1589000000.00
totalCashFromOperatingActivities 977000000.00
depreciation 339000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 294000000.00
changeToInventory 13000000.00
changeToAccountReceivables -163000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3764000000.00
changeToNetincome 79000000.00
capitalExpenditures 1290000000
changeReceivables -163000000.00
cashFlowsOtherOperating -7000000.00
cashAndCashEquivalentsChanges 984000000.00
changeInWorkingCapital 33000000.00
otherNonCashItems 115000000.00
freeCashFlow -313000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -2353399000.00
changeToLiabilities 220401000.00
totalCashflowsFromInvestingActivities -2353399000.00
netBorrowings 2623189000.00
totalCashFromFinancingActivities 2524164000.00
changeToOperatingActivities 5000000.00
netIncome -171195000.00
changeInCash 170516000.00
beginPeriodCashFlow 434428000.00
endPeriodCashFlow 604944000.00
totalCashFromOperatingActivities -249000.00
depreciation 155621000.00
otherCashflowsFromInvestingActivities -38318000.00
dividendsPaid 99025000.00
changeToInventory -58030000.00
changeToAccountReceivables -188154000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7873689000.00
changeToNetincome 16413000.00
capitalExpenditures 2315081000
changeReceivables -188154000.00
cashFlowsOtherOperating -5079000.00
cashAndCashEquivalentsChanges 170516000.00
changeInWorkingCapital -30862000.00
otherNonCashItems 46187000.00
freeCashFlow -2315330000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments 0.00
changeToLiabilities -2613000.00
totalCashflowsFromInvestingActivities -9051000.00
netBorrowings -288000.00
totalCashFromFinancingActivities -99306000.00
changeToOperatingActivities 19000000.00
netIncome -318891000.00
changeInCash -102609000.00
beginPeriodCashFlow 248830000.00
endPeriodCashFlow 146221000.00
totalCashFromOperatingActivities 5748000.00
depreciation 65704000.00
otherCashflowsFromInvestingActivities 2903029000.00
dividendsPaid 99018000.00
changeToInventory -25037000.00
changeToAccountReceivables 1507000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -288000.00
changeToNetincome 79651000.00
capitalExpenditures 2912080000
changeReceivables 1507000.00
cashFlowsOtherOperating 193253000.00
cashAndCashEquivalentsChanges -102609000.00
changeInWorkingCapital -9737000.00
otherNonCashItems 268672000.00
freeCashFlow -2906332000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
changeToLiabilities -28417000.00
totalCashflowsFromInvestingActivities -15101000.00
netBorrowings -50000.00
totalCashFromFinancingActivities -99029000.00
changeToOperatingActivities 13417000.00
netIncome -410036000.00
changeInCash -102202000.00
beginPeriodCashFlow 351032000.00
endPeriodCashFlow 248830000.00
totalCashFromOperatingActivities 11928000.00
depreciation 58601000.00
otherCashflowsFromInvestingActivities 2630452000.00
dividendsPaid 98979000.00
changeToInventory -18325000.00
changeToAccountReceivables -796000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 176950000.00
changeToNetincome 234931000.00
capitalExpenditures 2645553000
changeReceivables -796000.00
cashFlowsOtherOperating 161706000.00
cashAndCashEquivalentsChanges -102202000.00
changeInWorkingCapital -34804000.00
otherNonCashItems 398167000.00
freeCashFlow -2633625000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
investments -9281000.00
changeToLiabilities -2384000.00
totalCashflowsFromInvestingActivities -328800000.00
netBorrowings -4585009000.00
totalCashFromFinancingActivities 224876000.00
netIncome -258117000.00
changeInCash -68260000.00
beginPeriodCashFlow 419292000.00
endPeriodCashFlow 351032000.00
totalCashFromOperatingActivities 35664000.00
depreciation 57486000.00
otherCashflowsFromInvestingActivities 2791843000.00
dividendsPaid 91386000.00
changeToInventory -30863000.00
changeToAccountReceivables -1083000.00
salePurchaseOfStock 4504478000.00
otherCashflowsFromFinancingActivities -4464113000.00
changeToNetincome 26900000.00
capitalExpenditures 3120643000
changeReceivables -1083000.00
cashFlowsOtherOperating 213893000.00
cashAndCashEquivalentsChanges -68260000.00
changeInWorkingCapital -24757000.00
otherNonCashItems 261052000.00
freeCashFlow -3084979000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities 291000.00
totalCashflowsFromInvestingActivities -4455000.00
netBorrowings -1710997000.00
totalCashFromFinancingActivities 368546000.00
netIncome -150136000.00
changeInCash 337877000.00
beginPeriodCashFlow 81415000.00
endPeriodCashFlow 419292000.00
totalCashFromOperatingActivities -26214000.00
depreciation 42551000.00
otherCashflowsFromInvestingActivities 1114002000.00
dividendsPaid 57821000.00
changeToInventory -51000.00
changeToAccountReceivables -1196000.00
salePurchaseOfStock 520000000.00
otherCashflowsFromFinancingActivities -1680997000.00
changeToNetincome -1992000.00
capitalExpenditures 1118457000
changeReceivables -1196000.00
cashFlowsOtherOperating 75211000.00
cashAndCashEquivalentsChanges 337877000.00
changeInWorkingCapital -7093000.00
otherNonCashItems 88464000.00
freeCashFlow -1144671000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities -6762000.00
totalCashflowsFromInvestingActivities -8191000.00
totalCashFromFinancingActivities 22008000.00
netIncome -31019000.00
changeInCash 28066000.00
beginPeriodCashFlow 53349000.00
endPeriodCashFlow 81415000.00
totalCashFromOperatingActivities 14249000.00
depreciation 42943000.00
otherCashflowsFromInvestingActivities -1054000.00
dividendsPaid 48149000.00
changeToInventory -14969000.00
changeToAccountReceivables 1237000.00
salePurchaseOfStock 70157000.00
otherCashflowsFromFinancingActivities 70157000.00
changeToNetincome 291000.00
capitalExpenditures 7137000
changeReceivables 1237000.00
cashFlowsOtherOperating -1518000.00
cashAndCashEquivalentsChanges 28066000.00
changeInWorkingCapital -17157000.00
otherNonCashItems 19482000.00
freeCashFlow 7112000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 5601000.00
totalCashFromFinancingActivities -163254000.00
netIncome 107568000.00
changeInCash -64193000.00
beginPeriodCashFlow 117542000.00
endPeriodCashFlow 53349000.00
totalCashFromOperatingActivities 104137000.00
depreciation 42299000.00
dividendsPaid 163249000.00
changeToInventory 7061000.00
changeToAccountReceivables -626000.00
otherCashflowsFromFinancingActivities -5000.00
capitalExpenditures 4955000
changeInWorkingCapital -55412000.00
otherNonCashItems 9682000.00
freeCashFlow 99182000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashflowsFromInvestingActivities 92146000.00
totalCashFromFinancingActivities -208922000.00
netIncome 186912000.00
changeInCash 117535000.00
beginPeriodCashFlow 7000.00
endPeriodCashFlow 117542000.00
totalCashFromOperatingActivities 234311000.00
depreciation 32742000.00
otherCashflowsFromInvestingActivities 189064000.00
dividendsPaid 280675000.00
changeToInventory -1759000.00
changeToAccountReceivables -1641000.00
otherCashflowsFromFinancingActivities 74243000.00
capitalExpenditures 97519000
changeInWorkingCapital 5038000.00
otherNonCashItems 9619000.00
freeCashFlow 136792000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 21623000.00
totalCashFromFinancingActivities 1710000.00
netIncome -78344000.00
changeInCash -6000.00
beginPeriodCashFlow 13000.00
endPeriodCashFlow 7000.00
totalCashFromOperatingActivities -1156000.00
depreciation 7994000.00
otherCashflowsFromInvestingActivities 412318000.00
dividendsPaid 45824000.00
changeToInventory -80939000.00
changeToAccountReceivables 3079000.00
otherCashflowsFromFinancingActivities 52371000.00
capitalExpenditures 417229000
changeInWorkingCapital 83213000.00
otherNonCashItems -14019000.00
freeCashFlow -418385000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 75422000.00
netIncome -48952000.00
changeInCash 6000.00
beginPeriodCashFlow 7000.00
endPeriodCashFlow 13000.00
totalCashFromOperatingActivities -640000.00
depreciation 3828000.00
otherCashflowsFromInvestingActivities 355629000.00
dividendsPaid 23668000.00
otherCashflowsFromFinancingActivities -23020000.00
capitalExpenditures 430405000
changeInWorkingCapital -8921000.00
otherNonCashItems 53405000.00
freeCashFlow -431045000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 12496000.00
totalCashFromFinancingActivities 1572322000.00
netIncome -60772000.00
changeInCash 2000.00
beginPeriodCashFlow 5000.00
endPeriodCashFlow 7000.00
totalCashFromOperatingActivities -27912000.00
depreciation 745000.00
dividendsPaid 378348000.00
otherCashflowsFromFinancingActivities 1572322000.00
capitalExpenditures 387724000
changeInWorkingCapital 8342000.00
otherNonCashItems 23773000.00
freeCashFlow -415636000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 218201000.00
netIncome -4263000.00
changeInCash -21817000.00
beginPeriodCashFlow 21822000.00
endPeriodCashFlow 5000.00
totalCashFromOperatingActivities 6319000.00
depreciation 13000.00
changeToAccountReceivables 19000.00
otherCashflowsFromFinancingActivities 218201000.00
capitalExpenditures 237160000
changeInWorkingCapital 10931000.00
otherNonCashItems -362000.00
freeCashFlow -230841000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 791000000.00
netIncome 791000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 1278000000.00
reconciledDepreciation 166000000.00
ebit 1000000000.00
ebitda 1166000000.00
depreciationAndAmortization 166000000.00
operatingIncome 988000000.00
otherOperatingExpenses 1140000000.00
interestExpense 205000000.00
interestIncome 12000000.00
netInterestIncome -193000000.00
incomeTaxExpense 205000000.00
totalRevenue 2128000000.00
totalOperatingExpenses 290000000.00
costOfRevenue 850000000.00
totalOtherIncomeExpenseNet -4000000.00
netIncomeFromContinuingOps 791000000.00
netIncomeApplicableToCommonShares 574000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 622000000.00
netIncome 622000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 1162000000.00
reconciledDepreciation 167000000.00
ebit 831000000.00
ebitda 998000000.00
depreciationAndAmortization 167000000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 818000000.00
otherOperatingExpenses 1115000000.00
interestExpense 207000000.00
interestIncome 207000000.00
netInterestIncome -207000000.00
incomeTaxExpense 220000000.00
totalRevenue 1933000000.00
totalOperatingExpenses 344000000.00
costOfRevenue 771000000.00
totalOtherIncomeExpenseNet 11000000.00
netIncomeFromContinuingOps 622000000.00
netIncomeApplicableToCommonShares 622000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax 1935000000.00
netIncome 1533000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 2420000000.00
reconciledDepreciation 167000000.00
ebit 2129000000.00
ebitda 2310000000.00
depreciationAndAmortization 181000000.00
nonOperatingIncomeNetOther 14000000.00
operatingIncome 2129000000.00
otherOperatingExpenses 788000000.00
interestExpense 208000000.00
interestIncome 208000000.00
netInterestIncome -208000000.00
incomeTaxExpense 402000000.00
totalRevenue 2917000000.00
totalOperatingExpenses 291000000.00
costOfRevenue 497000000.00
totalOtherIncomeExpenseNet -194000000.00
netIncomeFromContinuingOps 1935000000.00
netIncomeApplicableToCommonShares 1935000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 2511000000.00
netIncome 2511000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 3068000000.00
reconciledDepreciation 165000000.00
ebit 2762000000.00
ebitda 2773000000.00
depreciationAndAmortization 11000000.00
nonOperatingIncomeNetOther -22000000.00
operatingIncome 2762000000.00
otherOperatingExpenses 1959000000.00
interestExpense 229000000.00
interestIncome 229000000.00
netInterestIncome -229000000.00
incomeTaxExpense 251000000.00
totalRevenue 4721000000.00
totalOperatingExpenses 306000000.00
costOfRevenue 1653000000.00
totalOtherIncomeExpenseNet -251000000.00
netIncomeFromContinuingOps 2511000000.00
netIncomeApplicableToCommonShares 2511000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax -514000000.00
netIncome -729000000.00
sellingGeneralAdministrative 26000000.00
grossProfit -27000000.00
reconciledDepreciation 160000000.00
ebit -299000000.00
ebitda -132000000.00
depreciationAndAmortization 167000000.00
nonOperatingIncomeNetOther 7000000.00
operatingIncome -299000000.00
otherOperatingExpenses 5275000000.00
interestExpense 222000000.00
interestIncome 222000000.00
netInterestIncome -222000000.00
incomeTaxExpense 215000000.00
totalRevenue 4976000000.00
totalOperatingExpenses 272000000.00
costOfRevenue 5003000000.00
totalOtherIncomeExpenseNet -215000000.00
netIncomeFromContinuingOps -514000000.00
netIncomeApplicableToCommonShares -514000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 342000000.00
netIncome 129000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 823000000.00
reconciledDepreciation 156000000.00
ebit 555000000.00
ebitda 714000000.00
depreciationAndAmortization 159000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 555000000.00
otherOperatingExpenses 3626000000.00
interestExpense 216000000.00
interestIncome 216000000.00
netInterestIncome -216000000.00
incomeTaxExpense 213000000.00
totalRevenue 4181000000.00
totalOperatingExpenses 268000000.00
costOfRevenue 3358000000.00
totalOtherIncomeExpenseNet -213000000.00
netIncomeFromContinuingOps 342000000.00
netIncomeApplicableToCommonShares 342000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 159000000.00
netIncome -44000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 608000000.00
reconciledDepreciation 153000000.00
ebit 362000000.00
ebitda 515000000.00
depreciationAndAmortization 153000000.00
operatingIncome 362000000.00
otherOperatingExpenses 2966000000.00
interestExpense 203000000.00
interestIncome 203000000.00
netInterestIncome -203000000.00
incomeTaxExpense 203000000.00
totalRevenue 3328000000.00
totalOperatingExpenses 246000000.00
costOfRevenue 2720000000.00
totalOtherIncomeExpenseNet -203000000.00
netIncomeFromContinuingOps 159000000.00
netIncomeApplicableToCommonShares 159000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 507000000.00
netIncome 507000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 968000000.00
reconciledDepreciation 140000000.00
ebit 726000000.00
ebitda 866000000.00
depreciationAndAmortization 140000000.00
nonOperatingIncomeNetOther -17000000.00
operatingIncome 719000000.00
otherOperatingExpenses 2535000000.00
interestExpense 195000000.00
interestIncome 195000000.00
netInterestIncome -195000000.00
nonRecurring 4000000.00
incomeTaxExpense 195000000.00
totalRevenue 3258000000.00
totalOperatingExpenses 245000000.00
costOfRevenue 2290000000.00
totalOtherIncomeExpenseNet -21000000.00
netIncomeFromContinuingOps 507000000.00
netIncomeApplicableToCommonShares 507000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 381000000.00
netIncome 381000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 834000000.00
reconciledDepreciation 140000000.00
ebit 618000000.00
ebitda 758000000.00
depreciationAndAmortization 140000000.00
nonOperatingIncomeNetOther -25000000.00
operatingIncome 616000000.00
otherOperatingExpenses 1708000000.00
interestExpense 210000000.00
interestIncome 210000000.00
netInterestIncome -210000000.00
incomeTaxExpense 212000000.00
totalRevenue 2324000000.00
totalOperatingExpenses 218000000.00
costOfRevenue 1490000000.00
totalOtherIncomeExpenseNet -25000000.00
netIncomeFromContinuingOps 381000000.00
netIncomeApplicableToCommonShares 381000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 395000000.00
minorityInterest -234000000.00
netIncome 395000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 850000000.00
reconciledDepreciation 138000000.00
ebit 610000000.00
ebitda 748000000.00
depreciationAndAmortization 138000000.00
operatingIncome 604000000.00
otherOperatingExpenses 1279000000.00
interestExpense 209000000.00
interestIncome 209000000.00
netInterestIncome -209000000.00
nonRecurring 6000000.00
incomeTaxExpense 209000000.00
totalRevenue 1889000000.00
totalOperatingExpenses 240000000.00
costOfRevenue 1039000000.00
totalOtherIncomeExpenseNet -6000000.00
netIncomeFromContinuingOps 395000000.00
netIncomeApplicableToCommonShares 395000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax 347000000.00
minorityInterest -203000000.00
netIncome 347000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 834000000.00
reconciledDepreciation 139000000.00
ebit 618000000.00
ebitda 757000000.00
depreciationAndAmortization 139000000.00
nonOperatingIncomeNetOther -54000000.00
operatingIncome 618000000.00
otherOperatingExpenses 1345000000.00
interestExpense 217000000.00
interestIncome 217000000.00
netInterestIncome -217000000.00
incomeTaxExpense 217000000.00
totalRevenue 1963000000.00
totalOperatingExpenses 216000000.00
costOfRevenue 1129000000.00
totalOtherIncomeExpenseNet -54000000.00
netIncomeFromContinuingOps 347000000.00
netIncomeApplicableToCommonShares 347000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 409000000.00
minorityInterest -175000000.00
netIncome 409000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 866000000.00
reconciledDepreciation 138000000.00
ebit 489000000.00
ebitda 627000000.00
depreciationAndAmortization 138000000.00
operatingIncome 625000000.00
otherOperatingExpenses 1372000000.00
interestExpense 218000000.00
interestIncome 218000000.00
netInterestIncome -218000000.00
incomeTaxExpense 82000000.00
totalRevenue 1997000000.00
totalOperatingExpenses 241000000.00
costOfRevenue 1131000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 409000000.00
netIncomeApplicableToCommonShares 374000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax -67000000.00
minorityInterest -149000000.00
netIncome -67000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 358000000.00
reconciledDepreciation 137000000.00
ebit 154000000.00
ebitda 291000000.00
depreciationAndAmortization 137000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 152000000.00
otherOperatingExpenses 830000000.00
interestExpense 221000000.00
interestIncome 221000000.00
netInterestIncome -221000000.00
incomeTaxExpense 223000000.00
totalRevenue 982000000.00
totalOperatingExpenses 206000000.00
costOfRevenue 624000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps -67000000.00
netIncomeApplicableToCommonShares -67000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 406000000.00
minorityInterest -118000000.00
netIncome 406000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 929000000.00
reconciledDepreciation 138000000.00
ebit 684000000.00
ebitda 822000000.00
depreciationAndAmortization 138000000.00
nonOperatingIncomeNetOther -42000000.00
operatingIncome 684000000.00
otherOperatingExpenses 786000000.00
interestExpense 236000000.00
interestIncome 236000000.00
netInterestIncome -236000000.00
incomeTaxExpense 236000000.00
totalRevenue 1470000000.00
totalOperatingExpenses 245000000.00
costOfRevenue 541000000.00
totalOtherIncomeExpenseNet -42000000.00
netIncomeFromContinuingOps 406000000.00
netIncomeApplicableToCommonShares 406000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-30
currency_symbol USD
incomeBeforeTax 435000000.00
minorityInterest -97000000.00
netIncome 435000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 881000000.00
reconciledDepreciation 138000000.00
ebit 675000000.00
ebitda 813000000.00
depreciationAndAmortization 138000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 664000000.00
otherOperatingExpenses 1049000000.00
interestExpense 234000000.00
interestIncome 234000000.00
netInterestIncome -234000000.00
nonRecurring 5000000.00
incomeTaxExpense 11000000.00
totalRevenue 1718000000.00
totalOperatingExpenses 212000000.00
costOfRevenue 837000000.00
totalOtherIncomeExpenseNet -229000000.00
netIncomeFromContinuingOps 435000000.00
netIncomeApplicableToCommonShares 435000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 448000000.00
minorityInterest -81000000.00
netIncome 448000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 897000000.00
reconciledDepreciation 137000000.00
ebit 549000000.00
ebitda 686000000.00
depreciationAndAmortization 137000000.00
nonOperatingIncomeNetOther 9000000.00
operatingIncome 676000000.00
otherOperatingExpenses 1231000000.00
interestExpense 237000000.00
interestIncome 237000000.00
netInterestIncome -237000000.00
nonRecurring 1000000.00
incomeTaxExpense 109000000.00
totalRevenue 1908000000.00
totalOperatingExpenses 220000000.00
costOfRevenue 1011000000.00
totalOtherIncomeExpenseNet 8000000.00
netIncomeFromContinuingOps 448000000.00
netIncomeApplicableToCommonShares 448000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
incomeBeforeTax 110000000.00
minorityInterest -65000000.00
netIncome 110000000.00
sellingGeneralAdministrative 37000000.00
grossProfit 590000000.00
reconciledDepreciation 138000000.00
ebit 355000000.00
ebitda 493000000.00
depreciationAndAmortization 138000000.00
nonOperatingIncomeNetOther -5000000.00
operatingIncome 346000000.00
otherOperatingExpenses 1129000000.00
interestExpense 231000000.00
interestIncome 231000000.00
netInterestIncome -231000000.00
nonRecurring 1000000.00
incomeTaxExpense 239000000.00
totalRevenue 1476000000.00
totalOperatingExpenses 243000000.00
costOfRevenue 886000000.00
totalOtherIncomeExpenseNet -6000000.00
netIncomeFromContinuingOps 110000000.00
netIncomeApplicableToCommonShares 110000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 232000000.00
minorityInterest -44000000.00
netIncome 232000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 687000000.00
reconciledDepreciation 138000000.00
ebit 465000000.00
ebitda 603000000.00
depreciationAndAmortization 138000000.00
nonOperatingIncomeNetOther 7000000.00
operatingIncome 455000000.00
otherOperatingExpenses 1247000000.00
interestExpense 230000000.00
interestIncome 230000000.00
netInterestIncome -230000000.00
nonRecurring 3000000.00
incomeTaxExpense 237000000.00
totalRevenue 1705000000.00
totalOperatingExpenses 229000000.00
costOfRevenue 1018000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 232000000.00
netIncomeApplicableToCommonShares 232000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 385000000.00
minorityInterest -26000000.00
netIncome 385000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 756000000.00
reconciledDepreciation 114000000.00
ebit 574000000.00
ebitda 688000000.00
depreciationAndAmortization 114000000.00
nonOperatingIncomeNetOther 9000000.00
operatingIncome 563000000.00
otherOperatingExpenses 1184000000.00
interestExpense 187000000.00
interestIncome 187000000.00
netInterestIncome -187000000.00
extraordinaryItems 0.00
nonRecurring 2000000.00
otherItems 0.00
incomeTaxExpense 196000000.00
totalRevenue 1749000000.00
totalOperatingExpenses 191000000.00
costOfRevenue 993000000.00
totalOtherIncomeExpenseNet 7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 385000000.00
netIncomeApplicableToCommonShares 385000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 2000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 351000000.00
minorityInterest -16000000.00
netIncome 351000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 679000000.00
reconciledDepreciation 106000000.00
ebit 425000000.00
ebitda 531000000.00
depreciationAndAmortization 106000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 524000000.00
otherOperatingExpenses 1373000000.00
interestExpense 181000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000000.00
totalRevenue 1897000000.00
totalOperatingExpenses 155000000.00
costOfRevenue 1218000000.00
totalOtherIncomeExpenseNet 8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 351000000.00
netIncomeApplicableToCommonShares 351000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 307000000.00
minorityInterest -3000000.00
netIncome 307000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 666000000.00
reconciledDepreciation 107000000.00
ebit 508000000.00
ebitda 615000000.00
depreciationAndAmortization 107000000.00
nonOperatingIncomeNetOther -2000000.00
operatingIncome 492000000.00
otherOperatingExpenses 1029000000.00
interestExpense 183000000.00
extraordinaryItems 0.00
nonRecurring -8000000.00
otherItems 0.00
incomeTaxExpense 191000000.00
totalRevenue 1529000000.00
totalOperatingExpenses 166000000.00
costOfRevenue 863000000.00
totalOtherIncomeExpenseNet -10000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 307000000.00
netIncomeApplicableToCommonShares 307000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 281000000.00
minorityInterest 5000000.00
netIncome 281000000.00
sellingGeneralAdministrative 20000000.00
grossProfit 603000000.00
reconciledDepreciation 106000000.00
ebit 462000000.00
ebitda 568000000.00
depreciationAndAmortization 106000000.00
nonOperatingIncomeNetOther 10000000.00
operatingIncome 455000000.00
otherOperatingExpenses 952000000.00
interestExpense 184000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000000.00
totalRevenue 1407000000.00
totalOperatingExpenses 148000000.00
costOfRevenue 804000000.00
totalOtherIncomeExpenseNet 10000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 281000000.00
netIncomeApplicableToCommonShares 281000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 335000000.00
minorityInterest 13000000.00
netIncome 335000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 651000000.00
reconciledDepreciation 105000000.00
ebit 512000000.00
ebitda 617000000.00
depreciationAndAmortization 105000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 508000000.00
otherOperatingExpenses 1085000000.00
interestExpense 185000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 189000000.00
totalRevenue 1593000000.00
totalOperatingExpenses 143000000.00
costOfRevenue 942000000.00
totalOtherIncomeExpenseNet 12000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 335000000.00
netIncomeApplicableToCommonShares 335000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 374000000.00
minorityInterest 12000000.00
netIncome 374000000.00
sellingGeneralAdministrative 20000000.00
grossProfit 678000000.00
reconciledDepreciation 100000000.00
ebit 445000000.00
ebitda 545000000.00
depreciationAndAmortization 100000000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 540000000.00
otherOperatingExpenses 978000000.00
interestExpense 177000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 1518000000.00
totalOperatingExpenses 138000000.00
costOfRevenue 840000000.00
totalOtherIncomeExpenseNet 11000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 374000000.00
netIncomeApplicableToCommonShares 374000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24000000.00
minorityInterest 0.00
netIncome 23000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 326000000.00
reconciledDepreciation 87000000.00
ebit 201000000.00
ebitda 288000000.00
depreciationAndAmortization 87000000.00
nonOperatingIncomeNetOther -21000000.00
operatingIncome 197000000.00
otherOperatingExpenses 705000000.00
interestExpense 153000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 157000000.00
totalRevenue 903000000.00
totalOperatingExpenses 128000000.00
costOfRevenue 577000000.00
totalOtherIncomeExpenseNet -21000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23000000.00
netIncomeApplicableToCommonShares 23000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46000000.00
minorityInterest 0.00
netIncome 46000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 329000000.00
reconciledDepreciation 86000000.00
ebit 203000000.00
ebitda 289000000.00
depreciationAndAmortization 86000000.00
operatingIncome 200000000.00
otherOperatingExpenses 792000000.00
interestExpense 154000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000000.00
totalRevenue 992000000.00
totalOperatingExpenses 129000000.00
costOfRevenue 663000000.00
totalOtherIncomeExpenseNet -154000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46000000.00
netIncomeApplicableToCommonShares 46000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47000000.00
minorityInterest 0.00
netIncome 47000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 312000000.00
reconciledDepreciation 66000000.00
ebit 219000000.00
ebitda 285000000.00
depreciationAndAmortization 66000000.00
nonOperatingIncomeNetOther -42000000.00
operatingIncome 219000000.00
otherOperatingExpenses 672000000.00
interestExpense 130000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130000000.00
totalRevenue 891000000.00
totalOperatingExpenses 93000000.00
costOfRevenue 579000000.00
totalOtherIncomeExpenseNet -42000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47000000.00
netIncomeApplicableToCommonShares 47000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 16000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85345000.00
minorityInterest 11000000.00
netIncome 85345000.00
sellingGeneralAdministrative 25469000.00
grossProfit 288461000.00
reconciledDepreciation 63520000.00
ebit 136384000.00
ebitda 199904000.00
depreciationAndAmortization 63520000.00
nonOperatingIncomeNetOther 14160000.00
operatingIncome 199407000.00
otherOperatingExpenses 351206000.00
interestExpense 128222000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65199000.00
totalRevenue 550613000.00
totalOperatingExpenses 89054000.00
costOfRevenue 262152000.00
totalOtherIncomeExpenseNet 14160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 85345000.00
netIncomeApplicableToCommonShares 85345000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 88000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -81509000.00
minorityInterest 0.00
netIncome -81509000.00
sellingGeneralAdministrative 27520000.00
grossProfit 126787000.00
reconciledDepreciation 44529000.00
ebit 48300000.00
ebitda 92829000.00
depreciationAndAmortization 44529000.00
nonOperatingIncomeNetOther -16180000.00
operatingIncome 47898000.00
otherOperatingExpenses 283511000.00
interestExpense 113227000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113629000.00
totalRevenue 331409000.00
totalOperatingExpenses 78889000.00
costOfRevenue 204622000.00
totalOtherIncomeExpenseNet -16180000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -81509000.00
netIncomeApplicableToCommonShares -81509000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 223000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -100125000.00
minorityInterest 0.00
netIncome -100125000.00
sellingGeneralAdministrative 25226000.00
grossProfit 73693000.00
reconciledDepreciation 28184000.00
ebit 12970000.00
ebitda 41154000.00
depreciationAndAmortization 28184000.00
nonOperatingIncomeNetOther -40720000.00
operatingIncome 12594000.00
otherOperatingExpenses 138577000.00
interestExpense 71999000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72375000.00
totalRevenue 151171000.00
totalOperatingExpenses 61099000.00
costOfRevenue 77478000.00
totalOtherIncomeExpenseNet -40720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -100031000.00
netIncomeApplicableToCommonShares -100031000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 195000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -74906000.00
minorityInterest 0.00
netIncome -74906000.00
sellingGeneralAdministrative 25003000.00
grossProfit 43755000.00
reconciledDepreciation 19388000.00
ebit -9189000.00
ebitda 10199000.00
depreciationAndAmortization 19388000.00
nonOperatingIncomeNetOther -21991000.00
operatingIncome -9463000.00
otherOperatingExpenses 76510000.00
interestExpense 43452000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43726000.00
totalRevenue 67047000.00
totalOperatingExpenses 53218000.00
costOfRevenue 23292000.00
totalOtherIncomeExpenseNet -21991000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -74906000.00
netIncomeApplicableToCommonShares -74906000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 379000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56040000.00
minorityInterest 16578000.00
netIncome -56040000.00
sellingGeneralAdministrative 45580000.00
grossProfit 49125000.00
ebit -36759000.00
ebitda -18612000.00
depreciationAndAmortization 18147000.00
nonOperatingIncomeNetOther 4486000.00
operatingIncome -18739000.00
otherOperatingExpenses 86011000.00
interestExpense 42247000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24227000.00
totalRevenue 67272000.00
totalOperatingExpenses 67864000.00
costOfRevenue 18147000.00
totalOtherIncomeExpenseNet 4946000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -56040000.00
netIncomeApplicableToCommonShares -56040000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 265000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24132000.00
minorityInterest 0.00
netIncome -24132000.00
sellingGeneralAdministrative 29630000.00
grossProfit 50850000.00
ebit 36100000.00
ebitda 52787000.00
depreciationAndAmortization 16687000.00
nonOperatingIncomeNetOther -10693000.00
operatingIncome 35921000.00
otherOperatingExpenses 31616000.00
interestExpense 49360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49539000.00
totalRevenue 67537000.00
totalOperatingExpenses 14929000.00
costOfRevenue 16687000.00
totalOtherIncomeExpenseNet -10693000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24132000.00
netIncomeApplicableToCommonShares -24132000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 1573000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -60043000.00
minorityInterest 0.00
netIncome -60043000.00
sellingGeneralAdministrative 39126000.00
grossProfit 51698000.00
ebit 2082000.00
ebitda 18073000.00
depreciationAndAmortization 15991000.00
nonOperatingIncomeNetOther -5871000.00
operatingIncome -4024000.00
otherOperatingExpenses 71713000.00
interestExpense 50148000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56254000.00
totalRevenue 67689000.00
totalOperatingExpenses 55722000.00
costOfRevenue 15991000.00
totalOtherIncomeExpenseNet -5871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -60043000.00
netIncomeApplicableToCommonShares -60043000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
researchDevelopment 1355000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -178676000.00
minorityInterest 0.00
netIncome -178676000.00
sellingGeneralAdministrative 26467000.00
grossProfit 52651000.00
ebit 114800000.00
ebitda 129679000.00
depreciationAndAmortization 14879000.00
nonOperatingIncomeNetOther -125255000.00
operatingIncome -10576000.00
otherOperatingExpenses 78106000.00
interestExpense 42845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168221000.00
totalRevenue 67530000.00
totalOperatingExpenses 63227000.00
costOfRevenue 14879000.00
totalOtherIncomeExpenseNet -125255000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -178676000.00
netIncomeApplicableToCommonShares -178676000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 1078000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -70839000.00
minorityInterest 0.00
netIncome -70839000.00
sellingGeneralAdministrative 31627000.00
grossProfit 51779000.00
ebit 32548000.00
ebitda 47328000.00
depreciationAndAmortization 14780000.00
nonOperatingIncomeNetOther -28572000.00
operatingIncome 3822000.00
otherOperatingExpenses 62737000.00
interestExpense 177032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74815000.00
totalRevenue 66559000.00
totalOperatingExpenses 47957000.00
costOfRevenue 14780000.00
totalOtherIncomeExpenseNet -28572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -70839000.00
netIncomeApplicableToCommonShares -70839000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-30
currency_symbol USD
researchDevelopment 1712000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43240000.00
minorityInterest 0.00
netIncome -43240000.00
sellingGeneralAdministrative 28614000.00
grossProfit 52809000.00
ebit -7629000.00
ebitda 7152000.00
depreciationAndAmortization 14781000.00
nonOperatingIncomeNetOther 5700000.00
operatingIncome -2056000.00
otherOperatingExpenses 69646000.00
interestExpense 46884000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41311000.00
totalRevenue 67590000.00
totalOperatingExpenses 54865000.00
costOfRevenue 14781000.00
totalOtherIncomeExpenseNet 5700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -43240000.00
netIncomeApplicableToCommonShares -43240000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 4034000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -226224000.00
minorityInterest 0.00
netIncome -226224000.00
sellingGeneralAdministrative 31240000.00
grossProfit 52606000.00
ebit 166787000.00
ebitda 181509000.00
depreciationAndAmortization 14722000.00
nonOperatingIncomeNetOther -174709000.00
operatingIncome -7726000.00
otherOperatingExpenses 75054000.00
interestExpense 43789000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 218302000.00
totalRevenue 67328000.00
totalOperatingExpenses 60332000.00
costOfRevenue 14722000.00
totalOtherIncomeExpenseNet -174709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -226224000.00
netIncomeApplicableToCommonShares -226224000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
researchDevelopment 3648000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69733000.00
minorityInterest 0.00
netIncome -69733000.00
sellingGeneralAdministrative 34167000.00
grossProfit 52903000.00
ebit 39767000.00
ebitda 54085000.00
depreciationAndAmortization 14318000.00
nonOperatingIncomeNetOther -34549000.00
operatingIncome 5086000.00
otherOperatingExpenses 62135000.00
interestExpense 40270000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74951000.00
totalRevenue 67221000.00
totalOperatingExpenses 47817000.00
costOfRevenue 14318000.00
totalOtherIncomeExpenseNet -34549000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -69733000.00
netIncomeApplicableToCommonShares -69733000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 3372000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -61266000.00
minorityInterest 0.00
netIncome -61266000.00
sellingGeneralAdministrative 34259000.00
grossProfit 52663000.00
ebit 28752000.00
ebitda 43088000.00
depreciationAndAmortization 14336000.00
nonOperatingIncomeNetOther -23099000.00
operatingIncome 5428000.00
otherOperatingExpenses 61571000.00
interestExpense 178400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8904000.00
totalRevenue 66999000.00
totalOperatingExpenses 47235000.00
costOfRevenue 14336000.00
totalOtherIncomeExpenseNet -23100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -70511000.00
netIncomeApplicableToCommonShares -70511000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 1488000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98109000.00
minorityInterest 0.00
netIncome -98353000.00
sellingGeneralAdministrative 46445000.00
grossProfit 52955000.00
ebit -1022000.00
ebitda 13470000.00
depreciationAndAmortization 14492000.00
nonOperatingIncomeNetOther -22224000.00
operatingIncome -23357000.00
otherOperatingExpenses 90803000.00
interestExpense 52528000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75107000.00
totalRevenue 67446000.00
totalOperatingExpenses 76312000.00
costOfRevenue 14491000.00
totalOtherIncomeExpenseNet -22224000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -98109000.00
netIncomeApplicableToCommonShares -98109000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 3929000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -47010000.00
minorityInterest 0.00
netIncome -37862000.00
sellingGeneralAdministrative 42500000.00
grossProfit 53282000.00
ebit -35426000.00
ebitda -17418000.00
depreciationAndAmortization 18008000.00
nonOperatingIncomeNetOther 15433000.00
operatingIncome -20427000.00
otherOperatingExpenses 88064000.00
interestExpense 42016000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17869000.00
totalRevenue 67637000.00
totalOperatingExpenses 73709000.00
costOfRevenue 14355000.00
totalOtherIncomeExpenseNet 15433000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -47010000.00
netIncomeApplicableToCommonShares -47010000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 3935000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -42487000.00
minorityInterest 0.00
netIncome -42487000.00
sellingGeneralAdministrative 26322000.00
grossProfit 55424000.00
ebit 32384000.00
ebitda 43034000.00
depreciationAndAmortization 10650000.00
nonOperatingIncomeNetOther -17141000.00
operatingIncome 14916000.00
otherOperatingExpenses 51158000.00
interestExpense 40262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57730000.00
totalRevenue 66074000.00
totalOperatingExpenses 40508000.00
costOfRevenue 10650000.00
totalOtherIncomeExpenseNet -17141000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -42487000.00
netIncomeApplicableToCommonShares -42487000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 37734000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -63521000.00
minorityInterest 0.00
netIncome -19145000.00
sellingGeneralAdministrative 10303000.00
sellingAndMarketingExpenses 44976000.00
grossProfit 24750000.00
ebit 62132000.00
ebitda 72786000.00
depreciationAndAmortization 10654000.00
nonOperatingIncomeNetOther -41732000.00
operatingIncome 19602000.00
otherOperatingExpenses 47699000.00
interestExpense 171646000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -44236000.00
totalRevenue 67301000.00
totalOperatingExpenses 5148000.00
costOfRevenue 42551000.00
totalOtherIncomeExpenseNet -42031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -63234000.00
netIncomeApplicableToCommonShares -63521000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 4331000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -42422000.00
minorityInterest 0.00
netIncome -59547000.00
sellingGeneralAdministrative 4248000.00
sellingAndMarketingExpenses 33243000.00
grossProfit 59832000.00
reconciledDepreciation 10652000.00
ebit 340000.00
ebitda 10992000.00
depreciationAndAmortization 10652000.00
nonOperatingIncomeNetOther 145000.00
operatingIncome 772000.00
otherOperatingExpenses 65536000.00
interestExpense 43626000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60319000.00
totalRevenue 66308000.00
totalOperatingExpenses 65536000.00
costOfRevenue 6476000.00
totalOtherIncomeExpenseNet 432000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -42709000.00
netIncomeApplicableToCommonShares -42422000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 15503000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24861000.00
minorityInterest 0.00
netIncome -38473000.00
sellingGeneralAdministrative 1740000.00
sellingAndMarketingExpenses 5177000.00
grossProfit 58455000.00
reconciledDepreciation 10616000.00
ebit 17953000.00
ebitda 28569000.00
depreciationAndAmortization 10616000.00
nonOperatingIncomeNetOther 322000.00
operatingIncome 18275000.00
otherOperatingExpenses 43121000.00
interestExpense 43458000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56748000.00
totalRevenue 61396000.00
totalOperatingExpenses 43121000.00
costOfRevenue 2941000.00
totalOtherIncomeExpenseNet 322000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24861000.00
netIncomeApplicableToCommonShares -24861000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 17900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19332000.00
minorityInterest 0.00
netIncome -32831000.00
sellingGeneralAdministrative 1681000.00
sellingAndMarketingExpenses 5112000.00
grossProfit 66325000.00
reconciledDepreciation 10629000.00
ebit 25656000.00
ebitda 36285000.00
depreciationAndAmortization 10629000.00
nonOperatingIncomeNetOther -765000.00
operatingIncome 24891000.00
otherOperatingExpenses 44432000.00
interestExpense 43458000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57722000.00
totalRevenue 69323000.00
totalOperatingExpenses 44432000.00
costOfRevenue 2998000.00
totalOtherIncomeExpenseNet -765000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19332000.00
netIncomeApplicableToCommonShares -19332000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 6976000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7462000.00
minorityInterest 0.00
netIncome -20907000.00
sellingGeneralAdministrative 5534000.00
sellingAndMarketingExpenses 1428000.00
grossProfit 58906000.00
reconciledDepreciation 10698000.00
ebit 36020000.00
ebitda 46718000.00
depreciationAndAmortization 10698000.00
operatingIncome 37044000.00
otherOperatingExpenses 33780000.00
interestExpense 216987000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -25124000.00
totalRevenue 70824000.00
totalOperatingExpenses 33780000.00
costOfRevenue 11918000.00
totalOtherIncomeExpenseNet -1031000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 9894000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14479000.00
minorityInterest 0.00
netIncome -27924000.00
sellingGeneralAdministrative 867000.00
sellingAndMarketingExpenses 4957000.00
grossProfit 62295000.00
reconciledDepreciation 10765000.00
ebit 30207000.00
ebitda 40972000.00
depreciationAndAmortization 10765000.00
nonOperatingIncomeNetOther -683000.00
operatingIncome 29523000.00
otherOperatingExpenses 35384000.00
interestExpense 43319000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57448000.00
totalRevenue 64907000.00
totalOperatingExpenses 35384000.00
costOfRevenue 2612000.00
totalOtherIncomeExpenseNet -683000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14479000.00
netIncomeApplicableToCommonShares -14479000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 12121000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6868000.00
minorityInterest 0.00
netIncome -18547000.00
sellingGeneralAdministrative 1430000.00
sellingAndMarketingExpenses 4960000.00
grossProfit 70090000.00
reconciledDepreciation 10743000.00
ebit 37333000.00
ebitda 48076000.00
depreciationAndAmortization 10743000.00
nonOperatingIncomeNetOther -401000.00
operatingIncome 36932000.00
otherOperatingExpenses 36677000.00
interestExpense 43399000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55479000.00
totalRevenue 73609000.00
totalOperatingExpenses 36677000.00
costOfRevenue 3519000.00
totalOtherIncomeExpenseNet -401000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6868000.00
netIncomeApplicableToCommonShares -6868000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 7482000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2209000.00
minorityInterest 0.00
netIncome -2209000.00
sellingGeneralAdministrative 1771000.00
sellingAndMarketingExpenses 5056000.00
grossProfit 71858000.00
reconciledDepreciation 10737000.00
ebit 41188000.00
ebitda 51925000.00
depreciationAndAmortization 10737000.00
operatingIncome 41127000.00
otherOperatingExpenses 33323000.00
interestExpense 43397000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61000.00
totalRevenue 74450000.00
totalOperatingExpenses 33323000.00
costOfRevenue 2592000.00
totalOtherIncomeExpenseNet -43336000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
researchDevelopment 4837000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107568000.00
minorityInterest 0.00
netIncome -2651000.00
sellingGeneralAdministrative 6190000.00
sellingAndMarketingExpenses 135000.00
grossProfit 101398000.00
reconciledDepreciation 10638000.00
ebit 41497000.00
ebitda 52135000.00
depreciationAndAmortization 10638000.00
operatingIncome 40709000.00
otherOperatingExpenses 31415000.00
interestExpense 43440000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 107875000.00
totalRevenue 72124000.00
totalOperatingExpenses 60689000.00
costOfRevenue -29274000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 107568000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 4627000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6977000.00
minorityInterest 0.00
netIncome -6977000.00
sellingGeneralAdministrative 1245000.00
sellingAndMarketingExpenses 4951000.00
grossProfit 57735000.00
reconciledDepreciation 10537000.00
ebit 36375000.00
ebitda 46912000.00
depreciationAndAmortization 10537000.00
operatingIncome 36374000.00
otherOperatingExpenses 30243000.00
interestExpense 43451000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 66617000.00
totalOperatingExpenses 21361000.00
costOfRevenue 8882000.00
totalOtherIncomeExpenseNet -43351000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -58371000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 772000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58371000.00
minorityInterest 0.00
netIncome 57204000.00
sellingGeneralAdministrative 2059000.00
sellingAndMarketingExpenses 5142000.00
grossProfit 120511000.00
reconciledDepreciation 10561000.00
ebit 102020000.00
ebitda 112581000.00
depreciationAndAmortization 10561000.00
operatingIncome 101977000.00
otherOperatingExpenses 27787000.00
interestExpense 43648000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44773000.00
totalRevenue 129764000.00
totalOperatingExpenses 18534000.00
costOfRevenue 9253000.00
totalOtherIncomeExpenseNet -43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58371000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 326000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58824000.00
minorityInterest 0.00
netIncome 57648000.00
sellingGeneralAdministrative 1740000.00
sellingAndMarketingExpenses 5273000.00
grossProfit 119639000.00
reconciledDepreciation 10563000.00
ebit 101232000.00
ebitda 111795000.00
depreciationAndAmortization 10563000.00
operatingIncome 101737000.00
otherOperatingExpenses 29041000.00
interestExpense 43477000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44089000.00
totalRevenue 130778000.00
totalOperatingExpenses 29041000.00
costOfRevenue 11139000.00
totalOtherIncomeExpenseNet 505000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58824000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186912000.00
minorityInterest 0.00
netIncome 61872000.00
sellingGeneralAdministrative 3722000.00
sellingAndMarketingExpenses 2708000.00
grossProfit 120335000.00
reconciledDepreciation 10031000.00
ebit 103092000.00
ebitda 113123000.00
depreciationAndAmortization 10031000.00
operatingIncome 103874000.00
otherOperatingExpenses 26139000.00
interestExpense 42831000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125040000.00
totalRevenue 130013000.00
totalOperatingExpenses 16461000.00
costOfRevenue 9678000.00
totalOtherIncomeExpenseNet 782000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 61872000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69501000.00
minorityInterest 0.00
netIncome 69501000.00
sellingGeneralAdministrative 797000.00
sellingAndMarketingExpenses 4902000.00
grossProfit 120971000.00
reconciledDepreciation 8905000.00
ebit 105209000.00
ebitda 114114000.00
depreciationAndAmortization 8905000.00
operatingIncome 106367000.00
otherOperatingExpenses 22166000.00
interestExpense 38089000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36866000.00
totalRevenue 128533000.00
totalOperatingExpenses 14604000.00
costOfRevenue 7562000.00
totalOtherIncomeExpenseNet 1158000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 69501000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41951000.00
minorityInterest 0.00
netIncome 41951000.00
sellingGeneralAdministrative 762000.00
sellingAndMarketingExpenses 4775000.00
grossProfit 86976000.00
reconciledDepreciation 7157000.00
ebit 73520000.00
ebitda 80677000.00
depreciationAndAmortization 7157000.00
operatingIncome 74282000.00
otherOperatingExpenses 21413000.00
interestExpense 33352000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32331000.00
totalRevenue 95695000.00
totalOperatingExpenses 12694000.00
costOfRevenue 8719000.00
totalOtherIncomeExpenseNet 762000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41951000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13588000.00
minorityInterest 0.00
netIncome 13588000.00
sellingGeneralAdministrative 737000.00
sellingAndMarketingExpenses 5210000.00
grossProfit 55992000.00
reconciledDepreciation 6649000.00
ebit 40822000.00
ebitda 47471000.00
depreciationAndAmortization 6649000.00
operatingIncome 43396000.00
otherOperatingExpenses 19153000.00
interestExpense 32942000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29808000.00
totalRevenue 62549000.00
totalOperatingExpenses 12596000.00
costOfRevenue 6557000.00
totalOtherIncomeExpenseNet 2574000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13588000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -78344000.00
minorityInterest 0.00
netIncome -28419000.00
sellingGeneralAdministrative 4628000.00
grossProfit 15000000.00
reconciledDepreciation 2997000.00
ebit 274000.00
ebitda 3271000.00
depreciationAndAmortization 2997000.00
operatingIncome -267000.00
otherOperatingExpenses 15267000.00
interestExpense 43557000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -49925000.00
totalRevenue 15000000.00
totalOperatingExpenses 3797000.00
costOfRevenue 9184000.00
totalOtherIncomeExpenseNet 2545000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10897000.00
minorityInterest 0.00
netIncome -10897000.00
sellingGeneralAdministrative 8152000.00
grossProfit -3904000.00
reconciledDepreciation 3062000.00
ebit -24723000.00
ebitda -21661000.00
depreciationAndAmortization 3062000.00
operatingIncome -10026000.00
otherOperatingExpenses 10026000.00
interestExpense 17737000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 871000.00
totalRevenue 0.00
totalOperatingExpenses 10026000.00
costOfRevenue 3904000.00
totalOtherIncomeExpenseNet 14697000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24513000.00
minorityInterest 0.00
netIncome -24513000.00
sellingGeneralAdministrative 2729000.00
grossProfit -1887000.00
reconciledDepreciation 967000.00
ebit 8769000.00
ebitda 9736000.00
depreciationAndAmortization 967000.00
operatingIncome -2748000.00
otherOperatingExpenses 2748000.00
interestExpense 13594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21765000.00
totalRevenue 0.00
totalOperatingExpenses 2748000.00
costOfRevenue 1887000.00
totalOtherIncomeExpenseNet -11517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14515000.00
minorityInterest 0.00
netIncome -14515000.00
sellingGeneralAdministrative 4081000.00
grossProfit -3167000.00
reconciledDepreciation 968000.00
ebit -3280000.00
ebitda -2312000.00
depreciationAndAmortization 968000.00
operatingIncome -4100000.00
otherOperatingExpenses 4100000.00
interestExpense 16298000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10415000.00
totalRevenue 0.00
totalOperatingExpenses 4100000.00
costOfRevenue 3167000.00
totalOtherIncomeExpenseNet -820000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48952000.00
minorityInterest 0.00
netIncome -12991000.00
sellingGeneralAdministrative 4812000.00
grossProfit -9740000.00
reconciledDepreciation 854000.00
ebit -4588000.00
ebitda -3734000.00
depreciationAndAmortization 854000.00
operatingIncome -4588000.00
otherOperatingExpenses 4588000.00
interestExpense 88661000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -35961000.00
totalRevenue 0.00
totalOperatingExpenses 4588000.00
costOfRevenue 9740000.00
totalOtherIncomeExpenseNet -44363000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11112000.00
minorityInterest 0.00
netIncome -11112000.00
sellingGeneralAdministrative 3027000.00
grossProfit -2703000.00
reconciledDepreciation 1015000.00
ebit -3094000.00
ebitda -2079000.00
depreciationAndAmortization 1015000.00
operatingIncome -3167000.00
otherOperatingExpenses 3167000.00
interestExpense 20570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7945000.00
totalRevenue 0.00
totalOperatingExpenses 3167000.00
costOfRevenue 2703000.00
totalOtherIncomeExpenseNet -73000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11991000.00
minorityInterest 0.00
netIncome -11991000.00
sellingGeneralAdministrative 2785000.00
grossProfit -2638000.00
reconciledDepreciation 989000.00
ebit -2828000.00
ebitda -1839000.00
depreciationAndAmortization 989000.00
operatingIncome -2874000.00
otherOperatingExpenses 2874000.00
interestExpense 23666000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9117000.00
totalRevenue 0.00
totalOperatingExpenses 2874000.00
costOfRevenue 2638000.00
totalOtherIncomeExpenseNet -46000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12858000.00
minorityInterest 0.00
netIncome -12858000.00
sellingGeneralAdministrative 1866000.00
grossProfit -1725000.00
reconciledDepreciation 970000.00
ebit -1886000.00
ebitda -916000.00
depreciationAndAmortization 970000.00
operatingIncome -1886000.00
otherOperatingExpenses 1886000.00
interestExpense 25817000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 1886000.00
costOfRevenue 1725000.00
totalOtherIncomeExpenseNet -10972000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -22901000.00
sellingGeneralAdministrative 863000.00
grossProfit 0.00
reconciledDepreciation 100000.00
ebit -22901000.00
ebitda -22801000.00
depreciationAndAmortization 100000.00
operatingIncome -22901000.00
otherOperatingExpenses 1000000.00
interestExpense 25563000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 1000000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -12624000.00
sellingGeneralAdministrative 1359000.00
grossProfit 0.00
ebit 0.00
ebitda -12624000.00
operatingIncome -12624000.00
otherOperatingExpenses 12624000.00
interestExpense 5800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12624000.00
totalRevenue 0.00
totalOperatingExpenses -12624000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -12624000.00
sellingGeneralAdministrative 1895000.00
grossProfit 0.00
ebit 0.00
ebitda -12624000.00
operatingIncome -12624000.00
otherOperatingExpenses 12624000.00
interestExpense 3600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12624000.00
totalRevenue 0.00
totalOperatingExpenses -12624000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -12624000.00
sellingGeneralAdministrative 1583000.00
grossProfit 0.00
ebit 0.00
ebitda -12624000.00
operatingIncome -12624000.00
otherOperatingExpenses 12624000.00
interestExpense 2800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12624000.00
totalRevenue 0.00
totalOperatingExpenses -12624000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1066000.00
sellingGeneralAdministrative 4706000.00
grossProfit 0.00
ebit 0.00
ebitda -1066000.00
operatingIncome -1066000.00
otherOperatingExpenses 1066000.00
interestExpense 5300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1066000.00
totalRevenue 0.00
totalOperatingExpenses -1066000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
netIncome -1066000.00
ebitda -1066000.00
operatingIncome -1066000.00
otherOperatingExpenses 1066000.00
incomeTaxExpense 1066000.00
totalOperatingExpenses -1066000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome -1066000.00
ebitda -1066000.00
operatingIncome -1066000.00
otherOperatingExpenses 1066000.00
incomeTaxExpense 1066000.00
totalOperatingExpenses -1066000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome -1066000.00
ebitda -1066000.00
operatingIncome -1066000.00
otherOperatingExpenses 1066000.00
incomeTaxExpense 1066000.00
totalOperatingExpenses -1066000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 2498000000.00
netIncome 1616000000.00
sellingGeneralAdministrative 97000000.00
grossProfit 4472000000.00
reconciledDepreciation 634000000.00
ebit 3380000000.00
ebitda 3401000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther -12000000.00
operatingIncome 3380000000.00
otherOperatingExpenses 13826000000.00
interestExpense 870000000.00
interestIncome 870000000.00
netInterestIncome -870000000.00
incomeTaxExpense 882000000.00
totalRevenue 17206000000.00
totalOperatingExpenses 1092000000.00
costOfRevenue 12734000000.00
totalOtherIncomeExpenseNet -882000000.00
netIncomeFromContinuingOps 2498000000.00
netIncomeApplicableToCommonShares 2498000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 1630000000.00
netIncome 794000000.00
sellingGeneralAdministrative 96000000.00
grossProfit 3486000000.00
reconciledDepreciation 557000000.00
ebit 2557000000.00
ebitda 3129000000.00
depreciationAndAmortization 572000000.00
nonOperatingIncomeNetOther -96000000.00
operatingIncome 2557000000.00
otherOperatingExpenses 6867000000.00
interestExpense 831000000.00
interestIncome 831000000.00
netInterestIncome -831000000.00
nonRecurring 10000000.00
incomeTaxExpense 836000000.00
totalRevenue 9434000000.00
totalOperatingExpenses 919000000.00
costOfRevenue 5948000000.00
totalOtherIncomeExpenseNet -927000000.00
netIncomeFromContinuingOps 1630000000.00
netIncomeApplicableToCommonShares 1630000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 1183000000.00
minorityInterest -175000000.00
netIncome 815000000.00
sellingGeneralAdministrative 110000000.00
grossProfit 3034000000.00
reconciledDepreciation 551000000.00
ebit 1589000000.00
ebitda 2140000000.00
depreciationAndAmortization 551000000.00
nonOperatingIncomeNetOther -33000000.00
operatingIncome 1589000000.00
otherOperatingExpenses 4037000000.00
interestExpense 909000000.00
interestIncome 909000000.00
netInterestIncome -909000000.00
nonRecurring 5000000.00
incomeTaxExpense 368000000.00
totalRevenue 6167000000.00
totalOperatingExpenses 904000000.00
costOfRevenue 3133000000.00
totalOtherIncomeExpenseNet -406000000.00
netIncomeFromContinuingOps 1183000000.00
netIncomeApplicableToCommonShares 1183000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 1175000000.00
minorityInterest -81000000.00
netIncome 784000000.00
sellingGeneralAdministrative 113000000.00
grossProfit 2930000000.00
reconciledDepreciation 527000000.00
ebit 1553000000.00
ebitda 2080000000.00
depreciationAndAmortization 527000000.00
nonOperatingIncomeNetOther 20000000.00
operatingIncome 1553000000.00
otherOperatingExpenses 4791000000.00
interestExpense 885000000.00
interestIncome 885000000.00
netInterestIncome -885000000.00
nonRecurring 7000000.00
incomeTaxExpense 391000000.00
totalRevenue 6838000000.00
totalOperatingExpenses 883000000.00
costOfRevenue 3908000000.00
totalOtherIncomeExpenseNet -378000000.00
netIncomeFromContinuingOps 1175000000.00
netIncomeApplicableToCommonShares 1175000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 2000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1274000000.00
minorityInterest -16000000.00
netIncome 1274000000.00
sellingGeneralAdministrative 86000000.00
grossProfit 2599000000.00
reconciledDepreciation 424000000.00
ebit 1589000000.00
ebitda 2013000000.00
depreciationAndAmortization 424000000.00
nonOperatingIncomeNetOther 28000000.00
operatingIncome 1979000000.00
otherOperatingExpenses 4439000000.00
interestExpense 733000000.00
interestIncome 719000000.00
netInterestIncome -733000000.00
extraordinaryItems 0.00
nonRecurring -8000000.00
otherItems 0.00
incomeTaxExpense 28000000.00
totalRevenue 6426000000.00
totalOperatingExpenses 612000000.00
costOfRevenue 3827000000.00
totalOtherIncomeExpenseNet 20000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1274000000.00
netIncomeApplicableToCommonShares 1274000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 490000000.00
minorityInterest 12000000.00
netIncome 490000000.00
sellingGeneralAdministrative 95000000.00
grossProfit 1645000000.00
reconciledDepreciation 339000000.00
ebit 828000000.00
ebitda 1167000000.00
depreciationAndAmortization 339000000.00
nonOperatingIncomeNetOther -52000000.00
operatingIncome 1156000000.00
otherOperatingExpenses 3148000000.00
interestExpense 614000000.00
interestIncome 610000000.00
netInterestIncome -614000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 286000000.00
totalRevenue 4304000000.00
totalOperatingExpenses 489000000.00
costOfRevenue 2659000000.00
totalOtherIncomeExpenseNet -52000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 490000000.00
netIncomeApplicableToCommonShares 490000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 522000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -171195000.00
minorityInterest 11000000.00
netIncome -171195000.00
sellingGeneralAdministrative 102849000.00
grossProfit 532696000.00
ebit 96364000.00
ebitda 251985000.00
depreciationAndAmortization 155621000.00
nonOperatingIncomeNetOther -64731000.00
operatingIncome 250436000.00
otherOperatingExpenses 849804000.00
interestExpense 356900000.00
interestIncome 351356000.00
netInterestIncome -356900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 202828000.00
totalRevenue 1100240000.00
totalOperatingExpenses 282260000.00
costOfRevenue 567544000.00
totalOtherIncomeExpenseNet -64731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -171195000.00
netIncomeApplicableToCommonShares -171195000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 3572000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -318891000.00
minorityInterest 16578000.00
netIncome -318891000.00
sellingGeneralAdministrative 140241000.00
grossProfit 204324000.00
ebit -62000000.00
ebitda 3704000.00
depreciationAndAmortization 65704000.00
nonOperatingIncomeNetOther -137333000.00
operatingIncome 3042000.00
otherOperatingExpenses 266986000.00
interestExpense 184600000.00
interestIncome 226322000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119558000.00
totalRevenue 270028000.00
totalOperatingExpenses 201282000.00
costOfRevenue 65704000.00
totalOtherIncomeExpenseNet -137333000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -318891000.00
netIncomeApplicableToCommonShares -318891000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 10472000.00
incomeBeforeTax -410036000.00
netIncome -410036000.00
sellingGeneralAdministrative 125648000.00
grossProfit 210097000.00
ebit 231473000.00
ebitda 290074000.00
depreciationAndAmortization 58601000.00
nonOperatingIncomeNetOther -232130000.00
operatingIncome -874000.00
otherOperatingExpenses 269572000.00
interestExpense 177032000.00
incomeTaxExpense 409379000.00
totalRevenue 268698000.00
totalOperatingExpenses 210971000.00
costOfRevenue 58601000.00
totalOtherIncomeExpenseNet -232130000.00
netIncomeFromContinuingOps -410036000.00
netIncomeApplicableToCommonShares -410036000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-21
currency_symbol USD
researchDevelopment 12724000.00
incomeBeforeTax -258117000.00
netIncome -239967000.00
sellingGeneralAdministrative 154130000.00
grossProfit 210705000.00
ebit 15442000.00
ebitda 72928000.00
depreciationAndAmortization 57486000.00
nonOperatingIncomeNetOther -47031000.00
operatingIncome -32686000.00
otherOperatingExpenses 300877000.00
interestExpense 178400000.00
incomeTaxExpense 208378000.00
totalRevenue 268191000.00
totalOperatingExpenses 243391000.00
costOfRevenue 57486000.00
totalOtherIncomeExpenseNet -47031000.00
netIncomeFromContinuingOps -258117000.00
netIncomeApplicableToCommonShares -258117000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 37559000.00
incomeBeforeTax -150136000.00
netIncome -150136000.00
sellingGeneralAdministrative 106479000.00
grossProfit 221776000.00
ebit 106069000.00
ebitda 148620000.00
depreciationAndAmortization 42551000.00
nonOperatingIncomeNetOther -42030000.00
operatingIncome 63540000.00
otherOperatingExpenses 200787000.00
interestExpense 171646000.00
incomeTaxExpense 214175000.00
totalRevenue 264327000.00
totalOperatingExpenses 158236000.00
costOfRevenue 42551000.00
totalOtherIncomeExpenseNet -42030000.00
netIncomeFromContinuingOps -150136000.00
netIncomeApplicableToCommonShares -150136000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 36473000.00
incomeBeforeTax -31019000.00
netIncome -81155000.00
sellingGeneralAdministrative 5534000.00
sellingAndMarketingExpenses 20469000.00
grossProfit 271872000.00
ebit 144626000.00
ebitda 187569000.00
depreciationAndAmortization 42943000.00
nonOperatingIncomeNetOther -2055000.00
operatingIncome 144626000.00
otherOperatingExpenses 139164000.00
interestExpense 173590000.00
incomeTaxExpense 223726000.00
totalRevenue 283790000.00
totalOperatingExpenses 139164000.00
costOfRevenue 11918000.00
totalOtherIncomeExpenseNet -2055000.00
netIncomeFromContinuingOps -31019000.00
netIncomeApplicableToCommonShares -31019000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
researchDevelopment 10562000.00
incomeBeforeTax 107568000.00
netIncome 107568000.00
sellingGeneralAdministrative 6190000.00
sellingAndMarketingExpenses 20275000.00
grossProfit 387192000.00
ebit 281123000.00
ebitda 323422000.00
depreciationAndAmortization 42299000.00
operatingIncome 280797000.00
otherOperatingExpenses 118485000.00
interestExpense 174016000.00
incomeTaxExpense 174016000.00
totalRevenue 399282000.00
totalOperatingExpenses 118485000.00
costOfRevenue 12090000.00
totalOtherIncomeExpenseNet 461000.00
netIncomeApplicableToCommonShares 107568000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 186912000.00
netIncome 186912000.00
sellingGeneralAdministrative 3722000.00
sellingAndMarketingExpenses 19890000.00
grossProfit 384274000.00
ebit 322644000.00
ebitda 355386000.00
depreciationAndAmortization 32742000.00
operatingIncome 327920000.00
otherOperatingExpenses 88870000.00
interestExpense 147214000.00
incomeTaxExpense 141008000.00
totalRevenue 416790000.00
totalOperatingExpenses 56354000.00
costOfRevenue 32516000.00
totalOtherIncomeExpenseNet 5276000.00
netIncomeApplicableToCommonShares 186912000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 2342000.00
incomeBeforeTax -78344000.00
netIncome -78344000.00
sellingGeneralAdministrative 4843000.00
sellingAndMarketingExpenses 5492000.00
grossProfit 3530000.00
ebit -22047000.00
ebitda -14053000.00
depreciationAndAmortization 7994000.00
operatingIncome -17141000.00
otherOperatingExpenses 32141000.00
interestExpense 79887000.00
incomeTaxExpense 61203000.00
totalRevenue 15000000.00
totalOperatingExpenses 20671000.00
costOfRevenue 11470000.00
totalOtherIncomeExpenseNet 4906000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax -48952000.00
netIncome -48952000.00
sellingGeneralAdministrative 12481000.00
grossProfit -9740000.00
ebit -12516000.00
ebitda -8688000.00
depreciationAndAmortization 3828000.00
operatingIncome -12516000.00
otherOperatingExpenses 12516000.00
interestExpense 88661000.00
totalOperatingExpenses 12516000.00
costOfRevenue 9740000.00
totalOtherIncomeExpenseNet -36436000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 4527000.00
incomeBeforeTax -78376000.00
netIncome -60772000.00
sellingGeneralAdministrative 5700000.00
ebit 81583000.00
ebitda 82328000.00
depreciationAndAmortization 745000.00
operatingIncome -10277000.00
otherOperatingExpenses 13484000.00
interestExpense 0.00
incomeTaxExpense 74256000.00
totalOperatingExpenses -13484000.00
totalOtherIncomeExpenseNet -68099000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax -4376000.00
netIncome -4263000.00
sellingGeneralAdministrative 4706000.00
ebit -5062000.00
ebitda -5049000.00
depreciationAndAmortization 13000.00
operatingIncome -4719000.00
otherOperatingExpenses 4719000.00
interestExpense 0.00
incomeTaxExpense -456000.00
totalOperatingExpenses 4719000.00
totalOtherIncomeExpenseNet 343000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -4654000.00
ebitda -4654000.00
operatingIncome -4654000.00
otherOperatingExpenses 4654000.00
interestExpense 0.00
incomeTaxExpense 4654000.00
totalOperatingExpenses -4654000.00