Робот Web Matrix Trader

Аналитика онлайн » CXDC

Logo

China XD Plastics Co., Ltd. - холдинговая компания, которая занимается исследованиями, разработками, производством и модифицированными пластмассами в основном для автомобильной промышленности в Китае. Он предлагает специальный инженерный пластик, биоразлагаемый пластик, общий пластик, изделия из инженерного пластика. Его продукция используется в производстве внешней и внутренней отделки и функциональных компонентов автомобилей. Компания была основана в 1985 году и имеет штаб-квартиру в Харбине, Китай.

General
Code CXDC
Type Common Stock
Name China XD Plastics Company Limited
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US16948F1075
LEI 529900Q1RHALVKU66F69
CUSIP 16948F107
CIK 1353970
EmployerIdNumber 04-3836208
FiscalYearEnd December
IPODate 2007-09-27
InternationalDomestic Domestic
Sector
Industry
GicSector Consumer Discretionary
GicGroup Automobiles & Components
GicIndustry Automobile Components
GicSubIndustry Automotive Parts & Equipment
HomeCategory Domestic
IsDelisted Да
DelistedDate 2023-02-14
Address No. 9 Dalian North Road, Harbin, China, 150060
Phone 86 45 1843 46600
WebURL https://www.chinaxd.net
FullTimeEmployees 967
UpdatedAt 2023-03-26
Highlights
MarketCapitalization 169317
MarketCapitalizationMln 0.1693
EBITDA 146443920
PEGRatio 0
WallStreetTargetPrice 7
BookValue 10.166
DividendShare 0
DividendYield 0
EarningsShare -2.577
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-09-30
ProfitMargin -0.1386
OperatingMarginTTM 0.0649
ReturnOnAssetsTTM 0.0191
ReturnOnEquityTTM -0.2266
RevenueTTM 1311901696
RevenuePerShareTTM 18.596
QuarterlyRevenueGrowthYOY 0.912
GrossProfitTTM 143719381
DilutedEpsTTM -2.577
QuarterlyEarningsGrowthYOY -0.562

Financials / Income Statement / quarterly / net Income

40.11M
2019-06-30
16.97M
2019-09-30
-65M
2019-12-31
-11.04M
2020-03-31
17.58M
2020-06-30
-38.23M
2020-09-30
-150.11M
2020-12-31
-150.01M
2021-09-30

Financials / Income Statement / quarterly / ebitda

54.81M
2019-06-30
39.58M
2019-09-30
-40.1M
2019-12-31
7.77M
2020-03-31
31.61M
2020-06-30
-13.68M
2020-09-30
-130.61M
2020-12-31
-221.79M
2021-09-30

Financials / Income Statement / quarterly / totalRevenue

463.07M
2019-06-30
373.16M
2019-09-30
310.51M
2019-12-31
144.84M
2020-03-31
283.22M
2020-06-30
290.05M
2020-09-30
593.79M
2020-12-31
593.79M
2021-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.0001
PriceBookMRQ 0.0002
EnterpriseValue 1308219262
EnterpriseValueRevenue 0.9972
EnterpriseValueEbitda -30.9802
SharesStats
SharesOutstanding 70548800
SharesFloat 35683604
PercentInsiders 49.42
PercentInstitutions 0.028
Technicals
Beta 1.0052
52WeekHigh 0.01
52WeekLow 0.0024
50DayMA 0.0037
200DayMA 0.0029
SharesShort 41512
SharesShortPriorMonth 69621
ShortRatio 0.11
ShortPercent 0.0022
Financials
Balance_Sheet
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalAssets 2923926000.00
otherCurrentAssets 264617045.00
totalLiab 2156711763.00
totalStockholderEquity 767214237.00
otherCurrentLiab 1014687908.00
commonStock 7057.00
retainedEarnings 538357103.00
cash 78261679.00
totalCurrentLiabilities 1230282394.00
currentDeferredRevenue 105943812.00
netDebt -46107387.00
shortTermDebt 3969492.00
shortLongTermDebtTotal 32154292.00
otherStockholderEquity 238329243.00
totalCurrentAssets 1344760833.00
netReceivables 423946875.00
inventory 577935234.00
accountsPayable 69602956.00
accumulatedOtherComprehensiveIncome -9479166.00
nonCurrrentAssetsOther 754685875.00
nonCurrentAssetsTotal 1579165167.00
nonCurrentLiabilitiesTotal 926429369.00
liabilitiesAndStockholdersEquity 2923926000.00
cashAndShortTermInvestments 78261679.00
propertyPlantAndEquipmentNet 823700349.00
commonStockSharesOutstanding 67916583.00
2020-12-31
date 2020-12-31
currency_symbol USD
totalAssets 2923926000.00
otherCurrentAssets 110565911.00
totalLiab 2156711763.00
totalStockholderEquity 717189087.00
otherCurrentLiab 119998490.00
commonStock 7057.00
retainedEarnings 538357103.00
otherLiab 185043552.00
otherAssets 755464818.00
cash 78261679.00
totalCurrentLiabilities 1230282394.00
netDebt 1292634281.00
shortLongTermDebt 643602543.00
otherStockholderEquity -9479166.00
propertyPlantEquipment 823700349.00
totalCurrentAssets 1344760833.00
netTangibleAssets 717188987.00
netReceivables 434750931.00
longTermDebt 727293417.00
inventory 721182312.00
accountsPayable 413684858.00
nonCurrrentAssetsOther 536920.00
nonCurrentAssetsTotal 1579165167.00
capitalLeaseObligations 15415564.00
nonCurrentLiabilitiesTotal 926429369.00
netWorkingCapital 114478439.00
netInvestedCapital 2088084947.00
commonStockSharesOutstanding 70548841.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
totalAssets 3012883483.00
otherCurrentAssets 260526515.00
totalLiab 2135551013.00
totalStockholderEquity 829285202.00
deferredLongTermLiab 90559854.00
otherCurrentLiab 463344089.00
commonStock 7057.00
retainedEarnings 688463772.00
otherLiab 175245709.00
otherAssets 461483304.00
cash 7602873.00
totalCurrentLiabilities 1343195620.00
currentDeferredRevenue 1682749.00
netDebt 1392489391.00
shortTermDebt 797139254.00
shortLongTermDebt 795499641.00
shortLongTermDebtTotal 1400092264.00
otherStockholderEquity 188303993.00
propertyPlantEquipment 856810772.00
totalCurrentAssets 1650722618.00
netTangibleAssets 829285102.00
shortTermInvestments 201171789.00
netReceivables 432051257.00
longTermDebt 602953010.00
inventory 749370184.00
accountsPayable 50305643.00
noncontrollingInterestInConsolidatedEntity 48047268.00
accumulatedOtherComprehensiveIncome -47489720.00
commonStockTotalEquity 7057.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 688463772.00
treasuryStock -92694.00
nonCurrrentAssetsOther 461483304.00
nonCurrentAssetsTotal 1362160865.00
capitalLeaseObligations 15796287.00
longTermDebtTotal 602953010.00
nonCurrentLiabilitiesOther 98842529.00
nonCurrentLiabilitiesTotal 792355393.00
capitalSurpluse 188396687.00
liabilitiesAndStockholdersEquity 2964836215.00
cashAndShortTermInvestments 208774662.00
propertyPlantAndEquipmentGross 900677561.00
propertyPlantAndEquipmentNet 900677561.00
netWorkingCapital 307526998.00
netInvestedCapital 2227737753.00
commonStockSharesOutstanding 67916583.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
totalAssets 2918813079.00
otherCurrentAssets 258101711.00
totalLiab 2042171704.00
totalStockholderEquity 830734178.00
deferredLongTermLiab 88298695.00
otherCurrentLiab 426526532.00
commonStock 6697.00
retainedEarnings 726696685.00
otherLiab 170144721.00
otherAssets 502786210.00
cash 3167943.00
totalCurrentLiabilities 1282324759.00
currentDeferredRevenue 2195421.00
netDebt 1344641103.00
shortTermDebt 772356912.00
shortLongTermDebt 770943894.00
shortLongTermDebtTotal 1347809046.00
otherStockholderEquity 184115753.00
propertyPlantEquipment 856884103.00
totalCurrentAssets 1559142766.00
netTangibleAssets 830734078.00
shortTermInvestments 122890035.00
netReceivables 496440073.00
longTermDebt 575452134.00
inventory 678543004.00
accountsPayable 48199950.00
noncontrollingInterestInConsolidatedEntity 45907197.00
accumulatedOtherComprehensiveIncome -80085057.00
commonStockTotalEquity 6697.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 726696685.00
treasuryStock -92694.00
nonCurrrentAssetsOther 502786210.00
nonCurrentAssetsTotal 1359670313.00
capitalLeaseObligations 15663108.00
longTermDebtTotal 575452134.00
nonCurrentLiabilitiesOther 96096116.00
nonCurrentLiabilitiesTotal 759846945.00
capitalSurpluse 184208447.00
liabilitiesAndStockholdersEquity 2872905882.00
cashAndShortTermInvestments 126057978.00
propertyPlantAndEquipmentGross 856884103.00
propertyPlantAndEquipmentNet 856884103.00
netWorkingCapital 276818007.00
netInvestedCapital 2177130106.00
commonStockSharesOutstanding 66948841.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
totalAssets 2668977156.00
otherCurrentAssets 416364559.00
totalLiab 1856224949.00
totalStockholderEquity 812752207.00
deferredLongTermLiab 90031695.00
otherCurrentLiab 453030268.00
commonStock 6697.00
retainedEarnings 709120874.00
otherLiab 228446987.00
otherAssets 502243061.00
cash 12207324.00
totalCurrentLiabilities 1268285841.00
currentDeferredRevenue 45886133.00
netDebt 1007093673.00
shortTermDebt 674145237.00
shortLongTermDebt 672728013.00
shortLongTermDebtTotal 1019300997.00
otherStockholderEquity 184115753.00
propertyPlantEquipment 820918992.00
totalCurrentAssets 1302417152.00
netTangibleAssets 812752107.00
netReceivables 243731799.00
longTermDebt 345155760.00
inventory 630113470.00
accountsPayable 63095261.00
accumulatedOtherComprehensiveIncome -80491217.00
commonStockTotalEquity 6697.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 709120874.00
treasuryStock -92694.00
nonCurrrentAssetsOther 502243061.00
nonCurrentAssetsTotal 1366560004.00
capitalLeaseObligations 15753585.00
longTermDebtTotal 345155760.00
nonCurrentLiabilitiesOther 152751653.00
nonCurrentLiabilitiesTotal 587939108.00
capitalSurpluse 184208447.00
liabilitiesAndStockholdersEquity 2668977156.00
cashAndShortTermInvestments 12207324.00
propertyPlantAndEquipmentGross 874469671.00
propertyPlantAndEquipmentNet 864316943.00
netWorkingCapital 34131311.00
netInvestedCapital 1830635880.00
commonStockSharesOutstanding 66948841.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
totalAssets 2635882248.00
otherCurrentAssets 171848122.00
totalLiab 1799508137.00
totalStockholderEquity 836374111.00
otherCurrentLiab 1388555.00
commonStock 6697.00
retainedEarnings 720159368.00
otherLiab 183667996.00
otherAssets 496549849.00
cash 17201775.00
totalCurrentLiabilities 1278954294.00
netDebt 985429497.00
shortTermDebt 680174859.00
shortLongTermDebt 680174859.00
shortLongTermDebtTotal 1002631272.00
otherStockholderEquity -67907807.00
propertyPlantEquipment 830319716.00
totalCurrentAssets 1264862728.00
netTangibleAssets 836374011.00
netReceivables 271493770.00
longTermDebt 322456413.00
inventory 642509534.00
accountsPayable 597390880.00
accumulatedOtherComprehensiveIncome -68000000.00
commonStockTotalEquity 6697.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 720159368.00
treasuryStock -92694.00
nonCurrrentAssetsOther 979428.00
nonCurrentAssetsTotal 1371019520.00
capitalLeaseObligations 15817989.00
longTermDebtTotal 322456413.00
nonCurrentLiabilitiesOther 198097430.00
nonCurrentLiabilitiesTotal 520553843.00
capitalSurpluse 184208447.00
liabilitiesAndStockholdersEquity 2635882248.00
cashAndShortTermInvestments 228433019.00
propertyPlantAndEquipmentGross 874469671.00
commonStockSharesOutstanding 67012131.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 2774798983.00
intangibleAssets 28465372.00
otherCurrentAssets 363640128.00
totalLiab 1884980388.00
totalStockholderEquity 889818595.00
deferredLongTermLiab 93214165.00
otherCurrentLiab 537370970.00
commonStock 6697.00
retainedEarnings 785161135.00
otherLiab 188252959.00
goodWill 28465372.00
otherAssets 437128258.00
cash 10509402.00
totalCurrentLiabilities 1405695521.00
currentDeferredRevenue 16248016.00
netDebt 886922324.00
shortTermDebt 620913280.00
shortLongTermDebt 619522749.00
shortLongTermDebtTotal 897431726.00
otherStockholderEquity 184115753.00
propertyPlantEquipment 798105488.00
totalCurrentAssets 1495498092.00
netTangibleAssets 861353123.00
netReceivables 422346004.00
longTermDebt 276518446.00
inventory 699002558.00
accountsPayable 205440261.00
accumulatedOtherComprehensiveIncome -79465090.00
commonStockTotalEquity 6697.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 785161135.00
treasuryStock -92694.00
nonCurrrentAssetsOther 437128258.00
nonCurrentAssetsTotal 1279300891.00
capitalLeaseObligations 15903993.00
longTermDebtTotal 276518446.00
nonCurrentLiabilitiesOther 109552256.00
nonCurrentLiabilitiesTotal 479284867.00
capitalSurpluse 184208447.00
liabilitiesAndStockholdersEquity 2774798983.00
cashAndShortTermInvestments 10509402.00
propertyPlantAndEquipmentGross 813707261.00
propertyPlantAndEquipmentNet 813707261.00
commonStockSharesOutstanding 51818406.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 2834279881.00
intangibleAssets 29439676.00
otherCurrentAssets 403666957.00
totalLiab 1938736240.00
totalStockholderEquity 895543641.00
deferredLongTermLiab 97121826.00
otherCurrentLiab 654273791.00
commonStock 5097.00
retainedEarnings 768195922.00
otherLiab 193946596.00
goodWill 29439676.00
otherAssets 451787088.00
cash 194763132.00
totalCurrentLiabilities 1477698130.00
currentDeferredRevenue 1425590.00
netDebt 738215220.00
shortTermDebt 680474949.00
shortLongTermDebt 678586573.00
shortLongTermDebtTotal 932978352.00
otherStockholderEquity 86540888.00
propertyPlantEquipment 824360375.00
totalCurrentAssets 1512931901.00
netTangibleAssets 866103865.00
netReceivables 180316989.00
longTermDebt 252503403.00
inventory 734184823.00
accountsPayable 115275006.00
accumulatedOtherComprehensiveIncome -56774831.00
commonStockTotalEquity 5097.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 768195922.00
treasuryStock -92694.00
nonCurrrentAssetsOther 451787088.00
nonCurrentAssetsTotal 1321347980.00
capitalLeaseObligations 16476487.00
longTermDebtTotal 252503403.00
nonCurrentLiabilitiesOther 111412881.00
nonCurrentLiabilitiesTotal 461038110.00
warrants 97576465.00
capitalSurpluse 86633582.00
liabilitiesAndStockholdersEquity 2834279881.00
cashAndShortTermInvestments 194763132.00
propertyPlantAndEquipmentGross 840121216.00
propertyPlantAndEquipmentNet 840121216.00
commonStockSharesOutstanding 50948841.00
2019-03-31
date 2019-03-31
filing_date 2019-04-15
currency_symbol USD
totalAssets 2753519231.00
intangibleAssets 29796795.00
otherCurrentAssets 452381120.00
totalLiab 1907025338.00
totalStockholderEquity 846493893.00
deferredLongTermLiab 100255791.00
otherCurrentLiab 740928608.00
commonStock 5097.00
retainedEarnings 717103890.00
otherLiab 204249373.00
goodWill 30213879.00
otherAssets 527469500.00
cash 41301817.00
totalCurrentLiabilities 1594059845.00
currentDeferredRevenue 16105245.00
netDebt 800173347.00
shortTermDebt 729666920.00
shortLongTermDebt 723302348.00
shortLongTermDebtTotal 841475164.00
otherStockholderEquity 86540888.00
propertyPlantEquipment 770413511.00
totalCurrentAssets 1413931851.00
netTangibleAssets 841931430.00
netReceivables 300215719.00
longTermDebt 188183909.00
inventory 620033195.00
accountsPayable 84958469.00
accumulatedOtherComprehensiveIncome -54732547.00
commonStockTotalEquity 5097.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 728084605.00
treasuryStock -92694.00
nonCurrrentAssetsOther 533849305.00
nonCurrentAssetsTotal 1339587380.00
capitalLeaseObligations 16971403.00
longTermDebtTotal 188183909.00
nonCurrentLiabilitiesOther 118660387.00
nonCurrentLiabilitiesTotal 312965493.00
warrants 97576465.00
capitalSurpluse 86633582.00
liabilitiesAndStockholdersEquity 2753519231.00
cashAndShortTermInvestments 41301817.00
propertyPlantAndEquipmentGross 775941280.00
propertyPlantAndEquipmentNet 775941280.00
commonStockSharesOutstanding 50948841.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
totalAssets 2753519231.00
intangibleAssets 29796795.00
otherCurrentAssets 132218528.00
totalLiab 1907025338.00
totalStockholderEquity 748917428.00
otherCurrentLiab 101694507.00
commonStock 5097.00
retainedEarnings 717103890.00
otherLiab 201157249.00
goodWill 29796795.00
otherAssets 533849305.00
cash 41301817.00
totalCurrentLiabilities 1594059845.00
netDebt 800173347.00
shortTermDebt 729666920.00
shortLongTermDebt 176401330.00
shortLongTermDebtTotal 841475164.00
otherStockholderEquity -54732547.00
propertyPlantEquipment 775941280.00
totalCurrentAssets 1413931851.00
netTangibleAssets 816696998.00
netReceivables 300215719.00
longTermDebt 111808244.00
inventory 620033195.00
accountsPayable 864392925.00
accumulatedOtherComprehensiveIncome -55000000.00
commonStockTotalEquity 5097.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 717103890.00
treasuryStock -92694.00
nonCurrrentAssetsOther 3212986.00
nonCurrentAssetsTotal 1339587380.00
longTermDebtTotal 111808244.00
nonCurrentLiabilitiesOther 201157249.00
nonCurrentLiabilitiesTotal 312965493.00
warrants 97576465.00
capitalSurpluse 86633582.00
liabilitiesAndStockholdersEquity 2753519231.00
cashAndShortTermInvestments 366991840.00
propertyPlantAndEquipmentGross 775941280.00
commonStockSharesOutstanding 50948841.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 2649883448.00
intangibleAssets 29881029.00
otherCurrentAssets 490234796.00
totalLiab 1819111605.00
totalStockholderEquity 830771843.00
deferredLongTermLiab 100571327.00
otherCurrentLiab 739572012.00
commonStock 5047.00
retainedEarnings 704079389.00
otherLiab 204201004.00
goodWill 29881029.00
otherAssets 530750439.00
cash 51539593.00
totalCurrentLiabilities 1487656851.00
currentDeferredRevenue 14027020.00
netDebt 767834229.00
shortTermDebt 692120072.00
shortLongTermDebt 172858472.00
shortLongTermDebtTotal 819373822.00
otherStockholderEquity 86337286.00
propertyPlantEquipment 787330204.00
totalCurrentAssets 1301921776.00
netTangibleAssets 800890714.00
shortTermInvestments 7268287.00
netReceivables 186068934.00
longTermDebt 127253750.00
inventory 566810166.00
accountsPayable 26535220.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57226444.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5047.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 704079389.00
treasuryStock -92694.00
nonCurrrentAssetsOther 530750439.00
nonCurrentAssetsTotal 1347961672.00
longTermDebtTotal 127253750.00
nonCurrentLiabilitiesOther 103629677.00
nonCurrentLiabilitiesTotal 331454754.00
warrants 97576465.00
capitalSurpluse 86429980.00
liabilitiesAndStockholdersEquity 2649883448.00
cashAndShortTermInvestments 58807880.00
propertyPlantAndEquipmentGross 787330204.00
propertyPlantAndEquipmentNet 787330204.00
commonStockSharesOutstanding 50963597.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 2761354700.00
intangibleAssets 31226580.00
otherCurrentAssets 333428336.00
totalLiab 1911690791.00
totalStockholderEquity 849663909.00
deferredLongTermLiab 105746194.00
otherCurrentLiab 692262053.00
commonStock 5031.00
retainedEarnings 695114448.00
otherLiab 212186312.00
goodWill 31226580.00
otherAssets 523409616.00
cash 72721460.00
totalCurrentLiabilities 1567200274.00
currentDeferredRevenue 52038837.00
netDebt 695087609.00
shortTermDebt 635504864.00
shortLongTermDebt 175849800.00
shortLongTermDebtTotal 767809069.00
otherStockholderEquity 85697208.00
propertyPlantEquipment 813775162.00
totalCurrentAssets 1392943342.00
netTangibleAssets 818437229.00
shortTermInvestments 113351268.00
netReceivables 323660183.00
longTermDebt 132304205.00
inventory 549782095.00
accountsPayable 166693789.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28729343.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5031.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 695114448.00
treasuryStock -92694.00
nonCurrrentAssetsOther 523409616.00
nonCurrentAssetsTotal 1368411358.00
longTermDebtTotal 132304205.00
nonCurrentLiabilitiesOther 106440118.00
nonCurrentLiabilitiesTotal 344490517.00
warrants 97576465.00
capitalSurpluse 85789902.00
liabilitiesAndStockholdersEquity 2761354700.00
cashAndShortTermInvestments 186072728.00
propertyPlantAndEquipmentGross 813775162.00
propertyPlantAndEquipmentNet 813775162.00
commonStockSharesOutstanding 50287731.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 2539232651.00
intangibleAssets 33025874.00
otherCurrentAssets 271500415.00
totalLiab 1680034083.00
totalStockholderEquity 859198568.00
deferredLongTermLiab 108962772.00
otherCurrentLiab 520128597.00
commonStock 4975.00
retainedEarnings 667890370.00
otherLiab 220801820.00
goodWill 33025874.00
otherAssets 237975463.00
cash 50814789.00
totalCurrentLiabilities 1313655062.00
currentDeferredRevenue 51623174.00
netDebt 768768505.00
shortTermDebt 674006093.00
shortLongTermDebt 252883902.00
shortLongTermDebtTotal 819583294.00
otherStockholderEquity 83149991.00
propertyPlantEquipment 844425358.00
totalCurrentAssets 1423805956.00
netTangibleAssets 826172594.00
shortTermInvestments 343505988.00
netReceivables 201064858.00
longTermDebt 145577201.00
inventory 556919906.00
accountsPayable 47678749.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10576667.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4975.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 667890370.00
treasuryStock -92694.00
nonCurrrentAssetsOther 237975463.00
nonCurrentAssetsTotal 1115426695.00
longTermDebtTotal 145577201.00
nonCurrentLiabilitiesOther 111839048.00
nonCurrentLiabilitiesTotal 366379021.00
warrants 97576465.00
capitalSurpluse 83242685.00
liabilitiesAndStockholdersEquity 2539232651.00
cashAndShortTermInvestments 394320777.00
propertyPlantAndEquipmentGross 844425358.00
propertyPlantAndEquipmentNet 844425358.00
commonStockSharesOutstanding 49727731.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 2544103683.00
intangibleAssets 31943652.00
otherCurrentAssets 196518685.00
totalLiab 1733749218.00
totalStockholderEquity 810354465.00
deferredLongTermLiab 99168276.00
otherCurrentLiab 378528278.00
commonStock 4975.00
retainedEarnings 648790469.00
otherLiab 197799000.00
goodWill 31943652.00
otherAssets 235496000.00
cash 190392211.00
totalCurrentLiabilities 1412474305.00
currentDeferredRevenue 8843649.00
netDebt 699213037.00
shortTermDebt 775396929.00
shortLongTermDebt 271101178.00
shortLongTermDebtTotal 889605248.00
otherStockholderEquity 83067199.00
propertyPlantEquipment 835561739.00
totalCurrentAssets 1473046499.00
netTangibleAssets 778410713.00
shortTermInvestments 288023017.00
netReceivables 376375904.00
longTermDebt 114208319.00
inventory 421736682.00
accountsPayable 227993140.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19084743.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4975.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 648790469.00
treasuryStock -92694.00
nonCurrrentAssetsOther 203551793.00
nonCurrentAssetsTotal 1071057184.00
longTermDebtTotal 114208319.00
nonCurrentLiabilitiesOther 107898318.00
nonCurrentLiabilitiesTotal 321274913.00
warrants 97576465.00
capitalSurpluse 83159893.00
liabilitiesAndStockholdersEquity 2544103683.00
cashAndShortTermInvestments 478415228.00
propertyPlantAndEquipmentGross 835561739.00
propertyPlantAndEquipmentNet 835561739.00
commonStockSharesOutstanding 49727731.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 2319185627.00
intangibleAssets 26449565.00
otherCurrentAssets 457995803.00
totalLiab 1501222034.00
totalStockholderEquity 817963593.00
deferredLongTermLiab 76189771.00
otherCurrentLiab 338838017.00
commonStock 4974.00
retainedEarnings 669270174.00
otherLiab 110960000.00
goodWill 26449565.00
otherAssets 89753000.00
cash 46767025.00
totalCurrentLiabilities 1269064146.00
currentDeferredRevenue 94929456.00
netDebt 791820429.00
shortTermDebt 727089616.00
shortLongTermDebt 230618448.00
shortLongTermDebtTotal 838587454.00
otherStockholderEquity 82982624.00
propertyPlantEquipment 832164655.00
totalCurrentAssets 1397268551.00
netTangibleAssets 791513928.00
shortTermInvestments 343835224.00
netReceivables 139932158.00
longTermDebt 111497838.00
inventory 408738341.00
accountsPayable 100965200.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31870744.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4974.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 669270174.00
treasuryStock -92694.00
nonCurrrentAssetsOther 63302856.00
nonCurrentAssetsTotal 921917076.00
longTermDebtTotal 111497838.00
nonCurrentLiabilitiesOther 44470279.00
nonCurrentLiabilitiesTotal 232157888.00
warrants 97576465.00
capitalSurpluse 83075318.00
liabilitiesAndStockholdersEquity 2319185627.00
cashAndShortTermInvestments 390602249.00
propertyPlantAndEquipmentGross 832164655.00
propertyPlantAndEquipmentNet 832164655.00
commonStockSharesOutstanding 49640785.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 2297254007.00
intangibleAssets 26043444.00
otherCurrentAssets 164647342.00
totalLiab 1509436185.00
totalStockholderEquity 787817822.00
deferredLongTermLiab 75743684.00
otherCurrentLiab 289007663.00
commonStock 4952.00
retainedEarnings 655133716.00
otherLiab 107999000.00
goodWill 26043444.00
otherAssets 89737000.00
cash 279825075.00
totalCurrentLiabilities 1195785689.00
currentDeferredRevenue 134052246.00
netDebt 557943458.00
shortTermDebt 642154361.00
shortLongTermDebt 837768533.00
shortLongTermDebtTotal 837768533.00
otherStockholderEquity 82860756.00
propertyPlantEquipment 826047915.00
totalCurrentAssets 1381468005.00
netTangibleAssets 761774278.00
shortTermInvestments 159718942.00
netReceivables 414028401.00
longTermDebt 195614172.00
inventory 363248245.00
accountsPayable 124016718.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47758167.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4952.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 655133716.00
treasuryStock -92694.00
nonCurrrentAssetsOther 63694643.00
nonCurrentAssetsTotal 915786002.00
longTermDebtTotal 195614172.00
nonCurrentLiabilitiesOther 42292640.00
nonCurrentLiabilitiesTotal 313650496.00
warrants 97576465.00
capitalSurpluse 82953450.00
liabilitiesAndStockholdersEquity 2297254007.00
cashAndShortTermInvestments 439544017.00
propertyPlantAndEquipmentGross 826047915.00
propertyPlantAndEquipmentNet 826047915.00
commonStockSharesOutstanding 49511541.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 2119196319.00
intangibleAssets 22546978.00
otherCurrentAssets 188566956.00
totalLiab 1373424632.00
totalStockholderEquity 745771687.00
deferredLongTermLiab 68282595.00
otherCurrentLiab 279265578.00
commonStock 4952.00
retainedEarnings 627069724.00
otherLiab 101860000.00
goodWill 22546978.00
otherAssets 414123000.00
cash 57695720.00
totalCurrentLiabilities 1073515378.00
currentDeferredRevenue 226216.00
netDebt 767933131.00
shortTermDebt 637931355.00
shortLongTermDebt 637931355.00
shortLongTermDebtTotal 825628851.00
otherStockholderEquity 82629974.00
propertyPlantEquipment 811362139.00
totalCurrentAssets 893711194.00
netTangibleAssets 723224609.00
shortTermInvestments 77833983.00
netReceivables 201947632.00
longTermDebt 187697496.00
inventory 367666903.00
accountsPayable 152260922.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61509528.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4952.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 627069724.00
treasuryStock -92694.00
nonCurrrentAssetsOther 391576008.00
nonCurrentAssetsTotal 1225485125.00
longTermDebtTotal 187697496.00
nonCurrentLiabilitiesOther 43929163.00
nonCurrentLiabilitiesTotal 299909254.00
warrants 97576465.00
capitalSurpluse 82722668.00
liabilitiesAndStockholdersEquity 2119196319.00
cashAndShortTermInvestments 135529703.00
propertyPlantAndEquipmentGross 811362139.00
propertyPlantAndEquipmentNet 811362139.00
commonStockSharesOutstanding 49511541.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 2126500199.00
intangibleAssets 22536397.00
otherCurrentAssets 111837390.00
totalLiab 1394664068.00
totalStockholderEquity 731836131.00
deferredLongTermLiab 69311102.00
otherCurrentLiab 263151364.00
commonStock 4952.00
retainedEarnings 617168735.00
otherLiab 100913000.00
goodWill 22536397.00
otherAssets 47226000.00
cash 168086445.00
totalCurrentLiabilities 1033411732.00
currentDeferredRevenue 93066.00
netDebt 526191646.00
shortTermDebt 444757476.00
shortLongTermDebt 88681635.00
shortLongTermDebtTotal 694278091.00
otherStockholderEquity 82513710.00
propertyPlantEquipment 806363692.00
totalCurrentAssets 1272910459.00
netTangibleAssets 709299634.00
shortTermInvestments 184806112.00
netReceivables 527241504.00
longTermDebt 249520615.00
inventory 280939008.00
accountsPayable 320013040.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65427831.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4952.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 617168735.00
treasuryStock -92694.00
nonCurrrentAssetsOther 24689651.00
nonCurrentAssetsTotal 853589740.00
longTermDebtTotal 249520615.00
nonCurrentLiabilitiesOther 42420619.00
nonCurrentLiabilitiesTotal 361252336.00
warrants 97576465.00
capitalSurpluse 82606404.00
liabilitiesAndStockholdersEquity 2126500199.00
cashAndShortTermInvestments 352892557.00
propertyPlantAndEquipmentGross 806363692.00
propertyPlantAndEquipmentNet 806363692.00
commonStockSharesOutstanding 49511541.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 1968355299.00
intangibleAssets 23527451.00
otherCurrentAssets 77776976.00
totalLiab 1245644571.00
totalStockholderEquity 722710728.00
deferredLongTermLiab 71171033.00
otherCurrentLiab 181317958.00
commonStock 4956.00
retainedEarnings 580445916.00
otherLiab 102448000.00
goodWill 23527451.00
otherAssets 121288000.00
cash 100144999.00
totalCurrentLiabilities 876451979.00
currentDeferredRevenue 40009863.00
netDebt 621158235.00
shortTermDebt 466402042.00
shortLongTermDebt 721303234.00
shortLongTermDebtTotal 721303234.00
otherStockholderEquity 82493177.00
propertyPlantEquipment 819285111.00
totalCurrentAssets 1027781448.00
netTangibleAssets 699183177.00
shortTermInvestments 130432178.00
netReceivables 304172473.00
longTermDebt 254901192.00
inventory 415254822.00
accountsPayable 181189344.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -37809886.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4956.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 580445916.00
treasuryStock -92694.00
nonCurrrentAssetsOther 97761289.00
nonCurrentAssetsTotal 940573851.00
longTermDebtTotal 254901192.00
nonCurrentLiabilitiesOther 43120367.00
nonCurrentLiabilitiesTotal 369192592.00
warrants 97576465.00
capitalSurpluse 82585871.00
liabilitiesAndStockholdersEquity 1968355299.00
cashAndShortTermInvestments 230577177.00
propertyPlantAndEquipmentGross 819285111.00
propertyPlantAndEquipmentNet 819285111.00
commonStockSharesOutstanding 49496074.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 1939528958.00
intangibleAssets 23809904.00
otherCurrentAssets 73536382.00
totalLiab 1232236649.00
totalStockholderEquity 707292309.00
deferredLongTermLiab 71254125.00
otherCurrentLiab 190389094.00
commonStock 4941.00
retainedEarnings 560269109.00
otherLiab 100517000.00
goodWill 23809904.00
otherAssets 50903000.00
cash 57980914.00
totalCurrentLiabilities 1037542167.00
currentDeferredRevenue 75198592.00
netDebt 592081589.00
shortTermDebt 568389732.00
shortLongTermDebt 568389732.00
shortLongTermDebtTotal 650062503.00
otherStockholderEquity 82297654.00
propertyPlantEquipment 810183747.00
totalCurrentAssets 1078442211.00
netTangibleAssets 683482305.00
shortTermInvestments 282452648.00
netReceivables 242511101.00
longTermDebt 81672771.00
inventory 421961166.00
accountsPayable 195336669.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32855960.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4941.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 560269109.00
treasuryStock -92694.00
nonCurrrentAssetsOther 27093096.00
nonCurrentAssetsTotal 861086747.00
longTermDebtTotal 81672771.00
nonCurrentLiabilitiesOther 41767586.00
nonCurrentLiabilitiesTotal 194694482.00
warrants 97576465.00
capitalSurpluse 82390348.00
liabilitiesAndStockholdersEquity 1939528958.00
cashAndShortTermInvestments 340433562.00
propertyPlantAndEquipmentGross 810183747.00
propertyPlantAndEquipmentNet 810183747.00
commonStockSharesOutstanding 49406191.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 1899833350.00
intangibleAssets 24556562.00
otherCurrentAssets 56598905.00
totalLiab 1207704733.00
totalStockholderEquity 692128617.00
deferredLongTermLiab 66514797.00
otherCurrentLiab 177973686.00
commonStock 4941.00
retainedEarnings 526913335.00
otherLiab 92866000.00
goodWill 24556562.00
otherAssets 75264000.00
cash 43055238.00
totalCurrentLiabilities 850703488.00
currentDeferredRevenue 82875638.00
netDebt 531681909.00
shortTermDebt 323997710.00
shortLongTermDebt 575000000.00
shortLongTermDebtTotal 574737147.00
otherStockholderEquity 82049410.00
propertyPlantEquipment 807047664.00
totalCurrentAssets 1017521686.00
netTangibleAssets 667571955.00
shortTermInvestments 300872903.00
netReceivables 225445692.00
longTermDebt 250739437.00
inventory 391548948.00
accountsPayable 258142758.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14415634.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4941.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 526913335.00
treasuryStock -92694.00
nonCurrrentAssetsOther 50707438.00
nonCurrentAssetsTotal 882311664.00
longTermDebtTotal 250739437.00
nonCurrentLiabilitiesOther 39747011.00
nonCurrentLiabilitiesTotal 357001245.00
warrants 97576465.00
capitalSurpluse 82142104.00
liabilitiesAndStockholdersEquity 1899833350.00
cashAndShortTermInvestments 343928141.00
propertyPlantAndEquipmentGross 807047664.00
propertyPlantAndEquipmentNet 807047664.00
commonStockSharesOutstanding 49377229.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 1751982208.00
intangibleAssets 24506837.00
otherCurrentAssets 53051693.00
totalLiab 1076360145.00
totalStockholderEquity 675622063.00
deferredLongTermLiab 62039050.00
otherCurrentLiab 88156706.00
commonStock 4933.00
retainedEarnings 515555985.00
otherLiab 86212000.00
goodWill 24506837.00
otherAssets 226700000.00
cash 119928485.00
totalCurrentLiabilities 723157473.00
currentDeferredRevenue 82009002.00
netDebt 417527309.00
shortTermDebt 284339089.00
shortLongTermDebt 149646098.00
shortLongTermDebtTotal 537455794.00
otherStockholderEquity 81827238.00
propertyPlantEquipment 571746507.00
totalCurrentAssets 953536236.00
netTangibleAssets 651115126.00
shortTermInvestments 237626806.00
netReceivables 248264057.00
longTermDebt 253116705.00
inventory 294665195.00
accountsPayable 257417000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19342658.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4933.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 515555985.00
treasuryStock -92694.00
nonCurrrentAssetsOther 202192628.00
nonCurrentAssetsTotal 798445972.00
longTermDebtTotal 253116705.00
nonCurrentLiabilitiesOther 38046917.00
nonCurrentLiabilitiesTotal 353202672.00
warrants 97576465.00
capitalSurpluse 81919932.00
liabilitiesAndStockholdersEquity 1751982208.00
cashAndShortTermInvestments 357555291.00
propertyPlantAndEquipmentGross 571746507.00
propertyPlantAndEquipmentNet 571746507.00
commonStockSharesOutstanding 49377229.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 1564723143.00
intangibleAssets 25037517.00
otherCurrentAssets 46965197.00
totalLiab 900730296.00
totalStockholderEquity 663992847.00
deferredLongTermLiab 55695731.00
otherCurrentLiab 68366460.00
commonStock 4932.00
retainedEarnings 488740833.00
otherLiab 59735000.00
goodWill 25037517.00
otherAssets 343797000.00
cash 51096130.00
totalCurrentLiabilities 563453098.00
currentDeferredRevenue 3268152.00
netDebt 477393141.00
shortTermDebt 265754058.00
shortLongTermDebtTotal 528489271.00
otherStockholderEquity 81406706.00
propertyPlantEquipment 315057485.00
totalCurrentAssets 905869296.00
netTangibleAssets 638955230.00
shortTermInvestments 192346947.00
netReceivables 322275979.00
longTermDebt 262735213.00
inventory 293185043.00
accountsPayable 221909111.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3736189.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4932.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 488740833.00
treasuryStock -92694.00
nonCurrrentAssetsOther 318758845.00
nonCurrentAssetsTotal 658853847.00
longTermDebtTotal 262735213.00
nonCurrentLiabilitiesOther 18846254.00
nonCurrentLiabilitiesTotal 337277198.00
warrants 97576465.00
capitalSurpluse 81499400.00
liabilitiesAndStockholdersEquity 1564723143.00
cashAndShortTermInvestments 243443077.00
propertyPlantAndEquipmentGross 315057485.00
propertyPlantAndEquipmentNet 315057485.00
commonStockSharesOutstanding 49258132.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 1505381962.00
intangibleAssets 18707621.00
otherCurrentAssets 47249579.00
totalLiab 831930602.00
totalStockholderEquity 673451360.00
deferredLongTermLiab 44769569.00
otherCurrentLiab 76237496.00
commonStock 4917.00
retainedEarnings 482706335.00
otherLiab 47433000.00
goodWill 18707621.00
otherAssets 354031000.00
cash 52702280.00
totalCurrentLiabilities 489542129.00
netDebt 443924979.00
shortTermDebt 217468948.00
shortLongTermDebtTotal 496627259.00
otherStockholderEquity 81169463.00
propertyPlantEquipment 315022000.00
totalCurrentAssets 836328853.00
netTangibleAssets 654743639.00
shortTermInvestments 231779552.00
netReceivables 217525028.00
longTermDebt 279159000.00
inventory 287072414.00
accountsPayable 190971174.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11994080.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4917.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 482706335.00
treasuryStock -92694.00
nonCurrrentAssetsOther 335323447.00
nonCurrentAssetsTotal 669053109.00
longTermDebtTotal 279158311.00
nonCurrentLiabilitiesOther 18460593.00
nonCurrentLiabilitiesTotal 342388473.00
warrants 97576465.00
capitalSurpluse 81262157.00
liabilitiesAndStockholdersEquity 1505381962.00
cashAndShortTermInvestments 284481832.00
propertyPlantAndEquipmentGross 315022041.00
propertyPlantAndEquipmentNet 315022041.00
commonStockSharesOutstanding 49161284.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
totalAssets 1485894963.00
intangibleAssets 18824797.00
otherCurrentAssets 35718256.00
totalLiab 837435890.00
totalStockholderEquity 648459073.00
deferredLongTermLiab 34228376.00
otherCurrentLiab 49489671.00
commonStock 4917.00
retainedEarnings 457227732.00
otherLiab 32973000.00
goodWill 18824797.00
otherAssets 326843000.00
cash 31198246.00
totalCurrentLiabilities 433735232.00
netDebt 484028051.00
shortTermDebt 161005484.00
shortLongTermDebtTotal 515226297.00
otherStockholderEquity 81038818.00
propertyPlantEquipment 316040000.00
totalCurrentAssets 843011758.00
netTangibleAssets 629634176.00
shortTermInvestments 269216517.00
netReceivables 207960955.00
longTermDebt 354222000.00
inventory 298917784.00
accountsPayable 218740159.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12611041.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4917.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 457227732.00
treasuryStock -92694.00
nonCurrrentAssetsOther 308018523.00
nonCurrentAssetsTotal 642883205.00
longTermDebtTotal 354220813.00
nonCurrentLiabilitiesOther 15251469.00
nonCurrentLiabilitiesTotal 403700658.00
warrants 97576465.00
capitalSurpluse 81131512.00
liabilitiesAndStockholdersEquity 1485894963.00
cashAndShortTermInvestments 300414763.00
propertyPlantAndEquipmentGross 316039885.00
propertyPlantAndEquipmentNet 316039885.00
commonStockSharesOutstanding 49157383.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1299785022.00
intangibleAssets 11896542.00
otherCurrentAssets 14040381.00
totalLiab 676820941.00
totalStockholderEquity 622964081.00
deferredLongTermLiab 16951551.00
otherCurrentLiab 67874511.00
commonStock 4916.00
retainedEarnings 431823706.00
otherLiab 14025000.00
goodWill 11896542.00
otherAssets 219655000.00
cash 45456612.00
totalCurrentLiabilities 322952062.00
netDebt 377170313.00
shortTermDebt 99735422.00
shortLongTermDebt 12219708.00
shortLongTermDebtTotal 422626925.00
otherStockholderEquity 80783093.00
propertyPlantEquipment 318324600.00
totalCurrentAssets 761804558.00
netTangibleAssets 611067439.00
shortTermInvestments 238532702.00
netReceivables 213977619.00
longTermDebt 322891503.00
inventory 249797244.00
accountsPayable 152073014.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12775801.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4916.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 431823706.00
treasuryStock -92694.00
nonCurrrentAssetsOther 207759322.00
nonCurrentAssetsTotal 537980464.00
longTermDebtTotal 322891503.00
nonCurrentLiabilitiesOther 14025825.00
nonCurrentLiabilitiesTotal 353868879.00
warrants 97576465.00
capitalSurpluse 80875787.00
liabilitiesAndStockholdersEquity 1299785022.00
cashAndShortTermInvestments 283989314.00
propertyPlantAndEquipmentGross 318324600.00
propertyPlantAndEquipmentNet 318324600.00
commonStockSharesOutstanding 49157383.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 1240294669.00
intangibleAssets 12090697.00
otherCurrentAssets 16135830.00
totalLiab 649868147.00
totalStockholderEquity 590426522.00
deferredLongTermLiab 17787182.00
otherCurrentLiab 59164741.00
commonStock 4914.00
retainedEarnings 396038034.00
otherLiab 9376000.00
goodWill 12090697.00
otherAssets 249427000.00
cash 62710680.00
totalCurrentLiabilities 306400562.00
netDebt 390283579.00
shortTermDebt 136689475.00
shortLongTermDebtTotal 452994259.00
otherStockholderEquity 77624283.00
propertyPlantEquipment 239216935.00
totalCurrentAssets 751651289.00
netTangibleAssets 578335725.00
shortTermInvestments 222385142.00
netReceivables 203219280.00
longTermDebt 316304784.00
inventory 247200357.00
accountsPayable 101780984.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19182726.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4914.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 396038034.00
treasuryStock -92694.00
nonCurrrentAssetsOther 237335748.00
nonCurrentAssetsTotal 488643380.00
longTermDebtTotal 316304784.00
nonCurrentLiabilitiesOther 9375619.00
nonCurrentLiabilitiesTotal 343467585.00
warrants 97576465.00
capitalSurpluse 77716977.00
liabilitiesAndStockholdersEquity 1240294669.00
cashAndShortTermInvestments 285095822.00
propertyPlantAndEquipmentGross 239216935.00
propertyPlantAndEquipmentNet 239216935.00
commonStockSharesOutstanding 49247683.00
2014-06-30
date 2014-06-30
filing_date 2014-08-12
currency_symbol USD
totalAssets 1261715606.00
intangibleAssets 12027228.00
otherCurrentAssets 26224009.00
totalLiab 721673849.00
totalStockholderEquity 540041757.00
deferredLongTermLiab 18035495.00
otherCurrentLiab 61904350.00
commonStock 4913.00
retainedEarnings 352880048.00
otherLiab 9055000.00
goodWill 12027228.00
otherAssets 60652000.00
cash 132855600.00
totalCurrentLiabilities 383725830.00
netDebt 362094255.00
shortTermDebt 184092299.00
shortLongTermDebtTotal 494949855.00
otherStockholderEquity 77378520.00
propertyPlantEquipment 240572000.00
totalCurrentAssets 960492324.00
netTangibleAssets 528014429.00
shortTermInvestments 376078406.00
netReceivables 197382902.00
longTermDebt 310858000.00
inventory 227951407.00
accountsPayable 130504697.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12201711.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4913.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 352880048.00
treasuryStock -92694.00
nonCurrrentAssetsOther 48624793.00
nonCurrentAssetsTotal 301223282.00
longTermDebtTotal 310857556.00
nonCurrentLiabilitiesOther 9054968.00
nonCurrentLiabilitiesTotal 337948019.00
warrants 97576465.00
capitalSurpluse 77471214.00
liabilitiesAndStockholdersEquity 1261715606.00
cashAndShortTermInvestments 508934006.00
propertyPlantAndEquipmentGross 240571261.00
propertyPlantAndEquipmentNet 240571261.00
commonStockSharesOutstanding 48789480.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 1212552285.00
intangibleAssets 12066715.00
otherCurrentAssets 40296151.00
totalLiab 694412551.00
totalStockholderEquity 518139734.00
deferredLongTermLiab 18439327.00
otherCurrentLiab 105943652.00
commonStock 4856.00
retainedEarnings 333043388.00
otherLiab 8317000.00
goodWill 12066715.00
otherAssets 18969000.00
cash 170415179.00
totalCurrentLiabilities 491877221.00
netDebt 246791042.00
shortTermDebt 241427485.00
shortLongTermDebtTotal 417206221.00
otherStockholderEquity 76659746.00
propertyPlantEquipment 224162174.00
totalCurrentAssets 969421431.00
netTangibleAssets 506072919.00
shortTermInvestments 324142591.00
netReceivables 197502000.00
longTermDebt 175778736.00
inventory 237065510.00
accountsPayable 137428176.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10855179.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4856.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 333043388.00
treasuryStock -92694.00
nonCurrrentAssetsOther 6901965.00
nonCurrentAssetsTotal 243130854.00
longTermDebtTotal 175778736.00
nonCurrentLiabilitiesOther 8317267.00
nonCurrentLiabilitiesTotal 202535330.00
warrants 97576465.00
capitalSurpluse 76752440.00
liabilitiesAndStockholdersEquity 1212552285.00
cashAndShortTermInvestments 494557770.00
propertyPlantAndEquipmentGross 224162174.00
propertyPlantAndEquipmentNet 224162174.00
commonStockSharesOutstanding 48272165.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
totalAssets 1075906628.00
intangibleAssets 12457001.00
otherCurrentAssets 15796681.00
totalLiab 565985058.00
totalStockholderEquity 509921570.00
deferredLongTermLiab 19428706.00
otherCurrentLiab 81497180.00
commonStock 4789.00
retainedEarnings 311047337.00
otherLiab 9287000.00
goodWill 12457001.00
otherAssets 15616000.00
cash 95545904.00
totalCurrentLiabilities 537268894.00
netDebt 219136716.00
shortTermDebt 314682620.00
shortLongTermDebt 314682620.00
shortLongTermDebtTotal 314682620.00
otherStockholderEquity 76248965.00
propertyPlantEquipment 233841735.00
totalCurrentAssets 826448918.00
netTangibleAssets 497464469.00
shortTermInvestments 281343641.00
netReceivables 288877004.00
longTermDebt 0.00
inventory 144885688.00
accountsPayable 122457396.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 25043914.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4789.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 311047337.00
treasuryStock -92694.00
nonCurrrentAssetsOther 3158974.00
nonCurrentAssetsTotal 249457710.00
nonCurrentLiabilitiesOther 9287458.00
nonCurrentLiabilitiesTotal 28716164.00
warrants 97576465.00
capitalSurpluse 76341659.00
liabilitiesAndStockholdersEquity 1075906628.00
cashAndShortTermInvestments 376889545.00
propertyPlantAndEquipmentGross 233841735.00
propertyPlantAndEquipmentNet 233841735.00
commonStockSharesOutstanding 48272165.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 899272186.00
intangibleAssets 10547002.00
otherCurrentAssets 9188699.00
totalLiab 453913479.00
totalStockholderEquity 445358707.00
deferredLongTermLiab 19737237.00
otherCurrentLiab 43757061.00
commonStock 4789.00
retainedEarnings 253527526.00
otherLiab 2234000.00
goodWill 10547002.00
otherAssets 13594000.00
cash 94257033.00
totalCurrentLiabilities 431942903.00
netDebt 165996235.00
shortTermDebt 260253268.00
shortLongTermDebtTotal 260253268.00
otherStockholderEquity 74183558.00
propertyPlantEquipment 215669167.00
totalCurrentAssets 670009325.00
netTangibleAssets 434811605.00
shortTermInvestments 180555556.00
netReceivables 266876641.00
longTermDebt 0.00
inventory 119131396.00
accountsPayable 111716226.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20066269.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4789.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 253527526.00
treasuryStock -92694.00
nonCurrrentAssetsOther 3046692.00
nonCurrentAssetsTotal 229262861.00
nonCurrentLiabilitiesOther 2233339.00
nonCurrentLiabilitiesTotal 21970576.00
warrants 97576465.00
capitalSurpluse 74276252.00
liabilitiesAndStockholdersEquity 899272186.00
cashAndShortTermInvestments 274812589.00
propertyPlantAndEquipmentGross 215669167.00
propertyPlantAndEquipmentNet 215669167.00
commonStockSharesOutstanding 47835729.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
totalAssets 799811871.00
intangibleAssets 10572538.00
otherCurrentAssets 16058550.00
totalLiab 397385789.00
totalStockholderEquity 402426082.00
deferredLongTermLiab 20155409.00
otherCurrentLiab 46521050.00
commonStock 4781.00
retainedEarnings 212465960.00
otherLiab 2116000.00
goodWill 10572538.00
otherAssets 12908000.00
cash 66011897.00
totalCurrentLiabilities 375113616.00
netDebt 179214094.00
shortTermDebt 245225991.00
shortLongTermDebtTotal 245225991.00
otherStockholderEquity 73081231.00
propertyPlantEquipment 218380146.00
totalCurrentAssets 568524143.00
netTangibleAssets 391853444.00
shortTermInvestments 175155603.00
netReceivables 208858898.00
longTermDebt 0.00
inventory 102439195.00
accountsPayable 74400321.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 19297545.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4781.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 212465960.00
treasuryStock -92694.00
nonCurrrentAssetsOther 2335044.00
nonCurrentAssetsTotal 231287728.00
nonCurrentLiabilitiesOther 2116764.00
nonCurrentLiabilitiesTotal 22272173.00
warrants 97576465.00
capitalSurpluse 73173925.00
liabilitiesAndStockholdersEquity 799811871.00
cashAndShortTermInvestments 241167500.00
propertyPlantAndEquipmentGross 218380146.00
propertyPlantAndEquipmentNet 218380146.00
commonStockSharesOutstanding 47788772.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalAssets 707739852.00
intangibleAssets 10502373.00
otherCurrentAssets 14870384.00
totalLiab 330104084.00
totalStockholderEquity 377635768.00
deferredLongTermLiab 20344854.00
otherCurrentLiab 53219361.00
commonStock 4781.00
retainedEarnings 191659347.00
otherLiab 988000.00
goodWill 10502373.00
otherAssets 10672000.00
cash 113749846.00
totalCurrentLiabilities 308770804.00
netDebt 77811628.00
shortTermDebt 191561474.00
shortLongTermDebtTotal 191561474.00
otherStockholderEquity 72855541.00
propertyPlantEquipment 219551928.00
totalCurrentAssets 477515611.00
netTangibleAssets 367133295.00
shortTermInvestments 111901848.00
netReceivables 152596823.00
longTermDebt 0.00
inventory 84396710.00
accountsPayable 56038308.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15539534.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4781.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 191659347.00
treasuryStock -92694.00
nonCurrrentAssetsOther 169940.00
nonCurrentAssetsTotal 230224241.00
nonCurrentLiabilitiesOther 988426.00
nonCurrentLiabilitiesTotal 21333280.00
warrants 97576465.00
capitalSurpluse 72948235.00
liabilitiesAndStockholdersEquity 707739852.00
cashAndShortTermInvestments 225651694.00
propertyPlantAndEquipmentGross 219551928.00
propertyPlantAndEquipmentNet 219551928.00
commonStockSharesOutstanding 47696272.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
totalAssets 611584309.00
intangibleAssets 10524451.00
otherCurrentAssets 23005591.00
totalLiab 347221485.00
totalStockholderEquity 264362824.00
deferredLongTermLiab 20733959.00
otherCurrentLiab 50253323.00
commonStock 4758.00
retainedEarnings 177208492.00
otherLiab 1008000.00
goodWill 10524451.00
otherAssets 10693000.00
cash 83822602.00
totalCurrentLiabilities 227902311.00
netDebt 78253448.00
shortTermDebt 162076050.00
shortLongTermDebtTotal 162076050.00
otherStockholderEquity 72491216.00
propertyPlantEquipment 223780133.00
totalCurrentAssets 377110311.00
netTangibleAssets 351414738.00
shortTermInvestments 47955923.00
netReceivables 144063124.00
longTermDebt 0.00
inventory 78263071.00
accountsPayable 7061259.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14658258.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4758.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 177208492.00
treasuryStock -92694.00
nonCurrrentAssetsOther 169414.00
nonCurrentAssetsTotal 234473998.00
nonCurrentLiabilitiesOther 1008750.00
nonCurrentLiabilitiesTotal 119319174.00
warrants 97576465.00
capitalSurpluse 72583910.00
liabilitiesAndStockholdersEquity 611584309.00
cashAndShortTermInvestments 131778525.00
propertyPlantAndEquipmentGross 223780133.00
propertyPlantAndEquipmentNet 223780133.00
commonStockSharesOutstanding 47696272.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalAssets 481641435.00
intangibleAssets 4013356.00
otherCurrentAssets 66305730.00
totalLiab 237490418.00
totalStockholderEquity 244151017.00
deferredLongTermLiab 20994428.00
otherCurrentLiab 43133743.00
commonStock 4758.00
retainedEarnings 159948549.00
otherLiab 1146000.00
goodWill 4013356.00
otherAssets 44416000.00
cash 51029961.00
totalCurrentLiabilities 117772016.00
netDebt 14246579.00
shortTermDebt 65276540.00
shortLongTermDebtTotal 65276540.00
otherStockholderEquity 71905382.00
propertyPlantEquipment 131475063.00
totalCurrentAssets 305749915.00
netTangibleAssets 337715855.00
shortTermInvestments 28512983.00
netReceivables 120936202.00
longTermDebt 0.00
inventory 67478022.00
accountsPayable 7726.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12292228.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4758.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 159948549.00
treasuryStock -92694.00
nonCurrrentAssetsOther 40403101.00
nonCurrentAssetsTotal 175891520.00
nonCurrentLiabilitiesOther 1145680.00
nonCurrentLiabilitiesTotal 119718402.00
capitalSurpluse 71998076.00
liabilitiesAndStockholdersEquity 481641435.00
cashAndShortTermInvestments 51029961.00
propertyPlantAndEquipmentGross 131475063.00
propertyPlantAndEquipmentNet 131475063.00
commonStockSharesOutstanding 47559750.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalAssets 425069624.00
intangibleAssets 3990719.00
otherCurrentAssets 34739635.00
totalLiab 209533248.00
totalStockholderEquity 215536376.00
deferredLongTermLiab 21158109.00
otherCurrentLiab 33820885.00
commonStock 4757.00
retainedEarnings 134675930.00
otherLiab 2001000.00
goodWill 3990719.00
otherAssets 31118000.00
cash 142227509.00
totalCurrentLiabilities 88795939.00
netDebt -95005724.00
shortTermDebt 47221785.00
shortLongTermDebtTotal 47221785.00
otherStockholderEquity 71404275.00
propertyPlantEquipment 110905997.00
totalCurrentAssets 283045902.00
netTangibleAssets 309123851.00
shortTermInvestments 18889000.00
netReceivables 47830621.00
longTermDebt 0.00
inventory 58248137.00
accountsPayable 97469.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9451314.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4757.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 134675930.00
treasuryStock -92694.00
nonCurrrentAssetsOther 27127006.00
nonCurrentAssetsTotal 142023722.00
nonCurrentLiabilitiesOther 2000906.00
nonCurrentLiabilitiesTotal 120737309.00
capitalSurpluse 71496969.00
liabilitiesAndStockholdersEquity 425069624.00
cashAndShortTermInvestments 142227509.00
propertyPlantAndEquipmentGross 110905997.00
propertyPlantAndEquipmentNet 110905997.00
commonStockSharesOutstanding 47552663.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 370148481.00
intangibleAssets 4046517.00
otherCurrentAssets 16697880.00
totalLiab 175591670.00
totalStockholderEquity 194556811.00
deferredLongTermLiab 21697278.00
otherCurrentLiab 26476909.00
commonStock 4754.00
retainedEarnings 111903233.00
otherLiab 3530000.00
goodWill 4046517.00
otherAssets 9916000.00
cash 127220393.00
totalCurrentLiabilities 52786280.00
netDebt -108482799.00
shortTermDebt 18737594.00
shortLongTermDebtTotal 18737594.00
otherStockholderEquity 71250670.00
propertyPlantEquipment 98439568.00
totalCurrentAssets 261792326.00
netTangibleAssets 288088488.00
shortTermInvestments 11116000.00
netReceivables 57463039.00
longTermDebt 0.00
inventory 60411014.00
accountsPayable 854433.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11398054.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4754.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 111903233.00
treasuryStock -92694.00
nonCurrrentAssetsOther 5870070.00
nonCurrentAssetsTotal 108356155.00
nonCurrentLiabilitiesOther 3529818.00
nonCurrentLiabilitiesTotal 122805390.00
capitalSurpluse 71343364.00
liabilitiesAndStockholdersEquity 370148481.00
cashAndShortTermInvestments 127220393.00
propertyPlantAndEquipmentGross 98439568.00
propertyPlantAndEquipmentNet 98439568.00
commonStockSharesOutstanding 47647006.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
totalAssets 360594817.00
intangibleAssets 4055363.00
otherCurrentAssets 23985329.00
totalLiab 186673266.00
totalStockholderEquity 173921551.00
deferredLongTermLiab 22102431.00
otherCurrentLiab 25456941.00
commonStock 4754.00
retainedEarnings 91340855.00
otherLiab 3864000.00
goodWill 4055363.00
otherAssets 9929000.00
cash 135482386.00
totalCurrentLiabilities 63129004.00
netDebt -104023354.00
shortTermDebt 31459032.00
shortLongTermDebtTotal 31459032.00
otherStockholderEquity 71097965.00
propertyPlantEquipment 100933429.00
totalCurrentAssets 249732598.00
netTangibleAssets 267444382.00
shortTermInvestments 11128000.00
netReceivables 45310925.00
longTermDebt 0.00
inventory 44953958.00
accountsPayable 398043.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11477877.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4754.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 91340855.00
treasuryStock -92694.00
nonCurrrentAssetsOther 5873427.00
nonCurrentAssetsTotal 110862219.00
nonCurrentLiabilitiesOther 3863537.00
nonCurrentLiabilitiesTotal 123544262.00
capitalSurpluse 71190659.00
liabilitiesAndStockholdersEquity 360594817.00
cashAndShortTermInvestments 135482386.00
propertyPlantAndEquipmentGross 100933429.00
propertyPlantAndEquipmentNet 100933429.00
commonStockSharesOutstanding 47527367.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 339929846.00
intangibleAssets 248539.00
otherCurrentAssets 34310457.00
totalLiab 187283082.00
totalStockholderEquity 152646764.00
deferredLongTermLiab 21928802.00
otherCurrentLiab 6625431.00
commonStock 4754.00
retainedEarnings 73797732.00
otherLiab 3365000.00
goodWill 248539.00
otherAssets 28786000.00
cash 158776624.00
totalCurrentLiabilities 64410197.00
netDebt -127732410.00
shortTermDebt 31044214.00
shortLongTermDebtTotal 31044214.00
otherStockholderEquity 70854691.00
propertyPlantEquipment 46872735.00
totalCurrentAssets 264270677.00
netTangibleAssets 249976419.00
shortTermInvestments 10977000.00
netReceivables 40621745.00
longTermDebt 0.00
inventory 30561851.00
accountsPayable 22189294.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7989487.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4754.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 73797732.00
treasuryStock 92694.00
nonCurrrentAssetsOther 28537895.00
nonCurrentAssetsTotal 75659169.00
nonCurrentLiabilitiesOther 3365789.00
nonCurrentLiabilitiesTotal 122872885.00
capitalSurpluse 70947385.00
liabilitiesAndStockholdersEquity 339929846.00
cashAndShortTermInvestments 158776624.00
propertyPlantAndEquipmentGross 46872735.00
propertyPlantAndEquipmentNet 46872735.00
commonStockSharesOutstanding 47691932.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 199762934.00
intangibleAssets 246726.00
otherCurrentAssets 36252646.00
totalLiab 66205445.00
totalStockholderEquity 133557489.00
deferredLongTermLiab 21755246.00
otherCurrentLiab 6093209.00
commonStock 4762.00
retainedEarnings 51153023.00
otherLiab 3020000.00
goodWill 246726.00
otherAssets 17717000.00
cash 46860085.00
totalCurrentLiabilities 41427948.00
currentDeferredRevenue 6537.00
netDebt -16226196.00
shortTermDebt 30633889.00
shortLongTermDebtTotal 30633889.00
otherStockholderEquity 76237978.00
propertyPlantEquipment 48172412.00
totalCurrentAssets 133873520.00
netTangibleAssets 133312492.00
netReceivables 31627166.00
inventory 19133623.00
accountsPayable 269879.00
accumulatedOtherComprehensiveIncome 6161626.00
commonStockTotalEquity 4762.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 51153023.00
nonCurrrentAssetsOther 17470276.00
nonCurrentAssetsTotal 65889414.00
nonCurrentLiabilitiesOther 3020422.00
nonCurrentLiabilitiesTotal 24777497.00
capitalSurpluse 69318833.00
liabilitiesAndStockholdersEquity 199762934.00
cashAndShortTermInvestments 46860085.00
propertyPlantAndEquipmentGross 48172412.00
propertyPlantAndEquipmentNet 48172412.00
commonStockSharesOutstanding 47548367.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalAssets 184476330.00
intangibleAssets 244969.00
otherCurrentAssets 47374590.00
totalLiab 66936145.00
totalStockholderEquity 117540185.00
otherCurrentLiab 5847692.00
commonStock 4762.00
retainedEarnings 36772444.00
otherLiab 5179000.00
goodWill 244969.00
otherAssets 245000.00
cash 30835761.00
totalCurrentLiabilities 40053919.00
currentDeferredRevenue 374689.00
netDebt -3348970.00
shortTermDebt 27486791.00
shortLongTermDebtTotal 27486791.00
otherStockholderEquity 76111345.00
propertyPlantEquipment 48419000.00
totalCurrentAssets 135811506.00
netReceivables 28382174.00
inventory 29218981.00
accountsPayable 3178423.00
accumulatedOtherComprehensiveIncome 4651534.00
commonStockTotalEquity 4762.00
preferredStockTotalEquity 2000.00
nonCurrentAssetsTotal 48664824.00
nonCurrentLiabilitiesTotal 26882226.00
liabilitiesAndStockholdersEquity 184476330.00
cashAndShortTermInvestments 30835761.00
propertyPlantAndEquipmentGross 48419855.00
propertyPlantAndEquipmentNet 48419855.00
commonStockSharesOutstanding 48146451.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 159399101.00
intangibleAssets 244417.00
otherCurrentAssets 32927718.00
totalLiab 55096726.00
totalStockholderEquity 104302375.00
otherCurrentLiab 5758535.00
commonStock 4762.00
retainedEarnings 24866352.00
otherLiab 5720000.00
goodWill 244417.00
otherAssets 244000.00
cash 22720766.00
totalCurrentLiabilities 27849588.00
currentDeferredRevenue 77397.00
netDebt -1516066.00
shortTermDebt 21204700.00
shortLongTermDebtTotal 21204700.00
otherStockholderEquity 75959531.00
propertyPlantEquipment 49038000.00
totalCurrentAssets 110116581.00
netReceivables 29211014.00
inventory 25257083.00
accountsPayable 736667.00
accumulatedOtherComprehensiveIncome 3471630.00
commonStockTotalEquity 4762.00
preferredStockTotalEquity 2000.00
nonCurrentAssetsTotal 49282520.00
nonCurrentLiabilitiesTotal 27247138.00
liabilitiesAndStockholdersEquity 159399101.00
cashAndShortTermInvestments 22720766.00
propertyPlantAndEquipmentGross 49038103.00
propertyPlantAndEquipmentNet 49038103.00
commonStockSharesOutstanding 47628367.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 123200159.00
intangibleAssets 242593.00
otherCurrentAssets 27902282.00
totalLiab 35870663.00
totalStockholderEquity 87329496.00
otherCurrentLiab 6555679.00
commonStock 4429.00
retainedEarnings 21903681.00
otherLiab 6698000.00
goodWill 242593.00
otherAssets 243000.00
cash 15475824.00
totalCurrentLiabilities 29170604.00
currentDeferredRevenue 155354.00
netDebt 5447304.00
shortTermDebt 20923128.00
shortLongTermDebtTotal 20923128.00
otherStockholderEquity 62081883.00
propertyPlantEquipment 35302000.00
totalCurrentAssets 87655086.00
netReceivables 16611245.00
inventory 27665735.00
accountsPayable 1473126.00
accumulatedOtherComprehensiveIncome 3339403.00
commonStockTotalEquity 4429.00
preferredStockTotalEquity 2000.00
nonCurrentAssetsTotal 35545073.00
nonCurrentLiabilitiesTotal 6700059.00
liabilitiesAndStockholdersEquity 123200159.00
cashAndShortTermInvestments 15475824.00
propertyPlantAndEquipmentGross 35302480.00
propertyPlantAndEquipmentNet 35302480.00
commonStockSharesOutstanding 44590794.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 129885227.00
intangibleAssets 240766.00
otherCurrentAssets 33069836.00
totalLiab 56273198.00
totalStockholderEquity 73612029.00
otherCurrentLiab 5326350.00
commonStock 4419.00
retainedEarnings 9640604.00
otherLiab 6786000.00
goodWill 240766.00
otherAssets 241000.00
cash 21632675.00
totalCurrentLiabilities 49485075.00
currentDeferredRevenue 7727266.00
netDebt 4910360.00
shortTermDebt 26543035.00
shortLongTermDebtTotal 26543035.00
otherStockholderEquity 61898523.00
propertyPlantEquipment 29584000.00
totalCurrentAssets 100059684.00
shortTermInvestments 8848000.00
netReceivables 19563280.00
inventory 25793893.00
accountsPayable 9887789.00
accumulatedOtherComprehensiveIncome 2068383.00
commonStockTotalEquity 4419.00
preferredStockTotalEquity 2000.00
nonCurrentAssetsTotal 29825543.00
nonCurrentLiabilitiesTotal 6788123.00
liabilitiesAndStockholdersEquity 129885227.00
cashAndShortTermInvestments 21632675.00
propertyPlantAndEquipmentGross 29584777.00
propertyPlantAndEquipmentNet 29584777.00
commonStockSharesOutstanding 44561145.00
2010-03-31
date 2010-03-31
filing_date 2010-04-14
currency_symbol USD
totalAssets 86931795.00
intangibleAssets 241945.00
otherCurrentAssets 21011778.00
totalLiab 65412158.00
totalStockholderEquity 21519637.00
otherCurrentLiab 1588655.00
commonStock 4087.00
retainedEarnings 2160621.00
otherLiab 6896000.00
goodWill 240592.00
otherAssets 241000.00
cash 6850784.00
totalCurrentLiabilities 24830109.00
currentDeferredRevenue 300296.00
netDebt 14827781.00
shortTermDebt 21678565.00
shortLongTermDebtTotal 21678565.00
otherStockholderEquity 17831956.00
propertyPlantEquipment 30253000.00
totalCurrentAssets 55606461.00
shortTermInvestments 8790000.00
netReceivables 9372414.00
inventory 18371485.00
accountsPayable 1258459.00
accumulatedOtherComprehensiveIncome 1522873.00
commonStockTotalEquity 4087.00
preferredStockTotalEquity 688000.00
nonCurrentAssetsTotal 31325334.00
nonCurrentLiabilitiesTotal 40582049.00
liabilitiesAndStockholdersEquity 86931795.00
cashAndShortTermInvestments 6850784.00
propertyPlantAndEquipmentGross 31083389.00
propertyPlantAndEquipmentNet 31083389.00
commonStockSharesOutstanding 41178249.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 86931795.00
intangibleAssets 241945.00
otherCurrentAssets 21826000.00
totalLiab 65412158.00
totalStockholderEquity 35411000.00
otherCurrentLiab 1889000.00
commonStock 4000.00
retainedEarnings 2160621.00
otherLiab 26691000.00
goodWill 241945.00
otherAssets 242000.00
cash 6850784.00
totalCurrentLiabilities 24830109.00
netDebt 14827781.00
shortTermDebt 21678565.00
shortLongTermDebtTotal 21678565.00
propertyPlantEquipment 31084000.00
totalCurrentAssets 55606461.00
netReceivables 9372414.00
inventory 18371485.00
accountsPayable 1258000.00
accumulatedOtherComprehensiveIncome -3667959.00
commonStockTotalEquity 4087.00
preferredStockTotalEquity 13891000.00
liabilitiesAndStockholdersEquity 86931795.00
propertyPlantAndEquipmentGross 31083389.00
commonStockSharesOutstanding 41178249.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 63201506.00
intangibleAssets 243362.00
otherCurrentAssets 10571829.00
totalLiab 23025628.00
totalStockholderEquity 40175878.00
otherCurrentLiab 1229303.00
commonStock 4081.00
retainedEarnings 33020813.00
goodWill 243362.00
otherAssets 243000.00
cash 5065380.00
totalCurrentLiabilities 23025628.00
currentDeferredRevenue 937499.00
netDebt 15150461.00
shortTermDebt 20215841.00
shortLongTermDebtTotal 20215841.00
otherStockholderEquity 5670316.00
propertyPlantEquipment 19677000.00
totalCurrentAssets 43282275.00
netReceivables 12368498.00
inventory 15276568.00
accountsPayable 626766.00
accumulatedOtherComprehensiveIncome 1480568.00
commonStockTotalEquity 4081.00
nonCurrentAssetsTotal 19919231.00
liabilitiesAndStockholdersEquity 63201506.00
cashAndShortTermInvestments 5065380.00
propertyPlantAndEquipmentGross 19675869.00
propertyPlantAndEquipmentNet 19675869.00
commonStockSharesOutstanding 39188824.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalAssets 64677090.00
intangibleAssets 244600.00
otherCurrentAssets 18443522.00
totalLiab 31195977.00
totalStockholderEquity 33481113.00
otherCurrentLiab 159213.00
commonStock 4079.00
retainedEarnings 29064174.00
goodWill 244600.00
otherAssets 670000.00
cash 1466634.00
totalCurrentLiabilities 31195977.00
currentDeferredRevenue 616745.00
netDebt 28544975.00
shortTermDebt 30011609.00
shortLongTermDebtTotal 30011609.00
otherStockholderEquity 2912981.00
propertyPlantEquipment 19124000.00
totalCurrentAssets 44882971.00
shortTermInvestments 3923000.00
netReceivables 10099097.00
inventory 14873718.00
accountsPayable 408410.00
accumulatedOtherComprehensiveIncome 1499779.00
commonStockTotalEquity 4079.00
nonCurrrentAssetsOther 425195.00
nonCurrentAssetsTotal 19794119.00
liabilitiesAndStockholdersEquity 64677090.00
cashAndShortTermInvestments 1466634.00
propertyPlantAndEquipmentGross 19124324.00
propertyPlantAndEquipmentNet 19124324.00
commonStockSharesOutstanding 39552722.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalAssets 57861544.00
intangibleAssets 245887.00
otherCurrentAssets 14943935.00
totalLiab 29821134.00
totalStockholderEquity 28040410.00
otherCurrentLiab 660226.00
commonStock 81.00
retainedEarnings 24067785.00
goodWill 245887.00
otherAssets 693000.00
cash 1852532.00
totalCurrentLiabilities 29821134.00
currentDeferredRevenue 279354.00
netDebt 26243932.00
shortTermDebt 28096464.00
shortLongTermDebtTotal 28096464.00
otherStockholderEquity 2482786.00
propertyPlantEquipment 18886000.00
totalCurrentAssets 38283407.00
shortTermInvestments 4361000.00
netReceivables 5936559.00
inventory 15550381.00
accountsPayable 653085.00
accumulatedOtherComprehensiveIncome 1489558.00
commonStockTotalEquity 81.00
nonCurrrentAssetsOther 446359.00
nonCurrentAssetsTotal 19578137.00
liabilitiesAndStockholdersEquity 57861544.00
cashAndShortTermInvestments 1852532.00
propertyPlantAndEquipmentGross 18885891.00
propertyPlantAndEquipmentNet 18885891.00
commonStockSharesOutstanding 38999874.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 64713893.00
intangibleAssets 247681.00
otherCurrentAssets 16887749.00
totalLiab 40652510.00
totalStockholderEquity 24061383.00
otherCurrentLiab 926857.00
commonStock 81.00
retainedEarnings 20051142.00
goodWill 247681.00
otherAssets 626000.00
cash 3869035.00
totalCurrentLiabilities 40652510.00
currentDeferredRevenue 3469796.00
netDebt 24712863.00
shortTermDebt 28581898.00
shortLongTermDebtTotal 28581898.00
otherStockholderEquity 2482786.00
propertyPlantEquipment 19333000.00
totalCurrentAssets 44755427.00
shortTermInvestments 3664000.00
netReceivables 11559861.00
inventory 12438782.00
accountsPayable 7656182.00
accumulatedOtherComprehensiveIncome 1527174.00
commonStockTotalEquity 81.00
nonCurrrentAssetsOther 378073.00
nonCurrentAssetsTotal 19958466.00
liabilitiesAndStockholdersEquity 64713893.00
cashAndShortTermInvestments 3869035.00
propertyPlantAndEquipmentGross 19332712.00
propertyPlantAndEquipmentNet 19332712.00
commonStockSharesOutstanding 399936.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 5877.00
totalLiab 311968.00
totalStockholderEquity -306091.00
retainedEarnings -812528.00
cash 5553.00
totalCurrentLiabilities 311968.00
netDebt 115827.00
shortTermDebt 121380.00
shortLongTermDebtTotal 121380.00
otherStockholderEquity 506437.00
totalCurrentAssets 5877.00
inventory 324.00
accountsPayable 190588.00
accumulatedOtherComprehensiveIncome -214286.00
liabilitiesAndStockholdersEquity 5877.00
cashAndShortTermInvestments 5553.00
commonStockSharesOutstanding 399936.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 8855.00
totalLiab 292827.00
totalStockholderEquity -283972.00
commonStock 4963.00
retainedEarnings -790409.00
totalCurrentLiabilities 292827.00
netDebt 111826.00
shortTermDebt 111826.00
shortLongTermDebtTotal 111826.00
otherStockholderEquity 501474.00
totalCurrentAssets 8855.00
netReceivables 8531.00
inventory 324.00
accountsPayable 181001.00
accumulatedOtherComprehensiveIncome -214286.00
commonStockTotalEquity 4963.00
liabilitiesAndStockholdersEquity 8855.00
commonStockSharesOutstanding 399936.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 8758.00
totalLiab 272232.00
totalStockholderEquity -263474.00
otherCurrentLiab 2861.00
commonStock 4963.00
retainedEarnings -769911.00
totalCurrentLiabilities 272232.00
netDebt 101258.00
shortTermDebt 101258.00
shortLongTermDebtTotal 101258.00
otherStockholderEquity 501474.00
totalCurrentAssets 8758.00
netReceivables 8434.00
inventory 324.00
accountsPayable 168113.00
accumulatedOtherComprehensiveIncome -214286.00
commonStockTotalEquity 4963.00
liabilitiesAndStockholdersEquity 8758.00
commonStockSharesOutstanding 399936.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 7174.00
intangibleAssets 237000.00
otherCurrentAssets 30.00
totalLiab 260462.00
totalStockholderEquity -253288.00
otherCurrentLiab 1186.00
commonStock 5000.00
retainedEarnings -759725.00
otherAssets 237000.00
cash 87000.00
totalCurrentLiabilities 260462.00
netDebt 75513.00
shortTermDebt 75513.00
shortLongTermDebtTotal 75513.00
otherStockholderEquity 720723.00
propertyPlantEquipment 7534000.00
totalCurrentAssets 7174.00
shortTermInvestments 5429000.00
netReceivables 6820.00
inventory 324.00
accountsPayable 183763.00
accumulatedOtherComprehensiveIncome -214286.00
liabilitiesAndStockholdersEquity 7174.00
commonStockSharesOutstanding 399936.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 13130.00
otherCurrentAssets 98.00
totalLiab 389216.00
totalStockholderEquity -376086.00
otherCurrentLiab 156204.00
retainedEarnings -732480.00
totalCurrentLiabilities 389216.00
netDebt 65905.00
shortTermDebt 65905.00
shortLongTermDebtTotal 65905.00
otherStockholderEquity 570680.00
totalCurrentAssets 13130.00
netReceivables 12708.00
inventory 324.00
accountsPayable 167107.00
accumulatedOtherComprehensiveIncome -214286.00
liabilitiesAndStockholdersEquity 13130.00
commonStockSharesOutstanding 399936.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
commonStockSharesOutstanding 399936.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 3697.00
otherCurrentAssets 232.00
totalLiab 337812.00
totalStockholderEquity -334115.00
otherCurrentLiab 157793.00
retainedEarnings -690509.00
totalCurrentLiabilities 337812.00
netDebt 29365.00
shortTermDebt 29365.00
shortLongTermDebtTotal 29365.00
otherStockholderEquity 578750.00
totalCurrentAssets 1175.00
netReceivables 943.00
accountsPayable 150654.00
accumulatedOtherComprehensiveIncome -222356.00
nonCurrentAssetsTotal 2522.00
liabilitiesAndStockholdersEquity 3697.00
propertyPlantAndEquipmentGross 2522.00
propertyPlantAndEquipmentNet 2522.00
commonStockSharesOutstanding 399936.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 10866.00
otherCurrentAssets 300.00
totalLiab 303876.00
totalStockholderEquity -293010.00
otherCurrentLiab 144458.00
retainedEarnings -649404.00
totalCurrentLiabilities 303876.00
netDebt 23076.00
shortTermDebt 23076.00
shortLongTermDebtTotal 23076.00
otherStockholderEquity 571929.00
totalCurrentAssets 1523.00
netReceivables 1223.00
accountsPayable 136342.00
accumulatedOtherComprehensiveIncome -215535.00
nonCurrentAssetsTotal 9343.00
liabilitiesAndStockholdersEquity 10866.00
propertyPlantAndEquipmentGross 9343.00
propertyPlantAndEquipmentNet 9343.00
commonStockSharesOutstanding 399936.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 26244.00
otherCurrentAssets 30.00
totalLiab 233219.00
totalStockholderEquity -206975.00
otherCurrentLiab 118599.00
retainedEarnings -563369.00
totalCurrentLiabilities 233219.00
netDebt 24689.00
shortTermDebt 24689.00
shortLongTermDebtTotal 24689.00
otherStockholderEquity 564364.00
totalCurrentAssets 9336.00
netReceivables 8055.00
inventory 1251.00
accountsPayable 89931.00
accumulatedOtherComprehensiveIncome -207970.00
nonCurrentAssetsTotal 16908.00
liabilitiesAndStockholdersEquity 26244.00
propertyPlantAndEquipmentGross 16908.00
propertyPlantAndEquipmentNet 16908.00
commonStockSharesOutstanding 399936.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 35823.00
otherCurrentAssets 30.00
totalLiab 198404.00
totalStockholderEquity -162581.00
otherCurrentLiab 84748.00
retainedEarnings -518975.00
totalCurrentLiabilities 198404.00
netDebt 21311.00
shortTermDebt 21311.00
shortLongTermDebtTotal 21311.00
otherStockholderEquity 554094.00
totalCurrentAssets 8645.00
netReceivables 7364.00
inventory 1251.00
accountsPayable 92345.00
accumulatedOtherComprehensiveIncome -197700.00
nonCurrentAssetsTotal 27178.00
liabilitiesAndStockholdersEquity 35823.00
propertyPlantAndEquipmentGross 27178.00
propertyPlantAndEquipmentNet 27178.00
commonStockSharesOutstanding 399936.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 399936.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 60093.00
otherCurrentAssets 30.00
totalLiab 169979.00
totalStockholderEquity -109886.00
otherCurrentLiab 93798.00
retainedEarnings -466280.00
cash 2033.00
totalCurrentLiabilities 169979.00
netDebt 8075.00
shortTermDebt 10108.00
shortLongTermDebtTotal 10108.00
otherStockholderEquity 538915.00
totalCurrentAssets 17736.00
netReceivables 14422.00
inventory 1251.00
accountsPayable 66073.00
accumulatedOtherComprehensiveIncome -182521.00
nonCurrentAssetsTotal 42357.00
liabilitiesAndStockholdersEquity 60093.00
cashAndShortTermInvestments 2033.00
propertyPlantAndEquipmentGross 42357.00
propertyPlantAndEquipmentNet 42357.00
commonStockSharesOutstanding 399936.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 399936.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 399936.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 399936.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-11-15
currency_symbol USD
totalAssets 2923926000.00
otherCurrentAssets 264617045.00
totalLiab 2156711763.00
totalStockholderEquity 767214237.00
otherCurrentLiab 1014687908.00
commonStock 7057.00
retainedEarnings 538357103.00
cash 78261679.00
totalCurrentLiabilities 1230282394.00
currentDeferredRevenue 105943812.00
netDebt -46107387.00
shortTermDebt 3969492.00
shortLongTermDebtTotal 32154292.00
otherStockholderEquity 238329243.00
totalCurrentAssets 1344760833.00
netReceivables 423946875.00
inventory 577935234.00
accountsPayable 69602956.00
accumulatedOtherComprehensiveIncome -9479166.00
nonCurrrentAssetsOther 754685875.00
nonCurrentAssetsTotal 1579165167.00
nonCurrentLiabilitiesTotal 926429369.00
liabilitiesAndStockholdersEquity 2923926000.00
cashAndShortTermInvestments 78261679.00
propertyPlantAndEquipmentNet 823700349.00
commonStockSharesOutstanding 67916583.00
2020-12-31
date 2020-12-31
currency_symbol USD
totalAssets 2923926000.00
otherCurrentAssets 110565911.00
totalLiab 2156711763.00
totalStockholderEquity 717189087.00
otherCurrentLiab 119998490.00
commonStock 7057.00
capitalStock 7157.00
retainedEarnings 538357103.00
otherLiab 185043552.00
otherAssets 755464818.00
cash 78261679.00
totalCurrentLiabilities 1230282394.00
netDebt 1292634281.00
shortLongTermDebt 643602543.00
otherStockholderEquity -9479166.00
propertyPlantEquipment 823700349.00
totalCurrentAssets 1344760833.00
netTangibleAssets 717188987.00
netReceivables 434750931.00
longTermDebt 727293417.00
inventory 721182312.00
accountsPayable 413684858.00
nonCurrrentAssetsOther 536920.00
nonCurrentAssetsTotal 1579165167.00
capitalLeaseObligations 15415564.00
nonCurrentLiabilitiesTotal 926429369.00
netWorkingCapital 114478439.00
netInvestedCapital 2088084947.00
commonStockSharesOutstanding 70548841.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
totalAssets 2635882248.00
otherCurrentAssets 333657649.00
totalLiab 1799508137.00
totalStockholderEquity 836374111.00
otherCurrentLiab 489495186.00
commonStock 6697.00
capitalStock 6797.00
retainedEarnings 720159368.00
otherLiab 183667996.00
otherAssets 496549849.00
cash 17201775.00
totalCurrentLiabilities 1278954294.00
currentDeferredRevenue 17922160.00
netDebt 986818052.00
shortTermDebt 681563414.00
shortLongTermDebt 680174859.00
shortLongTermDebtTotal 1004019827.00
otherStockholderEquity 184115753.00
propertyPlantEquipment 830319716.00
totalCurrentAssets 1264862728.00
netTangibleAssets 836374011.00
netReceivables 271493770.00
longTermDebt 322456413.00
inventory 642509534.00
accountsPayable 57458673.00
accumulatedOtherComprehensiveIncome -67907807.00
commonStockTotalEquity 6697.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 720159368.00
treasuryStock -92694.00
nonCurrrentAssetsOther 496549849.00
nonCurrentAssetsTotal 1371019520.00
capitalLeaseObligations 15817989.00
longTermDebtTotal 322456413.00
nonCurrentLiabilitiesOther 198097430.00
nonCurrentLiabilitiesTotal 520553843.00
capitalSurpluse 184208447.00
liabilitiesAndStockholdersEquity 2635882248.00
cashAndShortTermInvestments 17201775.00
propertyPlantAndEquipmentGross 874469671.00
propertyPlantAndEquipmentNet 874469671.00
netWorkingCapital -14091566.00
netInvestedCapital 1839005283.00
commonStockSharesOutstanding 61109560.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
totalAssets 2753519231.00
intangibleAssets 29796795.00
otherCurrentAssets 452381120.00
totalLiab 1907025338.00
totalStockholderEquity 846493893.00
otherCurrentLiab 740928608.00
commonStock 5097.00
capitalStock 97581662.00
retainedEarnings 717103890.00
otherLiab 201157249.00
goodWill 29796795.00
otherAssets 533849305.00
cash 41301817.00
totalCurrentLiabilities 1594059845.00
currentDeferredRevenue 16105245.00
netDebt 800173347.00
shortTermDebt 729666920.00
shortLongTermDebt 729666920.00
shortLongTermDebtTotal 841475164.00
otherStockholderEquity 86540888.00
propertyPlantEquipment 775941280.00
totalCurrentAssets 1413931851.00
netTangibleAssets 816696998.00
shortTermInvestments 0.00
netReceivables 300215719.00
longTermDebt 111808244.00
inventory 620033195.00
accountsPayable 84958469.00
accumulatedOtherComprehensiveIncome -54732547.00
commonStockTotalEquity 5097.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 717103890.00
treasuryStock -92694.00
nonCurrrentAssetsOther 533849305.00
nonCurrentAssetsTotal 1339587380.00
longTermDebtTotal 111808244.00
nonCurrentLiabilitiesOther 201157249.00
nonCurrentLiabilitiesTotal 312965493.00
warrants 97576465.00
capitalSurpluse 86633582.00
liabilitiesAndStockholdersEquity 2753519231.00
cashAndShortTermInvestments 41301817.00
propertyPlantAndEquipmentGross 775941280.00
propertyPlantAndEquipmentNet 775941280.00
netWorkingCapital -180127994.00
netInvestedCapital 1590392492.00
commonStockSharesOutstanding 50290425.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 2544103683.00
intangibleAssets 31943652.00
otherCurrentAssets 196518685.00
totalLiab 1733749218.00
totalStockholderEquity 810354465.00
deferredLongTermLiab 99168276.00
otherCurrentLiab 378528278.00
commonStock 4975.00
retainedEarnings 648790469.00
otherLiab 207066594.00
goodWill 31943652.00
otherAssets 203551793.00
cash 190392211.00
totalCurrentLiabilities 1412474305.00
currentDeferredRevenue 8843649.00
netDebt 699213037.00
shortTermDebt 775396929.00
shortLongTermDebt 775396929.00
shortLongTermDebtTotal 889605248.00
otherStockholderEquity 83067199.00
propertyPlantEquipment 835561739.00
totalCurrentAssets 1473046499.00
netTangibleAssets 778410713.00
shortTermInvestments 288023017.00
netReceivables 376375904.00
longTermDebt 114208319.00
inventory 421736682.00
accountsPayable 227993140.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19084743.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4975.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 648790469.00
treasuryStock -92694.00
nonCurrrentAssetsOther 203551793.00
nonCurrentAssetsTotal 1071057184.00
longTermDebtTotal 114208319.00
nonCurrentLiabilitiesOther 107898318.00
nonCurrentLiabilitiesTotal 321274913.00
warrants 97576465.00
capitalSurpluse 83159893.00
liabilitiesAndStockholdersEquity 2544103683.00
cashAndShortTermInvestments 478415228.00
propertyPlantAndEquipmentGross 835561739.00
propertyPlantAndEquipmentNet 835561739.00
netWorkingCapital 60572194.00
netInvestedCapital 1602383148.00
commonStockSharesOutstanding 49598609.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 2126500199.00
intangibleAssets 22536397.00
otherCurrentAssets 111837390.00
totalLiab 1394664068.00
totalStockholderEquity 731836131.00
deferredLongTermLiab 69311102.00
otherCurrentLiab 263151364.00
commonStock 4952.00
retainedEarnings 617168735.00
otherLiab 111731721.00
goodWill 22536397.00
otherAssets 24689651.00
cash 168086445.00
totalCurrentLiabilities 1033411732.00
currentDeferredRevenue 93066.00
netDebt 526191646.00
shortTermDebt 444757476.00
shortLongTermDebt 444757476.00
shortLongTermDebtTotal 694278091.00
otherStockholderEquity 82513710.00
propertyPlantEquipment 806363692.00
totalCurrentAssets 1272910459.00
netTangibleAssets 709299634.00
shortTermInvestments 184806112.00
netReceivables 527241504.00
longTermDebt 249520615.00
inventory 280939008.00
accountsPayable 320013040.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65427831.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4952.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 617168735.00
treasuryStock -92694.00
nonCurrrentAssetsOther 24689651.00
nonCurrentAssetsTotal 853589740.00
longTermDebtTotal 249520615.00
nonCurrentLiabilitiesOther 42420619.00
nonCurrentLiabilitiesTotal 361252336.00
warrants 97576465.00
capitalSurpluse 82606404.00
liabilitiesAndStockholdersEquity 2126500199.00
cashAndShortTermInvestments 352892557.00
propertyPlantAndEquipmentGross 806363692.00
propertyPlantAndEquipmentNet 806363692.00
commonStockSharesOutstanding 49419197.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 1751982208.00
intangibleAssets 24506837.00
otherCurrentAssets 53051693.00
totalLiab 1076360145.00
totalStockholderEquity 675622063.00
deferredLongTermLiab 62039050.00
otherCurrentLiab 88156706.00
commonStock 4933.00
retainedEarnings 515555985.00
otherLiab 100085967.00
goodWill 24506837.00
otherAssets 202192630.00
cash 119928485.00
totalCurrentLiabilities 723157473.00
currentDeferredRevenue 82009002.00
netDebt 417527309.00
shortTermDebt 284339089.00
shortLongTermDebt 149646098.00
shortLongTermDebtTotal 537455794.00
otherStockholderEquity 81827238.00
propertyPlantEquipment 571746507.00
totalCurrentAssets 953536236.00
netTangibleAssets 651115126.00
shortTermInvestments 237626806.00
netReceivables 248264057.00
longTermDebt 253116705.00
inventory 294665195.00
accountsPayable 257417000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19342658.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4933.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 515555985.00
treasuryStock -92694.00
nonCurrrentAssetsOther 202192628.00
nonCurrentAssetsTotal 798445972.00
longTermDebtTotal 253116705.00
nonCurrentLiabilitiesOther 38046917.00
nonCurrentLiabilitiesTotal 353202672.00
warrants 97576465.00
capitalSurpluse 81919932.00
liabilitiesAndStockholdersEquity 1751982208.00
cashAndShortTermInvestments 357555291.00
propertyPlantAndEquipmentGross 571746507.00
propertyPlantAndEquipmentNet 571746507.00
commonStockSharesOutstanding 49229460.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1299785022.00
intangibleAssets 11896542.00
otherCurrentAssets 14040381.00
totalLiab 676820941.00
totalStockholderEquity 622964081.00
deferredLongTermLiab 16951551.00
otherCurrentLiab 67874511.00
commonStock 4916.00
retainedEarnings 431823706.00
otherLiab 14025000.00
goodWill 11896542.00
otherAssets 207758000.00
cash 45456612.00
totalCurrentLiabilities 322952062.00
netDebt 377170313.00
shortTermDebt 99735422.00
shortLongTermDebt 12219708.00
shortLongTermDebtTotal 422626925.00
otherStockholderEquity 80783093.00
propertyPlantEquipment 318324600.00
totalCurrentAssets 761804558.00
netTangibleAssets 611067439.00
shortTermInvestments 238532702.00
netReceivables 213977619.00
longTermDebt 322891503.00
inventory 249797244.00
accountsPayable 152073014.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12775801.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4916.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 431823706.00
treasuryStock -92694.00
nonCurrrentAssetsOther 207759322.00
nonCurrentAssetsTotal 537980464.00
longTermDebtTotal 322891503.00
nonCurrentLiabilitiesOther 14025825.00
nonCurrentLiabilitiesTotal 353868879.00
warrants 97576465.00
capitalSurpluse 80875787.00
liabilitiesAndStockholdersEquity 1299785022.00
cashAndShortTermInvestments 283989314.00
propertyPlantAndEquipmentGross 318324600.00
propertyPlantAndEquipmentNet 318324600.00
commonStockSharesOutstanding 48833434.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
totalAssets 1075906628.00
intangibleAssets 12457001.00
otherCurrentAssets 15796681.00
totalLiab 565985058.00
totalStockholderEquity 509921570.00
deferredLongTermLiab 19428706.00
otherCurrentLiab 81497180.00
commonStock 4789.00
retainedEarnings 311047337.00
otherLiab 9287000.00
goodWill 12457001.00
otherAssets 3159000.00
cash 95545904.00
totalCurrentLiabilities 537268894.00
netDebt 219136716.00
shortTermDebt 314682620.00
shortLongTermDebt 314682620.00
shortLongTermDebtTotal 314682620.00
otherStockholderEquity 76248965.00
propertyPlantEquipment 233841735.00
totalCurrentAssets 826448918.00
netTangibleAssets 497464469.00
shortTermInvestments 281343641.00
netReceivables 288877004.00
longTermDebt 0.00
inventory 144885688.00
accountsPayable 122457396.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 25043914.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4789.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 311047337.00
treasuryStock -92694.00
nonCurrrentAssetsOther 3158974.00
nonCurrentAssetsTotal 249457710.00
nonCurrentLiabilitiesOther 9287458.00
nonCurrentLiabilitiesTotal 28716164.00
warrants 97576465.00
capitalSurpluse 76341659.00
liabilitiesAndStockholdersEquity 1075906628.00
cashAndShortTermInvestments 376889545.00
propertyPlantAndEquipmentGross 233841735.00
propertyPlantAndEquipmentNet 233841735.00
commonStockSharesOutstanding 47794028.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
totalAssets 611584309.00
intangibleAssets 10524451.00
otherCurrentAssets 23005591.00
totalLiab 347221485.00
totalStockholderEquity 264362824.00
deferredLongTermLiab 20733959.00
otherCurrentLiab 50253323.00
commonStock 4758.00
retainedEarnings 177208492.00
otherLiab 1008000.00
goodWill 10524451.00
otherAssets 169000.00
cash 83822602.00
totalCurrentLiabilities 227902311.00
netDebt 78253448.00
shortTermDebt 162076050.00
shortLongTermDebtTotal 162076050.00
otherStockholderEquity 72491216.00
propertyPlantEquipment 223780133.00
totalCurrentAssets 377110311.00
netTangibleAssets 351414738.00
shortTermInvestments 47955923.00
netReceivables 144063124.00
longTermDebt 0.00
inventory 78263071.00
accountsPayable 7061259.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14658258.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4758.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 177208492.00
treasuryStock -92694.00
nonCurrrentAssetsOther 169414.00
nonCurrentAssetsTotal 234473998.00
nonCurrentLiabilitiesOther 1008750.00
nonCurrentLiabilitiesTotal 119319174.00
warrants 97576465.00
capitalSurpluse 72583910.00
liabilitiesAndStockholdersEquity 611584309.00
cashAndShortTermInvestments 131778525.00
propertyPlantAndEquipmentGross 223780133.00
propertyPlantAndEquipmentNet 223780133.00
commonStockSharesOutstanding 47549275.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
totalAssets 360594817.00
intangibleAssets 4055363.00
otherCurrentAssets 23985329.00
totalLiab 186673266.00
totalStockholderEquity 173921551.00
deferredLongTermLiab 22102431.00
otherCurrentLiab 25456941.00
commonStock 4754.00
retainedEarnings 91340855.00
otherLiab 3864000.00
goodWill 4055363.00
otherAssets 5874000.00
cash 135482386.00
totalCurrentLiabilities 63129004.00
netDebt -104023354.00
shortTermDebt 31459032.00
shortLongTermDebtTotal 31459032.00
otherStockholderEquity 71097965.00
propertyPlantEquipment 100933429.00
totalCurrentAssets 249732598.00
netTangibleAssets 267444382.00
shortTermInvestments 11128000.00
netReceivables 45310925.00
longTermDebt 0.00
inventory 44953958.00
accountsPayable 398043.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11477877.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4754.00
preferredStockTotalEquity 100.00
retainedEarningsTotalEquity 91340855.00
treasuryStock -92694.00
nonCurrrentAssetsOther 5873427.00
nonCurrentAssetsTotal 110862219.00
nonCurrentLiabilitiesOther 3863537.00
nonCurrentLiabilitiesTotal 123544262.00
capitalSurpluse 71190659.00
liabilitiesAndStockholdersEquity 360594817.00
cashAndShortTermInvestments 135482386.00
propertyPlantAndEquipmentGross 100933429.00
propertyPlantAndEquipmentNet 100933429.00
commonStockSharesOutstanding 47286375.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 159399101.00
intangibleAssets 244417.00
otherCurrentAssets 32927718.00
totalLiab 55096726.00
totalStockholderEquity 104302375.00
otherCurrentLiab 5758535.00
commonStock 4762.00
retainedEarnings 24866352.00
otherLiab 5720000.00
goodWill 244417.00
cash 22720766.00
totalCurrentLiabilities 27849588.00
currentDeferredRevenue 77397.00
netDebt -1516066.00
shortTermDebt 21204700.00
shortLongTermDebtTotal 21204700.00
otherStockholderEquity 75959531.00
propertyPlantEquipment 49038000.00
totalCurrentAssets 110116581.00
netReceivables 29211014.00
inventory 25257083.00
accountsPayable 736667.00
accumulatedOtherComprehensiveIncome 3471630.00
commonStockTotalEquity 4762.00
preferredStockTotalEquity 2000.00
nonCurrentAssetsTotal 49282520.00
nonCurrentLiabilitiesTotal 27247138.00
liabilitiesAndStockholdersEquity 159399101.00
cashAndShortTermInvestments 22720766.00
propertyPlantAndEquipmentGross 49038103.00
propertyPlantAndEquipmentNet 49038103.00
commonStockSharesOutstanding 44733516.00
2009-12-31
date 2009-12-31
filing_date 2010-04-14
currency_symbol USD
totalAssets 86931795.00
intangibleAssets 241945.00
otherCurrentAssets 21011778.00
totalLiab 65412158.00
totalStockholderEquity 21519637.00
otherCurrentLiab 1588655.00
commonStock 4087.00
retainedEarnings 2160621.00
otherLiab 26691000.00
goodWill 241945.00
cash 6850784.00
totalCurrentLiabilities 24830109.00
currentDeferredRevenue 300296.00
netDebt 14827781.00
shortTermDebt 21678565.00
shortLongTermDebtTotal 21678565.00
otherStockholderEquity 17831956.00
propertyPlantEquipment 31084000.00
totalCurrentAssets 55606461.00
netReceivables 9372414.00
inventory 18371485.00
accountsPayable 1258459.00
accumulatedOtherComprehensiveIncome 1522873.00
commonStockTotalEquity 4087.00
preferredStockTotalEquity 13891000.00
nonCurrentAssetsTotal 31325334.00
nonCurrentLiabilitiesTotal 40582049.00
liabilitiesAndStockholdersEquity 86931795.00
cashAndShortTermInvestments 6850784.00
propertyPlantAndEquipmentGross 31083389.00
propertyPlantAndEquipmentNet 31083389.00
commonStockSharesOutstanding 27789044.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 64713893.00
intangibleAssets 247681.00
otherCurrentAssets 16887749.00
totalLiab 40652510.00
totalStockholderEquity 24061383.00
otherCurrentLiab 926857.00
commonStock 81.00
retainedEarnings 20051142.00
goodWill 247681.00
otherAssets 378000.00
cash 3869035.00
totalCurrentLiabilities 40652510.00
currentDeferredRevenue 3469796.00
netDebt 24712863.00
shortTermDebt 28581898.00
shortLongTermDebtTotal 28581898.00
otherStockholderEquity 2482786.00
propertyPlantEquipment 19333000.00
totalCurrentAssets 44755427.00
shortTermInvestments 3664000.00
netReceivables 11559861.00
inventory 12438782.00
accountsPayable 7656182.00
accumulatedOtherComprehensiveIncome 1527174.00
commonStockTotalEquity 81.00
nonCurrrentAssetsOther 378073.00
nonCurrentAssetsTotal 19958466.00
liabilitiesAndStockholdersEquity 64713893.00
cashAndShortTermInvestments 3869035.00
propertyPlantAndEquipmentGross 19332712.00
propertyPlantAndEquipmentNet 19332712.00
commonStockSharesOutstanding 38608641.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 7174.00
intangibleAssets 237000.00
otherCurrentAssets 30.00
totalLiab 260462.00
totalStockholderEquity -253288.00
otherCurrentLiab 1186.00
commonStock 5000.00
retainedEarnings -759725.00
cash 87000.00
totalCurrentLiabilities 260462.00
netDebt 75513.00
shortTermDebt 75513.00
shortLongTermDebtTotal 75513.00
otherStockholderEquity 720723.00
propertyPlantEquipment 7534000.00
totalCurrentAssets 7174.00
shortTermInvestments 5429000.00
netReceivables 6820.00
inventory 324.00
accountsPayable 183763.00
accumulatedOtherComprehensiveIncome -214286.00
liabilitiesAndStockholdersEquity 7174.00
commonStockSharesOutstanding 399936.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 10866.00
otherCurrentAssets 300.00
totalLiab 303876.00
totalStockholderEquity -293010.00
otherCurrentLiab 144458.00
retainedEarnings -649404.00
totalCurrentLiabilities 303876.00
netDebt 23076.00
shortTermDebt 23076.00
shortLongTermDebtTotal 23076.00
otherStockholderEquity 571929.00
totalCurrentAssets 1523.00
netReceivables 1223.00
accountsPayable 136342.00
accumulatedOtherComprehensiveIncome -215535.00
nonCurrentAssetsTotal 9343.00
liabilitiesAndStockholdersEquity 10866.00
propertyPlantAndEquipmentGross 9343.00
propertyPlantAndEquipmentNet 9343.00
commonStockSharesOutstanding 399936.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 60093.00
otherCurrentAssets 30.00
totalLiab 169979.00
totalStockholderEquity -109886.00
otherCurrentLiab 93798.00
retainedEarnings -466280.00
cash 2033.00
totalCurrentLiabilities 169979.00
netDebt 8075.00
shortTermDebt 10108.00
shortLongTermDebtTotal 10108.00
otherStockholderEquity 538915.00
totalCurrentAssets 17736.00
netReceivables 14422.00
inventory 1251.00
accountsPayable 66073.00
accumulatedOtherComprehensiveIncome -182521.00
nonCurrentAssetsTotal 42357.00
liabilitiesAndStockholdersEquity 60093.00
cashAndShortTermInvestments 2033.00
propertyPlantAndEquipmentGross 42357.00
propertyPlantAndEquipmentNet 42357.00
commonStockSharesOutstanding 399936.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 109248.00
otherCurrentAssets 30.00
totalLiab 84703.00
totalStockholderEquity 24545.00
otherCurrentLiab 46924.00
retainedEarnings -331849.00
cash 1558.00
totalCurrentLiabilities 84703.00
netDebt -1558.00
otherStockholderEquity 557780.00
totalCurrentAssets 15553.00
netReceivables 12714.00
inventory 1251.00
accountsPayable 37779.00
accumulatedOtherComprehensiveIncome -201386.00
nonCurrentAssetsTotal 93695.00
liabilitiesAndStockholdersEquity 109248.00
cashAndShortTermInvestments 1558.00
propertyPlantAndEquipmentGross 93695.00
propertyPlantAndEquipmentNet 93695.00
commonStockSharesOutstanding 399936.00
Cash_Flow
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalCashFromFinancingActivities -15315470.00
netIncome -150005289.00
changeInCash -184033485665572.00
beginPeriodCashFlow 184033669000000.00
endPeriodCashFlow 183334428.00
totalCashFromOperatingActivities 231675280.00
depreciation 62536351.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
otherCashflowsFromFinancingActivities 466728884.00
capitalExpenditures 24737510
changeInWorkingCapital -193048559.00
stockBasedCompensation 4188600.00
otherNonCashItems 509694260.00
freeCashFlow 252239433.00
2020-12-31
date 2020-12-31
currency_symbol USD
investments 195963439.00
changeToLiabilities 15601252.00
totalCashflowsFromInvestingActivities -214610408.00
netBorrowings -16029803.00
totalCashFromFinancingActivities -15315470.00
changeToOperatingActivities -42544028.00
netIncome -150106669.00
changeInCash -699241.00
beginPeriodCashFlow 184033669.00
endPeriodCashFlow 184033669000000.00
totalCashFromOperatingActivities 231675280.00
depreciation 22859708.00
otherCashflowsFromInvestingActivities 4784273.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
otherCashflowsFromFinancingActivities 714333.00
changeToNetincome 447460499.00
capitalExpenditures 184826044
freeCashFlow 46849236.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
investments -72151747.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -67978390.00
netBorrowings 651110.00
totalCashFromFinancingActivities 887293.00
changeToOperatingActivities -42544028.00
netIncome -38232913.00
changeInCash 16127070.00
beginPeriodCashFlow 167906599.00
endPeriodCashFlow 184033669.00
totalCashFromOperatingActivities 76126444.00
depreciation 13141955.00
otherCashflowsFromInvestingActivities 4784273.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
salePurchaseOfStock 236183.00
otherCashflowsFromFinancingActivities 88082679.00
changeToNetincome 101217402.00
capitalExpenditures 4173357
exchangeRateChanges 7091723.00
cashAndCashEquivalentsChanges 16127070.00
changeInWorkingCapital 30708991.00
otherNonCashItems 83650366.00
freeCashFlow 80299801.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
investments -123811692.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -128483707.00
netBorrowings 328208905.00
totalCashFromFinancingActivities 327586656.00
changeToOperatingActivities -42544028.00
netIncome 17575811.00
changeInCash -22527255.00
beginPeriodCashFlow 190433854.00
endPeriodCashFlow 167906599.00
totalCashFromOperatingActivities -221662200.00
depreciation 12636898.00
otherCashflowsFromInvestingActivities 4784273.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
salePurchaseOfStock -370225.00
otherCashflowsFromFinancingActivities 470839585.00
changeToNetincome -251874909.00
capitalExpenditures 4672015
exchangeRateChanges 31996.00
cashAndCashEquivalentsChanges -22527255.00
changeInWorkingCapital 242686696.00
otherNonCashItems -481924707.00
freeCashFlow -226334215.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
investments -20075023.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -20075023.00
netBorrowings 27269556.00
totalCashFromFinancingActivities 74143299.00
changeToOperatingActivities -42544028.00
netIncome -11038494.00
changeInCash -37999165.00
beginPeriodCashFlow 228433019.00
endPeriodCashFlow 190433854.00
totalCashFromOperatingActivities -89161481.00
depreciation 13897790.00
otherCashflowsFromInvestingActivities 4784273.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
salePurchaseOfStock 46621719.00
otherCashflowsFromFinancingActivities 213987655.00
changeToNetincome -92020777.00
capitalExpenditures 20075023
exchangeRateChanges -2905960.00
cashAndCashEquivalentsChanges -37999165.00
changeInWorkingCapital 48222877.00
otherNonCashItems -126345864.00
freeCashFlow -109236504.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
investments -98975193.00
changeToLiabilities -29024677.00
totalCashflowsFromInvestingActivities -98975193.00
netBorrowings 96474759.00
totalCashFromFinancingActivities 96474759.00
changeToOperatingActivities -264337433.00
netIncome -65001767.00
changeInCash -6723723.00
beginPeriodCashFlow 235156742.00
endPeriodCashFlow 228433019.00
totalCashFromOperatingActivities -6772821.00
depreciation 59661179.00
otherCashflowsFromInvestingActivities 885495.00
changeToInventory -32889557.00
changeToAccountReceivables 9267736.00
otherCashflowsFromFinancingActivities -7079900.00
changeToNetincome 56778401.00
capitalExpenditures 99860688
changeReceivables 9267736.00
cashFlowsOtherOperating -256776799.00
exchangeRateChanges 2549532.00
cashAndCashEquivalentsChanges -6723723.00
freeCashFlow -106633509.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments 13874589.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 13874589.00
netBorrowings -5242124.00
totalCashFromFinancingActivities -5242124.00
changeToOperatingActivities -264337433.00
netIncome 16965213.00
changeInCash -271716140.00
beginPeriodCashFlow 506872882.00
endPeriodCashFlow 235156742.00
totalCashFromOperatingActivities -276019450.00
depreciation 14664563.00
otherCashflowsFromInvestingActivities 15733577.00
otherCashflowsFromFinancingActivities 256316965.00
changeToNetincome -307649226.00
capitalExpenditures 1858988
exchangeRateChanges -4329155.00
cashAndCashEquivalentsChanges -271716140.00
changeInWorkingCapital 54568800.00
otherNonCashItems -347553463.00
freeCashFlow -277878438.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments -33547483.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -33547483.00
netBorrowings 18179924.00
totalCashFromFinancingActivities 18179924.00
changeToOperatingActivities -264337433.00
netIncome 40111317.00
changeInCash 659571.00
beginPeriodCashFlow 506213311.00
endPeriodCashFlow 506872882.00
totalCashFromOperatingActivities 25914242.00
depreciation 14987953.00
otherCashflowsFromInvestingActivities 7376822.00
otherCashflowsFromFinancingActivities 1044700073.00
changeToNetincome -29185028.00
capitalExpenditures 40924305
exchangeRateChanges -9887112.00
cashAndCashEquivalentsChanges 659571.00
changeInWorkingCapital 100003809.00
otherNonCashItems -114200884.00
freeCashFlow -15010063.00
2019-03-31
date 2019-03-31
filing_date 2019-04-15
currency_symbol USD
investments -11475116.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -11475116.00
netBorrowings 76456830.00
totalCashFromFinancingActivities 24985945.00
changeToOperatingActivities -264337433.00
netIncome 13024501.00
changeInCash -20463231.00
beginPeriodCashFlow 387455071.00
endPeriodCashFlow 366991840.00
totalCashFromOperatingActivities -54120667.00
depreciation 15169452.00
otherCashflowsFromInvestingActivities -3217.00
otherCashflowsFromFinancingActivities 523182552.00
changeToNetincome 40799623.00
capitalExpenditures 11471899
exchangeRateChanges 7289967.00
cashAndCashEquivalentsChanges 139221471.00
changeInWorkingCapital 5607081.00
otherNonCashItems -72752249.00
freeCashFlow -52487051.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
investments -540282321.00
changeToLiabilities -119931541.00
totalCashflowsFromInvestingActivities 4179344.00
netBorrowings 24865945.00
totalCashFromFinancingActivities 24985945.00
changeToOperatingActivities 336571089.00
netIncome 13024501.00
changeInCash -20463231.00
beginPeriodCashFlow 387455071.00
endPeriodCashFlow 366991840.00
totalCashFromOperatingActivities -54120667.00
depreciation 48018842.00
otherCashflowsFromInvestingActivities 542828049.00
changeToInventory -228481188.00
changeToAccountReceivables -5147409.00
salePurchaseOfStock 120000.00
otherCashflowsFromFinancingActivities 4109309.00
changeToNetincome -1351844.00
capitalExpenditures 1633616
changeReceivables -5147409.00
cashFlowsOtherOperating 299972974.00
exchangeRateChanges 4492147.00
cashAndCashEquivalentsChanges -20463231.00
freeCashFlow -52487051.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 103532930.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 84187284.00
netBorrowings 93974960.00
totalCashFromFinancingActivities 18407448.00
changeToOperatingActivities 336571089.00
netIncome 8964941.00
changeInCash 51479259.00
beginPeriodCashFlow 335975812.00
endPeriodCashFlow 387455071.00
totalCashFromOperatingActivities -37086995.00
depreciation 22279061.00
otherCashflowsFromInvestingActivities 76754104.00
dividendsPaid 0.00
changeToInventory -228481188.00
changeToAccountReceivables -5147409.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 188188994.00
changeToNetincome -68330997.00
capitalExpenditures 96099750
exchangeRateChanges -14028478.00
cashAndCashEquivalentsChanges 51479259.00
changeInWorkingCapital -11478143.00
otherNonCashItems -34573793.00
freeCashFlow -133186745.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments 221410023.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -48895586.00
netBorrowings 55030800.00
totalCashFromFinancingActivities 55030800.00
changeToOperatingActivities 336571089.00
netIncome 27224078.00
changeInCash 114705425.00
beginPeriodCashFlow 221270387.00
endPeriodCashFlow 335975812.00
totalCashFromOperatingActivities 124171128.00
depreciation -93159.00
otherCashflowsFromInvestingActivities -35896.00
dividendsPaid 0.00
changeToInventory -228481188.00
changeToAccountReceivables -5147409.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 294927505.00
changeToNetincome 97040209.00
capitalExpenditures 270269713
exchangeRateChanges -15600917.00
cashAndCashEquivalentsChanges 114705425.00
changeInWorkingCapital -284407826.00
otherNonCashItems 381354876.00
freeCashFlow -146098585.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments -43685277.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -41147004.00
netBorrowings -96205376.00
totalCashFromFinancingActivities -96205376.00
changeToOperatingActivities 336571089.00
netIncome 19099901.00
changeInCash -98821278.00
beginPeriodCashFlow 320091665.00
endPeriodCashFlow 221270387.00
totalCashFromOperatingActivities 28429789.00
depreciation 11276313.00
otherCashflowsFromInvestingActivities 67008233.00
dividendsPaid 0.00
changeToInventory -228481188.00
changeToAccountReceivables -5147409.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 251134403.00
changeToNetincome -1946425.00
capitalExpenditures 64469960
exchangeRateChanges 10101313.00
cashAndCashEquivalentsChanges -98821278.00
changeInWorkingCapital 49578700.00
otherNonCashItems -40248812.00
freeCashFlow -36040171.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments -429641013.00
changeToLiabilities 79521702.00
totalCashflowsFromInvestingActivities 104061371.00
netBorrowings 73890667.00
totalCashFromFinancingActivities 67229927.00
changeToOperatingActivities 94703025.00
netIncome -20479705.00
changeInCash 143625186.00
beginPeriodCashFlow 46767025.00
endPeriodCashFlow 190392211.00
totalCashFromOperatingActivities -35088655.00
depreciation 46806004.00
otherCashflowsFromInvestingActivities 651464423.00
dividendsPaid 0.00
changeToInventory -120026438.00
changeToAccountReceivables 120687000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 299899323.00
changeToNetincome 4202114.00
capitalExpenditures 122837762
changeReceivables 120687494.00
cashFlowsOtherOperating -80116063.00
exchangeRateChanges 7422543.00
cashAndCashEquivalentsChanges 143625186.00
changeInWorkingCapital -67632211.00
otherNonCashItems 53023261.00
freeCashFlow -157926417.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -176118173.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -183073225.00
netBorrowings 7235038.00
totalCashFromFinancingActivities -13677630.00
changeToOperatingActivities 94703025.00
netIncome 14136458.00
changeInCash -233058050.00
beginPeriodCashFlow 279825075.00
endPeriodCashFlow 46767025.00
totalCashFromOperatingActivities -34903368.00
depreciation 0.00
otherCashflowsFromInvestingActivities 50206387.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 125232358.00
changeToNetincome -59827973.00
capitalExpenditures 54150843
exchangeRateChanges -1403827.00
cashAndCashEquivalentsChanges -233058050.00
changeInWorkingCapital -57477911.00
otherNonCashItems 8438085.00
freeCashFlow -89054211.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments 88964506.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -28136430.00
netBorrowings 35854716.00
totalCashFromFinancingActivities 35776167.00
changeToOperatingActivities 94703025.00
netIncome 28063992.00
changeInCash 222129355.00
beginPeriodCashFlow 57695720.00
endPeriodCashFlow 279825075.00
totalCashFromOperatingActivities 210320450.00
depreciation 0.00
otherCashflowsFromInvestingActivities -163979195.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 159094255.00
changeToNetincome 171805263.00
capitalExpenditures 46878259
exchangeRateChanges 4169168.00
cashAndCashEquivalentsChanges 222129355.00
changeInWorkingCapital 365486500.00
otherNonCashItems -183230042.00
freeCashFlow 254020835.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments -59853272.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -148182788.00
netBorrowings 134854853.00
totalCashFromFinancingActivities 94279564.00
changeToOperatingActivities 94703025.00
netIncome 9900989.00
changeInCash -110390725.00
beginPeriodCashFlow 168086445.00
endPeriodCashFlow 57695720.00
totalCashFromOperatingActivities -57631880.00
depreciation 0.00
otherCashflowsFromInvestingActivities 240099272.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 282303985.00
changeToNetincome -77913828.00
capitalExpenditures 331465121
exchangeRateChanges 1144379.00
cashAndCashEquivalentsChanges -110390725.00
changeInWorkingCapital -419302911.00
otherNonCashItems 351770042.00
freeCashFlow -389097001.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -188575258.00
changeToLiabilities 131795113.00
totalCashflowsFromInvestingActivities -120558316.00
netBorrowings 134487715.00
totalCashFromFinancingActivities -33576969.00
changeToOperatingActivities 50585356.00
netIncome 36722819.00
changeInCash 67941446.00
beginPeriodCashFlow 100144999.00
endPeriodCashFlow 168086445.00
totalCashFromOperatingActivities 229743432.00
depreciation 36285450.00
otherCashflowsFromInvestingActivities 138030583.00
dividendsPaid 0.00
changeToInventory -3764167.00
changeToAccountReceivables -190860210.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 79298660.00
changeToNetincome 14650650.00
capitalExpenditures 70013641
changeReceivables -190860210.00
cashFlowsOtherOperating -5235618.00
exchangeRateChanges -7666701.00
cashAndCashEquivalentsChanges 67941446.00
changeInWorkingCapital 88169258.00
otherNonCashItems 104851355.00
freeCashFlow 159729791.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 169115.00
totalCashflowsFromInvestingActivities 53272583.00
netBorrowings 72593862.00
totalCashFromFinancingActivities 41027349.00
changeToOperatingActivities 50585356.00
netIncome 20176806.00
changeInCash 42164085.00
beginPeriodCashFlow 57980914.00
endPeriodCashFlow 100144999.00
totalCashFromOperatingActivities -51371822.00
depreciation 0.00
otherCashflowsFromInvestingActivities 153907846.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 350483451.00
capitalExpenditures 100804378
exchangeRateChanges -764025.00
cashAndCashEquivalentsChanges 42164085.00
changeInWorkingCapital 110429425.00
otherNonCashItems -181978053.00
freeCashFlow -152176200.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments -131578220.00
totalCashflowsFromInvestingActivities 5004695.00
netBorrowings 90224934.00
totalCashFromFinancingActivities 79686714.00
changeToOperatingActivities 51000000.00
netIncome 33355774.00
changeInCash 14925676.00
beginPeriodCashFlow 43055238.00
endPeriodCashFlow 57980914.00
totalCashFromOperatingActivities -68483966.00
depreciation 0.00
otherCashflowsFromInvestingActivities 149205098.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 228927672.00
capitalExpenditures 12622183
exchangeRateChanges -1281767.00
cashAndCashEquivalentsChanges 14925676.00
changeInWorkingCapital -125918154.00
otherNonCashItems 24078414.00
freeCashFlow -81106149.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -155330882.00
totalCashflowsFromInvestingActivities -86307678.00
netBorrowings 56653799.00
totalCashFromFinancingActivities 34699757.00
changeToOperatingActivities 51000000.00
netIncome 11357350.00
changeInCash -76873247.00
beginPeriodCashFlow 119928485.00
endPeriodCashFlow 43055238.00
totalCashFromOperatingActivities -25403676.00
depreciation 0.00
otherCashflowsFromInvestingActivities 96423100.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 166302402.00
capitalExpenditures 27399896
exchangeRateChanges 138350.00
cashAndCashEquivalentsChanges -76873247.00
changeInWorkingCapital -63560565.00
otherNonCashItems 26799539.00
freeCashFlow -52803572.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -168164466.00
changeToLiabilities 213345889.00
totalCashflowsFromInvestingActivities -178683063.00
netBorrowings 23332892.00
totalCashFromFinancingActivities 23648020.00
changeToOperatingActivities 89011692.00
netIncome 26815152.00
changeInCash 68832355.00
beginPeriodCashFlow 51096130.00
endPeriodCashFlow 119928485.00
totalCashFromOperatingActivities 225981778.00
depreciation 28626222.00
otherCashflowsFromInvestingActivities 256909084.00
dividendsPaid 0.00
changeToInventory -58103919.00
changeToAccountReceivables -40614289.00
salePurchaseOfStock 121725.00
otherCashflowsFromFinancingActivities 82354187.00
changeToNetincome 1323812.00
capitalExpenditures 137329137
changeReceivables -40650226.00
cashFlowsOtherOperating -903319.00
exchangeRateChanges -2114380.00
cashAndCashEquivalentsChanges 68832355.00
changeInWorkingCapital -112037435.00
otherNonCashItems 311204061.00
freeCashFlow 88652641.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
investments -75009546.00
totalCashflowsFromInvestingActivities 18361590.00
netBorrowings 56131339.00
totalCashFromFinancingActivities 52589965.00
netIncome 6034498.00
changeInCash -1606150.00
beginPeriodCashFlow 52702280.00
endPeriodCashFlow 51096130.00
totalCashFromOperatingActivities -70271923.00
depreciation 0.00
otherCashflowsFromInvestingActivities -26164839.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 95230849.00
capitalExpenditures 17589926
exchangeRateChanges -2285782.00
cashAndCashEquivalentsChanges -1606150.00
changeInWorkingCapital -4370526.00
otherNonCashItems -71935895.00
freeCashFlow -87861849.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
investments -120483139.00
totalCashflowsFromInvestingActivities 2113197.00
netBorrowings -7035061.00
totalCashFromFinancingActivities -14465492.00
netIncome 25478603.00
changeInCash 21504034.00
beginPeriodCashFlow 31198246.00
endPeriodCashFlow 52702280.00
totalCashFromOperatingActivities 34131111.00
depreciation 0.00
otherCashflowsFromInvestingActivities 156090080.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 112318504.00
capitalExpenditures 34875972
exchangeRateChanges -274782.00
cashAndCashEquivalentsChanges 21504034.00
changeInWorkingCapital -62489802.00
otherNonCashItems 71142310.00
freeCashFlow -744861.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
investments -110597161.00
totalCashflowsFromInvestingActivities -122134722.00
netBorrowings 92261094.00
totalCashFromFinancingActivities 69962402.00
netIncome 25404026.00
changeInCash -14258366.00
beginPeriodCashFlow 45456612.00
endPeriodCashFlow 31198246.00
totalCashFromOperatingActivities 37529772.00
depreciation 0.00
otherCashflowsFromInvestingActivities 74504670.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 181359832.00
capitalExpenditures 91564450
exchangeRateChanges 384182.00
cashAndCashEquivalentsChanges -14258366.00
changeInWorkingCapital -29575970.00
otherNonCashItems 41701716.00
freeCashFlow -54034678.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -151292063.00
changeToLiabilities 48299994.00
totalCashflowsFromInvestingActivities -78528998.00
netBorrowings -26207259.00
totalCashFromFinancingActivities -26222304.00
changeToOperatingActivities 14325893.00
netIncome 35785672.00
changeInCash -17254068.00
beginPeriodCashFlow 62710680.00
endPeriodCashFlow 45456612.00
totalCashFromOperatingActivities 84681663.00
depreciation 23815527.00
otherCashflowsFromInvestingActivities 8329195.00
dividendsPaid 0.00
changeToInventory -109198972.00
changeToAccountReceivables 72319000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 225125470.00
changeToNetincome 1010322.00
capitalExpenditures 59903862
changeReceivables 72318976.00
cashFlowsOtherOperating -8273847.00
exchangeRateChanges 2815571.00
cashAndCashEquivalentsChanges -17254068.00
changeInWorkingCapital -6398231.00
otherNonCashItems 55294222.00
freeCashFlow 24777801.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
investments -113572424.00
totalCashflowsFromInvestingActivities -32214695.00
netBorrowings -41226027.00
totalCashFromFinancingActivities -41228365.00
netIncome 43157986.00
changeInCash -70144920.00
beginPeriodCashFlow 132855600.00
endPeriodCashFlow 62710680.00
totalCashFromOperatingActivities 2775592.00
depreciation 0.00
otherCashflowsFromInvestingActivities 59349134.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 156353346.00
capitalExpenditures 189207169
exchangeRateChanges 522548.00
cashAndCashEquivalentsChanges -70144920.00
changeInWorkingCapital -131515767.00
otherNonCashItems 91133373.00
freeCashFlow -186431577.00
2014-06-30
date 2014-06-30
filing_date 2014-08-12
currency_symbol USD
investments -199864434.00
totalCashflowsFromInvestingActivities -136457182.00
netBorrowings 80337987.00
totalCashFromFinancingActivities 63125625.00
netIncome 19836660.00
changeInCash -37559579.00
beginPeriodCashFlow 170415179.00
endPeriodCashFlow 132855600.00
totalCashFromOperatingActivities 35116697.00
depreciation 0.00
otherCashflowsFromInvestingActivities 148829391.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 230757675.00
capitalExpenditures 85422139
exchangeRateChanges 655281.00
cashAndCashEquivalentsChanges -37559579.00
changeInWorkingCapital 99222284.00
otherNonCashItems -83942247.00
freeCashFlow -50305442.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
investments -162265820.00
totalCashflowsFromInvestingActivities -52130781.00
netBorrowings 106478528.00
totalCashFromFinancingActivities 103692145.00
netIncome 21996051.00
changeInCash 74869275.00
beginPeriodCashFlow 95545904.00
endPeriodCashFlow 170415179.00
totalCashFromOperatingActivities 26174417.00
depreciation 0.00
otherCashflowsFromInvestingActivities 111155365.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 319063144.00
capitalExpenditures 1020326
exchangeRateChanges -2866506.00
cashAndCashEquivalentsChanges 74869275.00
changeInWorkingCapital 188364186.00
otherNonCashItems -184185820.00
freeCashFlow 25154091.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
investments -184363689.00
changeToLiabilities 152603495.00
totalCashflowsFromInvestingActivities -103078282.00
netBorrowings 52021808.00
totalCashFromFinancingActivities 47861511.00
changeToOperatingActivities 25295864.00
netIncome 57519811.00
changeInCash 1288871.00
beginPeriodCashFlow 94257033.00
endPeriodCashFlow 95545904.00
totalCashFromOperatingActivities 55509325.00
depreciation 21420723.00
otherCashflowsFromInvestingActivities 86659824.00
dividendsPaid 0.00
changeToInventory -63358285.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 175896866.00
changeToNetincome -639410.00
capitalExpenditures 5374417
changeReceivables -132223472.00
cashFlowsOtherOperating 4004629.00
exchangeRateChanges 996317.00
cashAndCashEquivalentsChanges 1288871.00
changeInWorkingCapital 51113602.00
otherNonCashItems -53124088.00
freeCashFlow 50134908.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments -93865689.00
totalCashflowsFromInvestingActivities -7961592.00
netBorrowings 17690369.00
totalCashFromFinancingActivities 14565723.00
netIncome 41061566.00
changeInCash 28245136.00
beginPeriodCashFlow 66011897.00
endPeriodCashFlow 94257033.00
totalCashFromOperatingActivities 21211588.00
depreciation 0.00
otherCashflowsFromInvestingActivities 88571627.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 97859670.00
capitalExpenditures 2667530
exchangeRateChanges 429417.00
cashAndCashEquivalentsChanges 28245136.00
changeInWorkingCapital 44655895.00
otherNonCashItems -64505873.00
freeCashFlow 18544058.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
investments -94280510.00
totalCashflowsFromInvestingActivities -70509045.00
netBorrowings 52746678.00
totalCashFromFinancingActivities 51857832.00
netIncome 20806613.00
changeInCash -47737949.00
beginPeriodCashFlow 113749846.00
endPeriodCashFlow 66011897.00
totalCashFromOperatingActivities -29900995.00
depreciation 0.00
otherCashflowsFromInvestingActivities 32512258.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 121780868.00
capitalExpenditures 8740793
exchangeRateChanges 814259.00
cashAndCashEquivalentsChanges -47737949.00
changeInWorkingCapital 24665720.00
otherNonCashItems -75373328.00
freeCashFlow -38641788.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
investments -87783014.00
totalCashflowsFromInvestingActivities -68355598.00
netBorrowings 28927280.00
totalCashFromFinancingActivities 28927280.00
netIncome 14450855.00
changeInCash 29927244.00
beginPeriodCashFlow 83822602.00
endPeriodCashFlow 113749846.00
totalCashFromOperatingActivities 68826607.00
depreciation 0.00
otherCashflowsFromInvestingActivities 24106067.00
dividendsPaid 50.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1829.00
otherCashflowsFromFinancingActivities 105865810.00
capitalExpenditures 4678651
exchangeRateChanges 528955.00
cashAndCashEquivalentsChanges 29927244.00
changeInWorkingCapital 19536807.00
otherNonCashItems 34838945.00
freeCashFlow 64147956.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
investments -346173455.00
changeToLiabilities -773589.00
totalCashflowsFromInvestingActivities -44388262.00
netBorrowings 95146380.00
totalCashFromFinancingActivities 95102940.00
netIncome 17259963.00
changeInCash 32792641.00
beginPeriodCashFlow 51029961.00
endPeriodCashFlow 83822602.00
totalCashFromOperatingActivities -19031437.00
depreciation 10705037.00
otherCashflowsFromInvestingActivities 327121555.00
dividendsPaid 50.00
changeToInventory -32494523.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1829.00
otherCashflowsFromFinancingActivities 131594915.00
changeToNetincome -709078.00
capitalExpenditures 25336362
changeReceivables -97295080.00
cashFlowsOtherOperating 3244491.00
exchangeRateChanges 1109400.00
cashAndCashEquivalentsChanges 32792641.00
changeInWorkingCapital -38769899.00
otherNonCashItems 2478499.00
freeCashFlow -44367799.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
investments -28308042.00
totalCashflowsFromInvestingActivities -62972964.00
netBorrowings 17389720.00
totalCashFromFinancingActivities 12656077.00
netIncome 25272649.00
changeInCash -91197548.00
beginPeriodCashFlow 142227509.00
endPeriodCashFlow 51029961.00
totalCashFromOperatingActivities -41783563.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 36262471.00
capitalExpenditures 34664922
exchangeRateChanges 902902.00
cashAndCashEquivalentsChanges -91197548.00
changeInWorkingCapital -6272064.00
otherNonCashItems -60784148.00
freeCashFlow -76448485.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities -37460298.00
netBorrowings 28819593.00
totalCashFromFinancingActivities 28819533.00
netIncome 22772727.00
changeInCash 15007116.00
beginPeriodCashFlow 127220393.00
endPeriodCashFlow 142227509.00
totalCashFromOperatingActivities 24839046.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 60.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 54562386.00
capitalExpenditures 37460298
exchangeRateChanges -1191165.00
cashAndCashEquivalentsChanges 15007116.00
changeInWorkingCapital -14756083.00
otherNonCashItems 16822402.00
freeCashFlow -12621252.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities -30587.00
netBorrowings -12680097.00
totalCashFromFinancingActivities -12680097.00
netIncome 20562408.00
changeInCash -8261993.00
beginPeriodCashFlow 135482386.00
endPeriodCashFlow 127220393.00
totalCashFromOperatingActivities 4520959.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 792030.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -722535.00
otherCashflowsFromFinancingActivities 15850121.00
capitalExpenditures 30587
exchangeRateChanges -72268.00
cashAndCashEquivalentsChanges -8261993.00
changeInWorkingCapital 22402452.00
otherNonCashItems -38443901.00
freeCashFlow 4490372.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
changeToLiabilities 21325000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3583928.00
netIncome 18506294.00
changeInCash -23294238.00
beginPeriodCashFlow 158776624.00
endPeriodCashFlow 135482386.00
totalCashFromOperatingActivities 12777302.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 792030.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -722535.00
otherCashflowsFromFinancingActivities -1976234.00
changeToNetincome 5596000.00
capitalExpenditures 33942015
changeInWorkingCapital -13256886.00
otherNonCashItems 7527894.00
freeCashFlow -21164713.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 100056593.00
netIncome 15725594.00
changeInCash 111916539.00
beginPeriodCashFlow 46860085.00
endPeriodCashFlow 158776624.00
totalCashFromOperatingActivities 22649983.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 90.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 100215326.00
capitalExpenditures 28186154
changeInWorkingCapital 107414908.00
otherNonCashItems -100490519.00
freeCashFlow -5536171.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashFromFinancingActivities 2786803.00
netIncome 14380609.00
changeInCash 16024324.00
beginPeriodCashFlow 30835761.00
endPeriodCashFlow 46860085.00
totalCashFromOperatingActivities 30423447.00
depreciation 1216158.00
changeToInventory 10326738.00
changeToAccountReceivables -2859095.00
otherCashflowsFromFinancingActivities 2918620.00
changeToNetincome 4301000.00
capitalExpenditures 280631
changeInWorkingCapital 17102016.00
stockBasedCompensation 126633.00
otherNonCashItems -2401969.00
freeCashFlow 30142816.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalCashFromFinancingActivities 6339051.00
netIncome 11906122.00
changeInCash 8114995.00
beginPeriodCashFlow 22720766.00
endPeriodCashFlow 30835761.00
totalCashFromOperatingActivities 1432991.00
depreciation 1198995.00
dividendsPaid 120.00
changeToInventory -3737519.00
changeToAccountReceivables 1791286.00
otherCashflowsFromFinancingActivities 27619695.00
changeToNetincome 3079000.00
capitalExpenditures 81067
changeInWorkingCapital -11282537.00
stockBasedCompensation 151814.00
otherNonCashItems -541403.00
freeCashFlow 1351924.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 18485703.00
netIncome 6447728.00
changeInCash 7244942.00
beginPeriodCashFlow 15475824.00
endPeriodCashFlow 22720766.00
totalCashFromOperatingActivities 2549377.00
depreciation 845611.00
dividendsPaid 1796000.00
changeToInventory 2662994.00
changeToAccountReceivables -12756370.00
otherCashflowsFromFinancingActivities 39396417.00
changeToNetincome 68000.00
capitalExpenditures 13744464
changeInWorkingCapital -15918158.00
stockBasedCompensation 123986.00
otherNonCashItems 11050210.00
freeCashFlow -11195087.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalCashFromFinancingActivities -4669450.00
netIncome 12263077.00
changeInCash -6156851.00
beginPeriodCashFlow 21632675.00
endPeriodCashFlow 15475824.00
totalCashFromOperatingActivities 4430565.00
depreciation 827826.00
dividendsPaid 174904.00
changeToInventory -1518347.00
changeToAccountReceivables 2820902.00
otherCashflowsFromFinancingActivities -4489143.00
changeToNetincome 58000.00
capitalExpenditures 6051468
changeInWorkingCapital -8755560.00
stockBasedCompensation 183354.00
otherNonCashItems -88132.00
freeCashFlow -1620903.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 69000.00
totalCashFromFinancingActivities -224860.00
netIncome -2956372.00
changeInCash 16504441.00
beginPeriodCashFlow 5128234.00
endPeriodCashFlow 21632675.00
totalCashFromOperatingActivities 16510060.00
depreciation 824156.00
dividendsPaid 43767.00
changeToInventory -3913731.00
changeToAccountReceivables -4139043.00
otherCashflowsFromFinancingActivities 409374.00
changeToNetincome 2000.00
capitalExpenditures 230627
changeInWorkingCapital 4167117.00
stockBasedCompensation 13801465.00
otherNonCashItems 673694.00
freeCashFlow 16279433.00
2010-03-31
date 2010-03-31
filing_date 2010-04-14
currency_symbol USD
totalCashFromFinancingActivities 14730355.00
netIncome -8946406.00
changeInCash 1785404.00
beginPeriodCashFlow 5065380.00
endPeriodCashFlow 6850784.00
totalCashFromOperatingActivities -1058019.00
depreciation 551550.00
dividendsPaid 1577666.00
changeToInventory -3095127.00
changeToAccountReceivables 3596381.00
otherCashflowsFromFinancingActivities 14706707.00
changeToNetincome 16000.00
capitalExpenditures 11956162
changeInWorkingCapital -9709487.00
stockBasedCompensation 4793855.00
otherNonCashItems 12252469.00
freeCashFlow -13014181.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 14730355.00
netIncome -8946406.00
changeInCash 1785404.00
beginPeriodCashFlow 5065380.00
endPeriodCashFlow 6850784.00
totalCashFromOperatingActivities -1058019.00
depreciation 551550.00
changeToInventory -3095127.00
changeToAccountReceivables 3596381.00
otherCashflowsFromFinancingActivities 13891477.00
capitalExpenditures 11956162
changeInWorkingCapital -9709487.00
otherNonCashItems 12243056.00
freeCashFlow -13014181.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities -9430696.00
netIncome 3956640.00
changeInCash 3598746.00
beginPeriodCashFlow 1466634.00
endPeriodCashFlow 5065380.00
totalCashFromOperatingActivities 14203245.00
depreciation 558857.00
changeToInventory -393267.00
changeToAccountReceivables -2366854.00
otherCashflowsFromFinancingActivities -1193650.00
capitalExpenditures 1131153
changeInWorkingCapital 6885070.00
stockBasedCompensation 2757337.00
otherNonCashItems 45341.00
freeCashFlow 13072092.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalCashFromFinancingActivities 1859200.00
netIncome 4996391.00
changeInCash -385898.00
beginPeriodCashFlow 1852532.00
endPeriodCashFlow 1466634.00
totalCashFromOperatingActivities -1575296.00
depreciation 453236.00
changeToInventory 681580.00
changeToAccountReceivables -3981025.00
otherCashflowsFromFinancingActivities 823.00
capitalExpenditures 681978
changeInWorkingCapital -7459014.00
otherNonCashItems 434091.00
freeCashFlow -2257274.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalCashFromFinancingActivities -7537339.00
netIncome 4016644.00
changeInCash -2016503.00
beginPeriodCashFlow 3869035.00
endPeriodCashFlow 1852532.00
totalCashFromOperatingActivities 5567572.00
depreciation 445890.00
changeToInventory -3130573.00
changeToAccountReceivables 5352875.00
otherCashflowsFromFinancingActivities 1755338.00
changeToNetincome 114000.00
capitalExpenditures 29175
changeInWorkingCapital 1105038.00
otherNonCashItems 4016644.00
freeCashFlow 5538397.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 20463382.00
netIncome 13740293.00
changeInCash 20463382.00
endPeriodCashFlow 3869035.00
totalCashFromOperatingActivities -4828318.00
otherCashflowsFromInvestingActivities 111000.00
otherCashflowsFromFinancingActivities 20463382.00
capitalExpenditures 12037000
changeInWorkingCapital -19535716.00
otherNonCashItems 967105.00
freeCashFlow -16865453.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities 9554.00
netIncome -22118.00
changeInCash 9554.00
totalCashFromOperatingActivities -9554.00
otherCashflowsFromFinancingActivities 9554.00
capitalExpenditures 0
changeInWorkingCapital 12565.00
otherNonCashItems -1.00
freeCashFlow -9554.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalCashFromFinancingActivities 7707.00
netIncome -20498.00
changeInCash 7707.00
totalCashFromOperatingActivities -7707.00
depreciation 9342.00
changeToInventory -324.00
changeToAccountReceivables -6312.00
otherCashflowsFromFinancingActivities 7707.00
capitalExpenditures 0
changeInWorkingCapital 12791.00
freeCashFlow -7707.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 28606.00
netIncome -10186.00
changeInCash 28606.00
beginPeriodCashFlow 1.00
totalCashFromOperatingActivities -28606.00
otherCashflowsFromFinancingActivities 28606.00
capitalExpenditures 0
changeInWorkingCapital -18420.00
freeCashFlow -28606.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 9609.00
netIncome -27245.00
endPeriodCashFlow 1.00
totalCashFromOperatingActivities -9608.00
otherCashflowsFromFinancingActivities 9609.00
changeToNetincome 1455000.00
capitalExpenditures 4394000
changeInWorkingCapital 15239.00
otherNonCashItems 2398.00
freeCashFlow -9608.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 6289.00
netIncome -41105.00
totalCashFromOperatingActivities -6289.00
depreciation 6820.00
otherCashflowsFromFinancingActivities 6289.00
capitalExpenditures 0
changeInWorkingCapital 27996.00
freeCashFlow -6289.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -223.00
netIncome -86035.00
totalCashFromOperatingActivities 223.00
depreciation 7565.00
otherCashflowsFromFinancingActivities -223.00
capitalExpenditures 0
changeInWorkingCapital 78693.00
freeCashFlow 223.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 1988.00
netIncome -45350.00
totalCashFromOperatingActivities -1988.00
depreciation 10270.00
otherCashflowsFromFinancingActivities 1988.00
capitalExpenditures 0
changeInWorkingCapital 33092.00
freeCashFlow -1988.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-11-15
currency_symbol USD
totalCashFromFinancingActivities 387301778.00
netIncome -181700885.00
changeInCash -45098591.00
beginPeriodCashFlow 228433019.00
endPeriodCashFlow 183334428.00
totalCashFromOperatingActivities -3021957.00
depreciation 62536351.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
otherCashflowsFromFinancingActivities 1239638803.00
capitalExpenditures 9528
changeInWorkingCapital -96909758.00
stockBasedCompensation 4188600.00
otherNonCashItems 210553818.00
freeCashFlow -3031485.00
2020-12-31
date 2020-12-31
currency_symbol USD
investments -431147528.00
changeToLiabilities 15601252.00
totalCashflowsFromInvestingActivities -431147528.00
netBorrowings 340225780.00
totalCashFromFinancingActivities 387301778.00
changeToOperatingActivities -42544028.00
netIncome -181802265.00
changeInCash -45098591.00
beginPeriodCashFlow 228433019.00
endPeriodCashFlow 183334428.00
totalCashFromOperatingActivities -3021957.00
depreciation 62536351.00
otherCashflowsFromInvestingActivities 4784273.00
changeToInventory 103112952.00
changeToAccountReceivables -182304964.00
otherCashflowsFromFinancingActivities 47075998.00
changeToNetincome 204782215.00
capitalExpenditures 205399725
changeInWorkingCapital -96909758.00
stockBasedCompensation 4188600.00
otherNonCashItems 8371500.00
freeCashFlow -208421682.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
investments -130123203.00
changeToLiabilities -29024677.00
totalCashflowsFromInvestingActivities -130123203.00
netBorrowings 185869389.00
totalCashFromFinancingActivities 185869389.00
changeToOperatingActivities -264337433.00
netIncome 3055478.00
changeInCash -138558821.00
beginPeriodCashFlow 366991840.00
endPeriodCashFlow 228433019.00
totalCashFromOperatingActivities -189928239.00
depreciation 60663133.00
otherCashflowsFromInvestingActivities 23992677.00
changeToInventory -32889557.00
changeToAccountReceivables 9267736.00
otherCashflowsFromFinancingActivities 2234389265.00
changeToNetincome 56778401.00
capitalExpenditures 154115880
changeReceivables 9267736.00
cashFlowsOtherOperating -256776799.00
exchangeRateChanges -4376768.00
cashAndCashEquivalentsChanges -138558821.00
changeInWorkingCapital -310669756.00
stockBasedCompensation 0.00
otherNonCashItems 59040729.00
freeCashFlow -344044119.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
investments -259024645.00
changeToLiabilities -119931541.00
totalCashflowsFromInvestingActivities -1675962.00
netBorrowings 77666329.00
totalCashFromFinancingActivities 2218817.00
changeToOperatingActivities 336571089.00
netIncome 68313421.00
changeInCash 46900175.00
beginPeriodCashFlow 320091665.00
endPeriodCashFlow 366991840.00
totalCashFromOperatingActivities 61393255.00
depreciation 46282307.00
otherCashflowsFromInvestingActivities 686554490.00
changeToInventory -228481188.00
changeToAccountReceivables -5147409.00
salePurchaseOfStock 120000.00
otherCashflowsFromFinancingActivities 1257433454.00
changeToNetincome -1351844.00
capitalExpenditures 429205807
changeReceivables -5147409.00
cashFlowsOtherOperating 299972974.00
exchangeRateChanges -15035935.00
cashAndCashEquivalentsChanges 46900175.00
changeInWorkingCapital -52516385.00
stockBasedCompensation 3353811.00
otherNonCashItems -2121906.00
freeCashFlow -367812552.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments -576647952.00
changeToLiabilities 79521702.00
totalCashflowsFromInvestingActivities -255331072.00
netBorrowings 251835274.00
totalCashFromFinancingActivities 183608028.00
changeToOperatingActivities 137847309.00
netIncome 31621734.00
changeInCash 22305766.00
beginPeriodCashFlow 168086445.00
endPeriodCashFlow 190392211.00
totalCashFromOperatingActivities 82696547.00
depreciation 43055976.00
otherCashflowsFromInvestingActivities 777790887.00
dividendsPaid 0.00
changeToInventory -120026438.00
changeToAccountReceivables 120443715.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 866529921.00
changeToNetincome 4202114.00
capitalExpenditures 464753341
changeReceivables 120687494.00
cashFlowsOtherOperating -80116063.00
exchangeRateChanges 11332263.00
cashAndCashEquivalentsChanges 22305766.00
changeInWorkingCapital -981904.00
stockBasedCompensation 553512.00
otherNonCashItems 10854935.00
freeCashFlow -382056794.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -475315245.00
changeToLiabilities 131795113.00
totalCashflowsFromInvestingActivities -148588716.00
netBorrowings 353960310.00
totalCashFromFinancingActivities 121836851.00
changeToOperatingActivities 50585356.00
netIncome 101612750.00
changeInCash 48157960.00
beginPeriodCashFlow 119928485.00
endPeriodCashFlow 168086445.00
totalCashFromOperatingActivities 84483968.00
depreciation 34244842.00
otherCashflowsFromInvestingActivities 537566627.00
dividendsPaid 0.00
changeToInventory -3764167.00
changeToAccountReceivables -190860210.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 825012185.00
changeToNetincome 14650650.00
capitalExpenditures 210840098
changeReceivables -190860210.00
cashFlowsOtherOperating -5235618.00
exchangeRateChanges -9574143.00
cashAndCashEquivalentsChanges 48157960.00
changeInWorkingCapital -68064882.00
stockBasedCompensation 686491.00
otherNonCashItems 18297597.00
freeCashFlow -126356130.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -474254312.00
changeToLiabilities 213345889.00
totalCashflowsFromInvestingActivities -280342998.00
netBorrowings 164690264.00
totalCashFromFinancingActivities 131734895.00
changeToOperatingActivities 89011692.00
netIncome 83732279.00
changeInCash 74471873.00
beginPeriodCashFlow 45456612.00
endPeriodCashFlow 119928485.00
totalCashFromOperatingActivities 227370738.00
depreciation 27540212.00
otherCashflowsFromInvestingActivities 461338995.00
dividendsPaid 0.00
changeToInventory -58103919.00
changeToAccountReceivables -40614289.00
salePurchaseOfStock 121725.00
otherCashflowsFromFinancingActivities 471263372.00
changeToNetincome 1323812.00
capitalExpenditures 281359485
changeReceivables -40650226.00
cashFlowsOtherOperating -903319.00
exchangeRateChanges -4290762.00
cashAndCashEquivalentsChanges 74471873.00
changeInWorkingCapital 113688425.00
stockBasedCompensation 1044162.00
otherNonCashItems 3745896.00
freeCashFlow -53988747.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -626994741.00
changeToLiabilities 48299994.00
totalCashflowsFromInvestingActivities -299331656.00
netBorrowings 119383229.00
totalCashFromFinancingActivities 99367101.00
changeToOperatingActivities 14325893.00
netIncome 120776369.00
changeInCash -50089292.00
beginPeriodCashFlow 95545904.00
endPeriodCashFlow 45456612.00
totalCashFromOperatingActivities 148748369.00
depreciation 22916893.00
otherCashflowsFromInvestingActivities 327663085.00
dividendsPaid 0.00
changeToInventory -109198972.00
changeToAccountReceivables 72318976.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 931299635.00
changeToNetincome 1010322.00
capitalExpenditures 335553496
changeReceivables 72318976.00
cashFlowsOtherOperating -8273847.00
exchangeRateChanges 1126894.00
cashAndCashEquivalentsChanges -50089292.00
changeInWorkingCapital 1272642.00
stockBasedCompensation 1003040.00
otherNonCashItems 4798182.00
freeCashFlow -186805127.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
investments -460292902.00
changeToLiabilities 152603495.00
totalCashflowsFromInvestingActivities -249904517.00
netBorrowings 151386135.00
totalCashFromFinancingActivities 143212346.00
changeToOperatingActivities 25295864.00
netIncome 133838845.00
changeInCash 11723302.00
beginPeriodCashFlow 83822602.00
endPeriodCashFlow 95545904.00
totalCashFromOperatingActivities 115646525.00
depreciation 21420723.00
otherCashflowsFromInvestingActivities 231849776.00
dividendsPaid 0.00
changeToInventory -63358285.00
changeToAccountReceivables -132230006.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 501403214.00
changeToNetincome -639410.00
capitalExpenditures 21461391
changeReceivables -132223472.00
cashFlowsOtherOperating 4004629.00
exchangeRateChanges 2768948.00
cashAndCashEquivalentsChanges 11723302.00
changeInWorkingCapital -39028284.00
stockBasedCompensation 3757780.00
otherNonCashItems -2462311.00
freeCashFlow 94185134.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
investments -374481497.00
changeToLiabilities -773589.00
totalCashflowsFromInvestingActivities -144852111.00
netBorrowings 128675596.00
totalCashFromFinancingActivities 123898453.00
netIncome 85867747.00
changeInCash -51659784.00
beginPeriodCashFlow 135482386.00
endPeriodCashFlow 83822602.00
totalCashFromOperatingActivities -31454995.00
depreciation 10705037.00
otherCashflowsFromInvestingActivities 327121555.00
dividendsPaid 110.00
changeToInventory -32494523.00
changeToAccountReceivables -97157176.00
salePurchaseOfStock -1829.00
otherCashflowsFromFinancingActivities 238269893.00
changeToNetincome -709078.00
capitalExpenditures 97492169
changeReceivables -97295080.00
cashFlowsOtherOperating 3244491.00
exchangeRateChanges 748869.00
cashAndCashEquivalentsChanges -51659784.00
changeInWorkingCapital -124463914.00
stockBasedCompensation 1393255.00
otherNonCashItems -3382125.00
freeCashFlow -128947164.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
changeToLiabilities -474635.00
totalCashflowsFromInvestingActivities -62382644.00
netBorrowings 7205988.00
totalCashFromFinancingActivities 105598519.00
netIncome 60518619.00
changeInCash 112761620.00
beginPeriodCashFlow 22720766.00
endPeriodCashFlow 135482386.00
totalCashFromOperatingActivities 67283723.00
depreciation 5142889.00
otherCashflowsFromInvestingActivities -62382644.00
dividendsPaid 792240.00
changeToInventory -17836035.00
changeToAccountReceivables -14501996.00
salePurchaseOfStock -815229.00
otherCashflowsFromFinancingActivities 128870101.00
changeToNetincome -706574.00
capitalExpenditures 62489867
changeReceivables -14505176.00
cashFlowsOtherOperating 35144635.00
exchangeRateChanges 2262022.00
cashAndCashEquivalentsChanges 112761620.00
changeInWorkingCapital 4102130.00
stockBasedCompensation 649265.00
otherNonCashItems -2664017.00
freeCashFlow 4793856.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 17390692.00
netIncome 28836789.00
changeInCash 15869982.00
beginPeriodCashFlow 6850784.00
endPeriodCashFlow 22720766.00
totalCashFromOperatingActivities 17976364.00
depreciation 3327755.00
dividendsPaid 1796337.00
changeToInventory -6106915.00
changeToAccountReceivables -19732007.00
otherCashflowsFromFinancingActivities 22454233.00
changeToNetincome 68000.00
capitalExpenditures 20051120
changeInWorkingCapital -35571361.00
stockBasedCompensation 14854199.00
otherNonCashItems -14468703.00
freeCashFlow -2074756.00
2009-12-31
date 2009-12-31
filing_date 2010-04-14
currency_symbol USD
totalCashFromFinancingActivities -378480.00
netIncome 4023266.00
changeInCash 2981749.00
beginPeriodCashFlow 3869035.00
endPeriodCashFlow 6850784.00
totalCashFromOperatingActivities 17137502.00
depreciation 2009533.00
changeToInventory -5937387.00
changeToAccountReceivables 2601377.00
otherCashflowsFromFinancingActivities 15269218.00
capitalExpenditures 13798468
changeInWorkingCapital -9178393.00
stockBasedCompensation 7985285.00
otherNonCashItems 12297811.00
freeCashFlow 3339034.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 20509249.00
netIncome 13687490.00
changeInCash 3781580.00
beginPeriodCashFlow 87455.00
endPeriodCashFlow 3869035.00
totalCashFromOperatingActivities -4874185.00
depreciation 967105.00
otherCashflowsFromInvestingActivities 111000.00
changeToInventory -6347868.00
changeToAccountReceivables -5677947.00
otherCashflowsFromFinancingActivities 46705396.00
capitalExpenditures 12037135
changeInWorkingCapital -19528780.00
freeCashFlow -16911320.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 52438.00
netIncome -110321.00
endPeriodCashFlow 1.00
totalCashFromOperatingActivities -58597.00
depreciation 9342.00
changeToInventory -324.00
otherCashflowsFromFinancingActivities 52438.00
changeToNetincome 1455000.00
capitalExpenditures 4394000
changeInWorkingCapital 46144.00
otherNonCashItems -3762.00
freeCashFlow -58597.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 12968.00
netIncome -183124.00
beginPeriodCashFlow 2033.00
totalCashFromOperatingActivities -15001.00
depreciation 33014.00
changeToInventory 1251.00
otherCashflowsFromFinancingActivities 12968.00
capitalExpenditures 0
changeInWorkingCapital 135109.00
freeCashFlow -15001.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 10000.00
netIncome -89500.00
changeInCash 475.00
beginPeriodCashFlow 1558.00
endPeriodCashFlow 2033.00
totalCashFromOperatingActivities -22275.00
depreciation 30458.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital 28637.00
otherNonCashItems 8130.00
freeCashFlow -22275.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -2327.00
netIncome -77660.00
changeInCash -2986.00
beginPeriodCashFlow 4544.00
endPeriodCashFlow 1558.00
totalCashFromOperatingActivities -1507.00
depreciation 42470.00
otherCashflowsFromFinancingActivities -2327.00
capitalExpenditures 0
changeInWorkingCapital 33420.00
otherNonCashItems 263.00
freeCashFlow -1507.00
Income_Statement
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
researchDevelopment 36527938.00
incomeBeforeTax -145032709.00
netIncome -150005289.00
sellingGeneralAdministrative 53130066.00
sellingAndMarketingExpenses 1748016.00
grossProfit 64026711.00
reconciledDepreciation 62536351.00
ebit -284326965.00
ebitda -221790614.00
depreciationAndAmortization 62536351.00
operatingIncome -117907734.00
otherOperatingExpenses 423429613.00
interestExpense 127934532.00
incomeTaxExpense -6387144.00
totalRevenue 593785201.00
totalOperatingExpenses -106328877.00
costOfRevenue 529758490.00
totalOtherIncomeExpenseNet -27124975.00
2020-12-31
date 2020-12-31
currency_symbol USD
researchDevelopment 8460952.00
incomeBeforeTax -145032709.00
minorityInterest 58156.00
netIncome -150106669.00
sellingGeneralAdministrative 12476666.00
grossProfit 64026711.00
ebit 47411374.00
ebitda -130612741.00
operatingIncome 63785327.00
interestExpense 14419968.00
taxProvision 5132116.00
interestIncome 710081.00
netInterestIncome -13709887.00
incomeTaxExpense 5132116.00
totalRevenue 593785201.00
totalOperatingExpenses 529999874.00
costOfRevenue 529758490.00
totalOtherIncomeExpenseNet -195108149.00
netIncomeFromContinuingOps -150164825.00
netIncomeApplicableToCommonShares -150106669.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
researchDevelopment 4388573.00
incomeBeforeTax -36449904.00
minorityInterest 159536.00
netIncome -38232913.00
sellingGeneralAdministrative 10963304.00
sellingAndMarketingExpenses 368188.00
grossProfit 34563123.00
ebit -36449904.00
ebitda -13682891.00
nonOperatingIncomeNetOther -3774068.00
operatingIncome -9749287.00
otherOperatingExpenses 297359824.00
interestExpense 22926549.00
taxProvision 1623473.00
interestIncome 622371.00
netInterestIncome -22304178.00
nonRecurring 6755683.00
incomeTaxExpense 1623473.00
totalRevenue 290054815.00
totalOperatingExpenses 41868132.00
costOfRevenue 255491692.00
totalOtherIncomeExpenseNet -26700617.00
netIncomeFromContinuingOps -38232913.00
netIncomeApplicableToCommonShares -38392449.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
researchDevelopment 5803128.00
incomeBeforeTax 15690821.00
minorityInterest 45907197.00
netIncome 17575811.00
sellingGeneralAdministrative 3677030.00
sellingAndMarketingExpenses 46149.00
grossProfit 39891690.00
ebit 15690821.00
ebitda 31605365.00
operatingIncome 30365383.00
otherOperatingExpenses 251516331.00
interestExpense 15914544.00
taxProvision -1884990.00
interestIncome 75426.00
netInterestIncome -15839118.00
incomeTaxExpense -1884990.00
totalRevenue 283223987.00
totalOperatingExpenses 8184034.00
costOfRevenue 243332297.00
totalOtherIncomeExpenseNet -14674562.00
netIncomeFromContinuingOps 17575811.00
netIncomeApplicableToCommonShares 17575811.00
2020-03-31
date 2020-03-31
filing_date 2020-06-29
currency_symbol USD
researchDevelopment 3841792.00
incomeBeforeTax -10149463.00
minorityInterest 45907197.00
netIncome -11038494.00
sellingGeneralAdministrative 6030126.00
sellingAndMarketingExpenses 115911.00
grossProfit 5237857.00
ebit -10149463.00
ebitda 7766726.00
nonOperatingIncomeNetOther 12516698.00
operatingIncome -4749972.00
otherOperatingExpenses 139704713.00
interestExpense 17916189.00
taxProvision 889031.00
interestIncome 265622.00
netInterestIncome -17650567.00
incomeTaxExpense 889031.00
totalRevenue 144837678.00
totalOperatingExpenses 104892.00
costOfRevenue 139599821.00
totalOtherIncomeExpenseNet -5399491.00
netIncomeFromContinuingOps -11038494.00
netIncomeApplicableToCommonShares -11038494.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
researchDevelopment 10807113.00
incomeBeforeTax -62832524.00
minorityInterest 45907197.00
netIncome -65001767.00
sellingGeneralAdministrative 14831344.00
sellingAndMarketingExpenses 509397.00
grossProfit 43690744.00
ebit -62832524.00
ebitda -40097446.00
nonOperatingIncomeNetOther 3082488.00
operatingIncome -40246317.00
otherOperatingExpenses 350752165.00
interestExpense 20646777.00
taxProvision 2169243.00
interestIncome 148871.00
netInterestIncome -20497906.00
nonRecurring 62811125.00
incomeTaxExpense 2169243.00
totalRevenue 310505848.00
totalOperatingExpenses 83937061.00
costOfRevenue 266815104.00
totalOtherIncomeExpenseNet -2088301.00
netIncomeFromContinuingOps -65001767.00
netIncomeApplicableToCommonShares -65001767.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
researchDevelopment 19908789.00
incomeBeforeTax 22548453.00
minorityInterest 45907197.00
netIncome 16965213.00
sellingGeneralAdministrative 5999123.00
sellingAndMarketingExpenses 431070.00
grossProfit 60114573.00
ebit 22548453.00
ebitda 39584798.00
nonOperatingIncomeNetOther 5809207.00
operatingIncome 33775591.00
otherOperatingExpenses 337978216.00
interestExpense 17036345.00
taxProvision 5583240.00
interestIncome 338033.00
netInterestIncome -16698312.00
incomeTaxExpense 5583240.00
totalRevenue 373159091.00
totalOperatingExpenses 24933698.00
costOfRevenue 313044518.00
totalOtherIncomeExpenseNet -11227138.00
netIncomeFromContinuingOps 16965213.00
netIncomeApplicableToCommonShares 16965213.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
researchDevelopment 9551721.00
incomeBeforeTax 42753905.00
netIncome 40111317.00
sellingGeneralAdministrative 5764593.00
sellingAndMarketingExpenses 247410.00
grossProfit 65260686.00
ebit 42753905.00
ebitda 54813147.00
nonOperatingIncomeNetOther 5116185.00
operatingIncome 49696962.00
otherOperatingExpenses 411765702.00
interestExpense 12059242.00
taxProvision 2642588.00
interestIncome 454357.00
netInterestIncome -11604885.00
incomeTaxExpense 2642588.00
totalRevenue 463073880.00
totalOperatingExpenses 13952508.00
costOfRevenue 397813194.00
totalOtherIncomeExpenseNet -6943057.00
netIncomeFromContinuingOps 40111317.00
netIncomeApplicableToCommonShares 40111317.00
2019-03-31
date 2019-03-31
filing_date 2019-04-15
currency_symbol USD
researchDevelopment 26895719.00
incomeBeforeTax 12565989.00
netIncome 13024501.00
sellingGeneralAdministrative 8644155.00
sellingAndMarketingExpenses 2714095.00
grossProfit 62364531.00
ebit 14622342.00
ebitda 26035058.00
nonOperatingIncomeNetOther 908342.00
operatingIncome 24110562.00
otherOperatingExpenses 323592780.00
interestExpense 13469069.00
taxProvision 3641630.00
interestIncome 19205370.00
netInterestIncome -17064498.00
incomeTaxExpense -458512.00
totalRevenue 349825989.00
totalOperatingExpenses 36131322.00
costOfRevenue 287461458.00
totalOtherIncomeExpenseNet -11544573.00
netIncomeFromContinuingOps 10980715.00
netIncomeApplicableToCommonShares 10980715.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
researchDevelopment 26895719.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12565989.00
minorityInterest 0.00
netIncome 13024501.00
sellingGeneralAdministrative 8644155.00
sellingAndMarketingExpenses 2714095.00
grossProfit 62364531.00
ebit 12565989.00
ebitda 26388632.00
nonOperatingIncomeNetOther 1924496.00
operatingIncome 26233209.00
otherOperatingExpenses 323592780.00
interestExpense 13469069.00
taxProvision -458510.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -458512.00
totalRevenue 349825989.00
totalOperatingExpenses 36131322.00
costOfRevenue 287461458.00
totalOtherIncomeExpenseNet -568131.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13024501.00
netIncomeApplicableToCommonShares 13024501.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 23342321.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5429511.00
minorityInterest 0.00
netIncome 8964941.00
sellingGeneralAdministrative 8117769.00
sellingAndMarketingExpenses 2741156.00
grossProfit 47226936.00
ebit 5429511.00
ebitda 18823397.00
nonOperatingIncomeNetOther 5797707.00
operatingIncome 13025690.00
otherOperatingExpenses 283053347.00
interestExpense 13393886.00
taxProvision -3535430.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3535430.00
totalRevenue 297224740.00
totalOperatingExpenses 33055543.00
costOfRevenue 249997804.00
totalOtherIncomeExpenseNet -7596179.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8964941.00
netIncomeApplicableToCommonShares 8964941.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 5288636.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32720306.00
minorityInterest 0.00
netIncome 27224078.00
sellingGeneralAdministrative 11348767.00
sellingAndMarketingExpenses 3562711.00
grossProfit 56153866.00
ebit 32720306.00
ebitda 43994881.00
nonOperatingIncomeNetOther 8041129.00
operatingIncome 35953752.00
otherOperatingExpenses 279997284.00
interestExpense 11274575.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5496228.00
totalRevenue 317329520.00
totalOperatingExpenses 18821630.00
costOfRevenue 261175654.00
totalOtherIncomeExpenseNet -3233446.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27224078.00
netIncomeApplicableToCommonShares 27224078.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 5049898.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25310728.00
minorityInterest 0.00
netIncome 19099901.00
sellingGeneralAdministrative 8875009.00
sellingAndMarketingExpenses 1051009.00
grossProfit 53867456.00
ebit 25310728.00
ebitda 38204933.00
nonOperatingIncomeNetOther -686607.00
operatingIncome 38891540.00
otherOperatingExpenses 270083934.00
interestExpense 12894205.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6210827.00
totalRevenue 310453033.00
totalOperatingExpenses 13498357.00
costOfRevenue 256585577.00
totalOtherIncomeExpenseNet -13580812.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19099901.00
netIncomeApplicableToCommonShares 19099901.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 11582764.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59308703.00
minorityInterest 0.00
netIncome -20479705.00
sellingGeneralAdministrative 12194264.00
sellingAndMarketingExpenses 1094039.00
grossProfit 91465118.00
ebit 59308703.00
ebitda 71813636.00
nonOperatingIncomeNetOther 5219585.00
operatingIncome 66594051.00
otherOperatingExpenses 354838355.00
interestExpense 12504933.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79788408.00
totalRevenue 427632945.00
totalOperatingExpenses 18670528.00
costOfRevenue 336167827.00
totalOtherIncomeExpenseNet -7285348.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -20479705.00
netIncomeApplicableToCommonShares -20479705.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 9857475.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17200347.00
minorityInterest 0.00
netIncome 14136458.00
sellingGeneralAdministrative 10403187.00
sellingAndMarketingExpenses 858739.00
grossProfit 47319153.00
ebit 17200347.00
ebitda 28092459.00
nonOperatingIncomeNetOther 1892707.00
operatingIncome 26199752.00
otherOperatingExpenses 282264146.00
interestExpense 10892112.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3063889.00
totalRevenue 311418943.00
totalOperatingExpenses 18164356.00
costOfRevenue 264099790.00
totalOtherIncomeExpenseNet -8999405.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14136458.00
netIncomeApplicableToCommonShares 14136458.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 9546922.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32183748.00
minorityInterest 0.00
netIncome 28063992.00
sellingGeneralAdministrative 8844582.00
sellingAndMarketingExpenses 705337.00
grossProfit 63109202.00
ebit 32183748.00
ebitda 44135599.00
nonOperatingIncomeNetOther 123238.00
operatingIncome 44012361.00
otherOperatingExpenses 268519380.00
interestExpense 11951851.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4119756.00
totalRevenue 313555663.00
totalOperatingExpenses 18072919.00
costOfRevenue 250446461.00
totalOtherIncomeExpenseNet -11828613.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28063992.00
netIncomeApplicableToCommonShares 28063992.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 5851100.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13453315.00
minorityInterest 0.00
netIncome 9900989.00
sellingGeneralAdministrative 7053671.00
sellingAndMarketingExpenses 518813.00
grossProfit 34772170.00
ebit 13453315.00
ebitda 23475291.00
nonOperatingIncomeNetOther 2126705.00
operatingIncome 21348586.00
otherOperatingExpenses 215052080.00
interestExpense 10021976.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3552326.00
totalRevenue 237840197.00
totalOperatingExpenses 11984053.00
costOfRevenue 203068027.00
totalOtherIncomeExpenseNet -7895271.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9900989.00
netIncomeApplicableToCommonShares 9900989.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 29308647.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39058266.00
minorityInterest 0.00
netIncome 36722819.00
sellingGeneralAdministrative 9917384.00
sellingAndMarketingExpenses 351203.00
grossProfit 82156518.00
ebit 39058266.00
ebitda 48024914.00
nonOperatingIncomeNetOther 5445630.00
operatingIncome 42579284.00
otherOperatingExpenses 332606456.00
interestExpense 8966648.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2335447.00
totalRevenue 377661511.00
totalOperatingExpenses 37101463.00
costOfRevenue 295504993.00
totalOtherIncomeExpenseNet -3521018.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36722820.00
netIncomeApplicableToCommonShares 36722820.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 7864732.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25472924.00
minorityInterest 0.00
netIncome 20176806.00
sellingGeneralAdministrative 8369224.00
sellingAndMarketingExpenses 338466.00
grossProfit 69640631.00
ebit 25472924.00
ebitda 36343827.00
nonOperatingIncomeNetOther -16724382.00
operatingIncome 53068209.00
otherOperatingExpenses 277767488.00
interestExpense 10870903.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5296118.00
totalRevenue 331847567.00
totalOperatingExpenses 15560552.00
costOfRevenue 262206936.00
totalOtherIncomeExpenseNet -27595285.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20176806.00
netIncomeApplicableToCommonShares 20176806.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 5906719.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38609402.00
minorityInterest 0.00
netIncome 33355774.00
sellingGeneralAdministrative 6596023.00
sellingAndMarketingExpenses 382038.00
grossProfit 60344481.00
ebit 38609402.00
ebitda 49237624.00
nonOperatingIncomeNetOther 1777923.00
operatingIncome 47459701.00
otherOperatingExpenses 229461675.00
interestExpense 10628222.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5253628.00
totalRevenue 277139662.00
totalOperatingExpenses 12666494.00
costOfRevenue 216795181.00
totalOtherIncomeExpenseNet -8850299.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33355774.00
netIncomeApplicableToCommonShares 33355774.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 4909567.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15894976.00
minorityInterest 0.00
netIncome 11357350.00
sellingGeneralAdministrative 5069674.00
sellingAndMarketingExpenses 285136.00
grossProfit 34813651.00
ebit 15894976.00
ebitda 26799635.00
nonOperatingIncomeNetOther 2250361.00
operatingIncome 24549274.00
otherOperatingExpenses 190272451.00
interestExpense 10904659.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4537626.00
totalRevenue 215030158.00
totalOperatingExpenses 10055944.00
costOfRevenue 180216507.00
totalOtherIncomeExpenseNet -8654298.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11357350.00
netIncomeApplicableToCommonShares 11357350.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 2756980.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33184323.00
minorityInterest 0.00
netIncome 26815152.00
sellingGeneralAdministrative 6495472.00
sellingAndMarketingExpenses 367380.00
grossProfit 51921648.00
ebit 33184323.00
ebitda 43897101.00
nonOperatingIncomeNetOther 1595285.00
operatingIncome 42301816.00
otherOperatingExpenses 229011580.00
interestExpense 10712778.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6369171.00
totalRevenue 272752694.00
totalOperatingExpenses 8180534.00
costOfRevenue 220831046.00
totalOtherIncomeExpenseNet -9117493.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26815152.00
netIncomeApplicableToCommonShares 26815152.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 5831192.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9292070.00
minorityInterest 0.00
netIncome 6034498.00
sellingGeneralAdministrative 5763886.00
sellingAndMarketingExpenses 356417.00
grossProfit 29324629.00
ebit 9292070.00
ebitda 19615741.00
nonOperatingIncomeNetOther 2242607.00
operatingIncome 17373134.00
otherOperatingExpenses 220180548.00
interestExpense 10323671.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3257572.00
totalRevenue 239101063.00
totalOperatingExpenses 10404114.00
costOfRevenue 209776434.00
totalOtherIncomeExpenseNet -8081064.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6034498.00
netIncomeApplicableToCommonShares 6034498.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 6659310.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29864204.00
minorityInterest 0.00
netIncome 25478603.00
sellingGeneralAdministrative 6592032.00
sellingAndMarketingExpenses 438041.00
grossProfit 51492896.00
ebit 29864204.00
ebitda 40902499.00
nonOperatingIncomeNetOther 3098986.00
operatingIncome 37803513.00
otherOperatingExpenses 227604415.00
interestExpense 11038295.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4385601.00
totalRevenue 265412742.00
totalOperatingExpenses 13684569.00
costOfRevenue 213919846.00
totalOtherIncomeExpenseNet -7939309.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25478603.00
netIncomeApplicableToCommonShares 25479000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-11
currency_symbol USD
researchDevelopment 5813863.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29629657.00
minorityInterest 0.00
netIncome 25404026.00
sellingGeneralAdministrative 4964758.00
sellingAndMarketingExpenses 296820.00
grossProfit 48642276.00
ebit 29629657.00
ebitda 40259010.00
nonOperatingIncomeNetOther 2692175.00
operatingIncome 37566835.00
otherOperatingExpenses 184359560.00
interestExpense 10629353.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4225631.00
totalRevenue 221926395.00
totalOperatingExpenses 11075441.00
costOfRevenue 173284119.00
totalOtherIncomeExpenseNet -7937178.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25404026.00
netIncomeApplicableToCommonShares 25404000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 2366232.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37471269.00
minorityInterest 0.00
netIncome 35785672.00
sellingGeneralAdministrative 6802224.00
sellingAndMarketingExpenses 292992.00
grossProfit 58141939.00
ebit 37471269.00
ebitda 47930574.00
nonOperatingIncomeNetOther -749917.00
operatingIncome 48680491.00
otherOperatingExpenses 257070040.00
interestExpense 10459305.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1685597.00
totalRevenue 307149813.00
totalOperatingExpenses 8062166.00
costOfRevenue 249007874.00
totalOtherIncomeExpenseNet -11209222.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35785672.00
netIncomeApplicableToCommonShares 35785672.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 5081833.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47673404.00
minorityInterest 0.00
netIncome 43157986.00
sellingGeneralAdministrative 5413088.00
sellingAndMarketingExpenses 177287.00
grossProfit 65367604.00
ebit 47673404.00
ebitda 58538739.00
nonOperatingIncomeNetOther 3843343.00
operatingIncome 54695396.00
otherOperatingExpenses 261050813.00
interestExpense 10865335.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4515418.00
totalRevenue 315746209.00
totalOperatingExpenses 10672208.00
costOfRevenue 250378605.00
totalOtherIncomeExpenseNet -7021992.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43157986.00
netIncomeApplicableToCommonShares 43157986.00
2014-06-30
date 2014-06-30
filing_date 2014-08-12
currency_symbol USD
researchDevelopment 13355881.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24674363.00
minorityInterest 0.00
netIncome 19836660.00
sellingGeneralAdministrative 4553144.00
sellingAndMarketingExpenses 135625.00
grossProfit 52299943.00
ebit 24674363.00
ebitda 36288624.00
nonOperatingIncomeNetOther 2033331.00
operatingIncome 34255293.00
otherOperatingExpenses 229940728.00
interestExpense 11614261.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4837703.00
totalRevenue 264208995.00
totalOperatingExpenses 18031676.00
costOfRevenue 211909052.00
totalOtherIncomeExpenseNet -9580930.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19836660.00
netIncomeApplicableToCommonShares 19837000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 8630734.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29223610.00
minorityInterest 0.00
netIncome 21996051.00
sellingGeneralAdministrative 3796364.00
sellingAndMarketingExpenses 122328.00
grossProfit 46648338.00
ebit 29223610.00
ebitda 37803587.00
nonOperatingIncomeNetOther 3704675.00
operatingIncome 34098912.00
otherOperatingExpenses 188170524.00
interestExpense 8579977.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7227559.00
totalRevenue 223580675.00
totalOperatingExpenses 11238187.00
costOfRevenue 176932337.00
totalOtherIncomeExpenseNet -4875302.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21996051.00
netIncomeApplicableToCommonShares 21996051.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
researchDevelopment 5332251.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78908675.00
minorityInterest 0.00
netIncome 57519811.00
sellingGeneralAdministrative 5508933.00
sellingAndMarketingExpenses 9590.00
grossProfit 91390213.00
ebit 78908675.00
ebitda 83349234.00
nonOperatingIncomeNetOther 2790615.00
operatingIncome 80558619.00
otherOperatingExpenses 303996297.00
interestExpense 4440559.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21388864.00
totalRevenue 384559386.00
totalOperatingExpenses 10827124.00
costOfRevenue 293169173.00
totalOtherIncomeExpenseNet -1649944.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 57519811.00
netIncomeApplicableToCommonShares 57519811.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 5139610.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54296786.00
minorityInterest 0.00
netIncome 41061566.00
sellingGeneralAdministrative 4436021.00
sellingAndMarketingExpenses 143573.00
grossProfit 65665563.00
ebit 54296786.00
ebitda 58796283.00
nonOperatingIncomeNetOther 2849924.00
operatingIncome 55946359.00
otherOperatingExpenses 236483035.00
interestExpense 4499497.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13235220.00
totalRevenue 293139049.00
totalOperatingExpenses 9009549.00
costOfRevenue 227473486.00
totalOtherIncomeExpenseNet -1649573.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41061566.00
netIncomeApplicableToCommonShares 41061566.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
researchDevelopment 5775769.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27879927.00
minorityInterest 0.00
netIncome 20806613.00
sellingGeneralAdministrative 2855659.00
sellingAndMarketingExpenses 47218.00
grossProfit 37184596.00
ebit 27879927.00
ebitda 31254665.00
nonOperatingIncomeNetOther 2748715.00
operatingIncome 28505950.00
otherOperatingExpenses 173643236.00
interestExpense 3374738.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7073314.00
totalRevenue 202150358.00
totalOperatingExpenses 8677474.00
costOfRevenue 164965762.00
totalOtherIncomeExpenseNet -626023.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20806613.00
netIncomeApplicableToCommonShares 20806613.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
researchDevelopment 5010919.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19450577.00
minorityInterest 0.00
netIncome 14450855.00
sellingGeneralAdministrative 3483915.00
sellingAndMarketingExpenses 62774.00
grossProfit 29156131.00
ebit 19450577.00
ebitda 22386563.00
nonOperatingIncomeNetOther 1788040.00
operatingIncome 20598523.00
otherOperatingExpenses 150160129.00
interestExpense 2935986.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4999722.00
totalRevenue 170967571.00
totalOperatingExpenses 8348689.00
costOfRevenue 141811440.00
totalOtherIncomeExpenseNet -1147946.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14450855.00
netIncomeApplicableToCommonShares 14450855.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
researchDevelopment 9049335.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25248505.00
minorityInterest 0.00
netIncome 17259963.00
sellingGeneralAdministrative 2481107.00
sellingAndMarketingExpenses 13138.00
grossProfit 37275697.00
ebit 25248505.00
ebitda 27320420.00
nonOperatingIncomeNetOther 1588303.00
operatingIncome 25732117.00
otherOperatingExpenses 142764057.00
interestExpense 2071915.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7988542.00
totalRevenue 168610559.00
totalOperatingExpenses 11429195.00
costOfRevenue 131334862.00
totalOtherIncomeExpenseNet -483612.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17259963.00
netIncomeApplicableToCommonShares 17259963.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
researchDevelopment 5471242.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33364221.00
minorityInterest 0.00
netIncome 25272649.00
sellingGeneralAdministrative 2235107.00
sellingAndMarketingExpenses 77399.00
grossProfit 40042638.00
ebit 33364221.00
ebitda 34520277.00
nonOperatingIncomeNetOther 2261387.00
operatingIncome 32258890.00
otherOperatingExpenses 131109930.00
interestExpense 1156056.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8091572.00
totalRevenue 163368820.00
totalOperatingExpenses 7783748.00
costOfRevenue 123326182.00
totalOtherIncomeExpenseNet 1105331.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25272649.00
netIncomeApplicableToCommonShares 25272649.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
researchDevelopment 4610458.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29647114.00
minorityInterest 0.00
netIncome 22772727.00
sellingGeneralAdministrative 2990272.00
sellingAndMarketingExpenses 53064.00
grossProfit 35267352.00
ebit 29647114.00
ebitda 30560757.00
nonOperatingIncomeNetOther 2947199.00
operatingIncome 27613558.00
otherOperatingExpenses 117049216.00
interestExpense 913643.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6874387.00
totalRevenue 144662774.00
totalOperatingExpenses 7653794.00
costOfRevenue 109395422.00
totalOtherIncomeExpenseNet 2033556.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22772727.00
netIncomeApplicableToCommonShares 22772727.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 2455039.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27124100.00
minorityInterest 0.00
netIncome 20562408.00
sellingGeneralAdministrative 2362787.00
sellingAndMarketingExpenses 129688.00
grossProfit 31221566.00
ebit 27124100.00
ebitda 27609500.00
nonOperatingIncomeNetOther 1335448.00
operatingIncome 26274052.00
otherOperatingExpenses 96902763.00
interestExpense 485400.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6561692.00
totalRevenue 123176815.00
totalOperatingExpenses 4947514.00
costOfRevenue 91955249.00
totalOtherIncomeExpenseNet 850048.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20562408.00
netIncomeApplicableToCommonShares 20562408.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
researchDevelopment 2555461.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24848339.00
minorityInterest 0.00
netIncome 18506294.00
sellingGeneralAdministrative 2315512.00
sellingAndMarketingExpenses 37196.00
grossProfit 29261284.00
ebit 24848339.00
ebitda 25345959.00
operatingIncome 24353115.00
otherOperatingExpenses 89576592.00
interestExpense 497620.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6342045.00
totalRevenue 113929707.00
totalOperatingExpenses 4908169.00
costOfRevenue 84668423.00
totalOtherIncomeExpenseNet 495224.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18506000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 3476958.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20125310.00
minorityInterest 0.00
netIncome 15725594.00
sellingGeneralAdministrative 2255633.00
sellingAndMarketingExpenses 40311.00
grossProfit 26530965.00
ebit 20125310.00
ebitda 20615028.00
nonOperatingIncomeNetOther -143035.00
operatingIncome 20758063.00
otherOperatingExpenses 83062379.00
interestExpense 489718.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4399716.00
totalRevenue 103820442.00
totalOperatingExpenses 5772902.00
costOfRevenue 77289477.00
totalOtherIncomeExpenseNet -632753.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24525026.00
netIncomeApplicableToCommonShares 15725564.00
preferredStockAndOtherAdjustments -30.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 3043910.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18868665.00
minorityInterest 0.00
netIncome 14380609.00
sellingGeneralAdministrative 1682107.00
sellingAndMarketingExpenses 256127.00
grossProfit 22046848.00
reconciledDepreciation 1216158.00
ebit 19317063.00
ebitda 20533221.00
depreciationAndAmortization 1216158.00
nonOperatingIncomeNetOther 2252721.00
operatingIncome 17064704.00
otherOperatingExpenses 71129415.00
interestExpense 448398.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4488056.00
totalRevenue 88194119.00
totalOperatingExpenses 4982144.00
costOfRevenue 66147271.00
totalOtherIncomeExpenseNet 1803961.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23356721.00
netIncomeApplicableToCommonShares 14380579.00
preferredStockAndOtherAdjustments -30.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
researchDevelopment 2283897.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14786202.00
minorityInterest 0.00
netIncome 11906122.00
sellingGeneralAdministrative 1449874.00
sellingAndMarketingExpenses 183617.00
grossProfit 18504402.00
reconciledDepreciation 1198995.00
ebit 15132663.00
ebitda 16331658.00
depreciationAndAmortization 1198995.00
operatingIncome 14587014.00
otherOperatingExpenses 61551276.00
interestExpense 346461.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2880080.00
totalRevenue 76138290.00
totalOperatingExpenses 3917388.00
costOfRevenue 57633888.00
totalOtherIncomeExpenseNet 199188.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11906000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 2211183.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27569981.00
minorityInterest 0.00
netIncome 6447728.00
sellingGeneralAdministrative 1514782.00
sellingAndMarketingExpenses 154234.00
grossProfit 18555294.00
reconciledDepreciation 845611.00
ebit 27866604.00
ebitda 28712215.00
depreciationAndAmortization 845611.00
operatingIncome 14675095.00
otherOperatingExpenses 57754854.00
interestExpense 296623.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21122253.00
totalRevenue 72429949.00
totalOperatingExpenses 3880199.00
costOfRevenue 53874655.00
totalOtherIncomeExpenseNet 12894886.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6525000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 1827136.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12380626.00
minorityInterest 0.00
netIncome 12263077.00
sellingGeneralAdministrative 1741083.00
sellingAndMarketingExpenses 103288.00
grossProfit 16272294.00
reconciledDepreciation 827826.00
ebit 12691140.00
ebitda 13518966.00
depreciationAndAmortization 827826.00
operatingIncome 12600787.00
otherOperatingExpenses 52745096.00
interestExpense 310514.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117549.00
totalRevenue 65345883.00
totalOperatingExpenses 3671507.00
costOfRevenue 49073589.00
totalOtherIncomeExpenseNet -220161.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12263000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 1839016.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2911753.00
minorityInterest 0.00
netIncome -2956372.00
sellingGeneralAdministrative 14803282.00
sellingAndMarketingExpenses 121826.00
grossProfit 14804614.00
reconciledDepreciation 824156.00
ebit -2634489.00
ebitda -1810333.00
depreciationAndAmortization 824156.00
operatingIncome -1959510.00
otherOperatingExpenses 63970181.00
interestExpense 277264.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44619.00
totalRevenue 62010671.00
totalOperatingExpenses 16764124.00
costOfRevenue 47206057.00
totalOtherIncomeExpenseNet -952243.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10521000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-14
currency_symbol USD
researchDevelopment 461404.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8909798.00
minorityInterest 0.00
netIncome -8946406.00
sellingGeneralAdministrative 5452356.00
sellingAndMarketingExpenses 176470.00
grossProfit 9742714.00
reconciledDepreciation 551550.00
ebit -8524586.00
ebitda -7973036.00
depreciationAndAmortization 551550.00
operatingIncome 3652484.00
otherOperatingExpenses 37594230.00
interestExpense 385212.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36608.00
totalRevenue 41246714.00
totalOperatingExpenses 6090230.00
costOfRevenue 31504000.00
totalOtherIncomeExpenseNet -12562282.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10521000.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 461404.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8909798.00
minorityInterest 0.00
netIncome -8946406.00
sellingGeneralAdministrative 5452356.00
sellingAndMarketingExpenses 176470.00
grossProfit 9742714.00
reconciledDepreciation 551550.00
ebit 3652484.00
ebitda 4204034.00
depreciationAndAmortization 551550.00
operatingIncome 3652484.00
otherOperatingExpenses 37594230.00
interestExpense 385212.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36608.00
totalRevenue 41246714.00
totalOperatingExpenses 6090230.00
costOfRevenue 31504000.00
totalOtherIncomeExpenseNet -12177070.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3956000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 370279.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3980819.00
minorityInterest 0.00
netIncome 3956640.00
sellingGeneralAdministrative 3606997.00
sellingAndMarketingExpenses 118018.00
grossProfit 8417222.00
reconciledDepreciation 558857.00
ebit 4321283.00
ebitda 4880140.00
depreciationAndAmortization 558857.00
operatingIncome 4321928.00
otherOperatingExpenses 31872531.00
interestExpense 340464.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24179.00
totalRevenue 36194459.00
totalOperatingExpenses 4095294.00
costOfRevenue 27777237.00
totalOtherIncomeExpenseNet -341109.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3956000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
researchDevelopment 208818.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5000166.00
minorityInterest 0.00
netIncome 4996391.00
sellingGeneralAdministrative 1115123.00
sellingAndMarketingExpenses 60593.00
grossProfit 6668511.00
reconciledDepreciation 453236.00
ebit 5337279.00
ebitda 5790515.00
depreciationAndAmortization 453236.00
operatingIncome 5283977.00
otherOperatingExpenses 26628290.00
interestExpense 337113.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3775.00
totalRevenue 31912267.00
totalOperatingExpenses 1384534.00
costOfRevenue 25243756.00
totalOtherIncomeExpenseNet -283811.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1931000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
researchDevelopment 289155.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4019329.00
minorityInterest 0.00
netIncome 4016644.00
sellingGeneralAdministrative 1045929.00
sellingAndMarketingExpenses 45651.00
grossProfit 5756314.00
reconciledDepreciation 445890.00
ebit 4374935.00
ebitda 4820825.00
depreciationAndAmortization 445890.00
operatingIncome 4375579.00
otherOperatingExpenses 22016310.00
interestExpense 355606.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2685.00
totalRevenue 26391889.00
totalOperatingExpenses 1380735.00
costOfRevenue 20635575.00
totalOtherIncomeExpenseNet -356250.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4017000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 221000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13775625.00
minorityInterest 0.00
netIncome 13740293.00
sellingGeneralAdministrative 2032388.00
grossProfit 17320916.00
ebit 13775625.00
ebitda 14400346.00
operatingIncome 14509534.00
otherOperatingExpenses 61219795.00
interestExpense 660053.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 75729329.00
totalOperatingExpenses 2811382.00
costOfRevenue 58408413.00
totalOtherIncomeExpenseNet -733909.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2249000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 237000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22118.00
minorityInterest 0.00
netIncome -22118.00
sellingGeneralAdministrative 7506.00
grossProfit -807.00
ebit -22118.00
ebitda -8313.00
operatingIncome -8313.00
otherOperatingExpenses 17835.00
interestExpense 13805.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 9522.00
totalOperatingExpenses 7506.00
costOfRevenue 10329.00
totalOtherIncomeExpenseNet -13805.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5098000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 253000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20498.00
minorityInterest 0.00
netIncome -20498.00
sellingGeneralAdministrative 24223.00
grossProfit 10655.00
reconciledDepreciation 9342.00
ebit -20015.00
ebitda -13568.00
depreciationAndAmortization 9342.00
operatingIncome -13568.00
otherOperatingExpenses 25546.00
interestExpense 6930.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 11978.00
totalOperatingExpenses 24223.00
costOfRevenue 1323.00
totalOtherIncomeExpenseNet -6930.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5098000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 68000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2095000.00
minorityInterest 0.00
netIncome -10186.00
sellingGeneralAdministrative 6181.00
grossProfit 2866.00
ebit 0.00
ebitda -3315.00
operatingIncome -3315.00
otherOperatingExpenses 17915.00
interestExpense 6871.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 14600.00
totalOperatingExpenses 6181.00
costOfRevenue 11734.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2095000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 189000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27201.00
minorityInterest 0.00
netIncome -27245.00
sellingGeneralAdministrative 725000.00
grossProfit 7645.00
ebit 0.00
ebitda -21708.00
operatingIncome -20044.00
otherOperatingExpenses 37672.00
interestExpense 5493.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44.00
totalRevenue 17628.00
totalOperatingExpenses 27689.00
costOfRevenue 9983.00
totalOtherIncomeExpenseNet -7157.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5273000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
incomeBeforeTax -23336.00
netIncome -23380.00
sellingGeneralAdministrative 22200.00
grossProfit 4877.00
ebit -23336.00
ebitda -17771.00
operatingIncome -17323.00
otherOperatingExpenses 35665.00
interestExpense 5565.00
incomeTaxExpense 44.00
totalRevenue 18342.00
totalOperatingExpenses 22200.00
costOfRevenue 13465.00
totalOtherIncomeExpenseNet -6013.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
netIncome -59696.00
ebitda -59696.00
operatingIncome 17660.00
totalRevenue 17660.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
netIncome -41105.00
sellingGeneralAdministrative 27566.00
grossProfit -5300.00
reconciledDepreciation 6820.00
ebit -41105.00
ebitda -34285.00
depreciationAndAmortization 6820.00
operatingIncome -32866.00
otherOperatingExpenses 49952.00
totalRevenue 17086.00
totalOperatingExpenses 27566.00
costOfRevenue 22386.00
totalOtherIncomeExpenseNet -199.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
netIncome -86035.00
grossProfit -2264.00
reconciledDepreciation 7565.00
ebit -85068.00
ebitda -77503.00
depreciationAndAmortization 7565.00
operatingIncome -85068.00
otherOperatingExpenses 95004.00
interestExpense 967.00
totalRevenue 9936.00
totalOperatingExpenses 82804.00
costOfRevenue 12200.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
netIncome -45350.00
sellingGeneralAdministrative 19729.00
grossProfit -24449.00
reconciledDepreciation 10270.00
ebit -44178.00
ebitda -33908.00
depreciationAndAmortization 10270.00
operatingIncome -44178.00
otherOperatingExpenses 65049.00
interestExpense 1172.00
totalRevenue 20871.00
totalOperatingExpenses 19729.00
costOfRevenue 45320.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
netIncome -25870.00
sellingGeneralAdministrative 22330.00
grossProfit -3118.00
ebitda -25448.00
operatingIncome -25448.00
otherOperatingExpenses 41602.00
interestExpense 422.00
totalRevenue 16154.00
totalOperatingExpenses 22330.00
costOfRevenue 19272.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
netIncome -25870.00
ebitda -25870.00
operatingIncome 16154.00
totalRevenue 16154.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
netIncome -28686.00
ebitda -28686.00
operatingIncome -157504.00
totalRevenue 20509.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
netIncome -31896.00
ebitda -31896.00
operatingIncome 20383.00
totalRevenue 20383.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome -14459.00
ebitda -14459.00
operatingIncome 27930.00
totalRevenue 27930.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome -14459.00
ebitda -14459.00
operatingIncome 27930.00
totalRevenue 27930.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-11-15
currency_symbol USD
researchDevelopment 22494445.00
incomeBeforeTax -175941255.00
netIncome -181700885.00
sellingGeneralAdministrative 32459606.00
sellingAndMarketingExpenses 1217768.00
grossProfit 143719381.00
ebit -258637765.00
ebitda -196101414.00
depreciationAndAmortization 62536351.00
operatingIncome -102041610.00
otherOperatingExpenses 1112010481.00
interestExpense 71177250.00
incomeTaxExpense -5759630.00
totalRevenue 1311901681.00
totalOperatingExpenses -56171819.00
costOfRevenue 1168182300.00
totalOtherIncomeExpenseNet -73899645.00
2020-12-31
date 2020-12-31
currency_symbol USD
researchDevelopment 22494445.00
incomeBeforeTax -175941255.00
minorityInterest -101380.00
netIncome -181802265.00
sellingGeneralAdministrative 33677374.00
grossProfit 143719381.00
reconciledDepreciation 62536351.00
ebit 85114160.00
ebitda -42227654.00
operatingIncome 93320939.00
interestExpense 71177250.00
taxProvision 5759630.00
interestIncome 1673500.00
netInterestIncome -69503750.00
incomeTaxExpense 5759630.00
totalRevenue 1311901681.00
totalOperatingExpenses 1218580742.00
costOfRevenue 1168182300.00
totalOtherIncomeExpenseNet -199758444.00
netIncomeFromContinuingOps -181700885.00
netIncomeApplicableToCommonShares -181802265.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
researchDevelopment 50329809.00
incomeBeforeTax 17092176.00
netIncome 3055478.00
sellingGeneralAdministrative 35370445.00
sellingAndMarketingExpenses 1465697.00
grossProfit 219395671.00
reconciledDepreciation 60663133.00
ebit 84334817.00
ebitda 144997950.00
depreciationAndAmortization 60663133.00
nonOperatingIncomeNetOther 14916222.00
operatingIncome 69418595.00
otherOperatingExpenses 1368652876.00
interestExpense 67242641.00
taxProvision 14036698.00
interestIncome 1377040.00
netInterestIncome -65865601.00
nonRecurring 62811125.00
incomeTaxExpense 14036698.00
totalRevenue 1448204826.00
totalOperatingExpenses 139843721.00
costOfRevenue 1228809155.00
totalOtherIncomeExpenseNet -52326419.00
netIncomeFromContinuingOps 3055478.00
netIncomeApplicableToCommonShares 3055478.00
2018-12-31
date 2018-12-31
filing_date 2019-04-15
currency_symbol USD
researchDevelopment 60576574.00
incomeBeforeTax 76026534.00
netIncome 68313421.00
sellingGeneralAdministrative 36985700.00
sellingAndMarketingExpenses 10068971.00
grossProfit 219612789.00
reconciledDepreciation 46282307.00
ebit 127058269.00
ebitda 173340576.00
depreciationAndAmortization 46282307.00
nonOperatingIncomeNetOther 15076725.00
operatingIncome 111981544.00
otherOperatingExpenses 1156727345.00
interestExpense 51031735.00
taxProvision 7713113.00
interestIncome 3977116.00
netInterestIncome -47054619.00
incomeTaxExpense 7713113.00
totalRevenue 1274833282.00
totalOperatingExpenses 101506852.00
costOfRevenue 1055220493.00
totalOtherIncomeExpenseNet -35955010.00
netIncomeFromContinuingOps 68313421.00
netIncomeApplicableToCommonShares 68313421.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 36838261.00
incomeBeforeTax 122146113.00
netIncome 31621734.00
sellingGeneralAdministrative 38495704.00
sellingAndMarketingExpenses 3176928.00
grossProfit 236665643.00
reconciledDepreciation 43055976.00
ebit 167516985.00
ebitda 210572961.00
depreciationAndAmortization 43055976.00
nonOperatingIncomeNetOther 9362235.00
operatingIncome 158154750.00
otherOperatingExpenses 1120673961.00
interestExpense 45370872.00
taxProvision 90524379.00
interestIncome 5290705.00
netInterestIncome -40080167.00
extraordinaryItems -71000000.00
incomeTaxExpense 90524379.00
totalRevenue 1290447748.00
totalOperatingExpenses 66891856.00
costOfRevenue 1053782105.00
totalOtherIncomeExpenseNet -36008637.00
netIncomeFromContinuingOps 31621734.00
netIncomeApplicableToCommonShares 31621734.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 47989665.00
incomeBeforeTax 119035569.00
netIncome 101612750.00
sellingGeneralAdministrative 29952304.00
sellingAndMarketingExpenses 1356843.00
grossProfit 246955281.00
ebit 160406001.00
ebitda 194650843.00
depreciationAndAmortization 34244842.00
nonOperatingIncomeNetOther -7250468.00
operatingIncome 167656469.00
otherOperatingExpenses 1030108069.00
interestExpense 41370432.00
taxProvision 17422819.00
interestIncome 5847274.00
netInterestIncome -35523158.00
incomeTaxExpense 17422819.00
totalRevenue 1201678898.00
totalOperatingExpenses 75384452.00
costOfRevenue 954723617.00
totalOtherIncomeExpenseNet -48620900.00
netIncomeFromContinuingOps 101612750.00
netIncomeApplicableToCommonShares 101612750.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 21061345.00
incomeBeforeTax 101970254.00
netIncome 83732279.00
sellingGeneralAdministrative 23816148.00
sellingAndMarketingExpenses 1458658.00
grossProfit 181381449.00
ebit 144674351.00
ebitda 172214563.00
depreciationAndAmortization 27540212.00
nonOperatingIncomeNetOther 9629053.00
operatingIncome 135045298.00
otherOperatingExpenses 861156103.00
interestExpense 42704097.00
taxProvision 18237980.00
interestIncome 36066540.00
incomeTaxExpense 18237975.00
totalRevenue 999192894.00
totalOperatingExpenses 43344658.00
costOfRevenue 817811445.00
totalOtherIncomeExpenseNet -33075044.00
netIncomeFromContinuingOps 83732279.00
netIncomeApplicableToCommonShares 83732279.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 29434680.00
incomeBeforeTax 139042646.00
netIncome 120776369.00
sellingGeneralAdministrative 20564820.00
sellingAndMarketingExpenses 728232.00
grossProfit 222457824.00
ebit 180561524.00
ebitda 203478417.00
depreciationAndAmortization 22916893.00
nonOperatingIncomeNetOther 8831432.00
operatingIncome 171730092.00
otherOperatingExpenses 936232105.00
interestExpense 41518878.00
taxProvision 18266280.00
incomeTaxExpense 18266277.00
totalRevenue 1110685692.00
totalOperatingExpenses 48004237.00
costOfRevenue 888227868.00
totalOtherIncomeExpenseNet -32687446.00
netIncomeFromContinuingOps 120776369.00
netIncomeApplicableToCommonShares 120776369.00
2013-12-31
date 2013-12-31
filing_date 2014-03-26
currency_symbol USD
researchDevelopment 21258549.00
incomeBeforeTax 180535965.00
netIncome 133838845.00
sellingGeneralAdministrative 16284528.00
sellingAndMarketingExpenses 243975.00
grossProfit 223396503.00
ebit 195786745.00
ebitda 217207468.00
depreciationAndAmortization 21420723.00
nonOperatingIncomeNetOther 10177294.00
operatingIncome 185609451.00
otherOperatingExpenses 864282697.00
interestExpense 15250780.00
incomeTaxExpense 46697120.00
totalRevenue 1050816364.00
totalOperatingExpenses 36862836.00
costOfRevenue 827419861.00
totalOtherIncomeExpenseNet -5073486.00
netIncomeFromContinuingOps 133838845.00
netIncomeApplicableToCommonShares 133838845.00
2012-12-31
date 2012-12-31
filing_date 2013-03-25
currency_symbol USD
researchDevelopment 21586074.00
incomeBeforeTax 115383940.00
netIncome 85867747.00
sellingGeneralAdministrative 10069273.00
sellingAndMarketingExpenses 273289.00
grossProfit 143807253.00
ebit 120010954.00
ebitda 130715991.00
depreciationAndAmortization 10705037.00
nonOperatingIncomeNetOther 8132337.00
operatingIncome 111878617.00
otherOperatingExpenses 487825966.00
interestExpense 4627014.00
incomeTaxExpense 29516193.00
totalRevenue 599818968.00
totalOperatingExpenses 31814251.00
costOfRevenue 456011715.00
totalOtherIncomeExpenseNet 3505323.00
netIncomeFromContinuingOps 85867747.00
netIncomeApplicableToCommonShares 85867747.00
2011-12-31
date 2011-12-31
filing_date 2012-03-26
currency_symbol USD
researchDevelopment 11640243.00
incomeBeforeTax 78628516.00
netIncome 60518619.00
sellingGeneralAdministrative 7066480.00
sellingAndMarketingExpenses 254767.00
grossProfit 95822781.00
ebit 80439082.00
ebitda 85581971.00
depreciationAndAmortization 5142889.00
nonOperatingIncomeNetOther 3577791.00
operatingIncome 76861291.00
otherOperatingExpenses 304763276.00
interestExpense 1810566.00
incomeTaxExpense 18109897.00
totalRevenue 381624567.00
totalOperatingExpenses 18961490.00
costOfRevenue 285801786.00
totalOtherIncomeExpenseNet 1767225.00
netIncomeFromContinuingOps 60518619.00
netIncomeApplicableToCommonShares 60518619.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 7382507.00
incomeBeforeTax 50143942.00
netIncome 28836789.00
sellingGeneralAdministrative 19960153.00
sellingAndMarketingExpenses 470727.00
grossProfit 61528908.00
ebit 51434382.00
ebitda 54762137.00
depreciationAndAmortization 3327755.00
operatingIncome 33715521.00
otherOperatingExpenses 216107413.00
interestExpense 1290440.00
incomeTaxExpense 21307153.00
totalRevenue 249822934.00
totalOperatingExpenses 27813387.00
costOfRevenue 188294026.00
totalOtherIncomeExpenseNet 16428421.00
netIncomeApplicableToCommonShares 26191000.00
2009-12-31
date 2009-12-31
filing_date 2010-04-14
currency_symbol USD
researchDevelopment 1329656.00
incomeBeforeTax 4090515.00
netIncome 4023266.00
sellingGeneralAdministrative 11220406.00
sellingAndMarketingExpenses 400731.00
grossProfit 30584761.00
ebit 5508910.00
ebitda 7518443.00
depreciationAndAmortization 2009533.00
operatingIncome 17633968.00
otherOperatingExpenses 118111361.00
interestExpense 1418395.00
incomeTaxExpense 67249.00
totalRevenue 135745329.00
totalOperatingExpenses 12950793.00
costOfRevenue 105160568.00
totalOtherIncomeExpenseNet -13543453.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 778994.00
incomeBeforeTax 13722822.00
netIncome 13687490.00
sellingGeneralAdministrative 1747648.00
sellingAndMarketingExpenses 322650.00
grossProfit 17333629.00
ebit 14410481.00
ebitda 15377586.00
depreciationAndAmortization 967105.00
operatingIncome 14484337.00
otherOperatingExpenses 61281091.00
interestExpense 687659.00
incomeTaxExpense 35332.00
totalRevenue 75765428.00
totalOperatingExpenses 2849292.00
costOfRevenue 58431799.00
totalOtherIncomeExpenseNet -761515.00
netIncomeApplicableToCommonShares 13687000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 189000.00
incomeBeforeTax -109586.00
netIncome -110321.00
sellingGeneralAdministrative 97884.00
grossProfit 7721.00
ebit -86401.00
ebitda -77059.00
depreciationAndAmortization 9342.00
operatingIncome -90163.00
otherOperatingExpenses 161454.00
interestExpense 23185.00
incomeTaxExpense 735.00
totalRevenue 71291.00
totalOperatingExpenses 97884.00
costOfRevenue 63570.00
totalOtherIncomeExpenseNet -19423.00
netIncomeApplicableToCommonShares 5273000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
netIncome -183124.00
sellingGeneralAdministrative 147192.00
grossProfit -32949.00
ebit -180141.00
ebitda -147127.00
depreciationAndAmortization 33014.00
operatingIncome -180141.00
otherOperatingExpenses 243255.00
interestExpense 2983.00
totalRevenue 63114.00
totalOperatingExpenses 147192.00
costOfRevenue 96063.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
netIncome -89500.00
sellingGeneralAdministrative 71284.00
grossProfit -9978.00
ebit -89392.00
ebitda -58934.00
depreciationAndAmortization 30458.00
operatingIncome -81262.00
otherOperatingExpenses 178013.00
interestExpense 108.00
totalRevenue 96751.00
totalOperatingExpenses 71284.00
costOfRevenue 106729.00
totalOtherIncomeExpenseNet -8130.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -77660.00
sellingGeneralAdministrative 7851.00
grossProfit -68619.00
ebit -76733.00
ebitda -34263.00
depreciationAndAmortization 42470.00
operatingIncome -76470.00
otherOperatingExpenses 172520.00
interestExpense 927.00
totalRevenue 96050.00
totalOperatingExpenses 7851.00
costOfRevenue 164669.00
totalOtherIncomeExpenseNet -263.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать