Аналитика онлайн » EFOI

Logo

Energy Focus, Inc. занимается проектированием, разработкой и производством энергосберегающих систем освещения. Он работает через маркетинг и продажу коммерческих, промышленных и военных продуктов освещения морской и научно-исследовательских услуг. Компания была основана в 1985 году и имеет штаб-квартиру в Солоне, штат Огайо.

General
Code EFOI
Type Common Stock
Name Energy Focu
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BTLBB3
ISIN US29268T4094
LEI 549300WYLQHXWY3CWZ38
PrimaryTicker EFOI.US
CUSIP 315662106
CIK 924168
EmployerIdNumber 94-3021850
FiscalYearEnd December
IPODate 1994-08-18
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Furnishings, Fixtures & Appliances
GicSector Industrials
GicGroup Capital Goods
GicIndustry Electrical Equipment
GicSubIndustry Electrical Components & Equipment
HomeCategory Domestic
IsDelisted Нет
Address 32000 Aurora Road, Solon, OH, United States, 44139
Phone 440 715 1300
WebURL https://www.energyfocus.com
FullTimeEmployees 20
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 6436061
MarketCapitalizationMln 6.4361
EBITDA -4914000
PEGRatio -0.07
WallStreetTargetPrice 6
BookValue 0.895
DividendShare 0
DividendYield 0.0142
EarningsShare -2.76
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -1.4432
OperatingMarginTTM -0.6744
ReturnOnAssetsTTM -0.3155
ReturnOnEquityTTM -2.124
RevenueTTM 3987000
RevenuePerShareTTM 1.598
QuarterlyRevenueGrowthYOY -0.241
GrossProfitTTM 1698000
DilutedEpsTTM -2.76
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-2.63M
2021-12-31
-2.99M
2022-03-31
-2.76M
2022-06-30
-2.92M
2022-09-30
-2.31M
2022-12-31
-1.34M
2023-03-31
-1.17M
2023-06-30
-944K
2023-09-30

Financials / Income Statement / quarterly / ebitda

-2.32M
2021-12-31
-2.59M
2022-03-31
-2.18M
2022-06-30
-2.31M
2022-09-30
-1.74M
2022-12-31
-1.2M
2023-03-31
-1.09M
2023-06-30
-902K
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

2.41M
2021-12-31
2.06M
2022-03-31
1.48M
2022-06-30
1.76M
2022-09-30
663K
2022-12-31
930K
2023-03-31
1.06M
2023-06-30
1.34M
2023-09-30

Earnings / History / epsActual

-0.24
2022-12-31
-0.0824
2023-03-31
-0.4219
2023-06-30
-0.2686
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 1.6252
PriceBookMRQ 1.6313
EnterpriseValue 6352061
EnterpriseValueRevenue 1.5714
EnterpriseValueEbitda -1.206
SharesStats
SharesOutstanding 4348690
SharesFloat 2715974
PercentInsiders 28.458
PercentInstitutions 2.961
Technicals
Beta 2.031
52WeekHigh 6.1593
52WeekLow 1.2
50DayMA 1.543
200DayMA 2.3287
SharesShort 12134
SharesShortPriorMonth 16851
ShortRatio 1.35
ShortPercent 0.0039
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 9403000.00
otherCurrentAssets 189000.00
totalLiab 5511000.00
totalStockholderEquity 3892000.00
otherCurrentLiab 842000.00
capitalStock 0.00
retainedEarnings -152466000.00
cash 1691000.00
totalCurrentLiabilities 4654000.00
netDebt 648000.00
shortTermDebt 1482000.00
shortLongTermDebt 1266000.00
shortLongTermDebtTotal 2339000.00
otherStockholderEquity 156361000.00
totalCurrentAssets 8357000.00
shortTermInvestments 732000.00
netReceivables 844000.00
inventory 4901000.00
accountsPayable 2330000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1046000.00
capitalLeaseObligations 1073000.00
nonCurrentLiabilitiesTotal 857000.00
liabilitiesAndStockholdersEquity 9403000.00
cashAndShortTermInvestments 2423000.00
propertyPlantAndEquipmentGross 2386000.00
propertyPlantAndEquipmentNet 1046000.00
netWorkingCapital 3703000.00
netInvestedCapital 5158000.00
commonStockSharesOutstanding 3514000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
totalAssets 9402000.00
otherCurrentAssets 217000.00
totalLiab 6303000.00
totalStockholderEquity 3099000.00
otherCurrentLiab 651000.00
capitalStock 0.00
retainedEarnings -151522000.00
cash 1316000.00
totalCurrentLiabilities 5388000.00
netDebt 1428000.00
shortTermDebt 1829000.00
shortLongTermDebt 1619000.00
shortLongTermDebtTotal 2744000.00
otherStockholderEquity 154624000.00
propertyPlantEquipment 1094000.00
totalCurrentAssets 8308000.00
netTangibleAssets 3099000.00
shortTermInvestments 630000.00
netReceivables 841000.00
inventory 5304000.00
accountsPayable 2908000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1094000.00
capitalLeaseObligations 1125000.00
nonCurrentLiabilitiesTotal 915000.00
liabilitiesAndStockholdersEquity 9402000.00
cashAndShortTermInvestments 1946000.00
propertyPlantAndEquipmentGross 2426000.00
propertyPlantAndEquipmentNet 1094000.00
netWorkingCapital 2920000.00
netInvestedCapital 4718000.00
commonStockSharesOutstanding 2766000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
totalAssets 8613000.00
otherCurrentAssets 226000.00
totalLiab 5658000.00
totalStockholderEquity 2955000.00
otherCurrentLiab 636000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -150355000.00
cash 301000.00
totalCurrentLiabilities 4683000.00
netDebt 2544000.00
shortTermDebt 1870000.00
shortLongTermDebt 1665000.00
shortLongTermDebtTotal 2845000.00
otherStockholderEquity 153311000.00
totalCurrentAssets 7434000.00
shortTermInvestments 615000.00
netReceivables 1354000.00
inventory 4938000.00
accountsPayable 2177000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1179000.00
capitalLeaseObligations 1180000.00
nonCurrentLiabilitiesTotal 975000.00
liabilitiesAndStockholdersEquity 8613000.00
cashAndShortTermInvestments 916000.00
propertyPlantAndEquipmentGross 1179000.00
propertyPlantAndEquipmentNet 1179000.00
netWorkingCapital 2751000.00
netInvestedCapital 4620000.00
commonStockSharesOutstanding 2310285.00
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
totalAssets 8498000.00
otherCurrentAssets 232000.00
totalLiab 8975000.00
totalStockholderEquity -477000.00
otherCurrentLiab 665000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -149020000.00
cash 52000.00
totalCurrentLiabilities 7946000.00
netDebt 6054000.00
shortTermDebt 5077000.00
shortLongTermDebt 4879000.00
shortLongTermDebtTotal 6106000.00
otherStockholderEquity 148545000.00
totalCurrentAssets 7242000.00
shortTermInvestments 592000.00
netReceivables 890000.00
inventory 5476000.00
accountsPayable 2204000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1256000.00
capitalLeaseObligations 1227000.00
nonCurrentLiabilitiesTotal 1029000.00
liabilitiesAndStockholdersEquity 8498000.00
cashAndShortTermInvestments 644000.00
propertyPlantAndEquipmentGross 1256000.00
propertyPlantAndEquipmentNet 1256000.00
netWorkingCapital -704000.00
netInvestedCapital 4402000.00
commonStockSharesOutstanding 1369000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 10283000.00
otherCurrentAssets 788000.00
totalLiab 8757000.00
totalStockholderEquity 1526000.00
otherCurrentLiab 830000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -146710000.00
cash 41000.00
totalCurrentLiabilities 6860000.00
currentDeferredRevenue 7000.00
netDebt 5993000.00
shortTermDebt 4137000.00
shortLongTermDebt 3948000.00
shortLongTermDebtTotal 6034000.00
otherStockholderEquity 148238000.00
propertyPlantEquipment 1681000.00
totalCurrentAssets 8602000.00
netTangibleAssets 1526000.00
shortTermInvestments 610000.00
netReceivables 1007000.00
longTermDebt 815000.00
inventory 6156000.00
accountsPayable 1886000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1681000.00
capitalLeaseObligations 1271000.00
nonCurrentLiabilitiesTotal 1897000.00
liabilitiesAndStockholdersEquity 10283000.00
cashAndShortTermInvestments 651000.00
propertyPlantAndEquipmentGross 4290000.00
propertyPlantAndEquipmentNet 1681000.00
netWorkingCapital 1742000.00
netInvestedCapital 6289000.00
commonStockSharesOutstanding 1312857.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 12510000.00
otherCurrentAssets 847000.00
totalLiab 6418000.00
totalStockholderEquity 4171000.00
otherCurrentLiab 1108000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -144048000.00
cash 938000.00
totalCurrentLiabilities 6418000.00
netDebt 4984000.00
shortTermDebt 4001000.00
shortLongTermDebt 3821000.00
shortLongTermDebtTotal 5922000.00
otherStockholderEquity 148221000.00
propertyPlantEquipment 1901000.00
totalCurrentAssets 10609000.00
netTangibleAssets 4171000.00
shortTermInvestments 501000.00
netReceivables 1155000.00
longTermDebt 788000.00
inventory 7168000.00
accountsPayable 1309000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1901000.00
capitalLeaseObligations 1313000.00
nonCurrentLiabilitiesTotal 1921000.00
liabilitiesAndStockholdersEquity 12510000.00
cashAndShortTermInvestments 1439000.00
propertyPlantAndEquipmentNet 1901000.00
netWorkingCapital 4191000.00
netInvestedCapital 8780000.00
commonStockSharesOutstanding 1024000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
totalAssets 12549000.00
otherCurrentAssets 909000.00
totalLiab 9117000.00
totalStockholderEquity 3432000.00
otherCurrentLiab 1199000.00
capitalStock 0.00
retainedEarnings -141562000.00
cash 225000.00
totalCurrentLiabilities 7936000.00
netDebt 5463000.00
shortTermDebt 4507000.00
shortLongTermDebt 4270000.00
shortLongTermDebtTotal 5688000.00
otherStockholderEquity 144997000.00
propertyPlantEquipment 2017000.00
totalCurrentAssets 10532000.00
netTangibleAssets 3432000.00
shortTermInvestments 701000.00
netReceivables 1330000.00
inventory 7367000.00
accountsPayable 2230000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 2017000.00
capitalLeaseObligations 1418000.00
nonCurrentLiabilitiesTotal 1181000.00
liabilitiesAndStockholdersEquity 12549000.00
cashAndShortTermInvestments 926000.00
propertyPlantAndEquipmentNet 2017000.00
netWorkingCapital 2596000.00
netInvestedCapital 7702000.00
commonStockSharesOutstanding 919571.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
totalAssets 14391000.00
otherCurrentAssets 924000.00
totalLiab 8182000.00
totalStockholderEquity 6209000.00
otherCurrentLiab 1439000.00
capitalStock 0.00
retainedEarnings -138741000.00
cash 2682000.00
totalCurrentLiabilities 8156000.00
currentDeferredRevenue 268000.00
netDebt 1558000.00
shortTermDebt 4214000.00
shortLongTermDebt 3888000.00
shortLongTermDebtTotal 4240000.00
otherStockholderEquity 144953000.00
propertyPlantEquipment 967000.00
totalCurrentAssets 13424000.00
netTangibleAssets 6209000.00
shortTermInvestments 712000.00
netReceivables 1240000.00
inventory 7866000.00
accountsPayable 2235000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 967000.00
capitalLeaseObligations 352000.00
nonCurrentLiabilitiesTotal 26000.00
liabilitiesAndStockholdersEquity 14391000.00
cashAndShortTermInvestments 3394000.00
propertyPlantAndEquipmentNet 967000.00
netWorkingCapital 5268000.00
netInvestedCapital 10097000.00
commonStockSharesOutstanding 758857.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 13105000.00
otherCurrentAssets 1421000.00
totalLiab 8603000.00
totalStockholderEquity 4502000.00
otherCurrentLiab 1221000.00
capitalStock 0.00
retainedEarnings -136110000.00
cash 381000.00
totalCurrentLiabilities 8573000.00
currentDeferredRevenue 2000.00
netDebt 4393000.00
shortTermDebt 4744000.00
shortLongTermDebt 4268000.00
shortLongTermDebtTotal 4774000.00
otherStockholderEquity 140615000.00
propertyPlantEquipment 1007000.00
totalCurrentAssets 12098000.00
netTangibleAssets 4502000.00
shortTermInvestments 913000.00
netReceivables 1628000.00
inventory 7755000.00
accountsPayable 2606000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1007000.00
capitalLeaseObligations 506000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 13105000.00
cashAndShortTermInvestments 1294000.00
propertyPlantAndEquipmentNet 1007000.00
netWorkingCapital 3525000.00
netInvestedCapital 8770000.00
commonStockSharesOutstanding 726571.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
totalAssets 13402000.00
otherCurrentAssets 810000.00
totalLiab 7799000.00
totalStockholderEquity 5603000.00
otherCurrentLiab 1112000.00
capitalStock 0.00
retainedEarnings -134970000.00
cash 1327000.00
totalCurrentLiabilities 7752000.00
currentDeferredRevenue 71000.00
netDebt 2443000.00
shortTermDebt 3723000.00
shortLongTermDebt 3100000.00
shortLongTermDebtTotal 3770000.00
otherStockholderEquity 140576000.00
propertyPlantEquipment 1079000.00
totalCurrentAssets 12323000.00
netTangibleAssets 5603000.00
shortTermInvestments 908000.00
netReceivables 1149000.00
longTermDebt 13000.00
inventory 8129000.00
accountsPayable 2846000.00
accumulatedOtherComprehensiveIncome -3000.00
retainedEarningsTotalEquity -134970000.00
nonCurrrentAssetsOther 405000.00
nonCurrentAssetsTotal 1079000.00
capitalLeaseObligations 657000.00
longTermDebtTotal 13000.00
nonCurrentLiabilitiesOther 34000.00
nonCurrentLiabilitiesTotal 47000.00
capitalSurpluse 140576000.00
liabilitiesAndStockholdersEquity 13402000.00
cashAndShortTermInvestments 2235000.00
propertyPlantAndEquipmentGross 1079000.00
propertyPlantAndEquipmentNet 1079000.00
netWorkingCapital 4571000.00
netInvestedCapital 8716000.00
commonStockSharesOutstanding 601571.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
totalAssets 12329000.00
otherCurrentAssets 778000.00
totalLiab 9051000.00
totalStockholderEquity 3278000.00
otherCurrentLiab 1256000.00
retainedEarnings -132497000.00
cash 548000.00
totalCurrentLiabilities 8879000.00
currentDeferredRevenue 73000.00
netDebt 3737000.00
shortTermDebt 4113000.00
shortLongTermDebt 3416000.00
shortLongTermDebtTotal 4285000.00
otherStockholderEquity 135778000.00
propertyPlantEquipment 482000.00
totalCurrentAssets 11117000.00
netTangibleAssets 3278000.00
shortTermInvestments 784000.00
netReceivables 1492000.00
inventory 7515000.00
accountsPayable 3437000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -132497000.00
nonCurrrentAssetsOther 730000.00
nonCurrentAssetsTotal 1212000.00
capitalLeaseObligations 869000.00
nonCurrentLiabilitiesOther 172000.00
nonCurrentLiabilitiesTotal 172000.00
capitalSurpluse 135778000.00
liabilitiesAndStockholdersEquity 12329000.00
cashAndShortTermInvestments 1332000.00
propertyPlantAndEquipmentGross 1212000.00
propertyPlantAndEquipmentNet 1212000.00
netWorkingCapital 2238000.00
netInvestedCapital 6694000.00
commonStockSharesOutstanding 516000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
totalAssets 12397000.00
otherCurrentAssets 782000.00
totalLiab 8141000.00
totalStockholderEquity 4256000.00
otherCurrentLiab 1412000.00
commonStock 1000.00
retainedEarnings -130855000.00
otherAssets 901000.00
cash 1836000.00
totalCurrentLiabilities 7557000.00
currentDeferredRevenue 72000.00
netDebt 2345000.00
shortTermDebt 3596000.00
shortLongTermDebt 2827000.00
shortLongTermDebtTotal 4181000.00
otherStockholderEquity 135113000.00
propertyPlantEquipment 1321000.00
totalCurrentAssets 11076000.00
netTangibleAssets 4255000.00
shortTermInvestments 796000.00
netReceivables 2021000.00
longTermDebt 266000.00
inventory 5641000.00
accountsPayable 2477000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -130855000.00
nonCurrrentAssetsOther 1321000.00
nonCurrentAssetsTotal 1321000.00
capitalLeaseObligations 1088000.00
nonCurrentLiabilitiesOther -1000.00
nonCurrentLiabilitiesTotal 584000.00
capitalSurpluse 135113000.00
liabilitiesAndStockholdersEquity 12397000.00
cashAndShortTermInvestments 2632000.00
propertyPlantAndEquipmentGross 1321000.00
propertyPlantAndEquipmentNet 1321000.00
netWorkingCapital 3519000.00
netInvestedCapital 7349000.00
commonStockSharesOutstanding 615286.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
totalAssets 14067000.00
otherCurrentAssets 1361000.00
totalLiab 11928000.00
totalStockholderEquity 2139000.00
otherCurrentLiab 4408000.00
retainedEarnings -130920000.00
otherAssets 3000.00
cash 2574000.00
totalCurrentLiabilities 11022000.00
currentDeferredRevenue 105000.00
netDebt 1752000.00
shortTermDebt 3420000.00
shortLongTermDebt 2579000.00
shortLongTermDebtTotal 4326000.00
otherStockholderEquity 133062000.00
propertyPlantEquipment 420000.00
totalCurrentAssets 12560000.00
netTangibleAssets 2139000.00
netReceivables 3366000.00
longTermDebt 433000.00
inventory 5259000.00
accountsPayable 3089000.00
accumulatedOtherComprehensiveIncome -3000.00
retainedEarningsTotalEquity -130920000.00
nonCurrrentAssetsOther 3000.00
nonCurrentAssetsTotal 1507000.00
capitalLeaseObligations 1314000.00
nonCurrentLiabilitiesOther 473000.00
nonCurrentLiabilitiesTotal 906000.00
capitalSurpluse 133062000.00
liabilitiesAndStockholdersEquity 14067000.00
cashAndShortTermInvestments 2574000.00
propertyPlantAndEquipmentGross 1504000.00
propertyPlantAndEquipmentNet 1504000.00
netWorkingCapital 1538000.00
netInvestedCapital 5151000.00
commonStockSharesOutstanding 472571.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 13907000.00
otherCurrentAssets 677000.00
totalLiab 12193000.00
totalStockholderEquity 1714000.00
otherCurrentLiab 5250000.00
retainedEarnings -129755000.00
otherAssets 405000.00
cash 2727000.00
totalCurrentLiabilities 11036000.00
currentDeferredRevenue 61000.00
netDebt 1538000.00
shortTermDebt 3108000.00
shortLongTermDebt 2197000.00
shortLongTermDebtTotal 4265000.00
otherStockholderEquity 131472000.00
propertyPlantEquipment 1680000.00
totalCurrentAssets 11822000.00
netTangibleAssets 1714000.00
netReceivables 2518000.00
longTermDebt 532000.00
inventory 5900000.00
accountsPayable 2617000.00
accumulatedOtherComprehensiveIncome -3000.00
retainedEarningsTotalEquity -129755000.00
nonCurrrentAssetsOther 405000.00
nonCurrentAssetsTotal 2085000.00
capitalLeaseObligations 1536000.00
nonCurrentLiabilitiesOther 1157000.00
nonCurrentLiabilitiesTotal 1157000.00
capitalSurpluse 131472000.00
liabilitiesAndStockholdersEquity 13907000.00
cashAndShortTermInvestments 2727000.00
propertyPlantAndEquipmentGross 1680000.00
propertyPlantAndEquipmentNet 1680000.00
netWorkingCapital 786000.00
netInvestedCapital 4443000.00
commonStockSharesOutstanding 456000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
totalAssets 12423000.00
otherCurrentAssets 666000.00
totalLiab 6539000.00
totalStockholderEquity 5884000.00
otherCurrentLiab 1943000.00
commonStock 2000.00
retainedEarnings -125415000.00
otherLiab 7000.00
otherAssets 405000.00
cash 2911000.00
totalCurrentLiabilities 5674000.00
currentDeferredRevenue 4000.00
netDebt 486000.00
shortTermDebt 2539000.00
shortLongTermDebt 1644000.00
shortLongTermDebtTotal 3397000.00
otherStockholderEquity 131300000.00
propertyPlantEquipment 390000.00
totalCurrentAssets 10181000.00
netTangibleAssets 5884000.00
netReceivables 1904000.00
inventory 4700000.00
accountsPayable 1188000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 2000.00
retainedEarningsTotalEquity -125415000.00
nonCurrrentAssetsOther 405000.00
nonCurrentAssetsTotal 2242000.00
capitalLeaseObligations 1753000.00
longTermDebtTotal 3000.00
nonCurrentLiabilitiesOther 865000.00
nonCurrentLiabilitiesTotal 865000.00
capitalSurpluse 131300000.00
liabilitiesAndStockholdersEquity 12423000.00
cashAndShortTermInvestments 2911000.00
propertyPlantAndEquipmentGross 1837000.00
propertyPlantAndEquipmentNet 1837000.00
netWorkingCapital 4507000.00
netInvestedCapital 7528000.00
commonStockSharesOutstanding 440857.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
totalAssets 11739000.00
otherCurrentAssets 479000.00
totalLiab 7743000.00
totalStockholderEquity 3996000.00
otherCurrentLiab 1012000.00
commonStock 1000.00
retainedEarnings -124874000.00
otherLiab 14000.00
otherAssets 405000.00
cash 350000.00
totalCurrentLiabilities 6542000.00
currentDeferredRevenue 18000.00
netDebt 5009000.00
shortTermDebt 4172000.00
shortLongTermDebt 3300000.00
shortLongTermDebtTotal 5359000.00
otherStockholderEquity 128872000.00
propertyPlantEquipment 389000.00
totalCurrentAssets 9334000.00
netTangibleAssets 3996000.00
netReceivables 2337000.00
longTermDebt 109000.00
inventory 6168000.00
accountsPayable 1340000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -124874000.00
nonCurrrentAssetsOther 405000.00
nonCurrentAssetsTotal 2405000.00
capitalLeaseObligations 1950000.00
longTermDebtTotal 109000.00
nonCurrentLiabilitiesOther 1092000.00
nonCurrentLiabilitiesTotal 1201000.00
capitalSurpluse 128872000.00
liabilitiesAndStockholdersEquity 11739000.00
cashAndShortTermInvestments 350000.00
propertyPlantAndEquipmentGross 2000000.00
propertyPlantAndEquipmentNet 2000000.00
commonStockSharesOutstanding 351686.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
totalAssets 12828000.00
otherCurrentAssets 642000.00
totalLiab 7588000.00
totalStockholderEquity 5240000.00
otherCurrentLiab 1110000.00
commonStock 1000.00
retainedEarnings -123566000.00
otherLiab 20000.00
otherAssets 206000.00
cash 634000.00
totalCurrentLiabilities 6242000.00
currentDeferredRevenue 24000.00
netDebt 4572000.00
shortTermDebt 3880000.00
shortLongTermDebt 3023000.00
shortLongTermDebtTotal 5206000.00
otherStockholderEquity 128808000.00
propertyPlantEquipment 2165000.00
totalCurrentAssets 10457000.00
netTangibleAssets 5240000.00
netReceivables 1782000.00
inventory 7399000.00
accountsPayable 1228000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -123566000.00
nonCurrrentAssetsOther 206000.00
nonCurrentAssetsTotal 2371000.00
capitalLeaseObligations 2183000.00
longTermDebtTotal 5000.00
nonCurrentLiabilitiesOther 20000.00
nonCurrentLiabilitiesTotal 1346000.00
capitalSurpluse 128808000.00
liabilitiesAndStockholdersEquity 12828000.00
cashAndShortTermInvestments 634000.00
propertyPlantAndEquipmentGross 2165000.00
propertyPlantAndEquipmentNet 2165000.00
commonStockSharesOutstanding 353428.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
totalAssets 18039000.00
otherCurrentAssets 573000.00
totalLiab 9606000.00
totalStockholderEquity 8433000.00
otherCurrentLiab 1206000.00
commonStock 1000.00
retainedEarnings -120366000.00
otherLiab 29000.00
otherAssets 225000.00
cash 3861000.00
totalCurrentLiabilities 7815000.00
currentDeferredRevenue 13000.00
netDebt 2241000.00
shortTermDebt 4341000.00
shortLongTermDebt 3352000.00
shortLongTermDebtTotal 6102000.00
otherStockholderEquity 128799000.00
propertyPlantEquipment 422000.00
totalCurrentAssets 15071000.00
netTangibleAssets 6152000.00
netReceivables 2386000.00
inventory 8251000.00
accountsPayable 2255000.00
accumulatedOtherComprehensiveIncome -1000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -122620000.00
nonCurrrentAssetsOther 213000.00
nonCurrentAssetsTotal 2968000.00
capitalLeaseObligations 2437000.00
longTermDebtTotal 5000.00
nonCurrentLiabilitiesOther 1575000.00
nonCurrentLiabilitiesTotal 1791000.00
capitalSurpluse 128774000.00
liabilitiesAndStockholdersEquity 18039000.00
cashAndShortTermInvestments 3861000.00
propertyPlantAndEquipmentGross 2755000.00
propertyPlantAndEquipmentNet 2755000.00
commonStockSharesOutstanding 346457.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 18492000.00
otherCurrentAssets 1094000.00
totalLiab 7440000.00
totalStockholderEquity 11052000.00
otherCurrentLiab 1385000.00
commonStock 1000.00
retainedEarnings -117315000.00
otherLiab 30000.00
otherAssets 213000.00
cash 6335000.00
totalCurrentLiabilities 7240000.00
currentDeferredRevenue 30000.00
netDebt -4116000.00
shortTermDebt 2219000.00
shortLongTermDebt 3417000.00
shortLongTermDebtTotal 2219000.00
otherStockholderEquity 128367000.00
propertyPlantEquipment 510000.00
totalCurrentAssets 17688000.00
netTangibleAssets 8433000.00
shortTermInvestments 825000.00
netReceivables 2201000.00
longTermDebt 1756000.00
inventory 8058000.00
accountsPayable 3606000.00
accumulatedOtherComprehensiveIncome -1000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -120366000.00
nonCurrrentAssetsOther 194000.00
nonCurrentAssetsTotal 804000.00
capitalLeaseObligations 2685000.00
longTermDebtTotal 5000.00
nonCurrentLiabilitiesOther 1791000.00
nonCurrentLiabilitiesTotal 200000.00
capitalSurpluse 128799000.00
liabilitiesAndStockholdersEquity 18492000.00
cashAndShortTermInvestments 6335000.00
propertyPlantAndEquipmentGross 610000.00
propertyPlantAndEquipmentNet 610000.00
commonStockSharesOutstanding 345000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 18492000.00
otherCurrentAssets 1094000.00
totalLiab 7440000.00
totalStockholderEquity 11052000.00
otherCurrentLiab 30000.00
commonStock 1000.00
retainedEarnings -117315000.00
otherLiab 200000.00
otherAssets 194000.00
cash 6335000.00
totalCurrentLiabilities 7240000.00
netDebt -4116000.00
shortTermDebt 2219000.00
shortLongTermDebtTotal 2219000.00
otherStockholderEquity -1000.00
propertyPlantEquipment 610000.00
totalCurrentAssets 17688000.00
netTangibleAssets 11052000.00
shortTermInvestments 825000.00
netReceivables 2201000.00
inventory 8058000.00
accountsPayable 4991000.00
accumulatedOtherComprehensiveIncome -2765000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -117315000.00
nonCurrrentAssetsOther 194000.00
nonCurrentAssetsTotal 804000.00
nonCurrentLiabilitiesOther 200000.00
nonCurrentLiabilitiesTotal 200000.00
capitalSurpluse 128367000.00
liabilitiesAndStockholdersEquity 18492000.00
cashAndShortTermInvestments 6335000.00
propertyPlantAndEquipmentGross 610000.00
commonStockSharesOutstanding 2415000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 18565000.00
intangibleAssets 0.00
otherCurrentAssets 1255000.00
totalLiab 4723000.00
totalStockholderEquity 13842000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1560000.00
commonStock 1000.00
retainedEarnings -114318000.00
otherLiab 152000.00
goodWill 0.00
otherAssets 147000.00
cash 7054000.00
totalCurrentLiabilities 4571000.00
currentDeferredRevenue 9000.00
netDebt -7054000.00
shortTermDebt 134000.00
otherStockholderEquity 128160000.00
propertyPlantEquipment 713000.00
totalCurrentAssets 17705000.00
netTangibleAssets 13842000.00
shortTermInvestments 0.00
netReceivables 2962000.00
longTermDebt 0.00
inventory 6434000.00
accountsPayable 3002000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -114318000.00
treasuryStock 0.00
nonCurrrentAssetsOther 147000.00
nonCurrentAssetsTotal 860000.00
nonCurrentLiabilitiesOther 152000.00
nonCurrentLiabilitiesTotal 152000.00
capitalSurpluse 128160000.00
liabilitiesAndStockholdersEquity 18565000.00
cashAndShortTermInvestments 7054000.00
propertyPlantAndEquipmentGross 713000.00
propertyPlantAndEquipmentNet 713000.00
commonStockSharesOutstanding 344543.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 19763000.00
intangibleAssets 0.00
otherCurrentAssets 1042000.00
totalLiab 4255000.00
totalStockholderEquity 15508000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1046000.00
commonStock 1000.00
retainedEarnings -112398000.00
otherLiab 176000.00
goodWill 0.00
otherAssets 147000.00
cash 8619000.00
totalCurrentLiabilities 4079000.00
currentDeferredRevenue 12000.00
netDebt -8619000.00
shortTermDebt 167000.00
otherStockholderEquity 127906000.00
propertyPlantEquipment 847000.00
totalCurrentAssets 18769000.00
netTangibleAssets 15508000.00
shortTermInvestments 0.00
netReceivables 3369000.00
longTermDebt 0.00
inventory 5739000.00
accountsPayable 3021000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -112398000.00
treasuryStock 0.00
nonCurrrentAssetsOther 147000.00
nonCurrentAssetsTotal 994000.00
nonCurrentLiabilitiesOther 176000.00
nonCurrentLiabilitiesTotal 176000.00
capitalSurpluse 127906000.00
liabilitiesAndStockholdersEquity 19763000.00
cashAndShortTermInvestments 8619000.00
propertyPlantAndEquipmentGross 847000.00
propertyPlantAndEquipmentNet 847000.00
commonStockSharesOutstanding 341400.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 21365000.00
intangibleAssets 0.00
otherCurrentAssets 886000.00
totalLiab 4299000.00
totalStockholderEquity 17066000.00
deferredLongTermLiab 0.00
otherCurrentLiab 995000.00
commonStock 1000.00
retainedEarnings -110594000.00
otherLiab 201000.00
goodWill 0.00
otherAssets 144000.00
cash 10172000.00
totalCurrentLiabilities 4098000.00
currentDeferredRevenue 27000.00
netDebt -10172000.00
shortTermDebt 178000.00
otherStockholderEquity 127656000.00
propertyPlantEquipment 1004000.00
totalCurrentAssets 20217000.00
netTangibleAssets 17066000.00
shortTermInvestments 0.00
netReceivables 3551000.00
longTermDebt 0.00
inventory 5608000.00
accountsPayable 3076000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -110594000.00
treasuryStock 0.00
nonCurrrentAssetsOther 144000.00
nonCurrentAssetsTotal 1148000.00
nonCurrentLiabilitiesOther 201000.00
nonCurrentLiabilitiesTotal 201000.00
capitalSurpluse 127656000.00
liabilitiesAndStockholdersEquity 21365000.00
cashAndShortTermInvestments 10172000.00
propertyPlantAndEquipmentGross 1004000.00
propertyPlantAndEquipmentNet 1004000.00
commonStockSharesOutstanding 340000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 22151000.00
intangibleAssets 0.00
otherCurrentAssets 596000.00
totalLiab 2859000.00
totalStockholderEquity 19292000.00
deferredLongTermLiab 0.00
otherCurrentLiab 992000.00
commonStock 1000.00
retainedEarnings -108204000.00
otherLiab 232000.00
goodWill 0.00
otherAssets 159000.00
cash 10761000.00
totalCurrentLiabilities 2627000.00
currentDeferredRevenue 5000.00
netDebt -10761000.00
otherStockholderEquity 127493000.00
propertyPlantEquipment 1097000.00
totalCurrentAssets 20895000.00
netTangibleAssets 19292000.00
shortTermInvestments 0.00
netReceivables 3595000.00
longTermDebt 0.00
inventory 5718000.00
accountsPayable 1630000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -108204000.00
treasuryStock 0.00
nonCurrrentAssetsOther 159000.00
nonCurrentAssetsTotal 1256000.00
nonCurrentLiabilitiesOther 232000.00
nonCurrentLiabilitiesTotal 232000.00
capitalSurpluse 127493000.00
liabilitiesAndStockholdersEquity 22151000.00
cashAndShortTermInvestments 10761000.00
propertyPlantAndEquipmentGross 1097000.00
propertyPlantAndEquipmentNet 1097000.00
commonStockSharesOutstanding 338800.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 24535000.00
intangibleAssets 0.00
otherCurrentAssets 1046000.00
totalLiab 3593000.00
totalStockholderEquity 20942000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1153000.00
commonStock 1000.00
retainedEarnings -106346000.00
otherLiab 248000.00
goodWill 0.00
otherAssets 30000.00
cash 11935000.00
totalCurrentLiabilities 3345000.00
currentDeferredRevenue 16000.00
netDebt -11935000.00
shortTermDebt 85000.00
otherStockholderEquity 127286000.00
propertyPlantEquipment 1352000.00
totalCurrentAssets 23153000.00
netTangibleAssets 20942000.00
shortTermInvestments 0.00
netReceivables 2983000.00
longTermDebt 0.00
inventory 6779000.00
accountsPayable 2176000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -106346000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30000.00
nonCurrentAssetsTotal 1382000.00
nonCurrentLiabilitiesOther 248000.00
nonCurrentLiabilitiesTotal 248000.00
capitalSurpluse 127286000.00
liabilitiesAndStockholdersEquity 24535000.00
cashAndShortTermInvestments 11935000.00
propertyPlantAndEquipmentGross 1352000.00
propertyPlantAndEquipmentNet 1352000.00
commonStockSharesOutstanding 338743.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 27802000.00
intangibleAssets 0.00
otherCurrentAssets 1004000.00
totalLiab 5279000.00
totalStockholderEquity 22523000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1514000.00
commonStock 1000.00
retainedEarnings -104573000.00
otherLiab 577000.00
goodWill 0.00
otherAssets 33000.00
cash 13487000.00
totalCurrentLiabilities 4702000.00
currentDeferredRevenue 18000.00
netDebt -13487000.00
shortTermDebt 69000.00
otherStockholderEquity 127094000.00
propertyPlantEquipment 1507000.00
totalCurrentAssets 26262000.00
netTangibleAssets 22523000.00
shortTermInvestments 0.00
netReceivables 3460000.00
longTermDebt 0.00
inventory 7901000.00
accountsPayable 3170000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -104573000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33000.00
nonCurrentAssetsTotal 1540000.00
nonCurrentLiabilitiesOther 577000.00
nonCurrentLiabilitiesTotal 577000.00
capitalSurpluse 127094000.00
liabilitiesAndStockholdersEquity 27802000.00
cashAndShortTermInvestments 13487000.00
propertyPlantAndEquipmentGross 1507000.00
propertyPlantAndEquipmentNet 1507000.00
commonStockSharesOutstanding 336886.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 29198000.00
intangibleAssets 0.00
otherCurrentAssets 997000.00
totalLiab 3809000.00
totalStockholderEquity 25389000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1857000.00
commonStock 1000.00
retainedEarnings -101459000.00
otherLiab 98000.00
goodWill 0.00
otherAssets 32000.00
cash 14970000.00
totalCurrentLiabilities 3711000.00
currentDeferredRevenue 174000.00
netDebt -14970000.00
shortTermDebt 128000.00
otherStockholderEquity 126843000.00
propertyPlantEquipment 1761000.00
totalCurrentAssets 27405000.00
netTangibleAssets 25389000.00
shortTermInvestments 0.00
netReceivables 2587000.00
longTermDebt 0.00
inventory 8441000.00
accountsPayable 1680000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -101459000.00
treasuryStock 0.00
nonCurrrentAssetsOther 32000.00
nonCurrentAssetsTotal 1793000.00
nonCurrentLiabilitiesOther 98000.00
nonCurrentLiabilitiesTotal 98000.00
capitalSurpluse 126843000.00
liabilitiesAndStockholdersEquity 29198000.00
cashAndShortTermInvestments 14970000.00
propertyPlantAndEquipmentGross 1761000.00
propertyPlantAndEquipmentNet 1761000.00
commonStockSharesOutstanding 334800.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 34978000.00
intangibleAssets 0.00
otherCurrentAssets 882000.00
totalLiab 5040000.00
totalStockholderEquity 29938000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1676000.00
commonStock 1000.00
retainedEarnings -96937000.00
otherLiab 107000.00
goodWill 0.00
otherAssets 33000.00
cash 16629000.00
totalCurrentLiabilities 4933000.00
netDebt -16629000.00
otherStockholderEquity 126875000.00
propertyPlantEquipment 2325000.00
totalCurrentAssets 32620000.00
netTangibleAssets 29938000.00
shortTermInvestments 0.00
netReceivables 5640000.00
longTermDebt 0.00
inventory 9469000.00
accountsPayable 3257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -96937000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33000.00
nonCurrentAssetsTotal 2358000.00
nonCurrentLiabilitiesOther 107000.00
nonCurrentLiabilitiesTotal 107000.00
capitalSurpluse 126875000.00
liabilitiesAndStockholdersEquity 34978000.00
cashAndShortTermInvestments 16629000.00
propertyPlantAndEquipmentGross 2325000.00
propertyPlantAndEquipmentNet 2325000.00
commonStockSharesOutstanding 334171.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 43090000.00
intangibleAssets 0.00
otherCurrentAssets 1061000.00
totalLiab 5697000.00
totalStockholderEquity 37393000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2227000.00
commonStock 1000.00
retainedEarnings -89132000.00
otherLiab 99000.00
goodWill 0.00
otherAssets 38000.00
cash 19587000.00
totalCurrentLiabilities 5598000.00
netDebt -19587000.00
shortTermDebt 384000.00
otherStockholderEquity 126522000.00
propertyPlantEquipment 3313000.00
totalCurrentAssets 39739000.00
netTangibleAssets 37393000.00
shortTermInvestments 0.00
netReceivables 5074000.00
longTermDebt 0.00
inventory 14017000.00
accountsPayable 3371000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -89132000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38000.00
nonCurrentAssetsTotal 3351000.00
nonCurrentLiabilitiesOther 99000.00
nonCurrentLiabilitiesTotal 99000.00
capitalSurpluse 126522000.00
liabilitiesAndStockholdersEquity 43090000.00
cashAndShortTermInvestments 19587000.00
propertyPlantAndEquipmentGross 3313000.00
propertyPlantAndEquipmentNet 3313000.00
commonStockSharesOutstanding 334000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
totalAssets 50106000.00
intangibleAssets 0.00
otherCurrentAssets 1704000.00
totalLiab 9973000.00
totalStockholderEquity 40133000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2335000.00
commonStock 1000.00
retainedEarnings -85955000.00
otherLiab 101000.00
goodWill 0.00
otherAssets 42000.00
cash 25441000.00
totalCurrentLiabilities 9872000.00
currentDeferredRevenue 67000.00
netDebt -25441000.00
shortTermDebt 395000.00
otherStockholderEquity 126086000.00
propertyPlantEquipment 3139000.00
totalCurrentAssets 46925000.00
netTangibleAssets 40133000.00
shortTermInvestments 0.00
netReceivables 5186000.00
longTermDebt 0.00
inventory 14594000.00
accountsPayable 7470000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -85955000.00
treasuryStock 0.00
nonCurrrentAssetsOther 42000.00
nonCurrentAssetsTotal 3181000.00
nonCurrentLiabilitiesOther 101000.00
nonCurrentLiabilitiesTotal 101000.00
capitalSurpluse 126086000.00
liabilitiesAndStockholdersEquity 50106000.00
cashAndShortTermInvestments 25441000.00
propertyPlantAndEquipmentGross 3139000.00
propertyPlantAndEquipmentNet 3139000.00
commonStockSharesOutstanding 333057.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
totalAssets 51374000.00
intangibleAssets 0.00
otherCurrentAssets 1011000.00
totalLiab 7772000.00
totalStockholderEquity 43602000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1702000.00
commonStock 1000.00
retainedEarnings -82039000.00
otherLiab 74000.00
goodWill 0.00
otherAssets 63000.00
cash 30140000.00
totalCurrentLiabilities 7698000.00
currentDeferredRevenue 67000.00
netDebt -30140000.00
otherStockholderEquity 125639000.00
propertyPlantEquipment 2590000.00
totalCurrentAssets 48721000.00
netTangibleAssets 43602000.00
shortTermInvestments 0.00
netReceivables 6034000.00
longTermDebt 0.00
inventory 11536000.00
accountsPayable 5929000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82039000.00
treasuryStock 0.00
nonCurrrentAssetsOther 63000.00
nonCurrentAssetsTotal 2653000.00
nonCurrentLiabilitiesOther 74000.00
nonCurrentLiabilitiesTotal 74000.00
capitalSurpluse 125639000.00
liabilitiesAndStockholdersEquity 51374000.00
cashAndShortTermInvestments 30140000.00
propertyPlantAndEquipmentGross 2590000.00
propertyPlantAndEquipmentNet 2590000.00
commonStockSharesOutstanding 332857.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
totalAssets 55702000.00
intangibleAssets 0.00
otherCurrentAssets 740000.00
totalLiab 10382000.00
totalStockholderEquity 45320000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2826000.00
commonStock 1000.00
retainedEarnings -80050000.00
otherLiab 77000.00
goodWill 0.00
otherAssets 51000.00
cash 34640000.00
totalCurrentLiabilities 10305000.00
currentDeferredRevenue 93000.00
netDebt -34640000.00
shortTermDebt 91000.00
otherStockholderEquity 128198000.00
propertyPlantEquipment 2429000.00
totalCurrentAssets 53222000.00
netTangibleAssets 45320000.00
shortTermInvestments 0.00
netReceivables 10110000.00
longTermDebt 0.00
inventory 7732000.00
accountsPayable 7295000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2829000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80050000.00
treasuryStock 0.00
nonCurrrentAssetsOther 51000.00
nonCurrentAssetsTotal 2480000.00
nonCurrentLiabilitiesOther 77000.00
nonCurrentLiabilitiesTotal 77000.00
capitalSurpluse 125369000.00
liabilitiesAndStockholdersEquity 55702000.00
cashAndShortTermInvestments 34640000.00
propertyPlantAndEquipmentGross 2429000.00
propertyPlantAndEquipmentNet 2429000.00
commonStockSharesOutstanding 341314.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 52106000.00
intangibleAssets 0.00
otherCurrentAssets 707000.00
totalLiab 8498000.00
totalStockholderEquity 43608000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3034000.00
commonStock 1000.00
retainedEarnings -81334000.00
otherLiab 85000.00
goodWill 0.00
otherAssets 68000.00
cash 34966000.00
totalCurrentLiabilities 8343000.00
currentDeferredRevenue 104000.00
netDebt -34894000.00
shortTermDebt 2000.00
shortLongTermDebtTotal 72000.00
otherStockholderEquity 124941000.00
propertyPlantEquipment 812000.00
totalCurrentAssets 51226000.00
netTangibleAssets 43608000.00
shortTermInvestments 0.00
netReceivables 7568000.00
longTermDebt 70000.00
inventory 7985000.00
accountsPayable 5203000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2747000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -81334000.00
treasuryStock 0.00
nonCurrrentAssetsOther 68000.00
nonCurrentAssetsTotal 880000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 85000.00
nonCurrentLiabilitiesTotal 155000.00
capitalSurpluse 124941000.00
liabilitiesAndStockholdersEquity 52106000.00
cashAndShortTermInvestments 34966000.00
propertyPlantAndEquipmentGross 812000.00
propertyPlantAndEquipmentNet 812000.00
commonStockSharesOutstanding 304714.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 24453000.00
intangibleAssets 0.00
otherCurrentAssets 1084000.00
totalLiab 8579000.00
totalStockholderEquity 15874000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2856000.00
commonStock 1000.00
retainedEarnings -85590000.00
otherLiab 87000.00
goodWill 0.00
otherAssets 111000.00
cash 10173000.00
totalCurrentLiabilities 8422000.00
currentDeferredRevenue 200000.00
netDebt -9648000.00
shortTermDebt 455000.00
shortLongTermDebtTotal 525000.00
otherStockholderEquity 101003000.00
propertyPlantEquipment 732000.00
totalCurrentAssets 23610000.00
netTangibleAssets 15874000.00
shortTermInvestments 0.00
netReceivables 2506000.00
longTermDebt 70000.00
inventory 9847000.00
accountsPayable 4911000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -85590000.00
treasuryStock 0.00
nonCurrrentAssetsOther 111000.00
nonCurrentAssetsTotal 843000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 87000.00
nonCurrentLiabilitiesTotal 157000.00
capitalSurpluse 101003000.00
liabilitiesAndStockholdersEquity 24453000.00
cashAndShortTermInvestments 10173000.00
propertyPlantAndEquipmentGross 732000.00
propertyPlantAndEquipmentNet 732000.00
commonStockSharesOutstanding 289657.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 24437000.00
intangibleAssets 0.00
otherCurrentAssets 991000.00
totalLiab 10900000.00
totalStockholderEquity 13537000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1718000.00
commonStock 1000.00
retainedEarnings -87701000.00
otherLiab 89000.00
goodWill 0.00
otherAssets 86000.00
cash 8869000.00
totalCurrentLiabilities 10741000.00
currentDeferredRevenue 236000.00
netDebt -7073000.00
shortTermDebt 1726000.00
shortLongTermDebtTotal 1796000.00
otherStockholderEquity 100741000.00
propertyPlantEquipment 539000.00
totalCurrentAssets 23812000.00
netTangibleAssets 13537000.00
shortTermInvestments 0.00
netReceivables 3126000.00
longTermDebt 70000.00
inventory 10826000.00
accountsPayable 7061000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 496000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -87701000.00
treasuryStock 0.00
nonCurrrentAssetsOther 86000.00
nonCurrentAssetsTotal 625000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 89000.00
nonCurrentLiabilitiesTotal 159000.00
capitalSurpluse 100741000.00
liabilitiesAndStockholdersEquity 24437000.00
cashAndShortTermInvestments 8869000.00
propertyPlantAndEquipmentGross 539000.00
propertyPlantAndEquipmentNet 539000.00
commonStockSharesOutstanding 285514.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 19496000.00
intangibleAssets 0.00
otherCurrentAssets 1002000.00
totalLiab 9723000.00
totalStockholderEquity 9773000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1397000.00
commonStock 1000.00
retainedEarnings -88830000.00
otherLiab 46000.00
goodWill 0.00
otherAssets 88000.00
cash 7531000.00
totalCurrentLiabilities 9607000.00
currentDeferredRevenue 156000.00
netDebt -7008000.00
shortTermDebt 453000.00
shortLongTermDebt 523000.00
shortLongTermDebtTotal 523000.00
otherStockholderEquity 98133000.00
propertyPlantEquipment 479000.00
totalCurrentAssets 18929000.00
netTangibleAssets 9773000.00
shortTermInvestments 0.00
netReceivables 3113000.00
longTermDebt 70000.00
inventory 7283000.00
accountsPayable 7601000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 469000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -88830000.00
treasuryStock 0.00
nonCurrrentAssetsOther 88000.00
nonCurrentAssetsTotal 567000.00
longTermDebtTotal 70000.00
nonCurrentLiabilitiesOther 46000.00
nonCurrentLiabilitiesTotal 116000.00
capitalSurpluse 98133000.00
liabilitiesAndStockholdersEquity 19496000.00
cashAndShortTermInvestments 7531000.00
propertyPlantAndEquipmentGross 479000.00
propertyPlantAndEquipmentNet 479000.00
commonStockSharesOutstanding 269114.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 17399000.00
intangibleAssets 14000.00
otherCurrentAssets 1340000.00
totalLiab 7028000.00
totalStockholderEquity 10371000.00
deferredLongTermLiab 0.00
otherCurrentLiab 892000.00
commonStock 1000.00
retainedEarnings -88080000.00
otherLiab 4000.00
goodWill 0.00
otherAssets 1103000.00
cash 6737000.00
totalCurrentLiabilities 6839000.00
currentDeferredRevenue 159000.00
netDebt -5752000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 985000.00
otherStockholderEquity 97985000.00
propertyPlantEquipment 542000.00
totalCurrentAssets 15754000.00
netTangibleAssets 10357000.00
shortTermInvestments 0.00
netReceivables 4044000.00
longTermDebt 185000.00
inventory 3633000.00
accountsPayable 4988000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 465000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -88080000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1089000.00
nonCurrentAssetsTotal 1645000.00
longTermDebtTotal 185000.00
nonCurrentLiabilitiesOther 4000.00
nonCurrentLiabilitiesTotal 189000.00
capitalSurpluse 97985000.00
liabilitiesAndStockholdersEquity 17399000.00
cashAndShortTermInvestments 6737000.00
propertyPlantAndEquipmentGross 542000.00
propertyPlantAndEquipmentNet 542000.00
commonStockSharesOutstanding 250886.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
totalAssets 11588000.00
intangibleAssets 27000.00
otherCurrentAssets 1311000.00
totalLiab 6113000.00
totalStockholderEquity 5475000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1147000.00
commonStock 1000.00
retainedEarnings -87677000.00
otherLiab 49000.00
goodWill 0.00
otherAssets 1143000.00
cash 1596000.00
totalCurrentLiabilities 5862000.00
currentDeferredRevenue 205000.00
netDebt -508000.00
shortTermDebt 886000.00
shortLongTermDebtTotal 1088000.00
otherStockholderEquity 92682000.00
propertyPlantEquipment 531000.00
totalCurrentAssets 9914000.00
netTangibleAssets 5448000.00
shortTermInvestments 0.00
netReceivables 4418000.00
longTermDebt 202000.00
inventory 2589000.00
accountsPayable 3624000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 469000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -87677000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1116000.00
nonCurrentAssetsTotal 1674000.00
longTermDebtTotal 202000.00
nonCurrentLiabilitiesOther 49000.00
nonCurrentLiabilitiesTotal 251000.00
capitalSurpluse 92682000.00
liabilitiesAndStockholdersEquity 11588000.00
cashAndShortTermInvestments 1596000.00
propertyPlantAndEquipmentGross 531000.00
propertyPlantAndEquipmentNet 531000.00
commonStockSharesOutstanding 225001.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
totalAssets 10443000.00
intangibleAssets 41000.00
otherCurrentAssets 620000.00
totalLiab 5318000.00
totalStockholderEquity 5125000.00
deferredLongTermLiab 0.00
otherCurrentLiab 971000.00
commonStock 8000.00
retainedEarnings -87055000.00
otherLiab 51000.00
goodWill 0.00
otherAssets 1213000.00
cash 1960000.00
totalCurrentLiabilities 5049000.00
currentDeferredRevenue 426000.00
netDebt -572000.00
shortTermDebt 1170000.00
shortLongTermDebtTotal 1388000.00
otherStockholderEquity 91708000.00
propertyPlantEquipment 516000.00
totalCurrentAssets 8714000.00
netTangibleAssets 5084000.00
shortTermInvestments 0.00
netReceivables 4007000.00
longTermDebt 218000.00
inventory 2127000.00
accountsPayable 2482000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 464000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -87055000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1172000.00
nonCurrentAssetsTotal 1729000.00
longTermDebtTotal 218000.00
nonCurrentLiabilitiesOther 51000.00
nonCurrentLiabilitiesTotal 269000.00
capitalSurpluse 91708000.00
liabilitiesAndStockholdersEquity 10443000.00
cashAndShortTermInvestments 1960000.00
propertyPlantAndEquipmentGross 516000.00
propertyPlantAndEquipmentNet 516000.00
commonStockSharesOutstanding 147771.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalAssets 12808000.00
intangibleAssets 55000.00
otherCurrentAssets 1207000.00
totalLiab 9884000.00
totalStockholderEquity 2924000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1218000.00
commonStock 5000.00
retainedEarnings -82985000.00
otherLiab 54000.00
goodWill 0.00
otherAssets 1495000.00
cash 2860000.00
totalCurrentLiabilities 5819000.00
currentDeferredRevenue 835000.00
netDebt 1210000.00
shortTermDebt 59000.00
shortLongTermDebtTotal 4070000.00
otherStockholderEquity 85442000.00
propertyPlantEquipment 536000.00
totalCurrentAssets 10777000.00
netTangibleAssets 2869000.00
shortTermInvestments 0.00
netReceivables 4070000.00
longTermDebt 4011000.00
inventory 2510000.00
accountsPayable 3707000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 462000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82985000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1440000.00
nonCurrentAssetsTotal 2031000.00
longTermDebtTotal 4011000.00
nonCurrentLiabilitiesOther 54000.00
nonCurrentLiabilitiesTotal 4065000.00
capitalSurpluse 85442000.00
liabilitiesAndStockholdersEquity 12808000.00
cashAndShortTermInvestments 2860000.00
propertyPlantAndEquipmentGross 536000.00
propertyPlantAndEquipmentNet 536000.00
commonStockSharesOutstanding 3086.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 12863000.00
intangibleAssets 106000.00
otherCurrentAssets 1681000.00
totalLiab 12842000.00
totalStockholderEquity 21000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1325000.00
commonStock 5000.00
retainedEarnings -84382000.00
otherLiab 56000.00
goodWill 0.00
otherAssets 1425000.00
cash 952000.00
totalCurrentLiabilities 8534000.00
currentDeferredRevenue 1461000.00
netDebt 4194000.00
shortTermDebt 894000.00
shortLongTermDebtTotal 5146000.00
otherStockholderEquity 83946000.00
propertyPlantEquipment 1466000.00
totalCurrentAssets 9972000.00
netTangibleAssets -85000.00
shortTermInvestments 0.00
netReceivables 4350000.00
longTermDebt 4252000.00
inventory 2989000.00
accountsPayable 4854000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 452000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84382000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1319000.00
nonCurrentAssetsTotal 2891000.00
longTermDebtTotal 4252000.00
nonCurrentLiabilitiesOther 56000.00
nonCurrentLiabilitiesTotal 4308000.00
capitalSurpluse 83946000.00
liabilitiesAndStockholdersEquity 12863000.00
cashAndShortTermInvestments 952000.00
propertyPlantAndEquipmentGross 1466000.00
propertyPlantAndEquipmentNet 1466000.00
commonStockSharesOutstanding 140457.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
totalAssets 13293000.00
intangibleAssets 156000.00
otherCurrentAssets 1279000.00
totalLiab 12004000.00
totalStockholderEquity 1289000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1603000.00
commonStock 5000.00
retainedEarnings -82731000.00
otherLiab 58000.00
goodWill 0.00
otherAssets 1291000.00
cash 2266000.00
totalCurrentLiabilities 7881000.00
currentDeferredRevenue 545000.00
netDebt 3706000.00
shortTermDebt 1907000.00
shortLongTermDebtTotal 5972000.00
otherStockholderEquity 83594000.00
propertyPlantEquipment 1624000.00
totalCurrentAssets 10378000.00
netTangibleAssets 1133000.00
shortTermInvestments 0.00
netReceivables 4450000.00
longTermDebt 4065000.00
inventory 2383000.00
accountsPayable 3826000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 421000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82731000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1135000.00
nonCurrentAssetsTotal 2915000.00
longTermDebtTotal 4065000.00
nonCurrentLiabilitiesOther 58000.00
nonCurrentLiabilitiesTotal 4123000.00
capitalSurpluse 83594000.00
liabilitiesAndStockholdersEquity 13293000.00
cashAndShortTermInvestments 2266000.00
propertyPlantAndEquipmentGross 1624000.00
propertyPlantAndEquipmentNet 1624000.00
commonStockSharesOutstanding 132086.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 12695000.00
intangibleAssets 545000.00
otherCurrentAssets 1069000.00
totalLiab 13290000.00
totalStockholderEquity -595000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1835000.00
commonStock 4000.00
retainedEarnings -82052000.00
otherLiab 18000.00
goodWill 0.00
otherAssets 1664000.00
cash 452000.00
totalCurrentLiabilities 9744000.00
currentDeferredRevenue 487000.00
netDebt 5068000.00
shortTermDebt 1992000.00
shortLongTermDebtTotal 5520000.00
otherStockholderEquity 81031000.00
propertyPlantEquipment 1763000.00
totalCurrentAssets 9268000.00
netTangibleAssets -1140000.00
shortTermInvestments 0.00
netReceivables 4634000.00
longTermDebt 3528000.00
inventory 3113000.00
accountsPayable 5430000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 422000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82052000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1119000.00
nonCurrentAssetsTotal 3427000.00
longTermDebtTotal 3528000.00
nonCurrentLiabilitiesOther 18000.00
nonCurrentLiabilitiesTotal 3546000.00
capitalSurpluse 81031000.00
liabilitiesAndStockholdersEquity 12695000.00
cashAndShortTermInvestments 452000.00
propertyPlantAndEquipmentGross 1763000.00
propertyPlantAndEquipmentNet 1763000.00
commonStockSharesOutstanding 127710.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 14353000.00
intangibleAssets 608000.00
otherCurrentAssets 1012000.00
totalLiab 13528000.00
totalStockholderEquity 825000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2265000.00
commonStock 4000.00
retainedEarnings -80624000.00
otherLiab 30000.00
goodWill 0.00
otherAssets 1727000.00
cash 1181000.00
totalCurrentLiabilities 11705000.00
currentDeferredRevenue 1215000.00
netDebt 2958000.00
shortTermDebt 2346000.00
shortLongTermDebtTotal 4139000.00
otherStockholderEquity 80985000.00
propertyPlantEquipment 1800000.00
totalCurrentAssets 10826000.00
netTangibleAssets 217000.00
shortTermInvestments 0.00
netReceivables 6052000.00
longTermDebt 1793000.00
inventory 2581000.00
accountsPayable 5879000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80624000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1119000.00
nonCurrentAssetsTotal 3527000.00
longTermDebtTotal 1793000.00
nonCurrentLiabilitiesOther 30000.00
nonCurrentLiabilitiesTotal 1823000.00
capitalSurpluse 80985000.00
liabilitiesAndStockholdersEquity 14353000.00
cashAndShortTermInvestments 1181000.00
propertyPlantAndEquipmentGross 1800000.00
propertyPlantAndEquipmentNet 1800000.00
commonStockSharesOutstanding 3083.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 12557000.00
intangibleAssets 713000.00
otherCurrentAssets 1226000.00
totalLiab 9795000.00
totalStockholderEquity 2762000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3266000.00
commonStock 4000.00
retainedEarnings -78610000.00
otherLiab 31000.00
goodWill 672000.00
otherAssets 2471000.00
cash 380000.00
totalCurrentLiabilities 9457000.00
currentDeferredRevenue 539000.00
netDebt 1988000.00
shortTermDebt 2061000.00
shortLongTermDebtTotal 2368000.00
otherStockholderEquity 80911000.00
propertyPlantEquipment 1787000.00
totalCurrentAssets 8299000.00
netTangibleAssets 1377000.00
shortTermInvestments 0.00
netReceivables 4329000.00
longTermDebt 307000.00
inventory 2364000.00
accountsPayable 3591000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 457000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -78610000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1086000.00
nonCurrentAssetsTotal 4258000.00
longTermDebtTotal 307000.00
nonCurrentLiabilitiesOther 31000.00
nonCurrentLiabilitiesTotal 338000.00
capitalSurpluse 80911000.00
liabilitiesAndStockholdersEquity 12557000.00
cashAndShortTermInvestments 380000.00
propertyPlantAndEquipmentGross 1787000.00
propertyPlantAndEquipmentNet 1787000.00
commonStockSharesOutstanding 127262.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 14315000.00
intangibleAssets 817000.00
otherCurrentAssets 1797000.00
totalLiab 10677000.00
totalStockholderEquity 3638000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2711000.00
commonStock 5000.00
retainedEarnings -77682000.00
otherLiab 31000.00
goodWill 672000.00
otherAssets 2592000.00
cash 627000.00
totalCurrentLiabilities 10094000.00
currentDeferredRevenue 1048000.00
netDebt 2463000.00
shortTermDebt 2538000.00
shortLongTermDebtTotal 3090000.00
otherStockholderEquity 80884000.00
propertyPlantEquipment 1898000.00
totalCurrentAssets 9825000.00
netTangibleAssets 2149000.00
shortTermInvestments 0.00
netReceivables 5039000.00
longTermDebt 552000.00
inventory 2362000.00
accountsPayable 3797000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 431000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -77682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1103000.00
nonCurrentAssetsTotal 4490000.00
longTermDebtTotal 552000.00
nonCurrentLiabilitiesOther 31000.00
nonCurrentLiabilitiesTotal 583000.00
capitalSurpluse 80884000.00
liabilitiesAndStockholdersEquity 14315000.00
cashAndShortTermInvestments 627000.00
propertyPlantAndEquipmentGross 1898000.00
propertyPlantAndEquipmentNet 1898000.00
commonStockSharesOutstanding 127180.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 14679000.00
intangibleAssets 923000.00
otherCurrentAssets 1621000.00
totalLiab 10165000.00
totalStockholderEquity 4514000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1981000.00
commonStock 4000.00
retainedEarnings -76782000.00
otherLiab 571000.00
goodWill 672000.00
otherAssets 2714000.00
cash 1733000.00
totalCurrentLiabilities 8628000.00
currentDeferredRevenue 1170000.00
netDebt 587000.00
shortTermDebt 1354000.00
shortLongTermDebtTotal 2320000.00
otherStockholderEquity 80844000.00
propertyPlantEquipment 1968000.00
totalCurrentAssets 9997000.00
netTangibleAssets 2919000.00
shortTermInvestments 0.00
netReceivables 4191000.00
longTermDebt 966000.00
inventory 2452000.00
accountsPayable 4123000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -76782000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1119000.00
nonCurrentAssetsTotal 4682000.00
longTermDebtTotal 966000.00
nonCurrentLiabilitiesOther 571000.00
nonCurrentLiabilitiesTotal 1537000.00
capitalSurpluse 80844000.00
liabilitiesAndStockholdersEquity 14679000.00
cashAndShortTermInvestments 1733000.00
propertyPlantAndEquipmentGross 1968000.00
propertyPlantAndEquipmentNet 1968000.00
commonStockSharesOutstanding 90345.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 13778000.00
intangibleAssets 1027000.00
otherCurrentAssets 881000.00
totalLiab 12310000.00
totalStockholderEquity 1468000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2149000.00
commonStock 1000.00
retainedEarnings -74915000.00
otherLiab 624000.00
goodWill 672000.00
otherAssets 2844000.00
cash 2136000.00
totalCurrentLiabilities 10731000.00
currentDeferredRevenue 1373000.00
netDebt 375000.00
shortTermDebt 1556000.00
shortLongTermDebtTotal 2511000.00
otherStockholderEquity 75962000.00
propertyPlantEquipment 2105000.00
totalCurrentAssets 8829000.00
netTangibleAssets -231000.00
shortTermInvestments 0.00
netReceivables 3383000.00
longTermDebt 955000.00
inventory 2429000.00
accountsPayable 5653000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 420000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -74915000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1145000.00
nonCurrentAssetsTotal 4949000.00
longTermDebtTotal 955000.00
nonCurrentLiabilitiesOther 624000.00
nonCurrentLiabilitiesTotal 1579000.00
capitalSurpluse 75962000.00
liabilitiesAndStockholdersEquity 13778000.00
cashAndShortTermInvestments 2136000.00
propertyPlantAndEquipmentGross 2105000.00
propertyPlantAndEquipmentNet 2105000.00
commonStockSharesOutstanding 632420.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 14771000.00
intangibleAssets 1190000.00
otherCurrentAssets 855000.00
totalLiab 12741000.00
totalStockholderEquity 2030000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2363000.00
commonStock 1000.00
retainedEarnings -74305000.00
otherLiab 640000.00
goodWill 672000.00
otherAssets 2877000.00
cash 1803000.00
totalCurrentLiabilities 10129000.00
currentDeferredRevenue 1396000.00
netDebt 749000.00
shortTermDebt 580000.00
shortLongTermDebtTotal 2552000.00
otherStockholderEquity 75909000.00
propertyPlantEquipment 2206000.00
totalCurrentAssets 9688000.00
netTangibleAssets 168000.00
shortTermInvestments 87000.00
netReceivables 3895000.00
longTermDebt 1972000.00
inventory 3135000.00
accountsPayable 5790000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 425000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -74305000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1015000.00
nonCurrentAssetsTotal 5083000.00
longTermDebtTotal 1972000.00
nonCurrentLiabilitiesOther 640000.00
nonCurrentLiabilitiesTotal 2612000.00
capitalSurpluse 75909000.00
liabilitiesAndStockholdersEquity 14771000.00
cashAndShortTermInvestments 1803000.00
propertyPlantAndEquipmentGross 2206000.00
propertyPlantAndEquipmentNet 2206000.00
commonStockSharesOutstanding 70985.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 16545000.00
intangibleAssets 1352000.00
otherCurrentAssets 705000.00
totalLiab 13137000.00
totalStockholderEquity 3408000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2458000.00
commonStock 1000.00
retainedEarnings -72846000.00
otherLiab 700000.00
goodWill 672000.00
otherAssets 4052000.00
cash 906000.00
totalCurrentLiabilities 10713000.00
currentDeferredRevenue 1343000.00
netDebt 1380000.00
shortTermDebt 562000.00
shortLongTermDebtTotal 2286000.00
otherStockholderEquity 75801000.00
propertyPlantEquipment 2318000.00
totalCurrentAssets 10175000.00
netTangibleAssets 1384000.00
shortTermInvestments 63000.00
netReceivables 5269000.00
longTermDebt 1724000.00
inventory 3295000.00
accountsPayable 6350000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 452000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -72846000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2028000.00
nonCurrentAssetsTotal 6370000.00
longTermDebtTotal 1724000.00
nonCurrentLiabilitiesOther 700000.00
nonCurrentLiabilitiesTotal 2424000.00
capitalSurpluse 75801000.00
liabilitiesAndStockholdersEquity 16545000.00
cashAndShortTermInvestments 906000.00
propertyPlantAndEquipmentGross 2318000.00
propertyPlantAndEquipmentNet 2318000.00
commonStockSharesOutstanding 70725.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalAssets 16606000.00
intangibleAssets 1514000.00
otherCurrentAssets 67000.00
totalLiab 12223000.00
totalStockholderEquity 4383000.00
otherCurrentLiab 2610000.00
commonStock 1000.00
retainedEarnings -71673000.00
otherLiab 764000.00
goodWill 672000.00
otherAssets 4239000.00
cash 1446000.00
totalCurrentLiabilities 10076000.00
currentDeferredRevenue 1389000.00
netDebt 435000.00
shortTermDebt 498000.00
shortLongTermDebtTotal 1881000.00
otherStockholderEquity 75585000.00
propertyPlantEquipment 2391000.00
totalCurrentAssets 9976000.00
shortTermInvestments 125000.00
netReceivables 4325000.00
longTermDebt 1383000.00
inventory 3415000.00
accountsPayable 5579000.00
accumulatedOtherComprehensiveIncome 470000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2053000.00
nonCurrentAssetsTotal 6630000.00
nonCurrentLiabilitiesTotal 2147000.00
liabilitiesAndStockholdersEquity 16606000.00
cashAndShortTermInvestments 1446000.00
propertyPlantAndEquipmentGross 2391000.00
propertyPlantAndEquipmentNet 2391000.00
commonStockSharesOutstanding 69211.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 20374000.00
intangibleAssets 1677000.00
otherCurrentAssets 22000.00
totalLiab 13716000.00
totalStockholderEquity 6658000.00
otherCurrentLiab 2655000.00
commonStock 1000.00
retainedEarnings -68860000.00
otherLiab 855000.00
goodWill 672000.00
otherAssets 4410000.00
cash 4107000.00
totalCurrentLiabilities 11517000.00
currentDeferredRevenue 1214000.00
netDebt -1455000.00
shortTermDebt 481000.00
shortLongTermDebtTotal 2652000.00
otherStockholderEquity 75094000.00
propertyPlantEquipment 2446000.00
totalCurrentAssets 13518000.00
netReceivables 6214000.00
longTermDebt 1344000.00
inventory 2543000.00
accountsPayable 7167000.00
accumulatedOtherComprehensiveIncome 423000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2061000.00
nonCurrentAssetsTotal 6856000.00
nonCurrentLiabilitiesTotal 2199000.00
liabilitiesAndStockholdersEquity 20374000.00
cashAndShortTermInvestments 4107000.00
propertyPlantAndEquipmentGross 2446000.00
propertyPlantAndEquipmentNet 2446000.00
commonStockSharesOutstanding 484480.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 19808000.00
intangibleAssets 1945000.00
otherCurrentAssets 516000.00
totalLiab 11790000.00
totalStockholderEquity 8018000.00
otherCurrentLiab 2414000.00
commonStock 1000.00
retainedEarnings -67288000.00
otherLiab 889000.00
goodWill 672000.00
otherAssets 5187000.00
cash 2748000.00
totalCurrentLiabilities 9133000.00
currentDeferredRevenue 883000.00
netDebt -94000.00
shortLongTermDebtTotal 2654000.00
otherStockholderEquity 74830000.00
propertyPlantEquipment 2627000.00
totalCurrentAssets 11994000.00
netReceivables 5955000.00
longTermDebt 1768000.00
inventory 2775000.00
accountsPayable 5836000.00
accumulatedOtherComprehensiveIncome 475000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2570000.00
nonCurrentAssetsTotal 7814000.00
nonCurrentLiabilitiesTotal 2657000.00
liabilitiesAndStockholdersEquity 19808000.00
cashAndShortTermInvestments 2748000.00
propertyPlantAndEquipmentGross 2627000.00
propertyPlantAndEquipmentNet 2627000.00
commonStockSharesOutstanding 66914.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
totalAssets 20193000.00
intangibleAssets 2213000.00
otherCurrentAssets 944000.00
totalLiab 11507000.00
totalStockholderEquity 8686000.00
otherCurrentLiab 2210000.00
commonStock 1000.00
retainedEarnings -65725000.00
otherLiab 978000.00
goodWill 672000.00
otherAssets 5449000.00
cash 2099000.00
totalCurrentLiabilities 8818000.00
currentDeferredRevenue 788000.00
netDebt 583000.00
shortLongTermDebtTotal 2682000.00
otherStockholderEquity 74034000.00
propertyPlantEquipment 2730000.00
totalCurrentAssets 12014000.00
netReceivables 6023000.00
longTermDebt 1711000.00
inventory 2948000.00
accountsPayable 5820000.00
accumulatedOtherComprehensiveIncome 376000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2564000.00
nonCurrentAssetsTotal 8179000.00
nonCurrentLiabilitiesTotal 2689000.00
liabilitiesAndStockholdersEquity 20193000.00
cashAndShortTermInvestments 2099000.00
propertyPlantAndEquipmentGross 2730000.00
propertyPlantAndEquipmentNet 2730000.00
commonStockSharesOutstanding 64520.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
totalAssets 19661000.00
intangibleAssets 2482000.00
otherCurrentAssets 573000.00
totalLiab 9934000.00
totalStockholderEquity 9727000.00
otherCurrentLiab 2426000.00
commonStock 1000.00
retainedEarnings -63913000.00
otherLiab 1192000.00
goodWill 672000.00
otherAssets 5735000.00
cash 1810000.00
totalCurrentLiabilities 7087000.00
currentDeferredRevenue 591000.00
netDebt 907000.00
shortLongTermDebtTotal 2717000.00
otherStockholderEquity 73242000.00
propertyPlantEquipment 2894000.00
totalCurrentAssets 11032000.00
netReceivables 5351000.00
longTermDebt 1655000.00
inventory 3298000.00
accountsPayable 4070000.00
accumulatedOtherComprehensiveIncome 397000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2581000.00
nonCurrentAssetsTotal 8629000.00
nonCurrentLiabilitiesTotal 2847000.00
liabilitiesAndStockholdersEquity 19661000.00
cashAndShortTermInvestments 1810000.00
propertyPlantAndEquipmentGross 2894000.00
propertyPlantAndEquipmentNet 2894000.00
commonStockSharesOutstanding 60771.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 17378000.00
intangibleAssets 2750000.00
otherCurrentAssets 509000.00
totalLiab 5873000.00
totalStockholderEquity 11505000.00
otherCurrentLiab 1854000.00
commonStock 1000.00
retainedEarnings -60343000.00
otherLiab 1332000.00
goodWill 672000.00
otherAssets 6024000.00
cash 1062000.00
totalCurrentLiabilities 3826000.00
currentDeferredRevenue 295000.00
netDebt 836000.00
shortLongTermDebtTotal 1898000.00
otherStockholderEquity 71373000.00
propertyPlantEquipment 3091000.00
totalCurrentAssets 8263000.00
netReceivables 2922000.00
longTermDebt 715000.00
inventory 3770000.00
accountsPayable 1677000.00
accumulatedOtherComprehensiveIncome 474000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2602000.00
nonCurrentAssetsTotal 9115000.00
nonCurrentLiabilitiesTotal 2047000.00
liabilitiesAndStockholdersEquity 17378000.00
cashAndShortTermInvestments 1062000.00
propertyPlantAndEquipmentGross 3091000.00
propertyPlantAndEquipmentNet 3091000.00
commonStockSharesOutstanding 425400.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalAssets 13578000.00
otherCurrentAssets 720000.00
totalLiab 4090000.00
totalStockholderEquity 9488000.00
otherCurrentLiab 1428000.00
commonStock 1000.00
retainedEarnings -57336000.00
otherLiab 7000.00
cash 1839000.00
totalCurrentLiabilities 4013000.00
currentDeferredRevenue 28000.00
netDebt -480000.00
shortTermDebt 1289000.00
shortLongTermDebtTotal 1359000.00
otherStockholderEquity 66476000.00
propertyPlantEquipment 3270000.00
totalCurrentAssets 10308000.00
shortTermInvestments 1300000.00
netReceivables 1195000.00
longTermDebt 70000.00
inventory 4675000.00
accountsPayable 1268000.00
accumulatedOtherComprehensiveIncome 347000.00
commonStockTotalEquity 1000.00
nonCurrentAssetsTotal 3270000.00
nonCurrentLiabilitiesTotal 77000.00
liabilitiesAndStockholdersEquity 13578000.00
cashAndShortTermInvestments 1839000.00
propertyPlantAndEquipmentGross 3270000.00
propertyPlantAndEquipmentNet 3270000.00
commonStockSharesOutstanding 43082.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalAssets 16428000.00
otherCurrentAssets 300000.00
totalLiab 4538000.00
totalStockholderEquity 11890000.00
otherCurrentLiab 1186000.00
commonStock 1000.00
retainedEarnings -54718000.00
otherLiab 67000.00
otherAssets 102000.00
cash 5613000.00
totalCurrentLiabilities 4400000.00
currentDeferredRevenue 216000.00
netDebt -3766000.00
shortTermDebt 1776000.00
shortLongTermDebtTotal 1847000.00
otherStockholderEquity 66238000.00
propertyPlantEquipment 3582000.00
totalCurrentAssets 12744000.00
netReceivables 1903000.00
longTermDebt 71000.00
inventory 4928000.00
accountsPayable 1222000.00
accumulatedOtherComprehensiveIncome 369000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 102000.00
nonCurrentAssetsTotal 3684000.00
nonCurrentLiabilitiesTotal 138000.00
liabilitiesAndStockholdersEquity 16428000.00
cashAndShortTermInvestments 5613000.00
propertyPlantAndEquipmentGross 3582000.00
propertyPlantAndEquipmentNet 3582000.00
commonStockSharesOutstanding 42614.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
totalAssets 18912000.00
otherCurrentAssets 597000.00
totalLiab 5012000.00
totalStockholderEquity 13900000.00
otherCurrentLiab 1329000.00
commonStock 1000.00
retainedEarnings -52369000.00
otherLiab 71000.00
otherAssets 104000.00
cash 6800000.00
totalCurrentLiabilities 4722000.00
currentDeferredRevenue 74000.00
netDebt -4752000.00
shortTermDebt 1829000.00
shortLongTermDebtTotal 2048000.00
otherStockholderEquity 66061000.00
propertyPlantEquipment 3891000.00
totalCurrentAssets 14917000.00
netReceivables 2183000.00
longTermDebt 219000.00
inventory 5337000.00
accountsPayable 1490000.00
accumulatedOtherComprehensiveIncome 207000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 104000.00
nonCurrentAssetsTotal 3995000.00
nonCurrentLiabilitiesTotal 290000.00
liabilitiesAndStockholdersEquity 18912000.00
cashAndShortTermInvestments 6800000.00
propertyPlantAndEquipmentGross 3891000.00
propertyPlantAndEquipmentNet 3891000.00
commonStockSharesOutstanding 42385.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 23652000.00
otherCurrentAssets 276000.00
totalLiab 6863000.00
totalStockholderEquity 16789000.00
otherCurrentLiab 1621000.00
commonStock 1000.00
retainedEarnings -49328000.00
otherLiab 81000.00
otherAssets 142000.00
cash 10568000.00
totalCurrentLiabilities 6537000.00
currentDeferredRevenue 191000.00
netDebt -8365000.00
shortTermDebt 1958000.00
shortLongTermDebtTotal 2203000.00
otherStockholderEquity 65865000.00
propertyPlantEquipment 4459000.00
totalCurrentAssets 19051000.00
netReceivables 2668000.00
longTermDebt 245000.00
inventory 5539000.00
accountsPayable 2767000.00
accumulatedOtherComprehensiveIncome 251000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 142000.00
nonCurrentAssetsTotal 4601000.00
nonCurrentLiabilitiesTotal 326000.00
liabilitiesAndStockholdersEquity 23652000.00
cashAndShortTermInvestments 10568000.00
propertyPlantAndEquipmentGross 4459000.00
propertyPlantAndEquipmentNet 4459000.00
commonStockSharesOutstanding 296700.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 32020000.00
intangibleAssets 4318000.00
otherCurrentAssets 302000.00
totalLiab 7354000.00
totalStockholderEquity 24666000.00
otherCurrentLiab 1843000.00
commonStock 1000.00
retainedEarnings -41552000.00
otherLiab 62000.00
goodWill 4318000.00
otherAssets 4421000.00
cash 12443000.00
totalCurrentLiabilities 6658000.00
currentDeferredRevenue 244000.00
netDebt -9929000.00
shortTermDebt 2252000.00
shortLongTermDebtTotal 2514000.00
otherStockholderEquity 65715000.00
propertyPlantEquipment 4707000.00
totalCurrentAssets 22892000.00
netReceivables 3724000.00
longTermDebt 262000.00
inventory 6423000.00
accountsPayable 2319000.00
accumulatedOtherComprehensiveIncome 502000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 103000.00
nonCurrentAssetsTotal 9128000.00
nonCurrentLiabilitiesTotal 696000.00
liabilitiesAndStockholdersEquity 32020000.00
cashAndShortTermInvestments 12443000.00
propertyPlantAndEquipmentGross 4707000.00
propertyPlantAndEquipmentNet 4707000.00
commonStockSharesOutstanding 42377.00
2008-06-30
date 2008-06-30
filing_date 2008-07-31
currency_symbol USD
totalAssets 33353000.00
intangibleAssets 4451000.00
otherCurrentAssets 395000.00
totalLiab 6759000.00
totalStockholderEquity 26594000.00
otherCurrentLiab 1577000.00
commonStock 1000.00
retainedEarnings -39968000.00
otherLiab 182000.00
goodWill 4451000.00
otherAssets 4571000.00
cash 12249000.00
totalCurrentLiabilities 5937000.00
currentDeferredRevenue 202000.00
netDebt -10239000.00
shortTermDebt 1702000.00
shortLongTermDebtTotal 2010000.00
otherStockholderEquity 65580000.00
propertyPlantEquipment 5040000.00
totalCurrentAssets 23742000.00
netReceivables 4588000.00
longTermDebt 308000.00
inventory 6510000.00
accountsPayable 2456000.00
accumulatedOtherComprehensiveIncome 981000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 120000.00
nonCurrentAssetsTotal 9611000.00
nonCurrentLiabilitiesTotal 822000.00
liabilitiesAndStockholdersEquity 33353000.00
cashAndShortTermInvestments 12249000.00
propertyPlantAndEquipmentGross 5040000.00
propertyPlantAndEquipmentNet 5040000.00
commonStockSharesOutstanding 42371.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 36107000.00
intangibleAssets 4455000.00
otherCurrentAssets 420000.00
totalLiab 7997000.00
totalStockholderEquity 28110000.00
otherCurrentLiab 1502000.00
commonStock 1000.00
retainedEarnings -38329000.00
otherLiab 201000.00
goodWill 4455000.00
otherAssets 4548000.00
cash 14838000.00
totalCurrentLiabilities 7179000.00
currentDeferredRevenue 105000.00
netDebt -11764000.00
shortTermDebt 2749000.00
shortLongTermDebtTotal 3074000.00
otherStockholderEquity 65464000.00
propertyPlantEquipment 5175000.00
totalCurrentAssets 26384000.00
netReceivables 3917000.00
longTermDebt 325000.00
inventory 7209000.00
accountsPayable 2823000.00
accumulatedOtherComprehensiveIncome 974000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 93000.00
nonCurrentAssetsTotal 9723000.00
nonCurrentLiabilitiesTotal 818000.00
liabilitiesAndStockholdersEquity 36107000.00
cashAndShortTermInvestments 14838000.00
propertyPlantAndEquipmentGross 5175000.00
propertyPlantAndEquipmentNet 5175000.00
commonStockSharesOutstanding 34934.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 28869000.00
intangibleAssets 4359000.00
otherCurrentAssets 381000.00
totalLiab 7251000.00
totalStockholderEquity 21618000.00
otherCurrentLiab 564000.00
commonStock 1000.00
retainedEarnings -34880000.00
otherLiab 62000.00
goodWill 4359000.00
otherAssets 4418000.00
cash 8412000.00
totalCurrentLiabilities 6623000.00
currentDeferredRevenue 909000.00
netDebt -5213000.00
shortTermDebt 2885000.00
shortLongTermDebtTotal 3199000.00
otherStockholderEquity 55682000.00
propertyPlantEquipment 5316000.00
totalCurrentAssets 19135000.00
netReceivables 3454000.00
longTermDebt 314000.00
inventory 6888000.00
accountsPayable 2265000.00
accumulatedOtherComprehensiveIncome 815000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 59000.00
nonCurrentAssetsTotal 9734000.00
nonCurrentLiabilitiesTotal 628000.00
liabilitiesAndStockholdersEquity 28869000.00
cashAndShortTermInvestments 8412000.00
propertyPlantAndEquipmentGross 5316000.00
propertyPlantAndEquipmentNet 5316000.00
commonStockSharesOutstanding 244540.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 32504000.00
intangibleAssets 4328000.00
otherCurrentAssets 367000.00
totalLiab 7633000.00
totalStockholderEquity 24871000.00
otherCurrentLiab 2012000.00
commonStock 1000.00
retainedEarnings -31214000.00
goodWill 4328000.00
otherAssets 4521000.00
cash 3681000.00
totalCurrentLiabilities 5984000.00
netDebt -257000.00
shortTermDebt 1970000.00
shortLongTermDebtTotal 3424000.00
otherStockholderEquity 55168000.00
propertyPlantEquipment 5325000.00
totalCurrentAssets 22658000.00
shortTermInvestments 6855000.00
netReceivables 3801000.00
longTermDebt 1454000.00
inventory 7954000.00
accountsPayable 2002000.00
accumulatedOtherComprehensiveIncome 916000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 193000.00
nonCurrentAssetsTotal 9846000.00
nonCurrentLiabilitiesTotal 1649000.00
liabilitiesAndStockholdersEquity 32504000.00
cashAndShortTermInvestments 10536000.00
propertyPlantAndEquipmentGross 5325000.00
propertyPlantAndEquipmentNet 5325000.00
commonStockSharesOutstanding 32860.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 35368000.00
intangibleAssets 4252000.00
otherCurrentAssets 627000.00
totalLiab 7991000.00
totalStockholderEquity 27377000.00
otherCurrentLiab 1735000.00
commonStock 1000.00
retainedEarnings -28039000.00
goodWill 4252000.00
otherAssets 4414000.00
cash 4974000.00
totalCurrentLiabilities 6209000.00
netDebt -1403000.00
shortTermDebt 1944000.00
shortLongTermDebtTotal 3571000.00
otherStockholderEquity 54721000.00
propertyPlantEquipment 5617000.00
totalCurrentAssets 25337000.00
shortTermInvestments 6767000.00
netReceivables 4854000.00
longTermDebt 1627000.00
inventory 8115000.00
accountsPayable 2530000.00
accumulatedOtherComprehensiveIncome 694000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 162000.00
nonCurrentAssetsTotal 10031000.00
nonCurrentLiabilitiesTotal 1782000.00
liabilitiesAndStockholdersEquity 35368000.00
cashAndShortTermInvestments 11741000.00
propertyPlantAndEquipmentGross 5617000.00
propertyPlantAndEquipmentNet 5617000.00
commonStockSharesOutstanding 32825.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 37175000.00
intangibleAssets 4261000.00
otherCurrentAssets 468000.00
totalLiab 8309000.00
totalStockholderEquity 28866000.00
otherCurrentLiab 1391000.00
commonStock 1000.00
retainedEarnings -26169000.00
goodWill 4261000.00
otherAssets 4369000.00
cash 3923000.00
totalCurrentLiabilities 6505000.00
netDebt -273000.00
shortTermDebt 1961000.00
shortLongTermDebtTotal 3650000.00
otherStockholderEquity 54398000.00
propertyPlantEquipment 5832000.00
totalCurrentAssets 26974000.00
shortTermInvestments 8179000.00
netReceivables 5822000.00
longTermDebt 1689000.00
inventory 8582000.00
accountsPayable 3153000.00
accumulatedOtherComprehensiveIncome 636000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 108000.00
nonCurrentAssetsTotal 10201000.00
nonCurrentLiabilitiesTotal 1804000.00
liabilitiesAndStockholdersEquity 37175000.00
cashAndShortTermInvestments 12102000.00
propertyPlantAndEquipmentGross 5832000.00
propertyPlantAndEquipmentNet 5832000.00
commonStockSharesOutstanding 32811.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 40592000.00
intangibleAssets 4247000.00
otherCurrentAssets 324000.00
totalLiab 9712000.00
totalStockholderEquity 30880000.00
otherCurrentLiab 1671000.00
commonStock 1000.00
retainedEarnings -23563000.00
goodWill 4247000.00
otherAssets 4429000.00
cash 3705000.00
totalCurrentLiabilities 7775000.00
netDebt 59000.00
shortTermDebt 1902000.00
shortLongTermDebtTotal 3764000.00
otherStockholderEquity 53841000.00
propertyPlantEquipment 5978000.00
totalCurrentAssets 30185000.00
shortTermInvestments 12263000.00
netReceivables 6185000.00
longTermDebt 1862000.00
inventory 7708000.00
accountsPayable 4202000.00
accumulatedOtherComprehensiveIncome 601000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 182000.00
nonCurrentAssetsTotal 10407000.00
nonCurrentLiabilitiesTotal 1937000.00
liabilitiesAndStockholdersEquity 40592000.00
cashAndShortTermInvestments 15968000.00
propertyPlantAndEquipmentGross 5978000.00
propertyPlantAndEquipmentNet 5978000.00
commonStockSharesOutstanding 229680.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 41836000.00
intangibleAssets 4206000.00
otherCurrentAssets 635000.00
totalLiab 8879000.00
totalStockholderEquity 32957000.00
otherCurrentLiab 1900000.00
commonStock 1000.00
retainedEarnings -20780000.00
goodWill 4206000.00
otherAssets 4206000.00
cash 3319000.00
totalCurrentLiabilities 6749000.00
netDebt 708000.00
shortTermDebt 1897000.00
shortLongTermDebtTotal 4027000.00
otherStockholderEquity 53399000.00
propertyPlantEquipment 5861000.00
totalCurrentAssets 31769000.00
shortTermInvestments 14597000.00
netReceivables 5338000.00
longTermDebt 2130000.00
inventory 7880000.00
accountsPayable 2952000.00
accumulatedOtherComprehensiveIncome 337000.00
commonStockTotalEquity 1000.00
nonCurrentAssetsTotal 10067000.00
nonCurrentLiabilitiesTotal 2130000.00
liabilitiesAndStockholdersEquity 41836000.00
cashAndShortTermInvestments 17916000.00
propertyPlantAndEquipmentGross 5861000.00
propertyPlantAndEquipmentNet 5861000.00
commonStockSharesOutstanding 32488.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
totalAssets 43464000.00
intangibleAssets 4189000.00
otherCurrentAssets 756000.00
totalLiab 8650000.00
totalStockholderEquity 34814000.00
otherCurrentLiab 2675000.00
commonStock 1000.00
retainedEarnings -18654000.00
goodWill 4189000.00
otherAssets 4189000.00
cash 589000.00
totalCurrentLiabilities 6613000.00
netDebt 3052000.00
shortTermDebt 1604000.00
shortLongTermDebtTotal 3641000.00
otherStockholderEquity 53104000.00
propertyPlantEquipment 5297000.00
totalCurrentAssets 33978000.00
shortTermInvestments 17896000.00
netReceivables 7061000.00
longTermDebt 2037000.00
inventory 7676000.00
accountsPayable 2334000.00
accumulatedOtherComprehensiveIncome 363000.00
commonStockTotalEquity 1000.00
nonCurrentAssetsTotal 9486000.00
nonCurrentLiabilitiesTotal 2037000.00
liabilitiesAndStockholdersEquity 43464000.00
cashAndShortTermInvestments 18485000.00
propertyPlantAndEquipmentGross 5297000.00
propertyPlantAndEquipmentNet 5297000.00
commonStockSharesOutstanding 32445.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
totalAssets 42817000.00
intangibleAssets 4135000.00
otherCurrentAssets 589000.00
totalLiab 6461000.00
totalStockholderEquity 36356000.00
otherCurrentLiab 2399000.00
commonStock 1000.00
retainedEarnings -16354000.00
goodWill 4163000.00
otherAssets 4258000.00
cash 815000.00
totalCurrentLiabilities 5331000.00
netDebt 692000.00
shortTermDebt 377000.00
shortLongTermDebtTotal 1507000.00
otherStockholderEquity 52525000.00
propertyPlantEquipment 3876000.00
totalCurrentAssets 34683000.00
shortTermInvestments 18199000.00
netReceivables 7154000.00
longTermDebt 1130000.00
inventory 7926000.00
accountsPayable 2555000.00
accumulatedOtherComprehensiveIncome 184000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 95000.00
nonCurrentAssetsTotal 8134000.00
nonCurrentLiabilitiesTotal 1130000.00
liabilitiesAndStockholdersEquity 42817000.00
cashAndShortTermInvestments 19014000.00
propertyPlantAndEquipmentGross 3876000.00
propertyPlantAndEquipmentNet 3876000.00
commonStockSharesOutstanding 32268.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 46209000.00
intangibleAssets 4135000.00
otherCurrentAssets 879000.00
totalLiab 8025000.00
totalStockholderEquity 38184000.00
otherCurrentLiab 3924000.00
commonStock 1000.00
retainedEarnings -13913000.00
goodWill 4135000.00
otherAssets 4191000.00
cash 5554000.00
totalCurrentLiabilities 6936000.00
netDebt -4076000.00
shortTermDebt 389000.00
shortLongTermDebtTotal 1478000.00
otherStockholderEquity 52452000.00
propertyPlantEquipment 3422000.00
totalCurrentAssets 38596000.00
shortTermInvestments 18024000.00
netReceivables 6287000.00
longTermDebt 1089000.00
inventory 7852000.00
accountsPayable 2623000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 56000.00
nonCurrentAssetsTotal 7613000.00
nonCurrentLiabilitiesTotal 1089000.00
liabilitiesAndStockholdersEquity 46209000.00
cashAndShortTermInvestments 23578000.00
propertyPlantAndEquipmentGross 3422000.00
propertyPlantAndEquipmentNet 3422000.00
commonStockSharesOutstanding 225880.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 24959000.00
intangibleAssets 4191000.00
otherCurrentAssets 992000.00
totalLiab 6159000.00
totalStockholderEquity 18800000.00
otherCurrentLiab 2879000.00
commonStock 1000.00
retainedEarnings -10378000.00
goodWill 4158000.00
otherAssets 4268000.00
cash 4366000.00
totalCurrentLiabilities 5764000.00
netDebt -3844000.00
shortTermDebt 127000.00
shortLongTermDebtTotal 522000.00
otherStockholderEquity 29283000.00
propertyPlantEquipment 2274000.00
totalCurrentAssets 18417000.00
netReceivables 4910000.00
longTermDebt 395000.00
inventory 8149000.00
accountsPayable 2758000.00
accumulatedOtherComprehensiveIncome -106000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 77000.00
nonCurrentAssetsTotal 6542000.00
nonCurrentLiabilitiesTotal 395000.00
liabilitiesAndStockholdersEquity 24959000.00
cashAndShortTermInvestments 4366000.00
propertyPlantAndEquipmentGross 2274000.00
propertyPlantAndEquipmentNet 2274000.00
commonStockSharesOutstanding 23340.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 24970000.00
intangibleAssets 4237000.00
otherCurrentAssets 526000.00
totalLiab 4293000.00
totalStockholderEquity 20677000.00
otherCurrentLiab 2003000.00
commonStock 1000.00
retainedEarnings -8304000.00
goodWill 4139000.00
otherAssets 4355000.00
cash 3349000.00
totalCurrentLiabilities 3885000.00
netDebt -2747000.00
shortTermDebt 194000.00
shortLongTermDebtTotal 602000.00
otherStockholderEquity 29029000.00
propertyPlantEquipment 2487000.00
totalCurrentAssets 18128000.00
netReceivables 6280000.00
longTermDebt 408000.00
inventory 7973000.00
accountsPayable 1688000.00
accumulatedOtherComprehensiveIncome -49000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 118000.00
nonCurrentAssetsTotal 6842000.00
nonCurrentLiabilitiesTotal 408000.00
liabilitiesAndStockholdersEquity 24970000.00
cashAndShortTermInvestments 3349000.00
propertyPlantAndEquipmentGross 2487000.00
propertyPlantAndEquipmentNet 2487000.00
commonStockSharesOutstanding 21671.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 24928000.00
intangibleAssets 4345000.00
otherCurrentAssets 463000.00
totalLiab 4509000.00
totalStockholderEquity 20419000.00
otherCurrentLiab 11000.00
commonStock 1000.00
retainedEarnings -7541000.00
goodWill 4208000.00
otherAssets 4459000.00
cash 829000.00
totalCurrentLiabilities 4062000.00
currentDeferredRevenue 1886000.00
netDebt -345000.00
shortTermDebt 37000.00
shortLongTermDebtTotal 484000.00
otherStockholderEquity 27824000.00
propertyPlantEquipment 2660000.00
totalCurrentAssets 17809000.00
netReceivables 8178000.00
longTermDebt 447000.00
inventory 8339000.00
accountsPayable 2128000.00
accumulatedOtherComprehensiveIncome 135000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 114000.00
nonCurrentAssetsTotal 7119000.00
nonCurrentLiabilitiesTotal 447000.00
liabilitiesAndStockholdersEquity 24928000.00
cashAndShortTermInvestments 829000.00
propertyPlantAndEquipmentGross 2660000.00
propertyPlantAndEquipmentNet 2660000.00
commonStockSharesOutstanding 21571.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 27018000.00
intangibleAssets 4429000.00
otherCurrentAssets 455000.00
totalLiab 5816000.00
totalStockholderEquity 21202000.00
otherCurrentLiab 2374000.00
commonStock 1000.00
retainedEarnings -6490000.00
goodWill 4279000.00
otherAssets 4541000.00
cash 3609000.00
totalCurrentLiabilities 5332000.00
netDebt -3087000.00
shortTermDebt 38000.00
shortLongTermDebtTotal 522000.00
otherStockholderEquity 27520000.00
propertyPlantEquipment 2604000.00
totalCurrentAssets 19873000.00
netReceivables 7376000.00
longTermDebt 484000.00
inventory 8433000.00
accountsPayable 2920000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 112000.00
nonCurrentAssetsTotal 7145000.00
nonCurrentLiabilitiesTotal 484000.00
liabilitiesAndStockholdersEquity 27018000.00
cashAndShortTermInvestments 3609000.00
propertyPlantAndEquipmentGross 2604000.00
propertyPlantAndEquipmentNet 2604000.00
commonStockSharesOutstanding 151000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 25394000.00
intangibleAssets 4358000.00
otherCurrentAssets 744000.00
totalLiab 4800000.00
totalStockholderEquity 20594000.00
otherCurrentLiab 2122000.00
commonStock 1000.00
retainedEarnings -6149000.00
otherLiab 21000.00
goodWill 4168000.00
otherAssets 4553000.00
cash 4384000.00
totalCurrentLiabilities 4341000.00
netDebt -3836000.00
shortTermDebt 110000.00
shortLongTermDebtTotal 548000.00
otherStockholderEquity 26848000.00
propertyPlantEquipment 2403000.00
totalCurrentAssets 18438000.00
netReceivables 5147000.00
longTermDebt 438000.00
inventory 8163000.00
accountsPayable 2109000.00
accumulatedOtherComprehensiveIncome -106000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 195000.00
nonCurrentAssetsTotal 6956000.00
nonCurrentLiabilitiesTotal 459000.00
liabilitiesAndStockholdersEquity 25394000.00
cashAndShortTermInvestments 4384000.00
propertyPlantAndEquipmentGross 2403000.00
propertyPlantAndEquipmentNet 2403000.00
commonStockSharesOutstanding 20794.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
totalAssets 24968000.00
intangibleAssets 4405000.00
otherCurrentAssets 787000.00
totalLiab 5052000.00
totalStockholderEquity 19916000.00
otherCurrentLiab 2002000.00
commonStock 1000.00
retainedEarnings -6089000.00
otherLiab 28000.00
goodWill 4154000.00
otherAssets 4513000.00
cash 2957000.00
totalCurrentLiabilities 4574000.00
netDebt -2294000.00
shortTermDebt 213000.00
shortLongTermDebtTotal 663000.00
otherStockholderEquity 26112000.00
propertyPlantEquipment 2548000.00
totalCurrentAssets 17907000.00
netReceivables 6738000.00
longTermDebt 450000.00
inventory 7425000.00
accountsPayable 2359000.00
accumulatedOtherComprehensiveIncome -108000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 108000.00
nonCurrentAssetsTotal 7061000.00
nonCurrentLiabilitiesTotal 478000.00
liabilitiesAndStockholdersEquity 24968000.00
cashAndShortTermInvestments 2957000.00
propertyPlantAndEquipmentGross 2548000.00
propertyPlantAndEquipmentNet 2548000.00
commonStockSharesOutstanding 23142.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalAssets 24163000.00
intangibleAssets 4434000.00
otherCurrentAssets 651000.00
totalLiab 4720000.00
totalStockholderEquity 19443000.00
otherCurrentLiab 1681000.00
commonStock 1000.00
retainedEarnings -6539000.00
otherLiab 37000.00
goodWill 4167000.00
otherAssets 4571000.00
cash 1648000.00
totalCurrentLiabilities 4225000.00
netDebt -1027000.00
shortTermDebt 163000.00
shortLongTermDebtTotal 621000.00
otherStockholderEquity 25532000.00
propertyPlantEquipment 2594000.00
totalCurrentAssets 16998000.00
netReceivables 7888000.00
longTermDebt 458000.00
inventory 6811000.00
accountsPayable 2381000.00
accumulatedOtherComprehensiveIncome 450000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 137000.00
nonCurrentAssetsTotal 7165000.00
nonCurrentLiabilitiesTotal 495000.00
liabilitiesAndStockholdersEquity 24163000.00
cashAndShortTermInvestments 1648000.00
propertyPlantAndEquipmentGross 2594000.00
propertyPlantAndEquipmentNet 2594000.00
commonStockSharesOutstanding 20148.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 24119000.00
intangibleAssets 4496000.00
otherCurrentAssets 246000.00
totalLiab 5169000.00
totalStockholderEquity 18950000.00
otherCurrentLiab 2413000.00
commonStock 1000.00
retainedEarnings -5786000.00
goodWill 4190000.00
otherAssets 4614000.00
cash 4254000.00
totalCurrentLiabilities 4648000.00
netDebt -3703000.00
shortTermDebt 30000.00
shortLongTermDebtTotal 551000.00
otherStockholderEquity 24531000.00
propertyPlantEquipment 2634000.00
totalCurrentAssets 16871000.00
netReceivables 5753000.00
longTermDebt 521000.00
inventory 6618000.00
accountsPayable 2205000.00
accumulatedOtherComprehensiveIncome 204000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 118000.00
nonCurrentAssetsTotal 7248000.00
nonCurrentLiabilitiesTotal 521000.00
liabilitiesAndStockholdersEquity 24119000.00
cashAndShortTermInvestments 4254000.00
propertyPlantAndEquipmentGross 2634000.00
propertyPlantAndEquipmentNet 2634000.00
commonStockSharesOutstanding 141040.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 22161000.00
intangibleAssets 4449000.00
otherCurrentAssets 338000.00
totalLiab 4529000.00
totalStockholderEquity 17632000.00
otherCurrentLiab 2318000.00
commonStock 1000.00
retainedEarnings -5896000.00
otherLiab 54000.00
goodWill 4103000.00
otherAssets 4648000.00
cash 3539000.00
totalCurrentLiabilities 4015000.00
netDebt -2970000.00
shortTermDebt 109000.00
shortLongTermDebtTotal 569000.00
otherStockholderEquity 23423000.00
propertyPlantEquipment 2276000.00
totalCurrentAssets 15237000.00
netReceivables 4808000.00
longTermDebt 460000.00
inventory 6552000.00
accountsPayable 1588000.00
accumulatedOtherComprehensiveIncome 104000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 199000.00
nonCurrentAssetsTotal 6924000.00
nonCurrentLiabilitiesTotal 514000.00
liabilitiesAndStockholdersEquity 22161000.00
cashAndShortTermInvestments 3539000.00
propertyPlantAndEquipmentGross 2276000.00
propertyPlantAndEquipmentNet 2276000.00
commonStockSharesOutstanding 17825.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 21107000.00
intangibleAssets 4492000.00
otherCurrentAssets 425000.00
totalLiab 4978000.00
totalStockholderEquity 16129000.00
otherCurrentLiab 1946000.00
commonStock 1000.00
retainedEarnings -5715000.00
otherLiab 692000.00
goodWill 4107000.00
otherAssets 4668000.00
cash 966000.00
totalCurrentLiabilities 3822000.00
netDebt -347000.00
shortTermDebt 155000.00
shortLongTermDebtTotal 619000.00
otherStockholderEquity 21738000.00
propertyPlantEquipment 2318000.00
totalCurrentAssets 14121000.00
netReceivables 6210000.00
longTermDebt 464000.00
inventory 6520000.00
accountsPayable 1721000.00
accumulatedOtherComprehensiveIncome 105000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 176000.00
nonCurrentAssetsTotal 6986000.00
nonCurrentLiabilitiesTotal 1156000.00
liabilitiesAndStockholdersEquity 21107000.00
cashAndShortTermInvestments 966000.00
propertyPlantAndEquipmentGross 2318000.00
propertyPlantAndEquipmentNet 2318000.00
commonStockSharesOutstanding 15100.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 21322000.00
intangibleAssets 4494000.00
otherCurrentAssets 433000.00
totalLiab 7550000.00
totalStockholderEquity 13772000.00
otherCurrentLiab 1618000.00
commonStock 1000.00
retainedEarnings -5800000.00
otherLiab 67000.00
goodWill 4071000.00
otherAssets 4667000.00
cash 188000.00
totalCurrentLiabilities 7033000.00
netDebt 4027000.00
shortTermDebt 3765000.00
shortLongTermDebtTotal 4215000.00
otherStockholderEquity 19611000.00
propertyPlantEquipment 2434000.00
totalCurrentAssets 14221000.00
netReceivables 6809000.00
longTermDebt 450000.00
inventory 6791000.00
accountsPayable 1650000.00
accumulatedOtherComprehensiveIncome -40000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 173000.00
nonCurrentAssetsTotal 7101000.00
nonCurrentLiabilitiesTotal 517000.00
liabilitiesAndStockholdersEquity 21322000.00
cashAndShortTermInvestments 188000.00
propertyPlantAndEquipmentGross 2434000.00
propertyPlantAndEquipmentNet 2434000.00
commonStockSharesOutstanding 14605.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalAssets 20101000.00
intangibleAssets 4494000.00
otherCurrentAssets 343000.00
totalLiab 5861000.00
totalStockholderEquity 14240000.00
otherCurrentLiab 2117000.00
commonStock 1000.00
retainedEarnings -5178000.00
goodWill 4032000.00
otherAssets 4691000.00
cash 231000.00
totalCurrentLiabilities 5412000.00
netDebt 1502000.00
shortTermDebt 1284000.00
shortLongTermDebtTotal 1733000.00
otherStockholderEquity 19611000.00
propertyPlantEquipment 2581000.00
totalCurrentAssets 12829000.00
netReceivables 5447000.00
longTermDebt 449000.00
inventory 6808000.00
accountsPayable 2011000.00
accumulatedOtherComprehensiveIncome -194000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 197000.00
nonCurrentAssetsTotal 7272000.00
nonCurrentLiabilitiesTotal 449000.00
liabilitiesAndStockholdersEquity 20101000.00
cashAndShortTermInvestments 231000.00
propertyPlantAndEquipmentGross 2581000.00
propertyPlantAndEquipmentNet 2581000.00
commonStockSharesOutstanding 102240.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 19454000.00
intangibleAssets 4485000.00
otherCurrentAssets 455000.00
totalLiab 4838000.00
totalStockholderEquity 14616000.00
otherCurrentLiab 2183000.00
commonStock 1000.00
retainedEarnings -4700000.00
otherLiab 110000.00
goodWill 3984000.00
otherAssets 4676000.00
cash 1025000.00
totalCurrentLiabilities 4270000.00
netDebt -504000.00
shortTermDebt 63000.00
shortLongTermDebtTotal 521000.00
otherStockholderEquity 23940000.00
propertyPlantEquipment 2576000.00
totalCurrentAssets 12202000.00
netReceivables 3715000.00
longTermDebt 458000.00
inventory 7007000.00
accountsPayable 2024000.00
accumulatedOtherComprehensiveIncome -266000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 191000.00
nonCurrentAssetsTotal 7252000.00
nonCurrentLiabilitiesTotal 568000.00
liabilitiesAndStockholdersEquity 19454000.00
cashAndShortTermInvestments 1025000.00
propertyPlantAndEquipmentGross 2576000.00
propertyPlantAndEquipmentNet 2576000.00
commonStockSharesOutstanding 14591.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 22953000.00
intangibleAssets 4521000.00
otherCurrentAssets 1620000.00
totalLiab 5446000.00
totalStockholderEquity 17507000.00
otherCurrentLiab 2022000.00
commonStock 1000.00
retainedEarnings -1726000.00
otherLiab 110000.00
goodWill 3981000.00
otherAssets 5368000.00
cash 378000.00
totalCurrentLiabilities 4892000.00
netDebt 499000.00
shortTermDebt 433000.00
shortLongTermDebtTotal 877000.00
otherStockholderEquity 23857000.00
propertyPlantEquipment 2957000.00
totalCurrentAssets 14628000.00
netReceivables 6387000.00
longTermDebt 444000.00
inventory 6243000.00
accountsPayable 2437000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 207000.00
nonCurrentAssetsTotal 8325000.00
nonCurrentLiabilitiesTotal 554000.00
liabilitiesAndStockholdersEquity 22953000.00
cashAndShortTermInvestments 378000.00
propertyPlantAndEquipmentGross 2957000.00
propertyPlantAndEquipmentNet 2957000.00
commonStockSharesOutstanding 14865.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 21434000.00
intangibleAssets 4537000.00
otherCurrentAssets 2064000.00
totalLiab 5003000.00
totalStockholderEquity 16431000.00
otherCurrentLiab 2088000.00
commonStock 1000.00
retainedEarnings -1659000.00
otherLiab 110000.00
goodWill 4537000.00
otherAssets 5370000.00
cash 584000.00
totalCurrentLiabilities 4584000.00
netDebt -64000.00
shortTermDebt 101000.00
shortLongTermDebtTotal 520000.00
otherStockholderEquity 22714000.00
propertyPlantEquipment 2930000.00
totalCurrentAssets 13082000.00
netReceivables 5011000.00
longTermDebt 401000.00
inventory 5423000.00
accountsPayable 2395000.00
accumulatedOtherComprehensiveIncome 2248000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 279000.00
nonCurrentAssetsTotal 8352000.00
nonCurrentLiabilitiesTotal 419000.00
liabilitiesAndStockholdersEquity 21434000.00
cashAndShortTermInvestments 584000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 95600.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 21434000.00
intangibleAssets 4537000.00
otherCurrentAssets 2064000.00
totalLiab 5003000.00
totalStockholderEquity 16431000.00
otherCurrentLiab 2088000.00
commonStock 1000.00
retainedEarnings -1659000.00
goodWill 4537000.00
otherAssets 5752000.00
cash 584000.00
totalCurrentLiabilities 4584000.00
netDebt -64000.00
shortTermDebt 101000.00
shortLongTermDebtTotal 520000.00
propertyPlantEquipment 2600000.00
totalCurrentAssets 13082000.00
netReceivables 5011000.00
longTermDebt 419000.00
inventory 5423000.00
accountsPayable 2395000.00
accumulatedOtherComprehensiveIncome -4625000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 279000.00
liabilitiesAndStockholdersEquity 21434000.00
propertyPlantAndEquipmentGross 2600000.00
commonStockSharesOutstanding 95600.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 21091000.00
intangibleAssets 4657000.00
otherCurrentAssets 2628000.00
totalLiab 3984000.00
totalStockholderEquity 17107000.00
otherCurrentLiab 1786000.00
commonStock 1000.00
retainedEarnings -1140000.00
otherAssets 5111000.00
cash 1310000.00
totalCurrentLiabilities 3545000.00
netDebt -814000.00
shortTermDebt 57000.00
shortLongTermDebtTotal 496000.00
otherStockholderEquity 22094000.00
propertyPlantEquipment 2751000.00
totalCurrentAssets 13229000.00
netReceivables 4275000.00
longTermDebt 439000.00
inventory 5016000.00
accountsPayable 1702000.00
accumulatedOtherComprehensiveIncome 2424000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 454000.00
nonCurrentAssetsTotal 7862000.00
nonCurrentLiabilitiesTotal 439000.00
liabilitiesAndStockholdersEquity 21091000.00
cashAndShortTermInvestments 1310000.00
propertyPlantAndEquipmentGross 2888000.00
propertyPlantAndEquipmentNet 2751000.00
commonStockSharesOutstanding 13617.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 24427000.00
otherCurrentAssets 2441000.00
totalLiab 6868000.00
totalStockholderEquity 17559000.00
otherCurrentLiab 1805000.00
commonStock 1000.00
retainedEarnings -525000.00
goodWill 4760000.00
otherAssets 5538000.00
cash 2259000.00
totalCurrentLiabilities 6451000.00
currentDeferredRevenue -21000.00
netDebt 679000.00
shortTermDebt 2521000.00
shortLongTermDebtTotal 2938000.00
otherStockholderEquity 21931000.00
propertyPlantEquipment 2758000.00
totalCurrentAssets 16131000.00
netReceivables 6011000.00
longTermDebt 417000.00
inventory 5420000.00
accountsPayable 2146000.00
accumulatedOtherComprehensiveIncome 2238000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 528000.00
nonCurrentAssetsTotal 8296000.00
nonCurrentLiabilitiesTotal 417000.00
liabilitiesAndStockholdersEquity 24427000.00
cashAndShortTermInvestments 2259000.00
propertyPlantAndEquipmentGross 2758000.00
propertyPlantAndEquipmentNet 2758000.00
commonStockSharesOutstanding 13588.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 24619000.00
intangibleAssets 5150000.00
otherCurrentAssets 1823000.00
totalLiab 6059000.00
totalStockholderEquity 18560000.00
otherCurrentLiab 2056000.00
commonStock 1000.00
retainedEarnings 469000.00
goodWill 5150000.00
otherAssets 5488000.00
cash 1230000.00
totalCurrentLiabilities 5577000.00
currentDeferredRevenue -3186000.00
netDebt -740000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 490000.00
otherStockholderEquity 21938000.00
propertyPlantEquipment 2795000.00
totalCurrentAssets 16179000.00
netReceivables 7454000.00
longTermDebt 522000.00
inventory 5672000.00
accountsPayable 3513000.00
accumulatedOtherComprehensiveIncome 2369000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 402000.00
nonCurrentAssetsTotal 8440000.00
nonCurrentLiabilitiesTotal 482000.00
liabilitiesAndStockholdersEquity 24619000.00
cashAndShortTermInvestments 1230000.00
propertyPlantAndEquipmentGross 2795000.00
propertyPlantAndEquipmentNet 2888000.00
commonStockSharesOutstanding 93740.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 24619000.00
intangibleAssets 5150000.00
otherCurrentAssets 1823000.00
totalLiab 6059000.00
totalStockholderEquity 18560000.00
otherCurrentLiab 2056000.00
commonStock 1000.00
retainedEarnings 469000.00
goodWill 5150000.00
otherAssets 5552000.00
cash 1230000.00
totalCurrentLiabilities 5577000.00
netDebt -740000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 490000.00
propertyPlantEquipment 2888000.00
totalCurrentAssets 16179000.00
netReceivables 7454000.00
longTermDebt 482000.00
inventory 5672000.00
accountsPayable 3513000.00
accumulatedOtherComprehensiveIncome -3848000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 402000.00
liabilitiesAndStockholdersEquity 24619000.00
propertyPlantAndEquipmentGross 2888000.00
commonStockSharesOutstanding 93740.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 23635000.00
intangibleAssets 5263000.00
otherCurrentAssets 1327000.00
totalLiab 5044000.00
totalStockholderEquity 18591000.00
otherCurrentLiab 1849000.00
commonStock 1000.00
retainedEarnings 810000.00
otherAssets 5788000.00
cash 2517000.00
totalCurrentLiabilities 4581000.00
netDebt -2046000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 471000.00
otherStockholderEquity 21388000.00
propertyPlantEquipment 2643000.00
totalCurrentAssets 15204000.00
netReceivables 5674000.00
longTermDebt 463000.00
inventory 5686000.00
accountsPayable 2724000.00
accumulatedOtherComprehensiveIncome 2304000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 525000.00
nonCurrentAssetsTotal 8431000.00
nonCurrentLiabilitiesTotal 463000.00
liabilitiesAndStockholdersEquity 23635000.00
cashAndShortTermInvestments 2517000.00
propertyPlantAndEquipmentGross 2643000.00
propertyPlantAndEquipmentNet 2643000.00
commonStockSharesOutstanding 15245.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 24006000.00
intangibleAssets 5494000.00
otherCurrentAssets 1072000.00
totalLiab 5530000.00
totalStockholderEquity 18476000.00
otherCurrentLiab 2198000.00
commonStock 1000.00
retainedEarnings 800000.00
otherAssets 5989000.00
cash 2002000.00
totalCurrentLiabilities 4965000.00
netDebt -1429000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 573000.00
otherStockholderEquity 21055000.00
propertyPlantEquipment 2792000.00
totalCurrentAssets 15225000.00
netReceivables 6474000.00
longTermDebt 565000.00
inventory 5677000.00
accountsPayable 2759000.00
accumulatedOtherComprehensiveIncome 2398000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 495000.00
nonCurrentAssetsTotal 8781000.00
nonCurrentLiabilitiesTotal 565000.00
liabilitiesAndStockholdersEquity 24006000.00
cashAndShortTermInvestments 2002000.00
propertyPlantAndEquipmentGross 2792000.00
propertyPlantAndEquipmentNet 2792000.00
commonStockSharesOutstanding 14982.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 24689000.00
intangibleAssets 4754000.00
otherCurrentAssets 1025000.00
totalLiab 7755000.00
totalStockholderEquity 16934000.00
otherCurrentLiab 2537000.00
commonStock 1000.00
retainedEarnings 545000.00
otherAssets 5375000.00
cash 487000.00
totalCurrentLiabilities 7234000.00
netDebt 1542000.00
shortTermDebt 1508000.00
shortLongTermDebtTotal 2029000.00
otherStockholderEquity 19519000.00
propertyPlantEquipment 2764000.00
totalCurrentAssets 16550000.00
netReceivables 9899000.00
longTermDebt 521000.00
inventory 5139000.00
accountsPayable 3189000.00
accumulatedOtherComprehensiveIncome 2255000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 621000.00
nonCurrentAssetsTotal 8139000.00
nonCurrentLiabilitiesTotal 521000.00
liabilitiesAndStockholdersEquity 24689000.00
cashAndShortTermInvestments 487000.00
propertyPlantAndEquipmentGross 2764000.00
propertyPlantAndEquipmentNet 2764000.00
commonStockSharesOutstanding 12308.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 20400000.00
intangibleAssets 3800000.00
otherCurrentAssets 1000000.00
totalLiab 5700000.00
totalStockholderEquity 14700000.00
otherCurrentLiab 2500000.00
retainedEarnings 900000.00
cash 1900000.00
totalCurrentLiabilities 5100000.00
netDebt -1300000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 14100000.00
totalCurrentAssets 14000000.00
netReceivables 6800000.00
inventory 4300000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 20400000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 2200000.00
propertyPlantAndEquipmentNet 2200000.00
commonStockSharesOutstanding 86160.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 19400000.00
intangibleAssets 4000000.00
otherCurrentAssets 700000.00
totalLiab 5100000.00
totalStockholderEquity 14300000.00
otherCurrentLiab 2000000.00
retainedEarnings 400000.00
cash 3100000.00
totalCurrentLiabilities 4400000.00
netDebt -2400000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 14000000.00
totalCurrentAssets 13000000.00
netReceivables 5200000.00
inventory 4000000.00
accountsPayable 2400000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 19400000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentGross 2200000.00
propertyPlantAndEquipmentNet 2200000.00
commonStockSharesOutstanding 10714.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 18700000.00
intangibleAssets 4100000.00
otherCurrentAssets 600000.00
totalLiab 4800000.00
totalStockholderEquity 13900000.00
otherCurrentLiab 2100000.00
retainedEarnings 100000.00
cash 1800000.00
totalCurrentLiabilities 4200000.00
netDebt -1100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 14000000.00
totalCurrentAssets 12800000.00
netReceivables 6200000.00
inventory 4200000.00
accountsPayable 2000000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 5900000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 18700000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 1600000.00
propertyPlantAndEquipmentNet 1600000.00
commonStockSharesOutstanding 10390.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 18900000.00
intangibleAssets 4300000.00
otherCurrentAssets 900000.00
totalLiab 5400000.00
totalStockholderEquity 13500000.00
otherCurrentLiab 2200000.00
retainedEarnings -300000.00
cash 500000.00
totalCurrentLiabilities 4700000.00
netDebt 300000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 12800000.00
netReceivables 7100000.00
inventory 4300000.00
accountsPayable 2400000.00
accumulatedOtherComprehensiveIncome -2700000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 6100000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 18900000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 1600000.00
propertyPlantAndEquipmentNet 1600000.00
commonStockSharesOutstanding 14286.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 18900000.00
intangibleAssets 4400000.00
otherCurrentAssets 800000.00
totalLiab 5500000.00
totalStockholderEquity 13400000.00
otherCurrentLiab 2200000.00
retainedEarnings -500000.00
cash 1300000.00
totalCurrentLiabilities 4900000.00
netDebt -500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 16400000.00
totalCurrentAssets 12300000.00
netReceivables 6000000.00
inventory 4200000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -2500000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 6600000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 18900000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 1500000.00
propertyPlantAndEquipmentNet 1500000.00
commonStockSharesOutstanding 100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 14600000.00
intangibleAssets 800000.00
otherCurrentAssets 5000000.00
totalLiab 2900000.00
totalStockholderEquity 11700000.00
otherCurrentLiab 1900000.00
retainedEarnings -1000000.00
cash 1400000.00
totalCurrentLiabilities 2900000.00
netDebt -1380000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 14800000.00
totalCurrentAssets 12700000.00
netReceivables 2900000.00
inventory 3400000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -2100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 1900000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 14600000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 11429.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 14200000.00
otherCurrentAssets 4100000.00
totalLiab 3300000.00
totalStockholderEquity 10900000.00
otherCurrentLiab 2000000.00
retainedEarnings -1200000.00
cash 1400000.00
totalCurrentLiabilities 3300000.00
netDebt -1380000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 14000000.00
totalCurrentAssets 12900000.00
netReceivables 4200000.00
inventory 3200000.00
accountsPayable 1300000.00
accumulatedOtherComprehensiveIncome -1900000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 10000.00
liabilitiesAndStockholdersEquity 14200000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 10714.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 13500000.00
otherCurrentAssets 3800000.00
totalLiab 3000000.00
totalStockholderEquity 10500000.00
otherCurrentLiab 1600000.00
retainedEarnings -1500000.00
cash 900000.00
totalCurrentLiabilities 3000000.00
netDebt -880000.00
shortLongTermDebtTotal 20000.00
otherStockholderEquity 13800000.00
totalCurrentAssets 12200000.00
netReceivables 4500000.00
inventory 3000000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -1800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 10000.00
liabilitiesAndStockholdersEquity 13500000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 12245.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 13100000.00
otherCurrentAssets 5600000.00
totalLiab 2400000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 1300000.00
retainedEarnings -1300000.00
cash 500000.00
totalCurrentLiabilities 2400000.00
netDebt -470000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 13700000.00
totalCurrentAssets 11900000.00
netReceivables 2700000.00
inventory 3100000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -1700000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 1200000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 13100000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 85714.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 13000000.00
otherCurrentAssets 4800000.00
totalLiab 2300000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 1500000.00
retainedEarnings -1300000.00
cash 2300000.00
totalCurrentLiabilities 2400000.00
netDebt -2270000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 13600000.00
totalCurrentAssets 11900000.00
netReceivables 1900000.00
inventory 2900000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -1600000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 1100000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 13000000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 7143.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 13200000.00
otherCurrentAssets 3600000.00
totalLiab 2700000.00
totalStockholderEquity 10500000.00
otherCurrentLiab 1700000.00
retainedEarnings -1400000.00
cash 1700000.00
totalCurrentLiabilities 2700000.00
netDebt -1660000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 13200000.00
totalCurrentAssets 11600000.00
netReceivables 3800000.00
inventory 2500000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 13200000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 11429.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 12900000.00
otherCurrentAssets 3300000.00
totalLiab 2800000.00
totalStockholderEquity 10100000.00
otherCurrentLiab 1400000.00
retainedEarnings -1800000.00
cash 600000.00
totalCurrentLiabilities 2800000.00
netDebt -560000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 13200000.00
totalCurrentAssets 11300000.00
netReceivables 4900000.00
inventory 2500000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -1300000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 30000.00
liabilitiesAndStockholdersEquity 12900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 9524.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 12100000.00
otherCurrentAssets 4100000.00
totalLiab 2200000.00
totalStockholderEquity 9900000.00
otherCurrentLiab 1100000.00
retainedEarnings -1900000.00
cash 1500000.00
totalCurrentLiabilities 2100000.00
netDebt -1460000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 13000000.00
totalCurrentAssets 10500000.00
netReceivables 2700000.00
inventory 2200000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 12100000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 66667.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 11600000.00
otherCurrentAssets 4500000.00
totalLiab 1900000.00
totalStockholderEquity 9700000.00
otherCurrentLiab 1100000.00
retainedEarnings -2100000.00
cash 1700000.00
totalCurrentLiabilities 1800000.00
netDebt -1660000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 12700000.00
totalCurrentAssets 9900000.00
netReceivables 1800000.00
inventory 1900000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 1700000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 11600000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 9524.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 11500000.00
otherCurrentAssets 2700000.00
totalLiab 2100000.00
totalStockholderEquity 9400000.00
otherCurrentLiab 1100000.00
retainedEarnings -2300000.00
cash 1100000.00
totalCurrentLiabilities 2000000.00
netDebt -1100000.00
otherStockholderEquity 11700000.00
totalCurrentAssets 9700000.00
netReceivables 4100000.00
inventory 1800000.00
accountsPayable 900000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1800000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 11500000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 9688.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
commonStockSharesOutstanding 67820.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 11500000.00
otherCurrentAssets 3300000.00
totalLiab 2100000.00
totalStockholderEquity 9400000.00
otherCurrentLiab 1000000.00
retainedEarnings -2400000.00
cash 1800000.00
totalCurrentLiabilities 2100000.00
netDebt -1800000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 9600000.00
netReceivables 2600000.00
inventory 1900000.00
accountsPayable 1100000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1900000.00
liabilitiesAndStockholdersEquity 11500000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 66667.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 10700000.00
otherCurrentAssets 1000000.00
totalLiab 1400000.00
totalStockholderEquity 9300000.00
otherCurrentLiab 900000.00
retainedEarnings -2500000.00
cash 4500000.00
totalCurrentLiabilities 1400000.00
netDebt -4500000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 8900000.00
netReceivables 1400000.00
inventory 2000000.00
accountsPayable 500000.00
nonCurrrentAssetsOther 1200000.00
nonCurrentAssetsTotal 1800000.00
liabilitiesAndStockholdersEquity 10700000.00
cashAndShortTermInvestments 4500000.00
propertyPlantAndEquipmentNet 600000.00
commonStockSharesOutstanding 9524.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 10700000.00
otherCurrentAssets 900000.00
totalLiab 1400000.00
totalStockholderEquity 9300000.00
otherCurrentLiab 900000.00
retainedEarnings -2500000.00
cash 3800000.00
totalCurrentLiabilities 1400000.00
netDebt -3800000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 9100000.00
netReceivables 2400000.00
inventory 2000000.00
accountsPayable 500000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1600000.00
liabilitiesAndStockholdersEquity 10700000.00
cashAndShortTermInvestments 3800000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 9625.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 11200000.00
otherCurrentAssets 800000.00
totalLiab 1900000.00
totalStockholderEquity 9300000.00
otherCurrentLiab 900000.00
retainedEarnings -2500000.00
cash 3000000.00
totalCurrentLiabilities 1900000.00
netDebt -2900000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 9600000.00
netReceivables 4000000.00
inventory 1800000.00
accountsPayable 900000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1600000.00
liabilitiesAndStockholdersEquity 11200000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 9600.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 10400000.00
otherCurrentAssets 800000.00
totalLiab 1900000.00
totalStockholderEquity 8500000.00
otherCurrentLiab 900000.00
retainedEarnings -2400000.00
cash 3500000.00
totalCurrentLiabilities 1800000.00
netDebt -3400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 10900000.00
totalCurrentAssets 8800000.00
netReceivables 3200000.00
inventory 1300000.00
accountsPayable 800000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 10400000.00
cashAndShortTermInvestments 3500000.00
propertyPlantAndEquipmentNet 600000.00
commonStockSharesOutstanding 50000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 8600000.00
otherCurrentAssets 200000.00
totalLiab 1600000.00
totalStockholderEquity 7000000.00
otherCurrentLiab 600000.00
retainedEarnings -3900000.00
cash 3500000.00
totalCurrentLiabilities 1500000.00
netDebt -3300000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 10900000.00
totalCurrentAssets 7500000.00
netReceivables 2100000.00
inventory 1700000.00
accountsPayable 800000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 1100000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 8600000.00
cashAndShortTermInvestments 3500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 7143.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 6593.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 6814.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 4100000.00
otherCurrentAssets 100000.00
totalLiab 1300000.00
totalStockholderEquity 2800000.00
otherCurrentLiab 400000.00
retainedEarnings -4500000.00
cash 100000.00
totalCurrentLiabilities 1200000.00
netDebt 100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 7300000.00
totalCurrentAssets 3300000.00
netReceivables 2100000.00
inventory 1000000.00
accountsPayable 700000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 800000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 4100000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 44444.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
commonStockSharesOutstanding 6349.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
commonStockSharesOutstanding 7143.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
commonStockSharesOutstanding 6517.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
totalAssets 8498000.00
otherCurrentAssets 232000.00
totalLiab 8975000.00
totalStockholderEquity -477000.00
otherCurrentLiab 665000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -149020000.00
cash 52000.00
totalCurrentLiabilities 7946000.00
netDebt 6054000.00
shortTermDebt 5077000.00
shortLongTermDebt 4879000.00
shortLongTermDebtTotal 6106000.00
otherStockholderEquity 148545000.00
totalCurrentAssets 7242000.00
shortTermInvestments 592000.00
netReceivables 890000.00
inventory 5476000.00
accountsPayable 2204000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 1256000.00
capitalLeaseObligations 1227000.00
nonCurrentLiabilitiesTotal 1029000.00
liabilitiesAndStockholdersEquity 8498000.00
cashAndShortTermInvestments 644000.00
propertyPlantAndEquipmentGross 1256000.00
propertyPlantAndEquipmentNet 1256000.00
netWorkingCapital -704000.00
netInvestedCapital 4402000.00
commonStockSharesOutstanding 1158571.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
totalAssets 14391000.00
otherCurrentAssets 924000.00
totalLiab 8182000.00
totalStockholderEquity 6209000.00
otherCurrentLiab 1439000.00
capitalStock 0.00
retainedEarnings -138741000.00
cash 2682000.00
totalCurrentLiabilities 8156000.00
currentDeferredRevenue 268000.00
netDebt 1558000.00
shortTermDebt 4214000.00
shortLongTermDebt 3888000.00
shortLongTermDebtTotal 4240000.00
otherStockholderEquity 144953000.00
propertyPlantEquipment 967000.00
totalCurrentAssets 13424000.00
netTangibleAssets 6209000.00
shortTermInvestments 712000.00
netReceivables 1240000.00
inventory 7866000.00
accountsPayable 2235000.00
accumulatedOtherComprehensiveIncome -3000.00
nonCurrentAssetsTotal 967000.00
capitalLeaseObligations 352000.00
nonCurrentLiabilitiesTotal 26000.00
liabilitiesAndStockholdersEquity 14391000.00
cashAndShortTermInvestments 3394000.00
propertyPlantAndEquipmentGross 967000.00
propertyPlantAndEquipmentNet 967000.00
netWorkingCapital 5268000.00
netInvestedCapital 10097000.00
commonStockSharesOutstanding 651571.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
totalAssets 12397000.00
otherCurrentAssets 782000.00
totalLiab 8141000.00
totalStockholderEquity 4256000.00
otherCurrentLiab 1412000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -130855000.00
otherAssets 901000.00
cash 1836000.00
totalCurrentLiabilities 7557000.00
currentDeferredRevenue 72000.00
netDebt 2345000.00
shortTermDebt 3596000.00
shortLongTermDebt 2827000.00
shortLongTermDebtTotal 4181000.00
otherStockholderEquity 135113000.00
propertyPlantEquipment 1321000.00
totalCurrentAssets 11076000.00
netTangibleAssets 4255000.00
shortTermInvestments 796000.00
netReceivables 2021000.00
longTermDebt 266000.00
inventory 5641000.00
accountsPayable 2477000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -130855000.00
nonCurrrentAssetsOther 1321000.00
nonCurrentAssetsTotal 1321000.00
capitalLeaseObligations 1088000.00
nonCurrentLiabilitiesOther -1000.00
nonCurrentLiabilitiesTotal 584000.00
capitalSurpluse 135113000.00
liabilitiesAndStockholdersEquity 12397000.00
cashAndShortTermInvestments 2632000.00
propertyPlantAndEquipmentGross 1321000.00
propertyPlantAndEquipmentNet 1321000.00
netWorkingCapital 3519000.00
netInvestedCapital 7349000.00
commonStockSharesOutstanding 467143.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
totalAssets 11739000.00
otherCurrentAssets 479000.00
totalLiab 7743000.00
totalStockholderEquity 3996000.00
otherCurrentLiab 1012000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -124874000.00
otherLiab 14000.00
otherAssets 405000.00
cash 350000.00
totalCurrentLiabilities 6542000.00
currentDeferredRevenue 18000.00
netDebt 5009000.00
shortTermDebt 4172000.00
shortLongTermDebt 3300000.00
shortLongTermDebtTotal 5359000.00
otherStockholderEquity 128872000.00
propertyPlantEquipment 389000.00
totalCurrentAssets 9334000.00
netTangibleAssets 3996000.00
netReceivables 2337000.00
longTermDebt 109000.00
inventory 6168000.00
accountsPayable 1340000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -124874000.00
nonCurrrentAssetsOther 405000.00
nonCurrentAssetsTotal 2405000.00
capitalLeaseObligations 1950000.00
longTermDebtTotal 109000.00
nonCurrentLiabilitiesOther 1092000.00
nonCurrentLiabilitiesTotal 1201000.00
capitalSurpluse 128872000.00
liabilitiesAndStockholdersEquity 11739000.00
cashAndShortTermInvestments 350000.00
propertyPlantAndEquipmentGross 2000000.00
propertyPlantAndEquipmentNet 2000000.00
netWorkingCapital 2792000.00
netInvestedCapital 7405000.00
commonStockSharesOutstanding 351714.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
totalAssets 18492000.00
otherCurrentAssets 1094000.00
totalLiab 7440000.00
totalStockholderEquity 11052000.00
otherCurrentLiab 1385000.00
commonStock 1000.00
capitalStock 1000.00
retainedEarnings -117315000.00
otherLiab 200000.00
otherAssets 194000.00
cash 6335000.00
totalCurrentLiabilities 7240000.00
currentDeferredRevenue 30000.00
netDebt -4116000.00
shortTermDebt 2219000.00
shortLongTermDebt 2219000.00
shortLongTermDebtTotal 2219000.00
otherStockholderEquity 128367000.00
propertyPlantEquipment 610000.00
totalCurrentAssets 17688000.00
netTangibleAssets 11052000.00
shortTermInvestments 825000.00
netReceivables 2201000.00
inventory 8058000.00
accountsPayable 3606000.00
accumulatedOtherComprehensiveIncome -1000.00
commonStockTotalEquity 1000.00
retainedEarningsTotalEquity -117315000.00
nonCurrrentAssetsOther 194000.00
nonCurrentAssetsTotal 804000.00
nonCurrentLiabilitiesOther 200000.00
nonCurrentLiabilitiesTotal 200000.00
capitalSurpluse 128367000.00
liabilitiesAndStockholdersEquity 18492000.00
cashAndShortTermInvestments 6335000.00
propertyPlantAndEquipmentGross 610000.00
propertyPlantAndEquipmentNet 610000.00
netWorkingCapital 10448000.00
netInvestedCapital 13271000.00
commonStockSharesOutstanding 342771.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 22151000.00
intangibleAssets 0.00
otherCurrentAssets 596000.00
totalLiab 2859000.00
totalStockholderEquity 19292000.00
deferredLongTermLiab 0.00
otherCurrentLiab 992000.00
commonStock 1000.00
retainedEarnings -108204000.00
otherLiab 232000.00
goodWill 0.00
otherAssets 159000.00
cash 10761000.00
totalCurrentLiabilities 2627000.00
currentDeferredRevenue 5000.00
netDebt -10761000.00
otherStockholderEquity 127493000.00
propertyPlantEquipment 1097000.00
totalCurrentAssets 20895000.00
netTangibleAssets 19292000.00
shortTermInvestments 0.00
netReceivables 3595000.00
longTermDebt 0.00
inventory 5718000.00
accountsPayable 1630000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -108204000.00
treasuryStock 0.00
nonCurrrentAssetsOther 159000.00
nonCurrentAssetsTotal 1256000.00
nonCurrentLiabilitiesOther 232000.00
nonCurrentLiabilitiesTotal 232000.00
capitalSurpluse 127493000.00
liabilitiesAndStockholdersEquity 22151000.00
cashAndShortTermInvestments 10761000.00
propertyPlantAndEquipmentGross 1097000.00
propertyPlantAndEquipmentNet 1097000.00
netWorkingCapital 18268000.00
netInvestedCapital 19292000.00
commonStockSharesOutstanding 337314.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 34978000.00
intangibleAssets 0.00
otherCurrentAssets 882000.00
totalLiab 5040000.00
totalStockholderEquity 29938000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1676000.00
commonStock 1000.00
retainedEarnings -96937000.00
otherLiab 107000.00
goodWill 0.00
otherAssets 33000.00
cash 16629000.00
totalCurrentLiabilities 4933000.00
netDebt -16629000.00
otherStockholderEquity 126875000.00
propertyPlantEquipment 2325000.00
totalCurrentAssets 32620000.00
netTangibleAssets 29938000.00
shortTermInvestments 0.00
netReceivables 5640000.00
longTermDebt 0.00
inventory 9469000.00
accountsPayable 3257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -96937000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33000.00
nonCurrentAssetsTotal 2358000.00
nonCurrentLiabilitiesOther 107000.00
nonCurrentLiabilitiesTotal 107000.00
capitalSurpluse 126875000.00
liabilitiesAndStockholdersEquity 34978000.00
cashAndShortTermInvestments 16629000.00
propertyPlantAndEquipmentGross 2325000.00
propertyPlantAndEquipmentNet 2325000.00
commonStockSharesOutstanding 333514.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
totalAssets 55702000.00
intangibleAssets 0.00
otherCurrentAssets 740000.00
totalLiab 10382000.00
totalStockholderEquity 45320000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2826000.00
commonStock 1000.00
retainedEarnings -80050000.00
otherLiab 77000.00
goodWill 0.00
otherAssets 51000.00
cash 34640000.00
totalCurrentLiabilities 10305000.00
currentDeferredRevenue 93000.00
netDebt -34640000.00
shortTermDebt 91000.00
otherStockholderEquity 128198000.00
propertyPlantEquipment 2429000.00
totalCurrentAssets 53222000.00
netTangibleAssets 45320000.00
shortTermInvestments 0.00
netReceivables 10110000.00
longTermDebt 0.00
inventory 7732000.00
accountsPayable 7295000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2829000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80050000.00
treasuryStock 0.00
nonCurrrentAssetsOther 51000.00
nonCurrentAssetsTotal 2480000.00
nonCurrentLiabilitiesOther 77000.00
nonCurrentLiabilitiesTotal 77000.00
capitalSurpluse 125369000.00
liabilitiesAndStockholdersEquity 55702000.00
cashAndShortTermInvestments 34640000.00
propertyPlantAndEquipmentGross 2429000.00
propertyPlantAndEquipmentNet 2429000.00
commonStockSharesOutstanding 307200.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 19496000.00
intangibleAssets 0.00
otherCurrentAssets 1002000.00
totalLiab 9723000.00
totalStockholderEquity 9773000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1397000.00
commonStock 1000.00
retainedEarnings -88830000.00
otherLiab 46000.00
goodWill 0.00
otherAssets 88000.00
cash 7531000.00
totalCurrentLiabilities 9607000.00
currentDeferredRevenue 156000.00
netDebt -7008000.00
shortTermDebt 453000.00
shortLongTermDebt 523000.00
shortLongTermDebtTotal 523000.00
otherStockholderEquity 98133000.00
propertyPlantEquipment 479000.00
totalCurrentAssets 18929000.00
netTangibleAssets 9773000.00
shortTermInvestments 0.00
netReceivables 3113000.00
longTermDebt 70000.00
inventory 7283000.00
accountsPayable 7601000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 469000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 88000.00
nonCurrentAssetsTotal 567000.00
nonCurrentLiabilitiesTotal 116000.00
liabilitiesAndStockholdersEquity 19496000.00
cashAndShortTermInvestments 7531000.00
propertyPlantAndEquipmentGross 479000.00
propertyPlantAndEquipmentNet 479000.00
commonStockSharesOutstanding 223314.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalAssets 12808000.00
intangibleAssets 55000.00
otherCurrentAssets 1207000.00
totalLiab 9884000.00
totalStockholderEquity 2924000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1218000.00
commonStock 5000.00
retainedEarnings -82985000.00
otherLiab 54000.00
goodWill 0.00
otherAssets 1440000.00
cash 2860000.00
totalCurrentLiabilities 5819000.00
currentDeferredRevenue 835000.00
netDebt 1210000.00
shortTermDebt 59000.00
shortLongTermDebtTotal 4070000.00
otherStockholderEquity 85442000.00
propertyPlantEquipment 536000.00
totalCurrentAssets 10777000.00
netTangibleAssets 2869000.00
shortTermInvestments 0.00
netReceivables 4070000.00
longTermDebt 4011000.00
inventory 2510000.00
accountsPayable 3707000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 462000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82985000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1440000.00
nonCurrentAssetsTotal 2031000.00
longTermDebtTotal 4011000.00
nonCurrentLiabilitiesOther 54000.00
nonCurrentLiabilitiesTotal 4065000.00
capitalSurpluse 85442000.00
liabilitiesAndStockholdersEquity 12808000.00
cashAndShortTermInvestments 2860000.00
propertyPlantAndEquipmentGross 536000.00
propertyPlantAndEquipmentNet 536000.00
commonStockSharesOutstanding 136543.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalAssets 14353000.00
intangibleAssets 608000.00
otherCurrentAssets 1012000.00
totalLiab 13528000.00
totalStockholderEquity 825000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2265000.00
commonStock 4000.00
retainedEarnings -80624000.00
otherLiab 30000.00
goodWill 0.00
otherAssets 1119000.00
cash 1181000.00
totalCurrentLiabilities 11705000.00
currentDeferredRevenue 1215000.00
netDebt 2958000.00
shortTermDebt 2346000.00
shortLongTermDebtTotal 4139000.00
otherStockholderEquity 80985000.00
propertyPlantEquipment 1800000.00
totalCurrentAssets 10826000.00
netTangibleAssets 217000.00
shortTermInvestments 0.00
netReceivables 6052000.00
longTermDebt 1793000.00
inventory 2581000.00
accountsPayable 5879000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80624000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1119000.00
nonCurrentAssetsTotal 3527000.00
longTermDebtTotal 1793000.00
nonCurrentLiabilitiesOther 30000.00
nonCurrentLiabilitiesTotal 1823000.00
capitalSurpluse 80985000.00
liabilitiesAndStockholdersEquity 14353000.00
cashAndShortTermInvestments 1181000.00
propertyPlantAndEquipmentGross 1800000.00
propertyPlantAndEquipmentNet 1800000.00
commonStockSharesOutstanding 118057.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 13778000.00
intangibleAssets 1027000.00
otherCurrentAssets 881000.00
totalLiab 12310000.00
totalStockholderEquity 1468000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2149000.00
commonStock 1000.00
retainedEarnings -74915000.00
otherLiab 624000.00
goodWill 672000.00
otherAssets 1145000.00
cash 2136000.00
totalCurrentLiabilities 10731000.00
currentDeferredRevenue 1373000.00
netDebt 375000.00
shortTermDebt 1556000.00
shortLongTermDebtTotal 2511000.00
otherStockholderEquity 75962000.00
propertyPlantEquipment 2105000.00
totalCurrentAssets 8829000.00
netTangibleAssets -231000.00
shortTermInvestments 0.00
netReceivables 3383000.00
longTermDebt 955000.00
inventory 2429000.00
accountsPayable 5653000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 420000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -74915000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1145000.00
nonCurrentAssetsTotal 4949000.00
longTermDebtTotal 955000.00
nonCurrentLiabilitiesOther 624000.00
nonCurrentLiabilitiesTotal 1579000.00
capitalSurpluse 75962000.00
liabilitiesAndStockholdersEquity 13778000.00
cashAndShortTermInvestments 2136000.00
propertyPlantAndEquipmentGross 2105000.00
propertyPlantAndEquipmentNet 2105000.00
commonStockSharesOutstanding 70482.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 20374000.00
intangibleAssets 1677000.00
otherCurrentAssets 22000.00
totalLiab 13716000.00
totalStockholderEquity 6658000.00
otherCurrentLiab 2655000.00
commonStock 1000.00
retainedEarnings -68860000.00
otherLiab 855000.00
goodWill 672000.00
otherAssets 2061000.00
cash 4107000.00
totalCurrentLiabilities 11517000.00
currentDeferredRevenue 1214000.00
netDebt -1455000.00
shortTermDebt 481000.00
shortLongTermDebtTotal 2652000.00
otherStockholderEquity 75094000.00
propertyPlantEquipment 2446000.00
totalCurrentAssets 13518000.00
netReceivables 6214000.00
longTermDebt 1344000.00
inventory 2543000.00
accountsPayable 7167000.00
accumulatedOtherComprehensiveIncome 423000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2061000.00
nonCurrentAssetsTotal 6856000.00
nonCurrentLiabilitiesTotal 2199000.00
liabilitiesAndStockholdersEquity 20374000.00
cashAndShortTermInvestments 4107000.00
propertyPlantAndEquipmentGross 2446000.00
propertyPlantAndEquipmentNet 2446000.00
commonStockSharesOutstanding 65117.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 17378000.00
intangibleAssets 2750000.00
otherCurrentAssets 509000.00
totalLiab 5873000.00
totalStockholderEquity 11505000.00
otherCurrentLiab 1854000.00
commonStock 1000.00
retainedEarnings -60343000.00
otherLiab 1332000.00
goodWill 672000.00
otherAssets 2602000.00
cash 1062000.00
totalCurrentLiabilities 3826000.00
currentDeferredRevenue 295000.00
netDebt 836000.00
shortLongTermDebtTotal 1898000.00
otherStockholderEquity 71373000.00
propertyPlantEquipment 3091000.00
totalCurrentAssets 8263000.00
netReceivables 2922000.00
longTermDebt 715000.00
inventory 3770000.00
accountsPayable 1677000.00
accumulatedOtherComprehensiveIncome 474000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 2602000.00
nonCurrentAssetsTotal 9115000.00
nonCurrentLiabilitiesTotal 2047000.00
liabilitiesAndStockholdersEquity 17378000.00
cashAndShortTermInvestments 1062000.00
propertyPlantAndEquipmentGross 3091000.00
propertyPlantAndEquipmentNet 3091000.00
commonStockSharesOutstanding 45037.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 23652000.00
otherCurrentAssets 276000.00
totalLiab 6863000.00
totalStockholderEquity 16789000.00
otherCurrentLiab 1621000.00
commonStock 1000.00
retainedEarnings -49328000.00
otherLiab 81000.00
otherAssets 142000.00
cash 10568000.00
totalCurrentLiabilities 6537000.00
currentDeferredRevenue 191000.00
netDebt -8365000.00
shortTermDebt 1958000.00
shortLongTermDebtTotal 2203000.00
otherStockholderEquity 65865000.00
propertyPlantEquipment 4459000.00
totalCurrentAssets 19051000.00
netReceivables 2668000.00
longTermDebt 245000.00
inventory 5539000.00
accountsPayable 2767000.00
accumulatedOtherComprehensiveIncome 251000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 142000.00
nonCurrentAssetsTotal 4601000.00
nonCurrentLiabilitiesTotal 326000.00
liabilitiesAndStockholdersEquity 23652000.00
cashAndShortTermInvestments 10568000.00
propertyPlantAndEquipmentGross 4459000.00
propertyPlantAndEquipmentNet 4459000.00
commonStockSharesOutstanding 40520.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 28869000.00
intangibleAssets 4359000.00
otherCurrentAssets 381000.00
totalLiab 7251000.00
totalStockholderEquity 21618000.00
otherCurrentLiab 564000.00
commonStock 1000.00
retainedEarnings -34880000.00
otherLiab 62000.00
goodWill 4359000.00
otherAssets 59000.00
cash 8412000.00
totalCurrentLiabilities 6623000.00
currentDeferredRevenue 909000.00
netDebt -5213000.00
shortTermDebt 2885000.00
shortLongTermDebtTotal 3199000.00
otherStockholderEquity 55682000.00
propertyPlantEquipment 5316000.00
totalCurrentAssets 19135000.00
netReceivables 3454000.00
longTermDebt 314000.00
inventory 6888000.00
accountsPayable 2265000.00
accumulatedOtherComprehensiveIncome 815000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 59000.00
nonCurrentAssetsTotal 9734000.00
nonCurrentLiabilitiesTotal 628000.00
liabilitiesAndStockholdersEquity 28869000.00
cashAndShortTermInvestments 8412000.00
propertyPlantAndEquipmentGross 5316000.00
propertyPlantAndEquipmentNet 5316000.00
commonStockSharesOutstanding 32857.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 40592000.00
intangibleAssets 4247000.00
otherCurrentAssets 324000.00
totalLiab 9712000.00
totalStockholderEquity 30880000.00
otherCurrentLiab 1671000.00
commonStock 1000.00
retainedEarnings -23563000.00
goodWill 4247000.00
otherAssets 182000.00
cash 3705000.00
totalCurrentLiabilities 7775000.00
netDebt 59000.00
shortTermDebt 1902000.00
shortLongTermDebtTotal 3764000.00
otherStockholderEquity 53841000.00
propertyPlantEquipment 5978000.00
totalCurrentAssets 30185000.00
shortTermInvestments 12263000.00
netReceivables 6185000.00
longTermDebt 1862000.00
inventory 7708000.00
accountsPayable 4202000.00
accumulatedOtherComprehensiveIncome 601000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 182000.00
nonCurrentAssetsTotal 10407000.00
nonCurrentLiabilitiesTotal 1937000.00
liabilitiesAndStockholdersEquity 40592000.00
cashAndShortTermInvestments 15968000.00
propertyPlantAndEquipmentGross 5978000.00
propertyPlantAndEquipmentNet 5978000.00
commonStockSharesOutstanding 32528.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 46209000.00
intangibleAssets 4135000.00
otherCurrentAssets 879000.00
totalLiab 8025000.00
totalStockholderEquity 38184000.00
otherCurrentLiab 3924000.00
commonStock 1000.00
retainedEarnings -13913000.00
goodWill 4135000.00
otherAssets 56000.00
cash 5554000.00
totalCurrentLiabilities 6936000.00
netDebt -4076000.00
shortTermDebt 389000.00
shortLongTermDebtTotal 1478000.00
otherStockholderEquity 52452000.00
propertyPlantEquipment 3422000.00
totalCurrentAssets 38596000.00
shortTermInvestments 18024000.00
netReceivables 6287000.00
longTermDebt 1089000.00
inventory 7852000.00
accountsPayable 2623000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 56000.00
nonCurrentAssetsTotal 7613000.00
nonCurrentLiabilitiesTotal 1089000.00
liabilitiesAndStockholdersEquity 46209000.00
cashAndShortTermInvestments 23578000.00
propertyPlantAndEquipmentGross 3422000.00
propertyPlantAndEquipmentNet 3422000.00
commonStockSharesOutstanding 23494.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 27018000.00
intangibleAssets 4429000.00
otherCurrentAssets 455000.00
totalLiab 5816000.00
totalStockholderEquity 21202000.00
otherCurrentLiab 2374000.00
commonStock 1000.00
retainedEarnings -6490000.00
goodWill 4279000.00
otherAssets 112000.00
cash 3609000.00
totalCurrentLiabilities 5332000.00
netDebt -3087000.00
shortTermDebt 38000.00
shortLongTermDebtTotal 522000.00
otherStockholderEquity 27520000.00
propertyPlantEquipment 2604000.00
totalCurrentAssets 19873000.00
netReceivables 7376000.00
longTermDebt 484000.00
inventory 8433000.00
accountsPayable 2920000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 112000.00
nonCurrentAssetsTotal 7145000.00
nonCurrentLiabilitiesTotal 484000.00
liabilitiesAndStockholdersEquity 27018000.00
cashAndShortTermInvestments 3609000.00
propertyPlantAndEquipmentGross 2604000.00
propertyPlantAndEquipmentNet 2604000.00
commonStockSharesOutstanding 20768.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 24119000.00
intangibleAssets 4496000.00
otherCurrentAssets 246000.00
totalLiab 5169000.00
totalStockholderEquity 18950000.00
otherCurrentLiab 2413000.00
commonStock 1000.00
retainedEarnings -5786000.00
goodWill 4190000.00
otherAssets 118000.00
cash 4254000.00
totalCurrentLiabilities 4648000.00
netDebt -3703000.00
shortTermDebt 30000.00
shortLongTermDebtTotal 551000.00
otherStockholderEquity 24531000.00
propertyPlantEquipment 2634000.00
totalCurrentAssets 16871000.00
netReceivables 5753000.00
longTermDebt 521000.00
inventory 6618000.00
accountsPayable 2205000.00
accumulatedOtherComprehensiveIncome 204000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 118000.00
nonCurrentAssetsTotal 7248000.00
nonCurrentLiabilitiesTotal 521000.00
liabilitiesAndStockholdersEquity 24119000.00
cashAndShortTermInvestments 4254000.00
propertyPlantAndEquipmentGross 2634000.00
propertyPlantAndEquipmentNet 2634000.00
commonStockSharesOutstanding 17122.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalAssets 20101000.00
intangibleAssets 4494000.00
otherCurrentAssets 343000.00
totalLiab 5861000.00
totalStockholderEquity 14240000.00
otherCurrentLiab 2117000.00
commonStock 1000.00
retainedEarnings -5178000.00
goodWill 4032000.00
otherAssets 197000.00
cash 231000.00
totalCurrentLiabilities 5412000.00
netDebt 1502000.00
shortTermDebt 1284000.00
shortLongTermDebtTotal 1733000.00
otherStockholderEquity 19611000.00
propertyPlantEquipment 2581000.00
totalCurrentAssets 12829000.00
netReceivables 5447000.00
longTermDebt 449000.00
inventory 6808000.00
accountsPayable 2011000.00
accumulatedOtherComprehensiveIncome -194000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 197000.00
nonCurrentAssetsTotal 7272000.00
nonCurrentLiabilitiesTotal 449000.00
liabilitiesAndStockholdersEquity 20101000.00
cashAndShortTermInvestments 231000.00
propertyPlantAndEquipmentGross 2581000.00
propertyPlantAndEquipmentNet 2581000.00
commonStockSharesOutstanding 14365.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 21434000.00
intangibleAssets 4537000.00
otherCurrentAssets 2064000.00
totalLiab 5003000.00
totalStockholderEquity 16431000.00
otherCurrentLiab 2088000.00
commonStock 1000.00
retainedEarnings -1659000.00
goodWill 4537000.00
otherAssets 1215000.00
cash 584000.00
totalCurrentLiabilities 4584000.00
netDebt -64000.00
shortTermDebt 101000.00
shortLongTermDebtTotal 520000.00
otherStockholderEquity 22714000.00
propertyPlantEquipment 2600000.00
totalCurrentAssets 13082000.00
netReceivables 5011000.00
longTermDebt 419000.00
inventory 5423000.00
accountsPayable 2395000.00
accumulatedOtherComprehensiveIncome 2248000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 279000.00
nonCurrentAssetsTotal 8352000.00
nonCurrentLiabilitiesTotal 419000.00
liabilitiesAndStockholdersEquity 21434000.00
cashAndShortTermInvestments 584000.00
propertyPlantAndEquipmentGross 2888000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 13588.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 24619000.00
intangibleAssets 5150000.00
otherCurrentAssets 1823000.00
totalLiab 6059000.00
totalStockholderEquity 18560000.00
otherCurrentLiab 2056000.00
commonStock 1000.00
retainedEarnings 469000.00
goodWill 5150000.00
otherAssets 402000.00
cash 1230000.00
totalCurrentLiabilities 5577000.00
netDebt -740000.00
shortTermDebt 8000.00
shortLongTermDebtTotal 490000.00
otherStockholderEquity 21938000.00
propertyPlantEquipment 2888000.00
totalCurrentAssets 16179000.00
netReceivables 7454000.00
longTermDebt 482000.00
inventory 5672000.00
accountsPayable 3513000.00
accumulatedOtherComprehensiveIncome 2369000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 402000.00
nonCurrentAssetsTotal 8440000.00
nonCurrentLiabilitiesTotal 482000.00
liabilitiesAndStockholdersEquity 24619000.00
cashAndShortTermInvestments 1230000.00
propertyPlantAndEquipmentGross 2888000.00
propertyPlantAndEquipmentNet 2888000.00
commonStockSharesOutstanding 13062.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 20400000.00
intangibleAssets 3800000.00
otherCurrentAssets 1000000.00
totalLiab 5700000.00
totalStockholderEquity 14700000.00
otherCurrentLiab 2500000.00
retainedEarnings 900000.00
cash 1900000.00
totalCurrentLiabilities 5100000.00
netDebt -1300000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 14100000.00
totalCurrentAssets 14000000.00
netReceivables 6800000.00
inventory 4300000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 6400000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 20400000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 2200000.00
propertyPlantAndEquipmentNet 2200000.00
commonStockSharesOutstanding 11657.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 18900000.00
intangibleAssets 4400000.00
otherCurrentAssets 800000.00
totalLiab 5500000.00
totalStockholderEquity 13400000.00
otherCurrentLiab 2200000.00
retainedEarnings -500000.00
cash 1300000.00
totalCurrentLiabilities 4900000.00
netDebt -500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 16400000.00
totalCurrentAssets 12300000.00
netReceivables 6000000.00
inventory 4200000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -2500000.00
nonCurrrentAssetsOther 700000.00
nonCurrentAssetsTotal 6600000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 18900000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 1500000.00
propertyPlantAndEquipmentNet 1500000.00
commonStockSharesOutstanding 10557.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 13100000.00
otherCurrentAssets 5600000.00
totalLiab 2400000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 1300000.00
retainedEarnings -1300000.00
cash 500000.00
totalCurrentLiabilities 2400000.00
netDebt -470000.00
shortLongTermDebtTotal 30000.00
otherStockholderEquity 13700000.00
totalCurrentAssets 11900000.00
netReceivables 2700000.00
inventory 3100000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -1700000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 1200000.00
nonCurrentLiabilitiesTotal 20000.00
liabilitiesAndStockholdersEquity 13100000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 1000000.00
propertyPlantAndEquipmentNet 1000000.00
commonStockSharesOutstanding 10277.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 12100000.00
otherCurrentAssets 4100000.00
totalLiab 2200000.00
totalStockholderEquity 9900000.00
otherCurrentLiab 1100000.00
retainedEarnings -1900000.00
cash 1500000.00
totalCurrentLiabilities 2100000.00
netDebt -1460000.00
shortLongTermDebtTotal 40000.00
otherStockholderEquity 13000000.00
totalCurrentAssets 10500000.00
netReceivables 2700000.00
inventory 2200000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 12100000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 9908.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 11500000.00
otherCurrentAssets 3300000.00
totalLiab 2100000.00
totalStockholderEquity 9400000.00
otherCurrentLiab 1000000.00
retainedEarnings -2400000.00
cash 1800000.00
totalCurrentLiabilities 2100000.00
netDebt -1800000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 9600000.00
netReceivables 2600000.00
inventory 1900000.00
accountsPayable 1100000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 1900000.00
liabilitiesAndStockholdersEquity 11500000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 800000.00
commonStockSharesOutstanding 9524.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 10400000.00
otherCurrentAssets 800000.00
totalLiab 1900000.00
totalStockholderEquity 8500000.00
otherCurrentLiab 900000.00
retainedEarnings -2400000.00
cash 3500000.00
totalCurrentLiabilities 1800000.00
netDebt -3400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 10900000.00
totalCurrentAssets 8800000.00
netReceivables 3200000.00
inventory 1300000.00
accountsPayable 800000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 1600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 10400000.00
cashAndShortTermInvestments 3500000.00
propertyPlantAndEquipmentNet 600000.00
commonStockSharesOutstanding 8000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 4100000.00
otherCurrentAssets 100000.00
totalLiab 1300000.00
totalStockholderEquity 2800000.00
otherCurrentLiab 400000.00
retainedEarnings -4500000.00
cash 100000.00
totalCurrentLiabilities 1200000.00
netDebt 100000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 7300000.00
totalCurrentAssets 3300000.00
netReceivables 2100000.00
inventory 1000000.00
accountsPayable 700000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 800000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 4100000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 6548.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -27000.00
totalCashFromFinancingActivities 1437000.00
netIncome -944000.00
changeInCash 375000.00
beginPeriodCashFlow 1316000.00
endPeriodCashFlow 1691000.00
totalCashFromOperatingActivities -1035000.00
issuanceOfCapitalStock 1750000.00
depreciation 8000.00
changeToInventory 340000.00
changeToAccountReceivables -46000.00
otherCashflowsFromFinancingActivities -27000.00
capitalExpenditures 27000
changeInWorkingCapital -167000.00
stockBasedCompensation -13000.00
otherNonCashItems -1028000.00
freeCashFlow -1062000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
investments 0.00
changeToLiabilities 884000.00
netBorrowings -121000.00
totalCashFromFinancingActivities 1167000.00
changeToOperatingActivities 302000.00
netIncome -1167000.00
changeInCash 1015000.00
beginPeriodCashFlow 301000.00
endPeriodCashFlow 1316000.00
totalCashFromOperatingActivities -152000.00
issuanceOfCapitalStock 1304000.00
depreciation 8000.00
changeToInventory -259000.00
changeToAccountReceivables 93000.00
otherCashflowsFromFinancingActivities -16000.00
changeToNetincome -60000.00
capitalExpenditures 0
changeInWorkingCapital 1020000.00
stockBasedCompensation 23000.00
otherNonCashItems 610000.00
freeCashFlow -152000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
netBorrowings -121000.00
totalCashFromFinancingActivities 1432000.00
changeToOperatingActivities 302000.00
netIncome -1333000.00
changeInCash 249000.00
beginPeriodCashFlow 52000.00
endPeriodCashFlow 301000.00
totalCashFromOperatingActivities -1183000.00
issuanceOfCapitalStock 3025000.00
depreciation 8000.00
changeToInventory 562000.00
changeToAccountReceivables -496000.00
otherCashflowsFromFinancingActivities -16000.00
changeToNetincome -60000.00
capitalExpenditures 0
changeInWorkingCapital 88000.00
stockBasedCompensation 26000.00
otherNonCashItems 28000.00
freeCashFlow -1183000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
investments 25000.00
changeToLiabilities 0.00
netBorrowings -121000.00
totalCashFromFinancingActivities 458000.00
changeToOperatingActivities 302000.00
netIncome -2310000.00
changeInCash 11000.00
beginPeriodCashFlow 41000.00
endPeriodCashFlow 52000.00
totalCashFromOperatingActivities -472000.00
issuanceOfCapitalStock 0.00
depreciation 30000.00
changeToInventory 812000.00
changeToAccountReceivables 543000.00
otherCashflowsFromFinancingActivities 4716000.00
changeToNetincome -60000.00
capitalExpenditures 5000
changeInWorkingCapital 1560000.00
stockBasedCompensation 2000.00
otherNonCashItems 246000.00
freeCashFlow -467000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments -9000.00
changeToLiabilities 636000.00
totalCashflowsFromInvestingActivities -9000.00
netBorrowings 98000.00
totalCashFromFinancingActivities 3000.00
changeToOperatingActivities -165000.00
netIncome -2662000.00
changeInCash -897000.00
beginPeriodCashFlow 938000.00
endPeriodCashFlow 41000.00
totalCashFromOperatingActivities -891000.00
issuanceOfCapitalStock 0.00
depreciation 42000.00
changeToInventory 792000.00
changeToAccountReceivables 139000.00
otherCashflowsFromFinancingActivities 413000.00
changeToNetincome 240000.00
capitalExpenditures 9000
changeInWorkingCapital 1402000.00
stockBasedCompensation 17000.00
otherNonCashItems 310000.00
freeCashFlow -900000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments -2000.00
changeToLiabilities -777000.00
totalCashflowsFromInvestingActivities -2000.00
netBorrowings 420000.00
totalCashFromFinancingActivities 3357000.00
changeToOperatingActivities -6000.00
netIncome -2486000.00
changeInCash 713000.00
beginPeriodCashFlow 225000.00
endPeriodCashFlow 938000.00
totalCashFromOperatingActivities -2642000.00
issuanceOfCapitalStock 3500000.00
depreciation 43000.00
changeToInventory 384000.00
changeToAccountReceivables 184000.00
otherCashflowsFromFinancingActivities 267000.00
changeToNetincome -75000.00
capitalExpenditures 2000
changeInWorkingCapital -215000.00
stockBasedCompensation 54000.00
otherNonCashItems -38000.00
freeCashFlow -2644000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
investments -35000.00
changeToLiabilities -207000.00
totalCashflowsFromInvestingActivities -35000.00
netBorrowings 281000.00
totalCashFromFinancingActivities 281000.00
changeToOperatingActivities -179000.00
netIncome -2821000.00
changeInCash -2457000.00
beginPeriodCashFlow 2682000.00
endPeriodCashFlow 225000.00
totalCashFromOperatingActivities -2703000.00
depreciation 44000.00
changeToInventory 370000.00
changeToAccountReceivables -83000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 897000.00
changeToNetincome 104000.00
capitalExpenditures 35000
changeInWorkingCapital -99000.00
stockBasedCompensation 44000.00
otherNonCashItems 129000.00
freeCashFlow -2738000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
investments -132000.00
changeToLiabilities -75000.00
totalCashflowsFromInvestingActivities -132000.00
netBorrowings -518000.00
totalCashFromFinancingActivities 3778000.00
changeToOperatingActivities 883000.00
netIncome -2631000.00
changeInCash 2301000.00
beginPeriodCashFlow 381000.00
endPeriodCashFlow 2682000.00
totalCashFromOperatingActivities -1345000.00
issuanceOfCapitalStock 4500000.00
depreciation 45000.00
changeToInventory -276000.00
changeToAccountReceivables 393000.00
otherCashflowsFromFinancingActivities -204000.00
changeToNetincome 244000.00
capitalExpenditures 132000
changeInWorkingCapital 925000.00
stockBasedCompensation 42000.00
otherNonCashItems 288000.00
freeCashFlow -1477000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -100000.00
changeToLiabilities -233000.00
totalCashflowsFromInvestingActivities -100000.00
netBorrowings 1127000.00
totalCashFromFinancingActivities 1127000.00
changeToOperatingActivities -100000.00
netIncome -1140000.00
changeInCash -1288000.00
beginPeriodCashFlow 1669000.00
endPeriodCashFlow 381000.00
totalCashFromOperatingActivities -2315000.00
issuanceOfCapitalStock 1000.00
depreciation 43000.00
changeToInventory 444000.00
changeToAccountReceivables -500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1127000.00
changeToNetincome -890000.00
capitalExpenditures 100000
changeInWorkingCapital -389000.00
stockBasedCompensation 39000.00
otherNonCashItems -6000.00
freeCashFlow -2415000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
investments -102000.00
changeToLiabilities -871000.00
totalCashflowsFromInvestingActivities -102000.00
netBorrowings -357000.00
totalCashFromFinancingActivities 4203000.00
changeToOperatingActivities -44000.00
netIncome -2473000.00
changeInCash 779000.00
beginPeriodCashFlow 890000.00
endPeriodCashFlow 1669000.00
totalCashFromOperatingActivities -3322000.00
issuanceOfCapitalStock 5000000.00
depreciation 53000.00
changeToInventory -586000.00
changeToAccountReceivables 358000.00
salePurchaseOfStock 4531000.00
otherCashflowsFromFinancingActivities 1075000.00
changeToNetincome 182000.00
capitalExpenditures 102000
cashFlowsOtherOperating -2473000.00
cashAndCashEquivalentsChanges 779000.00
changeInWorkingCapital -1143000.00
stockBasedCompensation 208000.00
otherNonCashItems 59000.00
freeCashFlow -3424000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
investments -109000.00
changeToLiabilities 952000.00
totalCashflowsFromInvestingActivities -109000.00
netBorrowings 1080000.00
totalCashFromFinancingActivities 1604000.00
changeToOperatingActivities -193000.00
netIncome -1642000.00
changeInCash -1288000.00
beginPeriodCashFlow 2178000.00
endPeriodCashFlow 890000.00
totalCashFromOperatingActivities -2783000.00
depreciation 47000.00
changeToInventory -1963000.00
changeToAccountReceivables 532000.00
salePurchaseOfStock 527000.00
otherCashflowsFromFinancingActivities 1605000.00
changeToNetincome -1141000.00
capitalExpenditures 109000
cashFlowsOtherOperating -1642000.00
cashAndCashEquivalentsChanges -1288000.00
changeInWorkingCapital -672000.00
stockBasedCompensation 140000.00
otherNonCashItems 38000.00
freeCashFlow -2892000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
investments -52000.00
changeToLiabilities -748000.00
totalCashflowsFromInvestingActivities -52000.00
netBorrowings -94000.00
totalCashFromFinancingActivities 182000.00
changeToOperatingActivities -321000.00
netIncome 65000.00
changeInCash -738000.00
beginPeriodCashFlow 2916000.00
endPeriodCashFlow 2178000.00
totalCashFromOperatingActivities -868000.00
depreciation 44000.00
changeToInventory -1000.00
changeToAccountReceivables 1447000.00
salePurchaseOfStock 306000.00
otherCashflowsFromFinancingActivities 512000.00
changeToNetincome -1528000.00
capitalExpenditures 52000
cashAndCashEquivalentsChanges -738000.00
changeInWorkingCapital 377000.00
stockBasedCompensation 35000.00
otherNonCashItems 174000.00
freeCashFlow -920000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
investments -53000.00
changeToLiabilities 534000.00
totalCashflowsFromInvestingActivities -53000.00
netBorrowings 157000.00
totalCashFromFinancingActivities 780000.00
changeToOperatingActivities -113000.00
netIncome -1165000.00
changeInCash -153000.00
beginPeriodCashFlow 3069000.00
endPeriodCashFlow 2916000.00
totalCashFromOperatingActivities -880000.00
depreciation 48000.00
dividendsPaid 2849000.00
changeToInventory 551000.00
changeToAccountReceivables -901000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 5378000.00
changeToNetincome 285000.00
capitalExpenditures 53000
changeReceivables 901000.00
cashFlowsOtherOperating -1165000.00
cashAndCashEquivalentsChanges -153000.00
changeInWorkingCapital 115000.00
stockBasedCompensation 35000.00
otherNonCashItems 145000.00
freeCashFlow -933000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -71000.00
changeToLiabilities 1429000.00
totalCashflowsFromInvestingActivities -71000.00
netBorrowings 222000.00
totalCashFromFinancingActivities 1094000.00
changeToOperatingActivities 60000.00
netIncome -4340000.00
changeInCash -184000.00
beginPeriodCashFlow 3253000.00
endPeriodCashFlow 3069000.00
totalCashFromOperatingActivities -1207000.00
depreciation 46000.00
changeToInventory -959000.00
changeToAccountReceivables -614000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities 1395000.00
changeToNetincome 5223000.00
capitalExpenditures 71000
changeReceivables 614000.00
cashFlowsOtherOperating -5422000.00
cashAndCashEquivalentsChanges 824000.00
changeInWorkingCapital -27000.00
stockBasedCompensation 41000.00
otherNonCashItems 38000.00
freeCashFlow -1278000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
investments -47000.00
changeToLiabilities -152000.00
totalCashflowsFromInvestingActivities -47000.00
netBorrowings -171000.00
totalCashFromFinancingActivities 2104000.00
changeToOperatingActivities 35000.00
netIncome -541000.00
changeInCash 2561000.00
beginPeriodCashFlow 692000.00
endPeriodCashFlow 3253000.00
totalCashFromOperatingActivities 504000.00
depreciation 46000.00
changeToInventory 1546000.00
changeToAccountReceivables 445000.00
salePurchaseOfStock 2276000.00
otherCashflowsFromFinancingActivities -419000.00
changeToNetincome -1045000.00
capitalExpenditures 47000
changeReceivables -445000.00
cashFlowsOtherOperating 541000.00
cashAndCashEquivalentsChanges 1553000.00
changeInWorkingCapital 1860000.00
stockBasedCompensation 20000.00
otherNonCashItems 38000.00
freeCashFlow 457000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
investments -72000.00
changeToLiabilities 91000.00
totalCashflowsFromInvestingActivities -72000.00
netBorrowings 403000.00
totalCashFromFinancingActivities 408000.00
changeToOperatingActivities 122000.00
netIncome -1308000.00
changeInCash 58000.00
beginPeriodCashFlow 634000.00
endPeriodCashFlow 692000.00
totalCashFromOperatingActivities -295000.00
depreciation 49000.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory 575000.00
changeToAccountReceivables -531000.00
salePurchaseOfStock -110000.00
otherCashflowsFromFinancingActivities 913000.00
changeToNetincome 1013000.00
capitalExpenditures 75000
cashAndCashEquivalentsChanges 41000.00
changeInWorkingCapital 257000.00
stockBasedCompensation 59000.00
otherNonCashItems 36000.00
freeCashFlow -370000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
investments -29000.00
changeToLiabilities -774000.00
totalCashflowsFromInvestingActivities -29000.00
netBorrowings -328000.00
totalCashFromFinancingActivities -329000.00
changeToOperatingActivities 80000.00
netIncome -946000.00
changeInCash -1573000.00
beginPeriodCashFlow 2207000.00
endPeriodCashFlow 634000.00
totalCashFromOperatingActivities -1209000.00
depreciation 77000.00
changeToInventory 608000.00
changeToAccountReceivables 42000.00
salePurchaseOfStock -116000.00
otherCashflowsFromFinancingActivities -29000.00
changeToNetincome -263000.00
capitalExpenditures 29000
cashAndCashEquivalentsChanges -1567000.00
changeInWorkingCapital -44000.00
stockBasedCompensation 34000.00
otherNonCashItems 27000.00
freeCashFlow -1238000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
investments -24000.00
changeToLiabilities -197000.00
totalCashflowsFromInvestingActivities -24000.00
netBorrowings -66000.00
totalCashFromFinancingActivities 1086000.00
changeToOperatingActivities -397000.00
netIncome -2865000.00
changeInCash -2474000.00
beginPeriodCashFlow 6335000.00
endPeriodCashFlow 3861000.00
totalCashFromOperatingActivities -3556000.00
depreciation 105000.00
changeToInventory 643000.00
changeToAccountReceivables -210000.00
salePurchaseOfStock -116000.00
otherCashflowsFromFinancingActivities 1549000.00
changeToNetincome 690000.00
capitalExpenditures 5000
cashAndCashEquivalentsChanges -1659000.00
changeInWorkingCapital -649000.00
stockBasedCompensation 543000.00
otherNonCashItems 20000.00
freeCashFlow -3561000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
investments -4000.00
changeToLiabilities -1346000.00
totalCashflowsFromInvestingActivities -4000.00
netBorrowings 1198000.00
totalCashFromFinancingActivities 2224000.00
changeToOperatingActivities 264000.00
netIncome -2997000.00
changeInCash -719000.00
beginPeriodCashFlow 7054000.00
endPeriodCashFlow 6335000.00
totalCashFromOperatingActivities -2949000.00
depreciation 123000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -2172000.00
changeToAccountReceivables 755000.00
salePurchaseOfStock -111000.00
otherCashflowsFromFinancingActivities 2224000.00
changeToNetincome -691000.00
capitalExpenditures 57000
cashAndCashEquivalentsChanges -2474000.00
changeInWorkingCapital -839000.00
stockBasedCompensation 202000.00
otherNonCashItems 4000.00
freeCashFlow -2892000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
changeToLiabilities 620000.00
totalCashflowsFromInvestingActivities 6000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 2224000.00
changeToOperatingActivities -42000.00
netIncome -2997000.00
changeInCash -719000.00
beginPeriodCashFlow 7054000.00
endPeriodCashFlow 6335000.00
totalCashFromOperatingActivities -2949000.00
depreciation 123000.00
otherCashflowsFromInvestingActivities 6000.00
changeToInventory -2172000.00
changeToAccountReceivables 755000.00
salePurchaseOfStock 7000.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome 48000.00
capitalExpenditures 5000
cashFlowsOtherOperating -9111000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -724000.00
changeInWorkingCapital -2686000.00
otherNonCashItems 4000.00
freeCashFlow -2949000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
changeToLiabilities -27000.00
totalCashflowsFromInvestingActivities 6000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities -21000.00
changeToOperatingActivities 258000.00
netIncome -1920000.00
changeInCash -1565000.00
beginPeriodCashFlow 8619000.00
endPeriodCashFlow 7054000.00
totalCashFromOperatingActivities -1546000.00
depreciation 105000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -572000.00
changeToAccountReceivables 411000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -21000.00
changeToNetincome 374000.00
capitalExpenditures 5000
cashAndCashEquivalentsChanges -1567000.00
changeInWorkingCapital 70000.00
stockBasedCompensation 276000.00
otherNonCashItems -77000.00
freeCashFlow -1546000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
changeToLiabilities 59000.00
totalCashflowsFromInvestingActivities -4000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 14000.00
changeToOperatingActivities -293000.00
netIncome -1804000.00
changeInCash -1553000.00
beginPeriodCashFlow 10172000.00
endPeriodCashFlow 8619000.00
totalCashFromOperatingActivities -1557000.00
depreciation 143000.00
otherCashflowsFromInvestingActivities -4000.00
dividendsPaid 0.00
changeToInventory -209000.00
changeToAccountReceivables 171000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities 14000.00
changeToNetincome 247000.00
capitalExpenditures 5000
cashAndCashEquivalentsChanges -1547000.00
changeInWorkingCapital -272000.00
stockBasedCompensation 235000.00
otherNonCashItems 141000.00
freeCashFlow -1557000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
changeToLiabilities 1420000.00
totalCashflowsFromInvestingActivities 187000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities -32000.00
changeToOperatingActivities -221000.00
netIncome -2390000.00
changeInCash -589000.00
beginPeriodCashFlow 10761000.00
endPeriodCashFlow 10172000.00
totalCashFromOperatingActivities -743000.00
depreciation 151000.00
otherCashflowsFromInvestingActivities 244000.00
dividendsPaid 0.00
changeToInventory 597000.00
changeToAccountReceivables 66000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -32000.00
changeToNetincome 1647000.00
capitalExpenditures 57000
cashAndCashEquivalentsChanges -588000.00
changeInWorkingCapital 1862000.00
stockBasedCompensation 195000.00
otherNonCashItems -561000.00
freeCashFlow -800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
changeToLiabilities -1754000.00
totalCashflowsFromInvestingActivities -8000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 25000.00
changeToOperatingActivities -452000.00
netIncome -1858000.00
changeInCash -1174000.00
beginPeriodCashFlow 11935000.00
endPeriodCashFlow 10761000.00
totalCashFromOperatingActivities -1190000.00
depreciation 167000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1817000.00
changeToAccountReceivables -399000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities 25000.00
changeToNetincome 668000.00
capitalExpenditures 8000
cashFlowsOtherOperating -1858000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -1183000.00
changeInWorkingCapital 1316000.00
stockBasedCompensation 182000.00
otherNonCashItems 367000.00
freeCashFlow -1198000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -14000.00
totalCashFromFinancingActivities 1000.00
changeToOperatingActivities -831000.00
netIncome -1773000.00
changeInCash -1552000.00
beginPeriodCashFlow 13487000.00
endPeriodCashFlow 11935000.00
totalCashFromOperatingActivities -1536000.00
depreciation 166000.00
otherCashflowsFromInvestingActivities 25000.00
dividendsPaid 0.00
changeToInventory 1495000.00
changeToAccountReceivables 458000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 1000.00
changeToNetincome 237000.00
capitalExpenditures 39000
cashFlowsOtherOperating -1773000.00
cashAndCashEquivalentsChanges -1550000.00
changeInWorkingCapital 122000.00
stockBasedCompensation 192000.00
otherNonCashItems 192000.00
freeCashFlow -1575000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 1318000.00
totalCashflowsFromInvestingActivities -14000.00
totalCashFromFinancingActivities 26000.00
changeToOperatingActivities 103000.00
netIncome -3114000.00
changeInCash -1483000.00
beginPeriodCashFlow 14970000.00
endPeriodCashFlow 13487000.00
totalCashFromOperatingActivities -1503000.00
depreciation 171000.00
otherCashflowsFromInvestingActivities 72000.00
dividendsPaid 0.00
changeToInventory 973000.00
changeToAccountReceivables -874000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 29000.00
changeToNetincome 1611000.00
capitalExpenditures 86000
cashFlowsOtherOperating -3114000.00
cashAndCashEquivalentsChanges -1491000.00
changeInWorkingCapital 1520000.00
stockBasedCompensation 225000.00
otherNonCashItems 225000.00
freeCashFlow -1589000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -1227000.00
totalCashflowsFromInvestingActivities -29000.00
totalCashFromFinancingActivities 30000.00
changeToOperatingActivities -114000.00
netIncome -4522000.00
changeInCash -1659000.00
beginPeriodCashFlow 16629000.00
endPeriodCashFlow 14970000.00
totalCashFromOperatingActivities -1645000.00
depreciation 177000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 866000.00
changeToAccountReceivables 3054000.00
salePurchaseOfStock -47000.00
otherCashflowsFromFinancingActivities 77000.00
changeToNetincome 2877000.00
capitalExpenditures 29000
cashFlowsOtherOperating -4522000.00
cashAndCashEquivalentsChanges -1644000.00
changeInWorkingCapital 2579000.00
stockBasedCompensation -62000.00
otherNonCashItems -62000.00
freeCashFlow -1674000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
changeToLiabilities -4128000.00
totalCashflowsFromInvestingActivities -124000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 69000.00
changeToOperatingActivities -1512000.00
netIncome -7805000.00
changeInCash -2958000.00
beginPeriodCashFlow 19587000.00
endPeriodCashFlow 16629000.00
totalCashFromOperatingActivities -2903000.00
depreciation 250000.00
otherCashflowsFromInvestingActivities 25000.00
dividendsPaid 0.00
changeToInventory 717000.00
changeToAccountReceivables -714000.00
salePurchaseOfStock 69000.00
otherCashflowsFromFinancingActivities 69000.00
changeToNetincome 4902000.00
capitalExpenditures 149000
cashFlowsOtherOperating -7805000.00
cashAndCashEquivalentsChanges -2958000.00
changeInWorkingCapital -530000.00
stockBasedCompensation 284000.00
otherNonCashItems 284000.00
freeCashFlow -3052000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -426000.00
totalCashFromFinancingActivities 77000.00
netIncome -3177000.00
changeInCash -5854000.00
beginPeriodCashFlow 25441000.00
endPeriodCashFlow 19587000.00
totalCashFromOperatingActivities -5441000.00
depreciation 219000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 0.00
changeToInventory 327000.00
changeToAccountReceivables 75000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -426000.00
changeToNetincome -2264000.00
capitalExpenditures 428000
cashFlowsOtherOperating -3177000.00
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges -5854000.00
changeInWorkingCapital -3351000.00
stockBasedCompensation 436000.00
otherNonCashItems 436000.00
freeCashFlow -5869000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
totalCashflowsFromInvestingActivities -736000.00
totalCashFromFinancingActivities 63000.00
netIncome -3916000.00
changeInCash -4699000.00
beginPeriodCashFlow 30140000.00
endPeriodCashFlow 25441000.00
totalCashFromOperatingActivities -4011000.00
depreciation 185000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3063000.00
changeToAccountReceivables 848000.00
salePurchaseOfStock 63000.00
otherCashflowsFromFinancingActivities 63000.00
changeToNetincome -95000.00
capitalExpenditures 736000
cashFlowsOtherOperating -3916000.00
exchangeRateChanges -15000.00
cashAndCashEquivalentsChanges -4699000.00
changeInWorkingCapital -668000.00
stockBasedCompensation 384000.00
otherNonCashItems 384000.00
freeCashFlow -4747000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities -311000.00
totalCashFromFinancingActivities 14000.00
netIncome -1977000.00
changeInCash -4500000.00
beginPeriodCashFlow 34640000.00
endPeriodCashFlow 30140000.00
totalCashFromOperatingActivities -4198000.00
depreciation 151000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3708000.00
changeToAccountReceivables 4104000.00
salePurchaseOfStock 14000.00
otherCashflowsFromFinancingActivities 14000.00
changeToNetincome -2233000.00
capitalExpenditures 311000
cashFlowsOtherOperating -1977000.00
exchangeRateChanges 7000.00
cashAndCashEquivalentsChanges -4500000.00
changeInWorkingCapital -2505000.00
stockBasedCompensation 256000.00
otherNonCashItems 256000.00
freeCashFlow -4509000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
changeToLiabilities 2064000.00
totalCashflowsFromInvestingActivities -1702000.00
netBorrowings -15000.00
totalCashFromFinancingActivities 74000.00
changeToOperatingActivities 1820000.00
netIncome 1657000.00
changeInCash -326000.00
beginPeriodCashFlow 34966000.00
endPeriodCashFlow 34640000.00
totalCashFromOperatingActivities 1675000.00
depreciation 85000.00
otherCashflowsFromInvestingActivities 627000.00
dividendsPaid 0.00
changeToInventory -2602000.00
changeToAccountReceivables -3791000.00
salePurchaseOfStock 89000.00
otherCashflowsFromFinancingActivities 91000.00
changeToNetincome -536000.00
capitalExpenditures 1702000
cashFlowsOtherOperating 1657000.00
cashAndCashEquivalentsChanges -326000.00
changeInWorkingCapital -1760000.00
stockBasedCompensation 214000.00
otherNonCashItems -7000.00
freeCashFlow -27000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities -180000.00
netBorrowings -453000.00
totalCashFromFinancingActivities 23295000.00
netIncome 4574000.00
changeInCash 24793000.00
beginPeriodCashFlow 10173000.00
endPeriodCashFlow 34966000.00
totalCashFromOperatingActivities 2347000.00
depreciation 74000.00
otherCashflowsFromInvestingActivities -446000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3777000.00
salePurchaseOfStock 23576000.00
otherCashflowsFromFinancingActivities 170000.00
changeToNetincome -2364000.00
capitalExpenditures 180000
cashFlowsOtherOperating 4137000.00
cashAndCashEquivalentsChanges 24889000.00
changeInWorkingCapital -2600000.00
stockBasedCompensation 315000.00
otherNonCashItems 24000.00
freeCashFlow 2167000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities -248000.00
netBorrowings -1271000.00
totalCashFromFinancingActivities -1181000.00
netIncome 2111000.00
changeInCash 1304000.00
beginPeriodCashFlow 8869000.00
endPeriodCashFlow 10173000.00
totalCashFromOperatingActivities 2741000.00
depreciation 55000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1571000.00
salePurchaseOfStock 90000.00
otherCashflowsFromFinancingActivities -1181000.00
changeToNetincome 630000.00
capitalExpenditures 248000
exchangeRateChanges -8000.00
cashAndCashEquivalentsChanges 1304000.00
changeInWorkingCapital 430000.00
stockBasedCompensation 172000.00
otherNonCashItems 12000.00
freeCashFlow 2493000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities -124000.00
totalCashflowsFromInvestingActivities -112000.00
netBorrowings 1273000.00
totalCashFromFinancingActivities 3769000.00
netIncome 1129000.00
changeInCash 1338000.00
beginPeriodCashFlow 7531000.00
endPeriodCashFlow 8869000.00
totalCashFromOperatingActivities -2317000.00
depreciation 52000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3677000.00
salePurchaseOfStock 2496000.00
otherCashflowsFromFinancingActivities 3769000.00
changeToNetincome -3446000.00
capitalExpenditures 112000
cashFlowsOtherOperating 3677000.00
exchangeRateChanges -2000.00
cashAndCashEquivalentsChanges 1338000.00
changeInWorkingCapital -3720000.00
stockBasedCompensation 112000.00
otherNonCashItems 11000.00
freeCashFlow -2429000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities 3191000.00
totalCashflowsFromInvestingActivities -64000.00
netBorrowings -462000.00
totalCashFromFinancingActivities -436000.00
changeToOperatingActivities 1197000.00
netIncome -720000.00
changeInCash 794000.00
beginPeriodCashFlow 6737000.00
endPeriodCashFlow 7531000.00
totalCashFromOperatingActivities 1324000.00
depreciation 68000.00
otherCashflowsFromInvestingActivities -30000.00
dividendsPaid 0.00
changeToInventory -4956000.00
changeToAccountReceivables -1452000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 4889000.00
changeToNetincome 2074000.00
capitalExpenditures 38000
cashFlowsOtherOperating 1452000.00
exchangeRateChanges -26000.00
cashAndCashEquivalentsChanges 794000.00
changeInWorkingCapital 1737000.00
stockBasedCompensation 122000.00
otherNonCashItems 27000.00
freeCashFlow 1286000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 1080000.00
totalCashflowsFromInvestingActivities -76000.00
netBorrowings -103000.00
totalCashFromFinancingActivities 5048000.00
netIncome -403000.00
changeInCash 5141000.00
beginPeriodCashFlow 1596000.00
endPeriodCashFlow 6737000.00
totalCashFromOperatingActivities 164000.00
depreciation 72000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -721000.00
salePurchaseOfStock 5151000.00
otherCashflowsFromFinancingActivities -83000.00
changeToNetincome 567000.00
capitalExpenditures 76000
cashFlowsOtherOperating 721000.00
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges 5141000.00
changeInWorkingCapital 312000.00
stockBasedCompensation 152000.00
otherNonCashItems 30000.00
freeCashFlow 88000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
changeToLiabilities -428000.00
totalCashflowsFromInvestingActivities -70000.00
netBorrowings -300000.00
totalCashFromFinancingActivities 532000.00
netIncome -622000.00
changeInCash -364000.00
beginPeriodCashFlow 1960000.00
endPeriodCashFlow 1596000.00
totalCashFromOperatingActivities -823000.00
depreciation 70000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1474000.00
salePurchaseOfStock 832000.00
otherCashflowsFromFinancingActivities 547000.00
changeToNetincome -201000.00
capitalExpenditures 70000
cashFlowsOtherOperating 457000.00
exchangeRateChanges -3000.00
cashAndCashEquivalentsChanges -364000.00
changeInWorkingCapital -437000.00
stockBasedCompensation 135000.00
otherNonCashItems 28000.00
freeCashFlow -893000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
totalCashflowsFromInvestingActivities 93000.00
netBorrowings 1095000.00
totalCashFromFinancingActivities 1096000.00
netIncome -4070000.00
changeInCash -900000.00
beginPeriodCashFlow 2860000.00
endPeriodCashFlow 1960000.00
totalCashFromOperatingActivities -2090000.00
depreciation 71000.00
otherCashflowsFromInvestingActivities 130000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1017000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 1110000.00
changeToNetincome 1980000.00
capitalExpenditures 37000
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges -900000.00
changeInWorkingCapital -1078000.00
stockBasedCompensation 123000.00
otherNonCashItems 2870000.00
freeCashFlow -2127000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities 4771000.00
netBorrowings 50000.00
totalCashFromFinancingActivities 83000.00
netIncome -2518000.00
changeInCash 1908000.00
beginPeriodCashFlow 952000.00
endPeriodCashFlow 2860000.00
totalCashFromOperatingActivities -2952000.00
depreciation 215000.00
otherCashflowsFromInvestingActivities 4816000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1127000.00
salePurchaseOfStock 33000.00
otherCashflowsFromFinancingActivities 1702000.00
changeToNetincome -4349000.00
capitalExpenditures 45000
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges 1908000.00
changeInWorkingCapital -1651000.00
stockBasedCompensation 52000.00
otherNonCashItems 340000.00
freeCashFlow -2997000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities -17000.00
netBorrowings -585000.00
totalCashFromFinancingActivities -585000.00
netIncome -1651000.00
changeInCash -1314000.00
beginPeriodCashFlow 2266000.00
endPeriodCashFlow 952000.00
totalCashFromOperatingActivities -725000.00
depreciation 219000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -321000.00
changeToNetincome 926000.00
capitalExpenditures 17000
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges -1314000.00
changeInWorkingCapital 533000.00
stockBasedCompensation 53000.00
otherNonCashItems 108000.00
freeCashFlow -742000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities -26000.00
netBorrowings 3405000.00
totalCashFromFinancingActivities 3420000.00
netIncome -679000.00
changeInCash 1814000.00
beginPeriodCashFlow 452000.00
endPeriodCashFlow 2266000.00
totalCashFromOperatingActivities -1580000.00
depreciation 229000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 666000.00
salePurchaseOfStock 15000.00
otherCashflowsFromFinancingActivities 3419000.00
changeToNetincome -901000.00
capitalExpenditures 26000
cashAndCashEquivalentsChanges 1814000.00
changeInWorkingCapital -704000.00
stockBasedCompensation 51000.00
otherNonCashItems -798000.00
freeCashFlow -1606000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities -125000.00
netBorrowings 1360000.00
totalCashFromFinancingActivities 1360000.00
netIncome -1428000.00
changeInCash -729000.00
beginPeriodCashFlow 1181000.00
endPeriodCashFlow 452000.00
totalCashFromOperatingActivities -1958000.00
depreciation 225000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 753000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1372000.00
changeToNetincome -530000.00
capitalExpenditures 125000
exchangeRateChanges -6000.00
cashAndCashEquivalentsChanges -729000.00
changeInWorkingCapital -843000.00
stockBasedCompensation 45000.00
otherNonCashItems 72000.00
freeCashFlow -2083000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities -170000.00
netBorrowings 1747000.00
totalCashFromFinancingActivities 1768000.00
netIncome -2014000.00
changeInCash 801000.00
beginPeriodCashFlow 380000.00
endPeriodCashFlow 1181000.00
totalCashFromOperatingActivities -798000.00
depreciation 264000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1884000.00
salePurchaseOfStock 21000.00
otherCashflowsFromFinancingActivities 1760000.00
changeToNetincome 1216000.00
capitalExpenditures 173000
exchangeRateChanges 1000.00
cashAndCashEquivalentsChanges 801000.00
changeInWorkingCapital -647000.00
stockBasedCompensation 54000.00
otherNonCashItems 4708000.00
freeCashFlow -971000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -52000.00
netBorrowings -746000.00
totalCashFromFinancingActivities -761000.00
netIncome -928000.00
changeInCash -247000.00
beginPeriodCashFlow 627000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities 560000.00
depreciation 267000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1279000.00
salePurchaseOfStock -15000.00
otherCashflowsFromFinancingActivities -734000.00
changeToNetincome 1488000.00
capitalExpenditures 52000
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges -247000.00
changeInWorkingCapital 1888000.00
stockBasedCompensation 42000.00
otherNonCashItems -1720000.00
freeCashFlow 508000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities -95000.00
netBorrowings 748000.00
totalCashFromFinancingActivities 741000.00
netIncome -900000.00
changeInCash -1106000.00
beginPeriodCashFlow 1733000.00
endPeriodCashFlow 627000.00
totalCashFromOperatingActivities -1748000.00
depreciation 271000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -969000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities 760000.00
changeToNetincome -848000.00
capitalExpenditures 95000
exchangeRateChanges -4000.00
cashAndCashEquivalentsChanges -1106000.00
changeInWorkingCapital -1075000.00
stockBasedCompensation 46000.00
otherNonCashItems -1090000.00
freeCashFlow -1843000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities -12000.00
netBorrowings -246000.00
totalCashFromFinancingActivities 4581000.00
netIncome -1867000.00
changeInCash -403000.00
beginPeriodCashFlow 2136000.00
endPeriodCashFlow 1733000.00
totalCashFromOperatingActivities -4980000.00
depreciation 254000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1369000.00
changeToAccountReceivables -1584000.00
salePurchaseOfStock 4827000.00
otherCashflowsFromFinancingActivities 603000.00
changeToNetincome -3113000.00
capitalExpenditures 12000
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -403000.00
changeInWorkingCapital -3742000.00
stockBasedCompensation 58000.00
otherNonCashItems -1651000.00
freeCashFlow -4992000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -162000.00
netIncome -610000.00
changeInCash 246000.00
beginPeriodCashFlow 1890000.00
endPeriodCashFlow 2136000.00
totalCashFromOperatingActivities 426000.00
depreciation 288000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 899000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 706000.00
capitalExpenditures 34000
changeInWorkingCapital 903000.00
stockBasedCompensation 42000.00
otherNonCashItems 4980000.00
freeCashFlow 392000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 240000.00
netIncome -1459000.00
changeInCash 921000.00
beginPeriodCashFlow 969000.00
endPeriodCashFlow 1890000.00
totalCashFromOperatingActivities 714000.00
depreciation 292000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2379000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 250000.00
capitalExpenditures 19000
changeInWorkingCapital 1669000.00
stockBasedCompensation 75000.00
otherNonCashItems -1474000.00
freeCashFlow 695000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 384000.00
netIncome -1173000.00
changeInCash -602000.00
beginPeriodCashFlow 1571000.00
endPeriodCashFlow 969000.00
totalCashFromOperatingActivities -908000.00
depreciation 313000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -859000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 347000.00
capitalExpenditures 77000
changeInWorkingCapital -330000.00
stockBasedCompensation 126000.00
otherNonCashItems -4098000.00
freeCashFlow -985000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalCashFromFinancingActivities 413000.00
netIncome -2813000.00
changeInCash -2536000.00
beginPeriodCashFlow 4107000.00
endPeriodCashFlow 1571000.00
totalCashFromOperatingActivities -2849000.00
depreciation 345000.00
changeToInventory 100000.00
changeToAccountReceivables 992000.00
otherCashflowsFromFinancingActivities -117000.00
capitalExpenditures 126000
changeInWorkingCapital -807000.00
stockBasedCompensation 183000.00
otherNonCashItems 253000.00
freeCashFlow -2975000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 5409000.00
totalCashFromFinancingActivities 184000.00
netIncome -1572000.00
changeInCash 1359000.00
beginPeriodCashFlow 2748000.00
endPeriodCashFlow 4107000.00
totalCashFromOperatingActivities 1338000.00
depreciation 461000.00
changeToAccountReceivables 262000.00
otherCashflowsFromFinancingActivities 8000.00
capitalExpenditures 194000
changeInWorkingCapital 1411000.00
stockBasedCompensation 124000.00
otherNonCashItems 764000.00
freeCashFlow 1144000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
changeToLiabilities 4260000.00
totalCashFromFinancingActivities 149000.00
netIncome -1563000.00
changeInCash 649000.00
beginPeriodCashFlow 2099000.00
endPeriodCashFlow 2748000.00
totalCashFromOperatingActivities 517000.00
depreciation 460000.00
changeToAccountReceivables 832000.00
otherCashflowsFromFinancingActivities -65000.00
capitalExpenditures 84000
changeInWorkingCapital 899000.00
stockBasedCompensation 433000.00
otherNonCashItems 307000.00
freeCashFlow 433000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
changeToLiabilities 4193000.00
totalCashFromFinancingActivities 289000.00
netIncome -1812000.00
changeInCash 289000.00
beginPeriodCashFlow 1810000.00
endPeriodCashFlow 2099000.00
totalCashFromOperatingActivities 76000.00
depreciation 466000.00
changeToAccountReceivables -670000.00
otherCashflowsFromFinancingActivities -38000.00
capitalExpenditures 38000
changeInWorkingCapital 656000.00
stockBasedCompensation 174000.00
otherNonCashItems 589000.00
freeCashFlow 38000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
changeToLiabilities 2867000.00
totalCashFromFinancingActivities 1205000.00
netIncome -3570000.00
changeInCash 748000.00
beginPeriodCashFlow 1062000.00
endPeriodCashFlow 1810000.00
totalCashFromOperatingActivities -438000.00
depreciation 476000.00
changeToInventory -3945000.00
changeToAccountReceivables -2118000.00
otherCashflowsFromFinancingActivities 1150000.00
capitalExpenditures 16000
changeInWorkingCapital 749000.00
stockBasedCompensation 147000.00
otherNonCashItems 1760000.00
freeCashFlow -454000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 2664000.00
netIncome -2406000.00
changeInCash -2250000.00
beginPeriodCashFlow 3312000.00
endPeriodCashFlow 1062000.00
totalCashFromOperatingActivities -4114000.00
depreciation 221000.00
otherCashflowsFromInvestingActivities 765000.00
otherCashflowsFromFinancingActivities 542000.00
capitalExpenditures 23000
changeInWorkingCapital -1844000.00
stockBasedCompensation 110000.00
otherNonCashItems 412000.00
freeCashFlow -4137000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 154000.00
totalCashFromFinancingActivities -409000.00
netIncome -2018000.00
changeInCash -2301000.00
beginPeriodCashFlow 5613000.00
endPeriodCashFlow 3312000.00
totalCashFromOperatingActivities -1746000.00
depreciation 226000.00
otherCashflowsFromInvestingActivities 313000.00
otherCashflowsFromFinancingActivities 1332000.00
capitalExpenditures 18000
changeInWorkingCapital 35000.00
stockBasedCompensation 150000.00
otherNonCashItems -190000.00
freeCashFlow -1728000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalCashflowsFromInvestingActivities 169000.00
totalCashFromFinancingActivities -199000.00
netIncome -2349000.00
changeInCash -1187000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow 5613000.00
totalCashFromOperatingActivities -1105000.00
depreciation 264000.00
changeToInventory 618000.00
changeToAccountReceivables 402000.00
otherCashflowsFromFinancingActivities 1974000.00
capitalExpenditures 94000
changeInWorkingCapital 520000.00
stockBasedCompensation 168000.00
otherNonCashItems 117000.00
freeCashFlow -1199000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
totalCashFromFinancingActivities -132000.00
netIncome -3041000.00
changeInCash -3768000.00
beginPeriodCashFlow 10568000.00
endPeriodCashFlow 6800000.00
totalCashFromOperatingActivities -3597000.00
depreciation 276000.00
changeToInventory 137000.00
changeToAccountReceivables 529000.00
otherCashflowsFromFinancingActivities -83000.00
capitalExpenditures 83000
changeInWorkingCapital -842000.00
stockBasedCompensation 196000.00
otherNonCashItems -190000.00
freeCashFlow -3680000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -339000.00
netIncome -7776000.00
changeInCash -1875000.00
beginPeriodCashFlow 12443000.00
endPeriodCashFlow 10568000.00
totalCashFromOperatingActivities -1498000.00
depreciation 301000.00
changeToInventory 710000.00
changeToAccountReceivables 825000.00
otherCashflowsFromFinancingActivities -209000.00
capitalExpenditures 46000
changeInWorkingCapital 1953000.00
stockBasedCompensation 5020000.00
otherNonCashItems -621000.00
freeCashFlow -1544000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 533000.00
totalCashFromFinancingActivities 570000.00
netIncome -1584000.00
changeInCash 194000.00
beginPeriodCashFlow 12249000.00
endPeriodCashFlow 12443000.00
totalCashFromOperatingActivities -274000.00
depreciation 311000.00
changeToInventory -139000.00
otherCashflowsFromFinancingActivities -8765000.00
capitalExpenditures 51000
changeInWorkingCapital 558000.00
otherNonCashItems 401000.00
freeCashFlow -325000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-31
currency_symbol USD
changeToLiabilities 390000.00
totalCashFromFinancingActivities -1143000.00
netIncome -1639000.00
changeInCash -2589000.00
beginPeriodCashFlow 14838000.00
endPeriodCashFlow 12249000.00
totalCashFromOperatingActivities -1269000.00
depreciation 310000.00
changeToInventory 694000.00
otherCashflowsFromFinancingActivities 8289000.00
capitalExpenditures 177000
changeInWorkingCapital 10000.00
otherNonCashItems 10000.00
freeCashFlow -1446000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 705000.00
totalCashFromFinancingActivities 9405000.00
netIncome -3449000.00
changeInCash 6426000.00
beginPeriodCashFlow 8412000.00
endPeriodCashFlow 14838000.00
totalCashFromOperatingActivities -2789000.00
depreciation 311000.00
changeToInventory -228000.00
changeToAccountReceivables -167000.00
otherCashflowsFromFinancingActivities -157000.00
capitalExpenditures 121000
changeInWorkingCapital 151000.00
stockBasedCompensation 219000.00
otherNonCashItems -61000.00
freeCashFlow -2910000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashflowsFromInvestingActivities 11842000.00
totalCashFromFinancingActivities 156000.00
netIncome -3666000.00
changeInCash 4731000.00
beginPeriodCashFlow 3681000.00
endPeriodCashFlow 8412000.00
totalCashFromOperatingActivities -1843000.00
depreciation 304000.00
changeToInventory 1074000.00
changeToAccountReceivables 2411000.00
otherCashflowsFromFinancingActivities -178000.00
capitalExpenditures 298000
changeInWorkingCapital 1186000.00
stockBasedCompensation 68000.00
otherNonCashItems 208000.00
freeCashFlow -2141000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 5292000.00
totalCashFromFinancingActivities 61000.00
netIncome -3175000.00
changeInCash -1293000.00
beginPeriodCashFlow 4974000.00
endPeriodCashFlow 3681000.00
totalCashFromOperatingActivities -1574000.00
depreciation 290000.00
changeToInventory 258000.00
changeToAccountReceivables 2091000.00
otherCashflowsFromFinancingActivities -184000.00
capitalExpenditures 37000
changeInWorkingCapital 734000.00
otherNonCashItems 553000.00
freeCashFlow -1537000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 5277000.00
totalCashFromFinancingActivities 5000.00
netIncome -1870000.00
changeInCash 1051000.00
beginPeriodCashFlow 3923000.00
endPeriodCashFlow 4974000.00
totalCashFromOperatingActivities -176000.00
depreciation 319000.00
changeToInventory 468000.00
changeToAccountReceivables 1357000.00
otherCashflowsFromFinancingActivities -78000.00
capitalExpenditures 122000
changeInWorkingCapital 1054000.00
stockBasedCompensation 21000.00
otherNonCashItems 244000.00
freeCashFlow -298000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 4011000.00
totalCashFromFinancingActivities 185000.00
netIncome -2606000.00
changeInCash 218000.00
beginPeriodCashFlow 3705000.00
endPeriodCashFlow 3923000.00
totalCashFromOperatingActivities -3909000.00
depreciation 323000.00
changeToInventory -853000.00
changeToAccountReceivables 7000.00
otherCashflowsFromFinancingActivities -117000.00
capitalExpenditures 159000
changeInWorkingCapital -1904000.00
stockBasedCompensation 252000.00
otherNonCashItems -14000.00
freeCashFlow -4068000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalCashflowsFromInvestingActivities 2058000.00
totalCashFromFinancingActivities -269000.00
netIncome -2784000.00
changeInCash 386000.00
beginPeriodCashFlow 3319000.00
endPeriodCashFlow 3705000.00
totalCashFromOperatingActivities -1548000.00
depreciation 415000.00
changeToInventory 242000.00
changeToAccountReceivables 127000.00
otherCashflowsFromFinancingActivities -355000.00
capitalExpenditures 481000
changeInWorkingCapital 548000.00
otherNonCashItems 273000.00
freeCashFlow -2029000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 205000.00
totalCashFromFinancingActivities 526000.00
netIncome -2125000.00
changeInCash 2730000.00
beginPeriodCashFlow 589000.00
endPeriodCashFlow 3319000.00
totalCashFromOperatingActivities 210000.00
depreciation 297000.00
changeToInventory -211000.00
changeToAccountReceivables 894000.00
otherCashflowsFromFinancingActivities 434000.00
capitalExpenditures 940000
changeInWorkingCapital 1737000.00
otherNonCashItems 301000.00
freeCashFlow -730000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
totalCashFromFinancingActivities 2328000.00
netIncome -2300000.00
changeInCash -226000.00
beginPeriodCashFlow 815000.00
endPeriodCashFlow 589000.00
totalCashFromOperatingActivities -1598000.00
depreciation 259000.00
changeToInventory 357000.00
otherCashflowsFromFinancingActivities 2100000.00
capitalExpenditures 2282000
changeInWorkingCapital -21000.00
otherNonCashItems 464000.00
freeCashFlow -1598000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
totalCashFromFinancingActivities 323000.00
netIncome -2441000.00
changeInCash -4739000.00
beginPeriodCashFlow 5554000.00
endPeriodCashFlow 815000.00
totalCashFromOperatingActivities -4248000.00
depreciation 226000.00
changeToInventory -37000.00
changeToAccountReceivables -847000.00
otherCashflowsFromFinancingActivities 78000.00
capitalExpenditures 663000
changeInWorkingCapital -2274000.00
stockBasedCompensation 163000.00
otherNonCashItems 241000.00
freeCashFlow -3585000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 24113000.00
netIncome -3536000.00
changeInCash 1188000.00
beginPeriodCashFlow 4366000.00
endPeriodCashFlow 5554000.00
totalCashFromOperatingActivities -3293000.00
depreciation 258000.00
changeToInventory 263000.00
changeToAccountReceivables 722000.00
otherCashflowsFromFinancingActivities 963000.00
capitalExpenditures 1388000
changeInWorkingCapital -86000.00
otherNonCashItems 71000.00
freeCashFlow -4681000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 634000.00
totalCashFromFinancingActivities 101000.00
netIncome -2074000.00
changeInCash 1017000.00
beginPeriodCashFlow 3349000.00
endPeriodCashFlow 4366000.00
totalCashFromOperatingActivities 1033000.00
depreciation 319000.00
changeToInventory -188000.00
changeToAccountReceivables 2260000.00
otherCashflowsFromFinancingActivities -73000.00
capitalExpenditures 68000
changeInWorkingCapital 2689000.00
otherNonCashItems 99000.00
freeCashFlow 965000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities 1207000.00
netIncome -762000.00
changeInCash 2520000.00
beginPeriodCashFlow 829000.00
endPeriodCashFlow 3349000.00
totalCashFromOperatingActivities 1539000.00
depreciation 298000.00
changeToInventory 251000.00
changeToAccountReceivables 935000.00
otherCashflowsFromFinancingActivities 190000.00
capitalExpenditures 139000
changeInWorkingCapital 1801000.00
otherNonCashItems 202000.00
freeCashFlow 1400000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashFromFinancingActivities 328000.00
netIncome -1051000.00
changeInCash -2780000.00
beginPeriodCashFlow 3609000.00
endPeriodCashFlow 829000.00
totalCashFromOperatingActivities -2751000.00
depreciation 270000.00
changeToInventory 37000.00
changeToAccountReceivables -926000.00
otherCashflowsFromFinancingActivities -11000.00
capitalExpenditures 325000
changeInWorkingCapital -2003000.00
stockBasedCompensation 33000.00
otherNonCashItems 33000.00
freeCashFlow -3076000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashFromFinancingActivities 465000.00
netIncome -341000.00
changeInCash -775000.00
beginPeriodCashFlow 4384000.00
endPeriodCashFlow 3609000.00
totalCashFromOperatingActivities -1118000.00
depreciation 222000.00
changeToInventory -109000.00
otherCashflowsFromFinancingActivities -86000.00
capitalExpenditures 276000
changeInWorkingCapital -1008000.00
otherNonCashItems 9000.00
freeCashFlow -1394000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalCashFromFinancingActivities 674000.00
netIncome -60000.00
changeInCash 1427000.00
beginPeriodCashFlow 2957000.00
endPeriodCashFlow 4384000.00
totalCashFromOperatingActivities 953000.00
depreciation 269000.00
changeToInventory -770000.00
changeToAccountReceivables 615000.00
otherCashflowsFromFinancingActivities -97000.00
capitalExpenditures 96000
changeInWorkingCapital 696000.00
otherNonCashItems 48000.00
freeCashFlow 857000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
totalCashFromFinancingActivities 60000.00
netIncome 461000.00
changeInCash 1309000.00
beginPeriodCashFlow 1648000.00
endPeriodCashFlow 2957000.00
totalCashFromOperatingActivities 1455000.00
depreciation 265000.00
changeToInventory -601000.00
otherCashflowsFromFinancingActivities 28000.00
capitalExpenditures 189000
changeInWorkingCapital 745000.00
otherNonCashItems -16000.00
freeCashFlow 1266000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
totalCashFromFinancingActivities 1312000.00
netIncome -764000.00
changeInCash -2606000.00
beginPeriodCashFlow 4254000.00
endPeriodCashFlow 1648000.00
totalCashFromOperatingActivities -3759000.00
depreciation 233000.00
changeToInventory -193000.00
changeToAccountReceivables 15000.00
otherCashflowsFromFinancingActivities 312000.00
capitalExpenditures 163000
changeInWorkingCapital -3243000.00
otherNonCashItems 15000.00
freeCashFlow -3922000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 819000.00
netIncome 109000.00
changeInCash 715000.00
beginPeriodCashFlow 3539000.00
endPeriodCashFlow 4254000.00
totalCashFromOperatingActivities 273000.00
depreciation 300000.00
changeToInventory 39000.00
otherCashflowsFromFinancingActivities -289000.00
capitalExpenditures 499000
changeInWorkingCapital -101000.00
otherNonCashItems -35000.00
freeCashFlow -226000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities 957000.00
netIncome -180000.00
changeInCash 2573000.00
beginPeriodCashFlow 966000.00
endPeriodCashFlow 3539000.00
totalCashFromOperatingActivities 1762000.00
depreciation 216000.00
otherCashflowsFromInvestingActivities 75000.00
changeToInventory -14000.00
changeToAccountReceivables 745000.00
otherCashflowsFromFinancingActivities -86000.00
capitalExpenditures 125000
changeInWorkingCapital 1707000.00
otherNonCashItems 19000.00
freeCashFlow 1637000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 1000.00
totalCashFromFinancingActivities -870000.00
netIncome 85000.00
changeInCash 778000.00
beginPeriodCashFlow 188000.00
endPeriodCashFlow 966000.00
totalCashFromOperatingActivities 1634000.00
depreciation 276000.00
otherCashflowsFromInvestingActivities 94000.00
changeToInventory 346000.00
otherCashflowsFromFinancingActivities -870000.00
capitalExpenditures 64000
changeInWorkingCapital 1273000.00
freeCashFlow 1570000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 46000.00
totalCashFromFinancingActivities 2541000.00
netIncome -622000.00
changeInCash -43000.00
beginPeriodCashFlow 231000.00
endPeriodCashFlow 188000.00
totalCashFromOperatingActivities -2740000.00
depreciation 169000.00
otherCashflowsFromInvestingActivities 75000.00
changeToInventory 27000.00
changeToAccountReceivables -1499000.00
otherCashflowsFromFinancingActivities 2541000.00
capitalExpenditures 29000
changeInWorkingCapital -2287000.00
freeCashFlow -2769000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalCashFromFinancingActivities 1250000.00
netIncome -478000.00
changeInCash -794000.00
beginPeriodCashFlow 1025000.00
endPeriodCashFlow 231000.00
totalCashFromOperatingActivities -1465000.00
depreciation 234000.00
changeToInventory 219000.00
changeToAccountReceivables 314000.00
otherCashflowsFromFinancingActivities 1269000.00
capitalExpenditures 620000
changeInWorkingCapital -278000.00
otherNonCashItems -573000.00
freeCashFlow -2085000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -381000.00
netIncome -2974000.00
changeInCash 647000.00
beginPeriodCashFlow 378000.00
endPeriodCashFlow 1025000.00
totalCashFromOperatingActivities 819000.00
depreciation 316000.00
changeToInventory -732000.00
changeToAccountReceivables 1341000.00
otherCashflowsFromFinancingActivities -375000.00
capitalExpenditures 137000
changeInWorkingCapital 1393000.00
freeCashFlow 956000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities -2002000.00
netIncome 3000.00
changeInCash -777000.00
beginPeriodCashFlow 1155000.00
endPeriodCashFlow 378000.00
totalCashFromOperatingActivities 1400000.00
depreciation 281000.00
changeToInventory -971000.00
otherCashflowsFromFinancingActivities -2007000.00
capitalExpenditures 199000
changeInWorkingCapital 839000.00
otherNonCashItems 24000.00
freeCashFlow 1201000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 43000.00
totalCashFromFinancingActivities 73000.00
netIncome -519000.00
changeInCash -726000.00
beginPeriodCashFlow 1310000.00
endPeriodCashFlow 584000.00
totalCashFromOperatingActivities -739000.00
depreciation 315000.00
changeToInventory -411000.00
changeToAccountReceivables 30000.00
otherCashflowsFromFinancingActivities 55000.00
capitalExpenditures 20000
changeInWorkingCapital -869000.00
otherNonCashItems 218000.00
freeCashFlow -719000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 73000.00
netIncome -519000.00
changeInCash -726000.00
beginPeriodCashFlow 1310000.00
endPeriodCashFlow 584000.00
totalCashFromOperatingActivities -739000.00
depreciation 315000.00
changeToInventory -411000.00
changeToAccountReceivables 2210000.00
otherCashflowsFromFinancingActivities 55000.00
capitalExpenditures 20000
changeInWorkingCapital -1186000.00
freeCashFlow -719000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities -2518000.00
netIncome -615000.00
changeInCash -949000.00
beginPeriodCashFlow 2259000.00
endPeriodCashFlow 1310000.00
totalCashFromOperatingActivities 1736000.00
depreciation 378000.00
otherCashflowsFromInvestingActivities 13000.00
changeToInventory 431000.00
changeToAccountReceivables 3086000.00
otherCashflowsFromFinancingActivities -2495000.00
capitalExpenditures 194000
changeInWorkingCapital 2183000.00
otherNonCashItems 860000.00
freeCashFlow 1542000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -718000.00
netIncome -277000.00
changeInCash 1899000.00
beginPeriodCashFlow 360000.00
endPeriodCashFlow 2259000.00
totalCashFromOperatingActivities 2792000.00
depreciation 360000.00
otherCashflowsFromInvestingActivities 13000.00
changeToInventory 769000.00
changeToAccountReceivables 1287000.00
otherCashflowsFromFinancingActivities -764000.00
capitalExpenditures 188000
changeInWorkingCapital 2608000.00
stockBasedCompensation -1000.00
otherNonCashItems 31000.00
freeCashFlow 2604000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities 238000.00
netIncome -341000.00
changeInCash -1287000.00
beginPeriodCashFlow 2517000.00
endPeriodCashFlow 1230000.00
totalCashFromOperatingActivities -1055000.00
depreciation 420000.00
otherCashflowsFromInvestingActivities 7000.00
changeToInventory 46000.00
changeToAccountReceivables 20000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 458000
changeInWorkingCapital -1417000.00
otherNonCashItems 860000.00
freeCashFlow -597000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 560000.00
totalCashFromFinancingActivities 238000.00
netIncome -341000.00
changeInCash -1287000.00
beginPeriodCashFlow 2517000.00
endPeriodCashFlow 1230000.00
totalCashFromOperatingActivities -1055000.00
depreciation 420000.00
otherCashflowsFromInvestingActivities 79000.00
changeToInventory 46000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 935000
changeInWorkingCapital -21000.00
freeCashFlow -597000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 135000.00
netIncome 10000.00
changeInCash 515000.00
beginPeriodCashFlow 2002000.00
endPeriodCashFlow 2517000.00
totalCashFromOperatingActivities 533000.00
depreciation 403000.00
otherCashflowsFromInvestingActivities 74000.00
changeToInventory -50000.00
changeToAccountReceivables 858000.00
otherCashflowsFromFinancingActivities -64000.00
capitalExpenditures 135000
changeInWorkingCapital 112000.00
stockBasedCompensation -1000.00
otherNonCashItems 16000.00
freeCashFlow 398000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -1143000.00
netIncome 255000.00
changeInCash 1515000.00
beginPeriodCashFlow 487000.00
endPeriodCashFlow 2002000.00
totalCashFromOperatingActivities 2819000.00
depreciation 367000.00
otherCashflowsFromInvestingActivities 67000.00
changeToInventory -464000.00
changeToAccountReceivables 152000.00
otherCashflowsFromFinancingActivities -1513000.00
capitalExpenditures 183000
changeInWorkingCapital 2095000.00
otherNonCashItems 20000.00
freeCashFlow 2636000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
changeToLiabilities 684000.00
totalCashFromFinancingActivities 1643000.00
netIncome -378000.00
changeInCash -1417000.00
beginPeriodCashFlow 1904000.00
endPeriodCashFlow 487000.00
totalCashFromOperatingActivities -2942000.00
depreciation 323000.00
otherCashflowsFromInvestingActivities 40000.00
changeToInventory -901000.00
otherCashflowsFromFinancingActivities 1483000.00
capitalExpenditures 140000
changeInWorkingCapital -3543000.00
otherNonCashItems 975000.00
freeCashFlow -3082000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 500000.00
changeInCash -1200000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities -900000.00
depreciation 300000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 300000
changeInWorkingCapital -1300000.00
otherNonCashItems 100000.00
freeCashFlow -1200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
netIncome 300000.00
changeInCash 1300000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities 1800000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 700000
changeInWorkingCapital 1300000.00
freeCashFlow 1100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
netIncome 400000.00
changeInCash 1200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 1100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital 100000.00
otherNonCashItems 500000.00
freeCashFlow 1000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
netIncome 200000.00
changeInCash -800000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities -800000.00
depreciation 300000.00
changeToInventory -100000.00
capitalExpenditures 200000
changeInWorkingCapital -1200000.00
otherNonCashItems -100000.00
freeCashFlow -1000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 600000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 3100000
changeInWorkingCapital -900000.00
otherNonCashItems 200000.00
freeCashFlow -3000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
netIncome 200000.00
beginPeriodCashFlow 500000.00
totalCashFromOperatingActivities 1300000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 300000
changeInWorkingCapital 800000.00
otherNonCashItems 100000.00
freeCashFlow 1000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 300000.00
changeInCash 500000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 1000000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 200000
changeInWorkingCapital 400000.00
otherNonCashItems 200000.00
freeCashFlow 800000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -300000.00
changeInCash 400000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities -1600000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 100000
changeInWorkingCapital -1300000.00
freeCashFlow -1700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
changeInCash -1800000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow -1800000.00
totalCashFromOperatingActivities -700000.00
depreciation 200000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 300000
changeInWorkingCapital -700000.00
otherNonCashItems -200000.00
freeCashFlow -1000000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 100000.00
changeInCash 700000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 1100000.00
depreciation 100000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital 500000.00
otherNonCashItems 300000.00
freeCashFlow 1100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
netIncome 400000.00
changeInCash 1000000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 2000000.00
depreciation 100000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 200000
changeInWorkingCapital 1500000.00
freeCashFlow 1800000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
netIncome 100000.00
changeInCash -900000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities -1600000.00
depreciation 100000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 100000
changeInWorkingCapital -2100000.00
otherNonCashItems 300000.00
freeCashFlow -1700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome 200000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities -600000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 100000
changeInWorkingCapital -1200000.00
stockBasedCompensation 100000.00
otherNonCashItems 100000.00
freeCashFlow -700000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
netIncome 100000.00
changeInCash -100000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 1000000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 100000
changeInWorkingCapital 900000.00
otherNonCashItems -100000.00
freeCashFlow 900000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
netIncome 100000.00
changeInCash -600000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities -1300000.00
depreciation 100000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 100000
changeInWorkingCapital -1500000.00
otherNonCashItems -100000.00
freeCashFlow -1400000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome 100000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities -1300000.00
depreciation 100000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 100000
changeInWorkingCapital -1500000.00
otherNonCashItems -100000.00
freeCashFlow -1400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
changeInCash 100000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities -300000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital -300000.00
freeCashFlow -400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
changeInCash 700000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 900000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital 900000.00
otherNonCashItems -100000.00
freeCashFlow 700000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
changeInCash 800000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 900000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 800000.00
otherNonCashItems 100000.00
freeCashFlow 900000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome -100000.00
changeInCash 800000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow 4300000.00
totalCashFromOperatingActivities -1200000.00
depreciation 100000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -1100000.00
otherNonCashItems -100000.00
freeCashFlow -1300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1500000.00
endPeriodCashFlow 3500000.00
depreciation 100000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -400000.00
otherNonCashItems -1200000.00
freeCashFlow -100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
investments -16000.00
totalCashFromFinancingActivities 4099000.00
netIncome -10279000.00
changeInCash -2630000.00
beginPeriodCashFlow 2682000.00
endPeriodCashFlow 52000.00
totalCashFromOperatingActivities -6713000.00
issuanceOfCapitalStock 3500000.00
depreciation 159000.00
changeToInventory 2358000.00
changeToAccountReceivables 783000.00
otherCashflowsFromFinancingActivities 3008000.00
capitalExpenditures 41000
changeInWorkingCapital 2643000.00
stockBasedCompensation 117000.00
otherNonCashItems 647000.00
freeCashFlow -6754000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
investments -443000.00
changeToLiabilities -227000.00
totalCashflowsFromInvestingActivities -443000.00
netBorrowings 1331000.00
totalCashFromFinancingActivities 10712000.00
changeToOperatingActivities 546000.00
netIncome -7886000.00
changeInCash 504000.00
beginPeriodCashFlow 2178000.00
endPeriodCashFlow 2682000.00
totalCashFromOperatingActivities -9765000.00
issuanceOfCapitalStock 9500000.00
depreciation 188000.00
dividendsPaid 2396000.00
changeToInventory -2381000.00
changeToAccountReceivables 783000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 3793000.00
changeToNetincome -1018000.00
capitalExpenditures 443000
changeInWorkingCapital -1279000.00
stockBasedCompensation 429000.00
otherNonCashItems -341000.00
freeCashFlow -10208000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
investments -223000.00
changeToLiabilities 1150000.00
totalCashflowsFromInvestingActivities -223000.00
netBorrowings 1226000.00
totalCashFromFinancingActivities 4160000.00
changeToOperatingActivities -339000.00
netIncome -5981000.00
changeInCash 1486000.00
beginPeriodCashFlow 692000.00
endPeriodCashFlow 2178000.00
totalCashFromOperatingActivities -2451000.00
issuanceOfCapitalStock 2749000.00
depreciation 184000.00
changeToInventory 1137000.00
changeToAccountReceivables 377000.00
salePurchaseOfStock 3257000.00
otherCashflowsFromFinancingActivities 3439000.00
changeToNetincome 626000.00
capitalExpenditures 223000
cashAndCashEquivalentsChanges 1486000.00
changeInWorkingCapital 2325000.00
stockBasedCompensation 131000.00
otherNonCashItems 395000.00
freeCashFlow -2674000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
investments -129000.00
changeToLiabilities -2226000.00
totalCashflowsFromInvestingActivities -129000.00
netBorrowings 1207000.00
totalCashFromFinancingActivities 1094000.00
changeToOperatingActivities 69000.00
netIncome -7373000.00
changeInCash -5643000.00
beginPeriodCashFlow 6335000.00
endPeriodCashFlow 692000.00
totalCashFromOperatingActivities -6624000.00
depreciation 326000.00
otherCashflowsFromInvestingActivities 3000.00
changeToInventory 1876000.00
changeToAccountReceivables -131000.00
salePurchaseOfStock -110000.00
otherCashflowsFromFinancingActivities 2497000.00
changeToNetincome 749000.00
capitalExpenditures 132000
cashAndCashEquivalentsChanges -5659000.00
changeInWorkingCapital -412000.00
stockBasedCompensation 616000.00
otherNonCashItems 108000.00
freeCashFlow -6756000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
investments 189000.00
changeToLiabilities 2072000.00
totalCashflowsFromInvestingActivities 189000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 2185000.00
changeToOperatingActivities -298000.00
netIncome -9111000.00
changeInCash -4426000.00
beginPeriodCashFlow 10761000.00
endPeriodCashFlow 6335000.00
totalCashFromOperatingActivities -6795000.00
depreciation 522000.00
otherCashflowsFromInvestingActivities 246000.00
changeToInventory -2356000.00
changeToAccountReceivables 1403000.00
salePurchaseOfStock 28000.00
otherCashflowsFromFinancingActivities 2185000.00
changeToNetincome 2316000.00
capitalExpenditures 57000
cashFlowsOtherOperating -9111000.00
exchangeRateChanges -5000.00
cashAndCashEquivalentsChanges -4426000.00
changeInWorkingCapital 821000.00
stockBasedCompensation 908000.00
otherNonCashItems 4000.00
freeCashFlow -6852000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -65000.00
changeToLiabilities -1754000.00
totalCashflowsFromInvestingActivities -65000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 81000.00
changeToOperatingActivities -452000.00
netIncome -11267000.00
changeInCash -5868000.00
beginPeriodCashFlow 16629000.00
endPeriodCashFlow 10761000.00
totalCashFromOperatingActivities -5874000.00
depreciation 681000.00
otherCashflowsFromInvestingActivities 97000.00
dividendsPaid 0.00
changeToInventory 5151000.00
changeToAccountReceivables 2240000.00
salePurchaseOfStock 130000.00
otherCashflowsFromFinancingActivities 81000.00
changeToNetincome 5393000.00
capitalExpenditures 162000
cashFlowsOtherOperating -11267000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -5868000.00
changeInWorkingCapital 5538000.00
stockBasedCompensation 537000.00
otherNonCashItems -1363000.00
freeCashFlow -6036000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -1597000.00
changeToLiabilities -4128000.00
totalCashflowsFromInvestingActivities -1597000.00
netBorrowings 2219000.00
totalCashFromFinancingActivities 146000.00
changeToOperatingActivities -1512000.00
netIncome -16875000.00
changeInCash -18011000.00
beginPeriodCashFlow 34640000.00
endPeriodCashFlow 16629000.00
totalCashFromOperatingActivities -16553000.00
depreciation 805000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 0.00
changeToInventory -5727000.00
changeToAccountReceivables 4313000.00
salePurchaseOfStock -309000.00
otherCashflowsFromFinancingActivities 455000.00
changeToNetincome 310000.00
capitalExpenditures 1624000
cashFlowsOtherOperating -16875000.00
exchangeRateChanges 5000.00
cashAndCashEquivalentsChanges -18011000.00
changeInWorkingCapital -7054000.00
stockBasedCompensation 1360000.00
otherNonCashItems 2217000.00
freeCashFlow -18177000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
changeToLiabilities 95000.00
totalCashflowsFromInvestingActivities -2242000.00
netBorrowings -466000.00
totalCashFromFinancingActivities 25957000.00
changeToOperatingActivities 1820000.00
netIncome 9471000.00
changeInCash 27205000.00
beginPeriodCashFlow 7435000.00
endPeriodCashFlow 34640000.00
totalCashFromOperatingActivities 4446000.00
depreciation 266000.00
otherCashflowsFromInvestingActivities 181000.00
dividendsPaid 0.00
changeToInventory 1929000.00
changeToAccountReceivables -9674000.00
salePurchaseOfStock 26423000.00
otherCashflowsFromFinancingActivities 2849000.00
changeToNetincome -5716000.00
capitalExpenditures 2242000
cashFlowsOtherOperating 9471000.00
cashAndCashEquivalentsChanges 27205000.00
changeInWorkingCapital -7650000.00
stockBasedCompensation 813000.00
otherNonCashItems 40000.00
freeCashFlow 2204000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities 3843000.00
totalCashflowsFromInvestingActivities -121000.00
netBorrowings 230000.00
totalCashFromFinancingActivities 6240000.00
changeToOperatingActivities 1197000.00
netIncome -5815000.00
changeInCash 4671000.00
beginPeriodCashFlow 2860000.00
endPeriodCashFlow 7531000.00
totalCashFromOperatingActivities -1425000.00
depreciation 281000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 0.00
changeToInventory -4956000.00
changeToAccountReceivables -2630000.00
salePurchaseOfStock 6010000.00
otherCashflowsFromFinancingActivities 511000.00
changeToNetincome 4420000.00
capitalExpenditures 221000
cashFlowsOtherOperating 2630000.00
exchangeRateChanges -23000.00
cashAndCashEquivalentsChanges 4671000.00
changeInWorkingCapital 534000.00
stockBasedCompensation 532000.00
otherNonCashItems 2955000.00
freeCashFlow -1646000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities 4603000.00
netBorrowings 4230000.00
totalCashFromFinancingActivities 4278000.00
netIncome -6276000.00
changeInCash 1679000.00
beginPeriodCashFlow 1181000.00
endPeriodCashFlow 2860000.00
totalCashFromOperatingActivities -7215000.00
depreciation 888000.00
otherCashflowsFromInvestingActivities 4816000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -808000.00
salePurchaseOfStock 48000.00
otherCashflowsFromFinancingActivities 6172000.00
changeToNetincome -4854000.00
capitalExpenditures 213000
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges 1679000.00
changeInWorkingCapital -2665000.00
stockBasedCompensation 201000.00
otherNonCashItems -278000.00
freeCashFlow -7428000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities -329000.00
netBorrowings 1503000.00
totalCashFromFinancingActivities 6329000.00
netIncome -5709000.00
changeInCash -955000.00
beginPeriodCashFlow 2136000.00
endPeriodCashFlow 1181000.00
totalCashFromOperatingActivities -6966000.00
depreciation 1056000.00
otherCashflowsFromInvestingActivities 3000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3158000.00
salePurchaseOfStock 4826000.00
otherCashflowsFromFinancingActivities 2389000.00
changeToNetincome -1257000.00
capitalExpenditures 332000
exchangeRateChanges 11000.00
cashAndCashEquivalentsChanges -955000.00
changeInWorkingCapital -3576000.00
stockBasedCompensation 200000.00
otherNonCashItems 247000.00
freeCashFlow -7298000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities -237000.00
netBorrowings 414000.00
totalCashFromFinancingActivities 875000.00
netIncome -6055000.00
changeInCash -1971000.00
beginPeriodCashFlow 4107000.00
endPeriodCashFlow 2136000.00
totalCashFromOperatingActivities -2617000.00
depreciation 1238000.00
otherCashflowsFromInvestingActivities 19000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3411000.00
salePurchaseOfStock 461000.00
otherCashflowsFromFinancingActivities 1311000.00
changeToNetincome 3438000.00
capitalExpenditures 256000
cashFlowsOtherOperating -6055000.00
exchangeRateChanges 8000.00
cashAndCashEquivalentsChanges -1971000.00
changeInWorkingCapital 1435000.00
stockBasedCompensation 426000.00
otherNonCashItems -339000.00
freeCashFlow -2873000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
changeToLiabilities 5409000.00
totalCashFromFinancingActivities 1827000.00
netIncome -8517000.00
changeInCash 3045000.00
beginPeriodCashFlow 1062000.00
endPeriodCashFlow 4107000.00
totalCashFromOperatingActivities 1493000.00
depreciation 1863000.00
changeToAccountReceivables -1694000.00
otherCashflowsFromFinancingActivities 1158000.00
capitalExpenditures 332000
changeInWorkingCapital 3715000.00
stockBasedCompensation 878000.00
otherNonCashItems 3420000.00
freeCashFlow 1161000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 1924000.00
netIncome -9814000.00
changeInCash -9506000.00
beginPeriodCashFlow 10568000.00
endPeriodCashFlow 1062000.00
totalCashFromOperatingActivities -10562000.00
depreciation 987000.00
otherCashflowsFromInvestingActivities 765000.00
changeToAccountReceivables -906000.00
otherCashflowsFromFinancingActivities 192000.00
capitalExpenditures 182000
changeInWorkingCapital -2131000.00
stockBasedCompensation 624000.00
otherNonCashItems 149000.00
freeCashFlow -10744000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 8493000.00
netIncome -14448000.00
changeInCash 2156000.00
beginPeriodCashFlow 8412000.00
endPeriodCashFlow 10568000.00
totalCashFromOperatingActivities -5830000.00
depreciation 1233000.00
changeToInventory 1037000.00
changeToAccountReceivables 825000.00
otherCashflowsFromFinancingActivities 5766000.00
capitalExpenditures 395000
changeInWorkingCapital 2672000.00
stockBasedCompensation 715000.00
otherNonCashItems 4253000.00
freeCashFlow -6225000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashflowsFromInvestingActivities 11842000.00
totalCashFromFinancingActivities 407000.00
netIncome -11317000.00
changeInCash 4707000.00
beginPeriodCashFlow 3705000.00
endPeriodCashFlow 8412000.00
totalCashFromOperatingActivities -7502000.00
depreciation 1236000.00
changeToInventory 947000.00
changeToAccountReceivables 2411000.00
otherCashflowsFromFinancingActivities -557000.00
capitalExpenditures 542000
changeInWorkingCapital 1070000.00
stockBasedCompensation 68000.00
otherNonCashItems 1264000.00
freeCashFlow -8044000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalCashflowsFromInvestingActivities 2058000.00
totalCashFromFinancingActivities 2908000.00
netIncome -9650000.00
changeInCash -1849000.00
beginPeriodCashFlow 5554000.00
endPeriodCashFlow 3705000.00
totalCashFromOperatingActivities -7184000.00
depreciation 1197000.00
changeToInventory 351000.00
changeToAccountReceivables 127000.00
otherCashflowsFromFinancingActivities 2257000.00
capitalExpenditures 3703000
changeInWorkingCapital -10000.00
stockBasedCompensation -53000.00
otherNonCashItems 1269000.00
freeCashFlow -10887000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 25749000.00
netIncome -7423000.00
changeInCash 1945000.00
beginPeriodCashFlow 3609000.00
endPeriodCashFlow 5554000.00
totalCashFromOperatingActivities -3472000.00
depreciation 1145000.00
changeToInventory 363000.00
changeToAccountReceivables 722000.00
otherCashflowsFromFinancingActivities 1069000.00
capitalExpenditures 1920000
changeInWorkingCapital 2401000.00
otherNonCashItems 405000.00
freeCashFlow -5392000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashFromFinancingActivities 2511000.00
netIncome -704000.00
changeInCash -645000.00
beginPeriodCashFlow 4254000.00
endPeriodCashFlow 3609000.00
totalCashFromOperatingActivities -2469000.00
depreciation 989000.00
changeToInventory -1673000.00
otherCashflowsFromFinancingActivities 157000.00
capitalExpenditures 724000
changeInWorkingCapital -2810000.00
otherNonCashItems 56000.00
freeCashFlow -3193000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 3447000.00
netIncome -608000.00
changeInCash 4023000.00
beginPeriodCashFlow 231000.00
endPeriodCashFlow 4254000.00
totalCashFromOperatingActivities 929000.00
depreciation 961000.00
changeToInventory 398000.00
otherCashflowsFromFinancingActivities -1473000.00
capitalExpenditures 717000
changeInWorkingCapital 592000.00
otherNonCashItems -16000.00
freeCashFlow 212000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
totalCashFromFinancingActivities 2213000.00
netIncome -3519000.00
changeInCash -353000.00
beginPeriodCashFlow 584000.00
endPeriodCashFlow 231000.00
totalCashFromOperatingActivities -1872000.00
depreciation 1086000.00
changeToInventory -1239000.00
changeToAccountReceivables 314000.00
otherCashflowsFromFinancingActivities 1213000.00
capitalExpenditures 793000
changeInWorkingCapital -955000.00
stockBasedCompensation 110000.00
otherNonCashItems -629000.00
freeCashFlow -2665000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalCashFromFinancingActivities 174000.00
netIncome -2128000.00
changeInCash -646000.00
beginPeriodCashFlow 1230000.00
endPeriodCashFlow 584000.00
totalCashFromOperatingActivities -221000.00
depreciation 1426000.00
changeToInventory 218000.00
changeToAccountReceivables 2210000.00
otherCashflowsFromFinancingActivities 55000.00
capitalExpenditures 530000
changeInWorkingCapital 1030000.00
otherNonCashItems 259000.00
freeCashFlow -751000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 560000.00
totalCashFromFinancingActivities 873000.00
netIncome -454000.00
changeInCash -674000.00
beginPeriodCashFlow 1904000.00
endPeriodCashFlow 1230000.00
totalCashFromOperatingActivities -645000.00
depreciation 1513000.00
otherCashflowsFromInvestingActivities 79000.00
changeToInventory -1369000.00
otherCashflowsFromFinancingActivities -101000.00
capitalExpenditures 935000
changeInWorkingCapital -2753000.00
otherNonCashItems 1870000.00
freeCashFlow -645000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
netIncome 1400000.00
changeInCash 600000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 1200000.00
depreciation 900000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1300000
changeInWorkingCapital -1100000.00
stockBasedCompensation 100000.00
otherNonCashItems 100000.00
freeCashFlow -100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 800000.00
changeInCash 800000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 800000.00
depreciation 600000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 3700000
changeInWorkingCapital -1000000.00
stockBasedCompensation 100000.00
otherNonCashItems 200000.00
freeCashFlow -2900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 600000.00
changeInCash -1000000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 800000.00
depreciation 500000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 600000
changeInWorkingCapital -800000.00
otherNonCashItems 100000.00
freeCashFlow 200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome 500000.00
changeInCash -200000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 900000.00
depreciation 300000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -500000.00
stockBasedCompensation 100000.00
otherNonCashItems 200000.00
freeCashFlow 500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
changeInCash 800000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow 4300000.00
totalCashFromOperatingActivities 300000.00
depreciation 200000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities -2800000.00
capitalExpenditures 400000
changeInWorkingCapital 300000.00
otherNonCashItems -200000.00
freeCashFlow -100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 3600000.00
netIncome 2100000.00
changeInCash 3600000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 3700000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -900000.00
otherNonCashItems -100000.00
freeCashFlow -300000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1100000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToInventory -100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 200000
changeInWorkingCapital -800000.00
freeCashFlow -100000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
researchDevelopment 142000.00
incomeBeforeTax -944000.00
netIncome -944000.00
sellingGeneralAdministrative 713000.00
grossProfit -48000.00
reconciledDepreciation 8000.00
ebit -910000.00
ebitda -902000.00
depreciationAndAmortization 8000.00
operatingIncome -903000.00
otherOperatingExpenses 2242000.00
interestExpense 34000.00
netInterestIncome -34000.00
incomeTaxExpense 27000.00
totalRevenue 1339000.00
totalOperatingExpenses 855000.00
costOfRevenue 1387000.00
totalOtherIncomeExpenseNet -7000.00
netIncomeFromContinuingOps -944000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
researchDevelopment 147000.00
incomeBeforeTax -1167000.00
netIncome -1167000.00
sellingGeneralAdministrative 1132000.00
grossProfit 179000.00
reconciledDepreciation 8000.00
ebit -1098000.00
ebitda -1090000.00
depreciationAndAmortization 8000.00
operatingIncome -1100000.00
otherOperatingExpenses 2155000.00
interestExpense 69000.00
netInterestIncome -69000.00
incomeTaxExpense 71000.00
totalRevenue 1055000.00
totalOperatingExpenses 1279000.00
costOfRevenue 876000.00
totalOtherIncomeExpenseNet 2000.00
netIncomeFromContinuingOps -1167000.00
netIncomeApplicableToCommonShares -1167000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
researchDevelopment 154000.00
incomeBeforeTax -1333000.00
netIncome -1340000.00
sellingGeneralAdministrative 1066000.00
grossProfit 17000.00
reconciledDepreciation 8000.00
ebit -1203000.00
ebitda -1202000.00
depreciationAndAmortization 1000.00
operatingIncome -1203000.00
otherOperatingExpenses 2133000.00
interestExpense 123000.00
taxProvision 0.00
netInterestIncome -123000.00
incomeTaxExpense 7000.00
totalRevenue 930000.00
totalOperatingExpenses 1220000.00
costOfRevenue 913000.00
totalOtherIncomeExpenseNet -130000.00
netIncomeFromContinuingOps -1333000.00
netIncomeApplicableToCommonShares -1167000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
researchDevelopment 269000.00
incomeBeforeTax -2306000.00
netIncome -2310000.00
sellingGeneralAdministrative 1255000.00
grossProfit -238000.00
reconciledDepreciation 30000.00
ebit -2024000.00
ebitda -1739000.00
depreciationAndAmortization 285000.00
operatingIncome -2024000.00
otherOperatingExpenses 2425000.00
interestExpense 275000.00
taxProvision 4000.00
netInterestIncome -275000.00
incomeTaxExpense 4000.00
totalRevenue 663000.00
totalOperatingExpenses 1524000.00
costOfRevenue 901000.00
totalOtherIncomeExpenseNet -282000.00
netIncomeFromContinuingOps -2310000.00
netIncomeApplicableToCommonShares -1167000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
researchDevelopment 366000.00
incomeBeforeTax -2662000.00
netIncome -2917000.00
sellingGeneralAdministrative 1802000.00
grossProfit -163000.00
reconciledDepreciation 42000.00
ebit -2407000.00
ebitda -2309000.00
depreciationAndAmortization 98000.00
operatingIncome -2407000.00
otherOperatingExpenses 4095000.00
interestExpense 235000.00
netInterestIncome -235000.00
incomeTaxExpense 255000.00
totalRevenue 1764000.00
totalOperatingExpenses 2168000.00
costOfRevenue 1927000.00
totalOtherIncomeExpenseNet -255000.00
netIncomeFromContinuingOps -2662000.00
netIncomeApplicableToCommonShares -2662000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
researchDevelopment 353000.00
incomeBeforeTax -2486000.00
netIncome -2764000.00
sellingGeneralAdministrative 1964000.00
grossProfit 109000.00
reconciledDepreciation 43000.00
ebit -2208000.00
ebitda -2183000.00
depreciationAndAmortization 25000.00
operatingIncome -2208000.00
otherOperatingExpenses 3688000.00
interestExpense 260000.00
netInterestIncome -260000.00
incomeTaxExpense 278000.00
totalRevenue 1480000.00
totalOperatingExpenses 2317000.00
costOfRevenue 1371000.00
totalOtherIncomeExpenseNet -278000.00
netIncomeFromContinuingOps -2486000.00
netIncomeApplicableToCommonShares -2486000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
researchDevelopment 503000.00
incomeBeforeTax -2821000.00
netIncome -2986000.00
sellingGeneralAdministrative 2127000.00
grossProfit -26000.00
reconciledDepreciation 44000.00
ebit -2656000.00
ebitda -2593000.00
depreciationAndAmortization 63000.00
operatingIncome -2656000.00
otherOperatingExpenses 4717000.00
interestExpense 184000.00
netInterestIncome -184000.00
incomeTaxExpense 165000.00
totalRevenue 2061000.00
totalOperatingExpenses 2630000.00
costOfRevenue 2087000.00
totalOtherIncomeExpenseNet -165000.00
netIncomeFromContinuingOps -2821000.00
netIncomeApplicableToCommonShares -2821000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
researchDevelopment 464000.00
incomeBeforeTax -2632000.00
netIncome -2631000.00
sellingGeneralAdministrative 2081000.00
grossProfit 189000.00
reconciledDepreciation 45000.00
ebit -2360000.00
ebitda -2315000.00
depreciationAndAmortization 45000.00
operatingIncome -2356000.00
otherOperatingExpenses 4761000.00
interestExpense 272000.00
taxProvision -1000.00
netInterestIncome -272000.00
incomeTaxExpense -1000.00
totalRevenue 2405000.00
totalOperatingExpenses 2545000.00
costOfRevenue 2216000.00
totalOtherIncomeExpenseNet -4000.00
netIncomeFromContinuingOps -2631000.00
netIncomeApplicableToCommonShares -2631000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
researchDevelopment 404000.00
incomeBeforeTax -1140000.00
netIncome -1140000.00
sellingGeneralAdministrative 1968000.00
grossProfit 563000.00
reconciledDepreciation 43000.00
ebit -962000.00
ebitda -919000.00
depreciationAndAmortization 43000.00
operatingIncome -1810000.00
otherOperatingExpenses 4558000.00
interestExpense 177000.00
taxProvision 0.00
netInterestIncome -177000.00
incomeTaxExpense 1024000.00
totalRevenue 2749000.00
totalOperatingExpenses 2372000.00
costOfRevenue 2186000.00
totalOtherIncomeExpenseNet 846000.00
netIncomeFromContinuingOps -1140000.00
netIncomeApplicableToCommonShares -1140000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
researchDevelopment 370000.00
incomeBeforeTax -2473000.00
netIncome -2473000.00
sellingGeneralAdministrative 1973000.00
grossProfit 393000.00
reconciledDepreciation 53000.00
ebit -2260000.00
ebitda -2207000.00
depreciationAndAmortization 53000.00
nonOperatingIncomeNetOther -15000.00
operatingIncome -2242000.00
otherOperatingExpenses 4319000.00
interestExpense 216000.00
netInterestIncome -216000.00
nonRecurring -3000.00
incomeTaxExpense 201000.00
totalRevenue 2074000.00
totalOperatingExpenses 2638000.00
costOfRevenue 1681000.00
totalOtherIncomeExpenseNet -12000.00
netIncomeFromContinuingOps -2473000.00
netIncomeApplicableToCommonShares -2473000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
researchDevelopment 653000.00
incomeBeforeTax -1642000.00
netIncome -1642000.00
sellingGeneralAdministrative 3900000.00
grossProfit 553000.00
reconciledDepreciation 47000.00
ebit -2335000.00
ebitda -2288000.00
depreciationAndAmortization 47000.00
nonOperatingIncomeNetOther 784000.00
operatingIncome -2299000.00
otherOperatingExpenses 4955000.00
interestExpense 127000.00
netInterestIncome -127000.00
nonRecurring -19000.00
incomeTaxExpense 110000.00
totalRevenue 2637000.00
totalOperatingExpenses 2871000.00
costOfRevenue 2084000.00
totalOtherIncomeExpenseNet 803000.00
netIncomeFromContinuingOps -1642000.00
netIncomeApplicableToCommonShares -1642000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
researchDevelopment 419000.00
incomeBeforeTax 62000.00
netIncome 65000.00
sellingGeneralAdministrative 3900000.00
sellingAndMarketingExpenses 2003000.00
grossProfit 1434000.00
reconciledDepreciation 44000.00
ebit -888000.00
ebitda -844000.00
depreciationAndAmortization 44000.00
nonOperatingIncomeNetOther 875000.00
operatingIncome -866000.00
otherOperatingExpenses 4628000.00
interestExpense 137000.00
taxProvision -3000.00
netInterestIncome -137000.00
nonRecurring -44000.00
incomeTaxExpense -3000.00
totalRevenue 3746000.00
totalOperatingExpenses 2316000.00
costOfRevenue 2312000.00
totalOtherIncomeExpenseNet 1081000.00
netIncomeFromContinuingOps 65000.00
netIncomeApplicableToCommonShares 65000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
researchDevelopment 401000.00
incomeBeforeTax -1167000.00
netIncome -1165000.00
sellingGeneralAdministrative 2003000.00
grossProfit 1376000.00
reconciledDepreciation 48000.00
ebit -1053000.00
ebitda -1005000.00
depreciationAndAmortization 48000.00
nonOperatingIncomeNetOther 159000.00
operatingIncome -1012000.00
otherOperatingExpenses 6992000.00
interestExpense 124000.00
taxProvision -2000.00
netInterestIncome -124000.00
nonRecurring -16000.00
incomeTaxExpense -2000.00
totalRevenue 5964000.00
totalOperatingExpenses 2404000.00
costOfRevenue 4588000.00
totalOtherIncomeExpenseNet -15000.00
netIncomeFromContinuingOps -727000.00
netIncomeApplicableToCommonShares -1165000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
researchDevelopment 313000.00
incomeBeforeTax -4340000.00
netIncome -4340000.00
sellingGeneralAdministrative 1973000.00
grossProfit 1343000.00
reconciledDepreciation 46000.00
ebit -967000.00
ebitda -921000.00
depreciationAndAmortization 46000.00
nonOperatingIncomeNetOther -3324000.00
operatingIncome -929000.00
otherOperatingExpenses 4278000.00
interestExpense 87000.00
netInterestIncome -87000.00
incomeTaxExpense 63000.00
totalRevenue 3335000.00
totalOperatingExpenses 2286000.00
costOfRevenue 1992000.00
totalOtherIncomeExpenseNet -3310000.00
netIncomeFromContinuingOps -4340000.00
netIncomeApplicableToCommonShares -4340000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-13
currency_symbol USD
researchDevelopment 282000.00
incomeBeforeTax -541000.00
netIncome -541000.00
sellingGeneralAdministrative 2027000.00
grossProfit 1032000.00
reconciledDepreciation 46000.00
ebit -1295000.00
ebitda -1249000.00
depreciationAndAmortization 46000.00
nonOperatingIncomeNetOther 855000.00
operatingIncome -1263000.00
otherOperatingExpenses 5060000.00
interestExpense 133000.00
interestIncome 740000.00
netInterestIncome -133000.00
incomeTaxExpense 115000.00
totalRevenue 3783000.00
totalOperatingExpenses 2309000.00
costOfRevenue 2751000.00
totalOtherIncomeExpenseNet 869000.00
netIncomeFromContinuingOps -541000.00
netIncomeApplicableToCommonShares -541000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
researchDevelopment 249000.00
incomeBeforeTax -1298000.00
netIncome -1308000.00
sellingGeneralAdministrative 1925000.00
grossProfit 957000.00
reconciledDepreciation 49000.00
ebit -1164000.00
ebitda -1115000.00
depreciationAndAmortization 49000.00
nonOperatingIncomeNetOther -26000.00
operatingIncome -1170000.00
otherOperatingExpenses 4748000.00
interestExpense 181000.00
taxProvision 10000.00
interestIncome 181000.00
netInterestIncome -181000.00
nonRecurring 81000.00
incomeTaxExpense 10000.00
totalRevenue 3531000.00
totalOperatingExpenses 2174000.00
costOfRevenue 2574000.00
totalOtherIncomeExpenseNet 100000.00
netIncomeFromContinuingOps -3562000.00
netIncomeApplicableToCommonShares -3589000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
researchDevelopment 191000.00
incomeBeforeTax -946000.00
netIncome -946000.00
sellingGeneralAdministrative 1689000.00
grossProfit 1028000.00
reconciledDepreciation 77000.00
ebit -898000.00
ebitda -821000.00
depreciationAndAmortization 77000.00
nonOperatingIncomeNetOther -46000.00
operatingIncome -833000.00
otherOperatingExpenses 3767000.00
interestExpense 67000.00
interestIncome 67000.00
netInterestIncome -67000.00
nonRecurring -19000.00
incomeTaxExpense 21000.00
totalRevenue 2915000.00
totalOperatingExpenses 1880000.00
costOfRevenue 1887000.00
totalOtherIncomeExpenseNet -27000.00
netIncomeFromContinuingOps -946000.00
netIncomeApplicableToCommonShares -946000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-22
currency_symbol USD
researchDevelopment 526000.00
incomeBeforeTax -2865000.00
netIncome -2865000.00
sellingGeneralAdministrative 2241000.00
grossProfit 98000.00
reconciledDepreciation 105000.00
ebit -2688000.00
ebitda -2583000.00
depreciationAndAmortization 105000.00
operatingIncome -2803000.00
otherOperatingExpenses 5846000.00
interestExpense 43000.00
interestIncome 26000.00
netInterestIncome -26000.00
incomeTaxExpense 24000.00
totalRevenue 3177000.00
totalOperatingExpenses 2767000.00
costOfRevenue 3079000.00
totalOtherIncomeExpenseNet -153000.00
netIncomeFromContinuingOps -2254000.00
netIncomeApplicableToCommonShares -2254000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-01
currency_symbol USD
researchDevelopment 657000.00
incomeBeforeTax -2986000.00
netIncome -2997000.00
sellingGeneralAdministrative 2178000.00
grossProfit 19000.00
reconciledDepreciation 123000.00
ebit -2825000.00
ebitda -2702000.00
depreciationAndAmortization 123000.00
nonOperatingIncomeNetOther -19000.00
operatingIncome -2973000.00
otherOperatingExpenses 5934000.00
interestExpense 4000.00
taxProvision 0.00
interestIncome 43000.00
netInterestIncome -43000.00
nonRecurring 134000.00
incomeTaxExpense 11000.00
totalRevenue 3118000.00
totalOperatingExpenses 2835000.00
costOfRevenue 3099000.00
totalOtherIncomeExpenseNet -166000.00
netIncomeFromContinuingOps -2865000.00
netIncomeApplicableToCommonShares -2865000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
researchDevelopment 657000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2986000.00
minorityInterest 0.00
netIncome -2997000.00
sellingGeneralAdministrative 2178000.00
grossProfit 19000.00
reconciledDepreciation 123000.00
ebit -2816000.00
ebitda -2693000.00
depreciationAndAmortization 123000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome -2816000.00
otherOperatingExpenses 5934000.00
interestExpense 4000.00
taxProvision 11000.00
extraordinaryItems 0.00
nonRecurring 157000.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 3118000.00
totalOperatingExpenses 2835000.00
costOfRevenue 3099000.00
totalOtherIncomeExpenseNet -166000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2997000.00
netIncomeApplicableToCommonShares -2997000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 638000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1920000.00
minorityInterest 0.00
netIncome -1920000.00
sellingGeneralAdministrative 2543000.00
grossProfit 1281000.00
reconciledDepreciation 105000.00
ebit -1917000.00
ebitda -1812000.00
depreciationAndAmortization 105000.00
nonOperatingIncomeNetOther -17000.00
operatingIncome -1901000.00
otherOperatingExpenses 7058000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 1000.00
otherItems 0.00
incomeTaxExpense -15000.00
totalRevenue 5158000.00
totalOperatingExpenses 3181000.00
costOfRevenue 3877000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1920000.00
netIncomeApplicableToCommonShares -1920000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 673000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1804000.00
minorityInterest 0.00
netIncome -1804000.00
sellingGeneralAdministrative 2421000.00
grossProfit 1296000.00
reconciledDepreciation 143000.00
ebit -1800000.00
ebitda -1657000.00
depreciationAndAmortization 143000.00
nonOperatingIncomeNetOther -2000.00
operatingIncome -1801000.00
otherOperatingExpenses 6970000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 3000.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 5172000.00
totalOperatingExpenses 3094000.00
costOfRevenue 3876000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1804000.00
netIncomeApplicableToCommonShares -1804000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 629000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2390000.00
minorityInterest 0.00
netIncome -2390000.00
sellingGeneralAdministrative 2647000.00
grossProfit 816000.00
reconciledDepreciation 151000.00
ebit -2439000.00
ebitda -2288000.00
depreciationAndAmortization 151000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome -2410000.00
otherOperatingExpenses 7119000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring -50000.00
otherItems 0.00
incomeTaxExpense 22000.00
totalRevenue 4659000.00
totalOperatingExpenses 3276000.00
costOfRevenue 3843000.00
totalOtherIncomeExpenseNet 71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2390000.00
netIncomeApplicableToCommonShares -2390000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 674000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1973000.00
minorityInterest 0.00
netIncome -1858000.00
sellingGeneralAdministrative 2513000.00
grossProfit 1622000.00
reconciledDepreciation 167000.00
ebit -1659000.00
ebitda -1492000.00
depreciationAndAmortization 167000.00
nonOperatingIncomeNetOther -94000.00
operatingIncome -1878000.00
otherOperatingExpenses 6292000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 325000.00
otherItems 0.00
incomeTaxExpense -115000.00
totalRevenue 4727000.00
totalOperatingExpenses 3187000.00
costOfRevenue 3105000.00
totalOtherIncomeExpenseNet -407000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1858000.00
netIncomeApplicableToCommonShares -1858000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 732000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1773000.00
minorityInterest 0.00
netIncome -1773000.00
sellingGeneralAdministrative 2393000.00
grossProfit 1137000.00
reconciledDepreciation 166000.00
ebit -1972000.00
ebitda -1806000.00
depreciationAndAmortization 166000.00
nonOperatingIncomeNetOther 16000.00
operatingIncome -1788000.00
otherOperatingExpenses 6990000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring -200000.00
otherItems 0.00
incomeTaxExpense 17000.00
totalRevenue 5002000.00
totalOperatingExpenses 3125000.00
costOfRevenue 3865000.00
totalOtherIncomeExpenseNet 216000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1773000.00
netIncomeApplicableToCommonShares -1773000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 763000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3114000.00
minorityInterest 0.00
netIncome -3114000.00
sellingGeneralAdministrative 2778000.00
grossProfit 1501000.00
reconciledDepreciation 171000.00
ebit -980000.00
ebitda -809000.00
depreciationAndAmortization 171000.00
nonOperatingIncomeNetOther -14000.00
operatingIncome -3100000.00
otherOperatingExpenses 8051000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 1060000.00
otherItems 0.00
incomeTaxExpense 1060000.00
totalRevenue 6011000.00
totalOperatingExpenses 3541000.00
costOfRevenue 4510000.00
totalOtherIncomeExpenseNet -1074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3114000.00
netIncomeApplicableToCommonShares -3114000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 771000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4522000.00
minorityInterest 0.00
netIncome -4522000.00
sellingGeneralAdministrative 3631000.00
grossProfit 561000.00
reconciledDepreciation 177000.00
ebit -3167000.00
ebitda -2990000.00
depreciationAndAmortization 177000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome -4515000.00
otherOperatingExpenses 7947000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 700000.00
otherItems 0.00
incomeTaxExpense 674000.00
totalRevenue 4106000.00
totalOperatingExpenses 4402000.00
costOfRevenue 3545000.00
totalOtherIncomeExpenseNet -681000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4522000.00
netIncomeApplicableToCommonShares -4522000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 1070000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7800000.00
minorityInterest 0.00
netIncome -7805000.00
sellingGeneralAdministrative 4790000.00
grossProfit -1072000.00
reconciledDepreciation 250000.00
ebit -7800000.00
ebitda -7550000.00
depreciationAndAmortization 250000.00
nonOperatingIncomeNetOther -11000.00
operatingIncome -7789000.00
otherOperatingExpenses 14118000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 857000.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 7186000.00
totalOperatingExpenses 5860000.00
costOfRevenue 8258000.00
totalOtherIncomeExpenseNet -868000.00
discontinuedOperations -12000.00
netIncomeFromContinuingOps -7805000.00
netIncomeApplicableToCommonShares -7805000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 809000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3166000.00
minorityInterest 0.00
netIncome -3177000.00
sellingGeneralAdministrative 5423000.00
grossProfit 3082000.00
reconciledDepreciation 219000.00
ebit -3166000.00
ebitda -2947000.00
depreciationAndAmortization 219000.00
nonOperatingIncomeNetOther -16000.00
operatingIncome -3150000.00
otherOperatingExpenses 11411000.00
interestExpense 22000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 8261000.00
totalOperatingExpenses 6232000.00
costOfRevenue 5179000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3177000.00
netIncomeApplicableToCommonShares -3177000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
researchDevelopment 854000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3916000.00
minorityInterest 0.00
netIncome -3916000.00
sellingGeneralAdministrative 5590000.00
grossProfit 2522000.00
reconciledDepreciation 185000.00
ebit -3916000.00
ebitda -3731000.00
depreciationAndAmortization 185000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome -3922000.00
otherOperatingExpenses 11048000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 923000.00
totalRevenue 7126000.00
totalOperatingExpenses 6444000.00
costOfRevenue 4604000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3916000.00
netIncomeApplicableToCommonShares -3916000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-11
currency_symbol USD
researchDevelopment 804000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1966000.00
minorityInterest 0.00
netIncome -1989000.00
sellingGeneralAdministrative 4310000.00
grossProfit 3145000.00
reconciledDepreciation 151000.00
ebit -1966000.00
ebitda -1815000.00
depreciationAndAmortization 151000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome -1969000.00
otherOperatingExpenses 10394000.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 8425000.00
totalOperatingExpenses 5114000.00
costOfRevenue 5280000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations -12000.00
netIncomeFromContinuingOps -1977000.00
netIncomeApplicableToCommonShares -1989000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
researchDevelopment 875000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1534000.00
minorityInterest 0.00
netIncome 1284000.00
sellingGeneralAdministrative 5210000.00
grossProfit 7571000.00
reconciledDepreciation 85000.00
ebit 1464000.00
ebitda 1549000.00
depreciationAndAmortization 85000.00
nonOperatingIncomeNetOther 57000.00
operatingIncome 1486000.00
otherOperatingExpenses 15763000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring 857000.00
otherItems 0.00
incomeTaxExpense -123000.00
totalRevenue 17249000.00
totalOperatingExpenses 6085000.00
costOfRevenue 9678000.00
totalOtherIncomeExpenseNet 63000.00
discontinuedOperations -477000.00
netIncomeFromContinuingOps 1761000.00
netIncomeApplicableToCommonShares 1284000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 738000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3747000.00
minorityInterest 0.00
netIncome 4256000.00
sellingGeneralAdministrative 4651000.00
grossProfit 9130000.00
reconciledDepreciation 74000.00
ebit 3769000.00
ebitda 3843000.00
depreciationAndAmortization 74000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome 3741000.00
otherOperatingExpenses 14594000.00
interestExpense 22000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -651000.00
totalRevenue 18335000.00
totalOperatingExpenses 5389000.00
costOfRevenue 9205000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations -142000.00
netIncomeFromContinuingOps 4398000.00
netIncomeApplicableToCommonShares 4398000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 657000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3070000.00
minorityInterest 0.00
netIncome 2111000.00
sellingGeneralAdministrative 3903000.00
grossProfit 7631000.00
reconciledDepreciation 55000.00
ebit 3096000.00
ebitda 3151000.00
depreciationAndAmortization 55000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome 3071000.00
otherOperatingExpenses 13550000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 923000.00
totalRevenue 16621000.00
totalOperatingExpenses 4560000.00
costOfRevenue 8990000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations -36000.00
netIncomeFromContinuingOps 2147000.00
netIncomeApplicableToCommonShares 2111000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 543000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1155000.00
minorityInterest 0.00
netIncome 1129000.00
sellingGeneralAdministrative 3624000.00
grossProfit 5402000.00
reconciledDepreciation 52000.00
ebit 1178000.00
ebitda 1230000.00
depreciationAndAmortization 52000.00
nonOperatingIncomeNetOther -57000.00
operatingIncome 1235000.00
otherOperatingExpenses 11910000.00
interestExpense 23000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -10000.00
totalRevenue 13145000.00
totalOperatingExpenses 4167000.00
costOfRevenue 7743000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations -36000.00
netIncomeFromContinuingOps 1165000.00
netIncomeApplicableToCommonShares 1129000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 409000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -720000.00
minorityInterest 0.00
netIncome -750000.00
sellingGeneralAdministrative 3425000.00
grossProfit 3214000.00
reconciledDepreciation 68000.00
ebit -768000.00
ebitda -700000.00
depreciationAndAmortization 68000.00
nonOperatingIncomeNetOther -80000.00
operatingIncome -620000.00
otherOperatingExpenses 10074000.00
interestExpense 20000.00
extraordinaryItems 0.00
nonRecurring 857000.00
otherItems 0.00
incomeTaxExpense -98000.00
totalRevenue 9454000.00
totalOperatingExpenses 3834000.00
costOfRevenue 6240000.00
totalOtherIncomeExpenseNet -80000.00
discontinuedOperations -30000.00
netIncomeFromContinuingOps -720000.00
netIncomeApplicableToCommonShares -750000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 232000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -403000.00
minorityInterest 0.00
netIncome -403000.00
sellingGeneralAdministrative 2648000.00
grossProfit 2558000.00
reconciledDepreciation 72000.00
ebit -380000.00
ebitda -308000.00
depreciationAndAmortization 72000.00
nonOperatingIncomeNetOther -58000.00
operatingIncome -322000.00
otherOperatingExpenses 8212000.00
interestExpense 23000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -35000.00
totalRevenue 7890000.00
totalOperatingExpenses 2880000.00
costOfRevenue 5332000.00
totalOtherIncomeExpenseNet -58000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -403000.00
netIncomeApplicableToCommonShares -403000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-13
currency_symbol USD
researchDevelopment 203000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -623000.00
minorityInterest 0.00
netIncome -622000.00
sellingGeneralAdministrative 2533000.00
grossProfit 2174000.00
reconciledDepreciation 70000.00
ebit -665000.00
ebitda -595000.00
depreciationAndAmortization 70000.00
nonOperatingIncomeNetOther -33000.00
operatingIncome -562000.00
otherOperatingExpenses 7261000.00
interestExpense 28000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 6699000.00
totalOperatingExpenses 2736000.00
costOfRevenue 4525000.00
totalOtherIncomeExpenseNet -33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -622000.00
netIncomeApplicableToCommonShares -622000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-13
currency_symbol USD
researchDevelopment 191000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4051000.00
minorityInterest 0.00
netIncome -4070000.00
sellingGeneralAdministrative 2304000.00
sellingAndMarketingExpenses 548000.00
grossProfit 1422000.00
reconciledDepreciation 71000.00
ebit -1433000.00
ebitda -1362000.00
depreciationAndAmortization 71000.00
nonOperatingIncomeNetOther -360000.00
operatingIncome -1073000.00
otherOperatingExpenses 5992000.00
interestExpense 2618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 4919000.00
totalOperatingExpenses 2495000.00
costOfRevenue 3497000.00
totalOtherIncomeExpenseNet -360000.00
discontinuedOperations -20000.00
netIncomeFromContinuingOps -4050000.00
netIncomeApplicableToCommonShares -4070000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
researchDevelopment 331000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2459000.00
minorityInterest 0.00
netIncome 1397000.00
sellingGeneralAdministrative 1328000.00
sellingAndMarketingExpenses 1361000.00
grossProfit 1528000.00
reconciledDepreciation 215000.00
ebit -1682000.00
ebitda -1467000.00
depreciationAndAmortization 215000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome -2101000.00
otherOperatingExpenses 8087000.00
interestExpense 383000.00
extraordinaryItems 0.00
nonRecurring 609000.00
otherItems 0.00
incomeTaxExpense -6000.00
totalRevenue 6595000.00
totalOperatingExpenses 3020000.00
costOfRevenue 5067000.00
totalOtherIncomeExpenseNet -584000.00
discontinuedOperations 4586000.00
netIncomeFromContinuingOps -3189000.00
netIncomeApplicableToCommonShares 1397000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 57000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1649000.00
minorityInterest 0.00
netIncome -1651000.00
sellingGeneralAdministrative 1185000.00
sellingAndMarketingExpenses 1550000.00
grossProfit 1414000.00
reconciledDepreciation 219000.00
ebit -1404000.00
ebitda -1185000.00
depreciationAndAmortization 219000.00
nonOperatingIncomeNetOther -26000.00
operatingIncome -1457000.00
otherOperatingExpenses 7366000.00
interestExpense 166000.00
extraordinaryItems 0.00
nonRecurring 79000.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 5988000.00
totalOperatingExpenses 2792000.00
costOfRevenue 4574000.00
totalOtherIncomeExpenseNet -105000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1651000.00
netIncomeApplicableToCommonShares -1651000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-13
currency_symbol USD
researchDevelopment 172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -678000.00
minorityInterest 0.00
netIncome -679000.00
sellingGeneralAdministrative 1273000.00
sellingAndMarketingExpenses 1498000.00
grossProfit 2022000.00
reconciledDepreciation 229000.00
ebit -1078000.00
ebitda -849000.00
depreciationAndAmortization 229000.00
nonOperatingIncomeNetOther 747000.00
operatingIncome -1258000.00
otherOperatingExpenses 8314000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 325000.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 7381000.00
totalOperatingExpenses 2955000.00
costOfRevenue 5359000.00
totalOtherIncomeExpenseNet 422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -679000.00
netIncomeApplicableToCommonShares -679000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 37000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1425000.00
minorityInterest 0.00
netIncome -1428000.00
sellingGeneralAdministrative 1066000.00
sellingAndMarketingExpenses 1303000.00
grossProfit 1201000.00
reconciledDepreciation 225000.00
ebit -1299000.00
ebitda -1074000.00
depreciationAndAmortization 225000.00
nonOperatingIncomeNetOther -94000.00
operatingIncome -1205000.00
otherOperatingExpenses 6538000.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 5333000.00
totalOperatingExpenses 2406000.00
costOfRevenue 4132000.00
totalOtherIncomeExpenseNet -94000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1428000.00
netIncomeApplicableToCommonShares -1428000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 281000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2022000.00
minorityInterest 0.00
netIncome -2014000.00
sellingGeneralAdministrative 1167000.00
sellingAndMarketingExpenses 1612000.00
grossProfit 1789000.00
reconciledDepreciation 264000.00
ebit -1325000.00
ebitda -1061000.00
depreciationAndAmortization 264000.00
nonOperatingIncomeNetOther -58000.00
operatingIncome -1841000.00
otherOperatingExpenses 10128000.00
interestExpense 123000.00
extraordinaryItems 0.00
nonRecurring 672000.00
otherItems 0.00
incomeTaxExpense -8000.00
totalRevenue 8959000.00
totalOperatingExpenses 2958000.00
costOfRevenue 7170000.00
totalOtherIncomeExpenseNet -731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2014000.00
netIncomeApplicableToCommonShares -2014000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 102000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -926000.00
minorityInterest 0.00
netIncome -928000.00
sellingGeneralAdministrative 1211000.00
sellingAndMarketingExpenses 1423000.00
grossProfit 1959000.00
reconciledDepreciation 267000.00
ebit -777000.00
ebitda -510000.00
depreciationAndAmortization 267000.00
nonOperatingIncomeNetOther -26000.00
operatingIncome -777000.00
otherOperatingExpenses 8681000.00
interestExpense 123000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 7904000.00
totalOperatingExpenses 2736000.00
costOfRevenue 5945000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -928000.00
netIncomeApplicableToCommonShares -928000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 61000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -897000.00
minorityInterest 0.00
netIncome -900000.00
sellingGeneralAdministrative 1114000.00
sellingAndMarketingExpenses 1390000.00
grossProfit 1704000.00
reconciledDepreciation 271000.00
ebit -1010000.00
ebitda -739000.00
depreciationAndAmortization 271000.00
nonOperatingIncomeNetOther -44000.00
operatingIncome -739000.00
otherOperatingExpenses 8411000.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 7672000.00
totalOperatingExpenses 2443000.00
costOfRevenue 5968000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -900000.00
netIncomeApplicableToCommonShares -900000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 46000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1864000.00
minorityInterest 0.00
netIncome -1867000.00
sellingGeneralAdministrative 1154000.00
sellingAndMarketingExpenses 1271000.00
grossProfit 785000.00
reconciledDepreciation 254000.00
ebit -1685000.00
ebitda -1431000.00
depreciationAndAmortization 254000.00
nonOperatingIncomeNetOther -27000.00
operatingIncome -1686000.00
otherOperatingExpenses 6988000.00
interestExpense 151000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3000.00
totalRevenue 5302000.00
totalOperatingExpenses 2471000.00
costOfRevenue 4517000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1867000.00
netIncomeApplicableToCommonShares -1867000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 371000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -625000.00
minorityInterest 0.00
netIncome -610000.00
sellingGeneralAdministrative 1228000.00
sellingAndMarketingExpenses 1105000.00
grossProfit 1249000.00
reconciledDepreciation 288000.00
ebit -298000.00
ebitda -10000.00
depreciationAndAmortization 288000.00
operatingIncome -302000.00
otherOperatingExpenses 6355000.00
interestExpense 283000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15000.00
totalRevenue 6053000.00
totalOperatingExpenses 1551000.00
costOfRevenue 4804000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 278000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1455000.00
minorityInterest 0.00
netIncome -1459000.00
sellingGeneralAdministrative 1212000.00
sellingAndMarketingExpenses 1524000.00
grossProfit 1215000.00
reconciledDepreciation 292000.00
ebit -1243000.00
ebitda -951000.00
depreciationAndAmortization 292000.00
nonOperatingIncomeNetOther -6000.00
operatingIncome -1243000.00
otherOperatingExpenses 7289000.00
interestExpense 206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 6046000.00
totalOperatingExpenses 2458000.00
costOfRevenue 4831000.00
totalOtherIncomeExpenseNet -6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1459000.00
netIncomeApplicableToCommonShares -1459000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 131000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1169000.00
minorityInterest 0.00
netIncome -1173000.00
sellingGeneralAdministrative 1044000.00
sellingAndMarketingExpenses 1636000.00
grossProfit 1548000.00
reconciledDepreciation 313000.00
ebit -1001000.00
ebitda -688000.00
depreciationAndAmortization 313000.00
nonOperatingIncomeNetOther 22000.00
operatingIncome -1001000.00
otherOperatingExpenses 9194000.00
interestExpense 190000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 8193000.00
totalOperatingExpenses 2549000.00
costOfRevenue 6645000.00
totalOtherIncomeExpenseNet 22000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1173000.00
netIncomeApplicableToCommonShares -1173000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
researchDevelopment 265000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2808000.00
minorityInterest 0.00
netIncome -2813000.00
sellingGeneralAdministrative 1578000.00
sellingAndMarketingExpenses 1935000.00
grossProfit 1159000.00
reconciledDepreciation 345000.00
ebit -2675000.00
ebitda -2330000.00
depreciationAndAmortization 345000.00
operatingIncome -2675000.00
otherOperatingExpenses 8135000.00
interestExpense 182000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5000.00
totalRevenue 5460000.00
totalOperatingExpenses 3834000.00
costOfRevenue 4301000.00
totalOtherIncomeExpenseNet 49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 101000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1570000.00
minorityInterest 0.00
netIncome -1572000.00
sellingGeneralAdministrative 1392000.00
sellingAndMarketingExpenses 1557000.00
grossProfit 1578000.00
reconciledDepreciation 461000.00
ebit -3076000.00
ebitda -2615000.00
depreciationAndAmortization 461000.00
operatingIncome -1435000.00
otherOperatingExpenses 11847000.00
interestExpense 173000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 8765000.00
totalOperatingExpenses 4660000.00
costOfRevenue 7187000.00
totalOtherIncomeExpenseNet 1679000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 22000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1562000.00
minorityInterest 0.00
netIncome -1563000.00
sellingGeneralAdministrative 1528000.00
sellingAndMarketingExpenses 1721000.00
grossProfit 1862000.00
reconciledDepreciation 460000.00
ebit -1365000.00
ebitda -905000.00
depreciationAndAmortization 460000.00
operatingIncome -1418000.00
otherOperatingExpenses 10414000.00
interestExpense 153000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 9049000.00
totalOperatingExpenses 3227000.00
costOfRevenue 7187000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
researchDevelopment 134000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1810000.00
minorityInterest 0.00
netIncome -1812000.00
sellingGeneralAdministrative 1516000.00
sellingAndMarketingExpenses 1518000.00
grossProfit 1568000.00
reconciledDepreciation 466000.00
ebit -1661000.00
ebitda -1195000.00
depreciationAndAmortization 466000.00
operatingIncome -1661000.00
otherOperatingExpenses 10619000.00
interestExpense 148000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000.00
totalRevenue 8958000.00
totalOperatingExpenses 3229000.00
costOfRevenue 7390000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-13
currency_symbol USD
researchDevelopment 55000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3569000.00
minorityInterest 0.00
netIncome -3570000.00
sellingGeneralAdministrative 1679000.00
sellingAndMarketingExpenses 1619000.00
grossProfit 1395000.00
reconciledDepreciation 476000.00
ebit -3379000.00
ebitda -2903000.00
depreciationAndAmortization 476000.00
operatingIncome -3405000.00
otherOperatingExpenses 11736000.00
interestExpense 99000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 8357000.00
totalOperatingExpenses 4774000.00
costOfRevenue 6962000.00
totalOtherIncomeExpenseNet -91000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 49000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2399000.00
minorityInterest 0.00
netIncome -3007000.00
sellingGeneralAdministrative 1488000.00
sellingAndMarketingExpenses 1495000.00
grossProfit 677000.00
reconciledDepreciation 221000.00
ebit -2340000.00
ebitda -2119000.00
depreciationAndAmortization 221000.00
operatingIncome -2355000.00
otherOperatingExpenses 5973000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 3618000.00
totalOperatingExpenses 3032000.00
costOfRevenue 2941000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
researchDevelopment 61000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2687000.00
minorityInterest 0.00
netIncome -2618000.00
sellingGeneralAdministrative 1408000.00
sellingAndMarketingExpenses 1429000.00
grossProfit 323000.00
reconciledDepreciation 226000.00
ebit -2453000.00
ebitda -2227000.00
depreciationAndAmortization 226000.00
operatingIncome -2578000.00
otherOperatingExpenses 5476000.00
interestExpense 21000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -48000.00
totalRevenue 3023000.00
totalOperatingExpenses 2776000.00
costOfRevenue 2700000.00
totalOtherIncomeExpenseNet -213000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
researchDevelopment 253000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2349000.00
minorityInterest 0.00
netIncome -2349000.00
sellingGeneralAdministrative 1202000.00
sellingAndMarketingExpenses 1650000.00
grossProfit 799000.00
reconciledDepreciation 264000.00
ebit -2306000.00
ebitda -2042000.00
depreciationAndAmortization 264000.00
operatingIncome -2471000.00
otherOperatingExpenses 6121000.00
interestExpense 24000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 3815000.00
totalOperatingExpenses 3105000.00
costOfRevenue 3016000.00
totalOtherIncomeExpenseNet -19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
researchDevelopment 230000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3041000.00
minorityInterest 0.00
netIncome -3041000.00
sellingGeneralAdministrative 1224000.00
sellingAndMarketingExpenses 1880000.00
grossProfit 318000.00
reconciledDepreciation 276000.00
ebit -3016000.00
ebitda -2740000.00
depreciationAndAmortization 276000.00
operatingIncome -3016000.00
otherOperatingExpenses 5821000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26000.00
totalRevenue 2805000.00
totalOperatingExpenses 3334000.00
costOfRevenue 2487000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 18000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8146000.00
minorityInterest 0.00
netIncome -7776000.00
sellingGeneralAdministrative 3181000.00
grossProfit -494000.00
reconciledDepreciation 301000.00
ebit -3467000.00
ebitda -3166000.00
depreciationAndAmortization 301000.00
operatingIncome -7998000.00
otherOperatingExpenses 7833000.00
interestExpense 198000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -370000.00
totalRevenue 4140000.00
totalOperatingExpenses 3199000.00
costOfRevenue 4634000.00
totalOtherIncomeExpenseNet -4410000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 569000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1544000.00
minorityInterest 0.00
netIncome -1584000.00
sellingGeneralAdministrative 3316000.00
sellingAndMarketingExpenses 2118000.00
grossProfit 2310000.00
reconciledDepreciation 311000.00
ebit -1561000.00
ebitda -1250000.00
depreciationAndAmortization 311000.00
operatingIncome -1575000.00
otherOperatingExpenses 7932000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 6357000.00
totalOperatingExpenses 3885000.00
costOfRevenue 4047000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-07-31
currency_symbol USD
researchDevelopment 684000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1599000.00
minorityInterest 0.00
netIncome -1639000.00
sellingGeneralAdministrative 3402000.00
sellingAndMarketingExpenses 2220000.00
grossProfit 2443000.00
reconciledDepreciation 310000.00
ebit -1673000.00
ebitda -1363000.00
depreciationAndAmortization 310000.00
operatingIncome -1643000.00
otherOperatingExpenses 9259000.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 7616000.00
totalOperatingExpenses 4086000.00
costOfRevenue 5173000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 917000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3409000.00
minorityInterest 0.00
netIncome -3449000.00
sellingGeneralAdministrative 3732000.00
sellingAndMarketingExpenses 2362000.00
grossProfit 1244000.00
reconciledDepreciation 311000.00
ebit -3407000.00
ebitda -3096000.00
depreciationAndAmortization 311000.00
operatingIncome -3405000.00
otherOperatingExpenses 8242000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 4837000.00
totalOperatingExpenses 4649000.00
costOfRevenue 3593000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 944000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3621000.00
minorityInterest 0.00
netIncome -3666000.00
sellingGeneralAdministrative 3289000.00
grossProfit 544000.00
reconciledDepreciation 304000.00
ebit -3663000.00
ebitda -3359000.00
depreciationAndAmortization 304000.00
operatingIncome -3748000.00
otherOperatingExpenses 9129000.00
interestExpense 321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45000.00
totalRevenue 5440000.00
totalOperatingExpenses 4233000.00
costOfRevenue 4896000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 805000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3097000.00
minorityInterest 0.00
netIncome -3175000.00
sellingGeneralAdministrative 4058000.00
sellingAndMarketingExpenses 2390000.00
grossProfit 1988000.00
reconciledDepreciation 290000.00
ebit -2602000.00
ebitda -2312000.00
depreciationAndAmortization 290000.00
operatingIncome -3183000.00
otherOperatingExpenses 8620000.00
interestExpense 51000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 78000.00
totalRevenue 5745000.00
totalOperatingExpenses 4863000.00
costOfRevenue 3757000.00
totalOtherIncomeExpenseNet -273000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 675000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1804000.00
minorityInterest 0.00
netIncome -1870000.00
sellingGeneralAdministrative 3395000.00
sellingAndMarketingExpenses 2328000.00
grossProfit 2280000.00
reconciledDepreciation 319000.00
ebit -1736000.00
ebitda -1417000.00
depreciationAndAmortization 319000.00
operatingIncome -1879000.00
otherOperatingExpenses 8494000.00
interestExpense 40000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 66000.00
totalRevenue 6704000.00
totalOperatingExpenses 4070000.00
costOfRevenue 4424000.00
totalOtherIncomeExpenseNet -54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 483000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2605000.00
minorityInterest 0.00
netIncome -2606000.00
sellingGeneralAdministrative 3698000.00
sellingAndMarketingExpenses 2620000.00
grossProfit 1470000.00
reconciledDepreciation 323000.00
ebit -2718000.00
ebitda -2395000.00
depreciationAndAmortization 323000.00
operatingIncome -2711000.00
otherOperatingExpenses 7720000.00
interestExpense 99000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 5009000.00
totalOperatingExpenses 4181000.00
costOfRevenue 3539000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
researchDevelopment 820000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2568000.00
minorityInterest 0.00
netIncome -2784000.00
sellingGeneralAdministrative 3680000.00
grossProfit 1819000.00
reconciledDepreciation 415000.00
ebit -2662000.00
ebitda -2247000.00
depreciationAndAmortization 415000.00
operatingIncome -2681000.00
otherOperatingExpenses 9872000.00
interestExpense 277000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 7191000.00
totalOperatingExpenses 4500000.00
costOfRevenue 5372000.00
totalOtherIncomeExpenseNet -19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 630000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2092000.00
minorityInterest 0.00
netIncome -2125000.00
sellingGeneralAdministrative 3583000.00
sellingAndMarketingExpenses 2280000.00
grossProfit 2036000.00
reconciledDepreciation 297000.00
ebit -2085000.00
ebitda -1788000.00
depreciationAndAmortization 297000.00
operatingIncome -2275000.00
otherOperatingExpenses 8985000.00
interestExpense 177000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33000.00
totalRevenue 6808000.00
totalOperatingExpenses 4213000.00
costOfRevenue 4772000.00
totalOtherIncomeExpenseNet -92000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-08-11
currency_symbol USD
researchDevelopment 436000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2384000.00
minorityInterest 0.00
netIncome -2299000.00
sellingGeneralAdministrative 4146000.00
sellingAndMarketingExpenses 2609000.00
grossProfit 2328000.00
reconciledDepreciation 259000.00
ebit -2016000.00
ebitda -1757000.00
depreciationAndAmortization 259000.00
operatingIncome -2449000.00
otherOperatingExpenses 9963000.00
interestExpense 108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -85000.00
totalRevenue 7709000.00
totalOperatingExpenses 4582000.00
costOfRevenue 5381000.00
totalOtherIncomeExpenseNet -238000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
researchDevelopment 456000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2492000.00
minorityInterest 0.00
netIncome -2441000.00
sellingGeneralAdministrative 3319000.00
sellingAndMarketingExpenses 2241000.00
grossProfit 1602000.00
reconciledDepreciation 226000.00
ebit -1719000.00
ebitda -1493000.00
depreciationAndAmortization 226000.00
operatingIncome -2615000.00
otherOperatingExpenses 7500000.00
interestExpense 135000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -51000.00
totalRevenue 5327000.00
totalOperatingExpenses 3775000.00
costOfRevenue 3725000.00
totalOtherIncomeExpenseNet -454000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 674000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3490000.00
minorityInterest 0.00
netIncome -3536000.00
sellingGeneralAdministrative 3087000.00
grossProfit 2203000.00
reconciledDepreciation 258000.00
ebit 469000.00
ebitda 727000.00
depreciationAndAmortization 258000.00
operatingIncome -3576000.00
otherOperatingExpenses 7793000.00
interestExpense 39000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 6235000.00
totalOperatingExpenses 3761000.00
costOfRevenue 4032000.00
totalOtherIncomeExpenseNet -2027000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 639000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1984000.00
minorityInterest 0.00
netIncome -2074000.00
sellingGeneralAdministrative 3377000.00
sellingAndMarketingExpenses 2611000.00
grossProfit 2958000.00
reconciledDepreciation 319000.00
ebit -154000.00
ebitda 165000.00
depreciationAndAmortization 319000.00
operatingIncome -1962000.00
otherOperatingExpenses 8696000.00
interestExpense 11000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000.00
totalRevenue 7638000.00
totalOperatingExpenses 4016000.00
costOfRevenue 4680000.00
totalOtherIncomeExpenseNet -915000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -775000.00
minorityInterest 0.00
netIncome -763000.00
sellingGeneralAdministrative 3135000.00
sellingAndMarketingExpenses 2388000.00
grossProfit 2922000.00
reconciledDepreciation 298000.00
ebit -453000.00
ebitda -155000.00
depreciationAndAmortization 298000.00
operatingIncome -810000.00
otherOperatingExpenses 8258000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 7645000.00
totalOperatingExpenses 3535000.00
costOfRevenue 4723000.00
totalOtherIncomeExpenseNet -160000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
researchDevelopment 477000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1066000.00
minorityInterest 0.00
netIncome -1051000.00
sellingGeneralAdministrative 3131000.00
sellingAndMarketingExpenses 2320000.00
grossProfit 2543000.00
reconciledDepreciation 270000.00
ebit -1068000.00
ebitda -798000.00
depreciationAndAmortization 270000.00
operatingIncome -1065000.00
otherOperatingExpenses 7885000.00
interestExpense 4000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15000.00
totalRevenue 6820000.00
totalOperatingExpenses 3608000.00
costOfRevenue 4277000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
researchDevelopment 585000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -386000.00
minorityInterest 0.00
netIncome -341000.00
sellingGeneralAdministrative 2932000.00
grossProfit 3099000.00
reconciledDepreciation 222000.00
ebit -418000.00
ebitda -196000.00
depreciationAndAmortization 222000.00
operatingIncome -418000.00
otherOperatingExpenses 8259000.00
interestExpense 46000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -45000.00
totalRevenue 7841000.00
totalOperatingExpenses 3517000.00
costOfRevenue 4742000.00
totalOtherIncomeExpenseNet 32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 117000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -79000.00
minorityInterest 0.00
netIncome -60000.00
sellingGeneralAdministrative 2666000.00
sellingAndMarketingExpenses 2068000.00
grossProfit 2745000.00
reconciledDepreciation 269000.00
ebit -38000.00
ebitda 231000.00
depreciationAndAmortization 269000.00
operatingIncome -38000.00
otherOperatingExpenses 7371000.00
interestExpense 42000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19000.00
totalRevenue 7333000.00
totalOperatingExpenses 2783000.00
costOfRevenue 4588000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -461000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-12
currency_symbol USD
researchDevelopment 217000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 467000.00
minorityInterest 0.00
netIncome 461000.00
sellingGeneralAdministrative 2855000.00
grossProfit 3567000.00
reconciledDepreciation 265000.00
ebit 495000.00
ebitda 760000.00
depreciationAndAmortization 265000.00
operatingIncome 495000.00
otherOperatingExpenses 8055000.00
interestExpense 29000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 8550000.00
totalOperatingExpenses 3072000.00
costOfRevenue 4983000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 461000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-13
currency_symbol USD
researchDevelopment 270000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -763000.00
minorityInterest 0.00
netIncome -764000.00
sellingGeneralAdministrative 2600000.00
sellingAndMarketingExpenses 1977000.00
grossProfit 2101000.00
reconciledDepreciation 233000.00
ebit -769000.00
ebitda -536000.00
depreciationAndAmortization 233000.00
operatingIncome -769000.00
otherOperatingExpenses 6777000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 6008000.00
totalOperatingExpenses 2870000.00
costOfRevenue 3907000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 522000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21000.00
minorityInterest 0.00
netIncome 109000.00
sellingGeneralAdministrative 2506000.00
grossProfit 3060000.00
reconciledDepreciation 300000.00
ebit 32000.00
ebitda 332000.00
depreciationAndAmortization 300000.00
operatingIncome 32000.00
otherOperatingExpenses 7386000.00
interestExpense 97000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -88000.00
totalRevenue 7418000.00
totalOperatingExpenses 3028000.00
costOfRevenue 4358000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 109000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 358000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -121000.00
minorityInterest 0.00
netIncome -181000.00
sellingGeneralAdministrative 2160000.00
sellingAndMarketingExpenses 1620000.00
grossProfit 2360000.00
reconciledDepreciation 216000.00
ebit -158000.00
ebitda 58000.00
depreciationAndAmortization 216000.00
operatingIncome -158000.00
otherOperatingExpenses 6525000.00
interestExpense 37000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60000.00
totalRevenue 6367000.00
totalOperatingExpenses 2518000.00
costOfRevenue 4007000.00
totalOtherIncomeExpenseNet 37000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -85000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 202000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 104000.00
minorityInterest 0.00
netIncome 85000.00
sellingGeneralAdministrative 2541000.00
sellingAndMarketingExpenses 1865000.00
grossProfit 2875000.00
reconciledDepreciation 276000.00
ebit 132000.00
ebitda 408000.00
depreciationAndAmortization 276000.00
operatingIncome 132000.00
otherOperatingExpenses 7442000.00
interestExpense 28000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19000.00
totalRevenue 7574000.00
totalOperatingExpenses 2743000.00
costOfRevenue 4699000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -598000.00
minorityInterest 0.00
netIncome -622000.00
sellingGeneralAdministrative 2412000.00
sellingAndMarketingExpenses 1748000.00
grossProfit 2046000.00
reconciledDepreciation 169000.00
ebit -566000.00
ebitda -397000.00
depreciationAndAmortization 169000.00
operatingIncome -566000.00
otherOperatingExpenses 6445000.00
interestExpense 32000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24000.00
totalRevenue 5879000.00
totalOperatingExpenses 2612000.00
costOfRevenue 3833000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
researchDevelopment 586000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -465000.00
minorityInterest 0.00
netIncome -478000.00
sellingGeneralAdministrative 2567000.00
grossProfit 2638000.00
reconciledDepreciation 234000.00
ebit -515000.00
ebitda -281000.00
depreciationAndAmortization 234000.00
operatingIncome -515000.00
otherOperatingExpenses 7962000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13000.00
totalRevenue 7447000.00
totalOperatingExpenses 3153000.00
costOfRevenue 4809000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 771000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -884000.00
minorityInterest 0.00
netIncome -2974000.00
sellingGeneralAdministrative 2666000.00
sellingAndMarketingExpenses 2006000.00
grossProfit 2567000.00
reconciledDepreciation 316000.00
ebit -870000.00
ebitda -554000.00
depreciationAndAmortization 316000.00
operatingIncome -870000.00
otherOperatingExpenses 8025000.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2090000.00
totalRevenue 7155000.00
totalOperatingExpenses 3437000.00
costOfRevenue 4588000.00
totalOtherIncomeExpenseNet -14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 489000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4000.00
minorityInterest 0.00
netIncome 3000.00
sellingGeneralAdministrative 2871000.00
sellingAndMarketingExpenses 2173000.00
grossProfit 3383000.00
reconciledDepreciation 281000.00
ebit 23000.00
ebitda 304000.00
depreciationAndAmortization 281000.00
operatingIncome 23000.00
otherOperatingExpenses 8745000.00
interestExpense 25000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 8768000.00
totalOperatingExpenses 3360000.00
costOfRevenue 5385000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 683000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -768000.00
minorityInterest 0.00
netIncome -519000.00
sellingGeneralAdministrative 2990000.00
sellingAndMarketingExpenses 1806000.00
grossProfit 2874000.00
reconciledDepreciation 315000.00
ebit -799000.00
ebitda -484000.00
depreciationAndAmortization 315000.00
operatingIncome -799000.00
otherOperatingExpenses 7788000.00
interestExpense 16000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -249000.00
totalRevenue 6989000.00
totalOperatingExpenses 3673000.00
costOfRevenue 4115000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 683000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -768000.00
minorityInterest 0.00
netIncome -519000.00
sellingGeneralAdministrative 2990000.00
grossProfit 2874000.00
reconciledDepreciation 315000.00
ebit -799000.00
ebitda -484000.00
depreciationAndAmortization 315000.00
operatingIncome -799000.00
otherOperatingExpenses 7788000.00
interestExpense 16000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -249000.00
totalRevenue 6989000.00
totalOperatingExpenses 3673000.00
costOfRevenue 4115000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 679000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1003000.00
minorityInterest 0.00
netIncome -615000.00
sellingGeneralAdministrative 910000.00
sellingAndMarketingExpenses 1940000.00
grossProfit 2531000.00
reconciledDepreciation 420000.00
ebit -998000.00
ebitda -620000.00
depreciationAndAmortization 378000.00
operatingIncome -998000.00
otherOperatingExpenses 7715000.00
interestExpense 5000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -388000.00
totalRevenue 6717000.00
totalOperatingExpenses 3529000.00
costOfRevenue 4186000.00
totalOtherIncomeExpenseNet -5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 752000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -448000.00
minorityInterest 0.00
netIncome -278000.00
sellingGeneralAdministrative 938000.00
sellingAndMarketingExpenses 2131000.00
grossProfit 3433000.00
reconciledDepreciation 360000.00
ebit -388000.00
ebitda -28000.00
depreciationAndAmortization 360000.00
operatingIncome -388000.00
otherOperatingExpenses 8859000.00
interestExpense 60000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -170000.00
totalRevenue 8471000.00
totalOperatingExpenses 3821000.00
costOfRevenue 5038000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 415000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -529000.00
minorityInterest 0.00
netIncome -341000.00
sellingGeneralAdministrative 4153000.00
sellingAndMarketingExpenses 2199000.00
grossProfit 4450000.00
reconciledDepreciation 373000.00
ebit -538000.00
ebitda -118000.00
depreciationAndAmortization 420000.00
operatingIncome -538000.00
otherOperatingExpenses 10593000.00
interestExpense 21000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -188000.00
totalRevenue 10055000.00
totalOperatingExpenses 4988000.00
costOfRevenue 5605000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 415000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -529000.00
minorityInterest 0.00
netIncome -341000.00
sellingGeneralAdministrative 4153000.00
grossProfit 4450000.00
reconciledDepreciation 420000.00
ebit -508000.00
ebitda -88000.00
depreciationAndAmortization 420000.00
operatingIncome -538000.00
otherOperatingExpenses 10593000.00
interestExpense 21000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -188000.00
totalRevenue 10055000.00
totalOperatingExpenses 4988000.00
costOfRevenue 5605000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 413000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20000.00
minorityInterest 0.00
netIncome 9000.00
sellingGeneralAdministrative 2865000.00
grossProfit 3697000.00
reconciledDepreciation 403000.00
ebit 12000.00
ebitda 415000.00
depreciationAndAmortization 403000.00
operatingIncome 16000.00
otherOperatingExpenses 8233000.00
interestExpense 11000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7000.00
totalRevenue 8249000.00
totalOperatingExpenses 3681000.00
costOfRevenue 4552000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 418000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 399000.00
minorityInterest 0.00
netIncome 255000.00
sellingGeneralAdministrative 3140000.00
grossProfit 4370000.00
reconciledDepreciation 367000.00
ebit 445000.00
ebitda 812000.00
depreciationAndAmortization 367000.00
operatingIncome 445000.00
otherOperatingExpenses 9389000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144000.00
totalRevenue 9834000.00
totalOperatingExpenses 3925000.00
costOfRevenue 5464000.00
totalOtherIncomeExpenseNet -46000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 255000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 426000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -590000.00
minorityInterest 0.00
netIncome -378000.00
sellingGeneralAdministrative 2903000.00
grossProfit 4015000.00
reconciledDepreciation 323000.00
ebit 1316000.00
ebitda 1639000.00
depreciationAndAmortization 323000.00
operatingIncome 363000.00
otherOperatingExpenses 8419000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -212000.00
totalRevenue 8782000.00
totalOperatingExpenses 3652000.00
costOfRevenue 4767000.00
totalOtherIncomeExpenseNet -953000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 500000.00
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 3000000.00
grossProfit 4500000.00
reconciledDepreciation 300000.00
ebit 700000.00
ebitda 1000000.00
depreciationAndAmortization 300000.00
operatingIncome 700000.00
otherOperatingExpenses 8500000.00
incomeTaxExpense 300000.00
totalRevenue 9200000.00
totalOperatingExpenses 3800000.00
costOfRevenue 4700000.00
totalOtherIncomeExpenseNet 100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
researchDevelopment 400000.00
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 2600000.00
grossProfit 3600000.00
reconciledDepreciation 200000.00
ebit 400000.00
ebitda 600000.00
depreciationAndAmortization 200000.00
operatingIncome 400000.00
otherOperatingExpenses 7700000.00
incomeTaxExpense 200000.00
totalRevenue 8100000.00
totalOperatingExpenses 3200000.00
costOfRevenue 4500000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 700000.00
netIncome 400000.00
sellingGeneralAdministrative 2700000.00
grossProfit 3800000.00
reconciledDepreciation 100000.00
ebit 700000.00
ebitda 800000.00
depreciationAndAmortization 100000.00
operatingIncome 700000.00
otherOperatingExpenses 8100000.00
incomeTaxExpense 300000.00
totalRevenue 8800000.00
totalOperatingExpenses 3100000.00
costOfRevenue 5000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 2400000.00
grossProfit 3300000.00
reconciledDepreciation 300000.00
ebit 300000.00
ebitda 600000.00
depreciationAndAmortization 300000.00
operatingIncome 300000.00
otherOperatingExpenses 6900000.00
incomeTaxExpense 100000.00
totalRevenue 7200000.00
totalOperatingExpenses 3000000.00
costOfRevenue 3900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 900000.00
netIncome 600000.00
sellingGeneralAdministrative 2100000.00
grossProfit 2700000.00
reconciledDepreciation 200000.00
ebit -700000.00
ebitda -500000.00
depreciationAndAmortization 200000.00
operatingIncome 100000.00
otherOperatingExpenses 6300000.00
incomeTaxExpense 300000.00
totalRevenue 6400000.00
totalOperatingExpenses 2600000.00
costOfRevenue 3700000.00
totalOtherIncomeExpenseNet 800000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 1600000.00
grossProfit 2300000.00
reconciledDepreciation 200000.00
ebit 100000.00
ebitda 300000.00
depreciationAndAmortization 200000.00
operatingIncome 200000.00
otherOperatingExpenses 5300000.00
incomeTaxExpense 100000.00
totalRevenue 5500000.00
totalOperatingExpenses 2100000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 500000.00
netIncome 300000.00
sellingGeneralAdministrative 1700000.00
grossProfit 2600000.00
reconciledDepreciation 100000.00
ebit 500000.00
ebitda 600000.00
depreciationAndAmortization 100000.00
operatingIncome 500000.00
otherOperatingExpenses 5700000.00
incomeTaxExpense 200000.00
totalRevenue 6200000.00
totalOperatingExpenses 2100000.00
costOfRevenue 3600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax -400000.00
netIncome -300000.00
sellingGeneralAdministrative 1700000.00
grossProfit 1700000.00
reconciledDepreciation 100000.00
ebit -500000.00
ebitda -400000.00
depreciationAndAmortization 100000.00
operatingIncome -400000.00
otherOperatingExpenses 5100000.00
incomeTaxExpense -100000.00
totalRevenue 4700000.00
totalOperatingExpenses 2100000.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
researchDevelopment 300000.00
sellingGeneralAdministrative 1300000.00
grossProfit 1700000.00
reconciledDepreciation 200000.00
ebit -100000.00
ebitda 100000.00
depreciationAndAmortization 200000.00
operatingIncome -100000.00
otherOperatingExpenses 3900000.00
totalRevenue 3800000.00
totalOperatingExpenses 1800000.00
costOfRevenue 2100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 1300000.00
grossProfit 1800000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 3900000.00
incomeTaxExpense 100000.00
totalRevenue 4000000.00
totalOperatingExpenses 1700000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 700000.00
netIncome 400000.00
sellingGeneralAdministrative 1700000.00
grossProfit 2700000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 5200000.00
incomeTaxExpense 300000.00
totalRevenue 5800000.00
totalOperatingExpenses 2100000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 1500000.00
grossProfit 2000000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 4100000.00
incomeTaxExpense 100000.00
totalRevenue 4200000.00
totalOperatingExpenses 1900000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
researchDevelopment 300000.00
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 1200000.00
grossProfit 1800000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 200000.00
otherOperatingExpenses 3800000.00
incomeTaxExpense 100000.00
totalRevenue 4000000.00
totalOperatingExpenses 1600000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 100000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 1200000.00
grossProfit 1600000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 3500000.00
incomeTaxExpense 100000.00
totalRevenue 3600000.00
totalOperatingExpenses 1500000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet 100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
netIncome 100000.00
grossProfit 1600000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 100000.00
totalRevenue 3700000.00
totalOperatingExpenses 1500000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
netIncome 100000.00
grossProfit 1600000.00
reconciledDepreciation 100000.00
ebit 200000.00
ebitda 300000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 100000.00
totalRevenue 3700000.00
totalOperatingExpenses 1500000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax 200000.00
grossProfit 1500000.00
ebitda 100000.00
operatingIncome 100000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 200000.00
totalRevenue 3500000.00
totalOperatingExpenses 1400000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet 100000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
researchDevelopment 200000.00
incomeBeforeTax -100000.00
grossProfit 1200000.00
reconciledDepreciation 100000.00
ebit -200000.00
ebitda -100000.00
depreciationAndAmortization 100000.00
operatingIncome -200000.00
otherOperatingExpenses 2900000.00
incomeTaxExpense -100000.00
totalRevenue 2700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet 100000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
researchDevelopment 200000.00
grossProfit 1400000.00
ebitda -100000.00
operatingIncome -100000.00
otherOperatingExpenses 3000000.00
totalRevenue 2900000.00
totalOperatingExpenses 1500000.00
costOfRevenue 1500000.00
totalOtherIncomeExpenseNet 100000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
researchDevelopment 200000.00
netIncome -100000.00
grossProfit 1300000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome -100000.00
otherOperatingExpenses 2800000.00
incomeTaxExpense 100000.00
totalRevenue 2700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 1400000.00
totalOtherIncomeExpenseNet 100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
researchDevelopment 200000.00
netIncome 1500000.00
grossProfit 1700000.00
reconciledDepreciation 100000.00
ebit 200000.00
ebitda 300000.00
depreciationAndAmortization 100000.00
operatingIncome 200000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense -1300000.00
totalRevenue 3800000.00
totalOperatingExpenses 1500000.00
costOfRevenue 2100000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
researchDevelopment 200000.00
netIncome 200000.00
grossProfit 1300000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 2700000.00
incomeTaxExpense -200000.00
totalRevenue 2900000.00
totalOperatingExpenses 1100000.00
costOfRevenue 1600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 300000.00
grossProfit 4000000.00
ebitda 4000000.00
operatingIncome 4000000.00
incomeTaxExpense -300000.00
totalRevenue 4000000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
grossProfit 2900000.00
ebitda 2900000.00
operatingIncome 2900000.00
totalRevenue 2900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 500000.00
grossProfit 2900000.00
ebitda -7100000.00
operatingIncome -7100000.00
otherOperatingExpenses 10000000.00
incomeTaxExpense -500000.00
totalRevenue 2900000.00
totalOperatingExpenses -10000000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 200000.00
grossProfit 2700000.00
ebitda 2700000.00
operatingIncome 2700000.00
incomeTaxExpense -200000.00
totalRevenue 2700000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 300000.00
grossProfit 3100000.00
ebitda 3100000.00
operatingIncome 3100000.00
incomeTaxExpense -300000.00
totalRevenue 3100000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 100000.00
grossProfit 2100000.00
ebitda 2100000.00
operatingIncome 2100000.00
incomeTaxExpense -100000.00
totalRevenue 2100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-23
currency_symbol USD
researchDevelopment 1491000.00
incomeBeforeTax -10275000.00
netIncome -10279000.00
sellingGeneralAdministrative 7148000.00
grossProfit -318000.00
reconciledDepreciation 159000.00
ebit -9295000.00
ebitda -8824000.00
depreciationAndAmortization 471000.00
operatingIncome -9295000.00
otherOperatingExpenses 14925000.00
interestExpense 954000.00
taxProvision 4000.00
netInterestIncome -954000.00
incomeTaxExpense 4000.00
totalRevenue 5968000.00
totalOperatingExpenses 8639000.00
costOfRevenue 6286000.00
totalOtherIncomeExpenseNet -980000.00
netIncomeFromContinuingOps -10279000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-17
currency_symbol USD
researchDevelopment 1891000.00
incomeBeforeTax -7887000.00
netIncome -7886000.00
sellingGeneralAdministrative 8535000.00
grossProfit 1698000.00
reconciledDepreciation 188000.00
ebit -8728000.00
ebitda -7729000.00
depreciationAndAmortization 999000.00
operatingIncome -8728000.00
otherOperatingExpenses 18593000.00
interestExpense 792000.00
taxProvision -1000.00
netInterestIncome -792000.00
incomeTaxExpense -1000.00
totalRevenue 9865000.00
totalOperatingExpenses 10426000.00
costOfRevenue 8167000.00
totalOtherIncomeExpenseNet 841000.00
netIncomeFromContinuingOps -7886000.00
netIncomeApplicableToCommonShares -7886000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-25
currency_symbol USD
researchDevelopment 1415000.00
incomeBeforeTax -5986000.00
netIncome -5981000.00
sellingGeneralAdministrative 7900000.00
grossProfit 5185000.00
reconciledDepreciation 184000.00
ebit -4130000.00
ebitda -4019000.00
depreciationAndAmortization 111000.00
nonOperatingIncomeNetOther -1435000.00
operatingIncome -4130000.00
otherOperatingExpenses 20958000.00
interestExpense 481000.00
taxProvision -5000.00
netInterestIncome -481000.00
nonRecurring -60000.00
incomeTaxExpense -5000.00
totalRevenue 16828000.00
totalOperatingExpenses 9315000.00
costOfRevenue 11643000.00
totalOtherIncomeExpenseNet -1856000.00
netIncomeFromContinuingOps -5981000.00
netIncomeApplicableToCommonShares -5981000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-24
currency_symbol USD
researchDevelopment 1284000.00
incomeBeforeTax -7363000.00
netIncome -7373000.00
sellingGeneralAdministrative 7449000.00
grossProfit 1974000.00
reconciledDepreciation 326000.00
ebit -6759000.00
ebitda -6524000.00
depreciationAndAmortization 235000.00
nonOperatingIncomeNetOther -91000.00
operatingIncome -6759000.00
otherOperatingExpenses 19464000.00
interestExpense 317000.00
taxProvision 10000.00
interestIncome 317000.00
netInterestIncome -317000.00
nonRecurring 196000.00
incomeTaxExpense 10000.00
totalRevenue 12705000.00
totalOperatingExpenses 8733000.00
costOfRevenue 10731000.00
totalOtherIncomeExpenseNet -604000.00
netIncomeFromContinuingOps -7373000.00
netIncomeApplicableToCommonShares -7400000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-01
currency_symbol USD
researchDevelopment 2597000.00
incomeBeforeTax -9100000.00
netIncome -9111000.00
sellingGeneralAdministrative 9789000.00
grossProfit 3412000.00
reconciledDepreciation 522000.00
ebit -8981000.00
ebitda -8459000.00
depreciationAndAmortization 522000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome -9085000.00
otherOperatingExpenses 27081000.00
interestExpense 8000.00
taxProvision 11000.00
interestIncome 8000.00
netInterestIncome -8000.00
nonRecurring 111000.00
incomeTaxExpense 11000.00
totalRevenue 18107000.00
totalOperatingExpenses 12386000.00
costOfRevenue 14695000.00
totalOtherIncomeExpenseNet -118000.00
netIncomeFromContinuingOps -9111000.00
netIncomeApplicableToCommonShares -9111000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 2940000.00
incomeBeforeTax -11382000.00
netIncome -11267000.00
sellingGeneralAdministrative 11315000.00
grossProfit 4821000.00
reconciledDepreciation 681000.00
ebit -9533000.00
ebitda -8852000.00
depreciationAndAmortization 681000.00
nonOperatingIncomeNetOther -99000.00
operatingIncome -11281000.00
otherOperatingExpenses 29280000.00
interestExpense 2000.00
taxProvision -115000.00
interestIncome 2000.00
netInterestIncome -2000.00
nonRecurring 1885000.00
incomeTaxExpense -115000.00
totalRevenue 19846000.00
totalOperatingExpenses 14255000.00
costOfRevenue 15025000.00
totalOtherIncomeExpenseNet -1946000.00
netIncomeFromContinuingOps -11267000.00
netIncomeApplicableToCommonShares -11267000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 3537000.00
incomeBeforeTax -16848000.00
netIncome -16887000.00
sellingGeneralAdministrative 20113000.00
grossProfit 7677000.00
ebit -15991000.00
ebitda -15186000.00
depreciationAndAmortization 805000.00
nonOperatingIncomeNetOther -18000.00
operatingIncome -16830000.00
otherOperatingExpenses 46971000.00
interestExpense 0.00
taxProvision 27000.00
netInterestIncome 0.00
extraordinaryItems -12000.00
nonRecurring 857000.00
incomeTaxExpense 27000.00
totalRevenue 30998000.00
totalOperatingExpenses 23650000.00
costOfRevenue 23321000.00
totalOtherIncomeExpenseNet -875000.00
discontinuedOperations -12000.00
netIncomeFromContinuingOps -16875000.00
netIncomeApplicableToCommonShares -16887000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-10
currency_symbol USD
researchDevelopment 2810000.00
incomeBeforeTax 9620000.00
netIncome 8780000.00
sellingGeneralAdministrative 16830000.00
grossProfit 29292000.00
ebit 9439000.00
ebitda 9705000.00
depreciationAndAmortization 266000.00
nonOperatingIncomeNetOther 53000.00
operatingIncome 9652000.00
otherOperatingExpenses 54751000.00
interestExpense 85000.00
taxProvision 149000.00
interestIncome 85000.00
extraordinaryItems -691000.00
nonRecurring 857000.00
incomeTaxExpense 149000.00
totalRevenue 64403000.00
totalOperatingExpenses 19640000.00
costOfRevenue 35111000.00
totalOtherIncomeExpenseNet 53000.00
discontinuedOperations -691000.00
netIncomeFromContinuingOps 9471000.00
netIncomeApplicableToCommonShares 8780000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 1035000.00
incomeBeforeTax -5797000.00
netIncome -5845000.00
sellingGeneralAdministrative 10910000.00
grossProfit 9368000.00
ebit -3389000.00
ebitda -3108000.00
depreciationAndAmortization 281000.00
nonOperatingIncomeNetOther -531000.00
operatingIncome -2577000.00
otherOperatingExpenses 31539000.00
interestExpense 2689000.00
nonRecurring 857000.00
incomeTaxExpense -2000.00
totalRevenue 28962000.00
totalOperatingExpenses 11945000.00
costOfRevenue 19594000.00
totalOtherIncomeExpenseNet -531000.00
discontinuedOperations -50000.00
netIncomeFromContinuingOps -5795000.00
netIncomeApplicableToCommonShares -5845000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-27
currency_symbol USD
researchDevelopment 597000.00
incomeBeforeTax -6947000.00
netIncome -2361000.00
sellingGeneralAdministrative 4815000.00
sellingAndMarketingExpenses 4899000.00
grossProfit 4579000.00
ebit -6872000.00
ebitda -5984000.00
depreciationAndAmortization 888000.00
nonOperatingIncomeNetOther 652000.00
operatingIncome -6757000.00
otherOperatingExpenses 27277000.00
interestExpense 842000.00
nonRecurring 1013000.00
incomeTaxExpense -4872000.00
totalRevenue 21533000.00
totalOperatingExpenses 10323000.00
costOfRevenue 16954000.00
totalOtherIncomeExpenseNet -361000.00
discontinuedOperations 4586000.00
netIncomeFromContinuingOps -6947000.00
netIncomeApplicableToCommonShares -2361000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-27
currency_symbol USD
researchDevelopment 368000.00
incomeBeforeTax -5709000.00
netIncome -5709000.00
sellingGeneralAdministrative 4646000.00
sellingAndMarketingExpenses 5696000.00
grossProfit 6237000.00
ebit -4526000.00
ebitda -3470000.00
depreciationAndAmortization 1056000.00
nonOperatingIncomeNetOther -155000.00
operatingIncome -5043000.00
otherOperatingExpenses 34208000.00
interestExpense 511000.00
nonRecurring 672000.00
incomeTaxExpense 354000.00
totalRevenue 29837000.00
totalOperatingExpenses 10608000.00
costOfRevenue 23600000.00
totalOtherIncomeExpenseNet -829000.00
netIncomeFromContinuingOps -5709000.00
netIncomeApplicableToCommonShares -5709000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 515000.00
incomeBeforeTax -6057000.00
netIncome -6055000.00
sellingGeneralAdministrative 5062000.00
sellingAndMarketingExpenses 6200000.00
grossProfit 5171000.00
ebit -5217000.00
ebitda -3979000.00
depreciationAndAmortization 1238000.00
nonOperatingIncomeNetOther 25000.00
operatingIncome -5221000.00
otherOperatingExpenses 30973000.00
interestExpense 861000.00
incomeTaxExpense -2000.00
totalRevenue 25752000.00
totalOperatingExpenses 10392000.00
costOfRevenue 20581000.00
totalOtherIncomeExpenseNet 21000.00
netIncomeFromContinuingOps -6055000.00
netIncomeApplicableToCommonShares -6055000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 202000.00
incomeBeforeTax -8511000.00
netIncome -8517000.00
sellingGeneralAdministrative 6115000.00
sellingAndMarketingExpenses 6415000.00
grossProfit 6403000.00
ebit -7731000.00
ebitda -5868000.00
depreciationAndAmortization 1863000.00
operatingIncome -7919000.00
otherOperatingExpenses 42866000.00
interestExpense 573000.00
incomeTaxExpense 6000.00
totalRevenue 35129000.00
totalOperatingExpenses 14140000.00
costOfRevenue 28726000.00
totalOtherIncomeExpenseNet -207000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 319000.00
incomeBeforeTax -9807000.00
netIncome -11015000.00
sellingGeneralAdministrative 5333000.00
sellingAndMarketingExpenses 6044000.00
grossProfit 2040000.00
ebit -9641000.00
ebitda -8654000.00
depreciationAndAmortization 987000.00
operatingIncome -9781000.00
otherOperatingExpenses 22145000.00
interestExpense 88000.00
incomeTaxExpense 7000.00
totalRevenue 12489000.00
totalOperatingExpenses 11696000.00
costOfRevenue 10449000.00
totalOtherIncomeExpenseNet -78000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 2188000.00
incomeBeforeTax -14698000.00
netIncome -14448000.00
sellingGeneralAdministrative 5080000.00
sellingAndMarketingExpenses 8551000.00
grossProfit 5503000.00
ebit -10108000.00
ebitda -8875000.00
depreciationAndAmortization 1233000.00
operatingIncome -14621000.00
otherOperatingExpenses 33266000.00
interestExpense 198000.00
incomeTaxExpense -250000.00
totalRevenue 22950000.00
totalOperatingExpenses 15819000.00
costOfRevenue 17447000.00
totalOtherIncomeExpenseNet -4392000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 2907000.00
incomeBeforeTax -11127000.00
netIncome -11317000.00
sellingGeneralAdministrative 14440000.00
grossProfit 6282000.00
ebit -10719000.00
ebitda -9483000.00
depreciationAndAmortization 1236000.00
operatingIncome -11521000.00
otherOperatingExpenses 33963000.00
interestExpense 321000.00
incomeTaxExpense 190000.00
totalRevenue 22898000.00
totalOperatingExpenses 17347000.00
costOfRevenue 16616000.00
totalOtherIncomeExpenseNet -346000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
researchDevelopment 2341000.00
incomeBeforeTax -9537000.00
netIncome -9650000.00
sellingGeneralAdministrative 14730000.00
grossProfit 7785000.00
ebit -8552000.00
ebitda -7355000.00
depreciationAndAmortization 1197000.00
operatingIncome -10020000.00
otherOperatingExpenses 36322000.00
interestExpense 277000.00
incomeTaxExpense 113000.00
totalRevenue 27036000.00
totalOperatingExpenses 17071000.00
costOfRevenue 19251000.00
totalOtherIncomeExpenseNet -734000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 2190000.00
incomeBeforeTax -7314000.00
netIncome -7423000.00
sellingGeneralAdministrative 12730000.00
grossProfit 10626000.00
ebit -1175000.00
ebitda -30000.00
depreciationAndAmortization 1145000.00
operatingIncome -7414000.00
otherOperatingExpenses 32631000.00
interestExpense 39000.00
incomeTaxExpense 109000.00
totalRevenue 28337000.00
totalOperatingExpenses 14920000.00
costOfRevenue 17711000.00
totalOtherIncomeExpenseNet -3119000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
researchDevelopment 1188000.00
incomeBeforeTax -762000.00
netIncome -704000.00
sellingGeneralAdministrative 11054000.00
grossProfit 11511000.00
ebit -711000.00
ebitda 278000.00
depreciationAndAmortization 989000.00
operatingIncome -731000.00
otherOperatingExpenses 30462000.00
interestExpense 17000.00
incomeTaxExpense -58000.00
totalRevenue 29731000.00
totalOperatingExpenses 12242000.00
costOfRevenue 18220000.00
totalOtherIncomeExpenseNet -14000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 1279000.00
incomeBeforeTax -594000.00
netIncome -608000.00
sellingGeneralAdministrative 9623000.00
grossProfit 10341000.00
ebit -567000.00
ebitda 394000.00
depreciationAndAmortization 961000.00
operatingIncome -561000.00
otherOperatingExpenses 27799000.00
interestExpense 119000.00
incomeTaxExpense 14000.00
totalRevenue 27238000.00
totalOperatingExpenses 10902000.00
costOfRevenue 16897000.00
totalOtherIncomeExpenseNet 6000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-27
currency_symbol USD
researchDevelopment 2290000.00
incomeBeforeTax -1441000.00
netIncome -3519000.00
sellingGeneralAdministrative 10616000.00
grossProfit 11474000.00
ebit -1432000.00
ebitda -346000.00
depreciationAndAmortization 1086000.00
operatingIncome -1432000.00
otherOperatingExpenses 32392000.00
interestExpense 66000.00
incomeTaxExpense 2078000.00
totalRevenue 30960000.00
totalOperatingExpenses 12906000.00
costOfRevenue 19486000.00
totalOtherIncomeExpenseNet 16000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 2764000.00
incomeBeforeTax -3381000.00
netIncome -2128000.00
sellingGeneralAdministrative 11998000.00
grossProfit 11447000.00
ebit -3315000.00
ebitda -1889000.00
depreciationAndAmortization 1426000.00
operatingIncome -3315000.00
otherOperatingExpenses 32368000.00
interestExpense 122000.00
incomeTaxExpense -1253000.00
totalRevenue 29053000.00
totalOperatingExpenses 14762000.00
costOfRevenue 17606000.00
totalOtherIncomeExpenseNet 15000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 1673000.00
incomeBeforeTax -711000.00
netIncome -454000.00
sellingGeneralAdministrative 13061000.00
grossProfit 16532000.00
ebit 1219000.00
ebitda 2732000.00
depreciationAndAmortization 1513000.00
operatingIncome 285000.00
otherOperatingExpenses 36636000.00
interestExpense 92000.00
incomeTaxExpense -257000.00
totalRevenue 36921000.00
totalOperatingExpenses 16247000.00
costOfRevenue 20389000.00
totalOtherIncomeExpenseNet -934000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 1500000.00
incomeBeforeTax 2200000.00
netIncome 1400000.00
sellingGeneralAdministrative 10600000.00
grossProfit 15200000.00
ebit 2200000.00
ebitda 3100000.00
depreciationAndAmortization 900000.00
operatingIncome 2200000.00
otherOperatingExpenses 31100000.00
interestExpense 0.00
incomeTaxExpense 800000.00
totalRevenue 33300000.00
totalOperatingExpenses 13000000.00
costOfRevenue 18100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
researchDevelopment 1300000.00
incomeBeforeTax 1200000.00
netIncome 800000.00
sellingGeneralAdministrative 7100000.00
grossProfit 9200000.00
ebit -800000.00
ebitda -200000.00
depreciationAndAmortization 600000.00
operatingIncome 200000.00
otherOperatingExpenses 22500000.00
interestExpense 0.00
incomeTaxExpense 400000.00
totalRevenue 22700000.00
totalOperatingExpenses 9000000.00
costOfRevenue 13500000.00
totalOtherIncomeExpenseNet 1000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
researchDevelopment 1200000.00
incomeBeforeTax 1000000.00
netIncome 600000.00
sellingGeneralAdministrative 5800000.00
grossProfit 8300000.00
ebit 600000.00
ebitda 1100000.00
depreciationAndAmortization 500000.00
operatingIncome 800000.00
otherOperatingExpenses 17100000.00
interestExpense 0.00
incomeTaxExpense 400000.00
totalRevenue 17900000.00
totalOperatingExpenses 7500000.00
costOfRevenue 9600000.00
totalOtherIncomeExpenseNet 200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 5000000.00
grossProfit 6900000.00
ebit 300000.00
ebitda 600000.00
depreciationAndAmortization 300000.00
operatingIncome 600000.00
otherOperatingExpenses 15000000.00
interestExpense 0.00
incomeTaxExpense 300000.00
totalRevenue 15600000.00
totalOperatingExpenses 6300000.00
costOfRevenue 8700000.00
totalOtherIncomeExpenseNet 300000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
researchDevelopment 800000.00
grossProfit 5300000.00
ebit -300000.00
ebitda -100000.00
depreciationAndAmortization 200000.00
operatingIncome -300000.00
otherOperatingExpenses 12100000.00
interestExpense 0.00
totalRevenue 11800000.00
totalOperatingExpenses 5600000.00
costOfRevenue 6500000.00
totalOtherIncomeExpenseNet 300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
researchDevelopment 800000.00
incomeBeforeTax 1000000.00
netIncome 2100000.00
grossProfit 6200000.00
ebit 800000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 900000.00
otherOperatingExpenses 12700000.00
interestExpense 100000.00
incomeTaxExpense -1100000.00
totalRevenue 13600000.00
totalOperatingExpenses 5300000.00
costOfRevenue 7400000.00
totalOtherIncomeExpenseNet 100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 1100000.00
grossProfit 4800000.00
ebit 800000.00
ebitda 900000.00
depreciationAndAmortization 100000.00
operatingIncome 800000.00
otherOperatingExpenses 10000000.00
interestExpense 0.00
incomeTaxExpense -300000.00
totalRevenue 10800000.00
totalOperatingExpenses 4000000.00
costOfRevenue 6000000.00