Аналитика онлайн » CSBR

Logo

Champions Oncology, Inc. занимается разработкой и продажей технологических решений и продуктов для персонализации разработки и использования онкологических препаратов. Его технологическая платформа TumorGraft - это новый подход к персонализации лечения рака, основанный на имплантации опухолей человека мышам с иммунодефицитом. Он использует свою технологию, чтобы предлагать решения для Translation Oncology Solutions, в которую входят фармацевтические и биотехнологические компании; и Персонализированная Онкология, которая помогает врачам в разработке персонализированных вариантов лечения для их больных раком. Компания была основана Джеймсом М. Мартеллом и Дэвидом Сидранским 4 июня 1985 года и имеет штаб-квартиру в Хакенсаке, штат Нью-Джерси.

General
Code CSBR
Type Common Stock
Name Champions Oncology Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BYGPJ9
ISIN US15870P3073
LEI 549300O8WKLP8QEG5U47
PrimaryTicker CSBR.US
CUSIP 158704304
CIK 771856
EmployerIdNumber 52-1401755
FiscalYearEnd April
IPODate 2003-01-10
InternationalDomestic Domestic
Sector Healthcare
Industry Biotechnology
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Life Sciences Tools & Services
GicSubIndustry Life Sciences Tools & Services
HomeCategory Domestic
IsDelisted Нет
Address One University Plaza, Hackensack, NJ, United States, 07601
Phone 201 808 8400
WebURL https://www.championsoncology.com
FullTimeEmployees 230
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 68104944
MarketCapitalizationMln 68.1049
EBITDA -6278000
PEGRatio 0
WallStreetTargetPrice 9
BookValue 0.007
DividendShare 0
DividendYield 0.0326
EarningsShare -0.71
EPSEstimateCurrentYear -0.33
EPSEstimateNextYear 0.1
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter -0.17
MostRecentQuarter 2023-10-31
ProfitMargin -0.1928
OperatingMarginTTM -0.1689
ReturnOnAssetsTTM -0.1678
ReturnOnEquityTTM -2.0803
RevenueTTM 49978000
RevenuePerShareTTM 3.69
QuarterlyRevenueGrowthYOY -0.19
GrossProfitTTM 24338000
DilutedEpsTTM -0.71
QuarterlyEarningsGrowthYOY -0.286

Financials / Income Statement / quarterly / net Income

787K
2022-01-31
-344K
2022-04-30
-319K
2022-07-31
-16K
2022-10-31
-2.44M
2023-01-31
-2.56M
2023-04-30
-2.57M
2023-07-31
-2.07M
2023-10-31

Financials / Income Statement / quarterly / ebitda

1.23M
2022-01-31
-311K
2022-04-30
244K
2022-07-31
567K
2022-10-31
-2.46M
2023-01-31
-324K
2023-04-30
-2.11M
2023-07-31
-1.47M
2023-10-31

Financials / Income Statement / quarterly / totalRevenue

13.19M
2022-01-31
12.88M
2022-04-30
13.75M
2022-07-31
14.28M
2022-10-31
12.77M
2023-01-31
13.07M
2023-04-30
12.56M
2023-07-31
11.57M
2023-10-31

Earnings / History / epsActual

-0.18
2023-01-31
-0.19
2023-04-30
-0.19
2023-07-31
-0.15
2023-10-31
0
2024-01-31
0
2024-04-30
0
2024-07-31
0
2024-10-31
Valuation
TrailingPE 0
ForwardPE 22.8833
PriceSalesTTM 1.3518
PriceBookMRQ 726.4626
EnterpriseValue 70641776
EnterpriseValueRevenue 1.4026
EnterpriseValueEbitda -10.6338
SharesStats
SharesOutstanding 13593800
SharesFloat 4854062
PercentInsiders 24.565
PercentInstitutions 43.115
Technicals
Beta 0.779
52WeekHigh 7.32
52WeekLow 3.95
50DayMA 5.4704
200DayMA 5.5732
SharesShort 69791
SharesShortPriorMonth 70966
ShortRatio 13.14
ShortPercent 0.0103
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-10-31
date 2023-10-31
filing_date 2023-12-13
currency_symbol USD
totalAssets 28294000.00
otherCurrentAssets 780000.00
totalLiab 28201000.00
totalStockholderEquity 93000.00
otherCurrentLiab 2171000.00
commonStock 14000.00
retainedEarnings -81954000.00
goodWill 335000.00
cash 5513000.00
totalCurrentLiabilities 20950000.00
currentDeferredRevenue 12968000.00
netDebt 2537000.00
shortTermDebt 1275000.00
shortLongTermDebtTotal 8050000.00
otherStockholderEquity 82033000.00
totalCurrentAssets 14017000.00
netReceivables 7724000.00
accountsPayable 4536000.00
nonCurrrentAssetsOther 185000.00
nonCurrentAssetsTotal 14277000.00
capitalLeaseObligations 8050000.00
nonCurrentLiabilitiesOther 476000.00
nonCurrentLiabilitiesTotal 7251000.00
liabilitiesAndStockholdersEquity 28294000.00
cashAndShortTermInvestments 5513000.00
propertyPlantAndEquipmentGross 13757000.00
propertyPlantAndEquipmentNet 13757000.00
netWorkingCapital -6933000.00
commonStockSharesOutstanding 13497061.00
2023-07-31
date 2023-07-31
filing_date 2023-09-13
currency_symbol USD
totalAssets 29906000.00
otherCurrentAssets 1105000.00
totalLiab 28003000.00
totalStockholderEquity 1903000.00
otherCurrentLiab 2237000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -79883000.00
otherLiab 514000.00
goodWill 335000.00
otherAssets 184000.00
cash 4869000.00
totalCurrentLiabilities 20382000.00
currentDeferredRevenue 11142000.00
netDebt 3482000.00
shortTermDebt 1244000.00
shortLongTermDebtTotal 8351000.00
otherStockholderEquity 81772000.00
propertyPlantEquipment 14465000.00
totalCurrentAssets 14922000.00
netTangibleAssets 1568000.00
netReceivables 8948000.00
accountsPayable 5759000.00
nonCurrrentAssetsOther 184000.00
nonCurrentAssetsTotal 14984000.00
capitalLeaseObligations 8351000.00
nonCurrentLiabilitiesOther 514000.00
nonCurrentLiabilitiesTotal 7621000.00
liabilitiesAndStockholdersEquity 29906000.00
cashAndShortTermInvestments 4869000.00
propertyPlantAndEquipmentGross 14465000.00
propertyPlantAndEquipmentNet 14465000.00
netWorkingCapital -5460000.00
netInvestedCapital 1903000.00
commonStockSharesOutstanding 13506782.00
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
totalAssets 34311000.00
otherCurrentAssets 1328000.00
totalLiab 29675000.00
totalStockholderEquity 4636000.00
otherCurrentLiab 2415000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -77317000.00
otherLiab 551000.00
goodWill 335000.00
otherAssets 15000.00
cash 10118000.00
totalCurrentLiabilities 21733000.00
currentDeferredRevenue 12776000.00
netDebt -1519000.00
shortTermDebt 1208000.00
shortLongTermDebtTotal 8599000.00
otherStockholderEquity 81939000.00
propertyPlantEquipment 14504000.00
totalCurrentAssets 19457000.00
netTangibleAssets 4301000.00
netReceivables 8011000.00
accountsPayable 5334000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -77317000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 14854000.00
capitalLeaseObligations 8599000.00
nonCurrentLiabilitiesOther 7942000.00
nonCurrentLiabilitiesTotal 7942000.00
capitalSurpluse 82013000.00
liabilitiesAndStockholdersEquity 34311000.00
cashAndShortTermInvestments 10118000.00
propertyPlantAndEquipmentGross 14504000.00
propertyPlantAndEquipmentNet 14504000.00
netWorkingCapital -2276000.00
netInvestedCapital 4636000.00
commonStockSharesOutstanding 13557023.00
2023-01-31
date 2023-01-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 36151000.00
otherCurrentAssets 661000.00
totalLiab 29087000.00
totalStockholderEquity 7064000.00
otherCurrentLiab 2175000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -74756000.00
otherLiab 588000.00
goodWill 335000.00
otherAssets 15000.00
cash 11645000.00
totalCurrentLiabilities 20797000.00
currentDeferredRevenue 13158000.00
netDebt -2777000.00
shortTermDebt 1166000.00
shortLongTermDebtTotal 8868000.00
otherStockholderEquity 81806000.00
propertyPlantEquipment 15442000.00
totalCurrentAssets 20359000.00
netTangibleAssets 6729000.00
netReceivables 8053000.00
accountsPayable 4298000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -74756000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15792000.00
capitalLeaseObligations 8868000.00
nonCurrentLiabilitiesOther 8290000.00
nonCurrentLiabilitiesTotal 8290000.00
capitalSurpluse 81806000.00
liabilitiesAndStockholdersEquity 36151000.00
cashAndShortTermInvestments 11645000.00
propertyPlantAndEquipmentGross 15442000.00
propertyPlantAndEquipmentNet 15442000.00
netWorkingCapital -438000.00
netInvestedCapital 7064000.00
commonStockSharesOutstanding 13558642.00
2022-10-31
date 2022-10-31
filing_date 2022-12-13
currency_symbol USD
totalAssets 36364000.00
otherCurrentAssets 834000.00
totalLiab 27192000.00
totalStockholderEquity 9172000.00
otherCurrentLiab 1813000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -72317000.00
otherLiab 624000.00
goodWill 335000.00
otherAssets 15000.00
cash 10826000.00
totalCurrentLiabilities 18736000.00
currentDeferredRevenue 11185000.00
netDebt -1861000.00
shortTermDebt 1133000.00
shortLongTermDebtTotal 8965000.00
otherStockholderEquity 81475000.00
propertyPlantEquipment 15406000.00
totalCurrentAssets 20608000.00
netTangibleAssets 8837000.00
netReceivables 8948000.00
accountsPayable 4605000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -72317000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15756000.00
capitalLeaseObligations 8965000.00
nonCurrentLiabilitiesOther 624000.00
nonCurrentLiabilitiesTotal 8456000.00
capitalSurpluse 81475000.00
liabilitiesAndStockholdersEquity 36364000.00
cashAndShortTermInvestments 10826000.00
propertyPlantAndEquipmentGross 22071000.00
propertyPlantAndEquipmentNet 15406000.00
netWorkingCapital 1872000.00
netInvestedCapital 9172000.00
commonStockSharesOutstanding 13528643.00
2022-07-31
date 2022-07-31
filing_date 2022-09-12
currency_symbol USD
totalAssets 34390000.00
otherCurrentAssets 958000.00
totalLiab 25407000.00
totalStockholderEquity 8983000.00
otherCurrentLiab 2099000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -72301000.00
otherLiab 660000.00
goodWill 335000.00
otherAssets 15000.00
cash 8058000.00
totalCurrentLiabilities 16620000.00
currentDeferredRevenue 10885000.00
netDebt 1168000.00
shortTermDebt 1099000.00
shortLongTermDebtTotal 9226000.00
otherStockholderEquity 81270000.00
propertyPlantEquipment 15669000.00
totalCurrentAssets 18371000.00
netTangibleAssets 8648000.00
netReceivables 9355000.00
accountsPayable 2537000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -72301000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 16019000.00
capitalLeaseObligations 9226000.00
nonCurrentLiabilitiesOther 660000.00
nonCurrentLiabilitiesTotal 8787000.00
capitalSurpluse 81270000.00
liabilitiesAndStockholdersEquity 34390000.00
cashAndShortTermInvestments 8058000.00
propertyPlantAndEquipmentNet 15669000.00
netWorkingCapital 1751000.00
netInvestedCapital 8983000.00
commonStockSharesOutstanding 13522433.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
totalAssets 35378000.00
otherCurrentAssets 1144000.00
totalLiab 26282000.00
totalStockholderEquity 9096000.00
otherCurrentLiab 2486000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -71982000.00
otherLiab 391000.00
goodWill 335000.00
otherAssets 15000.00
cash 9007000.00
totalCurrentLiabilities 17479000.00
currentDeferredRevenue 11071000.00
netDebt 459000.00
shortTermDebt 1054000.00
shortLongTermDebtTotal 9466000.00
otherStockholderEquity 81064000.00
propertyPlantEquipment 15364000.00
totalCurrentAssets 19664000.00
netTangibleAssets 8761000.00
netReceivables 9513000.00
accountsPayable 2868000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -71982000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15714000.00
capitalLeaseObligations 9466000.00
nonCurrentLiabilitiesOther 8803000.00
nonCurrentLiabilitiesTotal 8803000.00
capitalSurpluse 81064000.00
liabilitiesAndStockholdersEquity 35378000.00
cashAndShortTermInvestments 9007000.00
propertyPlantAndEquipmentNet 15364000.00
netWorkingCapital 2185000.00
netInvestedCapital 9096000.00
commonStockSharesOutstanding 13509151.00
2022-01-31
date 2022-01-31
filing_date 2022-03-15
currency_symbol USD
totalAssets 33584000.00
otherCurrentAssets 561000.00
totalLiab 24348000.00
totalStockholderEquity 9236000.00
otherCurrentLiab 2041000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -71638000.00
otherLiab 231000.00
goodWill 335000.00
otherAssets 15000.00
cash 8701000.00
totalCurrentLiabilities 15499000.00
currentDeferredRevenue 8701000.00
netDebt 931000.00
shortTermDebt 1014000.00
shortLongTermDebtTotal 9632000.00
otherStockholderEquity 80860000.00
propertyPlantEquipment 15409000.00
totalCurrentAssets 17825000.00
netTangibleAssets 8901000.00
netReceivables 8563000.00
accountsPayable 3743000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -71638000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15759000.00
capitalLeaseObligations 9632000.00
nonCurrentLiabilitiesOther 8849000.00
nonCurrentLiabilitiesTotal 8849000.00
capitalSurpluse 80860000.00
liabilitiesAndStockholdersEquity 33584000.00
cashAndShortTermInvestments 8701000.00
propertyPlantAndEquipmentNet 15409000.00
netWorkingCapital 2326000.00
netInvestedCapital 9236000.00
commonStockSharesOutstanding 14387009.00
2021-10-31
date 2021-10-31
filing_date 2021-12-13
currency_symbol USD
totalAssets 29296000.00
otherCurrentAssets 731000.00
totalLiab 21225000.00
totalStockholderEquity 8071000.00
otherCurrentLiab 1926000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -72425000.00
otherLiab 235000.00
goodWill 335000.00
otherAssets 15000.00
cash 4781000.00
totalCurrentLiabilities 12465000.00
currentDeferredRevenue 6132000.00
netDebt 4674000.00
shortTermDebt 930000.00
shortLongTermDebtTotal 9455000.00
otherStockholderEquity 80482000.00
propertyPlantEquipment 15244000.00
totalCurrentAssets 13702000.00
netTangibleAssets 7736000.00
netReceivables 8190000.00
accountsPayable 3477000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15594000.00
capitalLeaseObligations 9455000.00
nonCurrentLiabilitiesOther 235000.00
nonCurrentLiabilitiesTotal 8760000.00
liabilitiesAndStockholdersEquity 29296000.00
cashAndShortTermInvestments 4781000.00
propertyPlantAndEquipmentNet 15244000.00
netWorkingCapital 1237000.00
netInvestedCapital 8071000.00
commonStockSharesOutstanding 14549136.00
2021-07-31
date 2021-07-31
filing_date 2021-09-13
currency_symbol USD
totalAssets 28108000.00
otherCurrentAssets 864000.00
totalLiab 20570000.00
totalStockholderEquity 7538000.00
otherCurrentLiab 1996000.00
commonStock 13000.00
capitalStock 13000.00
retainedEarnings -72702000.00
otherLiab 242000.00
goodWill 335000.00
otherAssets 86000.00
cash 3998000.00
totalCurrentLiabilities 11676000.00
currentDeferredRevenue 5481000.00
netDebt 5508000.00
shortTermDebt 854000.00
shortLongTermDebtTotal 9506000.00
otherStockholderEquity 80227000.00
propertyPlantEquipment 15092000.00
totalCurrentAssets 12595000.00
netTangibleAssets 7203000.00
netReceivables 7733000.00
accountsPayable 3345000.00
accumulatedOtherComprehensiveIncome -3956000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72702000.00
nonCurrrentAssetsOther 86000.00
nonCurrentAssetsTotal 15513000.00
capitalLeaseObligations 9506000.00
nonCurrentLiabilitiesOther 242000.00
nonCurrentLiabilitiesTotal 8894000.00
capitalSurpluse 80227000.00
liabilitiesAndStockholdersEquity 28108000.00
cashAndShortTermInvestments 3998000.00
propertyPlantAndEquipmentGross 15092000.00
propertyPlantAndEquipmentNet 15092000.00
netWorkingCapital 919000.00
netInvestedCapital 7538000.00
commonStockSharesOutstanding 13401929.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
totalAssets 27591000.00
otherCurrentAssets 957000.00
totalLiab 20163000.00
totalStockholderEquity 7428000.00
otherCurrentLiab 2231000.00
commonStock 13000.00
capitalStock 13000.00
retainedEarnings -72530000.00
otherLiab 181000.00
goodWill 335000.00
otherAssets 15000.00
cash 4687000.00
totalCurrentLiabilities 11199000.00
currentDeferredRevenue 6256000.00
netDebt 4914000.00
shortTermDebt 818000.00
shortLongTermDebtTotal 9601000.00
otherStockholderEquity 83901000.00
propertyPlantEquipment 14611000.00
totalCurrentAssets 12630000.00
netTangibleAssets 7093000.00
netReceivables 6986000.00
accountsPayable 1894000.00
accumulatedOtherComprehensiveIncome -3956000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72530000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 14961000.00
capitalLeaseObligations 9601000.00
nonCurrentLiabilitiesOther 181000.00
nonCurrentLiabilitiesTotal 8964000.00
capitalSurpluse 79945000.00
liabilitiesAndStockholdersEquity 27591000.00
cashAndShortTermInvestments 4687000.00
propertyPlantAndEquipmentGross 14611000.00
propertyPlantAndEquipmentNet 14611000.00
netWorkingCapital 1431000.00
netInvestedCapital 7428000.00
commonStockSharesOutstanding 13401461.00
2021-01-31
date 2021-01-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 25260000.00
otherCurrentAssets 419000.00
totalLiab 17393000.00
totalStockholderEquity 7867000.00
otherCurrentLiab 2426000.00
commonStock 13000.00
retainedEarnings -71857000.00
otherLiab 181000.00
goodWill 335000.00
otherAssets 36000.00
cash 7429000.00
totalCurrentLiabilities 11414000.00
currentDeferredRevenue 6615000.00
netDebt -1003000.00
shortTermDebt 628000.00
shortLongTermDebtTotal 6426000.00
otherStockholderEquity 79711000.00
propertyPlantEquipment 10920000.00
totalCurrentAssets 13969000.00
netTangibleAssets 7532000.00
netReceivables 6121000.00
accountsPayable 1745000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -71857000.00
nonCurrrentAssetsOther 36000.00
nonCurrentAssetsTotal 11291000.00
capitalLeaseObligations 6426000.00
nonCurrentLiabilitiesOther 181000.00
nonCurrentLiabilitiesTotal 5979000.00
capitalSurpluse 79711000.00
liabilitiesAndStockholdersEquity 25260000.00
cashAndShortTermInvestments 7429000.00
propertyPlantAndEquipmentGross 10920000.00
propertyPlantAndEquipmentNet 10920000.00
netWorkingCapital 2555000.00
netInvestedCapital 7867000.00
commonStockSharesOutstanding 14507155.00
2020-10-31
date 2020-10-31
filing_date 2020-12-14
currency_symbol USD
totalAssets 25760000.00
otherCurrentAssets 477000.00
totalLiab 18867000.00
totalStockholderEquity 6893000.00
otherCurrentLiab 1995000.00
commonStock 13000.00
retainedEarnings -72597000.00
otherLiab 181000.00
goodWill 335000.00
otherAssets 36000.00
cash 8553000.00
totalCurrentLiabilities 12754000.00
currentDeferredRevenue 6188000.00
netDebt -1998000.00
shortTermDebt 623000.00
shortLongTermDebtTotal 6555000.00
otherStockholderEquity 82833000.00
propertyPlantEquipment 4872000.00
totalCurrentAssets 14990000.00
netTangibleAssets 6558000.00
netReceivables 5960000.00
accountsPayable 3948000.00
accumulatedOtherComprehensiveIncome -3356000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72597000.00
nonCurrrentAssetsOther 36000.00
nonCurrentAssetsTotal 10770000.00
capitalLeaseObligations 6555000.00
nonCurrentLiabilitiesOther 6113000.00
nonCurrentLiabilitiesTotal 6113000.00
capitalSurpluse 79477000.00
liabilitiesAndStockholdersEquity 25760000.00
cashAndShortTermInvestments 8553000.00
propertyPlantAndEquipmentGross 10399000.00
propertyPlantAndEquipmentNet 10399000.00
netWorkingCapital 2236000.00
netInvestedCapital 6893000.00
commonStockSharesOutstanding 15062103.00
2020-07-31
date 2020-07-31
filing_date 2020-09-14
currency_symbol USD
totalAssets 22820000.00
otherCurrentAssets 360000.00
totalLiab 17307000.00
totalStockholderEquity 5513000.00
otherCurrentLiab 2154000.00
commonStock 13000.00
retainedEarnings -72598000.00
otherLiab 178000.00
goodWill 335000.00
otherAssets 36000.00
cash 6943000.00
totalCurrentLiabilities 11085000.00
currentDeferredRevenue 5669000.00
netDebt -312000.00
shortTermDebt 587000.00
shortLongTermDebtTotal 6631000.00
otherStockholderEquity 81146000.00
propertyPlantEquipment 10107000.00
totalCurrentAssets 12342000.00
netTangibleAssets 5178000.00
netReceivables 5039000.00
accountsPayable 2675000.00
accumulatedOtherComprehensiveIncome -3048000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72600000.00
nonCurrrentAssetsOther 36000.00
nonCurrentAssetsTotal 10478000.00
capitalLeaseObligations 6631000.00
nonCurrentLiabilitiesOther 178000.00
nonCurrentLiabilitiesTotal 6222000.00
capitalSurpluse 78098000.00
liabilitiesAndStockholdersEquity 22820000.00
cashAndShortTermInvestments 6943000.00
propertyPlantAndEquipmentGross 10107000.00
propertyPlantAndEquipmentNet 10107000.00
netWorkingCapital 1257000.00
netInvestedCapital 5513000.00
commonStockSharesOutstanding 14231641.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
totalAssets 20751000.00
otherCurrentAssets 385000.00
totalLiab 15433000.00
totalStockholderEquity 5318000.00
otherCurrentLiab 2502000.00
commonStock 13000.00
retainedEarnings -72673000.00
otherLiab 178000.00
goodWill 335000.00
otherAssets 128000.00
cash 8342000.00
totalCurrentLiabilities 12085000.00
currentDeferredRevenue 5815000.00
netDebt -4544000.00
shortTermDebt 628000.00
shortLongTermDebtTotal 3798000.00
otherStockholderEquity 80750000.00
propertyPlantEquipment 6791000.00
totalCurrentAssets 13497000.00
netTangibleAssets 4983000.00
netReceivables 4770000.00
accountsPayable 3140000.00
accumulatedOtherComprehensiveIncome -2772000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72673000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 7254000.00
capitalLeaseObligations 3798000.00
nonCurrentLiabilitiesOther 178000.00
nonCurrentLiabilitiesTotal 3348000.00
capitalSurpluse 77978000.00
liabilitiesAndStockholdersEquity 20751000.00
cashAndShortTermInvestments 8342000.00
propertyPlantAndEquipmentGross 6791000.00
propertyPlantAndEquipmentNet 6791000.00
netWorkingCapital 1412000.00
netInvestedCapital 5318000.00
commonStockSharesOutstanding 12391496.00
2020-01-31
date 2020-01-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 15075000.00
otherCurrentAssets 355000.00
totalLiab 11898000.00
totalStockholderEquity 3177000.00
otherCurrentLiab 978000.00
commonStock 12000.00
retainedEarnings -70625000.00
otherLiab 151000.00
goodWill 669000.00
otherAssets 128000.00
cash 3282000.00
totalCurrentLiabilities 8446000.00
currentDeferredRevenue 4586000.00
netDebt 686000.00
shortTermDebt 667000.00
shortLongTermDebtTotal 3968000.00
otherStockholderEquity 76316000.00
propertyPlantEquipment 6148000.00
totalCurrentAssets 8130000.00
netTangibleAssets 2508000.00
netReceivables 4493000.00
accountsPayable 2215000.00
accumulatedOtherComprehensiveIncome -2526000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -70625000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 6945000.00
capitalLeaseObligations 3968000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 3452000.00
capitalSurpluse 73790000.00
liabilitiesAndStockholdersEquity 15075000.00
cashAndShortTermInvestments 3282000.00
propertyPlantAndEquipmentGross 6148000.00
propertyPlantAndEquipmentNet 6148000.00
netWorkingCapital -316000.00
netInvestedCapital 3177000.00
commonStockSharesOutstanding 13673672.00
2019-10-31
date 2019-10-31
filing_date 2019-12-16
currency_symbol USD
totalAssets 13947000.00
otherCurrentAssets 363000.00
totalLiab 11833000.00
totalStockholderEquity 2114000.00
otherCurrentLiab 841000.00
commonStock 12000.00
retainedEarnings -71032000.00
otherLiab 151000.00
goodWill 669000.00
otherAssets 128000.00
cash 2784000.00
totalCurrentLiabilities 8253000.00
currentDeferredRevenue 4146000.00
netDebt 1124000.00
shortTermDebt 479000.00
shortLongTermDebtTotal 3908000.00
otherStockholderEquity 75441000.00
propertyPlantEquipment 6085000.00
totalCurrentAssets 7065000.00
netTangibleAssets 1445000.00
netReceivables 3918000.00
accountsPayable 2787000.00
accumulatedOtherComprehensiveIncome -2307000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -71032000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 6882000.00
capitalLeaseObligations 3908000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 3580000.00
capitalSurpluse 73134000.00
liabilitiesAndStockholdersEquity 13947000.00
cashAndShortTermInvestments 2784000.00
propertyPlantAndEquipmentGross 6085000.00
propertyPlantAndEquipmentNet 6085000.00
commonStockSharesOutstanding 12964792.00
2019-07-31
date 2019-07-31
filing_date 2019-09-16
currency_symbol USD
totalAssets 13362000.00
otherCurrentAssets 256000.00
totalLiab 11634000.00
totalStockholderEquity 1728000.00
otherCurrentLiab 770000.00
commonStock 12000.00
retainedEarnings -71339000.00
otherLiab 151000.00
goodWill 669000.00
otherAssets 128000.00
cash 2202000.00
totalCurrentLiabilities 7930000.00
currentDeferredRevenue 3969000.00
netDebt 1817000.00
shortTermDebt 466000.00
shortLongTermDebtTotal 4019000.00
otherStockholderEquity 75311000.00
propertyPlantEquipment 6216000.00
totalCurrentAssets 6349000.00
netTangibleAssets 1059000.00
netReceivables 3891000.00
accountsPayable 2725000.00
accumulatedOtherComprehensiveIncome -2256000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -71339000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 7013000.00
capitalLeaseObligations 4019000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 3704000.00
capitalSurpluse 73055000.00
liabilitiesAndStockholdersEquity 13362000.00
cashAndShortTermInvestments 2202000.00
propertyPlantAndEquipmentGross 6216000.00
propertyPlantAndEquipmentNet 6216000.00
commonStockSharesOutstanding 11619538.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
totalAssets 11265000.00
otherCurrentAssets 308000.00
totalLiab 9027000.00
totalStockholderEquity 2238000.00
deferredLongTermLiab 851000.00
otherCurrentLiab 1180000.00
commonStock 12000.00
retainedEarnings -70698000.00
otherLiab 1002000.00
goodWill 669000.00
otherAssets 128000.00
cash 3237000.00
totalCurrentLiabilities 8025000.00
currentDeferredRevenue 4022000.00
netDebt -3221000.00
shortTermDebt 16000.00
shortLongTermDebtTotal 16000.00
otherStockholderEquity 74998000.00
propertyPlantEquipment 2546000.00
totalCurrentAssets 7922000.00
netTangibleAssets 1569000.00
netReceivables 4377000.00
accountsPayable 2807000.00
accumulatedOtherComprehensiveIncome -2074000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -70698000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 3343000.00
capitalLeaseObligations 16000.00
nonCurrentLiabilitiesOther 1002000.00
nonCurrentLiabilitiesTotal 1002000.00
capitalSurpluse 72924000.00
liabilitiesAndStockholdersEquity 11265000.00
cashAndShortTermInvestments 3237000.00
propertyPlantAndEquipmentGross 2546000.00
propertyPlantAndEquipmentNet 2546000.00
commonStockSharesOutstanding 11615049.00
2019-01-31
date 2019-01-31
filing_date 2019-03-18
currency_symbol USD
totalAssets 10911000.00
otherCurrentAssets 298000.00
totalLiab 8588000.00
totalStockholderEquity 2323000.00
deferredLongTermLiab 733000.00
otherCurrentLiab 641000.00
commonStock 12000.00
retainedEarnings -70445000.00
otherLiab 884000.00
goodWill 669000.00
otherAssets 137000.00
cash 3310000.00
totalCurrentLiabilities 7704000.00
currentDeferredRevenue 4723000.00
netDebt -3086000.00
shortTermDebt 224000.00
shortLongTermDebtTotal 224000.00
otherStockholderEquity 74657000.00
propertyPlantEquipment 2578000.00
totalCurrentAssets 7527000.00
netTangibleAssets 1654000.00
netReceivables 3919000.00
accountsPayable 2116000.00
accumulatedOtherComprehensiveIncome -1901000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -70445000.00
nonCurrrentAssetsOther 137000.00
nonCurrentAssetsTotal 3384000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 884000.00
capitalSurpluse 72756000.00
liabilitiesAndStockholdersEquity 10911000.00
cashAndShortTermInvestments 3310000.00
propertyPlantAndEquipmentGross 2578000.00
propertyPlantAndEquipmentNet 2578000.00
commonStockSharesOutstanding 11508180.00
2018-10-31
date 2018-10-31
filing_date 2018-12-17
currency_symbol USD
totalAssets 10239000.00
intangibleAssets 669000.00
otherCurrentAssets 262000.00
totalLiab 8247000.00
totalStockholderEquity 1992000.00
deferredLongTermLiab 669000.00
otherCurrentLiab 341000.00
commonStock 11000.00
retainedEarnings -70076000.00
otherLiab 820000.00
goodWill 669000.00
otherAssets 114000.00
cash 1956000.00
totalCurrentLiabilities 7332000.00
currentDeferredRevenue 4828000.00
netDebt -1719000.00
shortTermDebt 142000.00
shortLongTermDebtTotal 237000.00
otherStockholderEquity 73794000.00
propertyPlantEquipment 2535000.00
totalCurrentAssets 6921000.00
netTangibleAssets 1323000.00
shortTermInvestments 0.00
netReceivables 4703000.00
longTermDebt 95000.00
inventory 0.00
accountsPayable 2021000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1737000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70076000.00
treasuryStock 0.00
nonCurrrentAssetsOther 114000.00
nonCurrentAssetsTotal 3318000.00
capitalLeaseObligations 95000.00
longTermDebtTotal 95000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 915000.00
capitalSurpluse 72057000.00
liabilitiesAndStockholdersEquity 10239000.00
cashAndShortTermInvestments 1956000.00
propertyPlantAndEquipmentGross 2535000.00
propertyPlantAndEquipmentNet 2535000.00
commonStockSharesOutstanding 11474805.00
2018-07-31
date 2018-07-31
filing_date 2018-09-14
currency_symbol USD
totalAssets 8391000.00
intangibleAssets 669000.00
otherCurrentAssets 246000.00
totalLiab 7789000.00
totalStockholderEquity 602000.00
deferredLongTermLiab 605000.00
otherCurrentLiab 366000.00
commonStock 11000.00
retainedEarnings -70344000.00
otherLiab 756000.00
goodWill 669000.00
otherAssets 266000.00
cash 1016000.00
totalCurrentLiabilities 6885000.00
currentDeferredRevenue 4263000.00
netDebt -731000.00
shortTermDebt 137000.00
shortLongTermDebt 285000.00
shortLongTermDebtTotal 285000.00
otherStockholderEquity 72521000.00
propertyPlantEquipment 2425000.00
totalCurrentAssets 5031000.00
netTangibleAssets -67000.00
shortTermInvestments 0.00
netReceivables 3769000.00
longTermDebt 148000.00
inventory 0.00
accountsPayable 2119000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1586000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70300000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 266000.00
nonCurrentAssetsTotal 3360000.00
capitalLeaseObligations 148000.00
longTermDebtTotal 148000.00
nonCurrentLiabilitiesOther 151000.00
nonCurrentLiabilitiesTotal 904000.00
capitalSurpluse 72187000.00
liabilitiesAndStockholdersEquity 8391000.00
cashAndShortTermInvestments 1016000.00
propertyPlantAndEquipmentGross 2425000.00
propertyPlantAndEquipmentNet 2425000.00
commonStockSharesOutstanding 11027990.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
totalAssets 8078000.00
intangibleAssets 669000.00
otherCurrentAssets 287000.00
totalLiab 8103000.00
totalStockholderEquity -25000.00
deferredLongTermLiab 0.00
otherCurrentLiab 595000.00
commonStock 11000.00
retainedEarnings -70826000.00
otherLiab 606000.00
goodWill 669000.00
otherAssets 266000.00
cash 856000.00
totalCurrentLiabilities 7482000.00
currentDeferredRevenue 4704000.00
netDebt -816000.00
shortTermDebt 29000.00
shortLongTermDebt 42000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 72286000.00
propertyPlantEquipment 2083000.00
totalCurrentAssets 5060000.00
netTangibleAssets -666000.00
shortTermInvestments 0.00
netReceivables 3917000.00
longTermDebt 16000.00
inventory 0.00
accountsPayable 2154000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1468000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70826000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 266000.00
nonCurrentAssetsTotal 3018000.00
nonCurrentLiabilitiesOther 622000.00
nonCurrentLiabilitiesTotal 621000.00
capitalSurpluse 72070000.00
liabilitiesAndStockholdersEquity 8078000.00
cashAndShortTermInvestments 856000.00
propertyPlantAndEquipmentGross 2083000.00
propertyPlantAndEquipmentNet 2083000.00
commonStockSharesOutstanding 11003228.00
2018-01-31
date 2018-01-31
filing_date 2018-03-19
currency_symbol USD
totalAssets 7095000.00
intangibleAssets 669000.00
otherCurrentAssets 185000.00
totalLiab 6623000.00
totalStockholderEquity 472000.00
deferredLongTermLiab 0.00
otherCurrentLiab 365000.00
commonStock 11000.00
retainedEarnings -70193000.00
otherLiab 423000.00
goodWill 669000.00
otherAssets 926000.00
cash 1062000.00
totalCurrentLiabilities 6177000.00
currentDeferredRevenue 3851000.00
netDebt -1012000.00
shortTermDebt 49000.00
shortLongTermDebt 49000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 72013000.00
propertyPlantEquipment 1980000.00
totalCurrentAssets 4189000.00
netTangibleAssets -197000.00
shortTermInvestments 0.00
netReceivables 2942000.00
longTermDebt 23000.00
inventory 0.00
accountsPayable 1961000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1359000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70193000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 257000.00
nonCurrentAssetsTotal 2906000.00
nonCurrentLiabilitiesOther 446000.00
nonCurrentLiabilitiesTotal 446000.00
capitalSurpluse 71906000.00
liabilitiesAndStockholdersEquity 7095000.00
cashAndShortTermInvestments 1062000.00
propertyPlantAndEquipmentGross 1980000.00
propertyPlantAndEquipmentNet 1980000.00
commonStockSharesOutstanding 11000847.00
2017-10-31
date 2017-10-31
filing_date 2017-12-15
currency_symbol USD
totalAssets 6492000.00
intangibleAssets 669000.00
otherCurrentAssets 303000.00
totalLiab 6120000.00
totalStockholderEquity 372000.00
deferredLongTermLiab 0.00
otherCurrentLiab 390000.00
commonStock 11000.00
retainedEarnings -70118000.00
otherLiab 273000.00
goodWill 669000.00
otherAssets 926000.00
cash 660000.00
totalCurrentLiabilities 5818000.00
currentDeferredRevenue 3879000.00
netDebt -600000.00
shortTermDebt 55000.00
shortLongTermDebt 55000.00
shortLongTermDebtTotal 60000.00
otherStockholderEquity 71734000.00
propertyPlantEquipment 2026000.00
totalCurrentAssets 3541000.00
netTangibleAssets -296000.00
shortTermInvestments 0.00
netReceivables 2578000.00
longTermDebt 29000.00
inventory 0.00
accountsPayable 1549000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1254000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70118000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 257000.00
nonCurrentAssetsTotal 2951000.00
nonCurrentLiabilitiesOther 302000.00
nonCurrentLiabilitiesTotal 302000.00
capitalSurpluse 71732000.00
liabilitiesAndStockholdersEquity 6492000.00
cashAndShortTermInvestments 660000.00
propertyPlantAndEquipmentGross 2026000.00
propertyPlantAndEquipmentNet 2025000.00
commonStockSharesOutstanding 10988347.00
2017-07-31
date 2017-07-31
filing_date 2017-09-14
currency_symbol USD
totalAssets 6467000.00
intangibleAssets 669000.00
otherCurrentAssets 360000.00
totalLiab 6177000.00
totalStockholderEquity 290000.00
deferredLongTermLiab 0.00
otherCurrentLiab 551000.00
commonStock 11000.00
retainedEarnings -70024000.00
otherLiab 124000.00
goodWill 669000.00
otherAssets 926000.00
cash 430000.00
totalCurrentLiabilities 6020000.00
currentDeferredRevenue 3737000.00
netDebt -370000.00
shortTermDebt 58000.00
shortLongTermDebt 58000.00
shortLongTermDebtTotal 60000.00
otherStockholderEquity 71467000.00
propertyPlantEquipment 2084000.00
totalCurrentAssets 3457000.00
netTangibleAssets -379000.00
shortTermInvestments 0.00
netReceivables 2667000.00
longTermDebt 33000.00
inventory 0.00
accountsPayable 1732000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1164000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70024000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 257000.00
nonCurrentAssetsTotal 3010000.00
nonCurrentLiabilitiesOther 157000.00
nonCurrentLiabilitiesTotal 157000.00
capitalSurpluse 71555000.00
liabilitiesAndStockholdersEquity 6467000.00
cashAndShortTermInvestments 430000.00
propertyPlantAndEquipmentGross 2084000.00
propertyPlantAndEquipmentNet 2084000.00
commonStockSharesOutstanding 10982159.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
totalAssets 8011000.00
intangibleAssets 669000.00
otherCurrentAssets 300000.00
totalLiab 7611000.00
totalStockholderEquity 400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 685000.00
commonStock 11000.00
retainedEarnings -69350000.00
otherLiab 126000.00
goodWill 669000.00
otherAssets 926000.00
cash 3295000.00
totalCurrentLiabilities 7447000.00
currentDeferredRevenue 4910000.00
netDebt -3295000.00
shortTermDebt 63000.00
shortLongTermDebt 63000.00
otherStockholderEquity 70861000.00
propertyPlantEquipment 1216000.00
totalCurrentAssets 5869000.00
netTangibleAssets -269000.00
shortTermInvestments 0.00
netReceivables 2274000.00
longTermDebt 38000.00
inventory 0.00
accountsPayable 1852000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1122000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69350000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 257000.00
nonCurrentAssetsTotal 2142000.00
nonCurrentLiabilitiesOther 164000.00
nonCurrentLiabilitiesTotal 164000.00
capitalSurpluse 70991000.00
liabilitiesAndStockholdersEquity 8011000.00
cashAndShortTermInvestments 3295000.00
propertyPlantAndEquipmentGross 1216000.00
propertyPlantAndEquipmentNet 1216000.00
commonStockSharesOutstanding 10982159.00
2017-01-31
date 2017-01-31
filing_date 2017-03-17
currency_symbol USD
totalAssets 7546000.00
intangibleAssets 669000.00
otherCurrentAssets 541000.00
totalLiab 5506000.00
totalStockholderEquity 2040000.00
deferredLongTermLiab 0.00
otherCurrentLiab 327000.00
commonStock 11000.00
retainedEarnings -66925000.00
otherLiab 191000.00
goodWill 669000.00
otherAssets 819000.00
cash 3488000.00
totalCurrentLiabilities 5272000.00
currentDeferredRevenue 3621000.00
netDebt -3488000.00
otherStockholderEquity 70035000.00
propertyPlantEquipment 672000.00
totalCurrentAssets 6055000.00
netTangibleAssets 1371000.00
shortTermInvestments 0.00
netReceivables 2026000.00
longTermDebt 43000.00
inventory 0.00
accountsPayable 1324000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1081000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -66925000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1491000.00
nonCurrentLiabilitiesOther 234000.00
nonCurrentLiabilitiesTotal 234000.00
capitalSurpluse 70206000.00
liabilitiesAndStockholdersEquity 7546000.00
cashAndShortTermInvestments 3488000.00
propertyPlantAndEquipmentGross 672000.00
propertyPlantAndEquipmentNet 672000.00
commonStockSharesOutstanding 10970738.00
2016-10-31
date 2016-10-31
filing_date 2016-12-14
currency_symbol USD
totalAssets 8044000.00
intangibleAssets 669000.00
otherCurrentAssets 445000.00
totalLiab 4839000.00
totalStockholderEquity 3205000.00
deferredLongTermLiab 0.00
otherCurrentLiab 302000.00
commonStock 11000.00
retainedEarnings -65517000.00
otherLiab 193000.00
goodWill 669000.00
otherAssets 819000.00
cash 4328000.00
totalCurrentLiabilities 4598000.00
currentDeferredRevenue 3144000.00
netDebt -4328000.00
otherStockholderEquity 69752000.00
propertyPlantEquipment 561000.00
totalCurrentAssets 6664000.00
netTangibleAssets 2536000.00
shortTermInvestments 0.00
netReceivables 1891000.00
longTermDebt 48000.00
inventory 0.00
accountsPayable 1152000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1041000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -65517000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1380000.00
nonCurrentLiabilitiesOther 241000.00
nonCurrentLiabilitiesTotal 241000.00
capitalSurpluse 69963000.00
liabilitiesAndStockholdersEquity 8044000.00
cashAndShortTermInvestments 4328000.00
propertyPlantAndEquipmentGross 561000.00
propertyPlantAndEquipmentNet 561000.00
commonStockSharesOutstanding 10967491.00
2016-07-31
date 2016-07-31
filing_date 2016-09-14
currency_symbol USD
totalAssets 7849000.00
intangibleAssets 669000.00
otherCurrentAssets 349000.00
totalLiab 4673000.00
totalStockholderEquity 3176000.00
deferredLongTermLiab 0.00
otherCurrentLiab 220000.00
commonStock 11000.00
retainedEarnings -65012000.00
otherLiab 193000.00
goodWill 669000.00
otherAssets 819000.00
cash 4463000.00
totalCurrentLiabilities 4426000.00
currentDeferredRevenue 2697000.00
netDebt -4463000.00
otherStockholderEquity 69176000.00
propertyPlantEquipment 590000.00
totalCurrentAssets 6440000.00
netTangibleAssets 2507000.00
shortTermInvestments 0.00
netReceivables 1628000.00
longTermDebt 54000.00
inventory 0.00
accountsPayable 1509000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -999000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -65012000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1409000.00
nonCurrentLiabilitiesOther 247000.00
nonCurrentLiabilitiesTotal 247000.00
capitalSurpluse 69429000.00
liabilitiesAndStockholdersEquity 7849000.00
cashAndShortTermInvestments 4463000.00
propertyPlantAndEquipmentGross 590000.00
propertyPlantAndEquipmentNet 590000.00
commonStockSharesOutstanding 10967491.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
totalAssets 5777000.00
intangibleAssets 669000.00
otherCurrentAssets 443000.00
totalLiab 5539000.00
totalStockholderEquity 238000.00
deferredLongTermLiab 0.00
otherCurrentLiab 271000.00
commonStock 9000.00
retainedEarnings -62466000.00
otherLiab 174000.00
goodWill 669000.00
otherAssets 819000.00
cash 2585000.00
totalCurrentLiabilities 5306000.00
currentDeferredRevenue 3139000.00
netDebt -2585000.00
otherStockholderEquity 63649000.00
propertyPlantEquipment 618000.00
totalCurrentAssets 4340000.00
netTangibleAssets -431000.00
shortTermInvestments 0.00
netReceivables 1312000.00
longTermDebt 59000.00
inventory 0.00
accountsPayable 1896000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1437000.00
nonCurrentLiabilitiesTotal 233000.00
liabilitiesAndStockholdersEquity 5777000.00
cashAndShortTermInvestments 2585000.00
propertyPlantAndEquipmentGross 618000.00
propertyPlantAndEquipmentNet 618000.00
commonStockSharesOutstanding 8704846.00
2016-01-31
date 2016-01-31
filing_date 2016-03-16
currency_symbol USD
totalAssets 7145000.00
intangibleAssets 669000.00
otherCurrentAssets 414000.00
totalLiab 4886000.00
totalStockholderEquity 2259000.00
deferredLongTermLiab 0.00
otherCurrentLiab 257000.00
commonStock 9000.00
retainedEarnings -59892000.00
otherLiab 175000.00
goodWill 669000.00
otherAssets 819000.00
cash 3293000.00
totalCurrentLiabilities 4647000.00
currentDeferredRevenue 2875000.00
netDebt -3293000.00
otherStockholderEquity 63054000.00
propertyPlantEquipment 514000.00
totalCurrentAssets 5812000.00
netTangibleAssets 1590000.00
shortTermInvestments 0.00
netReceivables 2105000.00
longTermDebt 64000.00
inventory 0.00
accountsPayable 1515000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -912000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -59892000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1333000.00
nonCurrentLiabilitiesOther 239000.00
nonCurrentLiabilitiesTotal 239000.00
capitalSurpluse 63394000.00
liabilitiesAndStockholdersEquity 7145000.00
cashAndShortTermInvestments 3293000.00
propertyPlantAndEquipmentGross 514000.00
propertyPlantAndEquipmentNet 514000.00
commonStockSharesOutstanding 8702237.00
2015-10-31
date 2015-10-31
filing_date 2015-12-15
currency_symbol USD
totalAssets 7582000.00
intangibleAssets 669000.00
otherCurrentAssets 295000.00
totalLiab 3480000.00
totalStockholderEquity 4102000.00
deferredLongTermLiab 0.00
otherCurrentLiab 283000.00
commonStock 9000.00
retainedEarnings -57481000.00
otherLiab 147000.00
goodWill 669000.00
otherAssets 819000.00
cash 4157000.00
totalCurrentLiabilities 3265000.00
currentDeferredRevenue 1644000.00
netDebt -4157000.00
otherStockholderEquity 62448000.00
propertyPlantEquipment 420000.00
totalCurrentAssets 6343000.00
netTangibleAssets 3433000.00
shortTermInvestments 0.00
netReceivables 1891000.00
longTermDebt 68000.00
inventory 0.00
accountsPayable 1338000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -874000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57481000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1239000.00
nonCurrentLiabilitiesOther 215000.00
nonCurrentLiabilitiesTotal 215000.00
capitalSurpluse 62826000.00
liabilitiesAndStockholdersEquity 7582000.00
cashAndShortTermInvestments 4157000.00
propertyPlantAndEquipmentGross 420000.00
propertyPlantAndEquipmentNet 420000.00
commonStockSharesOutstanding 8693904.00
2015-07-31
date 2015-07-31
filing_date 2015-09-11
currency_symbol USD
totalAssets 9848000.00
intangibleAssets 669000.00
otherCurrentAssets 366000.00
totalLiab 3945000.00
totalStockholderEquity 5903000.00
deferredLongTermLiab 0.00
otherCurrentLiab 416000.00
commonStock 9000.00
retainedEarnings -54933000.00
otherLiab 100000.00
goodWill 669000.00
otherAssets 1000.00
cash 6760000.00
totalCurrentLiabilities 3759000.00
currentDeferredRevenue 1907000.00
netDebt -6760000.00
otherStockholderEquity 61663000.00
propertyPlantEquipment 445000.00
totalCurrentAssets 8584000.00
netTangibleAssets 5234000.00
shortTermInvestments 0.00
netReceivables 1458000.00
longTermDebt 86000.00
inventory 0.00
accountsPayable 1436000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -836000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54933000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1264000.00
nonCurrentLiabilitiesOther 186000.00
nonCurrentLiabilitiesTotal 186000.00
capitalSurpluse 62079000.00
liabilitiesAndStockholdersEquity 9848000.00
cashAndShortTermInvestments 6760000.00
propertyPlantAndEquipmentGross 444000.00
propertyPlantAndEquipmentNet 445000.00
commonStockSharesOutstanding 8702237.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
totalAssets 12047000.00
intangibleAssets 669000.00
otherCurrentAssets 346000.00
totalLiab 3988000.00
totalStockholderEquity 8059000.00
deferredLongTermLiab 0.00
otherCurrentLiab 373000.00
commonStock 108000.00
retainedEarnings -52020000.00
otherLiab 101000.00
goodWill 669000.00
otherAssets 832000.00
cash 9357000.00
totalCurrentLiabilities 3796000.00
currentDeferredRevenue 2009000.00
netDebt -9357000.00
otherStockholderEquity 60769000.00
propertyPlantEquipment 452000.00
totalCurrentAssets 10763000.00
netTangibleAssets 7390000.00
shortTermInvestments 0.00
netReceivables 1060000.00
longTermDebt 91000.00
inventory 0.00
accountsPayable 1414000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -798000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52020000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 163000.00
nonCurrentAssetsTotal 1284000.00
nonCurrentLiabilitiesOther 192000.00
nonCurrentLiabilitiesTotal 192000.00
capitalSurpluse 61223000.00
liabilitiesAndStockholdersEquity 12047000.00
cashAndShortTermInvestments 9357000.00
propertyPlantAndEquipmentGross 452000.00
propertyPlantAndEquipmentNet 452000.00
commonStockSharesOutstanding 8702057.00
2015-01-31
date 2015-01-31
filing_date 2015-03-17
currency_symbol USD
totalAssets 2833000.00
intangibleAssets 669000.00
otherCurrentAssets 258000.00
totalLiab 6970000.00
totalStockholderEquity -4137000.00
deferredLongTermLiab 0.00
otherCurrentLiab 591000.00
commonStock 70000.00
retainedEarnings -48350000.00
otherLiab 610000.00
goodWill 669000.00
otherAssets 832000.00
cash 182000.00
totalCurrentLiabilities 6262000.00
currentDeferredRevenue 2309000.00
netDebt 1818000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 44890000.00
propertyPlantEquipment 469000.00
totalCurrentAssets 1532000.00
netTangibleAssets -4813000.00
shortTermInvestments 0.00
netReceivables 1092000.00
longTermDebt 98000.00
inventory 0.00
accountsPayable 1362000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -754000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -48350000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 163000.00
nonCurrentAssetsTotal 1301000.00
nonCurrentLiabilitiesTotal 708000.00
capitalSurpluse 45388000.00
liabilitiesAndStockholdersEquity 2833000.00
cashAndShortTermInvestments 182000.00
propertyPlantAndEquipmentGross 469000.00
propertyPlantAndEquipmentNet 469000.00
commonStockSharesOutstanding 5574111.00
2014-10-31
date 2014-10-31
filing_date 2014-12-15
currency_symbol USD
totalAssets 3311000.00
intangibleAssets 669000.00
otherCurrentAssets 393000.00
totalLiab 5169000.00
totalStockholderEquity -1858000.00
deferredLongTermLiab 1231000.00
otherCurrentLiab 546000.00
commonStock 70000.00
retainedEarnings -45564000.00
otherLiab 1231000.00
goodWill 669000.00
otherAssets 833000.00
cash 575000.00
totalCurrentLiabilities 3938000.00
currentDeferredRevenue 1760000.00
netDebt -575000.00
otherStockholderEquity 44334000.00
propertyPlantEquipment 395000.00
totalCurrentAssets 2083000.00
netTangibleAssets -2527000.00
shortTermInvestments 0.00
netReceivables 1115000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1632000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -698000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45564000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 164000.00
nonCurrentAssetsTotal 1228000.00
nonCurrentLiabilitiesTotal 1231000.00
capitalSurpluse 44888000.00
liabilitiesAndStockholdersEquity 3311000.00
cashAndShortTermInvestments 575000.00
propertyPlantAndEquipmentGross 395000.00
propertyPlantAndEquipmentNet 395000.00
commonStockSharesOutstanding 5574111.00
2014-07-31
date 2014-07-31
filing_date 2014-09-12
currency_symbol USD
totalAssets 5678000.00
intangibleAssets 669000.00
otherCurrentAssets 456000.00
totalLiab 5239000.00
totalStockholderEquity 439000.00
deferredLongTermLiab 1856000.00
otherCurrentLiab 390000.00
commonStock 70000.00
retainedEarnings -42446000.00
otherLiab 1856000.00
goodWill 669000.00
otherAssets 834000.00
cash 3052000.00
totalCurrentLiabilities 3383000.00
currentDeferredRevenue 1665000.00
netDebt -3052000.00
otherStockholderEquity 43459000.00
propertyPlantEquipment 411000.00
totalCurrentAssets 4433000.00
netTangibleAssets -230000.00
shortTermInvestments 0.00
netReceivables 925000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1328000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -644000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42446000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 165000.00
nonCurrentAssetsTotal 1245000.00
nonCurrentLiabilitiesTotal 1856000.00
capitalSurpluse 44067000.00
liabilitiesAndStockholdersEquity 5678000.00
cashAndShortTermInvestments 3052000.00
propertyPlantAndEquipmentGross 411000.00
propertyPlantAndEquipmentNet 411000.00
commonStockSharesOutstanding 5573789.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
totalAssets 8867000.00
intangibleAssets 669000.00
otherCurrentAssets 383000.00
totalLiab 5670000.00
totalStockholderEquity 3197000.00
deferredLongTermLiab 2011000.00
otherCurrentLiab 587000.00
commonStock 70000.00
retainedEarnings -38880000.00
otherLiab 2011000.00
goodWill 669000.00
otherAssets 834000.00
cash 5891000.00
totalCurrentLiabilities 3659000.00
currentDeferredRevenue 2091000.00
netDebt -5891000.00
otherStockholderEquity 42007000.00
propertyPlantEquipment 434000.00
totalCurrentAssets 7599000.00
netTangibleAssets 2528000.00
shortTermInvestments 0.00
netReceivables 1325000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -588000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38880000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 165000.00
nonCurrentAssetsTotal 1268000.00
nonCurrentLiabilitiesTotal 2011000.00
capitalSurpluse 43259000.00
liabilitiesAndStockholdersEquity 8867000.00
cashAndShortTermInvestments 5891000.00
propertyPlantAndEquipmentGross 434000.00
propertyPlantAndEquipmentNet 434000.00
commonStockSharesOutstanding 6311086.00
2014-01-31
date 2014-01-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 10471000.00
intangibleAssets 669000.00
otherCurrentAssets 281000.00
totalLiab 5985000.00
totalStockholderEquity 4486000.00
deferredLongTermLiab 2248000.00
otherCurrentLiab 705000.00
commonStock 70000.00
retainedEarnings -36617000.00
otherLiab 2248000.00
goodWill 669000.00
otherAssets 834000.00
cash 5812000.00
totalCurrentLiabilities 3737000.00
currentDeferredRevenue 2095000.00
netDebt -5812000.00
otherStockholderEquity 41157000.00
propertyPlantEquipment 421000.00
totalCurrentAssets 9216000.00
netTangibleAssets 3817000.00
shortTermInvestments 0.00
netReceivables 3123000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 937000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36617000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 165000.00
nonCurrentAssetsTotal 1255000.00
nonCurrentLiabilitiesTotal 2248000.00
capitalSurpluse 42409000.00
liabilitiesAndStockholdersEquity 10471000.00
cashAndShortTermInvestments 5812000.00
propertyPlantAndEquipmentGross 421000.00
propertyPlantAndEquipmentNet 421000.00
commonStockSharesOutstanding 5572236.00
2013-10-31
date 2013-10-31
filing_date 2013-12-13
currency_symbol USD
totalAssets 10502000.00
intangibleAssets 669000.00
otherCurrentAssets 219000.00
totalLiab 6363000.00
totalStockholderEquity 4139000.00
deferredLongTermLiab 0.00
otherCurrentLiab 329000.00
commonStock 39000.00
retainedEarnings -36023000.00
otherLiab 3094000.00
goodWill 669000.00
otherAssets 862000.00
cash 7572000.00
totalCurrentLiabilities 3269000.00
currentDeferredRevenue 1958000.00
netDebt -7572000.00
otherStockholderEquity 40247000.00
propertyPlantEquipment 387000.00
totalCurrentAssets 9253000.00
shortTermInvestments 0.00
netReceivables 1462000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 982000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 16882000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 193000.00
nonCurrentAssetsTotal 1249000.00
nonCurrentLiabilitiesTotal 3094000.00
liabilitiesAndStockholdersEquity 10502000.00
cashAndShortTermInvestments 7572000.00
propertyPlantAndEquipmentGross 387000.00
propertyPlantAndEquipmentNet 387000.00
commonStockSharesOutstanding 2977802.00
2013-07-31
date 2013-07-31
filing_date 2013-09-13
currency_symbol USD
totalAssets 10670000.00
intangibleAssets 669000.00
otherCurrentAssets 255000.00
totalLiab 4683000.00
totalStockholderEquity 5987000.00
deferredLongTermLiab 0.00
otherCurrentLiab 340000.00
commonStock 39000.00
retainedEarnings -33704000.00
otherLiab 2508000.00
goodWill 669000.00
otherAssets 862000.00
cash 7365000.00
totalCurrentLiabilities 2175000.00
currentDeferredRevenue 859000.00
netDebt -7365000.00
otherStockholderEquity 39763000.00
propertyPlantEquipment 404000.00
totalCurrentAssets 9404000.00
shortTermInvestments 0.00
netReceivables 1784000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 976000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -111000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 16882000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 193000.00
nonCurrentAssetsTotal 1266000.00
nonCurrentLiabilitiesTotal 2508000.00
liabilitiesAndStockholdersEquity 10670000.00
cashAndShortTermInvestments 7365000.00
propertyPlantAndEquipmentGross 404000.00
propertyPlantAndEquipmentNet 404000.00
commonStockSharesOutstanding 5570986.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
totalAssets 11693000.00
intangibleAssets 669000.00
otherCurrentAssets 358000.00
totalLiab 4089000.00
totalStockholderEquity 7604000.00
deferredLongTermLiab 0.00
otherCurrentLiab 611000.00
commonStock 39000.00
retainedEarnings -31473000.00
otherLiab 1046000.00
goodWill 669000.00
otherAssets 1000.00
cash 9563000.00
totalCurrentLiabilities 3043000.00
currentDeferredRevenue 1171000.00
netDebt -9563000.00
shortTermDebt 57000.00
otherStockholderEquity 39210000.00
propertyPlantEquipment 414000.00
totalCurrentAssets 10418000.00
shortTermInvestments 0.00
netReceivables 497000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1204000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 16882000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 192000.00
nonCurrentAssetsTotal 1274000.00
nonCurrentLiabilitiesTotal 1046000.00
liabilitiesAndStockholdersEquity 11693000.00
cashAndShortTermInvestments 9563000.00
propertyPlantAndEquipmentGross 414000.00
propertyPlantAndEquipmentNet 413000.00
commonStockSharesOutstanding 2970292.00
2013-01-31
date 2013-01-31
filing_date 2013-03-13
currency_symbol USD
totalAssets 13012000.00
intangibleAssets 669000.00
otherCurrentAssets 300000.00
totalLiab 3677000.00
totalStockholderEquity 9335000.00
deferredLongTermLiab 0.00
otherCurrentLiab 566000.00
commonStock 39000.00
retainedEarnings -29425000.00
otherLiab 993000.00
goodWill 669000.00
otherAssets 859000.00
cash 10769000.00
totalCurrentLiabilities 2684000.00
currentDeferredRevenue 1017000.00
netDebt -10769000.00
otherStockholderEquity 38820000.00
propertyPlantEquipment 442000.00
totalCurrentAssets 11711000.00
shortTermInvestments 0.00
netReceivables 642000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1101000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -99000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 16936000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 190000.00
nonCurrentAssetsTotal 1301000.00
nonCurrentLiabilitiesTotal 993000.00
liabilitiesAndStockholdersEquity 13012000.00
cashAndShortTermInvestments 10769000.00
propertyPlantAndEquipmentGross 442000.00
propertyPlantAndEquipmentNet 442000.00
commonStockSharesOutstanding 3978067.00
2012-10-31
date 2012-10-31
filing_date 2012-12-13
currency_symbol USD
totalAssets 4225000.00
intangibleAssets 669000.00
otherCurrentAssets 95000.00
totalLiab 11409000.00
totalStockholderEquity -7184000.00
deferredLongTermLiab 0.00
otherCurrentLiab 514000.00
commonStock 38000.00
retainedEarnings -28440000.00
otherLiab 322000.00
goodWill 669000.00
otherAssets 857000.00
cash 2161000.00
totalCurrentLiabilities 2928000.00
currentDeferredRevenue 1205000.00
netDebt -2161000.00
otherStockholderEquity 21316000.00
propertyPlantEquipment 485000.00
totalCurrentAssets 2883000.00
shortTermInvestments 0.00
netReceivables 627000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1209000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 188000.00
nonCurrentAssetsTotal 1342000.00
nonCurrentLiabilitiesTotal 8481000.00
liabilitiesAndStockholdersEquity 4225000.00
cashAndShortTermInvestments 2161000.00
propertyPlantAndEquipmentGross 485000.00
propertyPlantAndEquipmentNet 485000.00
commonStockSharesOutstanding 3923234.00
2012-07-31
date 2012-07-31
filing_date 2012-09-12
currency_symbol USD
totalAssets 5145000.00
intangibleAssets 669000.00
otherCurrentAssets 208000.00
totalLiab 10982000.00
totalStockholderEquity -5837000.00
deferredLongTermLiab 0.00
otherCurrentLiab 344000.00
commonStock 38000.00
retainedEarnings -26466000.00
otherLiab 270000.00
goodWill 669000.00
otherAssets 857000.00
cash 2916000.00
totalCurrentLiabilities 2553000.00
currentDeferredRevenue 918000.00
netDebt -2916000.00
otherStockholderEquity 20691000.00
propertyPlantEquipment 525000.00
totalCurrentAssets 3763000.00
shortTermInvestments 0.00
netReceivables 639000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1291000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 188000.00
nonCurrentAssetsTotal 1382000.00
nonCurrentLiabilitiesTotal 8429000.00
liabilitiesAndStockholdersEquity 5145000.00
cashAndShortTermInvestments 2916000.00
propertyPlantAndEquipmentGross 525000.00
propertyPlantAndEquipmentNet 525000.00
commonStockSharesOutstanding 3922234.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
totalAssets 6922000.00
intangibleAssets 669000.00
otherCurrentAssets 205000.00
totalLiab 12200000.00
totalStockholderEquity -5278000.00
deferredLongTermLiab 0.00
otherCurrentLiab 625000.00
commonStock 38000.00
retainedEarnings -25143000.00
otherLiab 555000.00
goodWill 669000.00
otherAssets 819000.00
cash 4754000.00
totalCurrentLiabilities 3486000.00
currentDeferredRevenue 1185000.00
netDebt -4754000.00
otherStockholderEquity 19952000.00
propertyPlantEquipment 560000.00
totalCurrentAssets 5543000.00
shortTermInvestments 0.00
netReceivables 584000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1676000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1379000.00
nonCurrentLiabilitiesTotal 8714000.00
liabilitiesAndStockholdersEquity 6922000.00
cashAndShortTermInvestments 4754000.00
propertyPlantAndEquipmentGross 560000.00
propertyPlantAndEquipmentNet 560000.00
commonStockSharesOutstanding 3922234.00
2012-01-31
date 2012-01-31
filing_date 2012-03-14
currency_symbol USD
totalAssets 8865000.00
intangibleAssets 669000.00
otherCurrentAssets 110000.00
totalLiab 12245000.00
totalStockholderEquity -3380000.00
deferredLongTermLiab 0.00
otherCurrentLiab 344000.00
commonStock 38000.00
retainedEarnings -22593000.00
otherLiab 618000.00
goodWill 669000.00
otherAssets 819000.00
cash 6482000.00
totalCurrentLiabilities 3468000.00
currentDeferredRevenue 1501000.00
netDebt -6482000.00
otherStockholderEquity 19242000.00
propertyPlantEquipment 452000.00
totalCurrentAssets 7594000.00
shortTermInvestments 0.00
netReceivables 1002000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1623000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1271000.00
nonCurrentLiabilitiesTotal 8777000.00
liabilitiesAndStockholdersEquity 8865000.00
cashAndShortTermInvestments 6482000.00
propertyPlantAndEquipmentGross 452000.00
propertyPlantAndEquipmentNet 452000.00
commonStockSharesOutstanding 3894817.00
2011-10-31
date 2011-10-31
filing_date 2011-12-14
currency_symbol USD
totalAssets 9872000.00
intangibleAssets 669000.00
otherCurrentAssets 328000.00
totalLiab 12259000.00
totalStockholderEquity -2387000.00
deferredLongTermLiab 684000.00
otherCurrentLiab 223000.00
commonStock 37000.00
retainedEarnings -20869000.00
otherLiab 684000.00
goodWill 669000.00
otherAssets 819000.00
cash 7119000.00
totalCurrentLiabilities 3416000.00
currentDeferredRevenue 1899000.00
netDebt -7119000.00
otherStockholderEquity 18498000.00
propertyPlantEquipment 257000.00
totalCurrentAssets 8796000.00
netTangibleAssets 5103000.00
shortTermInvestments 0.00
netReceivables 1349000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1294000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity -20869000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1076000.00
nonCurrentLiabilitiesTotal 8843000.00
warrants 8159000.00
capitalSurpluse 19750000.00
liabilitiesAndStockholdersEquity 9872000.00
cashAndShortTermInvestments 7119000.00
propertyPlantAndEquipmentGross 257000.00
propertyPlantAndEquipmentNet 257000.00
commonStockSharesOutstanding 3899151.00
2011-07-31
date 2011-07-31
filing_date 2011-09-13
currency_symbol USD
totalAssets 11801000.00
intangibleAssets 669000.00
otherCurrentAssets 341000.00
totalLiab 12793000.00
totalStockholderEquity -992000.00
deferredLongTermLiab 795000.00
otherCurrentLiab 264000.00
commonStock 37000.00
retainedEarnings -18519000.00
otherLiab 795000.00
goodWill 669000.00
otherAssets 669000.00
cash 8839000.00
totalCurrentLiabilities 3839000.00
currentDeferredRevenue 2077000.00
netDebt -8839000.00
otherStockholderEquity 17550000.00
propertyPlantEquipment 212000.00
totalCurrentAssets 10920000.00
netTangibleAssets 6498000.00
shortTermInvestments 0.00
netReceivables 1740000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity -18519000.00
treasuryStock -1252000.00
nonCurrentAssetsTotal 881000.00
nonCurrentLiabilitiesTotal 8954000.00
warrants 8159000.00
capitalSurpluse 18802000.00
liabilitiesAndStockholdersEquity 11801000.00
cashAndShortTermInvestments 8839000.00
propertyPlantAndEquipmentGross 212000.00
propertyPlantAndEquipmentNet 212000.00
commonStockSharesOutstanding 3868317.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
totalAssets 12650000.00
intangibleAssets 669000.00
otherCurrentAssets 276000.00
totalLiab 12631000.00
totalStockholderEquity 19000.00
otherCurrentLiab 302000.00
commonStock 37000.00
retainedEarnings -16482000.00
otherLiab 972000.00
goodWill 669000.00
otherAssets 669000.00
cash 10457000.00
totalCurrentLiabilities 3500000.00
currentDeferredRevenue 1618000.00
netDebt -10457000.00
otherStockholderEquity 16532000.00
propertyPlantEquipment 146000.00
totalCurrentAssets 11835000.00
netReceivables 1102000.00
accountsPayable 1580000.00
accumulatedOtherComprehensiveIncome -68000.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 8159000.00
treasuryStock -1252000.00
nonCurrentAssetsTotal 815000.00
nonCurrentLiabilitiesTotal 9131000.00
liabilitiesAndStockholdersEquity 12650000.00
cashAndShortTermInvestments 10457000.00
propertyPlantAndEquipmentGross 146000.00
propertyPlantAndEquipmentNet 146000.00
commonStockSharesOutstanding 3868317.00
2011-01-31
date 2011-01-31
filing_date 2011-03-08
currency_symbol USD
totalAssets 4884000.00
intangibleAssets 669000.00
otherCurrentAssets 420000.00
totalLiab 2689000.00
totalStockholderEquity 2195000.00
otherCurrentLiab 246000.00
commonStock 37000.00
retainedEarnings -13740000.00
goodWill 669000.00
otherAssets 669000.00
cash 2941000.00
totalCurrentLiabilities 2689000.00
currentDeferredRevenue 361000.00
netDebt -2941000.00
otherStockholderEquity 15916000.00
propertyPlantEquipment 121000.00
totalCurrentAssets 4094000.00
netReceivables 733000.00
accountsPayable 2082000.00
accumulatedOtherComprehensiveIncome -18000.00
commonStockTotalEquity 37000.00
treasuryStock -292000.00
nonCurrentAssetsTotal 790000.00
liabilitiesAndStockholdersEquity 4884000.00
cashAndShortTermInvestments 2941000.00
propertyPlantAndEquipmentGross 121000.00
propertyPlantAndEquipmentNet 121000.00
commonStockSharesOutstanding 2971988.00
2010-10-31
date 2010-10-31
filing_date 2010-12-13
currency_symbol USD
totalAssets 3634000.00
intangibleAssets 669000.00
otherCurrentAssets 298000.00
totalLiab 2247000.00
totalStockholderEquity 1387000.00
otherCurrentLiab 244000.00
commonStock 37000.00
retainedEarnings -13325000.00
otherLiab 47000.00
goodWill 669000.00
otherAssets 669000.00
cash 1263000.00
totalCurrentLiabilities 2200000.00
currentDeferredRevenue 574000.00
netDebt -1263000.00
otherStockholderEquity 14705000.00
propertyPlantEquipment 109000.00
totalCurrentAssets 2856000.00
netReceivables 1295000.00
accountsPayable 1382000.00
accumulatedOtherComprehensiveIncome -30000.00
commonStockTotalEquity 37000.00
treasuryStock -292000.00
nonCurrentAssetsTotal 778000.00
nonCurrentLiabilitiesTotal 47000.00
liabilitiesAndStockholdersEquity 3634000.00
cashAndShortTermInvestments 1263000.00
propertyPlantAndEquipmentGross 109000.00
propertyPlantAndEquipmentNet 109000.00
commonStockSharesOutstanding 2973071.00
2010-07-31
date 2010-07-31
filing_date 2010-09-10
currency_symbol USD
totalAssets 3336000.00
intangibleAssets 669000.00
otherCurrentAssets 431000.00
totalLiab 2062000.00
totalStockholderEquity 1274000.00
otherCurrentLiab 309000.00
commonStock 37000.00
retainedEarnings -13271000.00
otherLiab 47000.00
goodWill 669000.00
otherAssets 669000.00
cash 2088000.00
totalCurrentLiabilities 1973000.00
currentDeferredRevenue 555000.00
netDebt -2088000.00
otherStockholderEquity 14508000.00
propertyPlantEquipment 115000.00
totalCurrentAssets 2552000.00
netReceivables 33000.00
accountsPayable 1109000.00
accumulatedOtherComprehensiveIncome -31000.00
commonStockTotalEquity 37000.00
treasuryStock -250000.00
nonCurrentAssetsTotal 784000.00
nonCurrentLiabilitiesTotal 89000.00
liabilitiesAndStockholdersEquity 3336000.00
cashAndShortTermInvestments 2088000.00
propertyPlantAndEquipmentGross 115000.00
propertyPlantAndEquipmentNet 115000.00
commonStockSharesOutstanding 2814488.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
totalAssets 3932000.00
intangibleAssets 669000.00
otherCurrentAssets 540000.00
totalLiab 2355000.00
totalStockholderEquity 1577000.00
otherCurrentLiab 236000.00
commonStock 37000.00
retainedEarnings -12680000.00
otherLiab 77000.00
goodWill 669000.00
otherAssets 669000.00
cash 2572000.00
totalCurrentLiabilities 2090000.00
currentDeferredRevenue 910000.00
netDebt -2572000.00
otherStockholderEquity 14224000.00
propertyPlantEquipment 105000.00
totalCurrentAssets 3158000.00
netReceivables 46000.00
accountsPayable 944000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 37000.00
treasuryStock -219000.00
nonCurrentAssetsTotal 774000.00
nonCurrentLiabilitiesTotal 265000.00
liabilitiesAndStockholdersEquity 3932000.00
cashAndShortTermInvestments 2572000.00
propertyPlantAndEquipmentGross 105000.00
propertyPlantAndEquipmentNet 105000.00
commonStockSharesOutstanding 2978071.00
2010-01-31
date 2010-01-31
filing_date 2010-03-17
currency_symbol USD
totalAssets 3421000.00
intangibleAssets 669000.00
otherCurrentAssets 762000.00
totalLiab 1695000.00
totalStockholderEquity 1726000.00
otherCurrentLiab 205000.00
commonStock 37000.00
retainedEarnings -12128000.00
otherLiab 77000.00
goodWill 669000.00
otherAssets 669000.00
cash 1479000.00
totalCurrentLiabilities 1399000.00
currentDeferredRevenue 308000.00
netDebt -1479000.00
otherStockholderEquity 13825000.00
propertyPlantEquipment 97000.00
totalCurrentAssets 2655000.00
netReceivables 414000.00
accountsPayable 886000.00
accumulatedOtherComprehensiveIncome -8000.00
commonStockTotalEquity 37000.00
treasuryStock -188000.00
nonCurrentAssetsTotal 766000.00
nonCurrentLiabilitiesTotal 296000.00
liabilitiesAndStockholdersEquity 3421000.00
cashAndShortTermInvestments 1479000.00
propertyPlantAndEquipmentGross 97000.00
propertyPlantAndEquipmentNet 97000.00
commonStockSharesOutstanding 2837655.00
2009-10-31
date 2009-10-31
filing_date 2009-12-15
currency_symbol USD
totalAssets 1924000.00
intangibleAssets 669000.00
otherCurrentAssets 692000.00
totalLiab 1641000.00
totalStockholderEquity 283000.00
otherCurrentLiab 106000.00
commonStock 34000.00
retainedEarnings -11344000.00
otherLiab 219000.00
goodWill 669000.00
otherAssets 669000.00
cash 394000.00
totalCurrentLiabilities 1422000.00
currentDeferredRevenue 131000.00
netDebt -394000.00
otherStockholderEquity 11595000.00
propertyPlantEquipment 97000.00
totalCurrentAssets 1158000.00
netReceivables 72000.00
accountsPayable 1185000.00
accumulatedOtherComprehensiveIncome -2000.00
commonStockTotalEquity 34000.00
treasuryStock -188000.00
nonCurrentAssetsTotal 766000.00
nonCurrentLiabilitiesTotal 219000.00
liabilitiesAndStockholdersEquity 1924000.00
cashAndShortTermInvestments 394000.00
propertyPlantAndEquipmentGross 97000.00
propertyPlantAndEquipmentNet 97000.00
commonStockSharesOutstanding 2726072.00
2009-07-31
date 2009-07-31
filing_date 2009-08-27
currency_symbol USD
totalAssets 4620000.00
intangibleAssets 669000.00
otherCurrentAssets 1125000.00
totalLiab 2704000.00
totalStockholderEquity 1916000.00
otherCurrentLiab 67000.00
commonStock 34000.00
retainedEarnings -9757000.00
otherLiab 250000.00
goodWill 669000.00
otherAssets 669000.00
cash 1728000.00
totalCurrentLiabilities 2704000.00
currentDeferredRevenue 1223000.00
netDebt -1728000.00
otherStockholderEquity 11643000.00
propertyPlantEquipment 102000.00
totalCurrentAssets 3870000.00
shortTermInvestments 1017000.00
accountsPayable 1414000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 34000.00
treasuryStock -157000.00
nonCurrentAssetsTotal 750000.00
nonCurrentLiabilitiesTotal 250000.00
liabilitiesAndStockholdersEquity 4620000.00
cashAndShortTermInvestments 2745000.00
propertyPlantAndEquipmentGross 81000.00
propertyPlantAndEquipmentNet 81000.00
commonStockSharesOutstanding 2729739.00
2009-04-30
date 2009-04-30
currency_symbol USD
totalAssets 4620000.00
intangibleAssets 669000.00
otherCurrentAssets 1125000.00
totalLiab 2704000.00
totalStockholderEquity 1916000.00
otherCurrentLiab 1290000.00
commonStock 34000.00
retainedEarnings -9757000.00
goodWill 669000.00
otherAssets 669000.00
cash 1728000.00
totalCurrentLiabilities 2704000.00
netDebt -1728000.00
propertyPlantEquipment 81000.00
totalCurrentAssets 3870000.00
shortTermInvestments 1017000.00
accountsPayable 1414000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 34000.00
treasuryStock -1000.00
liabilitiesAndStockholdersEquity 4620000.00
propertyPlantAndEquipmentGross 81000.00
commonStockSharesOutstanding 2729739.00
2009-01-31
date 2009-01-31
filing_date 2009-03-17
currency_symbol USD
totalAssets 5009684.00
intangibleAssets 265798.00
otherCurrentAssets 451792.00
totalLiab 2056658.00
totalStockholderEquity 2953026.00
otherCurrentLiab 1430000.00
commonStock 33273.00
retainedEarnings -8090853.00
goodWill 661909.00
otherAssets 928000.00
cash 2624866.00
totalCurrentLiabilities 2056658.00
currentDeferredRevenue 1361110.00
netDebt -2624866.00
otherStockholderEquity 11010606.00
totalCurrentAssets 4081977.00
shortTermInvestments 1005319.00
accountsPayable 695548.00
commonStockTotalEquity 33273.00
nonCurrentAssetsTotal 927707.00
liabilitiesAndStockholdersEquity 5009684.00
cashAndShortTermInvestments 3630185.00
commonStockSharesOutstanding 2772738.00
2008-10-31
date 2008-10-31
filing_date 2008-12-15
currency_symbol USD
totalAssets 4223705.00
intangibleAssets 236531.00
otherCurrentAssets 195616.00
totalLiab 769666.00
totalStockholderEquity 3454039.00
otherCurrentLiab 462000.00
commonStock 33273.00
retainedEarnings -7467619.00
goodWill 661909.00
otherAssets 899000.00
cash 3052558.00
totalCurrentLiabilities 769666.00
currentDeferredRevenue 461838.00
netDebt -3052558.00
otherStockholderEquity 11643233.00
totalCurrentAssets 3325265.00
netReceivables 77091.00
accountsPayable 307828.00
accumulatedOtherComprehensiveIncome -754848.00
commonStockTotalEquity 33273.00
nonCurrentAssetsTotal 898440.00
liabilitiesAndStockholdersEquity 4223705.00
cashAndShortTermInvestments 3052558.00
commonStockSharesOutstanding 2772715.00
2008-07-31
date 2008-07-31
filing_date 2008-09-15
currency_symbol USD
totalAssets 4572068.00
intangibleAssets 241836.00
otherCurrentAssets 167278.00
totalLiab 995943.00
totalStockholderEquity 3576125.00
otherCurrentLiab 807000.00
commonStock 33273.00
retainedEarnings -7236029.00
goodWill 661909.00
otherAssets 904000.00
cash 3494872.00
totalCurrentLiabilities 995943.00
currentDeferredRevenue 806937.00
netDebt -3494872.00
otherStockholderEquity 11580064.00
totalCurrentAssets 3668323.00
netReceivables 6173.00
accountsPayable 189006.00
accumulatedOtherComprehensiveIncome -801183.00
commonStockTotalEquity 33273.00
nonCurrentAssetsTotal 903745.00
liabilitiesAndStockholdersEquity 4572068.00
cashAndShortTermInvestments 3494872.00
commonStockSharesOutstanding 2772405.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
totalAssets 4651383.00
intangibleAssets 227465.00
otherCurrentAssets 52873.00
totalLiab 1013868.00
totalStockholderEquity 3637515.00
otherCurrentLiab 361275.00
commonStock 33248.00
retainedEarnings -7068547.00
goodWill 661909.00
otherAssets 889000.00
cash 3709136.00
totalCurrentLiabilities 1013868.00
currentDeferredRevenue 504622.00
netDebt -3709136.00
otherStockholderEquity 11715182.00
totalCurrentAssets 3762009.00
accountsPayable 147971.00
accumulatedOtherComprehensiveIncome -1042368.00
commonStockTotalEquity 33248.00
nonCurrentAssetsTotal 889374.00
liabilitiesAndStockholdersEquity 4651383.00
cashAndShortTermInvestments 3709136.00
commonStockSharesOutstanding 2772398.00
2008-01-31
date 2008-01-31
filing_date 2008-03-06
currency_symbol USD
totalAssets 1973573.00
intangibleAssets 191745.00
totalLiab 463172.00
totalStockholderEquity 1510401.00
otherCurrentLiab 351394.00
commonStock 31794.00
retainedEarnings -6630234.00
goodWill 661909.00
otherAssets 854000.00
cash 1072453.00
totalCurrentLiabilities 463172.00
netDebt -1072453.00
otherStockholderEquity 8526789.00
totalCurrentAssets 1119919.00
inventory 47466.00
accountsPayable 111778.00
accumulatedOtherComprehensiveIncome -417948.00
commonStockTotalEquity 31794.00
nonCurrentAssetsTotal 853654.00
liabilitiesAndStockholdersEquity 1973573.00
cashAndShortTermInvestments 1072453.00
commonStockSharesOutstanding 2731201.00
2007-10-31
date 2007-10-31
filing_date 2007-12-17
currency_symbol USD
totalAssets 1219570.00
intangibleAssets 191745.00
totalLiab 394343.00
totalStockholderEquity 825227.00
otherCurrentLiab 351394.00
commonStock 31625.00
retainedEarnings -7241240.00
goodWill 661909.00
otherAssets 854000.00
cash 365916.00
totalCurrentLiabilities 394343.00
netDebt -365916.00
otherStockholderEquity 8461378.00
totalCurrentAssets 365916.00
accountsPayable 42949.00
accumulatedOtherComprehensiveIncome -426536.00
commonStockTotalEquity 31625.00
nonCurrentAssetsTotal 853654.00
liabilitiesAndStockholdersEquity 1219570.00
cashAndShortTermInvestments 365916.00
commonStockSharesOutstanding 2635377.00
2007-07-31
date 2007-07-31
filing_date 2007-08-14
currency_symbol USD
totalAssets 183758.00
intangibleAssets 180000.00
totalLiab 444823.00
totalStockholderEquity -261065.00
otherCurrentLiab 351394.00
commonStock 27625.00
retainedEarnings -7104245.00
goodWill 661909.00
otherAssets 842000.00
cash 3758.00
totalCurrentLiabilities 444823.00
netDebt 39935.00
shortTermDebt 43693.00
shortLongTermDebtTotal 43693.00
otherStockholderEquity 6848693.00
totalCurrentAssets 3758.00
accountsPayable 49736.00
accumulatedOtherComprehensiveIncome -33138.00
commonStockTotalEquity 27625.00
nonCurrentAssetsTotal 180000.00
liabilitiesAndStockholdersEquity 183758.00
cashAndShortTermInvestments 3758.00
commonStockSharesOutstanding 2570160.00
2007-04-30
date 2007-04-30
currency_symbol USD
totalAssets 183758.00
intangibleAssets 180000.00
totalLiab 444823.00
otherCurrentLiab 351000.00
commonStock 28000.00
retainedEarnings -7104245.00
otherAssets 180000.00
cash 3758.00
totalCurrentLiabilities 444823.00
netDebt 39935.00
shortTermDebt 43693.00
shortLongTermDebtTotal 43693.00
totalCurrentAssets 3758.00
accountsPayable 50000.00
commonStockTotalEquity 27625.00
liabilitiesAndStockholdersEquity 183758.00
commonStockSharesOutstanding 2570160.00
2007-01-31
date 2007-01-31
filing_date 2007-03-19
currency_symbol USD
totalAssets 20779.00
totalLiab 376918.00
totalStockholderEquity -356139.00
otherCurrentLiab 311563.00
commonStock 27325.00
retainedEarnings -7008273.00
cash 20779.00
totalCurrentLiabilities 376918.00
netDebt 22914.00
shortTermDebt 43693.00
shortLongTermDebtTotal 43693.00
otherStockholderEquity 6668993.00
totalCurrentAssets 20779.00
accountsPayable 21662.00
accumulatedOtherComprehensiveIncome -44184.00
commonStockTotalEquity 27325.00
liabilitiesAndStockholdersEquity 20779.00
cashAndShortTermInvestments 20779.00
commonStockSharesOutstanding 1507654.00
2006-10-31
date 2006-10-31
filing_date 2006-12-15
currency_symbol USD
totalAssets 352.00
totalLiab 357293.00
totalStockholderEquity -356941.00
otherCurrentLiab 287342.00
commonStock 17825.00
retainedEarnings -6971075.00
cash 352.00
totalCurrentLiabilities 357293.00
netDebt 36648.00
shortTermDebt 37000.00
shortLongTermDebtTotal 37000.00
otherStockholderEquity 6596309.00
totalCurrentAssets 352.00
accountsPayable 32951.00
commonStockTotalEquity 17825.00
liabilitiesAndStockholdersEquity 352.00
cashAndShortTermInvestments 352.00
commonStockSharesOutstanding 1415636.00
2006-07-31
date 2006-07-31
filing_date 2006-09-13
currency_symbol USD
totalAssets 623.00
totalLiab 688456.00
totalStockholderEquity -687833.00
otherCurrentLiab 350460.00
commonStock 16825.00
retainedEarnings -6951507.00
cash 623.00
totalCurrentLiabilities 688456.00
currentDeferredRevenue 287342.00
netDebt 18277.00
shortTermDebt 18900.00
shortLongTermDebtTotal 18900.00
otherStockholderEquity 5922349.00
totalCurrentAssets 623.00
accountsPayable 31754.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
liabilitiesAndStockholdersEquity 623.00
cashAndShortTermInvestments 623.00
commonStockSharesOutstanding 1402049.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
totalAssets 540.00
totalLiab 671053.00
totalStockholderEquity -670513.00
otherCurrentLiab 637802.00
commonStock 16825.00
retainedEarnings -6934187.00
cash 540.00
totalCurrentLiabilities 671053.00
netDebt -540.00
otherStockholderEquity 5922349.00
totalCurrentAssets 540.00
accountsPayable 33251.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
liabilitiesAndStockholdersEquity 540.00
cashAndShortTermInvestments 540.00
commonStockSharesOutstanding 1402049.00
2006-01-31
date 2006-01-31
filing_date 2006-03-24
currency_symbol USD
totalAssets 21019.00
totalLiab 694813.00
totalStockholderEquity -673794.00
otherCurrentLiab 623723.00
commonStock 16825.00
retainedEarnings -6937468.00
cash 21019.00
totalCurrentLiabilities 694813.00
netDebt -21019.00
otherStockholderEquity 5922349.00
totalCurrentAssets 21019.00
accountsPayable 71090.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
liabilitiesAndStockholdersEquity 21019.00
cashAndShortTermInvestments 21019.00
commonStockSharesOutstanding 1402049.00
2005-10-31
date 2005-10-31
filing_date 2005-12-16
currency_symbol USD
totalAssets 44939.00
totalLiab 690683.00
totalStockholderEquity -645744.00
otherCurrentLiab 603808.00
commonStock 16825.00
retainedEarnings -6909418.00
cash 44939.00
totalCurrentLiabilities 690683.00
netDebt -44939.00
otherStockholderEquity 5922349.00
totalCurrentAssets 44939.00
accountsPayable 86875.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
liabilitiesAndStockholdersEquity 44939.00
cashAndShortTermInvestments 44939.00
commonStockSharesOutstanding 1402049.00
2005-07-31
date 2005-07-31
filing_date 2005-08-15
currency_symbol USD
totalAssets 266544.00
totalLiab 633339.00
totalStockholderEquity -366795.00
otherCurrentLiab 563869.00
commonStock 16825.00
retainedEarnings -6630469.00
cash 84513.00
totalCurrentLiabilities 633339.00
netDebt -84513.00
otherStockholderEquity 6847200.00
totalCurrentAssets 102972.00
netReceivables 22713.00
inventory 18459.00
accountsPayable 69470.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 163572.00
liabilitiesAndStockholdersEquity 266544.00
cashAndShortTermInvestments 84513.00
propertyPlantAndEquipmentGross 200939.00
propertyPlantAndEquipmentNet 152520.00
commonStockSharesOutstanding 1402049.00
2005-04-30
date 2005-04-30
currency_symbol USD
totalAssets 266544.00
totalLiab 633339.00
otherCurrentLiab 565000.00
commonStock 17000.00
retainedEarnings -6630469.00
otherAssets 11000.00
cash 84513.00
totalCurrentLiabilities 633339.00
netDebt -84513.00
propertyPlantEquipment 153000.00
totalCurrentAssets 102972.00
inventory 18459.00
accountsPayable 69000.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
liabilitiesAndStockholdersEquity 266544.00
propertyPlantAndEquipmentGross 152520.00
commonStockSharesOutstanding 1402049.00
2005-01-31
date 2005-01-31
filing_date 2005-03-17
currency_symbol USD
totalAssets 263008.00
otherCurrentAssets 7351.00
totalLiab 714120.00
totalStockholderEquity -451112.00
otherCurrentLiab 350460.00
commonStock 16825.00
retainedEarnings -6634786.00
otherAssets 11000.00
cash 52608.00
totalCurrentLiabilities 714120.00
currentDeferredRevenue 35000.00
netDebt -52608.00
shortTermDebt 260444.00
otherStockholderEquity 6767200.00
propertyPlantEquipment 165000.00
totalCurrentAssets 87332.00
netReceivables 524.00
inventory 26849.00
accountsPayable 68216.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 175676.00
liabilitiesAndStockholdersEquity 263008.00
cashAndShortTermInvestments 52608.00
propertyPlantAndEquipmentGross 164624.00
propertyPlantAndEquipmentNet 164624.00
commonStockSharesOutstanding 1402049.00
2004-10-31
date 2004-10-31
filing_date 2004-12-15
currency_symbol USD
totalAssets 301084.00
otherCurrentAssets 7209.00
totalLiab 486278.00
totalStockholderEquity -185194.00
otherCurrentLiab 404869.00
commonStock 16825.00
retainedEarnings -6368868.00
otherAssets 11000.00
cash 67926.00
totalCurrentLiabilities 486278.00
netDebt -67926.00
otherStockholderEquity 5922349.00
propertyPlantEquipment 177000.00
totalCurrentAssets 113303.00
netReceivables 10954.00
inventory 27214.00
accountsPayable 81409.00
accumulatedOtherComprehensiveIncome -80000.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 187781.00
liabilitiesAndStockholdersEquity 301084.00
cashAndShortTermInvestments 67926.00
propertyPlantAndEquipmentGross 176729.00
propertyPlantAndEquipmentNet 176729.00
commonStockSharesOutstanding 1165491.00
2004-07-31
date 2004-07-31
filing_date 2004-09-15
currency_symbol USD
totalAssets 367226.00
otherCurrentAssets 10886.00
totalLiab 488886.00
totalStockholderEquity -121660.00
otherCurrentLiab 396638.00
commonStock 8825.00
retainedEarnings -6305334.00
otherAssets 11000.00
cash 127131.00
totalCurrentLiabilities 488886.00
netDebt -127131.00
otherStockholderEquity 6775200.00
propertyPlantEquipment 189000.00
totalCurrentAssets 167340.00
inventory 29323.00
accountsPayable 92248.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 199886.00
liabilitiesAndStockholdersEquity 367226.00
cashAndShortTermInvestments 127131.00
propertyPlantAndEquipmentGross 188834.00
propertyPlantAndEquipmentNet 188834.00
commonStockSharesOutstanding 735385.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
totalAssets 391919.00
otherCurrentAssets 6750.00
totalLiab 484623.00
totalStockholderEquity -92704.00
otherCurrentLiab 391865.00
commonStock 8825.00
retainedEarnings -6276378.00
otherAssets 11000.00
cash 120116.00
totalCurrentLiabilities 484623.00
netDebt -120116.00
otherStockholderEquity 6775200.00
propertyPlantEquipment 201000.00
totalCurrentAssets 179928.00
netReceivables 22713.00
inventory 30349.00
accountsPayable 92758.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 211991.00
liabilitiesAndStockholdersEquity 391919.00
cashAndShortTermInvestments 120116.00
propertyPlantAndEquipmentGross 200939.00
propertyPlantAndEquipmentNet 200939.00
commonStockSharesOutstanding 735385.00
2004-01-31
date 2004-01-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 352224.00
otherCurrentAssets 12224.00
totalLiab 492659.00
totalStockholderEquity -140435.00
otherCurrentLiab 430269.00
commonStock 8772.00
retainedEarnings -6085673.00
otherAssets 11000.00
cash 84703.00
totalCurrentLiabilities 491691.00
netDebt -84703.00
otherStockholderEquity 6537981.00
propertyPlantEquipment 213000.00
totalCurrentAssets 128128.00
inventory 31201.00
accountsPayable 61422.00
accumulatedOtherComprehensiveIncome -961165.00
commonStockTotalEquity 8772.00
preferredStockTotalEquity 360000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 224096.00
nonCurrentLiabilitiesTotal 968.00
liabilitiesAndStockholdersEquity 352224.00
cashAndShortTermInvestments 84703.00
propertyPlantAndEquipmentGross 213044.00
propertyPlantAndEquipmentNet 213044.00
commonStockSharesOutstanding 730985.00
2003-10-31
date 2003-10-31
filing_date 2003-12-15
currency_symbol USD
totalAssets 400461.00
otherCurrentAssets 15285.00
totalLiab 504787.00
totalStockholderEquity -104326.00
otherCurrentLiab 430140.00
commonStock 8772.00
retainedEarnings -6041688.00
otherAssets 11000.00
cash 121377.00
totalCurrentLiabilities 503819.00
netDebt -120409.00
shortLongTermDebtTotal 968.00
otherStockholderEquity 6518000.00
propertyPlantEquipment 225000.00
totalCurrentAssets 164260.00
inventory 27598.00
accountsPayable 73679.00
accumulatedOtherComprehensiveIncome -949060.00
commonStockTotalEquity 8772.00
preferredStockTotalEquity 360000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 236201.00
nonCurrentLiabilitiesTotal 968.00
liabilitiesAndStockholdersEquity 400461.00
cashAndShortTermInvestments 121377.00
propertyPlantAndEquipmentGross 225149.00
propertyPlantAndEquipmentNet 225149.00
commonStockSharesOutstanding 730985.00
2003-07-31
date 2003-07-31
filing_date 2003-09-12
currency_symbol USD
totalAssets 452869.00
otherCurrentAssets 10276.00
totalLiab 709966.00
totalStockholderEquity -257097.00
otherCurrentLiab 575192.00
commonStock 8514.00
retainedEarnings -6194459.00
otherLiab 1000.00
otherAssets 11000.00
cash 167359.00
totalCurrentLiabilities 708949.00
currentDeferredRevenue 63831.00
netDebt -161979.00
shortTermDebt 4363.00
shortLongTermDebtTotal 5380.00
otherStockholderEquity 6334554.00
propertyPlantEquipment 237000.00
totalCurrentAssets 204564.00
inventory 26929.00
accountsPayable 65563.00
accumulatedOtherComprehensiveIncome -936956.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 248305.00
nonCurrentLiabilitiesTotal 1017.00
liabilitiesAndStockholdersEquity 452869.00
cashAndShortTermInvestments 167359.00
propertyPlantAndEquipmentGross 246427.00
propertyPlantAndEquipmentNet 237253.00
commonStockSharesOutstanding 709535.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
totalAssets 487166.00
otherCurrentAssets 10836.00
totalLiab 696915.00
totalStockholderEquity -209749.00
otherCurrentLiab 627794.00
commonStock 8514.00
retainedEarnings -6147111.00
otherLiab 4000.00
otherAssets 11000.00
cash 195101.00
totalCurrentLiabilities 693040.00
netDebt -191226.00
shortLongTermDebtTotal 3875.00
otherStockholderEquity 6322449.00
propertyPlantEquipment 246000.00
totalCurrentAssets 229687.00
inventory 23750.00
accountsPayable 65246.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 257479.00
nonCurrentLiabilitiesTotal 3875.00
liabilitiesAndStockholdersEquity 487166.00
cashAndShortTermInvestments 195101.00
propertyPlantAndEquipmentGross 246427.00
propertyPlantAndEquipmentNet 246427.00
commonStockSharesOutstanding 709535.00
2003-01-31
date 2003-01-31
filing_date 2003-03-14
currency_symbol USD
totalAssets 507931.00
otherCurrentAssets 16123.00
totalLiab 652933.00
totalStockholderEquity -145002.00
otherCurrentLiab 575193.00
commonStock 8514.00
retainedEarnings -6082366.00
otherLiab 4000.00
otherAssets 11000.00
cash 196296.00
totalCurrentLiabilities 649008.00
currentDeferredRevenue 34481.00
netDebt -188008.00
shortTermDebt 4363.00
shortLongTermDebtTotal 8288.00
otherStockholderEquity 6310344.00
propertyPlantEquipment 260000.00
totalCurrentAssets 236581.00
netReceivables 25.00
inventory 24137.00
accountsPayable 34971.00
accumulatedOtherComprehensiveIncome -912746.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 271350.00
nonCurrentLiabilitiesTotal 3925.00
liabilitiesAndStockholdersEquity 507931.00
cashAndShortTermInvestments 196296.00
propertyPlantAndEquipmentGross 260298.00
propertyPlantAndEquipmentNet 260298.00
commonStockSharesOutstanding 709535.00
2002-10-31
date 2002-10-31
filing_date 2002-12-06
currency_symbol USD
totalAssets 624241.00
otherCurrentAssets 16801.00
totalLiab 662865.00
totalStockholderEquity -38624.00
otherCurrentLiab 511442.00
commonStock 8514.00
retainedEarnings -5975988.00
otherLiab 5000.00
otherAssets 11000.00
cash 295580.00
totalCurrentLiabilities 657850.00
currentDeferredRevenue 53435.00
netDebt -286202.00
shortTermDebt 4363.00
shortLongTermDebtTotal 9378.00
otherStockholderEquity 6298239.00
propertyPlantEquipment 271000.00
totalCurrentAssets 342334.00
netReceivables 5246.00
inventory 24707.00
accountsPayable 88610.00
accumulatedOtherComprehensiveIncome -900641.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 281907.00
nonCurrentLiabilitiesTotal 5015.00
liabilitiesAndStockholdersEquity 624241.00
cashAndShortTermInvestments 295580.00
propertyPlantAndEquipmentGross 270855.00
propertyPlantAndEquipmentNet 270855.00
commonStockSharesOutstanding 709535.00
2002-07-31
date 2002-07-31
filing_date 2002-09-12
currency_symbol USD
totalAssets 731815.00
otherCurrentAssets 12738.00
totalLiab 807332.00
totalStockholderEquity -75517.00
otherCurrentLiab 570793.00
commonStock 8514.00
retainedEarnings -6012881.00
otherLiab 6000.00
otherAssets 11000.00
cash 400266.00
totalCurrentLiabilities 801227.00
currentDeferredRevenue 89531.00
netDebt -389798.00
shortTermDebt 4363.00
shortLongTermDebtTotal 10468.00
otherStockholderEquity 6286135.00
propertyPlantEquipment 279000.00
totalCurrentAssets 441859.00
inventory 28855.00
accountsPayable 136540.00
accumulatedOtherComprehensiveIncome -888537.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 289956.00
nonCurrentLiabilitiesTotal 6105.00
liabilitiesAndStockholdersEquity 731815.00
cashAndShortTermInvestments 400266.00
propertyPlantAndEquipmentGross 278904.00
propertyPlantAndEquipmentNet 278904.00
commonStockSharesOutstanding 709535.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
totalAssets 785689.00
otherCurrentAssets 14035.00
totalLiab 790694.00
totalStockholderEquity -5005.00
otherCurrentLiab 568595.00
commonStock 8514.00
retainedEarnings -5937370.00
otherLiab 7000.00
otherAssets 11000.00
cash 449282.00
totalCurrentLiabilities 783499.00
currentDeferredRevenue 124871.00
netDebt -440158.00
shortTermDebt 1929.00
shortLongTermDebtTotal 9124.00
otherStockholderEquity 6269031.00
propertyPlantEquipment 286000.00
totalCurrentAssets 488926.00
netReceivables 54.00
inventory 25555.00
accountsPayable 88104.00
accumulatedOtherComprehensiveIncome -876432.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 296763.00
nonCurrentLiabilitiesTotal 7195.00
liabilitiesAndStockholdersEquity 785689.00
cashAndShortTermInvestments 449282.00
propertyPlantAndEquipmentGross 285711.00
propertyPlantAndEquipmentNet 285711.00
commonStockSharesOutstanding 709535.00
2002-01-31
date 2002-01-31
filing_date 2002-03-15
currency_symbol USD
totalAssets 672676.00
otherCurrentAssets 14764.00
totalLiab 633364.00
totalStockholderEquity 39312.00
otherCurrentLiab 555672.00
commonStock 8514.00
retainedEarnings -5858052.00
otherLiab 9000.00
otherAssets 61000.00
cash 282849.00
totalCurrentLiabilities 625078.00
netDebt -265517.00
shortTermDebt 9046.00
shortLongTermDebtTotal 17332.00
otherStockholderEquity 6221925.00
propertyPlantEquipment 291000.00
totalCurrentAssets 320918.00
netReceivables 300.00
inventory 23005.00
accountsPayable 60360.00
accumulatedOtherComprehensiveIncome -864327.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 351758.00
nonCurrentLiabilitiesTotal 8286.00
liabilitiesAndStockholdersEquity 672676.00
cashAndShortTermInvestments 282849.00
propertyPlantAndEquipmentGross 290706.00
propertyPlantAndEquipmentNet 290706.00
commonStockSharesOutstanding 709535.00
2001-10-31
date 2001-10-31
filing_date 2001-12-14
currency_symbol USD
totalAssets 750023.00
otherCurrentAssets 14539.00
totalLiab 629881.00
totalStockholderEquity 120142.00
otherCurrentLiab 447692.00
commonStock 8514.00
retainedEarnings -5757223.00
otherLiab 11000.00
otherAssets 61000.00
cash 358471.00
totalCurrentLiabilities 618688.00
currentDeferredRevenue 57502.00
netDebt -346775.00
shortTermDebt 11696.00
shortLongTermDebtTotal 11696.00
otherStockholderEquity 6189822.00
propertyPlantEquipment 296000.00
totalCurrentAssets 392862.00
netReceivables 300.00
inventory 19552.00
accountsPayable 101798.00
accumulatedOtherComprehensiveIncome -852223.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 357161.00
nonCurrentLiabilitiesTotal 11193.00
liabilitiesAndStockholdersEquity 750023.00
cashAndShortTermInvestments 358471.00
propertyPlantAndEquipmentGross 296109.00
propertyPlantAndEquipmentNet 296109.00
commonStockSharesOutstanding 709535.00
2001-07-31
date 2001-07-31
filing_date 2001-09-14
currency_symbol USD
totalAssets 843950.00
otherCurrentAssets 22416.00
totalLiab 726767.00
totalStockholderEquity 117183.00
otherCurrentLiab 514991.00
commonStock 8514.00
retainedEarnings -5760182.00
otherLiab 11000.00
otherAssets 61000.00
cash 437670.00
totalCurrentLiabilities 715574.00
currentDeferredRevenue 64625.00
netDebt -412275.00
shortTermDebt 14202.00
shortLongTermDebtTotal 25395.00
otherStockholderEquity 6177717.00
propertyPlantEquipment 308000.00
totalCurrentAssets 475263.00
netReceivables 1326.00
inventory 15177.00
accountsPayable 121756.00
accumulatedOtherComprehensiveIncome -840118.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 368687.00
nonCurrentLiabilitiesTotal 11193.00
liabilitiesAndStockholdersEquity 843950.00
cashAndShortTermInvestments 437670.00
propertyPlantAndEquipmentGross 307635.00
propertyPlantAndEquipmentNet 307635.00
commonStockSharesOutstanding 709535.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
totalAssets 876235.00
otherCurrentAssets 17411.00
totalLiab 725178.00
totalStockholderEquity 151057.00
otherCurrentLiab 506171.00
commonStock 8514.00
retainedEarnings -5726308.00
otherLiab 11000.00
otherAssets 61000.00
cash 451650.00
totalCurrentLiabilities 711682.00
currentDeferredRevenue 64625.00
netDebt -423508.00
shortTermDebt 14646.00
shortLongTermDebtTotal 28142.00
otherStockholderEquity 6165612.00
propertyPlantEquipment 320000.00
totalCurrentAssets 495443.00
netReceivables 1326.00
longTermDebt 2000.00
inventory 25056.00
accountsPayable 126240.00
accumulatedOtherComprehensiveIncome -828013.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 380792.00
nonCurrentLiabilitiesTotal 13496.00
liabilitiesAndStockholdersEquity 876235.00
cashAndShortTermInvestments 451650.00
propertyPlantAndEquipmentGross 319740.00
propertyPlantAndEquipmentNet 319740.00
commonStockSharesOutstanding 709535.00
2001-01-31
date 2001-01-31
filing_date 2001-03-09
currency_symbol USD
totalAssets 1114172.00
otherCurrentAssets 224480.00
totalLiab 732380.00
totalStockholderEquity 381792.00
otherCurrentLiab 582501.00
commonStock 8514.00
retainedEarnings -5495573.00
otherLiab 12000.00
otherAssets 61000.00
cash 433496.00
totalCurrentLiabilities 713664.00
netDebt -402005.00
shortTermDebt 12775.00
shortLongTermDebtTotal 31491.00
otherStockholderEquity 6155127.00
propertyPlantEquipment 340000.00
totalCurrentAssets 713329.00
netReceivables 3455.00
longTermDebt 6000.00
inventory 51898.00
accountsPayable 118388.00
accumulatedOtherComprehensiveIncome -817528.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 400843.00
nonCurrentLiabilitiesTotal 18716.00
liabilitiesAndStockholdersEquity 1114172.00
cashAndShortTermInvestments 433496.00
propertyPlantAndEquipmentGross 339791.00
propertyPlantAndEquipmentNet 339791.00
commonStockSharesOutstanding 709535.00
2000-10-31
date 2000-10-31
filing_date 2000-12-15
currency_symbol USD
totalAssets 1210366.00
otherCurrentAssets 230200.00
totalLiab 487199.00
totalStockholderEquity 723167.00
otherCurrentLiab 429515.00
commonStock 8514.00
retainedEarnings -5154198.00
otherLiab 14000.00
otherAssets 61000.00
cash 541706.00
totalCurrentLiabilities 465236.00
netDebt -506967.00
shortTermDebt 12775.00
shortLongTermDebtTotal 34739.00
otherStockholderEquity 6143022.00
propertyPlantEquipment 345000.00
totalCurrentAssets 804305.00
netReceivables 5952.00
longTermDebt 8000.00
inventory 26447.00
accountsPayable 22946.00
accumulatedOtherComprehensiveIncome -805423.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 406061.00
nonCurrentLiabilitiesTotal 21963.00
liabilitiesAndStockholdersEquity 1210366.00
cashAndShortTermInvestments 541706.00
propertyPlantAndEquipmentGross 345009.00
propertyPlantAndEquipmentNet 345009.00
commonStockSharesOutstanding 709535.00
2000-07-31
date 2000-07-31
filing_date 2000-09-14
currency_symbol USD
totalAssets 1434672.00
otherCurrentAssets 220963.00
totalLiab 551795.00
totalStockholderEquity 882877.00
otherCurrentLiab 443489.00
commonStock 8514.00
retainedEarnings -4994488.00
otherLiab 15000.00
otherAssets 61000.00
cash 594164.00
totalCurrentLiabilities 526692.00
netDebt -556287.00
shortTermDebt 12775.00
shortLongTermDebtTotal 37877.00
otherStockholderEquity 6130917.00
propertyPlantEquipment 346000.00
totalCurrentAssets 1028155.00
netReceivables 185646.00
longTermDebt 10000.00
inventory 27382.00
accountsPayable 70428.00
accumulatedOtherComprehensiveIncome -793318.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 406517.00
nonCurrentLiabilitiesTotal 25103.00
liabilitiesAndStockholdersEquity 1434672.00
cashAndShortTermInvestments 594164.00
propertyPlantAndEquipmentGross 345465.00
propertyPlantAndEquipmentNet 345465.00
commonStockSharesOutstanding 709535.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
totalAssets 1416470.00
otherCurrentAssets 233584.00
totalLiab 524778.00
totalStockholderEquity 891692.00
otherCurrentLiab 435326.00
commonStock 8514.00
retainedEarnings -4985673.00
otherLiab 16000.00
otherAssets 111000.00
cash 591208.00
totalCurrentLiabilities 496274.00
netDebt -549929.00
shortTermDebt 12775.00
shortLongTermDebtTotal 41279.00
otherStockholderEquity 6118813.00
propertyPlantEquipment 342000.00
totalCurrentAssets 963036.00
netReceivables 114063.00
longTermDebt 12000.00
inventory 24181.00
accountsPayable 48173.00
accumulatedOtherComprehensiveIncome -781214.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 111052.00
nonCurrentAssetsTotal 453434.00
nonCurrentLiabilitiesTotal 28504.00
liabilitiesAndStockholdersEquity 1416470.00
cashAndShortTermInvestments 591208.00
propertyPlantAndEquipmentGross 342382.00
propertyPlantAndEquipmentNet 342382.00
commonStockSharesOutstanding 709535.00
2000-01-31
date 2000-01-31
filing_date 2000-03-10
currency_symbol USD
totalAssets 1500000.00
otherCurrentAssets 300000.00
totalLiab 600000.00
totalStockholderEquity 900000.00
otherCurrentLiab 400000.00
commonStock -500000.00
retainedEarnings -5000000.00
otherLiab 17000.00
otherAssets 111000.00
cash 700000.00
totalCurrentLiabilities 500000.00
netDebt -680000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 6700000.00
propertyPlantEquipment 349000.00
totalCurrentAssets 1000000.00
longTermDebt 16000.00
inventory 34000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -800000.00
preferredStockTotalEquity 533000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 1500000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 300000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 710000.00
1999-10-31
date 1999-10-31
filing_date 1999-12-15
currency_symbol USD
totalAssets 1420000.00
otherCurrentAssets 210000.00
totalLiab 490000.00
totalStockholderEquity 920000.00
otherCurrentLiab 370000.00
commonStock 10000.00
retainedEarnings -4950000.00
cash 520000.00
totalCurrentLiabilities 460000.00
netDebt -490000.00
shortTermDebt 10000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 6620000.00
totalCurrentAssets 950000.00
shortTermInvestments 110000.00
netReceivables 80000.00
inventory 30000.00
accountsPayable 80000.00
accumulatedOtherComprehensiveIncome -760000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 470000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1410000.00
cashAndShortTermInvestments 630000.00
propertyPlantAndEquipmentGross 360000.00
propertyPlantAndEquipmentNet 360000.00
commonStockSharesOutstanding 710000.00
1999-07-31
date 1999-07-31
filing_date 1999-09-14
currency_symbol USD
totalAssets 1430000.00
otherCurrentAssets 220000.00
totalLiab 520000.00
totalStockholderEquity 900000.00
otherCurrentLiab 380000.00
commonStock 10000.00
retainedEarnings -4970000.00
cash 640000.00
totalCurrentLiabilities 480000.00
netDebt -610000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 880000.00
inventory 20000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -740000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 550000.00
nonCurrentLiabilitiesTotal 40000.00
liabilitiesAndStockholdersEquity 1420000.00
cashAndShortTermInvestments 640000.00
propertyPlantAndEquipmentGross 370000.00
propertyPlantAndEquipmentNet 370000.00
commonStockSharesOutstanding 710000.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
totalAssets 1350000.00
otherCurrentAssets 210000.00
totalLiab 460000.00
totalStockholderEquity 890000.00
otherCurrentLiab 380000.00
commonStock 10000.00
retainedEarnings -4990000.00
cash 730000.00
totalCurrentLiabilities 420000.00
netDebt -700000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 960000.00
inventory 20000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -730000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 390000.00
nonCurrentLiabilitiesTotal 40000.00
liabilitiesAndStockholdersEquity 1350000.00
cashAndShortTermInvestments 730000.00
propertyPlantAndEquipmentGross 380000.00
propertyPlantAndEquipmentNet 380000.00
commonStockSharesOutstanding 710000.00
1999-01-31
date 1999-01-31
filing_date 1999-03-12
currency_symbol USD
totalAssets 1380000.00
otherCurrentAssets 220000.00
totalLiab 520000.00
totalStockholderEquity 850000.00
otherCurrentLiab 370000.00
commonStock 10000.00
retainedEarnings -5030000.00
cash 690000.00
totalCurrentLiabilities 500000.00
netDebt -690000.00
otherStockholderEquity 6610000.00
totalCurrentAssets 1000000.00
netReceivables 30000.00
inventory 60000.00
accountsPayable 130000.00
accumulatedOtherComprehensiveIncome -740000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 380000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 1370000.00
cashAndShortTermInvestments 690000.00
propertyPlantAndEquipmentGross 370000.00
propertyPlantAndEquipmentNet 370000.00
commonStockSharesOutstanding 710000.00
1998-10-31
date 1998-10-31
filing_date 1998-12-15
currency_symbol USD
totalAssets 1240000.00
otherCurrentAssets 220000.00
totalLiab 370000.00
totalStockholderEquity 870000.00
otherCurrentLiab 300000.00
commonStock 10000.00
retainedEarnings -5010000.00
cash 570000.00
totalCurrentLiabilities 350000.00
netDebt -570000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 850000.00
inventory 60000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -730000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 390000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 1240000.00
cashAndShortTermInvestments 570000.00
propertyPlantAndEquipmentGross 380000.00
propertyPlantAndEquipmentNet 380000.00
commonStockSharesOutstanding 710000.00
1998-07-31
date 1998-07-31
filing_date 1998-09-14
currency_symbol USD
totalAssets 1350000.00
otherCurrentAssets 220000.00
totalLiab 390000.00
totalStockholderEquity 960000.00
otherCurrentLiab 320000.00
commonStock 10000.00
retainedEarnings -4920000.00
cash 680000.00
totalCurrentLiabilities 370000.00
netDebt -680000.00
otherStockholderEquity 6580000.00
totalCurrentAssets 950000.00
inventory 50000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -710000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 1350000.00
cashAndShortTermInvestments 680000.00
propertyPlantAndEquipmentGross 390000.00
propertyPlantAndEquipmentNet 390000.00
commonStockSharesOutstanding 710000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
totalAssets 1330000.00
otherCurrentAssets 210000.00
totalLiab 390000.00
totalStockholderEquity 940000.00
otherCurrentLiab 320000.00
commonStock 10000.00
retainedEarnings -4940000.00
cash 630000.00
totalCurrentLiabilities 360000.00
netDebt -630000.00
otherStockholderEquity 6570000.00
totalCurrentAssets 910000.00
inventory 70000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -700000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 20000.00
nonCurrentAssetsTotal 420000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1330000.00
cashAndShortTermInvestments 630000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 710000.00
1998-01-31
date 1998-01-31
filing_date 1998-03-17
currency_symbol USD
totalAssets 1300000.00
otherCurrentAssets 240000.00
totalLiab 380000.00
totalStockholderEquity 920000.00
otherCurrentLiab 310000.00
commonStock 10000.00
retainedEarnings -4960000.00
cash 550000.00
totalCurrentLiabilities 350000.00
netDebt -550000.00
otherStockholderEquity 6560000.00
totalCurrentAssets 880000.00
shortTermInvestments 30000.00
inventory 60000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -690000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 420000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1300000.00
cashAndShortTermInvestments 580000.00
propertyPlantAndEquipmentGross 410000.00
propertyPlantAndEquipmentNet 410000.00
commonStockSharesOutstanding 780000.00
1997-10-31
date 1997-10-31
filing_date 1997-12-10
currency_symbol USD
totalAssets 1370000.00
otherCurrentAssets 230000.00
totalLiab 410000.00
totalStockholderEquity 970000.00
otherCurrentLiab 260000.00
commonStock 10000.00
retainedEarnings -4910000.00
cash 180000.00
totalCurrentLiabilities 380000.00
netDebt -170000.00
shortLongTermDebtTotal 10000.00
otherStockholderEquity 6540000.00
totalCurrentAssets 940000.00
shortTermInvestments 30000.00
netReceivables 450000.00
inventory 50000.00
accountsPayable 120000.00
accumulatedOtherComprehensiveIncome -670000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 430000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1380000.00
cashAndShortTermInvestments 210000.00
propertyPlantAndEquipmentGross 420000.00
propertyPlantAndEquipmentNet 420000.00
commonStockSharesOutstanding 710000.00
1997-07-31
date 1997-07-31
filing_date 1997-09-11
currency_symbol USD
totalAssets 1040000.00
otherCurrentAssets 230000.00
totalLiab 340000.00
totalStockholderEquity 690000.00
otherCurrentLiab 270000.00
commonStock 10000.00
retainedEarnings -5190000.00
cash 120000.00
totalCurrentLiabilities 320000.00
netDebt -110000.00
shortLongTermDebtTotal 10000.00
otherStockholderEquity 6530000.00
totalCurrentAssets 590000.00
shortTermInvestments 30000.00
netReceivables 140000.00
inventory 70000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -660000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 450000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 1030000.00
cashAndShortTermInvestments 150000.00
propertyPlantAndEquipmentGross 440000.00
propertyPlantAndEquipmentNet 440000.00
commonStockSharesOutstanding 710000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
totalAssets 1000000.00
otherCurrentAssets 220000.00
totalLiab 350000.00
totalStockholderEquity 650000.00
otherCurrentLiab 280000.00
commonStock 10000.00
retainedEarnings -5230000.00
cash 220000.00
totalCurrentLiabilities 330000.00
netDebt -200000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 6510000.00
totalCurrentAssets 550000.00
shortTermInvestments 30000.00
netReceivables 20000.00
inventory 60000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -640000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 450000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 1000000.00
cashAndShortTermInvestments 250000.00
propertyPlantAndEquipmentGross 440000.00
propertyPlantAndEquipmentNet 440000.00
commonStockSharesOutstanding 830000.00
1997-01-31
date 1997-01-31
filing_date 1997-03-17
currency_symbol USD
totalAssets 780000.00
otherCurrentAssets 20000.00
totalLiab 360000.00
totalStockholderEquity 420000.00
otherCurrentLiab 290000.00
commonStock 10000.00
retainedEarnings -5450000.00
cash 90000.00
totalCurrentLiabilities 330000.00
netDebt -70000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 6500000.00
totalCurrentAssets 320000.00
shortTermInvestments 30000.00
netReceivables 100000.00
inventory 80000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -640000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 460000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 780000.00
cashAndShortTermInvestments 120000.00
propertyPlantAndEquipmentGross 450000.00
propertyPlantAndEquipmentNet 450000.00
commonStockSharesOutstanding 780000.00
1996-10-31
date 1996-10-31
filing_date 1996-12-16
currency_symbol USD
totalAssets 770000.00
otherCurrentAssets 10000.00
totalLiab 280000.00
totalStockholderEquity 490000.00
otherCurrentLiab 200000.00
commonStock 10000.00
retainedEarnings -5390000.00
cash 170000.00
totalCurrentLiabilities 250000.00
netDebt -140000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 6490000.00
totalCurrentAssets 300000.00
shortTermInvestments 30000.00
netReceivables 20000.00
inventory 70000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -620000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 470000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 770000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 460000.00
propertyPlantAndEquipmentNet 460000.00
commonStockSharesOutstanding 710000.00
1996-07-31
date 1996-07-31
filing_date 1996-09-10
currency_symbol USD
totalAssets 760000.00
otherCurrentAssets 20000.00
totalLiab 300000.00
totalStockholderEquity 470000.00
otherCurrentLiab 210000.00
commonStock 10000.00
retainedEarnings -5410000.00
cash 70000.00
totalCurrentLiabilities 260000.00
netDebt -30000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 6480000.00
totalCurrentAssets 280000.00
shortTermInvestments 30000.00
netReceivables 100000.00
inventory 60000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -610000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 480000.00
nonCurrentLiabilitiesTotal 40000.00
liabilitiesAndStockholdersEquity 770000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 470000.00
propertyPlantAndEquipmentNet 470000.00
commonStockSharesOutstanding 710000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
totalAssets 740000.00
otherCurrentAssets 20000.00
totalLiab 310000.00
totalStockholderEquity 440000.00
otherCurrentLiab 210000.00
commonStock 10000.00
retainedEarnings -5440000.00
cash 140000.00
totalCurrentLiabilities 260000.00
netDebt -100000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 6470000.00
totalCurrentAssets 250000.00
shortTermInvestments 30000.00
netReceivables 10000.00
inventory 50000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -600000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 490000.00
nonCurrentLiabilitiesTotal 50000.00
liabilitiesAndStockholdersEquity 750000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 490000.00
propertyPlantAndEquipmentNet 490000.00
commonStockSharesOutstanding 830000.00
1996-01-31
date 1996-01-31
filing_date 1996-03-18
currency_symbol USD
totalAssets 790000.00
otherCurrentAssets 20000.00
totalLiab 360000.00
totalStockholderEquity 440000.00
otherCurrentLiab 210000.00
commonStock 10000.00
retainedEarnings -5440000.00
cash 150000.00
totalCurrentLiabilities 300000.00
netDebt -100000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 6450000.00
totalCurrentAssets 270000.00
shortTermInvestments 30000.00
netReceivables 10000.00
inventory 60000.00
accountsPayable 90000.00
accumulatedOtherComprehensiveIncome -580000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 20000.00
nonCurrentAssetsTotal 520000.00
nonCurrentLiabilitiesTotal 60000.00
liabilitiesAndStockholdersEquity 800000.00
cashAndShortTermInvestments 180000.00
propertyPlantAndEquipmentGross 500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 650000.00
1995-10-31
date 1995-10-31
filing_date 1995-12-14
currency_symbol USD
totalAssets 710000.00
totalLiab 270000.00
totalStockholderEquity 440000.00
otherCurrentLiab 130000.00
commonStock 10000.00
retainedEarnings -5380000.00
cash 90000.00
totalCurrentLiabilities 200000.00
netDebt -40000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 6370000.00
totalCurrentAssets 180000.00
shortTermInvestments 30000.00
netReceivables 10000.00
inventory 50000.00
accountsPayable 70000.00
accumulatedOtherComprehensiveIncome -560000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 530000.00
nonCurrentLiabilitiesTotal 70000.00
liabilitiesAndStockholdersEquity 710000.00
cashAndShortTermInvestments 120000.00
propertyPlantAndEquipmentGross 520000.00
propertyPlantAndEquipmentNet 520000.00
commonStockSharesOutstanding 610000.00
yearly
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
totalAssets 34311000.00
otherCurrentAssets 1328000.00
totalLiab 29675000.00
totalStockholderEquity 4636000.00
otherCurrentLiab 2415000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -77317000.00
otherLiab 551000.00
goodWill 335000.00
otherAssets 15000.00
cash 10118000.00
totalCurrentLiabilities 21733000.00
currentDeferredRevenue 12776000.00
netDebt -1519000.00
shortTermDebt 1208000.00
shortLongTermDebtTotal 8599000.00
otherStockholderEquity 81939000.00
propertyPlantEquipment 14504000.00
totalCurrentAssets 19457000.00
netTangibleAssets 4301000.00
netReceivables 8011000.00
accountsPayable 5334000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -77317000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 14854000.00
capitalLeaseObligations 8599000.00
nonCurrentLiabilitiesOther 7942000.00
nonCurrentLiabilitiesTotal 7942000.00
capitalSurpluse 82013000.00
liabilitiesAndStockholdersEquity 34311000.00
cashAndShortTermInvestments 10118000.00
propertyPlantAndEquipmentGross 14504000.00
propertyPlantAndEquipmentNet 14504000.00
netWorkingCapital -2276000.00
netInvestedCapital 4636000.00
commonStockSharesOutstanding 13541559.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
totalAssets 35378000.00
otherCurrentAssets 1144000.00
totalLiab 26282000.00
totalStockholderEquity 9096000.00
otherCurrentLiab 2486000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -71982000.00
otherLiab 391000.00
goodWill 335000.00
otherAssets 15000.00
cash 9007000.00
totalCurrentLiabilities 17479000.00
currentDeferredRevenue 11071000.00
netDebt 459000.00
shortTermDebt 1054000.00
shortLongTermDebtTotal 9466000.00
otherStockholderEquity 81064000.00
propertyPlantEquipment 15364000.00
totalCurrentAssets 19664000.00
netTangibleAssets 8761000.00
netReceivables 9513000.00
accountsPayable 2868000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -71982000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 15714000.00
capitalLeaseObligations 9466000.00
nonCurrentLiabilitiesOther 8803000.00
nonCurrentLiabilitiesTotal 8803000.00
capitalSurpluse 81064000.00
liabilitiesAndStockholdersEquity 35378000.00
cashAndShortTermInvestments 9007000.00
propertyPlantAndEquipmentGross 15364000.00
propertyPlantAndEquipmentNet 15364000.00
netWorkingCapital 2185000.00
netInvestedCapital 9096000.00
commonStockSharesOutstanding 14159799.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
totalAssets 27591000.00
otherCurrentAssets 957000.00
totalLiab 20163000.00
totalStockholderEquity 7428000.00
otherCurrentLiab 2231000.00
commonStock 13000.00
capitalStock 13000.00
retainedEarnings -72530000.00
otherLiab 181000.00
goodWill 335000.00
otherAssets 15000.00
cash 4687000.00
totalCurrentLiabilities 11199000.00
currentDeferredRevenue 6256000.00
netDebt 4914000.00
shortTermDebt 818000.00
shortLongTermDebtTotal 9601000.00
otherStockholderEquity 79945000.00
propertyPlantEquipment 14611000.00
totalCurrentAssets 12630000.00
netTangibleAssets 7093000.00
netReceivables 6986000.00
accountsPayable 1894000.00
accumulatedOtherComprehensiveIncome -3956000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72530000.00
nonCurrrentAssetsOther 15000.00
nonCurrentAssetsTotal 14961000.00
capitalLeaseObligations 9601000.00
nonCurrentLiabilitiesOther 181000.00
nonCurrentLiabilitiesTotal 8964000.00
capitalSurpluse 79945000.00
liabilitiesAndStockholdersEquity 27591000.00
cashAndShortTermInvestments 4687000.00
propertyPlantAndEquipmentGross 14611000.00
propertyPlantAndEquipmentNet 14611000.00
netWorkingCapital 1431000.00
netInvestedCapital 7428000.00
commonStockSharesOutstanding 14573561.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
totalAssets 20751000.00
otherCurrentAssets 385000.00
totalLiab 15433000.00
totalStockholderEquity 5318000.00
otherCurrentLiab 2502000.00
commonStock 13000.00
capitalStock 13000.00
retainedEarnings -72673000.00
otherLiab 178000.00
goodWill 335000.00
otherAssets 128000.00
cash 8342000.00
totalCurrentLiabilities 12085000.00
currentDeferredRevenue 5815000.00
netDebt -4544000.00
shortTermDebt 628000.00
shortLongTermDebtTotal 3798000.00
otherStockholderEquity 77978000.00
propertyPlantEquipment 6791000.00
totalCurrentAssets 13497000.00
netTangibleAssets 4983000.00
netReceivables 4770000.00
accountsPayable 3140000.00
accumulatedOtherComprehensiveIncome -2772000.00
commonStockTotalEquity 13000.00
retainedEarningsTotalEquity -72673000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 7254000.00
capitalLeaseObligations 3798000.00
nonCurrentLiabilitiesOther 178000.00
nonCurrentLiabilitiesTotal 3348000.00
capitalSurpluse 77978000.00
liabilitiesAndStockholdersEquity 20751000.00
cashAndShortTermInvestments 8342000.00
propertyPlantAndEquipmentGross 6791000.00
propertyPlantAndEquipmentNet 6791000.00
netWorkingCapital 1412000.00
netInvestedCapital 5318000.00
commonStockSharesOutstanding 11843463.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
totalAssets 11265000.00
otherCurrentAssets 308000.00
totalLiab 9027000.00
totalStockholderEquity 2238000.00
deferredLongTermLiab 851000.00
otherCurrentLiab 1180000.00
commonStock 12000.00
capitalStock 12000.00
retainedEarnings -70698000.00
otherLiab 1002000.00
goodWill 669000.00
otherAssets 128000.00
cash 3237000.00
totalCurrentLiabilities 8025000.00
currentDeferredRevenue 4022000.00
netDebt -3221000.00
shortTermDebt 16000.00
shortLongTermDebtTotal 16000.00
otherStockholderEquity 72924000.00
propertyPlantEquipment 2546000.00
totalCurrentAssets 7922000.00
netTangibleAssets 1569000.00
netReceivables 4377000.00
accountsPayable 2807000.00
accumulatedOtherComprehensiveIncome -2074000.00
commonStockTotalEquity 12000.00
retainedEarningsTotalEquity -70698000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 3343000.00
capitalLeaseObligations 16000.00
nonCurrentLiabilitiesOther 1002000.00
nonCurrentLiabilitiesTotal 1002000.00
capitalSurpluse 72924000.00
liabilitiesAndStockholdersEquity 11265000.00
cashAndShortTermInvestments 3237000.00
propertyPlantAndEquipmentGross 2546000.00
propertyPlantAndEquipmentNet 2546000.00
netWorkingCapital -103000.00
netInvestedCapital 2238000.00
commonStockSharesOutstanding 14096117.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
totalAssets 8078000.00
intangibleAssets 669000.00
otherCurrentAssets 287000.00
totalLiab 8103000.00
totalStockholderEquity -25000.00
deferredLongTermLiab 0.00
otherCurrentLiab 595000.00
commonStock 11000.00
retainedEarnings -70826000.00
otherLiab 605000.00
goodWill 669000.00
otherAssets 266000.00
cash 856000.00
totalCurrentLiabilities 7482000.00
currentDeferredRevenue 4704000.00
netDebt -814000.00
shortTermDebt 29000.00
shortLongTermDebt 42000.00
shortLongTermDebtTotal 42000.00
otherStockholderEquity 72286000.00
propertyPlantEquipment 2083000.00
totalCurrentAssets 5060000.00
netTangibleAssets -666000.00
shortTermInvestments 0.00
netReceivables 3917000.00
longTermDebt 16000.00
inventory 0.00
accountsPayable 2154000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1468000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -70826000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 266000.00
nonCurrentAssetsTotal 3018000.00
longTermDebtTotal 16000.00
nonCurrentLiabilitiesOther 621000.00
nonCurrentLiabilitiesTotal 621000.00
capitalSurpluse 72070000.00
liabilitiesAndStockholdersEquity 8078000.00
cashAndShortTermInvestments 856000.00
propertyPlantAndEquipmentGross 2083000.00
propertyPlantAndEquipmentNet 2083000.00
netWorkingCapital -2393000.00
netInvestedCapital 3000.00
commonStockSharesOutstanding 11003228.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
totalAssets 8011000.00
intangibleAssets 669000.00
otherCurrentAssets 300000.00
totalLiab 7611000.00
totalStockholderEquity 400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 685000.00
commonStock 11000.00
retainedEarnings -69350000.00
otherLiab 164000.00
goodWill 669000.00
otherAssets 257000.00
cash 3295000.00
totalCurrentLiabilities 7447000.00
currentDeferredRevenue 4910000.00
netDebt -3295000.00
shortTermDebt 63000.00
shortLongTermDebt 63000.00
otherStockholderEquity 70861000.00
propertyPlantEquipment 1216000.00
totalCurrentAssets 5869000.00
netTangibleAssets -269000.00
shortTermInvestments 0.00
netReceivables 2274000.00
longTermDebt 38000.00
inventory 0.00
accountsPayable 1852000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1122000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 11000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69350000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 257000.00
nonCurrentAssetsTotal 2142000.00
nonCurrentLiabilitiesOther 164000.00
nonCurrentLiabilitiesTotal 164000.00
capitalSurpluse 70991000.00
liabilitiesAndStockholdersEquity 8011000.00
cashAndShortTermInvestments 3295000.00
propertyPlantAndEquipmentGross 1216000.00
propertyPlantAndEquipmentNet 1216000.00
netWorkingCapital -1578000.00
netInvestedCapital 400000.00
commonStockSharesOutstanding 10982159.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
totalAssets 5777000.00
intangibleAssets 669000.00
otherCurrentAssets 443000.00
totalLiab 5539000.00
totalStockholderEquity 238000.00
deferredLongTermLiab 0.00
otherCurrentLiab 271000.00
commonStock 9000.00
retainedEarnings -62466000.00
otherLiab 233000.00
goodWill 669000.00
otherAssets 150000.00
cash 2585000.00
totalCurrentLiabilities 5306000.00
currentDeferredRevenue 3139000.00
netDebt -2585000.00
otherStockholderEquity 63649000.00
propertyPlantEquipment 618000.00
totalCurrentAssets 4340000.00
netTangibleAssets -431000.00
shortTermInvestments 0.00
netReceivables 1312000.00
longTermDebt 59000.00
inventory 0.00
accountsPayable 1896000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1437000.00
nonCurrentLiabilitiesOther 233000.00
nonCurrentLiabilitiesTotal 233000.00
capitalSurpluse 63947000.00
liabilitiesAndStockholdersEquity 5777000.00
cashAndShortTermInvestments 2585000.00
propertyPlantAndEquipmentGross 618000.00
propertyPlantAndEquipmentNet 618000.00
commonStockSharesOutstanding 8704846.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
totalAssets 12047000.00
intangibleAssets 669000.00
otherCurrentAssets 346000.00
totalLiab 3988000.00
totalStockholderEquity 8059000.00
deferredLongTermLiab 0.00
otherCurrentLiab 373000.00
commonStock 108000.00
retainedEarnings -52020000.00
otherLiab 192000.00
goodWill 669000.00
otherAssets 163000.00
cash 9357000.00
totalCurrentLiabilities 3796000.00
currentDeferredRevenue 2009000.00
netDebt -9357000.00
otherStockholderEquity 60769000.00
propertyPlantEquipment 452000.00
totalCurrentAssets 10763000.00
netTangibleAssets 7390000.00
shortTermInvestments 0.00
netReceivables 1060000.00
longTermDebt 91000.00
inventory 0.00
accountsPayable 1414000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -798000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 108000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52020000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 163000.00
nonCurrentAssetsTotal 1284000.00
nonCurrentLiabilitiesOther 192000.00
nonCurrentLiabilitiesTotal 192000.00
capitalSurpluse 61223000.00
liabilitiesAndStockholdersEquity 12047000.00
cashAndShortTermInvestments 9357000.00
propertyPlantAndEquipmentGross 452000.00
propertyPlantAndEquipmentNet 452000.00
commonStockSharesOutstanding 8702057.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
totalAssets 8867000.00
intangibleAssets 669000.00
otherCurrentAssets 383000.00
totalLiab 5670000.00
totalStockholderEquity 3197000.00
deferredLongTermLiab 2011000.00
otherCurrentLiab 587000.00
commonStock 70000.00
retainedEarnings -38880000.00
otherLiab 2011000.00
goodWill 669000.00
otherAssets 165000.00
cash 5891000.00
totalCurrentLiabilities 3659000.00
currentDeferredRevenue 2091000.00
netDebt -5891000.00
otherStockholderEquity 42007000.00
propertyPlantEquipment 434000.00
totalCurrentAssets 7599000.00
netTangibleAssets 2528000.00
shortTermInvestments 0.00
netReceivables 1325000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -588000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 70000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38880000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 165000.00
nonCurrentAssetsTotal 1268000.00
nonCurrentLiabilitiesTotal 2011000.00
capitalSurpluse 43259000.00
liabilitiesAndStockholdersEquity 8867000.00
cashAndShortTermInvestments 5891000.00
propertyPlantAndEquipmentGross 434000.00
propertyPlantAndEquipmentNet 434000.00
commonStockSharesOutstanding 5610584.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
totalAssets 11693000.00
intangibleAssets 669000.00
otherCurrentAssets 358000.00
totalLiab 4089000.00
totalStockholderEquity 7604000.00
deferredLongTermLiab 0.00
otherCurrentLiab 611000.00
commonStock 39000.00
retainedEarnings -31473000.00
otherLiab 1046000.00
goodWill 669000.00
otherAssets 1000.00
cash 9563000.00
totalCurrentLiabilities 3043000.00
currentDeferredRevenue 1171000.00
netDebt -9563000.00
shortTermDebt 57000.00
otherStockholderEquity 39210000.00
propertyPlantEquipment 414000.00
totalCurrentAssets 10418000.00
shortTermInvestments 0.00
netReceivables 497000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1204000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 16882000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 192000.00
nonCurrentAssetsTotal 1274000.00
nonCurrentLiabilitiesTotal 1046000.00
liabilitiesAndStockholdersEquity 11693000.00
cashAndShortTermInvestments 9563000.00
propertyPlantAndEquipmentGross 414000.00
propertyPlantAndEquipmentNet 413000.00
commonStockSharesOutstanding 2970292.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
totalAssets 6922000.00
intangibleAssets 669000.00
otherCurrentAssets 205000.00
totalLiab 12200000.00
totalStockholderEquity -5278000.00
deferredLongTermLiab 0.00
otherCurrentLiab 625000.00
commonStock 38000.00
retainedEarnings -25143000.00
otherLiab 555000.00
goodWill 669000.00
otherAssets 150000.00
cash 4754000.00
totalCurrentLiabilities 3486000.00
currentDeferredRevenue 1185000.00
netDebt -4754000.00
otherStockholderEquity 19952000.00
propertyPlantEquipment 560000.00
totalCurrentAssets 5543000.00
shortTermInvestments 0.00
netReceivables 584000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 1676000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 8159000.00
retainedEarningsTotalEquity 0.00
treasuryStock -1252000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1379000.00
nonCurrentLiabilitiesTotal 8714000.00
liabilitiesAndStockholdersEquity 6922000.00
cashAndShortTermInvestments 4754000.00
propertyPlantAndEquipmentGross 560000.00
propertyPlantAndEquipmentNet 560000.00
commonStockSharesOutstanding 3901234.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
totalAssets 12650000.00
intangibleAssets 669000.00
otherCurrentAssets 276000.00
totalLiab 12631000.00
totalStockholderEquity 19000.00
otherCurrentLiab 302000.00
commonStock 37000.00
retainedEarnings -16482000.00
otherLiab 972000.00
goodWill 669000.00
cash 10457000.00
totalCurrentLiabilities 3500000.00
currentDeferredRevenue 1618000.00
netDebt -10457000.00
otherStockholderEquity 16532000.00
propertyPlantEquipment 146000.00
totalCurrentAssets 11835000.00
netReceivables 1102000.00
accountsPayable 1580000.00
accumulatedOtherComprehensiveIncome -68000.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 8159000.00
treasuryStock -1252000.00
nonCurrrentAssetsOther -3611000.00
nonCurrentAssetsTotal 815000.00
nonCurrentLiabilitiesTotal 9131000.00
liabilitiesAndStockholdersEquity 12650000.00
cashAndShortTermInvestments 10457000.00
propertyPlantAndEquipmentGross 146000.00
propertyPlantAndEquipmentNet 146000.00
commonStockSharesOutstanding 2814488.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
totalAssets 3932000.00
intangibleAssets 669000.00
otherCurrentAssets 540000.00
totalLiab 2355000.00
totalStockholderEquity 1577000.00
otherCurrentLiab 236000.00
commonStock 37000.00
retainedEarnings -12680000.00
otherLiab 77000.00
goodWill 669000.00
cash 2572000.00
totalCurrentLiabilities 2090000.00
currentDeferredRevenue 910000.00
netDebt -2572000.00
otherStockholderEquity 14224000.00
propertyPlantEquipment 105000.00
totalCurrentAssets 3158000.00
netReceivables 46000.00
accountsPayable 944000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 37000.00
treasuryStock -219000.00
nonCurrentAssetsTotal 774000.00
nonCurrentLiabilitiesTotal 265000.00
liabilitiesAndStockholdersEquity 3932000.00
cashAndShortTermInvestments 2572000.00
propertyPlantAndEquipmentGross 105000.00
propertyPlantAndEquipmentNet 105000.00
commonStockSharesOutstanding 2814488.00
2009-04-30
date 2009-04-30
filing_date 2009-08-27
currency_symbol USD
totalAssets 4620000.00
intangibleAssets 669000.00
otherCurrentAssets 1125000.00
totalLiab 2704000.00
totalStockholderEquity 1916000.00
otherCurrentLiab 67000.00
commonStock 34000.00
retainedEarnings -9757000.00
goodWill 669000.00
cash 1728000.00
totalCurrentLiabilities 2704000.00
currentDeferredRevenue 1223000.00
netDebt -1728000.00
otherStockholderEquity 11643000.00
propertyPlantEquipment 81000.00
totalCurrentAssets 3870000.00
shortTermInvestments 1017000.00
accountsPayable 1414000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 34000.00
treasuryStock -1000.00
nonCurrentAssetsTotal 750000.00
liabilitiesAndStockholdersEquity 4620000.00
cashAndShortTermInvestments 2745000.00
propertyPlantAndEquipmentGross 81000.00
propertyPlantAndEquipmentNet 81000.00
commonStockSharesOutstanding 2772155.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
totalAssets 4651383.00
intangibleAssets 227465.00
otherCurrentAssets 52873.00
totalLiab 1013868.00
totalStockholderEquity 3637515.00
otherCurrentLiab 361275.00
commonStock 33248.00
retainedEarnings -7068547.00
goodWill 661909.00
otherAssets 227000.00
cash 3709136.00
totalCurrentLiabilities 1013868.00
currentDeferredRevenue 504622.00
netDebt -3709136.00
otherStockholderEquity 11715182.00
totalCurrentAssets 3762009.00
accountsPayable 147971.00
accumulatedOtherComprehensiveIncome -1042368.00
commonStockTotalEquity 33248.00
nonCurrentAssetsTotal 889374.00
liabilitiesAndStockholdersEquity 4651383.00
cashAndShortTermInvestments 3709136.00
commonStockSharesOutstanding 2624489.00
2007-04-30
date 2007-04-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 183758.00
intangibleAssets 180000.00
totalLiab 444823.00
totalStockholderEquity -261065.00
otherCurrentLiab 351394.00
commonStock 27625.00
retainedEarnings -7104245.00
otherAssets 180000.00
cash 3758.00
totalCurrentLiabilities 444823.00
netDebt 39935.00
shortTermDebt 43693.00
shortLongTermDebtTotal 43693.00
otherStockholderEquity 6848693.00
totalCurrentAssets 3758.00
accountsPayable 49736.00
accumulatedOtherComprehensiveIncome -33138.00
commonStockTotalEquity 27625.00
nonCurrentAssetsTotal 180000.00
liabilitiesAndStockholdersEquity 183758.00
cashAndShortTermInvestments 3758.00
commonStockSharesOutstanding 1704970.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
totalAssets 540.00
totalLiab 671053.00
totalStockholderEquity -670513.00
otherCurrentLiab 637802.00
commonStock 16825.00
retainedEarnings -6934187.00
cash 540.00
totalCurrentLiabilities 671053.00
netDebt -540.00
otherStockholderEquity 5922349.00
totalCurrentAssets 540.00
accountsPayable 33251.00
commonStockTotalEquity 16825.00
preferredStockTotalEquity 325000.00
liabilitiesAndStockholdersEquity 540.00
cashAndShortTermInvestments 540.00
commonStockSharesOutstanding 1402049.00
2005-04-30
date 2005-04-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 266544.00
totalLiab 633339.00
totalStockholderEquity -366795.00
otherCurrentLiab 563869.00
commonStock 16825.00
retainedEarnings -6630469.00
otherAssets 11000.00
cash 84513.00
totalCurrentLiabilities 633339.00
netDebt -84513.00
otherStockholderEquity 6847200.00
propertyPlantEquipment 153000.00
totalCurrentAssets 102972.00
netReceivables 22713.00
inventory 18459.00
accountsPayable 69470.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 163572.00
liabilitiesAndStockholdersEquity 266544.00
cashAndShortTermInvestments 84513.00
propertyPlantAndEquipmentGross 200939.00
propertyPlantAndEquipmentNet 152520.00
commonStockSharesOutstanding 1102507.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
totalAssets 391919.00
otherCurrentAssets 6750.00
totalLiab 484623.00
totalStockholderEquity -92704.00
otherCurrentLiab 391865.00
commonStock 8825.00
retainedEarnings -6276378.00
otherAssets 11000.00
cash 120116.00
totalCurrentLiabilities 484623.00
netDebt -120116.00
otherStockholderEquity 6775200.00
propertyPlantEquipment 201000.00
totalCurrentAssets 179928.00
netReceivables 22713.00
inventory 30349.00
accountsPayable 92758.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8825.00
preferredStockTotalEquity 325000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 211991.00
liabilitiesAndStockholdersEquity 391919.00
cashAndShortTermInvestments 120116.00
propertyPlantAndEquipmentGross 200939.00
propertyPlantAndEquipmentNet 200939.00
commonStockSharesOutstanding 722460.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
totalAssets 487166.00
otherCurrentAssets 10836.00
totalLiab 696915.00
totalStockholderEquity -209749.00
otherCurrentLiab 627794.00
commonStock 8514.00
retainedEarnings -6147111.00
otherLiab 4000.00
otherAssets 11000.00
cash 195101.00
totalCurrentLiabilities 693040.00
netDebt -191226.00
shortLongTermDebtTotal 3875.00
otherStockholderEquity 6322449.00
propertyPlantEquipment 246000.00
totalCurrentAssets 229687.00
inventory 23750.00
accountsPayable 65246.00
accumulatedOtherComprehensiveIncome -924851.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 257479.00
nonCurrentLiabilitiesTotal 3875.00
liabilitiesAndStockholdersEquity 487166.00
cashAndShortTermInvestments 195101.00
propertyPlantAndEquipmentGross 246427.00
propertyPlantAndEquipmentNet 246427.00
commonStockSharesOutstanding 709535.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
totalAssets 785689.00
otherCurrentAssets 14035.00
totalLiab 790694.00
totalStockholderEquity -5005.00
otherCurrentLiab 568595.00
commonStock 8514.00
retainedEarnings -5937370.00
otherLiab 7000.00
otherAssets 11000.00
cash 449282.00
totalCurrentLiabilities 783499.00
currentDeferredRevenue 124871.00
netDebt -440158.00
shortTermDebt 1929.00
shortLongTermDebtTotal 9124.00
otherStockholderEquity 6269031.00
propertyPlantEquipment 286000.00
totalCurrentAssets 488926.00
netReceivables 54.00
inventory 25555.00
accountsPayable 88104.00
accumulatedOtherComprehensiveIncome -876432.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 11052.00
nonCurrentAssetsTotal 296763.00
nonCurrentLiabilitiesTotal 7195.00
liabilitiesAndStockholdersEquity 785689.00
cashAndShortTermInvestments 449282.00
propertyPlantAndEquipmentGross 285711.00
propertyPlantAndEquipmentNet 285711.00
commonStockSharesOutstanding 709535.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
totalAssets 876235.00
otherCurrentAssets 17411.00
totalLiab 725178.00
totalStockholderEquity 151057.00
otherCurrentLiab 506171.00
commonStock 8514.00
retainedEarnings -5726308.00
otherLiab 11000.00
otherAssets 11000.00
cash 451650.00
totalCurrentLiabilities 711682.00
currentDeferredRevenue 64625.00
netDebt -423508.00
shortTermDebt 14646.00
shortLongTermDebtTotal 28142.00
otherStockholderEquity 6165612.00
propertyPlantEquipment 320000.00
totalCurrentAssets 495443.00
netReceivables 1326.00
longTermDebt 2000.00
inventory 25056.00
accountsPayable 126240.00
accumulatedOtherComprehensiveIncome -828013.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 61052.00
nonCurrentAssetsTotal 380792.00
nonCurrentLiabilitiesTotal 13496.00
liabilitiesAndStockholdersEquity 876235.00
cashAndShortTermInvestments 451650.00
propertyPlantAndEquipmentGross 319740.00
propertyPlantAndEquipmentNet 319740.00
commonStockSharesOutstanding 709535.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
totalAssets 1416470.00
otherCurrentAssets 233584.00
totalLiab 524778.00
totalStockholderEquity 891692.00
otherCurrentLiab 435326.00
commonStock 8514.00
retainedEarnings -4985673.00
otherLiab 16000.00
otherAssets 11000.00
cash 591208.00
totalCurrentLiabilities 496274.00
netDebt -549929.00
shortTermDebt 12775.00
shortLongTermDebtTotal 41279.00
otherStockholderEquity 6118813.00
propertyPlantEquipment 342000.00
totalCurrentAssets 963036.00
netReceivables 114063.00
longTermDebt 12000.00
inventory 24181.00
accountsPayable 48173.00
accumulatedOtherComprehensiveIncome -781214.00
commonStockTotalEquity 8514.00
preferredStockTotalEquity 531000.00
nonCurrrentAssetsOther 111052.00
nonCurrentAssetsTotal 453434.00
nonCurrentLiabilitiesTotal 28504.00
liabilitiesAndStockholdersEquity 1416470.00
cashAndShortTermInvestments 591208.00
propertyPlantAndEquipmentGross 342382.00
propertyPlantAndEquipmentNet 342382.00
commonStockSharesOutstanding 709275.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
totalAssets 1350000.00
otherCurrentAssets 210000.00
totalLiab 460000.00
totalStockholderEquity 890000.00
otherCurrentLiab 380000.00
commonStock 10000.00
retainedEarnings -4990000.00
cash 730000.00
totalCurrentLiabilities 420000.00
netDebt -700000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 6600000.00
totalCurrentAssets 960000.00
inventory 20000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -730000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 390000.00
nonCurrentLiabilitiesTotal 40000.00
liabilitiesAndStockholdersEquity 1350000.00
cashAndShortTermInvestments 730000.00
propertyPlantAndEquipmentGross 380000.00
propertyPlantAndEquipmentNet 380000.00
commonStockSharesOutstanding 710000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
totalAssets 1330000.00
otherCurrentAssets 210000.00
totalLiab 390000.00
totalStockholderEquity 940000.00
otherCurrentLiab 320000.00
commonStock 10000.00
retainedEarnings -4940000.00
cash 630000.00
totalCurrentLiabilities 360000.00
netDebt -630000.00
otherStockholderEquity 6570000.00
totalCurrentAssets 910000.00
inventory 70000.00
accountsPayable 40000.00
accumulatedOtherComprehensiveIncome -700000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 20000.00
nonCurrentAssetsTotal 420000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1330000.00
cashAndShortTermInvestments 630000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 740000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
totalAssets 1000000.00
otherCurrentAssets 220000.00
totalLiab 350000.00
totalStockholderEquity 650000.00
otherCurrentLiab 270000.00
commonStock 10000.00
retainedEarnings -5230000.00
cash 250000.00
totalCurrentLiabilities 320000.00
netDebt -230000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 6510000.00
totalCurrentAssets 550000.00
netReceivables 20000.00
inventory 60000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -640000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 450000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 1000000.00
cashAndShortTermInvestments 250000.00
propertyPlantAndEquipmentGross 440000.00
propertyPlantAndEquipmentNet 440000.00
commonStockSharesOutstanding 740000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
totalAssets 740000.00
otherCurrentAssets 20000.00
totalLiab 310000.00
totalStockholderEquity 440000.00
otherCurrentLiab 210000.00
commonStock 10000.00
retainedEarnings -5440000.00
cash 140000.00
totalCurrentLiabilities 260000.00
netDebt -90000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 6470000.00
totalCurrentAssets 250000.00
shortTermInvestments 30000.00
netReceivables 10000.00
inventory 50000.00
accountsPayable 50000.00
accumulatedOtherComprehensiveIncome -600000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 10000.00
nonCurrentAssetsTotal 490000.00
nonCurrentLiabilitiesTotal 50000.00
liabilitiesAndStockholdersEquity 750000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 490000.00
propertyPlantAndEquipmentNet 490000.00
commonStockSharesOutstanding 670000.00
Cash_Flow
currency_symbol USD
quarterly
2023-10-31
date 2023-10-31
filing_date 2023-12-13
currency_symbol USD
investments -153000.00
totalCashFromFinancingActivities 208000.00
netIncome -2071000.00
changeInCash 644000.00
beginPeriodCashFlow 4869000.00
endPeriodCashFlow 5513000.00
totalCashFromOperatingActivities 589000.00
depreciation 484000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 240000.00
capitalExpenditures 153000
changeInWorkingCapital 1754000.00
stockBasedCompensation 53000.00
otherNonCashItems 232000.00
freeCashFlow 436000.00
2023-07-31
date 2023-07-31
filing_date 2023-09-13
currency_symbol USD
investments -668000.00
changeToLiabilities -1210000.00
totalCashflowsFromInvestingActivities -668000.00
totalCashFromFinancingActivities -590000.00
changeToOperatingActivities -416000.00
netIncome -2566000.00
changeInCash -5249000.00
beginPeriodCashFlow 10118000.00
endPeriodCashFlow 4869000.00
totalCashFromOperatingActivities -3991000.00
depreciation 445000.00
changeToInventory -416000.00
changeToAccountReceivables -1099000.00
salePurchaseOfStock -602000.00
otherCashflowsFromFinancingActivities 12000.00
changeToNetincome 855000.00
capitalExpenditures 668000
changeInWorkingCapital -2725000.00
stockBasedCompensation 423000.00
otherNonCashItems 270000.00
freeCashFlow -4659000.00
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
investments -760000.00
changeToLiabilities 2979000.00
totalCashflowsFromInvestingActivities -760000.00
totalCashFromFinancingActivities -75000.00
changeToOperatingActivities -560000.00
netIncome -2561000.00
changeInCash -1544000.00
beginPeriodCashFlow 11645000.00
endPeriodCashFlow 10101000.00
totalCashFromOperatingActivities -709000.00
depreciation 583000.00
changeToInventory -3773000.00
changeToAccountReceivables -69000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 1210000.00
capitalExpenditures 760000
changeReceivables -69000.00
cashFlowsOtherOperating -2834000.00
cashAndCashEquivalentsChanges -1527000.00
changeInWorkingCapital 7000.00
stockBasedCompensation 208000.00
otherNonCashItems 135000.00
freeCashFlow -1469000.00
2023-01-31
date 2023-01-31
filing_date 2023-03-16
currency_symbol USD
investments -754000.00
changeToLiabilities 53000.00
totalCashflowsFromInvestingActivities -754000.00
totalCashFromFinancingActivities -75000.00
changeToOperatingActivities 268000.00
netIncome -2439000.00
changeInCash 819000.00
beginPeriodCashFlow 10826000.00
endPeriodCashFlow 11645000.00
totalCashFromOperatingActivities 1573000.00
depreciation 575000.00
changeToAccountReceivables 943000.00
otherCashflowsFromFinancingActivities -754000.00
changeToNetincome 331000.00
capitalExpenditures 754000
changeReceivables 943000.00
cashFlowsOtherOperating 2110000.00
cashAndCashEquivalentsChanges 819000.00
changeInWorkingCapital 2878000.00
stockBasedCompensation 331000.00
otherNonCashItems 228000.00
freeCashFlow 819000.00
2022-10-31
date 2022-10-31
filing_date 2022-12-13
currency_symbol USD
investments -604000.00
changeToLiabilities 2368000.00
totalCashflowsFromInvestingActivities -604000.00
totalCashFromFinancingActivities 86000.00
changeToOperatingActivities -424000.00
netIncome -16000.00
changeInCash 2768000.00
beginPeriodCashFlow 8058000.00
endPeriodCashFlow 10826000.00
totalCashFromOperatingActivities 3286000.00
depreciation 560000.00
changeToAccountReceivables 276000.00
salePurchaseOfStock 86000.00
otherCashflowsFromFinancingActivities 86000.00
changeToNetincome 522000.00
capitalExpenditures 604000
changeReceivables 276000.00
cashFlowsOtherOperating 566000.00
cashAndCashEquivalentsChanges 2768000.00
changeInWorkingCapital 2220000.00
stockBasedCompensation 119000.00
otherNonCashItems 403000.00
freeCashFlow 2682000.00
2022-07-31
date 2022-07-31
filing_date 2022-09-12
currency_symbol USD
investments -754000.00
changeToLiabilities -787000.00
totalCashflowsFromInvestingActivities -754000.00
totalCashFromFinancingActivities 86000.00
changeToOperatingActivities -879000.00
netIncome -319000.00
changeInCash -949000.00
beginPeriodCashFlow 9007000.00
endPeriodCashFlow 8058000.00
totalCashFromOperatingActivities -195000.00
depreciation 528000.00
changeToAccountReceivables 158000.00
otherCashflowsFromFinancingActivities -754000.00
changeToNetincome 475000.00
capitalExpenditures 754000
changeReceivables 158000.00
cashFlowsOtherOperating 19000.00
cashAndCashEquivalentsChanges -949000.00
changeInWorkingCapital -879000.00
stockBasedCompensation 206000.00
otherNonCashItems 269000.00
freeCashFlow -949000.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
investments -506000.00
changeToLiabilities -4217000.00
totalCashflowsFromInvestingActivities -506000.00
totalCashFromFinancingActivities 16000.00
changeToOperatingActivities 2482000.00
netIncome -344000.00
changeInCash 306000.00
beginPeriodCashFlow 8701000.00
endPeriodCashFlow 9007000.00
totalCashFromOperatingActivities 796000.00
depreciation 568000.00
changeToAccountReceivables -1125000.00
otherCashflowsFromFinancingActivities 16000.00
changeToNetincome 614000.00
capitalExpenditures 506000
changeInWorkingCapital -42000.00
stockBasedCompensation 188000.00
otherNonCashItems 426000.00
freeCashFlow 290000.00
2022-01-31
date 2022-01-31
filing_date 2022-03-15
currency_symbol USD
investments -405000.00
changeToLiabilities 2835000.00
totalCashflowsFromInvestingActivities -405000.00
totalCashFromFinancingActivities 68000.00
changeToOperatingActivities 285000.00
netIncome 787000.00
changeInCash 3920000.00
beginPeriodCashFlow 4781000.00
endPeriodCashFlow 8701000.00
totalCashFromOperatingActivities 4257000.00
depreciation 396000.00
changeToInventory 285000.00
changeToAccountReceivables -372000.00
otherCashflowsFromFinancingActivities 68000.00
changeToNetincome 326000.00
capitalExpenditures 405000
changeInWorkingCapital 2748000.00
stockBasedCompensation 310000.00
otherNonCashItems 16000.00
freeCashFlow 3852000.00
2021-10-31
date 2021-10-31
filing_date 2021-12-13
currency_symbol USD
investments -566000.00
changeToLiabilities 785000.00
totalCashflowsFromInvestingActivities -566000.00
totalCashFromFinancingActivities 121000.00
changeToOperatingActivities -131000.00
netIncome 277000.00
changeInCash 783000.00
beginPeriodCashFlow 3998000.00
endPeriodCashFlow 4781000.00
totalCashFromOperatingActivities 1228000.00
depreciation 346000.00
changeToInventory -131000.00
changeToAccountReceivables -496000.00
otherCashflowsFromFinancingActivities 121000.00
changeToNetincome 447000.00
capitalExpenditures 566000
changeInWorkingCapital 158000.00
stockBasedCompensation 134000.00
otherNonCashItems 274000.00
freeCashFlow 662000.00
2021-07-31
date 2021-07-31
filing_date 2021-09-13
currency_symbol USD
investments -907000.00
changeToLiabilities 597000.00
totalCashflowsFromInvestingActivities -907000.00
totalCashFromFinancingActivities 2000.00
changeToOperatingActivities -300000.00
netIncome -172000.00
changeInCash -689000.00
beginPeriodCashFlow 4687000.00
endPeriodCashFlow 3998000.00
totalCashFromOperatingActivities 216000.00
depreciation 317000.00
changeToInventory -300000.00
changeToAccountReceivables -825000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 599000.00
capitalExpenditures 907000
changeReceivables -825000.00
cashFlowsOtherOperating -579000.00
cashAndCashEquivalentsChanges -689000.00
changeInWorkingCapital -528000.00
stockBasedCompensation 280000.00
otherNonCashItems 245000.00
freeCashFlow -691000.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
investments -834000.00
changeToLiabilities -211000.00
totalCashflowsFromInvestingActivities -834000.00
netBorrowings -1000.00
totalCashFromFinancingActivities 72000.00
changeToOperatingActivities -1087000.00
netIncome -482000.00
changeInCash -2742000.00
beginPeriodCashFlow 7429000.00
endPeriodCashFlow 4687000.00
totalCashFromOperatingActivities -1980000.00
depreciation 303000.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory -1059000.00
changeToAccountReceivables -864000.00
salePurchaseOfStock 73000.00
otherCashflowsFromFinancingActivities 73000.00
changeToNetincome 333000.00
capitalExpenditures 854000
changeReceivables -864000.00
cashFlowsOtherOperating -1352000.00
cashAndCashEquivalentsChanges -2742000.00
changeInWorkingCapital -2134000.00
stockBasedCompensation 161000.00
otherNonCashItems 172000.00
freeCashFlow -2834000.00
2021-01-31
date 2021-01-31
filing_date 2021-03-15
currency_symbol USD
investments -1203000.00
changeToLiabilities -1535000.00
totalCashflowsFromInvestingActivities -1203000.00
netBorrowings -58000.00
totalCashFromFinancingActivities -56000.00
changeToOperatingActivities 418000.00
netIncome 740000.00
changeInCash -1124000.00
beginPeriodCashFlow 8553000.00
endPeriodCashFlow 7429000.00
totalCashFromOperatingActivities 135000.00
depreciation 297000.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory 418000.00
changeToAccountReceivables -164000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 379000.00
capitalExpenditures 1203000
changeReceivables -164000.00
cashFlowsOtherOperating 389000.00
cashAndCashEquivalentsChanges -1124000.00
changeInWorkingCapital -1281000.00
stockBasedCompensation 232000.00
otherNonCashItems 147000.00
freeCashFlow -1068000.00
2020-10-31
date 2020-10-31
filing_date 2020-12-14
currency_symbol USD
investments -506000.00
changeToLiabilities 876000.00
totalCashflowsFromInvestingActivities -506000.00
netBorrowings -57000.00
totalCashFromFinancingActivities 1237000.00
changeToOperatingActivities -293000.00
netIncome 1000.00
changeInCash 1610000.00
beginPeriodCashFlow 6943000.00
endPeriodCashFlow 8553000.00
totalCashFromOperatingActivities 879000.00
depreciation 307000.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory -293000.00
changeToAccountReceivables -974000.00
salePurchaseOfStock 1294000.00
otherCashflowsFromFinancingActivities 1294000.00
changeToNetincome 85000.00
capitalExpenditures 506000
changeReceivables -974000.00
cashFlowsOtherOperating 584000.00
cashAndCashEquivalentsChanges 1610000.00
changeInWorkingCapital 285000.00
stockBasedCompensation 85000.00
otherNonCashItems 71000.00
freeCashFlow 373000.00
2020-07-31
date 2020-07-31
filing_date 2020-09-14
currency_symbol USD
investments -626000.00
changeToLiabilities -812000.00
totalCashflowsFromInvestingActivities -626000.00
netBorrowings -58000.00
totalCashFromFinancingActivities -58000.00
changeToOperatingActivities -165000.00
netIncome 75000.00
changeInCash -1399000.00
beginPeriodCashFlow 8342000.00
endPeriodCashFlow 6943000.00
totalCashFromOperatingActivities -715000.00
depreciation 277000.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory -165000.00
changeToAccountReceivables -263000.00
otherCashflowsFromFinancingActivities -626000.00
changeToNetincome 120000.00
capitalExpenditures 718000
changeReceivables -263000.00
cashFlowsOtherOperating -112000.00
cashAndCashEquivalentsChanges -1399000.00
changeInWorkingCapital -1039000.00
stockBasedCompensation 120000.00
otherNonCashItems -67000.00
freeCashFlow -1433000.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
investments -1527000.00
changeToLiabilities 4589000.00
totalCashflowsFromInvestingActivities -1527000.00
netBorrowings 16000.00
totalCashFromFinancingActivities 4042000.00
changeToOperatingActivities 1547000.00
netIncome -2047000.00
changeInCash 5060000.00
beginPeriodCashFlow 3282000.00
endPeriodCashFlow 8342000.00
totalCashFromOperatingActivities 2545000.00
depreciation 246000.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory 1547000.00
changeToAccountReceivables -336000.00
salePurchaseOfStock 4026000.00
otherCashflowsFromFinancingActivities 4058000.00
changeToNetincome 775000.00
capitalExpenditures 1527000
changeReceivables -336000.00
cashFlowsOtherOperating -682000.00
cashAndCashEquivalentsChanges 5060000.00
changeInWorkingCapital 3685000.00
stockBasedCompensation 163000.00
otherNonCashItems 104000.00
freeCashFlow 1018000.00
2020-01-31
date 2020-01-31
filing_date 2020-03-16
currency_symbol USD
investments -171000.00
changeToLiabilities -435000.00
totalCashflowsFromInvestingActivities -171000.00
netBorrowings -37000.00
totalCashFromFinancingActivities 390000.00
changeToOperatingActivities 31000.00
netIncome 406000.00
changeInCash 498000.00
beginPeriodCashFlow 2784000.00
endPeriodCashFlow 3282000.00
totalCashFromOperatingActivities 279000.00
depreciation 219000.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory 31000.00
changeToAccountReceivables -759000.00
salePurchaseOfStock 427000.00
otherCashflowsFromFinancingActivities 427000.00
changeToNetincome 229000.00
capitalExpenditures 171000
changeReceivables -759000.00
cashFlowsOtherOperating 619000.00
cashAndCashEquivalentsChanges 498000.00
changeInWorkingCapital -860000.00
stockBasedCompensation 229000.00
otherNonCashItems 101000.00
freeCashFlow 108000.00
2019-10-31
date 2019-10-31
filing_date 2019-12-16
currency_symbol USD
investments 227000.00
changeToLiabilities -188000.00
totalCashflowsFromInvestingActivities 227000.00
netBorrowings -7000.00
totalCashFromFinancingActivities -5000.00
changeToOperatingActivities -141000.00
netIncome 307000.00
changeInCash 582000.00
beginPeriodCashFlow 2202000.00
endPeriodCashFlow 2784000.00
totalCashFromOperatingActivities 360000.00
depreciation 178000.00
otherCashflowsFromInvestingActivities 92000.00
changeToInventory -141000.00
changeToAccountReceivables -55000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 25000.00
capitalExpenditures 227000
changeReceivables -55000.00
cashFlowsOtherOperating 93000.00
cashAndCashEquivalentsChanges 582000.00
changeInWorkingCapital -278000.00
stockBasedCompensation 77000.00
otherNonCashItems 100000.00
freeCashFlow 587000.00
2019-07-31
date 2019-07-31
filing_date 2019-09-16
currency_symbol USD
investments -749000.00
changeToLiabilities -492000.00
totalCashflowsFromInvestingActivities -749000.00
netBorrowings -7000.00
totalCashFromFinancingActivities -7000.00
changeToOperatingActivities -400000.00
netIncome -641000.00
changeInCash -1035000.00
beginPeriodCashFlow 3237000.00
endPeriodCashFlow 2202000.00
totalCashFromOperatingActivities -279000.00
depreciation 182000.00
changeToInventory -400000.00
changeToAccountReceivables 480000.00
otherCashflowsFromFinancingActivities -749000.00
changeToNetincome 131000.00
capitalExpenditures 749000
changeReceivables 480000.00
cashFlowsOtherOperating 61000.00
cashAndCashEquivalentsChanges -1035000.00
changeInWorkingCapital -55000.00
stockBasedCompensation 131000.00
otherNonCashItems 98000.00
freeCashFlow -1028000.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
investments -141000.00
changeToLiabilities 537000.00
totalCashflowsFromInvestingActivities -141000.00
netBorrowings -209000.00
totalCashFromFinancingActivities -184000.00
changeToOperatingActivities 538000.00
netIncome -253000.00
changeInCash -73000.00
beginPeriodCashFlow 3310000.00
endPeriodCashFlow 3237000.00
totalCashFromOperatingActivities 252000.00
depreciation 173000.00
changeToInventory 538000.00
changeToAccountReceivables -476000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities 19000.00
changeToNetincome 207000.00
capitalExpenditures 141000
changeReceivables -476000.00
cashFlowsOtherOperating 64000.00
cashAndCashEquivalentsChanges -73000.00
changeInWorkingCapital 60000.00
stockBasedCompensation 138000.00
otherNonCashItems 116000.00
freeCashFlow 111000.00
2019-01-31
date 2019-01-31
filing_date 2019-03-18
currency_symbol USD
investments -207000.00
changeToLiabilities 290000.00
totalCashflowsFromInvestingActivities -207000.00
netBorrowings -13000.00
totalCashFromFinancingActivities 351000.00
changeToOperatingActivities 243000.00
netIncome -369000.00
changeInCash 1354000.00
beginPeriodCashFlow 1956000.00
endPeriodCashFlow 3310000.00
totalCashFromOperatingActivities 1210000.00
depreciation 164000.00
changeToInventory 243000.00
changeToAccountReceivables 731000.00
salePurchaseOfStock 364000.00
otherCashflowsFromFinancingActivities 364000.00
changeToNetincome 335000.00
capitalExpenditures 207000
changeReceivables 731000.00
cashFlowsOtherOperating 59000.00
cashAndCashEquivalentsChanges 1354000.00
changeInWorkingCapital 964000.00
stockBasedCompensation 335000.00
otherNonCashItems 63000.00
freeCashFlow 1003000.00
2018-10-31
date 2018-10-31
filing_date 2018-12-17
currency_symbol USD
changeToLiabilities 442000.00
totalCashflowsFromInvestingActivities -275000.00
netBorrowings -33000.00
totalCashFromFinancingActivities 1001000.00
changeToOperatingActivities -41000.00
netIncome 268000.00
changeInCash 790000.00
beginPeriodCashFlow 1166000.00
endPeriodCashFlow 1956000.00
totalCashFromOperatingActivities 64000.00
depreciation 151000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -41000.00
changeToAccountReceivables -934000.00
salePurchaseOfStock 1034000.00
otherCashflowsFromFinancingActivities 1034000.00
changeToNetincome 88000.00
capitalExpenditures 275000
changeReceivables -934000.00
cashFlowsOtherOperating 49000.00
cashAndCashEquivalentsChanges 790000.00
changeInWorkingCapital -508000.00
stockBasedCompensation 88000.00
otherNonCashItems 65000.00
freeCashFlow -211000.00
2018-07-31
date 2018-07-31
filing_date 2018-09-14
currency_symbol USD
changeToLiabilities -687000.00
totalCashflowsFromInvestingActivities -211000.00
netBorrowings -7000.00
totalCashFromFinancingActivities 35000.00
changeToOperatingActivities -162000.00
netIncome 482000.00
changeInCash 160000.00
beginPeriodCashFlow 1006000.00
endPeriodCashFlow 1166000.00
totalCashFromOperatingActivities 336000.00
depreciation 118000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -162000.00
changeToAccountReceivables 148000.00
salePurchaseOfStock 42000.00
otherCashflowsFromFinancingActivities 34000.00
changeToNetincome 83000.00
capitalExpenditures 211000
changeReceivables 148000.00
cashFlowsOtherOperating 192000.00
cashAndCashEquivalentsChanges 160000.00
changeInWorkingCapital -498000.00
stockBasedCompensation 75000.00
otherNonCashItems 159000.00
freeCashFlow 125000.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
changeToLiabilities 1030000.00
totalCashflowsFromInvestingActivities -209000.00
netBorrowings -6000.00
totalCashFromFinancingActivities -6000.00
changeToOperatingActivities -153000.00
netIncome -661000.00
changeInCash -206000.00
beginPeriodCashFlow 1062000.00
endPeriodCashFlow 856000.00
totalCashFromOperatingActivities 9000.00
depreciation 107000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory -124000.00
changeToAccountReceivables -931000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -30000.00
changeToNetincome 588000.00
capitalExpenditures 212000
changeInWorkingCapital -25000.00
stockBasedCompensation 156000.00
otherNonCashItems 476000.00
freeCashFlow -203000.00
2018-01-31
date 2018-01-31
filing_date 2018-03-19
currency_symbol USD
changeToLiabilities 399000.00
totalCashflowsFromInvestingActivities -75000.00
netBorrowings -6000.00
totalCashFromFinancingActivities 31000.00
changeToOperatingActivities 244000.00
netIncome -76000.00
changeInCash 402000.00
beginPeriodCashFlow 660000.00
endPeriodCashFlow 1062000.00
totalCashFromOperatingActivities 446000.00
depreciation 121000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 245000.00
changeToAccountReceivables -406000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38000.00
changeToNetincome 163000.00
capitalExpenditures 75000
changeInWorkingCapital 238000.00
stockBasedCompensation 137000.00
otherNonCashItems -15000.00
freeCashFlow 371000.00
2017-10-31
date 2017-10-31
filing_date 2017-12-15
currency_symbol USD
changeToLiabilities -51000.00
totalCashflowsFromInvestingActivities -32000.00
netBorrowings -6000.00
totalCashFromFinancingActivities -6000.00
changeToOperatingActivities 47000.00
netIncome -94000.00
changeInCash 230000.00
beginPeriodCashFlow 430000.00
endPeriodCashFlow 660000.00
totalCashFromOperatingActivities 268000.00
depreciation 90000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 47000.00
changeToAccountReceivables 144000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -32000.00
changeToNetincome 163000.00
capitalExpenditures 32000
changeReceivables 144000.00
cashFlowsOtherOperating 16000.00
cashAndCashEquivalentsChanges 230000.00
changeInWorkingCapital 150000.00
stockBasedCompensation 147000.00
otherNonCashItems -25000.00
freeCashFlow 236000.00
2017-07-31
date 2017-07-31
filing_date 2017-09-14
currency_symbol USD
changeToLiabilities -1427000.00
totalCashflowsFromInvestingActivities -910000.00
netBorrowings -7000.00
totalCashFromFinancingActivities -7000.00
changeToOperatingActivities -194000.00
netIncome -674000.00
changeInCash -2865000.00
beginPeriodCashFlow 3295000.00
endPeriodCashFlow 430000.00
totalCashFromOperatingActivities -1948000.00
depreciation 42000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -194000.00
changeToAccountReceivables -407000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -910000.00
changeToNetincome 578000.00
capitalExpenditures 910000
changeReceivables -407000.00
cashFlowsOtherOperating -60000.00
cashAndCashEquivalentsChanges -2865000.00
changeInWorkingCapital -1894000.00
stockBasedCompensation 564000.00
otherNonCashItems 14000.00
freeCashFlow -2858000.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
changeToLiabilities 369000.00
totalCashflowsFromInvestingActivities -766000.00
netBorrowings -24000.00
totalCashFromFinancingActivities -6000.00
changeToOperatingActivities 404000.00
netIncome -2424000.00
changeInCash -193000.00
beginPeriodCashFlow 3488000.00
endPeriodCashFlow 3295000.00
totalCashFromOperatingActivities 398000.00
depreciation 41000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 427000.00
changeToAccountReceivables -272000.00
salePurchaseOfStock 4340000.00
otherCashflowsFromFinancingActivities 4296000.00
changeToNetincome 2730000.00
capitalExpenditures 585000
changeInWorkingCapital 1972000.00
stockBasedCompensation 761000.00
otherNonCashItems 24000.00
freeCashFlow -187000.00
2017-01-31
date 2017-01-31
filing_date 2017-03-17
currency_symbol USD
changeToLiabilities 674000.00
totalCashflowsFromInvestingActivities -181000.00
netBorrowings -6000.00
totalCashFromFinancingActivities -41000.00
changeToOperatingActivities -95000.00
netIncome -1409000.00
changeInCash -840000.00
beginPeriodCashFlow 4328000.00
endPeriodCashFlow 3488000.00
totalCashFromOperatingActivities -646000.00
depreciation 43000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -52000.00
changeToAccountReceivables -137000.00
salePurchaseOfStock 4340000.00
otherCashflowsFromFinancingActivities -20000.00
changeToNetincome 244000.00
capitalExpenditures 153000
changeInWorkingCapital 461000.00
stockBasedCompensation 237000.00
otherNonCashItems 5000.00
freeCashFlow -799000.00
2016-10-31
date 2016-10-31
filing_date 2016-12-14
currency_symbol USD
changeToLiabilities 172000.00
totalCashflowsFromInvestingActivities -13000.00
netBorrowings -18000.00
totalCashFromFinancingActivities 14000.00
netIncome -505000.00
changeInCash -135000.00
beginPeriodCashFlow 4463000.00
endPeriodCashFlow 4328000.00
totalCashFromOperatingActivities -138000.00
depreciation 39000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -34000.00
changeToAccountReceivables -263000.00
salePurchaseOfStock 4300000.00
otherCashflowsFromFinancingActivities 20000.00
changeToNetincome 535000.00
capitalExpenditures 11000
changeReceivables -263000.00
cashFlowsOtherOperating -97000.00
cashAndCashEquivalentsChanges -135000.00
changeInWorkingCapital -207000.00
stockBasedCompensation 535000.00
otherNonCashItems -1000.00
freeCashFlow -149000.00
2016-07-31
date 2016-07-31
filing_date 2016-09-14
currency_symbol USD
changeToLiabilities -860000.00
totalCashflowsFromInvestingActivities -17000.00
netBorrowings 6000.00
totalCashFromFinancingActivities 4349000.00
netIncome -2546000.00
changeInCash 1878000.00
beginPeriodCashFlow 2585000.00
endPeriodCashFlow 4463000.00
totalCashFromOperatingActivities -2454000.00
depreciation 45000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 63000.00
changeToAccountReceivables -314000.00
salePurchaseOfStock 4340000.00
otherCashflowsFromFinancingActivities -17000.00
changeToNetincome 1142000.00
capitalExpenditures 17000
changeReceivables -314000.00
cashFlowsOtherOperating 94000.00
cashAndCashEquivalentsChanges 1878000.00
changeInWorkingCapital -1080000.00
stockBasedCompensation 1129000.00
otherNonCashItems 15000.00
freeCashFlow -2471000.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
changeToLiabilities 380000.00
totalCashflowsFromInvestingActivities -322000.00
netBorrowings -24000.00
totalCashFromFinancingActivities 37000.00
changeToOperatingActivities -121000.00
netIncome -2574000.00
changeInCash -708000.00
beginPeriodCashFlow 3293000.00
endPeriodCashFlow 2585000.00
totalCashFromOperatingActivities -599000.00
depreciation 42000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory -14000.00
changeToAccountReceivables 796000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities -146000.00
changeToNetincome 2673000.00
capitalExpenditures 146000
changeInWorkingCapital 1427000.00
stockBasedCompensation 509000.00
otherNonCashItems -3000.00
freeCashFlow -745000.00
2016-01-31
date 2016-01-31
filing_date 2016-03-16
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6000.00
netIncome -2411000.00
changeInCash -864000.00
beginPeriodCashFlow 4157000.00
endPeriodCashFlow 3293000.00
totalCashFromOperatingActivities -726000.00
depreciation 38000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -116000.00
changeToAccountReceivables -213000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -132000.00
capitalExpenditures 132000
changeInWorkingCapital 1081000.00
stockBasedCompensation 567000.00
otherNonCashItems -1000.00
freeCashFlow -858000.00
2015-10-31
date 2015-10-31
filing_date 2015-12-15
currency_symbol USD
changeToLiabilities -461000.00
totalCashflowsFromInvestingActivities -15000.00
netBorrowings -4000.00
totalCashFromFinancingActivities -4000.00
netIncome -2548000.00
changeInCash -2603000.00
beginPeriodCashFlow 6760000.00
endPeriodCashFlow 4157000.00
totalCashFromOperatingActivities -2584000.00
depreciation 39000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -27000.00
changeToAccountReceivables -467000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15000.00
changeToNetincome 782000.00
capitalExpenditures 15000
changeReceivables -467000.00
cashFlowsOtherOperating 71000.00
cashAndCashEquivalentsChanges -2603000.00
changeInWorkingCapital -857000.00
stockBasedCompensation 748000.00
otherNonCashItems 34000.00
freeCashFlow -2599000.00
2015-07-31
date 2015-07-31
filing_date 2015-09-11
currency_symbol USD
changeToLiabilities -37000.00
totalCashflowsFromInvestingActivities -29000.00
netBorrowings -7000.00
totalCashFromFinancingActivities -25000.00
netIncome -2913000.00
changeInCash -2597000.00
beginPeriodCashFlow 9357000.00
endPeriodCashFlow 6760000.00
totalCashFromOperatingActivities -2543000.00
depreciation 37000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 23000.00
changeToAccountReceivables -398000.00
salePurchaseOfStock -18000.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 775000.00
capitalExpenditures 29000
changeReceivables -398000.00
cashFlowsOtherOperating -7000.00
cashAndCashEquivalentsChanges -2597000.00
changeInWorkingCapital -442000.00
stockBasedCompensation 775000.00
freeCashFlow -2572000.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
changeToLiabilities 201000.00
totalCashflowsFromInvestingActivities -114000.00
netBorrowings 1988000.00
totalCashFromFinancingActivities 11213000.00
changeToOperatingActivities -92000.00
netIncome -3677000.00
changeInCash 9175000.00
beginPeriodCashFlow 182000.00
endPeriodCashFlow 9357000.00
totalCashFromOperatingActivities -2008000.00
depreciation 48000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory -152000.00
changeToAccountReceivables 32000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11220000.00
changeToNetincome 2772000.00
capitalExpenditures 35000
changeInWorkingCapital -368000.00
stockBasedCompensation 878000.00
otherNonCashItems 1012000.00
freeCashFlow -2043000.00
2015-01-31
date 2015-01-31
filing_date 2015-03-17
currency_symbol USD
changeToLiabilities 214000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1995000.00
netIncome -2779000.00
changeInCash -393000.00
beginPeriodCashFlow 575000.00
endPeriodCashFlow 182000.00
totalCashFromOperatingActivities -2375000.00
depreciation 56000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 9000.00
changeToAccountReceivables 23000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1995000.00
capitalExpenditures 13000
changeInWorkingCapital 312000.00
stockBasedCompensation 657000.00
otherNonCashItems -621000.00
freeCashFlow -2388000.00
2014-10-31
date 2014-10-31
filing_date 2014-12-15
currency_symbol USD
changeToLiabilities 555000.00
totalCashflowsFromInvestingActivities -38000.00
totalCashFromFinancingActivities 2000.00
netIncome -3136000.00
changeInCash -2477000.00
beginPeriodCashFlow 3052000.00
endPeriodCashFlow 575000.00
totalCashFromOperatingActivities -2459000.00
depreciation 54000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 218000.00
changeToAccountReceivables -190000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 194000.00
capitalExpenditures 38000
changeReceivables -190000.00
cashFlowsOtherOperating 64000.00
cashAndCashEquivalentsChanges -2477000.00
changeInWorkingCapital 429000.00
stockBasedCompensation 819000.00
otherNonCashItems -625000.00
freeCashFlow -2497000.00
2014-07-31
date 2014-07-31
filing_date 2014-09-12
currency_symbol USD
changeToLiabilities -276000.00
totalCashflowsFromInvestingActivities -33000.00
totalCashFromFinancingActivities 21000.00
netIncome -3548000.00
changeInCash -2839000.00
beginPeriodCashFlow 5891000.00
endPeriodCashFlow 3052000.00
totalCashFromOperatingActivities -2788000.00
depreciation 56000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -269000.00
changeToAccountReceivables 400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -33000.00
changeToNetincome 653000.00
capitalExpenditures 33000
changeReceivables 400000.00
cashFlowsOtherOperating -73000.00
exchangeRateChanges -18000.00
cashAndCashEquivalentsChanges -2839000.00
changeInWorkingCapital 51000.00
stockBasedCompensation 808000.00
otherNonCashItems -155000.00
freeCashFlow -2821000.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
changeToLiabilities 754000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 1988000.00
totalCashFromFinancingActivities 21000.00
changeToOperatingActivities -65000.00
netIncome -2272000.00
changeInCash 79000.00
beginPeriodCashFlow 5812000.00
endPeriodCashFlow 5891000.00
totalCashFromOperatingActivities 125000.00
depreciation 55000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -220000.00
changeToAccountReceivables 1798000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -70000.00
changeToNetincome 3896000.00
capitalExpenditures 70000
changeInWorkingCapital 1616000.00
stockBasedCompensation 839000.00
otherNonCashItems -113000.00
freeCashFlow 55000.00
2014-01-31
date 2014-01-31
filing_date 2014-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -9000.00
netIncome -578000.00
changeInCash -1760000.00
beginPeriodCashFlow 7572000.00
endPeriodCashFlow 5812000.00
totalCashFromOperatingActivities -1656000.00
depreciation 56000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 314000.00
changeToAccountReceivables -1661000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -88000.00
capitalExpenditures 88000
changeInWorkingCapital -1228000.00
stockBasedCompensation 940000.00
otherNonCashItems -846000.00
freeCashFlow -1744000.00
2013-10-31
date 2013-10-31
filing_date 2013-12-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 9000.00
netIncome -2324000.00
changeInCash 207000.00
beginPeriodCashFlow 7365000.00
endPeriodCashFlow 7572000.00
totalCashFromOperatingActivities 242000.00
depreciation 52000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 25000.00
changeToAccountReceivables 322000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9000.00
capitalExpenditures 36000
changeInWorkingCapital 1452000.00
stockBasedCompensation 476000.00
otherNonCashItems 586000.00
freeCashFlow 206000.00
2013-07-31
date 2013-07-31
filing_date 2013-09-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -54000.00
netIncome -2232000.00
changeInCash -2196000.00
beginPeriodCashFlow 9561000.00
endPeriodCashFlow 7365000.00
totalCashFromOperatingActivities -2144000.00
depreciation 50000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -211000.00
changeToAccountReceivables -1284000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -40000.00
capitalExpenditures 40000
changeInWorkingCapital -1976000.00
stockBasedCompensation 552000.00
otherNonCashItems 1462000.00
freeCashFlow -2184000.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -54000.00
netIncome -2046000.00
changeInCash -1208000.00
beginPeriodCashFlow 10769000.00
endPeriodCashFlow 9561000.00
totalCashFromOperatingActivities -1160000.00
depreciation 50000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 30000.00
changeToAccountReceivables 142000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -22000.00
capitalExpenditures 22000
changeInWorkingCapital 331000.00
stockBasedCompensation 442000.00
otherNonCashItems 63000.00
freeCashFlow -1182000.00
2013-01-31
date 2013-01-31
filing_date 2013-03-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 9195000.00
netIncome -987000.00
changeInCash 8608000.00
beginPeriodCashFlow 2161000.00
endPeriodCashFlow 10769000.00
totalCashFromOperatingActivities -578000.00
depreciation 50000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -153000.00
changeToAccountReceivables -15000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9195000.00
capitalExpenditures 7000
changeInWorkingCapital -465000.00
stockBasedCompensation 570000.00
otherNonCashItems 254000.00
freeCashFlow -585000.00
2012-10-31
date 2012-10-31
filing_date 2012-12-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 0.00
netIncome -1974000.00
changeInCash -755000.00
beginPeriodCashFlow 2916000.00
endPeriodCashFlow 2161000.00
totalCashFromOperatingActivities -748000.00
depreciation 49000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 283000.00
changeToAccountReceivables 12000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9000.00
capitalExpenditures 9000
changeInWorkingCapital 500000.00
stockBasedCompensation 625000.00
otherNonCashItems 1375000.00
freeCashFlow -757000.00
2012-07-31
date 2012-07-31
filing_date 2012-09-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1000.00
netIncome -1323000.00
changeInCash -1800000.00
beginPeriodCashFlow 4716000.00
endPeriodCashFlow 2916000.00
totalCashFromOperatingActivities -1806000.00
depreciation 54000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -284000.00
changeToAccountReceivables -55000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -19000.00
capitalExpenditures 19000
changeInWorkingCapital -991000.00
stockBasedCompensation 739000.00
otherNonCashItems -1608000.00
freeCashFlow -1825000.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
changeToLiabilities 419000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1000.00
netIncome -2550000.00
changeInCash -1728000.00
beginPeriodCashFlow 6482000.00
endPeriodCashFlow 4754000.00
totalCashFromOperatingActivities -1523000.00
depreciation 40000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 691000.00
changeToAccountReceivables -87000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000.00
capitalExpenditures 148000
changeInWorkingCapital 341000.00
stockBasedCompensation 711000.00
otherNonCashItems -63000.00
freeCashFlow -1671000.00
2012-01-31
date 2012-01-31
filing_date 2012-03-14
currency_symbol USD
changeToLiabilities 85000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 98000.00
netIncome -1719000.00
changeInCash -637000.00
beginPeriodCashFlow 7119000.00
endPeriodCashFlow 6482000.00
totalCashFromOperatingActivities -413000.00
depreciation 16000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 351000.00
changeToAccountReceivables 335000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -211000.00
capitalExpenditures 211000
changeInWorkingCapital 617000.00
stockBasedCompensation 744000.00
otherNonCashItems -1790000.00
freeCashFlow -624000.00
2011-10-31
date 2011-10-31
filing_date 2011-12-14
currency_symbol USD
changeToLiabilities -423000.00
totalCashflowsFromInvestingActivities -65000.00
totalCashFromFinancingActivities 94000.00
netIncome -2349000.00
changeInCash -1720000.00
beginPeriodCashFlow 8839000.00
endPeriodCashFlow 7119000.00
totalCashFromOperatingActivities -1756000.00
depreciation 20000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -41000.00
changeToAccountReceivables 404000.00
salePurchaseOfStock 94000.00
otherCashflowsFromFinancingActivities 94000.00
changeToNetincome 743000.00
capitalExpenditures 65000
cashFlowsOtherOperating 254000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -1720000.00
changeInWorkingCapital -169000.00
stockBasedCompensation 854000.00
otherNonCashItems -2461000.00
freeCashFlow -1821000.00
2011-07-31
date 2011-07-31
filing_date 2011-09-13
currency_symbol USD
changeToLiabilities 339000.00
totalCashflowsFromInvestingActivities -95000.00
totalCashFromFinancingActivities 4000.00
netIncome -2037000.00
changeInCash -1618000.00
beginPeriodCashFlow 10457000.00
endPeriodCashFlow 8839000.00
totalCashFromOperatingActivities -1535000.00
depreciation 29000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -90000.00
changeToAccountReceivables -651000.00
salePurchaseOfStock -960000.00
otherCashflowsFromFinancingActivities 4000.00
changeToNetincome 837000.00
capitalExpenditures 95000
cashFlowsOtherOperating -703000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -1618000.00
changeInWorkingCapital -364000.00
stockBasedCompensation 1014000.00
otherNonCashItems -2214000.00
freeCashFlow -1630000.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
changeToLiabilities 698000.00
totalCashFromFinancingActivities 8154000.00
netIncome -2742000.00
changeInCash 7516000.00
beginPeriodCashFlow 2941000.00
endPeriodCashFlow 10457000.00
totalCashFromOperatingActivities -558000.00
depreciation 12000.00
changeToInventory 773000.00
changeToAccountReceivables -174000.00
salePurchaseOfStock -960000.00
otherCashflowsFromFinancingActivities 19000.00
capitalExpenditures 38000
changeInWorkingCapital 569000.00
stockBasedCompensation 1555000.00
otherNonCashItems 48000.00
freeCashFlow -596000.00
2011-01-31
date 2011-01-31
filing_date 2011-03-08
currency_symbol USD
changeToLiabilities 1139000.00
totalCashFromFinancingActivities 2000.00
netIncome -415000.00
changeInCash 1678000.00
beginPeriodCashFlow 1263000.00
endPeriodCashFlow 2941000.00
totalCashFromOperatingActivities 1690000.00
depreciation 10000.00
changeToInventory 427000.00
changeToAccountReceivables -30000.00
otherCashflowsFromFinancingActivities 2000.00
capitalExpenditures 22000
changeInWorkingCapital 884000.00
stockBasedCompensation 1211000.00
freeCashFlow 1668000.00
2010-10-31
date 2010-10-31
filing_date 2010-12-13
currency_symbol USD
changeToLiabilities 415000.00
totalCashFromFinancingActivities -42000.00
netIncome -54000.00
changeInCash -825000.00
beginPeriodCashFlow 2088000.00
endPeriodCashFlow 1263000.00
totalCashFromOperatingActivities -750000.00
depreciation 10000.00
changeToInventory -893000.00
changeToAccountReceivables -302000.00
salePurchaseOfStock -42000.00
otherCashflowsFromFinancingActivities -5000.00
capitalExpenditures 5000
changeInWorkingCapital -903000.00
stockBasedCompensation 197000.00
otherNonCashItems -54000.00
freeCashFlow -755000.00
2010-07-31
date 2010-07-31
filing_date 2010-09-10
currency_symbol USD
totalCashFromFinancingActivities -31000.00
netIncome -591000.00
changeInCash -484000.00
beginPeriodCashFlow 2572000.00
endPeriodCashFlow 2088000.00
totalCashFromOperatingActivities -436000.00
depreciation 10000.00
changeToInventory 152000.00
changeToAccountReceivables 13000.00
salePurchaseOfStock -31000.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 20000
changeInWorkingCapital -25000.00
stockBasedCompensation 170000.00
otherNonCashItems -591000.00
freeCashFlow -456000.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
totalCashflowsFromInvestingActivities 941000.00
totalCashFromFinancingActivities 117000.00
netIncome -552000.00
changeInCash 1093000.00
beginPeriodCashFlow 1479000.00
endPeriodCashFlow 2572000.00
totalCashFromOperatingActivities 1008000.00
depreciation 8000.00
changeToAccountReceivables 368000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -36000.00
capitalExpenditures 44000
changeInWorkingCapital 1280000.00
stockBasedCompensation 250000.00
otherNonCashItems 22000.00
freeCashFlow 964000.00
2010-01-31
date 2010-01-31
filing_date 2010-03-17
currency_symbol USD
totalCashflowsFromInvestingActivities 977000.00
totalCashFromFinancingActivities 2075000.00
netIncome -784000.00
changeInCash 1085000.00
beginPeriodCashFlow 394000.00
endPeriodCashFlow 1479000.00
totalCashFromOperatingActivities -976000.00
depreciation 8000.00
otherCashflowsFromFinancingActivities 2075000.00
capitalExpenditures 8000
changeInWorkingCapital -359000.00
stockBasedCompensation 159000.00
freeCashFlow -984000.00
2009-10-31
date 2009-10-31
filing_date 2009-12-15
currency_symbol USD
totalCashflowsFromInvestingActivities 985000.00
totalCashFromFinancingActivities -32000.00
netIncome -584000.00
changeInCash -1136000.00
beginPeriodCashFlow 1530000.00
endPeriodCashFlow 394000.00
totalCashFromOperatingActivities -1114000.00
depreciation 8000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 12000
changeInWorkingCapital -847000.00
stockBasedCompensation 134000.00
otherNonCashItems 175000.00
freeCashFlow -1102000.00
2009-07-31
date 2009-07-31
filing_date 2009-08-27
currency_symbol USD
changeToLiabilities 18000.00
totalCashflowsFromInvestingActivities 973000.00
totalCashFromFinancingActivities 35817.00
netIncome -1219694.00
changeInCash -896866.00
beginPeriodCashFlow 2624866.00
endPeriodCashFlow 1728000.00
totalCashFromOperatingActivities -826200.00
depreciation -287224.00
salePurchaseOfStock -156000.00
otherCashflowsFromFinancingActivities -2412683.00
capitalExpenditures 87666
changeInWorkingCapital -41872.00
stockBasedCompensation 424907.00
otherNonCashItems 297683.00
freeCashFlow -913866.00
2009-04-30
date 2009-04-30
currency_symbol USD
changeToLiabilities 552000.00
totalCashFromFinancingActivities 35817.00
netIncome -1219694.00
changeInCash -896866.00
beginPeriodCashFlow 2624866.00
endPeriodCashFlow 1728000.00
totalCashFromOperatingActivities -826200.00
depreciation -287224.00
otherCashflowsFromFinancingActivities -106347.00
capitalExpenditures 87666
changeInWorkingCapital -859319.00
freeCashFlow -913866.00
2009-01-31
date 2009-01-31
filing_date 2009-03-17
currency_symbol USD
changeToLiabilities 186000.00
totalCashFromFinancingActivities 4673.00
netIncome -623234.00
changeInCash -427692.00
beginPeriodCashFlow 3052558.00
endPeriodCashFlow 2624866.00
totalCashFromOperatingActivities 602221.00
depreciation 108871.00
otherCashflowsFromFinancingActivities 4673.00
capitalExpenditures 29267
changeInWorkingCapital 1107907.00
otherNonCashItems 8677.00
freeCashFlow 572954.00
2008-10-31
date 2008-10-31
filing_date 2008-12-15
currency_symbol USD
totalCashFromFinancingActivities 4243.00
netIncome -231590.00
changeInCash -442314.00
beginPeriodCashFlow 3494872.00
endPeriodCashFlow 3052558.00
totalCashFromOperatingActivities -451862.00
depreciation 97380.00
otherCashflowsFromFinancingActivities 4243.00
capitalExpenditures 5305
changeInWorkingCapital -325533.00
otherNonCashItems 7881.00
freeCashFlow -446557.00
2008-07-31
date 2008-07-31
filing_date 2008-09-15
currency_symbol USD
totalCashFromFinancingActivities 12267.00
netIncome -167482.00
changeInCash -214264.00
beginPeriodCashFlow 3709136.00
endPeriodCashFlow 3494872.00
totalCashFromOperatingActivities -212159.00
depreciation 84973.00
otherCashflowsFromFinancingActivities 4767.00
capitalExpenditures 14372
changeInWorkingCapital -138502.00
otherNonCashItems 8852.00
freeCashFlow -226531.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
changeToLiabilities 134000.00
totalCashflowsFromInvestingActivities 424000.00
totalCashFromFinancingActivities 2504250.00
netIncome -438313.00
changeInCash 2636683.00
beginPeriodCashFlow 1072453.00
endPeriodCashFlow 3709136.00
totalCashFromOperatingActivities 179898.00
depreciation 61177.00
otherCashflowsFromFinancingActivities 423912.00
capitalExpenditures 0
changeInWorkingCapital 557034.00
freeCashFlow 179898.00
2008-01-31
date 2008-01-31
filing_date 2008-03-06
currency_symbol USD
changeToLiabilities 76000.00
totalCashFromFinancingActivities 28505.00
netIncome 611006.00
changeInCash 706537.00
beginPeriodCashFlow 365916.00
endPeriodCashFlow 1072453.00
totalCashFromOperatingActivities 678032.00
otherCashflowsFromFinancingActivities 28505.00
capitalExpenditures 0
changeInWorkingCapital -41924.00
otherNonCashItems 108950.00
freeCashFlow 678032.00
2007-10-31
date 2007-10-31
filing_date 2007-12-17
currency_symbol USD
changeToLiabilities 9000.00
netIncome -145563.00
changeInCash -141109.00
beginPeriodCashFlow 507025.00
endPeriodCashFlow 365916.00
totalCashFromOperatingActivities -141109.00
capitalExpenditures 0
changeInWorkingCapital 31292.00
otherNonCashItems -26838.00
freeCashFlow -141109.00
2007-07-31
date 2007-07-31
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 40000.00
totalCashFromFinancingActivities -81693.00
netIncome -95972.00
changeInCash -17021.00
beginPeriodCashFlow 20779.00
endPeriodCashFlow 3758.00
totalCashFromOperatingActivities -17021.00
depreciation 26838.00
otherCashflowsFromFinancingActivities -81693.00
capitalExpenditures 0
changeInWorkingCapital 67905.00
otherNonCashItems 11046.00
freeCashFlow -17021.00
2007-04-30
date 2007-04-30
currency_symbol USD
changeToLiabilities 81000.00
totalCashFromFinancingActivities 81000.00
netIncome -95972.00
changeInCash -17021.00
beginPeriodCashFlow 20779.00
endPeriodCashFlow 3758.00
totalCashFromOperatingActivities -17021.00
otherCashflowsFromFinancingActivities 43000.00
capitalExpenditures 0
changeInWorkingCapital -84926.00
freeCashFlow -17021.00
2007-01-31
date 2007-01-31
filing_date 2007-03-19
currency_symbol USD
changeToLiabilities 13000.00
totalCashFromFinancingActivities 81693.00
netIncome -37198.00
changeInCash 20427.00
beginPeriodCashFlow 352.00
endPeriodCashFlow 20779.00
totalCashFromOperatingActivities -24266.00
otherCashflowsFromFinancingActivities 81693.00
capitalExpenditures 0
changeInWorkingCapital 12932.00
freeCashFlow -24266.00
2006-10-31
date 2006-10-31
filing_date 2006-12-15
currency_symbol USD
totalCashFromFinancingActivities 37000.00
netIncome -19568.00
changeInCash -271.00
beginPeriodCashFlow 623.00
endPeriodCashFlow 352.00
totalCashFromOperatingActivities -18371.00
otherCashflowsFromFinancingActivities 18100.00
capitalExpenditures 0
changeInWorkingCapital 1197.00
freeCashFlow -18371.00
2006-07-31
date 2006-07-31
filing_date 2006-09-13
currency_symbol USD
totalCashFromFinancingActivities 19000.00
netIncome -17320.00
changeInCash 83.00
beginPeriodCashFlow 540.00
endPeriodCashFlow 623.00
totalCashFromOperatingActivities -18817.00
otherCashflowsFromFinancingActivities 18900.00
capitalExpenditures 0
changeInWorkingCapital -1497.00
freeCashFlow -18817.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
changeToLiabilities 38000.00
totalCashflowsFromInvestingActivities 10000.00
netIncome 2686.00
changeInCash -20479.00
beginPeriodCashFlow 21019.00
endPeriodCashFlow 540.00
totalCashFromOperatingActivities -20479.00
otherCashflowsFromInvestingActivities 10000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 0
changeInWorkingCapital -23760.00
otherNonCashItems 595.00
freeCashFlow -20479.00
2006-01-31
date 2006-01-31
filing_date 2006-03-24
currency_symbol USD
changeToLiabilities 62000.00
totalCashflowsFromInvestingActivities 10000.00
netIncome -32957.00
changeInCash -23920.00
beginPeriodCashFlow 44939.00
endPeriodCashFlow 21019.00
totalCashFromOperatingActivities -23920.00
otherCashflowsFromInvestingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital 4130.00
otherNonCashItems 4907.00
freeCashFlow -23920.00
2005-10-31
date 2005-10-31
filing_date 2005-12-16
currency_symbol USD
changeToLiabilities 57000.00
totalCashflowsFromInvestingActivities 10000.00
netIncome -43847.00
changeInCash -22676.00
beginPeriodCashFlow 67615.00
endPeriodCashFlow 44939.00
totalCashFromOperatingActivities -22676.00
otherCashflowsFromInvestingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital 20423.00
otherNonCashItems 748.00
freeCashFlow -22676.00
2005-07-31
date 2005-07-31
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 37000.00
totalCashflowsFromInvestingActivities 10000.00
netIncome 4317.00
changeInCash 31905.00
beginPeriodCashFlow 52608.00
endPeriodCashFlow 84513.00
totalCashFromOperatingActivities 31905.00
depreciation 12104.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory 8390.00
changeToAccountReceivables 22713.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital 15484.00
otherNonCashItems 6180.00
freeCashFlow 31905.00
2005-04-30
date 2005-04-30
currency_symbol USD
changeToLiabilities 124000.00
netIncome 4317.00
changeInCash 31905.00
beginPeriodCashFlow 52608.00
endPeriodCashFlow 84513.00
totalCashFromOperatingActivities 31905.00
depreciation 12104.00
changeToInventory 8390.00
changeToAccountReceivables 23000.00
capitalExpenditures 0
changeInWorkingCapital 96421.00
freeCashFlow 31905.00
2005-01-31
date 2005-01-31
filing_date 2005-03-17
currency_symbol USD
changeToLiabilities 90000.00
totalCashFromFinancingActivities -9100.00
netIncome -158371.00
changeInCash -15318.00
beginPeriodCashFlow 67926.00
endPeriodCashFlow 52608.00
totalCashFromOperatingActivities -6218.00
depreciation 12106.00
changeToInventory 365.00
changeToAccountReceivables 22000.00
otherCashflowsFromFinancingActivities -9100.00
capitalExpenditures 0
changeInWorkingCapital 140047.00
otherNonCashItems -80660.00
freeCashFlow -6218.00
2004-10-31
date 2004-10-31
filing_date 2004-12-15
currency_symbol USD
changeToLiabilities 76000.00
totalCashFromFinancingActivities 10190.00
netIncome -63534.00
changeInCash -59205.00
beginPeriodCashFlow 127131.00
endPeriodCashFlow 67926.00
totalCashFromOperatingActivities -69395.00
depreciation 12104.00
changeToInventory 2109.00
changeToAccountReceivables 12000.00
otherCashflowsFromFinancingActivities 10190.00
capitalExpenditures 0
changeInWorkingCapital -17965.00
otherNonCashItems -34578.00
freeCashFlow -69395.00
2004-07-31
date 2004-07-31
filing_date 2004-09-15
currency_symbol USD
changeToLiabilities 45000.00
totalCashFromFinancingActivities -1090.00
netIncome -28956.00
changeInCash 7015.00
beginPeriodCashFlow 120116.00
endPeriodCashFlow 127131.00
totalCashFromOperatingActivities 8105.00
depreciation 12105.00
changeToInventory 1026.00
changeToAccountReceivables 23000.00
otherCashflowsFromFinancingActivities -1090.00
capitalExpenditures 0
changeInWorkingCapital 24956.00
freeCashFlow 8105.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
changeToLiabilities 124000.00
totalCashFromFinancingActivities -1929.00
netIncome 8327.00
changeInCash 35413.00
beginPeriodCashFlow 84703.00
endPeriodCashFlow 120116.00
totalCashFromOperatingActivities 35413.00
depreciation 12105.00
dividendsPaid 63750.00
changeToInventory 852.00
otherCashflowsFromFinancingActivities 61821.00
capitalExpenditures 6204
changeInWorkingCapital 14981.00
freeCashFlow 29209.00
2004-01-31
date 2004-01-31
filing_date 2004-03-15
currency_symbol USD
netIncome -36109.00
changeInCash -36674.00
beginPeriodCashFlow 121377.00
endPeriodCashFlow 84703.00
totalCashFromOperatingActivities -36674.00
depreciation 12105.00
changeToInventory -3603.00
capitalExpenditures 3000
changeInWorkingCapital -12670.00
freeCashFlow -36674.00
2003-10-31
date 2003-10-31
filing_date 2003-12-15
currency_symbol USD
netIncome -32557.00
changeInCash -45982.00
beginPeriodCashFlow 167359.00
endPeriodCashFlow 121377.00
totalCashFromOperatingActivities -45981.00
depreciation 12105.00
changeToInventory -669.00
otherCashflowsFromFinancingActivities -1.00
capitalExpenditures 1
changeInWorkingCapital -25529.00
freeCashFlow -45982.00
2003-07-31
date 2003-07-31
filing_date 2003-09-12
currency_symbol USD
changeToLiabilities 15000.00
totalCashFromFinancingActivities 5000.00
netIncome -47348.00
changeInCash -27742.00
beginPeriodCashFlow 195101.00
endPeriodCashFlow 167359.00
totalCashFromOperatingActivities -24812.00
depreciation 12104.00
changeToInventory -3179.00
otherCashflowsFromFinancingActivities -2930.00
capitalExpenditures 2930
changeInWorkingCapital 10432.00
freeCashFlow -27742.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
totalCashFromFinancingActivities 5000.00
netIncome -64279.00
changeInCash -1195.00
beginPeriodCashFlow 196296.00
endPeriodCashFlow 195101.00
totalCashFromOperatingActivities -2961.00
depreciation 12105.00
changeToInventory 387.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 1766
changeInWorkingCapital 49213.00
freeCashFlow -1195.00
2003-01-31
date 2003-01-31
filing_date 2003-03-14
currency_symbol USD
netIncome -43128.00
changeInCash -99284.00
beginPeriodCashFlow 295580.00
endPeriodCashFlow 196296.00
totalCashFromOperatingActivities -97768.00
depreciation 12105.00
otherCashflowsFromInvestingActivities 5000.00
changeToInventory 570.00
otherCashflowsFromFinancingActivities -1516.00
capitalExpenditures 1516
changeInWorkingCapital -66745.00
freeCashFlow -99284.00
2002-10-31
date 2002-10-31
filing_date 2002-12-06
currency_symbol USD
changeToLiabilities 1000.00
netIncome 36894.00
changeInCash -104686.00
beginPeriodCashFlow 400266.00
endPeriodCashFlow 295580.00
totalCashFromOperatingActivities -100599.00
depreciation 12105.00
otherCashflowsFromInvestingActivities 5000.00
changeToInventory 4148.00
otherCashflowsFromFinancingActivities -4087.00
capitalExpenditures 4087
changeInWorkingCapital -149598.00
freeCashFlow -104686.00
2002-07-31
date 2002-07-31
filing_date 2002-09-12
currency_symbol USD
changeToLiabilities 54000.00
totalCashFromFinancingActivities -1929.00
netIncome -75481.00
changeInCash -49016.00
beginPeriodCashFlow 449282.00
endPeriodCashFlow 400266.00
totalCashFromOperatingActivities -46789.00
depreciation 12104.00
otherCashflowsFromInvestingActivities 5000.00
changeToInventory -3300.00
otherCashflowsFromFinancingActivities -1929.00
capitalExpenditures 5298
changeInWorkingCapital 16588.00
freeCashFlow -52087.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
totalCashFromFinancingActivities 52246.00
netIncome -79316.00
changeInCash 386668.00
beginPeriodCashFlow 62614.00
endPeriodCashFlow 449282.00
totalCashFromOperatingActivities 141298.00
depreciation 12105.00
changeToInventory -2550.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities 52246.00
capitalExpenditures 7110
changeInWorkingCapital 158509.00
otherNonCashItems 50000.00
freeCashFlow 134188.00
2002-01-31
date 2002-01-31
filing_date 2002-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 13000.00
totalCashFromFinancingActivities -2650.00
netIncome -37078.00
changeInCash -295857.00
beginPeriodCashFlow 358471.00
endPeriodCashFlow 62614.00
totalCashFromOperatingActivities -86269.00
depreciation 12104.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory -3453.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities -2650.00
capitalExpenditures 6704
changeInWorkingCapital -61295.00
freeCashFlow -92973.00
2001-10-31
date 2001-10-31
filing_date 2001-12-14
currency_symbol USD
totalCashFromFinancingActivities -2506.00
netIncome 2959.00
changeInCash -79199.00
beginPeriodCashFlow 437670.00
endPeriodCashFlow 358471.00
totalCashFromOperatingActivities -76117.00
depreciation 12106.00
changeToInventory -4375.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities -2506.00
capitalExpenditures 1000
changeInWorkingCapital -91182.00
freeCashFlow -76117.00
2001-07-31
date 2001-07-31
filing_date 2001-09-14
currency_symbol USD
changeToLiabilities 4000.00
totalCashFromFinancingActivities -2384.00
netIncome -33877.00
changeInCash -13980.00
beginPeriodCashFlow 451650.00
endPeriodCashFlow 437670.00
totalCashFromOperatingActivities -11596.00
depreciation 12104.00
changeToInventory 9879.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities -2384.00
capitalExpenditures 0
changeInWorkingCapital 10177.00
freeCashFlow -11596.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
changeToLiabilities 85000.00
totalCashFromFinancingActivities -2262.00
netIncome -230734.00
changeInCash 18154.00
beginPeriodCashFlow 433496.00
endPeriodCashFlow 451650.00
totalCashFromOperatingActivities 262517.00
depreciation 20051.00
changeToInventory 26842.00
changeToAccountReceivables 113000.00
otherCashflowsFromFinancingActivities -2262.00
capitalExpenditures 34000
changeInWorkingCapital 23147.00
otherNonCashItems 450053.00
freeCashFlow 262517.00
2001-01-31
date 2001-01-31
filing_date 2001-03-09
currency_symbol USD
changeToLiabilities 54000.00
totalCashFromFinancingActivities -2154.00
netIncome -277624.00
changeInCash -108210.00
beginPeriodCashFlow 541706.00
endPeriodCashFlow 433496.00
totalCashFromOperatingActivities -99168.00
depreciation 12105.00
changeToInventory -25451.00
changeToAccountReceivables 111000.00
otherCashflowsFromFinancingActivities -2154.00
capitalExpenditures 6888
changeInWorkingCapital 166351.00
otherNonCashItems 1.00
freeCashFlow -106056.00
2000-10-31
date 2000-10-31
filing_date 2000-12-15
currency_symbol USD
totalCashFromFinancingActivities -2048.00
netIncome -159711.00
changeInCash -52457.00
beginPeriodCashFlow 594163.00
endPeriodCashFlow 541706.00
totalCashFromOperatingActivities -38761.00
depreciation 12104.00
changeToInventory 935.00
changeToAccountReceivables 108000.00
otherCashflowsFromFinancingActivities -2048.00
capitalExpenditures 11648
changeInWorkingCapital 108845.00
otherNonCashItems 1.00
freeCashFlow -50409.00
2000-07-31
date 2000-07-31
filing_date 2000-09-14
currency_symbol USD
changeToLiabilities 30000.00
totalCashFromFinancingActivities -1948.00
netIncome -8814.00
changeInCash 2955.00
beginPeriodCashFlow 591208.00
endPeriodCashFlow 594163.00
totalCashFromOperatingActivities 20090.00
depreciation 12105.00
changeToInventory -3201.00
otherCashflowsFromFinancingActivities -1948.00
capitalExpenditures 15187
changeInWorkingCapital -33200.00
otherNonCashItems 49999.00
freeCashFlow 4903.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
changeToLiabilities 25000.00
totalCashFromFinancingActivities -5895.00
changeInCash -108792.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 591208.00
totalCashFromOperatingActivities -18350.00
otherCashflowsFromFinancingActivities -5895.00
capitalExpenditures 13000
changeInWorkingCapital -33238.00
otherNonCashItems -18350.00
freeCashFlow -18350.00
2000-01-31
date 2000-01-31
filing_date 2000-03-10
currency_symbol USD
changeToLiabilities 43000.00
netIncome 50000.00
changeInCash 220000.00
beginPeriodCashFlow 520000.00
endPeriodCashFlow 740000.00
totalCashFromOperatingActivities 30000.00
depreciation 20000.00
changeToInventory -580000.00
changeToAccountReceivables 80000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 10000
changeInWorkingCapital 10000.00
otherNonCashItems -90000.00
freeCashFlow 20000.00
1999-10-31
date 1999-10-31
filing_date 1999-12-15
currency_symbol USD
netIncome 20000.00
changeInCash -110000.00
beginPeriodCashFlow 640000.00
endPeriodCashFlow 530000.00
totalCashFromOperatingActivities -70000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables -80000.00
otherCashflowsFromFinancingActivities -40000.00
capitalExpenditures 0
changeInWorkingCapital 90000.00
otherNonCashItems -190000.00
freeCashFlow -70000.00
1999-07-31
date 1999-07-31
filing_date 1999-09-14
currency_symbol USD
netIncome 20000.00
changeInCash -90000.00
beginPeriodCashFlow 730000.00
endPeriodCashFlow 640000.00
totalCashFromOperatingActivities 80000.00
depreciation 10000.00
otherCashflowsFromFinancingActivities -170000.00
capitalExpenditures 0
changeInWorkingCapital -140000.00
otherNonCashItems 190000.00
freeCashFlow 80000.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 40000.00
changeInCash 40000.00
beginPeriodCashFlow 690000.00
endPeriodCashFlow 730000.00
totalCashFromOperatingActivities 50000.00
depreciation 20000.00
changeToInventory 40000.00
changeToAccountReceivables 30000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 40000.00
otherNonCashItems -50000.00
freeCashFlow 40000.00
1999-01-31
date 1999-01-31
filing_date 1999-03-12
currency_symbol USD
netIncome 50000.00
changeInCash 120000.00
beginPeriodCashFlow 570000.00
endPeriodCashFlow 690000.00
totalCashFromOperatingActivities 120000.00
depreciation 10000.00
changeToAccountReceivables -30000.00
capitalExpenditures 0
changeInWorkingCapital 390000.00
otherNonCashItems -330000.00
freeCashFlow 120000.00
1998-10-31
date 1998-10-31
filing_date 1998-12-15
currency_symbol USD
netIncome -90000.00
changeInCash -110000.00
beginPeriodCashFlow 680000.00
endPeriodCashFlow 570000.00
totalCashFromOperatingActivities -110000.00
depreciation 20000.00
changeToInventory -10000.00
capitalExpenditures 0
changeInWorkingCapital -80000.00
otherNonCashItems 40000.00
freeCashFlow -110000.00
1998-07-31
date 1998-07-31
filing_date 1998-09-14
currency_symbol USD
netIncome 20000.00
changeInCash 50000.00
beginPeriodCashFlow 630000.00
endPeriodCashFlow 680000.00
totalCashFromOperatingActivities 50000.00
depreciation 10000.00
changeToInventory 20000.00
changeToAccountReceivables -560000.00
capitalExpenditures 0
changeInWorkingCapital 30000.00
otherNonCashItems -10000.00
freeCashFlow 50000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
netIncome 20000.00
changeInCash 350000.00
beginPeriodCashFlow 550000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 350000.00
depreciation 20000.00
changeToInventory -10000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 20000.00
otherNonCashItems 280000.00
freeCashFlow 340000.00
1998-01-31
date 1998-01-31
filing_date 1998-03-17
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 30000.00
changeInCash 80000.00
beginPeriodCashFlow 180000.00
endPeriodCashFlow 260000.00
totalCashFromOperatingActivities 90000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables 450000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 0
changeInWorkingCapital -30000.00
otherNonCashItems 80000.00
freeCashFlow 90000.00
1997-10-31
date 1997-10-31
filing_date 1997-12-10
currency_symbol USD
netIncome 270000.00
changeInCash 60000.00
beginPeriodCashFlow 120000.00
endPeriodCashFlow 180000.00
totalCashFromOperatingActivities 60000.00
depreciation 20000.00
changeToInventory 20000.00
changeToAccountReceivables -310000.00
capitalExpenditures 0
changeInWorkingCapital 290000.00
otherNonCashItems -520000.00
freeCashFlow 60000.00
1997-07-31
date 1997-07-31
filing_date 1997-09-11
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 40000.00
changeInCash -100000.00
beginPeriodCashFlow 220000.00
endPeriodCashFlow 120000.00
totalCashFromOperatingActivities -80000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables -120000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 50000.00
otherNonCashItems -180000.00
freeCashFlow -90000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 230000.00
changeInCash 140000.00
beginPeriodCashFlow 90000.00
endPeriodCashFlow 230000.00
totalCashFromOperatingActivities 150000.00
depreciation 10000.00
changeToInventory 20000.00
changeToAccountReceivables 80000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 230000.00
otherNonCashItems -100000.00
freeCashFlow 140000.00
1997-01-31
date 1997-01-31
filing_date 1997-03-17
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 10000.00
changeInCash -90000.00
beginPeriodCashFlow 170000.00
endPeriodCashFlow 80000.00
totalCashFromOperatingActivities -80000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables -80000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 0
changeInWorkingCapital -60000.00
otherNonCashItems -40000.00
freeCashFlow -80000.00
1996-10-31
date 1996-10-31
filing_date 1996-12-16
currency_symbol USD
netIncome 20000.00
changeInCash 110000.00
beginPeriodCashFlow 70000.00
endPeriodCashFlow 180000.00
totalCashFromOperatingActivities 110000.00
depreciation 20000.00
changeToInventory -10000.00
changeToAccountReceivables 80000.00
capitalExpenditures 0
changeInWorkingCapital 30000.00
otherNonCashItems 40000.00
freeCashFlow 110000.00
1996-07-31
date 1996-07-31
filing_date 1996-09-10
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 30000.00
changeInCash -80000.00
beginPeriodCashFlow 140000.00
endPeriodCashFlow 60000.00
totalCashFromOperatingActivities -70000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables -90000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 0
changeInWorkingCapital 30000.00
otherNonCashItems -140000.00
freeCashFlow -70000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
totalCashFromFinancingActivities -10000.00
changeInCash -10000.00
beginPeriodCashFlow 150000.00
endPeriodCashFlow 140000.00
totalCashFromOperatingActivities -10000.00
depreciation 20000.00
changeToInventory 10000.00
changeToAccountReceivables -20000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 0
changeInWorkingCapital 20000.00
otherNonCashItems -50000.00
freeCashFlow -10000.00
1996-01-31
date 1996-01-31
filing_date 1996-03-18
currency_symbol USD
totalCashFromFinancingActivities 60000.00
netIncome 10000.00
changeInCash 60000.00
beginPeriodCashFlow 90000.00
endPeriodCashFlow 150000.00
totalCashFromOperatingActivities 10000.00
depreciation 20000.00
changeToInventory -10000.00
changeToAccountReceivables 50000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 0
changeInWorkingCapital -10000.00
otherNonCashItems 0.00
freeCashFlow 10000.00
1995-10-31
date 1995-10-31
filing_date 1995-12-14
currency_symbol USD
netIncome 10000.00
changeInCash -10000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 90000.00
depreciation 10000.00
changeToInventory -10000.00
changeToAccountReceivables 90000.00
capitalExpenditures 0
changeInWorkingCapital 30000.00
otherNonCashItems -50000.00
yearly
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
investments -2872000.00
changeToLiabilities 4026000.00
totalCashflowsFromInvestingActivities -2872000.00
totalCashFromFinancingActivities 11000.00
changeToOperatingActivities -1236000.00
netIncome -5335000.00
changeInCash 1094000.00
beginPeriodCashFlow 9007000.00
endPeriodCashFlow 10101000.00
totalCashFromOperatingActivities 3955000.00
depreciation 2246000.00
changeToAccountReceivables 1308000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities 85000.00
changeToNetincome 1866000.00
capitalExpenditures 2872000
changeReceivables 1308000.00
cashFlowsOtherOperating -139000.00
cashAndCashEquivalentsChanges 1111000.00
changeInWorkingCapital 4226000.00
stockBasedCompensation 864000.00
otherNonCashItems 952000.00
freeCashFlow 1083000.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
investments -2384000.00
changeToLiabilities 5972000.00
totalCashflowsFromInvestingActivities -2384000.00
totalCashFromFinancingActivities 207000.00
changeToOperatingActivities 2336000.00
netIncome 548000.00
changeInCash 4320000.00
beginPeriodCashFlow 4687000.00
endPeriodCashFlow 9007000.00
totalCashFromOperatingActivities 6497000.00
depreciation 1627000.00
changeToAccountReceivables -2818000.00
salePurchaseOfStock 207000.00
otherCashflowsFromFinancingActivities 207000.00
changeToNetincome 1200000.00
capitalExpenditures 2384000
changeReceivables -2818000.00
cashFlowsOtherOperating -32000.00
cashAndCashEquivalentsChanges 4320000.00
changeInWorkingCapital 2336000.00
stockBasedCompensation 912000.00
otherNonCashItems 1074000.00
freeCashFlow 4113000.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
investments -3169000.00
changeToLiabilities -805000.00
totalCashflowsFromInvestingActivities -3169000.00
netBorrowings -174000.00
totalCashFromFinancingActivities 1195000.00
changeToOperatingActivities -1127000.00
netIncome 334000.00
changeInCash -3655000.00
beginPeriodCashFlow 8342000.00
endPeriodCashFlow 4687000.00
totalCashFromOperatingActivities -1681000.00
depreciation 1184000.00
otherCashflowsFromInvestingActivities 112000.00
changeToInventory -1099000.00
changeToAccountReceivables -2265000.00
salePurchaseOfStock 1369000.00
otherCashflowsFromFinancingActivities 1369000.00
changeToNetincome 970000.00
capitalExpenditures 3281000
changeReceivables -2265000.00
cashFlowsOtherOperating -491000.00
cashAndCashEquivalentsChanges -3655000.00
changeInWorkingCapital -4169000.00
stockBasedCompensation 598000.00
otherNonCashItems 323000.00
freeCashFlow -4962000.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
investments -2220000.00
changeToLiabilities 3474000.00
totalCashflowsFromInvestingActivities -2220000.00
netBorrowings -35000.00
totalCashFromFinancingActivities 4420000.00
changeToOperatingActivities 1037000.00
netIncome -1975000.00
changeInCash 5105000.00
beginPeriodCashFlow 3237000.00
endPeriodCashFlow 8342000.00
totalCashFromOperatingActivities 2905000.00
depreciation 825000.00
otherCashflowsFromInvestingActivities 112000.00
changeToInventory 1037000.00
changeToAccountReceivables -670000.00
salePurchaseOfStock 4455000.00
otherCashflowsFromFinancingActivities 4455000.00
changeToNetincome 1160000.00
capitalExpenditures 2220000
changeReceivables -670000.00
cashFlowsOtherOperating 91000.00
cashAndCashEquivalentsChanges 5105000.00
changeInWorkingCapital 2492000.00
stockBasedCompensation 600000.00
otherNonCashItems 403000.00
freeCashFlow 685000.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
investments -834000.00
changeToLiabilities 582000.00
totalCashflowsFromInvestingActivities -834000.00
netBorrowings -262000.00
totalCashFromFinancingActivities 1203000.00
changeToOperatingActivities 578000.00
netIncome 128000.00
changeInCash 2231000.00
beginPeriodCashFlow 1006000.00
endPeriodCashFlow 3237000.00
totalCashFromOperatingActivities 1862000.00
depreciation 606000.00
otherCashflowsFromInvestingActivities 112000.00
changeToInventory 571000.00
changeToAccountReceivables -531000.00
salePurchaseOfStock 1465000.00
otherCashflowsFromFinancingActivities 1459000.00
changeToNetincome 713000.00
capitalExpenditures 834000
changeReceivables -531000.00
cashFlowsOtherOperating 364000.00
cashAndCashEquivalentsChanges 2231000.00
changeInWorkingCapital 11000.00
stockBasedCompensation 636000.00
otherNonCashItems 410000.00
freeCashFlow 1028000.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
investments -1226000.00
changeToLiabilities 95000.00
totalCashflowsFromInvestingActivities -1226000.00
netBorrowings -25000.00
totalCashFromFinancingActivities 13000.00
changeToOperatingActivities -56000.00
netIncome -1505000.00
changeInCash -2439000.00
beginPeriodCashFlow 3295000.00
endPeriodCashFlow 856000.00
totalCashFromOperatingActivities -1226000.00
depreciation 360000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory -27000.00
changeToAccountReceivables -1600000.00
salePurchaseOfStock 38000.00
otherCashflowsFromFinancingActivities 8000.00
changeToNetincome 1451000.00
capitalExpenditures 1229000
changeReceivables -1600000.00
cashFlowsOtherOperating 458000.00
cashAndCashEquivalentsChanges -2439000.00
changeInWorkingCapital -1532000.00
stockBasedCompensation 1004000.00
otherNonCashItems 491000.00
freeCashFlow -2455000.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
investments -766000.00
changeToLiabilities 1728000.00
totalCashflowsFromInvestingActivities -766000.00
netBorrowings -24000.00
totalCashFromFinancingActivities 4316000.00
changeToOperatingActivities 404000.00
netIncome -6884000.00
changeInCash 710000.00
beginPeriodCashFlow 2585000.00
endPeriodCashFlow 3295000.00
totalCashFromOperatingActivities -2840000.00
depreciation 168000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 404000.00
changeToAccountReceivables -986000.00
salePurchaseOfStock 4340000.00
otherCashflowsFromFinancingActivities -766000.00
changeToNetincome 2730000.00
capitalExpenditures 766000
changeReceivables -986000.00
cashFlowsOtherOperating 36000.00
cashAndCashEquivalentsChanges 710000.00
changeInWorkingCapital 1146000.00
stockBasedCompensation 2662000.00
otherNonCashItems 44000.00
freeCashFlow -3606000.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
investments -322000.00
changeToLiabilities 1612000.00
totalCashflowsFromInvestingActivities -322000.00
netBorrowings -24000.00
totalCashFromFinancingActivities 2000.00
changeToOperatingActivities -121000.00
netIncome -10446000.00
changeInCash -6772000.00
beginPeriodCashFlow 9357000.00
endPeriodCashFlow 2585000.00
totalCashFromOperatingActivities -6452000.00
depreciation 156000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory -199000.00
changeToAccountReceivables -282000.00
salePurchaseOfStock 44000.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 2673000.00
capitalExpenditures 322000
changeInWorkingCapital 1144000.00
stockBasedCompensation 2599000.00
otherNonCashItems 30000.00
freeCashFlow -6774000.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
changeToLiabilities 351000.00
totalCashflowsFromInvestingActivities -114000.00
netBorrowings 1988000.00
totalCashFromFinancingActivities 13210000.00
changeToOperatingActivities -92000.00
netIncome -13140000.00
changeInCash 3466000.00
beginPeriodCashFlow 5891000.00
endPeriodCashFlow 9357000.00
totalCashFromOperatingActivities -9630000.00
depreciation 214000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 0.00
changeToInventory -194000.00
changeToAccountReceivables 265000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities 2002000.00
changeToNetincome 2772000.00
capitalExpenditures 119000
changeReceivables 265000.00
cashFlowsOtherOperating 625000.00
cashAndCashEquivalentsChanges 3466000.00
changeInWorkingCapital 424000.00
stockBasedCompensation 3162000.00
otherNonCashItems -390000.00
freeCashFlow -9749000.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
changeToLiabilities 730000.00
totalCashflowsFromInvestingActivities -234000.00
netBorrowings 1988000.00
totalCashFromFinancingActivities 21000.00
changeToOperatingActivities -65000.00
netIncome -7406000.00
changeInCash -3670000.00
beginPeriodCashFlow 9561000.00
endPeriodCashFlow 5891000.00
totalCashFromOperatingActivities -3433000.00
depreciation 213000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -92000.00
changeToAccountReceivables -825000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities -234000.00
changeToNetincome 3896000.00
capitalExpenditures 234000
changeReceivables -825000.00
cashFlowsOtherOperating -41000.00
exchangeRateChanges -24000.00
cashAndCashEquivalentsChanges -3670000.00
changeInWorkingCapital -136000.00
stockBasedCompensation 2807000.00
otherNonCashItems 1089000.00
freeCashFlow -3667000.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 9141000.00
netIncome -6446000.00
changeInCash 4847000.00
beginPeriodCashFlow 4716000.00
endPeriodCashFlow 9563000.00
totalCashFromOperatingActivities -4262000.00
depreciation 203000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -12000.00
changeToAccountReceivables 84000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -57000.00
capitalExpenditures 57000
changeInWorkingCapital -513000.00
stockBasedCompensation 2419000.00
otherNonCashItems 65000.00
freeCashFlow -4319000.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
changeToLiabilities 419000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 97000.00
netIncome -8661000.00
changeInCash -5703000.00
beginPeriodCashFlow 10457000.00
endPeriodCashFlow 4754000.00
totalCashFromOperatingActivities -5227000.00
depreciation 105000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 911000.00
changeToAccountReceivables 1000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 97000.00
capitalExpenditures 519000
changeInWorkingCapital 425000.00
stockBasedCompensation 3323000.00
otherNonCashItems -417000.00
freeCashFlow -5746000.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
changeToLiabilities 698000.00
totalCashFromFinancingActivities 8083000.00
netIncome -3802000.00
changeInCash 7885000.00
beginPeriodCashFlow 2572000.00
endPeriodCashFlow 10457000.00
totalCashFromOperatingActivities -54000.00
depreciation 42000.00
changeToInventory 459000.00
changeToAccountReceivables -493000.00
salePurchaseOfStock -1033000.00
otherCashflowsFromFinancingActivities 21000.00
capitalExpenditures 85000
changeInWorkingCapital 525000.00
stockBasedCompensation 3133000.00
otherNonCashItems 36000.00
freeCashFlow -139000.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
totalCashflowsFromInvestingActivities 941000.00
totalCashFromFinancingActivities 2007000.00
netIncome -2923000.00
changeInCash 844000.00
beginPeriodCashFlow 1728000.00
endPeriodCashFlow 2572000.00
totalCashFromOperatingActivities -2100000.00
depreciation 32000.00
changeToInventory 441000.00
changeToAccountReceivables -46000.00
salePurchaseOfStock -218000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 84000
changeInWorkingCapital 1000.00
stockBasedCompensation 593000.00
otherNonCashItems 175000.00
freeCashFlow -2184000.00
2009-04-30
date 2009-04-30
filing_date 2009-08-27
currency_symbol USD
changeToLiabilities 552000.00
totalCashFromFinancingActivities 57000.00
netIncome -2242000.00
changeInCash -1981000.00
beginPeriodCashFlow 3709000.00
endPeriodCashFlow 1728000.00
totalCashFromOperatingActivities -888000.00
depreciation 4000.00
otherCashflowsFromFinancingActivities -2399000.00
capitalExpenditures 126000
changeInWorkingCapital 602000.00
stockBasedCompensation 464000.00
otherNonCashItems 284000.00
freeCashFlow -1014000.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
changeToLiabilities 134000.00
totalCashflowsFromInvestingActivities 424000.00
totalCashFromFinancingActivities 2489062.00
netIncome 35698.00
changeInCash 3705378.00
beginPeriodCashFlow 3758.00
endPeriodCashFlow 3709136.00
totalCashFromOperatingActivities 792404.00
depreciation 170127.00
otherCashflowsFromFinancingActivities -43693.00
capitalExpenditures 0
changeInWorkingCapital 586579.00
freeCashFlow 792404.00
2007-04-30
date 2007-04-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 81000.00
totalCashFromFinancingActivities 81693.00
netIncome -170058.00
changeInCash 3218.00
beginPeriodCashFlow 540.00
endPeriodCashFlow 3758.00
totalCashFromOperatingActivities -78475.00
depreciation 11046.00
otherCashflowsFromFinancingActivities 43693.00
capitalExpenditures 0
changeInWorkingCapital 80537.00
freeCashFlow -78475.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
changeToLiabilities 38000.00
totalCashflowsFromInvestingActivities 10000.00
netIncome -144117.00
changeInCash -83973.00
beginPeriodCashFlow 84513.00
endPeriodCashFlow 540.00
totalCashFromOperatingActivities -93973.00
otherCashflowsFromInvestingActivities 10000.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital 37714.00
otherNonCashItems 12430.00
freeCashFlow -93973.00
2005-04-30
date 2005-04-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 124000.00
netIncome -246544.00
changeInCash -35603.00
beginPeriodCashFlow 120116.00
endPeriodCashFlow 84513.00
totalCashFromOperatingActivities -35603.00
depreciation 48419.00
changeToInventory 11890.00
changeToAccountReceivables 22713.00
capitalExpenditures 0
changeInWorkingCapital 162522.00
freeCashFlow -35603.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
changeToLiabilities 124000.00
totalCashFromFinancingActivities -1929.00
netIncome -107687.00
changeInCash -76914.00
beginPeriodCashFlow 197030.00
endPeriodCashFlow 120116.00
totalCashFromOperatingActivities -72054.00
depreciation 48419.00
dividendsPaid 21580.00
changeToInventory -6599.00
changeToAccountReceivables -22713.00
otherCashflowsFromFinancingActivities 19651.00
capitalExpenditures 2931
changeInWorkingCapital -12786.00
freeCashFlow -74985.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
totalCashFromFinancingActivities 3071.00
netIncome -145994.00
changeInCash -254181.00
beginPeriodCashFlow 449282.00
endPeriodCashFlow 195101.00
totalCashFromOperatingActivities -248117.00
depreciation 48419.00
changeToInventory 1805.00
otherCashflowsFromFinancingActivities 3071.00
capitalExpenditures 9135
changeInWorkingCapital -150542.00
otherNonCashItems -50000.00
freeCashFlow -257252.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
totalCashFromFinancingActivities 44706.00
netIncome -147312.00
changeInCash -2368.00
beginPeriodCashFlow 451650.00
endPeriodCashFlow 449282.00
totalCashFromOperatingActivities -32684.00
depreciation 48419.00
changeToInventory -499.00
changeToAccountReceivables 1000.00
otherCashflowsFromFinancingActivities -10294.00
capitalExpenditures 14390
changeInWorkingCapital 16209.00
otherNonCashItems 50000.00
freeCashFlow -47074.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
changeToLiabilities 85000.00
totalCashFromFinancingActivities -8412.00
netIncome -676883.00
changeInCash -139558.00
beginPeriodCashFlow 591208.00
endPeriodCashFlow 451650.00
totalCashFromOperatingActivities 144678.00
depreciation 56365.00
changeToInventory -875.00
changeToAccountReceivables 113000.00
otherCashflowsFromFinancingActivities -8412.00
capitalExpenditures 33723
changeInWorkingCapital 265143.00
otherNonCashItems 292101.00
freeCashFlow 110955.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
changeToLiabilities 25000.00
totalCashFromFinancingActivities -5895.00
netIncome 51512.00
changeInCash -135033.00
beginPeriodCashFlow 726241.00
endPeriodCashFlow 591208.00
totalCashFromOperatingActivities -18350.00
depreciation 51794.00
changeToInventory -4005.00
otherCashflowsFromFinancingActivities -5895.00
capitalExpenditures 13495
changeInWorkingCapital -118949.00
otherNonCashItems -2707.00
freeCashFlow -31845.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 20000.00
changeInCash 100000.00
beginPeriodCashFlow 630000.00
endPeriodCashFlow 730000.00
totalCashFromOperatingActivities 110000.00
depreciation 60000.00
changeToInventory 50000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital -10000.00
otherNonCashItems 40000.00
freeCashFlow 100000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
totalCashFromFinancingActivities -20000.00
netIncome 360000.00
changeInCash 390000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 640000.00
totalCashFromOperatingActivities 420000.00
depreciation 60000.00
changeToInventory -10000.00
changeToAccountReceivables 20000.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 20000
changeInWorkingCapital 320000.00
otherNonCashItems -330000.00
freeCashFlow 400000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
totalCashFromFinancingActivities -30000.00
netIncome 290000.00
changeInCash 80000.00
beginPeriodCashFlow 140000.00
endPeriodCashFlow 220000.00
totalCashFromOperatingActivities 110000.00
depreciation 50000.00
changeToInventory -10000.00
changeToAccountReceivables -10000.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 10000
changeInWorkingCapital 240000.00
otherNonCashItems -250000.00
freeCashFlow 100000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
totalCashFromFinancingActivities 40000.00
netIncome 50000.00
changeInCash 10000.00
beginPeriodCashFlow 130000.00
endPeriodCashFlow 140000.00
totalCashFromOperatingActivities -30000.00
depreciation 70000.00
changeToInventory -10000.00
changeToAccountReceivables 30000.00
salePurchaseOfStock 60000.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 0
changeInWorkingCapital 80000.00
otherNonCashItems -230000.00
freeCashFlow -30000.00
Income_Statement
currency_symbol USD
quarterly
2023-10-31
date 2023-10-31
filing_date 2023-12-13
currency_symbol USD
researchDevelopment 2515000.00
incomeBeforeTax -2060000.00
netIncome -2071000.00
sellingGeneralAdministrative 2600000.00
sellingAndMarketingExpenses 1795000.00
grossProfit 4955000.00
reconciledDepreciation 484000.00
ebit -1955000.00
ebitda -1471000.00
depreciationAndAmortization 484000.00
operatingIncome -1955000.00
otherOperatingExpenses 13528000.00
taxProvision 11000.00
incomeTaxExpense 11000.00
totalRevenue 11573000.00
totalOperatingExpenses 6910000.00
costOfRevenue 6618000.00
totalOtherIncomeExpenseNet -105000.00
netIncomeFromContinuingOps -2071000.00
2023-07-31
date 2023-07-31
filing_date 2023-09-13
currency_symbol USD
researchDevelopment 2793000.00
incomeBeforeTax -2538000.00
netIncome -2566000.00
sellingGeneralAdministrative 2940000.00
sellingAndMarketingExpenses 1696000.00
grossProfit 4877000.00
reconciledDepreciation 445000.00
ebit -2552000.00
ebitda -2107000.00
depreciationAndAmortization 445000.00
operatingIncome -2552000.00
otherOperatingExpenses 15113000.00
taxProvision 28000.00
incomeTaxExpense 28000.00
totalRevenue 12561000.00
totalOperatingExpenses 7429000.00
costOfRevenue 7684000.00
totalOtherIncomeExpenseNet 14000.00
netIncomeFromContinuingOps -2566000.00
netIncomeApplicableToCommonShares -2566000.00
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
researchDevelopment 2853000.00
incomeBeforeTax -2541000.00
netIncome -2561000.00
sellingGeneralAdministrative 2746000.00
sellingAndMarketingExpenses 1849000.00
grossProfit 5734000.00
reconciledDepreciation 583000.00
ebit -1714000.00
ebitda -324000.00
depreciationAndAmortization 1390000.00
nonOperatingIncomeNetOther -20000.00
operatingIncome -1714000.00
otherOperatingExpenses 14785000.00
interestExpense 584000.00
taxProvision 20000.00
incomeTaxExpense 20000.00
totalRevenue 13071000.00
totalOperatingExpenses 7448000.00
costOfRevenue 7337000.00
totalOtherIncomeExpenseNet -827000.00
netIncomeFromContinuingOps -2561000.00
netIncomeApplicableToCommonShares -2561000.00
2023-01-31
date 2023-01-31
filing_date 2023-03-16
currency_symbol USD
researchDevelopment 3202000.00
incomeBeforeTax -2422000.00
netIncome -2439000.00
sellingGeneralAdministrative 2569000.00
sellingAndMarketingExpenses 1761000.00
grossProfit 5074000.00
reconciledDepreciation 575000.00
ebit -3033000.00
ebitda -2458000.00
depreciationAndAmortization 575000.00
nonOperatingIncomeNetOther 36000.00
operatingIncome -2458000.00
otherOperatingExpenses 15231000.00
interestExpense 611000.00
taxProvision 17000.00
incomeTaxExpense 17000.00
totalRevenue 12773000.00
totalOperatingExpenses 7532000.00
costOfRevenue 7699000.00
totalOtherIncomeExpenseNet 36000.00
netIncomeFromContinuingOps -2439000.00
netIncomeApplicableToCommonShares -2439000.00
2022-10-31
date 2022-10-31
filing_date 2022-12-13
currency_symbol USD
researchDevelopment 2604000.00
incomeBeforeTax -2000.00
netIncome -16000.00
sellingGeneralAdministrative 2527000.00
sellingAndMarketingExpenses 1700000.00
grossProfit 6838000.00
reconciledDepreciation 560000.00
ebit 7000.00
ebitda 567000.00
depreciationAndAmortization 560000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome 7000.00
otherOperatingExpenses 14274000.00
interestExpense 9000.00
taxProvision 14000.00
incomeTaxExpense 14000.00
totalRevenue 14281000.00
totalOperatingExpenses 6831000.00
costOfRevenue 7443000.00
totalOtherIncomeExpenseNet -9000.00
netIncomeFromContinuingOps -16000.00
netIncomeApplicableToCommonShares -16000.00
2022-07-31
date 2022-07-31
filing_date 2022-09-12
currency_symbol USD
researchDevelopment 2887000.00
incomeBeforeTax -302000.00
netIncome -319000.00
sellingGeneralAdministrative 2398000.00
sellingAndMarketingExpenses 1692000.00
grossProfit 6693000.00
reconciledDepreciation 528000.00
ebit -284000.00
ebitda 244000.00
depreciationAndAmortization 528000.00
nonOperatingIncomeNetOther -18000.00
operatingIncome -284000.00
otherOperatingExpenses 14029000.00
interestExpense 18000.00
taxProvision 17000.00
incomeTaxExpense 17000.00
totalRevenue 13745000.00
totalOperatingExpenses 6977000.00
costOfRevenue 7052000.00
totalOtherIncomeExpenseNet -18000.00
netIncomeFromContinuingOps -319000.00
netIncomeApplicableToCommonShares -319000.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
researchDevelopment 2590000.00
incomeBeforeTax -346000.00
netIncome -344000.00
sellingGeneralAdministrative 2762000.00
sellingAndMarketingExpenses 1615000.00
grossProfit 6656000.00
reconciledDepreciation 568000.00
ebit -879000.00
ebitda -311000.00
depreciationAndAmortization 568000.00
operatingIncome -311000.00
otherOperatingExpenses 13188000.00
interestExpense 533000.00
taxProvision -2000.00
incomeTaxExpense -2000.00
totalRevenue 12877000.00
totalOperatingExpenses 6967000.00
costOfRevenue 6221000.00
totalOtherIncomeExpenseNet -35000.00
netIncomeFromContinuingOps -344000.00
netIncomeApplicableToCommonShares -344000.00
2022-01-31
date 2022-01-31
filing_date 2022-03-15
currency_symbol USD
researchDevelopment 2181000.00
incomeBeforeTax 798000.00
netIncome 787000.00
sellingGeneralAdministrative 2227000.00
sellingAndMarketingExpenses 1549000.00
grossProfit 6787000.00
reconciledDepreciation 396000.00
ebit 830000.00
ebitda 1226000.00
depreciationAndAmortization 396000.00
nonOperatingIncomeNetOther -32000.00
operatingIncome 830000.00
otherOperatingExpenses 12363000.00
interestExpense 32000.00
taxProvision 11000.00
incomeTaxExpense 11000.00
totalRevenue 13193000.00
totalOperatingExpenses 5957000.00
costOfRevenue 6406000.00
totalOtherIncomeExpenseNet -32000.00
netIncomeFromContinuingOps 787000.00
netIncomeApplicableToCommonShares 787000.00
2021-10-31
date 2021-10-31
filing_date 2021-12-13
currency_symbol USD
researchDevelopment 2299000.00
incomeBeforeTax 289000.00
netIncome 277000.00
sellingGeneralAdministrative 1975000.00
sellingAndMarketingExpenses 1640000.00
grossProfit 6177000.00
reconciledDepreciation 346000.00
ebit 263000.00
ebitda 609000.00
depreciationAndAmortization 346000.00
operatingIncome 263000.00
otherOperatingExpenses 11523000.00
taxProvision 12000.00
incomeTaxExpense 12000.00
totalRevenue 11786000.00
totalOperatingExpenses 5914000.00
costOfRevenue 5609000.00
totalOtherIncomeExpenseNet 26000.00
netIncomeFromContinuingOps 277000.00
netIncomeApplicableToCommonShares 277000.00
2021-07-31
date 2021-07-31
filing_date 2021-09-13
currency_symbol USD
researchDevelopment 2304000.00
incomeBeforeTax -158000.00
netIncome -172000.00
sellingGeneralAdministrative 2154000.00
sellingAndMarketingExpenses 1574000.00
grossProfit 5857000.00
reconciledDepreciation 317000.00
ebit -175000.00
ebitda 142000.00
depreciationAndAmortization 317000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome -175000.00
otherOperatingExpenses 11428000.00
taxProvision 14000.00
incomeTaxExpense 14000.00
totalRevenue 11253000.00
totalOperatingExpenses 6032000.00
costOfRevenue 5396000.00
totalOtherIncomeExpenseNet 17000.00
netIncomeFromContinuingOps -172000.00
netIncomeApplicableToCommonShares -172000.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
researchDevelopment 2070000.00
incomeBeforeTax -449000.00
netIncome -481000.00
sellingGeneralAdministrative 1826000.00
sellingAndMarketingExpenses 1472000.00
grossProfit 4912000.00
reconciledDepreciation 303000.00
ebit -456000.00
ebitda -153000.00
depreciationAndAmortization 303000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome -456000.00
otherOperatingExpenses 11021000.00
taxProvision 32000.00
incomeTaxExpense 32000.00
totalRevenue 10565000.00
totalOperatingExpenses 5368000.00
costOfRevenue 5653000.00
totalOtherIncomeExpenseNet 7000.00
netIncomeFromContinuingOps -481000.00
netIncomeApplicableToCommonShares -454000.00
2021-01-31
date 2021-01-31
filing_date 2021-03-15
currency_symbol USD
researchDevelopment 1879000.00
incomeBeforeTax 755000.00
netIncome 740000.00
sellingGeneralAdministrative 1836000.00
sellingAndMarketingExpenses 1492000.00
grossProfit 5970000.00
reconciledDepreciation 297000.00
ebit 466000.00
ebitda 763000.00
depreciationAndAmortization 297000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome 763000.00
otherOperatingExpenses 10049000.00
taxProvision 15000.00
incomeTaxExpense 15000.00
totalRevenue 10812000.00
totalOperatingExpenses 5207000.00
costOfRevenue 4842000.00
totalOtherIncomeExpenseNet -8000.00
netIncomeFromContinuingOps 740000.00
netIncomeApplicableToCommonShares 740000.00
2020-10-31
date 2020-10-31
filing_date 2020-12-14
currency_symbol USD
researchDevelopment 1650000.00
incomeBeforeTax 16000.00
netIncome 1000.00
sellingGeneralAdministrative 1468000.00
sellingAndMarketingExpenses 1348000.00
grossProfit 4473000.00
reconciledDepreciation 307000.00
ebit 7000.00
ebitda 314000.00
depreciationAndAmortization 307000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 7000.00
otherOperatingExpenses 10110000.00
taxProvision 15000.00
incomeTaxExpense 15000.00
totalRevenue 10117000.00
totalOperatingExpenses 4466000.00
costOfRevenue 5644000.00
totalOtherIncomeExpenseNet 9000.00
netIncomeFromContinuingOps 1000.00
netIncomeApplicableToCommonShares 1000.00
2020-07-31
date 2020-07-31
filing_date 2020-09-14
currency_symbol USD
researchDevelopment 1597000.00
incomeBeforeTax 88000.00
netIncome 75000.00
sellingGeneralAdministrative 1382000.00
sellingAndMarketingExpenses 1208000.00
grossProfit 4211000.00
reconciledDepreciation 277000.00
ebit 24000.00
ebitda 301000.00
depreciationAndAmortization 277000.00
nonOperatingIncomeNetOther 64000.00
operatingIncome 24000.00
otherOperatingExpenses 9523000.00
taxProvision 13000.00
incomeTaxExpense 13000.00
totalRevenue 9547000.00
totalOperatingExpenses 4187000.00
costOfRevenue 5336000.00
totalOtherIncomeExpenseNet 64000.00
netIncomeFromContinuingOps 75000.00
netIncomeApplicableToCommonShares 75000.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
researchDevelopment 1819000.00
incomeBeforeTax -1954000.00
netIncome -2047000.00
sellingGeneralAdministrative 2496000.00
sellingAndMarketingExpenses 1088000.00
grossProfit 3827000.00
reconciledDepreciation 246000.00
ebit -1241000.00
ebitda -995000.00
depreciationAndAmortization 246000.00
operatingIncome -1910000.00
otherOperatingExpenses 10326000.00
taxProvision 92000.00
incomeTaxExpense 93000.00
totalRevenue 8750000.00
totalOperatingExpenses 5403000.00
costOfRevenue 4923000.00
totalOtherIncomeExpenseNet -379000.00
netIncomeFromContinuingOps -2047000.00
netIncomeApplicableToCommonShares -2047000.00
2020-01-31
date 2020-01-31
filing_date 2020-03-16
currency_symbol USD
researchDevelopment 1391000.00
incomeBeforeTax 419000.00
netIncome 407000.00
sellingGeneralAdministrative 1556000.00
sellingAndMarketingExpenses 1307000.00
grossProfit 4687000.00
reconciledDepreciation 219000.00
ebit 214000.00
ebitda 433000.00
depreciationAndAmortization 219000.00
nonOperatingIncomeNetOther -14000.00
operatingIncome 433000.00
otherOperatingExpenses 8579000.00
taxProvision 12000.00
incomeTaxExpense 12000.00
totalRevenue 9012000.00
totalOperatingExpenses 4254000.00
costOfRevenue 4325000.00
totalOtherIncomeExpenseNet -14000.00
netIncomeFromContinuingOps 407000.00
netIncomeApplicableToCommonShares 407000.00
2019-10-31
date 2019-10-31
filing_date 2019-12-16
currency_symbol USD
researchDevelopment 1341000.00
incomeBeforeTax 318000.00
netIncome 307000.00
sellingGeneralAdministrative 1135000.00
sellingAndMarketingExpenses 977000.00
grossProfit 3744000.00
reconciledDepreciation 178000.00
ebit 291000.00
ebitda 469000.00
depreciationAndAmortization 178000.00
nonOperatingIncomeNetOther 27000.00
operatingIncome 291000.00
otherOperatingExpenses 7334000.00
taxProvision 11000.00
incomeTaxExpense 11000.00
totalRevenue 7625000.00
totalOperatingExpenses 3453000.00
costOfRevenue 3881000.00
totalOtherIncomeExpenseNet 27000.00
netIncomeFromContinuingOps 307000.00
netIncomeApplicableToCommonShares 307000.00
2019-07-31
date 2019-07-31
filing_date 2019-09-16
currency_symbol USD
researchDevelopment 1303000.00
incomeBeforeTax -626000.00
netIncome -641000.00
sellingGeneralAdministrative 1426000.00
sellingAndMarketingExpenses 870000.00
grossProfit 2985000.00
reconciledDepreciation 182000.00
ebit -614000.00
ebitda -432000.00
depreciationAndAmortization 182000.00
nonOperatingIncomeNetOther -12000.00
operatingIncome -614000.00
otherOperatingExpenses 7351000.00
taxProvision 15000.00
incomeTaxExpense 15000.00
totalRevenue 6737000.00
totalOperatingExpenses 3599000.00
costOfRevenue 3752000.00
totalOtherIncomeExpenseNet -12000.00
netIncomeFromContinuingOps -641000.00
netIncomeApplicableToCommonShares -641000.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
researchDevelopment 1248000.00
incomeBeforeTax -150000.00
netIncome -252000.00
sellingGeneralAdministrative 1367000.00
sellingAndMarketingExpenses 918000.00
grossProfit 3416000.00
reconciledDepreciation 173000.00
ebit -290000.00
ebitda -117000.00
depreciationAndAmortization 173000.00
operatingIncome -117000.00
otherOperatingExpenses 7835000.00
taxProvision 103000.00
incomeTaxExpense 102000.00
totalRevenue 7718000.00
totalOperatingExpenses 3533000.00
costOfRevenue 4302000.00
totalOtherIncomeExpenseNet -33000.00
netIncomeFromContinuingOps -253000.00
netIncomeApplicableToCommonShares -253000.00
2019-01-31
date 2019-01-31
filing_date 2019-03-18
currency_symbol USD
researchDevelopment 1269000.00
incomeBeforeTax -369000.00
netIncome -369000.00
sellingGeneralAdministrative 1223000.00
sellingAndMarketingExpenses 879000.00
grossProfit 3001000.00
reconciledDepreciation 164000.00
ebit -370000.00
ebitda -206000.00
depreciationAndAmortization 164000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome -370000.00
otherOperatingExpenses 6800000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 6430000.00
totalOperatingExpenses 3371000.00
costOfRevenue 3429000.00
totalOtherIncomeExpenseNet 1000.00
netIncomeFromContinuingOps -369000.00
netIncomeApplicableToCommonShares -369000.00
2018-10-31
date 2018-10-31
filing_date 2018-12-17
currency_symbol USD
researchDevelopment 1193000.00
incomeBeforeTax 268000.00
netIncome 267000.00
sellingGeneralAdministrative 1034000.00
sellingAndMarketingExpenses 740000.00
grossProfit 3242000.00
reconciledDepreciation 151000.00
ebit 275000.00
ebitda 426000.00
depreciationAndAmortization 151000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome 275000.00
otherOperatingExpenses 6418000.00
interestExpense 0.00
incomeTaxExpense 1000.00
totalRevenue 6693000.00
totalOperatingExpenses 2967000.00
costOfRevenue 3451000.00
totalOtherIncomeExpenseNet -7000.00
netIncomeFromContinuingOps 267000.00
netIncomeApplicableToCommonShares 267000.00
2018-07-31
date 2018-07-31
filing_date 2018-09-14
currency_symbol USD
researchDevelopment 1088000.00
incomeBeforeTax 482000.00
netIncome 482000.00
sellingGeneralAdministrative 1055000.00
sellingAndMarketingExpenses 518000.00
grossProfit 3142000.00
reconciledDepreciation 118000.00
ebit 481000.00
ebitda 599000.00
depreciationAndAmortization 118000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 481000.00
otherOperatingExpenses 5744000.00
interestExpense 0.00
incomeTaxExpense 15000.00
totalRevenue 6225000.00
totalOperatingExpenses 2661000.00
costOfRevenue 3083000.00
totalOtherIncomeExpenseNet 1000.00
netIncomeFromContinuingOps 482000.00
netIncomeApplicableToCommonShares 482000.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
researchDevelopment 1094000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -618000.00
minorityInterest 0.00
netIncome -662000.00
sellingGeneralAdministrative 888000.00
sellingAndMarketingExpenses 715000.00
grossProfit 2103000.00
reconciledDepreciation 107000.00
ebit -594000.00
ebitda -487000.00
depreciationAndAmortization 107000.00
operatingIncome -594000.00
otherOperatingExpenses 5516000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44000.00
totalRevenue 4922000.00
totalOperatingExpenses 2697000.00
costOfRevenue 2819000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -632000.00
netIncomeApplicableToCommonShares -632000.00
2018-01-31
date 2018-01-31
filing_date 2018-03-19
currency_symbol USD
researchDevelopment 1045000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -74000.00
minorityInterest 0.00
netIncome -76000.00
sellingGeneralAdministrative 1004000.00
sellingAndMarketingExpenses 627000.00
grossProfit 2609000.00
reconciledDepreciation 121000.00
ebit -67000.00
ebitda 54000.00
depreciationAndAmortization 121000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome -67000.00
otherOperatingExpenses 5149000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 5082000.00
totalOperatingExpenses 2676000.00
costOfRevenue 2473000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -76000.00
netIncomeApplicableToCommonShares -76000.00
2017-10-31
date 2017-10-31
filing_date 2017-12-15
currency_symbol USD
researchDevelopment 1115000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -83000.00
minorityInterest 0.00
netIncome -94000.00
sellingGeneralAdministrative 954000.00
sellingAndMarketingExpenses 551000.00
grossProfit 2550000.00
reconciledDepreciation 90000.00
ebit -160000.00
ebitda -70000.00
depreciationAndAmortization 90000.00
nonOperatingIncomeNetOther -13000.00
operatingIncome -70000.00
otherOperatingExpenses 5273000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 5203000.00
totalOperatingExpenses 2620000.00
costOfRevenue 2653000.00
totalOtherIncomeExpenseNet -13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -94000.00
netIncomeApplicableToCommonShares -94000.00
2017-07-31
date 2017-07-31
filing_date 2017-09-14
currency_symbol USD
researchDevelopment 1118000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -670000.00
minorityInterest 0.00
netIncome -674000.00
sellingGeneralAdministrative 1209000.00
sellingAndMarketingExpenses 683000.00
grossProfit 2391000.00
reconciledDepreciation 42000.00
ebit -619000.00
ebitda -577000.00
depreciationAndAmortization 42000.00
nonOperatingIncomeNetOther -51000.00
operatingIncome -619000.00
otherOperatingExpenses 5652000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 5033000.00
totalOperatingExpenses 3010000.00
costOfRevenue 2642000.00
totalOtherIncomeExpenseNet -51000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -674000.00
netIncomeApplicableToCommonShares -674157.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
researchDevelopment 1076000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2412000.00
minorityInterest 0.00
netIncome -2424000.00
sellingGeneralAdministrative 1570000.00
sellingAndMarketingExpenses 892000.00
grossProfit 1149000.00
reconciledDepreciation 41000.00
ebit -2389000.00
ebitda -2348000.00
depreciationAndAmortization 41000.00
operatingIncome -2389000.00
otherOperatingExpenses 6109000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 3720000.00
totalOperatingExpenses 3538000.00
costOfRevenue 2571000.00
totalOtherIncomeExpenseNet -23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5475000.00
netIncomeApplicableToCommonShares -5475000.00
2017-01-31
date 2017-01-31
filing_date 2017-03-17
currency_symbol USD
researchDevelopment 998000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1409000.00
minorityInterest 0.00
netIncome -1409000.00
sellingGeneralAdministrative 836000.00
sellingAndMarketingExpenses 726000.00
grossProfit 1159000.00
reconciledDepreciation 40000.00
ebit -1401000.00
ebitda -1358000.00
depreciationAndAmortization 43000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome -1401000.00
otherOperatingExpenses 4966000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 3565000.00
totalOperatingExpenses 2560000.00
costOfRevenue 2406000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1409000.00
netIncomeApplicableToCommonShares -1400000.00
2016-10-31
date 2016-10-31
filing_date 2016-12-14
currency_symbol USD
researchDevelopment 1008000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -509000.00
minorityInterest 0.00
netIncome -504000.00
sellingGeneralAdministrative 1022000.00
sellingAndMarketingExpenses 717000.00
grossProfit 2254000.00
reconciledDepreciation 42000.00
ebit -493000.00
ebitda -454000.00
depreciationAndAmortization 39000.00
nonOperatingIncomeNetOther -16000.00
operatingIncome -493000.00
otherOperatingExpenses 4950000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5000.00
totalRevenue 4457000.00
totalOperatingExpenses 2747000.00
costOfRevenue 2203000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -504000.00
netIncomeApplicableToCommonShares -504000.00
2016-07-31
date 2016-07-31
filing_date 2016-09-14
currency_symbol USD
researchDevelopment 1211000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2532000.00
minorityInterest 0.00
netIncome -2546000.00
sellingGeneralAdministrative 1534000.00
sellingAndMarketingExpenses 925000.00
grossProfit 1147000.00
reconciledDepreciation 45000.00
ebit -2523000.00
ebitda -2478000.00
depreciationAndAmortization 45000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome -2523000.00
otherOperatingExpenses 6193000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000.00
totalRevenue 3670000.00
totalOperatingExpenses 3670000.00
costOfRevenue 2523000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2546000.00
netIncomeApplicableToCommonShares -2546000.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
researchDevelopment 1176000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2558000.00
minorityInterest 0.00
netIncome -2574000.00
sellingGeneralAdministrative 1111000.00
sellingAndMarketingExpenses 757000.00
grossProfit 495000.00
reconciledDepreciation 42000.00
ebit -2591000.00
ebitda -2549000.00
depreciationAndAmortization 42000.00
operatingIncome -2549000.00
otherOperatingExpenses 5386000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16000.00
totalRevenue 2837000.00
totalOperatingExpenses 3044000.00
costOfRevenue 2342000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10446000.00
netIncomeApplicableToCommonShares -10446000.00
2016-01-31
date 2016-01-31
filing_date 2016-03-16
currency_symbol USD
researchDevelopment 999000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2381000.00
minorityInterest 0.00
netIncome -2412000.00
sellingGeneralAdministrative 1041000.00
sellingAndMarketingExpenses 779000.00
grossProfit 446000.00
reconciledDepreciation 38000.00
ebit -2373000.00
ebitda -2335000.00
depreciationAndAmortization 38000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome -2373000.00
otherOperatingExpenses 4925000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 2552000.00
totalOperatingExpenses 2819000.00
costOfRevenue 2106000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2412000.00
netIncomeApplicableToCommonShares -2412000.00
2015-10-31
date 2015-10-31
filing_date 2015-12-15
currency_symbol USD
researchDevelopment 919000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2507000.00
minorityInterest 0.00
netIncome -2548000.00
sellingGeneralAdministrative 1700000.00
sellingAndMarketingExpenses 834000.00
grossProfit 960000.00
reconciledDepreciation 39000.00
ebit -2493000.00
ebitda -2454000.00
depreciationAndAmortization 39000.00
nonOperatingIncomeNetOther -14000.00
operatingIncome -2493000.00
otherOperatingExpenses 5464000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41000.00
totalRevenue 2971000.00
totalOperatingExpenses 3453000.00
costOfRevenue 2011000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2548000.00
netIncomeApplicableToCommonShares -2548000.00
2015-07-31
date 2015-07-31
filing_date 2015-09-11
currency_symbol USD
researchDevelopment 1100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2907000.00
minorityInterest 0.00
netIncome -2913000.00
sellingGeneralAdministrative 1317000.00
sellingAndMarketingExpenses 1029000.00
grossProfit 549000.00
reconciledDepreciation 37000.00
ebit -2897000.00
ebitda -2860000.00
depreciationAndAmortization 37000.00
nonOperatingIncomeNetOther -10000.00
operatingIncome -2897000.00
otherOperatingExpenses 5719000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 2822000.00
totalOperatingExpenses 3446000.00
costOfRevenue 2273000.00
totalOtherIncomeExpenseNet -10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2913000.00
netIncomeApplicableToCommonShares -2913000.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
researchDevelopment 1088000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3578000.00
minorityInterest 0.00
netIncome -3678000.00
sellingGeneralAdministrative 1396000.00
sellingAndMarketingExpenses 943000.00
grossProfit 1023000.00
reconciledDepreciation 48000.00
ebit -2404000.00
ebitda -2356000.00
depreciationAndAmortization 48000.00
operatingIncome -2404000.00
otherOperatingExpenses 5645000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 3241000.00
totalOperatingExpenses 3427000.00
costOfRevenue 2218000.00
totalOtherIncomeExpenseNet -1174000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13140000.00
netIncomeApplicableToCommonShares -13140000.00
2015-01-31
date 2015-01-31
filing_date 2015-03-17
currency_symbol USD
researchDevelopment 1093000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2804000.00
minorityInterest 0.00
netIncome -2816000.00
sellingGeneralAdministrative 1086000.00
sellingAndMarketingExpenses 1094000.00
grossProfit -146000.00
reconciledDepreciation 56000.00
ebit -3419000.00
ebitda -3363000.00
depreciationAndAmortization 56000.00
nonOperatingIncomeNetOther 615000.00
operatingIncome -3419000.00
otherOperatingExpenses 5248000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 1829000.00
totalOperatingExpenses 3273000.00
costOfRevenue 1975000.00
totalOtherIncomeExpenseNet 615000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2816000.00
netIncomeApplicableToCommonShares -2816000.00
2014-10-31
date 2014-10-31
filing_date 2014-12-15
currency_symbol USD
researchDevelopment 1249000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3068000.00
minorityInterest 0.00
netIncome -3078000.00
sellingGeneralAdministrative 1377000.00
sellingAndMarketingExpenses 1203000.00
grossProfit 163000.00
reconciledDepreciation 54000.00
ebit -3666000.00
ebitda -3612000.00
depreciationAndAmortization 54000.00
nonOperatingIncomeNetOther 598000.00
operatingIncome -3666000.00
otherOperatingExpenses 5548000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 1882000.00
totalOperatingExpenses 3829000.00
costOfRevenue 1719000.00
totalOtherIncomeExpenseNet 598000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3078000.00
netIncomeApplicableToCommonShares -3078000.00
2014-07-31
date 2014-07-31
filing_date 2014-09-12
currency_symbol USD
researchDevelopment 1423000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3543000.00
minorityInterest 0.00
netIncome -3548000.00
sellingGeneralAdministrative 1462000.00
sellingAndMarketingExpenses 1034000.00
grossProfit 190000.00
reconciledDepreciation 56000.00
ebit -3729000.00
ebitda -3673000.00
depreciationAndAmortization 56000.00
nonOperatingIncomeNetOther 186000.00
operatingIncome -3729000.00
otherOperatingExpenses 5641000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 1912000.00
totalOperatingExpenses 3919000.00
costOfRevenue 1722000.00
totalOtherIncomeExpenseNet 186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3548000.00
netIncomeApplicableToCommonShares -3548000.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
researchDevelopment 663000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2258000.00
minorityInterest 0.00
netIncome -2272000.00
sellingGeneralAdministrative 1544000.00
sellingAndMarketingExpenses 1027000.00
grossProfit 866000.00
reconciledDepreciation 55000.00
ebit -2368000.00
ebitda -2313000.00
depreciationAndAmortization 55000.00
operatingIncome -2368000.00
otherOperatingExpenses 4827000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000.00
totalRevenue 2459000.00
totalOperatingExpenses 3234000.00
costOfRevenue 1593000.00
totalOtherIncomeExpenseNet 110000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7406000.00
netIncomeApplicableToCommonShares -7406000.00
2014-01-31
date 2014-01-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 535000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -569000.00
minorityInterest 0.00
netIncome -574000.00
sellingGeneralAdministrative 2120000.00
sellingAndMarketingExpenses 821000.00
grossProfit 2068000.00
reconciledDepreciation 56000.00
ebit -1408000.00
ebitda -1352000.00
depreciationAndAmortization 56000.00
nonOperatingIncomeNetOther 839000.00
operatingIncome -1338000.00
otherOperatingExpenses 5098000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 3690000.00
totalOperatingExpenses 3476000.00
costOfRevenue 1622000.00
totalOtherIncomeExpenseNet 839000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -574000.00
netIncomeApplicableToCommonShares -574000.00
2013-10-31
date 2013-10-31
filing_date 2013-12-13
currency_symbol USD
researchDevelopment 677000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2315000.00
minorityInterest 0.00
netIncome -2318000.00
sellingGeneralAdministrative 1279000.00
sellingAndMarketingExpenses 698000.00
grossProfit 953000.00
reconciledDepreciation 52000.00
ebit -1753000.00
ebitda -1701000.00
depreciationAndAmortization 52000.00
operatingIncome -1701000.00
otherOperatingExpenses 4084000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 2383000.00
totalOperatingExpenses 2654000.00
costOfRevenue 1430000.00
totalOtherIncomeExpenseNet -614000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-07-31
date 2013-07-31
filing_date 2013-09-13
currency_symbol USD
researchDevelopment 402000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2229000.00
minorityInterest 0.00
netIncome -2229000.00
sellingGeneralAdministrative 1071000.00
sellingAndMarketingExpenses 642000.00
grossProfit 1349000.00
reconciledDepreciation 50000.00
ebit 696000.00
ebitda 746000.00
depreciationAndAmortization 50000.00
operatingIncome -766000.00
otherOperatingExpenses 3786000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 3020000.00
totalOperatingExpenses 2115000.00
costOfRevenue 1671000.00
totalOtherIncomeExpenseNet -1463000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
researchDevelopment 502000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2167000.00
minorityInterest 0.00
netIncome -2167000.00
sellingGeneralAdministrative 1224000.00
sellingAndMarketingExpenses 621000.00
grossProfit 235000.00
reconciledDepreciation 50000.00
ebit -2162000.00
ebitda -2112000.00
depreciationAndAmortization 50000.00
operatingIncome -2112000.00
otherOperatingExpenses 3896000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 1784000.00
totalOperatingExpenses 2347000.00
costOfRevenue 1549000.00
totalOtherIncomeExpenseNet -55000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-01-31
date 2013-01-31
filing_date 2013-03-13
currency_symbol USD
researchDevelopment 592000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -985000.00
minorityInterest 0.00
netIncome -990000.00
sellingGeneralAdministrative 1145000.00
sellingAndMarketingExpenses 658000.00
grossProfit 1675000.00
reconciledDepreciation 50000.00
ebit -465000.00
ebitda -415000.00
depreciationAndAmortization 50000.00
operatingIncome -720000.00
otherOperatingExpenses 3637000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 2917000.00
totalOperatingExpenses 2395000.00
costOfRevenue 1242000.00
totalOtherIncomeExpenseNet -265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-10-31
date 2012-10-31
filing_date 2012-12-13
currency_symbol USD
researchDevelopment 436000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1973000.00
minorityInterest 0.00
netIncome -1974000.00
sellingGeneralAdministrative 1201000.00
sellingAndMarketingExpenses 680000.00
grossProfit 401000.00
reconciledDepreciation 49000.00
ebit -1859000.00
ebitda -1810000.00
depreciationAndAmortization 49000.00
operatingIncome -1916000.00
otherOperatingExpenses 3374000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 1458000.00
totalOperatingExpenses 2317000.00
costOfRevenue 1057000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-07-31
date 2012-07-31
filing_date 2012-09-12
currency_symbol USD
researchDevelopment 387000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1320000.00
minorityInterest 0.00
netIncome -1323000.00
sellingGeneralAdministrative 1138000.00
sellingAndMarketingExpenses 709000.00
grossProfit 635000.00
reconciledDepreciation 54000.00
ebit -1878000.00
ebitda -1824000.00
depreciationAndAmortization 54000.00
operatingIncome -1599000.00
otherOperatingExpenses 3705000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 2106000.00
totalOperatingExpenses 2234000.00
costOfRevenue 1471000.00
totalOtherIncomeExpenseNet 279000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
researchDevelopment 379000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2552000.00
minorityInterest 0.00
netIncome -2550000.00
sellingGeneralAdministrative 1029000.00
sellingAndMarketingExpenses 1043000.00
grossProfit -151000.00
reconciledDepreciation 40000.00
ebit -2652000.00
ebitda -2612000.00
depreciationAndAmortization 40000.00
operatingIncome -2602000.00
otherOperatingExpenses 3983000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2000.00
totalRevenue 1381000.00
totalOperatingExpenses 2451000.00
costOfRevenue 1532000.00
totalOtherIncomeExpenseNet 50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-01-31
date 2012-01-31
filing_date 2012-03-14
currency_symbol USD
researchDevelopment 930000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1719000.00
minorityInterest 0.00
netIncome -1719000.00
sellingGeneralAdministrative 1287000.00
sellingAndMarketingExpenses 623000.00
grossProfit 1067000.00
reconciledDepreciation 16000.00
ebit -1827000.00
ebitda -1811000.00
depreciationAndAmortization 16000.00
operatingIncome -1773000.00
otherOperatingExpenses 4169000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -54000.00
totalRevenue 2396000.00
totalOperatingExpenses 2840000.00
costOfRevenue 1329000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-10-31
date 2011-10-31
filing_date 2011-12-14
currency_symbol USD
researchDevelopment 1008000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2349000.00
minorityInterest 0.00
netIncome -2349000.00
sellingGeneralAdministrative 1470000.00
sellingAndMarketingExpenses 651000.00
grossProfit 660000.00
reconciledDepreciation 20000.00
ebit -2589000.00
ebitda -2569000.00
depreciationAndAmortization 20000.00
nonOperatingIncomeNetOther 120000.00
operatingIncome -2469000.00
otherOperatingExpenses 4210000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -120000.00
totalRevenue 1741000.00
totalOperatingExpenses 3129000.00
costOfRevenue 1081000.00
totalOtherIncomeExpenseNet 120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2349000.00
netIncomeApplicableToCommonShares -2349000.00
2011-07-31
date 2011-07-31
filing_date 2011-09-13
currency_symbol USD
researchDevelopment 541000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2037000.00
minorityInterest 0.00
netIncome -2037000.00
sellingGeneralAdministrative 1717000.00
sellingAndMarketingExpenses 688000.00
grossProfit 732000.00
reconciledDepreciation 29000.00
ebit -2391000.00
ebitda -2362000.00
depreciationAndAmortization 29000.00
nonOperatingIncomeNetOther 177000.00
operatingIncome -2214000.00
otherOperatingExpenses 3848000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -177000.00
totalRevenue 1634000.00
totalOperatingExpenses 2946000.00
costOfRevenue 902000.00
totalOtherIncomeExpenseNet 177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2037000.00
netIncomeApplicableToCommonShares -2037000.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
researchDevelopment 907000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3146000.00
minorityInterest 0.00
netIncome -2742000.00
sellingGeneralAdministrative 4611000.00
sellingAndMarketingExpenses 1413000.00
grossProfit 730000.00
reconciledDepreciation 12000.00
ebit -2831000.00
ebitda -2819000.00
depreciationAndAmortization 12000.00
operatingIncome -2831000.00
otherOperatingExpenses 4375000.00
interestExpense 1344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 1544000.00
totalOperatingExpenses 3561000.00
costOfRevenue 814000.00
totalOtherIncomeExpenseNet -315000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-01-31
date 2011-01-31
filing_date 2011-03-08
currency_symbol USD
researchDevelopment 400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -415000.00
sellingGeneralAdministrative 1856000.00
grossProfit 1470000.00
reconciledDepreciation 10000.00
ebit -786000.00
ebitda -776000.00
depreciationAndAmortization 10000.00
operatingIncome -786000.00
otherOperatingExpenses 3591000.00
interestExpense 371000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -371000.00
totalRevenue 2805000.00
totalOperatingExpenses 2256000.00
costOfRevenue 1335000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-10-31
date 2010-10-31
filing_date 2010-12-13
currency_symbol USD
researchDevelopment 725000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54000.00
minorityInterest 0.00
netIncome -54000.00
sellingGeneralAdministrative 776000.00
grossProfit 486000.00
reconciledDepreciation 10000.00
ebit -1976000.00
ebitda -1966000.00
depreciationAndAmortization 10000.00
operatingIncome -1015000.00
otherOperatingExpenses 1948000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -961000.00
totalRevenue 933000.00
totalOperatingExpenses 1501000.00
costOfRevenue 447000.00
totalOtherIncomeExpenseNet 961000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-07-31
date 2010-07-31
filing_date 2010-09-10
currency_symbol USD
researchDevelopment 919000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -591000.00
minorityInterest 0.00
netIncome -591000.00
sellingGeneralAdministrative 738000.00
grossProfit 1054000.00
reconciledDepreciation 10000.00
ebit -615000.00
ebitda -605000.00
depreciationAndAmortization 10000.00
operatingIncome -603000.00
otherOperatingExpenses 2203000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 1600000.00
totalOperatingExpenses 1657000.00
costOfRevenue 546000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
researchDevelopment 988000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -552000.00
minorityInterest 0.00
netIncome -552000.00
sellingGeneralAdministrative 854000.00
grossProfit 1290000.00
reconciledDepreciation 8000.00
ebit -552000.00
ebitda -544000.00
depreciationAndAmortization 8000.00
operatingIncome -552000.00
otherOperatingExpenses 2452000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2928000.00
totalRevenue 1900000.00
totalOperatingExpenses 1842000.00
costOfRevenue 610000.00
totalOtherIncomeExpenseNet -2928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-01-31
date 2010-01-31
filing_date 2010-03-17
currency_symbol USD
researchDevelopment 566000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -784000.00
minorityInterest 0.00
netIncome -784000.00
sellingGeneralAdministrative 596000.00
grossProfit 378000.00
reconciledDepreciation 8000.00
ebit -784000.00
ebitda -776000.00
depreciationAndAmortization 8000.00
operatingIncome -784000.00
otherOperatingExpenses 1526000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 742000.00
totalOperatingExpenses 1162000.00
costOfRevenue 364000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-10-31
date 2009-10-31
filing_date 2009-12-15
currency_symbol USD
researchDevelopment 645000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -584000.00
minorityInterest 0.00
netIncome -584000.00
sellingGeneralAdministrative 891000.00
grossProfit 952000.00
reconciledDepreciation 8000.00
ebit -584000.00
ebitda -576000.00
depreciationAndAmortization 8000.00
operatingIncome -584000.00
otherOperatingExpenses 1873000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1289000.00
totalOperatingExpenses 1536000.00
costOfRevenue 337000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-07-31
date 2009-07-31
filing_date 2009-08-27
currency_symbol USD
researchDevelopment 576990.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1219694.00
minorityInterest 0.00
netIncome -1219694.00
sellingGeneralAdministrative 806000.00
grossProfit 784625.00
reconciledDepreciation -287224.00
ebit -669593.00
ebitda -956817.00
depreciationAndAmortization -287224.00
operatingIncome -1240817.00
otherOperatingExpenses 1897353.00
interestExpense 21123.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 571224.00
totalRevenue 940536.00
totalOperatingExpenses 1741442.00
costOfRevenue 155911.00
totalOtherIncomeExpenseNet 21123.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-04-30
date 2009-04-30
currency_symbol USD
researchDevelopment 576990.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1219694.00
minorityInterest 0.00
netIncome -1219694.00
sellingGeneralAdministrative 1164452.00
grossProfit 784625.00
reconciledDepreciation -287224.00
ebit -956817.00
ebitda -1244041.00
depreciationAndAmortization -287224.00
operatingIncome -956817.00
otherOperatingExpenses 1897353.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 940536.00
totalOperatingExpenses 1741442.00
costOfRevenue 155911.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-01-31
date 2009-01-31
filing_date 2009-03-17
currency_symbol USD
researchDevelopment 435274.00
effectOfAccountingCharges 0.00
incomeBeforeTax -623234.00
minorityInterest 0.00
netIncome -623234.00
sellingGeneralAdministrative 362406.00
grossProfit 153398.00
reconciledDepreciation 108871.00
ebit -644282.00
ebitda -535411.00
depreciationAndAmortization 108871.00
operatingIncome -644282.00
otherOperatingExpenses 1696457.00
interestExpense 21048.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1052175.00
totalOperatingExpenses 797680.00
costOfRevenue 898777.00
totalOtherIncomeExpenseNet 21048.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-10-31
date 2008-10-31
filing_date 2008-12-15
currency_symbol USD
researchDevelopment 419404.00
effectOfAccountingCharges 0.00
incomeBeforeTax -231590.00
minorityInterest 0.00
netIncome -231590.00
sellingGeneralAdministrative 422885.00
grossProfit 585586.00
reconciledDepreciation 97380.00
ebit -256703.00
ebitda -159323.00
depreciationAndAmortization 97380.00
operatingIncome -256703.00
otherOperatingExpenses 1300875.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1044172.00
totalOperatingExpenses 842289.00
costOfRevenue 458586.00
totalOtherIncomeExpenseNet 25113.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-07-31
date 2008-07-31
filing_date 2008-09-15
currency_symbol USD
researchDevelopment 217163.00
effectOfAccountingCharges 0.00
incomeBeforeTax -167482.00
minorityInterest 0.00
netIncome -167482.00
sellingGeneralAdministrative 384552.00
grossProfit 413517.00
reconciledDepreciation 84973.00
ebit -188198.00
ebitda -103225.00
depreciationAndAmortization 84973.00
operatingIncome -188198.00
otherOperatingExpenses 861315.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 673117.00
totalOperatingExpenses 601715.00
costOfRevenue 259600.00
totalOtherIncomeExpenseNet 20716.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
researchDevelopment 125000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -438313.00
minorityInterest 0.00
netIncome -438313.00
sellingGeneralAdministrative 476625.00
grossProfit 225000.00
reconciledDepreciation 61177.00
ebit -451368.00
ebitda -390191.00
depreciationAndAmortization 61177.00
operatingIncome -451368.00
otherOperatingExpenses 676368.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 225000.00
totalOperatingExpenses 676368.00
costOfRevenue 226000.00
totalOtherIncomeExpenseNet 13055.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -311000.00
2008-01-31
date 2008-01-31
filing_date 2008-03-06
currency_symbol USD
researchDevelopment 75000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 611006.00
minorityInterest 0.00
netIncome 611006.00
sellingGeneralAdministrative 118776.00
sellingAndMarketingExpenses 201222.00
grossProfit 924940.00
ebit 611006.00
ebitda 604942.00
operatingIncome 604942.00
otherOperatingExpenses 319998.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 924940.00
totalOperatingExpenses 319998.00
costOfRevenue 201000.00
totalOtherIncomeExpenseNet 6064.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 311000.00
2007-10-31
date 2007-10-31
filing_date 2007-12-17
currency_symbol USD
researchDevelopment 75000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -145563.00
minorityInterest 0.00
netIncome -145563.00
sellingGeneralAdministrative 150198.00
grossProfit 0.00
ebit -145563.00
ebitda -150198.00
operatingIncome -150198.00
otherOperatingExpenses 150198.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 250000.00
totalOperatingExpenses 150198.00
costOfRevenue 31000.00
totalOtherIncomeExpenseNet 4635.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9000.00
2007-07-31
date 2007-07-31
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -95972.00
minorityInterest 0.00
netIncome -95972.00
sellingGeneralAdministrative 246791.00
grossProfit 250000.00
reconciledDepreciation 26838.00
ebit 3209.00
ebitda -95972.00
depreciationAndAmortization 26838.00
operatingIncome -95972.00
otherOperatingExpenses 95972.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 250000.00
totalOperatingExpenses 95972.00
costOfRevenue 32000.00
totalOtherIncomeExpenseNet 5359.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000.00
2007-04-30
date 2007-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -95972.00
minorityInterest 0.00
netIncome -95972.00
sellingGeneralAdministrative 95972.00
grossProfit 0.00
ebit -95972.00
ebitda -95972.00
operatingIncome -95972.00
otherOperatingExpenses 95972.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 95972.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-01-31
date 2007-01-31
filing_date 2007-03-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37198.00
minorityInterest 0.00
netIncome -37198.00
sellingGeneralAdministrative 37198.00
grossProfit 0.00
ebit -37198.00
ebitda -37198.00
operatingIncome -37198.00
otherOperatingExpenses 37198.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 37198.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-10-31
date 2006-10-31
filing_date 2006-12-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19568.00
minorityInterest 0.00
netIncome -19568.00
sellingGeneralAdministrative 36888.00
sellingAndMarketingExpenses 17320.00
grossProfit 0.00
ebit -19568.00
ebitda -19568.00
operatingIncome -19568.00
otherOperatingExpenses 19568.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 19568.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-07-31
date 2006-07-31
filing_date 2006-09-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17320.00
minorityInterest 0.00
netIncome -17320.00
sellingGeneralAdministrative 17320.00
grossProfit 0.00
ebit -17320.00
ebitda -17320.00
operatingIncome -17320.00
otherOperatingExpenses 17320.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 17320.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162882.00
minorityInterest 0.00
netIncome 3281.00
sellingGeneralAdministrative 2686.00
grossProfit 0.00
ebit 162882.00
ebitda 2686.00
operatingIncome 2686.00
otherOperatingExpenses 2686.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 159601.00
totalRevenue 0.00
totalOperatingExpenses -2686.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 160196.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3000.00
2006-01-31
date 2006-01-31
filing_date 2006-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28050.00
minorityInterest 0.00
netIncome -28050.00
sellingGeneralAdministrative 24754.00
grossProfit 0.00
ebit -28050.00
ebitda -24754.00
operatingIncome -24754.00
otherOperatingExpenses 24754.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 24754.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -3296.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-10-31
date 2005-10-31
filing_date 2005-12-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -278949.00
minorityInterest 0.00
netIncome -43099.00
sellingGeneralAdministrative 113846.00
sellingAndMarketingExpenses 69999.00
grossProfit 0.00
ebit 0.00
ebitda -43847.00
operatingIncome -43847.00
otherOperatingExpenses 43847.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -235850.00
totalRevenue 0.00
totalOperatingExpenses 43847.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -256366.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-07-31
date 2005-07-31
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4317.00
minorityInterest 0.00
netIncome 4317.00
sellingGeneralAdministrative 69999.00
grossProfit 369075.00
reconciledDepreciation 12104.00
ebit 746.00
ebitda 12850.00
depreciationAndAmortization 12104.00
operatingIncome 4317.00
otherOperatingExpenses 510173.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 235850.00
totalRevenue 514490.00
totalOperatingExpenses 364758.00
costOfRevenue 145415.00
totalOtherIncomeExpenseNet 3571.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-04-30
date 2005-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4317.00
minorityInterest 0.00
netIncome 4317.00
sellingGeneralAdministrative 352654.00
grossProfit 369075.00
reconciledDepreciation 12104.00
ebit 4317.00
ebitda 16421.00
depreciationAndAmortization 12104.00
operatingIncome 4317.00
otherOperatingExpenses 510173.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 514490.00
totalOperatingExpenses 364758.00
costOfRevenue 145415.00
totalOtherIncomeExpenseNet 3571.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 90000.00
2005-01-31
date 2005-01-31
filing_date 2005-03-17
currency_symbol USD
incomeBeforeTax -77711.00
netIncome -77711.00
sellingGeneralAdministrative 62466.00
sellingAndMarketingExpenses 290313.00
grossProfit 287129.00
reconciledDepreciation 12106.00
ebit -79708.00
ebitda -67602.00
depreciationAndAmortization 12106.00
operatingIncome -77756.00
otherOperatingExpenses 495272.00
incomeTaxExpense -45.00
totalRevenue 417516.00
totalOperatingExpenses 364885.00
costOfRevenue 130387.00
totalOtherIncomeExpenseNet 1952.00
2004-10-31
date 2004-10-31
filing_date 2004-12-15
currency_symbol USD
incomeBeforeTax -28956.00
netIncome -28956.00
sellingGeneralAdministrative 60399.00
sellingAndMarketingExpenses 265967.00
grossProfit 309515.00
reconciledDepreciation 12104.00
ebit -28955.00
ebitda -16851.00
depreciationAndAmortization 12104.00
operatingIncome -28956.00
otherOperatingExpenses 486048.00
incomeTaxExpense 1.00
totalRevenue 457092.00
totalOperatingExpenses 338471.00
costOfRevenue 147577.00
2004-07-31
date 2004-07-31
filing_date 2004-09-15
currency_symbol USD
incomeBeforeTax -28956.00
netIncome -28956.00
sellingGeneralAdministrative 58762.00
sellingAndMarketingExpenses 267604.00
grossProfit 309515.00
reconciledDepreciation 12105.00
ebit -28956.00
ebitda -16851.00
depreciationAndAmortization 12105.00
operatingIncome -28956.00
otherOperatingExpenses 486048.00
incomeTaxExpense -94613.00
totalRevenue 457092.00
totalOperatingExpenses 338471.00
costOfRevenue 147577.00
totalOtherIncomeExpenseNet -94613.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8327.00
minorityInterest 0.00
netIncome 8327.00
sellingGeneralAdministrative 277490.00
sellingAndMarketingExpenses 72934.00
grossProfit 370856.00
reconciledDepreciation 12105.00
ebit 8327.00
ebitda 20432.00
depreciationAndAmortization 12105.00
operatingIncome 8327.00
otherOperatingExpenses 524695.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -47348.00
totalRevenue 533022.00
totalOperatingExpenses 362529.00
costOfRevenue 162166.00
totalOtherIncomeExpenseNet -47348.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-01-31
date 2004-01-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36109.00
minorityInterest 0.00
netIncome -36109.00
sellingGeneralAdministrative 334214.00
grossProfit 310210.00
reconciledDepreciation 12105.00
ebit -37138.00
ebitda -25033.00
depreciationAndAmortization 12105.00
operatingIncome -36109.00
otherOperatingExpenses 498185.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 462076.00
totalOperatingExpenses 346319.00
costOfRevenue 151866.00
totalOtherIncomeExpenseNet 1029.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-10-31
date 2003-10-31
filing_date 2003-12-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32557.00
minorityInterest 0.00
netIncome -32557.00
sellingGeneralAdministrative 360580.00
grossProfit 340127.00
reconciledDepreciation 12105.00
ebit -33971.00
ebitda -21866.00
depreciationAndAmortization 12105.00
operatingIncome -32557.00
otherOperatingExpenses 493437.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 460880.00
totalOperatingExpenses 372684.00
costOfRevenue 120753.00
totalOtherIncomeExpenseNet 1414.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-07-31
date 2003-07-31
filing_date 2003-09-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -44067.00
minorityInterest 0.00
netIncome -47348.00
sellingGeneralAdministrative 411824.00
grossProfit 376581.00
reconciledDepreciation 12105.00
ebit -50628.00
ebitda -38524.00
depreciationAndAmortization 12104.00
operatingIncome -47348.00
otherOperatingExpenses 590543.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1.00
totalRevenue 543195.00
totalOperatingExpenses 423929.00
costOfRevenue 166614.00
totalOtherIncomeExpenseNet 3281.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64279.00
minorityInterest 0.00
netIncome -64279.00
sellingGeneralAdministrative 404112.00
grossProfit 360502.00
reconciledDepreciation 12105.00
ebit -68971.00
ebitda -56866.00
depreciationAndAmortization 12105.00
operatingIncome -64279.00
otherOperatingExpenses 554524.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 490245.00
totalOperatingExpenses 424781.00
costOfRevenue 129743.00
totalOtherIncomeExpenseNet 4692.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-01-31
date 2003-01-31
filing_date 2003-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -43128.00
minorityInterest 0.00
netIncome -43128.00
sellingGeneralAdministrative 369031.00
grossProfit 335385.00
reconciledDepreciation 12105.00
ebit -45180.00
ebitda -33075.00
depreciationAndAmortization 12105.00
operatingIncome -43128.00
otherOperatingExpenses 493688.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 450560.00
totalOperatingExpenses 378513.00
costOfRevenue 115175.00
totalOtherIncomeExpenseNet 2052.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -26000.00
2002-10-31
date 2002-10-31
filing_date 2002-12-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36894.00
minorityInterest 0.00
netIncome 36894.00
sellingGeneralAdministrative 389917.00
grossProfit 438915.00
reconciledDepreciation 12105.00
ebit 34645.00
ebitda 46750.00
depreciationAndAmortization 12105.00
operatingIncome 36894.00
otherOperatingExpenses 516566.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 553460.00
totalOperatingExpenses 402021.00
costOfRevenue 114545.00
totalOtherIncomeExpenseNet 2249.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26000.00
2002-07-31
date 2002-07-31
filing_date 2002-09-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -73827.00
minorityInterest 0.00
netIncome -75481.00
sellingGeneralAdministrative 438998.00
grossProfit 375672.00
reconciledDepreciation 12104.00
ebit -77134.00
ebitda -65030.00
depreciationAndAmortization 12104.00
operatingIncome -75481.00
otherOperatingExpenses 593563.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1.00
totalRevenue 518082.00
totalOperatingExpenses 451153.00
costOfRevenue 142410.00
totalOtherIncomeExpenseNet 1654.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79316.00
minorityInterest 0.00
netIncome -79316.00
sellingGeneralAdministrative 415076.00
grossProfit 395236.00
reconciledDepreciation 12105.00
ebit -31300.00
ebitda -19195.00
depreciationAndAmortization 12105.00
operatingIncome -79316.00
otherOperatingExpenses 622458.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 543142.00
totalOperatingExpenses 474552.00
costOfRevenue 147906.00
totalOtherIncomeExpenseNet -48016.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-01-31
date 2002-01-31
filing_date 2002-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34984.00
minorityInterest 0.00
netIncome -37078.00
sellingGeneralAdministrative 407623.00
grossProfit 379834.00
reconciledDepreciation 12104.00
ebit -39171.00
ebitda -27067.00
depreciationAndAmortization 12104.00
operatingIncome -37078.00
otherOperatingExpenses 552893.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1.00
totalRevenue 515815.00
totalOperatingExpenses 416912.00
costOfRevenue 135981.00
totalOtherIncomeExpenseNet 2094.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-10-31
date 2001-10-31
filing_date 2001-12-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2959.00
minorityInterest 0.00
netIncome 2959.00
sellingGeneralAdministrative 373886.00
grossProfit 389406.00
reconciledDepreciation 12106.00
ebit -1929.00
ebitda 10177.00
depreciationAndAmortization 12106.00
operatingIncome 2959.00
otherOperatingExpenses 525127.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 528086.00
totalOperatingExpenses 386447.00
costOfRevenue 138680.00
totalOtherIncomeExpenseNet 4888.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-07-31
date 2001-07-31
filing_date 2001-09-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30883.00
minorityInterest 0.00
netIncome -33877.00
sellingGeneralAdministrative 403415.00
grossProfit 382221.00
reconciledDepreciation 12104.00
ebit -36870.00
ebitda -24766.00
depreciationAndAmortization 12104.00
operatingIncome -33877.00
otherOperatingExpenses 588817.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1.00
totalRevenue 554940.00
totalOperatingExpenses 416098.00
costOfRevenue 172719.00
totalOtherIncomeExpenseNet 2994.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -311029.00
minorityInterest 0.00
netIncome -230734.00
sellingGeneralAdministrative 225970.00
grossProfit 466407.00
reconciledDepreciation 20051.00
ebit 165465.00
ebitda 185516.00
depreciationAndAmortization 20051.00
operatingIncome -72782.00
otherOperatingExpenses 722085.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 157952.00
totalRevenue 649303.00
totalOperatingExpenses 539189.00
costOfRevenue 182896.00
totalOtherIncomeExpenseNet -238247.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-01-31
date 2001-01-31
filing_date 2001-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -277587.00
minorityInterest 0.00
netIncome -277625.00
sellingGeneralAdministrative 594007.00
grossProfit 329318.00
reconciledDepreciation 12105.00
ebit -277663.00
ebitda -265558.00
depreciationAndAmortization 12105.00
operatingIncome -277625.00
otherOperatingExpenses 755123.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 477498.00
totalOperatingExpenses 606943.00
costOfRevenue 148180.00
totalOtherIncomeExpenseNet 38.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-10-31
date 2000-10-31
filing_date 2000-12-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -157745.00
minorityInterest 0.00
netIncome -159712.00
sellingGeneralAdministrative 467943.00
grossProfit 321284.00
reconciledDepreciation 12104.00
ebit -161679.00
ebitda -149575.00
depreciationAndAmortization 12104.00
operatingIncome -159712.00
otherOperatingExpenses 629893.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 470181.00
totalOperatingExpenses 480996.00
costOfRevenue 148897.00
totalOtherIncomeExpenseNet 1967.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-07-31
date 2000-07-31
filing_date 2000-09-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6872.00
minorityInterest 0.00
netIncome -8814.00
sellingGeneralAdministrative 399669.00
grossProfit 453634.00
reconciledDepreciation 12105.00
ebit 89244.00
ebitda 101349.00
depreciationAndAmortization 12105.00
operatingIncome 41186.00
otherOperatingExpenses 572179.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 613365.00
totalOperatingExpenses 412448.00
costOfRevenue 159731.00
totalOtherIncomeExpenseNet -48058.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
incomeBeforeTax -166513.00
sellingGeneralAdministrative 122475.00
grossProfit 89291.00
ebitda -84978.00
operatingIncome -84978.00
otherOperatingExpenses 661552.00
interestExpense 1000.00
incomeTaxExpense -166513.00
totalRevenue 576574.00
totalOperatingExpenses 174269.00
costOfRevenue 487283.00
totalOtherIncomeExpenseNet -81535.00
2000-01-31
date 2000-01-31
filing_date 2000-03-10
currency_symbol USD
incomeBeforeTax 49000.00
netIncome 49000.00
sellingGeneralAdministrative 100000.00
grossProfit 100000.00
reconciledDepreciation 20000.00
depreciationAndAmortization 20000.00
otherOperatingExpenses 500000.00
interestExpense 1000.00
totalRevenue 500000.00
totalOperatingExpenses 100000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet 100000.00
netIncomeApplicableToCommonShares 33000.00
1999-10-31
date 1999-10-31
filing_date 1999-12-15
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 200000.00
sellingAndMarketingExpenses 20000.00
grossProfit 240000.00
reconciledDepreciation 10000.00
ebit 20000.00
ebitda 30000.00
depreciationAndAmortization 10000.00
operatingIncome 20000.00
otherOperatingExpenses 470000.00
totalRevenue 490000.00
totalOperatingExpenses 220000.00
costOfRevenue 250000.00
1999-07-31
date 1999-07-31
filing_date 1999-09-14
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 290000.00
sellingAndMarketingExpenses 10000.00
grossProfit 320000.00
reconciledDepreciation 10000.00
ebit 20000.00
ebitda 30000.00
depreciationAndAmortization 10000.00
operatingIncome 20000.00
otherOperatingExpenses 620000.00
totalRevenue 640000.00
totalOperatingExpenses 300000.00
costOfRevenue 320000.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
incomeBeforeTax 40000.00
netIncome 40000.00
sellingGeneralAdministrative 220000.00
sellingAndMarketingExpenses 20000.00
grossProfit 280000.00
reconciledDepreciation 20000.00
ebit 40000.00
ebitda 60000.00
depreciationAndAmortization 20000.00
operatingIncome 40000.00
otherOperatingExpenses 520000.00
totalRevenue 560000.00
totalOperatingExpenses 240000.00
costOfRevenue 280000.00
1999-01-31
date 1999-01-31
filing_date 1999-03-12
currency_symbol USD
incomeBeforeTax 50000.00
netIncome 50000.00
sellingGeneralAdministrative 270000.00
sellingAndMarketingExpenses 10000.00
grossProfit 330000.00
reconciledDepreciation 10000.00
ebit 50000.00
ebitda 60000.00
depreciationAndAmortization 10000.00
operatingIncome 50000.00
otherOperatingExpenses 610000.00
totalRevenue 660000.00
totalOperatingExpenses 280000.00
costOfRevenue 330000.00
1998-10-31
date 1998-10-31
filing_date 1998-12-15
currency_symbol USD
incomeBeforeTax -90000.00
netIncome -90000.00
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 160000.00
reconciledDepreciation 20000.00
ebit -90000.00
ebitda -70000.00
depreciationAndAmortization 20000.00
operatingIncome -90000.00
otherOperatingExpenses 520000.00
totalRevenue 430000.00
totalOperatingExpenses 250000.00
costOfRevenue 270000.00
1998-07-31
date 1998-07-31
filing_date 1998-09-14
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 230000.00
sellingAndMarketingExpenses 10000.00
grossProfit 260000.00
reconciledDepreciation 10000.00
ebit 20000.00
ebitda 30000.00
depreciationAndAmortization 10000.00
operatingIncome 20000.00
otherOperatingExpenses 530000.00
totalRevenue 550000.00
totalOperatingExpenses 240000.00
costOfRevenue 290000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 270000.00
reconciledDepreciation 20000.00
ebit 30000.00
ebitda 50000.00
depreciationAndAmortization 20000.00
operatingIncome 20000.00
otherOperatingExpenses 620000.00
incomeTaxExpense 10000.00
totalRevenue 640000.00
totalOperatingExpenses 250000.00
costOfRevenue 370000.00
1998-01-31
date 1998-01-31
filing_date 1998-03-17
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 30000.00
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 270000.00
reconciledDepreciation 10000.00
ebit 30000.00
ebitda 40000.00
depreciationAndAmortization 10000.00
operatingIncome 30000.00
otherOperatingExpenses 570000.00
totalRevenue 590000.00
totalOperatingExpenses 250000.00
costOfRevenue 320000.00
1997-10-31
date 1997-10-31
filing_date 1997-12-10
currency_symbol USD
incomeBeforeTax 270000.00
netIncome 270000.00
sellingGeneralAdministrative 250000.00
sellingAndMarketingExpenses 20000.00
grossProfit 260000.00
reconciledDepreciation 20000.00
ebit 270000.00
ebitda 290000.00
depreciationAndAmortization 20000.00
operatingIncome -20000.00
otherOperatingExpenses 530000.00
incomeTaxExpense 290000.00
totalRevenue 520000.00
totalOperatingExpenses 270000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet 290000.00
1997-07-31
date 1997-07-31
filing_date 1997-09-11
currency_symbol USD
incomeBeforeTax 40000.00
netIncome 40000.00
sellingGeneralAdministrative 270000.00
sellingAndMarketingExpenses 10000.00
grossProfit 320000.00
reconciledDepreciation 10000.00
ebit 40000.00
ebitda 50000.00
depreciationAndAmortization 10000.00
operatingIncome 40000.00
otherOperatingExpenses 540000.00
totalRevenue 580000.00
totalOperatingExpenses 280000.00
costOfRevenue 260000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 230000.00
sellingGeneralAdministrative 300000.00
sellingAndMarketingExpenses 10000.00
grossProfit 330000.00
reconciledDepreciation 10000.00
ebit 10000.00
ebitda 20000.00
depreciationAndAmortization 10000.00
operatingIncome 20000.00
otherOperatingExpenses 560000.00
incomeTaxExpense -220000.00
totalRevenue 580000.00
totalOperatingExpenses 310000.00
costOfRevenue 250000.00
1997-01-31
date 1997-01-31
filing_date 1997-03-17
currency_symbol USD
incomeBeforeTax 10000.00
netIncome 10000.00
sellingGeneralAdministrative 250000.00
sellingAndMarketingExpenses 20000.00
grossProfit 280000.00
reconciledDepreciation 10000.00
ebit 10000.00
ebitda 20000.00
depreciationAndAmortization 10000.00
operatingIncome 10000.00
otherOperatingExpenses 530000.00
incomeTaxExpense 0.00
totalRevenue 540000.00
totalOperatingExpenses 270000.00
costOfRevenue 260000.00
1996-10-31
date 1996-10-31
filing_date 1996-12-16
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 210000.00
sellingAndMarketingExpenses 10000.00
grossProfit 240000.00
reconciledDepreciation 20000.00
ebit 20000.00
ebitda 40000.00
depreciationAndAmortization 20000.00
operatingIncome 20000.00
otherOperatingExpenses 500000.00
incomeTaxExpense 0.00
totalRevenue 520000.00
totalOperatingExpenses 220000.00
costOfRevenue 280000.00
1996-07-31
date 1996-07-31
filing_date 1996-09-10
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 30000.00
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 280000.00
reconciledDepreciation 10000.00
ebit 30000.00
ebitda 40000.00
depreciationAndAmortization 10000.00
operatingIncome 30000.00
otherOperatingExpenses 510000.00
totalRevenue 540000.00
totalOperatingExpenses 250000.00
costOfRevenue 260000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 260000.00
reconciledDepreciation 20000.00
ebit 0.00
ebitda 20000.00
depreciationAndAmortization 20000.00
otherOperatingExpenses 510000.00
totalRevenue 520000.00
totalOperatingExpenses 250000.00
costOfRevenue 260000.00
1996-01-31
date 1996-01-31
filing_date 1996-03-18
currency_symbol USD
sellingGeneralAdministrative 240000.00
sellingAndMarketingExpenses 10000.00
grossProfit 260000.00
reconciledDepreciation 20000.00
ebit 0.00
ebitda 20000.00
depreciationAndAmortization 20000.00
otherOperatingExpenses 510000.00
totalRevenue 520000.00
totalOperatingExpenses 250000.00
costOfRevenue 260000.00
1995-10-31
date 1995-10-31
filing_date 1995-12-14
currency_symbol USD
incomeBeforeTax 10000.00
netIncome 10000.00
sellingGeneralAdministrative 230000.00
sellingAndMarketingExpenses 20000.00
grossProfit 270000.00
reconciledDepreciation 10000.00
ebit 10000.00
ebitda 20000.00
depreciationAndAmortization 10000.00
operatingIncome 10000.00
otherOperatingExpenses 530000.00
incomeTaxExpense 0.00
totalRevenue 550000.00
totalOperatingExpenses 250000.00
costOfRevenue 280000.00
yearly
2023-04-30
date 2023-04-30
filing_date 2023-07-24
currency_symbol USD
researchDevelopment 11545000.00
incomeBeforeTax -5267000.00
netIncome -5335000.00
sellingGeneralAdministrative 10240000.00
sellingAndMarketingExpenses 7002000.00
grossProfit 24338000.00
reconciledDepreciation 2246000.00
ebit -4449000.00
ebitda -1396000.00
depreciationAndAmortization 3053000.00
nonOperatingIncomeNetOther -11000.00
operatingIncome -4449000.00
otherOperatingExpenses 58319000.00
taxProvision 68000.00
incomeTaxExpense 68000.00
totalRevenue 53870000.00
totalOperatingExpenses 28787000.00
costOfRevenue 29532000.00
totalOtherIncomeExpenseNet -818000.00
netIncomeFromContinuingOps -5335000.00
netIncomeApplicableToCommonShares -5335000.00
2022-04-30
date 2022-04-30
filing_date 2022-07-22
currency_symbol USD
researchDevelopment 9374000.00
incomeBeforeTax 583000.00
netIncome 548000.00
sellingGeneralAdministrative 9117000.00
sellingAndMarketingExpenses 6379000.00
grossProfit 25477000.00
reconciledDepreciation 1627000.00
ebit 607000.00
ebitda 2234000.00
depreciationAndAmortization 1627000.00
nonOperatingIncomeNetOther -24000.00
operatingIncome 607000.00
otherOperatingExpenses 48502000.00
interestExpense 24000.00
taxProvision 35000.00
incomeTaxExpense 35000.00
totalRevenue 49109000.00
totalOperatingExpenses 24870000.00
costOfRevenue 23632000.00
totalOtherIncomeExpenseNet -24000.00
netIncomeFromContinuingOps 548000.00
netIncomeApplicableToCommonShares 548000.00
2021-04-30
date 2021-04-30
filing_date 2021-07-26
currency_symbol USD
researchDevelopment 7196000.00
incomeBeforeTax 409000.00
netIncome 334000.00
sellingGeneralAdministrative 6512000.00
sellingAndMarketingExpenses 5520000.00
grossProfit 19566000.00
reconciledDepreciation 1184000.00
ebit 338000.00
ebitda 1522000.00
depreciationAndAmortization 1184000.00
nonOperatingIncomeNetOther 71000.00
operatingIncome 338000.00
otherOperatingExpenses 40702000.00
interestExpense 71000.00
taxProvision 75000.00
incomeTaxExpense 75000.00
totalRevenue 41040000.00
totalOperatingExpenses 19228000.00
costOfRevenue 21474000.00
totalOtherIncomeExpenseNet 71000.00
netIncomeFromContinuingOps 334000.00
netIncomeApplicableToCommonShares 362000.00
2020-04-30
date 2020-04-30
filing_date 2020-07-28
currency_symbol USD
researchDevelopment 5853000.00
incomeBeforeTax -1845000.00
netIncome -1975000.00
sellingGeneralAdministrative 6614000.00
sellingAndMarketingExpenses 4242000.00
grossProfit 15241000.00
reconciledDepreciation 825000.00
ebit -1468000.00
ebitda -308000.00
depreciationAndAmortization 1160000.00
nonOperatingIncomeNetOther -42000.00
operatingIncome -1468000.00
otherOperatingExpenses 33591000.00
interestExpense 712000.00
taxProvision 130000.00
nonRecurring 335000.00
incomeTaxExpense 130000.00
totalRevenue 32123000.00
totalOperatingExpenses 16709000.00
costOfRevenue 16882000.00
totalOtherIncomeExpenseNet -377000.00
netIncomeFromContinuingOps -1975000.00
netIncomeApplicableToCommonShares -1975000.00
2019-04-30
date 2019-04-30
filing_date 2019-07-29
currency_symbol USD
researchDevelopment 4798000.00
incomeBeforeTax 231000.00
netIncome 128000.00
sellingGeneralAdministrative 4678000.00
sellingAndMarketingExpenses 3056000.00
grossProfit 12802000.00
reconciledDepreciation 606000.00
ebit 270000.00
ebitda 876000.00
depreciationAndAmortization 606000.00
nonOperatingIncomeNetOther -39000.00
operatingIncome 270000.00
otherOperatingExpenses 26797000.00
interestExpense 39000.00
taxProvision 103000.00
incomeTaxExpense 103000.00
totalRevenue 27067000.00
totalOperatingExpenses 12532000.00
costOfRevenue 14265000.00
totalOtherIncomeExpenseNet -39000.00
netIncomeFromContinuingOps 128000.00
netIncomeApplicableToCommonShares 128000.00
2018-04-30
date 2018-04-30
filing_date 2018-07-30
currency_symbol USD
researchDevelopment 4401000.00
incomeBeforeTax -1442000.00
netIncome -1505000.00
sellingGeneralAdministrative 4071000.00
sellingAndMarketingExpenses 2570000.00
grossProfit 9688000.00
reconciledDepreciation 360000.00
ebit -1354000.00
ebitda -994000.00
depreciationAndAmortization 360000.00
nonOperatingIncomeNetOther -89000.00
operatingIncome -1354000.00
otherOperatingExpenses 21595000.00
interestExpense 0.00
taxProvision 33000.00
incomeTaxExpense 63000.00
totalRevenue 20241000.00
totalOperatingExpenses 11042000.00
costOfRevenue 10553000.00
totalOtherIncomeExpenseNet -88000.00
netIncomeFromContinuingOps -1476000.00
netIncomeApplicableToCommonShares -1476000.00
2017-04-30
date 2017-04-30
filing_date 2017-07-28
currency_symbol USD
researchDevelopment 4293000.00
incomeBeforeTax -6865000.00
netIncome -6884000.00
sellingGeneralAdministrative 4963000.00
sellingAndMarketingExpenses 3261000.00
grossProfit 5708000.00
reconciledDepreciation 168000.00
ebit -6809000.00
ebitda -6641000.00
depreciationAndAmortization 168000.00
nonOperatingIncomeNetOther -56000.00
operatingIncome -6809000.00
otherOperatingExpenses 22220000.00
interestExpense 0.00
taxProvision 19000.00
incomeTaxExpense 19000.00
totalRevenue 15411000.00
totalOperatingExpenses 12517000.00
costOfRevenue 9703000.00
totalOtherIncomeExpenseNet -56000.00
netIncomeFromContinuingOps -6884000.00
netIncomeApplicableToCommonShares -6884000.00
2016-04-30
date 2016-04-30
filing_date 2016-07-29
currency_symbol USD
researchDevelopment 4194000.00
incomeBeforeTax -10354000.00
netIncome -10446000.00
sellingGeneralAdministrative 5173000.00
sellingAndMarketingExpenses 3445000.00
grossProfit 2496000.00
ebit -10316000.00
ebitda -10160000.00
depreciationAndAmortization 156000.00
operatingIncome -10316000.00
otherOperatingExpenses 21498000.00
interestExpense 0.00
taxProvision 92000.00
incomeTaxExpense 92000.00
totalRevenue 11182000.00
totalOperatingExpenses 12812000.00
costOfRevenue 8686000.00
totalOtherIncomeExpenseNet -38000.00
netIncomeFromContinuingOps -10446000.00
netIncomeApplicableToCommonShares -10446000.00
2015-04-30
date 2015-04-30
filing_date 2015-07-29
currency_symbol USD
researchDevelopment 4845000.00
incomeBeforeTax -13013000.00
netIncome -13140000.00
sellingGeneralAdministrative 5340000.00
sellingAndMarketingExpenses 4283000.00
grossProfit 1230000.00
ebit -13238000.00
ebitda -13024000.00
depreciationAndAmortization 214000.00
nonOperatingIncomeNetOther 225000.00
operatingIncome -13238000.00
otherOperatingExpenses 22101000.00
interestExpense 0.00
taxProvision 127000.00
interestIncome 395000.00
incomeTaxExpense 127000.00
totalRevenue 8863000.00
totalOperatingExpenses 14468000.00
costOfRevenue 7633000.00
totalOtherIncomeExpenseNet 225000.00
netIncomeFromContinuingOps -13140000.00
netIncomeApplicableToCommonShares -13140000.00
2014-04-30
date 2014-04-30
filing_date 2014-07-28
currency_symbol USD
researchDevelopment 2265000.00
incomeBeforeTax -7389000.00
netIncome -7406000.00
sellingGeneralAdministrative 6127000.00
sellingAndMarketingExpenses 3155000.00
grossProfit 5287000.00
ebit -6260000.00
ebitda -6047000.00
depreciationAndAmortization 213000.00
nonOperatingIncomeNetOther -1129000.00
operatingIncome -6260000.00
otherOperatingExpenses 17810000.00
interestExpense 0.00
incomeTaxExpense 17000.00
totalRevenue 11550000.00
totalOperatingExpenses 11547000.00
costOfRevenue 6263000.00
totalOtherIncomeExpenseNet -1129000.00
netIncomeFromContinuingOps -7406000.00
netIncomeApplicableToCommonShares -7406000.00
2013-04-30
date 2013-04-30
filing_date 2013-07-26
currency_symbol USD
researchDevelopment 1918000.00
incomeBeforeTax -6446000.00
netIncome -6446000.00
sellingGeneralAdministrative 4709000.00
sellingAndMarketingExpenses 2668000.00
grossProfit 2947000.00
ebit -6348000.00
ebitda -6145000.00
depreciationAndAmortization 203000.00
operatingIncome -6347000.00
otherOperatingExpenses 14613000.00
interestExpense 0.00
incomeTaxExpense 10000.00
totalRevenue 8265000.00
totalOperatingExpenses 9295000.00
costOfRevenue 5318000.00
totalOtherIncomeExpenseNet -99000.00
2012-04-30
date 2012-04-30
filing_date 2012-07-18
currency_symbol USD
researchDevelopment 2937000.00
incomeBeforeTax -8663000.00
netIncome -8661000.00
sellingGeneralAdministrative 5450000.00
sellingAndMarketingExpenses 2928000.00
grossProfit 2250000.00
ebit -9467000.00
ebitda -9362000.00
depreciationAndAmortization 105000.00
operatingIncome -9065000.00
otherOperatingExpenses 16214000.00
interestExpense 0.00
incomeTaxExpense -2000.00
totalRevenue 7149000.00
totalOperatingExpenses 11315000.00
costOfRevenue 4899000.00
totalOtherIncomeExpenseNet 402000.00
2011-04-30
date 2011-04-30
filing_date 2011-07-15
currency_symbol USD
researchDevelopment 2951000.00
incomeBeforeTax -3791000.00
netIncome -3802000.00
sellingGeneralAdministrative 4611000.00
sellingAndMarketingExpenses 1413000.00
grossProfit 3740000.00
ebit -6679000.00
ebitda -6637000.00
depreciationAndAmortization 42000.00
operatingIncome -5235000.00
otherOperatingExpenses 12117000.00
interestExpense 0.00
incomeTaxExpense 11000.00
totalRevenue 6882000.00
totalOperatingExpenses 8975000.00
costOfRevenue 3142000.00
totalOtherIncomeExpenseNet 1444000.00
2010-04-30
date 2010-04-30
filing_date 2010-07-28
currency_symbol USD
researchDevelopment 2695000.00
incomeBeforeTax -2923000.00
netIncome -2923000.00
sellingGeneralAdministrative 3147000.00
grossProfit 2914000.00
ebit -2928000.00
ebitda -2896000.00
depreciationAndAmortization 32000.00
operatingIncome -2928000.00
otherOperatingExpenses 7821000.00
interestExpense 5000.00
totalRevenue 4893000.00
totalOperatingExpenses 5842000.00
costOfRevenue 1979000.00
totalOtherIncomeExpenseNet 5000.00
2009-04-30
date 2009-04-30
filing_date 2009-08-27
currency_symbol USD
researchDevelopment 1721000.00
incomeBeforeTax -2242000.00
netIncome -2242000.00
sellingGeneralAdministrative 2055000.00
grossProfit 1730000.00
ebit -1762000.00
ebitda -1758000.00
depreciationAndAmortization 4000.00
operatingIncome -2330000.00
otherOperatingExpenses 5756000.00
interestExpense 88000.00
incomeTaxExpense 196000.00
totalRevenue 3710000.00
totalOperatingExpenses 3776000.00
costOfRevenue 1980000.00
totalOtherIncomeExpenseNet -284000.00
2008-04-30
date 2008-04-30
filing_date 2008-07-29
currency_symbol USD
researchDevelopment 199743.00
incomeBeforeTax 35698.00
netIncome 35698.00
sellingGeneralAdministrative 1193611.00
grossProfit 1399940.00
ebit 6586.00
ebitda 176713.00
depreciationAndAmortization 170127.00
operatingIncome 6586.00
otherOperatingExpenses 1393354.00
interestExpense 0.00
totalRevenue 1399940.00
totalOperatingExpenses 1393354.00
costOfRevenue 490000.00
totalOtherIncomeExpenseNet 29112.00
2007-04-30
date 2007-04-30
filing_date 2007-08-14
currency_symbol USD
incomeBeforeTax -170058.00
netIncome -170058.00
sellingGeneralAdministrative 170058.00
ebit -170058.00
ebitda -159012.00
depreciationAndAmortization 11046.00
operatingIncome -170058.00
otherOperatingExpenses 170058.00
interestExpense 0.00
totalOperatingExpenses 170058.00
2006-04-30
date 2006-04-30
filing_date 2006-07-28
currency_symbol USD
incomeBeforeTax -144117.00
netIncome -303718.00
sellingGeneralAdministrative 144117.00
ebit -144117.00
ebitda -144117.00
operatingIncome -144117.00
otherOperatingExpenses 144117.00
interestExpense 0.00
incomeTaxExpense 159601.00
totalOperatingExpenses 144117.00
2005-04-30
date 2005-04-30
filing_date 2005-08-15
currency_symbol USD
incomeBeforeTax -246544.00
netIncome -246544.00
sellingGeneralAdministrative 1441513.00
grossProfit 1243388.00
ebit -256205.00
ebitda -207786.00
depreciationAndAmortization 48419.00
operatingIncome -246544.00
otherOperatingExpenses 2043827.00
interestExpense 0.00
totalRevenue 1797283.00
totalOperatingExpenses 1489932.00
costOfRevenue 553895.00
totalOtherIncomeExpenseNet 9661.00
2004-04-30
date 2004-04-30
filing_date 2004-07-27
currency_symbol USD
incomeBeforeTax -107687.00
netIncome -107687.00
sellingGeneralAdministrative 277490.00
sellingAndMarketingExpenses 1179552.00
grossProfit 1397774.00
ebit -107687.00
ebitda -59268.00
depreciationAndAmortization 48419.00
operatingIncome -107687.00
otherOperatingExpenses 2106860.00
interestExpense 0.00
totalRevenue 1999173.00
totalOperatingExpenses 1505461.00
costOfRevenue 601399.00
2003-04-30
date 2003-04-30
filing_date 2003-07-29
currency_symbol USD
incomeBeforeTax -145994.00
netIncome -145994.00
sellingGeneralAdministrative 1602058.00
grossProfit 1504533.00
ebit -156641.00
ebitda -108222.00
depreciationAndAmortization 48419.00
operatingIncome -145994.00
otherOperatingExpenses 2152400.00
interestExpense 0.00
totalRevenue 2006406.00
totalOperatingExpenses 1650527.00
costOfRevenue 501873.00
totalOtherIncomeExpenseNet 10647.00
2002-04-30
date 2002-04-30
filing_date 2002-07-29
currency_symbol USD
incomeBeforeTax -147312.00
netIncome -147312.00
sellingGeneralAdministrative 1600000.00
grossProfit 1532935.00
ebit -109272.00
ebitda -60853.00
depreciationAndAmortization 48419.00
operatingIncome -147312.00
otherOperatingExpenses 2275533.00
interestExpense 0.00
totalRevenue 2128221.00
totalOperatingExpenses 1680247.00
costOfRevenue 595286.00
totalOtherIncomeExpenseNet -38040.00
2001-04-30
date 2001-04-30
filing_date 2001-07-30
currency_symbol USD
incomeBeforeTax -468931.00
netIncome -676883.00
sellingGeneralAdministrative 1687590.00
grossProfit 1570643.00
ebit -184631.00
ebitda -128266.00
depreciationAndAmortization 56365.00
operatingIncome -468931.00
otherOperatingExpenses 2679279.00
interestExpense 0.00
incomeTaxExpense 207952.00
totalRevenue 2210348.00
totalOperatingExpenses 2039574.00
costOfRevenue 639705.00
totalOtherIncomeExpenseNet -284300.00
2000-04-30
date 2000-04-30
filing_date 2000-07-28
currency_symbol USD
incomeBeforeTax 33487.00
netIncome 51512.00
sellingGeneralAdministrative 322475.00
grossProfit 389291.00
ebit -3443.00
ebitda 48351.00
depreciationAndAmortization 51794.00
operatingIncome 15022.00
otherOperatingExpenses 2161552.00
interestExpense 0.00
incomeTaxExpense -36490.00
totalRevenue 2176574.00
totalOperatingExpenses 374269.00
costOfRevenue 1787283.00
totalOtherIncomeExpenseNet 18465.00
netIncomeApplicableToCommonShares 4000.00
1999-04-30
date 1999-04-30
filing_date 1999-07-29
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 950000.00
grossProfit 1030000.00
ebit 20000.00
ebitda 80000.00
depreciationAndAmortization 60000.00
operatingIncome 20000.00
otherOperatingExpenses 2180000.00
interestExpense 0.00
totalRevenue 2200000.00
totalOperatingExpenses 1010000.00
costOfRevenue 1170000.00
1998-04-30
date 1998-04-30
filing_date 1998-07-28
currency_symbol USD
incomeBeforeTax 360000.00
netIncome 360000.00
sellingGeneralAdministrative 1000000.00
grossProfit 1120000.00
ebit 370000.00
ebitda 430000.00
depreciationAndAmortization 60000.00
operatingIncome 70000.00
otherOperatingExpenses 2260000.00
interestExpense 0.00
incomeTaxExpense 10000.00
totalRevenue 2330000.00
totalOperatingExpenses 1050000.00
costOfRevenue 1210000.00
totalOtherIncomeExpenseNet 290000.00
1997-04-30
date 1997-04-30
filing_date 1997-07-29
currency_symbol USD
incomeBeforeTax 70000.00
netIncome 290000.00
sellingGeneralAdministrative 990000.00
grossProfit 1120000.00
ebit 70000.00
ebitda 120000.00
depreciationAndAmortization 50000.00
operatingIncome 70000.00
otherOperatingExpenses 2090000.00
interestExpense 0.00
incomeTaxExpense -220000.00
totalRevenue 2160000.00
totalOperatingExpenses 1050000.00
costOfRevenue 1040000.00
1996-04-30
date 1996-04-30
filing_date 1996-07-31
currency_symbol USD
incomeBeforeTax 50000.00
netIncome 50000.00
sellingGeneralAdministrative 960000.00
grossProfit 1080000.00
ebit 50000.00
ebitda 120000.00
depreciationAndAmortization 70000.00
operatingIncome 50000.00
otherOperatingExpenses 2090000.00
interestExpense 0.00
totalRevenue 2140000.00
totalOperatingExpenses 1030000.00
costOfRevenue 1060000.00