Аналитика онлайн » EPD

Logo

Предоставляет услуги по переработке и транспортировке производителям и потребителям сжиженного природного газа. Компания в основном перерабатывает продукты, которые используются в качестве сырья в нефтехимической отрасли при производстве автомобильного бензина, а также в качестве топлива для отопления жилых и коммерческих помещений.

General
Code EPD
Type Common Stock
Name Enterprise Products Partners LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BR3012
ISIN US2937921078
LEI K4CDIF4M54DJZ6TB4Q48
PrimaryTicker EPD.US
CUSIP 293792107
CIK 1061219
EmployerIdNumber 76-0568219
FiscalYearEnd December
IPODate 1998-07-28
InternationalDomestic International/Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic
IsDelisted Нет
Address 1100 Louisiana Street, Houston, TX, United States, 77002-5227
Phone 713 381 6500
WebURL https://www.enterpriseproducts.com
FullTimeEmployees 0
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 56773033984
MarketCapitalizationMln 56773.034
EBITDA 8629000192
PERatio 10.6016
PEGRatio 3.8004
WallStreetTargetPrice 31.89
BookValue 12.501
DividendShare 1.98
DividendYield 0.0767
EarningsShare 2.46
EPSEstimateCurrentYear 2.5
EPSEstimateNextYear 2.65
EPSEstimateNextQuarter 0.69
EPSEstimateCurrentQuarter 0.64
MostRecentQuarter 2023-09-30
ProfitMargin 0.1105
OperatingMarginTTM 0.132
ReturnOnAssetsTTM 0.0571
ReturnOnEquityTTM 0.1975
RevenueTTM 48742998016
RevenuePerShareTTM 22.426
QuarterlyRevenueGrowthYOY -0.224
GrossProfitTTM 6725000000
DilutedEpsTTM 2.46
QuarterlyEarningsGrowthYOY -0.029

Financials / Income Statement / quarterly / net Income

1.029B
2021-12-31
1.297B
2022-03-31
1.412B
2022-06-30
1.361B
2022-09-30
1.42B
2022-12-31
1.391B
2023-03-31
1.254B
2023-06-30
1.319B
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.406B
2021-12-31
1.669B
2022-03-31
1.766B
2022-06-30
1.719B
2022-09-30
1.787B
2022-12-31
1.746B
2023-03-31
1.598B
2023-06-30
1.7B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

11.37B
2021-12-31
13.008B
2022-03-31
16.06B
2022-06-30
15.468B
2022-09-30
13.65B
2022-12-31
12.444B
2023-03-31
10.651B
2023-06-30
11.998B
2023-09-30

Earnings / History / epsActual

0.65
2022-12-31
0.63
2023-03-31
0.57
2023-06-30
0.6
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 10.6016
ForwardPE 9.8425
PriceSalesTTM 1.1623
PriceBookMRQ 2.0823
EnterpriseValue 86919602176
EnterpriseValueRevenue 1.7496
EnterpriseValueEbitda 9.6078
SharesStats
SharesOutstanding 2171879936
SharesFloat 1431832952
PercentInsiders 32.704
PercentInstitutions 26.817
Technicals
Beta 0.995
52WeekHigh 27.4339
52WeekLow 21.9733
50DayMA 26.5838
200DayMA 26.4231
SharesShort 19589926
SharesShortPriorMonth 18067067
ShortRatio 4.01
ShortPercent 0.0134
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 69804000000.00
intangibleAssets 3821000000.00
otherCurrentAssets 993000000.00
totalLiab 1072000000.00
totalStockholderEquity 27150000000.00
otherCurrentLiab 10043000000.00
commonStock 28244000000.00
goodWill 5608000000.00
otherAssets 891000000.00
cash 171000000.00
cashAndEquivalents 171000000.00
totalCurrentLiabilities 12475000000.00
netDebt 28745000000.00
shortTermDebt 1470000000.00
shortLongTermDebtTotal 28916000000.00
otherStockholderEquity 26947000000.00
propertyPlantEquipment 45715000000.00
totalCurrentAssets 11432000000.00
netReceivables 6923000000.00
longTermDebt 27446000000.00
inventory 3345000000.00
accountsPayable 962000000.00
accumulatedOtherComprehensiveIncome 203000000.00
nonCurrrentAssetsOther 1266000000.00
nonCurrentAssetsTotal 58372000000.00
longTermDebtTotal 27446000000.00
nonCurrentLiabilitiesTotal 28051000000.00
liabilitiesAndStockholdersEquity 28222000000.00
cashAndShortTermInvestments 171000000.00
propertyPlantAndEquipmentNet 45340000000.00
commonStockSharesOutstanding 2194000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 67729000000.00
intangibleAssets 3871000000.00
otherCurrentAssets 463000000.00
totalLiab 39707000000.00
totalStockholderEquity 26951000000.00
deferredLongTermLiab 591000000.00
otherCurrentLiab 962000000.00
commonStock 27980000000.00
otherLiab 1171000000.00
goodWill 5608000000.00
otherAssets 795000000.00
cash 183000000.00
cashAndEquivalents 183000000.00
totalCurrentLiabilities 10709000000.00
currentDeferredRevenue 7544000000.00
netDebt 28464000000.00
shortTermDebt 1204000000.00
shortLongTermDebt 1204000000.00
shortLongTermDebtTotal 28647000000.00
otherStockholderEquity 26683000000.00
propertyPlantEquipment 45054000000.00
totalCurrentAssets 9704000000.00
longTermInvestments 2332000000.00
netTangibleAssets 24200000000.00
netReceivables 6134000000.00
longTermDebt 27443000000.00
inventory 2497000000.00
accountsPayable 999000000.00
accumulatedOtherComprehensiveIncome 268000000.00
nonCurrrentAssetsOther 1160000000.00
nonCurrentAssetsTotal 58025000000.00
longTermDebtTotal 27443000000.00
nonCurrentLiabilitiesOther 915000000.00
nonCurrentLiabilitiesTotal 28998000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 67729000000.00
cashAndShortTermInvestments 183000000.00
propertyPlantAndEquipmentGross 45054000000.00
propertyPlantAndEquipmentNet 45054000000.00
netWorkingCapital -1005000000.00
netInvestedCapital 55598000000.00
commonStockSharesOutstanding 2196000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 67325000000.00
intangibleAssets 3919000000.00
otherCurrentAssets 384000000.00
totalLiab 39466000000.00
totalStockholderEquity 26787000000.00
deferredLongTermLiab 603000000.00
otherCurrentLiab 8511000000.00
commonStock 27843000000.00
goodWill 5608000000.00
otherAssets 811000000.00
cash 76000000.00
cashAndEquivalents 76000000.00
totalCurrentLiabilities 10410000000.00
netDebt 28512000000.00
shortTermDebt 1149000000.00
shortLongTermDebt 1149000000.00
shortLongTermDebtTotal 28588000000.00
otherStockholderEquity 26546000000.00
propertyPlantEquipment 44597000000.00
totalCurrentAssets 9687000000.00
longTermInvestments 2338000000.00
netTangibleAssets 23989000000.00
netReceivables 6637000000.00
longTermDebt 27439000000.00
inventory 2195000000.00
accountsPayable 750000000.00
accumulatedOtherComprehensiveIncome 241000000.00
nonCurrrentAssetsOther 1176000000.00
nonCurrentAssetsTotal 57638000000.00
longTermDebtTotal 27439000000.00
nonCurrentLiabilitiesOther 965000000.00
nonCurrentLiabilitiesTotal 29056000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 67325000000.00
cashAndShortTermInvestments 76000000.00
propertyPlantAndEquipmentGross 44597000000.00
propertyPlantAndEquipmentNet 44597000000.00
netWorkingCapital -723000000.00
netInvestedCapital 55375000000.00
commonStockSharesOutstanding 2195000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 68108000000.00
intangibleAssets 3965000000.00
otherCurrentAssets 394000000.00
totalLiab 40406000000.00
totalStockholderEquity 26623000000.00
otherCurrentLiab 9546000000.00
commonStock 27555000000.00
retainedEarnings 5490000000.00
otherLiab 1200000000.00
goodWill 5608000000.00
otherAssets 819000000.00
cash 76000000.00
cashAndEquivalents 76000000.00
totalCurrentLiabilities 12265000000.00
netDebt 28560000000.00
shortTermDebt 1744000000.00
shortLongTermDebt 1744000000.00
shortLongTermDebtTotal 28636000000.00
otherStockholderEquity 26258000000.00
propertyPlantEquipment 44766000000.00
totalCurrentAssets 10598000000.00
longTermInvestments 2352000000.00
netTangibleAssets 17050000000.00
netReceivables 6975000000.00
longTermDebt 26551000000.00
inventory 2554000000.00
accountsPayable 975000000.00
accumulatedOtherComprehensiveIncome 365000000.00
nonCurrrentAssetsOther 1184000000.00
nonCurrentAssetsTotal 57510000000.00
capitalLeaseObligations 341000000.00
longTermDebtTotal 26551000000.00
nonCurrentLiabilitiesOther 8000000.00
nonCurrentLiabilitiesTotal 28141000000.00
liabilitiesAndStockholdersEquity 68108000000.00
cashAndShortTermInvestments 76000000.00
propertyPlantAndEquipmentGross 63201000000.00
propertyPlantAndEquipmentNet 44401000000.00
netWorkingCapital -1667000000.00
netInvestedCapital 54918000000.00
commonStockSharesOutstanding 2194000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 68437000000.00
intangibleAssets 4010000000.00
otherCurrentAssets 1009000000.00
totalLiab 40997000000.00
totalStockholderEquity 26348000000.00
deferredLongTermLiab 565000000.00
otherCurrentLiab 9334000000.00
commonStock 27272000000.00
retainedEarnings 2396000000.00
otherLiab 1159000000.00
goodWill 5608000000.00
otherAssets 845000000.00
cash 167000000.00
cashAndEquivalents 167000000.00
totalCurrentLiabilities 12897000000.00
netDebt 29035000000.00
shortTermDebt 2654000000.00
shortLongTermDebt 2654000000.00
shortLongTermDebtTotal 29202000000.00
otherStockholderEquity 23579000000.00
propertyPlantEquipment 44167000000.00
totalCurrentAssets 11082000000.00
longTermInvestments 2356000000.00
netTangibleAssets 16219000000.00
netReceivables 6733000000.00
longTermDebt 26548000000.00
inventory 3173000000.00
accountsPayable 909000000.00
accumulatedOtherComprehensiveIncome 373000000.00
nonCurrrentAssetsOther 1214000000.00
nonCurrentAssetsTotal 57355000000.00
longTermDebtTotal 26548000000.00
nonCurrentLiabilitiesOther 938000000.00
nonCurrentLiabilitiesTotal 28100000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 68437000000.00
cashAndShortTermInvestments 167000000.00
propertyPlantAndEquipmentGross 44167000000.00
propertyPlantAndEquipmentNet 44167000000.00
netWorkingCapital -1815000000.00
netInvestedCapital 55550000000.00
commonStockSharesOutstanding 2199000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 70350000000.00
intangibleAssets 4056000000.00
otherCurrentAssets 1046000000.00
totalLiab 43373000000.00
totalStockholderEquity 25883000000.00
deferredLongTermLiab 556000000.00
otherCurrentLiab 12154000000.00
commonStock 27003000000.00
otherLiab 1454000000.00
goodWill 5608000000.00
otherAssets 1222000000.00
cash 231000000.00
cashAndEquivalents 231000000.00
totalCurrentLiabilities 14978000000.00
netDebt 28550000000.00
shortTermDebt 1889000000.00
shortLongTermDebt 1889000000.00
shortLongTermDebtTotal 28781000000.00
otherStockholderEquity 25706000000.00
propertyPlantEquipment 44129000000.00
totalCurrentAssets 12961000000.00
longTermInvestments 2374000000.00
netTangibleAssets 22970000000.00
netReceivables 8450000000.00
longTermDebt 26892000000.00
inventory 3234000000.00
accountsPayable 935000000.00
accumulatedOtherComprehensiveIncome 177000000.00
nonCurrrentAssetsOther 1222000000.00
nonCurrentAssetsTotal 57389000000.00
longTermDebtTotal 26892000000.00
nonCurrentLiabilitiesOther 898000000.00
nonCurrentLiabilitiesTotal 28395000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 70350000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 44129000000.00
propertyPlantAndEquipmentNet 44129000000.00
netWorkingCapital -2017000000.00
netInvestedCapital 54664000000.00
commonStockSharesOutstanding 2201000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 70319000000.00
intangibleAssets 4101000000.00
otherCurrentAssets 1077000000.00
totalLiab 43662000000.00
totalStockholderEquity 240000000.00
deferredLongTermLiab 549000000.00
otherCurrentLiab 11815000000.00
commonStock 26610000000.00
retainedEarnings 1297000000.00
otherLiab 1000000000.00
goodWill 5608000000.00
otherAssets 805000000.00
cash 231000000.00
cashAndEquivalents 231000000.00
totalCurrentLiabilities 15374000000.00
netDebt 29287000000.00
shortTermDebt 2629000000.00
shortLongTermDebt 2629000000.00
shortLongTermDebtTotal 29518000000.00
otherStockholderEquity -240000000.00
propertyPlantEquipment 44033000000.00
totalCurrentAssets 12978000000.00
longTermInvestments 2426000000.00
netTangibleAssets 22605000000.00
netReceivables 9018000000.00
longTermDebt 26889000000.00
inventory 2652000000.00
accountsPayable 930000000.00
accumulatedOtherComprehensiveIncome 240000000.00
nonCurrrentAssetsOther 1173000000.00
nonCurrentAssetsTotal 57341000000.00
longTermDebtTotal 26889000000.00
nonCurrentLiabilitiesOther 801000000.00
nonCurrentLiabilitiesTotal 28288000000.00
warrants 49000000.00
liabilitiesAndStockholdersEquity 44766000000.00
cashAndShortTermInvestments 231000000.00
propertyPlantAndEquipmentGross 44033000000.00
propertyPlantAndEquipmentNet 44033000000.00
netWorkingCapital -2396000000.00
netInvestedCapital 55071000000.00
commonStockSharesOutstanding 2199000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 67525600000.00
intangibleAssets 3150600000.00
otherCurrentAssets 802000000.00
totalLiab 41087100000.00
totalStockholderEquity 26438000000.00
deferredLongTermLiab 518000000.00
otherCurrentLiab 880100000.00
commonStock 26340300000.00
otherLiab 939200000.00
goodWill 5448900000.00
otherAssets 795000000.00
cash 2819400000.00
cashAndEquivalents 2819400000.00
totalCurrentLiabilities 11624500000.00
currentDeferredRevenue 8546000000.00
netDebt 27054500000.00
shortTermDebt 1399800000.00
shortLongTermDebt 1399800000.00
shortLongTermDebtTotal 29873900000.00
otherStockholderEquity 26152100000.00
propertyPlantEquipment 42433300000.00
totalCurrentAssets 13269400000.00
longTermInvestments 2428400000.00
netTangibleAssets 16282300000.00
netReceivables 6987800000.00
longTermDebt 28135300000.00
inventory 2681000000.00
accountsPayable 798600000.00
accumulatedOtherComprehensiveIncome 285900000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1140600000.00
nonCurrentAssetsTotal 54256200000.00
capitalLeaseObligations 338800000.00
longTermDebtTotal 28135300000.00
nonCurrentLiabilitiesOther 11200000.00
nonCurrentLiabilitiesTotal 29462600000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 42196700000.00
cashAndShortTermInvestments 2819400000.00
propertyPlantAndEquipmentGross 42087700000.00
propertyPlantAndEquipmentNet 42087700000.00
netWorkingCapital 1644900000.00
netInvestedCapital 54864000000.00
commonStockSharesOutstanding 2200400000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 67319900000.00
intangibleAssets 3190000000.00
otherCurrentAssets 1396500000.00
totalLiab 41335300000.00
totalStockholderEquity 24921200000.00
deferredLongTermLiab 511300000.00
otherCurrentLiab 1416300000.00
commonStock 26390300000.00
otherLiab 938900000.00
goodWill 5448900000.00
otherAssets 812500000.00
cash 2213500000.00
cashAndEquivalents 2213500000.00
totalCurrentLiabilities 11870700000.00
currentDeferredRevenue 8222300000.00
netDebt 27318600000.00
shortTermDebt 1399300000.00
shortLongTermDebt 1399300000.00
shortLongTermDebtTotal 29532100000.00
otherStockholderEquity 25093000000.00
propertyPlantEquipment 42253800000.00
totalCurrentAssets 12828400000.00
longTermInvestments 2433400000.00
netTangibleAssets 16094200000.00
netReceivables 6122500000.00
longTermDebt 28132800000.00
inventory 3095900000.00
accountsPayable 832800000.00
accumulatedOtherComprehensiveIncome -171800000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1165400000.00
nonCurrentAssetsTotal 54491500000.00
longTermDebtTotal 28132800000.00
nonCurrentLiabilitiesOther 771200000.00
nonCurrentLiabilitiesTotal 29464600000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 67319900000.00
cashAndShortTermInvestments 2213500000.00
propertyPlantAndEquipmentGross 42253800000.00
propertyPlantAndEquipmentNet 42253800000.00
netWorkingCapital 957700000.00
netInvestedCapital 54502600000.00
commonStockSharesOutstanding 2204000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 64805100000.00
intangibleAssets 3229700000.00
otherCurrentAssets 1298300000.00
totalLiab 38958300000.00
totalStockholderEquity 24772800000.00
deferredLongTermLiab 502300000.00
otherCurrentLiab 1049500000.00
commonStock 26268800000.00
otherLiab 918000000.00
goodWill 5448900000.00
otherAssets 821200000.00
cash 404500000.00
cashAndEquivalents 404500000.00
totalCurrentLiabilities 10528600000.00
currentDeferredRevenue 7129800000.00
netDebt 28143000000.00
shortTermDebt 1398900000.00
shortLongTermDebt 1398900000.00
shortLongTermDebtTotal 28547500000.00
otherStockholderEquity 24971500000.00
propertyPlantEquipment 42551400000.00
totalCurrentAssets 10311200000.00
longTermInvestments 2442700000.00
netTangibleAssets 16283600000.00
shortTermInvestments 2442000000.00
netReceivables 5261600000.00
longTermDebt 27148600000.00
inventory 3346800000.00
accountsPayable 950400000.00
accumulatedOtherComprehensiveIncome -198700000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1139500000.00
nonCurrentAssetsTotal 54493900000.00
longTermDebtTotal 27148600000.00
nonCurrentLiabilitiesOther 729500000.00
nonCurrentLiabilitiesTotal 28429700000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 64805100000.00
cashAndShortTermInvestments 404500000.00
propertyPlantAndEquipmentGross 42233100000.00
propertyPlantAndEquipmentNet 42233100000.00
netWorkingCapital -217400000.00
netInvestedCapital 53369600000.00
commonStockSharesOutstanding 2205000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 64983500000.00
intangibleAssets 3259800000.00
otherCurrentAssets 300000.00
totalLiab 38913300000.00
totalStockholderEquity 24992300000.00
deferredLongTermLiab 482800000.00
otherCurrentLiab 832500000.00
commonStock 26108600000.00
otherLiab 861900000.00
goodWill 5448900000.00
otherAssets 813900000.00
cash 229400000.00
totalCurrentLiabilities 10538900000.00
currentDeferredRevenue 7277200000.00
netDebt 28429900000.00
shortTermDebt 1513400000.00
shortLongTermDebt 1513400000.00
shortLongTermDebtTotal 28659300000.00
otherStockholderEquity 24811300000.00
propertyPlantEquipment 42102400000.00
totalCurrentAssets 10584100000.00
longTermInvestments 2449800000.00
netTangibleAssets 22859700000.00
shortTermInvestments 2449000000.00
netReceivables 5786900000.00
longTermDebt 27145900000.00
inventory 3703300000.00
accountsPayable 915800000.00
accumulatedOtherComprehensiveIncome 181000000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1138500000.00
nonCurrentAssetsTotal 54399400000.00
longTermDebtTotal 27145900000.00
nonCurrentLiabilitiesOther 696400000.00
nonCurrentLiabilitiesTotal 28374400000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 64983500000.00
cashAndShortTermInvestments 229400000.00
propertyPlantAndEquipmentGross 42102400000.00
propertyPlantAndEquipmentNet 42102400000.00
netWorkingCapital 45200000.00
netInvestedCapital 53700900000.00
commonStockSharesOutstanding 2203000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 64106700000.00
intangibleAssets 3309100000.00
otherCurrentAssets -1691200000.00
totalLiab 38729300000.00
totalStockholderEquity 25426500000.00
deferredLongTermLiab 464700000.00
otherCurrentLiab 957900000.00
commonStock 25766600000.00
otherLiab 819500000.00
goodWill 5448900000.00
otherAssets 3528000000.00
cash 1059900000.00
totalCurrentLiabilities 8988000000.00
currentDeferredRevenue 5851000000.00
netDebt 28805800000.00
shortTermDebt 1325000000.00
shortLongTermDebt 1325000000.00
shortLongTermDebtTotal 29865700000.00
otherStockholderEquity 165200000.00
propertyPlantEquipment 41912800000.00
totalCurrentAssets 9909400000.00
longTermInvestments 2429200000.00
netTangibleAssets 22117600000.00
shortTermInvestments 2429000000.00
netReceivables 4808200000.00
longTermDebt 28540700000.00
inventory 3303500000.00
accountsPayable 854100000.00
accumulatedOtherComprehensiveIncome -165200000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1097300000.00
nonCurrentAssetsTotal 54197300000.00
longTermDebtTotal 28540700000.00
nonCurrentLiabilitiesOther 686600000.00
nonCurrentLiabilitiesTotal 29741300000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 39802600000.00
cashAndShortTermInvestments 1059900000.00
propertyPlantAndEquipmentGross 41912800000.00
propertyPlantAndEquipmentNet 41912800000.00
netWorkingCapital 921400000.00
netInvestedCapital 54219100000.00
commonStockSharesOutstanding 2201400000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 63736200000.00
intangibleAssets 3348600000.00
otherCurrentAssets 788200000.00
totalLiab 37631500000.00
totalStockholderEquity 25035300000.00
deferredLongTermLiab 463300000.00
otherCurrentLiab 952400000.00
commonStock 26381900000.00
otherLiab 840000000.00
goodWill 5745200000.00
otherAssets 656800000.00
cash 1032200000.00
totalCurrentLiabilities 7846900000.00
currentDeferredRevenue 4552200000.00
netDebt 28829800000.00
shortTermDebt 1325000000.00
shortLongTermDebt 1325000000.00
shortLongTermDebtTotal 29862000000.00
otherStockholderEquity 25084600000.00
propertyPlantEquipment 42360100000.00
totalCurrentAssets 8793300000.00
longTermInvestments 2485400000.00
netTangibleAssets 22805200000.00
shortTermInvestments 2485000000.00
netReceivables 3780300000.00
longTermDebt 28537000000.00
inventory 3192600000.00
accountsPayable 1017300000.00
accumulatedOtherComprehensiveIncome -49300000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1003600000.00
nonCurrentAssetsTotal 54942900000.00
longTermDebtTotal 28537000000.00
nonCurrentLiabilitiesOther 735200000.00
nonCurrentLiabilitiesTotal 29784600000.00
warrants 49100000.00
liabilitiesAndStockholdersEquity 63736200000.00
cashAndShortTermInvestments 1032200000.00
propertyPlantAndEquipmentGross 42360100000.00
propertyPlantAndEquipmentNet 42360100000.00
netWorkingCapital 946400000.00
netInvestedCapital 54946400000.00
commonStockSharesOutstanding 2201400000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 61944500000.00
intangibleAssets 3379400000.00
otherCurrentAssets 883400000.00
totalLiab 36003100000.00
totalStockholderEquity 24876700000.00
deferredLongTermLiab 481600000.00
otherCurrentLiab 900400000.00
commonStock 26321100000.00
otherLiab 856700000.00
goodWill 5745200000.00
otherAssets 268700000.00
cash 1298500000.00
totalCurrentLiabilities 7482400000.00
currentDeferredRevenue 3265200000.00
netDebt 28311700000.00
shortTermDebt 2325000000.00
shortLongTermDebt 2325000000.00
shortLongTermDebtTotal 29610200000.00
otherStockholderEquity 25023800000.00
propertyPlantEquipment 42538400000.00
totalCurrentAssets 7116300000.00
longTermInvestments 2547400000.00
netTangibleAssets 22562000000.00
netReceivables 2910300000.00
longTermDebt 27285200000.00
inventory 2024100000.00
accountsPayable 991800000.00
accumulatedOtherComprehensiveIncome -147100000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 617800000.00
nonCurrentAssetsTotal 54828200000.00
longTermDebtTotal 27285200000.00
nonCurrentLiabilitiesOther 753900000.00
nonCurrentLiabilitiesTotal 28520700000.00
liabilitiesAndStockholdersEquity 61944500000.00
cashAndShortTermInvestments 1298500000.00
propertyPlantAndEquipmentGross 42538400000.00
propertyPlantAndEquipmentNet 42538400000.00
netWorkingCapital -366100000.00
netInvestedCapital 54486900000.00
commonStockSharesOutstanding 2201900000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 62265300000.00
intangibleAssets 3409400000.00
otherCurrentAssets 858900000.00
totalLiab 36151100000.00
totalStockholderEquity 25050400000.00
deferredLongTermLiab 428200000.00
otherCurrentLiab 775600000.00
commonStock 26225400000.00
otherLiab 788900000.00
goodWill 5745200000.00
otherAssets 265100000.00
cash 2025700000.00
totalCurrentLiabilities 6915400000.00
currentDeferredRevenue 3404600000.00
netDebt 27580200000.00
shortTermDebt 1750000000.00
shortLongTermDebt 1750000000.00
shortLongTermDebtTotal 29605900000.00
otherStockholderEquity 24928100000.00
propertyPlantEquipment 42159100000.00
totalCurrentAssets 7719100000.00
longTermInvestments 2608500000.00
netTangibleAssets 22704800000.00
netReceivables 3295700000.00
longTermDebt 27855900000.00
inventory 1538800000.00
accountsPayable 985200000.00
accumulatedOtherComprehensiveIncome 122300000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 624000000.00
nonCurrentAssetsTotal 54546200000.00
longTermDebtTotal 27855900000.00
nonCurrentLiabilitiesOther 951600000.00
nonCurrentLiabilitiesTotal 29235700000.00
liabilitiesAndStockholdersEquity 62265300000.00
cashAndShortTermInvestments 2025700000.00
propertyPlantAndEquipmentGross 42159100000.00
propertyPlantAndEquipmentNet 42159100000.00
netWorkingCapital 803700000.00
netInvestedCapital 54656300000.00
commonStockSharesOutstanding 2204000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 61733200000.00
intangibleAssets 3449000000.00
otherCurrentAssets 560700000.00
totalLiab 35905700000.00
totalStockholderEquity 24764000000.00
deferredLongTermLiab 100400000.00
otherCurrentLiab 633600000.00
commonStock 24692600000.00
otherLiab 954400000.00
goodWill 5745200000.00
otherAssets 262300000.00
cash 334700000.00
totalCurrentLiabilities 9129700000.00
currentDeferredRevenue 5347400000.00
netDebt 27290400000.00
shortTermDebt 1981900000.00
shortLongTermDebt 1981900000.00
shortLongTermDebtTotal 27625100000.00
otherStockholderEquity 24692600000.00
propertyPlantEquipment 41603400000.00
totalCurrentAssets 7862900000.00
longTermInvestments 2600200000.00
netTangibleAssets 22378500000.00
netReceivables 4876100000.00
longTermDebt 25643200000.00
inventory 2091400000.00
accountsPayable 1166800000.00
accumulatedOtherComprehensiveIncome 71400000.00
nonCurrrentAssetsOther 472500000.00
nonCurrentAssetsTotal 53870300000.00
longTermDebtTotal 25643200000.00
nonCurrentLiabilitiesOther 1032400000.00
nonCurrentLiabilitiesTotal 26776000000.00
liabilitiesAndStockholdersEquity 61733200000.00
cashAndShortTermInvestments 334700000.00
propertyPlantAndEquipmentGross 41603400000.00
propertyPlantAndEquipmentNet 41603400000.00
commonStockSharesOutstanding 2202200000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 61015300000.00
intangibleAssets 3489400000.00
otherCurrentAssets 797600000.00
totalLiab 35489800000.00
totalStockholderEquity 24496000000.00
deferredLongTermLiab 91400000.00
otherCurrentLiab 750200000.00
commonStock 24535100000.00
otherLiab 939600000.00
goodWill 5745200000.00
otherAssets 223200000.00
cash 1207800000.00
totalCurrentLiabilities 8669500000.00
currentDeferredRevenue 4436000000.00
netDebt 26731400000.00
shortTermDebt 2300000000.00
shortLongTermDebt 2300000000.00
shortLongTermDebtTotal 27939200000.00
otherStockholderEquity 24535100000.00
propertyPlantEquipment 40763300000.00
totalCurrentAssets 7913800000.00
longTermInvestments 2660900000.00
netTangibleAssets 22036100000.00
netReceivables 4263700000.00
longTermDebt 25639200000.00
inventory 1644700000.00
accountsPayable 1183300000.00
accumulatedOtherComprehensiveIncome -39100000.00
nonCurrrentAssetsOther 442700000.00
nonCurrentAssetsTotal 53101500000.00
longTermDebtTotal 25639200000.00
nonCurrentLiabilitiesOther 1089700000.00
nonCurrentLiabilitiesTotal 26820300000.00
liabilitiesAndStockholdersEquity 61015300000.00
cashAndShortTermInvestments 1207800000.00
propertyPlantAndEquipmentGross 40763300000.00
propertyPlantAndEquipmentNet 40763300000.00
commonStockSharesOutstanding 2202300000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 58721800000.00
intangibleAssets 3532600000.00
otherCurrentAssets 763700000.00
totalLiab 33746400000.00
totalStockholderEquity 24439800000.00
deferredLongTermLiab 84600000.00
otherCurrentLiab 604800000.00
commonStock 24450500000.00
otherLiab 901200000.00
goodWill 5745200000.00
otherAssets 216300000.00
cash 107300000.00
totalCurrentLiabilities 6264100000.00
currentDeferredRevenue 4007200000.00
netDebt 26777700000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 26885000000.00
otherStockholderEquity 24450500000.00
propertyPlantEquipment 40089100000.00
totalCurrentAssets 6258900000.00
longTermInvestments 2652100000.00
netTangibleAssets 21442800000.00
netReceivables 3801800000.00
longTermDebt 26385000000.00
inventory 1586100000.00
accountsPayable 1152100000.00
accumulatedOtherComprehensiveIncome -10700000.00
nonCurrrentAssetsOther 443900000.00
nonCurrentAssetsTotal 52462900000.00
longTermDebtTotal 26385000000.00
nonCurrentLiabilitiesOther 1012700000.00
nonCurrentLiabilitiesTotal 27482300000.00
liabilitiesAndStockholdersEquity 58721800000.00
cashAndShortTermInvestments 107300000.00
propertyPlantAndEquipmentGross 40089100000.00
propertyPlantAndEquipmentNet 40089100000.00
commonStockSharesOutstanding 2202600000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 58397500000.00
intangibleAssets 3565900000.00
otherCurrentAssets 555600000.00
totalLiab 33876200000.00
totalStockholderEquity 24057900000.00
deferredLongTermLiab 82200000.00
otherCurrentLiab 479800000.00
commonStock 24151900000.00
otherLiab 902100000.00
goodWill 5745200000.00
otherAssets 219700000.00
cash 99300000.00
totalCurrentLiabilities 8592700000.00
currentDeferredRevenue 4413600000.00
netDebt 26776900000.00
shortTermDebt 2694600000.00
shortLongTermDebt 2694600000.00
shortLongTermDebtTotal 26876200000.00
otherStockholderEquity 24151900000.00
propertyPlantEquipment 39347500000.00
totalCurrentAssets 6628600000.00
longTermInvestments 2654300000.00
netTangibleAssets 20955400000.00
netReceivables 4293200000.00
longTermDebt 24181600000.00
inventory 1680500000.00
accountsPayable 1004700000.00
accumulatedOtherComprehensiveIncome -94000000.00
nonCurrrentAssetsOther 456000000.00
nonCurrentAssetsTotal 51768900000.00
longTermDebtTotal 24181600000.00
nonCurrentLiabilitiesOther 1019700000.00
nonCurrentLiabilitiesTotal 25283500000.00
liabilitiesAndStockholdersEquity 58397500000.00
cashAndShortTermInvestments 99300000.00
propertyPlantAndEquipmentGross 39347500000.00
propertyPlantAndEquipmentNet 39347500000.00
commonStockSharesOutstanding 2211403509.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 56969800000.00
intangibleAssets 3608400000.00
otherCurrentAssets 531200000.00
totalLiab 32677600000.00
totalStockholderEquity 46099900000.00
deferredLongTermLiab 80400000.00
otherCurrentLiab 553000000.00
commonStock 23802600000.00
otherLiab 832000000.00
goodWill 5745200000.00
otherAssets 202800000.00
cash 344800000.00
totalCurrentLiabilities 7167500000.00
currentDeferredRevenue 3871400000.00
netDebt 25833400000.00
shortTermDebt 1500100000.00
shortLongTermDebt 1500100000.00
shortLongTermDebtTotal 26178200000.00
otherStockholderEquity 46049000000.00
propertyPlantEquipment 38737600000.00
totalCurrentAssets 6060700000.00
longTermInvestments 2615100000.00
netTangibleAssets 20683800000.00
netReceivables 3662600000.00
longTermDebt 24678100000.00
inventory 1522100000.00
accountsPayable 1243000000.00
accumulatedOtherComprehensiveIncome 50900000.00
nonCurrrentAssetsOther 202800000.00
nonCurrentAssetsTotal 50909100000.00
longTermDebtTotal 24678100000.00
nonCurrentLiabilitiesOther 751600000.00
nonCurrentLiabilitiesTotal 25510100000.00
liabilitiesAndStockholdersEquity 33116300000.00
cashAndShortTermInvestments 344800000.00
propertyPlantAndEquipmentGross 38737600000.00
propertyPlantAndEquipmentNet 38737600000.00
commonStockSharesOutstanding 2195000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 57752200000.00
intangibleAssets 3654200000.00
otherCurrentAssets 1095400000.00
totalLiab 34246400000.00
totalStockholderEquity 23073100000.00
deferredLongTermLiab 68400000.00
otherCurrentLiab 887100000.00
commonStock 23380400000.00
retainedEarnings 0.00
otherLiab 815600000.00
goodWill 5745200000.00
otherAssets 260600000.00
cash 30200000.00
totalCurrentLiabilities 10922300000.00
currentDeferredRevenue 5340300000.00
netDebt 25883800000.00
shortTermDebt 3405500000.00
shortLongTermDebt 3405500000.00
shortLongTermDebtTotal 25914000000.00
otherStockholderEquity 23380400000.00
propertyPlantEquipment 37802900000.00
totalCurrentAssets 7685900000.00
longTermInvestments 2603400000.00
netTangibleAssets 19851600000.00
shortTermInvestments 248900000.00
netReceivables 4224500000.00
longTermDebt 22508500000.00
inventory 2335800000.00
accountsPayable 1289400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -307300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 260600000.00
nonCurrentAssetsTotal 50066300000.00
longTermDebtTotal 22508500000.00
nonCurrentLiabilitiesOther 747200000.00
nonCurrentLiabilitiesTotal 23324100000.00
liabilitiesAndStockholdersEquity 57752200000.00
cashAndShortTermInvestments 30200000.00
propertyPlantAndEquipmentGross 37802900000.00
propertyPlantAndEquipmentNet 37802900000.00
commonStockSharesOutstanding 2190500000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 56311400000.00
intangibleAssets 3696100000.00
otherCurrentAssets 894800000.00
totalLiab 33220900000.00
totalStockholderEquity 22671600000.00
deferredLongTermLiab 69000000.00
otherCurrentLiab 717300000.00
commonStock 22794800000.00
retainedEarnings 0.00
otherLiab 751400000.00
goodWill 5745200000.00
otherAssets 231500000.00
cash 57900000.00
totalCurrentLiabilities 9449300000.00
currentDeferredRevenue 5084600000.00
netDebt 25631000000.00
shortTermDebt 2668700000.00
shortLongTermDebt 2668700000.00
shortLongTermDebtTotal 25688900000.00
otherStockholderEquity 22794800000.00
propertyPlantEquipment 37054500000.00
totalCurrentAssets 7002600000.00
longTermInvestments 2581500000.00
netTangibleAssets 19394400000.00
shortTermInvestments 283600000.00
netReceivables 4320300000.00
longTermDebt 23020200000.00
inventory 1729600000.00
accountsPayable 978700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 231500000.00
nonCurrentAssetsTotal 49308800000.00
longTermDebtTotal 23020200000.00
nonCurrentLiabilitiesOther 682400000.00
nonCurrentLiabilitiesTotal 23771600000.00
liabilitiesAndStockholdersEquity 56311400000.00
cashAndShortTermInvestments 57900000.00
propertyPlantAndEquipmentGross 37054500000.00
propertyPlantAndEquipmentNet 37054500000.00
commonStockSharesOutstanding 2185400000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 55482300000.00
intangibleAssets 3736400000.00
otherCurrentAssets 545500000.00
totalLiab 32517400000.00
totalStockholderEquity 22753300000.00
deferredLongTermLiab 58000000.00
otherCurrentLiab 495600000.00
commonStock 22914500000.00
retainedEarnings 0.00
otherLiab 661400000.00
goodWill 5745200000.00
otherAssets 210000000.00
cash 102100000.00
totalCurrentLiabilities 8839600000.00
currentDeferredRevenue 5153600000.00
netDebt 25291100000.00
shortTermDebt 2376800000.00
shortLongTermDebt 2378400000.00
shortLongTermDebtTotal 25393200000.00
otherStockholderEquity 22914500000.00
propertyPlantEquipment 36416300000.00
totalCurrentAssets 6791000000.00
longTermInvestments 2583400000.00
netTangibleAssets 19228500000.00
shortTermInvestments 113500000.00
netReceivables 4443500000.00
longTermDebt 23016400000.00
inventory 1699900000.00
accountsPayable 813600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 210000000.00
nonCurrentAssetsTotal 48691300000.00
longTermDebtTotal 23016400000.00
nonCurrentLiabilitiesOther 603400000.00
nonCurrentLiabilitiesTotal 23677800000.00
liabilitiesAndStockholdersEquity 55482300000.00
cashAndShortTermInvestments 102100000.00
propertyPlantAndEquipmentGross 36416300000.00
propertyPlantAndEquipmentNet 36416300000.00
commonStockSharesOutstanding 2177200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 54418100000.00
intangibleAssets 3690300000.00
otherCurrentAssets 531300000.00
totalLiab 31645700000.00
totalStockholderEquity 22874400000.00
deferredLongTermLiab 58500000.00
otherCurrentLiab 586800000.00
commonStock 22718900000.00
retainedEarnings 0.00
otherLiab 578400000.00
goodWill 5745200000.00
otherAssets 12291300000.00
cash 5100000.00
totalCurrentLiabilities 9295100000.00
currentDeferredRevenue 4924300000.00
netDebt 24563600000.00
shortTermDebt 2855000000.00
shortLongTermDebt 2856500000.00
shortLongTermDebtTotal 24568700000.00
otherStockholderEquity 23046100000.00
propertyPlantEquipment 35620400000.00
totalCurrentAssets 6506400000.00
longTermInvestments 2659500000.00
netTangibleAssets 19082100000.00
shortTermInvestments 65200000.00
netReceivables 4360200000.00
longTermDebt 21713700000.00
inventory 1609800000.00
accountsPayable 929000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196400000.00
nonCurrentAssetsTotal 47911700000.00
longTermDebtTotal 21713700000.00
nonCurrentLiabilitiesOther 578400000.00
nonCurrentLiabilitiesTotal 22350600000.00
liabilitiesAndStockholdersEquity 31870900000.00
cashAndShortTermInvestments 5100000.00
propertyPlantAndEquipmentGross 35620400000.00
propertyPlantAndEquipmentNet 35620400000.00
commonStockSharesOutstanding 2167000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 53300600000.00
intangibleAssets 3739800000.00
otherCurrentAssets 619600000.00
totalLiab 53300600000.00
totalStockholderEquity 22330600000.00
deferredLongTermLiab 53700000.00
otherCurrentLiab 633700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 548400000.00
goodWill 5745200000.00
otherAssets 12290200000.00
cash 32900000.00
totalCurrentLiabilities 8438700000.00
currentDeferredRevenue 3966700000.00
netDebt 24687000000.00
shortTermDebt 3009000000.00
shortLongTermDebt 3010600000.00
shortLongTermDebtTotal 24719900000.00
otherStockholderEquity 22637200000.00
propertyPlantEquipment 34979300000.00
totalCurrentAssets 6031100000.00
netTangibleAssets 18809100000.00
shortTermInvestments 66800000.00
netReceivables 3395400000.00
longTermDebt 21710900000.00
inventory 1983200000.00
accountsPayable 829300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 145000000.00
nonCurrentAssetsTotal 47269500000.00
longTermDebtTotal 21710900000.00
nonCurrentLiabilitiesOther 548400000.00
nonCurrentLiabilitiesTotal 22313000000.00
liabilitiesAndStockholdersEquity 53300600000.00
cashAndShortTermInvestments 32900000.00
propertyPlantAndEquipmentGross 34979300000.00
propertyPlantAndEquipmentNet 34979300000.00
commonStockSharesOutstanding 2181785714.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 51313300000.00
intangibleAssets 3782400000.00
otherCurrentAssets 492900000.00
totalLiab 51313300000.00
totalStockholderEquity 22660100000.00
deferredLongTermLiab 53400000.00
otherCurrentLiab 435500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 534600000.00
goodWill 5745200000.00
otherAssets 12308100000.00
cash 28600000.00
totalCurrentLiabilities 7818600000.00
currentDeferredRevenue 3291000000.00
netDebt 23352700000.00
shortTermDebt 3354800000.00
shortLongTermDebt 23382900000.00
shortLongTermDebtTotal 23381300000.00
otherStockholderEquity 22788800000.00
propertyPlantEquipment 34220700000.00
totalCurrentAssets 4784500000.00
netTangibleAssets 19097800000.00
shortTermInvestments 35400000.00
netReceivables 2658700000.00
longTermDebt 20026500000.00
inventory 1604300000.00
accountsPayable 737300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -128700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 119200000.00
nonCurrentAssetsTotal 46528800000.00
longTermDebtTotal 20026500000.00
nonCurrentLiabilitiesOther 534600000.00
nonCurrentLiabilitiesTotal 20614500000.00
liabilitiesAndStockholdersEquity 51313300000.00
cashAndShortTermInvestments 28600000.00
propertyPlantAndEquipmentGross 34220700000.00
propertyPlantAndEquipmentNet 34220700000.00
commonStockSharesOutstanding 2154300000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
totalAssets 28950200000.00
intangibleAssets 3823200000.00
otherCurrentAssets 502700000.00
totalLiab 28729500000.00
totalStockholderEquity 22579300000.00
deferredLongTermLiab 52600000.00
otherCurrentLiab 350800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 505900000.00
goodWill 5745200000.00
otherAssets -22579400000.00
cash 62400000.00
totalCurrentLiabilities 7048000000.00
currentDeferredRevenue 3821000000.00
netDebt 23360600000.00
shortTermDebt 2300000000.00
shortLongTermDebt 2343800000.00
shortLongTermDebtTotal 23423000000.00
otherStockholderEquity 22695500000.00
propertyPlantEquipment 33556100000.00
totalCurrentAssets 5641500000.00
netTangibleAssets 18976900000.00
shortTermInvestments 44700000.00
netReceivables 3154400000.00
longTermDebt 21123000000.00
inventory 1922000000.00
accountsPayable 576200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 92200000.00
nonCurrentAssetsTotal 45888100000.00
longTermDebtTotal 21123000000.00
nonCurrentLiabilitiesOther 505900000.00
nonCurrentLiabilitiesTotal 21681500000.00
liabilitiesAndStockholdersEquity 28950200000.00
cashAndShortTermInvestments 62400000.00
propertyPlantAndEquipmentGross 33556100000.00
propertyPlantAndEquipmentNet 33556100000.00
commonStockSharesOutstanding 2136371658.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 52194000000.00
intangibleAssets 3864100000.00
otherCurrentAssets 1364000000.00
totalLiab 29928000000.00
totalStockholderEquity 20295100000.00
deferredLongTermLiab 52700000.00
otherCurrentLiab 1216400000.00
commonStock 22327000000.00
retainedEarnings 0.00
otherLiab 503900000.00
goodWill 5745200000.00
otherAssets 12373300000.00
cash 63100000.00
totalCurrentLiabilities 8250500000.00
currentDeferredRevenue 3954500000.00
netDebt 23634600000.00
shortTermDebt 2576800000.00
shortLongTermDebt 2577000000.00
shortLongTermDebtTotal 23697700000.00
otherStockholderEquity 20575100000.00
propertyPlantEquipment 33292500000.00
totalCurrentAssets 6528200000.00
longTermInvestments 2713500000.00
netTangibleAssets 18401900000.00
shortTermInvestments 354500000.00
netReceivables 3330600000.00
longTermDebt 21120900000.00
inventory 1770500000.00
accountsPayable 502800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -280000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 86700000.00
nonCurrentAssetsTotal 45665800000.00
longTermDebtTotal 21120900000.00
nonCurrentLiabilitiesOther 503900000.00
nonCurrentLiabilitiesTotal 21677500000.00
liabilitiesAndStockholdersEquity 30147000000.00
cashAndShortTermInvestments 63100000.00
propertyPlantAndEquipmentGross 33292500000.00
propertyPlantAndEquipmentNet 33292500000.00
commonStockSharesOutstanding 2117588414.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 51258400000.00
intangibleAssets 3907200000.00
otherCurrentAssets 976200000.00
totalLiab 29219700000.00
totalStockholderEquity 21819200000.00
deferredLongTermLiab 51600000.00
otherCurrentLiab 888600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 478600000.00
goodWill 5745200000.00
otherAssets 12397400000.00
cash 57100000.00
totalCurrentLiabilities 7568300000.00
currentDeferredRevenue 3290200000.00
netDebt 23902200000.00
shortTermDebt 2838100000.00
shortLongTermDebt 3302300000.00
shortLongTermDebtTotal 23959300000.00
otherStockholderEquity 22127900000.00
propertyPlantEquipment 33119400000.00
totalCurrentAssets 5741600000.00
netTangibleAssets 18131500000.00
shortTermInvestments 277300000.00
netReceivables 2945800000.00
longTermDebt 21121200000.00
inventory 1762500000.00
accountsPayable 551400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 57800000.00
nonCurrentAssetsTotal 45516800000.00
longTermDebtTotal 21121200000.00
nonCurrentLiabilitiesOther 478600000.00
nonCurrentLiabilitiesTotal 21651400000.00
liabilitiesAndStockholdersEquity 51258400000.00
cashAndShortTermInvestments 57100000.00
propertyPlantAndEquipmentGross 33119400000.00
propertyPlantAndEquipmentNet 33119400000.00
commonStockSharesOutstanding 2105500000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
totalAssets 51400800000.00
intangibleAssets 3948300000.00
otherCurrentAssets 1083800000.00
totalLiab 29454900000.00
totalStockholderEquity 21724200000.00
deferredLongTermLiab 50600000.00
otherCurrentLiab 855700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 456200000.00
goodWill 5745200000.00
otherAssets 12419600000.00
cash 113500000.00
totalCurrentLiabilities 7026000000.00
currentDeferredRevenue 4613500000.00
netDebt 22684000000.00
shortTermDebt 875400000.00
shortLongTermDebt 1404800000.00
shortLongTermDebtTotal 22797500000.00
otherStockholderEquity 22031200000.00
propertyPlantEquipment 33011500000.00
totalCurrentAssets 5969700000.00
netTangibleAssets 17997600000.00
shortTermInvestments 372600000.00
netReceivables 3057500000.00
longTermDebt 21922100000.00
inventory 1714900000.00
accountsPayable 681400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -307000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 56700000.00
nonCurrentAssetsTotal 45431100000.00
longTermDebtTotal 21922100000.00
nonCurrentLiabilitiesOther 456200000.00
nonCurrentLiabilitiesTotal 22428900000.00
liabilitiesAndStockholdersEquity 51400800000.00
cashAndShortTermInvestments 113500000.00
propertyPlantAndEquipmentGross 33011500000.00
propertyPlantAndEquipmentNet 33011500000.00
commonStockSharesOutstanding 2093200000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 49737400000.00
intangibleAssets 3990900000.00
otherCurrentAssets 749400000.00
totalLiab 49737400000.00
totalStockholderEquity 21128900000.00
deferredLongTermLiab 50200000.00
otherCurrentLiab 516100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 407700000.00
goodWill 5745200000.00
otherAssets 12471500000.00
cash 160600000.00
totalCurrentLiabilities 6013400000.00
currentDeferredRevenue 3880500000.00
netDebt 22595100000.00
shortTermDebt 835900000.00
shortLongTermDebt 835900000.00
shortLongTermDebtTotal 22755700000.00
otherStockholderEquity 21397400000.00
propertyPlantEquipment 32673300000.00
totalCurrentAssets 4592600000.00
netTangibleAssets 17355400000.00
shortTermInvestments 136900000.00
netReceivables 2450500000.00
longTermDebt 21919800000.00
inventory 1232100000.00
accountsPayable 780900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -268500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 51300000.00
nonCurrentAssetsTotal 45144800000.00
longTermDebtTotal 21919800000.00
nonCurrentLiabilitiesOther 407700000.00
nonCurrentLiabilitiesTotal 22377700000.00
liabilitiesAndStockholdersEquity 49737400000.00
cashAndShortTermInvestments 160600000.00
propertyPlantAndEquipmentGross 32673300000.00
propertyPlantAndEquipmentNet 32673300000.00
commonStockSharesOutstanding 2066250000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 48952000000.00
intangibleAssets 4037200000.00
otherCurrentAssets 684800000.00
totalLiab 28450900000.00
totalStockholderEquity 20295100000.00
deferredLongTermLiab 46100000.00
otherCurrentLiab 528800000.00
commonStock 20514300000.00
retainedEarnings 0.00
otherLiab 411500000.00
goodWill 5745200000.00
otherAssets 12604300000.00
cash 19000000.00
totalCurrentLiabilities 7166600000.00
currentDeferredRevenue 3829700000.00
netDebt 22671600000.00
shortTermDebt 1863900000.00
shortLongTermDebt 1863900000.00
shortLongTermDebtTotal 22690600000.00
otherStockholderEquity 20514300000.00
propertyPlantEquipment 32034700000.00
totalCurrentAssets 4313000000.00
longTermInvestments 2628500000.00
netTangibleAssets 16463900000.00
shortTermInvestments 15900000.00
netReceivables 2571100000.00
longTermDebt 20826700000.00
inventory 1038100000.00
accountsPayable 944200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -219200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 193400000.00
nonCurrentAssetsTotal 44639000000.00
longTermDebtTotal 20826700000.00
nonCurrentLiabilitiesOther 411500000.00
nonCurrentLiabilitiesTotal 21284300000.00
liabilitiesAndStockholdersEquity 48952000000.00
cashAndShortTermInvestments 19000000.00
propertyPlantAndEquipmentGross 32034700000.00
propertyPlantAndEquipmentNet 32034700000.00
commonStockSharesOutstanding 2014400000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 48527800000.00
intangibleAssets 4082100000.00
otherCurrentAssets 690400000.00
totalLiab 28174900000.00
totalStockholderEquity 20162100000.00
deferredLongTermLiab 53400000.00
otherCurrentLiab 589800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 401900000.00
goodWill 5749200000.00
otherAssets 12653700000.00
cash 80500000.00
totalCurrentLiabilities 6878900000.00
currentDeferredRevenue 3744500000.00
netDebt 22379600000.00
shortTermDebt 1619400000.00
shortLongTermDebtTotal 22460100000.00
otherStockholderEquity 20392800000.00
propertyPlantEquipment 31214100000.00
totalCurrentAssets 4660000000.00
netTangibleAssets 16270800000.00
shortTermInvestments 46200000.00
netReceivables 2803700000.00
longTermDebt 20840700000.00
inventory 1085400000.00
accountsPayable 925200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 197100000.00
nonCurrentAssetsTotal 43867800000.00
longTermDebtTotal 20840700000.00
nonCurrentLiabilitiesOther 401900000.00
nonCurrentLiabilitiesTotal 21296000000.00
liabilitiesAndStockholdersEquity 48527800000.00
cashAndShortTermInvestments 80500000.00
propertyPlantAndEquipmentGross 31214100000.00
propertyPlantAndEquipmentNet 31214100000.00
commonStockSharesOutstanding 2010500000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 48159400000.00
intangibleAssets 2733500000.00
otherCurrentAssets 2279400000.00
totalLiab 27796200000.00
totalStockholderEquity 20125600000.00
deferredLongTermLiab 55000000.00
otherCurrentLiab 570100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 382200000.00
goodWill 5664800000.00
otherAssets 11196800000.00
cash 551100000.00
totalCurrentLiabilities 6466100000.00
currentDeferredRevenue 3590100000.00
netDebt 21741900000.00
shortTermDebt 1400100000.00
shortLongTermDebtTotal 22293000000.00
otherStockholderEquity 20404200000.00
propertyPlantEquipment 29783800000.00
totalCurrentAssets 7178800000.00
netTangibleAssets 17629700000.00
shortTermInvestments 46100000.00
netReceivables 3348500000.00
longTermDebt 20892900000.00
inventory 999800000.00
accountsPayable 905800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -278600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 191300000.00
nonCurrentAssetsTotal 40980600000.00
longTermDebtTotal 20892900000.00
nonCurrentLiabilitiesOther 382200000.00
nonCurrentLiabilitiesTotal 21330100000.00
liabilitiesAndStockholdersEquity 48159400000.00
cashAndShortTermInvestments 551100000.00
propertyPlantAndEquipmentGross 29783800000.00
propertyPlantAndEquipmentNet 29783800000.00
commonStockSharesOutstanding 2003173384.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 26669600000.00
intangibleAssets 2803100000.00
otherCurrentAssets 509800000.00
totalLiab 26447200000.00
totalStockholderEquity 19835700000.00
deferredLongTermLiab 68000000.00
otherCurrentLiab 457100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 311100000.00
goodWill 5654000000.00
otherAssets -19834700000.00
cash 81100000.00
totalCurrentLiabilities 5875900000.00
currentDeferredRevenue 3265200000.00
netDebt 21510900000.00
shortTermDebt 1399800000.00
shortLongTermDebtTotal 21592000000.00
otherStockholderEquity 20098900000.00
propertyPlantEquipment 30367600000.00
totalCurrentAssets 4434800000.00
netTangibleAssets 17254000000.00
shortTermInvestments 28200000.00
netReceivables 2988500000.00
longTermDebt 20192200000.00
inventory 855400000.00
accountsPayable 753800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -263200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 179900000.00
nonCurrentAssetsTotal 42069500000.00
longTermDebtTotal 20192200000.00
nonCurrentLiabilitiesOther 311100000.00
nonCurrentLiabilitiesTotal 20571300000.00
liabilitiesAndStockholdersEquity 26669600000.00
cashAndShortTermInvestments 81100000.00
propertyPlantAndEquipmentGross 30367600000.00
propertyPlantAndEquipmentNet 30367600000.00
commonStockSharesOutstanding 1988553334.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 47100700000.00
intangibleAssets 4302100000.00
otherCurrentAssets 576300000.00
totalLiab 27408500000.00
totalStockholderEquity 33788800000.00
deferredLongTermLiab 66600000.00
otherCurrentLiab 585800000.00
commonStock 18304800000.00
retainedEarnings 0.00
otherLiab 310800000.00
goodWill 4199900000.00
otherAssets 11728400000.00
cash 74400000.00
totalCurrentLiabilities 7873700000.00
currentDeferredRevenue 4188800000.00
netDebt 21289400000.00
shortTermDebt 2206400000.00
shortLongTermDebt 2206400000.00
shortLongTermDebtTotal 21363800000.00
otherStockholderEquity 34030400000.00
propertyPlantEquipment 29881600000.00
totalCurrentAssets 5490700000.00
longTermInvestments 3042000000.00
netTangibleAssets 15390100000.00
shortTermInvestments 0.00
netReceivables 3825800000.00
longTermDebt 19157400000.00
inventory 1014200000.00
accountsPayable 892700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -241600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 184400000.00
nonCurrentAssetsTotal 41610000000.00
longTermDebtTotal 19157400000.00
nonCurrentLiabilitiesOther 310800000.00
nonCurrentLiabilitiesTotal 19534800000.00
liabilitiesAndStockholdersEquity 29037500000.00
cashAndShortTermInvestments 74400000.00
propertyPlantAndEquipmentGross 29881600000.00
propertyPlantAndEquipmentNet 29881600000.00
commonStockSharesOutstanding 1940500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 42905500000.00
intangibleAssets 1391100000.00
otherCurrentAssets 391000000.00
totalLiab 26923600000.00
totalStockholderEquity 15757500000.00
deferredLongTermLiab 63200000.00
otherCurrentLiab 444200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182100000.00
goodWill 2079900000.00
otherAssets 6576700000.00
cash 1061600000.00
totalCurrentLiabilities 8971800000.00
currentDeferredRevenue 5737100000.00
netDebt 18584800000.00
shortTermDebt 1939900000.00
shortLongTermDebtTotal 19646400000.00
otherStockholderEquity 16063600000.00
propertyPlantEquipment 27963300000.00
totalCurrentAssets 8365500000.00
netTangibleAssets 14590800000.00
shortTermInvestments 6600000.00
netReceivables 5323400000.00
longTermDebt 17706500000.00
inventory 1589500000.00
accountsPayable 850600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -306100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 167400000.00
nonCurrentAssetsTotal 34540000000.00
longTermDebtTotal 17706500000.00
nonCurrentLiabilitiesOther 182100000.00
nonCurrentLiabilitiesTotal 17951800000.00
liabilitiesAndStockholdersEquity 42905500000.00
cashAndShortTermInvestments 1061600000.00
propertyPlantAndEquipmentGross 27963300000.00
propertyPlantAndEquipmentNet 27963300000.00
commonStockSharesOutstanding 1883400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 41571300000.00
intangibleAssets 1414900000.00
otherCurrentAssets 461800000.00
totalLiab 25768900000.00
totalStockholderEquity 15576600000.00
deferredLongTermLiab 61200000.00
otherCurrentLiab 423800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 174900000.00
goodWill 2079900000.00
otherAssets 6544700000.00
cash 242000000.00
totalCurrentLiabilities 8469900000.00
currentDeferredRevenue 5926200000.00
netDebt 18120900000.00
shortTermDebt 1300000000.00
shortLongTermDebtTotal 18362900000.00
otherStockholderEquity 15930800000.00
propertyPlantEquipment 27554700000.00
totalCurrentAssets 7471900000.00
netTangibleAssets 14387500000.00
shortTermInvestments 56700000.00
netReceivables 5449800000.00
longTermDebt 17062900000.00
inventory 1318300000.00
accountsPayable 819900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -354200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 170600000.00
nonCurrentAssetsTotal 34099400000.00
longTermDebtTotal 17062900000.00
nonCurrentLiabilitiesOther 174900000.00
nonCurrentLiabilitiesTotal 17299000000.00
liabilitiesAndStockholdersEquity 41571300000.00
cashAndShortTermInvestments 242000000.00
propertyPlantAndEquipmentGross 27554700000.00
propertyPlantAndEquipmentNet 27554700000.00
commonStockSharesOutstanding 1880400000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 40990500000.00
intangibleAssets 1434400000.00
otherCurrentAssets 373300000.00
totalLiab 25328500000.00
totalStockholderEquity 15438900000.00
deferredLongTermLiab 60600000.00
otherCurrentLiab 295800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 178100000.00
goodWill 2079900000.00
otherAssets 6394800000.00
cash 988400000.00
totalCurrentLiabilities 7622000000.00
currentDeferredRevenue 5584700000.00
netDebt 17379400000.00
shortTermDebt 900000000.00
shortLongTermDebtTotal 18367800000.00
otherStockholderEquity 15783200000.00
propertyPlantEquipment 27262500000.00
totalCurrentAssets 7333200000.00
netTangibleAssets 14227600000.00
shortTermInvestments 43300000.00
netReceivables 4993600000.00
longTermDebt 17467800000.00
inventory 977900000.00
accountsPayable 841500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -344300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 174100000.00
nonCurrentAssetsTotal 33657300000.00
longTermDebtTotal 17467800000.00
nonCurrentLiabilitiesOther 178100000.00
nonCurrentLiabilitiesTotal 17706500000.00
liabilitiesAndStockholdersEquity 40990500000.00
cashAndShortTermInvestments 988400000.00
propertyPlantAndEquipmentGross 27262500000.00
propertyPlantAndEquipmentNet 27262500000.00
commonStockSharesOutstanding 1876000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 40138700000.00
intangibleAssets 1462200000.00
otherCurrentAssets 391100000.00
totalLiab 24698300000.00
totalStockholderEquity 15196400000.00
deferredLongTermLiab 60800000.00
otherCurrentLiab 326500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 172300000.00
goodWill 2080000000.00
otherAssets 6168700000.00
cash 56900000.00
totalCurrentLiabilities 8238700000.00
currentDeferredRevenue 5913000000.00
netDebt 17294600000.00
shortTermDebt 1125000000.00
shortLongTermDebtTotal 17351500000.00
otherStockholderEquity 15555400000.00
propertyPlantEquipment 26946600000.00
totalCurrentAssets 7023400000.00
netTangibleAssets 13978200000.00
shortTermInvestments 65600000.00
netReceivables 5482300000.00
longTermDebt 16226500000.00
inventory 1093100000.00
accountsPayable 874200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -359000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 189400000.00
nonCurrentAssetsTotal 33115300000.00
longTermDebtTotal 16226500000.00
nonCurrentLiabilitiesOther 172300000.00
nonCurrentLiabilitiesTotal 16459600000.00
liabilitiesAndStockholdersEquity 24923900000.00
cashAndShortTermInvestments 56900000.00
propertyPlantAndEquipmentGross 26946600000.00
propertyPlantAndEquipmentNet 26946600000.00
commonStockSharesOutstanding 1871370016.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 40125000000.00
intangibleAssets 1487600000.00
otherCurrentAssets 417000000.00
totalLiab 25442800000.00
totalStockholderEquity 14821400000.00
deferredLongTermLiab 55000000.00
otherCurrentLiab 396100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182400000.00
goodWill 2080000000.00
otherAssets 5900200000.00
cash 9600000.00
totalCurrentLiabilities 8723800000.00
currentDeferredRevenue 6141000000.00
netDebt 17521900000.00
shortTermDebt 1049900000.00
shortLongTermDebtTotal 17531500000.00
otherStockholderEquity 15170700000.00
propertyPlantEquipment 26453900000.00
totalCurrentAssets 7770900000.00
netTangibleAssets 13194600000.00
shortTermInvestments 35900000.00
netReceivables 5481900000.00
longTermDebt 16481600000.00
inventory 1862400000.00
accountsPayable 1136800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -349300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 198100000.00
nonCurrentAssetsTotal 32354100000.00
longTermDebtTotal 16481600000.00
nonCurrentLiabilitiesOther 182400000.00
nonCurrentLiabilitiesTotal 16719000000.00
liabilitiesAndStockholdersEquity 25652900000.00
cashAndShortTermInvestments 9600000.00
propertyPlantAndEquipmentGross 26453900000.00
propertyPlantAndEquipmentNet 26453900000.00
commonStockSharesOutstanding 1849541076.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 37876900000.00
intangibleAssets 1513200000.00
otherCurrentAssets 452000000.00
totalLiab 23524100000.00
totalStockholderEquity 14518900000.00
deferredLongTermLiab 37200000.00
otherCurrentLiab 339700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 184200000.00
goodWill 2080000000.00
otherAssets 5730800000.00
cash 45300000.00
totalCurrentLiabilities 6873100000.00
currentDeferredRevenue 5074000000.00
netDebt 16924300000.00
shortTermDebt 540000000.00
shortLongTermDebtTotal 16969600000.00
otherStockholderEquity 14881900000.00
propertyPlantEquipment 25566100000.00
totalCurrentAssets 6580000000.00
netTangibleAssets 12839600000.00
shortTermInvestments 26300000.00
netReceivables 4671300000.00
longTermDebt 16429600000.00
inventory 1411400000.00
accountsPayable 919400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -363000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 198800000.00
nonCurrentAssetsTotal 31296900000.00
longTermDebtTotal 16429600000.00
nonCurrentLiabilitiesOther 184200000.00
nonCurrentLiabilitiesTotal 16651000000.00
liabilitiesAndStockholdersEquity 23721000000.00
cashAndShortTermInvestments 45300000.00
propertyPlantAndEquipmentGross 25566100000.00
propertyPlantAndEquipmentNet 25566100000.00
commonStockSharesOutstanding 1839910788.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 38101400000.00
intangibleAssets 1539800000.00
otherCurrentAssets 424000000.00
totalLiab 24111200000.00
totalStockholderEquity 14280600000.00
deferredLongTermLiab 16100000.00
otherCurrentLiab 387400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 182800000.00
goodWill 2086100000.00
otherAssets 5510600000.00
cash 1280300000.00
totalCurrentLiabilities 7518600000.00
currentDeferredRevenue 5097200000.00
netDebt 16263400000.00
shortTermDebt 1150000000.00
shortLongTermDebtTotal 17543700000.00
otherStockholderEquity 14678700000.00
propertyPlantEquipment 25222500000.00
totalCurrentAssets 7368300000.00
netTangibleAssets 12450400000.00
shortTermInvestments 68100000.00
netReceivables 4504900000.00
longTermDebt 16393700000.00
inventory 1159100000.00
accountsPayable 884000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -398100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 205700000.00
nonCurrentAssetsTotal 30733100000.00
longTermDebtTotal 16393700000.00
nonCurrentLiabilitiesOther 182800000.00
nonCurrentLiabilitiesTotal 16592600000.00
liabilitiesAndStockholdersEquity 24218900000.00
cashAndShortTermInvestments 1280300000.00
propertyPlantAndEquipmentGross 25222500000.00
propertyPlantAndEquipmentNet 25222500000.00
commonStockSharesOutstanding 1830651916.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 35934400000.00
intangibleAssets 1566800000.00
otherCurrentAssets 385200000.00
totalLiab 22638400000.00
totalStockholderEquity 12464800000.00
deferredLongTermLiab 22500000.00
otherCurrentLiab 540500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 205000000.00
goodWill 2086800000.00
otherAssets 5244900000.00
cash 16100000.00
totalCurrentLiabilities 7755700000.00
currentDeferredRevenue 4777000000.00
netDebt 16185700000.00
shortTermDebt 1546600000.00
shortLongTermDebtTotal 16201800000.00
otherStockholderEquity 12835200000.00
propertyPlantEquipment 24846400000.00
totalCurrentAssets 5843100000.00
netTangibleAssets 11729200000.00
shortTermInvestments 4300000.00
netReceivables 4353400000.00
longTermDebt 14655200000.00
inventory 1088400000.00
accountsPayable 891600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -370400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196700000.00
nonCurrentAssetsTotal 30091300000.00
longTermDebtTotal 14655200000.00
nonCurrentLiabilitiesOther 205000000.00
nonCurrentLiabilitiesTotal 14882700000.00
liabilitiesAndStockholdersEquity 22746700000.00
cashAndShortTermInvestments 16100000.00
propertyPlantAndEquipmentGross 24846400000.00
propertyPlantAndEquipmentNet 24846400000.00
commonStockSharesOutstanding 1806667536.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 35277800000.00
intangibleAssets 1596100000.00
otherCurrentAssets 409600000.00
totalLiab 22219900000.00
totalStockholderEquity 12949600000.00
deferredLongTermLiab 20800000.00
otherCurrentLiab 617900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 216100000.00
goodWill 2092300000.00
otherAssets 5073200000.00
cash 14500000.00
totalCurrentLiabilities 7235800000.00
currentDeferredRevenue 4506700000.00
netDebt 15932700000.00
shortTermDebt 1200000000.00
shortLongTermDebtTotal 15947200000.00
otherStockholderEquity 13337900000.00
propertyPlantEquipment 24311500000.00
totalCurrentAssets 5893100000.00
netTangibleAssets 11461800000.00
shortTermInvestments 18800000.00
netReceivables 4399800000.00
longTermDebt 14747200000.00
inventory 1069200000.00
accountsPayable 911200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -388300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 224400000.00
nonCurrentAssetsTotal 29384700000.00
longTermDebtTotal 14747200000.00
nonCurrentLiabilitiesOther 216100000.00
nonCurrentLiabilitiesTotal 14984100000.00
liabilitiesAndStockholdersEquity 35277800000.00
cashAndShortTermInvestments 14500000.00
propertyPlantAndEquipmentGross 24311500000.00
propertyPlantAndEquipmentNet 24311500000.00
commonStockSharesOutstanding 1800328452.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 33667100000.00
intangibleAssets 1619200000.00
otherCurrentAssets 434800000.00
totalLiab 21191000000.00
totalStockholderEquity 12366300000.00
deferredLongTermLiab 23800000.00
otherCurrentLiab 756700000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 202200000.00
goodWill 2092300000.00
otherAssets 4837100000.00
cash 14500000.00
totalCurrentLiabilities 7618300000.00
currentDeferredRevenue 4328800000.00
netDebt 15032200000.00
shortTermDebt 1700000000.00
shortLongTermDebtTotal 15046700000.00
otherStockholderEquity 12685000000.00
propertyPlantEquipment 23760600000.00
totalCurrentAssets 5069400000.00
netTangibleAssets 10856900000.00
shortTermInvestments 0.00
netReceivables 3727200000.00
longTermDebt 13346700000.00
inventory 892900000.00
accountsPayable 832800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -318700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 212400000.00
nonCurrentAssetsTotal 28597700000.00
longTermDebtTotal 13346700000.00
nonCurrentLiabilitiesOther 202200000.00
nonCurrentLiabilitiesTotal 13572700000.00
liabilitiesAndStockholdersEquity 33667100000.00
cashAndShortTermInvestments 14500000.00
propertyPlantAndEquipmentGross 23760600000.00
propertyPlantAndEquipmentNet 23760600000.00
commonStockSharesOutstanding 1779800000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 33892700000.00
intangibleAssets 1644200000.00
otherCurrentAssets 534700000.00
totalLiab 21504400000.00
totalStockholderEquity 12278800000.00
deferredLongTermLiab 22000000.00
otherCurrentLiab 680400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 215000000.00
goodWill 2092300000.00
otherAssets 4885200000.00
cash 88300000.00
totalCurrentLiabilities 7696600000.00
currentDeferredRevenue 5014900000.00
netDebt 14532500000.00
shortTermDebt 1050000000.00
shortLongTermDebtTotal 14620800000.00
otherStockholderEquity 12620600000.00
propertyPlantEquipment 22910300000.00
totalCurrentAssets 6097200000.00
netTangibleAssets 10744100000.00
shortTermInvestments 81800000.00
netReceivables 4540100000.00
longTermDebt 13570800000.00
inventory 934100000.00
accountsPayable 951300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 253400000.00
nonCurrentAssetsTotal 27795500000.00
longTermDebtTotal 13570800000.00
nonCurrentLiabilitiesOther 215000000.00
nonCurrentLiabilitiesTotal 13807800000.00
liabilitiesAndStockholdersEquity 33892700000.00
cashAndShortTermInvestments 88300000.00
propertyPlantAndEquipmentGross 22910300000.00
propertyPlantAndEquipmentNet 22910300000.00
commonStockSharesOutstanding 1713200000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 34125100000.00
intangibleAssets 1656200000.00
otherCurrentAssets 391900000.00
totalLiab 21905800000.00
totalStockholderEquity 12113400000.00
deferredLongTermLiab 91200000.00
otherCurrentLiab 5947800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 352800000.00
goodWill 2092300000.00
otherAssets 5864800000.00
cash 19800000.00
totalCurrentLiabilities 7432400000.00
netDebt 14509600000.00
shortTermDebt 500000000.00
shortLongTermDebtTotal 14529400000.00
otherStockholderEquity 12464800000.00
propertyPlantEquipment 22191600000.00
totalCurrentAssets 6068700000.00
netTangibleAssets 10457200000.00
shortTermInvestments 38500000.00
netReceivables 4545300000.00
longTermDebt 14029400000.00
inventory 1111700000.00
accountsPayable 984600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 105900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 256700000.00
nonCurrentAssetsTotal 28056400000.00
longTermDebtTotal 14029400000.00
nonCurrentLiabilitiesOther 352800000.00
nonCurrentLiabilitiesTotal 14473400000.00
liabilitiesAndStockholdersEquity 34125100000.00
cashAndShortTermInvestments 19800000.00
propertyPlantAndEquipmentGross 22191600000.00
propertyPlantAndEquipmentNet 22191600000.00
commonStockSharesOutstanding 1643800000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 33724400000.00
intangibleAssets 1686600000.00
otherCurrentAssets 884100000.00
totalLiab 22172900000.00
totalStockholderEquity 11438700000.00
deferredLongTermLiab 83800000.00
otherCurrentLiab 711500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 336500000.00
goodWill 2092300000.00
otherAssets 5987900000.00
cash 29100000.00
totalCurrentLiabilities 7643900000.00
currentDeferredRevenue 4899400000.00
netDebt 15079600000.00
shortTermDebt 1000000000.00
shortLongTermDebtTotal 15108700000.00
otherStockholderEquity 11775500000.00
propertyPlantEquipment 21388100000.00
totalCurrentAssets 6348400000.00
netTangibleAssets 9864900000.00
shortTermInvestments 78600000.00
netReceivables 4045900000.00
longTermDebt 14108700000.00
inventory 1389300000.00
accountsPayable 1033000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -336800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 300500000.00
nonCurrentAssetsTotal 27376000000.00
longTermDebtTotal 14108700000.00
nonCurrentLiabilitiesOther 336500000.00
nonCurrentLiabilitiesTotal 14529000000.00
liabilitiesAndStockholdersEquity 33724400000.00
cashAndShortTermInvestments 29100000.00
propertyPlantAndEquipmentGross 21388100000.00
propertyPlantAndEquipmentNet 21388100000.00
commonStockSharesOutstanding 1716400000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 32978400000.00
intangibleAssets 1756600000.00
otherCurrentAssets 523300000.00
totalLiab 21203100000.00
totalStockholderEquity 11254200000.00
deferredLongTermLiab 80900000.00
otherCurrentLiab 566000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 218700000.00
goodWill 2107100000.00
otherAssets 6241000000.00
cash 109100000.00
totalCurrentLiabilities 7358800000.00
currentDeferredRevenue 5240200000.00
netDebt 14217900000.00
shortTermDebt 782300000.00
shortLongTermDebtTotal 14327000000.00
otherStockholderEquity 11360400000.00
propertyPlantEquipment 20798900000.00
totalCurrentAssets 5938500000.00
netTangibleAssets 10018700000.00
shortTermInvestments 116200000.00
netReceivables 4312000000.00
longTermDebt 13544700000.00
inventory 994100000.00
accountsPayable 770300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -106200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 291400000.00
nonCurrentAssetsTotal 27039900000.00
longTermDebtTotal 13544700000.00
nonCurrentLiabilitiesOther 218700000.00
nonCurrentLiabilitiesTotal 13844300000.00
liabilitiesAndStockholdersEquity 32978400000.00
cashAndShortTermInvestments 109100000.00
propertyPlantAndEquipmentGross 20798900000.00
propertyPlantAndEquipmentNet 20798900000.00
commonStockSharesOutstanding 1702800000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 31821200000.00
intangibleAssets 1794000000.00
otherCurrentAssets 583300000.00
totalLiab 20021200000.00
totalStockholderEquity 11276900000.00
deferredLongTermLiab 78600000.00
otherCurrentLiab 669200000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 210900000.00
goodWill 2107700000.00
otherAssets 6481500000.00
cash 150400000.00
totalCurrentLiabilities 6458100000.00
currentDeferredRevenue 4399000000.00
netDebt 13905500000.00
shortTermDebt 782300000.00
shortLongTermDebtTotal 14055900000.00
otherStockholderEquity 11377000000.00
propertyPlantEquipment 19892900000.00
totalCurrentAssets 5446800000.00
longTermInvestments 2269900000.00
netTangibleAssets 7375200000.00
shortTermInvestments 191600000.00
netReceivables 3912300000.00
longTermDebt 13273600000.00
inventory 800800000.00
accountsPayable 607600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 523100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 309900000.00
nonCurrentAssetsTotal 26374400000.00
longTermDebtTotal 13273600000.00
nonCurrentLiabilitiesOther 210900000.00
nonCurrentLiabilitiesTotal 13563100000.00
liabilitiesAndStockholdersEquity 31821200000.00
cashAndShortTermInvestments 150400000.00
propertyPlantAndEquipmentGross 19892900000.00
propertyPlantAndEquipmentNet 19892900000.00
commonStockSharesOutstanding 1700600000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 31360800000.00
intangibleAssets 1841700000.00
otherCurrentAssets 470700000.00
totalLiab 19460000000.00
totalStockholderEquity 11506000000.00
deferredLongTermLiab 78000000.00
otherCurrentLiab 4922800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 220600000.00
goodWill 2107700000.00
otherAssets 6520800000.00
cash 65500000.00
totalCurrentLiabilities 5880200000.00
netDebt 13498000000.00
shortTermDebt 282300000.00
shortLongTermDebtTotal 13563500000.00
otherStockholderEquity 11538500000.00
propertyPlantEquipment 19332900000.00
totalCurrentAssets 5507100000.00
longTermInvestments 2293100000.00
netTangibleAssets 7424800000.00
shortTermInvestments 98700000.00
netReceivables 3836900000.00
longTermDebt 13281200000.00
inventory 1134000000.00
accountsPayable 675100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 526600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 278300000.00
nonCurrentAssetsTotal 25853700000.00
longTermDebtTotal 13281200000.00
nonCurrentLiabilitiesOther 220600000.00
nonCurrentLiabilitiesTotal 13579800000.00
liabilitiesAndStockholdersEquity 19986600000.00
cashAndShortTermInvestments 65500000.00
propertyPlantAndEquipmentGross 19332900000.00
propertyPlantAndEquipmentNet 19332900000.00
commonStockSharesOutstanding 1276000000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 28472700000.00
intangibleAssets 1860300000.00
otherCurrentAssets 323100000.00
totalLiab 17637100000.00
totalStockholderEquity 10308100000.00
deferredLongTermLiab 75000000.00
otherCurrentLiab 3981300000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 266600000.00
goodWill 2052700000.00
otherAssets 5019300000.00
cash 42700000.00
totalCurrentLiabilities 4590700000.00
netDebt 12662100000.00
shortLongTermDebtTotal 12704800000.00
otherStockholderEquity 10493500000.00
propertyPlantEquipment 18810000000.00
totalCurrentAssets 4643400000.00
longTermInvestments 864700000.00
netTangibleAssets 6395100000.00
shortTermInvestments 32500000.00
netReceivables 3067600000.00
longTermDebt 12704800000.00
inventory 1210000000.00
accountsPayable 609400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 527500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -185400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 241600000.00
nonCurrentAssetsTotal 23829300000.00
longTermDebtTotal 12704800000.00
nonCurrentLiabilitiesOther 266600000.00
nonCurrentLiabilitiesTotal 13046400000.00
liabilitiesAndStockholdersEquity 28472700000.00
cashAndShortTermInvestments 42700000.00
propertyPlantAndEquipmentGross 18810000000.00
propertyPlantAndEquipmentNet 18810000000.00
commonStockSharesOutstanding 417600000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 28289500000.00
intangibleAssets 1896100000.00
otherCurrentAssets 442300000.00
totalLiab 17364100000.00
totalStockholderEquity 10396400000.00
deferredLongTermLiab 72900000.00
otherCurrentLiab 463800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 207300000.00
goodWill 2050600000.00
otherAssets 5051900000.00
cash 494500000.00
totalCurrentLiabilities 4667400000.00
currentDeferredRevenue 3353800000.00
netDebt 12177000000.00
shortTermDebt 255000000.00
shortLongTermDebtTotal 12671500000.00
otherStockholderEquity 10429600000.00
propertyPlantEquipment 18332000000.00
totalCurrentAssets 4905600000.00
longTermInvestments 873200000.00
netTangibleAssets 6449700000.00
shortTermInvestments 19100000.00
netReceivables 2943300000.00
longTermDebt 12416500000.00
inventory 1025500000.00
accountsPayable 594800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 529000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 232000000.00
nonCurrentAssetsTotal 23383900000.00
longTermDebtTotal 12416500000.00
nonCurrentLiabilitiesOther 207300000.00
nonCurrentLiabilitiesTotal 12696700000.00
liabilitiesAndStockholdersEquity 28289500000.00
cashAndShortTermInvestments 494500000.00
propertyPlantAndEquipmentGross 18332000000.00
propertyPlantAndEquipmentNet 18332000000.00
commonStockSharesOutstanding 417600000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 26501100000.00
intangibleAssets 1035200000.00
otherCurrentAssets 398500000.00
totalLiab 16089100000.00
totalStockholderEquity 9882100000.00
deferredLongTermLiab 72500000.00
otherCurrentLiab 354400000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 160200000.00
goodWill 2018300000.00
otherAssets 4158600000.00
cash 134900000.00
totalCurrentLiabilities 4940700000.00
currentDeferredRevenue 3944500000.00
netDebt 10955800000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 11090700000.00
otherStockholderEquity 9936700000.00
propertyPlantEquipment 17735300000.00
totalCurrentAssets 4607200000.00
longTermInvestments 883500000.00
netTangibleAssets 6828600000.00
shortTermInvestments 113800000.00
netReceivables 3082900000.00
longTermDebt 10915700000.00
inventory 990900000.00
accountsPayable 466800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 529900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 221600000.00
nonCurrentAssetsTotal 21893900000.00
longTermDebtTotal 10915700000.00
nonCurrentLiabilitiesOther 160200000.00
nonCurrentLiabilitiesTotal 11148400000.00
liabilitiesAndStockholdersEquity 26501100000.00
cashAndShortTermInvestments 134900000.00
propertyPlantAndEquipmentGross 17735300000.00
propertyPlantAndEquipmentNet 17735300000.00
commonStockSharesOutstanding 1250911606.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 26151600000.00
intangibleAssets 1064800000.00
otherCurrentAssets 229100000.00
totalLiab 16109300000.00
totalStockholderEquity 9528000000.00
deferredLongTermLiab 71700000.00
otherCurrentLiab 4055600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 155200000.00
goodWill 2018300000.00
otherAssets 4215500000.00
cash 54700000.00
totalCurrentLiabilities 4536000000.00
netDebt 11291700000.00
shortTermDebt 93000000.00
shortLongTermDebtTotal 11346400000.00
otherStockholderEquity 9536400000.00
propertyPlantEquipment 17689200000.00
totalCurrentAssets 4246900000.00
longTermInvestments 890600000.00
netTangibleAssets 6429000000.00
shortTermInvestments 113800000.00
netReceivables 3137400000.00
longTermDebt 11346400000.00
inventory 711900000.00
accountsPayable 480400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 530200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 241800000.00
nonCurrentAssetsTotal 21904700000.00
longTermDebtTotal 11346400000.00
nonCurrentLiabilitiesOther 155200000.00
nonCurrentLiabilitiesTotal 11573300000.00
liabilitiesAndStockholdersEquity 16639500000.00
cashAndShortTermInvestments 168500000.00
propertyPlantAndEquipmentGross 17689200000.00
propertyPlantAndEquipmentNet 17689200000.00
commonStockSharesOutstanding 928600000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 19357500000.00
intangibleAssets 793000000.00
otherCurrentAssets 197000000.00
totalLiab 12061100000.00
totalStockholderEquity 6774400000.00
deferredLongTermLiab 69600000.00
otherCurrentLiab 2323100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 95800000.00
goodWill 706900000.00
otherAssets 2546900000.00
cash 73800000.00
totalCurrentLiabilities 2697400000.00
netDebt 9124500000.00
shortTermDebt 263100000.00
shortLongTermDebtTotal 9198300000.00
otherStockholderEquity 6841500000.00
propertyPlantEquipment 13661600000.00
totalCurrentAssets 3149000000.00
longTermInvestments 901000000.00
netTangibleAssets 5274500000.00
shortTermInvestments 102800000.00
netReceivables 1509300000.00
longTermDebt 9198300000.00
inventory 1147500000.00
accountsPayable 374300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 522000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 144900000.00
deferredLongTermAssetCharges 1100000.00
nonCurrentAssetsTotal 16208500000.00
longTermDebtTotal 9198300000.00
nonCurrentLiabilitiesOther 95800000.00
nonCurrentLiabilitiesTotal 9363700000.00
liabilitiesAndStockholdersEquity 19357500000.00
cashAndShortTermInvestments 73800000.00
propertyPlantAndEquipmentGross 13661600000.00
propertyPlantAndEquipmentNet 13661600000.00
commonStockSharesOutstanding 928800000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 19022500000.00
intangibleAssets 813500000.00
otherCurrentAssets 229300000.00
totalLiab 12203600000.00
totalStockholderEquity 6308500000.00
deferredLongTermLiab 0.00
otherCurrentLiab 528100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 98900000.00
goodWill 706900000.00
otherAssets 2571600000.00
cash 65000000.00
totalCurrentLiabilities 2811600000.00
currentDeferredRevenue 1727900000.00
netDebt 9340700000.00
shortTermDebt 181400000.00
shortLongTermDebtTotal 9405700000.00
otherStockholderEquity 6439500000.00
propertyPlantEquipment 13582000000.00
totalCurrentAssets 2868900000.00
shortTermInvestments 184400000.00
netReceivables 1279600000.00
longTermDebt 9224300000.00
inventory 965800000.00
accountsPayable 374200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -131000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 148700000.00
nonCurrentAssetsTotal 16153600000.00
nonCurrentLiabilitiesTotal 9392000000.00
liabilitiesAndStockholdersEquity 19022500000.00
cashAndShortTermInvestments 65000000.00
propertyPlantAndEquipmentGross 13582000000.00
propertyPlantAndEquipmentNet 13582000000.00
commonStockSharesOutstanding 917000000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 18435300000.00
intangibleAssets 834400000.00
otherCurrentAssets 241300000.00
totalLiab 11740000000.00
totalStockholderEquity 6307700000.00
otherCurrentLiab 1866800000.00
otherLiab 79600000.00
goodWill 706900000.00
otherAssets 2639000000.00
cash 41500000.00
totalCurrentLiabilities 2285800000.00
netDebt 9265800000.00
shortLongTermDebtTotal 9307300000.00
otherStockholderEquity 6445700000.00
propertyPlantEquipment 13505700000.00
totalCurrentAssets 2290600000.00
shortTermInvestments 244500000.00
netReceivables 1139400000.00
longTermDebt 9307300000.00
inventory 520000000.00
accountsPayable 419000000.00
accumulatedOtherComprehensiveIncome -138000000.00
commonStockTotalEquity 6036887000.00
nonCurrrentAssetsOther 161400000.00
nonCurrentAssetsTotal 16144700000.00
nonCurrentLiabilitiesTotal 9454200000.00
liabilitiesAndStockholdersEquity 18435300000.00
cashAndShortTermInvestments 41500000.00
propertyPlantAndEquipmentGross 13505700000.00
propertyPlantAndEquipmentNet 13505700000.00
commonStockSharesOutstanding 905400000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 17957535000.00
intangibleAssets 855416000.00
otherCurrentAssets 518388000.00
totalLiab 11478898000.00
totalStockholderEquity 6084988000.00
otherCurrentLiab 1883059000.00
commonStock 6036887000.00
otherLiab 81277000.00
goodWill 706884000.00
otherAssets 2639041000.00
cash 35373000.00
totalCurrentLiabilities 2223149000.00
netDebt 9073037000.00
shortLongTermDebtTotal 9108410000.00
propertyPlantEquipment 13154774000.00
totalCurrentAssets 2163720000.00
shortTermInvestments 203789000.00
netReceivables 1247144000.00
longTermDebt 9108410000.00
inventory 362815000.00
accountsPayable 340090000.00
accumulatedOtherComprehensiveIncome 48101000.00
commonStockTotalEquity 6036887000.00
nonCurrrentAssetsOther 164386000.00
nonCurrentAssetsTotal 15793815000.00
nonCurrentLiabilitiesTotal 9255749000.00
liabilitiesAndStockholdersEquity 17957535000.00
cashAndShortTermInvestments 35373000.00
propertyPlantAndEquipmentGross 13154774000.00
propertyPlantAndEquipmentNet 13154774000.00
commonStockSharesOutstanding 875148000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 18149210000.00
intangibleAssets 866313000.00
otherCurrentAssets 344454000.00
totalLiab 11717553000.00
totalStockholderEquity 6018746000.00
otherCurrentLiab 2848831000.00
commonStock 5990461000.00
otherLiab 66102000.00
goodWill 616996000.00
otherAssets 2472496000.00
cash 55403000.00
totalCurrentLiabilities 3170095000.00
netDebt 8378798000.00
shortLongTermDebtTotal 8434201000.00
propertyPlantEquipment 12693619000.00
totalCurrentAssets 2983095000.00
shortTermInvestments 183221000.00
netReceivables 1929455000.00
longTermDebt 8458195000.00
inventory 653783000.00
accountsPayable 321264000.00
accumulatedOtherComprehensiveIncome 28285000.00
commonStockTotalEquity 5990461000.00
nonCurrrentAssetsOther 69260000.00
nonCurrentAssetsTotal 15166115000.00
nonCurrentLiabilitiesTotal 8547458000.00
liabilitiesAndStockholdersEquity 18149210000.00
cashAndShortTermInvestments 55403000.00
propertyPlantAndEquipmentGross 12693619000.00
propertyPlantAndEquipmentNet 12693619000.00
commonStockSharesOutstanding 875600000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 18180856000.00
intangibleAssets 888164000.00
otherCurrentAssets 263421000.00
totalLiab 11487425000.00
totalStockholderEquity 6270767000.00
otherCurrentLiab 3220647000.00
commonStock 6028864000.00
otherLiab 69282000.00
goodWill 591652000.00
otherAssets 2443591000.00
cash 24710000.00
totalCurrentLiabilities 3628650000.00
netDebt 7743797000.00
shortLongTermDebtTotal 7768507000.00
propertyPlantEquipment 12407006000.00
totalCurrentAssets 3330259000.00
netReceivables 2578407000.00
longTermDebt 7768507000.00
inventory 463721000.00
accountsPayable 408003000.00
accumulatedOtherComprehensiveIncome 241903000.00
commonStockTotalEquity 6028864000.00
nonCurrrentAssetsOther 91760000.00
nonCurrentAssetsTotal 14850597000.00
nonCurrentLiabilitiesTotal 7858775000.00
liabilitiesAndStockholdersEquity 18180856000.00
cashAndShortTermInvestments 24710000.00
propertyPlantAndEquipmentGross 12407006000.00
propertyPlantAndEquipmentNet 12407006000.00
commonStockSharesOutstanding 873000000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 17192083000.00
intangibleAssets 906968000.00
otherCurrentAssets 153191000.00
totalLiab 10541258000.00
totalStockholderEquity 6224051000.00
otherCurrentLiab 2705685000.00
commonStock 6003075000.00
otherLiab 75509000.00
goodWill 591652000.00
otherAssets 2480037000.00
cash 65559000.00
totalCurrentLiabilities 2928175000.00
netDebt 7452937000.00
shortLongTermDebtTotal 7518496000.00
propertyPlantEquipment 12107790000.00
totalCurrentAssets 2604256000.00
netReceivables 2096708000.00
longTermDebt 7518496000.00
inventory 288798000.00
accountsPayable 222490000.00
accumulatedOtherComprehensiveIncome 220976000.00
commonStockTotalEquity 6003075000.00
nonCurrrentAssetsOther 120223000.00
nonCurrentAssetsTotal 14587827000.00
nonCurrentLiabilitiesTotal 7613083000.00
liabilitiesAndStockholdersEquity 17192083000.00
cashAndShortTermInvestments 65559000.00
propertyPlantAndEquipmentGross 12107790000.00
propertyPlantAndEquipmentNet 12107790000.00
commonStockSharesOutstanding 871200000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 16608007000.00
intangibleAssets 917000000.00
otherCurrentAssets 133337000.00
totalLiab 10045940000.00
totalStockholderEquity 6131649000.00
otherCurrentLiab 2695252000.00
commonStock 5976947000.00
otherLiab 73748000.00
goodWill 591652000.00
otherAssets 2482858000.00
cash 39722000.00
totalCurrentLiabilities 3044683000.00
netDebt 6866423000.00
shortLongTermDebtTotal 6906145000.00
propertyPlantEquipment 11587264000.00
totalCurrentAssets 2537885000.00
shortTermInvestments 53144000.00
netReceivables 2010544000.00
longTermDebt 6906145000.00
inventory 354282000.00
accountsPayable 349431000.00
accumulatedOtherComprehensiveIncome 154702000.00
commonStockTotalEquity 5976947000.00
nonCurrrentAssetsOther 112684000.00
nonCurrentAssetsTotal 14070122000.00
nonCurrentLiabilitiesTotal 7001257000.00
liabilitiesAndStockholdersEquity 16608007000.00
cashAndShortTermInvestments 39722000.00
propertyPlantAndEquipmentGross 11587264000.00
propertyPlantAndEquipmentNet 11587264000.00
commonStockSharesOutstanding 1105213043.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 16006005000.00
intangibleAssets 928201000.00
otherCurrentAssets 231870000.00
totalLiab 9350345000.00
totalStockholderEquity 6224860000.00
otherCurrentLiab 2128659000.00
commonStock 6057564000.00
otherLiab 85388000.00
goodWill 591644000.00
otherAssets 2496773000.00
cash 43881000.00
totalCurrentLiabilities 2476003000.00
netDebt 6728107000.00
shortLongTermDebtTotal 6771988000.00
propertyPlantEquipment 11133395000.00
totalCurrentAssets 2375837000.00
shortTermInvestments 63910000.00
netReceivables 1590198000.00
longTermDebt 6771988000.00
inventory 509888000.00
accountsPayable 347344000.00
accumulatedOtherComprehensiveIncome 167296000.00
commonStockTotalEquity 6057564000.00
nonCurrrentAssetsOther 119475000.00
nonCurrentAssetsTotal 13630168000.00
nonCurrentLiabilitiesTotal 6874342000.00
liabilitiesAndStockholdersEquity 16006005000.00
cashAndShortTermInvestments 43881000.00
propertyPlantAndEquipmentGross 11133395000.00
propertyPlantAndEquipmentNet 11133395000.00
commonStockSharesOutstanding 1105213043.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 15370273000.00
intangibleAssets 950260000.00
otherCurrentAssets 196686000.00
totalLiab 8590602000.00
totalStockholderEquity 6345006000.00
otherCurrentLiab 1886344000.00
commonStock 6157334000.00
otherLiab 108716000.00
goodWill 590647000.00
otherAssets 2456997000.00
cash 63363000.00
totalCurrentLiabilities 2204861000.00
netDebt 6196352000.00
shortLongTermDebtTotal 6259715000.00
propertyPlantEquipment 10734130000.00
totalCurrentAssets 2179146000.00
shortTermInvestments 23359000.00
netReceivables 1583475000.00
longTermDebt 6259715000.00
inventory 335622000.00
accountsPayable 318517000.00
accumulatedOtherComprehensiveIncome 187672000.00
commonStockTotalEquity 6157334000.00
nonCurrrentAssetsOther 77721000.00
nonCurrentAssetsTotal 13191127000.00
nonCurrentLiabilitiesTotal 6385741000.00
liabilitiesAndStockholdersEquity 15370273000.00
cashAndShortTermInvestments 63363000.00
propertyPlantAndEquipmentGross 10734130000.00
propertyPlantAndEquipmentNet 10734130000.00
commonStockSharesOutstanding 1093492308.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
totalAssets 14427988000.00
intangibleAssets 980976000.00
otherCurrentAssets 154256000.00
totalLiab 7600923000.00
totalStockholderEquity 6393490000.00
otherCurrentLiab 1822577000.00
commonStock 6230625000.00
otherLiab 86199000.00
goodWill 590639000.00
otherAssets 2244005000.00
cash 58237000.00
totalCurrentLiabilities 2050011000.00
netDebt 5390448000.00
shortLongTermDebtTotal 5448685000.00
propertyPlantEquipment 10210898000.00
totalCurrentAssets 1973085000.00
shortTermInvestments 18990000.00
netReceivables 1299677000.00
longTermDebt 5448685000.00
inventory 460915000.00
accountsPayable 227434000.00
accumulatedOtherComprehensiveIncome 162865000.00
commonStockTotalEquity 6230625000.00
nonCurrrentAssetsOther 70846000.00
nonCurrentAssetsTotal 12454903000.00
nonCurrentLiabilitiesTotal 5550912000.00
liabilitiesAndStockholdersEquity 14427988000.00
cashAndShortTermInvestments 58237000.00
propertyPlantAndEquipmentGross 10210898000.00
propertyPlantAndEquipmentNet 10210898000.00
commonStockSharesOutstanding 1120450000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 13989718000.00
intangibleAssets 1003955000.00
otherCurrentAssets 152667000.00
totalLiab 7380355000.00
totalStockholderEquity 6480233000.00
otherCurrentLiab 1701066000.00
commonStock 6329917000.00
otherLiab 86121000.00
goodWill 590541000.00
otherAssets 2235013000.00
cash 22619000.00
totalCurrentLiabilities 1984921000.00
netDebt 5272971000.00
shortLongTermDebtTotal 5295590000.00
propertyPlantEquipment 9832547000.00
totalCurrentAssets 1922158000.00
shortTermInvestments 23667000.00
netReceivables 1323028000.00
longTermDebt 5295590000.00
inventory 423844000.00
accountsPayable 283855000.00
accumulatedOtherComprehensiveIncome 150316000.00
commonStockTotalEquity 6329917000.00
nonCurrrentAssetsOther 73662000.00
nonCurrentAssetsTotal 12067560000.00
nonCurrentLiabilitiesTotal 5395434000.00
liabilitiesAndStockholdersEquity 13989718000.00
cashAndShortTermInvestments 22619000.00
propertyPlantAndEquipmentGross 9832547000.00
propertyPlantAndEquipmentNet 9832547000.00
commonStockSharesOutstanding 968846512.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 13757029000.00
intangibleAssets 1018695000.00
otherCurrentAssets 192624000.00
totalLiab 7067271000.00
totalStockholderEquity 6563514000.00
otherCurrentLiab 1777246000.00
commonStock 6411873000.00
otherLiab 102609000.00
goodWill 591497000.00
otherAssets 2200602000.00
cash 117400000.00
totalCurrentLiabilities 2080401000.00
netDebt 4766861000.00
shortLongTermDebtTotal 4884261000.00
propertyPlantEquipment 9401669000.00
totalCurrentAssets 2154758000.00
netReceivables 1382456000.00
longTermDebt 4884261000.00
inventory 462278000.00
accountsPayable 303155000.00
accumulatedOtherComprehensiveIncome 151641000.00
commonStockTotalEquity 6411873000.00
nonCurrrentAssetsOther 47356000.00
nonCurrentAssetsTotal 11602271000.00
nonCurrentLiabilitiesTotal 4986870000.00
liabilitiesAndStockholdersEquity 13757029000.00
cashAndShortTermInvestments 117400000.00
propertyPlantAndEquipmentGross 9401669000.00
propertyPlantAndEquipmentNet 9401669000.00
commonStockSharesOutstanding 968846512.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 13043740000.00
intangibleAssets 909323000.00
otherCurrentAssets 190931000.00
totalLiab 6934932000.00
totalStockholderEquity 5988064000.00
otherCurrentLiab 1680365000.00
otherLiab 131201000.00
goodWill 493995000.00
otherAssets 2021471000.00
cash 24524000.00
totalCurrentLiabilities 1982330000.00
netDebt 4796877000.00
shortLongTermDebtTotal 4821401000.00
otherStockholderEquity 5851032000.00
propertyPlantEquipment 9018275000.00
totalCurrentAssets 2003994000.00
netReceivables 1337302000.00
longTermDebt 4821401000.00
inventory 451237000.00
accountsPayable 301965000.00
accumulatedOtherComprehensiveIncome 137032000.00
nonCurrrentAssetsOther 149709000.00
nonCurrentAssetsTotal 11039746000.00
nonCurrentLiabilitiesTotal 4952602000.00
liabilitiesAndStockholdersEquity 13043740000.00
cashAndShortTermInvestments 24524000.00
propertyPlantAndEquipmentGross 9018275000.00
propertyPlantAndEquipmentNet 9018275000.00
commonStockSharesOutstanding 1010360000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 12318505000.00
intangibleAssets 930069000.00
otherCurrentAssets 113681000.00
totalLiab 6142960000.00
totalStockholderEquity 6060349000.00
otherCurrentLiab 1429800000.00
commonStock 5921228000.00
otherLiab 113093000.00
goodWill 494033000.00
otherAssets 1989554000.00
cash 34991000.00
totalCurrentLiabilities 1633552000.00
netDebt 4361324000.00
shortLongTermDebtTotal 4396315000.00
propertyPlantEquipment 8825047000.00
totalCurrentAssets 1503904000.00
netReceivables 1099817000.00
longTermDebt 4396315000.00
inventory 255415000.00
accountsPayable 203752000.00
accumulatedOtherComprehensiveIncome 139121000.00
commonStockTotalEquity 5921228000.00
nonCurrrentAssetsOther 96631000.00
nonCurrentAssetsTotal 10814601000.00
nonCurrentLiabilitiesTotal 4509408000.00
liabilitiesAndStockholdersEquity 12318505000.00
cashAndShortTermInvestments 34991000.00
propertyPlantAndEquipmentGross 8825047000.00
propertyPlantAndEquipmentNet 8825047000.00
commonStockSharesOutstanding 955550000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
totalAssets 12591016000.00
intangibleAssets 1407659000.00
otherCurrentAssets 135160000.00
totalLiab 6808538000.00
totalStockholderEquity 5679309000.00
otherCurrentLiab 126881000.00
commonStock 5561338000.00
otherLiab 84486000.00
goodWill 494033000.00
otherAssets 1930545000.00
cash 42098000.00
totalCurrentLiabilities 1890271000.00
currentDeferredRevenue 1459324000.00
netDebt 4791683000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 4833781000.00
propertyPlantEquipment 8689024000.00
totalCurrentAssets 1971447000.00
shortTermInvestments 14952000.00
netReceivables 1454583000.00
longTermDebt 4833781000.00
inventory 339606000.00
accountsPayable 289066000.00
accumulatedOtherComprehensiveIncome 117971000.00
commonStockTotalEquity 5561338000.00
nonCurrrentAssetsOther 47280000.00
nonCurrentAssetsTotal 10619569000.00
nonCurrentLiabilitiesTotal 4918267000.00
liabilitiesAndStockholdersEquity 12591016000.00
cashAndShortTermInvestments 42098000.00
propertyPlantAndEquipmentGross 8689024000.00
propertyPlantAndEquipmentNet 8689024000.00
commonStockSharesOutstanding 904613793.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
totalAssets 12391465000.00
intangibleAssets 1430928000.00
otherCurrentAssets 112180000.00
totalLiab 6653530000.00
totalStockholderEquity 5647703000.00
otherCurrentLiab 131652000.00
commonStock 5530228000.00
otherLiab 74106000.00
goodWill 489444000.00
otherAssets 1963201000.00
cash 32688000.00
totalCurrentLiabilities 1790584000.00
currentDeferredRevenue 1544317000.00
netDebt 4771152000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 4803840000.00
otherStockholderEquity 112863000.00
propertyPlantEquipment 8415573000.00
totalCurrentAssets 2012691000.00
netReceivables 1294732000.00
longTermDebt 4788840000.00
inventory 573091000.00
accountsPayable 99615000.00
accumulatedOtherComprehensiveIncome 4612000.00
commonStockTotalEquity 5530228000.00
nonCurrrentAssetsOther 56743000.00
nonCurrentAssetsTotal 10378774000.00
nonCurrentLiabilitiesTotal 4862946000.00
liabilitiesAndStockholdersEquity 12391465000.00
cashAndShortTermInvestments 32688000.00
propertyPlantAndEquipmentGross 8415573000.00
propertyPlantAndEquipmentNet 8415573000.00
commonStockSharesOutstanding 904613793.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 11729969000.00
intangibleAssets 1440333000.00
otherCurrentAssets 122610000.00
totalLiab 5958059000.00
totalStockholderEquity 5686175000.00
otherCurrentLiab 114094000.00
commonStock 5561021000.00
otherLiab 58708000.00
goodWill 483377000.00
otherAssets 2003542000.00
cash 33045000.00
totalCurrentLiabilities 1330904000.00
currentDeferredRevenue 1072731000.00
netDebt 4550402000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 4583447000.00
propertyPlantEquipment 8182589000.00
totalCurrentAssets 1543838000.00
netReceivables 1022380000.00
longTermDebt 4568447000.00
inventory 365803000.00
accountsPayable 129079000.00
accumulatedOtherComprehensiveIncome 125154000.00
commonStockTotalEquity 5561021000.00
nonCurrrentAssetsOther 76472000.00
nonCurrentAssetsTotal 10186131000.00
nonCurrentLiabilitiesTotal 4627155000.00
liabilitiesAndStockholdersEquity 11729969000.00
cashAndShortTermInvestments 33045000.00
propertyPlantAndEquipmentGross 8182589000.00
propertyPlantAndEquipmentNet 8182589000.00
commonStockSharesOutstanding 874048000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 11527724000.00
intangibleAssets 1416831000.00
otherCurrentAssets 99372000.00
totalLiab 5671910000.00
totalStockholderEquity 5773258000.00
otherCurrentLiab 112677000.00
commonStock 5654736000.00
otherLiab 78196000.00
goodWill 456694000.00
otherAssets 2054851000.00
cash 57730000.00
totalCurrentLiabilities 1465411000.00
currentDeferredRevenue 1250218000.00
netDebt 4099573000.00
shortTermDebt 29000000.00
shortLongTermDebtTotal 4157303000.00
otherStockholderEquity -8660000.00
propertyPlantEquipment 8059247000.00
totalCurrentAssets 1413626000.00
netReceivables 946972000.00
longTermDebt 4128303000.00
inventory 309552000.00
accountsPayable 73516000.00
accumulatedOtherComprehensiveIncome 127182000.00
commonStockTotalEquity 5654736000.00
nonCurrrentAssetsOther 71105000.00
nonCurrentAssetsTotal 10114098000.00
nonCurrentLiabilitiesTotal 4206499000.00
liabilitiesAndStockholdersEquity 11527724000.00
cashAndShortTermInvestments 57730000.00
propertyPlantAndEquipmentGross 8059247000.00
propertyPlantAndEquipmentNet 8059247000.00
commonStockSharesOutstanding 874048000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 11315461000.00
intangibleAssets 1439799000.00
otherCurrentAssets 36562000.00
totalLiab 5915636000.00
totalStockholderEquity 5328785000.00
otherCurrentLiab 104764000.00
commonStock 5217267000.00
otherLiab 63521000.00
goodWill 459198000.00
otherAssets 2043271000.00
cash 50713000.00
totalCurrentLiabilities 1585879000.00
currentDeferredRevenue 1221680000.00
netDebt 4230523000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 4281236000.00
otherStockholderEquity -8660000.00
propertyPlantEquipment 7831467000.00
totalCurrentAssets 1440723000.00
shortTermInvestments 26157000.00
netReceivables 1083536000.00
longTermDebt 4266236000.00
inventory 189019000.00
accountsPayable 244435000.00
accumulatedOtherComprehensiveIncome 120178000.00
commonStockTotalEquity 5217267000.00
nonCurrrentAssetsOther 77841000.00
nonCurrentAssetsTotal 9874738000.00
nonCurrentLiabilitiesTotal 4329757000.00
liabilitiesAndStockholdersEquity 11315461000.00
cashAndShortTermInvestments 50713000.00
propertyPlantAndEquipmentGross 7831467000.00
propertyPlantAndEquipmentNet 7831467000.00
commonStockSharesOutstanding 583723810.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 12183385000.00
intangibleAssets 1407786000.00
otherCurrentAssets 37221000.00
totalLiab 6842526000.00
totalStockholderEquity 5279570000.00
otherCurrentLiab 1101222000.00
commonStock 5164399000.00
otherLiab 54239000.00
goodWill 445924000.00
otherAssets 1930973000.00
cash 146602000.00
totalCurrentLiabilities 1816137000.00
netDebt 5432760000.00
shortTermDebt 607212000.00
shortLongTermDebtTotal 5579362000.00
otherStockholderEquity -10323000.00
propertyPlantEquipment 7723701000.00
totalCurrentAssets 2528711000.00
netReceivables 828676000.00
longTermDebt 4972150000.00
inventory 327016000.00
accountsPayable 107703000.00
accumulatedOtherComprehensiveIncome 125494000.00
commonStockTotalEquity 5164399000.00
nonCurrrentAssetsOther 51719000.00
nonCurrentAssetsTotal 9654674000.00
nonCurrentLiabilitiesTotal 5026389000.00
liabilitiesAndStockholdersEquity 12183385000.00
cashAndShortTermInvestments 146602000.00
propertyPlantAndEquipmentGross 7723701000.00
propertyPlantAndEquipmentNet 7723701000.00
commonStockSharesOutstanding 572310000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 4953607000.00
intangibleAssets 343675000.00
otherCurrentAssets 37629000.00
totalLiab 2722032000.00
totalStockholderEquity 2142752000.00
otherCurrentLiab 53563000.00
commonStock 2005368000.00
otherLiab 22362000.00
goodWill 82427000.00
otherAssets 1092535000.00
cash 62562000.00
totalCurrentLiabilities 1297300000.00
currentDeferredRevenue 819798000.00
netDebt 1704782000.00
shortTermDebt 364974000.00
shortLongTermDebtTotal 1767344000.00
otherStockholderEquity -11185000.00
propertyPlantEquipment 3020819000.00
totalCurrentAssets 840253000.00
netReceivables 536266000.00
longTermDebt 1402370000.00
inventory 203796000.00
accountsPayable 58965000.00
accumulatedOtherComprehensiveIncome 148569000.00
commonStockTotalEquity 2005368000.00
nonCurrrentAssetsOther 22059000.00
nonCurrentAssetsTotal 4113354000.00
nonCurrentLiabilitiesTotal 1424732000.00
liabilitiesAndStockholdersEquity 4953607000.00
cashAndShortTermInvestments 62562000.00
propertyPlantAndEquipmentGross 3020819000.00
propertyPlantAndEquipmentNet 3020819000.00
commonStockSharesOutstanding 602690909.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 4782317000.00
intangibleAssets 347498000.00
otherCurrentAssets 55973000.00
totalLiab 2972879000.00
totalStockholderEquity 1720907000.00
otherCurrentLiab 50585000.00
commonStock 1676253000.00
otherLiab 9027000.00
goodWill 82427000.00
otherAssets 1144990000.00
cash 52821000.00
totalCurrentLiabilities 767976000.00
currentDeferredRevenue 618675000.00
netDebt 2158055000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 2210876000.00
otherStockholderEquity -11416000.00
propertyPlantEquipment 2951621000.00
totalCurrentAssets 685706000.00
netReceivables 408582000.00
longTermDebt 2195876000.00
inventory 168330000.00
accountsPayable 83716000.00
accumulatedOtherComprehensiveIncome 56070000.00
commonStockTotalEquity 1676253000.00
nonCurrrentAssetsOther 22415000.00
nonCurrentAssetsTotal 4096611000.00
nonCurrentLiabilitiesTotal 2204903000.00
liabilitiesAndStockholdersEquity 4782317000.00
cashAndShortTermInvestments 52821000.00
propertyPlantAndEquipmentGross 2951621000.00
propertyPlantAndEquipmentNet 2951621000.00
commonStockSharesOutstanding 480984615.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalAssets 4802814000.00
intangibleAssets 351320000.00
otherCurrentAssets 30160000.00
totalLiab 3010505000.00
totalStockholderEquity 1705953000.00
otherCurrentLiab 725752000.00
commonStock 1683133000.00
otherLiab 14081000.00
goodWill 82427000.00
otherAssets 1152126000.00
cash 44317000.00
totalCurrentLiabilities 1096876000.00
currentDeferredRevenue 24695000.00
netDebt 2095231000.00
shortTermDebt 240000000.00
shortLongTermDebtTotal 2139548000.00
otherStockholderEquity -16519000.00
propertyPlantEquipment 2963505000.00
totalCurrentAssets 687183000.00
shortTermInvestments 13851000.00
netReceivables 462545000.00
longTermDebt 1899548000.00
inventory 150161000.00
accountsPayable 106429000.00
accumulatedOtherComprehensiveIncome 39339000.00
commonStockTotalEquity 1683133000.00
nonCurrrentAssetsOther 22610000.00
nonCurrentAssetsTotal 4115631000.00
nonCurrentLiabilitiesTotal 1913629000.00
liabilitiesAndStockholdersEquity 4802814000.00
cashAndShortTermInvestments 44317000.00
propertyPlantAndEquipmentGross 2963505000.00
propertyPlantAndEquipmentNet 2963505000.00
commonStockSharesOutstanding 433000000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 4281746000.00
intangibleAssets 348422000.00
otherCurrentAssets 30045000.00
totalLiab 2578449000.00
totalStockholderEquity 1605279000.00
otherCurrentLiab 549702000.00
commonStock 1600555000.00
otherLiab 15717000.00
goodWill 81547000.00
otherAssets 721880000.00
cash 54887000.00
totalCurrentLiabilities 688155000.00
currentDeferredRevenue 24504000.00
netDebt 1834690000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 1889577000.00
otherStockholderEquity -16533000.00
propertyPlantEquipment 2920641000.00
totalCurrentAssets 639225000.00
netReceivables 373195000.00
longTermDebt 1874577000.00
inventory 181098000.00
accountsPayable 98949000.00
accumulatedOtherComprehensiveIncome 21257000.00
commonStockTotalEquity 1600555000.00
nonCurrrentAssetsOther 27823000.00
nonCurrentAssetsTotal 3642521000.00
nonCurrentLiabilitiesTotal 1890294000.00
liabilitiesAndStockholdersEquity 4281746000.00
cashAndShortTermInvestments 54887000.00
propertyPlantAndEquipmentGross 2920641000.00
propertyPlantAndEquipmentNet 2920641000.00
commonStockSharesOutstanding 460062500.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 4277344000.00
intangibleAssets 352030000.00
otherCurrentAssets 25143000.00
totalLiab 2545888000.00
totalStockholderEquity 1659056000.00
otherCurrentLiab 30682000.00
commonStock 1654958000.00
otherLiab 9776000.00
goodWill 81547000.00
otherAssets 772909000.00
cash 40505000.00
totalCurrentLiabilities 676505000.00
currentDeferredRevenue 538571000.00
netDebt 1834102000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 1874607000.00
otherStockholderEquity -17808000.00
propertyPlantEquipment 2840971000.00
totalCurrentAssets 663464000.00
netReceivables 439916000.00
longTermDebt 1859607000.00
inventory 157900000.00
accountsPayable 92252000.00
accumulatedOtherComprehensiveIncome 21906000.00
commonStockTotalEquity 1654958000.00
nonCurrrentAssetsOther 22861000.00
nonCurrentAssetsTotal 3613880000.00
nonCurrentLiabilitiesTotal 1869383000.00
liabilitiesAndStockholdersEquity 4277344000.00
cashAndShortTermInvestments 40505000.00
propertyPlantAndEquipmentGross 2840971000.00
propertyPlantAndEquipmentNet 2840971000.00
commonStockSharesOutstanding 472928571.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalAssets 4266390000.00
intangibleAssets 355619000.00
otherCurrentAssets 22432000.00
totalLiab 2756284000.00
totalStockholderEquity 1438833000.00
otherCurrentLiab 23994000.00
commonStock 1436841000.00
otherLiab 7663000.00
goodWill 81547000.00
otherAssets 771286000.00
cash 41346000.00
totalCurrentLiabilities 761985000.00
currentDeferredRevenue 613465000.00
netDebt 1960290000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 2001636000.00
otherStockholderEquity -17808000.00
propertyPlantEquipment 2845993000.00
totalCurrentAssets 649111000.00
netReceivables 483371000.00
longTermDebt 1986636000.00
inventory 101962000.00
accountsPayable 109526000.00
accumulatedOtherComprehensiveIncome 19800000.00
commonStockTotalEquity 1436841000.00
nonCurrrentAssetsOther 16305000.00
nonCurrentAssetsTotal 3617279000.00
nonCurrentLiabilitiesTotal 1994299000.00
liabilitiesAndStockholdersEquity 4266390000.00
cashAndShortTermInvestments 41346000.00
propertyPlantAndEquipmentGross 2845993000.00
propertyPlantAndEquipmentNet 2845993000.00
commonStockSharesOutstanding 310996132.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 4230272000.00
intangibleAssets 359208000.00
otherCurrentAssets 48216000.00
totalLiab 2960485000.00
totalStockholderEquity 1200904000.00
otherCurrentLiab 562541000.00
commonStock 1210049000.00
otherLiab 7666000.00
goodWill 81547000.00
otherAssets 781865000.00
cash 22568000.00
totalCurrentLiabilities 721356000.00
currentDeferredRevenue 35760000.00
netDebt 2223895000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 2246463000.00
otherStockholderEquity -17808000.00
propertyPlantEquipment 2810839000.00
totalCurrentAssets 637568000.00
shortTermInvestments 8751000.00
netReceivables 399415000.00
longTermDebt 2231463000.00
inventory 167369000.00
accountsPayable 108055000.00
accumulatedOtherComprehensiveIncome 8663000.00
commonStockTotalEquity 1210049000.00
nonCurrrentAssetsOther 406811000.00
nonCurrentAssetsTotal 3592704000.00
nonCurrentLiabilitiesTotal 2239129000.00
liabilitiesAndStockholdersEquity 4230272000.00
cashAndShortTermInvestments 22568000.00
propertyPlantAndEquipmentGross 2810839000.00
propertyPlantAndEquipmentNet 2810839000.00
commonStockSharesOutstanding 263789532.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 4254954000.00
intangibleAssets 362826000.00
otherCurrentAssets 46221000.00
totalLiab 3157603000.00
totalStockholderEquity 1030209000.00
otherCurrentLiab 45025000.00
commonStock 1037537000.00
otherLiab 8020000.00
goodWill 81547000.00
otherAssets 773690000.00
cash 61976000.00
totalCurrentLiabilities 1836076000.00
currentDeferredRevenue 437699000.00
netDebt 2466531000.00
shortTermDebt 1215000000.00
shortLongTermDebtTotal 2528507000.00
otherStockholderEquity -17808000.00
propertyPlantEquipment 2823249000.00
totalCurrentAssets 658015000.00
netReceivables 322760000.00
longTermDebt 1313507000.00
inventory 227058000.00
accountsPayable 138352000.00
accumulatedOtherComprehensiveIncome 10480000.00
commonStockTotalEquity 1037537000.00
nonCurrrentAssetsOther 410864000.00
nonCurrentAssetsTotal 3596939000.00
nonCurrentLiabilitiesTotal 1321527000.00
liabilitiesAndStockholdersEquity 4254954000.00
cashAndShortTermInvestments 61976000.00
propertyPlantAndEquipmentGross 2823249000.00
propertyPlantAndEquipmentNet 2823249000.00
commonStockSharesOutstanding 348038000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 2792376000.00
intangibleAssets 330765000.00
otherCurrentAssets 34089000.00
totalLiab 1735712000.00
totalStockholderEquity 1045846000.00
otherCurrentLiab 412292000.00
commonStock 1051956000.00
otherLiab 7919000.00
goodWill 81543000.00
otherAssets 740746000.00
cash 7929000.00
totalCurrentLiabilities 504241000.00
netDebt 1215623000.00
shortLongTermDebtTotal 1223552000.00
otherStockholderEquity -16736000.00
propertyPlantEquipment 1570571000.00
totalCurrentAssets 481059000.00
netReceivables 285761000.00
longTermDebt 1223552000.00
inventory 153280000.00
accountsPayable 91949000.00
accumulatedOtherComprehensiveIncome 10626000.00
commonStockTotalEquity 1051956000.00
nonCurrrentAssetsOther 409981000.00
nonCurrentAssetsTotal 2311317000.00
nonCurrentLiabilitiesTotal 1231471000.00
liabilitiesAndStockholdersEquity 2792376000.00
cashAndShortTermInvestments 7929000.00
propertyPlantAndEquipmentGross 1570571000.00
propertyPlantAndEquipmentNet 1570571000.00
commonStockSharesOutstanding 348568000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalAssets 2736262000.00
intangibleAssets 333277000.00
otherCurrentAssets 44943000.00
totalLiab 1642531000.00
totalStockholderEquity 1082611000.00
otherCurrentLiab 58665000.00
commonStock 1079940000.00
otherLiab 7981000.00
goodWill 81135000.00
otherAssets 751560000.00
cash 44553000.00
totalCurrentLiabilities 465954000.00
currentDeferredRevenue 282694000.00
netDebt 1174043000.00
shortTermDebt 50000000.00
shortLongTermDebtTotal 1218596000.00
otherStockholderEquity -8237000.00
propertyPlantEquipment 1535196000.00
totalCurrentAssets 449506000.00
netReceivables 259681000.00
longTermDebt 1168596000.00
inventory 100329000.00
accountsPayable 74595000.00
accumulatedOtherComprehensiveIncome 10908000.00
commonStockTotalEquity 1079940000.00
nonCurrrentAssetsOther 418283000.00
nonCurrentAssetsTotal 2286756000.00
nonCurrentLiabilitiesTotal 1176577000.00
liabilitiesAndStockholdersEquity 2736262000.00
cashAndShortTermInvestments 44553000.00
propertyPlantAndEquipmentGross 1535196000.00
propertyPlantAndEquipmentNet 1535196000.00
commonStockSharesOutstanding 264661538.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalAssets 2431193000.00
intangibleAssets 202226000.00
otherCurrentAssets 50207000.00
totalLiab 1272555000.00
totalStockholderEquity 1146922000.00
otherCurrentLiab 325062000.00
commonStock 1141613000.00
otherLiab 8061000.00
goodWill 7900000.00
otherAssets 605628000.00
cash 137823000.00
totalCurrentLiabilities 409216000.00
netDebt 717455000.00
shortLongTermDebtTotal 855278000.00
otherStockholderEquity -6222000.00
propertyPlantEquipment 1306790000.00
totalCurrentAssets 518775000.00
shortTermInvestments 5752000.00
netReceivables 261302000.00
longTermDebt 855278000.00
inventory 69443000.00
accountsPayable 84154000.00
accumulatedOtherComprehensiveIncome 11531000.00
commonStockTotalEquity 1141613000.00
nonCurrrentAssetsOther 403402000.00
nonCurrentAssetsTotal 1912418000.00
nonCurrentLiabilitiesTotal 863339000.00
liabilitiesAndStockholdersEquity 2431193000.00
cashAndShortTermInvestments 137823000.00
propertyPlantAndEquipmentGross 1306790000.00
propertyPlantAndEquipmentNet 1306790000.00
commonStockSharesOutstanding 204222860.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 2509998000.00
intangibleAssets 205102000.00
otherCurrentAssets 68109000.00
totalLiab 1343980000.00
totalStockholderEquity 1154131000.00
otherCurrentLiab 384525000.00
commonStock 1158318000.00
otherLiab 17197000.00
otherAssets 622897000.00
cash 67076000.00
totalCurrentLiabilities 471340000.00
netDebt 788367000.00
shortLongTermDebtTotal 855443000.00
otherStockholderEquity -13566000.00
propertyPlantEquipment 1261155000.00
totalCurrentAssets 625946000.00
netReceivables 338703000.00
longTermDebt 855443000.00
inventory 152058000.00
accountsPayable 86815000.00
accumulatedOtherComprehensiveIncome 9379000.00
commonStockTotalEquity 1158318000.00
nonCurrrentAssetsOther 417795000.00
nonCurrentAssetsTotal 1884052000.00
nonCurrentLiabilitiesTotal 872640000.00
liabilitiesAndStockholdersEquity 2509998000.00
cashAndShortTermInvestments 67076000.00
propertyPlantAndEquipmentGross 1261155000.00
propertyPlantAndEquipmentNet 1261155000.00
commonStockSharesOutstanding 204222860.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 2441993000.00
intangibleAssets 90369000.00
otherCurrentAssets 79260000.00
totalLiab 1430971000.00
totalStockholderEquity 1000704000.00
otherCurrentLiab 447629000.00
commonStock 1004991000.00
otherLiab 17260000.00
otherAssets 514188000.00
cash 123279000.00
totalCurrentLiabilities 558103000.00
netDebt 732329000.00
shortLongTermDebtTotal 855608000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 1232792000.00
totalCurrentAssets 695013000.00
netReceivables 392691000.00
longTermDebt 855608000.00
inventory 99783000.00
accountsPayable 110474000.00
accumulatedOtherComprehensiveIncome 440000.00
commonStockTotalEquity 1004991000.00
nonCurrrentAssetsOther 423819000.00
nonCurrentAssetsTotal 1746980000.00
nonCurrentLiabilitiesTotal 872868000.00
liabilitiesAndStockholdersEquity 2441993000.00
cashAndShortTermInvestments 123279000.00
propertyPlantAndEquipmentGross 1232792000.00
propertyPlantAndEquipmentNet 1232792000.00
commonStockSharesOutstanding 185029260.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalAssets 2249625000.00
intangibleAssets 91619000.00
otherCurrentAssets 21494000.00
totalLiab 1307533000.00
totalStockholderEquity 932354000.00
otherCurrentLiab 315007000.00
commonStock 947958000.00
otherLiab 15555000.00
otherAssets 506732000.00
cash 379411000.00
totalCurrentLiabilities 436205000.00
netDebt 476362000.00
shortLongTermDebtTotal 855773000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 991216000.00
totalCurrentAssets 751677000.00
netReceivables 326002000.00
longTermDebt 855773000.00
inventory 24770000.00
accountsPayable 121198000.00
accumulatedOtherComprehensiveIncome -10877000.00
commonStockTotalEquity 947958000.00
nonCurrrentAssetsOther 415113000.00
nonCurrentAssetsTotal 1497948000.00
nonCurrentLiabilitiesTotal 871328000.00
liabilitiesAndStockholdersEquity 2249625000.00
cashAndShortTermInvestments 379411000.00
propertyPlantAndEquipmentGross 991216000.00
propertyPlantAndEquipmentNet 991216000.00
commonStockSharesOutstanding 185029260.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
totalAssets 1951521000.00
intangibleAssets 92869000.00
otherCurrentAssets 12143000.00
totalLiab 1005992000.00
totalStockholderEquity 935959000.00
otherCurrentLiab 433373000.00
commonStock 931281000.00
otherLiab 15613000.00
otherAssets 394807000.00
cash 60409000.00
totalCurrentLiabilities 586379000.00
netDebt 343591000.00
shortLongTermDebtTotal 404000000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 975322000.00
totalCurrentAssets 581392000.00
netReceivables 415618000.00
longTermDebt 404000000.00
inventory 93222000.00
accountsPayable 153006000.00
accumulatedOtherComprehensiveIncome 9405000.00
commonStockTotalEquity 931281000.00
nonCurrrentAssetsOther 301938000.00
nonCurrentAssetsTotal 1370129000.00
nonCurrentLiabilitiesTotal 419613000.00
liabilitiesAndStockholdersEquity 1951521000.00
cashAndShortTermInvestments 60409000.00
propertyPlantAndEquipmentGross 975322000.00
propertyPlantAndEquipmentNet 975322000.00
commonStockSharesOutstanding 186142860.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 1847536000.00
intangibleAssets 88577000.00
otherCurrentAssets 13162000.00
totalLiab 923557000.00
totalStockholderEquity 914626000.00
otherCurrentLiab 321072000.00
commonStock 910159000.00
otherLiab 7094000.00
otherAssets 373240000.00
cash 41443000.00
totalCurrentLiabilities 512463000.00
netDebt 412557000.00
shortTermDebt 50000000.00
shortLongTermDebtTotal 454000000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 941836000.00
totalCurrentAssets 532460000.00
netReceivables 339816000.00
longTermDebt 404000000.00
inventory 138039000.00
accountsPayable 141391000.00
accumulatedOtherComprehensiveIncome 9194000.00
commonStockTotalEquity 910159000.00
nonCurrrentAssetsOther 284663000.00
nonCurrentAssetsTotal 1315076000.00
nonCurrentLiabilitiesTotal 411094000.00
liabilitiesAndStockholdersEquity 1847536000.00
cashAndShortTermInvestments 41443000.00
propertyPlantAndEquipmentGross 941836000.00
propertyPlantAndEquipmentNet 941836000.00
commonStockSharesOutstanding 186142860.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 1755724000.00
intangibleAssets 63975000.00
otherCurrentAssets 11849000.00
totalLiab 905008000.00
totalStockholderEquity 842103000.00
otherCurrentLiab 425437000.00
commonStock 838362000.00
otherLiab 6060000.00
otherAssets 355791000.00
cash 87135000.00
totalCurrentLiabilities 494948000.00
netDebt 316865000.00
shortLongTermDebtTotal 404000000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 903832000.00
totalCurrentAssets 496101000.00
netReceivables 252049000.00
longTermDebt 404000000.00
inventory 145068000.00
accountsPayable 69511000.00
accumulatedOtherComprehensiveIncome 8468000.00
commonStockTotalEquity 838362000.00
nonCurrrentAssetsOther 291816000.00
nonCurrentAssetsTotal 1259623000.00
nonCurrentLiabilitiesTotal 410060000.00
liabilitiesAndStockholdersEquity 1755724000.00
cashAndShortTermInvestments 87135000.00
propertyPlantAndEquipmentGross 903832000.00
propertyPlantAndEquipmentNet 903832000.00
commonStockSharesOutstanding 324784000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
totalAssets 1638731000.00
intangibleAssets 57868000.00
otherCurrentAssets 14891000.00
totalLiab 802537000.00
totalStockholderEquity 827729000.00
otherCurrentLiab 290663000.00
commonStock 824131000.00
otherLiab 6656000.00
otherAssets 347678000.00
cash 50142000.00
totalCurrentLiabilities 391881000.00
netDebt 353858000.00
shortTermDebt 129000000.00
shortLongTermDebtTotal 404000000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 871251000.00
totalCurrentAssets 419802000.00
netReceivables 344263000.00
longTermDebt 404000000.00
inventory 10506000.00
accountsPayable 101218000.00
accumulatedOtherComprehensiveIncome 8325000.00
commonStockTotalEquity 824131000.00
nonCurrrentAssetsOther 289810000.00
nonCurrentAssetsTotal 1218929000.00
nonCurrentLiabilitiesTotal 410656000.00
liabilitiesAndStockholdersEquity 1638731000.00
cashAndShortTermInvestments 50142000.00
propertyPlantAndEquipmentGross 871251000.00
propertyPlantAndEquipmentNet 871251000.00
commonStockSharesOutstanding 182211660.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
totalAssets 1495000000.00
intangibleAssets 61600000.00
otherCurrentAssets 21000000.00
totalLiab 697400000.00
totalStockholderEquity 789500000.00
otherCurrentLiab 268000000.00
commonStock 786300000.00
cash 5200000.00
totalCurrentLiabilities 531100000.00
netDebt 289800000.00
shortTermDebt 129000000.00
shortLongTermDebtTotal 295000000.00
otherStockholderEquity -4700000.00
totalCurrentAssets 384500000.00
netReceivables 318400000.00
inventory 39900000.00
accountsPayable 134100000.00
accumulatedOtherComprehensiveIncome 7900000.00
commonStockTotalEquity 786300000.00
nonCurrrentAssetsOther 281800000.00
nonCurrentAssetsTotal 1110500000.00
nonCurrentLiabilitiesTotal 166300000.00
liabilitiesAndStockholdersEquity 1495000000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 767100000.00
propertyPlantAndEquipmentNet 767100000.00
commonStockSharesOutstanding 182212000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 1472600000.00
intangibleAssets 79200000.00
otherCurrentAssets 21100000.00
totalLiab 701900000.00
totalStockholderEquity 762900000.00
otherCurrentLiab 171400000.00
commonStock 417700000.00
cash 21600000.00
totalCurrentLiabilities 486300000.00
netDebt 368400000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 390000000.00
otherStockholderEquity -100000.00
totalCurrentAssets 383900000.00
netReceivables 238200000.00
inventory 103000000.00
accountsPayable 139900000.00
accumulatedOtherComprehensiveIncome 345300000.00
commonStockTotalEquity 417700000.00
nonCurrrentAssetsOther 237300000.00
nonCurrentAssetsTotal 1088700000.00
nonCurrentLiabilitiesTotal 215600000.00
liabilitiesAndStockholdersEquity 1472600000.00
cashAndShortTermInvestments 21600000.00
propertyPlantAndEquipmentGross 772200000.00
propertyPlantAndEquipmentNet 772200000.00
commonStockSharesOutstanding 182212000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-10
currency_symbol USD
totalAssets 790500000.00
otherCurrentAssets 22200000.00
totalLiab 245000000.00
totalStockholderEquity 540100000.00
otherCurrentLiab 63500000.00
retainedEarnings 39600000.00
cash 4000000.00
totalCurrentLiabilities 99900000.00
netDebt 141000000.00
shortLongTermDebtTotal 145000000.00
otherStockholderEquity 728500000.00
totalCurrentAssets 161100000.00
netReceivables 79400000.00
inventory 55500000.00
accountsPayable 36400000.00
accumulatedOtherComprehensiveIncome -228000000.00
nonCurrrentAssetsOther 136600000.00
nonCurrentAssetsTotal 629400000.00
nonCurrentLiabilitiesTotal 145100000.00
liabilitiesAndStockholdersEquity 790500000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 492800000.00
propertyPlantAndEquipmentNet 492800000.00
commonStockSharesOutstanding 182212000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalAssets 738900000.00
otherCurrentAssets 25000000.00
totalLiab 192800000.00
totalStockholderEquity 540500000.00
otherCurrentLiab 47800000.00
cash 4700000.00
totalCurrentLiabilities 82900000.00
netDebt 105300000.00
shortLongTermDebtTotal 110000000.00
otherStockholderEquity 764100000.00
totalCurrentAssets 114600000.00
netReceivables 67100000.00
inventory 17800000.00
accountsPayable 35100000.00
accumulatedOtherComprehensiveIncome -223600000.00
nonCurrrentAssetsOther 127500000.00
nonCurrentAssetsTotal 624300000.00
nonCurrentLiabilitiesTotal 109900000.00
liabilitiesAndStockholdersEquity 738900000.00
cashAndShortTermInvestments 4700000.00
propertyPlantAndEquipmentGross 496800000.00
propertyPlantAndEquipmentNet 496800000.00
commonStockSharesOutstanding 182212000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalAssets 741000000.00
otherCurrentAssets 23200000.00
totalLiab 172800000.00
totalStockholderEquity 562500000.00
otherCurrentLiab 46200000.00
retainedEarnings 10000000.00
cash 24100000.00
totalCurrentLiabilities 82800000.00
netDebt 65900000.00
shortLongTermDebtTotal 90000000.00
otherStockholderEquity 773000000.00
totalCurrentAssets 137700000.00
netReceivables 72800000.00
inventory 17600000.00
accountsPayable 36600000.00
accumulatedOtherComprehensiveIncome -220500000.00
nonCurrrentAssetsOther 103500000.00
nonCurrentAssetsTotal 603300000.00
nonCurrentLiabilitiesTotal 90000000.00
liabilitiesAndStockholdersEquity 741000000.00
cashAndShortTermInvestments 24100000.00
propertyPlantAndEquipmentGross 499800000.00
propertyPlantAndEquipmentNet 499800000.00
commonStockSharesOutstanding 260740741.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalAssets 752600000.00
otherCurrentAssets 8300000.00
totalLiab 174800000.00
totalStockholderEquity 574700000.00
otherCurrentLiab 13300000.00
cash 11000000.00
totalCurrentLiabilities 99800000.00
netDebt 113300000.00
shortTermDebt 49300000.00
shortLongTermDebtTotal 124300000.00
otherStockholderEquity 789100000.00
totalCurrentAssets 151600000.00
netReceivables 71400000.00
inventory 60900000.00
accountsPayable 37200000.00
accumulatedOtherComprehensiveIncome -214400000.00
nonCurrrentAssetsOther 98200000.00
nonCurrentAssetsTotal 601000000.00
nonCurrentLiabilitiesTotal 75000000.00
liabilitiesAndStockholdersEquity 752600000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 502800000.00
propertyPlantAndEquipmentNet 502800000.00
commonStockSharesOutstanding 260740741.00
1998-06-30
date 1998-06-30
filing_date 1998-09-09
currency_symbol USD
commonStockSharesOutstanding 225185185.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
commonStockSharesOutstanding 225185185.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
totalAssets 68108000000.00
intangibleAssets 3965000000.00
otherCurrentAssets 394000000.00
totalLiab 40406000000.00
totalStockholderEquity 26623000000.00
otherCurrentLiab 9546000000.00
commonStock 27555000000.00
retainedEarnings 5490000000.00
otherLiab 1200000000.00
goodWill 5608000000.00
otherAssets 819000000.00
cash 76000000.00
cashAndEquivalents 76000000.00
totalCurrentLiabilities 12265000000.00
netDebt 28560000000.00
shortTermDebt 1744000000.00
shortLongTermDebt 1744000000.00
shortLongTermDebtTotal 28636000000.00
otherStockholderEquity 26258000000.00
propertyPlantEquipment 44766000000.00
totalCurrentAssets 10598000000.00
longTermInvestments 2352000000.00
netTangibleAssets 17050000000.00
netReceivables 6975000000.00
longTermDebt 26551000000.00
inventory 2554000000.00
accountsPayable 975000000.00
accumulatedOtherComprehensiveIncome 365000000.00
nonCurrrentAssetsOther 1184000000.00
nonCurrentAssetsTotal 57510000000.00
capitalLeaseObligations 341000000.00
longTermDebtTotal 26551000000.00
nonCurrentLiabilitiesOther 8000000.00
nonCurrentLiabilitiesTotal 28141000000.00
liabilitiesAndStockholdersEquity 68108000000.00
cashAndShortTermInvestments 76000000.00
propertyPlantAndEquipmentGross 63201000000.00
propertyPlantAndEquipmentNet 44401000000.00
netWorkingCapital -1667000000.00
netInvestedCapital 54918000000.00
commonStockSharesOutstanding 2199000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 67525600000.00
intangibleAssets 3150600000.00
otherCurrentAssets 781200000.00
totalLiab 41087100000.00
totalStockholderEquity 285900000.00
deferredLongTermLiab 518000000.00
otherCurrentLiab 880100000.00
commonStock 26340300000.00
otherLiab 939200000.00
goodWill 5448900000.00
otherAssets 795000000.00
cash 2819400000.00
cashAndEquivalents 2819400000.00
totalCurrentLiabilities 11624500000.00
currentDeferredRevenue 8546000000.00
netDebt 27054500000.00
shortTermDebt 1399800000.00
shortLongTermDebt 1399800000.00
shortLongTermDebtTotal 29873900000.00
otherStockholderEquity -285900000.00
propertyPlantEquipment 42433300000.00
totalCurrentAssets 13269400000.00
longTermInvestments 2428400000.00
netTangibleAssets 16282300000.00
netReceivables 6987800000.00
longTermDebt 28135300000.00
inventory 2681000000.00
accountsPayable 798600000.00
accumulatedOtherComprehensiveIncome 285900000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1140600000.00
nonCurrentAssetsTotal 54256200000.00
capitalLeaseObligations 338800000.00
longTermDebtTotal 28135300000.00
nonCurrentLiabilitiesOther 11200000.00
nonCurrentLiabilitiesTotal 29462600000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 42196700000.00
cashAndShortTermInvestments 2819400000.00
propertyPlantAndEquipmentGross 42087700000.00
propertyPlantAndEquipmentNet 42087700000.00
netWorkingCapital 1644900000.00
netInvestedCapital 54864000000.00
commonStockSharesOutstanding 2203000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 64106700000.00
intangibleAssets 3309100000.00
otherCurrentAssets 737800000.00
totalLiab 38729300000.00
totalStockholderEquity -165200000.00
deferredLongTermLiab 464700000.00
otherCurrentLiab 957900000.00
commonStock 25766600000.00
otherLiab 819500000.00
goodWill 5448900000.00
otherAssets 3528000000.00
cash 1059900000.00
cashAndEquivalents 1059900000.00
totalCurrentLiabilities 8988000000.00
currentDeferredRevenue 5851000000.00
netDebt 28805800000.00
shortTermDebt 1325000000.00
shortLongTermDebt 1325000000.00
shortLongTermDebtTotal 29865700000.00
otherStockholderEquity 165200000.00
propertyPlantEquipment 41912800000.00
totalCurrentAssets 9909400000.00
longTermInvestments 2429200000.00
netTangibleAssets 22117600000.00
shortTermInvestments 2429000000.00
netReceivables 4808200000.00
longTermDebt 28540700000.00
inventory 3303500000.00
accountsPayable 854100000.00
accumulatedOtherComprehensiveIncome -165200000.00
treasuryStock -1297300000.00
nonCurrrentAssetsOther 1097300000.00
nonCurrentAssetsTotal 54197300000.00
longTermDebtTotal 28540700000.00
nonCurrentLiabilitiesOther 686600000.00
nonCurrentLiabilitiesTotal 29741300000.00
warrants 49300000.00
liabilitiesAndStockholdersEquity 39802600000.00
cashAndShortTermInvestments 1059900000.00
propertyPlantAndEquipmentGross 41912800000.00
propertyPlantAndEquipmentNet 41912800000.00
netWorkingCapital 921400000.00
netInvestedCapital 54219100000.00
commonStockSharesOutstanding 2202000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 61733200000.00
intangibleAssets 3449000000.00
otherCurrentAssets 560700000.00
totalLiab 35905700000.00
totalStockholderEquity 71400000.00
deferredLongTermLiab 100400000.00
otherCurrentLiab 633600000.00
commonStock 24692600000.00
otherLiab 954400000.00
goodWill 5745200000.00
otherAssets 262300000.00
cash 334700000.00
cashAndEquivalents 334700000.00
totalCurrentLiabilities 9129700000.00
currentDeferredRevenue 5347400000.00
netDebt 27290400000.00
shortTermDebt 1981900000.00
shortLongTermDebt 1981900000.00
shortLongTermDebtTotal 27625100000.00
otherStockholderEquity -71400000.00
propertyPlantEquipment 41603400000.00
totalCurrentAssets 7862900000.00
longTermInvestments 2600200000.00
netTangibleAssets 22378500000.00
netReceivables 4876100000.00
longTermDebt 25643200000.00
inventory 2091400000.00
accountsPayable 1166800000.00
accumulatedOtherComprehensiveIncome 71400000.00
nonCurrrentAssetsOther 472500000.00
nonCurrentAssetsTotal 53870300000.00
longTermDebtTotal 25643200000.00
nonCurrentLiabilitiesOther 1032400000.00
nonCurrentLiabilitiesTotal 26776000000.00
liabilitiesAndStockholdersEquity 36969200000.00
cashAndShortTermInvestments 334700000.00
propertyPlantAndEquipmentGross 41603400000.00
propertyPlantAndEquipmentNet 41603400000.00
netWorkingCapital -1266800000.00
netInvestedCapital 52389100000.00
commonStockSharesOutstanding 2201700000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 56969800000.00
intangibleAssets 3608400000.00
otherCurrentAssets 531200000.00
totalLiab 32677600000.00
totalStockholderEquity 24292100000.00
deferredLongTermLiab 80400000.00
otherCurrentLiab 553000000.00
commonStock 23802600000.00
otherLiab 832000000.00
goodWill 5745200000.00
otherAssets 202800000.00
cash 344800000.00
cashAndEquivalents 344800000.00
totalCurrentLiabilities 7167500000.00
currentDeferredRevenue 3871400000.00
netDebt 25833400000.00
shortTermDebt 1500100000.00
shortLongTermDebt 1500100000.00
shortLongTermDebtTotal 26178200000.00
otherStockholderEquity -50900000.00
propertyPlantEquipment 38737600000.00
totalCurrentAssets 6060700000.00
longTermInvestments 2615100000.00
netTangibleAssets 20683800000.00
netReceivables 3662600000.00
longTermDebt 24678100000.00
inventory 1522100000.00
accountsPayable 1243000000.00
accumulatedOtherComprehensiveIncome 50900000.00
nonCurrrentAssetsOther 202800000.00
nonCurrentAssetsTotal 50909100000.00
longTermDebtTotal 24678100000.00
nonCurrentLiabilitiesOther 751600000.00
nonCurrentLiabilitiesTotal 25510100000.00
liabilitiesAndStockholdersEquity 33116300000.00
cashAndShortTermInvestments 344800000.00
propertyPlantAndEquipmentGross 38737600000.00
propertyPlantAndEquipmentNet 38737600000.00
netWorkingCapital -1106800000.00
netInvestedCapital 50031700000.00
commonStockSharesOutstanding 2187000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 54418100000.00
intangibleAssets 3690300000.00
otherCurrentAssets 531300000.00
totalLiab 31645700000.00
totalStockholderEquity 22547200000.00
deferredLongTermLiab 58500000.00
otherCurrentLiab 586800000.00
commonStock 22718900000.00
retainedEarnings 0.00
otherLiab 636700000.00
goodWill 5745200000.00
otherAssets 196300000.00
cash 5100000.00
cashAndEquivalents 5100000.00
totalCurrentLiabilities 9295100000.00
currentDeferredRevenue 4924300000.00
netDebt 24563600000.00
shortTermDebt 2855000000.00
shortLongTermDebt 2855000000.00
shortLongTermDebtTotal 24568700000.00
otherStockholderEquity 22718900000.00
propertyPlantEquipment 35620400000.00
totalCurrentAssets 6506400000.00
longTermInvestments 2659400000.00
netTangibleAssets 19082100000.00
shortTermInvestments 65200000.00
netReceivables 4360200000.00
longTermDebt 21713700000.00
inventory 1609800000.00
accountsPayable 929000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196400000.00
nonCurrentAssetsTotal 47911700000.00
longTermDebtTotal 21713700000.00
nonCurrentLiabilitiesOther 578400000.00
nonCurrentLiabilitiesTotal 22350600000.00
liabilitiesAndStockholdersEquity 54418100000.00
cashAndShortTermInvestments 5100000.00
propertyPlantAndEquipmentGross 35620400000.00
propertyPlantAndEquipmentNet 35620400000.00
netWorkingCapital -2788700000.00
netInvestedCapital 47115900000.00
commonStockSharesOutstanding 2154300000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 52194000000.00
intangibleAssets 3864100000.00
otherCurrentAssets 1364000000.00
totalLiab 29928000000.00
totalStockholderEquity 22047000000.00
deferredLongTermLiab 52700000.00
otherCurrentLiab 1216400000.00
commonStock 22327000000.00
retainedEarnings 0.00
otherLiab 555700000.00
goodWill 5745200000.00
otherAssets 50500000.00
cash 63100000.00
cashAndEquivalents 63100000.00
totalCurrentLiabilities 8250500000.00
currentDeferredRevenue 3954500000.00
netDebt 23634600000.00
shortTermDebt 2576800000.00
shortLongTermDebt 2576800000.00
shortLongTermDebtTotal 23697700000.00
otherStockholderEquity 22327000000.00
propertyPlantEquipment 33292500000.00
totalCurrentAssets 6528200000.00
longTermInvestments 2677300000.00
netTangibleAssets 18401900000.00
shortTermInvestments 354500000.00
netReceivables 3330600000.00
longTermDebt 21120900000.00
inventory 1770500000.00
accountsPayable 502800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -280000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 86700000.00
nonCurrentAssetsTotal 45665800000.00
longTermDebtTotal 21120900000.00
nonCurrentLiabilitiesOther 503900000.00
nonCurrentLiabilitiesTotal 21677500000.00
liabilitiesAndStockholdersEquity 52194000000.00
cashAndShortTermInvestments 63100000.00
propertyPlantAndEquipmentGross 33292500000.00
propertyPlantAndEquipmentNet 33292500000.00
commonStockSharesOutstanding 2117588414.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 48952000000.00
intangibleAssets 4037200000.00
otherCurrentAssets 684800000.00
totalLiab 28450900000.00
totalStockholderEquity 20295100000.00
deferredLongTermLiab 46100000.00
otherCurrentLiab 528800000.00
commonStock 20514300000.00
retainedEarnings 0.00
otherLiab 453900000.00
goodWill 5745200000.00
otherAssets 58300000.00
cash 19000000.00
totalCurrentLiabilities 7166600000.00
currentDeferredRevenue 3829700000.00
netDebt 22671600000.00
shortTermDebt 1863900000.00
shortLongTermDebt 1863900000.00
shortLongTermDebtTotal 22690600000.00
otherStockholderEquity 20514300000.00
propertyPlantEquipment 32034700000.00
totalCurrentAssets 4313000000.00
longTermInvestments 2628500000.00
netTangibleAssets 16463900000.00
shortTermInvestments 15900000.00
netReceivables 2571100000.00
longTermDebt 20826700000.00
inventory 1038100000.00
accountsPayable 944200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -219200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 193400000.00
nonCurrentAssetsTotal 44639000000.00
longTermDebtTotal 20826700000.00
nonCurrentLiabilitiesOther 411500000.00
nonCurrentLiabilitiesTotal 21284300000.00
liabilitiesAndStockholdersEquity 48952000000.00
cashAndShortTermInvestments 19000000.00
propertyPlantAndEquipmentGross 32034700000.00
propertyPlantAndEquipmentNet 32034700000.00
commonStockSharesOutstanding 2012553024.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 47100700000.00
intangibleAssets 4302100000.00
otherCurrentAssets 576300000.00
totalLiab 27408500000.00
totalStockholderEquity 18063200000.00
deferredLongTermLiab 66600000.00
otherCurrentLiab 585800000.00
commonStock 18304800000.00
retainedEarnings 0.00
otherLiab 310800000.00
goodWill 4199900000.00
otherAssets 184400000.00
cash 74400000.00
totalCurrentLiabilities 7873700000.00
currentDeferredRevenue 4188800000.00
netDebt 21289400000.00
shortTermDebt 2206400000.00
shortLongTermDebt 2206400000.00
shortLongTermDebtTotal 21363800000.00
otherStockholderEquity 18304800000.00
propertyPlantEquipment 29881600000.00
totalCurrentAssets 5490700000.00
longTermInvestments 3042000000.00
netTangibleAssets 15390100000.00
shortTermInvestments 0.00
netReceivables 3825800000.00
longTermDebt 19157400000.00
inventory 1014200000.00
accountsPayable 892700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -241600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 184400000.00
nonCurrentAssetsTotal 41610000000.00
longTermDebtTotal 19157400000.00
nonCurrentLiabilitiesOther 310800000.00
nonCurrentLiabilitiesTotal 19534800000.00
liabilitiesAndStockholdersEquity 47100700000.00
cashAndShortTermInvestments 74400000.00
propertyPlantAndEquipmentGross 29881600000.00
propertyPlantAndEquipmentNet 29881600000.00
commonStockSharesOutstanding 1937324817.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 40138700000.00
intangibleAssets 1462200000.00
otherCurrentAssets 391100000.00
totalLiab 24698300000.00
totalStockholderEquity 15573800000.00
deferredLongTermLiab 60800000.00
otherCurrentLiab 326500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 172300000.00
goodWill 2080000000.00
otherAssets 189400000.00
cash 56900000.00
totalCurrentLiabilities 8238700000.00
currentDeferredRevenue 5913000000.00
netDebt 17294600000.00
shortTermDebt 1125000000.00
shortLongTermDebtTotal 17351500000.00
otherStockholderEquity 15932800000.00
propertyPlantEquipment 26946600000.00
totalCurrentAssets 7023400000.00
netTangibleAssets 13978200000.00
shortTermInvestments 65600000.00
netReceivables 5482300000.00
longTermDebt 16226500000.00
inventory 1093100000.00
accountsPayable 874200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -359000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 189400000.00
nonCurrentAssetsTotal 33115300000.00
longTermDebtTotal 16226500000.00
nonCurrentLiabilitiesOther 172300000.00
nonCurrentLiabilitiesTotal 16459600000.00
liabilitiesAndStockholdersEquity 24923900000.00
cashAndShortTermInvestments 56900000.00
propertyPlantAndEquipmentGross 26946600000.00
propertyPlantAndEquipmentNet 26946600000.00
commonStockSharesOutstanding 1871370016.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 35934400000.00
intangibleAssets 1566800000.00
otherCurrentAssets 385200000.00
totalLiab 22638400000.00
totalStockholderEquity 13558100000.00
deferredLongTermLiab 22500000.00
otherCurrentLiab 540500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 205000000.00
goodWill 2086800000.00
otherAssets 196700000.00
cash 16100000.00
totalCurrentLiabilities 7755700000.00
currentDeferredRevenue 4777000000.00
netDebt 16185700000.00
shortTermDebt 1546600000.00
shortLongTermDebtTotal 16201800000.00
otherStockholderEquity 13928500000.00
propertyPlantEquipment 24846400000.00
totalCurrentAssets 5843100000.00
netTangibleAssets 11729200000.00
shortTermInvestments 4300000.00
netReceivables 4353400000.00
longTermDebt 14655200000.00
inventory 1088400000.00
accountsPayable 891600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -370400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 196700000.00
nonCurrentAssetsTotal 30091300000.00
longTermDebtTotal 14655200000.00
nonCurrentLiabilitiesOther 205000000.00
nonCurrentLiabilitiesTotal 14882700000.00
liabilitiesAndStockholdersEquity 22746700000.00
cashAndShortTermInvestments 16100000.00
propertyPlantAndEquipmentGross 24846400000.00
propertyPlantAndEquipmentNet 24846400000.00
commonStockSharesOutstanding 1806667536.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 34125100000.00
intangibleAssets 1656200000.00
otherCurrentAssets 391900000.00
totalLiab 21905800000.00
totalStockholderEquity 12113400000.00
deferredLongTermLiab 91200000.00
otherCurrentLiab 5947800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 352800000.00
goodWill 2092300000.00
otherAssets 256700000.00
cash 19800000.00
totalCurrentLiabilities 7432400000.00
netDebt 14509600000.00
shortTermDebt 500000000.00
shortLongTermDebtTotal 14529400000.00
otherStockholderEquity 12464800000.00
propertyPlantEquipment 22191600000.00
totalCurrentAssets 6068700000.00
netTangibleAssets 10457200000.00
shortTermInvestments 38500000.00
netReceivables 4545300000.00
longTermDebt 14029400000.00
inventory 1111700000.00
accountsPayable 984600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 105900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -351400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 256700000.00
nonCurrentAssetsTotal 28056400000.00
longTermDebtTotal 14029400000.00
nonCurrentLiabilitiesOther 352800000.00
nonCurrentLiabilitiesTotal 14473400000.00
liabilitiesAndStockholdersEquity 34125100000.00
cashAndShortTermInvestments 19800000.00
propertyPlantAndEquipmentGross 22191600000.00
propertyPlantAndEquipmentNet 22191600000.00
commonStockSharesOutstanding 1649200000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 31360800000.00
intangibleAssets 1841700000.00
otherCurrentAssets 470700000.00
totalLiab 19460000000.00
totalStockholderEquity 11374200000.00
deferredLongTermLiab 78000000.00
otherCurrentLiab 4922800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 220600000.00
goodWill 2107700000.00
otherAssets 278300000.00
cash 65500000.00
totalCurrentLiabilities 5880200000.00
netDebt 13498000000.00
shortTermDebt 282300000.00
shortLongTermDebtTotal 13563500000.00
otherStockholderEquity 11406700000.00
propertyPlantEquipment 19332900000.00
totalCurrentAssets 5507100000.00
longTermInvestments 2293100000.00
netTangibleAssets 7424800000.00
shortTermInvestments 98700000.00
netReceivables 3836900000.00
longTermDebt 13281200000.00
inventory 1134000000.00
accountsPayable 675100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 526600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 278300000.00
nonCurrentAssetsTotal 25853700000.00
longTermDebtTotal 13281200000.00
nonCurrentLiabilitiesOther 220600000.00
nonCurrentLiabilitiesTotal 13579800000.00
liabilitiesAndStockholdersEquity 31360800000.00
cashAndShortTermInvestments 65500000.00
propertyPlantAndEquipmentGross 19332900000.00
propertyPlantAndEquipmentNet 19332900000.00
commonStockSharesOutstanding 1696404006.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 26151600000.00
intangibleAssets 1064800000.00
otherCurrentAssets 229100000.00
totalLiab 16109300000.00
totalStockholderEquity 9512100000.00
deferredLongTermLiab 71700000.00
otherCurrentLiab 4055600000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 155200000.00
goodWill 2018300000.00
otherAssets 241800000.00
cash 54700000.00
totalCurrentLiabilities 4536000000.00
netDebt 11291700000.00
shortTermDebt 93000000.00
shortLongTermDebtTotal 11346400000.00
otherStockholderEquity 9520500000.00
propertyPlantEquipment 17689200000.00
totalCurrentAssets 4246900000.00
longTermInvestments 890600000.00
netTangibleAssets 6429000000.00
shortTermInvestments 113800000.00
netReceivables 3137400000.00
longTermDebt 11346400000.00
inventory 711900000.00
accountsPayable 480400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 530200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 241800000.00
nonCurrentAssetsTotal 21904700000.00
longTermDebtTotal 11346400000.00
nonCurrentLiabilitiesOther 155200000.00
nonCurrentLiabilitiesTotal 11573300000.00
liabilitiesAndStockholdersEquity 26151600000.00
cashAndShortTermInvestments 168500000.00
propertyPlantAndEquipmentGross 17689200000.00
propertyPlantAndEquipmentNet 17689200000.00
commonStockSharesOutstanding 413400000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 17957535000.00
intangibleAssets 855416000.00
otherCurrentAssets 518388000.00
totalLiab 11478898000.00
totalStockholderEquity 6084988000.00
otherCurrentLiab 1883059000.00
commonStock 6036887000.00
otherLiab 81277000.00
goodWill 706884000.00
otherAssets 127215000.00
cash 35373000.00
totalCurrentLiabilities 2223149000.00
netDebt 9073037000.00
shortLongTermDebtTotal 9108410000.00
propertyPlantEquipment 13154774000.00
totalCurrentAssets 2163720000.00
shortTermInvestments 203789000.00
netReceivables 1247144000.00
longTermDebt 9108410000.00
inventory 362815000.00
accountsPayable 340090000.00
accumulatedOtherComprehensiveIncome 48101000.00
commonStockTotalEquity 6036887000.00
nonCurrrentAssetsOther 164386000.00
nonCurrentAssetsTotal 15793815000.00
nonCurrentLiabilitiesTotal 9255749000.00
liabilitiesAndStockholdersEquity 17957535000.00
cashAndShortTermInvestments 35373000.00
propertyPlantAndEquipmentGross 13154774000.00
propertyPlantAndEquipmentNet 13154774000.00
commonStockSharesOutstanding 875200000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 16608007000.00
intangibleAssets 917000000.00
otherCurrentAssets 133337000.00
totalLiab 10045940000.00
totalStockholderEquity 6131649000.00
otherCurrentLiab 2695252000.00
commonStock 5976947000.00
otherLiab 73748000.00
goodWill 591652000.00
otherAssets 115867000.00
cash 39722000.00
totalCurrentLiabilities 3044683000.00
netDebt 6866423000.00
shortLongTermDebtTotal 6906145000.00
propertyPlantEquipment 11587264000.00
totalCurrentAssets 2537885000.00
shortTermInvestments 53144000.00
netReceivables 2010544000.00
longTermDebt 6906145000.00
inventory 354282000.00
accountsPayable 349431000.00
accumulatedOtherComprehensiveIncome 154702000.00
commonStockTotalEquity 5976947000.00
nonCurrrentAssetsOther 112684000.00
nonCurrentAssetsTotal 14070122000.00
nonCurrentLiabilitiesTotal 7001257000.00
liabilitiesAndStockholdersEquity 16608007000.00
cashAndShortTermInvestments 39722000.00
propertyPlantAndEquipmentGross 11587264000.00
propertyPlantAndEquipmentNet 11587264000.00
commonStockSharesOutstanding 1111820833.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 13989718000.00
intangibleAssets 1003955000.00
otherCurrentAssets 152667000.00
totalLiab 7380355000.00
totalStockholderEquity 6480233000.00
otherCurrentLiab 1701066000.00
commonStock 6329917000.00
otherLiab 86121000.00
goodWill 590541000.00
otherAssets 75958000.00
cash 22619000.00
totalCurrentLiabilities 1984921000.00
netDebt 5272971000.00
shortLongTermDebtTotal 5295590000.00
propertyPlantEquipment 9832547000.00
totalCurrentAssets 1922158000.00
shortTermInvestments 23667000.00
netReceivables 1323028000.00
longTermDebt 5295590000.00
inventory 423844000.00
accountsPayable 283855000.00
accumulatedOtherComprehensiveIncome 150316000.00
commonStockTotalEquity 6329917000.00
nonCurrrentAssetsOther 73662000.00
nonCurrentAssetsTotal 12067560000.00
nonCurrentLiabilitiesTotal 5395434000.00
liabilitiesAndStockholdersEquity 13989718000.00
cashAndShortTermInvestments 22619000.00
propertyPlantAndEquipmentGross 9832547000.00
propertyPlantAndEquipmentNet 9832547000.00
commonStockSharesOutstanding 985500000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
totalAssets 12591016000.00
intangibleAssets 1407659000.00
otherCurrentAssets 135160000.00
totalLiab 6808538000.00
totalStockholderEquity 5679309000.00
otherCurrentLiab 1601205000.00
commonStock 5561338000.00
otherLiab 84486000.00
goodWill 494033000.00
otherAssets 50965000.00
cash 42098000.00
totalCurrentLiabilities 1890271000.00
netDebt 4791683000.00
shortLongTermDebtTotal 4833781000.00
propertyPlantEquipment 8689024000.00
totalCurrentAssets 1971447000.00
shortTermInvestments 14952000.00
netReceivables 1454583000.00
longTermDebt 4833781000.00
inventory 339606000.00
accountsPayable 289066000.00
accumulatedOtherComprehensiveIncome 117971000.00
commonStockTotalEquity 5561338000.00
nonCurrrentAssetsOther 47280000.00
nonCurrentAssetsTotal 10619569000.00
nonCurrentLiabilitiesTotal 4918267000.00
liabilitiesAndStockholdersEquity 12591016000.00
cashAndShortTermInvestments 42098000.00
propertyPlantAndEquipmentGross 8689024000.00
propertyPlantAndEquipmentNet 8689024000.00
commonStockSharesOutstanding 921995604.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 11315461000.00
intangibleAssets 1439799000.00
otherCurrentAssets 36562000.00
totalLiab 5915636000.00
totalStockholderEquity 5328785000.00
otherCurrentLiab 104764000.00
commonStock 5217267000.00
otherLiab 63521000.00
goodWill 459198000.00
otherAssets 69377000.00
cash 50713000.00
totalCurrentLiabilities 1585879000.00
currentDeferredRevenue 1221680000.00
netDebt 4230523000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 4281236000.00
otherStockholderEquity -8660000.00
propertyPlantEquipment 7831467000.00
totalCurrentAssets 1440723000.00
shortTermInvestments 26157000.00
netReceivables 1083536000.00
longTermDebt 4266236000.00
inventory 189019000.00
accountsPayable 244435000.00
accumulatedOtherComprehensiveIncome 120178000.00
commonStockTotalEquity 5217267000.00
nonCurrrentAssetsOther 77841000.00
nonCurrentAssetsTotal 9874738000.00
nonCurrentLiabilitiesTotal 4329757000.00
liabilitiesAndStockholdersEquity 11315461000.00
cashAndShortTermInvestments 50713000.00
propertyPlantAndEquipmentGross 7831467000.00
propertyPlantAndEquipmentNet 7831467000.00
commonStockSharesOutstanding 616691954.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
totalAssets 4802814000.00
intangibleAssets 351320000.00
otherCurrentAssets 30160000.00
totalLiab 3010505000.00
totalStockholderEquity 1705953000.00
otherCurrentLiab 725752000.00
commonStock 1683133000.00
otherLiab 14081000.00
goodWill 82427000.00
otherAssets 27593000.00
cash 44317000.00
totalCurrentLiabilities 1096876000.00
currentDeferredRevenue 24695000.00
netDebt 2095231000.00
shortTermDebt 240000000.00
shortLongTermDebtTotal 2139548000.00
otherStockholderEquity -16519000.00
propertyPlantEquipment 2963505000.00
totalCurrentAssets 687183000.00
shortTermInvestments 13851000.00
netReceivables 462545000.00
longTermDebt 1899548000.00
inventory 150161000.00
accountsPayable 106429000.00
accumulatedOtherComprehensiveIncome 39339000.00
commonStockTotalEquity 1683133000.00
nonCurrrentAssetsOther 22610000.00
nonCurrentAssetsTotal 4115631000.00
nonCurrentLiabilitiesTotal 1913629000.00
liabilitiesAndStockholdersEquity 4802814000.00
cashAndShortTermInvestments 44317000.00
propertyPlantAndEquipmentGross 2963505000.00
propertyPlantAndEquipmentNet 2963505000.00
commonStockSharesOutstanding 509980488.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 4230272000.00
intangibleAssets 359208000.00
otherCurrentAssets 48216000.00
totalLiab 2960485000.00
totalStockholderEquity 1200904000.00
otherCurrentLiab 562541000.00
commonStock 1210049000.00
otherLiab 7666000.00
goodWill 81547000.00
otherAssets 25664000.00
cash 22568000.00
totalCurrentLiabilities 721356000.00
currentDeferredRevenue 35760000.00
netDebt 2223895000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 2246463000.00
otherStockholderEquity -17808000.00
propertyPlantEquipment 2810839000.00
totalCurrentAssets 637568000.00
shortTermInvestments 8751000.00
netReceivables 399415000.00
longTermDebt 2231463000.00
inventory 167369000.00
accountsPayable 108055000.00
accumulatedOtherComprehensiveIncome 8663000.00
commonStockTotalEquity 1210049000.00
nonCurrrentAssetsOther 406811000.00
nonCurrentAssetsTotal 3592704000.00
nonCurrentLiabilitiesTotal 2239129000.00
liabilitiesAndStockholdersEquity 4230272000.00
cashAndShortTermInvestments 22568000.00
propertyPlantAndEquipmentGross 2810839000.00
propertyPlantAndEquipmentNet 2810839000.00
commonStockSharesOutstanding 334327273.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalAssets 2431193000.00
intangibleAssets 202226000.00
otherCurrentAssets 50207000.00
totalLiab 1272555000.00
totalStockholderEquity 1146922000.00
otherCurrentLiab 325062000.00
commonStock 1141613000.00
otherLiab 8061000.00
goodWill 7900000.00
otherAssets 5201000.00
cash 137823000.00
totalCurrentLiabilities 409216000.00
netDebt 717455000.00
shortLongTermDebtTotal 855278000.00
otherStockholderEquity -6222000.00
propertyPlantEquipment 1306790000.00
totalCurrentAssets 518775000.00
shortTermInvestments 5752000.00
netReceivables 261302000.00
longTermDebt 855278000.00
inventory 69443000.00
accountsPayable 84154000.00
accumulatedOtherComprehensiveIncome 11531000.00
commonStockTotalEquity 1141613000.00
nonCurrrentAssetsOther 403402000.00
nonCurrentAssetsTotal 1912418000.00
nonCurrentLiabilitiesTotal 863339000.00
liabilitiesAndStockholdersEquity 2431193000.00
cashAndShortTermInvestments 137823000.00
propertyPlantAndEquipmentGross 1306790000.00
propertyPlantAndEquipmentNet 1306790000.00
commonStockSharesOutstanding 204222860.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
totalAssets 1951521000.00
intangibleAssets 92869000.00
otherCurrentAssets 12143000.00
totalLiab 1005992000.00
totalStockholderEquity 935959000.00
otherCurrentLiab 433373000.00
commonStock 931281000.00
otherLiab 15613000.00
otherAssets 2984000.00
cash 60409000.00
totalCurrentLiabilities 586379000.00
netDebt 343591000.00
shortLongTermDebtTotal 404000000.00
otherStockholderEquity -4727000.00
propertyPlantEquipment 975322000.00
totalCurrentAssets 581392000.00
netReceivables 415618000.00
longTermDebt 404000000.00
inventory 93222000.00
accountsPayable 153006000.00
accumulatedOtherComprehensiveIncome 9405000.00
commonStockTotalEquity 931281000.00
nonCurrrentAssetsOther 301938000.00
nonCurrentAssetsTotal 1370129000.00
nonCurrentLiabilitiesTotal 419613000.00
liabilitiesAndStockholdersEquity 1951521000.00
cashAndShortTermInvestments 60409000.00
propertyPlantAndEquipmentGross 975322000.00
propertyPlantAndEquipmentNet 975322000.00
commonStockSharesOutstanding 186098060.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
totalAssets 1495000000.00
intangibleAssets 61600000.00
otherCurrentAssets 21000000.00
totalLiab 697400000.00
totalStockholderEquity 789500000.00
otherCurrentLiab 268000000.00
commonStock 786300000.00
cash 5200000.00
totalCurrentLiabilities 531100000.00
netDebt 289800000.00
shortTermDebt 129000000.00
shortLongTermDebtTotal 295000000.00
otherStockholderEquity -4700000.00
totalCurrentAssets 384500000.00
netReceivables 318400000.00
inventory 39900000.00
accountsPayable 134100000.00
accumulatedOtherComprehensiveIncome 7900000.00
commonStockTotalEquity 786300000.00
nonCurrrentAssetsOther 281800000.00
nonCurrentAssetsTotal 1110500000.00
nonCurrentLiabilitiesTotal 166300000.00
liabilitiesAndStockholdersEquity 1495000000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 767100000.00
propertyPlantAndEquipmentNet 767100000.00
commonStockSharesOutstanding 182211660.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalAssets 741000000.00
otherCurrentAssets 23200000.00
totalLiab 172800000.00
totalStockholderEquity 562500000.00
otherCurrentLiab 46200000.00
retainedEarnings 10000000.00
cash 24100000.00
totalCurrentLiabilities 82800000.00
netDebt 65900000.00
shortLongTermDebtTotal 90000000.00
otherStockholderEquity 773000000.00
totalCurrentAssets 137700000.00
netReceivables 72800000.00
inventory 17600000.00
accountsPayable 36600000.00
accumulatedOtherComprehensiveIncome -220500000.00
nonCurrrentAssetsOther 103500000.00
nonCurrentAssetsTotal 603300000.00
nonCurrentLiabilitiesTotal 90000000.00
liabilitiesAndStockholdersEquity 741000000.00
cashAndShortTermInvestments 24100000.00
propertyPlantAndEquipmentGross 499800000.00
propertyPlantAndEquipmentNet 499800000.00
commonStockSharesOutstanding 226666667.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -2220000000.00
totalCashFromFinancingActivities -863000000.00
netIncome 1319000000.00
changeInCash 37000000.00
beginPeriodCashFlow 277000000.00
endPeriodCashFlow 314000000.00
totalCashFromOperatingActivities 1718000000.00
depreciation 617000000.00
otherCashflowsFromInvestingActivities 34000000.00
dividendsPaid 1086000000.00
changeToInventory -828000000.00
changeToAccountReceivables -797000000.00
salePurchaseOfStock -92000000.00
otherCashflowsFromFinancingActivities 29047000000.00
capitalExpenditures 821000000
changeInWorkingCapital -1625000000.00
stockBasedCompensation 43000000.00
otherNonCashItems -218000000.00
freeCashFlow 897000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments 765000000.00
changeToLiabilities 134000000.00
totalCashflowsFromInvestingActivities -765000000.00
netBorrowings 54000000.00
totalCashFromFinancingActivities 1136000000.00
changeToOperatingActivities -276000000.00
netIncome 1283000000.00
changeInCash 3803000000.00
beginPeriodCashFlow 25123000000.00
endPeriodCashFlow 28926000000.00
totalCashFromOperatingActivities 1902000000.00
depreciation 510000000.00
otherCashflowsFromInvestingActivities 31000000.00
dividendsPaid 1065000000.00
changeToInventory -300000000.00
changeToAccountReceivables 478000000.00
salePurchaseOfStock -75000000.00
otherCashflowsFromFinancingActivities -50000000.00
changeToNetincome -10000000.00
capitalExpenditures 780000000
cashFlowsOtherOperating 562000000.00
cashAndCashEquivalentsChanges 1000000.00
changeInWorkingCapital 36000000.00
otherNonCashItems 84000000.00
freeCashFlow 1122000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments 15000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -637000000.00
netBorrowings 286000000.00
totalCashFromFinancingActivities -876000000.00
changeToOperatingActivities -276000000.00
netIncome 1422000000.00
changeInCash 70000000.00
beginPeriodCashFlow 206000000.00
endPeriodCashFlow 276000000.00
totalCashFromOperatingActivities 1583000000.00
depreciation 496000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 1064000000.00
changeToInventory 362000000.00
changeToAccountReceivables 359000000.00
salePurchaseOfStock -17000000.00
otherCashflowsFromFinancingActivities 8223000000.00
changeToNetincome 17000000.00
capitalExpenditures 653000000
cashFlowsOtherOperating 84000000.00
cashAndCashEquivalentsChanges 70000000.00
changeInWorkingCapital -439000000.00
otherNonCashItems 101000000.00
freeCashFlow 930000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -645000000.00
changeToLiabilities 37000000.00
totalCashflowsFromInvestingActivities -4954000000.00
netBorrowings -909000000.00
totalCashFromFinancingActivities -2129000000.00
changeToOperatingActivities 223000000.00
netIncome 1452000000.00
changeInCash -49000000.00
beginPeriodCashFlow 255000000.00
endPeriodCashFlow 206000000.00
totalCashFromOperatingActivities 2725000000.00
depreciation 506000000.00
otherCashflowsFromInvestingActivities -2990000000.00
dividendsPaid 1034000000.00
changeToInventory 606000000.00
changeToAccountReceivables -238000000.00
salePurchaseOfStock -143000000.00
otherCashflowsFromFinancingActivities 31615000000.00
changeToNetincome 91000000.00
capitalExpenditures 761000000
changeInWorkingCapital 628000000.00
otherNonCashItems 103000000.00
freeCashFlow 1964000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments 26000000.00
changeToLiabilities -73000000.00
totalCashflowsFromInvestingActivities -441000000.00
netBorrowings 413000000.00
totalCashFromFinancingActivities -751000000.00
changeToOperatingActivities -2538000000.00
netIncome 1392000000.00
changeInCash -142000000.00
beginPeriodCashFlow 397000000.00
endPeriodCashFlow 255000000.00
totalCashFromOperatingActivities 1050000000.00
depreciation 499000000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 1035000000.00
changeToInventory -8000000.00
changeToAccountReceivables 1719000000.00
salePurchaseOfStock -72000000.00
otherCashflowsFromFinancingActivities 22312000000.00
changeToNetincome -16000000.00
capitalExpenditures 472000000
cashFlowsOtherOperating -385000000.00
cashAndCashEquivalentsChanges -142000000.00
changeInWorkingCapital -900000000.00
otherNonCashItems 51000000.00
freeCashFlow 578000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments 44000000.00
changeToLiabilities -184000000.00
totalCashflowsFromInvestingActivities -336000000.00
netBorrowings -740000000.00
totalCashFromFinancingActivities -1839000000.00
changeToOperatingActivities 169000000.00
netIncome 1440000000.00
changeInCash -56000000.00
beginPeriodCashFlow 453000000.00
endPeriodCashFlow 397000000.00
totalCashFromOperatingActivities 2119000000.00
depreciation 488000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 1014000000.00
changeToInventory -532000000.00
changeToAccountReceivables 574000000.00
salePurchaseOfStock -35000000.00
otherCashflowsFromFinancingActivities 28618000000.00
changeToNetincome 72000000.00
capitalExpenditures 382000000
cashFlowsOtherOperating 549000000.00
cashAndCashEquivalentsChanges -56000000.00
changeInWorkingCapital 27000000.00
otherNonCashItems 157000000.00
freeCashFlow 1737000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments 11000000.00
changeToLiabilities 111000000.00
totalCashflowsFromInvestingActivities -3532000000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -1125000000.00
changeToOperatingActivities 1952000000.00
netIncome 1331000000.00
changeInCash -2512000000.00
beginPeriodCashFlow 2965000000.00
endPeriodCashFlow 453000000.00
totalCashFromOperatingActivities 2145000000.00
depreciation 481000000.00
otherCashflowsFromInvestingActivities -3194000000.00
dividendsPaid 1012000000.00
changeToInventory 65000000.00
changeToAccountReceivables -1937000000.00
salePurchaseOfStock 2000000.00
otherCashflowsFromFinancingActivities 13351000000.00
changeToNetincome 59000000.00
capitalExpenditures 349000000
cashFlowsOtherOperating 702000000.00
cashAndCashEquivalentsChanges -2512000000.00
changeInWorkingCapital 191000000.00
otherNonCashItems 133000000.00
freeCashFlow 1796000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -39900000.00
changeToLiabilities -14600000.00
totalCashflowsFromInvestingActivities 1721500000.00
netBorrowings 333300000.00
totalCashFromFinancingActivities -1105500000.00
changeToOperatingActivities -2055100000.00
netIncome 1064600000.00
changeInCash 606600000.00
beginPeriodCashFlow 2358100000.00
endPeriodCashFlow 2964700000.00
totalCashFromOperatingActivities 2125200000.00
issuanceOfCapitalStock 0.00
depreciation 480100000.00
otherCashflowsFromInvestingActivities 13800000.00
dividendsPaid 981900000.00
changeToInventory 347100000.00
changeToAccountReceivables -883600000.00
salePurchaseOfStock -125100000.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome -108600000.00
capitalExpenditures 417500000
cashFlowsOtherOperating 831300000.00
cashAndCashEquivalentsChanges 606600000.00
changeInWorkingCapital 319600000.00
stockBasedCompensation 177600000.00
otherNonCashItems 76600000.00
freeCashFlow 1707700000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments 4300000.00
changeToLiabilities -87000000.00
totalCashflowsFromInvestingActivities -492800000.00
netBorrowings 976600000.00
totalCashFromFinancingActivities -130400000.00
changeToOperatingActivities 1306500000.00
netIncome 1182100000.00
changeInCash 1747100000.00
beginPeriodCashFlow 611000000.00
endPeriodCashFlow 2358100000.00
totalCashFromOperatingActivities 2370300000.00
depreciation 469200000.00
otherCashflowsFromInvestingActivities 7400000.00
dividendsPaid 983500000.00
changeToInventory 276700000.00
changeToAccountReceivables -848300000.00
salePurchaseOfStock -74900000.00
otherCashflowsFromFinancingActivities -63700000.00
changeToNetincome -5500000.00
capitalExpenditures 504500000
cashFlowsOtherOperating 1145400000.00
cashAndCashEquivalentsChanges 1747100000.00
changeInWorkingCapital 647900000.00
stockBasedCompensation -15000000.00
otherNonCashItems 77100000.00
freeCashFlow 1865800000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
investments 18300000.00
changeToLiabilities 78700000.00
totalCashflowsFromInvestingActivities -571700000.00
netBorrowings -115000000.00
totalCashFromFinancingActivities -1145600000.00
changeToOperatingActivities -643300000.00
netIncome 1146000000.00
changeInCash 276600000.00
beginPeriodCashFlow 334400000.00
endPeriodCashFlow 611000000.00
totalCashFromOperatingActivities 1993900000.00
depreciation 463600000.00
otherCashflowsFromInvestingActivities -11900000.00
dividendsPaid 983300000.00
changeToInventory 339200000.00
changeToAccountReceivables 525600000.00
salePurchaseOfStock -13000000.00
otherCashflowsFromFinancingActivities 2217700000.00
changeToNetincome 37300000.00
capitalExpenditures 622200000
cashFlowsOtherOperating 798000000.00
cashAndCashEquivalentsChanges 276600000.00
changeInWorkingCapital 300200000.00
stockBasedCompensation -15200000.00
otherNonCashItems 79800000.00
freeCashFlow 1371700000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments 17300000.00
changeToLiabilities 19100000.00
totalCashflowsFromInvestingActivities -657000000.00
netBorrowings -1210000000.00
totalCashFromFinancingActivities -2189800000.00
changeToOperatingActivities 1391900000.00
netIncome 1362600000.00
changeInCash -823700000.00
beginPeriodCashFlow 1158100000.00
endPeriodCashFlow 334400000.00
totalCashFromOperatingActivities 2023100000.00
depreciation 461500000.00
otherCashflowsFromInvestingActivities 4700000.00
dividendsPaid 981700000.00
changeToInventory -95700000.00
changeToAccountReceivables -1216300000.00
salePurchaseOfStock -13900000.00
otherCashflowsFromFinancingActivities 15800000.00
changeToNetincome 27200000.00
capitalExpenditures 679000000
cashFlowsOtherOperating 594600000.00
cashAndCashEquivalentsChanges -823700000.00
changeInWorkingCapital 99000000.00
stockBasedCompensation 23900000.00
otherNonCashItems 71500000.00
freeCashFlow 1344100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments 56900000.00
changeToLiabilities -107500000.00
totalCashflowsFromInvestingActivities -556500000.00
netBorrowings -1210000000.00
totalCashFromFinancingActivities -1016400000.00
changeToOperatingActivities 1210300000.00
netIncome 365900000.00
changeInCash 27000000.00
beginPeriodCashFlow 1131100000.00
endPeriodCashFlow 1158100000.00
totalCashFromOperatingActivities 1599900000.00
depreciation 526800000.00
otherCashflowsFromInvestingActivities 2900000.00
dividendsPaid 971400000.00
changeToInventory -357200000.00
changeToAccountReceivables -821100000.00
salePurchaseOfStock -12500000.00
otherCashflowsFromFinancingActivities 4375100000.00
changeToNetincome 773300000.00
capitalExpenditures 616300000
cashFlowsOtherOperating -66100000.00
cashAndCashEquivalentsChanges 27000000.00
changeInWorkingCapital -75500000.00
stockBasedCompensation 771500000.00
otherNonCashItems 9800000.00
freeCashFlow 983600000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments 64300000.00
changeToLiabilities 97200000.00
totalCashflowsFromInvestingActivities -633700000.00
netBorrowings 246200000.00
totalCashFromFinancingActivities -769600000.00
changeToOperatingActivities 1480800000.00
netIncome 1084000000.00
changeInCash -305500000.00
beginPeriodCashFlow 1436600000.00
endPeriodCashFlow 1131100000.00
totalCashFromOperatingActivities 1097800000.00
depreciation 513400000.00
otherCashflowsFromInvestingActivities -2300000.00
dividendsPaid 972700000.00
changeToInventory -1224600000.00
changeToAccountReceivables -956400000.00
salePurchaseOfStock -33700000.00
otherCashflowsFromFinancingActivities -56000000.00
changeToNetincome 93600000.00
capitalExpenditures 695700000
cashFlowsOtherOperating -593200000.00
cashAndCashEquivalentsChanges -305500000.00
changeInWorkingCapital -603000000.00
stockBasedCompensation 111900000.00
otherNonCashItems 9800000.00
freeCashFlow 402100000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments 43700000.00
changeToLiabilities 79400000.00
totalCashflowsFromInvestingActivities -858800000.00
netBorrowings -3800000.00
totalCashFromFinancingActivities -1001800000.00
changeToOperatingActivities -537800000.00
netIncome 1060800000.00
changeInCash -679000000.00
beginPeriodCashFlow 2115600000.00
endPeriodCashFlow 1436600000.00
totalCashFromOperatingActivities 1181600000.00
depreciation 522700000.00
otherCashflowsFromInvestingActivities -6100000.00
dividendsPaid 972700000.00
changeToInventory -346300000.00
changeToAccountReceivables 374000000.00
salePurchaseOfStock 14500000.00
otherCashflowsFromFinancingActivities -29100000.00
changeToNetincome 19000000.00
capitalExpenditures 896400000
cashFlowsOtherOperating -420900000.00
cashAndCashEquivalentsChanges -679000000.00
changeInWorkingCapital -430700000.00
stockBasedCompensation -34300000.00
otherNonCashItems 9700000.00
freeCashFlow 285200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments 7000000.00
changeToLiabilities -70600000.00
totalCashflowsFromInvestingActivities -1071700000.00
netBorrowings 1976800000.00
totalCashFromFinancingActivities 765100000.00
changeToOperatingActivities -1798300000.00
netIncome 1375000000.00
changeInCash 1705600000.00
beginPeriodCashFlow 410000000.00
endPeriodCashFlow 2115600000.00
totalCashFromOperatingActivities 2012200000.00
depreciation 509000000.00
otherCashflowsFromInvestingActivities 800000.00
dividendsPaid 974200000.00
changeToInventory 507700000.00
changeToAccountReceivables 1702900000.00
salePurchaseOfStock -140100000.00
otherCashflowsFromFinancingActivities -125800000.00
changeToNetincome -225800000.00
capitalExpenditures 1079500000
cashFlowsOtherOperating 354000000.00
cashAndCashEquivalentsChanges 1705600000.00
changeInWorkingCapital 341700000.00
stockBasedCompensation -39400000.00
otherNonCashItems 10000000.00
freeCashFlow 932700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -2100000.00
changeToLiabilities 48300000.00
totalCashflowsFromInvestingActivities -1202700000.00
netBorrowings -319500000.00
totalCashFromFinancingActivities -1289400000.00
changeToOperatingActivities 1088600000.00
netIncome 1125400000.00
changeInCash -797800000.00
beginPeriodCashFlow 1207800000.00
endPeriodCashFlow 410000000.00
totalCashFromOperatingActivities 1694300000.00
depreciation 492600000.00
otherCashflowsFromInvestingActivities 29000000.00
dividendsPaid 968700000.00
changeToInventory -513800000.00
changeToAccountReceivables -671500000.00
salePurchaseOfStock 81100000.00
otherCashflowsFromFinancingActivities 13541600000.00
changeToNetincome 85400000.00
capitalExpenditures 1229600000
cashFlowsOtherOperating -9100000.00
cashAndCashEquivalentsChanges -797800000.00
changeInWorkingCapital -48400000.00
stockBasedCompensation 105200000.00
otherNonCashItems 10400000.00
freeCashFlow 464700000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -9700000.00
changeToLiabilities -63400000.00
totalCashflowsFromInvestingActivities -1086300000.00
netBorrowings 1047500000.00
totalCashFromFinancingActivities 544300000.00
changeToOperatingActivities 415200000.00
netIncome 1044800000.00
changeInCash 1100500000.00
beginPeriodCashFlow 107300000.00
endPeriodCashFlow 1207800000.00
totalCashFromOperatingActivities 1642500000.00
depreciation 493600000.00
otherCashflowsFromInvestingActivities -35300000.00
dividendsPaid 963200000.00
changeToInventory 12200000.00
changeToAccountReceivables -441000000.00
salePurchaseOfStock 491200000.00
otherCashflowsFromFinancingActivities 4745500000.00
changeToNetincome 142400000.00
capitalExpenditures 1041300000
cashFlowsOtherOperating -38300000.00
cashAndCashEquivalentsChanges 1100500000.00
changeInWorkingCapital -77000000.00
stockBasedCompensation 164700000.00
otherNonCashItems 9700000.00
freeCashFlow 601200000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -11900000.00
changeToLiabilities 82600000.00
totalCashflowsFromInvestingActivities -1112000000.00
netBorrowings 7300000.00
totalCashFromFinancingActivities -911500000.00
changeToOperatingActivities -398500000.00
netIncome 1236500000.00
changeInCash -200000.00
beginPeriodCashFlow 107500000.00
endPeriodCashFlow 107300000.00
totalCashFromOperatingActivities 2023300000.00
depreciation 488600000.00
otherCashflowsFromInvestingActivities 11800000.00
dividendsPaid 957500000.00
changeToInventory 28100000.00
changeToAccountReceivables 515600000.00
salePurchaseOfStock -29500000.00
otherCashflowsFromFinancingActivities 24654100000.00
changeToNetincome 43800000.00
capitalExpenditures 1111900000
cashFlowsOtherOperating 254400000.00
cashAndCashEquivalentsChanges -200000.00
changeInWorkingCapital 227800000.00
stockBasedCompensation 58700000.00
otherNonCashItems 9300000.00
freeCashFlow 911400000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -24600000.00
changeToLiabilities -43600000.00
totalCashflowsFromInvestingActivities -1174500000.00
netBorrowings 693200000.00
totalCashFromFinancingActivities -288500000.00
changeToOperatingActivities 219300000.00
netIncome 1280400000.00
changeInCash -302600000.00
beginPeriodCashFlow 410100000.00
endPeriodCashFlow 107500000.00
totalCashFromOperatingActivities 1160400000.00
depreciation 474500000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 950400000.00
changeToInventory -84500000.00
changeToAccountReceivables -651000000.00
salePurchaseOfStock -51600000.00
otherCashflowsFromFinancingActivities 15670000000.00
changeToNetincome -92500000.00
capitalExpenditures 1148900000
cashFlowsOtherOperating -502000000.00
cashAndCashEquivalentsChanges -302600000.00
changeInWorkingCapital -559800000.00
stockBasedCompensation -49700000.00
otherNonCashItems 13200000.00
freeCashFlow 11500000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -15500000.00
changeToLiabilities -190800000.00
totalCashflowsFromInvestingActivities -1098800000.00
netBorrowings 263500000.00
totalCashFromFinancingActivities -621200000.00
changeToOperatingActivities -731800000.00
netIncome 1305200000.00
changeInCash 131000000.00
beginPeriodCashFlow 279100000.00
endPeriodCashFlow 410100000.00
totalCashFromOperatingActivities 1851000000.00
depreciation 431100000.00
otherCashflowsFromInvestingActivities 135700000.00
dividendsPaid 944000000.00
changeToInventory 595600000.00
changeToAccountReceivables 605100000.00
salePurchaseOfStock 12471600000.00
otherCashflowsFromFinancingActivities -22800000.00
changeToNetincome -184600000.00
capitalExpenditures 1219000000
cashFlowsOtherOperating 299300000.00
cashAndCashEquivalentsChanges 131000000.00
changeInWorkingCapital 278100000.00
stockBasedCompensation -203700000.00
otherNonCashItems 28200000.00
freeCashFlow 632000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
investments -28100000.00
changeToLiabilities 151500000.00
totalCashflowsFromInvestingActivities -1093200000.00
netBorrowings 213900000.00
totalCashFromFinancingActivities -546700000.00
changeToOperatingActivities 202500000.00
netIncome 1334600000.00
changeInCash -62400000.00
beginPeriodCashFlow 341500000.00
endPeriodCashFlow 279100000.00
totalCashFromOperatingActivities 1577500000.00
depreciation 471200000.00
otherCashflowsFromInvestingActivities 18000000.00
dividendsPaid 935600000.00
changeToInventory -491800000.00
changeToAccountReceivables 104400000.00
salePurchaseOfStock 28519900000.00
otherCashflowsFromFinancingActivities -14300000.00
changeToNetincome -213400000.00
capitalExpenditures 1083100000
cashFlowsOtherOperating -14900000.00
cashAndCashEquivalentsChanges -62400000.00
changeInWorkingCapital -33400000.00
stockBasedCompensation -181600000.00
otherNonCashItems -12600000.00
freeCashFlow 494400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments 3000000.00
changeToLiabilities 163000000.00
totalCashflowsFromInvestingActivities -970500000.00
netBorrowings 290200000.00
totalCashFromFinancingActivities -367800000.00
changeToOperatingActivities -351500000.00
netIncome 687200000.00
changeInCash 125900000.00
beginPeriodCashFlow 215600000.00
endPeriodCashFlow 341500000.00
totalCashFromOperatingActivities 1464200000.00
depreciation 458300000.00
otherCashflowsFromInvestingActivities 1100000.00
dividendsPaid 928800000.00
changeToInventory 37100000.00
changeToAccountReceivables 126000000.00
salePurchaseOfStock 22282600000.00
otherCashflowsFromFinancingActivities 186700000.00
changeToNetincome 335200000.00
capitalExpenditures 974600000
cashFlowsOtherOperating -16500000.00
cashAndCashEquivalentsChanges 125900000.00
changeInWorkingCapital -25400000.00
stockBasedCompensation 343800000.00
otherNonCashItems -10800000.00
freeCashFlow 489600000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments -23000000.00
changeToLiabilities -54000000.00
totalCashflowsFromInvestingActivities -1119100000.00
netBorrowings 814900000.00
totalCashFromFinancingActivities 30800000.00
changeToOperatingActivities -22000000.00
netIncome 911500000.00
changeInCash 145300000.00
beginPeriodCashFlow 70300000.00
endPeriodCashFlow 215600000.00
totalCashFromOperatingActivities 1233600000.00
depreciation 431000000.00
otherCashflowsFromInvestingActivities -149600000.00
dividendsPaid 918500000.00
changeToInventory -19500000.00
changeToAccountReceivables -107600000.00
salePurchaseOfStock 16283800000.00
otherCashflowsFromFinancingActivities -66800000.00
changeToNetincome 86700000.00
capitalExpenditures 946500000
cashFlowsOtherOperating -195600000.00
cashAndCashEquivalentsChanges 145300000.00
changeInWorkingCapital -203100000.00
stockBasedCompensation 136600000.00
otherNonCashItems -41300000.00
freeCashFlow 287100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -5200000.00
changeToLiabilities 1092200000.00
totalCashflowsFromInvestingActivities -1269900000.00
netBorrowings -161600000.00
totalCashFromFinancingActivities -893600000.00
changeToOperatingActivities 791900000.00
netIncome 797300000.00
changeInCash 37400000.00
beginPeriodCashFlow 32900000.00
endPeriodCashFlow 70300000.00
totalCashFromOperatingActivities 1846400000.00
depreciation 422600000.00
otherCashflowsFromInvestingActivities -271200000.00
dividendsPaid 909500000.00
changeToInventory 287300000.00
changeToAccountReceivables -937400000.00
salePurchaseOfStock 16164900000.00
otherCashflowsFromFinancingActivities -18800000.00
changeToNetincome 50900000.00
capitalExpenditures 993500000
cashFlowsOtherOperating 575600000.00
cashAndCashEquivalentsChanges -317100000.00
changeInWorkingCapital 544300000.00
stockBasedCompensation 80000000.00
otherNonCashItems -2800000.00
freeCashFlow 852900000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments 3300000.00
changeToLiabilities 5600000.00
totalCashflowsFromInvestingActivities -1036700000.00
netBorrowings 1324700000.00
totalCashFromFinancingActivities 556000000.00
changeToOperatingActivities 470100000.00
netIncome 621300000.00
changeInCash 4300000.00
beginPeriodCashFlow 28600000.00
endPeriodCashFlow 32900000.00
totalCashFromOperatingActivities 485000000.00
depreciation 412600000.00
otherCashflowsFromInvestingActivities -28300000.00
dividendsPaid 902600000.00
changeToInventory -327000000.00
changeToAccountReceivables -740300000.00
salePurchaseOfStock 19842600000.00
otherCashflowsFromFinancingActivities -10100000.00
changeToNetincome 36400000.00
capitalExpenditures 1011700000
cashFlowsOtherOperating -585300000.00
cashAndCashEquivalentsChanges 4300000.00
changeInWorkingCapital -594200000.00
stockBasedCompensation 45200000.00
otherNonCashItems -300000.00
freeCashFlow -526700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments 2400000.00
changeToLiabilities 52800000.00
totalCashflowsFromInvestingActivities -845300000.00
netBorrowings -50100000.00
totalCashFromFinancingActivities -647800000.00
changeToOperatingActivities -479400000.00
netIncome 666000000.00
changeInCash -33800000.00
beginPeriodCashFlow 62400000.00
endPeriodCashFlow 28600000.00
totalCashFromOperatingActivities 1459300000.00
depreciation 406500000.00
otherCashflowsFromInvestingActivities -151000000.00
dividendsPaid 888800000.00
changeToInventory 306200000.00
changeToAccountReceivables 491300000.00
salePurchaseOfStock 15732700000.00
otherCashflowsFromFinancingActivities -17300000.00
changeToNetincome -2700000.00
capitalExpenditures 696700000
cashFlowsOtherOperating 389500000.00
cashAndCashEquivalentsChanges -33800000.00
changeInWorkingCapital 370900000.00
stockBasedCompensation 16900000.00
otherNonCashItems -1600000.00
freeCashFlow 762600000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
investments -1700000.00
changeToLiabilities -14600000.00
totalCashflowsFromInvestingActivities -134200000.00
netBorrowings -281400000.00
totalCashFromFinancingActivities -742100000.00
changeToOperatingActivities -289600000.00
netIncome 771000000.00
changeInCash -700000.00
beginPeriodCashFlow 63100000.00
endPeriodCashFlow 62400000.00
totalCashFromOperatingActivities 875600000.00
depreciation 402300000.00
otherCashflowsFromInvestingActivities 313500000.00
dividendsPaid 869000000.00
changeToInventory -71900000.00
changeToAccountReceivables 109500000.00
salePurchaseOfStock 17575100000.00
otherCashflowsFromFinancingActivities -40500000.00
changeToNetincome -14400000.00
capitalExpenditures 446000000
cashFlowsOtherOperating -283300000.00
cashAndCashEquivalentsChanges -700000.00
changeInWorkingCapital -288800000.00
stockBasedCompensation -8200000.00
otherNonCashItems -800000.00
freeCashFlow 429600000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -70800000.00
changeToLiabilities 1181400000.00
totalCashflowsFromInvestingActivities -648700000.00
netBorrowings -266100000.00
totalCashFromFinancingActivities -753100000.00
changeToOperatingActivities 1370000000.00
netIncome 669700000.00
changeInCash 6000000.00
beginPeriodCashFlow 57100000.00
endPeriodCashFlow 63100000.00
totalCashFromOperatingActivities 1407800000.00
depreciation 396700000.00
otherCashflowsFromInvestingActivities -67700000.00
dividendsPaid 852200000.00
changeToInventory -170200000.00
changeToAccountReceivables -308000000.00
salePurchaseOfStock 12630100000.00
otherCashflowsFromFinancingActivities -7300000.00
changeToNetincome -10300000.00
capitalExpenditures 581200000
cashFlowsOtherOperating 298200000.00
cashAndCashEquivalentsChanges 6000000.00
changeInWorkingCapital 308800000.00
stockBasedCompensation 37400000.00
otherNonCashItems -6100000.00
freeCashFlow 826600000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -15000000.00
changeToLiabilities 442400000.00
totalCashflowsFromInvestingActivities -1457100000.00
netBorrowings 1157900000.00
totalCashFromFinancingActivities 586900000.00
changeToOperatingActivities -195000000.00
netIncome 643100000.00
changeInCash -56400000.00
beginPeriodCashFlow 113500000.00
endPeriodCashFlow 57100000.00
totalCashFromOperatingActivities 813800000.00
depreciation 391900000.00
otherCashflowsFromInvestingActivities -878600000.00
dividendsPaid 837800000.00
changeToInventory -82900000.00
changeToAccountReceivables 111800000.00
salePurchaseOfStock 16948500000.00
otherCashflowsFromFinancingActivities -16100000.00
changeToNetincome -33000000.00
capitalExpenditures 563500000
cashFlowsOtherOperating -188200000.00
cashAndCashEquivalentsChanges -56400000.00
changeInWorkingCapital -195100000.00
stockBasedCompensation -27200000.00
otherNonCashItems 100000.00
freeCashFlow 250300000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
investments 8300000.00
changeToLiabilities 776800000.00
totalCashflowsFromInvestingActivities -1074700000.00
netBorrowings 35700000.00
totalCashFromFinancingActivities 82100000.00
changeToOperatingActivities -111800000.00
netIncome 570000000.00
changeInCash -47100000.00
beginPeriodCashFlow 160600000.00
endPeriodCashFlow 113500000.00
totalCashFromOperatingActivities 945500000.00
depreciation 381300000.00
otherCashflowsFromInvestingActivities -209800000.00
dividendsPaid 822200000.00
changeToInventory -424400000.00
changeToAccountReceivables -607400000.00
salePurchaseOfStock 13234700000.00
otherCashflowsFromFinancingActivities -17900000.00
changeToNetincome 74200000.00
capitalExpenditures 873200000
cashFlowsOtherOperating -80000000.00
cashAndCashEquivalentsChanges -47100000.00
changeInWorkingCapital -108200000.00
stockBasedCompensation 96500000.00
otherNonCashItems 5700000.00
freeCashFlow 72300000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -61300000.00
totalCashflowsFromInvestingActivities -1163900000.00
netBorrowings 203200000.00
totalCashFromFinancingActivities 405800000.00
changeToOperatingActivities -189000000.00
netIncome 670200000.00
changeInCash 141600000.00
beginPeriodCashFlow 19000000.00
endPeriodCashFlow 160600000.00
totalCashFromOperatingActivities 899700000.00
depreciation 382100000.00
otherCashflowsFromInvestingActivities -95400000.00
dividendsPaid 788300000.00
changeToInventory -194300000.00
changeToAccountReceivables 125000000.00
salePurchaseOfStock 20000600000.00
otherCashflowsFromFinancingActivities -20600000.00
changeToNetincome 33800000.00
capitalExpenditures 1007200000
cashFlowsOtherOperating -186400000.00
cashAndCashEquivalentsChanges 141600000.00
changeInWorkingCapital -186400000.00
stockBasedCompensation 32300000.00
otherNonCashItems -2600000.00
freeCashFlow -107500000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments -31900000.00
changeToLiabilities -87700000.00
totalCashflowsFromInvestingActivities -1133600000.00
netBorrowings 239300000.00
totalCashFromFinancingActivities -339100000.00
changeToOperatingActivities -1443500000.00
netIncome 693500000.00
changeInCash -61500000.00
beginPeriodCashFlow 80500000.00
endPeriodCashFlow 19000000.00
totalCashFromOperatingActivities 1411200000.00
depreciation 368300000.00
otherCashflowsFromInvestingActivities 98500000.00
dividendsPaid 758600000.00
changeToInventory 70500000.00
changeToAccountReceivables 236900000.00
salePurchaseOfStock 3967400000.00
otherCashflowsFromFinancingActivities 2900000.00
changeToNetincome 33800000.00
capitalExpenditures 1200200000
cashFlowsOtherOperating 314200000.00
cashAndCashEquivalentsChanges -61500000.00
changeInWorkingCapital 304600000.00
stockBasedCompensation 28200000.00
otherNonCashItems 23900000.00
freeCashFlow 211000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -16600000.00
totalCashflowsFromInvestingActivities -518900000.00
netBorrowings 35900000.00
totalCashFromFinancingActivities -641300000.00
netIncome 657700000.00
changeInCash -470600000.00
beginPeriodCashFlow 551100000.00
endPeriodCashFlow 80500000.00
totalCashFromOperatingActivities 689600000.00
depreciation 372800000.00
otherCashflowsFromInvestingActivities 490200000.00
dividendsPaid 747800000.00
changeToInventory -96600000.00
changeToAccountReceivables 582200000.00
salePurchaseOfStock 3275400000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 33400000.00
capitalExpenditures 992500000
cashFlowsOtherOperating -372900000.00
cashAndCashEquivalentsChanges -470600000.00
changeInWorkingCapital -377200000.00
stockBasedCompensation -101100000.00
otherNonCashItems 139000000.00
freeCashFlow -302900000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -45800000.00
totalCashflowsFromInvestingActivities -900200000.00
netBorrowings 685500000.00
totalCashFromFinancingActivities 422600000.00
netIncome 556600000.00
changeInCash 470000000.00
beginPeriodCashFlow 81100000.00
endPeriodCashFlow 551100000.00
totalCashFromOperatingActivities 947600000.00
depreciation 407500000.00
otherCashflowsFromInvestingActivities -29200000.00
dividendsPaid 733500000.00
changeToInventory -207600000.00
changeToAccountReceivables -375400000.00
salePurchaseOfStock 4655800000.00
otherCashflowsFromFinancingActivities -23600000.00
changeToNetincome 83700000.00
capitalExpenditures 825200000
cashFlowsOtherOperating -100200000.00
cashAndCashEquivalentsChanges 470000000.00
changeInWorkingCapital -111700000.00
stockBasedCompensation 108600000.00
otherNonCashItems -200000.00
freeCashFlow 122400000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -68300000.00
totalCashflowsFromInvestingActivities -889100000.00
netBorrowings 229200000.00
totalCashFromFinancingActivities -58200000.00
netIncome 650600000.00
changeInCash 6700000.00
beginPeriodCashFlow 74400000.00
endPeriodCashFlow 81100000.00
totalCashFromOperatingActivities 954000000.00
depreciation 367400000.00
otherCashflowsFromInvestingActivities -8000000.00
dividendsPaid 703800000.00
changeToInventory 161000000.00
changeToAccountReceivables 836900000.00
salePurchaseOfStock 9182500000.00
otherCashflowsFromFinancingActivities -52100000.00
changeToNetincome 75000000.00
capitalExpenditures 812800000
cashFlowsOtherOperating -139000000.00
cashAndCashEquivalentsChanges 6700000.00
changeInWorkingCapital -139000000.00
stockBasedCompensation 73800000.00
otherNonCashItems -300000.00
freeCashFlow 141200000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -139100000.00
changeToLiabilities -172600000.00
totalCashflowsFromInvestingActivities -3529800000.00
netBorrowings 1685700000.00
totalCashFromFinancingActivities 1084800000.00
changeToOperatingActivities -1519200000.00
netIncome 681100000.00
changeInCash -987200000.00
beginPeriodCashFlow 1061600000.00
endPeriodCashFlow 74400000.00
totalCashFromOperatingActivities 1457800000.00
depreciation 368100000.00
otherCashflowsFromInvestingActivities -2377300000.00
dividendsPaid 689900000.00
changeToInventory 431300000.00
changeToAccountReceivables 1531600000.00
salePurchaseOfStock 11193600000.00
otherCashflowsFromFinancingActivities -18000000.00
changeToNetincome 81000000.00
capitalExpenditures 1013400000
cashFlowsOtherOperating 327600000.00
cashAndCashEquivalentsChanges -987200000.00
changeInWorkingCapital 327600000.00
stockBasedCompensation 81100000.00
otherNonCashItems -3600000.00
freeCashFlow 444400000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
investments -84500000.00
totalCashflowsFromInvestingActivities -713200000.00
netBorrowings 1289700000.00
totalCashFromFinancingActivities 700300000.00
netIncome 699200000.00
changeInCash 819600000.00
beginPeriodCashFlow 242000000.00
endPeriodCashFlow 1061600000.00
totalCashFromOperatingActivities 832500000.00
depreciation 341400000.00
otherCashflowsFromInvestingActivities 64400000.00
dividendsPaid 659800000.00
changeToInventory -301900000.00
changeToAccountReceivables 120700000.00
salePurchaseOfStock 2984700000.00
otherCashflowsFromFinancingActivities -11200000.00
changeToNetincome 29100000.00
capitalExpenditures 693100000
cashFlowsOtherOperating -237200000.00
cashAndCashEquivalentsChanges 819600000.00
changeInWorkingCapital -237200000.00
stockBasedCompensation 36800000.00
otherNonCashItems -9700000.00
freeCashFlow 139400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
investments -214100000.00
totalCashflowsFromInvestingActivities -693400000.00
netBorrowings -2200000.00
totalCashFromFinancingActivities -520800000.00
netIncome 646500000.00
changeInCash -746400000.00
beginPeriodCashFlow 988400000.00
endPeriodCashFlow 242000000.00
totalCashFromOperatingActivities 467800000.00
depreciation 331100000.00
otherCashflowsFromInvestingActivities 7400000.00
dividendsPaid 649200000.00
changeToInventory -300700000.00
changeToAccountReceivables -447700000.00
salePurchaseOfStock 1300000.00
otherCashflowsFromFinancingActivities -11900000.00
changeToNetincome 31300000.00
capitalExpenditures 486700000
cashFlowsOtherOperating -541100000.00
cashAndCashEquivalentsChanges -746400000.00
changeInWorkingCapital -541100000.00
stockBasedCompensation 33600000.00
otherNonCashItems -2700000.00
freeCashFlow -18900000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments -284700000.00
totalCashflowsFromInvestingActivities -861500000.00
netBorrowings 1005600000.00
totalCashFromFinancingActivities 388900000.00
netIncome 806700000.00
changeInCash 931500000.00
beginPeriodCashFlow 56900000.00
endPeriodCashFlow 988400000.00
totalCashFromOperatingActivities 1404100000.00
depreciation 319900000.00
otherCashflowsFromInvestingActivities 122900000.00
dividendsPaid 639200000.00
changeToInventory 65700000.00
changeToAccountReceivables 484600000.00
salePurchaseOfStock 4181500000.00
otherCashflowsFromFinancingActivities -76400000.00
changeToNetincome -65000000.00
capitalExpenditures 699700000
cashFlowsOtherOperating 342500000.00
cashAndCashEquivalentsChanges 931500000.00
changeInWorkingCapital 342500000.00
stockBasedCompensation -73400000.00
otherNonCashItems 8200000.00
freeCashFlow 704400000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -325700000.00
changeToLiabilities 1060800000.00
totalCashflowsFromInvestingActivities -1320000000.00
netBorrowings -175400000.00
totalCashFromFinancingActivities -132000000.00
netIncome 705700000.00
changeInCash 47300000.00
beginPeriodCashFlow 9600000.00
endPeriodCashFlow 56900000.00
totalCashFromOperatingActivities 1499300000.00
depreciation 315300000.00
otherCashflowsFromInvestingActivities 700000.00
dividendsPaid 622000000.00
changeToInventory 712800000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 3721400000.00
changeToNetincome 62000000.00
capitalExpenditures 995000000
cashFlowsOtherOperating 416300000.00
cashAndCashEquivalentsChanges 47300000.00
changeInWorkingCapital 416300000.00
stockBasedCompensation 53900000.00
otherNonCashItems 2300000.00
freeCashFlow 504300000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments -220500000.00
changeToLiabilities 1309400000.00
totalCashflowsFromInvestingActivities -1134900000.00
netBorrowings 564700000.00
totalCashFromFinancingActivities 263900000.00
netIncome 592800000.00
changeInCash -35700000.00
beginPeriodCashFlow 45300000.00
endPeriodCashFlow 9600000.00
totalCashFromOperatingActivities 835300000.00
depreciation 302500000.00
otherCashflowsFromInvestingActivities 51500000.00
dividendsPaid 606400000.00
changeToInventory -419100000.00
changeToAccountReceivables -809800000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 3081300000.00
changeToNetincome 44700000.00
capitalExpenditures 965900000
cashFlowsOtherOperating -104700000.00
cashAndCashEquivalentsChanges -35700000.00
changeInWorkingCapital -104700000.00
stockBasedCompensation 25200000.00
otherNonCashItems 2200000.00
freeCashFlow -130600000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
investments -256500000.00
changeToLiabilities 248800000.00
totalCashflowsFromInvestingActivities -955400000.00
netBorrowings -571500000.00
totalCashFromFinancingActivities -810600000.00
netIncome 553300000.00
changeInCash -1235000000.00
beginPeriodCashFlow 1280300000.00
endPeriodCashFlow 45300000.00
totalCashFromOperatingActivities 531000000.00
depreciation 307800000.00
otherCashflowsFromInvestingActivities 116800000.00
dividendsPaid 594300000.00
changeToInventory -339200000.00
changeToAccountReceivables -166100000.00
salePurchaseOfStock 854100000.00
otherCashflowsFromFinancingActivities 103300000.00
changeToNetincome 71100000.00
capitalExpenditures 815700000
cashFlowsOtherOperating -401200000.00
cashAndCashEquivalentsChanges -1235000000.00
changeInWorkingCapital -401200000.00
stockBasedCompensation 49700000.00
otherNonCashItems 100000.00
freeCashFlow -284700000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
investments -291400000.00
changeToLiabilities 79700000.00
totalCashflowsFromInvestingActivities -847200000.00
netBorrowings 1330700000.00
totalCashFromFinancingActivities 1111500000.00
netIncome 755300000.00
changeInCash 1264200000.00
beginPeriodCashFlow 16100000.00
endPeriodCashFlow 1280300000.00
totalCashFromOperatingActivities 999900000.00
depreciation 292000000.00
otherCashflowsFromInvestingActivities 75800000.00
dividendsPaid 577600000.00
changeToInventory 84100000.00
changeToAccountReceivables -163700000.00
salePurchaseOfStock 6174600000.00
otherCashflowsFromFinancingActivities -213000000.00
changeToNetincome -39400000.00
capitalExpenditures 631600000
cashFlowsOtherOperating -8000000.00
cashAndCashEquivalentsChanges 1264200000.00
changeInWorkingCapital -8000000.00
stockBasedCompensation -33800000.00
otherNonCashItems 900000.00
freeCashFlow 368300000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
investments -257700000.00
totalCashflowsFromInvestingActivities -1123800000.00
netBorrowings 260500000.00
totalCashFromFinancingActivities -149700000.00
netIncome 617400000.00
changeInCash 1600000.00
beginPeriodCashFlow 14500000.00
endPeriodCashFlow 16100000.00
totalCashFromOperatingActivities 1275100000.00
depreciation 1104900000.00
otherCashflowsFromInvestingActivities 39700000.00
dividendsPaid 2167300000.00
changeToInventory 1400000.00
changeToAccountReceivables 47600000.00
salePurchaseOfStock 1221700000.00
otherCashflowsFromFinancingActivities 1594300000.00
changeToNetincome -55800000.00
capitalExpenditures 905800000
cashFlowsOtherOperating 426500000.00
cashAndCashEquivalentsChanges 1600000.00
changeInWorkingCapital 327700000.00
stockBasedCompensation -798000000.00
otherNonCashItems 21400000.00
freeCashFlow 369300000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
investments -226300000.00
totalCashflowsFromInvestingActivities -1145200000.00
netBorrowings 888600000.00
totalCashFromFinancingActivities 867700000.00
netIncome 587900000.00
beginPeriodCashFlow 14500000.00
endPeriodCashFlow 14500000.00
totalCashFromOperatingActivities 277500000.00
depreciation 280200000.00
otherCashflowsFromInvestingActivities -15900000.00
dividendsPaid 3200000.00
changeToInventory -208400000.00
changeToAccountReceivables -672000000.00
salePurchaseOfStock 4726800000.00
otherCashflowsFromFinancingActivities -628000000.00
changeToNetincome 41600000.00
capitalExpenditures 903000000
cashFlowsOtherOperating -632200000.00
changeInWorkingCapital -629900000.00
otherNonCashItems 322500000.00
freeCashFlow -625500000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments -74900000.00
totalCashflowsFromInvestingActivities -714300000.00
netBorrowings 426600000.00
totalCashFromFinancingActivities -92900000.00
netIncome 567200000.00
changeInCash -73800000.00
beginPeriodCashFlow 88300000.00
endPeriodCashFlow 14500000.00
totalCashFromOperatingActivities 733400000.00
depreciation 271600000.00
otherCashflowsFromInvestingActivities 200600000.00
dividendsPaid 1500000.00
changeToInventory -156400000.00
changeToAccountReceivables 816800000.00
salePurchaseOfStock 1018000000.00
otherCashflowsFromFinancingActivities -547100000.00
changeToNetincome 70300000.00
capitalExpenditures 840000000
cashFlowsOtherOperating -175700000.00
cashAndCashEquivalentsChanges -73800000.00
changeInWorkingCapital -79200000.00
otherNonCashItems 243100000.00
freeCashFlow -106600000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
investments -50600000.00
totalCashflowsFromInvestingActivities -35500000.00
netBorrowings 89500000.00
totalCashFromFinancingActivities -500900000.00
netIncome 655500000.00
changeInCash 68500000.00
beginPeriodCashFlow 19800000.00
endPeriodCashFlow 88300000.00
totalCashFromOperatingActivities 604900000.00
depreciation 266100000.00
otherCashflowsFromInvestingActivities 988200000.00
dividendsPaid 6600000.00
changeToInventory 135600000.00
changeToAccountReceivables 4400000.00
salePurchaseOfStock 1396600000.00
otherCashflowsFromFinancingActivities -619900000.00
changeToNetincome -115600000.00
capitalExpenditures 973100000
cashFlowsOtherOperating -201100000.00
cashAndCashEquivalentsChanges 68500000.00
changeInWorkingCapital -201100000.00
stockBasedCompensation -32700000.00
otherNonCashItems -15700000.00
freeCashFlow -368200000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -18100000.00
changeToLiabilities 884000000.00
totalCashflowsFromInvestingActivities -439000000.00
netBorrowings -628300000.00
totalCashFromFinancingActivities -672600000.00
netIncome 725800000.00
changeInCash -9300000.00
beginPeriodCashFlow 29100000.00
endPeriodCashFlow 19800000.00
totalCashFromOperatingActivities 1102300000.00
depreciation 985100000.00
otherCashflowsFromInvestingActivities 654400000.00
dividendsPaid 514600000.00
changeToInventory 156900000.00
changeToAccountReceivables -496700000.00
salePurchaseOfStock 1748300000.00
otherCashflowsFromFinancingActivities 4400000.00
changeToNetincome -96600000.00
capitalExpenditures 1075300000
cashFlowsOtherOperating 205300000.00
cashAndCashEquivalentsChanges -9300000.00
changeInWorkingCapital 205300000.00
stockBasedCompensation -827600000.00
otherNonCashItems 7100000.00
freeCashFlow 27000000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments -100000.00
changeToLiabilities 410000000.00
totalCashflowsFromInvestingActivities -846400000.00
netBorrowings 797100000.00
totalCashFromFinancingActivities 292700000.00
netIncome 479500000.00
changeInCash -80000000.00
beginPeriodCashFlow 109100000.00
endPeriodCashFlow 29100000.00
totalCashFromOperatingActivities 473700000.00
depreciation 254400000.00
otherCashflowsFromInvestingActivities 229700000.00
dividendsPaid 458400000.00
changeToInventory -287600000.00
changeToAccountReceivables 255100000.00
salePurchaseOfStock 2774000000.00
otherCashflowsFromFinancingActivities -89100000.00
changeToNetincome 39600000.00
capitalExpenditures 1076000000
cashFlowsOtherOperating -299800000.00
cashAndCashEquivalentsChanges -80000000.00
changeInWorkingCapital -299800000.00
otherNonCashItems 290800000.00
freeCashFlow -602300000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments -8000000.00
changeToLiabilities 657900000.00
totalCashflowsFromInvestingActivities -765800000.00
netBorrowings 252000000.00
totalCashFromFinancingActivities -227300000.00
netIncome 448500000.00
changeInCash -41300000.00
beginPeriodCashFlow 150400000.00
endPeriodCashFlow 109100000.00
totalCashFromOperatingActivities 951800000.00
depreciation 243700000.00
otherCashflowsFromInvestingActivities 244900000.00
dividendsPaid 504400000.00
changeToInventory -90700000.00
changeToAccountReceivables -385100000.00
salePurchaseOfStock 969500000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 17300000.00
capitalExpenditures 1002700000
cashFlowsOtherOperating 242300000.00
cashAndCashEquivalentsChanges -41300000.00
changeInWorkingCapital 241400000.00
otherNonCashItems 260400000.00
freeCashFlow -50900000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
investments -3800000.00
totalCashflowsFromInvestingActivities -726400000.00
netBorrowings 492800000.00
totalCashFromFinancingActivities 8600000.00
netIncome 434500000.00
changeInCash 84900000.00
beginPeriodCashFlow 65500000.00
endPeriodCashFlow 150400000.00
totalCashFromOperatingActivities 802700000.00
depreciation 241100000.00
otherCashflowsFromInvestingActivities -9100000.00
dividendsPaid 496900000.00
changeToInventory 357200000.00
changeToAccountReceivables -89300000.00
salePurchaseOfStock 2821600000.00
otherCashflowsFromFinancingActivities -21100000.00
changeToNetincome 8200000.00
capitalExpenditures 713500000
cashFlowsOtherOperating 118900000.00
cashAndCashEquivalentsChanges 84900000.00
changeInWorkingCapital 120000000.00
stockBasedCompensation 7600000.00
otherNonCashItems -1300000.00
freeCashFlow 89200000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
investments -1700000.00
changeToLiabilities 948400000.00
totalCashflowsFromInvestingActivities -750100000.00
netBorrowings -217800000.00
totalCashFromFinancingActivities -113000000.00
netIncome 230700000.00
changeInCash 22800000.00
beginPeriodCashFlow 42700000.00
endPeriodCashFlow 65500000.00
totalCashFromOperatingActivities 884900000.00
depreciation 985100000.00
otherCashflowsFromInvestingActivities -112700000.00
dividendsPaid 1009400000.00
changeToInventory 83400000.00
changeToAccountReceivables -689600000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities 4017200000.00
changeToNetincome 107600000.00
capitalExpenditures 635700000
cashFlowsOtherOperating 265700000.00
exchangeRateChanges 400000.00
cashAndCashEquivalentsChanges 21800000.00
changeInWorkingCapital 233100000.00
stockBasedCompensation -579700000.00
otherNonCashItems 11500000.00
freeCashFlow 249200000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
investments 3900000.00
changeToLiabilities 37800000.00
totalCashflowsFromInvestingActivities -609700000.00
netBorrowings 26300000.00
totalCashFromFinancingActivities -357100000.00
netIncome 385900000.00
changeInCash -451800000.00
beginPeriodCashFlow 494500000.00
endPeriodCashFlow 42700000.00
totalCashFromOperatingActivities 514800000.00
depreciation 252800000.00
otherCashflowsFromInvestingActivities 44700000.00
dividendsPaid 449600000.00
changeToInventory -194500000.00
changeToAccountReceivables -1400000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 563500000.00
changeToNetincome -31300000.00
capitalExpenditures 658300000
cashFlowsOtherOperating -92600000.00
exchangeRateChanges 200000.00
cashAndCashEquivalentsChanges -452000000.00
changeInWorkingCapital -87000000.00
otherNonCashItems 213500000.00
freeCashFlow -143500000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
investments -2500000.00
totalCashflowsFromInvestingActivities -1521300000.00
netBorrowings 1558600000.00
totalCashFromFinancingActivities 1667800000.00
netIncome 373300000.00
changeInCash 359600000.00
beginPeriodCashFlow 134900000.00
endPeriodCashFlow 494500000.00
totalCashFromOperatingActivities 213400000.00
depreciation 233800000.00
otherCashflowsFromInvestingActivities -1119800000.00
dividendsPaid 442800000.00
changeToInventory -47300000.00
changeToAccountReceivables 194700000.00
salePurchaseOfStock -2800000.00
otherCashflowsFromFinancingActivities 3180900000.00
changeToNetincome 14000000.00
capitalExpenditures 399000000
cashFlowsOtherOperating -407700000.00
exchangeRateChanges -300000.00
cashAndCashEquivalentsChanges 359900000.00
changeInWorkingCapital -410600000.00
otherNonCashItems 250400000.00
freeCashFlow -185600000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
investments -7700000.00
changeToLiabilities 315500000.00
totalCashflowsFromInvestingActivities -370500000.00
netBorrowings -249600000.00
totalCashFromFinancingActivities -236600000.00
netIncome 393800000.00
changeInCash 80200000.00
beginPeriodCashFlow 54700000.00
endPeriodCashFlow 134900000.00
totalCashFromOperatingActivities 686900000.00
depreciation 217600000.00
otherCashflowsFromInvestingActivities -15000000.00
dividendsPaid 424700000.00
changeToInventory -279100000.00
changeToAccountReceivables 55300000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 345700000.00
changeToNetincome 9000000.00
capitalExpenditures 347800000
cashFlowsOtherOperating 66500000.00
exchangeRateChanges 400000.00
cashAndCashEquivalentsChanges 79800000.00
changeInWorkingCapital 74100000.00
stockBasedCompensation -233600000.00
otherNonCashItems 234000000.00
freeCashFlow 339100000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
changeToLiabilities 1621600000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1031900000.00
netIncome 487800000.00
changeInCash -19100000.00
beginPeriodCashFlow 73800000.00
endPeriodCashFlow 54700000.00
totalCashFromOperatingActivities 1761800000.00
depreciation 833400000.00
otherCashflowsFromInvestingActivities 23300000.00
dividendsPaid 686300000.00
changeToInventory 799200000.00
changeToAccountReceivables 248800000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 3559200000.00
capitalExpenditures 734600000
changeInWorkingCapital 835900000.00
stockBasedCompensation -398100000.00
otherNonCashItems 800000.00
freeCashFlow 1027200000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 516000000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -41500000.00
netIncome 229900000.00
changeInCash 8800000.00
beginPeriodCashFlow 65000000.00
endPeriodCashFlow 73800000.00
totalCashFromOperatingActivities 177700000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 314300000.00
changeToInventory -182900000.00
changeToAccountReceivables -229500000.00
salePurchaseOfStock -1800000.00
otherCashflowsFromFinancingActivities 1048000000.00
capitalExpenditures 211100000
changeInWorkingCapital -244800000.00
otherNonCashItems 191900000.00
freeCashFlow -33400000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 426800000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 22000000.00
netIncome 200100000.00
changeInCash 23500000.00
beginPeriodCashFlow 41500000.00
endPeriodCashFlow 65000000.00
totalCashFromOperatingActivities 219600000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 300400000.00
changeToInventory -459100000.00
changeToAccountReceivables -127500000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2046700000.00
capitalExpenditures 247500000
changeInWorkingCapital -173600000.00
otherNonCashItems 192200000.00
freeCashFlow -27900000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 214300000.00
netIncome 237300000.00
changeInCash 6100000.00
beginPeriodCashFlow 35400000.00
endPeriodCashFlow 41500000.00
totalCashFromOperatingActivities 218100000.00
depreciation 154100000.00
otherCashflowsFromInvestingActivities 10500000.00
dividendsPaid 293800000.00
changeToInventory -157200000.00
changeToAccountReceivables 108200000.00
otherCashflowsFromFinancingActivities 861600000.00
capitalExpenditures 392500000
changeInWorkingCapital -171600000.00
stockBasedCompensation -2500000.00
otherNonCashItems -100000.00
freeCashFlow -174400000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 419146000.00
netIncome 228061000.00
changeInCash -20030000.00
beginPeriodCashFlow 55403000.00
endPeriodCashFlow 35373000.00
totalCashFromOperatingActivities 264025000.00
depreciation 145433000.00
otherCashflowsFromInvestingActivities 36656000.00
dividendsPaid 266525000.00
changeToInventory 283699000.00
changeToAccountReceivables 760771000.00
salePurchaseOfStock 145000.00
otherCashflowsFromFinancingActivities 1219517000.00
capitalExpenditures 493805000
changeInWorkingCapital -129033000.00
stockBasedCompensation -79544000.00
otherNonCashItems 98489000.00
freeCashFlow -229780000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 6409000.00
totalCashFromFinancingActivities 431618000.00
netIncome 203081000.00
changeInCash 30693000.00
beginPeriodCashFlow 24710000.00
endPeriodCashFlow 55403000.00
totalCashFromOperatingActivities 276336000.00
depreciation 142458000.00
otherCashflowsFromInvestingActivities 17774000.00
dividendsPaid 261879000.00
changeToInventory -189204000.00
changeToAccountReceivables 84900000.00
salePurchaseOfStock -145000.00
otherCashflowsFromFinancingActivities 1359191000.00
capitalExpenditures 394489000
changeInWorkingCapital -71554000.00
stockBasedCompensation -1947000.00
otherNonCashItems 1247000.00
freeCashFlow -118153000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 569586000.00
totalCashFromFinancingActivities -9410000.00
netIncome 263270000.00
changeInCash -40849000.00
beginPeriodCashFlow 65559000.00
endPeriodCashFlow 24710000.00
totalCashFromOperatingActivities 431643000.00
depreciation 138304000.00
otherCashflowsFromInvestingActivities 13149000.00
dividendsPaid 257055000.00
changeToInventory -174902000.00
otherCashflowsFromFinancingActivities 227947000.00
capitalExpenditures 472195000
changeInWorkingCapital 69000.00
stockBasedCompensation 26167000.00
otherNonCashItems 391000.00
freeCashFlow -40552000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 329612000.00
netIncome 259609000.00
changeInCash 25837000.00
beginPeriodCashFlow 39722000.00
endPeriodCashFlow 65559000.00
totalCashFromOperatingActivities 265065000.00
depreciation 135976000.00
otherCashflowsFromInvestingActivities 6952000.00
dividendsPaid 251914000.00
changeToInventory 64982000.00
otherCashflowsFromFinancingActivities 563195000.00
capitalExpenditures 624096000
changeInWorkingCapital -156912000.00
stockBasedCompensation 26757000.00
otherNonCashItems 548000.00
freeCashFlow -359031000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 1077083000.00
totalCashFromFinancingActivities -143220000.00
netIncome 161869000.00
changeInCash -4159000.00
beginPeriodCashFlow 43881000.00
endPeriodCashFlow 39722000.00
totalCashFromOperatingActivities 653106000.00
depreciation 141679000.00
otherCashflowsFromInvestingActivities 58342000.00
dividendsPaid 245966000.00
changeToInventory 156559000.00
otherCashflowsFromFinancingActivities 376795000.00
capitalExpenditures 512577000
changeInWorkingCapital 331034000.00
stockBasedCompensation 67690000.00
otherNonCashItems -51930000.00
freeCashFlow 140529000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
changeToLiabilities 578168000.00
totalCashFromFinancingActivities 246303000.00
netIncome 117606000.00
changeInCash -19482000.00
beginPeriodCashFlow 63363000.00
endPeriodCashFlow 43881000.00
totalCashFromOperatingActivities 385786000.00
depreciation 136970000.00
otherCashflowsFromInvestingActivities 54395000.00
dividendsPaid 241178000.00
changeToInventory -172190000.00
otherCashflowsFromFinancingActivities 180110000.00
capitalExpenditures 555192000
changeInWorkingCapital 114497000.00
stockBasedCompensation -40897000.00
otherNonCashItems 56156000.00
freeCashFlow -169406000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
changeToLiabilities 323251000.00
totalCashFromFinancingActivities 645146000.00
netIncome 142154000.00
changeInCash 5126000.00
beginPeriodCashFlow 58237000.00
endPeriodCashFlow 63363000.00
totalCashFromOperatingActivities 131298000.00
depreciation 123892000.00
otherCashflowsFromInvestingActivities 49585000.00
dividendsPaid 237416000.00
changeToInventory 36878000.00
otherCashflowsFromFinancingActivities 1155532000.00
capitalExpenditures 515228000
changeInWorkingCapital -173128000.00
stockBasedCompensation 36294000.00
otherNonCashItems -406000.00
freeCashFlow -383930000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
changeToLiabilities 215329000.00
totalCashFromFinancingActivities 231126000.00
netIncome 112045000.00
changeInCash 35618000.00
beginPeriodCashFlow 22619000.00
endPeriodCashFlow 58237000.00
totalCashFromOperatingActivities 420751000.00
depreciation 121221000.00
otherCashflowsFromInvestingActivities 39236000.00
dividendsPaid 233145000.00
changeToInventory -35298000.00
changeToAccountReceivables 8641000.00
otherCashflowsFromFinancingActivities 155402000.00
capitalExpenditures 614035000
changeInWorkingCapital 168903000.00
stockBasedCompensation 16882000.00
otherNonCashItems 104000.00
freeCashFlow -193284000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 188456000.00
netIncome 132781000.00
changeInCash -94781000.00
beginPeriodCashFlow 117400000.00
endPeriodCashFlow 22619000.00
totalCashFromOperatingActivities 189045000.00
depreciation 116905000.00
otherCashflowsFromInvestingActivities 64419000.00
dividendsPaid 227031000.00
changeToInventory 56384000.00
changeToAccountReceivables 155628000.00
otherCashflowsFromFinancingActivities 401344000.00
capitalExpenditures 300729000
changeInWorkingCapital -76431000.00
otherNonCashItems 13741000.00
freeCashFlow -111684000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 158300000.00
totalCashFromFinancingActivities 205628000.00
netIncome 208302000.00
changeInCash 92876000.00
beginPeriodCashFlow 24524000.00
endPeriodCashFlow 117400000.00
totalCashFromOperatingActivities 414699000.00
depreciation 114296000.00
otherCashflowsFromInvestingActivities 66713000.00
dividendsPaid 215787000.00
changeToInventory -11041000.00
changeToAccountReceivables 72878000.00
otherCashflowsFromFinancingActivities 31846000.00
capitalExpenditures 464922000
changeInWorkingCapital 85157000.00
otherNonCashItems 3746000.00
freeCashFlow -50223000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
changeToLiabilities 66963000.00
totalCashFromFinancingActivities 253626000.00
netIncome 126295000.00
changeInCash -10467000.00
beginPeriodCashFlow 34991000.00
endPeriodCashFlow 24524000.00
totalCashFromOperatingActivities 77049000.00
depreciation 110440000.00
otherCashflowsFromInvestingActivities 35197000.00
dividendsPaid 206931000.00
changeToInventory -195822000.00
changeToAccountReceivables 117826000.00
otherCashflowsFromFinancingActivities 448010000.00
capitalExpenditures 296721000
changeInWorkingCapital -172392000.00
otherNonCashItems 5013000.00
freeCashFlow -219672000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashFromFinancingActivities -152738000.00
netIncome 133777000.00
changeInCash -7107000.00
beginPeriodCashFlow 42098000.00
endPeriodCashFlow 34991000.00
totalCashFromOperatingActivities 494276000.00
depreciation 106567000.00
dividendsPaid 193543000.00
changeToInventory 84191000.00
changeToAccountReceivables 355049000.00
otherCashflowsFromFinancingActivities -400123000.00
capitalExpenditures 278698000
changeInWorkingCapital 247084000.00
otherNonCashItems 5361000.00
freeCashFlow 215578000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
changeToLiabilities 234650000.00
totalCashFromFinancingActivities -29134000.00
netIncome 108424000.00
changeInCash 9410000.00
beginPeriodCashFlow 32688000.00
endPeriodCashFlow 42098000.00
totalCashFromOperatingActivities 287075000.00
depreciation 111828000.00
otherCashflowsFromInvestingActivities 90000000.00
dividendsPaid 187970000.00
changeToInventory 237211000.00
otherCashflowsFromFinancingActivities 49120000.00
capitalExpenditures 236540000
changeInWorkingCapital 47807000.00
otherNonCashItems 16249000.00
freeCashFlow 50535000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
changeToLiabilities 245394000.00
totalCashFromFinancingActivities 84262000.00
netIncome 131169000.00
changeInCash -357000.00
beginPeriodCashFlow 33045000.00
endPeriodCashFlow 32688000.00
totalCashFromOperatingActivities 226796000.00
depreciation 104816000.00
otherCashflowsFromInvestingActivities 101101000.00
dividendsPaid 183728000.00
changeToInventory -207287000.00
otherCashflowsFromFinancingActivities 255982000.00
capitalExpenditures 192144000
changeInWorkingCapital -17929000.00
otherNonCashItems 6788000.00
freeCashFlow 34652000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalCashFromFinancingActivities 242980000.00
netIncome 70659000.00
changeInCash -24685000.00
beginPeriodCashFlow 57730000.00
endPeriodCashFlow 33045000.00
totalCashFromOperatingActivities -62208000.00
depreciation 102723000.00
otherCashflowsFromInvestingActivities 53647000.00
dividendsPaid 184703000.00
changeToInventory -58592000.00
changeToAccountReceivables 65815000.00
otherCashflowsFromFinancingActivities 403524000.00
capitalExpenditures 260539000
changeInWorkingCapital -237353000.00
otherNonCashItems -310000.00
freeCashFlow -322747000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities 218121000.00
netIncome 109256000.00
changeInCash 33174000.00
beginPeriodCashFlow 24556000.00
endPeriodCashFlow 57730000.00
totalCashFromOperatingActivities 180045000.00
depreciation 101410000.00
otherCashflowsFromInvestingActivities 49350000.00
dividendsPaid 166022000.00
changeToInventory -120178000.00
changeToAccountReceivables 150833000.00
otherCashflowsFromFinancingActivities -116902000.00
capitalExpenditures 175230000
changeInWorkingCapital -58920000.00
otherNonCashItems 26497000.00
freeCashFlow 4815000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 405187000.00
totalCashFromFinancingActivities -273881000.00
netIncome 115354000.00
changeInCash -122046000.00
beginPeriodCashFlow 146602000.00
endPeriodCashFlow 24556000.00
totalCashFromOperatingActivities 346256000.00
depreciation 101043000.00
otherCashflowsFromInvestingActivities 15747000.00
dividendsPaid 161298000.00
otherCashflowsFromFinancingActivities -204621000.00
capitalExpenditures 116848000
changeInWorkingCapital 146801000.00
otherNonCashItems -20257000.00
freeCashFlow 229408000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities 842055000.00
netIncome 61291000.00
changeInCash 107177000.00
beginPeriodCashFlow 39425000.00
endPeriodCashFlow 146602000.00
totalCashFromOperatingActivities -74878000.00
depreciation 33611000.00
otherCashflowsFromInvestingActivities 110000.00
dividendsPaid 100903000.00
otherCashflowsFromFinancingActivities 597716000.00
capitalExpenditures 11030000
changeInWorkingCapital -189345000.00
otherNonCashItems 16184000.00
freeCashFlow -85908000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
changeToLiabilities 78697000.00
totalCashFromFinancingActivities -24736000.00
netIncome 33075000.00
changeInCash -5370000.00
beginPeriodCashFlow 44795000.00
endPeriodCashFlow 39425000.00
totalCashFromOperatingActivities 78253000.00
depreciation 32850000.00
otherCashflowsFromInvestingActivities 59000.00
dividendsPaid 90967000.00
otherCashflowsFromFinancingActivities -322434000.00
capitalExpenditures 12912000
changeInWorkingCapital 11425000.00
otherNonCashItems -322000.00
freeCashFlow 65341000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities 535000.00
netIncome 58541000.00
changeInCash 14329000.00
beginPeriodCashFlow 30466000.00
endPeriodCashFlow 44795000.00
totalCashFromOperatingActivities 29605000.00
depreciation 31383000.00
otherCashflowsFromInvestingActivities 10000.00
dividendsPaid 92037000.00
changeToAccountReceivables 53964000.00
otherCashflowsFromFinancingActivities 64046000.00
capitalExpenditures 15003000
changeInWorkingCapital -62606000.00
otherNonCashItems 600000.00
freeCashFlow 14602000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
changeToLiabilities 119665000.00
totalCashFromFinancingActivities 297614000.00
netIncome 34197000.00
changeInCash -9766000.00
beginPeriodCashFlow 40232000.00
endPeriodCashFlow 30466000.00
totalCashFromOperatingActivities 196136000.00
depreciation 32354000.00
dividendsPaid 87413000.00
changeToInventory 49932000.00
otherCashflowsFromFinancingActivities 250092000.00
capitalExpenditures 47945000
changeInWorkingCapital 116944000.00
stockBasedCompensation 8550000.00
otherNonCashItems -2261000.00
freeCashFlow 148191000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalCashFromFinancingActivities -32966000.00
netIncome -3261000.00
changeInCash 21259000.00
beginPeriodCashFlow 18973000.00
endPeriodCashFlow 40232000.00
totalCashFromOperatingActivities 95536000.00
depreciation 28615000.00
otherCashflowsFromInvestingActivities 177000.00
dividendsPaid 82287000.00
changeToInventory 18861000.00
changeToAccountReceivables 34613000.00
otherCashflowsFromFinancingActivities 22136000.00
capitalExpenditures 43471000
changeInWorkingCapital 45011000.00
otherNonCashItems 26453000.00
freeCashFlow 52065000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalCashFromFinancingActivities 53956000.00
netIncome 33105000.00
changeInCash -3616000.00
beginPeriodCashFlow 22589000.00
endPeriodCashFlow 18973000.00
totalCashFromOperatingActivities -18516000.00
depreciation 28205000.00
otherCashflowsFromInvestingActivities 108000.00
dividendsPaid 76659000.00
changeToInventory 31467000.00
otherCashflowsFromFinancingActivities -128154000.00
capitalExpenditures 30662000
changeInWorkingCapital -91564000.00
otherNonCashItems 9007000.00
freeCashFlow -49178000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
changeToLiabilities 58155000.00
totalCashFromFinancingActivities -69684000.00
netIncome 40505000.00
changeInCash 8772000.00
beginPeriodCashFlow 13817000.00
endPeriodCashFlow 22589000.00
totalCashFromOperatingActivities 151549000.00
depreciation 39261000.00
otherCashflowsFromInvestingActivities 34000.00
dividendsPaid 71672000.00
changeToInventory 76079000.00
otherCashflowsFromFinancingActivities -253494000.00
capitalExpenditures 23835000
changeInWorkingCapital 50497000.00
otherNonCashItems 18553000.00
freeCashFlow 127714000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 299681000.00
totalCashFromFinancingActivities -169621000.00
netIncome 55533000.00
changeInCash -40886000.00
beginPeriodCashFlow 54703000.00
endPeriodCashFlow 13817000.00
totalCashFromOperatingActivities 159652000.00
depreciation 32018000.00
dividendsPaid 65869000.00
otherCashflowsFromFinancingActivities -103752000.00
capitalExpenditures 27177000
changeInWorkingCapital 64749000.00
otherNonCashItems 5801000.00
freeCashFlow 132475000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
changeToLiabilities 209243000.00
totalCashFromFinancingActivities 1172658000.00
netIncome 34850000.00
changeInCash 51808000.00
beginPeriodCashFlow 2895000.00
endPeriodCashFlow 54703000.00
totalCashFromOperatingActivities 124926000.00
depreciation 27558000.00
dividendsPaid 52300000.00
salePurchaseOfStock -1722000.00
otherCashflowsFromFinancingActivities 1226680000.00
capitalExpenditures 20203000
changeInWorkingCapital 60285000.00
otherNonCashItems 2233000.00
freeCashFlow 104723000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
changeToLiabilities 69117000.00
totalCashFromFinancingActivities -47123000.00
netIncome 22320000.00
changeInCash -27137000.00
beginPeriodCashFlow 30032000.00
endPeriodCashFlow 2895000.00
totalCashFromOperatingActivities 55156000.00
depreciation 17402000.00
otherCashflowsFromInvestingActivities 12000.00
dividendsPaid 52165000.00
salePurchaseOfStock -9051000.00
otherCashflowsFromFinancingActivities 14093000.00
capitalExpenditures 9643000
changeInWorkingCapital 15812000.00
otherNonCashItems -378000.00
freeCashFlow 45513000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalCashFromFinancingActivities 304419000.00
netIncome -17203000.00
changeInCash -102039000.00
beginPeriodCashFlow 132071000.00
endPeriodCashFlow 30032000.00
totalCashFromOperatingActivities -9973000.00
depreciation 17947000.00
otherCashflowsFromInvestingActivities 10000.00
dividendsPaid 47859000.00
changeToAccountReceivables 1623000.00
salePurchaseOfStock -2015000.00
otherCashflowsFromFinancingActivities 354293000.00
capitalExpenditures 17112000
changeInWorkingCapital -48191000.00
otherNonCashItems 37474000.00
freeCashFlow -27085000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalCashFromFinancingActivities -30926000.00
netIncome 21870000.00
changeInCash 74027000.00
beginPeriodCashFlow 58044000.00
endPeriodCashFlow 132071000.00
totalCashFromOperatingActivities 158562000.00
depreciation 14658000.00
otherCashflowsFromInvestingActivities 568000.00
dividendsPaid 47667000.00
changeToInventory 30862000.00
changeToAccountReceivables 230629000.00
salePurchaseOfStock -9164000.00
otherCashflowsFromFinancingActivities 25905000.00
capitalExpenditures 57255000
changeInWorkingCapital 79219000.00
otherNonCashItems 42815000.00
freeCashFlow 101307000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalCashFromFinancingActivities -51955000.00
netIncome 75007000.00
changeInCash -57914000.00
beginPeriodCashFlow 115958000.00
endPeriodCashFlow 58044000.00
totalCashFromOperatingActivities 34171000.00
depreciation 14011000.00
otherCashflowsFromInvestingActivities 567000.00
dividendsPaid 41433000.00
changeToAccountReceivables 153224000.00
otherCashflowsFromFinancingActivities -10522000.00
capitalExpenditures 35551000
changeInWorkingCapital -85793000.00
otherNonCashItems 30946000.00
freeCashFlow -1380000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashFromFinancingActivities -45741000.00
netIncome 93031000.00
changeInCash -263453000.00
beginPeriodCashFlow 379411000.00
endPeriodCashFlow 115958000.00
totalCashFromOperatingActivities 41898000.00
depreciation 12453000.00
otherCashflowsFromInvestingActivities 563000.00
dividendsPaid 38446000.00
changeToInventory 522000.00
changeToAccountReceivables 96860000.00
otherCashflowsFromFinancingActivities -7295000.00
capitalExpenditures 31752000
changeInWorkingCapital -14208000.00
otherNonCashItems -49378000.00
freeCashFlow 10146000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
totalCashFromFinancingActivities 408169000.00
netIncome 52270000.00
changeInCash 319002000.00
beginPeriodCashFlow 60409000.00
endPeriodCashFlow 379411000.00
totalCashFromOperatingActivities 48697000.00
depreciation 10781000.00
otherCashflowsFromInvestingActivities 557000.00
dividendsPaid 38449000.00
changeToInventory 68452000.00
changeToAccountReceivables 89620000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities 446618000.00
capitalExpenditures 25338000
changeInWorkingCapital -16361000.00
otherNonCashItems 2007000.00
freeCashFlow 23359000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
changeToLiabilities 167158000.00
totalCashFromFinancingActivities -90928000.00
netIncome 55236000.00
changeInCash 18966000.00
beginPeriodCashFlow 41443000.00
endPeriodCashFlow 60409000.00
totalCashFromOperatingActivities 182832000.00
depreciation 13064000.00
otherCashflowsFromInvestingActivities 92000.00
dividendsPaid 36604000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities -54019000.00
capitalExpenditures 43756000
changeInWorkingCapital 100900000.00
otherNonCashItems 13632000.00
freeCashFlow 139076000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities 13489000.00
netIncome 50263000.00
changeInCash -45692000.00
beginPeriodCashFlow 87135000.00
endPeriodCashFlow 41443000.00
totalCashFromOperatingActivities 232000.00
depreciation 9605000.00
otherCashflowsFromInvestingActivities 85000.00
dividendsPaid 36073000.00
otherCashflowsFromFinancingActivities 49562000.00
capitalExpenditures 45911000
changeInWorkingCapital -84004000.00
otherNonCashItems 24368000.00
freeCashFlow -45679000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities -34137000.00
netIncome 45560000.00
changeInCash 36993000.00
beginPeriodCashFlow 50142000.00
endPeriodCashFlow 87135000.00
totalCashFromOperatingActivities 100594000.00
depreciation 9299000.00
otherCashflowsFromInvestingActivities 14320000.00
dividendsPaid 34164000.00
otherCashflowsFromFinancingActivities 27000.00
capitalExpenditures 42797000
changeInWorkingCapital 51430000.00
otherNonCashItems -5695000.00
freeCashFlow 57797000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
totalCashFromFinancingActivities 74865000.00
netIncome 69447000.00
changeInCash 44912000.00
beginPeriodCashFlow 5230000.00
endPeriodCashFlow 50142000.00
totalCashFromOperatingActivities 77030000.00
depreciation 9048000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 34165000.00
otherCashflowsFromFinancingActivities 109030000.00
capitalExpenditures 111449000
changeInWorkingCapital 2632000.00
otherNonCashItems -4097000.00
freeCashFlow -34419000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
totalCashFromFinancingActivities -125800000.00
netIncome 54300000.00
changeInCash -16400000.00
beginPeriodCashFlow 21600000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 118700000.00
depreciation 8000000.00
dividendsPaid 29600000.00
otherCashflowsFromFinancingActivities -96200000.00
capitalExpenditures 218700000
changeInWorkingCapital 59000000.00
otherNonCashItems -2600000.00
freeCashFlow -100000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 206100000.00
netIncome 36400000.00
changeInCash 206100000.00
beginPeriodCashFlow -184500000.00
endPeriodCashFlow 21600000.00
totalCashFromOperatingActivities 35900000.00
depreciation 7500000.00
dividendsPaid 29000000.00
otherCashflowsFromFinancingActivities 235100000.00
capitalExpenditures 8100000
changeInWorkingCapital -34300000.00
otherNonCashItems 26300000.00
freeCashFlow 27800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-10
currency_symbol USD
totalCashFromFinancingActivities 12600000.00
netIncome 19100000.00
changeInCash 12600000.00
beginPeriodCashFlow 8700000.00
endPeriodCashFlow 12600000.00
totalCashFromOperatingActivities -6100000.00
depreciation 4900000.00
dividendsPaid 22500000.00
otherCashflowsFromFinancingActivities 35100000.00
capitalExpenditures 800000
changeInWorkingCapital 29500000.00
otherNonCashItems -59600000.00
freeCashFlow -6900000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
totalCashFromFinancingActivities -15400000.00
netIncome 10500000.00
changeInCash -15400000.00
beginPeriodCashFlow 24100000.00
endPeriodCashFlow 8700000.00
totalCashFromOperatingActivities 20300000.00
depreciation 4900000.00
dividendsPaid 30700000.00
otherCashflowsFromFinancingActivities 15300000.00
capitalExpenditures 1700000
changeInWorkingCapital -23200000.00
otherNonCashItems 28100000.00
freeCashFlow 18600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalCashFromFinancingActivities -23600000.00
netIncome 12500000.00
changeInCash -23600000.00
beginPeriodCashFlow 16900000.00
endPeriodCashFlow -23600000.00
totalCashFromOperatingActivities 23600000.00
depreciation 4400000.00
otherCashflowsFromFinancingActivities -23600000.00
capitalExpenditures 1200000
changeInWorkingCapital 75600000.00
otherNonCashItems -68900000.00
freeCashFlow 22400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalCashFromFinancingActivities 62200000.00
netIncome -17600000.00
changeInCash 1900000.00
beginPeriodCashFlow 15000000.00
endPeriodCashFlow 16900000.00
totalCashFromOperatingActivities -24800000.00
depreciation 5400000.00
changeToInventory -23000000.00
changeToAccountReceivables 15000000.00
salePurchaseOfStock 243300000.00
otherCashflowsFromFinancingActivities -181100000.00
capitalExpenditures 200000
changeInWorkingCapital 74000000.00
otherNonCashItems -86600000.00
freeCashFlow -24600000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
investments -4954000000.00
changeToLiabilities -109000000.00
totalCashflowsFromInvestingActivities -4954000000.00
netBorrowings -1255000000.00
totalCashFromFinancingActivities -5844000000.00
changeToOperatingActivities -194000000.00
netIncome 5615000000.00
changeInCash -2759000000.00
beginPeriodCashFlow 2965000000.00
endPeriodCashFlow 206000000.00
totalCashFromOperatingActivities 8039000000.00
issuanceOfCapitalStock 0.00
depreciation 1974000000.00
otherCashflowsFromInvestingActivities -2990000000.00
dividendsPaid 4095000000.00
changeToInventory 131000000.00
changeToAccountReceivables 118000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 95896000000.00
changeToNetincome 299000000.00
capitalExpenditures 1964000000
changeInWorkingCapital -54000000.00
otherNonCashItems 444000000.00
freeCashFlow 6075000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments 44200000.00
changeToLiabilities -3800000.00
totalCashflowsFromInvestingActivities -2134600000.00
netBorrowings -333300000.00
totalCashFromFinancingActivities -4571300000.00
changeToOperatingActivities 2925800000.00
netIncome 4755300000.00
changeInCash 1806600000.00
beginPeriodCashFlow 1158100000.00
endPeriodCashFlow 2964700000.00
totalCashFromOperatingActivities 8512500000.00
issuanceOfCapitalStock 0.00
depreciation 1874400000.00
otherCashflowsFromInvestingActivities -19900000.00
dividendsPaid 3930400000.00
changeToInventory 867300000.00
changeToAccountReceivables -2422600000.00
salePurchaseOfStock -213900000.00
otherCashflowsFromFinancingActivities -93700000.00
changeToNetincome 327700000.00
capitalExpenditures 2223200000
cashFlowsOtherOperating 3369300000.00
cashAndCashEquivalentsChanges 1806600000.00
changeInWorkingCapital 1366700000.00
stockBasedCompensation 171300000.00
otherNonCashItems 305000000.00
freeCashFlow 6289300000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments 171900000.00
changeToLiabilities -1500000.00
totalCashflowsFromInvestingActivities -3120700000.00
netBorrowings 2219200000.00
totalCashFromFinancingActivities -2022700000.00
changeToOperatingActivities 355000000.00
netIncome 3885700000.00
changeInCash 748100000.00
beginPeriodCashFlow 410000000.00
endPeriodCashFlow 1158100000.00
totalCashFromOperatingActivities 5891500000.00
issuanceOfCapitalStock 31500000.00
depreciation 2071900000.00
otherCashflowsFromInvestingActivities -4700000.00
dividendsPaid 3891000000.00
changeToInventory -1420400000.00
changeToAccountReceivables 299400000.00
salePurchaseOfStock -186300000.00
otherCashflowsFromFinancingActivities 6429700000.00
changeToNetincome 660100000.00
capitalExpenditures 3287900000
cashFlowsOtherOperating -726200000.00
cashAndCashEquivalentsChanges 748100000.00
changeInWorkingCapital -767500000.00
stockBasedCompensation 809700000.00
otherNonCashItems 39300000.00
freeCashFlow 2603600000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -48300000.00
changeToLiabilities 23900000.00
totalCashflowsFromInvestingActivities -4575500000.00
netBorrowings 1428500000.00
totalCashFromFinancingActivities -1945100000.00
changeToOperatingActivities 1324600000.00
netIncome 4687100000.00
changeInCash -100000.00
beginPeriodCashFlow 410100000.00
endPeriodCashFlow 410000000.00
totalCashFromOperatingActivities 6520500000.00
issuanceOfCapitalStock 82200000.00
depreciation 1949300000.00
otherCashflowsFromInvestingActivities 4500000.00
dividendsPaid 3839800000.00
changeToInventory -558000000.00
changeToAccountReceivables -1247900000.00
salePurchaseOfStock -81100000.00
otherCashflowsFromFinancingActivities 58610100000.00
changeToNetincome 179100000.00
capitalExpenditures 4531700000
cashFlowsOtherOperating -295000000.00
cashAndCashEquivalentsChanges -100000.00
changeInWorkingCapital -457400000.00
stockBasedCompensation 278900000.00
otherNonCashItems 42600000.00
freeCashFlow 1988800000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -63600000.00
changeToLiabilities 69700000.00
totalCashflowsFromInvestingActivities -4281600000.00
netBorrowings 1582500000.00
totalCashFromFinancingActivities -1504900000.00
changeToOperatingActivities -902800000.00
netIncome 4238500000.00
changeInCash 339800000.00
beginPeriodCashFlow 70300000.00
endPeriodCashFlow 410100000.00
totalCashFromOperatingActivities 6126300000.00
issuanceOfCapitalStock 538400000.00
depreciation 1791600000.00
otherCashflowsFromInvestingActivities 5200000.00
dividendsPaid 3726900000.00
changeToInventory 121400000.00
changeToAccountReceivables 727900000.00
salePurchaseOfStock -30800000.00
otherCashflowsFromFinancingActivities 79671500000.00
changeToNetincome 23900000.00
capitalExpenditures 4223200000
cashFlowsOtherOperating 72300000.00
cashAndCashEquivalentsChanges 339800000.00
changeInWorkingCapital 16200000.00
stockBasedCompensation 95100000.00
otherNonCashItems -36500000.00
freeCashFlow 1903100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -1200000.00
changeToLiabilities 122600000.00
totalCashflowsFromInvestingActivities -3286100000.00
netBorrowings 831600000.00
totalCashFromFinancingActivities -1727500000.00
changeToOperatingActivities 791900000.00
netIncome 2855600000.00
changeInCash -347300000.00
beginPeriodCashFlow 417600000.00
endPeriodCashFlow 70300000.00
totalCashFromOperatingActivities 4666300000.00
depreciation 1644000000.00
otherCashflowsFromInvestingActivities -137000000.00
dividendsPaid 3569900000.00
changeToInventory 194600000.00
changeToAccountReceivables -1076900000.00
salePurchaseOfStock 69315300000.00
otherCashflowsFromFinancingActivities -86700000.00
changeToNetincome 70200000.00
capitalExpenditures 3147900000
cashFlowsOtherOperating 96500000.00
cashAndCashEquivalentsChanges -347300000.00
changeInWorkingCapital 32200000.00
stockBasedCompensation 133900000.00
otherNonCashItems -5500000.00
freeCashFlow 1518400000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -138800000.00
changeToLiabilities -500000.00
totalCashflowsFromInvestingActivities -4344400000.00
netBorrowings 1130700000.00
totalCashFromFinancingActivities 321700000.00
changeToOperatingActivities 1370000000.00
netIncome 2553000000.00
changeInCash 44100000.00
beginPeriodCashFlow 19000000.00
endPeriodCashFlow 63100000.00
totalCashFromOperatingActivities 4066800000.00
depreciation 1552000000.00
otherCashflowsFromInvestingActivities -1251500000.00
dividendsPaid 3300500000.00
changeToInventory -871800000.00
changeToAccountReceivables -678600000.00
salePurchaseOfStock 62813900000.00
otherCashflowsFromFinancingActivities -61900000.00
changeToNetincome 64700000.00
capitalExpenditures 3025100000
cashFlowsOtherOperating -156400000.00
cashAndCashEquivalentsChanges 44100000.00
changeInWorkingCapital -180900000.00
stockBasedCompensation 139000000.00
otherNonCashItems -2900000.00
freeCashFlow 1041700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments -162600000.00
changeToLiabilities -87700000.00
totalCashflowsFromInvestingActivities -3441800000.00
netBorrowings 1189900000.00
totalCashFromFinancingActivities -616000000.00
changeToOperatingActivities -1443500000.00
netIncome 2558400000.00
changeInCash -55400000.00
beginPeriodCashFlow 74400000.00
endPeriodCashFlow 19000000.00
totalCashFromOperatingActivities 4002400000.00
depreciation 1516000000.00
otherCashflowsFromInvestingActivities 551500000.00
dividendsPaid 2943700000.00
changeToInventory -72700000.00
changeToAccountReceivables 1280600000.00
salePurchaseOfStock 21081100000.00
otherCashflowsFromFinancingActivities -74800000.00
changeToNetincome 225900000.00
capitalExpenditures 3830700000
cashFlowsOtherOperating -297900000.00
cashAndCashEquivalentsChanges -55400000.00
changeInWorkingCapital -323300000.00
stockBasedCompensation 109500000.00
otherNonCashItems 162400000.00
freeCashFlow 171700000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -722400000.00
changeToLiabilities -172600000.00
totalCashflowsFromInvestingActivities -5797900000.00
netBorrowings 3978800000.00
totalCashFromFinancingActivities 1653200000.00
changeToOperatingActivities -1519200000.00
netIncome 2833500000.00
changeInCash 17500000.00
beginPeriodCashFlow 56900000.00
endPeriodCashFlow 74400000.00
totalCashFromOperatingActivities 4162200000.00
depreciation 1360500000.00
otherCashflowsFromInvestingActivities -2182600000.00
dividendsPaid 2638100000.00
changeToInventory -105600000.00
changeToAccountReceivables 1689200000.00
salePurchaseOfStock 18361100000.00
otherCashflowsFromFinancingActivities -117500000.00
changeToNetincome 76400000.00
capitalExpenditures 2892900000
cashFlowsOtherOperating -108200000.00
cashAndCashEquivalentsChanges 17500000.00
changeInWorkingCapital -108200000.00
stockBasedCompensation 78100000.00
otherNonCashItems -7800000.00
freeCashFlow 1269300000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
investments -1094100000.00
changeToLiabilities 1060800000.00
totalCashflowsFromInvestingActivities -4257500000.00
netBorrowings 1148500000.00
totalCashFromFinancingActivities 432800000.00
netIncome 2607100000.00
changeInCash 40800000.00
beginPeriodCashFlow 16100000.00
endPeriodCashFlow 56900000.00
totalCashFromOperatingActivities 3865500000.00
depreciation 1217600000.00
otherCashflowsFromInvestingActivities 244800000.00
dividendsPaid 2400300000.00
changeToInventory 38600000.00
changeToAccountReceivables -1139800000.00
salePurchaseOfStock 13852800000.00
otherCashflowsFromFinancingActivities -131100000.00
changeToNetincome 138400000.00
capitalExpenditures 3408200000
cashFlowsOtherOperating -97600000.00
cashAndCashEquivalentsChanges 40800000.00
changeInWorkingCapital -97600000.00
stockBasedCompensation 95000000.00
otherNonCashItems 5500000.00
freeCashFlow 457300000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
investments -609500000.00
totalCashflowsFromInvestingActivities -3018800000.00
netBorrowings 1665200000.00
totalCashFromFinancingActivities 124200000.00
netIncome 2428000000.00
changeInCash -3700000.00
beginPeriodCashFlow 19800000.00
endPeriodCashFlow 16100000.00
totalCashFromOperatingActivities 2890900000.00
depreciation 1104900000.00
otherCashflowsFromInvestingActivities 1212600000.00
dividendsPaid 2178600000.00
changeToInventory -227800000.00
changeToAccountReceivables 196800000.00
salePurchaseOfStock 8363100000.00
otherCashflowsFromFinancingActivities -200700000.00
changeToNetincome -59500000.00
capitalExpenditures 3621900000
cashFlowsOtherOperating -582500000.00
cashAndCashEquivalentsChanges -3700000.00
changeInWorkingCapital -582500000.00
stockBasedCompensation -100000.00
otherNonCashItems 6800000.00
freeCashFlow -731000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -30000000.00
changeToLiabilities 884000000.00
totalCashflowsFromInvestingActivities -2777600000.00
netBorrowings 913600000.00
totalCashFromFinancingActivities -598600000.00
netIncome 2088300000.00
changeInCash -45700000.00
beginPeriodCashFlow 65500000.00
endPeriodCashFlow 19800000.00
totalCashFromOperatingActivities 3330500000.00
depreciation 1007000000.00
otherCashflowsFromInvestingActivities 1119900000.00
dividendsPaid 1974300000.00
changeToInventory 135800000.00
changeToAccountReceivables -716000000.00
salePurchaseOfStock -10700000.00
otherCashflowsFromFinancingActivities 8219300000.00
changeToNetincome -31500000.00
capitalExpenditures 3867500000
cashFlowsOtherOperating 266700000.00
cashAndCashEquivalentsChanges -45700000.00
changeInWorkingCapital 266900000.00
stockBasedCompensation -44100000.00
otherNonCashItems 300000.00
freeCashFlow -537000000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
investments -8000000.00
changeToLiabilities 948400000.00
totalCashflowsFromInvestingActivities -3251600000.00
netBorrowings 1117500000.00
totalCashFromFinancingActivities 961100000.00
netIncome 1383700000.00
changeInCash 10200000.00
beginPeriodCashFlow 55300000.00
endPeriodCashFlow 65500000.00
totalCashFromOperatingActivities 2300000000.00
depreciation 985100000.00
otherCashflowsFromInvestingActivities -1202800000.00
dividendsPaid 307700000.00
changeToInventory -437500000.00
changeToAccountReceivables -680800000.00
salePurchaseOfStock -3800000.00
otherCashflowsFromFinancingActivities 6088500000.00
changeToNetincome 99300000.00
capitalExpenditures 2040800000
cashFlowsOtherOperating -168100000.00
exchangeRateChanges 700000.00
cashAndCashEquivalentsChanges 9500000.00
changeInWorkingCapital -190400000.00
stockBasedCompensation 113000000.00
otherNonCashItems 700000.00
freeCashFlow 259200000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
investments -18800000.00
changeToLiabilities 1621600000.00
totalCashflowsFromInvestingActivities -1546900000.00
netBorrowings -291800000.00
totalCashFromFinancingActivities -837100000.00
netIncome 1155100000.00
changeInCash -7000000.00
beginPeriodCashFlow 61700000.00
endPeriodCashFlow 54700000.00
totalCashFromOperatingActivities 2377200000.00
depreciation 833400000.00
otherCashflowsFromInvestingActivities 56200000.00
dividendsPaid 1594800000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2100000.00
otherCashflowsFromFinancingActivities 7515500000.00
changeToNetincome 73300000.00
capitalExpenditures 1585700000
cashFlowsOtherOperating 315400000.00
exchangeRateChanges -200000.00
cashAndCashEquivalentsChanges -6800000.00
changeInWorkingCapital 245900000.00
stockBasedCompensation 137600000.00
otherNonCashItems 700000.00
freeCashFlow 791500000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 1170966000.00
netIncome 954021000.00
changeInCash -4349000.00
beginPeriodCashFlow 39722000.00
endPeriodCashFlow 35373000.00
totalCashFromOperatingActivities 1237069000.00
depreciation 562171000.00
otherCashflowsFromInvestingActivities 36656000.00
dividendsPaid 1037373000.00
changeToInventory -15425000.00
changeToAccountReceivables 760771000.00
otherCashflowsFromFinancingActivities 2065562000.00
capitalExpenditures 1984585000
changeInWorkingCapital -357430000.00
stockBasedCompensation -28567000.00
otherNonCashItems 100675000.00
freeCashFlow -747516000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 1077083000.00
totalCashFromFinancingActivities 979355000.00
netIncome 533674000.00
changeInCash 17103000.00
beginPeriodCashFlow 22619000.00
endPeriodCashFlow 39722000.00
totalCashFromOperatingActivities 1590941000.00
depreciation 523762000.00
otherCashflowsFromInvestingActivities 58342000.00
dividendsPaid 957705000.00
changeToInventory -14051000.00
otherCashflowsFromFinancingActivities 1867839000.00
capitalExpenditures 2197032000
changeInWorkingCapital 441306000.00
stockBasedCompensation 79969000.00
otherNonCashItems 3924000.00
freeCashFlow -606091000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 494972000.00
netIncome 601155000.00
changeInCash -19479000.00
beginPeriodCashFlow 42098000.00
endPeriodCashFlow 22619000.00
totalCashFromOperatingActivities 1175069000.00
depreciation 448208000.00
otherCashflowsFromInvestingActivities 64419000.00
dividendsPaid 843292000.00
changeToInventory -66288000.00
changeToAccountReceivables 155628000.00
otherCashflowsFromFinancingActivities 481077000.00
capitalExpenditures 1341070000
changeInWorkingCapital 83418000.00
stockBasedCompensation 27824000.00
otherNonCashItems 37000.00
freeCashFlow -166001000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
changeToLiabilities 234650000.00
totalCashFromFinancingActivities 516229000.00
netIncome 419508000.00
changeInCash 17542000.00
beginPeriodCashFlow 24556000.00
endPeriodCashFlow 42098000.00
totalCashFromOperatingActivities 631708000.00
depreciation 420777000.00
otherCashflowsFromInvestingActivities 90000000.00
dividendsPaid 722423000.00
changeToInventory -148846000.00
otherCashflowsFromFinancingActivities 591724000.00
capitalExpenditures 864453000
changeInWorkingCapital -266395000.00
otherNonCashItems 49224000.00
freeCashFlow -232745000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 405187000.00
totalCashFromFinancingActivities 543973000.00
netIncome 268261000.00
changeInCash -5910000.00
beginPeriodCashFlow 30466000.00
endPeriodCashFlow 24556000.00
totalCashFromOperatingActivities 379236000.00
depreciation 198887000.00
otherCashflowsFromInvestingActivities 15747000.00
dividendsPaid 445205000.00
changeToInventory -44202000.00
otherCashflowsFromFinancingActivities 134707000.00
capitalExpenditures 155793000
changeInWorkingCapital -93725000.00
otherNonCashItems -3795000.00
freeCashFlow 223443000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
changeToLiabilities 119665000.00
totalCashFromFinancingActivities 248920000.00
netIncome 104546000.00
changeInCash 16649000.00
beginPeriodCashFlow 13817000.00
endPeriodCashFlow 30466000.00
totalCashFromOperatingActivities 424705000.00
depreciation 128435000.00
dividendsPaid 318031000.00
changeToInventory 49932000.00
otherCashflowsFromFinancingActivities -109420000.00
capitalExpenditures 145913000
changeInWorkingCapital 120888000.00
stockBasedCompensation 8550000.00
otherNonCashItems 51752000.00
freeCashFlow 278792000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 299681000.00
totalCashFromFinancingActivities 1260333000.00
netIncome 95500000.00
changeInCash -118254000.00
beginPeriodCashFlow 132071000.00
endPeriodCashFlow 13817000.00
totalCashFromOperatingActivities 329761000.00
depreciation 94925000.00
dividendsPaid 218193000.00
salePurchaseOfStock -12788000.00
otherCashflowsFromFinancingActivities 2641648000.00
capitalExpenditures 74135000
changeInWorkingCapital 92655000.00
otherNonCashItems 44601000.00
freeCashFlow 255626000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalCashFromFinancingActivities 279547000.00
netIncome 242178000.00
changeInCash 71662000.00
beginPeriodCashFlow 60409000.00
endPeriodCashFlow 132071000.00
totalCashFromOperatingActivities 283328000.00
depreciation 51903000.00
otherCashflowsFromInvestingActivities 568000.00
dividendsPaid 165995000.00
changeToInventory 30862000.00
changeToAccountReceivables 230629000.00
salePurchaseOfStock -18003000.00
otherCashflowsFromFinancingActivities 890662000.00
capitalExpenditures 149896000
changeInWorkingCapital -37143000.00
otherNonCashItems 26390000.00
freeCashFlow 133432000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
changeToLiabilities 167158000.00
totalCashFromFinancingActivities -36711000.00
netIncome 220506000.00
changeInCash 55179000.00
beginPeriodCashFlow 5230000.00
endPeriodCashFlow 60409000.00
totalCashFromOperatingActivities 360688000.00
depreciation 41016000.00
otherCashflowsFromInvestingActivities 92000.00
dividendsPaid 141006000.00
salePurchaseOfStock -770000.00
otherCashflowsFromFinancingActivities -3935000.00
capitalExpenditures 243913000
changeInWorkingCapital 70958000.00
otherNonCashItems 28208000.00
freeCashFlow 116775000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
totalCashFromFinancingActivities 77500000.00
netIncome 120300000.00
changeInCash -18900000.00
beginPeriodCashFlow 24100000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 168800000.00
depreciation 25300000.00
dividendsPaid 111800000.00
salePurchaseOfStock -4700000.00
otherCashflowsFromFinancingActivities 194000000.00
capitalExpenditures 229300000
changeInWorkingCapital 24800000.00
otherNonCashItems -1600000.00
freeCashFlow -60500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
totalCashFromFinancingActivities 61200000.00
netIncome 37400000.00
changeInCash 5100000.00
beginPeriodCashFlow 18900000.00
endPeriodCashFlow 24000000.00
totalCashFromOperatingActivities -20300000.00
depreciation 19200000.00
dividendsPaid 21600000.00
otherCashflowsFromFinancingActivities 82800000.00
capitalExpenditures 8400000
changeInWorkingCapital -300000.00
otherNonCashItems -76600000.00
freeCashFlow -28700000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 1372000000.00
minorityInterest -31000000.00
netIncome 1319000000.00
sellingGeneralAdministrative 59000000.00
grossProfit 1632000000.00
ebit 1695000000.00
ebitda 1700000000.00
depreciationAndAmortization 5000000.00
operatingIncome 1695000000.00
otherOperatingExpenses 10425000000.00
interestExpense 328000000.00
taxProvision 22000000.00
interestIncome 317000000.00
netInterestIncome -328000000.00
incomeTaxExpense 22000000.00
totalRevenue 11998000000.00
totalOperatingExpenses 59000000.00
costOfRevenue 10366000000.00
totalOtherIncomeExpenseNet 127000000.00
netIncomeFromContinuingOps 1350000000.00
netIncomeApplicableToCommonShares 1306000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 1296000000.00
minorityInterest -29000000.00
netIncome 1254000000.00
sellingGeneralAdministrative 56000000.00
grossProfit 1514000000.00
reconciledDepreciation 510000000.00
ebit 1579000000.00
ebitda 1598000000.00
depreciationAndAmortization 19000000.00
nonOperatingIncomeNetOther 19000000.00
operatingIncome 1579000000.00
otherOperatingExpenses 9193000000.00
interestExpense 302000000.00
taxProvision 13000000.00
interestIncome 291000000.00
netInterestIncome -302000000.00
incomeTaxExpense 13000000.00
totalRevenue 10651000000.00
totalOperatingExpenses 56000000.00
costOfRevenue 9137000000.00
totalOtherIncomeExpenseNet 140000000.00
netIncomeFromContinuingOps 1283000000.00
netIncomeApplicableToCommonShares 1253000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
incomeBeforeTax 1432000000.00
minorityInterest -31000000.00
netIncome 1391000000.00
sellingGeneralAdministrative 57000000.00
grossProfit 1687000000.00
reconciledDepreciation 496000000.00
ebit 1734000000.00
ebitda 1746000000.00
depreciationAndAmortization 12000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 1734000000.00
otherOperatingExpenses 10814000000.00
interestExpense 314000000.00
taxProvision 10000000.00
interestIncome 295000000.00
netInterestIncome -314000000.00
incomeTaxExpense 10000000.00
totalRevenue 12444000000.00
totalOperatingExpenses 57000000.00
costOfRevenue 10757000000.00
totalOtherIncomeExpenseNet -302000000.00
netIncomeFromContinuingOps 1422000000.00
netIncomeApplicableToCommonShares 1390000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 1480000000.00
minorityInterest -32000000.00
netIncome 1420000000.00
sellingGeneralAdministrative 62000000.00
grossProfit 1698000000.00
reconciledDepreciation 506000000.00
ebit 1281000000.00
ebitda 1787000000.00
depreciationAndAmortization 506000000.00
operatingIncome 1281000000.00
otherOperatingExpenses 12014000000.00
interestExpense 307000000.00
taxProvision 28000000.00
interestIncome 5000000.00
netInterestIncome -307000000.00
incomeTaxExpense 28000000.00
totalRevenue 13650000000.00
totalOperatingExpenses 62000000.00
costOfRevenue 11952000000.00
totalOtherIncomeExpenseNet 199000000.00
netIncomeFromContinuingOps 1452000000.00
netIncomeApplicableToCommonShares 1408000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
incomeBeforeTax 1410000000.00
minorityInterest -31000000.00
netIncome 1361000000.00
sellingGeneralAdministrative 55000000.00
grossProfit 1656000000.00
reconciledDepreciation 499000000.00
ebit 1220000000.00
ebitda 1719000000.00
depreciationAndAmortization 499000000.00
nonOperatingIncomeNetOther 7000000.00
operatingIncome 1220000000.00
otherOperatingExpenses 13867000000.00
interestExpense 309000000.00
taxProvision 18000000.00
interestIncome 297000000.00
netInterestIncome -309000000.00
incomeTaxExpense 18000000.00
totalRevenue 15468000000.00
totalOperatingExpenses 55000000.00
costOfRevenue 13812000000.00
totalOtherIncomeExpenseNet 190000000.00
netIncomeFromContinuingOps 1392000000.00
netIncomeApplicableToCommonShares 1360000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax 1457000000.00
minorityInterest 29000000.00
netIncome 1412000000.00
sellingGeneralAdministrative 62000000.00
grossProfit 1719000000.00
reconciledDepreciation 496000000.00
ebit 1278000000.00
ebitda 1766000000.00
depreciationAndAmortization 488000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 1278000000.00
otherOperatingExpenses 14403000000.00
interestExpense 309000000.00
taxProvision 17000000.00
interestIncome 2000000.00
netInterestIncome -309000000.00
incomeTaxExpense 17000000.00
totalRevenue 16060000000.00
totalOperatingExpenses 62000000.00
costOfRevenue 14341000000.00
totalOtherIncomeExpenseNet 179000000.00
netIncomeFromContinuingOps 1440000000.00
netIncomeApplicableToCommonShares 1411000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax 1350000000.00
minorityInterest -34000000.00
netIncome 1297000000.00
sellingGeneralAdministrative 62000000.00
grossProfit 1611000000.00
reconciledDepreciation 539000000.00
ebit 1188000000.00
ebitda 1669000000.00
depreciationAndAmortization 481000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 1188000000.00
otherOperatingExpenses 11459000000.00
interestExpense 319000000.00
taxProvision 19000000.00
interestIncome 1000000.00
netInterestIncome -319000000.00
incomeTaxExpense 19000000.00
totalRevenue 13008000000.00
totalOperatingExpenses 62000000.00
costOfRevenue 11397000000.00
totalOtherIncomeExpenseNet 162000000.00
netIncomeFromContinuingOps 1331000000.00
netIncomeApplicableToCommonShares 1296000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 1077300000.00
minorityInterest -35300000.00
netIncome 1029300000.00
sellingGeneralAdministrative 54200000.00
grossProfit 1321500000.00
reconciledDepreciation 538200000.00
ebit 925400000.00
ebitda 1405500000.00
depreciationAndAmortization 480100000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 1403500000.00
otherOperatingExpenses 10102900000.00
interestExpense 328200000.00
taxProvision 12700000.00
interestIncome 320600000.00
netInterestIncome -328200000.00
incomeTaxExpense 12700000.00
totalRevenue 11370200000.00
totalOperatingExpenses 54200000.00
costOfRevenue 10048700000.00
totalOtherIncomeExpenseNet 138200000.00
netIncomeFromContinuingOps 1064600000.00
netIncomeApplicableToCommonShares 1057400000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
incomeBeforeTax 1198200000.00
minorityInterest -28300000.00
netIncome 1153800000.00
sellingGeneralAdministrative 47300000.00
grossProfit 1422800000.00
reconciledDepreciation 526300000.00
ebit 1044900000.00
ebitda 1514100000.00
depreciationAndAmortization 469200000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome 1513100000.00
otherOperatingExpenses 9455800000.00
interestExpense 315900000.00
taxProvision 16100000.00
interestIncome 308400000.00
netInterestIncome -315900000.00
incomeTaxExpense 16100000.00
totalRevenue 10831300000.00
totalOperatingExpenses 47300000.00
costOfRevenue 9408500000.00
totalOtherIncomeExpenseNet 138600000.00
netIncomeFromContinuingOps 1182100000.00
netIncomeApplicableToCommonShares 1153000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
incomeBeforeTax 1177200000.00
minorityInterest 1074000000.00
netIncome 1113300000.00
sellingGeneralAdministrative 51500000.00
grossProfit 1383400000.00
reconciledDepreciation 463600000.00
ebit 1029700000.00
ebitda 1493300000.00
depreciationAndAmortization 463600000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 1492600000.00
otherOperatingExpenses 8118200000.00
interestExpense 316100000.00
taxProvision 31200000.00
interestIncome 316100000.00
netInterestIncome -316100000.00
incomeTaxExpense 31200000.00
totalRevenue 9450100000.00
totalOperatingExpenses 51500000.00
costOfRevenue 8066700000.00
totalOtherIncomeExpenseNet 161400000.00
netIncomeFromContinuingOps 1146000000.00
netIncomeApplicableToCommonShares 1112300000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 1372600000.00
minorityInterest 22200000.00
netIncome 1341300000.00
sellingGeneralAdministrative 56300000.00
grossProfit 1601900000.00
reconciledDepreciation 461500000.00
ebit 1233900000.00
ebitda 1695400000.00
depreciationAndAmortization 461500000.00
nonOperatingIncomeNetOther 900000.00
operatingIncome 1694500000.00
otherOperatingExpenses 7609700000.00
interestExpense 322800000.00
taxProvision 10000000.00
interestIncome 322800000.00
netInterestIncome -322800000.00
incomeTaxExpense 10000000.00
totalRevenue 9155300000.00
totalOperatingExpenses 56300000.00
costOfRevenue 7553400000.00
totalOtherIncomeExpenseNet 149800000.00
netIncomeFromContinuingOps 1362600000.00
netIncomeApplicableToCommonShares 1340400000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 380200000.00
minorityInterest 28600000.00
netIncome 338200000.00
sellingGeneralAdministrative 56800000.00
grossProfit 675000000.00
reconciledDepreciation 526800000.00
ebit 182600000.00
ebitda 709400000.00
depreciationAndAmortization 526800000.00
nonOperatingIncomeNetOther 1200000.00
operatingIncome 708200000.00
otherOperatingExpenses 6426000000.00
interestExpense 329200000.00
taxProvision 14300000.00
interestIncome 321100000.00
netInterestIncome -329200000.00
incomeTaxExpense 14300000.00
totalRevenue 7044200000.00
totalOperatingExpenses 56800000.00
costOfRevenue 6369200000.00
totalOtherIncomeExpenseNet 91200000.00
netIncomeFromContinuingOps 365900000.00
netIncomeApplicableToCommonShares 337300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 1064900000.00
minorityInterest 31400000.00
netIncome 1052600000.00
sellingGeneralAdministrative 50300000.00
grossProfit 1350800000.00
reconciledDepreciation 513400000.00
ebit 872000000.00
ebitda 1385400000.00
depreciationAndAmortization 513400000.00
nonOperatingIncomeNetOther 2900000.00
operatingIncome 1382500000.00
otherOperatingExpenses 5621500000.00
interestExpense 320500000.00
taxProvision -19100000.00
interestIncome 308100000.00
netInterestIncome -308400000.00
incomeTaxExpense -19100000.00
totalRevenue 6922000000.00
totalOperatingExpenses 50300000.00
costOfRevenue 5571200000.00
totalOtherIncomeExpenseNet 84900000.00
netIncomeFromContinuingOps 1084000000.00
netIncomeApplicableToCommonShares 1052600000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 1120500000.00
minorityInterest 26100000.00
netIncome 1034700000.00
sellingGeneralAdministrative 57000000.00
grossProfit 1380600000.00
reconciledDepreciation 522700000.00
ebit 918000000.00
ebitda 1440700000.00
depreciationAndAmortization 522700000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 1436900000.00
otherOperatingExpenses 4427400000.00
interestExpense 320200000.00
taxProvision 59700000.00
interestIncome 2900000.00
netInterestIncome -307600000.00
incomeTaxExpense 59700000.00
totalRevenue 5751000000.00
totalOperatingExpenses 57000000.00
costOfRevenue 4370400000.00
totalOtherIncomeExpenseNet 117100000.00
netIncomeFromContinuingOps 1060800000.00
netIncomeApplicableToCommonShares 1034700000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 1195800000.00
minorityInterest 24900000.00
netIncome 1350100000.00
sellingGeneralAdministrative 55500000.00
grossProfit 1422200000.00
reconciledDepreciation 509000000.00
ebit 1004300000.00
ebitda 1513300000.00
depreciationAndAmortization 509000000.00
nonOperatingIncomeNetOther 5800000.00
operatingIncome 1507500000.00
otherOperatingExpenses 6115800000.00
interestExpense 317500000.00
taxProvision -179200000.00
interestIncome 7200000.00
netInterestIncome -310300000.00
incomeTaxExpense -179200000.00
totalRevenue 7482500000.00
totalOperatingExpenses 55500000.00
costOfRevenue 6060300000.00
totalOtherIncomeExpenseNet 146600000.00
netIncomeFromContinuingOps 1375000000.00
netIncomeApplicableToCommonShares 1350100000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 1133600000.00
minorityInterest 28500000.00
netIncome 1096900000.00
sellingGeneralAdministrative 51500000.00
grossProfit 1337800000.00
reconciledDepreciation 492600000.00
ebit 933800000.00
ebitda 1426400000.00
depreciationAndAmortization 492600000.00
nonOperatingIncomeNetOther 8400000.00
operatingIncome 1418000000.00
otherOperatingExpenses 6719000000.00
interestExpense 292800000.00
taxProvision 8200000.00
interestIncome 277700000.00
netInterestIncome -271700000.00
incomeTaxExpense 8200000.00
totalRevenue 8005300000.00
totalOperatingExpenses 51500000.00
costOfRevenue 6667500000.00
totalOtherIncomeExpenseNet 140100000.00
netIncomeFromContinuingOps 1125400000.00
netIncomeApplicableToCommonShares 1096900000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
incomeBeforeTax 1060200000.00
minorityInterest 25600000.00
netIncome 1019200000.00
sellingGeneralAdministrative 55500000.00
grossProfit 1390400000.00
reconciledDepreciation 493600000.00
ebit 949500000.00
ebitda 1443100000.00
depreciationAndAmortization 493600000.00
nonOperatingIncomeNetOther -31100000.00
operatingIncome 1474200000.00
otherOperatingExpenses 6629200000.00
interestExpense 382900000.00
taxProvision 15400000.00
interestIncome 421600000.00
netInterestIncome -292600000.00
incomeTaxExpense 15400000.00
totalRevenue 7964100000.00
totalOperatingExpenses 55500000.00
costOfRevenue 6573700000.00
totalOtherIncomeExpenseNet 108200000.00
netIncomeFromContinuingOps 1044800000.00
netIncomeApplicableToCommonShares 1019200000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 1246200000.00
minorityInterest 21800000.00
netIncome 1214700000.00
sellingGeneralAdministrative 52500000.00
grossProfit 1475400000.00
reconciledDepreciation 488600000.00
ebit 1047700000.00
ebitda 1536300000.00
depreciationAndAmortization 488600000.00
nonOperatingIncomeNetOther -24000000.00
operatingIncome 1560300000.00
otherOperatingExpenses 6853400000.00
interestExpense 290100000.00
taxProvision 9700000.00
interestIncome 316700000.00
netInterestIncome -281400000.00
incomeTaxExpense 9700000.00
totalRevenue 8276300000.00
totalOperatingExpenses 52500000.00
costOfRevenue 6800900000.00
totalOtherIncomeExpenseNet 113400000.00
netIncomeFromContinuingOps 1236500000.00
netIncomeApplicableToCommonShares 1214700000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 1292700000.00
minorityInterest 19900000.00
netIncome 1260500000.00
sellingGeneralAdministrative 52200000.00
grossProfit 1523800000.00
reconciledDepreciation 474500000.00
ebit 1095400000.00
ebitda 1569900000.00
depreciationAndAmortization 474500000.00
nonOperatingIncomeNetOther -56300000.00
operatingIncome 1626200000.00
otherOperatingExpenses 7071900000.00
interestExpense 277200000.00
taxProvision 12300000.00
interestIncome 335000000.00
netInterestIncome -278300000.00
incomeTaxExpense 12300000.00
totalRevenue 8543500000.00
totalOperatingExpenses 52200000.00
costOfRevenue 7019700000.00
totalOtherIncomeExpenseNet 98300000.00
netIncomeFromContinuingOps 1280400000.00
netIncomeApplicableToCommonShares 1260500000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1331000000.00
minorityInterest 20500000.00
netIncome 1284700000.00
sellingGeneralAdministrative 51200000.00
grossProfit 1561600000.00
reconciledDepreciation 431100000.00
ebit 1190400000.00
ebitda 1621500000.00
depreciationAndAmortization 431100000.00
nonOperatingIncomeNetOther -18900000.00
operatingIncome 1640400000.00
otherOperatingExpenses 7671900000.00
interestExpense 290500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25800000.00
totalRevenue 9182300000.00
totalOperatingExpenses 51200000.00
costOfRevenue 7620700000.00
totalOtherIncomeExpenseNet 111100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1305200000.00
netIncomeApplicableToCommonShares 1284700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1345600000.00
minorityInterest 21400000.00
netIncome 1313200000.00
sellingGeneralAdministrative 52700000.00
grossProfit 1584000000.00
reconciledDepreciation 471200000.00
ebit 1153900000.00
ebitda 1625100000.00
depreciationAndAmortization 471200000.00
nonOperatingIncomeNetOther -18200000.00
operatingIncome 1643300000.00
otherOperatingExpenses 8054600000.00
interestExpense 279500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000000.00
totalRevenue 9585900000.00
totalOperatingExpenses 52700000.00
costOfRevenue 8001900000.00
totalOtherIncomeExpenseNet 93800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1334600000.00
netIncomeApplicableToCommonShares 1313200000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 705600000.00
minorityInterest 13400000.00
netIncome 673800000.00
sellingGeneralAdministrative 51400000.00
grossProfit 915500000.00
reconciledDepreciation 458300000.00
ebit 521900000.00
ebitda 980200000.00
depreciationAndAmortization 458300000.00
nonOperatingIncomeNetOther -6200000.00
operatingIncome 986400000.00
otherOperatingExpenses 7603400000.00
interestExpense 274600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18400000.00
totalRevenue 8467500000.00
totalOperatingExpenses 51400000.00
costOfRevenue 7552000000.00
totalOtherIncomeExpenseNet 116100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 687200000.00
netIncomeApplicableToCommonShares 673800000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 916600000.00
minorityInterest 10800000.00
netIncome 900700000.00
sellingGeneralAdministrative 53000000.00
grossProfit 1075800000.00
reconciledDepreciation 431000000.00
ebit 737700000.00
ebitda 1168700000.00
depreciationAndAmortization 431000000.00
nonOperatingIncomeNetOther 30200000.00
operatingIncome 1138500000.00
otherOperatingExpenses 8275700000.00
interestExpense 252100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5100000.00
totalRevenue 9298500000.00
totalOperatingExpenses 53000000.00
costOfRevenue 8222700000.00
totalOtherIncomeExpenseNet 145900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 911500000.00
netIncomeApplicableToCommonShares 900700000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 802900000.00
minorityInterest 23300000.00
netIncome 774000000.00
sellingGeneralAdministrative 43700000.00
grossProfit 1012300000.00
reconciledDepreciation 422600000.00
ebit 625900000.00
ebitda 1048500000.00
depreciationAndAmortization 422600000.00
nonOperatingIncomeNetOther -49500000.00
operatingIncome 1079400000.00
otherOperatingExpenses 7458000000.00
interestExpense 245600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5600000.00
totalRevenue 8426600000.00
totalOperatingExpenses 43700000.00
costOfRevenue 7414300000.00
totalOtherIncomeExpenseNet 79900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 797300000.00
netIncomeApplicableToCommonShares 774000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 626700000.00
minorityInterest 10400000.00
netIncome 610900000.00
sellingGeneralAdministrative 41300000.00
grossProfit 807100000.00
reconciledDepreciation 412600000.00
ebit 458000000.00
ebitda 870600000.00
depreciationAndAmortization 412600000.00
nonOperatingIncomeNetOther -8600000.00
operatingIncome 879200000.00
otherOperatingExpenses 6121100000.00
interestExpense 243900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5400000.00
totalRevenue 6886900000.00
totalOperatingExpenses 41300000.00
costOfRevenue 6079800000.00
totalOtherIncomeExpenseNet 104800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 621300000.00
netIncomeApplicableToCommonShares 610900000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 674700000.00
minorityInterest 12300000.00
netIncome 653700000.00
sellingGeneralAdministrative 45700000.00
grossProfit 877400000.00
reconciledDepreciation 406500000.00
ebit 514000000.00
ebitda 920500000.00
depreciationAndAmortization 406500000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome 938700000.00
otherOperatingExpenses 5775900000.00
interestExpense 245800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8700000.00
totalRevenue 6607600000.00
totalOperatingExpenses 45700000.00
costOfRevenue 5730200000.00
totalOtherIncomeExpenseNet 88800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 666000000.00
netIncomeApplicableToCommonShares 653700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 777000000.00
minorityInterest 10300000.00
netIncome 760700000.00
sellingGeneralAdministrative 50400000.00
grossProfit 987200000.00
reconciledDepreciation 402300000.00
ebit 624000000.00
ebitda 1026300000.00
depreciationAndAmortization 402300000.00
nonOperatingIncomeNetOther -5300000.00
operatingIncome 1031600000.00
otherOperatingExpenses 6383600000.00
interestExpense 249300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 7320400000.00
totalOperatingExpenses 50400000.00
costOfRevenue 6333200000.00
totalOtherIncomeExpenseNet 89500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 771000000.00
netIncomeApplicableToCommonShares 760700000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 680000000.00
minorityInterest 10900000.00
netIncome 658800000.00
sellingGeneralAdministrative 39100000.00
grossProfit 870100000.00
reconciledDepreciation 396700000.00
ebit 530300000.00
ebitda 927000000.00
depreciationAndAmortization 396700000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 923200000.00
otherOperatingExpenses 5647800000.00
interestExpense 247000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10300000.00
totalRevenue 6478800000.00
totalOperatingExpenses 39100000.00
costOfRevenue 5608700000.00
totalOtherIncomeExpenseNet 96000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 669700000.00
netIncomeApplicableToCommonShares 658800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 647900000.00
minorityInterest 8500000.00
netIncome 634600000.00
sellingGeneralAdministrative 42000000.00
grossProfit 854700000.00
reconciledDepreciation 391900000.00
ebit 506900000.00
ebitda 898800000.00
depreciationAndAmortization 391900000.00
nonOperatingIncomeNetOther -6200000.00
operatingIncome 905000000.00
otherOperatingExpenses 5107700000.00
interestExpense 250900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4800000.00
totalRevenue 5920400000.00
totalOperatingExpenses 42000000.00
costOfRevenue 5065700000.00
totalOtherIncomeExpenseNet 86100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 643100000.00
netIncomeApplicableToCommonShares 634600000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 569900000.00
minorityInterest 11500000.00
netIncome 558500000.00
sellingGeneralAdministrative 35100000.00
grossProfit 795600000.00
reconciledDepreciation 381300000.00
ebit 432700000.00
ebitda 814000000.00
depreciationAndAmortization 381300000.00
nonOperatingIncomeNetOther -22900000.00
operatingIncome 836900000.00
otherOperatingExpenses 4857300000.00
interestExpense 244100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -100000.00
totalRevenue 5617800000.00
totalOperatingExpenses 35100000.00
costOfRevenue 4822200000.00
totalOtherIncomeExpenseNet 53500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 570000000.00
netIncomeApplicableToCommonShares 558500000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 678600000.00
minorityInterest 9000000.00
netIncome 661200000.00
sellingGeneralAdministrative 43900000.00
grossProfit 858400000.00
reconciledDepreciation 382100000.00
ebit 537100000.00
ebitda 919200000.00
depreciationAndAmortization 382100000.00
nonOperatingIncomeNetOther 3600000.00
operatingIncome 915600000.00
otherOperatingExpenses 4190800000.00
interestExpense 240600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8400000.00
totalRevenue 5005300000.00
totalOperatingExpenses 43900000.00
costOfRevenue 4146900000.00
totalOtherIncomeExpenseNet 104700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 670200000.00
netIncomeApplicableToCommonShares 661200000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 686600000.00
minorityInterest 8700000.00
netIncome 684800000.00
sellingGeneralAdministrative 49400000.00
grossProfit 912800000.00
reconciledDepreciation 368300000.00
ebit 556900000.00
ebitda 925200000.00
depreciationAndAmortization 368300000.00
nonOperatingIncomeNetOther -9300000.00
operatingIncome 934500000.00
otherOperatingExpenses 5291600000.00
interestExpense 238600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6900000.00
totalRevenue 6155000000.00
totalOperatingExpenses 49400000.00
costOfRevenue 5242200000.00
totalOtherIncomeExpenseNet 61800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 693500000.00
netIncomeApplicableToCommonShares 684800000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 663200000.00
minorityInterest 8400000.00
netIncome 649300000.00
sellingGeneralAdministrative 49000000.00
grossProfit 855300000.00
reconciledDepreciation 372800000.00
ebit 534100000.00
ebitda 906900000.00
depreciationAndAmortization 372800000.00
nonOperatingIncomeNetOther -2500000.00
operatingIncome 909400000.00
otherOperatingExpenses 5501600000.00
interestExpense 243700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5500000.00
totalRevenue 6307900000.00
totalOperatingExpenses 49000000.00
costOfRevenue 5452600000.00
totalOtherIncomeExpenseNet 100600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 657700000.00
netIncomeApplicableToCommonShares 649300000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 548700000.00
minorityInterest 5600000.00
netIncome 551000000.00
sellingGeneralAdministrative 44900000.00
grossProfit 735000000.00
reconciledDepreciation 407500000.00
ebit 381600000.00
ebitda 789100000.00
depreciationAndAmortization 407500000.00
nonOperatingIncomeNetOther -11200000.00
operatingIncome 800300000.00
otherOperatingExpenses 6402400000.00
interestExpense 240400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7900000.00
totalRevenue 7092500000.00
totalOperatingExpenses 44900000.00
costOfRevenue 6357500000.00
totalOtherIncomeExpenseNet 99000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 556600000.00
netIncomeApplicableToCommonShares 551000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 657400000.00
minorityInterest 14500000.00
netIncome 636100000.00
sellingGeneralAdministrative 49300000.00
grossProfit 856100000.00
reconciledDepreciation 367400000.00
ebit 529100000.00
ebitda 896500000.00
depreciationAndAmortization 367400000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome 896000000.00
otherOperatingExpenses 6665700000.00
interestExpense 239100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6800000.00
totalRevenue 7472500000.00
totalOperatingExpenses 49300000.00
costOfRevenue 6616400000.00
totalOtherIncomeExpenseNet 89700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 650600000.00
netIncomeApplicableToCommonShares 636100000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 681700000.00
minorityInterest 21300000.00
netIncome 659800000.00
sellingGeneralAdministrative 63600000.00
grossProfit 904200000.00
reconciledDepreciation 368100000.00
ebit 555000000.00
ebitda 923100000.00
depreciationAndAmortization 368100000.00
nonOperatingIncomeNetOther 2100000.00
operatingIncome 921000000.00
otherOperatingExpenses 9349700000.00
interestExpense 241400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 600000.00
totalRevenue 10190300000.00
totalOperatingExpenses 63600000.00
costOfRevenue 9286100000.00
totalOtherIncomeExpenseNet 82500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 681100000.00
netIncomeApplicableToCommonShares 659800000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 706900000.00
minorityInterest 8100000.00
netIncome 691100000.00
sellingGeneralAdministrative 50000000.00
grossProfit 915400000.00
reconciledDepreciation 341400000.00
ebit 595300000.00
ebitda 936700000.00
depreciationAndAmortization 341400000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 937700000.00
otherOperatingExpenses 11464800000.00
interestExpense 229800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7700000.00
totalRevenue 12330200000.00
totalOperatingExpenses 50000000.00
costOfRevenue 11414800000.00
totalOtherIncomeExpenseNet 71300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 699200000.00
netIncomeApplicableToCommonShares 691100000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 656500000.00
minorityInterest 8800000.00
netIncome 637700000.00
sellingGeneralAdministrative 47700000.00
grossProfit 881700000.00
reconciledDepreciation 331100000.00
ebit 554300000.00
ebitda 885400000.00
depreciationAndAmortization 331100000.00
nonOperatingIncomeNetOther 1100000.00
operatingIncome 884300000.00
otherOperatingExpenses 11686800000.00
interestExpense 228900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000000.00
totalRevenue 12520800000.00
totalOperatingExpenses 47700000.00
costOfRevenue 11639100000.00
totalOtherIncomeExpenseNet 51400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 646500000.00
netIncomeApplicableToCommonShares 637700000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 811500000.00
minorityInterest 7900000.00
netIncome 798800000.00
sellingGeneralAdministrative 53200000.00
grossProfit 1029400000.00
reconciledDepreciation 319900000.00
ebit 712500000.00
ebitda 1032400000.00
depreciationAndAmortization 319900000.00
nonOperatingIncomeNetOther -300000.00
operatingIncome 1032700000.00
otherOperatingExpenses 11933700000.00
interestExpense 220900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4800000.00
totalRevenue 12909900000.00
totalOperatingExpenses 53200000.00
costOfRevenue 11880500000.00
totalOtherIncomeExpenseNet 56200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 806700000.00
netIncomeApplicableToCommonShares 798800000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 717000000.00
minorityInterest 6800000.00
netIncome 698900000.00
sellingGeneralAdministrative 49400000.00
grossProfit 923700000.00
reconciledDepreciation 315300000.00
ebit 599800000.00
ebitda 915100000.00
depreciationAndAmortization 315300000.00
nonOperatingIncomeNetOther -400000.00
operatingIncome 915500000.00
otherOperatingExpenses 12227000000.00
interestExpense 198100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11300000.00
totalRevenue 13101300000.00
totalOperatingExpenses 49400000.00
costOfRevenue 12177600000.00
totalOtherIncomeExpenseNet 40800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 705700000.00
netIncomeApplicableToCommonShares 698900000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 612200000.00
minorityInterest 800000.00
netIncome 592000000.00
sellingGeneralAdministrative 43900000.00
grossProfit 819800000.00
reconciledDepreciation 302500000.00
ebit 518000000.00
ebitda 820500000.00
depreciationAndAmortization 302500000.00
nonOperatingIncomeNetOther 600000.00
operatingIncome 819900000.00
otherOperatingExpenses 11317400000.00
interestExpense 208300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19400000.00
totalRevenue 12093300000.00
totalOperatingExpenses 43900000.00
costOfRevenue 11273500000.00
totalOtherIncomeExpenseNet 44600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 592800000.00
netIncomeApplicableToCommonShares 592000000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 573700000.00
minorityInterest 800000.00
netIncome 552500000.00
sellingGeneralAdministrative 45500000.00
grossProfit 782100000.00
reconciledDepreciation 307800000.00
ebit 466100000.00
ebitda 773900000.00
depreciationAndAmortization 307800000.00
nonOperatingIncomeNetOther -300000.00
operatingIncome 774200000.00
otherOperatingExpenses 10412700000.00
interestExpense 200200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20400000.00
totalRevenue 11149300000.00
totalOperatingExpenses 45500000.00
costOfRevenue 10367200000.00
totalOtherIncomeExpenseNet 37300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 553300000.00
netIncomeApplicableToCommonShares 552500000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 761700000.00
minorityInterest 1800000.00
netIncome 753500000.00
sellingGeneralAdministrative 49500000.00
grossProfit 962700000.00
reconciledDepreciation 292000000.00
ebit 665600000.00
ebitda 957600000.00
depreciationAndAmortization 292000000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome 957700000.00
otherOperatingExpenses 10469900000.00
interestExpense 195900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6400000.00
totalRevenue 11383100000.00
totalOperatingExpenses 49500000.00
costOfRevenue 10420400000.00
totalOtherIncomeExpenseNet 44400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 755300000.00
netIncomeApplicableToCommonShares 753500000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 623700000.00
minorityInterest 1900000.00
netIncome 615500000.00
sellingGeneralAdministrative 40100000.00
grossProfit 840700000.00
ebit 535700000.00
ebitda 822700000.00
depreciationAndAmortization 287000000.00
operatingIncome 822700000.00
otherOperatingExpenses 10213300000.00
interestExpense 199000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6300000.00
totalRevenue 11013900000.00
totalOperatingExpenses 40100000.00
costOfRevenue 10173200000.00
totalOtherIncomeExpenseNet 22100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 617400000.00
netIncomeApplicableToCommonShares 615500000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 590300000.00
minorityInterest 1100000.00
netIncome 586800000.00
sellingGeneralAdministrative 41400000.00
grossProfit 808900000.00
ebit 508300000.00
ebitda 788500000.00
depreciationAndAmortization 280200000.00
nonOperatingIncomeNetOther 1500000.00
operatingIncome 767500000.00
otherOperatingExpenses 9701200000.00
interestExpense 199700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2400000.00
totalRevenue 10468700000.00
totalOperatingExpenses 41400000.00
costOfRevenue 9659800000.00
totalOtherIncomeExpenseNet 22500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 587900000.00
netIncomeApplicableToCommonShares 586800000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 575700000.00
minorityInterest 900000.00
netIncome 566300000.00
sellingGeneralAdministrative 42500000.00
grossProfit 780300000.00
ebit 477500000.00
ebitda 749100000.00
depreciationAndAmortization 271600000.00
nonOperatingIncomeNetOther 13200000.00
operatingIncome 749100000.00
otherOperatingExpenses 9052000000.00
interestExpense 186600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8500000.00
totalRevenue 9789800000.00
totalOperatingExpenses 42500000.00
costOfRevenue 9009500000.00
totalOtherIncomeExpenseNet 13200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 567200000.00
netIncomeApplicableToCommonShares 566300000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 621100000.00
minorityInterest 4200000.00
netIncome 651300000.00
sellingGeneralAdministrative 46300000.00
grossProfit 785300000.00
ebit 749200000.00
ebitda 1015300000.00
depreciationAndAmortization 266100000.00
nonOperatingIncomeNetOther 58700000.00
operatingIncome 748900000.00
otherOperatingExpenses 10513500000.00
interestExpense 186500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -34400000.00
totalRevenue 11252500000.00
totalOperatingExpenses 46300000.00
costOfRevenue 10467200000.00
totalOtherIncomeExpenseNet 58400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 655500000.00
netIncomeApplicableToCommonShares 651300000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 726900000.00
minorityInterest 4700000.00
netIncome 721100000.00
sellingGeneralAdministrative 43500000.00
grossProfit 942200000.00
ebit 863000000.00
ebitda 1130800000.00
depreciationAndAmortization 267800000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 909200000.00
otherOperatingExpenses 10687000000.00
interestExpense 183000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1100000.00
totalRevenue 11585700000.00
totalOperatingExpenses 43500000.00
costOfRevenue 10643500000.00
totalOtherIncomeExpenseNet 46900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 725800000.00
netIncomeApplicableToCommonShares 721100000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 491100000.00
minorityInterest 8100000.00
netIncome 471400000.00
sellingGeneralAdministrative 50000000.00
grossProfit 722500000.00
ebit 681400000.00
ebitda 935800000.00
depreciationAndAmortization 254400000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 681100000.00
otherOperatingExpenses 10654600000.00
interestExpense 189000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11600000.00
totalRevenue 11327100000.00
totalOperatingExpenses 50000000.00
costOfRevenue 10604600000.00
totalOtherIncomeExpenseNet -1300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 479500000.00
netIncomeApplicableToCommonShares 471400000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 455900000.00
minorityInterest 14800000.00
netIncome 433700000.00
sellingGeneralAdministrative 50400000.00
grossProfit 683200000.00
ebit 644200000.00
ebitda 887900000.00
depreciationAndAmortization 243700000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 643900000.00
otherOperatingExpenses 10583700000.00
interestExpense 188300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7400000.00
totalRevenue 11216500000.00
totalOperatingExpenses 50400000.00
costOfRevenue 10533300000.00
totalOtherIncomeExpenseNet -188000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 448500000.00
netIncomeApplicableToCommonShares 433700000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 441600000.00
minorityInterest 13800000.00
netIncome 420700000.00
sellingGeneralAdministrative 37900000.00
grossProfit 646600000.00
ebit 625200000.00
ebitda 866300000.00
depreciationAndAmortization 241100000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome 624900000.00
otherOperatingExpenses 9575000000.00
interestExpense 183800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7100000.00
totalRevenue 10183700000.00
totalOperatingExpenses 37900000.00
costOfRevenue 9537100000.00
totalOtherIncomeExpenseNet 200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 434500000.00
netIncomeApplicableToCommonShares 420700000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236700000.00
minorityInterest 1016800000.00
netIncome -786100000.00
sellingGeneralAdministrative 73300000.00
grossProfit 540500000.00
ebit 419900000.00
ebitda 700800000.00
depreciationAndAmortization 280900000.00
nonOperatingIncomeNetOther 2700000.00
operatingIncome 479000000.00
otherOperatingExpenses 9116400000.00
interestExpense 245000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 9583600000.00
totalOperatingExpenses 73300000.00
costOfRevenue 9043100000.00
totalOtherIncomeExpenseNet 64500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 230700000.00
netIncomeApplicableToCommonShares -974300000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 390800000.00
minorityInterest 14000000.00
netIncome 371900000.00
sellingGeneralAdministrative 56000000.00
grossProfit 607700000.00
ebit 570100000.00
ebitda 822900000.00
depreciationAndAmortization 252800000.00
nonOperatingIncomeNetOther 1300000.00
operatingIncome 569200000.00
otherOperatingExpenses 7516100000.00
interestExpense 179700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4900000.00
totalRevenue 8067800000.00
totalOperatingExpenses 56000000.00
costOfRevenue 7460100000.00
totalOtherIncomeExpenseNet 400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 385900000.00
netIncomeApplicableToCommonShares 436800000.00
preferredStockAndOtherAdjustments -64900000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 379800000.00
minorityInterest 16100000.00
netIncome 357200000.00
sellingGeneralAdministrative 37900000.00
grossProfit 569200000.00
ebit 548500000.00
ebitda 782300000.00
depreciationAndAmortization 233800000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome 548000000.00
otherOperatingExpenses 7012100000.00
interestExpense 168600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6500000.00
totalRevenue 7543400000.00
totalOperatingExpenses 37900000.00
costOfRevenue 6974200000.00
totalOtherIncomeExpenseNet -100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 373300000.00
netIncomeApplicableToCommonShares 420100000.00
preferredStockAndOtherAdjustments -62900000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 402500000.00
minorityInterest 16000000.00
netIncome 377800000.00
sellingGeneralAdministrative 37600000.00
grossProfit 572600000.00
ebit 333500000.00
ebitda 551100000.00
depreciationAndAmortization 217600000.00
nonOperatingIncomeNetOther 100000.00
operatingIncome 551000000.00
otherOperatingExpenses 8025500000.00
interestExpense 148600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8700000.00
totalRevenue 8544500000.00
totalOperatingExpenses 53600000.00
costOfRevenue 7971900000.00
totalOtherIncomeExpenseNet -100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 393800000.00
netIncomeApplicableToCommonShares 438200000.00
preferredStockAndOtherAdjustments -60400000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 489100000.00
minorityInterest 33200000.00
netIncome 406100000.00
sellingGeneralAdministrative 87600000.00
grossProfit 813700000.00
ebit 759900000.00
ebitda 1116400000.00
depreciationAndAmortization 356500000.00
operatingIncome 759000000.00
otherOperatingExpenses 13206500000.00
interestExpense 267200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1300000.00
totalRevenue 13983800000.00
totalOperatingExpenses 36400000.00
costOfRevenue 13170100000.00
totalOtherIncomeExpenseNet -3600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 406100000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236500000.00
minorityInterest 17000000.00
netIncome 212900000.00
sellingGeneralAdministrative 33900000.00
grossProfit 375900000.00
ebit 364700000.00
ebitda 528700000.00
depreciationAndAmortization 164000000.00
operatingIncome 364500000.00
otherOperatingExpenses 4254100000.00
interestExpense 128000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6600000.00
totalRevenue 4596100000.00
totalOperatingExpenses 33900000.00
costOfRevenue 4220200000.00
totalOtherIncomeExpenseNet -200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 229900000.00
netIncomeApplicableToCommonShares 254500000.00
preferredStockAndOtherAdjustments -41600000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 202300000.00
minorityInterest 25900000.00
netIncome 186600000.00
sellingGeneralAdministrative 27800000.00
grossProfit 373700000.00
ebit 328900000.00
ebitda 487700000.00
depreciationAndAmortization 158800000.00
operatingIncome 328300000.00
otherOperatingExpenses 3179600000.00
interestExpense 126200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2200000.00
totalRevenue 3507900000.00
totalOperatingExpenses 45400000.00
costOfRevenue 3134200000.00
totalOtherIncomeExpenseNet -400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 186600000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 252500000.00
minorityInterest 90200000.00
netIncome 225300000.00
sellingGeneralAdministrative 23000000.00
grossProfit 381800000.00
reconciledDepreciation 145433000.00
ebit 372800000.00
ebitda 526900000.00
depreciationAndAmortization 154100000.00
operatingIncome 372200000.00
otherOperatingExpenses 3050900000.00
interestExpense 120400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15200000.00
totalRevenue 3423100000.00
totalOperatingExpenses 9600000.00
costOfRevenue 3041300000.00
totalOtherIncomeExpenseNet 100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 225300000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 249352000.00
minorityInterest 12083000.00
netIncome 228061000.00
sellingGeneralAdministrative 23649000.00
grossProfit 365710000.00
reconciledDepreciation 145433000.00
ebit 347445000.00
ebitda 492878000.00
depreciationAndAmortization 145433000.00
operatingIncome 353128000.00
otherOperatingExpenses 3230476000.00
interestExpense 400686000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9208000.00
totalRevenue 3583604000.00
totalOperatingExpenses 12582000.00
costOfRevenue 3217894000.00
totalOtherIncomeExpenseNet 16750000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 228061000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 217637000.00
minorityInterest 7946000.00
netIncome 203081000.00
sellingGeneralAdministrative 21720000.00
grossProfit 325960000.00
reconciledDepreciation 142458000.00
ebit 320033000.00
ebitda 462491000.00
depreciationAndAmortization 142458000.00
operatingIncome 319116000.00
otherOperatingExpenses 5978786000.00
interestExpense 102657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6610000.00
totalRevenue 6297902000.00
totalOperatingExpenses 6844000.00
costOfRevenue 5971942000.00
totalOtherIncomeExpenseNet 13959000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 203081000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 279132000.00
minorityInterest 8936000.00
netIncome 263270000.00
sellingGeneralAdministrative 23976000.00
grossProfit 379677000.00
reconciledDepreciation 138304000.00
ebit 374601000.00
ebitda 512905000.00
depreciationAndAmortization 138304000.00
operatingIncome 374270000.00
otherOperatingExpenses 5965345000.00
interestExpense 95809000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6926000.00
totalRevenue 6339615000.00
totalOperatingExpenses 5407000.00
costOfRevenue 5959938000.00
totalOtherIncomeExpenseNet 18238000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 263270000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 275677000.00
minorityInterest 12411000.00
netIncome 259609000.00
sellingGeneralAdministrative 21205000.00
grossProfit 373345000.00
reconciledDepreciation 135976000.00
ebit 15312000.00
ebitda 151288000.00
depreciationAndAmortization 135976000.00
operatingIncome 14592000.00
otherOperatingExpenses 5669943000.00
interestExpense 91946000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3657000.00
totalRevenue 5684535000.00
totalOperatingExpenses 358753000.00
costOfRevenue 5311190000.00
totalOtherIncomeExpenseNet 13872000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 259609000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 179585000.00
minorityInterest 11460000.00
netIncome 161869000.00
sellingGeneralAdministrative 20989000.00
grossProfit 274980000.00
reconciledDepreciation 141679000.00
ebit 269659000.00
ebitda 411338000.00
depreciationAndAmortization 141679000.00
operatingIncome 269721000.00
otherOperatingExpenses 5032748000.00
interestExpense 311764000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6256000.00
totalRevenue 5302469000.00
totalOperatingExpenses 5259000.00
costOfRevenue 5027489000.00
totalOtherIncomeExpenseNet 15792000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 161869000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127461000.00
minorityInterest 7782000.00
netIncome 117606000.00
sellingGeneralAdministrative 18715000.00
grossProfit 215585000.00
reconciledDepreciation 136970000.00
ebit 211424000.00
ebitda 348394000.00
depreciationAndAmortization 136970000.00
operatingIncome 210830000.00
otherOperatingExpenses 3901166000.00
interestExpense 85075000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2073000.00
totalRevenue 4111996000.00
totalOperatingExpenses 4755000.00
costOfRevenue 3896411000.00
totalOtherIncomeExpenseNet 13366000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 117606000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 146034000.00
minorityInterest 5740000.00
netIncome 142154000.00
sellingGeneralAdministrative 31361000.00
grossProfit 252134000.00
reconciledDepreciation 123892000.00
ebit 214223000.00
ebitda 338115000.00
depreciationAndAmortization 123892000.00
operatingIncome 214562000.00
otherOperatingExpenses 3998244000.00
interestExpense 71275000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1860000.00
totalRevenue 4212806000.00
totalOperatingExpenses 37572000.00
costOfRevenue 3960672000.00
totalOtherIncomeExpenseNet -5872000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 142154000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126494000.00
minorityInterest 5661000.00
netIncome 112045000.00
sellingGeneralAdministrative 16630000.00
grossProfit 198375000.00
reconciledDepreciation 121221000.00
ebit 188031000.00
ebitda 309252000.00
depreciationAndAmortization 121221000.00
operatingIncome 187924000.00
otherOperatingExpenses 3134930000.00
interestExpense 63358000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8788000.00
totalRevenue 3322854000.00
totalOperatingExpenses 10451000.00
costOfRevenue 3124479000.00
totalOtherIncomeExpenseNet 6072000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112045000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 146061000.00
minorityInterest 4403000.00
netIncome 132781000.00
sellingGeneralAdministrative 17593000.00
grossProfit 216657000.00
reconciledDepreciation 116905000.00
ebit 213354000.00
ebitda 330259000.00
depreciationAndAmortization 116905000.00
operatingIncome 206323000.00
otherOperatingExpenses 3144194000.00
interestExpense 238023000.00
extraordinaryItems 1472000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8874000.00
totalRevenue 3350517000.00
totalOperatingExpenses 10334000.00
costOfRevenue 3133860000.00
totalOtherIncomeExpenseNet 228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 132784000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 213527000.00
minorityInterest 1940000.00
netIncome 208302000.00
sellingGeneralAdministrative 15823000.00
grossProfit 287742000.00
reconciledDepreciation 114296000.00
ebit 272048000.00
ebitda 386344000.00
depreciationAndAmortization 114296000.00
operatingIncome 274184000.00
otherOperatingExpenses 3598341000.00
interestExpense 62793000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3285000.00
totalRevenue 3872525000.00
totalOperatingExpenses 13558000.00
costOfRevenue 3584783000.00
totalOtherIncomeExpenseNet 4401000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 208302000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133105000.00
minorityInterest 538000.00
netIncome 126295000.00
sellingGeneralAdministrative 16235000.00
grossProfit 194268000.00
reconciledDepreciation 110440000.00
ebit 182652000.00
ebitda 293092000.00
depreciationAndAmortization 110440000.00
operatingIncome 186045000.00
otherOperatingExpenses 3331808000.00
interestExpense 56333000.00
extraordinaryItems -1475000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6272000.00
totalRevenue 3517853000.00
totalOperatingExpenses 8223000.00
costOfRevenue 3323585000.00
totalOtherIncomeExpenseNet 11405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 126295000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137392000.00
minorityInterest 2198000.00
netIncome 133777000.00
sellingGeneralAdministrative 13740000.00
grossProfit 203211000.00
reconciledDepreciation 106567000.00
ebit 191531000.00
ebitda 298098000.00
depreciationAndAmortization 106567000.00
operatingIncome 193500000.00
otherOperatingExpenses 3056574000.00
interestExpense 58077000.00
extraordinaryItems 1475000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2892000.00
totalRevenue 3250074000.00
totalOperatingExpenses 9711000.00
costOfRevenue 3046863000.00
totalOtherIncomeExpenseNet 5998000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 132302000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119610000.00
minorityInterest 2574000.00
netIncome 108424000.00
sellingGeneralAdministrative 15611000.00
grossProfit 193275000.00
reconciledDepreciation 111828000.00
ebit 175836000.00
ebitda 287664000.00
depreciationAndAmortization 111828000.00
operatingIncome 177649000.00
otherOperatingExpenses 3602729000.00
interestExpense 230549000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4404000.00
totalRevenue 3780378000.00
totalOperatingExpenses 15626000.00
costOfRevenue 3587103000.00
totalOtherIncomeExpenseNet 1798000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 112632000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135253000.00
minorityInterest 861000.00
netIncome 131169000.00
sellingGeneralAdministrative 13252000.00
grossProfit 203946000.00
reconciledDepreciation 104816000.00
ebit 193003000.00
ebitda 297819000.00
depreciationAndAmortization 104816000.00
operatingIncome 194397000.00
otherOperatingExpenses 3054894000.00
interestExpense 60538000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3223000.00
totalRevenue 3249291000.00
totalOperatingExpenses 9549000.00
costOfRevenue 3045345000.00
totalOtherIncomeExpenseNet 5097000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 131169000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70005000.00
minorityInterest 380000.00
netIncome 70659000.00
sellingGeneralAdministrative 18710000.00
grossProfit 141635000.00
reconciledDepreciation 102723000.00
ebit 124261000.00
ebitda 226984000.00
depreciationAndAmortization 102723000.00
operatingIncome 125506000.00
otherOperatingExpenses 2546262000.00
interestExpense 56746000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1034000.00
totalRevenue 2671768000.00
totalOperatingExpenses 16129000.00
costOfRevenue 2530133000.00
totalOtherIncomeExpenseNet 3826000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70659000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112970000.00
minorityInterest 1945000.00
netIncome 109256000.00
sellingGeneralAdministrative 14693000.00
grossProfit 171878000.00
reconciledDepreciation 101410000.00
ebit 164545000.00
ebitda 265955000.00
depreciationAndAmortization 101410000.00
operatingIncome 165464000.00
otherOperatingExpenses 2390058000.00
interestExpense 53413000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1769000.00
totalRevenue 2555522000.00
totalOperatingExpenses 6414000.00
costOfRevenue 2383644000.00
totalOtherIncomeExpenseNet 9198000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 109256000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117690000.00
minorityInterest 1281000.00
netIncome 115354000.00
sellingGeneralAdministrative 20030000.00
grossProfit 184751000.00
reconciledDepreciation 101043000.00
ebit 175275000.00
ebitda 276318000.00
depreciationAndAmortization 101043000.00
operatingIncome 175284000.00
otherOperatingExpenses 2687411000.00
interestExpense 155740000.00
extraordinaryItems 10781000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1055000.00
totalRevenue 2862695000.00
totalOperatingExpenses 9467000.00
costOfRevenue 2677944000.00
totalOtherIncomeExpenseNet 10572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 115354000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61334000.00
minorityInterest 3149000.00
netIncome 61291000.00
sellingGeneralAdministrative 10076000.00
grossProfit 88704000.00
reconciledDepreciation 33611000.00
ebit 93192000.00
ebitda 126803000.00
depreciationAndAmortization 33611000.00
operatingIncome 93209000.00
otherOperatingExpenses 1947062000.00
interestExpense 32471000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 662000.00
totalRevenue 2040271000.00
totalOperatingExpenses -4505000.00
costOfRevenue 1951567000.00
totalOtherIncomeExpenseNet 14598000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 57231000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34238000.00
minorityInterest 744000.00
netIncome 33075000.00
sellingGeneralAdministrative 7087000.00
grossProfit 60029000.00
reconciledDepreciation 32850000.00
ebit 64159000.00
ebitda 97009000.00
depreciationAndAmortization 32850000.00
operatingIncome 65051000.00
otherOperatingExpenses 1648295000.00
interestExpense 31867000.00
extraordinaryItems -10781000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 419000.00
totalRevenue 1713346000.00
totalOperatingExpenses -5022000.00
costOfRevenue 1653317000.00
totalOtherIncomeExpenseNet 13001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33148000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53153000.00
minorityInterest 2954000.00
netIncome 58541000.00
sellingGeneralAdministrative 9466000.00
grossProfit 83382000.00
reconciledDepreciation 31383000.00
ebit 85903000.00
ebitda 117286000.00
depreciationAndAmortization 31383000.00
operatingIncome 87314000.00
otherOperatingExpenses 1617576000.00
interestExpense 32618000.00
extraordinaryItems 10781000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1625000.00
totalRevenue 1704890000.00
totalOperatingExpenses -3932000.00
costOfRevenue 1621508000.00
totalOtherIncomeExpenseNet 14809000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51747000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34323000.00
minorityInterest 3102000.00
netIncome 42747000.00
sellingGeneralAdministrative 8651000.00
grossProfit 72066000.00
reconciledDepreciation 32354000.00
ebit 61046000.00
ebitda 93400000.00
depreciationAndAmortization 32354000.00
operatingIncome 66102000.00
otherOperatingExpenses 1353304000.00
interestExpense 140806000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 665000.00
totalRevenue 1419406000.00
totalOperatingExpenses 5964000.00
costOfRevenue 1347340000.00
totalOtherIncomeExpenseNet 7743000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34442000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1481000.00
minorityInterest 757000.00
netIncome -3261000.00
sellingGeneralAdministrative 7415000.00
grossProfit 56077000.00
reconciledDepreciation 28615000.00
ebit 30322000.00
ebitda 58937000.00
depreciationAndAmortization 28615000.00
operatingIncome 30622000.00
otherOperatingExpenses 1204158000.00
interestExpense 32559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1023000.00
totalRevenue 1234780000.00
totalOperatingExpenses 25455000.00
costOfRevenue 1178703000.00
totalOtherIncomeExpenseNet -17740000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -33105000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34900000.00
minorityInterest 1319000.00
netIncome 33105000.00
sellingGeneralAdministrative 10053000.00
grossProfit 76629000.00
reconciledDepreciation 28205000.00
ebit 64680000.00
ebitda 92885000.00
depreciationAndAmortization 28205000.00
operatingIncome 66348000.00
otherOperatingExpenses 1144311000.00
interestExpense 33280000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 476000.00
totalRevenue 1210659000.00
totalOperatingExpenses 10281000.00
costOfRevenue 1134030000.00
totalOtherIncomeExpenseNet 1440000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33105000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43634000.00
minorityInterest 2322000.00
netIncome 40505000.00
sellingGeneralAdministrative 11471000.00
grossProfit 94882000.00
reconciledDepreciation 39261000.00
ebit 82397000.00
ebitda 121658000.00
depreciationAndAmortization 39261000.00
operatingIncome 85032000.00
otherOperatingExpenses 1396554000.00
interestExpense 41911000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3129000.00
totalRevenue 1481586000.00
totalOperatingExpenses 9850000.00
costOfRevenue 1386704000.00
totalOtherIncomeExpenseNet 4256000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40505000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58058000.00
minorityInterest 1621000.00
netIncome 55533000.00
sellingGeneralAdministrative 14899000.00
grossProfit 67015000.00
reconciledDepreciation 32018000.00
ebit 84984000.00
ebitda 117002000.00
depreciationAndAmortization 32018000.00
operatingIncome 87369000.00
otherOperatingExpenses 1083532000.00
interestExpense 33345000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -422000.00
totalRevenue 1170901000.00
totalOperatingExpenses -20354000.00
costOfRevenue 1103886000.00
totalOtherIncomeExpenseNet 15380000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 55533000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36906000.00
minorityInterest 1296000.00
netIncome 34850000.00
sellingGeneralAdministrative 12289000.00
grossProfit 80645000.00
reconciledDepreciation 27558000.00
ebit 68282000.00
ebitda 95840000.00
depreciationAndAmortization 27558000.00
operatingIncome 68356000.00
otherOperatingExpenses 880920000.00
interestExpense 30690000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2056000.00
totalRevenue 949276000.00
totalOperatingExpenses 12289000.00
costOfRevenue 868631000.00
totalOtherIncomeExpenseNet 6037000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34850000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48320000.00
minorityInterest 203000.00
netIncome 22320000.00
sellingGeneralAdministrative 7740000.00
grossProfit 47704000.00
reconciledDepreciation 17402000.00
ebit 38676000.00
ebitda 56078000.00
depreciationAndAmortization 17402000.00
operatingIncome 39964000.00
otherOperatingExpenses 753361000.00
interestExpense 19032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24712000.00
totalRevenue 793325000.00
totalOperatingExpenses 7740000.00
costOfRevenue 745621000.00
totalOtherIncomeExpenseNet 8356000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22320000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9000000.00
minorityInterest 0.00
netIncome -17203000.00
sellingGeneralAdministrative 7962000.00
grossProfit 6858000.00
reconciledDepreciation 17947000.00
ebit -1981000.00
ebitda 15966000.00
depreciationAndAmortization 17947000.00
operatingIncome -1104000.00
otherOperatingExpenses 672385000.00
interestExpense 18513000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25326000.00
totalRevenue 671281000.00
totalOperatingExpenses 7962000.00
costOfRevenue 664423000.00
totalOtherIncomeExpenseNet 10104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45942000.00
minorityInterest 227000.00
netIncome 21870000.00
sellingGeneralAdministrative 8675000.00
grossProfit 45469000.00
reconciledDepreciation 14658000.00
ebit 35654000.00
ebitda 50312000.00
depreciationAndAmortization 14658000.00
operatingIncome 36794000.00
otherOperatingExpenses 606542000.00
interestExpense 16528000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22932000.00
totalRevenue 643336000.00
totalOperatingExpenses 8675000.00
costOfRevenue 597867000.00
totalOtherIncomeExpenseNet 9148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21870000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93812000.00
minorityInterest 767000.00
netIncome 75007000.00
sellingGeneralAdministrative 7716000.00
grossProfit 95122000.00
reconciledDepreciation 14011000.00
ebit 87289000.00
ebitda 101300000.00
depreciationAndAmortization 14011000.00
operatingIncome 87406000.00
otherOperatingExpenses 642212000.00
interestExpense 12610000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18688000.00
totalRevenue 729618000.00
totalOperatingExpenses 7716000.00
costOfRevenue 634496000.00
totalOtherIncomeExpenseNet 6406000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 75007000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117870000.00
minorityInterest 944000.00
netIncome 93031000.00
sellingGeneralAdministrative 7737000.00
grossProfit 116808000.00
reconciledDepreciation 12453000.00
ebit 109322000.00
ebitda 121775000.00
depreciationAndAmortization 12453000.00
operatingIncome 109071000.00
otherOperatingExpenses 859376000.00
interestExpense 16331000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25090000.00
totalRevenue 968447000.00
totalOperatingExpenses 7737000.00
costOfRevenue 851639000.00
totalOtherIncomeExpenseNet 8799000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 93031000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55769000.00
minorityInterest 534000.00
netIncome 52270000.00
sellingGeneralAdministrative 6168000.00
grossProfit 71366000.00
reconciledDepreciation 10781000.00
ebit 53065000.00
ebitda 63846000.00
depreciationAndAmortization 10781000.00
operatingIncome 54417000.00
otherOperatingExpenses 783909000.00
interestExpense 6987000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2147000.00
totalRevenue 838326000.00
totalOperatingExpenses 16949000.00
costOfRevenue 766960000.00
totalOtherIncomeExpenseNet 1352000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 52270000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63469000.00
minorityInterest 564000.00
netIncome 55236000.00
sellingGeneralAdministrative 8325000.00
grossProfit 82950000.00
reconciledDepreciation 13064000.00
ebit 59653000.00
ebitda 72717000.00
depreciationAndAmortization 13064000.00
operatingIncome 61561000.00
otherOperatingExpenses 931152000.00
interestExpense 9999000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6325000.00
totalRevenue 992713000.00
totalOperatingExpenses 21389000.00
costOfRevenue 909763000.00
totalOtherIncomeExpenseNet 1908000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 55236000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58034000.00
minorityInterest 514000.00
netIncome 50263000.00
sellingGeneralAdministrative 6978000.00
grossProfit 67697000.00
reconciledDepreciation 9605000.00
ebit 44194000.00
ebitda 53799000.00
depreciationAndAmortization 9605000.00
operatingIncome 51114000.00
otherOperatingExpenses 665999000.00
interestExpense 7486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 851000.00
totalRevenue 717113000.00
totalOperatingExpenses 16583000.00
costOfRevenue 649416000.00
totalOtherIncomeExpenseNet 6920000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 50263000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52745000.00
minorityInterest 466000.00
netIncome 45560000.00
sellingGeneralAdministrative 7658000.00
grossProfit 55906000.00
reconciledDepreciation 9299000.00
ebit 25153000.00
ebitda 34452000.00
depreciationAndAmortization 9299000.00
operatingIncome 38949000.00
otherOperatingExpenses 553964000.00
interestExpense 8070000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6611000.00
totalRevenue 592913000.00
totalOperatingExpenses 16957000.00
costOfRevenue 537007000.00
totalOtherIncomeExpenseNet 13796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45560000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76305000.00
minorityInterest 709000.00
netIncome 69447000.00
sellingGeneralAdministrative 5384000.00
grossProfit 82423000.00
reconciledDepreciation 9048000.00
ebit 59677000.00
ebitda 68725000.00
depreciationAndAmortization 9048000.00
operatingIncome 67991000.00
otherOperatingExpenses 678290000.00
interestExpense 7774000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1456000.00
totalRevenue 746281000.00
totalOperatingExpenses 14432000.00
costOfRevenue 663858000.00
totalOtherIncomeExpenseNet 8314000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 69447000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
incomeBeforeTax 63100000.00
netIncome 54300000.00
sellingGeneralAdministrative 3300000.00
grossProfit 77400000.00
reconciledDepreciation 8000000.00
ebit 69100000.00
ebitda 77100000.00
depreciationAndAmortization 8000000.00
operatingIncome 66100000.00
otherOperatingExpenses 516600000.00
incomeTaxExpense 11800000.00
totalRevenue 582700000.00
totalOperatingExpenses 11300000.00
costOfRevenue 505300000.00
totalOtherIncomeExpenseNet -3000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 39600000.00
netIncome 36300000.00
sellingGeneralAdministrative 3200000.00
grossProfit 48200000.00
reconciledDepreciation 7500000.00
ebit 35400000.00
ebitda 42900000.00
depreciationAndAmortization 7500000.00
operatingIncome 37500000.00
otherOperatingExpenses 404400000.00
incomeTaxExpense 1200000.00
totalRevenue 441900000.00
totalOperatingExpenses 10700000.00
costOfRevenue 393700000.00
totalOtherIncomeExpenseNet 2100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-10
currency_symbol USD
incomeBeforeTax 21200000.00
netIncome 19200000.00
sellingGeneralAdministrative 3000000.00
grossProfit 26200000.00
reconciledDepreciation 4900000.00
ebit 15400000.00
ebitda 20300000.00
depreciationAndAmortization 4900000.00
operatingIncome 18300000.00
otherOperatingExpenses 156300000.00
incomeTaxExpense -900000.00
totalRevenue 174600000.00
totalOperatingExpenses 7900000.00
costOfRevenue 148400000.00
totalOtherIncomeExpenseNet 2900000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-12
currency_symbol USD
incomeBeforeTax 12700000.00
netIncome 10500000.00
sellingGeneralAdministrative 3000000.00
grossProfit 18400000.00
reconciledDepreciation 4900000.00
ebit 8300000.00
ebitda 13200000.00
depreciationAndAmortization 4900000.00
operatingIncome 10500000.00
otherOperatingExpenses 136800000.00
totalRevenue 147300000.00
totalOperatingExpenses 7900000.00
costOfRevenue 128900000.00
totalOtherIncomeExpenseNet 2200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
incomeBeforeTax 13900000.00
netIncome 12500000.00
sellingGeneralAdministrative 2800000.00
grossProfit 15800000.00
reconciledDepreciation 4400000.00
ebit 3300000.00
ebitda 7700000.00
depreciationAndAmortization 4400000.00
operatingIncome 8600000.00
otherOperatingExpenses 167600000.00
incomeTaxExpense -3900000.00
totalRevenue 176200000.00
totalOperatingExpenses 7200000.00
costOfRevenue 160400000.00
totalOtherIncomeExpenseNet 5300000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
incomeBeforeTax 12200000.00
netIncome -17600000.00
sellingGeneralAdministrative 3800000.00
grossProfit 16300000.00
reconciledDepreciation 5400000.00
ebit 3000000.00
ebitda 7900000.00
depreciationAndAmortization 4900000.00
operatingIncome 7600000.00
otherOperatingExpenses 157000000.00
incomeTaxExpense 25200000.00
totalRevenue 164600000.00
totalOperatingExpenses 8700000.00
costOfRevenue 148300000.00
totalOtherIncomeExpenseNet 4600000.00
1998-06-30
date 1998-06-30
filing_date 1998-09-09
currency_symbol USD
netIncome 15200000.00
grossProfit 207600000.00
ebitda 207600000.00
operatingIncome 207600000.00
incomeTaxExpense -15200000.00
totalRevenue 207600000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome 300000.00
grossProfit 190500000.00
ebitda 190500000.00
operatingIncome 190500000.00
incomeTaxExpense -300000.00
totalRevenue 190500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-28
currency_symbol USD
incomeBeforeTax 5697000000.00
minorityInterest -125000000.00
netIncome 5490000000.00
sellingGeneralAdministrative 241000000.00
grossProfit 6684000000.00
reconciledDepreciation 1974000000.00
ebit 4967000000.00
ebitda 6941000000.00
depreciationAndAmortization 1974000000.00
operatingIncome 4967000000.00
otherOperatingExpenses 51743000000.00
interestExpense 1244000000.00
taxProvision 82000000.00
interestIncome 11000000.00
netInterestIncome -1244000000.00
incomeTaxExpense 82000000.00
totalRevenue 58186000000.00
totalOperatingExpenses 241000000.00
costOfRevenue 51502000000.00
totalOtherIncomeExpenseNet 730000000.00
netIncomeFromContinuingOps 5615000000.00
netIncomeApplicableToCommonShares 5441000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax 4825300000.00
minorityInterest -117600000.00
netIncome 4637700000.00
sellingGeneralAdministrative 209300000.00
grossProfit 5729600000.00
reconciledDepreciation 2112900000.00
ebit 4233900000.00
ebitda 6108300000.00
depreciationAndAmortization 1874400000.00
nonOperatingIncomeNetOther 4600000.00
operatingIncome 4233900000.00
otherOperatingExpenses 35286600000.00
interestExpense 1283000000.00
taxProvision 70000000.00
interestIncome 1252900000.00
netInterestIncome -1283000000.00
incomeTaxExpense 70000000.00
totalRevenue 40806900000.00
totalOperatingExpenses 209300000.00
costOfRevenue 35077300000.00
totalOtherIncomeExpenseNet 591400000.00
netIncomeFromContinuingOps 4755300000.00
netIncomeApplicableToCommonShares 4634100000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 3761400000.00
minorityInterest 111000000.00
netIncome 3775600000.00
sellingGeneralAdministrative 219600000.00
grossProfit 4828600000.00
reconciledDepreciation 2071900000.00
ebit 2976900000.00
ebitda 5048800000.00
depreciationAndAmortization 2071900000.00
nonOperatingIncomeNetOther 13700000.00
operatingIncome 2976900000.00
otherOperatingExpenses 22590700000.00
interestExpense 1287400000.00
taxProvision -124300000.00
interestIncome 1243800000.00
netInterestIncome -1287400000.00
incomeTaxExpense -124300000.00
totalRevenue 27199700000.00
totalOperatingExpenses 219600000.00
costOfRevenue 22371100000.00
totalOtherIncomeExpenseNet 784500000.00
netIncomeFromContinuingOps 3885700000.00
netIncomeApplicableToCommonShares 3774700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 4732700000.00
minorityInterest 95800000.00
netIncome 4591300000.00
sellingGeneralAdministrative 211700000.00
grossProfit 5727400000.00
reconciledDepreciation 1949300000.00
ebit 4026400000.00
ebitda 5975700000.00
depreciationAndAmortization 1949300000.00
nonOperatingIncomeNetOther -103000000.00
operatingIncome 4026400000.00
otherOperatingExpenses 27273500000.00
interestExpense 1243000000.00
taxProvision 45600000.00
interestIncome 11600000.00
netInterestIncome -1124000000.00
incomeTaxExpense 45600000.00
totalRevenue 32789200000.00
totalOperatingExpenses 211700000.00
costOfRevenue 27061800000.00
totalOtherIncomeExpenseNet 706300000.00
netIncomeFromContinuingOps 4687100000.00
netIncomeApplicableToCommonShares 4591300000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4298800000.00
minorityInterest 66100000.00
netIncome 4172400000.00
sellingGeneralAdministrative 208300000.00
grossProfit 5136900000.00
reconciledDepreciation 1791600000.00
ebit 3603900000.00
ebitda 5395500000.00
depreciationAndAmortization 1791600000.00
nonOperatingIncomeNetOther -13100000.00
operatingIncome 5408600000.00
otherOperatingExpenses 31605600000.00
interestExpense 1096700000.00
taxProvision 60300000.00
interestIncome 1152800000.00
netInterestIncome -1088600000.00
incomeTaxExpense 60300000.00
totalRevenue 36534200000.00
totalOperatingExpenses 208300000.00
costOfRevenue 31397300000.00
totalOtherIncomeExpenseNet 466900000.00
netIncomeFromContinuingOps 4238500000.00
netIncomeApplicableToCommonShares 4172400000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2881300000.00
minorityInterest 56300000.00
netIncome 2799300000.00
sellingGeneralAdministrative 181100000.00
grossProfit 3684000000.00
reconciledDepreciation 1644000000.00
ebit 2221900000.00
ebitda 3865900000.00
depreciationAndAmortization 1644000000.00
nonOperatingIncomeNetOther -63000000.00
operatingIncome 3928900000.00
otherOperatingExpenses 25738600000.00
interestExpense 984600000.00
taxProvision 25700000.00
interestIncome 1048900000.00
netInterestIncome -946400000.00
incomeTaxExpense 25700000.00
totalRevenue 29241500000.00
totalOperatingExpenses 181100000.00
costOfRevenue 25557500000.00
totalOtherIncomeExpenseNet 363000000.00
netIncomeFromContinuingOps 2855600000.00
netIncomeApplicableToCommonShares 2799300000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2576400000.00
minorityInterest 39900000.00
netIncome 2513100000.00
sellingGeneralAdministrative 160100000.00
grossProfit 3378800000.00
ebit 2007000000.00
ebitda 3559000000.00
depreciationAndAmortization 1552000000.00
nonOperatingIncomeNetOther -21700000.00
operatingIncome 3580700000.00
otherOperatingExpenses 19803600000.00
interestExpense 982600000.00
taxProvision 23400000.00
interestIncome 1007100000.00
netInterestIncome -982600000.00
incomeTaxExpense 23400000.00
totalRevenue 23022300000.00
totalOperatingExpenses 160100000.00
costOfRevenue 19643500000.00
totalOtherIncomeExpenseNet 340300000.00
netIncomeFromContinuingOps 2553000000.00
netIncomeApplicableToCommonShares 2513100000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2555900000.00
minorityInterest 37200000.00
netIncome 2521200000.00
sellingGeneralAdministrative 192600000.00
grossProfit 3359200000.00
ebit 2001700000.00
ebitda 3517700000.00
depreciationAndAmortization 1516000000.00
nonOperatingIncomeNetOther -22500000.00
operatingIncome 3540200000.00
otherOperatingExpenses 23861300000.00
interestExpense 961800000.00
taxProvision -2500000.00
interestIncome 987200000.00
incomeTaxExpense -2500000.00
totalRevenue 27027900000.00
totalOperatingExpenses 192600000.00
costOfRevenue 23668700000.00
totalOtherIncomeExpenseNet 351100000.00
netIncomeFromContinuingOps 2558400000.00
netIncomeApplicableToCommonShares 2521200000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2856600000.00
minorityInterest 46100000.00
netIncome 2787400000.00
sellingGeneralAdministrative 214500000.00
grossProfit 3730700000.00
ebit 2417100000.00
ebitda 3777600000.00
depreciationAndAmortization 1360500000.00
nonOperatingIncomeNetOther 1900000.00
operatingIncome 3775700000.00
otherOperatingExpenses 44435000000.00
interestExpense 921000000.00
incomeTaxExpense 23100000.00
totalRevenue 47951200000.00
totalOperatingExpenses 214500000.00
costOfRevenue 44220500000.00
totalOtherIncomeExpenseNet 261400000.00
netIncomeFromContinuingOps 2833500000.00
netIncomeApplicableToCommonShares 2787400000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2664600000.00
minorityInterest 10200000.00
netIncome 2596900000.00
sellingGeneralAdministrative 188300000.00
grossProfit 3488300000.00
ebit 2249500000.00
ebitda 3467100000.00
depreciationAndAmortization 1217600000.00
nonOperatingIncomeNetOther -200000.00
operatingIncome 3467300000.00
otherOperatingExpenses 44427000000.00
interestExpense 802500000.00
incomeTaxExpense 57500000.00
totalRevenue 47727000000.00
totalOperatingExpenses 188300000.00
costOfRevenue 44238700000.00
totalOtherIncomeExpenseNet 167100000.00
netIncomeFromContinuingOps 2607100000.00
netIncomeApplicableToCommonShares 2596900000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2410800000.00
minorityInterest 8100000.00
netIncome 2419900000.00
sellingGeneralAdministrative 170300000.00
grossProfit 3215200000.00
ebit 2077700000.00
ebitda 3182600000.00
depreciationAndAmortization 1104900000.00
nonOperatingIncomeNetOther 73400000.00
operatingIncome 3109200000.00
otherOperatingExpenses 39480000000.00
interestExpense 771800000.00
incomeTaxExpense -17200000.00
totalRevenue 42524900000.00
totalOperatingExpenses 170300000.00
costOfRevenue 39309700000.00
totalOtherIncomeExpenseNet 137700000.00
netIncomeFromContinuingOps 2428000000.00
netIncomeApplicableToCommonShares 2419900000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2115500000.00
minorityInterest 41400000.00
netIncome 2046900000.00
sellingGeneralAdministrative 181800000.00
grossProfit 2994500000.00
ebit 2813800000.00
ebitda 3820800000.00
depreciationAndAmortization 1007000000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome 2859100000.00
otherOperatingExpenses 41500300000.00
interestExpense 744100000.00
incomeTaxExpense 27200000.00
totalRevenue 44313000000.00
totalOperatingExpenses 181800000.00
costOfRevenue 41318500000.00
totalOtherIncomeExpenseNet 45800000.00
netIncomeFromContinuingOps 2088300000.00
netIncomeApplicableToCommonShares 2046900000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1409800000.00
minorityInterest 1062900000.00
netIncome 320800000.00
sellingGeneralAdministrative 204800000.00
grossProfit 2290000000.00
ebit 1162100000.00
ebitda 2147200000.00
depreciationAndAmortization 985100000.00
nonOperatingIncomeNetOther 4500000.00
operatingIncome 2147200000.00
otherOperatingExpenses 31654100000.00
interestExpense 741900000.00
incomeTaxExpense 26100000.00
totalRevenue 33739300000.00
totalOperatingExpenses 204800000.00
costOfRevenue 31449300000.00
totalOtherIncomeExpenseNet 4500000.00
netIncomeFromContinuingOps 1383700000.00
netIncomeApplicableToCommonShares 320800000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1180400000.00
minorityInterest 124200000.00
netIncome 1030900000.00
sellingGeneralAdministrative 172300000.00
grossProfit 1945100000.00
ebit 1826300000.00
ebitda 2659700000.00
depreciationAndAmortization 833400000.00
nonOperatingIncomeNetOther -1800000.00
operatingIncome 1824000000.00
otherOperatingExpenses 23686900000.00
interestExpense 641800000.00
incomeTaxExpense 25300000.00
totalRevenue 25510900000.00
totalOperatingExpenses 121100000.00
costOfRevenue 23565800000.00
totalOtherIncomeExpenseNet -4100000.00
netIncomeFromContinuingOps 1155100000.00
netIncomeApplicableToCommonShares 1209600000.00
preferredStockAndOtherAdjustments -178700000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 1021798000.00
minorityInterest 41376000.00
netIncome 954021000.00
sellingGeneralAdministrative 90550000.00
grossProfit 1444692000.00
ebit 1409531000.00
ebitda 1971702000.00
depreciationAndAmortization 562171000.00
operatingIncome 1413246000.00
otherOperatingExpenses 20492410000.00
interestExpense 400686000.00
incomeTaxExpense 26401000.00
totalRevenue 21905656000.00
totalOperatingExpenses 31446000.00
costOfRevenue 20460964000.00
totalOtherIncomeExpenseNet 62819000.00
netIncomeApplicableToCommonShares 954021000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 579574000.00
minorityInterest 30643000.00
netIncome 533674000.00
sellingGeneralAdministrative 87695000.00
grossProfit 941074000.00
ebit 883337000.00
ebitda 1407099000.00
depreciationAndAmortization 523762000.00
operatingIncome 883037000.00
otherOperatingExpenses 16067088000.00
interestExpense 311764000.00
incomeTaxExpense 15257000.00
totalRevenue 16950125000.00
totalOperatingExpenses 58037000.00
costOfRevenue 16009051000.00
totalOtherIncomeExpenseNet 29358000.00
netIncomeApplicableToCommonShares 533674000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 630085000.00
minorityInterest 9079000.00
netIncome 601155000.00
sellingGeneralAdministrative 63391000.00
grossProfit 901878000.00
ebit 859585000.00
ebitda 1307793000.00
depreciationAndAmortization 448208000.00
operatingIncome 860052000.00
otherOperatingExpenses 13130917000.00
interestExpense 238023000.00
extraordinaryItems 1472000.00
incomeTaxExpense 21323000.00
totalRevenue 13990969000.00
totalOperatingExpenses 41826000.00
costOfRevenue 13089091000.00
totalOtherIncomeExpenseNet 22032000.00
netIncomeApplicableToCommonShares 599683000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-27
currency_symbol USD
incomeBeforeTax 437838000.00
minorityInterest 5760000.00
netIncome 419508000.00
sellingGeneralAdministrative 62266000.00
grossProfit 710734000.00
ebit 657645000.00
ebitda 1078422000.00
depreciationAndAmortization 420777000.00
operatingIncome 663016000.00
otherOperatingExpenses 11593943000.00
interestExpense 230549000.00
incomeTaxExpense 8362000.00
totalRevenue 12256959000.00
totalOperatingExpenses 47718000.00
costOfRevenue 11546225000.00
totalOtherIncomeExpenseNet 19919000.00
netIncomeApplicableToCommonShares 423716000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax 269369000.00
minorityInterest 8128000.00
netIncome 268261000.00
sellingGeneralAdministrative 46659000.00
grossProfit 416866000.00
ebit 422962000.00
ebitda 621849000.00
depreciationAndAmortization 198887000.00
operatingIncome 422994000.00
otherOperatingExpenses 7898208000.00
interestExpense 155740000.00
extraordinaryItems 10781000.00
incomeTaxExpense 3761000.00
totalRevenue 8321202000.00
totalOperatingExpenses -6128000.00
costOfRevenue 7904336000.00
totalOtherIncomeExpenseNet 52819000.00
netIncomeApplicableToCommonShares 257480000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-10
currency_symbol USD
incomeBeforeTax 113698000.00
minorityInterest 3859000.00
netIncome 113096000.00
sellingGeneralAdministrative 37590000.00
grossProfit 299654000.00
ebit 242476000.00
ebitda 370911000.00
depreciationAndAmortization 128435000.00
operatingIncome 248104000.00
otherOperatingExpenses 5098327000.00
interestExpense 140806000.00
incomeTaxExpense 5293000.00
totalRevenue 5346431000.00
totalOperatingExpenses 51550000.00
costOfRevenue 5046777000.00
totalOtherIncomeExpenseNet -8332000.00
netIncomeApplicableToCommonShares 104546000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 100081000.00
minorityInterest 2947000.00
netIncome 95500000.00
sellingGeneralAdministrative 42890000.00
grossProfit 202222000.00
ebit 189961000.00
ebitda 284886000.00
depreciationAndAmortization 94925000.00
operatingIncome 194585000.00
otherOperatingExpenses 3390198000.00
interestExpense 0.00
incomeTaxExpense 1634000.00
totalRevenue 3584783000.00
totalOperatingExpenses 7637000.00
costOfRevenue 3382561000.00
totalOtherIncomeExpenseNet 39877000.00
netIncomeApplicableToCommonShares 95500000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
incomeBeforeTax 315404000.00
minorityInterest 2472000.00
netIncome 242178000.00
sellingGeneralAdministrative 30296000.00
grossProfit 317984000.00
ebit 285330000.00
ebitda 337233000.00
depreciationAndAmortization 51903000.00
operatingIncome 287688000.00
otherOperatingExpenses 2892039000.00
interestExpense 0.00
incomeTaxExpense 70868000.00
totalRevenue 3179727000.00
totalOperatingExpenses 30296000.00
costOfRevenue 2861743000.00
totalOtherIncomeExpenseNet 27716000.00
netIncomeApplicableToCommonShares 242178000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-22
currency_symbol USD
incomeBeforeTax 250553000.00
minorityInterest 2253000.00
netIncome 220506000.00
sellingGeneralAdministrative 28345000.00
grossProfit 288976000.00
ebit 188677000.00
ebitda 229693000.00
depreciationAndAmortization 41016000.00
operatingIncome 219615000.00
otherOperatingExpenses 2829405000.00
interestExpense 0.00
incomeTaxExpense -891000.00
totalRevenue 3049020000.00
totalOperatingExpenses 69361000.00
costOfRevenue 2760044000.00
totalOtherIncomeExpenseNet 30938000.00
netIncomeApplicableToCommonShares 220506000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-01
currency_symbol USD
incomeBeforeTax 135500000.00
netIncome 120300000.00
sellingGeneralAdministrative 12500000.00
grossProfit 170200000.00
ebit 129300000.00
ebitda 154600000.00
depreciationAndAmortization 25300000.00
operatingIncome 132400000.00
otherOperatingExpenses 1214100000.00
interestExpense 0.00
incomeTaxExpense 12100000.00
totalRevenue 1346500000.00
totalOperatingExpenses 37800000.00
costOfRevenue 1176300000.00
totalOtherIncomeExpenseNet 3100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-17
currency_symbol USD
incomeBeforeTax 52100000.00
netIncome 10200000.00
sellingGeneralAdministrative 18200000.00
grossProfit 71900000.00
ebit 16900000.00
ebitda 36100000.00
depreciationAndAmortization 19200000.00
operatingIncome 34500000.00
otherOperatingExpenses 704400000.00
interestExpense 0.00
incomeTaxExpense 24300000.00
totalRevenue 738900000.00
totalOperatingExpenses 37400000.00
costOfRevenue 667000000.00
totalOtherIncomeExpenseNet 17600000.00