Аналитика онлайн » CVI

CVR Energy, Inc. является холдинговой компанией. Фирма занимается предоставлением нефтеперерабатывающего и маркетингового бизнеса. Он работает в следующих сегментах: Нефтяное и азотное удобрение. Компания была основана в сентябре 1906 года и имеет штаб-квартиру в Шугар Лэнд, Техас.

General
Code CVI
Type Common Stock
Name CVR Energy Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000QHV8S1
ISIN US12662P1084
LEI 529900SOYZIXZBTXB558
PrimaryTicker CVI.US
CUSIP 12662P108
CIK 1376139
EmployerIdNumber 61-1512186
FiscalYearEnd December
IPODate 2007-10-23
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas Refining & Marketing
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Refining & Marketing
HomeCategory Domestic Primary
IsDelisted Нет
Address 2277 Plaza Drive, Sugar Land, TX, United States, 77479
Listings
0
Code FL9
Exchange F
Name CVR Energy Inc
Phone 281 207 3200
WebURL https://www.cvrenergy.com
FullTimeEmployees 1470
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 3156673280
MarketCapitalizationMln 3156.6733
EBITDA 1542000000
PERatio 4
PEGRatio -2.16
WallStreetTargetPrice 32
BookValue 9.519
DividendShare 2
DividendYield 0.0637
EarningsShare 7.85
EPSEstimateCurrentYear 5.71
EPSEstimateNextYear 2.9
EPSEstimateNextQuarter 0.99
EPSEstimateCurrentQuarter 1.93
MostRecentQuarter 2023-09-30
ProfitMargin 0.0812
OperatingMarginTTM 0.1768
ReturnOnAssetsTTM 0.1808
ReturnOnEquityTTM 0.9912
RevenueTTM 9724999680
RevenuePerShareTTM 96.766
QuarterlyRevenueGrowthYOY -0.066
GrossProfitTTM 1422000000
DilutedEpsTTM 7.85
QuarterlyEarningsGrowthYOY 2.815

Financials / Income Statement / quarterly / net Income

25M
2021-12-31
153M
2022-03-31
239M
2022-06-30
93M
2022-09-30
172M
2022-12-31
195M
2023-03-31
130M
2023-06-30
353M
2023-09-30

Financials / Income Statement / quarterly / ebitda

46M
2021-12-31
278M
2022-03-31
330M
2022-06-30
182M
2022-09-30
252M
2022-12-31
335M
2023-03-31
229M
2023-06-30
451M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

2.112B
2021-12-31
2.373B
2022-03-31
3.144B
2022-06-30
2.699B
2022-09-30
2.679B
2022-12-31
2.286B
2023-03-31
2.236B
2023-06-30
2.522B
2023-09-30

Earnings / History / epsActual

1.68
2022-12-31
1.44
2023-03-31
1.65
2023-06-30
1.89
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 4
ForwardPE 11.4679
PriceSalesTTM 0.3293
PriceBookMRQ 3.3248
EnterpriseValue 4088660736
EnterpriseValueRevenue 0.4006
EnterpriseValueEbitda 2.5215
SharesStats
SharesOutstanding 100531000
SharesFloat 33829552
PercentInsiders 0
PercentInstitutions 102.974
Technicals
Beta 1.596
52WeekHigh 35.536
52WeekLow 20.3043
50DayMA 31.6656
200DayMA 30.8951
SharesShort 5522777
SharesShortPriorMonth 5957377
ShortRatio 5.98
ShortPercent 0.1883
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 4421000000.00
otherCurrentAssets 72000000.00
totalLiab 3464000000.00
totalStockholderEquity 957000000.00
otherCurrentLiab 1311000000.00
commonStock 1000000.00
retainedEarnings -550000000.00
otherAssets 2956000000.00
cash 889000000.00
cashAndEquivalents 889000000.00
totalCurrentLiabilities 1311000000.00
netDebt 701000000.00
shortTermDebt 0.00
shortLongTermDebtTotal 1590000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2227000000.00
totalCurrentAssets 889000000.00
netReceivables 316000000.00
longTermDebt 1590000000.00
inventory 610000000.00
nonCurrrentAssetsOther -1927000000.00
nonCurrentAssetsTotal 576000000.00
longTermDebtTotal 1583000000.00
nonCurrentLiabilitiesTotal 1590000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4421000000.00
cashAndShortTermInvestments 889000000.00
propertyPlantAndEquipmentNet 2227000000.00
netInvestedCapital 2547000000.00
commonStockSharesOutstanding 100500000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 4217000000.00
otherCurrentAssets 71000000.00
totalLiab 3462000000.00
totalStockholderEquity 755000000.00
deferredLongTermLiab 273000000.00
otherCurrentLiab 791000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -752000000.00
otherAssets 895000000.00
cash 751000000.00
cashAndEquivalents 751000000.00
totalCurrentLiabilities 1285000000.00
currentDeferredRevenue 7000000.00
netDebt 833000000.00
shortTermDebt 21000000.00
shortLongTermDebtTotal 1584000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2235000000.00
totalCurrentAssets 751000000.00
netTangibleAssets 755000000.00
netReceivables 300000000.00
longTermDebt 1544000000.00
inventory 524000000.00
accountsPayable 466000000.00
noncontrollingInterestInConsolidatedEntity 222000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -752000000.00
nonCurrrentAssetsOther 63000000.00
nonCurrentAssetsTotal 2571000000.00
capitalLeaseObligations 61000000.00
longTermDebtTotal 1584000000.00
nonCurrentLiabilitiesOther 98000000.00
nonCurrentLiabilitiesTotal 1955000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4217000000.00
cashAndShortTermInvestments 751000000.00
propertyPlantAndEquipmentGross 4731000000.00
propertyPlantAndEquipmentNet 2235000000.00
netWorkingCapital 361000000.00
netInvestedCapital 755000000.00
commonStockSharesOutstanding 100500000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 4208000000.00
otherCurrentAssets 97000000.00
totalLiab 3533000000.00
totalStockholderEquity 675000000.00
deferredLongTermLiab 251000000.00
otherCurrentLiab 769000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -832000000.00
otherLiab 322000000.00
otherAssets 330000000.00
cash 601000000.00
cashAndEquivalents 601000000.00
totalCurrentLiabilities 1347000000.00
currentDeferredRevenue 45000000.00
netDebt 983000000.00
shortTermDebt 21000000.00
shortLongTermDebtTotal 1584000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2241000000.00
totalCurrentAssets 1637000000.00
netTangibleAssets 675000000.00
netReceivables 330000000.00
longTermDebt 1537000000.00
inventory 609000000.00
accountsPayable 512000000.00
noncontrollingInterestInConsolidatedEntity 254000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -832000000.00
nonCurrrentAssetsOther 79000000.00
nonCurrentAssetsTotal 2571000000.00
capitalLeaseObligations 62000000.00
longTermDebtTotal 1584000000.00
nonCurrentLiabilitiesOther 97000000.00
nonCurrentLiabilitiesTotal 1932000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4208000000.00
cashAndShortTermInvestments 601000000.00
propertyPlantAndEquipmentGross 4685000000.00
propertyPlantAndEquipmentNet 2241000000.00
netWorkingCapital 290000000.00
netInvestedCapital 675000000.00
commonStockSharesOutstanding 100500000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 4119000000.00
otherCurrentAssets 101000000.00
totalLiab 3588000000.00
totalStockholderEquity 531000000.00
deferredLongTermLiab 249000000.00
otherCurrentLiab 873000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -976000000.00
otherLiab 279000000.00
otherAssets 279000000.00
cash 510000000.00
cashAndEquivalents 510000000.00
totalCurrentLiabilities 1439000000.00
currentDeferredRevenue 48000000.00
netDebt 1096000000.00
shortTermDebt 21000000.00
shortLongTermDebtTotal 1606000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2247000000.00
totalCurrentAssets 1593000000.00
netTangibleAssets 531000000.00
netReceivables 358000000.00
longTermDebt 1543000000.00
inventory 624000000.00
accountsPayable 497000000.00
noncontrollingInterestInConsolidatedEntity 260000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -976000000.00
nonCurrrentAssetsOther 279000000.00
nonCurrentAssetsTotal 2526000000.00
capitalLeaseObligations 63000000.00
longTermDebtTotal 1585000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 1889000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4119000000.00
cashAndShortTermInvestments 510000000.00
propertyPlantAndEquipmentGross 4626000000.00
propertyPlantAndEquipmentNet 2247000000.00
netWorkingCapital 154000000.00
netInvestedCapital 531000000.00
commonStockSharesOutstanding 100500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 4206000000.00
intangibleAssets 3000000.00
otherCurrentAssets 88000000.00
totalLiab 3435000000.00
totalStockholderEquity 560000000.00
deferredLongTermLiab 245000000.00
otherCurrentLiab 889000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -947000000.00
otherLiab 296000000.00
otherAssets 1040000000.00
cash 618000000.00
cashAndEquivalents 618000000.00
totalCurrentLiabilities 1531000000.00
currentDeferredRevenue 65000000.00
netDebt 989000000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 1607000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2267000000.00
totalCurrentAssets 1658000000.00
netTangibleAssets 560000000.00
netReceivables 320000000.00
longTermDebt 1543000000.00
inventory 632000000.00
accountsPayable 557000000.00
noncontrollingInterestInConsolidatedEntity 211000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -947000000.00
nonCurrrentAssetsOther 36000000.00
nonCurrentAssetsTotal 2548000000.00
capitalLeaseObligations 64000000.00
longTermDebtTotal 1587000000.00
nonCurrentLiabilitiesOther 72000000.00
nonCurrentLiabilitiesTotal 1904000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4206000000.00
cashAndShortTermInvestments 618000000.00
propertyPlantAndEquipmentGross 4580000000.00
propertyPlantAndEquipmentNet 2267000000.00
netWorkingCapital 127000000.00
netInvestedCapital 2103000000.00
commonStockSharesOutstanding 100500000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 4671000000.00
intangibleAssets 3000000.00
otherCurrentAssets 86000000.00
totalLiab 4671000000.00
totalStockholderEquity 769000000.00
deferredLongTermLiab 257000000.00
otherCurrentLiab 1005000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -738000000.00
otherLiab 305000000.00
otherAssets 3778000000.00
cash 893000000.00
cashAndEquivalents 893000000.00
totalCurrentLiabilities 1695000000.00
currentDeferredRevenue 4000000.00
netDebt 715000000.00
shortTermDebt 20000000.00
shortLongTermDebt 6000000.00
shortLongTermDebtTotal 1608000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2290000000.00
totalCurrentAssets 2119000000.00
netTangibleAssets 769000000.00
netReceivables 418000000.00
longTermDebt 1543000000.00
inventory 722000000.00
accountsPayable 666000000.00
noncontrollingInterestInConsolidatedEntity 291000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -738000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 43000000.00
nonCurrentAssetsTotal 2552000000.00
capitalLeaseObligations 59000000.00
longTermDebtTotal 1588000000.00
nonCurrentLiabilitiesOther 71000000.00
nonCurrentLiabilitiesTotal 1916000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4671000000.00
cashAndShortTermInvestments 893000000.00
propertyPlantAndEquipmentNet 2252000000.00
netWorkingCapital 424000000.00
netInvestedCapital 769000000.00
commonStockSharesOutstanding 100500000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 4345000000.00
intangibleAssets 3000000.00
otherCurrentAssets 54000000.00
totalLiab 3469000000.00
totalStockholderEquity 644000000.00
deferredLongTermLiab 263000000.00
otherCurrentLiab 744000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -863000000.00
otherLiab 305000000.00
otherAssets 3669000000.00
cash 676000000.00
cashAndEquivalents 676000000.00
totalCurrentLiabilities 1552000000.00
currentDeferredRevenue 81000000.00
netDebt 931000000.00
shortTermDebt 18000000.00
shortLongTermDebtTotal 1607000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2303000000.00
totalCurrentAssets 1766000000.00
netTangibleAssets 644000000.00
netReceivables 353000000.00
longTermDebt 1542000000.00
inventory 683000000.00
accountsPayable 709000000.00
noncontrollingInterestInConsolidatedEntity 232000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -863000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 47000000.00
nonCurrentAssetsTotal 2579000000.00
capitalLeaseObligations 65000000.00
longTermDebtTotal 1589000000.00
nonCurrentLiabilitiesOther 65000000.00
nonCurrentLiabilitiesTotal 1917000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4345000000.00
cashAndShortTermInvestments 676000000.00
propertyPlantAndEquipmentNet 2269000000.00
netWorkingCapital 214000000.00
netInvestedCapital 2186000000.00
commonStockSharesOutstanding 100500000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 3906000000.00
otherCurrentAssets 76000000.00
totalLiab 3353000000.00
totalStockholderEquity 553000000.00
deferredLongTermLiab 268000000.00
otherCurrentLiab 641000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -956000000.00
otherLiab 302000000.00
otherAssets 3396000000.00
cash 510000000.00
cashAndEquivalents 510000000.00
totalCurrentLiabilities 1156000000.00
currentDeferredRevenue 87000000.00
netDebt 1163000000.00
shortTermDebt 19000000.00
shortLongTermDebtTotal 1673000000.00
otherStockholderEquity 1508000000.00
propertyPlantEquipment 2310000000.00
totalCurrentAssets 1369000000.00
netTangibleAssets 564000000.00
netReceivables 299000000.00
longTermDebt 1654000000.00
inventory 484000000.00
accountsPayable 409000000.00
noncontrollingInterestInConsolidatedEntity 217000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -956000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 264000000.00
nonCurrentAssetsTotal 2537000000.00
capitalLeaseObligations 67000000.00
longTermDebtTotal 1654000000.00
nonCurrentLiabilitiesOther 58000000.00
nonCurrentLiabilitiesTotal 1980000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 3906000000.00
cashAndShortTermInvestments 510000000.00
propertyPlantAndEquipmentNet 2273000000.00
netWorkingCapital 213000000.00
netInvestedCapital 553000000.00
commonStockSharesOutstanding 100500000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 3872000000.00
otherCurrentAssets 76000000.00
totalLiab 3305000000.00
totalStockholderEquity 567000000.00
deferredLongTermLiab 333000000.00
otherCurrentLiab 574000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -942000000.00
otherLiab 376000000.00
otherAssets 3872000000.00
cash 566000000.00
cashAndEquivalents 566000000.00
totalCurrentLiabilities 1035000000.00
currentDeferredRevenue 34000000.00
netDebt 1122000000.00
shortTermDebt 18000000.00
shortLongTermDebtTotal 1688000000.00
otherStockholderEquity 1508000000.00
propertyPlantEquipment 2329000000.00
totalCurrentAssets 1304000000.00
netTangibleAssets 483000000.00
netReceivables 240000000.00
longTermDebt 1620000000.00
inventory 422000000.00
accountsPayable 409000000.00
noncontrollingInterestInConsolidatedEntity 198000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -942000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -56000000.00
nonCurrentAssetsTotal 2568000000.00
capitalLeaseObligations 68000000.00
longTermDebtTotal 1670000000.00
nonCurrentLiabilitiesOther 69000000.00
nonCurrentLiabilitiesTotal 2072000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 3872000000.00
cashAndShortTermInvestments 566000000.00
propertyPlantAndEquipmentNet 2291000000.00
netWorkingCapital 269000000.00
netInvestedCapital 2187000000.00
commonStockSharesOutstanding 100500000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 4648000000.00
otherCurrentAssets 43000000.00
totalLiab 3978000000.00
totalStockholderEquity 483000000.00
deferredLongTermLiab 265000000.00
otherCurrentLiab 647000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1026000000.00
otherLiab 301000000.00
otherAssets 850000000.00
cash 519000000.00
cashAndEquivalents 519000000.00
totalCurrentLiabilities 1112000000.00
currentDeferredRevenue 15000000.00
netDebt 1186000000.00
shortTermDebt 18000000.00
shortLongTermDebtTotal 1705000000.00
otherStockholderEquity 3609000000.00
propertyPlantEquipment 2344000000.00
totalCurrentAssets 1200000000.00
netTangibleAssets 483000000.00
netReceivables 234000000.00
longTermDebt 1635000000.00
inventory 404000000.00
accountsPayable 432000000.00
noncontrollingInterestInConsolidatedEntity 187000000.00
accumulatedOtherComprehensiveIncome -2101000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1026000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 29000000.00
nonCurrentAssetsTotal 2598000000.00
capitalLeaseObligations 70000000.00
longTermDebtTotal 1687000000.00
nonCurrentLiabilitiesOther 64000000.00
nonCurrentLiabilitiesTotal 2016000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 4648000000.00
cashAndShortTermInvestments 519000000.00
propertyPlantAndEquipmentGross 2304000000.00
propertyPlantAndEquipmentNet 2304000000.00
netWorkingCapital 88000000.00
netInvestedCapital 483000000.00
commonStockSharesOutstanding 100500000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 4188000000.00
otherCurrentAssets 286000000.00
totalLiab 3207000000.00
totalStockholderEquity 981000000.00
deferredLongTermLiab 290000000.00
otherCurrentLiab 518000000.00
commonStock 1000000.00
retainedEarnings -528000000.00
otherLiab 316000000.00
otherAssets 272000000.00
cash 707000000.00
totalCurrentLiabilities 995000000.00
currentDeferredRevenue 40000000.00
netDebt 996000000.00
shortTermDebt 20000000.00
shortLongTermDebt 8000000.00
shortLongTermDebtTotal 1703000000.00
otherStockholderEquity 3566000000.00
propertyPlantEquipment 2278000000.00
totalCurrentAssets 1597000000.00
netTangibleAssets 981000000.00
netReceivables 226000000.00
longTermDebt 1683000000.00
inventory 378000000.00
accountsPayable 417000000.00
noncontrollingInterestInConsolidatedEntity 183000000.00
accumulatedOtherComprehensiveIncome -2058000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -528000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 23000000.00
nonCurrentAssetsTotal 2591000000.00
capitalLeaseObligations 65000000.00
longTermDebtTotal 1683000000.00
nonCurrentLiabilitiesOther 56000000.00
nonCurrentLiabilitiesTotal 2029000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 4188000000.00
cashAndShortTermInvestments 707000000.00
propertyPlantAndEquipmentGross 2278000000.00
propertyPlantAndEquipmentNet 2278000000.00
netWorkingCapital 602000000.00
netInvestedCapital 2619000000.00
commonStockSharesOutstanding 100500000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 3978000000.00
otherCurrentAssets 259000000.00
totalLiab 2959000000.00
totalStockholderEquity 1019000000.00
deferredLongTermLiab 368000000.00
otherCurrentLiab 324000000.00
commonStock 1000000.00
retainedEarnings -490000000.00
otherLiab 393000000.00
otherAssets 336000000.00
cash 667000000.00
totalCurrentLiabilities 659000000.00
currentDeferredRevenue 31000000.00
netDebt 1038000000.00
shortTermDebt 22000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 1705000000.00
otherStockholderEquity 1508000000.00
propertyPlantEquipment 2277000000.00
totalCurrentAssets 1402000000.00
netTangibleAssets 1019000000.00
netReceivables 178000000.00
longTermDebt 1628000000.00
inventory 298000000.00
accountsPayable 282000000.00
noncontrollingInterestInConsolidatedEntity 200000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -490000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 336000000.00
nonCurrentAssetsTotal 2576000000.00
capitalLeaseObligations 75000000.00
longTermDebtTotal 1683000000.00
nonCurrentLiabilitiesOther 49000000.00
nonCurrentLiabilitiesTotal 2100000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 3978000000.00
cashAndShortTermInvestments 667000000.00
propertyPlantAndEquipmentGross 2240000000.00
propertyPlantAndEquipmentNet 2240000000.00
netWorkingCapital 743000000.00
netInvestedCapital 2649000000.00
commonStockSharesOutstanding 100500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
totalAssets 4221000000.00
otherCurrentAssets 183000000.00
totalLiab 2919000000.00
totalStockholderEquity 1084000000.00
deferredLongTermLiab 379000000.00
otherCurrentLiab 183000000.00
commonStock 1000000.00
retainedEarnings -423000000.00
otherLiab 406000000.00
otherAssets 345000000.00
cash 397000000.00
totalCurrentLiabilities 457000000.00
currentDeferredRevenue 12000000.00
netDebt 1306000000.00
shortTermDebt 20000000.00
shortLongTermDebt 7000000.00
shortLongTermDebtTotal 1703000000.00
otherStockholderEquity 3469000000.00
propertyPlantEquipment 2267000000.00
totalCurrentAssets 1254000000.00
netTangibleAssets 1084000000.00
netReceivables 133000000.00
longTermDebt 1683000000.00
inventory 266000000.00
accountsPayable 242000000.00
noncontrollingInterestInConsolidatedEntity 218000000.00
accumulatedOtherComprehensiveIncome -1963000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -423000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -24000000.00
nonCurrentAssetsTotal 2622000000.00
capitalLeaseObligations 69000000.00
longTermDebtTotal 1683000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 2117000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4221000000.00
cashAndShortTermInvestments 397000000.00
propertyPlantAndEquipmentGross 2267000000.00
propertyPlantAndEquipmentNet 2267000000.00
netWorkingCapital 797000000.00
netInvestedCapital 2718000000.00
commonStockSharesOutstanding 100500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
totalAssets 3928000000.00
otherCurrentAssets 253000000.00
totalLiab 2515000000.00
totalStockholderEquity 1180000000.00
deferredLongTermLiab 408000000.00
otherCurrentLiab 110000000.00
commonStock 1000000.00
retainedEarnings -327000000.00
otherLiab 434000000.00
otherAssets 333000000.00
cash 606000000.00
totalCurrentLiabilities 369000000.00
currentDeferredRevenue 3000000.00
netDebt 1097000000.00
shortTermDebt 20000000.00
shortLongTermDebt 7000000.00
shortLongTermDebtTotal 1703000000.00
otherStockholderEquity 3422000000.00
propertyPlantEquipment 2294000000.00
totalCurrentAssets 1259000000.00
netTangibleAssets 1180000000.00
netReceivables 148000000.00
longTermDebt 1626000000.00
inventory 252000000.00
accountsPayable 236000000.00
noncontrollingInterestInConsolidatedEntity 233000000.00
accumulatedOtherComprehensiveIncome -1916000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -327000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -33000000.00
nonCurrentAssetsTotal 2669000000.00
capitalLeaseObligations 70000000.00
longTermDebtTotal 1683000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 2146000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 3928000000.00
cashAndShortTermInvestments 606000000.00
propertyPlantAndEquipmentGross 2294000000.00
propertyPlantAndEquipmentNet 2294000000.00
netWorkingCapital 890000000.00
netInvestedCapital 2813000000.00
commonStockSharesOutstanding 100500000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 4125000000.00
otherCurrentAssets 228000000.00
totalLiab 2639000000.00
totalStockholderEquity 1225000000.00
deferredLongTermLiab 394000000.00
otherCurrentLiab 109000000.00
commonStock 1000000.00
retainedEarnings -281000000.00
otherLiab 418000000.00
otherAssets 360000000.00
cash 805000000.00
totalCurrentLiabilities 504000000.00
currentDeferredRevenue 38000000.00
netDebt 894000000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 1699000000.00
otherStockholderEquity 3372000000.00
propertyPlantEquipment 2325000000.00
totalCurrentAssets 1396000000.00
netTangibleAssets 1225000000.00
netReceivables 152000000.00
longTermDebt 1627000000.00
inventory 211000000.00
accountsPayable 344000000.00
noncontrollingInterestInConsolidatedEntity 261000000.00
accumulatedOtherComprehensiveIncome -1867000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -281000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 10000000.00
nonCurrentAssetsTotal 2729000000.00
capitalLeaseObligations 72000000.00
longTermDebtTotal 1686000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 2135000000.00
capitalSurpluse 1507000000.00
liabilitiesAndStockholdersEquity 4125000000.00
cashAndShortTermInvestments 805000000.00
propertyPlantAndEquipmentGross 2325000000.00
propertyPlantAndEquipmentNet 2325000000.00
netWorkingCapital 892000000.00
netInvestedCapital 2852000000.00
commonStockSharesOutstanding 100500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 3905000000.00
otherCurrentAssets 67000000.00
totalLiab 2512000000.00
totalStockholderEquity 1393000000.00
deferredLongTermLiab 396000000.00
otherCurrentLiab 137000000.00
commonStock 1000000.00
retainedEarnings -113000000.00
otherLiab 417000000.00
otherAssets 230000000.00
cash 652000000.00
totalCurrentLiabilities 596000000.00
currentDeferredRevenue 28000000.00
netDebt 557000000.00
shortTermDebt 19000000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 1209000000.00
otherStockholderEquity 3332000000.00
propertyPlantEquipment 2384000000.00
totalCurrentAssets 1291000000.00
netTangibleAssets 1393000000.00
netReceivables 182000000.00
longTermDebt 1129000000.00
inventory 390000000.00
accountsPayable 412000000.00
noncontrollingInterestInConsolidatedEntity 275000000.00
accumulatedOtherComprehensiveIncome -1827000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -113000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 278000000.00
nonCurrentAssetsTotal 2614000000.00
capitalLeaseObligations 75000000.00
longTermDebtTotal 1190000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 1641000000.00
capitalSurpluse 1507000000.00
liabilitiesAndStockholdersEquity 3905000000.00
cashAndShortTermInvestments 652000000.00
propertyPlantAndEquipmentGross 2336000000.00
propertyPlantAndEquipmentNet 2336000000.00
commonStockSharesOutstanding 100500000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-24
currency_symbol USD
totalAssets 3962000000.00
otherCurrentAssets 66000000.00
totalLiab 2533000000.00
totalStockholderEquity 1429000000.00
deferredLongTermLiab 405000000.00
otherCurrentLiab 200000000.00
commonStock 1000000.00
retainedEarnings -77000000.00
otherLiab 457000000.00
otherAssets 201000000.00
cash 692000000.00
totalCurrentLiabilities 590000000.00
netDebt 498000000.00
shortLongTermDebtTotal 1190000000.00
otherStockholderEquity 3284000000.00
propertyPlantEquipment 2356000000.00
totalCurrentAssets 1327000000.00
netTangibleAssets 1429000000.00
netReceivables 181000000.00
longTermDebt 1128000000.00
inventory 388000000.00
accountsPayable 390000000.00
noncontrollingInterestInConsolidatedEntity 296000000.00
accumulatedOtherComprehensiveIncome -1779000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -77000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -123000000.00
nonCurrentAssetsTotal 2635000000.00
capitalLeaseObligations 62000000.00
longTermDebtTotal 1190000000.00
nonCurrentLiabilitiesOther 52000000.00
nonCurrentLiabilitiesTotal 1647000000.00
capitalSurpluse 1507000000.00
liabilitiesAndStockholdersEquity 3962000000.00
cashAndShortTermInvestments 692000000.00
propertyPlantAndEquipmentGross 2356000000.00
propertyPlantAndEquipmentNet 2356000000.00
commonStockSharesOutstanding 100500000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
totalAssets 3830000000.00
otherCurrentAssets 59000000.00
totalLiab 2446000000.00
totalStockholderEquity 1384000000.00
deferredLongTermLiab 401000000.00
otherCurrentLiab 159000000.00
commonStock 1000000.00
retainedEarnings -121000000.00
otherLiab 414000000.00
otherAssets 219000000.00
cash 540000000.00
totalCurrentLiabilities 482000000.00
netDebt 650000000.00
shortTermDebt 8000000.00
shortLongTermDebt 8000000.00
shortLongTermDebtTotal 1190000000.00
otherStockholderEquity 3243000000.00
propertyPlantEquipment 2376000000.00
totalCurrentAssets 1157000000.00
netTangibleAssets 1384000000.00
netReceivables 168000000.00
longTermDebt 1128000000.00
inventory 390000000.00
accountsPayable 323000000.00
noncontrollingInterestInConsolidatedEntity 322000000.00
accumulatedOtherComprehensiveIncome -1739000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -121000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -104000000.00
nonCurrentAssetsTotal 2673000000.00
capitalLeaseObligations 62000000.00
longTermDebtTotal 1190000000.00
nonCurrentLiabilitiesOther 51000000.00
nonCurrentLiabilitiesTotal 1642000000.00
capitalSurpluse 1506000000.00
liabilitiesAndStockholdersEquity 3830000000.00
cashAndShortTermInvestments 540000000.00
propertyPlantAndEquipmentGross 2376000000.00
propertyPlantAndEquipmentNet 2376000000.00
commonStockSharesOutstanding 100500000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
totalAssets 3874000000.00
otherCurrentAssets 58000000.00
totalLiab 2531000000.00
totalStockholderEquity 1343000000.00
deferredLongTermLiab 395000000.00
otherCurrentLiab 221000000.00
commonStock 1000000.00
retainedEarnings -162000000.00
otherLiab 408000000.00
otherAssets 331000000.00
cash 467000000.00
totalCurrentLiabilities 580000000.00
netDebt 724000000.00
shortTermDebt 13000000.00
shortLongTermDebt 13000000.00
shortLongTermDebtTotal 1191000000.00
otherStockholderEquity 3193000000.00
propertyPlantEquipment 2418000000.00
totalCurrentAssets 1125000000.00
netTangibleAssets 1343000000.00
netReceivables 197000000.00
longTermDebt 1191000000.00
inventory 403000000.00
accountsPayable 359000000.00
noncontrollingInterestInConsolidatedEntity 315000000.00
accumulatedOtherComprehensiveIncome -1689000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -162000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -64000000.00
nonCurrentAssetsTotal 2749000000.00
capitalLeaseObligations 64000000.00
longTermDebtTotal 1191000000.00
nonCurrentLiabilitiesOther 50000000.00
nonCurrentLiabilitiesTotal 1636000000.00
capitalSurpluse 1506000000.00
liabilitiesAndStockholdersEquity 3874000000.00
cashAndShortTermInvestments 467000000.00
propertyPlantAndEquipmentGross 2418000000.00
propertyPlantAndEquipmentNet 2418000000.00
commonStockSharesOutstanding 100500000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 3907000000.00
otherCurrentAssets 76000000.00
totalLiab 2661000000.00
totalStockholderEquity 1246000000.00
deferredLongTermLiab 362000000.00
otherCurrentLiab -189000000.00
commonStock 1000000.00
retainedEarnings -226000000.00
otherLiab 376000000.00
otherAssets 169000000.00
cash 668000000.00
totalCurrentLiabilities 496000000.00
currentDeferredRevenue 362000000.00
netDebt 502000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1170000000.00
otherStockholderEquity 3108000000.00
propertyPlantEquipment 2445000000.00
totalCurrentAssets 1293000000.00
netTangibleAssets 1246000000.00
netReceivables 169000000.00
longTermDebt 1126000000.00
inventory 380000000.00
accountsPayable 320000000.00
noncontrollingInterestInConsolidatedEntity 622000000.00
accumulatedOtherComprehensiveIncome -1637000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -226000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 169000000.00
nonCurrentAssetsTotal 2614000000.00
longTermDebtTotal 1167000000.00
nonCurrentLiabilitiesOther 14000000.00
nonCurrentLiabilitiesTotal 1543000000.00
capitalSurpluse 1473000000.00
liabilitiesAndStockholdersEquity 3907000000.00
cashAndShortTermInvestments 668000000.00
propertyPlantAndEquipmentGross 2445000000.00
propertyPlantAndEquipmentNet 2445000000.00
commonStockSharesOutstanding 100500000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-25
currency_symbol USD
totalAssets 4002000000.00
intangibleAssets 0.00
otherCurrentAssets 47000000.00
totalLiab 2763000000.00
totalStockholderEquity 1239000000.00
deferredLongTermLiab 347000000.00
otherCurrentLiab 193000000.00
commonStock 1000000.00
retainedEarnings -233000000.00
otherLiab 369000000.00
goodWill 0.00
otherAssets 171000000.00
cash 702000000.00
totalCurrentLiabilities 604000000.00
netDebt 466000000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 1168000000.00
otherStockholderEquity 3056000000.00
propertyPlantEquipment 2441000000.00
totalCurrentAssets 1390000000.00
netTangibleAssets 1239000000.00
shortTermInvestments 0.00
netReceivables 214000000.00
longTermDebt 1125000000.00
inventory 427000000.00
accountsPayable 409000000.00
totalPermanentEquity 1863000000.00
noncontrollingInterestInConsolidatedEntity 624000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1585000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -233000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -176000000.00
nonCurrentAssetsTotal 2612000000.00
longTermDebtTotal 1166000000.00
nonCurrentLiabilitiesOther 22000000.00
nonCurrentLiabilitiesTotal 1535000000.00
capitalSurpluse 1473000000.00
liabilitiesAndStockholdersEquity 4002000000.00
cashAndShortTermInvestments 702000000.00
propertyPlantAndEquipmentGross 2441000000.00
propertyPlantAndEquipmentNet 2441000000.00
commonStockSharesOutstanding 95800000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-26
currency_symbol USD
totalAssets 3850000000.00
intangibleAssets 0.00
otherCurrentAssets 54000000.00
totalLiab 2967000000.00
totalStockholderEquity 883000000.00
deferredLongTermLiab 394000000.00
otherCurrentLiab 217000000.00
commonStock 1000000.00
retainedEarnings -313000000.00
otherLiab 407000000.00
goodWill 0.00
otherAssets 145000000.00
cash 534000000.00
totalCurrentLiabilities 591000000.00
currentDeferredRevenue 16000000.00
netDebt 633000000.00
shortTermDebt 2000000.00
shortLongTermDebt 1167000000.00
shortLongTermDebtTotal 1167000000.00
otherStockholderEquity 2727000000.00
propertyPlantEquipment 2494000000.00
totalCurrentAssets 1211000000.00
netTangibleAssets 883000000.00
shortTermInvestments 0.00
netReceivables 190000000.00
longTermDebt 1123000000.00
inventory 433000000.00
accountsPayable 356000000.00
totalPermanentEquity 1687000000.00
noncontrollingInterestInConsolidatedEntity 804000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1532000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -313000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -249000000.00
nonCurrentAssetsTotal 2639000000.00
longTermDebtTotal 1165000000.00
nonCurrentLiabilitiesOther 13000000.00
nonCurrentLiabilitiesTotal 1572000000.00
capitalSurpluse 1197000000.00
liabilitiesAndStockholdersEquity 3850000000.00
cashAndShortTermInvestments 534000000.00
propertyPlantAndEquipmentGross 2494000000.00
propertyPlantAndEquipmentNet 2494000000.00
commonStockSharesOutstanding 86800000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-27
currency_symbol USD
totalAssets 3823300000.00
intangibleAssets 100000.00
otherCurrentAssets 114300000.00
totalLiab 3823300000.00
totalStockholderEquity 941600000.00
deferredLongTermLiab 386700000.00
otherCurrentLiab 152200000.00
commonStock 900000.00
retainedEarnings -254600000.00
otherLiab 7900000.00
goodWill 41000000.00
otherAssets 138600000.00
cash 420000000.00
totalCurrentLiabilities 522300000.00
currentDeferredRevenue 24200000.00
netDebt 747000000.00
shortTermDebt 2200000.00
shortLongTermDebt 1167000000.00
shortLongTermDebtTotal 1167000000.00
otherStockholderEquity 2677900000.00
propertyPlantEquipment 2537600000.00
totalCurrentAssets 1147100000.00
longTermInvestments 83500000.00
netTangibleAssets 900500000.00
shortTermInvestments 100000.00
netReceivables 188400000.00
longTermDebt 1164800000.00
inventory 424400000.00
accountsPayable 343700000.00
totalPermanentEquity 1741600000.00
noncontrollingInterestInConsolidatedEntity 800000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1482600000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -254600000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther -372700000.00
nonCurrentAssetsTotal 2676200000.00
longTermDebtTotal 1164800000.00
nonCurrentLiabilitiesOther 7900000.00
nonCurrentLiabilitiesTotal 1559400000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 3823300000.00
cashAndShortTermInvestments 420000000.00
propertyPlantAndEquipmentGross 2537600000.00
propertyPlantAndEquipmentNet 2537600000.00
commonStockSharesOutstanding 86800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 3806700000.00
intangibleAssets 200000.00
otherCurrentAssets 33700000.00
totalLiab 3806700000.00
totalStockholderEquity 918800000.00
deferredLongTermLiab 385900000.00
otherCurrentLiab 194800000.00
commonStock 900000.00
retainedEarnings -277400000.00
otherLiab 8700000.00
goodWill 41000000.00
otherAssets 140700000.00
cash 481800000.00
totalCurrentLiabilities 543700000.00
currentDeferredRevenue 12900000.00
netDebt 684700000.00
shortTermDebt 2100000.00
shortLongTermDebt 1166500000.00
shortLongTermDebtTotal 1166500000.00
otherStockholderEquity 2626300000.00
propertyPlantEquipment 2571800000.00
totalCurrentAssets 1094200000.00
longTermInvestments 82800000.00
netTangibleAssets 877600000.00
shortTermInvestments 100000.00
netReceivables 193500000.00
longTermDebt 1164400000.00
inventory 385200000.00
accountsPayable 333900000.00
totalPermanentEquity 1704000000.00
noncontrollingInterestInConsolidatedEntity 785200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1431000000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -277400000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 16700000.00
nonCurrentAssetsTotal 2712500000.00
longTermDebtTotal 1164400000.00
nonCurrentLiabilitiesOther 8700000.00
nonCurrentLiabilitiesTotal 1559000000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 3806700000.00
cashAndShortTermInvestments 481800000.00
propertyPlantAndEquipmentGross 2571800000.00
propertyPlantAndEquipmentNet 2571800000.00
commonStockSharesOutstanding 86800000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 4032800000.00
intangibleAssets 200000.00
otherCurrentAssets 41100000.00
totalLiab 4032800000.00
totalStockholderEquity 761800000.00
deferredLongTermLiab 593200000.00
otherCurrentLiab 314900000.00
commonStock 900000.00
retainedEarnings -434400000.00
otherLiab 35200000.00
goodWill 41000000.00
otherAssets 63100000.00
cash 849100000.00
totalCurrentLiabilities 618200000.00
currentDeferredRevenue 19400000.00
netDebt 317000000.00
shortTermDebt 2000000.00
shortLongTermDebt 1166100000.00
shortLongTermDebtTotal 1166100000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2586500000.00
totalCurrentAssets 1383200000.00
netTangibleAssets 720600000.00
shortTermInvestments 0.00
netReceivables 153300000.00
longTermDebt 1164100000.00
inventory 339700000.00
accountsPayable 281900000.00
totalPermanentEquity 1622100000.00
noncontrollingInterestInConsolidatedEntity 860300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1380800000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -434400000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 21900000.00
nonCurrentAssetsTotal 2649600000.00
longTermDebtTotal 1164100000.00
nonCurrentLiabilitiesOther 35200000.00
nonCurrentLiabilitiesTotal 1792500000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4032800000.00
cashAndShortTermInvestments 849100000.00
propertyPlantAndEquipmentGross 2586500000.00
propertyPlantAndEquipmentNet 2586500000.00
commonStockSharesOutstanding 86800000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
totalAssets 4029100000.00
intangibleAssets 200000.00
otherCurrentAssets 45800000.00
totalLiab 2388900000.00
totalStockholderEquity 783000000.00
deferredLongTermLiab 585600000.00
otherCurrentLiab 364900000.00
commonStock 900000.00
retainedEarnings -413200000.00
otherLiab 34600000.00
goodWill 41000000.00
otherAssets 61900000.00
cash 829900000.00
totalCurrentLiabilities 605100000.00
currentDeferredRevenue 2900000.00
netDebt 335700000.00
shortTermDebt 2000000.00
shortLongTermDebt 1165600000.00
shortLongTermDebtTotal 1165600000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2621200000.00
totalCurrentAssets 1346000000.00
netTangibleAssets 741800000.00
shortTermInvestments 0.00
netReceivables 152000000.00
longTermDebt 1163600000.00
inventory 318300000.00
accountsPayable 235300000.00
totalPermanentEquity 1640200000.00
noncontrollingInterestInConsolidatedEntity 857200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1330500000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -413200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 20700000.00
nonCurrentAssetsTotal 2683100000.00
longTermDebtTotal 1163600000.00
nonCurrentLiabilitiesOther 34600000.00
nonCurrentLiabilitiesTotal 1783800000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4029100000.00
cashAndShortTermInvestments 829900000.00
propertyPlantAndEquipmentGross 2621200000.00
propertyPlantAndEquipmentNet 2621200000.00
commonStockSharesOutstanding 86800000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
totalAssets 4053200000.00
intangibleAssets 200000.00
otherCurrentAssets 37900000.00
totalLiab 4053200000.00
totalStockholderEquity 836900000.00
deferredLongTermLiab 591800000.00
otherCurrentLiab 288100000.00
commonStock 900000.00
retainedEarnings -359300000.00
otherLiab 33300000.00
goodWill 41000000.00
otherAssets 62700000.00
cash 803600000.00
totalCurrentLiabilities 560400000.00
currentDeferredRevenue 31900000.00
netDebt 361600000.00
shortTermDebt 1900000.00
shortLongTermDebt 1165200000.00
shortLongTermDebtTotal 1165200000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2642200000.00
totalCurrentAssets 1348300000.00
netTangibleAssets 795700000.00
shortTermInvestments 0.00
netReceivables 152900000.00
longTermDebt 1163300000.00
inventory 353900000.00
accountsPayable 238500000.00
totalPermanentEquity 1704400000.00
noncontrollingInterestInConsolidatedEntity 867500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1280000000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -359300000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 21500000.00
nonCurrentAssetsTotal 2704900000.00
longTermDebtTotal 1163300000.00
nonCurrentLiabilitiesOther 33300000.00
nonCurrentLiabilitiesTotal 1788400000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4053200000.00
cashAndShortTermInvestments 803600000.00
propertyPlantAndEquipmentGross 2642200000.00
propertyPlantAndEquipmentNet 2642200000.00
commonStockSharesOutstanding 86800000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 4050200000.00
intangibleAssets 200000.00
otherCurrentAssets 68400000.00
totalLiab 4050200000.00
totalStockholderEquity 858100000.00
deferredLongTermLiab 579900000.00
otherCurrentLiab 300500000.00
commonStock 900000.00
retainedEarnings -338100000.00
otherLiab 32000000.00
goodWill 41000000.00
otherAssets 62600000.00
cash 735800000.00
totalCurrentLiabilities 565900000.00
currentDeferredRevenue 12600000.00
netDebt 428800000.00
shortTermDebt 1800000.00
shortLongTermDebt 1164600000.00
shortLongTermDebtTotal 1164600000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2672100000.00
totalCurrentAssets 1315500000.00
longTermInvestments 5600000.00
netTangibleAssets 816900000.00
shortTermInvestments 100000.00
netReceivables 162100000.00
longTermDebt 1162800000.00
inventory 349200000.00
accountsPayable 251000000.00
totalPermanentEquity 1709600000.00
noncontrollingInterestInConsolidatedEntity 851500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1227500000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -338100000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 21400000.00
nonCurrentAssetsTotal 2734700000.00
longTermDebtTotal 1162800000.00
nonCurrentLiabilitiesOther 32000000.00
nonCurrentLiabilitiesTotal 1774700000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4050200000.00
cashAndShortTermInvestments 735800000.00
propertyPlantAndEquipmentGross 2672100000.00
propertyPlantAndEquipmentNet 2672100000.00
commonStockSharesOutstanding 86800000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-31
currency_symbol USD
totalAssets 4055000000.00
intangibleAssets 200000.00
otherCurrentAssets 64900000.00
totalLiab 4055000000.00
totalStockholderEquity 894400000.00
deferredLongTermLiab 642600000.00
otherCurrentLiab 232500000.00
commonStock 900000.00
retainedEarnings -301800000.00
otherLiab 31900000.00
goodWill 41000000.00
otherAssets 60800000.00
cash 762600000.00
totalCurrentLiabilities 456900000.00
currentDeferredRevenue 5300000.00
netDebt 403700000.00
shortTermDebt 1800000.00
shortLongTermDebt 1800000.00
shortLongTermDebtTotal 1166300000.00
otherStockholderEquity 2371500000.00
propertyPlantEquipment 2694700000.00
totalCurrentAssets 1299500000.00
netTangibleAssets 853200000.00
shortTermInvestments 0.00
netReceivables 149000000.00
longTermDebt 1164500000.00
inventory 323000000.00
accountsPayable 217300000.00
totalPermanentEquity 1759100000.00
noncontrollingInterestInConsolidatedEntity 864700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1176200000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -301800000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 19600000.00
nonCurrentAssetsTotal 2755500000.00
longTermDebtTotal 1164500000.00
nonCurrentLiabilitiesOther 31900000.00
nonCurrentLiabilitiesTotal 1839000000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4055000000.00
cashAndShortTermInvestments 762600000.00
propertyPlantAndEquipmentGross 2694700000.00
propertyPlantAndEquipmentNet 2694700000.00
commonStockSharesOutstanding 86800000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-01
currency_symbol USD
totalAssets 4056400000.00
intangibleAssets 200000.00
otherCurrentAssets 88100000.00
totalLiab 4056400000.00
totalStockholderEquity 932700000.00
deferredLongTermLiab 668900000.00
otherCurrentLiab 132100000.00
commonStock 900000.00
retainedEarnings -263800000.00
otherLiab 31600000.00
goodWill 41000000.00
otherAssets 57600000.00
cash 690600000.00
totalCurrentLiabilities 377000000.00
currentDeferredRevenue 1300000.00
netDebt 476600000.00
shortTermDebt 1700000.00
shortLongTermDebt 1700000.00
shortLongTermDebtTotal 1167200000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2723500000.00
totalCurrentAssets 1275300000.00
netTangibleAssets 891500000.00
shortTermInvestments 4800000.00
netReceivables 171600000.00
longTermDebt 1165500000.00
inventory 325000000.00
accountsPayable 241900000.00
totalPermanentEquity 1813400000.00
noncontrollingInterestInConsolidatedEntity 880700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 300000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -263800000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 16400000.00
nonCurrentAssetsTotal 2781100000.00
longTermDebtTotal 1165500000.00
nonCurrentLiabilitiesOther 31600000.00
nonCurrentLiabilitiesTotal 1866000000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4056400000.00
cashAndShortTermInvestments 690600000.00
propertyPlantAndEquipmentGross 2723500000.00
propertyPlantAndEquipmentNet 2723500000.00
commonStockSharesOutstanding 86800000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-02
currency_symbol USD
totalAssets 3183500000.00
intangibleAssets 200000.00
otherCurrentAssets 84300000.00
totalLiab 667100000.00
totalStockholderEquity 924500000.00
deferredLongTermLiab 624300000.00
otherCurrentLiab 97100000.00
commonStock 900000.00
retainedEarnings -248800000.00
otherLiab 27600000.00
goodWill 41000000.00
otherAssets 57400000.00
cash 681800000.00
totalCurrentLiabilities 474200000.00
currentDeferredRevenue 800000.00
netDebt -14700000.00
shortTermDebt 126700000.00
shortLongTermDebtTotal 667100000.00
otherStockholderEquity 2250900000.00
propertyPlantEquipment 1972400000.00
totalCurrentAssets 681800000.00
netTangibleAssets 883300000.00
shortTermInvestments 4600000.00
netReceivables 128200000.00
longTermDebt 540400000.00
inventory 259400000.00
accountsPayable 249600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 592500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1078500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -248800000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 16200000.00
nonCurrentAssetsTotal 2501700000.00
longTermDebtTotal 540400000.00
nonCurrentLiabilitiesOther 27600000.00
nonCurrentLiabilitiesTotal 667100000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3183500000.00
cashAndShortTermInvestments 681800000.00
propertyPlantAndEquipmentGross 1972400000.00
propertyPlantAndEquipmentNet 1972400000.00
commonStockSharesOutstanding 86800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 3305800000.00
intangibleAssets 200000.00
otherCurrentAssets 105400000.00
totalLiab 3305800000.00
totalStockholderEquity 984100000.00
deferredLongTermLiab 639700000.00
otherCurrentLiab 93600000.00
commonStock 900000.00
retainedEarnings -189200000.00
otherLiab 33900000.00
goodWill 41000000.00
otherAssets 64000000.00
cash 765100000.00
totalCurrentLiabilities 484800000.00
currentDeferredRevenue 3100000.00
netDebt -91600000.00
shortTermDebt 126600000.00
shortLongTermDebt 124900000.00
shortLongTermDebtTotal 673500000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1967100000.00
totalCurrentAssets 1274700000.00
netTangibleAssets 942900000.00
shortTermInvestments 100000.00
netReceivables 114300000.00
longTermDebt 546900000.00
inventory 289900000.00
accountsPayable 261500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 616400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1040000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -189200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 22800000.00
nonCurrentAssetsTotal 2031100000.00
longTermDebtTotal 546900000.00
nonCurrentLiabilitiesOther 33900000.00
nonCurrentLiabilitiesTotal 1220500000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3305800000.00
cashAndShortTermInvestments 765100000.00
propertyPlantAndEquipmentGross 1967100000.00
propertyPlantAndEquipmentNet 1967100000.00
commonStockSharesOutstanding 86800000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 3541400000.00
intangibleAssets 200000.00
otherCurrentAssets 92200000.00
totalLiab 3541400000.00
totalStockholderEquity 1072500000.00
deferredLongTermLiab 617400000.00
otherCurrentLiab 142400000.00
commonStock 900000.00
retainedEarnings -100700000.00
otherLiab 38800000.00
goodWill 41000000.00
otherAssets 67100000.00
cash 1012000000.00
totalCurrentLiabilities 565500000.00
currentDeferredRevenue 2400000.00
netDebt -338100000.00
shortTermDebt 126600000.00
shortLongTermDebtTotal 673900000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1948700000.00
totalCurrentAssets 1525600000.00
netTangibleAssets 1031300000.00
shortTermInvestments 0.00
netReceivables 136500000.00
longTermDebt 547300000.00
inventory 284700000.00
accountsPayable 294100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 699900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -100700000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 19200000.00
nonCurrentAssetsTotal 2015800000.00
longTermDebtTotal 547300000.00
nonCurrentLiabilitiesOther 38800000.00
nonCurrentLiabilitiesTotal 1203500000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3541400000.00
cashAndShortTermInvestments 1012000000.00
propertyPlantAndEquipmentGross 1948700000.00
propertyPlantAndEquipmentNet 1948700000.00
commonStockSharesOutstanding 86800000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
totalAssets 3547600000.00
intangibleAssets 200000.00
otherCurrentAssets 86200000.00
totalLiab 3547600000.00
totalStockholderEquity 1058000000.00
deferredLongTermLiab 615900000.00
otherCurrentLiab 139100000.00
commonStock 900000.00
retainedEarnings -115100000.00
otherLiab 53000000.00
goodWill 41000000.00
otherAssets 71200000.00
cash 937700000.00
totalCurrentLiabilities 551700000.00
currentDeferredRevenue 1900000.00
netDebt -263500000.00
shortTermDebt 126500000.00
shortLongTermDebtTotal 674200000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1916500000.00
totalCurrentAssets 1559900000.00
netTangibleAssets 1016800000.00
shortTermInvestments 0.00
netReceivables 184100000.00
longTermDebt 547700000.00
inventory 349500000.00
accountsPayable 284200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 721300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -115100000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 22800000.00
nonCurrentAssetsTotal 1987700000.00
longTermDebtTotal 547700000.00
nonCurrentLiabilitiesOther 53000000.00
nonCurrentLiabilitiesTotal 1216600000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3547600000.00
cashAndShortTermInvestments 937700000.00
propertyPlantAndEquipmentGross 1916500000.00
propertyPlantAndEquipmentNet 1916500000.00
commonStockSharesOutstanding 86800000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
totalAssets 3456100000.00
intangibleAssets 200000.00
otherCurrentAssets 139800000.00
totalLiab 3456100000.00
totalStockholderEquity 999500000.00
deferredLongTermLiab 622100000.00
otherCurrentLiab 152100000.00
commonStock 900000.00
retainedEarnings -173500000.00
otherLiab 52300000.00
goodWill 41000000.00
otherAssets 81800000.00
cash 852200000.00
totalCurrentLiabilities 424500000.00
currentDeferredRevenue 6300000.00
netDebt -177600000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 674600000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1911600000.00
totalCurrentAssets 1462700000.00
netTangibleAssets 958300000.00
shortTermInvestments 37700000.00
netReceivables 154100000.00
longTermDebt 673100000.00
inventory 311400000.00
accountsPayable 264600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 684600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -173500000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 32900000.00
nonCurrentAssetsTotal 1993400000.00
longTermDebtTotal 673100000.00
nonCurrentLiabilitiesOther 52300000.00
nonCurrentLiabilitiesTotal 1347500000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3456100000.00
cashAndShortTermInvestments 852200000.00
propertyPlantAndEquipmentGross 1911600000.00
propertyPlantAndEquipmentNet 1911600000.00
commonStockSharesOutstanding 86800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 3462500000.00
intangibleAssets 200000.00
otherCurrentAssets 174700000.00
totalLiab 3462500000.00
totalStockholderEquity 988100000.00
deferredLongTermLiab 638300000.00
otherCurrentLiab 133600000.00
commonStock 900000.00
retainedEarnings -184900000.00
otherLiab 51800000.00
goodWill 41000000.00
otherAssets 89900000.00
cash 753700000.00
totalCurrentLiabilities 423600000.00
currentDeferredRevenue 13600000.00
netDebt -78800000.00
shortTermDebt 1400000.00
shortLongTermDebt 800000.00
shortLongTermDebtTotal 674900000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1916000000.00
totalCurrentAssets 1456600000.00
netTangibleAssets 946900000.00
shortTermInvestments 76600000.00
netReceivables 192300000.00
longTermDebt 673500000.00
inventory 329600000.00
accountsPayable 275000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 687200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -184900000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 48700000.00
nonCurrentAssetsTotal 2005900000.00
longTermDebtTotal 673500000.00
nonCurrentLiabilitiesOther 51800000.00
nonCurrentLiabilitiesTotal 1363600000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3462500000.00
cashAndShortTermInvestments 753700000.00
propertyPlantAndEquipmentGross 1916000000.00
propertyPlantAndEquipmentNet 1916000000.00
commonStockSharesOutstanding 86800000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
totalAssets 3752400000.00
intangibleAssets 200000.00
otherCurrentAssets 213600000.00
totalLiab 3752400000.00
totalStockholderEquity 1105700000.00
deferredLongTermLiab 600400000.00
otherCurrentLiab 149600000.00
commonStock 900000.00
retainedEarnings -75200000.00
otherLiab 49800000.00
goodWill 41000000.00
otherAssets 77300000.00
cash 793100000.00
totalCurrentLiabilities 574000000.00
currentDeferredRevenue 1800000.00
netDebt -117800000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 675300000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1909600000.00
totalCurrentAssets 1765500000.00
netTangibleAssets 1064500000.00
shortTermInvestments 93800000.00
netReceivables 233200000.00
longTermDebt 673900000.00
inventory 516800000.00
accountsPayable 421200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 748600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -75200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 27000000.00
nonCurrentAssetsTotal 1986900000.00
longTermDebtTotal 673900000.00
nonCurrentLiabilitiesOther 49800000.00
nonCurrentLiabilitiesTotal 1324100000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3752400000.00
cashAndShortTermInvestments 793100000.00
propertyPlantAndEquipmentGross 1909600000.00
propertyPlantAndEquipmentNet 1909600000.00
commonStockSharesOutstanding 86800000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 3979500000.00
intangibleAssets 200000.00
otherCurrentAssets 222900000.00
totalLiab 3979500000.00
totalStockholderEquity 1320800000.00
deferredLongTermLiab 600400000.00
otherCurrentLiab 156500000.00
commonStock 900000.00
retainedEarnings 155900000.00
otherLiab 45500000.00
goodWill 41000000.00
otherAssets 73500000.00
cash 998700000.00
totalCurrentLiabilities 555600000.00
currentDeferredRevenue 400000.00
netDebt -323200000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 675500000.00
otherStockholderEquity 1164500000.00
propertyPlantEquipment 1894200000.00
totalCurrentAssets 2011800000.00
netTangibleAssets 1279600000.00
shortTermInvestments 79100000.00
netReceivables 248900000.00
longTermDebt 674200000.00
inventory 528700000.00
accountsPayable 397400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 783000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155900000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 22500000.00
nonCurrentAssetsTotal 1967700000.00
longTermDebtTotal 674200000.00
nonCurrentLiabilitiesOther 45500000.00
nonCurrentLiabilitiesTotal 1320100000.00
capitalSurpluse 1166800000.00
liabilitiesAndStockholdersEquity 3979500000.00
cashAndShortTermInvestments 998700000.00
propertyPlantAndEquipmentGross 1894200000.00
propertyPlantAndEquipmentNet 1894200000.00
commonStockSharesOutstanding 86800000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 3869900000.00
intangibleAssets 300000.00
otherCurrentAssets 135200000.00
totalLiab 3869900000.00
totalStockholderEquity 1250100000.00
deferredLongTermLiab 572200000.00
otherCurrentLiab 215300000.00
commonStock 900000.00
retainedEarnings 137600000.00
otherLiab 43500000.00
goodWill 41000000.00
otherAssets 70200000.00
cash 962100000.00
totalCurrentLiabilities 629400000.00
currentDeferredRevenue 10000000.00
netDebt -286200000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 675900000.00
otherStockholderEquity 1112100000.00
propertyPlantEquipment 1884000000.00
totalCurrentAssets 1915700000.00
netTangibleAssets 1208800000.00
shortTermInvestments 4300000.00
netReceivables 261400000.00
longTermDebt 674600000.00
inventory 543100000.00
accountsPayable 402800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 700100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 137600000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 18400000.00
nonCurrentAssetsTotal 1954200000.00
longTermDebtTotal 674600000.00
nonCurrentLiabilitiesOther 43500000.00
nonCurrentLiabilitiesTotal 1290300000.00
capitalSurpluse 1114400000.00
liabilitiesAndStockholdersEquity 3869900000.00
cashAndShortTermInvestments 962100000.00
propertyPlantAndEquipmentGross 1884000000.00
propertyPlantAndEquipmentNet 1884000000.00
commonStockSharesOutstanding 86800000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 3665800000.00
intangibleAssets 300000.00
otherCurrentAssets 82500000.00
totalLiab 3665800000.00
totalStockholderEquity 1188600000.00
deferredLongTermLiab 601700000.00
otherCurrentLiab 121600000.00
commonStock 900000.00
retainedEarnings 76200000.00
otherLiab 52300000.00
goodWill 41000000.00
otherAssets 69700000.00
cash 842100000.00
totalCurrentLiabilities 501500000.00
currentDeferredRevenue 700000.00
netDebt -165900000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 676200000.00
otherStockholderEquity 1112100000.00
propertyPlantEquipment 1864400000.00
totalCurrentAssets 1731700000.00
netTangibleAssets 1147300000.00
shortTermInvestments 0.00
netReceivables 252700000.00
longTermDebt 674900000.00
inventory 526600000.00
accountsPayable 377900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 646800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 76200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 28400000.00
nonCurrentAssetsTotal 1934100000.00
longTermDebtTotal 674900000.00
nonCurrentLiabilitiesOther 52300000.00
nonCurrentLiabilitiesTotal 1328900000.00
capitalSurpluse 1114400000.00
liabilitiesAndStockholdersEquity 3665800000.00
cashAndShortTermInvestments 842100000.00
propertyPlantAndEquipmentGross 1864400000.00
propertyPlantAndEquipmentNet 1864400000.00
commonStockSharesOutstanding 86800000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalAssets 3875100000.00
intangibleAssets 300000.00
otherCurrentAssets 142500000.00
totalLiab 3875100000.00
totalStockholderEquity 1276200000.00
deferredLongTermLiab 610500000.00
otherCurrentLiab 176500000.00
commonStock 900000.00
retainedEarnings 163400000.00
otherLiab 49400000.00
goodWill 41000000.00
otherAssets 72000000.00
cash 887100000.00
totalCurrentLiabilities 573200000.00
currentDeferredRevenue 800000.00
netDebt -210700000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 676400000.00
otherStockholderEquity 1112600000.00
propertyPlantEquipment 1834700000.00
totalCurrentAssets 1968400000.00
longTermInvestments 4000000.00
netTangibleAssets 1234900000.00
shortTermInvestments 0.00
netReceivables 244000000.00
longTermDebt 675200000.00
inventory 680300000.00
accountsPayable 394700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 690600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 163400000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 14800000.00
nonCurrentAssetsTotal 1906700000.00
longTermDebtTotal 675200000.00
nonCurrentLiabilitiesOther 49400000.00
nonCurrentLiabilitiesTotal 1335100000.00
capitalSurpluse 1114900000.00
liabilitiesAndStockholdersEquity 3875100000.00
cashAndShortTermInvestments 887100000.00
propertyPlantAndEquipmentGross 1834700000.00
propertyPlantAndEquipmentNet 1834700000.00
commonStockSharesOutstanding 86800000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 4023400000.00
intangibleAssets 300000.00
otherCurrentAssets 132300000.00
totalLiab 2724400000.00
totalStockholderEquity 1299000000.00
deferredLongTermLiab 585200000.00
otherCurrentLiab 301500000.00
commonStock 900000.00
retainedEarnings 185300000.00
otherLiab 45800000.00
goodWill 41000000.00
otherAssets 67300000.00
cash 1134500000.00
totalCurrentLiabilities 684400000.00
currentDeferredRevenue 1500000.00
netDebt -457700000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 676800000.00
otherStockholderEquity 1112500000.00
propertyPlantEquipment 1809900000.00
totalCurrentAssets 2146200000.00
longTermInvestments 4000000.00
netTangibleAssets 1257700000.00
shortTermInvestments 20900000.00
netReceivables 277000000.00
longTermDebt 675600000.00
inventory 588800000.00
accountsPayable 380200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 733400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 185300000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 9400000.00
nonCurrentAssetsTotal 1877200000.00
longTermDebtTotal 675600000.00
nonCurrentLiabilitiesOther 45800000.00
nonCurrentLiabilitiesTotal 1306600000.00
capitalSurpluse 1114800000.00
liabilitiesAndStockholdersEquity 4023400000.00
cashAndShortTermInvestments 1134500000.00
propertyPlantAndEquipmentGross 1809900000.00
propertyPlantAndEquipmentNet 1809900000.00
commonStockSharesOutstanding 86831050.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 3772059000.00
intangibleAssets 277000.00
otherCurrentAssets 54858000.00
totalLiab 1874652000.00
totalStockholderEquity 1441653000.00
deferredLongTermLiab 510998000.00
otherCurrentLiab 233626000.00
commonStock 869000.00
retainedEarnings 632203000.00
otherLiab 45775000.00
goodWill 40969000.00
otherAssets 64200000.00
cash 1040753000.00
totalCurrentLiabilities 641995000.00
currentDeferredRevenue 28604000.00
netDebt -363716000.00
shortTermDebt 1153000.00
shortLongTermDebtTotal 677037000.00
otherStockholderEquity 809644000.00
propertyPlantEquipment 1782644000.00
totalCurrentAssets 1925215000.00
longTermInvestments 4042000.00
netTangibleAssets 1400407000.00
shortTermInvestments 50000.00
netReceivables 287531000.00
longTermDebt 675884000.00
inventory 525105000.00
accountsPayable 378612000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 455754000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1063000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 632203000.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 5842000.00
nonCurrentAssetsTotal 1846844000.00
longTermDebtTotal 675884000.00
nonCurrentLiabilitiesOther 45775000.00
nonCurrentLiabilitiesTotal 1232657000.00
capitalSurpluse 811947000.00
liabilitiesAndStockholdersEquity 3772059000.00
cashAndShortTermInvestments 1040753000.00
propertyPlantAndEquipmentGross 1782644000.00
propertyPlantAndEquipmentNet 1782644000.00
commonStockSharesOutstanding 86800000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalAssets 5271083000.00
intangibleAssets 284000.00
otherCurrentAssets 54486000.00
totalLiab 3610900000.00
totalStockholderEquity 1525200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 183413000.00
commonStock 869000.00
retainedEarnings 945460000.00
otherLiab 41108000.00
goodWill 40969000.00
otherAssets 1660188000.00
cash 896000000.00
totalCurrentLiabilities 625631000.00
currentDeferredRevenue 965000.00
netDebt 2218000.00
shortTermDebt 1140000.00
shortLongTermDebtTotal 898218000.00
otherStockholderEquity 579984000.00
propertyPlantEquipment 1782918000.00
totalCurrentAssets 1761079000.00
shortTermInvestments 38000.00
netReceivables 225135000.00
longTermDebt 897078000.00
inventory 528070000.00
accountsPayable 440113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1158000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 4964000.00
nonCurrentAssetsTotal 1849816000.00
nonCurrentLiabilitiesTotal 1325126000.00
liabilitiesAndStockholdersEquity 5271083000.00
cashAndShortTermInvestments 896000000.00
propertyPlantAndEquipmentGross 1782918000.00
propertyPlantAndEquipmentNet 1782918000.00
commonStockSharesOutstanding 86831050.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 3652377000.00
intangibleAssets 291000.00
otherCurrentAssets 69397000.00
totalLiab 2026265000.00
totalStockholderEquity 1485117000.00
deferredLongTermLiab 0.00
otherCurrentLiab 290943000.00
commonStock 869000.00
retainedEarnings 905283000.00
otherLiab 38310000.00
goodWill 40969000.00
otherAssets 64541000.00
cash 988197000.00
totalCurrentLiabilities 728075000.00
currentDeferredRevenue 10373000.00
netDebt -136133000.00
shortTermDebt 1127000.00
shortLongTermDebtTotal 852064000.00
otherStockholderEquity 580231000.00
propertyPlantEquipment 1722019000.00
totalCurrentAssets 1865817000.00
shortTermInvestments 36000.00
netReceivables 283864000.00
longTermDebt 850937000.00
inventory 524359000.00
accountsPayable 425632000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1266000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 3718000.00
nonCurrentAssetsTotal 1786560000.00
nonCurrentLiabilitiesTotal 1298190000.00
liabilitiesAndStockholdersEquity 3652377000.00
cashAndShortTermInvestments 988197000.00
propertyPlantAndEquipmentGross 1722019000.00
propertyPlantAndEquipmentNet 1722019000.00
commonStockSharesOutstanding 86800000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalAssets 3284714000.00
intangibleAssets 297000.00
otherCurrentAssets 90868000.00
totalLiab 1863860000.00
totalStockholderEquity 1276472000.00
deferredLongTermLiab 0.00
otherCurrentLiab 174988000.00
commonStock 869000.00
retainedEarnings 696387000.00
otherLiab 22320000.00
goodWill 40969000.00
otherAssets 69422000.00
cash 692588000.00
totalCurrentLiabilities 609490000.00
currentDeferredRevenue 4375000.00
netDebt 162632000.00
shortTermDebt 3309000.00
shortLongTermDebtTotal 855220000.00
otherStockholderEquity 580432000.00
propertyPlantEquipment 1701305000.00
totalCurrentAssets 1513987000.00
shortTermInvestments 31000.00
netReceivables 216222000.00
longTermDebt 851911000.00
inventory 514309000.00
accountsPayable 426818000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1216000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 6643000.00
nonCurrentAssetsTotal 1770727000.00
nonCurrentLiabilitiesTotal 1254370000.00
liabilitiesAndStockholdersEquity 3284714000.00
cashAndShortTermInvestments 692588000.00
propertyPlantAndEquipmentGross 1701305000.00
propertyPlantAndEquipmentNet 1701305000.00
commonStockSharesOutstanding 88500000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
totalAssets 3203442000.00
intangibleAssets 304000.00
otherCurrentAssets 66082000.00
totalLiab 1928751000.00
totalStockholderEquity 1130068000.00
deferredLongTermLiab 0.00
otherCurrentLiab 170166000.00
commonStock 869000.00
retainedEarnings 541653000.00
otherLiab 25713000.00
goodWill 40969000.00
otherAssets 69205000.00
cash 500903000.00
totalCurrentLiabilities 700887000.00
currentDeferredRevenue 16029000.00
netDebt 358590000.00
shortTermDebt 6589000.00
shortLongTermDebtTotal 859493000.00
otherStockholderEquity 588555000.00
propertyPlantEquipment 1692134000.00
totalCurrentAssets 1442103000.00
shortTermInvestments 28000.00
netReceivables 285011000.00
longTermDebt 852904000.00
inventory 590107000.00
accountsPayable 508103000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1009000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 4990000.00
nonCurrentAssetsTotal 1761339000.00
nonCurrentLiabilitiesTotal 1227864000.00
liabilitiesAndStockholdersEquity 3203442000.00
cashAndShortTermInvestments 500903000.00
propertyPlantAndEquipmentGross 1692134000.00
propertyPlantAndEquipmentNet 1692134000.00
commonStockSharesOutstanding 86800000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3119291000.00
intangibleAssets 312000.00
otherCurrentAssets 117509000.00
totalLiab 1819588000.00
totalStockholderEquity 1151612000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102094000.00
commonStock 869000.00
retainedEarnings 566855000.00
otherLiab 20653000.00
goodWill 40969000.00
otherAssets 89547000.00
cash 388328000.00
totalCurrentLiabilities 587559000.00
currentDeferredRevenue 9026000.00
netDebt 475455000.00
shortTermDebt 9880000.00
shortLongTermDebtTotal 863783000.00
otherStockholderEquity 584896000.00
propertyPlantEquipment 1672961000.00
totalCurrentAssets 1356783000.00
shortTermInvestments 0.00
netReceivables 214725000.00
longTermDebt 853903000.00
inventory 636221000.00
accountsPayable 466559000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1008000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 23871000.00
nonCurrentAssetsTotal 1762508000.00
nonCurrentLiabilitiesTotal 1232029000.00
liabilitiesAndStockholdersEquity 3119291000.00
cashAndShortTermInvestments 388328000.00
propertyPlantAndEquipmentGross 1672961000.00
propertyPlantAndEquipmentNet 1672961000.00
commonStockSharesOutstanding 87746843.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 2508295000.00
intangibleAssets 320000.00
otherCurrentAssets 63366000.00
totalLiab 1276730000.00
totalStockholderEquity 1083581000.00
deferredLongTermLiab 360122000.00
otherCurrentLiab 97807000.00
commonStock 866000.00
retainedEarnings 500997000.00
otherLiab 20856000.00
goodWill 40969000.00
otherAssets 65233000.00
cash 898456000.00
totalCurrentLiabilities 304090000.00
currentDeferredRevenue 20565000.00
netDebt -306629000.00
shortTermDebt 165000.00
shortLongTermDebtTotal 591827000.00
otherStockholderEquity 582734000.00
propertyPlantEquipment 1079601000.00
totalCurrentAssets 1363461000.00
netTangibleAssets 1042292000.00
shortTermInvestments 0.00
netReceivables 92710000.00
longTermDebt 591662000.00
inventory 308929000.00
accountsPayable 185553000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 147984000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 866000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 500997000.00
treasuryStock -1605000.00
nonCurrrentAssetsOther 4674000.00
nonCurrentAssetsTotal 1144834000.00
longTermDebtTotal 591662000.00
nonCurrentLiabilitiesOther 20856000.00
nonCurrentLiabilitiesTotal 972640000.00
capitalSurpluse 584339000.00
liabilitiesAndStockholdersEquity 2508295000.00
cashAndShortTermInvestments 898456000.00
propertyPlantAndEquipmentGross 1079601000.00
propertyPlantAndEquipmentNet 1079601000.00
commonStockSharesOutstanding 87743600.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 2349906000.00
intangibleAssets 328000.00
otherCurrentAssets 60205000.00
totalLiab 1230052000.00
totalStockholderEquity 973402000.00
deferredLongTermLiab 348099000.00
otherCurrentLiab 102074000.00
commonStock 865000.00
retainedEarnings 391732000.00
otherLiab 19522000.00
goodWill 40969000.00
otherAssets 66284000.00
cash 747977000.00
totalCurrentLiabilities 270896000.00
currentDeferredRevenue 2988000.00
netDebt -156256000.00
shortTermDebt 186000.00
shortLongTermDebtTotal 591721000.00
otherStockholderEquity 580804000.00
propertyPlantEquipment 1061342000.00
totalCurrentAssets 1222280000.00
netTangibleAssets 932105000.00
shortTermInvestments 0.00
netReceivables 98152000.00
longTermDebt 591535000.00
inventory 315946000.00
accountsPayable 165648000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 146452000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 865000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 391732000.00
treasuryStock -111000.00
nonCurrrentAssetsOther 4687000.00
nonCurrentAssetsTotal 1127626000.00
longTermDebtTotal 591535000.00
nonCurrentLiabilitiesOther 19522000.00
nonCurrentLiabilitiesTotal 959156000.00
capitalSurpluse 580915000.00
liabilitiesAndStockholdersEquity 2349906000.00
cashAndShortTermInvestments 747977000.00
propertyPlantAndEquipmentGross 1061342000.00
propertyPlantAndEquipmentNet 1061342000.00
commonStockSharesOutstanding 87789351.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 1891962000.00
intangibleAssets 336000.00
otherCurrentAssets 90886000.00
totalLiab 1138139000.00
totalStockholderEquity 743223000.00
otherCurrentLiab 109351000.00
commonStock 864000.00
retainedEarnings 266867000.00
otherLiab 6242000.00
goodWill 40969000.00
otherAssets 62285000.00
cash 165896000.00
totalCurrentLiabilities 363645000.00
currentDeferredRevenue 26726000.00
netDebt 304674000.00
shortTermDebt 1495000.00
shortLongTermDebtTotal 470570000.00
otherStockholderEquity 475489000.00
propertyPlantEquipment 1063831000.00
totalCurrentAssets 765846000.00
netReceivables 113988000.00
longTermDebt 469075000.00
inventory 395076000.00
accountsPayable 226073000.00
accumulatedOtherComprehensiveIncome 3000.00
commonStockTotalEquity 864000.00
treasuryStock -243000.00
nonCurrrentAssetsOther 4461000.00
nonCurrentAssetsTotal 1126116000.00
nonCurrentLiabilitiesTotal 774494000.00
liabilitiesAndStockholdersEquity 1891962000.00
cashAndShortTermInvestments 165896000.00
propertyPlantAndEquipmentGross 1063831000.00
propertyPlantAndEquipmentNet 1063831000.00
commonStockSharesOutstanding 87783857.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
totalAssets 1740184000.00
intangibleAssets 344000.00
otherCurrentAssets 71967000.00
totalLiab 1040011000.00
totalStockholderEquity 689573000.00
otherCurrentLiab 83796000.00
commonStock 864000.00
retainedEarnings 221079000.00
otherLiab 6399000.00
goodWill 40969000.00
otherAssets 59515000.00
cash 200049000.00
totalCurrentLiabilities 265715000.00
currentDeferredRevenue 18685000.00
netDebt 276919000.00
shortTermDebt 8014000.00
shortLongTermDebtTotal 476968000.00
otherStockholderEquity 467628000.00
propertyPlantEquipment 1081312000.00
totalCurrentAssets 599357000.00
netReceivables 80169000.00
longTermDebt 468954000.00
inventory 247172000.00
accountsPayable 155220000.00
accumulatedOtherComprehensiveIncome 2000.00
commonStockTotalEquity 864000.00
treasuryStock -243000.00
nonCurrrentAssetsOther 18202000.00
nonCurrentAssetsTotal 1140827000.00
nonCurrentLiabilitiesTotal 774296000.00
liabilitiesAndStockholdersEquity 1740184000.00
cashAndShortTermInvestments 200049000.00
propertyPlantAndEquipmentGross 1081312000.00
propertyPlantAndEquipmentNet 1081312000.00
commonStockSharesOutstanding 86413781.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
totalAssets 1684055000.00
intangibleAssets 353000.00
otherCurrentAssets 55468000.00
totalLiab 1002448000.00
totalStockholderEquity 671007000.00
otherCurrentLiab 87056000.00
commonStock 864000.00
retainedEarnings 218785000.00
otherLiab 6653000.00
goodWill 40969000.00
otherAssets 61828000.00
cash 162386000.00
totalCurrentLiabilities 219769000.00
currentDeferredRevenue 7890000.00
netDebt 343696000.00
shortTermDebt 9870000.00
shortLongTermDebtTotal 506082000.00
otherStockholderEquity 819741000.00
propertyPlantEquipment 1092688000.00
totalCurrentAssets 529539000.00
netReceivables 73747000.00
longTermDebt 496212000.00
inventory 237938000.00
accountsPayable 114953000.00
accumulatedOtherComprehensiveIncome -368383000.00
commonStockTotalEquity 864000.00
treasuryStock -84000.00
nonCurrrentAssetsOther 4854000.00
nonCurrentAssetsTotal 1154516000.00
nonCurrentLiabilitiesTotal 782679000.00
liabilitiesAndStockholdersEquity 1684055000.00
cashAndShortTermInvestments 162386000.00
propertyPlantAndEquipmentGross 1092688000.00
propertyPlantAndEquipmentNet 1092688000.00
commonStockSharesOutstanding 87013575.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 1620691000.00
intangibleAssets 361000.00
otherCurrentAssets 36780000.00
totalLiab 964745000.00
totalStockholderEquity 645346000.00
otherCurrentLiab 62561000.00
commonStock 864000.00
retainedEarnings 195578000.00
otherLiab 6592000.00
goodWill 40969000.00
otherAssets 59686000.00
cash 63269000.00
totalCurrentLiabilities 186320000.00
currentDeferredRevenue 1133000.00
netDebt 437662000.00
shortTermDebt 4841000.00
shortLongTermDebtTotal 500931000.00
otherStockholderEquity 795726000.00
propertyPlantEquipment 1109273000.00
totalCurrentAssets 451732000.00
netReceivables 100061000.00
longTermDebt 496090000.00
inventory 251622000.00
accountsPayable 117785000.00
accumulatedOtherComprehensiveIncome -346822000.00
commonStockTotalEquity 864000.00
treasuryStock -84000.00
nonCurrrentAssetsOther 4334000.00
nonCurrentAssetsTotal 1168959000.00
nonCurrentLiabilitiesTotal 778425000.00
liabilitiesAndStockholdersEquity 1620691000.00
cashAndShortTermInvestments 63269000.00
propertyPlantAndEquipmentGross 1109273000.00
propertyPlantAndEquipmentNet 1109273000.00
commonStockSharesOutstanding 86506590.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 1612961000.00
intangibleAssets 369000.00
otherCurrentAssets 48898000.00
totalLiab 957029000.00
totalStockholderEquity 645332000.00
otherCurrentLiab 61134000.00
commonStock 863000.00
retainedEarnings 194426000.00
otherLiab 6703000.00
goodWill 40969000.00
otherAssets 51758000.00
cash 37536000.00
totalCurrentLiabilities 215205000.00
currentDeferredRevenue 30080000.00
netDebt 423867000.00
shortTermDebt 8099000.00
shortLongTermDebtTotal 461403000.00
otherStockholderEquity 775544000.00
propertyPlantEquipment 1126443000.00
totalCurrentAssets 434760000.00
netReceivables 92714000.00
longTermDebt 453304000.00
inventory 255612000.00
accountsPayable 115892000.00
accumulatedOtherComprehensiveIncome -325501000.00
commonStockTotalEquity 863000.00
treasuryStock -100000.00
nonCurrrentAssetsOther 4998000.00
nonCurrentAssetsTotal 1178201000.00
nonCurrentLiabilitiesTotal 741824000.00
liabilitiesAndStockholdersEquity 1612961000.00
cashAndShortTermInvestments 37536000.00
propertyPlantAndEquipmentGross 1126443000.00
propertyPlantAndEquipmentNet 1126443000.00
commonStockSharesOutstanding 86329237.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 1614494000.00
intangibleAssets 377000.00
otherCurrentAssets 47646000.00
totalLiab 950079000.00
totalStockholderEquity 653815000.00
otherCurrentLiab 57313000.00
commonStock 863000.00
retainedEarnings 206789000.00
otherLiab 6721000.00
goodWill 40969000.00
otherAssets 50608000.00
cash 36905000.00
totalCurrentLiabilities 190624000.00
currentDeferredRevenue 10289000.00
netDebt 454372000.00
shortTermDebt 16551000.00
shortLongTermDebtTotal 491277000.00
otherStockholderEquity 750957000.00
propertyPlantEquipment 1137910000.00
totalCurrentAssets 425976000.00
netReceivables 66587000.00
longTermDebt 474726000.00
inventory 274838000.00
accountsPayable 106471000.00
accumulatedOtherComprehensiveIncome -304794000.00
commonStockTotalEquity 863000.00
treasuryStock -100000.00
nonCurrrentAssetsOther 9262000.00
nonCurrentAssetsTotal 1188518000.00
nonCurrentLiabilitiesTotal 759455000.00
liabilitiesAndStockholdersEquity 1614494000.00
cashAndShortTermInvestments 36905000.00
propertyPlantAndEquipmentGross 1137910000.00
propertyPlantAndEquipmentNet 1137910000.00
commonStockSharesOutstanding 86329237.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 1646607000.00
intangibleAssets 385000.00
otherCurrentAssets 64658000.00
totalLiab 983913000.00
totalStockholderEquity 652094000.00
otherCurrentLiab 75445000.00
commonStock 862000.00
retainedEarnings 197326000.00
otherLiab 7230000.00
goodWill 40969000.00
otherAssets 49461000.00
cash 86870000.00
totalCurrentLiabilities 205486000.00
currentDeferredRevenue 8240000.00
netDebt 408035000.00
shortTermDebt 18989000.00
shortLongTermDebtTotal 494905000.00
otherStockholderEquity 737695000.00
propertyPlantEquipment 1147779000.00
totalCurrentAssets 449367000.00
netReceivables 69137000.00
longTermDebt 475916000.00
inventory 228702000.00
accountsPayable 102812000.00
accumulatedOtherComprehensiveIncome -283789000.00
commonStockTotalEquity 862000.00
nonCurrrentAssetsOther 8107000.00
nonCurrentAssetsTotal 1197240000.00
nonCurrentLiabilitiesTotal 778427000.00
liabilitiesAndStockholdersEquity 1646607000.00
cashAndShortTermInvestments 86870000.00
propertyPlantAndEquipmentGross 1147779000.00
propertyPlantAndEquipmentNet 1147779000.00
commonStockSharesOutstanding 86244245.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 1628788000.00
intangibleAssets 394000.00
otherCurrentAssets 52338000.00
totalLiab 960410000.00
totalStockholderEquity 657778000.00
otherCurrentLiab 68920000.00
commonStock 862000.00
retainedEarnings 210765000.00
otherLiab 7411000.00
goodWill 40969000.00
otherAssets 48111000.00
cash 73341000.00
totalCurrentLiabilities 176529000.00
currentDeferredRevenue 2808000.00
netDebt 412696000.00
shortTermDebt 8928000.00
shortLongTermDebtTotal 486037000.00
otherStockholderEquity 708556000.00
propertyPlantEquipment 1156808000.00
totalCurrentAssets 423869000.00
netReceivables 75450000.00
longTermDebt 477109000.00
inventory 222740000.00
accountsPayable 95873000.00
accumulatedOtherComprehensiveIncome -262405000.00
commonStockTotalEquity 862000.00
nonCurrrentAssetsOther 6748000.00
nonCurrentAssetsTotal 1204919000.00
nonCurrentLiabilitiesTotal 783881000.00
liabilitiesAndStockholdersEquity 1628788000.00
cashAndShortTermInvestments 73341000.00
propertyPlantAndEquipmentGross 1156808000.00
propertyPlantAndEquipmentNet 1156808000.00
commonStockSharesOutstanding 86333349.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1575803000.00
intangibleAssets 402000.00
otherCurrentAssets 53321000.00
totalLiab 953117000.00
totalStockholderEquity 612086000.00
otherCurrentLiab 82150000.00
commonStock 862000.00
retainedEarnings 168096000.00
otherLiab 5203000.00
goodWill 40969000.00
otherAssets 50633000.00
cash 28427000.00
totalCurrentLiabilities 179915000.00
currentDeferredRevenue 8418000.00
netDebt 462511000.00
shortTermDebt 12634000.00
shortLongTermDebtTotal 490938000.00
otherStockholderEquity 684596000.00
propertyPlantEquipment 1170328000.00
totalCurrentAssets 354842000.00
netReceivables 100038000.00
longTermDebt 478304000.00
inventory 173056000.00
accountsPayable 76713000.00
accumulatedOtherComprehensiveIncome -241468000.00
commonStockTotalEquity 862000.00
nonCurrrentAssetsOther 2481000.00
nonCurrentAssetsTotal 1220961000.00
nonCurrentLiabilitiesTotal 773202000.00
liabilitiesAndStockholdersEquity 1575803000.00
cashAndShortTermInvestments 28427000.00
propertyPlantAndEquipmentGross 1170328000.00
propertyPlantAndEquipmentNet 1170328000.00
commonStockSharesOutstanding 86322411.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 1610483000.00
intangibleAssets 410000.00
otherCurrentAssets 44386000.00
totalLiab 1020416000.00
totalStockholderEquity 579467000.00
otherCurrentLiab 116932000.00
commonStock 862000.00
retainedEarnings 137435000.00
otherLiab 6854000.00
goodWill 40969000.00
otherAssets 58107000.00
cash 8923000.00
totalCurrentLiabilities 244909000.00
currentDeferredRevenue 5748000.00
netDebt 486948000.00
shortTermDebt 16368000.00
shortLongTermDebtTotal 495871000.00
otherStockholderEquity 661889000.00
propertyPlantEquipment 1178965000.00
totalCurrentAssets 373411000.00
shortTermInvestments 34560000.00
netReceivables 74170000.00
longTermDebt 479503000.00
inventory 148424000.00
accountsPayable 105861000.00
accumulatedOtherComprehensiveIncome -220719000.00
commonStockTotalEquity 862000.00
nonCurrrentAssetsOther 16728000.00
nonCurrentAssetsTotal 1237072000.00
nonCurrentLiabilitiesTotal 775507000.00
liabilitiesAndStockholdersEquity 1610483000.00
cashAndShortTermInvestments 8923000.00
propertyPlantAndEquipmentGross 1178965000.00
propertyPlantAndEquipmentNet 1178965000.00
commonStockSharesOutstanding 86243745.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalAssets 1925481000.00
intangibleAssets 418000.00
otherCurrentAssets 117835000.00
totalLiab 1344956000.00
totalStockholderEquity 569925000.00
otherCurrentLiab 306734000.00
commonStock 861000.00
retainedEarnings 126364000.00
otherLiab 33677000.00
goodWill 83775000.00
otherAssets 131769000.00
cash 59862000.00
totalCurrentLiabilities 534312000.00
currentDeferredRevenue 15359000.00
netDebt 440780000.00
shortTermDebt 19937000.00
shortLongTermDebtTotal 500642000.00
otherStockholderEquity 644816000.00
propertyPlantEquipment 1185801000.00
totalCurrentAssets 607911000.00
netReceivables 171303000.00
longTermDebt 480705000.00
inventory 258911000.00
accountsPayable 192282000.00
accumulatedOtherComprehensiveIncome -202116000.00
commonStockTotalEquity 861000.00
nonCurrrentAssetsOther 47576000.00
nonCurrentAssetsTotal 1317570000.00
nonCurrentLiabilitiesTotal 810644000.00
liabilitiesAndStockholdersEquity 1925481000.00
cashAndShortTermInvestments 59862000.00
propertyPlantAndEquipmentGross 1185801000.00
propertyPlantAndEquipmentNet 1185801000.00
commonStockSharesOutstanding 86158791.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 1979182000.00
intangibleAssets 426000.00
otherCurrentAssets 89882000.00
totalLiab 1490520000.00
totalStockholderEquity 478062000.00
otherCurrentLiab 458378000.00
commonStock 861000.00
retainedEarnings 26709000.00
otherLiab 52910000.00
goodWill 83775000.00
otherAssets 154967000.00
cash 20616000.00
totalCurrentLiabilities 669778000.00
currentDeferredRevenue 6995000.00
netDebt 502326000.00
shortTermDebt 41032000.00
shortLongTermDebtTotal 522942000.00
otherStockholderEquity 632147000.00
propertyPlantEquipment 1189921000.00
totalCurrentAssets 634294000.00
netReceivables 195058000.00
longTermDebt 481910000.00
inventory 328738000.00
accountsPayable 163373000.00
accumulatedOtherComprehensiveIncome -181655000.00
commonStockTotalEquity 861000.00
nonCurrrentAssetsOther 70766000.00
nonCurrentAssetsTotal 1344888000.00
nonCurrentLiabilitiesTotal 820742000.00
liabilitiesAndStockholdersEquity 1979182000.00
cashAndShortTermInvestments 20616000.00
propertyPlantAndEquipmentGross 1189921000.00
propertyPlantAndEquipmentNet 1189921000.00
commonStockSharesOutstanding 86158791.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 1923591000.00
intangibleAssets 450000.00
otherCurrentAssets 91396000.00
totalLiab 1457886000.00
totalStockholderEquity 455105000.00
otherCurrentLiab 384964000.00
commonStock 861000.00
retainedEarnings -4279000.00
otherLiab 85782000.00
goodWill 83775000.00
otherAssets 108585000.00
cash 25179000.00
totalCurrentLiabilities 601013000.00
currentDeferredRevenue 29784000.00
netDebt 474009000.00
shortTermDebt 16071000.00
shortLongTermDebtTotal 499188000.00
otherStockholderEquity 619754000.00
propertyPlantEquipment 1192542000.00
totalCurrentAssets 622464000.00
netReceivables 217474000.00
longTermDebt 483117000.00
inventory 288415000.00
accountsPayable 170194000.00
accumulatedOtherComprehensiveIncome -161231000.00
commonStockTotalEquity 861000.00
nonCurrrentAssetsOther 24360000.00
nonCurrentAssetsTotal 1301127000.00
nonCurrentLiabilitiesTotal 856873000.00
liabilitiesAndStockholdersEquity 1923591000.00
cashAndShortTermInvestments 25179000.00
propertyPlantAndEquipmentGross 1192542000.00
propertyPlantAndEquipmentNet 1192542000.00
commonStockSharesOutstanding 86158791.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 1856068091.00
intangibleAssets 473492.00
otherCurrentAssets 92450441.00
totalLiab 1401952978.00
totalStockholderEquity 443515113.00
otherCurrentLiab 347625401.00
commonStock 861413.00
retainedEarnings -17897142.00
otherLiab 94196000.00
goodWill 83774885.00
otherAssets 106013000.00
cash 30508737.00
totalCurrentLiabilities 536442723.00
currentDeferredRevenue 13161103.00
netDebt 470333543.00
shortTermDebt 16513967.00
shortLongTermDebtTotal 500842280.00
otherStockholderEquity 460550842.00
propertyPlantEquipment 1192174000.00
totalCurrentAssets 557881374.00
netReceivables 185678998.00
longTermDebt 484328000.00
inventory 249243198.00
accountsPayable 159142252.00
commonStockTotalEquity 861413.00
nonCurrrentAssetsOther 21763881.00
nonCurrentAssetsTotal 1298186717.00
nonCurrentLiabilitiesTotal 865510255.00
liabilitiesAndStockholdersEquity 1856068091.00
cashAndShortTermInvestments 30508737.00
propertyPlantAndEquipmentGross 1192174459.00
propertyPlantAndEquipmentNet 1192174459.00
commonStockSharesOutstanding 86141291.00
2007-09-30
date 2007-09-30
filing_date 2007-12-06
currency_symbol USD
totalAssets 1848567767.00
intangibleAssets 497193.00
otherCurrentAssets 127749268.00
totalLiab 1808946367.00
totalStockholderEquity 34452025.00
otherCurrentLiab 323160620.00
otherLiab 104806000.00
goodWill 83774885.00
otherAssets 108264000.00
cash 27318206.00
totalCurrentLiabilities 603251593.00
currentDeferredRevenue 6747733.00
netDebt 819758669.00
shortTermDebt 83629460.00
shortLongTermDebtTotal 847076875.00
otherStockholderEquity 39621400.00
propertyPlantEquipment 1164047000.00
totalCurrentAssets 576256538.00
netReceivables 211336149.00
longTermDebt 763447000.00
inventory 209852915.00
accountsPayable 189713780.00
accumulatedOtherComprehensiveIncome 34452025.00
preferredStockTotalEquity 8657000.00
nonCurrrentAssetsOther 23991702.00
nonCurrentAssetsTotal 1272311229.00
nonCurrentLiabilitiesTotal 1205694774.00
liabilitiesAndStockholdersEquity 1848567767.00
cashAndShortTermInvestments 27318206.00
propertyPlantAndEquipmentGross 1164047449.00
propertyPlantAndEquipmentNet 1164047449.00
commonStockSharesOutstanding 86158791.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 1826235518.00
intangibleAssets 535525.00
otherCurrentAssets 156264487.00
totalLiab 1799638839.00
totalStockholderEquity 21692258.00
otherCurrentLiab 327101811.00
otherLiab 124746000.00
goodWill 83774885.00
otherAssets 100188000.00
cash 23077422.00
totalCurrentLiabilities 514581282.00
currentDeferredRevenue 1383699.00
netDebt 789985078.00
shortTermDebt 47701683.00
shortLongTermDebtTotal 813062500.00
otherStockholderEquity 26596679.00
propertyPlantEquipment 1157972000.00
totalCurrentAssets 568075604.00
netReceivables 209490256.00
longTermDebt 765362000.00
inventory 179243439.00
accountsPayable 138394089.00
accumulatedOtherComprehensiveIncome 21692258.00
preferredStockTotalEquity 7795000.00
nonCurrrentAssetsOther 15877051.00
nonCurrentAssetsTotal 1258159914.00
nonCurrentLiabilitiesTotal 1285057557.00
liabilitiesAndStockholdersEquity 1826235518.00
cashAndShortTermInvestments 23077422.00
propertyPlantAndEquipmentGross 1157972453.00
propertyPlantAndEquipmentNet 1157972453.00
commonStockSharesOutstanding 81641591.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
commonStockSharesOutstanding 81641591.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1449479515.00
intangibleAssets 638456.00
otherCurrentAssets 37412677.00
totalLiab 1368707255.00
totalStockholderEquity 76446072.00
otherCurrentLiab 76678361.00
otherLiab 78202000.00
goodWill 83774885.00
otherAssets 99870000.00
cash 41919260.00
totalCurrentLiabilities 230199780.00
currentDeferredRevenue 8812350.00
netDebt 733080740.00
shortTermDebt 5797981.00
shortLongTermDebtTotal 775000000.00
otherStockholderEquity 80772260.00
propertyPlantEquipment 1007157000.00
totalCurrentAssets 342453054.00
netReceivables 101688324.00
longTermDebt 769202000.00
inventory 161432793.00
accountsPayable 138911088.00
accumulatedOtherComprehensiveIncome 76446072.00
preferredStockTotalEquity 6981000.00
nonCurrrentAssetsOther 15457247.00
nonCurrentAssetsTotal 1107026461.00
nonCurrentLiabilitiesTotal 1138507475.00
liabilitiesAndStockholdersEquity 1449479515.00
cashAndShortTermInvestments 41919260.00
propertyPlantAndEquipmentGross 1007155873.00
propertyPlantAndEquipmentNet 1007155873.00
commonStockSharesOutstanding 84716785.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 84734285.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 81659091.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 81659091.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 1221548000.00
intangibleAssets 84784000.00
otherCurrentAssets 45769000.00
totalLiab 1102048000.00
totalStockholderEquity 119500000.00
otherCurrentLiab 133188000.00
otherLiab 167043000.00
goodWill 83775000.00
otherAssets 112727000.00
cash 64704000.00
totalCurrentLiabilities 228279000.00
propertyPlantEquipment 772513000.00
longTermDebt 497202000.00
inventory 154275000.00
accountsPayable 87915000.00
preferredStockTotalEquity 3672000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 4119000000.00
otherCurrentAssets 101000000.00
totalLiab 3588000000.00
totalStockholderEquity 531000000.00
deferredLongTermLiab 249000000.00
otherCurrentLiab 873000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -976000000.00
otherLiab 279000000.00
otherAssets 279000000.00
cash 510000000.00
cashAndEquivalents 510000000.00
totalCurrentLiabilities 1439000000.00
currentDeferredRevenue 48000000.00
netDebt 1096000000.00
shortTermDebt 21000000.00
shortLongTermDebtTotal 1606000000.00
otherStockholderEquity 1506000000.00
propertyPlantEquipment 2247000000.00
totalCurrentAssets 1593000000.00
netTangibleAssets 531000000.00
netReceivables 358000000.00
longTermDebt 1543000000.00
inventory 624000000.00
accountsPayable 497000000.00
noncontrollingInterestInConsolidatedEntity 260000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -976000000.00
nonCurrrentAssetsOther 30000000.00
nonCurrentAssetsTotal 2526000000.00
capitalLeaseObligations 63000000.00
longTermDebtTotal 1585000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 1889000000.00
capitalSurpluse 1508000000.00
liabilitiesAndStockholdersEquity 4119000000.00
cashAndShortTermInvestments 510000000.00
propertyPlantAndEquipmentGross 4626000000.00
propertyPlantAndEquipmentNet 2247000000.00
netWorkingCapital 154000000.00
netInvestedCapital 531000000.00
commonStockSharesOutstanding 100500000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 3906000000.00
otherCurrentAssets 76000000.00
totalLiab 3353000000.00
totalStockholderEquity 553000000.00
deferredLongTermLiab 268000000.00
otherCurrentLiab 641000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -956000000.00
otherLiab 302000000.00
otherAssets 3396000000.00
cash 510000000.00
cashAndEquivalents 510000000.00
totalCurrentLiabilities 1156000000.00
currentDeferredRevenue 87000000.00
netDebt 1163000000.00
shortTermDebt 19000000.00
shortLongTermDebtTotal 1673000000.00
otherStockholderEquity 1508000000.00
propertyPlantEquipment 2310000000.00
totalCurrentAssets 1369000000.00
netTangibleAssets 564000000.00
netReceivables 299000000.00
longTermDebt 1654000000.00
inventory 484000000.00
accountsPayable 409000000.00
noncontrollingInterestInConsolidatedEntity 217000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -956000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -4000000.00
nonCurrentAssetsTotal 2537000000.00
capitalLeaseObligations 67000000.00
longTermDebtTotal 1654000000.00
nonCurrentLiabilitiesOther 58000000.00
nonCurrentLiabilitiesTotal 1980000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 3906000000.00
cashAndShortTermInvestments 510000000.00
propertyPlantAndEquipmentGross 4467000000.00
propertyPlantAndEquipmentNet 2273000000.00
netWorkingCapital 213000000.00
netInvestedCapital 553000000.00
commonStockSharesOutstanding 100500000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 3978000000.00
otherCurrentAssets 259000000.00
totalLiab 2959000000.00
totalStockholderEquity 1019000000.00
deferredLongTermLiab 368000000.00
otherCurrentLiab 324000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -490000000.00
otherLiab 393000000.00
otherAssets 336000000.00
cash 667000000.00
cashAndEquivalents 667000000.00
totalCurrentLiabilities 659000000.00
currentDeferredRevenue 31000000.00
netDebt 1038000000.00
shortTermDebt 22000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 1705000000.00
otherStockholderEquity 1508000000.00
propertyPlantEquipment 2277000000.00
totalCurrentAssets 1402000000.00
netTangibleAssets 1019000000.00
netReceivables 178000000.00
longTermDebt 1628000000.00
inventory 298000000.00
accountsPayable 282000000.00
noncontrollingInterestInConsolidatedEntity 200000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -490000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -32000000.00
nonCurrentAssetsTotal 2576000000.00
capitalLeaseObligations 75000000.00
longTermDebtTotal 1683000000.00
nonCurrentLiabilitiesOther 49000000.00
nonCurrentLiabilitiesTotal 2100000000.00
capitalSurpluse 1510000000.00
liabilitiesAndStockholdersEquity 3978000000.00
cashAndShortTermInvestments 667000000.00
propertyPlantAndEquipmentGross 2240000000.00
propertyPlantAndEquipmentNet 2240000000.00
netWorkingCapital 743000000.00
netInvestedCapital 2649000000.00
commonStockSharesOutstanding 100500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 3905000000.00
otherCurrentAssets 67000000.00
totalLiab 2512000000.00
totalStockholderEquity 1393000000.00
deferredLongTermLiab 396000000.00
otherCurrentLiab 137000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -113000000.00
otherLiab 417000000.00
otherAssets 230000000.00
cash 652000000.00
cashAndEquivalents 652000000.00
totalCurrentLiabilities 596000000.00
currentDeferredRevenue 28000000.00
netDebt 557000000.00
shortTermDebt 19000000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 1209000000.00
otherStockholderEquity 1505000000.00
propertyPlantEquipment 2384000000.00
totalCurrentAssets 1291000000.00
netTangibleAssets 1393000000.00
netReceivables 182000000.00
longTermDebt 1129000000.00
inventory 390000000.00
accountsPayable 412000000.00
noncontrollingInterestInConsolidatedEntity 275000000.00
accumulatedOtherComprehensiveIncome -1827000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -113000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -118000000.00
nonCurrentAssetsTotal 2614000000.00
capitalLeaseObligations 75000000.00
longTermDebtTotal 1190000000.00
nonCurrentLiabilitiesOther 55000000.00
nonCurrentLiabilitiesTotal 1641000000.00
capitalSurpluse 1507000000.00
liabilitiesAndStockholdersEquity 3905000000.00
cashAndShortTermInvestments 652000000.00
propertyPlantAndEquipmentGross 2336000000.00
propertyPlantAndEquipmentNet 2336000000.00
netWorkingCapital 695000000.00
netInvestedCapital 2527000000.00
commonStockSharesOutstanding 100500000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 3907000000.00
otherCurrentAssets 76000000.00
totalLiab 2661000000.00
totalStockholderEquity 1246000000.00
deferredLongTermLiab 362000000.00
otherCurrentLiab 173000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -226000000.00
otherLiab 394000000.00
otherAssets 277000000.00
cash 668000000.00
cashAndEquivalents 668000000.00
totalCurrentLiabilities 496000000.00
netDebt 502000000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 1170000000.00
otherStockholderEquity 3108000000.00
propertyPlantEquipment 2445000000.00
totalCurrentAssets 1293000000.00
netTangibleAssets 1246000000.00
netReceivables 169000000.00
longTermDebt 1126000000.00
inventory 380000000.00
accountsPayable 320000000.00
noncontrollingInterestInConsolidatedEntity 622000000.00
accumulatedOtherComprehensiveIncome -1637000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -226000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther -193000000.00
nonCurrentAssetsTotal 2614000000.00
capitalLeaseObligations 41000000.00
longTermDebtTotal 1167000000.00
nonCurrentLiabilitiesOther 14000000.00
nonCurrentLiabilitiesTotal 1543000000.00
capitalSurpluse 1473000000.00
liabilitiesAndStockholdersEquity 3907000000.00
cashAndShortTermInvestments 668000000.00
propertyPlantAndEquipmentGross 2445000000.00
propertyPlantAndEquipmentNet 2445000000.00
netWorkingCapital 797000000.00
netInvestedCapital 2375000000.00
commonStockSharesOutstanding 92500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 3806700000.00
intangibleAssets 200000.00
otherCurrentAssets 33700000.00
totalLiab 3806700000.00
totalStockholderEquity 918800000.00
deferredLongTermLiab 385900000.00
otherCurrentLiab 194800000.00
commonStock 900000.00
retainedEarnings -277400000.00
otherLiab 395000000.00
goodWill 41000000.00
otherAssets 141000000.00
cash 481800000.00
cashAndEquivalents 481800000.00
totalCurrentLiabilities 543700000.00
currentDeferredRevenue 12900000.00
netDebt 684700000.00
shortTermDebt 2100000.00
shortLongTermDebt 2100000.00
shortLongTermDebtTotal 1166500000.00
otherStockholderEquity 2626300000.00
propertyPlantEquipment 2571800000.00
totalCurrentAssets 1094200000.00
longTermInvestments 82800000.00
netTangibleAssets 877600000.00
shortTermInvestments 100000.00
netReceivables 193500000.00
longTermDebt 1164400000.00
inventory 385200000.00
accountsPayable 333900000.00
totalPermanentEquity 1704000000.00
noncontrollingInterestInConsolidatedEntity 785200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1431000000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -277400000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther -369200000.00
nonCurrentAssetsTotal 2712500000.00
longTermDebtTotal 1164400000.00
nonCurrentLiabilitiesOther 8700000.00
nonCurrentLiabilitiesTotal 1559000000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 3806700000.00
cashAndShortTermInvestments 481800000.00
propertyPlantAndEquipmentGross 2571800000.00
propertyPlantAndEquipmentNet 2571800000.00
netWorkingCapital 550500000.00
netInvestedCapital 2085300000.00
commonStockSharesOutstanding 86800000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 4050200000.00
intangibleAssets 200000.00
otherCurrentAssets 68400000.00
totalLiab 4050200000.00
totalStockholderEquity 858100000.00
deferredLongTermLiab 579900000.00
otherCurrentLiab 300500000.00
commonStock 900000.00
retainedEarnings -338100000.00
otherLiab 611900000.00
goodWill 41000000.00
otherAssets 15800000.00
cash 735800000.00
cashAndEquivalents 735800000.00
totalCurrentLiabilities 565900000.00
currentDeferredRevenue 12600000.00
netDebt 428800000.00
shortTermDebt 1800000.00
shortLongTermDebt 1800000.00
shortLongTermDebtTotal 1164600000.00
otherStockholderEquity 1195300000.00
propertyPlantEquipment 2672100000.00
totalCurrentAssets 1315500000.00
longTermInvestments 5600000.00
netTangibleAssets 816900000.00
shortTermInvestments 100000.00
netReceivables 162100000.00
longTermDebt 1162800000.00
inventory 349200000.00
accountsPayable 251000000.00
totalPermanentEquity 1709600000.00
noncontrollingInterestInConsolidatedEntity 851500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1227500000.00
additionalPaidInCapital 1197600000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -338100000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 21400000.00
nonCurrentAssetsTotal 2734700000.00
longTermDebtTotal 1162800000.00
nonCurrentLiabilitiesOther 32000000.00
nonCurrentLiabilitiesTotal 1774700000.00
capitalSurpluse 1197600000.00
liabilitiesAndStockholdersEquity 4050200000.00
cashAndShortTermInvestments 735800000.00
propertyPlantAndEquipmentGross 2672100000.00
propertyPlantAndEquipmentNet 2672100000.00
commonStockSharesOutstanding 86800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 3305800000.00
intangibleAssets 200000.00
otherCurrentAssets 105400000.00
totalLiab 3305800000.00
totalStockholderEquity 984100000.00
deferredLongTermLiab 639700000.00
otherCurrentLiab 93600000.00
commonStock 900000.00
retainedEarnings -189200000.00
otherLiab 673600000.00
goodWill 41000000.00
otherAssets 17500000.00
cash 765100000.00
totalCurrentLiabilities 484800000.00
currentDeferredRevenue 3100000.00
netDebt -91600000.00
shortTermDebt 126600000.00
shortLongTermDebt 124900000.00
shortLongTermDebtTotal 673500000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1967100000.00
totalCurrentAssets 1274700000.00
netTangibleAssets 942900000.00
shortTermInvestments 100000.00
netReceivables 114300000.00
longTermDebt 540700000.00
inventory 289900000.00
accountsPayable 261500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 616400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1040000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -189200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 16600000.00
nonCurrentAssetsTotal 2031100000.00
longTermDebtTotal 546900000.00
nonCurrentLiabilitiesOther 33900000.00
nonCurrentLiabilitiesTotal 1220500000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3305800000.00
cashAndShortTermInvestments 765100000.00
propertyPlantAndEquipmentGross 1967100000.00
propertyPlantAndEquipmentNet 1967100000.00
commonStockSharesOutstanding 86800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 3462500000.00
intangibleAssets 200000.00
otherCurrentAssets 174700000.00
totalLiab 3462500000.00
totalStockholderEquity 988100000.00
deferredLongTermLiab 638300000.00
otherCurrentLiab 133600000.00
commonStock 900000.00
retainedEarnings -184900000.00
otherLiab 51800000.00
goodWill 41000000.00
otherAssets 48700000.00
cash 753700000.00
totalCurrentLiabilities 423600000.00
currentDeferredRevenue 13600000.00
netDebt -78800000.00
shortTermDebt 1400000.00
shortLongTermDebt 800000.00
shortLongTermDebtTotal 674900000.00
otherStockholderEquity 1172400000.00
propertyPlantEquipment 1916000000.00
totalCurrentAssets 1456600000.00
netTangibleAssets 946900000.00
shortTermInvestments 76600000.00
netReceivables 192300000.00
longTermDebt 673500000.00
inventory 329600000.00
accountsPayable 275000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 687200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -184900000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 40300000.00
nonCurrentAssetsTotal 2005900000.00
longTermDebtTotal 673500000.00
nonCurrentLiabilitiesOther 51800000.00
nonCurrentLiabilitiesTotal 1363600000.00
capitalSurpluse 1174700000.00
liabilitiesAndStockholdersEquity 3462500000.00
cashAndShortTermInvestments 753700000.00
propertyPlantAndEquipmentGross 1916000000.00
propertyPlantAndEquipmentNet 1916000000.00
commonStockSharesOutstanding 86800000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
totalAssets 3665800000.00
intangibleAssets 300000.00
otherCurrentAssets 82500000.00
totalLiab 3665800000.00
totalStockholderEquity 1188600000.00
deferredLongTermLiab 601700000.00
otherCurrentLiab 121600000.00
commonStock 900000.00
retainedEarnings 76200000.00
otherLiab 52300000.00
goodWill 41000000.00
otherAssets 28400000.00
cash 842100000.00
totalCurrentLiabilities 501500000.00
currentDeferredRevenue 700000.00
netDebt -165900000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 676200000.00
otherStockholderEquity 1112100000.00
propertyPlantEquipment 1864400000.00
totalCurrentAssets 1731700000.00
netTangibleAssets 1147300000.00
shortTermInvestments 0.00
netReceivables 252700000.00
longTermDebt 674900000.00
inventory 526600000.00
accountsPayable 377900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 646800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 76200000.00
treasuryStock -2300000.00
nonCurrrentAssetsOther 17200000.00
nonCurrentAssetsTotal 1934100000.00
longTermDebtTotal 674900000.00
nonCurrentLiabilitiesOther 52300000.00
nonCurrentLiabilitiesTotal 1328900000.00
capitalSurpluse 1114400000.00
liabilitiesAndStockholdersEquity 3665800000.00
cashAndShortTermInvestments 842100000.00
propertyPlantAndEquipmentGross 1864400000.00
propertyPlantAndEquipmentNet 1864400000.00
commonStockSharesOutstanding 86800000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalAssets 5271083000.00
intangibleAssets 284000.00
otherCurrentAssets 54486000.00
totalLiab 3610900000.00
totalStockholderEquity 1525200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 183413000.00
commonStock 869000.00
retainedEarnings 945460000.00
otherLiab 41108000.00
goodWill 40969000.00
otherAssets 1660188000.00
cash 896000000.00
totalCurrentLiabilities 625631000.00
currentDeferredRevenue 965000.00
netDebt 2218000.00
shortTermDebt 1140000.00
shortLongTermDebtTotal 898218000.00
otherStockholderEquity 579984000.00
propertyPlantEquipment 1782918000.00
totalCurrentAssets 1761079000.00
shortTermInvestments 38000.00
netReceivables 225135000.00
longTermDebt 897078000.00
inventory 528070000.00
accountsPayable 440113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1158000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 4964000.00
nonCurrentAssetsTotal 1849816000.00
nonCurrentLiabilitiesTotal 1325126000.00
liabilitiesAndStockholdersEquity 5271083000.00
cashAndShortTermInvestments 896000000.00
propertyPlantAndEquipmentGross 1782918000.00
propertyPlantAndEquipmentNet 1782918000.00
commonStockSharesOutstanding 87392270.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3119291000.00
intangibleAssets 312000.00
otherCurrentAssets 117509000.00
totalLiab 1819588000.00
totalStockholderEquity 1151612000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102094000.00
commonStock 869000.00
retainedEarnings 566855000.00
otherLiab 20653000.00
goodWill 40969000.00
otherAssets 44190000.00
cash 388328000.00
totalCurrentLiabilities 587559000.00
currentDeferredRevenue 9026000.00
netDebt 475455000.00
shortTermDebt 9880000.00
shortLongTermDebtTotal 863783000.00
otherStockholderEquity 584896000.00
propertyPlantEquipment 1672961000.00
totalCurrentAssets 1356783000.00
shortTermInvestments 0.00
netReceivables 214725000.00
longTermDebt 853903000.00
inventory 636221000.00
accountsPayable 466559000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1008000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 869000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2303000.00
nonCurrrentAssetsOther 23871000.00
nonCurrentAssetsTotal 1762508000.00
nonCurrentLiabilitiesTotal 1232029000.00
liabilitiesAndStockholdersEquity 3119291000.00
cashAndShortTermInvestments 388328000.00
propertyPlantAndEquipmentGross 1672961000.00
propertyPlantAndEquipmentNet 1672961000.00
commonStockSharesOutstanding 87766573.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
totalAssets 1740200000.00
intangibleAssets 344000.00
otherCurrentAssets 71967000.00
totalLiab 1050600000.00
totalStockholderEquity 689600000.00
otherCurrentLiab -173905000.00
commonStock 864000.00
retainedEarnings 221079000.00
otherLiab 6399000.00
goodWill 40969000.00
otherAssets 14632000.00
cash 200000000.00
totalCurrentLiabilities 477000000.00
currentDeferredRevenue 18685000.00
netDebt 277000000.00
shortTermDebt 477000000.00
shortLongTermDebtTotal 477000000.00
otherStockholderEquity 467628000.00
propertyPlantEquipment 1081312000.00
totalCurrentAssets 200000000.00
netReceivables 80169000.00
longTermDebt 468954000.00
inventory 247172000.00
accountsPayable 155220000.00
accumulatedOtherComprehensiveIncome 2000.00
commonStockTotalEquity 864000.00
treasuryStock -243000.00
nonCurrrentAssetsOther 4031000.00
nonCurrentAssetsTotal 1540200000.00
nonCurrentLiabilitiesTotal 573600000.00
liabilitiesAndStockholdersEquity 1740200000.00
cashAndShortTermInvestments 200000000.00
propertyPlantAndEquipmentGross 1081312000.00
propertyPlantAndEquipmentNet 1081312000.00
commonStockSharesOutstanding 86789179.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 1614494000.00
intangibleAssets 377000.00
otherCurrentAssets 47646000.00
totalLiab 950079000.00
totalStockholderEquity 653815000.00
otherCurrentLiab 57313000.00
commonStock 863000.00
retainedEarnings 206789000.00
otherLiab 6721000.00
goodWill 40969000.00
otherAssets 8262000.00
cash 36905000.00
totalCurrentLiabilities 190624000.00
currentDeferredRevenue 10289000.00
netDebt 454372000.00
shortTermDebt 16551000.00
shortLongTermDebtTotal 491277000.00
otherStockholderEquity 750957000.00
propertyPlantEquipment 1137910000.00
totalCurrentAssets 425976000.00
netReceivables 66587000.00
longTermDebt 474726000.00
inventory 274838000.00
accountsPayable 106471000.00
accumulatedOtherComprehensiveIncome -304794000.00
commonStockTotalEquity 863000.00
treasuryStock -100000.00
nonCurrrentAssetsOther 5777000.00
nonCurrentAssetsTotal 1188518000.00
nonCurrentLiabilitiesTotal 759455000.00
liabilitiesAndStockholdersEquity 1614494000.00
cashAndShortTermInvestments 36905000.00
propertyPlantAndEquipmentGross 1137910000.00
propertyPlantAndEquipmentNet 1137910000.00
commonStockSharesOutstanding 86342433.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 1610483000.00
intangibleAssets 410000.00
otherCurrentAssets 44386000.00
totalLiab 1020416000.00
totalStockholderEquity 579467000.00
otherCurrentLiab 116932000.00
commonStock 862000.00
retainedEarnings 137435000.00
otherLiab 6854000.00
goodWill 40969000.00
otherAssets 10096000.00
cash 8923000.00
totalCurrentLiabilities 244909000.00
currentDeferredRevenue 5748000.00
netDebt 486948000.00
shortTermDebt 16368000.00
shortLongTermDebtTotal 495871000.00
otherStockholderEquity 661889000.00
propertyPlantEquipment 1178965000.00
totalCurrentAssets 373411000.00
shortTermInvestments 34560000.00
netReceivables 74170000.00
longTermDebt 479503000.00
inventory 148424000.00
accountsPayable 105861000.00
accumulatedOtherComprehensiveIncome -220719000.00
commonStockTotalEquity 862000.00
nonCurrrentAssetsOther 16728000.00
nonCurrentAssetsTotal 1237072000.00
nonCurrentLiabilitiesTotal 775507000.00
liabilitiesAndStockholdersEquity 1610483000.00
cashAndShortTermInvestments 8923000.00
propertyPlantAndEquipmentGross 1178965000.00
propertyPlantAndEquipmentNet 1178965000.00
commonStockSharesOutstanding 86224209.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
totalAssets 1856068091.00
intangibleAssets 473492.00
otherCurrentAssets 92450441.00
totalLiab 1401952978.00
totalStockholderEquity 443515113.00
otherCurrentLiab 347625401.00
commonStock 861413.00
retainedEarnings -17897142.00
otherLiab 94196000.00
goodWill 83774885.00
otherAssets 10364000.00
cash 30508737.00
totalCurrentLiabilities 536442723.00
currentDeferredRevenue 13161103.00
netDebt 470333543.00
shortTermDebt 16513967.00
shortLongTermDebtTotal 500842280.00
otherStockholderEquity 460550842.00
propertyPlantEquipment 1192174000.00
totalCurrentAssets 557881374.00
netReceivables 185678998.00
longTermDebt 484328000.00
inventory 249243198.00
accountsPayable 159142252.00
commonStockTotalEquity 861413.00
nonCurrrentAssetsOther 21763881.00
nonCurrentAssetsTotal 1298186717.00
nonCurrentLiabilitiesTotal 865510255.00
liabilitiesAndStockholdersEquity 1856068091.00
cashAndShortTermInvestments 30508737.00
propertyPlantAndEquipmentGross 1192174459.00
propertyPlantAndEquipmentNet 1192174459.00
commonStockSharesOutstanding 86158791.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 1449479515.00
intangibleAssets 638456.00
otherCurrentAssets 37412677.00
totalLiab 1368707255.00
totalStockholderEquity 76446072.00
otherCurrentLiab 76678361.00
otherLiab 78202000.00
goodWill 83774885.00
otherAssets 11417000.00
cash 41919260.00
totalCurrentLiabilities 230199780.00
currentDeferredRevenue 8812350.00
netDebt 733080740.00
shortTermDebt 5797981.00
shortLongTermDebtTotal 775000000.00
otherStockholderEquity 80772260.00
propertyPlantEquipment 1007157000.00
totalCurrentAssets 342453054.00
netReceivables 101688324.00
longTermDebt 769202000.00
inventory 161432793.00
accountsPayable 138911088.00
accumulatedOtherComprehensiveIncome 76446072.00
preferredStockTotalEquity 6981000.00
nonCurrrentAssetsOther 15457247.00
nonCurrentAssetsTotal 1107026461.00
nonCurrentLiabilitiesTotal 1138507475.00
liabilitiesAndStockholdersEquity 1449479515.00
cashAndShortTermInvestments 41919260.00
propertyPlantAndEquipmentGross 1007155873.00
propertyPlantAndEquipmentNet 1007155873.00
commonStockSharesOutstanding 84734285.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 1221547903.00
intangibleAssets 1008547.00
otherCurrentAssets 45769057.00
totalLiab 1105719775.00
totalStockholderEquity 115828128.00
otherCurrentLiab 126098637.00
otherLiab 167043000.00
goodWill 83774885.00
otherAssets 23054000.00
cash 64703524.00
totalCurrentLiabilities 228279430.00
currentDeferredRevenue 12029987.00
netDebt 434733976.00
shortTermDebt 2235973.00
shortLongTermDebtTotal 499437500.00
otherStockholderEquity 115828128.00
propertyPlantEquipment 772513000.00
totalCurrentAssets 336308451.00
netReceivables 71560052.00
longTermDebt 497202000.00
inventory 154275818.00
accountsPayable 87914833.00
accumulatedOtherComprehensiveIncome 115828128.00
preferredStockTotalEquity 3672000.00
nonCurrrentAssetsOther 27943136.00
nonCurrentAssetsTotal 885239452.00
nonCurrentLiabilitiesTotal 877440345.00
liabilitiesAndStockholdersEquity 1221547903.00
cashAndShortTermInvestments 64703524.00
propertyPlantAndEquipmentGross 772512884.00
propertyPlantAndEquipmentNet 772512884.00
commonStockSharesOutstanding 84734285.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -51000000.00
totalCashflowsFromInvestingActivities -181000000.00
totalCashFromFinancingActivities -181000000.00
netIncome 353000000.00
changeInCash 138000000.00
endPeriodCashFlow 138000000.00
totalCashFromOperatingActivities 370000000.00
depreciation 221000000.00
otherCashflowsFromInvestingActivities 22000000.00
dividendsPaid 251000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -181000000.00
capitalExpenditures 203000000
changeInWorkingCapital -116000000.00
freeCashFlow 370000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -96000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -96000000.00
totalCashFromFinancingActivities -121000000.00
changeToOperatingActivities 75000000.00
netIncome 168000000.00
changeInCash -825000000.00
beginPeriodCashFlow 608000000.00
endPeriodCashFlow -217000000.00
totalCashFromOperatingActivities 367000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities -42000000.00
dividendsPaid 51000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -70000000.00
changeToNetincome 51000000.00
capitalExpenditures 97000000
cashFlowsOtherOperating 75000000.00
cashAndCashEquivalentsChanges 150000000.00
changeInWorkingCapital 75000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 20000000.00
freeCashFlow 270000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments 19000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -34000000.00
totalCashFromFinancingActivities -122000000.00
changeToOperatingActivities -60000000.00
netIncome 4000000.00
changeInCash -426000000.00
beginPeriodCashFlow 517000000.00
endPeriodCashFlow 91000000.00
totalCashFromOperatingActivities 247000000.00
depreciation 68000000.00
otherCashflowsFromInvestingActivities -8000000.00
dividendsPaid 50000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -72000000.00
changeToNetincome -20000000.00
capitalExpenditures 45000000
cashFlowsOtherOperating -60000000.00
cashAndCashEquivalentsChanges 91000000.00
changeInWorkingCapital 4000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 159000000.00
freeCashFlow 202000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -54000000.00
changeToLiabilities 236000000.00
totalCashflowsFromInvestingActivities -54000000.00
totalCashFromFinancingActivities -153000000.00
changeToOperatingActivities -32000000.00
netIncome 172000000.00
changeInCash -108000000.00
beginPeriodCashFlow 625000000.00
endPeriodCashFlow 517000000.00
totalCashFromOperatingActivities 99000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities -8000000.00
dividendsPaid 141000000.00
changeToInventory -140000000.00
changeToAccountReceivables -78000000.00
salePurchaseOfStock 12000000.00
otherCashflowsFromFinancingActivities 41000000.00
changeToNetincome 46000000.00
capitalExpenditures 55000000
changeReceivables -78000000.00
cashFlowsOtherOperating -210000000.00
cashAndCashEquivalentsChanges -108000000.00
changeInWorkingCapital -192000000.00
stockBasedCompensation 22000000.00
otherNonCashItems 19000000.00
freeCashFlow 44000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -61000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -61000000.00
totalCashFromFinancingActivities -370000000.00
changeToOperatingActivities 18000000.00
netIncome 80000000.00
changeInCash -275000000.00
beginPeriodCashFlow 900000000.00
endPeriodCashFlow 625000000.00
totalCashFromOperatingActivities 156000000.00
depreciation 75000000.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 302000000.00
changeToInventory -140000000.00
changeToAccountReceivables -78000000.00
salePurchaseOfStock -12000000.00
otherCashflowsFromFinancingActivities -68000000.00
changeToNetincome -12000000.00
capitalExpenditures 63000000
cashFlowsOtherOperating 18000000.00
cashAndCashEquivalentsChanges -275000000.00
changeInWorkingCapital 18000000.00
stockBasedCompensation 13000000.00
otherNonCashItems -18000000.00
freeCashFlow 93000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -115000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -115000000.00
totalCashFromFinancingActivities -58000000.00
changeToOperatingActivities 52000000.00
netIncome 239000000.00
changeInCash 217000000.00
beginPeriodCashFlow 683000000.00
endPeriodCashFlow 900000000.00
totalCashFromOperatingActivities 390000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities -53000000.00
dividendsPaid 400000.00
salePurchaseOfStock -12000000.00
otherCashflowsFromFinancingActivities -57600000.00
changeToNetincome 26000000.00
capitalExpenditures 115000000
cashFlowsOtherOperating 52000000.00
cashAndCashEquivalentsChanges 217000000.00
changeInWorkingCapital 52000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 21000000.00
freeCashFlow 275000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -41000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -41000000.00
netBorrowings -65000000.00
totalCashFromFinancingActivities -115000000.00
changeToOperatingActivities 84000000.00
netIncome 153000000.00
changeInCash 166000000.00
beginPeriodCashFlow 517000000.00
endPeriodCashFlow 683000000.00
totalCashFromOperatingActivities 322000000.00
depreciation 67000000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 36000000.00
salePurchaseOfStock -12000000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 18000000.00
capitalExpenditures 41000000
cashFlowsOtherOperating 84000000.00
cashAndCashEquivalentsChanges 166000000.00
changeInWorkingCapital 84000000.00
stockBasedCompensation 25000000.00
otherNonCashItems -3000000.00
freeCashFlow 281000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 3000000.00
changeToLiabilities 412000000.00
totalCashflowsFromInvestingActivities -34000000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities -36000000.00
changeToOperatingActivities 103000000.00
netIncome 25000000.00
changeInCash -56000000.00
beginPeriodCashFlow 573000000.00
endPeriodCashFlow 517000000.00
totalCashFromOperatingActivities 14000000.00
depreciation 74000000.00
otherCashflowsFromInvestingActivities -34000000.00
dividendsPaid 240999759.00
changeToInventory -182000000.00
changeToAccountReceivables -91000000.00
salePurchaseOfStock 1000000.00
otherCashflowsFromFinancingActivities -22000000.00
changeToNetincome -46000000.00
capitalExpenditures 38000000
changeReceivables -91000000.00
cashFlowsOtherOperating -160000000.00
cashAndCashEquivalentsChanges -56000000.00
changeInWorkingCapital -21000000.00
stockBasedCompensation 15000000.00
otherNonCashItems -15000000.00
freeCashFlow -24000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -63000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -63000000.00
netBorrowings -15000000.00
totalCashFromFinancingActivities -29000000.00
changeToOperatingActivities -115000000.00
netIncome 106000000.00
changeInCash 47000000.00
beginPeriodCashFlow 526000000.00
endPeriodCashFlow 573000000.00
totalCashFromOperatingActivities 139000000.00
depreciation 67000000.00
otherCashflowsFromInvestingActivities -63000000.00
dividendsPaid 11000000.00
changeToInventory -8000.00
changeToAccountReceivables -91000000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -14000000.00
changeToNetincome -12000000.00
capitalExpenditures 63000000
cashFlowsOtherOperating -115000000.00
cashAndCashEquivalentsChanges 47000000.00
changeInWorkingCapital -115000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 2000000.00
freeCashFlow 76000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -87000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -87000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -248000000.00
changeToOperatingActivities 99000000.00
netIncome -2000000.00
changeInCash -188000000.00
beginPeriodCashFlow 714000000.00
endPeriodCashFlow 526000000.00
totalCashFromOperatingActivities 147000000.00
depreciation 72000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 241000000.00
changeToInventory -182000000.00
changeToAccountReceivables -91000000.00
salePurchaseOfStock -1.00
otherCashflowsFromFinancingActivities 545000000.00
changeToNetincome -18000000.00
capitalExpenditures 93000000
cashFlowsOtherOperating 99000000.00
cashAndCashEquivalentsChanges -188000000.00
changeInWorkingCapital 99000000.00
stockBasedCompensation 12000000.00
otherNonCashItems -9000000.00
freeCashFlow 54000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -54000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -54000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -2000000.00
changeToOperatingActivities 214000000.00
netIncome -55000000.00
changeInCash 40000000.00
beginPeriodCashFlow 674000000.00
endPeriodCashFlow 714000000.00
totalCashFromOperatingActivities 96000000.00
depreciation 66000000.00
otherCashflowsFromInvestingActivities -20000000.00
dividendsPaid 241000000.00
changeToInventory -182000000.00
changeToAccountReceivables -91000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -129000000.00
capitalExpenditures 55000000
cashFlowsOtherOperating 214000000.00
cashAndCashEquivalentsChanges 40000000.00
changeInWorkingCapital 214000000.00
stockBasedCompensation 8000000.00
otherNonCashItems -60000000.00
freeCashFlow 41000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -27000000.00
changeToLiabilities 67000000.00
totalCashflowsFromInvestingActivities -27000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -6000000.00
changeToOperatingActivities 175000000.00
netIncome -79000000.00
changeInCash -5000000.00
beginPeriodCashFlow 679000000.00
endPeriodCashFlow 674000000.00
totalCashFromOperatingActivities 28000000.00
depreciation 70000000.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 121000000.00
changeToInventory 9000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock -5000000.00
otherCashflowsFromFinancingActivities 499000000.00
changeToNetincome -55000000.00
capitalExpenditures 24000000
changeReceivables 31000000.00
cashFlowsOtherOperating -15000000.00
cashAndCashEquivalentsChanges -5000000.00
changeInWorkingCapital 92000000.00
stockBasedCompensation 4000000.00
otherNonCashItems -47000000.00
freeCashFlow 4000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
investments -35000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -35000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -3000000.00
changeToOperatingActivities 110000000.00
netIncome -108000000.00
changeInCash 73000000.00
beginPeriodCashFlow 606000000.00
endPeriodCashFlow 679000000.00
totalCashFromOperatingActivities 111000000.00
depreciation 70000000.00
otherCashflowsFromInvestingActivities -11000000.00
dividendsPaid 121000000.00
changeToInventory 9000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 39000000.00
capitalExpenditures 35000000
cashFlowsOtherOperating 110000000.00
cashAndCashEquivalentsChanges 73000000.00
changeInWorkingCapital 110000000.00
stockBasedCompensation -1000000.00
otherNonCashItems 69000000.00
freeCashFlow 76000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
investments -165000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -165000000.00
totalCashFromFinancingActivities -43000000.00
changeToOperatingActivities -76000000.00
netIncome -32000000.00
changeInCash -199000000.00
beginPeriodCashFlow 805000000.00
endPeriodCashFlow 606000000.00
totalCashFromOperatingActivities 9000000.00
depreciation 74000000.00
otherCashflowsFromInvestingActivities -123000000.00
dividendsPaid 41000000.00
changeToInventory 9000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 43000000.00
capitalExpenditures 167000000
cashFlowsOtherOperating -76000000.00
cashAndCashEquivalentsChanges -199000000.00
changeInWorkingCapital -76000000.00
stockBasedCompensation 26000000.00
otherNonCashItems 4000000.00
freeCashFlow -158000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -140000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -196000000.00
netBorrowings 495000000.00
totalCashFromFinancingActivities 407000000.00
changeToOperatingActivities -51000000.00
netIncome -101000000.00
changeInCash 153000000.00
beginPeriodCashFlow 652000000.00
endPeriodCashFlow 805000000.00
totalCashFromOperatingActivities -58000000.00
depreciation 64000000.00
otherCashflowsFromInvestingActivities -21000000.00
dividendsPaid 80000000.00
changeToInventory 9000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 987000000.00
changeToNetincome 30000000.00
capitalExpenditures 57000000
cashFlowsOtherOperating -51000000.00
cashAndCashEquivalentsChanges 153000000.00
changeInWorkingCapital -51000000.00
stockBasedCompensation -30000000.00
otherNonCashItems 62000000.00
freeCashFlow -115000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments -48000000.00
changeToLiabilities 107000000.00
totalCashflowsFromInvestingActivities -48000000.00
netBorrowings 500000000.00
totalCashFromFinancingActivities -86000000.00
changeToOperatingActivities -48000000.00
netIncome 28000000.00
changeInCash -40000000.00
beginPeriodCashFlow 692000000.00
endPeriodCashFlow 652000000.00
totalCashFromOperatingActivities 94000000.00
depreciation 70000000.00
otherCashflowsFromInvestingActivities -36000000.00
dividendsPaid 81000000.00
changeToInventory -10000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock 301000000.00
otherCashflowsFromFinancingActivities -306000000.00
changeToNetincome 15000000.00
capitalExpenditures 50000000
changeReceivables -40000000.00
cashFlowsOtherOperating -76000000.00
cashAndCashEquivalentsChanges -40000000.00
changeInWorkingCapital -19000000.00
stockBasedCompensation 3000000.00
otherNonCashItems 14000000.00
freeCashFlow 44000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-24
currency_symbol USD
investments -30000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -30000000.00
netBorrowings 500000000.00
totalCashFromFinancingActivities -87000000.00
changeToOperatingActivities 94000000.00
netIncome 104000000.00
changeInCash 152000000.00
beginPeriodCashFlow 540000000.00
endPeriodCashFlow 692000000.00
totalCashFromOperatingActivities 269000000.00
depreciation 72000000.00
otherCashflowsFromInvestingActivities 72000000.00
dividendsPaid 75000000.00
changeToInventory -10000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock -301000000.00
otherCashflowsFromFinancingActivities -12000000.00
changeToNetincome -1000000.00
capitalExpenditures 30000000
cashFlowsOtherOperating 94000000.00
cashAndCashEquivalentsChanges 152000000.00
changeInWorkingCapital 94000000.00
stockBasedCompensation 3000000.00
otherNonCashItems -9000000.00
freeCashFlow 239000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
investments -1000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1000000.00
netBorrowings 500000000.00
totalCashFromFinancingActivities -82000000.00
changeToOperatingActivities -56000000.00
netIncome 128000000.00
changeInCash 73000000.00
beginPeriodCashFlow 467000000.00
endPeriodCashFlow 540000000.00
totalCashFromOperatingActivities 156000000.00
depreciation 78000000.00
otherCashflowsFromInvestingActivities -36000000.00
dividendsPaid 75000000.00
changeToInventory -10000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock -301000000.00
otherCashflowsFromFinancingActivities -7000000.00
changeToNetincome 6000000.00
capitalExpenditures 37000000
cashFlowsOtherOperating -56000000.00
cashAndCashEquivalentsChanges 73000000.00
changeInWorkingCapital -56000000.00
stockBasedCompensation 4000000.00
otherNonCashItems -4000000.00
freeCashFlow 119000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
investments -42000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -42000000.00
totalCashFromFinancingActivities -387000000.00
changeToOperatingActivities 36000000.00
netIncome 102000000.00
changeInCash -201000000.00
beginPeriodCashFlow 668000000.00
endPeriodCashFlow 467000000.00
totalCashFromOperatingActivities 228000000.00
depreciation 67000000.00
otherCashflowsFromInvestingActivities -13000000.00
dividendsPaid 75000000.00
changeToInventory -10000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock -301000000.00
otherCashflowsFromFinancingActivities -11000000.00
changeToNetincome 23000000.00
capitalExpenditures 42000000
cashFlowsOtherOperating 36000000.00
cashAndCashEquivalentsChanges -201000000.00
changeInWorkingCapital 36000000.00
otherNonCashItems 8000000.00
freeCashFlow 186000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
changeToLiabilities -130000000.00
totalCashflowsFromInvestingActivities -33000000.00
totalCashFromFinancingActivities -102000000.00
changeToOperatingActivities -108000000.00
netIncome 107000000.00
changeInCash -34000000.00
beginPeriodCashFlow 702000000.00
endPeriodCashFlow 668000000.00
totalCashFromOperatingActivities 101000000.00
depreciation 54000000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 76000000.00
changeToInventory 28100000.00
changeToAccountReceivables 55700000.00
otherCashflowsFromFinancingActivities -25500000.00
changeToNetincome 13000000.00
capitalExpenditures 34000000
changeReceivables 36300000.00
cashFlowsOtherOperating 5000000.00
cashAndCashEquivalentsChanges -34000000.00
changeInWorkingCapital -73000000.00
stockBasedCompensation -1000000.00
otherNonCashItems 2000000.00
freeCashFlow 67000000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-25
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -26000000.00
totalCashFromFinancingActivities -96000000.00
changeToOperatingActivities 72000000.00
netIncome 121000000.00
changeInCash 168000000.00
beginPeriodCashFlow 534000000.00
endPeriodCashFlow 702000000.00
totalCashFromOperatingActivities 290000000.00
depreciation 51000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 75000000.00
changeToInventory -9000000.00
changeToAccountReceivables 56000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -21000000.00
changeToNetincome 46000000.00
capitalExpenditures 26000000
cashFlowsOtherOperating 72000000.00
cashAndCashEquivalentsChanges 168000000.00
changeInWorkingCapital 72000000.00
stockBasedCompensation 5000000.00
otherNonCashItems 2000000.00
freeCashFlow 264000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-26
currency_symbol USD
changeToLiabilities -21300000.00
totalCashflowsFromInvestingActivities -21200000.00
netBorrowings 500000.00
totalCashFromFinancingActivities -69000000.00
changeToOperatingActivities -13900000.00
netIncome 79400000.00
changeInCash 114000000.00
beginPeriodCashFlow 420000000.00
endPeriodCashFlow 534000000.00
totalCashFromOperatingActivities 204000000.00
depreciation 56100000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 43600000.00
changeToInventory 37100000.00
changeToAccountReceivables -300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -25400000.00
changeToNetincome 82700000.00
capitalExpenditures 22000000
cashFlowsOtherOperating -25000000.00
cashAndCashEquivalentsChanges 113800000.00
changeInWorkingCapital 1100000.00
stockBasedCompensation 10500000.00
otherNonCashItems 49800000.00
freeCashFlow 182000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-27
currency_symbol USD
changeToLiabilities 5000000.00
totalCashflowsFromInvestingActivities -19800000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -66500000.00
changeToOperatingActivities -73100000.00
netIncome 103600000.00
changeInCash -61800000.00
beginPeriodCashFlow 481800000.00
endPeriodCashFlow 420000000.00
totalCashFromOperatingActivities 24500000.00
depreciation 51900000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 43400000.00
changeToInventory -37100000.00
changeToAccountReceivables 300000.00
salePurchaseOfStock -22600000.00
otherCashflowsFromFinancingActivities -22600000.00
changeToNetincome -57700000.00
capitalExpenditures 20000000
changeReceivables 19700000.00
cashFlowsOtherOperating -62000000.00
cashAndCashEquivalentsChanges -61800000.00
changeInWorkingCapital -88100000.00
stockBasedCompensation 1500000.00
otherNonCashItems -45300000.00
freeCashFlow 4500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -75900000.00
changeToLiabilities -146500000.00
totalCashflowsFromInvestingActivities -114600000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -92800000.00
changeToOperatingActivities -151300000.00
netIncome 172700000.00
changeInCash -367300000.00
beginPeriodCashFlow 849100000.00
endPeriodCashFlow 481800000.00
totalCashFromOperatingActivities -159900000.00
depreciation 54800000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 43500000.00
changeToInventory -46700000.00
changeToAccountReceivables -35400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -48900000.00
changeToNetincome -158100000.00
capitalExpenditures 38700000
changeReceivables -27400000.00
cashFlowsOtherOperating -9800000.00
cashAndCashEquivalentsChanges -367300000.00
changeInWorkingCapital -212700000.00
stockBasedCompensation 8900000.00
otherNonCashItems 48300000.00
freeCashFlow -198600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments 800000.00
changeToLiabilities -6800000.00
totalCashflowsFromInvestingActivities -21600000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -43900000.00
changeToOperatingActivities -66000000.00
netIncome 25300000.00
changeInCash 19200000.00
beginPeriodCashFlow 829900000.00
endPeriodCashFlow 849100000.00
totalCashFromOperatingActivities 84700000.00
depreciation 54100000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 43400000.00
changeToInventory -22800000.00
changeToAccountReceivables -1100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -21600000.00
changeToNetincome 29100000.00
capitalExpenditures 22500000
changeReceivables -100000.00
cashFlowsOtherOperating 4600000.00
cashAndCashEquivalentsChanges 19200000.00
changeInWorkingCapital -25100000.00
stockBasedCompensation 3200000.00
otherNonCashItems 18800000.00
freeCashFlow 62200000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
investments 800000.00
changeToLiabilities 54400000.00
totalCashflowsFromInvestingActivities -33200000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -45400000.00
changeToOperatingActivities 65500000.00
netIncome -19300000.00
changeInCash 26300000.00
beginPeriodCashFlow 803600000.00
endPeriodCashFlow 829900000.00
totalCashFromOperatingActivities 104900000.00
depreciation 54000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory 33800000.00
changeToAccountReceivables 1200000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities -1500000.00
changeToNetincome -1400000.00
capitalExpenditures 33200000
changeReceivables -9700000.00
cashFlowsOtherOperating -8100000.00
cashAndCashEquivalentsChanges 26300000.00
changeInWorkingCapital 70500000.00
stockBasedCompensation 3400000.00
otherNonCashItems 1800000.00
freeCashFlow 71700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
investments -1400000.00
changeToLiabilities 2300000.00
totalCashflowsFromInvestingActivities -25600000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -43800000.00
changeToOperatingActivities 25500000.00
netIncome 38200000.00
changeInCash 67800000.00
beginPeriodCashFlow 735800000.00
endPeriodCashFlow 803600000.00
totalCashFromOperatingActivities 137200000.00
depreciation 51100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory -1900000.00
changeToAccountReceivables 8000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -25600000.00
changeToNetincome 4800000.00
capitalExpenditures 24200000
changeReceivables 9900000.00
cashFlowsOtherOperating 31600000.00
cashAndCashEquivalentsChanges 67800000.00
changeInWorkingCapital 40700000.00
stockBasedCompensation 3300000.00
otherNonCashItems -8600000.00
freeCashFlow 113000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments -2400000.00
changeToLiabilities 101000000.00
totalCashflowsFromInvestingActivities -29400000.00
netBorrowings -631500000.00
totalCashFromFinancingActivities -46000000.00
changeToOperatingActivities 168500000.00
netIncome -6100000.00
changeInCash -26800000.00
beginPeriodCashFlow 762600000.00
endPeriodCashFlow 735800000.00
totalCashFromOperatingActivities 48600000.00
depreciation 52300000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 43400000.00
changeToInventory -25800000.00
changeToAccountReceivables -12200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -400000.00
changeToNetincome -43700000.00
capitalExpenditures 27100000
changeReceivables -21100000.00
cashFlowsOtherOperating -9200000.00
cashAndCashEquivalentsChanges -26800000.00
changeInWorkingCapital 43800000.00
stockBasedCompensation 3600000.00
otherNonCashItems 16900000.00
freeCashFlow 21500000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-31
currency_symbol USD
investments 5900000.00
changeToLiabilities 77800000.00
totalCashflowsFromInvestingActivities -16900000.00
netBorrowings 122000000.00
totalCashFromFinancingActivities -60100000.00
changeToOperatingActivities 11800000.00
netIncome 2100000.00
changeInCash 72000000.00
beginPeriodCashFlow 690600000.00
endPeriodCashFlow 762600000.00
totalCashFromOperatingActivities 149000000.00
depreciation 50100000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory 3400000.00
changeToAccountReceivables 10100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16300000.00
changeToNetincome -26000000.00
capitalExpenditures 22800000
changeReceivables 22000000.00
cashFlowsOtherOperating 18500000.00
cashAndCashEquivalentsChanges 72000000.00
changeInWorkingCapital 115000000.00
stockBasedCompensation 2700000.00
otherNonCashItems 4500000.00
freeCashFlow 126200000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-01
currency_symbol USD
investments -4200000.00
changeToLiabilities -31400000.00
totalCashflowsFromInvestingActivities -103400000.00
netBorrowings 400000.00
totalCashFromFinancingActivities 63900000.00
changeToOperatingActivities -7400000.00
netIncome 43800000.00
changeInCash 8800000.00
beginPeriodCashFlow 681800000.00
endPeriodCashFlow 690600000.00
totalCashFromOperatingActivities 48300000.00
depreciation 50700000.00
otherCashflowsFromInvestingActivities -63900000.00
dividendsPaid 43400000.00
changeToInventory -15400000.00
changeToAccountReceivables -31200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 602300000.00
changeToNetincome 33200000.00
capitalExpenditures 35300000
changeReceivables -34200000.00
cashFlowsOtherOperating 1000000.00
cashAndCashEquivalentsChanges 8800000.00
changeInWorkingCapital -88400000.00
stockBasedCompensation 1200000.00
otherNonCashItems 16300000.00
freeCashFlow 13000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-02
currency_symbol USD
investments -4200000.00
changeToLiabilities -9000000.00
totalCashflowsFromInvestingActivities -51700000.00
netBorrowings 400000.00
totalCashFromFinancingActivities -53200000.00
netIncome -30900000.00
changeInCash -83300000.00
beginPeriodCashFlow 765100000.00
endPeriodCashFlow 681800000.00
totalCashFromOperatingActivities 21600000.00
depreciation 40000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory 30500000.00
changeToAccountReceivables -14200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9400000.00
changeToNetincome -18800000.00
capitalExpenditures 47500000
changeReceivables -14200000.00
cashFlowsOtherOperating 23300000.00
cashAndCashEquivalentsChanges -83300000.00
changeInWorkingCapital 9200000.00
stockBasedCompensation 1800000.00
otherNonCashItems 23300000.00
freeCashFlow -25900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments 68000000.00
changeToLiabilities -84400000.00
totalCashflowsFromInvestingActivities -76800000.00
netBorrowings 200000.00
totalCashFromFinancingActivities -94600000.00
changeToOperatingActivities 25300000.00
netIncome -77900000.00
changeInCash -246900000.00
beginPeriodCashFlow 1012000000.00
endPeriodCashFlow 765100000.00
totalCashFromOperatingActivities -75500000.00
depreciation 40900000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 43500000.00
changeToInventory -5200000.00
changeToAccountReceivables 37000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -50900000.00
changeToNetincome -2200000.00
capitalExpenditures 76800000
changeReceivables 37000000.00
cashFlowsOtherOperating 15600000.00
cashAndCashEquivalentsChanges -246900000.00
changeInWorkingCapital -45000000.00
stockBasedCompensation 3700000.00
otherNonCashItems -14800000.00
freeCashFlow -152300000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities 400000.00
totalCashflowsFromInvestingActivities -55100000.00
netBorrowings 400000.00
totalCashFromFinancingActivities -106500000.00
netIncome 98900000.00
changeInCash 74300000.00
beginPeriodCashFlow 937700000.00
endPeriodCashFlow 1012000000.00
totalCashFromOperatingActivities 235900000.00
depreciation 38700000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 43400000.00
changeToInventory 64800000.00
changeToAccountReceivables 47700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -62700000.00
changeToNetincome -18800000.00
capitalExpenditures 55200000
changeReceivables 47700000.00
cashFlowsOtherOperating 3500000.00
cashAndCashEquivalentsChanges 74300000.00
changeInWorkingCapital 115600000.00
stockBasedCompensation 3200000.00
otherNonCashItems -10100000.00
freeCashFlow 180700000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
investments 25900000.00
changeToLiabilities 22500000.00
totalCashflowsFromInvestingActivities -15300000.00
netBorrowings 400000.00
totalCashFromFinancingActivities -97400000.00
netIncome 192100000.00
changeInCash 85500000.00
beginPeriodCashFlow 852200000.00
endPeriodCashFlow 937700000.00
totalCashFromOperatingActivities 198200000.00
depreciation 42500000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory -38100000.00
changeToAccountReceivables -43700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -53600000.00
changeToNetincome 11800000.00
capitalExpenditures 41200000
changeReceivables -43700000.00
cashFlowsOtherOperating 10400000.00
cashAndCashEquivalentsChanges 85500000.00
changeInWorkingCapital -20300000.00
stockBasedCompensation 1900000.00
otherNonCashItems -14500000.00
freeCashFlow 157000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
investments 42100000.00
changeToLiabilities 22000000.00
totalCashflowsFromInvestingActivities -3400000.00
netBorrowings 300000.00
totalCashFromFinancingActivities -76300000.00
netIncome 84700000.00
changeInCash 98500000.00
beginPeriodCashFlow 753700000.00
endPeriodCashFlow 852200000.00
totalCashFromOperatingActivities 178200000.00
depreciation 42000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 43400000.00
changeToInventory 18200000.00
changeToAccountReceivables 28100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -32600000.00
changeToNetincome 21900000.00
capitalExpenditures 45500000
cashFlowsOtherOperating -11300000.00
cashAndCashEquivalentsChanges 98500000.00
changeInWorkingCapital 35100000.00
stockBasedCompensation 4000000.00
otherNonCashItems 26500000.00
freeCashFlow 132700000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -78300000.00
changeToLiabilities -206200000.00
totalCashflowsFromInvestingActivities -47000000.00
netBorrowings 200000.00
totalCashFromFinancingActivities -101900000.00
changeToOperatingActivities -18200000.00
netIncome -69600000.00
changeInCash -39400000.00
beginPeriodCashFlow 793100000.00
endPeriodCashFlow 753700000.00
totalCashFromOperatingActivities 109500000.00
depreciation 40700000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 65200000.00
changeToInventory 187500000.00
changeToAccountReceivables 93900000.00
salePurchaseOfStock 188300000.00
otherCashflowsFromFinancingActivities -36500000.00
changeToNetincome 34800000.00
capitalExpenditures 47000000
changeReceivables 93900000.00
cashFlowsOtherOperating 27700000.00
cashAndCashEquivalentsChanges -39400000.00
changeInWorkingCapital 73800000.00
stockBasedCompensation 1500000.00
otherNonCashItems 15400000.00
freeCashFlow 62500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
changeToLiabilities 18800000.00
totalCashflowsFromInvestingActivities -56600000.00
netBorrowings 300000.00
totalCashFromFinancingActivities -274300000.00
netIncome 21300000.00
changeInCash -205600000.00
beginPeriodCashFlow 998700000.00
endPeriodCashFlow 793100000.00
totalCashFromOperatingActivities 125300000.00
depreciation 37800000.00
otherCashflowsFromInvestingActivities -100000.00
dividendsPaid 238800000.00
changeToInventory 11900000.00
changeToAccountReceivables 18400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -59600000.00
changeToNetincome -27600000.00
capitalExpenditures 56500000
changeReceivables 18400000.00
cashFlowsOtherOperating 44000000.00
cashAndCashEquivalentsChanges -205600000.00
changeInWorkingCapital 54800000.00
stockBasedCompensation 1900000.00
otherNonCashItems 12900000.00
freeCashFlow 68800000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
investments -78300000.00
changeToLiabilities -67700000.00
totalCashflowsFromInvestingActivities -131100000.00
netBorrowings 400000.00
totalCashFromFinancingActivities 43500000.00
netIncome 144000000.00
changeInCash 36600000.00
beginPeriodCashFlow 962100000.00
endPeriodCashFlow 998700000.00
totalCashFromOperatingActivities 124200000.00
depreciation 38600000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 65100000.00
changeToInventory 14500000.00
changeToAccountReceivables 9900000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -54900000.00
changeToNetincome -33900000.00
capitalExpenditures 53000000
changeReceivables 9900000.00
cashFlowsOtherOperating 18100000.00
cashAndCashEquivalentsChanges 36600000.00
changeInWorkingCapital -59100000.00
stockBasedCompensation 4800000.00
otherNonCashItems -1200000.00
freeCashFlow 71200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
changeToLiabilities 148100000.00
totalCashflowsFromInvestingActivities -61900000.00
netBorrowings 300000.00
totalCashFromFinancingActivities -99400000.00
netIncome 213700000.00
changeInCash 120000000.00
beginPeriodCashFlow 842100000.00
endPeriodCashFlow 962100000.00
totalCashFromOperatingActivities 281300000.00
depreciation 37300000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 65100000.00
changeToInventory -16600000.00
changeToAccountReceivables -16500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -34000000.00
changeToNetincome -127700000.00
capitalExpenditures 61900000
changeReceivables -16500000.00
cashFlowsOtherOperating 42300000.00
cashAndCashEquivalentsChanges 120000000.00
changeInWorkingCapital 136100000.00
stockBasedCompensation 4100000.00
otherNonCashItems -87700000.00
freeCashFlow 219400000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
changeToLiabilities -109100000.00
totalCashflowsFromInvestingActivities -72900000.00
netBorrowings -300000.00
totalCashFromFinancingActivities -90900000.00
netIncome -40600000.00
changeInCash -45000000.00
beginPeriodCashFlow 887100000.00
endPeriodCashFlow 842100000.00
totalCashFromOperatingActivities 118800000.00
depreciation 37400000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 65100000.00
changeToInventory 153700000.00
changeToAccountReceivables 700000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 1378200000.00
changeToNetincome 97700000.00
capitalExpenditures 72900000
changeReceivables 700000.00
cashFlowsOtherOperating -21700000.00
cashAndCashEquivalentsChanges -45000000.00
changeInWorkingCapital 13100000.00
stockBasedCompensation 4700000.00
otherNonCashItems 125400000.00
freeCashFlow 45900000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
investments 6100000.00
changeToLiabilities -111200000.00
totalCashflowsFromInvestingActivities -62900000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -143400000.00
netIncome 78200000.00
changeInCash -247400000.00
beginPeriodCashFlow 1134500000.00
endPeriodCashFlow 887100000.00
totalCashFromOperatingActivities -41100000.00
depreciation 36200000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 65100000.00
changeToInventory -91500000.00
changeToAccountReceivables 36200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -77900000.00
changeToNetincome -8300000.00
capitalExpenditures 69000000
changeReceivables 36200000.00
cashFlowsOtherOperating 18600000.00
cashAndCashEquivalentsChanges -247400000.00
changeInWorkingCapital -144000000.00
stockBasedCompensation 3400000.00
otherNonCashItems -44000000.00
freeCashFlow -110100000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
changeToLiabilities 67174000.00
totalCashflowsFromInvestingActivities -50817000.00
netBorrowings -503000.00
totalCashFromFinancingActivities 60400000.00
netIncome 271655000.00
changeInCash 93747000.00
beginPeriodCashFlow 1040753000.00
endPeriodCashFlow 1134500000.00
totalCashFromOperatingActivities 84100000.00
depreciation 35002000.00
otherCashflowsFromInvestingActivities 64000.00
dividendsPaid 629529000.00
changeToInventory -63665000.00
changeToAccountReceivables 5838000.00
salePurchaseOfStock -243000.00
otherCashflowsFromFinancingActivities -57288000.00
changeToNetincome -225296000.00
capitalExpenditures 50881000
changeReceivables 5838000.00
cashFlowsOtherOperating -7354000.00
cashAndCashEquivalentsChanges 93712000.00
changeInWorkingCapital 590000.00
stockBasedCompensation 4281000.00
otherNonCashItems -104831000.00
freeCashFlow 33219000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities 81226000.00
totalCashflowsFromInvestingActivities -63683000.00
netBorrowings -243697000.00
totalCashFromFinancingActivities -69843000.00
netIncome 212745000.00
changeInCash 144788000.00
beginPeriodCashFlow 895965000.00
endPeriodCashFlow 1040753000.00
totalCashFromOperatingActivities 278314000.00
depreciation 34198000.00
otherCashflowsFromInvestingActivities 36000.00
dividendsPaid 477571000.00
changeToInventory 2965000.00
changeToAccountReceivables -72938000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities -4312000.00
changeToNetincome 22596000.00
capitalExpenditures 63719000
changeReceivables -72938000.00
cashFlowsOtherOperating -3246000.00
cashAndCashEquivalentsChanges 144788000.00
changeInWorkingCapital 9210000.00
stockBasedCompensation 6019000.00
otherNonCashItems -5255000.00
freeCashFlow 214595000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities -210701000.00
totalCashFromFinancingActivities -4000000.00
netIncome 44824000.00
changeInCash -92232000.00
beginPeriodCashFlow 988197000.00
endPeriodCashFlow 895965000.00
totalCashFromOperatingActivities -21200000.00
depreciation 32594000.00
otherCashflowsFromInvestingActivities 1493000.00
dividendsPaid 0.00
changeToInventory -3841000.00
changeToAccountReceivables 69899000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities 475259000.00
changeToNetincome 23633000.00
capitalExpenditures 67141000
changeInWorkingCapital -68687000.00
stockBasedCompensation 10627000.00
otherNonCashItems -9488000.00
freeCashFlow -88341000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalCashflowsFromInvestingActivities -143606000.00
totalCashFromFinancingActivities -13515000.00
netIncome 218454000.00
changeInCash 295609000.00
beginPeriodCashFlow 692588000.00
endPeriodCashFlow 988197000.00
totalCashFromOperatingActivities 347934000.00
depreciation 33109000.00
otherCashflowsFromInvestingActivities 1447000.00
dividendsPaid 0.00
changeToInventory -10050000.00
changeToAccountReceivables -66811000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -13303000.00
changeToNetincome 40755000.00
capitalExpenditures 39894000
changeInWorkingCapital -54112000.00
stockBasedCompensation 6547000.00
otherNonCashItems 117641000.00
freeCashFlow 308040000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
totalCashflowsFromInvestingActivities -104796000.00
totalCashFromFinancingActivities -12424000.00
netIncome 165358000.00
changeInCash 191685000.00
beginPeriodCashFlow 500903000.00
endPeriodCashFlow 692588000.00
totalCashFromOperatingActivities 249529000.00
depreciation 32190000.00
otherCashflowsFromInvestingActivities 363000.00
dividendsPaid 0.00
changeToInventory 75798000.00
changeToAccountReceivables 32301000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -12102000.00
changeToNetincome 58607000.00
capitalExpenditures 45634000
changeInWorkingCapital 86574000.00
stockBasedCompensation 17886000.00
otherNonCashItems -45309000.00
freeCashFlow 203895000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
changeToLiabilities 49701000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -14388000.00
netIncome -16045000.00
changeInCash 112575000.00
beginPeriodCashFlow 388328000.00
endPeriodCashFlow 500903000.00
totalCashFromOperatingActivities 186339000.00
depreciation 32112000.00
otherCashflowsFromInvestingActivities 149000.00
dividendsPaid 0.00
changeToInventory 46114000.00
changeToAccountReceivables -63521000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -14143000.00
capitalExpenditures 59525000
changeInWorkingCapital 41565000.00
stockBasedCompensation 4036000.00
otherNonCashItems 129980000.00
freeCashFlow 126814000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
changeToLiabilities 4712000.00
totalCashflowsFromInvestingActivities -674409000.00
totalCashFromFinancingActivities 187795000.00
netIncome 78334000.00
changeInCash -510128000.00
beginPeriodCashFlow 898456000.00
endPeriodCashFlow 388328000.00
totalCashFromOperatingActivities -67363000.00
depreciation 24242000.00
otherCashflowsFromInvestingActivities 2802000.00
dividendsPaid 0.00
changeToInventory -113786000.00
changeToAccountReceivables 58826000.00
salePurchaseOfStock -1778000.00
otherCashflowsFromFinancingActivities 189594000.00
capitalExpenditures 44593000
changeInWorkingCapital -105246000.00
stockBasedCompensation 3537000.00
otherNonCashItems -89998000.00
freeCashFlow -111956000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
changeToLiabilities 9870000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -9674000.00
netIncome 120241000.00
changeInCash 150479000.00
beginPeriodCashFlow 747977000.00
endPeriodCashFlow 898456000.00
totalCashFromOperatingActivities 183281000.00
depreciation 22025000.00
otherCashflowsFromInvestingActivities 2782000.00
dividendsPaid 0.00
changeToInventory 7017000.00
changeToAccountReceivables 14756000.00
salePurchaseOfStock -1687000.00
otherCashflowsFromFinancingActivities -7966000.00
capitalExpenditures 25652000
changeInWorkingCapital -4118000.00
stockBasedCompensation 2416000.00
otherNonCashItems 9919000.00
freeCashFlow 157629000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
changeToLiabilities 4432000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 417124000.00
netIncome 134196000.00
changeInCash 582081000.00
beginPeriodCashFlow 165896000.00
endPeriodCashFlow 747977000.00
totalCashFromOperatingActivities 178585000.00
depreciation 22043000.00
otherCashflowsFromInvestingActivities 258000.00
dividendsPaid 0.00
changeToInventory 79130000.00
changeToAccountReceivables 15795000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 419883000.00
changeToNetincome 30139000.00
capitalExpenditures 13642000
changeInWorkingCapital 19253000.00
stockBasedCompensation 2119000.00
otherNonCashItems -3388000.00
freeCashFlow 164943000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 72949000.00
totalCashFromFinancingActivities -11112000.00
netIncome 45788000.00
changeInCash -34153000.00
beginPeriodCashFlow 200049000.00
endPeriodCashFlow 165896000.00
totalCashFromOperatingActivities -15948000.00
depreciation 22011000.00
otherCashflowsFromInvestingActivities 244000.00
changeToInventory -147904000.00
changeToAccountReceivables -33942000.00
salePurchaseOfStock -840000.00
otherCashflowsFromFinancingActivities -6316000.00
changeToNetincome 15158000.00
capitalExpenditures 7337000
changeInWorkingCapital -113564000.00
stockBasedCompensation 19101000.00
otherNonCashItems 6956000.00
freeCashFlow -23285000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
changeToLiabilities 47662000.00
totalCashFromFinancingActivities -28451000.00
netIncome 2294000.00
changeInCash 37663000.00
beginPeriodCashFlow 162386000.00
endPeriodCashFlow 200049000.00
totalCashFromOperatingActivities 74380000.00
depreciation 22005000.00
otherCashflowsFromInvestingActivities 1151000.00
changeToInventory -9234000.00
changeToAccountReceivables -10078000.00
salePurchaseOfStock -840000.00
otherCashflowsFromFinancingActivities -19000.00
changeToNetincome 28841000.00
capitalExpenditures 9406000
changeInWorkingCapital 11633000.00
stockBasedCompensation 28887000.00
otherNonCashItems 10509000.00
freeCashFlow 64974000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
changeToLiabilities 10308000.00
totalCashFromFinancingActivities -99000.00
netIncome 23207000.00
changeInCash 99117000.00
beginPeriodCashFlow 63269000.00
endPeriodCashFlow 162386000.00
totalCashFromOperatingActivities 105382000.00
depreciation 21943000.00
otherCashflowsFromInvestingActivities 11000.00
changeToInventory 13684000.00
changeToAccountReceivables 14287000.00
otherCashflowsFromFinancingActivities -6166000.00
changeToNetincome 26118000.00
capitalExpenditures 6177000
changeInWorkingCapital 61715000.00
stockBasedCompensation 3923000.00
otherNonCashItems -922000.00
freeCashFlow 99205000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
changeToLiabilities 12676000.00
totalCashFromFinancingActivities 28938000.00
netIncome 1152000.00
changeInCash 25733000.00
beginPeriodCashFlow 37536000.00
endPeriodCashFlow 63269000.00
totalCashFromOperatingActivities 2205000.00
depreciation 21553000.00
changeToInventory 3990000.00
changeToAccountReceivables -22162000.00
otherCashflowsFromFinancingActivities 510999000.00
changeToNetincome 5248000.00
capitalExpenditures 5410000
changeInWorkingCapital -34379000.00
stockBasedCompensation -2845000.00
otherNonCashItems 14729000.00
freeCashFlow -3205000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
changeToLiabilities 10804000.00
totalCashFromFinancingActivities -31414000.00
netIncome -12363000.00
changeInCash 631000.00
beginPeriodCashFlow 36905000.00
endPeriodCashFlow 37536000.00
totalCashFromOperatingActivities 43461000.00
depreciation 21260000.00
changeToInventory 19226000.00
changeToAccountReceivables -16073000.00
otherCashflowsFromFinancingActivities 34805000.00
capitalExpenditures 11416000
changeInWorkingCapital 26228000.00
stockBasedCompensation 7279000.00
otherNonCashItems -1610000.00
freeCashFlow 32045000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 4238000.00
totalCashFromFinancingActivities -5280000.00
netIncome 9463000.00
changeInCash -49965000.00
beginPeriodCashFlow 86870000.00
endPeriodCashFlow 36905000.00
totalCashFromOperatingActivities -32888000.00
depreciation 23164000.00
otherCashflowsFromInvestingActivities 481000.00
changeToInventory -46136000.00
changeToAccountReceivables 7668000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 15017000.00
changeToNetincome 19996000.00
capitalExpenditures 12278000
changeInWorkingCapital -48654000.00
stockBasedCompensation -17465000.00
otherNonCashItems 7886000.00
freeCashFlow -45166000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
changeToLiabilities 494000.00
totalCashFromFinancingActivities -1242000.00
netIncome -13439000.00
changeInCash 13529000.00
beginPeriodCashFlow 73341000.00
endPeriodCashFlow 86870000.00
totalCashFromOperatingActivities 26691000.00
depreciation 21634000.00
changeToInventory -5962000.00
changeToAccountReceivables 14268000.00
otherCashflowsFromFinancingActivities -17000.00
changeToNetincome 29479000.00
capitalExpenditures 11920000
changeInWorkingCapital 2288000.00
stockBasedCompensation 15921000.00
otherNonCashItems 287000.00
freeCashFlow 14771000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -1227000.00
netIncome 42669000.00
changeInCash 44914000.00
beginPeriodCashFlow 28427000.00
endPeriodCashFlow 73341000.00
totalCashFromOperatingActivities 54798000.00
depreciation 21107000.00
changeToInventory -49684000.00
changeToAccountReceivables -2515000.00
otherCashflowsFromFinancingActivities -8657000.00
changeToNetincome 34503000.00
capitalExpenditures 8657000
changeInWorkingCapital -15770000.00
stockBasedCompensation 5625000.00
otherNonCashItems 1167000.00
freeCashFlow 46141000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -1251000.00
netIncome 30661000.00
changeInCash 19504000.00
beginPeriodCashFlow 8923000.00
endPeriodCashFlow 28427000.00
totalCashFromOperatingActivities 36673000.00
depreciation 20909000.00
changeToInventory -24632000.00
changeToAccountReceivables -32478000.00
otherCashflowsFromFinancingActivities 72200000.00
changeToNetincome 24780000.00
capitalExpenditures 15918000
changeInWorkingCapital -19479000.00
stockBasedCompensation 3854000.00
otherNonCashItems 5818000.00
freeCashFlow 20755000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -10315000.00
netIncome 11071000.00
changeInCash -50939000.00
beginPeriodCashFlow 59862000.00
endPeriodCashFlow 8923000.00
totalCashFromOperatingActivities -21639000.00
depreciation 22844000.00
changeToInventory 109362000.00
changeToAccountReceivables 49493000000.00
otherCashflowsFromFinancingActivities -10315000.00
capitalExpenditures 18985000
changeInWorkingCapital -161784000.00
stockBasedCompensation -42523000000.00
otherNonCashItems 42597412000.00
freeCashFlow -40624000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
changeToLiabilities 25921000.00
totalCashFromFinancingActivities -24441000.00
netIncome 99655000.00
changeInCash 39246000.00
beginPeriodCashFlow 20616000.00
endPeriodCashFlow 59862000.00
totalCashFromOperatingActivities 81525000.00
depreciation 19620000.00
changeToInventory 60465000.00
otherCashflowsFromFinancingActivities -24441000.00
changeToNetincome 9428000.00
capitalExpenditures 17838000
changeInWorkingCapital -39492000.00
otherNonCashItems -24299000.00
freeCashFlow 63687000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities 19792000.00
netIncome 30988000.00
changeInCash -4563000.00
beginPeriodCashFlow 25179000.00
endPeriodCashFlow 20616000.00
totalCashFromOperatingActivities -876000.00
depreciation 21574000.00
changeToInventory -40196000.00
otherCashflowsFromFinancingActivities 19792000.00
capitalExpenditures 23479000
changeInWorkingCapital -48510000.00
otherNonCashItems -4928000.00
freeCashFlow -24355000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities -3368000.00
netIncome 22221000.00
changeInCash -5330000.00
beginPeriodCashFlow 30509000.00
endPeriodCashFlow 25179000.00
totalCashFromOperatingActivities 24194000.00
depreciation 20130000.00
changeToInventory -31642000.00
changeToAccountReceivables -30693000.00
otherCashflowsFromFinancingActivities -3368000.00
changeToNetincome 5201000.00
capitalExpenditures 26156000
changeInWorkingCapital -17996000.00
stockBasedCompensation -383000.00
otherNonCashItems -1488000.00
freeCashFlow -1962000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 58560000.00
totalCashFromFinancingActivities 47662569.00
netIncome -15915299.00
changeInCash 3190531.00
beginPeriodCashFlow 27318206.00
endPeriodCashFlow 30508737.00
totalCashFromOperatingActivities -15574381.00
depreciation 18936245.00
dividendsPaid 10600000.00
changeToInventory -31148326.00
otherCashflowsFromFinancingActivities 47662569.00
changeToNetincome 732000.00
capitalExpenditures 28897657
changeInWorkingCapital -41430571.00
stockBasedCompensation 26719.00
otherNonCashItems 43701804.00
freeCashFlow -44472038.00
2007-09-30
date 2007-09-30
filing_date 2007-12-06
currency_symbol USD
changeToLiabilities 82567000.00
totalCashFromFinancingActivities 26026148.00
netIncome 13399189.00
changeInCash 4240784.00
beginPeriodCashFlow 23077422.00
endPeriodCashFlow 27318206.00
totalCashFromOperatingActivities 3856430.00
depreciation 19103720.00
changeToInventory -30609476.00
otherCashflowsFromFinancingActivities 26026148.00
capitalExpenditures 25641794
changeInWorkingCapital -4305009.00
stockBasedCompensation 137681.00
otherNonCashItems 441876.00
freeCashFlow -21785364.00
2007-06-30
date 2007-06-30
currency_symbol USD
changeToLiabilities 29785000.00
totalCashFromFinancingActivities 37578000.00
netIncome 100067000.00
endPeriodCashFlow 23077422.00
totalCashFromOperatingActivities 157633000.00
capitalExpenditures 214053000
2006-12-31
date 2006-12-31
currency_symbol USD
changeToLiabilities 3391000.00
totalCashFromFinancingActivities 30849000.00
netIncome 20775000.00
totalCashFromOperatingActivities 186592000.00
dividendsPaid 250000000.00
changeToAccountReceivables 1871000.00
capitalExpenditures 240225000
2006-09-30
date 2006-09-30
currency_symbol USD
netIncome 129039000.00
capitalExpenditures 0
2006-06-30
date 2006-06-30
currency_symbol USD
netIncome 19634000.00
capitalExpenditures 0
2006-03-31
date 2006-03-31
currency_symbol USD
netIncome 22123000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -271000000.00
changeToLiabilities 236000000.00
totalCashflowsFromInvestingActivities -271000000.00
netBorrowings -65000000.00
totalCashFromFinancingActivities -696000000.00
changeToOperatingActivities 122000000.00
netIncome 644000000.00
changeInCash 0.00
beginPeriodCashFlow 517000000.00
endPeriodCashFlow 517000000.00
totalCashFromOperatingActivities 967000000.00
depreciation 288000000.00
otherCashflowsFromInvestingActivities -80000000.00
dividendsPaid 483000000.00
changeToInventory -140000000.00
changeToAccountReceivables -78000000.00
salePurchaseOfStock -12000000.00
otherCashflowsFromFinancingActivities -136000000.00
changeToNetincome 73000000.00
capitalExpenditures 274000000
changeReceivables -78000000.00
cashFlowsOtherOperating -56000000.00
changeInWorkingCapital -38000000.00
stockBasedCompensation 71000000.00
otherNonCashItems 19000000.00
freeCashFlow 693000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 3000000.00
changeToLiabilities 412000000.00
totalCashflowsFromInvestingActivities -238000000.00
netBorrowings -32000000.00
totalCashFromFinancingActivities 355000000.00
changeToOperatingActivities 301000000.00
netIncome 74000000.00
changeInCash -157000000.00
beginPeriodCashFlow 674000000.00
endPeriodCashFlow 517000000.00
totalCashFromOperatingActivities 90000000.00
depreciation 279000000.00
otherCashflowsFromInvestingActivities -14000000.00
dividendsPaid 241000000.00
changeToInventory -182000000.00
changeToAccountReceivables -91000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities -41000000.00
changeToNetincome 92000000.00
capitalExpenditures 249000000
changeReceivables -91000000.00
cashFlowsOtherOperating 38000000.00
cashAndCashEquivalentsChanges -157000000.00
changeInWorkingCapital 177000000.00
stockBasedCompensation 46000000.00
otherNonCashItems -388000000.00
freeCashFlow -159000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments -140000000.00
changeToLiabilities 67000000.00
totalCashflowsFromInvestingActivities -423000000.00
netBorrowings 495000000.00
totalCashFromFinancingActivities 355000000.00
changeToOperatingActivities 158000000.00
netIncome -320000000.00
changeInCash 22000000.00
beginPeriodCashFlow 652000000.00
endPeriodCashFlow 674000000.00
totalCashFromOperatingActivities 90000000.00
depreciation 278000000.00
otherCashflowsFromInvestingActivities -159000000.00
dividendsPaid 121000000.00
changeToInventory 9000000.00
changeToAccountReceivables 31000000.00
salePurchaseOfStock -7000000.00
otherCashflowsFromFinancingActivities -17000000.00
changeToNetincome 57000000.00
capitalExpenditures 283000000
changeReceivables 31000000.00
cashFlowsOtherOperating -32000000.00
cashAndCashEquivalentsChanges 22000000.00
changeInWorkingCapital 75000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 83000000.00
freeCashFlow -193000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments -121000000.00
changeToLiabilities 107000000.00
totalCashflowsFromInvestingActivities -121000000.00
netBorrowings 500000000.00
totalCashFromFinancingActivities -642000000.00
changeToOperatingActivities 26000000.00
netIncome 362000000.00
changeInCash -16000000.00
beginPeriodCashFlow 668000000.00
endPeriodCashFlow 652000000.00
totalCashFromOperatingActivities 747000000.00
depreciation 287000000.00
otherCashflowsFromInvestingActivities -37000000.00
dividendsPaid 306000000.00
changeToInventory -10000000.00
changeToAccountReceivables -40000000.00
salePurchaseOfStock -301000000.00
otherCashflowsFromFinancingActivities -35000000.00
changeToNetincome 43000000.00
capitalExpenditures 159000000
changeReceivables -40000000.00
cashFlowsOtherOperating -2000000.00
cashAndCashEquivalentsChanges -16000000.00
changeInWorkingCapital 55000000.00
stockBasedCompensation 17000000.00
otherNonCashItems 2000000.00
freeCashFlow 588000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -100000000.00
changeToLiabilities -125000000.00
totalCashflowsFromInvestingActivities -100000000.00
netBorrowings 500000000.00
totalCashFromFinancingActivities -334000000.00
changeToOperatingActivities -123000000.00
netIncome 411000000.00
changeInCash 186000000.00
beginPeriodCashFlow 482000000.00
endPeriodCashFlow 668000000.00
totalCashFromOperatingActivities 620000000.00
depreciation 213000000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 238000000.00
changeToInventory -9000000.00
changeToAccountReceivables 56000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -96000000.00
changeToNetincome 84000000.00
capitalExpenditures 102000000
changeReceivables 56000000.00
cashFlowsOtherOperating -10000000.00
cashAndCashEquivalentsChanges 186000000.00
changeInWorkingCapital -88000000.00
stockBasedCompensation 16000000.00
otherNonCashItems 9000000.00
freeCashFlow 518000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -76500000.00
changeToLiabilities -96600000.00
totalCashflowsFromInvestingActivities -195000000.00
netBorrowings -3400000.00
totalCashFromFinancingActivities -225900000.00
changeToOperatingActivities -96000000.00
netIncome 216900000.00
changeInCash -254000000.00
beginPeriodCashFlow 735800000.00
endPeriodCashFlow 481800000.00
totalCashFromOperatingActivities 166900000.00
depreciation 214000000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 173700000.00
changeToInventory -37600000.00
changeToAccountReceivables -27300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -50400000.00
changeToNetincome -125600000.00
capitalExpenditures 118600000
changeReceivables -27300000.00
cashFlowsOtherOperating 18300000.00
cashAndCashEquivalentsChanges -254000000.00
changeInWorkingCapital -126600000.00
stockBasedCompensation 18800000.00
otherNonCashItems 60300000.00
freeCashFlow 48300000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments -4900000.00
changeToLiabilities 138400000.00
totalCashflowsFromInvestingActivities -201400000.00
netBorrowings -508700000.00
totalCashFromFinancingActivities -95400000.00
changeToOperatingActivities 220000000.00
netIncome 8900000.00
changeInCash -29300000.00
beginPeriodCashFlow 765100000.00
endPeriodCashFlow 735800000.00
totalCashFromOperatingActivities 267500000.00
depreciation 193100000.00
otherCashflowsFromInvestingActivities -63800000.00
dividendsPaid 173600000.00
changeToInventory -7300000.00
changeToAccountReceivables -47500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 576200000.00
changeToNetincome -55300000.00
capitalExpenditures 132700000
changeReceivables -47500000.00
cashFlowsOtherOperating 33600000.00
cashAndCashEquivalentsChanges -29300000.00
changeInWorkingCapital 79600000.00
stockBasedCompensation 9300000.00
otherNonCashItems 61000000.00
freeCashFlow 134800000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments 68000000.00
changeToLiabilities -39500000.00
totalCashflowsFromInvestingActivities -150600000.00
netBorrowings 1300000.00
totalCashFromFinancingActivities -374800000.00
changeToOperatingActivities 25300000.00
netIncome 297800000.00
changeInCash 11400000.00
beginPeriodCashFlow 753700000.00
endPeriodCashFlow 765100000.00
totalCashFromOperatingActivities 536800000.00
depreciation 164100000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 173700000.00
changeToInventory 39700000.00
changeToAccountReceivables 41000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -199800000.00
changeToNetincome 12700000.00
capitalExpenditures 218700000
changeReceivables 41000000.00
cashFlowsOtherOperating 18200000.00
cashAndCashEquivalentsChanges 11400000.00
changeInWorkingCapital 85400000.00
stockBasedCompensation 12800000.00
otherNonCashItems -12900000.00
freeCashFlow 318100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments -78300000.00
changeToLiabilities -107000000.00
totalCashflowsFromInvestingActivities -296600000.00
netBorrowings 1200000.00
totalCashFromFinancingActivities -432100000.00
changeToOperatingActivities -18200000.00
netIncome 309400000.00
changeInCash -88400000.00
beginPeriodCashFlow 842100000.00
endPeriodCashFlow 753700000.00
totalCashFromOperatingActivities 640300000.00
depreciation 154400000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 434200000.00
changeToInventory 197300000.00
changeToAccountReceivables 105700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -185000000.00
changeToNetincome -154400000.00
capitalExpenditures 218400000
changeReceivables 105700000.00
cashFlowsOtherOperating 132100000.00
cashAndCashEquivalentsChanges -88400000.00
changeInWorkingCapital 205600000.00
stockBasedCompensation 12300000.00
otherNonCashItems -60600000.00
freeCashFlow 421900000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
investments 6100000.00
changeToLiabilities -71900000.00
totalCashflowsFromInvestingActivities -250300000.00
netBorrowings -245000000.00
totalCashFromFinancingActivities -243700000.00
netIncome 522000000.00
changeInCash -53900000.00
beginPeriodCashFlow 896000000.00
endPeriodCashFlow 842100000.00
totalCashFromOperatingActivities 440100000.00
depreciation 142800000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 1237300000.00
changeToInventory 1500000.00
changeToAccountReceivables -30200000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities -164700000.00
changeToNetincome -113300000.00
capitalExpenditures 256500000
changeReceivables -30200000.00
cashFlowsOtherOperating -13700000.00
cashAndCashEquivalentsChanges -53900000.00
changeInWorkingCapital -121100000.00
stockBasedCompensation 18400000.00
otherNonCashItems -28700000.00
freeCashFlow 183600000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities -210701000.00
totalCashFromFinancingActivities -44300000.00
netIncome 412591000.00
changeInCash 507637000.00
beginPeriodCashFlow 388328000.00
endPeriodCashFlow 895965000.00
totalCashFromOperatingActivities 762600000.00
depreciation 130005000.00
otherCashflowsFromInvestingActivities 1493000.00
dividendsPaid 0.00
changeToInventory 108021000.00
changeToAccountReceivables -28132000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities 435738000.00
changeToNetincome 23633000.00
capitalExpenditures 212194000
changeInWorkingCapital 5340000.00
stockBasedCompensation 39096000.00
otherNonCashItems 192822000.00
freeCashFlow 550406000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
changeToLiabilities 4712000.00
totalCashflowsFromInvestingActivities -674409000.00
totalCashFromFinancingActivities 584133000.00
netIncome 378559000.00
changeInCash 188279000.00
beginPeriodCashFlow 200049000.00
endPeriodCashFlow 388328000.00
totalCashFromOperatingActivities 278555000.00
depreciation 90321000.00
otherCashflowsFromInvestingActivities 2802000.00
dividendsPaid 0.00
changeToInventory -175543000.00
changeToAccountReceivables 55435000.00
salePurchaseOfStock -3535000.00
otherCashflowsFromFinancingActivities 595265000.00
capitalExpenditures 91224000
changeInWorkingCapital -203675000.00
stockBasedCompensation 27173000.00
otherNonCashItems -76511000.00
freeCashFlow 187331000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
changeToLiabilities 47662000.00
totalCashFromFinancingActivities -31026000.00
netIncome 14290000.00
changeInCash 163144000.00
beginPeriodCashFlow 36905000.00
endPeriodCashFlow 200049000.00
totalCashFromOperatingActivities 225428000.00
depreciation 86761000.00
otherCashflowsFromInvestingActivities 1151000.00
changeToInventory 27666000.00
changeToAccountReceivables -34026000.00
salePurchaseOfStock -889000.00
otherCashflowsFromFinancingActivities 545834000.00
changeToNetincome 28841000.00
capitalExpenditures 32409000
changeInWorkingCapital 65197000.00
stockBasedCompensation 37244000.00
otherNonCashItems 22706000.00
freeCashFlow 193019000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
changeToLiabilities 4238000.00
totalCashFromFinancingActivities -9000000.00
netIncome 69354000.00
changeInCash 27982000.00
beginPeriodCashFlow 8923000.00
endPeriodCashFlow 36905000.00
totalCashFromOperatingActivities 85274000.00
depreciation 86814000.00
otherCashflowsFromInvestingActivities 481000.00
changeToInventory -126414000.00
changeToAccountReceivables -13057000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 87200000.00
changeToNetincome 19996000.00
capitalExpenditures 48773000
changeInWorkingCapital -81615000.00
stockBasedCompensation 7935000.00
otherNonCashItems -53060000.00
freeCashFlow 36501000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -18332000.00
netIncome 163935000.00
changeInCash -21586000.00
beginPeriodCashFlow 30509000.00
endPeriodCashFlow 8923000.00
totalCashFromOperatingActivities 83204000.00
depreciation 84168000.00
changeToInventory 97989000.00
changeToAccountReceivables 49493000000.00
otherCashflowsFromFinancingActivities -18332000.00
capitalExpenditures 86458000
changeInWorkingCapital -267782000.00
stockBasedCompensation -42523000000.00
otherNonCashItems 42570037000.00
freeCashFlow -3254000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
changeToLiabilities 58560000.00
totalCashFromFinancingActivities 111266880.00
netIncome -56823575.00
changeInCash -11410523.00
beginPeriodCashFlow 41919260.00
endPeriodCashFlow 30508737.00
totalCashFromOperatingActivities 145915136.00
depreciation 71183752.00
dividendsPaid 10600000.00
changeToInventory -79568448.00
changeToAccountReceivables -16971798000.00
salePurchaseOfStock -10600000.00
otherCashflowsFromFinancingActivities -277689308.00
changeToNetincome 732000.00
capitalExpenditures 268592539
changeInWorkingCapital 142038803.00
stockBasedCompensation 44082919000.00
otherNonCashItems -44036500915.00
freeCashFlow -122677403.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 3391000.00
totalCashFromFinancingActivities 30848819.00
netIncome 191571323.00
changeInCash -22784264.00
beginPeriodCashFlow 64703524.00
endPeriodCashFlow 41919260.00
totalCashFromOperatingActivities 186592309.00
depreciation 54341377.00
dividendsPaid 250000000.00
changeToInventory -7156975.00
changeToAccountReceivables 1871000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 260848819.00
capitalExpenditures 240225392
changeInWorkingCapital -177270977.00
stockBasedCompensation 24548666.00
otherNonCashItems 6631621.00
freeCashFlow -53633083.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 712469185.00
netIncome -119157090.00
changeInCash 712469185.00
beginPeriodCashFlow -647765661.00
endPeriodCashFlow 64703524.00
totalCashFromOperatingActivities 82532142.00
depreciation 25705072.00
changeToInventory 1895473.00
otherCashflowsFromFinancingActivities 474809185.00
capitalExpenditures 45172134
changeInWorkingCapital 174711403.00
otherNonCashItems 1272757.00
freeCashFlow 37360008.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax 438000000.00
minorityInterest -1000000.00
netIncome 353000000.00
sellingGeneralAdministrative 38000000.00
grossProfit 485000000.00
reconciledDepreciation 1000000.00
ebit 450000000.00
ebitda 451000000.00
depreciationAndAmortization 1000000.00
operatingIncome 445000000.00
otherOperatingExpenses 2076000000.00
interestExpense 11000000.00
taxProvision 84000000.00
interestIncome 11000000.00
netInterestIncome -11000000.00
incomeTaxExpense 84000000.00
totalRevenue 2522000000.00
totalOperatingExpenses 39000000.00
costOfRevenue 2037000000.00
totalOtherIncomeExpenseNet 3000000.00
netIncomeFromContinuingOps 354000000.00
netIncomeApplicableToCommonShares 353000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
incomeBeforeTax 212000000.00
minorityInterest -38000000.00
netIncome 130000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 257000000.00
reconciledDepreciation 1000000.00
ebit 228000000.00
ebitda 229000000.00
depreciationAndAmortization 1000000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome 224000000.00
otherOperatingExpenses 2012000000.00
interestExpense 16000000.00
taxProvision 44000000.00
interestIncome 16000000.00
netInterestIncome -16000000.00
incomeTaxExpense 44000000.00
totalRevenue 2236000000.00
totalOperatingExpenses 33000000.00
costOfRevenue 1979000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 168000000.00
netIncomeApplicableToCommonShares 130000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
incomeBeforeTax 315000000.00
minorityInterest 64000000.00
netIncome 195000000.00
sellingGeneralAdministrative 39000000.00
grossProfit 371000000.00
reconciledDepreciation 2000000.00
ebit 330000000.00
ebitda 335000000.00
depreciationAndAmortization 5000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 330000000.00
otherOperatingExpenses 1956000000.00
interestExpense 18000000.00
taxProvision 56000000.00
interestIncome 18000000.00
netInterestIncome -18000000.00
incomeTaxExpense 56000000.00
totalRevenue 2286000000.00
totalOperatingExpenses 41000000.00
costOfRevenue 1915000000.00
totalOtherIncomeExpenseNet -15000000.00
netIncomeFromContinuingOps 259000000.00
netIncomeApplicableToCommonShares 195000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 222000000.00
minorityInterest -60000000.00
netIncome 172000000.00
sellingGeneralAdministrative 39000000.00
grossProfit 287000000.00
reconciledDepreciation 2000000.00
ebit 236000000.00
ebitda 252000000.00
depreciationAndAmortization 16000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 236000000.00
otherOperatingExpenses 2433000000.00
interestExpense 18000000.00
taxProvision 50000000.00
interestIncome 19000000.00
netInterestIncome -18000000.00
nonRecurring 10000000.00
incomeTaxExpense 50000000.00
totalRevenue 2679000000.00
totalOperatingExpenses 41000000.00
costOfRevenue 2392000000.00
totalOtherIncomeExpenseNet -14000000.00
netIncomeFromContinuingOps 172000000.00
netIncomeApplicableToCommonShares 111000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
incomeBeforeTax 87000000.00
minorityInterest -13000000.00
netIncome 93000000.00
sellingGeneralAdministrative 35000000.00
grossProfit 140000000.00
reconciledDepreciation 75000000.00
ebit 103000000.00
ebitda 182000000.00
depreciationAndAmortization 79000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 103000000.00
otherOperatingExpenses 2595000000.00
interestExpense 19000000.00
taxProvision 7000000.00
interestIncome 19000000.00
netInterestIncome -19000000.00
nonRecurring 1000000.00
incomeTaxExpense 7000000.00
totalRevenue 2699000000.00
totalOperatingExpenses 36000000.00
costOfRevenue 2559000000.00
totalOtherIncomeExpenseNet -16000000.00
netIncomeFromContinuingOps 80000000.00
netIncomeApplicableToCommonShares 93000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 305000000.00
minorityInterest 74000000.00
netIncome 239000000.00
sellingGeneralAdministrative 37000000.00
grossProfit 441000000.00
reconciledDepreciation 2000000.00
ebit 402000000.00
ebitda 330000000.00
depreciationAndAmortization -72000000.00
nonOperatingIncomeNetOther -74000000.00
operatingIncome 402000000.00
otherOperatingExpenses 2742000000.00
interestExpense 23000000.00
taxProvision 66000000.00
interestIncome 23000000.00
netInterestIncome -23000000.00
incomeTaxExpense 66000000.00
totalRevenue 3144000000.00
totalOperatingExpenses 39000000.00
costOfRevenue 2703000000.00
totalOtherIncomeExpenseNet -97000000.00
netIncomeFromContinuingOps 239000000.00
netIncomeApplicableToCommonShares 165000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 187000000.00
minorityInterest 59000000.00
netIncome 153000000.00
sellingGeneralAdministrative 39000000.00
grossProfit 261000000.00
reconciledDepreciation 67000000.00
ebit 220000000.00
ebitda 278000000.00
depreciationAndAmortization 58000000.00
nonOperatingIncomeNetOther -9000000.00
operatingIncome 220000000.00
otherOperatingExpenses 2153000000.00
interestExpense 24000000.00
taxProvision 34000000.00
interestIncome 24000000.00
netInterestIncome -24000000.00
incomeTaxExpense 34000000.00
totalRevenue 2373000000.00
totalOperatingExpenses 41000000.00
costOfRevenue 2112000000.00
totalOtherIncomeExpenseNet -33000000.00
netIncomeFromContinuingOps 153000000.00
netIncomeApplicableToCommonShares 94000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 18000000.00
minorityInterest 39000000.00
netIncome 25000000.00
sellingGeneralAdministrative 34000000.00
grossProfit 76000000.00
reconciledDepreciation 3000000.00
ebit 40000000.00
ebitda 46000000.00
depreciationAndAmortization 6000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 40000000.00
otherOperatingExpenses 2072000000.00
interestExpense 24000000.00
taxProvision -7000000.00
interestIncome 25000000.00
netInterestIncome -24000000.00
incomeTaxExpense -7000000.00
totalRevenue 2112000000.00
totalOperatingExpenses 36000000.00
costOfRevenue 2036000000.00
totalOtherIncomeExpenseNet -22000000.00
netIncomeFromContinuingOps 25000000.00
netIncomeApplicableToCommonShares -14000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax 153000000.00
minorityInterest 22000000.00
netIncome 84000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 208000000.00
reconciledDepreciation 67000000.00
ebit 178000000.00
ebitda 180000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 175000000.00
otherOperatingExpenses 1707000000.00
interestExpense 23000000.00
taxProvision 47000000.00
interestIncome 24000000.00
netInterestIncome -23000000.00
nonRecurring 1000000.00
incomeTaxExpense 47000000.00
totalRevenue 1883000000.00
totalOperatingExpenses 32000000.00
costOfRevenue 1675000000.00
totalOtherIncomeExpenseNet -22000000.00
netIncomeFromContinuingOps 106000000.00
netIncomeApplicableToCommonShares 84000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax -8000000.00
minorityInterest 187000000.00
netIncome -6000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 38000000.00
reconciledDepreciation 2000000.00
ebit 11000000.00
ebitda 13000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 24000000.00
operatingIncome 6000000.00
otherOperatingExpenses 1775000000.00
interestExpense 38000000.00
taxProvision -6000000.00
interestIncome 25000000.00
netInterestIncome -38000000.00
nonRecurring 2000000.00
incomeTaxExpense -6000000.00
totalRevenue 1783000000.00
totalOperatingExpenses 30000000.00
costOfRevenue 1745000000.00
totalOtherIncomeExpenseNet 22000000.00
netIncomeFromContinuingOps -2000000.00
netIncomeApplicableToCommonShares -6000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -97000000.00
minorityInterest -16000000.00
netIncome -39000000.00
sellingGeneralAdministrative 27000000.00
grossProfit -105000000.00
reconciledDepreciation 3000000.00
ebit -128000000.00
ebitda -125000000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther 69000000.00
operatingIncome -135000000.00
otherOperatingExpenses 1598000000.00
interestExpense 31000000.00
taxProvision -42000000.00
interestIncome 31000000.00
netInterestIncome -31000000.00
incomeTaxExpense -42000000.00
totalRevenue 1463000000.00
totalOperatingExpenses 30000000.00
costOfRevenue 1568000000.00
totalOtherIncomeExpenseNet 69000000.00
netIncomeFromContinuingOps -55000000.00
netIncomeApplicableToCommonShares -39000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -101000000.00
minorityInterest -11000000.00
netIncome -67000000.00
sellingGeneralAdministrative 86000000.00
grossProfit -99000000.00
reconciledDepreciation 70000000.00
ebit -117000000.00
ebitda -115000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 57000000.00
operatingIncome -126000000.00
otherOperatingExpenses 1239000000.00
interestExpense 32000000.00
taxProvision -23000000.00
interestIncome 22000000.00
netInterestIncome -32000000.00
nonRecurring 6000000.00
incomeTaxExpense -23000000.00
totalRevenue 1119000000.00
totalOperatingExpenses 21000000.00
costOfRevenue 1218000000.00
totalOtherIncomeExpenseNet 51000000.00
netIncomeFromContinuingOps -79000000.00
netIncomeApplicableToCommonShares -68000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-03
currency_symbol USD
incomeBeforeTax -139000000.00
minorityInterest -12000000.00
netIncome -96000000.00
sellingGeneralAdministrative 20000000.00
grossProfit -24000000.00
reconciledDepreciation 70000000.00
ebit -43000000.00
ebitda -41000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther -62000000.00
operatingIncome -46000000.00
otherOperatingExpenses 1051000000.00
interestExpense 31000000.00
taxProvision -31000000.00
interestIncome 96000000.00
netInterestIncome -31000000.00
incomeTaxExpense -31000000.00
totalRevenue 1005000000.00
totalOperatingExpenses 22000000.00
costOfRevenue 1029000000.00
totalOtherIncomeExpenseNet -62000000.00
netIncomeFromContinuingOps -108000000.00
netIncomeApplicableToCommonShares -96000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-04
currency_symbol USD
incomeBeforeTax -37000000.00
minorityInterest -27000000.00
netIncome -5000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 41000000.00
reconciledDepreciation 74000000.00
ebit 15000000.00
ebitda 89000000.00
depreciationAndAmortization 74000000.00
nonOperatingIncomeNetOther 20000000.00
operatingIncome -26000000.00
otherOperatingExpenses 659000000.00
interestExpense 31000000.00
taxProvision -5000000.00
interestIncome 10000000.00
netInterestIncome -31000000.00
nonRecurring 42000000.00
incomeTaxExpense -5000000.00
totalRevenue 675000000.00
totalOperatingExpenses 25000000.00
costOfRevenue 634000000.00
totalOtherIncomeExpenseNet -22000000.00
netIncomeFromContinuingOps -32000000.00
netIncomeApplicableToCommonShares -5000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -137000000.00
minorityInterest -14000000.00
netIncome -87000000.00
sellingGeneralAdministrative 24000000.00
grossProfit -109000000.00
reconciledDepreciation 64000000.00
ebit -133000000.00
ebitda -69000000.00
depreciationAndAmortization 64000000.00
nonOperatingIncomeNetOther 33000000.00
operatingIncome -135000000.00
otherOperatingExpenses 1265000000.00
interestExpense 35000000.00
taxProvision -36000000.00
interestIncome 4000000.00
netInterestIncome -35000000.00
incomeTaxExpense -36000000.00
totalRevenue 1130000000.00
totalOperatingExpenses 26000000.00
costOfRevenue 1239000000.00
totalOtherIncomeExpenseNet 33000000.00
netIncomeFromContinuingOps -101000000.00
netIncomeApplicableToCommonShares -87000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 47000000.00
minorityInterest -16000000.00
netIncome 44000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 101000000.00
reconciledDepreciation 70000000.00
ebit 72000000.00
ebitda 73000000.00
depreciationAndAmortization 1000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 69000000.00
otherOperatingExpenses 1499000000.00
interestExpense 24000000.00
taxProvision 19000000.00
interestIncome 25000000.00
netInterestIncome -25000000.00
incomeTaxExpense 19000000.00
totalRevenue 1569000000.00
totalOperatingExpenses 31000000.00
costOfRevenue 1468000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 28000000.00
netIncomeApplicableToCommonShares 44000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-24
currency_symbol USD
incomeBeforeTax 138000000.00
minorityInterest -15000000.00
netIncome 119000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 193000000.00
reconciledDepreciation 72000000.00
ebit 167000000.00
ebitda 169000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 159000000.00
otherOperatingExpenses 1460000000.00
interestExpense 26000000.00
taxProvision 34000000.00
interestIncome 26000000.00
netInterestIncome -26000000.00
nonRecurring 3000000.00
incomeTaxExpense 34000000.00
totalRevenue 1622000000.00
totalOperatingExpenses 31000000.00
costOfRevenue 1429000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 104000000.00
netIncomeApplicableToCommonShares 119000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-25
currency_symbol USD
incomeBeforeTax 169000000.00
minorityInterest 12000000.00
netIncome 116000000.00
sellingGeneralAdministrative 27000000.00
grossProfit 212000000.00
reconciledDepreciation 78000000.00
ebit 186000000.00
ebitda 188000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 192000000.00
otherOperatingExpenses 1504000000.00
interestExpense 26000000.00
taxProvision 41000000.00
interestIncome 26000000.00
netInterestIncome -26000000.00
nonRecurring -9000000.00
incomeTaxExpense 41000000.00
totalRevenue 1687000000.00
totalOperatingExpenses 29000000.00
costOfRevenue 1475000000.00
totalOtherIncomeExpenseNet 12000000.00
netIncomeFromContinuingOps 128000000.00
netIncomeApplicableToCommonShares 116000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-25
currency_symbol USD
incomeBeforeTax 137000000.00
minorityInterest 1000000.00
netIncome 101000000.00
sellingGeneralAdministrative 30000000.00
grossProfit 194000000.00
reconciledDepreciation 67000000.00
ebit 165000000.00
ebitda 167000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 160000000.00
otherOperatingExpenses 1324000000.00
interestExpense 26000000.00
taxProvision 35000000.00
interestIncome 26000000.00
netInterestIncome -26000000.00
nonRecurring 2000000.00
incomeTaxExpense 35000000.00
totalRevenue 1486000000.00
totalOperatingExpenses 32000000.00
costOfRevenue 1292000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 102000000.00
netIncomeApplicableToCommonShares 101000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122000000.00
minorityInterest 25600000.00
netIncome 82000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 169000000.00
reconciledDepreciation 54000000.00
ebit 146000000.00
ebitda 149000000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther -66000000.00
operatingIncome 138000000.00
otherOperatingExpenses 1599000000.00
interestExpense 24000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 16000000.00
totalRevenue 1737000000.00
totalOperatingExpenses 31000000.00
costOfRevenue 1568000000.00
totalOtherIncomeExpenseNet 8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 107400000.00
netIncomeApplicableToCommonShares 81800000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156000000.00
minorityInterest 31000000.00
netIncome 90000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 204000000.00
reconciledDepreciation 51000000.00
ebit 177000000.00
ebitda 179000000.00
depreciationAndAmortization 2000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 174000000.00
otherOperatingExpenses 1761000000.00
interestExpense 26000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35000000.00
totalRevenue 1935000000.00
totalOperatingExpenses 30000000.00
costOfRevenue 1731000000.00
totalOtherIncomeExpenseNet 8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 121000000.00
netIncomeApplicableToCommonShares 90000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96000000.00
minorityInterest 28000000.00
netIncome 51000000.00
sellingGeneralAdministrative 32000000.00
grossProfit 151000000.00
reconciledDepreciation 56100000.00
ebit 118000000.00
ebitda 121000000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 111000000.00
otherOperatingExpenses 1798000000.00
interestExpense 27000000.00
extraordinaryItems 0.00
nonRecurring 5000000.00
otherItems 0.00
incomeTaxExpense 17000000.00
totalRevenue 1914000000.00
totalOperatingExpenses 35000000.00
costOfRevenue 1763000000.00
totalOtherIncomeExpenseNet 7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79000000.00
netIncomeApplicableToCommonShares 51000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124400000.00
minorityInterest 37400000.00
netIncome 66200000.00
sellingGeneralAdministrative 23900000.00
grossProfit 117200000.00
reconciledDepreciation 51900000.00
ebit 92200000.00
ebitda 95000000.00
depreciationAndAmortization 2800000.00
nonOperatingIncomeNetOther 61000000.00
operatingIncome 90500000.00
otherOperatingExpenses 1446000000.00
interestExpense 27100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20800000.00
totalRevenue 1536500000.00
totalOperatingExpenses 26700000.00
costOfRevenue 1419300000.00
totalOtherIncomeExpenseNet 60800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 103600000.00
netIncomeApplicableToCommonShares 66200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -61600000.00
minorityInterest -27800000.00
netIncome 200500000.00
sellingGeneralAdministrative 31500000.00
grossProfit 64600000.00
reconciledDepreciation 54800000.00
ebit 31300000.00
ebitda 34400000.00
depreciationAndAmortization 3100000.00
nonOperatingIncomeNetOther -63700000.00
operatingIncome 30000000.00
otherOperatingExpenses 1563100000.00
interestExpense 27900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -234300000.00
totalRevenue 1593100000.00
totalOperatingExpenses 34600000.00
costOfRevenue 1528500000.00
totalOtherIncomeExpenseNet -64100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 172700000.00
netIncomeApplicableToCommonShares 200500000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34500000.00
minorityInterest 3100000.00
netIncome 22200000.00
sellingGeneralAdministrative 27300000.00
grossProfit 109000000.00
reconciledDepreciation 54100000.00
ebit 79100000.00
ebitda 81900000.00
depreciationAndAmortization 2800000.00
nonOperatingIncomeNetOther -16800000.00
operatingIncome 78900000.00
otherOperatingExpenses 1374900000.00
interestExpense 27600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9200000.00
totalRevenue 1453800000.00
totalOperatingExpenses 30100000.00
costOfRevenue 1344800000.00
totalOtherIncomeExpenseNet -17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25300000.00
netIncomeApplicableToCommonShares 22200000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25900000.00
minorityInterest -8800000.00
netIncome -10500000.00
sellingGeneralAdministrative 26300000.00
grossProfit 29900000.00
reconciledDepreciation 54000000.00
ebit 1700000.00
ebitda 55700000.00
depreciationAndAmortization 54000000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome 1300000.00
otherOperatingExpenses 1433100000.00
interestExpense 27600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6600000.00
totalRevenue 1434400000.00
totalOperatingExpenses 28600000.00
costOfRevenue 1404500000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19300000.00
netIncomeApplicableToCommonShares -10500000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53000000.00
minorityInterest 16000000.00
netIncome 22200000.00
sellingGeneralAdministrative 29100000.00
grossProfit 99200000.00
reconciledDepreciation 51100000.00
ebit 67800000.00
ebitda 70300000.00
depreciationAndAmortization 2500000.00
nonOperatingIncomeNetOther 12400000.00
operatingIncome 67600000.00
otherOperatingExpenses 1439500000.00
interestExpense 27000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14800000.00
totalRevenue 1507100000.00
totalOperatingExpenses 31600000.00
costOfRevenue 1407900000.00
totalOtherIncomeExpenseNet 12200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38200000.00
netIncomeApplicableToCommonShares 22200000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28100000.00
minorityInterest -13100000.00
netIncome 7100000.00
sellingGeneralAdministrative 27400000.00
grossProfit 42800000.00
reconciledDepreciation 52300000.00
ebit 13400000.00
ebitda 15800000.00
depreciationAndAmortization 2400000.00
nonOperatingIncomeNetOther -13900000.00
operatingIncome 12900000.00
otherOperatingExpenses 1340500000.00
interestExpense 27100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22100000.00
totalRevenue 1353400000.00
totalOperatingExpenses 29900000.00
costOfRevenue 1310600000.00
totalOtherIncomeExpenseNet -14100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6000000.00
netIncomeApplicableToCommonShares 7100000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4500000.00
minorityInterest -3400000.00
netIncome 5400000.00
sellingGeneralAdministrative 27800000.00
grossProfit 105100000.00
reconciledDepreciation 50100000.00
ebit 32400000.00
ebitda 82500000.00
depreciationAndAmortization 50100000.00
nonOperatingIncomeNetOther 3500000.00
operatingIncome 27200000.00
otherOperatingExpenses 1213100000.00
interestExpense 26200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2500000.00
totalRevenue 1240300000.00
totalOperatingExpenses 77900000.00
costOfRevenue 1135200000.00
totalOtherIncomeExpenseNet 3300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2000000.00
netIncomeApplicableToCommonShares 5400000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65400000.00
minorityInterest 15400000.00
netIncome 28400000.00
sellingGeneralAdministrative 26600000.00
grossProfit 168000000.00
reconciledDepreciation 50700000.00
ebit 90900000.00
ebitda 141600000.00
depreciationAndAmortization 50700000.00
nonOperatingIncomeNetOther -6800000.00
operatingIncome 90700000.00
otherOperatingExpenses 1192500000.00
interestExpense 18500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21600000.00
totalRevenue 1283200000.00
totalOperatingExpenses 77300000.00
costOfRevenue 1115200000.00
totalOtherIncomeExpenseNet -6900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43800000.00
netIncomeApplicableToCommonShares 28400000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -52700000.00
minorityInterest -14700000.00
netIncome -16200000.00
sellingGeneralAdministrative 27200000.00
grossProfit 27300000.00
reconciledDepreciation 40000000.00
ebit -39400000.00
ebitda 600000.00
depreciationAndAmortization 40000000.00
nonOperatingIncomeNetOther -700000.00
operatingIncome -39900000.00
otherOperatingExpenses 945400000.00
interestExpense 12100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21800000.00
totalRevenue 905500000.00
totalOperatingExpenses 67200000.00
costOfRevenue 878200000.00
totalOtherIncomeExpenseNet -900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -30900000.00
netIncomeApplicableToCommonShares -16200000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -98600000.00
minorityInterest -32800000.00
netIncome -45000000.00
sellingGeneralAdministrative 20500000.00
grossProfit -49400000.00
reconciledDepreciation 40900000.00
ebit -110300000.00
ebitda -69400000.00
depreciationAndAmortization 40900000.00
nonOperatingIncomeNetOther 24000000.00
operatingIncome -110700000.00
otherOperatingExpenses 1121300000.00
interestExpense 11900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20700000.00
totalRevenue 1010600000.00
totalOperatingExpenses 61300000.00
costOfRevenue 1060000000.00
totalOtherIncomeExpenseNet 23800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -77900000.00
netIncomeApplicableToCommonShares -45100000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122000000.00
minorityInterest 41000000.00
netIncome 57900000.00
sellingGeneralAdministrative 26100000.00
grossProfit 186300000.00
reconciledDepreciation 38700000.00
ebit 122100000.00
ebitda 160800000.00
depreciationAndAmortization 38700000.00
nonOperatingIncomeNetOther 12400000.00
operatingIncome 121500000.00
otherOperatingExpenses 1287300000.00
interestExpense 11900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23100000.00
totalRevenue 1408800000.00
totalOperatingExpenses 64800000.00
costOfRevenue 1222500000.00
totalOtherIncomeExpenseNet 12100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 98900000.00
netIncomeApplicableToCommonShares 57900000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 250200000.00
minorityInterest 90200000.00
netIncome 101900000.00
sellingGeneralAdministrative 27200000.00
grossProfit 316600000.00
reconciledDepreciation 42500000.00
ebit 247400000.00
ebitda 289900000.00
depreciationAndAmortization 42500000.00
nonOperatingIncomeNetOther -12100000.00
operatingIncome 274200000.00
otherOperatingExpenses 1377300000.00
interestExpense 11900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58100000.00
totalRevenue 1624200000.00
totalOperatingExpenses 69700000.00
costOfRevenue 1307600000.00
totalOtherIncomeExpenseNet 14900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 192100000.00
netIncomeApplicableToCommonShares 101900000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108700000.00
minorityInterest 29800000.00
netIncome 54900000.00
sellingGeneralAdministrative 25300000.00
grossProfit 203900000.00
reconciledDepreciation 42000000.00
ebit 172800000.00
ebitda 214800000.00
depreciationAndAmortization 42000000.00
nonOperatingIncomeNetOther -15200000.00
operatingIncome 136600000.00
otherOperatingExpenses 1252300000.00
interestExpense 12700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000000.00
totalRevenue 1388900000.00
totalOperatingExpenses 67300000.00
costOfRevenue 1185000000.00
totalOtherIncomeExpenseNet -15400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 84700000.00
netIncomeApplicableToCommonShares 54900000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -90700000.00
minorityInterest -25200000.00
netIncome -44400000.00
sellingGeneralAdministrative 23500000.00
grossProfit -26300000.00
reconciledDepreciation 40700000.00
ebit -94000000.00
ebitda -53200000.00
depreciationAndAmortization 40800000.00
nonOperatingIncomeNetOther 11100000.00
operatingIncome -90600000.00
otherOperatingExpenses 1932400000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21000000.00
totalRevenue 1841800000.00
totalOperatingExpenses 64300000.00
costOfRevenue 1868100000.00
totalOtherIncomeExpenseNet 10900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -69600000.00
netIncomeApplicableToCommonShares -44400000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25500000.00
minorityInterest 13400000.00
netIncome 7900000.00
sellingGeneralAdministrative 31800000.00
grossProfit 76400000.00
reconciledDepreciation 37800000.00
ebit 9200000.00
ebitda 47000000.00
depreciationAndAmortization 37800000.00
nonOperatingIncomeNetOther 28100000.00
operatingIncome 6800000.00
otherOperatingExpenses 2273100000.00
interestExpense 9400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4200000.00
totalRevenue 2279900000.00
totalOperatingExpenses 69600000.00
costOfRevenue 2203500000.00
totalOtherIncomeExpenseNet 27800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21300000.00
netIncomeApplicableToCommonShares 7900000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189200000.00
minorityInterest 60300000.00
netIncome 83700000.00
sellingGeneralAdministrative 28000000.00
grossProfit 231200000.00
reconciledDepreciation 38600000.00
ebit 162600000.00
ebitda 201200000.00
depreciationAndAmortization 38600000.00
nonOperatingIncomeNetOther 33900000.00
operatingIncome 164600000.00
otherOperatingExpenses 2375700000.00
interestExpense 9300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45200000.00
totalRevenue 2540300000.00
totalOperatingExpenses 66600000.00
costOfRevenue 2309100000.00
totalOtherIncomeExpenseNet 33700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 144000000.00
netIncomeApplicableToCommonShares 83700000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 283100000.00
minorityInterest 87000000.00
netIncome 126700000.00
sellingGeneralAdministrative 26300000.00
grossProfit 247100000.00
reconciledDepreciation 37300000.00
ebit 183800000.00
ebitda 221100000.00
depreciationAndAmortization 37300000.00
nonOperatingIncomeNetOther 109700000.00
operatingIncome 183500000.00
otherOperatingExpenses 2263900000.00
interestExpense 10100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 69400000.00
totalRevenue 2447400000.00
totalOperatingExpenses 63600000.00
costOfRevenue 2200300000.00
totalOtherIncomeExpenseNet 109500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 213700000.00
netIncomeApplicableToCommonShares 126700000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79700000.00
minorityInterest -18912000.00
netIncome -21700000.00
sellingGeneralAdministrative 28500000.00
grossProfit 105700000.00
reconciledDepreciation 37400000.00
ebit 47100000.00
ebitda 84500000.00
depreciationAndAmortization 37400000.00
nonOperatingIncomeNetOther -108563000.00
operatingIncome 39700000.00
otherOperatingExpenses 2396300000.00
interestExpense 10900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -39100000.00
totalRevenue 2436000000.00
totalOperatingExpenses 66000000.00
costOfRevenue 2330300000.00
totalOtherIncomeExpenseNet -108800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -40645000.00
netIncomeApplicableToCommonShares -21733000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107700000.00
minorityInterest 34200000.00
netIncome 44000000.00
sellingGeneralAdministrative 27700000.00
grossProfit 104300000.00
reconciledDepreciation 36200000.00
ebit 46900000.00
ebitda 83100000.00
depreciationAndAmortization 36200000.00
nonOperatingIncomeNetOther 79000000.00
operatingIncome 40400000.00
otherOperatingExpenses 1936700000.00
interestExpense 11700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29500000.00
totalRevenue 1977100000.00
totalOperatingExpenses 63900000.00
costOfRevenue 1872800000.00
totalOtherIncomeExpenseNet 78700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78200000.00
netIncomeApplicableToCommonShares 44000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 371200000.00
minorityInterest 88300000.00
netIncome 183400000.00
sellingGeneralAdministrative 28900000.00
grossProfit 326600000.00
reconciledDepreciation 35002000.00
ebit 263200000.00
ebitda 298200000.00
depreciationAndAmortization 35000000.00
nonOperatingIncomeNetOther 121000000.00
operatingIncome 262700000.00
otherOperatingExpenses 1957600000.00
interestExpense 12500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 99500000.00
totalRevenue 2220300000.00
totalOperatingExpenses 63900000.00
costOfRevenue 1893700000.00
totalOtherIncomeExpenseNet 120700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 271700000.00
netIncomeApplicableToCommonShares 183400000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 306488000.00
minorityInterest 47712000.00
netIncome 165033000.00
sellingGeneralAdministrative 28429000.00
grossProfit 430289000.00
reconciledDepreciation 34198000.00
ebit 368078000.00
ebitda 402276000.00
depreciationAndAmortization 34198000.00
nonOperatingIncomeNetOther -45737000.00
operatingIncome 367662000.00
otherOperatingExpenses 1984757000.00
interestExpense 15437000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93743000.00
totalRevenue 2352419000.00
totalOperatingExpenses 62627000.00
costOfRevenue 1922130000.00
totalOtherIncomeExpenseNet -46037000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 212745000.00
netIncomeApplicableToCommonShares 165033000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61500000.00
minorityInterest 4647000.00
netIncome 40200000.00
sellingGeneralAdministrative 72047000.00
sellingAndMarketingExpenses 36347000.00
grossProfit 193200000.00
reconciledDepreciation 32594000.00
ebit 125400000.00
ebitda 158000000.00
depreciationAndAmortization 32600000.00
operatingIncome 124900000.00
otherOperatingExpenses 1755900000.00
interestExpense 18200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16700000.00
totalRevenue 1880800000.00
totalOperatingExpenses 68300000.00
costOfRevenue 1687600000.00
totalOtherIncomeExpenseNet -45200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40177000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 346072000.00
minorityInterest 9558000.00
netIncome 208896000.00
sellingGeneralAdministrative 30390000.00
grossProfit 597243000.00
reconciledDepreciation 33109000.00
ebit 534036000.00
ebitda 567145000.00
depreciationAndAmortization 33109000.00
operatingIncome 533744000.00
otherOperatingExpenses 1875880000.00
interestExpense 18962000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127618000.00
totalRevenue 2409624000.00
totalOperatingExpenses 63499000.00
costOfRevenue 1812381000.00
totalOtherIncomeExpenseNet -169002000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 208896000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 256400000.00
minorityInterest 10624000.00
netIncome 154700000.00
sellingGeneralAdministrative 72047000.00
sellingAndMarketingExpenses 47000.00
grossProfit 340000000.00
reconciledDepreciation 32190000.00
ebit 235800000.00
ebitda 268000000.00
depreciationAndAmortization 32200000.00
operatingIncome 235800000.00
otherOperatingExpenses 2072500000.00
interestExpense 19000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91100000.00
totalRevenue 2308300000.00
totalOperatingExpenses 104200000.00
costOfRevenue 1968300000.00
totalOtherIncomeExpenseNet 39600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 154734000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25800000.00
minorityInterest 9157000.00
netIncome -25200000.00
sellingGeneralAdministrative 45342000.00
grossProfit 217900000.00
reconciledDepreciation 32112000.00
ebit 140500000.00
ebitda 172600000.00
depreciationAndAmortization 32100000.00
operatingIncome 140500000.00
otherOperatingExpenses 1828100000.00
interestExpense 19200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9800000.00
totalRevenue 1968600000.00
totalOperatingExpenses 77400000.00
costOfRevenue 1750700000.00
totalOtherIncomeExpenseNet -147100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115400000.00
minorityInterest 12476000.00
netIncome 65900000.00
sellingGeneralAdministrative 28973000.00
grossProfit 80100000.00
reconciledDepreciation 24242000.00
ebit 26900000.00
ebitda 51100000.00
depreciationAndAmortization 24200000.00
operatingIncome 26900000.00
otherOperatingExpenses 1035300000.00
interestExpense 14700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37100000.00
totalRevenue 1062200000.00
totalOperatingExpenses 53200000.00
costOfRevenue 982100000.00
totalOtherIncomeExpenseNet 103200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65858000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 188900000.00
minorityInterest 10976000.00
netIncome 109300000.00
sellingGeneralAdministrative 17584000.00
grossProfit 251400000.00
reconciledDepreciation 22025000.00
ebit 212200000.00
ebitda 234200000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther -9589000.00
operatingIncome 212200000.00
otherOperatingExpenses 1139800000.00
interestExpense 13800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68600000.00
totalRevenue 1352000000.00
totalOperatingExpenses 39200000.00
costOfRevenue 1100600000.00
totalOtherIncomeExpenseNet -9500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 120241000.00
netIncomeApplicableToCommonShares 109265000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 210900000.00
minorityInterest 9331000.00
netIncome 124900000.00
sellingGeneralAdministrative 18171000.00
grossProfit 258100000.00
reconciledDepreciation 22043000.00
ebit 217900000.00
ebitda 239900000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther 7219000.00
operatingIncome 217900000.00
otherOperatingExpenses 1229800000.00
interestExpense 14200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76700000.00
totalRevenue 1447700000.00
totalOperatingExpenses 40200000.00
costOfRevenue 1189600000.00
totalOtherIncomeExpenseNet 7200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134196000.00
netIncomeApplicableToCommonShares 124865000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72907000.00
minorityInterest 0.00
netIncome 45788000.00
sellingGeneralAdministrative 33262000.00
grossProfit 162117000.00
reconciledDepreciation 22011000.00
ebit 109988000.00
ebitda 131999000.00
depreciationAndAmortization 22011000.00
operatingIncome 109606000.00
otherOperatingExpenses 1057551000.00
interestExpense 13190000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27119000.00
totalRevenue 1167265000.00
totalOperatingExpenses 52403000.00
costOfRevenue 1005148000.00
totalOtherIncomeExpenseNet -23891000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45788000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11275000.00
minorityInterest 0.00
netIncome 2294000.00
sellingGeneralAdministrative 43450000.00
grossProfit 100242000.00
reconciledDepreciation 22005000.00
ebit 35390000.00
ebitda 57395000.00
depreciationAndAmortization 22005000.00
operatingIncome 34787000.00
otherOperatingExpenses 1113397000.00
interestExpense 13717000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8981000.00
totalRevenue 1148184000.00
totalOperatingExpenses 65455000.00
costOfRevenue 1047942000.00
totalOtherIncomeExpenseNet -10398000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2294000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36139000.00
minorityInterest 0.00
netIncome 23207000.00
sellingGeneralAdministrative 16397000.00
grossProfit 88790000.00
reconciledDepreciation 21943000.00
ebit 50999000.00
ebitda 72942000.00
depreciationAndAmortization 21943000.00
operatingIncome 50450000.00
otherOperatingExpenses 980724000.00
interestExpense 13863000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12932000.00
totalRevenue 1031174000.00
totalOperatingExpenses 38340000.00
costOfRevenue 942384000.00
totalOtherIncomeExpenseNet -997000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23207000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 727000.00
minorityInterest 0.00
netIncome 1152000.00
sellingGeneralAdministrative 10793000.00
grossProfit 51767000.00
reconciledDepreciation 21553000.00
ebit 20064000.00
ebitda 41617000.00
depreciationAndAmortization 21553000.00
operatingIncome 19421000.00
otherOperatingExpenses 986477000.00
interestExpense 12766000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -425000.00
totalRevenue 1005898000.00
totalOperatingExpenses 32346000.00
costOfRevenue 954131000.00
totalOtherIncomeExpenseNet -6571000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1152000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20068000.00
minorityInterest 0.00
netIncome -12363000.00
sellingGeneralAdministrative 21394000.00
grossProfit 31060000.00
reconciledDepreciation 21260000.00
ebit -11178000.00
ebitda 10082000.00
depreciationAndAmortization 21260000.00
operatingIncome -11594000.00
otherOperatingExpenses 906106000.00
interestExpense 9922000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7705000.00
totalRevenue 894512000.00
totalOperatingExpenses 42654000.00
costOfRevenue 863452000.00
totalOtherIncomeExpenseNet 1032000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5795000.00
minorityInterest 0.00
netIncome 9463000.00
sellingGeneralAdministrative 1525000.00
grossProfit 39269000.00
reconciledDepreciation 23164000.00
ebit 20146000.00
ebitda 43310000.00
depreciationAndAmortization 23164000.00
operatingIncome 19566000.00
otherOperatingExpenses 902366000.00
interestExpense 10644000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3668000.00
totalRevenue 921937000.00
totalOperatingExpenses 19698000.00
costOfRevenue 882668000.00
totalOtherIncomeExpenseNet -3707000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9463000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18043000.00
minorityInterest 0.00
netIncome -13439000.00
sellingGeneralAdministrative 29165000.00
grossProfit 40544000.00
reconciledDepreciation 21634000.00
ebit -9780000.00
ebitda 11854000.00
depreciationAndAmortization 21634000.00
operatingIncome -10784000.00
otherOperatingExpenses 821948000.00
interestExpense 10932000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4604000.00
totalRevenue 811693000.00
totalOperatingExpenses 50799000.00
costOfRevenue 771149000.00
totalOtherIncomeExpenseNet 2669000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -42669000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68169000.00
minorityInterest 0.00
netIncome 42669000.00
sellingGeneralAdministrative 21772000.00
grossProfit 151222000.00
reconciledDepreciation 21107000.00
ebit 108996000.00
ebitda 130103000.00
depreciationAndAmortization 21107000.00
operatingIncome 108444000.00
otherOperatingExpenses 684961000.00
interestExpense 11191000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25500000.00
totalRevenue 793304000.00
totalOperatingExpenses 42879000.00
costOfRevenue 642082000.00
totalOtherIncomeExpenseNet -29636000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42669000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42668000.00
minorityInterest 0.00
netIncome 30661000.00
sellingGeneralAdministrative 75740000.00
grossProfit 187790000.00
reconciledDepreciation 20909000.00
ebit 91155000.00
ebitda 112064000.00
depreciationAndAmortization 20909000.00
operatingIncome 90960000.00
otherOperatingExpenses 518254000.00
interestExpense 11470000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12007000.00
totalRevenue 609395000.00
totalOperatingExpenses 96649000.00
costOfRevenue 421605000.00
totalOtherIncomeExpenseNet -37017000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30661000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23671000.00
minorityInterest 0.00
netIncome 11071000.00
sellingGeneralAdministrative 14800000.00
grossProfit 181371000.00
reconciledDepreciation 22844000.00
ebit -20617000.00
ebitda 2227000.00
depreciationAndAmortization 22844000.00
operatingIncome -133578000.00
otherOperatingExpenses 833264000.00
interestExpense 11298000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12600000.00
totalRevenue 699686000.00
totalOperatingExpenses 314949000.00
costOfRevenue 518315000.00
totalOtherIncomeExpenseNet -112961000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11071000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140066000.00
minorityInterest 0.00
netIncome 99655000.00
sellingGeneralAdministrative 11062000.00
grossProfit 83981000.00
reconciledDepreciation 19620000.00
ebit -12773000.00
ebitda 6847000.00
depreciationAndAmortization 19620000.00
operatingIncome 72009000.00
otherOperatingExpenses 1508902000.00
interestExpense 9334000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40411000.00
totalRevenue 1580911000.00
totalOperatingExpenses 11972000.00
costOfRevenue 1496930000.00
totalOtherIncomeExpenseNet 85771000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 99655000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35039000.00
minorityInterest 0.00
netIncome 30988000.00
sellingGeneralAdministrative 18658000.00
grossProfit 162690000.00
reconciledDepreciation 21574000.00
ebit 202006000.00
ebitda 223580000.00
depreciationAndAmortization 21574000.00
operatingIncome 122952000.00
otherOperatingExpenses 1389551000.00
interestExpense 9460000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4051000.00
totalRevenue 1512503000.00
totalOperatingExpenses 39738000.00
costOfRevenue 1349813000.00
totalOtherIncomeExpenseNet -79054000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30988000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29070000.00
minorityInterest 0.00
netIncome 22221000.00
sellingGeneralAdministrative 19260000.00
grossProfit 126253000.00
reconciledDepreciation 20130000.00
ebit 135050000.00
ebitda 155180000.00
depreciationAndAmortization 20130000.00
operatingIncome 87358000.00
otherOperatingExpenses 1135645000.00
interestExpense 11298000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6849000.00
totalRevenue 1223003000.00
totalOperatingExpenses 38895000.00
costOfRevenue 1096750000.00
totalOtherIncomeExpenseNet -47692000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22221000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4197298.00
minorityInterest -47000.00
netIncome -15915299.00
sellingGeneralAdministrative 50999697.00
grossProfit 118054156.00
reconciledDepreciation 18936245.00
ebit 80071546.00
ebitda 99007791.00
depreciationAndAmortization 18936245.00
operatingIncome 41756825.00
otherOperatingExpenses 1105233958.00
interestExpense 43879644000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11718001.00
totalRevenue 1146990783.00
totalOperatingExpenses 76297331.00
costOfRevenue 1028936627.00
totalOtherIncomeExpenseNet -38314721.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -11207000.00
2007-09-30
date 2007-09-30
filing_date 2007-12-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61055546.00
minorityInterest 47000.00
netIncome 13399189.00
sellingGeneralAdministrative 14034765.00
grossProfit 95367951.00
reconciledDepreciation 19103720.00
ebit 30267233.00
ebitda 49370953.00
depreciationAndAmortization 19103720.00
operatingIncome 38659779.00
otherOperatingExpenses 547317979.00
interestExpense 18339731000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47609671.00
totalRevenue 585977758.00
totalOperatingExpenses 56708172.00
costOfRevenue 490609807.00
totalOtherIncomeExpenseNet 8392546.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11207000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -97765248.00
minorityInterest 419000.00
netIncome -27153733.00
sellingGeneralAdministrative 15113118.00
grossProfit 93118252.00
reconciledDepreciation 16096229.00
ebit 208080006.00
ebitda 224176235.00
depreciationAndAmortization 16096229.00
operatingIncome 61908906.00
otherOperatingExpenses 555039050.00
interestExpense 18090000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -70483141.00
totalRevenue 616947956.00
totalOperatingExpenses 31209346.00
costOfRevenue 523829704.00
totalOtherIncomeExpenseNet -146171100.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 100067000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 27153733.00
sellingGeneralAdministrative 13150000.00
grossProfit 616947956.00
ebit 0.00
ebitda 616947956.00
operatingIncome 616947956.00
otherOperatingExpenses 0.00
interestExpense 15936000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27153733.00
totalRevenue 616947956.00
totalOperatingExpenses 444000000.00
costOfRevenue 417082000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29587000.00
minorityInterest 0.00
netIncome -33149848.00
sellingGeneralAdministrative 29804000.00
grossProfit 807066262.00
ebit 0.00
ebitda -1948893167.00
operatingIncome -1948893167.00
otherOperatingExpenses 2755959429.00
interestExpense 10863000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33149848.00
totalRevenue 807066262.00
totalOperatingExpenses -2755959429.00
costOfRevenue 649816000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20775000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 214341000.00
minorityInterest 0.00
netIncome 74907057.00
sellingGeneralAdministrative 12327000.00
grossProfit 743500367.00
ebit 0.00
ebitda 743500367.00
operatingIncome 743500367.00
otherOperatingExpenses 0.00
interestExpense 10681000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74907057.00
totalRevenue 743500367.00
totalOperatingExpenses 726000000.00
costOfRevenue 701323000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 129039000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31254000.00
minorityInterest 0.00
netIncome 20878605.00
sellingGeneralAdministrative 11976000.00
grossProfit 775283315.00
ebit 0.00
ebitda 775283315.00
operatingIncome 775283315.00
otherOperatingExpenses 0.00
interestExpense 10129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20878605.00
totalRevenue 775283315.00
totalOperatingExpenses 0.00
costOfRevenue 707388000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19634000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36229000.00
minorityInterest 0.00
netIncome 20878605.00
sellingGeneralAdministrative 8493000.00
grossProfit 775283315.00
ebit 0.00
ebitda 775283315.00
operatingIncome 775283315.00
otherOperatingExpenses 0.00
interestExpense 12207000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20878605.00
totalRevenue 775283315.00
totalOperatingExpenses 0.00
costOfRevenue 583827000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22123000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 801000000.00
minorityInterest -181000000.00
netIncome 644000000.00
sellingGeneralAdministrative 149000000.00
grossProfit 1130000000.00
reconciledDepreciation 7000000.00
ebit 963000000.00
ebitda 904000000.00
depreciationAndAmortization -59000000.00
nonOperatingIncomeNetOther -77000000.00
operatingIncome 963000000.00
otherOperatingExpenses 9922000000.00
interestExpense 85000000.00
taxProvision 157000000.00
interestIncome 86000000.00
netInterestIncome -85000000.00
nonRecurring 11000000.00
incomeTaxExpense 157000000.00
totalRevenue 10896000000.00
totalOperatingExpenses 156000000.00
costOfRevenue 9766000000.00
totalOtherIncomeExpenseNet -162000000.00
netIncomeFromContinuingOps 644000000.00
netIncomeApplicableToCommonShares 463000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 66000000.00
minorityInterest 49000000.00
netIncome 74000000.00
sellingGeneralAdministrative 119000000.00
grossProfit 218000000.00
reconciledDepreciation 9000000.00
ebit 87000000.00
ebitda 114000000.00
depreciationAndAmortization 27000000.00
nonOperatingIncomeNetOther 96000000.00
operatingIncome 87000000.00
otherOperatingExpenses 7152000000.00
interestExpense 117000000.00
taxProvision -8000000.00
interestIncome 36000000.00
netInterestIncome -117000000.00
nonRecurring 3000000.00
incomeTaxExpense -8000000.00
totalRevenue 7242000000.00
totalOperatingExpenses 128000000.00
costOfRevenue 7024000000.00
totalOtherIncomeExpenseNet -21000000.00
netIncomeFromContinuingOps 74000000.00
netIncomeApplicableToCommonShares 25000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax -415000000.00
minorityInterest -64000000.00
netIncome -320000000.00
sellingGeneralAdministrative 86000000.00
grossProfit -189000000.00
reconciledDepreciation 278000000.00
ebit -333000000.00
ebitda -268000000.00
depreciationAndAmortization 65000000.00
nonOperatingIncomeNetOther 48000000.00
operatingIncome -333000000.00
otherOperatingExpenses 4215000000.00
interestExpense 130000000.00
taxProvision -95000000.00
interestIncome 89000000.00
netInterestIncome -130000000.00
nonRecurring 48000000.00
incomeTaxExpense -95000000.00
totalRevenue 3930000000.00
totalOperatingExpenses 96000000.00
costOfRevenue 4119000000.00
totalOtherIncomeExpenseNet -82000000.00
netIncomeFromContinuingOps -320000000.00
netIncomeApplicableToCommonShares -256000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 491000000.00
minorityInterest -18000000.00
netIncome 380000000.00
sellingGeneralAdministrative 117000000.00
grossProfit 702000000.00
reconciledDepreciation 287000000.00
ebit 580000000.00
ebitda 598000000.00
depreciationAndAmortization 18000000.00
nonOperatingIncomeNetOther 13000000.00
operatingIncome 580000000.00
otherOperatingExpenses 5788000000.00
interestExpense 102000000.00
taxProvision 129000000.00
interestIncome 102000000.00
netInterestIncome -102000000.00
nonRecurring -4000000.00
incomeTaxExpense 129000000.00
totalRevenue 6364000000.00
totalOperatingExpenses 126000000.00
costOfRevenue 5662000000.00
totalOtherIncomeExpenseNet -89000000.00
netIncomeFromContinuingOps 362000000.00
netIncomeApplicableToCommonShares 380000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 500000000.00
minorityInterest 122000000.00
netIncome 289000000.00
sellingGeneralAdministrative 112000000.00
grossProfit 716000000.00
reconciledDepreciation 213000000.00
ebit 608000000.00
ebitda 619000000.00
depreciationAndAmortization 11000000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 587000000.00
otherOperatingExpenses 6531000000.00
interestExpense 102000000.00
taxProvision 89000000.00
interestIncome 102000000.00
netInterestIncome -102000000.00
nonRecurring 6000000.00
incomeTaxExpense 89000000.00
totalRevenue 7124000000.00
totalOperatingExpenses 123000000.00
costOfRevenue 6408000000.00
totalOtherIncomeExpenseNet 9000000.00
netIncomeFromContinuingOps 411000000.00
netIncomeApplicableToCommonShares 289000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17500000.00
minorityInterest -17500000.00
netIncome 234400000.00
sellingGeneralAdministrative 114200000.00
grossProfit 302700000.00
reconciledDepreciation 214000000.00
ebit 179900000.00
ebitda 190600000.00
depreciationAndAmortization 10700000.00
nonOperatingIncomeNetOther -67700000.00
operatingIncome 177800000.00
otherOperatingExpenses 5810600000.00
interestExpense 110100000.00
taxProvision -216900000.00
interestIncome 1100000.00
netInterestIncome -109000000.00
extraordinaryItems 200000000.00
incomeTaxExpense -216900000.00
totalRevenue 5988400000.00
totalOperatingExpenses 124900000.00
costOfRevenue 5685700000.00
totalOtherIncomeExpenseNet -68800000.00
netIncomeFromContinuingOps 216900000.00
netIncomeApplicableToCommonShares 234400000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -10900000.00
minorityInterest -15800000.00
netIncome 24700000.00
sellingGeneralAdministrative 109100000.00
grossProfit 208600000.00
ebit 97300000.00
ebitda 105900000.00
depreciationAndAmortization 8600000.00
nonOperatingIncomeNetOther -17900000.00
operatingIncome 90900000.00
otherOperatingExpenses 4691500000.00
interestExpense 83900000.00
taxProvision -19800000.00
interestIncome 700000.00
netInterestIncome -83200000.00
incomeTaxExpense -19800000.00
totalRevenue 4782400000.00
totalOperatingExpenses 117700000.00
costOfRevenue 4573800000.00
totalOtherIncomeExpenseNet -18600000.00
netIncomeFromContinuingOps 8900000.00
netIncomeApplicableToCommonShares 24700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 382300000.00
minorityInterest 128200000.00
netIncome 169600000.00
sellingGeneralAdministrative 99000000.00
grossProfit 657400000.00
ebit 432000000.00
ebitda 596100000.00
depreciationAndAmortization 164100000.00
nonOperatingIncomeNetOther 9100000.00
operatingIncome 421600000.00
otherOperatingExpenses 5038200000.00
interestExpense 48400000.00
taxProvision 84500000.00
interestIncome 76000000.00
incomeTaxExpense 84500000.00
totalRevenue 5432500000.00
totalOperatingExpenses 263100000.00
costOfRevenue 4775100000.00
totalOtherIncomeExpenseNet 35400000.00
netIncomeFromContinuingOps 297800000.00
netIncomeApplicableToCommonShares 169600000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 407100000.00
minorityInterest 135500000.00
netIncome 173900000.00
sellingGeneralAdministrative 109700000.00
grossProfit 528400000.00
ebit 261500000.00
ebitda 415900000.00
depreciationAndAmortization 154400000.00
nonOperatingIncomeNetOther 182800000.00
operatingIncome 264300000.00
otherOperatingExpenses 8845200000.00
interestExpense 40000000.00
incomeTaxExpense 97700000.00
totalRevenue 9109500000.00
totalOperatingExpenses 264100000.00
costOfRevenue 8581100000.00
totalOtherIncomeExpenseNet 181900000.00
netIncomeFromContinuingOps 309400000.00
netIncomeApplicableToCommonShares 173900000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 705700000.00
minorityInterest 151300000.00
netIncome 370700000.00
sellingGeneralAdministrative 113500000.00
grossProfit 966800000.00
ebit 725200000.00
ebitda 868000000.00
depreciationAndAmortization 142800000.00
nonOperatingIncomeNetOther 45700000.00
operatingIncome 710500000.00
otherOperatingExpenses 8275300000.00
interestExpense 50500000.00
incomeTaxExpense 183700000.00
totalRevenue 8985800000.00
totalOperatingExpenses 256300000.00
costOfRevenue 8019000000.00
totalOtherIncomeExpenseNet 44500000.00
netIncomeFromContinuingOps 522000000.00
netIncomeApplicableToCommonShares 370700000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 638200000.00
minorityInterest 33986000.00
netIncome 378600000.00
sellingGeneralAdministrative 183420000.00
grossProfit 1348300000.00
ebit 1036700000.00
ebitda 1166700000.00
depreciationAndAmortization 130000000.00
operatingIncome 1034900000.00
otherOperatingExpenses 7532400000.00
interestExpense 75400000.00
incomeTaxExpense 225600000.00
totalRevenue 8567300000.00
totalOperatingExpenses 313400000.00
costOfRevenue 7219000000.00
totalOtherIncomeExpenseNet -321300000.00
netIncomeApplicableToCommonShares 378605000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 588100000.00
minorityInterest 32783000.00
netIncome 345800000.00
sellingGeneralAdministrative 97990000.00
grossProfit 751500000.00
ebit 566600000.00
ebitda 656900000.00
depreciationAndAmortization 90300000.00
operatingIncome 566600000.00
otherOperatingExpenses 4462500000.00
interestExpense 55800000.00
incomeTaxExpense 209500000.00
totalRevenue 5029100000.00
totalOperatingExpenses 184900000.00
costOfRevenue 4277600000.00
totalOtherIncomeExpenseNet 77300000.00
netIncomeApplicableToCommonShares 345776000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-07
currency_symbol USD
incomeBeforeTax 28100000.00
netIncome 14300000.00
sellingGeneralAdministrative 92034000.00
grossProfit 269900000.00
ebit 93100000.00
ebitda 179900000.00
depreciationAndAmortization 86800000.00
operatingIncome 93100000.00
otherOperatingExpenses 3986700000.00
interestExpense 50300000.00
incomeTaxExpense 13800000.00
totalRevenue 4079800000.00
totalOperatingExpenses 176800000.00
costOfRevenue 3809900000.00
totalOtherIncomeExpenseNet -14700000.00
netIncomeApplicableToCommonShares 14290000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
incomeBeforeTax 98589000.00
netIncome 69354000.00
sellingGeneralAdministrative 68918000.00
grossProfit 362591000.00
ebit 210517000.00
ebitda 297331000.00
depreciationAndAmortization 86814000.00
operatingIncome 208186000.00
otherOperatingExpenses 2927529000.00
interestExpense 44237000.00
incomeTaxExpense 29235000.00
totalRevenue 3136329000.00
totalOperatingExpenses 153791000.00
costOfRevenue 2773738000.00
totalOtherIncomeExpenseNet -67691000.00
netIncomeApplicableToCommonShares 69354000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
incomeBeforeTax 227846000.00
netIncome 163935000.00
sellingGeneralAdministrative 35239000.00
grossProfit 554295000.00
ebit 320156000.00
ebitda 404324000.00
depreciationAndAmortization 84168000.00
operatingIncome 148741000.00
otherOperatingExpenses 4867362000.00
interestExpense 10222000000.00
incomeTaxExpense 63911000.00
totalRevenue 5016103000.00
totalOperatingExpenses 405554000.00
costOfRevenue 4461808000.00
totalOtherIncomeExpenseNet -171415000.00
netIncomeApplicableToCommonShares 163935000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-28
currency_symbol USD
incomeBeforeTax -138672247.00
netIncome -56823575.00
sellingGeneralAdministrative 93121755.00
grossProfit 399658612.00
ebit 528637733.00
ebitda 599821485.00
depreciationAndAmortization 71183752.00
operatingIncome 204234416.00
otherOperatingExpenses 2762630037.00
interestExpense 61126183000.00
incomeTaxExpense -81638610.00
totalRevenue 2966864453.00
totalOperatingExpenses 195424196.00
costOfRevenue 2567205841.00
totalOtherIncomeExpenseNet -324403317.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 311411483.00
netIncome 191571323.00
sellingGeneralAdministrative 62600121.00
grossProfit 395212636.00
ebit 211374929.00
ebitda 265716306.00
depreciationAndAmortization 54341377.00
operatingIncome 281607933.00
otherOperatingExpenses 2755959429.00
interestExpense 0.00
incomeTaxExpense 119840160.00
totalRevenue 3037567362.00
totalOperatingExpenses 113604703.00
costOfRevenue 2642354726.00
totalOtherIncomeExpenseNet 70233004.00
netIncomeApplicableToCommonShares 191571000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax -182125134.00
netIncome -119157090.00
sellingGeneralAdministrative 18320030.00
grossProfit 200809123.00
ebit 475160363.00
ebitda 500865435.00
depreciationAndAmortization 25705072.00
operatingIncome 158535062.00
otherOperatingExpenses 1295724480.00
interestExpense 0.00
incomeTaxExpense -62968044.00
totalRevenue 1454259542.00
totalOperatingExpenses 42274061.00
costOfRevenue 1253450419.00
totalOtherIncomeExpenseNet -316625301.00