Аналитика онлайн » ECPG

Logo

Encore Capital Group, Inc. занимается предоставлением решений по управлению долгом и взысканию задолженности для потребителей и владельцев недвижимости по широкому спектру финансовых активов. Он работает в следующих географических сегментах: США, Международный, Европа и другие. Компания была основана в апреле 1999 года и имеет штаб-квартиру в Сан-Диего, штат Калифорния.

General
Code ECPG
Type Common Stock
Name Encore Capital Group Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000F369C7
ISIN US2925541029
LEI 5493000UVC6H49CIH830
PrimaryTicker ECPG.US
CUSIP 55269B105
CIK 1084961
EmployerIdNumber 48-1090909
FiscalYearEnd December
IPODate 1999-06-30
InternationalDomestic Domestic
Sector Financial Services
Industry Mortgage Finance
GicSector Financials
GicGroup Financial Services
GicIndustry Consumer Finance
GicSubIndustry Consumer Finance
HomeCategory Domestic
IsDelisted Нет
Address 350 Camino De La Reina, San Diego, CA, United States, 92108
Phone 877 445 4581
WebURL https://www.encorecapital.com
FullTimeEmployees 6900
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 1195958528
MarketCapitalizationMln 1195.9585
EBITDA 276351008
PEGRatio 0.1478
WallStreetTargetPrice 54.33
BookValue 50.949
DividendShare 0
DividendYield 0.0242
EarningsShare -0.22
EPSEstimateCurrentYear 3.83
EPSEstimateNextYear 6.6
EPSEstimateNextQuarter 1.51
EPSEstimateCurrentQuarter 1.34
MostRecentQuarter 2023-09-30
ProfitMargin -0.0075
OperatingMarginTTM 0.2439
ReturnOnAssetsTTM 0.0314
ReturnOnEquityTTM -0.0074
RevenueTTM 1179288960
RevenuePerShareTTM 49.934
QuarterlyRevenueGrowthYOY 0.006
GrossProfitTTM 1398347000
DilutedEpsTTM -0.22
QuarterlyEarningsGrowthYOY -0.352

Financials / Income Statement / quarterly / net Income

76.08M
2021-12-31
175.75M
2022-03-31
60.44M
2022-06-30
31.49M
2022-09-30
-73.12M
2022-12-31
18.63M
2023-03-31
26.31M
2023-06-30
19.34M
2023-09-30

Financials / Income Statement / quarterly / ebitda

135.62M
2021-12-31
273.38M
2022-03-31
128.77M
2022-06-30
89.87M
2022-09-30
11.79M
2022-12-31
82.74M
2023-03-31
93.31M
2023-06-30
88.31M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

357.3M
2021-12-31
499.68M
2022-03-31
356.92M
2022-06-30
307.75M
2022-09-30
234M
2022-12-31
312.63M
2023-03-31
323.04M
2023-06-30
309.62M
2023-09-30

Earnings / History / epsActual

-3.11
2022-12-31
0.75
2023-03-31
1.08
2023-06-30
0.79
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 6.3573
PriceSalesTTM 0.9894
PriceBookMRQ 0.9733
EnterpriseValue 4189181952
EnterpriseValueRevenue 3.5074
EnterpriseValueEbitda 15.4133
SharesStats
SharesOutstanding 23528600
SharesFloat 23008850
PercentInsiders 3.055
PercentInstitutions 112.221
Technicals
Beta 1.465
52WeekHigh 58.46
52WeekLow 34.74
50DayMA 44.25
200DayMA 47.5674
SharesShort 2471554
SharesShortPriorMonth 2563196
ShortRatio 13.22
ShortPercent 0.1505
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
totalAssets 4760288000.00
intangibleAssets 18797000.00
totalLiab 3561505000.00
totalStockholderEquity 1198783000.00
otherCurrentLiab 190646000.00
commonStock 235000.00
capitalStock 235000.00
retainedEarnings 1319933000.00
goodWill 826010000.00
otherAssets 3687359000.00
cash 144711000.00
totalCurrentLiabilities 1463033000.00
netDebt 2969464000.00
shortTermDebt 1272387000.00
shortLongTermDebt 1272387000.00
shortLongTermDebtTotal 3114175000.00
otherStockholderEquity 8106000.00
totalCurrentAssets 238758000.00
longTermInvestments 3320544000.00
netReceivables 10239000.00
longTermDebt 1838362000.00
accumulatedOtherComprehensiveIncome -129491000.00
nonCurrrentAssetsOther 169501000.00
nonCurrentAssetsTotal 4521530000.00
capitalLeaseObligations 3426000.00
nonCurrentLiabilitiesOther 256684000.00
nonCurrentLiabilitiesTotal 2098472000.00
liabilitiesAndStockholdersEquity 4760288000.00
cashAndShortTermInvestments 144711000.00
propertyPlantAndEquipmentGross 170548000.00
propertyPlantAndEquipmentNet 170548000.00
netWorkingCapital -1224275000.00
netInvestedCapital 4309532000.00
commonStockSharesOutstanding 24382000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 4876570000.00
intangibleAssets 20746000.00
otherCurrentAssets 47711000.00
totalLiab 3642735000.00
totalStockholderEquity 1233835000.00
otherCurrentLiab 203050000.00
commonStock 235000.00
capitalStock 235000.00
retainedEarnings 1300594000.00
otherLiab 202441000.00
goodWill 852196000.00
otherAssets 3732285000.00
cash 184871000.00
totalCurrentLiabilities 1497567000.00
netDebt 3018554000.00
shortTermDebt 1294517000.00
shortLongTermDebt 1294517000.00
shortLongTermDebtTotal 3203425000.00
otherStockholderEquity 3906000.00
propertyPlantEquipment 107218000.00
totalCurrentAssets 277623000.00
longTermInvestments 3330986000.00
netTangibleAssets 381639000.00
netReceivables 13253000.00
longTermDebt 1904978000.00
accountsPayable 203050000.00
accumulatedOtherComprehensiveIncome -70900000.00
commonStockTotalEquity 235000.00
retainedEarningsTotalEquity 1300594000.00
nonCurrrentAssetsOther 198543000.00
nonCurrentAssetsTotal 4598947000.00
capitalLeaseObligations 3930000.00
nonCurrentLiabilitiesOther 236260000.00
nonCurrentLiabilitiesTotal 2145168000.00
capitalSurpluse 3906000.00
liabilitiesAndStockholdersEquity 4876570000.00
cashAndShortTermInvestments 184871000.00
propertyPlantAndEquipmentGross 178604000.00
propertyPlantAndEquipmentNet 178604000.00
netWorkingCapital -1219944000.00
netInvestedCapital 4433330000.00
commonStockSharesOutstanding 24280000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 4685965000.00
intangibleAssets 21369000.00
totalLiab 3501809000.00
totalStockholderEquity 1184156000.00
otherCurrentLiab -1004055000.00
commonStock 235000.00
capitalStock 235000.00
retainedEarnings 1274289000.00
otherLiab 240052000.00
goodWill 834174000.00
otherAssets 3582833000.00
cash 158774000.00
totalCurrentLiabilities 179971000.00
netDebt 2923012000.00
shortTermDebt 1184026000.00
shortLongTermDebt 1184026000.00
shortLongTermDebtTotal 3081786000.00
otherStockholderEquity 1274289000.00
propertyPlantEquipment 110184000.00
totalCurrentAssets 158774000.00
longTermInvestments 3214792000.00
netTangibleAssets 349982000.00
netReceivables 16126000.00
longTermDebt 3081786000.00
accountsPayable 179971000.00
accumulatedOtherComprehensiveIncome -90368000.00
commonStockTotalEquity 235000.00
retainedEarningsTotalEquity 1274289000.00
nonCurrrentAssetsOther 351554000.00
nonCurrentAssetsTotal 4527191000.00
capitalLeaseObligations 4716000.00
nonCurrentLiabilitiesOther 240052000.00
nonCurrentLiabilitiesTotal 3321838000.00
liabilitiesAndStockholdersEquity 4685965000.00
cashAndShortTermInvestments 158774000.00
propertyPlantAndEquipmentGross 181597000.00
propertyPlantAndEquipmentNet 110184000.00
netWorkingCapital -21197000.00
netInvestedCapital 4265942000.00
commonStockSharesOutstanding 24942000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 4508360000.00
intangibleAssets 22112000.00
otherCurrentAssets 48635000.00
totalLiab 3328733000.00
totalStockholderEquity 1179627000.00
otherCurrentLiab -887043000.00
commonStock 233000.00
capitalStock 233000.00
retainedEarnings 1278210000.00
otherLiab 111179000.00
goodWill 821214000.00
otherAssets 341073000.00
cash 143912000.00
totalCurrentLiabilities 198217000.00
netDebt 3840169000.00
shortTermDebt 1085260000.00
shortLongTermDebt 1085260000.00
shortLongTermDebtTotal 3984081000.00
otherStockholderEquity 1179394000.00
propertyPlantEquipment 113900000.00
totalCurrentAssets 143912000.00
longTermInvestments 3088261000.00
netTangibleAssets 358413000.00
shortTermInvestments 3088261000.00
netReceivables 16094000.00
longTermDebt 1807886000.00
inventory -64729000.00
accountsPayable 198217000.00
accumulatedOtherComprehensiveIncome -98816000.00
commonStockTotalEquity 233000.00
retainedEarningsTotalEquity 1278210000.00
nonCurrrentAssetsOther 323004000.00
nonCurrentAssetsTotal 4364448000.00
capitalLeaseObligations 5675000.00
nonCurrentLiabilitiesOther 231695000.00
nonCurrentLiabilitiesTotal 3130516000.00
liabilitiesAndStockholdersEquity 4508360000.00
cashAndShortTermInvestments 143912000.00
propertyPlantAndEquipmentGross 339128000.00
propertyPlantAndEquipmentNet 113900000.00
netWorkingCapital -1074836000.00
netInvestedCapital 4072773000.00
commonStockSharesOutstanding 23544000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 4327865000.00
intangibleAssets 25477000.00
otherCurrentAssets 20928000.00
totalLiab 3134936000.00
totalStockholderEquity 1192929000.00
otherCurrentLiab 197471000.00
commonStock 235000.00
capitalStock 235000.00
retainedEarnings 1358415000.00
otherLiab 179577000.00
goodWill 769548000.00
otherAssets 331029000.00
cash 147035000.00
totalCurrentLiabilities 1185034000.00
netDebt 2543185000.00
shortTermDebt 987563000.00
shortLongTermDebt 987563000.00
shortLongTermDebtTotal 2690220000.00
otherStockholderEquity 1358415000.00
propertyPlantEquipment 104051000.00
totalCurrentAssets 186493000.00
longTermInvestments 2976202000.00
netTangibleAssets 423381000.00
shortTermInvestments 2976202000.00
netReceivables 18530000.00
longTermDebt 1695883000.00
accountsPayable 197471000.00
accumulatedOtherComprehensiveIncome -165721000.00
commonStockTotalEquity 235000.00
retainedEarningsTotalEquity 1358415000.00
nonCurrrentAssetsOther 158051000.00
nonCurrentAssetsTotal 4141372000.00
capitalLeaseObligations 6774000.00
nonCurrentLiabilitiesOther 247245000.00
nonCurrentLiabilitiesTotal 1949902000.00
liabilitiesAndStockholdersEquity 4327865000.00
cashAndShortTermInvestments 147035000.00
propertyPlantAndEquipmentGross 175921000.00
propertyPlantAndEquipmentNet 175921000.00
netWorkingCapital -998541000.00
netInvestedCapital 3876375000.00
commonStockSharesOutstanding 25919000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 4459484000.00
intangibleAssets 29374000.00
otherCurrentAssets 25104000.00
totalLiab 3227884000.00
totalStockholderEquity 1231600000.00
otherCurrentLiab 201168000.00
commonStock 240000.00
capitalStock 240000.00
retainedEarnings 1349937000.00
otherLiab 233707000.00
goodWill 824210000.00
otherAssets 336265000.00
cash 154295000.00
totalCurrentLiabilities 1173888000.00
netDebt 2638714000.00
shortTermDebt 972720000.00
shortLongTermDebt 972720000.00
shortLongTermDebtTotal 2793009000.00
otherStockholderEquity 1349937000.00
propertyPlantEquipment 109591000.00
totalCurrentAssets 195611000.00
longTermInvestments 3035123000.00
netTangibleAssets 407390000.00
shortTermInvestments 3035123000.00
netReceivables 16212000.00
longTermDebt 1811489000.00
accountsPayable 201168000.00
accumulatedOtherComprehensiveIncome -118577000.00
commonStockTotalEquity 240000.00
retainedEarningsTotalEquity 1349937000.00
nonCurrrentAssetsOther 140811000.00
nonCurrentAssetsTotal 4263873000.00
capitalLeaseObligations 8800000.00
nonCurrentLiabilitiesOther 233707000.00
nonCurrentLiabilitiesTotal 2053996000.00
liabilitiesAndStockholdersEquity 4459484000.00
cashAndShortTermInvestments 154295000.00
propertyPlantAndEquipmentNet 187993000.00
netWorkingCapital -978277000.00
netInvestedCapital 4015809000.00
commonStockSharesOutstanding 26411000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 4614381000.00
intangibleAssets 33437000.00
otherCurrentAssets 28787000.00
totalLiab 3368006000.00
totalStockholderEquity 1246375000.00
otherCurrentLiab 229839000.00
commonStock 244000.00
capitalStock 244000.00
retainedEarnings 1310039000.00
otherLiab 182415000.00
goodWill 876541000.00
otherAssets 324521000.00
cash 160217000.00
totalCurrentLiabilities 1242065000.00
netDebt 2773816000.00
shortTermDebt 1012226000.00
shortLongTermDebt 1012226000.00
shortLongTermDebtTotal 2934033000.00
otherStockholderEquity 1310039000.00
propertyPlantEquipment 115716000.00
totalCurrentAssets 211551000.00
longTermInvestments 3137386000.00
netTangibleAssets 369834000.00
shortTermInvestments 3137386000.00
netReceivables 22547000.00
longTermDebt 1914087000.00
accountsPayable 229839000.00
accumulatedOtherComprehensiveIncome -63908000.00
commonStockTotalEquity 244000.00
retainedEarningsTotalEquity 1310039000.00
nonCurrrentAssetsOther 122193000.00
nonCurrentAssetsTotal 4402830000.00
capitalLeaseObligations 7720000.00
nonCurrentLiabilitiesOther 204134000.00
nonCurrentLiabilitiesTotal 2125941000.00
liabilitiesAndStockholdersEquity 4614381000.00
cashAndShortTermInvestments 160217000.00
propertyPlantAndEquipmentNet 182584000.00
netWorkingCapital -1030514000.00
netInvestedCapital 4172688000.00
commonStockSharesOutstanding 27482000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 4608125000.00
intangibleAssets 36320000.00
otherCurrentAssets 46258000.00
totalLiab 3422864000.00
totalStockholderEquity 1185261000.00
otherCurrentLiab -650492000.00
commonStock 245000.00
capitalStock 245000.00
retainedEarnings 1238564000.00
otherLiab 195947000.00
goodWill 897795000.00
otherAssets 335275000.00
cash 189645000.00
totalCurrentLiabilities 229586000.00
netDebt 2807686000.00
shortTermDebt 880078000.00
shortLongTermDebt 880078000.00
shortLongTermDebtTotal 2997331000.00
otherStockholderEquity 1185016000.00
propertyPlantEquipment 119857000.00
totalCurrentAssets 189645000.00
longTermInvestments 3065553000.00
netTangibleAssets 287466000.00
shortTermInvestments 3065553000.00
netReceivables 22610000.00
longTermDebt 2110248000.00
inventory -68868000.00
accountsPayable 229586000.00
accumulatedOtherComprehensiveIncome -53548000.00
commonStockTotalEquity 245000.00
retainedEarningsTotalEquity 1238564000.00
nonCurrrentAssetsOther 283824000.00
nonCurrentAssetsTotal 4418480000.00
capitalLeaseObligations 7005000.00
nonCurrentLiabilitiesOther 195947000.00
nonCurrentLiabilitiesTotal 3193278000.00
liabilitiesAndStockholdersEquity 4608125000.00
cashAndShortTermInvestments 189645000.00
propertyPlantAndEquipmentNet 119857000.00
netWorkingCapital -851151000.00
netInvestedCapital 4175587000.00
commonStockSharesOutstanding 30040000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 4549966000.00
intangibleAssets 38224000.00
otherCurrentAssets 23087000.00
totalLiab 3151146000.00
totalStockholderEquity 1398820000.00
otherCurrentLiab 214486000.00
commonStock 296000.00
capitalStock 296000.00
retainedEarnings 1352825000.00
otherLiab 128796000.00
goodWill 895515000.00
otherAssets 1308452000.00
cash 158243000.00
totalCurrentLiabilities 872244000.00
netDebt 2637981000.00
shortTermDebt 657758000.00
shortLongTermDebt 657758000.00
shortLongTermDebtTotal 2796224000.00
otherStockholderEquity 105326000.00
propertyPlantEquipment 121097000.00
totalCurrentAssets 211149000.00
longTermInvestments 3100557000.00
netTangibleAssets 503305000.00
shortTermInvestments 3083271000.00
netReceivables 29819000.00
longTermDebt 2130463000.00
accountsPayable 214486000.00
accumulatedOtherComprehensiveIncome -59627000.00
commonStockTotalEquity 296000.00
retainedEarningsTotalEquity 1352825000.00
nonCurrrentAssetsOther 76989000.00
nonCurrentAssetsTotal 4338817000.00
capitalLeaseObligations 8003000.00
nonCurrentLiabilitiesOther 140436000.00
nonCurrentLiabilitiesTotal 2278902000.00
capitalSurpluse 105326000.00
liabilitiesAndStockholdersEquity 4549966000.00
cashAndShortTermInvestments 158243000.00
propertyPlantAndEquipmentNet 193059000.00
netWorkingCapital -661095000.00
netInvestedCapital 4187041000.00
commonStockSharesOutstanding 31362000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 4679752000.00
intangibleAssets 41193000.00
otherCurrentAssets 26911000.00
totalLiab 3325402000.00
totalStockholderEquity 1354350000.00
otherCurrentLiab 190707000.00
commonStock 304000.00
capitalStock 304000.00
retainedEarnings 1269259000.00
otherLiab 131930000.00
goodWill 915067000.00
otherAssets 1327235000.00
cash 198516000.00
totalCurrentLiabilities 1005103000.00
netDebt 2800780000.00
shortTermDebt 814396000.00
shortLongTermDebt 814396000.00
shortLongTermDebtTotal 2999296000.00
otherStockholderEquity 143827000.00
propertyPlantEquipment 189241000.00
totalCurrentAssets 253752000.00
longTermInvestments 3171027000.00
netTangibleAssets 398090000.00
netReceivables 28325000.00
longTermDebt 2175949000.00
accountsPayable 190707000.00
accumulatedOtherComprehensiveIncome -59040000.00
commonStockTotalEquity 304000.00
retainedEarningsTotalEquity 1269259000.00
nonCurrrentAssetsOther 74163000.00
nonCurrentAssetsTotal 4426000000.00
capitalLeaseObligations 8951000.00
nonCurrentLiabilitiesOther 135399000.00
nonCurrentLiabilitiesTotal 2320299000.00
capitalSurpluse 143827000.00
liabilitiesAndStockholdersEquity 4679752000.00
cashAndShortTermInvestments 198516000.00
propertyPlantAndEquipmentGross 189241000.00
propertyPlantAndEquipmentNet 189241000.00
netWorkingCapital -751351000.00
netInvestedCapital 4344695000.00
commonStockSharesOutstanding 31415000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 4770169000.00
intangibleAssets 42991000.00
otherCurrentAssets 34769000.00
totalLiab 3491385000.00
totalStockholderEquity 1276180000.00
otherCurrentLiab 189529000.00
commonStock 310000.00
retainedEarnings 1172756000.00
otherLiab 149928000.00
goodWill 912170000.00
otherAssets 323137000.00
cash 184598000.00
totalCurrentLiabilities 1192411000.00
netDebt 2967330000.00
shortTermDebt 1002882000.00
shortLongTermDebt 1002882000.00
shortLongTermDebtTotal 3151928000.00
otherStockholderEquity 167655000.00
propertyPlantEquipment 124586000.00
totalCurrentAssets 262121000.00
longTermInvestments 3242980000.00
netTangibleAssets 364010000.00
netReceivables 42754000.00
longTermDebt 2139093000.00
accountsPayable 189529000.00
noncontrollingInterestInConsolidatedEntity 2604000.00
accumulatedOtherComprehensiveIncome -64541000.00
commonStockTotalEquity 310000.00
retainedEarningsTotalEquity 1172756000.00
nonCurrrentAssetsOther 82061000.00
nonCurrentAssetsTotal 4508048000.00
capitalLeaseObligations 9953000.00
nonCurrentLiabilitiesOther 149928000.00
nonCurrentLiabilitiesTotal 2298974000.00
capitalSurpluse 167655000.00
liabilitiesAndStockholdersEquity 4770169000.00
cashAndShortTermInvestments 184598000.00
propertyPlantAndEquipmentGross 194012000.00
propertyPlantAndEquipmentNet 194012000.00
netWorkingCapital -930290000.00
netInvestedCapital 4418155000.00
commonStockSharesOutstanding 31832000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 4864523000.00
intangibleAssets 45012000.00
otherCurrentAssets 62570000.00
totalLiab 3644447000.00
totalStockholderEquity 1217608000.00
otherCurrentLiab -743218000.00
commonStock 313000.00
retainedEarnings 1055668000.00
otherLiab 146893000.00
goodWill 906962000.00
otherAssets 349162000.00
cash 189184000.00
totalCurrentLiabilities 215920000.00
netDebt 3092450000.00
shortTermDebt 959138000.00
shortLongTermDebt 959138000.00
shortLongTermDebtTotal 3281634000.00
otherStockholderEquity 230440000.00
propertyPlantEquipment 127297000.00
totalCurrentAssets 189184000.00
longTermInvestments 3291918000.00
netTangibleAssets 310646000.00
netReceivables 38777000.00
longTermDebt 2314208000.00
inventory -101347000.00
accountsPayable 215920000.00
noncontrollingInterestInConsolidatedEntity 2468000.00
accumulatedOtherComprehensiveIncome -68813000.00
commonStockTotalEquity 313000.00
retainedEarningsTotalEquity 1055668000.00
nonCurrrentAssetsOther 315960000.00
nonCurrentAssetsTotal 4675339000.00
capitalLeaseObligations 8288000.00
nonCurrentLiabilitiesOther 146893000.00
nonCurrentLiabilitiesTotal 3428527000.00
capitalSurpluse 230440000.00
liabilitiesAndStockholdersEquity 4864523000.00
cashAndShortTermInvestments 189184000.00
propertyPlantAndEquipmentGross 199461000.00
propertyPlantAndEquipmentNet 127297000.00
netWorkingCapital -884527000.00
netInvestedCapital 4490954000.00
commonStockSharesOutstanding 31826000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
totalAssets 4732053000.00
intangibleAssets 44617000.00
otherCurrentAssets 79143000.00
totalLiab 3604797000.00
totalStockholderEquity 1124676000.00
otherCurrentLiab 221837000.00
commonStock 313000.00
retainedEarnings 1018348000.00
otherLiab 117548000.00
goodWill 866657000.00
otherAssets 71132000.00
cash 169983000.00
totalCurrentLiabilities 1259363000.00
netDebt 3082118000.00
shortTermDebt 1037526000.00
shortLongTermDebt 1037526000.00
shortLongTermDebtTotal 3252101000.00
otherStockholderEquity 227113000.00
propertyPlantEquipment 120125000.00
totalCurrentAssets 290089000.00
longTermInvestments 3265992000.00
netTangibleAssets 258019000.00
netReceivables 40963000.00
longTermDebt 2206088000.00
accountsPayable 221837000.00
noncontrollingInterestInConsolidatedEntity 2580000.00
accumulatedOtherComprehensiveIncome -121098000.00
commonStockTotalEquity 313000.00
retainedEarningsTotalEquity 1018348000.00
nonCurrrentAssetsOther 40297000.00
nonCurrentAssetsTotal 4441964000.00
capitalLeaseObligations 8487000.00
nonCurrentLiabilitiesOther 130859000.00
nonCurrentLiabilitiesTotal 2345434000.00
capitalSurpluse 227113000.00
liabilitiesAndStockholdersEquity 4732053000.00
cashAndShortTermInvestments 169983000.00
propertyPlantAndEquipmentGross 192712000.00
propertyPlantAndEquipmentNet 192712000.00
netWorkingCapital -969274000.00
netInvestedCapital 4368290000.00
commonStockSharesOutstanding 31826000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 4740854000.00
intangibleAssets 44636000.00
otherCurrentAssets 61522000.00
totalLiab 3698467000.00
totalStockholderEquity 1038851000.00
otherCurrentLiab 218471000.00
commonStock 313000.00
retainedEarnings 963698000.00
otherLiab 112510000.00
goodWill 838024000.00
otherAssets 78048000.00
cash 293800000.00
totalCurrentLiabilities 1383796000.00
netDebt 3059930000.00
shortTermDebt 1165325000.00
shortLongTermDebt 1165325000.00
shortLongTermDebtTotal 3353730000.00
otherStockholderEquity 227030000.00
propertyPlantEquipment 117873000.00
totalCurrentAssets 388543000.00
longTermInvestments 3201241000.00
netTangibleAssets 200827000.00
netReceivables 33221000.00
longTermDebt 3344709000.00
accountsPayable 218471000.00
noncontrollingInterestInConsolidatedEntity 3536000.00
accumulatedOtherComprehensiveIncome -152190000.00
commonStockTotalEquity 313000.00
retainedEarningsTotalEquity 963698000.00
nonCurrrentAssetsOther 47385000.00
nonCurrentAssetsTotal 4352311000.00
capitalLeaseObligations 9021000.00
nonCurrentLiabilitiesOther 126266000.00
nonCurrentLiabilitiesTotal 2314671000.00
capitalSurpluse 227030000.00
liabilitiesAndStockholdersEquity 4740854000.00
cashAndShortTermInvestments 293800000.00
propertyPlantAndEquipmentGross 188470000.00
propertyPlantAndEquipmentNet 188470000.00
netWorkingCapital -995253000.00
netInvestedCapital 4383560000.00
commonStockSharesOutstanding 31560000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 4614954000.00
intangibleAssets 46371000.00
otherCurrentAssets 65138000.00
totalLiab 3709143000.00
totalStockholderEquity 902726000.00
otherCurrentLiab 168481000.00
commonStock 312000.00
retainedEarnings 833366000.00
otherLiab 119323000.00
goodWill 839301000.00
otherAssets 75248000.00
cash 188199000.00
totalCurrentLiabilities 1372750000.00
netDebt 3216228000.00
shortTermDebt 1204269000.00
shortLongTermDebt 1204269000.00
shortLongTermDebtTotal 3404427000.00
otherStockholderEquity 222403000.00
propertyPlantEquipment 119417000.00
totalCurrentAssets 292336000.00
longTermInvestments 3166018000.00
netTangibleAssets 63425000.00
netReceivables 38999000.00
longTermDebt 3395785000.00
accountsPayable 168481000.00
noncontrollingInterestInConsolidatedEntity 3085000.00
accumulatedOtherComprehensiveIncome -153355000.00
commonStockTotalEquity 312000.00
retainedEarningsTotalEquity 833366000.00
nonCurrrentAssetsOther 51107000.00
nonCurrentAssetsTotal 4322618000.00
capitalLeaseObligations 8642000.00
longTermDebtTotal 3404427000.00
nonCurrentLiabilitiesOther 136235000.00
nonCurrentLiabilitiesTotal 2336393000.00
capitalSurpluse 222403000.00
liabilitiesAndStockholdersEquity 4614954000.00
cashAndShortTermInvestments 188199000.00
propertyPlantAndEquipmentGross 193530000.00
propertyPlantAndEquipmentNet 193530000.00
netWorkingCapital -1080414000.00
netInvestedCapital 4298511000.00
commonStockSharesOutstanding 31308000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 4909950000.00
intangibleAssets 51371000.00
otherCurrentAssets 68989000.00
totalLiab 3884544000.00
totalStockholderEquity 1022193000.00
deferredLongTermLiab 100172000.00
otherCurrentLiab -1241841000.00
commonStock 311000.00
retainedEarnings 888058000.00
otherLiab 44473000.00
goodWill 884185000.00
otherAssets 184835000.00
cash 192335000.00
totalCurrentLiabilities 223911000.00
netDebt 3320862000.00
shortTermDebt 1241841000.00
shortLongTermDebt 9116000.00
shortLongTermDebtTotal 3513197000.00
otherStockholderEquity 222590000.00
propertyPlantEquipment 195305000.00
totalCurrentAssets 192335000.00
longTermInvestments 3283984000.00
netTangibleAssets 138008000.00
netReceivables 45013000.00
longTermDebt 3505076000.00
inventory -114002000.00
accountsPayable 223911000.00
noncontrollingInterestInConsolidatedEntity 3213000.00
accumulatedOtherComprehensiveIncome -88766000.00
commonStockTotalEquity 311000.00
retainedEarningsTotalEquity 888058000.00
nonCurrrentAssetsOther 405261000.00
nonCurrentAssetsTotal 4717615000.00
capitalLeaseObligations 8121000.00
longTermDebtTotal 3513197000.00
nonCurrentLiabilitiesOther 147436000.00
nonCurrentLiabilitiesTotal 3660633000.00
capitalSurpluse 222590000.00
liabilitiesAndStockholdersEquity 4909950000.00
cashAndShortTermInvestments 192335000.00
propertyPlantAndEquipmentGross 195305000.00
propertyPlantAndEquipmentNet 120051000.00
commonStockSharesOutstanding 31612000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 4708055000.00
intangibleAssets 49717000.00
otherCurrentAssets 56242000.00
totalLiab 3784058000.00
totalStockholderEquity 920940000.00
deferredLongTermLiab 94011000.00
otherCurrentLiab 575000.00
commonStock 311000.00
retainedEarnings 844973000.00
otherLiab 40153000.00
goodWill 831549000.00
otherAssets 169287000.00
cash 186677000.00
totalCurrentLiabilities 1413665000.00
netDebt 3242666000.00
shortTermDebt 1204671000.00
shortLongTermDebt 10839000.00
shortLongTermDebtTotal 3429343000.00
otherStockholderEquity 221814000.00
propertyPlantEquipment 116633000.00
totalCurrentAssets 276050000.00
longTermInvestments 3188167000.00
netTangibleAssets 89391000.00
netReceivables 33131000.00
longTermDebt 3421450000.00
accountsPayable 208994000.00
noncontrollingInterestInConsolidatedEntity 3057000.00
accumulatedOtherComprehensiveIncome -146158000.00
commonStockTotalEquity 311000.00
retainedEarningsTotalEquity 844973000.00
nonCurrrentAssetsOther 148709000.00
nonCurrentAssetsTotal 4432005000.00
capitalLeaseObligations 7893000.00
longTermDebtTotal 3429343000.00
nonCurrentLiabilitiesOther 145721000.00
nonCurrentLiabilitiesTotal 2370393000.00
capitalSurpluse 221814000.00
liabilitiesAndStockholdersEquity 4708055000.00
cashAndShortTermInvestments 186677000.00
propertyPlantAndEquipmentGross 192485000.00
propertyPlantAndEquipmentNet 192485000.00
commonStockSharesOutstanding 31657000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 4811025000.00
intangibleAssets 56441000.00
otherCurrentAssets 57749000.00
totalLiab 3908068000.00
totalStockholderEquity 900495000.00
deferredLongTermLiab 92595000.00
commonStock 310000.00
retainedEarnings 806104000.00
otherLiab 39217000.00
goodWill 865527000.00
otherAssets 163999000.00
cash 168565000.00
totalCurrentLiabilities 1491815000.00
netDebt 3361152000.00
shortTermDebt 1272978000.00
shortLongTermDebt 10779000.00
shortLongTermDebtTotal 3529717000.00
otherStockholderEquity 211508000.00
propertyPlantEquipment 118001000.00
totalCurrentAssets 277193000.00
longTermInvestments 3224568000.00
netTangibleAssets 34968000.00
netReceivables 50879000.00
longTermDebt 3521288000.00
accountsPayable 218837000.00
noncontrollingInterestInConsolidatedEntity 2462000.00
accumulatedOtherComprehensiveIncome -117427000.00
commonStockTotalEquity 310000.00
retainedEarningsTotalEquity 806104000.00
nonCurrrentAssetsOther 161508000.00
nonCurrentAssetsTotal 4533832000.00
capitalLeaseObligations 8429000.00
longTermDebtTotal 3529717000.00
nonCurrentLiabilitiesOther 159514000.00
nonCurrentLiabilitiesTotal 2416253000.00
capitalSurpluse 211508000.00
liabilitiesAndStockholdersEquity 4811025000.00
cashAndShortTermInvestments 168565000.00
propertyPlantAndEquipmentGross 213955000.00
propertyPlantAndEquipmentNet 213955000.00
commonStockSharesOutstanding 31426000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 4813607000.00
intangibleAssets 59383000.00
otherCurrentAssets 53467000.00
totalLiab 3939050000.00
totalStockholderEquity 872263000.00
deferredLongTermLiab 96207000.00
otherCurrentLiab 38000.00
commonStock 310000.00
retainedEarnings 769443000.00
otherLiab 37443000.00
goodWill 882884000.00
otherAssets 138144000.00
cash 167096000.00
totalCurrentLiabilities 1515444000.00
netDebt 3425810000.00
shortTermDebt 1319758000.00
shortLongTermDebt 6967000.00
shortLongTermDebtTotal 3592906000.00
otherStockholderEquity 208374000.00
propertyPlantEquipment 117371000.00
totalCurrentAssets 283095000.00
longTermInvestments 3211587000.00
netTangibleAssets -10621000.00
netReceivables 62532000.00
longTermDebt 3587002000.00
accountsPayable 195686000.00
noncontrollingInterestInConsolidatedEntity 2294000.00
accumulatedOtherComprehensiveIncome -105864000.00
commonStockTotalEquity 310000.00
retainedEarningsTotalEquity 769443000.00
nonCurrrentAssetsOther 157393000.00
nonCurrentAssetsTotal 4530512000.00
capitalLeaseObligations 5904000.00
longTermDebtTotal 3592906000.00
nonCurrentLiabilitiesOther 150458000.00
nonCurrentLiabilitiesTotal 2423606000.00
capitalSurpluse 208374000.00
liabilitiesAndStockholdersEquity 4813607000.00
cashAndShortTermInvestments 167096000.00
propertyPlantAndEquipmentGross 208416000.00
propertyPlantAndEquipmentNet 208416000.00
commonStockSharesOutstanding 31359000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 4631875000.00
intangibleAssets 60581000.00
otherCurrentAssets 51653000.00
totalLiab 3812187000.00
totalStockholderEquity 818009000.00
deferredLongTermLiab 95918000.00
otherCurrentLiab -1216196000.00
commonStock 309000.00
retainedEarnings 720189000.00
otherLiab 28491000.00
goodWill 868126000.00
otherAssets 160598000.00
cash 157418000.00
totalCurrentLiabilities 287945000.00
netDebt 3333215000.00
shortTermDebt 1216196000.00
shortLongTermDebt 4881000.00
shortLongTermDebtTotal 3490633000.00
otherStockholderEquity 208498000.00
propertyPlantEquipment 115518000.00
totalCurrentAssets 157418000.00
netTangibleAssets -50117000.00
netReceivables 75398000.00
longTermDebt 3483070000.00
inventory -127051000.00
accountsPayable 287945000.00
noncontrollingInterestInConsolidatedEntity 1679000.00
accumulatedOtherComprehensiveIncome -110987000.00
commonStockTotalEquity 309000.00
retainedEarningsTotalEquity 720189000.00
nonCurrrentAssetsOther 328010000.00
nonCurrentAssetsTotal 4474457000.00
longTermDebtTotal 3490633000.00
nonCurrentLiabilitiesOther 33609000.00
nonCurrentLiabilitiesTotal 3524242000.00
capitalSurpluse 208498000.00
liabilitiesAndStockholdersEquity 4631875000.00
cashAndShortTermInvestments 157418000.00
propertyPlantAndEquipmentGross 115518000.00
propertyPlantAndEquipmentNet 115518000.00
commonStockSharesOutstanding 31270000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 4647404000.00
intangibleAssets 64067000.00
otherCurrentAssets 50582000.00
totalLiab 3868959000.00
totalStockholderEquity 778053000.00
deferredLongTermLiab 94017000.00
otherCurrentLiab -1179348000.00
commonStock 309000.00
retainedEarnings 673153000.00
otherLiab 31871000.00
goodWill 898591000.00
otherAssets 145788000.00
cash 204649000.00
totalCurrentLiabilities 274213000.00
netDebt 3356818000.00
shortTermDebt 1179348000.00
shortLongTermDebtTotal 3561467000.00
otherStockholderEquity 207985000.00
propertyPlantEquipment 96429000.00
totalCurrentAssets 204649000.00
netTangibleAssets -119307000.00
shortTermInvestments 0.00
netReceivables 72785000.00
longTermDebt 3553462000.00
inventory -123367000.00
accountsPayable 274213000.00
totalPermanentEquity 777214000.00
noncontrollingInterestInConsolidatedEntity -839000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103394000.00
additionalPaidInCapital 207985000.00
commonStockTotalEquity 309000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 673153000.00
treasuryStock 0.00
nonCurrrentAssetsOther 324243000.00
nonCurrentAssetsTotal 4442755000.00
nonCurrentLiabilitiesOther 33279000.00
nonCurrentLiabilitiesTotal 3594746000.00
warrants 1231000.00
capitalSurpluse 207985000.00
liabilitiesAndStockholdersEquity 4647404000.00
cashAndShortTermInvestments 204649000.00
propertyPlantAndEquipmentGross 96429000.00
propertyPlantAndEquipmentNet 96429000.00
commonStockSharesOutstanding 30121000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 4606207000.00
intangibleAssets 67186000.00
otherCurrentAssets 51716000.00
totalLiab 3854533000.00
totalStockholderEquity 624607000.00
deferredLongTermLiab 90872000.00
otherCurrentLiab 7211000.00
commonStock 259000.00
retainedEarnings 652428000.00
otherLiab 30521000.00
goodWill 909063000.00
otherAssets 183929000.00
cash 181657000.00
totalCurrentLiabilities 1348530000.00
netDebt 3348758000.00
shortTermDebt 1062144000.00
shortLongTermDebt 3530415000.00
shortLongTermDebtTotal 3530415000.00
otherStockholderEquity 68820000.00
propertyPlantEquipment 89071000.00
totalCurrentAssets 265919000.00
netTangibleAssets -148268000.00
shortTermInvestments 0.00
netReceivables 32546000.00
longTermDebt 3522785000.00
inventory 0.00
accountsPayable 286386000.00
totalPermanentEquity 615486000.00
noncontrollingInterestInConsolidatedEntity -9121000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 259000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 652428000.00
treasuryStock 0.00
nonCurrrentAssetsOther 169031000.00
nonCurrentAssetsTotal 4340288000.00
nonCurrentLiabilitiesOther 37732000.00
nonCurrentLiabilitiesTotal 2506003000.00
warrants 136188000.00
capitalSurpluse 68820000.00
liabilitiesAndStockholdersEquity 4606207000.00
cashAndShortTermInvestments 181657000.00
propertyPlantAndEquipmentGross 89071000.00
propertyPlantAndEquipmentNet 89071000.00
commonStockSharesOutstanding 26409000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 4642260000.00
intangibleAssets 75620000.00
otherCurrentAssets 77551000.00
totalLiab 3885236000.00
totalStockholderEquity 610832000.00
deferredLongTermLiab 85887000.00
otherCurrentLiab 477000.00
commonStock 259000.00
retainedEarnings 626130000.00
otherLiab 32691000.00
goodWill 957120000.00
otherAssets 158254000.00
cash 217138000.00
totalCurrentLiabilities 1303689000.00
netDebt 3389963000.00
shortTermDebt 1058741000.00
shortLongTermDebt 19000.00
shortLongTermDebtTotal 3607101000.00
otherStockholderEquity 45906000.00
propertyPlantEquipment 81008000.00
totalCurrentAssets 337548000.00
netTangibleAssets -191039000.00
shortTermInvestments 0.00
netReceivables 42859000.00
longTermDebt 3602043000.00
inventory 0.00
accountsPayable 244948000.00
totalPermanentEquity 601775000.00
noncontrollingInterestInConsolidatedEntity -9057000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -61463000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 259000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 626130000.00
treasuryStock 0.00
nonCurrrentAssetsOther 150592000.00
nonCurrentAssetsTotal 4304712000.00
nonCurrentLiabilitiesOther 33187000.00
nonCurrentLiabilitiesTotal 2581547000.00
warrants 155249000.00
capitalSurpluse 45906000.00
liabilitiesAndStockholdersEquity 4642260000.00
cashAndShortTermInvestments 217138000.00
propertyPlantAndEquipmentGross 81008000.00
propertyPlantAndEquipmentNet 81008000.00
commonStockSharesOutstanding 26416000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
totalAssets 4490712000.00
intangibleAssets 75736000.00
otherCurrentAssets 102463000.00
totalLiab 3766801000.00
totalStockholderEquity 581862000.00
deferredLongTermLiab 79963000.00
otherCurrentLiab -967760000.00
commonStock 258000.00
retainedEarnings 616314000.00
otherLiab 25628000.00
goodWill 928993000.00
otherAssets 1183356000.00
cash 212139000.00
totalCurrentLiabilities 284774000.00
netDebt 3234737000.00
shortTermDebt 967760000.00
shortLongTermDebt 7000.00
shortLongTermDebtTotal 3446876000.00
otherStockholderEquity 42646000.00
propertyPlantEquipment 76276000.00
totalCurrentAssets 212139000.00
netTangibleAssets -195153000.00
shortTermInvestments 28199000.00
netReceivables 44606000.00
longTermDebt 3411627000.00
inventory -147069000.00
accountsPayable 284774000.00
totalPermanentEquity 571933000.00
noncontrollingInterestInConsolidatedEntity -9929000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77356000.00
additionalPaidInCapital 42646000.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 616314000.00
treasuryStock 0.00
nonCurrrentAssetsOther 363918000.00
nonCurrentAssetsTotal 4278573000.00
nonCurrentLiabilitiesOther 35151000.00
nonCurrentLiabilitiesTotal 3482027000.00
warrants 151978000.00
capitalSurpluse 42646000.00
liabilitiesAndStockholdersEquity 4490712000.00
cashAndShortTermInvestments 212139000.00
propertyPlantAndEquipmentGross 76276000.00
propertyPlantAndEquipmentNet 76276000.00
commonStockSharesOutstanding 26405000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 4173786000.00
intangibleAssets 29267000.00
otherCurrentAssets 47541000.00
totalLiab 3450631000.00
totalStockholderEquity 571386000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2248000.00
commonStock 257000.00
retainedEarnings 602199000.00
otherLiab 32207000.00
goodWill 853162000.00
otherAssets 1119438000.00
cash 188246000.00
totalCurrentLiabilities 913325000.00
netDebt 2960251000.00
shortTermDebt 643398000.00
shortLongTermDebt 3148537000.00
shortLongTermDebtTotal 3148497000.00
otherStockholderEquity 43083000.00
propertyPlantEquipment 71213000.00
totalCurrentAssets 281899000.00
netTangibleAssets -121113000.00
shortTermInvestments 0.00
netReceivables 46112000.00
longTermDebt 3148497000.00
inventory 0.00
accountsPayable 269927000.00
totalPermanentEquity 562415000.00
noncontrollingInterestInConsolidatedEntity -8894000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74153000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 77000.00
retainedEarningsTotalEquity 602199000.00
treasuryStock 0.00
nonCurrrentAssetsOther 151543000.00
nonCurrentAssetsTotal 3891887000.00
nonCurrentLiabilitiesOther 32207000.00
nonCurrentLiabilitiesTotal 2537306000.00
warrants 160740000.00
capitalSurpluse 43006000.00
liabilitiesAndStockholdersEquity 4173786000.00
cashAndShortTermInvestments 188246000.00
propertyPlantAndEquipmentGross 71213000.00
propertyPlantAndEquipmentNet 71213000.00
commonStockSharesOutstanding 26736000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 3918797000.00
intangibleAssets 29702000.00
otherCurrentAssets 47457000.00
totalLiab 3250687000.00
totalStockholderEquity 553705000.00
deferredLongTermLiab 0.00
commonStock 257000.00
retainedEarnings 593290000.00
otherLiab 29776000.00
goodWill 831556000.00
otherAssets 1078614000.00
cash 146647000.00
totalCurrentLiabilities 955274000.00
netDebt 2817282000.00
shortTermDebt 698292000.00
shortLongTermDebt 2963985000.00
shortLongTermDebtTotal 2963929000.00
otherStockholderEquity 43268000.00
propertyPlantEquipment 71135000.00
totalCurrentAssets 240100000.00
netTangibleAssets -151636000.00
shortTermInvestments 0.00
netReceivables 45996000.00
longTermDebt 2963929000.00
inventory 0.00
accountsPayable 256982000.00
totalPermanentEquity 541703000.00
noncontrollingInterestInConsolidatedEntity -11810000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 192000.00
retainedEarningsTotalEquity 593290000.00
treasuryStock 0.00
nonCurrrentAssetsOther 135575000.00
nonCurrentAssetsTotal 3678697000.00
nonCurrentLiabilitiesOther 29776000.00
nonCurrentLiabilitiesTotal 2295413000.00
warrants 126407000.00
capitalSurpluse 43076000.00
liabilitiesAndStockholdersEquity 3918797000.00
cashAndShortTermInvestments 146647000.00
propertyPlantAndEquipmentGross 71135000.00
propertyPlantAndEquipmentNet 71135000.00
commonStockSharesOutstanding 26391000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 3764662000.00
intangibleAssets 27490000.00
otherCurrentAssets 45219000.00
totalLiab 3125189000.00
totalStockholderEquity 601285000.00
deferredLongTermLiab 0.00
otherCurrentLiab 818000.00
commonStock 257000.00
retainedEarnings 580957000.00
otherLiab 29794000.00
goodWill 796408000.00
otherAssets 1033937000.00
cash 159931000.00
totalCurrentLiabilities 903641000.00
netDebt 2710676000.00
shortTermDebt 678853000.00
shortLongTermDebt 2870676000.00
shortLongTermDebtTotal 2870607000.00
otherStockholderEquity 113844000.00
propertyPlantEquipment 71805000.00
totalCurrentAssets 247742000.00
netTangibleAssets -147781000.00
shortTermInvestments 0.00
netReceivables 42592000.00
longTermDebt 2870607000.00
inventory 0.00
accountsPayable 224788000.00
totalPermanentEquity 591819000.00
noncontrollingInterestInConsolidatedEntity -9154000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 312000.00
retainedEarningsTotalEquity 580957000.00
treasuryStock 0.00
nonCurrrentAssetsOther 130123000.00
nonCurrentAssetsTotal 3516920000.00
nonCurrentLiabilitiesOther 29794000.00
nonCurrentLiabilitiesTotal 2221548000.00
warrants 47654000.00
capitalSurpluse 113532000.00
liabilitiesAndStockholdersEquity 3764662000.00
cashAndShortTermInvestments 159931000.00
propertyPlantAndEquipmentGross 71805000.00
propertyPlantAndEquipmentNet 71805000.00
commonStockSharesOutstanding 26087000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 3670497000.00
intangibleAssets 28243000.00
otherCurrentAssets 39832000.00
totalLiab 3069982000.00
totalStockholderEquity 562299000.00
deferredLongTermLiab 65187000.00
otherCurrentLiab -685769000.00
commonStock 256000.00
retainedEarnings 560567000.00
otherLiab 21943000.00
goodWill 785032000.00
otherAssets 1007705000.00
cash 149765000.00
totalCurrentLiabilities 234398000.00
netDebt 2656218000.00
shortTermDebt 685769000.00
shortLongTermDebt 131000.00
shortLongTermDebtTotal 2805983000.00
otherStockholderEquity 106387000.00
propertyPlantEquipment 72257000.00
totalCurrentAssets 149765000.00
netTangibleAssets -176978000.00
shortTermInvestments 0.00
netReceivables 39276000.00
longTermDebt 2581589000.00
inventory -79108000.00
accountsPayable 234398000.00
totalPermanentEquity 551765000.00
noncontrollingInterestInConsolidatedEntity -7539000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104911000.00
additionalPaidInCapital 103392000.00
commonStockTotalEquity 256000.00
preferredStockTotalEquity 2995000.00
retainedEarningsTotalEquity 560567000.00
treasuryStock 0.00
nonCurrrentAssetsOther 229557000.00
nonCurrentAssetsTotal 3520732000.00
nonCurrentLiabilitiesOther 29601000.00
nonCurrentLiabilitiesTotal 2835584000.00
warrants 48750000.00
capitalSurpluse 103392000.00
liabilitiesAndStockholdersEquity 3670497000.00
cashAndShortTermInvestments 149765000.00
propertyPlantAndEquipmentGross 72257000.00
propertyPlantAndEquipmentNet 72257000.00
commonStockSharesOutstanding 25993000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 3705483000.00
intangibleAssets 31113000.00
otherCurrentAssets 44495000.00
totalLiab 3093403000.00
totalStockholderEquity 581501000.00
deferredLongTermLiab 0.00
commonStock 255000.00
retainedEarnings 597247000.00
otherLiab 27718000.00
goodWill 819785000.00
otherAssets 1000302000.00
cash 157672000.00
totalCurrentLiabilities 898563000.00
netDebt 2690771000.00
shortTermDebt 681321000.00
shortLongTermDebtTotal 2848443000.00
otherStockholderEquity 87319000.00
propertyPlantEquipment 66703000.00
totalCurrentAssets 240647000.00
netTangibleAssets -204529000.00
shortTermInvestments 0.00
netReceivables 38480000.00
longTermDebt 2848443000.00
inventory 0.00
accountsPayable 217242000.00
totalPermanentEquity 574527000.00
noncontrollingInterestInConsolidatedEntity -3176000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -103320000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 3798000.00
retainedEarningsTotalEquity 597247000.00
treasuryStock 0.00
nonCurrrentAssetsOther 105317000.00
nonCurrentAssetsTotal 3464836000.00
nonCurrentLiabilitiesOther 27718000.00
nonCurrentLiabilitiesTotal 2194840000.00
warrants 37553000.00
capitalSurpluse 83521000.00
liabilitiesAndStockholdersEquity 3705483000.00
cashAndShortTermInvestments 157672000.00
propertyPlantAndEquipmentGross 66703000.00
propertyPlantAndEquipmentNet 66703000.00
commonStockSharesOutstanding 25777000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 3770445000.00
intangibleAssets 33125000.00
otherCurrentAssets 44994000.00
totalLiab 3096732000.00
totalStockholderEquity 624037000.00
deferredLongTermLiab 0.00
commonStock 255000.00
retainedEarnings 598771000.00
otherLiab 30451000.00
goodWill 840544000.00
otherAssets 1011686000.00
cash 139009000.00
totalCurrentLiabilities 875466000.00
netDebt 2710057000.00
shortTermDebt 658251000.00
shortLongTermDebtTotal 2849066000.00
otherStockholderEquity 117547000.00
propertyPlantEquipment 67428000.00
totalCurrentAssets 221738000.00
netTangibleAssets -175771000.00
shortTermInvestments 0.00
netReceivables 37735000.00
longTermDebt 2849066000.00
inventory 0.00
accountsPayable 217215000.00
totalPermanentEquity 628389000.00
noncontrollingInterestInConsolidatedEntity 8940000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -92536000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 4588000.00
retainedEarningsTotalEquity 598771000.00
treasuryStock 0.00
nonCurrrentAssetsOther 116061000.00
nonCurrentAssetsTotal 3548707000.00
nonCurrentLiabilitiesOther 30451000.00
nonCurrentLiabilitiesTotal 2221266000.00
warrants 45324000.00
capitalSurpluse 112959000.00
liabilitiesAndStockholdersEquity 3770445000.00
cashAndShortTermInvestments 139009000.00
propertyPlantAndEquipmentGross 67428000.00
propertyPlantAndEquipmentNet 67428000.00
commonStockSharesOutstanding 25874000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 3823619000.00
intangibleAssets 35691000.00
otherCurrentAssets 29312000.00
totalLiab 3159612000.00
totalStockholderEquity 615665000.00
deferredLongTermLiab 0.00
commonStock 255000.00
retainedEarnings 569183000.00
otherLiab 27975000.00
goodWill 890504000.00
otherAssets 1060456000.00
cash 144613000.00
totalCurrentLiabilities 879702000.00
netDebt 2748821000.00
shortTermDebt 641499000.00
shortLongTermDebtTotal 2893434000.00
otherStockholderEquity 114587000.00
propertyPlantEquipment 68162000.00
totalCurrentAssets 208023000.00
netTangibleAssets -234891000.00
shortTermInvestments 0.00
netReceivables 34098000.00
longTermDebt 2893434000.00
inventory 0.00
accountsPayable 238203000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8394000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 5359000.00
retainedEarningsTotalEquity 569183000.00
treasuryStock 0.00
nonCurrrentAssetsOther 118927000.00
nonCurrentAssetsTotal 3615596000.00
nonCurrentLiabilitiesOther 27975000.00
nonCurrentLiabilitiesTotal 2279910000.00
warrants 45307000.00
capitalSurpluse 109228000.00
liabilitiesAndStockholdersEquity 3823619000.00
cashAndShortTermInvestments 144613000.00
propertyPlantAndEquipmentGross 68162000.00
propertyPlantAndEquipmentNet 68162000.00
commonStockSharesOutstanding 25868000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
totalAssets 4219852000.00
intangibleAssets 18129000.00
otherCurrentAssets 50161000.00
totalLiab 3571364000.00
totalStockholderEquity 602579000.00
deferredLongTermLiab 75239000.00
otherCurrentLiab -851947000.00
commonStock 253000.00
retainedEarnings 543489000.00
otherLiab 56719000.00
goodWill 924847000.00
otherAssets 1140878000.00
cash 153593000.00
totalCurrentLiabilities 294243000.00
netDebt 3062979000.00
shortTermDebt 851947000.00
shortLongTermDebt 352000.00
shortLongTermDebtTotal 3216572000.00
otherStockholderEquity 116659000.00
propertyPlantEquipment 73504000.00
totalCurrentAssets 459973000.00
netTangibleAssets -283644000.00
shortTermInvestments 0.00
netReceivables 306380000.00
longTermDebt 3167938000.00
inventory -50161000.00
accountsPayable 294243000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7285000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 253000.00
preferredStockTotalEquity 6126000.00
retainedEarningsTotalEquity 543489000.00
treasuryStock 0.00
nonCurrrentAssetsOther 293553000.00
nonCurrentAssetsTotal 3759879000.00
nonCurrentLiabilitiesOther 60549000.00
nonCurrentLiabilitiesTotal 3277121000.00
warrants 44750000.00
capitalSurpluse 110533000.00
liabilitiesAndStockholdersEquity 4219852000.00
cashAndShortTermInvestments 153593000.00
propertyPlantAndEquipmentGross 73504000.00
propertyPlantAndEquipmentNet 73504000.00
commonStockSharesOutstanding 25489000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 4103010000.00
intangibleAssets 19511000.00
otherCurrentAssets 73752000.00
totalLiab 3443330000.00
totalStockholderEquity 628786000.00
deferredLongTermLiab 0.00
commonStock 253000.00
retainedEarnings 544477000.00
otherLiab 87735000.00
goodWill 940181000.00
otherAssets 1122598000.00
cash 175220000.00
totalCurrentLiabilities 1348685000.00
netDebt 2941224000.00
shortTermDebt 1109534000.00
shortLongTermDebtTotal 3116444000.00
otherStockholderEquity 113335000.00
propertyPlantEquipment 63042000.00
totalCurrentAssets 594146000.00
netTangibleAssets -284461000.00
shortTermInvestments 0.00
netReceivables 345174000.00
longTermDebt 3116444000.00
inventory 0.00
accountsPayable 239151000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3960000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 253000.00
preferredStockTotalEquity 6881000.00
retainedEarningsTotalEquity 544477000.00
treasuryStock 0.00
nonCurrrentAssetsOther 148302000.00
nonCurrentAssetsTotal 3508864000.00
nonCurrentLiabilitiesOther 87735000.00
nonCurrentLiabilitiesTotal 2094645000.00
warrants 33815000.00
capitalSurpluse 106454000.00
liabilitiesAndStockholdersEquity 4103010000.00
cashAndShortTermInvestments 175220000.00
propertyPlantAndEquipmentGross 63042000.00
propertyPlantAndEquipmentNet 63042000.00
commonStockSharesOutstanding 25450000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 4113978000.00
intangibleAssets 24330000.00
otherCurrentAssets 41226000.00
totalLiab 3432685000.00
totalStockholderEquity 649805000.00
deferredLongTermLiab 0.00
commonStock 252000.00
retainedEarnings 555436000.00
otherLiab 83877000.00
goodWill 969928000.00
otherAssets 1156642000.00
cash 138158000.00
totalCurrentLiabilities 1282389000.00
netDebt 2996029000.00
shortTermDebt 1067768000.00
shortLongTermDebtTotal 3134187000.00
otherStockholderEquity 108913000.00
propertyPlantEquipment 66413000.00
totalCurrentAssets 539156000.00
netTangibleAssets -292199000.00
shortTermInvestments 0.00
netReceivables 359772000.00
longTermDebt 3134187000.00
inventory 0.00
accountsPayable 214621000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3564000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14796000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 252000.00
preferredStockTotalEquity 7625000.00
retainedEarningsTotalEquity 555436000.00
treasuryStock 0.00
nonCurrrentAssetsOther 152337000.00
nonCurrentAssetsTotal 3574822000.00
nonCurrentLiabilitiesOther 83877000.00
nonCurrentLiabilitiesTotal 2150296000.00
warrants 35549000.00
capitalSurpluse 101288000.00
liabilitiesAndStockholdersEquity 4113978000.00
cashAndShortTermInvestments 138158000.00
propertyPlantAndEquipmentGross 66413000.00
propertyPlantAndEquipmentNet 66413000.00
commonStockSharesOutstanding 26919000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 3648187000.00
intangibleAssets 18770000.00
otherCurrentAssets 23074000.00
totalLiab 2974227000.00
totalStockholderEquity 641471000.00
deferredLongTermLiab 0.00
commonStock 260000.00
retainedEarnings 527779000.00
otherLiab 87458000.00
goodWill 865701000.00
otherAssets 1080519000.00
cash 136209000.00
totalCurrentLiabilities 878663000.00
netDebt 2554673000.00
shortTermDebt 682776000.00
shortLongTermDebtTotal 2690882000.00
otherStockholderEquity 136490000.00
propertyPlantEquipment 64601000.00
totalCurrentAssets 464660000.00
netTangibleAssets -195795000.00
shortTermInvestments 0.00
netReceivables 305377000.00
longTermDebt 2690882000.00
inventory 0.00
accountsPayable 195887000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4054000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23058000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 260000.00
preferredStockTotalEquity 8355000.00
retainedEarningsTotalEquity 527779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 145051000.00
nonCurrentAssetsTotal 3183527000.00
nonCurrentLiabilitiesOther 87458000.00
nonCurrentLiabilitiesTotal 2095564000.00
warrants 36790000.00
capitalSurpluse 128135000.00
liabilitiesAndStockholdersEquity 3648187000.00
cashAndShortTermInvestments 136209000.00
propertyPlantAndEquipmentGross 64601000.00
propertyPlantAndEquipmentNet 64601000.00
commonStockSharesOutstanding 27315000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 3750135000.00
intangibleAssets 21564000.00
otherCurrentAssets 38316000.00
totalLiab 3085196000.00
totalStockholderEquity 632073000.00
deferredLongTermLiab 98916000.00
otherCurrentLiab -675597000.00
commonStock 258000.00
retainedEarnings 498354000.00
otherLiab 54842000.00
goodWill 897933000.00
otherAssets 1082820000.00
cash 124163000.00
totalCurrentLiabilities 231967000.00
netDebt 2649391000.00
shortTermDebt 675597000.00
shortLongTermDebt 2773554000.00
shortLongTermDebtTotal 2773554000.00
otherStockholderEquity 134383000.00
propertyPlantEquipment 66969000.00
totalCurrentAssets 383595000.00
netTangibleAssets -236975000.00
shortTermInvestments 16889000.00
netReceivables 259432000.00
longTermDebt 2687018000.00
inventory -38316000.00
accountsPayable 231967000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3981000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -922000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 9073000.00
retainedEarningsTotalEquity 498354000.00
treasuryStock 0.00
nonCurrrentAssetsOther 224362000.00
nonCurrentAssetsTotal 3366540000.00
nonCurrentLiabilitiesOther 79675000.00
nonCurrentLiabilitiesTotal 2853229000.00
warrants 37958000.00
capitalSurpluse 125310000.00
liabilitiesAndStockholdersEquity 3750135000.00
cashAndShortTermInvestments 124163000.00
propertyPlantAndEquipmentGross 66969000.00
propertyPlantAndEquipmentNet 66969000.00
commonStockSharesOutstanding 27254000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 3722086000.00
intangibleAssets 17034000.00
otherCurrentAssets 68765000.00
totalLiab 3081919000.00
totalStockholderEquity 606513000.00
deferredLongTermLiab 0.00
commonStock 257000.00
retainedEarnings 471704000.00
otherLiab 98864000.00
goodWill 921519000.00
otherAssets 1101634000.00
cash 115440000.00
totalCurrentLiabilities 823403000.00
netDebt 2675306000.00
shortTermDebt 631094000.00
shortLongTermDebtTotal 2790746000.00
otherStockholderEquity 131278000.00
propertyPlantEquipment 64565000.00
totalCurrentAssets 500179000.00
netTangibleAssets -284726000.00
shortTermInvestments 0.00
netReceivables 315974000.00
longTermDebt 2790746000.00
inventory 0.00
accountsPayable 192309000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3374000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3274000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 9787000.00
retainedEarningsTotalEquity 471704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 128348000.00
nonCurrentAssetsTotal 3221907000.00
nonCurrentLiabilitiesOther 98864000.00
nonCurrentLiabilitiesTotal 2258516000.00
warrants 40067000.00
capitalSurpluse 121491000.00
liabilitiesAndStockholdersEquity 3722086000.00
cashAndShortTermInvestments 115440000.00
propertyPlantAndEquipmentGross 64565000.00
propertyPlantAndEquipmentNet 64565000.00
commonStockSharesOutstanding 27332000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 3592797000.00
intangibleAssets 18224000.00
otherCurrentAssets 73649000.00
totalLiab 2979033000.00
totalStockholderEquity 579086000.00
deferredLongTermLiab 0.00
commonStock 256000.00
retainedEarnings 441369000.00
otherLiab 99209000.00
goodWill 879910000.00
otherAssets 1062528000.00
cash 123407000.00
totalCurrentLiabilities 632312000.00
netDebt 2592459000.00
shortTermDebt 468354000.00
shortLongTermDebtTotal 2715866000.00
otherStockholderEquity 126525000.00
propertyPlantEquipment 58839000.00
totalCurrentAssets 502410000.00
netTangibleAssets -269094000.00
shortTermInvestments 0.00
netReceivables 305354000.00
longTermDebt 2715866000.00
inventory 0.00
accountsPayable 163958000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2948000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 10936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 256000.00
preferredStockTotalEquity 10488000.00
retainedEarningsTotalEquity 441369000.00
treasuryStock 0.00
nonCurrrentAssetsOther 123954000.00
nonCurrentAssetsTotal 3090387000.00
nonCurrentLiabilitiesOther 99209000.00
nonCurrentLiabilitiesTotal 2346721000.00
warrants 42218000.00
capitalSurpluse 116037000.00
liabilitiesAndStockholdersEquity 3592797000.00
cashAndShortTermInvestments 123407000.00
propertyPlantAndEquipmentGross 58839000.00
propertyPlantAndEquipmentNet 58839000.00
commonStockSharesOutstanding 27492000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 3434696000.00
intangibleAssets 22579000.00
otherCurrentAssets 43942000.00
totalLiab 2836405000.00
totalStockholderEquity 568463000.00
deferredLongTermLiab 0.00
commonStock 257000.00
retainedEarnings 417808000.00
otherLiab 99469000.00
goodWill 844567000.00
otherAssets 1006633000.00
cash 196389000.00
totalCurrentLiabilities 656002000.00
netDebt 2415744000.00
shortTermDebt 531199000.00
shortLongTermDebtTotal 2612133000.00
otherStockholderEquity 143466000.00
propertyPlantEquipment 55879000.00
totalCurrentAssets 483309000.00
netTangibleAssets -249670000.00
shortTermInvestments 0.00
netReceivables 242978000.00
longTermDebt 2612133000.00
inventory 0.00
accountsPayable 124803000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3394000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6932000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 257000.00
preferredStockTotalEquity 11176000.00
retainedEarningsTotalEquity 417808000.00
treasuryStock 0.00
nonCurrrentAssetsOther 99843000.00
nonCurrentAssetsTotal 2951387000.00
nonCurrentLiabilitiesOther 99469000.00
nonCurrentLiabilitiesTotal 2180403000.00
warrants 37610000.00
capitalSurpluse 132290000.00
liabilitiesAndStockholdersEquity 3434696000.00
cashAndShortTermInvestments 196389000.00
propertyPlantAndEquipmentGross 55879000.00
propertyPlantAndEquipmentNet 55879000.00
commonStockSharesOutstanding 28196000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 2685274000.00
intangibleAssets 23548000.00
otherCurrentAssets 28496000.00
totalLiab 2082803000.00
totalStockholderEquity 571897000.00
deferredLongTermLiab 7164000.00
otherCurrentLiab -526630000.00
commonStock 255000.00
retainedEarnings 394628000.00
otherLiab 87936000.00
goodWill 504213000.00
otherAssets 1000.00
cash 126213000.00
totalCurrentLiabilities 137272000.00
netDebt 1724218000.00
shortTermDebt 526630000.00
shortLongTermDebtTotal 1850431000.00
otherStockholderEquity 171819000.00
propertyPlantEquipment 55783000.00
totalCurrentAssets 339027000.00
netTangibleAssets 94248000.00
shortTermInvestments 0.00
netReceivables 212814000.00
longTermDebt 1809442000.00
inventory -28496000.00
accountsPayable 137272000.00
totalPermanentEquity 575907000.00
noncontrollingInterestInConsolidatedEntity 4010000.00
temporaryEquityRedeemableNoncontrollingInterests 575907000.00
accumulatedOtherComprehensiveIncome 5195000.00
additionalPaidInCapital 575907000.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 575907000.00
retainedEarningsTotalEquity 394628000.00
treasuryStock -575907000.00
nonCurrrentAssetsOther 182028000.00
nonCurrentAssetsTotal 2346247000.00
nonCurrentLiabilitiesOther 87936000.00
nonCurrentLiabilitiesTotal 1945531000.00
warrants 26564000.00
capitalSurpluse 171819000.00
liabilitiesAndStockholdersEquity 2685274000.00
cashAndShortTermInvestments 126213000.00
propertyPlantAndEquipmentGross 55783000.00
propertyPlantAndEquipmentNet 55783000.00
commonStockSharesOutstanding 28141000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 2591003000.00
intangibleAssets 10481000.00
otherCurrentAssets 37685000.00
totalLiab 2030732000.00
totalStockholderEquity 543933000.00
deferredLongTermLiab 110453000.00
commonStock 254000.00
retainedEarnings 371676000.00
otherLiab 6967000.00
goodWill 489520000.00
otherAssets 591767000.00
cash 110156000.00
totalCurrentLiabilities 607901000.00
netDebt 1696524000.00
shortTermDebt 501269000.00
shortLongTermDebtTotal 1806680000.00
otherStockholderEquity 171548000.00
propertyPlantEquipment 50050000.00
totalCurrentAssets 353544000.00
netTangibleAssets 66644000.00
shortTermInvestments 0.00
netReceivables 205703000.00
longTermDebt 1806680000.00
inventory 0.00
accountsPayable 106632000.00
totalPermanentEquity 548040000.00
noncontrollingInterestInConsolidatedEntity 4107000.00
temporaryEquityRedeemableNoncontrollingInterests 548040000.00
accumulatedOtherComprehensiveIncome 455000.00
additionalPaidInCapital 548040000.00
commonStockTotalEquity 254000.00
preferredStockTotalEquity 548040000.00
retainedEarningsTotalEquity 371676000.00
treasuryStock -548040000.00
nonCurrrentAssetsOther 78537000.00
nonCurrentAssetsTotal 2237459000.00
nonCurrentLiabilitiesOther 6967000.00
nonCurrentLiabilitiesTotal 1422831000.00
warrants 12231000.00
capitalSurpluse 171548000.00
liabilitiesAndStockholdersEquity 2591003000.00
cashAndShortTermInvestments 110156000.00
propertyPlantAndEquipmentGross 50050000.00
propertyPlantAndEquipmentNet 50050000.00
commonStockSharesOutstanding 27183000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 1805447000.00
intangibleAssets 3834000.00
otherCurrentAssets 34185000.00
totalLiab 1295077000.00
totalStockholderEquity 510370000.00
deferredLongTermLiab 104303000.00
commonStock 253000.00
retainedEarnings 349789000.00
otherLiab 6269000.00
goodWill 119788000.00
otherAssets 197047000.00
cash 222171000.00
totalCurrentLiabilities 691587000.00
netDebt 885488000.00
shortTermDebt 614741000.00
shortLongTermDebtTotal 1107659000.00
otherStockholderEquity 163753000.00
propertyPlantEquipment 36788000.00
totalCurrentAssets 474914000.00
netTangibleAssets 390582000.00
shortTermInvestments 0.00
netReceivables 218558000.00
longTermDebt 1107659000.00
inventory 0.00
accountsPayable 76846000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3425000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 253000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 349789000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5857000.00
nonCurrentAssetsTotal 1330533000.00
nonCurrentLiabilitiesOther 6269000.00
nonCurrentLiabilitiesTotal 603490000.00
capitalSurpluse 163753000.00
liabilitiesAndStockholdersEquity 1805447000.00
cashAndShortTermInvestments 222171000.00
propertyPlantAndEquipmentGross 36788000.00
propertyPlantAndEquipmentNet 36788000.00
commonStockSharesOutstanding 24855000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 1132479000.00
intangibleAssets 462000.00
otherCurrentAssets 8737000.00
totalLiab 705548000.00
totalStockholderEquity 426931000.00
deferredLongTermLiab 8443000.00
otherCurrentLiab 7236000.00
commonStock 233000.00
retainedEarnings 338777000.00
otherLiab 1738000.00
goodWill 51437000.00
otherAssets 108186000.00
cash 29904000.00
totalCurrentLiabilities 366898000.00
netDebt 616107000.00
shortTermDebt 317542000.00
shortLongTermDebtTotal 646011000.00
otherStockholderEquity 89189000.00
propertyPlantEquipment 24389000.00
totalCurrentAssets 196842000.00
netTangibleAssets 375032000.00
shortTermInvestments 0.00
netReceivables 158201000.00
longTermDebt 646011000.00
inventory 0.00
accountsPayable 42120000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1268000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 233000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 338777000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3242000.00
nonCurrentAssetsTotal 935637000.00
nonCurrentLiabilitiesOther 1738000.00
nonCurrentLiabilitiesTotal 338650000.00
capitalSurpluse 89189000.00
liabilitiesAndStockholdersEquity 1132479000.00
cashAndShortTermInvestments 29904000.00
propertyPlantAndEquipmentGross 24389000.00
propertyPlantAndEquipmentNet 24389000.00
commonStockSharesOutstanding 24414000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
totalAssets 1171340000.00
intangibleAssets 487000.00
otherCurrentAssets 6399000.00
totalLiab 765524000.00
totalStockholderEquity 405816000.00
deferredLongTermLiab 8236000.00
otherCurrentLiab 3080000.00
commonStock 232000.00
retainedEarnings 319329000.00
otherLiab 2722000.00
goodWill 55446000.00
otherAssets 110603000.00
cash 17510000.00
totalCurrentLiabilities 424131000.00
netDebt 688526000.00
shortTermDebt 375601000.00
shortLongTermDebtTotal 706036000.00
otherStockholderEquity 88029000.00
propertyPlantEquipment 23223000.00
totalCurrentAssets 163051000.00
netTangibleAssets 349883000.00
shortTermInvestments 0.00
netReceivables 139142000.00
longTermDebt 679773000.00
inventory 0.00
accountsPayable 45450000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1774000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 319329000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1999000.00
nonCurrentAssetsTotal 1008289000.00
nonCurrentLiabilitiesOther 2722000.00
nonCurrentLiabilitiesTotal 341393000.00
capitalSurpluse 88029000.00
liabilitiesAndStockholdersEquity 1171340000.00
cashAndShortTermInvestments 17510000.00
propertyPlantAndEquipmentGross 23223000.00
propertyPlantAndEquipmentNet 23223000.00
commonStockSharesOutstanding 23446000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 1109085000.00
intangibleAssets 515000.00
otherCurrentAssets 13067000.00
totalLiab 677903000.00
totalStockholderEquity 431182000.00
deferredLongTermLiab 17532000.00
otherCurrentLiab 43108000.00
commonStock 250000.00
retainedEarnings 299162000.00
otherLiab 2132000.00
goodWill 55446000.00
otherAssets 134857000.00
cash 19263000.00
totalCurrentLiabilities 43108000.00
netDebt 595868000.00
shortTermDebt 615131000.00
shortLongTermDebtTotal 615131000.00
otherStockholderEquity 133005000.00
propertyPlantEquipment 19771000.00
totalCurrentAssets 161104000.00
netTangibleAssets 375221000.00
shortTermInvestments 0.00
netReceivables 141841000.00
longTermDebt 615131000.00
inventory 0.00
accountsPayable 43108000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1235000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 250000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 299162000.00
treasuryStock 0.00
nonCurrrentAssetsOther 23068000.00
nonCurrentAssetsTotal 947981000.00
nonCurrentLiabilitiesOther 2132000.00
nonCurrentLiabilitiesTotal 634795000.00
capitalSurpluse 133005000.00
liabilitiesAndStockholdersEquity 1109085000.00
cashAndShortTermInvestments 19263000.00
propertyPlantAndEquipmentGross 19771000.00
propertyPlantAndEquipmentNet 19771000.00
commonStockSharesOutstanding 26047000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 1167945000.00
intangibleAssets 550000.00
otherCurrentAssets 12131000.00
totalLiab 764304000.00
totalStockholderEquity 403641000.00
deferredLongTermLiab 15799000.00
otherCurrentLiab 41149000.00
commonStock 248000.00
retainedEarnings 277854000.00
otherLiab 5040000.00
goodWill 55318000.00
otherAssets 134840000.00
cash 15014000.00
totalCurrentLiabilities 41149000.00
netDebt 687302000.00
shortTermDebt 702316000.00
shortLongTermDebtTotal 702316000.00
otherStockholderEquity 128615000.00
propertyPlantEquipment 20161000.00
totalCurrentAssets 160295000.00
netTangibleAssets 347773000.00
shortTermInvestments 0.00
netReceivables 145281000.00
longTermDebt 702316000.00
inventory 0.00
accountsPayable 41149000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3076000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 248000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 277854000.00
treasuryStock 0.00
nonCurrrentAssetsOther 21592000.00
nonCurrentAssetsTotal 1007650000.00
nonCurrentLiabilitiesOther 5040000.00
nonCurrentLiabilitiesTotal 723155000.00
capitalSurpluse 128615000.00
liabilitiesAndStockholdersEquity 1167945000.00
cashAndShortTermInvestments 15014000.00
propertyPlantAndEquipmentGross 20161000.00
propertyPlantAndEquipmentNet 20161000.00
commonStockSharesOutstanding 25825000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 837972000.00
intangibleAssets 6047000.00
otherCurrentAssets 5500000.00
totalLiab 453115000.00
totalStockholderEquity 384857000.00
deferredLongTermLiab 16333000.00
otherCurrentLiab 2078000.00
commonStock 247000.00
retainedEarnings 261258000.00
otherLiab 5297000.00
goodWill 6047000.00
otherAssets 52228000.00
cash 15446000.00
totalCurrentLiabilities 33239000.00
netDebt 382800000.00
shortTermDebt 398246000.00
shortLongTermDebtTotal 398246000.00
otherStockholderEquity 124638000.00
propertyPlantEquipment 19603000.00
totalCurrentAssets 19061000.00
netTangibleAssets 378810000.00
shortTermInvestments 0.00
netReceivables 3615000.00
longTermDebt 398246000.00
inventory 0.00
accountsPayable 31161000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1286000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 247000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 261258000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11842000.00
nonCurrentAssetsTotal 818911000.00
nonCurrentLiabilitiesOther 5297000.00
nonCurrentLiabilitiesTotal 419876000.00
capitalSurpluse 124638000.00
liabilitiesAndStockholdersEquity 837972000.00
cashAndShortTermInvestments 15446000.00
propertyPlantAndEquipmentGross 19603000.00
propertyPlantAndEquipmentNet 19603000.00
commonStockSharesOutstanding 25740000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
totalAssets 812483000.00
intangibleAssets 462000.00
otherCurrentAssets 5285000.00
totalLiab 440948000.00
totalStockholderEquity 371535000.00
deferredLongTermLiab 15709000.00
otherCurrentLiab 29628000.00
commonStock 245000.00
retainedEarnings 249852000.00
otherLiab 6661000.00
goodWill 15985000.00
otherAssets 61636000.00
cash 8047000.00
totalCurrentLiabilities 29628000.00
netDebt 380903000.00
shortTermDebt 388950000.00
shortLongTermDebtTotal 388950000.00
otherStockholderEquity 123406000.00
propertyPlantEquipment 17796000.00
totalCurrentAssets 11312000.00
netTangibleAssets 355088000.00
shortTermInvestments 0.00
netReceivables 3265000.00
longTermDebt 381203000.00
inventory 0.00
accountsPayable 29628000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1968000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 249852000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11968000.00
nonCurrentAssetsTotal 801171000.00
nonCurrentLiabilitiesOther 6661000.00
nonCurrentLiabilitiesTotal 411320000.00
capitalSurpluse 123406000.00
liabilitiesAndStockholdersEquity 812483000.00
cashAndShortTermInvestments 8047000.00
propertyPlantAndEquipmentGross 17796000.00
propertyPlantAndEquipmentNet 17796000.00
commonStockSharesOutstanding 24779000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
totalAssets 747440000.00
intangibleAssets 534000.00
otherCurrentAssets 7484000.00
totalLiab 393519000.00
totalStockholderEquity 353921000.00
deferredLongTermLiab 16154000.00
otherCurrentLiab 27924000.00
commonStock 245000.00
retainedEarnings 232718000.00
otherLiab 5245000.00
goodWill 15985000.00
otherAssets 59487000.00
cash 10672000.00
totalCurrentLiabilities 27924000.00
netDebt 333524000.00
shortTermDebt 344196000.00
shortLongTermDebtTotal 344196000.00
otherStockholderEquity 122082000.00
propertyPlantEquipment 16412000.00
totalCurrentAssets 14375000.00
netTangibleAssets 337402000.00
shortTermInvestments 0.00
netReceivables 3703000.00
longTermDebt 344196000.00
inventory 0.00
accountsPayable 27924000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1124000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 232718000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11236000.00
nonCurrentAssetsTotal 733065000.00
nonCurrentLiabilitiesOther 5245000.00
nonCurrentLiabilitiesTotal 365595000.00
capitalSurpluse 122082000.00
liabilitiesAndStockholdersEquity 747440000.00
cashAndShortTermInvestments 10672000.00
propertyPlantAndEquipmentGross 16412000.00
propertyPlantAndEquipmentNet 16412000.00
commonStockSharesOutstanding 25604000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-01
currency_symbol USD
totalAssets 762980000.00
intangibleAssets 605000.00
otherCurrentAssets 11623000.00
totalLiab 425706000.00
totalStockholderEquity 337274000.00
deferredLongTermLiab 17464000.00
otherCurrentLiab 25942000.00
commonStock 244000.00
retainedEarnings 217348000.00
otherLiab 4128000.00
goodWill 15985000.00
otherAssets 61086000.00
cash 14660000.00
totalCurrentLiabilities 25942000.00
netDebt 363512000.00
shortTermDebt 378172000.00
shortLongTermDebtTotal 378172000.00
otherStockholderEquity 119560000.00
propertyPlantEquipment 14830000.00
totalCurrentAssets 17658000.00
netTangibleAssets 320684000.00
shortTermInvestments 0.00
netReceivables 2998000.00
longTermDebt 378172000.00
inventory 0.00
accountsPayable 25942000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 122000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 244000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 217348000.00
treasuryStock 0.00
nonCurrrentAssetsOther 13727000.00
nonCurrentAssetsTotal 745322000.00
nonCurrentLiabilitiesOther 4128000.00
nonCurrentLiabilitiesTotal 399764000.00
capitalSurpluse 119560000.00
liabilitiesAndStockholdersEquity 762980000.00
cashAndShortTermInvestments 14660000.00
propertyPlantAndEquipmentGross 14830000.00
propertyPlantAndEquipmentNet 14830000.00
commonStockSharesOutstanding 25610000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
totalAssets 754185000.00
intangibleAssets 676000.00
otherCurrentAssets 4769000.00
totalLiab 435345000.00
totalStockholderEquity 318840000.00
otherCurrentLiab 5475000.00
commonStock 242000.00
retainedEarnings 202573000.00
otherLiab 3780000.00
goodWill 15985000.00
otherAssets 60070000.00
cash 22375000.00
totalCurrentLiabilities 31617000.00
netDebt 360005000.00
shortLongTermDebtTotal 382380000.00
otherStockholderEquity 115367000.00
propertyPlantEquipment 13677000.00
totalCurrentAssets 26849000.00
netReceivables 4474000.00
longTermDebt 382380000.00
accountsPayable 26142000.00
accumulatedOtherComprehensiveIncome 658000.00
commonStockTotalEquity 242000.00
nonCurrrentAssetsOther 13892000.00
nonCurrentAssetsTotal 727336000.00
nonCurrentLiabilitiesTotal 403728000.00
liabilitiesAndStockholdersEquity 754185000.00
cashAndShortTermInvestments 22375000.00
propertyPlantAndEquipmentGross 13677000.00
propertyPlantAndEquipmentNet 13677000.00
commonStockSharesOutstanding 25451000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 736468000.00
intangibleAssets 748000.00
otherCurrentAssets 6681000.00
totalLiab 433771000.00
totalStockholderEquity 302697000.00
otherCurrentLiab -3857000.00
commonStock 240000.00
retainedEarnings 188894000.00
otherLiab 4342000.00
goodWill 15985000.00
otherAssets 57140000.00
cash 10905000.00
totalCurrentLiabilities 26539000.00
currentDeferredRevenue 3857000.00
netDebt 374359000.00
shortLongTermDebtTotal 385264000.00
otherStockholderEquity 135296000.00
propertyPlantEquipment 13658000.00
totalCurrentAssets 14236000.00
netReceivables 3331000.00
longTermDebt 381367000.00
accountsPayable 26539000.00
accumulatedOtherComprehensiveIncome -21733000.00
commonStockTotalEquity 240000.00
nonCurrrentAssetsOther 13301000.00
nonCurrentAssetsTotal 722232000.00
nonCurrentLiabilitiesTotal 407232000.00
liabilitiesAndStockholdersEquity 736468000.00
cashAndShortTermInvestments 10905000.00
propertyPlantAndEquipmentGross 13658000.00
propertyPlantAndEquipmentNet 13658000.00
commonStockSharesOutstanding 24260000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-26
currency_symbol USD
totalAssets 664074000.00
intangibleAssets 846000.00
otherCurrentAssets 2662000.00
totalLiab 377561000.00
totalStockholderEquity 286513000.00
otherCurrentLiab -4228000.00
commonStock 239000.00
retainedEarnings 174723000.00
otherLiab 5261000.00
goodWill 15985000.00
otherAssets 51859000.00
cash 11531000.00
totalCurrentLiabilities 20606000.00
currentDeferredRevenue 4228000.00
netDebt 323391000.00
shortLongTermDebtTotal 334922000.00
otherStockholderEquity 112081000.00
propertyPlantEquipment 11599000.00
totalCurrentAssets 17176000.00
netReceivables 2983000.00
longTermDebt 334922000.00
accountsPayable 20606000.00
accumulatedOtherComprehensiveIncome -530000.00
commonStockTotalEquity 239000.00
nonCurrrentAssetsOther 11784000.00
nonCurrentAssetsTotal 646898000.00
nonCurrentLiabilitiesTotal 356955000.00
liabilitiesAndStockholdersEquity 664074000.00
cashAndShortTermInvestments 11531000.00
propertyPlantAndEquipmentGross 11599000.00
propertyPlantAndEquipmentNet 11599000.00
commonStockSharesOutstanding 25154000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalAssets 645643000.00
intangibleAssets 943000.00
otherCurrentAssets 5237000.00
totalLiab 373516000.00
totalStockholderEquity 272127000.00
otherCurrentLiab 16958000.00
commonStock 238000.00
retainedEarnings 162433000.00
otherLiab 5874000.00
goodWill 15985000.00
otherAssets 49477000.00
cash 10402000.00
totalCurrentLiabilities 43794000.00
currentDeferredRevenue 4808000.00
netDebt 318254000.00
shortLongTermDebtTotal 328656000.00
otherStockholderEquity 110117000.00
propertyPlantEquipment 11234000.00
totalCurrentAssets 579695000.00
shortTermInvestments 566815000.00
netReceivables 2478000.00
longTermDebt 328656000.00
accountsPayable 22028000.00
accumulatedOtherComprehensiveIncome -661000.00
commonStockTotalEquity 238000.00
nonCurrrentAssetsOther 37786000.00
nonCurrentAssetsTotal 65948000.00
nonCurrentLiabilitiesTotal 329722000.00
liabilitiesAndStockholdersEquity 645643000.00
cashAndShortTermInvestments 577217000.00
propertyPlantAndEquipmentGross 11234000.00
propertyPlantAndEquipmentNet 11234000.00
commonStockSharesOutstanding 24958000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
totalAssets 622503000.00
intangibleAssets 1041000.00
otherCurrentAssets 25603000.00
totalLiab 365337000.00
totalStockholderEquity 257166000.00
otherCurrentLiab 17097000.00
commonStock 235000.00
retainedEarnings 150703000.00
otherLiab 6785000.00
goodWill 15985000.00
otherAssets 49794000.00
cash 7575000.00
totalCurrentLiabilities 46002000.00
currentDeferredRevenue 5464000.00
netDebt 310439000.00
shortTermDebt 5188000.00
shortLongTermDebtTotal 318014000.00
otherStockholderEquity 106831000.00
propertyPlantEquipment 9922000.00
totalCurrentAssets 585361000.00
shortTermInvestments 549660000.00
netReceivables 2523000.00
longTermDebt 318014000.00
accountsPayable 18253000.00
accumulatedOtherComprehensiveIncome -603000.00
commonStockTotalEquity 235000.00
nonCurrrentAssetsOther 10194000.00
nonCurrentAssetsTotal 37142000.00
nonCurrentLiabilitiesTotal 319335000.00
liabilitiesAndStockholdersEquity 622503000.00
cashAndShortTermInvestments 557235000.00
propertyPlantAndEquipmentGross 9922000.00
propertyPlantAndEquipmentNet 9922000.00
commonStockSharesOutstanding 24685000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
totalAssets 595159000.00
intangibleAssets 1139000.00
otherCurrentAssets 1728000.00
totalLiab 352068000.00
totalStockholderEquity 243091000.00
otherCurrentLiab 16980000.00
commonStock 234000.00
retainedEarnings 139842000.00
otherLiab 7517000.00
goodWill 15985000.00
otherAssets 45605000.00
cash 8388000.00
totalCurrentLiabilities 46957000.00
currentDeferredRevenue 5481000.00
netDebt 294687000.00
shortTermDebt 2681000.00
shortLongTermDebtTotal 303075000.00
otherStockholderEquity 104261000.00
propertyPlantEquipment 9427000.00
totalCurrentAssets 11522000.00
netReceivables 3134000.00
longTermDebt 261440000.00
accountsPayable 21815000.00
accumulatedOtherComprehensiveIncome -1246000.00
commonStockTotalEquity 234000.00
nonCurrrentAssetsOther 4252000.00
nonCurrentAssetsTotal 583637000.00
nonCurrentLiabilitiesTotal 305111000.00
liabilitiesAndStockholdersEquity 595159000.00
cashAndShortTermInvestments 8388000.00
propertyPlantAndEquipmentGross 9427000.00
propertyPlantAndEquipmentNet 9427000.00
commonStockSharesOutstanding 23494000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
totalAssets 602882000.00
intangibleAssets 1268000.00
otherCurrentAssets 1668000.00
totalLiab 370951000.00
totalStockholderEquity 231931000.00
otherCurrentLiab -2419000.00
commonStock 232000.00
retainedEarnings 131437000.00
otherLiab 7981000.00
goodWill 15985000.00
otherAssets 47709000.00
cash 6940000.00
totalCurrentLiabilities 23031000.00
currentDeferredRevenue 5675000.00
netDebt 317454000.00
shortLongTermDebtTotal 324394000.00
otherStockholderEquity 101677000.00
propertyPlantEquipment 8698000.00
totalCurrentAssets 544807000.00
shortTermInvestments 534656000.00
netReceivables 3211000.00
longTermDebt 324394000.00
accountsPayable 19775000.00
accumulatedOtherComprehensiveIncome -1415000.00
commonStockTotalEquity 232000.00
nonCurrrentAssetsOther 32124000.00
nonCurrentAssetsTotal 58075000.00
nonCurrentLiabilitiesTotal 347920000.00
liabilitiesAndStockholdersEquity 602882000.00
cashAndShortTermInvestments 541596000.00
propertyPlantAndEquipmentGross 8698000.00
propertyPlantAndEquipmentNet 8698000.00
commonStockSharesOutstanding 24199000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
totalAssets 585316000.00
intangibleAssets 1418000.00
otherCurrentAssets 1448000.00
totalLiab 363952000.00
totalStockholderEquity 221364000.00
otherCurrentLiab -4714000.00
commonStock 231000.00
retainedEarnings 122433000.00
otherLiab 8048000.00
goodWill 15985000.00
otherAssets 61090000.00
cash 5935000.00
totalCurrentLiabilities 20096000.00
currentDeferredRevenue 5400000.00
netDebt 314405000.00
shortLongTermDebtTotal 320340000.00
otherStockholderEquity 100321000.00
propertyPlantEquipment 6750000.00
totalCurrentAssets 516028000.00
shortTermInvestments 506708000.00
netReceivables 3385000.00
longTermDebt 320340000.00
accountsPayable 19410000.00
accumulatedOtherComprehensiveIncome -1621000.00
commonStockTotalEquity 231000.00
nonCurrrentAssetsOther 5073000.00
nonCurrentAssetsTotal 69288000.00
nonCurrentLiabilitiesTotal 343856000.00
liabilitiesAndStockholdersEquity 585316000.00
cashAndShortTermInvestments 512643000.00
propertyPlantAndEquipmentGross 6750000.00
propertyPlantAndEquipmentNet 6750000.00
commonStockSharesOutstanding 23971000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
totalAssets 551527000.00
intangibleAssets 1578000.00
otherCurrentAssets 3807000.00
totalLiab 337819000.00
totalStockholderEquity 213708000.00
otherCurrentLiab 12576000.00
commonStock 231000.00
retainedEarnings 115792000.00
otherLiab 8405000.00
goodWill 15985000.00
otherAssets 61921000.00
cash 4261000.00
totalCurrentLiabilities 17805000.00
currentDeferredRevenue 5229000.00
netDebt 292095000.00
shortLongTermDebtTotal 296356000.00
otherStockholderEquity 99622000.00
propertyPlantEquipment 6279000.00
totalCurrentAssets 479520000.00
shortTermInvestments 473484000.00
netReceivables 1775000.00
longTermDebt 296356000.00
accountsPayable 17805000.00
accumulatedOtherComprehensiveIncome -1937000.00
commonStockTotalEquity 231000.00
nonCurrrentAssetsOther 4703000.00
nonCurrentAssetsTotal 72007000.00
nonCurrentLiabilitiesTotal 320014000.00
liabilitiesAndStockholdersEquity 551527000.00
cashAndShortTermInvestments 477745000.00
propertyPlantAndEquipmentGross 6279000.00
propertyPlantAndEquipmentNet 6279000.00
commonStockSharesOutstanding 23631000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
totalAssets 549298000.00
intangibleAssets 1739000.00
otherCurrentAssets 28335000.00
totalLiab 353408000.00
totalStockholderEquity 195890000.00
otherCurrentLiab 15199000.00
commonStock 231000.00
retainedEarnings 117809000.00
otherLiab 8686000.00
goodWill 15985000.00
otherAssets 60674000.00
cash 10341000.00
totalCurrentLiabilities 38606000.00
currentDeferredRevenue 5203000.00
netDebt 300978000.00
shortLongTermDebtTotal 311319000.00
otherStockholderEquity 79971000.00
propertyPlantEquipment 6272000.00
totalCurrentAssets 501779000.00
shortTermInvestments 461346000.00
netReceivables 1757000.00
longTermDebt 310883000.00
accountsPayable 18204000.00
accumulatedOtherComprehensiveIncome -2121000.00
commonStockTotalEquity 231000.00
nonCurrrentAssetsOther 23523000.00
nonCurrentAssetsTotal 47519000.00
nonCurrentLiabilitiesTotal 314802000.00
liabilitiesAndStockholdersEquity 549298000.00
cashAndShortTermInvestments 471687000.00
propertyPlantAndEquipmentGross 6272000.00
propertyPlantAndEquipmentNet 6272000.00
commonStockSharesOutstanding 23122000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-28
currency_symbol USD
totalAssets 527358000.00
intangibleAssets 1943000.00
otherCurrentAssets 4900000.00
totalLiab 332110000.00
totalStockholderEquity 195248000.00
commonStock 230000.00
retainedEarnings 117578000.00
otherLiab 6547000.00
goodWill 15985000.00
otherAssets 61464000.00
cash 5403000.00
totalCurrentLiabilities 23086000.00
currentDeferredRevenue 4897000.00
netDebt 287540000.00
shortLongTermDebtTotal 292943000.00
otherStockholderEquity 78441000.00
propertyPlantEquipment 5182000.00
totalCurrentAssets 459630000.00
shortTermInvestments 444963000.00
netReceivables 4364000.00
longTermDebt 292943000.00
accountsPayable 18189000.00
accumulatedOtherComprehensiveIncome -1001000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 44618000.00
nonCurrentAssetsTotal 67728000.00
nonCurrentLiabilitiesTotal 309024000.00
liabilitiesAndStockholdersEquity 527358000.00
cashAndShortTermInvestments 450366000.00
propertyPlantAndEquipmentGross 5182000.00
propertyPlantAndEquipmentNet 5182000.00
commonStockSharesOutstanding 23675000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
totalAssets 495475000.00
intangibleAssets 2148000.00
otherCurrentAssets 5167000.00
totalLiab 305488000.00
totalStockholderEquity 189987000.00
commonStock 230000.00
retainedEarnings 113805000.00
otherLiab 6038000.00
goodWill 15985000.00
otherAssets 60255000.00
cash 5047000.00
totalCurrentLiabilities 24526000.00
currentDeferredRevenue 4370000.00
netDebt 260588000.00
shortLongTermDebtTotal 265635000.00
otherStockholderEquity 76963000.00
propertyPlantEquipment 5344000.00
totalCurrentAssets 428361000.00
shortTermInvestments 414559000.00
netReceivables 3588000.00
longTermDebt 265635000.00
accountsPayable 20156000.00
accumulatedOtherComprehensiveIncome -1011000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 43637000.00
nonCurrentAssetsTotal 67114000.00
nonCurrentLiabilitiesTotal 280962000.00
liabilitiesAndStockholdersEquity 495475000.00
cashAndShortTermInvestments 419606000.00
propertyPlantAndEquipmentGross 5344000.00
propertyPlantAndEquipmentNet 5344000.00
commonStockSharesOutstanding 23512000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalAssets 487428000.00
intangibleAssets 2352000.00
otherCurrentAssets 9257000.00
totalLiab 307624000.00
totalStockholderEquity 179804000.00
commonStock 230000.00
retainedEarnings 106475000.00
otherLiab 7155000.00
goodWill 15985000.00
otherAssets 62434000.00
cash 9024000.00
totalCurrentLiabilities 21293000.00
currentDeferredRevenue 4083000.00
netDebt 261144000.00
shortLongTermDebtTotal 270168000.00
otherStockholderEquity 74947000.00
propertyPlantEquipment 4990000.00
totalCurrentAssets 419726000.00
shortTermInvestments 398207000.00
netReceivables 3238000.00
longTermDebt 270000000.00
accountsPayable 17210000.00
accumulatedOtherComprehensiveIncome -1848000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 44375000.00
nonCurrentAssetsTotal 67702000.00
nonCurrentLiabilitiesTotal 286331000.00
liabilitiesAndStockholdersEquity 487428000.00
cashAndShortTermInvestments 407231000.00
propertyPlantAndEquipmentGross 4990000.00
propertyPlantAndEquipmentNet 4990000.00
commonStockSharesOutstanding 23431000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalAssets 483495000.00
intangibleAssets 2557000.00
otherCurrentAssets 14122000.00
totalLiab 311975000.00
totalStockholderEquity 171520000.00
commonStock 230000.00
retainedEarnings 98975000.00
otherLiab 5540000.00
goodWill 15985000.00
otherAssets 63294000.00
cash 4900000.00
totalCurrentLiabilities 24244000.00
currentDeferredRevenue 3898000.00
netDebt 267520000.00
shortLongTermDebtTotal 272420000.00
otherStockholderEquity 73310000.00
propertyPlantEquipment 4390000.00
totalCurrentAssets 415367000.00
shortTermInvestments 392209000.00
netReceivables 4136000.00
longTermDebt 272169000.00
accountsPayable 20346000.00
accumulatedOtherComprehensiveIncome -995000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 45196000.00
nonCurrentAssetsTotal 68128000.00
nonCurrentLiabilitiesTotal 287731000.00
liabilitiesAndStockholdersEquity 483495000.00
cashAndShortTermInvestments 397109000.00
propertyPlantAndEquipmentGross 4390000.00
propertyPlantAndEquipmentNet 4390000.00
commonStockSharesOutstanding 22992000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
totalAssets 432502000.00
intangibleAssets 2825000.00
otherCurrentAssets 8168000.00
totalLiab 266460000.00
totalStockholderEquity 166042000.00
commonStock 230000.00
retainedEarnings 94127000.00
otherLiab 3827000.00
goodWill 13735000.00
otherAssets 61473000.00
cash 4478000.00
totalCurrentLiabilities 21857000.00
currentDeferredRevenue 3034000.00
netDebt 228470000.00
shortLongTermDebtTotal 232948000.00
otherStockholderEquity 71698000.00
propertyPlantEquipment 4650000.00
totalCurrentAssets 366379000.00
shortTermInvestments 348818000.00
netReceivables 4915000.00
longTermDebt 232698000.00
accountsPayable 18823000.00
accumulatedOtherComprehensiveIncome -13000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 44913000.00
nonCurrentAssetsTotal 66123000.00
nonCurrentLiabilitiesTotal 244603000.00
liabilitiesAndStockholdersEquity 432502000.00
cashAndShortTermInvestments 353296000.00
propertyPlantAndEquipmentGross 4650000.00
propertyPlantAndEquipmentNet 4650000.00
commonStockSharesOutstanding 23473000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 416875000.00
intangibleAssets 3092000.00
otherCurrentAssets 12021000.00
totalLiab 257200000.00
totalStockholderEquity 159675000.00
commonStock 228000.00
retainedEarnings 88769000.00
otherLiab 2948000.00
goodWill 13735000.00
otherAssets 64051000.00
cash 4495000.00
totalCurrentLiabilities 21388000.00
currentDeferredRevenue 2636000.00
netDebt 218514000.00
shortLongTermDebtTotal 223009000.00
otherStockholderEquity 69678000.00
propertyPlantEquipment 4954000.00
totalCurrentAssets 347870000.00
shortTermInvestments 327586000.00
netReceivables 3768000.00
longTermDebt 222759000.00
accountsPayable 18752000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 47224000.00
nonCurrentAssetsTotal 69005000.00
nonCurrentLiabilitiesTotal 235812000.00
liabilitiesAndStockholdersEquity 416875000.00
cashAndShortTermInvestments 332081000.00
propertyPlantAndEquipmentGross 4954000.00
propertyPlantAndEquipmentNet 4954000.00
commonStockSharesOutstanding 22803000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalAssets 406657000.00
intangibleAssets 3360000.00
otherCurrentAssets 8520000.00
totalLiab 248520000.00
totalStockholderEquity 158137000.00
otherCurrentLiab 5784000.00
commonStock 228000.00
retainedEarnings 89590000.00
otherLiab 8634000.00
goodWill 13735000.00
otherAssets 65135000.00
cash 6873000.00
totalCurrentLiabilities 27741000.00
currentDeferredRevenue 2387000.00
netDebt 200198000.00
shortLongTermDebtTotal 207071000.00
otherStockholderEquity 67854000.00
propertyPlantEquipment 5200000.00
totalCurrentAssets 19800000.00
shortTermInvestments 4139000.00
netReceivables 4407000.00
longTermDebt 206823000.00
accountsPayable 19570000.00
accumulatedOtherComprehensiveIncome 465000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 364562000.00
nonCurrentAssetsTotal 386857000.00
nonCurrentLiabilitiesTotal 220779000.00
liabilitiesAndStockholdersEquity 406657000.00
cashAndShortTermInvestments 6873000.00
propertyPlantAndEquipmentGross 5200000.00
propertyPlantAndEquipmentNet 5200000.00
commonStockSharesOutstanding 23314000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 395338000.00
intangibleAssets 3628000.00
otherCurrentAssets 8387000.00
totalLiab 244202000.00
totalStockholderEquity 151136000.00
otherCurrentLiab 6869000.00
commonStock 228000.00
retainedEarnings 83933000.00
otherLiab 9659000.00
goodWill 13735000.00
otherAssets 66853000.00
cash 10791000.00
totalCurrentLiabilities 32769000.00
currentDeferredRevenue 2156000.00
netDebt 189341000.00
shortLongTermDebtTotal 200132000.00
otherStockholderEquity 66532000.00
propertyPlantEquipment 5249000.00
totalCurrentAssets 322125000.00
shortTermInvestments 300348000.00
netReceivables 2599000.00
longTermDebt 199886000.00
accountsPayable 23744000.00
accumulatedOtherComprehensiveIncome 443000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 50601000.00
nonCurrentAssetsTotal 73213000.00
nonCurrentLiabilitiesTotal 211433000.00
liabilitiesAndStockholdersEquity 395338000.00
cashAndShortTermInvestments 311139000.00
propertyPlantAndEquipmentGross 5249000.00
propertyPlantAndEquipmentNet 5249000.00
commonStockSharesOutstanding 22783000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalAssets 373553000.00
intangibleAssets 4027000.00
otherCurrentAssets 12019000.00
totalLiab 230992000.00
totalStockholderEquity 142561000.00
otherCurrentLiab 847000.00
commonStock 228000.00
retainedEarnings 77306000.00
otherLiab 14075000.00
goodWill 13735000.00
otherAssets 69119000.00
cash 16303000.00
totalCurrentLiabilities 45191000.00
currentDeferredRevenue 1930000.00
netDebt 169498000.00
shortTermDebt 22805000.00
shortLongTermDebtTotal 185801000.00
otherStockholderEquity 64683000.00
propertyPlantEquipment 4868000.00
totalCurrentAssets 299566000.00
shortTermInvestments 266724000.00
netReceivables 4520000.00
longTermDebt 170573000.00
accountsPayable 19609000.00
accumulatedOtherComprehensiveIncome 344000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 51357000.00
nonCurrentAssetsTotal 73987000.00
nonCurrentLiabilitiesTotal 185801000.00
liabilitiesAndStockholdersEquity 373553000.00
cashAndShortTermInvestments 283027000.00
propertyPlantAndEquipmentGross 4868000.00
propertyPlantAndEquipmentNet 4868000.00
commonStockSharesOutstanding 23383000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
totalAssets 357259000.00
intangibleAssets 4427000.00
otherCurrentAssets 13358000.00
totalLiab 221963000.00
totalStockholderEquity 135296000.00
otherCurrentLiab 1080000.00
commonStock 228000.00
retainedEarnings 72098000.00
otherLiab 15452000.00
goodWill 14205000.00
otherAssets 72046000.00
cash 10078000.00
totalCurrentLiabilities 44594000.00
currentDeferredRevenue 1524000.00
netDebt 167291000.00
shortTermDebt 22311000.00
shortLongTermDebtTotal 177369000.00
otherStockholderEquity 62652000.00
propertyPlantEquipment 4775000.00
totalCurrentAssets 280438000.00
shortTermInvestments 253437000.00
netReceivables 3565000.00
longTermDebt 159634000.00
accountsPayable 19679000.00
accumulatedOtherComprehensiveIncome 318000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 53414000.00
nonCurrentAssetsTotal 76821000.00
nonCurrentLiabilitiesTotal 177369000.00
liabilitiesAndStockholdersEquity 357259000.00
cashAndShortTermInvestments 263515000.00
propertyPlantAndEquipmentGross 4775000.00
propertyPlantAndEquipmentNet 4775000.00
commonStockSharesOutstanding 23391000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 358738000.00
intangibleAssets 4827000.00
otherCurrentAssets 17766000.00
totalLiab 232848000.00
totalStockholderEquity 125890000.00
otherCurrentLiab 1338000.00
commonStock 228000.00
retainedEarnings 64603000.00
otherLiab 27404000.00
goodWill 14148000.00
otherAssets 73509000.00
cash 6739000.00
totalCurrentLiabilities 46342000.00
currentDeferredRevenue 4344000.00
netDebt 179767000.00
shortTermDebt 21722000.00
shortLongTermDebtTotal 186506000.00
otherStockholderEquity 60729000.00
propertyPlantEquipment 4811000.00
totalCurrentAssets 280418000.00
shortTermInvestments 252409000.00
netReceivables 3504000.00
longTermDebt 175433000.00
accountsPayable 18938000.00
accumulatedOtherComprehensiveIncome 330000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 54534000.00
nonCurrentAssetsTotal 78320000.00
nonCurrentLiabilitiesTotal 186506000.00
liabilitiesAndStockholdersEquity 358738000.00
cashAndShortTermInvestments 259148000.00
propertyPlantAndEquipmentGross 4811000.00
propertyPlantAndEquipmentNet 4811000.00
commonStockSharesOutstanding 23813000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 361204000.00
intangibleAssets 19375000.00
otherCurrentAssets 4212000.00
totalLiab 242852000.00
totalStockholderEquity 118352000.00
otherCurrentLiab 1776000.00
commonStock 227000.00
retainedEarnings 59925000.00
otherLiab 21630000.00
goodWill 14148000.00
otherAssets 76938000.00
cash 7026000.00
totalCurrentLiabilities 44731000.00
currentDeferredRevenue 3326000.00
netDebt 191095000.00
shortTermDebt 16528000.00
shortLongTermDebtTotal 198121000.00
otherStockholderEquity 57989000.00
propertyPlantEquipment 5113000.00
totalCurrentAssets 273086000.00
shortTermInvestments 256333000.00
netReceivables 5515000.00
longTermDebt 189389000.00
accountsPayable 23101000.00
accumulatedOtherComprehensiveIncome 211000.00
commonStockTotalEquity 227000.00
nonCurrrentAssetsOther 61590000.00
nonCurrentAssetsTotal 88118000.00
nonCurrentLiabilitiesTotal 198121000.00
liabilitiesAndStockholdersEquity 361204000.00
cashAndShortTermInvestments 263359000.00
propertyPlantAndEquipmentGross 5113000.00
propertyPlantAndEquipmentNet 5113000.00
commonStockSharesOutstanding 22331000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
totalAssets 340596000.00
intangibleAssets 23082000.00
otherCurrentAssets 2485000.00
totalLiab 229518000.00
totalStockholderEquity 111078000.00
otherCurrentLiab 17561000.00
commonStock 226000.00
retainedEarnings 52162000.00
otherLiab 21881000.00
goodWill 3796000.00
otherAssets 82580000.00
cash 10459000.00
totalCurrentLiabilities 44833000.00
currentDeferredRevenue 4320000.00
netDebt 174226000.00
shortLongTermDebtTotal 184685000.00
otherStockholderEquity 58486000.00
propertyPlantEquipment 4663000.00
totalCurrentAssets 251377000.00
shortTermInvestments 235228000.00
netReceivables 3205000.00
longTermDebt 170923000.00
accountsPayable 22952000.00
accumulatedOtherComprehensiveIncome 204000.00
commonStockTotalEquity 226000.00
nonCurrrentAssetsOther 59000000.00
nonCurrentAssetsTotal 89219000.00
nonCurrentLiabilitiesTotal 184685000.00
liabilitiesAndStockholdersEquity 340596000.00
cashAndShortTermInvestments 245687000.00
propertyPlantAndEquipmentGross 4663000.00
propertyPlantAndEquipmentNet 4663000.00
commonStockSharesOutstanding 24085000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 329904000.00
intangibleAssets 5000000.00
otherCurrentAssets 2930000.00
totalLiab 216784000.00
totalStockholderEquity 113120000.00
otherCurrentLiab 19171000.00
commonStock 224000.00
retainedEarnings 44383000.00
otherLiab 18042000.00
goodWill 5000000.00
otherAssets 58472000.00
cash 18949000.00
totalCurrentLiabilities 36711000.00
netDebt 161124000.00
shortTermDebt 179907000.00
shortLongTermDebtTotal 180073000.00
otherStockholderEquity 68407000.00
propertyPlantEquipment 3483000.00
totalCurrentAssets 267949000.00
shortTermInvestments 246070000.00
longTermDebt 161822000.00
accountsPayable 17540000.00
accumulatedOtherComprehensiveIncome 106000.00
commonStockTotalEquity 224000.00
nonCurrrentAssetsOther 51002000.00
nonCurrentAssetsTotal 61955000.00
nonCurrentLiabilitiesTotal 180073000.00
liabilitiesAndStockholdersEquity 329904000.00
cashAndShortTermInvestments 265019000.00
propertyPlantAndEquipmentGross 3483000.00
propertyPlantAndEquipmentNet 3483000.00
commonStockSharesOutstanding 23517000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 187435000.00
otherCurrentAssets 4680000.00
totalLiab 82906000.00
totalStockholderEquity 104529000.00
otherCurrentLiab 22280000.00
commonStock 223000.00
retainedEarnings 36286000.00
otherLiab 19560000.00
otherAssets 6308000.00
cash 15098000.00
totalCurrentLiabilities 36553000.00
netDebt 31255000.00
shortTermDebt 46139000.00
shortLongTermDebtTotal 46353000.00
otherStockholderEquity 67928000.00
propertyPlantEquipment 3280000.00
totalCurrentAssets 177847000.00
shortTermInvestments 158069000.00
longTermDebt 22261000.00
accountsPayable 14273000.00
accumulatedOtherComprehensiveIncome 92000.00
commonStockTotalEquity 223000.00
nonCurrrentAssetsOther 6230000.00
nonCurrentAssetsTotal 9588000.00
nonCurrentLiabilitiesTotal 46353000.00
liabilitiesAndStockholdersEquity 187435000.00
cashAndShortTermInvestments 173167000.00
propertyPlantAndEquipmentGross 3280000.00
propertyPlantAndEquipmentNet 3280000.00
commonStockSharesOutstanding 23580000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
totalAssets 201142000.00
otherCurrentAssets 3432000.00
totalLiab 105127000.00
totalStockholderEquity 96015000.00
otherCurrentLiab 20881000.00
commonStock 222000.00
retainedEarnings 28834000.00
otherLiab 20881000.00
otherAssets 6632000.00
cash 49731000.00
totalCurrentLiabilities 38299000.00
currentDeferredRevenue -66567000.00
netDebt 17097000.00
shortTermDebt 66567000.00
shortLongTermDebtTotal 66828000.00
otherStockholderEquity 66788000.00
propertyPlantEquipment 3360000.00
totalCurrentAssets 191126000.00
shortTermInvestments 137963000.00
longTermDebt 29901000.00
accountsPayable 17418000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 222000.00
nonCurrrentAssetsOther 6295000.00
nonCurrentAssetsTotal 10016000.00
nonCurrentLiabilitiesTotal 66828000.00
liabilitiesAndStockholdersEquity 201142000.00
cashAndShortTermInvestments 187694000.00
propertyPlantAndEquipmentGross 3360000.00
propertyPlantAndEquipmentNet 3360000.00
commonStockSharesOutstanding 22227000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
totalAssets 159231000.00
otherCurrentAssets 3549000.00
totalLiab 69506000.00
totalStockholderEquity 89725000.00
otherCurrentLiab 20272000.00
commonStock 221000.00
retainedEarnings 23150000.00
otherLiab 20272000.00
otherAssets 9457000.00
cash 44131000.00
totalCurrentLiabilities 34301000.00
currentDeferredRevenue -34374000.00
netDebt -9451000.00
shortTermDebt 34374000.00
shortLongTermDebtTotal 34680000.00
otherStockholderEquity 66272000.00
propertyPlantEquipment 2812000.00
totalCurrentAssets 146962000.00
shortTermInvestments 99282000.00
longTermDebt 34680000.00
accountsPayable 14029000.00
accumulatedOtherComprehensiveIncome 82000.00
commonStockTotalEquity 221000.00
nonCurrrentAssetsOther 9457000.00
nonCurrentAssetsTotal 12269000.00
nonCurrentLiabilitiesTotal 35205000.00
liabilitiesAndStockholdersEquity 159231000.00
cashAndShortTermInvestments 143413000.00
propertyPlantAndEquipmentGross 2812000.00
propertyPlantAndEquipmentNet 2812000.00
commonStockSharesOutstanding 23471000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
totalAssets 142332000.00
otherCurrentAssets 3095000.00
totalLiab 58890000.00
totalStockholderEquity 83442000.00
otherCurrentLiab 18603000.00
commonStock 221000.00
retainedEarnings 17268000.00
otherLiab 18603000.00
otherAssets 11083000.00
cash 33692000.00
totalCurrentLiabilities 31621000.00
currentDeferredRevenue -26918000.00
netDebt -6423000.00
shortTermDebt 26918000.00
shortLongTermDebtTotal 27269000.00
otherStockholderEquity 65851000.00
propertyPlantEquipment 2907000.00
totalCurrentAssets 128342000.00
shortTermInvestments 91555000.00
longTermDebt 27269000.00
accountsPayable 13018000.00
accumulatedOtherComprehensiveIncome 102000.00
commonStockTotalEquity 221000.00
nonCurrrentAssetsOther 9244000.00
nonCurrentAssetsTotal 13990000.00
nonCurrentLiabilitiesTotal 27269000.00
liabilitiesAndStockholdersEquity 142332000.00
cashAndShortTermInvestments 125247000.00
propertyPlantAndEquipmentGross 2907000.00
propertyPlantAndEquipmentNet 2907000.00
commonStockSharesOutstanding 23439000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
totalAssets 140910000.00
otherCurrentAssets 5367000.00
totalLiab 63220000.00
totalStockholderEquity 77690000.00
otherCurrentLiab 6849000.00
commonStock 220000.00
retainedEarnings 11674000.00
otherLiab 15586000.00
otherAssets 9616000.00
cash 36803000.00
totalCurrentLiabilities 35170000.00
currentDeferredRevenue -12070000.00
netDebt -8753000.00
shortTermDebt 27656000.00
shortLongTermDebtTotal 28050000.00
otherStockholderEquity 65711000.00
propertyPlantEquipment 2844000.00
totalCurrentAssets 128450000.00
shortTermInvestments 86208000.00
netReceivables 72000.00
longTermDebt 28050000.00
accountsPayable 12735000.00
accumulatedOtherComprehensiveIncome 85000.00
commonStockTotalEquity 220000.00
nonCurrrentAssetsOther 4527000.00
nonCurrentAssetsTotal 12460000.00
nonCurrentLiabilitiesTotal 28050000.00
liabilitiesAndStockholdersEquity 140910000.00
cashAndShortTermInvestments 123011000.00
propertyPlantAndEquipmentGross 2844000.00
propertyPlantAndEquipmentNet 2844000.00
commonStockSharesOutstanding 23443000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
totalAssets 138285000.00
otherCurrentAssets 842000.00
totalLiab 66914000.00
totalStockholderEquity 71371000.00
otherCurrentLiab 13632000.00
commonStock 220000.00
retainedEarnings 5658000.00
otherLiab 12749000.00
otherAssets 5678000.00
cash 38612000.00
totalCurrentLiabilities 25276000.00
netDebt 3026000.00
shortLongTermDebtTotal 41638000.00
otherStockholderEquity 65387000.00
propertyPlantEquipment 2786000.00
totalCurrentAssets 129821000.00
shortTermInvestments 89136000.00
netReceivables 1231000.00
longTermDebt 41638000.00
accountsPayable 11644000.00
accumulatedOtherComprehensiveIncome 106000.00
commonStockTotalEquity 220000.00
nonCurrrentAssetsOther 4320000.00
nonCurrentAssetsTotal 8464000.00
nonCurrentLiabilitiesTotal 41638000.00
liabilitiesAndStockholdersEquity 138285000.00
cashAndShortTermInvestments 127748000.00
propertyPlantAndEquipmentGross 2786000.00
propertyPlantAndEquipmentNet 2786000.00
commonStockSharesOutstanding 7435000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 99973000.00
otherCurrentAssets 745000.00
totalLiab 66425000.00
totalStockholderEquity 33548000.00
otherCurrentLiab 13743000.00
commonStock 74000.00
retainedEarnings 1815000.00
otherLiab 11360000.00
otherAssets 4343000.00
cash 10883000.00
totalCurrentLiabilities 23843000.00
netDebt 31699000.00
shortLongTermDebtTotal 42582000.00
otherStockholderEquity 31558000.00
propertyPlantEquipment 3156000.00
totalCurrentAssets 90125000.00
shortTermInvestments 78497000.00
longTermDebt 42582000.00
accountsPayable 10100000.00
accumulatedOtherComprehensiveIncome 91000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 6484000.00
nonCurrentAssetsTotal 9848000.00
nonCurrentLiabilitiesTotal 42582000.00
liabilitiesAndStockholdersEquity 99973000.00
cashAndShortTermInvestments 89380000.00
propertyPlantAndEquipmentGross 3156000.00
propertyPlantAndEquipmentNet 3156000.00
commonStockSharesOutstanding 20197000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 92357000.00
otherCurrentAssets 593000.00
totalLiab 61795000.00
totalStockholderEquity 30562000.00
otherCurrentLiab 11534000.00
commonStock 74000.00
retainedEarnings -1163000.00
otherLiab 11140000.00
otherAssets 3334000.00
cash 4250000.00
totalCurrentLiabilities 20064000.00
netDebt 37481000.00
shortLongTermDebtTotal 41731000.00
otherStockholderEquity 31534000.00
propertyPlantEquipment 3472000.00
totalCurrentAssets 85551000.00
shortTermInvestments 76910000.00
netReceivables 3798000.00
longTermDebt 41731000.00
accountsPayable 8530000.00
accumulatedOtherComprehensiveIncome 107000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 3334000.00
nonCurrentAssetsTotal 6806000.00
nonCurrentLiabilitiesTotal 41731000.00
liabilitiesAndStockholdersEquity 92357000.00
cashAndShortTermInvestments 81160000.00
propertyPlantAndEquipmentGross 3472000.00
propertyPlantAndEquipmentNet 3472000.00
commonStockSharesOutstanding 20000000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalAssets 98191000.00
otherCurrentAssets 3748000.00
totalLiab 70716000.00
totalStockholderEquity 27475000.00
otherCurrentLiab 11588000.00
commonStock 74000.00
retainedEarnings -4347000.00
otherLiab 11232000.00
otherAssets 16618000.00
cash 2066000.00
totalCurrentLiabilities 24514000.00
netDebt 44136000.00
shortLongTermDebtTotal 46202000.00
otherStockholderEquity 31479000.00
propertyPlantEquipment 3422000.00
totalCurrentAssets 78151000.00
shortTermInvestments 66891000.00
netReceivables 5446000.00
longTermDebt 46202000.00
accountsPayable 12926000.00
accumulatedOtherComprehensiveIncome 259000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 14787000.00
nonCurrentAssetsTotal 20040000.00
nonCurrentLiabilitiesTotal 46202000.00
liabilitiesAndStockholdersEquity 98191000.00
cashAndShortTermInvestments 68957000.00
propertyPlantAndEquipmentGross 3422000.00
propertyPlantAndEquipmentNet 3422000.00
commonStockSharesOutstanding 18681000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 89974000.00
otherCurrentAssets 3105000.00
totalLiab 70432000.00
totalStockholderEquity 19542000.00
otherCurrentLiab 11711000.00
commonStock 74000.00
retainedEarnings -12388000.00
otherLiab 11180000.00
otherAssets 10152000.00
cash 752000.00
totalCurrentLiabilities 22399000.00
netDebt 47281000.00
shortLongTermDebtTotal 48033000.00
otherStockholderEquity 31479000.00
propertyPlantEquipment 3541000.00
totalCurrentAssets 76281000.00
shortTermInvestments 64168000.00
netReceivables 8256000.00
longTermDebt 48033000.00
accountsPayable 10688000.00
accumulatedOtherComprehensiveIncome 367000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 3339000.00
nonCurrentAssetsTotal 13693000.00
nonCurrentLiabilitiesTotal 48033000.00
liabilitiesAndStockholdersEquity 89974000.00
cashAndShortTermInvestments 64920000.00
propertyPlantAndEquipmentGross 3541000.00
propertyPlantAndEquipmentNet 3541000.00
commonStockSharesOutstanding 7411000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 80408000.00
otherCurrentAssets 4005000.00
totalLiab 70910000.00
totalStockholderEquity 9498000.00
otherCurrentLiab 9420000.00
commonStock 74000.00
retainedEarnings -22604000.00
otherLiab 9420000.00
otherAssets 4066000.00
cash 1229000.00
totalCurrentLiabilities 70410000.00
netDebt 51602000.00
shortTermDebt 52331000.00
shortLongTermDebtTotal 52831000.00
otherStockholderEquity 31479000.00
propertyPlantEquipment 4033000.00
totalCurrentAssets 72309000.00
shortTermInvestments 57451000.00
netReceivables 9624000.00
longTermDebt 52831000.00
accountsPayable 8659000.00
accumulatedOtherComprehensiveIncome 539000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 4066000.00
nonCurrentAssetsTotal 8099000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 80408000.00
cashAndShortTermInvestments 58680000.00
propertyPlantAndEquipmentGross 4033000.00
propertyPlantAndEquipmentNet 4033000.00
commonStockSharesOutstanding 17841000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 73806000.00
otherCurrentAssets 4225000.00
totalLiab 66611000.00
totalStockholderEquity 7195000.00
commonStock 74000.00
retainedEarnings -24996000.00
otherAssets 3998000.00
cash 1289000.00
totalCurrentLiabilities 65881000.00
netDebt 50792000.00
shortTermDebt 51351000.00
shortLongTermDebtTotal 52081000.00
otherStockholderEquity 31431000.00
propertyPlantEquipment 4373000.00
totalCurrentAssets 65435000.00
shortTermInvestments 48836000.00
netReceivables 11085000.00
longTermDebt 52081000.00
accountsPayable 14530000.00
accumulatedOtherComprehensiveIncome 676000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 3998000.00
nonCurrentAssetsTotal 8371000.00
nonCurrentLiabilitiesTotal 730000.00
liabilitiesAndStockholdersEquity 73806000.00
cashAndShortTermInvestments 50125000.00
propertyPlantAndEquipmentGross 4373000.00
propertyPlantAndEquipmentNet 4373000.00
commonStockSharesOutstanding 17838000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 77485000.00
otherCurrentAssets 4492000.00
totalLiab 70431000.00
totalStockholderEquity 7054000.00
otherCurrentLiab 4813000.00
commonStock 72000.00
retainedEarnings -25564000.00
otherLiab 4813000.00
otherAssets 3682000.00
cash 954000.00
totalCurrentLiabilities 69458000.00
netDebt 57064000.00
shortTermDebt 57045000.00
shortLongTermDebtTotal 58018000.00
otherStockholderEquity 31664000.00
propertyPlantEquipment 4668000.00
totalCurrentAssets 69135000.00
shortTermInvestments 48914000.00
netReceivables 14775000.00
longTermDebt 58018000.00
accountsPayable 7600000.00
accumulatedOtherComprehensiveIncome 872000.00
commonStockTotalEquity 72000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 3682000.00
nonCurrentAssetsTotal 8350000.00
nonCurrentLiabilitiesTotal 973000.00
liabilitiesAndStockholdersEquity 77485000.00
cashAndShortTermInvestments 49868000.00
propertyPlantAndEquipmentGross 4668000.00
propertyPlantAndEquipmentNet 4668000.00
commonStockSharesOutstanding 12012000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 77711000.00
otherCurrentAssets 3053000.00
totalLiab 80069000.00
totalStockholderEquity -2358000.00
commonStock 72000.00
retainedEarnings -25737000.00
otherLiab 9618000.00
otherAssets 3075000.00
cash 1412000.00
totalCurrentLiabilities 78833000.00
netDebt 69039000.00
shortTermDebt 69215000.00
shortLongTermDebtTotal 70451000.00
otherStockholderEquity 29017000.00
propertyPlantEquipment 5244000.00
totalCurrentAssets 69392000.00
shortTermInvestments 47001000.00
netReceivables 17926000.00
longTermDebt 70451000.00
accountsPayable 9618000.00
accumulatedOtherComprehensiveIncome 1196000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 3075000.00
nonCurrentAssetsTotal 8319000.00
nonCurrentLiabilitiesTotal 1236000.00
liabilitiesAndStockholdersEquity 77711000.00
cashAndShortTermInvestments 48413000.00
propertyPlantAndEquipmentGross 5244000.00
propertyPlantAndEquipmentNet 5244000.00
commonStockSharesOutstanding 7161000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 77334000.00
otherCurrentAssets 3062000.00
totalLiab 77158000.00
totalStockholderEquity 176000.00
commonStock 76000.00
retainedEarnings -23540000.00
otherAssets 3076000.00
cash 611000.00
totalCurrentLiabilities 75673000.00
netDebt 69811000.00
shortTermDebt 68937000.00
shortLongTermDebtTotal 70422000.00
otherStockholderEquity 28604000.00
propertyPlantEquipment 5953000.00
totalCurrentAssets 68305000.00
shortTermInvestments 43574000.00
netReceivables 21058000.00
longTermDebt 70422000.00
accountsPayable 6736000.00
accumulatedOtherComprehensiveIncome 1592000.00
commonStockTotalEquity 76000.00
treasuryStock -128000.00
nonCurrrentAssetsOther 3076000.00
nonCurrentAssetsTotal 9029000.00
nonCurrentLiabilitiesTotal 1485000.00
liabilitiesAndStockholdersEquity 77334000.00
cashAndShortTermInvestments 44185000.00
propertyPlantAndEquipmentGross 5953000.00
propertyPlantAndEquipmentNet 5953000.00
commonStockSharesOutstanding 7161000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
totalAssets 74036000.00
otherCurrentAssets 2764000.00
totalLiab 72463000.00
totalStockholderEquity 1573000.00
commonStock 76000.00
retainedEarnings -22495000.00
otherAssets 2924000.00
cash 941000.00
totalCurrentLiabilities 70719000.00
netDebt 65205000.00
shortTermDebt 64402000.00
shortLongTermDebtTotal 66146000.00
otherStockholderEquity 28369000.00
propertyPlantEquipment 6543000.00
totalCurrentAssets 64569000.00
shortTermInvestments 36442000.00
netReceivables 24422000.00
longTermDebt 66146000.00
accountsPayable 6317000.00
accumulatedOtherComprehensiveIncome 1999000.00
commonStockTotalEquity 76000.00
treasuryStock -128000.00
nonCurrrentAssetsOther 2924000.00
nonCurrentAssetsTotal 9467000.00
nonCurrentLiabilitiesTotal 1744000.00
liabilitiesAndStockholdersEquity 74036000.00
cashAndShortTermInvestments 37383000.00
propertyPlantAndEquipmentGross 6543000.00
propertyPlantAndEquipmentNet 6543000.00
commonStockSharesOutstanding 7161000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 68894000.00
otherCurrentAssets 3309000.00
totalLiab 62959000.00
totalStockholderEquity 5935000.00
commonStock 76000.00
retainedEarnings -18615000.00
otherAssets 2636000.00
cash 1697000.00
totalCurrentLiabilities 60984000.00
netDebt 55578000.00
shortTermDebt 55300000.00
shortLongTermDebtTotal 57275000.00
otherStockholderEquity 28279000.00
propertyPlantEquipment 6931000.00
totalCurrentAssets 59327000.00
shortTermInvestments 26073000.00
netReceivables 28248000.00
longTermDebt 57275000.00
accountsPayable 5684000.00
accumulatedOtherComprehensiveIncome 2500000.00
commonStockTotalEquity 76000.00
treasuryStock -128000.00
nonCurrrentAssetsOther 2636000.00
nonCurrentAssetsTotal 9567000.00
nonCurrentLiabilitiesTotal 1975000.00
liabilitiesAndStockholdersEquity 68894000.00
cashAndShortTermInvestments 27770000.00
propertyPlantAndEquipmentGross 6931000.00
propertyPlantAndEquipmentNet 6931000.00
commonStockSharesOutstanding 7161000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 71101000.00
otherCurrentAssets 2468000.00
totalLiab 61022000.00
totalStockholderEquity 10079000.00
commonStock 76000.00
retainedEarnings -14872000.00
otherLiab 5419000.00
otherAssets 2736000.00
cash 888000.00
totalCurrentLiabilities 58789000.00
netDebt 54615000.00
shortTermDebt 53270000.00
shortLongTermDebtTotal 55503000.00
otherStockholderEquity 28138000.00
propertyPlantEquipment 7424000.00
totalCurrentAssets 60941000.00
shortTermInvestments 25969000.00
netReceivables 31616000.00
longTermDebt 55503000.00
accountsPayable 5519000.00
accumulatedOtherComprehensiveIncome 2921000.00
commonStockTotalEquity 76000.00
treasuryStock -128000.00
nonCurrrentAssetsOther 2736000.00
nonCurrentAssetsTotal 10160000.00
nonCurrentLiabilitiesTotal 2233000.00
liabilitiesAndStockholdersEquity 71101000.00
cashAndShortTermInvestments 26857000.00
propertyPlantAndEquipmentGross 7424000.00
propertyPlantAndEquipmentNet 7424000.00
commonStockSharesOutstanding 7591000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 82572000.00
otherCurrentAssets 3389000.00
totalLiab 67057000.00
totalStockholderEquity 15515000.00
commonStock 76000.00
retainedEarnings -9962000.00
otherAssets 3011000.00
cash 2714000.00
totalCurrentLiabilities 6189000.00
netDebt 58154000.00
shortLongTermDebtTotal 60868000.00
otherStockholderEquity 28089000.00
propertyPlantEquipment 7940000.00
totalCurrentAssets 71621000.00
netReceivables 65518000.00
longTermDebt 60868000.00
accountsPayable 6189000.00
accumulatedOtherComprehensiveIncome 4953000.00
commonStockTotalEquity 76000.00
nonCurrrentAssetsOther 3011000.00
nonCurrentAssetsTotal 10951000.00
nonCurrentLiabilitiesTotal 60868000.00
liabilitiesAndStockholdersEquity 82572000.00
cashAndShortTermInvestments 2714000.00
propertyPlantAndEquipmentGross 7940000.00
propertyPlantAndEquipmentNet 7940000.00
commonStockSharesOutstanding 7591000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-17
currency_symbol USD
totalAssets 88184000.00
otherCurrentAssets 3844000.00
totalLiab 71760000.00
totalStockholderEquity 16424000.00
otherCurrentLiab 312000.00
commonStock 76000.00
retainedEarnings -9334000.00
otherLiab 312000.00
otherAssets 4955000.00
cash 1116000.00
totalCurrentLiabilities 8922000.00
netDebt 61722000.00
shortLongTermDebtTotal 62838000.00
otherStockholderEquity 28684000.00
propertyPlantEquipment 8743000.00
totalCurrentAssets 74486000.00
netReceivables 69526000.00
longTermDebt 62838000.00
accountsPayable 8610000.00
accumulatedOtherComprehensiveIncome 5234000.00
commonStockTotalEquity 76000.00
nonCurrrentAssetsOther 4955000.00
nonCurrentAssetsTotal 13698000.00
nonCurrentLiabilitiesTotal 62838000.00
liabilitiesAndStockholdersEquity 88184000.00
cashAndShortTermInvestments 1116000.00
propertyPlantAndEquipmentGross 8743000.00
propertyPlantAndEquipmentNet 8743000.00
commonStockSharesOutstanding 7279000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-07
currency_symbol USD
totalAssets 101500000.00
otherCurrentAssets 2900000.00
totalLiab 68500000.00
totalStockholderEquity 33000000.00
otherCurrentLiab 1400000.00
commonStock 100000.00
retainedEarnings 8900000.00
otherLiab 808000.00
otherAssets 4059000.00
cash 400000.00
totalCurrentLiabilities 12000000.00
netDebt 48300000.00
shortLongTermDebtTotal 48700000.00
otherStockholderEquity 26100000.00
propertyPlantEquipment 8842000.00
totalCurrentAssets 91300000.00
netReceivables 88000000.00
longTermDebt 61335000.00
accountsPayable 10600000.00
accumulatedOtherComprehensiveIncome 4300000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 2300000.00
nonCurrentAssetsTotal 10200000.00
nonCurrentLiabilitiesTotal 56500000.00
liabilitiesAndStockholdersEquity 101500000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 8842000.00
propertyPlantAndEquipmentNet 7900000.00
commonStockSharesOutstanding 7142857.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 101500000.00
otherCurrentAssets 2900000.00
totalLiab 68500000.00
totalStockholderEquity 33000000.00
otherCurrentLiab 1400000.00
commonStock 100000.00
retainedEarnings 8900000.00
cash 400000.00
totalCurrentLiabilities 12000000.00
netDebt 48300000.00
shortLongTermDebtTotal 48700000.00
otherStockholderEquity 26100000.00
totalCurrentAssets 91300000.00
netReceivables 88000000.00
accountsPayable 10600000.00
accumulatedOtherComprehensiveIncome -2100000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 2300000.00
nonCurrentAssetsTotal 10200000.00
nonCurrentLiabilitiesTotal 56500000.00
liabilitiesAndStockholdersEquity 101500000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 7900000.00
propertyPlantAndEquipmentNet 7900000.00
commonStockSharesOutstanding 7142857.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
totalAssets 79100000.00
otherCurrentAssets 2500000.00
totalLiab 46500000.00
totalStockholderEquity 32600000.00
otherCurrentLiab 1900000.00
commonStock 100000.00
retainedEarnings 8200000.00
cash 700000.00
totalCurrentLiabilities 3400000.00
netDebt 34900000.00
shortLongTermDebtTotal 35600000.00
otherStockholderEquity 26300000.00
totalCurrentAssets 43400000.00
netReceivables 40200000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome 4600000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 30900000.00
nonCurrentAssetsTotal 35700000.00
nonCurrentLiabilitiesTotal 43100000.00
liabilitiesAndStockholdersEquity 79100000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 5584000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-23
currency_symbol USD
totalAssets 56100000.00
totalLiab 43600000.00
totalStockholderEquity 12500000.00
otherCurrentLiab 2400000.00
retainedEarnings 7600000.00
cash 2800000.00
totalCurrentLiabilities 4300000.00
netDebt 29300000.00
shortLongTermDebtTotal 32100000.00
otherStockholderEquity 200000.00
totalCurrentAssets 49000000.00
netReceivables 46200000.00
accountsPayable 1900000.00
accumulatedOtherComprehensiveIncome 4700000.00
nonCurrrentAssetsOther 2500000.00
nonCurrentAssetsTotal 7100000.00
nonCurrentLiabilitiesTotal 39300000.00
liabilitiesAndStockholdersEquity 56100000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 4600000.00
propertyPlantAndEquipmentNet 4600000.00
commonStockSharesOutstanding 4941000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 40300000.00
totalLiab 27300000.00
totalStockholderEquity 13000000.00
otherCurrentLiab 3000000.00
retainedEarnings 8100000.00
cash 2200000.00
totalCurrentLiabilities 4200000.00
netDebt 13300000.00
shortLongTermDebtTotal 15500000.00
otherStockholderEquity 6400000.00
totalCurrentAssets 34100000.00
netReceivables 31900000.00
accountsPayable 1200000.00
accumulatedOtherComprehensiveIncome -1500000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 6200000.00
nonCurrentLiabilitiesTotal 23100000.00
liabilitiesAndStockholdersEquity 40300000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentGross 4500000.00
propertyPlantAndEquipmentNet 4500000.00
commonStockSharesOutstanding 5000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
totalAssets 4508360000.00
intangibleAssets 22112000.00
otherCurrentAssets 48635000.00
totalLiab 3328733000.00
totalStockholderEquity 1179627000.00
otherCurrentLiab -887043000.00
commonStock 233000.00
capitalStock 233000.00
retainedEarnings 1278210000.00
otherLiab 111179000.00
goodWill 821214000.00
otherAssets 341073000.00
cash 143912000.00
totalCurrentLiabilities 198217000.00
netDebt 3840169000.00
shortTermDebt 1085260000.00
shortLongTermDebt 1085260000.00
shortLongTermDebtTotal 3984081000.00
otherStockholderEquity 1278210000.00
propertyPlantEquipment 113900000.00
totalCurrentAssets 143912000.00
longTermInvestments 3088261000.00
netTangibleAssets 358413000.00
shortTermInvestments 3088261000.00
netReceivables 16094000.00
longTermDebt 1807886000.00
inventory -64729000.00
accountsPayable 198217000.00
accumulatedOtherComprehensiveIncome -98816000.00
commonStockTotalEquity 233000.00
retainedEarningsTotalEquity 1278210000.00
nonCurrrentAssetsOther 323004000.00
nonCurrentAssetsTotal 4364448000.00
capitalLeaseObligations 5675000.00
nonCurrentLiabilitiesOther 231695000.00
nonCurrentLiabilitiesTotal 3130516000.00
liabilitiesAndStockholdersEquity 4508360000.00
cashAndShortTermInvestments 143912000.00
propertyPlantAndEquipmentGross 339128000.00
propertyPlantAndEquipmentNet 113900000.00
netWorkingCapital -1074836000.00
netInvestedCapital 4072773000.00
commonStockSharesOutstanding 26092000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 4608125000.00
intangibleAssets 36320000.00
otherCurrentAssets 46258000.00
totalLiab 3422864000.00
totalStockholderEquity 1185261000.00
otherCurrentLiab -650492000.00
commonStock 245000.00
capitalStock 245000.00
retainedEarnings 1238564000.00
otherLiab 195947000.00
goodWill 897795000.00
otherAssets 335275000.00
cash 189645000.00
totalCurrentLiabilities 229586000.00
netDebt 2807686000.00
shortTermDebt 880078000.00
shortLongTermDebt 880078000.00
shortLongTermDebtTotal 2997331000.00
otherStockholderEquity 1238564000.00
propertyPlantEquipment 119857000.00
totalCurrentAssets 189645000.00
longTermInvestments 3065553000.00
netTangibleAssets 287466000.00
shortTermInvestments 3065553000.00
netReceivables 22610000.00
longTermDebt 2110248000.00
inventory -68868000.00
accountsPayable 229586000.00
accumulatedOtherComprehensiveIncome -53548000.00
commonStockTotalEquity 245000.00
retainedEarningsTotalEquity 1238564000.00
nonCurrrentAssetsOther 283824000.00
nonCurrentAssetsTotal 4418480000.00
capitalLeaseObligations 7005000.00
nonCurrentLiabilitiesOther 195947000.00
nonCurrentLiabilitiesTotal 3193278000.00
liabilitiesAndStockholdersEquity 4608125000.00
cashAndShortTermInvestments 189645000.00
propertyPlantAndEquipmentGross 119857000.00
propertyPlantAndEquipmentNet 119857000.00
netWorkingCapital -851151000.00
netInvestedCapital 4175587000.00
commonStockSharesOutstanding 31153000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 4864523000.00
intangibleAssets 45012000.00
otherCurrentAssets 62570000.00
totalLiab 3644447000.00
totalStockholderEquity 1217608000.00
otherCurrentLiab -743218000.00
commonStock 313000.00
capitalStock 313000.00
retainedEarnings 1055668000.00
otherLiab 146893000.00
goodWill 906962000.00
otherAssets 349162000.00
cash 189184000.00
totalCurrentLiabilities 215920000.00
netDebt 3092450000.00
shortTermDebt 959138000.00
shortLongTermDebt 959138000.00
shortLongTermDebtTotal 3281634000.00
otherStockholderEquity 230440000.00
propertyPlantEquipment 127297000.00
totalCurrentAssets 189184000.00
longTermInvestments 3291918000.00
netTangibleAssets 310646000.00
netReceivables 38777000.00
longTermDebt 2314208000.00
accountsPayable 215920000.00
noncontrollingInterestInConsolidatedEntity 2468000.00
accumulatedOtherComprehensiveIncome -68813000.00
commonStockTotalEquity 313000.00
retainedEarningsTotalEquity 1055668000.00
nonCurrrentAssetsOther 315960000.00
nonCurrentAssetsTotal 4675339000.00
capitalLeaseObligations 8288000.00
nonCurrentLiabilitiesOther 146893000.00
nonCurrentLiabilitiesTotal 3428527000.00
capitalSurpluse 230440000.00
liabilitiesAndStockholdersEquity 4864523000.00
cashAndShortTermInvestments 189184000.00
propertyPlantAndEquipmentGross 199461000.00
propertyPlantAndEquipmentNet 127297000.00
netWorkingCapital -884527000.00
netInvestedCapital 4490954000.00
commonStockSharesOutstanding 31710000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
totalAssets 4909950000.00
intangibleAssets 51371000.00
otherCurrentAssets 68989000.00
totalLiab 3884544000.00
totalStockholderEquity 1022193000.00
deferredLongTermLiab 100172000.00
otherCurrentLiab -1241841000.00
commonStock 311000.00
capitalStock 311000.00
retainedEarnings 888058000.00
otherLiab 44473000.00
goodWill 884185000.00
otherAssets 184835000.00
cash 192335000.00
totalCurrentLiabilities 223911000.00
netDebt 3320862000.00
shortTermDebt 1241841000.00
shortLongTermDebt 9116000.00
shortLongTermDebtTotal 3513197000.00
otherStockholderEquity 222590000.00
propertyPlantEquipment 195305000.00
totalCurrentAssets 192335000.00
longTermInvestments 3283984000.00
netTangibleAssets 138008000.00
netReceivables 45013000.00
longTermDebt 3505076000.00
accountsPayable 223911000.00
noncontrollingInterestInConsolidatedEntity 3213000.00
accumulatedOtherComprehensiveIncome -88766000.00
commonStockTotalEquity 311000.00
retainedEarningsTotalEquity 888058000.00
nonCurrrentAssetsOther 405261000.00
nonCurrentAssetsTotal 4717615000.00
capitalLeaseObligations 8121000.00
longTermDebtTotal 3513197000.00
nonCurrentLiabilitiesOther 147436000.00
nonCurrentLiabilitiesTotal 3660633000.00
capitalSurpluse 222590000.00
liabilitiesAndStockholdersEquity 4909950000.00
cashAndShortTermInvestments 192335000.00
propertyPlantAndEquipmentGross 195305000.00
propertyPlantAndEquipmentNet 120051000.00
netWorkingCapital -1159415000.00
netInvestedCapital 4527269000.00
commonStockSharesOutstanding 31474000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 4631875000.00
intangibleAssets 60581000.00
otherCurrentAssets 51653000.00
totalLiab 3812187000.00
totalStockholderEquity 818009000.00
deferredLongTermLiab 95918000.00
otherCurrentLiab -1216196000.00
commonStock 309000.00
capitalStock 309000.00
retainedEarnings 720189000.00
otherLiab 28491000.00
goodWill 868126000.00
otherAssets 163265000.00
cash 157418000.00
totalCurrentLiabilities 287945000.00
netDebt 3333215000.00
shortTermDebt 1216196000.00
shortLongTermDebt 4881000.00
shortLongTermDebtTotal 3490633000.00
otherStockholderEquity 208498000.00
propertyPlantEquipment 115518000.00
totalCurrentAssets 157418000.00
longTermInvestments 3137893000.00
netTangibleAssets -50117000.00
netReceivables 75398000.00
longTermDebt 3483070000.00
inventory -127051000.00
accountsPayable 287945000.00
noncontrollingInterestInConsolidatedEntity 1679000.00
accumulatedOtherComprehensiveIncome -110987000.00
commonStockTotalEquity 309000.00
retainedEarningsTotalEquity 720189000.00
nonCurrrentAssetsOther 328010000.00
nonCurrentAssetsTotal 4474457000.00
capitalLeaseObligations 7563000.00
longTermDebtTotal 3490633000.00
nonCurrentLiabilitiesOther 33609000.00
nonCurrentLiabilitiesTotal 3524242000.00
capitalSurpluse 208498000.00
liabilitiesAndStockholdersEquity 4631875000.00
cashAndShortTermInvestments 157418000.00
propertyPlantAndEquipmentGross 115518000.00
propertyPlantAndEquipmentNet 115518000.00
netWorkingCapital -1219672000.00
netInvestedCapital 4301079000.00
commonStockSharesOutstanding 28572000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
totalAssets 4490712000.00
intangibleAssets 75736000.00
otherCurrentAssets 102463000.00
totalLiab 3766801000.00
totalStockholderEquity 581862000.00
deferredLongTermLiab 79963000.00
otherCurrentLiab -967760000.00
commonStock 258000.00
retainedEarnings 616314000.00
otherLiab 34034000.00
goodWill 928993000.00
otherAssets 131737000.00
cash 212139000.00
totalCurrentLiabilities 284774000.00
netDebt 3234737000.00
shortTermDebt 967760000.00
shortLongTermDebt 7000.00
shortLongTermDebtTotal 3446876000.00
otherStockholderEquity 42646000.00
propertyPlantEquipment 76276000.00
totalCurrentAssets 212139000.00
longTermInvestments 2890613000.00
netTangibleAssets -195153000.00
shortTermInvestments 28199000.00
netReceivables 44606000.00
longTermDebt 3440807000.00
inventory -147069000.00
accountsPayable 284774000.00
totalPermanentEquity 571933000.00
noncontrollingInterestInConsolidatedEntity -9929000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77356000.00
additionalPaidInCapital 42646000.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 616314000.00
treasuryStock 0.00
nonCurrrentAssetsOther 363918000.00
nonCurrentAssetsTotal 4278573000.00
capitalLeaseObligations 6069000.00
longTermDebtTotal 3446876000.00
nonCurrentLiabilitiesOther 35151000.00
nonCurrentLiabilitiesTotal 3482027000.00
warrants 151978000.00
capitalSurpluse 42646000.00
liabilitiesAndStockholdersEquity 4490712000.00
cashAndShortTermInvestments 212139000.00
propertyPlantAndEquipmentGross 76276000.00
propertyPlantAndEquipmentNet 76276000.00
netWorkingCapital -893326000.00
netInvestedCapital 4022669000.00
commonStockSharesOutstanding 26405000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 3670497000.00
intangibleAssets 28243000.00
otherCurrentAssets 39832000.00
totalLiab 3069982000.00
totalStockholderEquity 562299000.00
deferredLongTermLiab 65187000.00
otherCurrentLiab -685769000.00
commonStock 256000.00
retainedEarnings 560567000.00
otherLiab 31105000.00
goodWill 785032000.00
otherAssets 174768000.00
cash 149765000.00
totalCurrentLiabilities 234398000.00
netDebt 2656218000.00
shortTermDebt 685769000.00
shortLongTermDebt 131000.00
shortLongTermDebtTotal 2805983000.00
otherStockholderEquity 106387000.00
propertyPlantEquipment 72257000.00
totalCurrentAssets 149765000.00
longTermInvestments 2382809000.00
netTangibleAssets -176978000.00
shortTermInvestments 0.00
netReceivables 39276000.00
longTermDebt 2800892000.00
inventory -79108000.00
accountsPayable 234398000.00
totalPermanentEquity 551765000.00
noncontrollingInterestInConsolidatedEntity -7539000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104911000.00
additionalPaidInCapital 103392000.00
commonStockTotalEquity 256000.00
preferredStockTotalEquity 2995000.00
retainedEarningsTotalEquity 560567000.00
treasuryStock 0.00
nonCurrrentAssetsOther 229557000.00
nonCurrentAssetsTotal 3520732000.00
capitalLeaseObligations 5091000.00
longTermDebtTotal 2808978000.00
nonCurrentLiabilitiesOther 29601000.00
nonCurrentLiabilitiesTotal 2835584000.00
warrants 48750000.00
capitalSurpluse 103392000.00
liabilitiesAndStockholdersEquity 3670497000.00
cashAndShortTermInvestments 149765000.00
propertyPlantAndEquipmentGross 72257000.00
propertyPlantAndEquipmentNet 72257000.00
commonStockSharesOutstanding 25909000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
totalAssets 4219852000.00
intangibleAssets 18129000.00
otherCurrentAssets 50161000.00
totalLiab 3571364000.00
totalStockholderEquity 602579000.00
deferredLongTermLiab 75239000.00
otherCurrentLiab -851947000.00
commonStock 253000.00
retainedEarnings 543489000.00
otherLiab 64399000.00
goodWill 924847000.00
otherAssets 476697000.00
cash 153593000.00
totalCurrentLiabilities 294243000.00
netDebt 3062979000.00
shortTermDebt 851947000.00
shortLongTermDebt 352000.00
shortLongTermDebtTotal 3216572000.00
otherStockholderEquity 116659000.00
propertyPlantEquipment 72546000.00
totalCurrentAssets 459973000.00
netTangibleAssets -283644000.00
shortTermInvestments 0.00
netReceivables 306380000.00
longTermDebt 2939135000.00
inventory -50161000.00
accountsPayable 294243000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 253000.00
preferredStockTotalEquity 6126000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 293553000.00
nonCurrentAssetsTotal 3759879000.00
longTermDebtTotal 2950189000.00
nonCurrentLiabilitiesOther 60549000.00
nonCurrentLiabilitiesTotal 3277121000.00
warrants 44750000.00
capitalSurpluse 110533000.00
liabilitiesAndStockholdersEquity 4219852000.00
cashAndShortTermInvestments 153593000.00
propertyPlantAndEquipmentGross 73504000.00
propertyPlantAndEquipmentNet 73504000.00
commonStockSharesOutstanding 26647000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 3750135000.00
intangibleAssets 21564000.00
otherCurrentAssets 38316000.00
totalLiab 3085196000.00
totalStockholderEquity 632073000.00
deferredLongTermLiab 98916000.00
otherCurrentLiab -675597000.00
commonStock 258000.00
retainedEarnings 498354000.00
otherLiab 54842000.00
goodWill 897933000.00
otherAssets 184750000.00
cash 124163000.00
totalCurrentLiabilities 231967000.00
netDebt 2649391000.00
shortTermDebt 675597000.00
shortLongTermDebt 2773554000.00
shortLongTermDebtTotal 2773554000.00
otherStockholderEquity 134383000.00
propertyPlantEquipment 66969000.00
totalCurrentAssets 383595000.00
netTangibleAssets -236975000.00
shortTermInvestments 16889000.00
netReceivables 259432000.00
longTermDebt 2687018000.00
inventory -38316000.00
accountsPayable 231967000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3981000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -922000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 258000.00
preferredStockTotalEquity 9073000.00
retainedEarningsTotalEquity 498354000.00
treasuryStock 0.00
nonCurrrentAssetsOther 224362000.00
nonCurrentAssetsTotal 3366540000.00
nonCurrentLiabilitiesOther 79675000.00
nonCurrentLiabilitiesTotal 2853229000.00
warrants 37958000.00
capitalSurpluse 125310000.00
liabilitiesAndStockholdersEquity 3750135000.00
cashAndShortTermInvestments 124163000.00
propertyPlantAndEquipmentGross 66969000.00
propertyPlantAndEquipmentNet 66969000.00
commonStockSharesOutstanding 27495000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 2685274000.00
intangibleAssets 23548000.00
otherCurrentAssets 28496000.00
totalLiab 2082803000.00
totalStockholderEquity 571897000.00
deferredLongTermLiab 7164000.00
otherCurrentLiab -526630000.00
commonStock 255000.00
retainedEarnings 394628000.00
otherLiab 87936000.00
goodWill 504213000.00
otherAssets 1000.00
cash 126213000.00
totalCurrentLiabilities 137272000.00
netDebt 1724218000.00
shortTermDebt 526630000.00
shortLongTermDebtTotal 1850431000.00
otherStockholderEquity 171819000.00
propertyPlantEquipment 55783000.00
totalCurrentAssets 339027000.00
netTangibleAssets 94248000.00
shortTermInvestments 0.00
netReceivables 212814000.00
longTermDebt 1809442000.00
inventory -28496000.00
accountsPayable 137272000.00
totalPermanentEquity 575907000.00
noncontrollingInterestInConsolidatedEntity 4010000.00
temporaryEquityRedeemableNoncontrollingInterests 575907000.00
accumulatedOtherComprehensiveIncome 5195000.00
additionalPaidInCapital 575907000.00
commonStockTotalEquity 255000.00
preferredStockTotalEquity 575907000.00
retainedEarningsTotalEquity 394628000.00
treasuryStock -575907000.00
nonCurrrentAssetsOther 182028000.00
nonCurrentAssetsTotal 2346247000.00
nonCurrentLiabilitiesOther 87936000.00
nonCurrentLiabilitiesTotal 1945531000.00
warrants 26564000.00
capitalSurpluse 171819000.00
liabilitiesAndStockholdersEquity 2685274000.00
cashAndShortTermInvestments 126213000.00
propertyPlantAndEquipmentGross 55783000.00
propertyPlantAndEquipmentNet 55783000.00
commonStockSharesOutstanding 26204000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
totalAssets 1171340000.00
intangibleAssets 487000.00
otherCurrentAssets 6399000.00
totalLiab 765524000.00
totalStockholderEquity 405816000.00
deferredLongTermLiab 8236000.00
otherCurrentLiab 3080000.00
commonStock 232000.00
retainedEarnings 319329000.00
otherLiab 5802000.00
goodWill 55446000.00
otherAssets 61069000.00
cash 17510000.00
totalCurrentLiabilities 424131000.00
netDebt 688526000.00
shortTermDebt 375601000.00
shortLongTermDebtTotal 706036000.00
otherStockholderEquity 88029000.00
propertyPlantEquipment 23223000.00
totalCurrentAssets 163051000.00
netTangibleAssets 349883000.00
shortTermInvestments 0.00
netReceivables 139142000.00
longTermDebt 679773000.00
inventory 0.00
accountsPayable 45450000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1774000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 319329000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1999000.00
nonCurrentAssetsTotal 1008289000.00
nonCurrentLiabilitiesOther 2722000.00
nonCurrentLiabilitiesTotal 341393000.00
capitalSurpluse 88029000.00
liabilitiesAndStockholdersEquity 1171340000.00
cashAndShortTermInvestments 17510000.00
propertyPlantAndEquipmentGross 23223000.00
propertyPlantAndEquipmentNet 23223000.00
commonStockSharesOutstanding 25836000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
totalAssets 812483000.00
intangibleAssets 462000.00
otherCurrentAssets 5285000.00
totalLiab 440948000.00
totalStockholderEquity 371535000.00
deferredLongTermLiab 15709000.00
otherCurrentLiab 29628000.00
commonStock 245000.00
retainedEarnings 249852000.00
otherLiab 6661000.00
goodWill 15985000.00
otherAssets 45189000.00
cash 8047000.00
totalCurrentLiabilities 29628000.00
netDebt 380903000.00
shortTermDebt 388950000.00
shortLongTermDebtTotal 388950000.00
otherStockholderEquity 123406000.00
propertyPlantEquipment 17796000.00
totalCurrentAssets 11312000.00
netTangibleAssets 355088000.00
shortTermInvestments 0.00
netReceivables 3265000.00
longTermDebt 381203000.00
inventory 0.00
accountsPayable 29628000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1968000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 249852000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11968000.00
nonCurrentAssetsTotal 801171000.00
nonCurrentLiabilitiesOther 6661000.00
nonCurrentLiabilitiesTotal 411320000.00
capitalSurpluse 123406000.00
liabilitiesAndStockholdersEquity 812483000.00
cashAndShortTermInvestments 8047000.00
propertyPlantAndEquipmentGross 17796000.00
propertyPlantAndEquipmentNet 17796000.00
commonStockSharesOutstanding 25690000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 736468000.00
intangibleAssets 748000.00
otherCurrentAssets 6681000.00
totalLiab 433771000.00
totalStockholderEquity 302697000.00
otherCurrentLiab -3857000.00
commonStock 240000.00
retainedEarnings 188894000.00
otherLiab 4342000.00
goodWill 15985000.00
otherAssets 40407000.00
cash 10905000.00
totalCurrentLiabilities 26539000.00
currentDeferredRevenue 3857000.00
netDebt 374359000.00
shortLongTermDebtTotal 385264000.00
otherStockholderEquity 135296000.00
propertyPlantEquipment 13658000.00
totalCurrentAssets 14236000.00
netReceivables 3331000.00
longTermDebt 381367000.00
accountsPayable 26539000.00
accumulatedOtherComprehensiveIncome -21733000.00
commonStockTotalEquity 240000.00
nonCurrrentAssetsOther 13301000.00
nonCurrentAssetsTotal 722232000.00
nonCurrentLiabilitiesTotal 407232000.00
liabilitiesAndStockholdersEquity 736468000.00
cashAndShortTermInvestments 10905000.00
propertyPlantAndEquipmentGross 13658000.00
propertyPlantAndEquipmentNet 13658000.00
commonStockSharesOutstanding 25091000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
totalAssets 595159000.00
intangibleAssets 1139000.00
otherCurrentAssets -526877000.00
totalLiab 352068000.00
totalStockholderEquity 243091000.00
otherCurrentLiab 16980000.00
commonStock 234000.00
retainedEarnings 139842000.00
otherLiab 10198000.00
goodWill 15985000.00
otherAssets 30209000.00
cash 8388000.00
totalCurrentLiabilities 46957000.00
currentDeferredRevenue 5481000.00
netDebt 294687000.00
shortTermDebt 2681000.00
shortLongTermDebtTotal 303075000.00
otherStockholderEquity 104261000.00
propertyPlantEquipment 9427000.00
totalCurrentAssets 564356000.00
shortTermInvestments 526877000.00
netReceivables 3134000.00
longTermDebt 261440000.00
inventory 552834000.00
accountsPayable 21815000.00
accumulatedOtherComprehensiveIncome -1246000.00
commonStockTotalEquity 234000.00
nonCurrrentAssetsOther 4252000.00
nonCurrentAssetsTotal 30803000.00
nonCurrentLiabilitiesTotal 305111000.00
liabilitiesAndStockholdersEquity 595159000.00
cashAndShortTermInvestments 535265000.00
propertyPlantAndEquipmentGross 9427000.00
propertyPlantAndEquipmentNet 9427000.00
commonStockSharesOutstanding 24082000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
totalAssets 549298000.00
intangibleAssets 1739000.00
otherCurrentAssets 28335000.00
totalLiab 353408000.00
totalStockholderEquity 195890000.00
otherCurrentLiab 15199000.00
commonStock 231000.00
retainedEarnings 117809000.00
otherLiab 8686000.00
goodWill 15985000.00
otherAssets 51858000.00
cash 10341000.00
totalCurrentLiabilities 38606000.00
currentDeferredRevenue 5203000.00
netDebt 300978000.00
shortLongTermDebtTotal 311319000.00
otherStockholderEquity 79971000.00
propertyPlantEquipment 6272000.00
totalCurrentAssets 501779000.00
shortTermInvestments 461346000.00
netReceivables 1757000.00
longTermDebt 310883000.00
accountsPayable 18204000.00
accumulatedOtherComprehensiveIncome -2121000.00
commonStockTotalEquity 231000.00
nonCurrrentAssetsOther 23523000.00
nonCurrentAssetsTotal 47519000.00
nonCurrentLiabilitiesTotal 314802000.00
liabilitiesAndStockholdersEquity 549298000.00
cashAndShortTermInvestments 471687000.00
propertyPlantAndEquipmentGross 6272000.00
propertyPlantAndEquipmentNet 6272000.00
commonStockSharesOutstanding 23577000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalAssets 483495000.00
intangibleAssets 2557000.00
otherCurrentAssets 14122000.00
totalLiab 311975000.00
totalStockholderEquity 171520000.00
commonStock 230000.00
retainedEarnings 98975000.00
otherLiab 5540000.00
goodWill 15985000.00
otherAssets 55542000.00
cash 4900000.00
totalCurrentLiabilities 24244000.00
currentDeferredRevenue 3898000.00
netDebt 267520000.00
shortLongTermDebtTotal 272420000.00
otherStockholderEquity 73310000.00
propertyPlantEquipment 4390000.00
totalCurrentAssets 415367000.00
shortTermInvestments 392209000.00
netReceivables 4136000.00
longTermDebt 272169000.00
accountsPayable 20346000.00
accumulatedOtherComprehensiveIncome -995000.00
commonStockTotalEquity 230000.00
nonCurrrentAssetsOther 45196000.00
nonCurrentAssetsTotal 68128000.00
nonCurrentLiabilitiesTotal 287731000.00
liabilitiesAndStockholdersEquity 483495000.00
cashAndShortTermInvestments 397109000.00
propertyPlantAndEquipmentGross 4390000.00
propertyPlantAndEquipmentNet 4390000.00
commonStockSharesOutstanding 23386000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 395338000.00
intangibleAssets 3628000.00
otherCurrentAssets 8387000.00
totalLiab 244202000.00
totalStockholderEquity 151136000.00
otherCurrentLiab 6869000.00
commonStock 228000.00
retainedEarnings 83933000.00
otherLiab 9659000.00
goodWill 13735000.00
otherAssets 54328000.00
cash 10791000.00
totalCurrentLiabilities 32769000.00
currentDeferredRevenue 2156000.00
netDebt 189341000.00
shortLongTermDebtTotal 200132000.00
otherStockholderEquity 66532000.00
propertyPlantEquipment 5249000.00
totalCurrentAssets 322125000.00
shortTermInvestments 300348000.00
netReceivables 2599000.00
longTermDebt 199886000.00
accountsPayable 23744000.00
accumulatedOtherComprehensiveIncome 443000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther 50601000.00
nonCurrentAssetsTotal 73213000.00
nonCurrentLiabilitiesTotal 211433000.00
liabilitiesAndStockholdersEquity 395338000.00
cashAndShortTermInvestments 311139000.00
propertyPlantAndEquipmentGross 5249000.00
propertyPlantAndEquipmentNet 5249000.00
commonStockSharesOutstanding 23390000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
totalAssets 361204000.00
intangibleAssets 19375000.00
otherCurrentAssets 4212000.00
totalLiab 242852000.00
totalStockholderEquity 118352000.00
otherCurrentLiab 1776000.00
commonStock 227000.00
retainedEarnings 59925000.00
otherLiab 21630000.00
goodWill 14148000.00
otherAssets 63630000.00
cash 7026000.00
totalCurrentLiabilities 44731000.00
currentDeferredRevenue 3326000.00
netDebt 191095000.00
shortTermDebt 16528000.00
shortLongTermDebtTotal 198121000.00
otherStockholderEquity 57989000.00
propertyPlantEquipment 5113000.00
totalCurrentAssets 273086000.00
shortTermInvestments 256333000.00
netReceivables 5515000.00
longTermDebt 189389000.00
accountsPayable 23101000.00
accumulatedOtherComprehensiveIncome 211000.00
commonStockTotalEquity 227000.00
nonCurrrentAssetsOther 61590000.00
nonCurrentAssetsTotal 88118000.00
nonCurrentLiabilitiesTotal 198121000.00
liabilitiesAndStockholdersEquity 361204000.00
cashAndShortTermInvestments 263359000.00
propertyPlantAndEquipmentGross 5113000.00
propertyPlantAndEquipmentNet 5113000.00
commonStockSharesOutstanding 23998000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
totalAssets 201142000.00
otherCurrentAssets 3432000.00
totalLiab 105127000.00
totalStockholderEquity 96015000.00
otherCurrentLiab 20881000.00
commonStock 222000.00
retainedEarnings 28834000.00
otherLiab 20881000.00
otherAssets 6656000.00
cash 49731000.00
totalCurrentLiabilities 38299000.00
currentDeferredRevenue -66567000.00
netDebt 17097000.00
shortTermDebt 66567000.00
shortLongTermDebtTotal 66828000.00
otherStockholderEquity 66788000.00
propertyPlantEquipment 3360000.00
totalCurrentAssets 191126000.00
shortTermInvestments 137963000.00
longTermDebt 66828000.00
accountsPayable 17418000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 222000.00
nonCurrrentAssetsOther 6295000.00
nonCurrentAssetsTotal 10016000.00
nonCurrentLiabilitiesTotal 66828000.00
liabilitiesAndStockholdersEquity 201142000.00
cashAndShortTermInvestments 187694000.00
propertyPlantAndEquipmentGross 3360000.00
propertyPlantAndEquipmentNet 3360000.00
commonStockSharesOutstanding 23481000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
totalAssets 138285000.00
otherCurrentAssets 842000.00
totalLiab 66914000.00
totalStockholderEquity 71371000.00
otherCurrentLiab 13632000.00
commonStock 220000.00
retainedEarnings 5658000.00
otherLiab 25276000.00
otherAssets 5678000.00
cash 38612000.00
totalCurrentLiabilities 25276000.00
netDebt 3026000.00
shortLongTermDebtTotal 41638000.00
otherStockholderEquity 65387000.00
propertyPlantEquipment 2786000.00
totalCurrentAssets 129821000.00
shortTermInvestments 89136000.00
netReceivables 1231000.00
longTermDebt 41638000.00
accountsPayable 11644000.00
accumulatedOtherComprehensiveIncome 106000.00
commonStockTotalEquity 220000.00
nonCurrrentAssetsOther 4320000.00
nonCurrentAssetsTotal 8464000.00
nonCurrentLiabilitiesTotal 41638000.00
liabilitiesAndStockholdersEquity 138285000.00
cashAndShortTermInvestments 127748000.00
propertyPlantAndEquipmentGross 2786000.00
propertyPlantAndEquipmentNet 2786000.00
commonStockSharesOutstanding 20873000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 89974000.00
otherCurrentAssets 3105000.00
totalLiab 70432000.00
totalStockholderEquity 19542000.00
otherCurrentLiab 11711000.00
commonStock 74000.00
retainedEarnings -12388000.00
otherLiab 22399000.00
otherAssets 10152000.00
cash 752000.00
totalCurrentLiabilities 22399000.00
netDebt 47281000.00
shortLongTermDebtTotal 48033000.00
otherStockholderEquity 31479000.00
propertyPlantEquipment 3541000.00
totalCurrentAssets 76281000.00
shortTermInvestments 64168000.00
netReceivables 8256000.00
longTermDebt 48033000.00
accountsPayable 10688000.00
accumulatedOtherComprehensiveIncome 367000.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 10000.00
nonCurrrentAssetsOther 3339000.00
nonCurrentAssetsTotal 13693000.00
nonCurrentLiabilitiesTotal 48033000.00
liabilitiesAndStockholdersEquity 89974000.00
cashAndShortTermInvestments 64920000.00
propertyPlantAndEquipmentGross 3541000.00
propertyPlantAndEquipmentNet 3541000.00
commonStockSharesOutstanding 16459000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 77711000.00
otherCurrentAssets 3053000.00
totalLiab 80069000.00
totalStockholderEquity -2358000.00
commonStock 72000.00
retainedEarnings -25737000.00
otherLiab 9618000.00
otherAssets 3075000.00
cash 1412000.00
totalCurrentLiabilities 78833000.00
netDebt 69039000.00
shortTermDebt 69215000.00
shortLongTermDebtTotal 70451000.00
otherStockholderEquity 29017000.00
propertyPlantEquipment 5244000.00
totalCurrentAssets 69392000.00
shortTermInvestments 47001000.00
netReceivables 17926000.00
longTermDebt 70451000.00
accountsPayable 9618000.00
accumulatedOtherComprehensiveIncome 1196000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 3075000.00
nonCurrentAssetsTotal 8319000.00
nonCurrentLiabilitiesTotal 1236000.00
liabilitiesAndStockholdersEquity 77711000.00
cashAndShortTermInvestments 48413000.00
propertyPlantAndEquipmentGross 5244000.00
propertyPlantAndEquipmentNet 5244000.00
commonStockSharesOutstanding 7161000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 71101000.00
otherCurrentAssets 2468000.00
totalLiab 61022000.00
totalStockholderEquity 10079000.00
commonStock 76000.00
retainedEarnings -14872000.00
otherLiab 5419000.00
otherAssets 2736000.00
cash 888000.00
totalCurrentLiabilities 58789000.00
netDebt 54615000.00
shortTermDebt 53270000.00
shortLongTermDebtTotal 55503000.00
otherStockholderEquity 28138000.00
propertyPlantEquipment 7424000.00
totalCurrentAssets 60941000.00
shortTermInvestments 25969000.00
netReceivables 31616000.00
longTermDebt 55603000.00
accountsPayable 5519000.00
accumulatedOtherComprehensiveIncome 2921000.00
commonStockTotalEquity 76000.00
treasuryStock -128000.00
nonCurrrentAssetsOther 2736000.00
nonCurrentAssetsTotal 10160000.00
nonCurrentLiabilitiesTotal 2233000.00
liabilitiesAndStockholdersEquity 71101000.00
cashAndShortTermInvestments 26857000.00
propertyPlantAndEquipmentGross 7424000.00
propertyPlantAndEquipmentNet 7424000.00
commonStockSharesOutstanding 7421000.00
1999-12-31
date 1999-12-31
filing_date 2000-04-07
currency_symbol USD
totalAssets 101500000.00
otherCurrentAssets 2900000.00
totalLiab 68500000.00
totalStockholderEquity 33000000.00
otherCurrentLiab 1400000.00
commonStock 100000.00
retainedEarnings 8900000.00
cash 400000.00
totalCurrentLiabilities 12000000.00
netDebt 48300000.00
shortLongTermDebtTotal 48700000.00
otherStockholderEquity 26100000.00
totalCurrentAssets 91300000.00
netReceivables 88000000.00
accountsPayable 10600000.00
accumulatedOtherComprehensiveIncome 4300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 2300000.00
nonCurrentAssetsTotal 10200000.00
nonCurrentLiabilitiesTotal 56500000.00
liabilitiesAndStockholdersEquity 101500000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 7900000.00
propertyPlantAndEquipmentNet 7900000.00
commonStockSharesOutstanding 5714286.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 34800000.00
totalLiab 20900000.00
totalStockholderEquity 13900000.00
otherCurrentLiab 3600000.00
retainedEarnings 8900000.00
cash 4700000.00
totalCurrentLiabilities 5200000.00
netDebt 2800000.00
shortLongTermDebtTotal 7500000.00
otherStockholderEquity 6000000.00
totalCurrentAssets 30700000.00
netReceivables 26000000.00
accountsPayable 1600000.00
accumulatedOtherComprehensiveIncome -1000000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4100000.00
nonCurrentLiabilitiesTotal 15700000.00
liabilitiesAndStockholdersEquity 34800000.00
cashAndShortTermInvestments 4700000.00
propertyPlantAndEquipmentGross 3900000.00
propertyPlantAndEquipmentNet 3900000.00
commonStockSharesOutstanding 4899329.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
investments -56480000.00
totalCashFromFinancingActivities -31754000.00
netIncome 19339000.00
changeInCash -40160000.00
beginPeriodCashFlow 184871000.00
endPeriodCashFlow 144711000.00
totalCashFromOperatingActivities 53588000.00
depreciation 11196000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 184993000.00
capitalExpenditures 7262000
changeInWorkingCapital 3804000.00
stockBasedCompensation 3092000.00
otherNonCashItems 17990000.00
freeCashFlow 46326000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -94758000.00
changeToLiabilities 6625000.00
totalCashflowsFromInvestingActivities -83531000.00
netBorrowings 83806000.00
totalCashFromFinancingActivities 80252000.00
netIncome 26305000.00
changeInCash 26097000.00
beginPeriodCashFlow 158774000.00
endPeriodCashFlow 184871000.00
totalCashFromOperatingActivities 26710000.00
depreciation 10702000.00
otherCashflowsFromInvestingActivities 15845000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 217973000.00
changeToNetincome 12183000.00
capitalExpenditures 4618000
cashFlowsOtherOperating -29105000.00
cashAndCashEquivalentsChanges 23431000.00
changeInWorkingCapital -25966000.00
stockBasedCompensation 3873000.00
otherNonCashItems 10380000.00
freeCashFlow 22092000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -107943000.00
changeToLiabilities -8117000.00
totalCashflowsFromInvestingActivities -130715000.00
netBorrowings 111008000.00
totalCashFromFinancingActivities 110374000.00
changeToOperatingActivities -3139000.00
netIncome 18626000.00
changeInCash 14862000.00
beginPeriodCashFlow 143912000.00
endPeriodCashFlow 158774000.00
totalCashFromOperatingActivities 35913000.00
depreciation 10870000.00
otherCashflowsFromInvestingActivities -17887000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 458494000.00
changeToNetincome 8172000.00
capitalExpenditures 4885000
cashFlowsOtherOperating 6362000.00
cashAndCashEquivalentsChanges 15572000.00
changeInWorkingCapital -11256000.00
stockBasedCompensation 4052000.00
otherNonCashItems 12252000.00
freeCashFlow 31028000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -80136000.00
changeToLiabilities 15081000.00
totalCashflowsFromInvestingActivities -89563000.00
netBorrowings 47463000.00
totalCashFromFinancingActivities 33247000.00
changeToOperatingActivities -43490000.00
netIncome -73118000.00
changeInCash -3123000.00
beginPeriodCashFlow 147035000.00
endPeriodCashFlow 143912000.00
totalCashFromOperatingActivities 55805000.00
depreciation 15360000.00
otherCashflowsFromInvestingActivities 6729000.00
salePurchaseOfStock -10253000.00
otherCashflowsFromFinancingActivities 136549000.00
changeToNetincome 55824000.00
capitalExpenditures 16156000
cashFlowsOtherOperating 42658000.00
cashAndCashEquivalentsChanges -511000.00
changeInWorkingCapital -28409000.00
stockBasedCompensation 3171000.00
otherNonCashItems 94518000.00
freeCashFlow 39649000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments -70063000.00
changeToLiabilities -8124000.00
totalCashflowsFromInvestingActivities -75779000.00
netBorrowings 47038000.00
totalCashFromFinancingActivities 14908000.00
changeToOperatingActivities -2269000.00
netIncome 31494000.00
changeInCash -7260000.00
beginPeriodCashFlow 154295000.00
endPeriodCashFlow 147035000.00
totalCashFromOperatingActivities 56346000.00
depreciation 11659000.00
otherCashflowsFromInvestingActivities 3415000.00
salePurchaseOfStock -25918000.00
otherCashflowsFromFinancingActivities 184277000.00
changeToNetincome 10506000.00
capitalExpenditures 9131000
cashFlowsOtherOperating 10811000.00
cashAndCashEquivalentsChanges -4525000.00
changeInWorkingCapital -10393000.00
stockBasedCompensation 3191000.00
otherNonCashItems 21967000.00
freeCashFlow 47215000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments 19795000.00
changeToLiabilities -54970000.00
totalCashflowsFromInvestingActivities -1983000.00
netBorrowings -9320000.00
totalCashFromFinancingActivities -37584000.00
changeToOperatingActivities 37590000.00
netIncome 60439000.00
changeInCash -5922000.00
beginPeriodCashFlow 160217000.00
endPeriodCashFlow 154295000.00
totalCashFromOperatingActivities 44000000.00
depreciation 11646000.00
otherCashflowsFromInvestingActivities -16920000.00
salePurchaseOfStock -25143000.00
otherCashflowsFromFinancingActivities 115459000.00
changeToNetincome 14445000.00
capitalExpenditures 4858000
cashFlowsOtherOperating 12440000.00
cashAndCashEquivalentsChanges 4433000.00
changeInWorkingCapital -17380000.00
stockBasedCompensation 5119000.00
otherNonCashItems -16717000.00
freeCashFlow 39142000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments 49011000.00
changeToLiabilities 17018000.00
totalCashflowsFromInvestingActivities 37090000.00
netBorrowings -83263000.00
totalCashFromFinancingActivities -118016000.00
changeToOperatingActivities 1447000.00
netIncome 175749000.00
changeInCash -29428000.00
beginPeriodCashFlow 189645000.00
endPeriodCashFlow 160217000.00
totalCashFromOperatingActivities 54530000.00
depreciation 11829000.00
otherCashflowsFromInvestingActivities -4842000.00
salePurchaseOfStock -25692000.00
otherCashflowsFromFinancingActivities 319212000.00
changeToNetincome 15710000.00
capitalExpenditures 7079000
cashFlowsOtherOperating -165776000.00
cashAndCashEquivalentsChanges -26396000.00
changeInWorkingCapital 18465000.00
stockBasedCompensation 3921000.00
otherNonCashItems -158240000.00
freeCashFlow 47451000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 32177000.00
changeToLiabilities -18041000.00
totalCashflowsFromInvestingActivities 27088000.00
netBorrowings 210414000.00
totalCashFromFinancingActivities -91019000.00
changeToOperatingActivities -9393000.00
netIncome 76083000.00
changeInCash 31402000.00
beginPeriodCashFlow 158243000.00
endPeriodCashFlow 189645000.00
totalCashFromOperatingActivities 91063000.00
depreciation 12385000.00
otherCashflowsFromInvestingActivities 4120000.00
salePurchaseOfStock -302487000.00
otherCashflowsFromFinancingActivities 403748000.00
changeToNetincome 52537000.00
capitalExpenditures 9209000
cashFlowsOtherOperating -31901000.00
cashAndCashEquivalentsChanges 27132000.00
changeInWorkingCapital -27434000.00
stockBasedCompensation 5427000.00
otherNonCashItems -19273000.00
freeCashFlow 81854000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments 84001000.00
changeToLiabilities 18679000.00
totalCashflowsFromInvestingActivities 72111000.00
netBorrowings -152700000.00
totalCashFromFinancingActivities -195026000.00
changeToOperatingActivities 1846000.00
netIncome 83566000.00
changeInCash -40273000.00
beginPeriodCashFlow 198516000.00
endPeriodCashFlow 158243000.00
totalCashFromOperatingActivities 63025000.00
depreciation 14136000.00
otherCashflowsFromInvestingActivities 1922000.00
salePurchaseOfStock -40698000.00
otherCashflowsFromFinancingActivities 58200000.00
changeToNetincome 10711000.00
capitalExpenditures 13812000
cashFlowsOtherOperating -64067000.00
cashAndCashEquivalentsChanges -59890000.00
changeInWorkingCapital 20525000.00
stockBasedCompensation 3847000.00
otherNonCashItems -55642000.00
freeCashFlow 49213000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments 145430000.00
changeToLiabilities -5731000.00
totalCashflowsFromInvestingActivities 145430000.00
netBorrowings -167099000.00
totalCashFromFinancingActivities -209537000.00
changeToOperatingActivities 15290000.00
netIncome 96787000.00
changeInCash 13918000.00
beginPeriodCashFlow 184598000.00
endPeriodCashFlow 198516000.00
totalCashFromOperatingActivities 79846000.00
depreciation 12046000.00
otherCashflowsFromInvestingActivities 11028000.00
changeToAccountReceivables -306549000.00
salePurchaseOfStock -27031000.00
otherCashflowsFromFinancingActivities 423110000.00
changeToNetincome -41009000.00
capitalExpenditures 10351000
cashFlowsOtherOperating -50888000.00
cashAndCashEquivalentsChanges 15739000.00
changeInWorkingCapital 12306000.00
stockBasedCompensation 5651000.00
otherNonCashItems -45149000.00
freeCashFlow 79846000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments 101418000.00
changeToLiabilities 1412000.00
totalCashflowsFromInvestingActivities 95267000.00
netBorrowings -132876000.00
totalCashFromFinancingActivities -160110000.00
changeToOperatingActivities -3816000.00
netIncome 94765000.00
changeInCash -4586000.00
beginPeriodCashFlow 189184000.00
endPeriodCashFlow 184598000.00
totalCashFromOperatingActivities 69119000.00
depreciation 11512000.00
otherCashflowsFromInvestingActivities -6151000.00
changeToAccountReceivables -167025000.00
salePurchaseOfStock -20390000.00
otherCashflowsFromFinancingActivities 266449000.00
changeToNetincome 9783000.00
capitalExpenditures 10351000
cashFlowsOtherOperating -48353000.00
cashAndCashEquivalentsChanges 4276000.00
changeInWorkingCapital -2404000.00
stockBasedCompensation 3405000.00
otherNonCashItems -34857000.00
freeCashFlow 69119000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments 70941000.00
changeToLiabilities -25308000.00
totalCashflowsFromInvestingActivities 75251000.00
netBorrowings -126887000.00
totalCashFromFinancingActivities -135309000.00
changeToOperatingActivities -5287000.00
netIncome 37212000.00
changeInCash 19201000.00
beginPeriodCashFlow 169983000.00
endPeriodCashFlow 189184000.00
totalCashFromOperatingActivities 62882000.00
depreciation 11344000.00
otherCashflowsFromInvestingActivities 16252000.00
changeToAccountReceivables -126089000.00
otherCashflowsFromFinancingActivities 985084000.00
changeToNetincome 54370000.00
capitalExpenditures 11942000
cashFlowsOtherOperating -14736000.00
cashAndCashEquivalentsChanges 2824000.00
changeInWorkingCapital -30595000.00
stockBasedCompensation 3371000.00
otherNonCashItems 14582000.00
freeCashFlow 50940000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
investments 29958000.00
changeToLiabilities -53198000.00
totalCashflowsFromInvestingActivities 18588000.00
netBorrowings -151557000.00
totalCashFromFinancingActivities -180323000.00
changeToOperatingActivities 2350000.00
netIncome 55107000.00
changeInCash -123817000.00
beginPeriodCashFlow 293800000.00
endPeriodCashFlow 169983000.00
totalCashFromOperatingActivities 40267000.00
depreciation 10609000.00
otherCashflowsFromInvestingActivities -1740000.00
changeToAccountReceivables -517959000.00
otherCashflowsFromFinancingActivities 1750222000.00
changeToNetincome 55850000.00
capitalExpenditures 9630000
cashFlowsOtherOperating -28101000.00
cashAndCashEquivalentsChanges -121468000.00
changeInWorkingCapital -50848000.00
stockBasedCompensation 3884000.00
otherNonCashItems 19484000.00
freeCashFlow 30637000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments 31315000.00
changeToLiabilities 46364000.00
totalCashflowsFromInvestingActivities 32242000.00
netBorrowings -72343000.00
totalCashFromFinancingActivities -65806000.00
changeToOperatingActivities 8540000.00
netIncome 130784000.00
changeInCash 105601000.00
beginPeriodCashFlow 188199000.00
endPeriodCashFlow 293800000.00
totalCashFromOperatingActivities 138910000.00
depreciation 10542000.00
otherCashflowsFromInvestingActivities 6417000.00
otherCashflowsFromFinancingActivities 113727000.00
changeToNetincome 8687000.00
capitalExpenditures 5490000
cashFlowsOtherOperating -57467000.00
cashAndCashEquivalentsChanges 105346000.00
changeInWorkingCapital 54904000.00
stockBasedCompensation 4778000.00
otherNonCashItems -57027000.00
freeCashFlow 133420000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -39131000.00
changeToLiabilities -31506000.00
totalCashflowsFromInvestingActivities -43255000.00
netBorrowings -11591000.00
totalCashFromFinancingActivities -21762000.00
changeToOperatingActivities 3377000.00
netIncome -10579000.00
changeInCash -4136000.00
beginPeriodCashFlow 192335000.00
endPeriodCashFlow 188199000.00
totalCashFromOperatingActivities 70805000.00
depreciation 10285000.00
otherCashflowsFromInvestingActivities 3414000.00
otherCashflowsFromFinancingActivities 161709000.00
changeToNetincome 567000.00
capitalExpenditures 7538000
cashFlowsOtherOperating 102038000.00
cashAndCashEquivalentsChanges 5788000.00
changeInWorkingCapital -28129000.00
stockBasedCompensation 4527000.00
otherNonCashItems 106731000.00
freeCashFlow 63267000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -711000.00
changeToLiabilities -23080000.00
totalCashflowsFromInvestingActivities -4375000.00
netBorrowings -15666000.00
totalCashFromFinancingActivities -51083000.00
changeToOperatingActivities -20036000.00
netIncome 43232000.00
changeInCash 5658000.00
beginPeriodCashFlow 186677000.00
endPeriodCashFlow 192335000.00
totalCashFromOperatingActivities 47787000.00
depreciation 11293000.00
otherCashflowsFromInvestingActivities 5226000.00
otherCashflowsFromFinancingActivities 105993000.00
changeToNetincome -18983000.00
capitalExpenditures 8890000
cashFlowsOtherOperating 35325000.00
cashAndCashEquivalentsChanges -7671000.00
changeInWorkingCapital -43116000.00
stockBasedCompensation 3145000.00
otherNonCashItems 15906000.00
freeCashFlow 38897000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -73986000.00
changeToLiabilities 15587000.00
totalCashflowsFromInvestingActivities -82270000.00
netBorrowings 8717000.00
totalCashFromFinancingActivities 3735000.00
changeToOperatingActivities 21676000.00
netIncome 39413000.00
changeInCash 18112000.00
beginPeriodCashFlow 168565000.00
endPeriodCashFlow 186677000.00
totalCashFromOperatingActivities 88126000.00
depreciation 10000000.00
otherCashflowsFromInvestingActivities 4948000.00
otherCashflowsFromFinancingActivities 259934000.00
changeToNetincome 9965000.00
capitalExpenditures 13232000
cashFlowsOtherOperating 13161000.00
cashAndCashEquivalentsChanges 9591000.00
changeInWorkingCapital 37263000.00
stockBasedCompensation 4005000.00
otherNonCashItems 16410000.00
freeCashFlow 74894000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -37549000.00
changeToLiabilities 17593000.00
totalCashflowsFromInvestingActivities -46174000.00
netBorrowings -46302000.00
totalCashFromFinancingActivities -43969000.00
changeToOperatingActivities 5014000.00
netIncome 36822000.00
changeInCash 1469000.00
beginPeriodCashFlow 167096000.00
endPeriodCashFlow 168565000.00
totalCashFromOperatingActivities 97829000.00
depreciation 9741000.00
otherCashflowsFromInvestingActivities -1372000.00
otherCashflowsFromFinancingActivities 590230000.00
changeToNetincome 30722000.00
capitalExpenditures 7253000
cashFlowsOtherOperating 2951000.00
cashAndCashEquivalentsChanges 7686000.00
changeInWorkingCapital 22607000.00
stockBasedCompensation 3581000.00
otherNonCashItems 20783000.00
freeCashFlow 90576000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -57307000.00
changeToLiabilities -98022000.00
totalCashflowsFromInvestingActivities -69514000.00
netBorrowings 76409000.00
totalCashFromFinancingActivities 71547000.00
changeToOperatingActivities 18725000.00
netIncome 49442000.00
changeInCash 9678000.00
beginPeriodCashFlow 157418000.00
endPeriodCashFlow 167096000.00
totalCashFromOperatingActivities 10991000.00
depreciation 9995000.00
otherCashflowsFromInvestingActivities -1980000.00
otherCashflowsFromFinancingActivities 191401000.00
changeToNetincome 32218000.00
capitalExpenditures 10227000
cashFlowsOtherOperating 17358000.00
cashAndCashEquivalentsChanges 13024000.00
changeInWorkingCapital -79297000.00
stockBasedCompensation 1826000.00
otherNonCashItems 9343000.00
freeCashFlow 764000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -44274000.00
changeToLiabilities 24389000.00
totalCashflowsFromInvestingActivities -71445000.00
netBorrowings -37560000.00
totalCashFromFinancingActivities -38550000.00
changeToOperatingActivities -16089000.00
netIncome 46033000.00
changeInCash -47231000.00
beginPeriodCashFlow 204649000.00
endPeriodCashFlow 157418000.00
totalCashFromOperatingActivities 66769000.00
depreciation 9996000.00
otherCashflowsFromInvestingActivities 2868000.00
dividendsPaid 234101000.00
salePurchaseOfStock -234101000.00
otherCashflowsFromFinancingActivities 188193000.00
changeToNetincome 1652000.00
capitalExpenditures 30039000
cashFlowsOtherOperating -15301000.00
exchangeRateChanges -4005000.00
cashAndCashEquivalentsChanges -47231000.00
changeInWorkingCapital 8300000.00
stockBasedCompensation 2528000.00
otherNonCashItems 1831000.00
freeCashFlow 36730000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
investments -77569000.00
changeToLiabilities -13736000.00
totalCashflowsFromInvestingActivities -85184000.00
netBorrowings 320672000.00
totalCashFromFinancingActivities 83892000.00
changeToOperatingActivities -6171000.00
netIncome 13016000.00
changeInCash 22992000.00
beginPeriodCashFlow 181657000.00
endPeriodCashFlow 204649000.00
totalCashFromOperatingActivities 22395000.00
depreciation 9873000.00
otherCashflowsFromInvestingActivities 5166000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 280578000.00
changeToNetincome 23442000.00
capitalExpenditures 12781000
cashFlowsOtherOperating -10200000.00
exchangeRateChanges 1889000.00
cashAndCashEquivalentsChanges 22992000.00
changeInWorkingCapital -19907000.00
stockBasedCompensation 5007000.00
otherNonCashItems 3929000.00
freeCashFlow 9614000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -143359000.00
changeToLiabilities 67020000.00
totalCashflowsFromInvestingActivities -156399000.00
netBorrowings 41830000.00
totalCashFromFinancingActivities 36397000.00
changeToOperatingActivities -7555000.00
netIncome 26974000.00
changeInCash -35481000.00
beginPeriodCashFlow 217138000.00
endPeriodCashFlow 181657000.00
totalCashFromOperatingActivities 96598000.00
depreciation 10923000.00
otherCashflowsFromInvestingActivities 395000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 241471000.00
changeToNetincome 16868000.00
capitalExpenditures 13435000
cashFlowsOtherOperating -25187000.00
exchangeRateChanges -12077000.00
cashAndCashEquivalentsChanges -35481000.00
changeInWorkingCapital 59465000.00
stockBasedCompensation 3169000.00
otherNonCashItems -7118000.00
freeCashFlow 83163000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
investments -74507000.00
changeToLiabilities -37784000.00
totalCashflowsFromInvestingActivities -84488000.00
netBorrowings 88974000.00
totalCashFromFinancingActivities 84638000.00
changeToOperatingActivities -5811000.00
netIncome 23713000.00
changeInCash 4999000.00
beginPeriodCashFlow 212139000.00
endPeriodCashFlow 217138000.00
totalCashFromOperatingActivities 1029000.00
depreciation 10436000.00
otherCashflowsFromInvestingActivities 1239000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 173023000.00
changeToNetincome 20286000.00
capitalExpenditures 11220000
cashFlowsOtherOperating -15622000.00
exchangeRateChanges 3820000.00
cashAndCashEquivalentsChanges 4999000.00
changeInWorkingCapital -43595000.00
stockBasedCompensation 2276000.00
otherNonCashItems 3128000.00
freeCashFlow -10191000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
investments -152615000.00
changeToLiabilities -31108000.00
totalCashflowsFromInvestingActivities -244351000.00
netBorrowings 254930000.00
totalCashFromFinancingActivities 222908000.00
changeToOperatingActivities -4101000.00
netIncome 2779000.00
changeInCash 23893000.00
beginPeriodCashFlow 188246000.00
endPeriodCashFlow 212139000.00
totalCashFromOperatingActivities 42127000.00
depreciation 14158000.00
otherCashflowsFromInvestingActivities -84128000.00
dividendsPaid 29731000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -29731000.00
otherCashflowsFromFinancingActivities 484554000.00
changeToNetincome 48302000.00
capitalExpenditures 7608000
cashFlowsOtherOperating 7996000.00
exchangeRateChanges 3209000.00
cashAndCashEquivalentsChanges 23893000.00
changeInWorkingCapital -15115000.00
stockBasedCompensation 3358000.00
otherNonCashItems 2581000.00
freeCashFlow 34519000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -81767000.00
changeToLiabilities -11555000.00
totalCashflowsFromInvestingActivities -92705000.00
netBorrowings 117798000.00
totalCashFromFinancingActivities 119460000.00
changeToOperatingActivities -14143000.00
netIncome 42144000.00
changeInCash 41599000.00
beginPeriodCashFlow 146647000.00
endPeriodCashFlow 188246000.00
totalCashFromOperatingActivities 10401000.00
depreciation 8522000.00
otherCashflowsFromInvestingActivities -2404000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 915606000.00
changeToNetincome 5088000.00
capitalExpenditures 8534000
cashFlowsOtherOperating -33798000.00
exchangeRateChanges 4443000.00
cashAndCashEquivalentsChanges 41599000.00
changeInWorkingCapital -25698000.00
stockBasedCompensation 3531000.00
otherNonCashItems -15866000.00
freeCashFlow 1867000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -58060000.00
changeToLiabilities 18454000.00
totalCashflowsFromInvestingActivities -66084000.00
netBorrowings 12006000.00
totalCashFromFinancingActivities 7556000.00
changeToOperatingActivities -3538000.00
netIncome 18953000.00
changeInCash -13284000.00
beginPeriodCashFlow 159931000.00
endPeriodCashFlow 146647000.00
totalCashFromOperatingActivities 44130000.00
depreciation 8672000.00
otherCashflowsFromInvestingActivities -2121000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 125915000.00
changeToNetincome 13156000.00
capitalExpenditures 5903000
cashFlowsOtherOperating -15228000.00
exchangeRateChanges 1114000.00
cashAndCashEquivalentsChanges -13284000.00
changeInWorkingCapital 14916000.00
stockBasedCompensation 2760000.00
otherNonCashItems -2047000.00
freeCashFlow 38227000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -43967000.00
changeToLiabilities -835000.00
totalCashflowsFromInvestingActivities -48991000.00
netBorrowings 31254000.00
totalCashFromFinancingActivities 28293000.00
changeToOperatingActivities 12847000.00
netIncome 15301000.00
changeInCash 10166000.00
beginPeriodCashFlow 149765000.00
endPeriodCashFlow 159931000.00
totalCashFromOperatingActivities 27160000.00
depreciation 8625000.00
otherCashflowsFromInvestingActivities 1057000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 349859000.00
changeToNetincome 8698000.00
capitalExpenditures 6081000
cashFlowsOtherOperating -4307000.00
exchangeRateChanges 3704000.00
cashAndCashEquivalentsChanges 10166000.00
changeInWorkingCapital -3248000.00
stockBasedCompensation 750000.00
otherNonCashItems 9772000.00
freeCashFlow 21079000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -44176000.00
changeToLiabilities 54487000.00
totalCashflowsFromInvestingActivities -77176000.00
netBorrowings 35249000.00
totalCashFromFinancingActivities 29566000.00
changeToOperatingActivities -20364000.00
netIncome 10494000.00
changeInCash -7907000.00
beginPeriodCashFlow 157672000.00
endPeriodCashFlow 149765000.00
totalCashFromOperatingActivities 45064000.00
depreciation 8740000.00
otherCashflowsFromInvestingActivities -17880000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 539661000.00
changeToNetincome -2019000.00
capitalExpenditures 15120000
cashFlowsOtherOperating -27467000.00
exchangeRateChanges -5361000.00
cashAndCashEquivalentsChanges -7907000.00
changeInWorkingCapital 26551000.00
stockBasedCompensation 3125000.00
otherNonCashItems 2535000.00
freeCashFlow 29944000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments -28670000.00
changeToLiabilities -4655000.00
totalCashflowsFromInvestingActivities -38626000.00
netBorrowings 26310000.00
totalCashFromFinancingActivities 24909000.00
changeToOperatingActivities 493000.00
netIncome -51946000.00
changeInCash 18663000.00
beginPeriodCashFlow 139009000.00
endPeriodCashFlow 157672000.00
totalCashFromOperatingActivities 36188000.00
depreciation 8032000.00
otherCashflowsFromInvestingActivities -3502000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 164018000.00
changeToNetincome -11574000.00
capitalExpenditures 6454000
cashFlowsOtherOperating 96331000.00
exchangeRateChanges -3808000.00
cashAndCashEquivalentsChanges 18663000.00
changeInWorkingCapital 3583000.00
stockBasedCompensation 633000.00
otherNonCashItems 97408000.00
freeCashFlow 29734000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments -66252000.00
changeToLiabilities -26777000.00
totalCashflowsFromInvestingActivities -71783000.00
netBorrowings 55973000.00
totalCashFromFinancingActivities 50265000.00
changeToOperatingActivities -15463000.00
netIncome 30833000.00
changeInCash -5604000.00
beginPeriodCashFlow 144613000.00
endPeriodCashFlow 139009000.00
totalCashFromOperatingActivities 17227000.00
depreciation 8235000.00
otherCashflowsFromInvestingActivities 2352000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 130566000.00
changeToNetincome 11446000.00
capitalExpenditures 7842000
cashFlowsOtherOperating -6510000.00
exchangeRateChanges -1313000.00
cashAndCashEquivalentsChanges -5604000.00
changeInWorkingCapital -28676000.00
stockBasedCompensation 5151000.00
otherNonCashItems 5098000.00
freeCashFlow 9385000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -100194000.00
changeToLiabilities 4801000.00
totalCashflowsFromInvestingActivities 18796000.00
netBorrowings -55348000.00
totalCashFromFinancingActivities -61487000.00
netIncome 29789000.00
changeInCash -8980000.00
beginPeriodCashFlow 153593000.00
endPeriodCashFlow 144613000.00
totalCashFromOperatingActivities 31853000.00
depreciation 9861000.00
otherCashflowsFromInvestingActivities 121201000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 178349000.00
changeToNetincome -3059000.00
capitalExpenditures 2252000
cashFlowsOtherOperating -6357000.00
exchangeRateChanges 1858000.00
cashAndCashEquivalentsChanges -8980000.00
changeInWorkingCapital 6034000.00
stockBasedCompensation 3718000.00
otherNonCashItems 4039000.00
freeCashFlow 29601000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
investments -63416000.00
changeToLiabilities 11273000.00
totalCashflowsFromInvestingActivities -117804000.00
netBorrowings 51900000.00
totalCashFromFinancingActivities 55990000.00
changeToOperatingActivities -33430000.00
netIncome 1596000.00
changeInCash -21627000.00
beginPeriodCashFlow 175220000.00
endPeriodCashFlow 153593000.00
totalCashFromOperatingActivities 51044000.00
depreciation 9276000.00
otherCashflowsFromInvestingActivities -41495000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -33185000.00
otherCashflowsFromFinancingActivities 529911000.00
changeToNetincome 32185000.00
capitalExpenditures 12893000
cashFlowsOtherOperating -3286000.00
exchangeRateChanges -10857000.00
cashAndCashEquivalentsChanges -21627000.00
changeInWorkingCapital 10792000.00
stockBasedCompensation 4749000.00
otherNonCashItems 56743000.00
freeCashFlow 38151000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments -21456000.00
changeToLiabilities 20445000.00
totalCashflowsFromInvestingActivities -23023000.00
netBorrowings 39166000.00
totalCashFromFinancingActivities 42060000.00
netIncome -9364000.00
changeInCash 37062000.00
beginPeriodCashFlow 138158000.00
endPeriodCashFlow 175220000.00
totalCashFromOperatingActivities 15969000.00
depreciation 8235000.00
otherCashflowsFromInvestingActivities 3545000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 167823000.00
changeToNetincome 12927000.00
capitalExpenditures 5112000
cashFlowsOtherOperating -16274000.00
exchangeRateChanges 2056000.00
cashAndCashEquivalentsChanges 37062000.00
changeInWorkingCapital 910000.00
stockBasedCompensation 5156000.00
otherNonCashItems 12054000.00
freeCashFlow 10857000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
investments -93719000.00
changeToLiabilities -14789000.00
totalCashflowsFromInvestingActivities -336373000.00
netBorrowings 351282000.00
totalCashFromFinancingActivities 316068000.00
netIncome 25185000.00
changeInCash 1949000.00
beginPeriodCashFlow 136209000.00
endPeriodCashFlow 138158000.00
totalCashFromOperatingActivities 28022000.00
depreciation 8084000.00
otherCashflowsFromInvestingActivities -236283000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -33185000.00
otherCashflowsFromFinancingActivities 565854000.00
changeToNetincome 28833000.00
capitalExpenditures 6371000
cashFlowsOtherOperating -11150000.00
exchangeRateChanges -5768000.00
cashAndCashEquivalentsChanges 1949000.00
changeInWorkingCapital -21579000.00
stockBasedCompensation 6198000.00
otherNonCashItems 5093000.00
freeCashFlow 21651000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
investments 9060000.00
changeToLiabilities -10172000.00
totalCashflowsFromInvestingActivities 4491000.00
netBorrowings -4764000.00
totalCashFromFinancingActivities -12273000.00
netIncome 29967000.00
changeInCash 12046000.00
beginPeriodCashFlow 124163000.00
endPeriodCashFlow 136209000.00
totalCashFromOperatingActivities 19390000.00
depreciation 8350000.00
otherCashflowsFromInvestingActivities -298000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 122497000.00
changeToNetincome 992000.00
capitalExpenditures 4271000
cashFlowsOtherOperating -17888000.00
exchangeRateChanges 438000.00
cashAndCashEquivalentsChanges 12046000.00
changeInWorkingCapital -25201000.00
stockBasedCompensation 5905000.00
otherNonCashItems 4645000.00
freeCashFlow 15119000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments -37795000.00
changeToLiabilities 5449000.00
totalCashflowsFromInvestingActivities -50956000.00
netBorrowings 26882000.00
totalCashFromFinancingActivities 33272000.00
changeToOperatingActivities -11282000.00
netIncome 27957000.00
changeInCash 8723000.00
beginPeriodCashFlow 115440000.00
endPeriodCashFlow 124163000.00
totalCashFromOperatingActivities 12781000.00
depreciation 8070000.00
otherCashflowsFromInvestingActivities -3521000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -16815000.00
otherCashflowsFromFinancingActivities 368343000.00
changeToNetincome -3720000.00
capitalExpenditures 9640000
cashFlowsOtherOperating -3986000.00
exchangeRateChanges 13626000.00
cashAndCashEquivalentsChanges 8723000.00
changeInWorkingCapital 6415000.00
stockBasedCompensation 3621000.00
otherNonCashItems 2933000.00
freeCashFlow 3141000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
investments -11669000.00
changeToLiabilities 33716000.00
totalCashflowsFromInvestingActivities -210298000.00
netBorrowings 136396000.00
totalCashFromFinancingActivities 135209000.00
netIncome 30138000.00
changeInCash -7967000.00
beginPeriodCashFlow 123407000.00
endPeriodCashFlow 115440000.00
totalCashFromOperatingActivities 61166000.00
depreciation 6933000.00
otherCashflowsFromInvestingActivities -193974000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 291196000.00
changeToNetincome -18136000.00
capitalExpenditures 4655000
cashFlowsOtherOperating 1500000.00
exchangeRateChanges 5956000.00
cashAndCashEquivalentsChanges -7967000.00
changeInWorkingCapital 41019000.00
stockBasedCompensation 4009000.00
otherNonCashItems 546000.00
freeCashFlow 56511000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments -89182000.00
changeToLiabilities 13859000.00
totalCashflowsFromInvestingActivities -140953000.00
netBorrowings 58163000.00
totalCashFromFinancingActivities 36989000.00
netIncome 21353000.00
changeInCash -72982000.00
beginPeriodCashFlow 196389000.00
endPeriodCashFlow 123407000.00
totalCashFromOperatingActivities 40188000.00
depreciation 6829000.00
otherCashflowsFromInvestingActivities -45806000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -18029000.00
otherCashflowsFromFinancingActivities 337104000.00
changeToNetincome 1437000.00
capitalExpenditures 5965000
cashFlowsOtherOperating -12010000.00
exchangeRateChanges -9206000.00
cashAndCashEquivalentsChanges -72982000.00
changeInWorkingCapital 5271000.00
stockBasedCompensation 4715000.00
otherNonCashItems -2829000.00
freeCashFlow 34223000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments -92286000.00
changeToLiabilities -21323000.00
totalCashflowsFromInvestingActivities -352990000.00
netBorrowings 422254000.00
totalCashFromFinancingActivities 420853000.00
netIncome 18830000.00
changeInCash 70176000.00
beginPeriodCashFlow 126213000.00
endPeriodCashFlow 196389000.00
totalCashFromOperatingActivities -2591000.00
depreciation 6117000.00
otherCashflowsFromInvestingActivities -257726000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1214000.00
otherCashflowsFromFinancingActivities 876185000.00
changeToNetincome 6974000.00
capitalExpenditures 2978000
cashFlowsOtherOperating -18443000.00
exchangeRateChanges 4904000.00
cashAndCashEquivalentsChanges 70176000.00
changeInWorkingCapital -36536000.00
stockBasedCompensation 4836000.00
otherNonCashItems -605000.00
freeCashFlow -5569000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
investments 41628000.00
changeToLiabilities 49354000.00
totalCashflowsFromInvestingActivities -2846000.00
netBorrowings -23516000.00
totalCashFromFinancingActivities -18680000.00
netIncome 22216000.00
changeInCash 16057000.00
beginPeriodCashFlow 110156000.00
endPeriodCashFlow 126213000.00
totalCashFromOperatingActivities 34909000.00
depreciation 5020000.00
otherCashflowsFromInvestingActivities -39229000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2083000.00
otherCashflowsFromFinancingActivities 124319000.00
changeToNetincome -24856000.00
capitalExpenditures 5245000
cashFlowsOtherOperating -18129000.00
exchangeRateChanges 2604000.00
cashAndCashEquivalentsChanges 13383000.00
changeInWorkingCapital 35760000.00
stockBasedCompensation 3486000.00
otherNonCashItems -3602000.00
freeCashFlow 29664000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments 113402000.00
changeToLiabilities -10435000.00
totalCashflowsFromInvestingActivities -11671000.00
netBorrowings -129310000.00
totalCashFromFinancingActivities -131473000.00
netIncome 21064000.00
changeInCash -112015000.00
beginPeriodCashFlow 222171000.00
endPeriodCashFlow 110156000.00
totalCashFromOperatingActivities 28615000.00
depreciation 4523000.00
otherCashflowsFromInvestingActivities -122230000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 172338000.00
changeToNetincome 2376000.00
capitalExpenditures 943000
cashFlowsOtherOperating 9226000.00
exchangeRateChanges 2514000.00
cashAndCashEquivalentsChanges -114529000.00
changeInWorkingCapital -1528000.00
stockBasedCompensation 3983000.00
otherNonCashItems -2507000.00
freeCashFlow 27672000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
investments 39299000.00
changeToLiabilities -18072000.00
totalCashflowsFromInvestingActivities -257374000.00
netBorrowings 463253000.00
totalCashFromFinancingActivities 462083000.00
netIncome 11012000.00
changeInCash 192267000.00
beginPeriodCashFlow 29904000.00
endPeriodCashFlow 222171000.00
totalCashFromOperatingActivities -12442000.00
depreciation 2158000.00
otherCashflowsFromInvestingActivities -293653000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1513000.00
otherCashflowsFromFinancingActivities 603898000.00
changeToNetincome -686000.00
capitalExpenditures 4920000
cashFlowsOtherOperating -8887000.00
cashAndCashEquivalentsChanges 192267000.00
changeInWorkingCapital -23411000.00
stockBasedCompensation 2179000.00
otherNonCashItems -876000.00
freeCashFlow -17362000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
investments 56088000.00
changeToLiabilities 1334000.00
totalCashflowsFromInvestingActivities 54651000.00
netBorrowings -64178000.00
totalCashFromFinancingActivities -65950000.00
netIncome 19448000.00
changeInCash 12394000.00
beginPeriodCashFlow 17510000.00
endPeriodCashFlow 29904000.00
totalCashFromOperatingActivities 23693000.00
depreciation 1846000.00
otherCashflowsFromInvestingActivities 878000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -729000.00
otherCashflowsFromFinancingActivities 30358000.00
changeToNetincome 2018000.00
capitalExpenditures 2315000
cashFlowsOtherOperating -2470000.00
cashAndCashEquivalentsChanges 12394000.00
changeInWorkingCapital -337000.00
stockBasedCompensation 3001000.00
otherNonCashItems -472000.00
freeCashFlow 21378000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
investments -60353000.00
changeToLiabilities 17859000.00
totalCashflowsFromInvestingActivities -61769000.00
netBorrowings 69384000.00
totalCashFromFinancingActivities 27649000.00
netIncome 22583000.00
changeInCash -1753000.00
beginPeriodCashFlow 19263000.00
endPeriodCashFlow 17510000.00
totalCashFromOperatingActivities 32367000.00
depreciation -444000.00
otherCashflowsFromInvestingActivities 1184000.00
dividendsPaid 227819000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -49270000.00
otherCashflowsFromFinancingActivities 433311000.00
changeToNetincome 1561000.00
capitalExpenditures 2600000
cashFlowsOtherOperating -10044000.00
cashAndCashEquivalentsChanges -1753000.00
changeInWorkingCapital 19827000.00
stockBasedCompensation 2084000.00
otherNonCashItems -11060000.00
freeCashFlow 29767000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
investments 67349000.00
changeToLiabilities -5476000.00
totalCashflowsFromInvestingActivities 65805000.00
netBorrowings -87503000.00
totalCashFromFinancingActivities -83104000.00
netIncome 21308000.00
changeInCash 4249000.00
beginPeriodCashFlow 15014000.00
endPeriodCashFlow 19263000.00
totalCashFromOperatingActivities 21548000.00
depreciation 2414000.00
otherCashflowsFromInvestingActivities -474000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2598000.00
otherCashflowsFromFinancingActivities 11186000.00
changeToNetincome 10394000.00
capitalExpenditures 1070000
cashFlowsOtherOperating 3397000.00
cashAndCashEquivalentsChanges 4249000.00
changeInWorkingCapital -3185000.00
stockBasedCompensation 1905000.00
otherNonCashItems -894000.00
freeCashFlow 20478000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
investments -134613000.00
changeToLiabilities -4116000.00
totalCashflowsFromInvestingActivities -320752000.00
netBorrowings 300758000.00
totalCashFromFinancingActivities 302818000.00
netIncome 16596000.00
changeInCash -432000.00
beginPeriodCashFlow 15446000.00
endPeriodCashFlow 15014000.00
totalCashFromOperatingActivities 17502000.00
depreciation 2041000.00
otherCashflowsFromInvestingActivities -185099000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1522000.00
otherCashflowsFromFinancingActivities 340340000.00
changeToNetincome -6639000.00
capitalExpenditures 1040000
cashFlowsOtherOperating -869000.00
cashAndCashEquivalentsChanges -432000.00
changeInWorkingCapital -3823000.00
stockBasedCompensation 2539000.00
otherNonCashItems 149000.00
freeCashFlow 16462000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments -26233000.00
changeToLiabilities 2983000.00
totalCashflowsFromInvestingActivities -27054000.00
netBorrowings 7315000.00
totalCashFromFinancingActivities 7350000.00
netIncome 11406000.00
changeInCash 7399000.00
beginPeriodCashFlow 8047000.00
endPeriodCashFlow 15446000.00
totalCashFromOperatingActivities 27103000.00
depreciation 1829000.00
otherCashflowsFromInvestingActivities 734000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1061000.00
otherCashflowsFromFinancingActivities 43535000.00
changeToNetincome 12171000.00
capitalExpenditures 1555000
cashFlowsOtherOperating -1286000.00
cashAndCashEquivalentsChanges 7399000.00
changeInWorkingCapital 1324000.00
stockBasedCompensation 2266000.00
otherNonCashItems 9655000.00
freeCashFlow 25548000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
totalCashflowsFromInvestingActivities -88088000.00
totalCashFromFinancingActivities 42619000.00
netIncome 17134000.00
changeInCash -2625000.00
beginPeriodCashFlow 10672000.00
endPeriodCashFlow 8047000.00
totalCashFromOperatingActivities 26348000.00
depreciation 1775000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 58490000.00
capitalExpenditures 2106000
changeInWorkingCapital 3638000.00
stockBasedCompensation 1729000.00
otherNonCashItems 2517000.00
freeCashFlow 24242000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
totalCashflowsFromInvestingActivities -16496000.00
totalCashFromFinancingActivities -34975000.00
netIncome 15370000.00
changeInCash -3988000.00
beginPeriodCashFlow 14660000.00
endPeriodCashFlow 10672000.00
totalCashFromOperatingActivities 26488000.00
depreciation 1660000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6107000.00
capitalExpenditures 1997000
changeInWorkingCapital 6935000.00
stockBasedCompensation 2405000.00
otherNonCashItems 1428000.00
freeCashFlow 24491000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-01
currency_symbol USD
totalCashflowsFromInvestingActivities -20995000.00
totalCashFromFinancingActivities -5022000.00
netIncome 14775000.00
changeInCash -7715000.00
beginPeriodCashFlow 22375000.00
endPeriodCashFlow 14660000.00
totalCashFromOperatingActivities 8108000.00
depreciation 1566000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 36867000.00
capitalExpenditures 831000
changeInWorkingCapital -7561000.00
stockBasedCompensation 1810000.00
otherNonCashItems -2378000.00
freeCashFlow 7277000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
totalCashFromFinancingActivities -1971000.00
netIncome 13679000.00
changeInCash 11470000.00
beginPeriodCashFlow 10905000.00
endPeriodCashFlow 22375000.00
totalCashFromOperatingActivities 23635000.00
depreciation 1493000.00
otherCashflowsFromFinancingActivities 44906000.00
capitalExpenditures 630000
changeInWorkingCapital 2601000.00
stockBasedCompensation 1765000.00
otherNonCashItems 4155000.00
freeCashFlow 23005000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities 47699000.00
netIncome 14171000.00
changeInCash -626000.00
beginPeriodCashFlow 11531000.00
endPeriodCashFlow 10905000.00
totalCashFromOperatingActivities 22705000.00
depreciation 958000.00
otherCashflowsFromFinancingActivities 78497000.00
capitalExpenditures 999000
changeInWorkingCapital 206000.00
stockBasedCompensation 1254000.00
otherNonCashItems 5262000.00
freeCashFlow 21706000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-26
currency_symbol USD
totalCashFromFinancingActivities 3427000.00
netIncome 12290000.00
changeInCash 1129000.00
beginPeriodCashFlow 10402000.00
endPeriodCashFlow 11531000.00
totalCashFromOperatingActivities 17174000.00
depreciation 816000.00
otherCashflowsFromFinancingActivities 107995000.00
capitalExpenditures 76000
changeInWorkingCapital -3574000.00
stockBasedCompensation 1549000.00
otherNonCashItems 6279000.00
freeCashFlow 17098000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalCashFromFinancingActivities 11216000.00
netIncome 11730000.00
changeInCash 2827000.00
beginPeriodCashFlow 7575000.00
endPeriodCashFlow 10402000.00
totalCashFromOperatingActivities 13044000.00
depreciation 752000.00
otherCashflowsFromFinancingActivities 20648000.00
capitalExpenditures 1439000
changeInWorkingCapital -3361000.00
stockBasedCompensation 1446000.00
otherNonCashItems 2616000.00
freeCashFlow 11605000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
totalCashFromFinancingActivities 9531000.00
netIncome 10861000.00
changeInCash -813000.00
beginPeriodCashFlow 8388000.00
endPeriodCashFlow 7575000.00
totalCashFromOperatingActivities 20528000.00
depreciation 673000.00
otherCashflowsFromFinancingActivities 31717000.00
capitalExpenditures 208000
changeInWorkingCapital -1369000.00
stockBasedCompensation 1761000.00
otherNonCashItems 8485000.00
freeCashFlow 20320000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
totalCashFromFinancingActivities -20485000.00
netIncome 8405000.00
changeInCash 1448000.00
beginPeriodCashFlow 6940000.00
endPeriodCashFlow 8388000.00
totalCashFromOperatingActivities 20147000.00
depreciation 697000.00
otherCashflowsFromFinancingActivities 5648000.00
capitalExpenditures 1006000
changeInWorkingCapital 3365000.00
stockBasedCompensation 1049000.00
otherNonCashItems 5196000.00
freeCashFlow 19141000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
totalCashFromFinancingActivities 2985000.00
netIncome 9004000.00
changeInCash 1005000.00
beginPeriodCashFlow 5935000.00
endPeriodCashFlow 6940000.00
totalCashFromOperatingActivities 22224000.00
depreciation 652000.00
otherCashflowsFromFinancingActivities 23095000.00
capitalExpenditures 2226000
changeInWorkingCapital 5959000.00
stockBasedCompensation 1261000.00
otherNonCashItems 5271000.00
freeCashFlow 19998000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
totalCashFromFinancingActivities 23536000.00
netIncome 6641000.00
changeInCash 1674000.00
beginPeriodCashFlow 4261000.00
endPeriodCashFlow 5935000.00
totalCashFromOperatingActivities 16857000.00
depreciation 620000.00
otherCashflowsFromFinancingActivities 30465000.00
capitalExpenditures 931000
changeInWorkingCapital 3035000.00
stockBasedCompensation 994000.00
otherNonCashItems 5352000.00
freeCashFlow 15926000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
totalCashFromFinancingActivities -4934000.00
netIncome 8997000.00
changeInCash -6080000.00
beginPeriodCashFlow 10341000.00
endPeriodCashFlow 4261000.00
totalCashFromOperatingActivities 16888000.00
depreciation 623000.00
otherCashflowsFromFinancingActivities 32021000.00
capitalExpenditures 469000
changeInWorkingCapital 2469000.00
stockBasedCompensation 1080000.00
otherNonCashItems 3574000.00
freeCashFlow 16419000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
totalCashFromFinancingActivities 24643000.00
netIncome 231000.00
changeInCash 4938000.00
beginPeriodCashFlow 5403000.00
endPeriodCashFlow 10341000.00
totalCashFromOperatingActivities 18446000.00
depreciation 2029000.00
otherCashflowsFromFinancingActivities 24704000.00
capitalExpenditures 137000
changeInWorkingCapital -3863000.00
stockBasedCompensation 3564000.00
otherNonCashItems 15716000.00
freeCashFlow 18309000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-28
currency_symbol USD
totalCashFromFinancingActivities 27021000.00
netIncome 3773000.00
changeInCash 356000.00
beginPeriodCashFlow 5047000.00
endPeriodCashFlow 5403000.00
totalCashFromOperatingActivities 11112000.00
depreciation 66000.00
otherCashflowsFromFinancingActivities 26945000.00
capitalExpenditures 105000
changeInWorkingCapital -3161000.00
stockBasedCompensation 860000.00
otherNonCashItems 8802000.00
freeCashFlow 11007000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
totalCashFromFinancingActivities -3573000.00
netIncome 7330000.00
changeInCash -3977000.00
beginPeriodCashFlow 9024000.00
endPeriodCashFlow 5047000.00
totalCashFromOperatingActivities 17620000.00
depreciation 1061000.00
otherCashflowsFromFinancingActivities -3579000.00
capitalExpenditures 917000
changeInWorkingCapital 4625000.00
otherNonCashItems 4036000.00
freeCashFlow 16703000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalCashFromFinancingActivities -2245000.00
netIncome 7500000.00
changeInCash 4124000.00
beginPeriodCashFlow 4900000.00
endPeriodCashFlow 9024000.00
totalCashFromOperatingActivities 15893000.00
depreciation 1035000.00
otherCashflowsFromFinancingActivities -2247000.00
capitalExpenditures 1117000
changeInWorkingCapital 971000.00
otherNonCashItems 6965000.00
freeCashFlow 14776000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalCashFromFinancingActivities 39491000.00
netIncome 4848000.00
changeInCash 422000.00
beginPeriodCashFlow 4478000.00
endPeriodCashFlow 4900000.00
totalCashFromOperatingActivities 12991000.00
depreciation 1117000.00
otherCashflowsFromFinancingActivities 39487000.00
capitalExpenditures 283000
changeInWorkingCapital -6046000.00
stockBasedCompensation 4287000.00
otherNonCashItems 5978000.00
freeCashFlow 12708000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
totalCashFromFinancingActivities 10579000.00
netIncome 5358000.00
changeInCash -17000.00
beginPeriodCashFlow 4495000.00
endPeriodCashFlow 4478000.00
totalCashFromOperatingActivities 12038000.00
depreciation 1137000.00
otherCashflowsFromFinancingActivities 10498000.00
capitalExpenditures 261000
changeInWorkingCapital 1970000.00
otherNonCashItems 5202000.00
freeCashFlow 11777000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities 16259000.00
netIncome -821000.00
changeInCash -2378000.00
beginPeriodCashFlow 6873000.00
endPeriodCashFlow 4495000.00
totalCashFromOperatingActivities -11242000.00
depreciation 1144000.00
otherCashflowsFromFinancingActivities 16010000.00
capitalExpenditures 326000
changeInWorkingCapital -11269000.00
stockBasedCompensation 1204000.00
otherNonCashItems -746000.00
freeCashFlow -11568000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalCashFromFinancingActivities 7005000.00
netIncome 5657000.00
changeInCash -3918000.00
beginPeriodCashFlow 10791000.00
endPeriodCashFlow 6873000.00
totalCashFromOperatingActivities 2047000.00
depreciation 1172000.00
otherCashflowsFromFinancingActivities 6991000.00
capitalExpenditures 552000
changeInWorkingCapital -8399000.00
stockBasedCompensation 801000.00
otherNonCashItems 238000.00
freeCashFlow 1495000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 14348000.00
netIncome 6627000.00
changeInCash -5512000.00
beginPeriodCashFlow 16303000.00
endPeriodCashFlow 10791000.00
totalCashFromOperatingActivities 12274000.00
depreciation 1303000.00
otherCashflowsFromFinancingActivities 14345000.00
capitalExpenditures 983000
changeInWorkingCapital 2640000.00
stockBasedCompensation 5669000.00
otherNonCashItems -3125000.00
freeCashFlow 11291000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
totalCashFromFinancingActivities 8440000.00
netIncome 5208000.00
changeInCash 6225000.00
beginPeriodCashFlow 10078000.00
endPeriodCashFlow 16303000.00
totalCashFromOperatingActivities 9604000.00
depreciation 1266000.00
otherCashflowsFromFinancingActivities 8438000.00
capitalExpenditures 657000
changeInWorkingCapital -1752000.00
otherNonCashItems 2838000.00
freeCashFlow 8947000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
totalCashflowsFromInvestingActivities 6763000.00
totalCashFromFinancingActivities -9120000.00
netIncome 7495000.00
changeInCash 3339000.00
beginPeriodCashFlow 6739000.00
endPeriodCashFlow 10078000.00
totalCashFromOperatingActivities 11470000.00
depreciation 1305000.00
otherCashflowsFromFinancingActivities -9120000.00
changeToNetincome 4239000.00
capitalExpenditures 525000
changeInWorkingCapital -300000.00
stockBasedCompensation 1464000.00
otherNonCashItems 6000.00
freeCashFlow 10945000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 5774000.00
totalCashFromFinancingActivities -10740000.00
netIncome 4678000.00
changeInCash -287000.00
beginPeriodCashFlow 7026000.00
endPeriodCashFlow 6739000.00
totalCashFromOperatingActivities 4679000.00
depreciation 1360000.00
otherCashflowsFromFinancingActivities -10884000.00
changeToNetincome 1106000.00
capitalExpenditures 265000
changeInWorkingCapital -4236000.00
stockBasedCompensation 1381000.00
otherNonCashItems 774000.00
freeCashFlow 4414000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 1713000.00
totalCashFromFinancingActivities 11958000.00
netIncome 7763000.00
changeInCash -3433000.00
beginPeriodCashFlow 10459000.00
endPeriodCashFlow 7026000.00
totalCashFromOperatingActivities 7044000.00
depreciation 1618000.00
otherCashflowsFromFinancingActivities 11450000.00
capitalExpenditures 980000
changeInWorkingCapital -5394000.00
otherNonCashItems 3006000.00
freeCashFlow 6064000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
changeToLiabilities 2214000.00
totalCashFromFinancingActivities -13373000.00
netIncome 7779000.00
changeInCash -8490000.00
beginPeriodCashFlow 18949000.00
endPeriodCashFlow 10459000.00
totalCashFromOperatingActivities 10482000.00
depreciation 851000.00
otherCashflowsFromFinancingActivities -13393000.00
capitalExpenditures 832000
changeInWorkingCapital 852000.00
otherNonCashItems 1004000.00
freeCashFlow 9650000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 131714000.00
netIncome 8097000.00
changeInCash 3851000.00
beginPeriodCashFlow 15098000.00
endPeriodCashFlow 18949000.00
totalCashFromOperatingActivities 7911000.00
depreciation 543000.00
changeToAccountReceivables -31724000.00
otherCashflowsFromFinancingActivities 131617000.00
changeToNetincome 1153000.00
capitalExpenditures 620000
changeInWorkingCapital 1308000.00
otherNonCashItems 355000.00
freeCashFlow 7291000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 19464000.00
totalCashFromFinancingActivities -19886000.00
netIncome 7452000.00
changeInCash 5367000.00
beginPeriodCashFlow 9731000.00
endPeriodCashFlow 15098000.00
totalCashFromOperatingActivities 5789000.00
depreciation 582000.00
changeToAccountReceivables 50420000.00
otherCashflowsFromFinancingActivities -20474000.00
changeToNetincome 2744000.00
capitalExpenditures 431000
changeInWorkingCapital -3054000.00
otherNonCashItems 526000.00
freeCashFlow 5358000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
changeToLiabilities 5872000.00
totalCashFromFinancingActivities 32210000.00
netIncome 5684000.00
changeInCash 5600000.00
beginPeriodCashFlow 44131000.00
endPeriodCashFlow 49731000.00
totalCashFromOperatingActivities 13158000.00
depreciation 577000.00
otherCashflowsFromFinancingActivities 32146000.00
capitalExpenditures 1087000
changeInWorkingCapital 7539000.00
stockBasedCompensation 109000.00
otherNonCashItems 317000.00
freeCashFlow 12071000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
changeToLiabilities 9919000.00
totalCashFromFinancingActivities 7431000.00
netIncome 5882000.00
changeInCash 10439000.00
beginPeriodCashFlow 33692000.00
endPeriodCashFlow 44131000.00
totalCashFromOperatingActivities 11135000.00
depreciation 563000.00
otherCashflowsFromFinancingActivities 7376000.00
capitalExpenditures 400000
changeInWorkingCapital 2003000.00
otherNonCashItems 339000.00
freeCashFlow 10735000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
changeToLiabilities 1391000.00
totalCashFromFinancingActivities -1226000.00
netIncome 5594000.00
changeInCash -3111000.00
beginPeriodCashFlow 36803000.00
endPeriodCashFlow 33692000.00
totalCashFromOperatingActivities 3926000.00
depreciation 515000.00
otherCashflowsFromFinancingActivities -1240000.00
capitalExpenditures 536000
changeInWorkingCapital -5533000.00
otherNonCashItems 99000.00
freeCashFlow 3390000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
changeToLiabilities 7058000.00
totalCashflowsFromInvestingActivities 3549000.00
totalCashFromFinancingActivities -13551000.00
netIncome 6016000.00
changeInCash -1809000.00
beginPeriodCashFlow 38612000.00
endPeriodCashFlow 36803000.00
totalCashFromOperatingActivities 8193000.00
depreciation 481000.00
otherCashflowsFromFinancingActivities -13587000.00
capitalExpenditures 502000
changeInWorkingCapital 5151000.00
otherNonCashItems 261000.00
freeCashFlow 7691000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
changeToLiabilities 2953000.00
totalCashFromFinancingActivities 29820000.00
netIncome 3841000.00
changeInCash 27729000.00
beginPeriodCashFlow 10883000.00
endPeriodCashFlow 38612000.00
totalCashFromOperatingActivities 7911000.00
depreciation 1769000.00
otherCashflowsFromInvestingActivities 692000.00
dividendsPaid 1000.00
otherCashflowsFromFinancingActivities -1532000.00
capitalExpenditures 421000
changeInWorkingCapital 974000.00
stockBasedCompensation 128000.00
otherNonCashItems 2594000.00
freeCashFlow 7490000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
changeToLiabilities 1438000.00
totalCashFromFinancingActivities 691000.00
netIncome 3103000.00
changeInCash 6633000.00
beginPeriodCashFlow 4250000.00
endPeriodCashFlow 10883000.00
totalCashFromOperatingActivities 6367000.00
depreciation 421000.00
otherCashflowsFromInvestingActivities 692000.00
dividendsPaid 125000.00
otherCashflowsFromFinancingActivities 812000.00
capitalExpenditures 191000
changeInWorkingCapital 3015000.00
otherNonCashItems -1000.00
freeCashFlow 6176000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities -5035000.00
netIncome 3310000.00
changeInCash 2184000.00
beginPeriodCashFlow 2066000.00
endPeriodCashFlow 4250000.00
totalCashFromOperatingActivities 15029000.00
depreciation 648000.00
otherCashflowsFromInvestingActivities 692000.00
dividendsPaid 250000.00
otherCashflowsFromFinancingActivities -5035000.00
capitalExpenditures 14000
changeInWorkingCapital 9030000.00
otherNonCashItems 1000.00
freeCashFlow 15043000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
changeToLiabilities 2345000.00
totalCashFromFinancingActivities -2115000.00
netIncome 8166000.00
changeInCash 1314000.00
beginPeriodCashFlow 752000.00
endPeriodCashFlow 2066000.00
totalCashFromOperatingActivities 4664000.00
depreciation 658000.00
dividendsPaid 250000.00
otherCashflowsFromFinancingActivities -1865000.00
capitalExpenditures 417000
changeInWorkingCapital -9142000.00
freeCashFlow 4247000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 13282000.00
totalCashFromFinancingActivities -4830000.00
netIncome 10343000.00
changeInCash -477000.00
beginPeriodCashFlow 1229000.00
endPeriodCashFlow 752000.00
totalCashFromOperatingActivities 11060000.00
depreciation 756000.00
dividendsPaid 250000.00
changeToAccountReceivables 414000.00
otherCashflowsFromFinancingActivities -240000.00
capitalExpenditures 145000
changeInWorkingCapital 6133000.00
otherNonCashItems 552000.00
freeCashFlow 10915000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
changeToLiabilities 8630000.00
totalCashFromFinancingActivities 471000.00
netIncome 2520000.00
changeInCash -60000.00
beginPeriodCashFlow 1289000.00
endPeriodCashFlow 1229000.00
totalCashFromOperatingActivities 7666000.00
depreciation 849000.00
dividendsPaid 250000.00
otherCashflowsFromFinancingActivities 473000.00
capitalExpenditures 283000
changeInWorkingCapital 3708000.00
otherNonCashItems 463000.00
freeCashFlow 7383000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
changeToLiabilities 2396000.00
totalCashflowsFromInvestingActivities 3746000.00
totalCashFromFinancingActivities -6200000.00
netIncome 693000.00
changeInCash 335000.00
beginPeriodCashFlow 954000.00
endPeriodCashFlow 1289000.00
totalCashFromOperatingActivities 2712000.00
depreciation 810000.00
otherCashflowsFromFinancingActivities -5970000.00
capitalExpenditures 304000
changeInWorkingCapital 1370000.00
otherNonCashItems -306000.00
freeCashFlow 2408000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
changeToLiabilities 3387000.00
totalCashFromFinancingActivities -3633000.00
netIncome 233000.00
changeInCash -458000.00
beginPeriodCashFlow 1412000.00
endPeriodCashFlow 954000.00
totalCashFromOperatingActivities 3252000.00
depreciation 810000.00
otherCashflowsFromFinancingActivities -8455000.00
capitalExpenditures 17000
changeInWorkingCapital 1236000.00
otherNonCashItems 754000.00
freeCashFlow 3235000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
changeToLiabilities 4100000.00
totalCashFromFinancingActivities 59000.00
netIncome -2197000.00
changeInCash 801000.00
beginPeriodCashFlow 611000.00
endPeriodCashFlow 1412000.00
totalCashFromOperatingActivities 6443000.00
depreciation 1167000.00
changeToAccountReceivables 11266000.00
otherCashflowsFromFinancingActivities 59000.00
capitalExpenditures 115000
changeInWorkingCapital 2500000.00
otherNonCashItems 4710000.00
freeCashFlow 6328000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 1217000.00
totalCashFromFinancingActivities 3521000.00
netIncome -1045000.00
changeInCash -330000.00
beginPeriodCashFlow 941000.00
endPeriodCashFlow 611000.00
totalCashFromOperatingActivities 956000.00
depreciation 1775000.00
otherCashflowsFromFinancingActivities 3521000.00
capitalExpenditures 14000
changeInWorkingCapital 319000.00
otherNonCashItems -364000.00
freeCashFlow 942000.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
changeToLiabilities 797000.00
totalCashFromFinancingActivities 8171000.00
netIncome -3880000.00
changeInCash -756000.00
beginPeriodCashFlow 1697000.00
endPeriodCashFlow 941000.00
totalCashFromOperatingActivities 4830000.00
depreciation 247000.00
otherCashflowsFromFinancingActivities 8171000.00
capitalExpenditures 177000
changeInWorkingCapital 374000.00
otherNonCashItems 7755000.00
freeCashFlow 4653000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
changeToLiabilities 166000.00
totalCashflowsFromInvestingActivities 2492000.00
totalCashFromFinancingActivities 1693000.00
netIncome -3743000.00
changeInCash 809000.00
beginPeriodCashFlow 888000.00
endPeriodCashFlow 1697000.00
totalCashFromOperatingActivities -3376000.00
depreciation 895000.00
otherCashflowsFromFinancingActivities 1693000.00
capitalExpenditures 122000
changeInWorkingCapital 37000.00
otherNonCashItems -846000.00
freeCashFlow -3498000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 9005000.00
totalCashFromFinancingActivities -5576000.00
netIncome -4909000.00
changeInCash -1826000.00
beginPeriodCashFlow 2714000.00
endPeriodCashFlow 888000.00
totalCashFromOperatingActivities 6573000.00
depreciation 830000.00
changeToAccountReceivables 379000.00
otherCashflowsFromFinancingActivities -5576000.00
capitalExpenditures 194000
changeInWorkingCapital 22332000.00
otherNonCashItems -12305000.00
freeCashFlow 6767000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 11828000.00
totalCashFromFinancingActivities -2641000.00
netIncome -629000.00
changeInCash 1598000.00
beginPeriodCashFlow 1116000.00
endPeriodCashFlow 2714000.00
totalCashFromOperatingActivities -4893000.00
depreciation 672000.00
otherCashflowsFromInvestingActivities 2791000.00
otherCashflowsFromFinancingActivities -2641000.00
capitalExpenditures 980000
changeInWorkingCapital -19933000.00
otherNonCashItems 15163000.00
freeCashFlow -4893000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-17
currency_symbol USD
totalCashflowsFromInvestingActivities 2696000.00
totalCashFromFinancingActivities 395000.00
netIncome -16001000.00
changeInCash 722000.00
beginPeriodCashFlow 394000.00
endPeriodCashFlow 1116000.00
totalCashFromOperatingActivities -3447000.00
depreciation 406000.00
otherCashflowsFromFinancingActivities 395000.00
capitalExpenditures 909000
changeInWorkingCapital 20404000.00
otherNonCashItems -2419000.00
freeCashFlow -3447000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-07
currency_symbol USD
totalCashFromFinancingActivities 12200000.00
netIncome 700000.00
changeInCash -300000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 7300000.00
depreciation -200000.00
otherCashflowsFromFinancingActivities 12200000.00
capitalExpenditures 2500000
changeInWorkingCapital 6100000.00
otherNonCashItems 700000.00
freeCashFlow 4800000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 12200000.00
netIncome 700000.00
changeInCash -300000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 7300000.00
depreciation -200000.00
otherCashflowsFromFinancingActivities 12200000.00
capitalExpenditures 2500000
changeInWorkingCapital 6100000.00
otherNonCashItems 700000.00
freeCashFlow 4800000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
totalCashFromFinancingActivities 23500000.00
netIncome 500000.00
changeInCash -2100000.00
beginPeriodCashFlow 2800000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities -4300000.00
depreciation -100000.00
otherCashflowsFromFinancingActivities 23500000.00
capitalExpenditures 400000
changeInWorkingCapital -500000.00
otherNonCashItems -4500000.00
freeCashFlow -4700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-23
currency_symbol USD
totalCashFromFinancingActivities 15800000.00
netIncome -500000.00
changeInCash 15800000.00
beginPeriodCashFlow -13000000.00
endPeriodCashFlow 2800000.00
totalCashFromOperatingActivities -2200000.00
depreciation -400000.00
otherCashflowsFromFinancingActivities 15800000.00
capitalExpenditures 300000
changeInWorkingCapital 800000.00
otherNonCashItems -1800000.00
freeCashFlow -2500000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 7100000.00
netIncome -800000.00
changeInCash 7100000.00
beginPeriodCashFlow 4700000.00
endPeriodCashFlow 11800000.00
totalCashFromOperatingActivities -4200000.00
depreciation -400000.00
otherCashflowsFromFinancingActivities 7100000.00
capitalExpenditures 900000
changeInWorkingCapital -800000.00
otherNonCashItems -1700000.00
freeCashFlow -5100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
investments -81393000.00
changeToLiabilities -30995000.00
totalCashflowsFromInvestingActivities -130235000.00
netBorrowings 1918000.00
totalCashFromFinancingActivities -107445000.00
changeToOperatingActivities -6722000.00
netIncome 194564000.00
changeInCash -45733000.00
beginPeriodCashFlow 189645000.00
endPeriodCashFlow 143912000.00
totalCashFromOperatingActivities 210681000.00
depreciation 50494000.00
otherCashflowsFromInvestingActivities -11618000.00
salePurchaseOfStock -87006000.00
otherCashflowsFromFinancingActivities 757156000.00
changeToNetincome 96485000.00
capitalExpenditures 37224000
cashFlowsOtherOperating -99867000.00
cashAndCashEquivalentsChanges -26999000.00
changeInWorkingCapital -37717000.00
stockBasedCompensation 15402000.00
otherNonCashItems -58472000.00
freeCashFlow 173457000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments 362349000.00
changeToLiabilities -934000.00
totalCashflowsFromInvestingActivities 339896000.00
netBorrowings -252878000.00
totalCashFromFinancingActivities -655692000.00
changeToOperatingActivities 3927000.00
netIncome 351201000.00
changeInCash 461000.00
beginPeriodCashFlow 189184000.00
endPeriodCashFlow 189645000.00
totalCashFromOperatingActivities 303053000.00
depreciation 50079000.00
otherCashflowsFromInvestingActivities 10919000.00
salePurchaseOfStock -390606000.00
otherCashflowsFromFinancingActivities 1151507000.00
changeToNetincome 97916000.00
capitalExpenditures 33372000
cashFlowsOtherOperating -195209000.00
cashAndCashEquivalentsChanges -12743000.00
changeInWorkingCapital 2993000.00
stockBasedCompensation 18330000.00
otherNonCashItems -154921000.00
freeCashFlow 269681000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments 93083000.00
changeToLiabilities -63648000.00
totalCashflowsFromInvestingActivities 82826000.00
netBorrowings -362378000.00
totalCashFromFinancingActivities -403200000.00
changeToOperatingActivities 8980000.00
netIncome 212524000.00
changeInCash -3151000.00
beginPeriodCashFlow 192335000.00
endPeriodCashFlow 189184000.00
totalCashFromOperatingActivities 312864000.00
depreciation 42780000.00
otherCashflowsFromInvestingActivities 24343000.00
changeToAccountReceivables -644048000.00
otherCashflowsFromFinancingActivities 3010742000.00
changeToNetincome 119474000.00
capitalExpenditures 34600000
cashFlowsOtherOperating 1734000.00
cashAndCashEquivalentsChanges -7510000.00
changeInWorkingCapital -54668000.00
stockBasedCompensation 16560000.00
otherNonCashItems 83770000.00
freeCashFlow 278264000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
investments -169553000.00
changeToLiabilities -87922000.00
totalCashflowsFromInvestingActivities -202333000.00
netBorrowings 23158000.00
totalCashFromFinancingActivities -19770000.00
changeToOperatingActivities 25379000.00
netIncome 168909000.00
changeInCash 34917000.00
beginPeriodCashFlow 157418000.00
endPeriodCashFlow 192335000.00
totalCashFromOperatingActivities 244733000.00
depreciation 41029000.00
otherCashflowsFromInvestingActivities 6822000.00
otherCashflowsFromFinancingActivities 1147558000.00
changeToNetincome 53922000.00
capitalExpenditures 39602000
cashFlowsOtherOperating 68795000.00
cashAndCashEquivalentsChanges 22630000.00
changeInWorkingCapital -62543000.00
stockBasedCompensation 12557000.00
otherNonCashItems 62442000.00
freeCashFlow 205131000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -339709000.00
changeToLiabilities 39889000.00
totalCashflowsFromInvestingActivities -397516000.00
netBorrowings 413916000.00
totalCashFromFinancingActivities 166377000.00
changeToOperatingActivities -35626000.00
netIncome 109736000.00
changeInCash -54721000.00
beginPeriodCashFlow 212139000.00
endPeriodCashFlow 157418000.00
totalCashFromOperatingActivities 186791000.00
depreciation 41228000.00
otherCashflowsFromInvestingActivities 9668000.00
dividendsPaid 234101000.00
salePurchaseOfStock -234101000.00
otherCashflowsFromFinancingActivities 883265000.00
changeToNetincome 62248000.00
capitalExpenditures 67475000
cashFlowsOtherOperating -66310000.00
exchangeRateChanges -10373000.00
cashAndCashEquivalentsChanges -54721000.00
changeInWorkingCapital 4263000.00
stockBasedCompensation 12980000.00
otherNonCashItems 1770000.00
freeCashFlow 119316000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
investments -336409000.00
changeToLiabilities -25044000.00
totalCashflowsFromInvestingActivities -452131000.00
netBorrowings 415988000.00
totalCashFromFinancingActivities 378217000.00
changeToOperatingActivities -4101000.00
netIncome 79177000.00
changeInCash 62374000.00
beginPeriodCashFlow 149765000.00
endPeriodCashFlow 212139000.00
totalCashFromOperatingActivities 123818000.00
depreciation 39977000.00
otherCashflowsFromInvestingActivities -87596000.00
dividendsPaid 29731000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -29731000.00
otherCashflowsFromFinancingActivities 1875934000.00
changeToNetincome 75244000.00
capitalExpenditures 28126000
cashFlowsOtherOperating -45337000.00
exchangeRateChanges 12470000.00
cashAndCashEquivalentsChanges 62374000.00
changeInWorkingCapital -29145000.00
stockBasedCompensation 10399000.00
otherNonCashItems -5560000.00
freeCashFlow 95692000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -239292000.00
changeToLiabilities 27856000.00
totalCashflowsFromInvestingActivities -168789000.00
netBorrowings 63119000.00
totalCashFromFinancingActivities 43253000.00
changeToOperatingActivities -20364000.00
netIncome 19170000.00
changeInCash -3828000.00
beginPeriodCashFlow 153593000.00
endPeriodCashFlow 149765000.00
totalCashFromOperatingActivities 130332000.00
depreciation 34868000.00
otherCashflowsFromInvestingActivities 102171000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1012594000.00
changeToNetincome -5206000.00
capitalExpenditures 31668000
cashFlowsOtherOperating 55997000.00
exchangeRateChanges -8624000.00
cashAndCashEquivalentsChanges -3828000.00
changeInWorkingCapital 7492000.00
stockBasedCompensation 12627000.00
otherNonCashItems 109080000.00
freeCashFlow 98664000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
investments -169531000.00
changeToLiabilities 6757000.00
totalCashflowsFromInvestingActivities -472709000.00
netBorrowings 459749000.00
totalCashFromFinancingActivities 401845000.00
changeToOperatingActivities -33430000.00
netIncome 47384000.00
changeInCash 29430000.00
beginPeriodCashFlow 124163000.00
endPeriodCashFlow 153593000.00
totalCashFromOperatingActivities 114425000.00
depreciation 33945000.00
otherCashflowsFromInvestingActivities -444085000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -33185000.00
otherCashflowsFromFinancingActivities 1386085000.00
changeToNetincome 74937000.00
capitalExpenditures 28647000
cashFlowsOtherOperating -48598000.00
exchangeRateChanges -14131000.00
cashAndCashEquivalentsChanges 29430000.00
changeInWorkingCapital -35078000.00
stockBasedCompensation 22008000.00
otherNonCashItems 78535000.00
freeCashFlow 85778000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments -230932000.00
changeToLiabilities 31701000.00
totalCashflowsFromInvestingActivities -755197000.00
netBorrowings 643695000.00
totalCashFromFinancingActivities 626323000.00
changeToOperatingActivities -11282000.00
netIncome 98278000.00
changeInCash -2050000.00
beginPeriodCashFlow 126213000.00
endPeriodCashFlow 124163000.00
totalCashFromOperatingActivities 111544000.00
depreciation 27949000.00
otherCashflowsFromInvestingActivities -501027000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -16815000.00
otherCashflowsFromFinancingActivities 1872828000.00
changeToNetincome -13445000.00
capitalExpenditures 23238000
cashFlowsOtherOperating -32939000.00
exchangeRateChanges 15280000.00
cashAndCashEquivalentsChanges -2050000.00
changeInWorkingCapital 16169000.00
stockBasedCompensation 17181000.00
otherNonCashItems 45000.00
freeCashFlow 88306000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
investments 250417000.00
changeToLiabilities 22181000.00
totalCashflowsFromInvestingActivities -217240000.00
netBorrowings 246249000.00
totalCashFromFinancingActivities 245980000.00
netIncome 73740000.00
changeInCash 108703000.00
beginPeriodCashFlow 17510000.00
endPeriodCashFlow 126213000.00
totalCashFromOperatingActivities 74775000.00
depreciation 13547000.00
otherCashflowsFromInvestingActivities -454234000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -729000.00
otherCashflowsFromFinancingActivities 935355000.00
changeToNetincome -21148000.00
capitalExpenditures 13423000
cashFlowsOtherOperating -20260000.00
exchangeRateChanges 5118000.00
cashAndCashEquivalentsChanges 103515000.00
changeInWorkingCapital 10484000.00
stockBasedCompensation 12649000.00
otherNonCashItems -7457000.00
freeCashFlow 61352000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
investments -153850000.00
changeToLiabilities 11250000.00
totalCashflowsFromInvestingActivities -343770000.00
netBorrowings 289954000.00
totalCashFromFinancingActivities 254713000.00
netIncome 71893000.00
changeInCash 9463000.00
beginPeriodCashFlow 8047000.00
endPeriodCashFlow 17510000.00
totalCashFromOperatingActivities 98520000.00
depreciation 5840000.00
otherCashflowsFromInvestingActivities -183655000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -49270000.00
otherCashflowsFromFinancingActivities 602400000.00
changeToNetincome 17487000.00
capitalExpenditures 6265000
cashFlowsOtherOperating -8802000.00
cashAndCashEquivalentsChanges 9463000.00
changeInWorkingCapital 14143000.00
stockBasedCompensation 8794000.00
otherNonCashItems 5324000.00
freeCashFlow 92255000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
investments -85376000.00
changeToLiabilities 9782000.00
totalCashflowsFromInvestingActivities -88088000.00
netBorrowings -1822000.00
totalCashFromFinancingActivities 651000.00
netIncome 60958000.00
changeInCash -2858000.00
beginPeriodCashFlow 10905000.00
endPeriodCashFlow 8047000.00
totalCashFromOperatingActivities 84579000.00
depreciation 6494000.00
otherCashflowsFromInvestingActivities 2852000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1263000.00
otherCashflowsFromFinancingActivities 147633000.00
changeToNetincome 691000.00
capitalExpenditures 5564000
cashFlowsOtherOperating 6654000.00
cashAndCashEquivalentsChanges -2858000.00
changeInWorkingCapital 5613000.00
stockBasedCompensation 7709000.00
otherNonCashItems 5722000.00
freeCashFlow 79015000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities 71873000.00
netIncome 49052000.00
changeInCash 2517000.00
beginPeriodCashFlow 8388000.00
endPeriodCashFlow 10905000.00
totalCashFromOperatingActivities 73451000.00
depreciation 3199000.00
otherCashflowsFromFinancingActivities 175143000.00
capitalExpenditures 2722000
changeInWorkingCapital -8098000.00
stockBasedCompensation 6010000.00
otherNonCashItems 22642000.00
freeCashFlow 70729000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
totalCashFromFinancingActivities 1102000.00
netIncome 33047000.00
changeInCash -1953000.00
beginPeriodCashFlow 10341000.00
endPeriodCashFlow 8388000.00
totalCashFromOperatingActivities 76116000.00
depreciation 2592000.00
otherCashflowsFromFinancingActivities 92404000.00
capitalExpenditures 4632000
changeInWorkingCapital 14828000.00
stockBasedCompensation 4384000.00
otherNonCashItems 19393000.00
freeCashFlow 71484000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
totalCashFromFinancingActivities 45846000.00
netIncome 18834000.00
changeInCash 1665000.00
beginPeriodCashFlow 8676000.00
endPeriodCashFlow 10341000.00
totalCashFromOperatingActivities 63071000.00
depreciation 4191000.00
otherCashflowsFromFinancingActivities 45823000.00
capitalExpenditures 2276000
changeInWorkingCapital -1428000.00
stockBasedCompensation 3564000.00
otherNonCashItems 36379000.00
freeCashFlow 60795000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
totalCashFromFinancingActivities 73334000.00
netIncome 15042000.00
changeInCash -5891000.00
beginPeriodCashFlow 10791000.00
endPeriodCashFlow 4900000.00
totalCashFromOperatingActivities 15834000.00
depreciation 4570000.00
otherCashflowsFromFinancingActivities 72986000.00
capitalExpenditures 1422000
changeInWorkingCapital -23744000.00
otherNonCashItems 16964000.00
freeCashFlow 14412000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 2928000.00
netIncome 24008000.00
changeInCash 3765000.00
beginPeriodCashFlow 7026000.00
endPeriodCashFlow 10791000.00
totalCashFromOperatingActivities 38027000.00
depreciation 5234000.00
otherCashflowsFromFinancingActivities 2779000.00
capitalExpenditures 2430000
changeInWorkingCapital -3648000.00
otherNonCashItems 9007000.00
freeCashFlow 35597000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
changeToLiabilities 1713000.00
totalCashFromFinancingActivities 110413000.00
netIncome 31091000.00
changeInCash -2705000.00
beginPeriodCashFlow 9731000.00
endPeriodCashFlow 7026000.00
totalCashFromOperatingActivities 31226000.00
depreciation 3594000.00
otherCashflowsFromFinancingActivities 109200000.00
capitalExpenditures 2863000
changeInWorkingCapital -6288000.00
stockBasedCompensation 91000.00
otherNonCashItems 4800000.00
freeCashFlow 28363000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
changeToLiabilities 5872000.00
totalCashFromFinancingActivities 24864000.00
netIncome 23176000.00
changeInCash 11119000.00
beginPeriodCashFlow 38612000.00
endPeriodCashFlow 49731000.00
totalCashFromOperatingActivities 36412000.00
depreciation 2136000.00
otherCashflowsFromFinancingActivities 24695000.00
capitalExpenditures 2525000
changeInWorkingCapital 9160000.00
stockBasedCompensation 109000.00
otherNonCashItems 1016000.00
freeCashFlow 33887000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
changeToLiabilities 2953000.00
totalCashFromFinancingActivities 23361000.00
netIncome 18420000.00
changeInCash 37860000.00
beginPeriodCashFlow 752000.00
endPeriodCashFlow 38612000.00
totalCashFromOperatingActivities 33971000.00
depreciation 3496000.00
otherCashflowsFromInvestingActivities 692000.00
dividendsPaid 374000.00
otherCashflowsFromFinancingActivities -7635000.00
capitalExpenditures 1015000
changeInWorkingCapital 3877000.00
stockBasedCompensation 128000.00
otherNonCashItems 2594000.00
freeCashFlow 32956000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 13282000.00
totalCashFromFinancingActivities -14192000.00
netIncome 13789000.00
changeInCash -660000.00
beginPeriodCashFlow 1412000.00
endPeriodCashFlow 752000.00
totalCashFromOperatingActivities 24690000.00
depreciation 3225000.00
dividendsPaid 250000.00
changeToAccountReceivables 414000.00
otherCashflowsFromFinancingActivities -18532000.00
capitalExpenditures 749000
changeInWorkingCapital 12447000.00
otherNonCashItems 1463000.00
freeCashFlow 23941000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
changeToLiabilities 4100000.00
totalCashFromFinancingActivities 13444000.00
netIncome -10865000.00
changeInCash 524000.00
beginPeriodCashFlow 888000.00
endPeriodCashFlow 1412000.00
totalCashFromOperatingActivities 8853000.00
depreciation 4084000.00
changeToAccountReceivables 11266000.00
otherCashflowsFromFinancingActivities 13444000.00
capitalExpenditures 428000
changeInWorkingCapital 3230000.00
otherNonCashItems 11255000.00
freeCashFlow 8425000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 9005000.00
totalCashFromFinancingActivities 3968000.00
netIncome -23730000.00
changeInCash 536000.00
beginPeriodCashFlow 352000.00
endPeriodCashFlow 888000.00
totalCashFromOperatingActivities -12437000.00
depreciation 1963000.00
changeToAccountReceivables 379000.00
salePurchaseOfStock -128000.00
otherCashflowsFromFinancingActivities 4096000.00
capitalExpenditures 786000
changeInWorkingCapital 18265000.00
otherNonCashItems -2096000.00
freeCashFlow -13223000.00
1999-12-31
date 1999-12-31
filing_date 2000-04-07
currency_symbol USD
totalCashFromFinancingActivities 58600000.00
netIncome -100000.00
changeInCash -4300000.00
beginPeriodCashFlow 4700000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities -3400000.00
depreciation -1100000.00
otherCashflowsFromFinancingActivities 36100000.00
capitalExpenditures 4100000
changeInWorkingCapital 5600000.00
otherNonCashItems -7800000.00
freeCashFlow -7500000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -8400000.00
netIncome 7500000.00
changeInCash -8400000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow -7900000.00
totalCashFromOperatingActivities 3400000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities -8400000.00
capitalExpenditures 2800000
changeInWorkingCapital 900000.00
otherNonCashItems -10800000.00
freeCashFlow 600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
incomeBeforeTax 30063000.00
netIncome 19339000.00
sellingGeneralAdministrative 35559000.00
grossProfit 150232000.00
reconciledDepreciation 11196000.00
ebit 77118000.00
ebitda 88314000.00
depreciationAndAmortization 11196000.00
operatingIncome 75518000.00
otherOperatingExpenses 234101000.00
interestExpense 47055000.00
taxProvision 10724000.00
netInterestIncome -50558000.00
incomeTaxExpense 10724000.00
totalRevenue 309619000.00
totalOperatingExpenses 74714000.00
costOfRevenue 159387000.00
totalOtherIncomeExpenseNet 5103000.00
netIncomeFromContinuingOps 19339000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 36334000.00
netIncome 26305000.00
sellingGeneralAdministrative 34529000.00
grossProfit 159652000.00
reconciledDepreciation 10702000.00
ebit 82611000.00
ebitda 93313000.00
depreciationAndAmortization 10702000.00
nonOperatingIncomeNetOther -1755000.00
operatingIncome 88072000.00
otherOperatingExpenses 234972000.00
interestExpense 46277000.00
taxProvision 10029000.00
netInterestIncome -49983000.00
nonRecurring 57150000.00
incomeTaxExpense 10029000.00
totalRevenue 323044000.00
totalOperatingExpenses 71580000.00
costOfRevenue 163392000.00
totalOtherIncomeExpenseNet -1755000.00
netIncomeFromContinuingOps 26305000.00
netIncomeApplicableToCommonShares 26305000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 25035000.00
netIncome 18626000.00
sellingGeneralAdministrative 37965000.00
grossProfit 146529000.00
reconciledDepreciation 10870000.00
ebit 70138000.00
ebitda 82740000.00
depreciationAndAmortization 12602000.00
nonOperatingIncomeNetOther 1732000.00
operatingIncome 70138000.00
otherOperatingExpenses 242492000.00
interestExpense 46835000.00
taxProvision 6409000.00
netInterestIncome -46835000.00
nonRecurring 54101000.00
incomeTaxExpense 6409000.00
totalRevenue 312630000.00
totalOperatingExpenses 76391000.00
costOfRevenue 166101000.00
totalOtherIncomeExpenseNet -45103000.00
netIncomeFromContinuingOps 18626000.00
netIncomeApplicableToCommonShares 18626000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax -45887000.00
minorityInterest 0.00
netIncome -73118000.00
sellingGeneralAdministrative 40023000.00
grossProfit 81594000.00
reconciledDepreciation 15360000.00
ebit -3574000.00
ebitda 11786000.00
depreciationAndAmortization 15360000.00
nonOperatingIncomeNetOther -1269000.00
operatingIncome -3574000.00
otherOperatingExpenses 236301000.00
interestExpense 42313000.00
taxProvision 27231000.00
netInterestIncome -42313000.00
nonRecurring 54188000.00
incomeTaxExpense 27231000.00
totalRevenue 233996000.00
totalOperatingExpenses 83899000.00
costOfRevenue 152402000.00
totalOtherIncomeExpenseNet -42313000.00
netIncomeFromContinuingOps -73118000.00
netIncomeApplicableToCommonShares -73118000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
incomeBeforeTax 42414000.00
minorityInterest 0.00
netIncome 31494000.00
sellingGeneralAdministrative 37274000.00
grossProfit 157736000.00
reconciledDepreciation 11659000.00
ebit 80517000.00
ebitda 89865000.00
depreciationAndAmortization 9348000.00
nonOperatingIncomeNetOther 1205000.00
operatingIncome 80517000.00
otherOperatingExpenses 227235000.00
interestExpense 35792000.00
taxProvision 10920000.00
netInterestIncome -39308000.00
nonRecurring 52891000.00
incomeTaxExpense 10920000.00
totalRevenue 307752000.00
totalOperatingExpenses 77219000.00
costOfRevenue 150016000.00
totalOtherIncomeExpenseNet -38103000.00
netIncomeFromContinuingOps 31494000.00
netIncomeApplicableToCommonShares 31494000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 83689000.00
minorityInterest 0.00
netIncome 60439000.00
sellingGeneralAdministrative 34967000.00
grossProfit 192966000.00
reconciledDepreciation 11646000.00
ebit 118948000.00
ebitda 128771000.00
depreciationAndAmortization 9823000.00
nonOperatingIncomeNetOther 1795000.00
operatingIncome 118948000.00
otherOperatingExpenses 237969000.00
interestExpense 33436000.00
taxProvision 23250000.00
netInterestIncome -37054000.00
nonRecurring 55148000.00
incomeTaxExpense 23250000.00
totalRevenue 356917000.00
totalOperatingExpenses 74018000.00
costOfRevenue 163951000.00
totalOtherIncomeExpenseNet -35259000.00
netIncomeFromContinuingOps 60439000.00
netIncomeApplicableToCommonShares 60439000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 230773000.00
minorityInterest 0.00
netIncome 175749000.00
sellingGeneralAdministrative 33534000.00
grossProfit 337404000.00
reconciledDepreciation 11829000.00
ebit 265014000.00
ebitda 273384000.00
depreciationAndAmortization 8370000.00
nonOperatingIncomeNetOther 392000.00
operatingIncome 265014000.00
otherOperatingExpenses 234668000.00
interestExpense 30782000.00
taxProvision 55024000.00
netInterestIncome -34633000.00
nonRecurring 55717000.00
incomeTaxExpense 55024000.00
totalRevenue 499682000.00
totalOperatingExpenses 72390000.00
costOfRevenue 162278000.00
totalOtherIncomeExpenseNet -34241000.00
netIncomeFromContinuingOps 175749000.00
netIncomeApplicableToCommonShares 175749000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 85145000.00
minorityInterest 0.00
netIncome 76083000.00
sellingGeneralAdministrative 34905000.00
grossProfit 196357000.00
reconciledDepreciation 12385000.00
ebit 123233000.00
ebitda 135618000.00
depreciationAndAmortization 12385000.00
nonOperatingIncomeNetOther -791000.00
operatingIncome 124024000.00
otherOperatingExpenses 233279000.00
interestExpense 38088000.00
taxProvision 9062000.00
netInterestIncome -38088000.00
nonRecurring 56068000.00
incomeTaxExpense 9062000.00
totalRevenue 357303000.00
totalOperatingExpenses 72333000.00
costOfRevenue 160946000.00
totalOtherIncomeExpenseNet -791000.00
netIncomeFromContinuingOps 76083000.00
netIncomeApplicableToCommonShares 76083000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 108269000.00
minorityInterest 0.00
netIncome 83566000.00
sellingGeneralAdministrative 35819000.00
grossProfit 241828000.00
reconciledDepreciation 14136000.00
ebit 145226000.00
ebitda 159362000.00
depreciationAndAmortization 14136000.00
nonOperatingIncomeNetOther -17504000.00
operatingIncome 166647000.00
otherOperatingExpenses 245977000.00
interestExpense 36957000.00
taxProvision 24703000.00
netInterestIncome -40874000.00
nonRecurring 64170000.00
incomeTaxExpense 24703000.00
totalRevenue 412624000.00
totalOperatingExpenses 75181000.00
costOfRevenue 170796000.00
totalOtherIncomeExpenseNet -17504000.00
netIncomeFromContinuingOps 83566000.00
netIncomeApplicableToCommonShares 83566000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax 121394000.00
minorityInterest 284000.00
netIncome 96503000.00
sellingGeneralAdministrative 34823000.00
grossProfit 249384000.00
reconciledDepreciation 12046000.00
ebit 170698000.00
ebitda 182744000.00
depreciationAndAmortization 12046000.00
nonOperatingIncomeNetOther -8734000.00
operatingIncome 174287000.00
otherOperatingExpenses 253448000.00
interestExpense 40004000.00
taxProvision 24607000.00
netInterestIncome -44159000.00
nonRecurring 66900000.00
incomeTaxExpense 24607000.00
totalRevenue 427735000.00
totalOperatingExpenses 75097000.00
costOfRevenue 178351000.00
totalOtherIncomeExpenseNet -8734000.00
netIncomeFromContinuingOps 96787000.00
netIncomeApplicableToCommonShares 96503000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 121733000.00
minorityInterest 135000.00
netIncome 94630000.00
sellingGeneralAdministrative 32148000.00
grossProfit 240415000.00
reconciledDepreciation 11512000.00
ebit 163862000.00
ebitda 175374000.00
depreciationAndAmortization 11512000.00
nonOperatingIncomeNetOther -55000.00
operatingIncome 168314000.00
otherOperatingExpenses 248523000.00
interestExpense 42129000.00
taxProvision 26968000.00
netInterestIncome -46526000.00
nonRecurring 67142000.00
incomeTaxExpense 26968000.00
totalRevenue 416837000.00
totalOperatingExpenses 72101000.00
costOfRevenue 176422000.00
totalOtherIncomeExpenseNet -55000.00
netIncomeFromContinuingOps 94765000.00
netIncomeApplicableToCommonShares 94630000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 47711000.00
minorityInterest -108000.00
netIncome 37320000.00
sellingGeneralAdministrative 35159000.00
grossProfit 196133000.00
reconciledDepreciation 11344000.00
ebit 125067000.00
ebitda 136411000.00
depreciationAndAmortization 11344000.00
nonOperatingIncomeNetOther -40097000.00
operatingIncome 124213000.00
otherOperatingExpenses 258397000.00
interestExpense 51393000.00
taxProvision 10499000.00
netInterestIncome -36405000.00
nonRecurring 149765000.00
incomeTaxExpense 10499000.00
totalRevenue 382610000.00
totalOperatingExpenses 71920000.00
costOfRevenue 186477000.00
totalOtherIncomeExpenseNet -25109000.00
netIncomeFromContinuingOps 37212000.00
netIncomeApplicableToCommonShares 37320000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-02
currency_symbol USD
incomeBeforeTax 74854000.00
minorityInterest 457000.00
netIncome 54650000.00
sellingGeneralAdministrative 53459000.00
grossProfit 234611000.00
reconciledDepreciation 10609000.00
ebit 132206000.00
ebitda 142815000.00
depreciationAndAmortization 10609000.00
nonOperatingIncomeNetOther 361000.00
operatingIncome 142455000.00
otherOperatingExpenses 261221000.00
interestExpense 57352000.00
taxProvision 19747000.00
netInterestIncome -67962000.00
nonRecurring 60383000.00
incomeTaxExpense 19747000.00
totalRevenue 403676000.00
totalOperatingExpenses 92156000.00
costOfRevenue 169065000.00
totalOtherIncomeExpenseNet 361000.00
netIncomeFromContinuingOps 55107000.00
netIncomeApplicableToCommonShares 54650000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 166354000.00
minorityInterest 452000.00
netIncome 130332000.00
sellingGeneralAdministrative 28618000.00
grossProfit 287127000.00
reconciledDepreciation 10542000.00
ebit 213749000.00
ebitda 224291000.00
depreciationAndAmortization 10542000.00
nonOperatingIncomeNetOther -3011000.00
operatingIncome 219692000.00
otherOperatingExpenses 206341000.00
interestExpense 47395000.00
taxProvision 35570000.00
netInterestIncome -50327000.00
nonRecurring -37356000.00
incomeTaxExpense 35570000.00
totalRevenue 426033000.00
totalOperatingExpenses 67435000.00
costOfRevenue 138906000.00
totalOtherIncomeExpenseNet -3011000.00
netIncomeFromContinuingOps 130784000.00
netIncomeApplicableToCommonShares 130332000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax -6021000.00
minorityInterest -125000.00
netIncome -10454000.00
sellingGeneralAdministrative 31877000.00
grossProfit 116528000.00
reconciledDepreciation 10285000.00
ebit 45863000.00
ebitda 56148000.00
depreciationAndAmortization 10285000.00
nonOperatingIncomeNetOther 1439000.00
operatingIncome 47202000.00
otherOperatingExpenses 241879000.00
interestExpense 51884000.00
taxProvision 4558000.00
interestIncome 52719000.00
netInterestIncome -54662000.00
nonRecurring 66279000.00
incomeTaxExpense 4558000.00
totalRevenue 289081000.00
totalOperatingExpenses 69326000.00
costOfRevenue 172553000.00
totalOtherIncomeExpenseNet 1439000.00
netIncomeFromContinuingOps -10579000.00
netIncomeApplicableToCommonShares -10454000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 57118000.00
minorityInterest -1933000.00
netIncome 43085000.00
sellingGeneralAdministrative 23520000.00
grossProfit 164983000.00
reconciledDepreciation 11293000.00
ebit 110633000.00
ebitda 121926000.00
depreciationAndAmortization 11293000.00
nonOperatingIncomeNetOther -2577000.00
operatingIncome 113210000.00
otherOperatingExpenses 234584000.00
interestExpense 53515000.00
taxProvision 13886000.00
interestIncome 56211000.00
netInterestIncome -53515000.00
nonRecurring 53224000.00
incomeTaxExpense 13886000.00
totalRevenue 347794000.00
totalOperatingExpenses 51773000.00
costOfRevenue 182811000.00
totalOtherIncomeExpenseNet -2577000.00
netIncomeFromContinuingOps 43232000.00
netIncomeApplicableToCommonShares 43085000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 42434000.00
minorityInterest 544000.00
netIncome 38869000.00
sellingGeneralAdministrative 38168000.00
grossProfit 192984000.00
reconciledDepreciation 10000000.00
ebit 104970000.00
ebitda 114970000.00
depreciationAndAmortization 10000000.00
nonOperatingIncomeNetOther -11546000.00
operatingIncome 108345000.00
otherOperatingExpenses 236873000.00
interestExpense 51818000.00
taxProvision 3021000.00
interestIncome 54801000.00
netInterestIncome -54365000.00
nonRecurring 59689000.00
incomeTaxExpense 3021000.00
totalRevenue 355936000.00
totalOperatingExpenses 73921000.00
costOfRevenue 162952000.00
totalOtherIncomeExpenseNet -22264000.00
netIncomeFromContinuingOps 39413000.00
netIncomeApplicableToCommonShares 38869000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 48575000.00
minorityInterest 161000.00
netIncome 36661000.00
sellingGeneralAdministrative 32620000.00
grossProfit 185639000.00
reconciledDepreciation 9741000.00
ebit 100466000.00
ebitda 110207000.00
depreciationAndAmortization 9741000.00
nonOperatingIncomeNetOther -1244000.00
operatingIncome 113732000.00
otherOperatingExpenses 233142000.00
interestExpense 51891000.00
taxProvision 11753000.00
interestIncome 63740000.00
netInterestIncome -63913000.00
nonRecurring 51448000.00
incomeTaxExpense 11753000.00
totalRevenue 346874000.00
totalOperatingExpenses 71907000.00
costOfRevenue 161235000.00
totalOtherIncomeExpenseNet -1244000.00
netIncomeFromContinuingOps 36822000.00
netIncomeApplicableToCommonShares 36661000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 53115000.00
minorityInterest 188000.00
netIncome 49254000.00
sellingGeneralAdministrative 39547000.00
grossProfit 190214000.00
reconciledDepreciation 9995000.00
ebit 104673000.00
ebitda 114668000.00
depreciationAndAmortization 9995000.00
nonOperatingIncomeNetOther -2976000.00
operatingIncome 111058000.00
otherOperatingExpenses 236019000.00
interestExpense 51558000.00
taxProvision 3673000.00
interestIncome 54967000.00
netInterestIncome -54967000.00
nonRecurring 49027000.00
incomeTaxExpense 3673000.00
totalRevenue 347077000.00
totalOperatingExpenses 79156000.00
costOfRevenue 156863000.00
totalOtherIncomeExpenseNet -2976000.00
netIncomeFromContinuingOps 49442000.00
netIncomeApplicableToCommonShares 49254000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55128000.00
minorityInterest 11297000.00
netIncome 47036000.00
sellingGeneralAdministrative 35189000.00
grossProfit 192528000.00
reconciledDepreciation 9996000.00
ebit 112084000.00
ebitda 122080000.00
depreciationAndAmortization 9996000.00
nonOperatingIncomeNetOther -3803000.00
operatingIncome 115887000.00
otherOperatingExpenses 232834000.00
interestExpense 56956000.00
extraordinaryItems 0.00
nonRecurring 49621000.00
otherItems 0.00
incomeTaxExpense 9095000.00
totalRevenue 348721000.00
totalOperatingExpenses 76641000.00
costOfRevenue 156193000.00
totalOtherIncomeExpenseNet -3803000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46033000.00
netIncomeApplicableToCommonShares 47036000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29895000.00
minorityInterest -7709000.00
netIncome 20725000.00
sellingGeneralAdministrative 41893000.00
grossProfit 179985000.00
reconciledDepreciation 9873000.00
ebit 94989000.00
ebitda 104862000.00
depreciationAndAmortization 9873000.00
nonOperatingIncomeNetOther -2539000.00
operatingIncome 97528000.00
otherOperatingExpenses 239246000.00
interestExpense 65094000.00
extraordinaryItems 0.00
nonRecurring 50473000.00
otherItems 0.00
incomeTaxExpense 16879000.00
totalRevenue 336774000.00
totalOperatingExpenses 82457000.00
costOfRevenue 156789000.00
totalOtherIncomeExpenseNet -2539000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13016000.00
netIncomeApplicableToCommonShares 20725000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38282000.00
minorityInterest 676000.00
netIncome 26298000.00
sellingGeneralAdministrative 41986000.00
grossProfit 195381000.00
reconciledDepreciation 10923000.00
ebit 95341000.00
ebitda 106264000.00
depreciationAndAmortization 10923000.00
nonOperatingIncomeNetOther -4615000.00
operatingIncome 103433000.00
otherOperatingExpenses 246314000.00
interestExpense 57059000.00
extraordinaryItems 0.00
nonRecurring 51255000.00
otherItems 0.00
incomeTaxExpense 11308000.00
totalRevenue 349747000.00
totalOperatingExpenses 91948000.00
costOfRevenue 154366000.00
totalOtherIncomeExpenseNet -4615000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26974000.00
netIncomeApplicableToCommonShares 26298000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33183000.00
minorityInterest 1886000.00
netIncome 21827000.00
sellingGeneralAdministrative 39284000.00
grossProfit 171920000.00
reconciledDepreciation 10436000.00
ebit 87572000.00
ebitda 98008000.00
depreciationAndAmortization 10436000.00
nonOperatingIncomeNetOther 2193000.00
operatingIncome 88452000.00
otherOperatingExpenses 238336000.00
interestExpense 54389000.00
extraordinaryItems 0.00
nonRecurring 53855000.00
otherItems 0.00
incomeTaxExpense 9470000.00
totalRevenue 326788000.00
totalOperatingExpenses 83468000.00
costOfRevenue 154868000.00
totalOtherIncomeExpenseNet 2193000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23713000.00
netIncomeApplicableToCommonShares 21827000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11386000.00
minorityInterest -1402000.00
netIncome 12681000.00
sellingGeneralAdministrative 55330000.00
sellingAndMarketingExpenses 10025000.00
grossProfit 162412000.00
reconciledDepreciation 14158000.00
ebit 63078000.00
ebitda 77236000.00
depreciationAndAmortization 14158000.00
nonOperatingIncomeNetOther -1157000.00
operatingIncome 64235000.00
otherOperatingExpenses 253246000.00
interestExpense 51692000.00
extraordinaryItems 0.00
nonRecurring 50598000.00
otherItems 0.00
incomeTaxExpense 8607000.00
totalRevenue 317481000.00
totalOperatingExpenses 98177000.00
costOfRevenue 155069000.00
totalOtherIncomeExpenseNet -1157000.00
discontinuedOperations 995000.00
netIncomeFromContinuingOps 2779000.00
netIncomeApplicableToCommonShares 12681000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59988000.00
minorityInterest 13950000.00
netIncome 28194000.00
sellingGeneralAdministrative 32500000.00
sellingAndMarketingExpenses 10622000.00
grossProfit 170751000.00
reconciledDepreciation 8522000.00
ebit 109061000.00
ebitda 117583000.00
depreciationAndAmortization 8522000.00
nonOperatingIncomeNetOther 8873000.00
operatingIncome 103870000.00
otherOperatingExpenses 202829000.00
interestExpense 49073000.00
extraordinaryItems 0.00
nonRecurring 48094000.00
otherItems 0.00
incomeTaxExpense 17844000.00
totalRevenue 306699000.00
totalOperatingExpenses 66881000.00
costOfRevenue 135948000.00
totalOtherIncomeExpenseNet 8873000.00
discontinuedOperations -1990000.00
netIncomeFromContinuingOps 42144000.00
netIncomeApplicableToCommonShares 28194000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32607000.00
minorityInterest -1179000.00
netIncome 20255000.00
sellingGeneralAdministrative 36932000.00
sellingAndMarketingExpenses 11494000.00
grossProfit 150228000.00
reconciledDepreciation 8672000.00
ebit 79770000.00
ebitda 88442000.00
depreciationAndAmortization 8672000.00
nonOperatingIncomeNetOther 2529000.00
operatingIncome 80594000.00
otherOperatingExpenses 210323000.00
interestExpense 47163000.00
extraordinaryItems 0.00
nonRecurring 53409000.00
otherItems 0.00
incomeTaxExpense 13531000.00
totalRevenue 290917000.00
totalOperatingExpenses 69634000.00
costOfRevenue 140689000.00
totalOtherIncomeExpenseNet 2529000.00
discontinuedOperations 995000.00
netIncomeFromContinuingOps 19076000.00
netIncomeApplicableToCommonShares 20255000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27245000.00
minorityInterest -7119000.00
netIncome 22098000.00
sellingGeneralAdministrative 33318000.00
sellingAndMarketingExpenses 11562000.00
grossProfit 144144000.00
reconciledDepreciation 8625000.00
ebit 72835000.00
ebitda 81460000.00
depreciationAndAmortization 8625000.00
nonOperatingIncomeNetOther 602000.00
operatingIncome 75841000.00
otherOperatingExpenses 196100000.00
interestExpense 45590000.00
extraordinaryItems 0.00
nonRecurring 47957000.00
otherItems 0.00
incomeTaxExpense 12067000.00
totalRevenue 271941000.00
totalOperatingExpenses 68303000.00
costOfRevenue 127797000.00
totalOtherIncomeExpenseNet 602000.00
discontinuedOperations -199000.00
netIncomeFromContinuingOps 15178000.00
netIncomeApplicableToCommonShares 22098000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38868000.00
minorityInterest 108017000.00
netIncome 22812000.00
sellingGeneralAdministrative 31002000.00
sellingAndMarketingExpenses 7899000.00
grossProfit 152504000.00
reconciledDepreciation 8740000.00
ebit 87315000.00
ebitda 96055000.00
depreciationAndAmortization 8740000.00
nonOperatingIncomeNetOther -130000.00
operatingIncome 87445000.00
otherOperatingExpenses 183939000.00
interestExpense 48447000.00
extraordinaryItems 0.00
nonRecurring 42808000.00
otherItems 0.00
incomeTaxExpense 28374000.00
totalRevenue 271384000.00
totalOperatingExpenses 65059000.00
costOfRevenue 118880000.00
totalOtherIncomeExpenseNet -130000.00
discontinuedOperations 829000.00
netIncomeFromContinuingOps 10494000.00
netIncomeApplicableToCommonShares 22812000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65714000.00
minorityInterest -50422000.00
netIncome -1524000.00
sellingGeneralAdministrative 34871000.00
sellingAndMarketingExpenses 8848000.00
grossProfit 45852000.00
reconciledDepreciation 8032000.00
ebit -20239000.00
ebitda -12207000.00
depreciationAndAmortization 8032000.00
nonOperatingIncomeNetOther 4100000.00
operatingIncome -21182000.00
otherOperatingExpenses 200597000.00
interestExpense 45475000.00
extraordinaryItems 0.00
nonRecurring 56932000.00
otherItems 0.00
incomeTaxExpense -13768000.00
totalRevenue 179415000.00
totalOperatingExpenses 67034000.00
costOfRevenue 133563000.00
totalOtherIncomeExpenseNet 4100000.00
discontinuedOperations -3316000.00
netIncomeFromContinuingOps -51946000.00
netIncomeApplicableToCommonShares -1524000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44284000.00
minorityInterest 1245000.00
netIncome 29588000.00
sellingGeneralAdministrative 32934000.00
sellingAndMarketingExpenses 9274000.00
grossProfit 157862000.00
reconciledDepreciation 8235000.00
ebit 91861000.00
ebitda 100096000.00
depreciationAndAmortization 8235000.00
nonOperatingIncomeNetOther 3134000.00
operatingIncome 91747000.00
otherOperatingExpenses 197695000.00
interestExpense 47577000.00
extraordinaryItems 0.00
nonRecurring 46807000.00
otherItems 0.00
incomeTaxExpense 13451000.00
totalRevenue 289442000.00
totalOperatingExpenses 66115000.00
costOfRevenue 131580000.00
totalOtherIncomeExpenseNet 3134000.00
discontinuedOperations 829000.00
netIncomeFromContinuingOps 30833000.00
netIncomeApplicableToCommonShares 29588000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39937000.00
minorityInterest 913000.00
netIncome 25694000.00
sellingGeneralAdministrative 35239000.00
sellingAndMarketingExpenses 10120000.00
grossProfit 154947000.00
reconciledDepreciation 9861000.00
ebit 87588000.00
ebitda 97449000.00
depreciationAndAmortization 9861000.00
nonOperatingIncomeNetOther 7124000.00
operatingIncome 83504000.00
otherOperatingExpenses 205513000.00
interestExpense 47651000.00
extraordinaryItems 0.00
nonRecurring 54308000.00
otherItems 0.00
incomeTaxExpense 10148000.00
totalRevenue 289017000.00
totalOperatingExpenses 71443000.00
costOfRevenue 134070000.00
totalOtherIncomeExpenseNet 7124000.00
discontinuedOperations -3182000.00
netIncomeFromContinuingOps 29789000.00
netIncomeApplicableToCommonShares 25694000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11767000.00
minorityInterest -1914000.00
netIncome -988000.00
sellingGeneralAdministrative 37047000.00
sellingAndMarketingExpenses 9326000.00
grossProfit 159353000.00
reconciledDepreciation 9276000.00
ebit 87697000.00
ebitda 96973000.00
depreciationAndAmortization 9276000.00
nonOperatingIncomeNetOther 647000.00
operatingIncome 37773000.00
otherOperatingExpenses 210707000.00
interestExpense 50187000.00
extraordinaryItems 0.00
nonRecurring 108290000.00
otherItems 0.00
incomeTaxExpense -13363000.00
totalRevenue 297757000.00
totalOperatingExpenses 72303000.00
costOfRevenue 138404000.00
totalOtherIncomeExpenseNet -48630000.00
discontinuedOperations -23387000.00
netIncomeFromContinuingOps 1596000.00
netIncomeApplicableToCommonShares -988000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14251000.00
minorityInterest 1595000.00
netIncome -10959000.00
sellingGeneralAdministrative 88002000.00
sellingAndMarketingExpenses 9381000.00
grossProfit 154679000.00
reconciledDepreciation 8235000.00
ebit 31057000.00
ebitda 39292000.00
depreciationAndAmortization 8235000.00
nonOperatingIncomeNetOther -924000.00
operatingIncome 34489000.00
otherOperatingExpenses 253307000.00
interestExpense 45308000.00
extraordinaryItems 0.00
nonRecurring 58760000.00
otherItems 0.00
incomeTaxExpense -4887000.00
totalRevenue 287796000.00
totalOperatingExpenses 120190000.00
costOfRevenue 133117000.00
totalOtherIncomeExpenseNet -924000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9364000.00
netIncomeApplicableToCommonShares -10959000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41149000.00
minorityInterest -2472000.00
netIncome 27657000.00
sellingGeneralAdministrative 39166000.00
sellingAndMarketingExpenses 8466000.00
grossProfit 157269000.00
reconciledDepreciation 8084000.00
ebit 83740000.00
ebitda 91824000.00
depreciationAndAmortization 8084000.00
nonOperatingIncomeNetOther 395000.00
operatingIncome 87004000.00
otherOperatingExpenses 203352000.00
interestExpense 42591000.00
extraordinaryItems 0.00
nonRecurring 57076000.00
otherItems 0.00
incomeTaxExpense 15964000.00
totalRevenue 290356000.00
totalOperatingExpenses 70265000.00
costOfRevenue 133087000.00
totalOtherIncomeExpenseNet 395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25185000.00
netIncomeApplicableToCommonShares 27657000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45850000.00
minorityInterest 542000.00
netIncome 29425000.00
sellingGeneralAdministrative 32612000.00
sellingAndMarketingExpenses 10685000.00
grossProfit 152232000.00
reconciledDepreciation 8350000.00
ebit 86082000.00
ebitda 94432000.00
depreciationAndAmortization 8350000.00
nonOperatingIncomeNetOther 2117000.00
operatingIncome 86036000.00
otherOperatingExpenses 199627000.00
interestExpense 40232000.00
extraordinaryItems 0.00
nonRecurring 54998000.00
otherItems 0.00
incomeTaxExpense 15883000.00
totalRevenue 285663000.00
totalOperatingExpenses 66196000.00
costOfRevenue 133431000.00
totalOtherIncomeExpenseNet 2117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 29967000.00
netIncomeApplicableToCommonShares 29425000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46388000.00
minorityInterest 12203000.00
netIncome 26650000.00
sellingGeneralAdministrative 35778000.00
sellingAndMarketingExpenses 8068000.00
grossProfit 153858000.00
reconciledDepreciation 8070000.00
ebit 88652000.00
ebitda 96722000.00
depreciationAndAmortization 8070000.00
nonOperatingIncomeNetOther 305000.00
operatingIncome 88347000.00
otherOperatingExpenses 188224000.00
interestExpense 42264000.00
extraordinaryItems 0.00
nonRecurring 52065000.00
otherItems 0.00
incomeTaxExpense 16819000.00
totalRevenue 276571000.00
totalOperatingExpenses 65511000.00
costOfRevenue 122713000.00
totalOtherIncomeExpenseNet 305000.00
discontinuedOperations -1612000.00
netIncomeFromContinuingOps 29569000.00
netIncomeApplicableToCommonShares 26650000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40292000.00
minorityInterest -197000.00
netIncome 30335000.00
sellingGeneralAdministrative 35532000.00
grossProfit 148848000.00
reconciledDepreciation 6933000.00
ebit 81890000.00
ebitda 88823000.00
depreciationAndAmortization 6933000.00
nonOperatingIncomeNetOther -532000.00
operatingIncome 84322000.00
otherOperatingExpenses 188960000.00
interestExpense 41598000.00
extraordinaryItems 0.00
nonRecurring 53742000.00
otherItems 0.00
incomeTaxExpense 10154000.00
totalRevenue 273282000.00
totalOperatingExpenses 64526000.00
costOfRevenue 124434000.00
totalOtherIncomeExpenseNet -532000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30138000.00
netIncomeApplicableToCommonShares 30335000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35363000.00
minorityInterest -2208000.00
netIncome 23561000.00
sellingGeneralAdministrative 38282000.00
sellingAndMarketingExpenses 9153000.00
grossProfit 145658000.00
reconciledDepreciation 6829000.00
ebit 76815000.00
ebitda 83644000.00
depreciationAndAmortization 6829000.00
nonOperatingIncomeNetOther 75000.00
operatingIncome 78506000.00
otherOperatingExpenses 190689000.00
interestExpense 41452000.00
extraordinaryItems 0.00
nonRecurring 50029000.00
otherItems 0.00
incomeTaxExpense 14010000.00
totalRevenue 269195000.00
totalOperatingExpenses 67152000.00
costOfRevenue 123537000.00
totalOtherIncomeExpenseNet 75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21353000.00
netIncomeApplicableToCommonShares 23561000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30572000.00
minorityInterest -4350000.00
netIncome 23180000.00
sellingGeneralAdministrative 36694000.00
sellingAndMarketingExpenses 8276000.00
grossProfit 137503000.00
reconciledDepreciation 6117000.00
ebit 65102000.00
ebitda 71219000.00
depreciationAndAmortization 6117000.00
nonOperatingIncomeNetOther 265000.00
operatingIncome 68269000.00
otherOperatingExpenses 185472000.00
interestExpense 34530000.00
extraordinaryItems 0.00
nonRecurring 49825000.00
otherItems 0.00
incomeTaxExpense 11742000.00
totalRevenue 253741000.00
totalOperatingExpenses 69234000.00
costOfRevenue 116238000.00
totalOtherIncomeExpenseNet 265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18830000.00
netIncomeApplicableToCommonShares 23180000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38926000.00
minorityInterest -737000.00
netIncome 22953000.00
sellingGeneralAdministrative 32284000.00
sellingAndMarketingExpenses 10380000.00
grossProfit 126468000.00
reconciledDepreciation 5020000.00
ebit 68673000.00
ebitda 73693000.00
depreciationAndAmortization 5020000.00
nonOperatingIncomeNetOther -261000.00
operatingIncome 68633000.00
otherOperatingExpenses 168466000.00
interestExpense 29747000.00
extraordinaryItems 0.00
nonRecurring 49265000.00
otherItems 0.00
incomeTaxExpense 15278000.00
totalRevenue 237099000.00
totalOperatingExpenses 57835000.00
costOfRevenue 110631000.00
totalOtherIncomeExpenseNet 40000.00
discontinuedOperations -1432000.00
netIncomeFromContinuingOps 23648000.00
netIncomeApplicableToCommonShares 22953000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31644000.00
minorityInterest -822000.00
netIncome 21886000.00
sellingGeneralAdministrative 33486000.00
sellingAndMarketingExpenses 14158000.00
grossProfit 118194000.00
reconciledDepreciation 4523000.00
ebit 59581000.00
ebitda 64104000.00
depreciationAndAmortization 4523000.00
nonOperatingIncomeNetOther -299000.00
operatingIncome 61129000.00
otherOperatingExpenses 174429000.00
interestExpense 27937000.00
extraordinaryItems 0.00
nonRecurring 50953000.00
otherItems 0.00
incomeTaxExpense 10272000.00
totalRevenue 235558000.00
totalOperatingExpenses 57065000.00
costOfRevenue 117364000.00
totalOtherIncomeExpenseNet -299000.00
discontinuedOperations -308000.00
netIncomeFromContinuingOps 21372000.00
netIncomeApplicableToCommonShares 21886000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18279000.00
minorityInterest 0.00
netIncome 11012000.00
sellingGeneralAdministrative 27601000.00
sellingAndMarketingExpenses 5230000.00
grossProfit 73439000.00
reconciledDepreciation 2158000.00
ebit 24749000.00
ebitda 26907000.00
depreciationAndAmortization 2158000.00
nonOperatingIncomeNetOther -4122000.00
operatingIncome 29883000.00
otherOperatingExpenses 126238000.00
interestExpense 6470000.00
extraordinaryItems 0.00
nonRecurring 44483000.00
otherItems 0.00
incomeTaxExpense 7267000.00
totalRevenue 156121000.00
totalOperatingExpenses 43556000.00
costOfRevenue 82682000.00
totalOtherIncomeExpenseNet -4122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11012000.00
netIncomeApplicableToCommonShares 11012000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32019000.00
minorityInterest 0.00
netIncome 19448000.00
sellingGeneralAdministrative 16342000.00
sellingAndMarketingExpenses 3329000.00
grossProfit 69866000.00
reconciledDepreciation 1846000.00
ebit 38103000.00
ebitda 39949000.00
depreciationAndAmortization 1846000.00
nonOperatingIncomeNetOther 460000.00
operatingIncome 38413000.00
otherOperatingExpenses 105872000.00
interestExpense 6084000.00
extraordinaryItems 0.00
nonRecurring 42258000.00
otherItems 0.00
incomeTaxExpense 12571000.00
totalRevenue 144285000.00
totalOperatingExpenses 31453000.00
costOfRevenue 74419000.00
totalOtherIncomeExpenseNet 460000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 19448000.00
netIncomeApplicableToCommonShares 19448000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33528000.00
minorityInterest 0.00
netIncome 20167000.00
sellingGeneralAdministrative 180627000.00
sellingAndMarketingExpenses 2980000.00
grossProfit -141507000.00
reconciledDepreciation -444000.00
ebit 39870000.00
ebitda 39426000.00
depreciationAndAmortization -444000.00
nonOperatingIncomeNetOther 333000.00
operatingIncome 39740000.00
otherOperatingExpenses 103872000.00
interestExpense 4251000.00
extraordinaryItems 0.00
nonRecurring 35151000.00
otherItems 0.00
incomeTaxExpense 13361000.00
totalRevenue 143612000.00
totalOperatingExpenses -181247000.00
costOfRevenue 285119000.00
totalOtherIncomeExpenseNet 328000.00
discontinuedOperations -6702000.00
netIncomeFromContinuingOps 26869000.00
netIncomeApplicableToCommonShares 20167000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35195000.00
minorityInterest 0.00
netIncome 21308000.00
sellingGeneralAdministrative 83032000.00
sellingAndMarketingExpenses 4227000.00
grossProfit 104566000.00
reconciledDepreciation 2414000.00
ebit 41171000.00
ebitda 43585000.00
depreciationAndAmortization 2414000.00
nonOperatingIncomeNetOther 1036000.00
operatingIncome 41171000.00
otherOperatingExpenses 103621000.00
interestExpense 7012000.00
extraordinaryItems 0.00
nonRecurring 43544000.00
otherItems 0.00
incomeTaxExpense 13887000.00
totalRevenue 144792000.00
totalOperatingExpenses 103621000.00
costOfRevenue 40226000.00
totalOtherIncomeExpenseNet 1036000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21308000.00
netIncomeApplicableToCommonShares 21308000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31834000.00
minorityInterest 0.00
netIncome 16596000.00
sellingGeneralAdministrative 84796000.00
sellingAndMarketingExpenses 4166000.00
grossProfit 105985000.00
reconciledDepreciation 2041000.00
ebit 38254000.00
ebitda 40295000.00
depreciationAndAmortization 2041000.00
nonOperatingIncomeNetOther 77000.00
operatingIncome 38254000.00
otherOperatingExpenses 102809000.00
interestExpense 6497000.00
extraordinaryItems 0.00
nonRecurring 41024000.00
otherItems 0.00
incomeTaxExpense 12846000.00
totalRevenue 141063000.00
totalOperatingExpenses 102809000.00
costOfRevenue 35078000.00
totalOtherIncomeExpenseNet 77000.00
discontinuedOperations -2392000.00
netIncomeFromContinuingOps 18988000.00
netIncomeApplicableToCommonShares 16596000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18750000.00
minorityInterest 0.00
netIncome 11406000.00
sellingGeneralAdministrative 78142000.00
sellingAndMarketingExpenses 3959000.00
grossProfit 94702000.00
reconciledDepreciation 1829000.00
ebit 34347000.00
ebitda 36176000.00
depreciationAndAmortization 1829000.00
nonOperatingIncomeNetOther 267000.00
operatingIncome 23998000.00
otherOperatingExpenses 95875000.00
interestExpense 5515000.00
extraordinaryItems 0.00
nonRecurring 48984000.00
otherItems 0.00
incomeTaxExpense 7344000.00
totalRevenue 130222000.00
totalOperatingExpenses 95875000.00
costOfRevenue 35520000.00
totalOtherIncomeExpenseNet -10082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11406000.00
netIncomeApplicableToCommonShares 11406000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27485000.00
minorityInterest 0.00
netIncome 17134000.00
sellingGeneralAdministrative 73708000.00
sellingAndMarketingExpenses 3388000.00
grossProfit -610000.00
reconciledDepreciation 1775000.00
ebit 32651000.00
ebitda 34426000.00
depreciationAndAmortization 1775000.00
operatingIncome 32651000.00
otherOperatingExpenses 88024000.00
interestExpense 4979000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10351000.00
totalRevenue 120675000.00
totalOperatingExpenses 88024000.00
costOfRevenue 121285000.00
totalOtherIncomeExpenseNet -187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17235000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25238000.00
minorityInterest 0.00
netIncome 15370000.00
sellingGeneralAdministrative 74476000.00
sellingAndMarketingExpenses 3264000.00
grossProfit 88963000.00
reconciledDepreciation 1660000.00
ebit 30759000.00
ebitda 32419000.00
depreciationAndAmortization 1660000.00
nonOperatingIncomeNetOther -346000.00
operatingIncome 30759000.00
otherOperatingExpenses 89804000.00
interestExpense 5175000.00
extraordinaryItems 0.00
nonRecurring 40169000.00
otherItems 0.00
incomeTaxExpense 9868000.00
totalRevenue 120563000.00
totalOperatingExpenses 89804000.00
costOfRevenue 31600000.00
totalOtherIncomeExpenseNet -346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15370000.00
netIncomeApplicableToCommonShares 15370000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24261000.00
minorityInterest 0.00
netIncome 14775000.00
sellingGeneralAdministrative 72331000.00
sellingAndMarketingExpenses 3596000.00
grossProfit 86427000.00
reconciledDepreciation 1566000.00
ebit 29607000.00
ebitda 30712000.00
depreciationAndAmortization 1105000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 29607000.00
otherOperatingExpenses 86223000.00
interestExpense 5369000.00
extraordinaryItems 0.00
nonRecurring 40686000.00
otherItems 0.00
incomeTaxExpense 9486000.00
totalRevenue 115830000.00
totalOperatingExpenses 86223000.00
costOfRevenue 29403000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14775000.00
netIncomeApplicableToCommonShares 14775000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22280000.00
minorityInterest 0.00
netIncome 13679000.00
sellingGeneralAdministrative 67483000.00
sellingAndMarketingExpenses 3914000.00
grossProfit 81167000.00
reconciledDepreciation 1493000.00
ebit 27757000.00
ebitda 29250000.00
depreciationAndAmortization 1493000.00
operatingIncome 27757000.00
otherOperatingExpenses 82546000.00
interestExpense 5593000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8601000.00
totalRevenue 110303000.00
totalOperatingExpenses 82546000.00
costOfRevenue 29136000.00
totalOtherIncomeExpenseNet 116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13282000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23246000.00
minorityInterest 0.00
netIncome 14171000.00
sellingGeneralAdministrative 58610000.00
sellingAndMarketingExpenses 3287000.00
grossProfit -2382000.00
reconciledDepreciation 958000.00
ebit 28183000.00
ebitda 29141000.00
depreciationAndAmortization 958000.00
operatingIncome 28183000.00
otherOperatingExpenses 71589000.00
interestExpense 5003000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9075000.00
totalRevenue 99772000.00
totalOperatingExpenses 71589000.00
costOfRevenue 102154000.00
totalOtherIncomeExpenseNet 66000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14171000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18922000.00
minorityInterest 0.00
netIncome 12290000.00
sellingGeneralAdministrative 58548000.00
sellingAndMarketingExpenses 5389000.00
grossProfit 72289000.00
reconciledDepreciation 816000.00
ebit 23702000.00
ebitda 24518000.00
depreciationAndAmortization 816000.00
operatingIncome 23702000.00
otherOperatingExpenses 74265000.00
interestExpense 4928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6632000.00
totalRevenue 97967000.00
totalOperatingExpenses 74265000.00
costOfRevenue 25678000.00
totalOtherIncomeExpenseNet 148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12290000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18479000.00
minorityInterest 0.00
netIncome 11730000.00
sellingGeneralAdministrative 56590000.00
sellingAndMarketingExpenses 6413000.00
grossProfit 70720000.00
reconciledDepreciation 752000.00
ebit 23449000.00
ebitda 24201000.00
depreciationAndAmortization 752000.00
operatingIncome 23449000.00
otherOperatingExpenses 72782000.00
interestExpense 4880000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6749000.00
totalRevenue 96231000.00
totalOperatingExpenses 72782000.00
costOfRevenue 25511000.00
totalOtherIncomeExpenseNet -90000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11730000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17351000.00
minorityInterest 0.00
netIncome 10861000.00
sellingGeneralAdministrative 50558000.00
sellingAndMarketingExpenses 5296000.00
grossProfit 62739000.00
reconciledDepreciation 673000.00
ebit 21697000.00
ebitda 22370000.00
depreciationAndAmortization 673000.00
operatingIncome 21697000.00
otherOperatingExpenses 65641000.00
interestExpense 4538000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6490000.00
totalRevenue 87338000.00
totalOperatingExpenses 65641000.00
costOfRevenue 24599000.00
totalOtherIncomeExpenseNet 192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10861000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13014000.00
minorityInterest 0.00
netIncome 8405000.00
sellingGeneralAdministrative 50695000.00
sellingAndMarketingExpenses 5795000.00
grossProfit -2486000.00
reconciledDepreciation 697000.00
ebit 16964000.00
ebitda 17661000.00
depreciationAndAmortization 697000.00
operatingIncome 16964000.00
otherOperatingExpenses 64588000.00
interestExpense 3959000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4609000.00
totalRevenue 81552000.00
totalOperatingExpenses 64588000.00
costOfRevenue 84038000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8405000.00
2009-09-30
date 2009-09-30
filing_date 2009-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14952000.00
minorityInterest 0.00
netIncome 9004000.00
sellingGeneralAdministrative 49044000.00
sellingAndMarketingExpenses 5795000.00
grossProfit 59941000.00
reconciledDepreciation 652000.00
ebit 18861000.00
ebitda 19513000.00
depreciationAndAmortization 652000.00
operatingIncome 18861000.00
otherOperatingExpenses 61525000.00
interestExpense 3970000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5948000.00
totalRevenue 80386000.00
totalOperatingExpenses 61525000.00
costOfRevenue 20445000.00
totalOtherIncomeExpenseNet 61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9004000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10807000.00
minorityInterest 0.00
netIncome 6641000.00
sellingGeneralAdministrative 51479000.00
sellingAndMarketingExpenses 4797000.00
grossProfit 56675000.00
reconciledDepreciation 620000.00
ebit 14541000.00
ebitda 15161000.00
depreciationAndAmortization 620000.00
operatingIncome 14541000.00
otherOperatingExpenses 63494000.00
interestExpense 3958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4166000.00
totalRevenue 78035000.00
totalOperatingExpenses 63494000.00
costOfRevenue 21360000.00
totalOtherIncomeExpenseNet 224000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6641000.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14970000.00
minorityInterest 0.00
netIncome 8997000.00
sellingGeneralAdministrative 50681000.00
sellingAndMarketingExpenses 2891000.00
grossProfit 56509000.00
reconciledDepreciation 623000.00
ebit 16271000.00
ebitda 16894000.00
depreciationAndAmortization 623000.00
operatingIncome 16271000.00
otherOperatingExpenses 60175000.00
interestExpense 4273000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5973000.00
totalRevenue 76446000.00
totalOperatingExpenses 60175000.00
costOfRevenue 19937000.00
totalOtherIncomeExpenseNet 2972000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8997000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 259000.00
minorityInterest 0.00
netIncome 231000.00
sellingGeneralAdministrative 19445000.00
sellingAndMarketingExpenses 1404000.00
grossProfit 19284000.00
reconciledDepreciation 2029000.00
ebit -8913000.00
ebitda -6884000.00
depreciationAndAmortization 2029000.00
operatingIncome -2217000.00
otherOperatingExpenses 54159000.00
interestExpense 15629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28000.00
totalRevenue 51942000.00
totalOperatingExpenses 21501000.00
costOfRevenue 32658000.00
totalOtherIncomeExpenseNet 6696000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15806000.00
2008-09-30
date 2008-09-30
filing_date 2008-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6696000.00
minorityInterest 0.00
netIncome 3773000.00
sellingGeneralAdministrative 4864000.00
sellingAndMarketingExpenses 18819000.00
grossProfit 34965000.00
reconciledDepreciation 66000.00
ebit 11248000.00
ebitda 11314000.00
depreciationAndAmortization 66000.00
operatingIncome 10608000.00
otherOperatingExpenses 55765000.00
interestExpense 3880000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2923000.00
totalRevenue 66373000.00
totalOperatingExpenses 24357000.00
costOfRevenue 31408000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3028000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12345000.00
minorityInterest 0.00
netIncome 7330000.00
sellingGeneralAdministrative 4581000.00
sellingAndMarketingExpenses 20698000.00
grossProfit 40204000.00
reconciledDepreciation 1061000.00
ebit 12390000.00
ebitda 13451000.00
depreciationAndAmortization 1061000.00
operatingIncome 14159000.00
otherOperatingExpenses 55861000.00
interestExpense 3583000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5015000.00
totalRevenue 70020000.00
totalOperatingExpenses 26045000.00
costOfRevenue 29816000.00
totalOtherIncomeExpenseNet 1769000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6162000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12514000.00
minorityInterest 0.00
netIncome 7500000.00
sellingGeneralAdministrative 4460000.00
sellingAndMarketingExpenses 19976000.00
grossProfit 41597000.00
reconciledDepreciation 1035000.00
ebit 16418000.00
ebitda 17453000.00
depreciationAndAmortization 1035000.00
operatingIncome 16439000.00
otherOperatingExpenses 51115000.00
interestExpense 3946000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5014000.00
totalRevenue 67554000.00
totalOperatingExpenses 25158000.00
costOfRevenue 25957000.00
totalOtherIncomeExpenseNet 21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6751000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8224000.00
minorityInterest 0.00
netIncome 4848000.00
sellingGeneralAdministrative 17478000.00
sellingAndMarketingExpenses 5573000.00
grossProfit 35167000.00
reconciledDepreciation 1117000.00
ebit 10388000.00
ebitda 11505000.00
depreciationAndAmortization 1117000.00
operatingIncome 11306000.00
otherOperatingExpenses 47411000.00
interestExpense 13904000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3376000.00
totalRevenue 58717000.00
totalOperatingExpenses 23861000.00
costOfRevenue 23550000.00
totalOtherIncomeExpenseNet 918000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4848000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7075000.00
minorityInterest 0.00
netIncome 5358000.00
sellingGeneralAdministrative 4462000.00
sellingAndMarketingExpenses 20897000.00
grossProfit 36836000.00
reconciledDepreciation 1137000.00
ebit 10565000.00
ebitda 11702000.00
depreciationAndAmortization 1137000.00
operatingIncome 10644000.00
otherOperatingExpenses 52047000.00
interestExpense 3648000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1717000.00
totalRevenue 62691000.00
totalOperatingExpenses 26192000.00
costOfRevenue 25855000.00
totalOtherIncomeExpenseNet 79000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5358000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1376000.00
minorityInterest 0.00
netIncome -821000.00
sellingGeneralAdministrative 4232000.00
sellingAndMarketingExpenses 20135000.00
grossProfit 39830000.00
reconciledDepreciation 1144000.00
ebit 26398000.00
ebitda 27542000.00
depreciationAndAmortization 1144000.00
operatingIncome 14623000.00
otherOperatingExpenses 52605000.00
interestExpense 3336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -555000.00
totalRevenue 67228000.00
totalOperatingExpenses 25207000.00
costOfRevenue 27398000.00
totalOtherIncomeExpenseNet -11775000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -5657000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9550000.00
minorityInterest 0.00
netIncome 5657000.00
sellingGeneralAdministrative 4271000.00
sellingAndMarketingExpenses 21281000.00
grossProfit 42010000.00
reconciledDepreciation 1172000.00
ebit 15473000.00
ebitda 16645000.00
depreciationAndAmortization 1172000.00
operatingIncome 15589000.00
otherOperatingExpenses 49786000.00
interestExpense 6155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3893000.00
totalRevenue 65375000.00
totalOperatingExpenses 26421000.00
costOfRevenue 23365000.00
totalOtherIncomeExpenseNet 116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5657000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11191000.00
minorityInterest 0.00
netIncome 6627000.00
sellingGeneralAdministrative 17310000.00
sellingAndMarketingExpenses 62903000.00
grossProfit 101176000.00
reconciledDepreciation 1303000.00
ebit 19731000.00
ebitda 21034000.00
depreciationAndAmortization 1303000.00
operatingIncome 19961000.00
otherOperatingExpenses 48169000.00
interestExpense 31032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4564000.00
totalRevenue 68130000.00
totalOperatingExpenses 81215000.00
costOfRevenue -33046000.00
totalOtherIncomeExpenseNet 230000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6627000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8897000.00
minorityInterest 0.00
netIncome 5208000.00
sellingGeneralAdministrative 4388000.00
sellingAndMarketingExpenses 11331000.00
grossProfit 32279000.00
reconciledDepreciation 1266000.00
ebit 15551000.00
ebitda 16817000.00
depreciationAndAmortization 1266000.00
operatingIncome 15596000.00
otherOperatingExpenses 45001000.00
interestExpense 6744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3689000.00
totalRevenue 60597000.00
totalOperatingExpenses 16683000.00
costOfRevenue 28318000.00
totalOtherIncomeExpenseNet 45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5208000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13211000.00
minorityInterest 0.00
netIncome 7495000.00
sellingGeneralAdministrative 3300000.00
sellingAndMarketingExpenses 12151000.00
grossProfit 36683000.00
reconciledDepreciation 1305000.00
ebit 19980000.00
ebitda 21285000.00
depreciationAndAmortization 1305000.00
operatingIncome 20264000.00
otherOperatingExpenses 45669000.00
interestExpense 7337000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5716000.00
totalRevenue 65933000.00
totalOperatingExpenses 16419000.00
costOfRevenue 29250000.00
totalOtherIncomeExpenseNet 284000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7495000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7889000.00
minorityInterest 0.00
netIncome 4678000.00
sellingGeneralAdministrative 3733000.00
sellingAndMarketingExpenses 17660000.00
grossProfit 38143000.00
reconciledDepreciation 1360000.00
ebit 15740000.00
ebitda 17100000.00
depreciationAndAmortization 1360000.00
operatingIncome 15790000.00
otherOperatingExpenses 44690000.00
interestExpense 7951000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3211000.00
totalRevenue 60480000.00
totalOperatingExpenses 22353000.00
costOfRevenue 22337000.00
totalOtherIncomeExpenseNet 50000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4678000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12923000.00
minorityInterest 0.00
netIncome 7763000.00
sellingGeneralAdministrative 13375000.00
sellingAndMarketingExpenses 5287000.00
grossProfit 40244000.00
reconciledDepreciation 1618000.00
ebit 20063000.00
ebitda 21681000.00
depreciationAndAmortization 1618000.00
operatingIncome 20382000.00
otherOperatingExpenses 37994000.00
interestExpense 32717000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5160000.00
totalRevenue 58376000.00
totalOperatingExpenses 19862000.00
costOfRevenue 18132000.00
totalOtherIncomeExpenseNet 319000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7763000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13127000.00
minorityInterest 0.00
netIncome 7779000.00
sellingGeneralAdministrative 17121000.00
grossProfit 39272000.00
reconciledDepreciation 851000.00
ebit 21591000.00
ebitda 22442000.00
depreciationAndAmortization 851000.00
operatingIncome 21593000.00
otherOperatingExpenses 37632000.00
interestExpense 8468000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5348000.00
totalRevenue 59225000.00
totalOperatingExpenses 17679000.00
costOfRevenue 19953000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7779000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13673000.00
minorityInterest 0.00
netIncome 8097000.00
sellingGeneralAdministrative 2869000.00
grossProfit 40977000.00
reconciledDepreciation 543000.00
ebit 21651000.00
ebitda 22194000.00
depreciationAndAmortization 543000.00
operatingIncome 21854000.00
otherOperatingExpenses 31904000.00
interestExpense 8384000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5576000.00
totalRevenue 53758000.00
totalOperatingExpenses 19123000.00
costOfRevenue 12781000.00
totalOtherIncomeExpenseNet 203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8097000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12503000.00
minorityInterest 0.00
netIncome 7452000.00
sellingGeneralAdministrative 2158000.00
grossProfit 37478000.00
reconciledDepreciation 582000.00
ebit 19780000.00
ebitda 20362000.00
depreciationAndAmortization 582000.00
operatingIncome 20185000.00
otherOperatingExpenses 30291000.00
interestExpense 8087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5051000.00
totalRevenue 50476000.00
totalOperatingExpenses 17293000.00
costOfRevenue 12998000.00
totalOtherIncomeExpenseNet 405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7452000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9674000.00
minorityInterest 0.00
netIncome 5684000.00
sellingGeneralAdministrative 9212000.00
sellingAndMarketingExpenses 20958000.00
grossProfit 48766000.00
reconciledDepreciation 577000.00
ebit 17939000.00
ebitda 18516000.00
depreciationAndAmortization 577000.00
operatingIncome 18057000.00
otherOperatingExpenses 27921000.00
interestExpense 35330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3990000.00
totalRevenue 45978000.00
totalOperatingExpenses 30709000.00
costOfRevenue -2788000.00
totalOtherIncomeExpenseNet 118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5684000.00
2004-09-30
date 2004-09-30
filing_date 2004-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9890000.00
minorityInterest 0.00
netIncome 5882000.00
sellingGeneralAdministrative 12457000.00
grossProfit 34545000.00
reconciledDepreciation 563000.00
ebit 17956000.00
ebitda 18519000.00
depreciationAndAmortization 563000.00
operatingIncome 18208000.00
otherOperatingExpenses 28315000.00
interestExpense 8570000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4008000.00
totalRevenue 46523000.00
totalOperatingExpenses 16337000.00
costOfRevenue 11978000.00
totalOtherIncomeExpenseNet 252000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5882000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9340000.00
minorityInterest 0.00
netIncome 5595000.00
sellingGeneralAdministrative 2154000.00
sellingAndMarketingExpenses 11852000.00
grossProfit 32630000.00
reconciledDepreciation 515000.00
ebit 17985000.00
ebitda 18500000.00
depreciationAndAmortization 515000.00
operatingIncome 18151000.00
otherOperatingExpenses 25435000.00
interestExpense 8977000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3745000.00
totalRevenue 43586000.00
totalOperatingExpenses 14479000.00
costOfRevenue 10956000.00
totalOtherIncomeExpenseNet 166000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5594000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9944000.00
minorityInterest 0.00
netIncome 6016000.00
sellingGeneralAdministrative 1653000.00
sellingAndMarketingExpenses 11624000.00
grossProfit 32791000.00
reconciledDepreciation 481000.00
ebit 18916000.00
ebitda 19397000.00
depreciationAndAmortization 481000.00
operatingIncome 19071000.00
otherOperatingExpenses 23316000.00
interestExpense 9282000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3928000.00
totalRevenue 42387000.00
totalOperatingExpenses 13720000.00
costOfRevenue 9596000.00
totalOtherIncomeExpenseNet 155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6016000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5071000.00
minorityInterest 0.00
netIncome 3841000.00
sellingGeneralAdministrative 6509000.00
sellingAndMarketingExpenses 5560000.00
grossProfit 24194000.00
reconciledDepreciation 1769000.00
ebit 11553000.00
ebitda 13322000.00
depreciationAndAmortization 1769000.00
operatingIncome 11623000.00
otherOperatingExpenses 19827000.00
interestExpense 20479000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1230000.00
totalRevenue 31450000.00
totalOperatingExpenses 12571000.00
costOfRevenue 7256000.00
totalOtherIncomeExpenseNet 70000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3844000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5190000.00
minorityInterest 0.00
netIncome 3104000.00
sellingGeneralAdministrative 1712000.00
sellingAndMarketingExpenses 9872000.00
grossProfit 22163000.00
reconciledDepreciation 421000.00
ebit 10137000.00
ebitda 10558000.00
depreciationAndAmortization 421000.00
operatingIncome 10072000.00
otherOperatingExpenses 19467000.00
interestExpense 4903000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2086000.00
totalRevenue 29539000.00
totalOperatingExpenses 12091000.00
costOfRevenue 7376000.00
totalOtherIncomeExpenseNet 21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2977000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5567000.00
minorityInterest 0.00
netIncome 3309000.00
sellingGeneralAdministrative 1539000.00
sellingAndMarketingExpenses 9482000.00
grossProfit 21596000.00
reconciledDepreciation 648000.00
ebit 10083000.00
ebitda 10731000.00
depreciationAndAmortization 648000.00
operatingIncome 10098000.00
otherOperatingExpenses 18293000.00
interestExpense 4546000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2258000.00
totalRevenue 28391000.00
totalOperatingExpenses 11498000.00
costOfRevenue 6795000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3184000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13596000.00
minorityInterest 0.00
netIncome 8166000.00
sellingGeneralAdministrative 1474000.00
sellingAndMarketingExpenses 9647000.00
grossProfit 22389000.00
reconciledDepreciation 658000.00
ebit 3458000.00
ebitda 4116000.00
depreciationAndAmortization 658000.00
operatingIncome 10732000.00
otherOperatingExpenses 17391000.00
interestExpense 4410000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5430000.00
totalRevenue 28123000.00
totalOperatingExpenses 11657000.00
costOfRevenue 5734000.00
totalOtherIncomeExpenseNet 7274000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8041000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4150000.00
minorityInterest 0.00
netIncome 10343000.00
sellingGeneralAdministrative 6314000.00
sellingAndMarketingExpenses 4201000.00
grossProfit 21127000.00
reconciledDepreciation 756000.00
ebit 10983000.00
ebitda 11739000.00
depreciationAndAmortization 756000.00
operatingIncome 10466000.00
otherOperatingExpenses 17182000.00
interestExpense 18592000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6193000.00
totalRevenue 27648000.00
totalOperatingExpenses 10661000.00
costOfRevenue 6521000.00
totalOtherIncomeExpenseNet -517000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10216000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2648000.00
minorityInterest 0.00
netIncome 2521000.00
sellingGeneralAdministrative 1919000.00
sellingAndMarketingExpenses 8820000.00
grossProfit 19758000.00
reconciledDepreciation 849000.00
ebit 8380000.00
ebitda 9229000.00
depreciationAndAmortization 849000.00
operatingIncome 7904000.00
otherOperatingExpenses 16502000.00
interestExpense 5272000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127000.00
totalRevenue 24406000.00
totalOperatingExpenses 11854000.00
costOfRevenue 4648000.00
totalOtherIncomeExpenseNet -476000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2393000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 836000.00
minorityInterest 0.00
netIncome 692000.00
sellingGeneralAdministrative 1547000.00
sellingAndMarketingExpenses 8934000.00
grossProfit 15839000.00
reconciledDepreciation 810000.00
ebit 4694000.00
ebitda 5504000.00
depreciationAndAmortization 810000.00
operatingIncome 4760000.00
otherOperatingExpenses 15369000.00
interestExpense 3990000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000.00
totalRevenue 20129000.00
totalOperatingExpenses 11079000.00
costOfRevenue 4290000.00
totalOtherIncomeExpenseNet 66000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 567000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 452000.00
minorityInterest 0.00
netIncome 233000.00
sellingGeneralAdministrative 1425000.00
sellingAndMarketingExpenses 8268000.00
grossProfit 14669000.00
reconciledDepreciation 810000.00
ebit 4376000.00
ebitda 5186000.00
depreciationAndAmortization 810000.00
operatingIncome 4383000.00
otherOperatingExpenses 13813000.00
interestExpense 3938000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 219000.00
totalRevenue 18196000.00
totalOperatingExpenses 10286000.00
costOfRevenue 3527000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 173000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1935000.00
minorityInterest 0.00
netIncome -2197000.00
sellingGeneralAdministrative 1569000.00
grossProfit 22426000.00
reconciledDepreciation 1167000.00
ebit 1429000.00
ebitda 2596000.00
depreciationAndAmortization 1167000.00
operatingIncome 1368000.00
otherOperatingExpenses 13790000.00
interestExpense 3242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 262000.00
totalRevenue 15158000.00
totalOperatingExpenses 21058000.00
costOfRevenue -7268000.00
totalOtherIncomeExpenseNet -61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -773000.00
minorityInterest 0.00
netIncome -1045000.00
sellingGeneralAdministrative 1464000.00
grossProfit 10717000.00
reconciledDepreciation 1775000.00
ebit 2006000.00
ebitda 3781000.00
depreciationAndAmortization 1775000.00
operatingIncome 2193000.00
otherOperatingExpenses 11376000.00
interestExpense 3153000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 272000.00
totalRevenue 13569000.00
totalOperatingExpenses 8524000.00
costOfRevenue 2852000.00
totalOtherIncomeExpenseNet 187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-09-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3546000.00
minorityInterest 0.00
netIncome -3880000.00
sellingGeneralAdministrative 1422000.00
grossProfit 7898000.00
reconciledDepreciation 247000.00
ebit -866000.00
ebitda -619000.00
depreciationAndAmortization 247000.00
operatingIncome -1137000.00
otherOperatingExpenses 11578000.00
interestExpense 2463000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 334000.00
totalRevenue 10441000.00
totalOperatingExpenses 9035000.00
costOfRevenue 2543000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3462000.00
minorityInterest 0.00
netIncome -3743000.00
sellingGeneralAdministrative 1295000.00
grossProfit 6886000.00
reconciledDepreciation 895000.00
ebit -1682000.00
ebitda -787000.00
depreciationAndAmortization 895000.00
operatingIncome -1644000.00
otherOperatingExpenses 10321000.00
interestExpense 2087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 281000.00
totalRevenue 8677000.00
totalOperatingExpenses 8530000.00
costOfRevenue 1791000.00
totalOtherIncomeExpenseNet 38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4702000.00
minorityInterest 0.00
netIncome -4909000.00
sellingGeneralAdministrative 951000.00
grossProfit 13229000.00
reconciledDepreciation 830000.00
ebit -14456000.00
ebitda -13626000.00
depreciationAndAmortization 830000.00
operatingIncome -23781000.00
otherOperatingExpenses 30851000.00
interestExpense 1789000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 207000.00
totalRevenue 8458000.00
totalOperatingExpenses 35622000.00
costOfRevenue -4771000.00
totalOtherIncomeExpenseNet -7746000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -795000.00
minorityInterest 0.00
netIncome -629000.00
sellingGeneralAdministrative 72000.00
grossProfit 8696000.00
reconciledDepreciation 672000.00
ebit -1011000.00
ebitda -339000.00
depreciationAndAmortization 672000.00
operatingIncome 179000.00
otherOperatingExpenses 9982000.00
interestExpense 2164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -166000.00
totalRevenue 10161000.00
totalOperatingExpenses 8517000.00
costOfRevenue 1465000.00
totalOtherIncomeExpenseNet 1190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21838000.00
minorityInterest 0.00
netIncome -16000000.00
sellingGeneralAdministrative 1445000.00
grossProfit 8118000.00
reconciledDepreciation 406000.00
ebit 20253000.00
ebitda 20659000.00
depreciationAndAmortization 406000.00
operatingIncome 218000.00
otherOperatingExpenses 9836000.00
interestExpense 2021000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5838000.00
totalRevenue 10054000.00
totalOperatingExpenses 7900000.00
costOfRevenue 1936000.00
totalOtherIncomeExpenseNet -20035000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-04-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3652000.00
minorityInterest 0.00
netIncome 700000.00
sellingGeneralAdministrative 2990000.00
grossProfit 9000000.00
reconciledDepreciation 55000.00
ebit 2300000.00
ebitda 2100000.00
depreciationAndAmortization -200000.00
operatingIncome 2300000.00
otherOperatingExpenses 8000000.00
interestExpense 1855000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1600000.00
totalRevenue 10300000.00
totalOperatingExpenses 6700000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet -2015000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome 700000.00
grossProfit 9000000.00
reconciledDepreciation -200000.00
ebit 700000.00
ebitda 500000.00
depreciationAndAmortization -200000.00
operatingIncome 2300000.00
otherOperatingExpenses 8000000.00
totalRevenue 10300000.00
totalOperatingExpenses 6700000.00
costOfRevenue 1300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 6900000.00
reconciledDepreciation -100000.00
ebit 1400000.00
ebitda 1300000.00
depreciationAndAmortization -100000.00
operatingIncome 1400000.00
otherOperatingExpenses 6800000.00
incomeTaxExpense 300000.00
totalRevenue 8200000.00
totalOperatingExpenses 5500000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet -600000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-23
currency_symbol USD
incomeBeforeTax -700000.00
netIncome -400000.00
grossProfit 4100000.00
reconciledDepreciation -400000.00
ebit -400000.00
ebitda -800000.00
depreciationAndAmortization -400000.00
operatingIncome -300000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense -300000.00
totalRevenue 5500000.00
totalOperatingExpenses 4400000.00
costOfRevenue 1400000.00
totalOtherIncomeExpenseNet 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax -1300000.00
netIncome -800000.00
grossProfit 2700000.00
reconciledDepreciation -400000.00
ebit -1400000.00
ebitda -1800000.00
depreciationAndAmortization -400000.00
operatingIncome -1300000.00
otherOperatingExpenses 5500000.00
incomeTaxExpense -500000.00
totalRevenue 4200000.00
totalOperatingExpenses 4000000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet 100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-22
currency_symbol USD
incomeBeforeTax 310989000.00
minorityInterest 0.00
netIncome 194564000.00
sellingGeneralAdministrative 145798000.00
grossProfit 769700000.00
reconciledDepreciation 50494000.00
ebit 462174000.00
ebitda 514791000.00
depreciationAndAmortization 52617000.00
nonOperatingIncomeNetOther 2123000.00
operatingIncome 462174000.00
otherOperatingExpenses 936173000.00
interestExpense 153308000.00
taxProvision 116425000.00
netInterestIncome -153308000.00
nonRecurring 217944000.00
incomeTaxExpense 116425000.00
totalRevenue 1398347000.00
totalOperatingExpenses 307526000.00
costOfRevenue 628647000.00
totalOtherIncomeExpenseNet -151185000.00
netIncomeFromContinuingOps 194564000.00
netIncomeApplicableToCommonShares 194564000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 436541000.00
minorityInterest 419000.00
netIncome 350782000.00
sellingGeneralAdministrative 137695000.00
grossProfit 927984000.00
reconciledDepreciation 50079000.00
ebit 633272000.00
ebitda 665567000.00
depreciationAndAmortization 32295000.00
nonOperatingIncomeNetOther -27084000.00
operatingIncome 633272000.00
otherOperatingExpenses 981227000.00
interestExpense 169647000.00
taxProvision 85340000.00
netInterestIncome -169647000.00
nonRecurring 254280000.00
incomeTaxExpense 85340000.00
totalRevenue 1614499000.00
totalOperatingExpenses 294712000.00
costOfRevenue 686515000.00
totalOtherIncomeExpenseNet -196731000.00
netIncomeFromContinuingOps 351201000.00
netIncomeApplicableToCommonShares 350782000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 282898000.00
minorityInterest 676000.00
netIncome 211848000.00
sellingGeneralAdministrative 149113000.00
grossProfit 834399000.00
reconciledDepreciation 42780000.00
ebit 533562000.00
ebitda 575985000.00
depreciationAndAmortization 42423000.00
nonOperatingIncomeNetOther -41308000.00
operatingIncome 533562000.00
otherOperatingExpenses 967838000.00
interestExpense 209356000.00
taxProvision 70374000.00
netInterestIncome -209356000.00
nonRecurring 239071000.00
incomeTaxExpense 70374000.00
totalRevenue 1501400000.00
totalOperatingExpenses 300837000.00
costOfRevenue 667001000.00
totalOtherIncomeExpenseNet -250664000.00
netIncomeFromContinuingOps 212524000.00
netIncomeApplicableToCommonShares 211848000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-26
currency_symbol USD
incomeBeforeTax 201242000.00
minorityInterest -1040000.00
netIncome 167869000.00
sellingGeneralAdministrative 148256000.00
grossProfit 754781000.00
reconciledDepreciation 41029000.00
ebit 446345000.00
ebitda 479749000.00
depreciationAndAmortization 33404000.00
nonOperatingIncomeNetOther -18343000.00
operatingIncome 446345000.00
otherOperatingExpenses 940618000.00
interestExpense 226760000.00
taxProvision 32333000.00
interestIncome 229719000.00
netInterestIncome -226760000.00
nonRecurring 213388000.00
incomeTaxExpense 32333000.00
totalRevenue 1397681000.00
totalOperatingExpenses 297718000.00
costOfRevenue 642900000.00
totalOtherIncomeExpenseNet -245103000.00
netIncomeFromContinuingOps 168909000.00
netIncomeApplicableToCommonShares 167869000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 156488000.00
minorityInterest 6150000.00
netIncome 115886000.00
sellingGeneralAdministrative 158352000.00
grossProfit 739814000.00
reconciledDepreciation 41228000.00
ebit 396536000.00
ebitda 437764000.00
depreciationAndAmortization 41228000.00
nonOperatingIncomeNetOther -8764000.00
operatingIncome 405300000.00
otherOperatingExpenses 956730000.00
interestExpense 240048000.00
taxProvision 46752000.00
interestIncome 249269000.00
netInterestIncome -240048000.00
nonRecurring 205204000.00
incomeTaxExpense 46752000.00
totalRevenue 1362030000.00
totalOperatingExpenses 334514000.00
costOfRevenue 622216000.00
totalOtherIncomeExpenseNet -8764000.00
netIncomeFromContinuingOps 109736000.00
netIncomeApplicableToCommonShares 115886000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 131226000.00
minorityInterest 4250000.00
netIncome 83228000.00
sellingGeneralAdministrative 158080000.00
sellingAndMarketingExpenses 43703000.00
grossProfit 627535000.00
reconciledDepreciation 39977000.00
ebit 335387000.00
ebitda 375364000.00
depreciationAndAmortization 39977000.00
nonOperatingIncomeNetOther 10847000.00
operatingIncome 324540000.00
otherOperatingExpenses 862498000.00
interestExpense 204161000.00
taxProvision 52049000.00
interestIncome 202406000.00
netInterestIncome -204161000.00
extraordinaryItems -1399000.00
nonRecurring 200058000.00
incomeTaxExpense 52049000.00
totalRevenue 1187038000.00
totalOperatingExpenses 302995000.00
costOfRevenue 559503000.00
totalOtherIncomeExpenseNet 10847000.00
discontinuedOperations -199000.00
netIncomeFromContinuingOps 79177000.00
netIncomeApplicableToCommonShares 83228000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 57375000.00
minorityInterest 59753000.00
netIncome 76570000.00
sellingGeneralAdministrative 134046000.00
sellingAndMarketingExpenses 36141000.00
grossProfit 511165000.00
ebit 255742000.00
ebitda 290610000.00
depreciationAndAmortization 34868000.00
nonOperatingIncomeNetOther 14228000.00
operatingIncome 241514000.00
otherOperatingExpenses 787744000.00
interestExpense 198367000.00
taxProvision 38205000.00
interestIncome 190119000.00
netInterestIncome -198367000.00
extraordinaryItems -2353000.00
nonRecurring 200855000.00
incomeTaxExpense 38205000.00
totalRevenue 1029258000.00
totalOperatingExpenses 269651000.00
costOfRevenue 518093000.00
totalOtherIncomeExpenseNet 14228000.00
discontinuedOperations -2353000.00
netIncomeFromContinuingOps 19170000.00
netIncomeApplicableToCommonShares 76570000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 60981000.00
minorityInterest -2249000.00
netIncome 45135000.00
sellingGeneralAdministrative 196827000.00
sellingAndMarketingExpenses 37858000.00
grossProfit 623533000.00
ebit 296814000.00
ebitda 330759000.00
depreciationAndAmortization 33945000.00
nonOperatingIncomeNetOther 2235000.00
operatingIncome 245302000.00
otherOperatingExpenses 866993000.00
interestExpense 186556000.00
taxProvision 27162000.00
interestIncome 186556000.00
extraordinaryItems -23387000.00
nonRecurring 279124000.00
incomeTaxExpense 13597000.00
totalRevenue 1161572000.00
totalOperatingExpenses 328954000.00
costOfRevenue 538039000.00
totalOtherIncomeExpenseNet -47042000.00
discontinuedOperations -23387000.00
netIncomeFromContinuingOps 47384000.00
netIncomeApplicableToCommonShares 45135000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 152615000.00
minorityInterest 5448000.00
netIncome 103726000.00
sellingGeneralAdministrative 146286000.00
sellingAndMarketingExpenses 33343000.00
grossProfit 587538000.00
ebit 319557000.00
ebitda 347506000.00
depreciationAndAmortization 27949000.00
nonOperatingIncomeNetOther 113000.00
operatingIncome 319444000.00
otherOperatingExpenses 753345000.00
interestExpense 166942000.00
nonRecurring 205661000.00
incomeTaxExpense 52725000.00
totalRevenue 1072789000.00
totalOperatingExpenses 268094000.00
costOfRevenue 485251000.00
totalOtherIncomeExpenseNet 113000.00
discontinuedOperations -1612000.00
netIncomeFromContinuingOps 99890000.00
netIncomeApplicableToCommonShares 103726000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 120868000.00
minorityInterest -1559000.00
netIncome 75299000.00
sellingGeneralAdministrative 109713000.00
sellingAndMarketingExpenses 33097000.00
grossProfit 388268000.00
ebit 194137000.00
ebitda 207684000.00
depreciationAndAmortization 13547000.00
nonOperatingIncomeNetOther -4222000.00
operatingIncome 198359000.00
otherOperatingExpenses 575005000.00
interestExpense 73269000.00
nonRecurring 186959000.00
incomeTaxExpense 45388000.00
totalRevenue 773364000.00
totalOperatingExpenses 189909000.00
costOfRevenue 385096000.00
totalOtherIncomeExpenseNet -4222000.00
discontinuedOperations -1740000.00
netIncomeFromContinuingOps 75480000.00
netIncomeApplicableToCommonShares 75299000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 130325000.00
netIncome 69477000.00
sellingGeneralAdministrative 61798000.00
sellingAndMarketingExpenses 15332000.00
grossProfit 270753000.00
ebit 153600000.00
ebitda 159440000.00
depreciationAndAmortization 5840000.00
nonOperatingIncomeNetOther 1713000.00
operatingIncome 154176000.00
otherOperatingExpenses 401696000.00
interestExpense 23275000.00
nonRecurring 168703000.00
incomeTaxExpense 51754000.00
totalRevenue 555872000.00
totalOperatingExpenses 116577000.00
costOfRevenue 285119000.00
totalOtherIncomeExpenseNet 1713000.00
discontinuedOperations -9094000.00
netIncomeFromContinuingOps 78571000.00
netIncomeApplicableToCommonShares 69477000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 99264000.00
netIncome 60958000.00
sellingGeneralAdministrative 287998000.00
sellingAndMarketingExpenses 14162000.00
grossProfit 346086000.00
ebit 120774000.00
ebitda 127268000.00
depreciationAndAmortization 6494000.00
nonOperatingIncomeNetOther -394000.00
operatingIncome 120774000.00
otherOperatingExpenses 346597000.00
interestExpense 21116000.00
nonRecurring 157050000.00
incomeTaxExpense 38306000.00
totalRevenue 467371000.00
totalOperatingExpenses 346597000.00
costOfRevenue 121285000.00
totalOtherIncomeExpenseNet -394000.00
netIncomeFromContinuingOps 60958000.00
netIncomeApplicableToCommonShares 60958000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
incomeBeforeTax 77998000.00
netIncome 49052000.00
sellingGeneralAdministrative 224306000.00
sellingAndMarketingExpenses 20385000.00
grossProfit 279154000.00
ebit 97031000.00
ebitda 100230000.00
depreciationAndAmortization 3199000.00
operatingIncome 97031000.00
otherOperatingExpenses 284277000.00
interestExpense 19349000.00
incomeTaxExpense 28946000.00
totalRevenue 381308000.00
totalOperatingExpenses 284277000.00
costOfRevenue 102154000.00
totalOtherIncomeExpenseNet 316000.00
netIncomeApplicableToCommonShares 49052000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-08
currency_symbol USD
incomeBeforeTax 53743000.00
netIncome 33047000.00
sellingGeneralAdministrative 201899000.00
sellingAndMarketingExpenses 19278000.00
grossProfit 232381000.00
ebit 66637000.00
ebitda 69229000.00
depreciationAndAmortization 2592000.00
operatingIncome 66637000.00
otherOperatingExpenses 249782000.00
interestExpense 16160000.00
incomeTaxExpense 20696000.00
totalRevenue 316419000.00
totalOperatingExpenses 249782000.00
costOfRevenue 84038000.00
totalOtherIncomeExpenseNet 3266000.00
netIncomeApplicableToCommonShares 33047000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-11
currency_symbol USD
incomeBeforeTax 31814000.00
netIncome 18834000.00
sellingGeneralAdministrative 19445000.00
sellingAndMarketingExpenses 74802000.00
grossProfit 136050000.00
ebit 30535000.00
ebitda 34726000.00
depreciationAndAmortization 4191000.00
operatingIncome 38989000.00
otherOperatingExpenses 216900000.00
interestExpense 15629000.00
incomeTaxExpense 12980000.00
totalRevenue 255889000.00
totalOperatingExpenses 97061000.00
costOfRevenue 119839000.00
totalOtherIncomeExpenseNet 8454000.00
netIncomeApplicableToCommonShares 18834000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-19
currency_symbol USD
incomeBeforeTax 23473000.00
netIncome 15042000.00
sellingGeneralAdministrative 17478000.00
sellingAndMarketingExpenses 80851000.00
grossProfit 153842000.00
ebit 62824000.00
ebitda 67394000.00
depreciationAndAmortization 4570000.00
operatingIncome 52162000.00
otherOperatingExpenses 201849000.00
interestExpense 13904000.00
incomeTaxExpense 8431000.00
totalRevenue 254011000.00
totalOperatingExpenses 101680000.00
costOfRevenue 100169000.00
totalOtherIncomeExpenseNet -10662000.00
netIncomeApplicableToCommonShares 15042000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 41188000.00
netIncome 24008000.00
sellingGeneralAdministrative 17310000.00
sellingAndMarketingExpenses 110246000.00
grossProfit 203061000.00
ebit 71002000.00
ebitda 76236000.00
depreciationAndAmortization 5234000.00
operatingIncome 71611000.00
otherOperatingExpenses 183529000.00
interestExpense 31032000.00
incomeTaxExpense 17180000.00
totalRevenue 255140000.00
totalOperatingExpenses 131450000.00
costOfRevenue 52079000.00
totalOtherIncomeExpenseNet 609000.00
netIncomeApplicableToCommonShares 24008000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-15
currency_symbol USD
incomeBeforeTax 52226000.00
netIncome 31091000.00
sellingGeneralAdministrative 13375000.00
sellingAndMarketingExpenses 52410000.00
grossProfit 152485000.00
ebit 83085000.00
ebitda 86679000.00
depreciationAndAmortization 3594000.00
operatingIncome 84014000.00
otherOperatingExpenses 137821000.00
interestExpense 32717000.00
incomeTaxExpense 21135000.00
totalRevenue 221835000.00
totalOperatingExpenses 68471000.00
costOfRevenue 69350000.00
totalOtherIncomeExpenseNet 929000.00
netIncomeApplicableToCommonShares 31091000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-03
currency_symbol USD
incomeBeforeTax 38846000.00
netIncome 23176000.00
sellingGeneralAdministrative 9212000.00
sellingAndMarketingExpenses 65624000.00
grossProfit 150273000.00
ebit 72796000.00
ebitda 74932000.00
depreciationAndAmortization 2136000.00
operatingIncome 73486000.00
otherOperatingExpenses 104989000.00
interestExpense 35330000.00
incomeTaxExpense 15670000.00
totalRevenue 178475000.00
totalOperatingExpenses 76787000.00
costOfRevenue 28202000.00
totalOtherIncomeExpenseNet 690000.00
netIncomeApplicableToCommonShares 23176000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-02
currency_symbol USD
incomeBeforeTax 29423000.00
netIncome 18420000.00
sellingGeneralAdministrative 6509000.00
sellingAndMarketingExpenses 39286000.00
grossProfit 90340000.00
ebit 35142000.00
ebitda 38638000.00
depreciationAndAmortization 3496000.00
operatingIncome 42522000.00
otherOperatingExpenses 74980000.00
interestExpense 20479000.00
incomeTaxExpense 11003000.00
totalRevenue 117502000.00
totalOperatingExpenses 47818000.00
costOfRevenue 27162000.00
totalOtherIncomeExpenseNet 7380000.00
netIncomeApplicableToCommonShares 18046000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax 8086000.00
netIncome 13789000.00
sellingGeneralAdministrative 6314000.00
sellingAndMarketingExpenses 35137000.00
grossProfit 71418000.00
ebit 28350000.00
ebitda 31575000.00
depreciationAndAmortization 3225000.00
operatingIncome 27514000.00
otherOperatingExpenses 62866000.00
interestExpense 18592000.00
incomeTaxExpense -5703000.00
totalRevenue 90380000.00
totalOperatingExpenses 43904000.00
costOfRevenue 18962000.00
totalOtherIncomeExpenseNet -836000.00
netIncomeApplicableToCommonShares 13349000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
incomeBeforeTax -9716000.00
netIncome -10865000.00
sellingGeneralAdministrative 5750000.00
grossProfit 47845000.00
ebit 813000.00
ebitda 4897000.00
depreciationAndAmortization 4084000.00
operatingIncome 1021000.00
otherOperatingExpenses 46824000.00
interestExpense 0.00
incomeTaxExpense 1149000.00
totalRevenue 47845000.00
totalOperatingExpenses 46824000.00
costOfRevenue 38593000.00
totalOtherIncomeExpenseNet 208000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax -30987000.00
netIncome -23730000.00
sellingGeneralAdministrative 5458000.00
grossProfit 36560000.00
ebit 7173000.00
ebitda 9136000.00
depreciationAndAmortization 1963000.00
operatingIncome -23089000.00
otherOperatingExpenses 58261000.00
interestExpense 0.00
incomeTaxExpense -7257000.00
totalRevenue 36560000.00
totalOperatingExpenses 58261000.00
costOfRevenue 29763000.00
totalOtherIncomeExpenseNet -28683000.00
1999-12-31
date 1999-12-31
filing_date 2000-04-07
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome -100000.00
grossProfit 22700000.00
ebit 1800000.00
ebitda 700000.00
depreciationAndAmortization -1100000.00
operatingIncome 2000000.00
otherOperatingExpenses 26200000.00
interestExpense 0.00
incomeTaxExpense 2100000.00
totalRevenue 28200000.00
totalOperatingExpenses 20700000.00
costOfRevenue 5500000.00
totalOtherIncomeExpenseNet 200000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 12600000.00
netIncome 7300000.00
grossProfit 25000000.00
ebit 15400000.00
ebitda 16100000.00
depreciationAndAmortization 700000.00
operatingIncome 15500000.00
otherOperatingExpenses 11400000.00
interestExpense 0.00
incomeTaxExpense 5100000.00
totalRevenue 26900000.00
totalOperatingExpenses 9500000.00
costOfRevenue 1900000.00
totalOtherIncomeExpenseNet 100000.00