Аналитика онлайн » DLR

Logo

Digital Realty Trust - инвестиционный траст в сфере недвижимости, который инвестирует в независимые от операторов центры обработки данных и предоставляет услуги колокейшн и пиринга. По состоянию на 31 декабря 2017 года компании принадлежало 205 действующих центров обработки данных, общая площадь которых составляла 32,1 миллиона квадратных футов, из которых 152 находились в Соединенных Штатах, а 38 - в Европе. Объекты сосредоточены в Нью-Йорке, Северной Вирджинии, Лондоне, Далласе, Кремниевой долине и Чикаго.

General
Code DLR
Type Common Stock
Name Digital Realty Trust Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000Q5ZRM7
ISIN US2538681030
LEI 549300HKCZ31D08NEI41
PrimaryTicker DLR.US
CUSIP 253868301
CIK 1297996
EmployerIdNumber 26-0081711
FiscalYearEnd December
IPODate 2004-10-29
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Specialty
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Specialized REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 5707 Southwest Parkway, Austin, TX, United States, 78735
Phone 737-281-0101
WebURL https://www.digitalrealty.com
FullTimeEmployees 3412
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 41731948544
MarketCapitalizationMln 41731.9485
EBITDA 2359310080
PERatio 46.7543
PEGRatio 3.085
WallStreetTargetPrice 131.25
BookValue 57.648
DividendShare 4.88
DividendYield 0.0361
EarningsShare 2.89
EPSEstimateCurrentYear 2.92
EPSEstimateNextYear 1.17
EPSEstimateNextQuarter 0.22
EPSEstimateCurrentQuarter 0.26
MostRecentQuarter 2023-09-30
ProfitMargin 0.174
OperatingMarginTTM 0.12
ReturnOnAssetsTTM 0.0102
ReturnOnEquityTTM 0.0477
RevenueTTM 5312579072
RevenuePerShareTTM 18.04
QuarterlyRevenueGrowthYOY 0.172
GrossProfitTTM 2660775000
DilutedEpsTTM 2.89
QuarterlyEarningsGrowthYOY 2.097

Financials / Income Statement / quarterly / net Income

1.068B
2021-12-31
73.28M
2022-03-31
63.43M
2022-06-30
237.08M
2022-09-30
761K
2022-12-31
68.73M
2023-03-31
118.19M
2023-06-30
733.62M
2023-09-30

Financials / Income Statement / quarterly / ebitda

534.39M
2021-12-31
601.42M
2022-03-31
543.63M
2022-06-30
577.1M
2022-09-30
559.33M
2022-12-31
630.13M
2023-03-31
613.91M
2023-06-30
614.01M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.111B
2021-12-31
1.127B
2022-03-31
1.139B
2022-06-30
1.192B
2022-09-30
1.233B
2022-12-31
1.339B
2023-03-31
1.366B
2023-06-30
1.402B
2023-09-30

Earnings / History / epsActual

-0.02
2022-12-31
0.19
2023-03-31
0.37
2023-06-30
0.08
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 46.7543
ForwardPE 98.0392
PriceSalesTTM 7.7289
PriceBookMRQ 2.3027
EnterpriseValue 60764565504
EnterpriseValueRevenue 10.8874
EnterpriseValueEbitda 19.1724
SharesStats
SharesOutstanding 302852000
SharesFloat 302385698
PercentInsiders 0.208
PercentInstitutions 103.85
Technicals
Beta 0.57
52WeekHigh 138.1061
52WeekLow 83.7604
50DayMA 130.1976
200DayMA 115.0362
SharesShort 14858232
SharesShortPriorMonth 15411584
ShortRatio 8.76
ShortPercent 0.058
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 41932515000.00
intangibleAssets 2506198000.00
totalLiab 21895634000.00
totalStockholderEquity 18190026000.00
commonStock 3002000.00
capitalStock 734692000.00
retainedEarnings -4900757000.00
goodWill 8998074000.00
otherAssets -1000.00
cash 1062050000.00
cashAndEquivalents 1062050000.00
totalCurrentLiabilities 4231404000.00
currentDeferredRevenue 385521000.00
netDebt 17212236000.00
shortTermDebt 1698780000.00
shortLongTermDebt 1698780000.00
shortLongTermDebtTotal 18274286000.00
otherStockholderEquity 18338330000.00
propertyPlantEquipment 24872670000.00
totalCurrentAssets 2387775000.00
longTermInvestments 2180313000.00
netReceivables 1325725000.00
longTermDebt 16869776000.00
accountsPayable 2147103000.00
accumulatedOtherComprehensiveIncome -882996000.00
nonCurrrentAssetsOther 401068000.00
nonCurrentAssetsTotal 39544741000.00
capitalLeaseObligations 1404510000.00
longTermDebtTotal 16869776000.00
nonCurrentLiabilitiesTotal 17664230000.00
capitalSurpluse 23239088000.00
liabilitiesAndStockholdersEquity 41932515000.00
cashAndShortTermInvestments 1062050000.00
propertyPlantAndEquipmentGross 1274410000.00
propertyPlantAndEquipmentNet 1274410000.00
netWorkingCapital -1843629000.00
netInvestedCapital 34328112000.00
commonStockSharesOutstanding 311341418.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 42388735000.00
intangibleAssets 2825596000.00
totalLiab 22916155000.00
totalStockholderEquity 17621456000.00
deferredLongTermLiab 1128961000.00
otherCurrentLiab -412703000.00
commonStock 2967000.00
capitalStock 734657000.00
retainedEarnings -5253915000.00
goodWill 9148603000.00
otherAssets 1000.00
cash 124519000.00
cashAndEquivalents 124519000.00
totalCurrentLiabilities 4462068000.00
currentDeferredRevenue 417693000.00
netDebt 19025171000.00
shortTermDebt 2242258000.00
shortLongTermDebt 2242258000.00
shortLongTermDebtTotal 19149690000.00
otherStockholderEquity 22882198000.00
propertyPlantEquipment 25469415000.00
totalCurrentAssets 1876794000.00
longTermInvestments 2040452000.00
netTangibleAssets 9108585000.00
netReceivables 1158383000.00
longTermDebt 15487193000.00
accountsPayable 2214820000.00
noncontrollingInterestInConsolidatedEntity 483702000.00
accumulatedOtherComprehensiveIncome -741484000.00
commonStockTotalEquity 2967000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -5253917000.00
nonCurrrentAssetsOther 414078000.00
nonCurrentAssetsTotal 40511940000.00
capitalLeaseObligations 1420239000.00
longTermDebtTotal 17729451000.00
nonCurrentLiabilitiesOther 417694000.00
nonCurrentLiabilitiesTotal 18454087000.00
warrants 1367422000.00
capitalSurpluse 22882200000.00
liabilitiesAndStockholdersEquity 42388735000.00
cashAndShortTermInvestments 124519000.00
propertyPlantAndEquipmentGross 1291233000.00
propertyPlantAndEquipmentNet 1291233000.00
netWorkingCapital -2585274000.00
netInvestedCapital 34619217000.00
commonStockSharesOutstanding 306818538.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 41953068000.00
intangibleAssets 3015291000.00
otherCurrentAssets 10224000.00
totalLiab 22799621000.00
totalStockholderEquity 17212490000.00
deferredLongTermLiab 1164276000.00
otherCurrentLiab -392021000.00
commonStock 2888000.00
capitalStock 734578000.00
retainedEarnings -4995982000.00
goodWill 9199636000.00
otherAssets 10224000.00
cash 131406000.00
cashAndEquivalents 131406000.00
totalCurrentLiabilities 4438021000.00
currentDeferredRevenue 392021000.00
netDebt 19188099000.00
shortTermDebt 2514202000.00
shortLongTermDebt 2514202000.00
shortLongTermDebtTotal 19319505000.00
otherStockholderEquity 22126380000.00
propertyPlantEquipment 25526898000.00
totalCurrentAssets 1201472000.00
longTermInvestments 1995576000.00
netTangibleAssets 8729935000.00
netReceivables 1070066000.00
longTermDebt 17875511000.00
accountsPayable 1923819000.00
noncontrollingInterestInConsolidatedEntity 492185000.00
accumulatedOtherComprehensiveIncome -652486000.00
commonStockTotalEquity 2888000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -4995982000.00
nonCurrrentAssetsOther 25223800000.00
nonCurrentAssetsTotal 40751596000.00
capitalLeaseObligations 1443994000.00
longTermDebtTotal 17875511000.00
nonCurrentLiabilitiesOther 392021000.00
nonCurrentLiabilitiesTotal 18361600000.00
warrants 1448772000.00
capitalSurpluse 22126379000.00
liabilitiesAndStockholdersEquity 41953068000.00
cashAndShortTermInvestments 131406000.00
propertyPlantAndEquipmentGross 1317293000.00
propertyPlantAndEquipmentNet 1317293000.00
netWorkingCapital -3236549000.00
netInvestedCapital 34356311000.00
commonStockSharesOutstanding 303065000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 41484998000.00
intangibleAssets 3092627000.00
otherCurrentAssets -23774662000.00
totalLiab 21862853000.00
totalStockholderEquity 17583334000.00
deferredLongTermLiab 257031000.00
otherCurrentLiab -5938000.00
commonStock 2887000.00
capitalStock 734577000.00
retainedEarnings -4698313000.00
otherLiab 1192752000.00
goodWill 9208497000.00
otherAssets 709984000.00
cash 141773000.00
cashAndEquivalents 141773000.00
totalCurrentLiabilities 4383051000.00
currentDeferredRevenue 369654000.00
netDebt 17926074000.00
shortTermDebt 2150451000.00
shortLongTermDebt 2150451000.00
shortLongTermDebtTotal 18067847000.00
otherStockholderEquity 22142868000.00
propertyPlantEquipment 25125991000.00
totalCurrentAssets 1111065000.00
longTermInvestments 1991426000.00
netTangibleAssets 4797173000.00
shortTermInvestments 23774662000.00
netReceivables 969292000.00
longTermDebt 16596803000.00
accountsPayable 1868884000.00
accumulatedOtherComprehensiveIncome -595798000.00
nonCurrrentAssetsOther 24730054000.00
nonCurrentAssetsTotal 40373933000.00
capitalLeaseObligations 1471044000.00
longTermDebtTotal 16596803000.00
nonCurrentLiabilitiesOther 369654000.00
nonCurrentLiabilitiesTotal 17479802000.00
capitalSurpluse 22142868000.00
liabilitiesAndStockholdersEquity 41484998000.00
cashAndShortTermInvestments 141773000.00
propertyPlantAndEquipmentGross 1351329000.00
propertyPlantAndEquipmentNet 1351329000.00
netWorkingCapital -3271986000.00
netInvestedCapital 33448447000.00
commonStockSharesOutstanding 301712082.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 39215217000.00
intangibleAssets 3035861000.00
otherCurrentAssets 8975000.00
totalLiab 20230276000.00
totalStockholderEquity 17063920000.00
deferredLongTermLiab 1145097000.00
otherCurrentLiab -341552000.00
commonStock 2851000.00
capitalStock 734541000.00
retainedEarnings -4336201000.00
otherLiab 1145097000.00
goodWill 8728105000.00
otherAssets 932214000.00
cash 176969000.00
cashAndEquivalents 176969000.00
totalCurrentLiabilities 3876545000.00
currentDeferredRevenue 341552000.00
netDebt 16945252000.00
shortTermDebt 2255139000.00
shortLongTermDebt 2255139000.00
shortLongTermDebtTotal 17122221000.00
otherStockholderEquity 21528384000.00
propertyPlantEquipment 23525217000.00
totalCurrentAssets 1038086000.00
longTermInvestments 24219495000.00
netTangibleAssets 9034045000.00
shortTermInvestments 22306537000.00
netReceivables 861117000.00
longTermDebt 13503370000.00
accountsPayable 1621406000.00
noncontrollingInterestInConsolidatedEntity 491101000.00
accumulatedOtherComprehensiveIncome -862804000.00
commonStockTotalEquity 2851000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -4336201000.00
nonCurrrentAssetsOther 23246814000.00
nonCurrentAssetsTotal 38177131000.00
capitalLeaseObligations 1363712000.00
longTermDebtTotal 13503370000.00
nonCurrentLiabilitiesOther 1363712000.00
nonCurrentLiabilitiesTotal 16353731000.00
warrants 1429920000.00
capitalSurpluse 21528384000.00
liabilitiesAndStockholdersEquity 39215217000.00
cashAndShortTermInvestments 176969000.00
propertyPlantAndEquipmentGross 1253393000.00
propertyPlantAndEquipmentNet 1253393000.00
netWorkingCapital -2838459000.00
netInvestedCapital 32090739000.00
commonStockSharesOutstanding 296415000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 35956057000.00
intangibleAssets 2521390000.00
otherCurrentAssets 9995000.00
totalLiab 18284791000.00
totalStockholderEquity 17138632000.00
deferredLongTermLiab 611582000.00
otherCurrentLiab -341140000.00
commonStock 2824000.00
capitalStock 734514000.00
retainedEarnings -4211685000.00
otherLiab 611582000.00
goodWill 7545107000.00
otherAssets 2349133000.00
cash 99226000.00
cashAndEquivalents 99226000.00
totalCurrentLiabilities 3059262000.00
currentDeferredRevenue 341140000.00
netDebt 15613621000.00
shortTermDebt 1440040000.00
shortLongTermDebt 1440040000.00
shortLongTermDebtTotal 15712847000.00
otherStockholderEquity 21091364000.00
propertyPlantEquipment 22073899000.00
totalCurrentAssets 896434000.00
longTermInvestments 1942549000.00
netTangibleAssets 6340445000.00
shortTermInvestments 20800389000.00
netReceivables 797208000.00
longTermDebt 12854267000.00
accountsPayable 1619222000.00
noncontrollingInterestInConsolidatedEntity 491587000.00
accumulatedOtherComprehensiveIncome -475561000.00
commonStockTotalEquity 2824000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -4211685000.00
nonCurrrentAssetsOther 21739607000.00
nonCurrentAssetsTotal 35059623000.00
capitalLeaseObligations 1418540000.00
longTermDebtTotal 12854267000.00
nonCurrentLiabilitiesOther 341140000.00
nonCurrentLiabilitiesTotal 15225529000.00
warrants 41047000.00
capitalSurpluse 21091364000.00
liabilitiesAndStockholdersEquity 35956057000.00
cashAndShortTermInvestments 99226000.00
propertyPlantAndEquipmentNet 1310970000.00
netWorkingCapital -2162828000.00
netInvestedCapital 30701249000.00
commonStockSharesOutstanding 285110000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 36680546000.00
intangibleAssets 2640795000.00
otherCurrentAssets -20932965000.00
totalLiab 18429106000.00
totalStockholderEquity 17698207000.00
deferredLongTermLiab 649112000.00
otherCurrentLiab 346911000.00
commonStock 2824000.00
capitalStock 734514000.00
retainedEarnings -3916854000.00
otherLiab 649111000.00
goodWill 7802440000.00
otherAssets 1000.00
cash 157964000.00
cashAndEquivalents 157964000.00
totalCurrentLiabilities 2515684000.00
netDebt 15702761000.00
shortTermDebt 943325000.00
shortLongTermDebt 943325000.00
shortLongTermDebtTotal 15860725000.00
otherStockholderEquity 21069391000.00
propertyPlantEquipment 22187905000.00
totalCurrentAssets 932543000.00
longTermInvestments 2044074000.00
netTangibleAssets 6523282000.00
shortTermInvestments 20932965000.00
netReceivables 774579000.00
longTermDebt 13444890000.00
inventory 20932965000.00
accountsPayable 1572359000.00
noncontrollingInterestInConsolidatedEntity 510499000.00
accumulatedOtherComprehensiveIncome -188844000.00
commonStockTotalEquity 2824000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -3916854000.00
nonCurrrentAssetsOther 21898751000.00
nonCurrentAssetsTotal 35748002000.00
capitalLeaseObligations 1472510000.00
longTermDebtTotal 13444890000.00
nonCurrentLiabilitiesOther 346910000.00
nonCurrentLiabilitiesTotal 15913422000.00
warrants 42734000.00
capitalSurpluse 21069391000.00
liabilitiesAndStockholdersEquity 36680546000.00
cashAndShortTermInvestments 157964000.00
propertyPlantAndEquipmentNet 1361942000.00
netWorkingCapital -1583141000.00
netInvestedCapital 31354732000.00
commonStockSharesOutstanding 285025000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 36369560000.00
intangibleAssets 2735486000.00
otherCurrentAssets 8787000.00
totalLiab 17845778000.00
totalStockholderEquity 18004568000.00
deferredLongTermLiab 666451000.00
otherCurrentLiab 338729000.00
commonStock 2824000.00
capitalStock 734514000.00
retainedEarnings -3631929000.00
otherLiab 666451000.00
goodWill 7937440000.00
otherAssets 26871267000.00
cash 142698000.00
cashAndEquivalents 142698000.00
totalCurrentLiabilities 2280524000.00
netDebt 14817699000.00
shortTermDebt 398172000.00
shortLongTermDebt 398172000.00
shortLongTermDebtTotal 14960397000.00
otherStockholderEquity 21075863000.00
propertyPlantEquipment 22033998000.00
totalCurrentAssets 814419000.00
longTermInvestments 22569930000.00
netTangibleAssets 9382433000.00
shortTermInvestments 20762241000.00
netReceivables 671721000.00
longTermDebt 13050038000.00
accountsPayable 1543623000.00
noncontrollingInterestInConsolidatedEntity 472219000.00
accumulatedOtherComprehensiveIncome -173880000.00
commonStockTotalEquity 2824000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -3631929000.00
nonCurrrentAssetsOther 359459000.00
nonCurrentAssetsTotal 35555141000.00
capitalLeaseObligations 1512187000.00
longTermDebtTotal 13050038000.00
nonCurrentLiabilitiesOther 1512187000.00
nonCurrentLiabilitiesTotal 15565254000.00
warrants 46995000.00
capitalSurpluse 21075863000.00
liabilitiesAndStockholdersEquity 36369560000.00
cashAndShortTermInvestments 142698000.00
propertyPlantAndEquipmentNet 1405441000.00
netWorkingCapital -1466105000.00
netInvestedCapital 30721088000.00
commonStockSharesOutstanding 284868184.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 35847648000.00
intangibleAssets 2871622000.00
otherCurrentAssets 11090000.00
totalLiab 18040369000.00
totalStockholderEquity 17274217000.00
deferredLongTermLiab 725955000.00
otherCurrentLiab 341778000.00
commonStock 2818000.00
capitalStock 734508000.00
retainedEarnings -4358933000.00
otherLiab 725955000.00
goodWill 8062914000.00
otherAssets 35237230000.00
cash 116002000.00
cashAndEquivalents 116002000.00
totalCurrentLiabilities 2174188000.00
netDebt 15514768000.00
shortTermDebt 832322000.00
shortLongTermDebt 832322000.00
shortLongTermDebtTotal 15630770000.00
otherStockholderEquity 21010202000.00
propertyPlantEquipment 21906564000.00
totalCurrentAssets 726418000.00
longTermInvestments 1292325000.00
netTangibleAssets 5607991000.00
netReceivables 610416000.00
longTermDebt 13255217000.00
accountsPayable 1341866000.00
noncontrollingInterestInConsolidatedEntity 492242000.00
accumulatedOtherComprehensiveIncome -111560000.00
commonStockTotalEquity 2818000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -4359033000.00
nonCurrrentAssetsOther 316863000.00
nonCurrentAssetsTotal 35121230000.00
capitalLeaseObligations 1543231000.00
longTermDebtTotal 13255217000.00
nonCurrentLiabilitiesOther 341778000.00
nonCurrentLiabilitiesTotal 15866181000.00
warrants 40920000.00
capitalSurpluse 21010202000.00
liabilitiesAndStockholdersEquity 35847648000.00
cashAndShortTermInvestments 116002000.00
propertyPlantAndEquipmentNet 1442661000.00
netWorkingCapital -1447770000.00
netInvestedCapital 30630066000.00
commonStockSharesOutstanding 283800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 36151220000.00
intangibleAssets 2956027000.00
otherCurrentAssets 8031000.00
totalLiab 17945483000.00
totalStockholderEquity 17457656000.00
deferredLongTermLiab 274593000.00
otherCurrentLiab 362606000.00
commonStock 2806000.00
capitalStock 734496000.00
retainedEarnings -4153407000.00
otherLiab 742127000.00
goodWill 8185931000.00
otherAssets 743894000.00
cash 120482000.00
cashAndEquivalents 120482000.00
totalCurrentLiabilities 2393608000.00
netDebt 15353028000.00
shortTermDebt 1026368000.00
shortLongTermDebt 1026368000.00
shortLongTermDebtTotal 15473510000.00
otherStockholderEquity 20844834000.00
propertyPlantEquipment 22091406000.00
totalCurrentAssets 750568000.00
longTermInvestments 1119026000.00
netTangibleAssets 5827050000.00
netReceivables 630086000.00
longTermDebt 12901453000.00
accountsPayable 1367240000.00
noncontrollingInterestInConsolidatedEntity 706591000.00
accumulatedOtherComprehensiveIncome 31733000.00
commonStockTotalEquity 2806000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -4153407000.00
nonCurrrentAssetsOther 365308000.00
nonCurrentAssetsTotal 35400652000.00
capitalLeaseObligations 1545689000.00
longTermDebtTotal 12901453000.00
nonCurrentLiabilitiesOther 362606000.00
nonCurrentLiabilitiesTotal 15551875000.00
warrants 41490000.00
capitalSurpluse 20844834000.00
liabilitiesAndStockholdersEquity 36151220000.00
cashAndShortTermInvestments 120482000.00
propertyPlantAndEquipmentGross 1452633000.00
propertyPlantAndEquipmentNet 1452633000.00
netWorkingCapital -1643040000.00
netInvestedCapital 30653787000.00
commonStockSharesOutstanding 282434000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 35542491000.00
intangibleAssets 3057245000.00
otherCurrentAssets 9572000.00
totalLiab 17157070000.00
totalStockholderEquity 17623737000.00
deferredLongTermLiab 650543000.00
otherCurrentLiab 362008000.00
commonStock 2795000.00
retainedEarnings -3952497000.00
otherLiab 650543000.00
goodWill 8125706000.00
otherAssets 472630000.00
cash 221140000.00
totalCurrentLiabilities 1756928000.00
netDebt 14617458000.00
shortTermDebt 451007000.00
shortLongTermDebt 451007000.00
shortLongTermDebtTotal 14838598000.00
otherStockholderEquity 20700282000.00
propertyPlantEquipment 21513771000.00
totalCurrentAssets 878236000.00
longTermInvestments 21181501000.00
netTangibleAssets 8587188000.00
netReceivables 657096000.00
longTermDebt 12805832000.00
accountsPayable 1305921000.00
noncontrollingInterestInConsolidatedEntity 721587000.00
accumulatedOtherComprehensiveIncome -77783000.00
commonStockTotalEquity 2795000.00
preferredStockTotalEquity 950940000.00
retainedEarningsTotalEquity -3952497000.00
nonCurrrentAssetsOther 279734000.00
nonCurrentAssetsTotal 34664255000.00
capitalLeaseObligations 1581759000.00
longTermDebtTotal 12805832000.00
nonCurrentLiabilitiesOther 1581759000.00
nonCurrentLiabilitiesTotal 15400142000.00
warrants 40097000.00
capitalSurpluse 20700282000.00
liabilitiesAndStockholdersEquity 35542491000.00
cashAndShortTermInvestments 221140000.00
propertyPlantAndEquipmentGross 1495869000.00
propertyPlantAndEquipmentNet 1495869000.00
netWorkingCapital -878692000.00
netInvestedCapital 29929636000.00
commonStockSharesOutstanding 281917000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 36076291000.00
intangibleAssets 3166198000.00
otherCurrentAssets 15151000.00
totalLiab 17587944000.00
totalStockholderEquity 17717697000.00
deferredLongTermLiab 698308000.00
otherCurrentLiab 324386000.00
commonStock 2788000.00
retainedEarnings -3997938000.00
otherLiab 130890000.00
goodWill 8330996000.00
otherAssets 448095000.00
cash 108501000.00
totalCurrentLiabilities 2843871000.00
netDebt 14664928000.00
shortTermDebt 531905000.00
shortLongTermDebt 531905000.00
shortLongTermDebtTotal 14773429000.00
otherStockholderEquity 20626897000.00
propertyPlantEquipment 21743052000.00
totalCurrentAssets 711612000.00
longTermInvestments 21731112000.00
netTangibleAssets 8477772000.00
netReceivables 603111000.00
longTermDebt 12772812000.00
accountsPayable 1987580000.00
noncontrollingInterestInConsolidatedEntity 728639000.00
accumulatedOtherComprehensiveIncome 135010000.00
commonStockTotalEquity 2788000.00
preferredStockTotalEquity 950940000.00
retainedEarningsTotalEquity -3997938000.00
nonCurrrentAssetsOther 221234000.00
nonCurrentAssetsTotal 35364679000.00
capitalLeaseObligations 1468712000.00
longTermDebtTotal 12772812000.00
nonCurrentLiabilitiesOther 1468712000.00
nonCurrentLiabilitiesTotal 14744073000.00
warrants 42011000.00
capitalSurpluse 20626897000.00
liabilitiesAndStockholdersEquity 36076291000.00
cashAndShortTermInvestments 108501000.00
propertyPlantAndEquipmentGross 1386959000.00
propertyPlantAndEquipmentNet 1386959000.00
netWorkingCapital -799586000.00
netInvestedCapital 30071474000.00
commonStockSharesOutstanding 281122368.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 35435333000.00
intangibleAssets 3156494000.00
otherCurrentAssets 15284000.00
totalLiab 16995581000.00
totalStockholderEquity 17669845000.00
deferredLongTermLiab 295881000.00
otherCurrentLiab 571000.00
commonStock 2784000.00
retainedEarnings -3726901000.00
otherLiab 135263000.00
goodWill 8012256000.00
otherAssets 852479000.00
cash 971305000.00
totalCurrentLiabilities 2311678000.00
netDebt 13347515000.00
shortTermDebt 124082000.00
shortLongTermDebt 124082000.00
shortLongTermDebtTotal 14318820000.00
otherStockholderEquity 20566645000.00
propertyPlantEquipment 20567285000.00
totalCurrentAssets 1556811000.00
longTermInvestments 20462514000.00
netTangibleAssets 8747914000.00
shortTermInvestments 21065507000.00
netReceivables 585506000.00
longTermDebt 12750678000.00
accountsPayable 2187025000.00
noncontrollingInterestInConsolidatedEntity 728642000.00
accumulatedOtherComprehensiveIncome -123623000.00
commonStockTotalEquity 2784000.00
preferredStockTotalEquity 950940000.00
retainedEarningsTotalEquity -3726901000.00
nonCurrrentAssetsOther 373346000.00
nonCurrentAssetsTotal 33878522000.00
capitalLeaseObligations 1444060000.00
longTermDebtTotal 12750678000.00
nonCurrentLiabilitiesOther 1579323000.00
nonCurrentLiabilitiesTotal 14683903000.00
warrants 41265000.00
capitalSurpluse 20566645000.00
liabilitiesAndStockholdersEquity 35435333000.00
cashAndShortTermInvestments 971305000.00
propertyPlantAndEquipmentGross 1363285000.00
propertyPlantAndEquipmentNet 1363285000.00
netWorkingCapital -630785000.00
netInvestedCapital 29593665000.00
commonStockSharesOutstanding 270214413.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 33862636000.00
intangibleAssets 3185675000.00
otherCurrentAssets 10981000.00
totalLiab 16139403000.00
totalStockholderEquity 16984527000.00
deferredLongTermLiab 302156000.00
otherCurrentLiab 238000.00
commonStock 2670000.00
retainedEarnings -3386525000.00
otherLiab 139851000.00
goodWill 7791522000.00
otherAssets 797422000.00
cash 505174000.00
totalCurrentLiabilities 1893018000.00
netDebt 13317599000.00
shortTermDebt 64492000.00
shortLongTermDebt 64492000.00
shortLongTermDebtTotal 13822773000.00
otherStockholderEquity 19292311000.00
propertyPlantEquipment 19787492000.00
totalCurrentAssets 1058905000.00
longTermInvestments 19620509000.00
netTangibleAssets 7799169000.00
shortTermInvestments 19810039000.00
netReceivables 542750000.00
longTermDebt 11507579000.00
accountsPayable 1828288000.00
noncontrollingInterestInConsolidatedEntity 698122000.00
accumulatedOtherComprehensiveIncome -358349000.00
commonStockTotalEquity 2670000.00
preferredStockTotalEquity 1434420000.00
retainedEarningsTotalEquity -3386525000.00
nonCurrrentAssetsOther 333916000.00
nonCurrentAssetsTotal 32803731000.00
capitalLeaseObligations 1451152000.00
longTermDebtTotal 11507579000.00
nonCurrentLiabilitiesOther 1591241000.00
nonCurrentLiabilitiesTotal 14246385000.00
warrants 40584000.00
capitalSurpluse 19292311000.00
liabilitiesAndStockholdersEquity 33862636000.00
cashAndShortTermInvestments 505174000.00
propertyPlantAndEquipmentGross 1375427000.00
propertyPlantAndEquipmentNet 1375427000.00
netWorkingCapital -769623000.00
netInvestedCapital 27921728000.00
commonStockSharesOutstanding 270744408.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 33113300000.00
intangibleAssets 3566621000.00
totalLiab 15896733000.00
totalStockholderEquity 16460236000.00
deferredLongTermLiab 285765000.00
otherCurrentLiab 1017683000.00
commonStock 2622000.00
retainedEarnings -3139350000.00
otherLiab 145208000.00
goodWill 7466046000.00
otherAssets 691964000.00
cash 246480000.00
totalCurrentLiabilities 2335419000.00
netDebt 13436144000.00
shortTermDebt 603101000.00
shortLongTermDebt 603101000.00
shortLongTermDebtTotal 13682624000.00
otherStockholderEquity 18606766000.00
propertyPlantEquipment 19352067000.00
totalCurrentAssets 774179000.00
longTermInvestments 19188902000.00
netTangibleAssets 7599797000.00
shortTermInvestments 19413283000.00
netReceivables 527699000.00
longTermDebt 10876806000.00
accountsPayable 1732318000.00
noncontrollingInterestInConsolidatedEntity 716304000.00
accumulatedOtherComprehensiveIncome -444222000.00
commonStockTotalEquity 2622000.00
preferredStockTotalEquity 1434420000.00
retainedEarningsTotalEquity -3139350000.00
nonCurrrentAssetsOther 268752000.00
nonCurrentAssetsTotal 32339121000.00
capitalLeaseObligations 1431292000.00
longTermDebtTotal 10876806000.00
nonCurrentLiabilitiesOther 1576500000.00
nonCurrentLiabilitiesTotal 13561314000.00
warrants 40027000.00
capitalSurpluse 18606766000.00
liabilitiesAndStockholdersEquity 33113300000.00
cashAndShortTermInvestments 246480000.00
propertyPlantAndEquipmentGross 1364621000.00
propertyPlantAndEquipmentNet 1364621000.00
netWorkingCapital -958139000.00
netInvestedCapital 27277148000.00
commonStockSharesOutstanding 224474295.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 23068131000.00
intangibleAssets 2270139000.00
otherCurrentAssets 229934000.00
totalLiab 12418566000.00
totalStockholderEquity 9879312000.00
deferredLongTermLiab 291826000.00
otherCurrentLiab 2700000.00
commonStock 2073000.00
retainedEarnings -3046579000.00
otherLiab 148774000.00
goodWill 3363070000.00
otherAssets 621588000.00
cash 89817000.00
totalCurrentLiabilities 1479186000.00
currentDeferredRevenue 234620000.00
netDebt 10726170000.00
shortTermDebt 234105000.00
shortLongTermDebt 235194000.00
shortLongTermDebtTotal 10815987000.00
otherStockholderEquity 11577320000.00
propertyPlantEquipment 14711659000.00
totalCurrentAssets 625252000.00
longTermInvestments 15517684000.00
netTangibleAssets 5123287000.00
shortTermInvestments 15599483000.00
netReceivables 305501000.00
longTermDebt 9078124000.00
accountsPayable 1007761000.00
noncontrollingInterestInConsolidatedEntity 728788000.00
accumulatedOtherComprehensiveIncome -87922000.00
commonStockTotalEquity 2073000.00
preferredStockTotalEquity 1434420000.00
retainedEarningsTotalEquity -3046579000.00
nonCurrrentAssetsOther 184561000.00
nonCurrentAssetsTotal 22442879000.00
capitalLeaseObligations 693539000.00
longTermDebtTotal 9078124000.00
nonCurrentLiabilitiesOther 845013000.00
nonCurrentLiabilitiesTotal 10939380000.00
warrants 41465000.00
capitalSurpluse 11577320000.00
liabilitiesAndStockholdersEquity 23068131000.00
cashAndShortTermInvestments 89817000.00
propertyPlantAndEquipmentGross 628681000.00
propertyPlantAndEquipmentNet 628681000.00
commonStockSharesOutstanding 210286278.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 23172765000.00
intangibleAssets 2329332000.00
otherCurrentAssets 967527000.00
totalLiab 12942820000.00
totalStockholderEquity 9437290000.00
deferredLongTermLiab 298364000.00
otherCurrentLiab 23534000.00
commonStock 2069000.00
retainedEarnings -3136668000.00
otherLiab 153422000.00
goodWill 3338168000.00
otherAssets 624924000.00
cash 7190000.00
totalCurrentLiabilities 2795786000.00
netDebt 11616226000.00
shortTermDebt 1833512000.00
shortLongTermDebt 1834811000.00
shortLongTermDebtTotal 11623416000.00
otherStockholderEquity 11540980000.00
propertyPlantEquipment 14389666000.00
totalCurrentAssets 1279429000.00
longTermInvestments 14941707000.00
netTangibleAssets 5018678000.00
shortTermInvestments 15371219000.00
netReceivables 304712000.00
longTermDebt 8294291000.00
accountsPayable 938740000.00
noncontrollingInterestInConsolidatedEntity 773565000.00
accumulatedOtherComprehensiveIncome -68625000.00
commonStockTotalEquity 2069000.00
preferredStockTotalEquity 1099534000.00
retainedEarningsTotalEquity -3136668000.00
nonCurrrentAssetsOther 178528000.00
nonCurrentAssetsTotal 21893336000.00
capitalLeaseObligations 699381000.00
longTermDebtTotal 8294291000.00
nonCurrentLiabilitiesOther 876337000.00
nonCurrentLiabilitiesTotal 10147034000.00
warrants 19090000.00
capitalSurpluse 11540980000.00
liabilitiesAndStockholdersEquity 23172765000.00
cashAndShortTermInvestments 7190000.00
propertyPlantAndEquipmentGross 634085000.00
propertyPlantAndEquipmentNet 634085000.00
commonStockSharesOutstanding 209801771.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 23430091000.00
intangibleAssets 2594038000.00
totalLiab 12939027000.00
totalStockholderEquity 9562225000.00
deferredLongTermLiab 319268000.00
otherCurrentLiab 358049000.00
commonStock 2067000.00
retainedEarnings -2961307000.00
otherLiab 183832000.00
goodWill 3353538000.00
otherAssets 625439000.00
cash 33536000.00
totalCurrentLiabilities 2402487000.00
netDebt 11523298000.00
shortTermDebt 1417675000.00
shortLongTermDebt 1417675000.00
shortLongTermDebtTotal 11556834000.00
otherStockholderEquity 11511519000.00
propertyPlantEquipment 15498435000.00
totalCurrentAssets 354474000.00
longTermInvestments 15828833000.00
netTangibleAssets 5126497000.00
shortTermInvestments 16345065000.00
netReceivables 320938000.00
longTermDebt 8616981000.00
accountsPayable 984812000.00
noncontrollingInterestInConsolidatedEntity 911495000.00
accumulatedOtherComprehensiveIncome -89588000.00
commonStockTotalEquity 2067000.00
preferredStockTotalEquity 1099534000.00
retainedEarningsTotalEquity -2961307000.00
nonCurrrentAssetsOther 158770000.00
nonCurrentAssetsTotal 23075617000.00
capitalLeaseObligations 714256000.00
longTermDebtTotal 8616981000.00
nonCurrentLiabilitiesOther 898088000.00
nonCurrentLiabilitiesTotal 10536540000.00
warrants 17344000.00
capitalSurpluse 11511519000.00
liabilitiesAndStockholdersEquity 23430091000.00
cashAndShortTermInvestments 33536000.00
propertyPlantAndEquipmentGross 648952000.00
propertyPlantAndEquipmentNet 648952000.00
commonStockSharesOutstanding 209435572.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 23342067000.00
intangibleAssets 2686668000.00
otherCurrentAssets 10130000.00
totalLiab 12341890000.00
totalStockholderEquity 10088408000.00
deferredLongTermLiab 327273000.00
otherCurrentLiab 369526000.00
commonStock 2066000.00
retainedEarnings -2767708000.00
otherLiab 192667000.00
goodWill 3358463000.00
otherAssets 639133000.00
cash 123879000.00
totalCurrentLiabilities 1765546000.00
netDebt 10881247000.00
shortTermDebt 842975000.00
shortLongTermDebtTotal 11005126000.00
otherStockholderEquity 11492766000.00
propertyPlantEquipment 15272314000.00
totalCurrentAssets 462018000.00
longTermInvestments 15542054000.00
netTangibleAssets 5294640000.00
shortTermInvestments 16057995000.00
netReceivables 328009000.00
longTermDebt 8628955000.00
accountsPayable 922571000.00
noncontrollingInterestInConsolidatedEntity 894091000.00
accumulatedOtherComprehensiveIncome -91699000.00
commonStockTotalEquity 2066000.00
preferredStockTotalEquity 1452983000.00
retainedEarningsTotalEquity -2767708000.00
nonCurrrentAssetsOther 152638000.00
nonCurrentAssetsTotal 22880049000.00
capitalLeaseObligations 725470000.00
longTermDebtTotal 8628955000.00
nonCurrentLiabilitiesOther 918137000.00
nonCurrentLiabilitiesTotal 10576344000.00
warrants 17678000.00
capitalSurpluse 11492766000.00
liabilitiesAndStockholdersEquity 23342067000.00
cashAndShortTermInvestments 123879000.00
propertyPlantAndEquipmentGross 660586000.00
propertyPlantAndEquipmentNet 660586000.00
commonStockSharesOutstanding 208526249.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 23766695000.00
intangibleAssets 3264154000.00
otherCurrentAssets 8522000.00
totalLiab 12892653000.00
totalStockholderEquity 9858644000.00
deferredLongTermLiab 322239000.00
otherCurrentLiab 217241000.00
commonStock 2051000.00
retainedEarnings -2633071000.00
otherLiab 200113000.00
goodWill 4348007000.00
otherAssets 478837000.00
cash 126700000.00
totalCurrentLiabilities 3029485000.00
netDebt 10974779000.00
shortTermDebt 1647735000.00
shortLongTermDebtTotal 11101479000.00
otherStockholderEquity 11355751000.00
propertyPlantEquipment 14904618000.00
totalCurrentAssets 434843000.00
longTermInvestments 15079726000.00
netTangibleAssets 4276909000.00
shortTermInvestments 18664777000.00
netReceivables 299621000.00
longTermDebt 8274840000.00
accountsPayable 1164509000.00
noncontrollingInterestInConsolidatedEntity 999566000.00
accumulatedOtherComprehensiveIncome -115647000.00
commonStockTotalEquity 2051000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2633071000.00
nonCurrrentAssetsOther 15544583000.00
nonCurrentAssetsTotal 23331852000.00
longTermDebtTotal 8274840000.00
nonCurrentLiabilitiesOther 200113000.00
nonCurrentLiabilitiesTotal 9863168000.00
warrants 15832000.00
capitalSurpluse 11355751000.00
liabilitiesAndStockholdersEquity 23766695000.00
cashAndShortTermInvestments 126700000.00
commonStockSharesOutstanding 207113100.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 21462110000.00
intangibleAssets 2869285000.00
otherCurrentAssets 8068000.00
totalLiab 10681095000.00
totalStockholderEquity 10026254000.00
deferredLongTermLiab 322702000.00
otherCurrentLiab 391967000.00
commonStock 2049000.00
retainedEarnings -2455189000.00
otherLiab 208202000.00
goodWill 3373342000.00
otherAssets 468834000.00
cash 46242000.00
totalCurrentLiabilities 1649644000.00
netDebt 9133629000.00
shortTermDebt 590289000.00
shortLongTermDebt 24000.00
shortLongTermDebtTotal 9179871000.00
otherStockholderEquity 11333035000.00
propertyPlantEquipment 14055778000.00
totalCurrentAssets 363019000.00
longTermInvestments 14225697000.00
netTangibleAssets 5420905000.00
shortTermInvestments 17641455000.00
netReceivables 308709000.00
longTermDebt 7236613000.00
inventory 0.00
accountsPayable 1059355000.00
totalPermanentEquity 10763462000.00
noncontrollingInterestInConsolidatedEntity 737208000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103201000.00
additionalPaidInCapital 11333035000.00
commonStockTotalEquity 2049000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2455189000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14686545000.00
nonCurrentAssetsTotal 21099091000.00
longTermDebtTotal 7236613000.00
nonCurrentLiabilitiesOther 208202000.00
nonCurrentLiabilitiesTotal 9031451000.00
warrants 17553000.00
capitalSurpluse 11333035000.00
liabilitiesAndStockholdersEquity 21462110000.00
cashAndShortTermInvestments 46242000.00
commonStockSharesOutstanding 206766256.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
totalAssets 21411423000.00
intangibleAssets 2973359000.00
otherCurrentAssets 9443000.00
totalLiab 10561690000.00
totalStockholderEquity 10140378000.00
deferredLongTermLiab 327655000.00
otherCurrentLiab 369092000.00
commonStock 2047000.00
retainedEarnings -2314291000.00
otherLiab 216520000.00
goodWill 3378325000.00
otherAssets 468819000.00
cash 17589000.00
totalCurrentLiabilities 1498765000.00
netDebt 9088495000.00
shortTermDebt 466971000.00
shortLongTermDebt 158000.00
shortLongTermDebtTotal 9106084000.00
otherStockholderEquity 11310132000.00
propertyPlantEquipment 13967180000.00
totalCurrentAssets 309319000.00
longTermInvestments 14134486000.00
netTangibleAssets 5565298000.00
shortTermInvestments 17387998000.00
netReceivables 282287000.00
longTermDebt 7262329000.00
inventory 0.00
accountsPayable 1031794000.00
totalPermanentEquity 10796928000.00
noncontrollingInterestInConsolidatedEntity 656550000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -107070000.00
additionalPaidInCapital 11310132000.00
commonStockTotalEquity 2047000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2314291000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14583114000.00
nonCurrentAssetsTotal 21102104000.00
longTermDebtTotal 7262329000.00
nonCurrentLiabilitiesOther 216520000.00
nonCurrentLiabilitiesTotal 9062925000.00
warrants 52805000.00
capitalSurpluse 11310132000.00
liabilitiesAndStockholdersEquity 21411423000.00
cashAndShortTermInvestments 17589000.00
commonStockSharesOutstanding 206563079.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 21581917000.00
intangibleAssets 3094134000.00
otherCurrentAssets 49037000.00
totalLiab 10595502000.00
totalStockholderEquity 10253851000.00
deferredLongTermLiab 330350000.00
otherCurrentLiab 1767000.00
commonStock 2045000.00
retainedEarnings -2177269000.00
otherLiab 435300000.00
goodWill 3405110000.00
otherAssets 21242889000.00
cash 22370000.00
totalCurrentLiabilities 1966378000.00
netDebt 9125342000.00
shortTermDebt 952121000.00
shortLongTermDebt 9147712000.00
shortLongTermDebtTotal 9147712000.00
otherStockholderEquity 11285611000.00
propertyPlantEquipment 13922362000.00
totalCurrentAssets 380735000.00
longTermInvestments 14089926000.00
netTangibleAssets 5649052000.00
shortTermInvestments 17193848000.00
netReceivables 309328000.00
longTermDebt 6767093000.00
inventory 0.00
accountsPayable 1012490000.00
totalPermanentEquity 10936544000.00
noncontrollingInterestInConsolidatedEntity 682693000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -106096000.00
additionalPaidInCapital 11283489000.00
commonStockTotalEquity 2045000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2177269000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14534374000.00
nonCurrentAssetsTotal 21201182000.00
longTermDebtTotal 6767093000.00
nonCurrentLiabilitiesOther 227441000.00
nonCurrentLiabilitiesTotal 8629124000.00
warrants 49871000.00
capitalSurpluse 11283489000.00
liabilitiesAndStockholdersEquity 21581917000.00
cashAndShortTermInvestments 22370000.00
commonStockSharesOutstanding 206507476.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 21404345000.00
intangibleAssets 3183181000.00
otherCurrentAssets 152668000.00
totalLiab 10300993000.00
totalStockholderEquity 10349082000.00
deferredLongTermLiab 330881000.00
otherCurrentLiab 5033000.00
commonStock 2044000.00
retainedEarnings -2055552000.00
otherLiab 301585000.00
goodWill 3389595000.00
otherAssets 21114817000.00
cash 51000.00
totalCurrentLiabilities 1735958000.00
currentDeferredRevenue 199761000.00
netDebt 8648567000.00
shortTermDebt 550946000.00
shortLongTermDebt 8819859000.00
shortLongTermDebtTotal 8648618000.00
otherStockholderEquity 11261462000.00
propertyPlantEquipment 13677709000.00
totalCurrentAssets 429066000.00
longTermInvestments 13841186000.00
netTangibleAssets 5763828000.00
shortTermInvestments 16752459000.00
netReceivables 276347000.00
longTermDebt 6677339000.00
inventory 0.00
accountsPayable 980218000.00
totalPermanentEquity 11049450000.00
noncontrollingInterestInConsolidatedEntity 700369000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -108432000.00
additionalPaidInCapital 11261461000.00
commonStockTotalEquity 2044000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2055552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14239026000.00
nonCurrentAssetsTotal 20975279000.00
longTermDebtTotal 6677339000.00
nonCurrentLiabilitiesOther 254498000.00
nonCurrentLiabilitiesTotal 8565035000.00
warrants 53902000.00
capitalSurpluse 11261461000.00
liabilitiesAndStockholdersEquity 21404345000.00
cashAndShortTermInvestments 51000.00
commonStockSharesOutstanding 206185084.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 21232498000.00
intangibleAssets 3230467000.00
otherCurrentAssets 150571000.00
totalLiab 9994566000.00
totalStockholderEquity 10467529000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4660000.00
commonStock 2043000.00
retainedEarnings -1917791000.00
otherLiab 485928000.00
goodWill 3384394000.00
otherAssets 20763677000.00
cash 192578000.00
totalCurrentLiabilities 1167531000.00
netDebt 8291666000.00
shortTermDebt 138477000.00
shortLongTermDebt 141000.00
shortLongTermDebtTotal 8484244000.00
otherStockholderEquity 11250322000.00
propertyPlantEquipment 0.00
totalCurrentAssets 601639000.00
longTermInvestments 13460400000.00
netTangibleAssets 5899707000.00
shortTermInvestments 16322946000.00
netReceivables 258490000.00
longTermDebt 6913108000.00
inventory 0.00
accountsPayable 1024394000.00
totalPermanentEquity 11173423000.00
noncontrollingInterestInConsolidatedEntity 704144000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116732000.00
additionalPaidInCapital 11249867000.00
commonStockTotalEquity 2043000.00
preferredStockTotalEquity 1249687000.00
retainedEarningsTotalEquity -1915586000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13909624000.00
nonCurrentAssetsTotal 20630859000.00
longTermDebtTotal 6913108000.00
nonCurrentLiabilitiesOther 262392000.00
nonCurrentLiabilitiesTotal 8827035000.00
warrants 64509000.00
capitalSurpluse 11249867000.00
liabilitiesAndStockholdersEquity 21232498000.00
cashAndShortTermInvestments 192578000.00
commonStockSharesOutstanding 170194254.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 12579571000.00
intangibleAssets 1513799000.00
otherCurrentAssets 106813000.00
totalLiab 7548277000.00
totalStockholderEquity 4996815000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2949000.00
commonStock 1611000.00
retainedEarnings -1722610000.00
otherLiab 260055000.00
goodWill 778862000.00
otherAssets 12308807000.00
cash 22383000.00
totalCurrentLiabilities 1416614000.00
netDebt 6415237000.00
shortTermDebt 563063000.00
shortLongTermDebt 6438767000.00
shortLongTermDebtTotal 6437620000.00
otherStockholderEquity 5991753000.00
propertyPlantEquipment 0.00
totalCurrentAssets 358646000.00
longTermInvestments 9356596000.00
netTangibleAssets 3381183000.00
shortTermInvestments 12077929000.00
netReceivables 229450000.00
longTermDebt 4354075000.00
inventory 0.00
accountsPayable 850602000.00
totalPermanentEquity 5031294000.00
noncontrollingInterestInConsolidatedEntity 34479000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110709000.00
additionalPaidInCapital 5991753000.00
commonStockTotalEquity 1611000.00
preferredStockTotalEquity 836770000.00
retainedEarningsTotalEquity -1722610000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9824383000.00
nonCurrentAssetsTotal 12220925000.00
longTermDebtTotal 4354075000.00
nonCurrentLiabilitiesOther 79048000.00
nonCurrentLiabilitiesTotal 6131663000.00
capitalSurpluse 5991753000.00
liabilitiesAndStockholdersEquity 12579571000.00
cashAndShortTermInvestments 22383000.00
commonStockSharesOutstanding 162183489.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 12329548000.00
intangibleAssets 1522669000.00
otherCurrentAssets 66601000.00
totalLiab 7259103000.00
totalStockholderEquity 5031463000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3070000.00
commonStock 1584000.00
retainedEarnings -1629633000.00
otherLiab 253403000.00
goodWill 757444000.00
otherAssets 12108745000.00
cash 14950000.00
totalCurrentLiabilities 1371908000.00
netDebt 6186379000.00
shortTermDebt 564467000.00
shortLongTermDebt 736159000.00
shortLongTermDebtTotal 6201329000.00
otherStockholderEquity 5769091000.00
propertyPlantEquipment 0.00
totalCurrentAssets 276957000.00
longTermInvestments 9188951000.00
netTangibleAssets 3261058000.00
shortTermInvestments 11756149000.00
netReceivables 195406000.00
longTermDebt 4131195000.00
inventory 0.00
accountsPayable 804371000.00
totalPermanentEquity 5070445000.00
noncontrollingInterestInConsolidatedEntity 38982000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -122540000.00
additionalPaidInCapital 5769091000.00
commonStockTotalEquity 1584000.00
preferredStockTotalEquity 1012961000.00
retainedEarningsTotalEquity -1629633000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9659622000.00
nonCurrentAssetsTotal 12052591000.00
longTermDebtTotal 4131195000.00
nonCurrentLiabilitiesOther 81711000.00
nonCurrentLiabilitiesTotal 5887195000.00
capitalSurpluse 5769091000.00
liabilitiesAndStockholdersEquity 12329548000.00
cashAndShortTermInvestments 14950000.00
commonStockSharesOutstanding 160421655.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 12192585000.00
intangibleAssets 1544559000.00
otherCurrentAssets 67605000.00
totalLiab 7060288000.00
totalStockholderEquity 5096012000.00
deferredLongTermLiab 253678000.00
otherCurrentLiab 2599000.00
commonStock 1582000.00
retainedEarnings -1547420000.00
otherLiab 90425000.00
goodWill 752970000.00
otherAssets 11966611000.00
cash 10528000.00
totalCurrentLiabilities 1170880000.00
currentDeferredRevenue 144194000.00
netDebt 5828079000.00
shortTermDebt 199209000.00
shortLongTermDebt 90000.00
shortLongTermDebtTotal 5838607000.00
otherStockholderEquity 5764497000.00
propertyPlantEquipment 8889960000.00
totalCurrentAssets 282071000.00
longTermInvestments 8996362000.00
netTangibleAssets 3330084000.00
shortTermInvestments 11452067000.00
netReceivables 203938000.00
longTermDebt 4157037000.00
inventory 0.00
accountsPayable 824878000.00
totalPermanentEquity 5132297000.00
noncontrollingInterestInConsolidatedEntity 36282000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135608000.00
additionalPaidInCapital 5764497000.00
commonStockTotalEquity 1582000.00
preferredStockTotalEquity 1012961000.00
retainedEarningsTotalEquity -1547420000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9506583000.00
nonCurrentAssetsTotal 11910514000.00
longTermDebtTotal 4157037000.00
nonCurrentLiabilitiesOther 84498000.00
nonCurrentLiabilitiesTotal 5889408000.00
capitalSurpluse 5764497000.00
liabilitiesAndStockholdersEquity 12192585000.00
cashAndShortTermInvestments 10528000.00
commonStockSharesOutstanding 159699411.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 12299036000.00
intangibleAssets 1551117000.00
otherCurrentAssets 67600000.00
totalLiab 7102388000.00
totalStockholderEquity 5158721000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2820000.00
commonStock 1581000.00
retainedEarnings -1483223000.00
otherLiab 253495000.00
goodWill 780099000.00
otherAssets 1000.00
cash 36445000.00
totalCurrentLiabilities 979915000.00
netDebt 5988542000.00
shortTermDebt 153189000.00
shortLongTermDebt 316976000.00
shortLongTermDebtTotal 6024987000.00
otherStockholderEquity 5759338000.00
propertyPlantEquipment 0.00
totalCurrentAssets 312142000.00
longTermInvestments 9052316000.00
netTangibleAssets 3365661000.00
shortTermInvestments 11406046000.00
netReceivables 208097000.00
longTermDebt 4350185000.00
inventory 0.00
accountsPayable 823906000.00
totalPermanentEquity 5196648000.00
noncontrollingInterestInConsolidatedEntity 37927000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -131936000.00
additionalPaidInCapital 5759338000.00
commonStockTotalEquity 1581000.00
preferredStockTotalEquity 1012961000.00
retainedEarningsTotalEquity -1483220000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9549858000.00
nonCurrentAssetsTotal 11986893000.00
longTermDebtTotal 4350185000.00
nonCurrentLiabilitiesOther 89708000.00
nonCurrentLiabilitiesTotal 6122473000.00
capitalSurpluse 5759338000.00
liabilitiesAndStockholdersEquity 12299036000.00
cashAndShortTermInvestments 36445000.00
commonStockSharesOutstanding 149384871.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 11292375000.00
intangibleAssets 1358060000.00
otherCurrentAssets 240601000.00
totalLiab 6966733000.00
totalStockholderEquity 4289820000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13092000.00
commonStock 1460000.00
retainedEarnings -1541265000.00
otherLiab 232717000.00
goodWill 330664000.00
otherAssets 11074970000.00
cash 33241000.00
totalCurrentLiabilities 700237000.00
netDebt 6102165000.00
shortTermDebt 88535000.00
shortLongTermDebt 217337000.00
shortLongTermDebtTotal 6135406000.00
otherStockholderEquity 4669149000.00
propertyPlantEquipment 0.00
totalCurrentAssets 439709000.00
longTermInvestments 8645169000.00
netTangibleAssets 2669023000.00
shortTermInvestments 10874973000.00
netReceivables 165867000.00
longTermDebt 4252570000.00
inventory 0.00
accountsPayable 598610000.00
totalPermanentEquity 4325642000.00
noncontrollingInterestInConsolidatedEntity 35822000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129657000.00
additionalPaidInCapital 4669149000.00
commonStockTotalEquity 1460000.00
preferredStockTotalEquity 1290133000.00
retainedEarningsTotalEquity -1541265000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9058269000.00
nonCurrentAssetsTotal 10852666000.00
longTermDebtTotal 4252570000.00
nonCurrentLiabilitiesOther 90823000.00
nonCurrentLiabilitiesTotal 6266496000.00
capitalSurpluse 4669149000.00
liabilitiesAndStockholdersEquity 11292375000.00
cashAndShortTermInvestments 33241000.00
commonStockSharesOutstanding 147808268.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 11421975000.00
intangibleAssets 1398447000.00
otherCurrentAssets 164686000.00
totalLiab 6976765000.00
totalStockholderEquity 4406798000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4974000.00
commonStock 1459000.00
retainedEarnings -1440028000.00
otherLiab 249383000.00
goodWill 330664000.00
otherAssets 11190786000.00
cash 31134000.00
totalCurrentLiabilities 1253495000.00
netDebt 6125595000.00
shortTermDebt 677868000.00
shortLongTermDebt 825803000.00
shortLongTermDebtTotal 6156729000.00
otherStockholderEquity 4659484000.00
propertyPlantEquipment 0.00
totalCurrentAssets 376276000.00
longTermInvestments 8828520000.00
netTangibleAssets 2785999000.00
shortTermInvestments 10996904000.00
netReceivables 180456000.00
longTermDebt 3662753000.00
inventory 0.00
accountsPayable 570653000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 38412000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104252000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1459000.00
preferredStockTotalEquity 1290135000.00
retainedEarningsTotalEquity -1440028000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9210580000.00
nonCurrentAssetsTotal 11045699000.00
longTermDebtTotal 3662753000.00
nonCurrentLiabilitiesOther 96475000.00
nonCurrentLiabilitiesTotal 5723270000.00
capitalSurpluse 4659484000.00
liabilitiesAndStockholdersEquity 11421975000.00
cashAndShortTermInvestments 31134000.00
commonStockSharesOutstanding 147433194.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 11451267000.00
intangibleAssets 1424357000.00
otherCurrentAssets 198148000.00
totalLiab 6914765000.00
totalStockholderEquity 4500132000.00
deferredLongTermLiab 236023000.00
otherCurrentLiab 5795000.00
commonStock 1456000.00
retainedEarnings -1350089000.00
otherLiab 245256000.00
goodWill 330664000.00
otherAssets 11198807000.00
cash 57053000.00
totalCurrentLiabilities 1708947000.00
currentDeferredRevenue 126925000.00
netDebt 5877188000.00
shortTermDebt 967884000.00
shortLongTermDebt 10000.00
shortLongTermDebtTotal 5934241000.00
otherStockholderEquity 4655220000.00
propertyPlantEquipment 8664105000.00
totalCurrentAssets 432599000.00
longTermInvestments 8770212000.00
netTangibleAssets 2879333000.00
shortTermInvestments 10809266000.00
netReceivables 177398000.00
longTermDebt 3738606000.00
inventory 0.00
accountsPayable 608343000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 36370000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96590000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1456000.00
preferredStockTotalEquity 1290135000.00
retainedEarningsTotalEquity -1350089000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9157540000.00
nonCurrentAssetsTotal 11018668000.00
longTermDebtTotal 3738606000.00
nonCurrentLiabilitiesOther 101114000.00
nonCurrentLiabilitiesTotal 5205818000.00
capitalSurpluse 4655220000.00
liabilitiesAndStockholdersEquity 11451267000.00
cashAndShortTermInvestments 57053000.00
commonStockSharesOutstanding 145561559.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 9501013000.00
intangibleAssets 436441000.00
otherCurrentAssets 185961000.00
totalLiab 5465362000.00
totalStockholderEquity 3995479000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6892000.00
commonStock 1351000.00
retainedEarnings -1185633000.00
otherLiab 203228000.00
goodWill 0.00
otherAssets 9307521000.00
cash 22998000.00
totalCurrentLiabilities 1209404000.00
netDebt 4725581000.00
shortTermDebt 688957000.00
shortLongTermDebtTotal 4748579000.00
otherStockholderEquity 3977945000.00
propertyPlantEquipment 0.00
totalCurrentAssets 366953000.00
longTermInvestments 8143266000.00
netTangibleAssets 2299851000.00
shortTermInvestments 10073491000.00
netReceivables 157994000.00
longTermDebt 2816359000.00
inventory 0.00
accountsPayable 513555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 40172000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -87988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1351000.00
preferredStockTotalEquity 1289804000.00
retainedEarningsTotalEquity -1185633000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8593916000.00
nonCurrentAssetsTotal 9134060000.00
longTermDebtTotal 2816359000.00
nonCurrentLiabilitiesOther 88632000.00
nonCurrentLiabilitiesTotal 4255958000.00
capitalSurpluse 3977945000.00
liabilitiesAndStockholdersEquity 9501013000.00
cashAndShortTermInvestments 22998000.00
commonStockSharesOutstanding 138259936.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 9586009000.00
intangibleAssets 458165000.00
otherCurrentAssets 181384000.00
totalLiab 5695816000.00
totalStockholderEquity 3847845000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7441000.00
commonStock 1351000.00
retainedEarnings -1108701000.00
otherLiab 210758000.00
goodWill 0.00
otherAssets 9390729000.00
cash 59152000.00
totalCurrentLiabilities 1300686000.00
netDebt 4909674000.00
shortTermDebt 777013000.00
shortLongTermDebtTotal 4968826000.00
otherStockholderEquity 3974398000.00
propertyPlantEquipment 0.00
totalCurrentAssets 367270000.00
longTermInvestments 8211247000.00
netTangibleAssets 2375495000.00
shortTermInvestments 10037716000.00
netReceivables 126734000.00
longTermDebt 2856408000.00
inventory 0.00
accountsPayable 516232000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 42348000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67324000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1351000.00
preferredStockTotalEquity 1048121000.00
retainedEarningsTotalEquity -1108701000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8657164000.00
nonCurrentAssetsTotal 9218739000.00
longTermDebtTotal 2856408000.00
nonCurrentLiabilitiesOther 94312000.00
nonCurrentLiabilitiesTotal 4395130000.00
capitalSurpluse 3974398000.00
liabilitiesAndStockholdersEquity 9586009000.00
cashAndShortTermInvestments 59152000.00
commonStockSharesOutstanding 136499004.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 9408426000.00
intangibleAssets 469674000.00
otherCurrentAssets 93601000.00
totalLiab 5550565000.00
totalStockholderEquity 3815457000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3228000.00
commonStock 1350000.00
retainedEarnings -1110298000.00
otherLiab 208706000.00
goodWill 0.00
otherAssets 9246168000.00
cash 37329000.00
totalCurrentLiabilities 1354082000.00
netDebt 4780582000.00
shortTermDebt 826906000.00
shortLongTermDebtTotal 4817911000.00
otherStockholderEquity 3967846000.00
propertyPlantEquipment 0.00
totalCurrentAssets 243925000.00
longTermInvestments 8158000000.00
netTangibleAssets 2332419000.00
shortTermInvestments 9914016000.00
netReceivables 112995000.00
longTermDebt 2672472000.00
inventory 0.00
accountsPayable 523948000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 42404000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91562000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1350000.00
preferredStockTotalEquity 1048121000.00
retainedEarningsTotalEquity -1110298000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8591352000.00
nonCurrentAssetsTotal 9164501000.00
longTermDebtTotal 2672472000.00
nonCurrentLiabilitiesOther 97234000.00
nonCurrentLiabilitiesTotal 4196483000.00
capitalSurpluse 3967846000.00
liabilitiesAndStockholdersEquity 9408426000.00
cashAndShortTermInvestments 37329000.00
commonStockSharesOutstanding 136128800.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 9526784000.00
intangibleAssets 495567000.00
otherCurrentAssets 132026000.00
totalLiab 5612546000.00
totalStockholderEquity 3878259000.00
deferredLongTermLiab 260103000.00
otherCurrentLiab 5764000.00
commonStock 1349000.00
retainedEarnings -1096603000.00
otherLiab 218477000.00
goodWill 0.00
otherAssets 9337977000.00
cash 41321000.00
totalCurrentLiabilities 1252657000.00
currentDeferredRevenue 115019000.00
netDebt 4631806000.00
shortTermDebt 525951000.00
shortLongTermDebt 4673127000.00
shortLongTermDebtTotal 4673127000.00
otherStockholderEquity 3970438000.00
propertyPlantEquipment 8108558000.00
totalCurrentAssets 309278000.00
longTermInvestments 8203287000.00
netTangibleAssets 2373173000.00
shortTermInvestments 9887883000.00
netReceivables 135931000.00
longTermDebt 2791758000.00
inventory 0.00
accountsPayable 605923000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 35982000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45046000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1349000.00
preferredStockTotalEquity 1048121000.00
retainedEarningsTotalEquity -1096607000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8627210000.00
nonCurrentAssetsTotal 9217506000.00
longTermDebtTotal 2791758000.00
nonCurrentLiabilitiesOther 104235000.00
nonCurrentLiabilitiesTotal 4359889000.00
capitalSurpluse 3970439000.00
liabilitiesAndStockholdersEquity 9526784000.00
cashAndShortTermInvestments 41321000.00
commonStockSharesOutstanding 135544597.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 9722007000.00
intangibleAssets 503720000.00
otherCurrentAssets 13986000.00
totalLiab 5618447000.00
totalStockholderEquity 4062108000.00
deferredLongTermLiab 0.00
commonStock 1348000.00
retainedEarnings -931777000.00
otherLiab 230404000.00
goodWill 0.00
otherAssets 9531030000.00
cash 36528000.00
totalCurrentLiabilities 1133337000.00
netDebt 4703201000.00
shortTermDebt 485023000.00
shortLongTermDebtTotal 4739729000.00
otherStockholderEquity 3964876000.00
propertyPlantEquipment 0.00
totalCurrentAssets 190977000.00
longTermInvestments 8490835000.00
netTangibleAssets 2906034000.00
shortTermInvestments 10142220000.00
netReceivables 140463000.00
longTermDebt 2835478000.00
inventory 0.00
accountsPayable 648314000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41452000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1348000.00
preferredStockTotalEquity 694831000.00
retainedEarningsTotalEquity -931777000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8932813000.00
nonCurrentAssetsTotal 9531030000.00
longTermDebtTotal 2835478000.00
nonCurrentLiabilitiesOther 110708000.00
nonCurrentLiabilitiesTotal 4485110000.00
capitalSurpluse 3964876000.00
liabilitiesAndStockholdersEquity 9722007000.00
cashAndShortTermInvestments 36528000.00
commonStockSharesOutstanding 135946533.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 9910231000.00
intangibleAssets 517801000.00
otherCurrentAssets 39778000.00
totalLiab 5775950000.00
totalStockholderEquity 4091722000.00
deferredLongTermLiab 0.00
commonStock 1347000.00
retainedEarnings -928626000.00
otherLiab 279932000.00
goodWill 0.00
otherAssets 9628032000.00
cash 80926000.00
totalCurrentLiabilities 1011424000.00
netDebt 4778309000.00
shortTermDebt 374641000.00
shortLongTermDebtTotal 4859235000.00
otherStockholderEquity 3955830000.00
propertyPlantEquipment 0.00
totalCurrentAssets 282199000.00
longTermInvestments 8574080000.00
netTangibleAssets 2572893000.00
shortTermInvestments 10167610000.00
netReceivables 161495000.00
longTermDebt 3449764000.00
inventory 0.00
accountsPayable 636783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 42559000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14962000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1347000.00
preferredStockTotalEquity 1048209000.00
retainedEarningsTotalEquity -928626000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9017612000.00
nonCurrentAssetsTotal 9628032000.00
longTermDebtTotal 3449764000.00
nonCurrentLiabilitiesOther 118432000.00
nonCurrentLiabilitiesTotal 4764526000.00
capitalSurpluse 3955830000.00
liabilitiesAndStockholdersEquity 9910231000.00
cashAndShortTermInvestments 80926000.00
commonStockSharesOutstanding 133977885.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 9805394000.00
intangibleAssets 529461000.00
otherCurrentAssets 67912000.00
totalLiab 5929674000.00
totalStockholderEquity 3831233000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3610000.00
commonStock 1279000.00
retainedEarnings -857779000.00
otherLiab 307648000.00
goodWill 0.00
otherAssets 9510877000.00
cash 70242000.00
totalCurrentLiabilities 1408755000.00
netDebt 4937139000.00
shortTermDebt 790500000.00
shortLongTermDebtTotal 5007381000.00
otherStockholderEquity 3689098000.00
propertyPlantEquipment 0.00
totalCurrentAssets 319587000.00
longTermInvestments 8466770000.00
netTangibleAssets 2366605000.00
shortTermInvestments 9944299000.00
netReceivables 181433000.00
longTermDebt 2923590000.00
inventory 0.00
accountsPayable 614645000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 44487000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 13947000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 984688000.00
retainedEarningsTotalEquity -857779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8874935000.00
nonCurrentAssetsTotal 9485807000.00
longTermDebtTotal 2923590000.00
nonCurrentLiabilitiesOther 389552000.00
nonCurrentLiabilitiesTotal 4520919000.00
capitalSurpluse 3689098000.00
liabilitiesAndStockholdersEquity 9805394000.00
cashAndShortTermInvestments 70242000.00
commonStockSharesOutstanding 129136961.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 9685745000.00
intangibleAssets 541720000.00
otherCurrentAssets 40362000.00
totalLiab 6039233000.00
totalStockholderEquity 3610516000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102509000.00
commonStock 1279000.00
retainedEarnings -785222000.00
otherLiab 312145000.00
goodWill 0.00
otherAssets 9407412000.00
cash 56808000.00
totalCurrentLiabilities 1489864000.00
netDebt 4905084000.00
shortTermDebt 724668000.00
shortLongTermDebtTotal 4961892000.00
otherStockholderEquity 3688937000.00
propertyPlantEquipment 0.00
totalCurrentAssets 278333000.00
longTermInvestments 8384086000.00
netTangibleAssets 2426229000.00
shortTermInvestments 9809074000.00
netReceivables 181163000.00
longTermDebt 2949840000.00
inventory 0.00
accountsPayable 662687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 35996000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10691000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 694831000.00
retainedEarningsTotalEquity -785222000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8795188000.00
nonCurrentAssetsTotal 9407412000.00
longTermDebtTotal 2949840000.00
nonCurrentLiabilitiesOther 396669000.00
nonCurrentLiabilitiesTotal 4549369000.00
capitalSurpluse 3688937000.00
liabilitiesAndStockholdersEquity 9685745000.00
cashAndShortTermInvestments 56808000.00
commonStockSharesOutstanding 128640121.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 9426041000.00
intangibleAssets 538891000.00
otherCurrentAssets 53472000.00
totalLiab 5745472000.00
totalStockholderEquity 3643482000.00
deferredLongTermLiab 0.00
commonStock 1279000.00
retainedEarnings -728012000.00
otherLiab 312355000.00
goodWill 0.00
otherAssets 9136751000.00
cash 55118000.00
totalCurrentLiabilities 1150802000.00
netDebt 4725279000.00
shortTermDebt 498082000.00
shortLongTermDebtTotal 4780397000.00
otherStockholderEquity 3685668000.00
propertyPlantEquipment 0.00
totalCurrentAssets 300305000.00
longTermInvestments 8128427000.00
netTangibleAssets 2464163000.00
shortTermInvestments 9470335000.00
netReceivables 191715000.00
longTermDebt 3065710000.00
inventory 0.00
accountsPayable 652720000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 37087000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10327000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 694874000.00
retainedEarningsTotalEquity -728012000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8533779000.00
nonCurrentAssetsTotal 9125736000.00
longTermDebtTotal 3065710000.00
nonCurrentLiabilitiesOther 400025000.00
nonCurrentLiabilitiesTotal 4594670000.00
capitalSurpluse 3685668000.00
liabilitiesAndStockholdersEquity 9426041000.00
cashAndShortTermInvestments 55118000.00
commonStockSharesOutstanding 135301765.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 9184859000.00
intangibleAssets 549194000.00
otherCurrentAssets 38977000.00
totalLiab 5601589000.00
totalStockholderEquity 3547111000.00
deferredLongTermLiab 0.00
commonStock 1279000.00
retainedEarnings -766704000.00
otherLiab 285575000.00
goodWill 0.00
otherAssets 8961775000.00
cash 24260000.00
totalCurrentLiabilities 1228094000.00
netDebt 4673988000.00
shortTermDebt 610328000.00
shortLongTermDebtTotal 4698248000.00
otherStockholderEquity 3681618000.00
propertyPlantEquipment 7884464000.00
totalCurrentAssets 223084000.00
longTermInvestments 74047000.00
netTangibleAssets 2359299000.00
shortTermInvestments 9187792000.00
netReceivables 159847000.00
longTermDebt 3080342000.00
inventory 0.00
accountsPayable 617766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 36159000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64010000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 694928000.00
retainedEarningsTotalEquity -766704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8338534000.00
nonCurrentAssetsTotal 8961775000.00
longTermDebtTotal 3080342000.00
nonCurrentLiabilitiesOther 403697000.00
nonCurrentLiabilitiesTotal 4373495000.00
capitalSurpluse 3681618000.00
liabilitiesAndStockholdersEquity 9184859000.00
cashAndShortTermInvestments 24260000.00
commonStockSharesOutstanding 128623076.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 8971492000.00
intangibleAssets 553463000.00
otherCurrentAssets 43929000.00
totalLiab 5589544000.00
totalStockholderEquity 3345627000.00
deferredLongTermLiab 0.00
commonStock 1279000.00
retainedEarnings -713612000.00
otherLiab 293883000.00
goodWill 0.00
otherAssets 8707482000.00
cash 42130000.00
totalCurrentLiabilities 1160186000.00
netDebt 4639994000.00
shortTermDebt 546649000.00
shortLongTermDebtTotal 4682124000.00
otherStockholderEquity 3677070000.00
propertyPlantEquipment 7650063000.00
totalCurrentAssets 264010000.00
longTermInvestments 72930000.00
netTangibleAssets 2397880000.00
shortTermInvestments 8865573000.00
netReceivables 177951000.00
longTermDebt 3121245000.00
inventory 0.00
accountsPayable 613537000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 36321000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72473000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 453363000.00
retainedEarningsTotalEquity -713612000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8081089000.00
nonCurrentAssetsTotal 8707482000.00
longTermDebtTotal 3121245000.00
nonCurrentLiabilitiesOther 407657000.00
nonCurrentLiabilitiesTotal 4429358000.00
capitalSurpluse 3677070000.00
liabilitiesAndStockholdersEquity 8971492000.00
cashAndShortTermInvestments 42130000.00
commonStockSharesOutstanding 126738339.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 8819214000.00
intangibleAssets 560260000.00
otherCurrentAssets 44050000.00
totalLiab 5320830000.00
totalStockholderEquity 3468305000.00
deferredLongTermLiab 0.00
otherCurrentLiab 93434000.00
commonStock 1247000.00
retainedEarnings -656104000.00
otherLiab 302404000.00
goodWill 0.00
otherAssets 8550597000.00
cash 56281000.00
totalCurrentLiabilities 1463590000.00
netDebt 4222284000.00
shortTermDebt 723729000.00
shortLongTermDebtTotal 4278565000.00
otherStockholderEquity 3562642000.00
propertyPlantEquipment 7536502000.00
totalCurrentAssets 268617000.00
longTermInvestments 66634000.00
netTangibleAssets 2400389000.00
shortTermInvestments 8675885000.00
netReceivables 168286000.00
longTermDebt 2530597000.00
inventory 0.00
accountsPayable 646427000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 30079000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12191000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1247000.00
preferredStockTotalEquity 572711000.00
retainedEarningsTotalEquity -656104000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7923703000.00
nonCurrentAssetsTotal 8550597000.00
longTermDebtTotal 2530597000.00
nonCurrentLiabilitiesOther 414633000.00
nonCurrentLiabilitiesTotal 3857240000.00
capitalSurpluse 3562642000.00
liabilitiesAndStockholdersEquity 8819214000.00
cashAndShortTermInvestments 56281000.00
commonStockSharesOutstanding 124145590.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 8512598000.00
intangibleAssets 425641000.00
otherCurrentAssets 301535000.00
totalLiab 4985042000.00
totalStockholderEquity 3479443000.00
deferredLongTermLiab 0.00
commonStock 1228000.00
retainedEarnings -610337000.00
otherLiab 288927000.00
goodWill 0.00
otherAssets 8247241000.00
cash 76115000.00
totalCurrentLiabilities 616042000.00
netDebt 4003958000.00
shortLongTermDebtTotal 4080073000.00
otherStockholderEquity 3536463000.00
propertyPlantEquipment 0.00
totalCurrentAssets 523675000.00
shortTermInvestments 8332946000.00
netReceivables 146025000.00
longTermDebt 4080073000.00
inventory 0.00
accountsPayable 616042000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24524000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1228000.00
preferredStockTotalEquity 576613000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 642650000.00
nonCurrentAssetsTotal 7988923000.00
nonCurrentLiabilitiesTotal 4369000000.00
liabilitiesAndStockholdersEquity 8512598000.00
cashAndShortTermInvestments 76115000.00
propertyPlantAndEquipmentGross 7265228000.00
propertyPlantAndEquipmentNet 7265228000.00
commonStockSharesOutstanding 122353511.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 6717113000.00
intangibleAssets 272747000.00
otherCurrentAssets 279971000.00
totalLiab 3978929000.00
totalStockholderEquity 2687964000.00
deferredLongTermLiab 0.00
commonStock 1098000.00
retainedEarnings -566273000.00
otherLiab 205743000.00
goodWill 0.00
otherAssets 6537405000.00
cash 47777000.00
totalCurrentLiabilities 372974000.00
netDebt 3352435000.00
shortLongTermDebtTotal 3400212000.00
otherStockholderEquity 2687065000.00
propertyPlantEquipment 0.00
totalCurrentAssets 424357000.00
shortTermInvestments 6743022000.00
netReceivables 96609000.00
longTermDebt 3400212000.00
inventory 0.00
accountsPayable 372974000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55701000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1098000.00
preferredStockTotalEquity 621775000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 465934000.00
nonCurrentAssetsTotal 6292756000.00
nonCurrentLiabilitiesTotal 3605955000.00
liabilitiesAndStockholdersEquity 6717113000.00
cashAndShortTermInvestments 47777000.00
propertyPlantAndEquipmentGross 5752846000.00
propertyPlantAndEquipmentNet 5752846000.00
commonStockSharesOutstanding 110166082.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 6418061000.00
intangibleAssets 272223000.00
otherCurrentAssets 261197000.00
totalLiab 3785077000.00
totalStockholderEquity 2564703000.00
deferredLongTermLiab 0.00
commonStock 1069000.00
retainedEarnings -527816000.00
otherLiab 199261000.00
goodWill 0.00
otherAssets 6256876000.00
cash 26243000.00
totalCurrentLiabilities 313968000.00
netDebt 2567051000.00
shortLongTermDebtTotal 2593294000.00
otherStockholderEquity 2558968000.00
propertyPlantEquipment 0.00
totalCurrentAssets 378572000.00
shortTermInvestments 6456388000.00
netReceivables 91132000.00
longTermDebt 3271848000.00
inventory 0.00
accountsPayable 313968000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -37175000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1069000.00
preferredStockTotalEquity 569657000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 470253000.00
nonCurrentAssetsTotal 6039489000.00
nonCurrentLiabilitiesTotal 3471109000.00
liabilitiesAndStockholdersEquity 6418061000.00
cashAndShortTermInvestments 26243000.00
propertyPlantAndEquipmentGross 5513880000.00
propertyPlantAndEquipmentNet 5513880000.00
commonStockSharesOutstanding 107584856.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 6098566000.00
intangibleAssets 262611000.00
otherCurrentAssets 246815000.00
totalLiab 3518155000.00
totalStockholderEquity 2522917000.00
deferredLongTermLiab 0.00
otherCurrentLiab 75455000.00
commonStock 1057000.00
retainedEarnings -488692000.00
otherLiab 187357000.00
goodWill 0.00
otherAssets 5912190000.00
cash 40631000.00
totalCurrentLiabilities 390588000.00
netDebt 2899579000.00
shortLongTermDebtTotal 2940210000.00
otherStockholderEquity 2496651000.00
propertyPlantEquipment 0.00
totalCurrentAssets 378026000.00
shortTermInvestments 6094607000.00
netReceivables 90580000.00
longTermDebt 2783487000.00
inventory 0.00
accountsPayable 315133000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55880000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1057000.00
preferredStockTotalEquity 569781000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 83094000.00
nonCurrentAssetsTotal 5720540000.00
nonCurrentLiabilitiesTotal 3127567000.00
liabilitiesAndStockholdersEquity 6098566000.00
cashAndShortTermInvestments 40631000.00
propertyPlantAndEquipmentGross 5218539000.00
propertyPlantAndEquipmentNet 5218539000.00
commonStockSharesOutstanding 107099856.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 5826412000.00
intangibleAssets 251577000.00
otherCurrentAssets 231825000.00
totalLiab 3249532000.00
totalStockholderEquity 2516343000.00
deferredLongTermLiab 0.00
commonStock 1038000.00
retainedEarnings -452590000.00
otherLiab 162932000.00
goodWill 0.00
otherAssets 5641803000.00
cash 38732000.00
totalCurrentLiabilities 289560000.00
netDebt 2758308000.00
shortTermDebt 247321000.00
shortLongTermDebtTotal 2797040000.00
otherStockholderEquity 2404305000.00
propertyPlantEquipment 4983239000.00
totalCurrentAssets 361204000.00
longTermInvestments 18423000.00
netTangibleAssets 2200380000.00
shortTermInvestments 5802850000.00
netReceivables 90647000.00
longTermDebt 2357027000.00
inventory 0.00
accountsPayable 289560000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 60537000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50993000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1038000.00
preferredStockTotalEquity 614583000.00
retainedEarningsTotalEquity -452590000.00
treasuryStock 0.00
nonCurrrentAssetsOther 93677000.00
nonCurrentAssetsTotal 5465208000.00
longTermDebtTotal 2357027000.00
nonCurrentLiabilitiesOther 355624000.00
nonCurrentLiabilitiesTotal 2959972000.00
capitalSurpluse 2404305000.00
liabilitiesAndStockholdersEquity 5826412000.00
cashAndShortTermInvestments 38732000.00
propertyPlantAndEquipmentGross 4983239000.00
propertyPlantAndEquipmentNet 4983239000.00
commonStockSharesOutstanding 101912342.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 5658405000.00
intangibleAssets 262010000.00
otherCurrentAssets 218318000.00
totalLiab 3524591000.00
totalStockholderEquity 2071152000.00
deferredLongTermLiab 0.00
commonStock 984000.00
retainedEarnings -414668000.00
otherLiab 172730000.00
goodWill 0.00
otherAssets 5489905000.00
cash 27900000.00
totalCurrentLiabilities 284284000.00
netDebt 3039677000.00
shortTermDebt 429629000.00
shortLongTermDebtTotal 3067577000.00
otherStockholderEquity 2143619000.00
propertyPlantEquipment 4834365000.00
totalCurrentAssets 386818000.00
longTermInvestments 18145000.00
netTangibleAssets 1748359000.00
shortTermInvestments 5598091000.00
netReceivables 83672000.00
longTermDebt 2401072000.00
inventory 56928000.00
accountsPayable 284284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 62662000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16169000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 984000.00
preferredStockTotalEquity 357386000.00
retainedEarningsTotalEquity -414668000.00
treasuryStock 0.00
nonCurrrentAssetsOther 397256000.00
nonCurrentAssetsTotal 5271587000.00
longTermDebtTotal 2401072000.00
nonCurrentLiabilitiesOther 409606000.00
nonCurrentLiabilitiesTotal 3240307000.00
capitalSurpluse 2143619000.00
liabilitiesAndStockholdersEquity 5658405000.00
cashAndShortTermInvestments 27900000.00
propertyPlantAndEquipmentGross 4834365000.00
propertyPlantAndEquipmentNet 4834365000.00
commonStockSharesOutstanding 97511811.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 5537345000.00
intangibleAssets 278045000.00
otherCurrentAssets 203708000.00
totalLiab 3498272000.00
totalStockholderEquity 1943795000.00
deferredLongTermLiab 0.00
commonStock 917000.00
retainedEarnings -379627000.00
otherLiab 177129000.00
goodWill 0.00
otherAssets 5354149000.00
cash 44368000.00
totalCurrentLiabilities 265714000.00
netDebt 3011061000.00
shortLongTermDebtTotal 3055429000.00
otherStockholderEquity 1854424000.00
propertyPlantEquipment 0.00
totalCurrentAssets 386904000.00
shortTermInvestments 5419390000.00
netReceivables 78992000.00
longTermDebt 3055429000.00
inventory 59836000.00
accountsPayable 265714000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23570000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 917000.00
preferredStockTotalEquity 491651000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 391901000.00
nonCurrentAssetsTotal 5150441000.00
nonCurrentLiabilitiesTotal 3232558000.00
liabilitiesAndStockholdersEquity 5537345000.00
cashAndShortTermInvestments 44368000.00
propertyPlantAndEquipmentGross 4716742000.00
propertyPlantAndEquipmentNet 4716742000.00
commonStockSharesOutstanding 92600215.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 5329483000.00
intangibleAssets 294519000.00
otherCurrentAssets 190067000.00
totalLiab 3274820000.00
totalStockholderEquity 1962518000.00
otherCurrentLiab 51210000.00
commonStock 909000.00
retainedEarnings -348148000.00
otherLiab 179025000.00
otherAssets 5187365000.00
cash 11719000.00
totalCurrentLiabilities 288841000.00
netDebt 2795235000.00
shortLongTermDebtTotal 2806954000.00
otherStockholderEquity 1849497000.00
propertyPlantEquipment 4566842000.00
totalCurrentAssets 272123000.00
netTangibleAssets 4566842000.00
shortTermInvestments 5209907000.00
netReceivables 70337000.00
longTermDebt 2229051000.00
accountsPayable 237631000.00
accumulatedOtherComprehensiveIncome -42081000.00
commonStockTotalEquity 909000.00
preferredStockTotalEquity 502341000.00
nonCurrrentAssetsOther 75153000.00
nonCurrentAssetsTotal 5057360000.00
nonCurrentLiabilitiesTotal 2985979000.00
liabilitiesAndStockholdersEquity 5329483000.00
cashAndShortTermInvestments 11719000.00
propertyPlantAndEquipmentGross 4566842000.00
propertyPlantAndEquipmentNet 4566842000.00
commonStockSharesOutstanding 91428355.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 5170899000.00
intangibleAssets 389960000.00
otherCurrentAssets 178456000.00
totalLiab 3122030000.00
totalStockholderEquity 1959469000.00
deferredLongTermLiab 0.00
commonStock 891000.00
retainedEarnings -324716000.00
otherLiab 179222000.00
goodWill 0.00
otherAssets 4959547000.00
cash 66493000.00
totalCurrentLiabilities 221209000.00
netDebt 2644606000.00
shortLongTermDebtTotal 2711099000.00
otherStockholderEquity 1762041000.00
propertyPlantEquipment 0.00
totalCurrentAssets 328258000.00
shortTermInvestments 4918236000.00
netReceivables 83309000.00
longTermDebt 2721599000.00
inventory 0.00
accountsPayable 221209000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41590000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 891000.00
preferredStockTotalEquity 562843000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 78864000.00
nonCurrentAssetsTotal 4842641000.00
nonCurrentLiabilitiesTotal 2900821000.00
liabilitiesAndStockholdersEquity 5170899000.00
cashAndShortTermInvestments 66493000.00
propertyPlantAndEquipmentGross 4331813000.00
propertyPlantAndEquipmentNet 4331813000.00
commonStockSharesOutstanding 90136911.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 4501032000.00
intangibleAssets 291181000.00
otherCurrentAssets 164994000.00
totalLiab 2469143000.00
totalStockholderEquity 1955110000.00
otherCurrentLiab -11628000.00
commonStock 868000.00
retainedEarnings -287331000.00
otherLiab 147942000.00
otherAssets 4070421000.00
cash 342623000.00
totalCurrentLiabilities 208119000.00
currentDeferredRevenue 11628000.00
netDebt 1782087000.00
shortTermDebt 11628000.00
shortLongTermDebtTotal 2124710000.00
otherStockholderEquity 1645006000.00
totalCurrentAssets 595605000.00
shortTermInvestments 4080002000.00
netReceivables 52174000.00
longTermDebt 2124710000.00
inventory 35814000.00
accountsPayable 196491000.00
accumulatedOtherComprehensiveIncome -65747000.00
commonStockTotalEquity 868000.00
preferredStockTotalEquity 662314000.00
nonCurrrentAssetsOther 45127000.00
nonCurrentAssetsTotal 3905427000.00
nonCurrentLiabilitiesTotal 2261024000.00
liabilitiesAndStockholdersEquity 4501032000.00
cashAndShortTermInvestments 342623000.00
propertyPlantAndEquipmentGross 3541405000.00
propertyPlantAndEquipmentNet 3541405000.00
commonStockSharesOutstanding 83021817.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 4147586000.00
intangibleAssets 230850000.00
otherCurrentAssets 155633000.00
totalLiab 2499081000.00
totalStockholderEquity 1574687000.00
otherCurrentLiab 165257000.00
commonStock 779000.00
retainedEarnings -254639000.00
otherLiab 165257000.00
otherAssets 4002542000.00
cash 50809000.00
totalCurrentLiabilities 330872000.00
netDebt 1625811000.00
shortLongTermDebtTotal 1676620000.00
otherStockholderEquity 1213766000.00
totalCurrentAssets 260532000.00
shortTermInvestments 3988959000.00
netReceivables 54090000.00
longTermDebt 2168209000.00
accountsPayable 165615000.00
accumulatedOtherComprehensiveIncome -47557000.00
commonStockTotalEquity 779000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 96370000.00
nonCurrentAssetsTotal 3887054000.00
nonCurrentLiabilitiesTotal 2168209000.00
liabilitiesAndStockholdersEquity 4147586000.00
cashAndShortTermInvestments 50809000.00
propertyPlantAndEquipmentGross 3494100000.00
propertyPlantAndEquipmentNet 3494100000.00
commonStockSharesOutstanding 80612660.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 3745059000.00
intangibleAssets 250077000.00
otherCurrentAssets 145550000.00
totalLiab 2110258000.00
totalStockholderEquity 1558995000.00
otherCurrentLiab 37004000.00
commonStock 766000.00
retainedEarnings -231871000.00
otherLiab 137581000.00
otherAssets 3588843000.00
cash 72320000.00
totalCurrentLiabilities 188233000.00
netDebt 1712124000.00
shortLongTermDebtTotal 1784444000.00
otherStockholderEquity 1155709000.00
totalCurrentAssets 263956000.00
shortTermInvestments 3603930000.00
netReceivables 46086000.00
longTermDebt 1547569000.00
accountsPayable 151229000.00
accumulatedOtherComprehensiveIncome -27947000.00
commonStockTotalEquity 766000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 52760000.00
nonCurrentAssetsTotal 3481103000.00
nonCurrentLiabilitiesTotal 1922025000.00
liabilitiesAndStockholdersEquity 3745059000.00
cashAndShortTermInvestments 72320000.00
propertyPlantAndEquipmentGross 3150801000.00
propertyPlantAndEquipmentNet 3150801000.00
commonStockSharesOutstanding 77770691.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 3532418000.00
otherCurrentAssets 134458000.00
totalLiab 1878259000.00
totalStockholderEquity 1573859000.00
commonStock 763000.00
retainedEarnings -211596000.00
otherLiab 125917000.00
otherAssets 3409049000.00
cash 41152000.00
totalCurrentLiabilities 153072000.00
netDebt 1558118000.00
shortLongTermDebtTotal 1599270000.00
otherStockholderEquity 1148825000.00
totalCurrentAssets 221014000.00
shortTermInvestments 3399375000.00
netReceivables 45404000.00
longTermDebt 1599270000.00
accountsPayable 153072000.00
accumulatedOtherComprehensiveIncome -26471000.00
commonStockTotalEquity 763000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 52264000.00
nonCurrentAssetsTotal 3311404000.00
nonCurrentLiabilitiesTotal 1725187000.00
liabilitiesAndStockholdersEquity 3532418000.00
cashAndShortTermInvestments 41152000.00
propertyPlantAndEquipmentGross 2988935000.00
propertyPlantAndEquipmentNet 2997289000.00
commonStockSharesOutstanding 77674137.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 3444708000.00
intangibleAssets 244100000.00
otherCurrentAssets 122823000.00
totalLiab 1773344000.00
totalStockholderEquity 1584948000.00
commonStock 759000.00
retainedEarnings -196500000.00
otherLiab 126559000.00
otherAssets 3304521000.00
cash 69316000.00
totalCurrentLiabilities 127279000.00
netDebt 1450190000.00
shortLongTermDebtTotal 1519506000.00
otherStockholderEquity 1145807000.00
totalCurrentAssets 232334000.00
shortTermInvestments 3267198000.00
netReceivables 40195000.00
longTermDebt 1519506000.00
accountsPayable 127279000.00
accumulatedOtherComprehensiveIncome -27456000.00
commonStockTotalEquity 759000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 40985000.00
nonCurrentAssetsTotal 3212374000.00
nonCurrentLiabilitiesTotal 1646065000.00
liabilitiesAndStockholdersEquity 3444708000.00
cashAndShortTermInvestments 69316000.00
propertyPlantAndEquipmentGross 2897013000.00
propertyPlantAndEquipmentNet 2905351000.00
commonStockSharesOutstanding 76851202.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 3351613000.00
intangibleAssets 253741000.00
otherCurrentAssets 110913000.00
totalLiab 1705537000.00
totalStockholderEquity 1565107000.00
commonStock 758000.00
retainedEarnings -181645000.00
otherLiab 126243000.00
otherAssets 3203520000.00
cash 78936000.00
totalCurrentLiabilities 139606000.00
netDebt 1360752000.00
shortLongTermDebtTotal 1439688000.00
otherStockholderEquity 1142483000.00
totalCurrentAssets 227772000.00
shortTermInvestments 3137868000.00
netReceivables 37923000.00
longTermDebt 1439688000.00
accountsPayable 139606000.00
accumulatedOtherComprehensiveIncome -58827000.00
commonStockTotalEquity 758000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 42789000.00
nonCurrentAssetsTotal 3123841000.00
nonCurrentLiabilitiesTotal 1565931000.00
liabilitiesAndStockholdersEquity 3351613000.00
cashAndShortTermInvestments 78936000.00
propertyPlantAndEquipmentGross 2808802000.00
propertyPlantAndEquipmentNet 2808802000.00
commonStockSharesOutstanding 74895168.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 3279669000.00
intangibleAssets 253741000.00
otherCurrentAssets 99957000.00
totalLiab 1716568000.00
totalStockholderEquity 1492827000.00
otherCurrentLiab 26092000.00
commonStock 732000.00
retainedEarnings -161441000.00
otherLiab 123627000.00
otherAssets 3121757000.00
cash 73334000.00
totalCurrentLiabilities 197268000.00
netDebt 1322339000.00
shortLongTermDebtTotal 1395673000.00
otherStockholderEquity 1040591000.00
totalCurrentAssets 212399000.00
shortTermInvestments 3032372000.00
netReceivables 39108000.00
longTermDebt 1232995000.00
accountsPayable 171176000.00
accumulatedOtherComprehensiveIncome -49503000.00
commonStockTotalEquity 732000.00
preferredStockTotalEquity 662448000.00
nonCurrrentAssetsOther 50410000.00
nonCurrentAssetsTotal 3067270000.00
nonCurrentLiabilitiesTotal 1519300000.00
liabilitiesAndStockholdersEquity 3279669000.00
cashAndShortTermInvestments 73334000.00
propertyPlantAndEquipmentGross 2738017000.00
propertyPlantAndEquipmentNet 2738017000.00
commonStockSharesOutstanding 74703755.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 3158885000.00
otherCurrentAssets 88909000.00
totalLiab 1548110000.00
totalStockholderEquity 1527375000.00
otherCurrentLiab -43969000.00
commonStock 725000.00
retainedEarnings -151727000.00
otherLiab 112541000.00
otherAssets 3017701000.00
cash 41978000.00
totalCurrentLiabilities 151851000.00
netDebt 1241740000.00
shortTermDebt 43969000.00
shortLongTermDebtTotal 1283718000.00
otherStockholderEquity 1035847000.00
totalCurrentAssets 184696000.00
shortTermInvestments 2890535000.00
netReceivables 53809000.00
longTermDebt 1283718000.00
accountsPayable 151851000.00
accumulatedOtherComprehensiveIncome -19918000.00
commonStockTotalEquity 725000.00
preferredStockTotalEquity 662448000.00
nonCurrrentAssetsOther 59572000.00
nonCurrentAssetsTotal 2974189000.00
nonCurrentLiabilitiesTotal 1396259000.00
liabilitiesAndStockholdersEquity 3158885000.00
cashAndShortTermInvestments 41978000.00
propertyPlantAndEquipmentGross 2627889000.00
propertyPlantAndEquipmentNet 2627889000.00
commonStockSharesOutstanding 73338871.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 3070850000.00
otherCurrentAssets 81545000.00
totalLiab 1623801000.00
totalStockholderEquity 1368173000.00
commonStock 661000.00
retainedEarnings -137319000.00
otherLiab 115497000.00
otherAssets 2966668000.00
cash 19764000.00
totalCurrentLiabilities 147132000.00
netDebt 1341408000.00
shortLongTermDebtTotal 1361172000.00
otherStockholderEquity 824249000.00
totalCurrentAssets 148778000.00
shortTermInvestments 2799914000.00
netReceivables 47469000.00
longTermDebt 1361172000.00
accountsPayable 147132000.00
accumulatedOtherComprehensiveIncome 18129000.00
commonStockTotalEquity 661000.00
preferredStockTotalEquity 662453000.00
nonCurrrentAssetsOther 55086000.00
nonCurrentAssetsTotal 2922072000.00
nonCurrentLiabilitiesTotal 1476669000.00
liabilitiesAndStockholdersEquity 3070850000.00
cashAndShortTermInvestments 19764000.00
propertyPlantAndEquipmentGross 2566122000.00
propertyPlantAndEquipmentNet 2566122000.00
commonStockSharesOutstanding 68068600.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 2895036000.00
totalLiab 1444294000.00
totalStockholderEquity 1367026000.00
otherCurrentLiab 337000000.00
commonStock 654000.00
retainedEarnings -120535000.00
otherLiab 117187000.00
otherAssets -2158622000.00
cash 34367000.00
totalCurrentLiabilities 337000000.00
netDebt 1156324000.00
shortLongTermDebtTotal 1190691000.00
otherStockholderEquity 1147770000.00
totalCurrentAssets 80786000.00
shortTermInvestments 8370000.00
netReceivables 119083000.00
longTermDebt 1190691000.00
accountsPayable 136416000.00
accumulatedOtherComprehensiveIncome 10270000.00
commonStockTotalEquity 654000.00
preferredStockTotalEquity 662471000.00
nonCurrrentAssetsOther -4972872000.00
nonCurrentAssetsTotal 4972872000.00
nonCurrentLiabilitiesTotal 1191000000.00
liabilitiesAndStockholdersEquity 2895036000.00
cashAndShortTermInvestments 42737000.00
propertyPlantAndEquipmentGross 2387446000.00
propertyPlantAndEquipmentNet 2387446000.00
commonStockSharesOutstanding 67142783.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 2809464000.00
totalLiab 1687637000.00
totalStockholderEquity 1043916000.00
otherCurrentLiab 398000000.00
commonStock 654000.00
retainedEarnings -103090000.00
otherLiab 121411000.00
otherAssets 2809464000.00
cash 31352000.00
totalCurrentLiabilities 398000000.00
netDebt 1336386000.00
shortLongTermDebtTotal 1367738000.00
otherStockholderEquity 814106000.00
totalCurrentAssets 74792000.00
shortTermInvestments 8521000.00
netReceivables 108079000.00
longTermDebt 1247721000.00
accountsPayable 176143000.00
accumulatedOtherComprehensiveIncome 3379000.00
commonStockTotalEquity 654000.00
preferredStockTotalEquity 328867000.00
nonCurrrentAssetsOther -2078535000.00
nonCurrentAssetsTotal 2734672000.00
nonCurrentLiabilitiesTotal 1368000000.00
liabilitiesAndStockholdersEquity 2809464000.00
cashAndShortTermInvestments 39873000.00
propertyPlantAndEquipmentGross 2340456000.00
propertyPlantAndEquipmentNet 2340456000.00
commonStockSharesOutstanding 65431586.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 2576119000.00
totalLiab 1580786000.00
totalStockholderEquity 921368000.00
otherCurrentLiab 320000000.00
commonStock 607000.00
retainedEarnings -83069000.00
otherLiab 116059000.00
otherAssets -1783875000.00
cash 49182000.00
totalCurrentLiabilities 320000000.00
netDebt 1019200000.00
shortLongTermDebtTotal 1068382000.00
otherStockholderEquity 666023000.00
totalCurrentAssets 79504000.00
shortTermInvestments 9591000.00
netReceivables 87639000.00
longTermDebt 1335108000.00
accountsPayable 104795000.00
accumulatedOtherComprehensiveIncome 9053000.00
commonStockTotalEquity 607000.00
preferredStockTotalEquity 328754000.00
nonCurrrentAssetsOther -4280490000.00
nonCurrentAssetsTotal 4280490000.00
nonCurrentLiabilitiesTotal 1335000000.00
liabilitiesAndStockholdersEquity 2576119000.00
cashAndShortTermInvestments 58773000.00
propertyPlantAndEquipmentGross 2067786000.00
propertyPlantAndEquipmentNet 2067786000.00
commonStockSharesOutstanding 60717153.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 2393476000.00
totalLiab 1384223000.00
totalStockholderEquity 936490000.00
otherCurrentLiab 285000000.00
commonStock 607000.00
retainedEarnings -65464000.00
otherLiab 116699000.00
otherAssets 411070000.00
cash 48014000.00
totalCurrentLiabilities 285000000.00
netDebt 1009986000.00
shortLongTermDebtTotal 1058000000.00
otherStockholderEquity 664956000.00
totalCurrentAssets 79767000.00
shortTermInvestments 32605000.00
netReceivables 82000000.00
longTermDebt 1172307000.00
accountsPayable 70591000.00
accumulatedOtherComprehensiveIncome 7531000.00
commonStockTotalEquity 607000.00
preferredStockTotalEquity 328860000.00
nonCurrrentAssetsOther -1902639000.00
nonCurrentAssetsTotal 1902639000.00
nonCurrentLiabilitiesTotal 1172000000.00
liabilitiesAndStockholdersEquity 2393476000.00
cashAndShortTermInvestments 48014000.00
propertyPlantAndEquipmentGross 1902639000.00
propertyPlantAndEquipmentNet 1902639000.00
commonStockSharesOutstanding 62970291.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 2333791000.00
totalLiab 1481575000.00
totalStockholderEquity 778497000.00
otherCurrentLiab 283000000.00
commonStock 607000.00
retainedEarnings -50679000.00
otherLiab 120047000.00
otherAssets 413979000.00
cash 46999000.00
totalCurrentLiabilities 283000000.00
netDebt 1010752000.00
shortTermDebt 145452000.00
shortLongTermDebtTotal 1057751000.00
otherStockholderEquity 664359000.00
totalCurrentAssets 75829000.00
shortTermInvestments 27830000.00
netReceivables 73312000.00
longTermDebt 1271988000.00
accountsPayable 66655000.00
accumulatedOtherComprehensiveIncome 4411000.00
commonStockTotalEquity 607000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1843983000.00
nonCurrentAssetsTotal 1843983000.00
nonCurrentLiabilitiesTotal 1272000000.00
liabilitiesAndStockholdersEquity 2333791000.00
cashAndShortTermInvestments 46999000.00
propertyPlantAndEquipmentGross 1843983000.00
propertyPlantAndEquipmentNet 1843983000.00
commonStockSharesOutstanding 58424427.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 2186219000.00
totalLiab 1338031000.00
totalStockholderEquity 709772000.00
otherCurrentLiab 207548000.00
commonStock 542000.00
retainedEarnings -52093000.00
otherLiab 107309000.00
otherAssets 2186219000.00
cash 22261000.00
totalCurrentLiabilities 353000000.00
netDebt 1100377000.00
shortTermDebt 145452000.00
shortLongTermDebtTotal 1122638000.00
otherStockholderEquity 597334000.00
totalCurrentAssets 53554000.00
shortTermInvestments 28144000.00
netReceivables 71518000.00
longTermDebt 1114553000.00
accountsPayable 88698000.00
accumulatedOtherComprehensiveIncome 4190000.00
commonStockTotalEquity 542000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther 348571000.00
nonCurrentAssetsTotal 2132665000.00
nonCurrentLiabilitiesTotal 1123000000.00
liabilitiesAndStockholdersEquity 2186219000.00
cashAndShortTermInvestments 22261000.00
propertyPlantAndEquipmentGross 1784094000.00
propertyPlantAndEquipmentNet 1784094000.00
commonStockSharesOutstanding 56511200.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 1971762000.00
totalLiab 1247351000.00
totalStockholderEquity 483259000.00
otherCurrentLiab 180233000.00
commonStock 362000.00
retainedEarnings -39540000.00
otherLiab 98333000.00
otherAssets 393959000.00
cash 27650000.00
totalCurrentLiabilities 414000000.00
netDebt 1047107000.00
shortTermDebt 233767000.00
shortLongTermDebtTotal 1074757000.00
otherStockholderEquity 359966000.00
totalCurrentAssets 45236000.00
netReceivables 51971000.00
longTermDebt 1074757000.00
accountsPayable 54209000.00
accumulatedOtherComprehensiveIncome 2672000.00
commonStockTotalEquity 362000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1532567000.00
nonCurrentAssetsTotal 1532567000.00
nonCurrentLiabilitiesTotal 1075000000.00
liabilitiesAndStockholdersEquity 1971762000.00
cashAndShortTermInvestments 27650000.00
propertyPlantAndEquipmentGross 1532567000.00
propertyPlantAndEquipmentNet 1532567000.00
commonStockSharesOutstanding 37446893.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 1713857000.00
totalLiab 990613000.00
totalStockholderEquity 482436000.00
otherCurrentLiab 198446000.00
commonStock 361000.00
retainedEarnings -41312000.00
otherLiab 126595000.00
otherAssets 363835000.00
cash 13408000.00
totalCurrentLiabilities 410000000.00
netDebt 807093000.00
shortTermDebt 211554000.00
shortLongTermDebtTotal 820501000.00
otherStockholderEquity 359590000.00
totalCurrentAssets 30811000.00
netReceivables 48042000.00
longTermDebt 820501000.00
accountsPayable 43326000.00
accumulatedOtherComprehensiveIncome 3998000.00
commonStockTotalEquity 361000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1319211000.00
nonCurrentAssetsTotal 1319211000.00
nonCurrentLiabilitiesTotal 821000000.00
liabilitiesAndStockholdersEquity 1713857000.00
cashAndShortTermInvestments 13408000.00
propertyPlantAndEquipmentGross 1319211000.00
propertyPlantAndEquipmentNet 1319211000.00
commonStockSharesOutstanding 33872344.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 1574041000.00
totalLiab 935039000.00
totalStockholderEquity 414742000.00
otherCurrentLiab 140592000.00
commonStock 314000.00
retainedEarnings -33394000.00
otherLiab 78162000.00
otherAssets 305964000.00
cash 25179000.00
totalCurrentLiabilities 345000000.00
netDebt 788476000.00
shortTermDebt 204408000.00
shortLongTermDebtTotal 813655000.00
otherStockholderEquity 285747000.00
totalCurrentAssets 53051000.00
netReceivables 56805000.00
longTermDebt 813655000.00
accountsPayable 43222000.00
accumulatedOtherComprehensiveIncome 2276000.00
commonStockTotalEquity 314000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1215026000.00
nonCurrentAssetsTotal 1215026000.00
nonCurrentLiabilitiesTotal 814000000.00
liabilitiesAndStockholdersEquity 1574041000.00
cashAndShortTermInvestments 25179000.00
propertyPlantAndEquipmentGross 1215026000.00
propertyPlantAndEquipmentNet 1215026000.00
commonStockSharesOutstanding 28354597.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1529170000.00
totalLiab 880228000.00
totalStockholderEquity 386497000.00
otherCurrentLiab 213000000.00
commonStock 274000.00
retainedEarnings -27782000.00
otherLiab 78653000.00
otherAssets 1529170000.00
cash 10930000.00
totalCurrentLiabilities 394000000.00
netDebt 738137000.00
shortTermDebt 181000000.00
shortLongTermDebtTotal 749067000.00
otherStockholderEquity 252562000.00
totalCurrentAssets 18517000.00
shortTermInvestments 22123000.00
netReceivables 32681000.00
longTermDebt 673761000.00
accountsPayable 36869000.00
accumulatedOtherComprehensiveIncome 1644000.00
commonStockTotalEquity 274000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther 316547000.00
nonCurrentAssetsTotal 1510653000.00
nonCurrentLiabilitiesTotal 749000000.00
liabilitiesAndStockholdersEquity 1529170000.00
cashAndShortTermInvestments 10930000.00
propertyPlantAndEquipmentGross 1194106000.00
propertyPlantAndEquipmentNet 1194106000.00
commonStockSharesOutstanding 27503248.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalAssets 1454222000.00
totalLiab 792538000.00
totalStockholderEquity 392696000.00
otherCurrentLiab 293245000.00
commonStock 273000.00
retainedEarnings -21688000.00
otherLiab 68729000.00
otherAssets 322082000.00
cash 7070000.00
totalCurrentLiabilities 397000000.00
netDebt 679839000.00
shortTermDebt 103755000.00
shortLongTermDebtTotal 686909000.00
otherStockholderEquity 252416000.00
totalCurrentAssets 13064000.00
netReceivables 26837000.00
longTermDebt 686909000.00
accountsPayable 36900000.00
accumulatedOtherComprehensiveIncome 1881000.00
commonStockTotalEquity 273000.00
preferredStockTotalEquity 159814000.00
nonCurrrentAssetsOther -1119076000.00
nonCurrentAssetsTotal 1119076000.00
nonCurrentLiabilitiesTotal 665000000.00
liabilitiesAndStockholdersEquity 1454222000.00
cashAndShortTermInvestments 7070000.00
propertyPlantAndEquipmentGross 1119076000.00
propertyPlantAndEquipmentNet 1119076000.00
commonStockSharesOutstanding 26004324.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalAssets 1368256000.00
totalLiab 856617000.00
totalStockholderEquity 266077000.00
otherCurrentLiab 170000000.00
commonStock 214000.00
retainedEarnings -16357000.00
otherLiab 66514000.00
otherAssets 304652000.00
cash 3982000.00
totalCurrentLiabilities 358000000.00
netDebt 761705000.00
shortTermDebt 188000000.00
shortLongTermDebtTotal 765687000.00
otherStockholderEquity 182140000.00
totalCurrentAssets 9003000.00
netReceivables 22186000.00
longTermDebt 765687000.00
accountsPayable 24416000.00
accumulatedOtherComprehensiveIncome 783000.00
commonStockTotalEquity 214000.00
preferredStockTotalEquity 99297000.00
nonCurrrentAssetsOther -1054601000.00
nonCurrentAssetsTotal 1054601000.00
nonCurrentLiabilitiesTotal 744000000.00
liabilitiesAndStockholdersEquity 1368256000.00
cashAndShortTermInvestments 3982000.00
propertyPlantAndEquipmentGross 1054601000.00
propertyPlantAndEquipmentNet 1054601000.00
commonStockSharesOutstanding 21584913.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 1099727000.00
totalLiab 829985000.00
totalStockholderEquity 269593000.00
otherCurrentLiab 300000000.00
commonStock 214000.00
retainedEarnings -13271000.00
otherLiab 50179000.00
otherAssets 241387000.00
cash 2875000.00
totalCurrentLiabilities 336000000.00
netDebt 512826000.00
shortTermDebt 36000000.00
shortLongTermDebtTotal 515701000.00
otherStockholderEquity 182095000.00
totalCurrentAssets 6228000.00
netReceivables 17986000.00
longTermDebt 515701000.00
accountsPayable 13513000.00
accumulatedOtherComprehensiveIncome 1258000.00
commonStockTotalEquity 214000.00
preferredStockTotalEquity 99297000.00
nonCurrrentAssetsOther -852112000.00
nonCurrentAssetsTotal 852112000.00
nonCurrentLiabilitiesTotal 494000000.00
liabilitiesAndStockholdersEquity 1099727000.00
cashAndShortTermInvestments 2875000.00
propertyPlantAndEquipmentGross 852112000.00
propertyPlantAndEquipmentNet 852112000.00
commonStockSharesOutstanding 21535485.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 1013287000.00
totalLiab 839091000.00
totalStockholderEquity 173199000.00
otherCurrentLiab 299000000.00
commonStock 214000.00
retainedEarnings -9517000.00
otherLiab 43666000.00
otherAssets 206031000.00
cash 4557000.00
totalCurrentLiabilities 343000000.00
netDebt 514941000.00
shortTermDebt 44000000.00
shortLongTermDebtTotal 519498000.00
otherStockholderEquity 182411000.00
totalCurrentAssets 19844000.00
netReceivables 15287000.00
longTermDebt 503806000.00
accountsPayable 12789000.00
accumulatedOtherComprehensiveIncome 91000.00
commonStockTotalEquity 214000.00
nonCurrrentAssetsOther -787412000.00
nonCurrentAssetsTotal 787412000.00
nonCurrentLiabilitiesTotal 497000000.00
liabilitiesAndStockholdersEquity 1013287000.00
cashAndShortTermInvestments 4557000.00
propertyPlantAndEquipmentGross 787412000.00
propertyPlantAndEquipmentNet 787412000.00
commonStockSharesOutstanding 21421300.00
2004-09-30
date 2004-09-30
filing_date 2004-12-13
currency_symbol USD
totalAssets 822189000.00
totalLiab 593699000.00
totalStockholderEquity 225363000.00
commonStock 21421300000.00
otherLiab 32627000.00
otherAssets 155534000.00
cash 2629000.00
totalCurrentLiabilities 6117000.00
netDebt 548722000.00
shortTermDebt 6117000.00
shortLongTermDebtTotal 551351000.00
otherStockholderEquity -21170940000.00
totalCurrentAssets 16448000.00
netReceivables 13819000.00
longTermDebt 551351000.00
accountsPayable 9721000.00
accumulatedOtherComprehensiveIncome -24997000.00
nonCurrrentAssetsOther -650207000.00
nonCurrentAssetsTotal 650207000.00
nonCurrentLiabilitiesTotal 517095000.00
liabilitiesAndStockholdersEquity 822189000.00
cashAndShortTermInvestments 2629000.00
propertyPlantAndEquipmentGross 650207000.00
propertyPlantAndEquipmentNet 650207000.00
commonStockSharesOutstanding 20000000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 1022826000.00
totalLiab 528431000.00
totalStockholderEquity 186719000.00
commonStock 200000.00
otherLiab 28894000.00
otherAssets 1022826000.00
totalCurrentLiabilities 7950000.00
netDebt 478578000.00
shortTermDebt 7950000.00
shortLongTermDebtTotal 478578000.00
otherStockholderEquity 186519000.00
longTermDebt 473896000.00
accountsPayable 6894000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther -797624000.00
nonCurrentLiabilitiesTotal 470628000.00
liabilitiesAndStockholdersEquity 1022826000.00
propertyPlantAndEquipmentGross 797624000.00
propertyPlantAndEquipmentNet 797624000.00
commonStockSharesOutstanding 21421300.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 513968000.00
totalLiab 346545000.00
totalStockholderEquity 163933000.00
otherLiab 22807000.00
otherAssets 508132000.00
longTermDebt 318199000.00
accountsPayable 5539000.00
commonStockSharesOutstanding 20000000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 479698000.00
totalLiab 328303000.00
totalStockholderEquity 147951000.00
otherLiab 23321000.00
otherAssets 73976000.00
cash 5174000.00
totalCurrentLiabilities 44436000.00
netDebt 292691000.00
shortTermDebt 44436000.00
shortLongTermDebtTotal 297865000.00
otherStockholderEquity 160977000.00
totalCurrentAssets 11491000.00
netReceivables 6317000.00
longTermDebt 296126000.00
accountsPayable 7117000.00
accumulatedOtherComprehensiveIncome -13026000.00
nonCurrrentAssetsOther -394231000.00
nonCurrentAssetsTotal 394231000.00
nonCurrentLiabilitiesTotal 253429000.00
liabilitiesAndStockholdersEquity 479698000.00
cashAndShortTermInvestments 5174000.00
propertyPlantAndEquipmentGross 394231000.00
propertyPlantAndEquipmentNet 394231000.00
commonStockSharesOutstanding 20000000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
commonStockSharesOutstanding 20000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 269836000.00
totalLiab 183524000.00
totalStockholderEquity 83177000.00
otherLiab 19375000.00
otherAssets 264018000.00
cash 3578000.00
longTermDebt 156560000.00
accountsPayable 7589000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 41484998000.00
intangibleAssets 3092627000.00
otherCurrentAssets -23774662000.00
totalLiab 21862853000.00
totalStockholderEquity 17583334000.00
deferredLongTermLiab 257031000.00
otherCurrentLiab -5938000.00
commonStock 2887000.00
capitalStock 734577000.00
retainedEarnings -4698313000.00
otherLiab 1192752000.00
goodWill 9208497000.00
otherAssets 709984000.00
cash 141773000.00
cashAndEquivalents 141773000.00
totalCurrentLiabilities 4383051000.00
currentDeferredRevenue 369654000.00
netDebt 17926074000.00
shortTermDebt 2150451000.00
shortLongTermDebt 2150451000.00
shortLongTermDebtTotal 18067847000.00
otherStockholderEquity 22142868000.00
propertyPlantEquipment 25125991000.00
totalCurrentAssets 1111065000.00
longTermInvestments 1991426000.00
netTangibleAssets 4797173000.00
shortTermInvestments 23774662000.00
netReceivables 969292000.00
longTermDebt 16596803000.00
accountsPayable 1868884000.00
accumulatedOtherComprehensiveIncome -595798000.00
nonCurrrentAssetsOther 24730054000.00
nonCurrentAssetsTotal 40373933000.00
capitalLeaseObligations 1471044000.00
longTermDebtTotal 16596803000.00
nonCurrentLiabilitiesOther 369654000.00
nonCurrentLiabilitiesTotal 17479802000.00
capitalSurpluse 22142868000.00
liabilitiesAndStockholdersEquity 41484998000.00
cashAndShortTermInvestments 141773000.00
propertyPlantAndEquipmentGross 1351329000.00
propertyPlantAndEquipmentNet 1351329000.00
netWorkingCapital -3271986000.00
netInvestedCapital 33448447000.00
commonStockSharesOutstanding 297919000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 36369560000.00
intangibleAssets 2735486000.00
otherCurrentAssets 8787000.00
totalLiab 17845778000.00
totalStockholderEquity 18004568000.00
deferredLongTermLiab 666451000.00
otherCurrentLiab 2151000.00
commonStock 2824000.00
capitalStock 734514000.00
retainedEarnings -3631929000.00
otherLiab 666451000.00
goodWill 7937440000.00
otherAssets 26871267000.00
cash 142698000.00
cashAndEquivalents 142698000.00
totalCurrentLiabilities 2280524000.00
currentDeferredRevenue 336578000.00
netDebt 14817699000.00
shortTermDebt 398172000.00
shortLongTermDebt 398172000.00
shortLongTermDebtTotal 14960397000.00
otherStockholderEquity 21075863000.00
propertyPlantEquipment 22033998000.00
totalCurrentAssets 814419000.00
longTermInvestments 22569930000.00
netTangibleAssets 9382433000.00
shortTermInvestments 20762241000.00
netReceivables 671721000.00
longTermDebt 13050038000.00
accountsPayable 1543623000.00
noncontrollingInterestInConsolidatedEntity 472219000.00
accumulatedOtherComprehensiveIncome -173880000.00
commonStockTotalEquity 2824000.00
preferredStockTotalEquity 731690000.00
retainedEarningsTotalEquity -3631929000.00
nonCurrrentAssetsOther 359459000.00
nonCurrentAssetsTotal 35555141000.00
capitalLeaseObligations 1512187000.00
longTermDebtTotal 13050038000.00
nonCurrentLiabilitiesOther 1512187000.00
nonCurrentLiabilitiesTotal 15565254000.00
warrants 46995000.00
capitalSurpluse 21075863000.00
liabilitiesAndStockholdersEquity 36369560000.00
cashAndShortTermInvestments 142698000.00
propertyPlantAndEquipmentGross 1405441000.00
propertyPlantAndEquipmentNet 1405441000.00
netWorkingCapital -1466105000.00
netInvestedCapital 30721088000.00
commonStockSharesOutstanding 283222000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 36076291000.00
intangibleAssets 3166198000.00
otherCurrentAssets 15151000.00
totalLiab 17587944000.00
totalStockholderEquity 17717697000.00
deferredLongTermLiab 698308000.00
otherCurrentLiab -47273000.00
commonStock 2788000.00
capitalStock 953728000.00
retainedEarnings -3997938000.00
otherLiab 130890000.00
goodWill 8330996000.00
otherAssets 448095000.00
cash 108501000.00
cashAndEquivalents 108501000.00
totalCurrentLiabilities 2843871000.00
currentDeferredRevenue 371659000.00
netDebt 14664928000.00
shortTermDebt 531905000.00
shortLongTermDebt 531905000.00
shortLongTermDebtTotal 14773429000.00
otherStockholderEquity 20626897000.00
propertyPlantEquipment 21743052000.00
totalCurrentAssets 711612000.00
longTermInvestments 21731112000.00
netTangibleAssets 8477772000.00
netReceivables 603111000.00
longTermDebt 12772812000.00
accountsPayable 1987580000.00
noncontrollingInterestInConsolidatedEntity 728639000.00
accumulatedOtherComprehensiveIncome 135010000.00
commonStockTotalEquity 2788000.00
preferredStockTotalEquity 950940000.00
retainedEarningsTotalEquity -3997938000.00
nonCurrrentAssetsOther 221234000.00
nonCurrentAssetsTotal 35364679000.00
capitalLeaseObligations 1468712000.00
longTermDebtTotal 12772812000.00
nonCurrentLiabilitiesOther 1468712000.00
nonCurrentLiabilitiesTotal 14744073000.00
warrants 42011000.00
capitalSurpluse 20626897000.00
liabilitiesAndStockholdersEquity 36076291000.00
cashAndShortTermInvestments 108501000.00
propertyPlantAndEquipmentGross 1386959000.00
propertyPlantAndEquipmentNet 1386959000.00
netWorkingCapital -799586000.00
netInvestedCapital 30071474000.00
commonStockSharesOutstanding 262523000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 23068131000.00
intangibleAssets 2270139000.00
otherCurrentAssets 229934000.00
totalLiab 12418566000.00
totalStockholderEquity 9879312000.00
deferredLongTermLiab 291826000.00
otherCurrentLiab 2700000.00
commonStock 2073000.00
capitalStock 1436493000.00
retainedEarnings -3046579000.00
otherLiab 148774000.00
goodWill 3363070000.00
otherAssets 17114419000.00
cash 89817000.00
cashAndEquivalents 89817000.00
totalCurrentLiabilities 1479186000.00
currentDeferredRevenue 234620000.00
netDebt 10726170000.00
shortTermDebt 234105000.00
shortLongTermDebt 235194000.00
shortLongTermDebtTotal 10815987000.00
otherStockholderEquity 11577320000.00
propertyPlantEquipment 14711659000.00
totalCurrentAssets 625252000.00
longTermInvestments 15517684000.00
netTangibleAssets 5123287000.00
netReceivables 305501000.00
longTermDebt 9078124000.00
accountsPayable 1007761000.00
noncontrollingInterestInConsolidatedEntity 728788000.00
accumulatedOtherComprehensiveIncome -87922000.00
commonStockTotalEquity 2073000.00
preferredStockTotalEquity 1434420000.00
retainedEarningsTotalEquity -3046579000.00
nonCurrrentAssetsOther 184561000.00
nonCurrentAssetsTotal 22442879000.00
capitalLeaseObligations 693539000.00
longTermDebtTotal 9078124000.00
nonCurrentLiabilitiesOther 845013000.00
nonCurrentLiabilitiesTotal 10939380000.00
warrants 41465000.00
capitalSurpluse 11577320000.00
liabilitiesAndStockholdersEquity 23068131000.00
cashAndShortTermInvestments 89817000.00
propertyPlantAndEquipmentGross 628681000.00
propertyPlantAndEquipmentNet 628681000.00
netWorkingCapital -619829000.00
netInvestedCapital 18567340000.00
commonStockSharesOutstanding 209481231.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
totalAssets 23766695000.00
intangibleAssets 3264154000.00
otherCurrentAssets 8522000.00
totalLiab 12892653000.00
totalStockholderEquity 9858644000.00
deferredLongTermLiab 322239000.00
otherCurrentLiab 217241000.00
commonStock 2051000.00
capitalStock 1251611000.00
retainedEarnings -2633071000.00
otherLiab 200113000.00
goodWill 4348007000.00
otherAssets 650300000.00
cash 126700000.00
cashAndEquivalents 126700000.00
totalCurrentLiabilities 3029485000.00
netDebt 10974779000.00
shortTermDebt 1647735000.00
shortLongTermDebt 1647735000.00
shortLongTermDebtTotal 11101479000.00
otherStockholderEquity 11355751000.00
propertyPlantEquipment 14741677000.00
totalCurrentAssets 434843000.00
longTermInvestments 15079726000.00
netTangibleAssets 4276909000.00
netReceivables 299621000.00
longTermDebt 8274840000.00
accountsPayable 1164509000.00
noncontrollingInterestInConsolidatedEntity 999566000.00
accumulatedOtherComprehensiveIncome -115647000.00
commonStockTotalEquity 2051000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2633071000.00
nonCurrrentAssetsOther 15544583000.00
nonCurrentAssetsTotal 23331852000.00
longTermDebtTotal 8274840000.00
nonCurrentLiabilitiesOther 200113000.00
nonCurrentLiabilitiesTotal 9863168000.00
warrants 15832000.00
capitalSurpluse 11355751000.00
liabilitiesAndStockholdersEquity 23766695000.00
cashAndShortTermInvestments 126700000.00
netWorkingCapital -946907000.00
netInvestedCapital 19710563000.00
commonStockSharesOutstanding 206673471.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 21404345000.00
intangibleAssets 3183181000.00
otherCurrentAssets 152668000.00
totalLiab 10300993000.00
totalStockholderEquity 10349082000.00
deferredLongTermLiab 330881000.00
otherCurrentLiab 5033000.00
commonStock 2044000.00
retainedEarnings -2055552000.00
otherLiab 249465000.00
goodWill 3389595000.00
otherAssets 443170000.00
cash 51000.00
cashAndEquivalents 51000.00
totalCurrentLiabilities 1735958000.00
currentDeferredRevenue 199761000.00
netDebt 8648567000.00
shortTermDebt 550946000.00
shortLongTermDebt 550946000.00
shortLongTermDebtTotal 8648618000.00
otherStockholderEquity 11261462000.00
propertyPlantEquipment 13677709000.00
totalCurrentAssets 429066000.00
longTermInvestments 13841186000.00
netTangibleAssets 5763828000.00
shortTermInvestments 16752459000.00
netReceivables 276347000.00
longTermDebt 6677339000.00
inventory 0.00
accountsPayable 980218000.00
totalPermanentEquity 11049450000.00
noncontrollingInterestInConsolidatedEntity 700369000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -108432000.00
additionalPaidInCapital 11261461000.00
commonStockTotalEquity 2044000.00
preferredStockTotalEquity 1249560000.00
retainedEarningsTotalEquity -2055552000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14239026000.00
nonCurrentAssetsTotal 20975279000.00
longTermDebtTotal 6677339000.00
nonCurrentLiabilitiesOther 254498000.00
nonCurrentLiabilitiesTotal 8565035000.00
warrants 53902000.00
capitalSurpluse 11261461000.00
liabilitiesAndStockholdersEquity 21404345000.00
cashAndShortTermInvestments 51000.00
netWorkingCapital -755946000.00
netInvestedCapital 17748139000.00
commonStockSharesOutstanding 174895098.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 12192585000.00
intangibleAssets 1544559000.00
otherCurrentAssets 67605000.00
totalLiab 7060288000.00
totalStockholderEquity 5096012000.00
deferredLongTermLiab 253678000.00
otherCurrentLiab 2599000.00
commonStock 1582000.00
retainedEarnings -1547420000.00
otherLiab 81899000.00
goodWill 752970000.00
otherAssets 444916000.00
cash 10528000.00
cashAndEquivalents 10528000.00
totalCurrentLiabilities 1170880000.00
currentDeferredRevenue 144194000.00
netDebt 5828079000.00
shortTermDebt 199209000.00
shortLongTermDebt 199209000.00
shortLongTermDebtTotal 5838607000.00
otherStockholderEquity 5764497000.00
propertyPlantEquipment 8889960000.00
totalCurrentAssets 282071000.00
longTermInvestments 8996362000.00
netTangibleAssets 3330084000.00
shortTermInvestments 11452067000.00
netReceivables 203938000.00
longTermDebt 4157037000.00
inventory 0.00
accountsPayable 824878000.00
totalPermanentEquity 5132297000.00
noncontrollingInterestInConsolidatedEntity 36282000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -135608000.00
additionalPaidInCapital 5764497000.00
commonStockTotalEquity 1582000.00
preferredStockTotalEquity 1012961000.00
retainedEarningsTotalEquity -1547420000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9506583000.00
nonCurrentAssetsTotal 11910514000.00
longTermDebtTotal 4157037000.00
nonCurrentLiabilitiesOther 84498000.00
nonCurrentLiabilitiesTotal 5889408000.00
capitalSurpluse 5764497000.00
liabilitiesAndStockholdersEquity 12192585000.00
cashAndShortTermInvestments 10528000.00
commonStockSharesOutstanding 150679688.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 11451267000.00
intangibleAssets 1424357000.00
otherCurrentAssets 198148000.00
totalLiab 6914765000.00
totalStockholderEquity 4500132000.00
deferredLongTermLiab 236023000.00
otherCurrentLiab 5795000.00
commonStock 1456000.00
retainedEarnings -1350089000.00
otherLiab 101114000.00
goodWill 330664000.00
otherAssets 198148000.00
cash 57053000.00
totalCurrentLiabilities 1708947000.00
currentDeferredRevenue 126925000.00
netDebt 5877188000.00
shortTermDebt 967884000.00
shortLongTermDebt 10000.00
shortLongTermDebtTotal 5934241000.00
otherStockholderEquity 4655220000.00
propertyPlantEquipment 8664105000.00
totalCurrentAssets 432599000.00
longTermInvestments 8770212000.00
netTangibleAssets 2879333000.00
shortTermInvestments 10809266000.00
netReceivables 177398000.00
longTermDebt 3738606000.00
inventory 0.00
accountsPayable 608343000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 36370000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96590000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1456000.00
preferredStockTotalEquity 1290135000.00
retainedEarningsTotalEquity -1350089000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9157540000.00
nonCurrentAssetsTotal 11018668000.00
longTermDebtTotal 3738606000.00
nonCurrentLiabilitiesOther 101114000.00
nonCurrentLiabilitiesTotal 5205818000.00
capitalSurpluse 4655220000.00
liabilitiesAndStockholdersEquity 11451267000.00
cashAndShortTermInvestments 57053000.00
commonStockSharesOutstanding 138865421.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 9526784000.00
intangibleAssets 495567000.00
otherCurrentAssets 132026000.00
totalLiab 5612546000.00
totalStockholderEquity 3878259000.00
deferredLongTermLiab 260103000.00
otherCurrentLiab 5764000.00
commonStock 1349000.00
retainedEarnings -1096603000.00
otherLiab 333496000.00
goodWill 0.00
otherAssets 868405000.00
cash 41321000.00
totalCurrentLiabilities 1252657000.00
currentDeferredRevenue 115019000.00
netDebt 4631806000.00
shortTermDebt 525951000.00
shortLongTermDebt 4673127000.00
shortLongTermDebtTotal 4673127000.00
otherStockholderEquity 3970438000.00
propertyPlantEquipment 8108558000.00
totalCurrentAssets 309278000.00
longTermInvestments 8203287000.00
netTangibleAssets 2373173000.00
shortTermInvestments 9887883000.00
netReceivables 135931000.00
longTermDebt 2791758000.00
inventory 0.00
accountsPayable 605923000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 35982000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45046000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1349000.00
preferredStockTotalEquity 1048121000.00
retainedEarningsTotalEquity -1096607000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8627210000.00
nonCurrentAssetsTotal 9217506000.00
longTermDebtTotal 2791758000.00
nonCurrentLiabilitiesOther 104235000.00
nonCurrentLiabilitiesTotal 4359889000.00
capitalSurpluse 3970439000.00
liabilitiesAndStockholdersEquity 9526784000.00
cashAndShortTermInvestments 41321000.00
commonStockSharesOutstanding 132852966.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 9685745000.00
intangibleAssets 541720000.00
otherCurrentAssets 40362000.00
totalLiab 6039233000.00
totalStockholderEquity 3610516000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102509000.00
commonStock 1279000.00
retainedEarnings -785222000.00
otherLiab 414654000.00
goodWill 0.00
otherAssets 669153000.00
cash 56808000.00
totalCurrentLiabilities 1489864000.00
netDebt 4905084000.00
shortTermDebt 724668000.00
shortLongTermDebtTotal 4961892000.00
otherStockholderEquity 3688937000.00
propertyPlantEquipment 0.00
totalCurrentAssets 278333000.00
longTermInvestments 8384086000.00
netTangibleAssets 2426229000.00
shortTermInvestments 9809074000.00
netReceivables 181163000.00
longTermDebt 2949840000.00
inventory 0.00
accountsPayable 662687000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 35996000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10691000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 694831000.00
retainedEarningsTotalEquity -785222000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8795188000.00
nonCurrentAssetsTotal 9407412000.00
longTermDebtTotal 2949840000.00
nonCurrentLiabilitiesOther 396669000.00
nonCurrentLiabilitiesTotal 4549369000.00
capitalSurpluse 3688937000.00
liabilitiesAndStockholdersEquity 9685745000.00
cashAndShortTermInvestments 56808000.00
commonStockSharesOutstanding 128127641.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 8819214000.00
intangibleAssets 560260000.00
otherCurrentAssets 44050000.00
totalLiab 5320830000.00
totalStockholderEquity 3468305000.00
deferredLongTermLiab 0.00
otherCurrentLiab 93434000.00
commonStock 1247000.00
retainedEarnings -656104000.00
otherLiab 395838000.00
goodWill 0.00
otherAssets 529121000.00
cash 56281000.00
totalCurrentLiabilities 1463590000.00
netDebt 4222284000.00
shortTermDebt 723729000.00
shortLongTermDebtTotal 4278565000.00
otherStockholderEquity 3562642000.00
propertyPlantEquipment 7536502000.00
totalCurrentAssets 268617000.00
longTermInvestments 66634000.00
netTangibleAssets 2400389000.00
shortTermInvestments 8675885000.00
netReceivables 168286000.00
longTermDebt 2530597000.00
inventory 0.00
accountsPayable 646427000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 30079000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12191000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1247000.00
preferredStockTotalEquity 572711000.00
retainedEarningsTotalEquity -656104000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7923703000.00
nonCurrentAssetsTotal 8550597000.00
longTermDebtTotal 2530597000.00
nonCurrentLiabilitiesOther 414633000.00
nonCurrentLiabilitiesTotal 3857240000.00
capitalSurpluse 3562642000.00
liabilitiesAndStockholdersEquity 8819214000.00
cashAndShortTermInvestments 56281000.00
commonStockSharesOutstanding 116062510.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 6098566000.00
intangibleAssets 262611000.00
otherCurrentAssets 246815000.00
totalLiab 3518155000.00
totalStockholderEquity 2522917000.00
deferredLongTermLiab 0.00
otherCurrentLiab 75455000.00
commonStock 1057000.00
retainedEarnings -488692000.00
otherLiab 262812000.00
goodWill 0.00
otherAssets 407064000.00
cash 40631000.00
totalCurrentLiabilities 390588000.00
netDebt 2899579000.00
shortLongTermDebtTotal 2940210000.00
otherStockholderEquity 2496651000.00
propertyPlantEquipment 0.00
totalCurrentAssets 378026000.00
shortTermInvestments 6094607000.00
netReceivables 90580000.00
longTermDebt 2783487000.00
inventory 0.00
accountsPayable 315133000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55880000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1057000.00
preferredStockTotalEquity 569781000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 83094000.00
nonCurrentAssetsTotal 5720540000.00
nonCurrentLiabilitiesTotal 3127567000.00
liabilitiesAndStockholdersEquity 6098566000.00
cashAndShortTermInvestments 40631000.00
propertyPlantAndEquipmentGross 5218539000.00
propertyPlantAndEquipmentNet 5218539000.00
commonStockSharesOutstanding 99169749.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 5329483000.00
intangibleAssets 294519000.00
otherCurrentAssets 190067000.00
totalLiab 3274820000.00
totalStockholderEquity 1962518000.00
otherCurrentLiab 51210000.00
commonStock 909000.00
retainedEarnings -348148000.00
otherLiab 230235000.00
otherAssets 308369000.00
cash 11719000.00
totalCurrentLiabilities 288841000.00
netDebt 2795235000.00
shortLongTermDebtTotal 2806954000.00
otherStockholderEquity 1849497000.00
propertyPlantEquipment 4566842000.00
totalCurrentAssets 272123000.00
netTangibleAssets 4566842000.00
shortTermInvestments 5209907000.00
netReceivables 70337000.00
longTermDebt 2229051000.00
accountsPayable 237631000.00
accumulatedOtherComprehensiveIncome -42081000.00
commonStockTotalEquity 909000.00
preferredStockTotalEquity 502341000.00
nonCurrrentAssetsOther 75153000.00
nonCurrentAssetsTotal 5057360000.00
nonCurrentLiabilitiesTotal 2985979000.00
liabilitiesAndStockholdersEquity 5329483000.00
cashAndShortTermInvestments 11719000.00
propertyPlantAndEquipmentGross 4566842000.00
propertyPlantAndEquipmentNet 4566842000.00
commonStockSharesOutstanding 86013471.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 3745059000.00
intangibleAssets 250077000.00
otherCurrentAssets 145550000.00
totalLiab 2110258000.00
totalStockholderEquity 1558995000.00
otherCurrentLiab 37004000.00
commonStock 766000.00
retainedEarnings -231871000.00
otherLiab 174585000.00
otherAssets 243483000.00
cash 72320000.00
totalCurrentLiabilities 188233000.00
netDebt 1712124000.00
shortLongTermDebtTotal 1784444000.00
otherStockholderEquity 1155709000.00
totalCurrentAssets 156216000.00
shortTermInvestments 3603930000.00
netReceivables 46086000.00
longTermDebt 1547569000.00
inventory -107740000.00
accountsPayable 151229000.00
accumulatedOtherComprehensiveIncome -27947000.00
commonStockTotalEquity 766000.00
preferredStockTotalEquity 662338000.00
nonCurrrentAssetsOther 40811000.00
nonCurrentAssetsTotal 3588843000.00
nonCurrentLiabilitiesTotal 1922025000.00
liabilitiesAndStockholdersEquity 3745059000.00
cashAndShortTermInvestments 72320000.00
propertyPlantAndEquipmentGross 3150801000.00
propertyPlantAndEquipmentNet 3157193000.00
commonStockSharesOutstanding 77020890.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 3279669000.00
intangibleAssets 253741000.00
otherCurrentAssets 99957000.00
totalLiab 1716568000.00
totalStockholderEquity 1492827000.00
otherCurrentLiab -112487000.00
commonStock 732000.00
retainedEarnings -161441000.00
otherLiab 149719000.00
otherAssets 375259000.00
cash 73334000.00
totalCurrentLiabilities 197268000.00
netDebt 1322339000.00
shortTermDebt 138579000.00
shortLongTermDebtTotal 1395673000.00
otherStockholderEquity 1040591000.00
totalCurrentAssets 212399000.00
shortTermInvestments 3032372000.00
netReceivables 39108000.00
longTermDebt 1232995000.00
accountsPayable 171176000.00
accumulatedOtherComprehensiveIncome -49503000.00
commonStockTotalEquity 732000.00
preferredStockTotalEquity 662448000.00
nonCurrrentAssetsOther 50410000.00
nonCurrentAssetsTotal 3067270000.00
nonCurrentLiabilitiesTotal 1519300000.00
liabilitiesAndStockholdersEquity 3279669000.00
cashAndShortTermInvestments 73334000.00
propertyPlantAndEquipmentGross 2738017000.00
propertyPlantAndEquipmentNet 2746498000.00
commonStockSharesOutstanding 70435760.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 2809464000.00
totalLiab 1687637000.00
totalStockholderEquity 1043916000.00
otherCurrentLiab 398000000.00
commonStock 654000.00
retainedEarnings -103090000.00
otherLiab 143756000.00
otherAssets -2078535000.00
cash 31352000.00
totalCurrentLiabilities 398000000.00
netDebt 1336386000.00
shortLongTermDebtTotal 1367738000.00
otherStockholderEquity 814106000.00
totalCurrentAssets 74792000.00
shortTermInvestments 8521000.00
netReceivables 108079000.00
longTermDebt 1247721000.00
accountsPayable 176143000.00
accumulatedOtherComprehensiveIncome 3379000.00
commonStockTotalEquity 654000.00
preferredStockTotalEquity 328867000.00
nonCurrrentAssetsOther -4813207000.00
nonCurrentAssetsTotal 4813207000.00
nonCurrentLiabilitiesTotal 1368000000.00
liabilitiesAndStockholdersEquity 2809464000.00
cashAndShortTermInvestments 39873000.00
propertyPlantAndEquipmentGross 2340456000.00
propertyPlantAndEquipmentNet 2340456000.00
commonStockSharesOutstanding 62572937.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 2186219000.00
totalLiab 1338031000.00
totalStockholderEquity 709772000.00
otherCurrentLiab 207548000.00
commonStock 542000.00
retainedEarnings -52093000.00
otherLiab 126695000.00
otherAssets 348571000.00
cash 22261000.00
totalCurrentLiabilities 353000000.00
netDebt 1100377000.00
shortTermDebt 145452000.00
shortLongTermDebtTotal 1122638000.00
otherStockholderEquity 597334000.00
totalCurrentAssets 53554000.00
shortTermInvestments 28144000.00
netReceivables 71518000.00
longTermDebt 1114553000.00
accountsPayable 88698000.00
accumulatedOtherComprehensiveIncome 4190000.00
commonStockTotalEquity 542000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1784094000.00
nonCurrentAssetsTotal 1784094000.00
nonCurrentLiabilitiesTotal 1123000000.00
liabilitiesAndStockholdersEquity 2186219000.00
cashAndShortTermInvestments 22261000.00
propertyPlantAndEquipmentGross 1784094000.00
propertyPlantAndEquipmentNet 1784094000.00
commonStockSharesOutstanding 37442192.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 1529170000.00
totalLiab 880228000.00
totalStockholderEquity 386497000.00
otherCurrentLiab 213000000.00
commonStock 274000.00
retainedEarnings -27782000.00
otherLiab 94292000.00
otherAssets 316547000.00
cash 10930000.00
totalCurrentLiabilities 394000000.00
netDebt 738137000.00
shortTermDebt 181000000.00
shortLongTermDebtTotal 749067000.00
otherStockholderEquity 252562000.00
totalCurrentAssets 18517000.00
shortTermInvestments 22123000.00
netReceivables 32681000.00
longTermDebt 673761000.00
accountsPayable 36869000.00
accumulatedOtherComprehensiveIncome 1644000.00
commonStockTotalEquity 274000.00
preferredStockTotalEquity 159799000.00
nonCurrrentAssetsOther -1194106000.00
nonCurrentAssetsTotal 1194106000.00
nonCurrentLiabilitiesTotal 749000000.00
liabilitiesAndStockholdersEquity 1529170000.00
cashAndShortTermInvestments 10930000.00
propertyPlantAndEquipmentGross 1194106000.00
propertyPlantAndEquipmentNet 1194106000.00
commonStockSharesOutstanding 24221732.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 1013287000.00
totalLiab 839091000.00
totalStockholderEquity 173199000.00
otherCurrentLiab 299000000.00
commonStock 214000.00
retainedEarnings -9517000.00
otherLiab 51942000.00
otherAssets 218267000.00
cash 4557000.00
totalCurrentLiabilities 343000000.00
netDebt 514941000.00
shortTermDebt 44000000.00
shortLongTermDebtTotal 519498000.00
otherStockholderEquity 182411000.00
totalCurrentAssets 7608000.00
netReceivables 15287000.00
longTermDebt 503806000.00
accountsPayable 12789000.00
accumulatedOtherComprehensiveIncome 91000.00
commonStockTotalEquity 214000.00
nonCurrrentAssetsOther -787412000.00
nonCurrentAssetsTotal 787412000.00
nonCurrentLiabilitiesTotal 497000000.00
liabilitiesAndStockholdersEquity 1013287000.00
cashAndShortTermInvestments 4557000.00
propertyPlantAndEquipmentGross 787412000.00
propertyPlantAndEquipmentNet 787412000.00
commonStockSharesOutstanding 20770875.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 479698000.00
totalLiab 328303000.00
totalStockholderEquity 147951000.00
otherLiab 23321000.00
otherAssets 73976000.00
cash 5174000.00
totalCurrentLiabilities 44436000.00
netDebt 292691000.00
shortTermDebt 44436000.00
shortLongTermDebtTotal 297865000.00
otherStockholderEquity 160977000.00
totalCurrentAssets 11491000.00
netReceivables 6317000.00
longTermDebt 296126000.00
accountsPayable 7117000.00
accumulatedOtherComprehensiveIncome -13026000.00
nonCurrrentAssetsOther -394231000.00
nonCurrentAssetsTotal 394231000.00
nonCurrentLiabilitiesTotal 253429000.00
liabilitiesAndStockholdersEquity 479698000.00
cashAndShortTermInvestments 5174000.00
propertyPlantAndEquipmentGross 394231000.00
propertyPlantAndEquipmentNet 394231000.00
commonStockSharesOutstanding 20000000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 269836000.00
totalLiab 183524000.00
totalStockholderEquity 83177000.00
otherLiab 19375000.00
otherAssets 269836000.00
cash 3578000.00
totalCurrentLiabilities 53000000.00
netDebt 53000000.00
shortTermDebt 53000000.00
shortLongTermDebtTotal 53000000.00
otherStockholderEquity 83177000.00
longTermDebt 156560000.00
accountsPayable 7589000.00
liabilitiesAndStockholdersEquity 269836000.00
commonStockSharesOutstanding 20000000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -98706000.00
totalCashFromFinancingActivities -108275000.00
netIncome 733621000.00
changeInCash 420613000.00
beginPeriodCashFlow 134647000.00
endPeriodCashFlow 420613000.00
totalCashFromOperatingActivities 420613000.00
depreciation 420613000.00
otherCashflowsFromInvestingActivities 2367756000.00
dividendsPaid 1510463000.00
salePurchaseOfStock 1077538000.00
otherCashflowsFromFinancingActivities -56691000.00
capitalExpenditures 2466462000
changeInWorkingCapital -280081000.00
otherNonCashItems -420613000.00
freeCashFlow 420613000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments 101592000.00
changeToLiabilities 80008000.00
totalCashflowsFromInvestingActivities -529999000.00
netBorrowings 15223000.00
totalCashFromFinancingActivities 93424000.00
netIncome 115646000.00
changeInCash -6983000.00
beginPeriodCashFlow 141630000.00
endPeriodCashFlow 134647000.00
totalCashFromOperatingActivities 464388000.00
depreciation 432573000.00
otherCashflowsFromInvestingActivities -1608000.00
dividendsPaid 384015000.00
changeToAccountReceivables -119090000.00
salePurchaseOfStock 742178000.00
otherCashflowsFromFinancingActivities 477439000.00
changeToNetincome -83649000.00
capitalExpenditures 629983000
cashFlowsOtherOperating -87531000.00
cashAndCashEquivalentsChanges 27813000.00
changeInWorkingCapital -39082000.00
stockBasedCompensation 18053000.00
otherNonCashItems 21269000.00
freeCashFlow 464388000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments 52991000.00
changeToLiabilities -12418000.00
totalCashflowsFromInvestingActivities -749007000.00
netBorrowings 787881000.00
totalCashFromFinancingActivities 390908000.00
netIncome 68837000.00
changeInCash -9066000.00
beginPeriodCashFlow 150696000.00
endPeriodCashFlow 141630000.00
totalCashFromOperatingActivities 349726000.00
depreciation 421198000.00
otherCashflowsFromInvestingActivities -63321000.00
dividendsPaid 737976000.00
changeToAccountReceivables -141958000.00
salePurchaseOfStock 4681000.00
otherCashflowsFromFinancingActivities 1131965000.00
changeToNetincome 10127000.00
capitalExpenditures 738677000
cashFlowsOtherOperating -143427000.00
cashAndCashEquivalentsChanges -8373000.00
changeInWorkingCapital -154376000.00
stockBasedCompensation 17502000.00
otherNonCashItems -3435000.00
freeCashFlow 349726000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -971469000.00
changeToLiabilities 36248000.00
totalCashflowsFromInvestingActivities -4699403000.00
netBorrowings -209036000.00
totalCashFromFinancingActivities 401621000.00
netIncome 761000.00
changeInCash -35248000.00
beginPeriodCashFlow 185944000.00
endPeriodCashFlow 150696000.00
totalCashFromOperatingActivities 456424000.00
issuanceOfCapitalStock 527554000.00
depreciation 430130000.00
otherCashflowsFromInvestingActivities -2056306000.00
dividendsPaid 10156000.00
changeToAccountReceivables 4501000.00
salePurchaseOfStock 928432000.00
otherCashflowsFromFinancingActivities 179453000.00
changeToNetincome -22040000.00
capitalExpenditures 2643097000
changeInWorkingCapital 40749000.00
stockBasedCompensation 30208000.00
otherNonCashItems -45424000.00
freeCashFlow 456424000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 163399000.00
changeToLiabilities -31220000.00
totalCashflowsFromInvestingActivities -2300102000.00
netBorrowings 1010804000.00
totalCashFromFinancingActivities 1934437000.00
netIncome 238791000.00
changeInCash 76723000.00
beginPeriodCashFlow 109221000.00
endPeriodCashFlow 185944000.00
totalCashFromOperatingActivities 419386000.00
issuanceOfCapitalStock 400878000.00
depreciation 388704000.00
otherCashflowsFromInvestingActivities -1777008000.00
dividendsPaid 369095000.00
changeToAccountReceivables -28643000.00
salePurchaseOfStock 400878000.00
otherCashflowsFromFinancingActivities 2193264000.00
changeToNetincome -152634000.00
capitalExpenditures 686493000
cashFlowsOtherOperating -28660000.00
cashAndCashEquivalentsChanges 53721000.00
changeInWorkingCapital -59863000.00
stockBasedCompensation 21288000.00
otherNonCashItems -169534000.00
freeCashFlow 419386000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -49749000.00
changeToLiabilities 88448000.00
totalCashflowsFromInvestingActivities -708740000.00
netBorrowings -604000.00
totalCashFromFinancingActivities 154795000.00
netIncome 63863000.00
changeInCash -59118000.00
beginPeriodCashFlow 168339000.00
endPeriodCashFlow 109221000.00
totalCashFromOperatingActivities 505893000.00
depreciation 376967000.00
otherCashflowsFromInvestingActivities -110698000.00
dividendsPaid 366475000.00
changeToAccountReceivables -79521000.00
salePurchaseOfStock -949000.00
otherCashflowsFromFinancingActivities 522007000.00
changeToNetincome 50670000.00
capitalExpenditures 548293000
cashFlowsOtherOperating -78442000.00
cashAndCashEquivalentsChanges -48052000.00
changeInWorkingCapital 8927000.00
stockBasedCompensation 22420000.00
otherNonCashItems 33716000.00
freeCashFlow 505893000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -150196000.00
changeToLiabilities -51362000.00
totalCashflowsFromInvestingActivities -719092000.00
netBorrowings 625656000.00
totalCashFromFinancingActivities 478296000.00
netIncome 76910000.00
changeInCash 16854000.00
beginPeriodCashFlow 151485000.00
endPeriodCashFlow 168339000.00
totalCashFromOperatingActivities 277685000.00
depreciation 382132000.00
otherCashflowsFromInvestingActivities -50162000.00
dividendsPaid 704911000.00
changeToAccountReceivables -168789000.00
salePurchaseOfStock 18926000.00
otherCashflowsFromFinancingActivities 1682869000.00
changeToNetincome -40314000.00
capitalExpenditures 518734000
cashFlowsOtherOperating -94653000.00
cashAndCashEquivalentsChanges 36889000.00
changeInWorkingCapital -220151000.00
stockBasedCompensation 18545000.00
otherNonCashItems 20249000.00
freeCashFlow 277685000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 964667000.00
changeToLiabilities 156603000.00
totalCashflowsFromInvestingActivities 118096000.00
netBorrowings -95789000.00
totalCashFromFinancingActivities -513460000.00
netIncome 1090397000.00
changeInCash 24393000.00
beginPeriodCashFlow 127092000.00
endPeriodCashFlow 151485000.00
totalCashFromOperatingActivities 451938000.00
issuanceOfCapitalStock 3787000.00
depreciation 378883000.00
otherCashflowsFromInvestingActivities -73874000.00
dividendsPaid 9947000.00
changeToInventory -878692000.00
changeToAccountReceivables -184879000.00
salePurchaseOfStock -404784000.00
otherCashflowsFromFinancingActivities 1484000.00
changeToNetincome -1012564000.00
capitalExpenditures 772697000
cashFlowsOtherOperating -165755000.00
cashAndCashEquivalentsChanges 56574000.00
changeInWorkingCapital -28276000.00
stockBasedCompensation 18047000.00
otherNonCashItems 28276000.00
freeCashFlow 451938000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 19003000.00
changeToLiabilities -6509000.00
totalCashflowsFromInvestingActivities -621172000.00
netBorrowings 597523000.00
totalCashFromFinancingActivities 198178000.00
netIncome 136541000.00
changeInCash -1421000.00
beginPeriodCashFlow 128513000.00
endPeriodCashFlow 127092000.00
totalCashFromOperatingActivities 400368000.00
issuanceOfCapitalStock 92871000.00
depreciation 369035000.00
otherCashflowsFromInvestingActivities 26454000.00
dividendsPaid 347358000.00
changeToAccountReceivables -94601000.00
salePurchaseOfStock 412800000.00
otherCashflowsFromFinancingActivities 39870000.00
changeToNetincome -28380000.00
capitalExpenditures 666629000
cashFlowsOtherOperating -75068000.00
cashAndCashEquivalentsChanges -22626000.00
changeInWorkingCapital -101110000.00
stockBasedCompensation 18368000.00
otherNonCashItems 12171000.00
freeCashFlow 400368000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -34665000.00
changeToLiabilities 52488000.00
totalCashflowsFromInvestingActivities -744103000.00
netBorrowings 580363000.00
totalCashFromFinancingActivities 141317000.00
netIncome 125798000.00
changeInCash -102199000.00
beginPeriodCashFlow 230712000.00
endPeriodCashFlow 128513000.00
totalCashFromOperatingActivities 522047000.00
depreciation 368981000.00
otherCashflowsFromInvestingActivities -14151000.00
dividendsPaid 348146000.00
changeToAccountReceivables -28940000.00
salePurchaseOfStock -125812000.00
otherCashflowsFromFinancingActivities 489467000.00
changeToNetincome 1345000.00
capitalExpenditures 1081446000
cashFlowsOtherOperating -6906000.00
cashAndCashEquivalentsChanges -80739000.00
changeInWorkingCapital 23548000.00
stockBasedCompensation 20014000.00
otherNonCashItems -5122000.00
freeCashFlow 522047000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 726280000.00
changeToLiabilities -86433000.00
totalCashflowsFromInvestingActivities 185458000.00
netBorrowings 312449000.00
totalCashFromFinancingActivities -416665000.00
netIncome 394676000.00
changeInCash 107060000.00
beginPeriodCashFlow 123652000.00
endPeriodCashFlow 230712000.00
totalCashFromOperatingActivities 327875000.00
depreciation 369733000.00
otherCashflowsFromInvestingActivities -32299000.00
dividendsPaid 673747000.00
changeToInventory 878692000.00
changeToAccountReceivables -117563000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 1160523000.00
changeToNetincome -285348000.00
capitalExpenditures 508523000
cashFlowsOtherOperating -69425000.00
cashAndCashEquivalentsChanges 96668000.00
changeInWorkingCapital -203996000.00
stockBasedCompensation 27654000.00
otherNonCashItems 16784000.00
freeCashFlow 327875000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -57137000.00
changeToLiabilities 26398000.00
totalCashflowsFromInvestingActivities -1079828000.00
netBorrowings -51707000.00
totalCashFromFinancingActivities -295461000.00
changeToOperatingActivities -5125000.00
netIncome 59508000.00
changeInCash -862937000.00
beginPeriodCashFlow 986589000.00
endPeriodCashFlow 123652000.00
totalCashFromOperatingActivities 525802000.00
depreciation 359915000.00
otherCashflowsFromInvestingActivities -948804000.00
dividendsPaid 13771000.00
changeToInventory -30387000.00
changeToAccountReceivables 2432000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 792560000.00
changeToNetincome -20395000.00
capitalExpenditures 772741000
changeReceivables 28472000.00
cashFlowsOtherOperating 93563000.00
cashAndCashEquivalentsChanges -849487000.00
changeInWorkingCapital 37626000.00
stockBasedCompensation 19639000.00
otherNonCashItems 38569000.00
freeCashFlow 525802000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -63668000.00
changeToLiabilities 73924000.00
totalCashflowsFromInvestingActivities -840704000.00
netBorrowings 119625000.00
totalCashFromFinancingActivities 826322000.00
changeToOperatingActivities -7779000.00
netIncome -1454000.00
changeInCash 467556000.00
beginPeriodCashFlow 519033000.00
endPeriodCashFlow 986589000.00
totalCashFromOperatingActivities 468369000.00
depreciation 365842000.00
otherCashflowsFromInvestingActivities 7072000.00
dividendsPaid 332636000.00
changeToAccountReceivables -46028000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 2757261000.00
changeToNetincome -937000.00
capitalExpenditures 784108000
changeReceivables -41155000.00
cashFlowsOtherOperating 141430000.00
cashAndCashEquivalentsChanges 453987000.00
changeInWorkingCapital 20117000.00
stockBasedCompensation 19358000.00
otherNonCashItems 7003000.00
freeCashFlow 468369000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments 25598000.00
changeToLiabilities 46217000.00
totalCashflowsFromInvestingActivities -541372000.00
netBorrowings 6370000.00
totalCashFromFinancingActivities 313818000.00
changeToOperatingActivities -1941000.00
netIncome 75978000.00
changeInCash 260334000.00
beginPeriodCashFlow 258699000.00
endPeriodCashFlow 519033000.00
totalCashFromOperatingActivities 485710000.00
depreciation 349165000.00
otherCashflowsFromInvestingActivities -51459000.00
dividendsPaid 332309000.00
changeToAccountReceivables -6236000.00
salePurchaseOfStock 754126000.00
otherCashflowsFromFinancingActivities -2506000.00
changeToNetincome 8598000.00
capitalExpenditures 608543000
changeReceivables -4172000.00
cashFlowsOtherOperating 51501000.00
cashAndCashEquivalentsChanges 258156000.00
changeInWorkingCapital 38040000.00
stockBasedCompensation 21031000.00
otherNonCashItems 8433000.00
freeCashFlow 485710000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -93711000.00
changeToLiabilities -63714000.00
totalCashflowsFromInvestingActivities -137443000.00
netBorrowings 611974000.00
totalCashFromFinancingActivities 91010000.00
changeToOperatingActivities -48400000.00
netIncome 228698000.00
changeInCash 161446000.00
beginPeriodCashFlow 97253000.00
endPeriodCashFlow 258699000.00
totalCashFromOperatingActivities 226660000.00
depreciation 291457000.00
otherCashflowsFromInvestingActivities 646828000.00
dividendsPaid 560602000.00
changeToAccountReceivables 19287000.00
salePurchaseOfStock 2971536000.00
otherCashflowsFromFinancingActivities 23942000.00
changeToNetincome -224698000.00
capitalExpenditures 164198000
changeReceivables 19287000.00
cashFlowsOtherOperating -93264000.00
cashAndCashEquivalentsChanges 180227000.00
changeInWorkingCapital -104201000.00
stockBasedCompensation 14549000.00
otherNonCashItems 8474000.00
freeCashFlow 226660000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments 1461312000.00
changeToLiabilities -32340000.00
totalCashflowsFromInvestingActivities 433064000.00
netBorrowings -1074913000.00
totalCashFromFinancingActivities -759794000.00
changeToOperatingActivities 7037000.00
netIncome 349326000.00
changeInCash 81849000.00
beginPeriodCashFlow 15404000.00
endPeriodCashFlow 97253000.00
totalCashFromOperatingActivities 401873000.00
depreciation 196794000.00
otherCashflowsFromInvestingActivities -69649000.00
dividendsPaid 20707000.00
changeToInventory -62985000.00
changeToAccountReceivables -8435000.00
salePurchaseOfStock 766540000.00
otherCashflowsFromFinancingActivities -1889000.00
changeToNetincome -289662000.00
capitalExpenditures 317461000
changeReceivables 29075000.00
cashFlowsOtherOperating 47462000.00
cashAndCashEquivalentsChanges 75143000.00
changeInWorkingCapital -3730000.00
stockBasedCompensation 8939000.00
otherNonCashItems 85975000.00
freeCashFlow 401873000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -40031000.00
changeToLiabilities -75872000.00
totalCashflowsFromInvestingActivities -321543000.00
netBorrowings 261087000.00
totalCashFromFinancingActivities 10704000.00
changeToOperatingActivities -10492000.00
netIncome 67574000.00
changeInCash -25668000.00
beginPeriodCashFlow 41072000.00
endPeriodCashFlow 15404000.00
totalCashFromOperatingActivities 284632000.00
depreciation 203316000.00
otherCashflowsFromInvestingActivities 79265000.00
dividendsPaid 251517000.00
changeToAccountReceivables -4823000.00
salePurchaseOfStock 697449000.00
otherCashflowsFromFinancingActivities -1907000.00
changeToNetincome -6150000.00
capitalExpenditures 298986000
changeReceivables 7518000.00
cashFlowsOtherOperating -77196000.00
cashAndCashEquivalentsChanges -26207000.00
changeInWorkingCapital -91187000.00
stockBasedCompensation 8906000.00
otherNonCashItems 89570000.00
freeCashFlow 284632000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -41724000.00
changeToLiabilities 126791000.00
totalCashflowsFromInvestingActivities -552204000.00
netBorrowings 563814000.00
totalCashFromFinancingActivities -19287000.00
changeToOperatingActivities -7216000.00
netIncome 61324000.00
changeInCash -92937000.00
beginPeriodCashFlow 134009000.00
endPeriodCashFlow 41072000.00
totalCashFromOperatingActivities 476612000.00
depreciation 201810000.00
otherCashflowsFromInvestingActivities -68861000.00
dividendsPaid 251820000.00
changeToAccountReceivables -9361000.00
salePurchaseOfStock 1369435000.00
otherCashflowsFromFinancingActivities 25599000.00
changeToNetincome -19438000.00
capitalExpenditures 510442000
changeReceivables 5228000.00
cashFlowsOtherOperating 181162000.00
cashAndCashEquivalentsChanges -94879000.00
changeInWorkingCapital 110214000.00
stockBasedCompensation 9468000.00
otherNonCashItems 96102000.00
freeCashFlow 476612000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments 652512000.00
changeToLiabilities 49576000.00
totalCashflowsFromInvestingActivities 165691000.00
netBorrowings -264448000.00
totalCashFromFinancingActivities -503644000.00
changeToOperatingActivities -31693000.00
netIncome 120997000.00
changeInCash -1213000.00
beginPeriodCashFlow 135222000.00
endPeriodCashFlow 134009000.00
totalCashFromOperatingActivities 350700000.00
depreciation 207552000.00
otherCashflowsFromInvestingActivities -88472000.00
dividendsPaid 472722000.00
changeToAccountReceivables -50256000.00
salePurchaseOfStock 2775913000.00
otherCashflowsFromFinancingActivities 20426000.00
changeToNetincome -70512000.00
capitalExpenditures 406389000
changeReceivables -50256000.00
cashFlowsOtherOperating -22031000.00
cashAndCashEquivalentsChanges 12747000.00
changeInWorkingCapital -45799000.00
stockBasedCompensation 7592000.00
otherNonCashItems 115374000.00
freeCashFlow 350700000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments -13489000.00
changeToLiabilities 35521000.00
totalCashflowsFromInvestingActivities -2242217000.00
netBorrowings 1981266000.00
totalCashFromFinancingActivities 1965804000.00
changeToOperatingActivities -61992000.00
netIncome 52597000.00
changeInCash 80912000.00
beginPeriodCashFlow 54310000.00
endPeriodCashFlow 135222000.00
totalCashFromOperatingActivities 351475000.00
depreciation 200096000.00
otherCashflowsFromInvestingActivities -1555962000.00
dividendsPaid 20224000.00
changeToInventory 33827000.00
changeToAccountReceivables -21318000.00
salePurchaseOfStock 1292000.00
otherCashflowsFromFinancingActivities -35751000.00
changeToNetincome -8086000.00
capitalExpenditures 672506000
changeReceivables 16180000.00
cashFlowsOtherOperating -54180000.00
cashAndCashEquivalentsChanges 75062000.00
changeInWorkingCapital -20722000.00
stockBasedCompensation 5982000.00
otherNonCashItems 109347000.00
freeCashFlow 351475000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments -10284000.00
changeToLiabilities 53923000.00
totalCashflowsFromInvestingActivities -268196000.00
netBorrowings 96063000.00
totalCashFromFinancingActivities -74696000.00
changeToOperatingActivities -28022000.00
netIncome 90264000.00
changeInCash 27278000.00
beginPeriodCashFlow 27032000.00
endPeriodCashFlow 54310000.00
totalCashFromOperatingActivities 360761000.00
depreciation 191445000.00
otherCashflowsFromInvestingActivities 115069000.00
dividendsPaid 236933000.00
changeToInventory 0.00
changeToAccountReceivables -38705000.00
salePurchaseOfStock -640000.00
otherCashflowsFromFinancingActivities 63638000.00
changeToNetincome -38172000.00
capitalExpenditures 267807000
changeReceivables -28186000.00
cashFlowsOtherOperating -21373000.00
cashAndCashEquivalentsChanges 17869000.00
changeInWorkingCapital -12804000.00
stockBasedCompensation 6349000.00
otherNonCashItems 112860000.00
freeCashFlow 360761000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
investments -13694000.00
changeToLiabilities 32954000.00
totalCashflowsFromInvestingActivities -348296000.00
netBorrowings 145293000.00
totalCashFromFinancingActivities -90625000.00
changeToOperatingActivities 790000.00
netIncome 88159000.00
changeInCash -2668000.00
beginPeriodCashFlow 29700000.00
endPeriodCashFlow 27032000.00
totalCashFromOperatingActivities 436098000.00
depreciation 192303000.00
otherCashflowsFromInvestingActivities 65685000.00
dividendsPaid 236838000.00
changeToInventory 0.00
changeToAccountReceivables 12437000.00
salePurchaseOfStock -640000.00
otherCashflowsFromFinancingActivities -4607000.00
changeToNetincome -25349000.00
capitalExpenditures 343344000
changeReceivables 20938000.00
cashFlowsOtherOperating 10003000.00
cashAndCashEquivalentsChanges -2823000.00
changeInWorkingCapital 46181000.00
stockBasedCompensation 8956000.00
otherNonCashItems 117090000.00
freeCashFlow 436098000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
investments -11708000.00
changeToLiabilities -83206000.00
totalCashflowsFromInvestingActivities -177284000.00
netBorrowings 395732000.00
totalCashFromFinancingActivities -43214000.00
changeToOperatingActivities -19252000.00
netIncome 110095000.00
changeInCash 16519000.00
beginPeriodCashFlow 13181000.00
endPeriodCashFlow 29700000.00
totalCashFromOperatingActivities 236990000.00
depreciation 186431000.00
otherCashflowsFromInvestingActivities 124264000.00
dividendsPaid 436787000.00
changeToInventory 0.00
changeToAccountReceivables -30250000.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities -4950000.00
changeToNetincome -51930000.00
capitalExpenditures 179267000
changeReceivables -30250000.00
cashFlowsOtherOperating -13079000.00
cashAndCashEquivalentsChanges 16492000.00
changeInWorkingCapital -143162000.00
stockBasedCompensation 5872000.00
otherNonCashItems 118929000.00
freeCashFlow 236990000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -99377000.00
changeToLiabilities 36213000.00
totalCashflowsFromInvestingActivities -639183000.00
netBorrowings 127408000.00
totalCashFromFinancingActivities 97656000.00
changeToOperatingActivities -1061000.00
netIncome 79658000.00
changeInCash -197150000.00
beginPeriodCashFlow 210331000.00
endPeriodCashFlow 13181000.00
totalCashFromOperatingActivities 341754000.00
depreciation 185767000.00
otherCashflowsFromInvestingActivities 218346000.00
dividendsPaid 21724000.00
changeToInventory 94310000.00
changeToAccountReceivables -73717000.00
salePurchaseOfStock 680865000.00
otherCashflowsFromFinancingActivities -9415000.00
changeToNetincome -39661000.00
capitalExpenditures 689019000
changeReceivables -32004000.00
cashFlowsOtherOperating -950000.00
exchangeRateChanges 3793000.00
cashAndCashEquivalentsChanges -195980000.00
changeInWorkingCapital -10664000.00
stockBasedCompensation 4931000.00
otherNonCashItems 112731000.00
freeCashFlow 341754000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -6559000.00
changeToLiabilities -69680000.00
totalCashflowsFromInvestingActivities -254506000.00
netBorrowings 259834000.00
totalCashFromFinancingActivities 242979000.00
changeToOperatingActivities 10037000.00
netIncome 12475000.00
changeInCash 169017000.00
beginPeriodCashFlow 41314000.00
endPeriodCashFlow 210331000.00
totalCashFromOperatingActivities 162239000.00
depreciation 145104000.00
otherCashflowsFromInvestingActivities 49385000.00
dividendsPaid 213368000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2590184000.00
otherCashflowsFromFinancingActivities -15755000.00
changeToNetincome 21189000.00
capitalExpenditures 277132000
changeReceivables -18002000.00
cashFlowsOtherOperating 13813000.00
cashAndCashEquivalentsChanges 150712000.00
changeInWorkingCapital -79320000.00
stockBasedCompensation 5465000.00
otherNonCashItems 57340000.00
freeCashFlow 162239000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -14856000.00
changeToLiabilities 55504000.00
totalCashflowsFromInvestingActivities -247896000.00
netBorrowings 121922000.00
totalCashFromFinancingActivities -16544000.00
changeToOperatingActivities 7840000.00
netIncome 79571000.00
changeInCash 15917000.00
beginPeriodCashFlow 25397000.00
endPeriodCashFlow 41314000.00
totalCashFromOperatingActivities 300246000.00
depreciation 132318000.00
otherCashflowsFromInvestingActivities 9915000.00
dividendsPaid 167619000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 433809000.00
otherCashflowsFromFinancingActivities 37000.00
changeToNetincome 4774000.00
capitalExpenditures 242955000
changeReceivables -33166000.00
cashFlowsOtherOperating 14202000.00
cashAndCashEquivalentsChanges 35806000.00
changeInWorkingCapital 28013000.00
stockBasedCompensation 6061000.00
otherNonCashItems 47043000.00
freeCashFlow 300246000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments 40486000.00
changeToLiabilities -38421000.00
totalCashflowsFromInvestingActivities -215568000.00
netBorrowings 307029000.00
totalCashFromFinancingActivities -2891000.00
changeToOperatingActivities -12756000.00
netIncome 84563000.00
changeInCash 3361000.00
beginPeriodCashFlow 22036000.00
endPeriodCashFlow 25397000.00
totalCashFromOperatingActivities 219066000.00
depreciation 131807000.00
otherCashflowsFromInvestingActivities 11890000.00
dividendsPaid 312498000.00
changeToInventory 0.00
changeToAccountReceivables 9455000.00
salePurchaseOfStock 668130000.00
otherCashflowsFromFinancingActivities -290000.00
changeToNetincome -5697000.00
capitalExpenditures 267944000
changeReceivables 9455000.00
cashFlowsOtherOperating -8391000.00
cashAndCashEquivalentsChanges 607000.00
changeInWorkingCapital -45755000.00
stockBasedCompensation 4064000.00
otherNonCashItems 45750000.00
freeCashFlow 219066000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments 42388000.00
changeToLiabilities 38432000.00
totalCashflowsFromInvestingActivities -1303597000.00
netBorrowings 196650000.00
totalCashFromFinancingActivities -68705000.00
changeToOperatingActivities -45187000.00
netIncome 96140000.00
changeInCash -25917000.00
beginPeriodCashFlow 36445000.00
endPeriodCashFlow 10528000.00
totalCashFromOperatingActivities 280811000.00
depreciation 131224000.00
otherCashflowsFromInvestingActivities 327224000.00
dividendsPaid 17392000.00
changeToInventory -80642000.00
changeToAccountReceivables -13754000.00
salePurchaseOfStock 1089154000.00
otherCashflowsFromFinancingActivities 179282000.00
changeToNetincome -167410000.00
capitalExpenditures 208717000
changeInWorkingCapital 34957000.00
stockBasedCompensation 3974000.00
otherNonCashItems 17227000.00
freeCashFlow 280811000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 5440000.00
changeToLiabilities 117019000.00
totalCashflowsFromInvestingActivities -773279000.00
netBorrowings -93592000.00
totalCashFromFinancingActivities 539755000.00
changeToOperatingActivities -70543000.00
netIncome 222435000.00
changeInCash 3204000.00
beginPeriodCashFlow 33241000.00
endPeriodCashFlow 36445000.00
totalCashFromOperatingActivities 235822000.00
depreciation 132845000.00
otherCashflowsFromInvestingActivities 309851000.00
dividendsPaid 153131000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 804359000.00
otherCashflowsFromFinancingActivities 2304246000.00
changeToNetincome -172320000.00
capitalExpenditures 765020000
changeReceivables -45379000.00
cashFlowsOtherOperating -65246000.00
exchangeRateChanges 906000.00
cashAndCashEquivalentsChanges 3204000.00
changeInWorkingCapital -5235000.00
stockBasedCompensation 4275000.00
otherNonCashItems 46468000.00
freeCashFlow 235822000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -3749000.00
changeToLiabilities 49441000.00
totalCashflowsFromInvestingActivities -144942000.00
netBorrowings -369470000.00
totalCashFromFinancingActivities -68009000.00
changeToOperatingActivities -59539000.00
netIncome 50944000.00
changeInCash 2107000.00
beginPeriodCashFlow 31134000.00
endPeriodCashFlow 33241000.00
totalCashFromOperatingActivities 216268000.00
depreciation 127472000.00
otherCashflowsFromInvestingActivities 7667000.00
dividendsPaid 153968000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1764000.00
otherCashflowsFromFinancingActivities 871493000.00
changeToNetincome -3275000.00
capitalExpenditures 148860000
changeReceivables -4339000.00
cashFlowsOtherOperating -53410000.00
exchangeRateChanges -1210000.00
cashAndCashEquivalentsChanges 2107000.00
changeInWorkingCapital -18743000.00
stockBasedCompensation 4880000.00
otherNonCashItems 49435000.00
freeCashFlow 216268000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -9628000.00
changeToLiabilities -39321000.00
totalCashflowsFromInvestingActivities -154170000.00
netBorrowings 692593000.00
totalCashFromFinancingActivities -51110000.00
changeToOperatingActivities -11313000.00
netIncome 62333000.00
changeInCash -25919000.00
beginPeriodCashFlow 57053000.00
endPeriodCashFlow 31134000.00
totalCashFromOperatingActivities 179361000.00
depreciation 127175000.00
otherCashflowsFromInvestingActivities 40677000.00
dividendsPaid 280899000.00
changeToInventory 0.00
changeToAccountReceivables 3221000.00
salePurchaseOfStock -115000.00
otherCashflowsFromFinancingActivities 1380949000.00
changeToNetincome -10448000.00
capitalExpenditures 149450000
changeReceivables 3221000.00
cashFlowsOtherOperating -6045000.00
cashAndCashEquivalentsChanges -25919000.00
changeInWorkingCapital -54869000.00
stockBasedCompensation 4304000.00
otherNonCashItems 42446000.00
freeCashFlow 179361000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -16826000.00
changeToLiabilities 22900000.00
totalCashflowsFromInvestingActivities -2100781000.00
netBorrowings -39946000.00
totalCashFromFinancingActivities 1874811000.00
changeToOperatingActivities 18429000.00
netIncome -16573000.00
changeInCash 34055000.00
beginPeriodCashFlow 22998000.00
endPeriodCashFlow 57053000.00
totalCashFromOperatingActivities 260025000.00
depreciation 118235000.00
otherCashflowsFromInvestingActivities -1831093000.00
dividendsPaid 23878000.00
changeToInventory -13196000.00
changeToAccountReceivables -10127000.00
salePurchaseOfStock 927151000.00
otherCashflowsFromFinancingActivities 2618142000.00
changeToNetincome 53280000.00
capitalExpenditures 252862000
changeReceivables -8745000.00
cashFlowsOtherOperating 36006000.00
cashAndCashEquivalentsChanges 34055000.00
changeInWorkingCapital 42561000.00
stockBasedCompensation 643000.00
otherNonCashItems 40567000.00
freeCashFlow 260025000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -9096000.00
changeToLiabilities 8869000.00
totalCashflowsFromInvestingActivities -183382000.00
netBorrowings 138839000.00
totalCashFromFinancingActivities -30321000.00
netIncome 57842000.00
changeInCash -36154000.00
beginPeriodCashFlow 59152000.00
endPeriodCashFlow 22998000.00
totalCashFromOperatingActivities 184056000.00
depreciation 119692000.00
otherCashflowsFromInvestingActivities -19293000.00
dividendsPaid 136500000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -127000.00
otherCashflowsFromFinancingActivities 383005000.00
changeToNetincome -14418000.00
capitalExpenditures 154993000
changeReceivables -6208000.00
cashFlowsOtherOperating 538000.00
cashAndCashEquivalentsChanges -29647000.00
changeInWorkingCapital -8614000.00
stockBasedCompensation -1766000.00
otherNonCashItems 16147000.00
freeCashFlow 184056000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
investments -9841000.00
changeToLiabilities 46826000.00
totalCashflowsFromInvestingActivities -92789000.00
netBorrowings 751690000.00
totalCashFromFinancingActivities -101617000.00
netIncome 137997000.00
changeInCash 21823000.00
beginPeriodCashFlow 37329000.00
endPeriodCashFlow 59152000.00
totalCashFromOperatingActivities 216229000.00
depreciation 115071000.00
otherCashflowsFromInvestingActivities 161807000.00
dividendsPaid 136347000.00
changeToInventory 0.00
changeToAccountReceivables 4826000.00
salePurchaseOfStock -146000.00
otherCashflowsFromFinancingActivities 1231172000.00
changeToNetincome -90942000.00
capitalExpenditures 102464000
changeReceivables -13905000.00
cashFlowsOtherOperating 4590000.00
cashAndCashEquivalentsChanges 21823000.00
changeInWorkingCapital 18346000.00
stockBasedCompensation 4518000.00
otherNonCashItems 16944000.00
freeCashFlow 216229000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -15587000.00
changeToLiabilities -42482000.00
totalCashflowsFromInvestingActivities -149070000.00
netBorrowings 540142000.00
totalCashFromFinancingActivities 6156000.00
netIncome 122325000.00
changeInCash -3992000.00
beginPeriodCashFlow 41321000.00
endPeriodCashFlow 37329000.00
totalCashFromOperatingActivities 138922000.00
depreciation 111696000.00
otherCashflowsFromInvestingActivities 50334000.00
dividendsPaid 251333000.00
changeToInventory 0.00
changeToAccountReceivables 18731000.00
salePurchaseOfStock -99000.00
otherCashflowsFromFinancingActivities 540212000.00
changeToNetincome -75298000.00
capitalExpenditures 140543000
changeReceivables 18731000.00
cashFlowsOtherOperating -13805000.00
cashAndCashEquivalentsChanges -3992000.00
changeInWorkingCapital -53890000.00
stockBasedCompensation 2965000.00
otherNonCashItems -25279000.00
freeCashFlow 138922000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 27083000.00
changeToLiabilities 21107000.00
totalCashflowsFromInvestingActivities -179294000.00
netBorrowings 172018000.00
totalCashFromFinancingActivities 766000.00
changeToOperatingActivities -33819000.00
netIncome -34795000.00
changeInCash 4793000.00
beginPeriodCashFlow 36528000.00
endPeriodCashFlow 41321000.00
totalCashFromOperatingActivities 183321000.00
depreciation 115559000.00
otherCashflowsFromInvestingActivities 1372000.00
dividendsPaid 18414000.00
changeToInventory 12709000.00
changeToAccountReceivables -11426000.00
salePurchaseOfStock -142000.00
otherCashflowsFromFinancingActivities 172532000.00
changeToNetincome 75798000.00
capitalExpenditures 297354000
changeReceivables 4951000.00
cashFlowsOtherOperating -17487000.00
cashAndCashEquivalentsChanges 4793000.00
changeInWorkingCapital -12568000.00
stockBasedCompensation 2530000.00
otherNonCashItems 14197000.00
freeCashFlow -114033000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments -8413000.00
changeToLiabilities -50000.00
totalCashflowsFromInvestingActivities -61070000.00
netBorrowings 824901000.00
totalCashFromFinancingActivities -140631000.00
netIncome 130161000.00
changeInCash -44398000.00
beginPeriodCashFlow 80926000.00
endPeriodCashFlow 36528000.00
totalCashFromOperatingActivities 157303000.00
depreciation 115620000.00
otherCashflowsFromInvestingActivities 185068000.00
dividendsPaid 133418000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -365371000.00
otherCashflowsFromFinancingActivities 269681000.00
changeToNetincome -5872000.00
capitalExpenditures 70200000
changeReceivables -36960000.00
cashFlowsOtherOperating -67843000.00
cashAndCashEquivalentsChanges -44398000.00
changeInWorkingCapital -31990000.00
stockBasedCompensation 2849000.00
otherNonCashItems 20782000.00
freeCashFlow 157303000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments -14653000.00
changeToLiabilities 29769000.00
totalCashflowsFromInvestingActivities -176272000.00
netBorrowings 69304000.00
totalCashFromFinancingActivities -11897000.00
netIncome 61332000.00
changeInCash 10684000.00
beginPeriodCashFlow 70242000.00
endPeriodCashFlow 80926000.00
totalCashFromOperatingActivities 198853000.00
depreciation 113883000.00
otherCashflowsFromInvestingActivities 45480000.00
dividendsPaid 133714000.00
changeToInventory 0.00
changeToAccountReceivables 20583000.00
salePurchaseOfStock 64932000.00
otherCashflowsFromFinancingActivities 792544000.00
changeToNetincome -36190000.00
capitalExpenditures 169154000
changeReceivables 18454000.00
cashFlowsOtherOperating -11933000.00
cashAndCashEquivalentsChanges 10684000.00
changeInWorkingCapital 12394000.00
stockBasedCompensation 3655000.00
otherNonCashItems 24304000.00
freeCashFlow 198853000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
investments -13068000.00
changeToLiabilities -26051000.00
totalCashflowsFromInvestingActivities -227544000.00
netBorrowings 58385000.00
totalCashFromFinancingActivities 124567000.00
netIncome 46717000.00
changeInCash 13434000.00
beginPeriodCashFlow 56808000.00
endPeriodCashFlow 70242000.00
totalCashFromOperatingActivities 116411000.00
depreciation 111142000.00
otherCashflowsFromInvestingActivities 9642000.00
dividendsPaid 223613000.00
changeToInventory 0.00
changeToAccountReceivables 2129000.00
salePurchaseOfStock 299938000.00
otherCashflowsFromFinancingActivities 722874000.00
changeToNetincome -23525000.00
capitalExpenditures 212710000
changeReceivables 2129000.00
cashFlowsOtherOperating -13161000.00
cashAndCashEquivalentsChanges 13434000.00
changeInWorkingCapital -65789000.00
stockBasedCompensation 8985000.00
otherNonCashItems 15757000.00
freeCashFlow 116411000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -17067000.00
changeToLiabilities 20823000.00
totalCashflowsFromInvestingActivities -328108000.00
netBorrowings 139177000.00
totalCashFromFinancingActivities 127488000.00
netIncome 55667000.00
changeInCash 1690000.00
beginPeriodCashFlow 55118000.00
endPeriodCashFlow 56808000.00
totalCashFromOperatingActivities 202310000.00
depreciation 105885000.00
otherCashflowsFromInvestingActivities 11644000.00
dividendsPaid 11726000.00
changeToInventory -1703000.00
changeToAccountReceivables -527000.00
salePurchaseOfStock 80000.00
otherCashflowsFromFinancingActivities 583290000.00
changeToNetincome -25656000.00
capitalExpenditures 309420000
changeReceivables 11074000.00
cashFlowsOtherOperating 13244000.00
cashAndCashEquivalentsChanges 1690000.00
changeInWorkingCapital 18961000.00
stockBasedCompensation 2183000.00
otherNonCashItems 19524000.00
freeCashFlow 202310000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments -4993000.00
changeToLiabilities 23918000.00
totalCashflowsFromInvestingActivities -20253000.00
netBorrowings 3207000.00
totalCashFromFinancingActivities -127462000.00
netIncome 153480000.00
changeInCash 30858000.00
beginPeriodCashFlow 24260000.00
endPeriodCashFlow 55118000.00
totalCashFromOperatingActivities 178573000.00
depreciation 101710000.00
otherCashflowsFromInvestingActivities 327523000.00
dividendsPaid 114232000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -609000.00
otherCashflowsFromFinancingActivities 614823000.00
changeToNetincome -3899000.00
capitalExpenditures 14214000
changeReceivables -15784000.00
cashFlowsOtherOperating -109944000.00
cashAndCashEquivalentsChanges 30858000.00
changeInWorkingCapital -8363000.00
stockBasedCompensation 2876000.00
otherNonCashItems 18819000.00
freeCashFlow 178573000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
investments -7306000.00
changeToLiabilities 18244000.00
totalCashflowsFromInvestingActivities -356610000.00
netBorrowings 33897000.00
totalCashFromFinancingActivities 152274000.00
netIncome 59621000.00
changeInCash -17870000.00
beginPeriodCashFlow 42130000.00
endPeriodCashFlow 24260000.00
totalCashFromOperatingActivities 186466000.00
depreciation 96711000.00
otherCashflowsFromInvestingActivities 8394000.00
dividendsPaid 113906000.00
changeToInventory 0.00
changeToAccountReceivables 4183000.00
salePurchaseOfStock 250727000.00
otherCashflowsFromFinancingActivities 584114000.00
changeToNetincome -17861000.00
capitalExpenditures 359698000
changeReceivables 19767000.00
cashFlowsOtherOperating 547000.00
cashAndCashEquivalentsChanges -17870000.00
changeInWorkingCapital 15455000.00
stockBasedCompensation 3581000.00
otherNonCashItems 12800000.00
freeCashFlow 186466000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
investments -19456000.00
changeToLiabilities -28858000.00
totalCashflowsFromInvestingActivities -355638000.00
netBorrowings 456482000.00
totalCashFromFinancingActivities 252446000.00
netIncome 51681000.00
changeInCash -14151000.00
beginPeriodCashFlow 56281000.00
endPeriodCashFlow 42130000.00
totalCashFromOperatingActivities 89041000.00
depreciation 93286000.00
otherCashflowsFromInvestingActivities 484000.00
dividendsPaid 203994000.00
changeToInventory 0.00
changeToAccountReceivables -15584000.00
salePurchaseOfStock -42000.00
otherCashflowsFromFinancingActivities 1117431000.00
changeToNetincome -20895000.00
capitalExpenditures 336916000
changeReceivables -15584000.00
cashFlowsOtherOperating -8473000.00
cashAndCashEquivalentsChanges -14151000.00
changeInWorkingCapital -78351000.00
stockBasedCompensation 2887000.00
otherNonCashItems 19184000.00
freeCashFlow 89041000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
changeToLiabilities 20040000.00
totalCashflowsFromInvestingActivities -2475933000.00
totalCashFromFinancingActivities 184759000.00
netIncome 55895000.00
changeInCash -19834000.00
beginPeriodCashFlow 76115000.00
endPeriodCashFlow 56281000.00
totalCashFromOperatingActivities 186412000.00
depreciation 41229000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 9750000.00
changeToInventory 108496000.00
changeToAccountReceivables -60115000.00
salePurchaseOfStock 53123000.00
otherCashflowsFromFinancingActivities 1085314000.00
capitalExpenditures 2048742000
changeInWorkingCapital 18610000.00
stockBasedCompensation 12631000.00
otherNonCashItems 66425000.00
freeCashFlow 2235154000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities -2084928000.00
totalCashFromFinancingActivities 1341498000.00
netIncome 56921000.00
changeInCash 28338000.00
beginPeriodCashFlow 47777000.00
endPeriodCashFlow 76115000.00
totalCashFromOperatingActivities 125336000.00
depreciation 106951000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 102853000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1103137000.00
otherCashflowsFromFinancingActivities 8037000.00
capitalExpenditures 1430594000
changeInWorkingCapital -37646000.00
otherNonCashItems -890000.00
freeCashFlow -1305258000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities -646432000.00
totalCashFromFinancingActivities 190474000.00
netIncome 53968000.00
changeInCash 21534000.00
beginPeriodCashFlow 26243000.00
endPeriodCashFlow 47777000.00
totalCashFromOperatingActivities 160663000.00
depreciation 83889000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 94294000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 63346000.00
otherCashflowsFromFinancingActivities 1032636000.00
capitalExpenditures 312678000
changeInWorkingCapital 3497000.00
otherNonCashItems 19309000.00
freeCashFlow -152015000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities -316829000.00
totalCashFromFinancingActivities 231904000.00
netIncome 49263000.00
changeInCash -14388000.00
beginPeriodCashFlow 40631000.00
endPeriodCashFlow 26243000.00
totalCashFromOperatingActivities 70537000.00
depreciation 83995000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 166204000.00
changeToInventory 0.00
changeToAccountReceivables 1484000.00
salePurchaseOfStock 526353000.00
otherCashflowsFromFinancingActivities 7419000.00
capitalExpenditures 305470000
changeInWorkingCapital -67481000.00
stockBasedCompensation 3407000.00
otherNonCashItems 5981000.00
freeCashFlow -234933000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -830802000.00
totalCashFromFinancingActivities 120158000.00
netIncome 47197000.00
changeInCash 1899000.00
beginPeriodCashFlow 38732000.00
endPeriodCashFlow 40631000.00
totalCashFromOperatingActivities 120858000.00
depreciation 78339000.00
otherCashflowsFromInvestingActivities 712000.00
dividendsPaid 9726000.00
changeToInventory 1380000.00
changeToAccountReceivables -21254000.00
salePurchaseOfStock 53240000.00
otherCashflowsFromFinancingActivities 81492000.00
capitalExpenditures 259647000
changeInWorkingCapital -11200000.00
stockBasedCompensation 13430000.00
otherNonCashItems 8003000.00
freeCashFlow -138789000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
investments -12750000.00
changeToLiabilities -11013000.00
totalCashflowsFromInvestingActivities -260664000.00
netBorrowings -208714000.00
totalCashFromFinancingActivities 181121000.00
netIncome 37689000.00
changeInCash 10832000.00
beginPeriodCashFlow 27900000.00
endPeriodCashFlow 38732000.00
totalCashFromOperatingActivities 90375000.00
depreciation 73383000.00
otherCashflowsFromInvestingActivities 2949000.00
dividendsPaid 77683000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 580439000.00
otherCashflowsFromFinancingActivities 44966000.00
changeToNetincome 65000.00
capitalExpenditures 255633000
changeReceivables -2386000.00
cashFlowsOtherOperating -13637000.00
cashAndCashEquivalentsChanges 10832000.00
changeInWorkingCapital -30588000.00
otherNonCashItems 9891000.00
freeCashFlow -165258000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
investments -5403000.00
changeToLiabilities 4154000.00
totalCashflowsFromInvestingActivities -331021000.00
netBorrowings 282872000.00
totalCashFromFinancingActivities 51762000.00
netIncome 38228000.00
changeInCash -16468000.00
beginPeriodCashFlow 44368000.00
endPeriodCashFlow 27900000.00
totalCashFromOperatingActivities 125234000.00
depreciation 95021000.00
otherCashflowsFromInvestingActivities -205000.00
dividendsPaid 75290000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 278745000.00
otherCashflowsFromFinancingActivities -67517000.00
changeToNetincome -1395000.00
capitalExpenditures 191892000
changeReceivables -7224000.00
cashFlowsOtherOperating -36603000.00
cashAndCashEquivalentsChanges -22831000.00
changeInWorkingCapital 5505000.00
otherNonCashItems -13520000.00
freeCashFlow -66658000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 105717000.00
netIncome 39012000.00
changeInCash 32649000.00
beginPeriodCashFlow 11719000.00
endPeriodCashFlow 44368000.00
totalCashFromOperatingActivities 64489000.00
depreciation 55745000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 123984000.00
changeToInventory 0.00
changeToAccountReceivables -5841000.00
salePurchaseOfStock 660839000.00
otherCashflowsFromFinancingActivities 530000.00
capitalExpenditures 136456000
cashAndCashEquivalentsChanges 39012000.00
changeInWorkingCapital -52447000.00
stockBasedCompensation 3022000.00
otherNonCashItems 23689000.00
freeCashFlow -71967000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 35433000.00
totalCashFromFinancingActivities 104846000.00
netIncome 36298000.00
changeInCash -54774000.00
beginPeriodCashFlow 66493000.00
endPeriodCashFlow 11719000.00
totalCashFromOperatingActivities 118708000.00
depreciation 74569000.00
dividendsPaid 7608000.00
salePurchaseOfStock -63250000.00
otherCashflowsFromFinancingActivities 243440000.00
capitalExpenditures 280923000
changeInWorkingCapital 1634000.00
otherNonCashItems 6207000.00
freeCashFlow -162215000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 44171000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 499507000.00
netIncome 23626000.00
changeInCash -276130000.00
beginPeriodCashFlow 342623000.00
endPeriodCashFlow 66493000.00
totalCashFromOperatingActivities 97249000.00
depreciation 68328000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 59154000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 535123000.00
otherCashflowsFromFinancingActivities -1899000.00
capitalExpenditures 871560000
changeInWorkingCapital -2282000.00
otherNonCashItems 7577000.00
freeCashFlow -774311000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
changeToLiabilities 14020000.00
totalCashFromFinancingActivities 349673000.00
netIncome 19902000.00
changeInCash 291814000.00
beginPeriodCashFlow 50809000.00
endPeriodCashFlow 342623000.00
totalCashFromOperatingActivities 85872000.00
depreciation 57440000.00
dividendsPaid 54543000.00
salePurchaseOfStock 23147000.00
otherCashflowsFromFinancingActivities -11498000.00
capitalExpenditures 118604000
changeInWorkingCapital -1059000.00
otherNonCashItems 9589000.00
freeCashFlow -32732000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities 364044000.00
netIncome 25586000.00
changeInCash -21511000.00
beginPeriodCashFlow 72320000.00
endPeriodCashFlow 50809000.00
totalCashFromOperatingActivities 57200000.00
depreciation 55249000.00
dividendsPaid 87248000.00
changeToInventory -11111000.00
changeToAccountReceivables -9415000.00
salePurchaseOfStock 880375000.00
otherCashflowsFromFinancingActivities -5882000.00
capitalExpenditures 441991000
changeInWorkingCapital -28961000.00
stockBasedCompensation 2695000.00
otherNonCashItems 6067000.00
freeCashFlow -384791000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 26229000.00
totalCashFromFinancingActivities 126502000.00
netIncome 24897000.00
changeInCash 31168000.00
beginPeriodCashFlow 41152000.00
endPeriodCashFlow 72320000.00
totalCashFromOperatingActivities 65085000.00
depreciation 50296000.00
otherCashflowsFromInvestingActivities 8887000.00
dividendsPaid 10101000.00
otherCashflowsFromFinancingActivities 307948000.00
capitalExpenditures 170255000
changeInWorkingCapital -18449000.00
otherNonCashItems 8341000.00
freeCashFlow -105170000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 27626000.00
totalCashFromFinancingActivities -5064000.00
netIncome 23945000.00
changeInCash -28164000.00
beginPeriodCashFlow 69316000.00
endPeriodCashFlow 41152000.00
totalCashFromOperatingActivities 75242000.00
depreciation 48486000.00
dividendsPaid 39676000.00
otherCashflowsFromFinancingActivities 102235000.00
capitalExpenditures 96037000
changeInWorkingCapital -3431000.00
otherNonCashItems 6242000.00
freeCashFlow -20795000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 2373000.00
totalCashFromFinancingActivities 16716000.00
netIncome 21203000.00
changeInCash -9620000.00
beginPeriodCashFlow 78936000.00
endPeriodCashFlow 69316000.00
totalCashFromOperatingActivities 102104000.00
depreciation 47065000.00
otherCashflowsFromInvestingActivities 1557000.00
dividendsPaid 37165000.00
otherCashflowsFromFinancingActivities 313538000.00
capitalExpenditures 128377000
changeInWorkingCapital 27993000.00
otherNonCashItems 5843000.00
freeCashFlow -26273000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities 96932000.00
netIncome 21189000.00
changeInCash 5602000.00
beginPeriodCashFlow 73334000.00
endPeriodCashFlow 78936000.00
totalCashFromOperatingActivities 41378000.00
depreciation 44165000.00
otherCashflowsFromInvestingActivities 3325000.00
dividendsPaid 63246000.00
changeToInventory -11308000.00
changeToAccountReceivables -1073000.00
salePurchaseOfStock 236038000.00
otherCashflowsFromFinancingActivities 11739000.00
capitalExpenditures 138677000
changeInWorkingCapital -28397000.00
stockBasedCompensation 1780000.00
otherNonCashItems 5214000.00
freeCashFlow -97299000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 116798000.00
netIncome 24538000.00
changeInCash 31356000.00
beginPeriodCashFlow 41978000.00
endPeriodCashFlow 73334000.00
totalCashFromOperatingActivities 94271000.00
depreciation 45026000.00
dividendsPaid 10112000.00
changeToInventory -128200000.00
changeToAccountReceivables 6169000.00
salePurchaseOfStock 538000.00
otherCashflowsFromFinancingActivities 600762000.00
capitalExpenditures 155855000
changeInWorkingCapital 21050000.00
otherNonCashItems 3657000.00
freeCashFlow -61584000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 117985000.00
netIncome 18185000.00
changeInCash 22214000.00
beginPeriodCashFlow 19764000.00
endPeriodCashFlow 41978000.00
totalCashFromOperatingActivities 50183000.00
depreciation 44273000.00
dividendsPaid 34361000.00
otherCashflowsFromFinancingActivities 464556000.00
capitalExpenditures 154104000
changeInWorkingCapital -19098000.00
otherNonCashItems 6823000.00
freeCashFlow -103921000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 138713000.00
netIncome 13830000.00
changeInCash -14603000.00
beginPeriodCashFlow 34367000.00
endPeriodCashFlow 19764000.00
totalCashFromOperatingActivities 55808000.00
depreciation 47059000.00
dividendsPaid 32546000.00
otherCashflowsFromFinancingActivities 176467000.00
capitalExpenditures 220283000
changeInWorkingCapital 270000.00
otherNonCashItems -5351000.00
freeCashFlow -164475000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 98429000.00
netIncome 11108000.00
changeInCash 3015000.00
beginPeriodCashFlow 31352000.00
endPeriodCashFlow 34367000.00
totalCashFromOperatingActivities 17546000.00
depreciation 26233000.00
dividendsPaid 53021000.00
changeToInventory -24420000.00
changeToAccountReceivables -6169000.00
salePurchaseOfStock -538000.00
otherCashflowsFromFinancingActivities 462594000.00
capitalExpenditures 114406000
changeInWorkingCapital -33699000.00
stockBasedCompensation 1595000.00
otherNonCashItems 13961000.00
freeCashFlow -96860000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 148420000.00
netIncome 5613000.00
changeInCash -17830000.00
beginPeriodCashFlow 49182000.00
endPeriodCashFlow 31352000.00
totalCashFromOperatingActivities 28056000.00
depreciation 24042000.00
otherCashflowsFromInvestingActivities 73473000.00
dividendsPaid 30183000.00
changeToInventory -8365000.00
changeToAccountReceivables -8868000.00
salePurchaseOfStock -8405000.00
otherCashflowsFromFinancingActivities 493998000.00
capitalExpenditures 185204000
changeInWorkingCapital -16877000.00
otherNonCashItems 15278000.00
freeCashFlow -157148000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 121776000.00
netIncome 5135000.00
changeInCash 1168000.00
beginPeriodCashFlow 48014000.00
endPeriodCashFlow 49182000.00
totalCashFromOperatingActivities 22445000.00
depreciation 21961000.00
otherCashflowsFromInvestingActivities 77463000.00
dividendsPaid 24626000.00
changeToInventory -3234000.00
changeToAccountReceivables -18564000.00
salePurchaseOfStock -181000.00
otherCashflowsFromFinancingActivities 148342000.00
capitalExpenditures 163034000
changeInWorkingCapital -19410000.00
otherNonCashItems 14759000.00
freeCashFlow -140589000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 43457000.00
netIncome 7758000.00
changeInCash 1015000.00
beginPeriodCashFlow 46999000.00
endPeriodCashFlow 48014000.00
totalCashFromOperatingActivities 29948000.00
depreciation 18448000.00
otherCashflowsFromInvestingActivities 72288000.00
dividendsPaid 22884000.00
changeToInventory 287299000.00
changeToAccountReceivables -9864000.00
salePurchaseOfStock 243538000.00
otherCashflowsFromFinancingActivities -175588000.00
capitalExpenditures 69102000
changeInWorkingCapital -7705000.00
otherNonCashItems 11447000.00
freeCashFlow -39154000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 127210000.00
netIncome 22086000.00
changeInCash 24738000.00
beginPeriodCashFlow 22261000.00
endPeriodCashFlow 46999000.00
totalCashFromOperatingActivities 25206000.00
depreciation 16829000.00
otherCashflowsFromInvestingActivities 78532000.00
dividendsPaid 19388000.00
changeToInventory 280701000.00
changeToAccountReceivables -8217000.00
salePurchaseOfStock 308896000.00
otherCashflowsFromFinancingActivities -120219000.00
capitalExpenditures 208650000
changeInWorkingCapital -13260000.00
otherNonCashItems -449000.00
freeCashFlow -183444000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 14571000.00
totalCashFromFinancingActivities 155144000.00
netIncome 6423000.00
changeInCash -5389000.00
beginPeriodCashFlow 27650000.00
endPeriodCashFlow 22261000.00
totalCashFromOperatingActivities 40934000.00
depreciation 17130000.00
otherCashflowsFromInvestingActivities 406000.00
dividendsPaid 23497000.00
changeToInventory 8609000.00
changeToAccountReceivables -14852000.00
salePurchaseOfStock -12857000.00
otherCashflowsFromFinancingActivities 139541000.00
capitalExpenditures 162080000
changeInWorkingCapital 5093000.00
stockBasedCompensation 1787000.00
otherNonCashItems 11121000.00
freeCashFlow -121146000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities 218781000.00
netIncome 14787000.00
changeInCash 14242000.00
beginPeriodCashFlow 13408000.00
endPeriodCashFlow 27650000.00
totalCashFromOperatingActivities 17611000.00
depreciation 14371000.00
otherCashflowsFromInvestingActivities 1415000.00
dividendsPaid 371192000.00
changeToInventory -6969000.00
changeToAccountReceivables -8240000.00
salePurchaseOfStock -535000.00
otherCashflowsFromFinancingActivities 905418000.00
capitalExpenditures 276034000
changeInWorkingCapital -11820000.00
otherNonCashItems 273000.00
freeCashFlow -258423000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
changeToLiabilities 4194000.00
totalCashFromFinancingActivities 104268000.00
netIncome 5095000.00
changeInCash -11771000.00
beginPeriodCashFlow 25179000.00
endPeriodCashFlow 13408000.00
totalCashFromOperatingActivities 29599000.00
depreciation 11452000.00
dividendsPaid 20154000.00
changeToInventory 7686000.00
changeToAccountReceivables -4621000.00
salePurchaseOfStock -3097000.00
otherCashflowsFromFinancingActivities 188220000.00
capitalExpenditures 139176000
changeInWorkingCapital 2824000.00
otherNonCashItems 10228000.00
freeCashFlow -109577000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashFromFinancingActivities 31925000.00
netIncome 5087000.00
changeInCash 14249000.00
beginPeriodCashFlow 10930000.00
endPeriodCashFlow 25179000.00
totalCashFromOperatingActivities 14857000.00
depreciation 9842000.00
otherCashflowsFromInvestingActivities 2354000.00
dividendsPaid 34726000.00
changeToInventory -5705000.00
changeToAccountReceivables -9304000.00
salePurchaseOfStock 143456000.00
otherCashflowsFromFinancingActivities 1672000.00
capitalExpenditures 31590000
changeInWorkingCapital -10727000.00
stockBasedCompensation 431000.00
otherNonCashItems 9958000.00
freeCashFlow -16733000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 9875000.00
totalCashFromFinancingActivities 57357000.00
netIncome 4602000.00
changeInCash 3860000.00
beginPeriodCashFlow 7070000.00
endPeriodCashFlow 10930000.00
totalCashFromOperatingActivities 18546000.00
depreciation 10250000.00
dividendsPaid 3443000.00
changeToInventory -1844000.00
changeToAccountReceivables -7495000.00
salePurchaseOfStock -686000.00
otherCashflowsFromFinancingActivities 177952000.00
capitalExpenditures 78945000
changeInWorkingCapital -6844000.00
stockBasedCompensation 318000.00
otherNonCashItems 9846000.00
freeCashFlow -60399000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
changeToLiabilities 10126000.00
totalCashFromFinancingActivities 55298000.00
netIncome 4425000.00
changeInCash 3088000.00
beginPeriodCashFlow 3982000.00
endPeriodCashFlow 7070000.00
totalCashFromOperatingActivities 29984000.00
depreciation 9169000.00
dividendsPaid 17439000.00
changeToInventory 9394000.00
changeToAccountReceivables -6383000.00
salePurchaseOfStock 95278000.00
otherCashflowsFromFinancingActivities 144430000.00
capitalExpenditures 78130000
changeInWorkingCapital 6735000.00
otherNonCashItems 9655000.00
freeCashFlow -48146000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalCashFromFinancingActivities 233430000.00
netIncome 4335000.00
changeInCash 1107000.00
beginPeriodCashFlow 2875000.00
endPeriodCashFlow 3982000.00
totalCashFromOperatingActivities 22610000.00
depreciation 7530000.00
dividendsPaid 36285000.00
changeToInventory -81000.00
changeToAccountReceivables -3712000.00
otherCashflowsFromFinancingActivities 281696000.00
capitalExpenditures 243745000
changeInWorkingCapital 743000.00
otherNonCashItems 10002000.00
freeCashFlow -221135000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashFromFinancingActivities 58255000.00
netIncome 2739000.00
changeInCash -1682000.00
beginPeriodCashFlow 4557000.00
endPeriodCashFlow 2875000.00
totalCashFromOperatingActivities 11708000.00
depreciation 6801000.00
otherCashflowsFromInvestingActivities 434000.00
dividendsPaid 1271000.00
changeToInventory -1930000.00
changeToAccountReceivables -3160000.00
salePurchaseOfStock 153500000.00
otherCashflowsFromFinancingActivities -129686000.00
capitalExpenditures 72079000
changeInWorkingCapital -5953000.00
otherNonCashItems 8121000.00
freeCashFlow -60371000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 5567000.00
totalCashFromFinancingActivities 38381000.00
netIncome -5359000.00
changeInCash 1928000.00
beginPeriodCashFlow 2629000.00
endPeriodCashFlow 4557000.00
totalCashFromOperatingActivities 13087000.00
depreciation 5983000.00
dividendsPaid 22399000.00
changeToInventory 3255000.00
changeToAccountReceivables -2481000.00
salePurchaseOfStock 345899000.00
otherCashflowsFromFinancingActivities 37829000.00
capitalExpenditures 45545000
changeInWorkingCapital -1224000.00
stockBasedCompensation 17887000.00
otherNonCashItems 12404000.00
freeCashFlow -32458000.00
2004-09-30
date 2004-09-30
filing_date 2004-12-13
currency_symbol USD
changeToLiabilities 3089000.00
totalCashFromFinancingActivities 75808000.00
netIncome 3359000.00
changeInCash -1639000.00
beginPeriodCashFlow 4268000.00
endPeriodCashFlow 2629000.00
totalCashFromOperatingActivities 16543000.00
depreciation 4930000.00
dividendsPaid 46195000.00
otherCashflowsFromFinancingActivities 191683000.00
capitalExpenditures 84429000
changeInWorkingCapital 2654000.00
otherNonCashItems 5600000.00
freeCashFlow -67886000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 333000.00
totalCashFromFinancingActivities 178810000.00
netIncome 3096000.00
changeInCash 15000.00
beginPeriodCashFlow 4253000.00
endPeriodCashFlow 4268000.00
totalCashFromOperatingActivities 8381000.00
depreciation 4101000.00
dividendsPaid 40137000.00
otherCashflowsFromFinancingActivities 227668000.00
capitalExpenditures 187176000
changeInWorkingCapital -3699000.00
otherNonCashItems 4883000.00
freeCashFlow -178795000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 33023000.00
netIncome 3461000.00
changeInCash -921000.00
beginPeriodCashFlow 5174000.00
endPeriodCashFlow 4253000.00
totalCashFromOperatingActivities 6627000.00
depreciation 3240000.00
dividendsPaid 1740000.00
otherCashflowsFromFinancingActivities 53328000.00
capitalExpenditures 40571000
changeInWorkingCapital -2425000.00
otherNonCashItems 2351000.00
freeCashFlow -33944000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 31305000.00
netIncome 3886000.00
changeInCash 3267000.00
beginPeriodCashFlow 1907000.00
endPeriodCashFlow 5174000.00
totalCashFromOperatingActivities 8085000.00
depreciation 3149000.00
dividendsPaid 82891000.00
changeToAccountReceivables 1101000.00
otherCashflowsFromFinancingActivities 66605000.00
capitalExpenditures 36293000
changeInWorkingCapital 3588000.00
otherNonCashItems -2538000.00
freeCashFlow -28208000.00
2003-09-30
date 2003-09-30
currency_symbol USD
netIncome 3655000.00
endPeriodCashFlow 1907000.00
capitalExpenditures 0
2003-06-30
date 2003-06-30
currency_symbol USD
netIncome 3937000.00
capitalExpenditures 0
2003-03-31
date 2003-03-31
currency_symbol USD
netIncome 5164000.00
capitalExpenditures 0
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 5633000.00
totalCashFromFinancingActivities 158688000.00
totalCashFromOperatingActivities 9645000.00
dividendsPaid 4305000.00
otherCashflowsFromFinancingActivities 87877000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments -4699403000.00
changeToLiabilities 42114000.00
totalCashflowsFromInvestingActivities -4699403000.00
netBorrowings 3444631000.00
totalCashFromFinancingActivities 2969149000.00
netIncome 380325000.00
changeInCash -789000.00
beginPeriodCashFlow 151485000.00
endPeriodCashFlow 150696000.00
totalCashFromOperatingActivities 1659388000.00
issuanceOfCapitalStock 928432000.00
depreciation 1577933000.00
otherCashflowsFromInvestingActivities -2056306000.00
dividendsPaid 1450637000.00
changeToAccountReceivables -272452000.00
salePurchaseOfStock 928432000.00
otherCashflowsFromFinancingActivities 4577593000.00
changeToNetincome -81839000.00
capitalExpenditures 2643097000
changeInWorkingCapital -230338000.00
stockBasedCompensation 92461000.00
otherNonCashItems -160993000.00
freeCashFlow 1659388000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 1693737000.00
changeToLiabilities 116149000.00
totalCashflowsFromInvestingActivities -1061721000.00
netBorrowings 816939000.00
totalCashFromFinancingActivities -590630000.00
netIncome 1747412000.00
changeInCash 27833000.00
beginPeriodCashFlow 123652000.00
endPeriodCashFlow 151485000.00
totalCashFromOperatingActivities 1702228000.00
issuanceOfCapitalStock 172096000.00
depreciation 1486632000.00
otherCashflowsFromInvestingActivities -234686000.00
dividendsPaid 1379198000.00
changeToAccountReceivables -425983000.00
salePurchaseOfStock -201250000.00
otherCashflowsFromFinancingActivities 1825172000.00
changeToNetincome -1349505000.00
capitalExpenditures 2520772000
cashFlowsOtherOperating -317154000.00
cashAndCashEquivalentsChanges 49877000.00
changeInWorkingCapital -309834000.00
stockBasedCompensation 84083000.00
otherNonCashItems 52109000.00
freeCashFlow 1702228000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -188918000.00
changeToLiabilities 82825000.00
totalCashflowsFromInvestingActivities -2599347000.00
netBorrowings 686262000.00
totalCashFromFinancingActivities 935689000.00
changeToOperatingActivities -63245000.00
netIncome 362730000.00
changeInCash 26399000.00
beginPeriodCashFlow 97253000.00
endPeriodCashFlow 123652000.00
totalCashFromOperatingActivities 1706541000.00
issuanceOfCapitalStock 1879957000.00
depreciation 1366379000.00
otherCashflowsFromInvestingActivities -346363000.00
dividendsPaid 1239318000.00
changeToInventory -74712000.00
changeToAccountReceivables 2432000.00
salePurchaseOfStock -500000000.00
otherCashflowsFromFinancingActivities 7296919000.00
changeToNetincome -237432000.00
capitalExpenditures 2064066000
changeReceivables 2432000.00
cashFlowsOtherOperating 193230000.00
cashAndCashEquivalentsChanges 42883000.00
changeInWorkingCapital -8418000.00
stockBasedCompensation 74577000.00
otherNonCashItems 31888000.00
freeCashFlow 1706541000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments 2032069000.00
changeToLiabilities 68155000.00
totalCashflowsFromInvestingActivities -274992000.00
netBorrowings -514460000.00
totalCashFromFinancingActivities -1272021000.00
changeToOperatingActivities -42364000.00
netIncome 599221000.00
changeInCash -37969000.00
beginPeriodCashFlow 135222000.00
endPeriodCashFlow 97253000.00
totalCashFromOperatingActivities 1513817000.00
issuanceOfCapitalStock 535620000.00
depreciation 809472000.00
otherCashflowsFromInvestingActivities -147717000.00
dividendsPaid 996766000.00
changeToInventory -59720000.00
changeToAccountReceivables -8435000.00
salePurchaseOfStock -365050000.00
otherCashflowsFromFinancingActivities 6016616000.00
changeToNetincome -385762000.00
capitalExpenditures 1533278000
changeReceivables -8435000.00
cashFlowsOtherOperating 129397000.00
cashAndCashEquivalentsChanges -33196000.00
changeInWorkingCapital -30502000.00
stockBasedCompensation 34905000.00
otherNonCashItems 387021000.00
freeCashFlow 1513817000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
investments -49175000.00
changeToLiabilities 39192000.00
totalCashflowsFromInvestingActivities -3035993000.00
netBorrowings 2618354000.00
totalCashFromFinancingActivities 1757269000.00
changeToOperatingActivities -108476000.00
netIncome 341115000.00
changeInCash 122041000.00
beginPeriodCashFlow 13181000.00
endPeriodCashFlow 135222000.00
totalCashFromOperatingActivities 1385324000.00
issuanceOfCapitalStock 1194000.00
depreciation 770275000.00
otherCashflowsFromInvestingActivities -1250944000.00
dividendsPaid 930782000.00
changeToAccountReceivables -21318000.00
salePurchaseOfStock 5289047000.00
otherCashflowsFromFinancingActivities 18330000.00
changeToNetincome -123537000.00
capitalExpenditures 1462924000
changeReceivables -21318000.00
cashFlowsOtherOperating -78629000.00
cashAndCashEquivalentsChanges 106600000.00
changeInWorkingCapital -130507000.00
stockBasedCompensation 27159000.00
otherNonCashItems 458226000.00
freeCashFlow 1385324000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -80306000.00
changeToLiabilities -16384000.00
totalCashflowsFromInvestingActivities -1357153000.00
netBorrowings 816193000.00
totalCashFromFinancingActivities 321200000.00
changeToOperatingActivities -1061000.00
netIncome 256267000.00
changeInCash -8855000.00
beginPeriodCashFlow 22036000.00
endPeriodCashFlow 13181000.00
totalCashFromOperatingActivities 1023305000.00
depreciation 594996000.00
otherCashflowsFromInvestingActivities 289536000.00
dividendsPaid 715209000.00
changeToInventory 0.00
changeToAccountReceivables -73717000.00
salePurchaseOfStock -182500000.00
otherCashflowsFromFinancingActivities 4530065000.00
changeToNetincome -19395000.00
capitalExpenditures 1477050000
changeReceivables -73717000.00
cashFlowsOtherOperating 18674000.00
exchangeRateChanges 3793000.00
cashAndCashEquivalentsChanges -8855000.00
changeInWorkingCapital -107726000.00
stockBasedCompensation 20521000.00
otherNonCashItems 262864000.00
freeCashFlow 1023305000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -16239000.00
changeToLiabilities 38432000.00
totalCashflowsFromInvestingActivities -1299431000.00
netBorrowings 178390000.00
totalCashFromFinancingActivities 351931000.00
changeToOperatingActivities -45187000.00
netIncome 431852000.00
changeInCash -46525000.00
beginPeriodCashFlow 57053000.00
endPeriodCashFlow 10528000.00
totalCashFromOperatingActivities 912262000.00
depreciation 518716000.00
otherCashflowsFromInvestingActivities 348174000.00
dividendsPaid 605390000.00
changeToInventory 0.00
changeToAccountReceivables -13754000.00
salePurchaseOfStock -287500000.00
otherCashflowsFromFinancingActivities 3934316000.00
changeToNetincome -192837000.00
capitalExpenditures 1272047000
changeReceivables -13754000.00
cashFlowsOtherOperating -54928000.00
exchangeRateChanges -11287000.00
cashAndCashEquivalentsChanges -46525000.00
changeInWorkingCapital -43890000.00
stockBasedCompensation 17433000.00
otherNonCashItems 155576000.00
freeCashFlow 912262000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -51350000.00
changeToLiabilities 36113000.00
totalCashflowsFromInvestingActivities -2526022000.00
netBorrowings 1390725000.00
totalCashFromFinancingActivities 1749029000.00
changeToOperatingActivities 18429000.00
netIncome 301591000.00
changeInCash 22239000.00
beginPeriodCashFlow 34814000.00
endPeriodCashFlow 57053000.00
totalCashFromOperatingActivities 799232000.00
depreciation 464694000.00
otherCashflowsFromInvestingActivities -1638245000.00
dividendsPaid 548058000.00
changeToInventory -1365000.00
changeToAccountReceivables -10127000.00
salePurchaseOfStock 4132055000.00
otherCashflowsFromFinancingActivities -35101000.00
changeToNetincome -127378000.00
capitalExpenditures 650862000
changeReceivables -10127000.00
cashFlowsOtherOperating 27329000.00
cashAndCashEquivalentsChanges 22239000.00
changeInWorkingCapital -1597000.00
stockBasedCompensation 6360000.00
otherNonCashItems 48379000.00
freeCashFlow 799232000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -9051000.00
changeToLiabilities 24775000.00
totalCashflowsFromInvestingActivities -644180000.00
netBorrowings 1124608000.00
totalCashFromFinancingActivities -27195000.00
changeToOperatingActivities -33819000.00
netIncome 203415000.00
changeInCash -15487000.00
beginPeriodCashFlow 56808000.00
endPeriodCashFlow 41321000.00
totalCashFromOperatingActivities 655888000.00
depreciation 456204000.00
otherCashflowsFromInvestingActivities 241562000.00
dividendsPaid 509159000.00
changeToInventory 0.00
changeToAccountReceivables -11426000.00
salePurchaseOfStock -643000.00
otherCashflowsFromFinancingActivities 1957631000.00
changeToNetincome 10211000.00
capitalExpenditures 743342000
changeReceivables -11426000.00
cashFlowsOtherOperating -110424000.00
cashAndCashEquivalentsChanges -15487000.00
changeInWorkingCapital -97953000.00
stockBasedCompensation 18019000.00
otherNonCashItems 75040000.00
freeCashFlow -87454000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -48822000.00
changeToLiabilities 34127000.00
totalCashflowsFromInvestingActivities -1060609000.00
netBorrowings 632763000.00
totalCashFromFinancingActivities 404746000.00
netIncome 320449000.00
changeInCash 527000.00
beginPeriodCashFlow 56281000.00
endPeriodCashFlow 56808000.00
totalCashFromOperatingActivities 656390000.00
depreciation 397592000.00
otherCashflowsFromInvestingActivities 348045000.00
dividendsPaid 443858000.00
changeToInventory 0.00
changeToAccountReceivables -527000.00
salePurchaseOfStock 250156000.00
otherCashflowsFromFinancingActivities 2899658000.00
changeToNetincome -68311000.00
capitalExpenditures 1020248000
changeReceivables -527000.00
cashFlowsOtherOperating -104626000.00
cashAndCashEquivalentsChanges 527000.00
changeInWorkingCapital -52298000.00
stockBasedCompensation 11527000.00
otherNonCashItems 70327000.00
freeCashFlow 656390000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -61403000.00
changeToLiabilities 20040000.00
totalCashflowsFromInvestingActivities -2475933000.00
netBorrowings 1289825000.00
totalCashFromFinancingActivities 1948635000.00
netIncome 216047000.00
changeInCash 15650000.00
beginPeriodCashFlow 40631000.00
endPeriodCashFlow 56281000.00
totalCashFromOperatingActivities 542948000.00
depreciation 316064000.00
otherCashflowsFromInvestingActivities -8639000.00
dividendsPaid 373101000.00
changeToInventory 0.00
changeToAccountReceivables -60115000.00
salePurchaseOfStock 2978509000.00
otherCashflowsFromFinancingActivities -56711000.00
changeToNetincome -62184000.00
capitalExpenditures 2406944000
changeReceivables -60115000.00
cashFlowsOtherOperating 47796000.00
cashAndCashEquivalentsChanges 15650000.00
changeInWorkingCapital -83020000.00
stockBasedCompensation 12631000.00
otherNonCashItems 66351000.00
freeCashFlow 542948000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -830802000.00
totalCashFromFinancingActivities 458758000.00
netIncome 162126000.00
changeInCash 28912000.00
beginPeriodCashFlow 11719000.00
endPeriodCashFlow 40631000.00
totalCashFromOperatingActivities 400956000.00
depreciation 302488000.00
otherCashflowsFromInvestingActivities 712000.00
dividendsPaid 286683000.00
changeToInventory -56309000.00
changeToAccountReceivables -21254000.00
salePurchaseOfStock 1720348000.00
otherCashflowsFromFinancingActivities -87614000.00
capitalExpenditures 843628000
changeInWorkingCapital -88730000.00
stockBasedCompensation 13430000.00
otherNonCashItems 30933000.00
freeCashFlow -442672000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 35433000.00
totalCashFromFinancingActivities 1318070000.00
netIncome 105412000.00
changeInCash -60601000.00
beginPeriodCashFlow 72320000.00
endPeriodCashFlow 11719000.00
totalCashFromOperatingActivities 359029000.00
depreciation 255586000.00
dividendsPaid 208553000.00
salePurchaseOfStock -166750000.00
otherCashflowsFromFinancingActivities 1766306000.00
capitalExpenditures 1713078000
changeInWorkingCapital -30668000.00
otherNonCashItems 28699000.00
freeCashFlow -1354049000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 26229000.00
totalCashFromFinancingActivities 235086000.00
netIncome 91234000.00
changeInCash -1014000.00
beginPeriodCashFlow 73334000.00
endPeriodCashFlow 72320000.00
totalCashFromOperatingActivities 283809000.00
depreciation 190012000.00
otherCashflowsFromInvestingActivities 8887000.00
dividendsPaid 150188000.00
salePurchaseOfStock -26326000.00
otherCashflowsFromFinancingActivities 997824000.00
capitalExpenditures 533346000
changeInWorkingCapital -22284000.00
otherNonCashItems 24847000.00
freeCashFlow -249537000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 471925000.00
netIncome 67661000.00
changeInCash 41982000.00
beginPeriodCashFlow 31352000.00
endPeriodCashFlow 73334000.00
totalCashFromOperatingActivities 217808000.00
depreciation 162591000.00
dividendsPaid 130040000.00
changeToAccountReceivables 4878000.00
salePurchaseOfStock 1714081000.00
otherCashflowsFromFinancingActivities -9702000.00
capitalExpenditures 644648000
changeInWorkingCapital -31477000.00
otherNonCashItems 19033000.00
freeCashFlow -426840000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 440863000.00
netIncome 40592000.00
changeInCash 9091000.00
beginPeriodCashFlow 22261000.00
endPeriodCashFlow 31352000.00
totalCashFromOperatingActivities 105655000.00
depreciation 81280000.00
otherCashflowsFromInvestingActivities 73473000.00
dividendsPaid 97081000.00
changeToInventory -13995000.00
changeToAccountReceivables -45513000.00
salePurchaseOfStock -14030000.00
otherCashflowsFromFinancingActivities 904411000.00
capitalExpenditures 625990000
changeInWorkingCapital -57252000.00
stockBasedCompensation 4367000.00
otherNonCashItems 41264000.00
freeCashFlow -520335000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 14571000.00
totalCashFromFinancingActivities 510118000.00
netIncome 31392000.00
changeInCash 11331000.00
beginPeriodCashFlow 10930000.00
endPeriodCashFlow 22261000.00
totalCashFromOperatingActivities 103001000.00
depreciation 52795000.00
otherCashflowsFromInvestingActivities 406000.00
dividendsPaid 78377000.00
changeToInventory 3621000.00
changeToAccountReceivables -37017000.00
salePurchaseOfStock -16489000.00
otherCashflowsFromFinancingActivities 1007115000.00
capitalExpenditures 608880000
changeInWorkingCapital -14630000.00
stockBasedCompensation 1787000.00
otherNonCashItems 29831000.00
freeCashFlow -505879000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 9875000.00
totalCashFromFinancingActivities 404340000.00
netIncome 16101000.00
changeInCash 6373000.00
beginPeriodCashFlow 4557000.00
endPeriodCashFlow 10930000.00
totalCashFromOperatingActivities 82848000.00
depreciation 33750000.00
dividendsPaid 58438000.00
changeToInventory 5539000.00
changeToAccountReceivables -20750000.00
salePurchaseOfStock -13705000.00
otherCashflowsFromFinancingActivities 736189000.00
capitalExpenditures 472899000
changeInWorkingCapital -5319000.00
stockBasedCompensation 318000.00
otherNonCashItems 35533000.00
freeCashFlow -390051000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 5567000.00
totalCashFromFinancingActivities 326022000.00
netIncome 4557000.00
changeInCash -617000.00
beginPeriodCashFlow 5174000.00
endPeriodCashFlow 4557000.00
totalCashFromOperatingActivities 44638000.00
depreciation 18254000.00
dividendsPaid 68594000.00
changeToInventory 3280000.00
changeToAccountReceivables -9465000.00
salePurchaseOfStock 713018000.00
otherCashflowsFromFinancingActivities 29731000.00
capitalExpenditures 357721000
changeInWorkingCapital -4694000.00
stockBasedCompensation 17887000.00
otherNonCashItems 22834000.00
freeCashFlow -313083000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 187873000.00
netIncome 16642000.00
changeInCash 1596000.00
beginPeriodCashFlow 3578000.00
endPeriodCashFlow 5174000.00
totalCashFromOperatingActivities 28986000.00
depreciation 9480000.00
dividendsPaid 82891000.00
changeToAccountReceivables 1101000.00
otherCashflowsFromFinancingActivities 290546000.00
capitalExpenditures 215263000
changeInWorkingCapital 619000.00
otherNonCashItems 2245000.00
freeCashFlow -186277000.00
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 5633000.00
totalCashFromFinancingActivities 158688000.00
endPeriodCashFlow 3578000.00
totalCashFromOperatingActivities 9645000.00
dividendsPaid 4305000.00
otherCashflowsFromFinancingActivities 87877000.00
capitalExpenditures 0
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 763171000.00
minorityInterest -12320000.00
netIncome 733621000.00
sellingGeneralAdministrative 112328000.00
grossProfit 722614000.00
reconciledDepreciation 420613000.00
ebit 193397000.00
ebitda 614010000.00
depreciationAndAmortization 420613000.00
operatingIncome 58231000.00
otherOperatingExpenses 1214059000.00
interestExpense 110767000.00
taxProvision 17228000.00
interestIncome 105748000.00
netInterestIncome -85955000.00
incomeTaxExpense 17228000.00
totalRevenue 1402437000.00
totalOperatingExpenses 534236000.00
costOfRevenue 679823000.00
totalOtherIncomeExpenseNet 660748000.00
netIncomeFromContinuingOps 745943000.00
netIncomeApplicableToCommonShares 723440000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 131819000.00
minorityInterest 2538000.00
netIncome 118185000.00
sellingGeneralAdministrative 110349000.00
grossProfit 719853000.00
reconciledDepreciation 432573000.00
ebit 181335000.00
ebitda 613908000.00
depreciationAndAmortization 432573000.00
nonOperatingIncomeNetOther 88075000.00
operatingIncome 154860000.00
otherOperatingExpenses 1189991000.00
interestExpense 118046000.00
taxProvision 16173000.00
interestIncome 112987000.00
netInterestIncome -118046000.00
nonRecurring 17764000.00
incomeTaxExpense 16173000.00
totalRevenue 1366267000.00
totalOperatingExpenses 543577000.00
costOfRevenue 646414000.00
totalOtherIncomeExpenseNet 73589000.00
netIncomeFromContinuingOps 115646000.00
netIncomeApplicableToCommonShares 108003000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 90290000.00
minorityInterest -111000.00
netIncome 68728000.00
sellingGeneralAdministrative 112121000.00
grossProfit 727074000.00
reconciledDepreciation 421198000.00
ebit 177335000.00
ebitda 630130000.00
depreciationAndAmortization 452795000.00
nonOperatingIncomeNetOther 15177000.00
operatingIncome 177335000.00
otherOperatingExpenses 1144968000.00
interestExpense 102220000.00
taxProvision 21454000.00
interestIncome 87043000.00
netInterestIncome -101940000.00
nonRecurring 12267000.00
incomeTaxExpense 21454000.00
totalRevenue 1338723000.00
totalOperatingExpenses 533319000.00
costOfRevenue 611649000.00
totalOtherIncomeExpenseNet -87045000.00
netIncomeFromContinuingOps 68836000.00
netIncomeApplicableToCommonShares 58547000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax -16915000.00
minorityInterest 3326000.00
netIncome 761000.00
sellingGeneralAdministrative 109029000.00
grossProfit 700083000.00
reconciledDepreciation 430130000.00
ebit 120981000.00
ebitda 559327000.00
depreciationAndAmortization 438346000.00
operatingIncome 120981000.00
otherOperatingExpenses 1075797000.00
interestExpense 109776000.00
taxProvision -17676000.00
interestIncome 137888000.00
netInterestIncome -109776000.00
incomeTaxExpense -17676000.00
totalRevenue 1233106000.00
totalOperatingExpenses 542774000.00
costOfRevenue 533023000.00
totalOtherIncomeExpenseNet -137896000.00
netIncomeFromContinuingOps 761000.00
netIncomeApplicableToCommonShares -6093000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 258367000.00
minorityInterest 1716000.00
netIncome 237075000.00
sellingGeneralAdministrative 99794000.00
grossProfit 674492000.00
reconciledDepreciation 388704000.00
ebit 157381000.00
ebitda 577100000.00
depreciationAndAmortization 419719000.00
nonOperatingIncomeNetOther 177488000.00
operatingIncome 157381000.00
otherOperatingExpenses 1007184000.00
interestExpense 76502000.00
taxProvision 19576000.00
interestIncome 15752000.00
netInterestIncome -60750000.00
nonRecurring 25862000.00
incomeTaxExpense 19576000.00
totalRevenue 1192082000.00
totalOperatingExpenses 489594000.00
costOfRevenue 517590000.00
totalOtherIncomeExpenseNet 100986000.00
netIncomeFromContinuingOps 238791000.00
netIncomeApplicableToCommonShares 226894000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 80268000.00
minorityInterest -436000.00
netIncome 63426000.00
sellingGeneralAdministrative 105827000.00
grossProfit 670607000.00
reconciledDepreciation 376967000.00
ebit 170371000.00
ebitda 543630000.00
depreciationAndAmortization 373259000.00
nonOperatingIncomeNetOther -21080000.00
operatingIncome 170371000.00
otherOperatingExpenses 951579000.00
interestExpense 69023000.00
taxProvision 16406000.00
interestIncome 13008000.00
netInterestIncome -56015000.00
nonRecurring 13586000.00
incomeTaxExpense 16406000.00
totalRevenue 1139322000.00
totalOperatingExpenses 482864000.00
costOfRevenue 468715000.00
totalOtherIncomeExpenseNet -90103000.00
netIncomeFromContinuingOps 63862000.00
netIncomeApplicableToCommonShares 53245000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 90155000.00
minorityInterest -3629000.00
netIncome 73282000.00
sellingGeneralAdministrative 100133000.00
grossProfit 645203000.00
reconciledDepreciation 382132000.00
ebit 219290000.00
ebitda 601422000.00
depreciationAndAmortization 382132000.00
nonOperatingIncomeNetOther 15644000.00
operatingIncome 219290000.00
otherOperatingExpenses 972041000.00
interestExpense 66725000.00
taxProvision 13244000.00
interestIncome 3051000.00
netInterestIncome -63674000.00
nonRecurring 11968000.00
incomeTaxExpense 13244000.00
totalRevenue 1127322000.00
totalOperatingExpenses 489922000.00
costOfRevenue 482119000.00
totalOtherIncomeExpenseNet -129135000.00
netIncomeFromContinuingOps 76911000.00
netIncomeApplicableToCommonShares 63101000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 1094358000.00
minorityInterest 22587000.00
netIncome 1067810000.00
sellingGeneralAdministrative 107212000.00
grossProfit 649312000.00
reconciledDepreciation 378883000.00
ebit 155504000.00
ebitda 534387000.00
depreciationAndAmortization 378883000.00
nonOperatingIncomeNetOther 1034623000.00
operatingIncome 131497000.00
otherOperatingExpenses 947950000.00
interestExpense 76111000.00
taxProvision 3961000.00
interestIncome 83825000.00
netInterestIncome -76111000.00
nonRecurring 30718000.00
incomeTaxExpense 3961000.00
totalRevenue 1111168000.00
totalOperatingExpenses 486094000.00
costOfRevenue 461856000.00
totalOtherIncomeExpenseNet 1007251000.00
netIncomeFromContinuingOps 1090397000.00
netIncomeApplicableToCommonShares 1057629000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 150252000.00
minorityInterest -2266000.00
netIncome 134277000.00
sellingGeneralAdministrative 101800000.00
grossProfit 670893000.00
reconciledDepreciation 369035000.00
ebit 240432000.00
ebitda 609467000.00
depreciationAndAmortization 369035000.00
nonOperatingIncomeNetOther 37302000.00
operatingIncome 184367000.00
otherOperatingExpenses 933588000.00
interestExpense 74364000.00
taxProvision 13709000.00
interestIncome 33480000.00
netInterestIncome -74364000.00
nonRecurring 13804000.00
incomeTaxExpense 13709000.00
totalRevenue 1133136000.00
totalOperatingExpenses 471345000.00
costOfRevenue 462243000.00
totalOtherIncomeExpenseNet 25068000.00
netIncomeFromContinuingOps 136543000.00
netIncomeApplicableToCommonShares 124096000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 173379000.00
minorityInterest 748081000.00
netIncome 121253000.00
sellingGeneralAdministrative 100659000.00
grossProfit 667176000.00
reconciledDepreciation 368981000.00
ebit 257505000.00
ebitda 626486000.00
depreciationAndAmortization 368981000.00
nonOperatingIncomeNetOther 62766000.00
operatingIncome 185627000.00
otherOperatingExpenses 897950000.00
interestExpense 75014000.00
taxProvision 47582000.00
interestIncome 10124000.00
netInterestIncome -64890000.00
nonRecurring 7075000.00
incomeTaxExpense 47582000.00
totalRevenue 1093188000.00
totalOperatingExpenses 471938000.00
costOfRevenue 426012000.00
totalOtherIncomeExpenseNet 43031000.00
netIncomeFromContinuingOps 125797000.00
netIncomeApplicableToCommonShares 127369000.00
preferredStockAndOtherAdjustments -18000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 402222000.00
minorityInterest 8756000.00
netIncome 385919000.00
sellingGeneralAdministrative 101066000.00
grossProfit 679607000.00
reconciledDepreciation 369733000.00
ebit 186034000.00
ebitda 555767000.00
depreciationAndAmortization 369733000.00
nonOperatingIncomeNetOther 285357000.00
operatingIncome 192518000.00
otherOperatingExpenses 881326000.00
interestExpense 82839000.00
taxProvision 7547000.00
interestIncome 105870000.00
netInterestIncome -82839000.00
nonRecurring 14120000.00
incomeTaxExpense 7547000.00
totalRevenue 1090391000.00
totalOperatingExpenses 470542000.00
costOfRevenue 410784000.00
totalOtherIncomeExpenseNet 275996000.00
netIncomeFromContinuingOps 394676000.00
netIncomeApplicableToCommonShares 372406000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 62832000.00
minorityInterest 1817000.00
netIncome 57692000.00
sellingGeneralAdministrative 104992000.00
grossProfit 645708000.00
reconciledDepreciation 363154000.00
ebit 211215000.00
ebitda 571130000.00
depreciationAndAmortization 359915000.00
nonOperatingIncomeNetOther -19585000.00
operatingIncome 160264000.00
otherOperatingExpenses 882449000.00
interestExpense 80595000.00
taxProvision 3322000.00
interestIncome 49540000.00
netInterestIncome -80595000.00
nonRecurring 19290000.00
incomeTaxExpense 3322000.00
totalRevenue 1062609000.00
totalOperatingExpenses 465548000.00
costOfRevenue 416901000.00
totalOtherIncomeExpenseNet -36733000.00
netIncomeFromContinuingOps 59508000.00
netIncomeApplicableToCommonShares 44177000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 14601000.00
minorityInterest -1316000.00
netIncome -136000.00
sellingGeneralAdministrative 93357000.00
grossProfit 626256000.00
reconciledDepreciation 368202000.00
ebit 169052000.00
ebitda 534894000.00
depreciationAndAmortization 365842000.00
nonOperatingIncomeNetOther -40305000.00
operatingIncome 144405000.00
otherOperatingExpenses 857908000.00
interestExpense 89499000.00
taxProvision 16053000.00
interestIncome 87207000.00
netInterestIncome -85151000.00
nonRecurring 21435000.00
incomeTaxExpense 16053000.00
totalRevenue 1024668000.00
totalOperatingExpenses 459496000.00
costOfRevenue 398412000.00
totalOtherIncomeExpenseNet -67008000.00
netIncomeFromContinuingOps -1454000.00
netIncomeApplicableToCommonShares -37370000.00
preferredStockAndOtherAdjustments 16520000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 87468000.00
minorityInterest 1147000.00
netIncome 74831000.00
sellingGeneralAdministrative 94019000.00
grossProfit 615277000.00
reconciledDepreciation 352958000.00
ebit 186602000.00
ebitda 535767000.00
depreciationAndAmortization 349165000.00
nonOperatingIncomeNetOther 14531000.00
operatingIncome 152811000.00
otherOperatingExpenses 820924000.00
interestExpense 79874000.00
taxProvision 11490000.00
interestIncome 22163000.00
netInterestIncome -57711000.00
nonRecurring 15618000.00
incomeTaxExpense 11490000.00
totalRevenue 992995000.00
totalOperatingExpenses 443206000.00
costOfRevenue 377718000.00
totalOtherIncomeExpenseNet -26892000.00
netIncomeFromContinuingOps 75978000.00
netIncomeApplicableToCommonShares 53676000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 235880000.00
minorityInterest 4684000.00
netIncome 224014000.00
sellingGeneralAdministrative 65813000.00
grossProfit 515506000.00
reconciledDepreciation 294751000.00
ebit 79126000.00
ebitda 370583000.00
depreciationAndAmortization 291457000.00
nonOperatingIncomeNetOther 221631000.00
operatingIncome 100049000.00
otherOperatingExpenses 665215000.00
interestExpense 89342000.00
taxProvision 7182000.00
interestIncome 3542000.00
netInterestIncome -89342000.00
nonRecurring 56801000.00
incomeTaxExpense 7182000.00
totalRevenue 823337000.00
totalOperatingExpenses 357384000.00
costOfRevenue 307831000.00
totalOtherIncomeExpenseNet 167100000.00
netIncomeFromContinuingOps 228698000.00
netIncomeApplicableToCommonShares 202859000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 347595000.00
minorityInterest 13042000.00
netIncome 336284000.00
sellingGeneralAdministrative 56595000.00
grossProfit 490761000.00
reconciledDepreciation 196794000.00
ebit 179060000.00
ebitda 454068000.00
depreciationAndAmortization 275008000.00
nonOperatingIncomeNetOther 289542000.00
operatingIncome 138933000.00
otherOperatingExpenses 630294000.00
interestExpense 80880000.00
taxProvision -1731000.00
interestIncome 10734000.00
netInterestIncome -70146000.00
nonRecurring 17106000.00
incomeTaxExpense -1731000.00
totalRevenue 787463000.00
totalOperatingExpenses 333592000.00
costOfRevenue 296702000.00
totalOtherIncomeExpenseNet 260572000.00
netIncomeFromContinuingOps 349326000.00
netIncomeApplicableToCommonShares 315577000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax 72400000.00
minorityInterest 1077000.00
netIncome 66497000.00
sellingGeneralAdministrative 52965000.00
grossProfit 508780000.00
reconciledDepreciation 203316000.00
ebit 166578000.00
ebitda 453296000.00
depreciationAndAmortization 286718000.00
nonOperatingIncomeNetOther -7793000.00
operatingIncome 164767000.00
otherOperatingExpenses 637461000.00
interestExpense 84574000.00
taxProvision 4826000.00
interestIncome 16842000.00
netInterestIncome -67732000.00
nonRecurring 4115000.00
incomeTaxExpense 4826000.00
totalRevenue 806466000.00
totalOperatingExpenses 339775000.00
costOfRevenue 297686000.00
totalOtherIncomeExpenseNet -28873000.00
netIncomeFromContinuingOps 67574000.00
netIncomeApplicableToCommonShares 49827000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 65958000.00
minorityInterest 1156000.00
netIncome 60168000.00
sellingGeneralAdministrative 55759000.00
grossProfit 507283000.00
reconciledDepreciation 201810000.00
ebit 177789000.00
ebitda 468351000.00
depreciationAndAmortization 290562000.00
nonOperatingIncomeNetOther 3037000.00
operatingIncome 148972000.00
otherOperatingExpenses 646950000.00
interestExpense 86051000.00
taxProvision 4634000.00
interestIncome 16980000.00
netInterestIncome -69071000.00
nonRecurring 4210000.00
incomeTaxExpense 4634000.00
totalRevenue 800797000.00
totalOperatingExpenses 353436000.00
costOfRevenue 293514000.00
totalOtherIncomeExpenseNet -18818000.00
netIncomeFromContinuingOps 61324000.00
netIncomeApplicableToCommonShares 31738000.00
preferredStockAndOtherAdjustments 11760000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 125263000.00
minorityInterest 4185000.00
netIncome 116812000.00
sellingGeneralAdministrative 54967000.00
grossProfit 522246000.00
reconciledDepreciation 207552000.00
ebit 181532000.00
ebitda 493018000.00
depreciationAndAmortization 311486000.00
nonOperatingIncomeNetOther 85272000.00
operatingIncome 141543000.00
otherOperatingExpenses 663644000.00
interestExpense 101552000.00
taxProvision 4266000.00
interestIncome 70891000.00
netInterestIncome -80108000.00
nonRecurring 7845000.00
incomeTaxExpense 4266000.00
totalRevenue 814515000.00
totalOperatingExpenses 371375000.00
costOfRevenue 292269000.00
totalOtherIncomeExpenseNet 54500000.00
netIncomeFromContinuingOps 120997000.00
netIncomeApplicableToCommonShares 95869000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46754000.00
minorityInterest 1038000.00
netIncome 51559000.00
sellingGeneralAdministrative 41213000.00
grossProfit 491037000.00
reconciledDepreciation 200096000.00
ebit 159717000.00
ebitda 459079000.00
depreciationAndAmortization 299362000.00
nonOperatingIncomeNetOther 8790000.00
operatingIncome 122847000.00
otherOperatingExpenses 628901000.00
interestExpense 84883000.00
extraordinaryItems 0.00
nonRecurring 25917000.00
otherItems 0.00
incomeTaxExpense -5843000.00
totalRevenue 778267000.00
totalOperatingExpenses 341671000.00
costOfRevenue 287230000.00
totalOtherIncomeExpenseNet -18835000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52597000.00
netIncomeApplicableToCommonShares 31230000.00
preferredStockAndOtherAdjustments 20329000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92696000.00
minorityInterest 2667000.00
netIncome 87597000.00
sellingGeneralAdministrative 43650000.00
grossProfit 488082000.00
reconciledDepreciation 191445000.00
ebit 158222000.00
ebitda 452179000.00
depreciationAndAmortization 293957000.00
nonOperatingIncomeNetOther 34482000.00
operatingIncome 139065000.00
otherOperatingExpenses 619588000.00
interestExpense 81832000.00
extraordinaryItems 0.00
nonRecurring 9626000.00
otherItems 0.00
incomeTaxExpense 2432000.00
totalRevenue 768924000.00
totalOperatingExpenses 338746000.00
costOfRevenue 280842000.00
totalOtherIncomeExpenseNet 25192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90264000.00
netIncomeApplicableToCommonShares 67268000.00
preferredStockAndOtherAdjustments 20329000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90280000.00
minorityInterest 2696000.00
netIncome 85463000.00
sellingGeneralAdministrative 46883000.00
grossProfit 497313000.00
reconciledDepreciation 192303000.00
ebit 162326000.00
ebitda 461114000.00
depreciationAndAmortization 298788000.00
nonOperatingIncomeNetOther 25028000.00
operatingIncome 144062000.00
otherOperatingExpenses 603429000.00
interestExpense 78810000.00
extraordinaryItems 0.00
nonRecurring 5606000.00
otherItems 0.00
incomeTaxExpense 2121000.00
totalRevenue 754919000.00
totalOperatingExpenses 345823000.00
costOfRevenue 257606000.00
totalOtherIncomeExpenseNet 14202000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 88159000.00
netIncomeApplicableToCommonShares 65134000.00
preferredStockAndOtherAdjustments 20329000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113469000.00
minorityInterest 3468000.00
netIncome 106627000.00
sellingGeneralAdministrative 40020000.00
grossProfit 483465000.00
reconciledDepreciation 186431000.00
ebit 155635000.00
ebitda 450424000.00
depreciationAndAmortization 294789000.00
nonOperatingIncomeNetOther 46641000.00
operatingIncome 143813000.00
otherOperatingExpenses 596143000.00
interestExpense 77027000.00
extraordinaryItems 0.00
nonRecurring 4178000.00
otherItems 0.00
incomeTaxExpense 3374000.00
totalRevenue 744368000.00
totalOperatingExpenses 335240000.00
costOfRevenue 260903000.00
totalOtherIncomeExpenseNet 42271000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 110095000.00
netIncomeApplicableToCommonShares 86298000.00
preferredStockAndOtherAdjustments 20329000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80203000.00
minorityInterest 6023000.00
netIncome 73635000.00
sellingGeneralAdministrative 47534000.00
grossProfit 469597000.00
reconciledDepreciation 185767000.00
ebit 140336000.00
ebitda 428309000.00
depreciationAndAmortization 287973000.00
nonOperatingIncomeNetOther 36994000.00
operatingIncome 117198000.00
otherOperatingExpenses 597357000.00
interestExpense 73989000.00
extraordinaryItems 0.00
nonRecurring 15681000.00
otherItems 0.00
incomeTaxExpense 545000.00
totalRevenue 731445000.00
totalOperatingExpenses 335509000.00
costOfRevenue 261848000.00
totalOtherIncomeExpenseNet 19780000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79658000.00
netIncomeApplicableToCommonShares 53306000.00
preferredStockAndOtherAdjustments 20329000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14970000.00
minorityInterest 40000.00
netIncome 12436000.00
sellingGeneralAdministrative 44067000.00
grossProfit 387278000.00
reconciledDepreciation 145104000.00
ebit 148939000.00
ebitda 348853000.00
depreciationAndAmortization 199914000.00
nonOperatingIncomeNetOther 20433000.00
operatingIncome 66157000.00
otherOperatingExpenses 469679000.00
interestExpense 71621000.00
extraordinaryItems 0.00
nonRecurring 71801000.00
otherItems 0.00
incomeTaxExpense 2494000.00
totalRevenue 609925000.00
totalOperatingExpenses 247032000.00
costOfRevenue 222647000.00
totalOtherIncomeExpenseNet -56468000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12475000.00
netIncomeApplicableToCommonShares -4140000.00
preferredStockAndOtherAdjustments 16575000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82210000.00
minorityInterest 920000.00
netIncome 78651000.00
sellingGeneralAdministrative 40085000.00
grossProfit 363112000.00
reconciledDepreciation 132318000.00
ebit 153647000.00
ebitda 331758000.00
depreciationAndAmortization 178111000.00
nonOperatingIncomeNetOther 9135000.00
operatingIncome 130657000.00
otherOperatingExpenses 421097000.00
interestExpense 57582000.00
extraordinaryItems 0.00
nonRecurring 14235000.00
otherItems 0.00
incomeTaxExpense 2639000.00
totalRevenue 565989000.00
totalOperatingExpenses 218220000.00
costOfRevenue 202877000.00
totalOtherIncomeExpenseNet -5467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79571000.00
netIncomeApplicableToCommonShares 57837000.00
preferredStockAndOtherAdjustments 20814000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86786000.00
minorityInterest 1025000.00
netIncome 83538000.00
sellingGeneralAdministrative 36370000.00
grossProfit 354311000.00
reconciledDepreciation 131807000.00
ebit 146950000.00
ebitda 323416000.00
depreciationAndAmortization 176466000.00
nonOperatingIncomeNetOther 4953000.00
operatingIncome 137283000.00
otherOperatingExpenses 409094000.00
interestExpense 55450000.00
extraordinaryItems 0.00
nonRecurring 3323000.00
otherItems 0.00
incomeTaxExpense 2223000.00
totalRevenue 550569000.00
totalOperatingExpenses 212836000.00
costOfRevenue 196258000.00
totalOtherIncomeExpenseNet 610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 84563000.00
netIncomeApplicableToCommonShares 66145000.00
preferredStockAndOtherAdjustments 17393000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98444000.00
minorityInterest 1065000.00
netIncome 95075000.00
sellingGeneralAdministrative 42850000.00
grossProfit 380422000.00
reconciledDepreciation 131224000.00
ebit 165497000.00
ebitda 342078000.00
depreciationAndAmortization 176581000.00
operatingIncome 151122000.00
otherOperatingExpenses 416032000.00
interestExpense 57196000.00
extraordinaryItems 0.00
nonRecurring 28992000.00
otherItems 0.00
incomeTaxExpense 2304000.00
totalRevenue 576787000.00
totalOperatingExpenses 219667000.00
costOfRevenue 196365000.00
totalOtherIncomeExpenseNet -5115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 179142000.00
netIncomeApplicableToCommonShares 77682000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 226155000.00
minorityInterest 3247000.00
netIncome 219188000.00
sellingGeneralAdministrative 46025000.00
grossProfit 348481000.00
reconciledDepreciation 132845000.00
ebit 128852000.00
ebitda 306985000.00
depreciationAndAmortization 178133000.00
nonOperatingIncomeNetOther 173489000.00
operatingIncome 115750000.00
otherOperatingExpenses 421948000.00
interestExpense 63084000.00
extraordinaryItems 0.00
nonRecurring 6015000.00
otherItems 0.00
incomeTaxExpense 3720000.00
totalRevenue 546293000.00
totalOperatingExpenses 224136000.00
costOfRevenue 197812000.00
totalOtherIncomeExpenseNet 164539000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 222435000.00
netIncomeApplicableToCommonShares 187330000.00
preferredStockAndOtherAdjustments 31858000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53196000.00
minorityInterest 569000.00
netIncome 50375000.00
sellingGeneralAdministrative 34922000.00
grossProfit 327937000.00
reconciledDepreciation 127472000.00
ebit 121553000.00
ebitda 297147000.00
depreciationAndAmortization 175594000.00
nonOperatingIncomeNetOther 807000.00
operatingIncome 112298000.00
otherOperatingExpenses 397513000.00
interestExpense 63234000.00
extraordinaryItems 0.00
nonRecurring 3615000.00
otherItems 0.00
incomeTaxExpense 2252000.00
totalRevenue 514934000.00
totalOperatingExpenses 210516000.00
costOfRevenue 186997000.00
totalOtherIncomeExpenseNet -991000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 50944000.00
netIncomeApplicableToCommonShares 27951000.00
preferredStockAndOtherAdjustments 22424000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64442000.00
minorityInterest 784000.00
netIncome 61549000.00
sellingGeneralAdministrative 32220000.00
grossProfit 322699000.00
reconciledDepreciation 127175000.00
ebit 125542000.00
ebitda 294558000.00
depreciationAndAmortization 169016000.00
nonOperatingIncomeNetOther 3587000.00
operatingIncome 118116000.00
otherOperatingExpenses 382735000.00
interestExpense 57885000.00
extraordinaryItems 0.00
nonRecurring 1900000.00
otherItems 0.00
incomeTaxExpense 2109000.00
totalRevenue 504199000.00
totalOperatingExpenses 201235000.00
costOfRevenue 181500000.00
totalOtherIncomeExpenseNet 863000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62333000.00
netIncomeApplicableToCommonShares 39125000.00
preferredStockAndOtherAdjustments 22424000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16305000.00
minorityInterest -590000.00
netIncome -15983000.00
sellingGeneralAdministrative 32222000.00
grossProfit 316587000.00
reconciledDepreciation 118235000.00
ebit 54314000.00
ebitda 227270000.00
depreciationAndAmortization 172956000.00
nonOperatingIncomeNetOther 4141000.00
operatingIncome 41271000.00
otherOperatingExpenses 449948000.00
interestExpense 61717000.00
extraordinaryItems 0.00
nonRecurring 3099000.00
otherItems 0.00
incomeTaxExpense 268000.00
totalRevenue 500443000.00
totalOperatingExpenses 266092000.00
costOfRevenue 183856000.00
totalOtherIncomeExpenseNet -5581000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16573000.00
netIncomeApplicableToCommonShares -40039000.00
preferredStockAndOtherAdjustments 24056000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59596000.00
minorityInterest 864000.00
netIncome 56978000.00
sellingGeneralAdministrative 28571000.00
grossProfit 275498000.00
reconciledDepreciation 119692000.00
ebit 114071000.00
ebitda 251045000.00
depreciationAndAmortization 136974000.00
nonOperatingIncomeNetOther 3604000.00
operatingIncome 104130000.00
otherOperatingExpenses 326087000.00
interestExpense 48496000.00
extraordinaryItems 0.00
nonRecurring 11042000.00
otherItems 0.00
incomeTaxExpense 1754000.00
totalRevenue 435989000.00
totalOperatingExpenses 165596000.00
costOfRevenue 160491000.00
totalOtherIncomeExpenseNet -1810000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 57842000.00
netIncomeApplicableToCommonShares 38522000.00
preferredStockAndOtherAdjustments 18456000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140612000.00
minorityInterest 2486000.00
netIncome 135511000.00
sellingGeneralAdministrative 26466000.00
grossProfit 269856000.00
reconciledDepreciation 115071000.00
ebit 115255000.00
ebitda 246779000.00
depreciationAndAmortization 131524000.00
nonOperatingIncomeNetOther 79673000.00
operatingIncome 107053000.00
otherOperatingExpenses 308423000.00
interestExpense 46345000.00
extraordinaryItems 0.00
nonRecurring 3166000.00
otherItems 0.00
incomeTaxExpense 2615000.00
totalRevenue 420295000.00
totalOperatingExpenses 157984000.00
costOfRevenue 150439000.00
totalOtherIncomeExpenseNet 75085000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 137997000.00
netIncomeApplicableToCommonShares 117055000.00
preferredStockAndOtherAdjustments 18456000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124000000.00
minorityInterest 2142000.00
netIncome 120183000.00
sellingGeneralAdministrative 21953000.00
grossProfit 258783000.00
reconciledDepreciation 111696000.00
ebit 112391000.00
ebitda 241464000.00
depreciationAndAmortization 129073000.00
nonOperatingIncomeNetOther 20148000.00
operatingIncome 149318000.00
otherOperatingExpenses 298836000.00
interestExpense 47756000.00
extraordinaryItems 0.00
nonRecurring 93000.00
otherItems 0.00
incomeTaxExpense 1675000.00
totalRevenue 406609000.00
totalOperatingExpenses 151010000.00
costOfRevenue 147826000.00
totalOtherIncomeExpenseNet 63983000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 122325000.00
netIncomeApplicableToCommonShares 101728000.00
preferredStockAndOtherAdjustments 18455000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33594000.00
minorityInterest -958000.00
netIncome -33834000.00
sellingGeneralAdministrative 23660000.00
grossProfit 261576000.00
reconciledDepreciation 115559000.00
ebit 108553000.00
ebitda 241880000.00
depreciationAndAmortization 133327000.00
nonOperatingIncomeNetOther 3023000.00
operatingIncome -6166000.00
otherOperatingExpenses 308080000.00
interestExpense 46396000.00
extraordinaryItems 0.00
nonRecurring 114293000.00
otherItems 0.00
incomeTaxExpense 1201000.00
totalRevenue 412216000.00
totalOperatingExpenses 157440000.00
costOfRevenue 150640000.00
totalOtherIncomeExpenseNet -91975000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -50740000.00
netIncomeApplicableToCommonShares -52292000.00
preferredStockAndOtherAdjustments 18455000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131339000.00
minorityInterest 2392000.00
netIncome 127769000.00
sellingGeneralAdministrative 22854000.00
grossProfit 255467000.00
reconciledDepreciation 115620000.00
ebit 97384000.00
ebitda 234858000.00
depreciationAndAmortization 137474000.00
nonOperatingIncomeNetOther 3638000.00
operatingIncome 82372000.00
otherOperatingExpenses 318635000.00
interestExpense 48169000.00
extraordinaryItems 0.00
nonRecurring 12644000.00
otherItems 0.00
incomeTaxExpense 1178000.00
totalRevenue 412186000.00
totalOperatingExpenses 161916000.00
costOfRevenue 156719000.00
totalOtherIncomeExpenseNet 85579000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36663000.00
netIncomeApplicableToCommonShares 109314000.00
preferredStockAndOtherAdjustments 18455000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62353000.00
minorityInterest 993000.00
netIncome 60339000.00
sellingGeneralAdministrative 22217000.00
grossProfit 253934000.00
reconciledDepreciation 113883000.00
ebit 97451000.00
ebitda 234543000.00
depreciationAndAmortization 137092000.00
nonOperatingIncomeNetOther 19046000.00
operatingIncome 92453000.00
otherOperatingExpenses 307472000.00
interestExpense 49229000.00
extraordinaryItems 0.00
nonRecurring 755000.00
otherItems 0.00
incomeTaxExpense 1021000.00
totalRevenue 401446000.00
totalOperatingExpenses 159960000.00
costOfRevenue 147512000.00
totalOtherIncomeExpenseNet 17608000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61332000.00
netIncomeApplicableToCommonShares 41510000.00
preferredStockAndOtherAdjustments 18829000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48555000.00
minorityInterest 805000.00
netIncome 45912000.00
sellingGeneralAdministrative 33100000.00
grossProfit 250405000.00
reconciledDepreciation 111142000.00
ebit 90993000.00
ebitda 221613000.00
depreciationAndAmortization 130620000.00
nonOperatingIncomeNetOther 4016000.00
operatingIncome 90007000.00
otherOperatingExpenses 303905000.00
interestExpense 47374000.00
extraordinaryItems 0.00
nonRecurring 81000.00
otherItems 0.00
incomeTaxExpense 1838000.00
totalRevenue 390590000.00
totalOperatingExpenses 163720000.00
costOfRevenue 140185000.00
totalOtherIncomeExpenseNet 7517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44811000.00
netIncomeApplicableToCommonShares 34186000.00
preferredStockAndOtherAdjustments 11726000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55194000.00
minorityInterest 964000.00
netIncome 54703000.00
sellingGeneralAdministrative 17692000.00
grossProfit 243638000.00
reconciledDepreciation 105885000.00
ebit 102351000.00
ebitda 229127000.00
depreciationAndAmortization 126776000.00
nonOperatingIncomeNetOther 2580000.00
operatingIncome 98055000.00
otherOperatingExpenses 281768000.00
interestExpense 45996000.00
extraordinaryItems 0.00
nonRecurring 1108000.00
otherItems 0.00
incomeTaxExpense -473000.00
totalRevenue 380931000.00
totalOperatingExpenses 144475000.00
costOfRevenue 137293000.00
totalOtherIncomeExpenseNet 1796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55112000.00
netIncomeApplicableToCommonShares 42977000.00
preferredStockAndOtherAdjustments 11726000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153832000.00
minorityInterest 2882000.00
netIncome 150598000.00
sellingGeneralAdministrative 18419000.00
grossProfit 225040000.00
reconciledDepreciation 101710000.00
ebit 87594000.00
ebitda 208792000.00
depreciationAndAmortization 121198000.00
nonOperatingIncomeNetOther 1343000.00
operatingIncome 85177000.00
otherOperatingExpenses 294036000.00
interestExpense 47869000.00
extraordinaryItems 0.00
nonRecurring 243000.00
otherItems 0.00
incomeTaxExpense 352000.00
totalRevenue 379456000.00
totalOperatingExpenses 139620000.00
costOfRevenue 154416000.00
totalOtherIncomeExpenseNet 116281000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38426000.00
netIncomeApplicableToCommonShares 138872000.00
preferredStockAndOtherAdjustments 11726000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59831000.00
minorityInterest 1145000.00
netIncome 58476000.00
sellingGeneralAdministrative 20129000.00
grossProfit 237498000.00
reconciledDepreciation 96711000.00
ebit 103815000.00
ebitda 219682000.00
depreciationAndAmortization 115867000.00
nonOperatingIncomeNetOther 1823000.00
operatingIncome 99994000.00
otherOperatingExpenses 262017000.00
interestExpense 47589000.00
extraordinaryItems 0.00
nonRecurring -4106000.00
otherItems 0.00
incomeTaxExpense 210000.00
totalRevenue 363502000.00
totalOperatingExpenses 136013000.00
costOfRevenue 126004000.00
totalOtherIncomeExpenseNet 5935000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54024000.00
netIncomeApplicableToCommonShares 47077000.00
preferredStockAndOtherAdjustments 11399000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52884000.00
minorityInterest 970000.00
netIncome 50711000.00
sellingGeneralAdministrative 18156000.00
grossProfit 230164000.00
reconciledDepreciation 93286000.00
ebit 102725000.00
ebitda 214348000.00
depreciationAndAmortization 111623000.00
nonOperatingIncomeNetOther 2376000.00
operatingIncome 98586000.00
otherOperatingExpenses 258021000.00
interestExpense 48078000.00
extraordinaryItems 0.00
nonRecurring 1763000.00
otherItems 0.00
incomeTaxExpense 1203000.00
totalRevenue 358370000.00
totalOperatingExpenses 129815000.00
costOfRevenue 128206000.00
totalOtherIncomeExpenseNet 572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 51681000.00
netIncomeApplicableToCommonShares 42657000.00
preferredStockAndOtherAdjustments 8054000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55905000.00
minorityInterest 1329000.00
netIncome 54566000.00
sellingGeneralAdministrative 16088000.00
grossProfit 223775000.00
reconciledDepreciation 41229000.00
ebit 101702000.00
ebitda 209420000.00
depreciationAndAmortization 107718000.00
operatingIncome 94638000.00
otherOperatingExpenses 249767000.00
interestExpense 40466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 349736000.00
totalOperatingExpenses 123806000.00
costOfRevenue 125961000.00
totalOtherIncomeExpenseNet -3598000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44815000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57631000.00
minorityInterest 1529000.00
netIncome 55392000.00
sellingGeneralAdministrative 17376000.00
grossProfit 217214000.00
reconciledDepreciation 106951000.00
ebit 98678000.00
ebitda 200518000.00
depreciationAndAmortization 101840000.00
operatingIncome 97075000.00
otherOperatingExpenses 245404000.00
interestExpense 41047000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 710000.00
totalRevenue 342479000.00
totalOperatingExpenses 120139000.00
costOfRevenue 125265000.00
totalOtherIncomeExpenseNet 1520000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45615000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55174000.00
minorityInterest 1634000.00
netIncome 52334000.00
sellingGeneralAdministrative 21977000.00
grossProfit 199763000.00
reconciledDepreciation 83889000.00
ebit 93158000.00
ebitda 182158000.00
depreciationAndAmortization 89000000.00
operatingIncome 88449000.00
otherOperatingExpenses 215255000.00
interestExpense 37681000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1206000.00
totalRevenue 303704000.00
totalOperatingExpenses 111314000.00
costOfRevenue 103941000.00
totalOtherIncomeExpenseNet 3190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42021000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49984000.00
minorityInterest 1221000.00
netIncome 48042000.00
sellingGeneralAdministrative 17157000.00
grossProfit 187068000.00
reconciledDepreciation 83995000.00
ebit 88014000.00
ebitda 172009000.00
depreciationAndAmortization 83995000.00
operatingIncome 85916000.00
otherOperatingExpenses 197232000.00
interestExpense 38030000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 721000.00
totalRevenue 283148000.00
totalOperatingExpenses 101152000.00
costOfRevenue 96080000.00
totalOtherIncomeExpenseNet 1389000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39211000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46033000.00
minorityInterest 1481000.00
netIncome 45716000.00
sellingGeneralAdministrative 15157000.00
grossProfit 177068000.00
reconciledDepreciation 78339000.00
ebit 85266000.00
ebitda 163605000.00
depreciationAndAmortization 78339000.00
operatingIncome 81299000.00
otherOperatingExpenses 189313000.00
interestExpense 36856000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1164000.00
totalRevenue 270612000.00
totalOperatingExpenses 95769000.00
costOfRevenue 93544000.00
totalOtherIncomeExpenseNet 1192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35990000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38150000.00
minorityInterest 1345000.00
netIncome 36344000.00
sellingGeneralAdministrative 20193000.00
grossProfit 170866000.00
reconciledDepreciation 73383000.00
ebit 80898000.00
ebitda 154281000.00
depreciationAndAmortization 73383000.00
nonOperatingIncomeNetOther 3602000.00
operatingIncome 71626000.00
otherOperatingExpenses 201850000.00
interestExpense 37078000.00
extraordinaryItems 0.00
nonRecurring 3632000.00
otherItems 0.00
incomeTaxExpense 461000.00
totalRevenue 273476000.00
totalOperatingExpenses 99240000.00
costOfRevenue 102610000.00
totalOtherIncomeExpenseNet 1384000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 37689000.00
netIncomeApplicableToCommonShares 31908000.00
preferredStockAndOtherAdjustments 4436000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38824000.00
minorityInterest 1525000.00
netIncome 36703000.00
sellingGeneralAdministrative 16815000.00
grossProfit 170383000.00
reconciledDepreciation 95021000.00
ebit 79579000.00
ebitda 156427000.00
depreciationAndAmortization 76848000.00
nonOperatingIncomeNetOther 1075000.00
operatingIncome 76720000.00
otherOperatingExpenses 191161000.00
interestExpense 39334000.00
extraordinaryItems 0.00
nonRecurring 740000.00
otherItems 0.00
incomeTaxExpense 233000.00
totalRevenue 267881000.00
totalOperatingExpenses 93663000.00
costOfRevenue 97498000.00
totalOtherIncomeExpenseNet -363000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38228000.00
netIncomeApplicableToCommonShares 31990000.00
preferredStockAndOtherAdjustments 4713000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39440000.00
minorityInterest 1510000.00
netIncome 37502000.00
sellingGeneralAdministrative 15137000.00
grossProfit 163810000.00
reconciledDepreciation 55745000.00
ebit 76137000.00
ebitda 150055000.00
depreciationAndAmortization 73918000.00
operatingIncome 74665000.00
otherOperatingExpenses 176076000.00
interestExpense 36082000.00
extraordinaryItems 0.00
nonRecurring 1400000.00
otherItems 0.00
incomeTaxExpense 428000.00
totalRevenue 250741000.00
totalOperatingExpenses 89145000.00
costOfRevenue 86931000.00
totalOtherIncomeExpenseNet 593000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1400000.00
netIncomeApplicableToCommonShares -1400000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36556000.00
minorityInterest 1077000.00
netIncome 35221000.00
sellingGeneralAdministrative 14833000.00
grossProfit 163776000.00
reconciledDepreciation 74569000.00
ebit 75858000.00
ebitda 150427000.00
depreciationAndAmortization 74569000.00
operatingIncome 72560000.00
otherOperatingExpenses 166112000.00
interestExpense 36583000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 258000.00
totalRevenue 238672000.00
totalOperatingExpenses 91216000.00
costOfRevenue 74896000.00
totalOtherIncomeExpenseNet 355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27613000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25052000.00
minorityInterest 590000.00
netIncome 23036000.00
sellingGeneralAdministrative 18712000.00
grossProfit 149300000.00
reconciledDepreciation 68328000.00
ebit 61789000.00
ebitda 131917000.00
depreciationAndAmortization 70128000.00
operatingIncome 60401000.00
otherOperatingExpenses 177085000.00
interestExpense 36737000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 343000.00
totalRevenue 237486000.00
totalOperatingExpenses 88899000.00
costOfRevenue 88186000.00
totalOtherIncomeExpenseNet 1061000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13842000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20436000.00
minorityInterest 710000.00
netIncome 19192000.00
sellingGeneralAdministrative 16300000.00
grossProfit 130310000.00
reconciledDepreciation 57440000.00
ebit 55139000.00
ebitda 114999000.00
depreciationAndAmortization 59860000.00
operatingIncome 54150000.00
otherOperatingExpenses 143314000.00
interestExpense 33162000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 534000.00
totalRevenue 197464000.00
totalOperatingExpenses 76160000.00
costOfRevenue 67154000.00
totalOtherIncomeExpenseNet -586000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9091000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26302000.00
minorityInterest 741000.00
netIncome 24845000.00
sellingGeneralAdministrative 13087000.00
grossProfit 138537000.00
reconciledDepreciation 55249000.00
ebit 57204000.00
ebitda 114736000.00
depreciationAndAmortization 57532000.00
operatingIncome 55195000.00
otherOperatingExpenses 136584000.00
interestExpense 30902000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 716000.00
totalRevenue 191779000.00
totalOperatingExpenses 83342000.00
costOfRevenue 53242000.00
totalOtherIncomeExpenseNet 1978000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14744000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24874000.00
minorityInterest 510000.00
netIncome 24387000.00
sellingGeneralAdministrative 13035000.00
grossProfit 115339000.00
reconciledDepreciation 50296000.00
ebit 51249000.00
ebitda 101545000.00
depreciationAndAmortization 50296000.00
operatingIncome 50084000.00
otherOperatingExpenses 119596000.00
interestExpense 24451000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23000.00
totalRevenue 169774000.00
totalOperatingExpenses 65161000.00
costOfRevenue 54435000.00
totalOtherIncomeExpenseNet -870000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14286000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24278000.00
minorityInterest 1438000.00
netIncome 22507000.00
sellingGeneralAdministrative 12155000.00
grossProfit 117949000.00
reconciledDepreciation 48486000.00
ebit 47170000.00
ebitda 97609000.00
depreciationAndAmortization 50439000.00
operatingIncome 45656000.00
otherOperatingExpenses 117571000.00
interestExpense 22559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 333000.00
totalRevenue 163227000.00
totalOperatingExpenses 72293000.00
costOfRevenue 45278000.00
totalOtherIncomeExpenseNet 758000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12406000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21495000.00
minorityInterest 831000.00
netIncome 20372000.00
sellingGeneralAdministrative 11528000.00
grossProfit 103557000.00
reconciledDepreciation 47065000.00
ebit 42846000.00
ebitda 92029000.00
depreciationAndAmortization 49183000.00
operatingIncome 42846000.00
otherOperatingExpenses 112161000.00
interestExpense 22495000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 292000.00
totalRevenue 155007000.00
totalOperatingExpenses 60711000.00
costOfRevenue 51450000.00
totalOtherIncomeExpenseNet 741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10271000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21625000.00
minorityInterest 793000.00
netIncome 20396000.00
sellingGeneralAdministrative 11558000.00
grossProfit 97350000.00
reconciledDepreciation 44165000.00
ebit 42986000.00
ebitda 87151000.00
depreciationAndAmortization 44165000.00
operatingIncome 39203000.00
otherOperatingExpenses 109646000.00
interestExpense 18937000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 436000.00
totalRevenue 149134000.00
totalOperatingExpenses 57862000.00
costOfRevenue 51784000.00
totalOtherIncomeExpenseNet 831000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10295000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25830000.00
minorityInterest 1238000.00
netIncome 24538000.00
sellingGeneralAdministrative 9906000.00
grossProfit 97578000.00
reconciledDepreciation 45026000.00
ebit 45097000.00
ebitda 90123000.00
depreciationAndAmortization 45026000.00
operatingIncome 40462000.00
otherOperatingExpenses 106487000.00
interestExpense 17083000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9808000.00
totalRevenue 147106000.00
totalOperatingExpenses 56959000.00
costOfRevenue 49528000.00
totalOtherIncomeExpenseNet 1703000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13793000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19069000.00
minorityInterest 833000.00
netIncome 18185000.00
sellingGeneralAdministrative 11348000.00
grossProfit 93543000.00
reconciledDepreciation 44273000.00
ebit 32901000.00
ebitda 79421000.00
depreciationAndAmortization 46520000.00
operatingIncome 33532000.00
otherOperatingExpenses 108484000.00
interestExpense 15094000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15347000.00
totalRevenue 142016000.00
totalOperatingExpenses 108484000.00
costOfRevenue 48473000.00
totalOtherIncomeExpenseNet 631000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7484000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14246000.00
minorityInterest 354000.00
netIncome 13830000.00
sellingGeneralAdministrative 11021000.00
grossProfit 78858000.00
reconciledDepreciation 47059000.00
ebit 28847000.00
ebitda 75906000.00
depreciationAndAmortization 47059000.00
operatingIncome 28129000.00
otherOperatingExpenses 95509000.00
interestExpense 14281000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14870000.00
totalRevenue 123776000.00
totalOperatingExpenses 50591000.00
costOfRevenue 44918000.00
totalOtherIncomeExpenseNet -147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3094000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11108000.00
minorityInterest 239000.00
netIncome 11108000.00
sellingGeneralAdministrative 8845000.00
grossProfit 82983000.00
reconciledDepreciation 26233000.00
ebit 38125000.00
ebitda 64358000.00
depreciationAndAmortization 26233000.00
operatingIncome 25221000.00
otherOperatingExpenses 89326000.00
interestExpense 14632000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12904000.00
totalRevenue 114547000.00
totalOperatingExpenses 89326000.00
costOfRevenue 31564000.00
totalOtherIncomeExpenseNet -14113000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2319000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31392000.00
minorityInterest 28000.00
netIncome 5613000.00
sellingGeneralAdministrative 8159000.00
grossProfit 46648000.00
reconciledDepreciation 24042000.00
ebit 34734000.00
ebitda 58776000.00
depreciationAndAmortization 24042000.00
operatingIncome 20958000.00
otherOperatingExpenses 84945000.00
interestExpense 49595000.00
extraordinaryItems 16180000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34979000.00
totalRevenue 105903000.00
totalOperatingExpenses 84945000.00
costOfRevenue 59255000.00
totalOtherIncomeExpenseNet 22755000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 254000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5135000.00
minorityInterest -305000.00
netIncome 5135000.00
sellingGeneralAdministrative 7775000.00
grossProfit 74255000.00
reconciledDepreciation 21961000.00
ebit 34809000.00
ebitda 56770000.00
depreciationAndAmortization 21961000.00
operatingIncome 21425000.00
otherOperatingExpenses 83369000.00
interestExpense 16683000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13384000.00
totalRevenue 104794000.00
totalOperatingExpenses 83369000.00
costOfRevenue 30539000.00
totalOtherIncomeExpenseNet -16290000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2553000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7758000.00
minorityInterest 305000.00
netIncome 7758000.00
sellingGeneralAdministrative 8456000.00
grossProfit 71718000.00
reconciledDepreciation 18448000.00
ebit 35925000.00
ebitda 54373000.00
depreciationAndAmortization 18448000.00
operatingIncome 22541000.00
otherOperatingExpenses 73042000.00
interestExpense 15264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13384000.00
totalRevenue 95583000.00
totalOperatingExpenses 73042000.00
costOfRevenue 23865000.00
totalOtherIncomeExpenseNet -14783000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2553000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22086000.00
minorityInterest 501000.00
netIncome 22086000.00
sellingGeneralAdministrative 7210000.00
grossProfit 67728000.00
reconciledDepreciation 16829000.00
ebit 34535000.00
ebitda 51364000.00
depreciationAndAmortization 16829000.00
operatingIncome 21965000.00
otherOperatingExpenses 67002000.00
interestExpense 16594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12570000.00
totalRevenue 88967000.00
totalOperatingExpenses 67002000.00
costOfRevenue 21239000.00
totalOtherIncomeExpenseNet 121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2483000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31392000.00
minorityInterest 1205000.00
netIncome 6423000.00
sellingGeneralAdministrative 6535000.00
grossProfit 222342000.00
reconciledDepreciation 17130000.00
ebit 33063000.00
ebitda 50193000.00
depreciationAndAmortization 17130000.00
operatingIncome 21658000.00
otherOperatingExpenses 62850000.00
interestExpense 51924000.00
extraordinaryItems 10220000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24969000.00
totalRevenue 84514000.00
totalOperatingExpenses 62850000.00
costOfRevenue -137828000.00
totalOtherIncomeExpenseNet -356000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2780000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14787000.00
minorityInterest 657000.00
netIncome 14787000.00
sellingGeneralAdministrative 4986000.00
grossProfit 57715000.00
reconciledDepreciation 14371000.00
ebit 29638000.00
ebitda 44009000.00
depreciationAndAmortization 14371000.00
operatingIncome 19192000.00
otherOperatingExpenses 53958000.00
interestExpense 14486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14812000.00
totalRevenue 73189000.00
totalOperatingExpenses 53958000.00
costOfRevenue 15474000.00
totalOtherIncomeExpenseNet -39000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 881000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5095000.00
minorityInterest 1312000.00
netIncome 5095000.00
sellingGeneralAdministrative 4674000.00
grossProfit 51090000.00
reconciledDepreciation 11452000.00
ebit 27500000.00
ebitda 38952000.00
depreciationAndAmortization 11452000.00
operatingIncome 18591000.00
otherOperatingExpenses 45692000.00
interestExpense 11830000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21980000.00
totalRevenue 64708000.00
totalOperatingExpenses 45692000.00
costOfRevenue 13618000.00
totalOtherIncomeExpenseNet -425000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1616000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5087000.00
minorityInterest 1939000.00
netIncome 5087000.00
sellingGeneralAdministrative 4246000.00
grossProfit 48787000.00
reconciledDepreciation 9842000.00
ebit 26659000.00
ebitda 36501000.00
depreciationAndAmortization 9842000.00
operatingIncome 18131000.00
otherOperatingExpenses 42795000.00
interestExpense 11388000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21515000.00
totalRevenue 60983000.00
totalOperatingExpenses 42795000.00
costOfRevenue 12196000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1723000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16101000.00
minorityInterest 1592000.00
netIncome 4602000.00
sellingGeneralAdministrative 4425000.00
grossProfit 173920000.00
reconciledDepreciation 10250000.00
ebit 25356000.00
ebitda 35606000.00
depreciationAndAmortization 10250000.00
operatingIncome 16927000.00
otherOperatingExpenses 46145000.00
interestExpense 10643000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11499000.00
totalRevenue 62947000.00
totalOperatingExpenses 46145000.00
costOfRevenue -110973000.00
totalOtherIncomeExpenseNet -98652000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1376000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4425000.00
minorityInterest 1719000.00
netIncome 4425000.00
sellingGeneralAdministrative 3324000.00
grossProfit 45799000.00
reconciledDepreciation 9169000.00
ebit 24561000.00
ebitda 33730000.00
depreciationAndAmortization 9169000.00
operatingIncome 16773000.00
otherOperatingExpenses 39783000.00
interestExpense 10373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17914000.00
totalRevenue 56556000.00
totalOperatingExpenses 39783000.00
costOfRevenue 10757000.00
totalOtherIncomeExpenseNet -38050000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1400000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4335000.00
minorityInterest 3272000.00
netIncome 4335000.00
sellingGeneralAdministrative 2453000.00
grossProfit 43088000.00
reconciledDepreciation 7530000.00
ebit 23561000.00
ebitda 31091000.00
depreciationAndAmortization 7530000.00
operatingIncome 16763000.00
otherOperatingExpenses 32900000.00
interestExpense 8938000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17074000.00
totalRevenue 49663000.00
totalOperatingExpenses 32900000.00
costOfRevenue 6575000.00
totalOtherIncomeExpenseNet -36300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2220000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2739000.00
minorityInterest 2235000.00
netIncome 2739000.00
sellingGeneralAdministrative 2413000.00
grossProfit 30339000.00
reconciledDepreciation 6801000.00
ebit 18358000.00
ebitda 25159000.00
depreciationAndAmortization 6801000.00
operatingIncome 13016000.00
otherOperatingExpenses 26627000.00
interestExpense 7770000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9568000.00
totalRevenue 39643000.00
totalOperatingExpenses 26627000.00
costOfRevenue 9304000.00
totalOtherIncomeExpenseNet -25187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1516000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16642000.00
minorityInterest -28000.00
netIncome -5359000.00
sellingGeneralAdministrative 20774000.00
grossProfit 30869000.00
reconciledDepreciation 5983000.00
ebit -2319000.00
ebitda 3664000.00
depreciationAndAmortization 5983000.00
operatingIncome -6912000.00
otherOperatingExpenses 43117000.00
interestExpense 10091000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5028000.00
totalRevenue 36205000.00
totalOperatingExpenses 54742000.00
costOfRevenue 5336000.00
totalOtherIncomeExpenseNet 94527000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1198000.00
2004-09-30
date 2004-09-30
filing_date 2004-12-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3359000.00
minorityInterest 28000.00
netIncome 3359000.00
sellingGeneralAdministrative 86000.00
grossProfit 24010000.00
reconciledDepreciation 4930000.00
ebit 14987000.00
ebitda 19917000.00
depreciationAndAmortization 4930000.00
operatingIncome 11313000.00
otherOperatingExpenses 18033000.00
interestExpense 7926000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20387000.00
totalRevenue 29346000.00
totalOperatingExpenses 12697000.00
costOfRevenue 5336000.00
totalOtherIncomeExpenseNet 8759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3359000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2994000.00
minorityInterest -46000.00
netIncome -1792000.00
sellingGeneralAdministrative 12365000.00
grossProfit 37024000.00
reconciledDepreciation 4101000.00
ebit 59252000.00
ebitda 63353000.00
depreciationAndAmortization 4101000.00
operatingIncome 59252000.00
otherOperatingExpenses 22228000.00
interestExpense 4065000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61044000.00
totalRevenue 37024000.00
totalOperatingExpenses -22228000.00
costOfRevenue 15741000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3096000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3507000.00
minorityInterest 46000.00
netIncome 3461000.00
sellingGeneralAdministrative 0.00
grossProfit 18770000.00
reconciledDepreciation 3240000.00
ebit 9587000.00
ebitda 12827000.00
depreciationAndAmortization 3240000.00
operatingIncome 7320000.00
otherOperatingExpenses 11450000.00
interestExpense 3813000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6126000.00
totalRevenue 18770000.00
totalOperatingExpenses 11450000.00
costOfRevenue 11450000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3461000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3909000.00
minorityInterest 23000.00
netIncome 3886000.00
sellingGeneralAdministrative 0.00
grossProfit 15261000.00
reconciledDepreciation 3149000.00
ebit 9329000.00
ebitda 12478000.00
depreciationAndAmortization 3149000.00
operatingIncome 7214000.00
otherOperatingExpenses 11067000.00
interestExpense 3305000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5443000.00
totalRevenue 18281000.00
totalOperatingExpenses 8047000.00
costOfRevenue 3020000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3886000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3708000.00
minorityInterest 53000.00
netIncome 3655000.00
sellingGeneralAdministrative 0.00
grossProfit 12004000.00
ebit 6395000.00
ebitda 10239000.00
depreciationAndAmortization 3844000.00
operatingIncome 6395000.00
otherOperatingExpenses 7575000.00
interestExpense 2687000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2740000.00
totalRevenue 13970000.00
totalOperatingExpenses 5609000.00
costOfRevenue 1966000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3655000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3986000.00
minorityInterest 49000.00
netIncome 3937000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 6087000.00
otherOperatingExpenses 0.00
interestExpense 2101000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 13824000.00
totalOperatingExpenses 0.00
costOfRevenue 7737000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3937000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5188000.00
minorityInterest 24000.00
netIncome 5164000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 7186000.00
otherOperatingExpenses 0.00
interestExpense 1998000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17013000.00
totalOperatingExpenses 0.00
costOfRevenue 9827000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5164000.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 129000.00
minorityInterest 190000.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 5378000.00
ebit 0.00
operatingIncome 5378000.00
otherOperatingExpenses 0.00
interestExpense 5249000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 25555000.00
totalOperatingExpenses 0.00
costOfRevenue 20177000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax 411878000.00
minorityInterest -2455000.00
netIncome 377872000.00
sellingGeneralAdministrative 414783000.00
grossProfit 2690387000.00
reconciledDepreciation 1577933000.00
ebit 589969000.00
ebitda 2258588000.00
depreciationAndAmortization 1668619000.00
operatingIncome 589969000.00
otherOperatingExpenses 4006601000.00
interestExpense 299132000.00
taxProvision 31551000.00
interestIncome 303710000.00
netInterestIncome -290214000.00
incomeTaxExpense 31551000.00
totalRevenue 4691834000.00
totalOperatingExpenses 2005154000.00
costOfRevenue 2001447000.00
totalOtherIncomeExpenseNet -178091000.00
netIncomeFromContinuingOps 380327000.00
netIncomeApplicableToCommonShares 337147000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 1820211000.00
minorityInterest 38153000.00
netIncome 1709259000.00
sellingGeneralAdministrative 410737000.00
grossProfit 2666988000.00
reconciledDepreciation 1486632000.00
ebit 694009000.00
ebitda 2315983000.00
depreciationAndAmortization 1621974000.00
nonOperatingIncomeNetOther 1420048000.00
operatingIncome 694009000.00
otherOperatingExpenses 3660814000.00
interestExpense 298204000.00
taxProvision 72799000.00
interestIncome 235922000.00
netInterestIncome -298204000.00
nonRecurring 65717000.00
incomeTaxExpense 72799000.00
totalRevenue 4427883000.00
totalOperatingExpenses 1899919000.00
costOfRevenue 1760895000.00
totalOtherIncomeExpenseNet 1126202000.00
netIncomeFromContinuingOps 1747412000.00
netIncomeApplicableToCommonShares 1681498000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 400782000.00
minorityInterest 6332000.00
netIncome 356402000.00
sellingGeneralAdministrative 358181000.00
grossProfit 2402748000.00
reconciledDepreciation 1379065000.00
ebit 557530000.00
ebitda 2006086000.00
depreciationAndAmortization 1448556000.00
nonOperatingIncomeNetOther 176272000.00
operatingIncome 557530000.00
otherOperatingExpenses 3226495000.00
interestExpense 333021000.00
taxProvision 38047000.00
interestIncome 20222000.00
netInterestIncome -312799000.00
nonRecurring 113144000.00
incomeTaxExpense 38047000.00
totalRevenue 3903609000.00
totalOperatingExpenses 1725634000.00
costOfRevenue 1500861000.00
totalOtherIncomeExpenseNet -156748000.00
netIncomeFromContinuingOps 362730000.00
netIncomeApplicableToCommonShares 263342000.00
preferredStockAndOtherAdjustments 16520000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 611216000.00
minorityInterest 19460000.00
netIncome 579761000.00
sellingGeneralAdministrative 220286000.00
grossProfit 2029070000.00
reconciledDepreciation 826569000.00
ebit 594215000.00
ebitda 1868733000.00
depreciationAndAmortization 1274518000.00
nonOperatingIncomeNetOther 370058000.00
operatingIncome 594215000.00
otherOperatingExpenses 2578349000.00
interestExpense 353057000.00
taxProvision 11995000.00
interestIncome 66000000.00
netInterestIncome -287057000.00
nonRecurring 33276000.00
incomeTaxExpense 11995000.00
totalRevenue 3209241000.00
totalOperatingExpenses 1398178000.00
costOfRevenue 1180171000.00
totalOtherIncomeExpenseNet 17001000.00
netIncomeFromContinuingOps 599221000.00
netIncomeApplicableToCommonShares 493011000.00
preferredStockAndOtherAdjustments 11760000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 343199000.00
minorityInterest 9869000.00
netIncome 331246000.00
sellingGeneralAdministrative 171766000.00
grossProfit 1959897000.00
reconciledDepreciation 796805000.00
ebit 634877000.00
ebitda 1821773000.00
depreciationAndAmortization 1186896000.00
nonOperatingIncomeNetOther 114941000.00
operatingIncome 549787000.00
otherOperatingExpenses 2448061000.00
interestExpense 321529000.00
taxProvision 2084000.00
interestIncome 3481000.00
netInterestIncome -318048000.00
nonRecurring 45327000.00
incomeTaxExpense 2084000.00
totalRevenue 3046478000.00
totalOperatingExpenses 1361480000.00
costOfRevenue 1086581000.00
totalOtherIncomeExpenseNet 62830000.00
netIncomeFromContinuingOps 341115000.00
netIncomeApplicableToCommonShares 249930000.00
preferredStockAndOtherAdjustments 81316000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 264169000.00
minorityInterest 8008000.00
netIncome 248260000.00
sellingGeneralAdministrative 167691000.00
grossProfit 1574298000.00
reconciledDepreciation 596766000.00
ebit 590237000.00
ebitda 1432701000.00
depreciationAndAmortization 842464000.00
nonOperatingIncomeNetOther 71515000.00
operatingIncome 451295000.00
otherOperatingExpenses 1896862000.00
interestExpense 258642000.00
taxProvision 7901000.00
interestIncome 3655000.00
netInterestIncome -254987000.00
nonRecurring 105040000.00
incomeTaxExpense 7901000.00
totalRevenue 2457928000.00
totalOperatingExpenses 1013232000.00
costOfRevenue 883630000.00
totalOtherIncomeExpenseNet -41910000.00
netIncomeFromContinuingOps 256267000.00
netIncomeApplicableToCommonShares 173148000.00
preferredStockAndOtherAdjustments 75111000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 442237000.00
minorityInterest 5665000.00
netIncome 426187000.00
sellingGeneralAdministrative 156017000.00
grossProfit 1379539000.00
ebit 541089000.00
ebitda 1240413000.00
depreciationAndAmortization 699324000.00
nonOperatingIncomeNetOther 181431000.00
operatingIncome 497286000.00
otherOperatingExpenses 1618228000.00
interestExpense 241044000.00
taxProvision 10385000.00
interestIncome 4564000.00
netInterestIncome -241044000.00
nonRecurring 20491000.00
incomeTaxExpense 10385000.00
totalRevenue 2142213000.00
totalOperatingExpenses 855554000.00
costOfRevenue 762674000.00
totalOtherIncomeExpenseNet 159296000.00
netIncomeFromContinuingOps 431852000.00
netIncomeApplicableToCommonShares 332088000.00
preferredStockAndOtherAdjustments 94099000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 308042000.00
minorityInterest 4902000.00
netIncome 296688000.00
sellingGeneralAdministrative 109212000.00
grossProfit 1120863000.00
ebit 395672000.00
ebitda 966199000.00
depreciationAndAmortization 570527000.00
nonOperatingIncomeNetOther 107566000.00
operatingIncome 401911000.00
otherOperatingExpenses 1383155000.00
interestExpense 203816000.00
taxProvision 6451000.00
interestIncome 188325000.00
nonRecurring 17400000.00
incomeTaxExpense 6452000.00
totalRevenue 1763336000.00
totalOperatingExpenses 740682000.00
costOfRevenue 642473000.00
totalOtherIncomeExpenseNet 131677000.00
netIncomeFromContinuingOps 301591000.00
netIncomeApplicableToCommonShares 217266000.00
preferredStockAndOtherAdjustments 79423000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 208653000.00
minorityInterest 3232000.00
netIncome 200186000.00
sellingGeneralAdministrative 89141000.00
grossProfit 1021382000.00
ebit 406988000.00
ebitda 945501000.00
depreciationAndAmortization 538513000.00
nonOperatingIncomeNetOther 29723000.00
operatingIncome 258666000.00
otherOperatingExpenses 1225402000.00
interestExpense 191085000.00
nonRecurring 127773000.00
incomeTaxExpense 5238000.00
totalRevenue 1616438000.00
totalOperatingExpenses 630346000.00
costOfRevenue 595056000.00
totalOtherIncomeExpenseNet 6039000.00
netIncomeFromContinuingOps 92066000.00
netIncomeApplicableToCommonShares 132718000.00
preferredStockAndOtherAdjustments 67465000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 321741000.00
minorityInterest 5961000.00
netIncome 314488000.00
sellingGeneralAdministrative 74396000.00
grossProfit 936340000.00
ebit 396352000.00
ebitda 871816000.00
depreciationAndAmortization 475464000.00
nonOperatingIncomeNetOther 8122000.00
operatingIncome 381812000.00
otherOperatingExpenses 1095842000.00
interestExpense 189399000.00
nonRecurring -992000.00
incomeTaxExpense 1292000.00
totalRevenue 1482259000.00
totalOperatingExpenses 549923000.00
costOfRevenue 545919000.00
totalOtherIncomeExpenseNet 124584000.00
netIncomeFromContinuingOps 199243000.00
netIncomeApplicableToCommonShares 271583000.00
preferredStockAndOtherAdjustments 42905000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 218694000.00
minorityInterest 5713000.00
netIncome 210334000.00
sellingGeneralAdministrative 72598000.00
grossProfit 827820000.00
ebit 381552000.00
ebitda 764105000.00
depreciationAndAmortization 382553000.00
nonOperatingIncomeNetOther 9724000.00
operatingIncome 366078000.00
otherOperatingExpenses 907658000.00
interestExpense 157224000.00
nonRecurring 11120000.00
incomeTaxExpense 2647000.00
totalRevenue 1279067000.00
totalOperatingExpenses 456411000.00
costOfRevenue 451247000.00
totalOtherIncomeExpenseNet 2501000.00
netIncomeFromContinuingOps 216047000.00
netIncomeApplicableToCommonShares 171662000.00
preferredStockAndOtherAdjustments 38672000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 162084000.00
minorityInterest 5861000.00
netIncome 156265000.00
sellingGeneralAdministrative 67302000.00
grossProfit 682127000.00
ebit 320549000.00
ebitda 623037000.00
depreciationAndAmortization 302488000.00
operatingIncome 304310000.00
otherOperatingExpenses 758310000.00
interestExpense 149350000.00
incomeTaxExpense -42000.00
totalRevenue 1062710000.00
totalOperatingExpenses 377727000.00
costOfRevenue 380583000.00
totalOtherIncomeExpenseNet 3774000.00
netIncomeApplicableToCommonShares 130868000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
incomeBeforeTax 107263000.00
minorityInterest 3118000.00
netIncome 102294000.00
sellingGeneralAdministrative 62767000.00
grossProfit 569202000.00
ebit 256719000.00
ebitda 512305000.00
depreciationAndAmortization 255586000.00
operatingIncome 242306000.00
otherOperatingExpenses 622869000.00
interestExpense 137384000.00
incomeTaxExpense 1851000.00
totalRevenue 865401000.00
totalOperatingExpenses 326670000.00
costOfRevenue 296199000.00
totalOtherIncomeExpenseNet 1499000.00
netIncomeApplicableToCommonShares 65290000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 92272000.00
minorityInterest 3572000.00
netIncome 87662000.00
sellingGeneralAdministrative 48276000.00
grossProfit 460904000.00
ebit 180714000.00
ebitda 378766000.00
depreciationAndAmortization 198052000.00
operatingIncome 177789000.00
otherOperatingExpenses 459353000.00
interestExpense 88442000.00
incomeTaxExpense 1038000.00
totalRevenue 637142000.00
totalOperatingExpenses 283115000.00
costOfRevenue 176238000.00
totalOtherIncomeExpenseNet 2172000.00
netIncomeApplicableToCommonShares 47258000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 70547000.00
minorityInterest 2886000.00
netIncome 67661000.00
sellingGeneralAdministrative 43577000.00
grossProfit 344838000.00
ebit 123051000.00
ebitda 295331000.00
depreciationAndAmortization 172280000.00
operatingIncome 127344000.00
otherOperatingExpenses 400101000.00
interestExpense 61090000.00
incomeTaxExpense 59683000.00
totalRevenue 527445000.00
totalOperatingExpenses 400101000.00
costOfRevenue 182607000.00
totalOtherIncomeExpenseNet 4293000.00
netIncomeApplicableToCommonShares 29097000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 40592000.00
minorityInterest 809000.00
netIncome 40592000.00
sellingGeneralAdministrative 31600000.00
grossProfit 286503000.00
ebit 139554000.00
ebitda 220834000.00
depreciationAndAmortization 81280000.00
operatingIncome 86889000.00
otherOperatingExpenses 308358000.00
interestExpense 64404000.00
extraordinaryItems 16180000.00
incomeTaxExpense 99411000.00
totalRevenue 395247000.00
totalOperatingExpenses 308358000.00
costOfRevenue 108744000.00
totalOtherIncomeExpenseNet 449000.00
netIncomeApplicableToCommonShares 5082000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 31392000.00
minorityInterest 5383000.00
netIncome 31392000.00
sellingGeneralAdministrative 20441000.00
grossProfit 220851000.00
ebit 116099000.00
ebitda 168894000.00
depreciationAndAmortization 52795000.00
operatingIncome 77554000.00
otherOperatingExpenses 203822000.00
interestExpense 51924000.00
extraordinaryItems 10220000.00
incomeTaxExpense 83830000.00
totalRevenue 281903000.00
totalOperatingExpenses 203822000.00
costOfRevenue 61052000.00
totalOtherIncomeExpenseNet -877000.00
netIncomeApplicableToCommonShares 7392000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 16101000.00
minorityInterest 8256000.00
netIncome 16101000.00
sellingGeneralAdministrative 12615000.00
grossProfit 173920000.00
ebit 91961000.00
ebitda 125711000.00
depreciationAndAmortization 33750000.00
operatingIncome 63479000.00
otherOperatingExpenses 145330000.00
interestExpense 0.00
incomeTaxExpense -69344000.00
totalRevenue 208809000.00
totalOperatingExpenses 145330000.00
costOfRevenue 34889000.00
totalOtherIncomeExpenseNet -145204000.00
netIncomeApplicableToCommonShares 6087000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 16642000.00
netIncome 4557000.00
sellingGeneralAdministrative 21017000.00
grossProfit 107121000.00
ebit 31924000.00
ebitda 50178000.00
depreciationAndAmortization 18254000.00
operatingIncome 18780000.00
otherOperatingExpenses 88341000.00
interestExpense 10091000.00
incomeTaxExpense 25229000.00
totalRevenue 107121000.00
totalOperatingExpenses 88341000.00
costOfRevenue 88058000.00
totalOtherIncomeExpenseNet -2138000.00
netIncomeApplicableToCommonShares 4557000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 16791000.00
minorityInterest 149000.00
netIncome 16642000.00
grossProfit 54464000.00
ebit 33697000.00
ebitda 43177000.00
depreciationAndAmortization 9480000.00
operatingIncome 26882000.00
otherOperatingExpenses 36206000.00
interestExpense 0.00
incomeTaxExpense 17055000.00
totalRevenue 63088000.00
totalOperatingExpenses 27582000.00
costOfRevenue 8624000.00
netIncomeApplicableToCommonShares 16642000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 129000.00
minorityInterest 190000.00
netIncome -61000.00
grossProfit 25504000.00
ebit 5327000.00
ebitda 12986000.00
depreciationAndAmortization 7659000.00
operatingIncome 5327000.00
otherOperatingExpenses 20177000.00
interestExpense 0.00
incomeTaxExpense 5388000.00
totalRevenue 25504000.00
totalOperatingExpenses 20177000.00
costOfRevenue 20177000.00