Аналитика онлайн » EPD

Logo

Предоставляет услуги по переработке и транспортировке производителям и потребителям сжиженного природного газа. Компания в основном перерабатывает продукты, которые используются в качестве сырья в нефтехимической отрасли при производстве автомобильного бензина, а также в качестве топлива для отопления жилых и коммерческих помещений.

General
Code EPD
Type Common Stock
Name Enterprise Products Partners LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US2937921078
LEI K4CDIF4M54DJZ6TB4Q48
CUSIP 293792107
CIK 1061219
EmployerIdNumber 76-0568219
FiscalYearEnd December
IPODate 1998-07-28
InternationalDomestic International/Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic
IsDelisted Нет
Address 1100 Louisiana Street, Houston, TX, United States, 77002-5227
Phone 713 381 6500
WebURL https://www.enterpriseproducts.com
FullTimeEmployees 0
UpdatedAt 2022-12-05
Highlights
MarketCapitalization 54062911488
MarketCapitalizationMln 54062.9115
EBITDA 8448000000
PERatio 10.7112
PEGRatio 9.5019
WallStreetTargetPrice 31.55
BookValue 12.106
DividendShare 1.88
DividendYield 0.0768
EarningsShare 2.32
EPSEstimateCurrentYear 2.49
EPSEstimateNextYear 2.61
EPSEstimateNextQuarter 0.63
EPSEstimateCurrentQuarter 0.62
MostRecentQuarter 2022-09-30
ProfitMargin 0.0912
OperatingMarginTTM 0.1114
ReturnOnAssetsTTM 0.0573
ReturnOnEquityTTM 0.1953
RevenueTTM 55905898496
RevenuePerShareTTM 25.65
QuarterlyRevenueGrowthYOY 0.428
GrossProfitTTM 5947300000
DilutedEpsTTM 2.32
QuarterlyEarningsGrowthYOY 0.182

Financials / Income Statement / quarterly / net Income

338.2M
2020-12-31
1.341B
2021-03-31
1.113B
2021-06-30
1.154B
2021-09-30
1.029B
2021-12-31
1.297B
2022-03-31
1.412B
2022-06-30
1.361B
2022-09-30

Financials / Income Statement / quarterly / ebitda

1.202B
2020-12-31
2.19B
2021-03-31
1.98B
2021-06-30
2.006B
2021-09-30
1.669B
2021-12-31
2.169B
2022-03-31
2.228B
2022-06-30
2.187B
2022-09-30

Financials / Income Statement / quarterly / totalRevenue

7.044B
2020-12-31
9.155B
2021-03-31
9.45B
2021-06-30
10.831B
2021-09-30
11.37B
2021-12-31
13.008B
2022-03-31
16.06B
2022-06-30
15.468B
2022-09-30

Earnings / History / epsActual

0.47
2021-12-31
0.59
2022-03-31
0.64
2022-06-30
0.62
2022-09-30
0
2022-12-31
0
2023-03-31
0
2023-06-30
0
2023-09-30
Valuation
TrailingPE 10.7112
ForwardPE 9.5602
PriceSalesTTM 0.967
PriceBookMRQ 2.042
EnterpriseValue 83097906796
EnterpriseValueRevenue 1.4864
EnterpriseValueEbitda 9.7674
SharesStats
SharesOutstanding 2175569920
SharesFloat 1428718371
PercentInsiders 32.628
PercentInstitutions 27.171
Technicals
Beta 1.099
52WeekHigh 27.6052
52WeekLow 18.9561
50DayMA 24.7412
200DayMA 25.5962
SharesShort 23699270
SharesShortPriorMonth 26890354
ShortRatio 3.95
ShortPercent 0.0162
SplitsDividends
ForwardAnnualDividendRate 1.9
ForwardAnnualDividendYield 0.0768
PayoutRatio 0.8103
DividendDate 2022-11-14
ExDividendDate 2022-10-28
LastSplitFactor 2:1
LastSplitDate 2014-08-22
NumberDividendsByYear
0
Year 1998
Count 1
1
Year 1999
Count 4
2
Year 2000
Count 4
3
Year 2001
Count 4
4
Year 2002
Count 4
5
Year 2003
Count 4
6
Year 2004
Count 4
7
Year 2005
Count 4
8
Year 2006
Count 4
9
Year 2007
Count 4
10
Year 2008
Count 4
11
Year 2009
Count 4
12
Year 2010
Count 4
13
Year 2011
Count 4
14
Year 2012
Count 4
15
Year 2013
Count 4
16
Year 2014
Count 4
17
Year 2015
Count 4
18
Year 2016
Count 4
19
Year 2017
Count 4
20
Year 2018
Count 4
21
Year 2019
Count 4
22
Year 2020
Count 4
23
Year 2021
Count 4
24
Year 2022
Count 4
outstandingShares
annual
0
date 2022
dateFormatted 2022-12-31
sharesMln 2199.0000
shares 2199000000
1
date 2021
dateFormatted 2021-12-31
sharesMln 2200.4000
shares 2200400000
2
date 2020
dateFormatted 2020-12-31
sharesMln 2201.4000
shares 2201400000
3
date 2019
dateFormatted 2019-12-31
sharesMln 2202.2000
shares 2202200000
4
date 2018
dateFormatted 2018-12-31
sharesMln 2195.0000
shares 2195000000
5
date 2017
dateFormatted 2017-12-31
sharesMln 2167.0000
shares 2167000000
6
date 2016
dateFormatted 2016-12-31
sharesMln 2117.5884
shares 2117588400
7
date 2015
dateFormatted 2015-12-31
sharesMln 2014.4000
shares 2014400000
8
date 2014
dateFormatted 2014-12-31
sharesMln 1940.5000
shares 1940500000
9
date 2013
dateFormatted 2013-12-31
sharesMln 1871.3700
shares 1871370000
10
date 2012
dateFormatted 2012-12-31
sharesMln 1806.6675
shares 1806667500
11
date 2011
dateFormatted 2011-12-31
sharesMln 1643.8000
shares 1643800000
12
date 2010
dateFormatted 2010-12-31
sharesMln 1276.0000
shares 1276000000
13
date 2009
dateFormatted 2009-12-31
sharesMln 928.6000
shares 928600000
14
date 2008
dateFormatted 2008-12-31
sharesMln 875.1480
shares 875148000
15
date 2007
dateFormatted 2007-12-31
sharesMln 1105.2130
shares 1105213000
16
date 2006
dateFormatted 2006-12-31
sharesMln 968.8465
shares 968846500
17
date 2005
dateFormatted 2005-12-31
sharesMln 904.6138
shares 904613800
18
date 2004
dateFormatted 2004-12-31
sharesMln 583.7238
shares 583723800
19
date 2003
dateFormatted 2003-12-31
sharesMln 433.0000
shares 433000000
20
date 2002
dateFormatted 2002-12-31
sharesMln 263.7895
shares 263789499.99999997
21
date 2001
dateFormatted 2001-12-31
sharesMln 204.2229
shares 204222900
22
date 2000
dateFormatted 2000-12-31
sharesMln 186.1429
shares 186142900
23
date 1999
dateFormatted 1999-12-31
sharesMln 182.2120
shares 182212000
24
date 1998
dateFormatted 1998-12-31
sharesMln 260.7407
shares 260740700
quarterly
0
date 2022-Q3
dateFormatted 2022-09-30
sharesMln 2199.0000
shares 2199000000
1
date 2022-Q2
dateFormatted 2022-06-30
sharesMln 2201.0000
shares 2201000000
2
date 2022-Q1
dateFormatted 2022-03-31
sharesMln 2199.0000
shares 2199000000
3
date 2021-Q4
dateFormatted 2021-12-31
sharesMln 2200.4000
shares 2200400000
4
date 2021-Q3
dateFormatted 2021-09-30
sharesMln 2204.0000
shares 2204000000
5
date 2021-Q2
dateFormatted 2021-06-30
sharesMln 2205.5000
shares 2205500000
6
date 2021-Q1
dateFormatted 2021-03-31
sharesMln 2203.3000
shares 2203300000
7
date 2020-Q4
dateFormatted 2020-12-31
sharesMln 2201.4000
shares 2201400000
8
date 2020-Q3
dateFormatted 2020-09-30
sharesMln 2201.4000
shares 2201400000
9
date 2020-Q2
dateFormatted 2020-06-30
sharesMln 2201.9000
shares 2201900000
10
date 2020-Q1
dateFormatted 2020-03-31
sharesMln 2204.0000
shares 2204000000
11
date 2019-Q4
dateFormatted 2019-12-31
sharesMln 2202.2000
shares 2202200000
12
date 2019-Q3
dateFormatted 2019-09-30
sharesMln 2202.3000
shares 2202300000
13
date 2019-Q2
dateFormatted 2019-06-30
sharesMln 2202.6000
shares 2202600000
14
date 2019-Q1
dateFormatted 2019-03-31
sharesMln 2211.4035
shares 2211403500
15
date 2018-Q4
dateFormatted 2018-12-31
sharesMln 2195.0000
shares 2195000000
16
date 2018-Q3
dateFormatted 2018-09-30
sharesMln 2190.5000
shares 2190500000
17
date 2018-Q2
dateFormatted 2018-06-30
sharesMln 2185.4000
shares 2185400000
18
date 2018-Q1
dateFormatted 2018-03-31
sharesMln 2177.2000
shares 2177200000
19
date 2017-Q4
dateFormatted 2017-12-31
sharesMln 2167.0000
shares 2167000000
20
date 2017-Q3
dateFormatted 2017-09-30
sharesMln 2181.7857
shares 2181785700
21
date 2017-Q2
dateFormatted 2017-06-30
sharesMln 2154.3000
shares 2154300000
22
date 2017-Q1
dateFormatted 2017-03-31
sharesMln 2136.3717
shares 2136371700.0000002
23
date 2016-Q4
dateFormatted 2016-12-31
sharesMln 2117.5884
shares 2117588400
24
date 2016-Q3
dateFormatted 2016-09-30
sharesMln 2105.5000
shares 2105500000
25
date 2016-Q2
dateFormatted 2016-06-30
sharesMln 2093.2000
shares 2093199999.9999998
26
date 2016-Q1
dateFormatted 2016-03-31
sharesMln 2066.2500
shares 2066250000
27
date 2015-Q4
dateFormatted 2015-12-31
sharesMln 2014.4000
shares 2014400000
28
date 2015-Q3
dateFormatted 2015-09-30
sharesMln 2010.5000
shares 2010500000
29
date 2015-Q2
dateFormatted 2015-06-30
sharesMln 2003.1734
shares 2003173400
30
date 2015-Q1
dateFormatted 2015-03-31
sharesMln 1988.5533
shares 1988553300
31
date 2014-Q4
dateFormatted 2014-12-31
sharesMln 1940.5000
shares 1940500000
32
date 2014-Q3
dateFormatted 2014-09-30
sharesMln 1883.4000
shares 1883400000
33
date 2014-Q2
dateFormatted 2014-06-30
sharesMln 1880.4000
shares 1880400000
34
date 2014-Q1
dateFormatted 2014-03-31
sharesMln 1876.0000
shares 1876000000
35
date 2013-Q4
dateFormatted 2013-12-31
sharesMln 1871.3700
shares 1871370000
36
date 2013-Q3
dateFormatted 2013-09-30
sharesMln 1849.5411
shares 1849541100
37
date 2013-Q2
dateFormatted 2013-06-30
sharesMln 1839.9108
shares 1839910800
38
date 2013-Q1
dateFormatted 2013-03-31
sharesMln 1830.6519
shares 1830651900
39
date 2012-Q4
dateFormatted 2012-12-31
sharesMln 1806.6675
shares 1806667500
40
date 2012-Q3
dateFormatted 2012-09-30
sharesMln 1800.3285
shares 1800328500
41
date 2012-Q2
dateFormatted 2012-06-30
sharesMln 1779.8000
shares 1779800000
42
date 2012-Q1
dateFormatted 2012-03-31
sharesMln 1777.4000
shares 1777400000
43
date 2011-Q4
dateFormatted 2011-12-31
sharesMln 1643.8000
shares 1643800000
44
date 2011-Q3
dateFormatted 2011-09-30
sharesMln 1716.4000
shares 1716400000
45
date 2011-Q2
dateFormatted 2011-06-30
sharesMln 1702.8000
shares 1702800000
46
date 2011-Q1
dateFormatted 2011-03-31
sharesMln 1700.6000
shares 1700600000
47
date 2010-Q4
dateFormatted 2010-12-31
sharesMln 1276.0000
shares 1276000000
48
date 2010-Q3
dateFormatted 2010-09-30
sharesMln 1287.4000
shares 1287400000
49
date 2010-Q2
dateFormatted 2010-06-30
sharesMln 1278.2000
shares 1278200000
50
date 2010-Q1
dateFormatted 2010-03-31
sharesMln 1250.9116
shares 1250911600
51
date 2009-Q4
dateFormatted 2009-12-31
sharesMln 928.6000
shares 928600000
52
date 2009-Q3
dateFormatted 2009-09-30
sharesMln 928.8000
shares 928800000
53
date 2009-Q2
dateFormatted 2009-06-30
sharesMln 916.8000
shares 916800000
54
date 2009-Q1
dateFormatted 2009-03-31
sharesMln 905.4000
shares 905400000
55
date 2008-Q4
dateFormatted 2008-12-31
sharesMln 875.1480
shares 875148000
56
date 2008-Q3
dateFormatted 2008-09-30
sharesMln 875.5560
shares 875556000
57
date 2008-Q2
dateFormatted 2008-06-30
sharesMln 1012.5769
shares 1012576900
58
date 2008-Q1
dateFormatted 2008-03-31
sharesMln 1018.0745
shares 1018074500
59
date 2007-Q4
dateFormatted 2007-12-31
sharesMln 1105.2130
shares 1105213000
60
date 2007-Q3
dateFormatted 2007-09-30
sharesMln 1105.2130
shares 1105213000
61
date 2007-Q2
dateFormatted 2007-06-30
sharesMln 1093.4923
shares 1093492300
62
date 2007-Q1
dateFormatted 2007-03-31
sharesMln 1120.4500
shares 1120450000
63
date 2006-Q4
dateFormatted 2006-12-31
sharesMln 968.8465
shares 968846500
64
date 2006-Q3
dateFormatted 2006-09-30
sharesMln 968.8465
shares 968846500
65
date 2006-Q2
dateFormatted 2006-06-30
sharesMln 1010.3600
shares 1010360000
66
date 2006-Q1
dateFormatted 2006-03-31
sharesMln 955.5500
shares 955550000
67
date 2005-Q4
dateFormatted 2005-12-31
sharesMln 904.6138
shares 904613800
68
date 2005-Q3
dateFormatted 2005-09-30
sharesMln 904.6138
shares 904613800
69
date 2005-Q2
dateFormatted 2005-06-30
sharesMln 874.0480
shares 874048000
70
date 2005-Q1
dateFormatted 2005-03-31
sharesMln 874.0480
shares 874048000
71
date 2004-Q4
dateFormatted 2004-12-31
sharesMln 583.7238
shares 583723800
72
date 2004-Q3
dateFormatted 2004-09-30
sharesMln 583.7238
shares 583723800
73
date 2004-Q2
dateFormatted 2004-06-30
sharesMln 601.3636
shares 601363600
74
date 2004-Q1
dateFormatted 2004-03-31
sharesMln 509.0522
shares 509052200
75
date 2003-Q4
dateFormatted 2003-12-31
sharesMln 433.0000
shares 433000000
76
date 2003-Q3
dateFormatted 2003-09-30
sharesMln 460.0625
shares 460062500
77
date 2003-Q2
dateFormatted 2003-06-30
sharesMln 472.9286
shares 472928600
78
date 2003-Q1
dateFormatted 2003-03-31
sharesMln 310.9961
shares 310996100
79
date 2002-Q4
dateFormatted 2002-12-31
sharesMln 263.7895
shares 263789499.99999997
80
date 2002-Q3
dateFormatted 2002-09-30
sharesMln 263.7895
shares 263789499.99999997
81
date 2002-Q2
dateFormatted 2002-06-30
sharesMln 225.9085
shares 225908500
82
date 2002-Q1
dateFormatted 2002-03-31
sharesMln 205.2797
shares 205279700
83
date 2001-Q4
dateFormatted 2001-12-31
sharesMln 204.2229
shares 204222900
84
date 2001-Q3
dateFormatted 2001-09-30
sharesMln 204.2229
shares 204222900
85
date 2001-Q2
dateFormatted 2001-06-30
sharesMln 185.0293
shares 185029300
86
date 2001-Q1
dateFormatted 2001-03-31
sharesMln 185.0293
shares 185029300
87
date 2000-Q4
dateFormatted 2000-12-31
sharesMln 186.1429
shares 186142900
88
date 2000-Q3
dateFormatted 2000-09-30
sharesMln 186.1429
shares 186142900
89
date 2000-Q2
dateFormatted 2000-06-30
sharesMln 186.2117
shares 186211700
90
date 2000-Q1
dateFormatted 2000-03-31
sharesMln 182.2117
shares 182211700
91
date 1999-Q4
dateFormatted 1999-12-31
sharesMln 182.2120
shares 182212000
92
date 1999-Q3
dateFormatted 1999-09-30
sharesMln 182.2120
shares 182212000
93
date 1999-Q2
dateFormatted 1999-06-30
sharesMln 182.2120
shares 182212000
94
date 1999-Q1
dateFormatted 1999-03-31
sharesMln 182.2120
shares 182212000
95
date 1998-Q4
dateFormatted 1998-12-31
sharesMln 260.7407
shares 260740700
96
date 1998-Q3
dateFormatted 1998-09-30
sharesMln 260.7407
shares 260740700
97
date 1998-Q2
dateFormatted 1998-06-30
sharesMln 225.1852
shares 225185200
98
date 1998-Q1
dateFormatted 1998-03-31
sharesMln 225.1852
shares 225185200
Earnings
History
2023-09-30
reportDate 2023-10-30
date 2023-09-30
beforeAfterMarket BeforeMarket
currency USD
2023-06-30
reportDate 2023-08-01
date 2023-06-30
beforeAfterMarket BeforeMarket
currency USD
2023-03-31
reportDate 2023-05-01
date 2023-03-31
beforeAfterMarket BeforeMarket
currency USD
2022-12-31
reportDate 2023-01-30
date 2022-12-31
beforeAfterMarket AfterMarket
currency USD
epsEstimate 0.62
2022-09-30
reportDate 2022-11-01
date 2022-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.62
epsEstimate 0.62
epsDifference 0
surprisePercent 0
2022-06-30
reportDate 2022-08-03
date 2022-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.64
epsEstimate 0.63
epsDifference 0.01
surprisePercent 1.5873
2022-03-31
reportDate 2022-05-02
date 2022-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.59
epsEstimate 0.53
epsDifference 0.06
surprisePercent 11.3208
2021-12-31
reportDate 2022-02-01
date 2021-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.47
epsEstimate 0.54
epsDifference -0.07
surprisePercent -12.963
2021-09-30
reportDate 2021-11-02
date 2021-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.52
epsEstimate 0.52
epsDifference 0
surprisePercent 0
2021-06-30
reportDate 2021-07-28
date 2021-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.5
epsEstimate 0.5
epsDifference 0
surprisePercent 0
2021-03-31
reportDate 2021-05-03
date 2021-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.61
epsEstimate 0.48
epsDifference 0.13
surprisePercent 27.0833
2020-12-31
reportDate 2021-02-03
date 2020-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.5
epsDifference -0.35
surprisePercent -70
2020-09-30
reportDate 2020-10-28
date 2020-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.48
epsEstimate 0.48
epsDifference 0
surprisePercent 0
2020-06-30
reportDate 2020-07-29
date 2020-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.47
epsEstimate 0.49
epsDifference -0.02
surprisePercent -4.0816
2020-03-31
reportDate 2020-04-29
date 2020-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.61
epsEstimate 0.52
epsDifference 0.09
surprisePercent 17.3077
2019-12-31
reportDate 2020-01-30
date 2019-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.5
epsEstimate 0.54
epsDifference -0.04
surprisePercent -7.4074
2019-09-30
reportDate 2019-10-28
date 2019-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.46
epsEstimate 0.53
epsDifference -0.07
surprisePercent -13.2075
2019-06-30
reportDate 2019-07-31
date 2019-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.55
epsEstimate 0.51
epsDifference 0.04
surprisePercent 7.8431
2019-03-31
reportDate 2019-05-01
date 2019-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.57
epsEstimate 0.48
epsDifference 0.09
surprisePercent 18.75
2018-12-31
reportDate 2019-01-31
date 2018-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.59
epsEstimate 0.5
epsDifference 0.09
surprisePercent 18
2018-09-30
reportDate 2018-10-31
date 2018-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.6
epsEstimate 0.45
epsDifference 0.15
surprisePercent 33.3333
2018-06-30
reportDate 2018-08-01
date 2018-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.31
epsEstimate 0.4
epsDifference -0.09
surprisePercent -22.5
2018-03-31
reportDate 2018-04-30
date 2018-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.41
epsEstimate 0.38
epsDifference 0.03
surprisePercent 7.8947
2017-12-31
reportDate 2018-01-31
date 2017-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.36
epsEstimate 0.35
epsDifference 0.01
surprisePercent 2.8571
2017-09-30
reportDate 2017-11-02
date 2017-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.31
epsDifference -0.01
surprisePercent -3.2258
2017-06-30
reportDate 2017-08-03
date 2017-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.33
epsDifference -0.03
surprisePercent -9.0909
2017-03-31
reportDate 2017-05-02
date 2017-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.36
epsEstimate 0.33
epsDifference 0.03
surprisePercent 9.0909
2016-12-31
reportDate 2017-01-30
date 2016-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.31
epsEstimate 0.33
epsDifference -0.02
surprisePercent -6.0606
2016-09-30
reportDate 2016-10-27
date 2016-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.3
epsEstimate 0.3
epsDifference 0
surprisePercent 0
2016-06-30
reportDate 2016-07-28
date 2016-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.27
epsEstimate 0.31
epsDifference -0.04
surprisePercent -12.9032
2016-03-31
reportDate 2016-04-28
date 2016-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.32
epsEstimate 0.32
epsDifference 0
surprisePercent 0
2015-12-31
reportDate 2016-01-28
date 2015-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.34
epsEstimate 0.34
epsDifference 0
surprisePercent 0
2015-09-30
reportDate 2015-10-29
date 2015-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.32
epsEstimate 0.33
epsDifference -0.01
surprisePercent -3.0303
2015-06-30
reportDate 2015-07-30
date 2015-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.28
epsEstimate 0.33
epsDifference -0.05
surprisePercent -15.1515
2015-03-31
reportDate 2015-04-30
date 2015-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.32
epsEstimate 0.33
epsDifference -0.01
surprisePercent -3.0303
2014-12-31
reportDate 2015-01-29
date 2014-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.36
epsEstimate 0.37
epsDifference -0.01
surprisePercent -2.7027
2014-09-30
reportDate 2014-10-30
date 2014-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.37
epsEstimate 0.37
epsDifference 0
surprisePercent 0
2014-06-30
reportDate 2014-07-31
date 2014-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.34
epsEstimate 0.37
epsDifference -0.03
surprisePercent -8.1081
2014-03-31
reportDate 2014-05-01
date 2014-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.38
epsEstimate 0.37
epsDifference 0.01
surprisePercent 2.7027
2013-12-31
reportDate 2014-01-30
date 2013-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.4
epsEstimate 0.35
epsDifference 0.05
surprisePercent 14.2857
2013-09-30
reportDate 2013-10-31
date 2013-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.33
epsEstimate 0.34
epsDifference -0.01
surprisePercent -2.9412
2013-06-30
reportDate 2013-08-01
date 2013-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.33
epsEstimate 0.34
epsDifference -0.01
surprisePercent -2.9412
2013-03-31
reportDate 2013-04-30
date 2013-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.39
epsEstimate 0.33
epsDifference 0.06
surprisePercent 18.1818
2012-12-31
reportDate 2013-01-31
date 2012-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.34
epsEstimate 0.33
epsDifference 0.01
surprisePercent 3.0303
2012-09-30
reportDate 2012-11-01
date 2012-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.33
epsEstimate 0.3
epsDifference 0.03
surprisePercent 10
2012-06-30
reportDate 2012-08-01
date 2012-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.32
epsEstimate 0.29
epsDifference 0.03
surprisePercent 10.3448
2012-03-31
reportDate 2012-05-02
date 2012-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.31
epsEstimate 0.29
epsDifference 0.02
surprisePercent 6.8966
2011-12-31
reportDate 2012-02-01
date 2011-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.41
epsEstimate 0.28
epsDifference 0.13
surprisePercent 46.4286
2011-09-30
reportDate 2011-11-02
date 2011-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.28
epsEstimate 0.26
epsDifference 0.02
surprisePercent 7.6923
2011-06-30
reportDate 2011-08-09
date 2011-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.22
epsDifference 0.04
surprisePercent 18.1818
2011-03-31
reportDate 2011-05-10
date 2011-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.25
epsEstimate 0.22
epsDifference 0.03
surprisePercent 13.6364
2010-12-31
reportDate 2011-02-17
date 2010-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.18
epsEstimate 0.22
epsDifference -0.04
surprisePercent -18.1818
2010-09-30
reportDate 2010-10-26
date 2010-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.24
epsEstimate 0.23
epsDifference 0.01
surprisePercent 4.3478
2010-06-30
reportDate 2010-07-26
date 2010-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.23
epsEstimate 0.22
epsDifference 0.01
surprisePercent 4.5455
2010-03-31
reportDate 2010-04-27
date 2010-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.25
epsEstimate 0.21
epsDifference 0.04
surprisePercent 19.0476
2009-12-31
reportDate 2010-02-01
date 2009-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.24
epsDifference 0.02
surprisePercent 8.3333
2009-09-30
reportDate 2009-10-28
date 2009-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.18
epsEstimate 0.21
epsDifference -0.03
surprisePercent -14.2857
2009-06-30
reportDate 2009-07-27
date 2009-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.21
epsDifference -0.05
surprisePercent -23.8095
2009-03-31
reportDate 2009-04-27
date 2009-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.18
epsDifference 0.03
surprisePercent 16.6667
2008-12-31
reportDate 2009-02-02
date 2008-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.22
epsEstimate 0.21
epsDifference 0.01
surprisePercent 4.7619
2008-09-30
reportDate 2008-10-23
date 2008-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.19
epsEstimate 0.25
epsDifference -0.06
surprisePercent -24
2008-06-30
reportDate 2008-07-24
date 2008-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.18
epsDifference 0.08
surprisePercent 44.4444
2008-03-31
reportDate 2008-04-28
date 2008-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.16
epsDifference 0.1
surprisePercent 62.5
2007-12-31
reportDate 2008-01-28
date 2007-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.16
epsDifference -0.01
surprisePercent -6.25
2007-09-30
reportDate 2007-10-25
date 2007-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.14
epsDifference -0.04
surprisePercent -28.5714
2007-06-30
reportDate 2007-07-26
date 2007-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.13
epsDifference 0
surprisePercent 0
2007-03-31
reportDate 2007-04-26
date 2007-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.1
epsEstimate 0.1
epsDifference 0
surprisePercent 0
2006-12-31
reportDate 2007-01-24
date 2006-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.14
epsDifference -0.01
surprisePercent -7.1429
2006-09-30
reportDate 2006-10-24
date 2006-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.18
epsEstimate 0.14
epsDifference 0.04
surprisePercent 28.5714
2006-06-30
reportDate 2006-07-25
date 2006-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.12
epsDifference 0.01
surprisePercent 8.3333
2006-03-31
reportDate 2006-04-25
date 2006-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.12
epsDifference 0.02
surprisePercent 16.6667
2005-12-31
reportDate 2006-01-26
date 2005-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.14
epsDifference 0
surprisePercent 0
2005-09-30
reportDate 2005-10-26
date 2005-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.12
epsDifference 0.02
surprisePercent 16.6667
2005-06-30
reportDate 2005-07-26
date 2005-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.09
epsEstimate 0.1
epsDifference -0.01
surprisePercent -10
2005-03-31
reportDate 2005-05-03
date 2005-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.12
epsEstimate 0.12
epsDifference 0
surprisePercent 0
2004-12-31
reportDate 2005-02-03
date 2004-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.13
epsDifference 0.01
surprisePercent 7.6923
2004-09-30
reportDate 2004-11-02
date 2004-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.11
epsEstimate 0.1
epsDifference 0.01
surprisePercent 10
2004-06-30
reportDate 2004-07-26
date 2004-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.06
epsEstimate 0.11
epsDifference -0.05
surprisePercent -45.4545
2004-03-31
reportDate 2004-04-22
date 2004-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.11
epsEstimate 0.1
epsDifference 0.01
surprisePercent 10
2003-12-31
reportDate 2004-02-03
date 2003-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.07
epsEstimate 0.08
epsDifference -0.01
surprisePercent -12.5
2003-09-30
reportDate 2003-11-03
date 2003-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.04
epsEstimate 0.04
epsDifference 0
surprisePercent 0
2003-06-30
reportDate 2003-07-31
date 2003-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.07
epsEstimate 0.06
epsDifference 0.01
surprisePercent 16.6667
2003-03-31
reportDate 2003-04-30
date 2003-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.13
epsEstimate 0.12
epsDifference 0.01
surprisePercent 8.3333
2002-12-31
reportDate 2003-02-03
date 2002-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.14
epsEstimate 0.12
epsDifference 0.02
surprisePercent 16.6667
2002-09-30
reportDate 2002-10-31
date 2002-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.09
epsEstimate 0.12
epsDifference -0.03
surprisePercent -25
2002-06-30
reportDate 2002-07-31
date 2002-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.06
epsEstimate 0.08
epsDifference -0.02
surprisePercent -25
2002-03-31
reportDate 2002-04-30
date 2002-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.03
epsEstimate 0.06
epsDifference -0.03
surprisePercent -50
2001-12-31
reportDate 2002-01-30
date 2001-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.15
epsDifference 0.01
surprisePercent 6.6667
2001-09-30
reportDate 2001-10-30
date 2001-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.26
epsEstimate 0.15
epsDifference 0.11
surprisePercent 73.3333
2001-06-30
reportDate 2001-07-30
date 2001-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.14
epsDifference 0.02
surprisePercent 14.2857
2001-03-31
reportDate 2001-04-30
date 2001-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.13
epsDifference 0.02
surprisePercent 15.3846
2000-12-31
reportDate 2001-01-30
date 2000-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.16
epsEstimate 0.13
epsDifference 0.03
surprisePercent 23.0769
2000-09-30
reportDate 2000-10-30
date 2000-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.09
epsDifference 0.06
surprisePercent 66.6667
2000-06-30
reportDate 2000-07-31
date 2000-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.15
epsEstimate 0.13
epsDifference 0.02
surprisePercent 15.3846
2000-03-31
reportDate 2000-04-27
date 2000-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.21
epsEstimate 0.13
epsDifference 0.08
surprisePercent 61.5385
1999-12-31
reportDate 2000-01-27
date 1999-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.17
epsEstimate 0.14
epsDifference 0.03
surprisePercent 21.4286
1999-09-30
reportDate 1999-10-28
date 1999-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.12
epsEstimate 0.07
epsDifference 0.05
surprisePercent 71.4286
1999-06-30
reportDate 1999-07-29
date 1999-06-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.07
epsEstimate 0.06
epsDifference 0.01
surprisePercent 16.6667
1999-03-31
reportDate 1999-04-28
date 1999-03-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.05
epsEstimate 0.12
epsDifference -0.07
surprisePercent -58.3333
1998-12-31
reportDate 1999-01-27
date 1998-12-31
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.05
epsEstimate 0.09
epsDifference -0.04
surprisePercent -44.4444
1998-09-30
reportDate 1998-10-27
date 1998-09-30
beforeAfterMarket BeforeMarket
currency USD
epsActual 0.04
epsEstimate 0.08
epsDifference -0.04
surprisePercent -50
Trend
2023-12-31
date 2023-12-31
period +1y
growth 0.0480
earningsEstimateAvg 2.6100
earningsEstimateLow 2.4000
earningsEstimateHigh 3.4200
earningsEstimateYearAgoEps 2.4900
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.0480
revenueEstimateAvg 59822100000.00
revenueEstimateLow 50350000000.00
revenueEstimateHigh 66599900000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth 0.0380
epsTrendCurrent 2.6100
epsTrend7daysAgo 2.6100
epsTrend30daysAgo 2.5700
epsTrend60daysAgo 2.6100
epsTrend90daysAgo 2.6000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast30days 0.0000
2023-03-31
date 2023-03-31
period +1q
growth 0.0340
earningsEstimateAvg 0.6100
earningsEstimateLow 0.5700
earningsEstimateHigh 0.6500
earningsEstimateYearAgoEps 0.5900
earningsEstimateNumberOfAnalysts 6.0000
earningsEstimateGrowth 0.0340
revenueEstimateAvg 16152700000.00
revenueEstimateLow 16067300000.00
revenueEstimateHigh 16238100000.00
revenueEstimateNumberOfAnalysts 2.00
revenueEstimateGrowth 0.2420
epsTrendCurrent 0.6100
epsTrend7daysAgo 0.6100
epsTrend30daysAgo 0.6100
epsTrend60daysAgo 0.6200
epsTrend90daysAgo 0.6100
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-12-31
date 2022-12-31
period 0y
growth 0.1860
earningsEstimateAvg 2.4900
earningsEstimateLow 2.4200
earningsEstimateHigh 2.6300
earningsEstimateYearAgoEps 2.1000
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth 0.1860
revenueEstimateAvg 57630600000.00
revenueEstimateLow 47817000000.00
revenueEstimateHigh 61054500000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth 0.4120
epsTrendCurrent 2.4900
epsTrend7daysAgo 2.4900
epsTrend30daysAgo 2.4800
epsTrend60daysAgo 2.5100
epsTrend90daysAgo 2.5000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast30days 0.0000
2022-09-30
date 2022-09-30
period 0q
growth 0.1920
earningsEstimateAvg 0.6200
earningsEstimateLow 0.5800
earningsEstimateHigh 0.6700
earningsEstimateYearAgoEps 0.5200
earningsEstimateNumberOfAnalysts 14.0000
earningsEstimateGrowth 0.1920
revenueEstimateAvg 14224800000.00
revenueEstimateLow 11012000000.00
revenueEstimateHigh 15971600000.00
revenueEstimateNumberOfAnalysts 5.00
epsTrendCurrent 0.6200
epsTrend7daysAgo 0.6200
epsTrend30daysAgo 0.6300
epsTrend60daysAgo 0.6300
epsTrend90daysAgo 0.6300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 0.0000
epsRevisionsDownLast30days 0.0000
2022-06-30
date 2022-06-30
period 0q
growth 0.2600
earningsEstimateAvg 0.6300
earningsEstimateLow 0.5800
earningsEstimateHigh 0.7200
earningsEstimateYearAgoEps 0.5000
earningsEstimateNumberOfAnalysts 14.0000
earningsEstimateGrowth 0.2600
revenueEstimateAvg 12329800000.00
revenueEstimateLow 9767870000.00
revenueEstimateHigh 13602000000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth 0.6220
epsTrendCurrent 0.6300
epsTrend7daysAgo 0.6100
epsTrend30daysAgo 0.5900
epsTrend60daysAgo 0.6000
epsTrend90daysAgo 0.5800
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 9.0000
epsRevisionsDownLast30days 0.0000
2022-03-31
date 2022-03-31
period 0q
growth -0.1310
earningsEstimateAvg 0.5300
earningsEstimateLow 0.5000
earningsEstimateHigh 0.5500
earningsEstimateYearAgoEps 0.6100
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth -0.1310
revenueEstimateAvg 10507000000.00
revenueEstimateLow 6671870000.00
revenueEstimateHigh 11507400000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth 0.1480
epsTrendCurrent 0.5300
epsTrend7daysAgo 0.5300
epsTrend30daysAgo 0.5300
epsTrend60daysAgo 0.5300
epsTrend90daysAgo 0.5300
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast30days 2.0000
2021-12-31
date 2021-12-31
period 0y
growth 0.2810
earningsEstimateAvg 2.1900
earningsEstimateLow 2.1500
earningsEstimateHigh 2.3800
earningsEstimateYearAgoEps 1.7100
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth 0.2810
revenueEstimateAvg 39731600000.00
revenueEstimateLow 36596500000.00
revenueEstimateHigh 41243000000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.4610
epsTrendCurrent 2.1900
epsTrend7daysAgo 2.2000
epsTrend30daysAgo 2.2000
epsTrend60daysAgo 2.1900
epsTrend90daysAgo 2.1900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 2.0000
epsRevisionsDownLast7days 2.0000
epsRevisionsDownLast30days 1.0000
2021-09-30
date 2021-09-30
period 0q
growth 0.0830
earningsEstimateAvg 0.5200
earningsEstimateLow 0.4900
earningsEstimateHigh 0.5500
earningsEstimateYearAgoEps 0.4800
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth 0.0830
revenueEstimateAvg 8400730000.00
revenueEstimateLow 7022330000.00
revenueEstimateHigh 9437190000.00
revenueEstimateNumberOfAnalysts 5.00
epsTrendCurrent 0.5200
epsTrend7daysAgo 0.5200
epsTrend30daysAgo 0.5200
epsTrend60daysAgo 0.5200
epsTrend90daysAgo 0.5200
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 2.0000
epsRevisionsDownLast7days 0.0000
epsRevisionsDownLast30days 0.0000
2021-06-30
date 2021-06-30
period 0q
growth 0.0640
earningsEstimateAvg 0.5000
earningsEstimateLow 0.4400
earningsEstimateHigh 0.5300
earningsEstimateYearAgoEps 0.4700
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth 0.0640
revenueEstimateAvg 7555130000.00
revenueEstimateLow 6403240000.00
revenueEstimateHigh 8143790000.00
revenueEstimateNumberOfAnalysts 4.00
epsTrendCurrent 0.5000
epsTrend7daysAgo 0.5000
epsTrend30daysAgo 0.5000
epsTrend60daysAgo 0.5000
epsTrend90daysAgo 0.4900
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 0.0000
2021-03-31
date 2021-03-31
period 0q
growth -0.2130
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4400
earningsEstimateHigh 0.5700
earningsEstimateYearAgoEps 0.6100
earningsEstimateNumberOfAnalysts 16.0000
earningsEstimateGrowth -0.2130
revenueEstimateAvg 7072780000.00
revenueEstimateLow 6883200000.00
revenueEstimateHigh 7357850000.00
revenueEstimateNumberOfAnalysts 4.00
revenueEstimateGrowth -0.0550
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.4800
epsTrend30daysAgo 0.4900
epsTrend60daysAgo 0.4700
epsTrend90daysAgo 0.4800
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 2.0000
2020-12-31
date 2020-12-31
period 0y
growth -0.0050
earningsEstimateAvg 2.0800
earningsEstimateLow 2.0100
earningsEstimateHigh 2.1800
earningsEstimateYearAgoEps 2.0900
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth -0.0050
revenueEstimateAvg 28430900000.00
revenueEstimateLow 26506700000.00
revenueEstimateHigh 34329000000.00
revenueEstimateNumberOfAnalysts 12.00
revenueEstimateGrowth -0.1330
epsTrendCurrent 2.0800
epsTrend7daysAgo 2.0800
epsTrend30daysAgo 2.0700
epsTrend60daysAgo 2.0700
epsTrend90daysAgo 2.0700
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 0.0000
2020-09-30
date 2020-09-30
period 0q
growth 0.0430
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4200
earningsEstimateHigh 0.5000
earningsEstimateYearAgoEps 0.4600
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.0430
revenueEstimateAvg 7121380000.00
revenueEstimateLow 5686000000.00
revenueEstimateHigh 8123400000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth -0.1060
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.4800
epsTrend30daysAgo 0.4800
epsTrend60daysAgo 0.4800
epsTrend90daysAgo 0.5000
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 2.0000
2020-06-30
date 2020-06-30
period 0q
growth -0.1270
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4300
earningsEstimateHigh 0.6900
earningsEstimateYearAgoEps 0.5500
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth -0.1270
revenueEstimateAvg 7489370000.00
revenueEstimateLow 6637780000.00
revenueEstimateHigh 8441800000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth -0.0950
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.4700
epsTrend30daysAgo 0.4600
epsTrend60daysAgo 0.4800
epsTrend90daysAgo 0.4800
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 7.0000
epsRevisionsDownLast7days 0.0000
2020-03-31
date 2020-03-31
period 0q
growth -0.0880
earningsEstimateAvg 0.5200
earningsEstimateLow 0.4500
earningsEstimateHigh 0.6000
earningsEstimateYearAgoEps 0.5700
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth -0.0880
revenueEstimateAvg 8245620000.00
revenueEstimateLow 7416590000.00
revenueEstimateHigh 8714400000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth -0.0350
epsTrendCurrent 0.5200
epsTrend7daysAgo 0.5200
epsTrend30daysAgo 0.5300
epsTrend60daysAgo 0.5200
epsTrend90daysAgo 0.5200
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 2.0000
2019-12-31
date 2019-12-31
period 0y
growth 0.1150
earningsEstimateAvg 2.1300
earningsEstimateLow 2.0700
earningsEstimateHigh 2.2400
earningsEstimateYearAgoEps 1.9100
earningsEstimateNumberOfAnalysts 22.0000
earningsEstimateGrowth 0.1150
revenueEstimateAvg 34535000000.00
revenueEstimateLow 32373600000.00
revenueEstimateHigh 42761000000.00
revenueEstimateNumberOfAnalysts 11.00
revenueEstimateGrowth -0.0550
epsTrendCurrent 2.1300
epsTrend7daysAgo 2.1300
epsTrend30daysAgo 2.1400
epsTrend60daysAgo 2.1500
epsTrend90daysAgo 2.1700
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 2.0000
epsRevisionsDownLast7days 2.0000
2019-09-30
date 2019-09-30
period 0q
growth -0.1170
earningsEstimateAvg 0.5300
earningsEstimateLow 0.4500
earningsEstimateHigh 0.5700
earningsEstimateYearAgoEps 0.6000
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth -0.1170
revenueEstimateAvg 8816780000.00
revenueEstimateLow 8019180000.00
revenueEstimateHigh 9777600000.00
revenueEstimateNumberOfAnalysts 8.00
revenueEstimateGrowth -0.0800
epsTrendCurrent 0.5300
epsTrend7daysAgo 0.5300
epsTrend30daysAgo 0.5300
epsTrend60daysAgo 0.5200
epsTrend90daysAgo 0.5200
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 5.0000
epsRevisionsDownLast7days 1.0000
2019-06-30
date 2019-06-30
period 0q
growth 0.6450
earningsEstimateAvg 0.5100
earningsEstimateLow 0.4600
earningsEstimateHigh 0.5500
earningsEstimateYearAgoEps 0.3100
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.6450
revenueEstimateAvg 8671250000.00
revenueEstimateLow 7739000000.00
revenueEstimateHigh 9693000000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.0240
epsTrendCurrent 0.5100
epsTrend7daysAgo 0.5200
epsTrend30daysAgo 0.5000
epsTrend60daysAgo 0.5000
epsTrend90daysAgo 0.4900
epsRevisionsUpLast7days 1.0000
epsRevisionsUpLast30days 6.0000
epsRevisionsDownLast7days 1.0000
2019-03-31
date 2019-03-31
period 0q
growth 0.1710
earningsEstimateAvg 0.4800
earningsEstimateLow 0.4500
earningsEstimateHigh 0.5000
earningsEstimateYearAgoEps 0.4100
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.1710
revenueEstimateAvg 9388380000.00
revenueEstimateLow 7950090000.00
revenueEstimateHigh 10863700000.00
revenueEstimateNumberOfAnalysts 8.00
revenueEstimateGrowth 0.0100
epsTrendCurrent 0.4800
epsTrend7daysAgo 0.4800
epsTrend30daysAgo 0.4700
epsTrend60daysAgo 0.4700
epsTrend90daysAgo 0.4800
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 6.0000
epsRevisionsDownLast7days 0.0000
2018-12-31
date 2018-12-31
period 0y
growth 0.4020
earningsEstimateAvg 1.8500
earningsEstimateLow 1.7800
earningsEstimateHigh 1.9900
earningsEstimateYearAgoEps 1.3200
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.4020
revenueEstimateAvg 37113600000.00
revenueEstimateLow 35737000000.00
revenueEstimateHigh 39953000000.00
revenueEstimateNumberOfAnalysts 11.00
revenueEstimateGrowth 0.2690
epsTrendCurrent 1.8500
epsTrend7daysAgo 1.8500
epsTrend30daysAgo 1.8300
epsTrend60daysAgo 1.8300
epsTrend90daysAgo 1.7700
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 1.0000
2018-09-30
date 2018-09-30
period 0q
growth 0.5000
earningsEstimateAvg 0.4500
earningsEstimateLow 0.3700
earningsEstimateHigh 0.5000
earningsEstimateYearAgoEps 0.3000
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.5000
revenueEstimateAvg 9341830000.00
revenueEstimateLow 7211220000.00
revenueEstimateHigh 10747000000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.3560
epsTrendCurrent 0.4500
epsTrend7daysAgo 0.4400
epsTrend30daysAgo 0.4200
epsTrend60daysAgo 0.4200
epsTrend90daysAgo 0.4100
epsRevisionsUpLast7days 2.0000
epsRevisionsUpLast30days 7.0000
epsRevisionsDownLast7days 0.0000
2018-06-30
date 2018-06-30
period 0q
growth 0.3330
earningsEstimateAvg 0.4000
earningsEstimateLow 0.3100
earningsEstimateHigh 0.5500
earningsEstimateYearAgoEps 0.3000
earningsEstimateNumberOfAnalysts 15.0000
earningsEstimateGrowth 0.3330
revenueEstimateAvg 8900950000.00
revenueEstimateLow 6949220000.00
revenueEstimateHigh 9699390000.00
revenueEstimateNumberOfAnalysts 4.00
revenueEstimateGrowth 0.3470
epsTrendCurrent 0.4000
epsTrend7daysAgo 0.4000
epsTrend30daysAgo 0.3800
epsTrend60daysAgo 0.3800
epsTrend90daysAgo 0.3800
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 0.0000
2018-03-31
date 2018-03-31
period 0q
growth 0.0280
earningsEstimateAvg 0.3700
earningsEstimateLow 0.3300
earningsEstimateHigh 0.4000
earningsEstimateYearAgoEps 0.3600
earningsEstimateNumberOfAnalysts 17.0000
earningsEstimateGrowth 0.0280
revenueEstimateAvg 7913880000.00
revenueEstimateLow 6863000000.00
revenueEstimateHigh 8848560000.00
revenueEstimateNumberOfAnalysts 6.00
revenueEstimateGrowth 0.0950
epsTrendCurrent 0.3700
epsTrend7daysAgo 0.3700
epsTrend30daysAgo 0.3700
epsTrend60daysAgo 0.3700
epsTrend90daysAgo 0.3700
epsRevisionsUpLast7days 3.0000
epsRevisionsUpLast30days 3.0000
epsRevisionsDownLast7days 0.0000
2017-12-31
date 2017-12-31
period 0y
growth 0.0920
earningsEstimateAvg 1.3100
earningsEstimateLow 1.2600
earningsEstimateHigh 1.3800
earningsEstimateYearAgoEps 1.2000
earningsEstimateNumberOfAnalysts 19.0000
earningsEstimateGrowth 0.0920
revenueEstimateAvg 27605600000.00
revenueEstimateLow 25968000000.00
revenueEstimateHigh 29061500000.00
revenueEstimateNumberOfAnalysts 9.00
revenueEstimateGrowth 0.1990
epsTrendCurrent 1.3100
epsTrend7daysAgo 1.3000
epsTrend30daysAgo 1.3100
epsTrend60daysAgo 1.3000
epsTrend90daysAgo 1.3400
epsRevisionsUpLast7days 4.0000
epsRevisionsUpLast30days 6.0000
epsRevisionsDownLast7days 0.0000
2017-09-30
date 2017-09-30
period 0q
growth 0.0330
earningsEstimateAvg 0.3100
earningsEstimateLow 0.2900
earningsEstimateHigh 0.3600
earningsEstimateYearAgoEps 0.3000
earningsEstimateNumberOfAnalysts 15.0000
earningsEstimateGrowth 0.0330
revenueEstimateAvg 6576740000.00
revenueEstimateLow 6047570000.00
revenueEstimateHigh 6856030000.00
revenueEstimateNumberOfAnalysts 5.00
revenueEstimateGrowth 0.1110
epsTrendCurrent 0.3100
epsTrend7daysAgo 0.3100
epsTrend30daysAgo 0.3300
epsTrend60daysAgo 0.3300
epsTrend90daysAgo 0.3500
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 4.0000
epsRevisionsDownLast7days 2.0000
2017-06-30
date 2017-06-30
period 0q
growth 0.2220
earningsEstimateAvg 0.3300
earningsEstimateLow 0.2800
earningsEstimateHigh 0.3800
earningsEstimateYearAgoEps 0.2700
earningsEstimateNumberOfAnalysts 18.0000
earningsEstimateGrowth 0.2220
revenueEstimateAvg 6596290000.00
revenueEstimateLow 5721420000.00
revenueEstimateHigh 7609960000.00
revenueEstimateNumberOfAnalysts 7.00
revenueEstimateGrowth 0.1740
epsTrendCurrent 0.3300
epsTrend7daysAgo 0.3300
epsTrend30daysAgo 0.3400
epsTrend60daysAgo 0.3400
epsTrend90daysAgo 0.3300
epsRevisionsUpLast7days 0.0000
epsRevisionsUpLast30days 1.0000
epsRevisionsDownLast7days 3.0000
Annual
2022-09-30
date 2022-09-30
epsActual 1.85
2021-12-31
date 2021-12-31
epsActual 2.1
2020-12-31
date 2020-12-31
epsActual 1.71
2019-12-31
date 2019-12-31
epsActual 2.08
2018-12-31
date 2018-12-31
epsActual 1.91
2017-12-31
date 2017-12-31
epsActual 1.32
2016-12-31
date 2016-12-31
epsActual 1.2
2015-12-31
date 2015-12-31
epsActual 1.26
2014-12-31
date 2014-12-31
epsActual 1.45
2013-12-31
date 2013-12-31
epsActual 1.45
2012-12-31
date 2012-12-31
epsActual 1.3
2011-12-31
date 2011-12-31
epsActual 1.2
2010-12-31
date 2010-12-31
epsActual 0.9
2009-12-31
date 2009-12-31
epsActual 0.81
2008-12-31
date 2008-12-31
epsActual 0.93
2007-12-31
date 2007-12-31
epsActual 0.48
2006-12-31
date 2006-12-31
epsActual 0.58
2005-12-31
date 2005-12-31
epsActual 0.49
2004-12-31
date 2004-12-31
epsActual 0.42
2003-12-31
date 2003-12-31
epsActual 0.31
2002-12-31
date 2002-12-31
epsActual 0.32
2001-12-31
date 2001-12-31
epsActual 0.73
2000-12-31
date 2000-12-31
epsActual 0.67
1999-12-31
date 1999-12-31
epsActual 0.41
1998-12-31
date 1998-12-31
epsActual 0.09
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 68437000000.00
intangibleAssets 4010000000.00
otherCurrentAssets 1009000000.00
totalLiab 40997000000.00
totalStockholderEquity 26348000000.00
deferredLongTermLiab 565000000.00
otherCurrentLiab 9334000000.00
commonStock 27272000000.00
retainedEarnings 1360000000.00
otherLiab 1159000000.00
goodWill 5608000000.00
otherAssets 845000000.00
cash 167000000.00
cashAndEquivalents 167000000.00
totalCurrentLiabilities 12897000000.00
netDebt 29035000000.00
shortTermDebt 2654000000.00
shortLongTermDebt 2654000000.00
shortLongTermDebtTotal 29202000000.00
otherStockholderEquity 24615000000.00
propertyPlantEquipment 44167000000.00
totalCurrentAssets 11082000000.00
longTermInvestments 2356000000.00
netTangibleAssets 16219000000.00
netReceivables 6733000000.00
longTermDebt 26548000000.00
inventory 3173000000.00
accountsPayable 909000000.00
accumulatedOtherComprehensiveIncome 373000000.00
nonCurrrentAssetsOther 1214000000.00
nonCurrentAssetsTotal 57355000000.00
longTermDebtTotal 26548000000.00
nonCurrentLiabilitiesOther 938000000.00
nonCurrentLiabilitiesTotal 28100000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 40997000000.00
cashAndShortTermInvestments 167000000.00
propertyPlantAndEquipmentGross 44167000000.00
propertyPlantAndEquipmentNet 44167000000.00
netWorkingCapital -1815000000.00
netInvestedCapital 55550000000.00
commonStockSharesOutstanding 2199000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 70350000000.00
intangibleAssets 4056000000.00
otherCurrentAssets 1046000000.00
totalLiab 43373000000.00
totalStockholderEquity 27026000000.00
deferredLongTermLiab 556000000.00
otherCurrentLiab 12154000000.00
commonStock 27003000000.00
otherLiab 1454000000.00
goodWill 5608000000.00
otherAssets 1222000000.00
cash 231000000.00
cashAndEquivalents 231000000.00
totalCurrentLiabilities 14978000000.00
netDebt 28550000000.00
shortTermDebt 1889000000.00
shortLongTermDebt 1889000000.00
shortLongTermDebtTotal 28781000000.00
otherStockholderEquity 26977000000.00
propertyPlantEquipment 44129000000.00
totalCurrentAssets 12961000000.00
longTermInvestments 2374000000.00
netTangibleAssets 22970000000.00
netReceivables 8450000000.00
longTermDebt 26892000000.00
inventory 3234000000.00
accountsPayable 935000000.00
accumulatedOtherComprehensiveIncome 177000000.00
nonCurrrentAssetsOther 1222000000.00
nonCurrentAssetsTotal 57389000000.00
longTermDebtTotal 26892000000.00
nonCurrentLiabilitiesOther 898000000.00
nonCurrentLiabilitiesTotal 28395000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 43373000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 44129000000.00
propertyPlantAndEquipmentNet 44129000000.00
netWorkingCapital -2017000000.00
netInvestedCapital 54664000000.00
commonStockSharesOutstanding 2201000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 70319000000.00
intangibleAssets 4101000000.00
otherCurrentAssets 1077000000.00
totalLiab 43662000000.00
totalStockholderEquity 25553000000.00
deferredLongTermLiab 549000000.00
otherCurrentLiab 11815000000.00
commonStock 26610000000.00
retainedEarnings 1297000000.00
otherLiab 1000000000.00
goodWill 5608000000.00
otherAssets 805000000.00
cash 231000000.00
cashAndEquivalents 231000000.00
totalCurrentLiabilities 15374000000.00
netDebt 29287000000.00
shortTermDebt 2629000000.00
shortLongTermDebt 2629000000.00
shortLongTermDebtTotal 29518000000.00
otherStockholderEquity 24016000000.00
propertyPlantEquipment 44033000000.00
totalCurrentAssets 12978000000.00
longTermInvestments 2426000000.00
netTangibleAssets 22605000000.00
netReceivables 9018000000.00
longTermDebt 26889000000.00
inventory 2652000000.00
accountsPayable 930000000.00
accumulatedOtherComprehensiveIncome 240000000.00
nonCurrrentAssetsOther 1173000000.00
nonCurrentAssetsTotal 57341000000.00
longTermDebtTotal 26889000000.00
nonCurrentLiabilitiesOther 801000000.00
nonCurrentLiabilitiesTotal 28288000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 43662000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 44033000000.00
propertyPlantAndEquipmentNet 44033000000.00
netWorkingCapital -2396000000.00
netInvestedCapital 55071000000.00
commonStockSharesOutstanding 2199000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 67525000000.00
intangibleAssets 3150000000.00
otherCurrentAssets 802000000.00
totalLiab 41087000000.00
totalStockholderEquity 26438000000.00
deferredLongTermLiab 518000000.00
otherCurrentLiab 36329000000.00
commonStock 26340300000.00
otherLiab 939200000.00
goodWill 5448000000.00
otherAssets 795000000.00
cash 2819000000.00
cashAndEquivalents 2819400000.00
totalCurrentLiabilities 11624000000.00
netDebt -21000000.00
shortTermDebt -25337000000.00
shortLongTermDebt 1399800000.00
shortLongTermDebtTotal 2798000000.00
otherStockholderEquity 26153000000.00
propertyPlantEquipment 42433300000.00
totalCurrentAssets 13269000000.00
longTermInvestments 2428400000.00
netTangibleAssets 16282300000.00
netReceivables 6967000000.00
longTermDebt 28135300000.00
inventory 2681000000.00
accountsPayable 632000000.00
accumulatedOtherComprehensiveIncome 285000000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 3571000000.00
nonCurrentAssetsTotal 54256000000.00
capitalLeaseObligations 338800000.00
longTermDebtTotal 28135300000.00
nonCurrentLiabilitiesOther 11200000.00
nonCurrentLiabilitiesTotal 29463000000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 67525000000.00
cashAndShortTermInvestments 2819000000.00
propertyPlantAndEquipmentGross 42087700000.00
propertyPlantAndEquipmentNet 42087000000.00
netWorkingCapital 1644900000.00
netInvestedCapital 54864000000.00
commonStockSharesOutstanding 2200400000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 67319900000.00
intangibleAssets 3190000000.00
otherCurrentAssets 1396500000.00
totalLiab 41286000000.00
totalStockholderEquity 25984000000.00
deferredLongTermLiab 511300000.00
otherCurrentLiab 9638600000.00
commonStock 26390300000.00
otherLiab 938900000.00
goodWill 5448900000.00
otherAssets 812500000.00
cash 2213500000.00
cashAndEquivalents 2213500000.00
totalCurrentLiabilities 11870700000.00
netDebt 27318600000.00
shortTermDebt 1399300000.00
shortLongTermDebt 1399300000.00
shortLongTermDebtTotal 29532100000.00
otherStockholderEquity 26155000000.00
propertyPlantEquipment 42253800000.00
totalCurrentAssets 12828400000.00
longTermInvestments 2433400000.00
netTangibleAssets 16094200000.00
netReceivables 6122500000.00
longTermDebt 28132800000.00
inventory 3095900000.00
accountsPayable 832800000.00
accumulatedOtherComprehensiveIncome -171800000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1165400000.00
nonCurrentAssetsTotal 54491500000.00
longTermDebtTotal 28132800000.00
nonCurrentLiabilitiesOther 771200000.00
nonCurrentLiabilitiesTotal 29415300000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 41286000000.00
cashAndShortTermInvestments 2213500000.00
propertyPlantAndEquipmentGross 42253800000.00
propertyPlantAndEquipmentNet 42253800000.00
netWorkingCapital 957700000.00
netInvestedCapital 54502600000.00
commonStockSharesOutstanding 2204000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 64805100000.00
intangibleAssets 3229700000.00
otherCurrentAssets 1298300000.00
totalLiab 38909000000.00
totalStockholderEquity 25896100000.00
deferredLongTermLiab 502300000.00
otherCurrentLiab 8179300000.00
commonStock 26268800000.00
otherLiab 918000000.00
goodWill 5448900000.00
otherAssets 821200000.00
cash 404500000.00
cashAndEquivalents 404500000.00
totalCurrentLiabilities 10528600000.00
netDebt 28143000000.00
shortTermDebt 1398900000.00
shortLongTermDebt 1398900000.00
shortLongTermDebtTotal 28547500000.00
otherStockholderEquity -198700000.00
propertyPlantEquipment 42551400000.00
totalCurrentAssets 10311200000.00
longTermInvestments 2442700000.00
netTangibleAssets 16283600000.00
shortTermInvestments 2442000000.00
netReceivables 5261600000.00
longTermDebt 27148600000.00
inventory 3346800000.00
accountsPayable 950400000.00
accumulatedOtherComprehensiveIncome -198700000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1139500000.00
nonCurrentAssetsTotal 54493900000.00
longTermDebtTotal 27148600000.00
nonCurrentLiabilitiesOther 729500000.00
nonCurrentLiabilitiesTotal 28380400000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 38909000000.00
cashAndShortTermInvestments 404500000.00
propertyPlantAndEquipmentGross 42233100000.00
propertyPlantAndEquipmentNet 42233100000.00
netWorkingCapital -217400000.00
netInvestedCapital 53369600000.00
commonStockSharesOutstanding 2205500000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 64983500000.00
intangibleAssets 3259800000.00
otherCurrentAssets 864500000.00
totalLiab 38864000000.00
totalStockholderEquity 26119500000.00
deferredLongTermLiab 482800000.00
otherCurrentLiab 8109700000.00
commonStock 26108600000.00
otherLiab 861900000.00
goodWill 5448900000.00
otherAssets 813900000.00
cash 229400000.00
totalCurrentLiabilities 10538900000.00
netDebt 28429900000.00
shortTermDebt 1513400000.00
shortLongTermDebt 1513400000.00
shortLongTermDebtTotal 28659300000.00
otherStockholderEquity 26070200000.00
propertyPlantEquipment 42102400000.00
totalCurrentAssets 10584100000.00
longTermInvestments 2449800000.00
netTangibleAssets 22859700000.00
shortTermInvestments 2449000000.00
netReceivables 5786900000.00
longTermDebt 27145900000.00
inventory 3703300000.00
accountsPayable 915800000.00
accumulatedOtherComprehensiveIncome 181000000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1138500000.00
nonCurrentAssetsTotal 54399400000.00
longTermDebtTotal 27145900000.00
nonCurrentLiabilitiesOther 696400000.00
nonCurrentLiabilitiesTotal 28325100000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 64983500000.00
cashAndShortTermInvestments 229400000.00
propertyPlantAndEquipmentGross 42102400000.00
propertyPlantAndEquipmentNet 42102400000.00
netWorkingCapital 45200000.00
netInvestedCapital 53700900000.00
commonStockSharesOutstanding 2203300000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 64106700000.00
intangibleAssets 3309100000.00
otherCurrentAssets -1691200000.00
totalLiab 38680000000.00
totalStockholderEquity 25426700000.00
deferredLongTermLiab 464700000.00
otherCurrentLiab 6808900000.00
commonStock 25766600000.00
otherLiab 819500000.00
goodWill 5448900000.00
otherAssets 3528000000.00
cash 1059900000.00
totalCurrentLiabilities 8988000000.00
netDebt 28805800000.00
shortTermDebt 1325000000.00
shortLongTermDebt 1325000000.00
shortLongTermDebtTotal 29865700000.00
otherStockholderEquity 25591700000.00
propertyPlantEquipment 41912800000.00
totalCurrentAssets 9909400000.00
longTermInvestments 2429200000.00
netTangibleAssets 22117600000.00
shortTermInvestments 2429000000.00
netReceivables 4808200000.00
longTermDebt 28540700000.00
inventory 3303500000.00
accountsPayable 854100000.00
accumulatedOtherComprehensiveIncome -165200000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1097300000.00
nonCurrentAssetsTotal 54197300000.00
longTermDebtTotal 28540700000.00
nonCurrentLiabilitiesOther 686600000.00
nonCurrentLiabilitiesTotal 29692000000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 64106700000.00
cashAndShortTermInvestments 3488900000.00
propertyPlantAndEquipmentGross 41912800000.00
propertyPlantAndEquipmentNet 41912800000.00
netWorkingCapital 921400000.00
netInvestedCapital 54219100000.00
commonStockSharesOutstanding 2201400000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 63736200000.00
intangibleAssets 3348600000.00
otherCurrentAssets 788200000.00
totalLiab 37582400000.00
totalStockholderEquity 26153800000.00
deferredLongTermLiab 463300000.00
otherCurrentLiab 5504600000.00
commonStock 26381900000.00
otherLiab 840000000.00
goodWill 5745200000.00
otherAssets 656800000.00
cash 1032200000.00
totalCurrentLiabilities 7846900000.00
netDebt 28829800000.00
shortTermDebt 1325000000.00
shortLongTermDebt 1325000000.00
shortLongTermDebtTotal 29862000000.00
otherStockholderEquity 26202800000.00
propertyPlantEquipment 42360100000.00
totalCurrentAssets 8793300000.00
longTermInvestments 2485400000.00
netTangibleAssets 22805200000.00
shortTermInvestments 2485000000.00
netReceivables 3780300000.00
longTermDebt 28537000000.00
inventory 3192600000.00
accountsPayable 1017300000.00
accumulatedOtherComprehensiveIncome -49300000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1003600000.00
nonCurrentAssetsTotal 54942900000.00
longTermDebtTotal 28537000000.00
nonCurrentLiabilitiesOther 735200000.00
nonCurrentLiabilitiesTotal 29735500000.00
warrants 49100000.00
liabilitiesAndStockholdersEquity 63736200000.00
cashAndShortTermInvestments 1032200000.00
propertyPlantAndEquipmentGross 42360100000.00
propertyPlantAndEquipmentNet 42360100000.00
netWorkingCapital 946400000.00
netInvestedCapital 54946400000.00
commonStockSharesOutstanding 2201400000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 61944500000.00
intangibleAssets 3379400000.00
otherCurrentAssets 883400000.00
totalLiab 36003100000.00
totalStockholderEquity 25941400000.00
deferredLongTermLiab 481600000.00
otherCurrentLiab 4165600000.00
commonStock 26321100000.00
otherLiab 856700000.00
goodWill 5745200000.00
otherAssets 268700000.00
cash 1298500000.00
totalCurrentLiabilities 7482400000.00
netDebt 28311700000.00
shortTermDebt 2325000000.00
shortLongTermDebt 2325000000.00
shortLongTermDebtTotal 29610200000.00
otherStockholderEquity 26088400000.00
propertyPlantEquipment 42538400000.00
totalCurrentAssets 7116300000.00
longTermInvestments 2547400000.00
netTangibleAssets 22562000000.00
netReceivables 2910300000.00
longTermDebt 27285200000.00
inventory 2024100000.00
accountsPayable 991800000.00
accumulatedOtherComprehensiveIncome -147100000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 617800000.00
nonCurrentAssetsTotal 54828200000.00
longTermDebtTotal 27285200000.00
nonCurrentLiabilitiesOther 753900000.00
nonCurrentLiabilitiesTotal 28520700000.00
liabilitiesAndStockholdersEquity 61944500000.00
cashAndShortTermInvestments 1298500000.00
propertyPlantAndEquipmentGross 42538400000.00
propertyPlantAndEquipmentNet 42538400000.00
netWorkingCapital -366100000.00
netInvestedCapital 54486900000.00
commonStockSharesOutstanding 2201900000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 62265300000.00
intangibleAssets 3409400000.00
otherCurrentAssets 858900000.00
totalLiab 36151100000.00
totalStockholderEquity 26114200000.00
deferredLongTermLiab 428200000.00
otherCurrentLiab 4180200000.00
commonStock 26225400000.00
otherLiab 788900000.00
goodWill 5745200000.00
otherAssets 265100000.00
cash 2025700000.00
totalCurrentLiabilities 6915400000.00
netDebt 27580200000.00
shortTermDebt 1750000000.00
shortLongTermDebt 1750000000.00
shortLongTermDebtTotal 29605900000.00
otherStockholderEquity 25992200000.00
propertyPlantEquipment 42159100000.00
totalCurrentAssets 7719100000.00
longTermInvestments 2608500000.00
netTangibleAssets 22704800000.00
netReceivables 3295700000.00
longTermDebt 27855900000.00
inventory 1538800000.00
accountsPayable 985200000.00
accumulatedOtherComprehensiveIncome 122300000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 624000000.00
nonCurrentAssetsTotal 54546200000.00
longTermDebtTotal 27855900000.00
nonCurrentLiabilitiesOther 951600000.00
nonCurrentLiabilitiesTotal 29235700000.00
liabilitiesAndStockholdersEquity 62265300000.00
cashAndShortTermInvestments 2025700000.00
propertyPlantAndEquipmentGross 42159100000.00
propertyPlantAndEquipmentNet 42159100000.00
netWorkingCapital 803700000.00
netInvestedCapital 54656300000.00
commonStockSharesOutstanding 2204000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 61733200000.00
intangibleAssets 3449000000.00
otherCurrentAssets 560700000.00
totalLiab 35905700000.00
totalStockholderEquity 25827500000.00
deferredLongTermLiab 100400000.00
otherCurrentLiab 5981000000.00
commonStock 24692600000.00
otherLiab 954400000.00
goodWill 5745200000.00
otherAssets 262300000.00
cash 334700000.00
totalCurrentLiabilities 9129700000.00
netDebt 27290400000.00
shortTermDebt 1981900000.00
shortLongTermDebt 1981900000.00
shortLongTermDebtTotal 27625100000.00
otherStockholderEquity 25756500000.00
propertyPlantEquipment 41603400000.00
totalCurrentAssets 7862900000.00
longTermInvestments 2600200000.00
netTangibleAssets 22378500000.00
netReceivables 4876100000.00
longTermDebt 25643200000.00
inventory 2091400000.00
accountsPayable 1166800000.00
accumulatedOtherComprehensiveIncome 71400000.00
nonCurrrentAssetsOther 472500000.00
nonCurrentAssetsTotal 53870300000.00
longTermDebtTotal 25643200000.00
nonCurrentLiabilitiesOther 1032400000.00
nonCurrentLiabilitiesTotal 26776000000.00
liabilitiesAndStockholdersEquity 61733200000.00
cashAndShortTermInvestments 334700000.00
propertyPlantAndEquipmentGross 41603400000.00
propertyPlantAndEquipmentNet 41603400000.00
commonStockSharesOutstanding 2202200000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 61015300000.00
intangibleAssets 3489400000.00
otherCurrentAssets 797600000.00
totalLiab 35489800000.00
totalStockholderEquity 25525500000.00
deferredLongTermLiab 91400000.00
otherCurrentLiab 5186200000.00
commonStock 24535100000.00
otherLiab 939600000.00
goodWill 5745200000.00
otherAssets 223200000.00
cash 1207800000.00
totalCurrentLiabilities 8669500000.00
netDebt 26731400000.00
shortTermDebt 2300000000.00
shortLongTermDebt 2300000000.00
shortLongTermDebtTotal 27939200000.00
otherStockholderEquity 25564500000.00
propertyPlantEquipment 40763300000.00
totalCurrentAssets 7913800000.00
longTermInvestments 2660900000.00
netTangibleAssets 22036100000.00
netReceivables 4263700000.00
longTermDebt 25639200000.00
inventory 1644700000.00
accountsPayable 1183300000.00
accumulatedOtherComprehensiveIncome -39100000.00
nonCurrrentAssetsOther 442700000.00
nonCurrentAssetsTotal 53101500000.00
longTermDebtTotal 25639200000.00
nonCurrentLiabilitiesOther 1089700000.00
nonCurrentLiabilitiesTotal 26820300000.00
liabilitiesAndStockholdersEquity 61015300000.00
cashAndShortTermInvestments 1207800000.00
propertyPlantAndEquipmentGross 40763300000.00
propertyPlantAndEquipmentNet 40763300000.00
commonStockSharesOutstanding 2202300000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 58721800000.00
intangibleAssets 3532600000.00
otherCurrentAssets 763700000.00
totalLiab 33746400000.00
totalStockholderEquity 24975400000.00
deferredLongTermLiab 84600000.00
otherCurrentLiab 4612000000.00
commonStock 24450500000.00
otherLiab 901200000.00
goodWill 5745200000.00
otherAssets 216300000.00
cash 107300000.00
totalCurrentLiabilities 6264100000.00
netDebt 26777700000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 26885000000.00
otherStockholderEquity 24986400000.00
propertyPlantEquipment 40089100000.00
totalCurrentAssets 6258900000.00
longTermInvestments 2652100000.00
netTangibleAssets 21442800000.00
netReceivables 3801800000.00
longTermDebt 26385000000.00
inventory 1586100000.00
accountsPayable 1152100000.00
accumulatedOtherComprehensiveIncome -10700000.00
nonCurrrentAssetsOther 443900000.00
nonCurrentAssetsTotal 52462900000.00
longTermDebtTotal 26385000000.00
nonCurrentLiabilitiesOther 1012700000.00
nonCurrentLiabilitiesTotal 27482300000.00
liabilitiesAndStockholdersEquity 58721800000.00
cashAndShortTermInvestments 107300000.00
propertyPlantAndEquipmentGross 40089100000.00
propertyPlantAndEquipmentNet 40089100000.00
commonStockSharesOutstanding 2202600000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 58397500000.00
intangibleAssets 3565900000.00
otherCurrentAssets 555600000.00
totalLiab 33876200000.00
totalStockholderEquity 24521300000.00
deferredLongTermLiab 82200000.00
otherCurrentLiab 4893400000.00
commonStock 24151900000.00
otherLiab 902100000.00
goodWill 5745200000.00
otherAssets 219700000.00
cash 99300000.00
totalCurrentLiabilities 8592700000.00
netDebt 26776900000.00
shortTermDebt 2694600000.00
shortLongTermDebt 2694600000.00
shortLongTermDebtTotal 26876200000.00
otherStockholderEquity 24615300000.00
propertyPlantEquipment 39347500000.00
totalCurrentAssets 6628600000.00
longTermInvestments 2654300000.00
netTangibleAssets 20955400000.00
netReceivables 4293200000.00
longTermDebt 24181600000.00
inventory 1680500000.00
accountsPayable 1004700000.00
accumulatedOtherComprehensiveIncome -94000000.00
nonCurrrentAssetsOther 456000000.00
nonCurrentAssetsTotal 51768900000.00
longTermDebtTotal 24181600000.00
nonCurrentLiabilitiesOther 1019700000.00
nonCurrentLiabilitiesTotal 25283500000.00
liabilitiesAndStockholdersEquity 58397500000.00
cashAndShortTermInvestments 99300000.00
propertyPlantAndEquipmentGross 39347500000.00
propertyPlantAndEquipmentNet 39347500000.00
commonStockSharesOutstanding 2211403509.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 56969800000.00
intangibleAssets 3608400000.00
otherCurrentAssets 531200000.00
totalLiab 32677600000.00
totalStockholderEquity 24292200000.00
deferredLongTermLiab 80400000.00
otherCurrentLiab 4424400000.00
commonStock 23802600000.00
otherLiab 832000000.00
goodWill 5745200000.00
otherAssets 202800000.00
cash 344800000.00
totalCurrentLiabilities 7167500000.00
netDebt 25833400000.00
shortTermDebt 1500100000.00
shortLongTermDebt 1500100000.00
shortLongTermDebtTotal 26178200000.00
otherStockholderEquity 24241200000.00
propertyPlantEquipment 38737600000.00
totalCurrentAssets 6060700000.00
longTermInvestments 2615100000.00
netTangibleAssets 20683800000.00
netReceivables 3662600000.00
longTermDebt 24678100000.00
inventory 1522100000.00
accountsPayable 1243000000.00
accumulatedOtherComprehensiveIncome 50900000.00
nonCurrrentAssetsOther 202800000.00
nonCurrentAssetsTotal 50909100000.00
longTermDebtTotal 24678100000.00
nonCurrentLiabilitiesOther 751600000.00
nonCurrentLiabilitiesTotal 25510100000.00
liabilitiesAndStockholdersEquity 56969800000.00
cashAndShortTermInvestments 344800000.00
propertyPlantAndEquipmentGross 38737600000.00
propertyPlantAndEquipmentNet 38737600000.00
commonStockSharesOutstanding 2195000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 57752200000.00
intangibleAssets 3654200000.00
otherCurrentAssets 1095400000.00
totalLiab 34246400000.00
totalStockholderEquity 23505800000.00
deferredLongTermLiab 68400000.00
otherCurrentLiab 6227400000.00
commonStock 23380400000.00
retainedEarnings 0.00
otherLiab 815600000.00
goodWill 5745200000.00
otherAssets 260600000.00
cash 30200000.00
totalCurrentLiabilities 10922300000.00
netDebt 25883800000.00
shortTermDebt 3405500000.00
shortLongTermDebt 3405500000.00
shortLongTermDebtTotal 25914000000.00
otherStockholderEquity 23812800000.00
propertyPlantEquipment 37802900000.00
totalCurrentAssets 7685900000.00
longTermInvestments 2603400000.00
netTangibleAssets 19851600000.00
shortTermInvestments 248900000.00
netReceivables 4224500000.00
longTermDebt 22508500000.00
inventory 2335800000.00
accountsPayable 1289400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -307300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 260600000.00
nonCurrentAssetsTotal 50066300000.00
longTermDebtTotal 22508500000.00
nonCurrentLiabilitiesOther 747200000.00
nonCurrentLiabilitiesTotal 23324100000.00
liabilitiesAndStockholdersEquity 57752200000.00
cashAndShortTermInvestments 30200000.00
propertyPlantAndEquipmentGross 37802900000.00
propertyPlantAndEquipmentNet 37802900000.00
commonStockSharesOutstanding 2190500000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 56311400000.00
intangibleAssets 3696100000.00
otherCurrentAssets 894800000.00
totalLiab 33220900000.00
totalStockholderEquity 23090500000.00
deferredLongTermLiab 69000000.00
otherCurrentLiab 5801900000.00
commonStock 22794800000.00
retainedEarnings 0.00
otherLiab 751400000.00
goodWill 5745200000.00
otherAssets 231500000.00
cash 57900000.00
totalCurrentLiabilities 9449300000.00
netDebt 25631000000.00
shortTermDebt 2668700000.00
shortLongTermDebt 2668700000.00
shortLongTermDebtTotal 25688900000.00
otherStockholderEquity 23213500000.00
propertyPlantEquipment 37054500000.00
totalCurrentAssets 7002600000.00
longTermInvestments 2581500000.00
netTangibleAssets 19394400000.00
shortTermInvestments 283600000.00
netReceivables 4320300000.00
longTermDebt 23020200000.00
inventory 1729600000.00
accountsPayable 978700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 231500000.00
nonCurrentAssetsTotal 49308800000.00
longTermDebtTotal 23020200000.00
nonCurrentLiabilitiesOther 682400000.00
nonCurrentLiabilitiesTotal 23771600000.00
liabilitiesAndStockholdersEquity 56311400000.00
cashAndShortTermInvestments 57900000.00
propertyPlantAndEquipmentGross 37054500000.00
propertyPlantAndEquipmentNet 37054500000.00
commonStockSharesOutstanding 2185400000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 55482300000.00
intangibleAssets 3736400000.00
otherCurrentAssets 545500000.00
totalLiab 32517400000.00
totalStockholderEquity 22964900000.00
deferredLongTermLiab 58000000.00
otherCurrentLiab 5649200000.00
commonStock 22914500000.00
retainedEarnings 0.00
otherLiab 661400000.00
goodWill 5745200000.00
otherAssets 210000000.00
cash 102100000.00
totalCurrentLiabilities 8839600000.00
netDebt 25291100000.00
shortTermDebt 2376800000.00
shortLongTermDebt 2378400000.00
shortLongTermDebtTotal 25393200000.00
otherStockholderEquity 23125900000.00
propertyPlantEquipment 36416300000.00
totalCurrentAssets 6791000000.00
longTermInvestments 2583400000.00
netTangibleAssets 19228500000.00
shortTermInvestments 113500000.00
netReceivables 4443500000.00
longTermDebt 23016400000.00
inventory 1699900000.00
accountsPayable 813600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 210000000.00
nonCurrentAssetsTotal 48691300000.00
longTermDebtTotal 23016400000.00
nonCurrentLiabilitiesOther 603400000.00
nonCurrentLiabilitiesTotal 23677800000.00
liabilitiesAndStockholdersEquity 55482300000.00
cashAndShortTermInvestments 102100000.00
propertyPlantAndEquipmentGross 36416300000.00
propertyPlantAndEquipmentNet 36416300000.00
commonStockSharesOutstanding 2177200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 54418100000.00
intangibleAssets 3690300000.00
otherCurrentAssets 531300000.00
totalLiab 31645700000.00
totalStockholderEquity 22772400000.00
deferredLongTermLiab 58500000.00
otherCurrentLiab 5511100000.00
commonStock 22718900000.00
retainedEarnings 0.00
otherLiab 578400000.00
goodWill 5745200000.00
otherAssets 12291300000.00
cash 5100000.00
totalCurrentLiabilities 9295100000.00
netDebt 24563600000.00
shortTermDebt 2855000000.00
shortLongTermDebt 2856500000.00
shortLongTermDebtTotal 24568700000.00
otherStockholderEquity 22944400000.00
propertyPlantEquipment 35620400000.00
totalCurrentAssets 6506400000.00
longTermInvestments 2659500000.00
netTangibleAssets 19082100000.00
shortTermInvestments 65200000.00
netReceivables 4360200000.00
longTermDebt 21713700000.00
inventory 1609800000.00
accountsPayable 929000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196400000.00
nonCurrentAssetsTotal 47911700000.00
longTermDebtTotal 21713700000.00
nonCurrentLiabilitiesOther 578400000.00
nonCurrentLiabilitiesTotal 22350600000.00
liabilitiesAndStockholdersEquity 54418100000.00
cashAndShortTermInvestments 5100000.00
propertyPlantAndEquipmentGross 35620400000.00
propertyPlantAndEquipmentNet 35620400000.00
commonStockSharesOutstanding 2167000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 53300600000.00
intangibleAssets 3739800000.00
otherCurrentAssets 619600000.00
totalLiab 30751700000.00
totalStockholderEquity 22548900000.00
deferredLongTermLiab 53700000.00
otherCurrentLiab 4600400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 548400000.00
goodWill 5745200000.00
otherAssets 12290200000.00
cash 32900000.00
totalCurrentLiabilities 8438700000.00
netDebt 24687000000.00
shortTermDebt 3009000000.00
shortLongTermDebt 3010600000.00
shortLongTermDebtTotal 24719900000.00
otherStockholderEquity 22855900000.00
propertyPlantEquipment 34979300000.00
totalCurrentAssets 6031100000.00
netTangibleAssets 18809100000.00
shortTermInvestments 66800000.00
netReceivables 3395400000.00
longTermDebt 21710900000.00
inventory 1983200000.00
accountsPayable 829300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 145000000.00
nonCurrentAssetsTotal 47269500000.00
longTermDebtTotal 21710900000.00
nonCurrentLiabilitiesOther 548400000.00
nonCurrentLiabilitiesTotal 22313000000.00
liabilitiesAndStockholdersEquity 53300600000.00
cashAndShortTermInvestments 32900000.00
propertyPlantAndEquipmentGross 34979300000.00
propertyPlantAndEquipmentNet 34979300000.00
commonStockSharesOutstanding 2181785714.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 51313300000.00
intangibleAssets 3782400000.00
otherCurrentAssets 492900000.00
totalLiab 28433100000.00
totalStockholderEquity 22880200000.00
deferredLongTermLiab 53400000.00
otherCurrentLiab 3726500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 534600000.00
goodWill 5745200000.00
otherAssets 12308100000.00
cash 28600000.00
totalCurrentLiabilities 7818600000.00
netDebt 23352700000.00
shortTermDebt 3354800000.00
shortLongTermDebt 23382900000.00
shortLongTermDebtTotal 23381300000.00
otherStockholderEquity 23009200000.00
propertyPlantEquipment 34220700000.00
totalCurrentAssets 4784500000.00
netTangibleAssets 19097800000.00
shortTermInvestments 35400000.00
netReceivables 2658700000.00
longTermDebt 20026500000.00
inventory 1604300000.00
accountsPayable 737300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -128700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 119200000.00
nonCurrentAssetsTotal 46528800000.00
longTermDebtTotal 20026500000.00
nonCurrentLiabilitiesOther 534600000.00
nonCurrentLiabilitiesTotal 20614500000.00
liabilitiesAndStockholdersEquity 51313300000.00
cashAndShortTermInvestments 28600000.00
propertyPlantAndEquipmentGross 34220700000.00
propertyPlantAndEquipmentNet 34220700000.00
commonStockSharesOutstanding 2154300000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
totalAssets 51529500000.00
intangibleAssets 3823200000.00
otherCurrentAssets 502700000.00
totalLiab 28729500000.00
totalStockholderEquity 22800000000.00
deferredLongTermLiab 52600000.00
otherCurrentLiab 4171800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 505900000.00
goodWill 5745200000.00
otherAssets 12331900000.00
cash 62400000.00
totalCurrentLiabilities 7048000000.00
netDebt 23360600000.00
shortTermDebt 2300000000.00
shortLongTermDebt 2343800000.00
shortLongTermDebtTotal 23423000000.00
otherStockholderEquity 22916000000.00
propertyPlantEquipment 33556100000.00
totalCurrentAssets 5641500000.00
netTangibleAssets 18976900000.00
shortTermInvestments 44700000.00
netReceivables 3154400000.00
longTermDebt 21123000000.00
inventory 1922000000.00
accountsPayable 576200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 92100000.00
nonCurrentAssetsTotal 45888000000.00
longTermDebtTotal 21123000000.00
nonCurrentLiabilitiesOther 505900000.00
nonCurrentLiabilitiesTotal 21681500000.00
liabilitiesAndStockholdersEquity 51529500000.00
cashAndShortTermInvestments 62400000.00
propertyPlantAndEquipmentGross 33556100000.00
propertyPlantAndEquipmentNet 33556100000.00
commonStockSharesOutstanding 2136371658.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 52194000000.00
intangibleAssets 3864100000.00
otherCurrentAssets 1364000000.00
totalLiab 29928000000.00
totalStockholderEquity 22266000000.00
deferredLongTermLiab 52700000.00
otherCurrentLiab 5170900000.00
commonStock 22327000000.00
retainedEarnings 0.00
otherLiab 503900000.00
goodWill 5745200000.00
otherAssets 12373300000.00
cash 63100000.00
totalCurrentLiabilities 8250500000.00
netDebt 23634600000.00
shortTermDebt 2576800000.00
shortLongTermDebt 2577000000.00
shortLongTermDebtTotal 23697700000.00
otherStockholderEquity 22546000000.00
propertyPlantEquipment 33292500000.00
totalCurrentAssets 6528200000.00
longTermInvestments 2713500000.00
netTangibleAssets 18401900000.00
shortTermInvestments 354500000.00
netReceivables 3330600000.00
longTermDebt 21120900000.00
inventory 1770500000.00
accountsPayable 502800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -280000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 86700000.00
nonCurrentAssetsTotal 45665800000.00
longTermDebtTotal 21120900000.00
nonCurrentLiabilitiesOther 503900000.00
nonCurrentLiabilitiesTotal 21677500000.00
liabilitiesAndStockholdersEquity 52194000000.00
cashAndShortTermInvestments 63100000.00
propertyPlantAndEquipmentGross 33292500000.00
propertyPlantAndEquipmentNet 33292500000.00
commonStockSharesOutstanding 2117588414.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 51258400000.00
intangibleAssets 3907200000.00
otherCurrentAssets 976200000.00
totalLiab 29219700000.00
totalStockholderEquity 22038700000.00
deferredLongTermLiab 51600000.00
otherCurrentLiab 4178800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 478600000.00
goodWill 5745200000.00
otherAssets 12397400000.00
cash 57100000.00
totalCurrentLiabilities 7568300000.00
netDebt 23902200000.00
shortTermDebt 2838100000.00
shortLongTermDebt 3302300000.00
shortLongTermDebtTotal 23959300000.00
otherStockholderEquity 22347700000.00
propertyPlantEquipment 33119400000.00
totalCurrentAssets 5741600000.00
netTangibleAssets 18131500000.00
shortTermInvestments 277300000.00
netReceivables 2945800000.00
longTermDebt 21121200000.00
inventory 1762500000.00
accountsPayable 551400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 57800000.00
nonCurrentAssetsTotal 45516800000.00
longTermDebtTotal 21121200000.00
nonCurrentLiabilitiesOther 478600000.00
nonCurrentLiabilitiesTotal 21651400000.00
liabilitiesAndStockholdersEquity 51258400000.00
cashAndShortTermInvestments 57100000.00
propertyPlantAndEquipmentGross 33119400000.00
propertyPlantAndEquipmentNet 33119400000.00
commonStockSharesOutstanding 2105500000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
totalAssets 51400800000.00
intangibleAssets 3948300000.00
otherCurrentAssets 1083800000.00
totalLiab 29454900000.00
totalStockholderEquity 21945900000.00
deferredLongTermLiab 50600000.00
otherCurrentLiab 5469200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 456200000.00
goodWill 5745200000.00
otherAssets 12419600000.00
cash 113500000.00
totalCurrentLiabilities 7026000000.00
netDebt 22684000000.00
shortTermDebt 875400000.00
shortLongTermDebt 1404800000.00
shortLongTermDebtTotal 22797500000.00
otherStockholderEquity 22252900000.00
propertyPlantEquipment 33011500000.00
totalCurrentAssets 5969700000.00
netTangibleAssets 17997600000.00
shortTermInvestments 372600000.00
netReceivables 3057500000.00
longTermDebt 21922100000.00
inventory 1714900000.00
accountsPayable 681400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -307000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 56700000.00
nonCurrentAssetsTotal 45431100000.00
longTermDebtTotal 21922100000.00
nonCurrentLiabilitiesOther 456200000.00
nonCurrentLiabilitiesTotal 22428900000.00
liabilitiesAndStockholdersEquity 51400800000.00
cashAndShortTermInvestments 113500000.00
propertyPlantAndEquipmentGross 33011500000.00
propertyPlantAndEquipmentNet 33011500000.00
commonStockSharesOutstanding 2093200000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 49737400000.00
intangibleAssets 3990900000.00
otherCurrentAssets 749400000.00
totalLiab 28391100000.00
totalStockholderEquity 21346300000.00
deferredLongTermLiab 50200000.00
otherCurrentLiab 4396600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 407700000.00
goodWill 5745200000.00
otherAssets 12471500000.00
cash 160600000.00
totalCurrentLiabilities 6013400000.00
netDebt 22595100000.00
shortTermDebt 835900000.00
shortLongTermDebt 835900000.00
shortLongTermDebtTotal 22755700000.00
otherStockholderEquity 21615300000.00
propertyPlantEquipment 32673300000.00
totalCurrentAssets 4592600000.00
netTangibleAssets 17355400000.00
shortTermInvestments 136900000.00
netReceivables 2450500000.00
longTermDebt 21919800000.00
inventory 1232100000.00
accountsPayable 780900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -268500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 51300000.00
nonCurrentAssetsTotal 45144800000.00
longTermDebtTotal 21919800000.00
nonCurrentLiabilitiesOther 407700000.00
nonCurrentLiabilitiesTotal 22377700000.00
liabilitiesAndStockholdersEquity 49737400000.00
cashAndShortTermInvestments 160600000.00
propertyPlantAndEquipmentGross 32673300000.00
propertyPlantAndEquipmentNet 32673300000.00
commonStockSharesOutstanding 2066250000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 48952000000.00
intangibleAssets 4037200000.00
otherCurrentAssets 684800000.00
totalLiab 28450900000.00
totalStockholderEquity 20501100000.00
deferredLongTermLiab 46100000.00
otherCurrentLiab 4358500000.00
commonStock 20514300000.00
retainedEarnings 0.00
otherLiab 411500000.00
goodWill 5745200000.00
otherAssets 12604300000.00
cash 19000000.00
totalCurrentLiabilities 7166600000.00
netDebt 22671600000.00
shortTermDebt 1863900000.00
shortLongTermDebt 1863900000.00
shortLongTermDebtTotal 22690600000.00
otherStockholderEquity 20720100000.00
propertyPlantEquipment 32034700000.00
totalCurrentAssets 4313000000.00
longTermInvestments 2628500000.00
netTangibleAssets 16463900000.00
shortTermInvestments 15900000.00
netReceivables 2571100000.00
longTermDebt 20826700000.00
inventory 1038100000.00
accountsPayable 944200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -219200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 193400000.00
nonCurrentAssetsTotal 44639000000.00
longTermDebtTotal 20826700000.00
nonCurrentLiabilitiesOther 411500000.00
nonCurrentLiabilitiesTotal 21284300000.00
liabilitiesAndStockholdersEquity 48952000000.00
cashAndShortTermInvestments 19000000.00
propertyPlantAndEquipmentGross 32034700000.00
propertyPlantAndEquipmentNet 32034700000.00
commonStockSharesOutstanding 2014400000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 48527800000.00
intangibleAssets 4082100000.00
otherCurrentAssets 690400000.00
totalLiab 28174900000.00
totalStockholderEquity 20352900000.00
deferredLongTermLiab 53400000.00
otherCurrentLiab 4334300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 401900000.00
goodWill 5749200000.00
otherAssets 12653700000.00
cash 80500000.00
totalCurrentLiabilities 6878900000.00
netDebt 22379600000.00
shortTermDebt 1619400000.00
shortLongTermDebtTotal 22460100000.00
otherStockholderEquity 20583900000.00
propertyPlantEquipment 31214100000.00
totalCurrentAssets 4660000000.00
netTangibleAssets 16270800000.00
shortTermInvestments 46200000.00
netReceivables 2803700000.00
longTermDebt 20840700000.00
inventory 1085400000.00
accountsPayable 925200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 197100000.00
nonCurrentAssetsTotal 43867800000.00
longTermDebtTotal 20840700000.00
nonCurrentLiabilitiesOther 401900000.00
nonCurrentLiabilitiesTotal 21296000000.00
liabilitiesAndStockholdersEquity 48527800000.00
cashAndShortTermInvestments 80500000.00
propertyPlantAndEquipmentGross 31214100000.00
propertyPlantAndEquipmentNet 31214100000.00
commonStockSharesOutstanding 2010500000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 48159400000.00
intangibleAssets 2733500000.00
otherCurrentAssets 2279400000.00
totalLiab 27796200000.00
totalStockholderEquity 20125600000.00
deferredLongTermLiab 55000000.00
otherCurrentLiab 4160200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 382200000.00
goodWill 5664800000.00
otherAssets 11196800000.00
cash 551100000.00
totalCurrentLiabilities 6466100000.00
netDebt 21741900000.00
shortTermDebt 1400100000.00
shortLongTermDebtTotal 22293000000.00
otherStockholderEquity 20642200000.00
propertyPlantEquipment 29783800000.00
totalCurrentAssets 7178800000.00
netTangibleAssets 17629700000.00
shortTermInvestments 46100000.00
netReceivables 3348500000.00
longTermDebt 20892900000.00
inventory 999800000.00
accountsPayable 905800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -278600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 191300000.00
nonCurrentAssetsTotal 40980600000.00
longTermDebtTotal 20892900000.00
nonCurrentLiabilitiesOther 382200000.00
nonCurrentLiabilitiesTotal 21330100000.00
liabilitiesAndStockholdersEquity 48159400000.00
cashAndShortTermInvestments 551100000.00
propertyPlantAndEquipmentGross 29783800000.00
propertyPlantAndEquipmentNet 29783800000.00
commonStockSharesOutstanding 2003173384.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 46504300000.00
intangibleAssets 2803100000.00
otherCurrentAssets 509800000.00
totalLiab 26447200000.00
totalStockholderEquity 19835700000.00
deferredLongTermLiab 68000000.00
otherCurrentLiab 3722300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 311100000.00
goodWill 5654000000.00
otherAssets 11702900000.00
cash 81100000.00
totalCurrentLiabilities 5875900000.00
netDebt 21510900000.00
shortTermDebt 1399800000.00
shortLongTermDebtTotal 21592000000.00
otherStockholderEquity 20321100000.00
propertyPlantEquipment 30367600000.00
totalCurrentAssets 4434800000.00
netTangibleAssets 17254000000.00
shortTermInvestments 28200000.00
netReceivables 2988500000.00
longTermDebt 20192200000.00
inventory 855400000.00
accountsPayable 753800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -263200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 179900000.00
nonCurrentAssetsTotal 42069500000.00
longTermDebtTotal 20192200000.00
nonCurrentLiabilitiesOther 311100000.00
nonCurrentLiabilitiesTotal 20571300000.00
liabilitiesAndStockholdersEquity 46505300000.00
cashAndShortTermInvestments 81100000.00
propertyPlantAndEquipmentGross 30367600000.00
propertyPlantAndEquipmentNet 30367600000.00
commonStockSharesOutstanding 1988553334.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 47100700000.00
intangibleAssets 4302100000.00
otherCurrentAssets 576300000.00
totalLiab 27408500000.00
totalStockholderEquity 19692200000.00
deferredLongTermLiab 66600000.00
otherCurrentLiab 4774600000.00
commonStock 18304800000.00
retainedEarnings 0.00
otherLiab 310800000.00
goodWill 4199900000.00
otherAssets 11728400000.00
cash 74400000.00
totalCurrentLiabilities 7873700000.00
netDebt 21289400000.00
shortTermDebt 2206400000.00
shortLongTermDebt 2206400000.00
shortLongTermDebtTotal 21363800000.00
otherStockholderEquity 19934200000.00
propertyPlantEquipment 29881600000.00
totalCurrentAssets 5490700000.00
longTermInvestments 3042000000.00
netTangibleAssets 15390100000.00
shortTermInvestments 0.00
netReceivables 3825800000.00
longTermDebt 19157400000.00
inventory 1014200000.00
accountsPayable 892700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -241600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 184400000.00
nonCurrentAssetsTotal 41610000000.00
longTermDebtTotal 19157400000.00
nonCurrentLiabilitiesOther 310800000.00
nonCurrentLiabilitiesTotal 19534800000.00
liabilitiesAndStockholdersEquity 47100700000.00
cashAndShortTermInvestments 74400000.00
propertyPlantAndEquipmentGross 29881600000.00
propertyPlantAndEquipmentNet 29881600000.00
commonStockSharesOutstanding 1940500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 42905500000.00
intangibleAssets 1391100000.00
otherCurrentAssets 391000000.00
totalLiab 26923600000.00
totalStockholderEquity 15981900000.00
deferredLongTermLiab 63200000.00
otherCurrentLiab 6181300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182100000.00
goodWill 2079900000.00
otherAssets 6576700000.00
cash 1061600000.00
totalCurrentLiabilities 8971800000.00
netDebt 18584800000.00
shortTermDebt 1939900000.00
shortLongTermDebtTotal 19646400000.00
otherStockholderEquity 16287900000.00
propertyPlantEquipment 27963300000.00
totalCurrentAssets 8365500000.00
netTangibleAssets 14590800000.00
shortTermInvestments 6600000.00
netReceivables 5323400000.00
longTermDebt 17706500000.00
inventory 1589500000.00
accountsPayable 850600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 167400000.00
nonCurrentAssetsTotal 34540000000.00
longTermDebtTotal 17706500000.00
nonCurrentLiabilitiesOther 182100000.00
nonCurrentLiabilitiesTotal 17951800000.00
liabilitiesAndStockholdersEquity 42905500000.00
cashAndShortTermInvestments 1061600000.00
propertyPlantAndEquipmentGross 27963300000.00
propertyPlantAndEquipmentNet 27963300000.00
commonStockSharesOutstanding 1883400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 41571300000.00
intangibleAssets 1414900000.00
otherCurrentAssets 461800000.00
totalLiab 25768900000.00
totalStockholderEquity 15802400000.00
deferredLongTermLiab 61200000.00
otherCurrentLiab 6350000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 174900000.00
goodWill 2079900000.00
otherAssets 6544700000.00
cash 242000000.00
totalCurrentLiabilities 8469900000.00
netDebt 18120900000.00
shortTermDebt 1300000000.00
shortLongTermDebtTotal 18362900000.00
otherStockholderEquity 16156400000.00
propertyPlantEquipment 27554700000.00
totalCurrentAssets 7471900000.00
netTangibleAssets 14387500000.00
shortTermInvestments 56700000.00
netReceivables 5449800000.00
longTermDebt 17062900000.00
inventory 1318300000.00
accountsPayable 819900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -354200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 170600000.00
nonCurrentAssetsTotal 34099400000.00
longTermDebtTotal 17062900000.00
nonCurrentLiabilitiesOther 174900000.00
nonCurrentLiabilitiesTotal 17299000000.00
liabilitiesAndStockholdersEquity 41571300000.00
cashAndShortTermInvestments 242000000.00
propertyPlantAndEquipmentGross 27554700000.00
propertyPlantAndEquipmentNet 27554700000.00
commonStockSharesOutstanding 1880400000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 40990500000.00
intangibleAssets 1434400000.00
otherCurrentAssets 373300000.00
totalLiab 25328500000.00
totalStockholderEquity 15662000000.00
deferredLongTermLiab 60600000.00
otherCurrentLiab 5880500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 178100000.00
goodWill 2079900000.00
otherAssets 6394800000.00
cash 988400000.00
totalCurrentLiabilities 7622000000.00
netDebt 17379400000.00
shortTermDebt 900000000.00
shortLongTermDebtTotal 18367800000.00
otherStockholderEquity 16006000000.00
propertyPlantEquipment 27262500000.00
totalCurrentAssets 7333200000.00
netTangibleAssets 14227600000.00
shortTermInvestments 43300000.00
netReceivables 4993600000.00
longTermDebt 17467800000.00
inventory 977900000.00
accountsPayable 841500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -344300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 174100000.00
nonCurrentAssetsTotal 33657300000.00
longTermDebtTotal 17467800000.00
nonCurrentLiabilitiesOther 178100000.00
nonCurrentLiabilitiesTotal 17706500000.00
liabilitiesAndStockholdersEquity 40990500000.00
cashAndShortTermInvestments 988400000.00
propertyPlantAndEquipmentGross 27262500000.00
propertyPlantAndEquipmentNet 27262500000.00
commonStockSharesOutstanding 1876000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 40138700000.00
intangibleAssets 1462200000.00
otherCurrentAssets 391100000.00
totalLiab 24698300000.00
totalStockholderEquity 15440400000.00
deferredLongTermLiab 60800000.00
otherCurrentLiab 6239500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 172300000.00
goodWill 2080000000.00
otherAssets 6168700000.00
cash 56900000.00
totalCurrentLiabilities 8238700000.00
netDebt 17294600000.00
shortTermDebt 1125000000.00
shortLongTermDebtTotal 17351500000.00
otherStockholderEquity 15799400000.00
propertyPlantEquipment 26946600000.00
totalCurrentAssets 7023400000.00
netTangibleAssets 13978200000.00
shortTermInvestments 65600000.00
netReceivables 5482300000.00
longTermDebt 16226500000.00
inventory 1093100000.00
accountsPayable 874200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -359000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 189400000.00
nonCurrentAssetsTotal 33115300000.00
longTermDebtTotal 16226500000.00
nonCurrentLiabilitiesOther 172300000.00
nonCurrentLiabilitiesTotal 16459600000.00
liabilitiesAndStockholdersEquity 40138700000.00
cashAndShortTermInvestments 56900000.00
propertyPlantAndEquipmentGross 26946600000.00
propertyPlantAndEquipmentNet 26946600000.00
commonStockSharesOutstanding 1871370016.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 40125000000.00
intangibleAssets 1487600000.00
otherCurrentAssets 417000000.00
totalLiab 25442800000.00
totalStockholderEquity 14682200000.00
deferredLongTermLiab 55000000.00
otherCurrentLiab 6537100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182400000.00
goodWill 2080000000.00
otherAssets 5900200000.00
cash 9600000.00
totalCurrentLiabilities 8723800000.00
netDebt 17521900000.00
shortTermDebt 1049900000.00
shortLongTermDebtTotal 17531500000.00
otherStockholderEquity 15031200000.00
propertyPlantEquipment 26453900000.00
totalCurrentAssets 7770900000.00
netTangibleAssets 13194600000.00
shortTermInvestments 35900000.00
netReceivables 5481900000.00
longTermDebt 16481600000.00
inventory 1862400000.00
accountsPayable 1136800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -349300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 198100000.00
nonCurrentAssetsTotal 32354100000.00
longTermDebtTotal 16481600000.00
nonCurrentLiabilitiesOther 182400000.00
nonCurrentLiabilitiesTotal 16719000000.00
liabilitiesAndStockholdersEquity 40125000000.00
cashAndShortTermInvestments 9600000.00
propertyPlantAndEquipmentGross 26453900000.00
propertyPlantAndEquipmentNet 26453900000.00
commonStockSharesOutstanding 1849541076.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 37876900000.00
intangibleAssets 1513200000.00
otherCurrentAssets 452000000.00
totalLiab 23524100000.00
totalStockholderEquity 14352800000.00
deferredLongTermLiab 37200000.00
otherCurrentLiab 5413700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 184200000.00
goodWill 2080000000.00
otherAssets 5730800000.00
cash 45300000.00
totalCurrentLiabilities 6873100000.00
netDebt 16924300000.00
shortTermDebt 540000000.00
shortLongTermDebtTotal 16969600000.00
otherStockholderEquity 14715800000.00
propertyPlantEquipment 25566100000.00
totalCurrentAssets 6580000000.00
netTangibleAssets 12839600000.00
shortTermInvestments 26300000.00
netReceivables 4671300000.00
longTermDebt 16429600000.00
inventory 1411400000.00
accountsPayable 919400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -363000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 198800000.00
nonCurrentAssetsTotal 31296900000.00
longTermDebtTotal 16429600000.00
nonCurrentLiabilitiesOther 184200000.00
nonCurrentLiabilitiesTotal 16651000000.00
liabilitiesAndStockholdersEquity 37876900000.00
cashAndShortTermInvestments 45300000.00
propertyPlantAndEquipmentGross 25566100000.00
propertyPlantAndEquipmentNet 25566100000.00
commonStockSharesOutstanding 1839910788.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 38101400000.00
intangibleAssets 1539800000.00
otherCurrentAssets 424000000.00
totalLiab 24111200000.00
totalStockholderEquity 13990200000.00
deferredLongTermLiab 16100000.00
otherCurrentLiab 5484600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182800000.00
goodWill 2086100000.00
otherAssets 5510600000.00
cash 1280300000.00
totalCurrentLiabilities 7518600000.00
netDebt 16263400000.00
shortTermDebt 1150000000.00
shortLongTermDebtTotal 17543700000.00
otherStockholderEquity 14388200000.00
propertyPlantEquipment 25222500000.00
totalCurrentAssets 7368300000.00
netTangibleAssets 12450400000.00
shortTermInvestments 68100000.00
netReceivables 4504900000.00
longTermDebt 16393700000.00
inventory 1159100000.00
accountsPayable 884000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -398100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 205700000.00
nonCurrentAssetsTotal 30733100000.00
longTermDebtTotal 16393700000.00
nonCurrentLiabilitiesOther 182800000.00
nonCurrentLiabilitiesTotal 16592600000.00
liabilitiesAndStockholdersEquity 38101400000.00
cashAndShortTermInvestments 1280300000.00
propertyPlantAndEquipmentGross 25222500000.00
propertyPlantAndEquipmentNet 25222500000.00
commonStockSharesOutstanding 1830651916.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 35934400000.00
intangibleAssets 1566800000.00
otherCurrentAssets 385200000.00
totalLiab 22638400000.00
totalStockholderEquity 13296000000.00
deferredLongTermLiab 22500000.00
otherCurrentLiab 5317500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 205000000.00
goodWill 2086800000.00
otherAssets 5244900000.00
cash 16100000.00
totalCurrentLiabilities 7755700000.00
netDebt 16185700000.00
shortTermDebt 1546600000.00
shortLongTermDebtTotal 16201800000.00
otherStockholderEquity 13666000000.00
propertyPlantEquipment 24846400000.00
totalCurrentAssets 5843100000.00
netTangibleAssets 11729200000.00
shortTermInvestments 4300000.00
netReceivables 4353400000.00
longTermDebt 14655200000.00
inventory 1088400000.00
accountsPayable 891600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -370400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196700000.00
nonCurrentAssetsTotal 30091300000.00
longTermDebtTotal 14655200000.00
nonCurrentLiabilitiesOther 205000000.00
nonCurrentLiabilitiesTotal 14882700000.00
liabilitiesAndStockholdersEquity 35934400000.00
cashAndShortTermInvestments 16100000.00
propertyPlantAndEquipmentGross 24846400000.00
propertyPlantAndEquipmentNet 24846400000.00
commonStockSharesOutstanding 1806667536.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 35277800000.00
intangibleAssets 1596100000.00
otherCurrentAssets 409600000.00
totalLiab 22219900000.00
totalStockholderEquity 13057900000.00
deferredLongTermLiab 20800000.00
otherCurrentLiab 5124600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 216100000.00
goodWill 2092300000.00
otherAssets 5073200000.00
cash 14500000.00
totalCurrentLiabilities 7235800000.00
netDebt 15932700000.00
shortTermDebt 1200000000.00
shortLongTermDebtTotal 15947200000.00
otherStockholderEquity 13445900000.00
propertyPlantEquipment 24311500000.00
totalCurrentAssets 5893100000.00
netTangibleAssets 11461800000.00
shortTermInvestments 18800000.00
netReceivables 4399800000.00
longTermDebt 14747200000.00
inventory 1069200000.00
accountsPayable 911200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -388300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 224400000.00
nonCurrentAssetsTotal 29384700000.00
longTermDebtTotal 14747200000.00
nonCurrentLiabilitiesOther 216100000.00
nonCurrentLiabilitiesTotal 14984100000.00
liabilitiesAndStockholdersEquity 35277800000.00
cashAndShortTermInvestments 14500000.00
propertyPlantAndEquipmentGross 24311500000.00
propertyPlantAndEquipmentNet 24311500000.00
commonStockSharesOutstanding 1800328452.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 33667100000.00
intangibleAssets 1619200000.00
otherCurrentAssets 434800000.00
totalLiab 21191000000.00
totalStockholderEquity 12476100000.00
deferredLongTermLiab 23800000.00
otherCurrentLiab 5085500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 202200000.00
goodWill 2092300000.00
otherAssets 4837100000.00
cash 14500000.00
totalCurrentLiabilities 7618300000.00
netDebt 15032200000.00
shortTermDebt 1700000000.00
shortLongTermDebtTotal 15046700000.00
otherStockholderEquity 12795100000.00
propertyPlantEquipment 23760600000.00
totalCurrentAssets 5069400000.00
netTangibleAssets 10856900000.00
shortTermInvestments 0.00
netReceivables 3727200000.00
longTermDebt 13346700000.00
inventory 892900000.00
accountsPayable 832800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -318700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 212400000.00
nonCurrentAssetsTotal 28597700000.00
longTermDebtTotal 13346700000.00
nonCurrentLiabilitiesOther 202200000.00
nonCurrentLiabilitiesTotal 13572700000.00
liabilitiesAndStockholdersEquity 33667100000.00
cashAndShortTermInvestments 14500000.00
propertyPlantAndEquipmentGross 23760600000.00
propertyPlantAndEquipmentNet 23760600000.00
commonStockSharesOutstanding 1779800000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 33892700000.00
intangibleAssets 1644200000.00
otherCurrentAssets 534700000.00
totalLiab 21504400000.00
totalStockholderEquity 12388300000.00
deferredLongTermLiab 22000000.00
otherCurrentLiab 5695300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 215000000.00
goodWill 2092300000.00
otherAssets 4885200000.00
cash 88300000.00
totalCurrentLiabilities 7696600000.00
netDebt 14532500000.00
shortTermDebt 1050000000.00
shortLongTermDebtTotal 14620800000.00
otherStockholderEquity 12730300000.00
propertyPlantEquipment 22910300000.00
totalCurrentAssets 6097200000.00
netTangibleAssets 10744100000.00
shortTermInvestments 81800000.00
netReceivables 4540100000.00
longTermDebt 13570800000.00
inventory 934100000.00
accountsPayable 951300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 253400000.00
nonCurrentAssetsTotal 27795500000.00
longTermDebtTotal 13570800000.00
nonCurrentLiabilitiesOther 215000000.00
nonCurrentLiabilitiesTotal 13807800000.00
liabilitiesAndStockholdersEquity 33892700000.00
cashAndShortTermInvestments 88300000.00
propertyPlantAndEquipmentGross 22910300000.00
propertyPlantAndEquipmentNet 22910300000.00
commonStockSharesOutstanding 1777400000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 34125100000.00
intangibleAssets 1656200000.00
otherCurrentAssets 391900000.00
totalLiab 21905800000.00
totalStockholderEquity 24332700000.00
deferredLongTermLiab 91200000.00
otherCurrentLiab 5947800000.00