Аналитика онлайн » DGLY

Logo

Digital Ally, Inc. занимается разработкой, производством и продажей устройств цифрового аудио, видеозаписи и определения скорости. Его продукция включает в себя автомобильный цифровой видео и аудио рекордер, содержащийся в зеркале заднего вида, для использования в правоохранительных и коммерческих парках; система, предоставляющая своим правоохранительным органам аудио- и видеонаблюдение и автоматическую активацию безнапорных автоматических камер и автомобильных видеосистем; миниатюрная цифровая видеосистема, предназначенная для ношения на теле человека; и облачные решения для хранения. Компания была основана 13 декабря 2000 года и со штаб-квартирой в Lenexa, KS.

General
Code DGLY
Type Common Stock
Name Digital Ally Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG019CJKQJ4
ISIN US25382T1016
PrimaryTicker DGLY.US
CUSIP 25382P208
CIK 1342958
EmployerIdNumber 20-0064269
FiscalYearEnd December
IPODate 2007-05-16
InternationalDomestic Domestic
Sector Communication Services
Industry Internet Content & Information
GicSector Information Technology
GicGroup Technology Hardware & Equipment
GicIndustry Electronic Equipment, Instruments & Components
GicSubIndustry Electronic Equipment & Instruments
HomeCategory Domestic
IsDelisted Нет
Address 14001 Marshall Drive, Lenexa, KS, United States, 66215
Phone 913 814 7774
WebURL https://www.digitalallyinc.com
FullTimeEmployees 201
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 5993605
MarketCapitalizationMln 5.9936
EBITDA -23776104
PEGRatio -0.09
WallStreetTargetPrice 11
BookValue 6.492
DividendShare 0
DividendYield 0.0189
EarningsShare -11.22
EPSEstimateCurrentYear -8.76
EPSEstimateNextYear -9.08
EPSEstimateNextQuarter -2.13
EPSEstimateCurrentQuarter -2.24
MostRecentQuarter 2023-09-30
ProfitMargin -0.8951
OperatingMarginTTM -0.8123
ReturnOnAssetsTTM -0.271
ReturnOnEquityTTM -0.8237
RevenueTTM 31194022
RevenuePerShareTTM 11.306
QuarterlyRevenueGrowthYOY -0.253
GrossProfitTTM 5663775
DilutedEpsTTM -11.22
QuarterlyEarningsGrowthYOY 6.858

Financials / Income Statement / quarterly / net Income

1.07M
2021-12-31
1.07M
2022-03-31
-1.07M
2022-06-30
2.75M
2022-09-30
-9.33M
2022-12-31
-6.11M
2023-03-31
-8.39M
2023-06-30
-3.71M
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.75M
2021-12-31
-5.3M
2022-03-31
-6.1M
2022-06-30
-5.93M
2022-09-30
-9.43M
2022-12-31
-5.59M
2023-03-31
-4.41M
2023-06-30
-4.54M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

11.74M
2021-12-31
11.74M
2022-03-31
9.35M
2022-06-30
8.48M
2022-09-30
8.88M
2022-12-31
7.7M
2023-03-31
8.28M
2023-06-30
6.34M
2023-09-30

Earnings / History / epsActual

-0.8
2022-09-30
-4.48
2022-12-31
-4.7
2023-03-31
-3.01
2023-06-30
-1.32
2023-09-30
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.1948
PriceBookMRQ 0.3373
EnterpriseValue 10251678
EnterpriseValueRevenue 0.3114
EnterpriseValueEbitda -0.4244
SharesStats
SharesOutstanding 2800750
SharesFloat 2586018
PercentInsiders 7.546
PercentInstitutions 4.393
Technicals
Beta 0.823
52WeekHigh 7.586
52WeekLow 1.73
50DayMA 2.2418
200DayMA 3.2646
SharesShort 160704
SharesShortPriorMonth 161840
ShortRatio 17.24
ShortPercent 0.062
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
totalAssets 51356074.00
intangibleAssets 5493714.00
otherCurrentAssets 9941427.00
totalLiab 32496055.00
totalStockholderEquity 18182701.00
otherCurrentLiab 4220888.00
commonStock 2801.00
capitalStock 2801.00
retainedEarnings -110188029.00
goodWill 11367514.00
cash 2207831.00
totalCurrentLiabilities 24146587.00
currentDeferredRevenue 2751983.00
netDebt 3580751.00
shortTermDebt 4584106.00
shortLongTermDebt 4319148.00
shortLongTermDebtTotal 5788582.00
otherStockholderEquity 128367929.00
totalCurrentAssets 19366767.00
netReceivables 4640542.00
longTermDebt 366721.00
inventory 5194779.00
accountsPayable 12589610.00
nonCurrrentAssetsOther 6642519.00
nonCurrentAssetsTotal 31989307.00
capitalLeaseObligations 1102713.00
nonCurrentLiabilitiesOther 10445.00
nonCurrentLiabilitiesTotal 8349468.00
liabilitiesAndStockholdersEquity 51356074.00
cashAndShortTermInvestments 2207831.00
propertyPlantAndEquipmentGross 9816084.00
propertyPlantAndEquipmentNet 8485560.00
netWorkingCapital -4779820.00
netInvestedCapital 22868570.00
commonStockSharesOutstanding 2800752.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 53503923.00
intangibleAssets 5835852.00
otherCurrentAssets 9715574.00
totalLiab 31049447.00
totalStockholderEquity 21806788.00
otherCurrentLiab 6216027.00
commonStock 2801.00
capitalStock 2801.00
retainedEarnings -106479356.00
otherLiab 6564918.00
goodWill 11367514.00
otherAssets 7257552.00
cash 2923881.00
totalCurrentLiabilities 23424502.00
currentDeferredRevenue 2905052.00
netDebt -103923.00
shortTermDebt 1759931.00
shortLongTermDebt 1468857.00
shortLongTermDebtTotal 2819958.00
otherStockholderEquity 128283343.00
propertyPlantEquipment 8728485.00
totalCurrentAssets 20314520.00
netTangibleAssets 4603422.00
netReceivables 4587929.00
longTermDebt 158615.00
inventory 5840216.00
accountsPayable 12543492.00
nonCurrrentAssetsOther 7257552.00
nonCurrentAssetsTotal 33189403.00
capitalLeaseObligations 1192486.00
nonCurrentLiabilitiesOther 10445.00
nonCurrentLiabilitiesTotal 7624945.00
liabilitiesAndStockholdersEquity 53503923.00
cashAndShortTermInvestments 2923881.00
propertyPlantAndEquipmentGross 9870024.00
propertyPlantAndEquipmentNet 8728485.00
netWorkingCapital -3109982.00
netInvestedCapital 23434260.00
commonStockSharesOutstanding 2785663.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 55443244.00
intangibleAssets 6180965.00
otherCurrentAssets 10374056.00
totalLiab 24967452.00
totalStockholderEquity 29900859.00
otherCurrentLiab 914088.00
commonStock 2756.00
capitalStock 2756.00
retainedEarnings -98086052.00
otherLiab 6326092.00
goodWill 11367514.00
otherAssets 7600887.00
cash 2859723.00
totalCurrentLiabilities 17416688.00
currentDeferredRevenue 2624870.00
netDebt -244588.00
shortTermDebt 1390463.00
shortLongTermDebt 1102943.00
shortLongTermDebtTotal 2615135.00
otherStockholderEquity 127984155.00
propertyPlantEquipment 8939765.00
totalCurrentAssets 21354113.00
netTangibleAssets 12352380.00
netReceivables 4791301.00
longTermDebt 254944.00
inventory 5921079.00
accountsPayable 12487267.00
nonCurrrentAssetsOther 7600887.00
nonCurrentAssetsTotal 34089131.00
capitalLeaseObligations 1257248.00
nonCurrentLiabilitiesOther 10445.00
nonCurrentLiabilitiesTotal 7550764.00
liabilitiesAndStockholdersEquity 55443244.00
cashAndShortTermInvestments 2859723.00
propertyPlantAndEquipmentGross 9996136.00
propertyPlantAndEquipmentNet 8939765.00
netWorkingCapital 3937425.00
netInvestedCapital 31258746.00
commonStockSharesOutstanding 2751662.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 56668062.00
intangibleAssets 6505456.00
otherCurrentAssets 8466413.00
totalLiab 20327539.00
totalStockholderEquity 35891829.00
otherCurrentLiab 1099064.00
commonStock 2721.00
capitalStock 2721.00
retainedEarnings -91980234.00
goodWill 11367514.00
cash 3532199.00
totalCurrentLiabilities 13511283.00
currentDeferredRevenue 2154874.00
netDebt -1754035.00
shortTermDebt 779990.00
shortLongTermDebt 485373.00
shortLongTermDebtTotal 1778164.00
otherStockholderEquity 127869342.00
totalCurrentAssets 24958596.00
netReceivables 6120578.00
longTermDebt 442467.00
inventory 6839406.00
accountsPayable 9477355.00
nonCurrrentAssetsOther 5155681.00
nonCurrentAssetsTotal 31709466.00
capitalLeaseObligations 850324.00
nonCurrentLiabilitiesTotal 6816256.00
liabilitiesAndStockholdersEquity 56668062.00
cashAndShortTermInvestments 3532199.00
propertyPlantAndEquipmentGross 9565086.00
propertyPlantAndEquipmentNet 8680815.00
netWorkingCapital 11447313.00
netInvestedCapital 36819669.00
commonStockSharesOutstanding 2548549.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 68397464.00
intangibleAssets 6863024.00
otherCurrentAssets 9227985.00
totalLiab 20352356.00
totalStockholderEquity 47735711.00
otherCurrentLiab 1108861.00
commonStock 53903.00
capitalStock 53903.00
retainedEarnings -82261430.00
otherLiab 5134995.00
goodWill 11367514.00
otherAssets 6233075.00
cash 6295391.00
totalCurrentLiabilities 13935052.00
currentDeferredRevenue 2049704.00
netDebt -4138854.00
shortTermDebt 874228.00
shortLongTermDebt 569934.00
shortLongTermDebtTotal 2156537.00
otherStockholderEquity 129943238.00
propertyPlantEquipment 9253660.00
totalCurrentAssets 34680191.00
netTangibleAssets 29505173.00
netReceivables 8192899.00
longTermDebt 671887.00
inventory 10963916.00
accountsPayable 9902259.00
nonCurrrentAssetsOther 6233075.00
nonCurrentAssetsTotal 33717273.00
capitalLeaseObligations 914716.00
nonCurrentLiabilitiesTotal 6417304.00
liabilitiesAndStockholdersEquity 68397464.00
cashAndShortTermInvestments 6295391.00
propertyPlantAndEquipmentGross 10055321.00
propertyPlantAndEquipmentNet 9253660.00
netWorkingCapital 20745139.00
netInvestedCapital 48977532.00
commonStockSharesOutstanding 2518260.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 70728821.00
intangibleAssets 7101001.00
otherCurrentAssets 10709464.00
totalLiab 25511875.00
totalStockholderEquity 44890953.00
otherCurrentLiab 10427676.00
commonStock 47828.00
capitalStock 47828.00
retainedEarnings -80358955.00
otherLiab 4087426.00
goodWill 11574468.00
otherAssets 6907281.00
cash 13454246.00
totalCurrentLiabilities 20003292.00
currentDeferredRevenue 1944382.00
netDebt -11164779.00
shortTermDebt 868310.00
shortLongTermDebt 514664.00
shortLongTermDebtTotal 2289467.00
otherStockholderEquity 125202080.00
propertyPlantEquipment 9409127.00
totalCurrentAssets 35736944.00
netTangibleAssets 26215484.00
netReceivables 4965309.00
longTermDebt 754680.00
inventory 9405954.00
accountsPayable 6762924.00
nonCurrrentAssetsOther 6907281.00
nonCurrentAssetsTotal 34991877.00
capitalLeaseObligations 1020123.00
nonCurrentLiabilitiesTotal 5508583.00
liabilitiesAndStockholdersEquity 70728821.00
cashAndShortTermInvestments 13454246.00
propertyPlantAndEquipmentNet 9409127.00
netWorkingCapital 15733652.00
netInvestedCapital 46160297.00
commonStockSharesOutstanding 2432872.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
totalAssets 82989197.00
intangibleAssets 6970966.00
otherCurrentAssets 43758387.00
totalLiab 27125958.00
totalStockholderEquity 55806786.00
otherCurrentLiab 16024757.00
commonStock 50904.00
capitalStock 49728.00
retainedEarnings -68670497.00
otherLiab 3221537.00
goodWill 9931547.00
otherAssets 4636576.00
cash 32007792.00
totalCurrentLiabilities 23022687.00
currentDeferredRevenue 1665519.00
netDebt -29829002.00
shortTermDebt 763305.00
shortLongTermDebt 662717.00
shortLongTermDebtTotal 2178790.00
otherStockholderEquity 124426379.00
propertyPlantEquipment 9531319.00
totalCurrentAssets 56144975.00
netTangibleAssets 28520936.00
netReceivables 4748865.00
longTermDebt 1249347.00
inventory 9659536.00
accountsPayable 4569106.00
nonCurrrentAssetsOther 2107299.00
nonCurrentAssetsTotal 26844222.00
capitalLeaseObligations 1119334.00
nonCurrentLiabilitiesTotal 4103271.00
liabilitiesAndStockholdersEquity 82989197.00
cashAndShortTermInvestments 32007792.00
propertyPlantAndEquipmentNet 7834410.00
netWorkingCapital 19483613.00
netInvestedCapital 49449683.00
commonStockSharesOutstanding 51809435.00
2021-12-31
date 2021-12-31
currency_symbol USD
totalAssets 82989197.00
intangibleAssets 6970966.00
totalLiab 27125958.00
totalStockholderEquity 55806786.00
otherCurrentLiab 16823318.00
commonStock 50904.00
capitalStock 50904.00
retainedEarnings -68670497.00
otherLiab 2687786.00
goodWill 9931547.00
otherAssets 2107299.00
cash 32007792.00
totalCurrentLiabilities 23022687.00
shortLongTermDebt 389934.00
propertyPlantEquipment 7834410.00
totalCurrentAssets 56144975.00
netTangibleAssets 38904273.00
netReceivables 4748865.00
longTermDebt 727278.00
inventory 9659536.00
accountsPayable 4569106.00
nonCurrrentAssetsOther 2107299.00
nonCurrentAssetsTotal 26844222.00
capitalLeaseObligations 1061578.00
nonCurrentLiabilitiesTotal 4103271.00
netWorkingCapital 33122288.00
netInvestedCapital 56923998.00
commonStockSharesOutstanding 50904391.00
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
totalAssets 91892252.00
intangibleAssets 570638.00
otherCurrentAssets 11427713.00
totalLiab 35684211.00
totalStockholderEquity 56227904.00
otherCurrentLiab 19162805.00
commonStock 52703.00
capitalStock 52703.00
retainedEarnings -65606330.00
otherLiab 2605786.00
goodWill 15884308.00
otherAssets 2121157.00
cash 40743057.00
totalCurrentLiabilities 31435742.00
currentDeferredRevenue 1630529.00
netDebt -34168731.00
shortTermDebt 4931643.00
shortLongTermDebt 4547421.00
shortLongTermDebtTotal 6574326.00
otherStockholderEquity 121781531.00
propertyPlantEquipment 7177718.00
totalCurrentAssets 66138430.00
netTangibleAssets 39772957.00
netReceivables 3977464.00
longTermDebt 846979.00
inventory 11611249.00
accountsPayable 5710765.00
nonCurrrentAssetsOther 2121157.00
nonCurrentAssetsTotal 25753822.00
capitalLeaseObligations 1179926.00
nonCurrentLiabilitiesOther 30000.00
nonCurrentLiabilitiesTotal 4248469.00
liabilitiesAndStockholdersEquity 91892252.00
cashAndShortTermInvestments 40743057.00
propertyPlantAndEquipmentNet 7177718.00
netWorkingCapital 34702688.00
netInvestedCapital 61622304.00
commonStockSharesOutstanding 2590471.00
2021-06-30
date 2021-06-30
filing_date 2021-08-18
currency_symbol USD
totalAssets 83099135.00
intangibleAssets 1583576.00
otherCurrentAssets 2421777.00
totalLiab 36392340.00
totalStockholderEquity 46706795.00
otherCurrentLiab 30402535.00
commonStock 51577.00
capitalStock 51577.00
retainedEarnings -73675129.00
otherLiab 2504715.00
otherAssets 1770887.00
cash 58276178.00
totalCurrentLiabilities 32787911.00
currentDeferredRevenue 1515138.00
netDebt -56980606.00
shortTermDebt 195858.00
shortLongTermDebt 72502.00
shortLongTermDebtTotal 1295572.00
otherStockholderEquity 120330347.00
propertyPlantEquipment 6747027.00
totalCurrentAssets 72997645.00
netTangibleAssets 45123219.00
netReceivables 2683931.00
longTermDebt 427498.00
inventory 9615759.00
accountsPayable 674380.00
commonStockTotalEquity 51577.00
retainedEarningsTotalEquity -73675129.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 1770887.00
nonCurrentAssetsTotal 10101490.00
capitalLeaseObligations 795572.00
longTermDebtTotal 427498.00
nonCurrentLiabilitiesOther 3176931.00
nonCurrentLiabilitiesTotal 3604429.00
capitalSurpluse 122487573.00
liabilitiesAndStockholdersEquity 83099135.00
cashAndShortTermInvestments 58276178.00
propertyPlantAndEquipmentGross 6747027.00
propertyPlantAndEquipmentNet 6747027.00
netWorkingCapital 40209734.00
netInvestedCapital 47206795.00
commonStockSharesOutstanding 2575684.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 84581733.00
intangibleAssets 392196.00
otherCurrentAssets 1830666.00
totalLiab 32822664.00
totalStockholderEquity 51759069.00
otherCurrentLiab 27536684.00
commonStock 51577.00
retainedEarnings -68292642.00
otherLiab 2030224.00
otherAssets 1342173.00
cash 67626240.00
totalCurrentLiabilities 29940691.00
currentDeferredRevenue 1608384.00
netDebt -66644935.00
shortTermDebt 129556.00
shortLongTermDebt 12234.00
shortLongTermDebtTotal 981305.00
otherStockholderEquity 120000134.00
propertyPlantEquipment 711020.00
totalCurrentAssets 81387603.00
netTangibleAssets 51366873.00
netReceivables 3040781.00
longTermDebt 147766.00
inventory 8889916.00
accountsPayable 666067.00
commonStockTotalEquity 51577.00
retainedEarningsTotalEquity -68292642.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 1342173.00
nonCurrentAssetsTotal 3194130.00
capitalLeaseObligations 821305.00
longTermDebtTotal 147766.00
nonCurrentLiabilitiesOther 2734207.00
nonCurrentLiabilitiesTotal 2881973.00
capitalSurpluse 122157360.00
liabilitiesAndStockholdersEquity 84581733.00
cashAndShortTermInvestments 67626240.00
propertyPlantAndEquipmentGross 1459761.00
propertyPlantAndEquipmentNet 1459761.00
netWorkingCapital 51446912.00
netInvestedCapital 51919069.00
commonStockSharesOutstanding 2238306.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 20797527.00
intangibleAssets 392564.00
otherCurrentAssets 11762887.00
totalLiab 6441021.00
totalStockholderEquity 14356506.00
otherCurrentLiab 803251.00
commonStock 26835.00
retainedEarnings -90014500.00
otherLiab 1848869.00
otherAssets 1.00
cash 4361758.00
totalCurrentLiabilities 3720606.00
currentDeferredRevenue 1647469.00
netDebt -3365003.00
shortTermDebt 125211.00
shortLongTermDebt 11727.00
shortLongTermDebtTotal 996755.00
otherStockholderEquity 104344171.00
propertyPlantEquipment 1419975.00
totalCurrentAssets 17830106.00
netTangibleAssets 13963942.00
netReceivables 3235381.00
longTermDebt 148272.00
inventory 8202274.00
accountsPayable 1144675.00
commonStockTotalEquity 26835.00
retainedEarningsTotalEquity -90014500.00
treasuryStock -2157225.00
nonCurrrentAssetsOther 1154881.00
nonCurrentAssetsTotal 2967420.00
capitalLeaseObligations 836756.00
longTermDebtTotal 148273.00
nonCurrentLiabilitiesOther 2.00
nonCurrentLiabilitiesTotal 2720415.00
capitalSurpluse 106501396.00
liabilitiesAndStockholdersEquity 20797527.00
cashAndShortTermInvestments 4361758.00
propertyPlantAndEquipmentGross 753175.00
propertyPlantAndEquipmentNet 1419975.00
netWorkingCapital 14109500.00
netInvestedCapital 14516506.00
commonStockSharesOutstanding 26627941.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
totalAssets 21850658.00
intangibleAssets 379351.00
otherCurrentAssets 2295945.00
totalLiab 7448333.00
totalStockholderEquity 14402325.00
otherCurrentLiab 617501.00
commonStock 26836.00
retainedEarnings -89693181.00
otherLiab 1663481.00
otherAssets 2366616.00
cash 8130331.00
totalCurrentLiabilities 4253442.00
currentDeferredRevenue 1702587.00
netDebt -5724306.00
shortTermDebt 874615.00
shortLongTermDebt 791521.00
shortLongTermDebtTotal 2406025.00
otherStockholderEquity 104068670.00
propertyPlantEquipment 681315.00
totalCurrentAssets 19104691.00
netTangibleAssets 14022974.00
netReceivables 2684788.00
longTermDebt 777379.00
inventory 5993627.00
accountsPayable 1058739.00
commonStockTotalEquity 26836.00
retainedEarningsTotalEquity -89693181.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 893180.00
nonCurrentAssetsTotal 2745967.00
capitalLeaseObligations 837125.00
longTermDebtTotal 777379.00
nonCurrentLiabilitiesOther 2417512.00
nonCurrentLiabilitiesTotal 3194891.00
capitalSurpluse 106225896.00
liabilitiesAndStockholdersEquity 21850658.00
cashAndShortTermInvestments 8130331.00
propertyPlantAndEquipmentGross 1473436.00
propertyPlantAndEquipmentNet 1473436.00
netWorkingCapital 14851249.00
netInvestedCapital 15971225.00
commonStockSharesOutstanding 1331397.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 25017626.00
intangibleAssets 431006.00
otherCurrentAssets 574456.00
totalLiab 11671799.00
totalStockholderEquity 13345827.00
otherCurrentLiab 4454905.00
commonStock 26645.00
retainedEarnings -90220623.00
otherLiab 1580085.00
otherAssets 452519.00
cash 16165550.00
totalCurrentLiabilities 8343738.00
currentDeferredRevenue 1756402.00
netDebt -13821008.00
shortTermDebt 596566.00
shortLongTermDebt 552258.00
shortLongTermDebtTotal 2344542.00
otherStockholderEquity 103539805.00
propertyPlantEquipment 977926.00
totalCurrentAssets 23156175.00
netTangibleAssets 12914821.00
netReceivables 1663884.00
longTermDebt 1016642.00
inventory 4752285.00
accountsPayable 1535865.00
commonStockTotalEquity 26645.00
retainedEarningsTotalEquity -90220623.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 452519.00
nonCurrentAssetsTotal 1861451.00
capitalLeaseObligations 775642.00
longTermDebtTotal 1016642.00
nonCurrentLiabilitiesOther 2311419.00
nonCurrentLiabilitiesTotal 3328061.00
capitalSurpluse 105697031.00
liabilitiesAndStockholdersEquity 25017626.00
cashAndShortTermInvestments 16165550.00
propertyPlantAndEquipmentGross 977926.00
propertyPlantAndEquipmentNet 977926.00
netWorkingCapital 14812437.00
netInvestedCapital 14914727.00
commonStockSharesOutstanding 948836.00
2020-03-31
date 2020-03-31
filing_date 2020-04-06
currency_symbol USD
totalAssets 8916875.00
intangibleAssets 413268.00
otherCurrentAssets 381090.00
totalLiab 15234254.00
totalStockholderEquity -6317379.00
otherCurrentLiab 851815.00
commonStock 12079.00
retainedEarnings -87388619.00
otherLiab 1751070.00
otherAssets 1.00
cash 359685.00
totalCurrentLiabilities 6886651.00
currentDeferredRevenue 1707943.00
netDebt 1671683.00
shortTermDebt 1986908.00
shortLongTermDebt 589000.00
shortLongTermDebtTotal 2031368.00
otherStockholderEquity 81979689.00
propertyPlantEquipment 150468.00
totalCurrentAssets 7651585.00
netTangibleAssets -4891095.00
netReceivables 1630398.00
longTermDebt 6193000.00
inventory 5280412.00
accountsPayable 2339985.00
accumulatedOtherComprehensiveIncome -920528.00
commonStockTotalEquity 12079.00
retainedEarningsTotalEquity -89722729.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 532500.00
nonCurrentAssetsTotal 1265289.00
capitalLeaseObligations 94448.00
longTermDebtTotal 6193000.00
nonCurrentLiabilitiesOther 7988690.00
nonCurrentLiabilitiesTotal 8347603.00
capitalSurpluse 87390377.00
liabilitiesAndStockholdersEquity 8916875.00
cashAndShortTermInvestments 359685.00
propertyPlantAndEquipmentGross 319521.00
propertyPlantAndEquipmentNet 319521.00
netWorkingCapital 2307426.00
netInvestedCapital -3884510.00
commonStockSharesOutstanding 13888438.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
totalAssets 8916875.00
intangibleAssets 413268.00
otherCurrentAssets 381090.00
totalLiab 15234254.00
totalStockholderEquity -6317379.00
otherCurrentLiab 1867103.00
commonStock 12079.00
retainedEarnings -87388619.00
otherLiab 1803143.00
otherAssets 532500.00
cash 359685.00
totalCurrentLiabilities 6886651.00
netDebt 7734124.00
shortTermDebt 1593809.00
shortLongTermDebt 1827748.00
shortLongTermDebtTotal 8093809.00
propertyPlantEquipment 197063.00
totalCurrentAssets 7651585.00
netTangibleAssets -6730647.00
netReceivables 1630398.00
longTermDebt 6500000.00
inventory 5280412.00
accountsPayable 3191800.00
accumulatedOtherComprehensiveIncome -920528.00
commonStockTotalEquity 12079.00
retainedEarningsTotalEquity -87388619.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 532500.00
nonCurrentAssetsTotal 1265290.00
capitalLeaseObligations 203620.00
longTermDebtTotal 6500000.00
nonCurrentLiabilitiesOther 8347603.00
nonCurrentLiabilitiesTotal 8347603.00
capitalSurpluse 83216387.00
liabilitiesAndStockholdersEquity 8916875.00
cashAndShortTermInvestments 359685.00
propertyPlantAndEquipmentGross 319521.00
commonStockSharesOutstanding 13888438.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 11601085.00
intangibleAssets 434933.00
otherCurrentAssets 477023.00
totalLiab 14959467.00
totalStockholderEquity -3358382.00
otherCurrentLiab 1083315.00
commonStock 12079.00
retainedEarnings -83961635.00
otherLiab 1830471.00
otherAssets 449650.00
cash 1272935.00
totalCurrentLiabilities 6711996.00
currentDeferredRevenue 1698560.00
netDebt 581973.00
shortTermDebt 1854908.00
shortLongTermDebt 1606305.00
shortLongTermDebtTotal 1854908.00
otherStockholderEquity 82568717.00
propertyPlantEquipment 141987.00
totalCurrentAssets 10407072.00
longTermInvestments 45397.00
netTangibleAssets -3793315.00
netReceivables 2275401.00
longTermDebt 6417000.00
inventory 6381713.00
accountsPayable 2075213.00
accumulatedOtherComprehensiveIncome -1977543.00
commonStockTotalEquity 12079.00
retainedEarningsTotalEquity -83961635.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 449650.00
nonCurrentAssetsTotal 1194013.00
capitalLeaseObligations 248603.00
longTermDebtTotal 6417000.00
nonCurrentLiabilitiesOther 8247471.00
nonCurrentLiabilitiesTotal 8247471.00
capitalSurpluse 82748400.00
liabilitiesAndStockholdersEquity 11601085.00
cashAndShortTermInvestments 1272935.00
propertyPlantAndEquipmentGross 309430.00
propertyPlantAndEquipmentNet 309430.00
commonStockSharesOutstanding 581864.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 11050040.00
intangibleAssets 444982.00
otherCurrentAssets 429268.00
totalLiab 13180731.00
totalStockholderEquity -2130691.00
otherCurrentLiab 1066167.00
commonStock 11494.00
retainedEarnings -80975810.00
otherLiab 1864989.00
otherAssets 435146.00
cash 331665.00
totalCurrentLiabilities 5075742.00
currentDeferredRevenue 1794457.00
netDebt 6265833.00
shortTermDebt 357498.00
shortLongTermDebtTotal 6597498.00
otherStockholderEquity 80765302.00
propertyPlantEquipment 182975.00
totalCurrentAssets 9710599.00
longTermInvestments 45397.00
netTangibleAssets -2575673.00
netReceivables 2157617.00
longTermDebt 6240000.00
inventory 6792049.00
accountsPayable 1857620.00
accumulatedOtherComprehensiveIncome -1931677.00
commonStockTotalEquity 11494.00
retainedEarningsTotalEquity -80975810.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 435146.00
nonCurrentAssetsTotal 1339441.00
capitalLeaseObligations 357498.00
longTermDebtTotal 6240000.00
nonCurrentLiabilitiesOther 8104989.00
nonCurrentLiabilitiesTotal 8104989.00
capitalSurpluse 80990851.00
liabilitiesAndStockholdersEquity 11050040.00
cashAndShortTermInvestments 331665.00
propertyPlantAndEquipmentGross 459313.00
propertyPlantAndEquipmentNet 459313.00
commonStockSharesOutstanding 565262.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
totalAssets 13235651.00
intangibleAssets 477936.00
otherCurrentAssets 237631.00
totalLiab 16611807.00
totalStockholderEquity -3376156.00
otherCurrentLiab 1664905.00
commonStock 11126.00
retainedEarnings -80588080.00
otherLiab 1912599.00
otherAssets 343950.00
cash 2379521.00
totalCurrentLiabilities 11384628.00
currentDeferredRevenue 1663009.00
netDebt 7368066.00
shortTermDebt 6433007.00
shortLongTermDebt 6000000.00
shortLongTermDebtTotal 9747587.00
otherStockholderEquity 79068970.00
propertyPlantEquipment 232052.00
totalCurrentAssets 11794288.00
longTermInvestments 45397.00
netTangibleAssets -3854092.00
netReceivables 2181803.00
longTermDebt 3279000.00
inventory 6995333.00
accountsPayable 1623707.00
accumulatedOtherComprehensiveIncome -1868172.00
commonStockTotalEquity 11126.00
retainedEarningsTotalEquity -80588080.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 343949.00
nonCurrentAssetsTotal 1441363.00
capitalLeaseObligations 468587.00
longTermDebtTotal 3279000.00
nonCurrentLiabilitiesOther 5227179.00
nonCurrentLiabilitiesTotal 5227179.00
capitalSurpluse 79358024.00
liabilitiesAndStockholdersEquity 13235651.00
cashAndShortTermInvestments 2379521.00
propertyPlantAndEquipmentGross 619478.00
propertyPlantAndEquipmentNet 619478.00
commonStockSharesOutstanding 547092.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 14338655.00
intangibleAssets 486797.00
otherCurrentAssets 429403.00
totalLiab 15750835.00
totalStockholderEquity -1412180.00
otherCurrentLiab 2080667.00
commonStock 10445.00
retainedEarnings -77382906.00
otherLiab 1991091.00
otherAssets 302146.00
cash 3598807.00
totalCurrentLiabilities 4617744.00
currentDeferredRevenue 1748789.00
netDebt 5543193.00
shortTermDebt 3689.00
shortLongTermDebtTotal 9142000.00
otherStockholderEquity 77753686.00
propertyPlantEquipment 247541.00
totalCurrentAssets 13302171.00
longTermInvestments 45397.00
netTangibleAssets -1898977.00
netReceivables 2274901.00
longTermDebt 9142000.00
inventory 6999060.00
accountsPayable 784599.00
accumulatedOtherComprehensiveIncome -1793405.00
commonStockTotalEquity 10445.00
retainedEarningsTotalEquity -77382906.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 302146.00
nonCurrentAssetsTotal 1036484.00
longTermDebtTotal 9142000.00
nonCurrentLiabilitiesOther 11133091.00
nonCurrentLiabilitiesTotal 11133091.00
capitalSurpluse 78117507.00
liabilitiesAndStockholdersEquity 14338655.00
cashAndShortTermInvestments 3598807.00
propertyPlantAndEquipmentGross 247541.00
propertyPlantAndEquipmentNet 247541.00
commonStockSharesOutstanding 518254.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 18966204.00
intangibleAssets 484075000.00
otherCurrentAssets 488706.00
totalLiab 15629079.00
totalStockholderEquity 3337125.00
deferredLongTermLiab 0.00
otherCurrentLiab 1161446.00
commonStock 10425.00
retainedEarnings -72055057.00
otherLiab 2187573.00
goodWill -483590925.00
otherAssets 334052.00
cash 7589050.00
totalCurrentLiabilities 4275506.00
currentDeferredRevenue 1608545.00
netDebt 1576950.00
shortTermDebt 3704.00
shortLongTermDebtTotal 9166000.00
otherStockholderEquity 77100051.00
propertyPlantEquipment 314574.00
totalCurrentAssets 17833503.00
longTermInvestments 90000.00
netTangibleAssets 2853050.00
shortTermInvestments 0.00
netReceivables 2385070.00
longTermDebt 9166000.00
inventory 7370677.00
accountsPayable 1501811.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1718294.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10425.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -72055057.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 334052.00
nonCurrentAssetsTotal 1132701.00
longTermDebtTotal 9166000.00
nonCurrentLiabilitiesOther 11353573.00
nonCurrentLiabilitiesTotal 11353573.00
capitalSurpluse 77538983.00
liabilitiesAndStockholdersEquity 18966204.00
cashAndShortTermInvestments 7589050.00
propertyPlantAndEquipmentGross 314574.00
propertyPlantAndEquipmentNet 314574.00
commonStockSharesOutstanding 386293.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
totalAssets 12226048.00
intangibleAssets 494645.00
otherCurrentAssets 189967.00
totalLiab 13787636.00
totalStockholderEquity -1561588.00
deferredLongTermLiab 0.00
otherCurrentLiab 1388590.00
commonStock 7286.00
retainedEarnings -67389477.00
otherLiab 2227176.00
goodWill 0.00
otherAssets 259987.00
cash 471840.00
totalCurrentLiabilities 11560460.00
currentDeferredRevenue 1541915.00
netDebt 5132963.00
shortTermDebt 5604803.00
shortLongTermDebt 5354803.00
shortLongTermDebtTotal 5604803.00
otherStockholderEquity 67477282.00
propertyPlantEquipment 449213.00
totalCurrentAssets 11022203.00
longTermInvestments 90000.00
netTangibleAssets -2056233.00
shortTermInvestments 0.00
netReceivables 2515590.00
longTermDebt 0.00
inventory 7844806.00
accountsPayable 3025152.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1656679.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7286.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -67389477.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 259987.00
nonCurrentAssetsTotal 1203845.00
nonCurrentLiabilitiesOther 2227176.00
nonCurrentLiabilitiesTotal 2227176.00
capitalSurpluse 67977829.00
liabilitiesAndStockholdersEquity 12226048.00
cashAndShortTermInvestments 471840.00
propertyPlantAndEquipmentGross 449213.00
propertyPlantAndEquipmentNet 449213.00
commonStockSharesOutstanding 356463.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 13172534.00
intangibleAssets 497180.00
otherCurrentAssets 709163.00
totalLiab 12308786.00
totalStockholderEquity 863748.00
deferredLongTermLiab 0.00
otherCurrentLiab 1267386.00
commonStock 7038.00
retainedEarnings -61909799.00
otherLiab 2052529.00
goodWill 0.00
otherAssets 241063.00
cash 54712.00
totalCurrentLiabilities 10150137.00
currentDeferredRevenue 1409683.00
netDebt 4225087.00
shortTermDebt 4279799.00
shortLongTermDebt 3250000.00
shortLongTermDebtTotal 4279799.00
otherStockholderEquity 64205386.00
propertyPlantEquipment 537569.00
totalCurrentAssets 11832142.00
longTermInvestments 90000.00
netTangibleAssets -1610547.00
shortTermInvestments 0.00
netReceivables 2317554.00
longTermDebt 0.00
inventory 8750713.00
accountsPayable 3193269.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1438877.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7038.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -64426587.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 205043.00
nonCurrentAssetsTotal 1340392.00
nonCurrentLiabilitiesOther 2052529.00
nonCurrentLiabilitiesTotal 2158649.00
capitalSurpluse 65464853.00
liabilitiesAndStockholdersEquity 13172534.00
cashAndShortTermInvestments 54712.00
propertyPlantAndEquipmentGross 638169.00
propertyPlantAndEquipmentNet 638169.00
commonStockSharesOutstanding 348714.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 13172534.00
intangibleAssets 497180.00
otherCurrentAssets 209163.00
totalLiab 12308786.00
totalStockholderEquity 863748.00
deferredLongTermLiab 2158649.00
otherCurrentLiab 1409683.00
commonStock 7038.00
retainedEarnings -61909799.00
otherLiab 2159000.00
goodWill 0.00
otherAssets 703000.00
cash 54712.00
totalCurrentLiabilities 10150137.00
netDebt 4225087.00
shortTermDebt 3262807.00
shortLongTermDebt 3262807.00
shortLongTermDebtTotal 4279799.00
propertyPlantEquipment 638169.00
totalCurrentAssets 11832142.00
longTermInvestments 90000.00
netTangibleAssets 366568.00
shortTermInvestments 500000.00
netReceivables 2317554.00
longTermDebt 0.00
inventory 8750713.00
accountsPayable 4443839.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1438877.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7038.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61909799.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 115043.00
nonCurrentAssetsTotal 1340392.00
nonCurrentLiabilitiesTotal 2158649.00
capitalSurpluse 64923735.00
liabilitiesAndStockholdersEquity 13172534.00
cashAndShortTermInvestments 554712.00
propertyPlantAndEquipmentGross 638169.00
commonStockSharesOutstanding 6974281.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
totalAssets 15056941.00
intangibleAssets 511141.00
otherCurrentAssets 951787.00
totalLiab 10988974.00
totalStockholderEquity 4067967.00
deferredLongTermLiab 2077479.00
otherCurrentLiab 1187857.00
commonStock 7065.00
retainedEarnings -57510126.00
otherLiab 2078000.00
goodWill 0.00
otherAssets 653000.00
cash 316174.00
totalCurrentLiabilities 8911495.00
currentDeferredRevenue 1258226.00
netDebt 3416902.00
shortTermDebt 3733076.00
shortLongTermDebt 3183210.00
shortLongTermDebtTotal 3733076.00
otherStockholderEquity 62864016.00
propertyPlantEquipment 778095.00
totalCurrentAssets 13625852.00
netTangibleAssets 3556826.00
shortTermInvestments 500000.00
netReceivables 2295900.00
longTermDebt 0.00
inventory 10061991.00
accountsPayable 2732336.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1292988.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7065.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57510126.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 141853.00
nonCurrentAssetsTotal 1431089.00
nonCurrentLiabilitiesTotal 2077479.00
capitalSurpluse 63728254.00
liabilitiesAndStockholdersEquity 15056941.00
cashAndShortTermInvestments 316174.00
propertyPlantAndEquipmentGross 778095.00
propertyPlantAndEquipmentNet 778095.00
commonStockSharesOutstanding 312455.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
totalAssets 16416484.00
intangibleAssets 466220.00
otherCurrentAssets 1146840.00
totalLiab 12228006.00
totalStockholderEquity 4188478.00
deferredLongTermLiab 2150206.00
otherCurrentLiab 1074592.00
commonStock 5743.00
retainedEarnings -54016820.00
otherLiab 2150000.00
goodWill 0.00
otherAssets 645000.00
cash 825090.00
totalCurrentLiabilities 10077800.00
currentDeferredRevenue 1321703.00
netDebt 3537394.00
shortTermDebt 4362484.00
shortLongTermDebt 4362484.00
shortLongTermDebtTotal 4362484.00
otherStockholderEquity 59341923.00
propertyPlantEquipment 916560.00
totalCurrentAssets 14855119.00
netTangibleAssets 3722258.00
shortTermInvestments 500000.00
netReceivables 2567710.00
longTermDebt 0.00
inventory 10315479.00
accountsPayable 3319021.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1142368.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5743.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -54016820.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 178585.00
nonCurrentAssetsTotal 1561365.00
nonCurrentLiabilitiesTotal 2150206.00
capitalSurpluse 60356781.00
liabilitiesAndStockholdersEquity 16416484.00
cashAndShortTermInvestments 825090.00
propertyPlantAndEquipmentGross 916560.00
propertyPlantAndEquipmentNet 916560.00
commonStockSharesOutstanding 283986.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
totalAssets 17059493.00
intangibleAssets 474561.00
otherCurrentAssets 1166668.00
totalLiab 10949143.00
totalStockholderEquity 6110350.00
deferredLongTermLiab 2152523.00
otherCurrentLiab 1281482.00
commonStock 5743.00
retainedEarnings -51690297.00
otherLiab 2152000.00
goodWill 0.00
otherAssets 658000.00
cash 910977.00
totalCurrentLiabilities 8796620.00
currentDeferredRevenue 1100805.00
netDebt 3278140.00
shortTermDebt 4189117.00
shortLongTermDebt 4221588.00
shortLongTermDebtTotal 4189117.00
otherStockholderEquity 59431513.00
propertyPlantEquipment 779731.00
totalCurrentAssets 15621589.00
netTangibleAssets 5635789.00
shortTermInvestments 500000.00
netReceivables 3836548.00
longTermDebt 0.00
inventory 9707396.00
accountsPayable 2225216.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1636609.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5743.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -51690297.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 183612.00
nonCurrentAssetsTotal 1437904.00
nonCurrentLiabilitiesTotal 2152523.00
capitalSurpluse 59952130.00
liabilitiesAndStockholdersEquity 17059493.00
cashAndShortTermInvestments 910977.00
propertyPlantAndEquipmentGross 779731.00
propertyPlantAndEquipmentNet 779731.00
commonStockSharesOutstanding 281603.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
totalAssets 18835096.00
intangibleAssets 467176.00
otherCurrentAssets 402158.00
totalLiab 11078824.00
totalStockholderEquity 7756272.00
deferredLongTermLiab 2073176.00
otherCurrentLiab 1582853.00
commonStock 5552.00
retainedEarnings -49657342.00
otherLiab 2074000.00
goodWill 0.00
otherAssets 1229000.00
cash 3883124.00
totalCurrentLiabilities 4997156.00
currentDeferredRevenue 925932.00
netDebt 158160.00
shortTermDebt 32792.00
shortLongTermDebt 4041284.00
shortLongTermDebtTotal 4041284.00
otherStockholderEquity 58917875.00
propertyPlantEquipment 873902.00
totalCurrentAssets 16732103.00
netTangibleAssets 7289096.00
shortTermInvestments 0.00
netReceivables 2860510.00
longTermDebt 4000000.00
inventory 9586311.00
accountsPayable 2455579.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1509813.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5552.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -49657342.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 761915.00
nonCurrentAssetsTotal 2102993.00
capitalLeaseObligations 8492.00
longTermDebtTotal 4008492.00
nonCurrentLiabilitiesTotal 6081668.00
capitalSurpluse 59565288.00
liabilitiesAndStockholdersEquity 18835096.00
cashAndShortTermInvestments 3883124.00
propertyPlantAndEquipmentGross 873902.00
propertyPlantAndEquipmentNet 873902.00
commonStockSharesOutstanding 274446.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalAssets 17378585.00
intangibleAssets 468936.00
otherCurrentAssets 633761.00
totalLiab 5834466.00
totalStockholderEquity 11544119.00
deferredLongTermLiab 1892832.00
otherCurrentLiab 1303354.00
commonStock 5447.00
retainedEarnings -45380442.00
otherLiab 1892000.00
goodWill 0.00
otherAssets 761000.00
cash 1815699.00
totalCurrentLiabilities 3924768.00
currentDeferredRevenue 811318.00
netDebt -1766504.00
shortTermDebt 32329.00
shortLongTermDebtTotal 49195.00
otherStockholderEquity 58297919.00
propertyPlantEquipment 948881.00
totalCurrentAssets 15668774.00
netTangibleAssets 11075183.00
shortTermInvestments 0.00
netReceivables 2807038.00
longTermDebt 17000.00
inventory 10412276.00
accountsPayable 1777767.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1378805.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5447.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45380442.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 291994.00
nonCurrentAssetsTotal 1709811.00
capitalLeaseObligations 16866.00
longTermDebtTotal 16866.00
nonCurrentLiabilitiesTotal 1909698.00
capitalSurpluse 59076340.00
liabilitiesAndStockholdersEquity 17378585.00
cashAndShortTermInvestments 1815699.00
propertyPlantAndEquipmentGross 948881.00
propertyPlantAndEquipmentNet 948881.00
accumulatedDepreciation -1378805.00
commonStockSharesOutstanding 269042.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 19543408.00
intangibleAssets 450148.00
otherCurrentAssets 1010880.00
totalLiab 5185011.00
totalStockholderEquity 14358397.00
deferredLongTermLiab 1896358.00
otherCurrentLiab 1067497.00
commonStock 5442.00
retainedEarnings -42124863.00
otherLiab 1896000.00
goodWill 0.00
otherAssets 724000.00
cash 4142490.00
totalCurrentLiabilities 3263532.00
currentDeferredRevenue 731436.00
netDebt -4085497.00
shortTermDebt 31872.00
shortLongTermDebtTotal 56993.00
otherStockholderEquity 57731562.00
propertyPlantEquipment 924004.00
totalCurrentAssets 17895163.00
netTangibleAssets 13908249.00
shortTermInvestments 0.00
netReceivables 3035611.00
longTermDebt 25000.00
inventory 9706182.00
accountsPayable 1432727.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1253744.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5442.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42124863.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 274093.00
nonCurrentAssetsTotal 1648245.00
capitalLeaseObligations 25121.00
longTermDebtTotal 25121.00
nonCurrentLiabilitiesTotal 1921479.00
capitalSurpluse 58635044.00
liabilitiesAndStockholdersEquity 19543408.00
cashAndShortTermInvestments 4142490.00
propertyPlantAndEquipmentGross 924004.00
propertyPlantAndEquipmentNet 924004.00
accumulatedDepreciation -1253744.00
commonStockSharesOutstanding 265962.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
totalAssets 21775458.00
intangibleAssets 426084.00
otherCurrentAssets 879092.00
totalLiab 4907213.00
totalStockholderEquity 16868245.00
deferredLongTermLiab 1752275.00
otherCurrentLiab 1042402.00
commonStock 5312.00
retainedEarnings -39259779.00
otherLiab 1752000.00
goodWill 0.00
otherAssets 707000.00
cash 5880817.00
totalCurrentLiabilities 3121678.00
currentDeferredRevenue 623453.00
netDebt -5814571.00
shortTermDebt 32986.00
shortLongTermDebtTotal 66246.00
otherStockholderEquity 57243336.00
propertyPlantEquipment 969107.00
totalCurrentAssets 20098869.00
netTangibleAssets 16442161.00
shortTermInvestments 0.00
netReceivables 3030833.00
longTermDebt 33000.00
inventory 10308127.00
accountsPayable 1422837.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1120624.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5312.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39259779.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 281398.00
nonCurrentAssetsTotal 1676589.00
capitalLeaseObligations 33260.00
longTermDebtTotal 33260.00
nonCurrentLiabilitiesTotal 1785535.00
capitalSurpluse 58279938.00
liabilitiesAndStockholdersEquity 21775458.00
cashAndShortTermInvestments 5880817.00
propertyPlantAndEquipmentGross 969107.00
propertyPlantAndEquipmentNet 969107.00
accumulatedDepreciation -1120624.00
commonStockSharesOutstanding 262307.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
totalAssets 23474210.00
intangibleAssets 410261.00
otherCurrentAssets 586015.00
totalLiab 4718670.00
totalStockholderEquity 18755540.00
deferredLongTermLiab 1685891.00
otherCurrentLiab 1013519.00
commonStock 5242.00
retainedEarnings -36946654.00
otherLiab 1686000.00
goodWill 0.00
otherAssets 727000.00
cash 6924079.00
totalCurrentLiabilities 2991495.00
currentDeferredRevenue 568988.00
netDebt -6847967.00
shortTermDebt 34828.00
shortLongTermDebt 76112.00
shortLongTermDebtTotal 76112.00
otherStockholderEquity 56675807.00
propertyPlantEquipment 1064186.00
totalCurrentAssets 21683242.00
netTangibleAssets 18345279.00
shortTermInvestments 0.00
netReceivables 3511382.00
longTermDebt 41000.00
inventory 10661766.00
accountsPayable 1374160.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -978855.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5242.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36946654.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 316521.00
nonCurrentAssetsTotal 1790968.00
capitalLeaseObligations 41284.00
longTermDebtTotal 41284.00
nonCurrentLiabilitiesTotal 1727175.00
capitalSurpluse 57854178.00
liabilitiesAndStockholdersEquity 23474210.00
cashAndShortTermInvestments 6924079.00
propertyPlantAndEquipmentGross 1064186.00
propertyPlantAndEquipmentNet 1064186.00
accumulatedDepreciation -978855.00
commonStockSharesOutstanding 256025.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
totalAssets 26019013.00
intangibleAssets 369843.00
otherCurrentAssets 548447.00
totalLiab 5115392.00
totalStockholderEquity 20903621.00
deferredLongTermLiab 1486172.00
otherCurrentLiab 1284259.00
commonStock 5056.00
retainedEarnings -34253025.00
otherLiab 1486000.00
goodWill 0.00
otherAssets 702000.00
cash 7812761.00
totalCurrentLiabilities 3580025.00
currentDeferredRevenue 451050.00
netDebt -7726959.00
shortTermDebt 36607.00
shortLongTermDebtTotal 85802.00
otherStockholderEquity 56008308.00
propertyPlantEquipment 1010596.00
totalCurrentAssets 24306083.00
netTangibleAssets 20533778.00
shortTermInvestments 0.00
netReceivables 3309474.00
longTermDebt 49000.00
inventory 12635401.00
accountsPayable 1808109.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -856718.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5056.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -34253025.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 332491.00
nonCurrentAssetsTotal 1712930.00
capitalLeaseObligations 49195.00
longTermDebtTotal 49195.00
nonCurrentLiabilitiesTotal 1535367.00
capitalSurpluse 57308816.00
liabilitiesAndStockholdersEquity 26019013.00
cashAndShortTermInvestments 7812761.00
propertyPlantAndEquipmentGross 1010596.00
propertyPlantAndEquipmentNet 1010596.00
accumulatedDepreciation -856718.00
commonStockSharesOutstanding 239956.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 19643435.00
intangibleAssets 266544.00
otherCurrentAssets 960648.00
totalLiab 8361244.00
totalStockholderEquity 11282191.00
deferredLongTermLiab 1292454.00
otherCurrentLiab 1594243.00
commonStock 4176.00
retainedEarnings -32111862.00
otherLiab 1292000.00
goodWill 0.00
otherAssets 604000.00
cash 670938.00
totalCurrentLiabilities 7011796.00
currentDeferredRevenue 332135.00
netDebt 1935460.00
shortTermDebt 2549404.00
shortLongTermDebtTotal 2606398.00
otherStockholderEquity 44110545.00
propertyPlantEquipment 1123548.00
totalCurrentAssets 17915225.00
netTangibleAssets 11015647.00
shortTermInvestments 0.00
netReceivables 3865529.00
longTermDebt 57000.00
inventory 12418110.00
accountsPayable 2536014.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -720668.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4176.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32111862.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 338118.00
nonCurrentAssetsTotal 1728210.00
capitalLeaseObligations 56994.00
longTermDebtTotal 56994.00
nonCurrentLiabilitiesTotal 1349448.00
capitalSurpluse 45547103.00
liabilitiesAndStockholdersEquity 19643435.00
cashAndShortTermInvestments 670938.00
propertyPlantAndEquipmentGross 1123548.00
propertyPlantAndEquipmentNet 1123548.00
accumulatedDepreciation -720668.00
commonStockSharesOutstanding 202205.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
totalAssets 18343962.00
intangibleAssets 251909.00
otherCurrentAssets 639819.00
totalLiab 7497221.00
totalStockholderEquity 10846741.00
deferredLongTermLiab 1126600.00
otherCurrentLiab 1769886.00
commonStock 4046.00
retainedEarnings -31319474.00
otherLiab 1126000.00
goodWill 0.00
otherAssets 530000.00
cash 2272288.00
totalCurrentLiabilities 6369057.00
currentDeferredRevenue 145700.00
netDebt 246552.00
shortTermDebt 2517276.00
shortLongTermDebtTotal 2518840.00
otherStockholderEquity 45456098.00
propertyPlantEquipment 1055628.00
totalCurrentAssets 16758912.00
netTangibleAssets 10594832.00
shortTermInvestments 0.00
netReceivables 3241013.00
longTermDebt 2000.00
inventory 10605792.00
accountsPayable 1936195.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3293929.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4046.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -31319474.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 277513.00
nonCurrentAssetsTotal 1585050.00
capitalLeaseObligations 1564.00
longTermDebtTotal 1564.00
nonCurrentLiabilitiesTotal 1128164.00
capitalSurpluse 44319395.00
liabilitiesAndStockholdersEquity 18343962.00
cashAndShortTermInvestments 2272288.00
propertyPlantAndEquipmentGross 1055628.00
propertyPlantAndEquipmentNet 1055628.00
accumulatedDepreciation -3293929.00
commonStockSharesOutstanding 168550.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
totalAssets 18874292.00
intangibleAssets 245684.00
otherCurrentAssets 1872326.00
totalLiab 12610280.00
totalStockholderEquity 6264012.00
deferredLongTermLiab 939100.00
otherCurrentLiab 3337141.00
commonStock 3092.00
retainedEarnings -24908762.00
otherLiab 939000.00
goodWill 0.00
otherAssets 480000.00
cash 3049716.00
totalCurrentLiabilities 10413620.00
currentDeferredRevenue 139930.00
netDebt 2733517.00
shortTermDebt 4525673.00
shortLongTermDebt 4464533.00
shortLongTermDebtTotal 5783233.00
otherStockholderEquity 34352155.00
propertyPlantEquipment 1046000.00
totalCurrentAssets 17348600.00
netTangibleAssets 6018328.00
shortTermInvestments 1500000.00
netReceivables 3183103.00
longTermDebt 1258000.00
inventory 9243455.00
accountsPayable 2410876.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3182473.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3092.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24908762.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 234342.00
nonCurrentAssetsTotal 1525692.00
capitalLeaseObligations 3849.00
longTermDebtTotal 1257560.00
nonCurrentLiabilitiesTotal 2196660.00
capitalSurpluse 33326908.00
liabilitiesAndStockholdersEquity 18874292.00
cashAndShortTermInvestments 3049716.00
propertyPlantAndEquipmentGross 1045666.00
propertyPlantAndEquipmentNet 1045666.00
accumulatedDepreciation -3182473.00
commonStockSharesOutstanding 151448.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 17794601.00
intangibleAssets 275612.00
otherCurrentAssets 2000136.00
totalLiab 11019091.00
totalStockholderEquity 6775510.00
deferredLongTermLiab 679600.00
otherCurrentLiab 3340902.00
commonStock 3074.00
retainedEarnings -24007647.00
otherLiab 680000.00
goodWill 0.00
otherAssets 520000.00
cash 2882248.00
totalCurrentLiabilities 8246530.00
currentDeferredRevenue 83683.00
netDebt 2704899.00
shortTermDebt 3494186.00
shortLongTermDebtTotal 5587147.00
otherStockholderEquity 34181046.00
propertyPlantEquipment 868856.00
totalCurrentAssets 16406595.00
netTangibleAssets 6499898.00
shortTermInvestments 1500000.00
netReceivables 3342306.00
longTermDebt 2086895.00
inventory 8181905.00
accountsPayable 1327759.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3400963.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3074.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -24007647.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 243538.00
nonCurrentAssetsTotal 1388006.00
capitalLeaseObligations 6066.00
longTermDebtTotal 2092961.00
nonCurrentLiabilitiesTotal 2772561.00
capitalSurpluse 32937309.00
liabilitiesAndStockholdersEquity 17794601.00
cashAndShortTermInvestments 2882248.00
propertyPlantAndEquipmentGross 868856.00
propertyPlantAndEquipmentNet 868856.00
accumulatedDepreciation -3400963.00
commonStockSharesOutstanding 138186.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 13736880.00
intangibleAssets 314049.00
otherCurrentAssets 1030623.00
totalLiab 8225586.00
totalStockholderEquity 5511294.00
deferredLongTermLiab 323600.00
otherCurrentLiab 2189890.00
commonStock 2470.00
retainedEarnings -17605089.00
otherLiab 324000.00
goodWill 0.00
otherAssets 564000.00
cash 676634.00
totalCurrentLiabilities 7233522.00
currentDeferredRevenue 42656.00
netDebt 3462736.00
shortTermDebt 3470906.00
shortLongTermDebtTotal 4139370.00
otherStockholderEquity 26428036.00
propertyPlantEquipment 898420.00
totalCurrentAssets 12274740.00
netTangibleAssets 5197245.00
shortTermInvestments 663000.00
netReceivables 2039815.00
longTermDebt 649170.00
inventory 8527668.00
accountsPayable 1530070.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3314123.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2470.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17605089.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 249671.00
nonCurrentAssetsTotal 1462140.00
capitalLeaseObligations 19294.00
longTermDebtTotal 668464.00
nonCurrentLiabilitiesTotal 992064.00
capitalSurpluse 25271139.00
liabilitiesAndStockholdersEquity 13736880.00
cashAndShortTermInvestments 676634.00
propertyPlantAndEquipmentGross 898420.00
propertyPlantAndEquipmentNet 898420.00
accumulatedDepreciation -3314123.00
commonStockSharesOutstanding 115865.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 14424498.00
intangibleAssets 302709.00
otherCurrentAssets 437720.00
totalLiab 8110373.00
totalStockholderEquity 6314125.00
deferredLongTermLiab 171600.00
otherCurrentLiab 1699715.00
commonStock 2359.00
retainedEarnings -16617000.00
otherLiab 702000.00
goodWill 0.00
otherAssets 1219000.00
cash 1374935.00
totalCurrentLiabilities 4042104.00
currentDeferredRevenue 31474.00
netDebt 2751084.00
shortTermDebt 759350.00
shortLongTermDebtTotal 4126019.00
otherStockholderEquity 26619690.00
propertyPlantEquipment 909029.00
totalCurrentAssets 12296369.00
netTangibleAssets 6011416.00
shortTermInvestments 0.00
netReceivables 2300008.00
longTermDebt 3325172.00
inventory 8183706.00
accountsPayable 1551565.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3690924.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2359.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16617000.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 916391.00
nonCurrentAssetsTotal 2128129.00
capitalLeaseObligations 41497.00
longTermDebtTotal 3366669.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 4068269.00
capitalSurpluse 25085992.00
liabilitiesAndStockholdersEquity 14424498.00
cashAndShortTermInvestments 1374935.00
propertyPlantAndEquipmentGross 909029.00
propertyPlantAndEquipmentNet 909029.00
accumulatedDepreciation -3690924.00
commonStockSharesOutstanding 112628.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalAssets 13006513.00
intangibleAssets 267281.00
otherCurrentAssets 402823.00
totalLiab 5951736.00
totalStockholderEquity 7054777.00
deferredLongTermLiab 24000.00
otherCurrentLiab 1481951.00
commonStock 2284.00
retainedEarnings -15745501.00
otherLiab 554000.00
goodWill 0.00
otherAssets 1175000.00
cash 454978.00
totalCurrentLiabilities 3020381.00
currentDeferredRevenue 6000.00
netDebt 2013656.00
shortTermDebt 91279.00
shortLongTermDebtTotal 2468634.00
otherStockholderEquity 26419426.00
propertyPlantEquipment 938072.00
totalCurrentAssets 10893615.00
netTangibleAssets 6787496.00
shortTermInvestments 0.00
netReceivables 1989343.00
longTermDebt 2312366.00
inventory 8046471.00
accountsPayable 1441151.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3621432.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2284.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -15745501.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 907545.00
nonCurrentAssetsTotal 2112898.00
capitalLeaseObligations 64989.00
longTermDebtTotal 2377355.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 2931355.00
capitalSurpluse 24955220.00
liabilitiesAndStockholdersEquity 13006513.00
cashAndShortTermInvestments 454978.00
propertyPlantAndEquipmentGross 938072.00
propertyPlantAndEquipmentNet 938072.00
accumulatedDepreciation -3621432.00
commonStockSharesOutstanding 111026.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 13917002.00
intangibleAssets 242596.00
otherCurrentAssets 371136.00
totalLiab 5571520.00
totalStockholderEquity 8345482.00
deferredLongTermLiab 0.00
otherCurrentLiab 1116769.00
commonStock 2284.00
retainedEarnings -14106853.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1154000.00
cash 363458.00
totalCurrentLiabilities 4950490.00
currentDeferredRevenue 1878.00
netDebt 2263076.00
shortTermDebt 2535504.00
shortLongTermDebtTotal 2626534.00
otherStockholderEquity 25998830.00
propertyPlantEquipment 986163.00
totalCurrentAssets 11776897.00
netTangibleAssets 8102886.00
shortTermInvestments 0.00
netReceivables 2944257.00
longTermDebt 91000.00
inventory 8098046.00
accountsPayable 1296339.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3548779.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2284.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -14106853.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 911346.00
nonCurrentAssetsTotal 2140105.00
capitalLeaseObligations 91030.00
longTermDebtTotal 91030.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 621030.00
capitalSurpluse 24607277.00
liabilitiesAndStockholdersEquity 13917002.00
cashAndShortTermInvestments 363458.00
propertyPlantAndEquipmentGross 986163.00
propertyPlantAndEquipmentNet 986163.00
accumulatedDepreciation -3548779.00
commonStockSharesOutstanding 108121.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
totalAssets 13895288.00
intangibleAssets 217035.00
otherCurrentAssets 406657.00
totalLiab 5652018.00
totalStockholderEquity 8243270.00
deferredLongTermLiab 0.00
otherCurrentLiab 1169053.00
commonStock 2199.00
retainedEarnings -13201017.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1147000.00
cash 209457.00
totalCurrentLiabilities 5021325.00
currentDeferredRevenue 1878.00
netDebt 2406218.00
shortTermDebt 2514982.00
shortLongTermDebtTotal 2615675.00
otherStockholderEquity 24910659.00
propertyPlantEquipment 1016827.00
totalCurrentAssets 11730511.00
netTangibleAssets 8026235.00
shortTermInvestments 0.00
netReceivables 2875605.00
longTermDebt 101000.00
inventory 8238792.00
accountsPayable 1335412.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3468571.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2199.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13201017.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 930915.00
nonCurrentAssetsTotal 2164777.00
capitalLeaseObligations 100693.00
longTermDebtTotal 100693.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 630693.00
capitalSurpluse 23599314.00
liabilitiesAndStockholdersEquity 13895288.00
cashAndShortTermInvestments 209457.00
propertyPlantAndEquipmentGross 1016827.00
propertyPlantAndEquipmentNet 1016827.00
accumulatedDepreciation -3468571.00
commonStockSharesOutstanding 104811.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
totalAssets 13074930.00
intangibleAssets 218037.00
otherCurrentAssets 450707.00
totalLiab 4956030.00
totalStockholderEquity 8118900.00
deferredLongTermLiab 0.00
otherCurrentLiab 886885.00
commonStock 2139.00
retainedEarnings -13133866.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1133000.00
cash 394745.00
totalCurrentLiabilities 1902677.00
currentDeferredRevenue 1878.00
netDebt 2196725.00
shortTermDebt 68117.00
shortLongTermDebtTotal 2591470.00
otherStockholderEquity 24764380.00
propertyPlantEquipment 1019589.00
totalCurrentAssets 10922622.00
netTangibleAssets 7900863.00
shortTermInvestments 0.00
netReceivables 2421656.00
longTermDebt 2523000.00
inventory 7655514.00
accountsPayable 945797.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3513753.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2139.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13133866.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 914682.00
nonCurrentAssetsTotal 2152308.00
capitalLeaseObligations 102723.00
longTermDebtTotal 102723.00
nonCurrentLiabilitiesOther 2950630.00
nonCurrentLiabilitiesTotal 3053353.00
capitalSurpluse 23407853.00
liabilitiesAndStockholdersEquity 13074930.00
cashAndShortTermInvestments 394745.00
propertyPlantAndEquipmentGross 1019589.00
propertyPlantAndEquipmentNet 1019589.00
accumulatedDepreciation -3513753.00
commonStockSharesOutstanding 103685.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 13344736.00
intangibleAssets 217660.00
otherCurrentAssets 258642.00
totalLiab 5443023.00
totalStockholderEquity 7901713.00
deferredLongTermLiab 0.00
otherCurrentLiab 800241.00
commonStock 2099.00
retainedEarnings -13247561.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1122000.00
cash 703172.00
totalCurrentLiabilities 2388413.00
currentDeferredRevenue 1878.00
netDebt 1887525.00
shortTermDebt 66087.00
shortLongTermDebtTotal 2590697.00
otherStockholderEquity 21147175.00
propertyPlantEquipment 938793.00
totalCurrentAssets 11284337.00
netTangibleAssets 7684053.00
shortTermInvestments 0.00
netReceivables 3027802.00
longTermDebt 2525000.00
inventory 7294721.00
accountsPayable 1520207.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3454087.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2099.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13247561.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 903946.00
nonCurrentAssetsTotal 2060399.00
capitalLeaseObligations 120988.00
longTermDebtTotal 120988.00
nonCurrentLiabilitiesOther 2933622.00
nonCurrentLiabilitiesTotal 3054610.00
capitalSurpluse 23304401.00
liabilitiesAndStockholdersEquity 13344736.00
cashAndShortTermInvestments 703172.00
propertyPlantAndEquipmentGross 938793.00
propertyPlantAndEquipmentNet 938793.00
accumulatedDepreciation -3454087.00
commonStockSharesOutstanding 2035564.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
totalAssets 13011801.00
intangibleAssets 215882.00
otherCurrentAssets 360443.00
totalLiab 4762984.00
totalStockholderEquity 8248817.00
deferredLongTermLiab 0.00
otherCurrentLiab 668967.00
commonStock 2099.00
retainedEarnings -12760462.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1098000.00
cash 460115.00
totalCurrentLiabilities 1788363.00
currentDeferredRevenue 1878.00
netDebt 2014198.00
shortTermDebt 29692.00
shortLongTermDebtTotal 2474313.00
otherStockholderEquity 21007180.00
propertyPlantEquipment 687317.00
totalCurrentAssets 11227434.00
netTangibleAssets 8032935.00
shortTermInvestments 0.00
netReceivables 3253884.00
longTermDebt 2445000.00
inventory 7152992.00
accountsPayable 1087826.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3633697.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2099.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12760462.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 881168.00
nonCurrentAssetsTotal 1784367.00
capitalLeaseObligations 58007.00
longTermDebtTotal 58007.00
nonCurrentLiabilitiesOther 2916614.00
nonCurrentLiabilitiesTotal 2974621.00
capitalSurpluse 23164406.00
liabilitiesAndStockholdersEquity 13011801.00
cashAndShortTermInvestments 460115.00
propertyPlantAndEquipmentGross 687317.00
propertyPlantAndEquipmentNet 687317.00
accumulatedDepreciation -3633697.00
commonStockSharesOutstanding 101778.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalAssets 12458259.00
intangibleAssets 206509.00
otherCurrentAssets 280961.00
totalLiab 4662373.00
totalStockholderEquity 7795886.00
otherCurrentLiab 730273.00
commonStock 16792.00
retainedEarnings -13030502.00
otherLiab 530000.00
otherAssets 288000.00
cash 1183060.00
totalCurrentLiabilities 4069058.00
currentDeferredRevenue 1878.00
netDebt 1317020.00
shortTermDebt 2436765.00
shortLongTermDebtTotal 2500080.00
otherStockholderEquity 20809596.00
propertyPlantEquipment 761992.00
totalCurrentAssets 11408901.00
netTangibleAssets 7589377.00
netReceivables 2994038.00
longTermDebt 63000.00
inventory 6950842.00
accountsPayable 900142.00
accumulatedOtherComprehensiveIncome -3503361.00
commonStockTotalEquity 16792.00
retainedEarningsTotalEquity -13030502.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 80857.00
nonCurrentAssetsTotal 1049358.00
capitalLeaseObligations 63315.00
longTermDebtTotal 63315.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 593315.00
capitalSurpluse 22966822.00
liabilitiesAndStockholdersEquity 12458259.00
cashAndShortTermInvestments 1183060.00
propertyPlantAndEquipmentGross 761992.00
propertyPlantAndEquipmentNet 761992.00
accumulatedDepreciation -3503361.00
commonStockSharesOutstanding 101287.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 12567271.00
intangibleAssets 212736.00
otherCurrentAssets 253348.00
totalLiab 3942980.00
totalStockholderEquity 8624291.00
deferredLongTermLiab 0.00
otherCurrentLiab 551111.00
commonStock 16662.00
retainedEarnings -12081301.00
goodWill 0.00
otherAssets 303000.00
cash 1789450.00
totalCurrentLiabilities 1560506.00
currentDeferredRevenue 1878.00
netDebt 593024.00
shortTermDebt 4046.00
shortLongTermDebtTotal 2382474.00
otherStockholderEquity 20688930.00
propertyPlantEquipment 777115.00
totalCurrentAssets 11487749.00
netTangibleAssets 10794029.00
shortTermInvestments 0.00
netReceivables 2257598.00
longTermDebt 2382000.00
inventory 7187353.00
accountsPayable 1003471.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3365107.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16662000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12081301.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 89671.00
nonCurrentAssetsTotal 1079522.00
nonCurrentLiabilitiesTotal 2382474.00
capitalSurpluse 22846156.00
liabilitiesAndStockholdersEquity 12567271.00
cashAndShortTermInvestments 1789450.00
propertyPlantAndEquipmentGross 777115.00
propertyPlantAndEquipmentNet 777115.00
accumulatedDepreciation -3365107.00
commonStockSharesOutstanding 100962.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalAssets 13398909.00
intangibleAssets 226802.00
otherCurrentAssets 302318.00
totalLiab 4090530.00
totalStockholderEquity 9308379.00
deferredLongTermLiab 0.00
otherCurrentLiab 31899.00
commonStock 16662.00
retainedEarnings -11276572.00
goodWill 0.00
otherAssets 325000.00
cash 2270393.00
totalCurrentLiabilities 1733241.00
currentDeferredRevenue 31899.00
netDebt 86896.00
shortTermDebt 822407.00
shortLongTermDebtTotal 2357289.00
otherStockholderEquity 23781116.00
propertyPlantEquipment 860886.00
totalCurrentAssets 12213367.00
netTangibleAssets 11438866.00
shortTermInvestments 0.00
netReceivables 2957367.00
longTermDebt 2357000.00
inventory 6683289.00
accountsPayable 847036.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3212827.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16662.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11276572.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 97854.00
nonCurrentAssetsTotal 1185542.00
nonCurrentLiabilitiesTotal 2357289.00
capitalSurpluse 22725515.00
liabilitiesAndStockholdersEquity 13398909.00
cashAndShortTermInvestments 2270393.00
propertyPlantAndEquipmentGross 860886.00
propertyPlantAndEquipmentNet 860886.00
accumulatedDepreciation -3212827.00
commonStockSharesOutstanding 2019259.00
2011-09-30
date 2011-09-30
filing_date 2011-10-27
currency_symbol USD
totalAssets 13993217.00
intangibleAssets 265907.00
otherCurrentAssets 389179.00
totalLiab 3457864.00
totalStockholderEquity 10535353.00
deferredLongTermLiab 0.00
otherCurrentLiab 776090.00
commonStock 16662.00
retainedEarnings -9759436.00
goodWill 0.00
otherAssets 366000.00
cash 1304290.00
totalCurrentLiabilities 3457864.00
currentDeferredRevenue 1878.00
netDebt 111436.00
shortTermDebt 1415726.00
shortLongTermDebtTotal 1415726.00
otherStockholderEquity 23302460.00
propertyPlantEquipment 1075271.00
totalCurrentAssets 12551641.00
netTangibleAssets 10269446.00
shortTermInvestments 0.00
netReceivables 4143269.00
longTermDebt 0.00
inventory 6714903.00
accountsPayable 1264170.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3024333.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16662.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9759436.00
treasuryStock 2157226.00
nonCurrrentAssetsOther 100398.00
nonCurrentAssetsTotal 1441576.00
capitalSurpluse 22435353.00
liabilitiesAndStockholdersEquity 13993217.00
cashAndShortTermInvestments 1304290.00
propertyPlantAndEquipmentGross 1075271.00
propertyPlantAndEquipmentNet 1075271.00
accumulatedDepreciation -3024333.00
commonStockSharesOutstanding 100941.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalAssets 14182675.00
intangibleAssets 281740.00
otherCurrentAssets 360371.00
totalLiab 3676625.00
totalStockholderEquity 10506050.00
deferredLongTermLiab 0.00
otherCurrentLiab 931209.00
commonStock 16662.00
retainedEarnings -9596518.00
goodWill 0.00
otherAssets 396000.00
cash 645772.00
totalCurrentLiabilities 3676625.00
currentDeferredRevenue 1878.00
netDebt 738352.00
shortTermDebt 1384124.00
shortLongTermDebtTotal 1384124.00
otherStockholderEquity 22835794.00
propertyPlantEquipment 1249189.00
totalCurrentAssets 12537902.00
netTangibleAssets 10224310.00
shortTermInvestments 0.00
netReceivables 4257028.00
longTermDebt 0.00
inventory 7274731.00
accountsPayable 1359414.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2749888.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16662.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9596518.00
treasuryStock 2157226.00
nonCurrrentAssetsOther 113844.00
nonCurrentAssetsTotal 1644773.00
capitalSurpluse 22243132.00
liabilitiesAndStockholdersEquity 14182675.00
cashAndShortTermInvestments 645772.00
propertyPlantAndEquipmentGross 1249189.00
propertyPlantAndEquipmentNet 1249189.00
accumulatedDepreciation -2749888.00
commonStockSharesOutstanding 100941.00
2011-03-31
date 2011-03-31
filing_date 2011-05-11
currency_symbol USD
totalAssets 15601213.00
intangibleAssets 278090.00
otherCurrentAssets 255758.00
totalLiab 4326047.00
totalStockholderEquity 11275166.00
otherCurrentLiab 887577.00
commonStock 16657.00
retainedEarnings -8461615.00
otherAssets 377000.00
cash 309638.00
totalCurrentLiabilities 4326047.00
currentDeferredRevenue 1878.00
netDebt 1190362.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 1500000.00
otherStockholderEquity 22252993.00
propertyPlantEquipment 1456000.00
totalCurrentAssets 13768119.00
netReceivables 4696652.00
inventory 8506071.00
accountsPayable 1936592.00
accumulatedOtherComprehensiveIncome -2532869.00
commonStockTotalEquity 16657.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 98925.00
nonCurrentAssetsTotal 1833094.00
liabilitiesAndStockholdersEquity 15601213.00
cashAndShortTermInvestments 309638.00
propertyPlantAndEquipmentGross 1456079.00
propertyPlantAndEquipmentNet 1456079.00
commonStockSharesOutstanding 100931.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 17608446.00
intangibleAssets 293577.00
otherCurrentAssets 341584.00
totalLiab 5413779.00
totalStockholderEquity 12194667.00
otherCurrentLiab 2642.00
commonStock 16652.00
retainedEarnings -7314326.00
otherAssets 384000.00
cash 623475.00
totalCurrentLiabilities 5413779.00
currentDeferredRevenue 754104.00
netDebt 876525.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 1500000.00
otherStockholderEquity 21799585.00
propertyPlantEquipment 1045000.00
totalCurrentAssets 16178608.00
netReceivables 5125264.00
inventory 10088285.00
accountsPayable 3157033.00
accumulatedOtherComprehensiveIncome -2307244.00
commonStockTotalEquity 16652.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 91133.00
nonCurrentAssetsTotal 1429838.00
liabilitiesAndStockholdersEquity 17608446.00
cashAndShortTermInvestments 623475.00
propertyPlantAndEquipmentGross 1045128.00
propertyPlantAndEquipmentNet 1045128.00
commonStockSharesOutstanding 2018634.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalAssets 21760022.00
intangibleAssets 301438.00
otherCurrentAssets 2938295.00
totalLiab 4841994.00
totalStockholderEquity 16918028.00
otherCurrentLiab 753458.00
commonStock 16652.00
retainedEarnings -2325591.00
otherAssets 1542000.00
cash 90611.00
totalCurrentLiabilities 4841994.00
currentDeferredRevenue 13388.00
netDebt 1159389.00
shortTermDebt 1250000.00
shortLongTermDebtTotal 1250000.00
otherStockholderEquity 21356364.00
propertyPlantEquipment 1137000.00
totalCurrentAssets 19080750.00
netReceivables 6606368.00
inventory 9445476.00
accountsPayable 2825148.00
accumulatedOtherComprehensiveIncome -2129397.00
commonStockTotalEquity 16652.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 143196.00
nonCurrentAssetsTotal 2679272.00
liabilitiesAndStockholdersEquity 21760022.00
cashAndShortTermInvestments 90611.00
propertyPlantAndEquipmentGross 1136638.00
propertyPlantAndEquipmentNet 1136638.00
commonStockSharesOutstanding 100900.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 21032633.00
intangibleAssets 306206.00
otherCurrentAssets 2523826.00
totalLiab 3603557.00
totalStockholderEquity 17429076.00
otherCurrentLiab 1073238.00
commonStock 16571.00
retainedEarnings -1886632.00
otherAssets 1693000.00
cash 1840258.00
totalCurrentLiabilities 3603557.00
netDebt -1840258.00
otherStockholderEquity 21267558.00
propertyPlantEquipment 1185000.00
totalCurrentAssets 18155165.00
netReceivables 4477875.00
inventory 9313206.00
accountsPayable 2530319.00
accumulatedOtherComprehensiveIncome -1968421.00
commonStockTotalEquity 16571.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 121920.00
nonCurrentAssetsTotal 2877468.00
liabilitiesAndStockholdersEquity 21032633.00
cashAndShortTermInvestments 1840258.00
propertyPlantAndEquipmentGross 1184342.00
propertyPlantAndEquipmentNet 1184342.00
commonStockSharesOutstanding 102012.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 21587490.00
intangibleAssets 320732.00
otherCurrentAssets 2264248.00
totalLiab 3838942.00
totalStockholderEquity 17748548.00
otherCurrentLiab 3380.00
commonStock 16571.00
retainedEarnings -1125968.00
otherAssets 1676000.00
cash 834018.00
totalCurrentLiabilities 3838942.00
currentDeferredRevenue 3380.00
netDebt -834018.00
shortTermDebt 1670582.00
otherStockholderEquity 20638080.00
propertyPlantEquipment 1280000.00
totalCurrentAssets 18632168.00
netReceivables 7512580.00
inventory 8021322.00
accountsPayable 2161600.00
accumulatedOtherComprehensiveIncome -1780135.00
commonStockTotalEquity 16571.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 119691.00
nonCurrentAssetsTotal 2955322.00
liabilitiesAndStockholdersEquity 21587490.00
cashAndShortTermInvestments 834018.00
propertyPlantAndEquipmentGross 1279899.00
propertyPlantAndEquipmentNet 1279899.00
commonStockSharesOutstanding 101895.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
totalAssets 21397939.00
intangibleAssets 336182.00
otherCurrentAssets 1919923.00
totalLiab 3831605.00
totalStockholderEquity 17566334.00
otherCurrentLiab 1831064.00
commonStock 16170.00
retainedEarnings -769801.00
otherAssets 1632000.00
cash 183150.00
totalCurrentLiabilities 3831605.00
netDebt -183150.00
otherStockholderEquity 19912839.00
propertyPlantEquipment 1418000.00
totalCurrentAssets 18347980.00
netReceivables 8874402.00
inventory 7370505.00
accountsPayable 2000541.00
accumulatedOtherComprehensiveIncome -1592874.00
commonStockTotalEquity 16170.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 135674.00
nonCurrentAssetsTotal 3049959.00
nonCurrentLiabilitiesTotal 2855000.00
liabilitiesAndStockholdersEquity 21397939.00
cashAndShortTermInvestments 183150.00
propertyPlantAndEquipmentGross 1418103.00
propertyPlantAndEquipmentNet 1418103.00
commonStockSharesOutstanding 2037914.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 20253344.00
intangibleAssets 349391.00
otherCurrentAssets 2171568.00
totalLiab 3302314.00
totalStockholderEquity 16951030.00
otherCurrentLiab 1277199.00
commonStock 16170.00
retainedEarnings -1039229.00
otherAssets 1575000.00
cash 1017790.00
totalCurrentLiabilities 3302314.00
netDebt -1017790.00
otherStockholderEquity 19344192.00
propertyPlantEquipment 1499000.00
totalCurrentAssets 17178775.00
netReceivables 5895918.00
inventory 8093499.00
accountsPayable 2025115.00
accumulatedOtherComprehensiveIncome -1370103.00
commonStockTotalEquity 16170.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 170975.00
nonCurrentAssetsTotal 3074569.00
liabilitiesAndStockholdersEquity 20253344.00
cashAndShortTermInvestments 1017790.00
propertyPlantAndEquipmentGross 1499203.00
propertyPlantAndEquipmentNet 1499203.00
commonStockSharesOutstanding 100053.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
totalAssets 20706583.00
intangibleAssets 362063.00
otherCurrentAssets 2293525.00
totalLiab 4454158.00
totalStockholderEquity 16252425.00
otherCurrentLiab 1269804.00
commonStock 16036.00
retainedEarnings -1120631.00
otherAssets 1412000.00
cash 324367.00
totalCurrentLiabilities 4454158.00
netDebt -324367.00
otherStockholderEquity 18512110.00
propertyPlantEquipment 1604000.00
totalCurrentAssets 17690693.00
netReceivables 6900714.00
inventory 8172087.00
accountsPayable 3184354.00
accumulatedOtherComprehensiveIncome -1155090.00
commonStockTotalEquity 16036.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 99893.00
nonCurrentAssetsTotal 3015890.00
liabilitiesAndStockholdersEquity 20706583.00
cashAndShortTermInvestments 324367.00
propertyPlantAndEquipmentGross 1603934.00
propertyPlantAndEquipmentNet 1603934.00
commonStockSharesOutstanding 98316.00
2009-03-31
date 2009-03-31
filing_date 2009-05-01
currency_symbol USD
totalAssets 18868358.00
intangibleAssets 411255.00
otherCurrentAssets 2336947.00
totalLiab 2701864.00
totalStockholderEquity 16166494.00
otherCurrentLiab 1100646.00
commonStock 15968.00
retainedEarnings -955978.00
otherAssets 1449000.00
cash 288504.00
totalCurrentLiabilities 2701864.00
netDebt -288504.00
otherStockholderEquity 18060970.00
propertyPlantEquipment 1691000.00
totalCurrentAssets 15727630.00
netReceivables 4984664.00
inventory 8117515.00
accountsPayable 1601218.00
accumulatedOtherComprehensiveIncome -954466.00
commonStockTotalEquity 15968.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 102834.00
nonCurrentAssetsTotal 3140728.00
liabilitiesAndStockholdersEquity 18868358.00
cashAndShortTermInvestments 288504.00
propertyPlantAndEquipmentGross 1691639.00
propertyPlantAndEquipmentNet 1691639.00
commonStockSharesOutstanding 98226.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalAssets 21093609.00
intangibleAssets 376821.00
otherCurrentAssets 1648859.00
totalLiab 3929228.00
totalStockholderEquity 17164381.00
otherCurrentLiab 1137663.00
commonStock 15926.00
retainedEarnings 344516.00
otherAssets 1490000.00
cash 1205947.00
totalCurrentLiabilities 3929228.00
netDebt -1205947.00
otherStockholderEquity 17542493.00
propertyPlantEquipment 1733000.00
totalCurrentAssets 17871249.00
netReceivables 6656482.00
inventory 8359961.00
accountsPayable 2791565.00
accumulatedOtherComprehensiveIncome -738554.00
commonStockTotalEquity 15926.00
treasuryStock -1624000.00
nonCurrrentAssetsOther 149066.00
nonCurrentAssetsTotal 3222360.00
liabilitiesAndStockholdersEquity 21093609.00
cashAndShortTermInvestments 1205947.00
propertyPlantAndEquipmentGross 1721473.00
propertyPlantAndEquipmentNet 1721473.00
commonStockSharesOutstanding 1964525.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
totalAssets 20299379.00
intangibleAssets 115460.00
otherCurrentAssets 1117702.00
totalLiab 3018958.00
totalStockholderEquity 17280421.00
otherCurrentLiab 7238.00
commonStock 15926.00
retainedEarnings 953562.00
otherAssets 1217000.00
cash 3217070.00
totalCurrentLiabilities 3018958.00
currentDeferredRevenue 7238.00
netDebt -3217070.00
shortTermDebt 917387.00
otherStockholderEquity 16904544.00
propertyPlantEquipment 1653000.00
totalCurrentAssets 17428977.00
netReceivables 6314604.00
inventory 6779601.00
accountsPayable 2087095.00
accumulatedOtherComprehensiveIncome -593611.00
commonStockTotalEquity 15926.00
treasuryStock -1624000.00
nonCurrrentAssetsOther 17192.00
nonCurrentAssetsTotal 2870402.00
liabilitiesAndStockholdersEquity 20299379.00
cashAndShortTermInvestments 3217070.00
propertyPlantAndEquipmentGross 1652750.00
propertyPlantAndEquipmentNet 1652750.00
commonStockSharesOutstanding 110216.00
2008-06-30
date 2008-06-30
filing_date 2008-07-30
currency_symbol USD
totalAssets 18868743.00
intangibleAssets 82689.00
otherCurrentAssets 1108070.00
totalLiab 2330987.00
totalStockholderEquity 16537756.00
otherCurrentLiab 17005.00
commonStock 15646.00
retainedEarnings 79953.00
otherAssets 1128000.00
cash 6614194.00
totalCurrentLiabilities 2330987.00
currentDeferredRevenue 17005.00
netDebt -6614194.00
shortTermDebt 979907.00
otherStockholderEquity 16876886.00
propertyPlantEquipment 1140000.00
totalCurrentAssets 16601464.00
netReceivables 4436609.00
inventory 4442591.00
accountsPayable 1317070.00
accumulatedOtherComprehensiveIncome -434729.00
commonStockTotalEquity 15646.00
nonCurrrentAssetsOther 29258.00
nonCurrentAssetsTotal 2267279.00
liabilitiesAndStockholdersEquity 18868743.00
cashAndShortTermInvestments 6614194.00
propertyPlantAndEquipmentGross 1140332.00
propertyPlantAndEquipmentNet 1140332.00
commonStockSharesOutstanding 110589.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalAssets 14049452.00
otherCurrentAssets 578621.00
totalLiab 2023185.00
totalStockholderEquity 12026267.00
otherCurrentLiab 234180.00
commonStock 14891.00
retainedEarnings -1332327.00
otherLiab 5000.00
otherAssets 1106000.00
cash 4881435.00
totalCurrentLiabilities 2018351.00
currentDeferredRevenue 20680.00
netDebt -4881435.00
shortTermDebt 865560.00
otherStockholderEquity 13727659.00
propertyPlantEquipment 966000.00
totalCurrentAssets 11976867.00
netReceivables 3277397.00
inventory 3239414.00
accountsPayable 897931.00
accumulatedOtherComprehensiveIncome -383956.00
commonStockTotalEquity 14891.00
nonCurrrentAssetsOther 72002.00
nonCurrentAssetsTotal 2072585.00
nonCurrentLiabilitiesTotal 4834.00
liabilitiesAndStockholdersEquity 14049452.00
cashAndShortTermInvestments 4881435.00
propertyPlantAndEquipmentGross 965583.00
propertyPlantAndEquipmentNet 965583.00
commonStockSharesOutstanding 108002.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 10905429.00
otherCurrentAssets 1027901.00
totalLiab 1789561.00
totalStockholderEquity 9115868.00
otherCurrentLiab 269171.00
commonStock 14092.00
retainedEarnings -3009114.00
otherLiab 4000.00
otherAssets 1044000.00
cash 4255039.00
totalCurrentLiabilities 1785697.00
currentDeferredRevenue 243171.00
netDebt -4255039.00
shortTermDebt 264524.00
otherStockholderEquity 12412522.00
propertyPlantEquipment 879000.00
totalCurrentAssets 8981736.00
netReceivables 734698.00
inventory 2964098.00
accountsPayable 1008831.00
accumulatedOtherComprehensiveIncome -301632.00
commonStockTotalEquity 14092.00
nonCurrrentAssetsOther 65007.00
nonCurrentAssetsTotal 1923693.00
nonCurrentLiabilitiesTotal 3864.00
liabilitiesAndStockholdersEquity 10905429.00
cashAndShortTermInvestments 4255039.00
propertyPlantAndEquipmentGross 878686.00
propertyPlantAndEquipmentNet 878686.00
commonStockSharesOutstanding 1809257.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalAssets 8930416.00
otherCurrentAssets 2650574.00
totalLiab 1426427.00
totalStockholderEquity 7503989.00
otherCurrentLiab 16479.00
commonStock 13997.00
retainedEarnings -3992864.00
otherLiab 13000.00
otherAssets 134000.00
cash 199295.00
totalCurrentLiabilities 1413105.00
currentDeferredRevenue 16479.00
netDebt -199295.00
shortTermDebt 479103.00
otherStockholderEquity 11723112.00
propertyPlantEquipment 742000.00
totalCurrentAssets 8054113.00
netReceivables 2973249.00
inventory 2230995.00
accountsPayable 901044.00
accumulatedOtherComprehensiveIncome -240256.00
commonStockTotalEquity 13997.00
nonCurrrentAssetsOther 133645.00
nonCurrentAssetsTotal 876303.00
nonCurrentLiabilitiesTotal 13322.00
liabilitiesAndStockholdersEquity 8930416.00
cashAndShortTermInvestments 199295.00
propertyPlantAndEquipmentGross 742658.00
propertyPlantAndEquipmentNet 742658.00
commonStockSharesOutstanding 100549.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
totalAssets 4811531.00
otherCurrentAssets 253682.00
totalLiab 741860.00
totalStockholderEquity 4069671.00
otherCurrentLiab 12119.00
commonStock 13934.00
retainedEarnings -6966426.00
otherLiab 11000.00
otherAssets 105000.00
cash 468272.00
totalCurrentLiabilities 730844.00
currentDeferredRevenue 12119.00
netDebt -468272.00
shortTermDebt 269328.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 11226021.00
propertyPlantEquipment 552000.00
totalCurrentAssets 4155476.00
netReceivables 1874225.00
inventory 1559297.00
accountsPayable 437278.00
accumulatedOtherComprehensiveIncome -203858.00
commonStockTotalEquity 13934.00
nonCurrrentAssetsOther 104934.00
nonCurrentAssetsTotal 656055.00
nonCurrentLiabilitiesTotal 11016.00
liabilitiesAndStockholdersEquity 4811531.00
cashAndShortTermInvestments 468272.00
propertyPlantAndEquipmentGross 551121.00
propertyPlantAndEquipmentNet 551121.00
commonStockSharesOutstanding 97178.00
2007-03-31
date 2007-03-31
filing_date 2007-06-15
currency_symbol USD
totalAssets 4178589.00
otherCurrentAssets 437840.00
totalLiab 1576899.00
totalStockholderEquity 2601690.00
otherCurrentLiab 185322.00
commonStock 13309.00
retainedEarnings -7370298.00
otherLiab 10000.00
otherAssets 94000.00
cash 97830.00
totalCurrentLiabilities 1567217.00
currentDeferredRevenue 77563.00
netDebt 902170.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 10113973.00
propertyPlantEquipment 501000.00
totalCurrentAssets 3584207.00
netReceivables 1771913.00
inventory 1276624.00
accountsPayable 304332.00
accumulatedOtherComprehensiveIncome -155294.00
commonStockTotalEquity 13309.00
nonCurrrentAssetsOther 93887.00
nonCurrentAssetsTotal 594382.00
nonCurrentLiabilitiesTotal 9682.00
liabilitiesAndStockholdersEquity 4178589.00
cashAndShortTermInvestments 97830.00
propertyPlantAndEquipmentGross 500495.00
propertyPlantAndEquipmentNet 500495.00
commonStockSharesOutstanding 90232.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 3776249.00
otherCurrentAssets 422279.00
totalLiab 1858622.00
totalStockholderEquity 1917627.00
otherCurrentLiab 20899.00
commonStock 13309.00
retainedEarnings -7532448.00
otherLiab 5000.00
otherAssets 59000.00
cash 57160.00
totalCurrentLiabilities 1853374.00
currentDeferredRevenue 180573.00
netDebt 942840.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 9551617.00
propertyPlantEquipment 508000.00
totalCurrentAssets 3209203.00
netReceivables 1203542.00
inventory 1526222.00
accountsPayable 651902.00
accumulatedOtherComprehensiveIncome -114851.00
commonStockTotalEquity 13309.00
nonCurrrentAssetsOther 59305.00
nonCurrentAssetsTotal 567046.00
nonCurrentLiabilitiesTotal 5248.00
liabilitiesAndStockholdersEquity 3776249.00
cashAndShortTermInvestments 57160.00
propertyPlantAndEquipmentGross 507741.00
propertyPlantAndEquipmentNet 507741.00
commonStockSharesOutstanding 1597566.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 79878.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 2547352.00
otherCurrentAssets 627578.00
totalLiab 855421.00
totalStockholderEquity 1691931.00
otherCurrentLiab 82893.00
commonStock 12900.00
retainedEarnings -6126590.00
cash 527485.00
totalCurrentLiabilities 855421.00
currentDeferredRevenue 2099.00
netDebt -27485.00
shortTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 7871058.00
totalCurrentAssets 2301590.00
netReceivables 722499.00
inventory 424028.00
accountsPayable 270429.00
accumulatedOtherComprehensiveIncome -65437.00
commonStockTotalEquity 12900.00
nonCurrrentAssetsOther 13785.00
nonCurrentAssetsTotal 245762.00
liabilitiesAndStockholdersEquity 2547352.00
cashAndShortTermInvestments 527485.00
propertyPlantAndEquipmentGross 231977.00
propertyPlantAndEquipmentNet 231977.00
commonStockSharesOutstanding 77708.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 79419.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 2280000.00
otherCurrentAssets 260000.00
totalLiab 593000.00
totalStockholderEquity 1687000.00
otherCurrentLiab 49000.00
commonStock 12000.00
otherAssets 14000.00
cash 1808000.00
totalCurrentLiabilities 593000.00
propertyPlantEquipment 110000.00
inventory 73000.00
accountsPayable 44000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 56668062.00
intangibleAssets 6505456.00
otherCurrentAssets 8466413.00
totalLiab 20327539.00
totalStockholderEquity 35891829.00
otherCurrentLiab 1099064.00
commonStock 2721.00
capitalStock 2721.00
retainedEarnings -91980234.00
goodWill 11367514.00
cash 3532199.00
totalCurrentLiabilities 13511283.00
currentDeferredRevenue 2154874.00
netDebt -1754035.00
shortTermDebt 779990.00
shortLongTermDebt 485373.00
shortLongTermDebtTotal 1778164.00
otherStockholderEquity 127869342.00
totalCurrentAssets 24958596.00
netReceivables 6120578.00
longTermDebt 442467.00
inventory 6839406.00
accountsPayable 9477355.00
nonCurrrentAssetsOther 5155681.00
nonCurrentAssetsTotal 31709466.00
capitalLeaseObligations 850324.00
nonCurrentLiabilitiesTotal 6816256.00
liabilitiesAndStockholdersEquity 56668062.00
cashAndShortTermInvestments 3532199.00
propertyPlantAndEquipmentGross 8680815.00
propertyPlantAndEquipmentNet 8680815.00
netWorkingCapital 11447313.00
netInvestedCapital 36819669.00
commonStockSharesOutstanding 2548549.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
totalAssets 82989197.00
intangibleAssets 6970966.00
otherCurrentAssets 9728782.00
totalLiab 27125958.00
totalStockholderEquity 55806786.00
otherCurrentLiab 16024757.00
commonStock 50904.00
capitalStock 50904.00
retainedEarnings -68670497.00
otherLiab 2687786.00
goodWill 9931547.00
otherAssets 2107299.00
cash 32007792.00
totalCurrentLiabilities 23022687.00
currentDeferredRevenue 1665519.00
netDebt -29829002.00
shortTermDebt 763305.00
shortLongTermDebt 389934.00
shortLongTermDebtTotal 2178790.00
otherStockholderEquity 124426379.00
propertyPlantEquipment 7834410.00
totalCurrentAssets 56144975.00
netTangibleAssets 38904273.00
netReceivables 4748865.00
longTermDebt 727278.00
inventory 9659536.00
accountsPayable 4569106.00
nonCurrrentAssetsOther 2107299.00
nonCurrentAssetsTotal 26844222.00
capitalLeaseObligations 1061578.00
nonCurrentLiabilitiesTotal 4103271.00
liabilitiesAndStockholdersEquity 82989197.00
cashAndShortTermInvestments 32007792.00
propertyPlantAndEquipmentGross 7834410.00
propertyPlantAndEquipmentNet 7834410.00
netWorkingCapital 33122288.00
netInvestedCapital 56923998.00
commonStockSharesOutstanding 2511114.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 20797527.00
intangibleAssets 392564.00
otherCurrentAssets 2030693.00
totalLiab 6441021.00
totalStockholderEquity 14356506.00
otherCurrentLiab 803251.00
commonStock 26835.00
capitalStock 26835.00
retainedEarnings -90014500.00
otherLiab 1848869.00
otherAssets 1.00
cash 4361758.00
totalCurrentLiabilities 3720606.00
currentDeferredRevenue 1647469.00
netDebt -3365003.00
shortTermDebt 125211.00
shortLongTermDebt 11727.00
shortLongTermDebtTotal 996755.00
otherStockholderEquity 104344171.00
propertyPlantEquipment 1419975.00
totalCurrentAssets 17830106.00
netTangibleAssets 13963942.00
netReceivables 3235381.00
longTermDebt 148272.00
inventory 8202274.00
accountsPayable 1144675.00
commonStockTotalEquity 26.84
retainedEarningsTotalEquity -90014500.00
treasuryStock -2157225.00
nonCurrrentAssetsOther 1154881.00
nonCurrentAssetsTotal 2967420.00
capitalLeaseObligations 836756.00
longTermDebtTotal 148273.00
nonCurrentLiabilitiesOther 2.00
nonCurrentLiabilitiesTotal 2720415.00
capitalSurpluse 106501396.00
liabilitiesAndStockholdersEquity 20797527.00
cashAndShortTermInvestments 4361758.00
propertyPlantAndEquipmentGross 753.18
propertyPlantAndEquipmentNet 1419975.00
netWorkingCapital 14109500.00
netInvestedCapital 14516506.00
commonStockSharesOutstanding 1080181.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
totalAssets 8916875.00
intangibleAssets 413268.00
otherCurrentAssets 381090.00
totalLiab 15234254.00
totalStockholderEquity -6317379.00
otherCurrentLiab 851815.00
commonStock 12079.00
capitalStock 12079.00
retainedEarnings -87388619.00
otherLiab 1803143.00
otherAssets 1.00
cash 359685.00
totalCurrentLiabilities 6886651.00
currentDeferredRevenue 1707943.00
netDebt 1671683.00
shortTermDebt 1986908.00
shortLongTermDebt 1827748.00
shortLongTermDebtTotal 2031368.00
otherStockholderEquity 81059161.00
propertyPlantEquipment 197063.00
totalCurrentAssets 7651585.00
netTangibleAssets -6730647.00
netReceivables 1630398.00
longTermDebt 6500000.00
inventory 5280412.00
accountsPayable 2339985.00
accumulatedOtherComprehensiveIncome -920528.00
commonStockTotalEquity 12079.00
retainedEarningsTotalEquity -87388619.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 532500.00
nonCurrentAssetsTotal 1265289.00
capitalLeaseObligations 203620.00
longTermDebtTotal 6500000.00
nonCurrentLiabilitiesOther 8347603.00
nonCurrentLiabilitiesTotal 8347603.00
capitalSurpluse 83216387.00
liabilitiesAndStockholdersEquity 8916875.00
cashAndShortTermInvestments 359685.00
propertyPlantAndEquipmentGross 319521.00
propertyPlantAndEquipmentNet 319521.00
netWorkingCapital 764934.00
netInvestedCapital -4489631.00
commonStockSharesOutstanding 573930.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 14338655.00
intangibleAssets 486797.00
otherCurrentAssets 429403.00
totalLiab 15750835.00
totalStockholderEquity -1412180.00
otherCurrentLiab 2080667.00
commonStock 10445.00
capitalStock 10445.00
retainedEarnings -77382906.00
otherLiab 1991091.00
otherAssets 302146.00
cash 3598807.00
totalCurrentLiabilities 4617744.00
currentDeferredRevenue 1748789.00
netDebt 5543193.00
shortTermDebt 3689.00
shortLongTermDebtTotal 9142000.00
otherStockholderEquity 77753686.00
propertyPlantEquipment 247541.00
totalCurrentAssets 13302171.00
longTermInvestments 45397.00
netTangibleAssets -1898977.00
netReceivables 2274901.00
longTermDebt 9142000.00
inventory 6999060.00
accountsPayable 784599.00
accumulatedOtherComprehensiveIncome -1793405.00
commonStockTotalEquity 10445.00
retainedEarningsTotalEquity -77382906.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 302146.00
nonCurrentAssetsTotal 1036484.00
capitalLeaseObligations 0.00
longTermDebtTotal 9142000.00
nonCurrentLiabilitiesOther 11133091.00
nonCurrentLiabilitiesTotal 11133091.00
capitalSurpluse 78117507.00
liabilitiesAndStockholdersEquity 14338655.00
cashAndShortTermInvestments 3598807.00
propertyPlantAndEquipmentGross 247541.00
propertyPlantAndEquipmentNet 247541.00
netWorkingCapital 8684427.00
netInvestedCapital -1412180.00
commonStockSharesOutstanding 403662.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 13172534.00
intangibleAssets 497180.00
otherCurrentAssets 709163.00
totalLiab 12308786.00
totalStockholderEquity 863748.00
deferredLongTermLiab 2158649.00
otherCurrentLiab 1267386.00
commonStock 7038.00
retainedEarnings -61909799.00
otherLiab 2158649.00
goodWill 0.00
otherAssets 205043.00
cash 54712.00
totalCurrentLiabilities 10150137.00
currentDeferredRevenue 1409683.00
netDebt 4225087.00
shortTermDebt 4279799.00
shortLongTermDebt 4271307.00
shortLongTermDebtTotal 4279799.00
otherStockholderEquity 64205386.00
propertyPlantEquipment 638169.00
totalCurrentAssets 11832142.00
longTermInvestments 90000.00
netTangibleAssets 366568.00
shortTermInvestments 500000.00
netReceivables 2317554.00
longTermDebt 0.00
inventory 8750713.00
accountsPayable 3193269.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1438877.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7038.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61909799.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 205043.00
nonCurrentAssetsTotal 1340392.00
capitalLeaseObligations 8492.00
nonCurrentLiabilitiesTotal 2158649.00
capitalSurpluse 64923735.00
liabilitiesAndStockholdersEquity 13172534.00
cashAndShortTermInvestments 54712.00
propertyPlantAndEquipmentGross 638169.00
propertyPlantAndEquipmentNet 638169.00
netWorkingCapital 1682005.00
netInvestedCapital 5135055.00
commonStockSharesOutstanding 348714.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
totalAssets 18835096.00
intangibleAssets 467176.00
otherCurrentAssets 402158.00
totalLiab 11078824.00
totalStockholderEquity 7756272.00
deferredLongTermLiab 2073176.00
otherCurrentLiab 1582853.00
commonStock 5552.00
retainedEarnings -49657342.00
otherLiab 2073176.00
goodWill 0.00
otherAssets 761915.00
cash 3883124.00
totalCurrentLiabilities 4997156.00
currentDeferredRevenue 925932.00
netDebt 158160.00
shortTermDebt 32792.00
shortLongTermDebt 4041284.00
shortLongTermDebtTotal 4041284.00
otherStockholderEquity 58917875.00
propertyPlantEquipment 873902.00
totalCurrentAssets 16732103.00
netTangibleAssets 7289096.00
shortTermInvestments 0.00
netReceivables 2860510.00
longTermDebt 4000000.00
inventory 9586311.00
accountsPayable 2455579.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1509813.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5552.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -49657342.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 761915.00
nonCurrentAssetsTotal 2102993.00
capitalLeaseObligations 8492.00
longTermDebtTotal 4008492.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 6081668.00
capitalSurpluse 59565288.00
liabilitiesAndStockholdersEquity 18835096.00
cashAndShortTermInvestments 3883124.00
propertyPlantAndEquipmentGross 873902.00
propertyPlantAndEquipmentNet 873902.00
commonStockSharesOutstanding 267352.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
totalAssets 23474210.00
intangibleAssets 410261.00
otherCurrentAssets 586015.00
totalLiab 4718670.00
totalStockholderEquity 18755540.00
deferredLongTermLiab 1685891.00
otherCurrentLiab 1013519.00
commonStock 5242.00
retainedEarnings -36946654.00
otherLiab 1685891.00
goodWill 0.00
otherAssets 316520.00
cash 6924079.00
totalCurrentLiabilities 2991495.00
currentDeferredRevenue 568988.00
netDebt -6847967.00
shortTermDebt 34828.00
shortLongTermDebt 76112.00
shortLongTermDebtTotal 76112.00
otherStockholderEquity 56675807.00
propertyPlantEquipment 1064186.00
totalCurrentAssets 21683242.00
netTangibleAssets 18345279.00
shortTermInvestments 0.00
netReceivables 3511382.00
longTermDebt 41000.00
inventory 10661766.00
accountsPayable 1374160.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -978855.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5242.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36946654.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 316521.00
nonCurrentAssetsTotal 1790968.00
capitalLeaseObligations 41284.00
longTermDebtTotal 41284.00
nonCurrentLiabilitiesTotal 1727175.00
capitalSurpluse 57854178.00
liabilitiesAndStockholdersEquity 23474210.00
cashAndShortTermInvestments 6924079.00
propertyPlantAndEquipmentGross 1064186.00
propertyPlantAndEquipmentNet 1064186.00
accumulatedDepreciation -978855.00
commonStockSharesOutstanding 217000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
totalAssets 18874292.00
intangibleAssets 245684.00
otherCurrentAssets 1872326.00
totalLiab 12610280.00
totalStockholderEquity 6264012.00
deferredLongTermLiab 0.00
otherCurrentLiab 3337141.00
commonStock 3092.00
retainedEarnings -24908762.00
otherLiab 939000.00
goodWill 0.00
otherAssets 234000.00
cash 3049716.00
totalCurrentLiabilities 10413620.00
currentDeferredRevenue 139930.00
netDebt 2733517.00
shortTermDebt 4525673.00
shortLongTermDebt 4464533.00
shortLongTermDebtTotal 5783233.00
otherStockholderEquity 34352155.00
propertyPlantEquipment 1046000.00
totalCurrentAssets 17348600.00
netTangibleAssets 6018328.00
shortTermInvestments 1500000.00
netReceivables 3183103.00
longTermDebt 1258000.00
inventory 9243455.00
accountsPayable 2410876.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3182473.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3092.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 234342.00
nonCurrentAssetsTotal 1525692.00
longTermDebtTotal 1257560.00
nonCurrentLiabilitiesTotal 2196660.00
capitalSurpluse 33326910.00
liabilitiesAndStockholdersEquity 18874292.00
cashAndShortTermInvestments 3049716.00
propertyPlantAndEquipmentGross 1045666.00
propertyPlantAndEquipmentNet 1045666.00
commonStockSharesOutstanding 129500.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalAssets 13006513.00
intangibleAssets 267281.00
otherCurrentAssets 402823.00
totalLiab 5951736.00
totalStockholderEquity 7054777.00
deferredLongTermLiab 24000.00
otherCurrentLiab 1481951.00
commonStock 2284.00
retainedEarnings -15745501.00
otherLiab 554000.00
goodWill 0.00
otherAssets 1147000.00
cash 454978.00
totalCurrentLiabilities 3020381.00
currentDeferredRevenue 6000.00
netDebt 2013656.00
shortTermDebt 91279.00
shortLongTermDebtTotal 2468634.00
otherStockholderEquity 26419426.00
propertyPlantEquipment 938072.00
totalCurrentAssets 10893615.00
netTangibleAssets 6787496.00
shortTermInvestments 0.00
netReceivables 1989343.00
longTermDebt 2312366.00
inventory 8046471.00
accountsPayable 1441151.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3621432.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2284.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -15745501.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 907545.00
nonCurrentAssetsTotal 2112898.00
capitalLeaseObligations 64989.00
longTermDebtTotal 2377355.00
nonCurrentLiabilitiesOther 530000.00
nonCurrentLiabilitiesTotal 2931355.00
capitalSurpluse 24955220.00
liabilitiesAndStockholdersEquity 13006513.00
cashAndShortTermInvestments 454978.00
propertyPlantAndEquipmentGross 938072.00
propertyPlantAndEquipmentNet 938072.00
accumulatedDepreciation -3621432.00
commonStockSharesOutstanding 106750.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 13344736.00
intangibleAssets 217660.00
otherCurrentAssets 258642.00
totalLiab 5443023.00
totalStockholderEquity 7901713.00
deferredLongTermLiab 0.00
otherCurrentLiab 800241.00
commonStock 2099.00
retainedEarnings -13247561.00
otherLiab 530000.00
goodWill 0.00
otherAssets 1106000.00
cash 703172.00
totalCurrentLiabilities 2388413.00
currentDeferredRevenue 1878.00
netDebt 1887525.00
shortTermDebt 66087.00
shortLongTermDebtTotal 2590697.00
otherStockholderEquity 21147175.00
propertyPlantEquipment 938793.00
totalCurrentAssets 11284337.00
netTangibleAssets 7684053.00
shortTermInvestments 0.00
netReceivables 3027802.00
longTermDebt 2525000.00
inventory 7294721.00
accountsPayable 1520207.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3454087.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2099.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13247561.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 903946.00
nonCurrentAssetsTotal 2060399.00
capitalLeaseObligations 120988.00
longTermDebtTotal 120988.00
nonCurrentLiabilitiesOther 2933622.00
nonCurrentLiabilitiesTotal 3054610.00
capitalSurpluse 23304401.00
liabilitiesAndStockholdersEquity 13344736.00
cashAndShortTermInvestments 703172.00
propertyPlantAndEquipmentGross 938793.00
propertyPlantAndEquipmentNet 938793.00
accumulatedDepreciation -3454087.00
commonStockSharesOutstanding 101455.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalAssets 13398909.00
intangibleAssets 226802.00
otherCurrentAssets 302318.00
totalLiab 4090530.00
totalStockholderEquity 9308379.00
deferredLongTermLiab 0.00
otherCurrentLiab 31899.00
commonStock 16662.00
retainedEarnings -11276572.00
goodWill 0.00
otherAssets 297000.00
cash 2270393.00
totalCurrentLiabilities 1733241.00
currentDeferredRevenue 31899.00
netDebt 86896.00
shortTermDebt 822407.00
shortLongTermDebtTotal 2357289.00
otherStockholderEquity 23781116.00
propertyPlantEquipment 860886.00
totalCurrentAssets 12213367.00
netTangibleAssets 11438866.00
shortTermInvestments 0.00
netReceivables 2957367.00
longTermDebt 2357000.00
inventory 6683289.00
accountsPayable 847036.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3212827.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16662.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11276572.00
treasuryStock -2157226.00
nonCurrrentAssetsOther 97854.00
nonCurrentAssetsTotal 1185542.00
nonCurrentLiabilitiesTotal 2357289.00
capitalSurpluse 22725515.00
liabilitiesAndStockholdersEquity 13398909.00
cashAndShortTermInvestments 2270393.00
propertyPlantAndEquipmentGross 860886.00
propertyPlantAndEquipmentNet 860886.00
accumulatedDepreciation -3212827.00
commonStockSharesOutstanding 100948.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 17608446.00
intangibleAssets 293577.00
otherCurrentAssets 341584.00
totalLiab 5413779.00
totalStockholderEquity 12194667.00
otherCurrentLiab 754104.00
commonStock 16652.00
retainedEarnings -7314326.00
otherAssets 293000.00
cash 623475.00
totalCurrentLiabilities 5413779.00
currentDeferredRevenue 2642.00
netDebt 876525.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 1500000.00
otherStockholderEquity 21799585.00
propertyPlantEquipment 1045000.00
totalCurrentAssets 16178608.00
netReceivables 5125264.00
inventory 10088285.00
accountsPayable 3157033.00
accumulatedOtherComprehensiveIncome -2307244.00
commonStockTotalEquity 16652.00
treasuryStock -2157000.00
nonCurrrentAssetsOther 91133.00
nonCurrentAssetsTotal 1429838.00
liabilitiesAndStockholdersEquity 17608446.00
cashAndShortTermInvestments 623475.00
propertyPlantAndEquipmentGross 1045128.00
propertyPlantAndEquipmentNet 1045128.00
commonStockSharesOutstanding 101968.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
totalAssets 21397939.00
intangibleAssets 336182.00
otherCurrentAssets 1919923.00
totalLiab 3831605.00
totalStockholderEquity 17566334.00
otherCurrentLiab 1831064.00
commonStock 16170.00
retainedEarnings -769801.00
otherAssets 1456000.00
cash 183150.00
totalCurrentLiabilities 3831605.00
netDebt -183150.00
otherStockholderEquity 19912839.00
propertyPlantEquipment 1418000.00
totalCurrentAssets 18347980.00
netReceivables 8874402.00
inventory 7370505.00
accountsPayable 2000541.00
accumulatedOtherComprehensiveIncome -1592874.00
commonStockTotalEquity 16170.00
treasuryStock -1687000.00
nonCurrrentAssetsOther 135674.00
nonCurrentAssetsTotal 3049959.00
liabilitiesAndStockholdersEquity 21397939.00
cashAndShortTermInvestments 183150.00
propertyPlantAndEquipmentGross 1418103.00
propertyPlantAndEquipmentNet 1418103.00
commonStockSharesOutstanding 98737.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalAssets 21093609.00
intangibleAssets 376821.00
otherCurrentAssets 1648859.00
totalLiab 3929228.00
totalStockholderEquity 17164381.00
otherCurrentLiab 1137663.00
commonStock 15926.00
retainedEarnings 344516.00
otherAssets 1252000.00
cash 1205947.00
totalCurrentLiabilities 3929228.00
netDebt -1205947.00
otherStockholderEquity 17542493.00
propertyPlantEquipment 1733000.00
totalCurrentAssets 17871249.00
netReceivables 6656482.00
inventory 8359961.00
accountsPayable 2791565.00
accumulatedOtherComprehensiveIncome -738554.00
commonStockTotalEquity 15926.00
treasuryStock -1624000.00
nonCurrrentAssetsOther 149066.00
nonCurrentAssetsTotal 3222360.00
liabilitiesAndStockholdersEquity 21093609.00
cashAndShortTermInvestments 1205947.00
propertyPlantAndEquipmentGross 1721473.00
propertyPlantAndEquipmentNet 1721473.00
commonStockSharesOutstanding 109431.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
totalAssets 10905429.00
otherCurrentAssets 1027901.00
totalLiab 1789561.00
totalStockholderEquity 9115868.00
otherCurrentLiab 269171.00
commonStock 14092.00
retainedEarnings -3009114.00
otherLiab 4000.00
otherAssets 1044000.00
cash 4255039.00
totalCurrentLiabilities 1785697.00
currentDeferredRevenue 243171.00
netDebt -4255039.00
shortTermDebt 264524.00
otherStockholderEquity 12412522.00
propertyPlantEquipment 879000.00
totalCurrentAssets 8981736.00
netReceivables 734698.00
inventory 2964098.00
accountsPayable 1008831.00
accumulatedOtherComprehensiveIncome -301632.00
commonStockTotalEquity 14092.00
nonCurrrentAssetsOther 65007.00
nonCurrentAssetsTotal 1923693.00
nonCurrentLiabilitiesTotal 3864.00
liabilitiesAndStockholdersEquity 10905429.00
cashAndShortTermInvestments 4255039.00
propertyPlantAndEquipmentGross 878686.00
propertyPlantAndEquipmentNet 878686.00
commonStockSharesOutstanding 101020.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 3776249.00
otherCurrentAssets 422279.00
totalLiab 1858622.00
totalStockholderEquity 1917627.00
otherCurrentLiab 20899.00
commonStock 13309.00
retainedEarnings -7532448.00
otherLiab 5000.00
otherAssets 59000.00
cash 57160.00
totalCurrentLiabilities 1853374.00
currentDeferredRevenue 180573.00
netDebt 942840.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 9551617.00
propertyPlantEquipment 508000.00
totalCurrentAssets 3209203.00
netReceivables 1203542.00
inventory 1526222.00
accountsPayable 651902.00
accumulatedOtherComprehensiveIncome -114851.00
commonStockTotalEquity 13309.00
nonCurrrentAssetsOther 59305.00
nonCurrentAssetsTotal 567046.00
nonCurrentLiabilitiesTotal 5248.00
liabilitiesAndStockholdersEquity 3776249.00
cashAndShortTermInvestments 57160.00
propertyPlantAndEquipmentGross 507741.00
propertyPlantAndEquipmentNet 507741.00
commonStockSharesOutstanding 80185.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 2279829.00
otherCurrentAssets 259829.00
totalLiab 593438.00
totalStockholderEquity 1686391.00
otherCurrentLiab 9045.00
commonStock 12200.00
retainedEarnings -4171219.00
otherAssets 14000.00
cash 1807922.00
totalCurrentLiabilities 593438.00
currentDeferredRevenue 40216.00
netDebt -1307922.00
shortTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 5875204.00
propertyPlantEquipment 110000.00
totalCurrentAssets 2155809.00
netReceivables 14630.00
inventory 73428.00
accountsPayable 44177.00
accumulatedOtherComprehensiveIncome -29794.00
commonStockTotalEquity 12200.00
nonCurrrentAssetsOther 13786.00
nonCurrentAssetsTotal 124020.00
liabilitiesAndStockholdersEquity 2279829.00
cashAndShortTermInvestments 1807922.00
propertyPlantAndEquipmentGross 110234.00
propertyPlantAndEquipmentNet 110234.00
commonStockSharesOutstanding 54218.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
investments -70295.00
totalCashFromFinancingActivities 2086417.00
netIncome -3679043.00
changeInCash -716050.00
beginPeriodCashFlow 2923881.00
endPeriodCashFlow 2207831.00
totalCashFromOperatingActivities -2732172.00
depreciation 565585.00
changeToInventory 1489001.00
changeToAccountReceivables -181620.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2448526.00
capitalExpenditures 70295
changeInWorkingCapital 2545173.00
stockBasedCompensation 84586.00
otherNonCashItems 941930.00
freeCashFlow -2802467.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments -56301.00
changeToLiabilities 575233.00
totalCashflowsFromInvestingActivities -56301.00
netBorrowings 2013569.00
totalCashFromFinancingActivities 2013569.00
changeToOperatingActivities 3045054.00
netIncome -8320549.00
changeInCash 64158.00
beginPeriodCashFlow 2859723.00
endPeriodCashFlow 2923881.00
totalCashFromOperatingActivities -1893110.00
depreciation 547932.00
changeToInventory 236304.00
changeToAccountReceivables 366216.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2543735.00
changeToNetincome 821444.00
capitalExpenditures 56301
changeInWorkingCapital 4205363.00
stockBasedCompensation 179483.00
otherNonCashItems 1501835.00
freeCashFlow -1949411.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments -70645.00
changeToLiabilities 3977473.00
totalCashflowsFromInvestingActivities -70645.00
netBorrowings 615045.00
totalCashFromFinancingActivities 615045.00
changeToOperatingActivities -455858.00
netIncome -5979579.00
changeInCash -672476.00
beginPeriodCashFlow 3532199.00
endPeriodCashFlow 2859723.00
totalCashFromOperatingActivities -1216876.00
depreciation 543110.00
changeToInventory 837893.00
changeToAccountReceivables -211201.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 879211.00
changeToNetincome 71286.00
capitalExpenditures 70645
changeInWorkingCapital 4148307.00
stockBasedCompensation 114848.00
otherNonCashItems -43562.00
freeCashFlow -1287521.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments 548381.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -70645.00
netBorrowings 615045.00
totalCashFromFinancingActivities -2529180.00
changeToOperatingActivities -455858.00
netIncome -9574260.00
changeInCash -2763192.00
beginPeriodCashFlow 6295391.00
endPeriodCashFlow 3532199.00
totalCashFromOperatingActivities -782393.00
issuanceOfCapitalStock 13365000.00
depreciation 530472.00
changeToInventory 2693721.00
changeToAccountReceivables 578561.00
salePurchaseOfStock -15750000.00
otherCashflowsFromFinancingActivities 13437642.00
changeToNetincome 71286.00
capitalExpenditures 80153
changeInWorkingCapital 6696380.00
stockBasedCompensation 254673.00
otherNonCashItems 1310342.00
freeCashFlow -862546.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -126978.00
changeToLiabilities 4292223.00
totalCashflowsFromInvestingActivities -126978.00
netBorrowings -166400.00
totalCashFromFinancingActivities -166400.00
changeToOperatingActivities -3326533.00
netIncome -1919068.00
changeInCash -7158855.00
beginPeriodCashFlow 13454246.00
endPeriodCashFlow 6295391.00
totalCashFromOperatingActivities -6865477.00
issuanceOfCapitalStock 0.00
depreciation 621969.00
changeToInventory -1509004.00
changeToAccountReceivables -577603.00
salePurchaseOfStock -4020434.77
otherCashflowsFromFinancingActivities -166400.00
changeToNetincome -4464057.00
capitalExpenditures 126978
changeInWorkingCapital -1120917.00
stockBasedCompensation 251734.00
otherNonCashItems -4699195.00
freeCashFlow -6992455.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments -166648.00
changeToLiabilities 57809.00
totalCashflowsFromInvestingActivities -166648.00
netBorrowings -100624.00
totalCashFromFinancingActivities -2063379.00
changeToOperatingActivities -659058.00
netIncome -682188.00
changeInCash -7106870.00
beginPeriodCashFlow 20561116.00
endPeriodCashFlow 13454246.00
totalCashFromOperatingActivities -4876843.00
issuanceOfCapitalStock 0.00
depreciation 530843.00
changeToInventory -174027.00
changeToAccountReceivables 1466061.00
salePurchaseOfStock -1962755.00
otherCashflowsFromFinancingActivities 116198.00
changeToNetincome -5027926.00
capitalExpenditures 166648
changeInWorkingCapital 685754.00
stockBasedCompensation 381601.00
otherNonCashItems -5792853.00
freeCashFlow -5043491.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
investments -3195346.00
changeToLiabilities 3615296.00
totalCashflowsFromInvestingActivities -3195346.00
netBorrowings -116198.00
totalCashFromFinancingActivities -1975079.00
changeToOperatingActivities -3142208.00
netIncome 1142654.00
changeInCash -8735265.00
beginPeriodCashFlow 40743057.00
endPeriodCashFlow 32007792.00
totalCashFromOperatingActivities -5594327.00
issuanceOfCapitalStock 0.00
depreciation 582859.00
changeToInventory 336644.00
changeToAccountReceivables -367202.00
salePurchaseOfStock -1975079.00
otherCashflowsFromFinancingActivities 13333253.40
changeToNetincome 72527.00
capitalExpenditures 1803197
changeInWorkingCapital -2546962.00
stockBasedCompensation 457622.00
otherNonCashItems 1770611.39
freeCashFlow -7397524.00
2021-12-31
date 2021-12-31
currency_symbol USD
investments -1165859.00
changeToLiabilities -1285362.00
totalCashflowsFromInvestingActivities -1165859.00
netBorrowings -116198.00
totalCashFromFinancingActivities -1975079.00
changeToOperatingActivities -1231042.00
netIncome 1066338.00
changeInCash -8735265.00
beginPeriodCashFlow 40743057.00
endPeriodCashFlow 32007792.00
totalCashFromOperatingActivities -5594327.00
issuanceOfCapitalStock 0.00
depreciation 582859.00
otherCashflowsFromInvestingActivities 905000.00
changeToInventory 336644.00
changeToAccountReceivables -367202.00
otherCashflowsFromFinancingActivities -15692.00
changeToNetincome -4696562.00
capitalExpenditures 853204
changeInWorkingCapital -2546962.00
stockBasedCompensation 457622.00
freeCashFlow -7397524.00
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
investments -11452113.00
changeToLiabilities 18949.00
totalCashflowsFromInvestingActivities -11452113.00
netBorrowings -116198.00
totalCashFromFinancingActivities 66504029.40
changeToOperatingActivities -2685108.00
netIncome 8048936.00
changeInCash -17533121.00
beginPeriodCashFlow 58276178.00
endPeriodCashFlow 40743057.00
totalCashFromOperatingActivities -6081008.00
issuanceOfCapitalStock 0.00
depreciation 94171.00
otherCashflowsFromInvestingActivities -500000.00
changeToInventory 7198.00
changeToAccountReceivables -479713.00
otherCashflowsFromFinancingActivities 13293376.00
changeToNetincome -11107204.00
capitalExpenditures 320305
changeInWorkingCapital -3136774.00
stockBasedCompensation 491949.00
otherNonCashItems -18523948.39
freeCashFlow -6401313.00
2021-06-30
date 2021-06-30
filing_date 2021-08-18
currency_symbol USD
investments -6407133.00
changeToLiabilities 552110.00
totalCashflowsFromInvestingActivities -6407133.00
netBorrowings -116198.00
totalCashFromFinancingActivities 66504029.40
changeToOperatingActivities -896156.00
netIncome -5382487.00
changeInCash -9350062.00
beginPeriodCashFlow 67626240.00
endPeriodCashFlow 58276178.00
totalCashFromOperatingActivities -2942929.00
issuanceOfCapitalStock 0.00
depreciation 90037.00
otherCashflowsFromInvestingActivities -1031415.00
changeToInventory -659373.00
changeToAccountReceivables 243005.00
otherCashflowsFromFinancingActivities -6407133.00
changeToNetincome 3117166.00
capitalExpenditures 5394581
changeReceivables 356850.00
cashFlowsOtherOperating 23913842.00
cashAndCashEquivalentsChanges -9350062.00
changeInWorkingCapital -767645.00
stockBasedCompensation 330214.00
otherNonCashItems 2786952.00
freeCashFlow -8337510.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments -99274.00
changeToLiabilities -408978.00
totalCashflowsFromInvestingActivities -99274.00
totalCashFromFinancingActivities 66570600.00
changeToOperatingActivities -308123.00
netIncome 21721858.00
changeInCash 63264482.00
beginPeriodCashFlow 4361758.00
endPeriodCashFlow 67626240.00
totalCashFromOperatingActivities -3206844.00
depreciation 55422.00
otherCashflowsFromInvestingActivities -22263.00
changeToInventory -1115549.00
changeToAccountReceivables 574072.00
salePurchaseOfStock 66570600.00
otherCashflowsFromFinancingActivities 53224000.00
changeToNetincome 754071.00
capitalExpenditures 99274
changeReceivables 194600.00
cashFlowsOtherOperating -24408268.00
cashAndCashEquivalentsChanges 63264482.00
changeInWorkingCapital -1185938.00
stockBasedCompensation 326164.00
otherNonCashItems -24124350.00
freeCashFlow -3306118.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments 250000.00
changeToLiabilities 216207.00
totalCashflowsFromInvestingActivities -609463.00
netBorrowings 1250000.00
totalCashFromFinancingActivities -10081361.00
changeToOperatingActivities 35378.00
netIncome -321319.00
changeInCash -3768573.00
beginPeriodCashFlow 8130331.00
endPeriodCashFlow 4361758.00
totalCashFromOperatingActivities -3159110.00
depreciation 60766.00
otherCashflowsFromInvestingActivities -800000.00
changeToInventory -2230228.00
changeToAccountReceivables 94474.00
otherCashflowsFromFinancingActivities 4184360.00
changeToNetincome -985482.00
capitalExpenditures 59463
changeReceivables -550594.00
cashFlowsOtherOperating 857249.00
cashAndCashEquivalentsChanges -3778573.00
changeInWorkingCapital -1878169.00
stockBasedCompensation 275499.00
otherNonCashItems 99945.00
freeCashFlow -3218573.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
investments -250000.00
changeToLiabilities -699530.00
totalCashflowsFromInvestingActivities -726617.00
netBorrowings -1250000.00
totalCashFromFinancingActivities -1250000.00
changeToOperatingActivities -2442059.00
netIncome 527442.00
changeInCash -8035219.00
beginPeriodCashFlow 16165550.00
endPeriodCashFlow 8130331.00
totalCashFromOperatingActivities -6058602.00
depreciation 55247.00
otherCashflowsFromInvestingActivities 26821.00
changeToInventory -1256494.00
changeToAccountReceivables -719051.00
otherCashflowsFromFinancingActivities -1280700.00
changeToNetincome 544208.00
capitalExpenditures 476617
changeReceivables -1065554.00
cashFlowsOtherOperating -4163921.00
cashAndCashEquivalentsChanges -8035219.00
changeInWorkingCapital -4820499.00
stockBasedCompensation 498356.00
otherNonCashItems -2334300.00
freeCashFlow -6535219.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -132446.00
changeToLiabilities -793939.00
totalCashflowsFromInvestingActivities -132446.00
netBorrowings 2443994.00
totalCashFromFinancingActivities 17982021.00
changeToOperatingActivities -54448.00
netIncome -497894.00
changeInCash 15837024.00
beginPeriodCashFlow 328526.00
endPeriodCashFlow 16165550.00
totalCashFromOperatingActivities -2012551.00
depreciation 61202.00
otherCashflowsFromInvestingActivities -38101.00
changeToInventory 431774.00
changeToAccountReceivables 457603.00
salePurchaseOfStock 10334905.00
otherCashflowsFromFinancingActivities 8274916.00
changeToNetincome 365471.00
capitalExpenditures 132446
changeReceivables 478016.00
cashFlowsOtherOperating -2057181.00
cashAndCashEquivalentsChanges 15837024.00
changeInWorkingCapital -251137.00
stockBasedCompensation 376738.00
otherNonCashItems -1655287.00
freeCashFlow -2144997.00
2020-03-31
date 2020-03-31
filing_date 2020-04-06
currency_symbol USD
investments -30663.00
changeToLiabilities 77854.00
totalCashflowsFromInvestingActivities -30663.00
netBorrowings -458180.00
totalCashFromFinancingActivities 176543.00
changeToOperatingActivities -64900.00
netIncome -3426984.00
changeInCash -913250.00
beginPeriodCashFlow 1272935.00
endPeriodCashFlow 359685.00
totalCashFromOperatingActivities -953415.00
depreciation 102967.00
otherCashflowsFromInvestingActivities -28997.00
changeToInventory 292696.00
changeToAccountReceivables 684375.00
salePurchaseOfStock 2502136.00
otherCashflowsFromFinancingActivities -1353148.00
changeToNetincome 596807.00
capitalExpenditures 136378
changeReceivables -511502.00
cashFlowsOtherOperating 109295.00
cashAndCashEquivalentsChanges -31159.00
changeInWorkingCapital 1292642.00
stockBasedCompensation 396118.00
otherNonCashItems -133539.00
freeCashFlow -1089793.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
investments -136378.00
changeToLiabilities 33272.00
totalCashflowsFromInvestingActivities -136378.00
netBorrowings 176543.00
totalCashFromFinancingActivities 176543.00
changeToOperatingActivities 23293.00
netIncome -3426984.00
changeInCash -913250.00
beginPeriodCashFlow 1272935.00
endPeriodCashFlow 359685.00
totalCashFromOperatingActivities -953415.00
depreciation 102967.00
otherCashflowsFromInvestingActivities -10949.00
changeToInventory 292696.00
changeToAccountReceivables 684375.00
salePurchaseOfStock 1564000.00
otherCashflowsFromFinancingActivities -89148.00
changeToNetincome 1211499.00
capitalExpenditures 136378
changeReceivables 638274.00
cashFlowsOtherOperating 189053.00
cashAndCashEquivalentsChanges -913250.00
changeInWorkingCapital -2930142.00
otherNonCashItems -133539.00
freeCashFlow -1089793.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments -29177.00
changeToLiabilities 234741.00
totalCashflowsFromInvestingActivities -29177.00
netBorrowings 2410852.00
totalCashFromFinancingActivities 2410852.00
changeToOperatingActivities -347981.00
netIncome -2985825.00
changeInCash 941270.00
beginPeriodCashFlow 331665.00
endPeriodCashFlow 1272935.00
totalCashFromOperatingActivities -1440405.00
depreciation 80215.00
otherCashflowsFromInvestingActivities -24298.00
changeToInventory 734193.00
changeToAccountReceivables -183347.00
salePurchaseOfStock 1564000.00
otherCashflowsFromFinancingActivities 6757704.00
changeToNetincome 114946.00
capitalExpenditures 29177
changeReceivables -151008.00
cashFlowsOtherOperating 532333.00
cashAndCashEquivalentsChanges 941270.00
changeInWorkingCapital 291943.00
stockBasedCompensation 405579.00
otherNonCashItems 1058316.00
freeCashFlow -1469582.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments -15823.00
changeToLiabilities -364825.00
totalCashflowsFromInvestingActivities -15823.00
netBorrowings -6000000.00
totalCashFromFinancingActivities -4952000.00
changeToOperatingActivities -947589.00
netIncome -387730.00
changeInCash -2047856.00
beginPeriodCashFlow 2379521.00
endPeriodCashFlow 331665.00
totalCashFromOperatingActivities 2919967.00
depreciation 97853.00
otherCashflowsFromInvestingActivities -1395.00
changeToInventory -5354.00
changeToAccountReceivables 70203.00
salePurchaseOfStock 1048000.00
otherCashflowsFromFinancingActivities 1048000.00
changeToNetincome 813833.00
capitalExpenditures 15823
changeReceivables 4186.00
cashFlowsOtherOperating 2762004.00
cashAndCashEquivalentsChanges -2047856.00
changeInWorkingCapital -564989.00
stockBasedCompensation 585195.00
otherNonCashItems 2961000.00
freeCashFlow 2904144.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
investments -84766.00
changeToLiabilities 419657.00
totalCashflowsFromInvestingActivities -84766.00
netBorrowings -6000000.00
totalCashFromFinancingActivities 516000.00
changeToOperatingActivities -241104.00
netIncome -3205174.00
changeInCash -1219286.00
beginPeriodCashFlow 3598807.00
endPeriodCashFlow 2379521.00
totalCashFromOperatingActivities -1650520.00
depreciation 109116.00
otherCashflowsFromInvestingActivities -25489.00
changeToInventory -159129.00
changeToAccountReceivables 145637.00
salePurchaseOfStock 516000.00
otherCashflowsFromFinancingActivities 516000.00
changeToNetincome 888054.00
capitalExpenditures 84766
changeReceivables 93098.00
cashFlowsOtherOperating 203858.00
cashAndCashEquivalentsChanges -1219286.00
changeInWorkingCapital 420484.00
stockBasedCompensation 725198.00
otherNonCashItems 137000.00
freeCashFlow -1735286.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
changeToLiabilities 240041.00
totalCashflowsFromInvestingActivities -540047.00
netBorrowings 984169.00
totalCashFromFinancingActivities 984169.00
changeToOperatingActivities 973568.00
netIncome -5327849.00
changeInCash -3990243.00
beginPeriodCashFlow 7589050.00
endPeriodCashFlow 3598807.00
totalCashFromOperatingActivities -4934365.00
depreciation 104358.00
otherCashflowsFromInvestingActivities -455701.00
changeToInventory -526910.00
changeToAccountReceivables 158230.00
salePurchaseOfStock 7414200.00
otherCashflowsFromFinancingActivities 9372142.00
changeToNetincome -181412.00
capitalExpenditures 40047
changeReceivables 154772.00
cashFlowsOtherOperating 664855.00
cashAndCashEquivalentsChanges -4490243.00
changeInWorkingCapital -105462.00
stockBasedCompensation 515429.00
otherNonCashItems -1019368.00
freeCashFlow -4974412.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
changeToLiabilities -1422991.00
totalCashflowsFromInvestingActivities 53000.00
netBorrowings -7784169.00
totalCashFromFinancingActivities 9619635.00
changeToOperatingActivities -230544.00
netIncome -4665580.00
changeInCash 7117210.00
beginPeriodCashFlow 471840.00
endPeriodCashFlow 7589050.00
totalCashFromOperatingActivities -2555425.00
depreciation 120427.00
otherCashflowsFromInvestingActivities -17666.00
dividendsPaid 0.00
changeToInventory 337320.00
changeToAccountReceivables 52395.00
salePurchaseOfStock 7403804.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome 1761968.00
capitalExpenditures 23268
changeReceivables 130520.00
cashFlowsOtherOperating 1120691.00
cashAndCashEquivalentsChanges 7117210.00
changeInWorkingCapital -1337195.00
stockBasedCompensation 669481.00
otherNonCashItems 2439052.00
freeCashFlow -2578693.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
changeToLiabilities -629523.00
totalCashflowsFromInvestingActivities -37092.00
netBorrowings 1271188.00
totalCashFromFinancingActivities 1281588.00
changeToOperatingActivities -777220.00
netIncome -2962890.00
changeInCash 300614.00
beginPeriodCashFlow 171226.00
endPeriodCashFlow 471840.00
totalCashFromOperatingActivities -943882.00
depreciation 129486.00
otherCashflowsFromInvestingActivities -24196.00
dividendsPaid 0.00
changeToInventory 614763.00
changeToAccountReceivables -687820.00
salePurchaseOfStock 10400.00
otherCashflowsFromFinancingActivities 6040088.00
changeToNetincome 1350282.00
capitalExpenditures 37092
changeReceivables -806281.00
cashFlowsOtherOperating 1348816.00
cashAndCashEquivalentsChanges 300614.00
changeInWorkingCapital -535320.00
stockBasedCompensation 594227.00
otherNonCashItems 1195831.00
freeCashFlow -980974.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
changeToLiabilities 322592.00
totalCashflowsFromInvestingActivities 453191.00
netBorrowings 241508.00
totalCashFromFinancingActivities 350126.00
changeToOperatingActivities 562026.00
netIncome -4399673.00
changeInCash -261462.00
beginPeriodCashFlow 316174.00
endPeriodCashFlow 54712.00
totalCashFromOperatingActivities -590905.00
depreciation 174570.00
otherCashflowsFromInvestingActivities 469141.00
dividendsPaid 0.00
changeToInventory 738228.00
changeToAccountReceivables -21654.00
salePurchaseOfStock 2776332.00
otherCashflowsFromFinancingActivities 608500.00
changeToNetincome 230503.00
capitalExpenditures 20683
changeReceivables 608245.00
cashFlowsOtherOperating -62073.00
cashAndCashEquivalentsChanges 116514.00
changeInWorkingCapital 1668010.00
stockBasedCompensation 770927.00
otherNonCashItems 96944.00
freeCashFlow -611588.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
changeToLiabilities 772002.00
totalCashflowsFromInvestingActivities -20683.00
netBorrowings 350126.00
totalCashFromFinancingActivities 350126.00
changeToOperatingActivities 40275.00
netIncome -4399673.00
changeInCash -261462.00
beginPeriodCashFlow 316174.00
endPeriodCashFlow 54712.00
totalCashFromOperatingActivities -590905.00
depreciation 174570.00
otherCashflowsFromInvestingActivities -14720.00
dividendsPaid 0.00
changeToInventory 738228.00
changeToAccountReceivables -21654.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -20683.00
changeToNetincome 1769591.00
capitalExpenditures 20683
changeReceivables -21654.00
cashFlowsOtherOperating 259031.00
cashAndCashEquivalentsChanges -261462.00
changeInWorkingCapital -3032352.00
otherNonCashItems 96944.00
freeCashFlow -611588.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
changeToLiabilities -605996.00
totalCashflowsFromInvestingActivities -88197.00
netBorrowings -808255.00
totalCashFromFinancingActivities 1968677.00
changeToOperatingActivities 355672.00
netIncome -3493306.00
changeInCash -508916.00
beginPeriodCashFlow 825090.00
endPeriodCashFlow 316174.00
totalCashFromOperatingActivities -2389396.00
depreciation 181741.00
otherCashflowsFromInvestingActivities -76042.00
dividendsPaid 0.00
changeToInventory 162040.00
changeToAccountReceivables 271810.00
salePurchaseOfStock 2776932.00
otherCashflowsFromFinancingActivities 3076932.00
changeToNetincome 566683.00
capitalExpenditures 88197
changeReceivables 271810.00
cashFlowsOtherOperating 238737.00
cashAndCashEquivalentsChanges -508916.00
changeInWorkingCapital 59639.00
stockBasedCompensation 478863.00
otherNonCashItems 383784.00
freeCashFlow -2477593.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
changeToLiabilities 1118610.00
totalCashflowsFromInvestingActivities -295469.00
netBorrowings 691861.00
totalCashFromFinancingActivities 691861.00
changeToOperatingActivities -174135.00
netIncome -2326523.00
changeInCash -85887.00
beginPeriodCashFlow 910977.00
endPeriodCashFlow 825090.00
totalCashFromOperatingActivities -482279.00
depreciation 166981.00
otherCashflowsFromInvestingActivities -23498.00
dividendsPaid 0.00
changeToInventory -615003.00
changeToAccountReceivables 1268838.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 700000.00
changeToNetincome 109562.00
capitalExpenditures 295469
changeReceivables 1268838.00
cashFlowsOtherOperating -204744.00
cashAndCashEquivalentsChanges -85887.00
changeInWorkingCapital 1797300.00
stockBasedCompensation 115756.00
otherNonCashItems -235726.00
freeCashFlow -777748.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
changeToLiabilities -276909.00
totalCashflowsFromInvestingActivities -71850.00
netBorrowings -8024.00
totalCashFromFinancingActivities -8024.00
changeToOperatingActivities -186207.00
netIncome -2032955.00
changeInCash -2972147.00
beginPeriodCashFlow 3883124.00
endPeriodCashFlow 910977.00
totalCashFromOperatingActivities -2892273.00
depreciation 158636.00
otherCashflowsFromInvestingActivities -39225.00
dividendsPaid 0.00
changeToInventory -440449.00
changeToAccountReceivables -976038.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -71850.00
changeToNetincome 705792.00
capitalExpenditures 71850
changeReceivables -976038.00
cashFlowsOtherOperating -30350.00
cashAndCashEquivalentsChanges -2972147.00
changeInWorkingCapital -1879603.00
stockBasedCompensation 387033.00
otherNonCashItems 155252.00
freeCashFlow -2964123.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
changeToLiabilities 1267506.00
totalCashflowsFromInvestingActivities -566804.00
netBorrowings 3710519.00
totalCashFromFinancingActivities 3810519.00
changeToOperatingActivities 646012.00
netIncome -4276900.00
changeInCash 2067425.00
beginPeriodCashFlow 1815699.00
endPeriodCashFlow 3883124.00
totalCashFromOperatingActivities -1176290.00
depreciation 143543.00
otherCashflowsFromInvestingActivities -510774.00
dividendsPaid 0.00
changeToInventory 281504.00
changeToAccountReceivables -200519.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 3818430.00
changeToNetincome 918277.00
capitalExpenditures 66804
changeReceivables -53472.00
cashFlowsOtherOperating 543252.00
cashAndCashEquivalentsChanges 2067425.00
changeInWorkingCapital 1757220.00
stockBasedCompensation 389053.00
otherNonCashItems 266333.00
freeCashFlow -1243094.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
changeToLiabilities 638178.00
totalCashflowsFromInvestingActivities -178389.00
netBorrowings -7798.00
totalCashFromFinancingActivities 11257.00
netIncome -3255579.00
changeInCash -2326791.00
beginPeriodCashFlow 4142490.00
endPeriodCashFlow 1815699.00
totalCashFromOperatingActivities -2159659.00
depreciation 134724.00
otherCashflowsFromInvestingActivities -28452.00
dividendsPaid 0.00
changeToInventory -692663.00
changeToAccountReceivables 313913.00
salePurchaseOfStock 19055.00
otherCashflowsFromFinancingActivities 19055.00
changeToNetincome 430114.00
capitalExpenditures 178389
changeReceivables 226349.00
cashFlowsOtherOperating 359218.00
cashAndCashEquivalentsChanges -2326791.00
changeInWorkingCapital 531082.00
stockBasedCompensation 422246.00
otherNonCashItems 19075.00
freeCashFlow -2338048.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
changeToLiabilities 429182.00
totalCashflowsFromInvestingActivities -122756.00
netBorrowings -9253.00
totalCashFromFinancingActivities -9253.00
netIncome -2865084.00
changeInCash -1738327.00
beginPeriodCashFlow 5880817.00
endPeriodCashFlow 4142490.00
totalCashFromOperatingActivities -1606318.00
depreciation 143795.00
otherCashflowsFromInvestingActivities -34739.00
dividendsPaid 0.00
changeToInventory 473455.00
changeToAccountReceivables 53773.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -122756.00
changeToNetincome 462444.00
capitalExpenditures 122756
changeReceivables -4778.00
cashFlowsOtherOperating -245332.00
cashAndCashEquivalentsChanges -1738327.00
changeInWorkingCapital 652527.00
stockBasedCompensation 355236.00
otherNonCashItems -21282.00
freeCashFlow -1729074.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
changeToLiabilities 94093.00
totalCashflowsFromInvestingActivities -72762.00
netBorrowings -9866.00
totalCashFromFinancingActivities -9866.00
netIncome -2313125.00
changeInCash -1043262.00
beginPeriodCashFlow 6924079.00
endPeriodCashFlow 5880817.00
totalCashFromOperatingActivities -960634.00
depreciation 152018.00
otherCashflowsFromInvestingActivities -26072.00
dividendsPaid 0.00
changeToInventory 215650.00
changeToAccountReceivables 488702.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -72762.00
changeToNetincome 540065.00
capitalExpenditures 72762
changeReceivables 487770.00
cashFlowsOtherOperating -137105.00
cashAndCashEquivalentsChanges -1043262.00
changeInWorkingCapital 660408.00
stockBasedCompensation 425830.00
otherNonCashItems 114288.00
freeCashFlow -1033396.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
changeToLiabilities -354434.00
totalCashflowsFromInvestingActivities -224179.00
netBorrowings -9690.00
totalCashFromFinancingActivities -9690.00
changeToOperatingActivities -490309.00
netIncome -2693629.00
changeInCash -888682.00
beginPeriodCashFlow 7812761.00
endPeriodCashFlow 6924079.00
totalCashFromOperatingActivities -654813.00
depreciation 74984.00
otherCashflowsFromInvestingActivities -48451.00
dividendsPaid 0.00
changeToInventory 1783159.00
changeToAccountReceivables -188023.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2500000.00
changeToNetincome 736446.00
capitalExpenditures 224179
changeReceivables -201908.00
cashFlowsOtherOperating -114842.00
cashAndCashEquivalentsChanges -888682.00
changeInWorkingCapital 1205219.00
stockBasedCompensation 545548.00
otherNonCashItems -92822.00
freeCashFlow -878992.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
changeToLiabilities -631210.00
totalCashflowsFromInvestingActivities -134429.00
netBorrowings -2540091.00
totalCashFromFinancingActivities 8683194.00
netIncome -2141163.00
changeInCash 7141823.00
beginPeriodCashFlow 670938.00
endPeriodCashFlow 7812761.00
totalCashFromOperatingActivities -1406942.00
depreciation 144082.00
otherCashflowsFromInvestingActivities -111331.00
dividendsPaid 0.00
changeToInventory -307527.00
changeToAccountReceivables 557348.00
salePurchaseOfStock 11223285.00
otherCashflowsFromFinancingActivities 8703790.00
changeToNetincome 499170.00
capitalExpenditures 134429
changeReceivables 556055.00
cashFlowsOtherOperating 473651.00
cashAndCashEquivalentsChanges 7141823.00
changeInWorkingCapital 30745.00
stockBasedCompensation 479084.00
otherNonCashItems 80352.00
freeCashFlow -1541371.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 1402683.00
totalCashflowsFromInvestingActivities -125487.00
netBorrowings -103234.00
totalCashFromFinancingActivities 475993.00
netIncome -792388.00
changeInCash -1601350.00
beginPeriodCashFlow 2272288.00
endPeriodCashFlow 670938.00
totalCashFromOperatingActivities -1951856.00
depreciation 166726.00
otherCashflowsFromInvestingActivities -22668.00
dividendsPaid 0.00
changeToInventory -1944436.00
changeToAccountReceivables -594478.00
salePurchaseOfStock 579227.00
otherCashflowsFromFinancingActivities 504877.00
changeToNetincome 368752.00
capitalExpenditures 125487
changeReceivables -633536.00
cashFlowsOtherOperating -581411.00
cashAndCashEquivalentsChanges -1601350.00
changeInWorkingCapital -1754822.00
stockBasedCompensation 329201.00
otherNonCashItems -41711.00
freeCashFlow -2077343.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
changeToLiabilities -447469.00
totalCashflowsFromInvestingActivities 1365142.00
netBorrowings -24074.00
totalCashFromFinancingActivities 1530588.00
netIncome -6410712.00
changeInCash -777428.00
beginPeriodCashFlow 3049716.00
endPeriodCashFlow 2272288.00
totalCashFromOperatingActivities -3673158.00
depreciation 161977.00
otherCashflowsFromInvestingActivities 1486560.00
dividendsPaid 0.00
changeToInventory -1551340.00
changeToAccountReceivables -108877.00
salePurchaseOfStock 1554662.00
otherCashflowsFromFinancingActivities 1554662.00
changeToNetincome 352357.00
capitalExpenditures 134858
changeReceivables -57910.00
cashFlowsOtherOperating 4341693.00
cashAndCashEquivalentsChanges -777428.00
changeInWorkingCapital -2184307.00
stockBasedCompensation 269200.00
otherNonCashItems 4490706.00
freeCashFlow -3808016.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
changeToLiabilities 1311576.00
totalCashflowsFromInvestingActivities -329743.00
netBorrowings -36674.00
totalCashFromFinancingActivities -30787.00
changeToOperatingActivities -838975.00
netIncome -901115.00
changeInCash 167468.00
beginPeriodCashFlow 2882248.00
endPeriodCashFlow 3049716.00
totalCashFromOperatingActivities 527998.00
depreciation 226838.00
otherCashflowsFromInvestingActivities -56397.00
dividendsPaid 0.00
changeToInventory -1049955.00
changeToAccountReceivables 138241.00
salePurchaseOfStock 5887.00
otherCashflowsFromFinancingActivities -7227.00
changeToNetincome 434312.00
capitalExpenditures 329743
changeReceivables 159203.00
cashFlowsOtherOperating 347140.00
cashAndCashEquivalentsChanges 167468.00
changeInWorkingCapital 547636.00
stockBasedCompensation 257729.00
otherNonCashItems 406370.00
freeCashFlow 198255.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
changeToLiabilities 34735.00
totalCashflowsFromInvestingActivities -860826.00
netBorrowings 3635425.00
totalCashFromFinancingActivities 5413912.00
netIncome -6402558.00
changeInCash 2205614.00
beginPeriodCashFlow 676634.00
endPeriodCashFlow 2882248.00
totalCashFromOperatingActivities -2347472.00
depreciation 134635.00
otherCashflowsFromInvestingActivities -803550.00
dividendsPaid 0.00
changeToInventory 176963.00
changeToAccountReceivables -1262355.00
salePurchaseOfStock 1778487.00
otherCashflowsFromFinancingActivities 5436973.00
changeToNetincome 5206684.00
capitalExpenditures 23326
changeReceivables -1295888.00
cashFlowsOtherOperating -202044.00
cashAndCashEquivalentsChanges 2205614.00
changeInWorkingCapital -1750264.00
stockBasedCompensation 262598.00
otherNonCashItems 5408254.00
freeCashFlow -2370798.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
changeToLiabilities 199004.00
totalCashflowsFromInvestingActivities -77968.00
netBorrowings -22569.00
totalCashFromFinancingActivities -20729.00
netIncome -988089.00
changeInCash -698301.00
beginPeriodCashFlow 1374935.00
endPeriodCashFlow 676634.00
totalCashFromOperatingActivities -599604.00
depreciation 129069.00
otherCashflowsFromInvestingActivities -15107.00
dividendsPaid 0.00
changeToInventory -495004.00
changeToAccountReceivables 262704.00
salePurchaseOfStock 1840.00
otherCashflowsFromFinancingActivities 1840.00
changeToNetincome 248263.00
capitalExpenditures 77968
changeReceivables 249249.00
cashFlowsOtherOperating 57904.00
cashAndCashEquivalentsChanges -698301.00
changeInWorkingCapital 8345.00
stockBasedCompensation 183419.00
otherNonCashItems -94334.00
freeCashFlow -677572.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
changeToLiabilities 145379.00
totalCashflowsFromInvestingActivities -79782.00
netBorrowings 1753473.00
totalCashFromFinancingActivities 1753473.00
netIncome -871499.00
changeInCash 919957.00
beginPeriodCashFlow 454978.00
endPeriodCashFlow 1374935.00
totalCashFromOperatingActivities -753734.00
depreciation 115250.00
otherCashflowsFromInvestingActivities -39333.00
dividendsPaid 0.00
changeToInventory -168853.00
changeToAccountReceivables -357653.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1775562.00
changeToNetincome 386903.00
capitalExpenditures 79782
changeReceivables -310665.00
cashFlowsOtherOperating -50249.00
cashAndCashEquivalentsChanges 919957.00
changeInWorkingCapital -384388.00
stockBasedCompensation 130847.00
otherNonCashItems 224438.00
freeCashFlow -833516.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
changeToLiabilities 544116.00
totalCashflowsFromInvestingActivities -53463.00
netBorrowings -31619.00
totalCashFromFinancingActivities -31619.00
netIncome -1638648.00
changeInCash 91520.00
beginPeriodCashFlow 363458.00
endPeriodCashFlow 454978.00
totalCashFromOperatingActivities 176602.00
depreciation 106926.00
otherCashflowsFromInvestingActivities -28901.00
dividendsPaid 0.00
changeToInventory 92230.00
changeToAccountReceivables 1037329.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 101468.00
capitalExpenditures 53463
changeReceivables 954914.00
cashFlowsOtherOperating 15596.00
cashAndCashEquivalentsChanges 91520.00
changeInWorkingCapital 1606856.00
stockBasedCompensation 142123.00
otherNonCashItems 142123.00
freeCashFlow 123139.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
changeToLiabilities -97357.00
totalCashflowsFromInvestingActivities -57329.00
netBorrowings -21159.00
totalCashFromFinancingActivities 718413.00
netIncome -905836.00
changeInCash 154001.00
beginPeriodCashFlow 209457.00
endPeriodCashFlow 363458.00
totalCashFromOperatingActivities -507083.00
depreciation 105289.00
otherCashflowsFromInvestingActivities -28794.00
dividendsPaid 0.00
changeToInventory 96662.00
changeToAccountReceivables -68652.00
salePurchaseOfStock 739572.00
otherCashflowsFromFinancingActivities 739572.00
changeToNetincome 312560.00
capitalExpenditures 57329
changeReceivables -68652.00
cashFlowsOtherOperating 50251.00
cashAndCashEquivalentsChanges 154001.00
changeInWorkingCapital -19096.00
stockBasedCompensation 268476.00
otherNonCashItems 268476.00
freeCashFlow -564412.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
changeToLiabilities 671783.00
totalCashflowsFromInvestingActivities -61416.00
netBorrowings -17099.00
totalCashFromFinancingActivities -17099.00
netIncome -67151.00
changeInCash -185288.00
beginPeriodCashFlow 394745.00
endPeriodCashFlow 209457.00
totalCashFromOperatingActivities -106773.00
depreciation 111324.00
otherCashflowsFromInvestingActivities -1225.00
dividendsPaid 0.00
changeToInventory -516444.00
changeToAccountReceivables -513949.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -61416.00
changeToNetincome 119687.00
capitalExpenditures 61416
changeReceivables -448949.00
cashFlowsOtherOperating 22977.00
cashAndCashEquivalentsChanges -185288.00
changeInWorkingCapital -270633.00
stockBasedCompensation 191521.00
otherNonCashItems 191521.00
freeCashFlow -168189.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
changeToLiabilities -487766.00
totalCashflowsFromInvestingActivities -164785.00
netBorrowings -16236.00
totalCashFromFinancingActivities -16236.00
netIncome 113695.00
changeInCash -308427.00
beginPeriodCashFlow 703172.00
endPeriodCashFlow 394745.00
totalCashFromOperatingActivities -127406.00
depreciation 105460.00
otherCashflowsFromInvestingActivities -2605.00
dividendsPaid 0.00
changeToInventory -307581.00
changeToAccountReceivables 681306.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -164785.00
changeToNetincome 40120.00
capitalExpenditures 164785
changeReceivables 616306.00
cashFlowsOtherOperating -207640.00
cashAndCashEquivalentsChanges -308427.00
changeInWorkingCapital -386681.00
stockBasedCompensation 103492.00
otherNonCashItems 103492.00
freeCashFlow -292191.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
changeToLiabilities 563655.00
totalCashflowsFromInvestingActivities -240499.00
netBorrowings -41095.00
totalCashFromFinancingActivities -41095.00
netIncome -487099.00
changeInCash 243057.00
beginPeriodCashFlow 460115.00
endPeriodCashFlow 703172.00
totalCashFromOperatingActivities 524651.00
depreciation 149516.00
otherCashflowsFromInvestingActivities -4003.00
dividendsPaid 0.00
changeToInventory -162321.00
changeToAccountReceivables 245142.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -240499.00
changeToNetincome 141527.00
capitalExpenditures 240499
changeReceivables 245142.00
cashFlowsOtherOperating 74231.00
cashAndCashEquivalentsChanges 243057.00
changeInWorkingCapital 720707.00
stockBasedCompensation 139995.00
otherNonCashItems 1532.00
freeCashFlow 284152.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
changeToLiabilities -27676.00
totalCashflowsFromInvestingActivities -729759.00
netBorrowings -4723.00
totalCashFromFinancingActivities -4723.00
netIncome 270040.00
changeInCash -722945.00
beginPeriodCashFlow 1183060.00
endPeriodCashFlow 460115.00
totalCashFromOperatingActivities 11537.00
depreciation 150423.00
otherCashflowsFromInvestingActivities -674098.00
dividendsPaid 0.00
changeToInventory -8400.00
changeToAccountReceivables -237491.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -729759.00
changeToNetincome -86196.00
capitalExpenditures 67259
changeReceivables -192770.00
cashFlowsOtherOperating 333694.00
cashAndCashEquivalentsChanges -722945.00
changeInWorkingCapital -332816.00
stockBasedCompensation 139995.00
otherNonCashItems -216105.00
freeCashFlow -55722.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
changeToLiabilities 225841.00
totalCashflowsFromInvestingActivities -39326.00
netBorrowings -2338.00
totalCashFromFinancingActivities -2338.00
netIncome -949201.00
changeInCash -606390.00
beginPeriodCashFlow 1789450.00
endPeriodCashFlow 1183060.00
totalCashFromOperatingActivities -564726.00
depreciation 177920.00
otherCashflowsFromInvestingActivities -10955.00
changeToInventory 237615.00
changeToAccountReceivables -723048.00
otherCashflowsFromFinancingActivities -2338.00
changeToNetincome 119086.00
capitalExpenditures 39326
changeReceivables -767769.00
cashFlowsOtherOperating -35796.00
cashAndCashEquivalentsChanges -606390.00
changeInWorkingCapital 97555.00
stockBasedCompensation 120796.00
otherNonCashItems -11796.00
freeCashFlow -604052.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
changeToLiabilities -172735.00
totalCashflowsFromInvestingActivities -68509.00
totalCashFromFinancingActivities 927500.00
netIncome -804729.00
changeInCash -480943.00
beginPeriodCashFlow 2270393.00
endPeriodCashFlow 1789450.00
totalCashFromOperatingActivities -412434.00
depreciation 194231.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -508474.00
changeToAccountReceivables 699769.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -68509.00
changeToNetincome 122351.00
capitalExpenditures 68509
changeReceivables 699769.00
cashFlowsOtherOperating 57153.00
cashAndCashEquivalentsChanges -480943.00
changeInWorkingCapital 75713.00
stockBasedCompensation 120641.00
otherNonCashItems 1710.00
freeCashFlow -480943.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 927500.00
netIncome -1517136.00
changeInCash 966103.00
beginPeriodCashFlow 1304290.00
endPeriodCashFlow 2270393.00
totalCashFromOperatingActivities -63828.00
depreciation 301819.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 116426.00
changeToAccountReceivables 1175602.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 927500.00
capitalExpenditures 253532
changeInWorkingCapital 1006991.00
stockBasedCompensation 203163.00
otherNonCashItems -1717194.00
freeCashFlow 189704.00
2011-09-30
date 2011-09-30
filing_date 2011-10-27
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 0.00
netIncome -162918.00
changeInCash 658518.00
beginPeriodCashFlow 645772.00
endPeriodCashFlow 1304290.00
totalCashFromOperatingActivities 760692.00
depreciation 348106.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 732093.00
changeToAccountReceivables 124059.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -102174.00
capitalExpenditures 102174
changeInWorkingCapital 565848.00
stockBasedCompensation 192221.00
otherNonCashItems -2617375.00
freeCashFlow 658518.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -75000.00
netIncome -1134903.00
changeInCash 336134.00
beginPeriodCashFlow 309638.00
endPeriodCashFlow 645772.00
totalCashFromOperatingActivities 470694.00
depreciation 204913.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1274310.00
changeToAccountReceivables 424624.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -75000.00
capitalExpenditures 59560
changeInWorkingCapital 1135980.00
stockBasedCompensation 216060.00
otherNonCashItems 48668.00
freeCashFlow 411134.00
2011-03-31
date 2011-03-31
filing_date 2011-05-11
currency_symbol USD
totalCashFromFinancingActivities 130000.00
netIncome -1147289.00
changeInCash -313837.00
beginPeriodCashFlow 623475.00
endPeriodCashFlow 309638.00
totalCashFromOperatingActivities -222039.00
depreciation 207265.00
changeToInventory 919000.00
changeToAccountReceivables 428612.00
otherCashflowsFromFinancingActivities -91798.00
capitalExpenditures 91798
changeInWorkingCapital 337914.00
stockBasedCompensation 227788.00
otherNonCashItems 152283.00
freeCashFlow -313837.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 20000.00
totalCashFromFinancingActivities 130000.00
netIncome -4988735.00
changeInCash 532864.00
beginPeriodCashFlow 90611.00
endPeriodCashFlow 623475.00
totalCashFromOperatingActivities 502590.00
depreciation 199097.00
changeToInventory -821358.00
changeToAccountReceivables 1481104.00
salePurchaseOfStock 469761.00
otherCashflowsFromFinancingActivities -339761.00
changeToNetincome 16000.00
capitalExpenditures 99726
changeInWorkingCapital 1110305.00
stockBasedCompensation 385374.00
otherNonCashItems 178549.00
freeCashFlow 402864.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalCashFromFinancingActivities 790238.00
netIncome -438959.00
changeInCash -1749647.00
beginPeriodCashFlow 1840258.00
endPeriodCashFlow 90611.00
totalCashFromOperatingActivities -2410131.00
depreciation 182226.00
changeToInventory -152919.00
changeToAccountReceivables -2128493.00
salePurchaseOfStock -469761.00
otherCashflowsFromFinancingActivities 1259999.00
changeToNetincome 4000.00
capitalExpenditures 129754
changeInWorkingCapital -2458720.00
stockBasedCompensation 387673.00
otherNonCashItems 20649.00
freeCashFlow -2539885.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities 80000.00
netIncome -760664.00
changeInCash 1006240.00
beginPeriodCashFlow 834018.00
endPeriodCashFlow 1840258.00
totalCashFromOperatingActivities 1105693.00
depreciation 209536.00
changeToInventory -1291884.00
changeToAccountReceivables 3034705.00
otherCashflowsFromFinancingActivities -99453.00
changeToNetincome 14000.00
capitalExpenditures 99453
changeInWorkingCapital 1545629.00
stockBasedCompensation 441192.00
freeCashFlow 1006240.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities 80301.00
netIncome -356167.00
changeInCash 650868.00
beginPeriodCashFlow 183150.00
endPeriodCashFlow 834018.00
totalCashFromOperatingActivities 625424.00
depreciation 208511.00
changeToInventory -624771.00
changeToAccountReceivables 1361822.00
otherCashflowsFromFinancingActivities 80301.00
changeToNetincome 14000.00
capitalExpenditures 54857
changeInWorkingCapital 587645.00
stockBasedCompensation 541481.00
otherNonCashItems -26046.00
freeCashFlow 570567.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
totalCashFromFinancingActivities 241713.00
netIncome 269428.00
changeInCash -834640.00
beginPeriodCashFlow 1017790.00
endPeriodCashFlow 183150.00
totalCashFromOperatingActivities -684928.00
depreciation 244021.00
changeToInventory 1026444.00
changeToAccountReceivables -2992550.00
salePurchaseOfStock 63112.00
otherCashflowsFromFinancingActivities 178601.00
changeToNetincome 9000.00
capitalExpenditures 149712
changeInWorkingCapital -1329869.00
stockBasedCompensation 345876.00
otherNonCashItems -889384.00
freeCashFlow -834640.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities 268499.00
netIncome 81402.00
changeInCash 693423.00
beginPeriodCashFlow 324367.00
endPeriodCashFlow 1017790.00
totalCashFromOperatingActivities 543785.00
depreciation 236264.00
changeToInventory -88438.00
changeToAccountReceivables 1004796.00
otherCashflowsFromFinancingActivities 268499.00
changeToNetincome 4000.00
capitalExpenditures 118861
changeInWorkingCapital -329611.00
stockBasedCompensation 348704.00
otherNonCashItems 207026.00
freeCashFlow 424924.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
changeToLiabilities 545000.00
totalCashFromFinancingActivities -457000.00
netIncome -164653.00
changeInCash 35863.00
beginPeriodCashFlow 288504.00
endPeriodCashFlow 324367.00
totalCashFromOperatingActivities 569625.00
depreciation 213659.00
changeToInventory -58134.00
changeToAccountReceivables -1916050.00
otherCashflowsFromFinancingActivities -457000.00
capitalExpenditures 76762
changeInWorkingCapital -215527.00
stockBasedCompensation 707584.00
otherNonCashItems -646438.00
freeCashFlow 492863.00
2009-03-31
date 2009-03-31
filing_date 2009-05-01
currency_symbol USD
totalCashFromFinancingActivities -53212.00
netIncome -1300494.00
changeInCash -917443.00
beginPeriodCashFlow 1205947.00
endPeriodCashFlow 288504.00
totalCashFromOperatingActivities -638719.00
depreciation 220912.00
changeToInventory 78280.00
changeToAccountReceivables 1651818.00
salePurchaseOfStock -63112.00
otherCashflowsFromFinancingActivities 9900.00
capitalExpenditures 225512
changeInWorkingCapital 575878.00
stockBasedCompensation 355819.00
otherNonCashItems 184166.00
freeCashFlow -864231.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
changeToLiabilities 2329000.00
totalCashFromFinancingActivities -3095619.00
netIncome -609046.00
changeInCash -2011123.00
beginPeriodCashFlow 3217070.00
endPeriodCashFlow 1205947.00
totalCashFromOperatingActivities -1518695.00
depreciation 162344.00
changeToInventory -1737578.00
otherCashflowsFromFinancingActivities -720647.00
capitalExpenditures 608820
changeInWorkingCapital -1362217.00
stockBasedCompensation 1696959.00
otherNonCashItems -986735.00
freeCashFlow -2127515.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
changeToLiabilities 1495000.00
totalCashFromFinancingActivities -662891.00
netIncome 873609.00
changeInCash -3397124.00
beginPeriodCashFlow 6614194.00
endPeriodCashFlow 3217070.00
totalCashFromOperatingActivities -2029230.00
depreciation 159814.00
changeToInventory -2425250.00
otherCashflowsFromFinancingActivities -1084353.00
capitalExpenditures 588611
changeInWorkingCapital -3652840.00
stockBasedCompensation 385756.00
otherNonCashItems 234431.00
freeCashFlow -2617841.00
2008-06-30
date 2008-06-30
filing_date 2008-07-30
currency_symbol USD
changeToLiabilities 798000.00
totalCashFromFinancingActivities 2698300.00
netIncome 1412280.00
changeInCash 1732759.00
beginPeriodCashFlow 4881435.00
endPeriodCashFlow 6614194.00
totalCashFromOperatingActivities -657330.00
depreciation 50773.00
changeToInventory -1220203.00
otherCashflowsFromFinancingActivities 1502500.00
capitalExpenditures 308211
changeInWorkingCapital -2128318.00
otherNonCashItems 417935.00
freeCashFlow -965541.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
changeToLiabilities 268000.00
totalCashFromFinancingActivities 1060210.00
netIncome 1676787.00
changeInCash 626396.00
beginPeriodCashFlow 4255039.00
endPeriodCashFlow 4881435.00
totalCashFromOperatingActivities -264593.00
depreciation 82324.00
changeToInventory -345625.00
changeToAccountReceivables -2496569.00
otherCashflowsFromFinancingActivities 302500.00
changeToNetincome 188000.00
capitalExpenditures 169221
changeInWorkingCapital -2584191.00
stockBasedCompensation 173402.00
otherNonCashItems 72085.00
freeCashFlow -433814.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
changeToLiabilities 684000.00
totalCashFromFinancingActivities 225448.00
netIncome 983750.00
changeInCash 4055744.00
beginPeriodCashFlow 199295.00
endPeriodCashFlow 4255039.00
totalCashFromOperatingActivities 4022115.00
depreciation 66628.00
changeToInventory -744037.00
changeToAccountReceivables 426591.00
otherCashflowsFromFinancingActivities 12000.00
changeToNetincome 26000.00
capitalExpenditures 202656
changeInWorkingCapital 2179401.00
stockBasedCompensation 1696959.00
otherNonCashItems -1282766.00
freeCashFlow 3819459.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
changeToLiabilities 564000.00
totalCashFromFinancingActivities 75000.00
netIncome 2973562.00
changeInCash -268977.00
beginPeriodCashFlow 468272.00
endPeriodCashFlow 199295.00
totalCashFromOperatingActivities -111509.00
depreciation 36398.00
changeToInventory -857092.00
otherCashflowsFromFinancingActivities -232468.00
capitalExpenditures 227935
changeInWorkingCapital -1567122.00
stockBasedCompensation 385756.00
otherNonCashItems 598796.00
freeCashFlow -339444.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
totalCashFromFinancingActivities -410000.00
netIncome 403872.00
changeInCash 370442.00
beginPeriodCashFlow 97830.00
endPeriodCashFlow 468272.00
totalCashFromOperatingActivities 879631.00
depreciation 48564.00
changeToInventory -282673.00
otherCashflowsFromFinancingActivities -410000.00
capitalExpenditures 99190
changeInWorkingCapital -46914.00
stockBasedCompensation 469579.00
otherNonCashItems 474109.00
freeCashFlow 780441.00
2007-03-31
date 2007-03-31
filing_date 2007-06-15
currency_symbol USD
netIncome 162150.00
changeInCash 40670.00
beginPeriodCashFlow 57160.00
endPeriodCashFlow 97830.00
totalCashFromOperatingActivities 80172.00
depreciation 40443.00
changeToInventory 249598.00
changeToAccountReceivables -584878.00
otherCashflowsFromFinancingActivities -39502.00
capitalExpenditures 33197
changeInWorkingCapital -644334.00
otherNonCashItems 521913.00
freeCashFlow 46975.00
2006-12-31
date 2006-12-31
currency_symbol USD
changeToLiabilities 753000.00
totalCashFromFinancingActivities 2152000.00
endPeriodCashFlow 57160.00
capitalExpenditures 483000
2005-12-31
date 2005-12-31
currency_symbol USD
changeToLiabilities 51000.00
totalCashFromFinancingActivities 4115000.00
changeToInventory 20000.00
capitalExpenditures 98000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments -2940591.00
totalCashFromFinancingActivities -6954617.00
netIncome -18873758.00
changeInCash -28475593.00
beginPeriodCashFlow 32007792.00
endPeriodCashFlow 3532199.00
totalCashFromOperatingActivities -18580385.00
issuanceOfCapitalStock 13365000.00
depreciation 2176679.00
changeToInventory 1245677.00
changeToAccountReceivables 722498.00
salePurchaseOfStock -19776523.00
otherCashflowsFromFinancingActivities 12821906.00
capitalExpenditures 2185498
changeInWorkingCapital 6239771.00
stockBasedCompensation 1282757.00
otherNonCashItems -9405834.00
freeCashFlow -20765883.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
investments -19124379.00
changeToLiabilities -1050641.00
totalCashflowsFromInvestingActivities -19124379.00
totalCashFromFinancingActivities 64595521.00
changeToOperatingActivities -5120429.00
netIncome 25530961.00
changeInCash 27646034.00
beginPeriodCashFlow 4361758.00
endPeriodCashFlow 32007792.00
totalCashFromOperatingActivities -17825108.00
issuanceOfCapitalStock 13346600.00
depreciation 822489.00
otherCashflowsFromInvestingActivities 405000.00
changeToInventory -1431080.00
changeToAccountReceivables -29838.00
salePurchaseOfStock -1975079.00
otherCashflowsFromFinancingActivities 53224000.00
changeToNetincome -36484786.00
capitalExpenditures 7617357
changeInWorkingCapital -7637319.00
stockBasedCompensation 1605949.00
otherNonCashItems -3732789.00
freeCashFlow -25442465.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments -1499189.00
changeToLiabilities -1210057.00
totalCashflowsFromInvestingActivities -1499189.00
netBorrowings 2020720.00
totalCashFromFinancingActivities 18775977.00
changeToOperatingActivities -2526029.00
netIncome -2625881.00
changeInCash 4002073.00
beginPeriodCashFlow 359685.00
endPeriodCashFlow 4361758.00
totalCashFromOperatingActivities -13274715.00
issuanceOfCapitalStock 12829241.00
depreciation 250156.00
otherCashflowsFromInvestingActivities -800000.00
changeToInventory -3197552.00
changeToAccountReceivables -634443.00
salePurchaseOfStock 12837041.00
otherCashflowsFromFinancingActivities 7413916.00
changeToNetincome -3463650.00
capitalExpenditures 699189
changeReceivables -1649634.00
cashFlowsOtherOperating -5254558.00
cashAndCashEquivalentsChanges 3992073.00
changeInWorkingCapital -7522207.00
stockBasedCompensation 1462270.00
otherNonCashItems -3697330.00
freeCashFlow -13973904.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
investments -266144.00
changeToLiabilities 322845.00
totalCashflowsFromInvestingActivities -266144.00
netBorrowings 2587395.00
totalCashFromFinancingActivities -1848605.00
changeToOperatingActivities -1513381.00
netIncome -10005713.00
changeInCash -3239122.00
beginPeriodCashFlow 3598807.00
endPeriodCashFlow 359685.00
totalCashFromOperatingActivities -1124373.00
issuanceOfCapitalStock 1564000.00
depreciation 390151.00
otherCashflowsFromInvestingActivities -62131.00
changeToInventory 862406.00
changeToAccountReceivables 716868.00
salePurchaseOfStock 1564000.00
otherCashflowsFromFinancingActivities -3289148.00
changeToNetincome 3028332.00
capitalExpenditures 266144
changeReceivables 584550.00
cashFlowsOtherOperating 3687248.00
cashAndCashEquivalentsChanges -3239122.00
changeInWorkingCapital 1440080.00
stockBasedCompensation 2112090.00
otherNonCashItems 4022777.00
freeCashFlow -1390517.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -70948.00
changeToLiabilities -1489881.00
totalCashflowsFromInvestingActivities -70948.00
netBorrowings -5287304.00
totalCashFromFinancingActivities 12126900.00
changeToOperatingActivities 527830.00
netIncome -15544551.00
changeInCash 3044095.00
beginPeriodCashFlow 554712.00
endPeriodCashFlow 3598807.00
totalCashFromOperatingActivities -9011857.00
issuanceOfCapitalStock 7414204.00
depreciation 500177.00
otherCashflowsFromInvestingActivities -28422.00
changeToInventory 1153855.00
changeToAccountReceivables 131050.00
salePurchaseOfStock 7414204.00
otherCashflowsFromFinancingActivities 16279688.00
changeToNetincome 3161341.00
capitalExpenditures 147216
changeReceivables 87256.00
cashFlowsOtherOperating 3072289.00
cashAndCashEquivalentsChanges 3044095.00
changeInWorkingCapital -367724.00
stockBasedCompensation 2272656.00
otherNonCashItems 2638900.00
freeCashFlow -9159073.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
investments -476199.00
changeToLiabilities 1007707.00
totalCashflowsFromInvestingActivities -476199.00
netBorrowings 225708.00
totalCashFromFinancingActivities 3002640.00
changeToOperatingActivities 40275.00
netIncome -12252457.00
changeInCash -3828412.00
beginPeriodCashFlow 3883124.00
endPeriodCashFlow 54712.00
totalCashFromOperatingActivities -6354853.00
depreciation 681928.00
otherCashflowsFromInvestingActivities -153485.00
dividendsPaid 0.00
changeToInventory -155184.00
changeToAccountReceivables 542956.00
salePurchaseOfStock 2776932.00
otherCashflowsFromFinancingActivities 1609100.00
changeToNetincome 3151628.00
capitalExpenditures 476199
changeReceivables 542956.00
cashFlowsOtherOperating 262674.00
cashAndCashEquivalentsChanges -3828412.00
changeInWorkingCapital 1645346.00
stockBasedCompensation 1752579.00
otherNonCashItems 12807.00
freeCashFlow -6831052.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
investments -940711.00
changeToLiabilities 2428959.00
totalCashflowsFromInvestingActivities -940711.00
netBorrowings 3683602.00
totalCashFromFinancingActivities 3802657.00
changeToOperatingActivities 646012.00
netIncome -12710688.00
changeInCash -3040955.00
beginPeriodCashFlow 6924079.00
endPeriodCashFlow 3883124.00
totalCashFromOperatingActivities -5902901.00
depreciation 574080.00
otherCashflowsFromInvestingActivities -600037.00
dividendsPaid 0.00
changeToInventory 277946.00
changeToAccountReceivables 854722.00
salePurchaseOfStock 119055.00
otherCashflowsFromFinancingActivities 3837485.00
changeToNetincome 2350900.00
capitalExpenditures 440711
changeReceivables 655869.00
cashFlowsOtherOperating 520033.00
cashAndCashEquivalentsChanges -3040955.00
changeInWorkingCapital 3601237.00
stockBasedCompensation 1592365.00
otherNonCashItems 247593.00
freeCashFlow -6343612.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
changeToLiabilities -30430.00
totalCashflowsFromInvestingActivities 881047.00
netBorrowings -2677089.00
totalCashFromFinancingActivities 10680085.00
changeToOperatingActivities -490309.00
netIncome -12037892.00
changeInCash 3874363.00
beginPeriodCashFlow 3049716.00
endPeriodCashFlow 6924079.00
totalCashFromOperatingActivities -7686769.00
depreciation 547769.00
otherCashflowsFromInvestingActivities 1304110.00
dividendsPaid 0.00
changeToInventory -2020144.00
changeToAccountReceivables -334030.00
salePurchaseOfStock 13357174.00
otherCashflowsFromFinancingActivities 2040044.00
changeToNetincome 1956725.00
capitalExpenditures 618953
changeReceivables -337299.00
cashFlowsOtherOperating 4119091.00
cashAndCashEquivalentsChanges 3874363.00
changeInWorkingCapital -2703165.00
stockBasedCompensation 1623033.00
otherNonCashItems 4157222.00
freeCashFlow -8305722.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
changeToLiabilities 1690694.00
totalCashflowsFromInvestingActivities -1348319.00
netBorrowings 5329655.00
totalCashFromFinancingActivities 7115869.00
changeToOperatingActivities -838975.00
netIncome -9163261.00
changeInCash 2594738.00
beginPeriodCashFlow 454978.00
endPeriodCashFlow 3049716.00
totalCashFromOperatingActivities -3172812.00
depreciation 605792.00
otherCashflowsFromInvestingActivities -837500.00
dividendsPaid 0.00
changeToInventory -1536849.00
changeToAccountReceivables -1219063.00
salePurchaseOfStock 1786214.00
otherCashflowsFromFinancingActivities 7207148.00
changeToNetincome 6384262.00
capitalExpenditures 510819
changeReceivables -1198101.00
cashFlowsOtherOperating 152751.00
cashAndCashEquivalentsChanges 2594738.00
changeInWorkingCapital -1578671.00
stockBasedCompensation 834593.00
otherNonCashItems 5782394.00
freeCashFlow -3683631.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
changeToLiabilities 630776.00
totalCashflowsFromInvestingActivities -336993.00
netBorrowings -86113.00
totalCashFromFinancingActivities 653459.00
netIncome -2497940.00
changeInCash -248194.00
beginPeriodCashFlow 703172.00
endPeriodCashFlow 454978.00
totalCashFromOperatingActivities -564660.00
depreciation 428999.00
otherCashflowsFromInvestingActivities -61525.00
dividendsPaid 0.00
changeToInventory -635133.00
changeToAccountReceivables 1053619.00
salePurchaseOfStock 739572.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 573835.00
capitalExpenditures 336993
changeReceivables 1053619.00
cashFlowsOtherOperating -118816.00
cashAndCashEquivalentsChanges -248194.00
changeInWorkingCapital 930446.00
stockBasedCompensation 705612.00
otherNonCashItems 705612.00
freeCashFlow -901653.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
changeToLiabilities 589085.00
totalCashflowsFromInvestingActivities -1078093.00
netBorrowings -48156.00
totalCashFromFinancingActivities -48156.00
netIncome -1970989.00
changeInCash -1567221.00
beginPeriodCashFlow 2270393.00
endPeriodCashFlow 703172.00
totalCashFromOperatingActivities -440972.00
depreciation 672090.00
otherCashflowsFromInvestingActivities -689056.00
dividendsPaid 0.00
changeToInventory -441580.00
changeToAccountReceivables -15628.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1078093.00
changeToNetincome 296768.00
capitalExpenditures 415593
changeReceivables -15628.00
cashFlowsOtherOperating 429282.00
cashAndCashEquivalentsChanges -1567221.00
changeInWorkingCapital 561159.00
stockBasedCompensation 521427.00
otherNonCashItems 521427.00
freeCashFlow -856565.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
changeToLiabilities -2180538.00
totalCashflowsFromInvestingActivities -151101.00
netBorrowings 662274.00
totalCashFromFinancingActivities 852500.00
netIncome -3962246.00
changeInCash 1646918.00
beginPeriodCashFlow 623475.00
endPeriodCashFlow 2270393.00
totalCashFromOperatingActivities 945519.00
depreciation 1062103.00
otherCashflowsFromInvestingActivities -30123.00
dividendsPaid 0.00
changeToInventory 3041829.00
changeToAccountReceivables 2152897.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 662274.00
changeToNetincome 798929.00
capitalExpenditures 151101
changeReceivables 2152897.00
cashFlowsOtherOperating 32545.00
cashAndCashEquivalentsChanges 1646918.00
changeInWorkingCapital 3046733.00
stockBasedCompensation 839232.00
otherNonCashItems -4148642.00
freeCashFlow 794418.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 20000.00
totalCashFromFinancingActivities 1000539.00
netIncome -6544525.00
changeInCash 440325.00
beginPeriodCashFlow 183150.00
endPeriodCashFlow 623475.00
totalCashFromOperatingActivities -176424.00
depreciation 799370.00
changeToInventory -2890932.00
changeToAccountReceivables 3749138.00
salePurchaseOfStock -469761.00
otherCashflowsFromFinancingActivities 1470300.00
changeToNetincome 16000.00
capitalExpenditures 383790
changeInWorkingCapital 784859.00
stockBasedCompensation 1755720.00
otherNonCashItems 173152.00
freeCashFlow -560214.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
totalCashFromFinancingActivities -241713.00
netIncome -1114317.00
changeInCash -1022797.00
beginPeriodCashFlow 1205947.00
endPeriodCashFlow 183150.00
totalCashFromOperatingActivities -210237.00
depreciation 914856.00
changeToInventory 958152.00
changeToAccountReceivables -2251986.00
salePurchaseOfStock -63112.00
otherCashflowsFromFinancingActivities -178601.00
changeToNetincome 9000.00
capitalExpenditures 570847
changeInWorkingCapital -1299129.00
stockBasedCompensation 1757983.00
otherNonCashItems 65370.00
freeCashFlow -781084.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
changeToLiabilities 2329000.00
totalCashFromFinancingActivities 3095619.00
netIncome 3353630.00
changeInCash -3049092.00
beginPeriodCashFlow 4255039.00
endPeriodCashFlow 1205947.00
totalCashFromOperatingActivities -4469848.00
depreciation 455255.00
changeToInventory -5728656.00
changeToAccountReceivables -5983560.00
salePurchaseOfStock -1624353.00
otherCashflowsFromFinancingActivities 4719972.00
capitalExpenditures 1674863
changeInWorkingCapital -9727566.00
stockBasedCompensation 1599264.00
otherNonCashItems 394569.00
freeCashFlow -6144711.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
changeToLiabilities 684000.00
totalCashFromFinancingActivities -109552.00
netIncome 4523334.00
changeInCash 4197879.00
beginPeriodCashFlow 57160.00
endPeriodCashFlow 4255039.00
totalCashFromOperatingActivities 4870409.00
depreciation 192033.00
changeToInventory -1634204.00
changeToAccountReceivables 426591.00
otherCashflowsFromFinancingActivities -488000.00
changeToNetincome 26000.00
capitalExpenditures 562978
changeInWorkingCapital -78969.00
stockBasedCompensation 1696959.00
otherNonCashItems 312052.00
freeCashFlow 4307431.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 753000.00
totalCashFromFinancingActivities 2151467.00
netIncome -3361229.00
changeInCash -1750762.00
beginPeriodCashFlow 1807922.00
endPeriodCashFlow 57160.00
totalCashFromOperatingActivities -3419666.00
depreciation 85057.00
changeToInventory -1452794.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 482563
changeInWorkingCapital -2084492.00
otherNonCashItems 1940998.00
freeCashFlow -3902229.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 51000.00
totalCashFromFinancingActivities 4114368.00
netIncome -2340286.00
changeInCash 1765542.00
beginPeriodCashFlow 42380.00
endPeriodCashFlow 1807922.00
totalCashFromOperatingActivities -2259124.00
depreciation 21045.00
changeToInventory 20348.00
otherCashflowsFromFinancingActivities -89701.00
capitalExpenditures 97828
changeInWorkingCapital -63345.00
otherNonCashItems 123462.00
freeCashFlow -2356952.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
researchDevelopment 564146.00
incomeBeforeTax -3679043.00
minorityInterest -29630.00
netIncome -3708673.00
sellingGeneralAdministrative 3877064.00
sellingAndMarketingExpenses 1932982.00
grossProfit 1226149.00
reconciledDepreciation 565585.00
ebit -5109663.00
ebitda -4544078.00
depreciationAndAmortization 565585.00
operatingIncome -5148043.00
otherOperatingExpenses 11485742.00
interestExpense 959898.00
taxProvision 0.00
interestIncome 12986.00
netInterestIncome -946912.00
incomeTaxExpense 29630.00
totalRevenue 6337699.00
totalOperatingExpenses 6374192.00
costOfRevenue 5111550.00
totalOtherIncomeExpenseNet 2415912.00
netIncomeFromContinuingOps -3679043.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
researchDevelopment 540276.00
incomeBeforeTax -8320549.00
minorityInterest -72755.00
netIncome -8393304.00
sellingGeneralAdministrative 5032843.00
sellingAndMarketingExpenses 2104625.00
grossProfit 2737040.00
reconciledDepreciation 547932.00
ebit -4952966.00
ebitda -4405034.00
depreciationAndAmortization 547932.00
operatingIncome -4940704.00
otherOperatingExpenses 13220336.00
interestExpense 1515509.00
taxProvision 0.00
interestIncome 55730.00
netInterestIncome -1459779.00
incomeTaxExpense 72755.00
totalRevenue 8279632.00
totalOperatingExpenses 7677744.00
costOfRevenue 5542592.00
totalOtherIncomeExpenseNet -1920066.00
netIncomeFromContinuingOps -8320549.00
netIncomeApplicableToCommonShares -8393304.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
researchDevelopment 934939.00
incomeBeforeTax -5979579.00
minorityInterest -126239.00
netIncome -6105818.00
sellingGeneralAdministrative 4935170.00
sellingAndMarketingExpenses 1847489.00
grossProfit 1544792.00
reconciledDepreciation 543110.00
ebit -6172806.00
ebitda -5588826.00
depreciationAndAmortization 583980.00
operatingIncome -6172806.00
otherOperatingExpenses 13869996.00
interestExpense 5664.00
taxProvision 0.00
interestIncome 15477.00
netInterestIncome 9813.00
incomeTaxExpense 126239.00
totalRevenue 7697190.00
totalOperatingExpenses 7717598.00
costOfRevenue 6152398.00
totalOtherIncomeExpenseNet 193227.00
netIncomeFromContinuingOps -5979579.00
netIncomeApplicableToCommonShares -6105818.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
researchDevelopment 635898.00
incomeBeforeTax -9574260.00
minorityInterest -139297.00
netIncome -9330925.00
sellingGeneralAdministrative 5196653.00
sellingAndMarketingExpenses 1936840.00
grossProfit -1932257.00
reconciledDepreciation 530472.00
ebit -9701648.00
ebitda -9428990.00
depreciationAndAmortization 272658.00
operatingIncome -9701648.00
otherOperatingExpenses 18581151.00
interestExpense 2570.00
taxProvision 0.00
interestIncome 14097.00
netInterestIncome 16667.00
incomeTaxExpense -243335.00
totalRevenue 8879503.00
totalOperatingExpenses 7769391.00
costOfRevenue 10811760.00
totalOtherIncomeExpenseNet 127388.00
netIncomeFromContinuingOps -9574260.00
netIncomeApplicableToCommonShares -6105818.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
researchDevelopment 616174.00
incomeBeforeTax -1919071.00
minorityInterest 16596.00
netIncome 2745477.00
sellingGeneralAdministrative 4713433.00
sellingAndMarketingExpenses 1832916.00
grossProfit 595500.00
reconciledDepreciation 621969.00
ebit -6567023.00
ebitda -5933613.00
depreciationAndAmortization 633410.00
operatingIncome -6567023.00
otherOperatingExpenses 15051176.00
interestExpense 14255.00
taxProvision 0.00
interestIncome 13333.00
netInterestIncome -922.00
incomeTaxExpense -4664548.00
totalRevenue 8484153.00
totalOperatingExpenses 7162523.00
costOfRevenue 7888653.00
totalOtherIncomeExpenseNet 4647952.00
netIncomeFromContinuingOps -1919071.00
netIncomeApplicableToCommonShares -1902475.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
researchDevelopment 540222.00
incomeBeforeTax -682187.00
minorityInterest -383326.00
netIncome -1065513.00
sellingGeneralAdministrative 5077063.00
sellingAndMarketingExpenses 2763045.00
grossProfit 1719078.00
reconciledDepreciation 530843.00
ebit -6661252.00
ebitda -6098557.00
depreciationAndAmortization 562695.00
operatingIncome -6661252.00
otherOperatingExpenses 16012709.00
interestExpense 8501.00
taxProvision 0.00
interestIncome 32233.00
netInterestIncome 23732.00
incomeTaxExpense 383326.00
totalRevenue 9351457.00
totalOperatingExpenses 8380330.00
costOfRevenue 7632379.00
totalOtherIncomeExpenseNet 5979065.00
netIncomeFromContinuingOps -682187.00
netIncomeApplicableToCommonShares -1065513.00
2022-03-31
date 2022-03-31
filing_date 2022-04-15
currency_symbol USD
researchDevelopment 528599.00
incomeBeforeTax 1142654.00
minorityInterest 98094.00
netIncome 1066338.00
sellingGeneralAdministrative 4602075.00
sellingAndMarketingExpenses 2739204.00
grossProfit 2190521.00
reconciledDepreciation 493395.00
ebit -5887434.00
ebitda -5304575.00
depreciationAndAmortization 582859.00
operatingIncome -5679357.00
otherOperatingExpenses 17423468.00
interestExpense 20134.00
taxProvision 0.00
interestIncome 71362.00
netInterestIncome 54353.00
incomeTaxExpense 56453.00
totalRevenue 11744111.00
totalOperatingExpenses 7869878.00
costOfRevenue 9553590.00
totalOtherIncomeExpenseNet 6754442.00
netIncomeFromContinuingOps -6698242.00
netIncomeApplicableToCommonShares -6600148.00
2021-12-31
date 2021-12-31
currency_symbol USD
researchDevelopment 528599.00
incomeBeforeTax 1142654.00
minorityInterest -76316.00
netIncome 1066338.00
sellingGeneralAdministrative 7341279.00
grossProfit 2190521.00
reconciledDepreciation 582859.00
ebit -5679357.00
ebitda 1745647.00
operatingIncome -5679357.00
interestExpense 20134.00
taxProvision 0.00
interestIncome 87703.00
netInterestIncome 67569.00
totalRevenue 11744111.00
totalOperatingExpenses 17423468.00
costOfRevenue 9553590.00
totalOtherIncomeExpenseNet 6754442.00
netIncomeFromContinuingOps 1142654.00
netIncomeApplicableToCommonShares 1066338.00
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
researchDevelopment 492221.00
incomeBeforeTax 8048936.00
minorityInterest 19863.00
netIncome 8068799.00
sellingGeneralAdministrative 2995640.00
sellingAndMarketingExpenses 1511682.00
grossProfit 1400570.00
reconciledDepreciation 94171.00
ebit -3603108.00
ebitda -3508937.00
depreciationAndAmortization 94171.00
operatingIncome -3598973.00
otherOperatingExpenses 8238795.00
interestExpense 5675.00
taxProvision 0.00
interestIncome 90036.00
netInterestIncome 84361.00
incomeTaxExpense -19863.00
totalRevenue 4639822.00
totalOperatingExpenses 4999543.00
costOfRevenue 3239252.00
totalOtherIncomeExpenseNet 11563548.00
netIncomeFromContinuingOps 8048936.00
netIncomeApplicableToCommonShares 8068799.00
2021-06-30
date 2021-06-30
filing_date 2021-08-18
currency_symbol USD
researchDevelopment 460999.00
incomeBeforeTax -5382487.00
netIncome -5382487.00
sellingGeneralAdministrative 2546502.00
sellingAndMarketingExpenses 870183.00
grossProfit 1260800.00
reconciledDepreciation 90037.00
ebit -2526110.00
ebitda -2436073.00
depreciationAndAmortization 90037.00
nonOperatingIncomeNetOther -2764238.00
operatingIncome -2616884.00
otherOperatingExpenses 5110555.00
interestExpense 1365.00
taxProvision 0.00
interestIncome 90774.00
netInterestIncome 89409.00
incomeTaxExpense 1365.00
totalRevenue 2493671.00
totalOperatingExpenses 3877684.00
costOfRevenue 1232871.00
totalOtherIncomeExpenseNet -2855012.00
netIncomeFromContinuingOps -5382487.00
netIncomeApplicableToCommonShares -5382487.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
researchDevelopment 448965.00
incomeBeforeTax 21721858.00
netIncome 21721858.00
sellingGeneralAdministrative 2631855.00
sellingAndMarketingExpenses 596755.00
grossProfit 811882.00
reconciledDepreciation 55422.00
ebit -2824008.00
ebitda -2768586.00
depreciationAndAmortization 55422.00
nonOperatingIncomeNetOther 24588979.00
operatingIncome -2865693.00
otherOperatingExpenses 5401522.00
interestExpense 1427.00
taxProvision 0.00
interestIncome 41686.00
netInterestIncome 40259.00
incomeTaxExpense 1427.00
totalRevenue 2535829.00
totalOperatingExpenses 3677575.00
costOfRevenue 1723947.00
totalOtherIncomeExpenseNet 24547293.00
netIncomeFromContinuingOps 21721858.00
netIncomeApplicableToCommonShares 21721858.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
researchDevelopment 592272.00
incomeBeforeTax -321319.00
netIncome -321319.00
sellingGeneralAdministrative 1690703.00
sellingAndMarketingExpenses 648358.00
grossProfit 1182158.00
reconciledDepreciation 60766.00
ebit -1795255.00
ebitda -1734489.00
depreciationAndAmortization 60766.00
nonOperatingIncomeNetOther 1432095.00
operatingIncome -1749175.00
otherOperatingExpenses 4517467.00
interestExpense 4243.00
taxProvision 0.00
interestIncome 14685.00
netInterestIncome 10442.00
incomeTaxExpense -56523.00
totalRevenue 2768292.00
totalOperatingExpenses 2931333.00
costOfRevenue 1586134.00
totalOtherIncomeExpenseNet 1417413.00
netIncomeFromContinuingOps -321319.00
netIncomeApplicableToCommonShares -321319.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
researchDevelopment 405083.00
incomeBeforeTax 527442.00
netIncome 527442.00
sellingGeneralAdministrative 1871668.00
sellingAndMarketingExpenses 789854.00
grossProfit 1222648.00
reconciledDepreciation 55247.00
ebit -1832618.00
ebitda -1777371.00
depreciationAndAmortization 55247.00
nonOperatingIncomeNetOther 2376339.00
operatingIncome -1843957.00
otherOperatingExpenses 5432597.00
interestExpense 4940.00
taxProvision 0.00
interestIncome 11339.00
netInterestIncome 6399.00
incomeTaxExpense 4940.00
totalRevenue 3588640.00
totalOperatingExpenses 3066605.00
costOfRevenue 2365992.00
totalOtherIncomeExpenseNet 2365000.00
netIncomeFromContinuingOps 527442.00
netIncomeApplicableToCommonShares 527442.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
researchDevelopment 359697.00
incomeBeforeTax -497894.00
netIncome -497894.00
sellingGeneralAdministrative 1689566.00
sellingAndMarketingExpenses 486649.00
grossProfit 392758.00
reconciledDepreciation 61202.00
ebit -3050258.00
ebitda -2989056.00
depreciationAndAmortization 61202.00
nonOperatingIncomeNetOther 1670896.00
operatingIncome -2143154.00
otherOperatingExpenses 3875346.00
interestExpense 25636.00
taxProvision 0.00
interestIncome 15609.00
netInterestIncome -44933.00
incomeTaxExpense -862171.00
totalRevenue 1732192.00
totalOperatingExpenses 2535912.00
costOfRevenue 1339434.00
totalOtherIncomeExpenseNet 1690193.00
netIncomeFromContinuingOps -497894.00
netIncomeApplicableToCommonShares -497894.00
2020-03-31
date 2020-03-31
filing_date 2020-04-06
currency_symbol USD
researchDevelopment 443631.00
incomeBeforeTax -3426984.00
netIncome -3426984.00
sellingGeneralAdministrative 1920722.00
sellingAndMarketingExpenses 781280.00
grossProfit -88185.00
reconciledDepreciation 72941.00
ebit -3337648.00
ebitda -3234681.00
depreciationAndAmortization 102967.00
nonOperatingIncomeNetOther -99182.00
operatingIncome -3233818.00
otherOperatingExpenses 5654255.00
interestExpense 6336.00
taxProvision 0.00
interestIncome 6263.00
netInterestIncome -301297.00
incomeTaxExpense -104625.00
totalRevenue 2420437.00
totalOperatingExpenses 3145633.00
costOfRevenue 2508622.00
totalOtherIncomeExpenseNet -193961.00
netIncomeFromContinuingOps -2334110.00
netIncomeApplicableToCommonShares -2334110.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
researchDevelopment 443631.00
incomeBeforeTax -3426984.00
netIncome -3426984.00
sellingGeneralAdministrative 1920722.00
sellingAndMarketingExpenses 781280.00
grossProfit -88185.00
reconciledDepreciation 102967.00
ebit -3233818.00
ebitda -3130851.00
depreciationAndAmortization 102967.00
nonOperatingIncomeNetOther -3959838.00
operatingIncome -3233818.00
otherOperatingExpenses 5654255.00
interestExpense 6336.00
taxProvision 0.00
interestIncome 7131.00
netInterestIncome 795.00
totalRevenue 2420437.00
totalOperatingExpenses 3145633.00
costOfRevenue 2508622.00
totalOtherIncomeExpenseNet -193961.00
netIncomeFromContinuingOps -3426984.00
netIncomeApplicableToCommonShares -3426984.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
researchDevelopment 517010.00
incomeBeforeTax -2985825.00
netIncome -2985825.00
sellingGeneralAdministrative 2074481.00
sellingAndMarketingExpenses 877218.00
grossProfit 1188262.00
reconciledDepreciation 80215.00
ebit -2771788.00
ebitda -2691573.00
depreciationAndAmortization 80215.00
nonOperatingIncomeNetOther 6667.00
operatingIncome -2280447.00
otherOperatingExpenses 5203595.00
interestExpense 37037.00
taxProvision 0.00
interestIncome 6667.00
netInterestIncome -119518.00
incomeTaxExpense -371823.00
totalRevenue 2923148.00
totalOperatingExpenses 3468709.00
costOfRevenue 1734886.00
totalOtherIncomeExpenseNet -585860.00
netIncomeFromContinuingOps -2985825.00
netIncomeApplicableToCommonShares -2985825.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
researchDevelopment 582905.00
incomeBeforeTax -387730.00
netIncome -387730.00
sellingGeneralAdministrative 2562318.00
sellingAndMarketingExpenses 1237947.00
grossProfit 950812.00
reconciledDepreciation 97853.00
ebit -6387730.00
ebitda -6289877.00
depreciationAndAmortization 97853.00
nonOperatingIncomeNetOther 5628.00
operatingIncome 2567642.00
otherOperatingExpenses 5979341.00
interestExpense 0.00
taxProvision 0.00
interestIncome 5628.00
netInterestIncome 5628.00
nonRecurring 6000000.00
incomeTaxExpense -2961000.00
totalRevenue 2546983.00
totalOperatingExpenses 4383170.00
costOfRevenue 1596171.00
totalOtherIncomeExpenseNet 3039000.00
netIncomeFromContinuingOps -387730.00
netIncomeApplicableToCommonShares -387730.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
researchDevelopment 462171.00
incomeBeforeTax -3205174.00
netIncome -3205174.00
sellingGeneralAdministrative 3049738.00
sellingAndMarketingExpenses 755989.00
grossProfit 1181740.00
reconciledDepreciation 109116.00
ebit -3205174.00
ebitda -3096058.00
depreciationAndAmortization 109116.00
nonOperatingIncomeNetOther 17984.00
operatingIncome -3086158.00
otherOperatingExpenses 5636954.00
interestExpense 0.00
taxProvision 0.00
interestIncome 119020.00
netInterestIncome 17984.00
incomeTaxExpense -137000.00
totalRevenue 2550796.00
totalOperatingExpenses 4267898.00
costOfRevenue 1369056.00
totalOtherIncomeExpenseNet -137000.00
netIncomeFromContinuingOps -3205174.00
netIncomeApplicableToCommonShares -3205174.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 346202.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5327849.00
minorityInterest 0.00
netIncome -5327849.00
sellingGeneralAdministrative 4246298.00
sellingAndMarketingExpenses 699874.00
grossProfit 56658.00
reconciledDepreciation 104358.00
ebit -5456207.00
ebitda -5351849.00
depreciationAndAmortization 104358.00
nonOperatingIncomeNetOther 595493.00
operatingIncome -5235716.00
otherOperatingExpenses 7614003.00
interestExpense 1378520.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -104358.00
totalRevenue 2378287.00
totalOperatingExpenses 5292374.00
costOfRevenue 2321629.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5327849.00
netIncomeApplicableToCommonShares -5327849.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 323981.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4665580.00
minorityInterest 0.00
netIncome -4665580.00
sellingGeneralAdministrative 2051518.00
sellingAndMarketingExpenses 711506.00
grossProfit 1177289.00
reconciledDepreciation 120427.00
ebit -3472464.00
ebitda -3352037.00
depreciationAndAmortization 120427.00
nonOperatingIncomeNetOther -1574060.00
operatingIncome -1909716.00
otherOperatingExpenses 4787775.00
interestExpense 1083317.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -481637.00
totalRevenue 2878059.00
totalOperatingExpenses 3087005.00
costOfRevenue 1700770.00
totalOtherIncomeExpenseNet -1674753.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4665580.00
netIncomeApplicableToCommonShares -4665580.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
researchDevelopment 333760.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2962890.00
minorityInterest 0.00
netIncome -2962890.00
sellingGeneralAdministrative 2010008.00
sellingAndMarketingExpenses 712008.00
grossProfit 1618467.00
reconciledDepreciation 129486.00
ebit -2629206.00
ebitda -2499720.00
depreciationAndAmortization 129486.00
nonOperatingIncomeNetOther -1152294.00
operatingIncome -1437309.00
otherOperatingExpenses 5000859.00
interestExpense 152975.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -819294.00
totalRevenue 3563550.00
totalOperatingExpenses 3055776.00
costOfRevenue 1945083.00
totalOtherIncomeExpenseNet -1152978.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2962890.00
netIncomeApplicableToCommonShares -2962890.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 653087.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4489673.00
minorityInterest 0.00
netIncome -4399673.00
sellingGeneralAdministrative 2384245.00
sellingAndMarketingExpenses 836923.00
grossProfit 86295.00
reconciledDepreciation 174570.00
ebit -3961331.00
ebitda -3786761.00
depreciationAndAmortization 174570.00
nonOperatingIncomeNetOther -484688.00
operatingIncome -3787960.00
otherOperatingExpenses 6665621.00
interestExpense 197701.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -90000.00
totalRevenue 2877661.00
totalOperatingExpenses 3874255.00
costOfRevenue 2791366.00
totalOtherIncomeExpenseNet -505211.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2588232.00
netIncomeApplicableToCommonShares -2588232.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 653087.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4489673.00
minorityInterest 0.00
netIncome -4399673.00
sellingGeneralAdministrative 2384245.00
sellingAndMarketingExpenses 836923.00
grossProfit 86295.00
reconciledDepreciation 174570.00
ebit -3787960.00
ebitda -3613390.00
depreciationAndAmortization 174570.00
nonOperatingIncomeNetOther -504012.00
operatingIncome -3787960.00
otherOperatingExpenses 6665621.00
interestExpense 197701.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -90000.00
totalRevenue 2877661.00
totalOperatingExpenses 3874255.00
costOfRevenue 2791366.00
totalOtherIncomeExpenseNet -505211.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4399673.00
netIncomeApplicableToCommonShares -4399673.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
researchDevelopment 831573.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3493306.00
minorityInterest 0.00
netIncome -3493306.00
sellingGeneralAdministrative 2245401.00
sellingAndMarketingExpenses 1048334.00
grossProfit 1008613.00
reconciledDepreciation 181741.00
ebit -3114934.00
ebitda -2933193.00
depreciationAndAmortization 181741.00
nonOperatingIncomeNetOther -1563.00
operatingIncome -3116695.00
otherOperatingExpenses 6100272.00
interestExpense 375048.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 375048.00
totalRevenue 2983577.00
totalOperatingExpenses 4125308.00
costOfRevenue 1974964.00
totalOtherIncomeExpenseNet -3324.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3493306.00
netIncomeApplicableToCommonShares -3493306.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
researchDevelopment 846460.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2326523.00
minorityInterest 0.00
netIncome -2326523.00
sellingGeneralAdministrative 1867041.00
sellingAndMarketingExpenses 952312.00
grossProfit 1173216.00
reconciledDepreciation 166981.00
ebit -2488800.00
ebitda -2321819.00
depreciationAndAmortization 166981.00
nonOperatingIncomeNetOther 246510.00
operatingIncome -2492597.00
otherOperatingExpenses 5979099.00
interestExpense 80436.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80436.00
totalRevenue 3486502.00
totalOperatingExpenses 3665813.00
costOfRevenue 2313286.00
totalOtherIncomeExpenseNet 242713.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2326523.00
netIncomeApplicableToCommonShares -2326523.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
researchDevelopment 817891.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2032955.00
minorityInterest 0.00
netIncome -2032955.00
sellingGeneralAdministrative 3261171.00
sellingAndMarketingExpenses 1035522.00
grossProfit 2276849.00
reconciledDepreciation 158636.00
ebit -1797152.00
ebitda -1638516.00
depreciationAndAmortization 158636.00
nonOperatingIncomeNetOther -150191.00
operatingIncome -1802213.00
otherOperatingExpenses 7032073.00
interestExpense 80551.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80551.00
totalRevenue 5229860.00
totalOperatingExpenses 4079062.00
costOfRevenue 2953011.00
totalOtherIncomeExpenseNet -155252.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2032955.00
netIncomeApplicableToCommonShares -2032955.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
researchDevelopment 833056.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4276900.00
minorityInterest 0.00
netIncome -4276900.00
sellingGeneralAdministrative 2386594.00
sellingAndMarketingExpenses 943152.00
grossProfit 148807.00
reconciledDepreciation 143543.00
ebit -4153446.00
ebitda -4009903.00
depreciationAndAmortization 143543.00
nonOperatingIncomeNetOther 19329.00
operatingIncome -4013995.00
otherOperatingExpenses 7459605.00
interestExpense 664.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -142879.00
totalRevenue 3445610.00
totalOperatingExpenses 4162802.00
costOfRevenue 3296803.00
totalOtherIncomeExpenseNet -266333.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4276900.00
netIncomeApplicableToCommonShares -4276900.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
researchDevelopment 731077.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3255579.00
minorityInterest 0.00
netIncome -3255579.00
sellingGeneralAdministrative 3174891.00
sellingAndMarketingExpenses 1369244.00
grossProfit 2033571.00
reconciledDepreciation 134724.00
ebit -3235728.00
ebitda -3101004.00
depreciationAndAmortization 134724.00
nonOperatingIncomeNetOther -13162.00
operatingIncome -3241641.00
otherOperatingExpenses 7581168.00
interestExpense 776.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 776.00
totalRevenue 4339527.00
totalOperatingExpenses 5275212.00
costOfRevenue 2305956.00
totalOtherIncomeExpenseNet -19075.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3255579.00
netIncomeApplicableToCommonShares -3255579.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
researchDevelopment 813150.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2865084.00
minorityInterest 0.00
netIncome -2865084.00
sellingGeneralAdministrative 2341236.00
sellingAndMarketingExpenses 1003507.00
grossProfit 1265236.00
reconciledDepreciation 143795.00
ebit -2885459.00
ebitda -2741664.00
depreciationAndAmortization 143795.00
nonOperatingIncomeNetOther 28480.00
operatingIncome -2892657.00
otherOperatingExpenses 7277068.00
interestExpense 907.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 907.00
totalRevenue 4384411.00
totalOperatingExpenses 4157893.00
costOfRevenue 3119175.00
totalOtherIncomeExpenseNet 21282.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2865084.00
netIncomeApplicableToCommonShares -2865084.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
researchDevelopment 808854.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2313125.00
minorityInterest 0.00
netIncome -2313125.00
sellingGeneralAdministrative 2459668.00
sellingAndMarketingExpenses 922992.00
grossProfit 1853619.00
reconciledDepreciation 152018.00
ebit -2328903.00
ebitda -2176885.00
depreciationAndAmortization 152018.00
nonOperatingIncomeNetOther 25525.00
operatingIncome -2337895.00
otherOperatingExpenses 6742838.00
interestExpense 755.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 755.00
totalRevenue 4404943.00
totalOperatingExpenses 4191514.00
costOfRevenue 2551324.00
totalOtherIncomeExpenseNet 16533.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2313125.00
netIncomeApplicableToCommonShares -2313125.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
researchDevelopment 732944.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2693629.00
minorityInterest 0.00
netIncome -2693629.00
sellingGeneralAdministrative 2517623.00
sellingAndMarketingExpenses 1013609.00
grossProfit 1563647.00
reconciledDepreciation 74984.00
ebit -2766930.00
ebitda -2691946.00
depreciationAndAmortization 74984.00
nonOperatingIncomeNetOther 8161.00
operatingIncome -2700529.00
otherOperatingExpenses 7751648.00
interestExpense 1261.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73723.00
totalRevenue 5051119.00
totalOperatingExpenses 4264176.00
costOfRevenue 3487472.00
totalOtherIncomeExpenseNet -422.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2693629.00
netIncomeApplicableToCommonShares -2693629.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
researchDevelopment 720640.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2141163.00
minorityInterest 0.00
netIncome -2141163.00
sellingGeneralAdministrative 2284421.00
sellingAndMarketingExpenses 1175498.00
grossProfit 2039774.00
reconciledDepreciation 144082.00
ebit -2136355.00
ebitda -1992273.00
depreciationAndAmortization 144082.00
nonOperatingIncomeNetOther 94075.00
operatingIncome -2140785.00
otherOperatingExpenses 7236873.00
interestExpense 74958.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74958.00
totalRevenue 5096088.00
totalOperatingExpenses 4180559.00
costOfRevenue 3056314.00
totalOtherIncomeExpenseNet 70150.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2141163.00
netIncomeApplicableToCommonShares -2141163.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 783880.00
effectOfAccountingCharges 0.00
incomeBeforeTax -792388.00
minorityInterest 0.00
netIncome -792388.00
sellingGeneralAdministrative 2192869.00
sellingAndMarketingExpenses 932407.00
grossProfit 3092194.00
reconciledDepreciation 166726.00
ebit -814134.00
ebitda -647408.00
depreciationAndAmortization 166726.00
nonOperatingIncomeNetOther 118889.00
operatingIncome -816962.00
otherOperatingExpenses 6451199.00
interestExpense 79841.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79841.00
totalRevenue 5634237.00
totalOperatingExpenses 3909156.00
costOfRevenue 2542043.00
totalOtherIncomeExpenseNet 101587.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -792388.00
netIncomeApplicableToCommonShares -792388.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
researchDevelopment 743343.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6410712.00
minorityInterest 0.00
netIncome -6410712.00
sellingGeneralAdministrative 2029706.00
sellingAndMarketingExpenses 843886.00
grossProfit 1653740.00
reconciledDepreciation 161977.00
ebit -1957880.00
ebitda -1795903.00
depreciationAndAmortization 161977.00
nonOperatingIncomeNetOther -4261468.00
operatingIncome -1963195.00
otherOperatingExpenses 6211959.00
interestExpense 126173.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 126173.00
totalRevenue 4248764.00
totalOperatingExpenses 3616935.00
costOfRevenue 2595024.00
totalOtherIncomeExpenseNet -4326659.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6410712.00
netIncomeApplicableToCommonShares -6410712.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
researchDevelopment 1010314.00
effectOfAccountingCharges 0.00
incomeBeforeTax -901115.00
minorityInterest 0.00
netIncome -901115.00
sellingGeneralAdministrative 1701580.00
sellingAndMarketingExpenses 836471.00
grossProfit 3211532.00
reconciledDepreciation 226838.00
ebit -562423.00
ebitda -335585.00
depreciationAndAmortization 226838.00
nonOperatingIncomeNetOther -396952.00
operatingIncome -336833.00
otherOperatingExpenses 5756444.00
interestExpense 154215.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -72623.00
totalRevenue 5419611.00
totalOperatingExpenses 3548365.00
costOfRevenue 2208079.00
totalOtherIncomeExpenseNet -411315.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -901115.00
netIncomeApplicableToCommonShares -901115.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 654142.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6402558.00
minorityInterest 0.00
netIncome -6402558.00
sellingGeneralAdministrative 2011879.00
sellingAndMarketingExpenses 836471.00
grossProfit 2461933.00
reconciledDepreciation 134635.00
ebit -1038171.00
ebitda -903536.00
depreciationAndAmortization 134635.00
nonOperatingIncomeNetOther -4902018.00
operatingIncome -1040559.00
otherOperatingExpenses 5707272.00
interestExpense 118468.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 118468.00
totalRevenue 4666713.00
totalOperatingExpenses 3502492.00
costOfRevenue 2204780.00
totalOtherIncomeExpenseNet -5245919.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6402558.00
netIncomeApplicableToCommonShares -6402558.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 695101.00
effectOfAccountingCharges 0.00
incomeBeforeTax -988089.00
minorityInterest 0.00
netIncome -988089.00
sellingGeneralAdministrative 1534861.00
sellingAndMarketingExpenses 664077.00
grossProfit 1928389.00
reconciledDepreciation 129069.00
ebit -958140.00
ebitda -829071.00
depreciationAndAmortization 129069.00
nonOperatingIncomeNetOther 104810.00
operatingIncome -965650.00
otherOperatingExpenses 4415404.00
interestExpense 127249.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127249.00
totalRevenue 3449754.00
totalOperatingExpenses 2894039.00
costOfRevenue 1521365.00
totalOtherIncomeExpenseNet 97300.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -988089.00
netIncomeApplicableToCommonShares -988089.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 855249.00
effectOfAccountingCharges 0.00
incomeBeforeTax -871499.00
minorityInterest 0.00
netIncome -871499.00
sellingGeneralAdministrative 1404698.00
sellingAndMarketingExpenses 607144.00
grossProfit 2320939.00
reconciledDepreciation 115250.00
ebit -543638.00
ebitda -428388.00
depreciationAndAmortization 115250.00
nonOperatingIncomeNetOther -1097.00
operatingIncome -546152.00
otherOperatingExpenses 4454493.00
interestExpense 99812.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 99812.00
totalRevenue 3908341.00
totalOperatingExpenses 2867091.00
costOfRevenue 1587402.00
totalOtherIncomeExpenseNet -228049.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -871499.00
netIncomeApplicableToCommonShares -871499.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
researchDevelopment 977538.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1638649.00
minorityInterest 0.00
netIncome -1638649.00
sellingGeneralAdministrative 1440419.00
sellingAndMarketingExpenses 697107.00
grossProfit 1749422.00
reconciledDepreciation 106926.00
ebit -1470552.00
ebitda -1363626.00
depreciationAndAmortization 106926.00
nonOperatingIncomeNetOther 3572.00
operatingIncome -1573958.00
otherOperatingExpenses 4871000.00
interestExpense 65080.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -41846.00
totalRevenue 3505358.00
totalOperatingExpenses 3115064.00
costOfRevenue 1755936.00
totalOtherIncomeExpenseNet -209943.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7021695.00
netIncomeApplicableToCommonShares -1411258.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 975384.00
effectOfAccountingCharges 0.00
incomeBeforeTax -905836.00
minorityInterest 0.00
netIncome -905836.00
sellingGeneralAdministrative 1573315.00
sellingAndMarketingExpenses 713289.00
grossProfit 2425326.00
reconciledDepreciation 105289.00
ebit -834108.00
ebitda -728819.00
depreciationAndAmortization 105289.00
nonOperatingIncomeNetOther 2035.00
operatingIncome -836662.00
otherOperatingExpenses 5325189.00
interestExpense 71209.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71209.00
totalRevenue 4488527.00
totalOperatingExpenses 3261988.00
costOfRevenue 2063201.00
totalOtherIncomeExpenseNet -519.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -905836.00
netIncomeApplicableToCommonShares -905836.00
2013-06-30
date 2013-06-30
filing_date 2013-07-24
currency_symbol USD
researchDevelopment 921937.00
effectOfAccountingCharges 0.00
incomeBeforeTax -67151.00
minorityInterest 0.00
netIncome -67151.00
sellingGeneralAdministrative 1422066.00
sellingAndMarketingExpenses 715051.00
grossProfit 3037815.00
reconciledDepreciation 111324.00
ebit -17602.00
ebitda 93722.00
depreciationAndAmortization 111324.00
nonOperatingIncomeNetOther 24856.00
operatingIncome -21239.00
otherOperatingExpenses 5073134.00
interestExpense 70768.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70768.00
totalRevenue 5051895.00
totalOperatingExpenses 3059054.00
costOfRevenue 2014080.00
totalOtherIncomeExpenseNet 21219.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -67151.00
netIncomeApplicableToCommonShares -67151.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
researchDevelopment 794162.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113695.00
minorityInterest 0.00
netIncome 113695.00
sellingGeneralAdministrative 1345909.00
sellingAndMarketingExpenses 574439.00
grossProfit 2895927.00
reconciledDepreciation 105460.00
ebit 184600.00
ebitda 290060.00
depreciationAndAmortization 105460.00
operatingIncome 181417.00
otherOperatingExpenses 4599132.00
interestExpense 70905.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3183.00
totalRevenue 4780549.00
totalOperatingExpenses 2714510.00
costOfRevenue 1884622.00
totalOtherIncomeExpenseNet -67722.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5496742.00
netIncomeApplicableToCommonShares -113695.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 723858.00
effectOfAccountingCharges 0.00
incomeBeforeTax -487099.00
minorityInterest 0.00
netIncome -487099.00
sellingGeneralAdministrative 1461141.00
sellingAndMarketingExpenses 597289.00
grossProfit 2392397.00
reconciledDepreciation 149516.00
ebit -386829.00
ebitda -237313.00
depreciationAndAmortization 149516.00
nonOperatingIncomeNetOther 10088.00
operatingIncome -414824.00
otherOperatingExpenses 5027978.00
interestExpense 75337.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75337.00
totalRevenue 4638087.00
totalOperatingExpenses 2782288.00
costOfRevenue 2245690.00
totalOtherIncomeExpenseNet -24933.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -18905753.00
netIncomeApplicableToCommonShares -3454879.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
researchDevelopment 627146.00
effectOfAccountingCharges 0.00
incomeBeforeTax 270040.00
minorityInterest 0.00
netIncome 270040.00
sellingGeneralAdministrative 1302217.00
sellingAndMarketingExpenses 716996.00
grossProfit 2617310.00
reconciledDepreciation 150423.00
ebit -26802.00
ebitda 123621.00
depreciationAndAmortization 150423.00
operatingIncome 336016.00
otherOperatingExpenses 4625817.00
interestExpense 68223.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68223.00
totalRevenue 4596768.00
totalOperatingExpenses 2646359.00
costOfRevenue 1979458.00
totalOtherIncomeExpenseNet 365065.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4628564.00
netIncomeApplicableToCommonShares -270040.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
researchDevelopment 574883.00
effectOfAccountingCharges 0.00
incomeBeforeTax -949201.00
minorityInterest 0.00
netIncome -949201.00
sellingGeneralAdministrative 1430747.00
sellingAndMarketingExpenses 691481.00
grossProfit 2475663.00
reconciledDepreciation 177920.00
ebit -397225.00
ebitda -219305.00
depreciationAndAmortization 177920.00
operatingIncome -875530.00
otherOperatingExpenses 4822245.00
interestExpense 75814.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -102106.00
totalRevenue 4600797.00
totalOperatingExpenses 2697111.00
costOfRevenue 2125134.00
totalOtherIncomeExpenseNet -654082.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6776057.00
netIncomeApplicableToCommonShares 949201.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 602903.00
effectOfAccountingCharges 0.00
incomeBeforeTax -804729.00
minorityInterest 0.00
netIncome -804729.00
sellingGeneralAdministrative 1544233.00
sellingAndMarketingExpenses 581661.00
grossProfit 1996617.00
reconciledDepreciation 194231.00
ebit -729544.00
ebitda -535313.00
depreciationAndAmortization 194231.00
operatingIncome -732180.00
otherOperatingExpenses 4514636.00
interestExpense 75185.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2636.00
totalRevenue 3782456.00
totalOperatingExpenses 2728797.00
costOfRevenue 1785839.00
totalOtherIncomeExpenseNet -72549.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5530143.00
netIncomeApplicableToCommonShares 804729.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
researchDevelopment 634685.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1517136.00
minorityInterest 0.00
netIncome -1517136.00
sellingGeneralAdministrative 1940416.00
sellingAndMarketingExpenses 568247.00
grossProfit 1841104.00
reconciledDepreciation 301819.00
ebit -1429693.00
ebitda -1127874.00
depreciationAndAmortization 301819.00
operatingIncome -1302244.00
otherOperatingExpenses 5588558.00
interestExpense 87443.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -127449.00
totalRevenue 4286314.00
totalOperatingExpenses 3143348.00
costOfRevenue 2445210.00
totalOtherIncomeExpenseNet -214892.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-10-27
currency_symbol USD
researchDevelopment 719773.00
effectOfAccountingCharges 0.00
incomeBeforeTax -162918.00
minorityInterest 0.00
netIncome -162918.00
sellingGeneralAdministrative 1706896.00
sellingAndMarketingExpenses 655267.00
grossProfit 2989496.00
reconciledDepreciation 348106.00
ebit -86737.00
ebitda 261369.00
depreciationAndAmortization 348106.00
nonOperatingIncomeNetOther 5703.00
operatingIncome -92440.00
otherOperatingExpenses 5910333.00
interestExpense 76181.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5703.00
totalRevenue 5817893.00
totalOperatingExpenses 3081936.00
costOfRevenue 2828397.00
totalOtherIncomeExpenseNet -70478.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -162918.00
netIncomeApplicableToCommonShares -162918.00
2011-06-30
date 2011-06-30
filing_date 2011-08-12
currency_symbol USD
researchDevelopment 710735.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1134903.00
minorityInterest 0.00
netIncome -1134903.00
sellingGeneralAdministrative 1814633.00
sellingAndMarketingExpenses 538637.00
grossProfit 1964557.00
reconciledDepreciation 204913.00
ebit -1096692.00
ebitda -891779.00
depreciationAndAmortization 204913.00
nonOperatingIncomeNetOther 2756.00
operatingIncome -1099448.00
otherOperatingExpenses 5842701.00
interestExpense 38211.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2756.00
totalRevenue 4743253.00
totalOperatingExpenses 3064005.00
costOfRevenue 2778696.00
totalOtherIncomeExpenseNet -35455.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1134903.00
netIncomeApplicableToCommonShares -1134903.00
2011-03-31
date 2011-03-31
filing_date 2011-05-11
currency_symbol USD
researchDevelopment 708769.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1147289.00
minorityInterest 0.00
netIncome -1147289.00
sellingGeneralAdministrative 1927993.00
sellingAndMarketingExpenses 470680.00
grossProfit 1976773.00
reconciledDepreciation 207265.00
ebit -1126664.00
ebitda -919399.00
depreciationAndAmortization 207265.00
operatingIncome -1130669.00
otherOperatingExpenses 5860362.00
interestExpense 20625.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4005.00
totalRevenue 4729693.00
totalOperatingExpenses 3107442.00
costOfRevenue 2752920.00
totalOtherIncomeExpenseNet -16620.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 842158.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1490735.00
minorityInterest 0.00
netIncome -4988735.00
sellingGeneralAdministrative 2517832.00
sellingAndMarketingExpenses 744846.00
grossProfit 2629094.00
reconciledDepreciation 199097.00
ebit -1470453.00
ebitda -1271356.00
depreciationAndAmortization 199097.00
operatingIncome -1475742.00
otherOperatingExpenses 7833709.00
interestExpense 20282.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3498000.00
totalRevenue 6357967.00
totalOperatingExpenses 4104836.00
costOfRevenue 3728873.00
totalOtherIncomeExpenseNet -14993.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
researchDevelopment 900210.00
effectOfAccountingCharges 0.00
incomeBeforeTax -591961.00
minorityInterest 0.00
netIncome -438961.00
sellingGeneralAdministrative 2307220.00
sellingAndMarketingExpenses 669216.00
grossProfit 3284645.00
reconciledDepreciation 182226.00
ebit -587378.00
ebitda -405152.00
depreciationAndAmortization 182226.00
operatingIncome -592001.00
otherOperatingExpenses 7615172.00
interestExpense 4583.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -153000.00
totalRevenue 7023171.00
totalOperatingExpenses 3876646.00
costOfRevenue 3738526.00
totalOtherIncomeExpenseNet 40.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 780327.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1090664.00
minorityInterest 0.00
netIncome -760664.00
sellingGeneralAdministrative 2341251.00
sellingAndMarketingExpenses 745763.00
grossProfit 2771684.00
reconciledDepreciation 209536.00
ebit -1095657.00
ebitda -886121.00
depreciationAndAmortization 209536.00
operatingIncome -1095657.00
otherOperatingExpenses 6613464.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -330000.00
totalRevenue 5517807.00
totalOperatingExpenses 3867341.00
costOfRevenue 2746123.00
totalOtherIncomeExpenseNet 4993.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 915264.00
effectOfAccountingCharges 0.00
incomeBeforeTax -621167.00
minorityInterest 0.00
netIncome -356167.00
sellingGeneralAdministrative 2463747.00
sellingAndMarketingExpenses 693230.00
grossProfit 3441826.00
reconciledDepreciation 208511.00
ebit -630415.00
ebitda -421904.00
depreciationAndAmortization 208511.00
operatingIncome -630415.00
otherOperatingExpenses 6940302.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -265000.00
totalRevenue 6309887.00
totalOperatingExpenses 4072241.00
costOfRevenue 2868061.00
totalOtherIncomeExpenseNet 9248.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
researchDevelopment 800658.00
effectOfAccountingCharges 0.00
incomeBeforeTax 349428.00
minorityInterest 0.00
netIncome 269428.00
sellingGeneralAdministrative 2096927.00
sellingAndMarketingExpenses 1489158.00
grossProfit 4727910.00
reconciledDepreciation 244021.00
ebit 341167.00
ebitda 585188.00
depreciationAndAmortization 244021.00
operatingIncome 341167.00
otherOperatingExpenses 8904023.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80000.00
totalRevenue 9245190.00
totalOperatingExpenses 4386743.00
costOfRevenue 4517280.00
totalOtherIncomeExpenseNet 8261.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 270000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 696523.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131402.00
minorityInterest 0.00
netIncome 81402.00
sellingGeneralAdministrative 2045569.00
sellingAndMarketingExpenses 748634.00
grossProfit 3334989.00
reconciledDepreciation 236264.00
ebit 122436.00
ebitda 358700.00
depreciationAndAmortization 236264.00
operatingIncome 122436.00
otherOperatingExpenses 5592247.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 5714683.00
totalOperatingExpenses 3212553.00
costOfRevenue 2379694.00
totalOtherIncomeExpenseNet 8966.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 81000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
researchDevelopment 792149.00
effectOfAccountingCharges 0.00
incomeBeforeTax -276654.00
minorityInterest 0.00
netIncome -164654.00
sellingGeneralAdministrative 2231921.00
sellingAndMarketingExpenses 772178.00
grossProfit 3510605.00
reconciledDepreciation 213659.00
ebit -285643.00
ebitda -71984.00
depreciationAndAmortization 213659.00
operatingIncome -285643.00
otherOperatingExpenses 7302839.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -112000.00
totalRevenue 7017196.00
totalOperatingExpenses 3796248.00
costOfRevenue 3506591.00
totalOtherIncomeExpenseNet 8989.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-01
currency_symbol USD
researchDevelopment 1275324.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1958494.00
minorityInterest 0.00
netIncome -1300494.00
sellingGeneralAdministrative 1445831.00
sellingAndMarketingExpenses 298962.00
grossProfit 1859540.00
reconciledDepreciation 220912.00
ebit -1967625.00
ebitda -1746713.00
depreciationAndAmortization 220912.00
operatingIncome -1967625.00
otherOperatingExpenses 6356809.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -658000.00
totalRevenue 4389184.00
totalOperatingExpenses 3827165.00
costOfRevenue 2529644.00
totalOtherIncomeExpenseNet 9131.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
researchDevelopment 3127143.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1037046.00
minorityInterest 0.00
netIncome -609046.00
sellingGeneralAdministrative 8608981.00
grossProfit 3618480.00
reconciledDepreciation 162344.00
ebit -965528.00
ebitda -803184.00
depreciationAndAmortization 162344.00
operatingIncome -1044123.00
otherOperatingExpenses 7728604.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -428000.00
totalRevenue 6684481.00
totalOperatingExpenses 4662603.00
costOfRevenue 3066001.00
totalOtherIncomeExpenseNet 7077.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2480000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
researchDevelopment 785000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1391609.00
minorityInterest 0.00
netIncome 873609.00
sellingGeneralAdministrative 3798436.00
grossProfit 5167824.00
reconciledDepreciation 159814.00
ebit 1369388.00
ebitda 1529202.00
depreciationAndAmortization 159814.00
operatingIncome 1369388.00
otherOperatingExpenses 7081882.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 518000.00
totalRevenue 8451270.00
totalOperatingExpenses 3798436.00
costOfRevenue 3283446.00
totalOtherIncomeExpenseNet 22221.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 874000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-30
currency_symbol USD
researchDevelopment 676000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2301280.00
minorityInterest 0.00
netIncome 1412280.00
sellingGeneralAdministrative 3150602.00
grossProfit 5429532.00
reconciledDepreciation 50773.00
ebit 2278930.00
ebitda 2329703.00
depreciationAndAmortization 50773.00
operatingIncome 2278930.00
otherOperatingExpenses 6608873.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 889000.00
totalRevenue 8887803.00
totalOperatingExpenses 3150602.00
costOfRevenue 3458271.00
totalOtherIncomeExpenseNet 22350.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1412000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
researchDevelopment 432000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2522787.00
minorityInterest 0.00
netIncome 1676787.00
sellingGeneralAdministrative 2825054.00
grossProfit 5320894.00
reconciledDepreciation 82324.00
ebit 2495840.00
ebitda 2578164.00
depreciationAndAmortization 82324.00
operatingIncome 2495840.00
otherOperatingExpenses 6106083.00
interestExpense 303.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 846000.00
totalRevenue 8601923.00
totalOperatingExpenses 2825054.00
costOfRevenue 3281029.00
totalOtherIncomeExpenseNet 26947.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1677000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
researchDevelopment 457000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1473893.00
minorityInterest 0.00
netIncome 983750.00
sellingGeneralAdministrative 2002811.00
grossProfit 3469534.00
reconciledDepreciation 66628.00
ebit 1466723.00
ebitda 1533351.00
depreciationAndAmortization 66628.00
operatingIncome 1466723.00
otherOperatingExpenses 5564765.00
interestExpense 303.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 490143.00
totalRevenue 7031488.00
totalOperatingExpenses 2002811.00
costOfRevenue 3561954.00
totalOtherIncomeExpenseNet 7170.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 983000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
researchDevelopment 631000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 820419.00
minorityInterest 0.00
netIncome 2973562.00
sellingGeneralAdministrative 2742469.00
grossProfit 3557032.00
reconciledDepreciation 36398.00
ebit 814563.00
ebitda 850961.00
depreciationAndAmortization 36398.00
operatingIncome 814563.00
otherOperatingExpenses 4285962.00
interestExpense 589.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2153143.00
totalRevenue 5100525.00
totalOperatingExpenses 2742469.00
costOfRevenue 1543493.00
totalOtherIncomeExpenseNet 5856.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2974000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-06
currency_symbol USD
researchDevelopment 307000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 403872.00
minorityInterest 0.00
netIncome 403872.00
sellingGeneralAdministrative 2232396.00
grossProfit 2638900.00
reconciledDepreciation 48564.00
ebit 406504.00
ebitda 455068.00
depreciationAndAmortization 48564.00
operatingIncome 406504.00
otherOperatingExpenses 3412836.00
interestExpense 9030.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3819340.00
totalOperatingExpenses 2232396.00
costOfRevenue 1180440.00
totalOtherIncomeExpenseNet -2632.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 404000.00
2007-03-31
date 2007-03-31
filing_date 2007-06-15
currency_symbol USD
researchDevelopment 124000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162150.00
minorityInterest 0.00
netIncome 162150.00
sellingGeneralAdministrative 1898239.00
grossProfit 2075686.00
reconciledDepreciation 40443.00
ebit 177447.00
ebitda 217890.00
depreciationAndAmortization 40443.00
operatingIncome 177447.00
otherOperatingExpenses 3262282.00
interestExpense 18084.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3439729.00
totalOperatingExpenses 1898239.00
costOfRevenue 1364043.00
totalOtherIncomeExpenseNet -15297.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 162000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 1204000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -702929.00
sellingGeneralAdministrative 5657000.00
grossProfit 1635975.00
ebit 0.00
ebitda -5814992.00
operatingIncome -5814992.00
otherOperatingExpenses 7450967.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 702929.00
totalRevenue 1635975.00
totalOperatingExpenses -7450967.00
costOfRevenue 1959000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -702929.00
sellingGeneralAdministrative 0.00
grossProfit 1635975.00
ebit 0.00
ebitda 1635975.00
operatingIncome 1635975.00
otherOperatingExpenses 3000000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 702929.00
totalRevenue 1635975.00
totalOperatingExpenses 3000000.00
costOfRevenue 2652000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -938812.00
minorityInterest 0.00
netIncome -938812.00
sellingGeneralAdministrative 1382187.00
grossProfit 448664.00
ebit -938812.00
ebitda -933523.00
operatingIncome -933523.00
otherOperatingExpenses 1758982.00
interestExpense 8726.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 825459.00
totalOperatingExpenses 1382187.00
costOfRevenue 376795.00
totalOtherIncomeExpenseNet -5289.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1016559.00
sellingGeneralAdministrative 0.00
grossProfit 11985.00
ebit 0.00
ebitda 11985.00
operatingIncome 11985.00
otherOperatingExpenses 1000000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1016559.00
totalRevenue 11985.00
totalOperatingExpenses 1000000.00
costOfRevenue 1022000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 919000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 2288000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 60000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
researchDevelopment 2290293.00
incomeBeforeTax -18873758.00
minorityInterest -407933.00
netIncome -6108597.00
sellingGeneralAdministrative 20452702.00
sellingAndMarketingExpenses 9312204.00
grossProfit 2321941.00
reconciledDepreciation 2176679.00
ebit -29733258.00
ebitda -29832977.00
depreciationAndAmortization -99719.00
operatingIncome -29733258.00
otherOperatingExpenses 66743153.00
interestExpense 37196.00
taxProvision 0.00
interestIncome 131025.00
netInterestIncome 93829.00
incomeTaxExpense -12765161.00
totalRevenue 37009895.00
totalOperatingExpenses 32055199.00
costOfRevenue 34687954.00
totalOtherIncomeExpenseNet 10859500.00
netIncomeFromContinuingOps -18873758.00
2021-12-31
date 2021-12-31
filing_date 2022-04-15
currency_symbol USD
researchDevelopment 1930784.00
incomeBeforeTax 25530961.00
minorityInterest -56453.00
netIncome 25474508.00
sellingGeneralAdministrative 12776077.00
sellingAndMarketingExpenses 5717824.00
grossProfit 5663775.00
reconciledDepreciation 822489.00
ebit -14760910.00
ebitda -14746490.00
depreciationAndAmortization 14420.00
operatingIncome -14760910.00
otherOperatingExpenses 36174344.00
interestExpense 28600.00
taxProvision 0.00
interestIncome 310200.00
netInterestIncome 281600.00
incomeTaxExpense -1033216.00
totalRevenue 21413434.00
totalOperatingExpenses 20424685.00
costOfRevenue 15749659.00
totalOtherIncomeExpenseNet 40291871.00
netIncomeFromContinuingOps 25530961.00
netIncomeApplicableToCommonShares 25474508.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
researchDevelopment 1842800.00
incomeBeforeTax -2625881.00
netIncome -1417852.00
sellingGeneralAdministrative 7276203.00
sellingAndMarketingExpenses 2607242.00
grossProfit 4062594.00
reconciledDepreciation 250156.00
ebit -7663651.00
ebitda -8950915.00
depreciationAndAmortization -1287264.00
nonOperatingIncomeNetOther 5380148.00
operatingIncome -7663651.00
otherOperatingExpenses 18178519.00
interestExpense 342379.00
taxProvision 0.00
interestIncome 47893.00
netInterestIncome -329392.00
incomeTaxExpense -1208029.00
totalRevenue 10514868.00
totalOperatingExpenses 11726245.00
costOfRevenue 6452274.00
totalOtherIncomeExpenseNet 5037770.00
netIncomeFromContinuingOps -2625881.00
netIncomeApplicableToCommonShares -2625881.00
2019-12-31
date 2019-12-31
filing_date 2020-04-06
currency_symbol USD
researchDevelopment 2005717.00
incomeBeforeTax -10005713.00
netIncome -9529265.00
sellingGeneralAdministrative 9607259.00
sellingAndMarketingExpenses 3652434.00
grossProfit 3232629.00
reconciledDepreciation 390151.00
ebit -12032781.00
ebitda -12214189.00
depreciationAndAmortization -181408.00
nonOperatingIncomeNetOther -3929559.00
operatingIncome -12032781.00
otherOperatingExpenses 22474145.00
interestExpense 43373.00
taxProvision 0.00
interestIncome 37410.00
netInterestIncome -95111.00
incomeTaxExpense -476448.00
totalRevenue 10441364.00
totalOperatingExpenses 15265410.00
costOfRevenue 7208735.00
totalOtherIncomeExpenseNet 2027068.00
netIncomeFromContinuingOps -10005713.00
netIncomeApplicableToCommonShares -10005713.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 1444063.00
incomeBeforeTax -15544551.00
netIncome -15544551.00
sellingGeneralAdministrative 10276009.00
sellingAndMarketingExpenses 2797793.00
grossProfit 3961808.00
reconciledDepreciation 500177.00
ebit -13684616.00
ebitda -13184439.00
depreciationAndAmortization 500177.00
nonOperatingIncomeNetOther -2615549.00
operatingIncome -10556057.00
otherOperatingExpenses 21847466.00
interestExpense 1366520.00
taxProvision 0.00
interestIncome 19524.00
netInterestIncome -1698458.00
incomeTaxExpense -3621974.00
totalRevenue 11291409.00
totalOperatingExpenses 14517865.00
costOfRevenue 7329601.00
totalOtherIncomeExpenseNet -3290036.00
netIncomeFromContinuingOps -15544551.00
netIncomeApplicableToCommonShares -15544551.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 3149011.00
incomeBeforeTax -12342457.00
netIncome -12252457.00
sellingGeneralAdministrative 8722336.00
sellingAndMarketingExpenses 3873091.00
grossProfit 4544973.00
reconciledDepreciation 681928.00
ebit -11187647.00
ebitda -10505719.00
depreciationAndAmortization 681928.00
nonOperatingIncomeNetOther -409256.00
operatingIncome -11199465.00
otherOperatingExpenses 25777065.00
interestExpense 733736.00
taxProvision -90000.00
interestIncome 11818.00
netInterestIncome -721918.00
extraordinaryItems 7995000.00
incomeTaxExpense -90000.00
totalRevenue 14577600.00
totalOperatingExpenses 15744438.00
costOfRevenue 10032627.00
totalOtherIncomeExpenseNet -421074.00
netIncomeFromContinuingOps -12252457.00
netIncomeApplicableToCommonShares -12252457.00
2016-12-31
date 2016-12-31
filing_date 2017-03-28
currency_symbol USD
researchDevelopment 3186137.00
incomeBeforeTax -12710688.00
netIncome -12710688.00
sellingGeneralAdministrative 10362389.00
sellingAndMarketingExpenses 4238895.00
grossProfit 5301233.00
ebit -12459993.00
ebitda -11885913.00
depreciationAndAmortization 574080.00
nonOperatingIncomeNetOther 60172.00
operatingIncome -12486188.00
otherOperatingExpenses 29060679.00
interestExpense 3102.00
taxProvision 0.00
interestIncome 26195.00
netInterestIncome 23093.00
incomeTaxExpense 3102.00
totalRevenue 16574491.00
totalOperatingExpenses 17787421.00
costOfRevenue 11273258.00
totalOtherIncomeExpenseNet -247593.00
netIncomeFromContinuingOps -12710688.00
netIncomeApplicableToCommonShares -12710688.00
2015-12-31
date 2015-12-31
filing_date 2016-03-07
currency_symbol USD
researchDevelopment 2980807.00
incomeBeforeTax -12037892.00
netIncome -12037892.00
sellingGeneralAdministrative 9024619.00
sellingAndMarketingExpenses 3965400.00
grossProfit 8349355.00
ebit -7600315.00
ebitda -7052546.00
depreciationAndAmortization 547769.00
nonOperatingIncomeNetOther -4040343.00
operatingIncome -7621471.00
otherOperatingExpenses 27651679.00
interestExpense 282233.00
interestIncome 4324450.00
incomeTaxExpense 282233.00
totalRevenue 20030208.00
totalOperatingExpenses 15970826.00
costOfRevenue 11680853.00
totalOtherIncomeExpenseNet -4155344.00
netIncomeFromContinuingOps -12037892.00
netIncomeApplicableToCommonShares -12037892.00
2014-12-31
date 2014-12-31
filing_date 2015-03-23
currency_symbol USD
researchDevelopment 2905407.00
incomeBeforeTax -9163261.00
netIncome -9163261.00
sellingGeneralAdministrative 6565816.00
sellingAndMarketingExpenses 3340764.00
grossProfit 9922793.00
ebit -2875534.00
ebitda -2269742.00
depreciationAndAmortization 605792.00
nonOperatingIncomeNetOther -5195257.00
operatingIncome -2889194.00
otherOperatingExpenses 20333613.00
interestExpense 499744.00
incomeTaxExpense 499744.00
totalRevenue 17444419.00
totalOperatingExpenses 12811987.00
costOfRevenue 7521626.00
totalOtherIncomeExpenseNet -5787983.00
netIncomeFromContinuingOps -9163261.00
netIncomeApplicableToCommonShares -9163261.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
researchDevelopment 3669022.00
incomeBeforeTax -2497940.00
netIncome -2497940.00
sellingGeneralAdministrative 5781710.00
sellingAndMarketingExpenses 2699884.00
grossProfit 10108490.00
ebit -2030736.00
ebitda -1601737.00
depreciationAndAmortization 428999.00
nonOperatingIncomeNetOther 30463.00
operatingIncome -2250442.00
otherOperatingExpenses 19868455.00
interestExpense 277961.00
incomeTaxExpense 277961.00
totalRevenue 17826329.00
totalOperatingExpenses 12150616.00
costOfRevenue 7717839.00
totalOtherIncomeExpenseNet -189243.00
netIncomeFromContinuingOps -2497940.00
netIncomeApplicableToCommonShares -2497940.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 2528790.00
incomeBeforeTax -1970989.00
netIncome -1970989.00
sellingGeneralAdministrative 5738338.00
sellingAndMarketingExpenses 2587427.00
grossProfit 9481987.00
ebit -1362480.00
ebitda -690390.00
depreciationAndAmortization 672090.00
nonOperatingIncomeNetOther 10088.00
operatingIncome -1686518.00
otherOperatingExpenses 18990676.00
interestExpense 294559.00
incomeTaxExpense 294559.00
totalRevenue 17618108.00
totalOperatingExpenses 10854555.00
costOfRevenue 8136121.00
totalOtherIncomeExpenseNet -313950.00
netIncomeFromContinuingOps -1970989.00
netIncomeApplicableToCommonShares -1970989.00
2011-12-31
date 2011-12-31
filing_date 2012-03-28
currency_symbol USD
researchDevelopment 2773962.00
incomeBeforeTax -3962246.00
netIncome -3962246.00
sellingGeneralAdministrative 7389938.00
sellingAndMarketingExpenses 2232831.00
grossProfit 8771930.00
ebit -3608693.00
ebitda -2546590.00
depreciationAndAmortization 1062103.00
operatingIncome -3624801.00
otherOperatingExpenses 23201954.00
interestExpense 222460.00
incomeTaxExpense 222460.00
totalRevenue 19577153.00
totalOperatingExpenses 12396731.00
costOfRevenue 10805223.00
totalOtherIncomeExpenseNet -131093.00
netIncomeFromContinuingOps 25130907.00
netIncomeApplicableToCommonShares 3962246.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 3437959.00
incomeBeforeTax -3794525.00
netIncome -6544525.00
sellingGeneralAdministrative 9630049.00
sellingAndMarketingExpenses 2853054.00
grossProfit 12127249.00
ebit -3769660.00
ebitda -2970290.00
depreciationAndAmortization 799370.00
operatingIncome -3793813.00
otherOperatingExpenses 29004818.00
interestExpense 24865.00
incomeTaxExpense 2750000.00
totalRevenue 25211005.00
totalOperatingExpenses 15921062.00
costOfRevenue 13083756.00
totalOtherIncomeExpenseNet -712.00
2009-12-31
date 2009-12-31
filing_date 2010-03-23
currency_symbol USD
researchDevelopment 3603696.00
incomeBeforeTax -1754317.00
netIncome -1114317.00
sellingGeneralAdministrative 8485495.00
sellingAndMarketingExpenses 3411693.00
grossProfit 13433044.00
ebit -1789667.00
ebitda -874811.00
depreciationAndAmortization 914856.00
operatingIncome -1789667.00
otherOperatingExpenses 28155920.00
interestExpense 0.00
incomeTaxExpense -640000.00
totalRevenue 26366253.00
totalOperatingExpenses 15222711.00
costOfRevenue 12933209.00
totalOtherIncomeExpenseNet 35350.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
researchDevelopment 3127143.00
incomeBeforeTax 5178630.00
netIncome 3353630.00
sellingGeneralAdministrative 1165111.00
sellingAndMarketingExpenses 1052291.00
grossProfit 19644794.00
ebit 5178630.00
ebitda 5633885.00
depreciationAndAmortization 455255.00
operatingIncome 5100035.00
otherOperatingExpenses 27525442.00
interestExpense 0.00
incomeTaxExpense 1825000.00
totalRevenue 32625477.00
totalOperatingExpenses 14544759.00
costOfRevenue 12980683.00
totalOtherIncomeExpenseNet 78595.00
netIncomeApplicableToCommonShares 3354000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-04
currency_symbol USD
researchDevelopment 1519000.00
incomeBeforeTax 2860334.00
netIncome 4523334.00
sellingGeneralAdministrative 8875915.00
grossProfit 11741152.00
ebit 2876743.00
ebitda 3068776.00
depreciationAndAmortization 192033.00
operatingIncome 2865237.00
otherOperatingExpenses 16525845.00
interestExpense 28006.00
incomeTaxExpense -1663000.00
totalRevenue 19391082.00
totalOperatingExpenses 8875915.00
costOfRevenue 7649930.00
totalOtherIncomeExpenseNet -11506.00
netIncomeApplicableToCommonShares 4523000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 1204000.00
incomeBeforeTax -3361229.00
netIncome -3361229.00
sellingGeneralAdministrative 5656534.00
grossProfit 2314961.00
ebit -3341573.00
ebitda -3256516.00
depreciationAndAmortization 85057.00
operatingIncome -3341573.00
otherOperatingExpenses 7450967.00
interestExpense 40398.00
totalRevenue 4109394.00
totalOperatingExpenses 5656534.00
costOfRevenue 1794433.00
totalOtherIncomeExpenseNet -19656.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 919000.00
incomeBeforeTax -2340286.00
netIncome -2340286.00
sellingGeneralAdministrative 2288000.00
ebit -2309529.00
ebitda -2288484.00
depreciationAndAmortization 21045.00
operatingIncome -2309529.00
otherOperatingExpenses 2309529.00
interestExpense 59562.00
incomeTaxExpense 30758.00
totalOperatingExpenses 2309529.00
totalOtherIncomeExpenseNet 1.00