Аналитика онлайн » DPW

Logo

DPW Holdings, Inc. занимается проектированием, разработкой, производством и продажей индивидуальных и гибких решений для систем питания для медицинского, военного, телекоммуникационного и промышленного рынков. Он работает в следующих сегментах: DPC, DPL, Enertec, Digital Farms и I.AM. Сегмент DPC включает Microphase, Coolisys, Power-Plus и DP Lending. Сегмент DPL разрабатывает и производит некоторые военные и оборонные продукты, используемые в международных военно-морских флотах. Сегмент Enertec ориентирован на Ближний Восток. Сегмент Digital Farms включает майнинг блокчейнов цифровой валюты. Сегмент I.AM относится к ресторанной деятельности. Компания была основана в 1969 году и имеет штаб-квартиру во Фремонте, штат Калифорния.

General
Code DPW
Type Common Stock
Name Ault Global Holdings Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US05150X1046
PrimaryTicker DPW.US
CUSIP 26140E600
CIK 896493
EmployerIdNumber 94-1721931
FiscalYearEnd December
IPODate 1996-12-16
InternationalDomestic Domestic
Sector Financial Services
Industry Capital Markets
GicSector Industrials
GicGroup Capital Goods
GicIndustry Electrical Equipment
GicSubIndustry Electrical Components & Equipment
HomeCategory Domestic
IsDelisted Да
DelistedDate 2021-12-10
Address 11411 Southern Highlands Parkway, Las Vegas, NV, United States, 89141
Phone 949 444 5464
WebURL https://www.aultglobal.com
FullTimeEmployees 144
UpdatedAt 2022-02-11
Highlights
MarketCapitalization 131080000
MarketCapitalizationMln 131.08
EBITDA 45628900
PEGRatio 0
WallStreetTargetPrice 25.81
BookValue 3.149
DividendYield 0
EarningsShare -0.162
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-09-30
ProfitMargin -0.1302
OperatingMarginTTM -0.0688
ReturnOnAssetsTTM -0.0165
ReturnOnEquityTTM -0.0877
RevenueTTM 51769276
RevenuePerShareTTM 1.238
QuarterlyRevenueGrowthYOY 10.503
GrossProfitTTM 9514536
DilutedEpsTTM -0.162
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-11.84M
2019-12-31
-11.84M
2020-03-31
-6.53M
2020-06-30
-16.73M
2020-09-30
-8.09K
2020-12-31
-8.09K
2021-03-31
42.22M
2021-06-30
41.13M
2021-09-30

Financials / Income Statement / quarterly / ebitda

-7.78M
2019-12-31
-9.02M
2020-03-31
-5.07M
2020-06-30
-14.39M
2020-09-30
-264.99K
2020-12-31
4.96M
2021-03-31
46.33M
2021-06-30
37.91M
2021-09-30

Financials / Income Statement / quarterly / totalRevenue

7.04M
2019-12-31
7.04M
2020-03-31
5.61M
2020-06-30
5.68M
2020-09-30
7.19M
2020-12-31
7.19M
2021-03-31
62.13M
2021-06-30
62.13M
2021-09-30

Earnings / History / epsActual

-1.07
2019-12-31
-0.24
2020-03-31
-1.6943
2020-06-30
-0.576
2020-09-30
0.05
2020-12-31
0.8054
2021-03-31
-0.73
2021-06-30
-0.7268
2021-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 2.532
PriceBookMRQ 0.6571
EnterpriseValue 44524979
EnterpriseValueRevenue 0.8601
EnterpriseValueEbitda 0.7805
SharesStats
SharesOutstanding 81925000
SharesFloat 73467051
PercentInsiders 9.372
PercentInstitutions 7.535
Technicals
Beta 5.0816
52WeekHigh 0
52WeekLow 0
50DayMA 1.9372
200DayMA 2.4471
SharesShort 6205558
SharesShortPriorMonth 5423248
ShortRatio 0.91
ShortPercent 0.077
Financials
Balance_Sheet
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
totalAssets 225.72
intangibleAssets 4.07
otherCurrentAssets 14.88
totalLiab 27712000.00
totalStockholderEquity 231389000.00
otherCurrentLiab 8944000.00
commonStock 44262000.00
retainedEarnings -77190000.00
goodWill 9.61
otherAssets 6642000.00
cash 44.05
totalCurrentLiabilities 427000.00
netDebt 928955.95
shortTermDebt 427000.00
shortLongTermDebt 1697000.00
shortLongTermDebtTotal 929000.00
otherStockholderEquity 268918000.00
propertyPlantEquipment 29550000.00
totalCurrentAssets 113.98
longTermInvestments 27720000.00
netTangibleAssets 185804000.00
shortTermInvestments 49.93
netReceivables 5.12
longTermDebt 447000.00
inventory 3842000.00
accountsPayable 9387000.00
noncontrollingInterestInConsolidatedEntity 1502000.00
accumulatedOtherComprehensiveIncome -4601000.00
commonStockTotalEquity 63000.00
retainedEarningsTotalEquity -120066000.00
treasuryStock -2773000.00
nonCurrrentAssetsOther 58.60
nonCurrentAssetsTotal 111.75
capitalLeaseObligations 5279000.00
longTermDebtTotal 447000.00
nonCurrentLiabilitiesOther 4265000.00
nonCurrentLiabilitiesTotal 27285000.00
capitalSurpluse 331886000.00
liabilitiesAndStockholdersEquity 259101000.00
cashAndShortTermInvestments 93.98
propertyPlantAndEquipmentNet 29.55
netWorkingCapital 93947000.00
netInvestedCapital 201623000.00
commonStockSharesOutstanding 52780000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
totalAssets 259101000.00
intangibleAssets 4175000.00
otherCurrentAssets 5373000.00
totalLiab 27712000.00
totalStockholderEquity 230025000.00
otherCurrentLiab 12922000.00
commonStock 56000.00
retainedEarnings -77190000.00
goodWill 9589000.00
otherAssets 604000.00
cash 105391000.00
totalCurrentLiabilities 23493000.00
netDebt -98385000.00
shortTermDebt 2787000.00
shortLongTermDebt 1911000.00
shortLongTermDebtTotal 7006000.00
otherStockholderEquity 311760000.00
propertyPlantEquipment 11867000.00
totalCurrentAssets 151356000.00
longTermInvestments 20583000.00
netTangibleAssets 216261000.00
shortTermInvestments 30172000.00
netReceivables 7520000.00
longTermDebt 427000.00
inventory 2900000.00
accountsPayable 7784000.00
noncontrollingInterestInConsolidatedEntity 1364000.00
accumulatedOtherComprehensiveIncome -4601000.00
commonStockTotalEquity 56000.00
retainedEarningsTotalEquity -77190000.00
nonCurrrentAssetsOther 61531000.00
nonCurrentAssetsTotal 107745000.00
capitalLeaseObligations 4668000.00
longTermDebtTotal 427000.00
nonCurrentLiabilitiesOther 3792000.00
nonCurrentLiabilitiesTotal 4219000.00
capitalSurpluse 311760000.00
liabilitiesAndStockholdersEquity 257737000.00
cashAndShortTermInvestments 135563000.00
propertyPlantAndEquipmentGross 11867000.00
propertyPlantAndEquipmentNet 11867000.00
netWorkingCapital 127863000.00
netInvestedCapital 232363000.00
commonStockSharesOutstanding 52780000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 53070.87
intangibleAssets 4390.39
otherCurrentAssets 5880.36
totalLiab 2544.62
totalStockholderEquity 48310436.00
otherCurrentLiab -5274038.10
commonStock 6139.39
retainedEarnings -119403734.00
goodWill 9645.69
otherAssets 22572.52
cash 18679.85
totalCurrentLiabilities 21882.41
netDebt 5267612.22
shortTermDebt 5285341.00
shortLongTermDebt 2821380.00
shortLongTermDebtTotal 5286292.07
otherStockholderEquity 50022098.61
propertyPlantEquipment 6288714.00
totalCurrentAssets 34349.08
longTermInvestments 19398351.00
netTangibleAssets 160860350.00
shortTermInvestments 2562.98
netReceivables 3852.03
longTermDebt 725374.00
inventory 3373.85
accountsPayable 10579.50
noncontrollingInterestInConsolidatedEntity 1902233.00
accumulatedOtherComprehensiveIncome -1717934.00
commonStockTotalEquity 6139.39
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -119403734.00
nonCurrrentAssetsOther -13599174.02
nonCurrentAssetsTotal 18721.79
capitalLeaseObligations 4876810.00
longTermDebtTotal 725374.00
nonCurrentLiabilitiesOther 4086960.00
nonCurrentLiabilitiesTotal 951.07
capitalSurpluse 292763040.00
liabilitiesAndStockholdersEquity 48312980.62
cashAndShortTermInvestments 21242.83
propertyPlantAndEquipmentGross 2122.73
propertyPlantAndEquipmentNet 2122.73
netWorkingCapital 119484665.00
netInvestedCapital 178180184.00
commonStockSharesOutstanding 9878980.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 75643.38
intangibleAssets 4390.39
otherCurrentAssets 4683985.00
totalLiab 2544.62
totalStockholderEquity 48310436.00
otherCurrentLiab 6506203.00
commonStock 27754.00
retainedEarnings -121396715.00
goodWill 9645.69
otherAssets 7215984.00
cash 18679.85
totalCurrentLiabilities 21882.41
netDebt -17204.45
shortTermDebt 524.33
shortLongTermDebt 4761015.00
shortLongTermDebtTotal 1475.40
otherStockholderEquity -1717934.00
propertyPlantEquipment 2122730.00
totalCurrentAssets 34349.08
longTermInvestments 14090144.00
netTangibleAssets 34274230.00
shortTermInvestments 2562.98
netReceivables 3852.03
longTermDebt 722783.00
inventory 3373.85
accountsPayable 11203006.00
noncontrollingInterestInConsolidatedEntity 821647.00
commonStockTotalEquity 6139.39
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -121396715.00
nonCurrrentAssetsOther 11045355.00
nonCurrentAssetsTotal 41294303.00
capitalLeaseObligations 4378899.00
longTermDebtTotal 722783.00
nonCurrentLiabilitiesOther 3906110.00
nonCurrentLiabilitiesTotal 4628893.00
capitalSurpluse 171397199.00
liabilitiesAndStockholdersEquity 75643.38
cashAndShortTermInvestments 21242831.00
propertyPlantAndEquipmentGross 2122.73
netWorkingCapital 12466673.00
netInvestedCapital 53845639.00
commonStockSharesOutstanding 27753562.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
totalAssets 43644812.00
intangibleAssets 2959056.00
otherCurrentAssets 2044605.00
totalLiab 39123058.00
totalStockholderEquity 4513512.00
otherCurrentLiab 8701163.00
commonStock 11473.00
retainedEarnings -113302229.00
otherLiab 786815.00
goodWill 8122437.00
otherAssets 1092796.00
cash 1274408.00
totalCurrentLiabilities 33883146.00
netDebt 11024811.00
shortTermDebt 11529477.00
shortLongTermDebt 11014567.00
shortLongTermDebtTotal 12299219.00
otherStockholderEquity 122243579.00
propertyPlantEquipment 1977775.00
totalCurrentAssets 12233633.00
longTermInvestments 10302491.00
netTangibleAssets -6568113.00
shortTermInvestments 386476.00
netReceivables 5855271.00
longTermDebt 717826.00
inventory 2672873.00
accountsPayable 15258581.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -4439443.00
commonStockTotalEquity 11473.00
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -113302229.00
nonCurrrentAssetsOther 4221062.00
nonCurrentAssetsTotal 31411179.00
capitalLeaseObligations 4198265.00
longTermDebtTotal 717826.00
nonCurrentLiabilitiesOther 4522086.00
nonCurrentLiabilitiesTotal 5239912.00
capitalSurpluse 122243579.00
liabilitiesAndStockholdersEquity 43636570.00
cashAndShortTermInvestments 1660884.00
propertyPlantAndEquipmentGross 6108535.00
propertyPlantAndEquipmentNet 6108535.00
netWorkingCapital -21649513.00
netInvestedCapital 16297689.00
commonStockSharesOutstanding 9878980.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
totalAssets 37765708.00
intangibleAssets 3080723.00
otherCurrentAssets 3296245.00
totalLiab 35281757.00
totalStockholderEquity 3022560.00
otherCurrentLiab 2612059.00
commonStock 6112.00
retainedEarnings -95186473.00
otherLiab 843020.00
goodWill 7950214.00
otherAssets 865196.00
cash 626337.00
totalCurrentLiabilities 29823669.00
netDebt 9129048.00
shortTermDebt 8822713.00
shortLongTermDebt 11239384.00
shortLongTermDebtTotal 9755385.00
otherStockholderEquity -6044244.00
propertyPlantEquipment 5624829.00
totalCurrentAssets 10594608.00
longTermInvestments 9787501.00
netTangibleAssets -8098738.00
shortTermInvestments 426432.00
netReceivables 5954054.00
longTermDebt 804780.00
inventory 2401666.00
accountsPayable 13571731.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 5402.00
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -96564940.00
nonCurrrentAssetsOther 1706334.00
nonCurrentAssetsTotal 27171100.00
capitalLeaseObligations 3977210.00
longTermDebtTotal 804780.00
nonCurrentLiabilitiesOther 4438864.00
nonCurrentLiabilitiesTotal 5458088.00
capitalSurpluse 105625500.00
liabilitiesAndStockholdersEquity 37765708.00
cashAndShortTermInvestments 2287600.00
propertyPlantAndEquipmentGross 5786681.00
netWorkingCapital -20818885.00
netInvestedCapital 15066589.00
commonStockSharesOutstanding 4533217.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
totalAssets 42750408.00
intangibleAssets 3206988.00
otherCurrentAssets 2947576.00
totalLiab 35801458.00
totalStockholderEquity 2475709.00
otherCurrentLiab 4113937.00
commonStock 5402.00
retainedEarnings -88650465.00
otherLiab 897842.00
goodWill 8100947.00
otherAssets 991721.00
cash 488553.00
totalCurrentLiabilities 30221332.00
netDebt 8821166.00
shortTermDebt 8407158.00
shortLongTermDebt 9276375.00
shortLongTermDebtTotal 9309719.00
otherStockholderEquity -6902325.00
propertyPlantEquipment 1731125.00
totalCurrentAssets 11071257.00
longTermInvestments 9085998.00
netTangibleAssets -8555360.00
shortTermInvestments 639647.00
netReceivables 5945088.00
longTermDebt 818440.00
inventory 2541852.00
accountsPayable 17603442.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 3318.00
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -95186473.00
nonCurrrentAssetsOther 3196872.00
nonCurrentAssetsTotal 31679151.00
capitalLeaseObligations 4095962.00
longTermDebtTotal 818440.00
nonCurrentLiabilitiesOther 4639648.00
nonCurrentLiabilitiesTotal 5580126.00
capitalSurpluse 104558973.00
liabilitiesAndStockholdersEquity 42750408.00
cashAndShortTermInvestments 1052769.00
propertyPlantAndEquipmentGross 7568251.00
netWorkingCapital -19229061.00
netInvestedCapital 12684624.00
commonStockSharesOutstanding 4533217.00
2019-12-31
date 2019-12-31
filing_date 2020-06-01
currency_symbol USD
totalAssets 42750408.00
intangibleAssets 3206988.00
otherCurrentAssets 3682687.00
totalLiab 35801458.00
totalStockholderEquity 6940708.00
otherCurrentLiab 4151309.00
commonStock 3318.00
retainedEarnings -88650465.00
goodWill 8100947.00
otherAssets 1303254.00
cash 488553.00
totalCurrentLiabilities 30221332.00
netDebt 8821166.00
shortTermDebt 8407158.00
shortLongTermDebt 8628863.00
shortLongTermDebtTotal 9309719.00
otherStockholderEquity -5511624.00
propertyPlantEquipment 2292195.00
totalCurrentAssets 11071257.00
longTermInvestments 10137701.00
netTangibleAssets -4367227.00
shortTermInvestments 639647.00
netReceivables 5945088.00
longTermDebt 787397.00
inventory 2541852.00
accountsPayable 17610313.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -6000000.00
commonStockTotalEquity 3318.00
retainedEarningsTotalEquity -88650465.00
nonCurrrentAssetsOther 273167.00
nonCurrentAssetsTotal 31679151.00
capitalLeaseObligations 5391958.00
longTermDebtTotal 787397.00
nonCurrentLiabilitiesOther 4792729.00
nonCurrentLiabilitiesTotal 5580126.00
warrants 132.00
capitalSurpluse 101099347.00
liabilitiesAndStockholdersEquity 42742166.00
cashAndShortTermInvestments 1128200.00
propertyPlantAndEquipmentGross 7568251.00
commonStockSharesOutstanding 4533217.00
2019-09-30
date 2019-09-30
filing_date 2019-11-19
currency_symbol USD
totalAssets 47425978.00
intangibleAssets 4078443.00
totalLiab 29500134.00
totalStockholderEquity 17917600.00
otherCurrentLiab 62278.00
commonStock 2540.00
retainedEarnings -76811910.00
goodWill 8810340.00
otherAssets 850150.00
cash 756652.00
totalCurrentLiabilities 25853968.00
netDebt 7500619.00
shortTermDebt 7392450.00
shortLongTermDebt 7625940.00
shortLongTermDebtTotal 8257271.00
otherStockholderEquity -5156510.00
propertyPlantEquipment 5943690.00
totalCurrentAssets 9768483.00
longTermInvestments 13451944.00
netTangibleAssets 5028687.00
shortTermInvestments 473314.00
netReceivables 5107527.00
longTermDebt 864820.00
inventory 2724023.00
accountsPayable 12711871.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 2542.00
nonCurrrentAssetsOther 5373080.00
nonCurrentAssetsTotal 37657495.00
capitalLeaseObligations 3522778.00
longTermDebtTotal 864820.00
nonCurrentLiabilitiesTotal 3646166.00
capitalSurpluse 99883350.00
liabilitiesAndStockholdersEquity 47425978.00
cashAndShortTermInvestments 1229970.00
propertyPlantAndEquipmentGross 5943688.00
commonStockSharesOutstanding 1599306.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
totalAssets 52423397.00
intangibleAssets 4142699.00
otherCurrentAssets 2088292.00
totalLiab 30573594.00
totalStockholderEquity 21841560.00
otherCurrentLiab 2945735.00
commonStock 1040.00
retainedEarnings -66465775.00
goodWill 8695079.00
otherAssets 719230.00
cash 867518.00
totalCurrentLiabilities 26792547.00
netDebt 8253792.00
shortTermDebt 8284425.00
shortLongTermDebt 8369424.00
shortLongTermDebtTotal 9121310.00
otherStockholderEquity -4071200.00
propertyPlantEquipment 11279980.00
totalCurrentAssets 9964071.00
longTermInvestments 12114776.00
netTangibleAssets 9003651.00
shortTermInvestments 410205.00
netReceivables 5153225.00
longTermDebt 836890.00
inventory 2729243.00
accountsPayable 13568185.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 1037.00
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -66465775.00
nonCurrrentAssetsOther 6226797.00
nonCurrentAssetsTotal 42459326.00
capitalLeaseObligations 3730902.00
longTermDebtTotal 836890.00
nonCurrentLiabilitiesOther 3065805.00
nonCurrentLiabilitiesTotal 3781047.00
capitalSurpluse 92377370.00
liabilitiesAndStockholdersEquity 52423397.00
cashAndShortTermInvestments 1277720.00
propertyPlantAndEquipmentGross 11279975.00
commonStockSharesOutstanding 812355.00
2019-03-31
date 2019-03-31
filing_date 2019-04-16
currency_symbol USD
totalAssets 49425880.00
intangibleAssets 4359798.00
otherCurrentAssets 2338133.00
totalLiab 31361090.00
totalStockholderEquity 18024200.00
deferredLongTermLiab 0.00
otherCurrentLiab 856475.00
commonStock 9260.00
retainedEarnings -55721115.00
otherLiab 0.00
goodWill 8463070.00
otherAssets 594100.00
cash 902329.00
totalCurrentLiabilities 30735371.00
netDebt 13021595.00
shortTermDebt 13298206.00
shortLongTermDebt 12367829.00
shortLongTermDebtTotal 13923924.00
otherStockholderEquity -4609350.00
propertyPlantEquipment 12554140.00
totalCurrentAssets 12290069.00
longTermInvestments 10280603.00
netTangibleAssets 5158186.00
shortTermInvestments 178597.00
netReceivables 7172036.00
longTermDebt 615550.00
inventory 3261126.00
accountsPayable 15836780.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8242.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4036.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -62270464.00
treasuryStock 0.00
nonCurrrentAssetsOther 5471758.00
nonCurrentAssetsTotal 37135811.00
capitalLeaseObligations 3980999.00
longTermDebtTotal 615550.00
nonCurrentLiabilitiesOther 3124524.00
nonCurrentLiabilitiesTotal 625719.00
warrants 126.00
capitalSurpluse 84894620.00
liabilitiesAndStockholdersEquity 49425880.00
cashAndShortTermInvestments 1567600.00
propertyPlantAndEquipmentGross 9313299.00
commonStockSharesOutstanding 142393.00
2018-12-31
date 2018-12-31
filing_date 2019-04-16
currency_symbol USD
totalAssets 49425880.00
intangibleAssets 4359798.00
otherCurrentAssets 2129392.00
totalLiab 31361090.00
totalStockholderEquity 18024006.00
deferredLongTermLiab 0.00
otherCurrentLiab 1942163.00
commonStock 4036.00
retainedEarnings -55721115.00
otherLiab 1.00
goodWill 8463070.00
otherAssets 2429794.00
cash 902329.00
totalCurrentLiabilities 30735371.00
netDebt 13021595.00
shortTermDebt 13298206.00
shortLongTermDebt 6527045.00
shortLongTermDebtTotal 13923924.00
otherStockholderEquity -3902524.00
propertyPlantEquipment 9313299.00
totalCurrentAssets 12290069.00
longTermInvestments 11015351.00
netTangibleAssets 5201138.00
shortTermInvestments 178597.00
netReceivables 7172036.00
longTermDebt 483659.00
inventory 3261126.00
accountsPayable 15376322.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 40658.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4036.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55721115.00
treasuryStock 0.00
nonCurrrentAssetsOther 459259.00
nonCurrentAssetsTotal 37135811.00
longTermDebtTotal 483659.00
nonCurrentLiabilitiesOther 142059.00
nonCurrentLiabilitiesTotal 625718.00
warrants 126.00
capitalSurpluse 77643609.00
liabilitiesAndStockholdersEquity 49385222.00
cashAndShortTermInvestments 1080926.00
propertyPlantAndEquipmentGross 9313299.00
commonStockSharesOutstanding 142393.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
totalAssets 53104000.00
intangibleAssets 2851000.00
otherCurrentAssets 2053000.00
totalLiab 25007000.00
totalStockholderEquity 27526000.00
deferredLongTermLiab 0.00
otherCurrentLiab 871000.00
commonStock 69000.00
retainedEarnings -43998000.00
otherLiab 0.00
goodWill 10419000.00
otherAssets 2450000.00
cash 703000.00
totalCurrentLiabilities 24370000.00
netDebt 12833000.00
shortTermDebt 12899000.00
shortLongTermDebt 5705000.00
shortLongTermDebtTotal 13536000.00
otherStockholderEquity -2495000.00
propertyPlantEquipment 10890000.00
totalCurrentAssets 14626000.00
longTermInvestments 9555000.00
netTangibleAssets 14256000.00
shortTermInvestments 366000.00
netReceivables 7772000.00
longTermDebt 494000.00
inventory 3732000.00
accountsPayable 10551000.00
totalPermanentEquity 28371880.18
noncontrollingInterestInConsolidatedEntity 571000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 111660486.41
commonStockTotalEquity 69000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -43998000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5678000.00
nonCurrentAssetsTotal 38478000.00
longTermDebtTotal 494000.00
nonCurrentLiabilitiesOther 143000.00
nonCurrentLiabilitiesTotal 637000.00
capitalSurpluse 73950000.00
liabilitiesAndStockholdersEquity 53104000.00
cashAndShortTermInvestments 1069000.00
propertyPlantAndEquipmentGross 10890000.00
commonStockSharesOutstanding 84837.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
totalAssets 53441000.00
intangibleAssets 2874000.00
otherCurrentAssets 2448000.00
totalLiab 21904000.00
totalStockholderEquity 30867000.00
deferredLongTermLiab 0.00
otherCurrentLiab 847000.00
commonStock 62000.00
retainedEarnings -36551000.00
otherLiab 0.00
goodWill 10709000.00
otherAssets 526000.00
cash 1518000.00
totalCurrentLiabilities 21257000.00
netDebt 7424000.00
shortTermDebt 8295000.00
shortLongTermDebt 4230000.00
shortLongTermDebtTotal 8942000.00
otherStockholderEquity -1075000.00
propertyPlantEquipment 11282000.00
totalCurrentAssets 16145000.00
longTermInvestments 6734000.00
netTangibleAssets 17284000.00
shortTermInvestments 318000.00
netReceivables 7625000.00
longTermDebt 505000.00
inventory 4236000.00
accountsPayable 12013000.00
totalPermanentEquity 28741202.04
noncontrollingInterestInConsolidatedEntity 670000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 62000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36551000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4697000.00
nonCurrentAssetsTotal 37296000.00
longTermDebtTotal 505000.00
nonCurrentLiabilitiesOther 142000.00
nonCurrentLiabilitiesTotal 647000.00
capitalSurpluse 68431000.00
liabilitiesAndStockholdersEquity 53441000.00
cashAndShortTermInvestments 1836000.00
propertyPlantAndEquipmentGross 11282000.00
commonStockSharesOutstanding 67511.00
2018-03-31
date 2018-03-31
filing_date 2018-04-17
currency_symbol USD
totalAssets 30510000.00
intangibleAssets 2898000.00
otherCurrentAssets 2868000.00
totalLiab 11720000.00
totalStockholderEquity 21087000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1022000.00
commonStock 42000.00
retainedEarnings -23412000.00
otherLiab 146000.00
goodWill 3652000.00
otherAssets 680000.00
cash 1478000.00
totalCurrentLiabilities 11020000.00
netDebt 156000.00
shortTermDebt 934000.00
shortLongTermDebt 3322000.00
shortLongTermDebtTotal 1634000.00
otherStockholderEquity -212000.00
propertyPlantEquipment 8590000.00
totalCurrentAssets 8785000.00
longTermInvestments 5874000.00
netTangibleAssets 14567000.00
shortTermInvestments 1835000.00
netReceivables 2072000.00
longTermDebt 520000.00
inventory 1993000.00
accountsPayable 8698000.00
totalPermanentEquity 21832000.00
noncontrollingInterestInConsolidatedEntity 745000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -29471000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8071000.00
nonCurrentAssetsTotal 21725000.00
longTermDebtTotal 520000.00
nonCurrentLiabilitiesOther 146000.00
nonCurrentLiabilitiesTotal 700000.00
capitalSurpluse 50728000.00
liabilitiesAndStockholdersEquity 30510000.00
cashAndShortTermInvestments 2568000.00
propertyPlantAndEquipmentGross 1217000.00
commonStockSharesOutstanding 45886.00
2017-12-31
date 2017-12-31
filing_date 2018-04-18
currency_symbol USD
totalAssets 30510000.00
intangibleAssets 2898000.00
otherCurrentAssets 1407000.00
totalLiab 11720000.00
totalStockholderEquity 18009000.00
otherCurrentLiab 2345000.00
commonStock 30000.00
retainedEarnings -23412000.00
otherLiab 175000.00
goodWill 3652000.00
otherAssets 20508000.00
cash 1478000.00
totalCurrentLiabilities 11020000.00
netDebt 156000.00
shortTermDebt 934000.00
shortLongTermDebt 331000.00
shortLongTermDebtTotal 1634000.00
otherStockholderEquity 4503000.00
propertyPlantEquipment 1217000.00
totalCurrentAssets 8785000.00
longTermInvestments 4866000.00
netTangibleAssets 11459000.00
shortTermInvestments 1835000.00
netReceivables 2072000.00
longTermDebt 525000.00
inventory 1993000.00
accountsPayable 6440000.00
noncontrollingInterestInConsolidatedEntity 781000.00
accumulatedOtherComprehensiveIncome 5000000.00
commonStockTotalEquity 30000.00
retainedEarningsTotalEquity -23412000.00
nonCurrrentAssetsOther 343000.00
nonCurrentAssetsTotal 12976000.00
longTermDebtTotal 525000.00
nonCurrentLiabilitiesOther 175000.00
nonCurrentLiabilitiesTotal 700000.00
capitalSurpluse 36888000.00
liabilitiesAndStockholdersEquity 29729000.00
cashAndShortTermInvestments 3050000.00
propertyPlantAndEquipmentGross 1217000.00
commonStockSharesOutstanding 45886.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
totalAssets 18260000.00
intangibleAssets 420000.00
otherCurrentAssets 603000.00
totalLiab 10798000.00
totalStockholderEquity 6733000.00
deferredLongTermLiab 0.00
otherCurrentLiab 144000.00
commonStock 0.00
retainedEarnings -17212000.00
otherLiab 132000.00
goodWill 6490000.00
otherAssets 11990000.00
cash 314000.00
totalCurrentLiabilities 9841000.00
netDebt -2165000.00
shortTermDebt -2149000.00
shortLongTermDebt 472000.00
shortLongTermDebtTotal -1851000.00
otherStockholderEquity -722000.00
propertyPlantEquipment 603000.00
totalCurrentAssets 5667000.00
longTermInvestments 4815000.00
netTangibleAssets -177000.00
shortTermInvestments 0.00
netReceivables 2892000.00
longTermDebt 825000.00
inventory 1858000.00
accountsPayable 7313000.00
totalPermanentEquity 3559000.00
noncontrollingInterestInConsolidatedEntity 729000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -17212000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4047000.00
nonCurrentAssetsTotal 12593000.00
longTermDebtTotal 825000.00
nonCurrentLiabilitiesOther 132000.00
nonCurrentLiabilitiesTotal 957000.00
capitalSurpluse 24667000.00
liabilitiesAndStockholdersEquity 18260000.00
cashAndShortTermInvestments 314000.00
propertyPlantAndEquipmentGross 603000.00
commonStockSharesOutstanding 17181.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
totalAssets 13981000.00
intangibleAssets 93000.00
otherCurrentAssets 359000.00
totalLiab 6568000.00
totalStockholderEquity 6580000.00
deferredLongTermLiab 0.00
otherCurrentLiab 427000.00
commonStock 0.00
retainedEarnings -15218000.00
otherLiab 128000.00
goodWill 6002000.00
otherAssets 9394000.00
cash 443000.00
totalCurrentLiabilities 5749000.00
netDebt -1775000.00
shortTermDebt -1454000.00
shortLongTermDebt 3206000.00
shortLongTermDebtTotal -1332000.00
otherStockholderEquity -721000.00
propertyPlantEquipment 623000.00
totalCurrentAssets 3964000.00
longTermInvestments 3280000.00
netTangibleAssets 485000.00
shortTermInvestments 0.00
netReceivables 1253000.00
longTermDebt 691000.00
inventory 1609000.00
accountsPayable 3213000.00
totalPermanentEquity 3559000.00
noncontrollingInterestInConsolidatedEntity 833000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -15218000.00
treasuryStock 0.00
nonCurrrentAssetsOther 319000.00
nonCurrentAssetsTotal 10017000.00
longTermDebtTotal 691000.00
nonCurrentLiabilitiesOther 128000.00
nonCurrentLiabilitiesTotal 819000.00
capitalSurpluse 22519000.00
liabilitiesAndStockholdersEquity 13981000.00
cashAndShortTermInvestments 443000.00
propertyPlantAndEquipmentGross 623000.00
commonStockSharesOutstanding 13084.00
2017-03-31
date 2017-03-31
filing_date 2017-04-10
currency_symbol USD
totalAssets 5472000.00
intangibleAssets 0.00
otherCurrentAssets 404000.00
totalLiab 1913000.00
totalStockholderEquity 3785000.00
deferredLongTermLiab 0.00
otherCurrentLiab 448000.00
commonStock 0.00
retainedEarnings -12158000.00
otherLiab 78000.00
goodWill 0.00
otherAssets 1785000.00
cash 996000.00
totalCurrentLiabilities 1879000.00
netDebt -712000.00
shortTermDebt 250000.00
shortLongTermDebt 220000.00
shortLongTermDebtTotal 284000.00
otherStockholderEquity -799000.00
propertyPlantEquipment 543000.00
totalCurrentAssets 3842000.00
longTermInvestments 1653000.00
netTangibleAssets 3785000.00
shortTermInvestments 0.00
netReceivables 1439000.00
longTermDebt 78000.00
inventory 1122000.00
accountsPayable 1174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13152000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24000.00
nonCurrentAssetsTotal 1630000.00
longTermDebtTotal 78000.00
nonCurrentLiabilitiesTotal 34000.00
capitalSurpluse 17736000.00
liabilitiesAndStockholdersEquity 5472000.00
cashAndShortTermInvestments 1138000.00
propertyPlantAndEquipmentGross 570000.00
commonStockSharesOutstanding 9202.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
totalAssets 5472000.00
intangibleAssets 0.00
otherCurrentAssets 285000.00
totalLiab 1913000.00
totalStockholderEquity 3559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 398000.00
commonStock 8000.00
retainedEarnings -12158000.00
otherLiab 34000.00
goodWill 0.00
otherAssets 1060000.00
cash 996000.00
totalCurrentLiabilities 1879000.00
netDebt -712000.00
shortTermDebt 250000.00
shortLongTermDebt 284000.00
shortLongTermDebtTotal 284000.00
otherStockholderEquity -820000.00
propertyPlantEquipment 570000.00
totalCurrentAssets 3842000.00
longTermInvestments 1049000.00
netTangibleAssets 3559000.00
shortTermInvestments 1036000.00
netReceivables 1439000.00
longTermDebt 34000.00
inventory 1122000.00
accountsPayable 1481000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12158000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24000.00
nonCurrentAssetsTotal 594000.00
longTermDebtTotal 34000.00
nonCurrentLiabilitiesTotal 34000.00
capitalSurpluse 16537000.00
liabilitiesAndStockholdersEquity 5472000.00
cashAndShortTermInvestments 2032000.00
propertyPlantAndEquipmentGross 570000.00
commonStockSharesOutstanding 9202.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 4455000.00
intangibleAssets 0.00
otherCurrentAssets 239000.00
totalLiab 1285000.00
totalStockholderEquity 3170000.00
deferredLongTermLiab 0.00
otherCurrentLiab 528000.00
commonStock 0.00
retainedEarnings -11201000.00
goodWill 0.00
otherAssets 13000.00
cash 1292000.00
totalCurrentLiabilities 1285000.00
netDebt -1292000.00
otherStockholderEquity -723000.00
propertyPlantEquipment 615000.00
totalCurrentAssets 3827000.00
netTangibleAssets 3170000.00
shortTermInvestments 0.00
netReceivables 1110000.00
longTermDebt 0.00
inventory 1186000.00
accountsPayable 757000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11201000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 628000.00
capitalSurpluse 15094000.00
liabilitiesAndStockholdersEquity 4455000.00
cashAndShortTermInvestments 1292000.00
propertyPlantAndEquipmentGross 615000.00
commonStockSharesOutstanding 8469.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 4564000.00
intangibleAssets 0.00
otherCurrentAssets 127000.00
totalLiab 1343000.00
totalStockholderEquity 3221000.00
deferredLongTermLiab 0.00
otherCurrentLiab 467000.00
commonStock 0.00
retainedEarnings -11163000.00
goodWill 0.00
otherAssets 103000.00
cash 1212000.00
totalCurrentLiabilities 1343000.00
netDebt -1212000.00
otherStockholderEquity -668000.00
propertyPlantEquipment 662000.00
totalCurrentAssets 3799000.00
longTermInvestments 90000.00
netTangibleAssets 3221000.00
shortTermInvestments 90000.00
netReceivables 1257000.00
longTermDebt 0.00
inventory 1203000.00
accountsPayable 876000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11163000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 765000.00
capitalSurpluse 15052000.00
liabilitiesAndStockholdersEquity 4564000.00
cashAndShortTermInvestments 1212000.00
propertyPlantAndEquipmentGross 662000.00
commonStockSharesOutstanding 8469.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 4927000.00
intangibleAssets 0.00
otherCurrentAssets 180000.00
totalLiab 1663000.00
totalStockholderEquity 3264000.00
deferredLongTermLiab 0.00
otherCurrentLiab 650000.00
commonStock 0.00
retainedEarnings -11229000.00
goodWill 0.00
otherAssets 103000.00
cash 1158000.00
totalCurrentLiabilities 1663000.00
netDebt -1158000.00
otherStockholderEquity -516000.00
propertyPlantEquipment 729000.00
totalCurrentAssets 4095000.00
netTangibleAssets 3264000.00
shortTermInvestments 90000.00
netReceivables 1329000.00
longTermDebt 0.00
inventory 1428000.00
accountsPayable 1013000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11229000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 832000.00
capitalSurpluse 15009000.00
liabilitiesAndStockholdersEquity 4927000.00
cashAndShortTermInvestments 1158000.00
propertyPlantAndEquipmentGross 729000.00
commonStockSharesOutstanding 8469.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 5099000.00
otherCurrentAssets 187000.00
totalLiab 1628000.00
totalStockholderEquity 3471000.00
otherCurrentLiab 691000.00
retainedEarnings -11036000.00
otherAssets 103000.00
cash 1241000.00
totalCurrentLiabilities 1628000.00
netDebt -1241000.00
otherStockholderEquity -458000.00
propertyPlantEquipment 709000.00
totalCurrentAssets 4287000.00
longTermInvestments 90000.00
netTangibleAssets 3471000.00
netReceivables 1317000.00
inventory 1542000.00
accountsPayable 937000.00
accumulatedOtherComprehensiveIncome -2045000.00
retainedEarningsTotalEquity -11036000.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 812000.00
capitalSurpluse 14965000.00
liabilitiesAndStockholdersEquity 5099000.00
cashAndShortTermInvestments 1241000.00
propertyPlantAndEquipmentGross 709000.00
commonStockSharesOutstanding 8469.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
totalAssets 5182000.00
intangibleAssets 0.00
otherCurrentAssets 242000.00
totalLiab 1486000.00
totalStockholderEquity 3696000.00
deferredLongTermLiab 0.00
otherCurrentLiab 605000.00
commonStock 0.00
retainedEarnings -10811000.00
goodWill 0.00
otherAssets 103000.00
cash 1365000.00
totalCurrentLiabilities 1486000.00
netDebt -1365000.00
otherStockholderEquity -413000.00
propertyPlantEquipment 584000.00
totalCurrentAssets 4495000.00
netTangibleAssets 3696000.00
shortTermInvestments 90000.00
netReceivables 979000.00
longTermDebt 0.00
inventory 1922000.00
accountsPayable 881000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10811000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 687000.00
capitalSurpluse 14920000.00
liabilitiesAndStockholdersEquity 5182000.00
cashAndShortTermInvestments 1455000.00
propertyPlantAndEquipmentGross 584000.00
commonStockSharesOutstanding 8469.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
totalAssets 5711000.00
intangibleAssets 18000.00
otherCurrentAssets 237000.00
totalLiab 1581000.00
totalStockholderEquity 4130000.00
deferredLongTermLiab 0.00
otherCurrentLiab 566000.00
commonStock 0.00
retainedEarnings -10415000.00
goodWill 0.00
otherAssets 133000.00
cash 1760000.00
totalCurrentLiabilities 1581000.00
netDebt -1760000.00
otherStockholderEquity -331000.00
propertyPlantEquipment 605000.00
totalCurrentAssets 4973000.00
netTangibleAssets 4112000.00
shortTermInvestments 102000.00
netReceivables 1083000.00
longTermDebt 0.00
inventory 1906000.00
accountsPayable 1015000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10415000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 738000.00
capitalSurpluse 14876000.00
liabilitiesAndStockholdersEquity 5711000.00
cashAndShortTermInvestments 1862000.00
propertyPlantAndEquipmentGross 605000.00
commonStockSharesOutstanding 8469.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 6048000.00
intangibleAssets 40000.00
otherCurrentAssets 238000.00
totalLiab 1875000.00
totalStockholderEquity 4173000.00
deferredLongTermLiab 0.00
otherCurrentLiab 947000.00
commonStock 0.00
retainedEarnings -10144000.00
goodWill 0.00
otherAssets 210000.00
cash 2060000.00
totalCurrentLiabilities 1875000.00
netDebt -2060000.00
otherStockholderEquity -469000.00
propertyPlantEquipment 622000.00
totalCurrentAssets 5216000.00
longTermInvestments 157000.00
netTangibleAssets 4133000.00
shortTermInvestments 0.00
netReceivables 1051000.00
longTermDebt 0.00
inventory 1867000.00
accountsPayable 928000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1949000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -10144000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 832000.00
capitalSurpluse 14786000.00
liabilitiesAndStockholdersEquity 6048000.00
cashAndShortTermInvestments 2060000.00
propertyPlantAndEquipmentGross 622000.00
commonStockSharesOutstanding 8469.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
totalAssets 6342000.00
intangibleAssets 66000.00
otherCurrentAssets 178000.00
totalLiab 1901000.00
totalStockholderEquity 4441000.00
deferredLongTermLiab 0.00
otherCurrentLiab 780000.00
commonStock 0.00
retainedEarnings -9940000.00
goodWill 0.00
otherAssets 286000.00
cash 2110000.00
totalCurrentLiabilities 1901000.00
netDebt -2110000.00
otherStockholderEquity -358000.00
propertyPlantEquipment 567000.00
totalCurrentAssets 5489000.00
longTermInvestments 207000.00
netTangibleAssets 4375000.00
shortTermInvestments 0.00
netReceivables 1548000.00
longTermDebt 0.00
inventory 1653000.00
accountsPayable 1121000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1949000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9940000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 853000.00
capitalSurpluse 14739000.00
liabilitiesAndStockholdersEquity 6342000.00
cashAndShortTermInvestments 2110000.00
propertyPlantAndEquipmentGross 567000.00
commonStockSharesOutstanding 8469.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 6880000.00
intangibleAssets 94000.00
otherCurrentAssets 212000.00
totalLiab 1949000.00
totalStockholderEquity 4931000.00
deferredLongTermLiab 0.00
otherCurrentLiab 608000.00
commonStock 0.00
retainedEarnings -9441000.00
goodWill 0.00
otherAssets 507000.00
cash 1660000.00
totalCurrentLiabilities 1949000.00
netDebt -1660000.00
otherStockholderEquity -273000.00
propertyPlantEquipment 610000.00
totalCurrentAssets 5763000.00
longTermInvestments 400000.00
netTangibleAssets 4837000.00
shortTermInvestments 0.00
netReceivables 2063000.00
longTermDebt 0.00
inventory 1828000.00
accountsPayable 1341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9441000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1117000.00
capitalSurpluse 14645000.00
liabilitiesAndStockholdersEquity 6880000.00
cashAndShortTermInvestments 1660000.00
propertyPlantAndEquipmentGross 610000.00
commonStockSharesOutstanding 8478.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalAssets 6479000.00
intangibleAssets 122000.00
otherCurrentAssets 228000.00
totalLiab 1368000.00
totalStockholderEquity 5111000.00
deferredLongTermLiab 0.00
otherCurrentLiab 432000.00
commonStock 0.00
retainedEarnings -9291000.00
goodWill 0.00
otherAssets 547000.00
cash 2048000.00
totalCurrentLiabilities 1368000.00
netDebt -2048000.00
otherStockholderEquity -192000.00
propertyPlantEquipment 589000.00
totalCurrentAssets 5343000.00
longTermInvestments 412000.00
netTangibleAssets 4989000.00
shortTermInvestments 0.00
netReceivables 1626000.00
longTermDebt 0.00
inventory 1441000.00
accountsPayable 936000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9291000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1136000.00
capitalSurpluse 14594000.00
liabilitiesAndStockholdersEquity 6479000.00
cashAndShortTermInvestments 2048000.00
propertyPlantAndEquipmentGross 589000.00
commonStockSharesOutstanding 8545.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
totalAssets 6236000.00
intangibleAssets 147000.00
otherCurrentAssets 205000.00
totalLiab 1347000.00
totalStockholderEquity 4889000.00
deferredLongTermLiab 0.00
otherCurrentLiab 441000.00
commonStock 0.00
retainedEarnings -9440000.00
goodWill 0.00
otherAssets 570000.00
cash 1665000.00
totalCurrentLiabilities 1347000.00
netDebt -1665000.00
otherStockholderEquity -236000.00
propertyPlantEquipment 605000.00
totalCurrentAssets 5061000.00
longTermInvestments 410000.00
netTangibleAssets 4742000.00
shortTermInvestments 0.00
netReceivables 1493000.00
longTermDebt 0.00
inventory 1698000.00
accountsPayable 906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1892000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9440000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1175000.00
capitalSurpluse 14565000.00
liabilitiesAndStockholdersEquity 6236000.00
cashAndShortTermInvestments 1665000.00
propertyPlantAndEquipmentGross 605000.00
commonStockSharesOutstanding 8567.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalAssets 6977000.00
intangibleAssets 171000.00
otherCurrentAssets 167000.00
totalLiab 1930000.00
totalStockholderEquity 5047000.00
deferredLongTermLiab 0.00
otherCurrentLiab 573000.00
commonStock 0.00
retainedEarnings -9282000.00
goodWill 0.00
otherAssets 590000.00
cash 1696000.00
totalCurrentLiabilities 1930000.00
netDebt -1696000.00
otherStockholderEquity -253000.00
propertyPlantEquipment 616000.00
totalCurrentAssets 5771000.00
netTangibleAssets 4876000.00
shortTermInvestments 406000.00
netReceivables 2157000.00
longTermDebt 0.00
inventory 1751000.00
accountsPayable 1357000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1892000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9282000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1206000.00
capitalSurpluse 14582000.00
liabilitiesAndStockholdersEquity 6977000.00
cashAndShortTermInvestments 2102000.00
propertyPlantAndEquipmentGross 616000.00
commonStockSharesOutstanding 8551.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 7235000.00
intangibleAssets 192000.00
otherCurrentAssets 186000.00
totalLiab 1922000.00
totalStockholderEquity 5313000.00
deferredLongTermLiab 0.00
otherCurrentLiab 620000.00
commonStock 0.00
retainedEarnings -8921000.00
goodWill 0.00
otherAssets 780000.00
cash 1544000.00
totalCurrentLiabilities 1922000.00
netDebt -1544000.00
otherStockholderEquity -307000.00
propertyPlantEquipment 580000.00
totalCurrentAssets 5875000.00
longTermInvestments 575000.00
netTangibleAssets 5121000.00
shortTermInvestments 0.00
netReceivables 2323000.00
longTermDebt 0.00
inventory 1822000.00
accountsPayable 1302000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8921000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1360000.00
capitalSurpluse 14541000.00
liabilitiesAndStockholdersEquity 7235000.00
cashAndShortTermInvestments 1544000.00
propertyPlantAndEquipmentGross 580000.00
commonStockSharesOutstanding 8566.00
2013-06-30
date 2013-06-30
filing_date 2013-08-19
currency_symbol USD
totalAssets 6708000.00
intangibleAssets 205000.00
otherCurrentAssets 224000.00
totalLiab 1335000.00
totalStockholderEquity 5373000.00
deferredLongTermLiab 0.00
otherCurrentLiab 400000.00
commonStock 0.00
retainedEarnings -8668000.00
goodWill 0.00
otherAssets 760000.00
cash 1344000.00
totalCurrentLiabilities 1335000.00
netDebt -1344000.00
otherStockholderEquity -470000.00
propertyPlantEquipment 541000.00
totalCurrentAssets 5407000.00
longTermInvestments 542000.00
netTangibleAssets 5168000.00
shortTermInvestments 0.00
netReceivables 2046000.00
longTermDebt 0.00
inventory 1793000.00
accountsPayable 935000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8668000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1301000.00
capitalSurpluse 14511000.00
liabilitiesAndStockholdersEquity 6708000.00
cashAndShortTermInvestments 1344000.00
propertyPlantAndEquipmentGross 541000.00
commonStockSharesOutstanding 8566.00
2013-03-31
date 2013-03-31
filing_date 2013-05-20
currency_symbol USD
totalAssets 7115000.00
intangibleAssets 228000.00
otherCurrentAssets 186000.00
totalLiab 1625000.00
totalStockholderEquity 5490000.00
deferredLongTermLiab 0.00
otherCurrentLiab 416000.00
commonStock 0.00
retainedEarnings -8543000.00
goodWill 0.00
otherAssets 975000.00
cash 1587000.00
totalCurrentLiabilities 1625000.00
netDebt -1587000.00
otherStockholderEquity -480000.00
propertyPlantEquipment 513000.00
totalCurrentAssets 5627000.00
longTermInvestments 734000.00
netTangibleAssets 5262000.00
shortTermInvestments 0.00
netReceivables 2041000.00
longTermDebt 0.00
inventory 1813000.00
accountsPayable 1209000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1884000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8543000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1488000.00
capitalSurpluse 14513000.00
liabilitiesAndStockholdersEquity 7115000.00
cashAndShortTermInvestments 1587000.00
propertyPlantAndEquipmentGross 513000.00
commonStockSharesOutstanding 8567.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 6932000.00
intangibleAssets 267000.00
otherCurrentAssets 139000.00
totalLiab 1405000.00
totalStockholderEquity 5527000.00
deferredLongTermLiab 0.00
otherCurrentLiab 425000.00
commonStock 0.00
retainedEarnings -8650000.00
goodWill 0.00
otherAssets 1066000.00
cash 1821000.00
totalCurrentLiabilities 1405000.00
netDebt -1821000.00
otherStockholderEquity -299000.00
propertyPlantEquipment 504000.00
totalCurrentAssets 5362000.00
netTangibleAssets 5260000.00
shortTermInvestments 780000.00
netReceivables 1390000.00
longTermDebt 0.00
inventory 2012000.00
accountsPayable 980000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1884000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8650000.00
treasuryStock 0.00
nonCurrrentAssetsOther 19000.00
nonCurrentAssetsTotal 1570000.00
capitalSurpluse 14476000.00
liabilitiesAndStockholdersEquity 6932000.00
cashAndShortTermInvestments 2601000.00
propertyPlantAndEquipmentGross 504000.00
commonStockSharesOutstanding 8566.00
2012-09-30
date 2012-09-30
filing_date 2012-11-20
currency_symbol USD
totalAssets 7502000.00
intangibleAssets 292000.00
otherCurrentAssets 143000.00
totalLiab 1573000.00
totalStockholderEquity 5929000.00
deferredLongTermLiab 0.00
otherCurrentLiab 461000.00
commonStock 0.00
retainedEarnings -8235000.00
goodWill 0.00
otherAssets 1079000.00
cash 1890000.00
totalCurrentLiabilities 1573000.00
netDebt -1890000.00
otherStockholderEquity -292000.00
propertyPlantEquipment 466000.00
totalCurrentAssets 5957000.00
longTermInvestments 781000.00
netTangibleAssets 5637000.00
shortTermInvestments 0.00
netReceivables 1754000.00
longTermDebt 0.00
inventory 2170000.00
accountsPayable 1112000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8235000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000.00
nonCurrentAssetsTotal 1545000.00
capitalSurpluse 14456000.00
liabilitiesAndStockholdersEquity 7502000.00
cashAndShortTermInvestments 1890000.00
propertyPlantAndEquipmentGross 466000.00
commonStockSharesOutstanding 8667.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 7671000.00
intangibleAssets 306000.00
otherCurrentAssets 146000.00
totalLiab 1793000.00
totalStockholderEquity 5878000.00
otherCurrentLiab 488000.00
retainedEarnings -7768000.00
otherAssets 919000.00
cash 1922000.00
totalCurrentLiabilities 1793000.00
netDebt -1922000.00
otherStockholderEquity -764000.00
propertyPlantEquipment 472000.00
totalCurrentAssets 6280000.00
longTermInvestments 607000.00
netTangibleAssets 5572000.00
netReceivables 2326000.00
inventory 1886000.00
accountsPayable 1305000.00
accumulatedOtherComprehensiveIncome -1000000.00
retainedEarningsTotalEquity -7768000.00
nonCurrrentAssetsOther 6000.00
nonCurrentAssetsTotal 1391000.00
capitalSurpluse 14410000.00
liabilitiesAndStockholdersEquity 7671000.00
cashAndShortTermInvestments 1922000.00
propertyPlantAndEquipmentGross 472000.00
commonStockSharesOutstanding 8674.00
2012-03-31
date 2012-03-31
filing_date 2012-04-03
currency_symbol USD
totalAssets 7349000.00
intangibleAssets 350000.00
otherCurrentAssets 135000.00
totalLiab 2216000.00
totalStockholderEquity 5354000.00
deferredLongTermLiab 0.00
otherCurrentLiab 852000.00
commonStock 0.00
retainedEarnings -8321000.00
goodWill 0.00
otherAssets 880000.00
cash 1777000.00
totalCurrentLiabilities 2216000.00
netDebt -1777000.00
otherStockholderEquity -785000.00
propertyPlantEquipment 454000.00
totalCurrentAssets 6062000.00
longTermInvestments 536000.00
netTangibleAssets 5016000.00
shortTermInvestments 0.00
netReceivables 1845000.00
longTermDebt 0.00
inventory 2332000.00
accountsPayable 851000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8246000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000.00
nonCurrentAssetsTotal 1287000.00
capitalSurpluse 14385000.00
liabilitiesAndStockholdersEquity 7349000.00
cashAndShortTermInvestments 2065000.00
propertyPlantAndEquipmentGross 448000.00
commonStockSharesOutstanding 8562.00
2011-12-31
date 2011-12-31
filing_date 2012-10-09
currency_symbol USD
totalAssets 7349000.00
intangibleAssets 350000.00
otherCurrentAssets 108000.00
totalLiab 2216000.00
totalStockholderEquity 5133000.00
deferredLongTermLiab 0.00
otherCurrentLiab 815000.00
commonStock 0.00
retainedEarnings -8321000.00
goodWill 0.00
otherAssets 839000.00
cash 1777000.00
totalCurrentLiabilities 2216000.00
netDebt -1777000.00
otherStockholderEquity -904000.00
propertyPlantEquipment 448000.00
totalCurrentAssets 6062000.00
longTermInvestments 483000.00
netTangibleAssets 4783000.00
shortTermInvestments 0.00
netReceivables 1845000.00
longTermDebt 0.00
inventory 2332000.00
accountsPayable 1401000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8321000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000.00
nonCurrentAssetsTotal 1287000.00
capitalSurpluse 14358000.00
liabilitiesAndStockholdersEquity 7349000.00
cashAndShortTermInvestments 1777000.00
propertyPlantAndEquipmentGross 448000.00
commonStockSharesOutstanding 8562.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 7554000.00
intangibleAssets 378000.00
otherCurrentAssets 145000.00
totalLiab 2526000.00
totalStockholderEquity 5028000.00
deferredLongTermLiab 0.00
otherCurrentLiab 869000.00
commonStock 0.00
retainedEarnings -8418000.00
goodWill 0.00
otherAssets 936000.00
cash 1861000.00
totalCurrentLiabilities 2526000.00
netDebt -1861000.00
otherStockholderEquity -849000.00
propertyPlantEquipment 250000.00
totalCurrentAssets 6368000.00
longTermInvestments 518000.00
netTangibleAssets 4650000.00
shortTermInvestments 0.00
netReceivables 2508000.00
longTermDebt 0.00
inventory 1854000.00
accountsPayable 1657000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8418000.00
treasuryStock 0.00
nonCurrrentAssetsOther 40000.00
nonCurrentAssetsTotal 1186000.00
capitalSurpluse 14295000.00
liabilitiesAndStockholdersEquity 7554000.00
cashAndShortTermInvestments 1861000.00
propertyPlantAndEquipmentGross 250000.00
commonStockSharesOutstanding 8594.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 6996000.00
intangibleAssets 412000.00
otherCurrentAssets 134000.00
totalLiab 2080000.00
totalStockholderEquity 4916000.00
deferredLongTermLiab 0.00
otherCurrentLiab 545000.00
commonStock 0.00
retainedEarnings -8867000.00
goodWill 0.00
otherAssets 1266000.00
cash 1491000.00
totalCurrentLiabilities 2080000.00
netDebt -1491000.00
otherStockholderEquity -510000.00
propertyPlantEquipment 258000.00
totalCurrentAssets 5472000.00
longTermInvestments 814000.00
netTangibleAssets 4504000.00
shortTermInvestments 0.00
netReceivables 2094000.00
longTermDebt 0.00
inventory 1753000.00
accountsPayable 1535000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8867000.00
treasuryStock 0.00
nonCurrrentAssetsOther 40000.00
nonCurrentAssetsTotal 1524000.00
capitalSurpluse 14293000.00
liabilitiesAndStockholdersEquity 6996000.00
cashAndShortTermInvestments 1491000.00
propertyPlantAndEquipmentGross 258000.00
commonStockSharesOutstanding 8713.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalAssets 7336000.00
intangibleAssets 437000.00
otherCurrentAssets 121000.00
totalLiab 2712000.00
totalStockholderEquity 4624000.00
otherCurrentLiab 1108000.00
retainedEarnings -9275000.00
otherAssets 477000.00
cash 2589000.00
totalCurrentLiabilities 2712000.00
netDebt -2589000.00
propertyPlantEquipment 259000.00
totalCurrentAssets 6600000.00
netReceivables 2054000.00
inventory 1836000.00
accountsPayable 1604000.00
accumulatedOtherComprehensiveIncome -1661000.00
nonCurrentAssetsTotal 736000.00
liabilitiesAndStockholdersEquity 7336000.00
propertyPlantAndEquipmentGross 259000.00
commonStockSharesOutstanding 8726.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
totalAssets 7179000.00
intangibleAssets 446000.00
otherCurrentAssets 157000.00
totalLiab 2852000.00
totalStockholderEquity 4327000.00
otherCurrentLiab 1091000.00
retainedEarnings -9445000.00
otherAssets 488000.00
cash 2115000.00
totalCurrentLiabilities 2852000.00
netDebt -2115000.00
propertyPlantEquipment 256000.00
totalCurrentAssets 6435000.00
netReceivables 2395000.00
inventory 1768000.00
accountsPayable 1761000.00
accumulatedOtherComprehensiveIncome -1661000.00
nonCurrentAssetsTotal 744000.00
liabilitiesAndStockholdersEquity 7179000.00
propertyPlantAndEquipmentGross 256000.00
commonStockSharesOutstanding 8373.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 7878000.00
intangibleAssets 479000.00
otherCurrentAssets 165000.00
totalLiab 3845000.00
totalStockholderEquity 4033000.00
otherCurrentLiab 1656000.00
retainedEarnings -9658000.00
otherAssets 521000.00
cash 2398000.00
totalCurrentLiabilities 3845000.00
netDebt -2398000.00
propertyPlantEquipment 236000.00
totalCurrentAssets 7121000.00
shortTermInvestments 83000.00
netReceivables 2585000.00
inventory 1890000.00
accountsPayable 2189000.00
nonCurrrentAssetsOther 479000.00
nonCurrentAssetsTotal 757000.00
liabilitiesAndStockholdersEquity 7878000.00
propertyPlantAndEquipmentGross 236000.00
commonStockSharesOutstanding 8482.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 6510000.00
otherCurrentAssets 192000.00
totalLiab 2900000.00
totalStockholderEquity 3610000.00
otherCurrentLiab 1146000.00
retainedEarnings -9961000.00
otherAssets 43000.00
cash 2397000.00
totalCurrentLiabilities 2900000.00
netDebt -1800000.00
shortTermDebt 597000.00
shortLongTermDebtTotal 597000.00
propertyPlantEquipment 232000.00
totalCurrentAssets 6235000.00
shortTermInvestments 80000.00
netReceivables 1827000.00
inventory 1739000.00
accountsPayable 1754000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 275000.00
liabilitiesAndStockholdersEquity 6510000.00
propertyPlantAndEquipmentGross 232000.00
commonStockSharesOutstanding 8490.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
totalAssets 5895000.00
otherCurrentAssets 257000.00
totalLiab 2434000.00
totalStockholderEquity 3461000.00
otherCurrentLiab 992000.00
retainedEarnings -10064000.00
otherAssets 41000.00
cash 2547000.00
totalCurrentLiabilities 2434000.00
netDebt -2056000.00
shortTermDebt 491000.00
shortLongTermDebtTotal 491000.00
propertyPlantEquipment 225000.00
totalCurrentAssets 5629000.00
shortTermInvestments 80000.00
netReceivables 1475000.00
inventory 1270000.00
accountsPayable 1442000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 266000.00
liabilitiesAndStockholdersEquity 5895000.00
propertyPlantAndEquipmentGross 225000.00
commonStockSharesOutstanding 8285.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
totalAssets 6144000.00
otherCurrentAssets 243000.00
totalLiab 2385000.00
totalStockholderEquity 3759000.00
otherCurrentLiab 963000.00
retainedEarnings -9932000.00
otherAssets 41000.00
cash 2967000.00
totalCurrentLiabilities 2385000.00
netDebt -2496000.00
shortTermDebt 471000.00
shortLongTermDebtTotal 471000.00
propertyPlantEquipment 231000.00
totalCurrentAssets 5872000.00
shortTermInvestments 84000.00
netReceivables 1522000.00
inventory 1056000.00
accountsPayable 1422000.00
accumulatedOtherComprehensiveIncome -1628000.00
nonCurrentAssetsTotal 272000.00
liabilitiesAndStockholdersEquity 6144000.00
propertyPlantAndEquipmentGross 231000.00
commonStockSharesOutstanding 8285.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 5553000.00
otherCurrentAssets 218000.00
totalLiab 1803000.00
totalStockholderEquity 3750000.00
otherCurrentLiab 868000.00
retainedEarnings -9938000.00
otherAssets 41000.00
cash 2543000.00
totalCurrentLiabilities 1803000.00
netDebt -2543000.00
propertyPlantEquipment 235000.00
totalCurrentAssets 5277000.00
shortTermInvestments 84000.00
netReceivables 1373000.00
inventory 1059000.00
accountsPayable 935000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 276000.00
liabilitiesAndStockholdersEquity 5553000.00
propertyPlantAndEquipmentGross 235000.00
commonStockSharesOutstanding 8276.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalAssets 5677000.00
otherCurrentAssets 236000.00
totalLiab 1651000.00
totalStockholderEquity 4026000.00
otherCurrentLiab 798000.00
retainedEarnings -9733000.00
otherAssets 41000.00
cash 2196000.00
totalCurrentLiabilities 1651000.00
netDebt -2196000.00
propertyPlantEquipment 219000.00
totalCurrentAssets 5417000.00
shortTermInvestments 87000.00
netReceivables 1597000.00
inventory 1301000.00
accountsPayable 853000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 260000.00
liabilitiesAndStockholdersEquity 5677000.00
propertyPlantAndEquipmentGross 219000.00
commonStockSharesOutstanding 8270.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
totalAssets 5681000.00
otherCurrentAssets 234000.00
totalLiab 1903000.00
totalStockholderEquity 3778000.00
otherCurrentLiab 681000.00
retainedEarnings -9615000.00
otherAssets 41000.00
cash 1753000.00
totalCurrentLiabilities 1903000.00
netDebt -1753000.00
propertyPlantEquipment 143000.00
totalCurrentAssets 5497000.00
shortTermInvestments 75000.00
netReceivables 1922000.00
inventory 1513000.00
accountsPayable 1222000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 184000.00
liabilitiesAndStockholdersEquity 5681000.00
propertyPlantAndEquipmentGross 143000.00
commonStockSharesOutstanding 8363.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
totalAssets 6280000.00
otherCurrentAssets 139000.00
totalLiab 2674000.00
totalStockholderEquity 3606000.00
otherCurrentLiab 648000.00
retainedEarnings -9784000.00
otherAssets 41000.00
cash 2476000.00
totalCurrentLiabilities 2674000.00
netDebt -2476000.00
propertyPlantEquipment 153000.00
totalCurrentAssets 6086000.00
shortTermInvestments 76000.00
netReceivables 1901000.00
inventory 1494000.00
accountsPayable 2026000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 194000.00
liabilitiesAndStockholdersEquity 6280000.00
propertyPlantAndEquipmentGross 153000.00
commonStockSharesOutstanding 8269.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 6502000.00
otherCurrentAssets 142000.00
totalLiab 2495000.00
totalStockholderEquity 4007000.00
otherCurrentLiab 871000.00
retainedEarnings -9926000.00
otherAssets 41000.00
cash 2388000.00
totalCurrentLiabilities 2495000.00
netDebt -2388000.00
propertyPlantEquipment 186000.00
totalCurrentAssets 6275000.00
shortTermInvestments 96000.00
netReceivables 2058000.00
inventory 1591000.00
accountsPayable 1624000.00
accumulatedOtherComprehensiveIncome -1633000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 227000.00
liabilitiesAndStockholdersEquity 6502000.00
propertyPlantAndEquipmentGross 186000.00
commonStockSharesOutstanding 8380.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 6157000.00
otherCurrentAssets 139000.00
totalLiab 2300000.00
totalStockholderEquity 3857000.00
otherCurrentLiab 593000.00
retainedEarnings -10288000.00
otherAssets 41000.00
cash 1564000.00
totalCurrentLiabilities 2300000.00
netDebt -1564000.00
propertyPlantEquipment 161000.00
totalCurrentAssets 5955000.00
shortTermInvestments 105000.00
netReceivables 2688000.00
inventory 1459000.00
accountsPayable 1707000.00
accumulatedOtherComprehensiveIncome -1633000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 202000.00
liabilitiesAndStockholdersEquity 6157000.00
propertyPlantAndEquipmentGross 161000.00
commonStockSharesOutstanding 8481.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 6220000.00
otherCurrentAssets 152000.00
totalLiab 2607000.00
totalStockholderEquity 3613000.00
otherCurrentLiab 745000.00
retainedEarnings -10503000.00
otherAssets 41000.00
cash 1516000.00
totalCurrentLiabilities 2607000.00
netDebt -1516000.00
propertyPlantEquipment 155000.00
totalCurrentAssets 6024000.00
shortTermInvestments 105000.00
netReceivables 2607000.00
inventory 1644000.00
accountsPayable 1862000.00
accumulatedOtherComprehensiveIncome -1633000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 196000.00
liabilitiesAndStockholdersEquity 6220000.00
propertyPlantAndEquipmentGross 155000.00
commonStockSharesOutstanding 8385.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 6305000.00
otherCurrentAssets 106000.00
totalLiab 2562000.00
totalStockholderEquity 3743000.00
otherCurrentLiab 426000.00
retainedEarnings -10342000.00
otherAssets 41000.00
cash 1443000.00
totalCurrentLiabilities 2562000.00
netDebt -1443000.00
propertyPlantEquipment 202000.00
totalCurrentAssets 6062000.00
shortTermInvestments 105000.00
netReceivables 2751000.00
inventory 1657000.00
accountsPayable 2136000.00
accumulatedOtherComprehensiveIncome -1633000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 243000.00
liabilitiesAndStockholdersEquity 6305000.00
propertyPlantAndEquipmentGross 202000.00
commonStockSharesOutstanding 8385.00
2007-09-30
date 2007-09-30
filing_date 2007-11-15
currency_symbol USD
totalAssets 6031000.00
otherCurrentAssets 168000.00
totalLiab 2506000.00
totalStockholderEquity 3525000.00
otherCurrentLiab 422000.00
retainedEarnings -10583000.00
cash 1848000.00
totalCurrentLiabilities 2506000.00
netDebt -1848000.00
propertyPlantEquipment 141000.00
totalCurrentAssets 5890000.00
shortTermInvestments 108000.00
netReceivables 1752000.00
inventory 2014000.00
accountsPayable 2084000.00
accumulatedOtherComprehensiveIncome -1536000.00
nonCurrentAssetsTotal 141000.00
liabilitiesAndStockholdersEquity 6031000.00
propertyPlantAndEquipmentGross 141000.00
commonStockSharesOutstanding 8542.00
2007-06-30
date 2007-06-30
filing_date 2007-08-15
currency_symbol USD
totalAssets 5197000.00
otherCurrentAssets 153000.00
totalLiab 1791000.00
totalStockholderEquity 3406000.00
otherCurrentLiab 478000.00
retainedEarnings -10624000.00
cash 1427000.00
totalCurrentLiabilities 1791000.00
netDebt -1427000.00
propertyPlantEquipment 152000.00
totalCurrentAssets 5045000.00
shortTermInvestments 106000.00
netReceivables 1738000.00
inventory 1621000.00
accountsPayable 1313000.00
accumulatedOtherComprehensiveIncome -1536000.00
nonCurrentAssetsTotal 152000.00
liabilitiesAndStockholdersEquity 5197000.00
propertyPlantAndEquipmentGross 152000.00
commonStockSharesOutstanding 8167.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 5704000.00
otherCurrentAssets 187000.00
totalLiab 2233000.00
totalStockholderEquity 3534000.00
otherCurrentLiab 339000.00
retainedEarnings -10463000.00
cash 1494000.00
totalCurrentLiabilities 2233000.00
netDebt -1494000.00
propertyPlantEquipment 161000.00
totalCurrentAssets 5542000.00
shortTermInvestments 104000.00
netReceivables 2206000.00
inventory 1599000.00
accountsPayable 1502000.00
accumulatedOtherComprehensiveIncome -1536000.00
nonCurrentAssetsTotal 162000.00
liabilitiesAndStockholdersEquity 5704000.00
propertyPlantAndEquipmentGross 162000.00
commonStockSharesOutstanding 8542.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 5704000.00
otherCurrentAssets 140000.00
totalLiab 2233000.00
totalStockholderEquity 3471000.00
otherCurrentLiab 528000.00
retainedEarnings -10463000.00
cash 1494000.00
totalCurrentLiabilities 2233000.00
netDebt -1494000.00
propertyPlantEquipment 162000.00
totalCurrentAssets 5542000.00
shortTermInvestments 103000.00
netReceivables 2206000.00
inventory 1599000.00
accountsPayable 1705000.00
accumulatedOtherComprehensiveIncome -1536000.00
liabilitiesAndStockholdersEquity 5704000.00
propertyPlantAndEquipmentGross 162000.00
commonStockSharesOutstanding 8542.00
2006-09-30
date 2006-09-30
filing_date 2006-11-15
currency_symbol USD
totalAssets 6267000.00
otherCurrentAssets 177000.00
totalLiab 2899000.00
totalStockholderEquity 3368000.00
otherCurrentLiab 624000.00
retainedEarnings -10465000.00
cash 1921000.00
totalCurrentLiabilities 2899000.00
netDebt -1921000.00
propertyPlantEquipment 168000.00
totalCurrentAssets 6099000.00
netReceivables 2128000.00
inventory 1774000.00
accountsPayable 2275000.00
accumulatedOtherComprehensiveIncome -1436000.00
nonCurrentAssetsTotal 168000.00
liabilitiesAndStockholdersEquity 6267000.00
propertyPlantAndEquipmentGross 168000.00
commonStockSharesOutstanding 8523.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
totalAssets 6301000.00
otherCurrentAssets 147000.00
totalLiab 3078000.00
totalStockholderEquity 3223000.00
otherCurrentLiab 541000.00
retainedEarnings -10540000.00
cash 1837000.00
totalCurrentLiabilities 3078000.00
netDebt -1837000.00
propertyPlantEquipment 167000.00
totalCurrentAssets 6134000.00
netReceivables 2181000.00
inventory 1873000.00
accountsPayable 2537000.00
accumulatedOtherComprehensiveIncome -1436000.00
nonCurrentAssetsTotal 167000.00
liabilitiesAndStockholdersEquity 6301000.00
propertyPlantAndEquipmentGross 167000.00
commonStockSharesOutstanding 10625.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
totalAssets 5501000.00
otherCurrentAssets 184000.00
totalLiab 2670000.00
totalStockholderEquity 2831000.00
otherCurrentLiab 523000.00
retainedEarnings -10557000.00
cash 1419000.00
totalCurrentLiabilities 2670000.00
netDebt -1169000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
propertyPlantEquipment 178000.00
totalCurrentAssets 5323000.00
netReceivables 1813000.00
inventory 1627000.00
accountsPayable 1897000.00
accumulatedOtherComprehensiveIncome -1436000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 178000.00
liabilitiesAndStockholdersEquity 5501000.00
propertyPlantAndEquipmentGross 178000.00
commonStockSharesOutstanding 7708.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 5416000.00
otherCurrentAssets 128000.00
totalLiab 2792000.00
totalStockholderEquity 2624000.00
otherCurrentLiab 607000.00
commonStock 11036000.00
retainedEarnings -10594000.00
otherAssets 18000.00
cash 1409000.00
totalCurrentLiabilities 2792000.00
netDebt -1159000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
propertyPlantEquipment 194000.00
totalCurrentAssets 5204000.00
shortTermInvestments 279000.00
netReceivables 1900000.00
inventory 1488000.00
accountsPayable 1935000.00
accumulatedOtherComprehensiveIncome -1436000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 212000.00
liabilitiesAndStockholdersEquity 5416000.00
propertyPlantAndEquipmentGross 194000.00
commonStockSharesOutstanding 7708.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 5704000.00
otherCurrentAssets 140000.00
totalLiab 3243000.00
totalStockholderEquity 2461000.00
otherCurrentLiab 740000.00
commonStock 11036000.00
retainedEarnings -10780000.00
otherAssets 18000.00
cash 1147000.00
totalCurrentLiabilities 3243000.00
netDebt -897000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
propertyPlantEquipment 191000.00
totalCurrentAssets 5495000.00
netReceivables 1700000.00
inventory 2227000.00
accountsPayable 2253000.00
accumulatedOtherComprehensiveIncome -1425000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 209000.00
liabilitiesAndStockholdersEquity 5704000.00
propertyPlantAndEquipmentGross 191000.00
commonStockSharesOutstanding 7729.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 5069000.00
otherCurrentAssets 111000.00
totalLiab 2682000.00
totalStockholderEquity 2387000.00
otherCurrentLiab 453000.00
commonStock 11036000.00
retainedEarnings -10892000.00
otherAssets 18000.00
cash 1047000.00
totalCurrentLiabilities 2682000.00
netDebt -797000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
propertyPlantEquipment 205000.00
totalCurrentAssets 4846000.00
netReceivables 1483000.00
inventory 2017000.00
accountsPayable 1979000.00
accumulatedOtherComprehensiveIncome -1425000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 223000.00
liabilitiesAndStockholdersEquity 5069000.00
propertyPlantAndEquipmentGross 205000.00
commonStockSharesOutstanding 7702.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
totalAssets 5163000.00
otherCurrentAssets 84000.00
totalLiab 2458000.00
totalStockholderEquity 2495000.00
otherCurrentLiab 570000.00
commonStock 11036000.00
retainedEarnings -10620000.00
otherAssets 18000.00
cash 1323000.00
totalCurrentLiabilities 2458000.00
netDebt -553000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 770000.00
propertyPlantEquipment 226000.00
totalCurrentAssets 4895000.00
netReceivables 1690000.00
inventory 1482000.00
accountsPayable 1526000.00
accumulatedOtherComprehensiveIncome -1425000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 268000.00
liabilitiesAndStockholdersEquity 5163000.00
propertyPlantAndEquipmentGross 250000.00
commonStockSharesOutstanding 7702.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 5163000.00
otherCurrentAssets 169000.00
totalLiab 2458000.00
totalStockholderEquity 2705000.00
otherCurrentLiab 701000.00
commonStock 11036000.00
retainedEarnings -10620000.00
otherAssets 18000.00
cash 1323000.00
totalCurrentLiabilities 2458000.00
netDebt -553000.00
shortLongTermDebtTotal 770000.00
propertyPlantEquipment 250000.00
totalCurrentAssets 4895000.00
shortTermInvestments 231000.00
netReceivables 1690000.00
inventory 1482000.00
accountsPayable 1757000.00
accumulatedOtherComprehensiveIncome -1425000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
liabilitiesAndStockholdersEquity 5163000.00
propertyPlantAndEquipmentGross 250000.00
commonStockSharesOutstanding 7702.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 5113000.00
otherCurrentAssets 201000.00
totalLiab 2054000.00
totalStockholderEquity 3059000.00
otherCurrentLiab 754000.00
commonStock 11036000.00
retainedEarnings -10178000.00
otherAssets 18000.00
cash 1249000.00
totalCurrentLiabilities 2054000.00
netDebt -1249000.00
propertyPlantEquipment 256000.00
totalCurrentAssets 4839000.00
netReceivables 1631000.00
inventory 1527000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -1299000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 274000.00
liabilitiesAndStockholdersEquity 5113000.00
propertyPlantAndEquipmentGross 256000.00
commonStockSharesOutstanding 7651.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 5113000.00
otherCurrentAssets 257000.00
totalLiab 2072000.00
totalStockholderEquity 3041000.00
otherCurrentLiab 865000.00
commonStock 11036000.00
retainedEarnings -9948000.00
otherAssets 18000.00
cash 1124000.00
totalCurrentLiabilities 2072000.00
netDebt -1124000.00
propertyPlantEquipment 284000.00
totalCurrentAssets 4811000.00
netReceivables 1491000.00
inventory 1643000.00
accountsPayable 1207000.00
accumulatedOtherComprehensiveIncome -1299000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 302000.00
liabilitiesAndStockholdersEquity 5113000.00
propertyPlantAndEquipmentGross 284000.00
commonStockSharesOutstanding 7148.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 5214000.00
otherCurrentAssets 247000.00
totalLiab 2166000.00
totalStockholderEquity 3048000.00
otherCurrentLiab 1275000.00
commonStock 11036000.00
retainedEarnings -9697000.00
otherAssets 18000.00
cash 1164000.00
totalCurrentLiabilities 2166000.00
netDebt -1164000.00
propertyPlantEquipment 303000.00
totalCurrentAssets 4893000.00
netReceivables 1515000.00
inventory 1671000.00
accountsPayable 891000.00
accumulatedOtherComprehensiveIncome -1299000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 321000.00
liabilitiesAndStockholdersEquity 5214000.00
propertyPlantAndEquipmentGross 303000.00
commonStockSharesOutstanding 7079.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 5136000.00
otherCurrentAssets 136000.00
totalLiab 2114000.00
totalStockholderEquity 3022000.00
otherCurrentLiab 1040000.00
commonStock 11036000.00
retainedEarnings -9445000.00
otherAssets 18000.00
cash 1050000.00
totalCurrentLiabilities 2114000.00
netDebt -1050000.00
propertyPlantEquipment 318000.00
totalCurrentAssets 4800000.00
shortTermInvestments 296000.00
netReceivables 1625000.00
inventory 1693000.00
accountsPayable 1074000.00
accumulatedOtherComprehensiveIncome -1299000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 336000.00
liabilitiesAndStockholdersEquity 5136000.00
propertyPlantAndEquipmentGross 318000.00
commonStockSharesOutstanding 7079.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 4785000.00
otherCurrentAssets 235000.00
totalLiab 1475000.00
totalStockholderEquity 3310000.00
otherCurrentLiab 563000.00
commonStock 11036000.00
retainedEarnings -9056000.00
otherAssets 24000.00
cash 1302000.00
totalCurrentLiabilities 1475000.00
netDebt -1292000.00
shortTermDebt 10000.00
shortLongTermDebtTotal 10000.00
propertyPlantEquipment 330000.00
totalCurrentAssets 4431000.00
netReceivables 1241000.00
inventory 1653000.00
accountsPayable 902000.00
accumulatedOtherComprehensiveIncome -1111000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 24000.00
nonCurrentAssetsTotal 354000.00
liabilitiesAndStockholdersEquity 4785000.00
propertyPlantAndEquipmentGross 330000.00
commonStockSharesOutstanding 6763.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
totalAssets 5150000.00
otherCurrentAssets 433000.00
totalLiab 1655000.00
totalStockholderEquity 3495000.00
otherCurrentLiab 629000.00
commonStock 11636000.00
retainedEarnings -8862000.00
otherAssets 30000.00
cash 1357000.00
totalCurrentLiabilities 1651000.00
netDebt -1345000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 12000.00
propertyPlantEquipment 341000.00
totalCurrentAssets 4779000.00
netReceivables 1368000.00
longTermDebt 4000.00
inventory 1621000.00
accountsPayable 1014000.00
accumulatedOtherComprehensiveIncome -1111000.00
commonStockTotalEquity 11636000.00
nonCurrrentAssetsOther 30000.00
nonCurrentAssetsTotal 371000.00
nonCurrentLiabilitiesTotal 4000.00
liabilitiesAndStockholdersEquity 5150000.00
propertyPlantAndEquipmentGross 341000.00
commonStockSharesOutstanding 6625.00
2003-03-31
date 2003-03-31
filing_date 2003-04-30
currency_symbol USD
totalAssets 5839000.00
otherCurrentAssets 454000.00
totalLiab 2600000.00
totalStockholderEquity 3079000.00
otherCurrentLiab 757000.00
commonStock 11036000.00
retainedEarnings -8482000.00
otherAssets 37000.00
cash 616000.00
totalCurrentLiabilities 2600000.00
netDebt -339000.00
shortTermDebt 277000.00
shortLongTermDebtTotal 277000.00
propertyPlantEquipment 341000.00
totalCurrentAssets 5432000.00
netReceivables 1982000.00
inventory 1451000.00
accountsPayable 1162000.00
accumulatedOtherComprehensiveIncome -1111000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 43000.00
nonCurrentAssetsTotal 407000.00
liabilitiesAndStockholdersEquity 5839000.00
propertyPlantAndEquipmentGross 364000.00
commonStockSharesOutstanding 4792.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 5839000.00
otherCurrentAssets 758000.00
totalLiab 2600000.00
totalStockholderEquity 3239000.00
otherCurrentLiab 974000.00
commonStock 11036000.00
retainedEarnings -8482000.00
otherAssets 43000.00
cash 616000.00
totalCurrentLiabilities 2600000.00
netDebt -339000.00
shortTermDebt 277000.00
shortLongTermDebtTotal 277000.00
propertyPlantEquipment 364000.00
totalCurrentAssets 5432000.00
shortTermInvestments 600000.00
netReceivables 1982000.00
inventory 1451000.00
accountsPayable 1349000.00
accumulatedOtherComprehensiveIncome -1111000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 43000.00
liabilitiesAndStockholdersEquity 5839000.00
propertyPlantAndEquipmentGross 364000.00
commonStockSharesOutstanding 4792.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 5237754.00
otherCurrentAssets 113000.00
totalLiab 2519491.00
totalStockholderEquity 2718000.00
otherCurrentLiab 851000.00
commonStock 11036000.00
retainedEarnings -8857503.00
otherLiab 191000.00
otherAssets 77000.00
cash 210232.00
totalCurrentLiabilities 2329491.00
netDebt -29122.00
shortTermDebt 181110.00
shortLongTermDebtTotal 181110.00
propertyPlantEquipment 400000.00
totalCurrentAssets 4760862.00
netReceivables 2264886.00
inventory 1572336.00
accountsPayable 1297000.00
accumulatedOtherComprehensiveIncome -2165373.00
commonStockTotalEquity 11036251.00
nonCurrrentAssetsOther 76810.00
nonCurrentAssetsTotal 476892.00
nonCurrentLiabilitiesTotal 190000.00
liabilitiesAndStockholdersEquity 5237754.00
propertyPlantAndEquipmentGross 400082.00
commonStockSharesOutstanding 5638.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 5544749.00
otherCurrentAssets 100000.00
totalLiab 2971897.00
totalStockholderEquity 2573000.00
otherCurrentLiab 1442000.00
commonStock 11036000.00
retainedEarnings -8961918.00
otherLiab 12000.00
otherAssets 29000.00
cash 1022335.00
totalCurrentLiabilities 2951786.00
netDebt -978124.00
shortTermDebt 36588.00
shortLongTermDebtTotal 44211.00
propertyPlantEquipment 716000.00
totalCurrentAssets 4800210.00
netReceivables 2093741.00
longTermDebt 8000.00
inventory 1583776.00
accountsPayable 1473000.00
accumulatedOtherComprehensiveIncome -2165373.00
commonStockTotalEquity 11036251.00
nonCurrrentAssetsOther 29432.00
nonCurrentAssetsTotal 744539.00
nonCurrentLiabilitiesTotal 20111.00
liabilitiesAndStockholdersEquity 5544749.00
propertyPlantAndEquipmentGross 715107.00
commonStockSharesOutstanding 6121.00
2002-03-31
date 2002-03-31
filing_date 2002-06-20
currency_symbol USD
totalAssets 6513059.00
otherCurrentAssets 37000.00
totalLiab 3827649.00
totalStockholderEquity 2460000.00
otherCurrentLiab 1452000.00
commonStock 11036000.00
retainedEarnings -8771654.00
otherLiab 14000.00
otherAssets 32000.00
cash 1242900.00
totalCurrentLiabilities 3789666.00
netDebt -530407.00
shortTermDebt 35856.00
shortLongTermDebtTotal 712493.00
propertyPlantEquipment 739000.00
totalCurrentAssets 5657625.00
netReceivables 2368023.00
longTermDebt 14000.00
inventory 1999168.00
accountsPayable 1424000.00
accumulatedOtherComprehensiveIncome -2165373.00
commonStockTotalEquity 11036251.00
nonCurrrentAssetsOther 35116.00
nonCurrentAssetsTotal 855434.00
nonCurrentLiabilitiesTotal 37983.00
liabilitiesAndStockholdersEquity 6513059.00
propertyPlantAndEquipmentGross 820318.00
commonStockSharesOutstanding 6121.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 6513059.00
otherCurrentAssets 48000.00
totalLiab 3827649.00
totalStockholderEquity 2685000.00
otherCurrentLiab 1321000.00
commonStock 11036000.00
retainedEarnings -8771654.00
otherLiab 14000.00
otherAssets 35000.00
cash 1242900.00
totalCurrentLiabilities 3789666.00
netDebt -530407.00
shortTermDebt 35856.00
shortLongTermDebtTotal 712493.00
propertyPlantEquipment 820000.00
totalCurrentAssets 5657625.00
netReceivables 2368023.00
longTermDebt 24000.00
inventory 1999168.00
accountsPayable 1591000.00
accumulatedOtherComprehensiveIncome -2165373.00
commonStockTotalEquity 11036251.00
nonCurrrentAssetsOther 35116.00
liabilitiesAndStockholdersEquity 6513059.00
propertyPlantAndEquipmentGross 820318.00
commonStockSharesOutstanding 6121.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 5515918.00
otherCurrentAssets 72000.00
totalLiab 4055986.00
totalStockholderEquity 1460000.00
otherCurrentLiab 1566000.00
commonStock 9787000.00
retainedEarnings -8938992.00
otherAssets 36000.00
cash 240200.00
totalCurrentLiabilities 4006037.00
netDebt 430216.00
shortTermDebt 36728.00
shortLongTermDebtTotal 670416.00
propertyPlantEquipment 956000.00
totalCurrentAssets 4524081.00
netReceivables 2048055.00
longTermDebt 34000.00
inventory 2164114.00
accountsPayable 1770000.00
accumulatedOtherComprehensiveIncome -1863515.00
commonStockTotalEquity 9786251.00
nonCurrrentAssetsOther 36207.00
nonCurrentAssetsTotal 991837.00
nonCurrentLiabilitiesTotal 49949.00
liabilitiesAndStockholdersEquity 5515918.00
propertyPlantAndEquipmentGross 955630.00
commonStockSharesOutstanding 4018.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 6361601.00
otherCurrentAssets 112000.00
totalLiab 4299117.00
totalStockholderEquity 2063000.00
otherCurrentLiab 1589000.00
commonStock 9787000.00
retainedEarnings -8071053.00
otherAssets 37000.00
cash 765144.00
totalCurrentLiabilities 4242809.00
netDebt -689128.00
shortTermDebt 35193.00
shortLongTermDebtTotal 76016.00
propertyPlantEquipment 997000.00
totalCurrentAssets 5328371.00
netReceivables 1928713.00
longTermDebt 41000.00
inventory 2522104.00
accountsPayable 1665000.00
accumulatedOtherComprehensiveIncome -1863515.00
commonStockTotalEquity 9786251.00
nonCurrrentAssetsOther 37141.00
nonCurrentAssetsTotal 1033230.00
nonCurrentLiabilitiesTotal 56308.00
liabilitiesAndStockholdersEquity 6361601.00
propertyPlantAndEquipmentGross 996089.00
commonStockSharesOutstanding 4074.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 11109458.00
otherCurrentAssets 197000.00
totalLiab 3499068.00
totalStockholderEquity 7610000.00
otherCurrentLiab 1004000.00
commonStock 9786000.00
retainedEarnings -2511961.00
goodWill 982264.00
otherAssets 1019000.00
cash 928385.00
totalCurrentLiabilities 3433794.00
netDebt 11012.00
shortTermDebt 39732.00
shortLongTermDebtTotal 939397.00
propertyPlantEquipment 1043000.00
totalCurrentAssets 9047492.00
netReceivables 2557804.00
longTermDebt 49000.00
inventory 5363822.00
accountsPayable 1373000.00
accumulatedOtherComprehensiveIncome -1863515.00
commonStockTotalEquity 9786251.00
nonCurrrentAssetsOther 36272.00
nonCurrentAssetsTotal 2061966.00
nonCurrentLiabilitiesTotal 65274.00
liabilitiesAndStockholdersEquity 11109458.00
propertyPlantAndEquipmentGross 1043430.00
commonStockSharesOutstanding 4848.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 12165050.00
intangibleAssets 1018263.00
otherCurrentAssets 548000.00
totalLiab 3623776.00
totalStockholderEquity 8541000.00
otherCurrentLiab 860000.00
commonStock 9786000.00
retainedEarnings -1730934.00
goodWill 1018000.00
otherAssets 1047000.00
cash 806407.00
totalCurrentLiabilities 3561838.00
netDebt -301515.00
shortTermDebt 442954.00
shortLongTermDebtTotal 504892.00
propertyPlantEquipment 1095000.00
totalCurrentAssets 10023503.00
netReceivables 3525736.00
longTermDebt 62000.00
inventory 5143624.00
accountsPayable 1950000.00
accumulatedOtherComprehensiveIncome -1863515.00
commonStockTotalEquity 9786251.00
nonCurrrentAssetsOther 28551.00
nonCurrentAssetsTotal 2141547.00
nonCurrentLiabilitiesTotal 61938.00
liabilitiesAndStockholdersEquity 12165050.00
propertyPlantAndEquipmentGross 1094733.00
commonStockSharesOutstanding 4848.00
2000-09-30
date 2000-09-30
filing_date 2000-11-16
currency_symbol USD
totalAssets 12654490.00
intangibleAssets 964112.00
otherCurrentAssets 591000.00
totalLiab 4198825.00
totalStockholderEquity 8456000.00
otherCurrentLiab 1340000.00
commonStock 9767000.00
retainedEarnings -1611062.00
otherAssets 981000.00
cash 1249851.00
totalCurrentLiabilities 4118503.00
netDebt -191555.00
shortTermDebt 987318.00
shortLongTermDebtTotal 1058296.00
propertyPlantEquipment 1120000.00
totalCurrentAssets 10552805.00
netReceivables 3623662.00
longTermDebt 71000.00
inventory 5088500.00
accountsPayable 1791000.00
accumulatedOtherComprehensiveIncome -1651810.00
commonStockTotalEquity 9766622.00
nonCurrrentAssetsOther 16956.00
nonCurrentAssetsTotal 2101685.00
nonCurrentLiabilitiesTotal 80322.00
liabilitiesAndStockholdersEquity 12654490.00
propertyPlantAndEquipmentGross 1120617.00
commonStockSharesOutstanding 3805.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 11483539.00
intangibleAssets 1019762.00
otherCurrentAssets 489000.00
totalLiab 3884214.00
totalStockholderEquity 7599000.00
otherCurrentLiab 1250000.00
commonStock 9091000.00
retainedEarnings -1724965.00
otherAssets 1034000.00
cash 605853.00
totalCurrentLiabilities 3811324.00
netDebt 441570.00
shortTermDebt 983877.00
shortLongTermDebtTotal 1047423.00
propertyPlantEquipment 1162000.00
totalCurrentAssets 9288086.00
netReceivables 3356442.00
longTermDebt 64000.00
inventory 4836375.00
accountsPayable 1457000.00
accumulatedOtherComprehensiveIncome -1615854.00
commonStockTotalEquity 9091348.00
nonCurrrentAssetsOther 13909.00
nonCurrentAssetsTotal 2195453.00
nonCurrentLiabilitiesTotal 72890.00
liabilitiesAndStockholdersEquity 11483539.00
propertyPlantAndEquipmentGross 1161782.00
commonStockSharesOutstanding 3805.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 11240465.00
intangibleAssets 1109763.00
otherCurrentAssets 411000.00
totalLiab 3494919.00
totalStockholderEquity 7745000.00
otherCurrentLiab 1121000.00
commonStock 9073000.00
retainedEarnings -1741010.00
otherAssets 1124000.00
cash 646701.00
totalCurrentLiabilities 3404373.00
netDebt 419083.00
shortTermDebt 984582.00
shortLongTermDebtTotal 1065784.00
propertyPlantEquipment 1184000.00
totalCurrentAssets 8931664.00
netReceivables 3347721.00
longTermDebt 81000.00
inventory 4526640.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -1569287.00
commonStockTotalEquity 9072848.00
nonCurrrentAssetsOther 14221.00
nonCurrentAssetsTotal 2308801.00
nonCurrentLiabilitiesTotal 90546.00
liabilitiesAndStockholdersEquity 11240465.00
propertyPlantAndEquipmentGross 1184817.00
commonStockSharesOutstanding 3805.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 11160833.00
intangibleAssets 1162264.00
totalLiab 3508626.00
retainedEarnings -1832337.00
cash 824708.00
totalCurrentLiabilities 3393457.00
netDebt 239763.00
shortTermDebt 983646.00
shortLongTermDebtTotal 1064471.00
totalCurrentAssets 8761374.00
netReceivables 2983943.00
inventory 4531261.00
accumulatedOtherComprehensiveIncome -1645978.00
commonStockTotalEquity 9012679.00
nonCurrrentAssetsOther 14058.00
nonCurrentAssetsTotal 2399459.00
nonCurrentLiabilitiesTotal 115169.00
liabilitiesAndStockholdersEquity 11160833.00
propertyPlantAndEquipmentGross 1223137.00
commonStockSharesOutstanding 3805.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalAssets 11500000.00
intangibleAssets 1200000.00
totalLiab 3900000.00
retainedEarnings -1900000.00
cash 500000.00
totalCurrentLiabilities 3700000.00
netDebt 700000.00
shortTermDebt 1100000.00
shortLongTermDebtTotal 1200000.00
totalCurrentAssets 9000000.00
netReceivables 3800000.00
inventory 4200000.00
accumulatedOtherComprehensiveIncome -1400000.00
commonStockTotalEquity 9000000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 11500000.00
propertyPlantAndEquipmentGross 1300000.00
commonStockSharesOutstanding 4167.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalAssets 12000000.00
intangibleAssets 1200000.00
totalLiab 4700000.00
retainedEarnings -2000000.00
cash 1100000.00
totalCurrentLiabilities 4500000.00
netDebt 700000.00
shortTermDebt 1700000.00
shortLongTermDebtTotal 1800000.00
totalCurrentAssets 9400000.00
netReceivables 3500000.00
inventory 4400000.00
accumulatedOtherComprehensiveIncome -1400000.00
commonStockTotalEquity 9100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 12000000.00
propertyPlantAndEquipmentGross 1300000.00
commonStockSharesOutstanding 4167.00
1999-03-31
date 1999-03-31
filing_date 1999-04-30
currency_symbol USD
totalAssets 13000000.00
intangibleAssets 1300000.00
totalLiab 5500000.00
retainedEarnings -1900000.00
cash 900000.00
totalCurrentLiabilities 5200000.00
netDebt 1700000.00
shortTermDebt 2400000.00
shortLongTermDebtTotal 2600000.00
totalCurrentAssets 10200000.00
netReceivables 4100000.00
inventory 4900000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 13000000.00
propertyPlantAndEquipmentGross 1400000.00
commonStockSharesOutstanding 4167.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalAssets 13000000.00
intangibleAssets 1300000.00
totalLiab 5500000.00
retainedEarnings -1900000.00
cash 900000.00
totalCurrentLiabilities 5200000.00
netDebt 1700000.00
shortTermDebt 2400000.00
shortLongTermDebtTotal 2600000.00
totalCurrentAssets 10200000.00
netReceivables 4100000.00
inventory 4900000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 13000000.00
propertyPlantAndEquipmentGross 1400000.00
commonStockSharesOutstanding 4167.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalAssets 14100000.00
intangibleAssets 1500000.00
totalLiab 5600000.00
retainedEarnings -900000.00
cash 500000.00
totalCurrentLiabilities 5500000.00
netDebt 1500000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 2000000.00
totalCurrentAssets 11200000.00
netReceivables 3700000.00
inventory 6500000.00
accumulatedOtherComprehensiveIncome -1100000.00
nonCurrentAssetsTotal 2900000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 14100000.00
propertyPlantAndEquipmentGross 1400000.00
commonStockSharesOutstanding 4167.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalAssets 14100000.00
intangibleAssets 1000000.00
totalLiab 5900000.00
retainedEarnings -1000000.00
cash 100000.00
totalCurrentLiabilities 5700000.00
netDebt 1900000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 2000000.00
totalCurrentAssets 11700000.00
netReceivables 3900000.00
inventory 6700000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2400000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 14100000.00
propertyPlantAndEquipmentGross 1300000.00
commonStockSharesOutstanding 4167.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 15100000.00
intangibleAssets 1100000.00
totalLiab 6900000.00
retainedEarnings -1000000.00
cash 300000.00
totalCurrentLiabilities 6700000.00
netDebt 1500000.00
shortTermDebt 1600000.00
shortLongTermDebtTotal 1800000.00
totalCurrentAssets 12600000.00
netReceivables 4900000.00
inventory 6600000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 15100000.00
propertyPlantAndEquipmentGross 1400000.00
commonStockSharesOutstanding 4167.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 10500000.00
totalLiab 2800000.00
retainedEarnings -1300000.00
cash 2200000.00
totalCurrentLiabilities 2500000.00
netDebt -1900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 300000.00
totalCurrentAssets 9600000.00
netReceivables 3200000.00
inventory 4000000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 900000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 10500000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 3409.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalAssets 9300000.00
totalLiab 2500000.00
retainedEarnings -1700000.00
cash 1900000.00
totalCurrentLiabilities 2200000.00
netDebt -1500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 400000.00
totalCurrentAssets 8400000.00
netReceivables 3100000.00
inventory 3200000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrentAssetsTotal 900000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 9300000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 3571.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalAssets 9000000.00
totalLiab 3200000.00
retainedEarnings -2100000.00
cash 800000.00
totalCurrentLiabilities 2800000.00
netDebt -400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 400000.00
totalCurrentAssets 8100000.00
netReceivables 3400000.00
inventory 3800000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrentAssetsTotal 900000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 9000000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 3571.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 8900000.00
totalLiab 3500000.00
retainedEarnings -2500000.00
cash 1400000.00
totalCurrentLiabilities 3100000.00
netDebt -900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 500000.00
totalCurrentAssets 8100000.00
netReceivables 2800000.00
inventory 3700000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 800000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 8900000.00
propertyPlantAndEquipmentGross 800000.00
commonStockSharesOutstanding 3571.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
totalAssets 53070.87
intangibleAssets 4390.39
otherCurrentAssets 5880.36
totalLiab 2544.62
totalStockholderEquity 48310436.00
otherCurrentLiab -5274038.10
commonStock 6139.39
retainedEarnings -121396715.00
goodWill 9645.69
otherAssets 22572.52
cash 18679.85
totalCurrentLiabilities 21882.41
netDebt 5267612.22
shortTermDebt 5285341.00
shortLongTermDebt 4761015.00
shortLongTermDebtTotal 5286292.07
otherStockholderEquity 50022098.61
propertyPlantEquipment 2122730.00
totalCurrentAssets 34349.08
longTermInvestments 14090144.00
netTangibleAssets 34274230.00
shortTermInvestments 2562.98
netReceivables 3852.03
longTermDebt 722783.00
inventory 3373.85
accountsPayable 10579.50
noncontrollingInterestInConsolidatedEntity 821647.00
accumulatedOtherComprehensiveIncome -1717934.00
commonStockTotalEquity 6139.39
preferredStockTotalEquity 132.00
retainedEarningsTotalEquity -121396715.00
nonCurrrentAssetsOther -13599174.02
nonCurrentAssetsTotal 18721.79
capitalLeaseObligations 4378899.00
longTermDebtTotal 722783.00
nonCurrentLiabilitiesOther 3906110.00
nonCurrentLiabilitiesTotal 951.07
capitalSurpluse 171397199.00
liabilitiesAndStockholdersEquity 48312980.62
cashAndShortTermInvestments 21242.83
propertyPlantAndEquipmentGross 2122.73
propertyPlantAndEquipmentNet 2122.73
netWorkingCapital 12466673.00
netInvestedCapital 53845639.00
commonStockSharesOutstanding 40202443.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
totalAssets 42750408.00
intangibleAssets 3206988.00
otherCurrentAssets 1456117.00
totalLiab 35801458.00
totalStockholderEquity 6940708.00
otherCurrentLiab 3436916.00
commonStock 3318.00
retainedEarnings -88650465.00
otherLiab 951072.00
goodWill 8100947.00
otherAssets 1303254.00
cash 488553.00
totalCurrentLiabilities 30221332.00
netDebt 9757264.00
shortTermDebt 9343256.00
shortLongTermDebt 8628863.00
shortLongTermDebtTotal 10245817.00
otherStockholderEquity 101099347.00
propertyPlantEquipment 2292195.00
totalCurrentAssets 11071257.00
longTermInvestments 10137701.00
netTangibleAssets -4367227.00
shortTermInvestments 639647.00
netReceivables 5945088.00
longTermDebt 787397.00
inventory 2541852.00
accountsPayable 15230768.00
noncontrollingInterestInConsolidatedEntity 8242.00
accumulatedOtherComprehensiveIncome -5511624.00
commonStockTotalEquity 3318.00
retainedEarningsTotalEquity -88650465.00
nonCurrrentAssetsOther 3196872.00
nonCurrentAssetsTotal 31679151.00
capitalLeaseObligations 5391958.00
longTermDebtTotal 787397.00
nonCurrentLiabilitiesOther 4792729.00
nonCurrentLiabilitiesTotal 5580126.00
warrants 132.00
capitalSurpluse 101099347.00
liabilitiesAndStockholdersEquity 42742166.00
cashAndShortTermInvestments 1128200.00
propertyPlantAndEquipmentGross 7568251.00
propertyPlantAndEquipmentNet 7568251.00
netWorkingCapital -19150075.00
netInvestedCapital 16472000.00
commonStockSharesOutstanding 1433464.00
2018-12-31
date 2018-12-31
filing_date 2019-04-16
currency_symbol USD
totalAssets 49425880.00
intangibleAssets 4359798.00
otherCurrentAssets 775981.00
totalLiab 31361090.00
totalStockholderEquity 18024132.00
deferredLongTermLiab 0.00
otherCurrentLiab 1942163.00
commonStock 4036.00
retainedEarnings -55721115.00
otherLiab 1.00
goodWill 8463070.00
otherAssets 3295524.00
cash 902329.00
totalCurrentLiabilities 30735371.00
netDebt 13307200.00
shortTermDebt 13583811.00
shortLongTermDebt 13583811.00
shortLongTermDebtTotal 14209529.00
otherStockholderEquity 77643608.00
propertyPlantEquipment 9313299.00
totalCurrentAssets 12290069.00
longTermInvestments 9527886.00
netTangibleAssets 5201139.00
shortTermInvestments 178597.00
netReceivables 7172036.00
longTermDebt 625720.00
inventory 3261126.00
accountsPayable 13123590.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3902523.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4036.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -55721115.00
treasuryStock 0.00
nonCurrrentAssetsOther 5471758.00
nonCurrentAssetsTotal 37135811.00
longTermDebtTotal 625720.00
nonCurrentLiabilitiesOther 1.00
nonCurrentLiabilitiesTotal 625719.00
warrants 126.00
capitalSurpluse 77643610.00
liabilitiesAndStockholdersEquity 49385222.00
cashAndShortTermInvestments 1080926.00
propertyPlantAndEquipmentGross 9313299.00
propertyPlantAndEquipmentNet 9313299.00
netWorkingCapital -18445302.00
netInvestedCapital 32233535.00
commonStockSharesOutstanding 72497.00
2017-12-31
date 2017-12-31
filing_date 2018-04-17
currency_symbol USD
totalAssets 30510000.00
intangibleAssets 2898000.00
otherCurrentAssets 1407000.00
totalLiab 11720000.00
totalStockholderEquity 18009000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5051000.00
commonStock 30000.00
retainedEarnings -23412000.00
otherLiab 283769.54
goodWill 3652000.00
otherAssets 658789.00
cash 1478000.00
totalCurrentLiabilities 11020000.00
netDebt 544000.00
shortTermDebt 1322000.00
shortLongTermDebt 1322000.00
shortLongTermDebtTotal 2022000.00
otherStockholderEquity 36888000.00
propertyPlantEquipment 1217000.00
totalCurrentAssets 8785000.00
longTermInvestments 4866000.00
netTangibleAssets 11459000.00
shortTermInvestments 1835000.00
netReceivables 2072000.00
longTermDebt 525000.00
inventory 1993000.00
accountsPayable 6440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 781000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4503000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -23412000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8071000.00
nonCurrentAssetsTotal 21725000.00
longTermDebtTotal 525000.00
nonCurrentLiabilitiesOther 175000.00
nonCurrentLiabilitiesTotal 700000.00
capitalSurpluse 36888000.00
liabilitiesAndStockholdersEquity 29729000.00
cashAndShortTermInvestments 3313000.00
propertyPlantAndEquipmentGross 1217000.00
propertyPlantAndEquipmentNet 1217000.00
netWorkingCapital -2235000.00
netInvestedCapital 20031000.00
commonStockSharesOutstanding 15986.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
totalAssets 5472000.00
intangibleAssets 0.00
otherCurrentAssets 285000.00
totalLiab 1913000.00
totalStockholderEquity 3559000.00
deferredLongTermLiab 0.00
otherCurrentLiab 398000.00
commonStock 8000.00
retainedEarnings -12158000.00
otherLiab 43649.36
goodWill 0.00
otherAssets 11000.00
cash 996000.00
totalCurrentLiabilities 1879000.00
netDebt -712000.00
shortTermDebt 250000.00
shortLongTermDebt 250000.00
shortLongTermDebtTotal 284000.00
otherStockholderEquity -820000.00
propertyPlantEquipment 570000.00
totalCurrentAssets 3842000.00
longTermInvestments 1036000.00
netTangibleAssets 3559000.00
shortTermInvestments 1036000.00
netReceivables 1439000.00
longTermDebt 34000.00
inventory 1122000.00
accountsPayable 1481000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12158000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24000.00
nonCurrentAssetsTotal 1630000.00
longTermDebtTotal 34000.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 34000.00
capitalSurpluse 16537000.00
liabilitiesAndStockholdersEquity 5472000.00
cashAndShortTermInvestments 2032000.00
propertyPlantAndEquipmentGross 570000.00
commonStockSharesOutstanding 8766.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 5099000.00
intangibleAssets 0.00
otherCurrentAssets 187000.00
totalLiab 1628000.00
totalStockholderEquity 3471000.00
deferredLongTermLiab 0.00
otherCurrentLiab 691000.00
commonStock 0.00
retainedEarnings -11036000.00
otherLiab 0.00
goodWill 0.00
otherAssets 13000.00
cash 1241000.00
totalCurrentLiabilities 1628000.00
netDebt -1241000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity -458000.00
propertyPlantEquipment 709000.00
totalCurrentAssets 4287000.00
longTermInvestments 90000.00
netTangibleAssets 3471000.00
shortTermInvestments 0.00
netReceivables 1317000.00
longTermDebt 0.00
inventory 1542000.00
accountsPayable 937000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2045000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11036000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 812000.00
capitalSurpluse 14965000.00
liabilitiesAndStockholdersEquity 5099000.00
cashAndShortTermInvestments 1241000.00
propertyPlantAndEquipmentGross 709000.00
commonStockSharesOutstanding 8470.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
totalAssets 6342000.00
intangibleAssets 66000.00
otherCurrentAssets 178000.00
totalLiab 1901000.00
totalStockholderEquity 4441000.00
deferredLongTermLiab 0.00
otherCurrentLiab 780000.00
commonStock 0.00
retainedEarnings -9940000.00
goodWill 0.00
otherAssets 13000.00
cash 2110000.00
totalCurrentLiabilities 1901000.00
netDebt -2110000.00
otherStockholderEquity -358000.00
propertyPlantEquipment 567000.00
totalCurrentAssets 5489000.00
longTermInvestments 207000.00
netTangibleAssets 4375000.00
shortTermInvestments 0.00
netReceivables 1548000.00
longTermDebt 0.00
inventory 1653000.00
accountsPayable 1121000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1949000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9940000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 853000.00
capitalSurpluse 14739000.00
liabilitiesAndStockholdersEquity 6342000.00
cashAndShortTermInvestments 2110000.00
propertyPlantAndEquipmentGross 567000.00
commonStockSharesOutstanding 8503.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
totalAssets 6977000.00
intangibleAssets 171000.00
otherCurrentAssets 167000.00
totalLiab 1930000.00
totalStockholderEquity 5047000.00
deferredLongTermLiab 0.00
otherCurrentLiab 573000.00
commonStock 0.00
retainedEarnings -9282000.00
goodWill 0.00
otherAssets 13000.00
cash 1696000.00
totalCurrentLiabilities 1930000.00
netDebt -1696000.00
otherStockholderEquity -253000.00
propertyPlantEquipment 616000.00
totalCurrentAssets 5771000.00
netTangibleAssets 4876000.00
shortTermInvestments 406000.00
netReceivables 2157000.00
longTermDebt 0.00
inventory 1751000.00
accountsPayable 1357000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1892000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9282000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000.00
nonCurrentAssetsTotal 1206000.00
capitalSurpluse 14582000.00
liabilitiesAndStockholdersEquity 6977000.00
cashAndShortTermInvestments 2102000.00
propertyPlantAndEquipmentGross 616000.00
commonStockSharesOutstanding 8566.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 6932000.00
intangibleAssets 267000.00
otherCurrentAssets 139000.00
totalLiab 1405000.00
totalStockholderEquity 5527000.00
deferredLongTermLiab 0.00
otherCurrentLiab 425000.00
commonStock 0.00
retainedEarnings -8650000.00
goodWill 0.00
otherAssets 19000.00
cash 1821000.00
totalCurrentLiabilities 1405000.00
netDebt -1821000.00
otherStockholderEquity -299000.00
propertyPlantEquipment 504000.00
totalCurrentAssets 5362000.00
netTangibleAssets 5260000.00
shortTermInvestments 780000.00
netReceivables 1390000.00
longTermDebt 0.00
inventory 2012000.00
accountsPayable 980000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1884000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8650000.00
treasuryStock 0.00
nonCurrrentAssetsOther 19000.00
nonCurrentAssetsTotal 1570000.00
capitalSurpluse 14476000.00
liabilitiesAndStockholdersEquity 6932000.00
cashAndShortTermInvestments 2601000.00
propertyPlantAndEquipmentGross 504000.00
commonStockSharesOutstanding 8567.00
2011-12-31
date 2011-12-31
filing_date 2012-04-03
currency_symbol USD
totalAssets 7349000.00
intangibleAssets 350000.00
otherCurrentAssets 108000.00
totalLiab 2216000.00
totalStockholderEquity 5133000.00
deferredLongTermLiab 0.00
otherCurrentLiab 815000.00
commonStock 0.00
retainedEarnings -8321000.00
goodWill 0.00
otherAssets 6000.00
cash 1777000.00
totalCurrentLiabilities 2216000.00
netDebt -1777000.00
otherStockholderEquity -904000.00
propertyPlantEquipment 448000.00
totalCurrentAssets 6062000.00
longTermInvestments 483000.00
netTangibleAssets 4783000.00
shortTermInvestments 0.00
netReceivables 1845000.00
longTermDebt 0.00
inventory 2332000.00
accountsPayable 1401000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8321000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000.00
nonCurrentAssetsTotal 1287000.00
capitalSurpluse 14358000.00
liabilitiesAndStockholdersEquity 7349000.00
cashAndShortTermInvestments 1777000.00
propertyPlantAndEquipmentGross 448000.00
commonStockSharesOutstanding 8623.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
totalAssets 7179000.00
intangibleAssets 446000.00
otherCurrentAssets 157000.00
totalLiab 2852000.00
totalStockholderEquity 4327000.00
otherCurrentLiab 1091000.00
retainedEarnings -9445000.00
otherAssets 42000.00
cash 2115000.00
totalCurrentLiabilities 2852000.00
netDebt -2115000.00
propertyPlantEquipment 256000.00
totalCurrentAssets 6435000.00
netReceivables 2395000.00
inventory 1768000.00
accountsPayable 1761000.00
accumulatedOtherComprehensiveIncome -1661000.00
nonCurrentAssetsTotal 744000.00
liabilitiesAndStockholdersEquity 7179000.00
propertyPlantAndEquipmentGross 256000.00
commonStockSharesOutstanding 8514.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
totalAssets 6144000.00
otherCurrentAssets 243000.00
totalLiab 2385000.00
totalStockholderEquity 3759000.00
otherCurrentLiab 963000.00
retainedEarnings -9932000.00
otherAssets 41000.00
cash 2967000.00
totalCurrentLiabilities 2385000.00
netDebt -2496000.00
shortTermDebt 471000.00
shortLongTermDebtTotal 471000.00
propertyPlantEquipment 231000.00
totalCurrentAssets 5872000.00
shortTermInvestments 84000.00
netReceivables 1522000.00
inventory 1056000.00
accountsPayable 1422000.00
accumulatedOtherComprehensiveIncome -1628000.00
nonCurrentAssetsTotal 272000.00
liabilitiesAndStockholdersEquity 6144000.00
propertyPlantAndEquipmentGross 231000.00
commonStockSharesOutstanding 8409.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
totalAssets 6280000.00
otherCurrentAssets 139000.00
totalLiab 2674000.00
totalStockholderEquity 3606000.00
otherCurrentLiab 648000.00
retainedEarnings -9784000.00
otherAssets 41000.00
cash 2476000.00
totalCurrentLiabilities 2674000.00
netDebt -2476000.00
propertyPlantEquipment 153000.00
totalCurrentAssets 6086000.00
shortTermInvestments 76000.00
netReceivables 1901000.00
inventory 1494000.00
accountsPayable 2026000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 194000.00
liabilitiesAndStockholdersEquity 6280000.00
propertyPlantAndEquipmentGross 153000.00
commonStockSharesOutstanding 8360.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 6305000.00
otherCurrentAssets 106000.00
totalLiab 2562000.00
totalStockholderEquity 3743000.00
otherCurrentLiab 426000.00
retainedEarnings -10342000.00
otherAssets 41000.00
cash 1443000.00
totalCurrentLiabilities 2562000.00
netDebt -1443000.00
propertyPlantEquipment 202000.00
totalCurrentAssets 6062000.00
shortTermInvestments 105000.00
netReceivables 2751000.00
inventory 1657000.00
accountsPayable 2136000.00
accumulatedOtherComprehensiveIncome -1633000.00
nonCurrrentAssetsOther 41000.00
nonCurrentAssetsTotal 243000.00
liabilitiesAndStockholdersEquity 6305000.00
propertyPlantAndEquipmentGross 202000.00
commonStockSharesOutstanding 8403.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 5704000.00
otherCurrentAssets 140000.00
totalLiab 2233000.00
totalStockholderEquity 3471000.00
otherCurrentLiab 528000.00
retainedEarnings -10463000.00
cash 1494000.00
totalCurrentLiabilities 2233000.00
netDebt -1494000.00
propertyPlantEquipment 162000.00
totalCurrentAssets 5542000.00
shortTermInvestments 103000.00
netReceivables 2206000.00
inventory 1599000.00
accountsPayable 1705000.00
accumulatedOtherComprehensiveIncome -1536000.00
nonCurrentAssetsTotal 162000.00
liabilitiesAndStockholdersEquity 5704000.00
propertyPlantAndEquipmentGross 162000.00
commonStockSharesOutstanding 8618.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 5416000.00
otherCurrentAssets 128000.00
totalLiab 2792000.00
totalStockholderEquity 2624000.00
otherCurrentLiab 607000.00
commonStock 11036000.00
retainedEarnings -10594000.00
otherAssets 18000.00
cash 1409000.00
totalCurrentLiabilities 2792000.00
netDebt -1159000.00
shortTermDebt 250000.00
shortLongTermDebtTotal 250000.00
propertyPlantEquipment 194000.00
totalCurrentAssets 5204000.00
shortTermInvestments 279000.00
netReceivables 1900000.00
inventory 1488000.00
accountsPayable 1935000.00
accumulatedOtherComprehensiveIncome -1436000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 212000.00
liabilitiesAndStockholdersEquity 5416000.00
propertyPlantAndEquipmentGross 194000.00
commonStockSharesOutstanding 8125.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 5163000.00
otherCurrentAssets 169000.00
totalLiab 2458000.00
totalStockholderEquity 2705000.00
otherCurrentLiab 701000.00
commonStock 11036000.00
retainedEarnings -10620000.00
otherAssets 18000.00
cash 1323000.00
totalCurrentLiabilities 2458000.00
netDebt -553000.00
shortLongTermDebtTotal 770000.00
propertyPlantEquipment 250000.00
totalCurrentAssets 4895000.00
shortTermInvestments 231000.00
netReceivables 1690000.00
inventory 1482000.00
accountsPayable 1757000.00
accumulatedOtherComprehensiveIncome -1425000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 268000.00
liabilitiesAndStockholdersEquity 5163000.00
propertyPlantAndEquipmentGross 250000.00
commonStockSharesOutstanding 7394.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 5136000.00
otherCurrentAssets 136000.00
totalLiab 2114000.00
totalStockholderEquity 3022000.00
otherCurrentLiab 1040000.00
commonStock 11036000.00
retainedEarnings -9445000.00
otherAssets 18000.00
cash 1050000.00
totalCurrentLiabilities 2114000.00
netDebt -1050000.00
propertyPlantEquipment 318000.00
totalCurrentAssets 4800000.00
shortTermInvestments 296000.00
netReceivables 1625000.00
inventory 1693000.00
accountsPayable 1074000.00
accumulatedOtherComprehensiveIncome -1299000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 18000.00
nonCurrentAssetsTotal 336000.00
liabilitiesAndStockholdersEquity 5136000.00
propertyPlantAndEquipmentGross 318000.00
commonStockSharesOutstanding 6482.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 5839000.00
otherCurrentAssets 758000.00
totalLiab 2600000.00
totalStockholderEquity 3239000.00
otherCurrentLiab 974000.00
commonStock 11036000.00
retainedEarnings -8482000.00
otherAssets 43000.00
cash 616000.00
totalCurrentLiabilities 2600000.00
netDebt -339000.00
shortTermDebt 277000.00
shortLongTermDebtTotal 277000.00
propertyPlantEquipment 364000.00
totalCurrentAssets 5432000.00
shortTermInvestments 600000.00
netReceivables 1982000.00
inventory 1451000.00
accountsPayable 1349000.00
accumulatedOtherComprehensiveIncome -1111000.00
commonStockTotalEquity 11036000.00
nonCurrrentAssetsOther 43000.00
nonCurrentAssetsTotal 407000.00
liabilitiesAndStockholdersEquity 5839000.00
propertyPlantAndEquipmentGross 364000.00
commonStockSharesOutstanding 5682.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 6513059.00
otherCurrentAssets 48000.00
totalLiab 3827649.00
totalStockholderEquity 2685000.00
otherCurrentLiab 1321000.00
commonStock 11036000.00
retainedEarnings -8771654.00
otherLiab 14000.00
otherAssets 35000.00
cash 1242900.00
totalCurrentLiabilities 3789666.00
netDebt -530407.00
shortTermDebt 35856.00
shortLongTermDebtTotal 712493.00
propertyPlantEquipment 820000.00
totalCurrentAssets 5657625.00
netReceivables 2368023.00
longTermDebt 24000.00
inventory 1999168.00
accountsPayable 1591000.00
accumulatedOtherComprehensiveIncome -2165373.00
commonStockTotalEquity 11036251.00
nonCurrrentAssetsOther 35116.00
nonCurrentAssetsTotal 855434.00
nonCurrentLiabilitiesTotal 37983.00
liabilitiesAndStockholdersEquity 6513059.00
propertyPlantAndEquipmentGross 820318.00
commonStockSharesOutstanding 4252.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 12165050.00
intangibleAssets 1018263.00
otherCurrentAssets 548000.00
totalLiab 3623776.00
totalStockholderEquity 8541000.00
otherCurrentLiab 860000.00
commonStock 9786000.00
retainedEarnings -1730934.00
goodWill 1018000.00
otherAssets 29000.00
cash 806407.00
totalCurrentLiabilities 3561838.00
netDebt -301515.00
shortTermDebt 442954.00
shortLongTermDebtTotal 504892.00
propertyPlantEquipment 1095000.00
totalCurrentAssets 10023503.00
netReceivables 3525736.00
longTermDebt 62000.00
inventory 5143624.00
accountsPayable 1950000.00
accumulatedOtherComprehensiveIncome -1863515.00
commonStockTotalEquity 9786251.00
nonCurrrentAssetsOther 28551.00
nonCurrentAssetsTotal 2141547.00
nonCurrentLiabilitiesTotal 61938.00
liabilitiesAndStockholdersEquity 12165050.00
propertyPlantAndEquipmentGross 1094733.00
commonStockSharesOutstanding 3965.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 11160833.00
intangibleAssets 1162264.00
totalLiab 3508626.00
retainedEarnings -1832337.00
cash 824708.00
totalCurrentLiabilities 3393457.00
netDebt 239763.00
shortTermDebt 983646.00
shortLongTermDebtTotal 1064471.00
totalCurrentAssets 8761374.00
netReceivables 2983943.00
inventory 4531261.00
accumulatedOtherComprehensiveIncome -1645978.00
commonStockTotalEquity 9012679.00
nonCurrrentAssetsOther 14058.00
nonCurrentAssetsTotal 2399459.00
nonCurrentLiabilitiesTotal 115169.00
liabilitiesAndStockholdersEquity 11160833.00
propertyPlantAndEquipmentGross 1223137.00
commonStockSharesOutstanding 3399.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 13000000.00
intangibleAssets 1300000.00
totalLiab 5500000.00
retainedEarnings -1900000.00
cash 900000.00
totalCurrentLiabilities 5200000.00
netDebt 1700000.00
shortTermDebt 2400000.00
shortLongTermDebtTotal 2600000.00
totalCurrentAssets 10200000.00
netReceivables 4100000.00
inventory 4900000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 13000000.00
propertyPlantAndEquipmentGross 1400000.00
commonStockSharesOutstanding 3571.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalAssets 10500000.00
totalLiab 2800000.00
retainedEarnings -1300000.00
cash 2200000.00
totalCurrentLiabilities 2500000.00
netDebt -1900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 300000.00
totalCurrentAssets 9600000.00
netReceivables 3200000.00
inventory 4000000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrentAssetsTotal 900000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 10500000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 4268.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
commonStockSharesOutstanding 2941.00
Cash_Flow
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
investments -954000.00
changeToLiabilities -4799000.00
totalCashflowsFromInvestingActivities -38993000.00
netBorrowings -224000.00
totalCashFromFinancingActivities 13027000.00
changeToOperatingActivities -29848000.00
netIncome 41133000.00
changeInCash -61178000.00
beginPeriodCashFlow 105391000.00
endPeriodCashFlow 44047000.00
totalCashFromOperatingActivities -35212000.00
depreciation 301000.00
otherCashflowsFromInvestingActivities -15484000.00
dividendsPaid 4000.00
changeToInventory -977000.00
changeToAccountReceivables -383000.00
salePurchaseOfStock -3184000.00
otherCashflowsFromFinancingActivities -38993000.00
changeToNetincome 16431000.00
capitalExpenditures 22555000
changeReceivables 2157000.00
cashFlowsOtherOperating -42003000.00
cashAndCashEquivalentsChanges -61178000.00
changeInWorkingCapital -128289886.03
otherNonCashItems 47495886.03
freeCashFlow -57767000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
investments -13010243.00
changeToLiabilities -973900.00
totalCashflowsFromInvestingActivities -29737000.00
netBorrowings -460102.00
totalCashFromFinancingActivities 18119830.00
changeToOperatingActivities 831980.00
netIncome 42216000.00
changeInCash -2410265.00
beginPeriodCashFlow 107801265.00
endPeriodCashFlow 105391000.00
totalCashFromOperatingActivities -7460553.00
depreciation 590954.00
otherCashflowsFromInvestingActivities -24147000.00
dividendsPaid 4600.00
changeToInventory 602654.00
changeToAccountReceivables -1187848.00
salePurchaseOfStock 144044000.00
otherCashflowsFromFinancingActivities 23837.00
changeToNetincome -52298237.00
capitalExpenditures 1241129
changeReceivables -1187848.00
cashFlowsOtherOperating -6603663.00
cashAndCashEquivalentsChanges -2350966.00
changeInWorkingCapital 2016655.00
otherNonCashItems -52848560.00
freeCashFlow -8701682.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
investments -3164574.00
changeToLiabilities -1531192.00
totalCashflowsFromInvestingActivities -16726757.00
netBorrowings -979898.00
totalCashFromFinancingActivities -7054414.00
changeToOperatingActivities -9197980.00
netIncome -8087.19
changeInCash -791025.00
beginPeriodCashFlow 18679848.00
endPeriodCashFlow 107801265.00
totalCashFromOperatingActivities -5828243.00
depreciation -264284.00
otherCashflowsFromInvestingActivities -9213312.00
dividendsPaid 10327.00
changeToInventory 382261.00
changeToAccountReceivables 528668.00
salePurchaseOfStock -4064837.00
otherCashflowsFromFinancingActivities -7398116.00
changeToNetincome -4871999.00
capitalExpenditures 27630
changeReceivables 300848.00
cashFlowsOtherOperating -8304337.00
cashAndCashEquivalentsChanges 88968966.00
changeInWorkingCapital 21661979.67
otherNonCashItems -28051073.48
freeCashFlow -5855873.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
investments -2797425.00
changeToLiabilities -13367568.00
totalCashflowsFromInvestingActivities -6889237.00
netBorrowings -8075681.00
totalCashFromFinancingActivities -7054414.00
changeToOperatingActivities -1746163.00
netIncome -8087.19
changeInCash -791025.00
beginPeriodCashFlow 1274408.00
endPeriodCashFlow 18679848.00
totalCashFromOperatingActivities -5828243.00
depreciation -264284.00
otherCashflowsFromInvestingActivities -4064182.00
dividendsPaid 10327.00
changeToInventory 382261.00
changeToAccountReceivables 528668.00
salePurchaseOfStock -1574009.00
otherCashflowsFromFinancingActivities -175682.00
changeToNetincome -1219522.00
capitalExpenditures 27630
changeReceivables -50585.00
cashFlowsOtherOperating 3437926.00
cashAndCashEquivalentsChanges 17512991.00
changeInWorkingCapital 21661979.67
otherNonCashItems -2395190.00
freeCashFlow -5855873.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
investments -284808.00
changeToLiabilities 10934240.00
totalCashflowsFromInvestingActivities -742208.00
netBorrowings 3556792.00
totalCashFromFinancingActivities 3445788.00
changeToOperatingActivities -1009155.00
netIncome -16734356.00
changeInCash -416881.00
beginPeriodCashFlow 1691289.00
endPeriodCashFlow 1274408.00
totalCashFromOperatingActivities -3096178.00
depreciation -17703.00
otherCashflowsFromInvestingActivities -93055.00
dividendsPaid 2933.00
changeToInventory -164023.00
changeToAccountReceivables -789122.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 3596513.00
changeToNetincome 121631.00
capitalExpenditures 364345
changeReceivables -789122.00
cashFlowsOtherOperating -14853068.00
cashAndCashEquivalentsChanges -392598.00
changeInWorkingCapital 9223825.00
otherNonCashItems 4302531.00
freeCashFlow -3460523.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
investments -4154.00
changeToLiabilities 266622.00
totalCashflowsFromInvestingActivities -49794.00
netBorrowings 2279016.00
totalCashFromFinancingActivities 1271690.00
changeToOperatingActivities 145842.00
netIncome -6531548.00
changeInCash 142954.00
beginPeriodCashFlow 483383.00
endPeriodCashFlow 626337.00
totalCashFromOperatingActivities -1115954.00
depreciation 380266.00
otherCashflowsFromInvestingActivities -11504.00
dividendsPaid 4460.00
changeToInventory 25590.00
changeToAccountReceivables -607615.00
otherCashflowsFromFinancingActivities 1356932.00
changeToNetincome -975677.00
capitalExpenditures 155981
changeReceivables 806235.00
cashFlowsOtherOperating -1577362.00
cashAndCashEquivalentsChanges 1145292.00
changeInWorkingCapital -78986.00
otherNonCashItems 680784.00
freeCashFlow -1271935.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
investments 55928.00
changeToLiabilities 1768708.00
totalCashflowsFromInvestingActivities -101976.00
netBorrowings 731175.00
totalCashFromFinancingActivities 1841971.00
changeToOperatingActivities 421950.00
netIncome -11835054.00
changeInCash -268099.00
beginPeriodCashFlow 756652.00
endPeriodCashFlow 488553.00
totalCashFromOperatingActivities -1918758.00
depreciation 1155582.00
otherCashflowsFromInvestingActivities -1923.00
dividendsPaid 3501.00
changeToInventory 217739.00
changeToAccountReceivables -93193.00
otherCashflowsFromFinancingActivities 888589.00
changeToNetincome 1105156.00
capitalExpenditures 52037
changeReceivables -607615.00
cashFlowsOtherOperating -4343047.00
cashAndCashEquivalentsChanges 53760.00
changeInWorkingCapital -3064590.00
otherNonCashItems -34410.00
freeCashFlow -1970795.00
2019-12-31
date 2019-12-31
currency_symbol USD
investments -176607.00
changeToLiabilities 2803017.00
totalCashflowsFromInvestingActivities -176607.00
netBorrowings 805729.00
totalCashFromFinancingActivities 1841971.00
changeToOperatingActivities -1217552.00
netIncome -11835054.00
changeInCash -268099.00
beginPeriodCashFlow 756652.00
endPeriodCashFlow 488553.00
totalCashFromOperatingActivities -1918758.00
depreciation 1155582.00
otherCashflowsFromInvestingActivities -1130567.00
dividendsPaid 3501.00
changeToInventory 217739.00
changeToAccountReceivables -93193.00
salePurchaseOfStock 17287350.00
otherCashflowsFromFinancingActivities 411089.00
changeToNetincome 7071364.00
capitalExpenditures 52037
changeInWorkingCapital -3064590.00
otherNonCashItems -34410.00
freeCashFlow -1970795.00
2019-09-30
date 2019-09-30
filing_date 2019-11-19
currency_symbol USD
investments -1071754.00
changeToLiabilities 765016.00
totalCashflowsFromInvestingActivities -2686510.00
netBorrowings 406215.00
totalCashFromFinancingActivities 4610937.00
changeToOperatingActivities -610590.00
netIncome -10340851.00
changeInCash -110866.00
beginPeriodCashFlow 867518.00
endPeriodCashFlow 756652.00
totalCashFromOperatingActivities -3598960.00
depreciation 1147090.00
otherCashflowsFromInvestingActivities -2537180.00
dividendsPaid 5284.00
changeToInventory 20904.00
changeToAccountReceivables 194444.00
salePurchaseOfStock 16204110.00
otherCashflowsFromFinancingActivities 686609.00
changeToNetincome 3977941.00
capitalExpenditures 55717
changeInWorkingCapital 742991.00
otherNonCashItems 462929.00
freeCashFlow -3654677.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
investments -1814.00
changeToLiabilities -2042916.00
totalCashflowsFromInvestingActivities -643515.00
netBorrowings -3934025.00
totalCashFromFinancingActivities 2762794.00
changeToOperatingActivities -224446.00
netIncome -4058897.00
changeInCash -416089.00
beginPeriodCashFlow 1283607.00
endPeriodCashFlow 867518.00
totalCashFromOperatingActivities -2516079.00
depreciation 1193869.00
otherCashflowsFromInvestingActivities -557701.00
dividendsPaid 5284.00
changeToInventory 144506.00
changeToAccountReceivables 2908500.00
salePurchaseOfStock -687767.00
otherCashflowsFromFinancingActivities 3265943.00
changeToNetincome -675915.00
capitalExpenditures 84000
changeReceivables 2908500.00
cashFlowsOtherOperating -141646.00
exchangeRateChanges -19289.00
cashAndCashEquivalentsChanges -416089.00
changeInWorkingCapital 2668191.00
otherNonCashItems -937201.00
freeCashFlow -2600079.00
2019-03-31
date 2019-03-31
filing_date 2019-04-16
currency_symbol USD
investments -454292.00
changeToLiabilities 2642323.00
totalCashflowsFromInvestingActivities -971237.00
netBorrowings -491869.00
totalCashFromFinancingActivities 1746688.00
changeToOperatingActivities -647119.00
netIncome -11834881.00
changeInCash 199329.00
beginPeriodCashFlow 703000.00
endPeriodCashFlow 902329.00
totalCashFromOperatingActivities -992404.00
depreciation 1163905.00
otherCashflowsFromInvestingActivities -507339.00
dividendsPaid 1869.00
changeToInventory 130137.00
changeToAccountReceivables -1835272.00
salePurchaseOfStock -2747.00
otherCashflowsFromFinancingActivities -8459.00
changeToNetincome 634632.00
capitalExpenditures 54000
changeReceivables -851541.00
cashFlowsOtherOperating -882905.00
exchangeRateChanges -94747.00
cashAndCashEquivalentsChanges 381278.00
changeInWorkingCapital -8701302.00
otherNonCashItems 197776.00
freeCashFlow -542961.00
2018-12-31
date 2018-12-31
filing_date 2019-10-16
currency_symbol USD
investments -370519.00
changeToLiabilities 5919395.00
totalCashflowsFromInvestingActivities -702928.00
netBorrowings -3101823.00
totalCashFromFinancingActivities 1746688.00
changeToOperatingActivities 1784096.00
netIncome -11834881.00
changeInCash 199329.00
beginPeriodCashFlow 703000.00
endPeriodCashFlow 902329.00
totalCashFromOperatingActivities -992404.00
depreciation 1163905.00
otherCashflowsFromInvestingActivities -730877.00
dividendsPaid 1869.00
changeToInventory 130137.00
changeToAccountReceivables -1835272.00
salePurchaseOfStock -2747.00
otherCashflowsFromFinancingActivities 95877.00
changeToNetincome 1263671.00
capitalExpenditures 54000
changeReceivables 1681728.00
cashFlowsOtherOperating -1164094.00
exchangeRateChanges 147826.00
cashAndCashEquivalentsChanges 199182.00
changeInWorkingCapital -8701302.00
otherNonCashItems 197776.00
freeCashFlow -542961.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
investments -588000.00
changeToLiabilities -580000.00
totalCashflowsFromInvestingActivities -2994000.00
netBorrowings 2342000.00
totalCashFromFinancingActivities 5997000.00
changeToOperatingActivities -831000.00
netIncome -7451000.00
changeInCash -815000.00
beginPeriodCashFlow 1518000.00
endPeriodCashFlow 703000.00
totalCashFromOperatingActivities -3766000.00
depreciation 918000.00
otherCashflowsFromInvestingActivities -2093000.00
dividendsPaid 1869.00
changeToInventory 511000.00
changeToAccountReceivables 106000.00
salePurchaseOfStock -113000.00
otherCashflowsFromFinancingActivities 4909000.00
changeToNetincome 1362000.00
capitalExpenditures 325000
changeReceivables -137000.00
cashFlowsOtherOperating -1349000.00
exchangeRateChanges -52000.00
cashAndCashEquivalentsChanges -815000.00
changeInWorkingCapital -4632000.00
otherNonCashItems 3964000.00
freeCashFlow -4091000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
investments 1393000.00
changeToLiabilities 1909000.00
totalCashflowsFromInvestingActivities -7157000.00
netBorrowings -386000.00
totalCashFromFinancingActivities 10902000.00
changeToOperatingActivities -646000.00
netIncome -6889000.00
changeInCash 888000.00
beginPeriodCashFlow 630000.00
endPeriodCashFlow 1518000.00
totalCashFromOperatingActivities -2705000.00
depreciation 677000.00
otherCashflowsFromInvestingActivities -7023000.00
dividendsPaid 1869.00
changeToInventory -413000.00
changeToAccountReceivables 426000.00
salePurchaseOfStock -1035000.00
otherCashflowsFromFinancingActivities 5023000.00
changeToNetincome 1489000.00
capitalExpenditures 1566000
changeReceivables -1055000.00
cashFlowsOtherOperating -1043000.00
exchangeRateChanges -152000.00
cashAndCashEquivalentsChanges 888000.00
changeInWorkingCapital -322000.00
otherNonCashItems 2283000.00
freeCashFlow -4271000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-17
currency_symbol USD
investments -374000.00
changeToLiabilities 549000.00
totalCashflowsFromInvestingActivities -9765000.00
netBorrowings 5492000.00
totalCashFromFinancingActivities 8030000.00
changeToOperatingActivities -3000.00
netIncome -5916000.00
changeInCash 1164000.00
beginPeriodCashFlow 314000.00
endPeriodCashFlow 1478000.00
totalCashFromOperatingActivities -2540000.00
depreciation 121000.00
otherCashflowsFromInvestingActivities -1913000.00
dividendsPaid 27000.00
changeToInventory -128000.00
changeToAccountReceivables 848000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities 7451000.00
changeToNetincome 1480000.00
capitalExpenditures 381000
changeReceivables -1449000.00
cashFlowsOtherOperating -428000.00
exchangeRateChanges -16000.00
cashAndCashEquivalentsChanges -848000.00
changeInWorkingCapital 1939000.00
otherNonCashItems 2995000.00
freeCashFlow -2921000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-18
currency_symbol USD
investments -1878000.00
changeToLiabilities -266000.00
totalCashflowsFromInvestingActivities -4290000.00
netBorrowings 1233000.00
totalCashFromFinancingActivities 8030000.00
changeToOperatingActivities -1095000.00
netIncome -5916000.00
changeInCash 1164000.00
beginPeriodCashFlow 314000.00
endPeriodCashFlow 1478000.00
totalCashFromOperatingActivities -2540000.00
depreciation 121000.00
otherCashflowsFromInvestingActivities -2031000.00
dividendsPaid 27000.00
changeToInventory -128000.00
changeToAccountReceivables 848000.00
salePurchaseOfStock 2223000.00
otherCashflowsFromFinancingActivities 2692000.00
changeToNetincome 304000.00
capitalExpenditures 381000
changeReceivables 848000.00
cashFlowsOtherOperating -889000.00
exchangeRateChanges -36000.00
cashAndCashEquivalentsChanges 1164000.00
changeInWorkingCapital 1939000.00
otherNonCashItems 2995000.00
freeCashFlow -2921000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
investments -1167000.00
changeToLiabilities 1890000.00
totalCashflowsFromInvestingActivities -1952000.00
netBorrowings 431000.00
totalCashFromFinancingActivities 2483000.00
changeToOperatingActivities -641000.00
netIncome -1967000.00
changeInCash -129000.00
beginPeriodCashFlow 443000.00
endPeriodCashFlow 314000.00
totalCashFromOperatingActivities -404000.00
depreciation 54000.00
otherCashflowsFromInvestingActivities -784000.00
dividendsPaid 8000.00
changeToInventory 12000.00
changeToAccountReceivables -1388000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 2038000.00
changeToNetincome 517000.00
capitalExpenditures 51000
changeReceivables -1388000.00
cashFlowsOtherOperating -370000.00
exchangeRateChanges 44000.00
cashAndCashEquivalentsChanges -129000.00
changeInWorkingCapital -2389000.00
otherNonCashItems 652000.00
freeCashFlow -455000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
investments -1292000.00
changeToLiabilities -37000.00
totalCashflowsFromInvestingActivities -1740000.00
netBorrowings 276000.00
totalCashFromFinancingActivities 1614000.00
changeToOperatingActivities -352000.00
netIncome -1739000.00
changeInCash -695000.00
beginPeriodCashFlow 1138000.00
endPeriodCashFlow 443000.00
totalCashFromOperatingActivities -901000.00
depreciation 47000.00
otherCashflowsFromInvestingActivities -430000.00
dividendsPaid 0.00
changeToInventory 23000.00
changeToAccountReceivables 238000.00
salePurchaseOfStock 1338000.00
otherCashflowsFromFinancingActivities 1614000.00
changeToNetincome 595000.00
capitalExpenditures 18000
changeReceivables 238000.00
cashFlowsOtherOperating -8000.00
exchangeRateChanges 32000.00
cashAndCashEquivalentsChanges -695000.00
changeInWorkingCapital -3320000.00
otherNonCashItems 392000.00
freeCashFlow -919000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-10
currency_symbol USD
investments -630000.00
changeToLiabilities -261000.00
totalCashflowsFromInvestingActivities -692000.00
netBorrowings 870000.00
totalCashFromFinancingActivities 1097000.00
changeToOperatingActivities -14000.00
netIncome -957000.00
changeInCash -296000.00
beginPeriodCashFlow 1292000.00
endPeriodCashFlow 996000.00
totalCashFromOperatingActivities -496000.00
depreciation 38000.00
otherCashflowsFromInvestingActivities -59000.00
dividendsPaid 0.00
changeToInventory -34000.00
changeToAccountReceivables -393000.00
salePurchaseOfStock -73000.00
otherCashflowsFromFinancingActivities -1041000.00
changeToNetincome 157000.00
capitalExpenditures 7000
changeReceivables 413000.00
cashFlowsOtherOperating -8000.00
exchangeRateChanges 9000.00
cashAndCashEquivalentsChanges 142000.00
changeInWorkingCapital -579000.00
otherNonCashItems 414000.00
freeCashFlow -503000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
investments -1034000.00
changeToLiabilities 297000.00
totalCashflowsFromInvestingActivities -1041000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 1279000.00
changeToOperatingActivities -369000.00
netIncome -957000.00
changeInCash -296000.00
beginPeriodCashFlow 1292000.00
endPeriodCashFlow 996000.00
totalCashFromOperatingActivities -496000.00
depreciation 38000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35000.00
changeToInventory -34000.00
changeToAccountReceivables -393000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1041000.00
changeToNetincome 530000.00
capitalExpenditures 7000
changeReceivables -316000.00
cashFlowsOtherOperating 89000.00
exchangeRateChanges -38000.00
cashAndCashEquivalentsChanges -296000.00
changeInWorkingCapital -579000.00
otherNonCashItems 414000.00
freeCashFlow -503000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments 90000.00
changeToLiabilities 9000.00
totalCashflowsFromInvestingActivities 86000.00
totalCashFromFinancingActivities 0.00
netIncome -38000.00
changeInCash 80000.00
beginPeriodCashFlow 1212000.00
endPeriodCashFlow 1292000.00
totalCashFromOperatingActivities 4000.00
depreciation 39000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -13000.00
changeToAccountReceivables 78000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 86000.00
changeToNetincome 42000.00
capitalExpenditures 4000
changeReceivables 78000.00
cashFlowsOtherOperating -113000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges 80000.00
changeInWorkingCapital 86000.00
otherNonCashItems 42000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
changeToLiabilities -272000.00
totalCashflowsFromInvestingActivities -2000.00
totalCashFromFinancingActivities 0.00
netIncome 66000.00
changeInCash 54000.00
beginPeriodCashFlow 1158000.00
endPeriodCashFlow 1212000.00
totalCashFromOperatingActivities 126000.00
depreciation 44000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 169000.00
changeToAccountReceivables 36000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome 43000.00
capitalExpenditures 2000
changeReceivables 36000.00
cashFlowsOtherOperating 40000.00
exchangeRateChanges -70000.00
cashAndCashEquivalentsChanges 54000.00
changeInWorkingCapital 24000.00
otherNonCashItems 43000.00
freeCashFlow 124000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
changeToLiabilities 49000.00
totalCashflowsFromInvestingActivities -72000.00
totalCashFromFinancingActivities 0.00
netIncome -193000.00
changeInCash -83000.00
beginPeriodCashFlow 1241000.00
endPeriodCashFlow 1158000.00
totalCashFromOperatingActivities 8000.00
depreciation 40000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 87000.00
changeToAccountReceivables -32000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -72000.00
changeToNetincome 44000.00
capitalExpenditures 72000
changeReceivables -32000.00
cashFlowsOtherOperating 13000.00
exchangeRateChanges -19000.00
cashAndCashEquivalentsChanges -83000.00
changeInWorkingCapital -227000.00
otherNonCashItems 44000.00
freeCashFlow -64000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments -944000.00
changeToLiabilities 74000.00
totalCashflowsFromInvestingActivities -176000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 1279000.00
changeToOperatingActivities -79000.00
netIncome -225000.00
changeInCash -124000.00
beginPeriodCashFlow 1365000.00
endPeriodCashFlow 1241000.00
totalCashFromOperatingActivities 66000.00
depreciation 40000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35000.00
changeToInventory 396000.00
changeToAccountReceivables -272000.00
salePurchaseOfStock 541000.00
otherCashflowsFromFinancingActivities -176000.00
changeToNetincome 14000.00
capitalExpenditures 176000
changeReceivables -272000.00
cashFlowsOtherOperating 39000.00
exchangeRateChanges -14000.00
cashAndCashEquivalentsChanges -124000.00
changeInWorkingCapital -350000.00
otherNonCashItems 49000.00
freeCashFlow -110000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
changeToLiabilities -37000.00
totalCashflowsFromInvestingActivities -25000.00
totalCashFromFinancingActivities 0.00
netIncome -396000.00
changeInCash -395000.00
beginPeriodCashFlow 1760000.00
endPeriodCashFlow 1365000.00
totalCashFromOperatingActivities -345000.00
depreciation 55000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -62000.00
changeToAccountReceivables 60000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -25000.00
changeToNetincome 45000.00
capitalExpenditures 25000
changeReceivables 60000.00
cashFlowsOtherOperating -10000.00
exchangeRateChanges -25000.00
cashAndCashEquivalentsChanges -395000.00
changeInWorkingCapital -383000.00
otherNonCashItems 44000.00
freeCashFlow -370000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
changeToLiabilities -348000.00
totalCashflowsFromInvestingActivities -6000.00
totalCashFromFinancingActivities 0.00
netIncome -271000.00
changeInCash -300000.00
beginPeriodCashFlow 2060000.00
endPeriodCashFlow 1760000.00
totalCashFromOperatingActivities -367000.00
depreciation 61000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -16000.00
changeToAccountReceivables -3000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6000.00
changeToNetincome 189000.00
capitalExpenditures 6000
changeReceivables -3000.00
cashFlowsOtherOperating 21000.00
exchangeRateChanges 73000.00
cashAndCashEquivalentsChanges -300000.00
changeInWorkingCapital 51000.00
otherNonCashItems 146000.00
freeCashFlow -373000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
changeToLiabilities -12000.00
totalCashflowsFromInvestingActivities -99000.00
totalCashFromFinancingActivities 0.00
netIncome -204000.00
changeInCash -50000.00
beginPeriodCashFlow 2110000.00
endPeriodCashFlow 2060000.00
totalCashFromOperatingActivities 117000.00
depreciation 58000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -261000.00
changeToAccountReceivables 503000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -99000.00
changeToNetincome 97000.00
capitalExpenditures 99000
changeReceivables 503000.00
cashFlowsOtherOperating -64000.00
exchangeRateChanges -68000.00
cashAndCashEquivalentsChanges -50000.00
changeInWorkingCapital -247000.00
otherNonCashItems 97000.00
freeCashFlow 18000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
investments -944000.00
changeToLiabilities -221000.00
totalCashflowsFromInvestingActivities -18000.00
netBorrowings 738000.00
totalCashFromFinancingActivities -90000.00
changeToOperatingActivities 238000.00
netIncome -499000.00
changeInCash 450000.00
beginPeriodCashFlow 1660000.00
endPeriodCashFlow 2110000.00
totalCashFromOperatingActivities 515000.00
depreciation 63000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35000.00
changeToInventory 134000.00
changeToAccountReceivables 581000.00
salePurchaseOfStock 180000.00
otherCashflowsFromFinancingActivities -18000.00
changeToNetincome 282000.00
capitalExpenditures 2000
changeReceivables 505000.00
cashFlowsOtherOperating 30000.00
exchangeRateChanges -47000.00
cashAndCashEquivalentsChanges 450000.00
changeInWorkingCapital -226000.00
otherNonCashItems 94000.00
freeCashFlow 513000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 600000.00
totalCashflowsFromInvestingActivities -63000.00
totalCashFromFinancingActivities -20000.00
netIncome -150000.00
changeInCash -388000.00
beginPeriodCashFlow 2048000.00
endPeriodCashFlow 1660000.00
totalCashFromOperatingActivities -279000.00
depreciation 61000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -413000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities -63000.00
changeToNetincome 71000.00
capitalExpenditures 63000
changeReceivables -464000.00
cashFlowsOtherOperating 16000.00
exchangeRateChanges -26000.00
cashAndCashEquivalentsChanges -388000.00
changeInWorkingCapital -161000.00
freeCashFlow -342000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
changeToLiabilities 20000.00
totalCashflowsFromInvestingActivities -16000.00
totalCashFromFinancingActivities -30000.00
netIncome 149000.00
changeInCash 383000.00
beginPeriodCashFlow 1665000.00
endPeriodCashFlow 2048000.00
totalCashFromOperatingActivities 400000.00
depreciation 60000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 265000.00
changeToAccountReceivables -129000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -16000.00
changeToNetincome 59000.00
capitalExpenditures 16000
changeReceivables -129000.00
cashFlowsOtherOperating -24000.00
exchangeRateChanges 29000.00
cashAndCashEquivalentsChanges 383000.00
changeInWorkingCapital 261000.00
otherNonCashItems 59000.00
freeCashFlow 384000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
changeToLiabilities -588000.00
totalCashflowsFromInvestingActivities -22000.00
totalCashFromFinancingActivities -40000.00
netIncome -158000.00
changeInCash -31000.00
beginPeriodCashFlow 1696000.00
endPeriodCashFlow 1665000.00
totalCashFromOperatingActivities 33000.00
depreciation 61000.00
otherCashflowsFromInvestingActivities 16000.00
dividendsPaid 0.00
changeToInventory 63000.00
changeToAccountReceivables 669000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities -22000.00
changeToNetincome 23000.00
capitalExpenditures 38000
changeReceivables 669000.00
cashFlowsOtherOperating -37000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges -31000.00
changeInWorkingCapital -127000.00
otherNonCashItems 23000.00
freeCashFlow -5000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
investments -944000.00
changeToLiabilities 200000.00
totalCashflowsFromInvestingActivities -61000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 116000.00
netIncome -361000.00
changeInCash 152000.00
beginPeriodCashFlow 1544000.00
endPeriodCashFlow 1696000.00
totalCashFromOperatingActivities 196000.00
depreciation 56000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 42000.00
changeToAccountReceivables 169000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -61000.00
changeToNetincome 401000.00
capitalExpenditures 61000
changeReceivables -1669000.00
cashFlowsOtherOperating -74000.00
exchangeRateChanges 17000.00
cashAndCashEquivalentsChanges 152000.00
changeInWorkingCapital -112000.00
otherNonCashItems 222000.00
freeCashFlow 135000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
investments -6000.00
changeToLiabilities 357000.00
totalCashflowsFromInvestingActivities -50000.00
totalCashFromFinancingActivities 0.00
netIncome -252000.00
changeInCash 200000.00
beginPeriodCashFlow 1344000.00
endPeriodCashFlow 1544000.00
totalCashFromOperatingActivities 229000.00
depreciation 52000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 35000.00
changeToAccountReceivables -237000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -50000.00
changeToNetincome 10000.00
capitalExpenditures 50000
changeReceivables 237000.00
cashFlowsOtherOperating -35000.00
exchangeRateChanges 21000.00
cashAndCashEquivalentsChanges 200000.00
changeInWorkingCapital -119000.00
otherNonCashItems 29000.00
freeCashFlow 179000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-19
currency_symbol USD
changeToLiabilities -300000.00
totalCashflowsFromInvestingActivities -55000.00
totalCashFromFinancingActivities 0.00
netIncome -125000.00
changeInCash -243000.00
beginPeriodCashFlow 1587000.00
endPeriodCashFlow 1344000.00
totalCashFromOperatingActivities -213000.00
depreciation 49000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 20000.00
changeToAccountReceivables 4000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -55000.00
changeToNetincome 27000.00
capitalExpenditures 55000
changeReceivables -4000.00
cashFlowsOtherOperating 38000.00
exchangeRateChanges 25000.00
cashAndCashEquivalentsChanges -243000.00
changeInWorkingCapital 70000.00
otherNonCashItems -2000.00
freeCashFlow -268000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-20
currency_symbol USD
changeToLiabilities 252000.00
totalCashflowsFromInvestingActivities -50000.00
totalCashFromFinancingActivities -14000.00
netIncome 107000.00
changeInCash -234000.00
beginPeriodCashFlow 1821000.00
endPeriodCashFlow 1587000.00
totalCashFromOperatingActivities -141000.00
depreciation 49000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 141000.00
changeToAccountReceivables -686000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -50000.00
changeToNetincome 28000.00
capitalExpenditures 50000
changeReceivables 686000.00
cashFlowsOtherOperating 43000.00
exchangeRateChanges -43000.00
cashAndCashEquivalentsChanges -234000.00
changeInWorkingCapital 45000.00
otherNonCashItems 37000.00
freeCashFlow -191000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities -166000.00
totalCashflowsFromInvestingActivities -73000.00
totalCashFromFinancingActivities -14000.00
netIncome -415000.00
changeInCash -69000.00
beginPeriodCashFlow 1890000.00
endPeriodCashFlow 1821000.00
totalCashFromOperatingActivities 28000.00
depreciation 59000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 142000.00
changeToAccountReceivables 367000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -14000.00
changeToNetincome 40000.00
capitalExpenditures 73000
changeReceivables 367000.00
cashFlowsOtherOperating -9000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -69000.00
changeInWorkingCapital -427000.00
otherNonCashItems 34000.00
freeCashFlow -45000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-20
currency_symbol USD
changeToLiabilities -232000.00
totalCashflowsFromInvestingActivities -10000.00
totalCashFromFinancingActivities 0.00
netIncome -467000.00
changeInCash -32000.00
beginPeriodCashFlow 1922000.00
endPeriodCashFlow 1890000.00
totalCashFromOperatingActivities -41000.00
depreciation 50000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -249000.00
changeToAccountReceivables 589000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 264000.00
capitalExpenditures 10000
changeReceivables 589000.00
cashFlowsOtherOperating 4000.00
exchangeRateChanges 19000.00
cashAndCashEquivalentsChanges -32000.00
changeInWorkingCapital -103000.00
otherNonCashItems 46000.00
freeCashFlow -51000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities 105000.00
totalCashflowsFromInvestingActivities -51000.00
netIncome 478000.00
changeInCash -143000.00
beginPeriodCashFlow 2065000.00
endPeriodCashFlow 1922000.00
totalCashFromOperatingActivities -85000.00
depreciation 50000.00
changeToInventory 91000.00
changeToAccountReceivables -822000.00
otherCashflowsFromFinancingActivities -51000.00
changeToNetincome 25000.00
capitalExpenditures 51000
changeReceivables -822000.00
cashFlowsOtherOperating -12000.00
exchangeRateChanges -7000.00
cashAndCashEquivalentsChanges -143000.00
changeInWorkingCapital 467000.00
otherNonCashItems 478000.00
freeCashFlow -136000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-03
currency_symbol USD
changeToLiabilities -540000.00
totalCashflowsFromInvestingActivities -20000.00
totalCashFromFinancingActivities 5000.00
netIncome 97000.00
changeInCash -84000.00
beginPeriodCashFlow 1861000.00
endPeriodCashFlow 1777000.00
totalCashFromOperatingActivities 128000.00
depreciation 44000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -534000.00
changeToAccountReceivables 666000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 5000.00
changeToNetincome 27000.00
capitalExpenditures 227000
changeReceivables 338000.00
cashFlowsOtherOperating -25000.00
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges 288000.00
changeInWorkingCapital 4000.00
otherNonCashItems -991000.00
freeCashFlow -99000.00
2011-12-31
date 2011-12-31
filing_date 2012-04-03
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 5000.00
netIncome 97000.00
changeInCash -84000.00
beginPeriodCashFlow 1861000.00
endPeriodCashFlow 1777000.00
totalCashFromOperatingActivities 128000.00
depreciation 44000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -534000.00
changeToAccountReceivables 666000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -227000.00
capitalExpenditures 227000
changeInWorkingCapital 4000.00
otherNonCashItems -991000.00
freeCashFlow -99000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 7000.00
netIncome 449000.00
changeInCash 370000.00
beginPeriodCashFlow 1491000.00
endPeriodCashFlow 1861000.00
totalCashFromOperatingActivities 377000.00
depreciation 44000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -126000.00
changeToAccountReceivables -444000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7000.00
capitalExpenditures 16000
changeInWorkingCapital 450000.00
otherNonCashItems 449000.00
freeCashFlow 361000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 26000.00
netIncome 408000.00
changeInCash -1098000.00
beginPeriodCashFlow 2589000.00
endPeriodCashFlow 1491000.00
totalCashFromOperatingActivities -100000.00
depreciation 42000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 83000.00
changeToAccountReceivables 345000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 26000.00
capitalExpenditures 16000
changeInWorkingCapital -496000.00
otherNonCashItems 43000.00
freeCashFlow -116000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
totalCashFromFinancingActivities 12000.00
netIncome 170000.00
changeInCash 474000.00
beginPeriodCashFlow 2115000.00
endPeriodCashFlow 2589000.00
totalCashFromOperatingActivities 437000.00
depreciation 39000.00
changeToInventory -34000.00
changeToAccountReceivables 177000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 11000
changeInWorkingCapital 305000.00
otherNonCashItems 39000.00
freeCashFlow 426000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
changeToLiabilities 351000.00
totalCashFromFinancingActivities 12000.00
netIncome 213000.00
changeInCash -283000.00
beginPeriodCashFlow 2398000.00
endPeriodCashFlow 2115000.00
totalCashFromOperatingActivities -379000.00
depreciation 52000.00
changeToInventory 91000.00
changeToAccountReceivables 177000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 46000
changeInWorkingCapital 307000.00
otherNonCashItems 23000.00
freeCashFlow -425000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
changeToLiabilities 762000.00
totalCashFromFinancingActivities 46000.00
netIncome 303000.00
changeInCash 1000.00
beginPeriodCashFlow 2397000.00
endPeriodCashFlow 2398000.00
totalCashFromOperatingActivities 398000.00
depreciation 8000.00
changeToInventory -92000.00
changeToAccountReceivables -732000.00
otherCashflowsFromFinancingActivities -479000.00
capitalExpenditures 479000
changeInWorkingCapital -59000.00
otherNonCashItems 18000.00
freeCashFlow -81000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
changeToLiabilities 355000.00
totalCashFromFinancingActivities 27000.00
netIncome 103000.00
changeInCash -150000.00
beginPeriodCashFlow 2547000.00
endPeriodCashFlow 2397000.00
totalCashFromOperatingActivities -158000.00
depreciation 13000.00
changeToInventory -467000.00
changeToAccountReceivables -348000.00
otherCashflowsFromFinancingActivities 27000.00
capitalExpenditures 20000
changeInWorkingCapital 140000.00
otherNonCashItems 19000.00
freeCashFlow -178000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
changeToLiabilities 50000.00
totalCashFromFinancingActivities 19000.00
netIncome -132000.00
changeInCash -420000.00
beginPeriodCashFlow 2967000.00
endPeriodCashFlow 2547000.00
totalCashFromOperatingActivities -247000.00
depreciation 17000.00
changeToInventory -270000.00
changeToAccountReceivables 14000.00
otherCashflowsFromFinancingActivities 19000.00
capitalExpenditures 21000
changeInWorkingCapital -292000.00
otherNonCashItems 25000.00
freeCashFlow -268000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
totalCashFromFinancingActivities 12000.00
netIncome 6000.00
changeInCash 424000.00
beginPeriodCashFlow 2543000.00
endPeriodCashFlow 2967000.00
totalCashFromOperatingActivities 449000.00
depreciation 41000.00
changeToInventory -21000.00
otherCashflowsFromFinancingActivities -6000.00
capitalExpenditures 6000
changeInWorkingCapital 13000.00
otherNonCashItems 32000.00
freeCashFlow 443000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities 7000.00
netIncome -205000.00
changeInCash 347000.00
beginPeriodCashFlow 2196000.00
endPeriodCashFlow 2543000.00
totalCashFromOperatingActivities 342000.00
depreciation -8000.00
changeToInventory 207000.00
otherCashflowsFromFinancingActivities 7000.00
capitalExpenditures 16000
changeInWorkingCapital -292000.00
otherNonCashItems 4000.00
freeCashFlow 326000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalCashFromFinancingActivities 5000.00
netIncome -118000.00
changeInCash 443000.00
beginPeriodCashFlow 1753000.00
endPeriodCashFlow 2196000.00
totalCashFromOperatingActivities 385000.00
depreciation 38000.00
changeToInventory 292000.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 20000
changeInWorkingCapital 172000.00
otherNonCashItems 43000.00
freeCashFlow 365000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
netIncome 169000.00
changeInCash -723000.00
beginPeriodCashFlow 2476000.00
endPeriodCashFlow 1753000.00
totalCashFromOperatingActivities -727000.00
depreciation 26000.00
changeToInventory -40000.00
changeToAccountReceivables -40000.00
otherCashflowsFromFinancingActivities -17000.00
capitalExpenditures 17000
changeInWorkingCapital 182000.00
otherNonCashItems 24000.00
freeCashFlow -744000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
changeToLiabilities 213000.00
netIncome 142000.00
changeInCash 88000.00
beginPeriodCashFlow 2388000.00
endPeriodCashFlow 2476000.00
totalCashFromOperatingActivities 285000.00
depreciation 25000.00
changeToInventory -470000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 15000
changeInWorkingCapital -368000.00
otherNonCashItems -42000.00
freeCashFlow 270000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
netIncome 362000.00
changeInCash 824000.00
beginPeriodCashFlow 1564000.00
endPeriodCashFlow 2388000.00
totalCashFromOperatingActivities 1036000.00
depreciation 23000.00
changeToInventory -183000.00
otherCashflowsFromFinancingActivities -59000.00
capitalExpenditures 59000
changeInWorkingCapital 125000.00
otherNonCashItems 25000.00
freeCashFlow 977000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
netIncome 215000.00
changeInCash 48000.00
beginPeriodCashFlow 1516000.00
endPeriodCashFlow 1564000.00
totalCashFromOperatingActivities 71000.00
depreciation 21000.00
changeToInventory 185000.00
otherCashflowsFromFinancingActivities -23000.00
capitalExpenditures 5000
changeInWorkingCapital 238000.00
otherNonCashItems 26000.00
freeCashFlow 66000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 18000.00
totalCashFromFinancingActivities 5000.00
netIncome -161000.00
changeInCash 73000.00
beginPeriodCashFlow 1443000.00
endPeriodCashFlow 1516000.00
totalCashFromOperatingActivities 52000.00
depreciation 25000.00
changeToInventory 12000.00
otherCashflowsFromFinancingActivities 18000.00
capitalExpenditures 89000
changeInWorkingCapital -83000.00
otherNonCashItems 33000.00
freeCashFlow 52000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 420000.00
totalCashFromFinancingActivities 5000.00
netIncome 235000.00
changeInCash -405000.00
beginPeriodCashFlow 1848000.00
endPeriodCashFlow 1443000.00
totalCashFromOperatingActivities -244000.00
depreciation 24000.00
changeToInventory 341000.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 89000
changeInWorkingCapital 116000.00
otherNonCashItems 30000.00
freeCashFlow -333000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-15
currency_symbol USD
changeToLiabilities 359000.00
netIncome 41000.00
changeInCash 421000.00
beginPeriodCashFlow 1427000.00
endPeriodCashFlow 1848000.00
totalCashFromOperatingActivities 404000.00
depreciation 24000.00
changeToInventory -379000.00
changeToAccountReceivables 479000.00
otherCashflowsFromFinancingActivities -6000.00
capitalExpenditures 6000
changeInWorkingCapital 130000.00
otherNonCashItems 32000.00
freeCashFlow 398000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-15
currency_symbol USD
netIncome -196000.00
changeInCash 202000.00
beginPeriodCashFlow 1225000.00
endPeriodCashFlow 1427000.00
totalCashFromOperatingActivities 180000.00
depreciation 15000.00
changeToInventory 307000.00
changeToAccountReceivables 481000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 7000
changeInWorkingCapital -119000.00
otherNonCashItems 26000.00
freeCashFlow 173000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
netIncome 2000.00
changeInCash -427000.00
beginPeriodCashFlow 1921000.00
endPeriodCashFlow 1494000.00
totalCashFromOperatingActivities -490000.00
depreciation 18000.00
changeToInventory 203000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 7000
changeInWorkingCapital 109000.00
otherNonCashItems 23000.00
freeCashFlow -497000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 150000.00
totalCashFromFinancingActivities 162000.00
netIncome 2000.00
changeInCash -427000.00
beginPeriodCashFlow 1921000.00
endPeriodCashFlow 1494000.00
totalCashFromOperatingActivities -490000.00
depreciation 18000.00
changeToInventory 203000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 7000
changeInWorkingCapital 109000.00
otherNonCashItems 23000.00
freeCashFlow -497000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-15
currency_symbol USD
changeToLiabilities 318000.00
totalCashflowsFromInvestingActivities 161000.00
totalCashFromFinancingActivities 2000.00
netIncome 75000.00
changeInCash 84000.00
beginPeriodCashFlow 1837000.00
endPeriodCashFlow 1921000.00
totalCashFromOperatingActivities 84000.00
depreciation 18000.00
changeToInventory 116000.00
otherCashflowsFromFinancingActivities -18000.00
capitalExpenditures 15000
changeInWorkingCapital 144000.00
otherNonCashItems 19000.00
freeCashFlow 69000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
changeToLiabilities 580000.00
totalCashflowsFromInvestingActivities 179000.00
totalCashFromFinancingActivities 20000.00
netIncome 17000.00
changeInCash 418000.00
beginPeriodCashFlow 1419000.00
endPeriodCashFlow 1837000.00
totalCashFromOperatingActivities 180000.00
depreciation 19000.00
changeToInventory -219000.00
otherCashflowsFromFinancingActivities 182000.00
capitalExpenditures 2000
changeInWorkingCapital 403000.00
freeCashFlow 178000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
totalCashFromFinancingActivities 140000.00
netIncome 37000.00
changeInCash 10000.00
beginPeriodCashFlow 1409000.00
endPeriodCashFlow 1419000.00
totalCashFromOperatingActivities -132000.00
depreciation 20000.00
changeToInventory -128000.00
changeToAccountReceivables 95000.00
otherCashflowsFromFinancingActivities -3000.00
capitalExpenditures 2000
changeInWorkingCapital 241000.00
freeCashFlow -134000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 230000.00
totalCashFromFinancingActivities 250000.00
netIncome 186000.00
changeInCash 262000.00
beginPeriodCashFlow 1147000.00
endPeriodCashFlow 1409000.00
totalCashFromOperatingActivities 305000.00
depreciation 39000.00
changeToInventory 720000.00
otherCashflowsFromFinancingActivities -32000.00
capitalExpenditures 34000
changeInWorkingCapital 160000.00
freeCashFlow 271000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 538000.00
totalCashFromFinancingActivities 7000.00
netIncome 112000.00
changeInCash 100000.00
beginPeriodCashFlow 1047000.00
endPeriodCashFlow 1147000.00
totalCashFromOperatingActivities 232000.00
depreciation 18000.00
changeToInventory -211000.00
otherCashflowsFromFinancingActivities 7000.00
capitalExpenditures 11000
changeInWorkingCapital 88000.00
freeCashFlow 221000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
changeToLiabilities 264000.00
totalCashFromFinancingActivities 15000.00
netIncome -89000.00
changeInCash 36000.00
beginPeriodCashFlow 1011000.00
endPeriodCashFlow 1047000.00
totalCashFromOperatingActivities 32000.00
depreciation 24000.00
changeToInventory -217000.00
changeToAccountReceivables 170000.00
otherCashflowsFromFinancingActivities -6000.00
capitalExpenditures 6000
changeInWorkingCapital -87000.00
freeCashFlow 26000.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
totalCashFromFinancingActivities 15000.00
netIncome -442000.00
changeInCash 74000.00
beginPeriodCashFlow 1249000.00
endPeriodCashFlow 1323000.00
totalCashFromOperatingActivities 60000.00
depreciation 37000.00
changeToInventory 91000.00
changeToAccountReceivables 193000.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 5000
changeInWorkingCapital -348000.00
freeCashFlow 55000.00
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 642000.00
totalCashflowsFromInvestingActivities 38000.00
totalCashFromFinancingActivities 15000.00
netIncome -442000.00
changeInCash 74000.00
beginPeriodCashFlow 1249000.00
endPeriodCashFlow 1323000.00
totalCashFromOperatingActivities 60000.00
depreciation 37000.00
changeToInventory 91000.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 5000
changeInWorkingCapital -348000.00
freeCashFlow 55000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 224000.00
totalCashflowsFromInvestingActivities 46000.00
totalCashFromFinancingActivities 250000.00
netIncome -230000.00
changeInCash 125000.00
beginPeriodCashFlow 1124000.00
endPeriodCashFlow 1249000.00
totalCashFromOperatingActivities -184000.00
depreciation 29000.00
changeToInventory 113000.00
otherCashflowsFromFinancingActivities 58000.00
capitalExpenditures 10000
changeInWorkingCapital 46000.00
freeCashFlow -194000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 130000.00
totalCashFromFinancingActivities 254000.00
netIncome -251000.00
changeInCash -40000.00
beginPeriodCashFlow 1164000.00
endPeriodCashFlow 1124000.00
totalCashFromOperatingActivities -283000.00
depreciation 25000.00
changeToInventory 27000.00
changeToAccountReceivables 139000.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 8000
changeInWorkingCapital 12000.00
freeCashFlow -291000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 246000.00
netIncome -252000.00
changeInCash 114000.00
beginPeriodCashFlow 1050000.00
endPeriodCashFlow 1164000.00
totalCashFromOperatingActivities -134000.00
depreciation 25000.00
changeToInventory 28000.00
changeToAccountReceivables 121000.00
otherCashflowsFromFinancingActivities -4000.00
capitalExpenditures 4000
changeInWorkingCapital 41000.00
freeCashFlow -138000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 262000.00
totalCashFromFinancingActivities -2000.00
netIncome -389000.00
changeInCash -252000.00
beginPeriodCashFlow 1302000.00
endPeriodCashFlow 1050000.00
totalCashFromOperatingActivities 20000.00
depreciation 29000.00
changeToAccountReceivables 437000.00
otherCashflowsFromFinancingActivities -2000.00
capitalExpenditures 5000
changeInWorkingCapital -270000.00
freeCashFlow 15000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 557000.00
totalCashFromFinancingActivities -2000.00
netIncome -194000.00
changeInCash -55000.00
beginPeriodCashFlow 1357000.00
endPeriodCashFlow 1302000.00
totalCashFromOperatingActivities -45000.00
depreciation 31000.00
otherCashflowsFromInvestingActivities 19000.00
changeToAccountReceivables 588000.00
otherCashflowsFromFinancingActivities -2000.00
capitalExpenditures 20000
changeInWorkingCapital -172000.00
freeCashFlow -65000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 571000.00
totalCashFromFinancingActivities 305000.00
netIncome -265000.00
changeInCash 673000.00
beginPeriodCashFlow 684000.00
endPeriodCashFlow 1357000.00
totalCashFromOperatingActivities -238000.00
depreciation 34000.00
changeToInventory -155000.00
changeToAccountReceivables 632000.00
otherCashflowsFromFinancingActivities 305000.00
capitalExpenditures 23000
changeInWorkingCapital 427000.00
freeCashFlow -261000.00
2003-03-31
date 2003-03-31
filing_date 2003-04-30
currency_symbol USD
totalCashFromFinancingActivities 96159.00
netIncome 375849.00
changeInCash 405768.00
beginPeriodCashFlow 210232.00
endPeriodCashFlow 616000.00
totalCashFromOperatingActivities 510578.00
depreciation 81160.00
changeToInventory 208231.00
changeToAccountReceivables 204000.00
otherCashflowsFromFinancingActivities 96159.00
capitalExpenditures 9958
changeInWorkingCapital 400629.00
freeCashFlow 500620.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 96159.00
netIncome 375849.00
changeInCash 405768.00
beginPeriodCashFlow 210232.00
endPeriodCashFlow 616000.00
totalCashFromOperatingActivities 510578.00
depreciation 81160.00
changeToInventory 208231.00
changeToAccountReceivables 358000.00
otherCashflowsFromFinancingActivities -61367.00
capitalExpenditures 9958
changeInWorkingCapital 400629.00
freeCashFlow 500620.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities 149122.00
netIncome 104415.00
changeInCash -812103.00
beginPeriodCashFlow 1022335.00
endPeriodCashFlow 210232.00
totalCashFromOperatingActivities -423084.00
depreciation 57560.00
changeToInventory 10377.00
otherCashflowsFromFinancingActivities 149122.00
capitalExpenditures 31454
changeInWorkingCapital 582947.00
freeCashFlow -391630.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -556529.00
netIncome 5610.00
changeInCash -359694.00
beginPeriodCashFlow 1382029.00
endPeriodCashFlow 1022335.00
totalCashFromOperatingActivities 143831.00
depreciation 73707.00
changeToInventory -156538.00
changeToAccountReceivables 354000.00
otherCashflowsFromFinancingActivities -556529.00
capitalExpenditures 54632
changeInWorkingCapital 131187.00
freeCashFlow 89199.00
2002-03-31
date 2002-03-31
filing_date 2002-06-20
currency_symbol USD
totalCashFromFinancingActivities 1142077.00
netIncome 149104.00
changeInCash 1002700.00
beginPeriodCashFlow 240200.00
endPeriodCashFlow 1242900.00
totalCashFromOperatingActivities -91426.00
depreciation 159335.00
changeToInventory 168655.00
changeToAccountReceivables 191000.00
otherCashflowsFromFinancingActivities 1142077.00
capitalExpenditures 24324
changeInWorkingCapital 1349915.00
freeCashFlow -115750.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 1142077.00
netIncome 149104.00
changeInCash 1002700.00
beginPeriodCashFlow 240200.00
endPeriodCashFlow 1242900.00
totalCashFromOperatingActivities -91426.00
depreciation 159335.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory 168655.00
changeToAccountReceivables 893000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 24324
changeInWorkingCapital 1349915.00
freeCashFlow -115750.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -105600.00
netIncome -867939.00
changeInCash -524944.00
beginPeriodCashFlow 765144.00
endPeriodCashFlow 240200.00
totalCashFromOperatingActivities -499906.00
depreciation 74827.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory 889900.00
changeToAccountReceivables 1186000.00
otherCashflowsFromFinancingActivities -105600.00
capitalExpenditures 40697
changeInWorkingCapital -567518.00
freeCashFlow -540603.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities -13381.00
netIncome -5540858.00
changeInCash -163241.00
beginPeriodCashFlow 928385.00
endPeriodCashFlow 765144.00
totalCashFromOperatingActivities -114536.00
depreciation 89308.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory -418842.00
changeToAccountReceivables 1538000.00
otherCashflowsFromFinancingActivities -13381.00
capitalExpenditures 28281
changeInWorkingCapital -4528136.00
freeCashFlow -142817.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities 434506.00
netIncome -930884.00
changeInCash 121978.00
beginPeriodCashFlow 806407.00
endPeriodCashFlow 928385.00
totalCashFromOperatingActivities -122692.00
depreciation 127282.00
changeToInventory -210198.00
changeToAccountReceivables 818000.00
otherCashflowsFromFinancingActivities 434506.00
capitalExpenditures 39979
changeInWorkingCapital -847967.00
freeCashFlow -162671.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 653000.00
totalCashFromFinancingActivities -552545.00
netIncome 196736.00
changeInCash -443444.00
beginPeriodCashFlow 1249851.00
endPeriodCashFlow 806407.00
totalCashFromOperatingActivities 70612.00
depreciation 64613.00
otherCashflowsFromInvestingActivities 26000.00
changeToInventory -33951.00
otherCashflowsFromFinancingActivities -552810.00
capitalExpenditures 99777
changeInWorkingCapital 27363.00
freeCashFlow -29165.00
2000-09-30
date 2000-09-30
filing_date 2000-11-16
currency_symbol USD
changeToLiabilities 769000.00
totalCashFromFinancingActivities 650741.00
netIncome 29981.00
changeInCash 643998.00
beginPeriodCashFlow 605853.00
endPeriodCashFlow 1249851.00
totalCashFromOperatingActivities 158014.00
depreciation 216428.00
changeToInventory -273298.00
otherCashflowsFromFinancingActivities -24522.00
capitalExpenditures 20847
changeInWorkingCapital 957540.00
freeCashFlow 178861.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
changeToLiabilities 418000.00
totalCashFromFinancingActivities 3039.00
netIncome -164719.00
changeInCash -40848.00
beginPeriodCashFlow 646701.00
endPeriodCashFlow 605853.00
totalCashFromOperatingActivities 120241.00
depreciation 93496.00
changeToInventory -309735.00
otherCashflowsFromFinancingActivities -15461.00
capitalExpenditures 73903
changeInWorkingCapital -50529.00
freeCashFlow 46338.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 50536.00
netIncome 91327.00
changeInCash -178007.00
beginPeriodCashFlow 824708.00
endPeriodCashFlow 646701.00
totalCashFromOperatingActivities -170368.00
depreciation 101450.00
changeToInventory 4621.00
otherCashflowsFromFinancingActivities -9633.00
capitalExpenditures 23235
changeInWorkingCapital 159374.00
freeCashFlow -193603.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -124302.00
changeInCash 324708.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 824708.00
totalCashFromOperatingActivities 528208.00
depreciation 100691.00
changeToInventory -396741.00
otherCashflowsFromFinancingActivities -124302.00
capitalExpenditures 68042
changeInWorkingCapital 67917.00
freeCashFlow 460166.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities -700000.00
netIncome 100000.00
changeInCash -600000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 500000.00
changeToInventory 200000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 0
changeInWorkingCapital 400000.00
freeCashFlow -100000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 100000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 700000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital 500000.00
freeCashFlow 700000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-30
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome -1000000.00
beginPeriodCashFlow 900000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToInventory 1300000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 0
changeInWorkingCapital -700000.00
otherNonCashItems 200000.00
freeCashFlow 100000.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome -1000000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToInventory 1300000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital -700000.00
otherNonCashItems 200000.00
freeCashFlow 100000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
netIncome 100000.00
totalCashFromOperatingActivities 800000.00
depreciation 100000.00
changeToInventory 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 500000
changeInWorkingCapital -300000.00
freeCashFlow 300000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 300000.00
totalCashFromOperatingActivities -400000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
freeCashFlow -3400000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 1500000.00
netIncome 300000.00
beginPeriodCashFlow 2200000.00
totalCashFromOperatingActivities -500000.00
depreciation 100000.00
changeToInventory -1100000.00
otherCashflowsFromFinancingActivities 1500000.00
capitalExpenditures 0
changeInWorkingCapital -1200000.00
freeCashFlow -500000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 400000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 900000.00
otherNonCashItems -400000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 400000.00
totalCashFromOperatingActivities 800000.00
changeToInventory 600000.00
capitalExpenditures 0
changeInWorkingCapital 900000.00
otherNonCashItems 100000.00
freeCashFlow 800000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 400000.00
totalCashFromOperatingActivities -500000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 300000.00
freeCashFlow -600000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 200000.00
beginPeriodCashFlow 3000000.00
totalCashFromOperatingActivities -500000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 200000
changeInWorkingCapital -700000.00
otherNonCashItems 100000.00
freeCashFlow -700000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
investments -3030459.00
changeToLiabilities -397998.00
totalCashflowsFromInvestingActivities -7783215.00
netBorrowings -1508698.00
totalCashFromFinancingActivities 37283639.00
changeToOperatingActivities -2187526.00
netIncome -32728629.00
changeInCash 18319445.00
beginPeriodCashFlow 483383.00
endPeriodCashFlow 18679848.00
totalCashFromOperatingActivities -11182225.00
depreciation 391597.00
otherCashflowsFromInvestingActivities -4170664.00
dividendsPaid 17621.00
changeToInventory 183331.00
changeToAccountReceivables -61834.00
salePurchaseOfStock -1599009.00
otherCashflowsFromFinancingActivities -7783215.00
changeToNetincome -968412.00
capitalExpenditures 582092
changeReceivables -641087.00
cashFlowsOtherOperating -17335551.00
cashAndCashEquivalentsChanges 18319445.00
changeInWorkingCapital 19162541.67
otherNonCashItems 886577.33
freeCashFlow -11764317.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
investments -1019443.00
changeToLiabilities 3639434.00
totalCashflowsFromInvestingActivities -2863113.00
netBorrowings -4206520.00
totalCashFromFinancingActivities 12925203.00
changeToOperatingActivities -2699707.00
netIncome -32913412.00
changeInCash -413776.00
beginPeriodCashFlow 902329.00
endPeriodCashFlow 488553.00
totalCashFromOperatingActivities -10296036.00
depreciation 4490144.00
otherCashflowsFromInvestingActivities -1642310.00
dividendsPaid 15938.00
changeToInventory 836924.00
changeToAccountReceivables 2158210.00
salePurchaseOfStock -1186514.00
otherCashflowsFromFinancingActivities 5200353.00
changeToNetincome 11972264.00
capitalExpenditures 201360
changeReceivables 2158210.00
cashFlowsOtherOperating -3132124.00
cashAndCashEquivalentsChanges -233946.00
changeInWorkingCapital -704773.00
otherNonCashItems 17248014.00
freeCashFlow -10497396.00
2018-12-31
date 2018-12-31
filing_date 2019-04-16
currency_symbol USD
investments 60481.00
changeToLiabilities 7797395.00
totalCashflowsFromInvestingActivities -20618928.00
netBorrowings 4346177.00
totalCashFromFinancingActivities 30537688.00
changeToOperatingActivities 304096.00
netIncome -32233881.00
changeInCash -575818.00
beginPeriodCashFlow 1478147.00
endPeriodCashFlow 902329.00
totalCashFromOperatingActivities -10422404.00
depreciation 2906905.00
otherCashflowsFromInvestingActivities -11759877.00
dividendsPaid 15938.00
changeToInventory 13137.00
changeToAccountReceivables -959272.00
salePurchaseOfStock -57747.00
otherCashflowsFromFinancingActivities 21520541.00
changeToNetincome 5594671.00
capitalExpenditures 1969000
changeReceivables -959272.00
cashFlowsOtherOperating -3984094.00
exchangeRateChanges -72174.00
cashAndCashEquivalentsChanges -575818.00
changeInWorkingCapital -16210302.00
otherNonCashItems 30395608.00
freeCashFlow -19344961.00
2017-12-31
date 2017-12-31
filing_date 2018-04-17
currency_symbol USD
investments -4967000.00
changeToLiabilities 1326000.00
totalCashflowsFromInvestingActivities -8674000.00
netBorrowings 2810000.00
totalCashFromFinancingActivities 13224000.00
changeToOperatingActivities -1094632.00
netIncome -10616000.00
changeInCash 482000.00
beginPeriodCashFlow 996000.00
endPeriodCashFlow 1478000.00
totalCashFromOperatingActivities -4117000.00
depreciation 255000.00
otherCashflowsFromInvestingActivities -3304000.00
dividendsPaid 35000.00
changeToInventory 100000.00
changeToAccountReceivables 111000.00
salePurchaseOfStock 3488000.00
otherCashflowsFromFinancingActivities 12095000.00
changeToNetincome 1573000.00
capitalExpenditures 453000
changeReceivables 111000.00
cashFlowsOtherOperating -1275000.00
exchangeRateChanges 49000.00
cashAndCashEquivalentsChanges 482000.00
changeInWorkingCapital -4198000.00
otherNonCashItems 8837000.00
freeCashFlow -4570000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
investments -944000.00
changeToLiabilities 83000.00
totalCashflowsFromInvestingActivities -1029000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 1279000.00
changeToOperatingActivities -369000.00
netIncome -1122000.00
changeInCash -245000.00
beginPeriodCashFlow 1241000.00
endPeriodCashFlow 996000.00
totalCashFromOperatingActivities -358000.00
depreciation 161000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35494.00
changeToInventory 209000.00
changeToAccountReceivables -311000.00
salePurchaseOfStock 541000.00
otherCashflowsFromFinancingActivities 738000.00
changeToNetincome 659000.00
capitalExpenditures 85000
changeReceivables -234000.00
cashFlowsOtherOperating 29000.00
exchangeRateChanges -137000.00
cashAndCashEquivalentsChanges -245000.00
changeInWorkingCapital -696000.00
otherNonCashItems 68000.00
freeCashFlow -443000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments -944000.00
changeToLiabilities -323000.00
totalCashflowsFromInvestingActivities -306000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 1279000.00
changeToOperatingActivities -79000.00
netIncome -1096000.00
changeInCash -869000.00
beginPeriodCashFlow 2110000.00
endPeriodCashFlow 1241000.00
totalCashFromOperatingActivities -529000.00
depreciation 214000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35494.00
changeToInventory 57000.00
changeToAccountReceivables 288000.00
salePurchaseOfStock 865928.64
otherCashflowsFromFinancingActivities -306000.00
changeToNetincome 345000.00
capitalExpenditures 306000
changeReceivables 288000.00
cashFlowsOtherOperating -14000.00
exchangeRateChanges -34000.00
cashAndCashEquivalentsChanges -869000.00
changeInWorkingCapital -929000.00
otherNonCashItems 336000.00
freeCashFlow -835000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
investments -944000.00
changeToLiabilities 32000.00
totalCashflowsFromInvestingActivities -119000.00
netBorrowings 738000.00
totalCashFromFinancingActivities -90000.00
changeToOperatingActivities 238000.00
netIncome -658000.00
changeInCash 414000.00
beginPeriodCashFlow 1696000.00
endPeriodCashFlow 2110000.00
totalCashFromOperatingActivities 669000.00
depreciation 245000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 35000.00
changeToInventory 49000.00
changeToAccountReceivables 581000.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities -119000.00
changeToNetincome 435000.00
capitalExpenditures 119000
changeReceivables 581000.00
cashFlowsOtherOperating -15000.00
exchangeRateChanges -46000.00
cashAndCashEquivalentsChanges 414000.00
changeInWorkingCapital -253000.00
otherNonCashItems 422000.00
freeCashFlow 550000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
investments -944000.00
changeToLiabilities 509000.00
totalCashflowsFromInvestingActivities -216000.00
netBorrowings 738000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 116000.00
netIncome -632000.00
changeInCash -125000.00
beginPeriodCashFlow 1821000.00
endPeriodCashFlow 1696000.00
totalCashFromOperatingActivities 71000.00
depreciation 206000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 238000.00
changeToAccountReceivables -750000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -216000.00
changeToNetincome 466000.00
capitalExpenditures 216000
changeReceivables -750000.00
cashFlowsOtherOperating -28000.00
exchangeRateChanges 20000.00
cashAndCashEquivalentsChanges -125000.00
changeInWorkingCapital -116000.00
otherNonCashItems 482000.00
freeCashFlow -145000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities -833000.00
totalCashflowsFromInvestingActivities -154000.00
totalCashFromFinancingActivities -14000.00
netIncome -329000.00
changeInCash 44000.00
beginPeriodCashFlow 1777000.00
endPeriodCashFlow 1821000.00
totalCashFromOperatingActivities 197000.00
depreciation 208000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 355000.00
changeToAccountReceivables 472000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -154000.00
changeToNetincome 356000.00
capitalExpenditures 154000
changeReceivables 472000.00
cashFlowsOtherOperating -42000.00
exchangeRateChanges 15000.00
cashAndCashEquivalentsChanges 44000.00
changeInWorkingCapital 111000.00
otherNonCashItems 350000.00
freeCashFlow 43000.00
2011-12-31
date 2011-12-31
filing_date 2012-04-03
currency_symbol USD
investments -1007000.00
changeToLiabilities -664000.00
totalCashflowsFromInvestingActivities -1277000.00
totalCashFromFinancingActivities 38000.00
netIncome 1124000.00
changeInCash -338000.00
beginPeriodCashFlow 2115000.00
endPeriodCashFlow 1777000.00
totalCashFromOperatingActivities 842000.00
depreciation 169000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -611000.00
changeToAccountReceivables 567000.00
salePurchaseOfStock 38000.00
otherCashflowsFromFinancingActivities 38000.00
changeToNetincome 171000.00
capitalExpenditures 270000
changeReceivables 567000.00
cashFlowsOtherOperating 86000.00
exchangeRateChanges 59000.00
cashAndCashEquivalentsChanges -338000.00
changeInWorkingCapital 263000.00
otherNonCashItems 36000.00
freeCashFlow 572000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
changeToLiabilities 351000.00
totalCashFromFinancingActivities 58000.00
netIncome 487000.00
changeInCash -852000.00
beginPeriodCashFlow 2967000.00
endPeriodCashFlow 2115000.00
totalCashFromOperatingActivities -386000.00
depreciation 90000.00
changeToInventory -738000.00
changeToAccountReceivables -889000.00
otherCashflowsFromFinancingActivities 58000.00
capitalExpenditures 566000
changeInWorkingCapital 96000.00
otherNonCashItems 85000.00
freeCashFlow -952000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
totalCashFromFinancingActivities 12000.00
netIncome -148000.00
changeInCash 491000.00
beginPeriodCashFlow 2476000.00
endPeriodCashFlow 2967000.00
totalCashFromOperatingActivities 449000.00
depreciation 97000.00
changeToInventory 438000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 59000
changeInWorkingCapital 75000.00
otherNonCashItems 103000.00
freeCashFlow 390000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
changeToLiabilities 213000.00
netIncome 558000.00
changeInCash 1033000.00
beginPeriodCashFlow 1443000.00
endPeriodCashFlow 2476000.00
totalCashFromOperatingActivities 1444000.00
depreciation 94000.00
changeToInventory -456000.00
changeToAccountReceivables 474000.00
otherCashflowsFromFinancingActivities -79000.00
capitalExpenditures 79000
changeInWorkingCapital -88000.00
otherNonCashItems 42000.00
freeCashFlow 1365000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 420000.00
totalCashFromFinancingActivities 5000.00
netIncome 121000.00
changeInCash -51000.00
beginPeriodCashFlow 1494000.00
endPeriodCashFlow 1443000.00
totalCashFromOperatingActivities 88000.00
depreciation 82000.00
changeToInventory -48000.00
otherCashflowsFromFinancingActivities -161000.00
capitalExpenditures 120000
changeInWorkingCapital 191000.00
otherNonCashItems 112000.00
freeCashFlow -32000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalCashflowsFromInvestingActivities 150000.00
totalCashFromFinancingActivities 162000.00
netIncome 131000.00
changeInCash 85000.00
beginPeriodCashFlow 1409000.00
endPeriodCashFlow 1494000.00
totalCashFromOperatingActivities -358000.00
depreciation 75000.00
changeToInventory -28000.00
otherCashflowsFromFinancingActivities 150000.00
capitalExpenditures 26000
changeInWorkingCapital 897000.00
otherNonCashItems 81000.00
freeCashFlow -384000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 230000.00
totalCashFromFinancingActivities 250000.00
netIncome 26000.00
changeInCash 86000.00
beginPeriodCashFlow 1323000.00
endPeriodCashFlow 1409000.00
totalCashFromOperatingActivities -24000.00
depreciation 103000.00
changeToInventory -75000.00
otherCashflowsFromFinancingActivities 250000.00
capitalExpenditures 55000
changeInWorkingCapital -25000.00
freeCashFlow -79000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 642000.00
totalCashflowsFromInvestingActivities 38000.00
totalCashFromFinancingActivities 765000.00
netIncome -1175000.00
changeInCash 273000.00
beginPeriodCashFlow 1050000.00
endPeriodCashFlow 1323000.00
totalCashFromOperatingActivities -541000.00
depreciation 116000.00
changeToInventory 259000.00
otherCashflowsFromFinancingActivities 38000.00
capitalExpenditures 27000
changeInWorkingCapital -249000.00
otherNonCashItems 9000.00
freeCashFlow -568000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 262000.00
totalCashFromFinancingActivities 331000.00
netIncome -963000.00
changeInCash 434000.00
beginPeriodCashFlow 616000.00
endPeriodCashFlow 1050000.00
totalCashFromOperatingActivities -197000.00
depreciation 131000.00
changeToInventory -179000.00
changeToAccountReceivables 437000.00
otherCashflowsFromFinancingActivities -269000.00
capitalExpenditures 67000
changeInWorkingCapital -146000.00
freeCashFlow -264000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -423000.00
netIncome 290000.00
changeInCash -627000.00
beginPeriodCashFlow 1243000.00
endPeriodCashFlow 616000.00
totalCashFromOperatingActivities 516000.00
depreciation 298000.00
changeToInventory 634000.00
changeToAccountReceivables 358000.00
otherCashflowsFromFinancingActivities -423000.00
capitalExpenditures 37000
changeInWorkingCapital 964041.00
freeCashFlow 479000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 1457602.00
netIncome -7040720.00
changeInCash 436493.00
beginPeriodCashFlow 806407.00
endPeriodCashFlow 1242900.00
totalCashFromOperatingActivities -828560.00
depreciation 450752.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory 429515.00
changeToAccountReceivables 893000.00
otherCashflowsFromFinancingActivities 1457602.00
capitalExpenditures 133281
changeInWorkingCapital -4593706.00
freeCashFlow -961841.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 653000.00
totalCashFromFinancingActivities 151771.00
netIncome 95167.00
changeInCash -18301.00
beginPeriodCashFlow 824708.00
endPeriodCashFlow 806407.00
totalCashFromOperatingActivities 178499.00
depreciation 475987.00
otherCashflowsFromInvestingActivities 26000.00
changeToInventory -612363.00
otherCashflowsFromFinancingActivities -602426.00
capitalExpenditures 176068
changeInWorkingCapital 1093748.00
freeCashFlow 2431.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -1524302.00
netIncome 27191.00
changeInCash -42899.00
beginPeriodCashFlow 867607.00
endPeriodCashFlow 824708.00
totalCashFromOperatingActivities 1728208.00
depreciation 500691.00
changeToInventory 303259.00
otherCashflowsFromFinancingActivities -1524302.00
capitalExpenditures 168042
changeInWorkingCapital 367917.00
freeCashFlow 1560166.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 2200000.00
netIncome -600000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 867607.00
depreciation 400000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities 2100000.00
capitalExpenditures 3500000
changeInWorkingCapital -2100000.00
otherNonCashItems 100000.00
freeCashFlow -3500000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 1400000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 2200000.00
totalCashFromOperatingActivities -100000.00
depreciation 200000.00
changeToInventory -1000000.00
otherCashflowsFromFinancingActivities -1500000.00
capitalExpenditures 400000
changeInWorkingCapital 7100000.00
otherNonCashItems -200000.00
freeCashFlow -500000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome 1200000.00
changeInCash 2500000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 600000.00
depreciation 100000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 400000
changeInWorkingCapital -1200000.00
otherNonCashItems 100000.00
freeCashFlow 200000.00
Income_Statement
currency_symbol USD
quarterly
2021-09-30
date 2021-09-30
filing_date 2021-11-19
currency_symbol USD
researchDevelopment 531000.00
incomeBeforeTax 44637000.00
minorityInterest 96000.00
netIncome 41133000.00
sellingGeneralAdministrative 7992000.00
sellingAndMarketingExpenses 1505000.00
grossProfit 55851000.00
reconciledDepreciation 620000.00
ebit 37607000.00
ebitda 37908000.00
depreciationAndAmortization 301000.00
operatingIncome 49874000.00
otherOperatingExpenses 16306000.00
interestExpense 22000.00
taxProvision -3366000.00
interestIncome 125000.00
netInterestIncome -15000.00
incomeTaxExpense -3504000.00
totalRevenue 62129000.00
totalOperatingExpenses 10028000.00
costOfRevenue 6278000.00
totalOtherIncomeExpenseNet 5237000.00
netIncomeFromContinuingOps -42774000.00
netIncomeApplicableToCommonShares -42874000.00
preferredStockAndOtherAdjustments 4000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
researchDevelopment 531000.00
incomeBeforeTax 44637000.00
minorityInterest 1364000.00
netIncome 42216000.00
sellingGeneralAdministrative 7992000.00
sellingAndMarketingExpenses 1505000.00
grossProfit 55851000.00
reconciledDepreciation 590954.00
ebit 45742000.00
ebitda 46332954.00
depreciationAndAmortization 590954.00
nonOperatingIncomeNetOther -1178000.00
operatingIncome 45823000.00
otherOperatingExpenses 16306000.00
interestExpense 22000.00
taxProvision 3504000.00
interestIncome 14000.00
netInterestIncome -8000.00
incomeTaxExpense 3504000.00
totalRevenue 62129000.00
totalOperatingExpenses 10028000.00
costOfRevenue 6278000.00
totalOtherIncomeExpenseNet 1186000.00
netIncomeFromContinuingOps 41133000.00
netIncomeApplicableToCommonShares 42212000.00
preferredStockAndOtherAdjustments 4000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-15
currency_symbol USD
researchDevelopment 1371623.00
incomeBeforeTax -10452.13
minorityInterest 1080586.00
netIncome -8087.19
sellingGeneralAdministrative 3870014.00
sellingAndMarketingExpenses 284535.00
grossProfit 1917649.00
reconciledDepreciation 502046.00
ebit 5226132.65
ebitda 4961848.65
depreciationAndAmortization -264284.00
nonOperatingIncomeNetOther 1762555.00
operatingIncome -709.11
otherOperatingExpenses 7898409.00
interestExpense 5234202.00
taxProvision 5901.00
interestIncome 36923.00
netInterestIncome -277011.00
nonRecurring -2000000.00
incomeTaxExpense 17.85
totalRevenue 7189299.00
totalOperatingExpenses 2626759.00
costOfRevenue 5271650.00
totalOtherIncomeExpenseNet 9743.02
discontinuedOperations 2358992.00
netIncomeFromContinuingOps 3077967.00
netIncomeApplicableToCommonShares 1992981.00
preferredStockAndOtherAdjustments 4400.00
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
researchDevelopment 1371623.00
incomeBeforeTax -10452.13
minorityInterest 821647.00
netIncome -8087.19
sellingGeneralAdministrative 3870014.00
sellingAndMarketingExpenses 284535.00
grossProfit 1917649.00
reconciledDepreciation -68696.00
ebit -709.11
ebitda -264993.11
depreciationAndAmortization -264284.00
operatingIncome -709.11
otherOperatingExpenses 7898409.00
interestExpense 5234202.00
taxProvision -5948.00
interestIncome 33784.00
netInterestIncome -5267986.00
extraordinaryItems 2358990.00
nonRecurring -2000000.00
incomeTaxExpense 17.85
totalRevenue 7189299.00
totalOperatingExpenses 2626759.00
costOfRevenue 5271650.00
totalOtherIncomeExpenseNet 17154.90
discontinuedOperations 2358992.00
netIncomeFromContinuingOps -10446184.00
netIncomeApplicableToCommonShares -8094486.00
preferredStockAndOtherAdjustments 7294.00
2020-09-30
date 2020-09-30
filing_date 2020-11-18
currency_symbol USD
researchDevelopment 468838.00
incomeBeforeTax -16740409.00
minorityInterest 8242.00
netIncome -16734356.00
sellingGeneralAdministrative 2835940.00
sellingAndMarketingExpenses 259649.00
grossProfit 1939482.00
reconciledDepreciation -17703.00
ebit -14374668.00
ebitda -14392371.00
depreciationAndAmortization -17703.00
operatingIncome -1624945.00
otherOperatingExpenses 7300509.00
interestExpense 2365741.00
taxProvision -6050.00
interestIncome 2292660.00
netInterestIncome -2263344.00
incomeTaxExpense -6053.00
totalRevenue 5675564.00
totalOperatingExpenses 3564427.00
costOfRevenue 3736082.00
totalOtherIncomeExpenseNet 15115464.00
discontinuedOperations 2358992.00
netIncomeFromContinuingOps -16734356.00
netIncomeApplicableToCommonShares -16737289.00
preferredStockAndOtherAdjustments 2933.00
2020-06-30
date 2020-06-30
filing_date 2020-07-06
currency_symbol USD
researchDevelopment 440626.00
incomeBeforeTax -4839709.00
minorityInterest 8242.00
netIncome -6531548.00
sellingGeneralAdministrative 2902902.00
sellingAndMarketingExpenses 338163.00
grossProfit 1751999.00
reconciledDepreciation 293318.00
ebit -5451290.00
ebitda -5071024.00
depreciationAndAmortization 380266.00
operatingIncome -2929692.00
otherOperatingExpenses 8535126.00
interestExpense 1086163.00
taxProvision -5890.00
interestIncome 600180.00
netInterestIncome -926778.00
nonRecurring -1000000.00
incomeTaxExpense -5905.00
totalRevenue 5605434.00
totalOperatingExpenses 4681691.00
costOfRevenue 3853435.00
totalOtherIncomeExpenseNet 1910017.00
discontinuedOperations 2358992.00
netIncomeFromContinuingOps -1375533.00
netIncomeApplicableToCommonShares -1378467.00
preferredStockAndOtherAdjustments 2934.00
2020-03-31
date 2020-03-31
filing_date 2020-05-29
currency_symbol USD
researchDevelopment 452255.00
incomeBeforeTax -11850063.00
minorityInterest 8242.00
netIncome -11835054.00
sellingGeneralAdministrative 5086237.00
sellingAndMarketingExpenses 338628.00
grossProfit 940616.00
reconciledDepreciation 380266.00
ebit -10174056.00
ebitda -9018474.00
depreciationAndAmortization 1155582.00
operatingIncome -8936504.00
otherOperatingExpenses 15979371.00
interestExpense 1676007.00
taxProvision -5905.00
interestIncome 320.00
netInterestIncome -1085843.00
extraordinaryItems -1697740.00
nonRecurring 1000000.00
incomeTaxExpense -15009.00
totalRevenue 7042867.00
totalOperatingExpenses 9877120.00
costOfRevenue 6102251.00
totalOtherIncomeExpenseNet 2913559.00
discontinuedOperations -1697744.00
netIncomeFromContinuingOps -4833804.00
netIncomeApplicableToCommonShares -6536008.00
preferredStockAndOtherAdjustments 4460.00
2019-12-31
date 2019-12-31
currency_symbol USD
researchDevelopment 452255.00
incomeBeforeTax -11850063.00
minorityInterest 8242.00
netIncome -11835054.00
sellingGeneralAdministrative 5086237.00
sellingAndMarketingExpenses 338628.00
grossProfit 940616.00
reconciledDepreciation 1155582.00
ebit -8936504.00
ebitda -7780922.00
depreciationAndAmortization 1155582.00
operatingIncome -8936504.00
otherOperatingExpenses 15979371.00
interestExpense 1676007.00
taxProvision -15010.00
interestIncome 1382340.00
netInterestIncome -971891.00
extraordinaryItems -1527240.00
incomeTaxExpense -15009.00
totalRevenue 7042867.00
totalOperatingExpenses 9877120.00
costOfRevenue 6102251.00
totalOtherIncomeExpenseNet -1941668.00
discontinuedOperations -1697744.00
netIncomeFromContinuingOps -11835054.00
netIncomeApplicableToCommonShares -11838555.00
2019-09-30
date 2019-09-30
filing_date 2019-11-19
currency_symbol USD
researchDevelopment 481902.00
incomeBeforeTax -10345991.00
minorityInterest 8242.00
netIncome -10340851.00
sellingGeneralAdministrative 4519641.00
sellingAndMarketingExpenses 392725.00
grossProfit 1739137.00
reconciledDepreciation 1147090.00
ebit -7391148.00
ebitda -6244058.00
depreciationAndAmortization 1147090.00
operatingIncome -3655131.00
otherOperatingExpenses 10036794.00
interestExpense 2954843.00
taxProvision -5140.00
interestIncome 2220500.00
netInterestIncome -2056197.00
extraordinaryItems -284170.00
incomeTaxExpense -5140.00
totalRevenue 6381663.00
totalOperatingExpenses 5394268.00
costOfRevenue 4642526.00
totalOtherIncomeExpenseNet 6690860.00
discontinuedOperations -1697744.00
netIncomeFromContinuingOps -10340851.00
netIncomeApplicableToCommonShares -10346160.00
2019-06-30
date 2019-06-30
filing_date 2019-08-19
currency_symbol USD
researchDevelopment 471268.00
incomeBeforeTax -4132873.00
minorityInterest 8242.00
netIncome -4058897.00
sellingGeneralAdministrative 4634151.00
sellingAndMarketingExpenses 426113.00
grossProfit 1558865.00
reconciledDepreciation 1193869.00
ebit -3600618.00
ebitda -2406749.00
depreciationAndAmortization 1193869.00
nonOperatingIncomeNetOther 1595013.00
operatingIncome -3972667.00
otherOperatingExpenses 10120734.00
interestExpense 532255.00
taxProvision -73980.00
interestIncome 164690.00
netInterestIncome 379282.00
extraordinaryItems -328120.00
incomeTaxExpense -73976.00
totalRevenue 6148067.00
totalOperatingExpenses 5531532.00
costOfRevenue 4589202.00
totalOtherIncomeExpenseNet 160206.00
discontinuedOperations -1697744.00
netIncomeFromContinuingOps -4058897.00
netIncomeApplicableToCommonShares -4064180.00
2019-03-31
date 2019-03-31
filing_date 2019-04-16
currency_symbol USD
researchDevelopment 386538.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12424800.00
minorityInterest 8242.00
netIncome -11834881.00
sellingGeneralAdministrative 7144378.00
sellingAndMarketingExpenses 719790.00
grossProfit 599561.00
reconciledDepreciation 1163905.00
ebit -7819136.00
ebitda -6655231.00
depreciationAndAmortization 1163905.00
nonOperatingIncomeNetOther -807784.00
operatingIncome -7651145.00
otherOperatingExpenses 13821364.00
interestExpense 4075344.00
taxProvision -14170.00
interestIncome 1262610.00
netInterestIncome -1262614.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -59599.00
totalRevenue 6170219.00
totalOperatingExpenses 8250706.00
costOfRevenue 5570658.00
totalOtherIncomeExpenseNet 4773655.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6711026.00
netIncomeApplicableToCommonShares -6680480.00
preferredStockAndOtherAdjustments 1869.00
2018-12-31
date 2018-12-31
filing_date 2019-04-16
currency_symbol USD
researchDevelopment 386538.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12424800.00
minorityInterest -530320.00
netIncome -11834881.00
sellingGeneralAdministrative 7144378.00
sellingAndMarketingExpenses 719790.00
grossProfit 599561.00
reconciledDepreciation 1163905.00
ebit -7651145.00
ebitda -6487240.00
depreciationAndAmortization 1163905.00
operatingIncome -7651145.00
otherOperatingExpenses 13821364.00
interestExpense 4075344.00
taxProvision -59600.00
extraordinaryItems 0.00
nonRecurring 700000.00
otherItems 0.00
incomeTaxExpense -59599.00
totalRevenue 6170219.00
totalOperatingExpenses 8250706.00
costOfRevenue 5570658.00
totalOtherIncomeExpenseNet -698311.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12365201.00
netIncomeApplicableToCommonShares -11834930.00
preferredStockAndOtherAdjustments 49.00
2018-09-30
date 2018-09-30
filing_date 2018-11-15
currency_symbol USD
researchDevelopment 334000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7548000.00
minorityInterest -74000.00
netIncome -7451000.00
sellingGeneralAdministrative 5088000.00
sellingAndMarketingExpenses 791000.00
grossProfit 2027000.00
reconciledDepreciation 918000.00
ebit -4115000.00
ebitda -3197000.00
depreciationAndAmortization 918000.00
operatingIncome -4186000.00
otherOperatingExpenses 12530000.00
interestExpense 3359000.00
taxProvision -23000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23000.00
totalRevenue 8344000.00
totalOperatingExpenses 6213000.00
costOfRevenue 6317000.00
totalOtherIncomeExpenseNet 3362000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7525000.00
netIncomeApplicableToCommonShares -7451000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-20
currency_symbol USD
researchDevelopment 367000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6987000.00
minorityInterest -108000.00
netIncome -6889000.00
sellingGeneralAdministrative 4388000.00
sellingAndMarketingExpenses 775000.00
grossProfit 1360000.00
reconciledDepreciation 677000.00
ebit -3992000.00
ebitda -3315000.00
depreciationAndAmortization 677000.00
operatingIncome -4170000.00
otherOperatingExpenses 11614000.00
interestExpense 2887000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 7444000.00
totalOperatingExpenses 5530000.00
costOfRevenue 6084000.00
totalOtherIncomeExpenseNet 2817000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6997000.00
netIncomeApplicableToCommonShares -6997000.00
preferredStockAndOtherAdjustments 108000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-17
currency_symbol USD
researchDevelopment 322000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6057000.00
minorityInterest -36000.00
netIncome -5916000.00
sellingGeneralAdministrative 2752000.00
sellingAndMarketingExpenses 676000.00
grossProfit 1316000.00
reconciledDepreciation 121000.00
ebit -5994000.00
ebitda -5873000.00
depreciationAndAmortization 121000.00
operatingIncome -2434000.00
otherOperatingExpenses 5939000.00
interestExpense 3132000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -78000.00
totalRevenue 3505000.00
totalOperatingExpenses 3750000.00
costOfRevenue 2189000.00
totalOtherIncomeExpenseNet 3623000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6095000.00
netIncomeApplicableToCommonShares -6059000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-18
currency_symbol USD
researchDevelopment 322000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6057000.00
minorityInterest 495000.00
netIncome -5916000.00
sellingGeneralAdministrative 2752000.00
sellingAndMarketingExpenses 676000.00
grossProfit 1316000.00
reconciledDepreciation 121000.00
ebit -2434000.00
ebitda -2313000.00
depreciationAndAmortization 121000.00
operatingIncome -2434000.00
otherOperatingExpenses 5939000.00
interestExpense 3623000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -78000.00
totalRevenue 3505000.00
totalOperatingExpenses 3750000.00
costOfRevenue 2189000.00
totalOtherIncomeExpenseNet -4990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6135000.00
netIncomeApplicableToCommonShares -6200000.00
preferredStockAndOtherAdjustments 284000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-20
currency_symbol USD
researchDevelopment 306000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2071000.00
minorityInterest -104000.00
netIncome -1967000.00
sellingGeneralAdministrative 1685000.00
sellingAndMarketingExpenses 423000.00
grossProfit 1096000.00
reconciledDepreciation 54000.00
ebit -1318000.00
ebitda -1264000.00
depreciationAndAmortization 54000.00
operatingIncome -1318000.00
otherOperatingExpenses 4538000.00
interestExpense 753000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22000.00
totalRevenue 3220000.00
totalOperatingExpenses 2414000.00
costOfRevenue 2124000.00
totalOtherIncomeExpenseNet 753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2071000.00
netIncomeApplicableToCommonShares -1994000.00
preferredStockAndOtherAdjustments 27000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-21
currency_symbol USD
researchDevelopment 265000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1851000.00
minorityInterest -112000.00
netIncome -1739000.00
sellingGeneralAdministrative 1582000.00
sellingAndMarketingExpenses 327000.00
grossProfit 730000.00
reconciledDepreciation 47000.00
ebit -1444000.00
ebitda -1397000.00
depreciationAndAmortization 47000.00
operatingIncome -1444000.00
otherOperatingExpenses 3266000.00
interestExpense 407000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1822000.00
totalOperatingExpenses 2174000.00
costOfRevenue 1092000.00
totalOtherIncomeExpenseNet 407000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1851000.00
netIncomeApplicableToCommonShares -2066000.00
preferredStockAndOtherAdjustments 327000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-10
currency_symbol USD
researchDevelopment 198000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -955000.00
minorityInterest 833000.00
netIncome -957000.00
sellingGeneralAdministrative 1185000.00
sellingAndMarketingExpenses 193000.00
grossProfit 629000.00
reconciledDepreciation 38000.00
ebit -955000.00
ebitda -917000.00
depreciationAndAmortization 38000.00
operatingIncome -947000.00
otherOperatingExpenses 2940000.00
interestExpense 207000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 1993000.00
totalOperatingExpenses 1576000.00
costOfRevenue 1364000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -994000.00
netIncomeApplicableToCommonShares -994000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
researchDevelopment 198000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -955000.00
minorityInterest 781000.00
netIncome -957000.00
sellingGeneralAdministrative 1185000.00
sellingAndMarketingExpenses 193000.00
grossProfit 629000.00
reconciledDepreciation 38000.00
ebit -947000.00
ebitda -909000.00
depreciationAndAmortization 38000.00
nonOperatingIncomeNetOther -8000.00
operatingIncome -947000.00
otherOperatingExpenses 2940000.00
interestExpense 34000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 1993000.00
totalOperatingExpenses 1576000.00
costOfRevenue 1364000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -957000.00
netIncomeApplicableToCommonShares -957000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 147000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -60000.00
minorityInterest 0.00
netIncome -38000.00
sellingGeneralAdministrative 404000.00
sellingAndMarketingExpenses 235000.00
grossProfit 703000.00
reconciledDepreciation 39000.00
ebit -60000.00
ebitda -21000.00
depreciationAndAmortization 39000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome -83000.00
otherOperatingExpenses 1909000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22000.00
totalRevenue 1826000.00
totalOperatingExpenses 786000.00
costOfRevenue 1123000.00
totalOtherIncomeExpenseNet -23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -38000.00
netIncomeApplicableToCommonShares -38000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 170000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66000.00
minorityInterest 0.00
netIncome 66000.00
sellingGeneralAdministrative 340000.00
sellingAndMarketingExpenses 233000.00
grossProfit 754000.00
reconciledDepreciation 44000.00
ebit 11000.00
ebitda 55000.00
depreciationAndAmortization 44000.00
nonOperatingIncomeNetOther 55000.00
operatingIncome 11000.00
otherOperatingExpenses 2053000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2064000.00
totalOperatingExpenses 743000.00
costOfRevenue 1310000.00
totalOtherIncomeExpenseNet -55000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 66000.00
netIncomeApplicableToCommonShares 66000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 194000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -193000.00
minorityInterest 0.00
netIncome -193000.00
sellingGeneralAdministrative 371000.00
sellingAndMarketingExpenses 255000.00
grossProfit 620000.00
reconciledDepreciation 40000.00
ebit -200000.00
ebitda -160000.00
depreciationAndAmortization 40000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome -200000.00
otherOperatingExpenses 1913000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 1713000.00
totalOperatingExpenses 820000.00
costOfRevenue 1093000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -193000.00
netIncomeApplicableToCommonShares -193000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 231000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -226000.00
minorityInterest 781000.00
netIncome -225000.00
sellingGeneralAdministrative 348000.00
sellingAndMarketingExpenses 360000.00
grossProfit 719000.00
reconciledDepreciation 40000.00
ebit -226000.00
ebitda -186000.00
depreciationAndAmortization 40000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome -220000.00
otherOperatingExpenses 2524000.00
interestExpense 34000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 2304000.00
totalOperatingExpenses 939000.00
costOfRevenue 1585000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -225000.00
netIncomeApplicableToCommonShares -225000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
researchDevelopment 203000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -396000.00
minorityInterest 0.00
netIncome -396000.00
sellingGeneralAdministrative 378000.00
sellingAndMarketingExpenses 316000.00
grossProfit 480000.00
reconciledDepreciation 55000.00
ebit -417000.00
ebitda -362000.00
depreciationAndAmortization 55000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome -417000.00
otherOperatingExpenses 1832000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1415000.00
totalOperatingExpenses 897000.00
costOfRevenue 935000.00
totalOtherIncomeExpenseNet -21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -396000.00
netIncomeApplicableToCommonShares -396000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-12
currency_symbol USD
researchDevelopment 226000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -271000.00
minorityInterest 0.00
netIncome -271000.00
sellingGeneralAdministrative 463000.00
sellingAndMarketingExpenses 259000.00
grossProfit 801000.00
reconciledDepreciation 61000.00
ebit -147000.00
ebitda -86000.00
depreciationAndAmortization 61000.00
nonOperatingIncomeNetOther -68000.00
operatingIncome -147000.00
otherOperatingExpenses 2298000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2151000.00
totalOperatingExpenses 948000.00
costOfRevenue 1350000.00
totalOtherIncomeExpenseNet 124000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -271000.00
netIncomeApplicableToCommonShares -271000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 234000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -204000.00
minorityInterest 0.00
netIncome -204000.00
sellingGeneralAdministrative 438000.00
sellingAndMarketingExpenses 260000.00
grossProfit 713000.00
reconciledDepreciation 58000.00
ebit -219000.00
ebitda -161000.00
depreciationAndAmortization 58000.00
nonOperatingIncomeNetOther 65000.00
operatingIncome -219000.00
otherOperatingExpenses 2115000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 1896000.00
totalOperatingExpenses 932000.00
costOfRevenue 1183000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -204000.00
netIncomeApplicableToCommonShares -204000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
researchDevelopment 225000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -498000.00
minorityInterest 781000.00
netIncome -499000.00
sellingGeneralAdministrative 507000.00
sellingAndMarketingExpenses 324000.00
grossProfit 696000.00
reconciledDepreciation 63000.00
ebit -498000.00
ebitda -435000.00
depreciationAndAmortization 63000.00
nonOperatingIncomeNetOther 37000.00
operatingIncome -360000.00
otherOperatingExpenses 2472000.00
interestExpense 34000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 2112000.00
totalOperatingExpenses 1056000.00
costOfRevenue 1416000.00
totalOtherIncomeExpenseNet 138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -499000.00
netIncomeApplicableToCommonShares -499000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 197000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -150000.00
minorityInterest 0.00
netIncome -150000.00
sellingGeneralAdministrative 435000.00
sellingAndMarketingExpenses 292000.00
grossProfit 746000.00
reconciledDepreciation 61000.00
ebit -178000.00
ebitda -117000.00
depreciationAndAmortization 61000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome -178000.00
otherOperatingExpenses 2409000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2231000.00
totalOperatingExpenses 924000.00
costOfRevenue 1485000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -150000.00
netIncomeApplicableToCommonShares -150000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
researchDevelopment 211000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 149000.00
minorityInterest 0.00
netIncome 149000.00
sellingGeneralAdministrative 391000.00
sellingAndMarketingExpenses 330000.00
grossProfit 1083000.00
reconciledDepreciation 60000.00
ebit 151000.00
ebitda 211000.00
depreciationAndAmortization 60000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome 151000.00
otherOperatingExpenses 2491000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2642000.00
totalOperatingExpenses 932000.00
costOfRevenue 1559000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149000.00
netIncomeApplicableToCommonShares 149000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
researchDevelopment 183000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -158000.00
minorityInterest 0.00
netIncome -158000.00
sellingGeneralAdministrative 422000.00
sellingAndMarketingExpenses 312000.00
grossProfit 762000.00
reconciledDepreciation 61000.00
ebit -155000.00
ebitda -94000.00
depreciationAndAmortization 61000.00
nonOperatingIncomeNetOther -3000.00
operatingIncome -155000.00
otherOperatingExpenses 2192000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 2037000.00
totalOperatingExpenses 917000.00
costOfRevenue 1275000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -158000.00
netIncomeApplicableToCommonShares -158000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
researchDevelopment 195000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -358000.00
minorityInterest 0.00
netIncome -361000.00
sellingGeneralAdministrative 476000.00
sellingAndMarketingExpenses 268000.00
grossProfit 766000.00
reconciledDepreciation 56000.00
ebit -358000.00
ebitda -302000.00
depreciationAndAmortization 56000.00
operatingIncome -173000.00
otherOperatingExpenses 2440000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 116000.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 2267000.00
totalOperatingExpenses 939000.00
costOfRevenue 1501000.00
totalOtherIncomeExpenseNet 185000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -362000.00
netIncomeApplicableToCommonShares -362000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 224000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -252000.00
minorityInterest 0.00
netIncome -252000.00
sellingGeneralAdministrative 429000.00
sellingAndMarketingExpenses 270000.00
grossProfit 689000.00
reconciledDepreciation 52000.00
ebit -234000.00
ebitda -182000.00
depreciationAndAmortization 52000.00
operatingIncome -234000.00
otherOperatingExpenses 2321000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2087000.00
totalOperatingExpenses 923000.00
costOfRevenue 1398000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -252000.00
netIncomeApplicableToCommonShares -252000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-19
currency_symbol USD
researchDevelopment 177000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -125000.00
minorityInterest 0.00
netIncome -125000.00
sellingGeneralAdministrative 376000.00
sellingAndMarketingExpenses 257000.00
grossProfit 886000.00
reconciledDepreciation 49000.00
ebit 76000.00
ebitda 125000.00
depreciationAndAmortization 49000.00
operatingIncome 76000.00
otherOperatingExpenses 2151000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 196000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2227000.00
totalOperatingExpenses 810000.00
costOfRevenue 1341000.00
totalOtherIncomeExpenseNet 201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -125000.00
netIncomeApplicableToCommonShares -125000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-20
currency_symbol USD
researchDevelopment 172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107000.00
minorityInterest 0.00
netIncome 107000.00
sellingGeneralAdministrative 375000.00
sellingAndMarketingExpenses 267000.00
grossProfit 828000.00
reconciledDepreciation 49000.00
ebit 14000.00
ebitda 63000.00
depreciationAndAmortization 49000.00
operatingIncome 14000.00
otherOperatingExpenses 2175000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -18000.00
totalRevenue 2189000.00
totalOperatingExpenses 814000.00
costOfRevenue 1361000.00
totalOtherIncomeExpenseNet -93000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 107000.00
netIncomeApplicableToCommonShares 107000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 191000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -433000.00
minorityInterest 0.00
netIncome -415000.00
sellingGeneralAdministrative 556000.00
sellingAndMarketingExpenses 307000.00
grossProfit 616000.00
reconciledDepreciation 59000.00
ebit -433000.00
ebitda -374000.00
depreciationAndAmortization 59000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome -438000.00
otherOperatingExpenses 2166000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -18000.00
totalRevenue 1728000.00
totalOperatingExpenses 1054000.00
costOfRevenue 1112000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -415000.00
netIncomeApplicableToCommonShares -415000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-20
currency_symbol USD
researchDevelopment 191000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -459000.00
minorityInterest 0.00
netIncome -467000.00
sellingGeneralAdministrative 424000.00
sellingAndMarketingExpenses 270000.00
grossProfit 642000.00
reconciledDepreciation 50000.00
ebit -459000.00
ebitda -409000.00
depreciationAndAmortization 50000.00
nonOperatingIncomeNetOther -216000.00
operatingIncome -243000.00
otherOperatingExpenses 1922000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 1679000.00
totalOperatingExpenses 885000.00
costOfRevenue 1037000.00
totalOtherIncomeExpenseNet 216000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -467000.00
netIncomeApplicableToCommonShares -467000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 160000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 478000.00
minorityInterest 0.00
netIncome 478000.00
sellingGeneralAdministrative 393000.00
sellingAndMarketingExpenses 252000.00
grossProfit 1276000.00
reconciledDepreciation 50000.00
ebit 471000.00
ebitda 521000.00
depreciationAndAmortization 50000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 471000.00
otherOperatingExpenses 2471000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 2942000.00
totalOperatingExpenses 805000.00
costOfRevenue 1666000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 478000.00
netIncomeApplicableToCommonShares 478000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-03
currency_symbol USD
researchDevelopment 175000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89000.00
minorityInterest 0.00
netIncome 97000.00
sellingGeneralAdministrative 416000.00
sellingAndMarketingExpenses 245000.00
grossProfit 904000.00
reconciledDepreciation 44000.00
ebit 89000.00
ebitda 133000.00
depreciationAndAmortization 44000.00
nonOperatingIncomeNetOther -29000.00
operatingIncome 68000.00
otherOperatingExpenses 1989000.00
interestExpense 29000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8000.00
totalRevenue 2057000.00
totalOperatingExpenses 836000.00
costOfRevenue 1153000.00
totalOtherIncomeExpenseNet -21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75000.00
netIncomeApplicableToCommonShares 75000.00
2011-12-31
date 2011-12-31
filing_date 2012-04-03
currency_symbol USD
researchDevelopment 175000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89000.00
minorityInterest 0.00
netIncome 97000.00
sellingGeneralAdministrative 416000.00
sellingAndMarketingExpenses 245000.00
grossProfit 904000.00
reconciledDepreciation 44000.00
ebit 68000.00
ebitda 112000.00
depreciationAndAmortization 44000.00
operatingIncome 68000.00
otherOperatingExpenses 1989000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8000.00
totalRevenue 2057000.00
totalOperatingExpenses 836000.00
costOfRevenue 1153000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 97000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 186000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 488000.00
minorityInterest 0.00
netIncome 449000.00
sellingGeneralAdministrative 303000.00
sellingAndMarketingExpenses 250000.00
grossProfit 1213000.00
reconciledDepreciation 44000.00
ebit 488000.00
ebitda 532000.00
depreciationAndAmortization 44000.00
nonOperatingIncomeNetOther 14000.00
operatingIncome 474000.00
otherOperatingExpenses 2550000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39000.00
totalRevenue 3024000.00
totalOperatingExpenses 739000.00
costOfRevenue 1811000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 449000.00
netIncomeApplicableToCommonShares 449000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 202000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 417000.00
minorityInterest 0.00
netIncome 408000.00
sellingGeneralAdministrative 433000.00
sellingAndMarketingExpenses 239000.00
grossProfit 1293000.00
reconciledDepreciation 42000.00
ebit 419000.00
ebitda 461000.00
depreciationAndAmortization 42000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome 419000.00
otherOperatingExpenses 2753000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000.00
totalRevenue 3172000.00
totalOperatingExpenses 874000.00
costOfRevenue 1879000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 408000.00
netIncomeApplicableToCommonShares 408000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-13
currency_symbol USD
researchDevelopment 186000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 171000.00
minorityInterest 0.00
netIncome 170000.00
sellingGeneralAdministrative 449000.00
sellingAndMarketingExpenses 275000.00
grossProfit 1106000.00
reconciledDepreciation 39000.00
ebit 171000.00
ebitda 210000.00
depreciationAndAmortization 39000.00
operatingIncome 196000.00
otherOperatingExpenses 2782000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 2978000.00
totalOperatingExpenses 910000.00
costOfRevenue 1872000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 170000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
researchDevelopment 132000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 215000.00
minorityInterest 0.00
netIncome 213000.00
sellingGeneralAdministrative 402000.00
sellingAndMarketingExpenses 273000.00
grossProfit 972000.00
reconciledDepreciation 52000.00
ebit 165000.00
ebitda 217000.00
depreciationAndAmortization 52000.00
operatingIncome 165000.00
otherOperatingExpenses 2907000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 3072000.00
totalOperatingExpenses 807000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 213000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 161000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 303000.00
minorityInterest 0.00
netIncome 303000.00
sellingGeneralAdministrative 354000.00
sellingAndMarketingExpenses 253000.00
grossProfit 1150000.00
reconciledDepreciation 8000.00
ebit 382000.00
ebitda 390000.00
depreciationAndAmortization 8000.00
operatingIncome 382000.00
otherOperatingExpenses 2804000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3186000.00
totalOperatingExpenses 768000.00
costOfRevenue 2036000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 303000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
researchDevelopment 96000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103000.00
minorityInterest 0.00
netIncome 103000.00
sellingGeneralAdministrative 363000.00
sellingAndMarketingExpenses 290000.00
grossProfit 869000.00
reconciledDepreciation 13000.00
ebit 120000.00
ebitda 133000.00
depreciationAndAmortization 13000.00
operatingIncome 120000.00
otherOperatingExpenses 2051000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2171000.00
totalOperatingExpenses 749000.00
costOfRevenue 1302000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 103000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
researchDevelopment 172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37000.00
minorityInterest 0.00
netIncome -132000.00
sellingGeneralAdministrative 367000.00
sellingAndMarketingExpenses 314000.00
grossProfit 681000.00
reconciledDepreciation 17000.00
ebit -172000.00
ebitda -155000.00
depreciationAndAmortization 17000.00
operatingIncome -172000.00
otherOperatingExpenses 2139000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 1967000.00
totalOperatingExpenses 853000.00
costOfRevenue 1286000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
researchDevelopment 151000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37000.00
minorityInterest 0.00
netIncome 6000.00
sellingGeneralAdministrative 389000.00
sellingAndMarketingExpenses 312000.00
grossProfit 858000.00
reconciledDepreciation 41000.00
ebit 37000.00
ebitda 78000.00
depreciationAndAmortization 41000.00
operatingIncome 6000.00
otherOperatingExpenses 2429000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 2435000.00
totalOperatingExpenses 852000.00
costOfRevenue 1577000.00
totalOtherIncomeExpenseNet -31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 136000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -205000.00
minorityInterest 0.00
netIncome -205000.00
sellingGeneralAdministrative 357000.00
sellingAndMarketingExpenses 250000.00
grossProfit 512000.00
reconciledDepreciation -8000.00
ebit -231000.00
ebitda -239000.00
depreciationAndAmortization -8000.00
operatingIncome -231000.00
otherOperatingExpenses 1939000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1708000.00
totalOperatingExpenses 743000.00
costOfRevenue 1196000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
researchDevelopment 133000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -118000.00
minorityInterest 0.00
netIncome -118000.00
sellingGeneralAdministrative 331000.00
sellingAndMarketingExpenses 265000.00
grossProfit 710000.00
reconciledDepreciation 38000.00
ebit -19000.00
ebitda 19000.00
depreciationAndAmortization 38000.00
operatingIncome -19000.00
otherOperatingExpenses 2114000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2095000.00
totalOperatingExpenses 729000.00
costOfRevenue 1385000.00
totalOtherIncomeExpenseNet 99000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -169000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-14
currency_symbol USD
researchDevelopment 136000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 114000.00
minorityInterest 0.00
netIncome 169000.00
sellingGeneralAdministrative 334000.00
sellingAndMarketingExpenses 319000.00
grossProfit 931000.00
reconciledDepreciation 26000.00
ebit 142000.00
ebitda 168000.00
depreciationAndAmortization 26000.00
operatingIncome 142000.00
otherOperatingExpenses 2279000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2421000.00
totalOperatingExpenses 789000.00
costOfRevenue 1490000.00
totalOtherIncomeExpenseNet 97000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 169000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
researchDevelopment 162000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 114000.00
minorityInterest 0.00
netIncome 142000.00
sellingGeneralAdministrative 565000.00
grossProfit 776000.00
reconciledDepreciation 25000.00
ebit 49000.00
ebitda 74000.00
depreciationAndAmortization 25000.00
operatingIncome 49000.00
otherOperatingExpenses 2510000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2559000.00
totalOperatingExpenses 727000.00
costOfRevenue 1783000.00
totalOtherIncomeExpenseNet -65000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 142000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 158000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 362000.00
minorityInterest 0.00
netIncome 362000.00
sellingGeneralAdministrative 606000.00
grossProfit 1064000.00
reconciledDepreciation 23000.00
ebit 300000.00
ebitda 323000.00
depreciationAndAmortization 23000.00
operatingIncome 300000.00
otherOperatingExpenses 2525000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2825000.00
totalOperatingExpenses 764000.00
costOfRevenue 1761000.00
totalOtherIncomeExpenseNet -62000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 362000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 142000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 215000.00
minorityInterest 0.00
netIncome 215000.00
sellingGeneralAdministrative 511000.00
grossProfit 859000.00
reconciledDepreciation 21000.00
ebit 206000.00
ebitda 227000.00
depreciationAndAmortization 21000.00
operatingIncome 206000.00
otherOperatingExpenses 3141000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3347000.00
totalOperatingExpenses 653000.00
costOfRevenue 2488000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 215000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 160000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237000.00
minorityInterest 0.00
netIncome -161000.00
sellingGeneralAdministrative 829000.00
grossProfit 824000.00
reconciledDepreciation 25000.00
ebit -165000.00
ebitda -140000.00
depreciationAndAmortization 25000.00
operatingIncome -165000.00
otherOperatingExpenses 3334000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 3169000.00
totalOperatingExpenses 989000.00
costOfRevenue 2345000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 141000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 237000.00
minorityInterest 0.00
netIncome 235000.00
sellingGeneralAdministrative 631000.00
grossProfit 978000.00
reconciledDepreciation 24000.00
ebit 237000.00
ebitda 261000.00
depreciationAndAmortization 24000.00
operatingIncome 206000.00
otherOperatingExpenses 3645000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 3851000.00
totalOperatingExpenses 772000.00
costOfRevenue 2873000.00
totalOtherIncomeExpenseNet -31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 235000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-15
currency_symbol USD
researchDevelopment 185000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29000.00
minorityInterest 0.00
netIncome 41000.00
sellingGeneralAdministrative 583000.00
grossProfit 790000.00
reconciledDepreciation 24000.00
ebit 29000.00
ebitda 53000.00
depreciationAndAmortization 24000.00
operatingIncome 22000.00
otherOperatingExpenses 3006000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 3028000.00
totalOperatingExpenses 768000.00
costOfRevenue 2238000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-15
currency_symbol USD
researchDevelopment 181000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -187000.00
minorityInterest 0.00
netIncome -196000.00
sellingGeneralAdministrative 583000.00
grossProfit 564000.00
reconciledDepreciation 15000.00
ebit -187000.00
ebitda -172000.00
depreciationAndAmortization 15000.00
operatingIncome -200000.00
otherOperatingExpenses 2736000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9000.00
totalRevenue 2536000.00
totalOperatingExpenses 764000.00
costOfRevenue 1972000.00
totalOtherIncomeExpenseNet -13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -41000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 181000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41000.00
minorityInterest 0.00
netIncome 2000.00
sellingGeneralAdministrative 577000.00
grossProfit 731000.00
reconciledDepreciation 18000.00
ebit -27000.00
ebitda -9000.00
depreciationAndAmortization 18000.00
operatingIncome -27000.00
otherOperatingExpenses 3213000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3186000.00
totalOperatingExpenses 758000.00
costOfRevenue 2455000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 181000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2000.00
minorityInterest 0.00
netIncome 2000.00
sellingGeneralAdministrative 577000.00
grossProfit 731000.00
reconciledDepreciation 18000.00
ebit -27000.00
ebitda -9000.00
depreciationAndAmortization 18000.00
operatingIncome -27000.00
otherOperatingExpenses 3213000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3186000.00
totalOperatingExpenses 758000.00
costOfRevenue 2455000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-15
currency_symbol USD
researchDevelopment 172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75000.00
minorityInterest 0.00
netIncome 75000.00
sellingGeneralAdministrative 659000.00
grossProfit 908000.00
reconciledDepreciation 18000.00
ebit 77000.00
ebitda 95000.00
depreciationAndAmortization 18000.00
operatingIncome 77000.00
otherOperatingExpenses 3327000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3404000.00
totalOperatingExpenses 831000.00
costOfRevenue 2496000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
researchDevelopment 172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17000.00
minorityInterest 0.00
netIncome 17000.00
sellingGeneralAdministrative 661000.00
grossProfit 861000.00
reconciledDepreciation 19000.00
ebit 28000.00
ebitda 47000.00
depreciationAndAmortization 19000.00
operatingIncome 28000.00
otherOperatingExpenses 3305000.00
interestExpense 11000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3333000.00
totalOperatingExpenses 833000.00
costOfRevenue 2472000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
researchDevelopment 138000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37000.00
minorityInterest 0.00
netIncome 37000.00
sellingGeneralAdministrative 606000.00
grossProfit 782000.00
reconciledDepreciation 20000.00
ebit 38000.00
ebitda 58000.00
depreciationAndAmortization 20000.00
operatingIncome 38000.00
otherOperatingExpenses 2670000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2708000.00
totalOperatingExpenses 744000.00
costOfRevenue 1926000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 210000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186000.00
minorityInterest 0.00
netIncome 186000.00
sellingGeneralAdministrative 625000.00
grossProfit 1022000.00
reconciledDepreciation 39000.00
ebit 187000.00
ebitda 226000.00
depreciationAndAmortization 39000.00
operatingIncome 187000.00
otherOperatingExpenses 3482000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3669000.00
totalOperatingExpenses 835000.00
costOfRevenue 2647000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 186000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 151000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112000.00
minorityInterest 0.00
netIncome 112000.00
sellingGeneralAdministrative 587000.00
grossProfit 849000.00
reconciledDepreciation 18000.00
ebit 111000.00
ebitda 129000.00
depreciationAndAmortization 18000.00
operatingIncome 111000.00
otherOperatingExpenses 2858000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2969000.00
totalOperatingExpenses 738000.00
costOfRevenue 2120000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 98000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -89000.00
minorityInterest 0.00
netIncome -89000.00
sellingGeneralAdministrative 553000.00
grossProfit 639000.00
reconciledDepreciation 24000.00
ebit -89000.00
ebitda -65000.00
depreciationAndAmortization 24000.00
operatingIncome -89000.00
otherOperatingExpenses 2372000.00
interestExpense 77000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2283000.00
totalOperatingExpenses 728000.00
costOfRevenue 1644000.00
totalOtherIncomeExpenseNet 56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
researchDevelopment 175000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -467000.00
minorityInterest 0.00
netIncome -442000.00
sellingGeneralAdministrative 716000.00
grossProfit 368000.00
reconciledDepreciation 37000.00
ebit -523000.00
ebitda -486000.00
depreciationAndAmortization 37000.00
operatingIncome -523000.00
otherOperatingExpenses 3078000.00
interestExpense 11000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2555000.00
totalOperatingExpenses 891000.00
costOfRevenue 2187000.00
totalOtherIncomeExpenseNet -56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 175000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -467000.00
minorityInterest 0.00
netIncome -442000.00
sellingGeneralAdministrative 716000.00
grossProfit 368000.00
reconciledDepreciation 37000.00
ebit -523000.00
ebitda -486000.00
depreciationAndAmortization 37000.00
operatingIncome -523000.00
otherOperatingExpenses 3078000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2555000.00
totalOperatingExpenses 891000.00
costOfRevenue 2187000.00
totalOtherIncomeExpenseNet 56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 157000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -230000.00
minorityInterest 0.00
netIncome -230000.00
sellingGeneralAdministrative 581000.00
grossProfit 521000.00
reconciledDepreciation 29000.00
ebit -217000.00
ebitda -188000.00
depreciationAndAmortization 29000.00
operatingIncome -217000.00
otherOperatingExpenses 2407000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2190000.00
totalOperatingExpenses 738000.00
costOfRevenue 1669000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 155000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -251000.00
minorityInterest 0.00
netIncome -251000.00
sellingGeneralAdministrative 594000.00
grossProfit 528000.00
reconciledDepreciation 25000.00
ebit -221000.00
ebitda -196000.00
depreciationAndAmortization 25000.00
operatingIncome -221000.00
otherOperatingExpenses 2360000.00
interestExpense 30000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2139000.00
totalOperatingExpenses 749000.00
costOfRevenue 1611000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 137000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -252000.00
minorityInterest 0.00
netIncome -252000.00
sellingGeneralAdministrative 583000.00
grossProfit 436000.00
reconciledDepreciation 25000.00
ebit -284000.00
ebitda -259000.00
depreciationAndAmortization 25000.00
operatingIncome -284000.00
otherOperatingExpenses 2113000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1829000.00
totalOperatingExpenses 720000.00
costOfRevenue 1393000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 174000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -393000.00
minorityInterest 0.00
netIncome -389000.00
sellingGeneralAdministrative 772000.00
grossProfit 540000.00
reconciledDepreciation 29000.00
ebit -393000.00
ebitda -364000.00
depreciationAndAmortization 29000.00
operatingIncome -406000.00
otherOperatingExpenses 2437000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4000.00
totalRevenue 2031000.00
totalOperatingExpenses 946000.00
costOfRevenue 1491000.00
totalOtherIncomeExpenseNet -13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 111000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -241000.00
minorityInterest 0.00
netIncome -194000.00
sellingGeneralAdministrative 565000.00
grossProfit 430000.00
reconciledDepreciation 31000.00
ebit -241000.00
ebitda -210000.00
depreciationAndAmortization 31000.00
operatingIncome -246000.00
otherOperatingExpenses 1855000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -47000.00
totalRevenue 1609000.00
totalOperatingExpenses 676000.00
costOfRevenue 1179000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
researchDevelopment 128000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -283000.00
minorityInterest 0.00
netIncome -265000.00
sellingGeneralAdministrative 596000.00
grossProfit 430000.00
reconciledDepreciation 34000.00
ebit -283000.00
ebitda -249000.00
depreciationAndAmortization 34000.00
operatingIncome -294000.00
otherOperatingExpenses 1890000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -18000.00
totalRevenue 1596000.00
totalOperatingExpenses 724000.00
costOfRevenue 1166000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-04-30
currency_symbol USD
researchDevelopment 148800.00
effectOfAccountingCharges 0.00
incomeBeforeTax -203352.00
minorityInterest 0.00
netIncome 375849.00
sellingGeneralAdministrative 615047.00
grossProfit 566222.00
reconciledDepreciation 81160.00
ebit -203352.00
ebitda -122192.00
depreciationAndAmortization 81160.00
operatingIncome -197625.00
otherOperatingExpenses 2201222.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -579201.00
totalRevenue 2003597.00
totalOperatingExpenses 763847.00
costOfRevenue 1437375.00
totalOtherIncomeExpenseNet 5727.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 148800.00
effectOfAccountingCharges 0.00
incomeBeforeTax -203352.00
minorityInterest 0.00
netIncome 375849.00
sellingGeneralAdministrative 615047.00
grossProfit 566222.00
reconciledDepreciation 81160.00
ebit -197625.00
ebitda -116465.00
depreciationAndAmortization 81160.00
operatingIncome -197625.00
otherOperatingExpenses 2201222.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -579201.00
totalRevenue 2003597.00
totalOperatingExpenses 763847.00
costOfRevenue 1437375.00
totalOtherIncomeExpenseNet -5727.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 376000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 227391.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113900.00
minorityInterest 0.00
netIncome 104415.00
sellingGeneralAdministrative 581443.00
grossProfit 642327.00
reconciledDepreciation 57560.00
ebit 113900.00
ebitda 171460.00
depreciationAndAmortization 57560.00
operatingIncome -166507.00
otherOperatingExpenses 2396961.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9485.00
totalRevenue 2230454.00
totalOperatingExpenses 808834.00
costOfRevenue 1588127.00
totalOtherIncomeExpenseNet -280407.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 104000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 183383.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19656.00
minorityInterest 0.00
netIncome 5610.00
sellingGeneralAdministrative 547550.00
grossProfit 720866.00
reconciledDepreciation 73707.00
ebit 25562.00
ebitda 99269.00
depreciationAndAmortization 73707.00
operatingIncome -10067.00
otherOperatingExpenses 2368167.00
interestExpense 5906.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14046.00
totalRevenue 2358100.00
totalOperatingExpenses 730933.00
costOfRevenue 1637234.00
totalOtherIncomeExpenseNet -29723.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6000.00
2002-03-31
date 2002-03-31
filing_date 2002-06-20
currency_symbol USD
researchDevelopment 212350.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134987.00
minorityInterest 0.00
netIncome 149104.00
sellingGeneralAdministrative 809690.00
grossProfit 1173318.00
reconciledDepreciation 159335.00
ebit 147558.00
ebitda 306893.00
depreciationAndAmortization 159335.00
operatingIncome 151278.00
otherOperatingExpenses 2080741.00
interestExpense 12571.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14117.00
totalRevenue 2232019.00
totalOperatingExpenses 1022040.00
costOfRevenue 1058701.00
totalOtherIncomeExpenseNet 16291.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 212350.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134987.00
minorityInterest 0.00
netIncome 149104.00
sellingGeneralAdministrative 809690.00
grossProfit 1173318.00
reconciledDepreciation 159335.00
ebit 151278.00
ebitda 310613.00
depreciationAndAmortization 159335.00
operatingIncome 151278.00
otherOperatingExpenses 2080741.00
interestExpense 12571.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14117.00
totalRevenue 2232019.00
totalOperatingExpenses 1022040.00
costOfRevenue 1058701.00
totalOtherIncomeExpenseNet -4664.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 149000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 222446.00
effectOfAccountingCharges 0.00
incomeBeforeTax -834939.00
minorityInterest 0.00
netIncome -867939.00
sellingGeneralAdministrative 782113.00
grossProfit 186742.00
reconciledDepreciation 74827.00
ebit -815848.00
ebitda -741021.00
depreciationAndAmortization 74827.00
operatingIncome -817817.00
otherOperatingExpenses 3166560.00
interestExpense 19091.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33000.00
totalRevenue 2348743.00
totalOperatingExpenses 1004559.00
costOfRevenue 2162001.00
totalOtherIncomeExpenseNet 17122.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 313729.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5628858.00
minorityInterest 0.00
netIncome -5540858.00
sellingGeneralAdministrative 1680438.00
grossProfit -3597284.00
reconciledDepreciation 89308.00
ebit -5611472.00
ebitda -5522164.00
depreciationAndAmortization 89308.00
operatingIncome -5591451.00
otherOperatingExpenses 8081199.00
interestExpense 17386.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -88000.00
totalRevenue 2489748.00
totalOperatingExpenses 1994167.00
costOfRevenue 6087032.00
totalOtherIncomeExpenseNet 37407.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 317347.00
effectOfAccountingCharges 0.00
incomeBeforeTax -413027.00
minorityInterest 0.00
netIncome -930884.00
sellingGeneralAdministrative 715531.00
grossProfit 754378.00
reconciledDepreciation 127282.00
ebit -548471.00
ebitda -421189.00
depreciationAndAmortization 127282.00
operatingIncome -405782.00
otherOperatingExpenses 3665129.00
interestExpense 14413.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 368000.00
totalRevenue 3259347.00
totalOperatingExpenses 1160160.00
costOfRevenue 2504969.00
totalOtherIncomeExpenseNet 7245.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 297803.00
effectOfAccountingCharges 0.00
incomeBeforeTax -237508.00
minorityInterest 0.00
netIncome 196736.00
sellingGeneralAdministrative 669332.00
grossProfit 782224.00
reconciledDepreciation 64613.00
ebit 101069.00
ebitda 165682.00
depreciationAndAmortization 64613.00
operatingIncome -249524.00
otherOperatingExpenses 4488134.00
interestExpense 15733.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -111400.00
totalRevenue 4238610.00
totalOperatingExpenses 1031748.00
costOfRevenue 3456386.00
totalOtherIncomeExpenseNet -12016.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -20000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-16
currency_symbol USD
researchDevelopment 318300.00
effectOfAccountingCharges 0.00
incomeBeforeTax 199302.00
minorityInterest 0.00
netIncome 29981.00
sellingGeneralAdministrative 897164.00
grossProfit 1648779.00
reconciledDepreciation 216428.00
ebit 139856.00
ebitda 356284.00
depreciationAndAmortization 216428.00
operatingIncome 216887.00
otherOperatingExpenses 4901525.00
interestExpense 24475.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85400.00
totalRevenue 5118412.00
totalOperatingExpenses 1431892.00
costOfRevenue 3469633.00
totalOtherIncomeExpenseNet 17585.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 267120.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46046.00
minorityInterest 0.00
netIncome -164719.00
sellingGeneralAdministrative 910219.00
grossProfit 1342859.00
reconciledDepreciation 93496.00
ebit -134719.00
ebitda -41223.00
depreciationAndAmortization 93496.00
operatingIncome 72024.00
otherOperatingExpenses 4215409.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30000.00
totalRevenue 4287433.00
totalOperatingExpenses 1270835.00
costOfRevenue 2944574.00
totalOtherIncomeExpenseNet 25978.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 282792.00
effectOfAccountingCharges 0.00
incomeBeforeTax 191327.00
minorityInterest 0.00
netIncome 91327.00
sellingGeneralAdministrative 767110.00
grossProfit 1361414.00
reconciledDepreciation 101450.00
ebit 216218.00
ebitda 317668.00
depreciationAndAmortization 101450.00
operatingIncome 210062.00
otherOperatingExpenses 4028213.00
interestExpense 24891.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 4238275.00
totalOperatingExpenses 1151352.00
costOfRevenue 2876861.00
totalOtherIncomeExpenseNet 18735.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 91000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
researchDevelopment 152690.00
sellingGeneralAdministrative 803493.00
grossProfit 1177539.00
reconciledDepreciation 100691.00
ebit 120665.00
ebitda 221356.00
depreciationAndAmortization 100691.00
operatingIncome 120665.00
otherOperatingExpenses 3233353.00
incomeTaxExpense 23000.00
totalRevenue 3354018.00
totalOperatingExpenses 1056874.00
costOfRevenue 2176479.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 700000.00
grossProfit 1600000.00
ebit 200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense 100000.00
totalRevenue 4400000.00
totalOperatingExpenses 1400000.00
costOfRevenue 2800000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 700000.00
grossProfit 1000000.00
ebit 200000.00
ebitda 200000.00
operatingIncome 100000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense 100000.00
totalRevenue 4300000.00
totalOperatingExpenses 900000.00
costOfRevenue 3300000.00
totalOtherIncomeExpenseNet -100000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-30
currency_symbol USD
researchDevelopment 600000.00
incomeBeforeTax -1500000.00
netIncome -1000000.00
sellingGeneralAdministrative 900000.00
grossProfit 200000.00
reconciledDepreciation 100000.00
ebit -1500000.00
ebitda -1400000.00
depreciationAndAmortization 100000.00
operatingIncome -1400000.00
otherOperatingExpenses 5800000.00
interestExpense 100000.00
incomeTaxExpense -500000.00
totalRevenue 4400000.00
totalOperatingExpenses 1600000.00
costOfRevenue 4200000.00
totalOtherIncomeExpenseNet 100000.00
1998-12-31
date 1998-12-31
currency_symbol USD
researchDevelopment 600000.00
incomeBeforeTax -1500000.00
netIncome -1000000.00
sellingGeneralAdministrative 900000.00
grossProfit 200000.00
reconciledDepreciation 100000.00
ebit -1400000.00
ebitda -1300000.00
depreciationAndAmortization 100000.00
operatingIncome -1400000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense -500000.00
totalRevenue 4400000.00
totalOperatingExpenses 1600000.00
costOfRevenue 4200000.00
totalOtherIncomeExpenseNet -100000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 800000.00
grossProfit 1400000.00
reconciledDepreciation 100000.00
ebit 300000.00
ebitda 400000.00
depreciationAndAmortization 100000.00
operatingIncome 300000.00
otherOperatingExpenses 4400000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 4700000.00
totalOperatingExpenses 1100000.00
costOfRevenue 3300000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
researchDevelopment 300000.00
sellingGeneralAdministrative 800000.00
grossProfit 1200000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
otherOperatingExpenses 4600000.00
incomeTaxExpense -100000.00
totalRevenue 4600000.00
totalOperatingExpenses 1200000.00
costOfRevenue 3400000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 600000.00
netIncome 300000.00
sellingGeneralAdministrative 700000.00
grossProfit 1700000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 4500000.00
incomeTaxExpense 300000.00
totalRevenue 5100000.00
totalOperatingExpenses 1100000.00
costOfRevenue 3400000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 700000.00
netIncome 400000.00
sellingGeneralAdministrative 500000.00
grossProfit 1600000.00
reconciledDepreciation 100000.00
ebit 700000.00
ebitda 800000.00
depreciationAndAmortization 100000.00
operatingIncome 700000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense 300000.00
totalRevenue 4900000.00
totalOperatingExpenses 900000.00
costOfRevenue 3300000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 600000.00
netIncome 400000.00
sellingGeneralAdministrative 400000.00
grossProfit 1300000.00
ebit 600000.00
ebitda 600000.00
operatingIncome 700000.00
otherOperatingExpenses 4500000.00
incomeTaxExpense 200000.00
totalRevenue 5200000.00
totalOperatingExpenses 600000.00
costOfRevenue 3900000.00
totalOtherIncomeExpenseNet 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 600000.00
netIncome 400000.00
sellingGeneralAdministrative 400000.00
grossProfit 1200000.00
ebit 600000.00
ebitda 600000.00
operatingIncome 500000.00
otherOperatingExpenses 4500000.00
incomeTaxExpense 200000.00
totalRevenue 5000000.00
totalOperatingExpenses 700000.00
costOfRevenue 3800000.00
totalOtherIncomeExpenseNet -100000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 400000.00
netIncome 200000.00
sellingGeneralAdministrative 300000.00
grossProfit 1000000.00
ebit 400000.00
ebitda 400000.00
operatingIncome 500000.00
otherOperatingExpenses 3300000.00
incomeTaxExpense 200000.00
totalRevenue 3800000.00
totalOperatingExpenses 500000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 100000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-04-15
currency_symbol USD
researchDevelopment 1848866.00
incomeBeforeTax -33413671.00
minorityInterest 821647.00
netIncome -32728629.00
sellingGeneralAdministrative 12526855.00
sellingAndMarketingExpenses 1177321.00
grossProfit 7514536.00
reconciledDepreciation 587185.00
ebit -23056015.00
ebitda -22664418.00
depreciationAndAmortization 391597.00
operatingIncome -6033473.00
otherOperatingExpenses 29904750.00
interestExpense 0.00
taxProvision -23794.00
interestIncome 104869.00
netInterestIncome -9543951.00
extraordinaryItems 661250.00
nonRecurring -2000000.00
incomeTaxExpense 23794.00
totalRevenue 23871277.00
totalOperatingExpenses 13548009.00
costOfRevenue 16356741.00
totalOtherIncomeExpenseNet 27380198.00
discontinuedOperations 661248.00
netIncomeFromContinuingOps -33389877.00
netIncomeApplicableToCommonShares -32746250.00
preferredStockAndOtherAdjustments 17621.00
2019-12-31
date 2019-12-31
filing_date 2020-05-29
currency_symbol USD
researchDevelopment 1861103.00
incomeBeforeTax -33054121.00
minorityInterest -32416.00
netIncome -32913412.00
sellingGeneralAdministrative 19670995.00
sellingAndMarketingExpenses 1631809.00
grossProfit 6059348.00
reconciledDepreciation 4490144.00
ebit -25759059.00
ebitda -21268915.00
depreciationAndAmortization 4490144.00
nonOperatingIncomeNetOther -437423.00
operatingIncome -21104559.00
otherOperatingExpenses 47616199.00
interestExpense 0.00
taxProvision -108293.00
interestIncome 3351226.00
netInterestIncome -3911420.00
extraordinaryItems -2244670.00
nonRecurring 9842753.00
incomeTaxExpense -108293.00
totalRevenue 26511640.00
totalOperatingExpenses 27163907.00
costOfRevenue 20452292.00
totalOtherIncomeExpenseNet 11949562.00
discontinuedOperations 661248.00
netIncomeFromContinuingOps -32945828.00
netIncomeApplicableToCommonShares -32929350.00
preferredStockAndOtherAdjustments 15938.00
2018-12-31
date 2018-12-31
filing_date 2019-04-16
currency_symbol USD
researchDevelopment 1430538.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33058800.00
minorityInterest 40658.00
netIncome -32233881.00
sellingGeneralAdministrative 19842378.00
sellingAndMarketingExpenses 3010790.00
grossProfit 5379561.00
reconciledDepreciation 2906905.00
ebit -18857136.00
ebitda -15950231.00
depreciationAndAmortization 2906905.00
operatingIncome -18904145.00
otherOperatingExpenses 46058364.00
interestExpense 0.00
taxProvision -76600.00
interestIncome 13453340.00
netInterestIncome -13453344.00
extraordinaryItems 0.00
nonRecurring 700000.00
otherItems 0.00
incomeTaxExpense -76599.00
totalRevenue 27154219.00
totalOperatingExpenses 24283706.00
costOfRevenue 21774658.00
totalOtherIncomeExpenseNet 14154655.00
discontinuedOperations 661248.00
netIncomeFromContinuingOps -32982201.00
netIncomeApplicableToCommonShares -32341930.00
preferredStockAndOtherAdjustments 108049.00
2017-12-31
date 2017-12-31
filing_date 2018-04-17
currency_symbol USD
researchDevelopment 1120000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10973000.00
minorityInterest 279000.00
netIncome -10616000.00
sellingGeneralAdministrative 6992000.00
sellingAndMarketingExpenses 1721000.00
grossProfit 3850000.00
reconciledDepreciation 255000.00
ebit -10694000.00
ebitda -10439000.00
depreciationAndAmortization 255000.00
operatingIncome -5983000.00
otherOperatingExpenses 16158000.00
interestExpense 0.00
taxProvision -78000.00
interestIncome 4990000.00
netInterestIncome -4990000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -78000.00
totalRevenue 10175000.00
totalOperatingExpenses 9833000.00
costOfRevenue 6325000.00
totalOtherIncomeExpenseNet 4990000.00
discontinuedOperations 661248.00
netIncomeFromContinuingOps -11051000.00
netIncomeApplicableToCommonShares -11254000.00
preferredStockAndOtherAdjustments 638000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-10
currency_symbol USD
researchDevelopment 709000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1142000.00
minorityInterest 780737.00
netIncome -1122000.00
sellingGeneralAdministrative 2300000.00
sellingAndMarketingExpenses 916000.00
grossProfit 2706000.00
ebit -1142000.00
ebitda -981000.00
depreciationAndAmortization 161000.00
nonOperatingIncomeNetOther 77000.00
operatingIncome -1219000.00
otherOperatingExpenses 8815000.00
interestExpense 0.00
taxProvision -20000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20000.00
totalRevenue 7596000.00
totalOperatingExpenses 3925000.00
costOfRevenue 4890000.00
totalOtherIncomeExpenseNet -77000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1122000.00
netIncomeApplicableToCommonShares -1122000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 894000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1097000.00
minorityInterest 780737.00
netIncome -1096000.00
sellingGeneralAdministrative 1627000.00
sellingAndMarketingExpenses 1195000.00
grossProfit 2713000.00
ebit -1097000.00
ebitda -883000.00
depreciationAndAmortization 214000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome -1003000.00
otherOperatingExpenses 8769000.00
interestExpense 0.00
taxProvision -1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 7766000.00
totalOperatingExpenses 3716000.00
costOfRevenue 5053000.00
totalOtherIncomeExpenseNet 94000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1096000.00
netIncomeApplicableToCommonShares -1096000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
researchDevelopment 816000.00
incomeBeforeTax -657000.00
minorityInterest 781000.00
netIncome -658000.00
sellingGeneralAdministrative 1755000.00
sellingAndMarketingExpenses 1258000.00
grossProfit 3287000.00
ebit -657000.00
ebitda -412000.00
depreciationAndAmortization 245000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome -542000.00
otherOperatingExpenses 9564000.00
interestExpense 0.00
taxProvision 1000.00
incomeTaxExpense 1000.00
totalRevenue 9022000.00
totalOperatingExpenses 3829000.00
costOfRevenue 5735000.00
totalOtherIncomeExpenseNet 115000.00
netIncomeFromContinuingOps -658000.00
netIncomeApplicableToCommonShares -658000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-28
currency_symbol USD
researchDevelopment 768000.00
incomeBeforeTax -629000.00
netIncome -632000.00
sellingGeneralAdministrative 1656000.00
sellingAndMarketingExpenses 1062000.00
grossProfit 3169000.00
ebit -629000.00
ebitda -423000.00
depreciationAndAmortization 206000.00
operatingIncome -317000.00
otherOperatingExpenses 9087000.00
interestExpense 0.00
nonRecurring 312000.00
incomeTaxExpense 3000.00
totalRevenue 8770000.00
totalOperatingExpenses 3486000.00
costOfRevenue 5601000.00
totalOtherIncomeExpenseNet 312000.00
netIncomeFromContinuingOps -632000.00
netIncomeApplicableToCommonShares -632000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 704000.00
incomeBeforeTax -327000.00
netIncome -329000.00
sellingGeneralAdministrative 1784000.00
sellingAndMarketingExpenses 1067000.00
grossProfit 3461000.00
ebit -327000.00
ebitda -119000.00
depreciationAndAmortization 208000.00
nonOperatingIncomeNetOther -233000.00
operatingIncome -94000.00
otherOperatingExpenses 8683000.00
interestExpense 0.00
incomeTaxExpense 2000.00
totalRevenue 8589000.00
totalOperatingExpenses 3555000.00
costOfRevenue 5128000.00
totalOtherIncomeExpenseNet 233000.00
netIncomeFromContinuingOps -329000.00
netIncomeApplicableToCommonShares -329000.00
2011-12-31
date 2011-12-31
filing_date 2012-04-03
currency_symbol USD
researchDevelopment 749000.00
incomeBeforeTax 1165000.00
netIncome 1124000.00
sellingGeneralAdministrative 1601000.00
sellingAndMarketingExpenses 1009000.00
grossProfit 4516000.00
ebit 1165000.00
ebitda 1334000.00
depreciationAndAmortization 169000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 1157000.00
otherOperatingExpenses 10074000.00
interestExpense 0.00
incomeTaxExpense 41000.00
totalRevenue 11231000.00
totalOperatingExpenses 3359000.00
costOfRevenue 6715000.00
totalOtherIncomeExpenseNet -8000.00
netIncomeFromContinuingOps 1124000.00
netIncomeApplicableToCommonShares 1124000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-30
currency_symbol USD
researchDevelopment 561000.00
incomeBeforeTax 489000.00
netIncome 487000.00
sellingGeneralAdministrative 1486000.00
sellingAndMarketingExpenses 1130000.00
grossProfit 3672000.00
ebit 816000.00
ebitda 906000.00
depreciationAndAmortization 90000.00
operatingIncome 495000.00
otherOperatingExpenses 9901000.00
interestExpense 0.00
incomeTaxExpense 2000.00
totalRevenue 10396000.00
totalOperatingExpenses 3177000.00
costOfRevenue 6724000.00
totalOtherIncomeExpenseNet 6000.00
netIncomeApplicableToCommonShares 487000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-25
currency_symbol USD
researchDevelopment 556000.00
incomeBeforeTax -117000.00
netIncome -148000.00
sellingGeneralAdministrative 1411000.00
sellingAndMarketingExpenses 1146000.00
grossProfit 3011000.00
ebit -117000.00
ebitda -20000.00
depreciationAndAmortization 97000.00
operatingIncome -102000.00
otherOperatingExpenses 8761000.00
interestExpense 0.00
incomeTaxExpense 31000.00
totalRevenue 8659000.00
totalOperatingExpenses 3113000.00
costOfRevenue 5648000.00
totalOtherIncomeExpenseNet 15000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-30
currency_symbol USD
researchDevelopment 622000.00
incomeBeforeTax 530000.00
netIncome 558000.00
sellingGeneralAdministrative 1471000.00
sellingAndMarketingExpenses 1039000.00
grossProfit 3523000.00
ebit 530000.00
ebitda 624000.00
depreciationAndAmortization 94000.00
operatingIncome 391000.00
otherOperatingExpenses 11509000.00
interestExpense 0.00
incomeTaxExpense -28000.00
totalRevenue 11900000.00
totalOperatingExpenses 3132000.00
costOfRevenue 8377000.00
totalOtherIncomeExpenseNet -139000.00
netIncomeApplicableToCommonShares 558000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 728000.00
incomeBeforeTax 120000.00
netIncome 121000.00
sellingGeneralAdministrative 2326000.00
grossProfit 3107000.00
ebit 120000.00
ebitda 202000.00
depreciationAndAmortization 82000.00
operatingIncome 53000.00
otherOperatingExpenses 12104000.00
interestExpense 0.00
incomeTaxExpense -1000.00
totalRevenue 12157000.00
totalOperatingExpenses 3054000.00
costOfRevenue 9050000.00
totalOtherIncomeExpenseNet -67000.00
netIncomeApplicableToCommonShares 121000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 663000.00
incomeBeforeTax 131000.00
netIncome 131000.00
sellingGeneralAdministrative 2503000.00
grossProfit 3282000.00
ebit 116000.00
ebitda 191000.00
depreciationAndAmortization 75000.00
operatingIncome 116000.00
otherOperatingExpenses 12515000.00
interestExpense 0.00
totalRevenue 12631000.00
totalOperatingExpenses 3166000.00
costOfRevenue 9349000.00
netIncomeApplicableToCommonShares 131000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 584000.00
incomeBeforeTax 26000.00
netIncome 26000.00
sellingGeneralAdministrative 2421000.00
grossProfit 3119000.00
ebit 114000.00
ebitda 217000.00
depreciationAndAmortization 103000.00
operatingIncome 114000.00
otherOperatingExpenses 10742000.00
interestExpense 0.00
totalRevenue 10856000.00
totalOperatingExpenses 3005000.00
costOfRevenue 7737000.00
totalOtherIncomeExpenseNet 88000.00
netIncomeApplicableToCommonShares 26000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 624000.00
incomeBeforeTax -1200000.00
netIncome -1175000.00
sellingGeneralAdministrative 2474000.00
grossProfit 1853000.00
ebit -1200000.00
ebitda -1084000.00
depreciationAndAmortization 116000.00
operatingIncome -1245000.00
otherOperatingExpenses 9958000.00
interestExpense 0.00
incomeTaxExpense -25000.00
totalRevenue 8713000.00
totalOperatingExpenses 3098000.00
costOfRevenue 6860000.00
totalOtherIncomeExpenseNet -45000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 558000.00
incomeBeforeTax -1040000.00
netIncome -963000.00
sellingGeneralAdministrative 2502000.00
grossProfit 1995000.00
ebit -1040000.00
ebitda -909000.00
depreciationAndAmortization 131000.00
operatingIncome -1065000.00
otherOperatingExpenses 8434000.00
interestExpense 0.00
incomeTaxExpense -77000.00
totalRevenue 7369000.00
totalOperatingExpenses 3060000.00
costOfRevenue 5374000.00
totalOtherIncomeExpenseNet -25000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 749000.00
incomeBeforeTax -240000.00
netIncome 290000.00
sellingGeneralAdministrative 2242000.00
grossProfit 2465000.00
ebit -240000.00
ebitda 58000.00
depreciationAndAmortization 298000.00
operatingIncome -526000.00
otherOperatingExpenses 9301000.00
interestExpense 0.00
incomeTaxExpense -530000.00
totalRevenue 8775000.00
totalOperatingExpenses 2991000.00
costOfRevenue 6310000.00
totalOtherIncomeExpenseNet -286000.00
netIncomeApplicableToCommonShares 290000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 1065872.00
incomeBeforeTax -6741837.00
netIncome -7040720.00
sellingGeneralAdministrative 3123874.00
sellingAndMarketingExpenses 863898.00
grossProfit -1610128.00
ebit -6678376.00
ebitda -6227624.00
depreciationAndAmortization 450752.00
operatingIncome -6663772.00
otherOperatingExpenses 16993629.00
interestExpense 0.00
incomeTaxExpense 298883.00
totalRevenue 10329857.00
totalOperatingExpenses 5053644.00
costOfRevenue 11939985.00
totalOtherIncomeExpenseNet 78065.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 1166015.00
incomeBeforeTax 199167.00
netIncome 95167.00
sellingGeneralAdministrative 3243825.00
grossProfit 5135276.00
ebit 290159.00
ebitda 766146.00
depreciationAndAmortization 475987.00
operatingIncome 249449.00
otherOperatingExpenses 17633281.00
interestExpense 0.00
incomeTaxExpense 104000.00
totalRevenue 17882730.00
totalOperatingExpenses 4885827.00
costOfRevenue 12747454.00
totalOtherIncomeExpenseNet 50282.00
netIncomeApplicableToCommonShares 95000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
researchDevelopment 952690.00
incomeBeforeTax 150191.00
netIncome 27191.00
sellingGeneralAdministrative 2803493.00
grossProfit 4577539.00
ebit 150191.00
ebitda 650882.00
depreciationAndAmortization 500691.00
operatingIncome 320665.00
otherOperatingExpenses 15033353.00
interestExpense 0.00
incomeTaxExpense 123000.00
totalRevenue 15354018.00
totalOperatingExpenses 4256874.00
costOfRevenue 10776479.00
totalOtherIncomeExpenseNet 170474.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
researchDevelopment 1400000.00
incomeBeforeTax -900000.00
netIncome -600000.00
sellingGeneralAdministrative 3100000.00
grossProfit 4300000.00
ebit -700000.00
ebitda -300000.00
depreciationAndAmortization 400000.00
operatingIncome -600000.00
otherOperatingExpenses 19300000.00
interestExpense 0.00
incomeTaxExpense -300000.00
totalRevenue 18700000.00
totalOperatingExpenses 4900000.00
costOfRevenue 14400000.00
totalOtherIncomeExpenseNet 300000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
researchDevelopment 900000.00
incomeBeforeTax 2400000.00
netIncome 1400000.00
sellingGeneralAdministrative 1600000.00
grossProfit 5100000.00
ebit 2400000.00
ebitda 2600000.00
depreciationAndAmortization 200000.00
operatingIncome 2400000.00
otherOperatingExpenses 16500000.00
interestExpense 0.00
incomeTaxExpense 1000000.00
totalRevenue 18900000.00
totalOperatingExpenses 2700000.00
costOfRevenue 13800000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1200000.00
grossProfit 4000000.00
ebit 2100000.00
ebitda 2200000.00
depreciationAndAmortization 100000.00
operatingIncome 2000000.00
otherOperatingExpenses 11800000.00
interestExpense 0.00
incomeTaxExpense 700000.00
totalRevenue 13800000.00
totalOperatingExpenses 2000000.00
costOfRevenue 9800000.00
totalOtherIncomeExpenseNet 100000.00