Аналитика онлайн » DMAC

Logo

DiaMedica Therapeutics, Inc. является биофармацевтической компанией клинической стадии, которая занимается разработкой новых рекомбинантных белков. Он предлагает продукт DM199, который фокусируется на остром ишемическом инсульте (AIS) и хронической болезни почек (CKD). Компания была основана Уэйном Лоттом 21 января 2000 года, ее штаб-квартира находится в Миннеаполисе, Миннесота.

General
Code DMAC
Type Common Stock
Name DiaMedica Therapeutics Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LP4YD7
ISIN CA25253X2077
PrimaryTicker DMAC.US
CUSIP 25253X207
CIK 1401040
EmployerIdNumber
FiscalYearEnd December
IPODate 2008-01-04
InternationalDomestic Domestic
Sector Healthcare
Industry Biotechnology
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Biotechnology
GicSubIndustry Biotechnology
HomeCategory Domestic
IsDelisted Нет
Address Two Carlson Parkway, Minneapolis, MN, United States, 55447
Phone 763 612 6755
WebURL https://www.diamedica.com
FullTimeEmployees 16
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 108168040
MarketCapitalizationMln 108.168
EBITDA -19364000
WallStreetTargetPrice 8.33
BookValue 1.466
DividendShare 0
DividendYield 0
EarningsShare -0.6
EPSEstimateCurrentYear -0.6
EPSEstimateNextYear -0.67
EPSEstimateNextQuarter -0.15
EPSEstimateCurrentQuarter -0.13
MostRecentQuarter 2023-09-30
ProfitMargin 0
OperatingMarginTTM 0
ReturnOnAssetsTTM -0.2547
ReturnOnEquityTTM -0.3962
RevenueTTM 0
RevenuePerShareTTM 0
QuarterlyRevenueGrowthYOY 0
GrossProfitTTM 0
DilutedEpsTTM -0.6
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-3.25M
2021-12-31
-3.51M
2022-03-31
-3.36M
2022-06-30
-3.06M
2022-09-30
-3.75M
2022-12-31
-5.27M
2023-03-31
-4.48M
2023-06-30
-4.47M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-3.24M
2021-12-31
-3.53M
2022-03-31
-3.36M
2022-06-30
-3.12M
2022-09-30
-3.97M
2022-12-31
-5.51M
2023-03-31
-4.73M
2023-06-30
-10.31M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

0.00
2021-12-31
0.00
2022-03-31
13K
2022-06-30
76K
2022-09-30
0.00
2022-12-31
0.00
2023-03-31
0.00
2023-06-30
0.00
2023-09-30

Earnings / History / epsActual

-0.14
2022-12-31
-0.2
2023-03-31
-0.16
2023-06-30
-0.12
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 1.808
EnterpriseValue 62123076
EnterpriseValueRevenue 0
EnterpriseValueEbitda -2.8162
SharesStats
SharesOutstanding 37953700
SharesFloat 23828478
PercentInsiders 26.414
PercentInstitutions 22.653
Technicals
Beta 1.896
52WeekHigh 4.75
52WeekLow 1.27
50DayMA 2.4767
200DayMA 2.6189
SharesShort 183252
SharesShortPriorMonth 244175
ShortRatio 3.26
ShortPercent 0.0053
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
totalAssets 58139000.00
otherCurrentAssets 1111000.00
totalLiab 2510000.00
totalStockholderEquity 55629000.00
otherCurrentLiab 1227000.00
capitalStock 0.00
retainedEarnings -110397000.00
cash 2232000.00
totalCurrentLiabilities 2170000.00
netDebt -1812000.00
shortTermDebt 80000.00
shortLongTermDebtTotal 420000.00
otherStockholderEquity 166153000.00
totalCurrentAssets 47886000.00
longTermInvestments 9746000.00
shortTermInvestments 44233000.00
netReceivables 310000.00
accountsPayable 863000.00
accumulatedOtherComprehensiveIncome -127000.00
nonCurrentAssetsTotal 10253000.00
capitalLeaseObligations 420000.00
nonCurrentLiabilitiesTotal 340000.00
liabilitiesAndStockholdersEquity 58139000.00
cashAndShortTermInvestments 46465000.00
propertyPlantAndEquipmentGross 604000.00
propertyPlantAndEquipmentNet 507000.00
netWorkingCapital 45716000.00
netInvestedCapital 55629000.00
commonStockSharesOutstanding 37949422.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 62050000.00
otherCurrentAssets 863000.00
totalLiab 2307000.00
totalStockholderEquity 59743000.00
otherCurrentLiab 1011000.00
capitalStock 0.00
retainedEarnings -105926000.00
cash 5839000.00
totalCurrentLiabilities 1946000.00
netDebt -5399000.00
shortTermDebt 79000.00
shortLongTermDebtTotal 440000.00
otherStockholderEquity 165732000.00
propertyPlantEquipment 133000.00
totalCurrentAssets 41231000.00
longTermInvestments 20296000.00
netTangibleAssets 59743000.00
shortTermInvestments 34529000.00
netReceivables 188000.00
inventory -188000.00
accountsPayable 856000.00
accumulatedOtherComprehensiveIncome -63000.00
retainedEarningsTotalEquity -105926000.00
nonCurrrentAssetsOther 20686000.00
nonCurrentAssetsTotal 20819000.00
capitalLeaseObligations 440000.00
nonCurrentLiabilitiesOther 361000.00
nonCurrentLiabilitiesTotal 361000.00
capitalSurpluse 165732000.00
liabilitiesAndStockholdersEquity 62050000.00
cashAndShortTermInvestments 40368000.00
propertyPlantAndEquipmentGross 133000.00
propertyPlantAndEquipmentNet 523000.00
netWorkingCapital 39285000.00
netInvestedCapital 59743000.00
commonStockSharesOutstanding 27312008.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 30217000.00
otherCurrentAssets 1019000.00
totalLiab 3195000.00
totalStockholderEquity 27022000.00
otherCurrentLiab 956000.00
capitalStock 0.00
retainedEarnings -101449000.00
cash 2147000.00
totalCurrentLiabilities 2814000.00
netDebt -1688000.00
shortTermDebt 78000.00
shortLongTermDebtTotal 459000.00
otherStockholderEquity 128500000.00
propertyPlantEquipment 136000.00
totalCurrentAssets 29674000.00
netTangibleAssets 27022000.00
shortTermInvestments 26508000.00
netReceivables 57000.00
inventory -57000.00
accountsPayable 1780000.00
accumulatedOtherComprehensiveIncome -29000.00
retainedEarningsTotalEquity -101449000.00
nonCurrrentAssetsOther 407000.00
nonCurrentAssetsTotal 543000.00
capitalLeaseObligations 459000.00
nonCurrentLiabilitiesOther 381000.00
nonCurrentLiabilitiesTotal 381000.00
capitalSurpluse 128500000.00
liabilitiesAndStockholdersEquity 30217000.00
cashAndShortTermInvestments 28655000.00
propertyPlantAndEquipmentGross 626000.00
propertyPlantAndEquipmentNet 543000.00
netWorkingCapital 26860000.00
netInvestedCapital 27022000.00
commonStockSharesOutstanding 26448941.00
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
totalAssets 34395000.00
otherCurrentAssets 251000.00
totalLiab 2568000.00
totalStockholderEquity 31827000.00
otherCurrentLiab 1365000.00
capitalStock 0.00
retainedEarnings -96177000.00
cash 4728000.00
totalCurrentLiabilities 2168000.00
netDebt -4259000.00
shortTermDebt 69000.00
shortLongTermDebtTotal 469000.00
otherStockholderEquity 128078000.00
propertyPlantEquipment 560000.00
totalCurrentAssets 33835000.00
netTangibleAssets 31827000.00
shortTermInvestments 28774000.00
netReceivables 82000.00
accountsPayable 734000.00
accumulatedOtherComprehensiveIncome -74000.00
nonCurrentAssetsTotal 560000.00
capitalLeaseObligations 469000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 34395000.00
cashAndShortTermInvestments 33502000.00
propertyPlantAndEquipmentGross 640000.00
propertyPlantAndEquipmentNet 560000.00
netWorkingCapital 31667000.00
netInvestedCapital 31827000.00
commonStockSharesOutstanding 26443067.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 37041000.00
otherCurrentAssets 322000.00
totalLiab 1962000.00
totalStockholderEquity 35079000.00
otherCurrentLiab 637000.00
capitalStock 0.00
retainedEarnings -92426000.00
cash 2771000.00
totalCurrentLiabilities 1542000.00
netDebt -2310000.00
shortTermDebt 41000.00
shortLongTermDebtTotal 461000.00
otherStockholderEquity 127667000.00
propertyPlantEquipment 551000.00
totalCurrentAssets 36490000.00
netTangibleAssets 35079000.00
shortTermInvestments 33313000.00
netReceivables 75000.00
inventory 9000.00
accountsPayable 864000.00
accumulatedOtherComprehensiveIncome -162000.00
nonCurrentAssetsTotal 551000.00
capitalLeaseObligations 461000.00
nonCurrentLiabilitiesTotal 420000.00
liabilitiesAndStockholdersEquity 37041000.00
cashAndShortTermInvestments 36084000.00
propertyPlantAndEquipmentGross 624000.00
propertyPlantAndEquipmentNet 551000.00
netWorkingCapital 34948000.00
netInvestedCapital 35079000.00
commonStockSharesOutstanding 26443067.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 39258000.00
otherCurrentAssets 534000.00
totalLiab 1543000.00
totalStockholderEquity 37715000.00
otherCurrentLiab 894000.00
capitalStock 0.00
retainedEarnings -89367000.00
cash 3062000.00
totalCurrentLiabilities 1536000.00
netDebt -3037000.00
shortTermDebt 18000.00
shortLongTermDebtTotal 25000.00
otherStockholderEquity 127249000.00
propertyPlantEquipment 85000.00
totalCurrentAssets 39173000.00
netTangibleAssets 37715000.00
shortTermInvestments 35381000.00
netReceivables 88000.00
inventory 108000.00
accountsPayable 624000.00
accumulatedOtherComprehensiveIncome -167000.00
nonCurrentAssetsTotal 85000.00
capitalLeaseObligations 25000.00
nonCurrentLiabilitiesTotal 7000.00
liabilitiesAndStockholdersEquity 39258000.00
cashAndShortTermInvestments 38443000.00
propertyPlantAndEquipmentNet 85000.00
netWorkingCapital 37637000.00
netInvestedCapital 37715000.00
commonStockSharesOutstanding 26443067.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 42211000.00
otherCurrentAssets 793000.00
totalLiab 1443000.00
totalStockholderEquity 40768000.00
otherCurrentLiab 967000.00
capitalStock 0.00
retainedEarnings -86009000.00
cash 3032000.00
totalCurrentLiabilities 1434000.00
netDebt -2989000.00
shortTermDebt 34000.00
shortLongTermDebtTotal 43000.00
otherStockholderEquity 126884000.00
propertyPlantEquipment 100000.00
totalCurrentAssets 42111000.00
netTangibleAssets 40768000.00
shortTermInvestments 38015000.00
netReceivables 168000.00
inventory 103000.00
accountsPayable 433000.00
accumulatedOtherComprehensiveIncome -107000.00
nonCurrentAssetsTotal 100000.00
capitalLeaseObligations 43000.00
nonCurrentLiabilitiesTotal 9000.00
liabilitiesAndStockholdersEquity 42211000.00
cashAndShortTermInvestments 41047000.00
propertyPlantAndEquipmentNet 100000.00
netWorkingCapital 40677000.00
netInvestedCapital 40768000.00
commonStockSharesOutstanding 26443067.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
totalAssets 45551000.00
otherCurrentAssets 84000.00
totalLiab 1527000.00
totalStockholderEquity 44024000.00
otherCurrentLiab 966000.00
capitalStock 0.00
retainedEarnings -82501000.00
cash 4707000.00
totalCurrentLiabilities 1524000.00
netDebt -4655000.00
shortTermDebt 49000.00
shortLongTermDebtTotal 52000.00
otherStockholderEquity 126576000.00
propertyPlantEquipment 112000.00
totalCurrentAssets 45439000.00
netTangibleAssets 44024000.00
shortTermInvestments 40405000.00
netReceivables 130000.00
inventory 113000.00
accountsPayable 509000.00
accumulatedOtherComprehensiveIncome -51000.00
nonCurrrentAssetsOther -40405000.00
nonCurrentAssetsTotal 112000.00
capitalLeaseObligations 52000.00
nonCurrentLiabilitiesTotal 3000.00
liabilitiesAndStockholdersEquity 45551000.00
cashAndShortTermInvestments 45112000.00
propertyPlantAndEquipmentNet 112000.00
netWorkingCapital 43915000.00
netInvestedCapital 44024000.00
commonStockSharesOutstanding 19035713.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
totalAssets 48664000.00
otherCurrentAssets 336000.00
totalLiab 1628000.00
totalStockholderEquity 47036000.00
otherCurrentLiab 838000.00
capitalStock 0.00
retainedEarnings -79255000.00
cash 16219000.00
totalCurrentLiabilities 1624000.00
currentDeferredRevenue 23000.00
netDebt -16151000.00
shortTermDebt 64000.00
shortLongTermDebtTotal 68000.00
otherStockholderEquity 126296000.00
propertyPlantEquipment 127000.00
totalCurrentAssets 48537000.00
netTangibleAssets 47036000.00
shortTermInvestments 31878000.00
netReceivables 104000.00
accountsPayable 699000.00
accumulatedOtherComprehensiveIncome -5000.00
nonCurrrentAssetsOther -31878000.00
nonCurrentAssetsTotal 127000.00
capitalLeaseObligations 68000.00
nonCurrentLiabilitiesTotal 4000.00
liabilitiesAndStockholdersEquity 48664000.00
cashAndShortTermInvestments 48097000.00
propertyPlantAndEquipmentNet 127000.00
netWorkingCapital 46913000.00
netInvestedCapital 47036000.00
commonStockSharesOutstanding 19035713.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
totalAssets 21774000.00
otherCurrentAssets 318000.00
totalLiab 1456000.00
totalStockholderEquity 20318000.00
otherCurrentLiab 1125000.00
capitalStock 0.00
retainedEarnings -75805000.00
cash 2228000.00
totalCurrentLiabilities 1440000.00
currentDeferredRevenue 7000.00
netDebt -2143000.00
shortTermDebt 69000.00
shortLongTermDebtTotal 85000.00
otherStockholderEquity 96126000.00
propertyPlantEquipment 145000.00
totalCurrentAssets 21629000.00
netTangibleAssets 20318000.00
shortTermInvestments 19067000.00
netReceivables 16000.00
accountsPayable 239000.00
accumulatedOtherComprehensiveIncome -3000.00
retainedEarningsTotalEquity -75805000.00
nonCurrrentAssetsOther 72000.00
nonCurrentAssetsTotal 145000.00
capitalLeaseObligations 85000.00
nonCurrentLiabilitiesOther 16000.00
nonCurrentLiabilitiesTotal 16000.00
capitalSurpluse 96126000.00
liabilitiesAndStockholdersEquity 21774000.00
cashAndShortTermInvestments 21295000.00
propertyPlantAndEquipmentGross 145000.00
propertyPlantAndEquipmentNet 145000.00
netWorkingCapital 20189000.00
netInvestedCapital 20318000.00
commonStockSharesOutstanding 18786157.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 24356000.00
otherCurrentAssets 457000.00
totalLiab 1211000.00
totalStockholderEquity 23145000.00
otherCurrentLiab 413000.00
retainedEarnings -72531000.00
cash 3329000.00
totalCurrentLiabilities 1178000.00
currentDeferredRevenue 7000.00
netDebt -3227000.00
shortTermDebt 69000.00
shortLongTermDebtTotal 102000.00
otherStockholderEquity 95680000.00
propertyPlantEquipment 75000.00
totalCurrentAssets 24195000.00
netTangibleAssets 23145000.00
shortTermInvestments 20072000.00
netReceivables 337000.00
accountsPayable 689000.00
accumulatedOtherComprehensiveIncome -4000.00
retainedEarningsTotalEquity -72531000.00
nonCurrrentAssetsOther 86000.00
nonCurrentAssetsTotal 161000.00
capitalLeaseObligations 102000.00
nonCurrentLiabilitiesOther 33000.00
nonCurrentLiabilitiesTotal 33000.00
capitalSurpluse 95680000.00
liabilitiesAndStockholdersEquity 24356000.00
cashAndShortTermInvestments 23401000.00
propertyPlantAndEquipmentGross 161000.00
propertyPlantAndEquipmentNet 161000.00
netWorkingCapital 23017000.00
netInvestedCapital 23145000.00
commonStockSharesOutstanding 18766656.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 28095000.00
otherCurrentAssets 64000.00
totalLiab 2081000.00
totalStockholderEquity 26014000.00
otherCurrentLiab 856000.00
retainedEarnings -68909000.00
otherAssets 100000.00
cash 7409000.00
totalCurrentLiabilities 2028000.00
currentDeferredRevenue 8000.00
netDebt -7291000.00
shortTermDebt 65000.00
shortLongTermDebtTotal 118000.00
otherStockholderEquity 94925000.00
propertyPlantEquipment 74000.00
totalCurrentAssets 27921000.00
netTangibleAssets 26014000.00
shortTermInvestments 20098000.00
netReceivables 340000.00
inventory 10000.00
accountsPayable 1099000.00
accumulatedOtherComprehensiveIncome -2000.00
retainedEarningsTotalEquity -68909000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 174000.00
capitalLeaseObligations 118000.00
nonCurrentLiabilitiesOther 53000.00
nonCurrentLiabilitiesTotal 53000.00
capitalSurpluse 94925000.00
liabilitiesAndStockholdersEquity 28095000.00
cashAndShortTermInvestments 27507000.00
propertyPlantAndEquipmentGross 174000.00
propertyPlantAndEquipmentNet 174000.00
netWorkingCapital 25893000.00
netInvestedCapital 26014000.00
commonStockSharesOutstanding 16689074.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 31270000.00
otherCurrentAssets 138000.00
totalLiab 1512000.00
totalStockholderEquity 29758000.00
otherCurrentLiab 645000.00
retainedEarnings -64709000.00
cash 9797000.00
totalCurrentLiabilities 1443000.00
currentDeferredRevenue 13000.00
netDebt -9663000.00
shortTermDebt 65000.00
shortLongTermDebtTotal 134000.00
otherStockholderEquity 94457000.00
propertyPlantEquipment 50000.00
totalCurrentAssets 31106000.00
netTangibleAssets 29758000.00
shortTermInvestments 20826000.00
netReceivables 335000.00
inventory 10000.00
accountsPayable 720000.00
accumulatedOtherComprehensiveIncome 10000.00
retainedEarningsTotalEquity -64709000.00
nonCurrrentAssetsOther 114000.00
nonCurrentAssetsTotal 164000.00
capitalLeaseObligations 134000.00
nonCurrentLiabilitiesOther 69000.00
nonCurrentLiabilitiesTotal 69000.00
capitalSurpluse 94457000.00
liabilitiesAndStockholdersEquity 31270000.00
cashAndShortTermInvestments 30623000.00
propertyPlantAndEquipmentGross 164000.00
propertyPlantAndEquipmentNet 164000.00
netWorkingCapital 29663000.00
netInvestedCapital 29758000.00
commonStockSharesOutstanding 16689074.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
totalAssets 12581000.00
otherCurrentAssets 235000.00
totalLiab 1309000.00
totalStockholderEquity 11272000.00
otherCurrentLiab 586000.00
retainedEarnings -61516000.00
cash 4955000.00
totalCurrentLiabilities 1217000.00
currentDeferredRevenue 23000.00
netDebt -4807000.00
shortTermDebt 56000.00
shortLongTermDebtTotal 148000.00
otherStockholderEquity 72759000.00
propertyPlantEquipment 182000.00
totalCurrentAssets 12399000.00
netTangibleAssets 11272000.00
shortTermInvestments 6844000.00
netReceivables 319000.00
inventory 46000.00
accountsPayable 552000.00
accumulatedOtherComprehensiveIncome 29000.00
retainedEarningsTotalEquity -61516000.00
nonCurrrentAssetsOther 127000.00
nonCurrentAssetsTotal 182000.00
capitalLeaseObligations 148000.00
nonCurrentLiabilitiesOther 92000.00
nonCurrentLiabilitiesTotal 92000.00
capitalSurpluse 72759000.00
liabilitiesAndStockholdersEquity 12581000.00
cashAndShortTermInvestments 11799000.00
propertyPlantAndEquipmentGross 182000.00
propertyPlantAndEquipmentNet 182000.00
netWorkingCapital 11182000.00
netInvestedCapital 11272000.00
commonStockSharesOutstanding 14139074.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
totalAssets 14365000.00
otherCurrentAssets 337000.00
totalLiab 1042000.00
totalStockholderEquity 13323000.00
otherCurrentLiab 417000.00
retainedEarnings -59042000.00
cash 3300000.00
totalCurrentLiabilities 935000.00
currentDeferredRevenue 18000.00
netDebt -3137000.00
shortTermDebt 56000.00
shortLongTermDebtTotal 163000.00
otherStockholderEquity 72323000.00
propertyPlantEquipment 200000.00
totalCurrentAssets 14165000.00
netTangibleAssets 13323000.00
shortTermInvestments 9348000.00
netReceivables 985000.00
inventory 195000.00
accountsPayable 444000.00
accumulatedOtherComprehensiveIncome 42000.00
retainedEarningsTotalEquity -59042000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 200000.00
capitalLeaseObligations 163000.00
longTermDebtTotal 11000.00
nonCurrentLiabilitiesOther 107000.00
nonCurrentLiabilitiesTotal 107000.00
capitalSurpluse 72323000.00
liabilitiesAndStockholdersEquity 14365000.00
cashAndShortTermInvestments 12648000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
netWorkingCapital 13230000.00
netInvestedCapital 13323000.00
commonStockSharesOutstanding 13107725.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
totalAssets 9053000.00
otherCurrentAssets 47000.00
totalLiab 1436000.00
totalStockholderEquity 7617000.00
otherCurrentLiab 1024000.00
retainedEarnings -56617000.00
cash 3883000.00
totalCurrentLiabilities 1318000.00
currentDeferredRevenue 52000.00
netDebt -3705000.00
shortTermDebt 60000.00
shortLongTermDebtTotal 178000.00
otherStockholderEquity 64232000.00
propertyPlantEquipment 217000.00
totalCurrentAssets 8836000.00
netTangibleAssets 7617000.00
shortTermInvestments 3995000.00
netReceivables 823000.00
inventory 88000.00
accountsPayable 182000.00
accumulatedOtherComprehensiveIncome 2000.00
retainedEarningsTotalEquity -56617000.00
nonCurrrentAssetsOther 217000.00
nonCurrentAssetsTotal 217000.00
capitalLeaseObligations 178000.00
longTermDebtTotal 13000.00
nonCurrentLiabilitiesOther 118000.00
nonCurrentLiabilitiesTotal 118000.00
capitalSurpluse 64232000.00
liabilitiesAndStockholdersEquity 9053000.00
cashAndShortTermInvestments 7878000.00
propertyPlantAndEquipmentGross 217000.00
propertyPlantAndEquipmentNet 217000.00
commonStockSharesOutstanding 13107725.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
totalAssets 11039000.00
otherCurrentAssets 89000.00
totalLiab 1339000.00
totalStockholderEquity 9700000.00
otherCurrentLiab 805000.00
retainedEarnings -54137000.00
cash 4741000.00
totalCurrentLiabilities 1205000.00
currentDeferredRevenue 32000.00
netDebt -4551000.00
shortTermDebt 56000.00
shortLongTermDebtTotal 190000.00
otherStockholderEquity 63831000.00
propertyPlantEquipment 233000.00
totalCurrentAssets 10806000.00
netTangibleAssets 9700000.00
shortTermInvestments 5002000.00
netReceivables 664000.00
inventory 310000.00
accountsPayable 312000.00
accumulatedOtherComprehensiveIncome 6000.00
retainedEarningsTotalEquity -54137000.00
nonCurrrentAssetsOther 233000.00
nonCurrentAssetsTotal 233000.00
capitalLeaseObligations 190000.00
longTermDebtTotal 14000.00
nonCurrentLiabilitiesOther 134000.00
nonCurrentLiabilitiesTotal 134000.00
capitalSurpluse 63831000.00
liabilitiesAndStockholdersEquity 11039000.00
cashAndShortTermInvestments 9743000.00
propertyPlantAndEquipmentGross 233000.00
propertyPlantAndEquipmentNet 233000.00
commonStockSharesOutstanding 12006874.00
2019-06-30
date 2019-06-30
filing_date 2019-08-13
currency_symbol USD
totalAssets 12797000.00
intangibleAssets 0.00
otherCurrentAssets 198000.00
totalLiab 1095000.00
totalStockholderEquity 11702000.00
deferredLongTermLiab 0.00
otherCurrentLiab 590000.00
commonStock 0.00
retainedEarnings -51689000.00
otherLiab 0.00
goodWill 0.00
otherAssets 271000.00
cash 2974000.00
totalCurrentLiabilities 947000.00
currentDeferredRevenue 40000.00
netDebt -2771000.00
shortTermDebt 55000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 203000.00
otherStockholderEquity 63380000.00
propertyPlantEquipment 250000.00
totalCurrentAssets 12276000.00
longTermInvestments 0.00
netTangibleAssets 11702000.00
shortTermInvestments 7992000.00
netReceivables 1112000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 262000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -51689000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 271000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 521000.00
capitalLeaseObligations 203000.00
longTermDebtTotal 15000.00
nonCurrentLiabilitiesOther 148000.00
nonCurrentLiabilitiesTotal 148000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 63380000.00
liabilitiesAndStockholdersEquity 12797000.00
cashAndShortTermInvestments 10966000.00
propertyPlantAndEquipmentGross 250000.00
propertyPlantAndEquipmentNet 250000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 11979401.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
totalAssets 15494000.00
intangibleAssets 0.00
otherCurrentAssets 298000.00
totalLiab 1588000.00
totalStockholderEquity 13906000.00
deferredLongTermLiab 0.00
otherCurrentLiab 49000.00
commonStock 0.00
retainedEarnings -49220000.00
otherLiab 0.00
goodWill 0.00
otherAssets 271000.00
cash 2759000.00
totalCurrentLiabilities 1425000.00
currentDeferredRevenue 637000.00
netDebt -2542000.00
shortTermDebt 54000.00
shortLongTermDebt 49000.00
shortLongTermDebtTotal 217000.00
otherStockholderEquity 63123000.00
propertyPlantEquipment 279000.00
totalCurrentAssets 14944000.00
longTermInvestments 0.00
netTangibleAssets 13906000.00
shortTermInvestments 10958000.00
netReceivables 929000.00
longTermDebt 146000.00
inventory 0.00
accountsPayable 685000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -49220000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 271000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 550000.00
capitalLeaseObligations 217000.00
longTermDebtTotal 17000.00
nonCurrentLiabilitiesOther 146000.00
nonCurrentLiabilitiesTotal 163000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 63123000.00
liabilitiesAndStockholdersEquity 15494000.00
cashAndShortTermInvestments 13717000.00
propertyPlantAndEquipmentGross 279000.00
propertyPlantAndEquipmentNet 279000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 11956874.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
totalAssets 18339000.00
intangibleAssets 0.00
otherCurrentAssets 369000.00
totalLiab 1314000.00
totalStockholderEquity 17025000.00
deferredLongTermLiab 0.00
otherCurrentLiab 774000.00
commonStock 0.00
retainedEarnings -45968000.00
otherLiab 0.00
goodWill 0.00
otherAssets 271000.00
cash 16823000.00
totalCurrentLiabilities 1296000.00
currentDeferredRevenue 34000.00
netDebt -16800000.00
shortTermDebt 5000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 23000.00
otherStockholderEquity 63017000.00
propertyPlantEquipment 96000.00
totalCurrentAssets 17972000.00
longTermInvestments 0.00
netTangibleAssets 17025000.00
shortTermInvestments 0.00
netReceivables 780000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 483000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45968000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 271000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 367000.00
capitalLeaseObligations 18000.00
longTermDebtTotal 18000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 18000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 62993000.00
liabilitiesAndStockholdersEquity 18339000.00
cashAndShortTermInvestments 16823000.00
propertyPlantAndEquipmentGross 96000.00
propertyPlantAndEquipmentNet 96000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 11956874.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalAssets 5421932.00
intangibleAssets 0.00
otherCurrentAssets 161021.00
totalLiab 4078625.00
totalStockholderEquity 1343307.00
deferredLongTermLiab 0.00
otherCurrentLiab 1058244.00
commonStock 49087430.00
retainedEarnings -55554764.00
otherLiab 2619486.00
goodWill 0.00
otherAssets 250607.00
cash 3900626.00
totalCurrentLiabilities 1459139.00
netDebt -3900626.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 7230924.00
propertyPlantEquipment 90795.00
totalCurrentAssets 5080530.00
longTermInvestments 0.00
netTangibleAssets 1343307.00
shortTermInvestments 0.00
netReceivables 1018883.00
longTermDebt 0.00
inventory 0.00
accountsPayable 400895.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 579717.00
additionalPaidInCapital 0.00
commonStockTotalEquity 49087430.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 250607.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 341402.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 2619486.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 7230920.00
liabilitiesAndStockholdersEquity 5421932.00
cashAndShortTermInvestments 3900626.00
propertyPlantAndEquipmentGross 90795.00
propertyPlantAndEquipmentNet 90795.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 7836683.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 6386239.00
intangibleAssets 0.00
otherCurrentAssets 109640.00
totalLiab 4921438.00
totalStockholderEquity 1464801.00
deferredLongTermLiab 0.00
otherCurrentLiab 652536.00
commonStock 49030478.00
retainedEarnings -55026193.00
otherLiab 3682766.00
goodWill 0.00
otherAssets 256865.00
cash 5661402.00
totalCurrentLiabilities 1238672.00
netDebt -5661402.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6962960.00
propertyPlantEquipment 73185.00
totalCurrentAssets 6056189.00
longTermInvestments 0.00
netTangibleAssets 1464801.00
shortTermInvestments 0.00
netReceivables 285147.00
longTermDebt 0.00
inventory 0.00
accountsPayable 586136.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 497556.00
additionalPaidInCapital 0.00
commonStockTotalEquity 49030478.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 256865.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 330050.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 3682766.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 6962960.00
liabilitiesAndStockholdersEquity 6386239.00
cashAndShortTermInvestments 5661402.00
propertyPlantAndEquipmentGross 73185.00
propertyPlantAndEquipmentNet 73185.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 7821496.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 7899860.00
intangibleAssets 0.00
otherCurrentAssets 49788.00
totalLiab 3166775.00
totalStockholderEquity 4733085.00
deferredLongTermLiab 0.00
otherCurrentLiab 468914.00
commonStock 48943010.00
retainedEarnings -51464421.00
otherLiab 328159.38
goodWill 0.00
otherAssets 42423.06
cash 6718661.00
totalCurrentLiabilities 1105770.00
netDebt -6718661.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6670569.00
propertyPlantEquipment 10360.16
totalCurrentAssets 7568355.00
longTermInvestments 0.00
netTangibleAssets 753615.95
shortTermInvestments 0.00
netReceivables 799906.00
longTermDebt 0.00
inventory 0.00
accountsPayable 636856.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 583927.00
additionalPaidInCapital 0.00
commonStockTotalEquity 48943010.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 266438.00
nonCurrentAssetsTotal 331505.00
nonCurrentLiabilitiesTotal 2061005.00
capitalSurpluse 6670570.00
liabilitiesAndStockholdersEquity 7899860.00
cashAndShortTermInvestments 6718661.00
propertyPlantAndEquipmentGross 65067.00
propertyPlantAndEquipmentNet 65067.00
commonStockSharesOutstanding 6546780.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 1802000.00
intangibleAssets 0.00
otherCurrentAssets 61000.00
totalLiab 1003000.00
totalStockholderEquity 799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 490000.00
commonStock 44238341.97
retainedEarnings -40234000.00
otherLiab 113192.51
goodWill 0.00
otherAssets 269430.05
cash 1353000.00
totalCurrentLiabilities 1003000.00
netDebt -1353000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 40422116.00
propertyPlantEquipment 38262.26
totalCurrentAssets 1494000.00
longTermInvestments 0.00
netTangibleAssets 631316.06
shortTermInvestments 0.00
netReceivables 80000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 513000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 610884.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 271000.00
nonCurrentAssetsTotal 308000.00
liabilitiesAndStockholdersEquity 1802000.00
cashAndShortTermInvestments 1353000.00
propertyPlantAndEquipmentGross 37000.00
propertyPlantAndEquipmentNet 37000.00
commonStockSharesOutstanding 6055363.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalAssets 1023697.00
intangibleAssets 0.00
otherCurrentAssets 75391.00
totalLiab 1054620.00
totalStockholderEquity -30923.00
deferredLongTermLiab 0.00
otherCurrentLiab 149418.00
commonStock 42723157.00
retainedEarnings -49983757.00
otherLiab 380526.02
goodWill 0.00
otherAssets 0.00
cash 857735.00
totalCurrentLiabilities 674822.00
netDebt -857735.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6629860.00
propertyPlantEquipment 23982.73
totalCurrentAssets 999792.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 66666.00
longTermDebt 0.00
inventory 0.00
accountsPayable 525404.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 599817.00
additionalPaidInCapital 0.00
commonStockTotalEquity 42723157.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 23905.00
nonCurrentLiabilitiesTotal 379798.00
liabilitiesAndStockholdersEquity 1023697.00
cashAndShortTermInvestments 857735.00
propertyPlantAndEquipmentGross 23905.00
propertyPlantAndEquipmentNet 23905.00
commonStockSharesOutstanding 6055364.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 1956900.00
intangibleAssets 0.00
otherCurrentAssets 58285.00
totalLiab 1224993.00
totalStockholderEquity 731907.00
deferredLongTermLiab 0.00
otherCurrentLiab 465332.00
commonStock 42723157.00
retainedEarnings -49087639.00
otherLiab 206710.37
goodWill 0.00
otherAssets 0.00
cash 1530227.00
totalCurrentLiabilities 1018849.00
netDebt -1530227.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6480152.00
propertyPlantEquipment 21596.61
totalCurrentAssets 1936051.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 347539.00
longTermDebt 0.00
inventory 0.00
accountsPayable 553517.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 616237.00
additionalPaidInCapital 0.00
commonStockTotalEquity 42723157.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 20849.00
nonCurrentLiabilitiesTotal 206144.00
liabilitiesAndStockholdersEquity 1956900.00
cashAndShortTermInvestments 1530227.00
propertyPlantAndEquipmentGross 20849.00
propertyPlantAndEquipmentNet 20849.00
commonStockSharesOutstanding 5957041.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 1069496.00
intangibleAssets 0.00
otherCurrentAssets 52715.00
totalLiab 1064201.00
totalStockholderEquity 5295.00
deferredLongTermLiab 0.00
otherCurrentLiab 523052.00
commonStock 41005189.00
retainedEarnings -48016211.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 938520.00
totalCurrentLiabilities 1064201.00
netDebt -938520.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6413134.00
propertyPlantEquipment 18027.49
totalCurrentAssets 1050739.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 59504.00
longTermDebt 0.00
inventory 0.00
accountsPayable 541149.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 603183.00
additionalPaidInCapital 0.00
commonStockTotalEquity 41005189.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 18757.00
liabilitiesAndStockholdersEquity 1069496.00
cashAndShortTermInvestments 938520.00
propertyPlantAndEquipmentGross 18757.00
propertyPlantAndEquipmentNet 18757.00
commonStockSharesOutstanding 5526314.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 1872952.00
intangibleAssets 0.00
otherCurrentAssets 65222.00
totalLiab 626966.00
totalStockholderEquity 1245986.00
deferredLongTermLiab 0.00
otherCurrentLiab 300339.00
commonStock 40993676.00
retainedEarnings -46707308.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 1736361.00
totalCurrentLiabilities 626966.00
netDebt -1736361.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6372541.00
propertyPlantEquipment 19348.12
totalCurrentAssets 1853557.00
longTermInvestments 0.00
netTangibleAssets 927210.89
shortTermInvestments 0.00
netReceivables 51974.00
longTermDebt 0.00
inventory 0.00
accountsPayable 326627.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 587077.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40993676.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 19395.00
liabilitiesAndStockholdersEquity 1872952.00
cashAndShortTermInvestments 1736361.00
propertyPlantAndEquipmentGross 19395.00
propertyPlantAndEquipmentNet 19395.00
commonStockSharesOutstanding 4801925.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 3114116.75
intangibleAssets 0.00
otherCurrentAssets 82563.22
totalLiab 1495777.90
totalStockholderEquity 1618338.85
deferredLongTermLiab 0.00
otherCurrentLiab 438834.00
commonStock 34195292.86
retainedEarnings -37646808.90
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2963788.55
totalCurrentLiabilities 1495777.90
currentDeferredRevenue 6338.09
netDebt -2963788.55
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 39288279.90
propertyPlantEquipment 17518.47
totalCurrentAssets 3097169.80
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 50818.03
longTermDebt 0.00
inventory 0.00
accountsPayable 1050605.82
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23132.15
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 16946.95
liabilitiesAndStockholdersEquity 3114116.75
cashAndShortTermInvestments 2963788.55
propertyPlantAndEquipmentGross 16946.95
propertyPlantAndEquipmentNet 16946.95
commonStockSharesOutstanding 4801925.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 431373.19
intangibleAssets 0.00
otherCurrentAssets 34209.06
totalLiab 1471249.36
totalStockholderEquity -1039876.18
deferredLongTermLiab 0.00
otherCurrentLiab 463282.01
commonStock 31129593.81
retainedEarnings -37299709.38
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 365228.25
totalCurrentLiabilities 1471249.36
currentDeferredRevenue 16102.43
netDebt -365228.25
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 36282866.48
propertyPlantEquipment 15473.89
totalCurrentAssets 416052.96
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 16615.65
longTermDebt 0.00
inventory 0.00
accountsPayable 991864.92
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23033.28
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 15320.22
liabilitiesAndStockholdersEquity 431373.19
cashAndShortTermInvestments 365228.25
propertyPlantAndEquipmentGross 15320.22
propertyPlantAndEquipmentNet 15320.22
commonStockSharesOutstanding 4389701.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 384599.86
intangibleAssets 0.00
otherCurrentAssets 24801.24
totalLiab 1398167.24
totalStockholderEquity -1013567.38
deferredLongTermLiab 0.00
otherCurrentLiab 369352.25
commonStock 30383669.08
retainedEarnings -36650687.96
otherLiab 410579.73
goodWill 0.00
otherAssets 0.00
cash 333429.63
totalCurrentLiabilities 986686.85
currentDeferredRevenue 25679.49
netDebt -333429.63
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 35659078.30
propertyPlantEquipment 12302.01
totalCurrentAssets 371817.51
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 13586.64
longTermDebt 0.00
inventory 0.00
accountsPayable 591655.11
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21957.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 12782.35
nonCurrentLiabilitiesTotal 411480.39
liabilitiesAndStockholdersEquity 384599.86
cashAndShortTermInvestments 333429.63
propertyPlantAndEquipmentGross 12782.35
propertyPlantAndEquipmentNet 12782.35
commonStockSharesOutstanding 4223267.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 222407.74
intangibleAssets 0.00
otherCurrentAssets 32830.82
totalLiab 1451915.77
totalStockholderEquity -1229508.03
deferredLongTermLiab 0.00
otherCurrentLiab 358358.86
commonStock 28155480.10
retainedEarnings -33954301.75
otherLiab 389422.73
goodWill 0.00
otherAssets 0.00
cash 165692.63
totalCurrentLiabilities 1063742.62
currentDeferredRevenue 33028.27
netDebt -165692.63
shortTermDebt 189574.45
shortLongTermDebt 189574.45
otherStockholderEquity 32745711.94
propertyPlantEquipment 14449.82
totalCurrentAssets 208114.20
longTermInvestments 0.00
netTangibleAssets -890676.97
shortTermInvestments 0.00
netReceivables 9590.76
longTermDebt 281199.34
inventory 0.00
accountsPayable 672355.50
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20918.22
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 14293.54
nonCurrentLiabilitiesTotal 388173.15
liabilitiesAndStockholdersEquity 222407.74
cashAndShortTermInvestments 165692.63
propertyPlantAndEquipmentGross 14293.54
propertyPlantAndEquipmentNet 14293.54
commonStockSharesOutstanding 3460200.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 198927.37
intangibleAssets 0.00
otherCurrentAssets 39366.11
totalLiab 1344820.11
totalStockholderEquity -1145892.74
deferredLongTermLiab 0.00
otherCurrentLiab 322784.36
commonStock 29055200.90
retainedEarnings -34570029.05
otherLiab 425835.52
goodWill 0.00
otherAssets 0.00
cash 140034.26
totalCurrentLiabilities 887903.91
netDebt -140034.26
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 33445164.99
propertyPlantEquipment 12767.56
totalCurrentAssets 186155.68
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 6755.31
longTermDebt 34547.50
inventory 0.00
accountsPayable 565119.55
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21028.68
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 12771.69
nonCurrentLiabilitiesTotal 456916.20
liabilitiesAndStockholdersEquity 198927.37
cashAndShortTermInvestments 140034.26
propertyPlantAndEquipmentGross 12771.69
propertyPlantAndEquipmentNet 12771.69
commonStockSharesOutstanding 3460200.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 529807.22
intangibleAssets 0.00
otherCurrentAssets 45029.85
totalLiab 1469952.71
totalStockholderEquity -940145.49
deferredLongTermLiab 0.00
otherCurrentLiab 313998.11
commonStock 30966941.49
retainedEarnings -37134031.79
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 458192.55
totalCurrentLiabilities 584695.20
netDebt 427064.96
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 885257.51
otherStockholderEquity 36215606.90
propertyPlantEquipment 13607.62
totalCurrentAssets 516290.85
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 13068.45
longTermDebt 879692.63
inventory 0.00
accountsPayable 270697.09
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21720.60
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 13516.37
nonCurrentLiabilitiesTotal 885257.51
liabilitiesAndStockholdersEquity 529807.22
cashAndShortTermInvestments 458192.55
propertyPlantAndEquipmentGross 13516.37
propertyPlantAndEquipmentNet 13516.37
commonStockSharesOutstanding 3460200.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 315401.48
intangibleAssets 0.00
otherCurrentAssets 23434.30
totalLiab 1692924.75
totalStockholderEquity -1377523.27
deferredLongTermLiab 0.00
otherCurrentLiab 427012.94
commonStock 29936160.15
retainedEarnings -36029598.52
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 267886.89
totalCurrentLiabilities 674176.53
netDebt 750861.33
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 1018748.23
otherStockholderEquity 34672972.08
propertyPlantEquipment 14186.63
totalCurrentAssets 301531.79
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 10210.60
longTermDebt 1017496.85
inventory 0.00
accountsPayable 247163.59
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20896.83
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 13869.70
nonCurrentLiabilitiesTotal 1018748.23
liabilitiesAndStockholdersEquity 315401.48
cashAndShortTermInvestments 267886.89
propertyPlantAndEquipmentGross 13869.70
propertyPlantAndEquipmentNet 13869.70
commonStockSharesOutstanding 3161271.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 281587.79
intangibleAssets 0.00
otherCurrentAssets 53840.26
totalLiab 1810471.55
totalStockholderEquity -1528883.76
deferredLongTermLiab 0.00
otherCurrentLiab 850495.32
commonStock 32233886.93
retainedEarnings -38864481.51
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 203785.99
totalCurrentLiabilities 1810471.55
netDebt -203785.99
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37355688.02
propertyPlantEquipment 15489.20
totalCurrentAssets 266026.91
longTermInvestments 0.00
netTangibleAssets -1527252.39
shortTermInvestments 0.00
netReceivables 8400.67
longTermDebt 0.00
inventory 0.00
accountsPayable 959976.22
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20090.28
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 15560.88
liabilitiesAndStockholdersEquity 281587.79
cashAndShortTermInvestments 203785.99
propertyPlantAndEquipmentGross 15560.88
propertyPlantAndEquipmentNet 15560.88
commonStockSharesOutstanding 3181085.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 696748.73
intangibleAssets 0.00
otherCurrentAssets 116962.32
totalLiab 1407535.52
totalStockholderEquity -710786.79
deferredLongTermLiab 0.00
otherCurrentLiab 1055791.18
commonStock 33449415.13
retainedEarnings -39476160.66
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 486466.34
totalCurrentLiabilities 1407535.52
netDebt -486466.34
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 38786105.29
propertyPlantEquipment 16965.80
totalCurrentAssets 680401.91
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 76973.25
longTermDebt 0.00
inventory 0.00
accountsPayable 351744.34
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20731.42
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 16346.83
liabilitiesAndStockholdersEquity 696748.73
cashAndShortTermInvestments 486466.34
propertyPlantAndEquipmentGross 16346.83
propertyPlantAndEquipmentNet 16346.83
commonStockSharesOutstanding 3181085.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 1722183.17
intangibleAssets 297798.27
otherCurrentAssets 80776.84
totalLiab 1636077.76
totalStockholderEquity 86105.41
deferredLongTermLiab 0.00
otherCurrentLiab 1260453.28
commonStock 35104488.80
retainedEarnings -40377662.18
otherLiab 0.00
goodWill 0.00
otherAssets 298003.94
cash 1249145.65
totalCurrentLiabilities 1636077.76
netDebt -1249145.65
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 40485184.04
propertyPlantEquipment 16868.15
totalCurrentAssets 1407010.09
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 77087.61
longTermDebt 0.00
inventory 0.00
accountsPayable 375624.48
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21416.45
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 315173.07
liabilitiesAndStockholdersEquity 1722183.17
cashAndShortTermInvestments 1249145.65
propertyPlantAndEquipmentGross 17374.80
propertyPlantAndEquipmentNet 17374.80
commonStockSharesOutstanding 3269342.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 1881744.74
intangibleAssets 276259.75
otherCurrentAssets 61920.79
totalLiab 2279704.72
totalStockholderEquity -397959.98
deferredLongTermLiab 0.00
otherCurrentLiab 2086538.57
commonStock 32477828.05
retainedEarnings -37788622.01
otherLiab 0.00
goodWill 0.00
otherAssets 276923.08
cash 1470520.54
totalCurrentLiabilities 2279704.72
netDebt -1470520.54
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37409627.46
propertyPlantEquipment 18099.55
totalCurrentAssets 1587009.90
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 54568.56
longTermDebt 0.00
inventory 0.00
accountsPayable 193166.15
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18965.42
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 294734.84
liabilitiesAndStockholdersEquity 1881744.74
cashAndShortTermInvestments 1470520.54
propertyPlantAndEquipmentGross 18475.09
propertyPlantAndEquipmentNet 18475.09
commonStockSharesOutstanding 2942044.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 2906141.23
intangibleAssets 269268.48
otherCurrentAssets 81672.10
totalLiab 1524507.64
totalStockholderEquity 1381633.59
deferredLongTermLiab 0.00
otherCurrentLiab 1152429.16
commonStock 33576202.58
retainedEarnings -37119286.79
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2521199.88
totalCurrentLiabilities 1524507.64
netDebt -2521199.88
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 38520132.99
propertyPlantEquipment 19768.43
totalCurrentAssets 2617216.86
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 14344.88
longTermDebt 0.00
inventory 0.00
accountsPayable 372078.48
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19212.60
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 288924.37
liabilitiesAndStockholdersEquity 2906141.23
cashAndShortTermInvestments 2521199.88
propertyPlantAndEquipmentGross 19655.89
propertyPlantAndEquipmentNet 19655.89
commonStockSharesOutstanding 2786193.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 1484605.17
intangibleAssets 275218.60
otherCurrentAssets 100833.67
totalLiab 962796.87
totalStockholderEquity 521808.29
deferredLongTermLiab 0.00
otherCurrentLiab 644579.19
commonStock 32680892.34
retainedEarnings -36875668.39
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 1065009.98
totalCurrentLiabilities 962796.87
netDebt -1065009.98
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37416324.47
propertyPlantEquipment 19398.64
totalCurrentAssets 1190306.13
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 24462.48
longTermDebt 0.00
inventory 0.00
accountsPayable 318217.69
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18847.79
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 294299.04
liabilitiesAndStockholdersEquity 1484605.17
cashAndShortTermInvestments 1065009.98
propertyPlantAndEquipmentGross 19080.44
propertyPlantAndEquipmentNet 19080.44
commonStockSharesOutstanding 2786193.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 2494043.68
intangibleAssets 234605.00
otherCurrentAssets 113481.79
totalLiab 904783.49
totalStockholderEquity 1589260.19
deferredLongTermLiab 0.00
otherCurrentLiab 537102.72
commonStock 32072020.58
retainedEarnings -34863902.83
otherLiab 0.00
goodWill 0.00
otherAssets 235305.33
cash 2079713.16
totalCurrentLiabilities 904783.49
netDebt -2079713.16
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 36470499.73
propertyPlantEquipment 20005.72
totalCurrentAssets 2239239.28
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 46044.33
longTermDebt 0.00
inventory 0.00
accountsPayable 367680.77
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17336.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 254804.40
liabilitiesAndStockholdersEquity 2494043.68
cashAndShortTermInvestments 2079713.16
propertyPlantAndEquipmentGross 20199.40
propertyPlantAndEquipmentNet 20199.40
commonStockSharesOutstanding 2782632.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 5272325.91
intangibleAssets 787759.60
otherCurrentAssets 91825.64
totalLiab 1688352.25
totalStockholderEquity 3583973.66
deferredLongTermLiab 0.00
otherCurrentLiab 446919.26
commonStock 33031077.89
retainedEarnings -33815922.16
otherLiab 0.00
goodWill 0.00
otherAssets 788749.02
cash 4337585.14
totalCurrentLiabilities 1688352.25
netDebt -4337585.14
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37416674.04
propertyPlantEquipment 19669.55
totalCurrentAssets 4464458.20
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 35047.42
longTermDebt 0.00
inventory 0.00
accountsPayable 1241432.99
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16778.22
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 807867.71
liabilitiesAndStockholdersEquity 5272325.91
cashAndShortTermInvestments 4337585.14
propertyPlantAndEquipmentGross 20108.11
propertyPlantAndEquipmentNet 20108.11
commonStockSharesOutstanding 2552428.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 3847200.02
intangibleAssets 1376083.35
otherCurrentAssets 104265.05
totalLiab 1582434.18
totalStockholderEquity 2264765.84
deferredLongTermLiab 0.00
otherCurrentLiab 390715.00
commonStock 30356782.91
retainedEarnings -31796924.10
otherLiab 0.00
goodWill 0.00
otherAssets 1378754.28
cash 2339746.49
totalCurrentLiabilities 1582434.18
netDebt -2339746.49
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 34077494.65
propertyPlantEquipment 7055.03
totalCurrentAssets 2464522.58
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 20511.04
longTermDebt 0.00
inventory 0.00
accountsPayable 1191719.19
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15804.71
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 1382677.44
liabilitiesAndStockholdersEquity 3847200.02
cashAndShortTermInvestments 2339746.49
propertyPlantAndEquipmentGross 6594.09
propertyPlantAndEquipmentNet 6594.09
commonStockSharesOutstanding 2491525.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 5967132.33
intangibleAssets 1972467.36
otherCurrentAssets 82288.04
totalLiab 820223.52
totalStockholderEquity 5146908.81
deferredLongTermLiab 0.00
otherCurrentLiab 370963.68
commonStock 30662730.33
retainedEarnings -29049596.14
otherLiab 0.00
goodWill 0.00
otherAssets 1975974.75
cash 3885302.51
totalCurrentLiabilities 820223.52
netDebt -3885302.51
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 34209820.68
propertyPlantEquipment 7126.13
totalCurrentAssets 3987827.28
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 20236.73
longTermDebt 0.00
inventory 0.00
accountsPayable 449259.84
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13315.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 1979305.05
liabilitiesAndStockholdersEquity 5967132.33
cashAndShortTermInvestments 3885302.51
propertyPlantAndEquipmentGross 6837.69
propertyPlantAndEquipmentNet 6837.69
commonStockSharesOutstanding 2491525.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 6528250.91
intangibleAssets 2476425.13
otherCurrentAssets 94781.24
totalLiab 934535.44
totalStockholderEquity 5593715.47
deferredLongTermLiab 0.00
otherCurrentLiab 242316.39
commonStock 27692005.11
retainedEarnings -25616343.53
otherLiab 0.00
goodWill 0.00
otherAssets 2477136.39
cash 3917175.30
totalCurrentLiabilities 934535.44
netDebt -3917175.30
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 31222189.56
propertyPlantEquipment 6883.67
totalCurrentAssets 4044453.84
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 32497.30
longTermDebt 0.00
inventory 0.00
accountsPayable 692219.05
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12130.57
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 2483797.07
liabilitiesAndStockholdersEquity 6528250.91
cashAndShortTermInvestments 3917175.30
propertyPlantAndEquipmentGross 7371.94
propertyPlantAndEquipmentNet 7371.94
commonStockSharesOutstanding 2415024.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 5281105.73
intangibleAssets 3083970.29
otherCurrentAssets 41684.46
totalLiab 756041.33
totalStockholderEquity 4525064.40
deferredLongTermLiab 0.00
otherCurrentLiab 756041.33
commonStock 24703270.08
retainedEarnings -23512898.54
otherLiab 0.00
goodWill 0.00
otherAssets 3105571.26
cash 2074605.85
totalCurrentLiabilities 756041.33
netDebt -2074605.85
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 28049559.49
propertyPlantEquipment 7065.00
totalCurrentAssets 2190168.49
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 73878.18
longTermDebt 0.00
inventory 0.00
accountsPayable 430964.88
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11596.56
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 3090937.25
liabilitiesAndStockholdersEquity 5281105.73
cashAndShortTermInvestments 2074605.85
propertyPlantAndEquipmentGross 6966.95
propertyPlantAndEquipmentNet 6966.95
commonStockSharesOutstanding 2348733.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 6326813.91
intangibleAssets 3587329.61
otherCurrentAssets 33702.25
totalLiab 364565.13
totalStockholderEquity 5962248.78
deferredLongTermLiab 0.00
otherCurrentLiab 364565.13
commonStock 23920761.01
retainedEarnings -21187947.11
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2651971.60
totalCurrentLiabilities 364565.13
netDebt -2651971.60
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 27160856.02
propertyPlantEquipment 7845.44
totalCurrentAssets 2736063.66
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 50389.81
longTermDebt 0.00
inventory 0.00
accountsPayable 139256.64
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10660.14
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3583270.32
nonCurrentAssetsTotal 3590750.24
liabilitiesAndStockholdersEquity 6326813.91
cashAndShortTermInvestments 2651971.60
propertyPlantAndEquipmentGross 7479.92
propertyPlantAndEquipmentNet 7479.92
commonStockSharesOutstanding 2310922.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 7949501.78
intangibleAssets 4046894.09
otherCurrentAssets 17782.60
totalLiab 474673.80
totalStockholderEquity 7474827.98
deferredLongTermLiab 0.00
otherCurrentLiab 212152.84
commonStock 23228263.97
retainedEarnings -19035214.42
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 3851975.52
totalCurrentLiabilities 474673.80
netDebt -3851975.52
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 26519551.89
propertyPlantEquipment 6666.03
totalCurrentAssets 3895817.67
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 26059.55
longTermDebt 0.00
inventory 0.00
accountsPayable 262520.96
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9509.49
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 4053684.11
liabilitiesAndStockholdersEquity 7949501.78
cashAndShortTermInvestments 3851975.52
propertyPlantAndEquipmentGross 6790.02
propertyPlantAndEquipmentNet 6790.02
commonStockSharesOutstanding 2310922.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 6767429.69
intangibleAssets 4913234.63
otherCurrentAssets 26172.92
totalLiab 536722.01
totalStockholderEquity 6230707.68
deferredLongTermLiab 0.00
otherCurrentLiab 405620.95
commonStock 22705003.11
retainedEarnings -18508435.55
otherLiab 0.00
goodWill 0.00
otherAssets 4939796.55
cash 1774638.62
totalCurrentLiabilities 536722.01
netDebt -1774638.62
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 24748698.01
propertyPlantEquipment 7265.93
totalCurrentAssets 1846286.09
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 45474.54
longTermDebt 0.00
inventory 0.00
accountsPayable 131101.06
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9554.78
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 4921143.60
liabilitiesAndStockholdersEquity 6767429.69
cashAndShortTermInvestments 1774638.62
propertyPlantAndEquipmentGross 7908.97
propertyPlantAndEquipmentNet 7908.97
commonStockSharesOutstanding 2187177.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 8038309.10
intangibleAssets 5500276.77
otherCurrentAssets 87829.12
totalLiab 553049.15
totalStockholderEquity 7485259.95
deferredLongTermLiab 0.00
otherCurrentLiab 321083.23
commonStock 22435580.29
retainedEarnings -16932843.58
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2403354.22
totalCurrentLiabilities 553049.15
netDebt -2403354.22
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 24426993.24
propertyPlantEquipment 9276.44
totalCurrentAssets 2529519.19
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 38335.85
longTermDebt 0.00
inventory 0.00
accountsPayable 231965.92
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8889.71
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5508789.91
liabilitiesAndStockholdersEquity 8038309.10
cashAndShortTermInvestments 2403354.22
propertyPlantAndEquipmentGross 8513.13
propertyPlantAndEquipmentNet 8513.13
commonStockSharesOutstanding 2179228.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 9077453.61
intangibleAssets 5927033.67
otherCurrentAssets 83811.59
totalLiab 554100.34
totalStockholderEquity 8523353.26
deferredLongTermLiab 0.00
otherCurrentLiab 554100.34
commonStock 21614844.53
retainedEarnings -14901079.83
otherLiab 0.00
goodWill 0.00
otherAssets 5945837.51
cash 2836770.12
totalCurrentLiabilities 554100.34
netDebt -2836770.12
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 23432457.81
propertyPlantEquipment 9027.08
totalCurrentAssets 3141533.35
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 220951.65
longTermDebt 0.00
inventory 0.00
accountsPayable 58174.52
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8024.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5935920.25
liabilitiesAndStockholdersEquity 9077453.61
cashAndShortTermInvestments 2836770.12
propertyPlantAndEquipmentGross 8886.58
propertyPlantAndEquipmentNet 8886.58
commonStockSharesOutstanding 1753682.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 7231571.04
intangibleAssets 6582027.52
otherCurrentAssets 17305.68
totalLiab 173730.37
totalStockholderEquity 7057840.67
otherCurrentLiab 173730.37
retainedEarnings -12679833.30
cash 481532.27
totalCurrentLiabilities 173730.37
netDebt -481532.27
otherStockholderEquity 19794503.78
totalCurrentAssets 617900.76
netReceivables 119062.80
accumulatedOtherComprehensiveIncome -56829.81
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 6613670.28
liabilitiesAndStockholdersEquity 7231571.04
cashAndShortTermInvestments 481532.27
propertyPlantAndEquipmentGross 31642.76
propertyPlantAndEquipmentNet 31642.76
commonStockSharesOutstanding 1883297.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 9353388.67
intangibleAssets 6939498.15
otherCurrentAssets 34510.01
totalLiab 1208709.80
totalStockholderEquity 8144678.87
otherCurrentLiab 1208709.80
retainedEarnings -11257743.10
cash 155676.88
totalCurrentLiabilities 1208709.80
netDebt -155676.88
otherStockholderEquity 19455845.75
totalCurrentAssets 2383605.92
netReceivables 2193419.03
accumulatedOtherComprehensiveIncome -53423.77
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 6969782.75
liabilitiesAndStockholdersEquity 9353388.67
cashAndShortTermInvestments 155676.88
propertyPlantAndEquipmentGross 30284.60
propertyPlantAndEquipmentNet 30284.60
commonStockSharesOutstanding 960478.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 1168258.78
intangibleAssets 449536.00
otherCurrentAssets 96813.81
totalLiab 552954.68
totalStockholderEquity 615304.10
otherCurrentLiab 552954.68
retainedEarnings -10895468.90
otherAssets 0.00
cash 337897.78
totalCurrentLiabilities 552954.68
netDebt -337897.78
otherStockholderEquity 11612924.27
totalCurrentAssets 633056.70
netReceivables 198345.10
accumulatedOtherComprehensiveIncome -102151.27
nonCurrentAssetsTotal 535202.08
liabilitiesAndStockholdersEquity 1168258.78
cashAndShortTermInvestments 337897.78
propertyPlantAndEquipmentGross 85666.08
propertyPlantAndEquipmentNet 85666.08
commonStockSharesOutstanding 960478.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 1245479.90
intangibleAssets 462991.12
otherCurrentAssets 17235.22
totalLiab 197873.17
totalStockholderEquity 1047606.72
otherCurrentLiab 197873.17
retainedEarnings -10158053.67
cash 629526.31
totalCurrentLiabilities 197873.17
netDebt -629526.31
otherStockholderEquity 11300643.68
totalCurrentAssets 694623.25
netReceivables 47861.71
accumulatedOtherComprehensiveIncome -94983.29
nonCurrentAssetsTotal 550856.65
liabilitiesAndStockholdersEquity 1245479.90
cashAndShortTermInvestments 629526.31
propertyPlantAndEquipmentGross 87865.53
propertyPlantAndEquipmentNet 87865.53
commonStockSharesOutstanding 960478.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 1720112.26
intangibleAssets 448488.17
otherCurrentAssets 23512.96
totalLiab 178624.75
totalStockholderEquity 1541487.51
otherCurrentLiab 178624.75
retainedEarnings -9431356.53
cash 1079448.97
totalCurrentLiabilities 178624.75
netDebt -1079448.97
otherStockholderEquity 11058970.90
totalCurrentAssets 1178631.30
netReceivables 75669.38
accumulatedOtherComprehensiveIncome -86126.86
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 541480.96
liabilitiesAndStockholdersEquity 1720112.26
cashAndShortTermInvestments 1079448.97
propertyPlantAndEquipmentGross 92992.80
propertyPlantAndEquipmentNet 92992.80
commonStockSharesOutstanding 1072252.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 2007279.38
intangibleAssets 407758.30
otherCurrentAssets 26594.60
totalLiab 59068.87
totalStockholderEquity 1948210.52
otherCurrentLiab 59068.87
retainedEarnings -8129399.20
cash 1443044.06
totalCurrentLiabilities 59068.87
netDebt -1443044.06
otherStockholderEquity 10150535.34
totalCurrentAssets 1507529.18
netReceivables 37890.52
accumulatedOtherComprehensiveIncome -72925.62
nonCurrentAssetsTotal 499750.20
liabilitiesAndStockholdersEquity 2007279.38
cashAndShortTermInvestments 1443044.06
propertyPlantAndEquipmentGross 91991.90
propertyPlantAndEquipmentNet 91991.90
commonStockSharesOutstanding 896068.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 2369013.23
intangibleAssets 347537.02
otherCurrentAssets 20251.05
totalLiab 260093.45
totalStockholderEquity 2108919.78
otherCurrentLiab 260093.45
retainedEarnings -7048536.47
otherAssets 0.00
cash 1891793.78
totalCurrentLiabilities 260093.45
netDebt -1891793.78
otherStockholderEquity 9218691.69
totalCurrentAssets 1929566.01
netReceivables 17521.18
accumulatedOtherComprehensiveIncome -61235.45
nonCurrentAssetsTotal 439447.22
liabilitiesAndStockholdersEquity 2369013.23
cashAndShortTermInvestments 1891793.78
propertyPlantAndEquipmentGross 91910.19
propertyPlantAndEquipmentNet 91910.19
commonStockSharesOutstanding 960478.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2997622.02
intangibleAssets 356799.51
otherCurrentAssets 42046.84
totalLiab 218013.15
totalStockholderEquity 2779608.87
otherCurrentLiab 218013.15
retainedEarnings -6644516.84
cash 2467888.25
totalCurrentLiabilities 218013.15
netDebt -2467888.25
otherStockholderEquity 9481529.99
totalCurrentAssets 2541043.55
netReceivables 31108.46
accumulatedOtherComprehensiveIncome -57404.27
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 456578.47
liabilitiesAndStockholdersEquity 2997622.02
cashAndShortTermInvestments 2467888.25
propertyPlantAndEquipmentGross 99778.96
propertyPlantAndEquipmentNet 99778.96
commonStockSharesOutstanding 944866.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 3988894.77
intangibleAssets 588522.58
otherCurrentAssets 21291.33
totalLiab 248782.35
totalStockholderEquity 3740112.41
retainedEarnings -7027359.72
cash 3162515.59
totalCurrentLiabilities 248782.35
netDebt -3162515.59
otherStockholderEquity 10681927.07
totalCurrentAssets 3278157.00
netReceivables 94350.09
accountsPayable 248782.35
accumulatedOtherComprehensiveIncome 85545.06
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 710737.77
liabilitiesAndStockholdersEquity 3988894.77
cashAndShortTermInvestments 3162515.59
propertyPlantAndEquipmentGross 122215.19
propertyPlantAndEquipmentNet 122215.19
commonStockSharesOutstanding 892671.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 3538804.28
intangibleAssets 591860.88
otherCurrentAssets 35477.50
totalLiab 331415.80
totalStockholderEquity 3207388.48
retainedEarnings -6566388.29
otherAssets 0.00
cash 2706699.74
totalCurrentLiabilities 331415.80
netDebt -2706699.74
otherStockholderEquity 9684802.52
totalCurrentAssets 2812030.85
netReceivables 69853.61
accountsPayable 331415.80
accumulatedOtherComprehensiveIncome 88974.26
nonCurrentAssetsTotal 726773.43
liabilitiesAndStockholdersEquity 3538804.28
cashAndShortTermInvestments 2706699.74
propertyPlantAndEquipmentGross 134912.56
propertyPlantAndEquipmentNet 134912.56
commonStockSharesOutstanding 876028.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 4082838.82
intangibleAssets 539703.68
otherCurrentAssets 16571.46
totalLiab 302664.92
totalStockholderEquity 3780173.90
retainedEarnings -5855582.43
cash 3347300.11
totalCurrentLiabilities 302664.92
netDebt -3347300.11
otherStockholderEquity 9547776.16
totalCurrentAssets 3402334.60
netReceivables 38463.03
accountsPayable 302664.92
accumulatedOtherComprehensiveIncome 87980.18
nonCurrentAssetsTotal 680504.23
liabilitiesAndStockholdersEquity 4082838.82
cashAndShortTermInvestments 3347300.11
propertyPlantAndEquipmentGross 140800.54
propertyPlantAndEquipmentNet 140800.54
commonStockSharesOutstanding 876028.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 4337187.72
intangibleAssets 535675.05
otherCurrentAssets 50062.61
totalLiab 272384.13
totalStockholderEquity 4064803.59
retainedEarnings -5887735.03
cash 3501580.33
totalCurrentLiabilities 272384.13
netDebt -3501580.33
otherStockholderEquity 9861093.61
totalCurrentAssets 3647161.47
netReceivables 95518.53
accountsPayable 272384.13
accumulatedOtherComprehensiveIncome 91445.02
nonCurrentAssetsTotal 690026.25
liabilitiesAndStockholdersEquity 4337187.72
cashAndShortTermInvestments 3501580.33
propertyPlantAndEquipmentGross 154351.21
propertyPlantAndEquipmentNet 154351.21
commonStockSharesOutstanding 777459.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 4612070.91
intangibleAssets 510381.75
otherCurrentAssets 19498.39
totalLiab 102364.02
totalStockholderEquity 4509706.89
retainedEarnings -5241411.16
cash 3742639.00
totalCurrentLiabilities 102364.02
netDebt -3742639.00
otherStockholderEquity 9784924.46
totalCurrentAssets 3944493.35
netReceivables 182355.96
accountsPayable 102364.02
accumulatedOtherComprehensiveIncome -33806.41
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 667577.56
liabilitiesAndStockholdersEquity 4612070.91
cashAndShortTermInvestments 3742639.00
propertyPlantAndEquipmentGross 157195.81
propertyPlantAndEquipmentNet 157195.81
commonStockSharesOutstanding 688442.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 4902610.62
intangibleAssets 462738.37
otherCurrentAssets 22318.46
totalLiab 393641.15
totalStockholderEquity 4508969.47
retainedEarnings -4500336.31
otherAssets 0.00
cash 4237194.93
totalCurrentLiabilities 393641.15
netDebt -4237194.93
otherStockholderEquity 9036151.24
totalCurrentAssets 4364964.77
netReceivables 105451.39
accountsPayable 393641.15
accumulatedOtherComprehensiveIncome -26845.47
nonCurrentAssetsTotal 537645.84
liabilitiesAndStockholdersEquity 4902610.62
cashAndShortTermInvestments 4237194.93
propertyPlantAndEquipmentGross 74907.47
propertyPlantAndEquipmentNet 74907.47
commonStockSharesOutstanding 770339.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 4806749.31
intangibleAssets 405329.40
otherCurrentAssets 9390.60
totalLiab 154213.77
totalStockholderEquity 4652535.54
retainedEarnings -3217869.28
cash 4229584.78
totalCurrentLiabilities 154214.63
netDebt -4229584.78
otherStockholderEquity 7894384.54
totalCurrentAssets 4388873.96
netReceivables 149898.58
accountsPayable 154214.63
accumulatedOtherComprehensiveIncome -23979.72
nonCurrentAssetsTotal 417875.35
nonCurrentLiabilitiesTotal -0.87
liabilitiesAndStockholdersEquity 4806749.31
cashAndShortTermInvestments 4229584.78
propertyPlantAndEquipmentGross 12545.94
propertyPlantAndEquipmentNet 12545.94
commonStockSharesOutstanding 876028.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 706863.42
intangibleAssets 357246.91
otherCurrentAssets 9883.32
totalLiab 53268.70
totalStockholderEquity 653594.72
retainedEarnings -3019698.01
cash 269603.64
totalCurrentLiabilities 53268.70
netDebt -269603.64
otherStockholderEquity 3696370.11
totalCurrentAssets 336544.27
netReceivables 57057.31
accountsPayable 53268.70
accumulatedOtherComprehensiveIncome -23077.39
nonCurrentAssetsTotal 370319.15
liabilitiesAndStockholdersEquity 706863.42
cashAndShortTermInvestments 269603.64
propertyPlantAndEquipmentGross 13072.24
propertyPlantAndEquipmentNet 13072.24
commonStockSharesOutstanding 493004.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 578314.53
intangibleAssets 330280.32
otherCurrentAssets 10382.41
totalLiab 59202.94
totalStockholderEquity 519111.59
retainedEarnings -2927655.38
cash 197008.78
totalCurrentLiabilities 59202.94
netDebt -197008.78
otherStockholderEquity 3470136.13
totalCurrentAssets 233667.38
netReceivables 26276.20
accountsPayable 59202.94
accumulatedOtherComprehensiveIncome -23369.16
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 344647.14
liabilitiesAndStockholdersEquity 578314.53
cashAndShortTermInvestments 197008.78
propertyPlantAndEquipmentGross 14366.83
propertyPlantAndEquipmentNet 14366.83
commonStockSharesOutstanding 493004.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 876028.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 876028.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 562600.31
intangibleAssets 228060.96
otherCurrentAssets 13492.34
totalLiab 56494.75
totalStockholderEquity 506105.56
retainedEarnings -2249786.46
otherAssets 0.00
cash 274764.94
totalCurrentLiabilities 56494.75
netDebt -274764.94
otherStockholderEquity 2776058.21
totalCurrentAssets 318425.18
netReceivables 30167.90
accountsPayable 56494.75
accumulatedOtherComprehensiveIncome -20166.18
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 244175.13
liabilitiesAndStockholdersEquity 562600.31
cashAndShortTermInvestments 274764.94
propertyPlantAndEquipmentGross 16114.17
propertyPlantAndEquipmentNet 16114.17
commonStockSharesOutstanding 876028.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 876028.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 876028.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 876028.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
totalAssets 34395000.00
otherCurrentAssets 251000.00
totalLiab 2568000.00
totalStockholderEquity 31827000.00
otherCurrentLiab 1365000.00
capitalStock 0.00
retainedEarnings -96177000.00
cash 4728000.00
totalCurrentLiabilities 2168000.00
netDebt -4259000.00
shortTermDebt 69000.00
shortLongTermDebtTotal 469000.00
otherStockholderEquity 128078000.00
propertyPlantEquipment 560000.00
totalCurrentAssets 33835000.00
shortTermInvestments 28774000.00
netReceivables 82000.00
accountsPayable 734000.00
accumulatedOtherComprehensiveIncome -74000.00
nonCurrentAssetsTotal 560000.00
capitalLeaseObligations 469000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 34395000.00
cashAndShortTermInvestments 33502000.00
propertyPlantAndEquipmentGross 560000.00
propertyPlantAndEquipmentNet 560000.00
netWorkingCapital 31667000.00
netInvestedCapital 31827000.00
commonStockSharesOutstanding 26443067.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
totalAssets 45551000.00
otherCurrentAssets 84000.00
totalLiab 1527000.00
totalStockholderEquity 44024000.00
otherCurrentLiab 966000.00
capitalStock 0.00
retainedEarnings -82501000.00
cash 4707000.00
totalCurrentLiabilities 1524000.00
netDebt -4655000.00
shortTermDebt 49000.00
shortLongTermDebtTotal 52000.00
otherStockholderEquity 126576000.00
propertyPlantEquipment 112000.00
totalCurrentAssets 45439000.00
netTangibleAssets 44024000.00
shortTermInvestments 40405000.00
netReceivables 130000.00
inventory 113000.00
accountsPayable 509000.00
accumulatedOtherComprehensiveIncome -51000.00
nonCurrrentAssetsOther -40405000.00
nonCurrentAssetsTotal 112000.00
capitalLeaseObligations 52000.00
nonCurrentLiabilitiesTotal 3000.00
liabilitiesAndStockholdersEquity 45551000.00
cashAndShortTermInvestments 45112000.00
propertyPlantAndEquipmentGross 179000.00
propertyPlantAndEquipmentNet 112000.00
netWorkingCapital 43915000.00
netInvestedCapital 44024000.00
commonStockSharesOutstanding 20773399.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 28095000.00
otherCurrentAssets 64000.00
totalLiab 2081000.00
totalStockholderEquity 26014000.00
otherCurrentLiab 864000.00
capitalStock 0.00
retainedEarnings -68909000.00
otherAssets 100000.00
cash 7409000.00
totalCurrentLiabilities 2028000.00
netDebt -7291000.00
shortTermDebt 65000.00
shortLongTermDebtTotal 118000.00
otherStockholderEquity 94925000.00
propertyPlantEquipment 74000.00
totalCurrentAssets 27921000.00
netTangibleAssets 26014000.00
shortTermInvestments 20098000.00
netReceivables 340000.00
inventory 10000.00
accountsPayable 1099000.00
accumulatedOtherComprehensiveIncome -2000.00
retainedEarningsTotalEquity -68909000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 174000.00
capitalLeaseObligations 118000.00
nonCurrentLiabilitiesOther 53000.00
nonCurrentLiabilitiesTotal 53000.00
capitalSurpluse 94925000.00
liabilitiesAndStockholdersEquity 28095000.00
cashAndShortTermInvestments 27507000.00
propertyPlantAndEquipmentGross 174000.00
propertyPlantAndEquipmentNet 174000.00
netWorkingCapital 25893000.00
netInvestedCapital 26014000.00
commonStockSharesOutstanding 15680320.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
totalAssets 9053000.00
otherCurrentAssets 47000.00
totalLiab 1436000.00
totalStockholderEquity 7617000.00
otherCurrentLiab 1076000.00
capitalStock 0.00
retainedEarnings -56617000.00
cash 3883000.00
totalCurrentLiabilities 1318000.00
netDebt -3705000.00
shortTermDebt 60000.00
shortLongTermDebtTotal 178000.00
otherStockholderEquity 64232000.00
propertyPlantEquipment 217000.00
totalCurrentAssets 8836000.00
netTangibleAssets 7617000.00
shortTermInvestments 3995000.00
netReceivables 823000.00
inventory 88000.00
accountsPayable 182000.00
accumulatedOtherComprehensiveIncome 2000.00
retainedEarningsTotalEquity -56617000.00
nonCurrrentAssetsOther 217000.00
nonCurrentAssetsTotal 217000.00
capitalLeaseObligations 178000.00
longTermDebtTotal 13000.00
nonCurrentLiabilitiesOther 118000.00
nonCurrentLiabilitiesTotal 118000.00
capitalSurpluse 64232000.00
liabilitiesAndStockholdersEquity 9053000.00
cashAndShortTermInvestments 7878000.00
propertyPlantAndEquipmentGross 217000.00
propertyPlantAndEquipmentNet 217000.00
netWorkingCapital 7518000.00
netInvestedCapital 7617000.00
commonStockSharesOutstanding 11987696.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
totalAssets 18339000.00
intangibleAssets 0.00
otherCurrentAssets 369000.00
totalLiab 1314000.00
totalStockholderEquity 17025000.00
deferredLongTermLiab 0.00
otherCurrentLiab 774000.00
commonStock 0.00
capitalStock 0.00
retainedEarnings -45968000.00
otherLiab 0.00
goodWill 0.00
otherAssets 271000.00
cash 16823000.00
totalCurrentLiabilities 1296000.00
currentDeferredRevenue 34000.00
netDebt -16800000.00
shortTermDebt 5000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 23000.00
otherStockholderEquity 63017000.00
propertyPlantEquipment 96000.00
totalCurrentAssets 17972000.00
longTermInvestments 0.00
netTangibleAssets 17025000.00
shortTermInvestments 0.00
netReceivables 780000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 483000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45968000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 271000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 367000.00
capitalLeaseObligations 23000.00
longTermDebtTotal 18000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 18000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 62993000.00
liabilitiesAndStockholdersEquity 18339000.00
cashAndShortTermInvestments 16823000.00
propertyPlantAndEquipmentGross 96000.00
propertyPlantAndEquipmentNet 96000.00
accumulatedDepreciation 0.00
netWorkingCapital 16676000.00
netInvestedCapital 17025000.00
commonStockSharesOutstanding 7743520.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 1802000.00
intangibleAssets 0.00
otherCurrentAssets 61000.00
totalLiab 1003000.00
totalStockholderEquity 799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 490000.00
commonStock 44336310.00
retainedEarnings -40234000.00
otherLiab 112856.00
goodWill 0.00
otherAssets 271000.00
cash 1353000.00
totalCurrentLiabilities 1003000.00
netDebt -1353000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 40422116.00
propertyPlantEquipment 37000.00
totalCurrentAssets 1494000.00
longTermInvestments 0.00
netTangibleAssets 799000.00
shortTermInvestments 0.00
netReceivables 80000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 513000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 610884.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 271000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 308000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 41033000.00
liabilitiesAndStockholdersEquity 1802000.00
cashAndShortTermInvestments 1353000.00
propertyPlantAndEquipmentGross 37000.00
propertyPlantAndEquipmentNet 37000.00
accumulatedDepreciation 0.00
netWorkingCapital 491000.00
netInvestedCapital 799000.00
commonStockSharesOutstanding 5935790.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 1872952.00
intangibleAssets 0.00
otherCurrentAssets 65222.00
totalLiab 626966.00
totalStockholderEquity 1245986.00
deferredLongTermLiab 0.00
otherCurrentLiab 300339.00
commonStock 40993676.00
retainedEarnings -46707308.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 1736361.00
totalCurrentLiabilities 626966.00
netDebt -1736361.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 6372541.00
propertyPlantEquipment 19395.00
totalCurrentAssets 1853557.00
longTermInvestments 0.00
netTangibleAssets 1245986.00
shortTermInvestments 0.00
netReceivables 51974.00
longTermDebt 0.00
inventory 0.00
accountsPayable 326627.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 587077.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40993676.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 19395.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 6211110.00
liabilitiesAndStockholdersEquity 1872952.00
cashAndShortTermInvestments 1736361.00
propertyPlantAndEquipmentGross 19395.00
propertyPlantAndEquipmentNet 19395.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 4735751.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 222407.74
intangibleAssets 0.00
otherCurrentAssets 32830.82
totalLiab 1451915.77
totalStockholderEquity -1229508.03
deferredLongTermLiab 0.00
otherCurrentLiab 358358.86
commonStock 36374850.00
retainedEarnings -33954301.75
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 165692.63
totalCurrentLiabilities 1063742.62
currentDeferredRevenue 33028.27
netDebt -165692.63
shortTermDebt 0.00
shortLongTermDebt 262390.00
otherStockholderEquity 32745711.94
propertyPlantEquipment 14330.00
totalCurrentAssets 208114.20
longTermInvestments 0.00
netTangibleAssets -1232786.00
shortTermInvestments 0.00
netReceivables 9590.76
longTermDebt 389208.00
inventory 0.00
accountsPayable 672355.50
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20918.22
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 14293.54
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 388173.15
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 5181530.00
liabilitiesAndStockholdersEquity 222407.74
cashAndShortTermInvestments 165692.63
propertyPlantAndEquipmentGross 14293.54
propertyPlantAndEquipmentNet 14293.54
accumulatedDepreciation 0.00
commonStockSharesOutstanding 3624730.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 281587.79
intangibleAssets 0.00
otherCurrentAssets 53840.26
totalLiab 1810471.55
totalStockholderEquity -1528883.76
deferredLongTermLiab 0.00
otherCurrentLiab 850495.32
commonStock 32233886.93
retainedEarnings -38864481.51
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 203785.99
totalCurrentLiabilities 1810471.55
netDebt -203785.99
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 37355688.02
propertyPlantEquipment 15489.20
totalCurrentAssets 266026.91
longTermInvestments 0.00
netTangibleAssets -1527252.39
shortTermInvestments 0.00
netReceivables 8400.67
longTermDebt 0.00
inventory 0.00
accountsPayable 959976.22
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20090.28
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 15560.88
capitalSurpluse 3417043.00
liabilitiesAndStockholdersEquity 281587.79
cashAndShortTermInvestments 203785.99
propertyPlantAndEquipmentGross 15560.88
propertyPlantAndEquipmentNet 15560.88
commonStockSharesOutstanding 3107066.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 2906141.23
intangibleAssets 269268.48
otherCurrentAssets 81672.10
totalLiab 1524507.64
totalStockholderEquity 1381633.59
deferredLongTermLiab 0.00
otherCurrentLiab 1152429.16
commonStock 33576202.58
retainedEarnings -37119286.79
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2521199.88
totalCurrentLiabilities 1524507.64
netDebt -2521199.88
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 38520132.99
propertyPlantEquipment 19768.43
totalCurrentAssets 2617216.86
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 14344.88
longTermDebt 0.00
inventory 0.00
accountsPayable 372078.48
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19212.60
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 288924.37
liabilitiesAndStockholdersEquity 2906141.23
cashAndShortTermInvestments 2521199.88
propertyPlantAndEquipmentGross 19655.89
propertyPlantAndEquipmentNet 19655.89
commonStockSharesOutstanding 2731269.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 3847200.02
intangibleAssets 1376083.35
otherCurrentAssets 104265.05
totalLiab 1582434.18
totalStockholderEquity 2264765.84
deferredLongTermLiab 0.00
otherCurrentLiab 390715.00
commonStock 30356782.91
retainedEarnings -31796924.10
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2339746.49
totalCurrentLiabilities 1582434.18
netDebt -2339746.49
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 34077494.65
propertyPlantEquipment 7055.03
totalCurrentAssets 2464522.58
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 20511.04
longTermDebt 0.00
inventory 0.00
accountsPayable 1191719.19
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15804.71
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 1382677.44
liabilitiesAndStockholdersEquity 3847200.02
cashAndShortTermInvestments 2339746.49
propertyPlantAndEquipmentGross 6594.09
propertyPlantAndEquipmentNet 6594.09
commonStockSharesOutstanding 2445849.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 6326813.91
intangibleAssets 3587329.61
otherCurrentAssets 33702.25
totalLiab 364565.13
totalStockholderEquity 5962248.78
deferredLongTermLiab 0.00
otherCurrentLiab 364565.13
commonStock 23920761.01
retainedEarnings -21187947.11
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2651971.60
totalCurrentLiabilities 364565.13
netDebt -2651971.60
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 27160856.02
propertyPlantEquipment 7845.44
totalCurrentAssets 2736063.66
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 50389.81
longTermDebt 0.00
inventory 0.00
accountsPayable 139256.64
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10660.14
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3583270.32
nonCurrentAssetsTotal 3590750.24
liabilitiesAndStockholdersEquity 6326813.91
cashAndShortTermInvestments 2651971.60
propertyPlantAndEquipmentGross 7479.92
propertyPlantAndEquipmentNet 7479.92
commonStockSharesOutstanding 2256955.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 9077453.61
intangibleAssets 5927033.67
otherCurrentAssets 83811.59
totalLiab 554100.34
totalStockholderEquity 8523353.26
deferredLongTermLiab 0.00
otherCurrentLiab 554100.34
commonStock 21614844.53
retainedEarnings -14901079.83
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 2836770.12
totalCurrentLiabilities 554100.34
netDebt -2836770.12
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 23432457.81
propertyPlantEquipment 9027.08
totalCurrentAssets 3141533.35
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 220951.65
longTermDebt 0.00
inventory 0.00
accountsPayable 58174.52
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8024.72
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 5935920.25
liabilitiesAndStockholdersEquity 9077453.61
cashAndShortTermInvestments 2836770.12
propertyPlantAndEquipmentGross 8886.58
propertyPlantAndEquipmentNet 8886.58
commonStockSharesOutstanding 1431871.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 1245479.90
intangibleAssets 462991.12
otherCurrentAssets 17235.22
totalLiab 197873.17
totalStockholderEquity 1047606.72
otherCurrentLiab 197873.17
retainedEarnings -10158053.67
cash 629526.31
totalCurrentLiabilities 197873.17
netDebt -629526.31
otherStockholderEquity 11300643.68
totalCurrentAssets 694623.25
netReceivables 47861.71
accumulatedOtherComprehensiveIncome -94983.29
nonCurrentAssetsTotal 550856.65
liabilitiesAndStockholdersEquity 1245479.90
cashAndShortTermInvestments 629526.31
propertyPlantAndEquipmentGross 87865.53
propertyPlantAndEquipmentNet 87865.53
commonStockSharesOutstanding 960478.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 2997622.02
intangibleAssets 356799.51
otherCurrentAssets 42046.84
totalLiab 218013.15
totalStockholderEquity 2779608.87
otherCurrentLiab 218013.15
retainedEarnings -6644516.84
cash 2467888.25
totalCurrentLiabilities 218013.15
netDebt -2467888.25
otherStockholderEquity 9481529.99
totalCurrentAssets 2541043.55
netReceivables 31108.46
accumulatedOtherComprehensiveIncome -57404.27
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 456578.47
liabilitiesAndStockholdersEquity 2997622.02
cashAndShortTermInvestments 2467888.25
propertyPlantAndEquipmentGross 99778.96
propertyPlantAndEquipmentNet 99778.96
commonStockSharesOutstanding 909716.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 4337187.72
intangibleAssets 535675.05
otherCurrentAssets 50062.61
totalLiab 272384.13
totalStockholderEquity 4064803.59
retainedEarnings -5887735.03
cash 3501580.33
totalCurrentLiabilities 272384.13
netDebt -3501580.33
otherStockholderEquity 9861093.61
totalCurrentAssets 3647161.47
netReceivables 95518.53
accountsPayable 272384.13
accumulatedOtherComprehensiveIncome 91445.02
nonCurrentAssetsTotal 690026.25
liabilitiesAndStockholdersEquity 4337187.72
cashAndShortTermInvestments 3501580.33
propertyPlantAndEquipmentGross 154351.21
propertyPlantAndEquipmentNet 154351.21
commonStockSharesOutstanding 802304.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 706863.42
intangibleAssets 357246.91
otherCurrentAssets 9883.32
totalLiab 53268.70
totalStockholderEquity 653594.72
retainedEarnings -3019698.01
cash 269603.64
totalCurrentLiabilities 53268.70
netDebt -269603.64
otherStockholderEquity 3696370.11
totalCurrentAssets 336544.27
netReceivables 57057.31
accountsPayable 53268.70
accumulatedOtherComprehensiveIncome -23077.39
nonCurrentAssetsTotal 370319.15
liabilitiesAndStockholdersEquity 706863.42
cashAndShortTermInvestments 269603.64
propertyPlantAndEquipmentGross 13072.24
propertyPlantAndEquipmentNet 13072.24
commonStockSharesOutstanding 876028.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 562600.31
intangibleAssets 228060.96
otherCurrentAssets 13492.34
totalLiab 56494.75
totalStockholderEquity 506105.56
retainedEarnings -2249786.46
otherAssets 0.00
cash 274764.94
totalCurrentLiabilities 56494.75
netDebt -274764.94
otherStockholderEquity 2776058.21
totalCurrentAssets 318425.18
netReceivables 30167.90
accountsPayable 56494.75
accumulatedOtherComprehensiveIncome -20166.18
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 244175.13
liabilitiesAndStockholdersEquity 562600.31
cashAndShortTermInvestments 274764.94
propertyPlantAndEquipmentGross 16114.17
propertyPlantAndEquipmentNet 16114.17
commonStockSharesOutstanding 420152.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 216330.04
intangibleAssets 169172.48
totalLiab 1276551.82
totalStockholderEquity -1060221.77
otherCurrentLiab 443045.74
retainedEarnings -1970077.53
otherAssets 0.00
cash 7636.38
totalCurrentLiabilities 1276551.82
netDebt 160542.87
shortTermDebt 168179.25
shortLongTermDebtTotal 168179.25
otherStockholderEquity 896270.82
totalCurrentAssets 27608.27
netReceivables 19971.88
accountsPayable 665326.83
accumulatedOtherComprehensiveIncome 13584.94
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 188721.78
liabilitiesAndStockholdersEquity 216330.04
cashAndShortTermInvestments 7636.38
propertyPlantAndEquipmentGross 19549.30
propertyPlantAndEquipmentNet 19549.30
commonStockSharesOutstanding 272161.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
investments 1196000.00
totalCashFromFinancingActivities -6000.00
netIncome -4471000.00
changeInCash -3607000.00
beginPeriodCashFlow 5839000.00
endPeriodCashFlow 2232000.00
totalCashFromOperatingActivities -4797000.00
issuanceOfCapitalStock -4000.00
depreciation 8000.00
salePurchaseOfStock 205000000.00
otherCashflowsFromFinancingActivities -205000000.00
capitalExpenditures 10000
changeInWorkingCapital -353000.00
stockBasedCompensation 425000.00
otherNonCashItems 18000.00
freeCashFlow -4807000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments -28124000.00
changeToLiabilities -886000.00
totalCashflowsFromInvestingActivities -28128000.00
totalCashFromFinancingActivities 36850000.00
netIncome -4477000.00
changeInCash 3692000.00
beginPeriodCashFlow 2147000.00
endPeriodCashFlow 5839000.00
totalCashFromOperatingActivities -5030000.00
depreciation 7000.00
salePurchaseOfStock 205000000.00
otherCashflowsFromFinancingActivities -168148000.00
changeToNetincome 380000.00
capitalExpenditures 4000
changeReceivables -131000.00
cashFlowsOtherOperating 304000.00
cashAndCashEquivalentsChanges 3692000.00
changeInWorkingCapital -730000.00
stockBasedCompensation 380000.00
otherNonCashItems 17000.00
freeCashFlow -5034000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments 2516000.00
changeToLiabilities 628000.00
totalCashflowsFromInvestingActivities 2509000.00
totalCashFromFinancingActivities -1000.00
netIncome -5272000.00
changeInCash -2581000.00
beginPeriodCashFlow 4728000.00
endPeriodCashFlow 2147000.00
totalCashFromOperatingActivities -5089000.00
depreciation 7000.00
otherCashflowsFromFinancingActivities 2509000.00
changeToNetincome 422000.00
capitalExpenditures 7000
changeReceivables 25000.00
cashFlowsOtherOperating -694000.00
cashAndCashEquivalentsChanges -2581000.00
changeInWorkingCapital -58000.00
stockBasedCompensation 422000.00
otherNonCashItems -188000.00
freeCashFlow -5096000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
investments 4724000.00
changeToLiabilities -130000.00
totalCashflowsFromInvestingActivities 4724000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities 817000.00
netIncome -3751000.00
changeInCash 1957000.00
beginPeriodCashFlow 2771000.00
endPeriodCashFlow 4728000.00
totalCashFromOperatingActivities -2766000.00
issuanceOfCapitalStock 0.00
depreciation 6000.00
changeToAccountReceivables 38000.00
otherCashflowsFromFinancingActivities 4724000.00
changeToNetincome 299000.00
capitalExpenditures 32000
changeInWorkingCapital 680000.00
stockBasedCompensation 411000.00
otherNonCashItems -112000.00
freeCashFlow -2798000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments 2115000.00
changeToLiabilities 240000.00
totalCashflowsFromInvestingActivities 2072000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -2000.00
changeToOperatingActivities 46000.00
netIncome -3059000.00
changeInCash -291000.00
beginPeriodCashFlow 3062000.00
endPeriodCashFlow 2771000.00
totalCashFromOperatingActivities -2361000.00
depreciation 7000.00
changeToAccountReceivables 13000.00
otherCashflowsFromFinancingActivities 2072000.00
changeToNetincome 392000.00
capitalExpenditures 43000
changeInWorkingCapital 299000.00
stockBasedCompensation 418000.00
otherNonCashItems -26000.00
freeCashFlow -2404000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments 2534000.00
changeToLiabilities 191000.00
totalCashflowsFromInvestingActivities 2528000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -2000.00
changeToOperatingActivities 164000.00
netIncome -3358000.00
changeInCash 30000.00
beginPeriodCashFlow 3032000.00
endPeriodCashFlow 3062000.00
totalCashFromOperatingActivities -2496000.00
depreciation 6000.00
changeToAccountReceivables 80000.00
otherCashflowsFromFinancingActivities 2528000.00
changeToNetincome 421000.00
capitalExpenditures 6000
changeInWorkingCapital 435000.00
stockBasedCompensation 365000.00
otherNonCashItems 56000.00
freeCashFlow -2502000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments 2214000.00
changeToLiabilities -76000.00
totalCashflowsFromInvestingActivities 2214000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities -715000.00
netIncome -3508000.00
changeInCash -1675000.00
beginPeriodCashFlow 4707000.00
endPeriodCashFlow 3032000.00
totalCashFromOperatingActivities -3888000.00
depreciation 6000.00
changeToAccountReceivables -38000.00
otherCashflowsFromFinancingActivities 2214000.00
changeToNetincome 443000.00
capitalExpenditures 6000
changeInWorkingCapital -829000.00
stockBasedCompensation 308000.00
otherNonCashItems 135000.00
freeCashFlow -3888000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
investments -8682000.00
changeToLiabilities -190000.00
totalCashflowsFromInvestingActivities -8689000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -19000.00
changeToOperatingActivities 229000.00
netIncome -3246000.00
changeInCash -11512000.00
beginPeriodCashFlow 16219000.00
endPeriodCashFlow 4707000.00
totalCashFromOperatingActivities -2804000.00
issuanceOfCapitalStock 18000.00
depreciation 6000.00
changeToAccountReceivables -26000.00
otherCashflowsFromFinancingActivities -8689000.00
changeToNetincome 423000.00
capitalExpenditures 7000
changeInWorkingCapital 13000.00
stockBasedCompensation 298000.00
otherNonCashItems 15000.00
freeCashFlow -2811000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
investments -12826000.00
changeToLiabilities 460000.00
totalCashflowsFromInvestingActivities -12828000.00
netBorrowings -2000.00
totalCashFromFinancingActivities 29865000.00
changeToOperatingActivities -305000.00
netIncome -3450000.00
changeInCash 13991000.00
beginPeriodCashFlow 2228000.00
endPeriodCashFlow 16219000.00
totalCashFromOperatingActivities -3046000.00
issuanceOfCapitalStock 29867000.00
depreciation 6000.00
changeToAccountReceivables -88000.00
otherCashflowsFromFinancingActivities -12828000.00
changeToNetincome 331000.00
capitalExpenditures 2000
changeInWorkingCapital 67000.00
stockBasedCompensation 303000.00
otherNonCashItems 15000.00
freeCashFlow -3048000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
investments 993000.00
changeToLiabilities -450000.00
totalCashflowsFromInvestingActivities 989000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities 836000.00
netIncome -3274000.00
changeInCash -1101000.00
beginPeriodCashFlow 3329000.00
endPeriodCashFlow 2228000.00
totalCashFromOperatingActivities -2089000.00
issuanceOfCapitalStock 0.00
depreciation 6000.00
changeToAccountReceivables 324000.00
otherCashflowsFromFinancingActivities 989000.00
changeToNetincome 472000.00
capitalExpenditures 4000
changeReceivables 321000.00
cashFlowsOtherOperating 153000.00
cashAndCashEquivalentsChanges -1101000.00
changeInWorkingCapital 707000.00
stockBasedCompensation 446000.00
otherNonCashItems 14000.00
freeCashFlow -2093000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -2000.00
changeToLiabilities -868000.00
totalCashflowsFromInvestingActivities -9000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities 242000.00
changeToOperatingActivities -841000000.00
netIncome -3622000.00
changeInCash -4080000.00
beginPeriodCashFlow 7409000.00
endPeriodCashFlow 3329000.00
totalCashFromOperatingActivities -4313000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities 2000.00
changeToAccountReceivables 3000.00
salePurchaseOfStock 244000.00
otherCashflowsFromFinancingActivities 244000.00
changeToNetincome 511000.00
capitalExpenditures 9000
changeReceivables 3000.00
cashFlowsOtherOperating -369000.00
cashAndCashEquivalentsChanges -4080000.00
changeInWorkingCapital -1248000.00
stockBasedCompensation 511000.00
otherNonCashItems 14000.00
freeCashFlow -4322000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments 696000.00
changeToLiabilities 571000.00
totalCashflowsFromInvestingActivities 667000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -39000.00
changeToOperatingActivities 266000.00
netIncome -4200000.00
changeInCash -2388000.00
beginPeriodCashFlow 9797000.00
endPeriodCashFlow 7409000.00
totalCashFromOperatingActivities -3016000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities 16000.00
changeToInventory -25627000.00
changeToAccountReceivables -5000.00
salePurchaseOfStock -37839.00
otherCashflowsFromFinancingActivities 29000.00
changeToNetincome 506000.00
capitalExpenditures 45000
changeReceivables -5000.00
cashFlowsOtherOperating 87000.00
cashAndCashEquivalentsChanges -2388000.00
changeInWorkingCapital 640000.00
stockBasedCompensation 506000.00
otherNonCashItems 13000.00
freeCashFlow -3061000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -14000000.00
changeToLiabilities 204000.00
totalCashflowsFromInvestingActivities -14000000.00
netBorrowings -1000.00
totalCashFromFinancingActivities 21189000.00
changeToOperatingActivities 169000.00
netIncome -3193000.00
changeInCash 4842000.00
beginPeriodCashFlow 4955000.00
endPeriodCashFlow 9797000.00
totalCashFromOperatingActivities -2347000.00
depreciation 5000.00
changeToInventory -29494000.00
changeToAccountReceivables -16000.00
salePurchaseOfStock 21190000.00
otherCashflowsFromFinancingActivities -14000000.00
changeToNetincome 508000.00
capitalExpenditures 2000
changeReceivables -16000.00
cashFlowsOtherOperating 146000.00
cashAndCashEquivalentsChanges 4842000.00
changeInWorkingCapital 321000.00
stockBasedCompensation 508000.00
otherNonCashItems 13000.00
freeCashFlow -2347000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
investments 2500000.00
changeToLiabilities 268000.00
totalCashflowsFromInvestingActivities 2500000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities 411000.00
netIncome -2474000.00
changeInCash 1655000.00
beginPeriodCashFlow 3300000.00
endPeriodCashFlow 4955000.00
totalCashFromOperatingActivities -844000.00
depreciation 5000.00
changeToInventory -10771000.00
changeToAccountReceivables 666000.00
otherCashflowsFromFinancingActivities 2500000.00
changeToNetincome 436000.00
capitalExpenditures 45000
changeReceivables 666000.00
cashFlowsOtherOperating 264000.00
cashAndCashEquivalentsChanges 1655000.00
changeInWorkingCapital 1185000.00
stockBasedCompensation 436000.00
otherNonCashItems 13000.00
freeCashFlow -844000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
investments -5299000.00
changeToLiabilities -392000.00
totalCashflowsFromInvestingActivities -5301000.00
netBorrowings -2000.00
totalCashFromFinancingActivities 7696000.00
changeToOperatingActivities -1051000.00
netIncome -2425000.00
changeInCash -583000.00
beginPeriodCashFlow 3883000.00
endPeriodCashFlow 3300000.00
totalCashFromOperatingActivities -2978000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities -5299000.00
changeToInventory -14281000.00
changeToAccountReceivables -162000.00
salePurchaseOfStock 7698000.00
otherCashflowsFromFinancingActivities 16000.00
changeToNetincome 393000.00
capitalExpenditures 2000
changeReceivables -162000.00
cashFlowsOtherOperating -384000.00
cashAndCashEquivalentsChanges -583000.00
changeInWorkingCapital -951000.00
stockBasedCompensation 393000.00
otherNonCashItems 13000.00
freeCashFlow -2980000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
investments 1009000.00
changeToLiabilities 97000.00
totalCashflowsFromInvestingActivities 1008000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities 491000.00
netIncome -2480000.00
changeInCash -858000.00
beginPeriodCashFlow 4741000.00
endPeriodCashFlow 3883000.00
totalCashFromOperatingActivities -1865000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -7027000.00
changeToAccountReceivables -159000.00
salePurchaseOfStock 75000.00
otherCashflowsFromFinancingActivities -75000.00
changeToNetincome 401000.00
capitalExpenditures 2000
changeReceivables -159000.00
cashFlowsOtherOperating 277000.00
cashAndCashEquivalentsChanges -858000.00
changeInWorkingCapital 202000.00
stockBasedCompensation 401000.00
otherNonCashItems 13000.00
freeCashFlow -1867000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
investments 3000000.00
changeToLiabilities 245000.00
totalCashflowsFromInvestingActivities 3000000.00
netBorrowings -1000.00
totalCashFromFinancingActivities -1000.00
changeToOperatingActivities 265000.00
netIncome -2448000.00
changeInCash 1767000.00
beginPeriodCashFlow 2974000.00
endPeriodCashFlow 4741000.00
totalCashFromOperatingActivities -1232000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities -4916000.00
changeToInventory -9336000.00
changeToAccountReceivables 448000.00
salePurchaseOfStock 75000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 451000.00
capitalExpenditures 0
changeReceivables 448000.00
cashFlowsOtherOperating 82000.00
cashAndCashEquivalentsChanges 1767000.00
changeInWorkingCapital 763000.00
stockBasedCompensation 451000.00
otherNonCashItems 12000.00
freeCashFlow -1232000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-13
currency_symbol USD
investments 3000000.00
changeToLiabilities -491000.00
totalCashflowsFromInvestingActivities 3012000.00
netBorrowings -1000.00
totalCashFromFinancingActivities 74000.00
changeToOperatingActivities 30000.00
netIncome -2469000.00
changeInCash 215000.00
beginPeriodCashFlow 2759000.00
endPeriodCashFlow 2974000.00
totalCashFromOperatingActivities -2871000.00
depreciation 5000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 0.00
changeToInventory -11299000.00
changeToAccountReceivables -182000.00
salePurchaseOfStock 75000.00
otherCashflowsFromFinancingActivities 75000.00
changeToNetincome 182000.00
capitalExpenditures 0
changeReceivables -182000.00
cashFlowsOtherOperating 111000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 215000.00
changeInWorkingCapital -574000.00
stockBasedCompensation 182000.00
otherNonCashItems 12000.00
freeCashFlow -2871000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
investments -10928000.00
changeToLiabilities 74000.00
totalCashflowsFromInvestingActivities -10928000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -2000.00
changeToOperatingActivities -55000.00
netIncome -3252000.00
changeInCash -14064000.00
beginPeriodCashFlow 16823000.00
endPeriodCashFlow 2759000.00
totalCashFromOperatingActivities -3134000.00
depreciation 6000.00
otherCashflowsFromInvestingActivities -10928000.00
dividendsPaid 0.00
changeToInventory -13574000.00
changeToAccountReceivables -150000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10928000.00
changeToNetincome 130000.00
capitalExpenditures 0
changeReceivables -150000.00
cashFlowsOtherOperating 84000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -14064000.00
changeInWorkingCapital -4000.00
stockBasedCompensation 130000.00
otherNonCashItems 12000.00
freeCashFlow -3134000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
investments -10928000.00
changeToLiabilities -173715.00
totalCashflowsFromInvestingActivities 13112.00
netBorrowings -2000.00
totalCashFromFinancingActivities 14809171.00
changeToOperatingActivities -231218.00
netIncome -1061995.00
changeInCash 12922374.00
beginPeriodCashFlow 3900626.00
endPeriodCashFlow 16823000.00
totalCashFromOperatingActivities -1910886.00
depreciation 5200.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -16907218.00
changeToAccountReceivables 233178.00
salePurchaseOfStock 21216000.00
otherCashflowsFromFinancingActivities 86333.00
changeToNetincome -682336.00
capitalExpenditures 13112
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -171755.00
stockBasedCompensation -71823.00
otherNonCashItems -610513.00
freeCashFlow -1897774.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
investments -10928000.00
changeToLiabilities 220467.00
totalCashflowsFromInvestingActivities -21561.00
netBorrowings -2000.00
totalCashFromFinancingActivities 31466.00
changeToOperatingActivities -45123.00
netIncome -528571.00
changeInCash -1760776.00
beginPeriodCashFlow 5661402.00
endPeriodCashFlow 3900626.00
totalCashFromOperatingActivities -1856729.00
depreciation 3951.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3666514.00
changeToAccountReceivables -733736.00
salePurchaseOfStock 6406830.00
otherCashflowsFromFinancingActivities 31466.00
changeToNetincome -773717.00
capitalExpenditures 21561
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -558392.00
stockBasedCompensation 267964.00
otherNonCashItems -1041681.00
freeCashFlow -1878290.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
investments -10928000.00
changeToLiabilities 132902.00
totalCashflowsFromInvestingActivities -9643.00
netBorrowings -2000.00
totalCashFromFinancingActivities 49364.00
changeToOperatingActivities -50279.00
netIncome -3561772.00
changeInCash -1057259.00
beginPeriodCashFlow 6718661.00
endPeriodCashFlow 5661402.00
totalCashFromOperatingActivities -1024146.00
depreciation 1525.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -4867796.00
changeToAccountReceivables 514759.00
salePurchaseOfStock 6375360.00
otherCashflowsFromFinancingActivities 49364.00
changeToNetincome 1938719.00
capitalExpenditures 9643
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 597382.00
stockBasedCompensation 330051.00
otherNonCashItems 1608667.00
freeCashFlow -1033789.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 30625.91
totalCashflowsFromInvestingActivities -5080.49
netBorrowings 0.00
totalCashFromFinancingActivities 6325999.00
changeToOperatingActivities 2964.73
netIncome -581662.00
changeInCash 5358429.00
beginPeriodCashFlow 1360232.00
endPeriodCashFlow 6718661.00
totalCashFromOperatingActivities -904239.00
depreciation 4324.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -6443965.00
changeToAccountReceivables -714201.00
salePurchaseOfStock 6324000.00
otherCashflowsFromFinancingActivities 482837.00
changeToNetincome 28076.43
capitalExpenditures 31908
changeInWorkingCapital -503235.00
stockBasedCompensation 93808.00
otherNonCashItems 78060.00
freeCashFlow -936147.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 286966.92
totalCashflowsFromInvestingActivities -17083.30
netBorrowings 0.00
totalCashFromFinancingActivities 1549214.00
changeToOperatingActivities -214925.47
netIncome -983551.00
changeInCash 495265.00
beginPeriodCashFlow 857735.00
endPeriodCashFlow 1353000.00
totalCashFromOperatingActivities -974825.00
depreciation 1811.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -745831.00
changeToAccountReceivables -12308.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 615251.00
changeToNetincome 181717.82
capitalExpenditures 15301
changeInWorkingCapital -66995.00
stockBasedCompensation 146917.00
otherNonCashItems -208333.00
freeCashFlow -990126.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 47965.46
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -6749.00
changeToOperatingActivities 0.00
netIncome -896118.00
changeInCash -672492.00
beginPeriodCashFlow 1530227.00
endPeriodCashFlow 857735.00
totalCashFromOperatingActivities -679023.00
depreciation 860.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -342076.00
changeToAccountReceivables 280873.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6749.00
changeToNetincome 0.00
capitalExpenditures 3916
changeInWorkingCapital -80260.00
stockBasedCompensation 149708.00
otherNonCashItems 173654.00
freeCashFlow -682939.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 392595.45
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1983037.00
changeToOperatingActivities 0.00
netIncome -1071428.00
changeInCash 591707.00
beginPeriodCashFlow 938520.00
endPeriodCashFlow 1530227.00
totalCashFromOperatingActivities -1422946.00
depreciation 691.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -922772.00
changeToAccountReceivables -288035.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2783.00
changeToNetincome 0.00
capitalExpenditures 3085.23
changeInWorkingCapital -338957.00
stockBasedCompensation 67018.00
otherNonCashItems 67018.00
freeCashFlow -1422946.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 436415.53
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 6749.00
changeToOperatingActivities 0.00
netIncome -1308903.00
changeInCash -797841.00
beginPeriodCashFlow 1736361.00
endPeriodCashFlow 938520.00
totalCashFromOperatingActivities -823206.00
depreciation 638.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 25969.00
changeToAccountReceivables -7530.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeInWorkingCapital 442212.00
stockBasedCompensation 45357.00
otherNonCashItems 45357.00
freeCashFlow -823206.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments 0.00
changeToLiabilities -470442.77
totalCashflowsFromInvestingActivities -5129.48
netBorrowings 0.00
totalCashFromFinancingActivities 56240.14
changeToOperatingActivities -181508.41
netIncome -414361.34
changeInCash -1227427.55
beginPeriodCashFlow 2963788.55
endPeriodCashFlow 1736361.00
totalCashFromOperatingActivities -1278611.59
depreciation 756.94
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 15607.01
changeToAccountReceivables -1662.81
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17343.99
changeToNetincome 86485.34
capitalExpenditures 3979.14
changeInWorkingCapital -797669.62
stockBasedCompensation 82460.41
otherNonCashItems 4274.24
freeCashFlow -1282590.73
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3528182.54
changeToOperatingActivities 0.00
netIncome -927973.71
changeInCash 2598560.31
beginPeriodCashFlow 365228.25
endPeriodCashFlow 2963788.55
totalCashFromOperatingActivities -924459.66
depreciation 450.48
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7349.44
changeToNetincome 0.00
capitalExpenditures 2327.98
changeInWorkingCapital -43101.79
stockBasedCompensation 37095.63
otherNonCashItems 6065.40
freeCashFlow -926787.64
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 435822.43
changeToOperatingActivities 0.00
netIncome -529499.28
changeInCash 31798.61
beginPeriodCashFlow 333429.63
endPeriodCashFlow 365228.25
totalCashFromOperatingActivities -401117.58
depreciation 583.35
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 434025.87
changeToNetincome 0.00
capitalExpenditures 773.69
changeInWorkingCapital 70718.23
stockBasedCompensation 63967.51
otherNonCashItems 28108.02
freeCashFlow -401117.58
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 3075.50
netBorrowings 0.00
totalCashFromFinancingActivities 572379.90
changeToOperatingActivities 0.00
netIncome -351309.67
changeInCash 156293.33
beginPeriodCashFlow 177136.30
endPeriodCashFlow 333429.63
totalCashFromOperatingActivities -418990.17
depreciation 405.23
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 26759.58
changeToNetincome 0.00
capitalExpenditures 0
changeInWorkingCapital -148396.81
stockBasedCompensation 79786.45
otherNonCashItems -15589.66
freeCashFlow -418990.17
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 56354.31
totalCashflowsFromInvestingActivities -2387.11
netBorrowings 0.00
totalCashFromFinancingActivities 379450.44
changeToOperatingActivities -94876.82
netIncome -478652.38
changeInCash 25658.36
beginPeriodCashFlow 140034.26
endPeriodCashFlow 165692.63
totalCashFromOperatingActivities -345638.41
depreciation 455.26
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -874.21
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 114300.19
changeToNetincome 181201.50
capitalExpenditures 2415.28
changeInWorkingCapital 42989.08
stockBasedCompensation 86835.17
otherNonCashItems 22161.19
freeCashFlow -348053.69
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -204083.78
changeToOperatingActivities 0.00
netIncome -175525.38
changeInCash -318158.29
beginPeriodCashFlow 458192.55
endPeriodCashFlow 140034.26
totalCashFromOperatingActivities -98633.36
depreciation 724.22
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 751.03
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -114300.19
changeToNetincome 0.00
capitalExpenditures 1076.43
changeInWorkingCapital 127110.39
stockBasedCompensation -48208.14
otherNonCashItems -48208.14
freeCashFlow -99709.79
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 768544.00
changeToOperatingActivities 0.00
netIncome -345010.40
changeInCash 190305.66
beginPeriodCashFlow 267886.89
endPeriodCashFlow 458192.55
totalCashFromOperatingActivities -582446.57
depreciation 431.20
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 226.19
changeToNetincome 0.00
capitalExpenditures 226.19
changeInWorkingCapital -281586.36
stockBasedCompensation 43718.99
otherNonCashItems 43718.99
freeCashFlow -582220.38
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 422625.81
changeToOperatingActivities 0.00
netIncome -443369.62
changeInCash 81290.42
beginPeriodCashFlow 186596.47
endPeriodCashFlow 267886.89
totalCashFromOperatingActivities -339212.81
depreciation 2501.18
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2518.54
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2122.57
changeToNetincome 0.00
capitalExpenditures 2122.57
changeInWorkingCapital 58513.96
stockBasedCompensation 43141.66
otherNonCashItems 43141.66
freeCashFlow -341335.38
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 411324.33
totalCashflowsFromInvestingActivities -31295.07
netBorrowings 0.00
totalCashFromFinancingActivities -67180.58
changeToOperatingActivities 21048.96
netIncome -751191.10
changeInCash -282680.35
beginPeriodCashFlow 486466.34
endPeriodCashFlow 203785.99
totalCashFromOperatingActivities -124185.56
depreciation 64.26
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 5163.07
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -69452.96
changeToNetincome 620948.28
capitalExpenditures 1254.06
changeInWorkingCapital 587079.07
stockBasedCompensation 51002.72
otherNonCashItems 39862.20
freeCashFlow -122931.50
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -80639.83
changeToOperatingActivities 0.00
netIncome -734412.09
changeInCash -762679.31
beginPeriodCashFlow 1249145.65
endPeriodCashFlow 486466.34
totalCashFromOperatingActivities -567407.96
depreciation 161.70
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3208.71
changeToNetincome 0.00
capitalExpenditures 3517.71
changeInWorkingCapital -201657.21
stockBasedCompensation 79050.80
otherNonCashItems 436594.38
freeCashFlow -570925.67
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 114328.55
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1627260.91
changeToOperatingActivities 0.00
netIncome -1299092.49
changeInCash -221374.90
beginPeriodCashFlow 1470520.54
endPeriodCashFlow 1249145.65
totalCashFromOperatingActivities -1924070.00
depreciation 1783.36
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2530.12
changeToNetincome 0.00
capitalExpenditures 12181.07
changeInWorkingCapital -734644.12
stockBasedCompensation 107883.25
otherNonCashItems 107883.25
freeCashFlow -1936251.07
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 810859.73
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 198841.12
changeToOperatingActivities 0.00
netIncome -2033042.03
changeInCash -958054.24
beginPeriodCashFlow 2428574.79
endPeriodCashFlow 1470520.54
totalCashFromOperatingActivities -1140011.58
depreciation 458.67
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 70131.54
changeToNetincome 0.00
capitalExpenditures 16883.79
changeInWorkingCapital 787205.30
stockBasedCompensation 105366.48
otherNonCashItems 105366.48
freeCashFlow -1156895.37
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 46126.33
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2006862.04
changeToOperatingActivities 0.00
netIncome -1199452.49
changeInCash 1456189.90
beginPeriodCashFlow 1065009.98
endPeriodCashFlow 2521199.88
totalCashFromOperatingActivities -449016.56
depreciation -34647.19
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4706.77
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14329.60
changeToNetincome 0.00
capitalExpenditures 31321.44
changeInWorkingCapital 634807.99
stockBasedCompensation 120495.94
otherNonCashItems 120495.94
freeCashFlow -480337.99
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 99837.38
changeToOperatingActivities 0.00
netIncome -1411981.87
changeInCash -1014703.18
beginPeriodCashFlow 2079713.16
endPeriodCashFlow 1065009.98
totalCashFromOperatingActivities -1121780.79
depreciation 23481.02
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 23601.31
changeToNetincome 0.00
capitalExpenditures 36894.28
changeInWorkingCapital 64747.62
stockBasedCompensation 201972.44
otherNonCashItems 201972.44
freeCashFlow -1158675.07
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -86407.38
changeToOperatingActivities 0.00
netIncome -2073617.80
changeInCash -2257871.98
beginPeriodCashFlow 4337585.14
endPeriodCashFlow 2079713.16
totalCashFromOperatingActivities -2064331.33
depreciation 540126.59
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 43957.19
changeToNetincome 0.00
capitalExpenditures 31662.73
changeInWorkingCapital -769203.80
stockBasedCompensation 238363.68
otherNonCashItems 238363.68
freeCashFlow -2095994.06
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 141620.77
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3951725.39
changeToOperatingActivities 0.00
netIncome -2725908.89
changeInCash 2049856.01
beginPeriodCashFlow 2287729.13
endPeriodCashFlow 4337585.14
totalCashFromOperatingActivities -1867477.52
depreciation 578461.84
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2765984.57
changeToAccountReceivables -14992.38
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -34391.86
changeToNetincome 0.00
capitalExpenditures 34391.86
changeInWorkingCapital 136227.82
stockBasedCompensation 143741.71
otherNonCashItems 143741.71
freeCashFlow -1901869.38
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 1211449.30
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities -55522.39
changeToOperatingActivities 0.00
netIncome -2981074.93
changeInCash -1545556.03
beginPeriodCashFlow 3885302.51
endPeriodCashFlow 2339746.49
totalCashFromOperatingActivities -1443959.49
depreciation 573831.60
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 31243.70
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -52481.82
changeToNetincome 0.00
capitalExpenditures 16817.4
changeInWorkingCapital 743053.54
stockBasedCompensation 220230.31
otherNonCashItems 220230.31
freeCashFlow -1460776.89
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 442838.24
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 1846254.09
changeToOperatingActivities 0.00
netIncome -2723379.19
changeInCash -31872.79
beginPeriodCashFlow 3917175.30
endPeriodCashFlow 3885302.51
totalCashFromOperatingActivities -1955802.37
depreciation 635970.44
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 32576.61
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1837020.07
changeToNetincome 0.00
capitalExpenditures 11175.21
changeInWorkingCapital -98955.02
stockBasedCompensation 230561.39
otherNonCashItems -145089.12
freeCashFlow -1966977.58
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 568394.14
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3324362.67
changeToOperatingActivities 0.00
netIncome -2516801.18
changeInCash 1842569.45
beginPeriodCashFlow 2074605.85
endPeriodCashFlow 3917175.30
totalCashFromOperatingActivities -1400286.66
depreciation 566857.31
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 17700.86
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3097808.48
changeToNetincome 0.00
capitalExpenditures 29769.17
changeInWorkingCapital 172249.97
stockBasedCompensation 377407.24
otherNonCashItems 34893.83
freeCashFlow -1430055.84
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 385547.03
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 50114.76
changeToOperatingActivities 0.00
netIncome -1830351.50
changeInCash -639271.93
beginPeriodCashFlow 2713877.78
endPeriodCashFlow 2074605.85
totalCashFromOperatingActivities -683776.85
depreciation 589243.37
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -5609.85
changeToNetincome 0.00
capitalExpenditures 5609.85
changeInWorkingCapital 353458.42
stockBasedCompensation 203872.87
otherNonCashItems 203872.87
freeCashFlow -689386.70
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 54530.98
changeToOperatingActivities 0.00
netIncome -1918095.79
changeInCash -1200003.93
beginPeriodCashFlow 3851975.52
endPeriodCashFlow 2651971.60
totalCashFromOperatingActivities -1251846.85
depreciation 603921.60
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 166715.70
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3404.65
changeToNetincome 0.00
capitalExpenditures 47409.16
changeInWorkingCapital -154289.33
otherNonCashItems 216616.67
freeCashFlow -1299256.01
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3110879.28
changeToOperatingActivities 0.00
netIncome -1551433.60
changeInCash 2077336.90
beginPeriodCashFlow 1774638.62
endPeriodCashFlow 3851975.52
totalCashFromOperatingActivities -811507.39
depreciation 485542.48
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 184744.31
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -14868.05
changeToNetincome 0.00
capitalExpenditures 26738.8
changeInWorkingCapital -17077.40
stockBasedCompensation 271461.13
otherNonCashItems 209240.97
freeCashFlow -838246.19
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 74447.26
changeToOperatingActivities 0.00
netIncome -1521982.39
changeInCash -628715.60
beginPeriodCashFlow 2403354.22
endPeriodCashFlow 1774638.62
totalCashFromOperatingActivities -713362.68
depreciation 609045.05
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 183724.31
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 74447.26
changeToNetincome 0.00
capitalExpenditures 18.01
changeInWorkingCapital 37292.28
stockBasedCompensation 162282.38
otherNonCashItems -5658.51
freeCashFlow -713380.69
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 148573.43
changeToOperatingActivities 0.00
netIncome -1616632.20
changeInCash -515870.81
beginPeriodCashFlow 2919225.03
endPeriodCashFlow 2403354.22
totalCashFromOperatingActivities -659299.73
depreciation 604811.15
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 189651.62
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 148573.43
changeToNetincome 0.00
capitalExpenditures 5144.51
changeInWorkingCapital 170299.72
stockBasedCompensation 182221.60
otherNonCashItems 0.00
freeCashFlow -664444.24
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 88264.79
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 2879362.55
changeToOperatingActivities 0.00
netIncome -1895132.01
changeInCash 2355237.84
beginPeriodCashFlow 481532.27
endPeriodCashFlow 2836770.12
totalCashFromOperatingActivities -528115.88
depreciation 1469852.41
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -100352.29
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2824548.07
changeToNetincome 0.00
capitalExpenditures 16223.73
changeInWorkingCapital 199763.51
stockBasedCompensation 239548.91
otherNonCashItems -542148.70
freeCashFlow -544339.61
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -68857.18
netIncome -1204005.01
changeInCash 325855.39
beginPeriodCashFlow 155676.88
endPeriodCashFlow 481532.27
totalCashFromOperatingActivities 392765.43
depreciation 55902.46
changeToAccountReceivables 2076405.50
otherCashflowsFromFinancingActivities -11568.28
capitalExpenditures 11571.33
changeInWorkingCapital 946347.53
stockBasedCompensation 24367.82
otherNonCashItems 385927.62
freeCashFlow 381194.10
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
netIncome -705754.39
changeInCash -182220.90
beginPeriodCashFlow 337897.78
endPeriodCashFlow 155676.88
totalCashFromOperatingActivities -1938387.08
depreciation 134117.96
changeToAccountReceivables -1997714.03
otherCashflowsFromFinancingActivities -24123.99
capitalExpenditures 24265.34
changeInWorkingCapital -1416416.83
stockBasedCompensation 29947.24
otherNonCashItems 34907.54
freeCashFlow -1962652.42
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
netIncome -461392.00
changeInCash -308734.55
beginPeriodCashFlow 646632.33
endPeriodCashFlow 337897.78
totalCashFromOperatingActivities -303031.19
depreciation 7817.34
changeToAccountReceivables -149182.85
otherCashflowsFromFinancingActivities -5703.35
capitalExpenditures 5703.35
changeInWorkingCapital 121411.61
stockBasedCompensation 622.92
otherNonCashItems 28508.93
freeCashFlow -308734.55
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
netIncome -569195.44
changeInCash -449922.66
beginPeriodCashFlow 1079448.97
endPeriodCashFlow 629526.31
totalCashFromOperatingActivities -482340.92
depreciation -14163.71
changeToAccountReceivables 28544.13
otherCashflowsFromFinancingActivities -26080.58
capitalExpenditures 26080.58
changeInWorkingCapital 49900.11
stockBasedCompensation 9426.77
otherNonCashItems 41691.34
freeCashFlow -508421.51
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
netIncome -702128.71
changeInCash -363595.09
beginPeriodCashFlow 1443044.06
endPeriodCashFlow 1079448.97
totalCashFromOperatingActivities -574002.24
depreciation 11866.06
changeToAccountReceivables -34970.49
otherCashflowsFromFinancingActivities -12379.55
capitalExpenditures 12379.55
changeInWorkingCapital 71781.74
stockBasedCompensation 44478.67
otherNonCashItems -100247.34
freeCashFlow -586381.80
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
netIncome -519589.01
changeInCash -448749.72
beginPeriodCashFlow 1891793.78
endPeriodCashFlow 1443044.06
totalCashFromOperatingActivities -626656.79
depreciation 26147.85
changeToAccountReceivables -17740.69
otherCashflowsFromFinancingActivities -30559.67
capitalExpenditures 30559.67
changeInWorkingCapital -239973.86
stockBasedCompensation 124081.43
otherNonCashItems -73807.85
freeCashFlow -657216.46
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
netIncome -644499.88
changeInCash -486775.96
beginPeriodCashFlow 2378569.73
endPeriodCashFlow 1891793.78
totalCashFromOperatingActivities -463707.14
depreciation 6352.26
changeToAccountReceivables 12461.39
otherCashflowsFromFinancingActivities -23068.82
capitalExpenditures 23068.82
changeInWorkingCapital 82706.11
stockBasedCompensation 74411.18
otherNonCashItems 17323.20
freeCashFlow -486775.96
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -175098.67
netIncome -334039.24
changeInCash -694627.34
beginPeriodCashFlow 3162515.59
endPeriodCashFlow 2467888.25
totalCashFromOperatingActivities -96683.71
depreciation 3206.19
otherCashflowsFromFinancingActivities 3502.41
capitalExpenditures 3502.41
changeInWorkingCapital 27159.09
otherNonCashItems 206990.26
freeCashFlow -93181.30
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities 1345290.95
netIncome -681762.18
changeInCash 455815.84
beginPeriodCashFlow 2706699.74
endPeriodCashFlow 3162515.59
totalCashFromOperatingActivities -741274.72
depreciation 7050.24
otherCashflowsFromFinancingActivities 1345290.95
capitalExpenditures 16890.72
changeInWorkingCapital -88190.48
otherNonCashItems 21627.68
freeCashFlow -758165.44
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
netIncome -646801.66
changeInCash -640600.36
beginPeriodCashFlow 3347300.11
endPeriodCashFlow 2706699.74
totalCashFromOperatingActivities -631809.54
depreciation 8588.93
otherCashflowsFromFinancingActivities -46855.69
capitalExpenditures 46855.69
changeInWorkingCapital -22924.19
otherNonCashItems 29327.38
freeCashFlow -678665.23
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
netIncome -190932.67
changeInCash -21605.95
beginPeriodCashFlow 3368906.05
endPeriodCashFlow 3347300.11
totalCashFromOperatingActivities 3413.00
depreciation 7896.63
otherCashflowsFromFinancingActivities -25018.94
capitalExpenditures 25018.94
changeInWorkingCapital 125631.01
otherNonCashItems 60818.03
freeCashFlow -21605.95
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 5126.34
netIncome -637372.83
changeInCash -241058.67
beginPeriodCashFlow 3742639.00
endPeriodCashFlow 3501580.33
totalCashFromOperatingActivities -193136.96
depreciation 11640.70
otherCashflowsFromFinancingActivities -136500.81
capitalExpenditures 53847.12
changeInWorkingCapital 226334.85
otherNonCashItems 206260.32
freeCashFlow -246984.09
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 294486.55
netIncome -502280.17
changeInCash -494555.93
beginPeriodCashFlow 4237194.93
endPeriodCashFlow 3742639.00
totalCashFromOperatingActivities -704019.15
depreciation 5136.07
otherCashflowsFromFinancingActivities 9194.09
capitalExpenditures 106343.32
changeInWorkingCapital -364282.42
otherNonCashItems 157407.37
freeCashFlow -810362.47
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 242684.32
netIncome -1027085.36
changeInCash 7610.15
beginPeriodCashFlow 4229584.78
endPeriodCashFlow 4237194.93
totalCashFromOperatingActivities -168333.92
depreciation -1155.92
otherCashflowsFromFinancingActivities 9811.92
capitalExpenditures 89541.15
changeInWorkingCapital 272102.18
otherNonCashItems 587805.17
freeCashFlow -257875.07
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 4151475.38
netIncome -166760.58
changeInCash 3957176.66
beginPeriodCashFlow 272408.11
endPeriodCashFlow 4229584.78
totalCashFromOperatingActivities -147861.48
depreciation 2733.18
otherCashflowsFromFinancingActivities 117494.80
capitalExpenditures 46437.24
changeInWorkingCapital 8740.46
otherNonCashItems 7425.45
freeCashFlow -194298.72
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 347968.60
netIncome -190414.75
changeInCash 72594.86
beginPeriodCashFlow 197008.78
endPeriodCashFlow 269603.64
totalCashFromOperatingActivities -226165.33
depreciation -95.51
otherCashflowsFromFinancingActivities -37194.29
capitalExpenditures 37194.29
changeInWorkingCapital -35655.07
freeCashFlow -263359.62
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
investments 11538000.00
changeToLiabilities 0.00
netBorrowings -6000.00
totalCashFromFinancingActivities -6000.00
changeToOperatingActivities 312000.00
netIncome -13676000.00
changeInCash 21000.00
beginPeriodCashFlow 4707000.00
endPeriodCashFlow 4728000.00
totalCashFromOperatingActivities -11511000.00
issuanceOfCapitalStock 0.00
depreciation 25000.00
changeToAccountReceivables 48000.00
otherCashflowsFromFinancingActivities 11538000.00
changeToNetincome 1555000.00
capitalExpenditures 81000
changeInWorkingCapital 585000.00
stockBasedCompensation 1502000.00
otherNonCashItems 53000.00
freeCashFlow -11592000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
investments -20517000.00
changeToLiabilities -590000.00
totalCashflowsFromInvestingActivities -20537000.00
netBorrowings -6000.00
totalCashFromFinancingActivities 30087000.00
changeToOperatingActivities -81000.00
netIncome -13592000.00
changeInCash -2702000.00
beginPeriodCashFlow 7409000.00
endPeriodCashFlow 4707000.00
totalCashFromOperatingActivities -12252000.00
issuanceOfCapitalStock 29849000.00
depreciation 24000.00
changeToAccountReceivables 210000.00
otherCashflowsFromFinancingActivities 244000.00
changeToNetincome 1777000.00
capitalExpenditures 22000
changeInWorkingCapital -461000.00
stockBasedCompensation 1558000.00
otherNonCashItems 58000.00
freeCashFlow -12274000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -16103000.00
changeToLiabilities 651000.00
totalCashflowsFromInvestingActivities -16134000.00
netBorrowings -5000.00
totalCashFromFinancingActivities 28845000.00
changeToOperatingActivities -205000.00
netIncome -12292000.00
changeInCash 3526000.00
beginPeriodCashFlow 3883000.00
endPeriodCashFlow 7409000.00
totalCashFromOperatingActivities -9185000.00
issuanceOfCapitalStock 28805000.00
depreciation 21000.00
otherCashflowsFromInvestingActivities 16000.00
changeToAccountReceivables 483000.00
salePurchaseOfStock 28850161.00
otherCashflowsFromFinancingActivities 45000.00
changeToNetincome 1843000.00
capitalExpenditures 47000
changeReceivables 483000.00
cashFlowsOtherOperating 113000.00
cashAndCashEquivalentsChanges 3526000.00
changeInWorkingCapital 1195000.00
stockBasedCompensation 1843000.00
otherNonCashItems 52000.00
freeCashFlow -9232000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
investments -3919000.00
changeToLiabilities -75000.00
totalCashflowsFromInvestingActivities -3908000.00
netBorrowings -5000.00
totalCashFromFinancingActivities 70000.00
changeToOperatingActivities 731000.00
netIncome -10649000.00
changeInCash -12940000.00
beginPeriodCashFlow 16823000.00
endPeriodCashFlow 3883000.00
totalCashFromOperatingActivities -9102000.00
issuanceOfCapitalStock 0.00
depreciation 21000.00
otherCashflowsFromInvestingActivities 13000.00
changeToAccountReceivables -43000.00
salePurchaseOfStock 75000.00
otherCashflowsFromFinancingActivities 75000.00
changeToNetincome 1164000.00
capitalExpenditures 2000
changeReceivables -43000.00
cashFlowsOtherOperating 554000.00
cashAndCashEquivalentsChanges -12940000.00
changeInWorkingCapital 387000.00
stockBasedCompensation 1164000.00
otherNonCashItems 49000.00
freeCashFlow -9104000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
investments -50000.00
changeToLiabilities 372000.00
totalCashflowsFromInvestingActivities -50000.00
netBorrowings -5000.00
totalCashFromFinancingActivities 21216000.00
changeToOperatingActivities 94000.00
netIncome -5734000.00
changeInCash 15470000.00
beginPeriodCashFlow 1353000.00
endPeriodCashFlow 16823000.00
totalCashFromOperatingActivities -5696000.00
issuanceOfCapitalStock 20566000.00
depreciation 15000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -372000.00
changeToAccountReceivables -700000.00
salePurchaseOfStock 21216000.00
otherCashflowsFromFinancingActivities 650000.00
changeToNetincome 659000.00
capitalExpenditures 50000
changeReceivables -700000.00
cashFlowsOtherOperating -308000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 15470000.00
changeInWorkingCapital -636000.00
stockBasedCompensation 620000.00
otherNonCashItems 39000.00
freeCashFlow -5746000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments -3919000.00
changeToLiabilities 248000.00
totalCashflowsFromInvestingActivities -22000.00
netBorrowings -5000.00
totalCashFromFinancingActivities 3539000.00
changeToOperatingActivities -265000.00
netIncome -4260000.00
changeInCash -383000.00
beginPeriodCashFlow 1736000.00
endPeriodCashFlow 1353000.00
totalCashFromOperatingActivities -3900000.00
depreciation 4000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -756000.00
changeToAccountReceivables -27000.00
salePurchaseOfStock 3539000.00
otherCashflowsFromFinancingActivities 622000.00
changeToNetincome 400000.00
capitalExpenditures 22000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -44000.00
stockBasedCompensation 409000.00
otherNonCashItems -93604.00
freeCashFlow -3922000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -6893.00
changeToLiabilities -632181.00
totalCashflowsFromInvestingActivities -6893.00
netBorrowings -5000.00
totalCashFromFinancingActivities 4592625.00
changeToOperatingActivities -243911.00
netIncome -2223144.00
changeInCash 1570227.00
beginPeriodCashFlow 166134.00
endPeriodCashFlow 1736361.00
totalCashFromOperatingActivities -3023179.00
depreciation 2196.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -32304.00
changeToAccountReceivables -42358.00
salePurchaseOfStock 4592630.00
otherCashflowsFromFinancingActivities 470780.00
changeToNetincome 116219.00
capitalExpenditures 6893
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -918450.00
stockBasedCompensation 263310.00
otherNonCashItems 22858.00
freeCashFlow -3030072.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 0.00
changeToLiabilities -92254.00
totalCashflowsFromInvestingActivities -3300.00
netBorrowings 0.00
totalCashFromFinancingActivities 1366536.47
changeToOperatingActivities -131319.00
netIncome -1442557.78
changeInCash -4782.77
beginPeriodCashFlow 170475.39
endPeriodCashFlow 165692.63
totalCashFromOperatingActivities -1365931.15
depreciation 4111.87
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1210.00
salePurchaseOfStock 1504790.00
otherCashflowsFromFinancingActivities -5388.09
changeToNetincome 250801.00
capitalExpenditures 5388.09
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -52972.93
stockBasedCompensation 125487.68
otherNonCashItems -21540.11
freeCashFlow -1371319.24
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 411324.33
totalCashflowsFromInvestingActivities -31295.07
netBorrowings 0.00
totalCashFromFinancingActivities 1678281.62
changeToOperatingActivities 21048.96
netIncome -4817737.71
changeInCash -2108721.98
beginPeriodCashFlow 2312507.97
endPeriodCashFlow 203785.99
totalCashFromOperatingActivities -3755675.10
depreciation 2468.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4756.82
salePurchaseOfStock 1441120.00
otherCashflowsFromFinancingActivities -31328.50
changeToNetincome 620948.28
capitalExpenditures 31328.5
changeInWorkingCapital 437983.05
stockBasedCompensation 343303.24
otherNonCashItems 621611.56
freeCashFlow -3787003.60
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 46126.33
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 5972017.43
changeToOperatingActivities 0.00
netIncome -7410961.05
changeInCash 335140.92
beginPeriodCashFlow 2186058.96
endPeriodCashFlow 2521199.88
totalCashFromOperatingActivities -5502606.20
depreciation 1107422.26
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4706.77
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 81888.11
changeToNetincome 0.00
capitalExpenditures 134270.31
changeInWorkingCapital 66579.64
stockBasedCompensation 704573.76
otherNonCashItems 734352.96
freeCashFlow -5636876.51
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 1211449.30
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 5165209.13
changeToOperatingActivities 0.00
netIncome -10051606.81
changeInCash -381987.88
beginPeriodCashFlow 2721734.37
endPeriodCashFlow 2339746.49
totalCashFromOperatingActivities -5483825.38
depreciation 2365902.72
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 31243.70
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4882346.73
changeToNetincome 0.00
capitalExpenditures 63371.63
changeInWorkingCapital 1169806.90
stockBasedCompensation 1032071.81
otherNonCashItems 1032071.81
freeCashFlow -5547197.01
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 3388430.95
changeToOperatingActivities 0.00
netIncome -6608143.98
changeInCash -126896.18
beginPeriodCashFlow 2778867.78
endPeriodCashFlow 2651971.60
totalCashFromOperatingActivities -3436016.65
depreciation 2303320.27
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 166715.70
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 211557.30
changeToNetincome 0.00
capitalExpenditures 79310.48
changeInWorkingCapital 36225.27
otherNonCashItems 832581.78
freeCashFlow -3515327.13
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
investments 0.00
changeToLiabilities 88264.79
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 4612082.07
changeToOperatingActivities 0.00
netIncome -4266283.39
changeInCash 2177698.57
beginPeriodCashFlow 659071.55
endPeriodCashFlow 2836770.12
totalCashFromOperatingActivities -2376768.72
depreciation 1667690.17
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -170843.67
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2824548.07
changeToNetincome 0.00
capitalExpenditures 57763.76
changeInWorkingCapital -148894.18
stockBasedCompensation 294486.88
otherNonCashItems 294486.88
freeCashFlow -2434532.47
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
netIncome -2435413.05
changeInCash -2238795.72
beginPeriodCashFlow 2868322.03
endPeriodCashFlow 629526.31
totalCashFromOperatingActivities -2146707.10
depreciation 30202.46
changeToAccountReceivables -11705.66
otherCashflowsFromFinancingActivities -92088.63
capitalExpenditures 92088.63
changeInWorkingCapital -35585.90
stockBasedCompensation 252398.05
otherNonCashItems 294089.39
freeCashFlow -2238795.72
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 1170192.28
netIncome -1853535.74
changeInCash -381425.64
beginPeriodCashFlow 2849313.89
endPeriodCashFlow 2467888.25
totalCashFromOperatingActivities -1466354.97
depreciation 26741.99
changeToAccountReceivables 46617.09
otherCashflowsFromFinancingActivities -85262.94
capitalExpenditures 85262.94
changeInWorkingCapital 41675.43
stockBasedCompensation 155331.14
otherNonCashItems 318763.35
freeCashFlow -1551617.91
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 4693772.59
netIncome -2333498.94
changeInCash 3184252.25
beginPeriodCashFlow 317328.08
endPeriodCashFlow 3501580.33
totalCashFromOperatingActivities -1213351.51
depreciation 18354.03
otherCashflowsFromFinancingActivities -296168.84
capitalExpenditures 296168.84
changeInWorkingCapital 142895.08
otherNonCashItems 958898.31
freeCashFlow -1509520.35
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 905882.81
netIncome -778018.19
changeInCash -4171.24
beginPeriodCashFlow 273774.88
endPeriodCashFlow 269603.64
totalCashFromOperatingActivities -801159.06
depreciation 3319.32
otherCashflowsFromFinancingActivities -108894.99
capitalExpenditures 108894.99
changeInWorkingCapital -26460.19
otherNonCashItems 0.00
freeCashFlow -910054.05
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 1175012.92
netIncome -210601.86
changeInCash 266860.69
beginPeriodCashFlow 7904.25
endPeriodCashFlow 274764.94
totalCashFromOperatingActivities -831165.83
depreciation 28153.09
otherCashflowsFromFinancingActivities -174078.70
capitalExpenditures 76986.4
changeInWorkingCapital -655158.43
otherNonCashItems 6441.36
freeCashFlow -908152.23
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 159509.71
netIncome -640020.30
changeInCash -43306.94
beginPeriodCashFlow 50943.32
endPeriodCashFlow 7636.38
totalCashFromOperatingActivities -99353.65
depreciation 6410.24
otherCashflowsFromFinancingActivities 134905.25
capitalExpenditures 103462.99
changeInWorkingCapital 500301.96
otherNonCashItems 33954.45
freeCashFlow -202816.64
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-13
currency_symbol USD
researchDevelopment 3272000.00
incomeBeforeTax -4464000.00
netIncome -4471000.00
sellingGeneralAdministrative 1885000.00
grossProfit -5157000.00
reconciledDepreciation 8000.00
ebit -10322000.00
ebitda -10314000.00
depreciationAndAmortization 8000.00
operatingIncome -10314000.00
otherOperatingExpenses 10314000.00
taxProvision 7000.00
incomeTaxExpense -7000.00
totalRevenue 0.00
totalOperatingExpenses 5157000.00
costOfRevenue 5157000.00
totalOtherIncomeExpenseNet 5850000.00
netIncomeFromContinuingOps -4471000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
researchDevelopment 2543000.00
incomeBeforeTax -4470000.00
netIncome -4477000.00
sellingGeneralAdministrative 2198000.00
grossProfit -4741000.00
reconciledDepreciation 7000.00
ebit -4741000.00
ebitda -4734000.00
depreciationAndAmortization 7000.00
nonOperatingIncomeNetOther 271000.00
operatingIncome -4741000.00
otherOperatingExpenses 4741000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 4741000.00
costOfRevenue 4741000.00
totalOtherIncomeExpenseNet 271000.00
netIncomeFromContinuingOps -4477000.00
netIncomeApplicableToCommonShares -4477000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
researchDevelopment 3618000.00
incomeBeforeTax -5265000.00
netIncome -5272000.00
sellingGeneralAdministrative 1903000.00
grossProfit -5521000.00
reconciledDepreciation 7000.00
ebit -5521000.00
ebitda -5514000.00
depreciationAndAmortization 7000.00
nonOperatingIncomeNetOther 256000.00
operatingIncome -5521000.00
otherOperatingExpenses 5521000.00
interestExpense 5763000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 5521000.00
costOfRevenue 5521000.00
totalOtherIncomeExpenseNet 256000.00
netIncomeFromContinuingOps -5272000.00
netIncomeApplicableToCommonShares -5272000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
researchDevelopment 2270000.00
incomeBeforeTax -3744000.00
netIncome -3751000.00
sellingGeneralAdministrative 1703000.00
reconciledDepreciation 6000.00
ebit -3973000.00
ebitda -3967000.00
depreciationAndAmortization 6000.00
operatingIncome -3973000.00
otherOperatingExpenses 3973000.00
interestExpense 229000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3973000.00
totalOtherIncomeExpenseNet 229000.00
netIncomeFromContinuingOps -3751000.00
netIncomeApplicableToCommonShares -3751000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
researchDevelopment 1640000.00
incomeBeforeTax -3052000.00
netIncome -3059000.00
sellingGeneralAdministrative 1488000.00
grossProfit -3052000.00
reconciledDepreciation 7000.00
ebit -3128000.00
ebitda -3121000.00
depreciationAndAmortization 7000.00
operatingIncome -3128000.00
otherOperatingExpenses 3128000.00
interestExpense 76000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 76000.00
totalOperatingExpenses 3128000.00
costOfRevenue 3128000.00
totalOtherIncomeExpenseNet 76000.00
netIncomeFromContinuingOps -3059000.00
netIncomeApplicableToCommonShares -3059000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
researchDevelopment 1955000.00
incomeBeforeTax -3351000.00
netIncome -3358000.00
sellingGeneralAdministrative 1409000.00
grossProfit -3351000.00
reconciledDepreciation 6000.00
ebit -3364000.00
ebitda -3358000.00
depreciationAndAmortization 6000.00
operatingIncome -3364000.00
otherOperatingExpenses 3364000.00
interestExpense 13000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 13000.00
totalOperatingExpenses 3364000.00
costOfRevenue 3364000.00
totalOtherIncomeExpenseNet 13000.00
netIncomeFromContinuingOps -3358000.00
netIncomeApplicableToCommonShares -3358000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
researchDevelopment 1974000.00
incomeBeforeTax -3501000.00
netIncome -3508000.00
sellingGeneralAdministrative 1562000.00
grossProfit -3536000.00
reconciledDepreciation 6000.00
ebit -3536000.00
ebitda -3530000.00
depreciationAndAmortization 6000.00
operatingIncome -3536000.00
otherOperatingExpenses 3536000.00
interestExpense 35000.00
taxProvision 7000.00
interestIncome 35000.00
netInterestIncome 35000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3536000.00
costOfRevenue 3536000.00
totalOtherIncomeExpenseNet 35000.00
netIncomeFromContinuingOps -3508000.00
netIncomeApplicableToCommonShares -3508000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
researchDevelopment 1871000.00
incomeBeforeTax -3239000.00
netIncome -3246000.00
sellingGeneralAdministrative 1375000.00
reconciledDepreciation 6000.00
ebit -3246000.00
ebitda -3240000.00
depreciationAndAmortization 6000.00
operatingIncome -3246000.00
otherOperatingExpenses 3246000.00
interestExpense 7000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3246000.00
totalOtherIncomeExpenseNet 7000.00
netIncomeFromContinuingOps -3246000.00
netIncomeApplicableToCommonShares -3246000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-10
currency_symbol USD
researchDevelopment 2332000.00
incomeBeforeTax -3443000.00
netIncome -3450000.00
sellingGeneralAdministrative 1084000.00
grossProfit -3416000.00
reconciledDepreciation 6000.00
ebit -3416000.00
ebitda -3410000.00
depreciationAndAmortization 6000.00
operatingIncome -3416000.00
otherOperatingExpenses 3416000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3416000.00
costOfRevenue 3416000.00
totalOtherIncomeExpenseNet -27000.00
netIncomeFromContinuingOps -3450000.00
netIncomeApplicableToCommonShares -3450000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-11
currency_symbol USD
researchDevelopment 2156000.00
incomeBeforeTax -3267000.00
netIncome -3274000.00
sellingGeneralAdministrative 1209000.00
grossProfit -3365000.00
reconciledDepreciation 6000.00
ebit -3365000.00
ebitda -3359000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 98000.00
operatingIncome -3365000.00
otherOperatingExpenses 3365000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3365000.00
costOfRevenue 3365000.00
totalOtherIncomeExpenseNet 98000.00
netIncomeFromContinuingOps -3274000.00
netIncomeApplicableToCommonShares -3274000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
researchDevelopment 2406000.00
incomeBeforeTax -3615000.00
netIncome -3622000.00
sellingGeneralAdministrative 1213000.00
grossProfit -3619000.00
reconciledDepreciation 6000.00
ebit -3619000.00
ebitda -3613000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome -3619000.00
otherOperatingExpenses 3619000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 3619000.00
costOfRevenue 3619000.00
totalOtherIncomeExpenseNet 4000.00
netIncomeFromContinuingOps -3622000.00
netIncomeApplicableToCommonShares -3622000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
researchDevelopment 3120000.00
incomeBeforeTax -4193000.00
netIncome -4200000.00
sellingGeneralAdministrative 1148000.00
reconciledDepreciation 5000.00
ebit -4268000.00
ebitda -4263000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 255000.00
operatingIncome -4268000.00
otherOperatingExpenses 4268000.00
taxProvision 7000.00
incomeTaxExpense 7000.00
totalRevenue 0.00
totalOperatingExpenses 4268000.00
totalOtherIncomeExpenseNet 75000.00
netIncomeFromContinuingOps -4200000.00
netIncomeApplicableToCommonShares -4200000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
researchDevelopment 2180000.00
incomeBeforeTax -3191000.00
netIncome -3193000.00
sellingGeneralAdministrative 1139000.00
grossProfit -3319000.00
reconciledDepreciation 5000.00
ebit -3294000.00
ebitda -3289000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 128000.00
operatingIncome -3319000.00
otherOperatingExpenses 3294000.00
taxProvision 2000.00
incomeTaxExpense 2000.00
totalRevenue 0.00
totalOperatingExpenses 3294000.00
costOfRevenue 3319000.00
totalOtherIncomeExpenseNet 103000.00
netIncomeFromContinuingOps -3193000.00
netIncomeApplicableToCommonShares -3193000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-11
currency_symbol USD
researchDevelopment 1629000.00
incomeBeforeTax -2465000.00
netIncome -2474000.00
sellingGeneralAdministrative 1079000.00
grossProfit -2708000.00
reconciledDepreciation 5000.00
ebit -2643000.00
ebitda -2638000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 178000.00
operatingIncome -2708000.00
otherOperatingExpenses 2643000.00
taxProvision 9000.00
incomeTaxExpense 9000.00
totalRevenue 0.00
totalOperatingExpenses 2643000.00
costOfRevenue 2708000.00
totalOtherIncomeExpenseNet 178000.00
netIncomeFromContinuingOps -2474000.00
netIncomeApplicableToCommonShares -2474000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
researchDevelopment 1381000.00
incomeBeforeTax -2416000.00
netIncome -2425000.00
sellingGeneralAdministrative 1023000.00
grossProfit -2404000.00
reconciledDepreciation 6000.00
ebit -2289000.00
ebitda -2283000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther -127000.00
operatingIncome -2404000.00
otherOperatingExpenses 2289000.00
taxProvision 9000.00
incomeTaxExpense 9000.00
totalRevenue 0.00
totalOperatingExpenses 2289000.00
costOfRevenue 2404000.00
totalOtherIncomeExpenseNet -127000.00
netIncomeFromContinuingOps -2425000.00
netIncomeApplicableToCommonShares -2425000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
researchDevelopment 1802000.00
incomeBeforeTax -2478000.00
netIncome -2480000.00
sellingGeneralAdministrative 968000.00
reconciledDepreciation 5000.00
ebit -2577000.00
ebitda -2572000.00
depreciationAndAmortization 5000.00
operatingIncome -2770000.00
otherOperatingExpenses 2577000.00
taxProvision 2000.00
incomeTaxExpense 2000.00
totalRevenue 0.00
totalOperatingExpenses 2577000.00
totalOtherIncomeExpenseNet 99000.00
netIncomeFromContinuingOps -2480000.00
netIncomeApplicableToCommonShares -2480000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
researchDevelopment 1617000.00
incomeBeforeTax -2436000.00
netIncome -2448000.00
sellingGeneralAdministrative 1044000.00
grossProfit -2661000.00
reconciledDepreciation 5000.00
ebit -2398000.00
ebitda -2393000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 225000.00
operatingIncome -2661000.00
otherOperatingExpenses 2398000.00
taxProvision 12000.00
incomeTaxExpense 12000.00
totalRevenue 0.00
totalOperatingExpenses 2398000.00
costOfRevenue 2661000.00
totalOtherIncomeExpenseNet -38000.00
netIncomeFromContinuingOps -2448000.00
netIncomeApplicableToCommonShares -2448000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-13
currency_symbol USD
researchDevelopment 1874000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2461000.00
minorityInterest 0.00
netIncome -2469000.00
sellingGeneralAdministrative 867000.00
grossProfit -2741000.00
reconciledDepreciation 5000.00
ebit -2515000.00
ebitda -2510000.00
depreciationAndAmortization 5000.00
nonOperatingIncomeNetOther 280000.00
operatingIncome -2741000.00
otherOperatingExpenses 2515000.00
interestExpense 0.00
taxProvision 8000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 0.00
totalOperatingExpenses 2515000.00
costOfRevenue 2741000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2469000.00
netIncomeApplicableToCommonShares -2469000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-13
currency_symbol USD
researchDevelopment 2607000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3243000.00
minorityInterest 0.00
netIncome -3252000.00
sellingGeneralAdministrative 814000.00
grossProfit 0.00
reconciledDepreciation 6000.00
ebit -3247000.00
ebitda -3241000.00
depreciationAndAmortization 6000.00
nonOperatingIncomeNetOther 178000.00
operatingIncome -3421000.00
otherOperatingExpenses 3247000.00
interestExpense 0.00
taxProvision 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000.00
totalRevenue 0.00
totalOperatingExpenses 3247000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3252000.00
netIncomeApplicableToCommonShares -3252000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
researchDevelopment 2407937.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1057318.00
minorityInterest 0.00
netIncome -1061995.00
sellingGeneralAdministrative 489375.00
grossProfit -3657.00
reconciledDepreciation 5200.00
ebit -2403348.00
ebitda -2398148.00
depreciationAndAmortization 5200.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1686969.00
otherOperatingExpenses 1683312.00
interestExpense 6951.00
taxProvision 80000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4677.00
totalRevenue -3657.00
totalOperatingExpenses 1683312.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 648379.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1061995.00
netIncomeApplicableToCommonShares -1061995.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
researchDevelopment 1026707.00
effectOfAccountingCharges 0.00
incomeBeforeTax -471172.00
minorityInterest 0.00
netIncome -528571.00
sellingGeneralAdministrative 896251.00
grossProfit 503657.00
reconciledDepreciation 3951.00
ebit -2361646.00
ebitda -2357695.00
depreciationAndAmortization 3951.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1419301.00
otherOperatingExpenses 1922958.00
interestExpense 6951.00
taxProvision 57400.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57399.00
totalRevenue 503657.00
totalOperatingExpenses 1922958.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 942345.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -528571.00
netIncomeApplicableToCommonShares -528571.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
researchDevelopment 1039313.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3545286.00
minorityInterest 0.00
netIncome -3561771.00
sellingGeneralAdministrative 911325.00
grossProfit 0.00
reconciledDepreciation 1525.00
ebit -1938919.00
ebitda -1937394.00
depreciationAndAmortization 1525.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1950638.00
otherOperatingExpenses 1950638.00
interestExpense 22542.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16485.00
totalRevenue 0.00
totalOperatingExpenses 1950638.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -1606367.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3561771.00
netIncomeApplicableToCommonShares -3561771.00
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
researchDevelopment 48043.00
effectOfAccountingCharges 0.00
incomeBeforeTax -580223.00
minorityInterest 0.00
netIncome -581662.00
sellingGeneralAdministrative 442048.00
grossProfit 0.00
reconciledDepreciation 4324.00
ebit -488866.00
ebitda -484542.00
depreciationAndAmortization 4324.00
operatingIncome -490091.00
otherOperatingExpenses 490091.00
interestExpense 3589.20
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1439.00
totalRevenue 0.00
totalOperatingExpenses 490091.00
costOfRevenue 99832.82
totalOtherIncomeExpenseNet -91357.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -92613.96
netIncomeApplicableToCommonShares -92613.96
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
researchDevelopment 646234.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1009748.00
minorityInterest 0.00
netIncome -983551.00
sellingGeneralAdministrative 761062.00
grossProfit 0.00
reconciledDepreciation 1811.00
ebit -1172493.00
ebitda -1170682.00
depreciationAndAmortization 1811.00
operatingIncome -1163296.00
otherOperatingExpenses 1163296.00
interestExpense 2391.39
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26197.00
totalRevenue 0.00
totalOperatingExpenses 1163296.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 153745.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3328378.64
netIncomeApplicableToCommonShares -3328378.64
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
researchDevelopment 490102.00
effectOfAccountingCharges 0.00
incomeBeforeTax -887614.00
minorityInterest 0.00
netIncome -896118.00
sellingGeneralAdministrative 230205.00
grossProfit 0.00
reconciledDepreciation 860.00
ebit -720497.00
ebitda -719637.00
depreciationAndAmortization 860.00
operatingIncome 720307.00
otherOperatingExpenses 720307.00
interestExpense 799.42
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8504.00
totalRevenue 0.00
totalOperatingExpenses 720307.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -167117.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
researchDevelopment 912674.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1061904.00
minorityInterest 0.00
netIncome -1071428.00
sellingGeneralAdministrative 186169.00
grossProfit 0.00
reconciledDepreciation 691.00
ebit -1135658.00
ebitda -1134967.00
depreciationAndAmortization 691.00
operatingIncome 1098843.00
otherOperatingExpenses 1098843.00
interestExpense 949.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9524.00
totalRevenue 0.00
totalOperatingExpenses 1098843.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 36815.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 1156990.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1300734.00
minorityInterest 0.00
netIncome -1308903.00
sellingGeneralAdministrative 135564.00
grossProfit 0.00
reconciledDepreciation 638.00
ebit -1292291.00
ebitda -1291653.00
depreciationAndAmortization 638.00
operatingIncome 1292554.00
otherOperatingExpenses 1292554.00
interestExpense 10782.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8169.00
totalRevenue 0.00
totalOperatingExpenses 1292554.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 2339.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 423589.94
effectOfAccountingCharges 0.00
incomeBeforeTax -407251.75
minorityInterest 0.00
netIncome -414361.34
sellingGeneralAdministrative 184562.59
grossProfit 0.00
reconciledDepreciation 756.94
ebit -474565.95
ebitda -473809.01
depreciationAndAmortization 756.94
operatingIncome 608152.53
otherOperatingExpenses 608152.53
interestExpense 13829.27
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7109.59
totalRevenue 0.00
totalOperatingExpenses 608152.53
costOfRevenue 0.00
totalOtherIncomeExpenseNet 303045.47
discontinuedOperations 0.00
netIncomeFromContinuingOps -1654371.19
netIncomeApplicableToCommonShares -1654371.19
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 740789.50
effectOfAccountingCharges 0.00
incomeBeforeTax -933441.34
minorityInterest 0.00
netIncome -942022.44
sellingGeneralAdministrative 222243.77
grossProfit 0.00
reconciledDepreciation 450.48
ebit -932467.01
ebitda -932016.53
depreciationAndAmortization 450.48
operatingIncome 963033.28
otherOperatingExpenses 963033.28
interestExpense 10481.84
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8581.10
totalRevenue 0.00
totalOperatingExpenses 963033.28
costOfRevenue 0.00
totalOtherIncomeExpenseNet 9507.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 368356.29
effectOfAccountingCharges 0.00
incomeBeforeTax -524648.70
minorityInterest 0.00
netIncome -528342.53
sellingGeneralAdministrative 183793.23
grossProfit 0.00
reconciledDepreciation 583.35
ebit -527114.35
ebitda -526531.00
depreciationAndAmortization 583.35
operatingIncome 552149.52
otherOperatingExpenses 552149.52
interestExpense 7195.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3693.83
totalRevenue 0.00
totalOperatingExpenses 552149.52
costOfRevenue 0.00
totalOtherIncomeExpenseNet 9661.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 239599.70
effectOfAccountingCharges 0.00
incomeBeforeTax -348282.80
minorityInterest 0.00
netIncome -351309.67
sellingGeneralAdministrative 132055.25
grossProfit 0.00
reconciledDepreciation 405.23
ebit -339859.33
ebitda -339454.10
depreciationAndAmortization 405.23
operatingIncome 371654.96
otherOperatingExpenses 371654.96
interestExpense 18053.37
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3026.87
totalRevenue 0.00
totalOperatingExpenses 371654.96
costOfRevenue 0.00
totalOtherIncomeExpenseNet 9629.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 263787.22
effectOfAccountingCharges 0.00
incomeBeforeTax -476417.46
minorityInterest 0.00
netIncome -478652.38
sellingGeneralAdministrative 184673.08
grossProfit 0.00
reconciledDepreciation 455.26
ebit -526929.46
ebitda -526474.20
depreciationAndAmortization 455.26
operatingIncome 448460.30
otherOperatingExpenses 448460.30
interestExpense 50512.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2234.92
totalRevenue 0.00
totalOperatingExpenses 448460.30
costOfRevenue 0.00
totalOtherIncomeExpenseNet -19402.78
discontinuedOperations 0.00
netIncomeFromContinuingOps -1151574.31
netIncomeApplicableToCommonShares -1151574.31
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 146484.92
effectOfAccountingCharges 0.00
incomeBeforeTax -231832.40
minorityInterest 0.00
netIncome -234948.98
sellingGeneralAdministrative 31868.90
grossProfit 0.00
reconciledDepreciation 724.22
ebit -178122.91
ebitda -177398.68
depreciationAndAmortization 724.22
operatingIncome 178353.82
otherOperatingExpenses 178353.82
interestExpense 53709.50
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3116.57
totalRevenue 0.00
totalOperatingExpenses 178353.82
costOfRevenue 0.00
totalOtherIncomeExpenseNet -21041.34
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 203111.23
effectOfAccountingCharges 0.00
incomeBeforeTax -218052.70
minorityInterest 0.00
netIncome -335548.73
sellingGeneralAdministrative 121179.24
grossProfit 0.00
reconciledDepreciation 431.20
ebit -324159.96
ebitda -323728.76
depreciationAndAmortization 431.20
operatingIncome 324290.47
otherOperatingExpenses 324290.47
interestExpense 2105.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2735.01
totalRevenue 0.00
totalOperatingExpenses 324290.47
costOfRevenue 0.00
totalOtherIncomeExpenseNet 108212.29
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 88099.86
effectOfAccountingCharges 0.00
incomeBeforeTax -438530.53
minorityInterest 0.00
netIncome -443369.62
sellingGeneralAdministrative 314718.41
grossProfit 0.00
reconciledDepreciation 2501.18
ebit -403843.67
ebitda -401342.48
depreciationAndAmortization 2501.18
operatingIncome 405319.45
otherOperatingExpenses 405319.45
interestExpense 839.25
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4839.09
totalRevenue 0.00
totalOperatingExpenses 405319.45
costOfRevenue 0.00
totalOtherIncomeExpenseNet -33847.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 420985.03
effectOfAccountingCharges 0.00
incomeBeforeTax -752475.17
minorityInterest 0.00
netIncome -751191.10
sellingGeneralAdministrative 344285.09
grossProfit 0.00
reconciledDepreciation 64.26
ebit -765270.12
ebitda -765205.85
depreciationAndAmortization 64.26
operatingIncome 765270.12
otherOperatingExpenses 765270.12
interestExpense 1721.02
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1284.07
totalRevenue 0.00
totalOperatingExpenses 765270.12
costOfRevenue 0.00
totalOtherIncomeExpenseNet 13685.15
discontinuedOperations 0.00
netIncomeFromContinuingOps -4812597.02
netIncomeApplicableToCommonShares -4812597.02
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 729972.76
effectOfAccountingCharges 0.00
incomeBeforeTax -884699.60
minorityInterest 0.00
netIncome -881557.63
sellingGeneralAdministrative 151392.25
grossProfit 0.00
reconciledDepreciation 161.70
ebit -881365.01
ebitda -881203.31
depreciationAndAmortization 161.70
operatingIncome -881365.01
otherOperatingExpenses 881365.01
interestExpense 1785.87
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3141.97
totalRevenue 0.00
totalOperatingExpenses 881365.01
costOfRevenue 0.00
totalOtherIncomeExpenseNet -4352.34
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 944556.61
effectOfAccountingCharges 0.00
incomeBeforeTax -1212061.22
minorityInterest 0.00
netIncome -1225746.80
sellingGeneralAdministrative 304596.54
grossProfit 0.00
reconciledDepreciation 1783.36
ebit -1211050.81
ebitda -1209267.45
depreciationAndAmortization 1783.36
operatingIncome 1249153.15
otherOperatingExpenses 1249153.15
interestExpense 1010.41
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13685.57
totalRevenue 0.00
totalOperatingExpenses 1249153.15
costOfRevenue 0.00
totalOtherIncomeExpenseNet 34221.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 1259200.46
effectOfAccountingCharges 0.00
incomeBeforeTax -1999084.48
minorityInterest 0.00
netIncome -2033042.03
sellingGeneralAdministrative 785912.54
grossProfit 0.00
reconciledDepreciation 458.67
ebit -2030877.16
ebitda -2030418.50
depreciationAndAmortization 458.67
operatingIncome 2012774.79
otherOperatingExpenses 2045571.66
interestExpense 1004.18
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33957.55
totalRevenue 0.00
totalOperatingExpenses 2045571.66
costOfRevenue 0.00
totalOtherIncomeExpenseNet 32796.87
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 1701577.17
effectOfAccountingCharges 0.00
incomeBeforeTax -1199452.49
minorityInterest 0.00
netIncome -1199452.49
sellingGeneralAdministrative 1799794.24
grossProfit 0.00
reconciledDepreciation -34647.19
ebit -1146969.11
ebitda -1181616.30
depreciationAndAmortization -34647.19
operatingIncome 1186256.74
otherOperatingExpenses 1205639.33
interestExpense 941.35
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39038.77
totalRevenue 0.00
totalOperatingExpenses 1205639.33
costOfRevenue 0.00
totalOtherIncomeExpenseNet -13444.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 1167174.63
effectOfAccountingCharges 0.00
incomeBeforeTax -1316231.41
minorityInterest 0.00
netIncome -1316231.41
sellingGeneralAdministrative 144302.91
grossProfit 0.00
reconciledDepreciation 23481.02
ebit -1311477.54
ebitda -1287996.52
depreciationAndAmortization 23481.02
operatingIncome 1311477.54
otherOperatingExpenses 1311477.54
interestExpense 969.93
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3399.64
totalRevenue 0.00
totalOperatingExpenses 1311477.54
costOfRevenue 0.00
totalOtherIncomeExpenseNet -8153.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 1892259.73
effectOfAccountingCharges 0.00
incomeBeforeTax -2163543.57
minorityInterest 0.00
netIncome -2163543.57
sellingGeneralAdministrative 297055.58
grossProfit 0.00
reconciledDepreciation 540126.59
ebit -2159532.77
ebitda -1619406.18
depreciationAndAmortization 540126.59
operatingIncome 2189315.31
otherOperatingExpenses 2189315.31
interestExpense 4010.80
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26468.41
totalRevenue 0.00
totalOperatingExpenses 2189315.31
costOfRevenue 0.00
totalOtherIncomeExpenseNet 22457.61
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 1470161.68
effectOfAccountingCharges 0.00
incomeBeforeTax -2725908.89
minorityInterest 0.00
netIncome -2725908.89
sellingGeneralAdministrative 665701.51
grossProfit 0.00
reconciledDepreciation 578461.84
ebit -2712829.13
ebitda -2134367.29
depreciationAndAmortization 578461.84
operatingIncome 2714325.03
otherOperatingExpenses 2714325.03
interestExpense 13079.76
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1526.36
totalRevenue 0.00
totalOperatingExpenses 2714325.03
costOfRevenue 0.00
totalOtherIncomeExpenseNet -11553.39
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 851913.28
effectOfAccountingCharges 0.00
incomeBeforeTax -2981074.93
minorityInterest 0.00
netIncome -2981074.93
sellingGeneralAdministrative 1509748.03
grossProfit 0.00
reconciledDepreciation 573831.60
ebit -2966731.75
ebitda -2392900.15
depreciationAndAmortization 573831.60
operatingIncome 3007195.95
otherOperatingExpenses 3023737.47
interestExpense 1007.86
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5973927.70
totalRevenue 0.00
totalOperatingExpenses 3023737.47
costOfRevenue 0.00
totalOtherIncomeExpenseNet -5988270.88
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 2288967.23
effectOfAccountingCharges 0.00
incomeBeforeTax -2578290.07
minorityInterest 0.00
netIncome -2578290.07
sellingGeneralAdministrative 303102.87
grossProfit 0.00
reconciledDepreciation 635970.44
ebit -2592070.10
ebitda -1956099.66
depreciationAndAmortization 635970.44
operatingIncome 2592070.10
otherOperatingExpenses 2592070.10
interestExpense 1018.02
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5184140.21
totalRevenue 0.00
totalOperatingExpenses 2592070.10
costOfRevenue 0.00
totalOtherIncomeExpenseNet -5170360.17
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 2012980.04
effectOfAccountingCharges 0.00
incomeBeforeTax -2551695.02
minorityInterest 0.00
netIncome -2551695.02
sellingGeneralAdministrative 526438.89
grossProfit 0.00
reconciledDepreciation 566857.31
ebit -2539418.94
ebitda -1972561.63
depreciationAndAmortization 566857.31
operatingIncome 2539418.94
otherOperatingExpenses 2539418.94
interestExpense 983.38
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5078837.87
totalRevenue 0.00
totalOperatingExpenses 2539418.94
costOfRevenue 0.00
totalOtherIncomeExpenseNet -5091113.95
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 737170.12
effectOfAccountingCharges 0.00
incomeBeforeTax -1830351.50
minorityInterest 0.00
netIncome -1830351.50
sellingGeneralAdministrative 530823.59
grossProfit 0.00
reconciledDepreciation 589243.37
ebit -1846159.71
ebitda -1256916.34
depreciationAndAmortization 589243.37
operatingIncome 1840743.30
otherOperatingExpenses 1857237.07
interestExpense 685.57
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 685.57
totalRevenue 0.00
totalOperatingExpenses 1857237.07
costOfRevenue 0.00
totalOtherIncomeExpenseNet 16493.77
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 1619409.83
effectOfAccountingCharges 0.00
incomeBeforeTax -1918095.79
minorityInterest 0.00
netIncome -1918095.79
sellingGeneralAdministrative 1277826.81
grossProfit 0.00
reconciledDepreciation 603921.60
ebit -1879080.77
ebitda -1275159.17
depreciationAndAmortization 603921.60
operatingIncome -1992450.02
otherOperatingExpenses 1992450.02
interestExpense 980.68
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113369.25
totalRevenue 0.00
totalOperatingExpenses 1992450.02
costOfRevenue 0.00
totalOtherIncomeExpenseNet 74354.23
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 1365961.26
effectOfAccountingCharges 0.00
incomeBeforeTax -1760674.57
minorityInterest 0.00
netIncome -1760674.57
sellingGeneralAdministrative 398342.49
grossProfit 0.00
reconciledDepreciation 485542.48
ebit -1764303.75
ebitda -1278761.27
depreciationAndAmortization 485542.48
operatingIncome 1764303.75
otherOperatingExpenses 1764303.75
interestExpense 1904.58
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3528607.50
totalRevenue 0.00
totalOperatingExpenses 1764303.75
costOfRevenue 0.00
totalOtherIncomeExpenseNet -3524978.32
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 1327449.10
effectOfAccountingCharges 0.00
incomeBeforeTax -1516323.88
minorityInterest 0.00
netIncome -1516323.88
sellingGeneralAdministrative 198620.58
grossProfit 0.00
reconciledDepreciation 609045.05
ebit -1526069.67
ebitda -917024.63
depreciationAndAmortization 609045.05
operatingIncome 1526069.67
otherOperatingExpenses 1526069.67
interestExpense 1037.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3052139.35
totalRevenue 0.00
totalOperatingExpenses 1526069.67
costOfRevenue 0.00
totalOtherIncomeExpenseNet -3042393.55
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 1431889.78
effectOfAccountingCharges 0.00
incomeBeforeTax -1616632.20
minorityInterest 0.00
netIncome -1616632.20
sellingGeneralAdministrative 199392.95
grossProfit 0.00
reconciledDepreciation 604811.15
ebit -1631282.73
ebitda -1026471.59
depreciationAndAmortization 604811.15
operatingIncome 1631282.73
otherOperatingExpenses 1631282.73
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3262565.46
totalRevenue 0.00
totalOperatingExpenses 1631282.73
costOfRevenue 0.00
totalOtherIncomeExpenseNet -3247914.93
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 294457.32
effectOfAccountingCharges 0.00
incomeBeforeTax -1895132.01
minorityInterest 0.00
netIncome -1895132.01
sellingGeneralAdministrative 254844.60
grossProfit 0.00
reconciledDepreciation 1469852.41
ebit -1512169.62
ebitda -42317.21
depreciationAndAmortization 1469852.41
operatingIncome -1706009.32
otherOperatingExpenses 1706009.32
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 193839.69
totalRevenue 0.00
totalOperatingExpenses 1706009.32
costOfRevenue 0.00
totalOtherIncomeExpenseNet -189122.69
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 165296.57
effectOfAccountingCharges 0.00
incomeBeforeTax -1019780.00
minorityInterest 0.00
netIncome -1019780.00
sellingGeneralAdministrative 234766.43
grossProfit 0.00
reconciledDepreciation 55902.46
ebit -407338.78
ebitda -351436.32
depreciationAndAmortization 55902.46
operatingIncome -973382.44
otherOperatingExpenses 973382.44
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 566043.65
totalRevenue 0.00
totalOperatingExpenses 973382.44
costOfRevenue 0.00
totalOtherIncomeExpenseNet -46397.56
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 138523.86
effectOfAccountingCharges 0.00
incomeBeforeTax -720942.98
minorityInterest 0.00
netIncome -720942.98
sellingGeneralAdministrative 482823.26
grossProfit 0.00
reconciledDepreciation 134117.96
ebit -526624.61
ebitda -392506.65
depreciationAndAmortization 134117.96
operatingIncome -627388.29
otherOperatingExpenses 627388.29
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100763.68
totalRevenue 0.00
totalOperatingExpenses 627388.29
costOfRevenue 0.00
totalOtherIncomeExpenseNet -93554.69
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 204774.38
effectOfAccountingCharges 0.00
incomeBeforeTax 403913.09
minorityInterest 0.00
netIncome -461392.00
sellingGeneralAdministrative 205807.34
grossProfit 0.00
reconciledDepreciation 7817.34
ebit -389889.15
ebitda -382071.81
depreciationAndAmortization 7817.34
operatingIncome 446907.00
otherOperatingExpenses 418398.08
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28508.93
totalRevenue 0.00
totalOperatingExpenses 418398.08
costOfRevenue 0.00
totalOtherIncomeExpenseNet -42993.92
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 318401.28
incomeBeforeTax -569195.44
netIncome -569195.44
sellingGeneralAdministrative 180885.95
reconciledDepreciation -14163.71
ebit -465805.66
ebitda -479969.36
depreciationAndAmortization -14163.71
operatingIncome -507496.99
otherOperatingExpenses 507496.99
incomeTaxExpense 41691.34
totalOperatingExpenses 507496.99
totalOtherIncomeExpenseNet -61698.44
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 387758.44
incomeBeforeTax -601881.37
netIncome -601881.37
sellingGeneralAdministrative 219177.66
reconciledDepreciation 11866.06
ebit -612410.89
ebitda -600544.83
depreciationAndAmortization 11866.06
operatingIncome -614207.13
otherOperatingExpenses 614207.13
incomeTaxExpense 1796.24
totalOperatingExpenses 614207.13
totalOtherIncomeExpenseNet 12325.76
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 169444.85
incomeBeforeTax -463104.35
netIncome -463104.35
sellingGeneralAdministrative 311101.25
reconciledDepreciation 26147.85
ebit -487088.16
ebitda -460940.31
depreciationAndAmortization 26147.85
operatingIncome -487192.39
otherOperatingExpenses 487192.39
incomeTaxExpense 104.22
totalOperatingExpenses 487192.39
totalOtherIncomeExpenseNet 24088.03
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 402401.20
incomeBeforeTax 641671.02
netIncome -644499.88
sellingGeneralAdministrative 225671.18
reconciledDepreciation 6352.26
ebit -617100.66
ebitda -610748.40
depreciationAndAmortization 6352.26
operatingIncome 651747.05
otherOperatingExpenses 634423.85
incomeTaxExpense 17323.20
totalOperatingExpenses 634423.85
totalOtherIncomeExpenseNet -10076.03
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 224265.13
incomeBeforeTax 292019.63
netIncome -334039.24
grossProfit -73275.08
reconciledDepreciation 3206.19
ebit -230826.84
ebitda -227620.65
depreciationAndAmortization 3206.19
operatingIncome 394745.54
otherOperatingExpenses 158038.25
incomeTaxExpense 486.49
totalRevenue -73275.08
totalOperatingExpenses 158038.25
totalOtherIncomeExpenseNet -102725.91
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 558783.30
incomeBeforeTax 649453.05
netIncome -714049.69
grossProfit 19305.69
reconciledDepreciation 7050.24
ebit -681115.99
ebitda -674065.75
depreciationAndAmortization 7050.24
operatingIncome 681751.37
otherOperatingExpenses 701057.06
incomeTaxExpense 635.38
totalRevenue 19305.69
totalOperatingExpenses 701057.06
totalOtherIncomeExpenseNet -32298.32
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 459582.43
incomeBeforeTax 612658.68
netIncome -644645.31
grossProfit 24193.36
reconciledDepreciation 8588.93
ebit -628651.99
ebitda -620063.07
depreciationAndAmortization 8588.93
operatingIncome 628651.99
otherOperatingExpenses 652845.35
totalRevenue 24193.36
totalOperatingExpenses 652845.35
totalOtherIncomeExpenseNet -15993.32
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 271044.40
incomeBeforeTax 679153.79
netIncome -190932.67
grossProfit 31582.63
reconciledDepreciation 7896.63
ebit -435043.23
ebitda -427146.60
depreciationAndAmortization 7896.63
operatingIncome 435043.23
otherOperatingExpenses 466625.86
incomeTaxExpense 0.00
totalRevenue 31582.63
totalOperatingExpenses 466625.86
totalOtherIncomeExpenseNet 244110.56
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 111300.42
incomeBeforeTax 638742.88
netIncome -637372.83
grossProfit 37564.02
reconciledDepreciation 11640.70
ebit -627959.91
ebitda -616319.21
depreciationAndAmortization 11640.70
operatingIncome 627959.91
otherOperatingExpenses 665523.93
incomeTaxExpense 20195.90
totalRevenue 37564.02
totalOperatingExpenses 665523.93
totalOtherIncomeExpenseNet 10782.98
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 246217.77
incomeBeforeTax 387565.47
netIncome -416060.64
grossProfit 52506.04
reconciledDepreciation 5136.07
ebit -401528.09
ebitda -396392.02
depreciationAndAmortization 5136.07
operatingIncome 401813.05
otherOperatingExpenses 454319.10
incomeTaxExpense 284.96
totalRevenue 52506.04
totalOperatingExpenses 454319.10
totalOtherIncomeExpenseNet -14247.58
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 412925.32
netIncome -1013127.29
grossProfit 54687.65
reconciledDepreciation -1155.92
ebit -1011111.81
ebitda -1012267.73
depreciationAndAmortization -1155.92
operatingIncome 1013127.29
otherOperatingExpenses 1067814.94
incomeTaxExpense 2015.48
totalRevenue 54687.65
totalOperatingExpenses 1067814.94
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 103175.28
netIncome -166760.58
grossProfit 6501.39
reconciledDepreciation 2733.18
ebit -170514.04
ebitda -167780.86
depreciationAndAmortization 2733.18
operatingIncome -170514.04
otherOperatingExpenses 177015.43
incomeTaxExpense -3753.47
totalRevenue 6501.39
totalOperatingExpenses 177015.43
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 147310.05
netIncome -190414.75
grossProfit 16783.85
reconciledDepreciation -95.51
ebit -199607.44
ebitda -199702.95
depreciationAndAmortization -95.51
operatingIncome 199607.44
otherOperatingExpenses 216391.29
incomeTaxExpense -9192.69
totalRevenue 16783.85
totalOperatingExpenses 216391.29
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 156648.76
netIncome -195867.81
grossProfit 2984.95
ebit -195866.92
ebitda -194728.64
depreciationAndAmortization 1138.28
operatingIncome 195866.92
otherOperatingExpenses 198851.87
incomeTaxExpense 0.90
totalRevenue 2984.95
totalOperatingExpenses 198851.87
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
netIncome -196289.71
grossProfit 2991.38
ebitda 2991.38
operatingIncome 2991.38
incomeTaxExpense 196289.71
totalRevenue 2991.38
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
netIncome -187601.65
grossProfit 2858.98
ebitda 2858.98
operatingIncome 2858.98
incomeTaxExpense 187601.65
totalRevenue 2858.98
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
netIncome -52820.93
ebitda -52820.93
operatingIncome -52820.93
otherOperatingExpenses 52820.93
incomeTaxExpense 52820.93
totalOperatingExpenses -52820.93
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
netIncome -52594.50
ebitda -52594.50
operatingIncome -52594.50
otherOperatingExpenses 52594.50
incomeTaxExpense 52594.50
totalOperatingExpenses -52594.50
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
netIncome -49915.10
ebitda -49915.10
operatingIncome -49915.10
otherOperatingExpenses 49915.10
incomeTaxExpense 49915.10
totalOperatingExpenses -49915.10
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
netIncome -50548.07
grossProfit 6163.51
ebitda 6163.51
operatingIncome 6163.51
incomeTaxExpense 50548.07
totalRevenue 6163.51
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-28
currency_symbol USD
researchDevelopment 7839000.00
incomeBeforeTax -13648000.00
netIncome -13676000.00
sellingGeneralAdministrative 6162000.00
reconciledDepreciation 25000.00
ebit -14001000.00
ebitda -13976000.00
depreciationAndAmortization 25000.00
operatingIncome -14001000.00
otherOperatingExpenses 14001000.00
interestExpense 353000.00
taxProvision 28000.00
incomeTaxExpense 28000.00
totalRevenue 0.00
totalOperatingExpenses 14001000.00
totalOtherIncomeExpenseNet 353000.00
netIncomeFromContinuingOps -13676000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
researchDevelopment 8765000.00
incomeBeforeTax -13564000.00
netIncome -13592000.00
sellingGeneralAdministrative 4881000.00
reconciledDepreciation 24000.00
ebit -13646000.00
ebitda -13622000.00
depreciationAndAmortization 24000.00
operatingIncome -13646000.00
otherOperatingExpenses 13646000.00
interestExpense 82000.00
taxProvision 28000.00
incomeTaxExpense 28000.00
totalRevenue 0.00
totalOperatingExpenses 13646000.00
totalOtherIncomeExpenseNet 82000.00
netIncomeFromContinuingOps -13592000.00
netIncomeApplicableToCommonShares -13592000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
researchDevelopment 8310000.00
incomeBeforeTax -12265000.00
netIncome -12292000.00
sellingGeneralAdministrative 4389000.00
reconciledDepreciation 21000.00
ebit -12699000.00
ebitda -12473000.00
depreciationAndAmortization 226000.00
nonOperatingIncomeNetOther 434000.00
operatingIncome -12699000.00
otherOperatingExpenses 12494000.00
interestExpense 229000.00
taxProvision 27000.00
incomeTaxExpense 27000.00
totalRevenue 0.00
totalOperatingExpenses 12494000.00
totalOtherIncomeExpenseNet 434000.00
netIncomeFromContinuingOps -12292000.00
netIncomeApplicableToCommonShares -12292000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-23
currency_symbol USD
researchDevelopment 7900000.00
incomeBeforeTax -10618000.00
netIncome -10649000.00
sellingGeneralAdministrative 3693000.00
reconciledDepreciation 21000.00
ebit -11593000.00
ebitda -10716000.00
depreciationAndAmortization 877000.00
nonOperatingIncomeNetOther 975000.00
operatingIncome -11593000.00
otherOperatingExpenses 10737000.00
interestExpense 119000.00
taxProvision 31000.00
incomeTaxExpense 31000.00
totalRevenue 0.00
totalOperatingExpenses 10737000.00
totalOtherIncomeExpenseNet 975000.00
netIncomeFromContinuingOps -10649000.00
netIncomeApplicableToCommonShares -10649000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-19
currency_symbol USD
researchDevelopment 4522000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5654000.00
minorityInterest 0.00
netIncome -5734000.00
sellingGeneralAdministrative 2739000.00
grossProfit 500000.00
reconciledDepreciation 15000.00
ebit -5508000.00
ebitda -5493000.00
depreciationAndAmortization 15000.00
nonOperatingIncomeNetOther 1107000.00
operatingIncome -6761000.00
otherOperatingExpenses 6047000.00
interestExpense 0.00
taxProvision 80000.00
interestIncome 39000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80000.00
totalRevenue 500000.00
totalOperatingExpenses 6047000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -107000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5734000.00
netIncomeApplicableToCommonShares -5734000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
researchDevelopment 3206000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4260000.00
minorityInterest 0.00
netIncome -4260000.00
sellingGeneralAdministrative 1313000.00
grossProfit 0.00
reconciledDepreciation 4000.00
ebit -4284000.00
ebitda -4280000.00
depreciationAndAmortization 4000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -4519000.00
otherOperatingExpenses 4275000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 9000.00
netInterestIncome -964.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9000.00
totalRevenue 0.00
totalOperatingExpenses 4275000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4260000.00
netIncomeApplicableToCommonShares -4260000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 1763415.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2200830.00
minorityInterest 0.00
netIncome -2223144.00
sellingGeneralAdministrative 718045.00
grossProfit 0.00
ebit -2262121.00
ebitda -2259925.00
depreciationAndAmortization 2196.00
nonOperatingIncomeNetOther 0.00
operatingIncome -2481460.00
otherOperatingExpenses 2481460.00
interestExpense 48375.00
taxProvision 22314.00
interestIncome 1729.00
netInterestIncome -50938.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22314.00
totalRevenue 0.00
totalOperatingExpenses 2481460.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 331568.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2223144.00
netIncomeApplicableToCommonShares -2223144.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 886073.26
effectOfAccountingCharges 0.00
incomeBeforeTax -1430107.59
minorityInterest 0.00
netIncome -1442557.78
sellingGeneralAdministrative 423354.64
grossProfit 0.00
ebit -1389154.64
ebitda -1385042.77
depreciationAndAmortization 4111.87
nonOperatingIncomeNetOther 0.00
operatingIncome -1309427.90
otherOperatingExpenses 1309427.90
interestExpense 43955.78
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12450.19
totalRevenue 0.00
totalOperatingExpenses 1309427.90
costOfRevenue 0.00
totalOtherIncomeExpenseNet 3002.83
discontinuedOperations 0.00
netIncomeFromContinuingOps -1593894.00
netIncomeApplicableToCommonShares -1593894.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 3712532.09
effectOfAccountingCharges 0.00
incomeBeforeTax -4775453.54
minorityInterest 0.00
netIncome -4817737.71
sellingGeneralAdministrative 1121393.62
grossProfit 0.00
ebit -4833925.71
ebitda -4831457.71
depreciationAndAmortization 2468.00
operatingIncome -4833925.71
otherOperatingExpenses 4833925.71
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42284.17
totalRevenue 0.00
totalOperatingExpenses 4833925.71
costOfRevenue 0.00
totalOtherIncomeExpenseNet 51855.52
discontinuedOperations 0.00
netIncomeFromContinuingOps -4812597.02
netIncomeApplicableToCommonShares -4812597.02
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 3780897.28
effectOfAccountingCharges 0.00
incomeBeforeTax -7410961.05
minorityInterest 0.00
netIncome -7410961.05
sellingGeneralAdministrative 2538935.17
grossProfit 0.00
ebit -7422614.27
ebitda -6315192.01
depreciationAndAmortization 1107422.26
operatingIncome -7427254.71
otherOperatingExpenses 7427254.71
interestExpense 7729.37
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7729.37
totalRevenue 0.00
totalOperatingExpenses 7427254.71
costOfRevenue 0.00
totalOtherIncomeExpenseNet 19382.59
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 5207811.38
effectOfAccountingCharges 0.00
incomeBeforeTax -10051606.81
minorityInterest 0.00
netIncome -10051606.81
sellingGeneralAdministrative 2532183.39
grossProfit 0.00
ebit -10064865.35
ebitda -7698962.64
depreciationAndAmortization 2365902.72
operatingIncome -10105897.49
otherOperatingExpenses 10105897.49
interestExpense 2715.04
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2715.04
totalRevenue 0.00
totalOperatingExpenses 10105897.49
costOfRevenue 0.00
totalOtherIncomeExpenseNet 15973.58
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 2326612.14
effectOfAccountingCharges 0.00
incomeBeforeTax -6608143.98
minorityInterest 0.00
netIncome -6608143.98
sellingGeneralAdministrative 2079012.73
grossProfit 0.00
ebit -6657504.41
ebitda -4354184.13
depreciationAndAmortization 2303320.27
operatingIncome -6708945.15
otherOperatingExpenses 6708945.15
interestExpense 12568.07
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12568.07
totalRevenue 0.00
totalOperatingExpenses 6708945.15
costOfRevenue 0.00
totalOtherIncomeExpenseNet 61928.50
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 803984.36
effectOfAccountingCharges 0.00
incomeBeforeTax -4266283.39
minorityInterest 0.00
netIncome -4266283.39
sellingGeneralAdministrative 1295532.71
grossProfit 0.00
ebit -3344362.90
ebitda -1676672.73
depreciationAndAmortization 1667690.17
operatingIncome -3843439.05
otherOperatingExpenses 3843439.05
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 499076.15
totalRevenue 0.00
totalOperatingExpenses 3843439.05
costOfRevenue 0.00
totalOtherIncomeExpenseNet -422844.34
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 1365556.30
incomeBeforeTax -2435413.05
netIncome -2435413.05
sellingGeneralAdministrative 1004541.11
ebit -2358608.54
ebitda -2328406.07
depreciationAndAmortization 30202.46
operatingIncome -2400299.88
otherOperatingExpenses 2400299.88
interestExpense 0.00
incomeTaxExpense 41691.34
totalOperatingExpenses 2400299.88
totalOtherIncomeExpenseNet -35113.17
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 1039930.98
incomeBeforeTax -1853535.74
netIncome -1853535.74
sellingGeneralAdministrative 618539.85
ebit -1521780.61
ebitda -1495038.62
depreciationAndAmortization 26741.99
operatingIncome -1685212.82
otherOperatingExpenses 1685212.82
interestExpense 0.00
incomeTaxExpense 163432.21
totalOperatingExpenses 1685212.82
totalOtherIncomeExpenseNet -168322.93
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 1067177.62
incomeBeforeTax -2313303.04
netIncome -2333498.94
grossProfit 160623.04
ebit -2309838.43
ebitda -2291484.40
depreciationAndAmortization 18354.03
operatingIncome -2309838.43
otherOperatingExpenses 2470461.48
interestExpense 0.00
incomeTaxExpense 20195.90
totalRevenue 160623.04
totalOperatingExpenses 2470461.48
totalOtherIncomeExpenseNet -3464.61
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 617257.21
netIncome -778018.19
grossProfit 25737.82
ebit -787210.88
ebitda -783891.56
depreciationAndAmortization 3319.32
operatingIncome -787210.88
otherOperatingExpenses 812948.70
interestExpense 0.00
incomeTaxExpense -9192.69
totalRevenue 25737.82
totalOperatingExpenses 812948.70
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 22751.85
incomeBeforeTax -192729.46
netIncome -210601.86
grossProfit 25679.35
ebit -203006.72
ebitda -174853.62
depreciationAndAmortization 28153.09
operatingIncome -203006.72
otherOperatingExpenses 228686.07
interestExpense 7595.14
incomeTaxExpense 17872.40
totalRevenue 25679.35
totalOperatingExpenses 228686.07
totalOtherIncomeExpenseNet 10277.25
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 461996.11
incomeBeforeTax -570159.05
netIncome -640020.30
grossProfit 33881.25
ebit -603433.04
ebitda -597022.81
depreciationAndAmortization 6410.24
operatingIncome -603433.04
otherOperatingExpenses 637314.29
interestExpense 36587.25
incomeTaxExpense 69861.25
totalRevenue 33881.25
totalOperatingExpenses 637314.29
totalOtherIncomeExpenseNet 33273.99