Робот Web Matrix Trader

Аналитика онлайн » CWEN

Clearway Energy, Inc. участвует в собственности подрядных возобновляемых и традиционных объектов генерации и активов тепловой инфраструктуры. Он работает в следующих сегментах: обычная генерация, тепловая, возобновляемая и корпоративная. Компания была основана 20 декабря 2012 года со штаб-квартирой в Принстоне, штат Нью-Джерси.

General
Code CWEN
Type Common Stock
Name Clearway Energy Inc Class C
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG008LJ4TF3
ISIN US18539C2044
PrimaryTicker CWEN.US
CUSIP 62942X108
CIK 1567683
EmployerIdNumber 46-1777204
FiscalYearEnd December
IPODate 2013-07-17
InternationalDomestic International/Domestic
Sector Utilities
Industry Utilities - Renewable
GicSector Utilities
GicGroup Utilities
GicIndustry Independent Power and Renewable Electricity Producers
GicSubIndustry Independent Power Producers & Energy Traders
HomeCategory Domestic Primary
IsDelisted Нет
Address 300 Carnegie Center, Princeton, NJ, United States, 08540
Phone 609-608-1525
WebURL https://www.clearwayenergy.com
FullTimeEmployees 58
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 5346920960
MarketCapitalizationMln 5346.921
EBITDA 1027000000
PERatio 59.5
PEGRatio 0.2969
BookValue 18.034
DividendShare 1.513
DividendYield 0.0579
EarningsShare 0.46
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.0405
OperatingMarginTTM 0.2561
ReturnOnAssetsTTM 0.0153
ReturnOnEquityTTM 0.0012
RevenueTTM 1332999936
RevenuePerShareTTM 11.393
QuarterlyRevenueGrowthYOY 0.091
GrossProfitTTM 755000000
DilutedEpsTTM 0.46
QuarterlyEarningsGrowthYOY -0.875

Financials / Income Statement / quarterly / net Income

-8M
2021-12-31
-97M
2022-03-31
1.149B
2022-06-30
62M
2022-09-30
-54M
2022-12-31
-40M
2023-03-31
38M
2023-06-30
4M
2023-09-30

Financials / Income Statement / quarterly / ebitda

229M
2021-12-31
119M
2022-03-31
259M
2022-06-30
294M
2022-09-30
219M
2022-12-31
222M
2023-03-31
338M
2023-06-30
299M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

318M
2021-12-31
214M
2022-03-31
368M
2022-06-30
340M
2022-09-30
268M
2022-12-31
288M
2023-03-31
406M
2023-06-30
371M
2023-09-30

Earnings / History / epsActual

-0.28
2022-03-31
5.39
2022-06-30
0.28
2022-09-30
0.1
2022-12-31
0.5732
2023-03-31
0.33
2023-06-30
0.03
2023-09-30
0
2023-12-31
Valuation
TrailingPE 59.5
ForwardPE 21.097
PriceSalesTTM 3.9187
PriceBookMRQ 1.4695
EnterpriseValue 12864407552
EnterpriseValueRevenue 7.9473
EnterpriseValueEbitda 10.013
SharesStats
SharesOutstanding 82390400
SharesFloat 116419279
PercentInsiders 1.156
PercentInstitutions 90.441
Technicals
Beta 0.902
52WeekHigh 33.2098
52WeekLow 18.2982
50DayMA 23.5126
200DayMA 26.6078
SharesShort 3153254
SharesShortPriorMonth 2255542
ShortRatio 1.62
ShortPercent 0.0508
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 13370000000.00
intangibleAssets 2424000000.00
otherCurrentAssets 61000000.00
totalLiab 9102000000.00
totalStockholderEquity 2110000000.00
otherCurrentLiab 54000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 370000000.00
cash 566000000.00
totalCurrentLiabilities 844000000.00
currentDeferredRevenue 123000000.00
netDebt 7552000000.00
shortTermDebt 522000000.00
shortLongTermDebt 522000000.00
shortLongTermDebtTotal 8118000000.00
otherStockholderEquity 1728000000.00
totalCurrentAssets 1734000000.00
longTermInvestments 373000000.00
netReceivables 411000000.00
longTermDebt 6995000000.00
inventory 55000000.00
accountsPayable 145000000.00
accumulatedOtherComprehensiveIncome 11000000.00
nonCurrrentAssetsOther 93000000.00
nonCurrentAssetsTotal 11636000000.00
capitalLeaseObligations 601000000.00
nonCurrentLiabilitiesOther 239000000.00
nonCurrentLiabilitiesTotal 8258000000.00
liabilitiesAndStockholdersEquity 13370000000.00
cashAndShortTermInvestments 566000000.00
propertyPlantAndEquipmentGross 8594000000.00
propertyPlantAndEquipmentNet 8594000000.00
netWorkingCapital 890000000.00
netInvestedCapital 9627000000.00
commonStockSharesOutstanding 117000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 12624000000.00
intangibleAssets 2471000000.00
otherCurrentAssets 70000000.00
totalLiab 8482000000.00
totalStockholderEquity 2140000000.00
deferredLongTermLiab 377000000.00
otherCurrentLiab 44000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 412000000.00
otherLiab 590000000.00
otherAssets 131000000.00
cash 547000000.00
totalCurrentLiabilities 606000000.00
currentDeferredRevenue 108000000.00
netDebt 7069000000.00
shortTermDebt 330000000.00
shortLongTermDebt 330000000.00
shortLongTermDebtTotal 7616000000.00
otherStockholderEquity 1718000000.00
propertyPlantEquipment 7748000000.00
totalCurrentAssets 1289000000.00
longTermInvestments 352000000.00
netTangibleAssets 2155000000.00
netReceivables 216000000.00
longTermDebt 6708000000.00
inventory 51000000.00
accountsPayable 124000000.00
noncontrollingInterestInConsolidatedEntity 1987000000.00
accumulatedOtherComprehensiveIncome 9000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 412000000.00
nonCurrrentAssetsOther 96000000.00
nonCurrentAssetsTotal 11335000000.00
capitalLeaseObligations 578000000.00
longTermDebtTotal 6708000000.00
nonCurrentLiabilitiesOther 791000000.00
nonCurrentLiabilitiesTotal 7876000000.00
warrants 15000000.00
capitalSurpluse 1718000000.00
liabilitiesAndStockholdersEquity 12624000000.00
cashAndShortTermInvestments 547000000.00
propertyPlantAndEquipmentGross 8298000000.00
propertyPlantAndEquipmentNet 8298000000.00
netWorkingCapital 683000000.00
netInvestedCapital 9178000000.00
commonStockSharesOutstanding 117000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 12749000000.00
intangibleAssets 2518000000.00
otherCurrentAssets 50000000.00
totalLiab 8587000000.00
totalStockholderEquity 2147000000.00
deferredLongTermLiab 394000000.00
otherCurrentLiab 202000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 419000000.00
cash 576000000.00
totalCurrentLiabilities 638000000.00
netDebt 7136000000.00
shortTermDebt 366000000.00
shortLongTermDebt 366000000.00
shortLongTermDebtTotal 7712000000.00
otherStockholderEquity 1719000000.00
propertyPlantEquipment 7863000000.00
totalCurrentAssets 1289000000.00
longTermInvestments 346000000.00
netTangibleAssets 2156000000.00
netReceivables 150000000.00
longTermDebt 6769000000.00
inventory 49000000.00
accountsPayable 70000000.00
noncontrollingInterestInConsolidatedEntity 2006000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 419000000.00
nonCurrrentAssetsOther 81000000.00
nonCurrentAssetsTotal 11460000000.00
capitalLeaseObligations 577000000.00
longTermDebtTotal 6769000000.00
nonCurrentLiabilitiesOther 786000000.00
nonCurrentLiabilitiesTotal 7949000000.00
warrants 9000000.00
capitalSurpluse 1719000000.00
liabilitiesAndStockholdersEquity 12749000000.00
cashAndShortTermInvestments 576000000.00
propertyPlantAndEquipmentGross 8417000000.00
propertyPlantAndEquipmentNet 8417000000.00
netWorkingCapital 651000000.00
netInvestedCapital 9282000000.00
commonStockSharesOutstanding 117000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 12312000000.00
intangibleAssets 2565000000.00
otherCurrentAssets 80000000.00
totalLiab 8279000000.00
totalStockholderEquity 2234000000.00
deferredLongTermLiab 422000000.00
otherCurrentLiab 121000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 463000000.00
otherLiab 623000000.00
otherAssets 70000000.00
cash 657000000.00
totalCurrentLiabilities 617000000.00
currentDeferredRevenue 119000000.00
netDebt 6704000000.00
shortTermDebt 322000000.00
shortLongTermDebt 322000000.00
shortLongTermDebtTotal 7361000000.00
otherStockholderEquity 1761000000.00
propertyPlantEquipment 7421000000.00
totalCurrentAssets 1276000000.00
longTermInvestments 364000000.00
netTangibleAssets 2241000000.00
netReceivables 153000000.00
longTermDebt 6491000000.00
inventory 47000000.00
accountsPayable 55000000.00
noncontrollingInterestInConsolidatedEntity 1792000000.00
accumulatedOtherComprehensiveIncome 9000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 463000000.00
nonCurrrentAssetsOther 159000000.00
nonCurrentAssetsTotal 11036000000.00
capitalLeaseObligations 548000000.00
longTermDebtTotal 6491000000.00
nonCurrentLiabilitiesOther 201000000.00
nonCurrentLiabilitiesTotal 7662000000.00
warrants 7000000.00
capitalSurpluse 1761000000.00
liabilitiesAndStockholdersEquity 12312000000.00
cashAndShortTermInvestments 657000000.00
propertyPlantAndEquipmentGross 7948000000.00
propertyPlantAndEquipmentNet 7948000000.00
netWorkingCapital 659000000.00
netInvestedCapital 9047000000.00
commonStockSharesOutstanding 35000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 12596000000.00
intangibleAssets 2615000000.00
otherCurrentAssets 447000000.00
totalLiab 8480000000.00
totalStockholderEquity 2291000000.00
deferredLongTermLiab 416000000.00
otherCurrentLiab 122000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 494000000.00
otherLiab 612000000.00
otherAssets 89000000.00
cash 793000000.00
totalCurrentLiabilities 808000000.00
currentDeferredRevenue 125000000.00
netDebt 6760000000.00
shortTermDebt 493000000.00
shortLongTermDebt 493000000.00
shortLongTermDebtTotal 7553000000.00
otherStockholderEquity 1786000000.00
propertyPlantEquipment 7437000000.00
totalCurrentAssets 1488000000.00
longTermInvestments 377000000.00
netTangibleAssets 2298000000.00
netReceivables 200000000.00
longTermDebt 6519000000.00
inventory 48000000.00
accountsPayable 68000000.00
noncontrollingInterestInConsolidatedEntity 1818000000.00
accumulatedOtherComprehensiveIncome 10000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 494000000.00
nonCurrrentAssetsOther 35000000.00
nonCurrentAssetsTotal 11108000000.00
capitalLeaseObligations 541000000.00
longTermDebtTotal 6519000000.00
nonCurrentLiabilitiesOther 737000000.00
nonCurrentLiabilitiesTotal 7672000000.00
warrants 7000000.00
capitalSurpluse 1786000000.00
liabilitiesAndStockholdersEquity 12596000000.00
cashAndShortTermInvestments 793000000.00
propertyPlantAndEquipmentGross 7956000000.00
propertyPlantAndEquipmentNet 7956000000.00
netWorkingCapital 680000000.00
netInvestedCapital 9303000000.00
commonStockSharesOutstanding 117000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 12648000000.00
intangibleAssets 2419000000.00
otherCurrentAssets 417000000.00
totalLiab 8455000000.00
totalStockholderEquity 2293000000.00
deferredLongTermLiab 390000000.00
otherCurrentLiab 107000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 505000000.00
otherLiab 573000000.00
otherAssets 129000000.00
cash 955000000.00
totalCurrentLiabilities 749000000.00
currentDeferredRevenue 110000000.00
netDebt 6634000000.00
shortTermDebt 457000000.00
shortLongTermDebt 457000000.00
shortLongTermDebtTotal 7589000000.00
otherStockholderEquity 1785000000.00
propertyPlantEquipment 7545000000.00
totalCurrentAssets 1635000000.00
longTermInvestments 375000000.00
netTangibleAssets 2297000000.00
netReceivables 224000000.00
longTermDebt 6605000000.00
inventory 39000000.00
accountsPayable 75000000.00
noncontrollingInterestInConsolidatedEntity 1896000000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 505000000.00
nonCurrrentAssetsOther 54000000.00
nonCurrentAssetsTotal 11013000000.00
capitalLeaseObligations 527000000.00
longTermDebtTotal 6605000000.00
nonCurrentLiabilitiesOther 711000000.00
nonCurrentLiabilitiesTotal 7706000000.00
warrants 4000000.00
capitalSurpluse 1785000000.00
liabilitiesAndStockholdersEquity 12648000000.00
cashAndShortTermInvestments 955000000.00
propertyPlantAndEquipmentNet 8055000000.00
netWorkingCapital 886000000.00
netInvestedCapital 9355000000.00
commonStockSharesOutstanding 117000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 12628000000.00
intangibleAssets 2457000000.00
otherCurrentAssets 1042000000.00
totalLiab 9489000000.00
totalStockholderEquity 1762000000.00
deferredLongTermLiab 263000000.00
otherCurrentLiab 666000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -65000000.00
otherLiab 432000000.00
otherAssets 219000000.00
cash 140000000.00
totalCurrentLiabilities 1527000000.00
netDebt 8150000000.00
shortTermDebt 770000000.00
shortLongTermDebt 770000000.00
shortLongTermDebtTotal 8290000000.00
otherStockholderEquity 1826000000.00
propertyPlantEquipment 7661000000.00
totalCurrentAssets 1373000000.00
longTermInvestments 374000000.00
netTangibleAssets 1762000000.00
netReceivables 153000000.00
longTermDebt 6979000000.00
inventory 38000000.00
accountsPayable 91000000.00
noncontrollingInterestInConsolidatedEntity 1377000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -65000000.00
nonCurrrentAssetsOther 135000000.00
nonCurrentAssetsTotal 11255000000.00
capitalLeaseObligations 541000000.00
longTermDebtTotal 6979000000.00
nonCurrentLiabilitiesOther 720000000.00
nonCurrentLiabilitiesTotal 7962000000.00
capitalSurpluse 1826000000.00
liabilitiesAndStockholdersEquity 12628000000.00
cashAndShortTermInvestments 140000000.00
propertyPlantAndEquipmentNet 8189000000.00
netWorkingCapital -154000000.00
netInvestedCapital 9511000000.00
commonStockSharesOutstanding 117000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 12813000000.00
intangibleAssets 2499000000.00
otherCurrentAssets 1171000000.00
totalLiab 9513000000.00
totalStockholderEquity 1834000000.00
deferredLongTermLiab 209000000.00
otherCurrentLiab 583000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -33000000.00
otherLiab 382000000.00
otherAssets 202000000.00
cash 179000000.00
totalCurrentLiabilities 1631000000.00
currentDeferredRevenue 95000000.00
netDebt 8093000000.00
shortTermDebt 772000000.00
shortLongTermDebt 772000000.00
shortLongTermDebtTotal 8272000000.00
otherStockholderEquity 1872000000.00
propertyPlantEquipment 8200000000.00
totalCurrentAssets 1531000000.00
longTermInvestments 381000000.00
netTangibleAssets -665000000.00
netReceivables 144000000.00
longTermDebt 6939000000.00
inventory 37000000.00
accountsPayable 181000000.00
noncontrollingInterestInConsolidatedEntity 1466000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -33000000.00
nonCurrrentAssetsOther 107000000.00
nonCurrentAssetsTotal 11282000000.00
capitalLeaseObligations 561000000.00
longTermDebtTotal 6939000000.00
nonCurrentLiabilitiesOther 173000000.00
nonCurrentLiabilitiesTotal 7882000000.00
capitalSurpluse 1872000000.00
liabilitiesAndStockholdersEquity 12813000000.00
cashAndShortTermInvestments 179000000.00
propertyPlantAndEquipmentNet 8200000000.00
netWorkingCapital -100000000.00
netInvestedCapital 9545000000.00
commonStockSharesOutstanding 117000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 11780000000.00
intangibleAssets 2286000000.00
otherCurrentAssets 419000000.00
totalLiab 8825000000.00
totalStockholderEquity 1778000000.00
deferredLongTermLiab 160000000.00
otherCurrentLiab 56000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -25000000.00
otherLiab 349000000.00
otherAssets 225000000.00
cash 189000000.00
totalCurrentLiabilities 816000000.00
currentDeferredRevenue 145000000.00
netDebt 8016000000.00
shortTermDebt 545000000.00
shortLongTermDebt 545000000.00
shortLongTermDebtTotal 8205000000.00
otherStockholderEquity 1810000000.00
propertyPlantEquipment 7438000000.00
totalCurrentAssets 853000000.00
longTermInvestments 632000000.00
netTangibleAssets 1778000000.00
shortTermInvestments 632000000.00
netReceivables 203000000.00
longTermDebt 7299000000.00
inventory 42000000.00
accountsPayable 70000000.00
noncontrollingInterestInConsolidatedEntity 1177000000.00
accumulatedOtherComprehensiveIncome -8000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -25000000.00
nonCurrrentAssetsOther 109000000.00
nonCurrentAssetsTotal 10927000000.00
capitalLeaseObligations 361000000.00
longTermDebtTotal 7299000000.00
nonCurrentLiabilitiesOther 550000000.00
nonCurrentLiabilitiesTotal 8009000000.00
capitalSurpluse 1810000000.00
liabilitiesAndStockholdersEquity 11780000000.00
cashAndShortTermInvestments 189000000.00
propertyPlantAndEquipmentNet 7784000000.00
netWorkingCapital 37000000.00
netInvestedCapital 9622000000.00
commonStockSharesOutstanding 117000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 11881000000.00
intangibleAssets 2324000000.00
otherCurrentAssets 382000000.00
totalLiab 8878000000.00
totalStockholderEquity 1794000000.00
deferredLongTermLiab 145000000.00
otherCurrentLiab 44000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -46000000.00
otherLiab 273000000.00
otherAssets 261000000.00
cash 138000000.00
totalCurrentLiabilities 754000000.00
currentDeferredRevenue 119000000.00
netDebt 8175000000.00
shortTermDebt 518000000.00
shortLongTermDebt 518000000.00
shortLongTermDebtTotal 8313000000.00
otherStockholderEquity 1848000000.00
propertyPlantEquipment 7886000000.00
totalCurrentAssets 767000000.00
longTermInvestments 639000000.00
netTangibleAssets -530000000.00
shortTermInvestments 639000000.00
netReceivables 204000000.00
longTermDebt 7434000000.00
inventory 43000000.00
accountsPayable 73000000.00
noncontrollingInterestInConsolidatedEntity 1209000000.00
accumulatedOtherComprehensiveIncome -9000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -46000000.00
nonCurrrentAssetsOther 148000000.00
nonCurrentAssetsTotal 11114000000.00
capitalLeaseObligations 361000000.00
longTermDebtTotal 7434000000.00
nonCurrentLiabilitiesOther 184000000.00
nonCurrentLiabilitiesTotal 8124000000.00
capitalSurpluse 1848000000.00
liabilitiesAndStockholdersEquity 11881000000.00
cashAndShortTermInvestments 138000000.00
propertyPlantAndEquipmentGross 7886000000.00
propertyPlantAndEquipmentNet 7886000000.00
netWorkingCapital 13000000.00
netInvestedCapital 9746000000.00
commonStockSharesOutstanding 117000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 11848000000.00
intangibleAssets 2359000000.00
otherCurrentAssets 388000000.00
totalLiab 8853000000.00
totalStockholderEquity 1796000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab 37000000.00
commonStock 1000000.00
retainedEarnings -81000000.00
otherLiab 288000000.00
otherAssets 272000000.00
cash 144000000.00
totalCurrentLiabilities 748000000.00
currentDeferredRevenue 101000000.00
netDebt 8173000000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 8317000000.00
otherStockholderEquity 1886000000.00
propertyPlantEquipment 7490000000.00
totalCurrentAssets 734000000.00
longTermInvestments 645000000.00
netTangibleAssets 1796000000.00
netReceivables 159000000.00
longTermDebt 7463000000.00
inventory 43000000.00
accountsPayable 110000000.00
noncontrollingInterestInConsolidatedEntity 1199000000.00
accumulatedOtherComprehensiveIncome -10000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -81000000.00
nonCurrrentAssetsOther 147000000.00
nonCurrentAssetsTotal 11114000000.00
capitalLeaseObligations 354000000.00
longTermDebtTotal 7463000000.00
nonCurrentLiabilitiesOther 535000000.00
nonCurrentLiabilitiesTotal 8105000000.00
capitalSurpluse 1886000000.00
liabilitiesAndStockholdersEquity 11848000000.00
cashAndShortTermInvestments 144000000.00
propertyPlantAndEquipmentGross 7838000000.00
propertyPlantAndEquipmentNet 7838000000.00
netWorkingCapital -14000000.00
netInvestedCapital 9759000000.00
commonStockSharesOutstanding 117000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 10592000000.00
intangibleAssets 1370000000.00
otherCurrentAssets 255000000.00
totalLiab 7877000000.00
totalStockholderEquity 1824000000.00
deferredLongTermLiab 135000000.00
otherCurrentLiab 74000000.00
commonStock 1000000.00
retainedEarnings -84000000.00
otherLiab 217000000.00
otherAssets 218000000.00
cash 268000000.00
totalCurrentLiabilities 634000000.00
currentDeferredRevenue 104000000.00
netDebt 7046000000.00
shortTermDebt 384000000.00
shortLongTermDebt 384000000.00
shortLongTermDebtTotal 7314000000.00
otherStockholderEquity 1921000000.00
propertyPlantEquipment 7217000000.00
totalCurrentAssets 708000000.00
longTermInvestments 741000000.00
netTangibleAssets 1825000000.00
shortTermInvestments 741000000.00
netReceivables 143000000.00
longTermDebt 6585000000.00
inventory 42000000.00
accountsPayable 72000000.00
noncontrollingInterestInConsolidatedEntity 890000000.00
accumulatedOtherComprehensiveIncome -14000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -84000000.00
nonCurrrentAssetsOther 115000000.00
nonCurrentAssetsTotal 9884000000.00
capitalLeaseObligations 345000000.00
longTermDebtTotal 6585000000.00
nonCurrentLiabilitiesOther 523000000.00
nonCurrentLiabilitiesTotal 7243000000.00
capitalSurpluse 1922000000.00
liabilitiesAndStockholdersEquity 10591000000.00
cashAndShortTermInvestments 268000000.00
propertyPlantAndEquipmentGross 7554000000.00
propertyPlantAndEquipmentNet 7554000000.00
netWorkingCapital 74000000.00
netInvestedCapital 8793000000.00
commonStockSharesOutstanding 116000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 9725000000.00
intangibleAssets 1371000000.00
otherCurrentAssets 216000000.00
totalLiab 7489000000.00
totalStockholderEquity 1881000000.00
deferredLongTermLiab 150000000.00
otherCurrentLiab 36000000.00
commonStock 1000000.00
retainedEarnings -22000000.00
otherLiab 136000000.00
otherAssets 159000000.00
cash 359000000.00
totalCurrentLiabilities 602000000.00
currentDeferredRevenue 137000000.00
netDebt 6619000000.00
shortTermDebt 361000000.00
shortLongTermDebt 361000000.00
shortLongTermDebtTotal 6978000000.00
otherStockholderEquity 1918000000.00
propertyPlantEquipment 6165000000.00
totalCurrentAssets 773000000.00
longTermInvestments 1001000000.00
netTangibleAssets 1882000000.00
shortTermInvestments 1001000000.00
netReceivables 156000000.00
longTermDebt 6357000000.00
inventory 42000000.00
accountsPayable 68000000.00
noncontrollingInterestInConsolidatedEntity 355000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -22000000.00
nonCurrrentAssetsOther 75000000.00
nonCurrentAssetsTotal 8952000000.00
capitalLeaseObligations 260000000.00
longTermDebtTotal 6357000000.00
nonCurrentLiabilitiesOther 379000000.00
nonCurrentLiabilitiesTotal 6887000000.00
capitalSurpluse 1918000000.00
liabilitiesAndStockholdersEquity 9725000000.00
cashAndShortTermInvestments 359000000.00
propertyPlantAndEquipmentGross 6421000000.00
propertyPlantAndEquipmentNet 6421000000.00
netWorkingCapital 171000000.00
netInvestedCapital 8599000000.00
commonStockSharesOutstanding 116000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 9736000000.00
intangibleAssets 1393000000.00
otherCurrentAssets 277000000.00
totalLiab 7504000000.00
totalStockholderEquity 1862000000.00
deferredLongTermLiab 192000000.00
otherCurrentLiab 41000000.00
commonStock 1000000.00
retainedEarnings -54000000.00
otherLiab 137000000.00
otherAssets 205000000.00
cash 175000000.00
totalCurrentLiabilities 555000000.00
currentDeferredRevenue 95000000.00
netDebt 6819000000.00
shortTermDebt 357000000.00
shortLongTermDebt 357000000.00
shortLongTermDebtTotal 6994000000.00
otherStockholderEquity 1934000000.00
propertyPlantEquipment 6256000000.00
totalCurrentAssets 654000000.00
longTermInvestments 971000000.00
netTangibleAssets 1862000000.00
netReceivables 161000000.00
longTermDebt 6377000000.00
inventory 41000000.00
accountsPayable 62000000.00
noncontrollingInterestInConsolidatedEntity 370000000.00
accumulatedOtherComprehensiveIncome -19000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -54000000.00
nonCurrrentAssetsOther 110000000.00
nonCurrentAssetsTotal 9082000000.00
capitalLeaseObligations 260000000.00
longTermDebtTotal 6377000000.00
nonCurrentLiabilitiesOther 380000000.00
nonCurrentLiabilitiesTotal 6949000000.00
capitalSurpluse 1934000000.00
liabilitiesAndStockholdersEquity 9736000000.00
cashAndShortTermInvestments 175000000.00
propertyPlantAndEquipmentGross 6513000000.00
propertyPlantAndEquipmentNet 6513000000.00
netWorkingCapital 99000000.00
netInvestedCapital 8595000000.00
commonStockSharesOutstanding 115000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 9555000000.00
intangibleAssets 1406000000.00
otherCurrentAssets 303000000.00
totalLiab 7292000000.00
totalStockholderEquity 1800000000.00
deferredLongTermLiab 151000000.00
otherCurrentLiab 38000000.00
commonStock 1000000.00
retainedEarnings -101000000.00
otherLiab 137000000.00
otherAssets 224000000.00
cash 110000000.00
totalCurrentLiabilities 1714000000.00
currentDeferredRevenue 99000000.00
netDebt 6673000000.00
shortTermDebt 1480000000.00
shortLongTermDebt 1480000000.00
shortLongTermDebtTotal 6783000000.00
otherStockholderEquity 1922000000.00
propertyPlantEquipment 6001000000.00
totalCurrentAssets 554000000.00
longTermInvestments 1149000000.00
netTangibleAssets 1801000000.00
netReceivables 100000000.00
longTermDebt 5081000000.00
inventory 41000000.00
accountsPayable 97000000.00
noncontrollingInterestInConsolidatedEntity 463000000.00
accumulatedOtherComprehensiveIncome -21000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -101000000.00
nonCurrrentAssetsOther 108000000.00
nonCurrentAssetsTotal 9001000000.00
capitalLeaseObligations 222000000.00
longTermDebtTotal 5081000000.00
nonCurrentLiabilitiesOther 345000000.00
nonCurrentLiabilitiesTotal 5578000000.00
capitalSurpluse 1922000000.00
liabilitiesAndStockholdersEquity 9555000000.00
cashAndShortTermInvestments 110000000.00
propertyPlantAndEquipmentGross 6222000000.00
propertyPlantAndEquipmentNet 6222000000.00
netWorkingCapital -1160000000.00
netInvestedCapital 8361000000.00
commonStockSharesOutstanding 114000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 9700000000.00
intangibleAssets 1428000000.00
otherCurrentAssets 295000000.00
totalLiab 7437000000.00
totalStockholderEquity 1849000000.00
otherCurrentLiab 67000000.00
commonStock 1000000.00
retainedEarnings -72000000.00
otherLiab 130000000.00
otherAssets 195000000.00
cash 155000000.00
totalCurrentLiabilities 2057000000.00
currentDeferredRevenue 92000000.00
netDebt 6852000000.00
shortTermDebt 1824000000.00
shortLongTermDebt 1824000000.00
shortLongTermDebtTotal 7007000000.00
otherStockholderEquity 1936000000.00
propertyPlantEquipment 6286000000.00
totalCurrentAssets 608000000.00
longTermInvestments 1183000000.00
netTangibleAssets 422000000.00
netReceivables 118000000.00
longTermDebt 4956000000.00
inventory 40000000.00
accountsPayable 74000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 103000000.00
nonCurrentAssetsTotal 9092000000.00
capitalLeaseObligations 227000000.00
longTermDebtTotal 4956000000.00
nonCurrentLiabilitiesOther 121000000.00
nonCurrentLiabilitiesTotal 5380000000.00
capitalSurpluse 1936000000.00
liabilitiesAndStockholdersEquity 9699000000.00
cashAndShortTermInvestments 155000000.00
propertyPlantAndEquipmentGross 6286000000.00
propertyPlantAndEquipmentNet 6286000000.00
commonStockSharesOutstanding 108000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 8838000000.00
intangibleAssets 1103000000.00
otherCurrentAssets 284000000.00
totalLiab 6792000000.00
totalStockholderEquity 1748000000.00
otherCurrentLiab 15000000.00
commonStock 1000000.00
retainedEarnings -66000000.00
otherLiab 124000000.00
otherAssets 182000000.00
cash 148000000.00
totalCurrentLiabilities 2246000000.00
currentDeferredRevenue 149000000.00
netDebt 6153000000.00
shortTermDebt 1965000000.00
shortLongTermDebt 1965000000.00
shortLongTermDebtTotal 6301000000.00
otherStockholderEquity 1830000000.00
propertyPlantEquipment 5562000000.00
totalCurrentAssets 619000000.00
longTermInvestments 1181000000.00
netTangibleAssets 645000000.00
netReceivables 144000000.00
longTermDebt 4143000000.00
inventory 43000000.00
accountsPayable 117000000.00
noncontrollingInterestInConsolidatedEntity 298000000.00
accumulatedOtherComprehensiveIncome -17000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -66000000.00
nonCurrrentAssetsOther 109000000.00
nonCurrentAssetsTotal 8219000000.00
capitalLeaseObligations 193000000.00
longTermDebtTotal 4143000000.00
nonCurrentLiabilitiesOther 403000000.00
nonCurrentLiabilitiesTotal 4546000000.00
capitalSurpluse 1830000000.00
liabilitiesAndStockholdersEquity 8838000000.00
cashAndShortTermInvestments 148000000.00
propertyPlantAndEquipmentGross 5753000000.00
propertyPlantAndEquipmentNet 5753000000.00
commonStockSharesOutstanding 110000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 8731000000.00
intangibleAssets 1121000000.00
otherCurrentAssets 229000000.00
totalLiab 6677000000.00
totalStockholderEquity 1732000000.00
deferredLongTermLiab 66000000.00
otherCurrentLiab 13000000.00
commonStock 1000000.00
retainedEarnings -105000000.00
otherLiab 113000000.00
goodWill 0.00
otherAssets 162000000.00
cash 93000000.00
totalCurrentLiabilities 2127000000.00
currentDeferredRevenue 85000000.00
netDebt 6199000000.00
shortTermDebt 1914000000.00
shortLongTermDebt 1914000000.00
shortLongTermDebtTotal 6292000000.00
otherStockholderEquity 1852000000.00
propertyPlantEquipment 5602000000.00
totalCurrentAssets 498000000.00
longTermInvestments 1165000000.00
netTangibleAssets 1732000000.00
shortTermInvestments 0.00
netReceivables 127000000.00
longTermDebt 4192000000.00
inventory 49000000.00
accountsPayable 115000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 322000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -105000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 100000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 8233000000.00
capitalLeaseObligations 186000000.00
longTermDebtTotal 4192000000.00
nonCurrentLiabilitiesOther 292000000.00
nonCurrentLiabilitiesTotal 4550000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1852000000.00
liabilitiesAndStockholdersEquity 8731000000.00
cashAndShortTermInvestments 93000000.00
propertyPlantAndEquipmentGross 5785000000.00
propertyPlantAndEquipmentNet 5785000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 108000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 8465000000.00
intangibleAssets 1139000000.00
otherCurrentAssets 208000000.00
totalLiab 6320000000.00
totalStockholderEquity 1772000000.00
deferredLongTermLiab 31000000.00
otherCurrentLiab 11000000.00
commonStock 1000000.00
retainedEarnings -80000000.00
otherLiab 115000000.00
goodWill 0.00
otherAssets 193000000.00
cash 117000000.00
totalCurrentLiabilities 1787000000.00
currentDeferredRevenue 81000000.00
netDebt 5874000000.00
shortTermDebt 1598000000.00
shortLongTermDebt 1598000000.00
shortLongTermDebtTotal 5991000000.00
otherStockholderEquity 1870000000.00
propertyPlantEquipment 5355000000.00
totalCurrentAssets 456000000.00
longTermInvestments 1154000000.00
netTangibleAssets 1772000000.00
shortTermInvestments 0.00
netReceivables 91000000.00
longTermDebt 4225000000.00
inventory 40000000.00
accountsPayable 97000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 373000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 128000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 8009000000.00
capitalLeaseObligations 168000000.00
longTermDebtTotal 4225000000.00
nonCurrentLiabilitiesOther 277000000.00
nonCurrentLiabilitiesTotal 4533000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1870000000.00
liabilitiesAndStockholdersEquity 8465000000.00
cashAndShortTermInvestments 117000000.00
propertyPlantAndEquipmentGross 5523000000.00
propertyPlantAndEquipmentNet 5523000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 108000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 8500000000.00
intangibleAssets 1156000000.00
otherCurrentAssets 205000000.00
totalLiab 6276000000.00
totalStockholderEquity 1822000000.00
deferredLongTermLiab 17000000.00
otherCurrentLiab 48000000.00
commonStock 1000000.00
retainedEarnings -58000000.00
otherLiab 108000000.00
goodWill 0.00
otherAssets 163000000.00
cash 407000000.00
totalCurrentLiabilities 704000000.00
currentDeferredRevenue 57000000.00
netDebt 5575000000.00
shortTermDebt 535000000.00
shortLongTermDebt 498000000.00
shortLongTermDebtTotal 5982000000.00
otherStockholderEquity 1897000000.00
propertyPlantEquipment 5245000000.00
totalCurrentAssets 756000000.00
longTermInvestments 1180000000.00
netTangibleAssets 1822000000.00
shortTermInvestments 0.00
netReceivables 104000000.00
longTermDebt 4619000000.00
inventory 40000000.00
accountsPayable 64000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 402000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -58000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 114000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7744000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5447000000.00
nonCurrentLiabilitiesOther 108000000.00
nonCurrentLiabilitiesTotal 5572000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1897000000.00
liabilitiesAndStockholdersEquity 8500000000.00
cashAndShortTermInvestments 407000000.00
propertyPlantAndEquipmentGross 5245000000.00
propertyPlantAndEquipmentNet 5245000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 108000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 8500000000.00
intangibleAssets 1177000000.00
otherCurrentAssets 188000000.00
totalLiab 6125000000.00
totalStockholderEquity 1935000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 5000000.00
commonStock 1000000.00
retainedEarnings 13000000.00
otherLiab 103000000.00
goodWill 0.00
otherAssets 200000000.00
cash 232000000.00
totalCurrentLiabilities 1085000000.00
currentDeferredRevenue 96000000.00
netDebt 5569000000.00
shortTermDebt 873000000.00
shortLongTermDebt 877000000.00
shortLongTermDebtTotal 5801000000.00
otherStockholderEquity 1935000000.00
propertyPlantEquipment 5306000000.00
totalCurrentAssets 603000000.00
longTermInvestments 1214000000.00
netTangibleAssets 1935000000.00
shortTermInvestments 0.00
netReceivables 144000000.00
longTermDebt 4937000000.00
inventory 39000000.00
accountsPayable 111000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 440000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 13000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 124000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7897000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 4928000000.00
nonCurrentLiabilitiesOther 103000000.00
nonCurrentLiabilitiesTotal 5040000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1935000000.00
liabilitiesAndStockholdersEquity 8500000000.00
cashAndShortTermInvestments 232000000.00
propertyPlantAndEquipmentGross 5306000000.00
propertyPlantAndEquipmentNet 5306000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 104000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 8448000000.00
intangibleAssets 1192000000.00
otherCurrentAssets 165000000.00
totalLiab 6161000000.00
totalStockholderEquity 1868000000.00
deferredLongTermLiab 12000000.00
otherCurrentLiab 6000000.00
commonStock 1000000.00
retainedEarnings 25000000.00
otherLiab 101000000.00
goodWill 0.00
otherAssets 202000000.00
cash 130000000.00
totalCurrentLiabilities 804000000.00
currentDeferredRevenue 60000000.00
netDebt 5765000000.00
shortTermDebt 651000000.00
shortLongTermDebt 656000000.00
shortLongTermDebtTotal 5895000000.00
otherStockholderEquity 1859000000.00
propertyPlantEquipment 5376000000.00
totalCurrentAssets 472000000.00
longTermInvestments 1206000000.00
netTangibleAssets 1868000000.00
shortTermInvestments 0.00
netReceivables 138000000.00
longTermDebt 5256000000.00
inventory 39000000.00
accountsPayable 87000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 419000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 25000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 105000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7976000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5244000000.00
nonCurrentLiabilitiesOther 101000000.00
nonCurrentLiabilitiesTotal 5357000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1859000000.00
liabilitiesAndStockholdersEquity 8448000000.00
cashAndShortTermInvestments 130000000.00
propertyPlantAndEquipmentGross 5376000000.00
propertyPlantAndEquipmentNet 5376000000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 127000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 8362000000.00
intangibleAssets 1210000000.00
otherCurrentAssets 122000000.00
totalLiab 6236000000.00
totalStockholderEquity 1755000000.00
deferredLongTermLiab 17000000.00
otherCurrentLiab 9000000.00
commonStock 1000000.00
retainedEarnings -53000000.00
otherLiab 100000000.00
goodWill 0.00
otherAssets 202000000.00
cash 173000000.00
totalCurrentLiabilities 859000000.00
currentDeferredRevenue 58000000.00
netDebt 5786000000.00
shortTermDebt 698000000.00
shortLongTermDebt 706000000.00
shortLongTermDebtTotal 5959000000.00
otherStockholderEquity 1827000000.00
propertyPlantEquipment 5340000000.00
totalCurrentAssets 425000000.00
longTermInvestments 1185000000.00
netTangibleAssets 1755000000.00
shortTermInvestments 104000000.00
netReceivables 91000000.00
longTermDebt 5277000000.00
inventory 39000000.00
accountsPayable 94000000.00
totalPermanentEquity 2126000000.00
noncontrollingInterestInConsolidatedEntity 371000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 89000000.00
nonCurrentAssetsTotal 7937000000.00
longTermDebtTotal 5261000000.00
nonCurrentLiabilitiesOther 99000000.00
nonCurrentLiabilitiesTotal 5377000000.00
capitalSurpluse 1827000000.00
liabilitiesAndStockholdersEquity 8362000000.00
cashAndShortTermInvestments 173000000.00
propertyPlantAndEquipmentGross 5340000000.00
propertyPlantAndEquipmentNet 5340000000.00
commonStockSharesOutstanding 100000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 8283000000.00
intangibleAssets 1228000000.00
otherCurrentAssets 187000000.00
totalLiab 6145000000.00
totalStockholderEquity 1747000000.00
deferredLongTermLiab 31000000.00
otherCurrentLiab -23000000.00
commonStock 1000000.00
retainedEarnings -69000000.00
otherLiab 128000000.00
goodWill 0.00
otherAssets 2597000000.00
cash 148000000.00
totalCurrentLiabilities 486000000.00
currentDeferredRevenue 128000000.00
netDebt 5689000000.00
shortTermDebt 306000000.00
shortLongTermDebt 282000000.00
shortLongTermDebtTotal 5837000000.00
otherStockholderEquity 1843000000.00
propertyPlantEquipment 5204000000.00
totalCurrentAssets 482000000.00
longTermInvestments 1179000000.00
netTangibleAssets 1747000000.00
shortTermInvestments 168000000.00
netReceivables 108000000.00
longTermDebt 5531000000.00
inventory 39000000.00
accountsPayable 75000000.00
totalPermanentEquity 2138000000.00
noncontrollingInterestInConsolidatedEntity 391000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28000000.00
additionalPaidInCapital 1843000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 63000000.00
nonCurrentAssetsTotal 7801000000.00
longTermDebtTotal 5531000000.00
nonCurrentLiabilitiesOther 97000000.00
nonCurrentLiabilitiesTotal 5659000000.00
capitalSurpluse 1843000000.00
liabilitiesAndStockholdersEquity 8283000000.00
cashAndShortTermInvestments 148000000.00
propertyPlantAndEquipmentGross 5204000000.00
propertyPlantAndEquipmentNet 5204000000.00
commonStockSharesOutstanding 98000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 8442000000.00
intangibleAssets 1234000000.00
otherCurrentAssets 162000000.00
totalLiab 6144000000.00
totalStockholderEquity 1861000000.00
deferredLongTermLiab 43000000.00
otherCurrentLiab 23000000.00
commonStock 1000000.00
retainedEarnings 24000000.00
otherLiab 133000000.00
goodWill 0.00
otherAssets 2675000000.00
cash 179000000.00
totalCurrentLiabilities 490000000.00
currentDeferredRevenue 95000000.00
netDebt 5641000000.00
shortTermDebt 300000000.00
shortLongTermDebt 322000000.00
shortLongTermDebtTotal 5820000000.00
otherStockholderEquity 1863000000.00
propertyPlantEquipment 5247000000.00
totalCurrentAssets 520000000.00
netTangibleAssets 1862000000.00
shortTermInvestments 140000000.00
netReceivables 141000000.00
longTermDebt 5520000000.00
inventory 38000000.00
accountsPayable 72000000.00
totalPermanentEquity 2299000000.00
noncontrollingInterestInConsolidatedEntity 437000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 24000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 56000000.00
nonCurrentAssetsTotal 7922000000.00
longTermDebtTotal 5520000000.00
nonCurrentLiabilitiesOther 90000000.00
nonCurrentLiabilitiesTotal 5654000000.00
capitalSurpluse 1864000000.00
liabilitiesAndStockholdersEquity 8442000000.00
cashAndShortTermInvestments 179000000.00
propertyPlantAndEquipmentGross 5247000000.00
propertyPlantAndEquipmentNet 5247000000.00
commonStockSharesOutstanding 124000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 8513000000.00
intangibleAssets 1251000000.00
otherCurrentAssets 136000000.00
totalLiab 6178000000.00
totalStockholderEquity 1837000000.00
deferredLongTermLiab 54000000.00
otherCurrentLiab 26000000.00
commonStock 1000000.00
retainedEarnings 23000000.00
otherLiab 142000000.00
goodWill 0.00
otherAssets 2700000000.00
cash 181000000.00
totalCurrentLiabilities 438000000.00
currentDeferredRevenue 60000000.00
netDebt 5714000000.00
shortTermDebt 298000000.00
shortLongTermDebtTotal 5895000000.00
otherStockholderEquity 1841000000.00
propertyPlantEquipment 5322000000.00
totalCurrentAssets 491000000.00
netTangibleAssets 1838000000.00
shortTermInvestments 114000000.00
netReceivables 133000000.00
longTermDebt 5597000000.00
inventory 41000000.00
accountsPayable 54000000.00
totalPermanentEquity 2336000000.00
noncontrollingInterestInConsolidatedEntity 498000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 23000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 81000000.00
nonCurrentAssetsTotal 8022000000.00
longTermDebtTotal 5597000000.00
nonCurrentLiabilitiesOther 88000000.00
nonCurrentLiabilitiesTotal 5740000000.00
capitalSurpluse 1842000000.00
liabilitiesAndStockholdersEquity 8513000000.00
cashAndShortTermInvestments 181000000.00
propertyPlantAndEquipmentGross 5322000000.00
propertyPlantAndEquipmentNet 5322000000.00
commonStockSharesOutstanding 123000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 8580000000.00
intangibleAssets 1268000000.00
otherCurrentAssets 126000000.00
totalLiab 6242000000.00
totalStockholderEquity 1830000000.00
deferredLongTermLiab 40000000.00
otherCurrentLiab 28000000.00
commonStock 1000000.00
retainedEarnings -5000000.00
otherLiab 125000000.00
goodWill 0.00
otherAssets 2714000000.00
cash 213000000.00
totalCurrentLiabilities 455000000.00
currentDeferredRevenue 55000000.00
netDebt 5745000000.00
shortTermDebt 296000000.00
shortLongTermDebtTotal 5958000000.00
otherStockholderEquity 1859000000.00
propertyPlantEquipment 5390000000.00
totalCurrentAssets 476000000.00
netTangibleAssets 1830000000.00
shortTermInvestments 106000000.00
netReceivables 97000000.00
longTermDebt 5662000000.00
inventory 40000000.00
accountsPayable 76000000.00
totalPermanentEquity 2338000000.00
noncontrollingInterestInConsolidatedEntity 508000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 78000000.00
nonCurrentAssetsTotal 8104000000.00
longTermDebtTotal 5662000000.00
nonCurrentLiabilitiesOther 85000000.00
nonCurrentLiabilitiesTotal 5787000000.00
capitalSurpluse 1859000000.00
liabilitiesAndStockholdersEquity 8580000000.00
cashAndShortTermInvestments 213000000.00
propertyPlantAndEquipmentGross 5390000000.00
propertyPlantAndEquipmentNet 5390000000.00
commonStockSharesOutstanding 98000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 8383000000.00
intangibleAssets 1286000000.00
otherCurrentAssets 182000000.00
totalLiab 6013000000.00
totalStockholderEquity 1850000000.00
deferredLongTermLiab 43000000.00
otherCurrentLiab -102000000.00
commonStock 1000000.00
retainedEarnings -2000000.00
otherLiab 128000000.00
goodWill 0.00
otherAssets 2278000000.00
cash 317000000.00
totalCurrentLiabilities 459000000.00
currentDeferredRevenue 216000000.00
netDebt 5391000000.00
shortTermDebt 282000000.00
shortLongTermDebt 355000000.00
shortLongTermDebtTotal 5708000000.00
otherStockholderEquity 1879000000.00
propertyPlantEquipment 5460000000.00
totalCurrentAssets 645000000.00
longTermInvestments 1153000000.00
netTangibleAssets 1850000000.00
shortTermInvestments 164000000.00
netReceivables 107000000.00
longTermDebt 5426000000.00
inventory 39000000.00
accountsPayable 63000000.00
totalPermanentEquity 2370000000.00
noncontrollingInterestInConsolidatedEntity 520000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28000000.00
additionalPaidInCapital 1879000000.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 66000000.00
nonCurrentAssetsTotal 7738000000.00
longTermDebtTotal 5426000000.00
nonCurrentLiabilitiesOther 85000000.00
nonCurrentLiabilitiesTotal 5554000000.00
capitalSurpluse 1879000000.00
liabilitiesAndStockholdersEquity 8383000000.00
cashAndShortTermInvestments 317000000.00
propertyPlantAndEquipmentGross 5460000000.00
propertyPlantAndEquipmentNet 5460000000.00
accumulatedDepreciation 951000000.00
commonStockSharesOutstanding 98000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 8482000000.00
intangibleAssets 1303000000.00
otherCurrentAssets 160000000.00
totalLiab 6015000000.00
totalStockholderEquity 1845000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab 32000000.00
commonStock 1000000.00
retainedEarnings 35000000.00
otherLiab 196000000.00
goodWill 0.00
otherAssets 2240000000.00
cash 200000000.00
totalCurrentLiabilities 459000000.00
currentDeferredRevenue 94000000.00
netDebt 5440000000.00
shortTermDebt 281000000.00
shortLongTermDebtTotal 5640000000.00
otherStockholderEquity 1857000000.00
propertyPlantEquipment 5711000000.00
totalCurrentAssets 531000000.00
netTangibleAssets 1846000000.00
shortTermInvestments 138000000.00
netReceivables 134000000.00
longTermDebt 5359000000.00
inventory 37000000.00
accountsPayable 52000000.00
totalPermanentEquity 2468000000.00
noncontrollingInterestInConsolidatedEntity 622000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -48000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 65000000.00
nonCurrentAssetsTotal 7951000000.00
longTermDebtTotal 5359000000.00
nonCurrentLiabilitiesOther 89000000.00
nonCurrentLiabilitiesTotal 5556000000.00
capitalSurpluse 1858000000.00
liabilitiesAndStockholdersEquity 8482000000.00
cashAndShortTermInvestments 200000000.00
propertyPlantAndEquipmentGross 5711000000.00
propertyPlantAndEquipmentNet 5711000000.00
commonStockSharesOutstanding 122000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 7607000000.00
intangibleAssets 1321000000.00
otherCurrentAssets 78000000.00
totalLiab 5050000000.00
totalStockholderEquity 1815000000.00
deferredLongTermLiab 122000000.00
otherCurrentLiab 37000000.00
commonStock 1000000.00
retainedEarnings 26000000.00
otherLiab 205000000.00
goodWill 0.00
otherAssets 2341000000.00
cash 89000000.00
totalCurrentLiabilities 380000000.00
currentDeferredRevenue 39000000.00
netDebt 4627000000.00
shortTermDebt 251000000.00
shortLongTermDebtTotal 4716000000.00
otherStockholderEquity 1835000000.00
propertyPlantEquipment 4947000000.00
totalCurrentAssets 319000000.00
netTangibleAssets 1815000000.00
shortTermInvestments 55000000.00
netReceivables 117000000.00
longTermDebt 4465000000.00
inventory 35000000.00
accountsPayable 53000000.00
totalPermanentEquity 2557000000.00
noncontrollingInterestInConsolidatedEntity 742000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 26000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72000000.00
nonCurrentAssetsTotal 7288000000.00
longTermDebtTotal 4465000000.00
nonCurrentLiabilitiesOther 83000000.00
nonCurrentLiabilitiesTotal 4670000000.00
capitalSurpluse 1835000000.00
liabilitiesAndStockholdersEquity 7607000000.00
cashAndShortTermInvestments 89000000.00
propertyPlantAndEquipmentGross 4947000000.00
propertyPlantAndEquipmentNet 4947000000.00
commonStockSharesOutstanding 122000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 7659000000.00
intangibleAssets 1338000000.00
otherCurrentAssets 80000000.00
totalLiab 5098000000.00
totalStockholderEquity 1808000000.00
deferredLongTermLiab 110000000.00
otherCurrentLiab 38000000.00
commonStock 1000000.00
retainedEarnings 7000000.00
otherLiab 194000000.00
goodWill 0.00
otherAssets 2363000000.00
cash 76000000.00
totalCurrentLiabilities 383000000.00
currentDeferredRevenue 53000000.00
netDebt 4687000000.00
shortTermDebt 242000000.00
shortLongTermDebtTotal 4763000000.00
otherStockholderEquity 1844000000.00
propertyPlantEquipment 5012000000.00
totalCurrentAssets 284000000.00
netTangibleAssets 1808000000.00
shortTermInvestments 60000000.00
netReceivables 94000000.00
longTermDebt 4521000000.00
inventory 34000000.00
accountsPayable 50000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 753000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 7000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 66000000.00
nonCurrentAssetsTotal 7375000000.00
longTermDebtTotal 4521000000.00
nonCurrentLiabilitiesOther 84000000.00
nonCurrentLiabilitiesTotal 4715000000.00
capitalSurpluse 1844000000.00
liabilitiesAndStockholdersEquity 7659000000.00
cashAndShortTermInvestments 76000000.00
propertyPlantAndEquipmentGross 5012000000.00
propertyPlantAndEquipmentNet 5012000000.00
commonStockSharesOutstanding 98000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 7775000000.00
intangibleAssets 1362000000.00
otherCurrentAssets 70000000.00
totalLiab 5143000000.00
totalStockholderEquity 1841000000.00
deferredLongTermLiab 61000000.00
otherCurrentLiab -63000000.00
commonStock 1000000.00
retainedEarnings 12000000.00
otherLiab 125000000.00
goodWill 0.00
otherAssets 2401000000.00
cash 111000000.00
totalCurrentLiabilities 456000000.00
currentDeferredRevenue 170000000.00
netDebt 4692000000.00
shortTermDebt 241000000.00
shortLongTermDebt 301000000.00
shortLongTermDebtTotal 4803000000.00
otherStockholderEquity 1855000000.00
propertyPlantEquipment 5056000000.00
totalCurrentAssets 318000000.00
longTermInvestments 697000000.00
netTangibleAssets 1841000000.00
shortTermInvestments 48000000.00
netReceivables 102000000.00
longTermDebt 4562000000.00
inventory 35000000.00
accountsPayable 108000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 791000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 12000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 71000000.00
nonCurrentAssetsTotal 7457000000.00
longTermDebtTotal 4562000000.00
nonCurrentLiabilitiesOther 64000000.00
nonCurrentLiabilitiesTotal 4687000000.00
capitalSurpluse 1855000000.00
liabilitiesAndStockholdersEquity 7775000000.00
cashAndShortTermInvestments 111000000.00
propertyPlantAndEquipmentGross 5056000000.00
propertyPlantAndEquipmentNet 5056000000.00
accumulatedDepreciation -701000000.00
commonStockSharesOutstanding 98000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 6989000000.00
intangibleAssets 1377000000.00
otherCurrentAssets 109000000.00
totalLiab 4838000000.00
totalStockholderEquity 1803000000.00
deferredLongTermLiab 74000000.00
otherCurrentLiab 42000000.00
commonStock 1000000.00
retainedEarnings 15000000.00
otherLiab 127000000.00
goodWill 0.00
otherAssets 2179000000.00
cash 125000000.00
totalCurrentLiabilities 425000000.00
currentDeferredRevenue 79000000.00
netDebt 4384000000.00
shortTermDebt 224000000.00
shortLongTermDebtTotal 4509000000.00
otherStockholderEquity 1819000000.00
propertyPlantEquipment 4434000000.00
totalCurrentAssets 376000000.00
netTangibleAssets 1804000000.00
shortTermInvestments 69000000.00
netReceivables 112000000.00
longTermDebt 4285000000.00
inventory 30000000.00
accountsPayable 80000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 348000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 15000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 125000000.00
nonCurrentAssetsTotal 6613000000.00
longTermDebtTotal 4285000000.00
nonCurrentLiabilitiesOther 53000000.00
nonCurrentLiabilitiesTotal 4413000000.00
capitalSurpluse 1820000000.00
liabilitiesAndStockholdersEquity 6989000000.00
cashAndShortTermInvestments 125000000.00
propertyPlantAndEquipmentGross 4434000000.00
propertyPlantAndEquipmentNet 4434000000.00
accumulatedDepreciation -499000000.00
commonStockSharesOutstanding 98000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalAssets 7208000000.00
intangibleAssets 1389000000.00
otherCurrentAssets 75000000.00
totalLiab 5003000000.00
totalStockholderEquity 1844000000.00
deferredLongTermLiab 44000000.00
otherCurrentLiab 43000000.00
commonStock 1000000.00
retainedEarnings 8000000.00
otherLiab 96000000.00
goodWill 0.00
otherAssets 2239000000.00
cash 281000000.00
totalCurrentLiabilities 570000000.00
currentDeferredRevenue 37000000.00
netDebt 4462000000.00
shortTermDebt 407000000.00
shortLongTermDebtTotal 4743000000.00
otherStockholderEquity 1851000000.00
propertyPlantEquipment 4478000000.00
totalCurrentAssets 491000000.00
netTangibleAssets 1845000000.00
shortTermInvestments 38000000.00
netReceivables 106000000.00
longTermDebt 4336000000.00
inventory 29000000.00
accountsPayable 83000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 361000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 161000000.00
nonCurrentAssetsTotal 6717000000.00
longTermDebtTotal 4336000000.00
nonCurrentLiabilitiesOther 52000000.00
nonCurrentLiabilitiesTotal 4433000000.00
capitalSurpluse 1852000000.00
liabilitiesAndStockholdersEquity 7208000000.00
cashAndShortTermInvestments 281000000.00
propertyPlantAndEquipmentGross 4478000000.00
propertyPlantAndEquipmentNet 4478000000.00
accumulatedDepreciation -449000000.00
commonStockSharesOutstanding 70000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 6595000000.00
intangibleAssets 1403000000.00
otherCurrentAssets 82000000.00
totalLiab 5254000000.00
totalStockholderEquity 1210000000.00
deferredLongTermLiab 97000000.00
otherCurrentLiab 48000000.00
commonStock 0.00
retainedEarnings -2000000.00
otherLiab 146000000.00
goodWill 0.00
otherAssets 1872000000.00
cash 114000000.00
totalCurrentLiabilities 389000000.00
currentDeferredRevenue 44000000.00
netDebt 4823000000.00
shortTermDebt 218000000.00
shortLongTermDebtTotal 4937000000.00
otherStockholderEquity 1235000000.00
propertyPlantEquipment 4430000000.00
totalCurrentAssets 293000000.00
netTangibleAssets 1210000000.00
shortTermInvestments 46000000.00
netReceivables 70000000.00
longTermDebt 4719000000.00
inventory 27000000.00
accountsPayable 79000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 131000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 138000000.00
nonCurrentAssetsTotal 6302000000.00
longTermDebtTotal 4719000000.00
nonCurrentLiabilitiesOther 49000000.00
nonCurrentLiabilitiesTotal 4865000000.00
capitalSurpluse 1235000000.00
liabilitiesAndStockholdersEquity 6595000000.00
cashAndShortTermInvestments 114000000.00
propertyPlantAndEquipmentGross 4430000000.00
propertyPlantAndEquipmentNet 4430000000.00
accumulatedDepreciation -391000000.00
commonStockSharesOutstanding 70000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 5752000000.00
intangibleAssets 1266000000.00
otherCurrentAssets 57000000.00
totalLiab 4272000000.00
totalStockholderEquity 1234000000.00
deferredLongTermLiab 46000000.00
otherCurrentLiab 31000000.00
commonStock 0.00
retainedEarnings 3000000.00
otherLiab 85000000.00
goodWill 0.00
otherAssets 1726000000.00
cash 391000000.00
totalCurrentLiabilities 297000000.00
currentDeferredRevenue 43000000.00
netDebt 3659000000.00
shortTermDebt 160000000.00
shortLongTermDebt 273000000.00
shortLongTermDebtTotal 4050000000.00
otherStockholderEquity 1240000000.00
propertyPlantEquipment 3487000000.00
totalCurrentAssets 539000000.00
longTermInvestments 227000000.00
netTangibleAssets -32000000.00
shortTermInvestments 22000000.00
netReceivables 73000000.00
longTermDebt 3890000000.00
inventory 18000000.00
accountsPayable 63000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 246000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 115000000.00
deferredLongTermAssetCharges 118000000.00
nonCurrentAssetsTotal 5213000000.00
longTermDebtTotal 3890000000.00
nonCurrentLiabilitiesOther 39000000.00
nonCurrentLiabilitiesTotal 3975000000.00
capitalSurpluse 1240000000.00
liabilitiesAndStockholdersEquity 5752000000.00
cashAndShortTermInvestments 391000000.00
propertyPlantAndEquipmentGross 3487000000.00
propertyPlantAndEquipmentNet 3487000000.00
accumulatedDepreciation -308000000.00
commonStockSharesOutstanding 35000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 5899000000.00
intangibleAssets 1517000000.00
otherCurrentAssets 76000000.00
totalLiab 4285000000.00
totalStockholderEquity 1335000000.00
deferredLongTermLiab 28000000.00
otherCurrentLiab 30000000.00
commonStock 0.00
retainedEarnings 5000000.00
otherLiab 57000000.00
goodWill 0.00
otherAssets 2068000000.00
cash 372000000.00
totalCurrentLiabilities 302000000.00
currentDeferredRevenue 52000000.00
netDebt 3711000000.00
shortTermDebt 157000000.00
shortLongTermDebtTotal 4083000000.00
otherStockholderEquity 1336000000.00
propertyPlantEquipment 3276000000.00
totalCurrentAssets 555000000.00
longTermInvestments 230000000.00
netTangibleAssets -182000000.00
shortTermInvestments 54000000.00
netReceivables 90000000.00
longTermDebt 3926000000.00
inventory 17000000.00
accountsPayable 63000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 279000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 117000000.00
deferredLongTermAssetCharges 204000000.00
nonCurrentAssetsTotal 5344000000.00
longTermDebtTotal 3926000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 3983000000.00
capitalSurpluse 1336000000.00
liabilitiesAndStockholdersEquity 5899000000.00
cashAndShortTermInvestments 372000000.00
propertyPlantAndEquipmentGross 3276000000.00
propertyPlantAndEquipmentNet 3276000000.00
accumulatedDepreciation -266000000.00
commonStockSharesOutstanding 62000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 3236000000.00
intangibleAssets 105000000.00
otherCurrentAssets 32000000.00
totalLiab 2163000000.00
totalStockholderEquity 809000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 30000000.00
commonStock 0.00
retainedEarnings 3000000.00
otherLiab 50000000.00
goodWill 0.00
otherAssets 785000000.00
cash 87000000.00
totalCurrentLiabilities 233000000.00
currentDeferredRevenue 19000000.00
netDebt 1912000000.00
shortTermDebt 119000000.00
shortLongTermDebtTotal 1999000000.00
otherStockholderEquity 815000000.00
propertyPlantEquipment 2255000000.00
totalCurrentAssets 196000000.00
shortTermInvestments 23000000.00
netReceivables 63000000.00
longTermDebt 1880000000.00
inventory 14000000.00
accountsPayable 65000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 115000000.00
nonCurrentAssetsTotal 3040000000.00
nonCurrentLiabilitiesTotal 1930000000.00
liabilitiesAndStockholdersEquity 3236000000.00
cashAndShortTermInvestments 87000000.00
propertyPlantAndEquipmentGross 2255000000.00
propertyPlantAndEquipmentNet 2255000000.00
commonStockSharesOutstanding 23000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 2534000000.00
intangibleAssets 85000000.00
otherCurrentAssets 26000000.00
totalLiab 1503000000.00
totalStockholderEquity 646000000.00
deferredLongTermLiab 20000000.00
otherCurrentLiab 22000000.00
commonStock 0.00
retainedEarnings 4000000.00
otherLiab 43000000.00
goodWill 0.00
otherAssets 502000000.00
cash 420000000.00
totalCurrentLiabilities 150000000.00
currentDeferredRevenue 17000000.00
netDebt 961000000.00
shortTermDebt 71000000.00
shortLongTermDebtTotal 1381000000.00
otherStockholderEquity 644000000.00
propertyPlantEquipment 1530000000.00
totalCurrentAssets 502000000.00
longTermInvestments 229000000.00
netTangibleAssets 561000000.00
shortTermInvestments 21000000.00
netReceivables 41000000.00
longTermDebt 1310000000.00
inventory 15000000.00
accountsPayable 40000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 385000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 44000000.00
deferredLongTermAssetCharges 144000000.00
nonCurrentAssetsTotal 2032000000.00
longTermDebtTotal 1310000000.00
nonCurrentLiabilitiesOther 23000000.00
nonCurrentLiabilitiesTotal 1353000000.00
capitalSurpluse 644000000.00
liabilitiesAndStockholdersEquity 2534000000.00
cashAndShortTermInvestments 420000000.00
propertyPlantAndEquipmentGross 1530000000.00
propertyPlantAndEquipmentNet 1530000000.00
accumulatedDepreciation -181000000.00
commonStockSharesOutstanding 23000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 2313000000.00
intangibleAssets 86000000.00
otherCurrentAssets 1000000.00
totalLiab 1302000000.00
totalStockholderEquity 629000000.00
deferredLongTermLiab 16000000.00
otherCurrentLiab 23000000.00
commonStock 0.00
retainedEarnings 8000000.00
otherLiab 45000000.00
goodWill 0.00
otherAssets 505000000.00
cash 36000000.00
totalCurrentLiabilities 257000000.00
currentDeferredRevenue 20000000.00
netDebt 1097000000.00
shortTermDebt 133000000.00
shortLongTermDebtTotal 1133000000.00
otherStockholderEquity 785000000.00
propertyPlantEquipment 1541000000.00
totalCurrentAssets 267000000.00
netTangibleAssets 629000000.00
shortTermInvestments 54000000.00
netReceivables 145000000.00
longTermDebt 1133000000.00
inventory 14000000.00
accountsPayable 81000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 382000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46000000.00
nonCurrentAssetsTotal 2046000000.00
longTermDebtTotal 1000000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 1045000000.00
capitalSurpluse 621000000.00
liabilitiesAndStockholdersEquity 2313000000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentGross 1541000000.00
propertyPlantAndEquipmentNet 1541000000.00
accumulatedDepreciation -164000000.00
commonStockSharesOutstanding 23000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 2331000000.00
intangibleAssets 27000000.00
otherCurrentAssets 113000000.00
totalLiab 1340000000.00
totalStockholderEquity 578000000.00
deferredLongTermLiab 25000000.00
otherCurrentLiab 23000000.00
commonStock 0.00
retainedEarnings 9000000.00
otherLiab 53000000.00
goodWill 0.00
otherAssets 436000000.00
cash 121000000.00
totalCurrentLiabilities 267000000.00
currentDeferredRevenue 71000000.00
netDebt 1046000000.00
shortTermDebt 147000000.00
shortLongTermDebtTotal 1167000000.00
otherStockholderEquity 571000000.00
propertyPlantEquipment 1487000000.00
totalCurrentAssets 408000000.00
longTermInvestments 267000000.00
netTangibleAssets 551000000.00
shortTermInvestments 91000000.00
netReceivables 165000000.00
longTermDebt 1020000000.00
inventory 9000000.00
accountsPayable 26000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 413000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 42000000.00
deferredLongTermAssetCharges 116000000.00
nonCurrentAssetsTotal 1923000000.00
longTermDebtTotal 1020000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 1073000000.00
capitalSurpluse 571000000.00
liabilitiesAndStockholdersEquity 2331000000.00
cashAndShortTermInvestments 121000000.00
propertyPlantAndEquipmentGross 1487000000.00
propertyPlantAndEquipmentNet 1487000000.00
commonStockSharesOutstanding 23000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 2074000000.00
intangibleAssets 30000000.00
otherCurrentAssets 86000000.00
totalLiab 1377000000.00
totalStockholderEquity 697000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23000000.00
commonStock 10.00
retainedEarnings 63000000.00
otherLiab 56000000.00
goodWill 0.00
otherAssets 314000000.00
cash 17000000.00
totalCurrentLiabilities 212000000.00
currentDeferredRevenue 48000000.00
netDebt 1185000000.00
shortTermDebt 126000000.00
shortLongTermDebtTotal 1202000000.00
otherStockholderEquity 639000000.00
propertyPlantEquipment 1492000000.00
totalCurrentAssets 268000000.00
netTangibleAssets 998000000.00
shortTermInvestments 67000000.00
netReceivables 156000000.00
longTermDebt 1076000000.00
inventory 9000000.00
accountsPayable 15000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 31000000.00
nonCurrentAssetsTotal 1806000000.00
longTermDebtTotal 1076000000.00
nonCurrentLiabilitiesTotal 1165000000.00
liabilitiesAndStockholdersEquity 2074000000.00
cashAndShortTermInvestments 17000000.00
propertyPlantAndEquipmentGross 1492000000.00
propertyPlantAndEquipmentNet 1492000000.00
commonStockSharesOutstanding 19575000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 1929000000.00
intangibleAssets 35000000.00
otherCurrentAssets 23000000.00
totalLiab 749000000.00
totalStockholderEquity 590000000.00
otherCurrentLiab 20000000.00
retainedEarnings 36000000.00
otherLiab 82000000.00
otherAssets 300000000.00
cash 23000000.00
totalCurrentLiabilities 226000000.00
currentDeferredRevenue 41000000.00
netDebt 1128000000.00
shortTermDebt 131000000.00
shortLongTermDebtTotal 1151000000.00
otherStockholderEquity 577000000.00
propertyPlantEquipment 1451000000.00
totalCurrentAssets 178000000.00
shortTermInvestments 19000000.00
netReceivables 127000000.00
longTermDebt 1020000000.00
inventory 5000000.00
accountsPayable 34000000.00
accumulatedOtherComprehensiveIncome -23000000.00
nonCurrrentAssetsOther 25000000.00
nonCurrentAssetsTotal 1751000000.00
nonCurrentLiabilitiesTotal 523000000.00
liabilitiesAndStockholdersEquity 1339000000.00
cashAndShortTermInvestments 23000000.00
propertyPlantAndEquipmentGross 1451000000.00
propertyPlantAndEquipmentNet 1451000000.00
commonStockSharesOutstanding 65250000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 1891000000.00
intangibleAssets 30000000.00
otherCurrentAssets 23000000.00
totalLiab 357000000.00
totalStockholderEquity 767000000.00
otherCurrentLiab 19000000.00
retainedEarnings 30000000.00
otherLiab 86000000.00
otherAssets 285000000.00
cash 22000000.00
totalCurrentLiabilities 285000000.00
currentDeferredRevenue 42000000.00
netDebt 785000000.00
shortTermDebt 58000000.00
shortLongTermDebtTotal 807000000.00
otherStockholderEquity 761000000.00
propertyPlantEquipment 1525000000.00
totalCurrentAssets 81000000.00
shortTermInvestments 20000000.00
netReceivables 31000000.00
longTermDebt 749000000.00
inventory 5000000.00
accountsPayable 166000000.00
accumulatedOtherComprehensiveIncome -24000000.00
nonCurrrentAssetsOther 21000000.00
nonCurrentAssetsTotal 1810000000.00
nonCurrentLiabilitiesTotal 72000000.00
liabilitiesAndStockholdersEquity 1124000000.00
cashAndShortTermInvestments 22000000.00
propertyPlantAndEquipmentGross 1525000000.00
propertyPlantAndEquipmentNet 1525000000.00
commonStockSharesOutstanding 65250000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
commonStockSharesOutstanding 65250000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
commonStockSharesOutstanding 65250000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 65250000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 874000000.00
intangibleAssets 31000000.00
otherCurrentAssets 3000000.00
totalLiab 487000000.00
totalStockholderEquity 387000000.00
otherCurrentLiab 69000000.00
retainedEarnings 25000000.00
otherLiab 20000000.00
otherAssets 258000000.00
cash 24000000.00
totalCurrentLiabilities 134000000.00
propertyPlantEquipment 526000000.00
shortTermInvestments 8000000.00
netReceivables 50000000.00
longTermDebt 312000000.00
inventory 5000000.00
accountsPayable 32000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 12312000000.00
intangibleAssets 2565000000.00
otherCurrentAssets 80000000.00
totalLiab 8279000000.00
totalStockholderEquity 2234000000.00
deferredLongTermLiab 422000000.00
otherCurrentLiab 121000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 463000000.00
otherLiab 623000000.00
otherAssets 70000000.00
cash 657000000.00
totalCurrentLiabilities 617000000.00
currentDeferredRevenue 119000000.00
netDebt 6704000000.00
shortTermDebt 322000000.00
shortLongTermDebt 322000000.00
shortLongTermDebtTotal 7361000000.00
otherStockholderEquity 1761000000.00
propertyPlantEquipment 7421000000.00
totalCurrentAssets 1276000000.00
longTermInvestments 364000000.00
netTangibleAssets 2241000000.00
netReceivables 153000000.00
longTermDebt 6491000000.00
inventory 47000000.00
accountsPayable 55000000.00
noncontrollingInterestInConsolidatedEntity 1792000000.00
accumulatedOtherComprehensiveIncome 9000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 463000000.00
nonCurrrentAssetsOther 40000000.00
nonCurrentAssetsTotal 11036000000.00
capitalLeaseObligations 548000000.00
longTermDebtTotal 6491000000.00
nonCurrentLiabilitiesOther 201000000.00
nonCurrentLiabilitiesTotal 7662000000.00
warrants 7000000.00
capitalSurpluse 1761000000.00
liabilitiesAndStockholdersEquity 12312000000.00
cashAndShortTermInvestments 657000000.00
propertyPlantAndEquipmentGross 7948000000.00
propertyPlantAndEquipmentNet 7948000000.00
netWorkingCapital 659000000.00
netInvestedCapital 9047000000.00
commonStockSharesOutstanding 35000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 12813000000.00
intangibleAssets 2499000000.00
otherCurrentAssets 1171000000.00
totalLiab 9514000000.00
totalStockholderEquity 1833000000.00
deferredLongTermLiab 209000000.00
otherCurrentLiab 540000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -33000000.00
otherLiab 382000000.00
otherAssets 202000000.00
cash 179000000.00
totalCurrentLiabilities 1631000000.00
currentDeferredRevenue 138000000.00
netDebt 8093000000.00
shortTermDebt 772000000.00
shortLongTermDebt 772000000.00
shortLongTermDebtTotal 8272000000.00
otherStockholderEquity 1871000000.00
propertyPlantEquipment 8200000000.00
totalCurrentAssets 1531000000.00
longTermInvestments 381000000.00
netTangibleAssets -665000000.00
netReceivables 144000000.00
longTermDebt 6939000000.00
inventory 37000000.00
accountsPayable 181000000.00
noncontrollingInterestInConsolidatedEntity 1466000000.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -33000000.00
nonCurrrentAssetsOther 107000000.00
nonCurrentAssetsTotal 11282000000.00
capitalLeaseObligations 561000000.00
longTermDebtTotal 6939000000.00
nonCurrentLiabilitiesOther 173000000.00
nonCurrentLiabilitiesTotal 7883000000.00
capitalSurpluse 1872000000.00
liabilitiesAndStockholdersEquity 12813000000.00
cashAndShortTermInvestments 179000000.00
propertyPlantAndEquipmentGross 8200000000.00
propertyPlantAndEquipmentNet 8200000000.00
netWorkingCapital -100000000.00
netInvestedCapital 9545000000.00
commonStockSharesOutstanding 117000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 10592000000.00
intangibleAssets 1370000000.00
otherCurrentAssets 255000000.00
totalLiab 7878000000.00
totalStockholderEquity 1824000000.00
deferredLongTermLiab 135000000.00
otherCurrentLiab 38000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -84000000.00
otherLiab 217000000.00
otherAssets 218000000.00
cash 268000000.00
totalCurrentLiabilities 634000000.00
currentDeferredRevenue 123000000.00
netDebt 7046000000.00
shortTermDebt 384000000.00
shortLongTermDebt 384000000.00
shortLongTermDebtTotal 7314000000.00
otherStockholderEquity 1921000000.00
propertyPlantEquipment 7217000000.00
totalCurrentAssets 708000000.00
longTermInvestments 741000000.00
netTangibleAssets 1825000000.00
shortTermInvestments 741000000.00
netReceivables 143000000.00
longTermDebt 6585000000.00
inventory 42000000.00
accountsPayable 89000000.00
noncontrollingInterestInConsolidatedEntity 890000000.00
accumulatedOtherComprehensiveIncome -14000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -84000000.00
nonCurrrentAssetsOther 115000000.00
nonCurrentAssetsTotal 9884000000.00
capitalLeaseObligations 345000000.00
longTermDebtTotal 6585000000.00
nonCurrentLiabilitiesOther 523000000.00
nonCurrentLiabilitiesTotal 7244000000.00
capitalSurpluse 1922000000.00
liabilitiesAndStockholdersEquity 10592000000.00
cashAndShortTermInvestments 268000000.00
propertyPlantAndEquipmentGross 7554000000.00
propertyPlantAndEquipmentNet 7554000000.00
netWorkingCapital 74000000.00
netInvestedCapital 8793000000.00
commonStockSharesOutstanding 116000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 9700000000.00
intangibleAssets 1428000000.00
otherCurrentAssets 295000000.00
totalLiab 7438000000.00
totalStockholderEquity 1849000000.00
otherCurrentLiab 16000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -72000000.00
otherLiab 130000000.00
otherAssets 195000000.00
cash 155000000.00
totalCurrentLiabilities 2057000000.00
currentDeferredRevenue 112000000.00
netDebt 6852000000.00
shortTermDebt 1824000000.00
shortLongTermDebt 1824000000.00
shortLongTermDebtTotal 7007000000.00
otherStockholderEquity 1935000000.00
propertyPlantEquipment 6286000000.00
totalCurrentAssets 608000000.00
longTermInvestments 1183000000.00
netTangibleAssets 422000000.00
netReceivables 118000000.00
longTermDebt 4956000000.00
inventory 40000000.00
accountsPayable 105000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 1000000.00
nonCurrrentAssetsOther 103000000.00
nonCurrentAssetsTotal 9092000000.00
capitalLeaseObligations 227000000.00
longTermDebtTotal 4956000000.00
nonCurrentLiabilitiesOther 121000000.00
nonCurrentLiabilitiesTotal 5381000000.00
capitalSurpluse 1936000000.00
liabilitiesAndStockholdersEquity 9700000000.00
cashAndShortTermInvestments 155000000.00
propertyPlantAndEquipmentGross 6286000000.00
propertyPlantAndEquipmentNet 6286000000.00
netWorkingCapital -1449000000.00
netInvestedCapital 8630000000.00
commonStockSharesOutstanding 109000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 8500000000.00
intangibleAssets 1156000000.00
otherCurrentAssets 205000000.00
totalLiab 6276000000.00
totalStockholderEquity 1822000000.00
deferredLongTermLiab 17000000.00
otherCurrentLiab 4000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -58000000.00
otherLiab 108000000.00
goodWill 0.00
otherAssets 163000000.00
cash 407000000.00
totalCurrentLiabilities 704000000.00
currentDeferredRevenue 101000000.00
netDebt 5575000000.00
shortTermDebt 535000000.00
shortLongTermDebt 535000000.00
shortLongTermDebtTotal 5982000000.00
otherStockholderEquity 1897000000.00
propertyPlantEquipment 5245000000.00
totalCurrentAssets 756000000.00
longTermInvestments 1172000000.00
netTangibleAssets 1822000000.00
shortTermInvestments 0.00
netReceivables 104000000.00
longTermDebt 5447000000.00
inventory 40000000.00
accountsPayable 64000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 402000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -58000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 114000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7744000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5447000000.00
nonCurrentLiabilitiesOther 108000000.00
nonCurrentLiabilitiesTotal 5572000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1897000000.00
liabilitiesAndStockholdersEquity 8500000000.00
cashAndShortTermInvestments 407000000.00
propertyPlantAndEquipmentGross 5245000000.00
propertyPlantAndEquipmentNet 5245000000.00
accumulatedDepreciation 0.00
netWorkingCapital 52000000.00
netInvestedCapital 7804000000.00
commonStockSharesOutstanding 104000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 8283000000.00
intangibleAssets 1228000000.00
otherCurrentAssets 187000000.00
totalLiab 6145000000.00
totalStockholderEquity 1747000000.00
deferredLongTermLiab 31000000.00
otherCurrentLiab 17000000.00
commonStock 1000000.00
retainedEarnings -69000000.00
otherLiab 100000000.00
goodWill 0.00
otherAssets 190000000.00
cash 148000000.00
totalCurrentLiabilities 486000000.00
currentDeferredRevenue 88000000.00
netDebt 5689000000.00
shortTermDebt 306000000.00
shortLongTermDebt 306000000.00
shortLongTermDebtTotal 5837000000.00
otherStockholderEquity 1843000000.00
propertyPlantEquipment 5204000000.00
totalCurrentAssets 482000000.00
longTermInvestments 1178000000.00
netTangibleAssets 1747000000.00
shortTermInvestments 0.00
netReceivables 108000000.00
longTermDebt 5531000000.00
inventory 39000000.00
accountsPayable 75000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 391000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 63000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7801000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5531000000.00
nonCurrentLiabilitiesOther 97000000.00
nonCurrentLiabilitiesTotal 5659000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1843000000.00
liabilitiesAndStockholdersEquity 8283000000.00
cashAndShortTermInvestments 148000000.00
propertyPlantAndEquipmentGross 5204000000.00
propertyPlantAndEquipmentNet 5204000000.00
accumulatedDepreciation 0.00
netWorkingCapital -4000000.00
netInvestedCapital 7584000000.00
commonStockSharesOutstanding 99000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 8383000000.00
intangibleAssets 1286000000.00
otherCurrentAssets 182000000.00
totalLiab 6013000000.00
totalStockholderEquity 1850000000.00
deferredLongTermLiab 43000000.00
otherCurrentLiab 29000000.00
commonStock 1000000.00
retainedEarnings -2000000.00
otherLiab 86000000.00
goodWill 0.00
otherAssets 282000000.00
cash 317000000.00
totalCurrentLiabilities 459000000.00
currentDeferredRevenue 85000000.00
netDebt 5391000000.00
shortTermDebt 282000000.00
shortLongTermDebt 282000000.00
shortLongTermDebtTotal 5708000000.00
otherStockholderEquity 1879000000.00
propertyPlantEquipment 5460000000.00
totalCurrentAssets 645000000.00
longTermInvestments 710000000.00
netTangibleAssets 1850000000.00
shortTermInvestments 0.00
netReceivables 107000000.00
longTermDebt 5426000000.00
inventory 39000000.00
accountsPayable 63000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 520000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 66000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7738000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5426000000.00
nonCurrentLiabilitiesOther 85000000.00
nonCurrentLiabilitiesTotal 5554000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1879000000.00
liabilitiesAndStockholdersEquity 8383000000.00
cashAndShortTermInvestments 317000000.00
propertyPlantAndEquipmentGross 5460000000.00
propertyPlantAndEquipmentNet 5460000000.00
accumulatedDepreciation 951000000.00
commonStockSharesOutstanding 98000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 8689000000.00
intangibleAssets 1362000000.00
otherCurrentAssets 70000000.00
totalLiab 5951000000.00
totalStockholderEquity 1841000000.00
deferredLongTermLiab 61000000.00
otherCurrentLiab 39000000.00
commonStock 1000000.00
retainedEarnings 12000000.00
otherLiab 72000000.00
goodWill 0.00
otherAssets 306000000.00
cash 111000000.00
totalCurrentLiabilities 489000000.00
currentDeferredRevenue 77000000.00
netDebt 5482000000.00
shortTermDebt 264000000.00
shortLongTermDebt 301000000.00
shortLongTermDebtTotal 5593000000.00
otherStockholderEquity 1855000000.00
propertyPlantEquipment 5056000000.00
totalCurrentAssets 416000000.00
longTermInvestments 697000000.00
netTangibleAssets 1841000000.00
shortTermInvestments 101000000.00
netReceivables 115000000.00
longTermDebt 5329000000.00
inventory 36000000.00
accountsPayable 109000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 791000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 12000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 166000000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 8273000000.00
capitalLeaseObligations 0.00
longTermDebtTotal 4562000000.00
nonCurrentLiabilitiesOther 64000000.00
nonCurrentLiabilitiesTotal 5462000000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 1855000000.00
liabilitiesAndStockholdersEquity 8689000000.00
cashAndShortTermInvestments 111000000.00
propertyPlantAndEquipmentGross 5056000000.00
propertyPlantAndEquipmentNet 5878000000.00
accumulatedDepreciation -701000000.00
commonStockSharesOutstanding 84000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 6965000000.00
intangibleAssets 1425000000.00
otherCurrentAssets 57000000.00
totalLiab 5080000000.00
totalStockholderEquity 1234000000.00
deferredLongTermLiab 46000000.00
otherCurrentLiab 48000000.00
commonStock 0.00
retainedEarnings 3000000.00
otherLiab 85000000.00
goodWill 0.00
otherAssets -2000000.00
cash 406000000.00
totalCurrentLiabilities 389000000.00
currentDeferredRevenue 61000000.00
netDebt 4381000000.00
shortTermDebt 214000000.00
shortLongTermDebt 273000000.00
shortLongTermDebtTotal 4787000000.00
otherStockholderEquity 1240000000.00
propertyPlantEquipment 3487000000.00
totalCurrentAssets 606000000.00
longTermInvestments 227000000.00
netTangibleAssets -32000000.00
shortTermInvestments 22000000.00
netReceivables 91000000.00
longTermDebt 3890000000.00
inventory 27000000.00
accountsPayable 66000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 246000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 125000000.00
deferredLongTermAssetCharges 118000000.00
nonCurrentAssetsTotal 6361000000.00
longTermDebtTotal 3890000000.00
nonCurrentLiabilitiesOther 39000000.00
nonCurrentLiabilitiesTotal 4691000000.00
capitalSurpluse 1240000000.00
liabilitiesAndStockholdersEquity 6965000000.00
cashAndShortTermInvestments 406000000.00
propertyPlantAndEquipmentGross 3487000000.00
propertyPlantAndEquipmentNet 4466000000.00
accumulatedDepreciation -308000000.00
commonStockSharesOutstanding 56000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 2313000000.00
intangibleAssets 86000000.00
otherCurrentAssets 1000000.00
totalLiab 1302000000.00
totalStockholderEquity 629000000.00
deferredLongTermLiab 16000000.00
otherCurrentLiab 23000000.00
commonStock 0.00
retainedEarnings 8000000.00
otherLiab 45000000.00
goodWill 0.00
otherAssets 184000000.00
cash 36000000.00
totalCurrentLiabilities 257000000.00
currentDeferredRevenue 20000000.00
netDebt 1097000000.00
shortTermDebt 133000000.00
shortLongTermDebtTotal 1133000000.00
otherStockholderEquity 785000000.00
propertyPlantEquipment 1541000000.00
totalCurrentAssets 267000000.00
netTangibleAssets 629000000.00
shortTermInvestments 54000000.00
netReceivables 145000000.00
longTermDebt 1133000000.00
inventory 14000000.00
accountsPayable 81000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 382000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8000000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46000000.00
nonCurrentAssetsTotal 2046000000.00
longTermDebtTotal 1000000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 1045000000.00
capitalSurpluse 621000000.00
liabilitiesAndStockholdersEquity 2313000000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentGross 1541000000.00
propertyPlantAndEquipmentNet 1541000000.00
accumulatedDepreciation -164000000.00
commonStockSharesOutstanding 46000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 1891000000.00
intangibleAssets 30000000.00
otherCurrentAssets 23000000.00
totalLiab 357000000.00
totalStockholderEquity 767000000.00
otherCurrentLiab 19000000.00
retainedEarnings 30000000.00
otherLiab 86000000.00
otherAssets 21000000.00
cash 22000000.00
totalCurrentLiabilities 285000000.00
currentDeferredRevenue 42000000.00
netDebt 785000000.00
shortTermDebt 58000000.00
shortLongTermDebtTotal 807000000.00
otherStockholderEquity 761000000.00
propertyPlantEquipment 1525000000.00
totalCurrentAssets 81000000.00
shortTermInvestments 20000000.00
netReceivables 31000000.00
longTermDebt 749000000.00
inventory 5000000.00
accountsPayable 166000000.00
accumulatedOtherComprehensiveIncome -24000000.00
nonCurrrentAssetsOther 21000000.00
nonCurrentAssetsTotal 1810000000.00
nonCurrentLiabilitiesTotal 72000000.00
liabilitiesAndStockholdersEquity 1124000000.00
cashAndShortTermInvestments 22000000.00
propertyPlantAndEquipmentGross 1525000000.00
propertyPlantAndEquipmentNet 1525000000.00
commonStockSharesOutstanding 65250000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 874000000.00
intangibleAssets 31000000.00
otherCurrentAssets 11000000.00
totalLiab 100000000.00
totalStockholderEquity 387000000.00
otherCurrentLiab 9000000.00
retainedEarnings 40000000.00
otherLiab 20000000.00
otherAssets 8000000.00
cash 24000000.00
totalCurrentLiabilities 134000000.00
currentDeferredRevenue 60000000.00
netDebt 321000000.00
shortTermDebt 33000000.00
shortLongTermDebtTotal 345000000.00
otherStockholderEquity 362000000.00
propertyPlantEquipment 526000000.00
totalCurrentAssets 90000000.00
shortTermInvestments 8000000.00
netReceivables 50000000.00
longTermDebt 312000000.00
inventory 5000000.00
accountsPayable 32000000.00
accumulatedOtherComprehensiveIncome -15000000.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 784000000.00
nonCurrentLiabilitiesTotal -34000000.00
liabilitiesAndStockholdersEquity 487000000.00
cashAndShortTermInvestments 24000000.00
propertyPlantAndEquipmentGross 526000000.00
propertyPlantAndEquipmentNet 526000000.00
commonStockSharesOutstanding 65250000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
commonStockSharesOutstanding 65250000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -155000000.00
totalCashFromFinancingActivities 106000000.00
netIncome 15000000.00
changeInCash 238000000.00
beginPeriodCashFlow 918000000.00
endPeriodCashFlow 1156000000.00
totalCashFromOperatingActivities 287000000.00
depreciation 178000000.00
dividendsPaid 78000000.00
otherCashflowsFromFinancingActivities 262000000.00
capitalExpenditures 34000000
changeInWorkingCapital 66000000.00
stockBasedCompensation -18000000.00
otherNonCashItems 6000000.00
freeCashFlow 253000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments -9000000.00
changeToLiabilities 20000000.00
totalCashflowsFromInvestingActivities -30000000.00
netBorrowings -103000000.00
totalCashFromFinancingActivities -199000000.00
changeToOperatingActivities -100000000.00
netIncome 84000000.00
changeInCash -95000000.00
beginPeriodCashFlow 1013000000.00
endPeriodCashFlow 918000000.00
totalCashFromOperatingActivities 134000000.00
depreciation 175000000.00
dividendsPaid 77000000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities -20000000.00
changeToNetincome 2000000.00
capitalExpenditures 21000000
cashFlowsOtherOperating -103000000.00
cashAndCashEquivalentsChanges -95000000.00
changeInWorkingCapital -100000000.00
stockBasedCompensation -52000000.00
otherNonCashItems 7000000.00
freeCashFlow 113000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments 9000000.00
changeToLiabilities -11000000.00
totalCashflowsFromInvestingActivities -86000000.00
netBorrowings -169000000.00
totalCashFromFinancingActivities 28000000.00
changeToOperatingActivities -100000000.00
netIncome -40000000.00
changeInCash 17000000.00
beginPeriodCashFlow 996000000.00
endPeriodCashFlow 1013000000.00
totalCashFromOperatingActivities 75000000.00
depreciation 175000000.00
otherCashflowsFromInvestingActivities -7000000.00
dividendsPaid 76000000.00
salePurchaseOfStock 273000000.00
otherCashflowsFromFinancingActivities 308000000.00
changeToNetincome 9000000.00
capitalExpenditures 88000000
cashFlowsOtherOperating -14000000.00
cashAndCashEquivalentsChanges 17000000.00
changeInWorkingCapital -68000000.00
otherNonCashItems 19000000.00
freeCashFlow -13000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -35000000.00
changeToLiabilities -13000000.00
totalCashflowsFromInvestingActivities -35000000.00
netBorrowings -305000000.00
totalCashFromFinancingActivities -305000000.00
changeToOperatingActivities 39000000.00
netIncome -54000000.00
changeInCash -160000000.00
beginPeriodCashFlow 1156000000.00
endPeriodCashFlow 996000000.00
totalCashFromOperatingActivities 180000000.00
depreciation 182000000.00
otherCashflowsFromInvestingActivities -19000000.00
dividendsPaid 139000000.00
salePurchaseOfStock 74000000.00
otherCashflowsFromFinancingActivities 164000000.00
changeToNetincome 26000000.00
capitalExpenditures 17000000
cashFlowsOtherOperating 84000000.00
cashAndCashEquivalentsChanges -160000000.00
changeInWorkingCapital 39000000.00
otherNonCashItems 26000000.00
freeCashFlow 163000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments 6000000.00
changeToLiabilities 10000000.00
totalCashflowsFromInvestingActivities -231000000.00
netBorrowings -141000000.00
totalCashFromFinancingActivities -229000000.00
changeToOperatingActivities 101000000.00
netIncome 62000000.00
changeInCash -132000000.00
beginPeriodCashFlow 1288000000.00
endPeriodCashFlow 1156000000.00
totalCashFromOperatingActivities 328000000.00
depreciation 170000000.00
otherCashflowsFromInvestingActivities -223000000.00
dividendsPaid 73000000.00
salePurchaseOfStock -7000000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome -6000000.00
capitalExpenditures 14000000
cashFlowsOtherOperating 130000000.00
cashAndCashEquivalentsChanges -132000000.00
changeInWorkingCapital 101000000.00
otherNonCashItems -15000000.00
freeCashFlow 314000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments 3000000.00
changeToLiabilities 198000000.00
totalCashflowsFromInvestingActivities 1423000000.00
netBorrowings -690000000.00
totalCashFromFinancingActivities -792000000.00
changeToOperatingActivities -48000000.00
netIncome 1149000000.00
changeInCash 822000000.00
beginPeriodCashFlow 466000000.00
endPeriodCashFlow 1288000000.00
totalCashFromOperatingActivities 186000000.00
depreciation 166000000.00
otherCashflowsFromInvestingActivities 1454000000.00
dividendsPaid 71000000.00
salePurchaseOfStock -30000000.00
otherCashflowsFromFinancingActivities -11000000.00
changeToNetincome -1295000000.00
capitalExpenditures 34000000
cashFlowsOtherOperating 5000000.00
cashAndCashEquivalentsChanges 817000000.00
changeInWorkingCapital -48000000.00
otherNonCashItems -1279000000.00
freeCashFlow 152000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments 3000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -92000000.00
netBorrowings -67000000.00
totalCashFromFinancingActivities -184000000.00
changeToOperatingActivities -74000000.00
netIncome -97000000.00
changeInCash -188000000.00
beginPeriodCashFlow 654000000.00
endPeriodCashFlow 466000000.00
totalCashFromOperatingActivities 93000000.00
depreciation 166000000.00
otherCashflowsFromInvestingActivities -48000000.00
dividendsPaid 70000000.00
salePurchaseOfStock 23000000.00
otherCashflowsFromFinancingActivities 223000000.00
changeToNetincome 9000000.00
capitalExpenditures 47000000
cashFlowsOtherOperating 54000000.00
cashAndCashEquivalentsChanges -183000000.00
changeInWorkingCapital -74000000.00
otherNonCashItems 99000000.00
freeCashFlow 46000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -11000000.00
changeToLiabilities 24000000.00
totalCashflowsFromInvestingActivities -435000000.00
netBorrowings -263000000.00
totalCashFromFinancingActivities 376000000.00
changeToOperatingActivities 28000000.00
netIncome -56000000.00
changeInCash 99000000.00
beginPeriodCashFlow 555000000.00
endPeriodCashFlow 654000000.00
totalCashFromOperatingActivities 172000000.00
issuanceOfCapitalStock 0.00
depreciation 161000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 69000000.00
salePurchaseOfStock 716000000.00
otherCashflowsFromFinancingActivities 1644000000.00
changeToNetincome 86000000.00
capitalExpenditures 27000000
cashFlowsOtherOperating 48000000.00
cashAndCashEquivalentsChanges 113000000.00
changeInWorkingCapital 28000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 7000000.00
freeCashFlow 145000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments 17000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -10000000.00
netBorrowings -111000000.00
totalCashFromFinancingActivities -193000000.00
changeToOperatingActivities 49000000.00
netIncome 25000000.00
changeInCash 85000000.00
beginPeriodCashFlow 470000000.00
endPeriodCashFlow 555000000.00
totalCashFromOperatingActivities 288000000.00
issuanceOfCapitalStock 0.00
depreciation 168000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 67000000.00
salePurchaseOfStock -14000000.00
otherCashflowsFromFinancingActivities 83000000.00
changeToNetincome -11000000.00
capitalExpenditures 31000000
cashFlowsOtherOperating 139000000.00
cashAndCashEquivalentsChanges 85000000.00
changeInWorkingCapital 69000000.00
stockBasedCompensation 19000000.00
otherNonCashItems 6000000.00
freeCashFlow 257000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments 12000000.00
changeToLiabilities -13000000.00
totalCashflowsFromInvestingActivities -106000000.00
netBorrowings -17000000.00
totalCashFromFinancingActivities -49000000.00
changeToOperatingActivities -39000000.00
netIncome 32000000.00
changeInCash 39000000.00
beginPeriodCashFlow 431000000.00
endPeriodCashFlow 470000000.00
totalCashFromOperatingActivities 194000000.00
issuanceOfCapitalStock 0.00
depreciation 169000000.00
otherCashflowsFromInvestingActivities 17000000.00
dividendsPaid 66000000.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock 36000000.00
otherCashflowsFromFinancingActivities 151000000.00
changeToNetincome 54000000.00
capitalExpenditures 14000000
cashFlowsOtherOperating 29000000.00
cashAndCashEquivalentsChanges 39000000.00
changeInWorkingCapital -5000000.00
stockBasedCompensation -12000000.00
otherNonCashItems 3000000.00
freeCashFlow 180000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments 8000000.00
changeToLiabilities -20000000.00
totalCashflowsFromInvestingActivities -314000000.00
netBorrowings 57000000.00
totalCashFromFinancingActivities 233000000.00
changeToOperatingActivities -74000000.00
netIncome -76000000.00
changeInCash -34000000.00
beginPeriodCashFlow 465000000.00
endPeriodCashFlow 431000000.00
totalCashFromOperatingActivities 47000000.00
depreciation 162000000.00
otherCashflowsFromInvestingActivities -243000000.00
dividendsPaid 66000000.00
salePurchaseOfStock 229000000.00
otherCashflowsFromFinancingActivities 1426000000.00
changeToNetincome 51000000.00
capitalExpenditures 79000000
cashFlowsOtherOperating -40000000.00
cashAndCashEquivalentsChanges -34000000.00
changeInWorkingCapital -47000000.00
stockBasedCompensation 24000000.00
otherNonCashItems 4000000.00
freeCashFlow -32000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments 26000000.00
changeToLiabilities -5000000.00
totalCashflowsFromInvestingActivities -42000000.00
netBorrowings -174000000.00
totalCashFromFinancingActivities -134000000.00
changeToOperatingActivities -95000000.00
netIncome -73000000.00
changeInCash -72000000.00
beginPeriodCashFlow 537000000.00
endPeriodCashFlow 465000000.00
totalCashFromOperatingActivities 104000000.00
depreciation 151000000.00
otherCashflowsFromInvestingActivities -39000000.00
dividendsPaid 64000000.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock 309000000.00
otherCashflowsFromFinancingActivities 90000000.00
changeToNetincome 79000000.00
capitalExpenditures 29000000
cashFlowsOtherOperating -25000000.00
cashAndCashEquivalentsChanges -72000000.00
changeInWorkingCapital -56000000.00
stockBasedCompensation 84000000.00
otherNonCashItems 3000000.00
freeCashFlow 75000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments 29000000.00
changeToLiabilities 9000000.00
totalCashflowsFromInvestingActivities -60000000.00
netBorrowings -26000000.00
totalCashFromFinancingActivities -76000000.00
changeToOperatingActivities 52000000.00
netIncome 42000000.00
changeInCash 121000000.00
beginPeriodCashFlow 416000000.00
endPeriodCashFlow 537000000.00
totalCashFromOperatingActivities 257000000.00
depreciation 126000000.00
otherCashflowsFromInvestingActivities -77000000.00
dividendsPaid 63000000.00
salePurchaseOfStock 489000000.00
otherCashflowsFromFinancingActivities -15000000.00
changeToNetincome 24000000.00
capitalExpenditures 12000000
cashFlowsOtherOperating 76000000.00
cashAndCashEquivalentsChanges 121000000.00
changeInWorkingCapital 89000000.00
stockBasedCompensation -13000000.00
otherNonCashItems 4000000.00
freeCashFlow 245000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 8000000.00
changeToLiabilities 26000000.00
totalCashflowsFromInvestingActivities 57000000.00
netBorrowings -37000000.00
totalCashFromFinancingActivities -121000000.00
changeToOperatingActivities -65000000.00
netIncome 76000000.00
changeInCash 36000000.00
beginPeriodCashFlow 380000000.00
endPeriodCashFlow 416000000.00
totalCashFromOperatingActivities 100000000.00
depreciation 119000000.00
otherCashflowsFromInvestingActivities 92000000.00
dividendsPaid 42000000.00
salePurchaseOfStock 340000000.00
otherCashflowsFromFinancingActivities -72000000.00
changeToNetincome -60000000.00
capitalExpenditures 43000000
cashFlowsOtherOperating -45000000.00
cashAndCashEquivalentsChanges 36000000.00
changeInWorkingCapital -80000000.00
stockBasedCompensation -45000000.00
otherNonCashItems 4000000.00
freeCashFlow 57000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments 5000000.00
changeToLiabilities -22000000.00
totalCashflowsFromInvestingActivities -17000000.00
netBorrowings -226000000.00
totalCashFromFinancingActivities -104000000.00
changeToOperatingActivities 62000000.00
netIncome -107000000.00
changeInCash -37000000.00
beginPeriodCashFlow 417000000.00
endPeriodCashFlow 380000000.00
totalCashFromOperatingActivities 84000000.00
depreciation 126000000.00
otherCashflowsFromInvestingActivities 18000000.00
dividendsPaid 42000000.00
salePurchaseOfStock 211000000.00
otherCashflowsFromFinancingActivities 154000000.00
changeToNetincome 21000000.00
capitalExpenditures 40000000
cashFlowsOtherOperating 86000000.00
cashAndCashEquivalentsChanges -37000000.00
changeInWorkingCapital -23000000.00
stockBasedCompensation 106000000.00
otherNonCashItems 4000000.00
freeCashFlow 44000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -168000000.00
changeToLiabilities 14000000.00
totalCashflowsFromInvestingActivities -168000000.00
netBorrowings -155000000.00
totalCashFromFinancingActivities 85000000.00
changeToOperatingActivities -79000000.00
netIncome -48000000.00
changeInCash 20000000.00
beginPeriodCashFlow 397000000.00
endPeriodCashFlow 417000000.00
totalCashFromOperatingActivities 103000000.00
depreciation 132000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 39000000.00
salePurchaseOfStock 759000000.00
otherCashflowsFromFinancingActivities 179000000.00
changeToNetincome 93000000.00
capitalExpenditures 28000000
changeInWorkingCapital 12000000.00
stockBasedCompensation -2000000.00
otherNonCashItems 3000000.00
freeCashFlow 75000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments 25000000.00
changeToLiabilities -11000000.00
totalCashflowsFromInvestingActivities -89000000.00
netBorrowings 9000000.00
totalCashFromFinancingActivities -34000000.00
changeToOperatingActivities 92000000.00
netIncome 35000000.00
changeInCash 101000000.00
beginPeriodCashFlow 296000000.00
endPeriodCashFlow 397000000.00
totalCashFromOperatingActivities 224000000.00
depreciation 131000000.00
otherCashflowsFromInvestingActivities -10000000.00
dividendsPaid 39000000.00
salePurchaseOfStock -4000000.00
otherCashflowsFromFinancingActivities 89000000.00
changeToNetincome -30000000.00
capitalExpenditures 104000000
cashFlowsOtherOperating 111000000.00
cashAndCashEquivalentsChanges 101000000.00
changeInWorkingCapital 61000000.00
stockBasedCompensation 1000000.00
otherNonCashItems 7000000.00
freeCashFlow 120000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -3000000.00
changeToLiabilities 4000000.00
totalCashflowsFromInvestingActivities -185000000.00
netBorrowings 162000000.00
totalCashFromFinancingActivities 94000000.00
changeToOperatingActivities -17000000.00
netIncome -36000000.00
changeInCash -2000000.00
beginPeriodCashFlow 298000000.00
endPeriodCashFlow 296000000.00
totalCashFromOperatingActivities 89000000.00
depreciation 110000000.00
otherCashflowsFromInvestingActivities -102000000.00
dividendsPaid 38000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -30000000.00
otherCashflowsFromFinancingActivities 466000000.00
changeToNetincome 25000000.00
capitalExpenditures 80000000
changeReceivables 0.00
cashFlowsOtherOperating 4000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital -59000000.00
stockBasedCompensation 67000000.00
otherNonCashItems 3000000.00
freeCashFlow 9000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -5000000.00
changeToLiabilities -7000000.00
totalCashflowsFromInvestingActivities -26000000.00
netBorrowings -300000000.00
totalCashFromFinancingActivities -320000000.00
changeToOperatingActivities -17000000.00
netIncome -47000000.00
changeInCash -285000000.00
beginPeriodCashFlow 583000000.00
endPeriodCashFlow 298000000.00
totalCashFromOperatingActivities 61000000.00
depreciation 101000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 39000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 19000000.00
otherCashflowsFromFinancingActivities 23000000.00
changeToNetincome 10000000.00
capitalExpenditures 16000000
changeReceivables 0.00
cashFlowsOtherOperating 17000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -285000000.00
changeInWorkingCapital -28000000.00
stockBasedCompensation 38000000.00
otherNonCashItems 4000000.00
freeCashFlow 45000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments 26000000.00
changeToLiabilities 45000000.00
totalCashflowsFromInvestingActivities -10000000.00
netBorrowings 166000000.00
totalCashFromFinancingActivities 102000000.00
changeToOperatingActivities 6000000.00
netIncome -91000000.00
changeInCash 194000000.00
beginPeriodCashFlow 389000000.00
endPeriodCashFlow 583000000.00
totalCashFromOperatingActivities 102000000.00
depreciation 102000000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 64000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 600000000.00
otherCashflowsFromFinancingActivities -11000000.00
changeToNetincome 12000000.00
capitalExpenditures 21000000
changeReceivables 0.00
cashFlowsOtherOperating 47000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 194000000.00
changeInWorkingCapital 6000000.00
stockBasedCompensation -4000000.00
otherNonCashItems 44000000.00
freeCashFlow 81000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments 7000000.00
changeToLiabilities 11000000.00
totalCashflowsFromInvestingActivities -9000000.00
netBorrowings -100000000.00
totalCashFromFinancingActivities -86000000.00
changeToOperatingActivities 62000000.00
netIncome 49000000.00
changeInCash 120000000.00
beginPeriodCashFlow 269000000.00
endPeriodCashFlow 389000000.00
totalCashFromOperatingActivities 215000000.00
depreciation 101000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 61000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 75000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome -7000000.00
capitalExpenditures 17000000
changeReceivables 0.00
cashFlowsOtherOperating 72000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 120000000.00
changeInWorkingCapital 62000000.00
stockBasedCompensation -7000000.00
otherNonCashItems -1000000.00
freeCashFlow 198000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments 7000000.00
changeToLiabilities 7000000.00
totalCashflowsFromInvestingActivities -122000000.00
netBorrowings -73000000.00
totalCashFromFinancingActivities -2000000.00
changeToOperatingActivities -48000000.00
netIncome 79000000.00
changeInCash -8000000.00
beginPeriodCashFlow 277000000.00
endPeriodCashFlow 269000000.00
totalCashFromOperatingActivities 116000000.00
depreciation 100000000.00
otherCashflowsFromInvestingActivities -102000000.00
dividendsPaid 58000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 228000000.00
otherCashflowsFromFinancingActivities 59000000.00
changeToNetincome -13000000.00
capitalExpenditures 27000000
changeReceivables 0.00
cashFlowsOtherOperating -62000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -8000000.00
changeInWorkingCapital -71000000.00
stockBasedCompensation 27000000.00
otherNonCashItems -26000000.00
freeCashFlow 89000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 18000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -44000000.00
netBorrowings -45000000.00
totalCashFromFinancingActivities -60000000.00
changeToOperatingActivities -50000000.00
netIncome 16000000.00
changeInCash -39000000.00
beginPeriodCashFlow 316000000.00
endPeriodCashFlow 277000000.00
totalCashFromOperatingActivities 65000000.00
depreciation 98000000.00
otherCashflowsFromInvestingActivities -44000000.00
dividendsPaid 55000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 34000000.00
otherCashflowsFromFinancingActivities 30000000.00
changeToNetincome 11000000.00
capitalExpenditures 18000000
cashFlowsOtherOperating -33000000.00
cashAndCashEquivalentsChanges -39000000.00
changeInWorkingCapital -27000000.00
stockBasedCompensation -28000000.00
otherNonCashItems 7000000.00
freeCashFlow 47000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 21000000.00
changeToLiabilities 57000000.00
totalCashflowsFromInvestingActivities -79000000.00
netBorrowings -53000000.00
totalCashFromFinancingActivities -77000000.00
changeToOperatingActivities -10000000.00
netIncome -108000000.00
changeInCash -3000000.00
beginPeriodCashFlow 319000000.00
endPeriodCashFlow 316000000.00
totalCashFromOperatingActivities 142000000.00
depreciation 111000000.00
otherCashflowsFromInvestingActivities -92000000.00
dividendsPaid 53000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 34000000.00
otherCashflowsFromFinancingActivities 84000000.00
changeToNetincome 67000000.00
capitalExpenditures 8000000
cashFlowsOtherOperating 26000000.00
cashAndCashEquivalentsChanges -14000000.00
changeInWorkingCapital 22000000.00
stockBasedCompensation 53000000.00
otherNonCashItems 7000000.00
freeCashFlow 134000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments 9000000.00
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities -61000000.00
netBorrowings -82000000.00
totalCashFromFinancingActivities -118000000.00
changeToOperatingActivities 42000000.00
netIncome 41000000.00
changeInCash 24000000.00
beginPeriodCashFlow 295000000.00
endPeriodCashFlow 319000000.00
totalCashFromOperatingActivities 203000000.00
depreciation 106000000.00
otherCashflowsFromInvestingActivities -60000000.00
dividendsPaid 45000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 16000000.00
otherCashflowsFromFinancingActivities -9000000.00
changeToNetincome -1000000.00
capitalExpenditures 10000000
cashFlowsOtherOperating 60000000.00
cashAndCashEquivalentsChanges 24000000.00
changeInWorkingCapital 48000000.00
stockBasedCompensation -7000000.00
otherNonCashItems 7000000.00
freeCashFlow 193000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments 14000000.00
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities -80000000.00
netBorrowings -68000000.00
totalCashFromFinancingActivities -113000000.00
netIncome 45000000.00
changeInCash 82000000.00
beginPeriodCashFlow 213000000.00
endPeriodCashFlow 295000000.00
totalCashFromOperatingActivities 110000000.00
depreciation 95000000.00
otherCashflowsFromInvestingActivities -85000000.00
dividendsPaid 51000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities -4000000.00
changeToNetincome 1000000.00
capitalExpenditures 9000000
cashFlowsOtherOperating -28000000.00
cashAndCashEquivalentsChanges -83000000.00
changeInWorkingCapital -52000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 6000000.00
freeCashFlow 101000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments 20000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -63000000.00
netBorrowings -37000000.00
totalCashFromFinancingActivities -107000000.00
netIncome -1000000.00
changeInCash -109000000.00
beginPeriodCashFlow 322000000.00
endPeriodCashFlow 213000000.00
totalCashFromOperatingActivities 61000000.00
depreciation 92000000.00
otherCashflowsFromInvestingActivities -79000000.00
dividendsPaid 53000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 41000000.00
otherCashflowsFromFinancingActivities -27000000.00
changeToNetincome -3000000.00
capitalExpenditures 4000000
cashFlowsOtherOperating -14000000.00
cashAndCashEquivalentsChanges -109000000.00
changeInWorkingCapital -28000000.00
stockBasedCompensation -6000000.00
otherNonCashItems 5000000.00
freeCashFlow 57000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments 18000000.00
changeToLiabilities -26000000.00
totalCashflowsFromInvestingActivities -19000000.00
netBorrowings 64000000.00
totalCashFromFinancingActivities 15000000.00
changeToOperatingActivities 3000000.00
netIncome -126000000.00
changeInCash 117000000.00
beginPeriodCashFlow 200000000.00
endPeriodCashFlow 317000000.00
totalCashFromOperatingActivities 121000000.00
depreciation 92000000.00
otherCashflowsFromInvestingActivities -33000000.00
dividendsPaid 56000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 497000000.00
changeToNetincome 186000000.00
capitalExpenditures 4000000
cashFlowsOtherOperating 8000000.00
cashAndCashEquivalentsChanges 117000000.00
changeInWorkingCapital -21000000.00
stockBasedCompensation 172000000.00
otherNonCashItems 5000000.00
freeCashFlow 117000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -2000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -100000000.00
netBorrowings 131000000.00
totalCashFromFinancingActivities -30000000.00
netIncome 51000000.00
changeInCash 111000000.00
beginPeriodCashFlow 89000000.00
endPeriodCashFlow 200000000.00
totalCashFromOperatingActivities 241000000.00
depreciation 110000000.00
otherCashflowsFromInvestingActivities -160000000.00
dividendsPaid 44000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 14000000.00
changeToNetincome 9000000.00
capitalExpenditures 5000000
cashFlowsOtherOperating 70000000.00
cashAndCashEquivalentsChanges 111000000.00
changeInWorkingCapital 69000000.00
otherNonCashItems 11000000.00
freeCashFlow 236000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 27000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities 16000000.00
netBorrowings -53000000.00
totalCashFromFinancingActivities -99000000.00
netIncome 58000000.00
changeInCash 13000000.00
beginPeriodCashFlow 76000000.00
endPeriodCashFlow 89000000.00
totalCashFromOperatingActivities 96000000.00
depreciation 84000000.00
otherCashflowsFromInvestingActivities 60000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities -57000000.00
changeToNetincome -11000000.00
capitalExpenditures 4000000
cashFlowsOtherOperating -35000000.00
cashAndCashEquivalentsChanges 13000000.00
changeInWorkingCapital -36000000.00
otherNonCashItems -10000000.00
freeCashFlow 92000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments 2000000.00
totalCashflowsFromInvestingActivities -58000000.00
netBorrowings -44000000.00
totalCashFromFinancingActivities -79000000.00
netIncome 2000000.00
changeInCash -35000000.00
beginPeriodCashFlow 111000000.00
endPeriodCashFlow 76000000.00
totalCashFromOperatingActivities 102000000.00
depreciation 89000000.00
otherCashflowsFromInvestingActivities -53000000.00
dividendsPaid 41000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 17000000.00
capitalExpenditures 7000000
cashFlowsOtherOperating 12000000.00
cashAndCashEquivalentsChanges -35000000.00
changeInWorkingCapital -13000000.00
otherNonCashItems 24000000.00
freeCashFlow 95000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 2000000.00
changeToLiabilities 4000000.00
totalCashflowsFromInvestingActivities -222000000.00
netBorrowings 156000000.00
totalCashFromFinancingActivities 81000000.00
changeToOperatingActivities -31000000.00
netIncome -4000000.00
changeInCash -14000000.00
beginPeriodCashFlow 125000000.00
endPeriodCashFlow 111000000.00
totalCashFromOperatingActivities 104000000.00
depreciation 115000000.00
otherCashflowsFromInvestingActivities -211000000.00
dividendsPaid 40000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -345000000.00
otherCashflowsFromFinancingActivities -35000000.00
changeToNetincome 4000000.00
capitalExpenditures 13000000
cashFlowsOtherOperating 34000000.00
cashAndCashEquivalentsChanges -37000000.00
changeInWorkingCapital -11000000.00
stockBasedCompensation -5000000.00
otherNonCashItems 5000000.00
freeCashFlow 91000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
investments 5000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -59000000.00
netBorrowings -239000000.00
totalCashFromFinancingActivities -278000000.00
netIncome 34000000.00
changeInCash -156000000.00
beginPeriodCashFlow 281000000.00
endPeriodCashFlow 125000000.00
totalCashFromOperatingActivities 181000000.00
depreciation 65000000.00
otherCashflowsFromInvestingActivities -56000000.00
dividendsPaid 38000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 14000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 9000000.00
capitalExpenditures 8000000
cashFlowsOtherOperating 34000000.00
cashAndCashEquivalentsChanges -156000000.00
changeInWorkingCapital 61000000.00
stockBasedCompensation 8000000.00
otherNonCashItems 5000000.00
freeCashFlow 173000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
totalCashflowsFromInvestingActivities -348000000.00
netBorrowings -244000000.00
totalCashFromFinancingActivities 505000000.00
netIncome 41000000.00
changeInCash 167000000.00
beginPeriodCashFlow 114000000.00
endPeriodCashFlow 281000000.00
totalCashFromOperatingActivities 10000000.00
depreciation 73000000.00
otherCashflowsFromInvestingActivities -343000000.00
dividendsPaid 31000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 719000000.00
otherCashflowsFromFinancingActivities 1073000000.00
changeToNetincome -11000000.00
capitalExpenditures 5000000
cashFlowsOtherOperating -86000000.00
cashAndCashEquivalentsChanges 167000000.00
changeInWorkingCapital -67000000.00
stockBasedCompensation -44000000.00
otherNonCashItems 3000000.00
freeCashFlow 5000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -4000000.00
totalCashflowsFromInvestingActivities -489000000.00
netBorrowings 210000000.00
totalCashFromFinancingActivities 119000000.00
netIncome -16000000.00
changeInCash -292000000.00
beginPeriodCashFlow 406000000.00
endPeriodCashFlow 114000000.00
totalCashFromOperatingActivities 78000000.00
depreciation 66000000.00
otherCashflowsFromInvestingActivities -486000000.00
dividendsPaid 30000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 210000000.00
changeToNetincome 36000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating 5000000.00
cashAndCashEquivalentsChanges -292000000.00
changeInWorkingCapital -5000000.00
stockBasedCompensation 34000000.00
otherNonCashItems 3000000.00
freeCashFlow 75000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 4000000.00
changeToLiabilities 4000000.00
totalCashflowsFromInvestingActivities -739000000.00
netBorrowings 397000000.00
totalCashFromFinancingActivities -63000000.00
changeToOperatingActivities -17000000.00
netIncome -10000000.00
changeInCash 19000000.00
beginPeriodCashFlow 372000000.00
endPeriodCashFlow 391000000.00
totalCashFromOperatingActivities 29000000.00
depreciation 51000000.00
otherCashflowsFromInvestingActivities 148000000.00
dividendsPaid 29000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -630000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 89000000.00
capitalExpenditures 5000000
changeInWorkingCapital 3000000.00
stockBasedCompensation -6000000.00
otherNonCashItems 2000000.00
freeCashFlow 24000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities -1121000000.00
totalCashFromFinancingActivities 1081000000.00
netIncome 31000000.00
changeInCash 285000000.00
beginPeriodCashFlow 87000000.00
endPeriodCashFlow 372000000.00
totalCashFromOperatingActivities 121000000.00
depreciation 41000000.00
otherCashflowsFromInvestingActivities 148000000.00
dividendsPaid 27000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1155000000.00
capitalExpenditures 28000000
changeInWorkingCapital 16000000.00
stockBasedCompensation 20000000.00
otherNonCashItems 3000000.00
freeCashFlow 121000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities -204000000.00
totalCashFromFinancingActivities -82000000.00
netIncome 42000000.00
changeInCash -333000000.00
beginPeriodCashFlow 420000000.00
endPeriodCashFlow 87000000.00
totalCashFromOperatingActivities 57000000.00
depreciation 43000000.00
otherCashflowsFromInvestingActivities 148000000.00
dividendsPaid 46000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 38000000.00
capitalExpenditures 10000000
changeInWorkingCapital -25000000.00
stockBasedCompensation -9000000.00
otherNonCashItems 4000000.00
freeCashFlow 47000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
investments 6000000.00
totalCashflowsFromInvestingActivities 127000000.00
netBorrowings 345000000.00
totalCashFromFinancingActivities 241000000.00
netIncome 18000000.00
changeInCash 384000000.00
beginPeriodCashFlow 36000000.00
endPeriodCashFlow 420000000.00
totalCashFromOperatingActivities 16000000.00
depreciation 18000000.00
otherCashflowsFromInvestingActivities 140000000.00
dividendsPaid 22000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 337000000.00
changeToNetincome 4000000.00
capitalExpenditures 19000000
cashFlowsOtherOperating -24000000.00
cashAndCashEquivalentsChanges 384000000.00
changeInWorkingCapital -25000000.00
stockBasedCompensation 1000000.00
otherNonCashItems 1000000.00
freeCashFlow -3000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -388000000.00
totalCashFromFinancingActivities -28000000.00
netIncome 24000000.00
changeInCash -85000000.00
beginPeriodCashFlow 121000000.00
endPeriodCashFlow 36000000.00
totalCashFromOperatingActivities 38000000.00
depreciation 15000000.00
otherCashflowsFromInvestingActivities 25000000.00
dividendsPaid 15000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -468000000.00
otherCashflowsFromFinancingActivities 21000000.00
capitalExpenditures 6000000
changeInWorkingCapital -2000000.00
stockBasedCompensation -3000000.00
otherNonCashItems 1000000.00
freeCashFlow 32000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalCashflowsFromInvestingActivities -293000000.00
totalCashFromFinancingActivities 62000000.00
netIncome 45000000.00
changeInCash 104000000.00
beginPeriodCashFlow 17000000.00
endPeriodCashFlow 121000000.00
totalCashFromOperatingActivities 114000000.00
depreciation 17000000.00
otherCashflowsFromInvestingActivities 24000000.00
dividendsPaid 395000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 468000000.00
otherCashflowsFromFinancingActivities 467000000.00
capitalExpenditures 50000000
changeInWorkingCapital 69000000.00
otherNonCashItems -17000000.00
freeCashFlow 64000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 54000000.00
netIncome 33000000.00
changeInCash -6000000.00
beginPeriodCashFlow 23000000.00
endPeriodCashFlow 17000000.00
totalCashFromOperatingActivities -21000000.00
depreciation 10000000.00
otherCashflowsFromInvestingActivities 24000000.00
dividendsPaid 13000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 81000000.00
capitalExpenditures 3000000
changeInWorkingCapital -63000000.00
stockBasedCompensation -1000000.00
otherNonCashItems -1000000.00
freeCashFlow -24000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities 173000000.00
netIncome 7000000.00
changeInCash 1000000.00
beginPeriodCashFlow 22000000.00
endPeriodCashFlow 23000000.00
totalCashFromOperatingActivities 10000000.00
depreciation 10000000.00
dividendsPaid 299000000.00
otherCashflowsFromFinancingActivities 485000000.00
capitalExpenditures 179000000
changeInWorkingCapital -7000000.00
stockBasedCompensation -5000000.00
otherNonCashItems 1000000.00
freeCashFlow -169000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 97000000.00
netIncome 5000000.00
changeInCash -8000000.00
beginPeriodCashFlow 30000000.00
endPeriodCashFlow 22000000.00
totalCashFromOperatingActivities 38000000.00
depreciation 6000000.00
otherCashflowsFromInvestingActivities 28000000.00
dividendsPaid 40000000.00
otherCashflowsFromFinancingActivities 143000000.00
capitalExpenditures 107000000
changeInWorkingCapital 27000000.00
freeCashFlow -69000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities 159000000.00
netIncome 4000000.00
changeInCash 3000000.00
beginPeriodCashFlow 27000000.00
endPeriodCashFlow 30000000.00
totalCashFromOperatingActivities -38000000.00
depreciation 6000000.00
dividendsPaid 9000000.00
otherCashflowsFromFinancingActivities 173000000.00
capitalExpenditures 117000000
changeInWorkingCapital -47000000.00
stockBasedCompensation -8000000.00
otherNonCashItems -1000000.00
freeCashFlow -155000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 66000000.00
netIncome -1000000.00
changeInCash 2000000.00
beginPeriodCashFlow 25000000.00
endPeriodCashFlow 27000000.00
totalCashFromOperatingActivities 64000000.00
depreciation 7000000.00
dividendsPaid 17000000.00
otherCashflowsFromFinancingActivities 91000000.00
capitalExpenditures 124000000
changeInWorkingCapital 43000000.00
stockBasedCompensation 1000000.00
otherNonCashItems 15000000.00
freeCashFlow -60000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities 23000000.00
netIncome 5000000.00
changeInCash 1000000.00
beginPeriodCashFlow 24000000.00
endPeriodCashFlow 25000000.00
totalCashFromOperatingActivities -6000000.00
depreciation 6000000.00
dividendsPaid 6000000.00
otherCashflowsFromFinancingActivities 53000000.00
capitalExpenditures 32000000
changeInWorkingCapital -17000000.00
stockBasedCompensation -2000000.00
otherNonCashItems -1000000.00
freeCashFlow -38000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 180000000.00
netIncome 15000000.00
endPeriodCashFlow 24000000.00
totalCashFromOperatingActivities 33000000.00
otherCashflowsFromFinancingActivities 197000000.00
capitalExpenditures 132000000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments 1065000000.00
changeToLiabilities 194000000.00
totalCashflowsFromInvestingActivities 1065000000.00
netBorrowings -1203000000.00
totalCashFromFinancingActivities -1510000000.00
changeToOperatingActivities 18000000.00
netIncome 1060000000.00
changeInCash 342000000.00
beginPeriodCashFlow 654000000.00
endPeriodCashFlow 996000000.00
totalCashFromOperatingActivities 787000000.00
issuanceOfCapitalStock 0.00
depreciation 684000000.00
otherCashflowsFromInvestingActivities 1164000000.00
dividendsPaid 353000000.00
salePurchaseOfStock 60000000.00
otherCashflowsFromFinancingActivities 366000000.00
changeToNetincome -1266000000.00
capitalExpenditures 112000000
cashFlowsOtherOperating 273000000.00
cashAndCashEquivalentsChanges 342000000.00
changeInWorkingCapital 18000000.00
otherNonCashItems -1169000000.00
freeCashFlow 675000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments 26000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -865000000.00
netBorrowings -319000000.00
totalCashFromFinancingActivities 367000000.00
changeToOperatingActivities -9000000.00
netIncome -75000000.00
changeInCash 189000000.00
beginPeriodCashFlow 465000000.00
endPeriodCashFlow 654000000.00
totalCashFromOperatingActivities 701000000.00
issuanceOfCapitalStock 0.00
depreciation 655000000.00
otherCashflowsFromInvestingActivities 22000000.00
dividendsPaid 268000000.00
salePurchaseOfStock 967000000.00
otherCashflowsFromFinancingActivities 3304000000.00
changeToNetincome 116000000.00
capitalExpenditures 151000000
cashFlowsOtherOperating 176000000.00
cashAndCashEquivalentsChanges 203000000.00
changeInWorkingCapital -9000000.00
stockBasedCompensation 93000000.00
otherNonCashItems 25000000.00
freeCashFlow 550000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments 68000000.00
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities -62000000.00
netBorrowings -463000000.00
totalCashFromFinancingActivities -435000000.00
changeToOperatingActivities -46000000.00
netIncome -62000000.00
changeInCash 48000000.00
beginPeriodCashFlow 417000000.00
endPeriodCashFlow 465000000.00
totalCashFromOperatingActivities 545000000.00
issuanceOfCapitalStock 62000000.00
depreciation 522000000.00
otherCashflowsFromInvestingActivities -6000000.00
dividendsPaid 211000000.00
salePurchaseOfStock 1349000000.00
otherCashflowsFromFinancingActivities 157000000.00
changeToNetincome 64000000.00
capitalExpenditures 124000000
cashFlowsOtherOperating 92000000.00
cashAndCashEquivalentsChanges 48000000.00
changeInWorkingCapital -46000000.00
stockBasedCompensation 108000000.00
otherNonCashItems 15000000.00
freeCashFlow 421000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -468000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -468000000.00
netBorrowings -269000000.00
totalCashFromFinancingActivities -175000000.00
changeToOperatingActivities -9000000.00
netIncome -96000000.00
changeInCash -166000000.00
beginPeriodCashFlow 583000000.00
endPeriodCashFlow 417000000.00
totalCashFromOperatingActivities 477000000.00
issuanceOfCapitalStock 100000000.00
depreciation 474000000.00
otherCashflowsFromInvestingActivities 6000000.00
dividendsPaid 155000000.00
salePurchaseOfStock 1367000000.00
otherCashflowsFromFinancingActivities 149000000.00
changeToNetincome 62000000.00
capitalExpenditures 228000000
changeInWorkingCapital -4000000.00
stockBasedCompensation 94000000.00
otherNonCashItems 17000000.00
freeCashFlow 249000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments 58000000.00
changeToLiabilities 62000000.00
totalCashflowsFromInvestingActivities -185000000.00
netBorrowings -52000000.00
totalCashFromFinancingActivities -46000000.00
changeToOperatingActivities -30000000.00
netIncome 54000000.00
changeInCash 267000000.00
beginPeriodCashFlow 316000000.00
endPeriodCashFlow 583000000.00
totalCashFromOperatingActivities 498000000.00
issuanceOfCapitalStock 153000000.00
depreciation 401000000.00
otherCashflowsFromInvestingActivities -160000000.00
dividendsPaid 238000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 862000000.00
otherCashflowsFromFinancingActivities 77000000.00
changeToNetincome 3000000.00
capitalExpenditures 83000000
changeReceivables 0.00
cashFlowsOtherOperating 24000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 267000000.00
changeInWorkingCapital -30000000.00
stockBasedCompensation -13000000.00
otherNonCashItems 24000000.00
freeCashFlow 415000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments 64000000.00
changeToLiabilities 72000000.00
totalCashflowsFromInvestingActivities -283000000.00
netBorrowings -240000000.00
totalCashFromFinancingActivities -415000000.00
changeToOperatingActivities -9000000.00
netIncome -23000000.00
changeInCash -182000000.00
beginPeriodCashFlow 498000000.00
endPeriodCashFlow 316000000.00
totalCashFromOperatingActivities 516000000.00
depreciation 404000000.00
otherCashflowsFromInvestingActivities -316000000.00
dividendsPaid 202000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 96000000.00
otherCashflowsFromFinancingActivities -11000000.00
changeToNetincome 64000000.00
capitalExpenditures 31000000
changeReceivables 0.00
cashFlowsOtherOperating 44000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -182000000.00
changeInWorkingCapital -10000000.00
stockBasedCompensation 48000000.00
otherNonCashItems 25000000.00
freeCashFlow 485000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments 45000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -161000000.00
netBorrowings 98000000.00
totalCashFromFinancingActivities -193000000.00
changeToOperatingActivities 3000000.00
netIncome -15000000.00
changeInCash 206000000.00
beginPeriodCashFlow 111000000.00
endPeriodCashFlow 317000000.00
totalCashFromOperatingActivities 560000000.00
depreciation 375000000.00
otherCashflowsFromInvestingActivities -186000000.00
dividendsPaid 183000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5000000.00
otherCashflowsFromFinancingActivities 620000000.00
changeToNetincome 201000000.00
capitalExpenditures 20000000
changeReceivables 0.00
cashFlowsOtherOperating 55000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 206000000.00
changeInWorkingCapital -1000000.00
stockBasedCompensation 182000000.00
otherNonCashItems 20000000.00
freeCashFlow 540000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 7000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -1118000000.00
netBorrowings -117000000.00
totalCashFromFinancingActivities 385000000.00
changeToOperatingActivities -31000000.00
netIncome 65000000.00
changeInCash -318000000.00
beginPeriodCashFlow 429000000.00
endPeriodCashFlow 111000000.00
totalCashFromOperatingActivities 405000000.00
depreciation 353000000.00
otherCashflowsFromInvestingActivities -1096000000.00
dividendsPaid 139000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 599000000.00
otherCashflowsFromFinancingActivities 50000000.00
changeToNetincome 38000000.00
capitalExpenditures 29000000
changeReceivables 0.00
cashFlowsOtherOperating -13000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -318000000.00
changeInWorkingCapital -15000000.00
stockBasedCompensation -28000000.00
otherNonCashItems 18000000.00
freeCashFlow 376000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 4000000.00
changeToLiabilities 4000000.00
totalCashflowsFromInvestingActivities -1068000000.00
netBorrowings 924000000.00
totalCashFromFinancingActivities 1111000000.00
changeToOperatingActivities -17000000.00
netIncome 112000000.00
changeInCash 347000000.00
beginPeriodCashFlow 59000000.00
endPeriodCashFlow 406000000.00
totalCashFromOperatingActivities 293000000.00
depreciation 193000000.00
otherCashflowsFromInvestingActivities -60000000.00
dividendsPaid 187000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 975000000.00
otherCashflowsFromFinancingActivities -34000000.00
changeToNetincome -3000000.00
capitalExpenditures 33000000
cashFlowsOtherOperating -5000000.00
cashAndCashEquivalentsChanges 332000000.00
changeInWorkingCapital -15000000.00
stockBasedCompensation -11000000.00
otherNonCashItems 10000000.00
freeCashFlow 260000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities -388000000.00
netBorrowings 344000000.00
totalCashFromFinancingActivities 261000000.00
netIncome 109000000.00
changeInCash 14000000.00
beginPeriodCashFlow 22000000.00
endPeriodCashFlow 36000000.00
totalCashFromOperatingActivities 141000000.00
depreciation 52000000.00
otherCashflowsFromInvestingActivities -150000000.00
dividendsPaid 722000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 420000000.00
otherCashflowsFromFinancingActivities 166000000.00
changeToNetincome -6000000.00
capitalExpenditures 238000000
cashFlowsOtherOperating -23000000.00
cashAndCashEquivalentsChanges 14000000.00
changeInWorkingCapital -3000000.00
stockBasedCompensation -27000000.00
otherNonCashItems 2000000.00
freeCashFlow -97000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 345000000.00
netIncome 13000000.00
changeInCash -2000000.00
beginPeriodCashFlow 24000000.00
endPeriodCashFlow 22000000.00
totalCashFromOperatingActivities 58000000.00
depreciation 25000000.00
otherCashflowsFromInvestingActivities 28000000.00
dividendsPaid 72000000.00
otherCashflowsFromFinancingActivities 460000000.00
capitalExpenditures 380000000
changeInWorkingCapital 6000000.00
stockBasedCompensation -10000000.00
otherNonCashItems 14000000.00
freeCashFlow -322000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities 180000000.00
netIncome 15000000.00
changeInCash -6000000.00
beginPeriodCashFlow 30000000.00
endPeriodCashFlow 24000000.00
totalCashFromOperatingActivities 33000000.00
depreciation 23000000.00
dividendsPaid 18000000.00
otherCashflowsFromFinancingActivities 276000000.00
capitalExpenditures 132000000
changeInWorkingCapital -11000000.00
stockBasedCompensation -9000000.00
otherNonCashItems 6000000.00
freeCashFlow -99000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 136000000.00
netIncome 7000000.00
changeInCash 12000000.00
beginPeriodCashFlow 18000000.00
endPeriodCashFlow 30000000.00
totalCashFromOperatingActivities 36000000.00
depreciation 16000000.00
dividendsPaid 46000000.00
otherCashflowsFromFinancingActivities 250000000.00
capitalExpenditures 25000000
changeInWorkingCapital 11000000.00
stockBasedCompensation -1000000.00
otherNonCashItems -1000000.00
freeCashFlow 11000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 72000000.00
minorityInterest -11000000.00
netIncome 4000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 237000000.00
reconciledDepreciation 178000000.00
ebit 121000000.00
ebitda 299000000.00
depreciationAndAmortization 178000000.00
operatingIncome 94000000.00
otherOperatingExpenses 276000000.00
interestExpense 48000000.00
taxProvision 57000000.00
netInterestIncome -48000000.00
incomeTaxExpense 57000000.00
totalRevenue 371000000.00
totalOperatingExpenses 142000000.00
costOfRevenue 134000000.00
totalOtherIncomeExpenseNet 25000000.00
netIncomeFromContinuingOps 15000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 106000000.00
minorityInterest 46000000.00
netIncome 38000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 288000000.00
reconciledDepreciation 175000000.00
ebit 163000000.00
ebitda 338000000.00
depreciationAndAmortization 175000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 149000000.00
otherOperatingExpenses 255000000.00
interestExpense 55000000.00
taxProvision 22000000.00
netInterestIncome -55000000.00
nonRecurring 2000000.00
incomeTaxExpense 22000000.00
totalRevenue 406000000.00
totalOperatingExpenses 137000000.00
costOfRevenue 118000000.00
totalOtherIncomeExpenseNet 10000000.00
netIncomeFromContinuingOps 84000000.00
netIncomeApplicableToCommonShares 76000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -52000000.00
minorityInterest -40000000.00
netIncome -40000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 180000000.00
reconciledDepreciation 175000000.00
ebit 42000000.00
ebitda 222000000.00
depreciationAndAmortization 180000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 42000000.00
otherOperatingExpenses 246000000.00
interestExpense 99000000.00
taxProvision -12000000.00
netInterestIncome -99000000.00
incomeTaxExpense -12000000.00
totalRevenue 288000000.00
totalOperatingExpenses 138000000.00
costOfRevenue 108000000.00
totalOtherIncomeExpenseNet -94000000.00
netIncomeFromContinuingOps -40000000.00
netIncomeApplicableToCommonShares 38000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax -69000000.00
minorityInterest 66000000.00
netIncome -54000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 171000000.00
reconciledDepreciation 182000000.00
ebit 37000000.00
ebitda 219000000.00
depreciationAndAmortization 182000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 37000000.00
otherOperatingExpenses 239000000.00
interestExpense 89000000.00
taxProvision -15000000.00
netInterestIncome -89000000.00
nonRecurring 18000000.00
incomeTaxExpense -15000000.00
totalRevenue 268000000.00
totalOperatingExpenses 142000000.00
costOfRevenue 97000000.00
totalOtherIncomeExpenseNet -106000000.00
netIncomeFromContinuingOps -54000000.00
netIncomeApplicableToCommonShares -558000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 75000000.00
minorityInterest 30000000.00
netIncome 62000000.00
sellingGeneralAdministrative 8000000.00
grossProfit 242000000.00
reconciledDepreciation 170000000.00
ebit 105000000.00
ebitda 294000000.00
depreciationAndAmortization 189000000.00
nonOperatingIncomeNetOther 19000000.00
operatingIncome 105000000.00
otherOperatingExpenses 235000000.00
interestExpense 49000000.00
taxProvision 13000000.00
netInterestIncome -49000000.00
incomeTaxExpense 13000000.00
totalRevenue 340000000.00
totalOperatingExpenses 137000000.00
costOfRevenue 98000000.00
totalOtherIncomeExpenseNet -30000000.00
netIncomeFromContinuingOps 62000000.00
netIncomeApplicableToCommonShares 64000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 1374000000.00
minorityInterest 579000000.00
netIncome 1149000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 256000000.00
reconciledDepreciation 166000000.00
ebit 133000000.00
ebitda 259000000.00
depreciationAndAmortization 126000000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 133000000.00
otherOperatingExpenses 250000000.00
interestExpense 47000000.00
taxProvision 225000000.00
netInterestIncome -47000000.00
nonRecurring 3000000.00
incomeTaxExpense 225000000.00
totalRevenue 368000000.00
totalOperatingExpenses 138000000.00
costOfRevenue 112000000.00
totalOtherIncomeExpenseNet 1241000000.00
netIncomeFromContinuingOps 1149000000.00
netIncomeApplicableToCommonShares 1140000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -98000000.00
minorityInterest -65000000.00
netIncome -97000000.00
sellingGeneralAdministrative 12000000.00
grossProfit 86000000.00
reconciledDepreciation 166000000.00
ebit -47000000.00
ebitda 119000000.00
depreciationAndAmortization 166000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome -47000000.00
otherOperatingExpenses 265000000.00
interestExpense 47000000.00
taxProvision -1000000.00
netInterestIncome -47000000.00
nonRecurring 2000000.00
incomeTaxExpense -1000000.00
totalRevenue 214000000.00
totalOperatingExpenses 137000000.00
costOfRevenue 128000000.00
totalOtherIncomeExpenseNet -51000000.00
netIncomeFromContinuingOps -97000000.00
netIncomeApplicableToCommonShares -64000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -32000000.00
minorityInterest 48000000.00
netIncome -8000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 201000000.00
reconciledDepreciation 161000000.00
ebit 68000000.00
ebitda 229000000.00
depreciationAndAmortization 161000000.00
nonOperatingIncomeNetOther -11000000.00
operatingIncome 59000000.00
otherOperatingExpenses 250000000.00
interestExpense 80000000.00
taxProvision 24000000.00
netInterestIncome -80000000.00
nonRecurring 9000000.00
incomeTaxExpense 24000000.00
totalRevenue 318000000.00
totalOperatingExpenses 133000000.00
costOfRevenue 117000000.00
totalOtherIncomeExpenseNet -20000000.00
netIncomeFromContinuingOps -56000000.00
netIncomeApplicableToCommonShares -8000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
researchDevelopment 3000000.00
incomeBeforeTax 26000000.00
minorityInterest 4000000.00
netIncome 21000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 234000000.00
reconciledDepreciation 168000000.00
ebit 111000000.00
ebitda 279000000.00
depreciationAndAmortization 168000000.00
nonOperatingIncomeNetOther 21000000.00
operatingIncome 89000000.00
otherOperatingExpenses 261000000.00
interestExpense 84000000.00
taxProvision 1000000.00
netInterestIncome -84000000.00
nonRecurring 1000000.00
incomeTaxExpense 1000000.00
totalRevenue 351000000.00
totalOperatingExpenses 144000000.00
costOfRevenue 117000000.00
totalOtherIncomeExpenseNet 20000000.00
netIncomeFromContinuingOps 25000000.00
netIncomeApplicableToCommonShares 42000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 39000000.00
minorityInterest 1209000000.00
netIncome 35000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 273000000.00
reconciledDepreciation 169000000.00
ebit 143000000.00
ebitda 271000000.00
depreciationAndAmortization 128000000.00
nonOperatingIncomeNetOther 9000000.00
operatingIncome 133000000.00
otherOperatingExpenses 246000000.00
interestExpense 103000000.00
taxProvision 7000000.00
netInterestIncome -103000000.00
nonRecurring 1000000.00
incomeTaxExpense 7000000.00
totalRevenue 380000000.00
totalOperatingExpenses 139000000.00
costOfRevenue 107000000.00
totalOtherIncomeExpenseNet 8000000.00
netIncomeFromContinuingOps 32000000.00
netIncomeApplicableToCommonShares 35000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -96000000.00
minorityInterest -79000000.00
netIncome 3000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 127000000.00
reconciledDepreciation 162000000.00
ebit -7000000.00
ebitda 155000000.00
depreciationAndAmortization 162000000.00
nonOperatingIncomeNetOther -37000000.00
operatingIncome -14000000.00
otherOperatingExpenses 249000000.00
interestExpense 45000000.00
taxProvision -20000000.00
netInterestIncome -45000000.00
nonRecurring 2000000.00
incomeTaxExpense -20000000.00
totalRevenue 237000000.00
totalOperatingExpenses 139000000.00
costOfRevenue 110000000.00
totalOtherIncomeExpenseNet -39000000.00
netIncomeFromContinuingOps -76000000.00
netIncomeApplicableToCommonShares 6000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -78000000.00
minorityInterest -48000000.00
netIncome -25000000.00
sellingGeneralAdministrative 4000000.00
grossProfit 189000000.00
reconciledDepreciation 151000000.00
ebit 46000000.00
ebitda 197000000.00
depreciationAndAmortization 151000000.00
nonOperatingIncomeNetOther -36000000.00
operatingIncome 28000000.00
otherOperatingExpenses 221000000.00
interestExpense 70000000.00
taxProvision -5000000.00
netInterestIncome -70000000.00
nonRecurring 31000000.00
incomeTaxExpense -5000000.00
totalRevenue 280000000.00
totalOperatingExpenses 130000000.00
costOfRevenue 91000000.00
totalOtherIncomeExpenseNet -67000000.00
netIncomeFromContinuingOps -73000000.00
netIncomeApplicableToCommonShares -74000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 51000000.00
minorityInterest 10000000.00
netIncome 32000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 237000000.00
reconciledDepreciation 126000000.00
ebit 143000000.00
ebitda 269000000.00
depreciationAndAmortization 126000000.00
nonOperatingIncomeNetOther 13000000.00
operatingIncome 123000000.00
otherOperatingExpenses 208000000.00
interestExpense 85000000.00
taxProvision 9000000.00
netInterestIncome -85000000.00
nonRecurring 1000000.00
incomeTaxExpense 9000000.00
totalRevenue 332000000.00
totalOperatingExpenses 113000000.00
costOfRevenue 95000000.00
totalOtherIncomeExpenseNet 12000000.00
netIncomeFromContinuingOps 42000000.00
netIncomeApplicableToCommonShares 63000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 102000000.00
minorityInterest 29000000.00
netIncome 47000000.00
sellingGeneralAdministrative 12000000.00
grossProfit 242000000.00
reconciledDepreciation 119000000.00
ebit 146000000.00
ebitda 245000000.00
depreciationAndAmortization 99000000.00
nonOperatingIncomeNetOther 65000000.00
operatingIncome 130000000.00
otherOperatingExpenses 199000000.00
interestExpense 93000000.00
taxProvision 26000000.00
netInterestIncome -93000000.00
incomeTaxExpense 26000000.00
totalRevenue 329000000.00
totalOperatingExpenses 112000000.00
costOfRevenue 87000000.00
totalOtherIncomeExpenseNet 65000000.00
netIncomeFromContinuingOps 76000000.00
netIncomeApplicableToCommonShares 94000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -129000000.00
minorityInterest -78000000.00
netIncome -29000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 165000000.00
reconciledDepreciation 126000000.00
ebit 42000000.00
ebitda 168000000.00
depreciationAndAmortization 126000000.00
nonOperatingIncomeNetOther -14000000.00
operatingIncome 52000000.00
otherOperatingExpenses 205000000.00
interestExpense 167000000.00
taxProvision -22000000.00
interestIncome 180000000.00
netInterestIncome -167000000.00
nonRecurring 1000000.00
incomeTaxExpense -22000000.00
totalRevenue 258000000.00
totalOperatingExpenses 112000000.00
costOfRevenue 93000000.00
totalOtherIncomeExpenseNet -15000000.00
netIncomeFromContinuingOps -107000000.00
netIncomeApplicableToCommonShares -58000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax -42000000.00
minorityInterest 413000000.00
netIncome -6000000.00
sellingGeneralAdministrative 9000000.00
grossProfit 142000000.00
reconciledDepreciation 132000000.00
ebit 55000000.00
ebitda 187000000.00
depreciationAndAmortization 132000000.00
operatingIncome 6000000.00
otherOperatingExpenses 214000000.00
interestExpense 67000000.00
taxProvision 6000000.00
interestIncome 36000000.00
netInterestIncome -67000000.00
incomeTaxExpense 6000000.00
totalRevenue 235000000.00
totalOperatingExpenses 121000000.00
costOfRevenue 93000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps -48000000.00
netIncomeApplicableToCommonShares -6000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 24000000.00
minorityInterest -4000000.00
netIncome 39000000.00
sellingGeneralAdministrative 7000000.00
grossProfit 210000000.00
reconciledDepreciation 131000000.00
ebit 130000000.00
ebitda 261000000.00
depreciationAndAmortization 131000000.00
nonOperatingIncomeNetOther 40000000.00
operatingIncome 90000000.00
otherOperatingExpenses 206000000.00
interestExpense 106000000.00
taxProvision -11000000.00
interestIncome 68000000.00
netInterestIncome -106000000.00
incomeTaxExpense -11000000.00
totalRevenue 296000000.00
totalOperatingExpenses 120000000.00
costOfRevenue 86000000.00
totalOtherIncomeExpenseNet 40000000.00
netIncomeFromContinuingOps 35000000.00
netIncomeApplicableToCommonShares 78000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
researchDevelopment 2000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32000000.00
minorityInterest -12000000.00
netIncome -24000000.00
sellingGeneralAdministrative 7000000.00
grossProfit 205000000.00
reconciledDepreciation 110000000.00
ebit 119000000.00
ebitda 229000000.00
depreciationAndAmortization 110000000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 87000000.00
otherOperatingExpenses 177000000.00
interestExpense 130000000.00
taxProvision 4000000.00
interestIncome 119000000.00
netInterestIncome -130000000.00
extraordinaryItems 0.00
nonRecurring 20000000.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 284000000.00
totalOperatingExpenses 98000000.00
costOfRevenue 79000000.00
totalOtherIncomeExpenseNet -9000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -36000000.00
netIncomeApplicableToCommonShares -48000000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54000000.00
minorityInterest -27000000.00
netIncome -20000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 133000000.00
reconciledDepreciation 101000000.00
ebit 48000000.00
ebitda 149000000.00
depreciationAndAmortization 101000000.00
nonOperatingIncomeNetOther 6000000.00
operatingIncome 41000000.00
otherOperatingExpenses 175000000.00
interestExpense 101000000.00
taxProvision -7000000.00
interestIncome 98000000.00
netInterestIncome -101000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense -7000000.00
totalRevenue 217000000.00
totalOperatingExpenses 91000000.00
costOfRevenue 84000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -47000000.00
netIncomeApplicableToCommonShares -40000000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 2000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -46000000.00
minorityInterest -23000000.00
netIncome -68000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 144000000.00
reconciledDepreciation 102000000.00
ebit 68000000.00
ebitda 170000000.00
depreciationAndAmortization 102000000.00
nonOperatingIncomeNetOther 6000000.00
operatingIncome 54000000.00
otherOperatingExpenses 174000000.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 45000000.00
totalRevenue 229000000.00
totalOperatingExpenses 89000000.00
costOfRevenue 85000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -91000000.00
netIncomeApplicableToCommonShares -136000000.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60000000.00
minorityInterest 28000000.00
netIncome 21000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 208000000.00
reconciledDepreciation 101000000.00
ebit 151000000.00
ebitda 252000000.00
depreciationAndAmortization 101000000.00
nonOperatingIncomeNetOther 34000000.00
operatingIncome 100000000.00
otherOperatingExpenses 175000000.00
interestExpense 74000000.00
extraordinaryItems 0.00
nonRecurring 17000000.00
otherItems 0.00
incomeTaxExpense 11000000.00
totalRevenue 292000000.00
totalOperatingExpenses 91000000.00
costOfRevenue 84000000.00
totalOtherIncomeExpenseNet 17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49000000.00
netIncomeApplicableToCommonShares 42000000.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103000000.00
minorityInterest 17000000.00
netIncome 79000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 233000000.00
reconciledDepreciation 100000000.00
ebit 175000000.00
ebitda 275000000.00
depreciationAndAmortization 100000000.00
nonOperatingIncomeNetOther 30000000.00
operatingIncome 144000000.00
otherOperatingExpenses 162000000.00
interestExpense 71000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 7000000.00
totalRevenue 307000000.00
totalOperatingExpenses 88000000.00
costOfRevenue 74000000.00
totalOtherIncomeExpenseNet 29000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 96000000.00
netIncomeApplicableToCommonShares 158000000.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 1000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1000000.00
minorityInterest -20000000.00
netIncome 16000000.00
sellingGeneralAdministrative 5000000.00
grossProfit 136000000.00
reconciledDepreciation 98000000.00
ebit 55000000.00
ebitda 153000000.00
depreciationAndAmortization 98000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 49000000.00
otherOperatingExpenses 175000000.00
interestExpense 55000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 225000000.00
totalOperatingExpenses 86000000.00
costOfRevenue 89000000.00
totalOtherIncomeExpenseNet 4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4000000.00
netIncomeApplicableToCommonShares 32000000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -51000000.00
minorityInterest -33000000.00
netIncome -70000000.00
sellingGeneralAdministrative 5000000.00
grossProfit 155000000.00
reconciledDepreciation 111000000.00
ebit 66000000.00
ebitda 177000000.00
depreciationAndAmortization 111000000.00
nonOperatingIncomeNetOther 6000000.00
operatingIncome 12000000.00
otherOperatingExpenses 185000000.00
interestExpense 69000000.00
extraordinaryItems 0.00
nonRecurring 45000000.00
otherItems 0.00
incomeTaxExpense 57000000.00
totalRevenue 242000000.00
totalOperatingExpenses 98000000.00
costOfRevenue 87000000.00
totalOtherIncomeExpenseNet -39000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -108000000.00
netIncomeApplicableToCommonShares -140000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49000000.00
minorityInterest 11000000.00
netIncome 29000000.00
sellingGeneralAdministrative 4000000.00
grossProfit 187000000.00
reconciledDepreciation 106000000.00
ebit 124000000.00
ebitda 230000000.00
depreciationAndAmortization 106000000.00
nonOperatingIncomeNetOther 29000000.00
operatingIncome 95000000.00
otherOperatingExpenses 170000000.00
interestExpense 75000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 265000000.00
totalOperatingExpenses 92000000.00
costOfRevenue 78000000.00
totalOtherIncomeExpenseNet 29000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41000000.00
netIncomeApplicableToCommonShares 58000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53000000.00
minorityInterest 17000000.00
netIncome 28000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 207000000.00
reconciledDepreciation 95000000.00
ebit 140000000.00
ebitda 235000000.00
depreciationAndAmortization 95000000.00
nonOperatingIncomeNetOther 17000000.00
operatingIncome 122000000.00
otherOperatingExpenses 161000000.00
interestExpense 86000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 284000000.00
totalOperatingExpenses 84000000.00
costOfRevenue 77000000.00
totalOtherIncomeExpenseNet 16000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45000000.00
netIncomeApplicableToCommonShares 56000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2000000.00
minorityInterest -10000000.00
netIncome -3000000.00
sellingGeneralAdministrative 4000000.00
grossProfit 134000000.00
reconciledDepreciation 92000000.00
ebit 75000000.00
ebitda 167000000.00
depreciationAndAmortization 92000000.00
nonOperatingIncomeNetOther 20000000.00
operatingIncome 54000000.00
otherOperatingExpenses 163000000.00
interestExpense 76000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 218000000.00
totalOperatingExpenses 79000000.00
costOfRevenue 84000000.00
totalOtherIncomeExpenseNet 19000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1000000.00
netIncomeApplicableToCommonShares -6000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -152000000.00
minorityInterest -113000000.00
netIncome -13000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 164000000.00
reconciledDepreciation 92000000.00
ebit -91000000.00
ebitda 1000000.00
depreciationAndAmortization 92000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome -99000000.00
otherOperatingExpenses 147000000.00
interestExpense 61000000.00
extraordinaryItems 0.00
nonRecurring 184000000.00
otherItems 0.00
incomeTaxExpense -26000000.00
totalRevenue 232000000.00
totalOperatingExpenses 79000000.00
costOfRevenue 68000000.00
totalOtherIncomeExpenseNet -176000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -122000000.00
netIncomeApplicableToCommonShares -26000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60000000.00
minorityInterest 8000000.00
netIncome 33000000.00
sellingGeneralAdministrative 4000000.00
grossProfit 196000000.00
reconciledDepreciation 110000000.00
ebit 131000000.00
ebitda 241000000.00
depreciationAndAmortization 110000000.00
nonOperatingIncomeNetOther 14000000.00
operatingIncome 117000000.00
otherOperatingExpenses 155000000.00
interestExpense 71000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13000000.00
totalRevenue 272000000.00
totalOperatingExpenses 79000000.00
costOfRevenue 76000000.00
totalOtherIncomeExpenseNet 14000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 47000000.00
netIncomeApplicableToCommonShares 66000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70000000.00
minorityInterest 26000000.00
netIncome 32000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 183000000.00
reconciledDepreciation 84000000.00
ebit 132000000.00
ebitda 216000000.00
depreciationAndAmortization 84000000.00
nonOperatingIncomeNetOther 19000000.00
operatingIncome 113000000.00
otherOperatingExpenses 145000000.00
interestExpense 62000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000000.00
totalRevenue 258000000.00
totalOperatingExpenses 70000000.00
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet 19000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58000000.00
netIncomeApplicableToCommonShares 64000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2000000.00
minorityInterest -3000000.00
netIncome 5000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 137000000.00
reconciledDepreciation 89000000.00
ebit 70000000.00
ebitda 159000000.00
depreciationAndAmortization 89000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 68000000.00
otherOperatingExpenses 152000000.00
interestExpense 68000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3000000.00
totalRevenue 220000000.00
totalOperatingExpenses 69000000.00
costOfRevenue 83000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2000000.00
netIncomeApplicableToCommonShares 10000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37000000.00
minorityInterest -39000000.00
netIncome 11000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 162000000.00
reconciledDepreciation 115000000.00
ebit 63000000.00
ebitda 178000000.00
depreciationAndAmortization 115000000.00
nonOperatingIncomeNetOther 6000000.00
operatingIncome 56000000.00
otherOperatingExpenses 206000000.00
interestExpense 62000000.00
extraordinaryItems 0.00
nonRecurring 3000000.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 263000000.00
totalOperatingExpenses 105000000.00
costOfRevenue 101000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4000000.00
netIncomeApplicableToCommonShares 17000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42000000.00
minorityInterest 17000000.00
netIncome 17000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 140000000.00
reconciledDepreciation 65000000.00
ebit 107000000.00
ebitda 172000000.00
depreciationAndAmortization 65000000.00
nonOperatingIncomeNetOther 18000000.00
operatingIncome 86000000.00
otherOperatingExpenses 122000000.00
interestExpense 62000000.00
extraordinaryItems 0.00
nonRecurring 1000000.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 209000000.00
totalOperatingExpenses 53000000.00
costOfRevenue 69000000.00
totalOtherIncomeExpenseNet 17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34000000.00
netIncomeApplicableToCommonShares 34000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45000000.00
minorityInterest -31000000.00
netIncome 10000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 150000000.00
reconciledDepreciation 73000000.00
ebit 97000000.00
ebitda 170000000.00
depreciationAndAmortization 73000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 87000000.00
otherOperatingExpenses 129000000.00
interestExpense 44000000.00
extraordinaryItems 0.00
nonRecurring -1000000.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 217000000.00
totalOperatingExpenses 62000000.00
costOfRevenue 67000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41000000.00
netIncomeApplicableToCommonShares 20000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20000000.00
minorityInterest 11000000.00
netIncome -5000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 105000000.00
reconciledDepreciation 66000000.00
ebit 50000000.00
ebitda 116000000.00
depreciationAndAmortization 66000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 48000000.00
otherOperatingExpenses 132000000.00
interestExpense 70000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4000000.00
totalRevenue 180000000.00
totalOperatingExpenses 57000000.00
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16000000.00
netIncomeApplicableToCommonShares -5000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21000000.00
minorityInterest 32000000.00
netIncome 65000000.00
sellingGeneralAdministrative 1000000.00
grossProfit 91000000.00
reconciledDepreciation 51000000.00
ebit 50000000.00
ebitda 101000000.00
depreciationAndAmortization 51000000.00
operatingIncome 46000000.00
otherOperatingExpenses 100000000.00
interestExpense 69000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11000000.00
totalRevenue 148000000.00
totalOperatingExpenses 43000000.00
costOfRevenue 57000000.00
totalOtherIncomeExpenseNet -67000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64000000.00
netIncomeApplicableToCommonShares 10000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41000000.00
minorityInterest 25000000.00
netIncome 6000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 109000000.00
reconciledDepreciation 41000000.00
ebit 84000000.00
ebitda 125000000.00
depreciationAndAmortization 41000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 70000000.00
otherOperatingExpenses 89000000.00
interestExpense 41000000.00
extraordinaryItems 0.00
nonRecurring 2000000.00
otherItems 0.00
incomeTaxExpense 10000000.00
totalRevenue 161000000.00
totalOperatingExpenses 37000000.00
costOfRevenue 52000000.00
totalOtherIncomeExpenseNet 10000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 31000000.00
netIncomeApplicableToCommonShares 6000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36000000.00
minorityInterest 36000000.00
netIncome 6000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 89000000.00
reconciledDepreciation 43000000.00
ebit 65000000.00
ebitda 101000000.00
depreciationAndAmortization 36000000.00
operatingIncome 51000000.00
otherOperatingExpenses 83000000.00
interestExpense 29000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000000.00
totalRevenue 134000000.00
totalOperatingExpenses 38000000.00
costOfRevenue 45000000.00
totalOtherIncomeExpenseNet 14000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21000000.00
minorityInterest 14000000.00
netIncome 4000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 57000000.00
reconciledDepreciation 18000000.00
ebit 40000000.00
ebitda 58000000.00
depreciationAndAmortization 18000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 38000000.00
otherOperatingExpenses 72000000.00
interestExpense 19000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000000.00
totalRevenue 110000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 53000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18000000.00
netIncomeApplicableToCommonShares 4000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27000000.00
minorityInterest 87000000.00
netIncome -18000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 51000000.00
reconciledDepreciation 15000000.00
ebit 39000000.00
ebitda 54000000.00
depreciationAndAmortization 15000000.00
operatingIncome 33000000.00
otherOperatingExpenses 53000000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000000.00
totalRevenue 86000000.00
totalOperatingExpenses 18000000.00
costOfRevenue 35000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49000000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45000000.00
minorityInterest 31000000.00
netIncome 9000000.00
sellingGeneralAdministrative 1000000.00
grossProfit 62000000.00
reconciledDepreciation 17000000.00
ebit 58000000.00
ebitda 75000000.00
depreciationAndAmortization 17000000.00
nonOperatingIncomeNetOther 13000000.00
operatingIncome 45000000.00
otherOperatingExpenses 50000000.00
interestExpense 13000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000000.00
totalRevenue 95000000.00
totalOperatingExpenses 17000000.00
costOfRevenue 33000000.00
totalOtherIncomeExpenseNet 13000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40000000.00
netIncomeApplicableToCommonShares 9000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34000000.00
minorityInterest 1000000.00
netIncome 33000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 49000000.00
reconciledDepreciation 10000000.00
ebit 40000000.00
ebitda 50000000.00
depreciationAndAmortization 10000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 38000000.00
otherOperatingExpenses 41000000.00
interestExpense 6000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 79000000.00
totalOperatingExpenses 11000000.00
costOfRevenue 30000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34000000.00
netIncomeApplicableToCommonShares 34000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11000000.00
minorityInterest 0.00
netIncome 7000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 24000000.00
reconciledDepreciation 10000000.00
ebit 16000000.00
ebitda 26000000.00
depreciationAndAmortization 10000000.00
operatingIncome 12000000.00
otherOperatingExpenses 41000000.00
interestExpense 5000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 53000000.00
totalOperatingExpenses 12000000.00
costOfRevenue 29000000.00
totalOtherIncomeExpenseNet 4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5000000.00
minorityInterest 0.00
netIncome 5000000.00
sellingGeneralAdministrative 7000000.00
grossProfit 17000000.00
reconciledDepreciation 6000000.00
ebit 9000000.00
ebitda 15000000.00
depreciationAndAmortization 6000000.00
operatingIncome 3000000.00
otherOperatingExpenses 39000000.00
interestExpense 3000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000000.00
totalRevenue 42000000.00
totalOperatingExpenses 14000000.00
costOfRevenue 25000000.00
totalOtherIncomeExpenseNet 5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 0.00
netIncome 4000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 19000000.00
reconciledDepreciation 6000000.00
ebit 17000000.00
ebitda 23000000.00
depreciationAndAmortization 6000000.00
operatingIncome 11000000.00
otherOperatingExpenses 36000000.00
interestExpense 5000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 47000000.00
totalOperatingExpenses 8000000.00
costOfRevenue 28000000.00
totalOtherIncomeExpenseNet 6000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4000000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2000000.00
minorityInterest 0.00
netIncome -1000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 16000000.00
reconciledDepreciation 7000000.00
ebit 14000000.00
ebitda 21000000.00
depreciationAndAmortization 7000000.00
operatingIncome 8000000.00
otherOperatingExpenses 34000000.00
interestExpense 16000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 42000000.00
totalOperatingExpenses 8000000.00
costOfRevenue 26000000.00
totalOtherIncomeExpenseNet 6000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5000000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8000000.00
minorityInterest 0.00
netIncome 5000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 17000000.00
reconciledDepreciation 6000000.00
ebit 12000000.00
ebitda 18000000.00
depreciationAndAmortization 6000000.00
operatingIncome 9000000.00
otherOperatingExpenses 35000000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000000.00
totalRevenue 44000000.00
totalOperatingExpenses 8000000.00
costOfRevenue 27000000.00
totalOtherIncomeExpenseNet 3000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24000000.00
minorityInterest 0.00
netIncome 15000000.00
sellingGeneralAdministrative 0.00
grossProfit 50000000.00
ebit 0.00
operatingIncome 28000000.00
otherOperatingExpenses 0.00
interestExpense 21000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000000.00
totalRevenue 164000000.00
totalOperatingExpenses 0.00
costOfRevenue 114000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
researchDevelopment 2000000.00
incomeBeforeTax 1282000000.00
minorityInterest -478000000.00
netIncome 1060000000.00
sellingGeneralAdministrative 40000000.00
grossProfit 755000000.00
reconciledDepreciation 684000000.00
ebit 247000000.00
ebitda 931000000.00
depreciationAndAmortization 684000000.00
nonOperatingIncomeNetOther 44000000.00
operatingIncome 247000000.00
otherOperatingExpenses 989000000.00
interestExpense 232000000.00
taxProvision 222000000.00
netInterestIncome -232000000.00
nonRecurring 23000000.00
incomeTaxExpense 222000000.00
totalRevenue 1190000000.00
totalOperatingExpenses 554000000.00
costOfRevenue 435000000.00
totalOtherIncomeExpenseNet 1035000000.00
netIncomeFromContinuingOps 1060000000.00
netIncomeApplicableToCommonShares 582000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
researchDevelopment 6000000.00
incomeBeforeTax -63000000.00
minorityInterest 126000000.00
netIncome -75000000.00
sellingGeneralAdministrative 40000000.00
grossProfit 835000000.00
reconciledDepreciation 655000000.00
ebit 267000000.00
ebitda 970000000.00
depreciationAndAmortization 703000000.00
nonOperatingIncomeNetOther -18000000.00
operatingIncome 267000000.00
otherOperatingExpenses 1006000000.00
interestExpense 312000000.00
taxProvision 12000000.00
netInterestIncome -312000000.00
nonRecurring 13000000.00
incomeTaxExpense 12000000.00
totalRevenue 1286000000.00
totalOperatingExpenses 555000000.00
costOfRevenue 451000000.00
totalOtherIncomeExpenseNet -330000000.00
netIncomeFromContinuingOps -75000000.00
netIncomeApplicableToCommonShares 51000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
researchDevelopment 5000000.00
incomeBeforeTax -54000000.00
minorityInterest -87000000.00
netIncome -62000000.00
sellingGeneralAdministrative 34000000.00
grossProfit 833000000.00
reconciledDepreciation 522000000.00
ebit 333000000.00
ebitda 899000000.00
depreciationAndAmortization 566000000.00
nonOperatingIncomeNetOther 28000000.00
operatingIncome 333000000.00
otherOperatingExpenses 833000000.00
interestExpense 415000000.00
taxProvision 8000000.00
netInterestIncome -415000000.00
nonRecurring 33000000.00
incomeTaxExpense 8000000.00
totalRevenue 1199000000.00
totalOperatingExpenses 467000000.00
costOfRevenue 366000000.00
totalOtherIncomeExpenseNet -387000000.00
netIncomeFromContinuingOps -62000000.00
netIncomeApplicableToCommonShares 25000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
researchDevelopment 5000000.00
incomeBeforeTax -104000000.00
minorityInterest 413000000.00
netIncome -96000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 690000000.00
reconciledDepreciation 474000000.00
ebit 352000000.00
ebitda 826000000.00
depreciationAndAmortization 474000000.00
operatingIncome 352000000.00
otherOperatingExpenses 772000000.00
interestExpense 404000000.00
taxProvision -8000000.00
interestIncome 321000000.00
netInterestIncome -404000000.00
incomeTaxExpense -8000000.00
totalRevenue 1032000000.00
totalOperatingExpenses 430000000.00
costOfRevenue 342000000.00
totalOtherIncomeExpenseNet -456000000.00
netIncomeFromContinuingOps -96000000.00
netIncomeApplicableToCommonShares -11000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 116000000.00
minorityInterest 2000000.00
netIncome 48000000.00
sellingGeneralAdministrative 20000000.00
grossProfit 721000000.00
reconciledDepreciation 401000000.00
ebit 449000000.00
ebitda 850000000.00
depreciationAndAmortization 401000000.00
nonOperatingIncomeNetOther 75000000.00
operatingIncome 347000000.00
otherOperatingExpenses 686000000.00
interestExpense 306000000.00
taxProvision 62000000.00
interestIncome 232000000.00
netInterestIncome -306000000.00
extraordinaryItems 0.00
nonRecurring 20000000.00
otherItems 0.00
incomeTaxExpense 62000000.00
totalRevenue 1053000000.00
totalOperatingExpenses 354000000.00
costOfRevenue 332000000.00
totalOtherIncomeExpenseNet 55000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54000000.00
netIncomeApplicableToCommonShares 96000000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49000000.00
minorityInterest -15000000.00
netIncome -16000000.00
sellingGeneralAdministrative 19000000.00
grossProfit 683000000.00
reconciledDepreciation 404000000.00
ebit 405000000.00
ebitda 809000000.00
depreciationAndAmortization 404000000.00
nonOperatingIncomeNetOther 72000000.00
operatingIncome 283000000.00
otherOperatingExpenses 679000000.00
interestExpense 306000000.00
taxProvision 72000000.00
interestIncome 235000000.00
netInterestIncome -306000000.00
extraordinaryItems -138000000.00
nonRecurring 47000000.00
otherItems 0.00
incomeTaxExpense 72000000.00
totalRevenue 1009000000.00
totalOperatingExpenses 353000000.00
costOfRevenue 326000000.00
totalOtherIncomeExpenseNet 25000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -23000000.00
netIncomeApplicableToCommonShares -32000000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16000000.00
minorityInterest -82000000.00
netIncome 57000000.00
sellingGeneralAdministrative 16000000.00
grossProfit 715000000.00
ebit 442000000.00
ebitda 817000000.00
depreciationAndAmortization 375000000.00
nonOperatingIncomeNetOther 40000000.00
operatingIncome 218000000.00
otherOperatingExpenses 619000000.00
interestExpense 274000000.00
taxProvision -1000000.00
interestIncome 224000000.00
netInterestIncome -274000000.00
extraordinaryItems 0.00
nonRecurring 184000000.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 1021000000.00
totalOperatingExpenses 313000000.00
costOfRevenue 306000000.00
totalOtherIncomeExpenseNet -144000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -15000000.00
netIncomeApplicableToCommonShares 114000000.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 3000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77000000.00
minorityInterest -42000000.00
netIncome 33000000.00
sellingGeneralAdministrative 12000000.00
grossProfit 632000000.00
ebit 352000000.00
ebitda 705000000.00
depreciationAndAmortization 353000000.00
nonOperatingIncomeNetOther 28000000.00
operatingIncome 320000000.00
otherOperatingExpenses 630000000.00
interestExpense 263000000.00
taxProvision 12000000.00
interestIncome 236000000.00
extraordinaryItems 0.00
nonRecurring 3000000.00
otherItems 0.00
incomeTaxExpense 12000000.00
totalRevenue 953000000.00
totalOperatingExpenses 309000000.00
costOfRevenue 321000000.00
totalOtherIncomeExpenseNet 17000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55000000.00
netIncomeApplicableToCommonShares 66000000.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 116000000.00
minorityInterest -64000000.00
netIncome 16000000.00
sellingGeneralAdministrative 8000000.00
grossProfit 450000000.00
ebit 306000000.00
ebitda 499000000.00
depreciationAndAmortization 193000000.00
nonOperatingIncomeNetOther 30000000.00
operatingIncome 272000000.00
otherOperatingExpenses 413000000.00
interestExpense 186000000.00
nonRecurring -4000000.00
incomeTaxExpense 4000000.00
totalRevenue 689000000.00
totalOperatingExpenses 174000000.00
costOfRevenue 239000000.00
totalOtherIncomeExpenseNet 26000000.00
netIncomeFromContinuingOps 81000000.00
netIncomeApplicableToCommonShares 16000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 117000000.00
minorityInterest 42000000.00
netIncome 13000000.00
sellingGeneralAdministrative 7000000.00
grossProfit 186000000.00
ebit 152000000.00
ebitda 204000000.00
depreciationAndAmortization 52000000.00
nonOperatingIncomeNetOther 24000000.00
operatingIncome 128000000.00
otherOperatingExpenses 185000000.00
interestExpense 35000000.00
incomeTaxExpense 8000000.00
totalRevenue 313000000.00
totalOperatingExpenses 58000000.00
costOfRevenue 127000000.00
totalOtherIncomeExpenseNet 24000000.00
netIncomeFromContinuingOps 109000000.00
netIncomeApplicableToCommonShares 109000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 23000000.00
netIncome 13000000.00
sellingGeneralAdministrative 13000000.00
grossProfit 69000000.00
ebit 51000000.00
ebitda 76000000.00
depreciationAndAmortization 25000000.00
operatingIncome 31000000.00
otherOperatingExpenses 144000000.00
interestExpense 28000000.00
incomeTaxExpense 10000000.00
totalRevenue 175000000.00
totalOperatingExpenses 38000000.00
costOfRevenue 106000000.00
totalOtherIncomeExpenseNet 20000000.00
netIncomeApplicableToCommonShares 13000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 24000000.00
netIncome 15000000.00
sellingGeneralAdministrative 11000000.00
grossProfit 61000000.00
ebit 43000000.00
ebitda 66000000.00
depreciationAndAmortization 23000000.00
operatingIncome 28000000.00
otherOperatingExpenses 136000000.00
interestExpense 19000000.00
incomeTaxExpense 9000000.00
totalRevenue 164000000.00
totalOperatingExpenses 33000000.00
costOfRevenue 103000000.00
totalOtherIncomeExpenseNet 15000000.00
netIncomeApplicableToCommonShares 15000000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 11000000.00
netIncome 7000000.00
sellingGeneralAdministrative 10000000.00
grossProfit 46000000.00
ebit 24000000.00
ebitda 40000000.00
depreciationAndAmortization 16000000.00
operatingIncome 20000000.00
otherOperatingExpenses 123000000.00
interestExpense 13000000.00
incomeTaxExpense 4000000.00
totalRevenue 143000000.00
totalOperatingExpenses 26000000.00
costOfRevenue 97000000.00
totalOtherIncomeExpenseNet 4000000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать