Аналитика онлайн » EHIC

eHi Car Services Limited через свои дочерние компании предоставляет услуги по аренде автомобилей и автомобилям частным лицам, корпоративным и институциональным клиентам в Китайской Народной Республике. Компания предлагает услуги по аренде самоходных автомобилей; а также услуги по предоставлению автомобилей с водителем, включая встречу и высадку в аэропорту, трансфер между офисами и другие транспортные услуги для бизнеса, а также мероприятия, ориентированные на события, такие как съезды, рекламные туры и специальные мероприятия. По состоянию на 31 декабря 2017 г. в ее аренде находился 62 101 автомобиль; и автосервисный парк состоит из 2 845 автомобилей. eHi Car Services Limited была основана в 2006 году со штаб-квартирой в Шанхае, Китайская Народная Республика.

General
Code EHIC
Type Common Stock
Name eHi Car Services Limited
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US26853A1007
LEI 549300S8KJWK9EJS6Z44
CUSIP 26853A100
EmployerIdNumber
FiscalYearEnd December
IPODate 2014-11-18
InternationalDomestic Domestic
Sector Other
Industry Other
GicSector Industrials
GicGroup Transportation
GicIndustry Ground Transportation
GicSubIndustry Trucking
HomeCategory ADR
IsDelisted Да
DelistedDate 2019-04-09
Address Building No.5, Unit 12/F, Guosheng Center, 388 Daduhe Road 200062,Shanghai,CHN
Phone 86 21 6468 7000
WebURL www.1hai.cn
FullTimeEmployees 7195
UpdatedAt 2019-07-27
Highlights
PEGRatio 0
WallStreetTargetPrice 13.31
DividendYield 0
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateCurrentQuarter 0
ProfitMargin 0
OperatingMarginTTM 0
ReturnOnAssetsTTM 0
ReturnOnEquityTTM 0
RevenueTTM 0
RevenuePerShareTTM 0
QuarterlyRevenueGrowthYOY 0
GrossProfitTTM 0
DilutedEpsTTM 0
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

3.35M
2016-09-30
1.86M
2016-12-31
4.48M
2017-03-31
4.55M
2017-06-30
4.59M
2017-09-30
4.69M
2017-12-31
952.79K
2018-03-31
897.42K
2018-06-30

Financials / Income Statement / quarterly / totalRevenue

86.79M
2016-09-30
72.23M
2016-12-31
89.43M
2017-03-31
95.74M
2017-06-30
111.54M
2017-09-30
114.05M
2017-12-31
119.47M
2018-03-31
112.52M
2018-06-30

Earnings / History / epsActual

0.05
2016-09-30
0.03
2016-12-31
0.06
2017-03-31
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 0
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 0
PercentInsiders 0
PercentInstitutions 0
Technicals
52WeekHigh 0
52WeekLow 0
50DayMA 0
200DayMA 0
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol USD
quarterly
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 1661015983.95
intangibleAssets 9955727.50
otherCurrentAssets 91782241.00
totalLiab 1035157787.34
totalStockholderEquity 625858196.61
deferredLongTermLiab 0.00
otherCurrentLiab 1817741.75
commonStock 131773.10
retainedEarnings -59008455.46
otherLiab 5462055.79
goodWill 0.00
otherAssets 58512520.85
cash 58234170.82
totalCurrentLiabilities 544564316.29
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 10876097.03
propertyPlantEquipment 1115757383.77
totalCurrentAssets 466442421.42
longTermInvestments 10347930.41
netTangibleAssets 615902469.11
shortTermInvestments 0.00
netReceivables 62619379.42
longTermDebt 485131415.27
inventory 0.00
accountsPayable 86222285.24
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2018-03-31
date 2018-03-31
currency_symbol USD
totalAssets 1763498858.53
intangibleAssets 10569985.03
otherCurrentAssets 97445105.17
totalLiab 1099025893.80
totalStockholderEquity 664472964.73
deferredLongTermLiab 0.00
otherCurrentLiab 1929894.44
commonStock 139903.35
retainedEarnings -62649212.80
otherLiab 5799058.67
goodWill 0.00
otherAssets 62122679.56
cash 61827155.64
totalCurrentLiabilities 578163340.66
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 11547140.36
propertyPlantEquipment 1184598397.42
totalCurrentAssets 495221410.08
longTermInvestments 10986386.43
netTangibleAssets 653902979.70
shortTermInvestments 0.00
netReceivables 66482926.84
longTermDebt 515063494.47
inventory 0.00
accountsPayable 91542106.20
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 1679570599.23
intangibleAssets 10221118.54
otherCurrentAssets 249198593.14
totalLiab 1033075944.64
totalStockholderEquity 646494654.59
deferredLongTermLiab 652283.34
otherCurrentLiab 41233479.95
commonStock 135039.73
retainedEarnings -62310594.00
otherLiab 5727094.23
goodWill 0.00
otherAssets 66032504.96
cash 103178332.95
totalCurrentLiabilities 572885531.99
shortTermDebt 265664536.55
shortLongTermDebt 265664536.55
otherStockholderEquity 18728099.04
propertyPlantEquipment 1084581326.48
totalCurrentAssets 517075821.69
longTermInvestments 1659827.56
netTangibleAssets 636273536.05
shortTermInvestments 14459096.01
netReceivables 131722611.46
longTermDebt 454463318.43
inventory 0.00
accountsPayable 94959043.91
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2017-09-30
date 2017-09-30
currency_symbol USD
totalAssets 1642537953.23
intangibleAssets 9995754.35
otherCurrentAssets 243704043.95
totalLiab 1010297779.93
totalStockholderEquity 632240173.29
deferredLongTermLiab 0.00
otherCurrentLiab 40324328.01
commonStock 132062.25
retainedEarnings -60936715.36
otherLiab 5600818.23
goodWill 0.00
otherAssets 64576562.36
cash 100903366.55
totalCurrentLiabilities 560254049.21
shortTermDebt 259806931.79
shortLongTermDebt 259806931.79
otherStockholderEquity 18315165.48
propertyPlantEquipment 1060667525.93
totalCurrentAssets 505674880.36
longTermInvestments 1623230.23
netTangibleAssets 622244418.94
shortTermInvestments 0.00
netReceivables 128818275.77
longTermDebt 444442912.50
inventory 0.00
accountsPayable 92865303.60
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
2017-06-30
date 2017-06-30
currency_symbol USD
totalAssets 1207029000.00
intangibleAssets 9261000.00
otherCurrentAssets 224000000.00
totalLiab 603581000.00
totalStockholderEquity 603448000.00
otherCurrentLiab 39917000.00
commonStock 130000.00
retainedEarnings -466487327.00
otherLiab 1552000.00
otherAssets 91326000.00
cash 21935000.00
totalCurrentLiabilities 243015000.00
shortTermDebt 3727030723.00
shortLongTermDebt 3727030723.00
otherStockholderEquity 74350777.00
propertyPlantEquipment 807429000.00
totalCurrentAssets 2089884335.00
netTangibleAssets 4028174530.00
shortTermInvestments 62339000.00
netReceivables 388031030.00
longTermDebt 358857000.00
accountsPayable 10019000.00
2017-03-31
date 2017-03-31
currency_symbol USD
totalAssets 1140563000.00
intangibleAssets 9275000.00
otherCurrentAssets 47613000.00
totalLiab 554690000.00
totalStockholderEquity 585873000.00
otherCurrentLiab 34744000.00
commonStock 128000.00
retainedEarnings -496852388.00
otherLiab 1300000.00
otherAssets 69875000.00
cash 80037000.00
totalCurrentLiabilities 156564000.00
shortTermDebt 270886943.00
shortLongTermDebt 270886943.00
otherStockholderEquity 50236061.00
propertyPlantEquipment 769051000.00
totalCurrentAssets 2076228694.00
netTangibleAssets 3968840165.00
shortTermInvestments 23307000.00
netReceivables 546424901.00
longTermDebt 396672000.00
accountsPayable 9472000.00
commonStockSharesOutstanding 70000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 1175423000.00
intangibleAssets 9232000.00
otherCurrentAssets 55730000.00
totalLiab 600581000.00
totalStockholderEquity 574842000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 40988000.00
commonStock 126000.00
retainedEarnings -527652585.00
otherLiab 697000.00
otherAssets 71394000.00
cash 76267000.00
totalCurrentLiabilities 201082000.00
shortTermDebt 306113338.00
shortLongTermDebt 306113338.00
otherStockholderEquity 43201465.00
propertyPlantEquipment 824365000.00
totalCurrentAssets 1941705244.00
netTangibleAssets 3927028071.00
shortTermInvestments 37024000.00
netReceivables 456682703.00
longTermDebt 398649000.00
accountsPayable 25907000.00
2016-09-30
date 2016-09-30
currency_symbol USD
totalAssets 1185667000.00
intangibleAssets 8181000.00
otherCurrentAssets 97390000.00
totalLiab 583031000.00
totalStockholderEquity 602636000.00
otherCurrentLiab 39244000.00
commonStock 132000.00
retainedEarnings -541397518.00
otherLiab 111000.00
otherAssets 69147000.00
cash 222166000.00
totalCurrentLiabilities 160533000.00
shortTermDebt 3452030295.00
shortLongTermDebt 3452030295.00
otherStockholderEquity 89712395.00
propertyPlantEquipment 757464000.00
totalCurrentAssets 2394363525.00
netTangibleAssets 3964124186.00
shortTermInvestments 1549000.00
netReceivables 303071160.00
longTermDebt 422228000.00
accountsPayable 25731000.00
commonStockSharesOutstanding 70000000.00
2016-06-30
date 2016-06-30
currency_symbol USD
totalAssets 1115045000.00
intangibleAssets 8189000.00
otherCurrentAssets 90435000.00
totalLiab 517598000.00
totalStockholderEquity 597447000.00
otherCurrentLiab 37092000.00
commonStock 131000.00
retainedEarnings -564000000.00
otherLiab 330000.00
otherAssets 58526000.00
cash 233167000.00
totalCurrentLiabilities 227774000.00
shortTermDebt 3057000000.00
shortLongTermDebt 3057000000.00
propertyPlantEquipment 672388000.00
totalCurrentAssets 2553000000.00
shortTermInvestments 31139000.00
netReceivables 245000000.00
longTermDebt 289334000.00
accountsPayable 19981000.00
commonStockSharesOutstanding 69000000.00
2016-03-31
date 2016-03-31
currency_symbol USD
totalAssets 1186573000.00
intangibleAssets 7699000.00
otherCurrentAssets 72958000.00
totalLiab 574331000.00
totalStockholderEquity 612242000.00
otherCurrentLiab 34891000.00
commonStock 134000.00
retainedEarnings -565000000.00
otherLiab 190000.00
otherAssets 14507000.00
cash 372390000.00
totalCurrentLiabilities 242233000.00
shortTermDebt 2971000000.00
shortLongTermDebt 2971000000.00
propertyPlantEquipment 666603000.00
totalCurrentAssets 3259000000.00
shortTermInvestments 32094000.00
netReceivables 199000000.00
longTermDebt 331743000.00
accountsPayable 64641000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 1204255000.00
intangibleAssets 7003000.00
otherCurrentAssets 26659000.00
totalLiab 594778000.00
totalStockholderEquity 609477000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 31452000.00
commonStock 134000.00
retainedEarnings -560787701.00
otherLiab 217000.00
otherAssets 42767000.00
cash 402927000.00
totalCurrentLiabilities 290530000.00
shortTermDebt 453131683.00
shortLongTermDebt 453131683.00
otherStockholderEquity 74554822.00
propertyPlantEquipment 632410000.00
totalCurrentAssets 3427263221.00
netTangibleAssets 3902706114.00
shortTermInvestments 31947000.00
netReceivables 271213077.00
longTermDebt 304031000.00
accountsPayable 121322000.00
2015-09-30
date 2015-09-30
currency_symbol USD
totalAssets 947180000.00
intangibleAssets 7127000.00
otherCurrentAssets 23312000.00
totalLiab 327982000.00
totalStockholderEquity 619198000.00
otherCurrentLiab 24035000.00
commonStock 136000.00
otherLiab 220000.00
otherAssets 23266000.00
cash 216846000.00
totalCurrentLiabilities 190171000.00
propertyPlantEquipment 569458000.00
shortTermInvestments 64753000.00
longTermDebt 137591000.00
accountsPayable 18402000.00
2015-06-30
date 2015-06-30
currency_symbol USD
totalAssets 869655000.00
intangibleAssets 7283000.00
otherCurrentAssets 45615000.00
totalLiab 309864000.00
totalStockholderEquity 559791000.00
otherCurrentLiab 25992000.00
commonStock 140000.00
otherLiab 226000.00
otherAssets 28221000.00
cash 284243000.00
totalCurrentLiabilities 141832000.00
propertyPlantEquipment 460303000.00
shortTermInvestments 33000000.00
longTermDebt 167806000.00
accountsPayable 1194000.00
2015-03-31
date 2015-03-31
currency_symbol USD
totalAssets 627566000.00
intangibleAssets 6534000.00
otherCurrentAssets 35693000.00
totalLiab 244336000.00
totalStockholderEquity 383230000.00
otherCurrentLiab 21627000.00
commonStock 117000.00
otherAssets 53396000.00
cash 70082000.00
totalCurrentLiabilities 127612000.00
propertyPlantEquipment 417933000.00
shortTermInvestments 33005000.00
longTermDebt 116724000.00
accountsPayable 1093000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 605299000.00
intangibleAssets 6164000.00
otherCurrentAssets 18806000.00
totalLiab 223906000.00
totalStockholderEquity 381393000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 20616000.00
commonStock 117000.00
retainedEarnings -1257126506.00
otherLiab 215597.00
otherAssets 62717000.00
cash 149278000.00
totalCurrentLiabilities 108954000.00
shortTermDebt 240122039.00
shortLongTermDebt 240122039.00
otherStockholderEquity 1144629.00
propertyPlantEquipment 312679000.00
totalCurrentAssets 1426457520.00
longTermInvestments 152975000.00
netTangibleAssets 2328145347.00
shortTermInvestments 31067000.00
netReceivables 146507179.00
longTermDebt 114952000.00
accountsPayable 884000.00
2014-09-30
date 2014-09-30
currency_symbol USD
totalAssets 416173000.00
intangibleAssets 5807000.00
otherCurrentAssets 24156000.00
totalLiab 182783000.00
totalStockholderEquity 233390000.00
otherCurrentLiab 14378000.00
commonStock 7000.00
otherLiab 84000.00
otherAssets 46150000.00
cash 33785000.00
totalCurrentLiabilities 85653000.00
propertyPlantEquipment 277671000.00
shortTermInvestments 18325000.00
longTermDebt 97046000.00
accountsPayable 1245000.00
preferredStockTotalEquity 429683000.00
2014-06-30
date 2014-06-30
currency_symbol USD
totalAssets 392518000.00
intangibleAssets 5294000.00
otherCurrentAssets 13491000.00
totalLiab 158270000.00
totalStockholderEquity 234248000.00
otherCurrentLiab 13944000.00
commonStock 6000.00
otherLiab 6000.00
otherAssets 64319000.00
cash 51274000.00
totalCurrentLiabilities 71183000.00
propertyPlantEquipment 227725000.00
shortTermInvestments 18132000.00
longTermDebt 87081000.00
accountsPayable 1051000.00
preferredStockTotalEquity 413191000.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 334741000.00
intangibleAssets 4951000.00
otherCurrentAssets 11493000.00
totalLiab 117209000.00
totalStockholderEquity 217532000.00
otherCurrentLiab 17368000.00
commonStock 7000.00
retainedEarnings -963273400.00
otherLiab 58000.00
otherAssets 26487000.00
cash 104190000.00
totalCurrentLiabilities 55085000.00
shortTermDebt 595366692.00
shortLongTermDebt 595366692.00
otherStockholderEquity 6582044.00
propertyPlantEquipment 175485000.00
totalCurrentAssets 803741630.00
longTermInvestments 153000000.00
netTangibleAssets -986628392.00
shortTermInvestments 4996000.00
netReceivables 68002853.00
longTermDebt 62066000.00
accountsPayable 1083000.00
preferredStockTotalEquity 375559000.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 179236000.00
intangibleAssets 4657000.00
otherCurrentAssets 8119000.00
totalLiab 87239000.00
totalStockholderEquity 91997000.00
otherCurrentLiab 17998000.00
commonStock 6000.00
otherLiab 843000.00
otherAssets 5311000.00
cash 21421000.00
totalCurrentLiabilities 85355000.00
propertyPlantEquipment 135532000.00
longTermDebt 1041000.00
accountsPayable 885000.00
preferredStockTotalEquity 187740000.00
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
totalAssets 1679674000.00
intangibleAssets 10222000.00
otherCurrentAssets 69082000.00
totalLiab 1033140000.00
totalStockholderEquity 646534000.00
deferredLongTermLiab 4244212.00
otherCurrentLiab 66719000.00
commonStock 135000.00
retainedEarnings -405436342.00
otherLiab 1480000.00
otherAssets 66037000.00
cash 103184000.00
totalCurrentLiabilities 572921000.00
shortTermDebt 1728599440.00
shortLongTermDebt 1728599440.00
otherStockholderEquity 121858122.00
propertyPlantEquipment 1084647000.00
totalCurrentAssets 3364457249.00
longTermInvestments 10800000.00
netTangibleAssets 4140041017.00
shortTermInvestments 94081000.00
netReceivables 857079516.00
longTermDebt 454491000.00
accountsPayable 94965000.00
commonStockSharesOutstanding 70000000.00
2016-12-31
date 2016-12-31
currency_symbol USD
totalAssets 1175423000.00
intangibleAssets 9232000.00
otherCurrentAssets 55730000.00
totalLiab 600581000.00
totalStockholderEquity 574842000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 40988000.00
commonStock 126000.00
retainedEarnings -527652585.00
otherLiab 697000.00
otherAssets 62162000.00
cash 76267000.00
totalCurrentLiabilities 201082000.00
shortTermDebt 306113338.00
shortLongTermDebt 306113338.00
otherStockholderEquity 43201465.00
propertyPlantEquipment 824365000.00
totalCurrentAssets 1941705244.00
netTangibleAssets 3927028071.00
shortTermInvestments 37024000.00
netReceivables 456682703.00
longTermDebt 398649000.00
accountsPayable 25907000.00
commonStockSharesOutstanding 69000000.00
2015-12-31
date 2015-12-31
currency_symbol USD
totalAssets 1204255000.00
intangibleAssets 7003000.00
otherCurrentAssets 26659000.00
totalLiab 594778000.00
totalStockholderEquity 609477000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 31452000.00
commonStock 134000.00
retainedEarnings -560787701.00
otherLiab 217000.00
otherAssets 35764000.00
cash 402927000.00
totalCurrentLiabilities 290530000.00
shortTermDebt 453131683.00
shortLongTermDebt 453131683.00
otherStockholderEquity 74554822.00
propertyPlantEquipment 632410000.00
totalCurrentAssets 3427263221.00
netTangibleAssets 3902706114.00
shortTermInvestments 31947000.00
netReceivables 271213077.00
longTermDebt 304031000.00
accountsPayable 121322000.00
commonStockSharesOutstanding 64000000.00
2014-12-31
date 2014-12-31
currency_symbol USD
totalAssets 605299000.00
intangibleAssets 6164000.00
otherCurrentAssets 18806000.00
totalLiab 223906000.00
totalStockholderEquity 381393000.00
deferredLongTermLiab 152751.00
otherCurrentLiab 20616000.00
commonStock 117000.00
retainedEarnings -1257126506.00
otherLiab 215597.00
otherAssets 31898000.00
cash 149278000.00
totalCurrentLiabilities 108954000.00
shortTermDebt 240122039.00
shortLongTermDebt 240122039.00
otherStockholderEquity 1144629.00
propertyPlantEquipment 312679000.00
totalCurrentAssets 1426457520.00
longTermInvestments 152975000.00
netTangibleAssets 2328145347.00
shortTermInvestments 31067000.00
netReceivables 146507179.00
longTermDebt 114952000.00
accountsPayable 884000.00
commonStockSharesOutstanding 0.00
2013-12-31
date 2013-12-31
currency_symbol USD
totalAssets 334741000.00
intangibleAssets 4951000.00
otherCurrentAssets 11493000.00
totalLiab 117209000.00
totalStockholderEquity 217532000.00
otherCurrentLiab 17368000.00
commonStock 7000.00
retainedEarnings -963273400.00
otherLiab 58000.00
otherAssets 21536000.00
cash 104190000.00
totalCurrentLiabilities 55085000.00
shortTermDebt 595366692.00
shortLongTermDebt 595366692.00
otherStockholderEquity 6582044.00
propertyPlantEquipment 175485000.00
totalCurrentAssets 803741630.00
longTermInvestments 153000000.00
netTangibleAssets -986628392.00
shortTermInvestments 4996000.00
netReceivables 68002853.00
longTermDebt 62066000.00
accountsPayable 1083000.00
preferredStockTotalEquity 375559000.00
commonStockSharesOutstanding 0.00
2012-12-31
date 2012-12-31
currency_symbol USD
totalAssets 179236000.00
intangibleAssets 4657000.00
otherCurrentAssets 8119000.00
totalLiab 87239000.00
totalStockholderEquity 91997000.00
otherCurrentLiab 17998000.00
commonStock 6000.00
otherLiab 843000.00
otherAssets 654000.00
cash 21421000.00
totalCurrentLiabilities 85355000.00
propertyPlantEquipment 135532000.00
longTermDebt 1041000.00
accountsPayable 885000.00
preferredStockTotalEquity 187740000.00
commonStockSharesOutstanding 0.00
Cash_Flow
currency_symbol USD
quarterly
2018-06-30
date 2018-06-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome 897417.67
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
2018-03-31
date 2018-03-31
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome 952787.36
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
2017-12-31
date 2017-12-31
currency_symbol USD
investments -1659827.56
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -397384346.60
netBorrowings 314168313.28
totalCashFromFinancingActivities 48003135.23
changeToOperatingActivities -14051185.55
netIncome 4691393.95
changeInCash 21797830.24
totalCashFromOperatingActivities 17004164.94
depreciation 116044352.59
otherCashflowsFromInvestingActivities -57945848.28
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -23848702.41
salePurchaseOfStock 146846.33
otherCashflowsFromFinancingActivities -1992029.91
changeToNetincome 3761000.66
capitalExpenditures 76828038.79
2017-09-30
date 2017-09-30
currency_symbol USD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome 4587953.98
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
2017-06-30
date 2017-06-30
currency_symbol USD
changeToLiabilities 0.00
netIncome 4547000.00
capitalExpenditures 0
2017-03-31
date 2017-03-31
currency_symbol USD
changeToLiabilities 4028118.00
totalCashflowsFromInvestingActivities 9190000.00
netBorrowings -196294246.00
totalCashFromFinancingActivities -196294246.00
changeToOperatingActivities -15093595.00
netIncome 4475000.00
changeInCash 21393739.00
totalCashFromOperatingActivities 22903000.00
depreciation 177042928.00
otherCashflowsFromInvestingActivities 96577058.00
changeToAccountReceivables -54527822.00
otherCashflowsFromFinancingActivities 96577058.00
changeToNetincome 900000.00
capitalExpenditures 60086000
2016-12-31
date 2016-12-31
currency_symbol USD
investments -10800000.00
changeToLiabilities 8750324.00
totalCashflowsFromInvestingActivities -3381959243.00
netBorrowings 775608134.00
totalCashFromFinancingActivities 114979000.00
changeToOperatingActivities -213950233.00
netIncome 1864000.00
changeInCash -2080569865.00
totalCashFromOperatingActivities 60600000.00
depreciation 668018253.00
otherCashflowsFromInvestingActivities -38874782.00
changeToAccountReceivables -35008430.00
salePurchaseOfStock 25431373.00
otherCashflowsFromFinancingActivities -2740945.00
changeToNetincome 26708010.00
capitalExpenditures 531153000
2016-09-30
date 2016-09-30
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 63259194.00
netBorrowings -196294246.00
totalCashFromFinancingActivities -196294246.00
changeToOperatingActivities -15093595.00
netIncome 3349000.00
changeInCash 21393739.00
totalCashFromOperatingActivities 157646026.00
depreciation 177042928.00
otherCashflowsFromInvestingActivities 96577058.00
changeToAccountReceivables -54527822.00
otherCashflowsFromFinancingActivities 96577058.00
changeToNetincome 2038371.00
capitalExpenditures 413585296
2016-06-30
date 2016-06-30
currency_symbol USD
netIncome 139000.00
capitalExpenditures 0
2016-03-31
date 2016-03-31
currency_symbol USD
netIncome -4000000.00
capitalExpenditures 0
2015-12-31
date 2015-12-31
currency_symbol USD
investments 954428056.00
changeToLiabilities 2449643.00
totalCashflowsFromInvestingActivities -991917315.00
netBorrowings 1504132052.00
totalCashFromFinancingActivities 352161000.00
changeToOperatingActivities -85999192.00
netIncome 696338805.00
changeInCash 1683880638.00
totalCashFromOperatingActivities 45801000.00
depreciation 474721487.00
otherCashflowsFromInvestingActivities 1462000.00
changeToAccountReceivables -69327865.00
salePurchaseOfStock 797751545.00
otherCashflowsFromFinancingActivities -20656597.00
changeToNetincome -804304821.00
capitalExpenditures 337056000
2015-09-30
date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities 195746000.00
totalCashFromOperatingActivities 35297000.00
otherCashflowsFromInvestingActivities 1830000.00
changeToNetincome 12957000.00
capitalExpenditures 313365000
2015-06-30
date 2015-06-30
currency_symbol USD
netIncome 112756000.00
capitalExpenditures 0
2015-03-31
date 2015-03-31
currency_symbol USD
netIncome 574000.00
capitalExpenditures 0
2014-12-31
date 2014-12-31
currency_symbol USD
investments -153820000.00
changeToLiabilities -1066923.00
totalCashflowsFromInvestingActivities -1561988349.00
netBorrowings 658385525.00
totalCashFromFinancingActivities 292355000.00
changeToOperatingActivities -115011502.00
netIncome -93145437.00
changeInCash 295474293.00
totalCashFromOperatingActivities 6914000.00
depreciation 287443066.00
otherCashflowsFromInvestingActivities -162510840.00
changeToAccountReceivables -48885379.00
salePurchaseOfStock 1002083540.00
otherCashflowsFromFinancingActivities -859771.00
changeToNetincome 13609062.00
capitalExpenditures 213992000
2014-06-30
date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities 71338000.00
totalCashFromOperatingActivities 5250000.00
capitalExpenditures 93446000
2013-12-31
date 2013-12-31
currency_symbol USD
investments -153820000.00
changeToLiabilities 1038035.00
totalCashflowsFromInvestingActivities -576553457.00
netBorrowings 442508691.00
totalCashFromFinancingActivities 175617000.00
changeToOperatingActivities -35763886.00
netIncome -152214030.00
changeInCash 497279967.00
totalCashFromOperatingActivities 1993000.00
depreciation 196321328.00
otherCashflowsFromInvestingActivities -30247232.00
changeToAccountReceivables -13702004.00
salePurchaseOfStock 1002083540.00
otherCashflowsFromFinancingActivities -3921134.00
changeToNetincome 18451390.00
capitalExpenditures 99299000
2012-12-31
date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 51641000.00
totalCashFromOperatingActivities 4193000.00
changeToNetincome 364000.00
capitalExpenditures 46005000
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
investments -10800000.00
changeToLiabilities 24613565.00
totalCashflowsFromInvestingActivities -2585660728.00
netBorrowings 2044198964.00
totalCashFromFinancingActivities 312342000.00
changeToOperatingActivities -91426849.00
netIncome 18784000.00
changeInCash 141831942.00
totalCashFromOperatingActivities 110641000.00
depreciation 755065789.00
otherCashflowsFromInvestingActivities -377036251.00
changeToAccountReceivables -155176352.00
salePurchaseOfStock 955485.00
otherCashflowsFromFinancingActivities -12961541.00
changeToNetincome 1959000.00
capitalExpenditures 499897000
2016-12-31
date 2016-12-31
currency_symbol USD
investments -10800000.00
changeToLiabilities 8750324.00
totalCashflowsFromInvestingActivities -3381959243.00
netBorrowings 775608134.00
totalCashFromFinancingActivities 114979000.00
changeToOperatingActivities -213950233.00
netIncome 4772000.00
changeInCash -2080569865.00
totalCashFromOperatingActivities 60600000.00
depreciation 668018253.00
otherCashflowsFromInvestingActivities -38874782.00
changeToAccountReceivables -35008430.00
salePurchaseOfStock 25431373.00
otherCashflowsFromFinancingActivities -2740945.00
changeToNetincome 26708010.00
capitalExpenditures 531153000
2015-12-31
date 2015-12-31
currency_symbol USD
investments 954428056.00
changeToLiabilities 2449643.00
totalCashflowsFromInvestingActivities -991917315.00
netBorrowings 1504132052.00
totalCashFromFinancingActivities 352161000.00
changeToOperatingActivities -85999192.00
netIncome 107496000.00
changeInCash 1683880638.00
totalCashFromOperatingActivities 45801000.00
depreciation 474721487.00
otherCashflowsFromInvestingActivities 1462000.00
changeToAccountReceivables -69327865.00
salePurchaseOfStock 797751545.00
otherCashflowsFromFinancingActivities -20656597.00
changeToNetincome 12658000.00
capitalExpenditures 337056000
2014-12-31
date 2014-12-31
currency_symbol USD
investments -153820000.00
changeToLiabilities -1066923.00
totalCashflowsFromInvestingActivities -1561988349.00
netBorrowings 658385525.00
totalCashFromFinancingActivities 292355000.00
changeToOperatingActivities -115011502.00
netIncome -93145437.00
changeInCash 295474293.00
totalCashFromOperatingActivities 6914000.00
depreciation 287443066.00
otherCashflowsFromInvestingActivities -162510840.00
changeToAccountReceivables -48885379.00
salePurchaseOfStock 1002083540.00
otherCashflowsFromFinancingActivities -859771.00
changeToNetincome 13609062.00
capitalExpenditures 213992000
2013-12-31
date 2013-12-31
currency_symbol USD
investments -153820000.00
changeToLiabilities 1038035.00
totalCashflowsFromInvestingActivities -576553457.00
netBorrowings 442508691.00
totalCashFromFinancingActivities 175617000.00
changeToOperatingActivities -35763886.00
netIncome -152214030.00
changeInCash 497279967.00
totalCashFromOperatingActivities 1993000.00
depreciation 196321328.00
otherCashflowsFromInvestingActivities -30247232.00
changeToAccountReceivables -13702004.00
salePurchaseOfStock 1002083540.00
otherCashflowsFromFinancingActivities -3921134.00
changeToNetincome 18451390.00
capitalExpenditures 99299000
2012-12-31
date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 51641000.00
totalCashFromOperatingActivities 4193000.00
changeToNetincome 364000.00
capitalExpenditures 46005000
Income_Statement
currency_symbol USD
quarterly
2018-06-30
date 2018-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1712736.80
minorityInterest 0.00
netIncome 897417.67
sellingGeneralAdministrative 17672157.47
grossProfit 33203959.51
ebit 15832668.87
operatingIncome 15832668.87
otherOperatingExpenses 300866.68
interestExpense 14661505.70
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 815319.29
totalRevenue 112524113.38
totalOperatingExpenses 96691444.51
costOfRevenue 79320153.87
totalOtherIncomeExpenseNet -14119932.06
discontinuedOperations 0.00
netIncomeFromContinuingOps 897417.67
netIncomeApplicableToCommonShares 897417.67
2018-03-31
date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1818410.80
minorityInterest 0.00
netIncome 952787.36
sellingGeneralAdministrative 18762510.31
grossProfit 35252607.59
ebit 16809527.27
operatingIncome 16809527.27
otherOperatingExpenses 319429.82
interestExpense 15566104.61
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 865623.60
totalRevenue 119466728.45
totalOperatingExpenses 102657201.18
costOfRevenue 84214120.85
totalOtherIncomeExpenseNet -14991116.47
discontinuedOperations 0.00
netIncomeFromContinuingOps 952787.36
netIncomeApplicableToCommonShares 952787.36
2017-12-31
date 2017-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7210465.06
minorityInterest 0.00
netIncome 4691393.95
sellingGeneralAdministrative 16305796.64
grossProfit 36973482.26
ebit 20843938.71
operatingIncome 20843938.71
otherOperatingExpenses 176253.25
interestExpense 12932346.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2519071.11
totalRevenue 114051722.69
totalOperatingExpenses 93207783.98
costOfRevenue 77078240.58
totalOtherIncomeExpenseNet -13633473.65
discontinuedOperations 0.00
netIncomeFromContinuingOps 4691393.95
netIncomeApplicableToCommonShares 4691393.95
2017-09-30
date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7051482.40
minorityInterest 0.00
netIncome 4587953.98
sellingGeneralAdministrative 15946272.13
grossProfit 36158258.48
ebit 20384353.26
operatingIncome 20384353.26
otherOperatingExpenses 172367.06
interestExpense 12647203.23
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2463528.42
totalRevenue 111537010.25
totalOperatingExpenses 91152656.99
costOfRevenue 75378751.92
totalOtherIncomeExpenseNet -13332870.86
discontinuedOperations 0.00
netIncomeFromContinuingOps 4587953.98
netIncomeApplicableToCommonShares 4587953.98
2017-06-30
date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5696000.00
minorityInterest 0.00
netIncome 4547000.00
sellingGeneralAdministrative 14352000.00
grossProfit -198175906.00
ebit -89638720.00
operatingIncome 13507000.00
otherOperatingExpenses 817416.00
interestExpense 8490000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1149000.00
totalRevenue 95739000.00
totalOperatingExpenses -501754818.00
costOfRevenue 39406000.00
totalOtherIncomeExpenseNet 52248905.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31235333.00
netIncomeApplicableToCommonShares 4547000.00
2017-03-31
date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5479000.00
minorityInterest 0.00
netIncome 4475000.00
sellingGeneralAdministrative 14782000.00
grossProfit 192066135.00
ebit 90540651.00
operatingIncome 13121000.00
otherOperatingExpenses 217199.00
interestExpense 8074000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1004000.00
totalRevenue 89431000.00
totalOperatingExpenses 525031028.00
costOfRevenue 35807000.00
totalOtherIncomeExpenseNet -52824505.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 30800197.00
netIncomeApplicableToCommonShares 4475000.00
2016-12-31
date 2016-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2277000.00
minorityInterest 0.00
netIncome 1864000.00
sellingGeneralAdministrative 11740000.00
grossProfit 581978696.00
ebit 239897292.00
operatingIncome 8242000.00
otherOperatingExpenses 7412690.00
interestExpense 7170000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 413000.00
totalRevenue 72229000.00
totalOperatingExpenses 1828992928.00
costOfRevenue 29318000.00
totalOtherIncomeExpenseNet -161304820.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10816043.00
netIncomeApplicableToCommonShares 1864000.00
2016-09-30
date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3472000.00
minorityInterest 0.00
netIncome 3349000.00
sellingGeneralAdministrative 13658000.00
grossProfit 129684219.00
ebit 58950110.00
operatingIncome 11050000.00
otherOperatingExpenses 2897399.00
interestExpense 8288000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123000.00
totalRevenue 86794000.00
totalOperatingExpenses 400104095.00
costOfRevenue 34653000.00
totalOtherIncomeExpenseNet -53796495.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22319073.00
netIncomeApplicableToCommonShares 3349000.00
2016-06-30
date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 514000.00
minorityInterest 0.00
netIncome 139000.00
sellingGeneralAdministrative 12577000.00
grossProfit -248000000.00
ebit -94000000.00
operatingIncome 8118000.00
otherOperatingExpenses 0.00
interestExpense 8237000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 375000.00
totalRevenue 73309000.00
totalOperatingExpenses -785000000.00
costOfRevenue 29588000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 139000.00
2016-03-31
date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4000000.00
sellingGeneralAdministrative 12309000.00
grossProfit 130000000.00
ebit 50000000.00
operatingIncome 7811000.00
otherOperatingExpenses 0.00
interestExpense 8706000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42000.00
totalRevenue 71419000.00
totalOperatingExpenses 410000000.00
costOfRevenue 28472000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 783826795.00
minorityInterest 0.00
netIncome 696338805.00
sellingGeneralAdministrative 12075000.00
grossProfit 312651262.00
ebit 74807785.00
operatingIncome 3053000.00
otherOperatingExpenses 10763962.00
interestExpense 5420000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87487990.00
totalRevenue 62010000.00
totalOperatingExpenses 1375821967.00
costOfRevenue 26585000.00
totalOtherIncomeExpenseNet 709019010.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 696338805.00
netIncomeApplicableToCommonShares 696338805.00
2015-09-30
date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -126552000.00
minorityInterest 0.00
netIncome -112756000.00
sellingGeneralAdministrative 9214000.00
grossProfit 0.00
ebit 0.00
operatingIncome 4483000.00
otherOperatingExpenses 0.00
interestExpense 4659000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13796000.00
totalRevenue 59449000.00
totalOperatingExpenses 0.00
costOfRevenue 26998000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -112756000.00
2015-06-30
date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126552000.00
minorityInterest 0.00
netIncome 112756000.00
sellingGeneralAdministrative 9894000.00
grossProfit 0.00
ebit 0.00
operatingIncome 560000.00
otherOperatingExpenses 0.00
interestExpense 4806000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13796000.00
totalRevenue 54810000.00
totalOperatingExpenses 0.00
costOfRevenue 26288000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112756000.00
2015-03-31
date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 624000.00
minorityInterest 0.00
netIncome 574000.00
sellingGeneralAdministrative 7195000.00
grossProfit 0.00
ebit 0.00
operatingIncome 1791000.00
otherOperatingExpenses 0.00
interestExpense 4222000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 47670000.00
totalOperatingExpenses 0.00
costOfRevenue 22519000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 574000.00
2014-12-31
date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -91233780.00
minorityInterest 0.00
netIncome -93145437.00
sellingGeneralAdministrative 8360000.00
grossProfit 132465772.00
ebit -17852857.00
operatingIncome -17852857.00
otherOperatingExpenses 17122772.00
interestExpense 3866000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1821657.00
totalRevenue 38673000.00
totalOperatingExpenses 869018043.00
costOfRevenue 20243000.00
totalOtherIncomeExpenseNet -73380923.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -93145437.00
netIncomeApplicableToCommonShares -343920209.00
2014-09-30
date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 7022000.00
grossProfit 0.00
ebit 0.00
operatingIncome -72000.00
otherOperatingExpenses 0.00
interestExpense 3545000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000.00
totalRevenue 36524000.00
totalOperatingExpenses 0.00
costOfRevenue 17981000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5710000.00
grossProfit 0.00
ebit 0.00
operatingIncome 72000.00
otherOperatingExpenses 0.00
interestExpense 2548000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 118000.00
totalRevenue 32400000.00
totalOperatingExpenses 0.00
costOfRevenue 16117000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-03-31
date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5895000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2441000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 106000.00
totalRevenue 29586000.00
totalOperatingExpenses 0.00
costOfRevenue 15166000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-12-31
date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -150985885.00
minorityInterest 0.00
netIncome -152214030.00
sellingGeneralAdministrative 6401000.00
grossProfit 39029000.00
ebit -99357762.00
operatingIncome -99357762.00
otherOperatingExpenses 13549728.00
interestExpense 1900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 26733000.00
totalOperatingExpenses 665752149.00
costOfRevenue 16026000.00
totalOtherIncomeExpenseNet -51628123.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -152214030.00
netIncomeApplicableToCommonShares -371783263.00
2013-09-30
date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 6750000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 50000.00
totalRevenue 24359000.00
totalOperatingExpenses 0.00
costOfRevenue 14798000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 6262000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2695000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59000.00
totalRevenue 21709000.00
totalOperatingExpenses 0.00
costOfRevenue 12344000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5837000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2931000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 20761000.00
totalOperatingExpenses 0.00
costOfRevenue 11365000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5606000.00
grossProfit 29670000.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 3003000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 20479000.00
totalOperatingExpenses 0.00
costOfRevenue 11896000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5255000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2966000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 18783000.00
totalOperatingExpenses 0.00
costOfRevenue 10908000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 4957000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2374000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 16766000.00
totalOperatingExpenses 0.00
costOfRevenue 10490000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5472000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 2353000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 236000.00
totalRevenue 16216000.00
totalOperatingExpenses 0.00
costOfRevenue 9280000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2017-12-31
date 2017-12-31
currency_symbol USD
incomeBeforeTax 26066000.00
netIncome 18784000.00
sellingGeneralAdministrative 62339000.00
grossProfit 247473000.00
ebit 453233746.00
operatingIncome 69082000.00
otherOperatingExpenses 3762667.00
interestExpense 0.00
incomeTaxExpense 7282000.00
totalRevenue 421057000.00
totalOperatingExpenses 2286288442.00
costOfRevenue 173584000.00
totalOtherIncomeExpenseNet -283642457.00
netIncomeFromContinuingOps 122216243.00
netIncomeApplicableToCommonShares 18784000.00
2016-12-31
date 2016-12-31
currency_symbol USD
incomeBeforeTax 5725000.00
netIncome 4772000.00
sellingGeneralAdministrative 49927000.00
grossProfit 179606000.00
ebit 254847402.00
operatingIncome 35221000.00
otherOperatingExpenses 10310089.00
interestExpense 0.00
incomeTaxExpense 953000.00
totalRevenue 303751000.00
totalOperatingExpenses 1854097023.00
costOfRevenue 124145000.00
totalOtherIncomeExpenseNet -215101315.00
netIncomeFromContinuingOps 33135116.00
netIncomeApplicableToCommonShares 4772000.00
2015-12-31
date 2015-12-31
currency_symbol USD
incomeBeforeTax 121002000.00
netIncome 107496000.00
sellingGeneralAdministrative 38102000.00
grossProfit 121273000.00
ebit 74807785.00
operatingIncome 9887000.00
otherOperatingExpenses 10763962.00
interestExpense 0.00
incomeTaxExpense 13506000.00
totalRevenue 223939000.00
totalOperatingExpenses 1375821967.00
costOfRevenue 102666000.00
totalOtherIncomeExpenseNet 709019010.00
netIncomeFromContinuingOps 696338805.00
netIncomeApplicableToCommonShares 107496000.00
2014-12-31
date 2014-12-31
currency_symbol USD
incomeBeforeTax -91233780.00
netIncome -93145437.00
sellingGeneralAdministrative 26987000.00
grossProfit 67676000.00
ebit -17852857.00
operatingIncome -17852857.00
otherOperatingExpenses 17122772.00
interestExpense 0.00
incomeTaxExpense 308000.00
totalRevenue 137183000.00
totalOperatingExpenses 869018043.00
costOfRevenue 69507000.00
totalOtherIncomeExpenseNet -73380923.00
netIncomeFromContinuingOps -93145437.00
netIncomeApplicableToCommonShares -343920209.00
2013-12-31
date 2013-12-31
currency_symbol USD
incomeBeforeTax -150985885.00
netIncome -152214030.00
sellingGeneralAdministrative 25250000.00
grossProfit 39029000.00
ebit -99357762.00
operatingIncome -99357762.00
otherOperatingExpenses 13549728.00
interestExpense 0.00
incomeTaxExpense 203000.00
totalRevenue 93562000.00
totalOperatingExpenses 665752149.00
costOfRevenue 54533000.00
totalOtherIncomeExpenseNet -51628123.00
netIncomeFromContinuingOps -152214030.00
netIncomeApplicableToCommonShares -371783263.00
2012-12-31
date 2012-12-31
currency_symbol USD
sellingGeneralAdministrative 21290000.00
grossProfit 29670000.00
interestExpense 0.00
incomeTaxExpense 836000.00
totalRevenue 72244000.00
costOfRevenue 42574000.00