Робот Web Matrix Trader

Аналитика онлайн » ENIA

Enel Americas SA занимается эксплуатацией, распределением и преобразованием энергии напрямую или через свои дочерние компании и филиалы. Он работает в следующих бизнес-сегментах: передача и распределение генерации. Сегмент «Передача генерации» состоит из компаний, которым принадлежат генерирующие установки. Сегмент Распределение включает поставку электроэнергии конечным потребителям. Компания была основана 19 июня 1981 года со штаб-квартирой в Сантьяго, Чили.

General
Code ENIA
Type Common Stock
Name Enel Americas SA ADR
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US29274F1049
CUSIP 29274F104
EmployerIdNumber
FiscalYearEnd December
IPODate 1993-10-19
InternationalDomestic International/Domestic
Sector Utilities
Industry Electric Utilities
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
HomeCategory ADR
IsDelisted Да
DelistedDate 2022-06-17
Address Santa Rosa No. 76, Santiago de Chile, Chile
Phone 56 22 353 4400
WebURL https://www.enelamericas.com
FullTimeEmployees 16457
UpdatedAt 2022-08-18
Highlights
MarketCapitalization 10320480256
MarketCapitalizationMln 10320.4803
EBITDA 3675836928
PERatio 10.6889
PEGRatio 4.3984
WallStreetTargetPrice 7.95
BookValue 6.75
DividendShare 0.002
DividendYield 0.0216
EarningsShare 0.45
EPSEstimateCurrentYear 0.52
EPSEstimateNextYear 0.56
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0.16
MostRecentQuarter 2022-06-30
ProfitMargin 0.057
OperatingMarginTTM 0.1667
ReturnOnAssetsTTM 0.0516
ReturnOnEquityTTM 0.0994
RevenueTTM 16213683200
RevenuePerShareTTM 7.55
QuarterlyRevenueGrowthYOY 0.149
GrossProfitTTM 5301997000
DilutedEpsTTM 0.45
QuarterlyEarningsGrowthYOY 0.416

Financials / Income Statement / quarterly / net Income

189.53M
2020-09-30
339M
2020-12-31
183M
2021-03-31
175M
2021-06-30
264M
2021-09-30
118.86M
2021-12-31
366M
2022-03-31
210.8M
2022-06-30

Financials / Income Statement / quarterly / ebitda

712.05M
2020-09-30
842.47M
2020-12-31
483M
2021-03-31
1.006B
2021-06-30
997M
2021-09-30
166.63M
2021-12-31
1.203B
2022-03-31
1.103B
2022-06-30

Financials / Income Statement / quarterly / totalRevenue

2.573B
2020-09-30
3.42B
2020-12-31
3.014B
2021-03-31
3.43B
2021-06-30
4.855B
2021-09-30
4.472B
2021-12-31
3.794B
2022-03-31
3.953B
2022-06-30

Earnings / History / epsActual

3
2020-06-30
0.1
2020-09-30
0.0024
2020-12-31
0.1
2021-03-31
0.05
2021-06-30
0.12
2021-09-30
0.06
2021-12-31
0.1705
2022-03-31
Valuation
TrailingPE 10.6889
ForwardPE 6.3211
PriceSalesTTM 0.6365
PriceBookMRQ 0.7106
EnterpriseValue 13343029681
EnterpriseValueRevenue 0.8061
EnterpriseValueEbitda 3.5399
SharesStats
SharesOutstanding 2145629952
SharesFloat 380393032
PercentInsiders 0
PercentInstitutions 1.743
Technicals
Beta 0.8604
52WeekHigh 0
52WeekLow 0
50DayMA 5.2798
200DayMA 5.7095
SharesShort 4695767
SharesShortPriorMonth 2305509
ShortRatio 2.38
ShortPercent 0.0053
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol USD
totalAssets 37872552000.00
intangibleAssets 5851015000.00
otherCurrentAssets 5208987000.00
totalLiab 21803321000.00
totalStockholderEquity 13533516000.00
otherCurrentLiab 5000142000.00
commonStock 15799499000.00
capitalStock 15799499000.00
retainedEarnings 6319846000.00
goodWill 1533707000.00
cash 1996520000.00
totalCurrentLiabilities 8982710000.00
netDebt 5083514000.00
shortTermDebt 1657285000.00
shortLongTermDebt 1609060000.00
shortLongTermDebtTotal 7080034000.00
otherStockholderEquity -8585829000.00
totalCurrentAssets 8142675000.00
shortTermInvestments 295026000.00
netReceivables 3569473000.00
longTermDebt 5227468000.00
inventory 642142000.00
accountsPayable 2325283000.00
nonCurrrentAssetsOther 3538464000.00
nonCurrentAssetsTotal 29729877000.00
capitalLeaseObligations 243506000.00
nonCurrentLiabilitiesOther 319734000.00
nonCurrentLiabilitiesTotal 12820611000.00
liabilitiesAndStockholdersEquity 35336837000.00
cashAndShortTermInvestments 2291546000.00
propertyPlantAndEquipmentNet 14113184000.00
netWorkingCapital -840035000.00
netInvestedCapital 20370044000.00
commonStockSharesOutstanding 2145597611.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
otherCurrentAssets 428687000.00
deferredLongTermLiab 14022000.00
otherCurrentLiab 2305198000.00
commonStock 15799499000.00
retainedEarnings 6136217000.00
otherLiab 7032959000.00
otherAssets 5648142000.00
totalCurrentLiabilities 9820891000.00
otherStockholderEquity -7472329000.00
propertyPlantEquipment 14717108000.00
totalCurrentAssets 8586528000.00
netTangibleAssets 7238971000.00
netReceivables 5429547000.00
inventory 643787000.00
accountsPayable 3445417000.00
commonStockSharesOutstanding 2145597611.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 34958938000.00
intangibleAssets 5341985000.00
otherCurrentAssets 329147000.00
totalLiab 19928845000.00
totalStockholderEquity 12832657000.00
deferredLongTermLiab 12750000.00
otherCurrentLiab 3736122000.00
commonStock 15799499000.00
capitalStock 15799499000.00
retainedEarnings 5768691000.00
otherLiab 5987928000.00
goodWill 1470225000.00
otherAssets 5034727000.00
cash 1396253000.00
totalCurrentLiabilities 7795534000.00
netDebt 4938987000.00
shortTermDebt 1242079000.00
shortLongTermDebt 1181392000.00
shortLongTermDebtTotal 6335240000.00
otherStockholderEquity -272000.00
propertyPlantEquipment 13325481000.00
totalCurrentAssets 7062479000.00
longTermInvestments 3303640000.00
netTangibleAssets 6618912000.00
shortTermInvestments 279338000.00
netReceivables 4519465000.00
longTermDebt 4905270000.00
inventory 538276000.00
accountsPayable 2817333000.00
accumulatedOtherComprehensiveIncome -8735261000.00
nonCurrrentAssetsOther 3462760000.00
nonCurrentAssetsTotal 27896459000.00
capitalLeaseObligations 248578000.00
nonCurrentLiabilitiesOther 58758000.00
nonCurrentLiabilitiesTotal 12133311000.00
liabilitiesAndStockholdersEquity 32761502000.00
cashAndShortTermInvestments 1675591000.00
propertyPlantAndEquipmentNet 13325481000.00
netWorkingCapital -733055000.00
netInvestedCapital 18919319000.00
commonStockSharesOutstanding 2144144144.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
otherCurrentAssets 985606000.00
deferredLongTermLiab 16772000.00
otherCurrentLiab 2089845000.00
commonStock 15799499000.00
retainedEarnings 6084686000.00
otherLiab 11853239000.00
otherAssets 8558761000.00
totalCurrentLiabilities 7883376000.00
otherStockholderEquity -8618209000.00
propertyPlantEquipment 12832459000.00
totalCurrentAssets 7588323000.00
netTangibleAssets 6980854000.00
netReceivables 4603433000.00
inventory 537780000.00
accountsPayable 5739602000.00
commonStockSharesOutstanding 1939916170.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
otherCurrentAssets 534428000.00
deferredLongTermLiab 17286000.00
otherCurrentLiab 1254333000.00
commonStock 15799499000.00
retainedEarnings 5819009000.00
otherLiab 6370295000.00
otherAssets 5489054000.00
totalCurrentLiabilities 6980513000.00
otherStockholderEquity -7787329000.00
propertyPlantEquipment 12923195000.00
totalCurrentAssets 6855106000.00
netTangibleAssets 7124507000.00
netReceivables 4116737000.00
inventory 555627000.00
accountsPayable 3257559000.00
commonStockSharesOutstanding 1835370816.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
otherCurrentAssets 421693000.00
deferredLongTermLiab 4500000.00
otherCurrentLiab 1546539000.00
commonStock 9763078000.00
retainedEarnings 5598978000.00
otherLiab 5041033000.00
otherAssets 3950022000.00
totalCurrentLiabilities 6710847000.00
otherStockholderEquity -7799197000.00
propertyPlantEquipment 8154556000.00
totalCurrentAssets 5656739000.00
netTangibleAssets 2648209000.00
netReceivables 3380491000.00
inventory 479791000.00
accountsPayable 2576372000.00
commonStockSharesOutstanding 1521726221.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 26933558000.00
intangibleAssets 2640357000.00
otherCurrentAssets 605753000.00
totalLiab 16599895000.00
totalStockholderEquity 8105859000.00
deferredLongTermLiab 4836000.00
otherCurrentLiab 942800000.00
commonStock 9763078000.00
retainedEarnings 5415698000.00
otherLiab 5249515000.00
goodWill 945512000.00
otherAssets 3929791000.00
cash 1506993000.00
totalCurrentLiabilities 7277222000.00
currentDeferredRevenue 1425170000.00
netDebt 4341750000.00
shortTermDebt 1866655000.00
shortLongTermDebt 1815160000.00
shortLongTermDebtTotal 5848743000.00
otherStockholderEquity 2227804000.00
propertyPlantEquipment 8577092000.00
totalCurrentAssets 6179256000.00
longTermInvestments 2763501000.00
netTangibleAssets 2640357000.00
shortTermInvestments 24110000.00
netReceivables 3570967000.00
longTermDebt 3837697000.00
inventory 471433000.00
accountsPayable 3042597000.00
accumulatedOtherComprehensiveIncome -7072917000.00
commonStockTotalEquity 9763078000.00
nonCurrrentAssetsOther 9413709000.00
nonCurrentAssetsTotal 20754302000.00
capitalLeaseObligations 142565000.00
nonCurrentLiabilitiesOther 68695000.00
nonCurrentLiabilitiesTotal 3982088000.00
liabilitiesAndStockholdersEquity 24705754000.00
cashAndShortTermInvestments 1531103000.00
propertyPlantAndEquipmentGross 8577092000.00
propertyPlantAndEquipmentNet 8577092000.00
netWorkingCapital -1097966000.00
netInvestedCapital 13758716000.00
commonStockSharesOutstanding 1521726221.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
totalAssets 24635778000.00
intangibleAssets 4317172000.00
otherCurrentAssets 648516000.00
totalLiab 14956095000.00
totalStockholderEquity 7693110000.00
deferredLongTermLiab 4374000.00
otherCurrentLiab 2134409000.00
commonStock 9783875000.00
retainedEarnings 5562290000.00
otherLiab 4845238000.00
goodWill 886828000.00
otherAssets 3653228000.00
cash 1605306000.00
totalCurrentLiabilities 6587790000.00
netDebt 4317123000.00
shortTermDebt 2495001000.00
shortLongTermDebt 2443840000.00
shortLongTermDebtTotal 5922429000.00
otherStockholderEquity 1224773000.00
propertyPlantEquipment 7997315000.00
totalCurrentAssets 5706906000.00
longTermInvestments 2351078000.00
netTangibleAssets 2765859000.00
shortTermInvestments 169736000.00
netReceivables 2839885000.00
longTermDebt 3427428000.00
inventory 443463000.00
accountsPayable 1958380000.00
accumulatedOtherComprehensiveIncome -7653055000.00
commonStockTotalEquity 9783875000.00
nonCurrrentAssetsOther 2529845000.00
nonCurrentAssetsTotal 18928872000.00
capitalLeaseObligations 146800000.00
nonCurrentLiabilitiesOther 3520664000.00
nonCurrentLiabilitiesTotal 8368305000.00
liabilitiesAndStockholdersEquity 22649205000.00
cashAndShortTermInvestments 1775042000.00
propertyPlantAndEquipmentGross 7997315000.00
propertyPlantAndEquipmentNet 7997315000.00
netWorkingCapital -880884000.00
netInvestedCapital 13564378000.00
commonStockSharesOutstanding 1521726221.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
totalAssets 24994174000.00
intangibleAssets 2845469000.00
otherCurrentAssets 543817000.00
totalLiab 15130065000.00
totalStockholderEquity 7876340000.00
deferredLongTermLiab 4528000.00
otherCurrentLiab 1048759000.00
commonStock 9783875000.00
retainedEarnings 5471557000.00
otherLiab 4810879000.00
goodWill 915852000.00
otherAssets 3904450000.00
cash 1405262000.00
totalCurrentLiabilities 6563768000.00
netDebt 4695993000.00
shortTermDebt 2429442000.00
shortLongTermDebtTotal 6101255000.00
otherStockholderEquity -7379092000.00
propertyPlantEquipment 8132716000.00
totalCurrentAssets 5592906000.00
netTangibleAssets 2845469000.00
shortTermInvestments 13866000.00
netReceivables 3195815000.00
inventory 434146000.00
accountsPayable 1979090000.00
accumulatedOtherComprehensiveIncome -7379092000.00
commonStockTotalEquity 9783875000.00
nonCurrrentAssetsOther 8935321000.00
nonCurrentAssetsTotal 19401268000.00
nonCurrentLiabilitiesTotal 3671813000.00
liabilitiesAndStockholdersEquity 23006405000.00
cashAndShortTermInvestments 1419128000.00
propertyPlantAndEquipmentGross 8132716000.00
propertyPlantAndEquipmentNet 8132716000.00
commonStockSharesOutstanding 1521367521.00
2020-03-31
date 2020-03-31
filing_date 2020-04-03
currency_symbol USD
totalAssets 25347528000.00
intangibleAssets 4265769000.00
otherCurrentAssets 468750000.00
totalLiab 25347000000.00
totalStockholderEquity 8334280000.00
deferredLongTermLiab 4105000.00
otherCurrentLiab 1682746000.00
commonStock 9783875000.00
retainedEarnings 5682098000.00
otherLiab 5157243000.00
goodWill 953612000.00
otherAssets 4070782000.00
cash 1133284000.00
totalCurrentLiabilities 6214195000.00
otherStockholderEquity -7131693000.00
propertyPlantEquipment 7986178000.00
totalCurrentAssets 5711295000.00
netTangibleAssets 3119004000.00
netReceivables 3117921000.00
longTermDebt 3672026000.00
inventory 384041000.00
accountsPayable 1837392000.00
longTermDebtTotal 3767130000.00
cashAndShortTermInvestments 1713560000.00
commonStockSharesOutstanding 1521726221.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 29776384000.00
intangibleAssets 5527979000.00
otherCurrentAssets 370956000.00
totalLiab 17530198000.00
totalStockholderEquity 9966287000.00
deferredLongTermLiab 4546000.00
otherCurrentLiab 1850487000.00
commonStock 9783875000.00
retainedEarnings 5474411000.00
otherLiab 5904844000.00
goodWill 1173043000.00
otherAssets 4479347000.00
cash 1938997000.00
totalCurrentLiabilities 6735932000.00
netDebt 4238989000.00
shortTermDebt 1397188000.00
shortLongTermDebt 1397188000.00
shortLongTermDebtTotal 6177986000.00
otherStockholderEquity -5291999000.00
propertyPlantEquipment 9019237000.00
totalCurrentAssets 6581254000.00
longTermInvestments 3000170000.00
netTangibleAssets 3269911000.00
shortTermInvestments 100352000.00
netReceivables 3628147000.00
longTermDebt 4780798000.00
inventory 396239000.00
accountsPayable 2470239000.00
accumulatedOtherComprehensiveIncome -7304948000.00
commonStockTotalEquity 9783875000.00
nonCurrrentAssetsOther 3386467000.00
nonCurrentAssetsTotal 23195130000.00
capitalLeaseObligations 190267000.00
longTermDebtTotal 4889422000.00
nonCurrentLiabilitiesOther 111268000.00
nonCurrentLiabilitiesTotal 10794266000.00
liabilitiesAndStockholdersEquity 29776384000.00
cashAndShortTermInvestments 2040872000.00
propertyPlantAndEquipmentGross 9019237000.00
commonStockSharesOutstanding 1413383720.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
totalAssets 27880000000.00
intangibleAssets 5380491000.00
otherCurrentAssets 449007000.00
totalLiab 16028000000.00
totalStockholderEquity 9719000000.00
deferredLongTermLiab 3887000.00
otherCurrentLiab 1331514000.00
commonStock 9783875000.00
retainedEarnings 5265956000.00
otherLiab 5226458000.00
goodWill 1226664000.00
otherAssets 3818367000.00
cash 1409450000.00
totalCurrentLiabilities 5983000000.00
netDebt -1409450000.00
shortTermDebt 1437666000.00
shortLongTermDebt 1437666000.00
otherStockholderEquity -5608041000.00
propertyPlantEquipment 8464161000.00
totalCurrentAssets 6289000000.00
longTermInvestments 2793534000.00
netTangibleAssets 3204377000.00
shortTermInvestments 93322000.00
netReceivables 12935000.00
longTermDebt 4708615000.00
inventory 383380000.00
accountsPayable 2217789000.00
nonCurrrentAssetsOther 21591000000.00
nonCurrentAssetsTotal 21591000000.00
longTermDebtTotal 4818362000.00
nonCurrentLiabilitiesTotal 10045000000.00
liabilitiesAndStockholdersEquity 27880000000.00
cashAndShortTermInvestments 1827671000.00
propertyPlantAndEquipmentGross 9122368000.00
commonStockSharesOutstanding 1413383720.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 29711705000.00
intangibleAssets 5866507000.00
otherCurrentAssets 400264000.00
totalLiab 20235006000.00
totalStockholderEquity 7264811000.00
deferredLongTermLiab 4130000.00
otherCurrentLiab 856227000.00
commonStock 6763296000.00
retainedEarnings 5265956000.00
otherLiab 5826060000.00
goodWill 1226664000.00
otherAssets 4203369000.00
cash 1409450000.00
totalCurrentLiabilities 9002761000.00
netDebt 5553664000.00
shortTermDebt 1471684000.00
shortLongTermDebt 1471684000.00
shortLongTermDebtTotal 6963114000.00
otherStockholderEquity -4764441000.00
propertyPlantEquipment 9122368000.00
totalCurrentAssets 6366998000.00
longTermInvestments 2929929000.00
netTangibleAssets 175770000.00
shortTermInvestments 173240000.00
netReceivables 3931583000.00
longTermDebt 5306894000.00
inventory 383380000.00
accountsPayable 1950701000.00
accumulatedOtherComprehensiveIncome -7444862000.00
commonStockTotalEquity 6763296000.00
nonCurrrentAssetsOther 3752209000.00
nonCurrentAssetsTotal 23344707000.00
capitalLeaseObligations 184536000.00
longTermDebtTotal 5406185000.00
nonCurrentLiabilitiesOther 104585000.00
nonCurrentLiabilitiesTotal 11232245000.00
liabilitiesAndStockholdersEquity 29711705000.00
cashAndShortTermInvestments 1593322000.00
propertyPlantAndEquipmentGross 9122368000.00
commonStockSharesOutstanding 1149706767.00
2019-03-31
date 2019-03-31
filing_date 2019-04-10
currency_symbol USD
totalAssets 28025389000.00
intangibleAssets 5822732000.00
otherCurrentAssets 398315000.00
totalLiab 19087216000.00
totalStockholderEquity 6917938000.00
deferredLongTermLiab 4228000.00
otherCurrentLiab 904093000.00
commonStock 6763204000.00
retainedEarnings 5046040000.00
otherLiab 4192859000.00
goodWill 1206692000.00
otherAssets 2393357000.00
cash 1925533000.00
totalCurrentLiabilities 9682037000.00
netDebt 4626762000.00
shortTermDebt 1460763000.00
shortLongTermDebt 1460763000.00
shortLongTermDebtTotal 6552295000.00
otherStockholderEquity -4891306000.00
propertyPlantEquipment 8848985000.00
totalCurrentAssets 6986968000.00
longTermInvestments 2770883000.00
netTangibleAssets -107258000.00
shortTermInvestments 130851000.00
netReceivables 4099088000.00
longTermDebt 5091532000.00
inventory 359733000.00
accountsPayable 2057587000.00
accumulatedOtherComprehensiveIncome -6988538000.00
commonStockTotalEquity 6763204000.00
nonCurrrentAssetsOther 1958174000.00
nonCurrentAssetsTotal 21038421000.00
capitalLeaseObligations 189326000.00
longTermDebtTotal 5212320000.00
nonCurrentLiabilitiesOther 97121000.00
nonCurrentLiabilitiesTotal 9405179000.00
liabilitiesAndStockholdersEquity 28025389000.00
cashAndShortTermInvestments 2077023000.00
propertyPlantAndEquipmentGross 8848985000.00
commonStockSharesOutstanding 1167421321.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 27396356000.00
intangibleAssets 5827289000.00
otherCurrentAssets 425921000.00
totalLiab 18564456000.00
totalStockholderEquity 6724008000.00
deferredLongTermLiab 4255000.00
otherCurrentLiab 2105499000.00
commonStock 6763204000.00
retainedEarnings 4841687000.00
otherLiab 4291832000.00
goodWill 1205570000.00
otherAssets 2567597000.00
cash 1904285000.00
totalCurrentLiabilities 9650756000.00
netDebt 4238101000.00
shortTermDebt 1606837000.00
shortLongTermDebt 1612432000.00
shortLongTermDebtTotal 6142386000.00
otherStockholderEquity -4880883000.00
propertyPlantEquipment 8686827000.00
totalCurrentAssets 6383986000.00
longTermInvestments 2729342000.00
netTangibleAssets -304596000.00
shortTermInvestments 142385000.00
netReceivables 3616353000.00
longTermDebt 4535562000.00
inventory 339398000.00
accountsPayable 2459077000.00
accumulatedOtherComprehensiveIncome -7013678000.00
commonStockTotalEquity 6763204000.00
nonCurrrentAssetsOther 2130305000.00
nonCurrentAssetsTotal 21012370000.00
longTermDebtTotal 4621855000.00
nonCurrentLiabilitiesTotal 8913700000.00
liabilitiesAndStockholdersEquity 27396356000.00
cashAndShortTermInvestments 2070254000.00
propertyPlantAndEquipmentGross 8686827000.00
commonStockSharesOutstanding 1167421321.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalAssets 26186000000.00
intangibleAssets 4310143000.00
otherCurrentAssets 342207000.00
totalLiab 17788000000.00
totalStockholderEquity 6405585000.00
deferredLongTermLiab 4591000.00
otherCurrentLiab 1832669000.00
commonStock 6763204000.00
retainedEarnings 4540317000.00
otherLiab 4081432000.00
goodWill 1990279000.00
otherAssets 2506937000.00
cash 1546600000.00
totalCurrentLiabilities 7514000000.00
shortTermDebt 2509962000.00
shortLongTermDebt 2509962000.00
otherStockholderEquity -4897936000.00
propertyPlantEquipment 8462797000.00
totalCurrentAssets 6449000000.00
longTermInvestments 2467113000.00
netTangibleAssets 105163000.00
shortTermInvestments 97490000.00
netReceivables 4012798000.00
longTermDebt 6111645000.00
inventory 367688000.00
accountsPayable 2402802000.00
nonCurrrentAssetsOther 19737000000.00
nonCurrentAssetsTotal 19737000000.00
nonCurrentLiabilitiesTotal 10274000000.00
liabilitiesAndStockholdersEquity 26186000000.00
commonStockSharesOutstanding 1149706641.00
2018-06-30
date 2018-06-30
filing_date 2018-07-09
currency_symbol USD
totalAssets 26220000000.00
intangibleAssets 4480287000.00
otherCurrentAssets 349969000.00
totalLiab 18371000000.00
totalStockholderEquity 6105892000.00
deferredLongTermLiab 4772000.00
otherCurrentLiab 2207070000.00
commonStock 6763204000.00
retainedEarnings 3848123000.00
otherLiab 3882624000.00
goodWill 2155302000.00
otherAssets 2409778000.00
cash 2376191000.00
totalCurrentLiabilities 8265000000.00
shortTermDebt 2929561000.00
shortLongTermDebt 2929561000.00
otherStockholderEquity -4505435000.00
propertyPlantEquipment 7850909000.00
totalCurrentAssets 6855000000.00
longTermInvestments 2468452000.00
netTangibleAssets -529697000.00
shortTermInvestments 40623000.00
netReceivables 3651113000.00
longTermDebt 6138225000.00
inventory 344067000.00
accountsPayable 2450745000.00
nonCurrrentAssetsOther 19365000000.00
nonCurrentAssetsTotal 19365000000.00
nonCurrentLiabilitiesTotal 10106000000.00
liabilitiesAndStockholdersEquity 26220000000.00
commonStockSharesOutstanding 1149706641.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 20700000000.00
intangibleAssets 3683340000.00
otherCurrentAssets 292064000.00
totalLiab 12169000000.00
totalStockholderEquity 6757972000.00
deferredLongTermLiab 5202000.00
otherCurrentLiab 1704012000.00
commonStock 6763204000.00
retainedEarnings 3809314000.00
otherLiab 2583018000.00
goodWill 713623000.00
otherAssets 1382745000.00
cash 1214409000.00
totalCurrentLiabilities 5354000000.00
shortTermDebt 1061635000.00
shortLongTermDebt 1061635000.00
otherStockholderEquity -3814546000.00
propertyPlantEquipment 8357599000.00
totalCurrentAssets 4786000000.00
longTermInvestments 1777062000.00
netTangibleAssets 2361009000.00
shortTermInvestments 135489000.00
netReceivables 2807390000.00
longTermDebt 4154670000.00
inventory 279560000.00
accountsPayable 1894302000.00
nonCurrrentAssetsOther 15914000000.00
nonCurrentAssetsTotal 15914000000.00
nonCurrentLiabilitiesTotal 6815000000.00
liabilitiesAndStockholdersEquity 20700000000.00
commonStockSharesOutstanding 1167421321.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
totalAssets 20168990000.00
intangibleAssets 3682479000.00
otherCurrentAssets 953185000.00
totalLiab 11890483000.00
totalStockholderEquity 6480471000.00
deferredLongTermLiab 2056000.00
otherCurrentLiab 362580000.00
commonStock 6763204000.00
retainedEarnings 3583831000.00
otherLiab 2167795000.00
goodWill 713175000.00
otherAssets 7531102000.00
cash 1472763000.00
totalCurrentLiabilities 4934335000.00
netDebt 3426703000.00
shortTermDebt 644269000.00
shortLongTermDebt 644309000.00
shortLongTermDebtTotal 4899466000.00
otherStockholderEquity -3866564000.00
propertyPlantEquipment 8092467000.00
totalCurrentAssets 4545421000.00
longTermInvestments 1730184000.00
netTangibleAssets 2086873000.00
shortTermInvestments 107780000.00
netReceivables 2520701000.00
longTermDebt 4333042000.00
inventory 246089000.00
accountsPayable 3709349000.00
accumulatedOtherComprehensiveIncome -4902176000.00
commonStockTotalEquity 6763204000.00
nonCurrrentAssetsOther 1204893000.00
nonCurrentAssetsTotal 15623569000.00
nonCurrentLiabilitiesTotal 6956148000.00
liabilitiesAndStockholdersEquity 20168990000.00
propertyPlantAndEquipmentGross 8092467000.00
commonStockSharesOutstanding 1149706641.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalAssets 19324000000.00
intangibleAssets 3851970000.00
otherCurrentAssets 239021000.00
totalLiab 10978000000.00
totalStockholderEquity 6598603000.00
deferredLongTermLiab 11624000.00
otherCurrentLiab 1137243000.00
commonStock 6763204000.00
retainedEarnings 3472206000.00
otherLiab 2664471000.00
goodWill 731377000.00
otherAssets 1348482000.00
cash 1431862000.00
totalCurrentLiabilities 4373000000.00
shortTermDebt 633031000.00
shortLongTermDebt 633031000.00
otherStockholderEquity -3636807000.00
propertyPlantEquipment 7933036000.00
totalCurrentAssets 4163000000.00
longTermInvestments 1296074000.00
netTangibleAssets 2015256000.00
shortTermInvestments 90051000.00
netReceivables 2222008000.00
longTermDebt 3860342000.00
inventory 128478000.00
accountsPayable 1794820000.00
nonCurrrentAssetsOther 15161000000.00
nonCurrentAssetsTotal 15161000000.00
nonCurrentLiabilitiesTotal 6605000000.00
liabilitiesAndStockholdersEquity 19324000000.00
commonStockSharesOutstanding 1149706641.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 18077000000.00
intangibleAssets 3557988000.00
otherCurrentAssets 356788000.00
totalLiab 10194000000.00
totalStockholderEquity 6271369000.00
deferredLongTermLiab 11508000.00
otherCurrentLiab 921837000.00
commonStock 6763204000.00
retainedEarnings 3294037000.00
otherLiab 2491241000.00
goodWill 715537000.00
otherAssets 1146600000.00
cash 1272258000.00
totalCurrentLiabilities 3956000000.00
shortTermDebt 4399559000.00
shortLongTermDebt 4399559000.00
otherStockholderEquity -3785872000.00
propertyPlantEquipment 7774594000.00
totalCurrentAssets 3766000000.00
longTermInvestments 1116534000.00
netTangibleAssets 1997844000.00
shortTermInvestments 48784000.00
netReceivables 1920500000.00
longTermDebt 3661072000.00
inventory 117636000.00
accountsPayable 1598708000.00
nonCurrrentAssetsOther 14311000000.00
nonCurrentAssetsTotal 14311000000.00
nonCurrentLiabilitiesTotal 6238000000.00
liabilitiesAndStockholdersEquity 18077000000.00
commonStockSharesOutstanding 1185146897.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 18800000000.00
intangibleAssets 2452201000.00
otherCurrentAssets 307675000.00
totalLiab 10731000000.00
totalStockholderEquity 6464326000.00
deferredLongTermLiab 12027000.00
otherCurrentLiab 1197975000.00
commonStock 6903684000.00
retainedEarnings 3274805000.00
otherLiab 2528585000.00
goodWill 1718634000.00
otherAssets 1191238000.00
cash 1698176000.00
totalCurrentLiabilities 4308000000.00
shortTermDebt 4645355000.00
shortLongTermDebt 4645355000.00
otherStockholderEquity -3573684000.00
propertyPlantEquipment 8059351000.00
totalCurrentAssets 4238000000.00
longTermInvestments 1140430000.00
netTangibleAssets 2293491000.00
shortTermInvestments 44102000.00
netReceivables 2026321000.00
longTermDebt 3814544000.00
inventory 113462000.00
accountsPayable 1566842000.00
nonCurrrentAssetsOther 14562000000.00
nonCurrentAssetsTotal 14562000000.00
nonCurrentLiabilitiesTotal 6423000000.00
liabilitiesAndStockholdersEquity 18800000000.00
commonStockSharesOutstanding 1185146897.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 16873400650.22
intangibleAssets 1812513853.01
otherCurrentAssets 691170000.00
totalLiab 8983408649.17
totalStockholderEquity 6209101000.00
deferredLongTermLiab 11560000.00
otherCurrentLiab 366803000.00
commonStock 6914227000.00
retainedEarnings 3205290442.80
otherLiab 1241879000.00
goodWill 715688197.96
otherAssets 4389216000.00
cash 2692955913.74
totalCurrentLiabilities 3827087036.00
netDebt 1620418601.86
shortTermDebt 701252000.00
shortLongTermDebt 701252000.00
shortLongTermDebtTotal 4313374515.61
otherStockholderEquity -6707819000.00
propertyPlantEquipment 7704904000.00
totalCurrentAssets 4782008538.47
longTermInvestments 1031080000.00
netTangibleAssets 3686278000.00
shortTermInvestments 103530613.27
netReceivables 1709670508.67
longTermDebt 3585544000.00
inventory 99327026.61
accountsPayable 2504364000.00
accumulatedOtherComprehensiveIncome -4832294345.38
commonStockTotalEquity 6912667136.00
treasuryStock -140694000.00
nonCurrrentAssetsOther 646819412.90
nonCurrentAssetsTotal 12091392111.75
nonCurrentLiabilitiesTotal 5156321613.17
liabilitiesAndStockholdersEquity 16873400650.22
propertyPlantAndEquipmentGross 7703166521.14
commonStockSharesOutstanding 1185146897.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 16580532000.00
otherCurrentAssets 221226914.00
totalLiab 8376227898.00
deferredLongTermLiab 24219779.00
otherCurrentLiab 878397087.00
commonStock 5427459364.00
retainedEarnings 3403562466.00
goodWill 714743959.00
cash 2367286729.00
totalCurrentLiabilities 3817771000.00
shortTermDebt 4199005175.00
shortLongTermDebt 4199005175.00
totalCurrentAssets 4537125541.00
longTermInvestments 1015634985.00
shortTermInvestments 98307285.00
netReceivables 1706731491.00
longTermDebt 2982876362.00
inventory 109782372.00
accountsPayable 1190999929.00
commonStockSharesOutstanding 997551168.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 15449154391000.00
intangibleAssets 1741715782.18
otherCurrentAssets 266877000.00
totalLiab 7259346011000.00
totalStockholderEquity 5631202000.00
deferredLongTermLiab 16706000000.00
otherCurrentLiab 208148000.00
commonStock 5373734000.00
retainedEarnings 3380661523000.00
otherLiab 1137198000.00
goodWill 444199047000.00
otherAssets 4284113000.00
cash 1185163344000.00
totalCurrentLiabilities 2559728698000.00
netDebt -1185163344000.00
shortTermDebt 1046296827.70
shortLongTermDebt 2672617000000.00
shortLongTermDebtTotal 3913401406.95
propertyPlantEquipment 7552286000.00
totalCurrentAssets 7913561710000.00
longTermInvestments 640981000000.00
shortTermInvestments 213033386.73
netReceivables 3566930000.00
longTermDebt 2952476000.00
inventory 95057897000.00
accountsPayable 2159791000.00
accumulatedOtherComprehensiveIncome -4834877061.69
commonStockTotalEquity 5398761869.47
nonCurrrentAssetsOther 133819981.67
nonCurrentAssetsTotal 6015926350000.00
nonCurrentLiabilitiesTotal 2753965211000.00
liabilitiesAndStockholdersEquity 15449154391000.00
propertyPlantAndEquipmentGross 5003566633000.00
commonStockSharesOutstanding 997551168.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 21783307634.67
intangibleAssets 1383772969.92
otherCurrentAssets 124244000000.00
totalLiab 10235677848.90
deferredLongTermLiab 17486000000.00
otherCurrentLiab 732811000000.00
commonStock 3575339000000.00
retainedEarnings 4766732735.04
goodWill 626320654.64
cash 1671080310.70
totalCurrentLiabilities 6352586911.48
netDebt 1693086392.14
shortTermDebt 842627301.78
shortLongTermDebt 2579899000000.00
shortLongTermDebtTotal 3364166702.83
totalCurrentAssets 11158121982.09
longTermInvestments 555041000000.00
shortTermInvestments 88354879.12
netReceivables 1606205845.67
longTermDebt 1883844000000.00
inventory 134031634.42
accountsPayable 860750000000.00
accumulatedOtherComprehensiveIncome -4382896004.91
commonStockTotalEquity 8184271638.98
nonCurrrentAssetsOther 673405582.58
nonCurrentAssetsTotal 10625185652.59
nonCurrentLiabilitiesTotal 3883090937.41
liabilitiesAndStockholdersEquity 21783307634.67
propertyPlantAndEquipmentGross 7055028934.19
commonStockSharesOutstanding 997551168.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 21783307634.67
intangibleAssets 1383772969.92
otherCurrentAssets 7728412000.00
totalLiab 10235677848.90
totalStockholderEquity 8508923000.00
deferredLongTermLiab 17805648000.00
otherCurrentLiab 2982396000.00
commonStock 8195881000.00
retainedEarnings 4766732735.04
otherLiab 952767000.00
goodWill 626320654.64
otherAssets 3575221000.00
cash 1671080310.70
totalCurrentLiabilities 6352586911.48
netDebt 1693086392.14
shortTermDebt 842627301.78
shortLongTermDebt 597619194000.00
shortLongTermDebtTotal 3364166702.83
otherStockholderEquity -3158960224000.00
propertyPlantEquipment 7065036000.00
totalCurrentAssets 11158121982.09
longTermInvestments 520488649000.00
netTangibleAssets 4618356614000.00
shortTermInvestments 88354879.12
netReceivables 1606205845.67
longTermDebt 2608383000.00
inventory 134031634.42
accountsPayable 2206563000.00
accumulatedOtherComprehensiveIncome -4382896004.91
commonStockTotalEquity 8184271638.98
nonCurrrentAssetsOther 109363418.00
liabilitiesAndStockholdersEquity 18732548318.66
propertyPlantAndEquipmentGross 7055028934.19
commonStockSharesOutstanding 997551168.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 21311284803.93
intangibleAssets 3290718000.00
otherCurrentAssets 261773000.00
totalLiab 9785660229.36
totalStockholderEquity 8552415000.00
otherCurrentLiab 509536000.00
commonStock 8242316000.00
retainedEarnings 3328772981000.00
otherLiab 1152273000.00
goodWill 1331764122000.00
otherAssets 4739791000.00
cash 1067283896000.00
totalCurrentLiabilities 3710166071.13
netDebt -1067283896000.00
propertyPlantEquipment 12075379000.00
totalCurrentAssets 4496114773.49
shortTermInvestments 138919000.00
netReceivables 23278496000.00
longTermDebt 4287592000.00
inventory 136627602000.00
accountsPayable 2410721000.00
nonCurrrentAssetsOther 16815170030.45
nonCurrentAssetsTotal 16815170030.45
nonCurrentLiabilitiesTotal 6075494158.23
liabilitiesAndStockholdersEquity 21311284803.93
propertyPlantAndEquipmentGross 8503787236000.00
commonStockSharesOutstanding 997551168.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 23725762357.96
intangibleAssets 3929308000.00
otherCurrentAssets 539575000.00
totalLiab 10856445617.37
totalStockholderEquity 9705686000.00
otherCurrentLiab 343943000.00
commonStock 9147810000.00
retainedEarnings 5071111000.00
otherLiab 1258583000.00
goodWill 2163115000.00
otherAssets 5614393000.00
cash 1523449000.00
totalCurrentLiabilities 4066469166.51
propertyPlantEquipment 13259644000.00
totalCurrentAssets 5043342728.07
shortTermInvestments 141753000.00
netReceivables 2675479000.00
longTermDebt 4865170000.00
inventory 214810000.00
accountsPayable 2855495000.00
nonCurrrentAssetsOther 18682421189.89
nonCurrentAssetsTotal 18682421189.89
nonCurrentLiabilitiesTotal 6789976450.86
liabilitiesAndStockholdersEquity 23725762357.96
commonStockSharesOutstanding 997551168.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 15501728000.00
intangibleAssets 3775486000.00
otherCurrentAssets 484905000.00
totalLiab 15501728000.00
totalStockholderEquity 9677190000.00
otherCurrentLiab 307503000.00
commonStock 9263899000.00
retainedEarnings 5114876000.00
otherLiab 1166876000.00
goodWill 2161997000.00
otherAssets 5430896000.00
cash 2091529000.00
totalCurrentLiabilities 4964147000.00
propertyPlantEquipment 13051461000.00
shortTermInvestments 350598000.00
netReceivables 3110171000.00
longTermDebt 4958295000.00
inventory 221198000.00
accountsPayable 3825028000.00
liabilitiesAndStockholdersEquity 23579503000.00
commonStockSharesOutstanding 997551168.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 26270181650.64
intangibleAssets 1927549879.87
otherCurrentAssets 484815000.00
totalLiab 12609470808.54
totalStockholderEquity 10239462000.00
deferredLongTermLiab 14833312000.00
otherCurrentLiab 371452000.00
commonStock 9583143000.00
retainedEarnings 5035361801.52
otherLiab 1122387000.00
goodWill 2327908469.42
otherAssets 6200508000.00
cash 2812830041.87
totalCurrentLiabilities 5271456239.34
netDebt 2936480636.81
shortTermDebt 660235874.76
shortLongTermDebt 400157595000.00
shortLongTermDebtTotal 5749310678.68
otherStockholderEquity -2654206384000.00
propertyPlantEquipment 13594690000.00
totalCurrentAssets 6486973123.03
longTermInvestments 600737492000.00
netTangibleAssets 3637743676000.00
shortTermInvestments 150115514.02
netReceivables 2987656242.83
longTermDebt 5430300000.00
inventory 220308252.67
accountsPayable 4016153000.00
accumulatedOtherComprehensiveIncome -10010461278.78
commonStockTotalEquity 9577339114.65
nonCurrrentAssetsOther 636405513.96
nonCurrentAssetsTotal 19783208527.61
nonCurrentLiabilitiesTotal 7338014569.20
liabilitiesAndStockholdersEquity 26270181650.64
propertyPlantAndEquipmentGross 13586455848.04
commonStockSharesOutstanding 997551168.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 26155507737.23
intangibleAssets 4500812000.00
otherCurrentAssets 599962000.00
totalLiab 12018685491.16
totalStockholderEquity 10440189000.00
otherCurrentLiab 358397000.00
commonStock 9422345000.00
retainedEarnings 4845388000.00
otherLiab 940976000.00
goodWill 2364675000.00
otherAssets 6696809000.00
cash 2308965000.00
totalCurrentLiabilities 4429452689.37
propertyPlantEquipment 13812307000.00
totalCurrentAssets 5671071266.39
shortTermInvestments 256026000.00
netReceivables 2283603000.00
longTermDebt 5824414000.00
inventory 229348000.00
accountsPayable 2756498000.00
nonCurrrentAssetsOther 20484436470.84
nonCurrentAssetsTotal 20484436470.84
nonCurrentLiabilitiesTotal 7589232801.79
liabilitiesAndStockholdersEquity 26155507737.23
commonStockSharesOutstanding 997551168.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 27822081851.49
intangibleAssets 5016758000.00
otherCurrentAssets 733681000.00
totalLiab 12084559072.87
totalStockholderEquity 11635555000.00
otherCurrentLiab 335385000.00
commonStock 10289745000.00
retainedEarnings 5214867000.00
otherLiab 1012605000.00
goodWill 2587175000.00
otherAssets 7290387000.00
cash 2219286000.00
totalCurrentLiabilities 4228382613.51
propertyPlantEquipment 14570644000.00
totalCurrentAssets 6021276296.52
shortTermInvestments 586436000.00
netReceivables 2283591000.00
longTermDebt 6113029000.00
inventory 214914000.00
accountsPayable 2766470000.00
nonCurrrentAssetsOther 21800805554.98
nonCurrentAssetsTotal 21800805554.98
nonCurrentLiabilitiesTotal 7856176459.36
liabilitiesAndStockholdersEquity 27822081851.49
commonStockSharesOutstanding 997551168.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 27497297072.50
intangibleAssets 4881978000.00
otherCurrentAssets 680983000.00
totalLiab 11983018308.02
totalStockholderEquity 11547063000.00
otherCurrentLiab 305481000.00
commonStock 10312422000.00
retainedEarnings 5257687000.00
otherLiab 988659000.00
goodWill 2567115000.00
otherAssets 7395132000.00
cash 2682749000.00
totalCurrentLiabilities 5071688434.93
propertyPlantEquipment 13813310000.00
totalCurrentAssets 6277196373.72
shortTermInvestments 461860000.00
netReceivables 2298217000.00
longTermDebt 5236612000.00
inventory 149938000.00
accountsPayable 3261232000.00
nonCurrrentAssetsOther 21220100698.78
nonCurrentAssetsTotal 21220100698.78
nonCurrentLiabilitiesTotal 6911329873.09
liabilitiesAndStockholdersEquity 27497297072.50
commonStockSharesOutstanding 997551168.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 28837562154.46
intangibleAssets 2229764683.67
otherCurrentAssets 669698000.00
totalLiab 12673378934.73
totalStockholderEquity 11744927000.00
deferredLongTermLiab 26530426000.00
otherCurrentLiab 372102000.00
commonStock 10794311000.00
retainedEarnings 5345905158.95
otherLiab 958100000.00
goodWill 2607408620.59
otherAssets 7325926000.00
cash 3052136378.05
totalCurrentLiabilities 5664393422.44
netDebt 3355495167.64
shortTermDebt 1465250113.43
shortLongTermDebt 3529819439000.00
shortLongTermDebtTotal 6407631545.69
otherStockholderEquity -2473120417000.00
propertyPlantEquipment 14153953000.00
totalCurrentAssets 7402809026.50
longTermInvestments 739607482000.00
netTangibleAssets 3649203990000.00
shortTermInvestments 1428380763.57
netReceivables 2449894630.75
longTermDebt 5312634000.00
inventory 147787234.35
accountsPayable 3092104000.00
accumulatedOtherComprehensiveIncome -10731707963.77
commonStockTotalEquity 10771633366.73
nonCurrrentAssetsOther 677194300.02
nonCurrentAssetsTotal 21434753127.97
nonCurrentLiabilitiesTotal 7008985512.29
liabilitiesAndStockholdersEquity 28837562154.46
propertyPlantAndEquipmentGross 14124217563.38
commonStockSharesOutstanding 997551168.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 28216130303.48
intangibleAssets 5001176000.00
otherCurrentAssets 661862000.00
totalLiab 11591464386.40
totalStockholderEquity 12241765000.00
otherCurrentLiab 353444000.00
commonStock 11264861000.00
retainedEarnings 5591389000.00
otherLiab 990380000.00
goodWill 2724721000.00
otherAssets 7621584000.00
cash 2630387000.00
totalCurrentLiabilities 4711825753.82
propertyPlantEquipment 14210068000.00
totalCurrentAssets 6461389376.68
shortTermInvestments 1259716000.00
netReceivables 1797023000.00
longTermDebt 5128723000.00
inventory 135245000.00
accountsPayable 2170779000.00
nonCurrrentAssetsOther 21754740926.80
nonCurrentAssetsTotal 21754740926.80
nonCurrentLiabilitiesTotal 6879638632.58
liabilitiesAndStockholdersEquity 28216130303.48
commonStockSharesOutstanding 997551168.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 27545388195.56
intangibleAssets 2349498987.44
otherCurrentAssets 655942000.00
totalLiab 11665423618.01
totalStockholderEquity 12019031000.00
otherCurrentLiab 323753000.00
commonStock 11247854000.00
retainedEarnings 5149782280.56
otherLiab 1050873000.00
goodWill 2666291114.40
otherAssets 7746423000.00
cash 2254438768.36
totalCurrentLiabilities 5154601490.52
netDebt 4694609154.93
shortTermDebt 2244010978.46
shortLongTermDebtTotal 6949047923.29
propertyPlantEquipment 14144251000.00
totalCurrentAssets 6250528819.99
shortTermInvestments 1447011696.11
netReceivables 2186429429.01
longTermDebt 4836680000.00
inventory 133785668.72
accountsPayable 2383385000.00
commonStockTotalEquity 10941712224.96
nonCurrrentAssetsOther 736287272.93
nonCurrentAssetsTotal 21294859375.57
nonCurrentLiabilitiesTotal 6510822127.50
liabilitiesAndStockholdersEquity 27545388195.56
propertyPlantAndEquipmentGross 13759276737.91
commonStockSharesOutstanding 663462408.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 30439382502.61
intangibleAssets 2588911444.86
otherCurrentAssets 774254000.00
totalLiab 13465318209.53
totalStockholderEquity 12535248000.00
otherCurrentLiab 316947000.00
commonStock 12013206000.00
retainedEarnings 5257549438.10
otherLiab 1136104000.00
goodWill 2945159450.02
otherAssets 8453744000.00
cash 3060383612.92
totalCurrentLiabilities 5941375602.73
netDebt 4459204992.92
shortTermDebt 2182745051.77
shortLongTermDebtTotal 7519588605.84
propertyPlantEquipment 14861787000.00
totalCurrentAssets 7115414793.53
shortTermInvestments 1129316351.26
netReceivables 2501780551.10
longTermDebt 5334913000.00
inventory 154433489.04
accountsPayable 3067804000.00
accumulatedOtherComprehensiveIncome -11263429217.96
commonStockTotalEquity 12017553534.34
nonCurrrentAssetsOther 768059337.19
nonCurrentAssetsTotal 23323967709.08
nonCurrentLiabilitiesTotal 7523942606.81
liabilitiesAndStockholdersEquity 30439382502.61
propertyPlantAndEquipmentGross 14867164496.72
commonStockSharesOutstanding 663462408.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 27168380538.66
intangibleAssets 2454396563.11
otherCurrentAssets 662373000.00
totalLiab 12962292685.00
totalStockholderEquity 8138039000.00
otherCurrentLiab 371406000.00
commonStock 5904005000.00
retainedEarnings 4939408819.83
otherLiab 1098936000.00
goodWill 2855748232.42
otherAssets 7774162000.00
cash 1749055231.12
totalCurrentLiabilities 4857468943.86
netDebt 4969036282.38
shortTermDebt 1331434939.26
shortLongTermDebtTotal 6718091513.50
propertyPlantEquipment 15139166000.00
totalCurrentAssets 4803217587.95
shortTermInvestments 396675799.61
netReceivables 2271006241.01
longTermDebt 6119771000.00
inventory 170298165.18
accountsPayable 2842582000.00
accumulatedOtherComprehensiveIncome -11263429217.96
commonStockTotalEquity 5762760964.96
nonCurrrentAssetsOther 755018807.98
nonCurrentAssetsTotal 22365162950.71
nonCurrentLiabilitiesTotal 8104823741.14
liabilitiesAndStockholdersEquity 27168380538.66
propertyPlantAndEquipmentGross 14776985179.07
commonStockSharesOutstanding 663462408.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 26855851243.15
intangibleAssets 2414863042.56
otherCurrentAssets 502150000.00
totalLiab 12720530973.45
totalStockholderEquity 8085755000.00
otherCurrentLiab 372218000.00
commonStock 6017001000.00
retainedEarnings 4937414664.98
otherLiab 1127598000.00
goodWill 2937661188.37
otherAssets 7815406000.00
cash 1649100294.99
totalCurrentLiabilities 4450967130.21
netDebt 4379355246.52
shortLongTermDebtTotal 6028455541.51
propertyPlantEquipment 15092011000.00
totalCurrentAssets 4195387694.90
shortTermInvestments 3109987.36
netReceivables 1836070375.05
longTermDebt 6065075000.00
inventory 210370838.60
accountsPayable 2412478000.00
nonCurrrentAssetsOther 1332831858.41
nonCurrentAssetsTotal 22660463548.25
nonCurrentLiabilitiesTotal 8269563843.24
liabilitiesAndStockholdersEquity 26855851243.15
propertyPlantAndEquipmentGross 14929310998.74
commonStockSharesOutstanding 663462408.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 25297374397.15
intangibleAssets 2274360228.17
otherCurrentAssets 571031000.00
totalLiab 12308445571.84
totalStockholderEquity 7512458000.00
otherCurrentLiab 316575000.00
commonStock 5565020000.00
retainedEarnings 4384085667.91
otherLiab 1125654000.00
goodWill 2749815723.60
otherAssets 7346705000.00
cash 1411262306.45
totalCurrentLiabilities 3909145482.47
netDebt -1411262306.45
propertyPlantEquipment 14356505000.00
totalCurrentAssets 4034838661.27
shortTermInvestments 1985969.98
netReceivables 1878887791.96
longTermDebt 6405979000.00
inventory 183267008.24
accountsPayable 2461482000.00
nonCurrrentAssetsOther 1035292520.06
nonCurrentAssetsTotal 21262535735.88
nonCurrentLiabilitiesTotal 8399300089.37
liabilitiesAndStockholdersEquity 25297374397.15
propertyPlantAndEquipmentGross 14065002244.98
commonStockSharesOutstanding 678103835.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 26447314710.54
intangibleAssets 2825768719.70
otherCurrentAssets 473729000.00
totalLiab 13167391326.83
totalStockholderEquity 8042858000.00
otherCurrentLiab 316082000.00
commonStock 5795345000.00
retainedEarnings 4300028140.25
otherLiab 1201521000.00
goodWill 2843111404.31
otherAssets 7994902000.00
cash 2349202368.33
totalCurrentLiabilities 4738249585.70
netDebt 5244675421.25
shortTermDebt 1294228948.67
shortLongTermDebtTotal 7593877789.57
propertyPlantEquipment 14681205000.00
totalCurrentAssets 4864250779.75
shortTermInvestments 1808655.94
netReceivables 1950512591.49
longTermDebt 6269036000.00
inventory 150061218.97
accountsPayable 2864767000.00
accumulatedOtherComprehensiveIncome -10337808296.14
nonCurrrentAssetsOther 927001814.72
nonCurrentAssetsTotal 21583063930.79
nonCurrentLiabilitiesTotal 8429141741.13
liabilitiesAndStockholdersEquity 26447314710.54
propertyPlantAndEquipmentGross 13947326994.58
commonStockSharesOutstanding 678103835.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 26447314710.54
intangibleAssets 2825768719.70
otherCurrentAssets 412087000.00
totalLiab 13167391326.83
totalStockholderEquity 7491487000.00
otherCurrentLiab 308367000.00
commonStock 5432250000.00
retainedEarnings 4300028140.25
otherLiab 1148781000.00
goodWill 2843111404.31
otherAssets 7625031000.00
cash 2349202368.33
totalCurrentLiabilities 4738249585.70
netDebt 5244675421.25
shortTermDebt 1294228948.67
shortLongTermDebtTotal 7593877789.57
propertyPlantEquipment 13927772000.00
totalCurrentAssets 4864250779.75
shortTermInvestments 1808655.94
netReceivables 1950512591.49
longTermDebt 6290816000.00
inventory 150061218.97
accountsPayable 2677281000.00
accumulatedOtherComprehensiveIncome -10337808296.14
liabilitiesAndStockholdersEquity 20669395847.64
propertyPlantAndEquipmentGross 13947326994.58
commonStockSharesOutstanding 678103835.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 26045415101.35
intangibleAssets 2845399576.87
otherCurrentAssets 322203000.00
totalLiab 12845798575.87
totalStockholderEquity 7583166000.00
otherCurrentLiab 341179000.00
commonStock 5497222000.00
retainedEarnings 4222929775.35
otherLiab 1079775000.00
goodWill 2850757126.86
otherAssets 7844779000.00
cash 1790537138.03
totalCurrentLiabilities 4426134675.13
netDebt 4539134095.01
shortLongTermDebtTotal 6329671233.04
propertyPlantEquipment 14143651000.00
totalCurrentAssets 4463759765.09
shortTermInvestments 88274000.00
netReceivables 2112051257.68
longTermDebt 6404416000.00
inventory 158287429.83
accountsPayable 2486568000.00
nonCurrrentAssetsOther 1080506098.81
nonCurrentAssetsTotal 21581655336.26
nonCurrentLiabilitiesTotal 8419663900.74
liabilitiesAndStockholdersEquity 26045415101.35
propertyPlantAndEquipmentGross 13882000314.73
commonStockSharesOutstanding 678103835.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 27476026864.38
intangibleAssets 3281782122.61
otherCurrentAssets 315076000.00
totalLiab 13454826048.69
totalStockholderEquity 8274322000.00
otherCurrentLiab 326493000.00
commonStock 6017001000.00
retainedEarnings 4411869636.62
otherLiab 1185091000.00
goodWill 3122425243.45
otherAssets 8876027000.00
cash 1586957211.59
totalCurrentLiabilities 4619167715.52
netDebt -1586957211.59
propertyPlantEquipment 14988470000.00
totalCurrentAssets 4283769757.30
shortTermInvestments 13745000.00
netReceivables 2221227978.23
longTermDebt 6731573000.00
inventory 156026249.17
accountsPayable 2721641000.00
nonCurrrentAssetsOther 1163613233.83
nonCurrentAssetsTotal 23192257107.08
nonCurrentLiabilitiesTotal 8835658333.17
liabilitiesAndStockholdersEquity 27476026864.38
propertyPlantAndEquipmentGross 14566258722.80
commonStockSharesOutstanding 690232340.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 27182216246.45
intangibleAssets 3035905583.41
otherCurrentAssets 381046000.00
totalLiab 13567897832.02
totalStockholderEquity 8098323000.00
otherCurrentLiab 304504000.00
commonStock 5889881000.00
retainedEarnings 4396711069.41
otherLiab 1195312000.00
goodWill 3086975818.07
otherAssets 8533280000.00
cash 2009232025.32
totalCurrentLiabilities 5031209940.71
netDebt 4388456430.50
shortLongTermDebtTotal 6397688455.82
propertyPlantEquipment 14491736000.00
totalCurrentAssets 4886980064.95
shortTermInvestments 16338593.79
netReceivables 2212410978.02
longTermDebt 6848141000.00
inventory 130942061.23
accountsPayable 2602397000.00
accumulatedOtherComprehensiveIncome -9967273110.12
commonStockTotalEquity 5904005119.25
nonCurrrentAssetsOther 1016310520.91
nonCurrentAssetsTotal 22295236181.50
nonCurrentLiabilitiesTotal 8536687891.31
liabilitiesAndStockholdersEquity 27182216246.45
propertyPlantAndEquipmentGross 14111555954.84
commonStockSharesOutstanding 690232340.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 27182216246.45
intangibleAssets 3035905583.41
otherCurrentAssets 536825000.00
totalLiab 13567897832.02
totalStockholderEquity 8087454000.00
otherCurrentLiab 506478000.00
commonStock 6115871000.00
retainedEarnings 4396711069.41
otherLiab 1655778000.00
goodWill 3086975818.07
otherAssets 8477353000.00
cash 2009232025.32
totalCurrentLiabilities 5031209940.71
netDebt 4388456430.50
shortLongTermDebtTotal 6397688455.82
propertyPlantEquipment 14617952000.00
totalCurrentAssets 4886980064.95
shortTermInvestments 16338593.79
netReceivables 2212410978.02
longTermDebt 5983675000.00
inventory 130942061.23
accountsPayable 2971879000.00
accumulatedOtherComprehensiveIncome -9967273110.12
commonStockTotalEquity 5904005119.25
nonCurrrentAssetsOther 348413485.18
liabilitiesAndStockholdersEquity 21375186113.46
propertyPlantAndEquipmentGross 14111555954.84
commonStockSharesOutstanding 690232340.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 26962375952.23
intangibleAssets 2972678608.19
otherCurrentAssets 544948000.00
totalLiab 13309728227.30
totalStockholderEquity 7648082000.00
otherCurrentLiab 387801000.00
commonStock 5840758000.00
retainedEarnings 4165818406.42
otherLiab 1105950000.00
otherAssets 7876684000.00
cash 1551791229.15
totalCurrentLiabilities 4326302244.18
netDebt -1551791229.15
propertyPlantEquipment 14299240000.00
totalCurrentAssets 4880049413.22
shortTermInvestments 3765698.99
netReceivables 2937220506.49
longTermDebt 6739493000.00
inventory 130144121.89
accountsPayable 2281597000.00
nonCurrrentAssetsOther 3878451719.17
nonCurrentAssetsTotal 22082326539.02
nonCurrentLiabilitiesTotal 8983425983.12
liabilitiesAndStockholdersEquity 26962375952.23
propertyPlantAndEquipmentGross 14238886143.71
commonStockSharesOutstanding 690232340.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 25417201049.75
intangibleAssets 2873834246.16
otherCurrentAssets 416141000.00
totalLiab 12821139510.12
totalStockholderEquity 6773348000.00
otherCurrentLiab 353790000.00
commonStock 5162526000.00
retainedEarnings 3658734596.07
otherLiab 954136000.00
goodWill 2959164670.09
otherAssets 7122615000.00
cash 1286997946.14
totalCurrentLiabilities 3832009736.80
netDebt 6762849916.32
shortTermDebt 1399722327.49
shortLongTermDebtTotal 8049847862.47
propertyPlantEquipment 13174832000.00
totalCurrentAssets 4295643161.42
shortTermInvestments 2943672.74
netReceivables 2703373649.78
longTermDebt 6575146000.00
inventory 122347101.78
accountsPayable 1916994000.00
accumulatedOtherComprehensiveIncome -9037046437.17
nonCurrrentAssetsOther 3566328160.66
nonCurrentAssetsTotal 21121557888.33
nonCurrentLiabilitiesTotal 8989129773.32
liabilitiesAndStockholdersEquity 25417201049.75
propertyPlantAndEquipmentGross 13709752015.82
commonStockSharesOutstanding 685609750.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 26037186662.00
intangibleAssets 2850306954.67
otherCurrentAssets 456038000.00
totalLiab 13468112436.56
totalStockholderEquity 6772402000.00
otherCurrentLiab 333750000.00
commonStock 5288062000.00
retainedEarnings 3974062034.11
otherLiab 1031588000.00
goodWill 2959164670.09
otherAssets 7199968000.00
cash 2236889525.86
totalCurrentLiabilities 4327108852.24
netDebt 5543019404.87
shortTermDebt 1399722327.49
shortLongTermDebtTotal 7779908930.73
propertyPlantEquipment 13404108000.00
totalCurrentAssets 5068339117.33
shortTermInvestments 2943672.74
netReceivables 2502848234.95
longTermDebt 6816576000.00
inventory 111005277.61
accountsPayable 2200408000.00
accumulatedOtherComprehensiveIncome -9037046437.17
nonCurrrentAssetsOther 630186694.89
nonCurrentAssetsTotal 20968847544.67
nonCurrentLiabilitiesTotal 9141003584.32
liabilitiesAndStockholdersEquity 26037186662.00
propertyPlantAndEquipmentGross 13529084464.39
commonStockSharesOutstanding 685609750.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 26037186662.00
intangibleAssets 2850306954.67
otherCurrentAssets 445372000.00
totalLiab 13468112436.56
totalStockholderEquity 7040478000.00
otherCurrentLiab 400457000.00
commonStock 5652591000.00
retainedEarnings 3974062034.11
otherLiab 1482328000.00
goodWill 2959164670.09
otherAssets 7553002000.00
cash 2236889525.86
totalCurrentLiabilities 4327108852.24
netDebt 5543019404.87
shortTermDebt 1399722327.49
shortLongTermDebtTotal 7779908930.73
propertyPlantEquipment 13735006000.00
totalCurrentAssets 5068339117.33
shortTermInvestments 2943672.74
netReceivables 2502848234.95
longTermDebt 6651136000.00
inventory 111005277.61
accountsPayable 2178012000.00
accumulatedOtherComprehensiveIncome -9037046437.17
nonCurrrentAssetsOther 239830965.46
liabilitiesAndStockholdersEquity 20403035663.25
propertyPlantAndEquipmentGross 13529084464.39
commonStockSharesOutstanding 685086545.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 25700547574.30
intangibleAssets 2719152797.28
otherCurrentAssets 401822000.00
totalLiab 13539573306.46
totalStockholderEquity 6391612000.00
otherCurrentLiab 2200208000.00
commonStock 5421256000.00
retainedEarnings -1328600.00
otherLiab 1747363000.00
otherAssets 4343383000.00
cash 2419984837.58
totalCurrentLiabilities 3963847156.04
netDebt 5831263614.17
shortTermDebt 1396438678.60
shortLongTermDebtTotal 8251248451.75
propertyPlantEquipment 15789896000.00
totalCurrentAssets 5533944774.47
shortTermInvestments 36674819.96
netReceivables 2822132037.18
longTermDebt 6728399000.00
inventory 181730639.82
nonCurrrentAssetsOther 634138959.37
nonCurrentAssetsTotal 20166602799.83
nonCurrentLiabilitiesTotal 9575726150.42
liabilitiesAndStockholdersEquity 25700547574.30
propertyPlantAndEquipmentGross 15816031124.18
commonStockSharesOutstanding 685086545.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 24105594374.11
intangibleAssets 2665659452.67
otherCurrentAssets 452256000.00
totalLiab 12954739712.96
totalStockholderEquity 6084530000.00
otherCurrentLiab 2222291000.00
commonStock 5312327000.00
retainedEarnings 759659950.76
otherLiab 1706657000.00
goodWill 930459534.87
otherAssets 4352221000.00
cash 1752101701.75
totalCurrentLiabilities 4052704354.05
netDebt 5977059555.98
shortTermDebt 1554695601.55
shortLongTermDebtTotal 7729161257.73
propertyPlantEquipment 15244776000.00
totalCurrentAssets 4826931204.83
shortTermInvestments 39149700.04
netReceivables 2748598652.75
longTermDebt 6276419000.00
inventory 193626550.19
accumulatedOtherComprehensiveIncome -12264891141.08
nonCurrrentAssetsOther 641620700.64
nonCurrentAssetsTotal 19278663169.28
nonCurrentLiabilitiesTotal 8902035358.90
liabilitiesAndStockholdersEquity 24105594374.11
propertyPlantAndEquipmentGross 14997139715.00
commonStockSharesOutstanding 681496510.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 22549817399.70
intangibleAssets 206756875.05
otherCurrentAssets 325347000.00
totalLiab 11001571753.49
totalStockholderEquity 5163145000.00
otherCurrentLiab 2226611000.00
commonStock 4843265000.00
retainedEarnings 767830736.07
otherLiab 1395449000.00
goodWill 930459534.87
otherAssets 3940013000.00
cash 1187497329.97
totalCurrentLiabilities 3952246885.85
netDebt 5768606004.73
shortTermDebt 934130298.40
shortLongTermDebtTotal 6956103334.70
propertyPlantEquipment 13439267000.00
totalCurrentAssets 4689467843.44
shortTermInvestments 164503769.05
netReceivables 2201669485.99
longTermDebt 6005252000.00
inventory 163173342.42
accumulatedOtherComprehensiveIncome -12264891141.08
nonCurrrentAssetsOther 705149894.39
nonCurrentAssetsTotal 17860349556.26
nonCurrentLiabilitiesTotal 448606723000000.00
liabilitiesAndStockholdersEquity 22549817399.70
propertyPlantAndEquipmentGross 15785609747.16
commonStockSharesOutstanding 696569612.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 22549817399.70
intangibleAssets 206756875.05
otherCurrentAssets 1235018000.00
totalLiab 11001571753.49
totalStockholderEquity 5809118000.00
otherCurrentLiab 612758000.00
commonStock 4438499000.00
retainedEarnings 767830736.07
otherLiab 1089930000.00
goodWill 930459534.87
otherAssets 2081650000.00
cash 1187497329.97
totalCurrentLiabilities 3952246885.85
netDebt 5768606004.73
shortTermDebt 934130298.40
shortLongTermDebtTotal 6956103334.70
propertyPlantEquipment 15838180000.00
totalCurrentAssets 4689467843.44
shortTermInvestments 164503769.05
netReceivables 2201669485.99
longTermDebt 5786152000.00
inventory 163173342.42
accountsPayable 1277360000.00
accumulatedOtherComprehensiveIncome -12264891141.08
nonCurrrentAssetsOther 213509116.31
liabilitiesAndStockholdersEquity 16791407054.14
propertyPlantAndEquipmentGross 15785609747.16
commonStockSharesOutstanding 686492246.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 23043230531.02
intangibleAssets 201858967.80
otherCurrentAssets 1069496000.00
totalLiab 16935285413.89
totalStockholderEquity 6077326000.00
otherCurrentLiab 905118000.00
commonStock 4705185000.00
retainedEarnings 1495733222.91
otherLiab 1370804000.00
goodWill 1095149024.33
otherAssets 2443000000.00
cash 952340672.76
totalCurrentLiabilities 3617464595.29
netDebt -3416302.01
shortTermDebt 921174664.64
shortLongTermDebtTotal 948924370.75
propertyPlantEquipment 16181560000.00
totalCurrentAssets 4324837819.08
shortTermInvestments 27332239.11
netReceivables 2346963023.27
longTermDebt 5988434000.00
inventory 189194586.75
accountsPayable 1218457000.00
accumulatedOtherComprehensiveIncome -12826487679.67
nonCurrrentAssetsOther 925577209.66
nonCurrentAssetsTotal 18718392711.94
nonCurrentLiabilitiesTotal 397242000.00
liabilitiesAndStockholdersEquity 23043230531.02
propertyPlantAndEquipmentGross 16263085152.24
commonStockSharesOutstanding 686492246.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 23578243975.56
intangibleAssets 197521882.98
otherCurrentAssets 1292541000.00
totalLiab 12366188653.37
totalStockholderEquity 5804438000.00
otherCurrentLiab 936491000.00
commonStock 4931120000.00
retainedEarnings 1180971339.91
otherLiab 1578037000.00
goodWill 1130389600.42
otherAssets 2343251000.00
cash 196383888.99
totalCurrentLiabilities 4219919583.79
netDebt 438885079.51
shortTermDebt 598171886.87
shortLongTermDebtTotal 635268968.49
propertyPlantEquipment 16151161000.00
totalCurrentAssets 5063985710.14
shortTermInvestments 28463170.71
netReceivables 3124130329.01
longTermDebt 6446408000.00
inventory 193753943.02
accountsPayable 1420530000.00
accumulatedOtherComprehensiveIncome -12486471573.14
commonStockTotalEquity 4936410494.45
nonCurrrentAssetsOther 833498767.46
nonCurrentAssetsTotal 18514258265.41
nonCurrentLiabilitiesTotal 320602000.00
liabilitiesAndStockholdersEquity 23578243975.56
propertyPlantAndEquipmentGross 16168492988.44
commonStockSharesOutstanding 681860211.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 22967035334.80
intangibleAssets 191415468.71
otherCurrentAssets 1423645000.00
totalLiab 11631922207.99
totalStockholderEquity 6599457000.00
otherCurrentLiab 1016755000.00
commonStock 5926334000.00
retainedEarnings 781076925.34
otherLiab 1752119000.00
goodWill 1287486248.46
otherAssets 2620453000.00
cash 164615058.27
totalCurrentLiabilities 3494440416.28
netDebt 7099936535.15
shortTermDebt 648964368.98
shortLongTermDebtTotal 7264551593.42
propertyPlantEquipment 16945903000.00
totalCurrentAssets 4539460434.74
shortTermInvestments 23689305.61
netReceivables 2512764261.58
longTermDebt 6666912000.00
inventory 211722583.48
accountsPayable 1282111000.00
accumulatedOtherComprehensiveIncome -12139836322.30
commonStockTotalEquity 5208783020.08
nonCurrrentAssetsOther 704919716.45
nonCurrentAssetsTotal 18427574900.06
nonCurrentLiabilitiesTotal 8137481791.71
liabilitiesAndStockholdersEquity 22967035334.80
propertyPlantAndEquipmentGross 16078750940.47
commonStockSharesOutstanding 681860211.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 22967035334.80
intangibleAssets 191415468.71
otherCurrentAssets 1122772000.00
totalLiab 11631922207.99
totalStockholderEquity 5842760000.00
otherCurrentLiab 726596000.00
commonStock 5220502000.00
retainedEarnings 781076925.34
otherLiab 1480159000.00
goodWill 1287486248.46
otherAssets 2354111000.00
cash 164615058.27
totalCurrentLiabilities 3494440416.28
netDebt 7099936535.15
shortTermDebt 648964368.98
shortLongTermDebtTotal 7264551593.42
propertyPlantEquipment 16114927000.00
totalCurrentAssets 4539460434.74
shortTermInvestments 23689305.61
netReceivables 2512764261.58
longTermDebt 6630472000.00
inventory 211722583.48
accountsPayable 1313587000.00
accumulatedOtherComprehensiveIncome -12139836322.30
commonStockTotalEquity 5208783020.08
nonCurrrentAssetsOther 312279729.18
liabilitiesAndStockholdersEquity 17461567125.12
propertyPlantAndEquipmentGross 16078750940.47
commonStockSharesOutstanding 681860211.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 21939971324.06
intangibleAssets 181015315.08
otherCurrentAssets 879412000.00
totalLiab 10906981573.83
totalStockholderEquity 5537322000.00
otherCurrentLiab 700193000.00
commonStock 4724458000.00
retainedEarnings 976937177.74
otherLiab 1456009000.00
goodWill 1256956347.00
otherAssets 2433437000.00
cash 178026828.76
totalCurrentLiabilities 3127204059.67
netDebt 7262488522.93
shortTermDebt 1128435443.31
shortLongTermDebtTotal 7440515351.69
propertyPlantEquipment 15645193000.00
totalCurrentAssets 3870493580.81
shortTermInvestments 594814724.16
netReceivables 2294311922.60
longTermDebt 6315276000.00
inventory 206374470.57
accountsPayable 1107169000.00
accumulatedOtherComprehensiveIncome -11733603886.60
nonCurrrentAssetsOther 737233417.13
nonCurrentAssetsTotal 18069477743.25
nonCurrentLiabilitiesTotal 7779777514.16
liabilitiesAndStockholdersEquity 21939971324.06
propertyPlantAndEquipmentGross 15637272664.05
commonStockSharesOutstanding 681860211.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 21178064621.41
intangibleAssets 66715892.55
otherCurrentAssets 494487000.00
totalLiab 10645207060.22
totalStockholderEquity 5307012000.00
otherCurrentLiab 673514000.00
commonStock 4584300000.00
retainedEarnings 815142049.28
otherLiab 1401563000.00
goodWill 1212423505.91
otherAssets 2452958000.00
cash 90452970.18
totalCurrentLiabilities 2594501597.38
netDebt 7186160683.24
shortTermDebt 627889216.48
shortLongTermDebtTotal 7276613653.42
propertyPlantEquipment 15328752000.00
totalCurrentAssets 3391051102.96
shortTermInvestments 626130692.14
netReceivables 2168407549.77
longTermDebt 6646742000.00
inventory 161675206.37
accountsPayable 1087822000.00
accumulatedOtherComprehensiveIncome -11299527157.54
nonCurrrentAssetsOther 917550213.30
nonCurrentAssetsTotal 17787013518.45
nonCurrentLiabilitiesTotal 8050705462.84
liabilitiesAndStockholdersEquity 21178064621.41
propertyPlantAndEquipmentGross 15333323906.70
commonStockSharesOutstanding 681860211.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 20775204756.46
intangibleAssets 170446186.14
otherCurrentAssets 626257000.00
totalLiab 9995776051.20
totalStockholderEquity 5452773000.00
otherCurrentLiab 551619000.00
commonStock 4479302000.00
retainedEarnings 1046496979.73
otherLiab 1410933000.00
goodWill 1230206437.65
otherAssets 2470663000.00
cash 717244609.28
totalCurrentLiabilities 2628233739.49
netDebt 6061490116.76
shortTermDebt 743120902.86
shortLongTermDebtTotal 6778734726.04
propertyPlantEquipment 15116489000.00
totalCurrentAssets 3082486449.85
shortTermInvestments 17115955.01
netReceivables 1886955438.21
longTermDebt 6108467000.00
inventory 123776323.36
accountsPayable 979955000.00
accumulatedOtherComprehensiveIncome -10820785967.04
commonStockTotalEquity 4535904152.59
nonCurrrentAssetsOther 864381806.72
nonCurrentAssetsTotal 17692718306.61
nonCurrentLiabilitiesTotal 7367542311.72
liabilitiesAndStockholdersEquity 20775204756.46
propertyPlantAndEquipmentGross 15188207525.24
commonStockSharesOutstanding 681859877.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 20775204756.46
intangibleAssets 170446186.14
otherCurrentAssets 442332000.00
totalLiab 9995776051.20
totalStockholderEquity 5390563000.00
otherCurrentLiab 652436000.00
commonStock 4536683000.00
retainedEarnings 1046496979.73
otherLiab 1332157000.00
goodWill 1230206437.65
otherAssets 2504941000.00
cash 717244609.28
totalCurrentLiabilities 2628233739.49
netDebt 6061490116.76
shortTermDebt 743120902.86
shortLongTermDebtTotal 6778734726.04
propertyPlantEquipment 15190814000.00
totalCurrentAssets 3082486449.85
shortTermInvestments 17115955.01
netReceivables 1886955438.21
longTermDebt 6036650000.00
inventory 123776323.36
accountsPayable 959787000.00
accumulatedOtherComprehensiveIncome -10820785967.04
commonStockTotalEquity 4535904152.59
nonCurrrentAssetsOther 606194945.49
liabilitiesAndStockholdersEquity 15385414308.21
propertyPlantAndEquipmentGross 15188207525.24
commonStockSharesOutstanding 681860211.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 20901602175.38
intangibleAssets 60287429.32
otherCurrentAssets 394453000.00
totalLiab 15014373453.10
totalStockholderEquity 5361555000.00
otherCurrentLiab 592796000.00
commonStock 4404980000.00
retainedEarnings 273200931.73
otherLiab 1354979000.00
goodWill 1195187599.80
otherAssets 2442493000.00
cash 99103695.68
totalCurrentLiabilities 1534025188.33
netDebt 2763684249.58
shortTermDebt 559721249.25
shortLongTermDebtTotal 2862787945.26
propertyPlantEquipment 15141288000.00
totalCurrentAssets 3257699606.10
shortTermInvestments 915200544.36
netReceivables 1805795244.36
longTermDebt 5687604000.00
inventory 133531006.69
accountsPayable 877339000.00
accumulatedOtherComprehensiveIncome -10642986960.74
nonCurrrentAssetsOther 954369218.67
nonCurrentAssetsTotal 17643902569.28
nonCurrentLiabilitiesTotal 13480348264.77
liabilitiesAndStockholdersEquity 20901602175.38
propertyPlantAndEquipmentGross 15193058321.50
commonStockSharesOutstanding 681860211.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 20303015127.58
intangibleAssets 61530670.07
otherCurrentAssets 458783000.00
totalLiab 9511094032.11
totalStockholderEquity 5255323000.00
otherCurrentLiab 414208000.00
commonStock 4385301000.00
retainedEarnings 492220642.31
otherLiab 1352323000.00
goodWill 1179411997.80
otherAssets 2419919000.00
cash 95718001.01
totalCurrentLiabilities 2809950036.41
netDebt 5272497783.05
shortTermDebt 1249574284.24
shortLongTermDebtTotal 5368215784.06
propertyPlantEquipment 14982540000.00
totalCurrentAssets 3096674930.45
shortTermInvestments 782517819.27
netReceivables 1719153989.18
longTermDebt 5403881000.00
inventory 132004406.58
accountsPayable 832063000.00
accumulatedOtherComprehensiveIncome -10237287835.58
nonCurrrentAssetsOther 909704805.88
nonCurrentAssetsTotal 17206340197.12
nonCurrentLiabilitiesTotal 6701143995.69
liabilitiesAndStockholdersEquity 20303015127.58
propertyPlantAndEquipmentGross 14813692723.37
commonStockSharesOutstanding 681860211.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 20126153594.83
intangibleAssets 1386948184.29
otherCurrentAssets 538718000.00
totalLiab 9537847401.88
totalStockholderEquity 5178148000.00
otherCurrentLiab 492762000.00
commonStock 4495813000.00
retainedEarnings 770394881.20
otherLiab 1319188000.00
otherAssets 2281962000.00
cash 106861106.30
totalCurrentLiabilities 2905963805.79
netDebt 6537249791.51
shortTermDebt 1329185963.75
shortLongTermDebtTotal 6644110897.81
propertyPlantEquipment 14795485000.00
totalCurrentAssets 3077566318.31
shortTermInvestments 730489432.85
netReceivables 1750215248.47
longTermDebt 5323922000.00
inventory 135838054.34
accountsPayable 832817000.00
accumulatedOtherComprehensiveIncome -10124636090.30
commonStockTotalEquity 4488215381.93
nonCurrrentAssetsOther 644157455.20
nonCurrentAssetsTotal 17048587276.52
nonCurrentLiabilitiesTotal 6631883596.10
liabilitiesAndStockholdersEquity 20126153594.83
propertyPlantAndEquipmentGross 14770481637.04
commonStockSharesOutstanding 681859877.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 19912476196.42
intangibleAssets 158885885.09
otherCurrentAssets 365724000.00
totalLiab 9433615124.65
totalStockholderEquity 5065115000.00
otherCurrentLiab 402999000.00
commonStock 4615818000.00
retainedEarnings 579508639.43
otherLiab 1235886000.00
goodWill 1362123669.05
otherAssets 2548260000.00
cash 643324881.88
totalCurrentLiabilities 2868394592.88
netDebt 5997799208.22
shortTermDebt 1472251833.19
shortLongTermDebtTotal 6641124090.10
propertyPlantEquipment 14919268000.00
totalCurrentAssets 2527482628.52
shortTermInvestments 10312948.25
netReceivables 1482311908.66
longTermDebt 5193411000.00
inventory 137135158.89
accountsPayable 811187000.00
accumulatedOtherComprehensiveIncome -10013678337.14
commonStockTotalEquity 4594008145.45
nonCurrrentAssetsOther 823162377.65
nonCurrentAssetsTotal 17384993567.90
nonCurrentLiabilitiesTotal 6565220531.77
liabilitiesAndStockholdersEquity 19912476196.42
propertyPlantAndEquipmentGross 14848774563.05
commonStockSharesOutstanding 681859877.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 18871904930.26
intangibleAssets 1407789395.47
otherCurrentAssets 379113000.00
totalLiab 8832142322.89
totalStockholderEquity 4873998000.00
otherCurrentLiab 303089000.00
commonStock 4314822000.00
retainedEarnings 499870728.63
otherLiab 1069387000.00
otherAssets 2622750000.00
cash 104752512.66
totalCurrentLiabilities 2128247055.41
netDebt 6296032011.06
shortTermDebt 902712636.77
shortLongTermDebtTotal 6400784523.72
propertyPlantEquipment 13928607000.00
totalCurrentAssets 2349015673.68
shortTermInvestments 432484833.73
netReceivables 1284938066.86
longTermDebt 5507545000.00
inventory 148380342.42
accountsPayable 663549000.00
accumulatedOtherComprehensiveIncome -9680975792.83
commonStockTotalEquity 4307401398.17
nonCurrrentAssetsOther 797450408.22
nonCurrentAssetsTotal 16522889256.58
nonCurrentLiabilitiesTotal 6703895267.48
liabilitiesAndStockholdersEquity 18871904930.26
propertyPlantAndEquipmentGross 13904649452.90
commonStockSharesOutstanding 681859877.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 18173715917.05
intangibleAssets 1275421394.31
otherCurrentAssets 330874000.00
totalLiab 8499756846.03
totalStockholderEquity 4496598000.00
otherCurrentLiab 377813000.00
commonStock 3943703000.00
retainedEarnings 390153638.38
otherLiab 878663000.00
goodWill 1320363174.84
otherAssets 2471267000.00
cash 72856102.31
totalCurrentLiabilities 1840198701.58
netDebt 6264065263.07
shortTermDebt 656717043.55
shortLongTermDebtTotal 6336921365.38
propertyPlantEquipment 13537301000.00
totalCurrentAssets 2412396601.59
shortTermInvestments 729515057.10
netReceivables 1164814490.90
longTermDebt 5769310000.00
inventory 119447224.80
accountsPayable 606734000.00
accumulatedOtherComprehensiveIncome -9057619621.92
commonStockTotalEquity 3882793405.90
nonCurrrentAssetsOther 744677450.05
nonCurrentAssetsTotal 15761319315.46
nonCurrentLiabilitiesTotal 6659558144.45
liabilitiesAndStockholdersEquity 18173715917.05
propertyPlantAndEquipmentGross 13328220471.10
commonStockSharesOutstanding 681859877.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 18913545098.89
intangibleAssets 145275856.84
otherCurrentAssets 460118000.00
totalLiab 8681338721.55
totalStockholderEquity 4440730000.00
otherCurrentLiab 397501000.00
commonStock 3897060000.00
retainedEarnings 208974348.13
otherLiab 804620000.00
goodWill 1320363174.84
otherAssets 2399416000.00
cash 913028884.10
totalCurrentLiabilities 1833859630.53
netDebt 5774323257.98
shortTermDebt 805087500.54
shortLongTermDebtTotal 6687352142.08
propertyPlantEquipment 13466412000.00
totalCurrentAssets 2734346120.13
shortTermInvestments 22178766.42
netReceivables 1453330752.37
longTermDebt 5893712000.00
inventory 91766366.27
accountsPayable 614925000.00
accumulatedOtherComprehensiveIncome -9091434858.47
commonStockTotalEquity 4095577433.50
nonCurrrentAssetsOther 446256496.83
nonCurrentAssetsTotal 16179198978.77
nonCurrentLiabilitiesTotal 6847479091.02
liabilitiesAndStockholdersEquity 18913545098.89
propertyPlantAndEquipmentGross 13832679384.94
commonStockSharesOutstanding 681859877.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 18913545098.89
intangibleAssets 145275856.84
otherCurrentAssets 633580000.00
totalLiab 8681338721.55
totalStockholderEquity 4591950000.00
otherCurrentLiab 258326000.00
commonStock 4096527000.00
retainedEarnings 208974348.13
otherLiab 857110000.00
goodWill 1320363174.84
otherAssets 2338755000.00
cash 913028884.10
totalCurrentLiabilities 1833859630.53
netDebt 5774323257.98
shortTermDebt 805087500.54
shortLongTermDebtTotal 6687352142.08
propertyPlantEquipment 13786907000.00
totalCurrentAssets 2734346120.13
shortTermInvestments 22178766.42
netReceivables 1453330752.37
longTermDebt 5853725000.00
inventory 91766366.27
accountsPayable 669390000.00
accumulatedOtherComprehensiveIncome -9091434858.47
commonStockTotalEquity 4095577433.50
nonCurrrentAssetsOther 219618338.44
liabilitiesAndStockholdersEquity 13288534340.29
propertyPlantAndEquipmentGross 13832679384.94
commonStockSharesOutstanding 681859877.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 10952592000000.00
intangibleAssets 85782000000.00
otherCurrentAssets 612113000.00
totalLiab 3928125000000.00
totalStockholderEquity 4321234000.00
otherCurrentLiab 309587000.00
commonStock 3658583000.00
retainedEarnings 193064000000.00
otherLiab 668439000.00
goodWill 745423000000.00
otherAssets 2152680000.00
cash 58071000000.00
totalCurrentLiabilities 1039903000000.00
netDebt -51146000000.00
shortTermDebt 6925000000.00
shortLongTermDebtTotal 6925000000.00
propertyPlantEquipment 13398804000.00
totalCurrentAssets 1483293000000.00
shortTermInvestments 14704000000.00
netReceivables 553550000000.00
longTermDebt 5679957000.00
inventory 79078000000.00
accountsPayable 565273000.00
nonCurrentAssetsTotal 845909000000.00
nonCurrentLiabilitiesTotal 39290000000.00
liabilitiesAndStockholdersEquity 10952592000000.00
commonStockSharesOutstanding 681859877.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 17599416097.65
intangibleAssets 1217603475.77
otherCurrentAssets 558854000.00
totalLiab 7930849678.72
totalStockholderEquity 4145316000.00
otherCurrentLiab 295073000.00
commonStock 3501040000.00
retainedEarnings 299989609.82
otherLiab 624176000.00
goodWill 820537000000.00
otherAssets 2147338000.00
cash 86495962.97
totalCurrentLiabilities 1714016436.54
netDebt 6160865501.33
shortTermDebt 743584408.28
shortLongTermDebtTotal 6247361464.30
propertyPlantEquipment 13259646000.00
totalCurrentAssets 2199383382.56
shortTermInvestments 524033495.17
netReceivables 1143490923.97
longTermDebt 5506261000.00
inventory 116645356.06
accountsPayable 554138000.00
accumulatedOtherComprehensiveIncome -8248683235.28
commonStockTotalEquity 3499459637.03
nonCurrrentAssetsOther 928764833.35
nonCurrentAssetsTotal 15400032715.10
nonCurrentLiabilitiesTotal 6216833242.18
liabilitiesAndStockholdersEquity 17599416097.65
propertyPlantAndEquipmentGross 13253664405.98
commonStockSharesOutstanding 681859877.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 18052480430.27
intangibleAssets 129801590.27
otherCurrentAssets 471450000.00
totalLiab 8132593227.54
totalStockholderEquity 4012755000.00
otherCurrentLiab 338706000.00
commonStock 3477459000.00
retainedEarnings 273851305.01
otherLiab 647150000.00
goodWill 1312628122.99
otherAssets 2131689000.00
cash 475374978.35
totalCurrentLiabilities 1895868032.43
netDebt 6069380881.37
shortTermDebt 1030263357.47
shortLongTermDebtTotal 6544755859.72
propertyPlantEquipment 12868870000.00
totalCurrentAssets 1927577961.04
shortTermInvestments 18763956.40
netReceivables 1090060000.64
longTermDebt 5467240000.00
inventory 74526382.44
accountsPayable 470606000.00
accumulatedOtherComprehensiveIncome -8144411159.72
commonStockTotalEquity 3891145491.12
nonCurrrentAssetsOther 536798439.48
nonCurrentAssetsTotal 16124902469.23
nonCurrentLiabilitiesTotal 6236725195.11
liabilitiesAndStockholdersEquity 18052480430.27
propertyPlantAndEquipmentGross 13618078401.79
commonStockSharesOutstanding 681859877.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 10732746967000.00
intangibleAssets 77170981000.00
otherCurrentAssets 401124000.00
totalLiab 4331090999000.00
totalStockholderEquity 4291667000.00
otherCurrentLiab 331539000.00
commonStock 3751619000.00
retainedEarnings 176374845000.00
otherLiab 681443000.00
goodWill 780397218000.00
otherAssets 2509907000.00
cash 26370232000.00
totalCurrentLiabilities 1161558853000.00
netDebt 597076904000.00
shortTermDebt 311723568000.00
shortLongTermDebtTotal 623447136000.00
propertyPlantEquipment 13634827000.00
totalCurrentAssets 1146003542000.00
shortTermInvestments 11155741000.00
netReceivables 467170365000.00
longTermDebt 5521275000.00
inventory 44308194000.00
accountsPayable 488564000.00
accumulatedOtherComprehensiveIncome -8144411159.72
commonStockTotalEquity 3891145491.12
nonCurrrentAssetsOther 321611695.09
nonCurrentAssetsTotal 8965084450000.00
nonCurrentLiabilitiesTotal 386092057000.00
liabilitiesAndStockholdersEquity 6802045965000.00
propertyPlantAndEquipmentGross 8096360510000.00
commonStockSharesOutstanding 173142454.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 1855180000.00
intangibleAssets 128376000.00
otherCurrentAssets 338901000.00
totalLiab 6552629000.00
totalStockholderEquity 3738377000.00
otherCurrentLiab 291375000.00
commonStock 3157928000.00
retainedEarnings 266842000.00
otherLiab 581360000.00
goodWill 1210528000.00
otherAssets 2466602000.00
cash 42098000.00
totalCurrentLiabilities 1757355000.00
netDebt -6524000.00
shortTermDebt 35574000.00
shortLongTermDebtTotal 35574000.00
propertyPlantEquipment 13309442000.00
totalCurrentAssets 880038000.00
shortTermInvestments 18701000.00
netReceivables 735482000.00
longTermDebt 5878268000.00
inventory 83757000.00
accountsPayable 442097000.00
nonCurrrentAssetsOther -14200799914.71
nonCurrentAssetsTotal 975142000.00
nonCurrentLiabilitiesTotal 96958000.00
liabilitiesAndStockholdersEquity 10291006000.00
propertyPlantAndEquipmentGross 13309442000.00
commonStockSharesOutstanding 173142454.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 2684981000.00
intangibleAssets 127232000.00
otherCurrentAssets 667274000.00
totalLiab 6814737000.00
totalStockholderEquity 3592409000.00
otherCurrentLiab 319917000.00
commonStock 2985605000.00
retainedEarnings 252025000.00
otherLiab 579297000.00
goodWill 1166670000.00
otherAssets 2245882000.00
cash 519597000.00
totalCurrentLiabilities 2230928000.00
netDebt -510624000.00
shortTermDebt 8973000.00
shortLongTermDebtTotal 8973000.00
propertyPlantEquipment 13209818000.00
totalCurrentAssets 1368955000.00
shortTermInvestments 18338000.00
netReceivables 747803000.00
longTermDebt 6172490000.00
inventory 83217000.00
accountsPayable 480120000.00
accumulatedOtherComprehensiveIncome -48091826.19
commonStockTotalEquity 1005155326.68
nonCurrrentAssetsOther -13206032000.00
nonCurrentAssetsTotal 1316026000.00
nonCurrentLiabilitiesTotal 106447000.00
liabilitiesAndStockholdersEquity 10407146000.00
propertyPlantAndEquipmentGross 13209818000.00
commonStockSharesOutstanding 173142454.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 17518176451.16
intangibleAssets 112311258.72
totalLiab 10500194474.07
retainedEarnings 306750829.43
goodWill 1176348728.61
cash 269010737.71
totalCurrentLiabilities 2986106049.31
netDebt 7504582810.97
shortTermDebt 2207615138.46
shortLongTermDebtTotal 7773593548.67
totalCurrentAssets 1698860790.68
shortTermInvestments 2142086.51
netReceivables 1077895780.91
inventory 83811121.79
accumulatedOtherComprehensiveIncome -48091826.19
commonStockTotalEquity 1005155326.68
nonCurrrentAssetsOther 327128051.74
nonCurrentAssetsTotal 15819315660.49
nonCurrentLiabilitiesTotal 7514088424.76
liabilitiesAndStockholdersEquity 17518176451.16
propertyPlantAndEquipmentGross 13712687864.76
commonStockSharesOutstanding 173142454.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 17518176451.16
intangibleAssets 112311258.72
otherCurrentAssets 614351000.00
totalLiab 10500194474.07
totalStockholderEquity 1399341000.00
otherCurrentLiab 311153000.00
commonStock 1045363000.00
retainedEarnings 306750829.43
otherLiab 1867211000.00
goodWill 1176348728.61
otherAssets 2112054000.00
cash 269010737.71
totalCurrentLiabilities 2986106049.31
netDebt 7504582810.97
shortTermDebt 2207615138.46
shortLongTermDebtTotal 7773593548.67
propertyPlantEquipment 13748011000.00
totalCurrentAssets 1698860790.68
shortTermInvestments 2142086.51
netReceivables 1077895780.91
longTermDebt 5580316000.00
inventory 83811121.79
accountsPayable 433864000.00
accumulatedOtherComprehensiveIncome -48091826.19
commonStockTotalEquity 1005155326.68
nonCurrrentAssetsOther 152447540.89
liabilitiesAndStockholdersEquity 11895939912.65
propertyPlantAndEquipmentGross 13712687864.76
commonStockSharesOutstanding 173142454.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalAssets 18068889000.00
intangibleAssets 1798548000.00
otherCurrentAssets 803341000.00
totalLiab 10518465000.00
totalStockholderEquity 1663448000.00
otherCurrentLiab 364762000.00
commonStock 974087000.00
retainedEarnings 551503000.00
otherLiab 1774114000.00
otherAssets 2494423000.00
cash 60886000.00
totalCurrentLiabilities 3117739000.00
propertyPlantEquipment 13710740000.00
shortTermInvestments 256515000.00
netReceivables 649040000.00
longTermDebt 5519532000.00
inventory 93944000.00
accountsPayable 396901000.00
commonStockSharesOutstanding 173142454.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalAssets 18660297000.00
intangibleAssets 1910219000.00
otherCurrentAssets 444650000.00
totalLiab 10879343000.00
totalStockholderEquity 1773021000.00
otherCurrentLiab 442976000.00
commonStock 1059993000.00
retainedEarnings 604182000.00
otherLiab 1897702000.00
otherAssets 2912137000.00
cash 45063000.00
totalCurrentLiabilities 2643997000.00
propertyPlantEquipment 14002987000.00
shortTermInvestments 313674000.00
netReceivables 834275000.00
longTermDebt 6298378000.00
inventory 107511000.00
accountsPayable 513766000.00
commonStockSharesOutstanding 173142454.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalAssets 18951806000.00
intangibleAssets 1985269000.00
otherCurrentAssets 438294000.00
totalLiab 11112564000.00
totalStockholderEquity 1814361000.00
otherCurrentLiab 520948000.00
commonStock 1111951000.00
retainedEarnings 616817000.00
otherLiab 1993538000.00
otherAssets 3029898000.00
cash 66914000.00
totalCurrentLiabilities 2458006000.00
propertyPlantEquipment 14175968000.00
shortTermInvestments 224315000.00
netReceivables 903461000.00
longTermDebt 6601105000.00
inventory 112956000.00
accountsPayable 558386000.00
commonStockSharesOutstanding 173142454.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 18919279000.00
intangibleAssets 2019458000.00
otherCurrentAssets 330477000.00
totalLiab 11078429000.00
totalStockholderEquity 1800862000.00
otherCurrentLiab 449353000.00
commonStock 1113835000.00
retainedEarnings 637548000.00
otherLiab 1952083000.00
otherAssets 2924384000.00
cash 55823000.00
totalCurrentLiabilities 2430637000.00
propertyPlantEquipment 14271306000.00
shortTermInvestments 264394000.00
netReceivables 958096000.00
longTermDebt 6642242000.00
inventory 114799000.00
accountsPayable 500690000.00
commonStockSharesOutstanding 173142454.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalAssets 18291551000.00
intangibleAssets 1965658000.00
otherCurrentAssets 387813000.00
totalLiab 10577862000.00
totalStockholderEquity 1708329000.00
otherCurrentLiab 449119000.00
commonStock 1017810000.00
retainedEarnings 563610000.00
otherAssets 2672090000.00
cash 43909000.00
totalCurrentLiabilities 2001572000.00
propertyPlantEquipment 14023779000.00
shortTermInvestments 192458000.00
netReceivables 847046000.00
longTermDebt 6809232000.00
inventory 124456000.00
accountsPayable 371857000.00
commonStockSharesOutstanding 173142454.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalAssets 18885222000.00
intangibleAssets 2217664000.00
otherCurrentAssets 371885000.00
totalLiab 11019704000.00
totalStockholderEquity 1799102000.00
otherCurrentLiab 450731000.00
commonStock 1124641000.00
retainedEarnings 569239000.00
otherAssets 2858101000.00
cash 36497000.00
totalCurrentLiabilities 2217387000.00
propertyPlantEquipment 14331970000.00
shortTermInvestments 229159000.00
netReceivables 933430000.00
longTermDebt 6790726000.00
inventory 124180000.00
accountsPayable 451731000.00
commonStockSharesOutstanding 173142454.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 18986546000.00
intangibleAssets 2226451000.00
otherCurrentAssets 308126000.00
totalLiab 11003228000.00
totalStockholderEquity 1877233000.00
otherCurrentLiab 463423000.00
commonStock 1188966000.00
retainedEarnings 607557000.00
otherAssets 2919733000.00
cash 61264000.00
totalCurrentLiabilities 2035093000.00
propertyPlantEquipment 14504188000.00
shortTermInvestments 129290000.00
netReceivables 941330000.00
longTermDebt 6768152000.00
inventory 122615000.00
accountsPayable 434004000.00
commonStockSharesOutstanding 173142454.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 19277369000.00
intangibleAssets 2277893000.00
otherCurrentAssets 325688000.00
totalLiab 11234564000.00
totalStockholderEquity 1918592000.00
otherCurrentLiab 572948000.00
commonStock 1233154000.00
retainedEarnings 630659000.00
otherLiab 2126272000.00
otherAssets 2993623000.00
cash 46084000.00
totalCurrentLiabilities 2592597000.00
propertyPlantEquipment 14683459000.00
shortTermInvestments 151039000.00
netReceivables 953816000.00
longTermDebt 6420847000.00
inventory 123660000.00
accountsPayable 526082000.00
commonStockSharesOutstanding 152852355.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalAssets 21097290000.00
intangibleAssets 2341958000.00
otherCurrentAssets 499295000.00
totalLiab 12712175000.00
totalStockholderEquity 1403962000.00
otherCurrentLiab 659247000.00
commonStock 730540000.00
retainedEarnings 557420000.00
otherAssets 3202056000.00
cash 48128000.00
totalCurrentLiabilities 2546098000.00
propertyPlantEquipment 15742118000.00
shortTermInvestments 562158000.00
netReceivables 842665000.00
longTermDebt 7791151000.00
inventory 200870000.00
accountsPayable 614440000.00
commonStockSharesOutstanding 152852355.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalAssets 20833000000.00
intangibleAssets 2164000000.00
otherCurrentAssets 467000000.00
totalLiab 12893000000.00
totalStockholderEquity 1356000000.00
otherCurrentLiab 1153000000.00
otherAssets 2863000000.00
totalCurrentLiabilities 2268000000.00
propertyPlantEquipment 15858000000.00
shortTermInvestments 202000000.00
netReceivables 1285000000.00
longTermDebt 10625000000.00
inventory 158000000.00
accountsPayable 227000000.00
commonStockSharesOutstanding 142005631.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 21371000000.00
intangibleAssets 2298000000.00
otherCurrentAssets 456000000.00
totalLiab 13148000000.00
totalStockholderEquity 1406000000.00
otherCurrentLiab 1051000000.00
otherAssets 3115000000.00
totalCurrentLiabilities 2473000000.00
propertyPlantEquipment 16212000000.00
shortTermInvestments 340000000.00
netReceivables 1084000000.00
longTermDebt 10675000000.00
inventory 164000000.00
accountsPayable 300000000.00
commonStockSharesOutstanding 142005631.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
commonStockSharesOutstanding 142005631.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
commonStockSharesOutstanding 142005631.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
commonStockSharesOutstanding 142005631.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
commonStockSharesOutstanding 142005631.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
commonStockSharesOutstanding 142292257.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
commonStockSharesOutstanding 142292257.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
commonStockSharesOutstanding 146182256.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
commonStockSharesOutstanding 156623678.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
commonStockSharesOutstanding 139687372.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
commonStockSharesOutstanding 140293309.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
commonStockSharesOutstanding 140161095.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 128963561.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
totalAssets 34958938000.00
intangibleAssets 5341985000.00
otherCurrentAssets 329147000.00
totalLiab 19928845000.00
totalStockholderEquity 12832657000.00
deferredLongTermLiab 12750000.00
otherCurrentLiab 3736122000.00
commonStock 15799499000.00
capitalStock 15799499000.00
retainedEarnings 5768691000.00
otherLiab 5987928000.00
goodWill 1470225000.00
otherAssets 5034727000.00
cash 1396253000.00
totalCurrentLiabilities 7795534000.00
netDebt 4938987000.00
shortTermDebt 1242079000.00
shortLongTermDebt 1181392000.00
shortLongTermDebtTotal 6335240000.00
otherStockholderEquity -272000.00
propertyPlantEquipment 13325481000.00
totalCurrentAssets 7062479000.00
longTermInvestments 3303640000.00
netTangibleAssets 6618912000.00
shortTermInvestments 279338000.00
netReceivables 4519465000.00
longTermDebt 4905270000.00
inventory 538276000.00
accountsPayable 2817333000.00
accumulatedOtherComprehensiveIncome -8735261000.00
nonCurrrentAssetsOther 3462760000.00
nonCurrentAssetsTotal 27896459000.00
capitalLeaseObligations 248578000.00
nonCurrentLiabilitiesOther 58758000.00
nonCurrentLiabilitiesTotal 12133311000.00
liabilitiesAndStockholdersEquity 32761502000.00
cashAndShortTermInvestments 1675591000.00
propertyPlantAndEquipmentNet 13325481000.00
netWorkingCapital -733055000.00
netInvestedCapital 18919319000.00
commonStockSharesOutstanding 1521726221.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
totalAssets 26933558000.00
intangibleAssets 2640357000.00
otherCurrentAssets 605753000.00
totalLiab 16599895000.00
totalStockholderEquity 8105859000.00
deferredLongTermLiab 4836000.00
otherCurrentLiab 942800000.00
commonStock 9763078000.00
capitalStock 9763078000.00
retainedEarnings 5415698000.00
otherLiab 5249515000.00
goodWill 945512000.00
otherAssets 3929791000.00
cash 1506993000.00
totalCurrentLiabilities 7277222000.00
currentDeferredRevenue 1425170000.00
netDebt 4341750000.00
shortTermDebt 1866655000.00
shortLongTermDebt 1815160000.00
shortLongTermDebtTotal 5848743000.00
otherStockholderEquity 2227804000.00
propertyPlantEquipment 8577092000.00
totalCurrentAssets 6179256000.00
longTermInvestments 2763501000.00
netTangibleAssets 2640357000.00
shortTermInvestments 24110000.00
netReceivables 3570967000.00
longTermDebt 3837697000.00
inventory 471433000.00
accountsPayable 3042597000.00
accumulatedOtherComprehensiveIncome -7072917000.00
commonStockTotalEquity 9763078000.00
nonCurrrentAssetsOther 9413709000.00
nonCurrentAssetsTotal 20754302000.00
capitalLeaseObligations 142565000.00
nonCurrentLiabilitiesOther 68695000.00
nonCurrentLiabilitiesTotal 3982088000.00
liabilitiesAndStockholdersEquity 24705754000.00
cashAndShortTermInvestments 1531103000.00
propertyPlantAndEquipmentGross 8577092000.00
propertyPlantAndEquipmentNet 8577092000.00
netWorkingCapital -1097966000.00
netInvestedCapital 13758716000.00
commonStockSharesOutstanding 1521726221.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 29776384000.00
intangibleAssets 5527979000.00
otherCurrentAssets 517519000.00
totalLiab 17530198000.00
totalStockholderEquity 9966287000.00
deferredLongTermLiab 4546000.00
otherCurrentLiab 2624392000.00
commonStock 9783875000.00
capitalStock 9783875000.00
retainedEarnings 5474411000.00
otherLiab 5904844000.00
goodWill 1173043000.00
otherAssets 4466947000.00
cash 1938997000.00
totalCurrentLiabilities 6735932000.00
netDebt 4429256000.00
shortTermDebt 1478831000.00
shortLongTermDebt 1397188000.00
shortLongTermDebtTotal 6368253000.00
otherStockholderEquity 4292848000.00
propertyPlantEquipment 9019237000.00
totalCurrentAssets 6581254000.00
longTermInvestments 3000170000.00
netTangibleAssets 3269911000.00
shortTermInvestments 100352000.00
netReceivables 3628147000.00
longTermDebt 4780798000.00
inventory 396239000.00
accountsPayable 2632709000.00
accumulatedOtherComprehensiveIncome -5291999000.00
commonStockTotalEquity 9783875000.00
nonCurrrentAssetsOther 3386467000.00
nonCurrentAssetsTotal 23195130000.00
capitalLeaseObligations 190267000.00
longTermDebtTotal 4889422000.00
nonCurrentLiabilitiesOther 111268000.00
nonCurrentLiabilitiesTotal 10794266000.00
liabilitiesAndStockholdersEquity 27496485000.00
cashAndShortTermInvestments 2039349000.00
propertyPlantAndEquipmentGross 9019237000.00
propertyPlantAndEquipmentNet 9019237000.00
netWorkingCapital -154678000.00
netInvestedCapital 16144273000.00
commonStockSharesOutstanding 1309612813.00
2018-12-31
date 2018-12-31
filing_date 2019-04-29
currency_symbol USD
totalAssets 27396356000.00
intangibleAssets 5827289000.00
otherCurrentAssets 381565000.00
totalLiab 18564456000.00
totalStockholderEquity 6724008000.00
deferredLongTermLiab 4255000.00
otherCurrentLiab 2904864000.00
commonStock 6763204000.00
capitalStock 6763204000.00
retainedEarnings 4841687000.00
otherLiab 4291845000.00
goodWill 1205570000.00
otherAssets 2567597000.00
cash 1904285000.00
totalCurrentLiabilities 9650756000.00
netDebt 4273768000.00
shortTermDebt 1642504000.00
shortLongTermDebt 1606837000.00
shortLongTermDebtTotal 6178053000.00
otherStockholderEquity 4240687000.00
propertyPlantEquipment 8686827000.00
totalCurrentAssets 6383986000.00
longTermInvestments 2729342000.00
netTangibleAssets -304596000.00
shortTermInvestments 142385000.00
netReceivables 3616353000.00
longTermDebt 4535549000.00
inventory 339398000.00
accountsPayable 5103388000.00
accumulatedOtherComprehensiveIncome -4880883000.00
commonStockTotalEquity 6763204000.00
nonCurrrentAssetsOther 2130305000.00
nonCurrentAssetsTotal 21012370000.00
capitalLeaseObligations 121973000.00
longTermDebtTotal 4621855000.00
nonCurrentLiabilitiesOther 105223000.00
nonCurrentLiabilitiesTotal 8913700000.00
liabilitiesAndStockholdersEquity 25288464000.00
cashAndShortTermInvestments 2046670000.00
propertyPlantAndEquipmentGross 8686827000.00
propertyPlantAndEquipmentNet 8686827000.00
netWorkingCapital -3266770000.00
netInvestedCapital 12866394000.00
commonStockSharesOutstanding 1167421321.00
2017-12-31
date 2017-12-31
filing_date 2018-04-30
currency_symbol USD
totalAssets 20168990000.00
intangibleAssets 3682479000.00
otherCurrentAssets 198088000.00
totalLiab 11890483000.00
totalStockholderEquity 6480471000.00
deferredLongTermLiab 2056000.00
otherCurrentLiab 2257544000.00
commonStock 6763204000.00
retainedEarnings 3583831000.00
otherLiab 2623106000.00
goodWill 713175000.00
otherAssets 1407321000.00
cash 1472763000.00
totalCurrentLiabilities 4934335000.00
netDebt 3453350000.00
shortTermDebt 670916000.00
shortLongTermDebt 644269000.00
shortLongTermDebtTotal 4926113000.00
otherStockholderEquity 2833648000.00
propertyPlantEquipment 8092467000.00
totalCurrentAssets 4545421000.00
longTermInvestments 1730184000.00
netTangibleAssets 2086873000.00
shortTermInvestments 107780000.00
netReceivables 2520701000.00
longTermDebt 4255197000.00
inventory 246089000.00
accountsPayable 2005875000.00
accumulatedOtherComprehensiveIncome -3866564000.00
commonStockTotalEquity 6763204000.00
nonCurrrentAssetsOther 1204893000.00
nonCurrentAssetsTotal 15623569000.00
capitalLeaseObligations 104492000.00
longTermDebtTotal 4333042000.00
nonCurrentLiabilitiesOther 41748000.00
nonCurrentLiabilitiesTotal 6956148000.00
liabilitiesAndStockholdersEquity 18370954000.00
cashAndShortTermInvestments 1580543000.00
propertyPlantAndEquipmentGross 8092467000.00
propertyPlantAndEquipmentNet 8092467000.00
netWorkingCapital -388914000.00
netInvestedCapital 11379937000.00
commonStockSharesOutstanding 1167421321.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 16873400650.22
intangibleAssets 1812513853.01
otherCurrentAssets 249599000.00
totalLiab 8983408649.17
totalStockholderEquity 6207701094.94
deferredLongTermLiab 11560000.00
otherCurrentLiab 974128000.00
commonStock 9023164000.00
retainedEarnings 3205290442.80
otherLiab 1585597000.00
goodWill 715688197.96
otherAssets 838086000.00
cash 2692955913.74
totalCurrentLiabilities 3827087036.00
netDebt 1620418601.86
shortTermDebt 702164669.49
shortLongTermDebt 702164669.49
shortLongTermDebtTotal 4313374515.61
otherStockholderEquity -6707819000.00
propertyPlantEquipment 7693156000.00
totalCurrentAssets 4782008538.47
longTermInvestments 1032422089.93
netTangibleAssets 3686278000.00
shortTermInvestments 103530613.27
netReceivables 1709670508.67
longTermDebt 3485857027.91
inventory 99327026.61
accountsPayable 1538949000.00
accumulatedOtherComprehensiveIncome -4832294345.38
commonStockTotalEquity 6912667136.00
treasuryStock -140479000.00
nonCurrrentAssetsOther 646819412.90
nonCurrentAssetsTotal 12091392111.75
capitalLeaseObligations 125352818.21
longTermDebtTotal 3564024000.00
nonCurrentLiabilitiesOther 38219170.48
nonCurrentLiabilitiesTotal 5156321613.17
liabilitiesAndStockholdersEquity 16873400650.22
cashAndShortTermInvestments 2825453000.00
propertyPlantAndEquipmentGross 7703166521.14
commonStockSharesOutstanding 1011287510.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 21783307634.67
intangibleAssets 1383772969.92
otherCurrentAssets 7642077000.00
totalLiab 10235677848.90
totalStockholderEquity 8485622000.00
deferredLongTermLiab 17805648000.00
otherCurrentLiab 2600040823000.00
commonStock 10680663000.00
retainedEarnings 4766732735.04
otherLiab 906668619000.00
goodWill 626320654.64
otherAssets 264541000.00
cash 1671080310.70
totalCurrentLiabilities 6352586911.48
netDebt 1693086392.14
shortTermDebt 842627301.78
shortLongTermDebt 597619194000.00
shortLongTermDebtTotal 3364166702.83
otherStockholderEquity -3344575000.00
propertyPlantEquipment 7045689000.00
totalCurrentAssets 11158121982.09
longTermInvestments 520488649000.00
netTangibleAssets 4618356614000.00
shortTermInvestments 88354879.12
netReceivables 1606205845.67
longTermDebt 2518201000.00
inventory 134031634.42
accountsPayable 987151431000.00
accumulatedOtherComprehensiveIncome -4382896004.91
commonStockTotalEquity 8184271638.98
nonCurrrentAssetsOther 673405582.58
nonCurrentAssetsTotal 10625185652.59
longTermDebtTotal 2600816000.00
nonCurrentLiabilitiesTotal 3883090937.41
liabilitiesAndStockholdersEquity 21783307634.67
cashAndShortTermInvestments 1763340000.00
propertyPlantAndEquipmentGross 7055028934.19
commonStockSharesOutstanding 997551168.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 26270181650.64
intangibleAssets 1927549879.87
otherCurrentAssets 484815000.00
totalLiab 12609470808.54
totalStockholderEquity 10239462000.00
deferredLongTermLiab 14833312000.00
otherCurrentLiab 3029077000.00
commonStock 9583143000.00
retainedEarnings 5035361801.52
otherLiab 1122387000.00
goodWill 2327908469.42
otherAssets 448154000.00
cash 2812830041.87
totalCurrentLiabilities 5271456239.34
netDebt 3104425222.42
shortTermDebt 400157595000.00
shortLongTermDebt 400157595000.00
shortLongTermDebtTotal 5917255264.29
otherStockholderEquity -2654206384000.00
propertyPlantEquipment 13594690000.00
totalCurrentAssets 6486973123.03
longTermInvestments 600737492000.00
netTangibleAssets 3637743676000.00
shortTermInvestments 150115514.02
netReceivables 2987656242.83
longTermDebt 5430300000.00
inventory 220308252.67
accountsPayable 1358528000.00
accumulatedOtherComprehensiveIncome -10010461278.78
commonStockTotalEquity 9577339114.65
nonCurrrentAssetsOther 636405513.96
nonCurrentAssetsTotal 19783208527.61
nonCurrentLiabilitiesTotal 7338014569.20
liabilitiesAndStockholdersEquity 26270181650.64
propertyPlantAndEquipmentGross 13586455848.04
commonStockSharesOutstanding 914999031.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 28837562154.46
intangibleAssets 2229764683.67
otherCurrentAssets 669698000.00
totalLiab 12673378934.73
totalStockholderEquity 11744927000.00
deferredLongTermLiab 26530426000.00
otherCurrentLiab 2505545000.00
commonStock 10794311000.00
retainedEarnings 5345905158.95
otherLiab 958100000.00
goodWill 2607408620.59
otherAssets 560213000.00
cash 3052136378.05
totalCurrentLiabilities 5664393422.44
netDebt 3548025228.35
shortTermDebt 3529819439000.00
shortLongTermDebt 3529819439000.00
shortLongTermDebtTotal 6600161606.40
otherStockholderEquity -2473120417000.00
propertyPlantEquipment 14153953000.00
totalCurrentAssets 7402809026.50
longTermInvestments 739607482000.00
netTangibleAssets 3649203990000.00
shortTermInvestments 1428380763.57
netReceivables 2449894630.75
longTermDebt 5312634000.00
inventory 147787234.35
accountsPayable 958661000.00
accumulatedOtherComprehensiveIncome -10731707963.77
commonStockTotalEquity 10771633366.73
nonCurrrentAssetsOther 677194300.02
nonCurrentAssetsTotal 21434753127.97
nonCurrentLiabilitiesTotal 7008985512.29
liabilitiesAndStockholdersEquity 28837562154.46
propertyPlantAndEquipmentGross 14124217563.38
commonStockSharesOutstanding 997551168.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 27168380538.66
intangibleAssets 2454396563.11
otherCurrentAssets 662373000.00
totalLiab 12962292685.00
totalStockholderEquity 8138039000.00
otherCurrentLiab 2347730000.00
commonStock 5904005000.00
retainedEarnings 4939408819.83
otherLiab 1098936000.00
goodWill 2855748232.42
otherAssets 868373000.00
cash 1749055231.12
totalCurrentLiabilities 4857468943.86
netDebt 4969036282.38
shortTermDebt 1331434939.26
shortLongTermDebtTotal 6718091513.50
propertyPlantEquipment 15139166000.00
totalCurrentAssets 4803217587.95
shortTermInvestments 396675799.61
netReceivables 2271006241.01
longTermDebt 6119771000.00
inventory 170298165.18
accountsPayable 866258000.00
accumulatedOtherComprehensiveIncome -11263429217.96
commonStockTotalEquity 5762760964.96
nonCurrrentAssetsOther 755018807.98
nonCurrentAssetsTotal 22365162950.71
nonCurrentLiabilitiesTotal 8104823741.14
liabilitiesAndStockholdersEquity 27168380538.66
propertyPlantAndEquipmentGross 14776985179.07
commonStockSharesOutstanding 679335280.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 26447314710.54
intangibleAssets 2825768719.70
otherCurrentAssets 412087000.00
totalLiab 13167391326.83
totalStockholderEquity 7491487000.00
otherCurrentLiab 2229781000.00
commonStock 5432250000.00
retainedEarnings 4300028140.25
otherLiab 1148781000.00
goodWill 2843111404.31
otherAssets 941195000.00
cash 2349202368.33
totalCurrentLiabilities 4738249585.70
netDebt 5244675421.25
shortTermDebt 1294228948.67
shortLongTermDebtTotal 7593877789.57
propertyPlantEquipment 13927772000.00
totalCurrentAssets 4864250779.75
shortTermInvestments 1808655.94
netReceivables 1950512591.49
longTermDebt 6290816000.00
inventory 150061218.97
accountsPayable 755867000.00
accumulatedOtherComprehensiveIncome -10337808296.14
nonCurrrentAssetsOther 927001814.72
nonCurrentAssetsTotal 21583063930.79
nonCurrentLiabilitiesTotal 8429141741.13
liabilitiesAndStockholdersEquity 26447314710.54
propertyPlantAndEquipmentGross 13947326994.58
commonStockSharesOutstanding 681828598.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 27182216246.45
intangibleAssets 3035905583.41
otherCurrentAssets 536825000.00
totalLiab 13567897832.02
totalStockholderEquity 8087454000.00
otherCurrentLiab 2817860000.00
commonStock 6115871000.00
retainedEarnings 4396711069.41
otherLiab 1655778000.00
goodWill 3086975818.07
otherAssets 1204543000.00
cash 2009232025.32
totalCurrentLiabilities 5031209940.71
netDebt 4388456430.50
shortLongTermDebtTotal 6397688455.82
propertyPlantEquipment 14617952000.00
totalCurrentAssets 4886980064.95
shortTermInvestments 16338593.79
netReceivables 2212410978.02
longTermDebt 5983675000.00
inventory 130942061.23
accountsPayable 660497000.00
accumulatedOtherComprehensiveIncome -9967273110.12
commonStockTotalEquity 5904005119.25
nonCurrrentAssetsOther 1016310520.91
nonCurrentAssetsTotal 22295236181.50
nonCurrentLiabilitiesTotal 8536687891.31
liabilitiesAndStockholdersEquity 27182216246.45
propertyPlantAndEquipmentGross 14111555954.84
commonStockSharesOutstanding 681474260.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 26037186662.00
intangibleAssets 2850306954.67
otherCurrentAssets 445372000.00
totalLiab 13468112436.56
totalStockholderEquity 7040478000.00
otherCurrentLiab 1895794000.00
commonStock 5652591000.00
retainedEarnings 3974062034.11
otherLiab 1482328000.00
goodWill 2959164670.09
otherAssets 1154874000.00
cash 2236889525.86
totalCurrentLiabilities 4327108852.24
netDebt 5543019404.87
shortTermDebt 1399722327.49
shortLongTermDebtTotal 7779908930.73
propertyPlantEquipment 13735006000.00
totalCurrentAssets 5068339117.33
shortTermInvestments 2943672.74
netReceivables 2502848234.95
longTermDebt 6651136000.00
inventory 111005277.61
accountsPayable 682675000.00
accumulatedOtherComprehensiveIncome -9037046437.17
nonCurrrentAssetsOther 630186694.89
nonCurrentAssetsTotal 20968847544.67
nonCurrentLiabilitiesTotal 9141003584.32
liabilitiesAndStockholdersEquity 26037186662.00
propertyPlantAndEquipmentGross 13529084464.39
commonStockSharesOutstanding 682560570.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 22549817399.70
intangibleAssets 206756875.05
otherCurrentAssets 1235018000.00
totalLiab 11001571753.49
totalStockholderEquity 5809118000.00
otherCurrentLiab 908082000.00
commonStock 4438499000.00
retainedEarnings 767830736.07
otherLiab 1089930000.00
goodWill 930459534.87
otherAssets 351998000.00
cash 1187497329.97
totalCurrentLiabilities 3952246885.85
netDebt 5768606004.73
shortTermDebt 934130298.40
shortLongTermDebtTotal 6956103334.70
propertyPlantEquipment 15838180000.00
totalCurrentAssets 4689467843.44
shortTermInvestments 164503769.05
netReceivables 2201669485.99
longTermDebt 5786152000.00
inventory 163173342.42
accountsPayable 982036000.00
accumulatedOtherComprehensiveIncome -12264891141.08
nonCurrrentAssetsOther 705149894.39
nonCurrentAssetsTotal 17860349556.26
nonCurrentLiabilitiesTotal 448606723000000.00
liabilitiesAndStockholdersEquity 22549817399.70
propertyPlantAndEquipmentGross 15785609747.16
commonStockSharesOutstanding 681860211.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 22967035334.80
intangibleAssets 191415468.71
otherCurrentAssets 1122772000.00
totalLiab 11631922207.99
totalStockholderEquity 5842760000.00
otherCurrentLiab 1004227000.00
commonStock 5220502000.00
retainedEarnings 781076925.34
otherLiab 1480159000.00
goodWill 1287486248.46
otherAssets 507553000.00
cash 164615058.27
totalCurrentLiabilities 3494440416.28
netDebt 7099936535.15
shortTermDebt 648964368.98
shortLongTermDebtTotal 7264551593.42
propertyPlantEquipment 16114927000.00
totalCurrentAssets 4539460434.74
shortTermInvestments 23689305.61
netReceivables 2512764261.58
longTermDebt 6630472000.00
inventory 211722583.48
accountsPayable 1035956000.00
accumulatedOtherComprehensiveIncome -12139836322.30
commonStockTotalEquity 5208783020.08
nonCurrrentAssetsOther 704919716.45
nonCurrentAssetsTotal 18427574900.06
nonCurrentLiabilitiesTotal 8137481791.71
liabilitiesAndStockholdersEquity 22967035334.80
propertyPlantAndEquipmentGross 16078750940.47
commonStockSharesOutstanding 681860211.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 20775204756.46
intangibleAssets 170446186.14
otherCurrentAssets 442332000.00
totalLiab 9995776051.20
totalStockholderEquity 5390563000.00
otherCurrentLiab 917750000.00
commonStock 4536683000.00
retainedEarnings 1046496979.73
otherLiab 1332157000.00
goodWill 1230206437.65
otherAssets 586486000.00
cash 717244609.28
totalCurrentLiabilities 2628233739.49
netDebt 6061490116.76
shortTermDebt 743120902.86
shortLongTermDebtTotal 6778734726.04
propertyPlantEquipment 15190814000.00
totalCurrentAssets 3082486449.85
shortTermInvestments 17115955.01
netReceivables 1886955438.21
longTermDebt 6036650000.00
inventory 123776323.36
accountsPayable 694473000.00
accumulatedOtherComprehensiveIncome -10820785967.04
commonStockTotalEquity 4535904152.59
nonCurrrentAssetsOther 864381806.72
nonCurrentAssetsTotal 17692718306.61
nonCurrentLiabilitiesTotal 7367542311.72
liabilitiesAndStockholdersEquity 20775204756.46
propertyPlantAndEquipmentGross 15188207525.24
commonStockSharesOutstanding 681860211.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 19912476196.42
intangibleAssets 158885885.09
otherCurrentAssets 365724000.00
totalLiab 9433615124.65
totalStockholderEquity 5065115000.00
otherCurrentLiab 660950000.00
commonStock 4615818000.00
retainedEarnings 579508639.43
otherLiab 1235886000.00
goodWill 1362123669.05
otherAssets 462154000.00
cash 643324881.88
totalCurrentLiabilities 2868394592.88
netDebt 6055958753.16
shortLongTermDebtTotal 6699283635.04
propertyPlantEquipment 14919268000.00
totalCurrentAssets 2527482628.52
shortTermInvestments 10312948.25
netReceivables 1482311908.66
longTermDebt 5193411000.00
inventory 137135158.89
accountsPayable 553236000.00
accumulatedOtherComprehensiveIncome -10013678337.14
commonStockTotalEquity 4594008145.45
nonCurrrentAssetsOther 823162377.65
nonCurrentAssetsTotal 17384993567.90
nonCurrentLiabilitiesTotal 6565220531.77
liabilitiesAndStockholdersEquity 19912476196.42
propertyPlantAndEquipmentGross 14848774563.05
commonStockSharesOutstanding 682888705.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 18913545098.89
intangibleAssets 145275856.84
otherCurrentAssets 633580000.00
totalLiab 8681338721.55
totalStockholderEquity 4591950000.00
otherCurrentLiab 473818000.00
commonStock 4096527000.00
retainedEarnings 208974348.13
otherLiab 857110000.00
goodWill 1320363174.84
otherAssets 398822000.00
cash 913028884.10
totalCurrentLiabilities 1833859630.53
netDebt 5774323257.98
shortTermDebt 805087500.54
shortLongTermDebtTotal 6687352142.08
propertyPlantEquipment 13786907000.00
totalCurrentAssets 2734346120.13
shortTermInvestments 22178766.42
netReceivables 1453330752.37
longTermDebt 5853725000.00
inventory 91766366.27
accountsPayable 453898000.00
accumulatedOtherComprehensiveIncome -9091434858.47
commonStockTotalEquity 4095577433.50
nonCurrrentAssetsOther 446256496.83
nonCurrentAssetsTotal 16179198978.77
nonCurrentLiabilitiesTotal 6847479091.02
liabilitiesAndStockholdersEquity 18913545098.89
propertyPlantAndEquipmentGross 13832679384.94
commonStockSharesOutstanding 681859877.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 18052480430.27
intangibleAssets 129801590.27
otherCurrentAssets 401124000.00
totalLiab 8132593227.54
totalStockholderEquity 4291667000.00
otherCurrentLiab 457280000.00
commonStock 3751619000.00
retainedEarnings 273851305.01
otherLiab 681443000.00
goodWill 1312628122.99
otherAssets 304161000.00
cash 475374978.35
totalCurrentLiabilities 1895868032.43
netDebt 6069380881.37
shortTermDebt 1030263357.47
shortLongTermDebtTotal 6544755859.72
propertyPlantEquipment 13634827000.00
totalCurrentAssets 1927577961.04
shortTermInvestments 18763956.40
netReceivables 1090060000.64
longTermDebt 5521275000.00
inventory 74526382.44
accountsPayable 362823000.00
accumulatedOtherComprehensiveIncome -8144411159.72
commonStockTotalEquity 3891145491.12
nonCurrrentAssetsOther 536798439.48
nonCurrentAssetsTotal 16124902469.23
nonCurrentLiabilitiesTotal 6236725195.11
liabilitiesAndStockholdersEquity 18052480430.27
propertyPlantAndEquipmentGross 13618078401.79
commonStockSharesOutstanding 173142454.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 17518176451.16
intangibleAssets 112311258.72
otherCurrentAssets 614351000.00
totalLiab 10500194474.07
totalStockholderEquity 1399341000.00
otherCurrentLiab 435982000.00
commonStock 1045363000.00
retainedEarnings 306750829.43
otherLiab 1867211000.00
goodWill 1176348728.61
otherAssets 332246000.00
cash 269010737.71
totalCurrentLiabilities 2986106049.31
netDebt 7504582810.97
shortTermDebt 2207615138.46
shortLongTermDebtTotal 7773593548.67
propertyPlantEquipment 13748011000.00
totalCurrentAssets 1698860790.68
shortTermInvestments 2142086.51
netReceivables 1077895780.91
longTermDebt 5580316000.00
inventory 83811121.79
accountsPayable 309035000.00
accumulatedOtherComprehensiveIncome -48091826.19
commonStockTotalEquity 1005155326.68
nonCurrrentAssetsOther 327128051.74
nonCurrentAssetsTotal 15819315660.49
nonCurrentLiabilitiesTotal 7514088424.76
liabilitiesAndStockholdersEquity 17518176451.16
propertyPlantAndEquipmentGross 13712687864.76
commonStockSharesOutstanding 173142454.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 18919279000.00
intangibleAssets 2019458000.00
otherCurrentAssets 330477000.00
totalLiab 11078429000.00
totalStockholderEquity 1800862000.00
otherCurrentLiab 566083000.00
commonStock 1113835000.00
retainedEarnings 637548000.00
otherLiab 1952083000.00
otherAssets 294374000.00
cash 55823000.00
totalCurrentLiabilities 2430637000.00
propertyPlantEquipment 14271306000.00
shortTermInvestments 264394000.00
netReceivables 958096000.00
longTermDebt 6642242000.00
inventory 114799000.00
accountsPayable 383960000.00
commonStockSharesOutstanding 173142454.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 19277369000.00
intangibleAssets 2277893000.00
otherCurrentAssets 325688000.00
totalLiab 11234564000.00
totalStockholderEquity 1918592000.00
otherCurrentLiab 679303000.00
commonStock 1233154000.00
retainedEarnings 630659000.00
otherLiab 2126272000.00
otherAssets 244305000.00
cash 46084000.00
totalCurrentLiabilities 2592597000.00
propertyPlantEquipment 14683459000.00
shortTermInvestments 151039000.00
netReceivables 953816000.00
longTermDebt 6420847000.00
inventory 123660000.00
accountsPayable 419727000.00
commonStockSharesOutstanding 173142454.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
commonStockSharesOutstanding 142005631.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
commonStockSharesOutstanding 142080210.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
commonStockSharesOutstanding 140020784.00
Cash_Flow
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
currency_symbol USD
netIncome 210795000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
currency_symbol USD
investments -30796000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -693756000.00
netBorrowings 926665000.00
totalCashFromFinancingActivities 682361000.00
netIncome 365869000.00
changeInCash 367044000.00
totalCashFromOperatingActivities 201024000.00
depreciation 262367000.00
otherCashflowsFromInvestingActivities 44480000.00
dividendsPaid 92561000.00
otherCashflowsFromFinancingActivities -151743000.00
changeToNetincome -438440000.00
capitalExpenditures 395963000
2021-12-31
date 2021-12-31
currency_symbol USD
investments -2319000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1007184000.00
netBorrowings 112801000.00
totalCashFromFinancingActivities -208591000.00
netIncome 118732000.00
changeInCash -65251000.00
totalCashFromOperatingActivities 1217637000.00
depreciation 272119000.00
otherCashflowsFromInvestingActivities 42373000.00
dividendsPaid 199336000.00
otherCashflowsFromFinancingActivities -122056000.00
changeToNetincome 813616000.00
capitalExpenditures 689229000
2021-09-30
date 2021-09-30
currency_symbol USD
investments -22570000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -844803000.00
netBorrowings 481909000.00
totalCashFromFinancingActivities 254014000.00
netIncome 263781000.00
changeInCash 26649000.00
totalCashFromOperatingActivities 698957000.00
depreciation 253898000.00
otherCashflowsFromInvestingActivities 12867000.00
dividendsPaid 139188000.00
otherCashflowsFromFinancingActivities -88707000.00
changeToNetincome 172537000.00
capitalExpenditures 502578000
2021-06-30
date 2021-06-30
currency_symbol USD
investments 1279000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 319875000.00
netBorrowings 27260000.00
totalCashFromFinancingActivities -548824000.00
netIncome 175066000.00
changeInCash 265071000.00
totalCashFromOperatingActivities 420902000.00
depreciation 233897000.00
otherCashflowsFromInvestingActivities 1043384000.00
dividendsPaid 500836000.00
otherCashflowsFromFinancingActivities -75238000.00
changeToNetincome 4522000.00
capitalExpenditures 396921000
2021-03-31
date 2021-03-31
currency_symbol USD
investments 6708000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -402185000.00
netBorrowings 11039000.00
totalCashFromFinancingActivities -91349000.00
netIncome 183280000.00
changeInCash -337209000.00
beginPeriodCashFlow 1506993000.00
totalCashFromOperatingActivities 278080000.00
depreciation 219558000.00
otherCashflowsFromInvestingActivities -4408000.00
dividendsPaid 123599000.00
otherCashflowsFromFinancingActivities 21483000.00
changeToNetincome -131461000.00
capitalExpenditures 252476000
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments 54581000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -323467000.00
netBorrowings -642927000.00
totalCashFromFinancingActivities -765096000.00
netIncome 339000000.00
changeInCash -98313000.00
beginPeriodCashFlow 1605306000.00
endPeriodCashFlow 1506993000.00
totalCashFromOperatingActivities 841516000.00
depreciation 222062000.00
otherCashflowsFromInvestingActivities -25769000.00
dividendsPaid 90848000.00
otherCashflowsFromFinancingActivities 342554000.00
changeToNetincome 273575000.00
capitalExpenditures 352279000
changeInWorkingCapital -98313000.00
otherNonCashItems -339000000.00
freeCashFlow 489237000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
investments -79989000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -495469000.00
netBorrowings -193332000.00
totalCashFromFinancingActivities -228437000.00
netIncome 189530000.00
changeInCash 200044000.00
endPeriodCashFlow 1605306000.00
totalCashFromOperatingActivities 1013039000.00
depreciation 218622000.00
otherCashflowsFromInvestingActivities 39795000.00
dividendsPaid 27966000.00
otherCashflowsFromFinancingActivities -35105000.00
changeToNetincome 612252000.00
capitalExpenditures 210824000
changeInWorkingCapital 200044000.00
otherNonCashItems -608196000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
investments -15002000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -342767000.00
netBorrowings 717266000.00
totalCashFromFinancingActivities -139484000.00
netIncome 89000000.00
changeInCash -226062000.00
totalCashFromOperatingActivities 264576000.00
depreciation 197836000.00
otherCashflowsFromInvestingActivities 28434000.00
dividendsPaid 771739000.00
otherCashflowsFromFinancingActivities -856750000.00
changeToNetincome -31732000.00
capitalExpenditures 190526000
changeInWorkingCapital -226062000.00
otherNonCashItems -60774000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-03
currency_symbol USD
investments 1167000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -373913000.00
netBorrowings 207270000.00
totalCashFromFinancingActivities -53518000.00
netIncome 208000000.00
changeInCash -307673000.00
beginPeriodCashFlow 1938997000000.00
totalCashFromOperatingActivities 306379000.00
depreciation 6000000.00
otherCashflowsFromInvestingActivities 14658000.00
dividendsPaid 167139000.00
otherCashflowsFromFinancingActivities -93649000.00
changeToNetincome -127953000.00
capitalExpenditures 389738000
otherNonCashItems -214000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -502798000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -503050000.00
netBorrowings -304865000.00
totalCashFromFinancingActivities -418904000.00
netIncome 792085000.00
changeInCash 188712000.00
beginPeriodCashFlow 1409450000.00
endPeriodCashFlow 1938997000000.00
totalCashFromOperatingActivities 1181346000.00
depreciation 275965000.00
otherCashflowsFromInvestingActivities 31153000.00
dividendsPaid 723983000.00
salePurchaseOfStock 2999874000.00
otherCashflowsFromFinancingActivities -418904000.00
changeToNetincome 105558000.00
capitalExpenditures 1658890000
freeCashFlow -477379000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
investments -320519000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -320267000.00
netBorrowings -2832835000.00
totalCashFromFinancingActivities -76007000.00
netIncome 277284000.00
changeInCash -495285000.00
beginPeriodCashFlow 1409450000.00
endPeriodCashFlow 1409450000.00
totalCashFromOperatingActivities 609189000.00
depreciation 42000.00
otherCashflowsFromInvestingActivities 33223000.00
dividendsPaid 2071000.00
salePurchaseOfStock 3019814000.00
otherCashflowsFromFinancingActivities -76007000.00
changeToNetincome 267026000.00
capitalExpenditures 465925000
freeCashFlow 1538558000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
investments -416573000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -416573000.00
netBorrowings 177920000.00
totalCashFromFinancingActivities -422906000.00
netIncome 340054000.00
changeInCash -516083000.00
beginPeriodCashFlow 1925533000.00
endPeriodCashFlow 1409450000.00
totalCashFromOperatingActivities 609189000.00
depreciation 42000.00
otherCashflowsFromInvestingActivities 26376000.00
dividendsPaid 499782000.00
salePurchaseOfStock 92000.00
otherCashflowsFromFinancingActivities 748253000.00
changeToNetincome -268080000.00
capitalExpenditures 403374000
freeCashFlow -85137000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-10
currency_symbol USD
investments -359908000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -359908000.00
netBorrowings 354649000.00
totalCashFromFinancingActivities 94913000.00
netIncome 204353000.00
changeInCash 21248000.00
beginPeriodCashFlow 1904285000.00
endPeriodCashFlow 1925533000.00
totalCashFromOperatingActivities 290952000.00
depreciation 117621000.00
otherCashflowsFromInvestingActivities 26308000.00
dividendsPaid 135755000.00
otherCashflowsFromFinancingActivities 847120000.00
changeToNetincome -151545000.00
capitalExpenditures 398373000
freeCashFlow -107421000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments 32080000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -429281000.00
netBorrowings 55688000.00
totalCashFromFinancingActivities -159934000.00
netIncome 688381000.00
changeInCash 357685000.00
endPeriodCashFlow 1904285000.00
totalCashFromOperatingActivities 963861000.00
depreciation 277308000.00
otherCashflowsFromInvestingActivities 42747000.00
dividendsPaid 82810000.00
otherCashflowsFromFinancingActivities -159934000.00
changeToNetincome -5083000.00
capitalExpenditures 238570000
freeCashFlow -577054000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
investments -56130000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -743389000.00
netBorrowings -281400000.00
totalCashFromFinancingActivities -390000000.00
netIncome 110000000.00
changeInCash -829591000.00
totalCashFromOperatingActivities 352681000.00
depreciation 229372000.00
otherCashflowsFromInvestingActivities 18020000.00
dividendsPaid 17129000.00
otherCashflowsFromFinancingActivities -390000000.00
changeToNetincome 9211000.00
capitalExpenditures 129012000
freeCashFlow 353000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-09
currency_symbol USD
investments 39795000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1524489000.00
netBorrowings 2937430000.00
totalCashFromFinancingActivities 2441000000.00
netIncome 181487000.00
changeInCash 1161782000.00
totalCashFromOperatingActivities 398461000.00
depreciation 174630000.00
otherCashflowsFromInvestingActivities 23618000.00
dividendsPaid 394911000.00
otherCashflowsFromFinancingActivities 2441000000.00
changeToNetincome 39310000.00
capitalExpenditures 178957000
freeCashFlow 398000000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
investments -56851000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -372030000.00
netBorrowings 179857000.00
totalCashFromFinancingActivities -24000000.00
netIncome 221000000.00
changeInCash -258354000.00
totalCashFromOperatingActivities 130000000.00
depreciation 167741000.00
otherCashflowsFromInvestingActivities 17586000.00
dividendsPaid 97108000.00
otherCashflowsFromFinancingActivities -24000000.00
changeToNetincome -262694000.00
capitalExpenditures 203896000
freeCashFlow 130000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
investments -24811000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2479141000.00
netBorrowings 327678000.00
totalCashFromFinancingActivities 280480000.00
netIncome 325043000.00
changeInCash -1216693000.00
totalCashFromOperatingActivities 700000000.00
depreciation 637193000.00
otherCashflowsFromInvestingActivities -282535000.00
dividendsPaid 543774000.00
otherCashflowsFromFinancingActivities 280480000.00
changeToNetincome 512892000.00
capitalExpenditures 682466000
freeCashFlow -670577000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
investments -24333000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -369194000.00
netBorrowings 88267000.00
totalCashFromFinancingActivities 14000000.00
netIncome 178000000.00
changeInCash 159604000.00
totalCashFromOperatingActivities 509000000.00
depreciation 170083000.00
otherCashflowsFromInvestingActivities 9572000.00
dividendsPaid 2898000.00
otherCashflowsFromFinancingActivities 14000000.00
changeToNetincome 160668000.00
capitalExpenditures 135436000
freeCashFlow 509000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
investments -2826000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -319047000.00
netBorrowings -86609000.00
totalCashFromFinancingActivities -519000000.00
netIncome 132000000.00
changeInCash -425918000.00
totalCashFromOperatingActivities 457000000.00
depreciation 167141000.00
otherCashflowsFromInvestingActivities 26254000.00
dividendsPaid 357353000.00
otherCashflowsFromFinancingActivities -519000000.00
changeToNetincome 158558000.00
capitalExpenditures 146158000
freeCashFlow 457000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
investments 18164000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -889487000.00
netBorrowings -124813000.00
totalCashFromFinancingActivities -364000000.00
netIncome 74000000.00
changeInCash -991280000.00
totalCashFromOperatingActivities 204000000.00
depreciation 143745000.00
otherCashflowsFromInvestingActivities 84243000.00
dividendsPaid 103540000.00
otherCashflowsFromFinancingActivities -364000000.00
changeToNetincome -13829000.00
capitalExpenditures 194243000
freeCashFlow 204000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments 13861000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -734958000.00
netBorrowings 513190000.00
totalCashFromFinancingActivities -261214041.79
netIncome -349588554.99
changeInCash 817448000.00
totalCashFromOperatingActivities 812393323.58
depreciation 473238000.00
otherCashflowsFromInvestingActivities 378152000.00
dividendsPaid 645251000.00
salePurchaseOfStock -139083000.00
otherCashflowsFromFinancingActivities -261214041.79
changeToNetincome 1492451000.00
capitalExpenditures 833636000
freeCashFlow -431555944.20
2016-09-30
date 2016-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 20948000.00
totalCashFromFinancingActivities -49451000.00
netIncome 147104000.00
changeInCash 686181000.00
beginPeriodCashFlow 1113569619000.00
totalCashFromOperatingActivities 1758961000.00
depreciation 121243000.00
otherCashflowsFromFinancingActivities 228543000.00
capitalExpenditures 207904000
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
totalCashflowsFromInvestingActivities -146274000000.00
totalCashFromFinancingActivities -565500777000.00
netIncome 139117673.18
changeInCash -218634179000.00
endPeriodCashFlow 1113569619000.00
totalCashFromOperatingActivities 724722423000.00
depreciation 77761000000.00
dividendsPaid 916602000.00
otherCashflowsFromFinancingActivities -284634414000.00
capitalExpenditures 15230409000
freeCashFlow 739952832000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-02
currency_symbol USD
totalCashflowsFromInvestingActivities -231582000000.00
totalCashFromFinancingActivities -244620666.75
netIncome 357134048.82
changeInCash -105217000000.00
totalCashFromOperatingActivities 974702436.56
depreciation 76031000000.00
otherCashflowsFromFinancingActivities -244620666.75
capitalExpenditures 178138000000
freeCashFlow -946509083.10
2015-12-31
date 2015-12-31
currency_symbol USD
investments 40148164000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1215299048000.00
netBorrowings -159116359000.00
totalCashFromFinancingActivities -244620666.75
netIncome 357134048.82
changeInCash -375350004000.00
totalCashFromOperatingActivities 974702436.56
depreciation 470160617000.00
otherCashflowsFromInvestingActivities 100424584000.00
dividendsPaid 864209000.00
salePurchaseOfStock -139083000.00
otherCashflowsFromFinancingActivities -344245769.12
changeToNetincome 782381606000.00
capitalExpenditures 1539961000
freeCashFlow -946509083.10
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities -108076121.92
netIncome 126411021.01
totalCashFromOperatingActivities 659546423.49
dividendsPaid 765002000.00
otherCashflowsFromFinancingActivities -108076121.92
capitalExpenditures 1213647000
freeCashFlow 659546423.49
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities -645349563.72
netIncome 210495650.38
totalCashFromOperatingActivities 459446404.07
dividendsPaid 838487000.00
otherCashflowsFromFinancingActivities -645349563.72
capitalExpenditures 978724000
freeCashFlow 459446404.07
2015-03-31
date 2015-03-31
filing_date 2015-05-04
currency_symbol USD
netIncome -23000.00
totalCashFromOperatingActivities 620704000.00
depreciation -5000.00
dividendsPaid 199269000.00
capitalExpenditures 471857000
2014-12-31
date 2014-12-31
filing_date 2015-02-02
currency_symbol USD
investments 642789442000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -299686990000.00
netBorrowings 117907020000.00
totalCashFromFinancingActivities -209842214.76
netIncome 491851894.20
changeInCash 98387624000.00
totalCashFromOperatingActivities 1222626255.68
depreciation 468525652000.00
otherCashflowsFromInvestingActivities 140559457000.00
dividendsPaid 1044767000.00
salePurchaseOfStock 8783766000.00
otherCashflowsFromFinancingActivities -209842214.76
changeToNetincome 608669738000.00
capitalExpenditures 1363576000
freeCashFlow -569950536.27
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
totalCashFromFinancingActivities -263200671.84
netIncome 105534990.27
totalCashFromOperatingActivities 1581039000.00
otherCashflowsFromInvestingActivities 807577000.00
dividendsPaid 944776000.00
otherCashflowsFromFinancingActivities -263200671.84
capitalExpenditures 950632000
freeCashFlow 705443989.62
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
totalCashFromFinancingActivities -590102944.64
netIncome 206408108.79
totalCashFromOperatingActivities 476293606.99
otherCashflowsFromInvestingActivities 653997000.00
dividendsPaid 999245000.00
otherCashflowsFromFinancingActivities -590102944.64
capitalExpenditures 668023000
freeCashFlow 476293606.99
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 359574000.00
totalCashFromFinancingActivities -1054562598.95
netIncome 139796019.86
totalCashFromOperatingActivities 397398819.60
otherCashflowsFromInvestingActivities 675324000.00
dividendsPaid 235928000.00
otherCashflowsFromFinancingActivities -1054562598.95
capitalExpenditures 315777000
freeCashFlow 397398819.60
2013-12-31
date 2013-12-31
filing_date 2014-02-07
currency_symbol USD
investments -566756904000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1223887089000.00
netBorrowings -41009524000.00
totalCashFromFinancingActivities -148870896.51
netIncome 324732912.83
changeInCash 790555508000.00
totalCashFromOperatingActivities 1176021720.52
depreciation 428344065000.00
otherCashflowsFromInvestingActivities 110192786000.00
dividendsPaid 917816000.00
salePurchaseOfStock 1130817519000.00
otherCashflowsFromFinancingActivities -148870896.51
changeToNetincome 606929157000.00
capitalExpenditures 1148900000
freeCashFlow -292270724.22
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalCashFromFinancingActivities -289953847.37
netIncome 304296896.89
beginPeriodCashFlow 2254438768.36
totalCashFromOperatingActivities 734667882.54
dividendsPaid 765859000.00
otherCashflowsFromFinancingActivities -289953847.37
capitalExpenditures 842101000
freeCashFlow 1466047165.51
2013-06-30
date 2013-06-30
filing_date 2013-07-26
currency_symbol USD
totalCashFromFinancingActivities -777151459.67
netIncome 443749621.53
changeInCash -805944844.57
beginPeriodCashFlow 3060383612.92
endPeriodCashFlow 2254438768.36
totalCashFromOperatingActivities 768072449.13
dividendsPaid 484062592.56
otherCashflowsFromFinancingActivities -45032626.15
capitalExpenditures 326749720.81
freeCashFlow 441322728.32
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
totalCashFromFinancingActivities 1855830379.31
netIncome 178397452.50
changeInCash 1331010040.68
beginPeriodCashFlow 1729373572.24
endPeriodCashFlow 3060383612.92
totalCashFromOperatingActivities 553091668.19
dividendsPaid 225405400.63
otherCashflowsFromFinancingActivities -64871222.79
capitalExpenditures 404629562.17
freeCashFlow 148462106.02
2012-12-31
date 2012-12-31
filing_date 2013-03-21
currency_symbol USD
totalCashFromFinancingActivities -211517754.10
netIncome 212363539.10
changeInCash 99954936.14
beginPeriodCashFlow 1649100294.99
endPeriodCashFlow 1749055231.12
totalCashFromOperatingActivities 1062271977.83
dividendsPaid 193929475.26
otherCashflowsFromFinancingActivities 209114126.84
capitalExpenditures 370248555.87
freeCashFlow 692023421.95
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalCashFromFinancingActivities -503005537.73
netIncome 243572994.29
changeInCash 237837988.53
beginPeriodCashFlow 1411262306.45
endPeriodCashFlow 1649100294.99
totalCashFromOperatingActivities 1065269068.61
dividendsPaid 97185400.61
otherCashflowsFromFinancingActivities -50700256.39
capitalExpenditures 441767046.27
freeCashFlow 623502022.34
2012-06-30
date 2012-06-30
filing_date 2012-08-01
currency_symbol USD
totalCashFromFinancingActivities -857719839.21
netIncome 111529917.88
changeInCash -829461563.69
beginPeriodCashFlow 2240723870.14
endPeriodCashFlow 1411262306.45
totalCashFromOperatingActivities 527738642.19
dividendsPaid 653648012.83
otherCashflowsFromFinancingActivities 499281576.38
capitalExpenditures 403957444.86
freeCashFlow 123781197.33
2012-03-31
date 2012-03-31
filing_date 2012-04-05
currency_symbol USD
totalCashFromFinancingActivities -335594645.12
netIncome 113705329.12
changeInCash 558665230.30
beginPeriodCashFlow 1790537138.03
endPeriodCashFlow 2349202368.33
totalCashFromOperatingActivities 1222106827.52
depreciation 219893843.90
dividendsPaid 166354456.58
changeToInventory 3261160.70
changeToAccountReceivables 260207224.35
otherCashflowsFromFinancingActivities 208218307.01
changeToNetincome 131985000.00
capitalExpenditures 386849633.96
changeInWorkingCapital 86985001.17
otherNonCashItems 1143776246.66
freeCashFlow 835257193.56
2011-12-31
date 2011-12-31
currency_symbol USD
changeToLiabilities 598368000.00
totalCashFromFinancingActivities -335594645.12
netIncome 113705329.12
changeInCash 558665230.30
beginPeriodCashFlow 1790537138.03
endPeriodCashFlow 2349202368.33
totalCashFromOperatingActivities 1222106827.52
depreciation 219893843.90
dividendsPaid 166354456.58
changeToInventory 3261160.70
changeToAccountReceivables 260207224.35
otherCashflowsFromFinancingActivities 363507270.17
capitalExpenditures 386849633.96
changeInWorkingCapital 86985001.17
otherNonCashItems 1143776246.66
freeCashFlow 835257193.56
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
changeToLiabilities 331964000.00
totalCashFromFinancingActivities -135145845.08
netIncome 191704741.54
changeInCash 203579926.44
beginPeriodCashFlow 1586957211.59
endPeriodCashFlow 1790537138.03
totalCashFromOperatingActivities 791109984.41
depreciation 171868541.60
dividendsPaid 39564084.33
changeToInventory 476519.91
changeToAccountReceivables -125604310.51
otherCashflowsFromFinancingActivities 125515131.68
capitalExpenditures 244805872.63
changeInWorkingCapital 503660487.43
otherNonCashItems -337191117.51
freeCashFlow 546304111.79
2011-06-30
date 2011-06-30
filing_date 2011-07-29
currency_symbol USD
totalCashFromFinancingActivities -925041855.07
netIncome 223057388.80
changeInCash -437318177.88
beginPeriodCashFlow 2024275389.47
endPeriodCashFlow 1586957211.59
totalCashFromOperatingActivities 709505356.18
depreciation 212006228.85
dividendsPaid 690439936.31
changeToInventory -17600919.91
changeToAccountReceivables -164764899.13
otherCashflowsFromFinancingActivities -14823469.97
changeToNetincome 380479000.00
capitalExpenditures 365910148.03
changeInWorkingCapital -449402047.62
otherNonCashItems 463914257.54
freeCashFlow 343595208.16
2011-03-31
date 2011-03-31
filing_date 2011-05-31
currency_symbol USD
totalCashFromFinancingActivities -410306898.45
netIncome 311785380.58
changeInCash 457440796.17
beginPeriodCashFlow 1551791229.15
endPeriodCashFlow 2009232025.32
totalCashFromOperatingActivities 1723370348.25
depreciation 207161360.14
dividendsPaid 223533421.60
changeToInventory -271408.35
changeToAccountReceivables 246087535.77
otherCashflowsFromFinancingActivities 265006040.45
changeToNetincome 194818000.00
capitalExpenditures 586860267.34
changeInWorkingCapital 418490187.33
otherNonCashItems 185857804.37
freeCashFlow 1136510080.90
2010-12-31
date 2010-12-31
currency_symbol USD
changeToLiabilities 1260504000.00
totalCashFromFinancingActivities -410306898.45
netIncome 311785380.58
changeInCash 457440796.17
beginPeriodCashFlow 1551791229.15
endPeriodCashFlow 2009232025.32
totalCashFromOperatingActivities 1723370348.25
depreciation 207161360.14
dividendsPaid 223533421.60
changeToInventory -271408.35
changeToAccountReceivables 246087535.77
otherCashflowsFromFinancingActivities 130142108.96
capitalExpenditures 586860267.34
changeInWorkingCapital 418490187.33
otherNonCashItems 185857804.37
freeCashFlow 1136510080.90
2010-09-30
date 2010-09-30
filing_date 2010-10-28
currency_symbol USD
changeToLiabilities 640813000.00
totalCashFromFinancingActivities -489348906.80
netIncome 327559269.74
changeInCash 264793283.01
beginPeriodCashFlow 1286997946.14
endPeriodCashFlow 1551791229.15
totalCashFromOperatingActivities 905028266.43
depreciation 282958256.52
dividendsPaid 101914947.55
changeToInventory -2896392.04
changeToAccountReceivables -316918081.22
otherCashflowsFromFinancingActivities -100300091.28
changeToNetincome 544432000.00
capitalExpenditures 311360340
changeInWorkingCapital -545784007.04
otherNonCashItems 154001631.27
freeCashFlow 593667926.43
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
changeToLiabilities 491971000.00
totalCashFromFinancingActivities -967483642.36
netIncome 200526087.74
changeInCash -673835754.87
beginPeriodCashFlow 1960833701.01
endPeriodCashFlow 1286997946.14
totalCashFromOperatingActivities 721320776.10
depreciation 217407037.32
dividendsPaid 611848837.27
changeToInventory -15740956.92
otherCashflowsFromFinancingActivities -252301084.01
changeToNetincome 422014000.00
capitalExpenditures 340949384.53
changeInWorkingCapital 793098638.72
otherNonCashItems -254361742.14
freeCashFlow 380371391.58
2010-03-31
date 2010-03-31
filing_date 2010-06-11
currency_symbol USD
totalCashFromFinancingActivities -1085186938.60
netIncome 328023071.19
changeInCash -183095311.72
beginPeriodCashFlow 2419984837.58
endPeriodCashFlow 2236889525.86
totalCashFromOperatingActivities 1436895217.32
depreciation 292619032.86
dividendsPaid 536373715.48
changeToInventory 73464807.01
changeToAccountReceivables 26489000.00
otherCashflowsFromFinancingActivities 415536171.44
changeToNetincome 68502000.00
capitalExpenditures 541393059.43
changeInWorkingCapital 276143766.84
otherNonCashItems 1507229.30
freeCashFlow 895502157.89
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -1085186938.60
netIncome 328023071.19
changeInCash -183095311.72
beginPeriodCashFlow 2419984837.58
endPeriodCashFlow 2236889525.86
totalCashFromOperatingActivities 1436895217.32
depreciation 292619032.86
dividendsPaid 536373715.48
changeToInventory 73464807.01
changeToAccountReceivables 225137000.00
otherCashflowsFromFinancingActivities 503899088.13
capitalExpenditures 541393059.43
changeInWorkingCapital 276143766.84
otherNonCashItems 1507229.30
freeCashFlow 895502157.89
2009-09-30
date 2009-09-30
filing_date 2009-10-29
currency_symbol USD
totalCashFromFinancingActivities -257455777.27
netIncome 316443399.68
changeInCash 667883135.83
beginPeriodCashFlow 1752101701.75
endPeriodCashFlow 2419984837.58
totalCashFromOperatingActivities 1161393666.00
depreciation 194103408.99
dividendsPaid 149257638.94
changeToInventory -10849929.99
otherCashflowsFromFinancingActivities 357317829.81
capitalExpenditures 278470048.46
changeInWorkingCapital 58113971.35
otherNonCashItems -265149350.28
freeCashFlow 882923617.54
2009-06-30
date 2009-06-30
filing_date 2009-06-08
currency_symbol USD
totalCashFromFinancingActivities 386302720.16
netIncome 275559304.44
changeInCash 641941345.01
beginPeriodCashFlow 1396562022.52
endPeriodCashFlow 2038503367.53
totalCashFromOperatingActivities 712798997.23
depreciation 223349034.53
otherCashflowsFromInvestingActivities 7785000.00
dividendsPaid 219897110.75
changeToInventory -755106.41
changeToAccountReceivables -148877038.99
otherCashflowsFromFinancingActivities 3373783.38
capitalExpenditures 296703458.87
changeInWorkingCapital 1205687934.09
otherNonCashItems -974296537.26
freeCashFlow 416095538.35
2009-03-31
date 2009-03-31
filing_date 2009-06-08
currency_symbol USD
totalCashFromFinancingActivities 386302720.16
netIncome 275559304.44
changeInCash 641941345.01
beginPeriodCashFlow 1396562022.52
endPeriodCashFlow 2038503367.53
totalCashFromOperatingActivities 712798997.23
depreciation 223349034.53
otherCashflowsFromInvestingActivities 41411000.00
dividendsPaid 219897110.75
changeToInventory -755106.41
changeToAccountReceivables -148877038.99
otherCashflowsFromFinancingActivities 877557164.32
changeToNetincome 85058000.00
capitalExpenditures 296703458.87
changeInWorkingCapital 1205687934.09
otherNonCashItems -974296537.26
freeCashFlow 416095538.35
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 386302720.16
netIncome 275559304.44
changeInCash 641941345.01
beginPeriodCashFlow 1396562022.52
endPeriodCashFlow 2038503367.53
totalCashFromOperatingActivities 712798997.23
depreciation 223349034.53
otherCashflowsFromInvestingActivities 24906000.00
dividendsPaid 219897110.75
changeToInventory -755106.41
changeToAccountReceivables -148877038.99
otherCashflowsFromFinancingActivities 3373783.38
changeToNetincome 336003000.00
capitalExpenditures 296703458.87
changeInWorkingCapital 1205687934.09
otherNonCashItems -974296537.26
freeCashFlow 416095538.35
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
changeToLiabilities 225915000.00
totalCashFromFinancingActivities -382891469.26
netIncome 221731490.88
changeInCash 89730069.90
beginPeriodCashFlow 1306831952.62
endPeriodCashFlow 1396562022.52
totalCashFromOperatingActivities 875050229.64
depreciation 317606283.48
dividendsPaid 72757686.80
changeToInventory -35246.82
changeToAccountReceivables 101735043.66
otherCashflowsFromFinancingActivities 630603757.51
changeToNetincome 190284000.00
capitalExpenditures 330822481.77
changeInWorkingCapital 120999152.69
otherNonCashItems 129813925.15
freeCashFlow 544227747.86
2008-06-30
date 2008-06-30
filing_date 2008-08-01
currency_symbol USD
changeToLiabilities 313235000.00
totalCashFromFinancingActivities -344049894.96
netIncome 289069034.45
changeInCash 44326250.43
beginPeriodCashFlow 1262505702.19
endPeriodCashFlow 1306831952.62
totalCashFromOperatingActivities 814972838.32
depreciation 705933707.22
dividendsPaid 437827326.01
changeToInventory 156304564.49
changeToAccountReceivables -83475713.52
otherCashflowsFromFinancingActivities 487779056.96
changeToNetincome 61791000.00
capitalExpenditures 331815781.86
changeInWorkingCapital 199768695.12
otherNonCashItems -137325341.32
freeCashFlow 483157056.45
2008-03-31
date 2008-03-31
filing_date 2008-06-06
currency_symbol USD
changeToLiabilities 118622000.00
totalCashFromFinancingActivities -26623651.85
netIncome -120188704.13
changeInCash 372883464.53
beginPeriodCashFlow 784771510.35
endPeriodCashFlow 1157654974.88
totalCashFromOperatingActivities 817257861.53
depreciation 1683780817.07
dividendsPaid 306273580.47
changeToInventory 11744585.75
changeToAccountReceivables -115405795.59
otherCashflowsFromFinancingActivities 597295444.29
capitalExpenditures 406681284.05
changeInWorkingCapital -216100143.95
otherNonCashItems -1052038946.61
freeCashFlow 410576577.48
2007-12-31
date 2007-12-31
currency_symbol USD
changeToLiabilities 499237000.00
totalCashFromFinancingActivities -26623651.85
netIncome -120188704.13
changeInCash 372883464.53
beginPeriodCashFlow 784771510.35
endPeriodCashFlow 1157654974.88
totalCashFromOperatingActivities 817257861.53
depreciation 1683780817.07
dividendsPaid 306273580.47
changeToInventory 11744585.75
changeToAccountReceivables -115405795.59
otherCashflowsFromFinancingActivities -39303480.60
capitalExpenditures 406681284.05
changeInWorkingCapital -216100143.95
otherNonCashItems -1052038946.61
freeCashFlow 410576577.48
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
changeToLiabilities 278785000.00
totalCashFromFinancingActivities 11349349.10
netIncome 118452003.63
changeInCash 65436027.52
beginPeriodCashFlow 719335482.83
endPeriodCashFlow 784771510.35
totalCashFromOperatingActivities 353426848.27
depreciation -259541394.35
dividendsPaid 109572405.50
changeToInventory -43414074.95
changeToAccountReceivables -134227795.89
otherCashflowsFromFinancingActivities 230250226.42
capitalExpenditures 300497980.66
changeInWorkingCapital -256640529.45
otherNonCashItems 561394304.47
freeCashFlow 52928867.61
2007-06-30
date 2007-06-30
filing_date 2007-07-31
currency_symbol USD
changeToLiabilities 198560000.00
totalCashFromFinancingActivities -467754284.49
netIncome 13889141.30
changeInCash -297108947.88
beginPeriodCashFlow 1016444430.71
endPeriodCashFlow 719335482.83
totalCashFromOperatingActivities 405748780.22
depreciation -230490725.14
otherCashflowsFromInvestingActivities 901000.00
dividendsPaid 475248338.86
changeToInventory -9937455.06
changeToAccountReceivables -38960872.24
otherCashflowsFromFinancingActivities 752194977.31
capitalExpenditures 259645789.66
changeInWorkingCapital -84214867.82
otherNonCashItems 719003958.01
freeCashFlow 146102990.56
2007-03-31
date 2007-03-31
filing_date 2007-05-14
currency_symbol USD
changeToLiabilities 119114000.00
totalCashFromFinancingActivities -471374813.12
netIncome 82053225.74
changeInCash -222121398.47
beginPeriodCashFlow 1048611140.75
endPeriodCashFlow 826489742.29
totalCashFromOperatingActivities 456465483.35
depreciation 1550244953.88
dividendsPaid 135866676.34
changeToInventory 1977674.15
changeToAccountReceivables -46707411.54
otherCashflowsFromFinancingActivities 752460783.77
capitalExpenditures 276246924.84
changeInWorkingCapital -366701631.59
otherNonCashItems -1390534736.15
freeCashFlow 180218558.51
2006-12-31
date 2006-12-31
currency_symbol USD
changeToLiabilities 257568000.00
totalCashFromFinancingActivities -471374813.12
netIncome 82053225.74
changeInCash -222121398.47
beginPeriodCashFlow 1048611140.75
endPeriodCashFlow 826489742.29
totalCashFromOperatingActivities 456465483.35
depreciation 1550244953.88
dividendsPaid 135866676.34
changeToInventory 1977674.15
changeToAccountReceivables -46707411.54
otherCashflowsFromFinancingActivities -197163553.17
capitalExpenditures 276246924.84
changeInWorkingCapital -366701631.59
otherNonCashItems -1390534736.15
freeCashFlow 180218558.51
2006-09-30
date 2006-09-30
filing_date 2006-10-27
currency_symbol USD
changeToLiabilities 408277000.00
totalCashFromFinancingActivities 53837786.03
netIncome 49055155.36
changeInCash 66046466.44
beginPeriodCashFlow 982564674.32
endPeriodCashFlow 1048611140.75
totalCashFromOperatingActivities 323131818.01
depreciation -233609138.16
dividendsPaid 55375424.03
changeToInventory 9210490.64
changeToAccountReceivables -126023077.32
otherCashflowsFromFinancingActivities 744636199.20
capitalExpenditures 294834927.01
changeInWorkingCapital -33483463.90
otherNonCashItems 535348605.55
freeCashFlow 28296891.00
2006-06-30
date 2006-06-30
filing_date 2006-07-31
currency_symbol USD
changeToLiabilities 215837000.00
totalCashFromFinancingActivities -95717373.52
netIncome 134674967.39
changeInCash 145468704.23
beginPeriodCashFlow 837095970.08
endPeriodCashFlow 982564674.32
totalCashFromOperatingActivities 430604601.70
depreciation -216137317.84
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 82578862.05
changeToInventory -6465526.09
changeToAccountReceivables -155703120.36
otherCashflowsFromFinancingActivities 538488024.98
capitalExpenditures 189708266.8
changeInWorkingCapital 174495763.11
otherNonCashItems 407837184.77
freeCashFlow 240896334.91
2006-03-31
date 2006-03-31
filing_date 2006-04-28
currency_symbol USD
changeToLiabilities 157360000.00
totalCashFromFinancingActivities -44680365.41
netIncome 267878537.18
changeInCash 155542698.46
beginPeriodCashFlow 681553271.62
endPeriodCashFlow 837095970.08
totalCashFromOperatingActivities 409400969.04
depreciation -213506577.63
dividendsPaid 61605714.30
changeToInventory 4041159.16
changeToAccountReceivables -10630005.60
otherCashflowsFromFinancingActivities 496046296.47
changeToNetincome 24360000.00
capitalExpenditures 211578840.89
changeInWorkingCapital -108464392.27
otherNonCashItems 427012156.95
freeCashFlow 197822128.15
2005-12-31
date 2005-12-31
filing_date 2006-01-30
currency_symbol USD
changeToLiabilities 186374000.00
totalCashFromFinancingActivities -447592795.25
netIncome 61817827.47
changeInCash 120431161.14
beginPeriodCashFlow 579285897.23
endPeriodCashFlow 699717058.37
totalCashFromOperatingActivities 759169728.02
depreciation 1408235272.78
otherCashflowsFromInvestingActivities 8260000.00
dividendsPaid 34656867.70
changeToInventory 10028276.81
changeToAccountReceivables -55015132.07
salePurchaseOfStock 464506660.50
otherCashflowsFromFinancingActivities -271413764.99
changeToNetincome 41870000.00
capitalExpenditures 204674836.75
changeInWorkingCapital 496444991.10
otherNonCashItems -1278125690.70
freeCashFlow 554494891.27
2005-09-30
date 2005-09-30
filing_date 2005-11-03
currency_symbol USD
changeToLiabilities 74093000.00
totalCashFromFinancingActivities -554887357.63
netIncome 61936284.51
changeInCash -230411337.64
beginPeriodCashFlow 809697234.86
endPeriodCashFlow 579285897.23
totalCashFromOperatingActivities 435007732.10
depreciation -219806561.84
otherCashflowsFromInvestingActivities 5539000.00
dividendsPaid 79039589.21
changeToInventory -26531882.35
changeToAccountReceivables -52327448.39
salePurchaseOfStock -325514045.31
otherCashflowsFromFinancingActivities 181052337.66
changeToNetincome 66980000.00
capitalExpenditures 170136620.15
changeInWorkingCapital 89666833.88
otherNonCashItems 439613137.41
freeCashFlow 264871111.95
2005-06-30
date 2005-06-30
filing_date 2005-08-02
currency_symbol USD
changeToLiabilities 20839000.00
totalCashFromFinancingActivities -317583064.11
netIncome -4745556.20
changeInCash -211329613.08
beginPeriodCashFlow 1021026847.94
endPeriodCashFlow 809697234.86
totalCashFromOperatingActivities 271794325.22
depreciation -189613015.94
otherCashflowsFromInvestingActivities 2232000.00
dividendsPaid 121921563.60
changeToInventory -17111489.72
changeToAccountReceivables -53636299.72
salePurchaseOfStock -50679322.88
otherCashflowsFromFinancingActivities 198188731.09
capitalExpenditures 144994044.02
changeInWorkingCapital 9909847.85
otherNonCashItems 379227016.44
freeCashFlow 126800281.20
2005-03-31
date 2005-03-31
filing_date 2005-06-10
currency_symbol USD
totalCashFromFinancingActivities -121483257.42
netIncome 23006192.13
changeInCash 285504212.19
beginPeriodCashFlow 699522986.53
endPeriodCashFlow 985027198.72
totalCashFromOperatingActivities 480913126.95
depreciation 1294575273.30
dividendsPaid 29240408.72
changeToInventory 7878509.72
changeToAccountReceivables -77384965.79
salePurchaseOfStock -88313292.31
otherCashflowsFromFinancingActivities 471011578.37
changeToNetincome 21722000.00
capitalExpenditures 167944859.62
changeInWorkingCapital 26827710.18
otherNonCashItems -949650378.18
freeCashFlow 312968267.33
2004-12-31
date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -121483257.42
netIncome 23006192.13
changeInCash 285504212.19
beginPeriodCashFlow 699522986.53
endPeriodCashFlow 985027198.72
totalCashFromOperatingActivities 480913126.95
depreciation 1294575273.30
otherCashflowsFromInvestingActivities 69937000.00
dividendsPaid 29240408.72
changeToInventory 7878509.72
changeToAccountReceivables -77384965.79
otherCashflowsFromFinancingActivities -71144626.01
changeToNetincome 62518000.00
capitalExpenditures 167944859.62
changeInWorkingCapital 26827710.18
otherNonCashItems -949650378.18
freeCashFlow 312968267.33
2004-09-30
date 2004-09-30
filing_date 2004-10-29
currency_symbol USD
netIncome -14178000000.00
beginPeriodCashFlow 556743388.63
endPeriodCashFlow 699522986.53
totalCashFromOperatingActivities -221901000000.00
depreciation 100360000000.00
otherCashflowsFromInvestingActivities 65753000.00
dividendsPaid 148751000.00
changeToInventory 2311000000.00
changeToAccountReceivables 15189000000.00
otherCashflowsFromFinancingActivities 18023000.00
changeToNetincome 15443000.00
capitalExpenditures 317935000
changeInWorkingCapital -15945311.89
freeCashFlow -221901000000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities -206966897.13
netIncome 6040273.93
changeInCash -106573089.98
beginPeriodCashFlow 720038223.20
endPeriodCashFlow 613465133.22
totalCashFromOperatingActivities 167063218.50
depreciation -172861535.48
otherCashflowsFromInvestingActivities 59863000.00
dividendsPaid 62347018.04
changeToInventory -8291496.29
changeToAccountReceivables 57116729.54
salePurchaseOfStock -886079.03
otherCashflowsFromFinancingActivities 430318934.42
capitalExpenditures 105341349.5
changeInWorkingCapital -25563893.66
otherNonCashItems 360221879.41
freeCashFlow 61721869.00
2004-03-31
date 2004-03-31
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 217000.00
totalCashFromFinancingActivities -179720019.17
netIncome -19632744.14
changeInCash -40876427.07
beginPeriodCashFlow 597619815.70
endPeriodCashFlow 556743388.63
totalCashFromOperatingActivities 328456071.18
depreciation 1203169383.58
otherCashflowsFromInvestingActivities 283000.00
dividendsPaid 14423510.27
changeToInventory 13022549.23
changeToAccountReceivables 18438668.20
salePurchaseOfStock -886079.03
otherCashflowsFromFinancingActivities 1583358202.59
changeToNetincome 70924000.00
capitalExpenditures 119034036.25
changeInWorkingCapital 194173608.33
otherNonCashItems -1137010080.94
freeCashFlow 209422034.93
2003-12-31
date 2003-12-31
filing_date 2004-02-19
currency_symbol USD
changeToLiabilities 100819000.00
totalCashflowsFromInvestingActivities 148830000.00
totalCashFromFinancingActivities -179720019.17
netIncome -19632744.14
changeInCash -40876427.07
beginPeriodCashFlow 331000825000.00
endPeriodCashFlow 331000825000.00
totalCashFromOperatingActivities 328456071.18
depreciation 1203169383.58
otherCashflowsFromInvestingActivities 72247000.00
dividendsPaid 14423510.27
changeToInventory 13022549.23
changeToAccountReceivables 18438668.20
salePurchaseOfStock -886079.03
otherCashflowsFromFinancingActivities -45064482.01
capitalExpenditures 119034036.25
changeInWorkingCapital 20266284.56
otherNonCashItems -1137010080.94
freeCashFlow 209422034.93
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
changeToLiabilities 42896000.00
totalCashflowsFromInvestingActivities 234784000.00
totalCashFromFinancingActivities -777082000.00
endPeriodCashFlow 331000825000.00
totalCashFromOperatingActivities 606891000.00
depreciation -1052494000.00
otherCashflowsFromInvestingActivities 77098000.00
dividendsPaid 26615000.00
changeToInventory 4209000.00
otherCashflowsFromFinancingActivities -750467000.00
changeToNetincome 12434000.00
capitalExpenditures 300911000
changeInWorkingCapital 194173608.33
2003-06-30
date 2003-06-30
filing_date 2003-08-04
currency_symbol USD
changeToLiabilities 6437000.00
totalCashflowsFromInvestingActivities 263240000.00
totalCashFromFinancingActivities 259110000.00
netIncome 98511000.00
totalCashFromOperatingActivities 315507000.00
depreciation -369040000.00
otherCashflowsFromInvestingActivities 71420000.00
dividendsPaid 61018000.00
changeToInventory 732000.00
otherCashflowsFromFinancingActivities 320128000.00
changeToNetincome 103658000.00
capitalExpenditures 210073000
changeInWorkingCapital 62757439.65
2003-03-31
date 2003-03-31
filing_date 2003-04-17
currency_symbol USD
totalCashFromFinancingActivities -8430000.00
beginPeriodCashFlow 221191680000000.00
depreciation -292571000.00
dividendsPaid 27951000.00
otherCashflowsFromFinancingActivities 19521000.00
capitalExpenditures 0
changeInWorkingCapital 55804137.32
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 49494000.00
totalCashFromFinancingActivities -178942115.73
netIncome -333294644.83
changeInCash -88612276.39
beginPeriodCashFlow 395626326.14
endPeriodCashFlow 307014049.75
totalCashFromOperatingActivities 247562820.28
depreciation 1700468548.48
dividendsPaid 12992371.14
changeToInventory 12999392.08
changeToAccountReceivables -98758232.77
otherCashflowsFromFinancingActivities 323785887.39
capitalExpenditures 160200675.6
changeInWorkingCapital -90958740.68
otherNonCashItems -1093115286.98
freeCashFlow 87362144.68
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
changeToLiabilities 3153000.00
totalCashFromFinancingActivities -162288328.52
netIncome -11759401.87
changeInCash 25745215.70
beginPeriodCashFlow 369881110.44
endPeriodCashFlow 395626326.14
totalCashFromOperatingActivities 300239988.52
depreciation -166696315.27
otherCashflowsFromInvestingActivities 1534000.00
dividendsPaid 29751997.89
changeToInventory 5917640.00
changeToAccountReceivables -31011493.76
otherCashflowsFromFinancingActivities 140222223.94
capitalExpenditures 124708987.03
changeInWorkingCapital 52144206.86
otherNonCashItems 333391640.12
freeCashFlow 175531001.49
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities 106193593.41
netIncome 9912145.82
changeInCash 72163190.83
beginPeriodCashFlow 297717919.61
endPeriodCashFlow 369881110.44
totalCashFromOperatingActivities 121854339.70
depreciation -167021445.34
otherCashflowsFromInvestingActivities 3471000.00
dividendsPaid 88512045.86
changeToInventory -639391.63
changeToAccountReceivables 160056837.91
otherCashflowsFromFinancingActivities 483540458.45
capitalExpenditures 78467101.08
changeInWorkingCapital 193662477.58
otherNonCashItems 334043881.11
freeCashFlow 43387238.62
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
changeToLiabilities 24623000.00
totalCashFromFinancingActivities -160598477.70
netIncome 24281993.31
changeInCash -22211837.32
beginPeriodCashFlow 319929756.93
endPeriodCashFlow 297717919.61
totalCashFromOperatingActivities 201704722.38
depreciation -174518732.58
otherCashflowsFromInvestingActivities 9823000.00
dividendsPaid 8163069.38
changeToInventory -1942639.16
changeToAccountReceivables 44607976.30
otherCashflowsFromFinancingActivities 435708062.36
capitalExpenditures 77889868.18
changeInWorkingCapital -56835644.55
otherNonCashItems 349037465.16
freeCashFlow 123814854.21
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 194744140.50
netIncome -2191714.83
changeInCash 85232314.82
beginPeriodCashFlow 234741628.90
endPeriodCashFlow 319973943.72
totalCashFromOperatingActivities 296658339.92
depreciation 1196901320.15
dividendsPaid 36607742.39
changeToInventory 3587772.42
changeToAccountReceivables 24689699.58
otherCashflowsFromFinancingActivities 1615074294.59
capitalExpenditures 151305770.44
changeInWorkingCapital 80954812.54
otherNonCashItems -1029543578.11
freeCashFlow 145352569.48
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities -139172333.28
netIncome 42944450.72
changeInCash -38610233.19
beginPeriodCashFlow 273351862.10
endPeriodCashFlow 234741628.90
totalCashFromOperatingActivities 224051237.36
depreciation -160309495.82
dividendsPaid 58213016.06
changeToInventory 3433944.31
changeToAccountReceivables 110523770.26
otherCashflowsFromFinancingActivities 669737162.94
capitalExpenditures 72161192.35
changeInWorkingCapital 44821951.39
otherNonCashItems 320618991.65
freeCashFlow 151890045.02
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities 23040731.03
netIncome 10095552.16
changeInCash 66874950.36
beginPeriodCashFlow 206476911.74
endPeriodCashFlow 273351862.10
totalCashFromOperatingActivities 149603993.75
depreciation -169819152.89
dividendsPaid 78484485.11
changeToInventory 3186834.13
changeToAccountReceivables 51695073.18
otherCashflowsFromFinancingActivities 506271571.40
capitalExpenditures 158177163.44
changeInWorkingCapital -91158130.80
otherNonCashItems 339638305.77
freeCashFlow -8573169.69
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
changeToLiabilities 89962000.00
totalCashFromFinancingActivities -168825717.38
netIncome 11160588.93
changeInCash 15786266.99
beginPeriodCashFlow 190690644.75
endPeriodCashFlow 206476911.74
totalCashFromOperatingActivities 303471755.12
depreciation -179554121.78
dividendsPaid 38907638.02
changeToInventory -8429102.48
changeToAccountReceivables -10637154.30
otherCashflowsFromFinancingActivities 461547007.63
capitalExpenditures 120075101.73
changeInWorkingCapital 63912170.42
otherNonCashItems 359108243.56
freeCashFlow 183396653.39
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 21475000.00
totalCashflowsFromInvestingActivities 289926000.00
totalCashFromFinancingActivities -751657145.20
netIncome 117491457.82
changeInCash -386429388.20
beginPeriodCashFlow 583936651.73
endPeriodCashFlow 197507263.53
totalCashFromOperatingActivities 107126969.11
depreciation -797393080.55
dividendsPaid 246745000.00
changeToInventory 37929000.00
otherCashflowsFromFinancingActivities -751657145.20
changeToNetincome 16090000.00
capitalExpenditures 563071000
otherNonCashItems 773315566.08
freeCashFlow -457262119.65
2000-09-30
date 2000-09-30
currency_symbol USD
netIncome 57025000.00
beginPeriodCashFlow 362466939.17
endPeriodCashFlow 583936651.73
capitalExpenditures 0
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -144185743.76
netIncome 11514833.70
changeInCash -39050305.60
beginPeriodCashFlow 401517244.77
endPeriodCashFlow 362466939.17
totalCashFromOperatingActivities 303390835.82
depreciation -196252817.89
dividendsPaid 49063204.47
otherCashflowsFromFinancingActivities 576742975.03
capitalExpenditures 0
changeInWorkingCapital 147189613.42
otherNonCashItems 392505635.79
freeCashFlow 303390835.82
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 2571191550.78
netIncome -87974770.51
changeInCash -231879717.62
beginPeriodCashFlow 598027458.11
endPeriodCashFlow 366147740.49
totalCashFromOperatingActivities 311084656.92
depreciation -698911838.24
otherCashflowsFromFinancingActivities 2571191550.78
capitalExpenditures 0
otherNonCashItems 618464512.19
freeCashFlow -367703336.30
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities -747258371.89
netIncome -60106503.95
changeInCash -496955196.66
beginPeriodCashFlow 1094982654.77
endPeriodCashFlow 598027458.11
totalCashFromOperatingActivities 203531986.51
depreciation -14606058.31
otherCashflowsFromFinancingActivities -747258371.89
capitalExpenditures 0
otherNonCashItems 278244218.89
freeCashFlow 203531986.51
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities -401479708.01
netIncome -27902428.54
changeInCash 1025766254.84
beginPeriodCashFlow 69216399.93
endPeriodCashFlow 1094982654.77
totalCashFromOperatingActivities 469218522.69
depreciation 2750308.20
otherCashflowsFromFinancingActivities -401479708.01
capitalExpenditures 0
otherNonCashItems 494467233.91
freeCashFlow 469218522.69
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -46148612.73
netIncome 28512787.93
changeInCash 25553090.54
beginPeriodCashFlow 43663309.39
endPeriodCashFlow 69216399.93
totalCashFromOperatingActivities 66704017.02
depreciation -7833018.18
otherCashflowsFromFinancingActivities -46148612.73
capitalExpenditures 0
otherNonCashItems 46024247.26
freeCashFlow 66704017.02
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
investments -16902000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1934297000.00
netBorrowings 633009000.00
totalCashFromFinancingActivities -594750000.00
netIncome 740859000.00
changeInCash -110740000.00
beginPeriodCashFlow 1506993000.00
endPeriodCashFlow 1396253000.00
totalCashFromOperatingActivities 2615576000.00
issuanceOfCapitalStock 0.00
depreciation 979472000.00
otherCashflowsFromInvestingActivities 1094216000.00
dividendsPaid 962959000.00
salePurchaseOfStock -282000.00
otherCashflowsFromFinancingActivities 3737612000.00
changeToNetincome 859214000.00
capitalExpenditures 3011611000
otherNonCashItems -740859000.00
freeCashFlow -396035000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
investments -39243000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1535616000.00
netBorrowings 88277000.00
totalCashFromFinancingActivities -1186535000.00
netIncome 825000000.00
changeInCash -432004000.00
beginPeriodCashFlow 1938997000.00
endPeriodCashFlow 1506993000.00
totalCashFromOperatingActivities 2425510000.00
issuanceOfCapitalStock 0.00
depreciation 858000000.00
otherCashflowsFromInvestingActivities 57118000.00
dividendsPaid 1057692000.00
otherCashflowsFromFinancingActivities 1724314000.00
changeToNetincome 726142000.00
capitalExpenditures 1553491000
changeInWorkingCapital -432004000.00
otherNonCashItems -1683000000.00
freeCashFlow 872019000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -1599798000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1599798000.00
netBorrowings -2605131000.00
totalCashFromFinancingActivities -822904000.00
netIncome 1614085000.00
changeInCash 34712000.00
beginPeriodCashFlow 1904285000.00
endPeriodCashFlow 1938997000.00
totalCashFromOperatingActivities 2527511000.00
issuanceOfCapitalStock 2999874000.00
depreciation 948330000.00
otherCashflowsFromInvestingActivities 117060000.00
dividendsPaid 723983000.00
salePurchaseOfStock 2999874000.00
otherCashflowsFromFinancingActivities 4405159000.00
changeToNetincome -51087000.00
capitalExpenditures 1658890000
otherNonCashItems -1614085000.00
freeCashFlow 868621000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-29
currency_symbol USD
investments -3069189000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3069189000.00
netBorrowings 2891575000.00
totalCashFromFinancingActivities 1867066000.00
netIncome 1201381000.00
changeInCash 431522000.00
beginPeriodCashFlow 1472763000.00
endPeriodCashFlow 1904285000.00
totalCashFromOperatingActivities 1844565000.00
depreciation 862440000.00
otherCashflowsFromInvestingActivities 101971000.00
dividendsPaid 591958000.00
otherCashflowsFromFinancingActivities 6792001000.00
changeToNetincome -220006000.00
capitalExpenditures 1540619000
otherNonCashItems -2063821000.00
freeCashFlow 303946000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-30
currency_symbol USD
investments -2479141000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -2479141000.00
netBorrowings 327678000.00
totalCashFromFinancingActivities -588520000.00
netIncome 709043000.00
changeInCash -1216693000.00
beginPeriodCashFlow 2689456000.00
endPeriodCashFlow 1472763000.00
totalCashFromOperatingActivities 1870000000.00
depreciation 648114000.00
otherCashflowsFromInvestingActivities -282535000.00
dividendsPaid 543774000.00
otherCashflowsFromFinancingActivities 1388076000.00
changeToNetincome 512892000.00
capitalExpenditures 1370626000
otherNonCashItems 512843000.00
freeCashFlow 499423000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -743301710.19
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -734958000.00
netBorrowings 513190000.00
totalCashFromFinancingActivities -1106268926.21
netIncome 572927818.92
changeInCash 704584377.87
beginPeriodCashFlow 1988371535.87
endPeriodCashFlow 2692955913.74
totalCashFromOperatingActivities 2560931836.09
depreciation 478610597.95
otherCashflowsFromInvestingActivities 378152000.00
dividendsPaid 645105056.01
salePurchaseOfStock -140662151.37
otherCashflowsFromFinancingActivities 864306000.06
changeToNetincome 1492451000.00
capitalExpenditures 1243949267.78
freeCashFlow 1316983274.26
2015-12-31
date 2015-12-31
filing_date 2016-05-02
currency_symbol USD
investments 40148164000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1589665245.00
netBorrowings -159116359000.00
totalCashFromFinancingActivities -1494902270.50
netIncome 932837550.54
changeInCash -529243504.26
beginPeriodCashFlow 2403733015.88
endPeriodCashFlow 1874489511.62
totalCashFromOperatingActivities 2712065902.95
depreciation 451964496.59
otherCashflowsFromInvestingActivities 192625665.00
dividendsPaid 862984708.30
salePurchaseOfStock -3105750.00
otherCashflowsFromFinancingActivities 262973596.09
changeToNetincome 782381606000.00
capitalExpenditures 1921211519.65
freeCashFlow 790853822.11
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
investments 642789442000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -299686990000.00
netBorrowings 117907020000.00
totalCashFromFinancingActivities -2117708430.18
netIncome 943591013.12
changeInCash 162339578.54
beginPeriodCashFlow 2650539471.62
endPeriodCashFlow 2812879050.17
totalCashFromOperatingActivities 2801762681.79
depreciation 790646836.46
otherCashflowsFromInvestingActivities 140559457000.00
dividendsPaid 1044767000.00
salePurchaseOfStock 8783766000.00
otherCashflowsFromFinancingActivities -5184938.52
changeToNetincome 608669738000.00
capitalExpenditures 1792576791.95
freeCashFlow 1009185879.94
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
investments -566756904000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1223887089000.00
netBorrowings -41009524000.00
totalCashFromFinancingActivities 639854175.76
netIncome 1251176883.75
changeInCash 1502055463.70
beginPeriodCashFlow 1550080914.35
endPeriodCashFlow 3052136378.05
totalCashFromOperatingActivities 3231854396.77
depreciation 827399191.27
otherCashflowsFromInvestingActivities 110192786000.00
dividendsPaid 915887687.88
salePurchaseOfStock 1130817519000.00
otherCashflowsFromFinancingActivities 494820520.21
changeToNetincome 606929157000.00
capitalExpenditures 1468292444.73
freeCashFlow 1763561275.64
2012-12-31
date 2012-12-31
filing_date 2013-03-21
currency_symbol USD
totalCashFromFinancingActivities -2064650918.87
netIncome 769795060.38
changeInCash -739584147.63
beginPeriodCashFlow 2488639378.76
endPeriodCashFlow 1749055231.12
totalCashFromOperatingActivities 3183703549.81
depreciation 903423632.03
dividendsPaid 1116047047.95
otherCashflowsFromFinancingActivities 431865917.82
capitalExpenditures 1458847375.93
freeCashFlow 1724855280.36
2011-12-31
date 2011-12-31
filing_date 2012-04-05
currency_symbol USD
changeToLiabilities 598368000.00
totalCashFromFinancingActivities -1716625873.60
netIncome 723044988.45
changeInCash 497920987.34
beginPeriodCashFlow 1851281380.99
endPeriodCashFlow 2349202368.33
totalCashFromOperatingActivities 3270698335.27
depreciation 818229993.24
dividendsPaid 1248060035.39
changeToInventory -17945569.28
changeToAccountReceivables -20767145.34
otherCashflowsFromFinancingActivities 765396253.50
capitalExpenditures 1321042092.93
changeInWorkingCapital 110626981.15
otherNonCashItems 1311172466.48
freeCashFlow 1949656242.33
2010-12-31
date 2010-12-31
filing_date 2011-05-31
currency_symbol USD
changeToLiabilities 1260504000.00
totalCashFromFinancingActivities -2681513404.53
netIncome 1016214040.24
changeInCash -362710688.20
beginPeriodCashFlow 2371942713.52
endPeriodCashFlow 2009232025.32
totalCashFromOperatingActivities 4061737653.17
depreciation 938446103.81
dividendsPaid 1162221912.44
changeToInventory 27953833.57
changeToAccountReceivables -342856256.70
otherCashflowsFromFinancingActivities 78339373.78
capitalExpenditures 1465802000.92
changeInWorkingCapital 544049174.36
otherNonCashItems 113317141.41
freeCashFlow 2595935652.24
2009-12-31
date 2009-12-31
filing_date 2010-06-11
currency_symbol USD
totalCashFromFinancingActivities -2578868217.11
netIncome 1301315390.22
changeInCash -361010612.12
beginPeriodCashFlow 2597900137.98
endPeriodCashFlow 2236889525.86
totalCashFromOperatingActivities 4017547834.74
depreciation 895563192.26
dividendsPaid 1140435354.88
changeToInventory 62446527.02
changeToAccountReceivables 225137000.00
otherCashflowsFromFinancingActivities 690308851.17
capitalExpenditures 1451565958.52
changeInWorkingCapital -369080812.52
otherNonCashItems 8350429.29
freeCashFlow 2565981876.22
2008-12-31
date 2008-12-31
filing_date 2009-06-08
currency_symbol USD
totalCashFromFinancingActivities -542388173.51
netIncome 894002941.89
changeInCash 1055318757.74
beginPeriodCashFlow 983184609.79
endPeriodCashFlow 2038503367.53
totalCashFromOperatingActivities 3010052456.30
depreciation 979381774.52
otherCashflowsFromInvestingActivities 24906000.00
dividendsPaid 821791554.12
changeToInventory 11799894.64
changeToAccountReceivables -29162451.52
otherCashflowsFromFinancingActivities 2425696168.44
changeToNetincome 336003000.00
capitalExpenditures 1294713927.82
changeInWorkingCapital 1411827305.90
otherNonCashItems -235511200.35
freeCashFlow 1715338528.49
2007-12-31
date 2007-12-31
filing_date 2008-06-06
currency_symbol USD
changeToLiabilities 499237000.00
totalCashFromFinancingActivities -358392609.66
netIncome 378259829.86
changeInCash 208559579.88
beginPeriodCashFlow 949095395.00
endPeriodCashFlow 1157654974.88
totalCashFromOperatingActivities 1916504089.28
depreciation 965484636.72
dividendsPaid 1110658156.74
changeToInventory -61415358.47
changeToAccountReceivables -433829512.81
otherCashflowsFromFinancingActivities 2438866467.94
capitalExpenditures 1192863080.08
changeInWorkingCapital -734314666.39
otherNonCashItems 696606358.13
freeCashFlow 723641009.20
2006-12-31
date 2006-12-31
filing_date 2007-05-14
currency_symbol USD
changeToLiabilities 257568000.00
totalCashFromFinancingActivities -557934766.02
netIncome 537033570.53
changeInCash 135622550.24
beginPeriodCashFlow 690867192.05
endPeriodCashFlow 826489742.29
totalCashFromOperatingActivities 1619602872.11
depreciation 886991920.24
dividendsPaid 335426676.72
changeToInventory 8763797.85
changeToAccountReceivables -339063614.83
otherCashflowsFromFinancingActivities 2531631304.43
capitalExpenditures 972368959.54
changeInWorkingCapital -334153724.65
otherNonCashItems -20336788.88
freeCashFlow 647233912.56
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 186374000.00
totalCashFromFinancingActivities -1453668338.95
netIncome 132088751.50
changeInCash -401276305.70
beginPeriodCashFlow 1100993364.07
endPeriodCashFlow 699717058.37
totalCashFromOperatingActivities 1735369746.89
depreciation 807143946.05
otherCashflowsFromInvestingActivities 8260000.00
dividendsPaid 235779336.06
changeToInventory -38602932.19
changeToAccountReceivables -149995482.05
otherCashflowsFromFinancingActivities 534620447.56
changeToNetincome 41870000.00
capitalExpenditures 616486290.47
changeInWorkingCapital 639773038.56
otherNonCashItems -75942038.96
freeCashFlow 1118883456.42
2004-12-31
date 2004-12-31
filing_date 2005-06-10
currency_symbol USD
totalCashFromFinancingActivities -340423640.08
netIncome 79753672.16
changeInCash 374330677.21
beginPeriodCashFlow 610696521.51
endPeriodCashFlow 985027198.72
totalCashFromOperatingActivities 1112409898.30
depreciation 760296507.52
otherCashflowsFromInvestingActivities 69937000.00
dividendsPaid 174623695.60
changeToInventory -12570794.90
changeToAccountReceivables -43358175.16
otherCashflowsFromFinancingActivities 1986782686.51
changeToNetincome 62518000.00
capitalExpenditures 478681831.57
changeInWorkingCapital 5584789.19
otherNonCashItems 118906176.04
freeCashFlow 633728066.73
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 100819000.00
totalCashflowsFromInvestingActivities 148830000.00
totalCashFromFinancingActivities -732944242.44
netIncome 20970945.60
changeInCash 180978536.13
beginPeriodCashFlow 375764852.50
endPeriodCashFlow 556743388.63
totalCashFromOperatingActivities 966270265.24
depreciation 684660013.64
otherCashflowsFromInvestingActivities 72247000.00
dividendsPaid 135897684.75
changeToInventory 17446260.77
changeToAccountReceivables -147434247.26
salePurchaseOfStock -18218842.06
otherCashflowsFromFinancingActivities 2917759508.04
capitalExpenditures 435277460.7
changeInWorkingCapital 206419365.46
otherNonCashItems -99991341.06
freeCashFlow 530992804.54
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 49494000.00
totalCashFromFinancingActivities -395635328.54
netIncome -310562342.64
changeInCash 4669341.62
beginPeriodCashFlow 302344708.13
endPeriodCashFlow 307014049.75
totalCashFromOperatingActivities 871361870.89
depreciation 1192232055.28
dividendsPaid 139419484.27
changeToInventory 16335001.29
changeToAccountReceivables 74895087.69
otherCashflowsFromFinancingActivities 1380823894.59
capitalExpenditures 441266631.88
changeInWorkingCapital 98012299.20
otherNonCashItems -76642300.58
freeCashFlow 430095239.01
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities -90213179.13
netIncome 61921410.45
changeInCash 143649652.26
beginPeriodCashFlow 176324291.46
endPeriodCashFlow 319973943.72
totalCashFromOperatingActivities 973785326.15
depreciation 687218549.66
dividendsPaid 212212881.58
changeToInventory 1779448.39
changeToAccountReceivables 176271388.71
otherCashflowsFromFinancingActivities 3252630036.56
capitalExpenditures 501719227.96
changeInWorkingCapital 98530803.56
otherNonCashItems -10178037.13
freeCashFlow 472066098.19
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 21475000.00
totalCashflowsFromInvestingActivities 289926000.00
totalCashFromFinancingActivities -1339836087.57
netIncome 157401599.73
changeInCash -156095549.55
beginPeriodCashFlow 353602813.08
endPeriodCashFlow 197507263.53
totalCashFromOperatingActivities 886364037.31
depreciation -833247988.73
dividendsPaid 247322603.55
changeToInventory 38017787.72
changeToAccountReceivables -179997370.48
otherCashflowsFromFinancingActivities 2490144547.45
changeToNetincome 16090000.00
capitalExpenditures 564389088.75
changeInWorkingCapital 110559202.80
otherNonCashItems 1548497400.55
freeCashFlow 321974948.55
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 1376304858.15
netIncome -147567176.07
changeInCash -683617828.36
beginPeriodCashFlow 1049765568.85
endPeriodCashFlow 366147740.49
totalCashFromOperatingActivities 1050539183.14
depreciation -718600606.52
dividendsPaid 52553730.41
changeToInventory 65402933.36
changeToAccountReceivables 60259849.48
otherCashflowsFromFinancingActivities 7516203259.10
capitalExpenditures 678787993.22
changeInWorkingCapital 333276639.11
otherNonCashItems 1437200212.25
freeCashFlow 371751189.92
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -2343086.75
netIncome 185982510.60
changeInCash 171435847.04
beginPeriodCashFlow 188325597.35
endPeriodCashFlow 359761444.38
totalCashFromOperatingActivities 1300706030.81
depreciation -437083307.06
dividendsPaid 342383551.01
changeToInventory 4100401.81
changeToAccountReceivables 39637217.48
otherCashflowsFromFinancingActivities 3022386647.29
capitalExpenditures 401058348.31
changeInWorkingCapital 241630820.86
otherNonCashItems 874264242.73
freeCashFlow 899647682.50
Income_Statement
currency_symbol USD
quarterly
2022-06-30
date 2022-06-30
filing_date 2022-06-30
currency_symbol USD
incomeBeforeTax 508235000.00
minorityInterest -119929000.00
netIncome 210795000.00
grossProfit 1668057000.00
reconciledDepreciation 278764000.00
ebit 824486000.00
ebitda 1103250000.00
depreciationAndAmortization 278764000.00
operatingIncome 920070000.00
otherOperatingExpenses 3033295000.00
interestExpense 436180000.00
taxProvision 177511000.00
interestIncome 168938000.00
netInterestIncome -267242000.00
incomeTaxExpense 177511000.00
totalRevenue 3953365000.00
totalOperatingExpenses 747987000.00
costOfRevenue 2285308000.00
totalOtherIncomeExpenseNet -411835000.00
netIncomeFromContinuingOps 330724000.00
2022-03-31
date 2022-03-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 695000000.00
minorityInterest -107000000.00
netIncome 366000000.00
sellingGeneralAdministrative 131000000.00
grossProfit 1604000000.00
reconciledDepreciation 268000000.00
ebit 935000000.00
ebitda 1203000000.00
depreciationAndAmortization 268000000.00
operatingIncome 898000000.00
otherOperatingExpenses 2896000000.00
interestExpense 347000000.00
taxProvision 222000000.00
interestIncome 97000000.00
netInterestIncome -193000000.00
incomeTaxExpense 222000000.00
totalRevenue 3794000000.00
totalOperatingExpenses 706000000.00
costOfRevenue 2190000000.00
totalOtherIncomeExpenseNet -203000000.00
netIncomeFromContinuingOps 473000000.00
netIncomeApplicableToCommonShares 365869000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 368803000.00
minorityInterest -102652000.00
netIncome 118859000.00
sellingGeneralAdministrative 1035960000.00
grossProfit 1337195000.00
reconciledDepreciation 280096000.00
ebit -113469000.00
ebitda 166627000.00
depreciationAndAmortization 280096000.00
operatingIncome 866046000.00
otherOperatingExpenses 3513287000.00
interestExpense 379620000.00
taxProvision 147292000.00
interestIncome 277972000.00
netInterestIncome -295016000.00
incomeTaxExpense 147292000.00
totalRevenue 4472144000.00
totalOperatingExpenses 378338000.00
costOfRevenue 3134949000.00
totalOtherIncomeExpenseNet -497243000.00
netIncomeFromContinuingOps 221511000.00
netIncomeApplicableToCommonShares 118732000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol USD
incomeBeforeTax 580000000.00
minorityInterest -105000000.00
netIncome 264000000.00
sellingGeneralAdministrative 184000000.00
grossProfit 1490000000.00
reconciledDepreciation 256000000.00
ebit 741000000.00
ebitda 997000000.00
depreciationAndAmortization 256000000.00
operatingIncome 678000000.00
otherOperatingExpenses 4045000000.00
interestExpense 266000000.00
taxProvision 211000000.00
interestIncome 166000000.00
netInterestIncome -50000000.00
incomeTaxExpense 211000000.00
totalRevenue 4855000000.00
totalOperatingExpenses 680000000.00
costOfRevenue 3365000000.00
totalOtherIncomeExpenseNet -98000000.00
netIncomeFromContinuingOps 369000000.00
netIncomeApplicableToCommonShares 263781000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol USD
incomeBeforeTax 603000000.00
minorityInterest 2225412000.00
netIncome 175000000.00
sellingGeneralAdministrative 129000000.00
grossProfit 1359000000.00
reconciledDepreciation 235000000.00
ebit 771000000.00
ebitda 1006000000.00
depreciationAndAmortization 235000000.00
operatingIncome 651000000.00
otherOperatingExpenses 2714000000.00
interestExpense 249000000.00
taxProvision 347000000.00
interestIncome 108000000.00
netInterestIncome -118000000.00
incomeTaxExpense 347000000.00
totalRevenue 3430000000.00
totalOperatingExpenses 643000000.00
costOfRevenue 2071000000.00
totalOtherIncomeExpenseNet -48000000.00
netIncomeFromContinuingOps 256000000.00
netIncomeApplicableToCommonShares 175066000.00
2021-03-31
date 2021-03-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 389000000.00
minorityInterest 1920776000.00
netIncome 183000000.00
sellingGeneralAdministrative 143000000.00
grossProfit 938000000.00
reconciledDepreciation 221000000.00
ebit 488287000.00
ebitda 483000000.00
operatingIncome 470000000.00
otherOperatingExpenses 2495000000.00
interestExpense 199000000.00
taxProvision 101000000.00
interestIncome 101000000.00
netInterestIncome -98000000.00
incomeTaxExpense 101000000.00
totalRevenue 3014000000.00
totalOperatingExpenses 419000000.00
costOfRevenue 2076000000.00
totalOtherIncomeExpenseNet -81000000.00
netIncomeFromContinuingOps 288000000.00
netIncomeApplicableToCommonShares 183280000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 642000000.00
minorityInterest 2227804000.00
netIncome 339000000.00
sellingGeneralAdministrative 41000000.00
grossProfit 1008000000.00
reconciledDepreciation 224000000.00
ebit 620410000.00
ebitda 842472000.00
depreciationAndAmortization 222062000.00
operatingIncome 734000000.00
otherOperatingExpenses 2686000000.00
interestExpense 71410000.00
taxProvision 210000000.00
interestIncome 140000000.00
netInterestIncome -98000000.00
incomeTaxExpense 210000000.00
totalRevenue 3420000000.00
totalOperatingExpenses 274000000.00
costOfRevenue 2412000000.00
totalOtherIncomeExpenseNet -92000000.00
netIncomeFromContinuingOps 432000000.00
netIncomeApplicableToCommonShares 338586000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol USD
incomeBeforeTax 375485000.00
minorityInterest 1986573000.00
netIncome 189530000.00
sellingGeneralAdministrative 151712000.00
grossProfit 851494000.00
reconciledDepreciation 207406000.00
ebit 493426000.00
ebitda 712048000.00
depreciationAndAmortization 218622000.00
operatingIncome 517647000.00
otherOperatingExpenses 2055566000.00
interestExpense 201241000.00
taxProvision 102655000.00
interestIncome 69592000.00
netInterestIncome -131649000.00
incomeTaxExpense 102655000.00
totalRevenue 2573213000.00
totalOperatingExpenses 333847000.00
costOfRevenue 1721719000.00
totalOtherIncomeExpenseNet 142162000.00
netIncomeFromContinuingOps 272830000.00
netIncomeApplicableToCommonShares 189530000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol USD
incomeBeforeTax 299000000.00
minorityInterest 1987769000.00
netIncome 89000000.00
sellingGeneralAdministrative 115000000.00
grossProfit 758000000.00
reconciledDepreciation 204000000.00
ebit 365000000.00
ebitda 562836000.00
depreciationAndAmortization 197836000.00
operatingIncome 419000000.00
otherOperatingExpenses 1841000000.00
interestExpense 144000000.00
taxProvision 132000000.00
interestIncome 31000000.00
netInterestIncome -113000000.00
incomeTaxExpense 132000000.00
totalRevenue 2260000000.00
totalOperatingExpenses 339000000.00
costOfRevenue 1502000000.00
totalOtherIncomeExpenseNet 120000000.00
netIncomeFromContinuingOps 166000000.00
netIncomeApplicableToCommonShares 89394000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-03
currency_symbol USD
incomeBeforeTax 432000000.00
minorityInterest 1874680000.00
netIncome 208000000.00
sellingGeneralAdministrative 145000000.00
grossProfit 1065000000.00
reconciledDepreciation 223000000.00
ebit 515000000.00
ebitda 521000000.00
depreciationAndAmortization 6000000.00
operatingIncome 625000000.00
otherOperatingExpenses 2360000000.00
interestExpense 185000000.00
taxProvision 122000000.00
interestIncome 80000000.00
netInterestIncome -105000000.00
incomeTaxExpense 122000000.00
totalRevenue 2985000000.00
totalOperatingExpenses 440000000.00
costOfRevenue 1920000000.00
totalOtherIncomeExpenseNet 193000000.00
netIncomeFromContinuingOps 310000000.00
netIncomeApplicableToCommonShares 207687000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 572109000.00
minorityInterest 2279899000.00
netIncome 792085000.00
sellingGeneralAdministrative 1139217000.00
grossProfit 884317000.00
ebit 572109000.00
ebitda -91177000.00
operatingIncome 636923000.00
otherOperatingExpenses 2757453000.00
interestExpense 506608000.00
taxProvision -376654000.00
interestIncome 282878000.00
netInterestIncome -79970000.00
incomeTaxExpense -376654000.00
totalRevenue 3394376000.00
totalOperatingExpenses 247394000.00
costOfRevenue 2510059000.00
totalOtherIncomeExpenseNet 64814000.00
netIncomeFromContinuingOps 948763000.00
netIncomeApplicableToCommonShares 792394000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-29
currency_symbol USD
incomeBeforeTax 633094000.00
minorityInterest 2133296000.00
netIncome 277284000.00
sellingGeneralAdministrative 180288000.00
grossProfit 1094727000.00
reconciledDepreciation 42000.00
ebit 734574000.00
ebitda 777208000.00
depreciationAndAmortization 42000.00
operatingIncome 712502000.00
otherOperatingExpenses 2453352000.00
interestExpense 260699000.00
taxProvision 239204000.00
interestIncome 319075000.00
netInterestIncome -146130000.00
incomeTaxExpense 239225000.00
totalRevenue 3165854000.00
totalOperatingExpenses 382225000.00
costOfRevenue 2071127000.00
totalOtherIncomeExpenseNet 79408000.00
netIncomeFromContinuingOps 393536000.00
netIncomeApplicableToCommonShares 277284000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 729305000.00
minorityInterest 2211888000.00
netIncome 340054000.00
sellingGeneralAdministrative 219137000.00
grossProfit 1119118000.00
reconciledDepreciation 42000.00
ebit 713895000.00
ebitda 873476000.00
depreciationAndAmortization 42000.00
operatingIncome 918917000.00
otherOperatingExpenses 2205666000.00
interestExpense 315587000.00
taxProvision 217835000.00
interestIncome 125360000.00
netInterestIncome -190227000.00
incomeTaxExpense 217835000.00
totalRevenue 3124583000.00
totalOperatingExpenses 200201000.00
costOfRevenue 2005465000.00
totalOtherIncomeExpenseNet 189612000.00
netIncomeFromContinuingOps 511470000.00
netIncomeApplicableToCommonShares 340054000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-10
currency_symbol USD
incomeBeforeTax 471955000.00
minorityInterest 2020235000.00
netIncome 204353000.00
sellingGeneralAdministrative 313453000.00
sellingAndMarketingExpenses 1449000.00
grossProfit 1090691000.00
reconciledDepreciation 117621000.00
ebit 457637000.00
ebitda 575258000.00
depreciationAndAmortization 117621000.00
operatingIncome 642519000.00
otherOperatingExpenses 2726275000.00
interestExpense 97323000.00
taxProvision 155961000.00
interestIncome 119102000.00
netInterestIncome -222643000.00
incomeTaxExpense 155961000.00
totalRevenue 3368794000.00
totalOperatingExpenses 448172000.00
costOfRevenue 2278103000.00
totalOtherIncomeExpenseNet 170564000.00
netIncomeFromContinuingOps 315994000.00
netIncomeApplicableToCommonShares 204353000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 681990000.00
minorityInterest 2107892000.00
netIncome 688381000.00
sellingGeneralAdministrative 789704000.00
grossProfit 969979000.00
ebit 681990000.00
ebitda 301550000.00
operatingIncome 610116000.00
otherOperatingExpenses 2889018000.00
interestExpense 260763000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -126068000.00
totalRevenue 3499134000.00
totalOperatingExpenses 359863000.00
costOfRevenue 2529155000.00
totalOtherIncomeExpenseNet -71874000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 808483000.00
netIncomeApplicableToCommonShares 688712000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 389000000.00
minorityInterest 1992611000.00
netIncome 110000000.00
sellingGeneralAdministrative 106000000.00
grossProfit 739000000.00
ebit 389000000.00
ebitda 527000000.00
operatingIncome 492000000.00
otherOperatingExpenses 2582000000.00
interestExpense 227000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 190000000.00
totalRevenue 3074000000.00
totalOperatingExpenses 247000000.00
costOfRevenue 2335000000.00
totalOtherIncomeExpenseNet 103000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 198095000.00
netIncomeApplicableToCommonShares 109902000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 530266000.00
minorityInterest 1743258000.00
netIncome 181487000.00
sellingGeneralAdministrative 219659000.00
grossProfit 1021289000.00
ebit 530266000.00
ebitda 678627000.00
operatingIncome 658568000.00
otherOperatingExpenses 2257500000.00
interestExpense 293918000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 203222000.00
totalRevenue 2916068000.00
totalOperatingExpenses 362721000.00
costOfRevenue 1894779000.00
totalOtherIncomeExpenseNet 128302000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 327044000.00
netIncomeApplicableToCommonShares 181487000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 503000000.00
minorityInterest 112000000.00
netIncome 221000000.00
sellingGeneralAdministrative 161000000.00
grossProfit 1043000000.00
ebit 503000000.00
ebitda 594000000.00
operatingIncome 653000000.00
otherOperatingExpenses 1960000000.00
interestExpense 203000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 170000000.00
totalRevenue 2613000000.00
totalOperatingExpenses 390000000.00
costOfRevenue 1570000000.00
totalOtherIncomeExpenseNet 150000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 333436000.00
netIncomeApplicableToCommonShares 221000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 596648000.00
minorityInterest 144471000.00
netIncome 325043000.00
sellingGeneralAdministrative 601821000.00
grossProfit 687341000.00
ebit 596648000.00
ebitda 102336000.00
operatingIncome 612891000.00
otherOperatingExpenses 1997699000.00
interestExpense 349841000.00
extraordinaryItems 0.00
nonRecurring 79748000.00
otherItems 0.00
incomeTaxExpense 127134000.00
totalRevenue 2610590000.00
totalOperatingExpenses 74450000.00
costOfRevenue 1923249000.00
totalOtherIncomeExpenseNet 16243000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1160580000.00
netIncomeApplicableToCommonShares 325043000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 402000000.00
minorityInterest 105000000.00
netIncome 178000000.00
sellingGeneralAdministrative 153000000.00
grossProfit 898000000.00
ebit 402000000.00
ebitda 511000000.00
operatingIncome 580000000.00
otherOperatingExpenses 1928000000.00
interestExpense 214000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119000000.00
totalRevenue 2508000000.00
totalOperatingExpenses 318000000.00
costOfRevenue 1610000000.00
totalOtherIncomeExpenseNet 178000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22359000.00
netIncomeApplicableToCommonShares 178000000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 367000000.00
minorityInterest 99000000.00
netIncome 132000000.00
sellingGeneralAdministrative 144000000.00
grossProfit 860000000.00
ebit 367000000.00
ebitda 452000000.00
operatingIncome 567000000.00
otherOperatingExpenses 1740000000.00
interestExpense 184000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 136000000.00
totalRevenue 2307000000.00
totalOperatingExpenses 293000000.00
costOfRevenue 1447000000.00
totalOtherIncomeExpenseNet 200000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -199828000.00
netIncomeApplicableToCommonShares 132000000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 280000000.00
minorityInterest 69000000.00
netIncome 74000000.00
sellingGeneralAdministrative 218000000.00
grossProfit 914000000.00
ebit 280000000.00
ebitda 474000000.00
operatingIncome 507000000.00
otherOperatingExpenses 1659000000.00
interestExpense 263000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 137000000.00
totalRevenue 2166000000.00
totalOperatingExpenses 407000000.00
costOfRevenue 1252000000.00
totalOtherIncomeExpenseNet 227000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143403000.00
netIncomeApplicableToCommonShares 74000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -541178420.47
minorityInterest 57245000.00
netIncome -349588554.99
sellingGeneralAdministrative 317000340.95
grossProfit -602404447.64
ebit -541178420.47
ebitda -148294456.38
operatingIncome -236652331.81
otherOperatingExpenses 887116041.33
interestExpense 102371987.42
extraordinaryItems 0.00
nonRecurring 157078000.00
otherItems 0.00
incomeTaxExpense 98922111.19
totalRevenue -1123768373.13
totalOperatingExpenses -365752115.84
costOfRevenue -521363925.49
totalOtherIncomeExpenseNet 304526088.66
discontinuedOperations -111278070000.00
netIncomeFromContinuingOps 844608000.00
netIncomeApplicableToCommonShares 24942000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1157257804.38
minorityInterest 97283000.00
netIncome 516978669.41
sellingGeneralAdministrative 84598329.28
grossProfit 2004599906.93
ebit 1157257804.38
ebitda 978302500.59
operatingIncome 1136496429.47
otherOperatingExpenses 3535997113.24
interestExpense 266240357.93
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 195083473.25
totalRevenue 4672493542.71
totalOperatingExpenses 868103477.46
costOfRevenue 2667893635.78
totalOtherIncomeExpenseNet -20761374.91
discontinuedOperations 338024333000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 145263000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 426978177.75
minorityInterest 134553000.00
netIncome 139117673.18
sellingGeneralAdministrative 163339536.21
grossProfit 809272159.47
ebit 426978177.75
ebitda 463171793.33
operatingIncome 552440760.96
otherOperatingExpenses 1196625583.39
interestExpense 168411561.25
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 155642558.90
totalRevenue 1749066344.36
totalOperatingExpenses 256831398.50
costOfRevenue 939794184.89
totalOtherIncomeExpenseNet 125462583.21
discontinuedOperations -340478000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 137252000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 344014179.79
minorityInterest 164485000.00
netIncome 262891129.84
sellingGeneralAdministrative 132720259.92
grossProfit 868616359.48
ebit 344014179.79
ebitda 591239449.65
operatingIncome 521499999.69
otherOperatingExpenses 1287927689.23
interestExpense 241666079.86
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 86682239.95
totalRevenue 1809427688.91
totalOperatingExpenses 347116359.79
costOfRevenue 940811329.44
totalOtherIncomeExpenseNet 177485819.89
discontinuedOperations 113902000000.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 93365000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 203195471.61
minorityInterest 273436000.00
netIncome 357134048.82
sellingGeneralAdministrative 424843939.16
grossProfit -396492801.98
ebit 203195471.61
ebitda 567932060.59
operatingIncome -2514313.56
otherOperatingExpenses 852367518.76
interestExpense 89677066.63
extraordinaryItems 0.00
nonRecurring 60808000.00
otherItems 0.00
incomeTaxExpense 121120945.15
totalRevenue -854881832.32
totalOperatingExpenses -393978488.43
costOfRevenue -458389030.34
totalOtherIncomeExpenseNet -205709785.17
discontinuedOperations 388320526000.00
netIncomeFromContinuingOps 756148959000.00
netIncomeApplicableToCommonShares 141993000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 552662443.13
minorityInterest 135536000.00
netIncome 126411021.01
sellingGeneralAdministrative 158213861.05
grossProfit 890548805.50
ebit 552662443.13
ebitda 529471923.15
operatingIncome 633768743.58
otherOperatingExpenses 1399874430.09
interestExpense 115114000.82
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 287946901.32
totalRevenue 2033643173.66
totalOperatingExpenses 256780061.92
costOfRevenue 1143094368.17
totalOtherIncomeExpenseNet 81106300.45
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -112129000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 417160741.03
minorityInterest 148354000.00
netIncome 210495650.38
sellingGeneralAdministrative 184875403.74
grossProfit 693286440.15
ebit 417160741.03
ebitda 508303897.17
operatingIncome 441046620.23
otherOperatingExpenses 1361437386.50
interestExpense 142366314.71
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 155441932.09
totalRevenue 1802484006.72
totalOperatingExpenses 252239819.92
costOfRevenue 1109197566.57
totalOtherIncomeExpenseNet 23885879.20
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112129000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 518635738.03
minorityInterest 124504000.00
netIncome 243387659.08
sellingGeneralAdministrative 216626369.18
grossProfit 1089898885.86
ebit 518635738.03
ebitda 571100967.83
operatingIncome 647398707.54
otherOperatingExpenses 2119539951.95
interestExpense 176501129.33
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 151212179.43
totalRevenue 2766938659.49
totalOperatingExpenses 442500178.32
costOfRevenue 1677039773.63
totalOtherIncomeExpenseNet 128762969.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 188334000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1034596965.44
minorityInterest 230926000.00
netIncome 491851894.20
sellingGeneralAdministrative 780524117.74
grossProfit 1265002419.43
ebit 1034596965.44
ebitda 972595437.94
operatingIncome 1067994617.83
otherOperatingExpenses 2040768643.87
interestExpense 169036606.52
extraordinaryItems 0.00
nonRecurring 63162000.00
otherItems 0.00
incomeTaxExpense 311706937.22
totalRevenue 3108763261.70
totalOperatingExpenses 197007801.60
costOfRevenue 1843760842.28
totalOtherIncomeExpenseNet 33397652.39
discontinuedOperations 215331981000.00
netIncomeFromContinuingOps 752163227000.00
netIncomeApplicableToCommonShares 491880000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 554596450.06
minorityInterest 146433000.00
netIncome 105534990.27
sellingGeneralAdministrative 155150920.21
grossProfit 1077772600.72
ebit 554596450.06
ebitda 609677140.18
operatingIncome 676029540.28
otherOperatingExpenses 1724452732.57
interestExpense 201765600.18
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 302376549.74
totalRevenue 2400482272.85
totalOperatingExpenses 401743060.44
costOfRevenue 1322709672.14
totalOtherIncomeExpenseNet 121433090.22
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 105123000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 482180026.82
minorityInterest 196897000.00
netIncome 206408108.79
sellingGeneralAdministrative 200301278.67
grossProfit 1132247152.48
ebit 482180026.82
ebitda 544360256.28
operatingIncome 718682675.60
otherOperatingExpenses 2292171034.73
interestExpense 258274378.46
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79677769.03
totalRevenue 3010853710.33
totalOperatingExpenses 413564476.88
costOfRevenue 1878606557.85
totalOtherIncomeExpenseNet 236502648.78
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 207441000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 446757219.55
minorityInterest 78916000.00
netIncome 139796019.86
sellingGeneralAdministrative 189847839.81
grossProfit 1070312878.93
ebit 446757219.55
ebitda 550287919.45
operatingIncome 550706519.45
otherOperatingExpenses 2181799617.82
interestExpense 182489579.82
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 228002319.77
totalRevenue 2732506137.27
totalOperatingExpenses 519606359.48
costOfRevenue 1662193258.34
totalOtherIncomeExpenseNet 103949299.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 139719000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 828333467.83
minorityInterest 412446000.00
netIncome 324732912.83
sellingGeneralAdministrative 786871465.78
grossProfit 936162958.62
ebit 828333467.83
ebitda 746410319.72
operatingIncome 872271038.18
otherOperatingExpenses 1620668668.64
interestExpense 119609849.92
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 302067556.97
totalRevenue 2492939706.82
totalOperatingExpenses 63891920.44
costOfRevenue 1556776748.19
totalOtherIncomeExpenseNet 43937570.35
discontinuedOperations 318065208000.00
netIncomeFromContinuingOps 795335538000.00
netIncomeApplicableToCommonShares 588716000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 665175773.17
minorityInterest 453658000.00
netIncome 304296896.89
sellingGeneralAdministrative 155137068.39
grossProfit 1450033575.32
ebit 665175773.17
ebitda 687375092.96
operatingIncome 884253470.99
otherOperatingExpenses 1954582980.09
interestExpense 221847357.75
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 161230838.32
totalRevenue 2838836451.08
totalOperatingExpenses 565780104.32
costOfRevenue 1388802875.76
totalOtherIncomeExpenseNet 219077697.83
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25541000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 991421586.74
minorityInterest 240445000.00
netIncome 443749621.53
sellingGeneralAdministrative 204222395.14
grossProfit 1093225806.82
ebit 991421586.74
ebitda 927854246.88
operatingIncome 997512167.86
otherOperatingExpenses 1527050591.49
interestExpense 163832928.05
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 320271697.30
totalRevenue 2524562759.35
totalOperatingExpenses 95713638.96
costOfRevenue 1431336952.53
totalOtherIncomeExpenseNet 6090581.12
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 461221000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 588449378.09
minorityInterest 235616000.00
netIncome 178397452.50
sellingGeneralAdministrative 239675670.60
grossProfit 1270477980.49
ebit 588449378.09
ebitda 585354518.59
operatingIncome 703902475.80
otherOperatingExpenses 2263635352.12
interestExpense 232608368.15
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 174348697.95
totalRevenue 2967537827.93
totalOperatingExpenses 566575504.68
costOfRevenue 1697059847.44
totalOtherIncomeExpenseNet 115453097.71
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 178333000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 763925226.37
minorityInterest 290982000.00
netIncome 212363539.10
sellingGeneralAdministrative 751009979.33
grossProfit 529485707.75
ebit 763925226.37
ebitda 701470267.21
operatingIncome 776687147.62
otherOperatingExpenses 1677632724.21
interestExpense 211324382.51
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 277782345.60
totalRevenue 2454319871.84
totalOperatingExpenses -247201439.87
costOfRevenue 1924834164.09
totalOtherIncomeExpenseNet 12761921.25
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 225157000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 810360886.20
minorityInterest 341346000.00
netIncome 243572994.29
sellingGeneralAdministrative 237713015.47
grossProfit 1774089646.12
ebit 810360886.20
ebitda 729348816.96
operatingIncome 997807722.03
otherOperatingExpenses 2958194533.49
interestExpense 261449560.35
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224326262.31
totalRevenue 3956002255.52
totalOperatingExpenses 776281924.09
costOfRevenue 2181912609.40
totalOtherIncomeExpenseNet 187446835.83
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 243143000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 494594002.16
minorityInterest 178685000.00
netIncome 111529917.88
sellingGeneralAdministrative 193257087.07
grossProfit 1249154830.50
ebit 494594002.16
ebitda 535493141.90
operatingIncome 623152910.10
otherOperatingExpenses 2432878583.38
interestExpense 215549166.70
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 208414057.32
totalRevenue 3056031493.48
totalOperatingExpenses 626001920.40
costOfRevenue 1806876662.98
totalOtherIncomeExpenseNet 128558907.94
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 114529000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 594244437.39
minorityInterest 266721000.00
netIncome 202328609.11
sellingGeneralAdministrative 206368709.09
grossProfit 1444578953.64
reconciledDepreciation 226822469.00
ebit 568773717.50
ebitda 795596186.50
depreciationAndAmortization 226822469.00
operatingIncome 753691706.68
otherOperatingExpenses 2550985458.78
interestExpense 236709658.96
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129735449.43
totalRevenue 3304677165.46
totalOperatingExpenses 690887246.96
costOfRevenue 1860098211.82
totalOtherIncomeExpenseNet 159447269.30
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 205834000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 649393362.74
minorityInterest 238247000.00
netIncome 113705329.12
sellingGeneralAdministrative 890441315.75
grossProfit 1633959282.47
reconciledDepreciation 219893843.90
ebit 510630837.36
ebitda 730524681.26
depreciationAndAmortization 219893843.90
operatingIncome 890913268.21
otherOperatingExpenses 2432099636.88
interestExpense 114102796.38
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 282822711.85
totalRevenue 3323012905.09
totalOperatingExpenses 743046014.26
costOfRevenue 1689053622.62
totalOtherIncomeExpenseNet 241519905.47
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 101206000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 685925094.42
minorityInterest 259751000.00
netIncome 191704741.54
sellingGeneralAdministrative 155530531.34
grossProfit 1235756120.82
reconciledDepreciation 171868541.60
ebit 588169554.55
ebitda 760038096.15
depreciationAndAmortization 171868541.60
operatingIncome 769326755.54
otherOperatingExpenses 1864314819.39
interestExpense 161614271.71
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 234850541.29
totalRevenue 2633641574.94
totalOperatingExpenses 466429365.28
costOfRevenue 1397885454.12
totalOtherIncomeExpenseNet 83401661.12
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 191085000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 674566876.37
minorityInterest 279622000.00
netIncome 223057388.80
sellingGeneralAdministrative 174691019.06
grossProfit 1474416162.04
reconciledDepreciation 212006228.85
ebit 633965726.58
ebitda 845971955.43
depreciationAndAmortization 212006228.85
operatingIncome 854297155.41
otherOperatingExpenses 2574862296.10
interestExpense 230827518.75
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 180080819.03
totalRevenue 3429159451.51
totalOperatingExpenses 620121036.64
costOfRevenue 1954741259.46
totalOtherIncomeExpenseNet 179730279.04
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 229891000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 557799337.10
minorityInterest 178245000.00
netIncome 194577528.99
sellingGeneralAdministrative 184240769.04
grossProfit 1426123712.58
reconciledDepreciation 214461378.88
ebit 603908756.86
ebitda 818370135.74
depreciationAndAmortization 214461378.88
operatingIncome 667287386.53
otherOperatingExpenses 2531117666.84
interestExpense 219652088.86
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 189679139.01
totalRevenue 3198405053.37
totalOperatingExpenses 758834296.05
costOfRevenue 1772283370.78
totalOtherIncomeExpenseNet 109488049.43
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 199849000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 830953843.42
minorityInterest 485123000.00
netIncome 311785380.58
sellingGeneralAdministrative 232992632.14
grossProfit 1694378458.79
reconciledDepreciation 207161360.14
ebit 693772882.65
ebitda 900934242.80
depreciationAndAmortization 207161360.14
operatingIncome 839797886.19
otherOperatingExpenses 2932910591.67
interestExpense 241892441.43
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 140095060.65
totalRevenue 3772708477.86
totalOperatingExpenses 854580572.60
costOfRevenue 2078330019.07
totalOtherIncomeExpenseNet 8844042.77
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 394919000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 878266296.03
minorityInterest 327910000.00
netIncome 327559269.74
sellingGeneralAdministrative 212331485.60
grossProfit 1835720889.93
reconciledDepreciation 282958256.52
ebit 736095058.52
ebitda 1019053315.04
depreciationAndAmortization 282958256.52
operatingIncome 1097475910.54
otherOperatingExpenses 2898259229.48
interestExpense 246688062.48
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 161847726.31
totalRevenue 3995735140.02
totalOperatingExpenses 738246881.11
costOfRevenue 2160012348.37
totalOtherIncomeExpenseNet 219209614.51
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 280174000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 732102288.50
minorityInterest 340093000.00
netIncome 200526087.74
sellingGeneralAdministrative 175394164.81
grossProfit 1482746019.54
reconciledDepreciation 217407037.32
ebit 677878348.34
ebitda 895285385.66
depreciationAndAmortization 217407037.32
operatingIncome 885659705.58
otherOperatingExpenses 2240208897.17
interestExpense 241737753.48
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 235614507.13
totalRevenue 3125868602.75
totalOperatingExpenses 597084412.23
costOfRevenue 1643124484.94
totalOtherIncomeExpenseNet 153557417.09
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 156208000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 582270904.87
minorityInterest 177183000.00
netIncome 176343302.19
sellingGeneralAdministrative 162358763.84
grossProfit 1344798480.69
reconciledDepreciation 230919449.83
ebit 547791056.80
ebitda 778710506.63
depreciationAndAmortization 230919449.83
operatingIncome 739055036.54
otherOperatingExpenses 2084517255.27
interestExpense 185850486.29
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 185597268.32
totalRevenue 2823572291.81
totalOperatingExpenses 605743444.15
costOfRevenue 1478773811.12
totalOtherIncomeExpenseNet 156784131.67
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 221380000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 901767243.47
minorityInterest 381408000.00
netIncome 328023071.19
sellingGeneralAdministrative 532611813.74
grossProfit 1976231403.55
reconciledDepreciation 292619032.86
ebit 868466475.13
ebitda 1161085507.99
depreciationAndAmortization 292619032.86
operatingIncome 1152089044.64
otherOperatingExpenses 2926228058.90
interestExpense 327050271.70
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 213393132.24
totalRevenue 4078317103.54
totalOperatingExpenses 824142358.91
costOfRevenue 2102085699.99
totalOtherIncomeExpenseNet 250321801.17
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 349439000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 862974839.14
minorityInterest 300665000.00
netIncome 316443399.68
sellingGeneralAdministrative 148171659.85
grossProfit 1497270318.50
reconciledDepreciation 194103408.99
ebit 768260219.23
ebitda 962363628.22
depreciationAndAmortization 194103408.99
operatingIncome 964825679.04
otherOperatingExpenses 1888089838.11
interestExpense 227461779.77
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224355039.78
totalRevenue 2852915517.15
totalOperatingExpenses 532446459.47
costOfRevenue 1355643378.64
totalOtherIncomeExpenseNet 101850839.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 292982000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 850006550.85
minorityInterest 351987000.00
netIncome 386383600.39
sellingGeneralAdministrative 163952550.16
grossProfit 1533651851.53
reconciledDepreciation 225304880.72
ebit 734871800.73
ebitda 960176681.46
depreciationAndAmortization 225304880.72
operatingIncome 977403100.98
otherOperatingExpenses 1963762051.96
interestExpense 205527600.21
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 142960600.14
totalRevenue 2941165152.94
totalOperatingExpenses 556248750.56
costOfRevenue 1407513301.41
totalOtherIncomeExpenseNet 127396550.13
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 418012000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 652742718.89
minorityInterest 268784000.00
netIncome 268862264.54
sellingGeneralAdministrative 139143094.76
grossProfit 1330267187.74
reconciledDepreciation 183535869.69
ebit 720428623.78
ebitda 903964493.46
depreciationAndAmortization 183535869.69
operatingIncome 796989653.65
otherOperatingExpenses 1924418646.73
interestExpense 328451654.44
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123114704.79
totalRevenue 2721408300.37
totalOperatingExpenses 533277534.09
costOfRevenue 1391141112.64
totalOtherIncomeExpenseNet 144246934.75
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 260689000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 770609966.42
minorityInterest 296611000.00
netIncome 275559304.44
sellingGeneralAdministrative 0.00
grossProfit 825586461.51
reconciledDepreciation 223349034.53
ebit 636989110.20
ebitda 860338144.73
depreciationAndAmortization 223349034.53
operatingIncome 673938848.48
otherOperatingExpenses 1439455050.47
interestExpense 153205352.39
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 208224453.36
totalRevenue 2113393898.95
totalOperatingExpenses 151647613.03
costOfRevenue 1287807437.44
totalOtherIncomeExpenseNet -96671117.93
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 281636000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 583325365.30
minorityInterest 431541000.00
netIncome 221731490.88
sellingGeneralAdministrative 121486543.48
grossProfit 1316153138.20
reconciledDepreciation 317606283.48
ebit 619072572.45
ebitda 936678855.92
depreciationAndAmortization 317606283.48
operatingIncome 796426774.15
otherOperatingExpenses 1815367106.17
interestExpense 245643781.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 151697299.60
totalRevenue 2611793880.32
totalOperatingExpenses 519724541.05
costOfRevenue 1295642565.12
totalOtherIncomeExpenseNet 213101408.84
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 318908000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 867649951.35
minorityInterest 278571000.00
netIncome 289069034.45
sellingGeneralAdministrative 182437561.55
grossProfit 1566709249.27
reconciledDepreciation 705933707.22
ebit 793765506.72
ebitda 1499699213.94
depreciationAndAmortization 705933707.22
operatingIncome 961537682.14
otherOperatingExpenses 2429159690.58
interestExpense 268012007.27
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 236684465.00
totalRevenue 3390697372.72
totalOperatingExpenses 605169590.13
costOfRevenue 1823990100.45
totalOtherIncomeExpenseNet 93887730.80
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 137087000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 374581796.93
minorityInterest 88464000.00
netIncome 159897868.60
sellingGeneralAdministrative 0.00
grossProfit 917389047.89
reconciledDepreciation -267507250.71
ebit 495162705.35
ebitda 227655454.64
depreciationAndAmortization -267507250.71
operatingIncome 778659843.27
otherOperatingExpenses 2028721830.91
interestExpense 207032664.44
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128232172.31
totalRevenue 2807381674.18
totalOperatingExpenses 138729204.63
costOfRevenue 1889992626.29
totalOtherIncomeExpenseNet 404078046.34
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 159349000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 311822340.61
minorityInterest 215334000.00
netIncome -120188704.13
sellingGeneralAdministrative 0.00
grossProfit 1104229848.19
reconciledDepreciation 1683780817.07
ebit 441384077.61
ebitda 2125164894.68
depreciationAndAmortization 1683780817.07
operatingIncome 897777697.25
otherOperatingExpenses 2596295656.11
interestExpense 231053675.33
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 330519106.41
totalRevenue 3494073353.37
totalOperatingExpenses 206452150.93
costOfRevenue 2389843505.18
totalOtherIncomeExpenseNet 585955356.64
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 176896000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 349188134.93
minorityInterest 175678000.00
netIncome 118452003.63
sellingGeneralAdministrative 0.00
grossProfit 689341845.83
reconciledDepreciation -259541394.35
ebit 377084005.57
ebitda 117542611.22
depreciationAndAmortization -259541394.35
operatingIncome 553736530.42
otherOperatingExpenses 2094775988.28
interestExpense 211280985.41
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47351016.54
totalRevenue 2648512518.70
totalOperatingExpenses 135605315.41
costOfRevenue 1959170672.87
totalOtherIncomeExpenseNet 204548395.49
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 111297000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 174653075.96
minorityInterest 15557000.00
netIncome 13889141.30
sellingGeneralAdministrative 0.00
grossProfit 642836673.33
reconciledDepreciation -230490725.14
ebit 324512759.32
ebitda 94022034.18
depreciationAndAmortization -230490725.14
operatingIncome 502168730.65
otherOperatingExpenses 1577731429.04
interestExpense 188811297.49
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 121812320.54
totalRevenue 2079900159.69
totalOperatingExpenses 140667942.68
costOfRevenue 1437063486.36
totalOtherIncomeExpenseNet 327515654.69
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -133710000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 401177113.15
minorityInterest 162390000.00
netIncome 100364497.85
sellingGeneralAdministrative 0.00
grossProfit 763687985.87
reconciledDepreciation -228264060.86
ebit 281376039.92
ebitda 53111979.06
depreciationAndAmortization -228264060.86
operatingIncome 655784755.61
otherOperatingExpenses 1332946245.66
interestExpense 263916000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 181011542.07
totalRevenue 1988731001.28
totalOperatingExpenses 107903230.25
costOfRevenue 1225043015.41
totalOtherIncomeExpenseNet 254607642.46
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 133710000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229722826.89
minorityInterest 161734000.00
netIncome 82053225.74
sellingGeneralAdministrative 0.00
grossProfit 629066345.89
reconciledDepreciation 1550244953.88
ebit 306612036.43
ebitda 1856856990.30
depreciationAndAmortization 1550244953.88
operatingIncome 512817297.43
otherOperatingExpenses 1367807117.46
interestExpense 197049215.03
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27509595.65
totalRevenue 1880624414.89
totalOperatingExpenses 116249048.46
costOfRevenue 1251558069.00
totalOtherIncomeExpenseNet 283094470.55
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 119387000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 221636225.08
minorityInterest 104932000.00
netIncome 49055155.36
sellingGeneralAdministrative 0.00
grossProfit 602302344.26
reconciledDepreciation -233609138.16
ebit 323668901.25
ebitda 90059763.10
depreciationAndAmortization -233609138.16
operatingIncome 487055641.30
otherOperatingExpenses 1389175613.64
interestExpense 182996560.48
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91617185.41
totalRevenue 1876231254.95
totalOperatingExpenses 115246702.95
costOfRevenue 1273928910.69
totalOtherIncomeExpenseNet 265419416.23
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72485000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 485847286.17
minorityInterest 221688000.00
netIncome 134674967.39
sellingGeneralAdministrative 0.00
grossProfit 585917678.38
reconciledDepreciation -216137317.84
ebit 457002065.56
ebitda 240864747.72
depreciationAndAmortization -216137317.84
operatingIncome 485006865.33
otherOperatingExpenses 1275006407.51
interestExpense 172040077.82
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150287020.36
totalRevenue 1760013272.84
totalOperatingExpenses 100910813.06
costOfRevenue 1174095594.46
totalOtherIncomeExpenseNet -840420.84
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 157298000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 291827995.71
minorityInterest 94773000.00
netIncome 267878537.18
sellingGeneralAdministrative 0.00
grossProfit 607830069.72
reconciledDepreciation -213506577.63
ebit 380234342.09
ebitda 166727764.46
depreciationAndAmortization -213506577.63
operatingIncome 504346246.37
otherOperatingExpenses 1252942028.92
interestExpense 178197348.84
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -65841543.92
totalRevenue 1757288275.30
totalOperatingExpenses 103483823.34
costOfRevenue 1149458205.58
totalOtherIncomeExpenseNet 212518250.66
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 268918000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 277379644.66
minorityInterest 134256000.00
netIncome 61817827.47
sellingGeneralAdministrative 0.00
grossProfit 645343012.70
reconciledDepreciation 1408235272.78
ebit 340209808.61
ebitda 1748445081.39
depreciationAndAmortization 1408235272.78
operatingIncome 476017491.93
otherOperatingExpenses 1290625552.57
interestExpense 185990843.80
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92401137.34
totalRevenue 1766643044.50
totalOperatingExpenses 169325520.77
costOfRevenue 1121300031.80
totalOtherIncomeExpenseNet 198637847.28
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 63501000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 250732990.01
minorityInterest 96799000.00
netIncome 61936284.51
sellingGeneralAdministrative 0.00
grossProfit 560870626.52
reconciledDepreciation -219806561.84
ebit 155376288.49
ebitda -64430273.36
depreciationAndAmortization -219806561.84
operatingIncome 464686350.90
otherOperatingExpenses 1231915424.25
interestExpense 150152000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93440003.97
totalRevenue 1696601775.14
totalOperatingExpenses 96184275.63
costOfRevenue 1135731148.62
totalOtherIncomeExpenseNet 213953360.88
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62708000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99063977.92
minorityInterest 37841000.00
netIncome -4745556.20
sellingGeneralAdministrative 0.00
grossProfit 373992164.31
reconciledDepreciation -189613015.94
ebit 230614340.14
ebitda 41001324.20
depreciationAndAmortization -189613015.94
operatingIncome 282918836.62
otherOperatingExpenses 1120255490.40
interestExpense 159967579.76
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75392316.58
totalRevenue 1403174327.02
totalOperatingExpenses 91073327.69
costOfRevenue 1029182162.71
totalOtherIncomeExpenseNet 183854858.70
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -15266000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148527805.95
minorityInterest 68807000.00
netIncome 13113360.84
sellingGeneralAdministrative 0.00
grossProfit 414976282.00
reconciledDepreciation -191671748.94
ebit 259288853.86
ebitda 67617104.92
depreciationAndAmortization -191671748.94
operatingIncome 335546298.37
otherOperatingExpenses 1020142599.75
interestExpense 162399947.34
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83775545.68
totalRevenue 1355688898.12
totalOperatingExpenses 79429983.62
costOfRevenue 940712616.13
totalOtherIncomeExpenseNet 187018492.42
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15266000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118454370.31
minorityInterest 57087000.00
netIncome 23006192.13
sellingGeneralAdministrative 0.00
grossProfit 473885535.10
reconciledDepreciation 1294575273.30
ebit 279375870.01
ebitda 1573951143.31
depreciationAndAmortization 1294575273.30
operatingIncome 368946113.03
otherOperatingExpenses 1126030288.15
interestExpense 212458294.64
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43911383.24
totalRevenue 1494976401.19
totalOperatingExpenses 104939422.07
costOfRevenue 1021090866.09
totalOtherIncomeExpenseNet 250491742.72
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20755000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98905906.40
minorityInterest 52940000.00
netIncome 35590566.73
sellingGeneralAdministrative 0.00
grossProfit 332016055.26
ebit 98905906.40
ebitda 66429208.83
operatingIncome 264755113.02
otherOperatingExpenses 922218386.55
interestExpense 196849000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30838642.10
totalRevenue 1186973499.57
totalOperatingExpenses 67260942.24
costOfRevenue 854957444.30
totalOtherIncomeExpenseNet 165849206.62
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44381000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148387030.52
minorityInterest 67841000.00
netIncome 6040273.93
sellingGeneralAdministrative 0.00
grossProfit 340147485.91
reconciledDepreciation -172861535.48
ebit 237243927.96
ebitda 64382392.48
depreciationAndAmortization -172861535.48
operatingIncome 261924789.09
otherOperatingExpenses 885283457.20
interestExpense 140425623.64
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90778030.40
totalRevenue 1147208246.28
totalOperatingExpenses 78222696.83
costOfRevenue 807060760.37
totalOtherIncomeExpenseNet 113537758.57
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7656000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122204538.07
minorityInterest 26516000.00
netIncome 16131152.03
sellingGeneralAdministrative 0.00
grossProfit 339540901.50
reconciledDepreciation -185069924.24
ebit 262957213.13
ebitda 77887288.89
depreciationAndAmortization -185069924.24
operatingIncome 266284961.04
otherOperatingExpenses 867997400.49
interestExpense 158483089.60
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 88342971.51
totalRevenue 1134282361.54
totalOperatingExpenses 73255940.45
costOfRevenue 794741460.04
totalOtherIncomeExpenseNet 144080422.97
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16776000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27129944.25
minorityInterest 45655000.00
netIncome -19632744.14
sellingGeneralAdministrative 0.00
grossProfit 292561202.33
reconciledDepreciation 1203169383.58
ebit 117940373.88
ebitda 1321109757.46
depreciationAndAmortization 1203169383.58
operatingIncome 212968856.79
otherOperatingExpenses 785754551.64
interestExpense 190734255.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -53161136.97
totalRevenue 998723408.44
totalOperatingExpenses 79592345.54
costOfRevenue 706162206.11
totalOtherIncomeExpenseNet 240098801.04
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20997000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17488091.46
minorityInterest 53830000.00
netIncome -19270170.27
sellingGeneralAdministrative 0.00
grossProfit 311270815.84
ebit 17488091.46
ebitda 223113538.88
operatingIncome 240443153.36
otherOperatingExpenses 829476875.55
interestExpense 205625447.42
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36758261.73
totalRevenue 1069920028.91
totalOperatingExpenses 70827662.48
costOfRevenue 758649213.06
totalOtherIncomeExpenseNet 222955061.90
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -98511000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119577808.27
minorityInterest 27325000.00
netIncome 91986203.85
sellingGeneralAdministrative 0.00
grossProfit 285495692.39
ebit 119577808.27
ebitda 119577808.27
operatingIncome 218963812.74
otherOperatingExpenses 713327910.95
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27591604.41
totalRevenue 932291723.69
totalOperatingExpenses 66531879.65
costOfRevenue 646796031.30
totalOtherIncomeExpenseNet 99386004.48
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 98511000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17655093.56
minorityInterest 8392000.00
netIncome -34218906.22
sellingGeneralAdministrative 0.00
grossProfit 247135061.04
ebit 17655093.56
ebitda 17655093.56
operatingIncome 188828799.76
otherOperatingExpenses 628811512.37
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51873999.78
totalRevenue 817640312.12
totalOperatingExpenses 58306261.29
costOfRevenue 570505251.08
totalOtherIncomeExpenseNet 171173706.20
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -497739621.19
minorityInterest -49531000.00
netIncome -333294644.83
sellingGeneralAdministrative 0.00
grossProfit 238772864.50
reconciledDepreciation 1700468548.48
ebit -365745990.42
ebitda 1334722558.05
depreciationAndAmortization 1700468548.48
operatingIncome -12994566.12
otherOperatingExpenses 806050669.27
interestExpense 167914067.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -200365412.59
totalRevenue 793056103.15
totalOperatingExpenses 251767430.62
costOfRevenue 554283238.65
totalOtherIncomeExpenseNet 484745055.07
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61802568.79
minorityInterest 49531000.00
netIncome -11759401.87
sellingGeneralAdministrative 0.00
grossProfit 198527434.88
reconciledDepreciation -166696315.27
ebit 185786912.47
ebitda 19090597.20
depreciationAndAmortization -166696315.27
operatingIncome 178081404.39
otherOperatingExpenses 593397355.20
interestExpense 123984343.68
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73561970.66
totalRevenue 771478759.59
totalOperatingExpenses 20446030.49
costOfRevenue 572951324.71
totalOtherIncomeExpenseNet 116278835.60
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10008000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22049770.42
minorityInterest 95488000.00
netIncome 9912145.82
sellingGeneralAdministrative 0.00
grossProfit 279192107.24
reconciledDepreciation -167021445.34
ebit 179204029.58
ebitda 12182584.24
depreciationAndAmortization -167021445.34
operatingIncome 196637441.92
otherOperatingExpenses 711941260.05
interestExpense 157154259.16
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12137624.60
totalRevenue 908578701.97
totalOperatingExpenses 82554665.31
costOfRevenue 629386594.73
totalOtherIncomeExpenseNet 174587671.50
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10008000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47000909.26
minorityInterest 44692000.00
netIncome 24281993.31
sellingGeneralAdministrative 0.00
grossProfit 326706080.82
reconciledDepreciation -174518732.58
ebit 204894635.51
ebitda 30375902.93
depreciationAndAmortization -174518732.58
operatingIncome 253027256.61
otherOperatingExpenses 705833532.28
interestExpense 157893726.25
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22718915.95
totalRevenue 958860788.89
totalOperatingExpenses 73678824.21
costOfRevenue 632154708.07
totalOtherIncomeExpenseNet 206026347.35
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24374000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 182945414.19
minorityInterest 30360000.00
netIncome -2191714.83
sellingGeneralAdministrative 0.00
grossProfit 507199863.78
reconciledDepreciation 1196901320.15
ebit 236605888.01
ebitda 1433507208.16
depreciationAndAmortization 1196901320.15
operatingIncome 384154219.55
otherOperatingExpenses 897348111.73
interestExpense 167797839.97
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70999762.86
totalRevenue 1281502331.29
totalOperatingExpenses 123045644.23
costOfRevenue 774302467.50
totalOtherIncomeExpenseNet 201208805.37
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3464000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73193687.84
minorityInterest 52735000.00
netIncome 42944450.72
sellingGeneralAdministrative 0.00
grossProfit 274813330.72
reconciledDepreciation -160309495.82
ebit 210261854.12
ebitda 49952358.29
depreciationAndAmortization -160309495.82
operatingIncome 184020685.85
otherOperatingExpenses 752085063.13
interestExpense 137068166.27
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30249237.12
totalRevenue 936105748.97
totalOperatingExpenses 90792644.88
costOfRevenue 661292418.25
totalOtherIncomeExpenseNet 110826998.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41126000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58038898.26
minorityInterest 40990000.00
netIncome 10095552.16
sellingGeneralAdministrative 0.00
grossProfit 344708467.89
reconciledDepreciation -169819152.89
ebit 228619643.45
ebitda 58800490.57
depreciationAndAmortization -169819152.89
operatingIncome 252651468.75
otherOperatingExpenses 872046176.09
interestExpense 170580745.19
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47943346.11
totalRevenue 1124697644.85
totalOperatingExpenses 92056999.14
costOfRevenue 779989176.96
totalOtherIncomeExpenseNet 194612570.49
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9441000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63164120.16
minorityInterest 67048000.00
netIncome 11160588.93
sellingGeneralAdministrative 0.00
grossProfit 395301441.84
reconciledDepreciation -179554121.78
ebit 248986421.76
ebitda 69432299.99
depreciationAndAmortization -179554121.78
operatingIncome 289780229.40
otherOperatingExpenses 871334151.87
interestExpense 185822301.60
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 52003531.23
totalRevenue 1161114381.27
totalOperatingExpenses 105521212.45
costOfRevenue 765812939.43
totalOtherIncomeExpenseNet 226616109.23
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10347000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 177719814.15
minorityInterest 167155000.00
netIncome 117491457.82
sellingGeneralAdministrative 0.00
grossProfit 969654208.87
reconciledDepreciation -797393080.55
ebit 365781243.38
ebitda -431611837.16
depreciationAndAmortization -797393080.55
operatingIncome 26511751.02
otherOperatingExpenses 1130734371.80
interestExpense 188061429.23
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60228356.33
totalRevenue 1157246122.83
totalOperatingExpenses 943142457.84
costOfRevenue 187591913.96
totalOtherIncomeExpenseNet -151208063.13
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 128323000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19381896.58
minorityInterest 5719000.00
netIncome -18107508.87
sellingGeneralAdministrative 0.00
grossProfit 27673419.12
reconciledDepreciation 336258300.25
ebit 211960484.99
ebitda 548218785.24
depreciationAndAmortization 336258300.25
operatingIncome -463700072.01
otherOperatingExpenses 1556203445.59
interestExpense 192578588.41
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37489405.45
totalRevenue 1092503373.58
totalOperatingExpenses 491373491.13
costOfRevenue 1064829954.46
totalOtherIncomeExpenseNet -483081968.59
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 57025000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 143339803.18
minorityInterest 48313000.00
netIncome 45789103.79
sellingGeneralAdministrative 0.00
grossProfit 546482999.64
reconciledDepreciation 175193092.78
ebit 143339803.18
ebitda 318532895.97
depreciationAndAmortization 175193092.78
operatingIncome 243876748.47
otherOperatingExpenses 827190114.21
interestExpense 204718000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 97550699.39
totalRevenue 1071066862.68
totalOperatingExpenses 302606251.17
costOfRevenue 524583863.04
totalOtherIncomeExpenseNet 100536945.29
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -10114000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56673007.62
minorityInterest 90220000.00
netIncome 11514833.70
sellingGeneralAdministrative 0.00
grossProfit 629310694.11
reconciledDepreciation -196252817.89
ebit 273051752.24
ebitda 76798934.35
depreciationAndAmortization -196252817.89
operatingIncome 311501283.91
otherOperatingExpenses 889245548.83
interestExpense 216378744.63
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45158173.91
totalRevenue 1200746832.74
totalOperatingExpenses 317809410.20
costOfRevenue 571436138.63
totalOtherIncomeExpenseNet 254828276.29
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10114000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax -84250060.89
netIncome -87974770.51
grossProfit 1070237359.98
reconciledDepreciation -698911838.24
ebit -84250060.89
ebitda -783161899.12
depreciationAndAmortization -698911838.24
operatingIncome 210383239.84
otherOperatingExpenses 958157343.44
incomeTaxExpense 3724709.63
totalRevenue 1168540583.28
totalOperatingExpenses 859854120.15
costOfRevenue 98303223.29
totalOtherIncomeExpenseNet 294633300.72
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
incomeBeforeTax -13696621.43
netIncome -60106503.95
grossProfit 276988013.49
reconciledDepreciation -14606058.31
ebit 187595904.49
ebitda 172989846.19
depreciationAndAmortization -14606058.31
operatingIncome 150502805.14
otherOperatingExpenses 768006990.96
interestExpense 201292525.93
incomeTaxExpense 46409882.51
totalRevenue 918509796.10
totalOperatingExpenses 126485208.35
costOfRevenue 641521782.61
totalOtherIncomeExpenseNet 164199426.58
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
incomeBeforeTax 64452960.67
netIncome -27902428.54
grossProfit 558811227.20
reconciledDepreciation 2750308.20
ebit 64452960.67
ebitda 67203268.87
depreciationAndAmortization 2750308.20
operatingIncome 408269054.08
otherOperatingExpenses 1333056390.48
incomeTaxExpense 92355389.21
totalRevenue 1741325444.56
totalOperatingExpenses 150542173.11
costOfRevenue 1182514217.36
totalOtherIncomeExpenseNet 343816093.41
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 46962002.96
netIncome 28512787.93
grossProfit 50942700.67
reconciledDepreciation -7833018.18
ebit 92596103.74
ebitda 84763085.56
depreciationAndAmortization -7833018.18
operatingIncome 1650851.21
otherOperatingExpenses 457666904.05
interestExpense 45634100.78
incomeTaxExpense 18449215.03
totalRevenue 459317755.25
totalOperatingExpenses 49291849.47
costOfRevenue 408375054.58
totalOtherIncomeExpenseNet -45311151.75
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome 38307266.44
ebitda -1393667254.33
operatingIncome -1393667254.33
totalRevenue 796728340.29
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
netIncome 133987329.88
ebitda 793802634.21
operatingIncome 793802634.21
totalRevenue 793802634.21
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
netIncome 10778776.13
ebitda 735170275.38
operatingIncome 735170275.38
totalRevenue 735170275.38
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome 2808178.19
ebitda 843951153.29
operatingIncome 843951153.29
totalRevenue 843951153.29
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
netIncome 35797536120.00
totalRevenue 311355314160.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
netIncome 32783080428.00
totalRevenue 297244314576.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 16593368775.00
totalRevenue 54941539800.00
yearly
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol USD
incomeBeforeTax 1940803000.00
minorityInterest -393652000.00
netIncome 740859000.00
sellingGeneralAdministrative 1576960000.00
grossProfit 5338195000.00
reconciledDepreciation 993096000.00
ebit 1881531000.00
ebitda 2874627000.00
depreciationAndAmortization 993096000.00
operatingIncome 2664046000.00
otherOperatingExpenses 12981287000.00
interestExpense 0.00
taxProvision 806292000.00
interestIncome 97028000.00
netInterestIncome -539016000.00
incomeTaxExpense 806292000.00
totalRevenue 15985144000.00
totalOperatingExpenses 2334338000.00
costOfRevenue 10646949000.00
totalOtherIncomeExpenseNet -723243000.00
netIncomeFromContinuingOps 1134511000.00
netIncomeApplicableToCommonShares 740859000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol USD
incomeBeforeTax 1748000000.00
minorityInterest 2227804000.00
netIncome 825000000.00
sellingGeneralAdministrative 418000000.00
grossProfit 3683000000.00
reconciledDepreciation 858000000.00
ebit 1672488000.00
ebitda 2530488000.00
depreciationAndAmortization 858000000.00
operatingIncome 2053115000.00
otherOperatingExpenses 8943000000.00
interestExpense 0.00
taxProvision 567000000.00
interestIncome 321000000.00
netInterestIncome -447000000.00
incomeTaxExpense 567000000.00
totalRevenue 11239000000.00
totalOperatingExpenses 1387000000.00
costOfRevenue 7556000000.00
totalOtherIncomeExpenseNet -305115000.00
netIncomeFromContinuingOps 1181000000.00
netIncomeApplicableToCommonShares 825197000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 2406109000.00
minorityInterest 2279899000.00
netIncome 1614085000.00
sellingGeneralAdministrative 1608406000.00
sellingAndMarketingExpenses 11811000.00
grossProfit 5290858000.00
reconciledDepreciation 948330000.00
ebit 2261823000.00
ebitda 3210153000.00
depreciationAndAmortization 948330000.00
operatingIncome 2768863000.00
otherOperatingExpenses 11144994000.00
interestExpense 0.00
taxProvision 236346000.00
interestIncome 76122000.00
netInterestIncome -638970000.00
incomeTaxExpense 236346000.00
totalRevenue 14084917000.00
totalOperatingExpenses 2350935000.00
costOfRevenue 8794059000.00
totalOtherIncomeExpenseNet -362754000.00
netIncomeFromContinuingOps 2169763000.00
netIncomeApplicableToCommonShares 1614085000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-29
currency_symbol USD
incomeBeforeTax 2104990000.00
minorityInterest 2107892000.00
netIncome 1201381000.00
sellingGeneralAdministrative 1217967000.00
sellingAndMarketingExpenses 12737000.00
grossProfit 3772979000.00
reconciledDepreciation 862440000.00
ebit 2102550000.00
ebitda 2964990000.00
depreciationAndAmortization 862440000.00
operatingIncome 2434520000.00
otherOperatingExpenses 9705018000.00
interestExpense 0.00
taxProvision 437932000.00
interestIncome 358081000.00
netInterestIncome -713678000.00
incomeTaxExpense 437932000.00
totalRevenue 12119134000.00
totalOperatingExpenses 1358863000.00
costOfRevenue 8346155000.00
totalOtherIncomeExpenseNet -329530000.00
netIncomeFromContinuingOps 1667058000.00
netIncomeApplicableToCommonShares 1201381000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-30
currency_symbol USD
incomeBeforeTax 1645648000.00
minorityInterest 1798036000.00
netIncome 709043000.00
sellingGeneralAdministrative 1111684000.00
sellingAndMarketingExpenses 5137000.00
grossProfit 3359341000.00
reconciledDepreciation 648114000.00
ebit 1539336000.00
ebitda 2187450000.00
depreciationAndAmortization 648114000.00
operatingIncome 2266891000.00
otherOperatingExpenses 7324699000.00
interestExpense 0.00
taxProvision 519134000.00
interestIncome 293843000.00
netInterestIncome -575692000.00
nonRecurring 79748000.00
incomeTaxExpense 519134000.00
totalRevenue 9591590000.00
totalOperatingExpenses 1092450000.00
costOfRevenue 6232249000.00
totalOtherIncomeExpenseNet -621243000.00
netIncomeFromContinuingOps 1126514000.00
netIncomeApplicableToCommonShares 709043000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 1391689516.78
minorityInterest 1680105000.00
netIncome 572927818.92
sellingGeneralAdministrative 847543367.45
sellingAndMarketingExpenses 5274513.99
grossProfit 3009027798.52
ebit 1892355770.15
ebitda 2370966368.10
depreciationAndAmortization 478610597.95
operatingIncome 1981575403.55
otherOperatingExpenses 5149931868.83
interestExpense 0.00
taxProvision 537494058.29
interestIncome 279595448.39
netInterestIncome -502338444.55
extraordinaryItems 170263000.00
nonRecurring 157078000.00
incomeTaxExpense 537494058.29
totalRevenue 7131507272.38
totalOperatingExpenses 1027452394.97
costOfRevenue 4122479473.86
totalOtherIncomeExpenseNet 589885886.78
discontinuedOperations 170263000.00
netIncomeFromContinuingOps 854195458.48
netIncomeApplicableToCommonShares 566497000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 1804535156.42
minorityInterest 2163659095000.00
netIncome 932837550.54
sellingGeneralAdministrative 993325320.87
sellingAndMarketingExpenses 7431822.34
grossProfit 2513257606.75
ebit 2214694705.53
ebitda 2666659202.13
depreciationAndAmortization 451964496.59
operatingIncome 1826924231.93
otherOperatingExpenses 4754455638.06
interestExpense 0.00
taxProvision 684974788.00
interestIncome 20498836.00
extraordinaryItems 507940531.00
nonRecurring 60808000.00
incomeTaxExpense 738365127.00
totalRevenue 6581379869.99
totalOperatingExpenses 686333374.82
costOfRevenue 4068122263.24
totalOtherIncomeExpenseNet 22389075.51
discontinuedOperations 388320526000.00
netIncomeFromContinuingOps 756148959000.00
netIncomeApplicableToCommonShares 865385133.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 2518130661.88
minorityInterest 653172000.00
netIncome 943591013.12
sellingGeneralAdministrative 1325824156.43
sellingAndMarketingExpenses 13968593.01
grossProfit 4545335051.56
ebit 2676920753.85
ebitda 3467567590.31
depreciationAndAmortization 790646836.46
operatingIncome 3013413353.16
otherOperatingExpenses 8239192029.00
interestExpense 0.00
nonRecurring 63162000.00
incomeTaxExpense 921763575.76
totalRevenue 11252605382.16
totalOperatingExpenses 1531921698.39
costOfRevenue 6707270330.60
totalOtherIncomeExpenseNet 495282691.28
discontinuedOperations 215331981000.00
netIncomeFromContinuingOps 752163227000.00
netIncomeApplicableToCommonShares 944163000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 3073380205.83
minorityInterest 866104000.00
netIncome 1251176883.75
sellingGeneralAdministrative 1385906599.91
sellingAndMarketingExpenses 15641254.08
grossProfit 4749900321.25
ebit 2946994178.15
ebitda 3774393369.43
depreciationAndAmortization 827399191.27
operatingIncome 3457939152.84
otherOperatingExpenses 7365937592.33
interestExpense 0.00
incomeTaxExpense 957918790.54
totalRevenue 10823876745.18
totalOperatingExpenses 1291961168.41
costOfRevenue 6073976423.93
totalOtherIncomeExpenseNet 384558947.02
discontinuedOperations 318065208000.00
netIncomeFromContinuingOps 795335538000.00
netIncomeApplicableToCommonShares 1253811000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 2663124552.12
minorityInterest 1078882000.00
netIncome 769795060.38
sellingGeneralAdministrative 1388348790.96
sellingAndMarketingExpenses 16302406.99
grossProfit 4997309138.01
ebit 2535085943.57
ebitda 3438509575.60
depreciationAndAmortization 903423632.03
operatingIncome 3151339486.44
otherOperatingExpenses 9619691299.86
interestExpense 0.00
incomeTaxExpense 840258114.67
totalRevenue 12771030786.29
totalOperatingExpenses 1845969651.57
costOfRevenue 7773721648.28
totalOtherIncomeExpenseNet 488214934.32
netIncomeApplicableToCommonShares 788663000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 2567684670.63
minorityInterest 955865000.00
netIncome 723044988.45
sellingGeneralAdministrative 1404903635.18
sellingAndMarketingExpenses 19866023.66
grossProfit 5770255277.92
ebit 2336674875.35
ebitda 3154904868.59
depreciationAndAmortization 818229993.24
operatingIncome 3181824565.69
otherOperatingExpenses 9402394419.21
interestExpense 0.00
incomeTaxExpense 887433211.19
totalRevenue 12584218984.90
totalOperatingExpenses 2588430712.23
costOfRevenue 6813963706.99
totalOtherIncomeExpenseNet 614139895.06
netIncomeApplicableToCommonShares 722031000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 3023593332.82
minorityInterest 1330309000.00
netIncome 1016214040.24
sellingGeneralAdministrative 783077046.39
grossProfit 6357643848.95
ebit 2655537346.31
ebitda 3593983450.13
depreciationAndAmortization 938446103.81
operatingIncome 3561988538.86
otherOperatingExpenses 10155895973.59
interestExpense 0.00
incomeTaxExpense 723154562.40
totalRevenue 13717884512.45
totalOperatingExpenses 2795655310.09
costOfRevenue 7360240663.50
totalOtherIncomeExpenseNet 538395206.04
netIncomeApplicableToCommonShares 1052681000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 3293669481.08
minorityInterest 1302844000.00
netIncome 1301315390.22
sellingGeneralAdministrative 977430733.29
sellingAndMarketingExpenses 32202249.36
grossProfit 6393997479.13
ebit 2961311773.04
ebitda 3856874965.30
depreciationAndAmortization 895563192.26
operatingIncome 3923401221.87
otherOperatingExpenses 8789328933.04
interestExpense 0.00
incomeTaxExpense 709042831.74
totalRevenue 12712730154.90
totalOperatingExpenses 2470596257.26
costOfRevenue 6318732675.77
totalOtherIncomeExpenseNet 629731740.79
netIncomeApplicableToCommonShares 1321122000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 2682040057.97
minorityInterest 1095187000.00
netIncome 894002941.89
grossProfit 3671304056.75
ebit 2376488425.07
ebitda 3355870199.58
depreciationAndAmortization 979381774.52
operatingIncome 3098796839.06
otherOperatingExpenses 7315552849.68
interestExpense 0.00
incomeTaxExpense 706226126.33
totalRevenue 10414349688.74
totalOperatingExpenses 572507217.69
costOfRevenue 6743045631.99
totalOtherIncomeExpenseNet 416756781.09
netIncomeApplicableToCommonShares 896980000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 1398988686.87
minorityInterest 522464000.00
netIncome 378259829.86
grossProfit 3057803356.04
ebit 1704410148.30
ebitda 2669894785.02
depreciationAndAmortization 965484636.72
operatingIncome 2512279945.94
otherOperatingExpenses 6898564541.15
interestExpense 0.00
incomeTaxExpense 508320049.58
totalRevenue 9410844487.09
totalOperatingExpenses 545523410.10
costOfRevenue 6353041131.05
totalOtherIncomeExpenseNet 1113291259.07
netIncomeApplicableToCommonShares 379110000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 1237745663.06
minorityInterest 506744000.00
netIncome 537033570.53
grossProfit 2436931643.95
ebit 1476252584.69
ebitda 1581247957.68
depreciationAndAmortization 104995372.98
operatingIncome 1994372695.04
otherOperatingExpenses 5314924914.93
interestExpense 0.00
incomeTaxExpense 205467988.59
totalRevenue 7309297609.97
totalOperatingExpenses 442558948.92
costOfRevenue 4872365966.01
totalOtherIncomeExpenseNet 756627031.98
netIncomeApplicableToCommonShares 537126000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 777459013.80
minorityInterest 330757000.00
netIncome 132088751.50
grossProfit 2001439474.48
ebit 1164553474.19
ebitda 1271724033.41
depreciationAndAmortization 107170559.22
operatingIncome 1563956985.01
otherOperatingExpenses 4681121767.56
interestExpense 0.00
incomeTaxExpense 346270723.03
totalRevenue 6245078752.57
totalOperatingExpenses 437482489.47
costOfRevenue 4243639278.08
totalOtherIncomeExpenseNet 786497971.21
netIncomeApplicableToCommonShares 132715000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 477987998.18
minorityInterest 181390000.00
netIncome 79753672.16
grossProfit 1459507223.72
ebit 975040239.00
ebitda 1070802614.23
depreciationAndAmortization 95762375.23
operatingIncome 1141562926.67
otherOperatingExpenses 3734502653.52
interestExpense 0.00
incomeTaxExpense 247034170.62
totalRevenue 4876065580.19
totalOperatingExpenses 317944297.06
costOfRevenue 3416558356.47
totalOtherIncomeExpenseNet 663574928.49
netIncomeApplicableToCommonShares 79490000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 136556828.59
minorityInterest 131904000.00
netIncome 20970945.60
grossProfit 1178411800.76
ebit 798060573.26
ebitda 887590468.05
depreciationAndAmortization 89529894.79
operatingIncome 893306306.06
otherOperatingExpenses 3063318446.06
interestExpense 0.00
incomeTaxExpense 69921946.12
totalRevenue 3956624752.12
totalOperatingExpenses 285105494.70
costOfRevenue 2778212951.36
totalOtherIncomeExpenseNet 756749477.47
netIncomeApplicableToCommonShares 20997000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax -366273480.97
netIncome -310562342.64
grossProfit 1049082128.10
ebit 207882488.03
ebitda 910688192.60
depreciationAndAmortization 702805704.57
operatingIncome 619055728.33
otherOperatingExpenses 2831336277.57
interestExpense 0.00
incomeTaxExpense -91631574.56
totalRevenue 3450392005.90
totalOperatingExpenses 430026399.77
costOfRevenue 2401309877.80
totalOtherIncomeExpenseNet 985329209.30
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 376843483.46
minorityInterest 185567000.00
netIncome 61921410.45
grossProfit 1518976634.64
ebit 922508887.48
ebitda 1609727437.13
depreciationAndAmortization 687218549.66
operatingIncome 1108373518.49
otherOperatingExpenses 3385648919.58
interestExpense 0.00
incomeTaxExpense 200784706.86
totalRevenue 4494022438.06
totalOperatingExpenses 410603116.15
costOfRevenue 2975045803.43
totalOtherIncomeExpenseNet 731530035.02
netIncomeApplicableToCommonShares 62503000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 398162879.80
minorityInterest 302048000.00
netIncome 157401599.73
grossProfit 2174685817.04
ebit 1220937408.54
ebitda 387689419.82
depreciationAndAmortization -833247988.73
operatingIncome 791497483.53
otherOperatingExpenses 3733944349.41
interestExpense 0.00
incomeTaxExpense 240761280.07
totalRevenue 4525441832.94
totalOperatingExpenses 1383188333.51
costOfRevenue 2350756015.90
totalOtherIncomeExpenseNet 393334603.72
netIncomeApplicableToCommonShares 157034000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 13380624.92
netIncome -147567176.07
grossProfit 1957198117.83
ebit 13380624.92
ebitda -705219981.61
depreciationAndAmortization -718600606.52
operatingIncome 776514593.26
otherOperatingExpenses 3511034945.66
interestExpense 0.00
incomeTaxExpense 160947800.98
totalRevenue 4287549538.92
totalOperatingExpenses 1180683524.56
costOfRevenue 2330351421.10
totalOtherIncomeExpenseNet 763133968.35
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 335647176.61
netIncome 185982510.60
grossProfit 1710550954.43
ebit 814515530.66
ebitda 377432223.61
depreciationAndAmortization -437083307.06
operatingIncome 1005477100.60
otherOperatingExpenses 2190395594.63
interestExpense 0.00
incomeTaxExpense 149664666.01
totalRevenue 3195872695.23
totalOperatingExpenses 705073853.82
costOfRevenue 1485321740.80
totalOtherIncomeExpenseNet 669829923.99
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать