Аналитика онлайн » EQR

Logo

Equity Residential действует как инвестиционный траст недвижимости. Он занимается приобретением, развитием и управлением арендуемой квартирной собственностью, которая включает получение арендной платы и другого связанного с этим дохода за счет сдачи квартир в аренду жильцам. Компания была основана Робертом Х. Лурье и Сэмом Целлом в марте 1993 года, ее штаб-квартира находится в Чикаго, штат Иллинойс.

General
Code EQR
Type Common Stock
Name Equity Residential
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BG8M31
ISIN US29476L1070
PrimaryTicker EQR.US
CUSIP 29476L784
CIK 906107
EmployerIdNumber 13-3675988
FiscalYearEnd December
IPODate 1993-08-11
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Residential
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Residential REITs
HomeCategory Domestic
IsDelisted Нет
Address Two North Riverside Plaza, Chicago, IL, United States, 60606
Listings
0
Code EQR
Exchange F
Name Equity Residential
Phone 312-474-1300
WebURL https://www.equityapartments.com
FullTimeEmployees 2400
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 23216386048
MarketCapitalizationMln 23216.386
EBITDA 1759627008
PERatio 35.1379
PEGRatio 2.8625
WallStreetTargetPrice 63.81
BookValue 29.033
DividendShare 2.613
DividendYield 0.0433
EarningsShare 1.74
EPSEstimateCurrentYear 1.79
EPSEstimateNextYear 1.56
EPSEstimateNextQuarter 0.44
EPSEstimateCurrentQuarter 0.4
MostRecentQuarter 2023-09-30
ProfitMargin 0.2399
OperatingMarginTTM 0.3109
ReturnOnAssetsTTM 0.0274
ReturnOnEquityTTM 0.0614
RevenueTTM 2846167040
RevenuePerShareTTM 7.522
QuarterlyRevenueGrowthYOY 0.042
GrossProfitTTM 1752599000
DilutedEpsTTM 1.74
QuarterlyEarningsGrowthYOY -0.471

Financials / Income Statement / quarterly / net Income

526.97M
2021-12-31
70.77M
2022-03-31
224.1M
2022-06-30
323.03M
2022-09-30
159.02M
2022-12-31
212.04M
2023-03-31
139.2M
2023-06-30
172.51M
2023-09-30

Financials / Income Statement / quarterly / ebitda

385.77M
2021-12-31
378.2M
2022-03-31
421.94M
2022-06-30
426.33M
2022-09-30
449.88M
2022-12-31
403.77M
2023-03-31
433.45M
2023-06-30
449.5M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

645.13M
2021-12-31
653.35M
2022-03-31
687.03M
2022-06-30
695.1M
2022-09-30
699.7M
2022-12-31
705.09M
2023-03-31
717.31M
2023-06-30
724.07M
2023-09-30

Earnings / History / epsActual

0.42
2022-12-31
0.56
2023-03-31
0.37
2023-06-30
0.45
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 35.1379
ForwardPE 37.7358
PriceSalesTTM 8.101
PriceBookMRQ 2.0914
EnterpriseValue 31488253952
EnterpriseValueRevenue 10.8381
EnterpriseValueEbitda 13.8439
SharesStats
SharesOutstanding 379724992
SharesFloat 378084522
PercentInsiders 1.753
PercentInstitutions 94.369
Technicals
Beta 0.856
52WeekHigh 68.6848
52WeekLow 52.57
50DayMA 57.3302
200DayMA 61.3438
SharesShort 6116655
SharesShortPriorMonth 5507540
ShortRatio 2.48
ShortPercent 0.0222
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 20108975000.00
totalLiab 8565306000.00
totalStockholderEquity 11061865000.00
otherCurrentLiab 307143000.00
commonStock 3797000.00
capitalStock 41077000.00
retainedEarnings 1426632000.00
otherAssets 19609236000.00
cash 39250000.00
cashAndEquivalents 39250000.00
totalCurrentLiabilities 969754000.00
netDebt 7752788000.00
shortTermDebt 497636000.00
shortLongTermDebt 497636000.00
shortLongTermDebtTotal 7792038000.00
otherStockholderEquity 9589057000.00
propertyPlantEquipment 19455309000.00
totalCurrentAssets 126727000.00
longTermInvestments 313225000.00
longTermDebt 6981621000.00
accountsPayable 164975000.00
accumulatedOtherComprehensiveIncome 5099000.00
nonCurrrentAssetsOther 19208534000.00
nonCurrentAssetsTotal 19982248000.00
capitalLeaseObligations 312781000.00
longTermDebtTotal 6981621000.00
nonCurrentLiabilitiesOther 301150000.00
nonCurrentLiabilitiesTotal 7595552000.00
capitalSurpluse 9589057000.00
liabilitiesAndStockholdersEquity 20108975000.00
cashAndShortTermInvestments 39250000.00
propertyPlantAndEquipmentGross 460489000.00
propertyPlantAndEquipmentNet 460489000.00
netWorkingCapital -843027000.00
netInvestedCapital 18503842000.00
commonStockSharesOutstanding 391351000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 20145729000.00
totalLiab 8563867000.00
totalStockholderEquity 11023866000.00
otherCurrentLiab 325079000.00
commonStock 3790000.00
capitalStock 41070000.00
retainedEarnings 1506460000.00
otherAssets 88941000.00
cash 35701000.00
cashAndEquivalents 35701000.00
totalCurrentLiabilities 627869000.00
netDebt 7721081000.00
shortTermDebt 184474000.00
shortLongTermDebt 184474000.00
shortLongTermDebtTotal 7756782000.00
otherStockholderEquity 9472628000.00
propertyPlantEquipment 19252673000.00
totalCurrentAssets 124642000.00
longTermInvestments 304710000.00
netReceivables 26122000.00
longTermDebt 7258442000.00
accountsPayable 118316000.00
accumulatedOtherComprehensiveIncome 3708000.00
nonCurrrentAssetsOther 19252673000.00
nonCurrentAssetsTotal 20021087000.00
capitalLeaseObligations 313866000.00
longTermDebtTotal 7258442000.00
nonCurrentLiabilitiesOther 363690000.00
nonCurrentLiabilitiesTotal 7935998000.00
capitalSurpluse 9472628000.00
liabilitiesAndStockholdersEquity 20145729000.00
cashAndShortTermInvestments 35701000.00
propertyPlantAndEquipmentGross 463704000.00
propertyPlantAndEquipmentNet 463704000.00
netWorkingCapital -503227000.00
netInvestedCapital 18429502000.00
commonStockSharesOutstanding 391187000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
totalAssets 20102526000.00
totalLiab 8432522000.00
totalStockholderEquity 11137288000.00
otherCurrentLiab -1974329000.00
commonStock 3789000.00
capitalStock 41069000.00
retainedEarnings 1619131000.00
otherAssets 85625000.00
cash 133460000.00
cashAndEquivalents 133460000.00
totalCurrentLiabilities 453428000.00
netDebt 7493488000.00
shortTermDebt 2283097000.00
shortLongTermDebtTotal 7626948000.00
otherStockholderEquity 9488320000.00
propertyPlantEquipment 19356162000.00
totalCurrentAssets 219085000.00
longTermInvestments 292279000.00
netTangibleAssets 11423559000.00
shortTermInvestments 292279000.00
longTermDebt 7312094000.00
accountsPayable 144660000.00
noncontrollingInterestInConsolidatedEntity 209165000.00
accumulatedOtherComprehensiveIncome -11232000.00
commonStockTotalEquity 3789000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1619131000.00
nonCurrrentAssetsOther 19124251000.00
nonCurrentAssetsTotal 19883441000.00
capitalLeaseObligations 314854000.00
longTermDebtTotal 7312094000.00
nonCurrentLiabilitiesOther 352146000.00
nonCurrentLiabilitiesTotal 7979094000.00
warrants 323551000.00
capitalSurpluse 9488320000.00
liabilitiesAndStockholdersEquity 20102526000.00
cashAndShortTermInvestments 133460000.00
propertyPlantAndEquipmentGross 466911000.00
propertyPlantAndEquipmentNet 466911000.00
netWorkingCapital -234343000.00
netInvestedCapital 18412102000.00
commonStockSharesOutstanding 390664126.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
totalAssets 20218262000.00
otherCurrentAssets 83303000.00
totalLiab 8517310000.00
totalStockholderEquity 11173439000.00
otherCurrentLiab 310931000.00
commonStock 3784000.00
capitalStock 41064000.00
retainedEarnings 1658837000.00
otherLiab 375881000.00
otherAssets 18894900000.00
cash 53869000.00
cashAndEquivalents 53869000.00
totalCurrentLiabilities 536914000.00
netDebt 7680601000.00
shortTermDebt 129955000.00
shortLongTermDebt 129955000.00
shortLongTermDebtTotal 7734470000.00
otherStockholderEquity 9476085000.00
propertyPlantEquipment 19523860000.00
totalCurrentAssets 137172000.00
longTermInvestments 279024000.00
netTangibleAssets 11454432000.00
shortTermInvestments 279024000.00
netReceivables 23144000.00
longTermDebt 7425722000.00
accountsPayable 96028000.00
noncontrollingInterestInConsolidatedEntity 209240000.00
accumulatedOtherComprehensiveIncome -2547000.00
commonStockTotalEquity 3784000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1658837000.00
nonCurrrentAssetsOther 19339110000.00
nonCurrentAssetsTotal 20081090000.00
capitalLeaseObligations 308748000.00
longTermDebtTotal 7425722000.00
nonCurrentLiabilitiesOther 375881000.00
nonCurrentLiabilitiesTotal 7980396000.00
warrants 318273000.00
capitalSurpluse 9476085000.00
liabilitiesAndStockholdersEquity 20218262000.00
cashAndShortTermInvestments 53869000.00
propertyPlantAndEquipmentGross 462956000.00
propertyPlantAndEquipmentNet 462956000.00
netWorkingCapital -399742000.00
netInvestedCapital 18561881000.00
commonStockSharesOutstanding 390245000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
totalAssets 20265405000.00
otherCurrentAssets 76679000.00
totalLiab 8633131000.00
totalStockholderEquity 11044727000.00
otherCurrentLiab 292347000.00
commonStock 3762000.00
capitalStock 41042000.00
retainedEarnings 1737107000.00
otherLiab 357202000.00
otherAssets 19498492000.00
cash 44788000.00
cashAndEquivalents 44788000.00
totalCurrentLiabilities 657747000.00
netDebt 7762951000.00
shortTermDebt 189557000.00
shortLongTermDebt 189557000.00
shortLongTermDebtTotal 7807739000.00
otherStockholderEquity 9267450000.00
propertyPlantEquipment 19634299000.00
totalCurrentAssets 121467000.00
longTermInvestments 256311000.00
netTangibleAssets 11007447000.00
shortTermInvestments 256311000.00
netReceivables 19056000.00
longTermDebt 7308634000.00
accountsPayable 175843000.00
noncontrollingInterestInConsolidatedEntity 217010000.00
accumulatedOtherComprehensiveIncome -872000.00
commonStockTotalEquity 3762000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1737107000.00
nonCurrrentAssetsOther 19421813000.00
nonCurrentAssetsTotal 20143938000.00
capitalLeaseObligations 309548000.00
longTermDebtTotal 7308634000.00
nonCurrentLiabilitiesOther 357202000.00
nonCurrentLiabilitiesTotal 7975384000.00
warrants 370537000.00
capitalSurpluse 9267450000.00
liabilitiesAndStockholdersEquity 20265405000.00
cashAndShortTermInvestments 44788000.00
propertyPlantAndEquipmentGross 465814000.00
propertyPlantAndEquipmentNet 465814000.00
netWorkingCapital -536280000.00
netInvestedCapital 18505638000.00
commonStockSharesOutstanding 389300000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
totalAssets 20574345000.00
otherCurrentAssets 73641000.00
totalLiab 9071476000.00
totalStockholderEquity 10890089000.00
otherCurrentLiab 311704000.00
commonStock 3761000.00
capitalStock 41041000.00
retainedEarnings 1649960000.00
otherLiab 361814000.00
otherAssets 19891229000.00
cash 45010000.00
cashAndEquivalents 45010000.00
totalCurrentLiabilities 616052000.00
netDebt 8233546000.00
shortTermDebt 184946000.00
shortLongTermDebt 184946000.00
shortLongTermDebtTotal 8278556000.00
otherStockholderEquity 9229738000.00
propertyPlantEquipment 19969914000.00
totalCurrentAssets 118651000.00
longTermInvestments 169272000.00
netTangibleAssets 10852809000.00
shortTermInvestments 169272000.00
netReceivables 18961000.00
longTermDebt 7783097000.00
accountsPayable 119402000.00
noncontrollingInterestInConsolidatedEntity 214592000.00
accumulatedOtherComprehensiveIncome -30650000.00
commonStockTotalEquity 3761000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1649960000.00
nonCurrrentAssetsOther 19817588000.00
nonCurrentAssetsTotal 20455694000.00
capitalLeaseObligations 310513000.00
longTermDebtTotal 7783097000.00
nonCurrentLiabilitiesOther 361814000.00
nonCurrentLiabilitiesTotal 8455424000.00
warrants 398188000.00
capitalSurpluse 9229738000.00
liabilitiesAndStockholdersEquity 20574345000.00
cashAndShortTermInvestments 45010000.00
propertyPlantAndEquipmentNet 468834000.00
netWorkingCapital -497401000.00
netInvestedCapital 18820852000.00
commonStockSharesOutstanding 389363000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
totalAssets 20830237000.00
otherCurrentAssets 70560000.00
totalLiab 9299744000.00
totalStockholderEquity 10813867000.00
otherCurrentLiab 299450000.00
commonStock 3760000.00
capitalStock 41040000.00
retainedEarnings 1661705000.00
otherLiab 371169000.00
otherAssets 20167338000.00
cash 41140000.00
cashAndEquivalents 41140000.00
totalCurrentLiabilities 587126000.00
netDebt 8430304000.00
shortTermDebt 129995000.00
shortLongTermDebt 129995000.00
shortLongTermDebtTotal 8471444000.00
otherStockholderEquity 9142969000.00
propertyPlantEquipment 19858825000.00
totalCurrentAssets 111700000.00
longTermInvestments 150092000.00
netTangibleAssets 11272347000.00
shortTermInvestments 150092000.00
netReceivables 24596000.00
longTermDebt 8030156000.00
accountsPayable 157681000.00
noncontrollingInterestInConsolidatedEntity 220866000.00
accumulatedOtherComprehensiveIncome -31847000.00
commonStockTotalEquity 3760000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1661705000.00
nonCurrrentAssetsOther 20096778000.00
nonCurrentAssetsTotal 20718537000.00
capitalLeaseObligations 311293000.00
longTermDebtTotal 8030156000.00
nonCurrentLiabilitiesOther 371169000.00
nonCurrentLiabilitiesTotal 8712618000.00
warrants 495760000.00
capitalSurpluse 9142969000.00
liabilitiesAndStockholdersEquity 20830237000.00
cashAndShortTermInvestments 41140000.00
propertyPlantAndEquipmentNet 471667000.00
netWorkingCapital -475426000.00
netInvestedCapital 18936738000.00
commonStockSharesOutstanding 389628000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 21169241000.00
otherCurrentAssets 236404000.00
totalLiab 9483056000.00
totalStockholderEquity 10954948000.00
otherCurrentLiab 303012000.00
commonStock 3755000.00
capitalStock 41035000.00
retainedEarnings 1827063000.00
otherLiab 419243000.00
otherAssets 20917961000.00
cash 123832000.00
cashAndEquivalents 123832000.00
totalCurrentLiabilities 725055000.00
netDebt 8529956000.00
shortTermDebt 315030000.00
shortLongTermDebt 315030000.00
shortLongTermDebtTotal 8653788000.00
otherStockholderEquity 9121122000.00
propertyPlantEquipment 20330339000.00
totalCurrentAssets 360236000.00
longTermInvestments 127448000.00
netTangibleAssets 10917668000.00
shortTermInvestments 127448000.00
netReceivables 22906000.00
longTermDebt 8026423000.00
accountsPayable 107013000.00
noncontrollingInterestInConsolidatedEntity 232260000.00
accumulatedOtherComprehensiveIncome -34272000.00
commonStockTotalEquity 3755000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1827063000.00
nonCurrrentAssetsOther 20206844000.00
nonCurrentAssetsTotal 20809005000.00
capitalLeaseObligations 312335000.00
longTermDebtTotal 8341453000.00
nonCurrentLiabilitiesOther 419243000.00
nonCurrentLiabilitiesTotal 8758001000.00
warrants 498977000.00
capitalSurpluse 9121122000.00
liabilitiesAndStockholdersEquity 21169241000.00
cashAndShortTermInvestments 123832000.00
propertyPlantAndEquipmentNet 474713000.00
netWorkingCapital -364819000.00
netInvestedCapital 19259121000.00
commonStockSharesOutstanding 389000000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-29
currency_symbol USD
totalAssets 20663015000.00
otherCurrentAssets 187042000.00
totalLiab 9329432000.00
totalStockholderEquity 10662557000.00
otherCurrentLiab 290083000.00
commonStock 3750000.00
capitalStock 41030000.00
retainedEarnings 1527115000.00
otherLiab 414818000.00
otherAssets 20185322000.00
cash 39707000.00
cashAndEquivalents 39707000.00
totalCurrentLiabilities 486605000.00
netDebt 8418302000.00
shortTermDebt 30000000.00
shortLongTermDebt 30000000.00
shortLongTermDebtTotal 8458009000.00
otherStockholderEquity 9131078000.00
propertyPlantEquipment 20082562000.00
totalCurrentAssets 226749000.00
longTermInvestments 79429000.00
netTangibleAssets 10625277000.00
netReceivables 30283000.00
longTermDebt 8114648000.00
accountsPayable 166522000.00
noncontrollingInterestInConsolidatedEntity 211093000.00
accumulatedOtherComprehensiveIncome -36666000.00
commonStockTotalEquity 3750000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1527115000.00
nonCurrrentAssetsOther 19879144000.00
nonCurrentAssetsTotal 20436266000.00
capitalLeaseObligations 313361000.00
longTermDebtTotal 8114648000.00
nonCurrentLiabilitiesOther 414818000.00
nonCurrentLiabilitiesTotal 8842827000.00
warrants 459933000.00
capitalSurpluse 9131078000.00
liabilitiesAndStockholdersEquity 20663015000.00
cashAndShortTermInvestments 39707000.00
propertyPlantAndEquipmentNet 477693000.00
netWorkingCapital -259856000.00
netInvestedCapital 18769925000.00
commonStockSharesOutstanding 388374000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
totalAssets 20464346000.00
otherCurrentAssets 353009000.00
totalLiab 9382176000.00
totalStockholderEquity 10433991000.00
otherCurrentLiab 298772000.00
commonStock 3744000.00
capitalStock 41024000.00
retainedEarnings 1321875000.00
otherLiab 404045000.00
otherAssets 20424854000.00
cash 39492000.00
cashAndEquivalents 39492000.00
totalCurrentLiabilities 1044830000.00
netDebt 8525579000.00
shortTermDebt 631770000.00
shortLongTermDebt 631770000.00
shortLongTermDebtTotal 8565071000.00
otherStockholderEquity 9110121000.00
propertyPlantEquipment 19631316000.00
totalCurrentAssets 392501000.00
longTermInvestments 53364000.00
netTangibleAssets 10396711000.00
netReceivables 38777000.00
longTermDebt 7618922000.00
accountsPayable 114288000.00
noncontrollingInterestInConsolidatedEntity 208056000.00
accumulatedOtherComprehensiveIncome -39029000.00
commonStockTotalEquity 3744000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1321875000.00
nonCurrrentAssetsOther 19537810000.00
nonCurrentAssetsTotal 20071845000.00
capitalLeaseObligations 314379000.00
longTermDebtTotal 7618922000.00
nonCurrentLiabilitiesOther 404045000.00
nonCurrentLiabilitiesTotal 8337346000.00
warrants 440123000.00
capitalSurpluse 9110121000.00
liabilitiesAndStockholdersEquity 20464346000.00
cashAndShortTermInvestments 39492000.00
propertyPlantAndEquipmentGross 480671000.00
propertyPlantAndEquipmentNet 480671000.00
netWorkingCapital -652329000.00
netInvestedCapital 18647403000.00
commonStockSharesOutstanding 387820000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
totalAssets 20169015000.00
otherCurrentAssets 62383000.00
totalLiab 9207251000.00
totalStockholderEquity 10314800000.00
otherCurrentLiab 288226000.00
commonStock 3729000.00
retainedEarnings 1231808000.00
otherLiab 396603000.00
otherAssets 333740000.00
cash 35453000.00
totalCurrentLiabilities 886007000.00
netDebt 8318941000.00
shortTermDebt 429753000.00
shortLongTermDebt 429753000.00
shortLongTermDebtTotal 8354394000.00
otherStockholderEquity 9083346000.00
propertyPlantEquipment 19638824000.00
totalCurrentAssets 97836000.00
longTermInvestments 53274000.00
netTangibleAssets 10277520000.00
netReceivables 45341000.00
longTermDebt 7607803000.00
accountsPayable 168028000.00
noncontrollingInterestInConsolidatedEntity 237441000.00
accumulatedOtherComprehensiveIncome -41363000.00
commonStockTotalEquity 3729000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1231808000.00
nonCurrrentAssetsOther 19532906000.00
nonCurrentAssetsTotal 20071179000.00
capitalLeaseObligations 316838000.00
longTermDebtTotal 7607803000.00
nonCurrentLiabilitiesOther 396603000.00
nonCurrentLiabilitiesTotal 8321244000.00
warrants 409523000.00
capitalSurpluse 9083346000.00
liabilitiesAndStockholdersEquity 20169015000.00
cashAndShortTermInvestments 35453000.00
propertyPlantAndEquipmentGross 484999000.00
propertyPlantAndEquipmentNet 484999000.00
netWorkingCapital -788171000.00
netInvestedCapital 18315076000.00
commonStockSharesOutstanding 386916000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 20286891000.00
otherCurrentAssets 57137000.00
totalLiab 9184454000.00
totalStockholderEquity 10525651000.00
otherCurrentLiab 298158000.00
commonStock 3723000.00
retainedEarnings 1399715000.00
otherLiab 405544000.00
otherAssets 20244300000.00
cash 42591000.00
totalCurrentLiabilities 820354000.00
netDebt 8330795000.00
shortTermDebt 414830000.00
shortLongTermDebt 414830000.00
shortLongTermDebtTotal 8373386000.00
otherStockholderEquity 9128599000.00
propertyPlantEquipment 19343668000.00
totalCurrentAssets 99728000.00
longTermInvestments 52782000.00
netTangibleAssets 10827322000.00
netReceivables 39679000.00
longTermDebt 7629426000.00
accountsPayable 107366000.00
noncontrollingInterestInConsolidatedEntity 237835000.00
accumulatedOtherComprehensiveIncome -43666000.00
commonStockTotalEquity 3723000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1399715000.00
nonCurrrentAssetsOther 19635094000.00
nonCurrentAssetsTotal 20187163000.00
capitalLeaseObligations 329130000.00
longTermDebtTotal 7629426000.00
nonCurrentLiabilitiesOther 1089024000.00
nonCurrentLiabilitiesTotal 8364100000.00
warrants 338951000.00
capitalSurpluse 9128599000.00
liabilitiesAndStockholdersEquity 20286891000.00
cashAndShortTermInvestments 42591000.00
propertyPlantAndEquipmentGross 499287000.00
propertyPlantAndEquipmentNet 499287000.00
netWorkingCapital -720626000.00
netInvestedCapital 18532627000.00
commonStockSharesOutstanding 385756000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 20623978000.00
otherCurrentAssets 56881000.00
totalLiab 9575906000.00
totalStockholderEquity 10517480000.00
otherCurrentLiab 297906000.00
commonStock 3722000.00
retainedEarnings 1371938000.00
otherLiab 392975000.00
otherAssets 326691000.00
cash 178333000.00
totalCurrentLiabilities 456517000.00
netDebt 8548081000.00
shortTermDebt 61453000.00
shortLongTermDebtTotal 8726414000.00
otherStockholderEquity 9166018000.00
propertyPlantEquipment 19574271000.00
totalCurrentAssets 235214000.00
longTermInvestments 54828000.00
netTangibleAssets 10773906000.00
netReceivables 34690000.00
longTermDebt 8396730000.00
accountsPayable 158611000.00
noncontrollingInterestInConsolidatedEntity 236886000.00
accumulatedOtherComprehensiveIncome -61478000.00
commonStockTotalEquity 3722000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1371938000.00
nonCurrrentAssetsOther 19831752000.00
nonCurrentAssetsTotal 20388764000.00
capitalLeaseObligations 329684000.00
longTermDebtTotal 8396730000.00
nonCurrentLiabilitiesOther 661206000.00
nonCurrentLiabilitiesTotal 9119389000.00
warrants 293706000.00
capitalSurpluse 9166018000.00
liabilitiesAndStockholdersEquity 20623978000.00
cashAndShortTermInvestments 178333000.00
propertyPlantAndEquipmentGross 502184000.00
propertyPlantAndEquipmentNet 502184000.00
netWorkingCapital -221303000.00
netInvestedCapital 18876930000.00
commonStockSharesOutstanding 385652000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
totalAssets 20714951000.00
otherCurrentAssets 58117000.00
totalLiab 9540780000.00
totalStockholderEquity 10597673000.00
otherCurrentLiab 299797000.00
commonStock 3722000.00
retainedEarnings 1505694000.00
otherLiab 379213000.00
otherAssets 384709000.00
cash 187416000.00
totalCurrentLiabilities 409573000.00
netDebt 8564578000.00
shortTermDebt 64005000.00
shortLongTermDebtTotal 8751994000.00
otherStockholderEquity 9118332000.00
propertyPlantEquipment 19626683000.00
totalCurrentAssets 245533000.00
longTermInvestments 55310000.00
netTangibleAssets 10897088000.00
longTermDebt 8421859000.00
accountsPayable 109776000.00
noncontrollingInterestInConsolidatedEntity 239803000.00
accumulatedOtherComprehensiveIncome -67355000.00
commonStockTotalEquity 3722000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1505694000.00
nonCurrrentAssetsOther 19909031000.00
nonCurrentAssetsTotal 20469418000.00
capitalLeaseObligations 330135000.00
longTermDebtTotal 8421859000.00
nonCurrentLiabilitiesOther 645343000.00
nonCurrentLiabilitiesTotal 9131207000.00
warrants 336695000.00
capitalSurpluse 9118332000.00
liabilitiesAndStockholdersEquity 20714951000.00
cashAndShortTermInvestments 187416000.00
propertyPlantAndEquipmentGross 505077000.00
propertyPlantAndEquipmentNet 505077000.00
netWorkingCapital -164040000.00
netInvestedCapital 18982252000.00
commonStockSharesOutstanding 385913000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 20919318000.00
otherCurrentAssets 58435000.00
totalLiab 9795290000.00
totalStockholderEquity 10530367000.00
otherCurrentLiab 298111000.00
commonStock 3721000.00
retainedEarnings 1469821000.00
otherLiab 367099000.00
otherAssets 328648000.00
cash 82335000.00
totalCurrentLiabilities 1076458000.00
netDebt 8881082000.00
shortTermDebt 612651000.00
shortLongTermDebt 612651000.00
shortLongTermDebtTotal 8963417000.00
otherStockholderEquity 9092441000.00
propertyPlantEquipment 19988674000.00
totalCurrentAssets 140770000.00
longTermInvestments 55866000.00
netTangibleAssets 10846429000.00
longTermDebt 8020053000.00
accountsPayable 165696000.00
noncontrollingInterestInConsolidatedEntity 240319000.00
accumulatedOtherComprehensiveIncome -72896000.00
commonStockTotalEquity 3721000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1469821000.00
nonCurrrentAssetsOther 20214720000.00
nonCurrentAssetsTotal 20778548000.00
capitalLeaseObligations 330713000.00
longTermDebtTotal 8020053000.00
nonCurrentLiabilitiesOther 1242356000.00
nonCurrentLiabilitiesTotal 8718832000.00
warrants 353342000.00
capitalSurpluse 9092441000.00
liabilitiesAndStockholdersEquity 20919318000.00
cashAndShortTermInvestments 82335000.00
propertyPlantAndEquipmentGross 507962000.00
propertyPlantAndEquipmentNet 507962000.00
netWorkingCapital -935688000.00
netInvestedCapital 19125791000.00
commonStockSharesOutstanding 386949000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 21172769000.00
otherCurrentAssets 71246000.00
totalLiab 10164843000.00
totalStockholderEquity 10315506000.00
otherCurrentLiab 285178000.00
commonStock 3717000.00
retainedEarnings 1386495000.00
otherLiab 417025000.00
otherAssets 330625000.00
cash 45753000.00
totalCurrentLiabilities 1397361000.00
netDebt 9322537000.00
shortTermDebt 1017833000.00
shortLongTermDebt 1017833000.00
shortLongTermDebtTotal 9368290000.00
otherStockholderEquity 8965577000.00
propertyPlantEquipment 20256821000.00
totalCurrentAssets 116999000.00
longTermInvestments 52238000.00
netTangibleAssets 10741626000.00
longTermDebt 8019123000.00
accountsPayable 94350000.00
noncontrollingInterestInConsolidatedEntity 229020000.00
accumulatedOtherComprehensiveIncome -77563000.00
commonStockTotalEquity 3717000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1386495000.00
nonCurrrentAssetsOther 20490758000.00
nonCurrentAssetsTotal 21055770000.00
capitalLeaseObligations 331334000.00
longTermDebtTotal 8019123000.00
nonCurrentLiabilitiesOther 1696130000.00
nonCurrentLiabilitiesTotal 8767482000.00
warrants 463400000.00
capitalSurpluse 8965577000.00
liabilitiesAndStockholdersEquity 21172769000.00
cashAndShortTermInvestments 45753000.00
propertyPlantAndEquipmentGross 512774000.00
propertyPlantAndEquipmentNet 512774000.00
commonStockSharesOutstanding 387143000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
totalAssets 21054056000.00
otherCurrentAssets 55819000.00
totalLiab 10152058000.00
totalStockholderEquity 10182636000.00
otherCurrentLiab 291883000.00
commonStock 3713000.00
retainedEarnings 1308423000.00
otherLiab 383247000.00
otherAssets 341008000.00
cash 28777000.00
totalCurrentLiabilities 797944000.00
netDebt 9296471000.00
shortTermDebt 354381000.00
shortLongTermDebt 354381000.00
shortLongTermDebtTotal 9325248000.00
otherStockholderEquity 8917312000.00
propertyPlantEquipment 20185951000.00
totalCurrentAssets 84596000.00
longTermInvestments 52474000.00
netTangibleAssets 10640355000.00
longTermDebt 8637555000.00
accountsPayable 151680000.00
noncontrollingInterestInConsolidatedEntity 224363000.00
accumulatedOtherComprehensiveIncome -84092000.00
commonStockTotalEquity 3713000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1308423000.00
nonCurrrentAssetsOther 20435942000.00
nonCurrentAssetsTotal 20969460000.00
capitalLeaseObligations 333312000.00
longTermDebtTotal 8637555000.00
nonCurrentLiabilitiesOther 1000542000.00
nonCurrentLiabilitiesTotal 9354114000.00
warrants 494999000.00
capitalSurpluse 8917312000.00
liabilitiesAndStockholdersEquity 21054056000.00
cashAndShortTermInvestments 28777000.00
propertyPlantAndEquipmentGross 481044000.00
propertyPlantAndEquipmentNet 481044000.00
commonStockSharesOutstanding 386896000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 20990711000.00
otherCurrentAssets 58195000.00
totalLiab 10175125000.00
totalStockholderEquity 10153529000.00
otherCurrentLiab 282855000.00
commonStock 3708000.00
retainedEarnings 1252809000.00
otherLiab 371631000.00
otherAssets 58195000.00
cash 251273000.00
totalCurrentLiabilities 391429000.00
netDebt 9160768000.00
shortTermDebt 69027000.00
shortLongTermDebt 24000.00
shortLongTermDebtTotal 9412041000.00
otherStockholderEquity 8949581000.00
propertyPlantEquipment 19969153000.00
totalCurrentAssets 309468000.00
longTermInvestments 52907000.00
netTangibleAssets 10552284000.00
longTermDebt 9130421000.00
accountsPayable 108574000.00
noncontrollingInterestInConsolidatedEntity 226022000.00
accumulatedOtherComprehensiveIncome -89849000.00
commonStockTotalEquity 3708000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1252809000.00
nonCurrrentAssetsOther 20196583000.00
nonCurrentAssetsTotal 20681243000.00
capitalLeaseObligations 281620000.00
longTermDebtTotal 9130421000.00
nonCurrentLiabilitiesOther 584248000.00
nonCurrentLiabilitiesTotal 9783696000.00
warrants 436035000.00
capitalSurpluse 8949581000.00
liabilitiesAndStockholdersEquity 20990711000.00
cashAndShortTermInvestments 251273000.00
propertyPlantAndEquipmentGross 431753000.00
propertyPlantAndEquipmentNet 431753000.00
commonStockSharesOutstanding 386107000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
totalAssets 20768811000.00
otherCurrentAssets 64115000.00
totalLiab 10069744000.00
totalStockholderEquity 10046886000.00
otherCurrentLiab 292499000.00
commonStock 3705000.00
retainedEarnings 1155032000.00
otherLiab 365549000.00
otherAssets 332111000.00
cash 29391000.00
totalCurrentLiabilities 790174000.00
netDebt 9205516000.00
shortTermDebt 344844000.00
shortLongTermDebt 23958000.00
shortLongTermDebtTotal 9234907000.00
otherStockholderEquity 8925882000.00
propertyPlantEquipment 19936640000.00
totalCurrentAssets 93506000.00
longTermInvestments 62853000.00
netTangibleAssets 10442168000.00
longTermDebt 8607826000.00
accountsPayable 152831000.00
noncontrollingInterestInConsolidatedEntity 219619000.00
accumulatedOtherComprehensiveIncome -75013000.00
commonStockTotalEquity 3705000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1155032000.00
nonCurrrentAssetsOther 20177769000.00
nonCurrentAssetsTotal 20675305000.00
capitalLeaseObligations 282237000.00
longTermDebtTotal 8607826000.00
nonCurrentLiabilitiesOther 948253000.00
nonCurrentLiabilitiesTotal 9279570000.00
warrants 432562000.00
capitalSurpluse 8925882000.00
liabilitiesAndStockholdersEquity 20768811000.00
cashAndShortTermInvestments 29391000.00
propertyPlantAndEquipmentGross 434683000.00
propertyPlantAndEquipmentNet 434683000.00
commonStockSharesOutstanding 385184000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 20394209000.00
intangibleAssets 166231000.00
otherCurrentAssets 68871000.00
totalLiab 9615454000.00
totalStockholderEquity 10173204000.00
otherCurrentLiab 269223000.00
commonStock 3694000.00
retainedEarnings 1261763000.00
otherLiab 413693000.00
otherAssets 326484000.00
cash 47442000.00
totalCurrentLiabilities 870877000.00
netDebt 8770497000.00
shortTermDebt 499183000.00
shortLongTermDebt 459530000.00
shortLongTermDebtTotal 8817939000.00
otherStockholderEquity 8935453000.00
propertyPlantEquipment 19814741000.00
totalCurrentAssets 116313000.00
longTermInvestments 58349000.00
netTangibleAssets 10515030000.00
longTermDebt 8318756000.00
accountsPayable 102471000.00
noncontrollingInterestInConsolidatedEntity 226445000.00
accumulatedOtherComprehensiveIncome -64986000.00
commonStockTotalEquity 3694000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1261763000.00
nonCurrrentAssetsOther 20219547000.00
nonCurrentAssetsTotal 20277896000.00
longTermDebtTotal 8318756000.00
nonCurrentLiabilitiesOther 857746000.00
nonCurrentLiabilitiesTotal 8744577000.00
warrants 379106000.00
capitalSurpluse 8935453000.00
liabilitiesAndStockholdersEquity 20394209000.00
cashAndShortTermInvestments 47442000.00
commonStockSharesOutstanding 384296000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
totalAssets 20542150000.00
intangibleAssets 167359000.00
otherCurrentAssets 55755000.00
totalLiab 9693820000.00
totalStockholderEquity 10235424000.00
deferredLongTermLiab 0.00
otherCurrentLiab 276031000.00
commonStock 3684000.00
retainedEarnings 1344825000.00
otherLiab 408462000.00
goodWill 0.00
otherAssets 357544000.00
cash 32995000.00
totalCurrentLiabilities 957844000.00
netDebt 8790798000.00
shortTermDebt 499367000.00
shortLongTermDebt 3088000.00
shortLongTermDebtTotal 8823793000.00
otherStockholderEquity 8900324000.00
propertyPlantEquipment 19930730000.00
totalCurrentAssets 88750000.00
longTermInvestments 57576000.00
netTangibleAssets 10579383000.00
shortTermInvestments 18293000.00
longTermDebt 8324426000.00
inventory 0.00
accountsPayable 182446000.00
totalPermanentEquity 10467091000.00
noncontrollingInterestInConsolidatedEntity 231667000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50689000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3684000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1344825000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20395824000.00
nonCurrentAssetsTotal 20453400000.00
longTermDebtTotal 8324426000.00
nonCurrentLiabilitiesOther 843740000.00
nonCurrentLiabilitiesTotal 8735976000.00
warrants 381239000.00
capitalSurpluse 8900324000.00
liabilitiesAndStockholdersEquity 20542150000.00
cashAndShortTermInvestments 32995000.00
commonStockSharesOutstanding 383884000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 20406582000.00
intangibleAssets 168487000.00
otherCurrentAssets 54370000.00
totalLiab 9600313000.00
totalStockholderEquity 10208437000.00
deferredLongTermLiab 0.00
otherCurrentLiab 270170000.00
commonStock 3683000.00
retainedEarnings 1329600000.00
otherLiab 405980000.00
goodWill 0.00
otherAssets 333907000.00
cash 34507000.00
totalCurrentLiabilities 762392000.00
netDebt 8738262000.00
shortTermDebt 345807000.00
shortLongTermDebt 4979000.00
shortLongTermDebtTotal 8772769000.00
otherStockholderEquity 8905184000.00
propertyPlantEquipment 19826554000.00
totalCurrentAssets 88877000.00
longTermInvestments 58124000.00
netTangibleAssets 10537640000.00
shortTermInvestments 16265000.00
longTermDebt 8426962000.00
inventory 0.00
accountsPayable 146415000.00
totalPermanentEquity 10439786000.00
noncontrollingInterestInConsolidatedEntity 231349000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67310000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3683000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1329600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20259581000.00
nonCurrentAssetsTotal 20317705000.00
longTermDebtTotal 8426962000.00
nonCurrentLiabilitiesOther 689966000.00
nonCurrentLiabilitiesTotal 8837921000.00
warrants 366483000.00
capitalSurpluse 8905184000.00
liabilitiesAndStockholdersEquity 20406582000.00
cashAndShortTermInvestments 34507000.00
commonStockSharesOutstanding 383423000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 20383870000.00
intangibleAssets 169616000.00
otherCurrentAssets 50258000.00
totalLiab 9504210000.00
totalStockholderEquity 10289172000.00
deferredLongTermLiab 0.00
otherCurrentLiab 276547000.00
commonStock 3682000.00
retainedEarnings 1415638000.00
otherLiab 393774000.00
goodWill 0.00
otherAssets 365096000.00
cash 44453000.00
totalCurrentLiabilities 678346000.00
netDebt 8615024000.00
shortTermDebt 234318000.00
shortLongTermDebt 6931000.00
shortLongTermDebtTotal 8659477000.00
otherStockholderEquity 8910306000.00
propertyPlantEquipment 19785570000.00
totalCurrentAssets 94711000.00
longTermInvestments 59091000.00
netTangibleAssets 10606459000.00
shortTermInvestments 14332000.00
longTermDebt 8425159000.00
inventory 0.00
accountsPayable 167481000.00
totalPermanentEquity 10525093000.00
noncontrollingInterestInConsolidatedEntity 235921000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -77734000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3682000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1415638000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20230068000.00
nonCurrentAssetsTotal 20289159000.00
longTermDebtTotal 8425159000.00
nonCurrentLiabilitiesOther 570275000.00
nonCurrentLiabilitiesTotal 8825864000.00
warrants 354567000.00
capitalSurpluse 8910306000.00
liabilitiesAndStockholdersEquity 20383870000.00
cashAndShortTermInvestments 44453000.00
commonStockSharesOutstanding 383018000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 20570599000.00
intangibleAssets 170744000.00
otherCurrentAssets 50115000.00
totalLiab 9729781000.00
totalStockholderEquity 10242464000.00
deferredLongTermLiab 0.00
otherCurrentLiab 250863000.00
commonStock 3680000.00
retainedEarnings 1403530000.00
otherLiab 406861000.00
goodWill 0.00
otherAssets 20506741000.00
cash 50647000.00
totalCurrentLiabilities 665386000.00
netDebt 8906644000.00
shortTermDebt 299757000.00
shortLongTermDebt 1597000.00
shortLongTermDebtTotal 8957291000.00
otherStockholderEquity 8886586000.00
propertyPlantEquipment 19986518000.00
totalCurrentAssets 100762000.00
longTermInvestments 58254000.00
netTangibleAssets 10572139000.00
shortTermInvestments 13211000.00
longTermDebt 8657534000.00
inventory 0.00
accountsPayable 114766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 231399000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88612000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3680000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1403530000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20411583000.00
nonCurrentAssetsTotal 20469837000.00
longTermDebtTotal 8657534000.00
nonCurrentLiabilitiesOther 641609000.00
nonCurrentLiabilitiesTotal 9064395000.00
warrants 366955000.00
capitalSurpluse 8886586000.00
liabilitiesAndStockholdersEquity 20570599000.00
cashAndShortTermInvestments 50647000.00
commonStockSharesOutstanding 383105000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
totalAssets 20697833000.00
intangibleAssets 171873000.00
otherCurrentAssets 47611000.00
totalLiab 9823516000.00
totalStockholderEquity 10259269000.00
deferredLongTermLiab 0.00
otherCurrentLiab 265380000.00
commonStock 3675000.00
retainedEarnings 1464249000.00
otherLiab 397880000.00
goodWill 0.00
otherAssets 20640296000.00
cash 46565000.00
totalCurrentLiabilities 663208000.00
netDebt 8945707000.00
shortTermDebt 229844000.00
shortLongTermDebt 8992272000.00
shortLongTermDebtTotal 8992272000.00
otherStockholderEquity 8848739000.00
propertyPlantEquipment 20099433000.00
totalCurrentAssets 94176000.00
longTermInvestments 59029000.00
netTangibleAssets 10602530000.00
shortTermInvestments 10972000.00
longTermDebt 8762428000.00
inventory 0.00
accountsPayable 167984000.00
totalPermanentEquity 10493776000.00
noncontrollingInterestInConsolidatedEntity 234507000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -94674000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3675000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1464249000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20544628000.00
nonCurrentAssetsTotal 20603657000.00
longTermDebtTotal 8762428000.00
nonCurrentLiabilitiesOther 562494000.00
nonCurrentLiabilitiesTotal 9160308000.00
warrants 380541000.00
capitalSurpluse 8848739000.00
liabilitiesAndStockholdersEquity 20697833000.00
cashAndShortTermInvestments 46565000.00
commonStockSharesOutstanding 382945000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 20636575000.00
intangibleAssets 159318000.00
otherCurrentAssets 275394000.00
totalLiab 9730199000.00
totalStockholderEquity 10290505000.00
deferredLongTermLiab 0.00
otherCurrentLiab 240540000.00
commonStock 3673000.00
retainedEarnings 1511899000.00
otherLiab 387650000.00
goodWill 0.00
otherAssets 20577840000.00
cash 37719000.00
totalCurrentLiabilities 1142821000.00
netDebt 8926370000.00
shortTermDebt 764361000.00
shortLongTermDebt 8964089000.00
shortLongTermDebtTotal 8964089000.00
otherStockholderEquity 8838804000.00
propertyPlantEquipment 19818307000.00
totalCurrentAssets 313113000.00
longTermInvestments 59246000.00
netTangibleAssets 10633744000.00
shortTermInvestments 21016000.00
longTermDebt 8199728000.00
inventory 0.00
accountsPayable 137920000.00
totalPermanentEquity 10525857000.00
noncontrollingInterestInConsolidatedEntity 235352000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101151000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3673000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1511899000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20264216000.00
nonCurrentAssetsTotal 20323462000.00
longTermDebtTotal 8199728000.00
nonCurrentLiabilitiesOther 1088363000.00
nonCurrentLiabilitiesTotal 8587378000.00
warrants 380519000.00
capitalSurpluse 8838804000.00
liabilitiesAndStockholdersEquity 20636575000.00
cashAndShortTermInvestments 37719000.00
commonStockSharesOutstanding 382692000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 20608338000.00
intangibleAssets 160420000.00
otherCurrentAssets 144084000.00
totalLiab 9733179000.00
totalStockholderEquity 10280276000.00
deferredLongTermLiab 0.00
otherCurrentLiab 266024000.00
commonStock 3671000.00
retainedEarnings 1501654000.00
otherLiab 371590000.00
goodWill 0.00
otherAssets 20498168000.00
cash 42139000.00
totalCurrentLiabilities 746350000.00
netDebt 8887786000.00
shortTermDebt 314686000.00
shortLongTermDebt 377810000.00
shortLongTermDebtTotal 8929925000.00
otherStockholderEquity 8846997000.00
propertyPlantEquipment 19949518000.00
totalCurrentAssets 186223000.00
longTermInvestments 59483000.00
netTangibleAssets 10602729000.00
shortTermInvestments 68031000.00
longTermDebt 8615239000.00
inventory 0.00
accountsPayable 165640000.00
totalPermanentEquity 10515426000.00
noncontrollingInterestInConsolidatedEntity 235150000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -109326000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3671000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1501654000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20362632000.00
nonCurrentAssetsTotal 20422115000.00
longTermDebtTotal 8615239000.00
nonCurrentLiabilitiesOther 623152000.00
nonCurrentLiabilitiesTotal 8986829000.00
warrants 359733000.00
capitalSurpluse 8846997000.00
liabilitiesAndStockholdersEquity 20608338000.00
cashAndShortTermInvestments 42139000.00
commonStockSharesOutstanding 382280000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 20704148000.00
intangibleAssets 161539000.00
otherCurrentAssets 141881000.00
totalLiab 9801072000.00
totalStockholderEquity 10229078000.00
deferredLongTermLiab 0.00
otherCurrentLiab 253242000.00
commonStock 3659000.00
retainedEarnings 1543626000.00
otherLiab 413090000.00
goodWill 0.00
otherAssets 20562006000.00
cash 77207000.00
totalCurrentLiabilities 420722000.00
netDebt 8910051000.00
shortTermDebt 19998000.00
shortLongTermDebt 8987258000.00
shortLongTermDebtTotal 8987258000.00
otherStockholderEquity 8758422000.00
propertyPlantEquipment 20026036000.00
totalCurrentAssets 219088000.00
longTermInvestments 60141000.00
netTangibleAssets 10633890000.00
shortTermInvestments 64935000.00
longTermDebt 8967260000.00
inventory 0.00
accountsPayable 147482000.00
totalPermanentEquity 10460984000.00
noncontrollingInterestInConsolidatedEntity 231906000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3659000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1543626000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20424919000.00
nonCurrentAssetsTotal 20485060000.00
longTermDebtTotal 8967260000.00
nonCurrentLiabilitiesOther 370464000.00
nonCurrentLiabilitiesTotal 9380350000.00
warrants 442092000.00
capitalSurpluse 8758422000.00
liabilitiesAndStockholdersEquity 20704148000.00
cashAndShortTermInvestments 77207000.00
commonStockSharesOutstanding 381860000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 21297744000.00
intangibleAssets 162669000.00
otherCurrentAssets 192563000.00
totalLiab 10517051000.00
totalStockholderEquity 10115505000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1400804000.00
commonStock 3657000.00
retainedEarnings 1451452000.00
otherLiab 417665000.00
goodWill 0.00
otherAssets 20717164000.00
cash 517586000.00
totalCurrentLiabilities 1600599000.00
netDebt 7981201000.00
shortTermDebt 64060000.00
shortLongTermDebt 64060000.00
shortLongTermDebtTotal 8498787000.00
otherStockholderEquity 8741846000.00
propertyPlantEquipment 20105278000.00
totalCurrentAssets 710149000.00
longTermInvestments 60911000.00
netTangibleAssets 10520117000.00
shortTermInvestments 62994000.00
longTermDebt 8498787000.00
inventory 0.00
accountsPayable 199795000.00
totalPermanentEquity 10338801000.00
noncontrollingInterestInConsolidatedEntity 223296000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -118730000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3657000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1451452000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20526684000.00
nonCurrentAssetsTotal 20587595000.00
longTermDebtTotal 8498787000.00
nonCurrentLiabilitiesOther 353605000.00
nonCurrentLiabilitiesTotal 8916452000.00
warrants 441892000.00
capitalSurpluse 8741846000.00
liabilitiesAndStockholdersEquity 21297744000.00
cashAndShortTermInvestments 517586000.00
commonStockSharesOutstanding 382373000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 21229922000.00
intangibleAssets 163799000.00
otherCurrentAssets 139298000.00
totalLiab 9344994000.00
totalStockholderEquity 11160578000.00
deferredLongTermLiab 0.00
otherCurrentLiab 249578000.00
commonStock 3656000.00
retainedEarnings 2524788000.00
otherLiab 397793000.00
goodWill 0.00
otherAssets 20670368000.00
cash 497843000.00
totalCurrentLiabilities 436207000.00
netDebt 8013151000.00
shortTermDebt 64242000.00
shortLongTermDebt 64242000.00
shortLongTermDebtTotal 8510994000.00
otherStockholderEquity 8718365000.00
propertyPlantEquipment 20128412000.00
totalCurrentAssets 637141000.00
longTermInvestments 65952000.00
netTangibleAssets 11601622000.00
shortTermInvestments 61711000.00
longTermDebt 8510994000.00
inventory 0.00
accountsPayable 186629000.00
totalPermanentEquity 11406604000.00
noncontrollingInterestInConsolidatedEntity 246026000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -123511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3656000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 2524788000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20526829000.00
nonCurrentAssetsTotal 20592781000.00
longTermDebtTotal 8510994000.00
nonCurrentLiabilitiesOther 333551000.00
nonCurrentLiabilitiesTotal 8908787000.00
warrants 478324000.00
capitalSurpluse 8718365000.00
liabilitiesAndStockholdersEquity 21229922000.00
cashAndShortTermInvestments 497843000.00
commonStockSharesOutstanding 382065000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 21301292000.00
intangibleAssets 164929000.00
otherCurrentAssets 301096000.00
totalLiab 9471497000.00
totalStockholderEquity 11063772000.00
deferredLongTermLiab 0.00
otherCurrentLiab 260717000.00
commonStock 3655000.00
retainedEarnings 2490861000.00
otherLiab 411145000.00
goodWill 0.00
otherAssets 20873888000.00
cash 368049000.00
totalCurrentLiabilities 476534000.00
netDebt 8215769000.00
shortTermDebt 63592000.00
shortLongTermDebt 63592000.00
shortLongTermDebtTotal 8583818000.00
otherStockholderEquity 8658169000.00
propertyPlantEquipment 20143592000.00
totalCurrentAssets 669145000.00
longTermInvestments 66476000.00
netTangibleAssets 11547572000.00
shortTermInvestments 59355000.00
longTermDebt 8583818000.00
inventory 0.00
accountsPayable 215817000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 244943000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126193000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3655000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 2490861000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20565671000.00
nonCurrentAssetsTotal 20632147000.00
longTermDebtTotal 8583818000.00
nonCurrentLiabilitiesOther 347553000.00
nonCurrentLiabilitiesTotal 8994963000.00
warrants 521080000.00
capitalSurpluse 8658169000.00
liabilitiesAndStockholdersEquity 21301292000.00
cashAndShortTermInvestments 368049000.00
commonStockSharesOutstanding 382243000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 23157328000.00
intangibleAssets 166060000.00
otherCurrentAssets 112839000.00
totalLiab 11894190000.00
totalStockholderEquity 10470368000.00
deferredLongTermLiab 0.00
otherCurrentLiab 294599000.00
commonStock 3648000.00
retainedEarnings 2009091000.00
otherLiab 443969000.00
goodWill 0.00
otherAssets 23058106000.00
cash 42276000.00
totalCurrentLiabilities 868999000.00
netDebt 10926222000.00
shortTermDebt 387276000.00
shortLongTermDebt 673000.00
shortLongTermDebtTotal 10968498000.00
otherStockholderEquity 8572365000.00
propertyPlantEquipment 20276946000.00
totalCurrentAssets 2336250000.00
longTermInvestments 2249236000.00
netTangibleAssets 10999871000.00
shortTermInvestments 56946000.00
longTermDebt 10581222000.00
inventory 2181135000.00
accountsPayable 187124000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 225987000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3648000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 2009091000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20752977000.00
nonCurrentAssetsTotal 20821078000.00
longTermDebtTotal 10581222000.00
nonCurrentLiabilitiesOther 753663000.00
nonCurrentLiabilitiesTotal 11025191000.00
warrants 566783000.00
capitalSurpluse 8572365000.00
liabilitiesAndStockholdersEquity 23157328000.00
cashAndShortTermInvestments 42276000.00
commonStockSharesOutstanding 381220000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 23008804000.00
intangibleAssets 0.00
otherCurrentAssets 189745000.00
totalLiab 11781555000.00
totalStockholderEquity 10478534000.00
deferredLongTermLiab 0.00
otherCurrentLiab 295169000.00
commonStock 3641000.00
retainedEarnings 2007590000.00
otherLiab 430040000.00
goodWill 0.00
otherAssets 22917367000.00
cash 37366000.00
totalCurrentLiabilities 578192000.00
netDebt 10765953000.00
shortTermDebt 29996000.00
shortLongTermDebtTotal 10803319000.00
otherStockholderEquity 8584143000.00
propertyPlantEquipment 22244786000.00
totalCurrentAssets 227111000.00
longTermInvestments 74108000.00
netTangibleAssets 10960939000.00
shortTermInvestments 54071000.00
longTermDebt 10773323000.00
inventory 0.00
accountsPayable 253027000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 226130000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -157020000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3641000.00
preferredStockTotalEquity 40180000.00
retainedEarningsTotalEquity 2007590000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22707585000.00
nonCurrentAssetsTotal 22781693000.00
longTermDebtTotal 10773323000.00
nonCurrentLiabilitiesOther 383102000.00
nonCurrentLiabilitiesTotal 11203363000.00
warrants 522585000.00
capitalSurpluse 8584143000.00
liabilitiesAndStockholdersEquity 23008804000.00
cashAndShortTermInvestments 37366000.00
commonStockSharesOutstanding 380663000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 23081830000.00
intangibleAssets 0.00
otherCurrentAssets 156370000.00
totalLiab 11748919000.00
totalStockholderEquity 10500764000.00
deferredLongTermLiab 0.00
otherCurrentLiab 296172000.00
commonStock 3641000.00
retainedEarnings 2012909000.00
otherLiab 431744000.00
goodWill 0.00
otherAssets 22936859000.00
cash 92109000.00
totalCurrentLiabilities 489268000.00
netDebt 10735798000.00
shortLongTermDebtTotal 10827907000.00
otherStockholderEquity 8607889000.00
propertyPlantEquipment 0.00
totalCurrentAssets 248479000.00
shortTermInvestments 52862000.00
longTermDebt 10827907000.00
inventory 0.00
accountsPayable 193096000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -163855000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3641000.00
preferredStockTotalEquity 40180000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 22738633000.00
nonCurrentAssetsTotal 22833351000.00
nonCurrentLiabilitiesTotal 11259651000.00
liabilitiesAndStockholdersEquity 23081830000.00
cashAndShortTermInvestments 92109000.00
commonStockSharesOutstanding 380491000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 23029048000.00
intangibleAssets 0.00
otherCurrentAssets 254459000.00
totalLiab 11813593000.00
totalStockholderEquity 10331362000.00
deferredLongTermLiab 0.00
otherCurrentLiab 293624000.00
commonStock 3640000.00
retainedEarnings 1928449000.00
otherLiab 458351000.00
goodWill 0.00
otherAssets 22928971000.00
cash 49418000.00
totalCurrentLiabilities 966560000.00
netDebt 10810090000.00
shortTermDebt 470826000.00
shortLongTermDebtTotal 10859508000.00
otherStockholderEquity 8539115000.00
propertyPlantEquipment 0.00
totalCurrentAssets 303877000.00
shortTermInvestments 50659000.00
longTermDebt 10859508000.00
inventory 0.00
accountsPayable 202110000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -180022000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3640000.00
preferredStockTotalEquity 40180000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 22635887000.00
nonCurrentAssetsTotal 22725171000.00
nonCurrentLiabilitiesTotal 10847033000.00
liabilitiesAndStockholdersEquity 23029048000.00
cashAndShortTermInvestments 49418000.00
commonStockSharesOutstanding 380327000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 22950614000.00
intangibleAssets 170598000.00
otherCurrentAssets 120388000.00
totalLiab 11742105000.00
totalStockholderEquity 10368456000.00
deferredLongTermLiab 58380000.00
otherCurrentLiab 278106000.00
commonStock 3629000.00
retainedEarnings 1950639000.00
otherLiab 465548000.00
goodWill 0.00
otherAssets 22862449000.00
cash 40080000.00
totalCurrentLiabilities 764696000.00
netDebt 10804781000.00
shortTermDebt 333000000.00
shortLongTermDebt 14104000.00
shortLongTermDebtTotal 10844861000.00
otherStockholderEquity 8536340000.00
propertyPlantEquipment 22242578000.00
totalCurrentAssets 160468000.00
longTermInvestments 105434000.00
netTangibleAssets 10819189000.00
shortTermInvestments 48085000.00
longTermDebt 10511861000.00
inventory 0.00
accountsPayable 153590000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 339320000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -172152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3629000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1950639000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22684712000.00
nonCurrentAssetsTotal 22790146000.00
longTermDebtTotal 10511861000.00
nonCurrentLiabilitiesOther 389915000.00
nonCurrentLiabilitiesTotal 10977409000.00
warrants 500733000.00
capitalSurpluse 8536340000.00
liabilitiesAndStockholdersEquity 22950614000.00
cashAndShortTermInvestments 40080000.00
commonStockSharesOutstanding 378886000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 23008094000.00
intangibleAssets 0.00
otherCurrentAssets 130940000.00
totalLiab 11860523000.00
totalStockholderEquity 10378336000.00
deferredLongTermLiab 0.00
otherCurrentLiab 274738000.00
commonStock 3622000.00
retainedEarnings 1915344000.00
otherLiab 425109000.00
goodWill 0.00
otherAssets 22930621000.00
cash 31478000.00
totalCurrentLiabilities 923808000.00
netDebt 10926128000.00
shortTermDebt 446000000.00
shortLongTermDebtTotal 10957606000.00
otherStockholderEquity 8574176000.00
propertyPlantEquipment 22260605000.00
totalCurrentAssets 162418000.00
longTermInvestments 128100000.00
netTangibleAssets 10758485000.00
shortTermInvestments 45995000.00
longTermDebt 10511606000.00
inventory 0.00
accountsPayable 203070000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 339086000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -164806000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3622000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1915344000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22717576000.00
nonCurrentAssetsTotal 22845676000.00
longTermDebtTotal 10511606000.00
nonCurrentLiabilitiesOther 349371000.00
nonCurrentLiabilitiesTotal 10936715000.00
warrants 430149000.00
capitalSurpluse 8574176000.00
liabilitiesAndStockholdersEquity 23008094000.00
cashAndShortTermInvestments 31478000.00
commonStockSharesOutstanding 377954000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 22991402000.00
intangibleAssets 0.00
otherCurrentAssets 129677000.00
totalLiab 11922733000.00
totalStockholderEquity 10289738000.00
deferredLongTermLiab 0.00
otherCurrentLiab 266295000.00
commonStock 3616000.00
retainedEarnings 1875732000.00
otherLiab 406170000.00
goodWill 0.00
otherAssets 22870001000.00
cash 76132000.00
totalCurrentLiabilities 434520000.00
netDebt 11005911000.00
shortTermDebt 74508000.00
shortLongTermDebtTotal 11082043000.00
otherStockholderEquity 8527380000.00
propertyPlantEquipment 22170651000.00
totalCurrentAssets 205809000.00
longTermInvestments 142318000.00
netTangibleAssets 10679788000.00
shortTermInvestments 45269000.00
longTermDebt 11082043000.00
inventory 0.00
accountsPayable 168225000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 338881000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -166990000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3616000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1875732000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22643275000.00
nonCurrentAssetsTotal 22785593000.00
longTermDebtTotal 11082043000.00
nonCurrentLiabilitiesOther 331662000.00
nonCurrentLiabilitiesTotal 11488213000.00
warrants 440050000.00
capitalSurpluse 8527380000.00
liabilitiesAndStockholdersEquity 22991402000.00
cashAndShortTermInvestments 76132000.00
commonStockSharesOutstanding 377118000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 22889631000.00
intangibleAssets 0.00
otherCurrentAssets 135076000.00
totalLiab 11764797000.00
totalStockholderEquity 10376561000.00
deferredLongTermLiab 0.00
otherCurrentLiab 265899000.00
commonStock 3611000.00
retainedEarnings 1944798000.00
otherLiab 393778000.00
goodWill 0.00
otherAssets 22808427000.00
cash 37209000.00
totalCurrentLiabilities 725737000.00
netDebt 10906073000.00
shortTermDebt 298000000.00
shortLongTermDebtTotal 10943282000.00
otherStockholderEquity 8541046000.00
propertyPlantEquipment 22072253000.00
totalCurrentAssets 172285000.00
longTermInvestments 205068000.00
netTangibleAssets 10731837000.00
shortTermInvestments 43995000.00
longTermDebt 10645282000.00
inventory 0.00
accountsPayable 161838000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 342997000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -162894000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3611000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1944798000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22512278000.00
nonCurrentAssetsTotal 22717346000.00
longTermDebtTotal 10645282000.00
nonCurrentLiabilitiesOther 321043000.00
nonCurrentLiabilitiesTotal 11039060000.00
warrants 405276000.00
capitalSurpluse 8541046000.00
liabilitiesAndStockholdersEquity 22889631000.00
cashAndShortTermInvestments 37209000.00
commonStockSharesOutstanding 376384000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
totalAssets 22834545000.00
intangibleAssets 0.00
otherCurrentAssets 146203000.00
totalLiab 11626205000.00
totalStockholderEquity 10507201000.00
deferredLongTermLiab 0.00
otherCurrentLiab 321820000.00
commonStock 3605000.00
retainedEarnings 2047258000.00
otherLiab 419340000.00
goodWill 0.00
otherAssets 22738375000.00
cash 53534000.00
totalCurrentLiabilities 555611000.00
netDebt 10712720000.00
shortTermDebt 115000000.00
shortLongTermDebtTotal 10766254000.00
otherStockholderEquity 8561500000.00
propertyPlantEquipment 21993239000.00
totalCurrentAssets 199737000.00
longTermInvestments 178526000.00
netTangibleAssets 10820345000.00
shortTermInvestments 42636000.00
longTermDebt 10651254000.00
inventory 0.00
accountsPayable 118791000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 337995000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155162000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3605000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 2047258000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22456282000.00
nonCurrentAssetsTotal 22634808000.00
longTermDebtTotal 10651254000.00
nonCurrentLiabilitiesOther 347748000.00
nonCurrentLiabilitiesTotal 11070594000.00
warrants 363144000.00
capitalSurpluse 8561500000.00
liabilitiesAndStockholdersEquity 22834545000.00
cashAndShortTermInvestments 53534000.00
commonStockSharesOutstanding 375860000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 23811431000.00
intangibleAssets 0.00
otherCurrentAssets 139775000.00
totalLiab 12512584000.00
totalStockholderEquity 10598637000.00
deferredLongTermLiab 0.00
otherCurrentLiab 235189000.00
commonStock 3604000.00
retainedEarnings 2171603000.00
otherLiab 403259000.00
goodWill 0.00
otherAssets 22797769000.00
cash 972761000.00
totalCurrentLiabilities 402128000.00
netDebt 10734436000.00
shortTermDebt 71462000.00
shortLongTermDebtTotal 11707197000.00
otherStockholderEquity 8542822000.00
propertyPlantEquipment 22086243000.00
totalCurrentAssets 1112536000.00
longTermInvestments 165898000.00
netTangibleAssets 10924694000.00
shortTermInvestments 40901000.00
longTermDebt 11707197000.00
inventory 0.00
accountsPayable 166939000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 324153000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -169392000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3604000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 2171603000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22532997000.00
nonCurrentAssetsTotal 22698895000.00
longTermDebtTotal 11707197000.00
nonCurrentLiabilitiesOther 331797000.00
nonCurrentLiabilitiesTotal 12110456000.00
warrants 376057000.00
capitalSurpluse 8542822000.00
liabilitiesAndStockholdersEquity 23811431000.00
cashAndShortTermInvestments 972761000.00
commonStockSharesOutstanding 359811000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 23482383000.00
intangibleAssets 0.00
otherCurrentAssets 238624000.00
totalLiab 12435577000.00
totalStockholderEquity 10322384000.00
deferredLongTermLiab 0.00
otherCurrentLiab 236929000.00
commonStock 3603000.00
retainedEarnings 1939598000.00
otherLiab 390479000.00
goodWill 0.00
otherAssets 23288462000.00
cash 152564000.00
totalCurrentLiabilities 321532000.00
netDebt 11571002000.00
shortTermDebt 71857000.00
shortLongTermDebtTotal 11723566000.00
otherStockholderEquity 8496027000.00
propertyPlantEquipment 22441580000.00
totalCurrentAssets 391188000.00
longTermInvestments 188582000.00
netTangibleAssets 10680274000.00
shortTermInvestments 41357000.00
longTermDebt 11723566000.00
inventory 0.00
accountsPayable 84603000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 316532000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -166844000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3603000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1939598000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22902613000.00
nonCurrentAssetsTotal 23091195000.00
longTermDebtTotal 11723566000.00
nonCurrentLiabilitiesOther 318622000.00
nonCurrentLiabilitiesTotal 12114045000.00
warrants 407890000.00
capitalSurpluse 8496027000.00
liabilitiesAndStockholdersEquity 23482383000.00
cashAndShortTermInvestments 152564000.00
commonStockSharesOutstanding 359653000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 23795158000.00
intangibleAssets 0.00
otherCurrentAssets 187050000.00
totalLiab 12973313000.00
totalStockholderEquity 10123928000.00
deferredLongTermLiab 0.00
otherCurrentLiab 239269000.00
commonStock 3601000.00
retainedEarnings 1759990000.00
otherLiab 473894000.00
goodWill 0.00
otherAssets 23699536000.00
cash 56087000.00
totalCurrentLiabilities 739105000.00
netDebt 12099227000.00
shortTermDebt 395000000.00
shortLongTermDebtTotal 12155314000.00
otherStockholderEquity 8492845000.00
propertyPlantEquipment 0.00
totalCurrentAssets 243137000.00
shortTermInvestments 39535000.00
longTermDebt 12155314000.00
inventory 0.00
accountsPayable 104836000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -182508000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3601000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 23358683000.00
nonCurrentAssetsTotal 23552021000.00
nonCurrentLiabilitiesTotal 12234208000.00
liabilitiesAndStockholdersEquity 23795158000.00
cashAndShortTermInvestments 56087000.00
commonStockSharesOutstanding 337532000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
totalAssets 17201000000.00
intangibleAssets 0.00
otherCurrentAssets 259571000.00
totalLiab 9275521000.00
totalStockholderEquity 7289813000.00
deferredLongTermLiab 0.00
otherCurrentLiab 336399000.00
commonStock 3251000.00
retainedEarnings 887355000.00
otherLiab 371506000.00
goodWill 0.00
otherAssets 16579281000.00
cash 612590000.00
totalCurrentLiabilities 374771000.00
netDebt 7916654000.00
shortTermDebt 66988000.00
shortLongTermDebtTotal 8529244000.00
otherStockholderEquity 6542355000.00
propertyPlantEquipment 4554912000.00
totalCurrentAssets 872161000.00
longTermInvestments 17877000.00
netTangibleAssets 7925479000.00
shortTermInvestments 9129000.00
longTermDebt 3898369000.00
inventory 0.00
accountsPayable 38372000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 237294000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -193148000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3251000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 887355000.00
treasuryStock 0.00
nonCurrrentAssetsOther 16310962000.00
nonCurrentAssetsTotal 16328839000.00
longTermDebtTotal 3898369000.00
nonCurrentLiabilitiesOther 304518000.00
nonCurrentLiabilitiesTotal 8900750000.00
warrants 398372000.00
capitalSurpluse 6542355000.00
liabilitiesAndStockholdersEquity 17201000000.00
cashAndShortTermInvestments 612590000.00
propertyPlantAndEquipmentGross 15711944000.00
commonStockSharesOutstanding 327108000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 16668545000.00
intangibleAssets 0.00
otherCurrentAssets 120440000.00
totalLiab 10040476000.00
totalStockholderEquity 5990772000.00
deferredLongTermLiab 0.00
otherCurrentLiab 186917000.00
commonStock 3027000.00
retainedEarnings 770697000.00
otherLiab 438804000.00
goodWill 0.00
otherAssets 16612460000.00
cash 56085000.00
totalCurrentLiabilities 299519000.00
netDebt 9253068000.00
shortTermDebt 7000000.00
shortLongTermDebtTotal 9309153000.00
otherStockholderEquity 5364802000.00
propertyPlantEquipment 16270768000.00
totalCurrentAssets 176525000.00
longTermInvestments 17906000.00
netTangibleAssets 6354991000.00
shortTermInvestments 10462000.00
longTermDebt 9302153000.00
inventory 0.00
accountsPayable 105602000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 223078000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -197754000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3027000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 770697000.00
treasuryStock 0.00
nonCurrrentAssetsOther 203346000.00
nonCurrentAssetsTotal 16492020000.00
longTermDebtTotal 9302153000.00
nonCurrentLiabilitiesOther 370046000.00
nonCurrentLiabilitiesTotal 9740957000.00
warrants 414219000.00
capitalSurpluse 5364802000.00
liabilitiesAndStockholdersEquity 16668545000.00
cashAndShortTermInvestments 56085000.00
propertyPlantAndEquipmentGross 16270768000.00
propertyPlantAndEquipmentNet 16270768000.00
commonStockSharesOutstanding 318773000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 16714412000.00
intangibleAssets 0.00
otherCurrentAssets 193892000.00
totalLiab 10157984000.00
totalStockholderEquity 5885258000.00
deferredLongTermLiab 0.00
otherCurrentLiab 192158000.00
commonStock 3010000.00
retainedEarnings 654235000.00
otherLiab 498915000.00
goodWill 0.00
otherAssets 16660688000.00
cash 53724000.00
totalCurrentLiabilities 299805000.00
netDebt 9340540000.00
shortTermDebt 35000000.00
shortLongTermDebtTotal 9394264000.00
otherStockholderEquity 5226088000.00
propertyPlantEquipment 16245611000.00
totalCurrentAssets 247616000.00
longTermInvestments 17886000.00
netTangibleAssets 6137461000.00
shortTermInvestments 9139000.00
longTermDebt 9359264000.00
inventory 0.00
accountsPayable 72647000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 218967000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -198075000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3010000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 654235000.00
treasuryStock 0.00
nonCurrrentAssetsOther 203299000.00
nonCurrentAssetsTotal 16466796000.00
longTermDebtTotal 9359264000.00
nonCurrentLiabilitiesOther 430650000.00
nonCurrentLiabilitiesTotal 9858179000.00
warrants 452203000.00
capitalSurpluse 5226088000.00
liabilitiesAndStockholdersEquity 16714412000.00
cashAndShortTermInvestments 53724000.00
propertyPlantAndEquipmentGross 16245611000.00
propertyPlantAndEquipmentNet 16245611000.00
commonStockSharesOutstanding 300193000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 16481247000.00
intangibleAssets 0.00
otherCurrentAssets 193610000.00
totalLiab 10005069000.00
totalStockholderEquity 5822008000.00
deferredLongTermLiab 0.00
otherCurrentLiab 188532000.00
commonStock 3005000.00
retainedEarnings 656001000.00
otherLiab 326916000.00
goodWill 0.00
otherAssets 16250191000.00
cash 231056000.00
totalCurrentLiabilities 265587000.00
netDebt 9181510000.00
shortTermDebt 65468000.00
shortLongTermDebtTotal 9412566000.00
otherStockholderEquity 5152975000.00
propertyPlantEquipment 15878097000.00
totalCurrentAssets 413238000.00
longTermInvestments 14803000.00
netTangibleAssets 6079232000.00
shortTermInvestments 11428000.00
longTermDebt 9412566000.00
inventory 0.00
accountsPayable 77055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 196946000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -189973000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3005000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 656001000.00
treasuryStock 0.00
nonCurrrentAssetsOther 175109000.00
nonCurrentAssetsTotal 16068009000.00
longTermDebtTotal 9412566000.00
nonCurrentLiabilitiesOther 261448000.00
nonCurrentLiabilitiesTotal 9739482000.00
warrants 457224000.00
capitalSurpluse 5152975000.00
liabilitiesAndStockholdersEquity 16481247000.00
cashAndShortTermInvestments 231056000.00
propertyPlantAndEquipmentGross 15878097000.00
propertyPlantAndEquipmentNet 15878097000.00
commonStockSharesOutstanding 298805000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 16659303000.00
intangibleAssets 0.00
otherCurrentAssets 152237000.00
totalLiab 10380042000.00
totalStockholderEquity 5669015000.00
deferredLongTermLiab 0.00
otherCurrentLiab 267200000.00
commonStock 2975000.00
retainedEarnings 615572000.00
otherLiab 356575000.00
goodWill 0.00
otherAssets 16264690000.00
cash 383921000.00
totalCurrentLiabilities 302406000.00
netDebt 9337140000.00
shortTermDebt 65286000.00
shortLongTermDebtTotal 9721061000.00
otherStockholderEquity 5047186000.00
propertyPlantEquipment 4367816000.00
totalCurrentAssets 536158000.00
longTermInvestments 12327000.00
netTangibleAssets 6279261000.00
shortTermInvestments 10692000.00
longTermDebt 4111487000.00
inventory 0.00
accountsPayable 35206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -196718000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2975000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 242455000.00
nonCurrentAssetsTotal 16123145000.00
longTermDebtTotal 4111487000.00
nonCurrentLiabilitiesOther 291289000.00
nonCurrentLiabilitiesTotal 10077636000.00
liabilitiesAndStockholdersEquity 16659303000.00
cashAndShortTermInvestments 383921000.00
propertyPlantAndEquipmentGross 15868363000.00
propertyPlantAndEquipmentNet 15868363000.00
commonStockSharesOutstanding 295831000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
totalAssets 15756817000.00
intangibleAssets 0.00
otherCurrentAssets 369461000.00
totalLiab 9523248000.00
totalStockholderEquity 5735699000.00
deferredLongTermLiab 0.00
otherCurrentLiab 176568000.00
commonStock 2966000.00
retainedEarnings 684902000.00
otherLiab 471664000.00
goodWill 0.00
otherAssets 15700154000.00
cash 56663000.00
totalCurrentLiabilities 300413000.00
netDebt 8720508000.00
shortTermDebt 26000000.00
shortLongTermDebtTotal 8777171000.00
otherStockholderEquity 5032863000.00
propertyPlantEquipment 15133288000.00
totalCurrentAssets 426124000.00
longTermInvestments 11020000.00
netTangibleAssets 5914497000.00
shortTermInvestments 10677000.00
longTermDebt 8751171000.00
inventory 0.00
accountsPayable 97845000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 119072000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -185032000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2966000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 684902000.00
treasuryStock 0.00
nonCurrrentAssetsOther 186385000.00
nonCurrentAssetsTotal 15330693000.00
longTermDebtTotal 8751171000.00
nonCurrentLiabilitiesOther 409591000.00
nonCurrentLiabilitiesTotal 9222835000.00
warrants 378798000.00
capitalSurpluse 5032863000.00
liabilitiesAndStockholdersEquity 15756817000.00
cashAndShortTermInvestments 56663000.00
propertyPlantAndEquipmentGross 15133288000.00
propertyPlantAndEquipmentNet 15133288000.00
commonStockSharesOutstanding 312844000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 16398122000.00
intangibleAssets 0.00
otherCurrentAssets 361831000.00
totalLiab 10084172000.00
totalStockholderEquity 5750496000.00
deferredLongTermLiab 0.00
otherCurrentLiab 199150000.00
commonStock 2963000.00
retainedEarnings 680619000.00
otherLiab 367282000.00
goodWill 0.00
otherAssets 15782453000.00
cash 615669000.00
totalCurrentLiabilities 268268000.00
netDebt 8832953000.00
shortTermDebt 60779000.00
shortLongTermDebtTotal 9448622000.00
otherStockholderEquity 4947467000.00
propertyPlantEquipment 15229782000.00
totalCurrentAssets 977500000.00
longTermInvestments 3623000.00
netTangibleAssets 5988637000.00
shortTermInvestments 10905000.00
longTermDebt 9448622000.00
inventory 0.00
accountsPayable 69118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 125313000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -80553000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2963000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 680619000.00
treasuryStock 0.00
nonCurrrentAssetsOther 187217000.00
nonCurrentAssetsTotal 15420622000.00
longTermDebtTotal 9448622000.00
nonCurrentLiabilitiesOther 306503000.00
nonCurrentLiabilitiesTotal 9815904000.00
warrants 438141000.00
capitalSurpluse 4947467000.00
liabilitiesAndStockholdersEquity 16398122000.00
cashAndShortTermInvestments 615669000.00
propertyPlantAndEquipmentGross 15229782000.00
propertyPlantAndEquipmentNet 15229782000.00
commonStockSharesOutstanding 312199000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 16075329000.00
intangibleAssets 0.00
totalLiab 10256546000.00
totalStockholderEquity 5278838000.00
deferredLongTermLiab 0.00
otherCurrentLiab 177992000.00
commonStock 2945000.00
retainedEarnings 228092000.00
otherLiab 321657000.00
goodWill 0.00
otherAssets 15757170000.00
cash 318159000.00
totalCurrentLiabilities 258377000.00
netDebt 9358353000.00
shortTermDebt 60784000.00
shortLongTermDebtTotal 9676512000.00
otherStockholderEquity 4898435000.00
propertyPlantEquipment 15271843000.00
totalCurrentAssets 627764000.00
longTermInvestments 3533000.00
netTangibleAssets 5495172000.00
shortTermInvestments 12087000.00
longTermDebt 9676512000.00
inventory 0.00
accountsPayable 80385000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 123611000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50634000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2945000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 228092000.00
treasuryStock 0.00
nonCurrrentAssetsOther 172189000.00
nonCurrentAssetsTotal 15447565000.00
longTermDebtTotal 9676512000.00
nonCurrentLiabilitiesOther 260873000.00
nonCurrentLiabilitiesTotal 9998169000.00
warrants 416334000.00
capitalSurpluse 4898435000.00
liabilitiesAndStockholdersEquity 16075329000.00
cashAndShortTermInvestments 318159000.00
propertyPlantAndEquipmentGross 15271843000.00
propertyPlantAndEquipmentNet 15271843000.00
commonStockSharesOutstanding 292895000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 16184194000.00
intangibleAssets 0.00
otherCurrentAssets 180987000.00
totalLiab 10592078000.00
totalStockholderEquity 5090186000.00
deferredLongTermLiab 0.00
otherCurrentLiab 239536000.00
commonStock 2902000.00
retainedEarnings 203581000.00
otherLiab 365014000.00
goodWill 0.00
otherAssets 15740193000.00
cash 431408000.00
totalCurrentLiabilities 278988000.00
netDebt 9516668000.00
shortTermDebt 60812000.00
shortLongTermDebtTotal 9948076000.00
otherStockholderEquity 4741521000.00
propertyPlantEquipment 15365014000.00
totalCurrentAssets 612395000.00
longTermInvestments 3167000.00
netTangibleAssets 5273726000.00
shortTermInvestments 12593000.00
longTermDebt 9948076000.00
inventory 0.00
accountsPayable 39452000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 118390000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2902000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 203581000.00
treasuryStock 0.00
nonCurrrentAssetsOther 203618000.00
nonCurrentAssetsTotal 15571799000.00
longTermDebtTotal 9948076000.00
nonCurrentLiabilitiesOther 304202000.00
nonCurrentLiabilitiesTotal 10313090000.00
warrants 383540000.00
capitalSurpluse 4741521000.00
liabilitiesAndStockholdersEquity 16184194000.00
cashAndShortTermInvestments 431408000.00
propertyPlantAndEquipmentGross 15365014000.00
propertyPlantAndEquipmentNet 15365014000.00
commonStockSharesOutstanding 282717000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 16086829000.00
intangibleAssets 0.00
totalLiab 11223135000.00
totalStockholderEquity 4748623000.00
deferredLongTermLiab 0.00
otherCurrentLiab 71374000.00
commonStock 2840000.00
retainedEarnings 150344000.00
otherLiab 403758000.00
goodWill 0.00
otherAssets 16023537000.00
cash 43660000.00
totalCurrentLiabilities 285148000.00
netDebt 10132867000.00
shortTermDebt 208549000.00
shortLongTermDebtTotal 10176527000.00
otherStockholderEquity 4503250000.00
propertyPlantEquipment 15730869000.00
totalCurrentAssets 43660000.00
netTangibleAssets 4897672000.00
shortTermInvestments 19632000.00
longTermDebt 10030527000.00
inventory 0.00
accountsPayable 213774000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 115071000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116464000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2840000.00
preferredStockTotalEquity 208653000.00
retainedEarningsTotalEquity 150344000.00
treasuryStock 0.00
nonCurrrentAssetsOther 312300000.00
nonCurrentAssetsTotal 16043169000.00
longTermDebtTotal 10030527000.00
nonCurrentLiabilitiesOther 341209000.00
nonCurrentLiabilitiesTotal 10937987000.00
warrants 357702000.00
capitalSurpluse 4503250000.00
liabilitiesAndStockholdersEquity 16086829000.00
cashAndShortTermInvestments 43660000.00
propertyPlantAndEquipmentGross 15730869000.00
propertyPlantAndEquipmentNet 15730869000.00
commonStockSharesOutstanding 282717000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 15625272000.00
intangibleAssets 0.00
totalLiab 10629407000.00
totalStockholderEquity 4877178000.00
deferredLongTermLiab 0.00
otherCurrentLiab 312119000.00
commonStock 2834000.00
retainedEarnings 220965000.00
otherLiab 374687000.00
goodWill 0.00
otherAssets 15559295000.00
cash 47982000.00
totalCurrentLiabilities 811183000.00
currentDeferredRevenue 97273000.00
netDebt 9611419000.00
shortTermDebt 320000000.00
shortLongTermDebtTotal 9659401000.00
otherStockholderEquity 4524359000.00
propertyPlantEquipment 15267159000.00
totalCurrentAssets 47982000.00
longTermInvestments 2889000.00
netTangibleAssets 4982227000.00
shortTermInvestments 17995000.00
longTermDebt 9339401000.00
inventory 0.00
accountsPayable 81791000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 118687000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -79666000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2834000.00
preferredStockTotalEquity 208686000.00
retainedEarningsTotalEquity 220965000.00
treasuryStock 0.00
nonCurrrentAssetsOther 265380000.00
nonCurrentAssetsTotal 15577290000.00
longTermDebtTotal 9339401000.00
nonCurrentLiabilitiesOther 312119000.00
nonCurrentLiabilitiesTotal 9818224000.00
warrants 313735000.00
capitalSurpluse 4524359000.00
liabilitiesAndStockholdersEquity 15625272000.00
cashAndShortTermInvestments 47982000.00
propertyPlantAndEquipmentGross 15267159000.00
propertyPlantAndEquipmentNet 15267159000.00
commonStockSharesOutstanding 282217000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 15518413000.00
intangibleAssets 0.00
totalLiab 10371372000.00
totalStockholderEquity 5021928000.00
deferredLongTermLiab 0.00
otherCurrentLiab 251970000.00
commonStock 2824000.00
retainedEarnings 310276000.00
otherLiab 314607000.00
goodWill 0.00
otherAssets 15437552000.00
cash 60186000.00
totalCurrentLiabilities 506911000.00
currentDeferredRevenue 68895000.00
netDebt 9434547000.00
shortTermDebt 91000000.00
shortLongTermDebtTotal 9494733000.00
otherStockholderEquity 4508322000.00
propertyPlantEquipment 15059938000.00
totalCurrentAssets 60186000.00
longTermInvestments 5645000.00
netTangibleAssets 5109152000.00
shortTermInvestments 20675000.00
longTermDebt 9403733000.00
inventory 0.00
accountsPayable 95046000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 125113000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8255000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2824000.00
preferredStockTotalEquity 208761000.00
retainedEarningsTotalEquity 310276000.00
treasuryStock 0.00
nonCurrrentAssetsOther 348610000.00
nonCurrentAssetsTotal 15458227000.00
longTermDebtTotal 9403733000.00
nonCurrentLiabilitiesOther 251970000.00
nonCurrentLiabilitiesTotal 9864461000.00
warrants 295985000.00
capitalSurpluse 4508322000.00
liabilitiesAndStockholdersEquity 15518413000.00
cashAndShortTermInvestments 60186000.00
propertyPlantAndEquipmentGross 15059938000.00
propertyPlantAndEquipmentNet 15059938000.00
commonStockSharesOutstanding 280645000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 15417515000.00
intangibleAssets 0.00
totalLiab 10243002000.00
totalStockholderEquity 5047339000.00
deferredLongTermLiab 0.00
otherCurrentLiab 433349000.00
commonStock 2800000.00
retainedEarnings 353659000.00
otherLiab 331500000.00
goodWill 0.00
otherAssets 15206935000.00
cash 193288000.00
totalCurrentLiabilities 592152000.00
netDebt 9199282000.00
shortLongTermDebtTotal 9392570000.00
otherStockholderEquity 4477426000.00
propertyPlantEquipment 0.00
totalCurrentAssets 193288000.00
shortTermInvestments 17292000.00
longTermDebt 8790137000.00
inventory 0.00
accountsPayable 158803000.00
totalPermanentEquity 5174513000.00
noncontrollingInterestInConsolidatedEntity 5174513000.00
temporaryEquityRedeemableNoncontrollingInterests 5174513000.00
accumulatedOtherComprehensiveIncome 4681000.00
additionalPaidInCapital 5174513000.00
commonStockTotalEquity 2800000.00
preferredStockTotalEquity 208773000.00
retainedEarningsTotalEquity 5174513000.00
treasuryStock -5174513000.00
nonCurrrentAssetsOther 629652000.00
nonCurrentAssetsTotal 15224227000.00
nonCurrentLiabilitiesTotal 9650850000.00
liabilitiesAndStockholdersEquity 15417515000.00
cashAndShortTermInvestments 193288000.00
propertyPlantAndEquipmentGross 14587580000.00
propertyPlantAndEquipmentNet 14587580000.00
commonStockSharesOutstanding 273658000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 15791396000.00
intangibleAssets 0.00
otherCurrentAssets 378976000.00
totalLiab 10701121000.00
totalStockholderEquity 4959651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 72970000.00
commonStock 2761000.00
retainedEarnings 405250000.00
otherLiab 324738000.00
goodWill 0.00
otherAssets 15134854000.00
cash 637588000.00
totalCurrentLiabilities 304930000.00
netDebt 9197532000.00
shortLongTermDebtTotal 9835120000.00
otherStockholderEquity 4364503000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1016564000.00
shortTermInvestments 18954000.00
longTermDebt 9835120000.00
inventory 0.00
accountsPayable 231960000.00
totalPermanentEquity 5090275000.00
noncontrollingInterestInConsolidatedEntity 5090275000.00
temporaryEquityRedeemableNoncontrollingInterests 5090275000.00
accumulatedOtherComprehensiveIncome -21636000.00
additionalPaidInCapital 5090275000.00
commonStockTotalEquity 2761000.00
preferredStockTotalEquity 208773000.00
retainedEarningsTotalEquity 5090275000.00
treasuryStock -5090275000.00
nonCurrrentAssetsOther 177114000.00
nonCurrentAssetsTotal 14774832000.00
nonCurrentLiabilitiesTotal 10159858000.00
liabilitiesAndStockholdersEquity 15791396000.00
cashAndShortTermInvestments 637588000.00
propertyPlantAndEquipmentGross 14593102000.00
propertyPlantAndEquipmentNet 14593102000.00
commonStockSharesOutstanding 290215000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 15923062000.00
intangibleAssets 0.00
otherCurrentAssets 175722000.00
totalLiab 10844283000.00
totalStockholderEquity 4928979000.00
deferredLongTermLiab 0.00
otherCurrentLiab 107566000.00
commonStock 2740000.00
retainedEarnings 365705000.00
otherLiab 320712000.00
goodWill 0.00
otherAssets 15238026000.00
cash 667495000.00
totalCurrentLiabilities 363668000.00
netDebt 9306485000.00
shortLongTermDebtTotal 9973980000.00
otherStockholderEquity 4373983000.00
propertyPlantEquipment 0.00
totalCurrentAssets 843217000.00
shortTermInvestments 17541000.00
longTermDebt 9973980000.00
inventory 0.00
accountsPayable 256102000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22222000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2740000.00
preferredStockTotalEquity 208773000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 208517000.00
nonCurrentAssetsTotal 15079845000.00
nonCurrentLiabilitiesTotal 10480615000.00
liabilitiesAndStockholdersEquity 15923062000.00
cashAndShortTermInvestments 667495000.00
propertyPlantAndEquipmentGross 14867662000.00
propertyPlantAndEquipmentNet 14867662000.00
commonStockSharesOutstanding 289338000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 16035656000.00
otherCurrentAssets 206659000.00
totalLiab 10888762000.00
totalStockholderEquity 4983043000.00
otherCurrentLiab 75268000.00
commonStock 2738000.00
retainedEarnings 401262000.00
otherLiab 307025000.00
otherAssets 15587577000.00
cash 428596000.00
totalCurrentLiabilities 345485000.00
netDebt 9654039000.00
shortLongTermDebtTotal 10082635000.00
otherStockholderEquity 4399559000.00
totalCurrentAssets 635255000.00
shortTermInvestments 19483000.00
longTermDebt 10082635000.00
accountsPayable 270217000.00
accumulatedOtherComprehensiveIncome -29289000.00
commonStockTotalEquity 2738000.00
preferredStockTotalEquity 208773000.00
nonCurrrentAssetsOther 367278000.00
nonCurrentAssetsTotal 15400401000.00
nonCurrentLiabilitiesTotal 10543277000.00
liabilitiesAndStockholdersEquity 16035656000.00
cashAndShortTermInvestments 428596000.00
propertyPlantAndEquipmentGross 15024927000.00
propertyPlantAndEquipmentNet 15024927000.00
commonStockSharesOutstanding 288853000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 16535110000.00
totalLiab 11219315000.00
totalStockholderEquity 4997294000.00
otherCurrentLiab -9605552000.00
commonStock 2728000.00
retainedEarnings 481441000.00
otherLiab 353917000.00
otherAssets -890794000.00
cash 890794000.00
totalCurrentLiabilities 10751552000.00
netDebt 9610452000.00
shortTermDebt 10501246000.00
shortLongTermDebtTotal 10501246000.00
otherStockholderEquity 4340138000.00
totalCurrentAssets 890794000.00
shortTermInvestments 19729000.00
longTermDebt 9637848000.00
accountsPayable 250306000.00
accumulatedOtherComprehensiveIncome -35799000.00
commonStockTotalEquity 2728000.00
preferredStockTotalEquity 208786000.00
nonCurrrentAssetsOther 1400376000.00
nonCurrentAssetsTotal 16535110000.00
nonCurrentLiabilitiesTotal 11219315000.00
liabilitiesAndStockholdersEquity 16535110000.00
cashAndShortTermInvestments 890794000.00
propertyPlantAndEquipmentGross 15128939000.00
propertyPlantAndEquipmentNet 15128939000.00
commonStockSharesOutstanding 270345000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 16367324000.00
totalLiab 10873959000.00
totalStockholderEquity 5156103000.00
otherCurrentLiab -9306692000.00
commonStock 2720000.00
retainedEarnings 647871000.00
otherLiab 377695000.00
otherAssets -530050000.00
cash 530050000.00
totalCurrentLiabilities 10416692000.00
netDebt 9571355000.00
shortTermDebt 10101405000.00
shortLongTermDebtTotal 10101405000.00
otherStockholderEquity 4323140000.00
totalCurrentAssets 530050000.00
shortTermInvestments 21834000.00
longTermDebt 10101405000.00
accountsPayable 315287000.00
accumulatedOtherComprehensiveIncome -26677000.00
commonStockTotalEquity 2720000.00
preferredStockTotalEquity 209049000.00
nonCurrrentAssetsOther 1152738000.00
nonCurrentAssetsTotal 16367324000.00
nonCurrentLiabilitiesTotal 10873959000.00
liabilitiesAndStockholdersEquity 16367324000.00
cashAndShortTermInvestments 530050000.00
propertyPlantAndEquipmentGross 15211455000.00
propertyPlantAndEquipmentNet 15211455000.00
commonStockSharesOutstanding 290795000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 16083223000.00
totalLiab 10644870000.00
totalStockholderEquity 5091573000.00
otherCurrentLiab -9037854000.00
commonStock 2709000.00
retainedEarnings 604373000.00
otherLiab 368031000.00
otherAssets -273600000.00
cash 273600000.00
totalCurrentLiabilities 10159854000.00
netDebt 9596116000.00
shortTermDebt 9869716000.00
shortLongTermDebtTotal 9869716000.00
otherStockholderEquity 4295637000.00
totalCurrentAssets 273600000.00
shortTermInvestments 19637000.00
longTermDebt 9869716000.00
accountsPayable 290138000.00
accumulatedOtherComprehensiveIncome -20245000.00
commonStockTotalEquity 2709000.00
preferredStockTotalEquity 209099000.00
nonCurrrentAssetsOther 716343000.00
nonCurrentAssetsTotal 16083223000.00
nonCurrentLiabilitiesTotal 10644870000.00
liabilitiesAndStockholdersEquity 16083223000.00
cashAndShortTermInvestments 273600000.00
propertyPlantAndEquipmentGross 15363572000.00
propertyPlantAndEquipmentNet 15363572000.00
commonStockSharesOutstanding 290445000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 16010945000.00
totalLiab 10589251000.00
totalStockholderEquity 5072948000.00
otherCurrentLiab 779298000.00
commonStock 2705000.00
retainedEarnings 606045000.00
otherLiab 351420000.00
otherAssets -506078000.00
cash 502649000.00
totalCurrentLiabilities 295702000.00
netDebt 9360783000.00
shortLongTermDebtTotal 9863432000.00
otherStockholderEquity 4279587000.00
totalCurrentAssets 506078000.00
shortTermInvestments 3429000.00
longTermDebt 9863432000.00
accountsPayable 295702000.00
accumulatedOtherComprehensiveIncome -24913000.00
commonStockTotalEquity 2705000.00
preferredStockTotalEquity 209524000.00
nonCurrrentAssetsOther 917965000.00
nonCurrentAssetsTotal 16010945000.00
nonCurrentLiabilitiesTotal 10589251000.00
liabilitiesAndStockholdersEquity 16010945000.00
cashAndShortTermInvestments 506078000.00
propertyPlantAndEquipmentGross 15089551000.00
propertyPlantAndEquipmentNet 15089551000.00
commonStockSharesOutstanding 289317000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 15689777000.00
totalLiab 10269213000.00
totalStockholderEquity 5062518000.00
otherCurrentLiab -8641362000.00
commonStock 2696000.00
retainedEarnings 599504000.00
otherLiab 385134000.00
otherAssets -50831000.00
cash 50831000.00
totalCurrentLiabilities 9759362000.00
netDebt 9457902000.00
shortTermDebt 9508733000.00
shortLongTermDebtTotal 9508733000.00
otherStockholderEquity 4266538000.00
totalCurrentAssets 50831000.00
shortTermInvestments 20174000.00
longTermDebt 8967732000.00
accountsPayable 250629000.00
accumulatedOtherComprehensiveIncome -15882000.00
commonStockTotalEquity 2696000.00
preferredStockTotalEquity 209662000.00
nonCurrrentAssetsOther 523005000.00
nonCurrentAssetsTotal 15689777000.00
nonCurrentLiabilitiesTotal 10269213000.00
liabilitiesAndStockholdersEquity 15689777000.00
cashAndShortTermInvestments 50831000.00
propertyPlantAndEquipmentGross 15163225000.00
propertyPlantAndEquipmentNet 15163225000.00
commonStockSharesOutstanding 272086000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
totalAssets 15789585000.00
totalLiab 10285969000.00
totalStockholderEquity 5138940000.00
otherCurrentLiab 968637000.00
commonStock 2711000.00
retainedEarnings 609991000.00
otherLiab 376892000.00
otherAssets -66269000.00
cash 62734000.00
totalCurrentLiabilities 154363000.00
netDebt 9464799000.00
shortLongTermDebtTotal 9527533000.00
otherStockholderEquity 4324541000.00
totalCurrentAssets 66269000.00
shortTermInvestments 3535000.00
longTermDebt 9527533000.00
accountsPayable 154363000.00
accumulatedOtherComprehensiveIncome -8660000.00
commonStockTotalEquity 2711000.00
preferredStockTotalEquity 210357000.00
nonCurrrentAssetsOther 724851000.00
nonCurrentAssetsTotal 15789585000.00
nonCurrentLiabilitiesTotal 10285969000.00
liabilitiesAndStockholdersEquity 15789585000.00
cashAndShortTermInvestments 66269000.00
propertyPlantAndEquipmentGross 15038157000.00
propertyPlantAndEquipmentNet 15038157000.00
commonStockSharesOutstanding 294331000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 15668664000.00
totalLiab 10078708000.00
totalStockholderEquity 5233324000.00
otherCurrentLiab 846748000.00
commonStock 2771000.00
retainedEarnings 288109000.00
otherLiab 395739000.00
otherAssets -70491000.00
cash 66266000.00
totalCurrentLiabilities 256252000.00
netDebt 9265268000.00
shortLongTermDebtTotal 9331534000.00
otherStockholderEquity 4563630000.00
totalCurrentAssets 70491000.00
shortTermInvestments 4225000.00
longTermDebt 9331534000.00
accountsPayable 256252000.00
accumulatedOtherComprehensiveIncome -6867000.00
commonStockTotalEquity 2771000.00
preferredStockTotalEquity 385681000.00
nonCurrrentAssetsOther 624368000.00
nonCurrentAssetsTotal 15668664000.00
nonCurrentLiabilitiesTotal 10078708000.00
liabilitiesAndStockholdersEquity 15668664000.00
cashAndShortTermInvestments 70491000.00
propertyPlantAndEquipmentGross 15018857000.00
propertyPlantAndEquipmentNet 15018857000.00
commonStockSharesOutstanding 307631000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 15321894000.00
totalLiab 9241145000.00
totalStockholderEquity 5695431000.00
otherCurrentLiab 5907000.00
commonStock 2907000.00
retainedEarnings 143024000.00
otherLiab 428041000.00
otherAssets -175938000.00
cash 171742000.00
totalCurrentLiabilities 1146093000.00
netDebt 9249663000.00
shortTermDebt 947500000.00
shortLongTermDebtTotal 9421405000.00
otherStockholderEquity 5176897000.00
totalCurrentAssets 175938000.00
shortTermInvestments 4196000.00
longTermDebt 8473905000.00
accountsPayable 198593000.00
accumulatedOtherComprehensiveIncome -13568000.00
commonStockTotalEquity 2907000.00
preferredStockTotalEquity 386171000.00
nonCurrrentAssetsOther 540525000.00
nonCurrentAssetsTotal 15321894000.00
nonCurrentLiabilitiesTotal 9241145000.00
liabilitiesAndStockholdersEquity 15321894000.00
cashAndShortTermInvestments 175938000.00
propertyPlantAndEquipmentGross 14753747000.00
propertyPlantAndEquipmentNet 14753747000.00
commonStockSharesOutstanding 316265000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 15062219000.00
totalLiab 8766538000.00
totalStockholderEquity 5884222000.00
otherCurrentLiab 868013000.00
commonStock 2936000.00
retainedEarnings 159528000.00
otherLiab 365723000.00
otherAssets -265115000.00
cash 260277000.00
totalCurrentLiabilities 251987000.00
netDebt 7797379000.00
shortLongTermDebtTotal 8057656000.00
otherStockholderEquity 5349194000.00
totalCurrentAssets 265115000.00
shortTermInvestments 4448000.00
netReceivables 390000.00
longTermDebt 7596193000.00
accountsPayable 251987000.00
accumulatedOtherComprehensiveIncome -14010000.00
commonStockTotalEquity 2936000.00
preferredStockTotalEquity 386574000.00
nonCurrrentAssetsOther 819548000.00
nonCurrentAssetsTotal 15062219000.00
nonCurrentLiabilitiesTotal 8766538000.00
liabilitiesAndStockholdersEquity 15062219000.00
cashAndShortTermInvestments 264725000.00
propertyPlantAndEquipmentGross 14212695000.00
propertyPlantAndEquipmentNet 14212695000.00
commonStockSharesOutstanding 290036000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
totalAssets 14970066000.00
intangibleAssets 30000000.00
otherCurrentAssets 14857762000.00
totalLiab 9048895000.00
totalStockholderEquity 5524585000.00
otherCurrentLiab 1022151000.00
commonStock 2921000.00
retainedEarnings -162408000.00
otherLiab 356416000.00
goodWill 30000000.00
otherAssets -82304000.00
cash 76324000.00
totalCurrentLiabilities 290849000.00
netDebt 8252132000.00
shortLongTermDebtTotal 8328456000.00
otherStockholderEquity 5311347000.00
totalCurrentAssets 82304000.00
shortTermInvestments 4528000.00
netReceivables 1452000.00
longTermDebt 8328456000.00
inventory -14857762000.00
accountsPayable 290849000.00
accumulatedOtherComprehensiveIncome -14626000.00
commonStockTotalEquity 2921000.00
preferredStockTotalEquity 387351000.00
nonCurrrentAssetsOther 320164000.00
nonCurrentAssetsTotal 14970066000.00
nonCurrentLiabilitiesTotal 9048895000.00
liabilitiesAndStockholdersEquity 14970066000.00
cashAndShortTermInvestments 80852000.00
propertyPlantAndEquipmentGross 13936809000.00
propertyPlantAndEquipmentNet 13936809000.00
commonStockSharesOutstanding 315886000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
totalAssets 14457873000.00
intangibleAssets 30000000.00
otherCurrentAssets 14354822000.00
totalLiab 8385077000.00
totalStockholderEquity 5673868000.00
otherCurrentLiab 1042919000.00
commonStock 2910000.00
retainedEarnings -89783000.00
otherLiab 350316000.00
goodWill 30000000.00
otherAssets -73051000.00
cash 72172000.00
totalCurrentLiabilities 259081000.00
netDebt 7616981000.00
shortLongTermDebtTotal 7689153000.00
otherStockholderEquity 5269054000.00
totalCurrentAssets 73051000.00
netReceivables 879000.00
longTermDebt 7689153000.00
inventory -14354822000.00
accountsPayable 259081000.00
accumulatedOtherComprehensiveIncome -10927000.00
commonStockTotalEquity 2910000.00
preferredStockTotalEquity 502614000.00
nonCurrrentAssetsOther 313183000.00
nonCurrentAssetsTotal 14457873000.00
nonCurrentLiabilitiesTotal 8385077000.00
liabilitiesAndStockholdersEquity 14457873000.00
cashAndShortTermInvestments 72172000.00
propertyPlantAndEquipmentGross 13445856000.00
propertyPlantAndEquipmentNet 13445856000.00
commonStockSharesOutstanding 314698000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 14180907000.00
intangibleAssets 30000000.00
otherCurrentAssets 14062766000.00
totalLiab 8122956000.00
totalStockholderEquity 5655107000.00
otherCurrentLiab 835776000.00
commonStock 2912000.00
retainedEarnings -111305000.00
otherLiab 362925000.00
goodWill 30000000.00
otherAssets -88141000.00
cash 86777000.00
totalCurrentLiabilities 250224000.00
netDebt 7353014000.00
shortLongTermDebtTotal 7439791000.00
otherStockholderEquity 5272754000.00
totalCurrentAssets 88141000.00
netReceivables 1364000.00
longTermDebt 7439791000.00
inventory -14062766000.00
accountsPayable 250224000.00
accumulatedOtherComprehensiveIncome -12360000.00
commonStockTotalEquity 2912000.00
preferredStockTotalEquity 503106000.00
nonCurrrentAssetsOther 364915000.00
nonCurrentAssetsTotal 14180907000.00
nonCurrentLiabilitiesTotal 8122956000.00
liabilitiesAndStockholdersEquity 14180907000.00
cashAndShortTermInvestments 86777000.00
propertyPlantAndEquipmentGross 13748867000.00
propertyPlantAndEquipmentNet 13748867000.00
commonStockSharesOutstanding 314049000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
totalAssets 14098945000.00
intangibleAssets 30000000.00
otherCurrentAssets 13979328000.00
totalLiab 8281422000.00
totalStockholderEquity 5395340000.00
otherCurrentLiab 867333000.00
commonStock 2895000.00
retainedEarnings -350367000.00
otherLiab 357241000.00
goodWill 30000000.00
otherAssets -89617000.00
cash 88828000.00
totalCurrentLiabilities 254667000.00
netDebt 7502245000.00
shortLongTermDebtTotal 7591073000.00
otherStockholderEquity 5253188000.00
totalCurrentAssets 89617000.00
shortTermInvestments 35225000.00
netReceivables 789000.00
longTermDebt 7032338000.00
inventory -13979328000.00
accountsPayable 254667000.00
accumulatedOtherComprehensiveIncome -14472000.00
commonStockTotalEquity 2895000.00
preferredStockTotalEquity 504096000.00
nonCurrrentAssetsOther 324652000.00
nonCurrentAssetsTotal 14098945000.00
nonCurrentLiabilitiesTotal 8281422000.00
liabilitiesAndStockholdersEquity 14098945000.00
cashAndShortTermInvestments 88828000.00
propertyPlantAndEquipmentGross 13702230000.00
propertyPlantAndEquipmentNet 13702230000.00
commonStockSharesOutstanding 286182000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 13311829000.00
intangibleAssets 30000000.00
otherCurrentAssets 12973956000.00
totalLiab 7641072000.00
totalStockholderEquity 5259820000.00
otherCurrentLiab 1079721000.00
commonStock 2882000.00
retainedEarnings -437639000.00
otherLiab 540871000.00
goodWill 30000000.00
otherAssets -307873000.00
cash 306933000.00
totalCurrentLiabilities 204279000.00
netDebt 6460587000.00
shortLongTermDebtTotal 6767520000.00
otherStockholderEquity 5207399000.00
totalCurrentAssets 307873000.00
netReceivables 940000.00
longTermDebt 6767520000.00
inventory -12973956000.00
accountsPayable 204279000.00
accumulatedOtherComprehensiveIncome -17563000.00
commonStockTotalEquity 2882000.00
preferredStockTotalEquity 504741000.00
nonCurrrentAssetsOther 754764000.00
nonCurrentAssetsTotal 13311829000.00
nonCurrentLiabilitiesTotal 7641072000.00
liabilitiesAndStockholdersEquity 13311829000.00
cashAndShortTermInvestments 306933000.00
propertyPlantAndEquipmentGross 12479286000.00
propertyPlantAndEquipmentNet 12479286000.00
commonStockSharesOutstanding 286182000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 12908036000.00
intangibleAssets 30000000.00
otherCurrentAssets 12774342000.00
totalLiab 7294236000.00
totalStockholderEquity 5212882000.00
otherCurrentLiab 437204000.00
commonStock 2871000.00
retainedEarnings -563253000.00
otherLiab 322279000.00
goodWill 30000000.00
otherAssets -103694000.00
cash 102752000.00
totalCurrentLiabilities 604796000.00
netDebt 6549907000.00
shortTermDebt 428000000.00
shortLongTermDebtTotal 6652659000.00
otherStockholderEquity 5172247000.00
totalCurrentAssets 103694000.00
netReceivables 942000.00
longTermDebt 6652659000.00
inventory -12774342000.00
accountsPayable 176796000.00
accumulatedOtherComprehensiveIncome -31876000.00
commonStockTotalEquity 2871000.00
preferredStockTotalEquity 632893000.00
nonCurrrentAssetsOther 407397000.00
nonCurrentAssetsTotal 12908036000.00
nonCurrentLiabilitiesTotal 7294236000.00
liabilitiesAndStockholdersEquity 12908036000.00
cashAndShortTermInvestments 102752000.00
propertyPlantAndEquipmentGross 12425395000.00
propertyPlantAndEquipmentNet 12425395000.00
commonStockSharesOutstanding 309979000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 12697335000.00
intangibleAssets 30000000.00
otherCurrentAssets 12575919000.00
totalLiab 7009835000.00
totalStockholderEquity 5201595000.00
otherCurrentLiab 687553000.00
commonStock 2866000.00
retainedEarnings -567401000.00
otherLiab 301042000.00
goodWill 30000000.00
otherAssets -91416000.00
cash 91068000.00
totalCurrentLiabilities 400447000.00
netDebt 6316725000.00
shortTermDebt 163000000.00
shortLongTermDebtTotal 6407793000.00
otherStockholderEquity 5150387000.00
totalCurrentAssets 91416000.00
netReceivables 348000.00
longTermDebt 6407793000.00
inventory -12575919000.00
accountsPayable 237447000.00
accumulatedOtherComprehensiveIncome -17620000.00
commonStockTotalEquity 2866000.00
preferredStockTotalEquity 633363000.00
nonCurrrentAssetsOther 429809000.00
nonCurrentAssetsTotal 12697335000.00
nonCurrentLiabilitiesTotal 7009835000.00
liabilitiesAndStockholdersEquity 12697335000.00
cashAndShortTermInvestments 91068000.00
propertyPlantAndEquipmentGross 12190135000.00
propertyPlantAndEquipmentNet 12190135000.00
commonStockSharesOutstanding 308576000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 12645275000.00
intangibleAssets 30000000.00
otherCurrentAssets 12530089000.00
totalLiab 7037165000.00
totalStockholderEquity 5072528000.00
otherCurrentLiab 733141000.00
commonStock 2851000.00
retainedEarnings -657462000.00
otherLiab 277089000.00
goodWill 30000000.00
otherAssets -85186000.00
cash 83505000.00
totalCurrentLiabilities 379859000.00
netDebt 6376301000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 6459806000.00
otherStockholderEquity 5112293000.00
totalCurrentAssets 85186000.00
shortTermInvestments 35800000.00
netReceivables 1681000.00
longTermDebt 5791909000.00
inventory -12530089000.00
accountsPayable 229859000.00
accumulatedOtherComprehensiveIncome -21370000.00
commonStockTotalEquity 2851000.00
preferredStockTotalEquity 636216000.00
nonCurrrentAssetsOther 315220000.00
nonCurrentAssetsTotal 12645275000.00
nonCurrentLiabilitiesTotal 7037165000.00
liabilitiesAndStockholdersEquity 12645275000.00
cashAndShortTermInvestments 83505000.00
propertyPlantAndEquipmentGross 12252794000.00
propertyPlantAndEquipmentNet 12252794000.00
commonStockSharesOutstanding 280167000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 12533458000.00
intangibleAssets 30000000.00
otherCurrentAssets 12435256000.00
totalLiab 6983049000.00
totalStockholderEquity 5014000000.00
otherCurrentLiab 911306000.00
commonStock 2828000.00
retainedEarnings -671779000.00
otherLiab 306879000.00
goodWill 30000000.00
otherAssets -68202000.00
cash 64993000.00
totalCurrentLiabilities 261694000.00
netDebt 6280926000.00
shortLongTermDebtTotal 6345919000.00
otherStockholderEquity 5054925000.00
totalCurrentAssets 68202000.00
netReceivables 3209000.00
longTermDebt 6345919000.00
inventory -12435256000.00
accountsPayable 261694000.00
accumulatedOtherComprehensiveIncome -23634000.00
commonStockTotalEquity 2828000.00
preferredStockTotalEquity 651660000.00
nonCurrrentAssetsOther 285841000.00
nonCurrentAssetsTotal 12533458000.00
nonCurrentLiabilitiesTotal 6983049000.00
liabilitiesAndStockholdersEquity 12533458000.00
cashAndShortTermInvestments 64993000.00
propertyPlantAndEquipmentGross 12161992000.00
propertyPlantAndEquipmentNet 12161992000.00
commonStockSharesOutstanding 304028000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 12550795000.00
intangibleAssets 30000000.00
otherCurrentAssets 12375541000.00
totalLiab 6929751000.00
totalStockholderEquity 5036923000.00
otherCurrentLiab 899254000.00
commonStock 2807000.00
retainedEarnings -623647000.00
otherLiab 251611000.00
goodWill 30000000.00
otherAssets -145254000.00
cash 143252000.00
totalCurrentLiabilities 237746000.00
netDebt 6233772000.00
shortLongTermDebtTotal 6377024000.00
otherStockholderEquity 5001573000.00
totalCurrentAssets 145254000.00
netReceivables 2002000.00
longTermDebt 6377024000.00
inventory -12375541000.00
accountsPayable 237746000.00
accumulatedOtherComprehensiveIncome -13028000.00
commonStockTotalEquity 2807000.00
preferredStockTotalEquity 669218000.00
nonCurrrentAssetsOther 426202000.00
nonCurrentAssetsTotal 12550795000.00
nonCurrentLiabilitiesTotal 6929751000.00
liabilitiesAndStockholdersEquity 12550795000.00
cashAndShortTermInvestments 143252000.00
propertyPlantAndEquipmentGross 12082184000.00
propertyPlantAndEquipmentNet 12082184000.00
commonStockSharesOutstanding 302201000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 12457228000.00
intangibleAssets 30000000.00
otherCurrentAssets 12353117000.00
totalLiab 6847009000.00
totalStockholderEquity 5022088000.00
otherCurrentLiab 905565000.00
commonStock 2802000.00
retainedEarnings -610865000.00
otherLiab 245562000.00
goodWill 30000000.00
otherAssets -74111000.00
cash 71527000.00
totalCurrentLiabilities 231435000.00
netDebt 6226571000.00
shortLongTermDebtTotal 6298098000.00
otherStockholderEquity 4989807000.00
totalCurrentAssets 74111000.00
netReceivables 2584000.00
longTermDebt 6298098000.00
inventory -12353117000.00
accountsPayable 231435000.00
accumulatedOtherComprehensiveIncome -29406000.00
commonStockTotalEquity 2802000.00
preferredStockTotalEquity 669750000.00
nonCurrrentAssetsOther 395752000.00
nonCurrentAssetsTotal 12457228000.00
nonCurrentLiabilitiesTotal 6847009000.00
liabilitiesAndStockholdersEquity 12457228000.00
cashAndShortTermInvestments 71527000.00
propertyPlantAndEquipmentGross 12017973000.00
propertyPlantAndEquipmentNet 12017973000.00
commonStockSharesOutstanding 301781000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 11466893000.00
intangibleAssets 30000000.00
otherCurrentAssets 11386888000.00
totalLiab 5850523000.00
totalStockholderEquity 5015441000.00
otherCurrentLiab 895342000.00
commonStock 2776000.00
retainedEarnings -588005000.00
otherLiab 234042000.00
goodWill 30000000.00
otherAssets -50005000.00
cash 49579000.00
totalCurrentLiabilities 195658000.00
netDebt 5310910000.00
shortLongTermDebtTotal 5360489000.00
otherStockholderEquity 4953158000.00
totalCurrentAssets 50005000.00
shortTermInvestments 41104000.00
netReceivables 426000.00
longTermDebt 4845898000.00
inventory -11386888000.00
accountsPayable 195658000.00
accumulatedOtherComprehensiveIncome -23401000.00
commonStockTotalEquity 2776000.00
preferredStockTotalEquity 670913000.00
nonCurrrentAssetsOther 384550000.00
nonCurrentAssetsTotal 11466893000.00
nonCurrentLiabilitiesTotal 5850523000.00
liabilitiesAndStockholdersEquity 11466893000.00
cashAndShortTermInvestments 49579000.00
propertyPlantAndEquipmentGross 10578366000.00
propertyPlantAndEquipmentNet 10578366000.00
commonStockSharesOutstanding 272787000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 11990098000.00
intangibleAssets 30000000.00
otherCurrentAssets 11586474000.00
totalLiab 6096459000.00
totalStockholderEquity 5288993000.00
otherCurrentLiab 899241000.00
commonStock 2752000.00
retainedEarnings -559446000.00
otherLiab 223267000.00
goodWill 30000000.00
otherAssets -373624000.00
cash 372586000.00
totalCurrentLiabilities 234759000.00
netDebt 5194080000.00
shortLongTermDebtTotal 5566666000.00
otherStockholderEquity 4880288000.00
totalCurrentAssets 373624000.00
netReceivables 1038000.00
longTermDebt 5566666000.00
inventory -11586474000.00
accountsPayable 234759000.00
accumulatedOtherComprehensiveIncome -29262000.00
commonStockTotalEquity 2752000.00
preferredStockTotalEquity 994661000.00
nonCurrrentAssetsOther 859930000.00
nonCurrentAssetsTotal 11990098000.00
nonCurrentLiabilitiesTotal 6096459000.00
liabilitiesAndStockholdersEquity 11990098000.00
cashAndShortTermInvestments 372586000.00
propertyPlantAndEquipmentGross 10578418000.00
propertyPlantAndEquipmentNet 10578418000.00
commonStockSharesOutstanding 297941000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 12043692000.00
intangibleAssets 30000000.00
otherCurrentAssets 11767735000.00
totalLiab 6193024000.00
totalStockholderEquity 5242602000.00
otherCurrentLiab 882250000.00
commonStock 2731000.00
retainedEarnings -547693000.00
otherLiab 210209000.00
goodWill 30000000.00
otherAssets -245957000.00
cash 243838000.00
totalCurrentLiabilities 213750000.00
netDebt 5460853000.00
shortLongTermDebtTotal 5704691000.00
otherStockholderEquity 4830423000.00
totalCurrentAssets 245957000.00
netReceivables 2119000.00
longTermDebt 5704691000.00
inventory -11767735000.00
accountsPayable 213750000.00
accumulatedOtherComprehensiveIncome -38450000.00
commonStockTotalEquity 2731000.00
preferredStockTotalEquity 995591000.00
nonCurrrentAssetsOther 754108000.00
nonCurrentAssetsTotal 12043692000.00
nonCurrentLiabilitiesTotal 6193024000.00
liabilitiesAndStockholdersEquity 12043692000.00
cashAndShortTermInvestments 243838000.00
propertyPlantAndEquipmentGross 10749647000.00
propertyPlantAndEquipmentNet 10749647000.00
commonStockSharesOutstanding 296084000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalAssets 12030770000.00
intangibleAssets 30000000.00
otherCurrentAssets 11689051000.00
totalLiab 6240903000.00
totalStockholderEquity 5182643000.00
otherCurrentLiab 885353000.00
commonStock 2725000.00
retainedEarnings -541721000.00
otherLiab 212833000.00
goodWill 30000000.00
otherAssets -311719000.00
cash 310309000.00
totalCurrentLiabilities 207647000.00
netDebt 5445127000.00
shortLongTermDebtTotal 5755436000.00
otherStockholderEquity 4817791000.00
totalCurrentAssets 311719000.00
netReceivables 1410000.00
longTermDebt 5755436000.00
inventory -11689051000.00
accountsPayable 207647000.00
accumulatedOtherComprehensiveIncome -42228000.00
commonStockTotalEquity 2725000.00
preferredStockTotalEquity 946076000.00
nonCurrrentAssetsOther 641585000.00
nonCurrentAssetsTotal 12030770000.00
nonCurrentLiabilitiesTotal 6240903000.00
liabilitiesAndStockholdersEquity 12030770000.00
cashAndShortTermInvestments 310309000.00
propertyPlantAndEquipmentGross 10843444000.00
propertyPlantAndEquipmentNet 10843444000.00
commonStockSharesOutstanding 294508000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalAssets 11810917000.00
intangibleAssets 30000000.00
otherCurrentAssets 11748116000.00
totalLiab 6002491000.00
totalStockholderEquity 5197123000.00
otherCurrentLiab 849593000.00
commonStock 2711000.00
retainedEarnings -535056000.00
otherLiab 175234000.00
goodWill 30000000.00
otherAssets -32801000.00
cash 29875000.00
totalCurrentLiabilities 240407000.00
netDebt 5493824000.00
shortLongTermDebtTotal 5523699000.00
otherStockholderEquity 4827100000.00
totalCurrentAssets 32801000.00
shortTermInvestments 50565000.00
netReceivables 2926000.00
longTermDebt 5189699000.00
inventory -11748116000.00
accountsPayable 240407000.00
accumulatedOtherComprehensiveIncome -43789000.00
commonStockTotalEquity 2711000.00
preferredStockTotalEquity 946157000.00
nonCurrrentAssetsOther 336882000.00
nonCurrentAssetsTotal 11810917000.00
nonCurrentLiabilitiesTotal 6002491000.00
liabilitiesAndStockholdersEquity 11810917000.00
cashAndShortTermInvestments 29875000.00
propertyPlantAndEquipmentGross 10934246000.00
propertyPlantAndEquipmentNet 10934246000.00
commonStockSharesOutstanding 273943000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
totalAssets 11998196000.00
intangibleAssets 30000000.00
otherCurrentAssets 11943489000.00
totalLiab 6037865000.00
totalStockholderEquity 5339188000.00
otherCurrentLiab 770724000.00
commonStock 2759000.00
retainedEarnings -512093000.00
otherLiab 117287000.00
goodWill 30000000.00
otherAssets -24707000.00
cash 21756000.00
totalCurrentLiabilities 317276000.00
netDebt 5583821000.00
shortTermDebt 35000000.00
shortLongTermDebtTotal 5605577000.00
otherStockholderEquity 4947008000.00
totalCurrentAssets 24707000.00
netReceivables 2951000.00
longTermDebt 5570577000.00
inventory -11943489000.00
accountsPayable 282276000.00
accumulatedOtherComprehensiveIncome -45030000.00
commonStockTotalEquity 2759000.00
preferredStockTotalEquity 946544000.00
nonCurrrentAssetsOther 350418000.00
nonCurrentAssetsTotal 11998196000.00
nonCurrentLiabilitiesTotal 6037865000.00
liabilitiesAndStockholdersEquity 11998196000.00
cashAndShortTermInvestments 21756000.00
propertyPlantAndEquipmentGross 11182077000.00
propertyPlantAndEquipmentNet 11182077000.00
commonStockSharesOutstanding 299057000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 12111800000.00
intangibleAssets 47122000.00
otherCurrentAssets 11973109000.00
totalLiab 6086556000.00
totalStockholderEquity 5397662000.00
otherCurrentLiab 802928000.00
commonStock 2755000.00
retainedEarnings -457264000.00
otherLiab 112324000.00
goodWill 47122000.00
otherAssets -91569000.00
cash 88942000.00
totalCurrentLiabilities 262072000.00
netDebt 5560542000.00
shortLongTermDebtTotal 5649484000.00
otherStockholderEquity 4932480000.00
totalCurrentAssets 91569000.00
netReceivables 2627000.00
longTermDebt 5649484000.00
inventory -11973109000.00
accountsPayable 262072000.00
accumulatedOtherComprehensiveIncome -30665000.00
commonStockTotalEquity 2755000.00
preferredStockTotalEquity 950356000.00
nonCurrrentAssetsOther 413168000.00
nonCurrentAssetsTotal 12111800000.00
nonCurrentLiabilitiesTotal 6086556000.00
liabilitiesAndStockholdersEquity 12111800000.00
cashAndShortTermInvestments 88942000.00
propertyPlantAndEquipmentGross 11227981000.00
propertyPlantAndEquipmentNet 11227981000.00
commonStockSharesOutstanding 299494000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
totalAssets 12328253000.00
intangibleAssets 47122000.00
otherCurrentAssets 12030014000.00
totalLiab 6287681000.00
totalStockholderEquity 5406401000.00
otherCurrentLiab 841898000.00
commonStock 2738000.00
retainedEarnings -427190000.00
otherLiab 134793000.00
goodWill 47122000.00
otherAssets -251117000.00
cash 249762000.00
totalCurrentLiabilities 245102000.00
netDebt 5585701000.00
shortLongTermDebtTotal 5835463000.00
otherStockholderEquity 4890778000.00
totalCurrentAssets 251117000.00
netReceivables 1355000.00
longTermDebt 5835463000.00
inventory -12030014000.00
accountsPayable 245102000.00
accumulatedOtherComprehensiveIncome -25663000.00
commonStockTotalEquity 2738000.00
preferredStockTotalEquity 965738000.00
nonCurrrentAssetsOther 628857000.00
nonCurrentAssetsTotal 12328253000.00
nonCurrentLiabilitiesTotal 6287681000.00
liabilitiesAndStockholdersEquity 12328253000.00
cashAndShortTermInvestments 249762000.00
propertyPlantAndEquipmentGross 11255541000.00
propertyPlantAndEquipmentNet 11255541000.00
commonStockSharesOutstanding 297229000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
totalAssets 12235625000.00
intangibleAssets 47291000.00
otherCurrentAssets 12131268000.00
totalLiab 6185853000.00
totalStockholderEquity 5413950000.00
otherCurrentLiab 828914000.00
commonStock 2716000.00
retainedEarnings -385320000.00
otherLiab 130649000.00
goodWill 47291000.00
otherAssets -54003000.00
cash 51603000.00
totalCurrentLiabilities 250086000.00
netDebt 5691155000.00
shortLongTermDebtTotal 5742758000.00
otherStockholderEquity 4862923000.00
propertyPlantEquipment 23231000.00
totalCurrentAssets 54003000.00
shortTermInvestments 134200000.00
netReceivables 2400000.00
longTermDebt 5043758000.00
inventory -12131268000.00
accountsPayable 250086000.00
accumulatedOtherComprehensiveIncome -33040000.00
commonStockTotalEquity 2716000.00
preferredStockTotalEquity 966671000.00
nonCurrrentAssetsOther 467157000.00
nonCurrentAssetsTotal 12235625000.00
nonCurrentLiabilitiesTotal 6185853000.00
liabilitiesAndStockholdersEquity 12235625000.00
cashAndShortTermInvestments 51603000.00
propertyPlantAndEquipmentGross 11323940000.00
propertyPlantAndEquipmentNet 11323940000.00
commonStockSharesOutstanding 268253000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 12194617000.00
otherCurrentAssets 722083000.00
totalLiab 6164804000.00
totalStockholderEquity 5395054000.00
otherCurrentLiab 832312000.00
commonStock 1352000.00
retainedEarnings -385160000.00
otherLiab 119167000.00
goodWill 48218000.00
otherAssets -114877000.00
cash 110807000.00
totalCurrentLiabilities 279688000.00
netDebt 5577373000.00
shortLongTermDebtTotal 5688180000.00
otherStockholderEquity 4836509000.00
propertyPlantEquipment 27316000.00
totalCurrentAssets 114877000.00
netReceivables 4070000.00
longTermDebt 5688180000.00
inventory -722083000.00
accountsPayable 279688000.00
accumulatedOtherComprehensiveIncome -25388000.00
commonStockTotalEquity 1352000.00
preferredStockTotalEquity 967741000.00
nonCurrrentAssetsOther 485013000.00
nonCurrentAssetsTotal 12194617000.00
nonCurrentLiabilitiesTotal 6164804000.00
liabilitiesAndStockholdersEquity 12194617000.00
cashAndShortTermInvestments 110807000.00
propertyPlantAndEquipmentGross 11309439000.00
propertyPlantAndEquipmentNet 11309439000.00
commonStockSharesOutstanding 296391000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 12077736000.00
otherCurrentAssets 841805000.00
totalLiab 6014688000.00
totalStockholderEquity 5422484000.00
otherCurrentLiab 819074000.00
commonStock 1344000.00
retainedEarnings -337723000.00
otherLiab 115671000.00
goodWill 75288000.00
otherAssets -29111000.00
cash 26614000.00
totalCurrentLiabilities 244926000.00
netDebt 5563974000.00
shortLongTermDebtTotal 5590588000.00
otherStockholderEquity 4797872000.00
propertyPlantEquipment 62355000.00
totalCurrentAssets 29111000.00
netReceivables 2497000.00
longTermDebt 5590588000.00
inventory -841805000.00
accountsPayable 244926000.00
accumulatedOtherComprehensiveIncome -8504000.00
commonStockTotalEquity 1344000.00
preferredStockTotalEquity 969495000.00
nonCurrrentAssetsOther 468920000.00
nonCurrentAssetsTotal 12077736000.00
nonCurrentLiabilitiesTotal 6014688000.00
liabilitiesAndStockholdersEquity 12077736000.00
cashAndShortTermInvestments 26614000.00
propertyPlantAndEquipmentGross 11131532000.00
propertyPlantAndEquipmentNet 11131532000.00
commonStockSharesOutstanding 293940000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalAssets 12245495000.00
otherCurrentAssets 850320000.00
totalLiab 5981362000.00
totalStockholderEquity 5626841000.00
otherCurrentLiab 864125000.00
commonStock 1335000.00
retainedEarnings -302363000.00
otherLiab 154914000.00
goodWill 70357000.00
otherAssets -106811000.00
cash 104831000.00
totalCurrentLiabilities 238875000.00
netDebt 5411113000.00
shortLongTermDebtTotal 5515944000.00
otherStockholderEquity 4763205000.00
propertyPlantEquipment 69056000.00
totalCurrentAssets 106811000.00
netReceivables 1980000.00
longTermDebt 5515944000.00
inventory -850320000.00
accountsPayable 238875000.00
accumulatedOtherComprehensiveIncome -17033000.00
commonStockTotalEquity 1335000.00
preferredStockTotalEquity 1181697000.00
nonCurrrentAssetsOther 549614000.00
nonCurrentAssetsTotal 12245495000.00
nonCurrentLiabilitiesTotal 5981362000.00
liabilitiesAndStockholdersEquity 12245495000.00
cashAndShortTermInvestments 104831000.00
propertyPlantAndEquipmentGross 11218007000.00
propertyPlantAndEquipmentNet 11218007000.00
commonStockSharesOutstanding 297184000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
totalAssets 12263966000.00
intangibleAssets 67589000.00
otherCurrentAssets 812140000.00
totalLiab 6031801000.00
totalStockholderEquity 5619547000.00
otherCurrentLiab 455857000.00
commonStock 1326000.00
retainedEarnings -300351000.00
otherLiab 147091000.00
goodWill 67589000.00
otherAssets -25573000.00
cash 23772000.00
totalCurrentLiabilities 482143000.00
netDebt 6037842000.00
shortTermDebt 355462000.00
shortLongTermDebtTotal 6061614000.00
otherStockholderEquity 6087672000.00
propertyPlantEquipment 67803000.00
totalCurrentAssets 25573000.00
shortTermInvestments 77184000.00
netReceivables 1801000.00
longTermDebt 5706152000.00
inventory -812140000.00
accountsPayable 126681000.00
accumulatedOtherComprehensiveIncome -1352236000.00
commonStockTotalEquity 1326000.00
preferredStockTotalEquity 1183136000.00
nonCurrrentAssetsOther 443989000.00
nonCurrentAssetsTotal 12263966000.00
nonCurrentLiabilitiesTotal 6031801000.00
liabilitiesAndStockholdersEquity 12263966000.00
cashAndShortTermInvestments 23772000.00
propertyPlantAndEquipmentGross 11358664000.00
propertyPlantAndEquipmentNet 11358664000.00
commonStockSharesOutstanding 262824000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 11820862000.00
intangibleAssets 70844000.00
otherCurrentAssets 804421000.00
totalLiab 5648978000.00
totalStockholderEquity 5579361000.00
otherCurrentLiab 781287000.00
commonStock 1316000.00
retainedEarnings -201092000.00
otherLiab 118072000.00
goodWill 70844000.00
otherAssets -57853000.00
cash 56242000.00
totalCurrentLiabilities 288713000.00
netDebt 5115956000.00
shortLongTermDebtTotal 5172198000.00
otherStockholderEquity 5862572000.00
propertyPlantEquipment 66733000.00
totalCurrentAssets 57853000.00
netReceivables 1611000.00
longTermDebt 5172198000.00
inventory -804421000.00
accountsPayable 288713000.00
accumulatedOtherComprehensiveIncome -1273394000.00
commonStockTotalEquity 1316000.00
preferredStockTotalEquity 1189959000.00
nonCurrrentAssetsOther 439007000.00
nonCurrentAssetsTotal 11820862000.00
nonCurrentLiabilitiesTotal 5648978000.00
liabilitiesAndStockholdersEquity 11820862000.00
cashAndShortTermInvestments 56242000.00
propertyPlantAndEquipmentGross 10887744000.00
propertyPlantAndEquipmentNet 10887744000.00
commonStockSharesOutstanding 267717293.00
2000-06-30
date 2000-06-30
filing_date 2000-08-10
currency_symbol USD
totalAssets 11746743000.00
totalLiab 5682177000.00
totalStockholderEquity 5527685000.00
otherCurrentLiab 694192000.00
commonStock 1312000.00
retainedEarnings -324561000.00
otherLiab 110586000.00
otherAssets -238474000.00
cash 237066000.00
totalCurrentLiabilities 246808000.00
netDebt 5040535000.00
shortLongTermDebtTotal 5277601000.00
otherStockholderEquity 5866212000.00
totalCurrentAssets 238474000.00
netReceivables 1408000.00
longTermDebt 5277601000.00
accountsPayable 246808000.00
accumulatedOtherComprehensiveIncome -1208331000.00
commonStockTotalEquity 1312000.00
preferredStockTotalEquity 1193053000.00
nonCurrrentAssetsOther 791424000.00
nonCurrentAssetsTotal 11746743000.00
nonCurrentLiabilitiesTotal 5682177000.00
liabilitiesAndStockholdersEquity 11746743000.00
cashAndShortTermInvestments 237066000.00
propertyPlantAndEquipmentGross 10873542000.00
propertyPlantAndEquipmentNet 10873542000.00
commonStockSharesOutstanding 241116000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
totalAssets 11784166000.00
totalLiab 5774061000.00
totalStockholderEquity 5493332000.00
otherCurrentLiab 694730000.00
commonStock 1279000.00
retainedEarnings -350328000.00
otherLiab 114897000.00
otherAssets -73736000.00
cash 72510000.00
totalCurrentLiabilities 230270000.00
netDebt 5293683000.00
shortLongTermDebtTotal 5366193000.00
otherStockholderEquity 5702042000.00
totalCurrentAssets 73736000.00
netReceivables 1226000.00
longTermDebt 5366193000.00
accountsPayable 230270000.00
accumulatedOtherComprehensiveIncome -1166702000.00
commonStockTotalEquity 1279000.00
preferredStockTotalEquity 1307041000.00
nonCurrrentAssetsOther 589568000.00
nonCurrentAssetsTotal 11784166000.00
nonCurrentLiabilitiesTotal 5774061000.00
liabilitiesAndStockholdersEquity 11784166000.00
cashAndShortTermInvestments 72510000.00
propertyPlantAndEquipmentGross 11111308000.00
propertyPlantAndEquipmentNet 11111308000.00
commonStockSharesOutstanding 281372000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
totalAssets 11715689000.00
totalLiab 5753776000.00
totalStockholderEquity 5504934000.00
otherCurrentLiab 315275000.00
commonStock 1275000.00
retainedEarnings -325856000.00
otherAssets -30848000.00
cash 29117000.00
totalCurrentLiabilities 421725000.00
netDebt 5744751000.00
shortTermDebt 300000000.00
shortLongTermDebtTotal 5773868000.00
otherStockholderEquity 5589736000.00
totalCurrentAssets 30848000.00
netReceivables 1731000.00
accountsPayable 121725000.00
accumulatedOtherComprehensiveIncome -1070487000.00
commonStockTotalEquity 1275000.00
nonCurrrentAssetsOther 449368000.00
nonCurrentAssetsTotal 11715689000.00
nonCurrentLiabilitiesTotal 5753776000.00
liabilitiesAndStockholdersEquity 11715689000.00
cashAndShortTermInvestments 29117000.00
propertyPlantAndEquipmentGross 11181344000.00
propertyPlantAndEquipmentNet 11181344000.00
commonStockSharesOutstanding 242500000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 11049100000.00
totalLiab 5254400000.00
totalStockholderEquity 5334200000.00
otherCurrentLiab 779000000.00
commonStock 1200000.00
retainedEarnings -309000000.00
otherAssets -63000000.00
cash 63000000.00
totalCurrentLiabilities 90000000.00
netDebt 4782500000.00
shortTermDebt 90000000.00
shortLongTermDebtTotal 4845500000.00
otherStockholderEquity 5642000000.00
totalCurrentAssets 63000000.00
commonStockTotalEquity 1200000.00
nonCurrrentAssetsOther 583200000.00
nonCurrentAssetsTotal 11049100000.00
nonCurrentLiabilitiesTotal 5254400000.00
liabilitiesAndStockholdersEquity 11049100000.00
cashAndShortTermInvestments 63000000.00
propertyPlantAndEquipmentGross 10465900000.00
propertyPlantAndEquipmentNet 10465900000.00
commonStockSharesOutstanding 246909091.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 10841800000.00
totalLiab 5068500000.00
totalStockholderEquity 5354000000.00
otherCurrentLiab 695000000.00
retainedEarnings -283900000.00
otherAssets -95000000.00
cash 95000000.00
totalCurrentLiabilities 85000000.00
netDebt 4612700000.00
shortTermDebt 85000000.00
shortLongTermDebtTotal 4707700000.00
otherStockholderEquity 5637900000.00
totalCurrentAssets 95000000.00
nonCurrrentAssetsOther 580200000.00
nonCurrentAssetsTotal 10841800000.00
nonCurrentLiabilitiesTotal 5068500000.00
liabilitiesAndStockholdersEquity 10841800000.00
cashAndShortTermInvestments 95000000.00
propertyPlantAndEquipmentGross 10261600000.00
propertyPlantAndEquipmentNet 10261600000.00
commonStockSharesOutstanding 241754386.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalAssets 10702000000.00
totalLiab 4930300000.00
totalStockholderEquity 5337300000.00
otherCurrentLiab 632000000.00
retainedEarnings -266000000.00
otherAssets -11000000.00
cash 11000000.00
totalCurrentLiabilities 165000000.00
netDebt 4556700000.00
shortTermDebt 165000000.00
shortLongTermDebtTotal 4567700000.00
otherStockholderEquity 5603300000.00
totalCurrentAssets 11000000.00
nonCurrrentAssetsOther 434000000.00
nonCurrentAssetsTotal 10702000000.00
nonCurrentLiabilitiesTotal 4930300000.00
liabilitiesAndStockholdersEquity 10702000000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 10268000000.00
propertyPlantAndEquipmentNet 10268000000.00
commonStockSharesOutstanding 237777778.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalAssets 10700260000.00
totalLiab 4938439000.00
totalStockholderEquity 5330447000.00
otherCurrentLiab 279343000.00
commonStock 1182000.00
retainedEarnings -245538000.00
otherAssets -8723000.00
cash 3965000.00
totalCurrentLiabilities 409657000.00
netDebt 4966562000.00
shortTermDebt 290000000.00
shortLongTermDebtTotal 4970527000.00
otherStockholderEquity 4882720000.00
totalCurrentAssets 8723000.00
netReceivables 4758000.00
accountsPayable 119657000.00
accumulatedOtherComprehensiveIncome -718491000.00
commonStockTotalEquity 1182000.00
nonCurrrentAssetsOther 358761000.00
nonCurrentAssetsTotal 10700260000.00
nonCurrentLiabilitiesTotal 4938439000.00
liabilitiesAndStockholdersEquity 10700260000.00
cashAndShortTermInvestments 3965000.00
propertyPlantAndEquipmentGross 10253458000.00
propertyPlantAndEquipmentNet 10253458000.00
commonStockSharesOutstanding 193888889.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 8632600000.00
totalLiab 4267600000.00
totalStockholderEquity 3980200000.00
otherCurrentLiab 400000000.00
retainedEarnings -210300000.00
otherAssets -154000000.00
cash 154000000.00
totalCurrentLiabilities 310000000.00
netDebt 3788400000.00
shortTermDebt 310000000.00
shortLongTermDebtTotal 3942400000.00
otherStockholderEquity 4190500000.00
totalCurrentAssets 154000000.00
nonCurrrentAssetsOther 520400000.00
nonCurrentAssetsTotal 8632600000.00
nonCurrentLiabilitiesTotal 4267600000.00
liabilitiesAndStockholdersEquity 8632600000.00
cashAndShortTermInvestments 154000000.00
propertyPlantAndEquipmentGross 8112200000.00
propertyPlantAndEquipmentNet 8112200000.00
commonStockSharesOutstanding 193888889.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalAssets 8000000000.00
totalLiab 3658100000.00
totalStockholderEquity 4051100000.00
otherCurrentLiab 395000000.00
retainedEarnings -181000000.00
otherAssets -266000000.00
cash 266000000.00
totalCurrentLiabilities 175000000.00
netDebt 3112900000.00
shortTermDebt 175000000.00
shortLongTermDebtTotal 3378900000.00
otherStockholderEquity 4232100000.00
totalCurrentAssets 266000000.00
nonCurrrentAssetsOther 605200000.00
nonCurrentAssetsTotal 8000000000.00
nonCurrentLiabilitiesTotal 3658100000.00
liabilitiesAndStockholdersEquity 8000000000.00
cashAndShortTermInvestments 266000000.00
propertyPlantAndEquipmentGross 7394800000.00
propertyPlantAndEquipmentNet 7394800000.00
commonStockSharesOutstanding 195744681.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
totalAssets 7329300000.00
totalLiab 3048500000.00
totalStockholderEquity 3998600000.00
otherCurrentLiab 545000000.00
retainedEarnings -161500000.00
otherAssets -78000000.00
cash 78000000.00
totalCurrentLiabilities 545000000.00
netDebt 2708100000.00
shortTermDebt 235000000.00
shortLongTermDebtTotal 2786100000.00
otherStockholderEquity 4160100000.00
totalCurrentAssets 78000000.00
netReceivables 3302000.00
accumulatedOtherComprehensiveIncome -444762000.00
commonStockTotalEquity 891000.00
nonCurrrentAssetsOther 474800000.00
nonCurrentAssetsTotal 7329300000.00
nonCurrentLiabilitiesTotal 3048500000.00
liabilitiesAndStockholdersEquity 7329300000.00
cashAndShortTermInvestments 78000000.00
propertyPlantAndEquipmentGross 6854500000.00
propertyPlantAndEquipmentNet 6854500000.00
commonStockSharesOutstanding 188947368.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 7094631000.00
totalLiab 3131236000.00
totalStockholderEquity 3689991000.00
otherCurrentLiab 134030000.00
commonStock 891000.00
retainedEarnings -133129000.00
otherAssets -36597000.00
cash 33295000.00
totalCurrentLiabilities 322970000.00
netDebt 3150028000.00
shortTermDebt 235000000.00
shortLongTermDebtTotal 3183323000.00
otherStockholderEquity 3225278000.00
totalCurrentAssets 36597000.00
netReceivables 3302000.00
accountsPayable 87970000.00
accumulatedOtherComprehensiveIncome -444762000.00
commonStockTotalEquity 891000.00
nonCurrrentAssetsOther 197031000.00
nonCurrentAssetsTotal 7094631000.00
nonCurrentLiabilitiesTotal 3131236000.00
liabilitiesAndStockholdersEquity 7094631000.00
cashAndShortTermInvestments 33295000.00
propertyPlantAndEquipmentGross 6676673000.00
propertyPlantAndEquipmentNet 6676673000.00
commonStockSharesOutstanding 147142857.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalAssets 5034000000.00
totalLiab 1913000000.00
totalStockholderEquity 2939100000.00
otherCurrentLiab 377000000.00
retainedEarnings -124000000.00
otherAssets -278000000.00
cash 278000000.00
totalCurrentLiabilities 377000000.00
netDebt 1440100000.00
shortLongTermDebtTotal 1718100000.00
otherStockholderEquity 3063100000.00
totalCurrentAssets 278000000.00
nonCurrrentAssetsOther 611800000.00
nonCurrentAssetsTotal 5034000000.00
nonCurrentLiabilitiesTotal 1913000000.00
liabilitiesAndStockholdersEquity 5034000000.00
cashAndShortTermInvestments 278000000.00
propertyPlantAndEquipmentGross 4422200000.00
propertyPlantAndEquipmentNet 4422200000.00
commonStockSharesOutstanding 150731707.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 4738700000.00
totalLiab 1896800000.00
totalStockholderEquity 2662700000.00
otherCurrentLiab 361000000.00
retainedEarnings -108500000.00
otherAssets -311000000.00
cash 311000000.00
totalCurrentLiabilities 361000000.00
netDebt 1404400000.00
shortLongTermDebtTotal 1715400000.00
otherStockholderEquity 2771200000.00
totalCurrentAssets 311000000.00
nonCurrrentAssetsOther 613900000.00
nonCurrentAssetsTotal 4738700000.00
nonCurrentLiabilitiesTotal 1896800000.00
liabilitiesAndStockholdersEquity 4738700000.00
cashAndShortTermInvestments 311000000.00
propertyPlantAndEquipmentGross 4124800000.00
propertyPlantAndEquipmentNet 4124800000.00
commonStockSharesOutstanding 119000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
totalAssets 3113200000.00
totalLiab 1423200000.00
totalStockholderEquity 1545700000.00
otherCurrentLiab 272000000.00
retainedEarnings -86300000.00
otherAssets -85000000.00
cash 85000000.00
totalCurrentLiabilities 272000000.00
netDebt 1209600000.00
shortLongTermDebtTotal 1294600000.00
otherStockholderEquity 1632000000.00
totalCurrentAssets 85000000.00
nonCurrrentAssetsOther 240000000.00
nonCurrentAssetsTotal 3113200000.00
nonCurrentLiabilitiesTotal 1423200000.00
liabilitiesAndStockholdersEquity 3113200000.00
cashAndShortTermInvestments 85000000.00
propertyPlantAndEquipmentGross 2873200000.00
propertyPlantAndEquipmentNet 2873200000.00
commonStockSharesOutstanding 106222222.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalAssets 2986127000.00
totalLiab 1376660000.00
totalStockholderEquity 1458830000.00
otherCurrentLiab 193908000.00
commonStock 512000.00
retainedEarnings -76641000.00
otherAssets -148721000.00
cash 147271000.00
totalCurrentLiabilities 79092000.00
netDebt 1107631000.00
shortLongTermDebtTotal 1254902000.00
otherStockholderEquity 1443471000.00
totalCurrentAssets 148721000.00
netReceivables 1450000.00
accountsPayable 79092000.00
accumulatedOtherComprehensiveIncome -301512000.00
commonStockTotalEquity 512000.00
nonCurrrentAssetsOther 202099000.00
nonCurrentAssetsTotal 2986127000.00
nonCurrentLiabilitiesTotal 1376660000.00
liabilitiesAndStockholdersEquity 2986127000.00
cashAndShortTermInvestments 147271000.00
propertyPlantAndEquipmentGross 2681998000.00
propertyPlantAndEquipmentNet 2681998000.00
commonStockSharesOutstanding 86206897.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 2784900000.00
totalLiab 1358200000.00
totalStockholderEquity 1271900000.00
otherCurrentLiab 275000000.00
retainedEarnings -78900000.00
otherAssets -153000000.00
cash 153000000.00
totalCurrentLiabilities 275000000.00
netDebt 1084600000.00
shortLongTermDebtTotal 1237600000.00
otherStockholderEquity 1350800000.00
totalCurrentAssets 153000000.00
nonCurrrentAssetsOther 311200000.00
nonCurrentAssetsTotal 2784900000.00
nonCurrentLiabilitiesTotal 1358200000.00
liabilitiesAndStockholdersEquity 2784900000.00
cashAndShortTermInvestments 153000000.00
propertyPlantAndEquipmentGross 2473700000.00
propertyPlantAndEquipmentNet 2473700000.00
commonStockSharesOutstanding 89285714.00
1996-06-30
date 1996-06-30
filing_date 1996-08-26
currency_symbol USD
totalAssets 2141300000.00
totalLiab 1087800000.00
totalStockholderEquity 884500000.00
otherCurrentLiab 256000000.00
retainedEarnings -41300000.00
otherAssets -12000000.00
cash 12000000.00
totalCurrentLiabilities 256000000.00
netDebt 1003800000.00
shortLongTermDebtTotal 1003800000.00
otherStockholderEquity 925800000.00
totalCurrentAssets 12000000.00
nonCurrrentAssetsOther 171800000.00
nonCurrentAssetsTotal 2141300000.00
nonCurrentLiabilitiesTotal 1087800000.00
liabilitiesAndStockholdersEquity 2141300000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 2227100000.00
propertyPlantAndEquipmentNet 1969500000.00
commonStockSharesOutstanding 68125000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 2217500000.00
totalLiab 1059000000.00
totalStockholderEquity 1006800000.00
retainedEarnings -52700000.00
netDebt 964000000.00
shortLongTermDebtTotal 964000000.00
otherStockholderEquity 1059500000.00
nonCurrrentAssetsOther 146700000.00
nonCurrentAssetsTotal 2217500000.00
nonCurrentLiabilitiesTotal 1059000000.00
liabilitiesAndStockholdersEquity 2217500000.00
propertyPlantAndEquipmentNet 2070800000.00
commonStockSharesOutstanding 79120000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 2141300000.00
totalLiab 1087800000.00
totalStockholderEquity 884500000.00
retainedEarnings -41300000.00
netDebt 1003800000.00
shortLongTermDebtTotal 1003800000.00
otherStockholderEquity 925800000.00
nonCurrrentAssetsOther 171800000.00
nonCurrentAssetsTotal 2141300000.00
nonCurrentLiabilitiesTotal 1087800000.00
liabilitiesAndStockholdersEquity 2141300000.00
propertyPlantAndEquipmentNet 1969500000.00
commonStockSharesOutstanding 68125000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 2114300000.00
totalLiab 1189100000.00
totalStockholderEquity 749200000.00
retainedEarnings -45700000.00
netDebt 1098800000.00
shortLongTermDebtTotal 1098800000.00
otherStockholderEquity 794900000.00
nonCurrrentAssetsOther 146800000.00
nonCurrentAssetsTotal 2114300000.00
nonCurrentLiabilitiesTotal 1189100000.00
liabilitiesAndStockholdersEquity 2114300000.00
propertyPlantAndEquipmentNet 1967500000.00
commonStockSharesOutstanding 68125000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 1910400000.00
totalLiab 993900000.00
totalStockholderEquity 748600000.00
retainedEarnings -38400000.00
netDebt 920400000.00
shortLongTermDebtTotal 920400000.00
otherStockholderEquity 787000000.00
nonCurrrentAssetsOther 104400000.00
nonCurrentAssetsTotal 1910400000.00
nonCurrentLiabilitiesTotal 993900000.00
liabilitiesAndStockholdersEquity 1910400000.00
propertyPlantAndEquipmentNet 1806000000.00
commonStockSharesOutstanding 68484848.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 1875800000.00
totalLiab 1097800000.00
totalStockholderEquity 607800000.00
retainedEarnings -35800000.00
netDebt 1029200000.00
shortLongTermDebtTotal 1029200000.00
otherStockholderEquity 643600000.00
nonCurrrentAssetsOther 64100000.00
nonCurrentAssetsTotal 1875800000.00
nonCurrentLiabilitiesTotal 1097800000.00
liabilitiesAndStockholdersEquity 1875800000.00
propertyPlantAndEquipmentNet 1811700000.00
commonStockSharesOutstanding 68666667.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 1847700000.00
totalLiab 1060400000.00
totalStockholderEquity 609900000.00
retainedEarnings -23600000.00
netDebt 998600000.00
shortLongTermDebtTotal 998600000.00
otherStockholderEquity 633500000.00
nonCurrrentAssetsOther 77000000.00
nonCurrentAssetsTotal 1847700000.00
nonCurrentLiabilitiesTotal 1060400000.00
liabilitiesAndStockholdersEquity 1847700000.00
propertyPlantAndEquipmentNet 1770700000.00
commonStockSharesOutstanding 57575758.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 1297700000.00
totalLiab 609300000.00
totalStockholderEquity 542000000.00
retainedEarnings -26200000.00
netDebt 551800000.00
shortLongTermDebtTotal 551800000.00
otherStockholderEquity 568200000.00
nonCurrrentAssetsOther 101000000.00
nonCurrentAssetsTotal 1297700000.00
nonCurrentLiabilitiesTotal 609300000.00
liabilitiesAndStockholdersEquity 1297700000.00
propertyPlantAndEquipmentNet 1196700000.00
commonStockSharesOutstanding 57575758.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 972800000.00
totalLiab 546600000.00
totalStockholderEquity 308900000.00
retainedEarnings -10700000.00
netDebt 503600000.00
shortLongTermDebtTotal 503600000.00
otherStockholderEquity 319600000.00
nonCurrrentAssetsOther 92000000.00
nonCurrentAssetsTotal 972800000.00
nonCurrentLiabilitiesTotal 546600000.00
liabilitiesAndStockholdersEquity 972800000.00
propertyPlantAndEquipmentNet 880800000.00
commonStockSharesOutstanding 42857143.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 760000000.00
totalLiab 376600000.00
totalStockholderEquity 272100000.00
retainedEarnings -6600000.00
otherAssets -25000000.00
netDebt 341500000.00
shortLongTermDebtTotal 341500000.00
otherStockholderEquity 278700000.00
totalCurrentAssets 25000000.00
netReceivables 25000000.00
nonCurrrentAssetsOther 52500000.00
nonCurrentAssetsTotal 760000000.00
nonCurrentLiabilitiesTotal 376600000.00
liabilitiesAndStockholdersEquity 760000000.00
propertyPlantAndEquipmentNet 707500000.00
commonStockSharesOutstanding 37837838.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 535900000.00
totalLiab 306200000.00
totalStockholderEquity 146500000.00
retainedEarnings -3800000.00
netDebt 278800000.00
shortLongTermDebtTotal 278800000.00
otherStockholderEquity 150300000.00
nonCurrrentAssetsOther 535900000.00
nonCurrentAssetsTotal 535900000.00
nonCurrentLiabilitiesTotal 306200000.00
liabilitiesAndStockholdersEquity 535900000.00
commonStockSharesOutstanding 28000000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 515000000.00
totalLiab 281100000.00
totalStockholderEquity 149200000.00
netDebt 259300000.00
shortLongTermDebtTotal 259300000.00
otherStockholderEquity 149200000.00
nonCurrrentAssetsOther 117600000.00
nonCurrentAssetsTotal 515000000.00
nonCurrentLiabilitiesTotal 281100000.00
liabilitiesAndStockholdersEquity 515000000.00
propertyPlantAndEquipmentNet 397400000.00
commonStockSharesOutstanding 28000000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
commonStockSharesOutstanding 29202000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
commonStockSharesOutstanding 29202000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
totalAssets 20218262000.00
otherCurrentAssets 83303000.00
totalLiab 8517310000.00
totalStockholderEquity 11173439000.00
otherCurrentLiab 310931000.00
commonStock 3784000.00
capitalStock 41064000.00
retainedEarnings 1658837000.00
otherLiab 375881000.00
otherAssets 18894900000.00
cash 53869000.00
cashAndEquivalents 53869000.00
totalCurrentLiabilities 536914000.00
netDebt 7680601000.00
shortTermDebt 129955000.00
shortLongTermDebt 129955000.00
shortLongTermDebtTotal 7734470000.00
otherStockholderEquity 9476085000.00
propertyPlantEquipment 19523860000.00
totalCurrentAssets 137172000.00
longTermInvestments 279024000.00
netTangibleAssets 11454432000.00
shortTermInvestments 279024000.00
netReceivables 23144000.00
longTermDebt 7425722000.00
accountsPayable 96028000.00
noncontrollingInterestInConsolidatedEntity 209240000.00
accumulatedOtherComprehensiveIncome -2547000.00
commonStockTotalEquity 3784000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1658837000.00
nonCurrrentAssetsOther 19339110000.00
nonCurrentAssetsTotal 20081090000.00
capitalLeaseObligations 308748000.00
longTermDebtTotal 7425722000.00
nonCurrentLiabilitiesOther 375881000.00
nonCurrentLiabilitiesTotal 7980396000.00
warrants 318273000.00
capitalSurpluse 9476085000.00
liabilitiesAndStockholdersEquity 20218262000.00
cashAndShortTermInvestments 53869000.00
propertyPlantAndEquipmentGross 462956000.00
propertyPlantAndEquipmentNet 462956000.00
netWorkingCapital -399742000.00
netInvestedCapital 18561881000.00
commonStockSharesOutstanding 389450000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 21169241000.00
otherCurrentAssets 236404000.00
totalLiab 9483056000.00
totalStockholderEquity 10954948000.00
otherCurrentLiab 303012000.00
commonStock 3755000.00
capitalStock 41035000.00
retainedEarnings 1827063000.00
otherLiab 419243000.00
otherAssets 19891229000.00
cash 123832000.00
cashAndEquivalents 123832000.00
totalCurrentLiabilities 725055000.00
netDebt 8529956000.00
shortTermDebt 315030000.00
shortLongTermDebt 315030000.00
shortLongTermDebtTotal 8653788000.00
otherStockholderEquity 9121122000.00
propertyPlantEquipment 20330339000.00
totalCurrentAssets 360236000.00
longTermInvestments 127448000.00
netTangibleAssets 10917668000.00
shortTermInvestments 127448000.00
netReceivables 22906000.00
longTermDebt 8026423000.00
accountsPayable 107013000.00
noncontrollingInterestInConsolidatedEntity 232260000.00
accumulatedOtherComprehensiveIncome -34272000.00
commonStockTotalEquity 3755000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1827063000.00
nonCurrrentAssetsOther 20206844000.00
nonCurrentAssetsTotal 20809005000.00
capitalLeaseObligations 312335000.00
longTermDebtTotal 8341453000.00
nonCurrentLiabilitiesOther 419243000.00
nonCurrentLiabilitiesTotal 8758001000.00
warrants 498977000.00
capitalSurpluse 9121122000.00
liabilitiesAndStockholdersEquity 21169241000.00
cashAndShortTermInvestments 123832000.00
propertyPlantAndEquipmentGross 474713000.00
propertyPlantAndEquipmentNet 474713000.00
netWorkingCapital -364819000.00
netInvestedCapital 19259121000.00
commonStockSharesOutstanding 388089000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
totalAssets 20286891000.00
otherCurrentAssets 57137000.00
totalLiab 9184454000.00
totalStockholderEquity 10525651000.00
otherCurrentLiab 298158000.00
commonStock 3723000.00
capitalStock 41003000.00
retainedEarnings 1399715000.00
otherLiab 405544000.00
otherAssets 20244300000.00
cash 42591000.00
cashAndEquivalents 42591000.00
totalCurrentLiabilities 820354000.00
netDebt 8330795000.00
shortTermDebt 414830000.00
shortLongTermDebt 414830000.00
shortLongTermDebtTotal 8373386000.00
otherStockholderEquity 9128599000.00
propertyPlantEquipment 19343668000.00
totalCurrentAssets 99728000.00
longTermInvestments 52782000.00
netTangibleAssets 10827322000.00
netReceivables 39679000.00
longTermDebt 7629426000.00
accountsPayable 107366000.00
noncontrollingInterestInConsolidatedEntity 237835000.00
accumulatedOtherComprehensiveIncome -43666000.00
commonStockTotalEquity 3723000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1399715000.00
nonCurrrentAssetsOther 19635094000.00
nonCurrentAssetsTotal 20187163000.00
capitalLeaseObligations 329130000.00
longTermDebtTotal 7629426000.00
nonCurrentLiabilitiesOther 1089024000.00
nonCurrentLiabilitiesTotal 8364100000.00
warrants 338951000.00
capitalSurpluse 9128599000.00
liabilitiesAndStockholdersEquity 20286891000.00
cashAndShortTermInvestments 42591000.00
propertyPlantAndEquipmentGross 499287000.00
propertyPlantAndEquipmentNet 499287000.00
netWorkingCapital -720626000.00
netInvestedCapital 18532627000.00
commonStockSharesOutstanding 385874000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 21172769000.00
otherCurrentAssets 71246000.00
totalLiab 10164843000.00
totalStockholderEquity 10315506000.00
otherCurrentLiab 285178000.00
commonStock 3717000.00
capitalStock 40997000.00
retainedEarnings 1386495000.00
otherLiab 417025000.00
otherAssets 330625000.00
cash 45753000.00
cashAndEquivalents 45753000.00
totalCurrentLiabilities 1397361000.00
netDebt 9322537000.00
shortTermDebt 1017833000.00
shortLongTermDebt 1017833000.00
shortLongTermDebtTotal 9368290000.00
otherStockholderEquity 8965577000.00
propertyPlantEquipment 20256821000.00
totalCurrentAssets 116999000.00
longTermInvestments 52238000.00
netTangibleAssets 10741626000.00
netReceivables 31495000.00
longTermDebt 8019123000.00
accountsPayable 94350000.00
noncontrollingInterestInConsolidatedEntity 229020000.00
accumulatedOtherComprehensiveIncome -77563000.00
commonStockTotalEquity 3717000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1386495000.00
nonCurrrentAssetsOther 20490758000.00
nonCurrentAssetsTotal 21055770000.00
capitalLeaseObligations 331334000.00
longTermDebtTotal 8019123000.00
nonCurrentLiabilitiesOther 1696130000.00
nonCurrentLiabilitiesTotal 8767482000.00
warrants 463400000.00
capitalSurpluse 8965577000.00
liabilitiesAndStockholdersEquity 21172769000.00
cashAndShortTermInvestments 45753000.00
propertyPlantAndEquipmentGross 512774000.00
propertyPlantAndEquipmentNet 512774000.00
netWorkingCapital -1280362000.00
netInvestedCapital 19315182000.00
commonStockSharesOutstanding 386333000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 20394209000.00
intangibleAssets 166230000.00
otherCurrentAssets 68871000.00
totalLiab 9615454000.00
totalStockholderEquity 10173204000.00
otherCurrentLiab 269223000.00
commonStock 3694000.00
capitalStock 40974000.00
retainedEarnings 1261763000.00
otherLiab 413693000.00
otherAssets 326485000.00
cash 47442000.00
cashAndEquivalents 47442000.00
totalCurrentLiabilities 870877000.00
netDebt 8770497000.00
shortTermDebt 499183000.00
shortLongTermDebt 459530000.00
shortLongTermDebtTotal 8817939000.00
otherStockholderEquity 8935453000.00
propertyPlantEquipment 19814741000.00
totalCurrentAssets 116313000.00
longTermInvestments 58349000.00
netTangibleAssets 10515030000.00
longTermDebt 8318756000.00
accountsPayable 102471000.00
noncontrollingInterestInConsolidatedEntity 226445000.00
accumulatedOtherComprehensiveIncome -64986000.00
commonStockTotalEquity 3694000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1261763000.00
nonCurrrentAssetsOther 20219547000.00
nonCurrentAssetsTotal 20277896000.00
longTermDebtTotal 8318756000.00
nonCurrentLiabilitiesOther 857746000.00
nonCurrentLiabilitiesTotal 8744577000.00
warrants 379106000.00
capitalSurpluse 8935453000.00
liabilitiesAndStockholdersEquity 20394209000.00
cashAndShortTermInvestments 47442000.00
netWorkingCapital -754564000.00
netInvestedCapital 18953863000.00
commonStockSharesOutstanding 383695000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
totalAssets 20570599000.00
intangibleAssets 170744000.00
otherCurrentAssets 50115000.00
totalLiab 9729781000.00
totalStockholderEquity 10242464000.00
deferredLongTermLiab 0.00
otherCurrentLiab 250863000.00
commonStock 3680000.00
retainedEarnings 1403530000.00
otherLiab 405264000.00
goodWill 0.00
otherAssets 348141000.00
cash 50647000.00
cashAndEquivalents 50647000.00
totalCurrentLiabilities 665386000.00
netDebt 8906644000.00
shortTermDebt 299757000.00
shortLongTermDebt 1597000.00
shortLongTermDebtTotal 8957291000.00
otherStockholderEquity 8886586000.00
propertyPlantEquipment 19986518000.00
totalCurrentAssets 100762000.00
longTermInvestments 58254000.00
netTangibleAssets 10572139000.00
shortTermInvestments 13211000.00
longTermDebt 8657534000.00
inventory 0.00
accountsPayable 114766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 231399000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -88612000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3680000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1403530000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20411583000.00
nonCurrentAssetsTotal 20469837000.00
longTermDebtTotal 8657534000.00
nonCurrentLiabilitiesOther 641609000.00
nonCurrentLiabilitiesTotal 9064395000.00
warrants 366955000.00
capitalSurpluse 8886586000.00
liabilitiesAndStockholdersEquity 20570599000.00
cashAndShortTermInvestments 50647000.00
netWorkingCapital -564624000.00
netInvestedCapital 19162475000.00
commonStockSharesOutstanding 382678000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 20704148000.00
intangibleAssets 161539000.00
otherCurrentAssets 141881000.00
totalLiab 9801072000.00
totalStockholderEquity 10229078000.00
deferredLongTermLiab 0.00
otherCurrentLiab 253242000.00
commonStock 3659000.00
retainedEarnings 1543626000.00
otherLiab 413090000.00
goodWill 0.00
otherAssets 354303000.00
cash 77207000.00
cashAndEquivalents 77207000.00
totalCurrentLiabilities 420722000.00
netDebt 8910051000.00
shortTermDebt 19998000.00
shortLongTermDebt 8987258000.00
shortLongTermDebtTotal 8987258000.00
otherStockholderEquity 8758422000.00
propertyPlantEquipment 20026036000.00
totalCurrentAssets 219088000.00
longTermInvestments 60141000.00
netTangibleAssets 10633890000.00
shortTermInvestments 64935000.00
longTermDebt 8967260000.00
inventory 0.00
accountsPayable 147482000.00
totalPermanentEquity 10460984000.00
noncontrollingInterestInConsolidatedEntity 231906000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113909000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3659000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 1543626000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20424919000.00
nonCurrentAssetsTotal 20485060000.00
longTermDebtTotal 8967260000.00
nonCurrentLiabilitiesOther 370464000.00
nonCurrentLiabilitiesTotal 9380350000.00
warrants 442092000.00
capitalSurpluse 8758422000.00
liabilitiesAndStockholdersEquity 20704148000.00
cashAndShortTermInvestments 77207000.00
commonStockSharesOutstanding 381992000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 23157328000.00
intangibleAssets 166060000.00
otherCurrentAssets 112839000.00
totalLiab 11894190000.00
totalStockholderEquity 10470368000.00
deferredLongTermLiab 0.00
otherCurrentLiab 294599000.00
commonStock 3648000.00
retainedEarnings 2009091000.00
otherLiab 443296000.00
goodWill 0.00
otherAssets 2293974000.00
cash 42276000.00
totalCurrentLiabilities 868999000.00
netDebt 10926222000.00
shortTermDebt 387276000.00
shortLongTermDebt 673000.00
shortLongTermDebtTotal 10968498000.00
otherStockholderEquity 8572365000.00
propertyPlantEquipment 20276946000.00
totalCurrentAssets 2336250000.00
longTermInvestments 2249236000.00
netTangibleAssets 10999871000.00
shortTermInvestments 56946000.00
longTermDebt 10581222000.00
inventory 2181135000.00
accountsPayable 187124000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 225987000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3648000.00
preferredStockTotalEquity 37280000.00
retainedEarningsTotalEquity 2009091000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20752977000.00
nonCurrentAssetsTotal 20821078000.00
longTermDebtTotal 10581222000.00
nonCurrentLiabilitiesOther 753663000.00
nonCurrentLiabilitiesTotal 11025191000.00
warrants 566783000.00
capitalSurpluse 8572365000.00
liabilitiesAndStockholdersEquity 23157328000.00
cashAndShortTermInvestments 42276000.00
commonStockSharesOutstanding 380620000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
totalAssets 22950614000.00
intangibleAssets 170598000.00
otherCurrentAssets 120388000.00
totalLiab 11742105000.00
totalStockholderEquity 10368456000.00
deferredLongTermLiab 58380000.00
otherCurrentLiab 278106000.00
commonStock 3629000.00
retainedEarnings 1950639000.00
otherLiab 743654000.00
goodWill 0.00
otherAssets 514437000.00
cash 40080000.00
totalCurrentLiabilities 764696000.00
netDebt 10804781000.00
shortTermDebt 333000000.00
shortLongTermDebt 14104000.00
shortLongTermDebtTotal 10844861000.00
otherStockholderEquity 8536340000.00
propertyPlantEquipment 22242578000.00
totalCurrentAssets 160468000.00
longTermInvestments 105434000.00
netTangibleAssets 10819189000.00
shortTermInvestments 48085000.00
longTermDebt 10511861000.00
inventory 0.00
accountsPayable 153590000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 339320000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -172152000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3629000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 1950639000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22684712000.00
nonCurrentAssetsTotal 22790146000.00
longTermDebtTotal 10511861000.00
nonCurrentLiabilitiesOther 389915000.00
nonCurrentLiabilitiesTotal 10977409000.00
warrants 500733000.00
capitalSurpluse 8536340000.00
liabilitiesAndStockholdersEquity 22950614000.00
cashAndShortTermInvestments 40080000.00
commonStockSharesOutstanding 377735000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
totalAssets 22834545000.00
intangibleAssets 0.00
otherCurrentAssets 146203000.00
totalLiab 11626205000.00
totalStockholderEquity 10507201000.00
deferredLongTermLiab 0.00
otherCurrentLiab 321820000.00
commonStock 3605000.00
retainedEarnings 2047258000.00
otherLiab 741160000.00
goodWill 0.00
otherAssets 566610000.00
cash 53534000.00
totalCurrentLiabilities 555611000.00
netDebt 10712720000.00
shortTermDebt 115000000.00
shortLongTermDebtTotal 10766254000.00
otherStockholderEquity 8561500000.00
propertyPlantEquipment 21993239000.00
totalCurrentAssets 199737000.00
longTermInvestments 178526000.00
netTangibleAssets 10820345000.00
shortTermInvestments 42636000.00
longTermDebt 10651254000.00
inventory 0.00
accountsPayable 118791000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 337995000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155162000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3605000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 2047258000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22456282000.00
nonCurrentAssetsTotal 22634808000.00
longTermDebtTotal 10651254000.00
nonCurrentLiabilitiesOther 347748000.00
nonCurrentLiabilitiesTotal 11070594000.00
warrants 363144000.00
capitalSurpluse 8561500000.00
liabilitiesAndStockholdersEquity 22834545000.00
cashAndShortTermInvestments 53534000.00
commonStockSharesOutstanding 354305000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
totalAssets 17201000000.00
intangibleAssets 0.00
otherCurrentAssets 259571000.00
totalLiab 9275521000.00
totalStockholderEquity 7289813000.00
deferredLongTermLiab 0.00
otherCurrentLiab 336399000.00
commonStock 3251000.00
retainedEarnings 887355000.00
otherLiab 371506000.00
goodWill 0.00
otherAssets 465196000.00
cash 612590000.00
totalCurrentLiabilities 374771000.00
netDebt 7916654000.00
shortTermDebt 66988000.00
shortLongTermDebtTotal 8529244000.00
otherStockholderEquity 6542355000.00
propertyPlantEquipment 4554912000.00
totalCurrentAssets 872161000.00
longTermInvestments 17877000.00
netTangibleAssets 7925479000.00
shortTermInvestments 9129000.00
longTermDebt 3898369000.00
inventory 0.00
accountsPayable 38372000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 237294000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -193148000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3251000.00
preferredStockTotalEquity 50000000.00
retainedEarningsTotalEquity 887355000.00
treasuryStock 0.00
nonCurrrentAssetsOther 16310962000.00
nonCurrentAssetsTotal 16328839000.00
longTermDebtTotal 3898369000.00
nonCurrentLiabilitiesOther 304518000.00
nonCurrentLiabilitiesTotal 8900750000.00
warrants 398372000.00
capitalSurpluse 6542355000.00
liabilitiesAndStockholdersEquity 17201000000.00
cashAndShortTermInvestments 612590000.00
propertyPlantAndEquipmentGross 15711944000.00
commonStockSharesOutstanding 319766000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 16659303000.00
intangibleAssets 0.00
otherCurrentAssets 152237000.00
totalLiab 10380042000.00
totalStockholderEquity 5669015000.00
deferredLongTermLiab 0.00
otherCurrentLiab 267200000.00
commonStock 2975000.00
retainedEarnings 615572000.00
otherLiab 623775000.00
goodWill 0.00
otherAssets 384000000.00
cash 394613000.00
totalCurrentLiabilities 302406000.00
netDebt 9326448000.00
shortTermDebt 65286000.00
shortLongTermDebtTotal 9721061000.00
otherStockholderEquity 5047186000.00
propertyPlantEquipment 4367816000.00
totalCurrentAssets 546850000.00
longTermInvestments 12327000.00
netTangibleAssets 6279261000.00
shortTermInvestments 10692000.00
longTermDebt 4111487000.00
inventory 0.00
accountsPayable 35206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -196718000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2975000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 231763000.00
nonCurrentAssetsTotal 16112453000.00
longTermDebtTotal 4111487000.00
nonCurrentLiabilitiesOther 291289000.00
nonCurrentLiabilitiesTotal 10077636000.00
liabilitiesAndStockholdersEquity 16659303000.00
cashAndShortTermInvestments 394613000.00
propertyPlantAndEquipmentGross 15868363000.00
propertyPlantAndEquipmentNet 15868363000.00
commonStockSharesOutstanding 294856000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 16184194000.00
intangibleAssets 0.00
otherCurrentAssets 180987000.00
totalLiab 10592078000.00
totalStockholderEquity 5090186000.00
deferredLongTermLiab 0.00
otherCurrentLiab 239536000.00
commonStock 2902000.00
retainedEarnings 203581000.00
otherLiab 604550000.00
goodWill 0.00
otherAssets 372012000.00
cash 444001000.00
totalCurrentLiabilities 278988000.00
netDebt 9504075000.00
shortTermDebt 60812000.00
shortLongTermDebtTotal 9948076000.00
otherStockholderEquity 4741521000.00
propertyPlantEquipment 15365014000.00
totalCurrentAssets 624988000.00
longTermInvestments 3167000.00
netTangibleAssets 5273726000.00
shortTermInvestments 12593000.00
longTermDebt 9948076000.00
inventory 0.00
accountsPayable 39452000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 118390000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2902000.00
preferredStockTotalEquity 200000000.00
retainedEarningsTotalEquity 203581000.00
treasuryStock 0.00
nonCurrrentAssetsOther 191025000.00
nonCurrentAssetsTotal 15559206000.00
longTermDebtTotal 9948076000.00
nonCurrentLiabilitiesOther 304202000.00
nonCurrentLiabilitiesTotal 10313090000.00
warrants 383540000.00
capitalSurpluse 4741521000.00
liabilitiesAndStockholdersEquity 16184194000.00
cashAndShortTermInvestments 444001000.00
propertyPlantAndEquipmentGross 15365014000.00
propertyPlantAndEquipmentNet 15365014000.00
commonStockSharesOutstanding 282888000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 15417515000.00
intangibleAssets 0.00
totalLiab 10243002000.00
totalStockholderEquity 5047339000.00
deferredLongTermLiab 0.00
otherCurrentLiab 433349000.00
commonStock 2800000.00
retainedEarnings 353659000.00
otherLiab 533615000.00
goodWill 0.00
otherAssets 612360000.00
cash 193288000.00
totalCurrentLiabilities 592152000.00
netDebt 9199282000.00
shortLongTermDebtTotal 9392570000.00
otherStockholderEquity 4477426000.00
propertyPlantEquipment 0.00
totalCurrentAssets 193288000.00
shortTermInvestments 17292000.00
longTermDebt 8790137000.00
inventory 0.00
accountsPayable 158803000.00
totalPermanentEquity 5174513000.00
noncontrollingInterestInConsolidatedEntity 5174513000.00
temporaryEquityRedeemableNoncontrollingInterests 5174513000.00
accumulatedOtherComprehensiveIncome 4681000.00
additionalPaidInCapital 5174513000.00
commonStockTotalEquity 2800000.00
preferredStockTotalEquity 208773000.00
retainedEarningsTotalEquity 5174513000.00
treasuryStock -5174513000.00
nonCurrrentAssetsOther 629652000.00
nonCurrentAssetsTotal 15224227000.00
nonCurrentLiabilitiesTotal 9650850000.00
liabilitiesAndStockholdersEquity 15417515000.00
cashAndShortTermInvestments 193288000.00
propertyPlantAndEquipmentGross 14587580000.00
propertyPlantAndEquipmentNet 14587580000.00
commonStockSharesOutstanding 273609000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 16535110000.00
totalLiab 11219315000.00
totalStockholderEquity 4997294000.00
otherCurrentLiab -9714552000.00
commonStock 2728000.00
retainedEarnings 481441000.00
otherLiab 609606000.00
otherAssets -890794000.00
cash 890794000.00
totalCurrentLiabilities 10751552000.00
netDebt 9610452000.00
shortTermDebt 10501246000.00
shortLongTermDebtTotal 10501246000.00
otherStockholderEquity 4340138000.00
totalCurrentAssets 890794000.00
shortTermInvestments 19729000.00
longTermDebt 9637848000.00
accountsPayable 250306000.00
accumulatedOtherComprehensiveIncome -35799000.00
commonStockTotalEquity 2728000.00
preferredStockTotalEquity 208786000.00
nonCurrrentAssetsOther 1400376000.00
nonCurrentAssetsTotal 16535110000.00
nonCurrentLiabilitiesTotal 11219315000.00
liabilitiesAndStockholdersEquity 16535110000.00
cashAndShortTermInvestments 890794000.00
propertyPlantAndEquipmentGross 15128939000.00
propertyPlantAndEquipmentNet 15128939000.00
commonStockSharesOutstanding 270012000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 15689777000.00
totalLiab 10269213000.00
totalStockholderEquity 5062518000.00
otherCurrentLiab -8641362000.00
commonStock 2696000.00
retainedEarnings 599504000.00
otherLiab 651095000.00
otherAssets -50831000.00
cash 50831000.00
totalCurrentLiabilities 9759362000.00
netDebt 9457902000.00
shortTermDebt 9508733000.00
shortLongTermDebtTotal 9508733000.00
otherStockholderEquity 4266538000.00
totalCurrentAssets 50831000.00
shortTermInvestments 20174000.00
longTermDebt 8967732000.00
accountsPayable 250629000.00
accumulatedOtherComprehensiveIncome -15882000.00
commonStockTotalEquity 2696000.00
preferredStockTotalEquity 209662000.00
nonCurrrentAssetsOther 523005000.00
nonCurrentAssetsTotal 15689777000.00
nonCurrentLiabilitiesTotal 10269213000.00
liabilitiesAndStockholdersEquity 15689777000.00
cashAndShortTermInvestments 50831000.00
propertyPlantAndEquipmentGross 15163225000.00
propertyPlantAndEquipmentNet 15163225000.00
commonStockSharesOutstanding 302235000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 15062219000.00
totalLiab 8766538000.00
totalStockholderEquity 5884222000.00
otherCurrentLiab 868013000.00
commonStock 2936000.00
retainedEarnings 159528000.00
otherLiab 608277000.00
otherAssets -265115000.00
cash 260277000.00
totalCurrentLiabilities 251987000.00
netDebt 7797379000.00
shortLongTermDebtTotal 8057656000.00
otherStockholderEquity 5349194000.00
totalCurrentAssets 265115000.00
shortTermInvestments 4448000.00
netReceivables 390000.00
longTermDebt 7596193000.00
accountsPayable 251987000.00
accumulatedOtherComprehensiveIncome -14010000.00
commonStockTotalEquity 2936000.00
preferredStockTotalEquity 386574000.00
nonCurrrentAssetsOther 819548000.00
nonCurrentAssetsTotal 15062219000.00
nonCurrentLiabilitiesTotal 8766538000.00
liabilitiesAndStockholdersEquity 15062219000.00
cashAndShortTermInvestments 264725000.00
propertyPlantAndEquipmentGross 14212695000.00
propertyPlantAndEquipmentNet 14212695000.00
commonStockSharesOutstanding 315579000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
totalAssets 14098945000.00
intangibleAssets 30000000.00
otherCurrentAssets 13979328000.00
totalLiab 8281422000.00
totalStockholderEquity 5395340000.00
otherCurrentLiab 858333000.00
commonStock 2895000.00
retainedEarnings -350367000.00
otherLiab 690349000.00
goodWill 30000000.00
otherAssets -89617000.00
cash 88828000.00
totalCurrentLiabilities 254667000.00
netDebt 7502245000.00
shortLongTermDebtTotal 7591073000.00
otherStockholderEquity 5253188000.00
totalCurrentAssets 89617000.00
shortTermInvestments 35225000.00
netReceivables 789000.00
longTermDebt 6923483000.00
inventory -13979328000.00
accountsPayable 254667000.00
accumulatedOtherComprehensiveIncome -14472000.00
commonStockTotalEquity 2895000.00
preferredStockTotalEquity 504096000.00
nonCurrrentAssetsOther 324652000.00
nonCurrentAssetsTotal 14098945000.00
nonCurrentLiabilitiesTotal 8281422000.00
liabilitiesAndStockholdersEquity 14098945000.00
cashAndShortTermInvestments 88828000.00
propertyPlantAndEquipmentGross 13702230000.00
propertyPlantAndEquipmentNet 13702230000.00
commonStockSharesOutstanding 310785000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 12645275000.00
intangibleAssets 30000000.00
otherCurrentAssets 12530089000.00
totalLiab 7037165000.00
totalStockholderEquity 5072528000.00
otherCurrentLiab 733141000.00
commonStock 2851000.00
retainedEarnings -657462000.00
otherLiab 489937000.00
goodWill 30000000.00
otherAssets -85186000.00
cash 83505000.00
totalCurrentLiabilities 379859000.00
netDebt 6376301000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 6459806000.00
otherStockholderEquity 5112293000.00
totalCurrentAssets 85186000.00
shortTermInvestments 35800000.00
netReceivables 1681000.00
longTermDebt 5792009000.00
inventory -12530089000.00
accountsPayable 229859000.00
accumulatedOtherComprehensiveIncome -21370000.00
commonStockTotalEquity 2851000.00
preferredStockTotalEquity 636216000.00
nonCurrrentAssetsOther 315220000.00
nonCurrentAssetsTotal 12645275000.00
nonCurrentLiabilitiesTotal 7037165000.00
liabilitiesAndStockholdersEquity 12645275000.00
cashAndShortTermInvestments 83505000.00
propertyPlantAndEquipmentGross 12252794000.00
propertyPlantAndEquipmentNet 12252794000.00
commonStockSharesOutstanding 279744000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 11466893000.00
intangibleAssets 30000000.00
otherCurrentAssets 11386888000.00
totalLiab 5850523000.00
totalStockholderEquity 5015441000.00
otherCurrentLiab 895342000.00
commonStock 2776000.00
retainedEarnings -588005000.00
otherLiab 389901000.00
goodWill 30000000.00
otherAssets -50005000.00
cash 49579000.00
totalCurrentLiabilities 195658000.00
netDebt 5310910000.00
shortLongTermDebtTotal 5360489000.00
otherStockholderEquity 4953158000.00
totalCurrentAssets 50005000.00
shortTermInvestments 41104000.00
netReceivables 426000.00
longTermDebt 4845898000.00
inventory -11386888000.00
accountsPayable 195658000.00
accumulatedOtherComprehensiveIncome -23401000.00
commonStockTotalEquity 2776000.00
preferredStockTotalEquity 670913000.00
nonCurrrentAssetsOther 384550000.00
nonCurrentAssetsTotal 11466893000.00
nonCurrentLiabilitiesTotal 5850523000.00
liabilitiesAndStockholdersEquity 11466893000.00
cashAndShortTermInvestments 49579000.00
propertyPlantAndEquipmentGross 10578366000.00
propertyPlantAndEquipmentNet 10578366000.00
commonStockSharesOutstanding 272337000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalAssets 11810917000.00
intangibleAssets 30000000.00
otherCurrentAssets 11748116000.00
totalLiab 6002491000.00
totalStockholderEquity 5197123000.00
otherCurrentLiab 849593000.00
commonStock 2711000.00
retainedEarnings -535056000.00
otherLiab 379229000.00
goodWill 30000000.00
otherAssets -32801000.00
cash 29875000.00
totalCurrentLiabilities 240407000.00
netDebt 5493824000.00
shortLongTermDebtTotal 5523699000.00
otherStockholderEquity 4827100000.00
totalCurrentAssets 32801000.00
shortTermInvestments 50565000.00
netReceivables 2926000.00
longTermDebt 5049749000.00
inventory -11748116000.00
accountsPayable 240407000.00
accumulatedOtherComprehensiveIncome -43789000.00
commonStockTotalEquity 2711000.00
preferredStockTotalEquity 946157000.00
nonCurrrentAssetsOther 336882000.00
nonCurrentAssetsTotal 11810917000.00
nonCurrentLiabilitiesTotal 6002491000.00
liabilitiesAndStockholdersEquity 11810917000.00
cashAndShortTermInvestments 29875000.00
propertyPlantAndEquipmentGross 10934246000.00
propertyPlantAndEquipmentNet 10934246000.00
commonStockSharesOutstanding 297969000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
totalAssets 12235625000.00
intangibleAssets 47291000.00
otherCurrentAssets 12131268000.00
totalLiab 6185853000.00
totalStockholderEquity 5413950000.00
otherCurrentLiab 828914000.00
commonStock 2716000.00
retainedEarnings -385320000.00
otherLiab 130649000.00
goodWill 47291000.00
otherAssets -54003000.00
cash 51603000.00
totalCurrentLiabilities 250086000.00
netDebt 5691155000.00
shortLongTermDebtTotal 5742758000.00
otherStockholderEquity 4862923000.00
propertyPlantEquipment 23231000.00
totalCurrentAssets 54003000.00
shortTermInvestments 134200000.00
netReceivables 2400000.00
longTermDebt 5043758000.00
inventory -12131268000.00
accountsPayable 250086000.00
accumulatedOtherComprehensiveIncome -33040000.00
commonStockTotalEquity 2716000.00
preferredStockTotalEquity 966671000.00
nonCurrrentAssetsOther 467157000.00
nonCurrentAssetsTotal 12235625000.00
nonCurrentLiabilitiesTotal 6185853000.00
liabilitiesAndStockholdersEquity 12235625000.00
cashAndShortTermInvestments 51603000.00
propertyPlantAndEquipmentGross 11323940000.00
propertyPlantAndEquipmentNet 11323940000.00
commonStockSharesOutstanding 295213000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
totalAssets 12263966000.00
intangibleAssets 67589000.00
otherCurrentAssets 812140000.00
totalLiab 6031801000.00
totalStockholderEquity 5619547000.00
otherCurrentLiab 455857000.00
commonStock 1326000.00
retainedEarnings -300351000.00
otherLiab 217831000.00
goodWill 67589000.00
otherAssets -25573000.00
cash 23772000.00
totalCurrentLiabilities 482143000.00
netDebt 6037842000.00
shortTermDebt 355462000.00
shortLongTermDebtTotal 6061614000.00
otherStockholderEquity 6087672000.00
propertyPlantEquipment 67803000.00
totalCurrentAssets 25573000.00
shortTermInvestments 77184000.00
netReceivables 1801000.00
longTermDebt 5257521000.00
inventory -812140000.00
accountsPayable 126681000.00
accumulatedOtherComprehensiveIncome -1352236000.00
commonStockTotalEquity 1326000.00
preferredStockTotalEquity 1183136000.00
nonCurrrentAssetsOther 443989000.00
nonCurrentAssetsTotal 12263966000.00
nonCurrentLiabilitiesTotal 6031801000.00
liabilitiesAndStockholdersEquity 12263966000.00
cashAndShortTermInvestments 23772000.00
propertyPlantAndEquipmentGross 11358664000.00
propertyPlantAndEquipmentNet 11358664000.00
commonStockSharesOutstanding 286503000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
totalAssets 11715689000.00
totalLiab 5753776000.00
totalStockholderEquity 5504934000.00
otherCurrentLiab 315275000.00
commonStock 1275000.00
retainedEarnings -325856000.00
otherAssets -30848000.00
cash 29117000.00
totalCurrentLiabilities 421725000.00
netDebt 5744751000.00
shortTermDebt 300000000.00
shortLongTermDebtTotal 5773868000.00
otherStockholderEquity 5589736000.00
totalCurrentAssets 30848000.00
netReceivables 1731000.00
accountsPayable 121725000.00
accumulatedOtherComprehensiveIncome -1070487000.00
commonStockTotalEquity 1275000.00
nonCurrrentAssetsOther 449368000.00
nonCurrentAssetsTotal 11715689000.00
nonCurrentLiabilitiesTotal 5753776000.00
liabilitiesAndStockholdersEquity 11715689000.00
cashAndShortTermInvestments 29117000.00
propertyPlantAndEquipmentGross 11181344000.00
propertyPlantAndEquipmentNet 11181344000.00
commonStockSharesOutstanding 271310000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalAssets 10700260000.00
totalLiab 4938439000.00
totalStockholderEquity 5330447000.00
otherCurrentLiab 279343000.00
commonStock 1182000.00
retainedEarnings -245538000.00
otherAssets -8723000.00
cash 3965000.00
totalCurrentLiabilities 409657000.00
netDebt 4966562000.00
shortTermDebt 290000000.00
shortLongTermDebtTotal 4970527000.00
otherStockholderEquity 4882720000.00
totalCurrentAssets 8723000.00
netReceivables 4758000.00
accountsPayable 119657000.00
accumulatedOtherComprehensiveIncome -718491000.00
commonStockTotalEquity 1182000.00
nonCurrrentAssetsOther 358761000.00
nonCurrentAssetsTotal 10700260000.00
nonCurrentLiabilitiesTotal 4938439000.00
liabilitiesAndStockholdersEquity 10700260000.00
cashAndShortTermInvestments 3965000.00
propertyPlantAndEquipmentGross 10253458000.00
propertyPlantAndEquipmentNet 10253458000.00
commonStockSharesOutstanding 225156000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 7094631000.00
totalLiab 3131236000.00
totalStockholderEquity 3689991000.00
otherCurrentLiab 134030000.00
commonStock 891000.00
retainedEarnings -133129000.00
otherAssets -36597000.00
cash 33295000.00
totalCurrentLiabilities 322970000.00
netDebt 3150028000.00
shortTermDebt 235000000.00
shortLongTermDebtTotal 3183323000.00
otherStockholderEquity 3225278000.00
totalCurrentAssets 36597000.00
netReceivables 3302000.00
accountsPayable 87970000.00
accumulatedOtherComprehensiveIncome -444762000.00
commonStockTotalEquity 891000.00
nonCurrrentAssetsOther 197031000.00
nonCurrentAssetsTotal 7094631000.00
nonCurrentLiabilitiesTotal 3131236000.00
liabilitiesAndStockholdersEquity 7094631000.00
cashAndShortTermInvestments 33295000.00
propertyPlantAndEquipmentGross 6676673000.00
propertyPlantAndEquipmentNet 6676673000.00
commonStockSharesOutstanding 133636364.00
1996-12-31
date 1996-12-31
filing_date 1996-08-26
currency_symbol USD
totalAssets 2141300000.00
totalLiab 1087800000.00
totalStockholderEquity 884500000.00
otherCurrentLiab 193908000.00
commonStock 512000.00
retainedEarnings -41300000.00
otherAssets -148721000.00
cash 147271000.00
totalCurrentLiabilities 79092000.00
netDebt 1003800000.00
shortLongTermDebtTotal 1003800000.00
otherStockholderEquity 925800000.00
totalCurrentAssets 148721000.00
netReceivables 1450000.00
accountsPayable 79092000.00
accumulatedOtherComprehensiveIncome -301512000.00
commonStockTotalEquity 512000.00
nonCurrrentAssetsOther 171800000.00
nonCurrentAssetsTotal 2141300000.00
nonCurrentLiabilitiesTotal 1087800000.00
liabilitiesAndStockholdersEquity 2141300000.00
cashAndShortTermInvestments 147271000.00
propertyPlantAndEquipmentGross 2681998000.00
propertyPlantAndEquipmentNet 1969500000.00
commonStockSharesOutstanding 68982036.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 2141300000.00
totalLiab 1087800000.00
totalStockholderEquity 884500000.00
retainedEarnings -41300000.00
netDebt 1003800000.00
shortLongTermDebtTotal 1003800000.00
otherStockholderEquity 925800000.00
nonCurrrentAssetsOther 171800000.00
nonCurrentAssetsTotal 2141300000.00
nonCurrentLiabilitiesTotal 1087800000.00
liabilitiesAndStockholdersEquity 2141300000.00
propertyPlantAndEquipmentNet 1969500000.00
commonStockSharesOutstanding 68982036.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 1847700000.00
totalLiab 1060400000.00
totalStockholderEquity 609900000.00
retainedEarnings -23600000.00
netDebt 998600000.00
shortLongTermDebtTotal 998600000.00
otherStockholderEquity 633500000.00
nonCurrrentAssetsOther 77000000.00
nonCurrentAssetsTotal 1847700000.00
nonCurrentLiabilitiesTotal 1060400000.00
liabilitiesAndStockholdersEquity 1847700000.00
propertyPlantAndEquipmentNet 1770700000.00
commonStockSharesOutstanding 51343284.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 535900000.00
totalLiab 306200000.00
totalStockholderEquity 146500000.00
retainedEarnings -3800000.00
netDebt 278800000.00
shortLongTermDebtTotal 278800000.00
otherStockholderEquity 150300000.00
nonCurrrentAssetsOther 535900000.00
nonCurrentAssetsTotal 535900000.00
nonCurrentLiabilitiesTotal 306200000.00
liabilitiesAndStockholdersEquity 535900000.00
commonStockSharesOutstanding 29047619.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities -468355000.00
totalCashFromFinancingActivities -730614000.00
netIncome 546219000.00
changeInCash -10445000.00
beginPeriodCashFlow 124642000.00
totalCashFromOperatingActivities 1188524000.00
depreciation 661921000.00
otherCashflowsFromInvestingActivities 147541000.00
dividendsPaid 740903000.00
salePurchaseOfStock 14065000.00
otherCashflowsFromFinancingActivities -9206000.00
capitalExpenditures 615896000
changeInWorkingCapital 57323000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -315002000.00
changeToLiabilities -19933000.00
totalCashflowsFromInvestingActivities -271279000.00
netBorrowings 127880000.00
totalCashFromFinancingActivities -132142000.00
changeToOperatingActivities -14693000.00
netIncome 144862000.00
changeInCash -94443000.00
beginPeriodCashFlow 219085000.00
endPeriodCashFlow 124642000.00
totalCashFromOperatingActivities 352701000.00
depreciation 224562000.00
otherCashflowsFromInvestingActivities 98502000.00
dividendsPaid 251697000.00
salePurchaseOfStock 13482000.00
otherCashflowsFromFinancingActivities 1059955000.00
changeToNetincome 20673000.00
capitalExpenditures 83884000
changeInWorkingCapital -34626000.00
stockBasedCompensation 11801000.00
otherNonCashItems 2889000.00
freeCashFlow 268817000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
investments 458000.00
changeToLiabilities 12791000.00
totalCashflowsFromInvestingActivities 43723000.00
netBorrowings -115865000.00
totalCashFromFinancingActivities -355089000.00
changeToOperatingActivities -14693000.00
netIncome 220071000.00
changeInCash 81913000.00
beginPeriodCashFlow 137172000.00
endPeriodCashFlow 219085000.00
totalCashFromOperatingActivities 393279000.00
depreciation 218980000.00
otherCashflowsFromInvestingActivities 60051000.00
dividendsPaid 238105000.00
salePurchaseOfStock 9564000.00
otherCashflowsFromFinancingActivities 1336821000.00
changeToNetincome -88213000.00
capitalExpenditures 59385000
cashFlowsOtherOperating 28861000.00
cashAndCashEquivalentsChanges 81913000.00
changeInWorkingCapital 38502000.00
stockBasedCompensation 9044000.00
otherNonCashItems -93318000.00
freeCashFlow 333894000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
investments -1250000.00
changeToLiabilities -50077000.00
totalCashflowsFromInvestingActivities -135544000.00
netBorrowings -58498000.00
totalCashFromFinancingActivities -183279000.00
changeToOperatingActivities 15957000.00
netIncome 165354000.00
changeInCash 15705000.00
beginPeriodCashFlow 121467000.00
endPeriodCashFlow 137172000.00
totalCashFromOperatingActivities 334528000.00
depreciation 217306000.00
otherCashflowsFromInvestingActivities -106838000.00
dividendsPaid 235104000.00
salePurchaseOfStock 37080000.00
otherCashflowsFromFinancingActivities 1033236000.00
changeToNetincome 8181000.00
capitalExpenditures 84121000
cashFlowsOtherOperating -7472000.00
cashAndCashEquivalentsChanges 15705000.00
changeInWorkingCapital -60583000.00
stockBasedCompensation 4954000.00
otherNonCashItems 7497000.00
freeCashFlow 250407000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
investments -49191000.00
changeToLiabilities 35060000.00
totalCashflowsFromInvestingActivities 288671000.00
netBorrowings -472691000.00
totalCashFromFinancingActivities -715209000.00
changeToOperatingActivities 3520000.00
netIncome 335165000.00
changeInCash 2816000.00
beginPeriodCashFlow 118651000.00
endPeriodCashFlow 121467000.00
totalCashFromOperatingActivities 429354000.00
depreciation 217149000.00
otherCashflowsFromInvestingActivities 364260000.00
dividendsPaid 235847000.00
salePurchaseOfStock 2743000.00
otherCashflowsFromFinancingActivities 2321492000.00
changeToNetincome -188694000.00
capitalExpenditures 61568000
cashFlowsOtherOperating 25139000.00
cashAndCashEquivalentsChanges 2816000.00
changeInWorkingCapital 57179000.00
stockBasedCompensation 5959000.00
otherNonCashItems -186098000.00
freeCashFlow 367786000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
investments -25000.00
changeToLiabilities -16549000.00
totalCashflowsFromInvestingActivities 151702000.00
netBorrowings 66620000.00
totalCashFromFinancingActivities -467569000.00
changeToOperatingActivities -14702000.00
netIncome 232678000.00
changeInCash 6951000.00
beginPeriodCashFlow 111700000.00
endPeriodCashFlow 118651000.00
totalCashFromOperatingActivities 322818000.00
depreciation 226863000.00
otherCashflowsFromInvestingActivities 182963000.00
dividendsPaid 235739000.00
salePurchaseOfStock -26401000.00
otherCashflowsFromFinancingActivities 1388185000.00
changeToNetincome -96193000.00
capitalExpenditures 49279000
cashFlowsOtherOperating -27034000.00
cashAndCashEquivalentsChanges 6951000.00
changeInWorkingCapital -46640000.00
stockBasedCompensation 9397000.00
otherNonCashItems -99480000.00
freeCashFlow 273539000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
investments 2434000.00
changeToLiabilities 14706000.00
totalCashflowsFromInvestingActivities -197037000.00
netBorrowings -182346000.00
totalCashFromFinancingActivities -419555000.00
changeToOperatingActivities -9201000.00
netIncome 73798000.00
changeInCash -248536000.00
beginPeriodCashFlow 360236000.00
endPeriodCashFlow 111700000.00
totalCashFromOperatingActivities 368056000.00
depreciation 233007000.00
otherCashflowsFromInvestingActivities -62170000.00
dividendsPaid 227411000.00
salePurchaseOfStock 15646000.00
otherCashflowsFromFinancingActivities 1419050000.00
changeToNetincome 10042000.00
capitalExpenditures 37273000
cashFlowsOtherOperating 33692000.00
cashAndCashEquivalentsChanges -248536000.00
changeInWorkingCapital 45352000.00
stockBasedCompensation 9203000.00
otherNonCashItems 6696000.00
freeCashFlow 330783000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -16441000.00
changeToLiabilities -42197000.00
totalCashflowsFromInvestingActivities -125031000.00
netBorrowings 292161000.00
totalCashFromFinancingActivities -23453000.00
changeToOperatingActivities 1743000.00
netIncome 560978000.00
changeInCash 133487000.00
beginPeriodCashFlow 226749000.00
endPeriodCashFlow 360236000.00
totalCashFromOperatingActivities 281971000.00
depreciation 225220000.00
otherCashflowsFromInvestingActivities 614837000.00
dividendsPaid 226709000.00
salePurchaseOfStock 18681000.00
otherCashflowsFromFinancingActivities 3312102000.00
changeToNetincome -458505000.00
capitalExpenditures 47325000
cashFlowsOtherOperating -6869000.00
cashAndCashEquivalentsChanges 133487000.00
changeInWorkingCapital -52046000.00
stockBasedCompensation 5891000.00
otherNonCashItems 3933000.00
freeCashFlow 234646000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-29
currency_symbol USD
investments -27436000.00
changeToLiabilities 62656000.00
totalCashflowsFromInvestingActivities -254234000.00
netBorrowings -102735000.00
totalCashFromFinancingActivities -313606000.00
changeToOperatingActivities 23996000.00
netIncome 447332000.00
changeInCash -165752000.00
beginPeriodCashFlow 392501000.00
endPeriodCashFlow 226749000.00
totalCashFromOperatingActivities 402088000.00
depreciation 218375000.00
otherCashflowsFromInvestingActivities 561745000.00
dividendsPaid 226321000.00
salePurchaseOfStock 29705000.00
otherCashflowsFromFinancingActivities 2001689000.00
changeToNetincome -338279000.00
capitalExpenditures 45661000
cashFlowsOtherOperating 25197000.00
cashAndCashEquivalentsChanges -165752000.00
changeInWorkingCapital 86652000.00
stockBasedCompensation 5842000.00
otherNonCashItems 3389000.00
freeCashFlow 356427000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
investments 22340000.00
changeToLiabilities -52602000.00
totalCashflowsFromInvestingActivities 70990000.00
netBorrowings 210326000.00
totalCashFromFinancingActivities -6397000.00
changeToOperatingActivities -17472000.00
netIncome 328040000.00
changeInCash 294665000.00
beginPeriodCashFlow 97836000.00
endPeriodCashFlow 392501000.00
totalCashFromOperatingActivities 230072000.00
depreciation 204865000.00
otherCashflowsFromInvestingActivities 26335000.00
dividendsPaid 225447000.00
salePurchaseOfStock 42290000.00
otherCashflowsFromFinancingActivities 1654008000.00
changeToNetincome -224343000.00
capitalExpenditures 42624000
cashFlowsOtherOperating -21934000.00
cashAndCashEquivalentsChanges 294665000.00
changeInWorkingCapital -70074000.00
stockBasedCompensation 7399000.00
otherNonCashItems 3105000.00
freeCashFlow 187448000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
investments -2374000.00
changeToLiabilities 59116000.00
totalCashflowsFromInvestingActivities -126345000.00
netBorrowings -9452000.00
totalCashFromFinancingActivities -221600000.00
changeToOperatingActivities 6078000.00
netIncome 60364000.00
changeInCash -1892000.00
beginPeriodCashFlow 99728000.00
endPeriodCashFlow 97836000.00
totalCashFromOperatingActivities 346053000.00
depreciation 202924000.00
otherCashflowsFromInvestingActivities -26335000.00
dividendsPaid 225081000.00
salePurchaseOfStock 24613000.00
otherCashflowsFromFinancingActivities 1235348000.00
changeToNetincome 16917000.00
capitalExpenditures 33037000
cashFlowsOtherOperating 23312000.00
cashAndCashEquivalentsChanges -1892000.00
changeInWorkingCapital 65194000.00
stockBasedCompensation 8678000.00
otherNonCashItems 3612000.00
freeCashFlow 313016000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments 1261000.00
changeToLiabilities -54091000.00
totalCashflowsFromInvestingActivities 247128000.00
netBorrowings -347491000.00
totalCashFromFinancingActivities -613826000.00
changeToOperatingActivities -24494000.00
netIncome 262984000.00
changeInCash -135486000.00
beginPeriodCashFlow 235214000.00
endPeriodCashFlow 99728000.00
totalCashFromOperatingActivities 231212000.00
depreciation 204708000.00
otherCashflowsFromInvestingActivities 318421000.00
dividendsPaid 225042000.00
salePurchaseOfStock 1802000.00
otherCashflowsFromFinancingActivities 705909000.00
changeToNetincome -143891000.00
capitalExpenditures 47951000
cashFlowsOtherOperating -55688000.00
cashAndCashEquivalentsChanges -135486000.00
changeInWorkingCapital -78442000.00
stockBasedCompensation 4899000.00
otherNonCashItems 4083000.00
freeCashFlow 183261000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments -38000.00
changeToLiabilities 56233000.00
totalCashflowsFromInvestingActivities -148889000.00
netBorrowings 10214000.00
totalCashFromFinancingActivities -260668000.00
changeToOperatingActivities 35991000.00
netIncome 95365000.00
changeInCash -10319000.00
beginPeriodCashFlow 245533000.00
endPeriodCashFlow 235214000.00
totalCashFromOperatingActivities 399238000.00
depreciation 203480000.00
otherCashflowsFromInvestingActivities -37390000.00
dividendsPaid 225014000.00
salePurchaseOfStock 1377000.00
otherCashflowsFromFinancingActivities 2561000.00
changeToNetincome 6682000.00
capitalExpenditures 37390000
cashFlowsOtherOperating 31115000.00
cashAndCashEquivalentsChanges -10319000.00
changeInWorkingCapital 84455000.00
stockBasedCompensation 4800000.00
otherNonCashItems 3382000.00
freeCashFlow 361848000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
investments -676000.00
changeToLiabilities -52214000.00
totalCashflowsFromInvestingActivities 299338000.00
netBorrowings -120310000.00
totalCashFromFinancingActivities -447210000.00
changeToOperatingActivities -44278000.00
netIncome 271481000.00
changeInCash 104763000.00
beginPeriodCashFlow 140770000.00
endPeriodCashFlow 245533000.00
totalCashFromOperatingActivities 252635000.00
depreciation 208844000.00
otherCashflowsFromInvestingActivities 343025000.00
dividendsPaid 224960000.00
salePurchaseOfStock 1661000.00
otherCashflowsFromFinancingActivities 6454182000.00
changeToNetincome -135942000.00
capitalExpenditures 36211000
cashFlowsOtherOperating -45798000.00
cashAndCashEquivalentsChanges 104763000.00
changeInWorkingCapital -100897000.00
stockBasedCompensation 5631000.00
otherNonCashItems 3388000.00
freeCashFlow 216424000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -5459000.00
changeToLiabilities 40835000.00
totalCashflowsFromInvestingActivities 266009000.00
netBorrowings -405285000.00
totalCashFromFinancingActivities -624689000.00
changeToOperatingActivities -41733000.00
netIncome 332671000.00
changeInCash 23771000.00
beginPeriodCashFlow 116999000.00
endPeriodCashFlow 140770000.00
totalCashFromOperatingActivities 382451000.00
depreciation 215411000.00
otherCashflowsFromInvestingActivities 323672000.00
dividendsPaid 212012000.00
salePurchaseOfStock 12373000.00
otherCashflowsFromFinancingActivities 2620264000.00
changeToNetincome -197224000.00
capitalExpenditures 44692000
changeReceivables 1805000.00
cashFlowsOtherOperating -16988000.00
cashAndCashEquivalentsChanges 23771000.00
changeInWorkingCapital 20840000.00
stockBasedCompensation 7844000.00
otherNonCashItems 5122000.00
freeCashFlow 337759000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments -531000.00
changeToLiabilities -30641000.00
totalCashflowsFromInvestingActivities -113644000.00
netBorrowings 45457000.00
totalCashFromFinancingActivities -216757000.00
changeToOperatingActivities 48393000.00
netIncome 301306000.00
changeInCash 32403000.00
beginPeriodCashFlow 84596000.00
endPeriodCashFlow 116999000.00
totalCashFromOperatingActivities 362804000.00
depreciation 216662000.00
otherCashflowsFromInvestingActivities 316983000.00
dividendsPaid 211492000.00
salePurchaseOfStock 14055000.00
otherCashflowsFromFinancingActivities 2751544000.00
changeToNetincome -162059000.00
capitalExpenditures 54987000
cashFlowsOtherOperating 28159000.00
cashAndCashEquivalentsChanges 32403000.00
changeInWorkingCapital -4313000.00
stockBasedCompensation 3672000.00
otherNonCashItems 4362000.00
freeCashFlow 307817000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
investments -501000.00
changeToLiabilities 54559000.00
totalCashflowsFromInvestingActivities -289025000.00
netBorrowings 492125000.00
totalCashFromFinancingActivities -339254000.00
changeToOperatingActivities -2551000.00
netIncome 277846000.00
changeInCash -224872000.00
beginPeriodCashFlow 309468000.00
endPeriodCashFlow 84596000.00
totalCashFromOperatingActivities 403407000.00
depreciation 214474000.00
otherCashflowsFromInvestingActivities 166614000.00
dividendsPaid 211993000.00
salePurchaseOfStock 18616000.00
otherCashflowsFromFinancingActivities 10018033000.00
changeToNetincome -120827000.00
capitalExpenditures 49602000
cashFlowsOtherOperating -20608000.00
cashAndCashEquivalentsChanges -224872000.00
changeInWorkingCapital 32836000.00
stockBasedCompensation 3995000.00
otherNonCashItems -4777000.00
freeCashFlow 353805000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments 75953000.00
changeToLiabilities -50443000.00
totalCashflowsFromInvestingActivities -22120000.00
netBorrowings 255559000.00
totalCashFromFinancingActivities -79146000.00
changeToOperatingActivities 6921000.00
netIncome 321299000.00
changeInCash 215962000.00
beginPeriodCashFlow 93506000.00
endPeriodCashFlow 309468000.00
totalCashFromOperatingActivities 317228000.00
depreciation 203421000.00
otherCashflowsFromInvestingActivities 391962000.00
dividendsPaid 210967000.00
salePurchaseOfStock 23592000.00
otherCashflowsFromFinancingActivities 4363812000.00
changeToNetincome -197412000.00
capitalExpenditures 49435000
cashFlowsOtherOperating 18781000.00
cashAndCashEquivalentsChanges 215962000.00
changeInWorkingCapital -34433000.00
stockBasedCompensation 6976000.00
otherNonCashItems 20024000.00
freeCashFlow 267793000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
investments -6532000.00
changeToLiabilities 49253000.00
totalCashflowsFromInvestingActivities -347035000.00
netBorrowings 132289000.00
totalCashFromFinancingActivities -49317000.00
changeToOperatingActivities -28338000.00
netIncome 109257000.00
changeInCash -22807000.00
beginPeriodCashFlow 116313000.00
endPeriodCashFlow 93506000.00
totalCashFromOperatingActivities 373545000.00
depreciation 208219000.00
otherCashflowsFromInvestingActivities -1202000.00
dividendsPaid 199749000.00
salePurchaseOfStock 30986000.00
otherCashflowsFromFinancingActivities 6287051000.00
changeToNetincome 12675000.00
capitalExpenditures 36238000
cashFlowsOtherOperating -9799000.00
cashAndCashEquivalentsChanges -22807000.00
changeInWorkingCapital 35451000.00
stockBasedCompensation 9806000.00
otherNonCashItems 3554000.00
freeCashFlow 337307000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -1711000.00
changeToLiabilities -51740000.00
totalCashflowsFromInvestingActivities -108014000.00
netBorrowings 491807000.00
totalCashFromFinancingActivities -176527000.00
changeToOperatingActivities 31606000.00
netIncome 122388000.00
changeInCash 27563000.00
beginPeriodCashFlow 88750000.00
endPeriodCashFlow 116313000.00
totalCashFromOperatingActivities 312104000.00
depreciation 202954000.00
otherCashflowsFromInvestingActivities -1713000.00
dividendsPaid 200483000.00
salePurchaseOfStock 25460000.00
otherCashflowsFromFinancingActivities 7102147000.00
changeToNetincome 7542000.00
capitalExpenditures 53445000
cashFlowsOtherOperating 22736000.00
cashAndCashEquivalentsChanges 27563000.00
changeInWorkingCapital -29012000.00
stockBasedCompensation 4862000.00
otherNonCashItems 3677000.00
freeCashFlow 258659000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
investments -1761000.00
changeToLiabilities 37792000.00
totalCashflowsFromInvestingActivities -184644000.00
netBorrowings 153559000.00
totalCashFromFinancingActivities -174220000.00
changeToOperatingActivities -14158000.00
netIncome 223846000.00
changeInCash -127000.00
beginPeriodCashFlow 88877000.00
endPeriodCashFlow 88750000.00
totalCashFromOperatingActivities 358737000.00
depreciation 195716000.00
otherCashflowsFromInvestingActivities 402743000.00
dividendsPaid 199642000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 4276000.00
otherCashflowsFromFinancingActivities 6074387000.00
changeToNetincome -105991000.00
capitalExpenditures 54752000
cashFlowsOtherOperating -18590000.00
cashAndCashEquivalentsChanges -127000.00
changeInWorkingCapital 19202000.00
stockBasedCompensation 5238000.00
otherNonCashItems 21373000.00
freeCashFlow 303985000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -300000.00
changeToLiabilities -22772000.00
totalCashflowsFromInvestingActivities -231474000.00
netBorrowings 111480000.00
totalCashFromFinancingActivities -98796000.00
changeToOperatingActivities 18694000.00
netIncome 118410000.00
changeInCash -5834000.00
beginPeriodCashFlow 94711000.00
endPeriodCashFlow 88877000.00
totalCashFromOperatingActivities 324436000.00
depreciation 194040000.00
otherCashflowsFromInvestingActivities 1254000.00
dividendsPaid 199603000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1516000.00
otherCashflowsFromFinancingActivities 3649360000.00
changeToNetincome 9544000.00
capitalExpenditures 51443000
cashFlowsOtherOperating 16870000.00
cashAndCashEquivalentsChanges -5834000.00
changeInWorkingCapital -4907000.00
stockBasedCompensation 6754000.00
otherNonCashItems 3830000.00
freeCashFlow 272993000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -2799000.00
changeToLiabilities 56023000.00
totalCashflowsFromInvestingActivities 147298000.00
netBorrowings 405116000.00
totalCashFromFinancingActivities -514367000.00
changeToOperatingActivities -8631000.00
netIncome 220548000.00
changeInCash -6051000.00
beginPeriodCashFlow 100762000.00
endPeriodCashFlow 94711000.00
totalCashFromOperatingActivities 361018000.00
depreciation 197407000.00
otherCashflowsFromInvestingActivities 282982000.00
dividendsPaid 186257000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3381000.00
otherCashflowsFromFinancingActivities 1987249000.00
changeToNetincome -107302000.00
capitalExpenditures 39626000
cashFlowsOtherOperating -15657000.00
cashAndCashEquivalentsChanges -6051000.00
changeInWorkingCapital 40366000.00
stockBasedCompensation 10278000.00
otherNonCashItems 5211000.00
freeCashFlow 321392000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -40224000.00
changeToLiabilities -61097000.00
totalCashflowsFromInvestingActivities -113499000.00
netBorrowings -44635000.00
totalCashFromFinancingActivities -276939000.00
changeToOperatingActivities -24443000.00
netIncome 130084000.00
changeInCash 54197000.00
beginPeriodCashFlow 46565000.00
endPeriodCashFlow 100762000.00
totalCashFromOperatingActivities 302754000.00
depreciation 201884000.00
otherCashflowsFromInvestingActivities 35998000.00
dividendsPaid 185881000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 19395000.00
otherCashflowsFromFinancingActivities 1119773000.00
changeToNetincome 6248000.00
capitalExpenditures 63205000
cashFlowsOtherOperating 20122000.00
cashAndCashEquivalentsChanges -87684000.00
changeInWorkingCapital -40978000.00
stockBasedCompensation 4998000.00
otherNonCashItems 676000.00
freeCashFlow 239549000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
investments 218749000.00
changeToLiabilities 66346000.00
totalCashflowsFromInvestingActivities -254340000.00
netBorrowings 152022000.00
totalCashFromFinancingActivities -149815000.00
changeToOperatingActivities 47642000.00
netIncome 144196000.00
changeInCash 8846000.00
beginPeriodCashFlow 37719000.00
endPeriodCashFlow 46565000.00
totalCashFromOperatingActivities 413001000.00
depreciation 185112000.00
otherCashflowsFromInvestingActivities 41623000.00
dividendsPaid 185023000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5676000.00
otherCashflowsFromFinancingActivities 2930258000.00
changeToNetincome -10489000.00
capitalExpenditures 60621000
cashFlowsOtherOperating 19428000.00
cashAndCashEquivalentsChanges 8846000.00
changeInWorkingCapital 85774000.00
stockBasedCompensation 4972000.00
otherNonCashItems 3644000.00
freeCashFlow 352380000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -182241000.00
changeToLiabilities -30681000.00
totalCashflowsFromInvestingActivities -153422000.00
netBorrowings 56516000.00
totalCashFromFinancingActivities -107747000.00
changeToOperatingActivities -40335000.00
netIncome 204160000.00
changeInCash -4420000.00
beginPeriodCashFlow 42139000.00
endPeriodCashFlow 37719000.00
totalCashFromOperatingActivities 256749000.00
depreciation 180757000.00
otherCashflowsFromInvestingActivities 208846000.00
dividendsPaid 185715000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5523000.00
otherCashflowsFromFinancingActivities 2236698000.00
changeToNetincome -78362000.00
capitalExpenditures 58753000
cashFlowsOtherOperating -27600000.00
cashAndCashEquivalentsChanges -4420000.00
changeInWorkingCapital -58304000.00
stockBasedCompensation 7154000.00
otherNonCashItems 3809000.00
freeCashFlow 197996000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -1984000.00
changeToLiabilities 10585000.00
totalCashflowsFromInvestingActivities -73035000.00
netBorrowings 291800000.00
totalCashFromFinancingActivities -255317000.00
changeToOperatingActivities -9988000.00
netIncome 149941000.00
changeInCash -35068000.00
beginPeriodCashFlow 77207000.00
endPeriodCashFlow 42139000.00
totalCashFromOperatingActivities 293284000.00
depreciation 179824000.00
otherCashflowsFromInvestingActivities 71826000.00
dividendsPaid 185847000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 4820000.00
otherCashflowsFromFinancingActivities 1299768000.00
changeToNetincome -26398000.00
capitalExpenditures 47824000
cashFlowsOtherOperating -29181000.00
cashAndCashEquivalentsChanges -35068000.00
changeInWorkingCapital 597000.00
stockBasedCompensation 7873000.00
otherNonCashItems 3933000.00
freeCashFlow 245460000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 61603000.00
changeToLiabilities -6903000.00
totalCashflowsFromInvestingActivities 119808000.00
netBorrowings 1901500000.00
totalCashFromFinancingActivities -852355000.00
changeToOperatingActivities -34508000.00
netIncome 302381000.00
changeInCash -440379000.00
beginPeriodCashFlow 517586000.00
endPeriodCashFlow 77207000.00
totalCashFromOperatingActivities 292168000.00
depreciation 178267000.00
otherCashflowsFromInvestingActivities 231223000.00
dividendsPaid 1280887000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -22950000.00
otherCashflowsFromFinancingActivities 1043470000.00
changeToNetincome 3902338000.00
capitalExpenditures 58683000
cashFlowsOtherOperating -519027000.00
cashAndCashEquivalentsChanges -440379000.00
changeInWorkingCapital -30927000.00
stockBasedCompensation 4990000.00
otherNonCashItems 3583000.00
freeCashFlow 233485000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments -63835000.00
changeToLiabilities 62131000.00
totalCashflowsFromInvestingActivities -119842000.00
netBorrowings -70000.00
totalCashFromFinancingActivities -204660000.00
changeToOperatingActivities -23945000.00
netIncome 217464000.00
changeInCash 19743000.00
beginPeriodCashFlow 497843000.00
endPeriodCashFlow 517586000.00
totalCashFromOperatingActivities 344245000.00
depreciation 180088000.00
otherCashflowsFromInvestingActivities 180944000.00
dividendsPaid 184907000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 494000.00
otherCashflowsFromFinancingActivities -9264000.00
changeToNetincome -87014000.00
capitalExpenditures 64581000
cashFlowsOtherOperating 143498000.00
cashAndCashEquivalentsChanges 19743000.00
changeInWorkingCapital 38186000.00
stockBasedCompensation 4811000.00
otherNonCashItems 2943000.00
freeCashFlow 279664000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 214747000.00
changeToLiabilities -54733000.00
totalCashflowsFromInvestingActivities 120771000.00
netBorrowings -40000.00
totalCashFromFinancingActivities -264671000.00
changeToOperatingActivities 14332000.00
netIncome 228400000.00
changeInCash 129794000.00
beginPeriodCashFlow 368049000.00
endPeriodCashFlow 497843000.00
totalCashFromOperatingActivities 273694000.00
depreciation 176984000.00
otherCashflowsFromInvestingActivities 109261000.00
dividendsPaid 184824000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5454000.00
otherCashflowsFromFinancingActivities -3417000.00
changeToNetincome -99252000.00
capitalExpenditures 56742000
cashFlowsOtherOperating 191259000.00
cashAndCashEquivalentsChanges 129794000.00
changeInWorkingCapital -40401000.00
stockBasedCompensation 10762000.00
otherNonCashItems 2898000.00
freeCashFlow 216952000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments -207249000.00
changeToLiabilities -6556000.00
totalCashflowsFromInvestingActivities 5751236000.00
netBorrowings -1888085000.00
totalCashFromFinancingActivities -5626845000.00
changeToOperatingActivities 10553000.00
netIncome 3731816000.00
changeInCash 325773000.00
beginPeriodCashFlow 42276000.00
endPeriodCashFlow 368049000.00
totalCashFromOperatingActivities 201382000.00
depreciation 173736000.00
otherCashflowsFromInvestingActivities 6303231000.00
dividendsPaid 3123425000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 20688000.00
otherCashflowsFromFinancingActivities 1439861000.00
changeToNetincome -3711980000.00
capitalExpenditures 49353000
cashFlowsOtherOperating 172820000.00
cashAndCashEquivalentsChanges 325773000.00
changeInWorkingCapital 3997000.00
stockBasedCompensation 9967000.00
otherNonCashItems -14169000.00
freeCashFlow 152029000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 30660000.00
changeToLiabilities -1667000.00
totalCashflowsFromInvestingActivities -695814000.00
netBorrowings 132148000.00
totalCashFromFinancingActivities -20484000.00
changeToOperatingActivities -31904000.00
netIncome 213720000.00
changeInCash 4910000.00
beginPeriodCashFlow 37366000.00
endPeriodCashFlow 42276000.00
totalCashFromOperatingActivities 293153000.00
depreciation 181881000.00
otherCashflowsFromInvestingActivities 444069000.00
dividendsPaid 201980000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3597000.00
otherCashflowsFromFinancingActivities -11453000.00
changeToNetincome -249430000.00
capitalExpenditures 63317000
changeInWorkingCapital -75516000.00
stockBasedCompensation 5338000.00
otherNonCashItems 1293000.00
freeCashFlow 229836000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 59928000.00
totalCashflowsFromInvestingActivities -410712000.00
totalCashFromFinancingActivities -237879000.00
netIncome 205456000.00
changeInCash -54743000.00
beginPeriodCashFlow 92109000.00
endPeriodCashFlow 37366000.00
totalCashFromOperatingActivities 388299000.00
depreciation 196902000.00
otherCashflowsFromInvestingActivities 333622000.00
dividendsPaid 201960000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 233290000.00
capitalExpenditures 68323000
changeInWorkingCapital 36309000.00
stockBasedCompensation 5252000.00
otherNonCashItems 500000.00
freeCashFlow 319976000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities 19941000.00
totalCashflowsFromInvestingActivities -205549000.00
totalCashFromFinancingActivities -258134000.00
netIncome 298618000.00
changeInCash 42691000.00
beginPeriodCashFlow 49418000.00
endPeriodCashFlow 92109000.00
totalCashFromOperatingActivities 327152000.00
depreciation 195127000.00
otherCashflowsFromInvestingActivities 219417000.00
dividendsPaid 201866000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3385076000.00
capitalExpenditures 60397000
changeInWorkingCapital -23431000.00
stockBasedCompensation 10407000.00
otherNonCashItems 678000.00
freeCashFlow 266755000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
changeToLiabilities 40580000.00
totalCashflowsFromInvestingActivities -179222000.00
totalCashFromFinancingActivities -159335000.00
netIncome 190224000.00
changeInCash 9338000.00
beginPeriodCashFlow 40080000.00
endPeriodCashFlow 49418000.00
totalCashFromOperatingActivities 347895000.00
depreciation 195367000.00
otherCashflowsFromInvestingActivities 108622000.00
dividendsPaid 182299000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -12609000.00
otherCashflowsFromFinancingActivities -12123000.00
capitalExpenditures 53952000
changeInWorkingCapital 27531000.00
stockBasedCompensation 13610000.00
otherNonCashItems -1162000.00
freeCashFlow 293943000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments 47574000.00
changeToLiabilities -46856000.00
totalCashflowsFromInvestingActivities 11477000.00
netBorrowings -1956385000.00
totalCashFromFinancingActivities -312677000.00
changeToOperatingActivities 45194000.00
netIncome 227085000.00
changeInCash 8602000.00
beginPeriodCashFlow 31478000.00
endPeriodCashFlow 40080000.00
totalCashFromOperatingActivities 309802000.00
depreciation 193935000.00
otherCashflowsFromInvestingActivities 228454000.00
dividendsPaid 182131000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1777000.00
otherCashflowsFromFinancingActivities -16262000.00
changeToNetincome -70633000.00
capitalExpenditures 70258000
cashFlowsOtherOperating 197511000.00
cashAndCashEquivalentsChanges 8602000.00
changeInWorkingCapital -28745000.00
stockBasedCompensation 2896000.00
otherNonCashItems -2236000.00
freeCashFlow 239544000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
investments -18194000.00
changeToLiabilities 62527000.00
totalCashflowsFromInvestingActivities -160965000.00
netBorrowings -2003716000.00
totalCashFromFinancingActivities -278424000.00
netIncome 231191000.00
changeInCash -44654000.00
beginPeriodCashFlow 76132000.00
endPeriodCashFlow 31478000.00
totalCashFromOperatingActivities 394735000.00
depreciation 191315000.00
otherCashflowsFromInvestingActivities 187724000.00
dividendsPaid 181758000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 30869000.00
otherCashflowsFromFinancingActivities 1970961000.00
changeToNetincome -108189000.00
capitalExpenditures 146912000
cashFlowsOtherOperating 204470000.00
cashAndCashEquivalentsChanges -44654000.00
changeInWorkingCapital 76404000.00
stockBasedCompensation 2742000.00
otherNonCashItems -246000.00
freeCashFlow 247823000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments -7470000.00
changeToLiabilities -7106000.00
totalCashflowsFromInvestingActivities -190899000.00
netBorrowings -1487544000.00
totalCashFromFinancingActivities -52811000.00
netIncome 117567000.00
changeInCash 38923000.00
beginPeriodCashFlow 37209000.00
endPeriodCashFlow 76132000.00
totalCashFromOperatingActivities 282633000.00
depreciation 190837000.00
otherCashflowsFromInvestingActivities 101540000.00
dividendsPaid 181597000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 9900000.00
otherCashflowsFromFinancingActivities 2805816000.00
changeToNetincome -3703000.00
capitalExpenditures 13904000
cashFlowsOtherOperating 170753000.00
cashAndCashEquivalentsChanges 38923000.00
changeInWorkingCapital -33281000.00
stockBasedCompensation 8924000.00
otherNonCashItems 196000.00
freeCashFlow 268729000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments -6142000.00
changeToLiabilities 28900000.00
totalCashflowsFromInvestingActivities -304279000.00
netBorrowings -1568060000.00
totalCashFromFinancingActivities -48949000.00
netIncome 82661000.00
changeInCash -16325000.00
beginPeriodCashFlow 53534000.00
endPeriodCashFlow 37209000.00
totalCashFromOperatingActivities 336903000.00
depreciation 185996000.00
otherCashflowsFromInvestingActivities 4929000.00
dividendsPaid 235318000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1777000.00
otherCashflowsFromFinancingActivities -9346000.00
changeToNetincome 14273000.00
capitalExpenditures 12951000
cashFlowsOtherOperating 206319000.00
cashAndCashEquivalentsChanges -16325000.00
changeInWorkingCapital 48613000.00
stockBasedCompensation 12981000.00
otherNonCashItems -146000.00
freeCashFlow 323952000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
investments -21629000.00
changeToLiabilities -44988000.00
totalCashflowsFromInvestingActivities -64815000.00
netBorrowings -405337000.00
totalCashFromFinancingActivities -956235000.00
netIncome 69942000.00
changeInCash -919227000.00
beginPeriodCashFlow 972761000.00
endPeriodCashFlow 53534000.00
totalCashFromOperatingActivities 101823000.00
depreciation 181940000.00
otherCashflowsFromInvestingActivities 116241000.00
dividendsPaid 145182000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 20656000.00
otherCashflowsFromFinancingActivities 2326998000.00
changeToNetincome -36435000.00
capitalExpenditures 15150000
cashFlowsOtherOperating 177034000.00
cashAndCashEquivalentsChanges -919227000.00
changeInWorkingCapital -47373000.00
stockBasedCompensation 6455000.00
otherNonCashItems -112266000.00
freeCashFlow 86673000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments 64233000.00
changeToLiabilities 44288000.00
totalCashflowsFromInvestingActivities 620386000.00
netBorrowings 5020000.00
totalCashFromFinancingActivities -149463000.00
netIncome -9986000.00
changeInCash 820197000.00
beginPeriodCashFlow 152564000.00
endPeriodCashFlow 972761000.00
totalCashFromOperatingActivities 349274000.00
depreciation 280607000.00
otherCashflowsFromInvestingActivities 698155000.00
dividendsPaid 146190000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 6700000.00
otherCashflowsFromFinancingActivities 3783000.00
changeToNetincome -394060000.00
capitalExpenditures 13498000
cashFlowsOtherOperating 312724000.00
cashAndCashEquivalentsChanges 820197000.00
changeInWorkingCapital 71757000.00
stockBasedCompensation 6930000.00
otherNonCashItems -10246000.00
freeCashFlow 335776000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
investments -7824000.00
changeToLiabilities 13111000.00
totalCashflowsFromInvestingActivities -562548000.00
netBorrowings -7584773000.00
totalCashFromFinancingActivities -606853000.00
netIncome -53220000.00
changeInCash 96477000.00
beginPeriodCashFlow 56087000.00
endPeriodCashFlow 152564000.00
totalCashFromOperatingActivities 224305000.00
depreciation 331374000.00
otherCashflowsFromInvestingActivities -234587000.00
dividendsPaid 145053000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 19915000.00
otherCashflowsFromFinancingActivities 3013169000.00
changeToNetincome -1562808000.00
capitalExpenditures 12452000
cashFlowsOtherOperating 568206000.00
cashAndCashEquivalentsChanges -460026000.00
changeInWorkingCapital -52531000.00
stockBasedCompensation 11853000.00
otherNonCashItems -11607000.00
freeCashFlow 211853000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities 48537000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 291556000.00
netIncome -137888000.00
changeInCash -556503000.00
beginPeriodCashFlow 612590000.00
endPeriodCashFlow 56087000.00
totalCashFromOperatingActivities 193514000.00
depreciation 220330000.00
otherCashflowsFromInvestingActivities 97728000.00
dividendsPaid 249330000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6583150000.00
capitalExpenditures 10355000
changeInWorkingCapital 43436000.00
stockBasedCompensation 10236000.00
otherNonCashItems 105000.00
freeCashFlow 183159000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
investments -136262000.00
changeToLiabilities -137732000.00
totalCashflowsFromInvestingActivities 121028000.00
netBorrowings -6203248000.00
totalCashFromFinancingActivities 262688000.00
netIncome -163879000.00
changeInCash 566967000.00
beginPeriodCashFlow 45623000.00
endPeriodCashFlow 612590000.00
totalCashFromOperatingActivities 183251000.00
depreciation 168052000.00
otherCashflowsFromInvestingActivities 438394000.00
dividendsPaid 87151000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 5720000000.00
changeToNetincome -233788000.00
capitalExpenditures 994004000
cashFlowsOtherOperating 158069000.00
cashAndCashEquivalentsChanges 566967000.00
changeInWorkingCapital -147715000.00
stockBasedCompensation 3996000.00
otherNonCashItems 7113000.00
freeCashFlow 1177255000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
investments 45256000.00
changeToLiabilities 110613000.00
totalCashflowsFromInvestingActivities -299393000.00
netBorrowings -385372000.00
totalCashFromFinancingActivities -287409000.00
netIncome 236323000.00
changeInCash 1038000.00
beginPeriodCashFlow 44585000.00
endPeriodCashFlow 45623000.00
totalCashFromOperatingActivities 276987000.00
depreciation 168834000.00
otherCashflowsFromInvestingActivities 402247000.00
dividendsPaid 110804000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 71720000.00
otherCashflowsFromFinancingActivities 1427000.00
changeToNetincome -85779000.00
capitalExpenditures 290282000
cashFlowsOtherOperating 319339000.00
cashAndCashEquivalentsChanges -211223000.00
changeInWorkingCapital -36188000.00
stockBasedCompensation 3958000.00
otherNonCashItems 2576000.00
freeCashFlow -13295000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 30368000.00
totalCashflowsFromInvestingActivities -393537000.00
totalCashFromFinancingActivities -215176000.00
netIncome 108315000.00
changeInCash -175043000.00
beginPeriodCashFlow 219628000.00
endPeriodCashFlow 44585000.00
totalCashFromOperatingActivities 350986000.00
depreciation 172998000.00
otherCashflowsFromInvestingActivities 234247000.00
dividendsPaid 117096000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -76897000.00
otherCashflowsFromFinancingActivities 9041000.00
changeToNetincome -71097000.00
capitalExpenditures 433715000
cashAndCashEquivalentsChanges 37218000.00
changeInWorkingCapital 124308000.00
stockBasedCompensation 7910000.00
otherNonCashItems -62545000.00
freeCashFlow -82729000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
investments -34778000.00
changeToLiabilities 16106000.00
totalCashflowsFromInvestingActivities -82684000.00
netBorrowings -258085000.00
totalCashFromFinancingActivities -316636000.00
netIncome 152167000.00
changeInCash -164293000.00
beginPeriodCashFlow 383921000.00
endPeriodCashFlow 219628000.00
totalCashFromOperatingActivities 235027000.00
depreciation 175108000.00
otherCashflowsFromInvestingActivities 201307000.00
dividendsPaid 171816000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 18938000.00
otherCashflowsFromFinancingActivities -14607000.00
changeToNetincome -122866000.00
capitalExpenditures 278828000
cashFlowsOtherOperating 184784000.00
cashAndCashEquivalentsChanges -164293000.00
changeInWorkingCapital 25782000.00
stockBasedCompensation 8968000.00
otherNonCashItems -126998000.00
freeCashFlow -43801000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments 218987000.00
changeToLiabilities -11347000.00
totalCashflowsFromInvestingActivities -563050000.00
netBorrowings 62561000.00
totalCashFromFinancingActivities 716702000.00
netIncome 107401000.00
changeInCash 337935000.00
beginPeriodCashFlow 45986000.00
endPeriodCashFlow 383921000.00
totalCashFromOperatingActivities 184283000.00
depreciation 167233000.00
otherCashflowsFromInvestingActivities 80983000.00
dividendsPaid 86172000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3148218000.00
otherCashflowsFromFinancingActivities -117101000.00
changeToNetincome 743083000.00
capitalExpenditures 673549000
cashFlowsOtherOperating -501753000.00
cashAndCashEquivalentsChanges 337935000.00
changeInWorkingCapital -33449000.00
stockBasedCompensation 4455000.00
otherNonCashItems -4052000.00
freeCashFlow -489266000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
investments -41719000.00
changeToLiabilities 4541000.00
totalCashflowsFromInvestingActivities -35844000.00
netBorrowings -175904000.00
totalCashFromFinancingActivities -744508000.00
netIncome 112977000.00
changeInCash -558778000.00
beginPeriodCashFlow 604764000.00
endPeriodCashFlow 45986000.00
totalCashFromOperatingActivities 221574000.00
depreciation 165453000.00
otherCashflowsFromInvestingActivities 236469000.00
dividendsPaid 108432000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 11801000.00
otherCashflowsFromFinancingActivities 37566000.00
changeToNetincome -73810000.00
capitalExpenditures 270504000
cashFlowsOtherOperating 173035000.00
cashAndCashEquivalentsChanges -558778000.00
changeInWorkingCapital 16660000.00
stockBasedCompensation 4333000.00
otherNonCashItems -3523000.00
freeCashFlow -48930000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
investments -65809000.00
changeToLiabilities 18102000.00
totalCashflowsFromInvestingActivities 442072000.00
netBorrowings 226376000.00
totalCashFromFinancingActivities -348329000.00
netIncome 555924000.00
changeInCash 298692000.00
beginPeriodCashFlow 306072000.00
endPeriodCashFlow 604764000.00
totalCashFromOperatingActivities 204949000.00
depreciation 161567000.00
otherCashflowsFromInvestingActivities 925423000.00
dividendsPaid 113863000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 51315000.00
otherCashflowsFromFinancingActivities -230323000.00
changeToNetincome -548692000.00
capitalExpenditures 484803000
cashFlowsOtherOperating 147532000.00
cashAndCashEquivalentsChanges 298692000.00
changeInWorkingCapital 8284000.00
stockBasedCompensation 5865000.00
otherNonCashItems -131711000.00
freeCashFlow -279854000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
investments -109438000.00
changeToLiabilities -10964000.00
totalCashflowsFromInvestingActivities -38006000.00
netBorrowings -92612000.00
totalCashFromFinancingActivities -274858000.00
netIncome 127331000.00
changeInCash -125336000.00
beginPeriodCashFlow 431408000.00
endPeriodCashFlow 306072000.00
totalCashFromOperatingActivities 187528000.00
depreciation 169363000.00
otherCashflowsFromInvestingActivities 257708000.00
dividendsPaid 136385000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -186862000.00
otherCashflowsFromFinancingActivities -8800000.00
changeToNetincome -115506000.00
capitalExpenditures 294154000
cashFlowsOtherOperating 176663000.00
cashAndCashEquivalentsChanges -125336000.00
changeInWorkingCapital -3664000.00
stockBasedCompensation 6524000.00
otherNonCashItems 134749000.00
freeCashFlow -106626000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
investments -107214000.00
changeToLiabilities -30145000.00
totalCashflowsFromInvestingActivities 272416000.00
netBorrowings -84865000.00
totalCashFromFinancingActivities -50679000.00
netIncome 198212000.00
changeInCash 387748000.00
beginPeriodCashFlow 43660000.00
endPeriodCashFlow 431408000.00
totalCashFromOperatingActivities 166011000.00
depreciation 171708000.00
otherCashflowsFromInvestingActivities 538501000.00
dividendsPaid 83398000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -877000.00
otherCashflowsFromFinancingActivities 1703345000.00
changeToNetincome -270523000.00
capitalExpenditures 267378000
cashFlowsOtherOperating 171438000.00
cashAndCashEquivalentsChanges 387748000.00
changeInWorkingCapital -31304000.00
stockBasedCompensation 4159000.00
otherNonCashItems 3144000.00
freeCashFlow -101367000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
investments 42671000.00
changeToLiabilities 10827000.00
totalCashflowsFromInvestingActivities -427925000.00
netBorrowings 430559000.00
totalCashFromFinancingActivities 217632000.00
netIncome 29826000.00
changeInCash -4322000.00
beginPeriodCashFlow 47982000.00
endPeriodCashFlow 43660000.00
totalCashFromOperatingActivities 205971000.00
depreciation 174019000.00
otherCashflowsFromInvestingActivities -2447000.00
dividendsPaid 105765000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 14822000.00
otherCashflowsFromFinancingActivities 797707000.00
changeToNetincome 1482000.00
capitalExpenditures 398758000
cashFlowsOtherOperating 160260000.00
cashAndCashEquivalentsChanges -4322000.00
changeInWorkingCapital 21971000.00
stockBasedCompensation 3790000.00
otherNonCashItems 1450000.00
freeCashFlow -192787000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
investments 70809000.00
changeToLiabilities 33647000.00
totalCashflowsFromInvestingActivities -212434000.00
netBorrowings 273308000.00
totalCashFromFinancingActivities -5024000.00
netIncome 10089000.00
changeInCash -12204000.00
beginPeriodCashFlow 60186000.00
endPeriodCashFlow 47982000.00
totalCashFromOperatingActivities 205254000.00
depreciation 174942000.00
otherCashflowsFromInvestingActivities -778000.00
dividendsPaid 102921000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 25543000.00
otherCashflowsFromFinancingActivities 2333785000.00
changeToNetincome 1348000.00
capitalExpenditures 256238000
cashFlowsOtherOperating 156688000.00
cashAndCashEquivalentsChanges -12204000.00
changeInWorkingCapital 14766000.00
stockBasedCompensation 5169000.00
otherNonCashItems -2322000.00
freeCashFlow -50984000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
investments 174455000.00
changeToLiabilities -13811000.00
totalCashflowsFromInvestingActivities -278171000.00
netBorrowings 141170000.00
totalCashFromFinancingActivities -10388000.00
netIncome 57856000.00
changeInCash -133102000.00
beginPeriodCashFlow 193288000.00
endPeriodCashFlow 60186000.00
totalCashFromOperatingActivities 155457000.00
depreciation 152734000.00
otherCashflowsFromInvestingActivities 103037000.00
dividendsPaid 102356000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1887000.00
otherCashflowsFromFinancingActivities 1552092000.00
changeToNetincome -53185000.00
capitalExpenditures 559000000
cashFlowsOtherOperating 160242000.00
cashAndCashEquivalentsChanges -133102000.00
changeInWorkingCapital -9640000.00
stockBasedCompensation 5757000.00
otherNonCashItems 4384000.00
freeCashFlow -403543000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 103579000.00
totalCashFromFinancingActivities -458169000.00
netIncome 47311000.00
changeInCash -444300000.00
beginPeriodCashFlow 637588000.00
endPeriodCashFlow 193288000.00
totalCashFromOperatingActivities 140194000.00
depreciation 148888000.00
otherCashflowsFromInvestingActivities 503828000.00
dividendsPaid 431751000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1124000.00
otherCashflowsFromFinancingActivities 146040000.00
capitalExpenditures 501299000
changeInWorkingCapital -28424000.00
stockBasedCompensation 3868000.00
otherNonCashItems 21785000.00
freeCashFlow -361105000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities 229904000.00
totalCashFromFinancingActivities -262587000.00
netIncome 143365000.00
changeInCash -29907000.00
beginPeriodCashFlow 667495000.00
endPeriodCashFlow 637588000.00
totalCashFromOperatingActivities 166658000.00
depreciation 149652000.00
otherCashflowsFromInvestingActivities 121520000.00
dividendsPaid 143658000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 63624000.00
otherCashflowsFromFinancingActivities 1772000.00
capitalExpenditures 94179000
changeInWorkingCapital -1985000.00
stockBasedCompensation 4442000.00
otherNonCashItems 1922000.00
freeCashFlow 72479000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
changeToLiabilities 8035000.00
totalCashflowsFromInvestingActivities 163882000.00
totalCashFromFinancingActivities -218541000.00
netIncome 105932000.00
changeInCash 238899000.00
beginPeriodCashFlow 428596000.00
endPeriodCashFlow 667495000.00
totalCashFromOperatingActivities 223159000.00
depreciation 151347000.00
otherCashflowsFromInvestingActivities 115866000.00
dividendsPaid 144431000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 571241000.00
otherCashflowsFromFinancingActivities 8381000.00
capitalExpenditures 134351000
changeInWorkingCapital 32960000.00
stockBasedCompensation 4613000.00
otherNonCashItems 14000.00
freeCashFlow 88808000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -534250000.00
netIncome 85421000.00
changeInCash -462198000.00
beginPeriodCashFlow 890794000.00
endPeriodCashFlow 428596000.00
totalCashFromOperatingActivities 142451000.00
depreciation 150488000.00
dividendsPaid 143662000.00
salePurchaseOfStock -1124000.00
otherCashflowsFromFinancingActivities 61812000.00
capitalExpenditures 152547000
changeInWorkingCapital -37058000.00
stockBasedCompensation 4920000.00
otherNonCashItems 292000.00
freeCashFlow -10096000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities 259440000.00
netIncome -31243000.00
changeInCash 360744000.00
beginPeriodCashFlow 530050000.00
endPeriodCashFlow 890794000.00
totalCashFromOperatingActivities 184548000.00
depreciation 158298000.00
dividendsPaid 144276000.00
changeToInventory -12209000.00
changeToAccountReceivables 18253000.00
salePurchaseOfStock -1627000.00
otherCashflowsFromFinancingActivities 3348639000.00
capitalExpenditures 35873000
changeInWorkingCapital -17207000.00
stockBasedCompensation 5558000.00
otherNonCashItems -48011000.00
freeCashFlow 148675000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
changeToLiabilities 20933000.00
totalCashFromFinancingActivities 122405000.00
netIncome 178241000.00
changeInCash 256450000.00
beginPeriodCashFlow 273600000.00
endPeriodCashFlow 530050000.00
totalCashFromOperatingActivities 181374000.00
depreciation 155384000.00
dividendsPaid 401965000.00
changeToInventory -29312000.00
changeToAccountReceivables -1489000.00
salePurchaseOfStock -43000.00
otherCashflowsFromFinancingActivities 121683000.00
capitalExpenditures 312839000
changeInWorkingCapital -17210000.00
otherNonCashItems -135041000.00
freeCashFlow -131465000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
changeToLiabilities 29970000.00
totalCashFromFinancingActivities -143410000.00
netIncome 132612000.00
changeInCash -229049000.00
beginPeriodCashFlow 502649000.00
endPeriodCashFlow 273600000.00
totalCashFromOperatingActivities 222630000.00
depreciation 148954000.00
dividendsPaid 765299000.00
changeToInventory 4868000.00
changeToAccountReceivables -28376000.00
salePurchaseOfStock -37000.00
otherCashflowsFromFinancingActivities 1533208000.00
capitalExpenditures 676598000
changeInWorkingCapital 18051000.00
otherNonCashItems -76987000.00
freeCashFlow -453968000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 95039000.00
totalCashFromFinancingActivities 190304000.00
netIncome 140482000.00
changeInCash 451818000.00
beginPeriodCashFlow 50831000.00
endPeriodCashFlow 502649000.00
totalCashFromOperatingActivities 166475000.00
depreciation 147748000.00
otherCashflowsFromInvestingActivities 17693000.00
dividendsPaid 143030000.00
changeToInventory 6370000.00
changeToAccountReceivables 11612000.00
salePurchaseOfStock -10943000.00
otherCashflowsFromFinancingActivities 2373056000.00
capitalExpenditures 56484000
changeInWorkingCapital -16083000.00
otherNonCashItems -105672000.00
freeCashFlow 109991000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
changeToLiabilities 31019000.00
totalCashFromFinancingActivities -250155000.00
netIncome 123277000.00
changeInCash -11903000.00
beginPeriodCashFlow 62734000.00
endPeriodCashFlow 50831000.00
totalCashFromOperatingActivities 204292000.00
depreciation 157347000.00
dividendsPaid 141301000.00
changeToInventory -7479000.00
changeToAccountReceivables 667000.00
salePurchaseOfStock 90178000.00
otherCashflowsFromFinancingActivities 31317963000.00
capitalExpenditures 294863000
changeInWorkingCapital 5767000.00
stockBasedCompensation 21631000.00
otherNonCashItems -100071000.00
freeCashFlow -90571000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
changeToLiabilities 40441000.00
totalCashFromFinancingActivities -458201000.00
netIncome 457707000.00
changeInCash -3532000.00
beginPeriodCashFlow 66266000.00
endPeriodCashFlow 62734000.00
totalCashFromOperatingActivities 233043000.00
depreciation 154398000.00
otherCashflowsFromInvestingActivities 35607000.00
dividendsPaid 146515000.00
changeToInventory 38034000.00
changeToAccountReceivables 2171000.00
salePurchaseOfStock -474562000.00
otherCashflowsFromFinancingActivities 10067199000.00
capitalExpenditures 648048000
changeInWorkingCapital 50187000.00
otherNonCashItems -429249000.00
freeCashFlow -415005000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
changeToLiabilities 9839000.00
totalCashFromFinancingActivities -160962000.00
netIncome 282401000.00
changeInCash -105476000.00
beginPeriodCashFlow 171742000.00
endPeriodCashFlow 66266000.00
totalCashFromOperatingActivities 188693000.00
depreciation 157211000.00
otherCashflowsFromInvestingActivities 164666000.00
dividendsPaid 159964000.00
changeToInventory -17962000.00
changeToAccountReceivables -7473000.00
salePurchaseOfStock -694653000.00
otherCashflowsFromFinancingActivities 18726181000.00
capitalExpenditures 653776000
changeInWorkingCapital -3650000.00
otherNonCashItems -247269000.00
freeCashFlow -465083000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities 67389000.00
netIncome 126237000.00
changeInCash -88535000.00
beginPeriodCashFlow 260277000.00
endPeriodCashFlow 171742000.00
totalCashFromOperatingActivities 167100000.00
depreciation 154892000.00
otherCashflowsFromInvestingActivities 212460000.00
dividendsPaid 160448000.00
changeToInventory 20952000.00
changeToAccountReceivables 4635000.00
salePurchaseOfStock -142818000.00
otherCashflowsFromFinancingActivities 3924796000.00
capitalExpenditures 823942000
changeInWorkingCapital -17662000.00
otherNonCashItems -96367000.00
freeCashFlow -656842000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6395000.00
totalCashFromFinancingActivities -436444000.00
netIncome 465061000.00
changeInCash 183953000.00
beginPeriodCashFlow 76324000.00
endPeriodCashFlow 260277000.00
totalCashFromOperatingActivities 170177000.00
depreciation 152123000.00
dividendsPaid 146144000.00
changeToInventory -28202000.00
changeToAccountReceivables -5670000.00
salePurchaseOfStock -65000.00
otherCashflowsFromFinancingActivities 3937632000.00
capitalExpenditures 501389000
changeInWorkingCapital -36417000.00
stockBasedCompensation 22080000.00
otherNonCashItems -411292000.00
freeCashFlow -331212000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
changeToLiabilities 30237000.00
totalCashFromFinancingActivities 363773000.00
netIncome 69811000.00
changeInCash 4152000.00
beginPeriodCashFlow 72172000.00
endPeriodCashFlow 76324000.00
totalCashFromOperatingActivities 221558000.00
depreciation 143437000.00
otherCashflowsFromInvestingActivities 344000.00
dividendsPaid 149530000.00
changeToInventory 8230000.00
changeToAccountReceivables 9915000.00
salePurchaseOfStock -116313000.00
otherCashflowsFromFinancingActivities 8458582000.00
capitalExpenditures 645637000
changeInWorkingCapital 25152000.00
otherNonCashItems -16842000.00
freeCashFlow -424079000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
changeToLiabilities 17203000.00
totalCashFromFinancingActivities 143523000.00
netIncome 160157000.00
changeInCash -14605000.00
beginPeriodCashFlow 86777000.00
endPeriodCashFlow 72172000.00
totalCashFromOperatingActivities 202654000.00
depreciation 150903000.00
otherCashflowsFromInvestingActivities 9194000.00
dividendsPaid 149994000.00
changeToInventory 28423000.00
changeToAccountReceivables -1406000.00
salePurchaseOfStock -37246000.00
otherCashflowsFromFinancingActivities 1593085000.00
capitalExpenditures 612271000
changeInWorkingCapital 4370000.00
otherNonCashItems -112776000.00
freeCashFlow -409617000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashflowsFromInvestingActivities 232177000.00
totalCashFromFinancingActivities -395397000.00
netIncome 377815000.00
changeInCash -2051000.00
beginPeriodCashFlow 88828000.00
endPeriodCashFlow 86777000.00
totalCashFromOperatingActivities 161077000.00
depreciation 147015000.00
dividendsPaid 149645000.00
changeToInventory -1650000.00
changeToAccountReceivables 361000.00
salePurchaseOfStock -44758000.00
otherCashflowsFromFinancingActivities 4715455000.00
capitalExpenditures 536783000
changeInWorkingCapital -31323000.00
otherNonCashItems -332430000.00
freeCashFlow -375706000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
changeToLiabilities 15505000.00
totalCashFromFinancingActivities 452000000.00
netIncome 225886000.00
changeInCash -218105000.00
beginPeriodCashFlow 306933000.00
endPeriodCashFlow 88828000.00
totalCashFromOperatingActivities 133338000.00
depreciation 137046000.00
dividendsPaid 141710000.00
changeToInventory -15826000.00
changeToAccountReceivables -27556000.00
salePurchaseOfStock -125043000.00
otherCashflowsFromFinancingActivities 5301905000.00
capitalExpenditures 1482168000
changeInWorkingCapital -39379000.00
stockBasedCompensation 35905000.00
otherNonCashItems -190086000.00
freeCashFlow -1348830000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
changeToLiabilities 23316000.00
totalCashflowsFromInvestingActivities 195482000.00
totalCashFromFinancingActivities -214251000.00
netIncome 267524000.00
changeInCash 204181000.00
beginPeriodCashFlow 102752000.00
endPeriodCashFlow 306933000.00
totalCashFromOperatingActivities 215190000.00
depreciation 132166000.00
dividendsPaid 149240000.00
changeToInventory 15126000.00
changeToAccountReceivables 15870000.00
salePurchaseOfStock 4520663000.00
otherCashflowsFromFinancingActivities 1336838000.00
capitalExpenditures 355559000
changeInWorkingCapital 31984000.00
otherNonCashItems -216484000.00
freeCashFlow -140369000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
changeToLiabilities 9020000.00
totalCashFromFinancingActivities -37313000.00
netIncome 141344000.00
changeInCash 11684000.00
beginPeriodCashFlow 91068000.00
endPeriodCashFlow 102752000.00
totalCashFromOperatingActivities 131246000.00
depreciation 130442000.00
dividendsPaid 153711000.00
changeToInventory 7763000.00
changeToAccountReceivables -6061000.00
salePurchaseOfStock 3427777000.00
otherCashflowsFromFinancingActivities -2182530000.00
capitalExpenditures 474909000
changeInWorkingCapital 1383000.00
otherNonCashItems -141923000.00
freeCashFlow -343663000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 74159000.00
totalCashFromFinancingActivities -301443000.00
netIncome 227039000.00
changeInCash 7563000.00
beginPeriodCashFlow 83505000.00
endPeriodCashFlow 91068000.00
totalCashFromOperatingActivities 234517000.00
depreciation 129304000.00
dividendsPaid 150196000.00
changeToInventory 1189000.00
changeToAccountReceivables 1804000.00
salePurchaseOfStock -26000.00
otherCashflowsFromFinancingActivities 790379000.00
capitalExpenditures 363007000
changeInWorkingCapital -5109000.00
stockBasedCompensation 9935000.00
otherNonCashItems -118295000.00
freeCashFlow -128490000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
changeToLiabilities 12020000.00
totalCashFromFinancingActivities -70758000.00
netIncome 150633000.00
changeInCash 18512000.00
beginPeriodCashFlow 64993000.00
endPeriodCashFlow 83505000.00
totalCashFromOperatingActivities 138114000.00
depreciation 127932000.00
otherCashflowsFromInvestingActivities 70692000.00
dividendsPaid 130485000.00
changeToInventory -38195000.00
changeToAccountReceivables -11654000.00
salePurchaseOfStock 24000.00
otherCashflowsFromFinancingActivities 1075618000.00
capitalExpenditures 342946000
changeInWorkingCapital -43804000.00
stockBasedCompensation 16826000.00
otherNonCashItems -98148000.00
freeCashFlow -204832000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
changeToLiabilities 42567000.00
totalCashFromFinancingActivities -169597000.00
netIncome 77341000.00
changeInCash -78259000.00
beginPeriodCashFlow 143252000.00
endPeriodCashFlow 64993000.00
totalCashFromOperatingActivities 214646000.00
depreciation 126890000.00
otherCashflowsFromInvestingActivities 59637000.00
dividendsPaid 159272000.00
changeToInventory 28402000.00
changeToAccountReceivables -5955000.00
salePurchaseOfStock 2082251000.00
otherCashflowsFromFinancingActivities -7406000.00
capitalExpenditures 294800000
changeInWorkingCapital 42482000.00
otherNonCashItems -32067000.00
freeCashFlow -80154000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 12958000.00
totalCashFromFinancingActivities -80556000.00
netIncome 127290000.00
changeInCash 71725000.00
beginPeriodCashFlow 71527000.00
endPeriodCashFlow 143252000.00
totalCashFromOperatingActivities 187000000.00
depreciation 124576000.00
otherCashflowsFromInvestingActivities 46615000.00
dividendsPaid 155277000.00
changeToInventory -1504000.00
changeToAccountReceivables 539000.00
salePurchaseOfStock 1064674000.00
otherCashflowsFromFinancingActivities -3244000.00
capitalExpenditures 301166000
changeInWorkingCapital 306000.00
otherNonCashItems -65172000.00
freeCashFlow -114166000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 15047000.00
totalCashFromFinancingActivities 203055000.00
netIncome 117065000.00
changeInCash 21948000.00
beginPeriodCashFlow 49579000.00
endPeriodCashFlow 71527000.00
totalCashFromOperatingActivities 177990000.00
depreciation 117185000.00
otherCashflowsFromInvestingActivities 1895000.00
dividendsPaid 156751000.00
changeToInventory 13513000.00
changeToAccountReceivables -9936000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 561206000.00
capitalExpenditures 231821000
changeInWorkingCapital -3504000.00
stockBasedCompensation 4335000.00
otherNonCashItems -54130000.00
freeCashFlow -53831000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashflowsFromInvestingActivities 309851000.00
totalCashFromFinancingActivities -653155000.00
netIncome 134836000.00
changeInCash -323007000.00
beginPeriodCashFlow 372586000.00
endPeriodCashFlow 49579000.00
totalCashFromOperatingActivities 149628000.00
depreciation 116671000.00
dividendsPaid 158743000.00
changeToInventory -40687000.00
changeToAccountReceivables 7652000.00
salePurchaseOfStock -295365000.00
otherCashflowsFromFinancingActivities -19241000.00
capitalExpenditures 346680000
changeInWorkingCapital -29583000.00
stockBasedCompensation 14883000.00
otherNonCashItems -74191000.00
freeCashFlow -197052000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
changeToLiabilities 33808000.00
totalCashflowsFromInvestingActivities 133046000.00
totalCashFromFinancingActivities -275437000.00
netIncome 137273000.00
changeInCash 128748000.00
beginPeriodCashFlow 243838000.00
endPeriodCashFlow 372586000.00
totalCashFromOperatingActivities 227523000.00
depreciation 117506000.00
dividendsPaid 150351000.00
changeToInventory 26218000.00
changeToAccountReceivables 1852000.00
salePurchaseOfStock 94727000.00
otherCashflowsFromFinancingActivities -95701000.00
capitalExpenditures 125455000
changeInWorkingCapital 33472000.00
otherNonCashItems -60728000.00
freeCashFlow 102068000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
changeToLiabilities 8658000.00
totalCashFromFinancingActivities -165129000.00
netIncome 136391000.00
changeInCash -66471000.00
beginPeriodCashFlow 310309000.00
endPeriodCashFlow 243838000.00
totalCashFromOperatingActivities 177010000.00
depreciation 118474000.00
dividendsPaid 152320000.00
changeToInventory 3953000.00
changeToAccountReceivables -13945000.00
salePurchaseOfStock -199929000.00
otherCashflowsFromFinancingActivities 144438000.00
capitalExpenditures 218280000
changeInWorkingCapital -20969000.00
otherNonCashItems -56886000.00
freeCashFlow -41270000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
changeToLiabilities 3701000.00
totalCashflowsFromInvestingActivities 45495000.00
totalCashFromFinancingActivities 35078000.00
netIncome 135347000.00
changeInCash 280434000.00
beginPeriodCashFlow 29875000.00
endPeriodCashFlow 310309000.00
totalCashFromOperatingActivities 193820000.00
depreciation 118918000.00
dividendsPaid 152618000.00
changeToInventory 5217000.00
changeToAccountReceivables -7859000.00
salePurchaseOfStock -71000.00
otherCashflowsFromFinancingActivities 603344000.00
capitalExpenditures 118696000
changeInWorkingCapital -3655000.00
stockBasedCompensation 4445000.00
otherNonCashItems -57959000.00
freeCashFlow 75124000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalCashFromFinancingActivities -220410000.00
netIncome 118801000.00
changeInCash 8119000.00
beginPeriodCashFlow 21756000.00
endPeriodCashFlow 29875000.00
totalCashFromOperatingActivities 178221000.00
depreciation 119750000.00
otherCashflowsFromInvestingActivities 25365000.00
dividendsPaid 154290000.00
changeToInventory -40472000.00
changeToAccountReceivables 4373000.00
salePurchaseOfStock -115041000.00
otherCashflowsFromFinancingActivities 449905000.00
capitalExpenditures 105081000
changeInWorkingCapital -33569000.00
stockBasedCompensation 25796000.00
otherNonCashItems -27932000.00
freeCashFlow 73140000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
changeToLiabilities 37467000.00
totalCashFromFinancingActivities -239405000.00
netIncome 88661000.00
changeInCash -67186000.00
beginPeriodCashFlow 88942000.00
endPeriodCashFlow 21756000.00
totalCashFromOperatingActivities 251571000.00
depreciation 118360000.00
otherCashflowsFromInvestingActivities 42399000.00
dividendsPaid 157313000.00
changeToInventory 27801000.00
changeToAccountReceivables 3705000.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities 132577000.00
capitalExpenditures 159975000
changeInWorkingCapital 40375000.00
otherNonCashItems 4175000.00
freeCashFlow 91596000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
changeToLiabilities 9342000.00
totalCashFromFinancingActivities -351098000.00
netIncome 113668000.00
changeInCash -160820000.00
beginPeriodCashFlow 249762000.00
endPeriodCashFlow 88942000.00
totalCashFromOperatingActivities 197472000.00
depreciation 118079000.00
otherCashflowsFromInvestingActivities 58825000.00
dividendsPaid 153933000.00
changeToInventory 5605000.00
changeToAccountReceivables -17845000.00
salePurchaseOfStock -17000.00
otherCashflowsFromFinancingActivities -59923000.00
capitalExpenditures 206511000
changeInWorkingCapital -24268000.00
otherNonCashItems -10007000.00
freeCashFlow -9039000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
changeToLiabilities 2465000.00
totalCashFromFinancingActivities -50456000.00
netIncome 100975000.00
changeInCash 198159000.00
beginPeriodCashFlow 51603000.00
endPeriodCashFlow 249762000.00
totalCashFromOperatingActivities 261674000.00
depreciation 116767000.00
dividendsPaid 158211000.00
changeToInventory 3510000.00
changeToAccountReceivables 33624000.00
salePurchaseOfStock -141000.00
otherCashflowsFromFinancingActivities 560716000.00
capitalExpenditures 87023000
changeInWorkingCapital 39228000.00
stockBasedCompensation 4964000.00
otherNonCashItems 3640000.00
freeCashFlow 174651000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
changeToLiabilities 9660000.00
totalCashflowsFromInvestingActivities 28988000.00
totalCashFromFinancingActivities -113387000.00
netIncome 141057000.00
changeInCash -59204000.00
beginPeriodCashFlow 110807000.00
endPeriodCashFlow 51603000.00
totalCashFromOperatingActivities 198948000.00
depreciation 119556000.00
otherCashflowsFromInvestingActivities 21962000.00
dividendsPaid 154724000.00
changeToInventory -50200000.00
changeToAccountReceivables -15069000.00
salePurchaseOfStock -688000.00
otherCashflowsFromFinancingActivities 195746000.00
capitalExpenditures 167947000
changeInWorkingCapital -53436000.00
stockBasedCompensation 18164000.00
otherNonCashItems -9315000.00
freeCashFlow 31001000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 51237000.00
totalCashflowsFromInvestingActivities 175774000.00
totalCashFromFinancingActivities -356160000.00
netIncome 93979000.00
changeInCash 84193000.00
beginPeriodCashFlow 26614000.00
endPeriodCashFlow 110807000.00
totalCashFromOperatingActivities 277613000.00
depreciation 119436000.00
otherCashflowsFromInvestingActivities 93245000.00
dividendsPaid 174921000.00
changeToInventory 37650000.00
changeToAccountReceivables 11293000.00
salePurchaseOfStock -218000.00
otherCashflowsFromFinancingActivities 133833000.00
capitalExpenditures 126220000
changeInWorkingCapital 42161000.00
otherNonCashItems 22037000.00
freeCashFlow 151393000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
changeToLiabilities 12223000.00
totalCashflowsFromInvestingActivities 22634000.00
totalCashFromFinancingActivities -246203000.00
netIncome 103136000.00
changeInCash -78217000.00
beginPeriodCashFlow 104831000.00
endPeriodCashFlow 26614000.00
totalCashFromOperatingActivities 182123000.00
depreciation 116767000.00
otherCashflowsFromInvestingActivities 4827000.00
dividendsPaid 152341000.00
changeToInventory 1107000.00
changeToAccountReceivables -40407000.00
salePurchaseOfStock -211754000.00
otherCashflowsFromFinancingActivities 169762000.00
capitalExpenditures 257018000
changeInWorkingCapital -38827000.00
otherNonCashItems 1047000.00
freeCashFlow -74895000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
changeToLiabilities 10599000.00
totalCashflowsFromInvestingActivities 45118000.00
totalCashFromFinancingActivities -203516000.00
netIncome 134969000.00
changeInCash 81059000.00
beginPeriodCashFlow 23772000.00
endPeriodCashFlow 104831000.00
totalCashFromOperatingActivities 231093000.00
depreciation 115962000.00
dividendsPaid 25965000.00
changeToInventory 10411000.00
changeToAccountReceivables -2989000.00
salePurchaseOfStock -63000.00
otherCashflowsFromFinancingActivities 528500000.00
capitalExpenditures 31336000
changeInWorkingCapital 8172000.00
otherNonCashItems -28010000.00
freeCashFlow 199757000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
totalCashFromFinancingActivities 109380000.00
netIncome 89678000.00
changeInCash -32470000.00
beginPeriodCashFlow 56242000.00
endPeriodCashFlow 23772000.00
totalCashFromOperatingActivities 147813000.00
depreciation 114733000.00
dividendsPaid 267272000.00
changeToInventory -67100000.00
changeToAccountReceivables -17256000.00
salePurchaseOfStock -82000.00
otherCashflowsFromFinancingActivities 714954000.00
capitalExpenditures 39578000
changeInWorkingCapital -82023000.00
otherNonCashItems 25425000.00
freeCashFlow 108235000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
changeToLiabilities 61798000.00
totalCashFromFinancingActivities -288121000.00
netIncome 205975000.00
changeInCash -180824000.00
beginPeriodCashFlow 237066000.00
endPeriodCashFlow 56242000.00
totalCashFromOperatingActivities 265793000.00
depreciation 112099000.00
dividendsPaid 133926000.00
changeToAccountReceivables 1202000.00
salePurchaseOfStock -147000.00
otherCashflowsFromFinancingActivities 109438000.00
capitalExpenditures 44270000
changeInWorkingCapital 24031000.00
otherNonCashItems -76312000.00
freeCashFlow 221523000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-10
currency_symbol USD
changeToLiabilities 17587000.00
totalCashFromFinancingActivities 24012000.00
netIncome 152659000.00
changeInCash 164556000.00
beginPeriodCashFlow 72510000.00
endPeriodCashFlow 237066000.00
totalCashFromOperatingActivities 206480000.00
depreciation 112626000.00
dividendsPaid 134542000.00
changeToAccountReceivables -679000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities 315739000.00
capitalExpenditures 32772000
changeInWorkingCapital 11976000.00
otherNonCashItems -70781000.00
freeCashFlow 173708000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
changeToLiabilities 18627000.00
totalCashFromFinancingActivities -123466000.00
netIncome 101139000.00
changeInCash 43393000.00
beginPeriodCashFlow 29117000.00
endPeriodCashFlow 72510000.00
totalCashFromOperatingActivities 214417000.00
depreciation 111886000.00
dividendsPaid 28597000.00
changeToInventory 19350000.00
changeToAccountReceivables -4104000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 314573000.00
capitalExpenditures 28467000
changeInWorkingCapital 11951000.00
otherNonCashItems -10559000.00
freeCashFlow 185950000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
totalCashFromFinancingActivities -128816000.00
netIncome 107781000.00
changeInCash -33683000.00
beginPeriodCashFlow 62800000.00
endPeriodCashFlow 29117000.00
totalCashFromOperatingActivities 148919000.00
depreciation 109388000.00
dividendsPaid 240016000.00
changeToAccountReceivables 2100000.00
salePurchaseOfStock 422523000.00
otherCashflowsFromFinancingActivities 1152000.00
capitalExpenditures 425572000
changeInWorkingCapital -151760000.00
otherNonCashItems 83510000.00
freeCashFlow 574491000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 40000000.00
netIncome 95400000.00
changeInCash -32700000.00
beginPeriodCashFlow 95500000.00
endPeriodCashFlow 62800000.00
totalCashFromOperatingActivities 218500000.00
depreciation 101200000.00
dividendsPaid 123500000.00
changeToAccountReceivables -10900000.00
salePurchaseOfStock 1328700000.00
otherCashflowsFromFinancingActivities -6200000.00
capitalExpenditures 309000000
changeInWorkingCapital 65800000.00
otherNonCashItems -43900000.00
freeCashFlow -90500000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities -10800000.00
netIncome 97100000.00
changeInCash 84800000.00
beginPeriodCashFlow 10700000.00
endPeriodCashFlow 95500000.00
totalCashFromOperatingActivities 224200000.00
depreciation 100700000.00
dividendsPaid 121600000.00
changeToAccountReceivables 46500000.00
salePurchaseOfStock 280900000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 125600000
changeInWorkingCapital 86200000.00
otherNonCashItems -59800000.00
freeCashFlow 98600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalCashFromFinancingActivities -136900000.00
netIncome 93600000.00
changeInCash 6700000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 10700000.00
totalCashFromOperatingActivities 193600000.00
depreciation 97400000.00
dividendsPaid 29800000.00
changeToAccountReceivables 3600000.00
salePurchaseOfStock -125000000.00
otherCashflowsFromFinancingActivities 4500000.00
capitalExpenditures 134400000
changeInWorkingCapital 35200000.00
otherNonCashItems -32600000.00
freeCashFlow 59200000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalCashFromFinancingActivities -205417000.00
netIncome 76306000.00
changeInCash -150030000.00
endPeriodCashFlow -150030000.00
totalCashFromOperatingActivities 93263000.00
depreciation 82069000.00
dividendsPaid 194819000.00
changeToAccountReceivables -15700000.00
salePurchaseOfStock -12375000.00
otherCashflowsFromFinancingActivities 521946000.00
capitalExpenditures 913480000
changeInWorkingCapital -123322000.00
otherNonCashItems 58210000.00
freeCashFlow 1006743000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 181600000.00
netIncome 56600000.00
changeInCash -111900000.00
beginPeriodCashFlow 188400000.00
endPeriodCashFlow -111900000.00
totalCashFromOperatingActivities 174400000.00
depreciation 88600000.00
dividendsPaid 100500000.00
changeToAccountReceivables -4300000.00
salePurchaseOfStock 725700000.00
otherCashflowsFromFinancingActivities -297600000.00
capitalExpenditures 479600000
changeInWorkingCapital 71800000.00
otherNonCashItems -42600000.00
freeCashFlow -305200000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
totalCashFromFinancingActivities 438500000.00
netIncome 67700000.00
changeInCash 188400000.00
beginPeriodCashFlow 77500000.00
endPeriodCashFlow 188400000.00
totalCashFromOperatingActivities 134100000.00
depreciation 66900000.00
dividendsPaid 85700000.00
changeToAccountReceivables -800000.00
salePurchaseOfStock 175000000.00
otherCashflowsFromFinancingActivities 302800000.00
capitalExpenditures 377200000
changeInWorkingCapital 14800000.00
otherNonCashItems -15300000.00
freeCashFlow -243100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
totalCashFromFinancingActivities 70200000.00
netIncome 57600000.00
changeInCash 44200000.00
beginPeriodCashFlow 33300000.00
endPeriodCashFlow 77500000.00
totalCashFromOperatingActivities 131400000.00
depreciation 64300000.00
dividendsPaid 23500000.00
changeToAccountReceivables -2600000.00
otherCashflowsFromFinancingActivities -9200000.00
capitalExpenditures 158700000
changeInWorkingCapital 15200000.00
otherNonCashItems -5700000.00
freeCashFlow -27300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities 356813000.00
netIncome 60692000.00
changeInCash -244176000.00
endPeriodCashFlow -244176000.00
totalCashFromOperatingActivities 76835000.00
depreciation 51344000.00
dividendsPaid 108953000.00
changeToAccountReceivables -37300000.00
salePurchaseOfStock 624583000.00
otherCashflowsFromFinancingActivities -103980000.00
capitalExpenditures 20246000
changeInWorkingCapital -41993000.00
otherNonCashItems 6792000.00
freeCashFlow 56589000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalCashFromFinancingActivities 202500000.00
netIncome 47200000.00
changeInCash -33900000.00
beginPeriodCashFlow 226500000.00
endPeriodCashFlow -33900000.00
totalCashFromOperatingActivities 108500000.00
depreciation 42000000.00
dividendsPaid 65100000.00
changeToAccountReceivables -3100000.00
salePurchaseOfStock 275000000.00
otherCashflowsFromFinancingActivities -11500000.00
capitalExpenditures 12600000
changeInWorkingCapital 19200000.00
otherNonCashItems 100000.00
freeCashFlow 95900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities 513600000.00
netIncome 35700000.00
changeInCash 226500000.00
beginPeriodCashFlow 84900000.00
endPeriodCashFlow 226500000.00
totalCashFromOperatingActivities 84100000.00
depreciation 34500000.00
dividendsPaid 47300000.00
changeToAccountReceivables -800000.00
salePurchaseOfStock 360000000.00
otherCashflowsFromFinancingActivities 3800000.00
capitalExpenditures 143000000
changeInWorkingCapital 21800000.00
otherNonCashItems -7900000.00
freeCashFlow 227100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
totalCashFromFinancingActivities 25300000.00
netIncome 33000000.00
changeInCash -62400000.00
beginPeriodCashFlow 147300000.00
endPeriodCashFlow 84900000.00
totalCashFromOperatingActivities 61700000.00
depreciation 28800000.00
dividendsPaid 45900000.00
changeToAccountReceivables -4000000.00
otherCashflowsFromFinancingActivities 600000.00
capitalExpenditures 160400000
changeInWorkingCapital 400000.00
otherNonCashItems -500000.00
freeCashFlow -98700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
totalCashFromFinancingActivities 115568000.00
netIncome 43324000.00
changeInCash -5257000.00
beginPeriodCashFlow 140600000.00
endPeriodCashFlow -5257000.00
totalCashFromOperatingActivities 39230000.00
depreciation 23353000.00
dividendsPaid 18760000.00
changeToAccountReceivables -11700000.00
salePurchaseOfStock -10398000.00
otherCashflowsFromFinancingActivities -6224000.00
capitalExpenditures 651263000
changeInWorkingCapital -51901000.00
otherNonCashItems 24454000.00
freeCashFlow -612033000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalCashFromFinancingActivities 278600000.00
netIncome 19600000.00
changeInCash 140600000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 140600000.00
totalCashFromOperatingActivities 66100000.00
depreciation 24900000.00
dividendsPaid 37300000.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 358000000.00
otherCashflowsFromFinancingActivities 28900000.00
capitalExpenditures 10600000
changeInWorkingCapital 31800000.00
otherNonCashItems -10200000.00
freeCashFlow 55500000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-26
currency_symbol USD
totalCashFromFinancingActivities -3900000.00
netIncome 30400000.00
changeInCash 2000000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 10400000.00
depreciation 21400000.00
dividendsPaid 8000000.00
changeToAccountReceivables -14600000.00
salePurchaseOfStock 166300000.00
otherCashflowsFromFinancingActivities -30600000.00
capitalExpenditures 198500000
changeInWorkingCapital -55600000.00
otherNonCashItems 14200000.00
freeCashFlow 208900000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalCashFromFinancingActivities 22600000.00
netIncome 18400000.00
changeInCash -4900000.00
beginPeriodCashFlow 13400000.00
endPeriodCashFlow 8500000.00
totalCashFromOperatingActivities 62300000.00
depreciation 21600000.00
dividendsPaid 30800000.00
changeToAccountReceivables 15900000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities 37500000.00
capitalExpenditures 5800000
changeInWorkingCapital 41400000.00
otherNonCashItems -19100000.00
freeCashFlow 56500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -3900000.00
netIncome 30400000.00
changeInCash -3900000.00
endPeriodCashFlow 13400000.00
totalCashFromOperatingActivities 10400000.00
depreciation 21400000.00
dividendsPaid 8000000.00
changeToAccountReceivables -14600000.00
otherCashflowsFromFinancingActivities 135700000.00
capitalExpenditures 198500000
changeInWorkingCapital -55600000.00
otherNonCashItems 14200000.00
freeCashFlow 208900000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 151700000.00
netIncome 14500000.00
changeInCash -47600000.00
beginPeriodCashFlow 46200000.00
endPeriodCashFlow -47600000.00
totalCashFromOperatingActivities 47000000.00
depreciation 14900000.00
dividendsPaid 24100000.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 215800000.00
otherCashflowsFromFinancingActivities 159100000.00
capitalExpenditures 152500000
changeInWorkingCapital 24000000.00
otherNonCashItems -6400000.00
freeCashFlow -105500000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 16100000.00
netIncome 12500000.00
changeInCash 46200000.00
beginPeriodCashFlow 12800000.00
endPeriodCashFlow 46200000.00
totalCashFromOperatingActivities 37500000.00
depreciation 22400000.00
dividendsPaid 23000000.00
changeToAccountReceivables 2300000.00
salePurchaseOfStock 282200000.00
otherCashflowsFromFinancingActivities -158200000.00
capitalExpenditures 3000000
changeInWorkingCapital 5400000.00
otherNonCashItems -2800000.00
freeCashFlow 40500000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 12000000.00
netIncome 10300000.00
changeInCash -7200000.00
beginPeriodCashFlow 20000000.00
endPeriodCashFlow 12800000.00
totalCashFromOperatingActivities 31600000.00
depreciation 17400000.00
dividendsPaid 22000000.00
changeToAccountReceivables -300000.00
salePurchaseOfStock 54700000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 49100000
changeInWorkingCapital 7600000.00
otherNonCashItems -3700000.00
freeCashFlow -17500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 283900000.00
netIncome 10400000.00
changeInCash -32100000.00
beginPeriodCashFlow 18900000.00
endPeriodCashFlow -32100000.00
totalCashFromOperatingActivities 27200000.00
depreciation 14300000.00
dividendsPaid 20200000.00
changeToAccountReceivables -5200000.00
salePurchaseOfStock 476800000.00
otherCashflowsFromFinancingActivities -120300000.00
capitalExpenditures 536100000
changeInWorkingCapital 600000.00
otherNonCashItems 1900000.00
freeCashFlow 563300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 253400000.00
netIncome 9500000.00
changeInCash 18900000.00
beginPeriodCashFlow 26600000.00
endPeriodCashFlow 18900000.00
totalCashFromOperatingActivities 24900000.00
depreciation 10200000.00
dividendsPaid 15000000.00
changeToAccountReceivables -3900000.00
salePurchaseOfStock -102800000.00
otherCashflowsFromFinancingActivities 123900000.00
capitalExpenditures 254300000
changeInWorkingCapital 6800000.00
otherNonCashItems -1600000.00
freeCashFlow -229400000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 155000000.00
netIncome 7500000.00
changeInCash 26600000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 26600000.00
totalCashFromOperatingActivities 22500000.00
depreciation 8400000.00
dividendsPaid 13800000.00
salePurchaseOfStock 209400000.00
otherCashflowsFromFinancingActivities 11100000.00
capitalExpenditures 145500000
changeInWorkingCapital 5400000.00
otherNonCashItems 1200000.00
freeCashFlow -123000000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities 116200000.00
netIncome 7000000.00
changeInCash -7400000.00
beginPeriodCashFlow 14100000.00
endPeriodCashFlow 6700000.00
totalCashFromOperatingActivities 19400000.00
depreciation 6400000.00
dividendsPaid 10800000.00
salePurchaseOfStock 17500000.00
otherCashflowsFromFinancingActivities -9200000.00
capitalExpenditures 141500000
changeInWorkingCapital 4800000.00
otherNonCashItems 1200000.00
freeCashFlow -122100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 15300000.00
netIncome 4300000.00
changeInCash -58200000.00
endPeriodCashFlow -58200000.00
totalCashFromOperatingActivities 10200000.00
depreciation 6500000.00
changeToAccountReceivables -1300000.00
otherCashflowsFromFinancingActivities 29500000.00
capitalExpenditures 19300000
changeInWorkingCapital -4800000.00
otherNonCashItems 4200000.00
freeCashFlow 29500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
investments -48032000.00
changeToLiabilities -16860000.00
totalCashflowsFromInvestingActivities 107792000.00
netBorrowings -646915000.00
totalCashFromFinancingActivities -1785612000.00
changeToOperatingActivities -4426000.00
netIncome 806995000.00
changeInCash -223064000.00
beginPeriodCashFlow 360236000.00
endPeriodCashFlow 137172000.00
totalCashFromOperatingActivities 1454756000.00
issuanceOfCapitalStock 139623000.00
depreciation 894325000.00
otherCashflowsFromInvestingActivities 378215000.00
dividendsPaid 934101000.00
salePurchaseOfStock 29068000.00
otherCashflowsFromFinancingActivities 6022340000.00
changeToNetincome -266664000.00
capitalExpenditures 232241000
cashFlowsOtherOperating 24325000.00
cashAndCashEquivalentsChanges -223064000.00
changeInWorkingCapital -4692000.00
stockBasedCompensation 29513000.00
otherNonCashItems -271385000.00
freeCashFlow 1222515000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -23911000.00
changeToLiabilities 23281000.00
totalCashflowsFromInvestingActivities -434620000.00
netBorrowings 449652000.00
totalCashFromFinancingActivities -565056000.00
changeToOperatingActivities 14345000.00
netIncome 1396714000.00
changeInCash 260508000.00
beginPeriodCashFlow 99728000.00
endPeriodCashFlow 360236000.00
totalCashFromOperatingActivities 1260184000.00
depreciation 851384000.00
otherCashflowsFromInvestingActivities 1507843000.00
dividendsPaid 903558000.00
salePurchaseOfStock 90676000.00
otherCashflowsFromFinancingActivities 8203147000.00
changeToNetincome -1041056000.00
capitalExpenditures 168647000
cashFlowsOtherOperating 19706000.00
cashAndCashEquivalentsChanges 260508000.00
changeInWorkingCapital 29726000.00
stockBasedCompensation 27810000.00
otherNonCashItems 14039000.00
freeCashFlow 1091537000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
investments -4912000.00
changeToLiabilities -9237000.00
totalCashflowsFromInvestingActivities 663586000.00
netBorrowings -862872000.00
totalCashFromFinancingActivities -1946393000.00
changeToOperatingActivities -74514000.00
netIncome 962501000.00
changeInCash -17271000.00
beginPeriodCashFlow 116999000.00
endPeriodCashFlow 99728000.00
totalCashFromOperatingActivities 1265536000.00
depreciation 832443000.00
otherCashflowsFromInvestingActivities 947728000.00
dividendsPaid 887028000.00
salePurchaseOfStock 17213000.00
otherCashflowsFromFinancingActivities 9782916000.00
changeToNetincome -470375000.00
capitalExpenditures 166244000
cashFlowsOtherOperating -87359000.00
cashAndCashEquivalentsChanges -17271000.00
changeInWorkingCapital -74044000.00
stockBasedCompensation 23174000.00
otherNonCashItems 15975000.00
freeCashFlow 1099292000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments 68389000.00
changeToLiabilities 22728000.00
totalCashflowsFromInvestingActivities -771824000.00
netBorrowings 925430000.00
totalCashFromFinancingActivities -684474000.00
changeToOperatingActivities 24425000.00
netIncome 1009708000.00
changeInCash 686000.00
beginPeriodCashFlow 116313000.00
endPeriodCashFlow 116999000.00
totalCashFromOperatingActivities 1456984000.00
depreciation 842776000.00
otherCashflowsFromInvestingActivities 874357000.00
dividendsPaid 834201000.00
salePurchaseOfStock 87249000.00
otherCashflowsFromFinancingActivities 23420440000.00
changeToNetincome -467623000.00
capitalExpenditures 190262000
cashFlowsOtherOperating 16533000.00
cashAndCashEquivalentsChanges 686000.00
changeInWorkingCapital 29541000.00
stockBasedCompensation 24449000.00
otherNonCashItems 23163000.00
freeCashFlow 1266722000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments -6571000.00
changeToLiabilities 19303000.00
totalCashflowsFromInvestingActivities -376834000.00
netBorrowings 1161962000.00
totalCashFromFinancingActivities -963910000.00
changeToOperatingActivities 27511000.00
netIncome 685192000.00
changeInCash 15551000.00
beginPeriodCashFlow 100762000.00
endPeriodCashFlow 116313000.00
totalCashFromOperatingActivities 1356295000.00
depreciation 790117000.00
otherCashflowsFromInvestingActivities 685266000.00
dividendsPaid 785985000.00
salePurchaseOfStock 34633000.00
otherCashflowsFromFinancingActivities 18813143000.00
changeToNetincome -196207000.00
capitalExpenditures 199266000
cashFlowsOtherOperating 5359000.00
cashAndCashEquivalentsChanges 15551000.00
changeInWorkingCapital 25649000.00
stockBasedCompensation 27132000.00
otherNonCashItems 34091000.00
freeCashFlow 1157029000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
investments -5700000.00
changeToLiabilities -14847000.00
totalCashflowsFromInvestingActivities -594296000.00
netBorrowings 455703000.00
totalCashFromFinancingActivities -789818000.00
changeToOperatingActivities -24443000.00
netIncome 628381000.00
changeInCash -118326000.00
beginPeriodCashFlow 219088000.00
endPeriodCashFlow 100762000.00
totalCashFromOperatingActivities 1265788000.00
depreciation 747577000.00
otherCashflowsFromInvestingActivities 358293000.00
dividendsPaid 742466000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 35414000.00
otherCashflowsFromFinancingActivities 7586497000.00
changeToNetincome -109001000.00
capitalExpenditures 230403000
cashFlowsOtherOperating -17231000.00
cashAndCashEquivalentsChanges -118326000.00
changeInWorkingCapital -12911000.00
stockBasedCompensation 24997000.00
otherNonCashItems 12062000.00
freeCashFlow 1035385000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 5266000.00
changeToLiabilities -6061000.00
totalCashflowsFromInvestingActivities 5871973000.00
netBorrowings 13305000.00
totalCashFromFinancingActivities -6948531000.00
changeToOperatingActivities -34508000.00
netIncome 4480061000.00
changeInCash 34931000.00
beginPeriodCashFlow 42276000.00
endPeriodCashFlow 77207000.00
totalCashFromOperatingActivities 1111489000.00
depreciation 709075000.00
otherCashflowsFromInvestingActivities 6824659000.00
dividendsPaid 4774043000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3686000.00
otherCashflowsFromFinancingActivities 2470650000.00
changeToNetincome 4092000.00
capitalExpenditures 229359000
cashFlowsOtherOperating -11450000.00
cashAndCashEquivalentsChanges 34931000.00
changeInWorkingCapital -29145000.00
stockBasedCompensation 30530000.00
otherNonCashItems -4745000.00
freeCashFlow 882130000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 23019000.00
changeToLiabilities -1667000.00
totalCashflowsFromInvestingActivities -678471000.00
netBorrowings 6425000.00
totalCashFromFinancingActivities -675832000.00
changeToOperatingActivities -31904000.00
netIncome 908018000.00
changeInCash 2196000.00
beginPeriodCashFlow 40080000.00
endPeriodCashFlow 42276000.00
totalCashFromOperatingActivities 1356499000.00
depreciation 769277000.00
otherCashflowsFromInvestingActivities 504748000.00
dividendsPaid 788105000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -16206000.00
otherCashflowsFromFinancingActivities -66504000.00
changeToNetincome 3208000.00
capitalExpenditures 245989000
cashFlowsOtherOperating 1794000.00
cashAndCashEquivalentsChanges 2196000.00
changeInWorkingCapital -35107000.00
stockBasedCompensation 34607000.00
otherNonCashItems 1309000.00
freeCashFlow 1110510000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
investments 15768000.00
changeToLiabilities 37465000.00
totalCashflowsFromInvestingActivities -644666000.00
netBorrowings -7015705000.00
totalCashFromFinancingActivities -692861000.00
changeToOperatingActivities 45194000.00
netIncome 658504000.00
changeInCash -13454000.00
beginPeriodCashFlow 53534000.00
endPeriodCashFlow 40080000.00
totalCashFromOperatingActivities 1324073000.00
depreciation 762083000.00
otherCashflowsFromInvestingActivities 522647000.00
dividendsPaid 780804000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1777000.00
otherCashflowsFromFinancingActivities -57865000.00
changeToNetincome -168252000.00
capitalExpenditures 244025000
cashFlowsOtherOperating 779053000.00
cashAndCashEquivalentsChanges -13454000.00
changeInWorkingCapital 62991000.00
stockBasedCompensation 27543000.00
otherNonCashItems -2432000.00
freeCashFlow 1080048000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
investments 34780000.00
changeToLiabilities 12411000.00
totalCashflowsFromInvestingActivities -6977000.00
netBorrowings -7985090000.00
totalCashFromFinancingActivities -1420995000.00
netIncome -131152000.00
changeInCash -559056000.00
beginPeriodCashFlow 612590000.00
endPeriodCashFlow 53534000.00
totalCashFromOperatingActivities 868916000.00
depreciation 1014251000.00
otherCashflowsFromInvestingActivities 579809000.00
dividendsPaid 685755000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 47271000.00
otherCashflowsFromFinancingActivities 11927100000.00
changeToNetincome -1993303000.00
capitalExpenditures 51455000
cashFlowsOtherOperating 1057964000.00
cashAndCashEquivalentsChanges -559056000.00
changeInWorkingCapital 15289000.00
stockBasedCompensation 35474000.00
otherNonCashItems -134014000.00
freeCashFlow 817461000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
investments -125784000.00
changeToLiabilities -11013000.00
totalCashflowsFromInvestingActivities -261049000.00
netBorrowings -6846705000.00
totalCashFromFinancingActivities -556533000.00
netIncome 332926000.00
changeInCash 228669000.00
beginPeriodCashFlow 383921000.00
endPeriodCashFlow 612590000.00
totalCashFromOperatingActivities 1046251000.00
depreciation 684992000.00
otherCashflowsFromInvestingActivities 1041948000.00
dividendsPaid 486867000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -150023000.00
otherCashflowsFromFinancingActivities 5879643000.00
changeToNetincome -513530000.00
capitalExpenditures 31330000
cashFlowsOtherOperating 662192000.00
cashAndCashEquivalentsChanges 228669000.00
changeInWorkingCapital -33813000.00
stockBasedCompensation 24832000.00
otherNonCashItems 13254000.00
freeCashFlow 1014921000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
investments 2021000.00
changeToLiabilities 332000.00
totalCashflowsFromInvestingActivities -194828000.00
netBorrowings 20421000.00
totalCashFromFinancingActivities -650993000.00
netIncome 935197000.00
changeInCash -47487000.00
beginPeriodCashFlow 431408000.00
endPeriodCashFlow 383921000.00
totalCashFromOperatingActivities 798334000.00
depreciation 663616000.00
otherCashflowsFromInvestingActivities 1500583000.00
dividendsPaid 444852000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 1767723000.00
otherCashflowsFromFinancingActivities -99981000.00
changeToNetincome 5075000.00
capitalExpenditures 1713902000
cashFlowsOtherOperating -4523000.00
cashAndCashEquivalentsChanges -47487000.00
changeInWorkingCapital -12169000.00
stockBasedCompensation 21177000.00
otherNonCashItems 538000.00
freeCashFlow -915568000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
investments 180721000.00
changeToLiabilities 518000.00
totalCashflowsFromInvestingActivities -646114000.00
netBorrowings 760172000.00
totalCashFromFinancingActivities 151541000.00
netIncome 295983000.00
changeInCash 238120000.00
beginPeriodCashFlow 193288000.00
endPeriodCashFlow 431408000.00
totalCashFromOperatingActivities 726037000.00
depreciation 673403000.00
otherCashflowsFromInvestingActivities 638313000.00
dividendsPaid 416225000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2764000.00
otherCashflowsFromFinancingActivities 5773429000.00
changeToNetincome -320878000.00
capitalExpenditures 1461710000
cashFlowsOtherOperating 648628000.00
cashAndCashEquivalentsChanges 238120000.00
changeInWorkingCapital -4207000.00
stockBasedCompensation 18875000.00
otherNonCashItems 301255000.00
freeCashFlow -735673000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
investments -144748000.00
changeToLiabilities -44301000.00
totalCashflowsFromInvestingActivities 103579000.00
netBorrowings -138371000.00
totalCashFromFinancingActivities -1473547000.00
netIncome 382029000.00
changeInCash -697506000.00
beginPeriodCashFlow 890794000.00
endPeriodCashFlow 193288000.00
totalCashFromOperatingActivities 672462000.00
depreciation 600375000.00
otherCashflowsFromInvestingActivities 880446000.00
dividendsPaid 9136000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1124000.00
otherCashflowsFromFinancingActivities -510508000.00
changeToNetincome -296636000.00
capitalExpenditures 882376000
cashFlowsOtherOperating 611819000.00
cashAndCashEquivalentsChanges -697506000.00
changeInWorkingCapital -34507000.00
stockBasedCompensation 17843000.00
otherNonCashItems 24013000.00
freeCashFlow -209914000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalCashFromFinancingActivities 428739000.00
netIncome 420092000.00
changeInCash 839963000.00
beginPeriodCashFlow 50831000.00
endPeriodCashFlow 890794000.00
totalCashFromOperatingActivities 755027000.00
depreciation 610384000.00
dividendsPaid 574371000.00
salePurchaseOfStock -12650000.00
otherCashflowsFromFinancingActivities 2053127000.00
capitalExpenditures 1081794000
changeInWorkingCapital -32449000.00
stockBasedCompensation 22311000.00
otherNonCashItems -382420000.00
freeCashFlow -326767000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
changeToLiabilities 31019000.00
totalCashFromFinancingActivities -801929000.00
netIncome 989622000.00
changeInCash -209446000.00
beginPeriodCashFlow 260277000.00
endPeriodCashFlow 50831000.00
totalCashFromOperatingActivities 793128000.00
depreciation 623848000.00
dividendsPaid 608228000.00
salePurchaseOfStock -1221855000.00
otherCashflowsFromFinancingActivities 2055612000.00
capitalExpenditures 2420629000
changeInWorkingCapital 34642000.00
stockBasedCompensation 21631000.00
otherNonCashItems -869352000.00
freeCashFlow -1627501000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
changeToLiabilities 6395000.00
totalCashFromFinancingActivities -324545000.00
netIncome 1072844000.00
changeInCash 171449000.00
beginPeriodCashFlow 88828000.00
endPeriodCashFlow 260277000.00
totalCashFromOperatingActivities 755466000.00
depreciation 593478000.00
dividendsPaid 595313000.00
changeToInventory 6801000.00
changeToAccountReceivables 3200000.00
salePurchaseOfStock -198382000.00
otherCashflowsFromFinancingActivities 7675240000.00
capitalExpenditures 2296080000
changeInWorkingCapital -38218000.00
stockBasedCompensation 22080000.00
otherNonCashItems -875527000.00
freeCashFlow -1540614000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
changeToLiabilities 15505000.00
totalCashFromFinancingActivities -101007000.00
netIncome 861793000.00
changeInCash 5323000.00
beginPeriodCashFlow 83505000.00
endPeriodCashFlow 88828000.00
totalCashFromOperatingActivities 714291000.00
depreciation 528958000.00
dividendsPaid 594857000.00
changeToInventory 8252000.00
changeToAccountReceivables -15943000.00
salePurchaseOfStock -125069000.00
otherCashflowsFromFinancingActivities 13195032000.00
capitalExpenditures 2675643000
changeInWorkingCapital -11121000.00
stockBasedCompensation 35905000.00
otherNonCashItems -669003000.00
freeCashFlow -1961352000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
changeToLiabilities 12020000.00
totalCashFromFinancingActivities -117856000.00
netIncome 472329000.00
changeInCash 33926000.00
beginPeriodCashFlow 49579000.00
endPeriodCashFlow 83505000.00
totalCashFromOperatingActivities 717750000.00
depreciation 496583000.00
otherCashflowsFromInvestingActivities 70692000.00
dividendsPaid 601785000.00
changeToInventory 2216000.00
changeToAccountReceivables -27006000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 4773123000.00
capitalExpenditures 1170733000
changeInWorkingCapital -4520000.00
stockBasedCompensation 16826000.00
otherNonCashItems -253134000.00
freeCashFlow -452983000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashflowsFromInvestingActivities 309851000.00
totalCashFromFinancingActivities -1058643000.00
netIncome 543847000.00
changeInCash 19704000.00
beginPeriodCashFlow 29875000.00
endPeriodCashFlow 49579000.00
totalCashFromOperatingActivities 747981000.00
depreciation 471569000.00
dividendsPaid 614032000.00
changeToInventory -5299000.00
changeToAccountReceivables -12300000.00
salePurchaseOfStock -400638000.00
otherCashflowsFromFinancingActivities 632840000.00
capitalExpenditures 809111000
changeInWorkingCapital -20735000.00
stockBasedCompensation 14883000.00
otherNonCashItems -252411000.00
freeCashFlow -61130000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalCashFromFinancingActivities -861369000.00
netIncome 422105000.00
changeInCash -21728000.00
beginPeriodCashFlow 51603000.00
endPeriodCashFlow 29875000.00
totalCashFromOperatingActivities 888938000.00
depreciation 472956000.00
otherCashflowsFromInvestingActivities 25365000.00
dividendsPaid 623747000.00
changeToInventory -3556000.00
changeToAccountReceivables 23857000.00
salePurchaseOfStock -115211000.00
otherCashflowsFromFinancingActivities 1083275000.00
capitalExpenditures 558590000
changeInWorkingCapital 21766000.00
otherNonCashItems -27889000.00
freeCashFlow 330348000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
changeToLiabilities 9660000.00
totalCashflowsFromInvestingActivities 28988000.00
totalCashFromFinancingActivities -919266000.00
netIncome 473141000.00
changeInCash 27831000.00
beginPeriodCashFlow 23772000.00
endPeriodCashFlow 51603000.00
totalCashFromOperatingActivities 889777000.00
depreciation 471721000.00
otherCashflowsFromInvestingActivities 21962000.00
dividendsPaid 507951000.00
changeToInventory -1032000.00
changeToAccountReceivables -47172000.00
salePurchaseOfStock -212723000.00
otherCashflowsFromFinancingActivities 1027841000.00
capitalExpenditures 582521000
changeInWorkingCapital -41930000.00
stockBasedCompensation 18164000.00
otherNonCashItems -17155000.00
freeCashFlow 307256000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
totalCashFromFinancingActivities -278195000.00
netIncome 549451000.00
changeInCash -5345000.00
beginPeriodCashFlow 29117000.00
endPeriodCashFlow 23772000.00
totalCashFromOperatingActivities 834503000.00
depreciation 451344000.00
dividendsPaid 564337000.00
changeToInventory -5258000.00
changeToAccountReceivables -20837000.00
salePurchaseOfStock -294000.00
otherCashflowsFromFinancingActivities 1454704000.00
capitalExpenditures 145087000
changeInWorkingCapital -34065000.00
otherNonCashItems -132227000.00
freeCashFlow 689416000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
totalCashFromFinancingActivities -236516000.00
netIncome 393881000.00
changeInCash 25152000.00
beginPeriodCashFlow 3965000.00
endPeriodCashFlow 29117000.00
totalCashFromOperatingActivities 785219000.00
depreciation 408688000.00
dividendsPaid 514916000.00
changeToInventory -8438000.00
changeToAccountReceivables 41300000.00
salePurchaseOfStock -6877000.00
otherCashflowsFromFinancingActivities 1914452000.00
capitalExpenditures 143428000
changeInWorkingCapital 35440000.00
otherNonCashItems -52790000.00
freeCashFlow 641791000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
totalCashFromFinancingActivities 484883000.00
netIncome 258206000.00
changeInCash -29330000.00
beginPeriodCashFlow 33295000.00
endPeriodCashFlow 3965000.00
totalCashFromOperatingActivities 533163000.00
depreciation 301869000.00
dividendsPaid 404519000.00
changeToInventory 2489000.00
changeToAccountReceivables -23400000.00
salePurchaseOfStock -107075000.00
otherCashflowsFromFinancingActivities 1513346000.00
capitalExpenditures 102020000
changeInWorkingCapital -21522000.00
otherNonCashItems -5390000.00
freeCashFlow 431143000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities 1098213000.00
netIncome 176592000.00
changeInCash -113976000.00
beginPeriodCashFlow 147271000.00
endPeriodCashFlow 33295000.00
totalCashFromOperatingActivities 331135000.00
depreciation 156644000.00
dividendsPaid 267253000.00
changeToInventory 31086000.00
changeToAccountReceivables -45200000.00
salePurchaseOfStock -22470000.00
otherCashflowsFromFinancingActivities 1170973000.00
capitalExpenditures 50246000
changeInWorkingCapital -593000.00
otherNonCashItems -1508000.00
freeCashFlow 280889000.00
1996-12-31
date 1996-12-31
filing_date 1996-08-26
currency_symbol USD
totalCashFromFinancingActivities 175900000.00
netIncome 67700000.00
changeInCash -6600000.00
beginPeriodCashFlow 20000000.00
endPeriodCashFlow 13400000.00
totalCashFromOperatingActivities 126500000.00
depreciation 76100000.00
dividendsPaid 77100000.00
changeToInventory 14876000.00
changeToAccountReceivables -13600000.00
salePurchaseOfStock 719000000.00
otherCashflowsFromFinancingActivities -29300000.00
capitalExpenditures 100000
changeInWorkingCapital -18600000.00
otherNonCashItems 1300000.00
freeCashFlow 126400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 175900000.00
netIncome 67700000.00
changeInCash 175900000.00
beginPeriodCashFlow 20000000.00
endPeriodCashFlow 13428000.00
totalCashFromOperatingActivities 126500000.00
depreciation 76100000.00
dividendsPaid 77100000.00
changeToAccountReceivables -13600000.00
otherCashflowsFromFinancingActivities 689700000.00
capitalExpenditures 100000
changeInWorkingCapital -18600000.00
otherNonCashItems 1300000.00
freeCashFlow 126400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 808500000.00
netIncome 34400000.00
changeInCash 6000000.00
beginPeriodCashFlow 14100000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 94000000.00
depreciation 39300000.00
dividendsPaid 59800000.00
changeToAccountReceivables -10400000.00
salePurchaseOfStock 600900000.00
otherCashflowsFromFinancingActivities 5500000.00
capitalExpenditures 5200000
changeInWorkingCapital 17600000.00
otherNonCashItems 2700000.00
freeCashFlow 88800000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 94800000.00
netIncome 6100000.00
changeInCash 13900000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 14100000.00
totalCashFromOperatingActivities 25600000.00
depreciation 22000000.00
dividendsPaid 4800000.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 70700000.00
otherCashflowsFromFinancingActivities -7700000.00
capitalExpenditures 400000
changeInWorkingCapital -9200000.00
otherNonCashItems 6700000.00
freeCashFlow 25200000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 182786000.00
minorityInterest -8778000.00
netIncome 172508000.00
sellingGeneralAdministrative 14094000.00
grossProfit 463953000.00
reconciledDepreciation 224736000.00
ebit 224765000.00
ebitda 449501000.00
depreciationAndAmortization 224736000.00
operatingIncome 252035000.00
otherOperatingExpenses 498944000.00
interestExpense 68891000.00
taxProvision 258000.00
interestIncome 64291000.00
netInterestIncome -64291000.00
incomeTaxExpense 258000.00
totalRevenue 724067000.00
totalOperatingExpenses 238830000.00
costOfRevenue 260114000.00
totalOtherIncomeExpenseNet 21954000.00
netIncomeFromContinuingOps 181286000.00
netIncomeApplicableToCommonShares 171735000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 146421000.00
minorityInterest -5659000.00
netIncome 139203000.00
sellingGeneralAdministrative 18876000.00
grossProfit 458779000.00
reconciledDepreciation 221355000.00
ebit 212098000.00
ebitda 433453000.00
depreciationAndAmortization 221355000.00
operatingIncome 218461000.00
otherOperatingExpenses 498761000.00
interestExpense 65590000.00
taxProvision 336000.00
interestIncome 2131000.00
netInterestIncome -65476000.00
incomeTaxExpense 336000.00
totalRevenue 717309000.00
totalOperatingExpenses 240231000.00
costOfRevenue 258530000.00
totalOtherIncomeExpenseNet -6651000.00
netIncomeFromContinuingOps 144862000.00
netIncomeApplicableToCommonShares 138430000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-28
currency_symbol USD
incomeBeforeTax 221751000.00
minorityInterest -8036000.00
netIncome 212035000.00
sellingGeneralAdministrative 16165000.00
grossProfit 429374000.00
reconciledDepreciation 215830000.00
ebit 187943000.00
ebitda 403773000.00
depreciationAndAmortization 215830000.00
nonOperatingIncomeNetOther -8839000.00
operatingIncome 187943000.00
otherOperatingExpenses 507709000.00
interestExpense 66401000.00
taxProvision 298000.00
interestIncome 1538000.00
netInterestIncome -66842000.00
incomeTaxExpense 298000.00
totalRevenue 705088000.00
totalOperatingExpenses 231995000.00
costOfRevenue 275714000.00
totalOtherIncomeExpenseNet 33808000.00
netIncomeFromContinuingOps 220071000.00
netIncomeApplicableToCommonShares 211263000.00
preferredStockAndOtherAdjustments 772000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
incomeBeforeTax 167104000.00
minorityInterest -6334000.00
netIncome 159020000.00
sellingGeneralAdministrative 11677000.00
grossProfit 468333000.00
reconciledDepreciation 214272000.00
ebit 242363000.00
ebitda 449875000.00
depreciationAndAmortization 207512000.00
nonOperatingIncomeNetOther -8699000.00
operatingIncome 242363000.00
otherOperatingExpenses 457319000.00
interestExpense 68478000.00
taxProvision 175000.00
interestIncome 70786000.00
netInterestIncome -70786000.00
incomeTaxExpense 175000.00
totalRevenue 699703000.00
totalOperatingExpenses 225949000.00
costOfRevenue 231370000.00
totalOtherIncomeExpenseNet -75259000.00
netIncomeFromContinuingOps 165354000.00
netIncomeApplicableToCommonShares 158248000.00
preferredStockAndOtherAdjustments 772000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
incomeBeforeTax 336344000.00
minorityInterest -12140000.00
netIncome 323025000.00
sellingGeneralAdministrative 13372000.00
grossProfit 444961000.00
reconciledDepreciation 214129000.00
ebit 212205000.00
ebitda 426334000.00
depreciationAndAmortization 214129000.00
nonOperatingIncomeNetOther -4062000.00
operatingIncome 212205000.00
otherOperatingExpenses 477639000.00
interestExpense 72412000.00
taxProvision 152000.00
interestIncome 720000.00
netInterestIncome -73912000.00
incomeTaxExpense 152000.00
totalRevenue 695099000.00
totalOperatingExpenses 227501000.00
costOfRevenue 250138000.00
totalOtherIncomeExpenseNet 124139000.00
netIncomeFromContinuingOps 335165000.00
netIncomeApplicableToCommonShares 322252000.00
preferredStockAndOtherAdjustments 773000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-29
currency_symbol USD
incomeBeforeTax 234137000.00
minorityInterest -8577000.00
netIncome 224101000.00
sellingGeneralAdministrative 16423000.00
grossProfit 442266000.00
reconciledDepreciation 223806000.00
ebit 198129000.00
ebitda 421935000.00
depreciationAndAmortization 223806000.00
nonOperatingIncomeNetOther -2952000.00
operatingIncome 198129000.00
otherOperatingExpenses 484993000.00
interestExpense 71889000.00
taxProvision 291000.00
interestIncome 596000.00
netInterestIncome -73417000.00
incomeTaxExpense 291000.00
totalRevenue 687030000.00
totalOperatingExpenses 240229000.00
costOfRevenue 244764000.00
totalOtherIncomeExpenseNet 36008000.00
netIncomeFromContinuingOps 232678000.00
netIncomeApplicableToCommonShares 223328000.00
preferredStockAndOtherAdjustments 773000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-29
currency_symbol USD
incomeBeforeTax 75341000.00
minorityInterest -3033000.00
netIncome 70765000.00
sellingGeneralAdministrative 17238000.00
grossProfit 397039000.00
reconciledDepreciation 229961000.00
ebit 149738000.00
ebitda 378196000.00
depreciationAndAmortization 228458000.00
nonOperatingIncomeNetOther -789000.00
operatingIncome 149738000.00
otherOperatingExpenses 503508000.00
interestExpense 72792000.00
taxProvision 282000.00
interestIncome 3528000.00
netInterestIncome -71341000.00
incomeTaxExpense 282000.00
totalRevenue 653348000.00
totalOperatingExpenses 247199000.00
costOfRevenue 256309000.00
totalOtherIncomeExpenseNet -74397000.00
netIncomeFromContinuingOps 73798000.00
netIncomeApplicableToCommonShares 69993000.00
preferredStockAndOtherAdjustments 772000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 561584000.00
minorityInterest -34004000.00
netIncome 526974000.00
sellingGeneralAdministrative 13404000.00
grossProfit 409736000.00
reconciledDepreciation 222240000.00
ebit 163533000.00
ebitda 385773000.00
depreciationAndAmortization 222240000.00
nonOperatingIncomeNetOther -8364000.00
operatingIncome 641883000.00
otherOperatingExpenses 471038000.00
interestExpense 69740000.00
taxProvision 236000.00
interestIncome 373000.00
netInterestIncome -71932000.00
nonRecurring 16769000.00
incomeTaxExpense 236000.00
totalRevenue 645130000.00
totalOperatingExpenses 235644000.00
costOfRevenue 235394000.00
totalOtherIncomeExpenseNet 459424000.00
netIncomeFromContinuingOps 560978000.00
netIncomeApplicableToCommonShares 526202000.00
preferredStockAndOtherAdjustments 772000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-29
currency_symbol USD
incomeBeforeTax 448772000.00
minorityInterest -15381000.00
netIncome 431951000.00
sellingGeneralAdministrative 13041000.00
grossProfit 386064000.00
reconciledDepreciation 215397000.00
ebit 153095000.00
ebitda 368492000.00
depreciationAndAmortization 215397000.00
nonOperatingIncomeNetOther -3639000.00
operatingIncome 521554000.00
otherOperatingExpenses 465580000.00
interestExpense 68251000.00
taxProvision 284000.00
interestIncome 973000.00
netInterestIncome -69326000.00
incomeTaxExpense 284000.00
totalRevenue 623206000.00
totalOperatingExpenses 228438000.00
costOfRevenue 237142000.00
totalOtherIncomeExpenseNet 360472000.00
netIncomeFromContinuingOps 447332000.00
netIncomeApplicableToCommonShares 431178000.00
preferredStockAndOtherAdjustments 773000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-30
currency_symbol USD
incomeBeforeTax 328543000.00
minorityInterest 648179000.00
netIncome 316386000.00
sellingGeneralAdministrative 14678000.00
grossProfit 368457000.00
reconciledDepreciation 200673000.00
ebit 171929000.00
ebitda 372602000.00
depreciationAndAmortization 200673000.00
nonOperatingIncomeNetOther 20501000.00
operatingIncome 376844000.00
otherOperatingExpenses 444953000.00
interestExpense 67124000.00
taxProvision 242000.00
interestIncome 44959000.00
netInterestIncome -44959000.00
incomeTaxExpense 242000.00
totalRevenue 598059000.00
totalOperatingExpenses 215351000.00
costOfRevenue 229602000.00
totalOtherIncomeExpenseNet 220396000.00
netIncomeFromContinuingOps 328040000.00
netIncomeApplicableToCommonShares 315614000.00
preferredStockAndOtherAdjustments 772000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-30
currency_symbol USD
incomeBeforeTax 62123000.00
minorityInterest 646964000.00
netIncome 57539000.00
sellingGeneralAdministrative 15383000.00
grossProfit 350948000.00
reconciledDepreciation 199962000.00
ebit 129524000.00
ebitda 329486000.00
depreciationAndAmortization 199962000.00
nonOperatingIncomeNetOther -5505000.00
operatingIncome 135560000.00
otherOperatingExpenses 461999000.00
interestExpense 67358000.00
taxProvision 153000.00
interestIncome 216000.00
netInterestIncome -69327000.00
incomeTaxExpense 153000.00
totalRevenue 597602000.00
totalOperatingExpenses 215345000.00
costOfRevenue 246654000.00
totalOtherIncomeExpenseNet -4153000.00
netIncomeFromContinuingOps 60364000.00
netIncomeApplicableToCommonShares 56766000.00
preferredStockAndOtherAdjustments 773000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 229939000.00
minorityInterest 9386000.00
netIncome 252856000.00
sellingGeneralAdministrative 11093000.00
grossProfit 389939000.00
reconciledDepreciation 204726000.00
ebit 167074000.00
ebitda 368903000.00
depreciationAndAmortization 201829000.00
nonOperatingIncomeNetOther -8072000.00
operatingIncome 356606000.00
otherOperatingExpenses 436418000.00
interestExpense 116724000.00
taxProvision 350000.00
interestIncome 1929000.00
netInterestIncome -117481000.00
incomeTaxExpense 350000.00
totalRevenue 613435000.00
totalOperatingExpenses 212922000.00
costOfRevenue 223496000.00
totalOtherIncomeExpenseNet 170403000.00
netIncomeFromContinuingOps 229589000.00
netIncomeApplicableToCommonShares 252084000.00
preferredStockAndOtherAdjustments 772000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 95873000.00
minorityInterest 3376000.00
netIncome 91286000.00
sellingGeneralAdministrative 10859000.00
grossProfit 393899000.00
reconciledDepreciation 203498000.00
ebit 176772000.00
ebitda 377377000.00
depreciationAndAmortization 200605000.00
nonOperatingIncomeNetOther -3808000.00
operatingIncome 182410000.00
otherOperatingExpenses 439998000.00
interestExpense 80874000.00
taxProvision 262000.00
interestIncome 82440000.00
netInterestIncome -82440000.00
incomeTaxExpense 262000.00
totalRevenue 622433000.00
totalOperatingExpenses 211464000.00
costOfRevenue 228534000.00
totalOtherIncomeExpenseNet -4122000.00
netIncomeFromContinuingOps 95611000.00
netIncomeApplicableToCommonShares 90513000.00
preferredStockAndOtherAdjustments 773000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-03
currency_symbol USD
incomeBeforeTax 272710000.00
minorityInterest 9713000.00
netIncome 260888000.00
sellingGeneralAdministrative 11835000.00
grossProfit 430434000.00
reconciledDepreciation 208861000.00
ebit 210329000.00
ebitda 416305000.00
depreciationAndAmortization 205976000.00
nonOperatingIncomeNetOther -1225000.00
operatingIncome 356889000.00
otherOperatingExpenses 440909000.00
interestExpense 81885000.00
taxProvision 187000.00
interestIncome 1511000.00
netInterestIncome -82485000.00
incomeTaxExpense 187000.00
totalRevenue 653532000.00
totalOperatingExpenses 217811000.00
costOfRevenue 223098000.00
totalOtherIncomeExpenseNet 142572000.00
netIncomeFromContinuingOps 272523000.00
netIncomeApplicableToCommonShares 260116000.00
preferredStockAndOtherAdjustments 772000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax 333881000.00
minorityInterest 11535000.00
netIncome 308606000.00
sellingGeneralAdministrative 14518000.00
grossProfit 441072000.00
reconciledDepreciation 215429000.00
ebit 211494000.00
ebitda 423916000.00
depreciationAndAmortization 212422000.00
nonOperatingIncomeNetOther -1754000.00
operatingIncome 422109000.00
otherOperatingExpenses 468197000.00
interestExpense 85590000.00
taxProvision 53000.00
interestIncome 1936000.00
netInterestIncome -85695000.00
incomeTaxExpense 53000.00
totalRevenue 682329000.00
totalOperatingExpenses 226940000.00
costOfRevenue 241257000.00
totalOtherIncomeExpenseNet 205444000.00
netIncomeFromContinuingOps 333828000.00
netIncomeApplicableToCommonShares 307833000.00
preferredStockAndOtherAdjustments 773000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 299270000.00
minorityInterest 10695000.00
netIncome 289764000.00
sellingGeneralAdministrative 11630000.00
grossProfit 457227000.00
reconciledDepreciation 216662000.00
ebit 221333000.00
ebitda 436215000.00
depreciationAndAmortization 214882000.00
nonOperatingIncomeNetOther -1554000.00
operatingIncome 408952000.00
otherOperatingExpenses 453204000.00
interestExpense 100300000.00
taxProvision -3030000.00
interestIncome 596000.00
netInterestIncome -102710000.00
incomeTaxExpense -3030000.00
totalRevenue 683919000.00
totalOperatingExpenses 226512000.00
costOfRevenue 226692000.00
totalOtherIncomeExpenseNet 171265000.00
netIncomeFromContinuingOps 302300000.00
netIncomeApplicableToCommonShares 288992000.00
preferredStockAndOtherAdjustments 772000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
incomeBeforeTax 277364000.00
minorityInterest 9910000.00
netIncome 267106000.00
sellingGeneralAdministrative 11417000.00
grossProfit 460693000.00
reconciledDepreciation 214474000.00
ebit 232735000.00
ebitda 444213000.00
depreciationAndAmortization 211478000.00
nonOperatingIncomeNetOther -3334000.00
operatingIncome 368363000.00
otherOperatingExpenses 447347000.00
interestExpense 85936000.00
taxProvision 265000.00
interestIncome 631000.00
netInterestIncome -88186000.00
incomeTaxExpense 265000.00
totalRevenue 685145000.00
totalOperatingExpenses 222895000.00
costOfRevenue 224452000.00
totalOtherIncomeExpenseNet 127752000.00
netIncomeFromContinuingOps 277099000.00
netIncomeApplicableToCommonShares 266333000.00
preferredStockAndOtherAdjustments 773000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
incomeBeforeTax 252603000.00
minorityInterest 11510000.00
netIncome 308968000.00
sellingGeneralAdministrative 14329000.00
grossProfit 445241000.00
reconciledDepreciation 203421000.00
ebit 222649000.00
ebitda 423157000.00
depreciationAndAmortization 200508000.00
nonOperatingIncomeNetOther 61010000.00
operatingIncome 369260000.00
otherOperatingExpenses 439113000.00
interestExpense 108902000.00
taxProvision 246000.00
interestIncome 1009000.00
netInterestIncome -111540000.00
incomeTaxExpense 246000.00
totalRevenue 669517000.00
totalOperatingExpenses 214837000.00
costOfRevenue 224276000.00
totalOtherIncomeExpenseNet 133739000.00
netIncomeFromContinuingOps 252357000.00
netIncomeApplicableToCommonShares 308196000.00
preferredStockAndOtherAdjustments 772000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
incomeBeforeTax 110201000.00
minorityInterest 3919000.00
netIncome 104539000.00
sellingGeneralAdministrative 15381000.00
grossProfit 429586000.00
reconciledDepreciation 208219000.00
ebit 205160000.00
ebitda 409375000.00
depreciationAndAmortization 204215000.00
nonOperatingIncomeNetOther -5537000.00
operatingIncome 209969000.00
otherOperatingExpenses 452504000.00
interestExpense 94938000.00
taxProvision 238000.00
interestIncome 581000.00
netInterestIncome -96493000.00
incomeTaxExpense 238000.00
totalRevenue 662494000.00
totalOperatingExpenses 219596000.00
costOfRevenue 232908000.00
totalOtherIncomeExpenseNet -3296000.00
netIncomeFromContinuingOps 109963000.00
netIncomeApplicableToCommonShares 103766000.00
preferredStockAndOtherAdjustments 773000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123181000.00
minorityInterest 4422000.00
netIncome 117187000.00
sellingGeneralAdministrative 12393000.00
grossProfit 433555000.00
reconciledDepreciation 202954000.00
ebit 215111000.00
ebitda 416967000.00
depreciationAndAmortization 201856000.00
nonOperatingIncomeNetOther -4893000.00
operatingIncome 219306000.00
otherOperatingExpenses 433437000.00
interestExpense 91906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111000.00
totalRevenue 652743000.00
totalOperatingExpenses 214249000.00
costOfRevenue 219188000.00
totalOtherIncomeExpenseNet -2420000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 377224000.00
netIncomeApplicableToCommonShares 116415000.00
preferredStockAndOtherAdjustments 772000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 225111000.00
minorityInterest 8159000.00
netIncome 214937000.00
sellingGeneralAdministrative 12640000.00
grossProfit 432691000.00
reconciledDepreciation 195716000.00
ebit 222360000.00
ebitda 416978000.00
depreciationAndAmortization 194618000.00
nonOperatingIncomeNetOther 110614000.00
operatingIncome 224731000.00
otherOperatingExpenses 427434000.00
interestExpense 111219000.00
extraordinaryItems 0.00
nonRecurring 702000.00
otherItems 0.00
incomeTaxExpense 280000.00
totalRevenue 652867000.00
totalOperatingExpenses 207258000.00
costOfRevenue 220176000.00
totalOtherIncomeExpenseNet 106309000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 110159000.00
netIncomeApplicableToCommonShares 214164000.00
preferredStockAndOtherAdjustments 773000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118720000.00
minorityInterest 4299000.00
netIncome 113602000.00
sellingGeneralAdministrative 12502000.00
grossProfit 423098000.00
reconciledDepreciation 194040000.00
ebit 212902000.00
ebitda 405844000.00
depreciationAndAmortization 192942000.00
nonOperatingIncomeNetOther -5834000.00
operatingIncome 217654000.00
otherOperatingExpenses 422154000.00
interestExpense 94131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 274000.00
totalRevenue 639808000.00
totalOperatingExpenses 205444000.00
costOfRevenue 216710000.00
totalOtherIncomeExpenseNet -3820000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 118497000.00
netIncomeApplicableToCommonShares 112830000.00
preferredStockAndOtherAdjustments 772000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 221738000.00
minorityInterest 8059000.00
netIncome 211809000.00
sellingGeneralAdministrative 16278000.00
grossProfit 409456000.00
reconciledDepreciation 197407000.00
ebit 195629000.00
ebitda 391938000.00
depreciationAndAmortization 196309000.00
nonOperatingIncomeNetOther 139996000.00
operatingIncome 196869000.00
otherOperatingExpenses 436147000.00
interestExpense 116104000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 213000.00
totalRevenue 633016000.00
totalOperatingExpenses 212587000.00
costOfRevenue 223560000.00
totalOtherIncomeExpenseNet 138772000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79312000.00
netIncomeApplicableToCommonShares 211036000.00
preferredStockAndOtherAdjustments 773000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131072000.00
minorityInterest 4673000.00
netIncome 125442000.00
sellingGeneralAdministrative 11858000.00
grossProfit 429100000.00
reconciledDepreciation 201884000.00
ebit 212780000.00
ebitda 413565000.00
depreciationAndAmortization 200785000.00
nonOperatingIncomeNetOther 10402000.00
operatingIncome 214764000.00
otherOperatingExpenses 414247000.00
interestExpense 95311000.00
extraordinaryItems 0.00
nonRecurring 1693000.00
otherItems 0.00
incomeTaxExpense -232000.00
totalRevenue 630704000.00
totalOperatingExpenses 212643000.00
costOfRevenue 201604000.00
totalOtherIncomeExpenseNet 11577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 130084000.00
netIncomeApplicableToCommonShares 124669000.00
preferredStockAndOtherAdjustments 773000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 144822000.00
minorityInterest 5166000.00
netIncome 138229000.00
sellingGeneralAdministrative 12567000.00
grossProfit 414453000.00
reconciledDepreciation 185112000.00
ebit 218639000.00
ebitda 402739000.00
depreciationAndAmortization 184100000.00
nonOperatingIncomeNetOther 17783000.00
operatingIncome 217786000.00
otherOperatingExpenses 406336000.00
interestExpense 91145000.00
extraordinaryItems 0.00
nonRecurring 10158000.00
otherItems 0.00
incomeTaxExpense 228000.00
totalRevenue 624122000.00
totalOperatingExpenses 196667000.00
costOfRevenue 209669000.00
totalOtherIncomeExpenseNet 16300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 144196000.00
netIncomeApplicableToCommonShares 137457000.00
preferredStockAndOtherAdjustments 772000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 205085000.00
minorityInterest 7354000.00
netIncome 196041000.00
sellingGeneralAdministrative 13626000.00
grossProfit 404072000.00
reconciledDepreciation 180757000.00
ebit 208583000.00
ebitda 388479000.00
depreciationAndAmortization 179896000.00
nonOperatingIncomeNetOther 85077000.00
operatingIncome 210550000.00
otherOperatingExpenses 401930000.00
interestExpense 91224000.00
extraordinaryItems 0.00
nonRecurring -6772000.00
otherItems 0.00
incomeTaxExpense 220000.00
totalRevenue 612480000.00
totalOperatingExpenses 193522000.00
costOfRevenue 208408000.00
totalOtherIncomeExpenseNet 86684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 204160000.00
netIncomeApplicableToCommonShares 195268000.00
preferredStockAndOtherAdjustments 773000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 132083000.00
minorityInterest 5411000.00
netIncome 143742000.00
sellingGeneralAdministrative 14173000.00
grossProfit 397512000.00
reconciledDepreciation 179824000.00
ebit 201586000.00
ebitda 380554000.00
depreciationAndAmortization 178968000.00
nonOperatingIncomeNetOther 32849000.00
operatingIncome 204371000.00
otherOperatingExpenses 399729000.00
interestExpense 106210000.00
extraordinaryItems 0.00
nonRecurring 1693000.00
otherItems 0.00
incomeTaxExpense 262000.00
totalRevenue 604100000.00
totalOperatingExpenses 193141000.00
costOfRevenue 206588000.00
totalOtherIncomeExpenseNet 35617000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149941000.00
netIncomeApplicableToCommonShares 142969000.00
preferredStockAndOtherAdjustments 773000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 303484000.00
minorityInterest 11069000.00
netIncome 277250000.00
sellingGeneralAdministrative 10432000.00
grossProfit 411909000.00
reconciledDepreciation 178267000.00
ebit 226230000.00
ebitda 403637000.00
depreciationAndAmortization 177407000.00
nonOperatingIncomeNetOther 214911000.00
operatingIncome 224070000.00
otherOperatingExpenses 381419000.00
interestExpense 95930000.00
extraordinaryItems 498000.00
nonRecurring 1693000.00
otherItems 0.00
incomeTaxExpense 424000.00
totalRevenue 605489000.00
totalOperatingExpenses 187839000.00
costOfRevenue 193580000.00
totalOtherIncomeExpenseNet 177296000.00
discontinuedOperations 394000.00
netIncomeFromContinuingOps 301987000.00
netIncomeApplicableToCommonShares 276477000.00
preferredStockAndOtherAdjustments 773000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 205885000.00
minorityInterest 8353000.00
netIncome 208316000.00
sellingGeneralAdministrative 12395000.00
grossProfit 400998000.00
reconciledDepreciation 180088000.00
ebit 202201000.00
ebitda 381431000.00
depreciationAndAmortization 179230000.00
nonOperatingIncomeNetOther 97786000.00
operatingIncome 209373000.00
otherOperatingExpenses 396701000.00
interestExpense 86352000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 426000.00
totalRevenue 606074000.00
totalOperatingExpenses 191625000.00
costOfRevenue 205076000.00
totalOtherIncomeExpenseNet 79616000.00
discontinuedOperations 246000.00
netIncomeFromContinuingOps 217246000.00
netIncomeApplicableToCommonShares 207543000.00
preferredStockAndOtherAdjustments 773000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229578000.00
minorityInterest 8780000.00
netIncome 218839000.00
sellingGeneralAdministrative 18296000.00
grossProfit 400441000.00
reconciledDepreciation 176984000.00
ebit 258694000.00
ebitda 434821000.00
depreciationAndAmortization 176127000.00
nonOperatingIncomeNetOther 56556000.00
operatingIncome 206018000.00
otherOperatingExpenses 389136000.00
interestExpense 86472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 413000.00
totalRevenue 595154000.00
totalOperatingExpenses 194423000.00
costOfRevenue 194713000.00
totalOtherIncomeExpenseNet 55852000.00
discontinuedOperations 35000.00
netIncomeFromContinuingOps 228365000.00
netIncomeApplicableToCommonShares 218067000.00
preferredStockAndOtherAdjustments 772000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3721720000.00
minorityInterest 143309000.00
netIncome 3587758000.00
sellingGeneralAdministrative 16717000.00
grossProfit 406227000.00
reconciledDepreciation 173736000.00
ebit 211733000.00
ebitda 384618000.00
depreciationAndAmortization 172885000.00
nonOperatingIncomeNetOther 3722375000.00
operatingIncome 216625000.00
otherOperatingExpenses 402458000.00
interestExpense 213492000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 350000.00
totalRevenue 619083000.00
totalOperatingExpenses 189602000.00
costOfRevenue 212856000.00
totalOtherIncomeExpenseNet 3720923000.00
discontinuedOperations -157000.00
netIncomeFromContinuingOps 3731988000.00
netIncomeApplicableToCommonShares 3586985000.00
preferredStockAndOtherAdjustments 773000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 213255000.00
minorityInterest 9232000.00
netIncome 204486000.00
sellingGeneralAdministrative 14140000.00
grossProfit 482137000.00
reconciledDepreciation 181881000.00
ebit 284260000.00
ebitda 465293000.00
depreciationAndAmortization 181033000.00
operatingIncome 286964000.00
otherOperatingExpenses 416229000.00
interestExpense 110447000.00
extraordinaryItems 382000.00
nonRecurring 1693000.00
otherItems 0.00
incomeTaxExpense 219000.00
totalRevenue 703193000.00
totalOperatingExpenses 195173000.00
costOfRevenue 221056000.00
totalOtherIncomeExpenseNet 39339000.00
discontinuedOperations 397000.00
netIncomeFromContinuingOps 907621000.00
netIncomeApplicableToCommonShares 203641000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 206745000.00
minorityInterest 7778000.00
netIncome 196692000.00
sellingGeneralAdministrative 15290000.00
grossProfit 468850000.00
reconciledDepreciation 196902000.00
ebit 254011000.00
ebitda 450070000.00
depreciationAndAmortization 196059000.00
nonOperatingIncomeNetOther 65898000.00
operatingIncome 257501000.00
otherOperatingExpenses 438788000.00
interestExpense 114205000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 329000.00
totalRevenue 696289000.00
totalOperatingExpenses 211349000.00
costOfRevenue 227439000.00
totalOtherIncomeExpenseNet 65800000.00
discontinuedOperations 81000.00
netIncomeFromContinuingOps 205375000.00
netIncomeApplicableToCommonShares 195859000.00
preferredStockAndOtherAdjustments 833000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 286364000.00
minorityInterest 12194000.00
netIncome 286420000.00
sellingGeneralAdministrative 15730000.00
grossProfit 456196000.00
reconciledDepreciation 195127000.00
ebit 248357000.00
ebitda 442639000.00
depreciationAndAmortization 194282000.00
operatingIncome 246184000.00
otherOperatingExpenses 432928000.00
interestExpense 110795000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 326000.00
totalRevenue 679112000.00
totalOperatingExpenses 210012000.00
costOfRevenue 222916000.00
totalOtherIncomeExpenseNet 147032000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 285477000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 187101000.00
minorityInterest 7696000.00
netIncome 182522000.00
sellingGeneralAdministrative 19922000.00
grossProfit 432614000.00
reconciledDepreciation 195367000.00
ebit 215772000.00
ebitda 410293000.00
depreciationAndAmortization 194521000.00
operatingIncome 218171000.00
otherOperatingExpenses 448200000.00
interestExpense 108622000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43000.00
totalRevenue 666371000.00
totalOperatingExpenses 214443000.00
costOfRevenue 233757000.00
totalOtherIncomeExpenseNet 80021000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 181482000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 221527000.00
minorityInterest 9299000.00
netIncome 217739000.00
sellingGeneralAdministrative 9652000.00
grossProfit 453273000.00
reconciledDepreciation 193935000.00
ebit 247353000.00
ebitda 440442000.00
depreciationAndAmortization 193089000.00
nonOperatingIncomeNetOther -126295000.00
operatingIncome 250532000.00
otherOperatingExpenses 414128000.00
interestExpense 109967000.00
extraordinaryItems 1522000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 248000.00
totalRevenue 664660000.00
totalOperatingExpenses 202741000.00
costOfRevenue 211387000.00
totalOtherIncomeExpenseNet 82247000.00
discontinuedOperations 100000.00
netIncomeFromContinuingOps 355485000.00
netIncomeApplicableToCommonShares 220848000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117995000.00
minorityInterest 8738000.00
netIncome 221744000.00
sellingGeneralAdministrative 9968000.00
grossProfit 443706000.00
reconciledDepreciation 191315000.00
ebit 236246000.00
ebitda 426715000.00
depreciationAndAmortization 190469000.00
nonOperatingIncomeNetOther 112465000.00
operatingIncome 243269000.00
otherOperatingExpenses 420809000.00
interestExpense 118251000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 260000.00
totalRevenue 664078000.00
totalOperatingExpenses 200437000.00
costOfRevenue 220372000.00
totalOtherIncomeExpenseNet -4971000.00
discontinuedOperations -62000.00
netIncomeFromContinuingOps 117611000.00
netIncomeApplicableToCommonShares 220707000.00
preferredStockAndOtherAdjustments 1037000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109745000.00
minorityInterest 4442000.00
netIncome 112690000.00
sellingGeneralAdministrative 13752000.00
grossProfit 432192000.00
reconciledDepreciation 190837000.00
ebit 225669000.00
ebitda 415805000.00
depreciationAndAmortization 190136000.00
nonOperatingIncomeNetOther 7287000.00
operatingIncome 228304000.00
otherOperatingExpenses 424264000.00
interestExpense 115924000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 646000.00
totalRevenue 652568000.00
totalOperatingExpenses 203888000.00
costOfRevenue 220376000.00
totalOtherIncomeExpenseNet -1533000.00
discontinuedOperations 510000.00
netIncomeFromContinuingOps 102307000.00
netIncomeApplicableToCommonShares 111164000.00
preferredStockAndOtherAdjustments 1036000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83359000.00
minorityInterest 3093000.00
netIncome 79135000.00
sellingGeneralAdministrative 17576000.00
grossProfit 401995000.00
reconciledDepreciation 185996000.00
ebit 196408000.00
ebitda 381575000.00
depreciationAndAmortization 185167000.00
nonOperatingIncomeNetOther -1409000.00
operatingIncome 199252000.00
otherOperatingExpenses 434190000.00
interestExpense 113049000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 222000.00
totalRevenue 633442000.00
totalOperatingExpenses 202743000.00
costOfRevenue 231447000.00
totalOtherIncomeExpenseNet -657000.00
discontinuedOperations 1034000.00
netIncomeFromContinuingOps 81698000.00
netIncomeApplicableToCommonShares 78099000.00
preferredStockAndOtherAdjustments 1036000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70112000.00
minorityInterest 3246000.00
netIncome 110976000.00
sellingGeneralAdministrative 15162000.00
grossProfit 421571000.00
reconciledDepreciation 181940000.00
ebit 219646000.00
ebitda 402386000.00
depreciationAndAmortization 182740000.00
operatingIncome 223669000.00
otherOperatingExpenses 415465000.00
interestExpense 149402000.00
extraordinaryItems 1991415000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -156000.00
totalRevenue 639134000.00
totalOperatingExpenses 197902000.00
costOfRevenue 217563000.00
totalOtherIncomeExpenseNet -930000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64859000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8083000.00
minorityInterest 14836000.00
netIncome 377192000.00
sellingGeneralAdministrative 14438000.00
grossProfit 413168000.00
reconciledDepreciation 280607000.00
ebit 112118000.00
ebitda 389454000.00
depreciationAndAmortization 277336000.00
nonOperatingIncomeNetOther -1454000.00
operatingIncome 121394000.00
otherOperatingExpenses 508052000.00
interestExpense 120035000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 493000.00
totalRevenue 629446000.00
totalOperatingExpenses 291774000.00
costOfRevenue 216278000.00
totalOtherIncomeExpenseNet -5923000.00
discontinuedOperations 404184000.00
netIncomeFromContinuingOps -12467000.00
netIncomeApplicableToCommonShares 376155000.00
preferredStockAndOtherAdjustments 1037000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64468000.00
minorityInterest 0.00
netIncome 324759000.00
sellingGeneralAdministrative 16086000.00
grossProfit 415104000.00
reconciledDepreciation 331374000.00
ebit 65948000.00
ebitda 393933000.00
depreciationAndAmortization 327985000.00
nonOperatingIncomeNetOther -1175000.00
operatingIncome 71033000.00
otherOperatingExpenses 564045000.00
interestExpense 122950000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 428000.00
totalRevenue 635078000.00
totalOperatingExpenses 344071000.00
costOfRevenue 219974000.00
totalOtherIncomeExpenseNet -8447000.00
discontinuedOperations 388187000.00
netIncomeFromContinuingOps -51455000.00
netIncomeApplicableToCommonShares 323723000.00
preferredStockAndOtherAdjustments 1036000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -152590000.00
minorityInterest 0.00
netIncome 1017686000.00
sellingGeneralAdministrative 16496000.00
grossProfit 339297000.00
reconciledDepreciation 220330000.00
ebit 108198000.00
ebitda 313470000.00
depreciationAndAmortization 205272000.00
operatingIncome 117529000.00
otherOperatingExpenses 421633000.00
interestExpense 195685000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 407000.00
totalRevenue 539162000.00
totalOperatingExpenses 221768000.00
costOfRevenue 199865000.00
totalOtherIncomeExpenseNet -67667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 140178000.00
minorityInterest 3502000.00
netIncome 367017000.00
sellingGeneralAdministrative 10072000.00
sellingAndMarketingExpenses 2000.00
grossProfit 364482000.00
reconciledDepreciation 168052000.00
ebit 250392000.00
ebitda 416588000.00
depreciationAndAmortization 166196000.00
nonOperatingIncomeNetOther 111085000.00
operatingIncome 188214000.00
otherOperatingExpenses 359436000.00
interestExpense 110214000.00
extraordinaryItems 544186000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -88000.00
totalRevenue 547650000.00
totalOperatingExpenses 176268000.00
costOfRevenue 183168000.00
totalOtherIncomeExpenseNet -6803000.00
discontinuedOperations 259472000.00
netIncomeFromContinuingOps 124927000.00
netIncomeApplicableToCommonShares 381486000.00
preferredStockAndOtherAdjustments 1036000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 132906000.00
minorityInterest 4757000.00
netIncome 226139000.00
sellingGeneralAdministrative 10096000.00
grossProfit 361629000.00
reconciledDepreciation 168834000.00
ebit 254214000.00
ebitda 421620000.00
depreciationAndAmortization 167406000.00
nonOperatingIncomeNetOther 62652000.00
operatingIncome 184127000.00
otherOperatingExpenses 372017000.00
interestExpense 117214000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 222000.00
totalRevenue 556144000.00
totalOperatingExpenses 177502000.00
costOfRevenue 194515000.00
totalOtherIncomeExpenseNet -4094000.00
discontinuedOperations 103642000.00
netIncomeFromContinuingOps 132681000.00
netIncomeApplicableToCommonShares 218603000.00
preferredStockAndOtherAdjustments 2386000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36772000.00
minorityInterest 0.00
netIncome 103264000.00
sellingGeneralAdministrative 13394000.00
grossProfit 351443000.00
reconciledDepreciation 172998000.00
ebit 165970000.00
ebitda 338308000.00
depreciationAndAmortization 172338000.00
nonOperatingIncomeNetOther -13321000.00
operatingIncome 165711000.00
otherOperatingExpenses 378070000.00
interestExpense 115618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 214000.00
totalRevenue 543781000.00
totalOperatingExpenses 185732000.00
costOfRevenue 192338000.00
totalOtherIncomeExpenseNet -13580000.00
discontinuedOperations 71757000.00
netIncomeFromContinuingOps 36558000.00
netIncomeApplicableToCommonShares 99797000.00
preferredStockAndOtherAdjustments 3467000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17580000.00
minorityInterest 0.00
netIncome 145299000.00
sellingGeneralAdministrative 13688000.00
grossProfit 334577000.00
reconciledDepreciation 175108000.00
ebit 146324000.00
ebitda 321061000.00
depreciationAndAmortization 174737000.00
nonOperatingIncomeNetOther -9869000.00
operatingIncome 146152000.00
otherOperatingExpenses 381507000.00
interestExpense 118703000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 191000.00
totalRevenue 527659000.00
totalOperatingExpenses 188425000.00
costOfRevenue 193082000.00
totalOtherIncomeExpenseNet -10041000.00
discontinuedOperations 134778000.00
netIncomeFromContinuingOps 17389000.00
netIncomeApplicableToCommonShares 141833000.00
preferredStockAndOtherAdjustments 3466000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36149000.00
minorityInterest 1308000.00
netIncome 102482000.00
sellingGeneralAdministrative 11144000.00
grossProfit 335241000.00
reconciledDepreciation 167233000.00
ebit 143536000.00
ebitda 310769000.00
depreciationAndAmortization 167233000.00
nonOperatingIncomeNetOther -8650000.00
operatingIncome 159173000.00
otherOperatingExpenses 353210000.00
interestExpense 114277000.00
extraordinaryItems 813491000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59000.00
totalRevenue 512383000.00
totalOperatingExpenses 176068000.00
costOfRevenue 177142000.00
totalOtherIncomeExpenseNet 6890000.00
discontinuedOperations 87816000.00
netIncomeFromContinuingOps 19585000.00
netIncomeApplicableToCommonShares 99016000.00
preferredStockAndOtherAdjustments 6932000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35774000.00
minorityInterest 1529000.00
netIncome 107848000.00
sellingGeneralAdministrative 10121000.00
grossProfit 325749000.00
reconciledDepreciation 165453000.00
ebit 156393000.00
ebitda 320945000.00
depreciationAndAmortization 164552000.00
nonOperatingIncomeNetOther -1932000.00
operatingIncome 151076000.00
otherOperatingExpenses 360882000.00
interestExpense 113370000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 283000.00
totalRevenue 511958000.00
totalOperatingExpenses 174673000.00
costOfRevenue 186209000.00
totalOtherIncomeExpenseNet -7249000.00
discontinuedOperations 77486000.00
netIncomeFromContinuingOps 35491000.00
netIncomeApplicableToCommonShares 104382000.00
preferredStockAndOtherAdjustments 3466000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17181000.00
minorityInterest -627000.00
netIncome 555924000.00
sellingGeneralAdministrative 10908000.00
grossProfit 316490000.00
reconciledDepreciation 161567000.00
ebit 146776000.00
ebitda 305863000.00
depreciationAndAmortization 159087000.00
nonOperatingIncomeNetOther -8789000.00
operatingIncome 146495000.00
otherOperatingExpenses 351564000.00
interestExpense 124969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 203000.00
totalRevenue 498059000.00
totalOperatingExpenses 169995000.00
costOfRevenue 181569000.00
totalOtherIncomeExpenseNet -4626000.00
discontinuedOperations 560558000.00
netIncomeFromContinuingOps 21195000.00
netIncomeApplicableToCommonShares 552457000.00
preferredStockAndOtherAdjustments 3467000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7919000.00
minorityInterest 627000.00
netIncome 127331000.00
sellingGeneralAdministrative 11435000.00
grossProfit 312913000.00
reconciledDepreciation 169363000.00
ebit 134482000.00
ebitda 302450000.00
depreciationAndAmortization 167968000.00
nonOperatingIncomeNetOther -4215000.00
operatingIncome 133510000.00
otherOperatingExpenses 387113000.00
interestExpense 121376000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 192000.00
totalRevenue 520623000.00
totalOperatingExpenses 179403000.00
costOfRevenue 207710000.00
totalOtherIncomeExpenseNet -5187000.00
discontinuedOperations 125339000.00
netIncomeFromContinuingOps 7727000.00
netIncomeApplicableToCommonShares 123865000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -46440000.00
minorityInterest -396000.00
netIncome 189383000.00
sellingGeneralAdministrative 8852000.00
grossProfit 285924000.00
reconciledDepreciation 171708000.00
ebit 118357000.00
ebitda 290065000.00
depreciationAndAmortization 171708000.00
nonOperatingIncomeNetOther -10224000.00
operatingIncome 75232000.00
otherOperatingExpenses 350009000.00
interestExpense 117002000.00
extraordinaryItems 301173000.00
nonRecurring 45380000.00
otherItems 0.00
incomeTaxExpense 23000.00
totalRevenue 470621000.00
totalOperatingExpenses 165312000.00
costOfRevenue 184697000.00
totalOtherIncomeExpenseNet -47795000.00
discontinuedOperations 245138000.00
netIncomeFromContinuingOps -46926000.00
netIncomeApplicableToCommonShares 185870000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1394000.00
minorityInterest 396000.00
netIncome 28783000.00
sellingGeneralAdministrative 10224000.00
grossProfit 311766000.00
reconciledDepreciation 174019000.00
ebit 127404000.00
ebitda 301046000.00
depreciationAndAmortization 173642000.00
nonOperatingIncomeNetOther -5548000.00
operatingIncome 127196000.00
otherOperatingExpenses 400160000.00
interestExpense 125311000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 293000.00
totalRevenue 527356000.00
totalOperatingExpenses 184570000.00
costOfRevenue 215590000.00
totalOtherIncomeExpenseNet -3487000.00
discontinuedOperations 9942000.00
netIncomeFromContinuingOps 19884000.00
netIncomeApplicableToCommonShares 25166000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4640000.00
minorityInterest 0.00
netIncome 9961000.00
sellingGeneralAdministrative 10090000.00
grossProfit 308059000.00
reconciledDepreciation 174942000.00
ebit 124421000.00
ebitda 299215000.00
depreciationAndAmortization 174794000.00
nonOperatingIncomeNetOther 3550000.00
operatingIncome 121529000.00
otherOperatingExpenses 389408000.00
interestExpense 118138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -146000.00
totalRevenue 510937000.00
totalOperatingExpenses 186530000.00
costOfRevenue 202878000.00
totalOtherIncomeExpenseNet -1643000.00
discontinuedOperations 683000.00
netIncomeFromContinuingOps 9406000.00
netIncomeApplicableToCommonShares 6343000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2056000.00
minorityInterest 0.00
netIncome 55483000.00
sellingGeneralAdministrative 10721000.00
grossProfit 281636000.00
reconciledDepreciation 152734000.00
ebit 116438000.00
ebitda 268757000.00
depreciationAndAmortization 152319000.00
nonOperatingIncomeNetOther -5341000.00
operatingIncome 118596000.00
otherOperatingExpenses 370094000.00
interestExpense 118494000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 166000.00
totalRevenue 488690000.00
totalOperatingExpenses 163040000.00
costOfRevenue 207054000.00
totalOtherIncomeExpenseNet -4383000.00
discontinuedOperations 60064000.00
netIncomeFromContinuingOps -2208000.00
netIncomeApplicableToCommonShares 51863000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20730000.00
minorityInterest 206000.00
netIncome 45292000.00
sellingGeneralAdministrative 8518000.00
sellingAndMarketingExpenses 398275000.00
grossProfit 282297000.00
reconciledDepreciation 148888000.00
ebit 129452000.00
ebitda 278340000.00
depreciationAndAmortization 148888000.00
operatingIncome 128622000.00
otherOperatingExpenses 335778000.00
interestExpense 145923000.00
extraordinaryItems 334457000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -38000.00
totalRevenue 464400000.00
totalOperatingExpenses 153675000.00
costOfRevenue 182103000.00
totalOtherIncomeExpenseNet -4259000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13346000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9475000.00
minorityInterest -472000.00
netIncome 135981000.00
sellingGeneralAdministrative 212184000.00
sellingAndMarketingExpenses 202303000.00
grossProfit 292385000.00
reconciledDepreciation 149652000.00
ebit 136311000.00
ebitda 283788000.00
depreciationAndAmortization 147477000.00
operatingIncome 133096000.00
otherOperatingExpenses 359661000.00
interestExpense 124914000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 459000.00
totalRevenue 492757000.00
totalOperatingExpenses 359661000.00
costOfRevenue 200372000.00
totalOtherIncomeExpenseNet -1922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -8132000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23449000.00
minorityInterest 472000.00
netIncome 105932000.00
sellingGeneralAdministrative 206173000.00
sellingAndMarketingExpenses 195972000.00
grossProfit 307196000.00
reconciledDepreciation 151347000.00
ebit 153708000.00
ebitda 303617000.00
depreciationAndAmortization 149909000.00
operatingIncome 135962000.00
otherOperatingExpenses 358064000.00
interestExpense 119121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259000.00
totalRevenue 505150000.00
totalOperatingExpenses 358064000.00
costOfRevenue 197954000.00
totalOtherIncomeExpenseNet -11138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8132000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23048000.00
minorityInterest 407000.00
netIncome 80795000.00
sellingGeneralAdministrative 10394000.00
grossProfit 304620000.00
reconciledDepreciation 150488000.00
ebit 150202000.00
ebitda 300690000.00
depreciationAndAmortization 150488000.00
operatingIncome 144181000.00
otherOperatingExpenses 370963000.00
interestExpense 126862000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2131000.00
totalRevenue 515144000.00
totalOperatingExpenses 160439000.00
costOfRevenue 210524000.00
totalOtherIncomeExpenseNet -292000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7921000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65911000.00
minorityInterest 4400000.00
netIncome -31243000.00
sellingGeneralAdministrative 236353000.00
grossProfit 311525000.00
reconciledDepreciation 158298000.00
ebit 61105000.00
ebitda 219403000.00
depreciationAndAmortization 158298000.00
operatingIncome 38584000.00
otherOperatingExpenses 120503000.00
interestExpense 127016000.00
extraordinaryItems 379183000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -655000.00
totalRevenue 528986000.00
totalOperatingExpenses -739937000.00
costOfRevenue 217461000.00
totalOtherIncomeExpenseNet -127016000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9392000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36693000.00
minorityInterest -2864000.00
netIncome 178241000.00
sellingGeneralAdministrative 9849000.00
grossProfit 483113000.00
reconciledDepreciation 155384000.00
ebit 159408000.00
ebitda 311565000.00
depreciationAndAmortization 152157000.00
operatingIncome 156570000.00
otherOperatingExpenses 381749000.00
interestExpense 122715000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1317000.00
totalRevenue 538319000.00
totalOperatingExpenses 381749000.00
costOfRevenue 55206000.00
totalOtherIncomeExpenseNet -119877000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17010000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51009000.00
minorityInterest 2864000.00
netIncome 132612000.00
sellingGeneralAdministrative 11774000.00
grossProfit 480912000.00
reconciledDepreciation 148954000.00
ebit 165859000.00
ebitda 314813000.00
depreciationAndAmortization 148954000.00
operatingIncome 165859000.00
otherOperatingExpenses 369666000.00
interestExpense 114850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1628000.00
totalRevenue 535525000.00
totalOperatingExpenses 369666000.00
costOfRevenue 54613000.00
totalOtherIncomeExpenseNet -114850000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22766000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30807000.00
minorityInterest 1028000.00
netIncome 140482000.00
sellingGeneralAdministrative 12481000.00
grossProfit 466887000.00
reconciledDepreciation 147748000.00
ebit 147085000.00
ebitda 294833000.00
depreciationAndAmortization 147748000.00
operatingIncome 146847000.00
otherOperatingExpenses 375846000.00
interestExpense 116040000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2898000.00
totalRevenue 522812000.00
totalOperatingExpenses 375846000.00
costOfRevenue 55925000.00
totalOtherIncomeExpenseNet -119000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10776000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123277000.00
minorityInterest 3142000.00
netIncome 123277000.00
sellingGeneralAdministrative 14639000.00
grossProfit 306504000.00
reconciledDepreciation 157347000.00
ebit 646595000.00
ebitda 803942000.00
depreciationAndAmortization 157347000.00
operatingIncome 154592000.00
otherOperatingExpenses 136498000.00
interestExpense 123277000.00
extraordinaryItems 896616000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -123277000.00
totalRevenue 513790000.00
totalOperatingExpenses -136498000.00
costOfRevenue 207286000.00
totalOtherIncomeExpenseNet 3693000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28287000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 457707000.00
minorityInterest 510000.00
netIncome 457707000.00
sellingGeneralAdministrative 13137000.00
grossProfit 474004000.00
reconciledDepreciation 154398000.00
ebit 146519000.00
ebitda 300917000.00
depreciationAndAmortization 154398000.00
operatingIncome 145981000.00
otherOperatingExpenses 380849000.00
interestExpense 457707000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -457707000.00
totalRevenue 527456000.00
totalOperatingExpenses 380849000.00
costOfRevenue 53452000.00
totalOtherIncomeExpenseNet 88000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4872000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 282401000.00
minorityInterest 868000.00
netIncome 282401000.00
sellingGeneralAdministrative 11549000.00
grossProfit 476444000.00
reconciledDepreciation 157211000.00
ebit 144248000.00
ebitda 301459000.00
depreciationAndAmortization 157211000.00
operatingIncome 148448000.00
otherOperatingExpenses 383140000.00
interestExpense 282401000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -282401000.00
totalRevenue 531746000.00
totalOperatingExpenses 383140000.00
costOfRevenue 55302000.00
totalOtherIncomeExpenseNet 4358000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5828000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126237000.00
minorityInterest 784000.00
netIncome 126237000.00
sellingGeneralAdministrative 9966000.00
grossProfit 467188000.00
reconciledDepreciation 154892000.00
ebit 136040000.00
ebitda 290932000.00
depreciationAndAmortization 154892000.00
operatingIncome 135339000.00
otherOperatingExpenses 390590000.00
interestExpense 126237000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -126237000.00
totalRevenue 526165000.00
totalOperatingExpenses 390590000.00
costOfRevenue 58977000.00
totalOtherIncomeExpenseNet -465000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 465061000.00
minorityInterest 205000.00
netIncome 465061000.00
sellingGeneralAdministrative 10827000.00
grossProfit 313271000.00
reconciledDepreciation 152123000.00
ebit 172666000.00
ebitda 324789000.00
depreciationAndAmortization 152123000.00
operatingIncome 104271000.00
otherOperatingExpenses 374580000.00
interestExpense 465061000.00
extraordinaryItems 972312000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -465061000.00
totalRevenue 512853000.00
totalOperatingExpenses 374580000.00
costOfRevenue 199582000.00
totalOtherIncomeExpenseNet -34393000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54231000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69811000.00
minorityInterest 1097000.00
netIncome 69811000.00
sellingGeneralAdministrative 14448000.00
grossProfit 462340000.00
reconciledDepreciation 143437000.00
ebit 137847000.00
ebitda 281284000.00
depreciationAndAmortization 143437000.00
operatingIncome 140784000.00
otherOperatingExpenses 373081000.00
interestExpense 69811000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -69811000.00
totalRevenue 513865000.00
totalOperatingExpenses 373081000.00
costOfRevenue 51525000.00
totalOtherIncomeExpenseNet 2937000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5223000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160157000.00
minorityInterest 1495000.00
netIncome 160157000.00
sellingGeneralAdministrative 9584000.00
grossProfit 442585000.00
reconciledDepreciation 150903000.00
ebit 140052000.00
ebitda 290955000.00
depreciationAndAmortization 150903000.00
operatingIncome 140321000.00
otherOperatingExpenses 351618000.00
interestExpense 160157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -160157000.00
totalRevenue 491939000.00
totalOperatingExpenses 351618000.00
costOfRevenue 49354000.00
totalOtherIncomeExpenseNet 269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7466000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 377815000.00
minorityInterest 3805000.00
netIncome 377815000.00
sellingGeneralAdministrative 13817000.00
grossProfit 467909000.00
reconciledDepreciation 147015000.00
ebit 141920000.00
ebitda 288935000.00
depreciationAndAmortization 147015000.00
operatingIncome 142019000.00
otherOperatingExpenses 378960000.00
interestExpense 377815000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -377815000.00
totalRevenue 520979000.00
totalOperatingExpenses 378960000.00
costOfRevenue 53070000.00
totalOtherIncomeExpenseNet 99000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6822000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 225886000.00
minorityInterest 2462000.00
netIncome 225886000.00
sellingGeneralAdministrative 26787000.00
grossProfit 268252000.00
reconciledDepreciation 137046000.00
ebit 117464000.00
ebitda 254510000.00
depreciationAndAmortization 137046000.00
operatingIncome 117464000.00
otherOperatingExpenses 375188000.00
interestExpense 225886000.00
extraordinaryItems 709331000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -225886000.00
totalRevenue 492652000.00
totalOperatingExpenses 375188000.00
costOfRevenue 224400000.00
totalOtherIncomeExpenseNet 108422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19873000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 267524000.00
minorityInterest 2486000.00
netIncome 267524000.00
sellingGeneralAdministrative 14243000.00
grossProfit 444705000.00
reconciledDepreciation 132166000.00
ebit 129901000.00
ebitda 262067000.00
depreciationAndAmortization 132166000.00
operatingIncome 129901000.00
otherOperatingExpenses 374505000.00
interestExpense 267524000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -267524000.00
totalRevenue 504406000.00
totalOperatingExpenses 374505000.00
costOfRevenue 59701000.00
totalOtherIncomeExpenseNet 137623000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -11357000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141344000.00
minorityInterest 3786000.00
netIncome 141344000.00
sellingGeneralAdministrative 14211000.00
grossProfit 446681000.00
reconciledDepreciation 130442000.00
ebit 141131000.00
ebitda 271573000.00
depreciationAndAmortization 130442000.00
operatingIncome 140974000.00
otherOperatingExpenses 358529000.00
interestExpense 141344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -141344000.00
totalRevenue 499503000.00
totalOperatingExpenses 358529000.00
costOfRevenue 52822000.00
totalOtherIncomeExpenseNet -157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11357000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 227039000.00
minorityInterest 9001000.00
netIncome 227039000.00
sellingGeneralAdministrative 17060000.00
grossProfit 434862000.00
reconciledDepreciation 129304000.00
ebit 130956000.00
ebitda 260260000.00
depreciationAndAmortization 129304000.00
operatingIncome 130956000.00
otherOperatingExpenses 357546000.00
interestExpense 227039000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -227039000.00
totalRevenue 488502000.00
totalOperatingExpenses 357546000.00
costOfRevenue 53640000.00
totalOtherIncomeExpenseNet 96083000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 66481000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 150633000.00
minorityInterest 13590000.00
netIncome 150633000.00
sellingGeneralAdministrative 16156000.00
grossProfit 240393000.00
reconciledDepreciation 127932000.00
ebit 134574000.00
ebitda 262506000.00
depreciationAndAmortization 127932000.00
operatingIncome 127435000.00
otherOperatingExpenses 335406000.00
interestExpense 150633000.00
extraordinaryItems 337053000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -150633000.00
totalRevenue 462841000.00
totalOperatingExpenses 335406000.00
costOfRevenue 222448000.00
totalOtherIncomeExpenseNet -7139000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14819000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87509000.00
minorityInterest 10848000.00
netIncome 87509000.00
sellingGeneralAdministrative 12044000.00
grossProfit 424736000.00
reconciledDepreciation 126890000.00
ebit 124369000.00
ebitda 251259000.00
depreciationAndAmortization 126890000.00
operatingIncome 124371000.00
otherOperatingExpenses 367114000.00
interestExpense 87509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -87509000.00
totalRevenue 491485000.00
totalOperatingExpenses 367114000.00
costOfRevenue 66749000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8189000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127290000.00
minorityInterest 12739000.00
netIncome 127290000.00
sellingGeneralAdministrative 13048000.00
grossProfit 434452000.00
reconciledDepreciation 124576000.00
ebit 139206000.00
ebitda 263782000.00
depreciationAndAmortization 124576000.00
operatingIncome 140786000.00
otherOperatingExpenses 347810000.00
interestExpense 127290000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -127290000.00
totalRevenue 488596000.00
totalOperatingExpenses 347810000.00
costOfRevenue 54144000.00
totalOtherIncomeExpenseNet 1580000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21115000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117065000.00
minorityInterest 12871000.00
netIncome 117065000.00
sellingGeneralAdministrative 9988000.00
grossProfit 410190000.00
reconciledDepreciation 117185000.00
ebit 136882000.00
ebitda 254067000.00
depreciationAndAmortization 117185000.00
operatingIncome 139316000.00
otherOperatingExpenses 323345000.00
interestExpense 117065000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -117065000.00
totalRevenue 462661000.00
totalOperatingExpenses 323345000.00
costOfRevenue 52471000.00
totalOtherIncomeExpenseNet 2434000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19910000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 134836000.00
minorityInterest 12010000.00
netIncome 134836000.00
sellingGeneralAdministrative 9956000.00
grossProfit 222072000.00
reconciledDepreciation 116671000.00
ebit 123393000.00
ebitda 240064000.00
depreciationAndAmortization 116671000.00
operatingIncome 123082000.00
otherOperatingExpenses 295687000.00
interestExpense 134836000.00
extraordinaryItems 332289000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -134836000.00
totalRevenue 419059000.00
totalOperatingExpenses 295687000.00
costOfRevenue 196987000.00
totalOtherIncomeExpenseNet -21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 77975000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137273000.00
minorityInterest 14121000.00
netIncome 137273000.00
sellingGeneralAdministrative 8708000.00
grossProfit 422968000.00
reconciledDepreciation 117506000.00
ebit 148219000.00
ebitda 265725000.00
depreciationAndAmortization 117506000.00
operatingIncome 147635000.00
otherOperatingExpenses 325050000.00
interestExpense 137273000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -137273000.00
totalRevenue 472976000.00
totalOperatingExpenses 325050000.00
costOfRevenue 50008000.00
totalOtherIncomeExpenseNet -293000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16375000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 136391000.00
minorityInterest 19567000.00
netIncome 136391000.00
sellingGeneralAdministrative 8970000.00
grossProfit 432689000.00
reconciledDepreciation 118474000.00
ebit 156542000.00
ebitda 275016000.00
depreciationAndAmortization 118474000.00
operatingIncome 159425000.00
otherOperatingExpenses 323429000.00
interestExpense 136391000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -136391000.00
totalRevenue 483144000.00
totalOperatingExpenses 323429000.00
costOfRevenue 50455000.00
totalOtherIncomeExpenseNet 3173000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27907000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135347000.00
minorityInterest 9225000.00
netIncome 135347000.00
sellingGeneralAdministrative 11176000.00
grossProfit 442842000.00
reconciledDepreciation 118918000.00
ebit 153752000.00
ebitda 272670000.00
depreciationAndAmortization 118918000.00
operatingIncome 154382000.00
otherOperatingExpenses 331377000.00
interestExpense 135347000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -135347000.00
totalRevenue 486050000.00
totalOperatingExpenses 331377000.00
costOfRevenue 43208000.00
totalOtherIncomeExpenseNet 921000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26107000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118477000.00
minorityInterest 8078000.00
netIncome 118477000.00
sellingGeneralAdministrative 13492000.00
grossProfit 271921000.00
reconciledDepreciation 119750000.00
ebit 180572000.00
ebitda 300322000.00
depreciationAndAmortization 119750000.00
operatingIncome 153802000.00
otherOperatingExpenses 301557000.00
interestExpense 118477000.00
extraordinaryItems 119781000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -118477000.00
totalRevenue 471271000.00
totalOperatingExpenses 301557000.00
costOfRevenue 199350000.00
totalOtherIncomeExpenseNet -10858000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37112000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88661000.00
minorityInterest 5542000.00
netIncome 88661000.00
sellingGeneralAdministrative 10673000.00
grossProfit 456037000.00
reconciledDepreciation 118360000.00
ebit 170162000.00
ebitda 288522000.00
depreciationAndAmortization 118360000.00
operatingIncome 154460000.00
otherOperatingExpenses 344424000.00
interestExpense 88661000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -88661000.00
totalRevenue 506735000.00
totalOperatingExpenses 344424000.00
costOfRevenue 50698000.00
totalOtherIncomeExpenseNet -7851000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6744000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113297000.00
minorityInterest 7862000.00
netIncome 113297000.00
sellingGeneralAdministrative 11527000.00
grossProfit 463295000.00
reconciledDepreciation 118079000.00
ebit 185006000.00
ebitda 303085000.00
depreciationAndAmortization 118079000.00
operatingIncome 184595000.00
otherOperatingExpenses 330122000.00
interestExpense 113297000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -113297000.00
totalRevenue 514717000.00
totalOperatingExpenses 330122000.00
costOfRevenue 51422000.00
totalOtherIncomeExpenseNet -411000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 45751000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100878000.00
minorityInterest 7247000.00
netIncome 100878000.00
sellingGeneralAdministrative 10800000.00
grossProfit 470888000.00
reconciledDepreciation 116767000.00
ebit 179775000.00
ebitda 296542000.00
depreciationAndAmortization 116767000.00
operatingIncome 185432000.00
otherOperatingExpenses 330769000.00
interestExpense 100878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -100878000.00
totalRevenue 516201000.00
totalOperatingExpenses 330769000.00
costOfRevenue 45313000.00
totalOtherIncomeExpenseNet 5657000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 60082000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141523000.00
minorityInterest 10889000.00
netIncome 141523000.00
sellingGeneralAdministrative 11810000.00
grossProfit -187288000.00
reconciledDepreciation 119556000.00
ebit 188689000.00
ebitda 308245000.00
depreciationAndAmortization 119556000.00
operatingIncome 188689000.00
otherOperatingExpenses 347260000.00
interestExpense 141523000.00
extraordinaryItems 466000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -141523000.00
totalRevenue 535949000.00
totalOperatingExpenses 347260000.00
costOfRevenue 723237000.00
totalOtherIncomeExpenseNet -47166000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62826000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 93851000.00
minorityInterest 7477000.00
netIncome 93851000.00
sellingGeneralAdministrative 9525000.00
grossProfit 552382000.00
reconciledDepreciation 119436000.00
ebit 138334000.00
ebitda 257770000.00
depreciationAndAmortization 119436000.00
operatingIncome 138334000.00
otherOperatingExpenses 414048000.00
interestExpense 93851000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -93851000.00
totalRevenue 552382000.00
totalOperatingExpenses 414048000.00
costOfRevenue 317494000.00
totalOtherIncomeExpenseNet -44483000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64542000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102931000.00
minorityInterest 6811000.00
netIncome 102931000.00
sellingGeneralAdministrative 7325000.00
grossProfit 544411000.00
reconciledDepreciation 116767000.00
ebit 190340000.00
ebitda 307107000.00
depreciationAndAmortization 116767000.00
operatingIncome 195127000.00
otherOperatingExpenses 349284000.00
interestExpense 102931000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -102931000.00
totalRevenue 544411000.00
totalOperatingExpenses 349284000.00
costOfRevenue 320085000.00
totalOtherIncomeExpenseNet 4787000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64871000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135280000.00
minorityInterest 9901000.00
netIncome 135280000.00
sellingGeneralAdministrative 6754000.00
grossProfit 537901000.00
reconciledDepreciation 115962000.00
ebit 197238000.00
ebitda 313200000.00
depreciationAndAmortization 115962000.00
operatingIncome 197238000.00
otherOperatingExpenses 340663000.00
interestExpense 135280000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -135280000.00
totalRevenue 537901000.00
totalOperatingExpenses 340663000.00
costOfRevenue 320479000.00
totalOtherIncomeExpenseNet -61958000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 63843000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89678000.00
minorityInterest 9386000.00
netIncome 89678000.00
sellingGeneralAdministrative 6946000.00
grossProfit 514563000.00
reconciledDepreciation 114733000.00
ebit 188782000.00
ebitda 303515000.00
depreciationAndAmortization 114733000.00
operatingIncome 188782000.00
otherOperatingExpenses 325781000.00
interestExpense 89678000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -89678000.00
totalRevenue 514563000.00
totalOperatingExpenses 325781000.00
costOfRevenue 325263000.00
totalOtherIncomeExpenseNet -99104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 103585000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105729000.00
minorityInterest 13268000.00
netIncome 205975000.00
sellingGeneralAdministrative 6223000.00
grossProfit 537254000.00
reconciledDepreciation 112099000.00
ebit 202163000.00
ebitda 314262000.00
depreciationAndAmortization 112099000.00
operatingIncome 202163000.00
otherOperatingExpenses 335091000.00
interestExpense 96434000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -518000.00
totalRevenue 537254000.00
totalOperatingExpenses 335091000.00
costOfRevenue 335609000.00
totalOtherIncomeExpenseNet -96434000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 141373000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 152659000.00
minorityInterest 11924000.00
netIncome 152659000.00
sellingGeneralAdministrative 6518000.00
grossProfit 493113000.00
reconciledDepreciation 112626000.00
ebit 193443000.00
ebitda 306069000.00
depreciationAndAmortization 112626000.00
operatingIncome 193443000.00
otherOperatingExpenses 299670000.00
interestExpense 152659000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -152659000.00
totalRevenue 493113000.00
totalOperatingExpenses 299670000.00
costOfRevenue 299670000.00
totalOtherIncomeExpenseNet -40784000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 125393000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101139000.00
minorityInterest 7051000.00
netIncome 101139000.00
sellingGeneralAdministrative 6698000.00
grossProfit 485410000.00
reconciledDepreciation 111886000.00
ebit 164646000.00
ebitda 276532000.00
depreciationAndAmortization 111886000.00
operatingIncome 184644000.00
otherOperatingExpenses 300766000.00
interestExpense 101139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -101139000.00
totalRevenue 485410000.00
totalOperatingExpenses 300766000.00
costOfRevenue 300766000.00
totalOtherIncomeExpenseNet 19998000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72751000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
incomeBeforeTax 108281000.00
netIncome 108281000.00
sellingGeneralAdministrative 6596000.00
grossProfit 415218000.00
reconciledDepreciation 109388000.00
ebit -1435994000.00
ebitda -1326606000.00
depreciationAndAmortization 109388000.00
operatingIncome 108281000.00
otherOperatingExpenses 1851212000.00
interestExpense 108281000.00
incomeTaxExpense -108281000.00
totalRevenue 415218000.00
totalOperatingExpenses 1851212000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 95900000.00
netIncome 95900000.00
sellingGeneralAdministrative 5000000.00
grossProfit 453700000.00
reconciledDepreciation 101200000.00
ebit 696800000.00
ebitda 798000000.00
depreciationAndAmortization 101200000.00
operatingIncome 95900000.00
otherOperatingExpenses 261600000.00
interestExpense 95900000.00
incomeTaxExpense -95900000.00
totalRevenue 453700000.00
totalOperatingExpenses -261600000.00
totalOtherIncomeExpenseNet 18500000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 96600000.00
netIncome 96600000.00
sellingGeneralAdministrative 5000000.00
grossProfit 446700000.00
reconciledDepreciation 100700000.00
ebit 679400000.00
ebitda 780100000.00
depreciationAndAmortization 100700000.00
operatingIncome 96600000.00
otherOperatingExpenses 257100000.00
interestExpense 96600000.00
incomeTaxExpense -96600000.00
totalRevenue 446700000.00
totalOperatingExpenses -257100000.00
totalOtherIncomeExpenseNet 24400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
incomeBeforeTax 93600000.00
netIncome 93600000.00
sellingGeneralAdministrative 5900000.00
grossProfit 437600000.00
reconciledDepreciation 97400000.00
ebit 667200000.00
ebitda 764600000.00
depreciationAndAmortization 97400000.00
operatingIncome 93600000.00
otherOperatingExpenses 251000000.00
interestExpense 93600000.00
incomeTaxExpense -93600000.00
totalRevenue 437600000.00
totalOperatingExpenses -251000000.00
totalOtherIncomeExpenseNet 21400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
incomeBeforeTax 76306000.00
netIncome 76306000.00
sellingGeneralAdministrative 6118000.00
grossProfit 392049000.00
reconciledDepreciation 82069000.00
ebit -1013026000.00
ebitda -930957000.00
depreciationAndAmortization 82069000.00
operatingIncome 76306000.00
otherOperatingExpenses 1396075000.00
interestExpense 76306000.00
incomeTaxExpense -76306000.00
totalRevenue 392049000.00
totalOperatingExpenses 1396075000.00
totalOtherIncomeExpenseNet 9000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 56600000.00
netIncome 56600000.00
sellingGeneralAdministrative 5300000.00
grossProfit 341000000.00
reconciledDepreciation 88600000.00
ebit 548700000.00
ebitda 637300000.00
depreciationAndAmortization 88600000.00
operatingIncome 56600000.00
otherOperatingExpenses 209300000.00
interestExpense 56600000.00
incomeTaxExpense -56600000.00
totalRevenue 341000000.00
totalOperatingExpenses -209300000.00
totalOtherIncomeExpenseNet 1600000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-11
currency_symbol USD
incomeBeforeTax 67700000.00
netIncome 67700000.00
sellingGeneralAdministrative 5400000.00
grossProfit 316200000.00
reconciledDepreciation 66900000.00
ebit 489500000.00
ebitda 556400000.00
depreciationAndAmortization 66900000.00
operatingIncome 67700000.00
otherOperatingExpenses 182500000.00
interestExpense 67700000.00
incomeTaxExpense -67700000.00
totalRevenue 316200000.00
totalOperatingExpenses -182500000.00
totalOtherIncomeExpenseNet 9200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
incomeBeforeTax 57600000.00
netIncome 57600000.00
sellingGeneralAdministrative 4900000.00
grossProfit 288300000.00
reconciledDepreciation 64300000.00
ebit 459500000.00
ebitda 523800000.00
depreciationAndAmortization 64300000.00
operatingIncome 57600000.00
otherOperatingExpenses 171200000.00
interestExpense 57600000.00
incomeTaxExpense -57600000.00
totalRevenue 288300000.00
totalOperatingExpenses -171200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax 60692000.00
netIncome 60692000.00
sellingGeneralAdministrative 5064000.00
grossProfit 233721000.00
reconciledDepreciation 51344000.00
ebit -507439000.00
ebitda -456095000.00
depreciationAndAmortization 51344000.00
operatingIncome 60692000.00
otherOperatingExpenses 741160000.00
interestExpense 60692000.00
incomeTaxExpense -60692000.00
totalRevenue 233721000.00
totalOperatingExpenses 741160000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
incomeBeforeTax 47200000.00
netIncome 47200000.00
sellingGeneralAdministrative 3800000.00
grossProfit 203700000.00
reconciledDepreciation 42000000.00
ebit 320800000.00
ebitda 362800000.00
depreciationAndAmortization 42000000.00
operatingIncome 47200000.00
otherOperatingExpenses 117100000.00
interestExpense 47200000.00
incomeTaxExpense -47200000.00
totalRevenue 203700000.00
totalOperatingExpenses -117100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 35700000.00
netIncome 35700000.00
sellingGeneralAdministrative 3200000.00
grossProfit 164900000.00
reconciledDepreciation 34500000.00
ebit 259800000.00
ebitda 294300000.00
depreciationAndAmortization 34500000.00
operatingIncome 35700000.00
otherOperatingExpenses 94900000.00
interestExpense 35700000.00
incomeTaxExpense -35700000.00
totalRevenue 164900000.00
totalOperatingExpenses -94900000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-12
currency_symbol USD
incomeBeforeTax 33000000.00
netIncome 33000000.00
sellingGeneralAdministrative 3000000.00
grossProfit 145000000.00
reconciledDepreciation 28800000.00
ebit 226700000.00
ebitda 255500000.00
depreciationAndAmortization 28800000.00
operatingIncome 33000000.00
otherOperatingExpenses 81700000.00
interestExpense 33000000.00
incomeTaxExpense -33000000.00
totalRevenue 145000000.00
totalOperatingExpenses -81700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-21
currency_symbol USD
incomeBeforeTax 43324000.00
netIncome 43324000.00
sellingGeneralAdministrative 3157000.00
grossProfit 131985000.00
reconciledDepreciation 23353000.00
ebit -375274000.00
ebitda -351921000.00
depreciationAndAmortization 23353000.00
operatingIncome 43324000.00
otherOperatingExpenses 507259000.00
interestExpense 43324000.00
incomeTaxExpense -43324000.00
totalRevenue 131985000.00
totalOperatingExpenses 507259000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
incomeBeforeTax 19600000.00
netIncome 19600000.00
sellingGeneralAdministrative 2300000.00
grossProfit 124500000.00
reconciledDepreciation 24900000.00
ebit 202000000.00
ebitda 226900000.00
depreciationAndAmortization 24900000.00
operatingIncome 19600000.00
otherOperatingExpenses 77500000.00
interestExpense 19600000.00
incomeTaxExpense -19600000.00
totalRevenue 124500000.00
totalOperatingExpenses -77500000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-26
currency_symbol USD
incomeBeforeTax 30400000.00
netIncome 30400000.00
sellingGeneralAdministrative 2000000.00
grossProfit 125300000.00
reconciledDepreciation 23400000.00
ebit 193700000.00
ebitda 215100000.00
depreciationAndAmortization 21400000.00
operatingIncome 30400000.00
otherOperatingExpenses 68400000.00
interestExpense 30400000.00
incomeTaxExpense -30400000.00
totalRevenue 125300000.00
totalOperatingExpenses -68400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
incomeBeforeTax 18400000.00
netIncome 18400000.00
sellingGeneralAdministrative 2100000.00
grossProfit 107600000.00
reconciledDepreciation 21600000.00
ebit 172700000.00
ebitda 194300000.00
depreciationAndAmortization 21600000.00
operatingIncome 18400000.00
otherOperatingExpenses 65100000.00
interestExpense 18400000.00
incomeTaxExpense -18400000.00
totalRevenue 107600000.00
totalOperatingExpenses -65100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 30400000.00
netIncome 30400000.00
sellingGeneralAdministrative 2000000.00
grossProfit 125300000.00
reconciledDepreciation 21400000.00
ebit 30400000.00
ebitda 51800000.00
depreciationAndAmortization 21400000.00
operatingIncome 193700000.00
otherOperatingExpenses 68400000.00
incomeTaxExpense -30400000.00
totalRevenue 125300000.00
totalOperatingExpenses -68400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 14500000.00
netIncome 14500000.00
sellingGeneralAdministrative 2000000.00
grossProfit 100600000.00
reconciledDepreciation 14900000.00
ebit 161800000.00
ebitda 176700000.00
depreciationAndAmortization 14900000.00
operatingIncome 14500000.00
otherOperatingExpenses 61200000.00
interestExpense 14500000.00
incomeTaxExpense -14500000.00
totalRevenue 100600000.00
totalOperatingExpenses -61200000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 12500000.00
netIncome 12500000.00
sellingGeneralAdministrative 1900000.00
grossProfit 94800000.00
reconciledDepreciation 22400000.00
ebit 151800000.00
ebitda 174200000.00
depreciationAndAmortization 22400000.00
operatingIncome 12500000.00
otherOperatingExpenses 57000000.00
interestExpense 12500000.00
incomeTaxExpense -12500000.00
totalRevenue 94800000.00
totalOperatingExpenses -57000000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 10300000.00
netIncome 10300000.00
sellingGeneralAdministrative 2200000.00
grossProfit 91700000.00
reconciledDepreciation 17400000.00
ebit 147600000.00
ebitda 165000000.00
depreciationAndAmortization 17400000.00
operatingIncome 10300000.00
otherOperatingExpenses 55900000.00
interestExpense 10300000.00
incomeTaxExpense -10300000.00
totalRevenue 91700000.00
totalOperatingExpenses -55900000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 10400000.00
netIncome 10400000.00
sellingGeneralAdministrative 2100000.00
grossProfit 78100000.00
reconciledDepreciation 14300000.00
ebit 127400000.00
ebitda 141700000.00
depreciationAndAmortization 14300000.00
operatingIncome 10400000.00
otherOperatingExpenses 49300000.00
interestExpense 10400000.00
incomeTaxExpense -10400000.00
totalRevenue 78100000.00
totalOperatingExpenses -49300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 9500000.00
netIncome 9500000.00
sellingGeneralAdministrative 1200000.00
grossProfit 61500000.00
reconciledDepreciation 10200000.00
ebit 99600000.00
ebitda 109800000.00
depreciationAndAmortization 10200000.00
operatingIncome 9500000.00
otherOperatingExpenses 38100000.00
interestExpense 9500000.00
incomeTaxExpense -9500000.00
totalRevenue 61500000.00
totalOperatingExpenses -38100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 7500000.00
netIncome 7500000.00
sellingGeneralAdministrative 1300000.00
grossProfit 50200000.00
reconciledDepreciation 8400000.00
ebit 80300000.00
ebitda 88700000.00
depreciationAndAmortization 8400000.00
operatingIncome 7500000.00
otherOperatingExpenses 30100000.00
interestExpense 7500000.00
incomeTaxExpense -7500000.00
totalRevenue 50200000.00
totalOperatingExpenses -30100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax 7000000.00
netIncome 7000000.00
sellingGeneralAdministrative 2400000.00
grossProfit 41300000.00
reconciledDepreciation 6400000.00
ebit 64800000.00
ebitda 71200000.00
depreciationAndAmortization 6400000.00
operatingIncome 7000000.00
otherOperatingExpenses 23500000.00
interestExpense 7000000.00
incomeTaxExpense -7000000.00
totalRevenue 41300000.00
totalOperatingExpenses -23500000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 3900000.00
netIncome 3900000.00
sellingGeneralAdministrative 2700000.00
grossProfit 37700000.00
reconciledDepreciation 6500000.00
ebit 60200000.00
ebitda 66700000.00
depreciationAndAmortization 6500000.00
operatingIncome 3900000.00
otherOperatingExpenses 22500000.00
interestExpense 3900000.00
incomeTaxExpense -3900000.00
totalRevenue 37700000.00
totalOperatingExpenses -22500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 2100000.00
sellingGeneralAdministrative 800000.00
grossProfit 29500000.00
ebit 69400000.00
ebitda 50500000.00
depreciationAndAmortization -18900000.00
operatingIncome 21000000.00
otherOperatingExpenses 21000000.00
interestExpense 21000000.00
incomeTaxExpense -2100000.00
totalRevenue 29500000.00
totalOperatingExpenses -21000000.00
totalOtherIncomeExpenseNet -18900000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
grossProfit 23400000.00
ebitda 23400000.00
operatingIncome 23400000.00
totalRevenue 23400000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
grossProfit 23400000.00
ebitda 23400000.00
operatingIncome 23400000.00
totalRevenue 23400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-16
currency_symbol USD
incomeBeforeTax 812926000.00
minorityInterest -30084000.00
netIncome 776911000.00
sellingGeneralAdministrative 58710000.00
grossProfit 1752599000.00
reconciledDepreciation 882168000.00
ebit 791521000.00
ebitda 1673689000.00
depreciationAndAmortization 882168000.00
nonOperatingIncomeNetOther -16502000.00
operatingIncome 791521000.00
otherOperatingExpenses 1923459000.00
interestExpense 282920000.00
taxProvision 900000.00
interestIncome 289456000.00
netInterestIncome -289456000.00
incomeTaxExpense 900000.00
totalRevenue 2735180000.00
totalOperatingExpenses 940878000.00
costOfRevenue 982581000.00
totalOtherIncomeExpenseNet 21405000.00
netIncomeFromContinuingOps 806995000.00
netIncomeApplicableToCommonShares 773821000.00
preferredStockAndOtherAdjustments 3090000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 1401022000.00
minorityInterest -63864000.00
netIncome 1332850000.00
sellingGeneralAdministrative 56506000.00
grossProfit 1515205000.00
reconciledDepreciation 838272000.00
ebit 618081000.00
ebitda 1456353000.00
depreciationAndAmortization 838272000.00
nonOperatingIncomeNetOther 2993000.00
operatingIncome 618081000.00
otherOperatingExpenses 1843570000.00
interestExpense 272473000.00
taxProvision 915000.00
interestIncome 25666000.00
netInterestIncome -255544000.00
nonRecurring 16769000.00
incomeTaxExpense 915000.00
totalRevenue 2463997000.00
totalOperatingExpenses 894778000.00
costOfRevenue 948792000.00
totalOtherIncomeExpenseNet 782941000.00
netIncomeFromContinuingOps 1396709000.00
netIncomeApplicableToCommonShares 1329760000.00
preferredStockAndOtherAdjustments 3090000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-18
currency_symbol USD
incomeBeforeTax 932403000.00
minorityInterest 34010000.00
netIncome 913636000.00
sellingGeneralAdministrative 48305000.00
grossProfit 1655320000.00
reconciledDepreciation 832514000.00
ebit 765669000.00
ebitda 1586501000.00
depreciationAndAmortization 820832000.00
nonOperatingIncomeNetOther -14859000.00
operatingIncome 765669000.00
otherOperatingExpenses 1785522000.00
interestExpense 365073000.00
taxProvision 852000.00
interestIncome 5935000.00
netInterestIncome -368077000.00
incomeTaxExpense 852000.00
totalRevenue 2571705000.00
totalOperatingExpenses 869137000.00
costOfRevenue 916385000.00
totalOtherIncomeExpenseNet 166734000.00
netIncomeFromContinuingOps 931551000.00
netIncomeApplicableToCommonShares 910546000.00
preferredStockAndOtherAdjustments 3090000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 939438000.00
minorityInterest 36034000.00
netIncome 970377000.00
sellingGeneralAdministrative 52757000.00
grossProfit 1792747000.00
reconciledDepreciation 842847000.00
ebit 881877000.00
ebitda 1712960000.00
depreciationAndAmortization 831083000.00
nonOperatingIncomeNetOther 50585000.00
operatingIncome 881877000.00
otherOperatingExpenses 1792168000.00
interestExpense 390076000.00
taxProvision -2281000.00
interestIncome 2817000.00
netInterestIncome -398929000.00
incomeTaxExpense -2281000.00
totalRevenue 2701075000.00
totalOperatingExpenses 883840000.00
costOfRevenue 908328000.00
totalOtherIncomeExpenseNet 57561000.00
netIncomeFromContinuingOps 941719000.00
netIncomeApplicableToCommonShares 967287000.00
preferredStockAndOtherAdjustments 3090000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 688750000.00
minorityInterest 24939000.00
netIncome 657535000.00
sellingGeneralAdministrative 53813000.00
grossProfit 1698800000.00
reconciledDepreciation 785725000.00
ebit 846002000.00
ebitda 1631727000.00
depreciationAndAmortization 785725000.00
nonOperatingIncomeNetOther 239883000.00
operatingIncome 858560000.00
otherOperatingExpenses 1719172000.00
interestExpense 413360000.00
taxProvision 878000.00
interestIncome 15317000.00
netInterestIncome -409353000.00
nonRecurring 702000.00
incomeTaxExpense 878000.00
totalRevenue 2578434000.00
totalOperatingExpenses 839538000.00
costOfRevenue 879634000.00
totalOtherIncomeExpenseNet 238841000.00
netIncomeFromContinuingOps 685192000.00
netIncomeApplicableToCommonShares 654445000.00
preferredStockAndOtherAdjustments 3090000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 613062000.00
minorityInterest 22604000.00
netIncome 603454000.00
sellingGeneralAdministrative 52224000.00
grossProfit 1645137000.00
reconciledDepreciation 743749000.00
ebit 841588000.00
ebitda 1585337000.00
depreciationAndAmortization 743749000.00
nonOperatingIncomeNetOther 146111000.00
operatingIncome 847471000.00
otherOperatingExpenses 1622242000.00
interestExpense 383890000.00
taxProvision 478000.00
interestIncome 6136000.00
netInterestIncome -386280000.00
nonRecurring 1693000.00
incomeTaxExpense 478000.00
totalRevenue 2471406000.00
totalOperatingExpenses 795973000.00
costOfRevenue 826269000.00
totalOtherIncomeExpenseNet 150178000.00
netIncomeFromContinuingOps 628381000.00
netIncomeApplicableToCommonShares 600363000.00
preferredStockAndOtherAdjustments 3091000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4460667000.00
minorityInterest 171511000.00
netIncome 4292163000.00
sellingGeneralAdministrative 57840000.00
grossProfit 1619575000.00
ebit 898858000.00
ebitda 1604507000.00
depreciationAndAmortization 705649000.00
nonOperatingIncomeNetOther 4091628000.00
operatingIncome 856086000.00
otherOperatingExpenses 1569714000.00
interestExpense 482246000.00
taxProvision 1613000.00
interestIncome 65773000.00
netInterestIncome -429106000.00
extraordinaryItems 498000.00
nonRecurring 1693000.00
incomeTaxExpense 1613000.00
totalRevenue 2425800000.00
totalOperatingExpenses 763489000.00
costOfRevenue 806225000.00
totalOtherIncomeExpenseNet 4033687000.00
discontinuedOperations 518000.00
netIncomeFromContinuingOps 4479586000.00
netIncomeApplicableToCommonShares 4289072000.00
preferredStockAndOtherAdjustments 3091000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 893514000.00
minorityInterest 792770000.00
netIncome 870120000.00
sellingGeneralAdministrative 65082000.00
grossProfit 1839797000.00
ebit 1002449000.00
ebitda 1768344000.00
depreciationAndAmortization 765895000.00
nonOperatingIncomeNetOther 7372000.00
operatingIncome 1008820000.00
otherOperatingExpenses 1736145000.00
interestExpense 444069000.00
taxProvision 917000.00
interestIncome 447916000.00
extraordinaryItems 382000.00
nonRecurring 1693000.00
incomeTaxExpense 917000.00
totalRevenue 2744965000.00
totalOperatingExpenses 830977000.00
costOfRevenue 905168000.00
totalOtherIncomeExpenseNet 332192000.00
discontinuedOperations 397000.00
netIncomeFromContinuingOps 907621000.00
netIncomeApplicableToCommonShares 870120000.00
preferredStockAndOtherAdjustments 3357000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 661170000.00
minorityInterest 24831000.00
netIncome 631308000.00
sellingGeneralAdministrative 50948000.00
grossProfit 1731184000.00
ebit 905676000.00
ebitda 1664537000.00
depreciationAndAmortization 758861000.00
nonOperatingIncomeNetOther -7952000.00
operatingIncome 921375000.00
otherOperatingExpenses 1693373000.00
interestExpense 457191000.00
extraordinaryItems 1522000.00
incomeTaxExpense 1394000.00
totalRevenue 2614748000.00
totalOperatingExpenses 809809000.00
costOfRevenue 883564000.00
totalOtherIncomeExpenseNet 203612000.00
discontinuedOperations 1582000.00
netIncomeFromContinuingOps 657101000.00
netIncomeApplicableToCommonShares 631308000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -175073000.00
minorityInterest 75278000.00
netIncome 1830613000.00
sellingGeneralAdministrative 62179000.00
grossProfit 1553440000.00
ebit 431638000.00
ebitda 1410611000.00
depreciationAndAmortization 978973000.00
nonOperatingIncomeNetOther -30798000.00
operatingIncome 512288000.00
otherOperatingExpenses 1875414000.00
interestExpense 586854000.00
extraordinaryItems 1991415000.00
incomeTaxExpense 1169000.00
totalRevenue 2387702000.00
totalOperatingExpenses 1041152000.00
costOfRevenue 834262000.00
totalOtherIncomeExpenseNet -82966000.00
discontinuedOperations 2073527000.00
netIncomeFromContinuingOps -168174000.00
netIncomeApplicableToCommonShares 1826468000.00
preferredStockAndOtherAdjustments 4145000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 312108000.00
minorityInterest 14022000.00
netIncome 841719000.00
sellingGeneralAdministrative 47248000.00
grossProfit 1379288000.00
ebit 769774000.00
ebitda 1433856000.00
depreciationAndAmortization 664082000.00
nonOperatingIncomeNetOther 150547000.00
operatingIncome 667958000.00
otherOperatingExpenses 1455757000.00
interestExpense 457666000.00
extraordinaryItems 544186000.00
incomeTaxExpense 539000.00
totalRevenue 2123715000.00
totalOperatingExpenses 711330000.00
costOfRevenue 744427000.00
totalOtherIncomeExpenseNet -27361000.00
discontinuedOperations 569649000.00
netIncomeFromContinuingOps 311555000.00
netIncomeApplicableToCommonShares 841719000.00
preferredStockAndOtherAdjustments 10355000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 72954000.00
minorityInterest 3904000.00
netIncome 893585000.00
sellingGeneralAdministrative 43606000.00
grossProfit 1250881000.00
ebit 572837000.00
ebitda 1236453000.00
depreciationAndAmortization 663616000.00
nonOperatingIncomeNetOther -23586000.00
operatingIncome 564860000.00
otherOperatingExpenses 1404409000.00
interestExpense 468320000.00
extraordinaryItems 813491000.00
incomeTaxExpense 728000.00
totalRevenue 1969269000.00
totalOperatingExpenses 686021000.00
costOfRevenue 718388000.00
totalOtherIncomeExpenseNet -31563000.00
discontinuedOperations 851199000.00
netIncomeFromContinuingOps 83998000.00
netIncomeApplicableToCommonShares 879720000.00
preferredStockAndOtherAdjustments 13865000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -54675000.00
netIncome 283610000.00
sellingGeneralAdministrative 39887000.00
grossProfit 1166621000.00
ebit 483356000.00
ebitda 1156759000.00
depreciationAndAmortization 673403000.00
nonOperatingIncomeNetOther -17563000.00
operatingIncome 432663000.00
otherOperatingExpenses 1488806000.00
interestExpense 480723000.00
extraordinaryItems 301173000.00
nonRecurring 45380000.00
incomeTaxExpense 331000.00
totalRevenue 1966849000.00
totalOperatingExpenses 688578000.00
costOfRevenue 800228000.00
totalOtherIncomeExpenseNet -57308000.00
discontinuedOperations 315827000.00
netIncomeFromContinuingOps -19844000.00
netIncomeApplicableToCommonShares 269242000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 22965000.00
minorityInterest 206000.00
netIncome 362273000.00
sellingGeneralAdministrative 38994000.00
grossProfit 1169307000.00
ebit 557198000.00
ebitda 1157573000.00
depreciationAndAmortization 600375000.00
operatingIncome 529390000.00
otherOperatingExpenses 1403197000.00
interestExpense 516622000.00
extraordinaryItems 334457000.00
incomeTaxExpense 2808000.00
totalRevenue 1943711000.00
totalOperatingExpenses 628793000.00
costOfRevenue 774404000.00
totalOtherIncomeExpenseNet -17611000.00
netIncomeApplicableToCommonShares 13346000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
incomeBeforeTax 44850000.00
minorityInterest 4400000.00
netIncome 420092000.00
sellingGeneralAdministrative 44951000.00
grossProfit 1483770000.00
ebit 649903000.00
ebitda 1241065000.00
depreciationAndAmortization 591162000.00
operatingIncome 500112000.00
otherOperatingExpenses 1480989000.00
interestExpense 488802000.00
extraordinaryItems 379183000.00
incomeTaxExpense 5286000.00
totalRevenue 2103204000.00
totalOperatingExpenses 1480989000.00
costOfRevenue 619434000.00
totalOtherIncomeExpenseNet -116251000.00
netIncomeApplicableToCommonShares 26402000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax 989622000.00
minorityInterest 7010000.00
netIncome 989622000.00
sellingGeneralAdministrative 49289000.00
grossProfit 1746152000.00
ebit 1032190000.00
ebitda 1656038000.00
depreciationAndAmortization 623848000.00
operatingIncome 539249000.00
otherOperatingExpenses 921248000.00
interestExpense 492941000.00
extraordinaryItems 896616000.00
incomeTaxExpense -989622000.00
totalRevenue 1953438000.00
totalOperatingExpenses 921248000.00
costOfRevenue 207286000.00
totalOtherIncomeExpenseNet 7903000.00
netIncomeApplicableToCommonShares 64060000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 1072844000.00
minorityInterest 10019000.00
netIncome 1072844000.00
sellingGeneralAdministrative 48465000.00
grossProfit 1790854000.00
ebit 578355000.00
ebitda 1171833000.00
depreciationAndAmortization 593478000.00
operatingIncome 513143000.00
otherOperatingExpenses 1443291000.00
interestExpense 1072844000.00
extraordinaryItems 972312000.00
incomeTaxExpense -1072844000.00
totalRevenue 1990436000.00
totalOperatingExpenses 1443291000.00
costOfRevenue 199582000.00
totalOtherIncomeExpenseNet -31210000.00
netIncomeApplicableToCommonShares 59454000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-08
currency_symbol USD
incomeBeforeTax 861793000.00
minorityInterest 69453000.00
netIncome 861793000.00
sellingGeneralAdministrative 71799000.00
grossProfit 1730537000.00
ebit 511944000.00
ebitda 1040902000.00
depreciationAndAmortization 528958000.00
operatingIncome 511944000.00
otherOperatingExpenses 1442993000.00
interestExpense 861793000.00
extraordinaryItems 709331000.00
incomeTaxExpense -861793000.00
totalRevenue 1954937000.00
totalOperatingExpenses 1442993000.00
costOfRevenue 224400000.00
totalOtherIncomeExpenseNet 349849000.00
netIncomeApplicableToCommonShares 98461000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
incomeBeforeTax 472329000.00
minorityInterest 50048000.00
netIncome 472329000.00
sellingGeneralAdministrative 51236000.00
grossProfit 1667053000.00
ebit 529417000.00
ebitda 1026000000.00
depreciationAndAmortization 496583000.00
operatingIncome 526685000.00
otherOperatingExpenses 1362816000.00
interestExpense 472329000.00
extraordinaryItems 337053000.00
incomeTaxExpense -472329000.00
totalRevenue 1889501000.00
totalOperatingExpenses 1362816000.00
costOfRevenue 222448000.00
totalOtherIncomeExpenseNet -2732000.00
netIncomeApplicableToCommonShares 81530000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax 543847000.00
minorityInterest 34387000.00
netIncome 543847000.00
sellingGeneralAdministrative 38810000.00
grossProfit 1626311000.00
ebit 564897000.00
ebitda 1036466000.00
depreciationAndAmortization 471569000.00
operatingIncome 567515000.00
otherOperatingExpenses 1254621000.00
interestExpense 543847000.00
extraordinaryItems 332289000.00
incomeTaxExpense -543847000.00
totalRevenue 1823298000.00
totalOperatingExpenses 1254621000.00
costOfRevenue 196987000.00
totalOtherIncomeExpenseNet 3780000.00
netIncomeApplicableToCommonShares 94350000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
incomeBeforeTax 421313000.00
minorityInterest 28729000.00
netIncome 421313000.00
sellingGeneralAdministrative 46492000.00
grossProfit 1794703000.00
ebit 703656000.00
ebitda 1176612000.00
depreciationAndAmortization 472956000.00
operatingIncome 672142000.00
otherOperatingExpenses 1303627000.00
interestExpense 421313000.00
extraordinaryItems 119781000.00
incomeTaxExpense -421313000.00
totalRevenue 1994053000.00
totalOperatingExpenses 1303627000.00
costOfRevenue 199350000.00
totalOtherIncomeExpenseNet -13230000.00
netIncomeApplicableToCommonShares 204381000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-07
currency_symbol USD
incomeBeforeTax 473585000.00
minorityInterest 53693000.00
netIncome 473585000.00
sellingGeneralAdministrative 35414000.00
grossProfit 1447406000.00
ebit 717515000.00
ebitda 1189236000.00
depreciationAndAmortization 471721000.00
operatingIncome 717515000.00
otherOperatingExpenses 1453128000.00
interestExpense 473585000.00
incomeTaxExpense -473585000.00
totalRevenue 2170643000.00
totalOperatingExpenses 1453128000.00
costOfRevenue 723237000.00
totalOtherIncomeExpenseNet -243930000.00
netIncomeApplicableToCommonShares 368292000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-20
currency_symbol USD
incomeBeforeTax 549451000.00
minorityInterest 41629000.00
netIncome 549451000.00
sellingGeneralAdministrative 26385000.00
grossProfit 2030340000.00
ebit 769032000.00
ebitda 1220376000.00
depreciationAndAmortization 451344000.00
operatingIncome 769032000.00
otherOperatingExpenses 1261308000.00
interestExpense 549451000.00
incomeTaxExpense -549451000.00
totalRevenue 2030340000.00
totalOperatingExpenses 1261308000.00
costOfRevenue 1247455000.00
totalOtherIncomeExpenseNet -219581000.00
netIncomeApplicableToCommonShares 443102000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-14
currency_symbol USD
incomeBeforeTax 393881000.00
netIncome 393881000.00
sellingGeneralAdministrative 22296000.00
grossProfit 1753118000.00
ebit 671606000.00
ebitda 1080294000.00
depreciationAndAmortization 408688000.00
operatingIncome 671606000.00
otherOperatingExpenses 1081512000.00
interestExpense 393881000.00
incomeTaxExpense -393881000.00
totalRevenue 1753118000.00
totalOperatingExpenses 1081512000.00
totalOtherIncomeExpenseNet -277725000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-19
currency_symbol USD
incomeBeforeTax 258206000.00
netIncome 258206000.00
sellingGeneralAdministrative 21718000.00
grossProfit 1337449000.00
ebit 482674000.00
ebitda 784543000.00
depreciationAndAmortization 301869000.00
operatingIncome 504374000.00
otherOperatingExpenses 833075000.00
interestExpense 258206000.00
incomeTaxExpense -258206000.00
totalRevenue 1337449000.00
totalOperatingExpenses 833075000.00
totalOtherIncomeExpenseNet 21700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax 176592000.00
netIncome 176592000.00
sellingGeneralAdministrative 15064000.00
grossProfit 747321000.00
ebit 299861000.00
ebitda 456505000.00
depreciationAndAmortization 156644000.00
operatingIncome 299861000.00
otherOperatingExpenses 447460000.00
interestExpense 176592000.00
incomeTaxExpense -176592000.00
totalRevenue 747321000.00
totalOperatingExpenses 447460000.00
totalOtherIncomeExpenseNet -123269000.00
1996-12-31
date 1996-12-31
filing_date 1996-08-26
currency_symbol USD
incomeBeforeTax 67700000.00
netIncome 67700000.00
sellingGeneralAdministrative 8100000.00
grossProfit 412500000.00
ebit 655100000.00
ebitda 731200000.00
depreciationAndAmortization 76100000.00
operatingIncome 67700000.00
otherOperatingExpenses 242600000.00
interestExpense 67700000.00
incomeTaxExpense -67700000.00
totalRevenue 412500000.00
totalOperatingExpenses -242600000.00
totalOtherIncomeExpenseNet -81002000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 67700000.00
netIncome 67700000.00
sellingGeneralAdministrative 8100000.00
grossProfit 412500000.00
ebit 67700000.00
ebitda 143800000.00
depreciationAndAmortization 76100000.00
operatingIncome 655100000.00
otherOperatingExpenses 242600000.00
interestExpense 0.00
incomeTaxExpense -67700000.00
totalRevenue 412500000.00
totalOperatingExpenses -242600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 34400000.00
netIncome 34400000.00
sellingGeneralAdministrative 6100000.00
grossProfit 231000000.00
ebit 372900000.00
ebitda 412200000.00
depreciationAndAmortization 39300000.00
operatingIncome 34400000.00
otherOperatingExpenses 141900000.00
interestExpense 34400000.00
incomeTaxExpense -34400000.00
totalRevenue 231000000.00
totalOperatingExpenses -141900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 6100000.00
netIncome 6100000.00
sellingGeneralAdministrative 5700000.00
grossProfit 113900000.00
ebit 186100000.00
ebitda 208100000.00
depreciationAndAmortization 22000000.00
operatingIncome 6100000.00
otherOperatingExpenses 72200000.00
interestExpense 6100000.00
incomeTaxExpense -6100000.00
totalRevenue 113900000.00
totalOperatingExpenses -72200000.00