Аналитика онлайн » ES

Logo

Eversource Energy занимается производством, передачей и распределением природного газа и электроэнергии. Он работает в следующих сегментах: распределение электроэнергии, передача электроэнергии, распределение воды и распределение природного газа. Сегмент Распределение электроэнергии распределяет электроэнергию для розничных клиентов. Сегмент передачи электроэнергии владеет и обслуживает средства передачи через CL P, NSTAR Electric, PSNH и WMECO. Сегменты водораспределения управляют тремя отдельными регулируемыми коммунальными службами в Коннектикуте, Массачусетсе и Нью-Гемпшире. Сегмент Распределение природного газа передает и распределяет природный газ для розничных клиентов. Компания была основана 1 июля 1966 года и имеет штаб-квартиру в Спрингфилде, штат Массачусетс.

General
Code ES
Type Common Stock
Name Eversource Energy
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BQ87N0
ISIN US30040W1080
LEI SJ7XXD41SQU3ZNWUJ746
PrimaryTicker ES.US
CUSIP 664397106
CIK 72741
EmployerIdNumber 04-2147929
FiscalYearEnd December
IPODate 1984-08-29
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Regulated Electric
GicSector Utilities
GicGroup Utilities
GicIndustry Electric Utilities
GicSubIndustry Electric Utilities
HomeCategory Domestic
IsDelisted Нет
Address 300 Cadwell Drive, Springfield, MA, United States, 01104
Listings
0
Code NWJ
Exchange F
Name Eversource Energy
Phone 800 286 5000
WebURL https://www.eversource.com
FullTimeEmployees 10000
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 21336834048
MarketCapitalizationMln 21336.834
EBITDA 3785935872
PERatio 18.2874
PEGRatio 2.0522
WallStreetTargetPrice 65.5
BookValue 44.91
DividendShare 2.663
DividendYield 0.0442
EarningsShare 3.34
EPSEstimateCurrentYear 4.36
EPSEstimateNextYear 4.56
EPSEstimateNextQuarter 0.97
EPSEstimateCurrentQuarter 0.99
MostRecentQuarter 2023-09-30
ProfitMargin 0.0952
OperatingMarginTTM 0.2003
ReturnOnAssetsTTM 0.0291
ReturnOnEquityTTM 0.0751
RevenueTTM 12246207488
RevenuePerShareTTM 35.06
QuarterlyRevenueGrowthYOY -0.132
GrossProfitTTM 5409934000
DilutedEpsTTM 3.34
QuarterlyEarningsGrowthYOY -0.03

Financials / Income Statement / quarterly / net Income

306.7M
2021-12-31
443.45M
2022-03-31
291.86M
2022-06-30
349.41M
2022-09-30
320.16M
2022-12-31
491.16M
2023-03-31
15.42M
2023-06-30
339.66M
2023-09-30

Financials / Income Statement / quarterly / ebitda

863.43M
2021-12-31
1.261B
2022-03-31
914.08M
2022-06-30
1.061B
2022-09-30
951.86M
2022-12-31
1.075B
2023-03-31
757.11M
2023-06-30
530.55M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

2.482B
2021-12-31
3.471B
2022-03-31
2.573B
2022-06-30
3.216B
2022-09-30
3.03B
2022-12-31
3.796B
2023-03-31
2.629B
2023-06-30
2.791B
2023-09-30

Earnings / History / epsActual

0.92
2022-12-31
1.41
2023-03-31
1
2023-06-30
0.97
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 18.2874
ForwardPE 13.0378
PriceSalesTTM 1.7279
PriceBookMRQ 1.348
EnterpriseValue 47513022464
EnterpriseValueRevenue 3.8514
EnterpriseValueEbitda 14.8382
SharesStats
SharesOutstanding 349326016
SharesFloat 348393508
PercentInsiders 0.394
PercentInstitutions 84.09
Technicals
Beta 0.584
52WeekHigh 83.4868
52WeekLow 51.4772
50DayMA 57.551
200DayMA 67.0776
SharesShort 5293399
SharesShortPriorMonth 5299253
ShortRatio 1.67
ShortPercent 0.0152
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 56293343000.00
otherCurrentAssets 2054293000.00
totalLiab 29206911000.00
totalStockholderEquity 27086432000.00
otherCurrentLiab 1875801000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5666861000.00
goodWill 4530121000.00
otherAssets -4005089.00
cash 78813000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 7119644000.00
netDebt 25610116000.00
shortTermDebt 3601662000.00
shortLongTermDebt 3644872000.00
shortLongTermDebtTotal 25688929000.00
otherStockholderEquity -135926327000.00
propertyPlantEquipment 3270494000.00
totalCurrentAssets 4009099000.00
longTermInvestments 3051312000.00
shortTermInvestments -2721207069.00
netReceivables 1430183000.00
longTermDebt 22454549000.00
inventory 445810000.00
accountsPayable 1642181000.00
accumulatedOtherComprehensiveIncome -24022000.00
nonCurrrentAssetsOther 1273275000.00
nonCurrentAssetsTotal 52284244000.00
longTermDebtTotal 22454549000.00
nonCurrentLiabilitiesOther 908731000.00
nonCurrentLiabilitiesTotal 22087267000.00
capitalSurpluse 8443820000.00
liabilitiesAndStockholdersEquity 56293343000.00
cashAndShortTermInvestments 78813000.00
propertyPlantAndEquipmentGross 48859900000.00
propertyPlantAndEquipmentNet 38518294000.00
netWorkingCapital -3110545000.00
netInvestedCapital 41785362000.00
commonStockSharesOutstanding 349851969.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 54539745000.00
otherCurrentAssets 1760157000.00
totalLiab 38830077000.00
totalStockholderEquity 15554098000.00
otherCurrentLiab 1583395000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5562889000.00
goodWill 4522632000.00
otherAssets 3000.00
cash 42182000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 5794576000.00
netDebt 24779894000.00
shortTermDebt 2661209000.00
shortLongTermDebt 2661209000.00
shortLongTermDebtTotal 24822076000.00
otherStockholderEquity -147346608000.00
propertyPlantEquipment 37578203000.00
totalCurrentAssets 3721553000.00
longTermInvestments 2554678000.00
netTangibleAssets 16098555000.00
shortTermInvestments 2224722322.00
netReceivables 1513414000.00
longTermDebt 21771980000.00
inventory 405800000.00
accountsPayable 1549972000.00
accumulatedOtherComprehensiveIncome -32103000.00
commonStockTotalEquity 1799920000.00
retainedEarningsTotalEquity 5562889000.00
treasuryStock -205394000.00
nonCurrrentAssetsOther 887643000.00
nonCurrentAssetsTotal 50818189000.00
longTermDebtTotal 21771980000.00
nonCurrentLiabilitiesOther 10874634000.00
nonCurrentLiabilitiesTotal 33035501000.00
warrants 155570000.00
capitalSurpluse 8428786000.00
liabilitiesAndStockholdersEquity 54539745000.00
cashAndShortTermInvestments 42182000.00
propertyPlantAndEquipmentGross 47844900000.00
propertyPlantAndEquipmentNet 37578200000.00
netWorkingCapital -2073023000.00
netInvestedCapital 40376174000.00
commonStockSharesOutstanding 349729982.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 54105167000.00
otherCurrentAssets 2017035000.00
totalLiab 26967629000.00
totalStockholderEquity 27137538000.00
deferredLongTermLiab 4407875000.00
otherCurrentLiab 1772169000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5782958000.00
otherLiab 10843710000.00
goodWill 4522632000.00
otherAssets 6066321000.00
cash 35975000.00
cashAndEquivalents 0.00
totalCurrentLiabilities 6405041000.00
netDebt 23337574000.00
shortTermDebt 2810961000.00
shortLongTermDebt 2854171000.00
shortLongTermDebtTotal 23373549000.00
otherStockholderEquity 19435281000.00
propertyPlantEquipment 36744855000.00
totalCurrentAssets 4136429000.00
longTermInvestments 2634930000.00
netTangibleAssets 16293828000.00
netReceivables 1660076000.00
longTermDebt 20562588000.00
inventory 423343000.00
accountsPayable 1821911000.00
accumulatedOtherComprehensiveIncome -36191000.00
commonStockTotalEquity 1799920000.00
retainedEarningsTotalEquity 5782958000.00
treasuryStock -209401000.00
nonCurrrentAssetsOther 1158928000.00
nonCurrentAssetsTotal 49968738000.00
longTermDebtTotal 20562588000.00
nonCurrentLiabilitiesOther 10843710000.00
nonCurrentLiabilitiesTotal 20562588000.00
warrants 155570000.00
capitalSurpluse 8412085000.00
liabilitiesAndStockholdersEquity 54105167000.00
cashAndShortTermInvestments 35975000.00
propertyPlantAndEquipmentGross 46807300000.00
propertyPlantAndEquipmentNet 36744855000.00
netWorkingCapital -2268612000.00
netInvestedCapital 39555017000.00
commonStockSharesOutstanding 349612013.00
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
totalAssets 53230900000.00
otherCurrentAssets 1718089000.00
totalLiab 37602172000.00
totalStockholderEquity 15473158000.00
deferredLongTermLiab 4242794000.00
otherCurrentLiab -5066022161000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5527153000.00
otherLiab 10566303000.00
goodWill 4522632000.00
otherAssets 20000.00
cash 374603000.00
cashAndEquivalents 327006000.00
totalCurrentLiabilities 6799283000.00
currentDeferredRevenue 5067902000000.00
netDebt 22565422000.00
shortTermDebt 2805539000.00
shortLongTermDebt 2805539000.00
shortLongTermDebtTotal 22940025000.00
otherStockholderEquity 8185506000.00
propertyPlantEquipment 36112820000.00
totalCurrentAssets 4223198000.00
longTermInvestments 2542588000.00
netTangibleAssets 16039220000.00
shortTermInvestments -366508000.00
netReceivables 1756106000.00
longTermDebt 19723994000.00
inventory 374400000.00
accountsPayable 2113905000.00
accumulatedOtherComprehensiveIncome -39421000.00
commonStockTotalEquity 1799920000.00
retainedEarningsTotalEquity 5527153000.00
treasuryStock -216225000.00
nonCurrrentAssetsOther 5829662000.00
nonCurrentAssetsTotal 49007682000.00
longTermDebtTotal 19723994000.00
nonCurrentLiabilitiesOther 10668403000.00
nonCurrentLiabilitiesTotal 30802889000.00
warrants 155570000.00
capitalSurpluse 8401731000.00
liabilitiesAndStockholdersEquity 53230900000.00
cashAndShortTermInvestments 374603000.00
propertyPlantAndEquipmentGross 45986300000.00
propertyPlantAndEquipmentNet 36112800000.00
netWorkingCapital -2576085000.00
netInvestedCapital 38413183000.00
commonStockSharesOutstanding 349267768.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 51599425000.00
otherCurrentAssets 1143646000.00
totalLiab 36164682000.00
totalStockholderEquity 15279173000.00
deferredLongTermLiab 4558776000.00
otherCurrentLiab -4828185623000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5429076000.00
otherLiab 10435062000.00
goodWill 4477756000.00
otherAssets -3000.00
cash 485716000.00
cashAndEquivalents 440000000.00
totalCurrentLiabilities 5487161000.00
currentDeferredRevenue 4830158000000.00
netDebt 21811921000.00
shortTermDebt 2055178000.00
shortLongTermDebt 2055178000.00
shortLongTermDebtTotal 22297637000.00
otherStockholderEquity -147478817000.00
propertyPlantEquipment 35029497000.00
totalCurrentAssets 3919654000.00
longTermInvestments 2430587000.00
netTangibleAssets 15845235000.00
netReceivables 1634961000.00
longTermDebt 19831967000.00
inventory 322216000.00
accountsPayable 1459606000.00
accumulatedOtherComprehensiveIncome -41006000.00
commonStockTotalEquity 1799920000.00
retainedEarningsTotalEquity 5429076000.00
treasuryStock -236294000.00
nonCurrrentAssetsOther -4824416069000.00
nonCurrentAssetsTotal 47679774000.00
longTermDebtTotal 19831967000.00
nonCurrentLiabilitiesOther 10435062000.00
nonCurrentLiabilitiesTotal 30677521000.00
warrants 155570000.00
capitalSurpluse 8327477000.00
liabilitiesAndStockholdersEquity 51599425000.00
cashAndShortTermInvestments 485716000.00
propertyPlantAndEquipmentGross 44772400000.00
propertyPlantAndEquipmentNet 35029500000.00
netWorkingCapital -1567507000.00
netInvestedCapital 37576810000.00
commonStockSharesOutstanding 347762693.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 49916240000.00
otherCurrentAssets 1163411000.00
totalLiab 34703455000.00
totalStockholderEquity 15057215000.00
deferredLongTermLiab 4569236000.00
otherCurrentLiab -4768563434000.00
commonStock 1796056000.00
capitalStock 1796056000.00
retainedEarnings 5301054000.00
otherLiab 10427043000.00
goodWill 4477756000.00
otherAssets 10000.00
cash 29540000.00
cashAndEquivalents 29540000.00
totalCurrentLiabilities 4260545000.00
currentDeferredRevenue 4770063000000.00
netDebt 21393800000.00
shortTermDebt 1407473000.00
shortLongTermDebt 1407473000.00
shortLongTermDebtTotal 21423340000.00
otherStockholderEquity -147567031000.00
propertyPlantEquipment 34407210000.00
totalCurrentAssets 3268043000.00
longTermInvestments 2120394000.00
netTangibleAssets 10359572000.00
netReceivables 1523376000.00
longTermDebt 19583770000.00
inventory 262421000.00
accountsPayable 1353506000.00
accumulatedOtherComprehensiveIncome -42864000.00
commonStockTotalEquity 1796056000.00
retainedEarningsTotalEquity 5301054000.00
treasuryStock -239377000.00
nonCurrrentAssetsOther -4764420163000.00
nonCurrentAssetsTotal 46648187000.00
longTermDebtTotal 19583770000.00
nonCurrentLiabilitiesOther 10427043000.00
nonCurrentLiabilitiesTotal 30442910000.00
warrants 155570000.00
capitalSurpluse 8242346000.00
liabilitiesAndStockholdersEquity 49916240000.00
cashAndShortTermInvestments 29540000.00
propertyPlantAndEquipmentNet 34407200000.00
netWorkingCapital -992502000.00
netInvestedCapital 36480555000.00
commonStockSharesOutstanding 346295478.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 49289152000.00
otherCurrentAssets 1128088000.00
totalLiab 34296892000.00
totalStockholderEquity 14836690000.00
deferredLongTermLiab 4573309000.00
otherCurrentLiab 1577825000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 5229069000.00
otherLiab 10351024000.00
goodWill 4477118000.00
otherAssets -4000.00
cash 46175000.00
cashAndEquivalents 46175000.00
totalCurrentLiabilities 5601309000.00
netDebt 20827508000.00
shortTermDebt 2529124000.00
shortLongTermDebt 2529124000.00
shortLongTermDebtTotal 20873683000.00
otherStockholderEquity -147709900000.00
propertyPlantEquipment 33852596000.00
totalCurrentAssets 3473683000.00
longTermInvestments 1968649000.00
netTangibleAssets 15424357000.00
netReceivables 1661471000.00
longTermDebt 17912462000.00
inventory 287042000.00
accountsPayable 1494360000.00
accumulatedOtherComprehensiveIncome -41571000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 5229069000.00
treasuryStock -242518000.00
nonCurrrentAssetsOther -4677587894000.00
nonCurrentAssetsTotal 45815473000.00
longTermDebtTotal 17912462000.00
nonCurrentLiabilitiesOther 10351024000.00
nonCurrentLiabilitiesTotal 28695583000.00
warrants 155570000.00
capitalSurpluse 8102618000.00
liabilitiesAndStockholdersEquity 49289152000.00
cashAndShortTermInvestments 46175000.00
propertyPlantAndEquipmentNet 33852600000.00
netWorkingCapital -2127626000.00
netInvestedCapital 35710373000.00
commonStockSharesOutstanding 345661133.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 48492144000.00
otherCurrentAssets 1129140000.00
totalLiab 33736730000.00
totalStockholderEquity 14599844000.00
deferredLongTermLiab 4586709000.00
otherCurrentLiab -4595686948000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 5005391000.00
otherLiab 10319812000.00
goodWill 4477269000.00
otherAssets -50000.00
cash 66773000.00
cashAndEquivalents 66773000.00
totalCurrentLiabilities 5847039000.00
currentDeferredRevenue 4597120000000.00
netDebt 20152263000.00
shortTermDebt 2741757000.00
shortLongTermDebt 2741757000.00
shortLongTermDebtTotal 20219036000.00
otherStockholderEquity 7847636000.00
propertyPlantEquipment 33377650000.00
totalCurrentAssets 3270120000.00
longTermInvestments 1896640000.00
netTangibleAssets 15209116000.00
netReceivables 1436948000.00
longTermDebt 17023577000.00
inventory 267500000.00
accountsPayable 1672230000.00
accumulatedOtherComprehensiveIncome -42275000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 5005391000.00
treasuryStock -250878000.00
nonCurrrentAssetsOther 883756000.00
nonCurrentAssetsTotal 45222074000.00
longTermDebtTotal 17023577000.00
nonCurrentLiabilitiesOther 10412412000.00
nonCurrentLiabilitiesTotal 27889691000.00
warrants 155570000.00
capitalSurpluse 8098514000.00
liabilitiesAndStockholdersEquity 48492144000.00
cashAndShortTermInvestments 66773000.00
propertyPlantAndEquipmentNet 33377700000.00
netWorkingCapital -2576919000.00
netInvestedCapital 34818880000.00
commonStockSharesOutstanding 345084052.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 48014055000.00
otherCurrentAssets 1125111000.00
totalLiab 33446874000.00
totalStockholderEquity 14411611000.00
deferredLongTermLiab 5458928000.00
otherCurrentLiab 1415762000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 4906151000.00
otherLiab 11314795000.00
goodWill 4453618000.00
otherAssets -31000.00
cash 88204000.00
cashAndEquivalents 88204000.00
totalCurrentLiabilities 4258077000.00
netDebt 19338888000.00
shortTermDebt 1553090000.00
shortLongTermDebt 1553090000.00
shortLongTermDebtTotal 19427092000.00
otherStockholderEquity -147781767000.00
propertyPlantEquipment 32467069000.00
totalCurrentAssets 3073553000.00
longTermInvestments 1822941000.00
netTangibleAssets 15020883000.00
netReceivables 1465083000.00
longTermDebt 17420300000.00
inventory 217286000.00
accountsPayable 1289225000.00
accumulatedOtherComprehensiveIncome -71865000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4906151000.00
treasuryStock -262639000.00
nonCurrrentAssetsOther -4334908126000.00
nonCurrentAssetsTotal 44940533000.00
longTermDebtTotal 17420300000.00
nonCurrentLiabilitiesOther 11314795000.00
nonCurrentLiabilitiesTotal 29188797000.00
warrants 155570000.00
capitalSurpluse 8050872000.00
liabilitiesAndStockholdersEquity 48014055000.00
cashAndShortTermInvestments 88204000.00
propertyPlantAndEquipmentNet 32467100000.00
netWorkingCapital -1184524000.00
netInvestedCapital 33838703000.00
commonStockSharesOutstanding 344669782.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 47234640000.00
otherCurrentAssets 1186851000.00
totalLiab 32767181000.00
totalStockholderEquity 14311889000.00
deferredLongTermLiab 5246381000.00
otherCurrentLiab 1197891000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 4830058000.00
otherLiab 11335942000.00
goodWill 4453618000.00
otherAssets -49000.00
cash 217397000.00
cashAndEquivalents 217397000.00
totalCurrentLiabilities 5104570000.00
netDebt 18954840000.00
shortTermDebt 2845568000.00
shortLongTermDebt 2845568000.00
shortLongTermDebtTotal 19172237000.00
otherStockholderEquity -147802919000.00
propertyPlantEquipment 31878551000.00
totalCurrentAssets 3268839000.00
longTermInvestments 1668256000.00
netTangibleAssets 9858271000.00
shortTermInvestments 1205303000.00
netReceivables 1412448000.00
longTermDebt 16326669000.00
inventory 187692000.00
accountsPayable 1061111000.00
accumulatedOtherComprehensiveIncome -74342000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4830058000.00
treasuryStock -265878000.00
nonCurrrentAssetsOther -4253020624000.00
nonCurrentAssetsTotal 43965850000.00
longTermDebtTotal 15851362000.00
nonCurrentLiabilitiesOther 962166000.00
nonCurrentLiabilitiesTotal 27662611000.00
warrants 155570000.00
capitalSurpluse 8032959000.00
liabilitiesAndStockholdersEquity 47234640000.00
cashAndShortTermInvestments 217397000.00
propertyPlantAndEquipmentGross 31878600000.00
propertyPlantAndEquipmentNet 31878600000.00
netWorkingCapital -1835731000.00
netInvestedCapital 33484126000.00
commonStockSharesOutstanding 344435696.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 46518215000.00
otherCurrentAssets 1081074000.00
totalLiab 32129225000.00
totalStockholderEquity 14233420000.00
deferredLongTermLiab 5431459000.00
otherCurrentLiab 1351232000.00
commonStock 1789092000.00
retainedEarnings 4772431000.00
otherLiab 11332302000.00
goodWill 4453055000.00
otherAssets 19000.00
cash 34112000.00
totalCurrentLiabilities 5538944000.00
netDebt 18350712000.00
shortTermDebt 3126845000.00
shortLongTermDebt 3126845000.00
shortLongTermDebtTotal 18384824000.00
otherStockholderEquity -147822880000.00
propertyPlantEquipment 31265819000.00
totalCurrentAssets 3146879000.00
longTermInvestments 1586956000.00
netTangibleAssets 14864297000.00
shortTermInvestments 1139636000.00
netReceivables 1484873000.00
longTermDebt 14782672000.00
inventory 308093000.00
accountsPayable 1060867000.00
accumulatedOtherComprehensiveIncome -75223000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4772431000.00
treasuryStock -268998000.00
nonCurrrentAssetsOther -4151866494000.00
nonCurrentAssetsTotal 43371317000.00
longTermDebtTotal 14782672000.00
nonCurrentLiabilitiesOther 11332302000.00
nonCurrentLiabilitiesTotal 26590281000.00
warrants 155570000.00
capitalSurpluse 8016118000.00
liabilitiesAndStockholdersEquity 46518215000.00
cashAndShortTermInvestments 34112000.00
propertyPlantAndEquipmentGross 31265800000.00
propertyPlantAndEquipmentNet 31265800000.00
netWorkingCapital -2392065000.00
netInvestedCapital 32618244000.00
commonStockSharesOutstanding 344334689.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 46099598000.00
otherCurrentAssets 1076555000.00
totalLiab 31880462000.00
totalStockholderEquity 14063566000.00
deferredLongTermLiab 5493330000.00
otherCurrentLiab -4094140356000.00
commonStock 1789092000.00
retainedEarnings 4613201000.00
otherLiab 11239362000.00
goodWill 4445988000.00
otherAssets 23000.00
cash 106599000.00
totalCurrentLiabilities 4915012000.00
currentDeferredRevenue 4095339000000.00
netDebt 17861910000.00
shortTermDebt 2345721000.00
shortLongTermDebt 2345721000.00
shortLongTermDebtTotal 17968509000.00
otherStockholderEquity 7737684000.00
propertyPlantEquipment 30882523000.00
totalCurrentAssets 3130143000.00
longTermInvestments 1563760000.00
netTangibleAssets 14716048000.00
shortTermInvestments 1107143000.00
netReceivables 1428950000.00
longTermDebt 15125876000.00
inventory 265600000.00
accountsPayable 1370647000.00
accumulatedOtherComprehensiveIncome -76411000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4613201000.00
treasuryStock -277979000.00
nonCurrrentAssetsOther 583854000.00
nonCurrentAssetsTotal 42969432000.00
longTermDebtTotal 15125876000.00
nonCurrentLiabilitiesOther 11342662000.00
nonCurrentLiabilitiesTotal 26965450000.00
warrants 155570000.00
capitalSurpluse 8015663000.00
liabilitiesAndStockholdersEquity 46099598000.00
cashAndShortTermInvestments 106599000.00
propertyPlantAndEquipmentGross 30882500000.00
propertyPlantAndEquipmentNet 30882500000.00
netWorkingCapital -1784869000.00
netInvestedCapital 32032075000.00
commonStockSharesOutstanding 344115842.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 43507345000.00
otherCurrentAssets 762883000.00
totalLiab 29371758000.00
totalStockholderEquity 13980017000.00
deferredLongTermLiab 4883165000.00
otherCurrentLiab 1230116000.00
commonStock 1789092000.00
retainedEarnings 4535860000.00
otherLiab 10504466000.00
goodWill 4403666000.00
otherAssets -19000.00
cash 729993000.00
totalCurrentLiabilities 3634070000.00
netDebt 15685125000.00
shortTermDebt 1181896000.00
shortLongTermDebt 1181896000.00
shortLongTermDebtTotal 16415118000.00
otherStockholderEquity -147854538000.00
propertyPlantEquipment 29092981000.00
totalCurrentAssets 3220413000.00
longTermInvestments 1342016000.00
netTangibleAssets 14632499000.00
shortTermInvestments 903177000.00
netReceivables 1269456000.00
longTermDebt 14736310000.00
inventory 214300000.00
accountsPayable 1222058000.00
accumulatedOtherComprehensiveIncome -60397000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4535860000.00
treasuryStock -281514000.00
nonCurrrentAssetsOther -3955223731000.00
nonCurrentAssetsTotal 40286951000.00
longTermDebtTotal 14736310000.00
nonCurrentLiabilitiesOther 10504466000.00
nonCurrentLiabilitiesTotal 25737688000.00
warrants 155570000.00
capitalSurpluse 7996976000.00
liabilitiesAndStockholdersEquity 43507345000.00
cashAndShortTermInvestments 729993000.00
propertyPlantAndEquipmentGross 29093000000.00
propertyPlantAndEquipmentNet 29093000000.00
netWorkingCapital -413657000.00
netInvestedCapital 30395135000.00
commonStockSharesOutstanding 343773602.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 42038718000.00
otherCurrentAssets 805050000.00
totalLiab 28077890000.00
totalStockholderEquity 13805258000.00
deferredLongTermLiab 4729531000.00
otherCurrentLiab 1136256000.00
commonStock 1789092000.00
retainedEarnings 4384093000.00
otherLiab 10535553000.00
goodWill 4427266000.00
otherAssets -24000.00
cash 64890000.00
totalCurrentLiabilities 3326058000.00
netDebt 15389059000.00
shortTermDebt 1237670000.00
shortLongTermDebt 1237670000.00
shortLongTermDebtTotal 15453949000.00
otherStockholderEquity -147875369000.00
propertyPlantEquipment 28610776000.00
totalCurrentAssets 2405413000.00
longTermInvestments 1311274000.00
netTangibleAssets 14479345000.00
netReceivables 1167765000.00
longTermDebt 13697762000.00
inventory 176138000.00
accountsPayable 952132000.00
accumulatedOtherComprehensiveIncome -62558000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4384093000.00
treasuryStock -284515000.00
nonCurrrentAssetsOther -3877009011000.00
nonCurrentAssetsTotal 39633329000.00
longTermDebtTotal 13697762000.00
nonCurrentLiabilitiesOther 10535553000.00
nonCurrentLiabilitiesTotal 24751832000.00
warrants 155570000.00
capitalSurpluse 7979146000.00
liabilitiesAndStockholdersEquity 42038718000.00
cashAndShortTermInvestments 64890000.00
propertyPlantAndEquipmentGross 28610800000.00
propertyPlantAndEquipmentNet 28610800000.00
netWorkingCapital -920645000.00
netInvestedCapital 29259207000.00
commonStockSharesOutstanding 338561649.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 41648986000.00
otherCurrentAssets 785125000.00
totalLiab 28283460000.00
totalStockholderEquity 13209956000.00
deferredLongTermLiab 4778321000.00
otherCurrentLiab 1244225000.00
commonStock 1759092000.00
retainedEarnings 4322825000.00
otherLiab 10470734000.00
goodWill 4427266000.00
otherAssets 5366751000.00
cash 47425000.00
totalCurrentLiabilities 3395628000.00
netDebt 15606743000.00
shortTermDebt 1237070000.00
shortLongTermDebt 1237070000.00
shortLongTermDebtTotal 15654168000.00
otherStockholderEquity -148378850000.00
propertyPlantEquipment 28041356000.00
totalCurrentAssets 2562670000.00
longTermInvestments 1295043000.00
netTangibleAssets 13884043000.00
netReceivables 1174165000.00
longTermDebt 13898581000.00
inventory 286498000.00
accountsPayable 914333000.00
accumulatedOtherComprehensiveIncome -63111000.00
commonStockTotalEquity 1759092000.00
retainedEarningsTotalEquity 4322825000.00
treasuryStock -288539000.00
nonCurrrentAssetsOther -3811665349000.00
nonCurrentAssetsTotal 39086316000.00
longTermDebtTotal 13898581000.00
nonCurrentLiabilitiesOther 10470734000.00
nonCurrentLiabilitiesTotal 24887832000.00
warrants 155570000.00
capitalSurpluse 7479689000.00
liabilitiesAndStockholdersEquity 41648986000.00
cashAndShortTermInvestments 47425000.00
propertyPlantAndEquipmentGross 28041400000.00
propertyPlantAndEquipmentNet 28041356000.00
netWorkingCapital -832958000.00
netInvestedCapital 28864124000.00
commonStockSharesOutstanding 332937153.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 41123915000.00
otherCurrentAssets 651083000.00
totalLiab 28338351000.00
totalStockholderEquity 12629994000.00
deferredLongTermLiab 4863639000.00
otherCurrentLiab -3754579014000.00
commonStock 1729292000.00
retainedEarnings 4177048000.00
otherLiab 10372438000.00
goodWill 4427266000.00
otherAssets -30000.00
cash 15432000.00
totalCurrentLiabilities 3605563000.00
currentDeferredRevenue 3755777000000.00
netDebt 15555223000.00
shortTermDebt 1259705000.00
shortLongTermDebt 1259705000.00
shortLongTermDebtTotal 15570655000.00
otherStockholderEquity 6788713000.00
propertyPlantEquipment 27585470000.00
totalCurrentAssets 2414539000.00
longTermInvestments 1320763000.00
netTangibleAssets 8898420000.00
netReceivables 1170389000.00
longTermDebt 13770828000.00
inventory 235500000.00
accountsPayable 1147872000.00
accumulatedOtherComprehensiveIncome -65059000.00
commonStockTotalEquity 1729292000.00
retainedEarningsTotalEquity 4177048000.00
treasuryStock -299055000.00
nonCurrrentAssetsOther 512238000.00
nonCurrentAssetsTotal 38709406000.00
longTermDebtTotal 13770828000.00
nonCurrentLiabilitiesOther 10421838000.00
nonCurrentLiabilitiesTotal 24732788000.00
warrants 155570000.00
capitalSurpluse 7087768000.00
liabilitiesAndStockholdersEquity 41123915000.00
cashAndShortTermInvestments 15432000.00
propertyPlantAndEquipmentGross 27585500000.00
propertyPlantAndEquipmentNet 27585500000.00
commonStockSharesOutstanding 327053634.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 39725394000.00
otherCurrentAssets 538162000.00
totalLiab 27448210000.00
totalStockholderEquity 12121614000.00
deferredLongTermLiab 3962660000.00
otherCurrentLiab 1248028000.00
commonStock 1699292000.00
retainedEarnings 4100220000.00
otherLiab 9666913000.00
goodWill 4427266000.00
otherAssets 4866155000.00
cash 22688000.00
totalCurrentLiabilities 3748910000.00
netDebt 15566375000.00
shortTermDebt 1608776000.00
shortLongTermDebt 1608776000.00
shortLongTermDebtTotal 15589063000.00
otherStockholderEquity -149195881000.00
propertyPlantEquipment 26911877000.00
totalCurrentAssets 2220905000.00
longTermInvestments 1266491000.00
netTangibleAssets 21830205000.00
netReceivables 1143790000.00
longTermDebt 13440165000.00
inventory 204012000.00
accountsPayable 892106000.00
accumulatedOtherComprehensiveIncome -52017000.00
commonStockTotalEquity 1699292000.00
retainedEarningsTotalEquity 4100220000.00
treasuryStock -301770000.00
nonCurrrentAssetsOther -3599892145000.00
nonCurrentAssetsTotal 37504489000.00
longTermDebtTotal 13440165000.00
nonCurrentLiabilitiesOther 5756353000.00
nonCurrentLiabilitiesTotal 23699300000.00
warrants 155570000.00
capitalSurpluse 6675889000.00
liabilitiesAndStockholdersEquity 39725394000.00
cashAndShortTermInvestments 22688000.00
propertyPlantAndEquipmentGross 26911900000.00
propertyPlantAndEquipmentNet 26911877000.00
commonStockSharesOutstanding 326008342.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 38995906000.00
otherCurrentAssets 515265000.00
totalLiab 26885743000.00
totalStockholderEquity 11954593000.00
deferredLongTermLiab 3913770000.00
otherCurrentLiab 1057191000.00
commonStock 1699292000.00
retainedEarnings 3954492000.00
otherLiab 9717615000.00
goodWill 4427266000.00
otherAssets 46000.00
cash 20578000.00
totalCurrentLiabilities 3512121000.00
netDebt 15131828000.00
shortTermDebt 1551499000.00
shortLongTermDebt 1551499000.00
shortLongTermDebtTotal 15152406000.00
otherStockholderEquity -149215550000.00
propertyPlantEquipment 26304446000.00
totalCurrentAssets 2131697000.00
longTermInvestments 1149936000.00
netTangibleAssets 21283804000.00
netReceivables 1119234000.00
longTermDebt 13039180000.00
inventory 174124000.00
accountsPayable 903431000.00
accumulatedOtherComprehensiveIncome -53641000.00
commonStockTotalEquity 1699292000.00
retainedEarningsTotalEquity 3954492000.00
treasuryStock -304559000.00
nonCurrrentAssetsOther -3544939439000.00
nonCurrentAssetsTotal 36864209000.00
longTermDebtTotal 13039180000.00
nonCurrentLiabilitiesOther 5858945000.00
nonCurrentLiabilitiesTotal 23373622000.00
warrants 155570000.00
capitalSurpluse 6659009000.00
liabilitiesAndStockholdersEquity 38995906000.00
cashAndShortTermInvestments 20578000.00
propertyPlantAndEquipmentGross 26304400000.00
propertyPlantAndEquipmentNet 26304446000.00
commonStockSharesOutstanding 320388490.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 38941007000.00
otherCurrentAssets 507255000.00
totalLiab 27148003000.00
totalStockholderEquity 11637434000.00
deferredLongTermLiab 3916009000.00
otherCurrentLiab 1226029000.00
commonStock 1669392000.00
retainedEarnings 4092895000.00
otherLiab 9685984000.00
goodWill 4427266000.00
otherAssets 4996515000.00
cash 35145000.00
totalCurrentLiabilities 4559362000.00
netDebt 15137471000.00
shortTermDebt 2326559000.00
shortLongTermDebt 2326559000.00
shortLongTermDebtTotal 15172616000.00
otherStockholderEquity -149637049000.00
propertyPlantEquipment 26032781000.00
totalCurrentAssets 2300864000.00
longTermInvestments 1126881000.00
netTangibleAssets 20211795000.00
netReceivables 1299636000.00
longTermDebt 12284330000.00
inventory 277104000.00
accountsPayable 1006774000.00
accumulatedOtherComprehensiveIncome -57804000.00
commonStockTotalEquity 1669392000.00
retainedEarningsTotalEquity 4092895000.00
treasuryStock -309138000.00
nonCurrrentAssetsOther -3537998785000.00
nonCurrentAssetsTotal 36640143000.00
longTermDebtTotal 12284330000.00
nonCurrentLiabilitiesOther 5826586000.00
nonCurrentLiabilitiesTotal 22588641000.00
warrants 155570000.00
capitalSurpluse 6242089000.00
liabilitiesAndStockholdersEquity 38941007000.00
cashAndShortTermInvestments 35145000.00
propertyPlantAndEquipmentGross 26032800000.00
propertyPlantAndEquipmentNet 26032781000.00
commonStockSharesOutstanding 318316082.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 38241256000.00
otherCurrentAssets 514779000.00
totalLiab 26598869000.00
totalStockholderEquity 11486817000.00
deferredLongTermLiab 3885592000.00
otherCurrentLiab -3504836764000.00
commonStock 1669392000.00
retainedEarnings 3953974000.00
otherLiab 9643178000.00
goodWill 4427266000.00
otherAssets 28000.00
cash 108068000.00
totalCurrentLiabilities 4112882000.00
currentDeferredRevenue 3506030000000.00
netDebt 14523657000.00
shortTermDebt 1799651000.00
shortLongTermDebt 889651000.00
shortLongTermDebtTotal 14631725000.00
otherStockholderEquity 5923451000.00
propertyPlantEquipment 25610400000.00
totalCurrentAssets 2292224000.00
longTermInvestments 417508000.00
netTangibleAssets 20047195000.00
netReceivables 1170340000.00
longTermDebt 12248743000.00
inventory 238042000.00
accountsPayable 1119995000.00
accumulatedOtherComprehensiveIncome -60000000.00
commonStockTotalEquity 1669392000.00
retainedEarningsTotalEquity 3953974000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther 862693000.00
nonCurrentAssetsTotal 35949004000.00
longTermDebtTotal 12248743000.00
nonCurrentLiabilitiesOther 5768346000.00
nonCurrentLiabilitiesTotal 22485987000.00
warrants 155570000.00
capitalSurpluse 6241222000.00
liabilitiesAndStockholdersEquity 38241256000.00
cashAndShortTermInvestments 108068000.00
propertyPlantAndEquipmentGross 25610400000.00
propertyPlantAndEquipmentNet 25610400000.00
commonStockSharesOutstanding 318130237.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 37515669000.00
intangibleAssets 4427266000.00
otherCurrentAssets 436704000.00
totalLiab 25951321000.00
totalStockholderEquity 11408778000.00
deferredLongTermLiab 3772189000.00
otherCurrentLiab 961370000.00
commonStock 1669392000.00
retainedEarnings 3882695000.00
otherLiab 9586182000.00
goodWill 4427266000.00
otherAssets 2000.00
cash 59092000.00
totalCurrentLiabilities 3630272000.00
currentDeferredRevenue 199762000.00
netDebt 14182617000.00
shortTermDebt 1506842000.00
shortLongTermDebt 439642000.00
shortLongTermDebtTotal 14241709000.00
otherStockholderEquity -149653727000.00
propertyPlantEquipment 24967700000.00
totalCurrentAssets 2153371000.00
longTermInvestments 585960000.00
netTangibleAssets 19871980000.00
shortTermInvestments 0.00
netReceivables 1261633000.00
longTermDebt 12151536000.00
inventory 192508000.00
accountsPayable 962298000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -59582000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155570000.00
retainedEarningsTotalEquity 3882695000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -3380942630000.00
nonCurrentAssetsTotal 35362298000.00
longTermDebtTotal 12151536000.00
nonCurrentLiabilitiesOther 5813993000.00
nonCurrentLiabilitiesTotal 22321049000.00
warrants 155600000.00
capitalSurpluse 6234044000.00
liabilitiesAndStockholdersEquity 37515669000.00
cashAndShortTermInvestments 59092000.00
propertyPlantAndEquipmentGross 24967700000.00
propertyPlantAndEquipmentNet 24967702000.00
commonStockSharesOutstanding 317967311.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 37244344000.00
intangibleAssets 4427266000.00
otherCurrentAssets 590898000.00
totalLiab 25815551000.00
totalStockholderEquity 11273223000.00
deferredLongTermLiab 3868329000.00
otherCurrentLiab 910333000.00
commonStock 1669392000.00
retainedEarnings 3753343000.00
otherLiab 9671796000.00
goodWill 4427266000.00
otherAssets 5511958000.00
cash 64154000.00
totalCurrentLiabilities 3529555000.00
netDebt 14158879000.00
shortTermDebt 1608833000.00
shortLongTermDebt 418023000.00
shortLongTermDebtTotal 14223033000.00
otherStockholderEquity -149658524000.00
propertyPlantEquipment 24476890000.00
totalCurrentAssets 2277590000.00
longTermInvestments 576440000.00
netTangibleAssets 19615683000.00
shortTermInvestments 0.00
netReceivables 1284127000.00
longTermDebt 12009264000.00
inventory 171601000.00
accountsPayable 1010389000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60988000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155570000.00
retainedEarningsTotalEquity 3753343000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -3468383842000.00
nonCurrentAssetsTotal 34966754000.00
longTermDebtTotal 12009264000.00
nonCurrentLiabilitiesOther 5803467000.00
nonCurrentLiabilitiesTotal 22285996000.00
warrants 155570000.00
capitalSurpluse 6229247000.00
liabilitiesAndStockholdersEquity 37244344000.00
cashAndShortTermInvestments 64154000.00
propertyPlantAndEquipmentGross 24476900000.00
propertyPlantAndEquipmentNet 24476890000.00
commonStockSharesOutstanding 317885187.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 37039983000.00
intangibleAssets 4427266000.00
otherCurrentAssets 683211000.00
totalLiab 25700699000.00
totalStockholderEquity 11183714000.00
deferredLongTermLiab 3805008000.00
otherCurrentLiab 965082000.00
commonStock 1669392000.00
retainedEarnings 3670603000.00
otherLiab 9588689000.00
goodWill 4427266000.00
otherAssets 5325447000.00
cash 303810000.00
totalCurrentLiabilities 4096018000.00
netDebt 13858775000.00
shortTermDebt 2146593000.00
shortLongTermDebt 1097288000.00
shortLongTermDebtTotal 14162585000.00
otherStockholderEquity -149663151000.00
propertyPlantEquipment 23958700000.00
totalCurrentAssets 2771436000.00
longTermInvestments 580446000.00
netTangibleAssets 18928010000.00
shortTermInvestments 0.00
netReceivables 1250364000.00
longTermDebt 12015992000.00
inventory 264171000.00
accountsPayable 984343000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63130000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155570000.00
retainedEarningsTotalEquity 3670603000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -3384303853000.00
nonCurrentAssetsTotal 34268547000.00
longTermDebtTotal 12015992000.00
nonCurrentLiabilitiesOther 5783646000.00
nonCurrentLiabilitiesTotal 21604681000.00
warrants 155600000.00
capitalSurpluse 6224620000.00
liabilitiesAndStockholdersEquity 37039983000.00
cashAndShortTermInvestments 303810000.00
propertyPlantAndEquipmentGross 23958700000.00
propertyPlantAndEquipmentNet 23958688000.00
commonStockSharesOutstanding 317992999.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 36220386000.00
intangibleAssets 4427266000.00
otherCurrentAssets 741868000.00
totalLiab 24978574000.00
totalStockholderEquity 11086242000.00
deferredLongTermLiab 3674775000.00
otherCurrentLiab -3296651707000.00
commonStock 1669392000.00
retainedEarnings 3561084000.00
otherLiab 6316122000.00
goodWill 4427266000.00
otherAssets 10115824000.00
cash 38165000.00
totalCurrentLiabilities 3589045000.00
currentDeferredRevenue 3297518000000.00
netDebt 13375442000.00
shortTermDebt 1637718000.00
shortLongTermDebt 549631000.00
shortLongTermDebtTotal 13413607000.00
otherStockholderEquity 5922169000.00
propertyPlantEquipment 23617500000.00
totalCurrentAssets 2487099000.00
longTermInvestments 585419000.00
netTangibleAssets 18617715000.00
shortTermInvestments 0.00
netReceivables 1126444000.00
longTermDebt 11775889000.00
inventory 223063000.00
accountsPayable 1085034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66403000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155570000.00
retainedEarningsTotalEquity 3561084000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther 605692000.00
nonCurrentAssetsTotal 33733287000.00
longTermDebtTotal 11775889000.00
nonCurrentLiabilitiesOther 5938865000.00
nonCurrentLiabilitiesTotal 21389529000.00
warrants 155570000.00
capitalSurpluse 6239940000.00
liabilitiesAndStockholdersEquity 36220386000.00
cashAndShortTermInvestments 38165000.00
propertyPlantAndEquipmentGross 23617500000.00
propertyPlantAndEquipmentNet 23617463000.00
commonStockSharesOutstanding 318105193.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 33163620000.00
intangibleAssets 3519401000.00
otherCurrentAssets 746142000.00
totalLiab 22010015000.00
totalStockholderEquity 10998037000.00
deferredLongTermLiab 6393499000.00
otherCurrentLiab 700512000.00
commonStock 1669392000.00
retainedEarnings 3474185000.00
otherLiab 2919802000.00
goodWill 3519401000.00
otherAssets 4000.00
cash 125761000.00
totalCurrentLiabilities 2620431000.00
currentDeferredRevenue 149789000.00
netDebt 11318367000.00
shortTermDebt 975935000.00
shortLongTermDebt 957697000.00
shortLongTermDebtTotal 11444128000.00
otherStockholderEquity -149649925000.00
propertyPlantEquipment 22537300000.00
totalCurrentAssets 2403470000.00
longTermInvestments 570255000.00
netTangibleAssets 18102397000.00
shortTermInvestments 0.00
netReceivables 1066593000.00
longTermDebt 10468193000.00
inventory 305035000.00
accountsPayable 794195000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63615000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 3474185000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -5997455810000.00
nonCurrentAssetsTotal 30760150000.00
longTermDebtTotal 10468193000.00
nonCurrentLiabilitiesOther 2527885000.00
nonCurrentLiabilitiesTotal 19389584000.00
warrants 155600000.00
capitalSurpluse 6235846000.00
liabilitiesAndStockholdersEquity 33163620000.00
cashAndShortTermInvestments 125761000.00
propertyPlantAndEquipmentGross 22537300000.00
propertyPlantAndEquipmentNet 22537304000.00
commonStockSharesOutstanding 317949396.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 32658840000.00
intangibleAssets 3519401000.00
otherCurrentAssets 870393000.00
totalLiab 21617749000.00
totalStockholderEquity 10885523000.00
deferredLongTermLiab 6302190000.00
otherCurrentLiab 777152000.00
commonStock 1669392000.00
retainedEarnings 3364336000.00
otherLiab 3032967000.00
goodWill 3519401000.00
otherAssets 8256530000.00
cash 24638000.00
totalCurrentLiabilities 3785709000.00
netDebt 11295766000.00
shortTermDebt 2421383000.00
shortLongTermDebt 11320404000.00
shortLongTermDebtTotal 11320404000.00
otherStockholderEquity -149653270000.00
propertyPlantEquipment 22071500000.00
totalCurrentAssets 2330814000.00
longTermInvestments 565460000.00
netTangibleAssets 16420711000.00
shortTermInvestments 0.00
netReceivables 992128000.00
longTermDebt 8899021000.00
inventory 286296000.00
accountsPayable 587174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62935000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 3364336000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -5895880331000.00
nonCurrentAssetsTotal 30328026000.00
longTermDebtTotal 8899021000.00
nonCurrentLiabilitiesOther 2630789000.00
nonCurrentLiabilitiesTotal 17832040000.00
warrants 155600000.00
capitalSurpluse 6232501000.00
liabilitiesAndStockholdersEquity 32658840000.00
cashAndShortTermInvestments 24638000.00
propertyPlantAndEquipmentGross 22071500000.00
propertyPlantAndEquipmentNet 22071496000.00
commonStockSharesOutstanding 317947194.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 32355176000.00
intangibleAssets 3519401000.00
otherCurrentAssets 875037000.00
totalLiab 21395412000.00
totalStockholderEquity 10804196000.00
deferredLongTermLiab 6174398000.00
otherCurrentLiab 838526000.00
commonStock 1669392000.00
retainedEarnings 3284108000.00
otherLiab 3035153000.00
goodWill 3519401000.00
otherAssets 8201879000.00
cash 45763000.00
totalCurrentLiabilities 3333765000.00
netDebt 10971511000.00
shortTermDebt 1749383000.00
shortLongTermDebt 1749383000.00
shortLongTermDebtTotal 11017274000.00
otherStockholderEquity -149655163000.00
propertyPlantEquipment 21641898000.00
totalCurrentAssets 2511399000.00
longTermInvestments 561585000.00
netTangibleAssets 16708254000.00
shortTermInvestments 0.00
netReceivables 1046161000.00
longTermDebt 9267891000.00
inventory 361779000.00
accountsPayable 745856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62141000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 3284108000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -5754482107000.00
nonCurrentAssetsTotal 29843777000.00
longTermDebtTotal 9267891000.00
nonCurrentLiabilitiesOther 2619358000.00
nonCurrentLiabilitiesTotal 18061647000.00
warrants 155568000.00
capitalSurpluse 6230608000.00
liabilitiesAndStockholdersEquity 32355176000.00
cashAndShortTermInvestments 45763000.00
propertyPlantAndEquipmentGross 21641900000.00
propertyPlantAndEquipmentNet 21641898000.00
commonStockSharesOutstanding 318124536.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 32053173000.00
intangibleAssets 3519401000.00
otherCurrentAssets 887625000.00
totalLiab 21185871000.00
totalStockholderEquity 10711734000.00
deferredLongTermLiab 3638688000.00
otherCurrentLiab -5606375299000.00
commonStock 1669392000.00
retainedEarnings 3175171000.00
otherLiab 3110705000.00
goodWill 3519401000.00
otherAssets 10000.00
cash 30251000.00
totalCurrentLiabilities 3638605000.00
currentDeferredRevenue 5607207000000.00
netDebt 10721486000.00
shortTermDebt 1922383000.00
shortLongTermDebt 773883000.00
shortLongTermDebtTotal 10751737000.00
otherStockholderEquity 5932453000.00
propertyPlantEquipment 21350510000.00
totalCurrentAssets 2477672000.00
longTermInvestments 781542000.00
netTangibleAssets 7192333000.00
shortTermInvestments 0.00
netReceivables 1096262000.00
longTermDebt 8829354000.00
inventory 328721000.00
accountsPayable 884521000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65282000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -317771000.00
nonCurrrentAssetsOther 522260000.00
nonCurrentAssetsTotal 29575491000.00
nonCurrentLiabilitiesTotal 17547266000.00
liabilitiesAndStockholdersEquity 32053173000.00
cashAndShortTermInvestments 30251000.00
propertyPlantAndEquipmentGross 21350500000.00
propertyPlantAndEquipmentNet 21350500000.00
commonStockSharesOutstanding 318282127.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 31082337000.00
intangibleAssets 3519401000.00
otherCurrentAssets 752378000.00
totalLiab 20289385000.00
totalStockholderEquity 10637384000.00
deferredLongTermLiab 5870238000.00
otherCurrentLiab 687295000.00
commonStock 1669392000.00
retainedEarnings 3087006000.00
otherLiab 2969373000.00
goodWill 3519401000.00
otherAssets 43000.00
cash 40056000.00
totalCurrentLiabilities 2642028000.00
currentDeferredRevenue 166845000.00
netDebt 10303455000.00
shortTermDebt 1108383000.00
shortLongTermDebtTotal 10343511000.00
otherStockholderEquity -149621397000.00
propertyPlantEquipment 20807900000.00
totalCurrentAssets 2414652000.00
longTermInvestments 525809000.00
netTangibleAssets 16508642000.00
shortTermInvestments 0.00
netReceivables 1155555000.00
longTermDebt 9235128000.00
inventory 311051000.00
accountsPayable 679505000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65617000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 3087006000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -5439041468000.00
nonCurrentAssetsTotal 28667685000.00
longTermDebtTotal 9235128000.00
nonCurrentLiabilitiesOther 2542029000.00
nonCurrentLiabilitiesTotal 17647357000.00
warrants 155568000.00
capitalSurpluse 6256580000.00
liabilitiesAndStockholdersEquity 31082337000.00
cashAndShortTermInvestments 40056000.00
propertyPlantAndEquipmentGross 20807900000.00
propertyPlantAndEquipmentNet 20807943000.00
commonStockSharesOutstanding 318577079.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 30882663000.00
intangibleAssets 3519401000.00
otherCurrentAssets 863360000.00
totalLiab 20217687000.00
totalStockholderEquity 10509408000.00
deferredLongTermLiab 5780498000.00
otherCurrentLiab 592377000.00
commonStock 1669392000.00
retainedEarnings 2962843000.00
otherLiab 3079068000.00
goodWill 3519401000.00
otherAssets 8018904000.00
cash 38726000.00
totalCurrentLiabilities 2303769000.00
currentDeferredRevenue 133943000.00
netDebt 10343081000.00
shortTermDebt 945883000.00
shortLongTermDebtTotal 10381807000.00
otherStockholderEquity -149625463000.00
propertyPlantEquipment 20448475000.00
totalCurrentAssets 2415284000.00
longTermInvestments 518750000.00
netTangibleAssets 16581499000.00
shortTermInvestments 0.00
netReceivables 1114090000.00
longTermDebt 9435924000.00
inventory 292547000.00
accountsPayable 631566000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2962843000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -5394945247000.00
nonCurrentAssetsTotal 28467379000.00
longTermDebtTotal 9435924000.00
nonCurrentLiabilitiesOther 2697496000.00
nonCurrentLiabilitiesTotal 17913918000.00
warrants 155568000.00
capitalSurpluse 6252514000.00
liabilitiesAndStockholdersEquity 30882663000.00
cashAndShortTermInvestments 38726000.00
propertyPlantAndEquipmentGross 20448500000.00
propertyPlantAndEquipmentNet 20448475000.00
commonStockSharesOutstanding 318476699.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 30712475000.00
intangibleAssets 3519401000.00
otherCurrentAssets 919311000.00
totalLiab 20118408000.00
totalStockholderEquity 10438499000.00
deferredLongTermLiab 5628713000.00
otherCurrentLiab 663113000.00
commonStock 1669392000.00
retainedEarnings 2900351000.00
otherLiab 3095552000.00
goodWill 3519401000.00
otherAssets 8025235000.00
cash 50966000.00
totalCurrentLiabilities 2593914000.00
currentDeferredRevenue 135978000.00
netDebt 10242104000.00
shortTermDebt 1148383000.00
shortLongTermDebt 1148383000.00
shortLongTermDebtTotal 10293070000.00
otherStockholderEquity -149634069000.00
propertyPlantEquipment 20096693000.00
totalCurrentAssets 2590547000.00
longTermInvestments 502948000.00
netTangibleAssets 16219353000.00
shortTermInvestments 0.00
netReceivables 1127232000.00
longTermDebt 9144687000.00
inventory 359225000.00
accountsPayable 646440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65175000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2900351000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -5280252114000.00
nonCurrentAssetsTotal 28121928000.00
longTermDebtTotal 9144687000.00
nonCurrentLiabilitiesOther 2751094000.00
nonCurrentLiabilitiesTotal 17524494000.00
warrants 155568000.00
capitalSurpluse 6243908000.00
liabilitiesAndStockholdersEquity 30712475000.00
cashAndShortTermInvestments 50966000.00
propertyPlantAndEquipmentGross 20096700000.00
propertyPlantAndEquipmentNet 20096693000.00
commonStockSharesOutstanding 318481050.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 30580309000.00
intangibleAssets 3519401000.00
otherCurrentAssets 845843000.00
totalLiab 20072526000.00
totalStockholderEquity 10352215000.00
deferredLongTermLiab 5484780000.00
otherCurrentLiab -5146891692000.00
commonStock 1669313000.00
retainedEarnings 2797355000.00
otherLiab 3129484000.00
goodWill 3519401000.00
otherAssets 41000.00
cash 23947000.00
totalCurrentLiabilities 2989790000.00
currentDeferredRevenue 5147678000000.00
netDebt 10171463000.00
shortTermDebt 1389836000.00
shortLongTermDebt 228883000.00
shortLongTermDebtTotal 10195410000.00
otherStockholderEquity 5952391000.00
propertyPlantEquipment 19892441000.00
totalCurrentAssets 2618786000.00
longTermInvestments 516478000.00
netTangibleAssets 15793956000.00
shortTermInvestments 0.00
netReceivables 1283486000.00
longTermDebt 8805574000.00
inventory 336476000.00
accountsPayable 813646000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66844000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669313000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2797355000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther 295243000.00
nonCurrentAssetsTotal 27961482000.00
longTermDebtTotal 8805574000.00
nonCurrentLiabilitiesOther 2792382000.00
nonCurrentLiabilitiesTotal 17082736000.00
warrants 155568000.00
capitalSurpluse 6262368000.00
liabilitiesAndStockholdersEquity 30580309000.00
cashAndShortTermInvestments 23947000.00
propertyPlantAndEquipmentGross 19892400000.00
propertyPlantAndEquipmentNet 19892400000.00
commonStockSharesOutstanding 318543188.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 30046026000.00
intangibleAssets 3519401000.00
otherCurrentAssets 653892000.00
totalLiab 19596028000.00
totalStockholderEquity 10294430000.00
deferredLongTermLiab 4978520000.00
otherCurrentLiab 789487000.00
commonStock 1669313000.00
retainedEarnings 2747977000.00
otherLiab 3254009000.00
goodWill 3519401000.00
otherAssets 25000.00
cash 35781000.00
totalCurrentLiabilities 2971693000.00
currentDeferredRevenue 327070000.00
netDebt 9966100000.00
shortTermDebt 1244383000.00
shortLongTermDebt 1244383000.00
shortLongTermDebtTotal 10001881000.00
otherStockholderEquity -149617314000.00
propertyPlantEquipment 19406025000.00
totalCurrentAssets 2367688000.00
longTermInvestments 476778000.00
netTangibleAssets 15688095000.00
shortTermInvestments 119702000.00
netReceivables 1138231000.00
longTermDebt 8757498000.00
inventory 302225000.00
accountsPayable 610753000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -73546000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669313000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2747977000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -164995866000.00
nonCurrentAssetsTotal 27678338000.00
longTermDebtTotal 8757498000.00
nonCurrentLiabilitiesOther 2888317000.00
nonCurrentLiabilitiesTotal 16624335000.00
warrants 155568000.00
capitalSurpluse 6260663000.00
liabilitiesAndStockholdersEquity 30046026000.00
cashAndShortTermInvestments 155483000.00
propertyPlantAndEquipmentGross 19406000000.00
propertyPlantAndEquipmentNet 19406025000.00
commonStockSharesOutstanding 318405269.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 29879939000.00
intangibleAssets 3519401000.00
otherCurrentAssets 709660000.00
totalLiab 19539318000.00
totalStockholderEquity 10185053000.00
deferredLongTermLiab 4987125000.00
otherCurrentLiab 804311000.00
commonStock 1669167000.00
retainedEarnings 2644485000.00
otherLiab 3404527000.00
goodWill 3519401000.00
otherAssets 8350821000.00
cash 36469000.00
totalCurrentLiabilities 2838985000.00
currentDeferredRevenue 203375000.00
netDebt 9885761000.00
shortTermDebt 1232583000.00
shortLongTermDebtTotal 9922230000.00
otherStockholderEquity -149624566000.00
propertyPlantEquipment 19079189000.00
totalCurrentAssets 2449929000.00
longTermInvestments 497919000.00
netTangibleAssets 15510867000.00
shortTermInvestments 124830000.00
netReceivables 1226525000.00
longTermDebt 8689647000.00
inventory 289561000.00
accountsPayable 598716000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72033000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669167000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2644485000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -199041499000.00
nonCurrentAssetsTotal 27430010000.00
longTermDebtTotal 8689647000.00
nonCurrentLiabilitiesOther 3023561000.00
nonCurrentLiabilitiesTotal 16700333000.00
warrants 155568000.00
capitalSurpluse 6253411000.00
liabilitiesAndStockholdersEquity 29879939000.00
cashAndShortTermInvestments 161299000.00
propertyPlantAndEquipmentGross 19079200000.00
propertyPlantAndEquipmentNet 19079189000.00
commonStockSharesOutstanding 318559568.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 29951765000.00
intangibleAssets 3519401000.00
otherCurrentAssets 747349000.00
totalLiab 19685792000.00
totalStockholderEquity 10110405000.00
deferredLongTermLiab 4971247000.00
otherCurrentLiab 747650000.00
commonStock 1668039000.00
retainedEarnings 2569482000.00
otherLiab 3397313000.00
goodWill 3519401000.00
otherAssets 8000.00
cash 71027000.00
totalCurrentLiabilities 3111782000.00
currentDeferredRevenue 375725000.00
netDebt 9780123000.00
shortTermDebt 1249083000.00
shortLongTermDebtTotal 9851150000.00
otherStockholderEquity -149622702000.00
propertyPlantEquipment 18810708000.00
totalCurrentAssets 2792691000.00
longTermInvestments 518065000.00
netTangibleAssets 15348639000.00
shortTermInvestments 0.00
netReceivables 1460874000.00
longTermDebt 8602067000.00
inventory 281492000.00
accountsPayable 739324000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72414000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1668039000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2569482000.00
treasuryStock -296119000.00
nonCurrrentAssetsOther -214271100000.00
nonCurrentAssetsTotal 27159074000.00
longTermDebtTotal 8602067000.00
nonCurrentLiabilitiesOther 3000696000.00
nonCurrentLiabilitiesTotal 16574010000.00
warrants 155568000.00
capitalSurpluse 6241417000.00
liabilitiesAndStockholdersEquity 29951765000.00
cashAndShortTermInvestments 71027000.00
propertyPlantAndEquipmentGross 18810700000.00
propertyPlantAndEquipmentNet 18810708000.00
commonStockSharesOutstanding 318491188.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
totalAssets 29777975000.00
intangibleAssets 3519401000.00
otherCurrentAssets 672493000.00
totalLiab 19645592000.00
totalStockholderEquity 9976815000.00
deferredLongTermLiab 4877105000.00
otherCurrentLiab 1063742000.00
commonStock 1666796000.00
retainedEarnings 2448661000.00
otherLiab 3437721000.00
goodWill 3519401000.00
otherAssets 41000.00
cash 38703000.00
totalCurrentLiabilities 3134381000.00
netDebt 9769722000.00
shortTermDebt 1202408000.00
shortLongTermDebt 245583000.00
shortLongTermDebtTotal 9808425000.00
otherStockholderEquity 5935367000.00
propertyPlantEquipment 18647041000.00
totalCurrentAssets 2692465000.00
longTermInvestments 515025000.00
netTangibleAssets 15218999000.00
shortTermInvestments 0.00
netReceivables 1405411000.00
longTermDebt 8606017000.00
inventory 349664000.00
accountsPayable 868231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74009000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1666796000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2448661000.00
treasuryStock -300467000.00
nonCurrrentAssetsOther 349957000.00
nonCurrentAssetsTotal 27085469000.00
longTermDebtTotal 8606017000.00
nonCurrentLiabilitiesOther 3028089000.00
nonCurrentLiabilitiesTotal 16511211000.00
warrants 155568000.00
capitalSurpluse 6235834000.00
liabilitiesAndStockholdersEquity 29777975000.00
cashAndShortTermInvestments 38703000.00
propertyPlantAndEquipmentGross 18647000000.00
propertyPlantAndEquipmentNet 18647000000.00
commonStockSharesOutstanding 318109809.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 27982311000.00
intangibleAssets 3519401000.00
otherCurrentAssets 445962000.00
totalLiab 17936191000.00
totalStockholderEquity 9890552000.00
deferredLongTermLiab 4678927000.00
otherCurrentLiab 1028493000.00
commonStock 1666767000.00
retainedEarnings 2351421000.00
otherLiab 2581534000.00
goodWill 3519401000.00
otherAssets 10000.00
cash 41706000.00
totalCurrentLiabilities 2929676000.00
netDebt 9417823000.00
shortTermDebt 1292544000.00
shortLongTermDebtTotal 9459529000.00
otherStockholderEquity -110287464000.00
propertyPlantEquipment 18254610000.00
totalCurrentAssets 2101550000.00
longTermInvestments 518032000.00
netTangibleAssets 14693704000.00
shortTermInvestments 114722000.00
netReceivables 1029794000.00
longTermDebt 8166985000.00
inventory 333869000.00
accountsPayable 608639000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -40172000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1666767000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2351421000.00
treasuryStock -306980000.00
nonCurrrentAssetsOther -1577755282000.00
nonCurrentAssetsTotal 25880751000.00
longTermDebtTotal 8166985000.00
nonCurrentLiabilitiesOther 2160603000.00
nonCurrentLiabilitiesTotal 15006515000.00
warrants 155568000.00
capitalSurpluse 6219516000.00
liabilitiesAndStockholdersEquity 27982311000.00
cashAndShortTermInvestments 156428000.00
propertyPlantAndEquipmentGross 18254600000.00
propertyPlantAndEquipmentNet 18254600000.00
commonStockSharesOutstanding 317554925.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 27790445000.00
intangibleAssets 3519401000.00
otherCurrentAssets 467156000.00
totalLiab 17881070000.00
totalStockholderEquity 9753807000.00
deferredLongTermLiab 4719489000.00
otherCurrentLiab 940526000.00
commonStock 1666637000.00
retainedEarnings 2241025000.00
otherLiab 2661083000.00
goodWill 3519401000.00
otherAssets 7743278000.00
cash 34096000.00
totalCurrentLiabilities 2802808000.00
netDebt 9413616000.00
shortTermDebt 1300583000.00
shortLongTermDebtTotal 9447712000.00
otherStockholderEquity -110312348000.00
propertyPlantEquipment 17978692000.00
totalCurrentAssets 2068475000.00
longTermInvestments 513986000.00
netTangibleAssets 14537103000.00
shortTermInvestments 115987000.00
netReceivables 1001493000.00
longTermDebt 8147129000.00
inventory 281721000.00
accountsPayable 561699000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41507000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1666637000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2241025000.00
treasuryStock -313903000.00
nonCurrrentAssetsOther -1606952109000.00
nonCurrentAssetsTotal 25721970000.00
longTermDebtTotal 8147129000.00
nonCurrentLiabilitiesOther 2211644000.00
nonCurrentLiabilitiesTotal 15078262000.00
warrants 155568000.00
capitalSurpluse 6201555000.00
liabilitiesAndStockholdersEquity 27790445000.00
cashAndShortTermInvestments 150083000.00
propertyPlantAndEquipmentGross 17978700000.00
propertyPlantAndEquipmentNet 17978692000.00
commonStockSharesOutstanding 317112801.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 28096870000.00
intangibleAssets 3519401000.00
otherCurrentAssets 573028000.00
totalLiab 18217369000.00
totalStockholderEquity 9723933000.00
deferredLongTermLiab 4756356000.00
otherCurrentLiab 976870000.00
commonStock 1666580000.00
retainedEarnings 2237710000.00
otherLiab 2898924000.00
goodWill 3519401000.00
otherAssets 27000.00
cash 89150000.00
totalCurrentLiabilities 2790144000.00
netDebt 9330862000.00
shortTermDebt 1101680000.00
shortLongTermDebtTotal 9420012000.00
otherStockholderEquity -149704036000.00
propertyPlantEquipment 17713027000.00
totalCurrentAssets 2365809000.00
longTermInvestments 507931000.00
netTangibleAssets 14678432000.00
shortTermInvestments 0.00
netReceivables 1182900000.00
longTermDebt 8318332000.00
inventory 228192000.00
accountsPayable 711594000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -44321000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1666580000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2237710000.00
treasuryStock -321063000.00
nonCurrrentAssetsOther -4205978298000.00
nonCurrentAssetsTotal 25731061000.00
longTermDebtTotal 8318332000.00
nonCurrentLiabilitiesOther 2352537000.00
nonCurrentLiabilitiesTotal 15427225000.00
warrants 155568000.00
capitalSurpluse 6185027000.00
liabilitiesAndStockholdersEquity 28096870000.00
cashAndShortTermInvestments 89150000.00
propertyPlantAndEquipmentGross 17713000000.00
propertyPlantAndEquipmentNet 17713027000.00
commonStockSharesOutstanding 316892119.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 27795537000.00
intangibleAssets 3519401000.00
otherCurrentAssets 535791000.00
totalLiab 18028441000.00
totalStockholderEquity 9611528000.00
deferredLongTermLiab 0.00
otherCurrentLiab -4028118946000.00
commonStock 1665351000.00
retainedEarnings 2125980000.00
otherLiab 2946931000.00
goodWill 3519401000.00
otherAssets -14000.00
cash 43364000.00
totalCurrentLiabilities 3275651000.00
currentDeferredRevenue 4029026000000.00
netDebt 9359815000.00
shortTermDebt 1626346000.00
shortLongTermDebtTotal 9403179000.00
otherStockholderEquity 5866228000.00
propertyPlantEquipment 17576186000.00
totalCurrentAssets 2087049000.00
shortTermInvestments 0.00
netReceivables 990373000.00
longTermDebt 7776833000.00
inventory 303233000.00
accountsPayable 742251000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1665351000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -326537000.00
nonCurrrentAssetsOther 291537000.00
nonCurrentAssetsTotal 25708502000.00
nonCurrentLiabilitiesTotal 14752790000.00
liabilitiesAndStockholdersEquity 27795537000.00
cashAndShortTermInvestments 43364000.00
propertyPlantAndEquipmentGross 17576200000.00
propertyPlantAndEquipmentNet 17576200000.00
commonStockSharesOutstanding 316637990.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalAssets 28444318000.00
intangibleAssets 3519401000.00
otherCurrentAssets 474198000.00
totalLiab 18771297000.00
totalStockholderEquity 9517453000.00
deferredLongTermLiab 4721050000.00
otherCurrentLiab 873074000.00
commonStock 1665098000.00
retainedEarnings 2064401000.00
otherLiab 3994429000.00
goodWill 3519401000.00
otherAssets 9238290000.00
cash 57941000.00
totalCurrentLiabilities 3378430000.00
netDebt 9337597000.00
shortTermDebt 1951346000.00
shortLongTermDebtTotal 9395538000.00
otherStockholderEquity -110344659000.00
propertyPlantEquipment 17187896000.00
totalCurrentAssets 2018132000.00
longTermInvestments 556981000.00
netTangibleAssets 13597812000.00
shortTermInvestments 0.00
netReceivables 958595000.00
longTermDebt 7444192000.00
inventory 304698000.00
accountsPayable 554010000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67387000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1665098000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2064401000.00
treasuryStock -330464000.00
nonCurrrentAssetsOther -1466296205000.00
nonCurrentAssetsTotal 26426186000.00
longTermDebtTotal 7444192000.00
nonCurrentLiabilitiesOther 3227625000.00
nonCurrentLiabilitiesTotal 15392867000.00
warrants 155568000.00
capitalSurpluse 6185805000.00
liabilitiesAndStockholdersEquity 28444318000.00
cashAndShortTermInvestments 57941000.00
propertyPlantAndEquipmentGross 17187900000.00
propertyPlantAndEquipmentNet 17187896000.00
commonStockSharesOutstanding 316218239.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 28196892000.00
intangibleAssets 3519401000.00
otherCurrentAssets 577010000.00
totalLiab 18634712000.00
totalStockholderEquity 9406612000.00
deferredLongTermLiab 4534073000.00
otherCurrentLiab 866628000.00
commonStock 1664833000.00
retainedEarnings 1969755000.00
otherLiab 4156662000.00
goodWill 3519401000.00
otherAssets 48000.00
cash 36055000.00
totalCurrentLiabilities 3081510000.00
netDebt 9298187000.00
shortTermDebt 1682846000.00
shortLongTermDebtTotal 9334242000.00
otherStockholderEquity -110358507000.00
propertyPlantEquipment 16931448000.00
totalCurrentAssets 2051093000.00
longTermInvestments 591185000.00
netTangibleAssets 13694175000.00
shortTermInvestments 0.00
netReceivables 982944000.00
longTermDebt 7651396000.00
inventory 280600000.00
accountsPayable 532036000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69469000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1664833000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 1969755000.00
treasuryStock -334873000.00
nonCurrrentAssetsOther -1446093926000.00
nonCurrentAssetsTotal 26145799000.00
longTermDebtTotal 7651396000.00
nonCurrentLiabilitiesOther 3367733000.00
nonCurrentLiabilitiesTotal 15553202000.00
warrants 155568000.00
capitalSurpluse 6176366000.00
liabilitiesAndStockholdersEquity 28196892000.00
cashAndShortTermInvestments 36055000.00
propertyPlantAndEquipmentGross 16931400000.00
propertyPlantAndEquipmentNet 16931448000.00
commonStockSharesOutstanding 315962619.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
totalAssets 28328661000.00
intangibleAssets 3519401000.00
otherCurrentAssets 625542000.00
totalLiab 18827862000.00
totalStockholderEquity 9345231000.00
deferredLongTermLiab 0.00
otherCurrentLiab 971851000.00
commonStock 1664760000.00
retainedEarnings 1914371000.00
otherLiab 4342776000.00
goodWill 3519401000.00
otherAssets 49000.00
cash 60817000.00
totalCurrentLiabilities 3839637000.00
netDebt 9204682000.00
shortTermDebt 2234328000.00
shortLongTermDebtTotal 9265499000.00
otherStockholderEquity -110363002000.00
propertyPlantEquipment 16737549000.00
totalCurrentAssets 2158011000.00
shortTermInvestments 99115000.00
netReceivables 1028859000.00
longTermDebt 7031171000.00
inventory 239226000.00
accountsPayable 633458000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70898000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1664760000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -336803000.00
nonCurrrentAssetsOther -1396187303000.00
nonCurrentAssetsTotal 26170650000.00
nonCurrentLiabilitiesTotal 14988225000.00
liabilitiesAndStockholdersEquity 28328661000.00
cashAndShortTermInvestments 159932000.00
propertyPlantAndEquipmentGross 16737500000.00
propertyPlantAndEquipmentNet 16737549000.00
commonStockSharesOutstanding 316002538.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 28302824000.00
intangibleAssets 3519401000.00
otherCurrentAssets 705025000.00
totalLiab 18910206000.00
totalStockholderEquity 9237050000.00
deferredLongTermLiab 0.00
otherCurrentLiab -3462351194000.00
commonStock 1662547000.00
retainedEarnings 1802714000.00
otherLiab 4520874000.00
goodWill 3519401000.00
otherAssets 9470519000.00
cash 45748000.00
totalCurrentLiabilities 3643690000.00
currentDeferredRevenue 3463347000000.00
netDebt 9120081000.00
shortTermDebt 1883534000.00
shortLongTermDebtTotal 9165829000.00
otherStockholderEquity 5844643000.00
propertyPlantEquipment 16605010000.00
totalCurrentAssets 2227295000.00
shortTermInvestments 91975000.00
netReceivables 1008862000.00
longTermDebt 7282295000.00
inventory 267713000.00
accountsPayable 764350000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72854000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1662547000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -338624000.00
nonCurrrentAssetsOther 327766000.00
nonCurrentAssetsTotal 26075529000.00
nonCurrentLiabilitiesTotal 15266516000.00
liabilitiesAndStockholdersEquity 28302824000.00
cashAndShortTermInvestments 137723000.00
propertyPlantAndEquipmentGross 16605010000.00
propertyPlantAndEquipmentNet 16605010000.00
commonStockSharesOutstanding 315914389.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 27757562000.00
intangibleAssets 3518454000.00
otherCurrentAssets 647615000.00
totalLiab 18580696000.00
totalStockholderEquity 9176866000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1019036000.00
commonStock 1662358000.00
retainedEarnings 1735690000.00
otherLiab 4360983000.00
goodWill 3518454000.00
otherAssets 9314771000.00
cash 73449000.00
totalCurrentLiabilities 3800723000.00
netDebt 8999430000.00
shortTermDebt 2238996000.00
shortLongTermDebtTotal 9072879000.00
otherStockholderEquity -110356973000.00
propertyPlantEquipment 16303805000.00
totalCurrentAssets 2138986000.00
shortTermInvestments 81618000.00
netReceivables 956058000.00
longTermDebt 6833883000.00
inventory 267281000.00
accountsPayable 542691000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64209000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1662358000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -340688000.00
nonCurrrentAssetsOther -1323994890000.00
nonCurrentAssetsTotal 25618576000.00
nonCurrentLiabilitiesTotal 14779973000.00
liabilitiesAndStockholdersEquity 27757562000.00
cashAndShortTermInvestments 155067000.00
propertyPlantAndEquipmentGross 16303805000.00
propertyPlantAndEquipmentNet 16303805000.00
commonStockSharesOutstanding 315805796.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 27506300000.00
intangibleAssets 3518454000.00
otherCurrentAssets 624397000.00
totalLiab 18438661000.00
totalStockholderEquity 9067639000.00
otherCurrentLiab 957764000.00
commonStock 1662251000.00
retainedEarnings 1635709000.00
otherLiab 4446697000.00
goodWill 3518454000.00
otherAssets 9497382000.00
cash 28483000.00
totalCurrentLiabilities 3490467000.00
netDebt 8999831000.00
shortTermDebt 1931708000.00
shortLongTermDebtTotal 9028314000.00
otherStockholderEquity 5836066000.00
propertyPlantEquipment 16054913000.00
totalCurrentAssets 1954005000.00
shortTermInvestments 79231000.00
netReceivables 864172000.00
longTermDebt 7096606000.00
inventory 262562000.00
accountsPayable 600995000.00
accumulatedOtherComprehensiveIncome -66387000.00
commonStockTotalEquity 1662251000.00
preferredStockTotalEquity 155568000.00
treasuryStock -342632000.00
nonCurrrentAssetsOther 5513010000.00
nonCurrentAssetsTotal 25552295000.00
nonCurrentLiabilitiesTotal 14948194000.00
liabilitiesAndStockholdersEquity 27506300000.00
cashAndShortTermInvestments 107714000.00
propertyPlantAndEquipmentGross 16054913000.00
propertyPlantAndEquipmentNet 16054913000.00
commonStockSharesOutstanding 301816884.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 15978354000.00
intangibleAssets 287591000.00
otherCurrentAssets 241902000.00
totalLiab 11906694000.00
totalStockholderEquity 4068301000.00
deferredLongTermLiab 0.00
otherCurrentLiab 627511000.00
commonStock 981592000.00
retainedEarnings 1698553000.00
otherLiab 2828059000.00
goodWill 287591000.00
otherAssets 3841689000.00
cash 283379000.00
totalCurrentLiabilities 1967681000.00
netDebt 5715395000.00
shortTermDebt 927286000.00
shortLongTermDebtTotal 5998774000.00
otherStockholderEquity -114743022000.00
propertyPlantEquipment 10613199000.00
totalCurrentAssets 1523466000.00
shortTermInvestments 62700000.00
netReceivables 621657000.00
longTermDebt 5071488000.00
inventory 219091000.00
accountsPayable 412884000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68822000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981592000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -344774000.00
nonCurrrentAssetsOther -1241267952000.00
nonCurrentAssetsTotal 14454888000.00
nonCurrentLiabilitiesTotal 9939013000.00
liabilitiesAndStockholdersEquity 15978354000.00
cashAndShortTermInvestments 346079000.00
propertyPlantAndEquipmentGross 10613199000.00
propertyPlantAndEquipmentNet 10613199000.00
commonStockSharesOutstanding 178437453.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 15647066000.00
intangibleAssets 287591000.00
otherCurrentAssets 255144000.00
totalLiab 11631440000.00
totalStockholderEquity 4012670000.00
deferredLongTermLiab 0.00
otherCurrentLiab -1867650182000.00
commonStock 980264000.00
retainedEarnings 1651875000.00
otherLiab 2972069000.00
goodWill 287591000.00
otherAssets 3886529000.00
cash 6559000.00
totalCurrentLiabilities 1947682000.00
currentDeferredRevenue 1868316000000.00
netDebt 5369196000.00
shortTermDebt 648582000.00
shortLongTermDebtTotal 5375755000.00
otherStockholderEquity 1451217000.00
propertyPlantEquipment 10403065000.00
totalCurrentAssets 1357472000.00
shortTermInvestments 70970000.00
netReceivables 668140000.00
longTermDebt 4727173000.00
inventory 248958000.00
accountsPayable 633282000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70686000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 980264000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -346667000.00
nonCurrrentAssetsOther 3440270000.00
nonCurrentAssetsTotal 14289594000.00
nonCurrentLiabilitiesTotal 9683758000.00
liabilitiesAndStockholdersEquity 15647066000.00
cashAndShortTermInvestments 77529000.00
propertyPlantAndEquipmentGross 10403065000.00
propertyPlantAndEquipmentNet 10403065000.00
commonStockSharesOutstanding 177804568.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 14728717000.00
intangibleAssets 287591000.00
otherCurrentAssets 235460000.00
totalLiab 10770067000.00
totalStockholderEquity 3956197000.00
deferredLongTermLiab 0.00
otherCurrentLiab 502162000.00
commonStock 980054000.00
retainedEarnings 1587528000.00
otherLiab 2558513000.00
goodWill 287591000.00
otherAssets 3305279000.00
cash 16721000.00
totalCurrentLiabilities 1535307000.00
currentDeferredRevenue 192604000.00
netDebt 5092677000.00
shortTermDebt 364327000.00
shortLongTermDebtTotal 5109398000.00
otherStockholderEquity -114756171000.00
propertyPlantEquipment 10096063000.00
totalCurrentAssets 1327375000.00
shortTermInvestments 74525000.00
netReceivables 632865000.00
longTermDebt 4745071000.00
inventory 237794000.00
accountsPayable 476214000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55214000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 980054000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -348764000.00
nonCurrrentAssetsOther -1812010493000.00
nonCurrentAssetsTotal 13401342000.00
nonCurrentLiabilitiesTotal 9234760000.00
liabilitiesAndStockholdersEquity 14728717000.00
cashAndShortTermInvestments 91246000.00
propertyPlantAndEquipmentGross 10096063000.00
propertyPlantAndEquipmentNet 10096063000.00
commonStockSharesOutstanding 177835348.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalAssets 14442346000.00
intangibleAssets 287591000.00
otherCurrentAssets 316817000.00
totalLiab 10525393000.00
totalStockholderEquity 3915106000.00
deferredLongTermLiab 0.00
otherCurrentLiab 454530000.00
commonStock 979884000.00
retainedEarnings 1546493000.00
otherLiab 2652699000.00
goodWill 287591000.00
otherAssets 3240695000.00
cash 15107000.00
totalCurrentLiabilities 1476027000.00
currentDeferredRevenue 173707000.00
netDebt 4814936000.00
shortTermDebt 473991000.00
shortLongTermDebtTotal 4830043000.00
otherStockholderEquity -114765480000.00
propertyPlantEquipment 9863789000.00
totalCurrentAssets 1337862000.00
shortTermInvestments 74680000.00
netReceivables 674421000.00
longTermDebt 4503304000.00
inventory 230754000.00
accountsPayable 373799000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 979884000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -351387000.00
nonCurrrentAssetsOther -1774268050000.00
nonCurrentAssetsTotal 13104484000.00
nonCurrentLiabilitiesTotal 9049366000.00
liabilitiesAndStockholdersEquity 14442346000.00
cashAndShortTermInvestments 15107000.00
propertyPlantAndEquipmentGross 9863789000.00
propertyPlantAndEquipmentNet 9863789000.00
commonStockSharesOutstanding 177626992.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalAssets 14418532000.00
intangibleAssets 287591000.00
otherCurrentAssets 221029000.00
totalLiab 10415500000.00
totalStockholderEquity 4001535000.00
deferredLongTermLiab 0.00
otherCurrentLiab 406217000.00
commonStock 979876000.00
retainedEarnings 1518099000.00
otherLiab 2703873000.00
goodWill 287591000.00
otherAssets 3295153000.00
cash 15359000.00
totalCurrentLiabilities 1207187000.00
currentDeferredRevenue 193078000.00
netDebt 4870651000.00
shortTermDebt 255286000.00
shortLongTermDebtTotal 4886010000.00
otherStockholderEquity 1428627000.00
propertyPlantEquipment 9716414000.00
totalCurrentAssets 1406965000.00
shortTermInvestments 79337000.00
netReceivables 793327000.00
longTermDebt 4795428000.00
inventory 202561000.00
accountsPayable 352606000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41267000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 979876000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -352792000.00
nonCurrrentAssetsOther -1103320292000.00
nonCurrentAssetsTotal 13011567000.00
nonCurrentLiabilitiesTotal 9208313000.00
liabilitiesAndStockholdersEquity 14418532000.00
cashAndShortTermInvestments 94696000.00
propertyPlantAndEquipmentGross 9716414000.00
propertyPlantAndEquipmentNet 9716414000.00
commonStockSharesOutstanding 177480996.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 14522042000.00
intangibleAssets 287591000.00
otherCurrentAssets 17287000.00
totalLiab 10709409000.00
totalStockholderEquity 3811176000.00
deferredLongTermLiab 0.00
otherCurrentLiab -1100623496000.00
commonStock 978909000.00
retainedEarnings 1452777000.00
otherLiab 2846836000.00
goodWill 287591000.00
otherAssets 3636574000.00
cash 23395000.00
totalCurrentLiabilities 1238075000.00
currentDeferredRevenue 1101111000000.00
netDebt 5124329000.00
shortTermDebt 333286000.00
shortLongTermDebtTotal 5147724000.00
otherStockholderEquity 1422860000.00
propertyPlantEquipment 9567726000.00
totalCurrentAssets 1317742000.00
shortTermInvestments 78306000.00
netReceivables 822116000.00
longTermDebt 4814438000.00
inventory 244043000.00
accountsPayable 417285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43370000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 978909000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -354732000.00
nonCurrrentAssetsOther 3174540000.00
nonCurrentAssetsTotal 13204300000.00
nonCurrentLiabilitiesTotal 9471334000.00
liabilitiesAndStockholdersEquity 14522042000.00
cashAndShortTermInvestments 101701000.00
propertyPlantAndEquipmentGross 9567726000.00
propertyPlantAndEquipmentNet 9567726000.00
commonStockSharesOutstanding 176885387.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 14297588000.00
intangibleAssets 287591000.00
otherCurrentAssets 10651000.00
totalLiab 10573490000.00
totalStockholderEquity 3722663000.00
deferredLongTermLiab 0.00
otherCurrentLiab 277980000.00
commonStock 978677000.00
retainedEarnings 1368956000.00
otherLiab 2971216000.00
goodWill 287591000.00
otherAssets 3743576000.00
cash 41179000.00
totalCurrentLiabilities 1057148000.00
currentDeferredRevenue 177698000.00
netDebt 5063778000.00
shortTermDebt 222286000.00
shortLongTermDebtTotal 5104957000.00
otherStockholderEquity -114783991000.00
propertyPlantEquipment 9318017000.00
totalCurrentAssets 1235995000.00
shortTermInvestments 90620000.00
netReceivables 678203000.00
longTermDebt 4882671000.00
inventory 247254000.00
accountsPayable 379184000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -40979000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 978677000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -356950000.00
nonCurrrentAssetsOther -991093742000.00
nonCurrentAssetsTotal 13061593000.00
nonCurrentLiabilitiesTotal 9516342000.00
liabilitiesAndStockholdersEquity 14297588000.00
cashAndShortTermInvestments 131799000.00
propertyPlantAndEquipmentGross 9318017000.00
propertyPlantAndEquipmentNet 9318017000.00
commonStockSharesOutstanding 177012278.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 14229723000.00
intangibleAssets 287591000.00
otherCurrentAssets 121835000.00
totalLiab 10569674000.00
totalStockholderEquity 3658984000.00
deferredLongTermLiab 0.00
otherCurrentLiab 209124000.00
commonStock 978429000.00
retainedEarnings 1313848000.00
otherLiab 3060961000.00
goodWill 287591000.00
otherAssets 3874544000.00
cash 88775000.00
totalCurrentLiabilities 965624000.00
currentDeferredRevenue 142855000.00
netDebt 5084510000.00
shortTermDebt 223599000.00
shortLongTermDebtTotal 5173285000.00
otherStockholderEquity -114791488000.00
propertyPlantEquipment 9142320000.00
totalCurrentAssets 1212859000.00
shortTermInvestments 101571000.00
netReceivables 674478000.00
longTermDebt 4949686000.00
inventory 226200000.00
accountsPayable 390046000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -41805000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 978429000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -359392000.00
nonCurrrentAssetsOther -936996042000.00
nonCurrentAssetsTotal 13016864000.00
nonCurrentLiabilitiesTotal 9604050000.00
liabilitiesAndStockholdersEquity 14229723000.00
cashAndShortTermInvestments 190346000.00
propertyPlantAndEquipmentGross 9142320000.00
propertyPlantAndEquipmentNet 9142320000.00
commonStockSharesOutstanding 176736532.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 14105446000.00
intangibleAssets 287591000.00
otherCurrentAssets 17379000.00
totalLiab 10364048000.00
totalStockholderEquity 3625198000.00
otherCurrentLiab 210346000.00
commonStock 978381000.00
retainedEarnings 1287271000.00
otherLiab 3007682000.00
goodWill 287591000.00
otherAssets 3904162000.00
cash 30012000.00
totalCurrentLiabilities 919241000.00
currentDeferredRevenue 157115000.00
netDebt 4725449000.00
shortTermDebt 166599000.00
shortLongTermDebtTotal 4755461000.00
otherStockholderEquity -114797714000.00
propertyPlantEquipment 8957713000.00
totalCurrentAssets 1243571000.00
shortTermInvestments 99339000.00
netReceivables 732742000.00
longTermDebt 4964728000.00
inventory 229837000.00
accountsPayable 385181000.00
accumulatedOtherComprehensiveIncome -42740000.00
commonStockTotalEquity 978381000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361541000.00
nonCurrrentAssetsOther -939283192000.00
nonCurrentAssetsTotal 12861875000.00
nonCurrentLiabilitiesTotal 9444807000.00
liabilitiesAndStockholdersEquity 14105446000.00
cashAndShortTermInvestments 129351000.00
propertyPlantAndEquipmentGross 8957713000.00
propertyPlantAndEquipmentNet 8957713000.00
commonStockSharesOutstanding 176537472.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 14057679000.00
intangibleAssets 287591000.00
otherCurrentAssets 123700000.00
totalLiab 10363577000.00
totalStockholderEquity 3577902000.00
otherCurrentLiab -1379787769000.00
commonStock 977276000.00
retainedEarnings 1246543000.00
otherLiab 3046506000.00
goodWill 287591000.00
otherAssets 3949860000.00
cash 26952000.00
totalCurrentLiabilities 979412000.00
currentDeferredRevenue 1380143000000.00
netDebt 4632582000.00
shortTermDebt 166599000.00
shortLongTermDebtTotal 4659534000.00
otherStockholderEquity 1397550000.00
propertyPlantEquipment 8839965000.00
totalCurrentAssets 1267854000.00
shortTermInvestments 98021000.00
netReceivables 742096000.00
longTermDebt 4935371000.00
inventory 277085000.00
accountsPayable 457582000.00
accumulatedOtherComprehensiveIncome -43467000.00
commonStockTotalEquity 977276000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther 3417613000.00
nonCurrentAssetsTotal 12789825000.00
nonCurrentLiabilitiesTotal 9384165000.00
liabilitiesAndStockholdersEquity 14057679000.00
cashAndShortTermInvestments 124973000.00
propertyPlantAndEquipmentGross 8839965000.00
propertyPlantAndEquipmentNet 8839965000.00
commonStockSharesOutstanding 172717246.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 14006334000.00
intangibleAssets 287591000.00
otherCurrentAssets 110121000.00
totalLiab 10356716000.00
totalStockholderEquity 3533418000.00
otherCurrentLiab 229978000.00
commonStock 977003000.00
retainedEarnings 1203603000.00
otherLiab 2951864000.00
goodWill 287591000.00
otherAssets 3903668000.00
cash 248977000.00
totalCurrentLiabilities 1194590000.00
currentDeferredRevenue 162967000.00
netDebt 4990874000.00
shortTermDebt 391520000.00
shortLongTermDebtTotal 5239851000.00
otherStockholderEquity 1390579000.00
propertyPlantEquipment 8623061000.00
totalCurrentAssets 1479605000.00
shortTermInvestments 83157000.00
netReceivables 755941000.00
longTermDebt 4848331000.00
inventory 281409000.00
accountsPayable 410125000.00
accumulatedOtherComprehensiveIncome -37767000.00
commonStockTotalEquity 977003000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther -13666274000.00
nonCurrentAssetsTotal 12526729000.00
nonCurrentLiabilitiesTotal 9162126000.00
liabilitiesAndStockholdersEquity 14006334000.00
cashAndShortTermInvestments 332134000.00
propertyPlantAndEquipmentGross 8623061000.00
propertyPlantAndEquipmentNet 8623061000.00
commonStockSharesOutstanding 175995506.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 14127648000.00
intangibleAssets 287591000.00
otherCurrentAssets 77378000.00
totalLiab 10509605000.00
totalStockholderEquity 3501843000.00
otherCurrentLiab 221813000.00
commonStock 976734000.00
retainedEarnings 1180706000.00
otherLiab 2946153000.00
goodWill 287591000.00
otherAssets 4032456000.00
cash 481148000.00
totalCurrentLiabilities 1319489000.00
currentDeferredRevenue 96881000.00
netDebt 4422391000.00
shortTermDebt 560275000.00
shortLongTermDebtTotal 4903539000.00
otherStockholderEquity 1383359000.00
propertyPlantEquipment 8469393000.00
totalCurrentAssets 1625799000.00
shortTermInvestments 79978000.00
netReceivables 728564000.00
longTermDebt 4909449000.00
inventory 258731000.00
accountsPayable 440520000.00
accumulatedOtherComprehensiveIncome -38956000.00
commonStockTotalEquity 976734000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther -2611257000.00
nonCurrentAssetsTotal 12501849000.00
nonCurrentLiabilitiesTotal 9190116000.00
liabilitiesAndStockholdersEquity 14127648000.00
cashAndShortTermInvestments 561126000.00
propertyPlantAndEquipmentGross 8469393000.00
propertyPlantAndEquipmentNet 8469393000.00
commonStockSharesOutstanding 175675388.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 14273586000.00
intangibleAssets 287591000.00
otherCurrentAssets 115392000.00
totalLiab 10701314000.00
totalStockholderEquity 3456072000.00
otherCurrentLiab 240599000.00
commonStock 976721000.00
retainedEarnings 1138969000.00
otherLiab 3060196000.00
goodWill 287591000.00
otherAssets 4212882000.00
cash 416828000.00
totalCurrentLiabilities 1381246000.00
currentDeferredRevenue 126087000.00
netDebt 5108686000.00
shortTermDebt 548274000.00
shortLongTermDebtTotal 5525514000.00
otherStockholderEquity 2767478000.00
propertyPlantEquipment 8313536000.00
totalCurrentAssets 1747168000.00
shortTermInvestments 85523000.00
netReceivables 893708000.00
longTermDebt 4977240000.00
inventory 235717000.00
accountsPayable 466286000.00
accumulatedOtherComprehensiveIncome -37096000.00
commonStockTotalEquity 976721000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther -13282550000.00
nonCurrentAssetsTotal 12526418000.00
nonCurrentLiabilitiesTotal 9320068000.00
liabilitiesAndStockholdersEquity 14273586000.00
cashAndShortTermInvestments 502351000.00
propertyPlantAndEquipmentGross 8313536000.00
propertyPlantAndEquipmentNet 8313536000.00
commonStockSharesOutstanding 162925167.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 13988480000.00
intangibleAssets 287591000.00
otherCurrentAssets 88679000.00
totalLiab 10851968000.00
totalStockholderEquity 3136512000.00
otherCurrentLiab -25073335000.00
commonStock 881061000.00
retainedEarnings 1078594000.00
otherLiab 3110001000.00
goodWill 287591000.00
otherAssets 4275040000.00
cash 89816000.00
totalCurrentLiabilities 1703462000.00
currentDeferredRevenue 25425000000.00
netDebt 5373040000.00
shortTermDebt 673183000.00
shortLongTermDebtTotal 5462856000.00
otherStockholderEquity 1097922000.00
propertyPlantEquipment 8207876000.00
totalCurrentAssets 1505564000.00
shortTermInvestments 109825000.00
netReceivables 917195000.00
longTermDebt 4789673000.00
inventory 300049000.00
accountsPayable 678614000.00
accumulatedOtherComprehensiveIncome -37265000.00
commonStockTotalEquity 881061000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther 3714878000.00
nonCurrentAssetsTotal 12482916000.00
nonCurrentLiabilitiesTotal 533744000000.00
liabilitiesAndStockholdersEquity 13988480000.00
cashAndShortTermInvestments 199641000.00
propertyPlantAndEquipmentGross 8207876000.00
propertyPlantAndEquipmentNet 8207876000.00
commonStockSharesOutstanding 155999240.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 12663733000.00
intangibleAssets 287591000.00
otherCurrentAssets 203535000.00
totalLiab 9531552000.00
totalStockholderEquity 3132181000.00
otherCurrentLiab 313463000.00
commonStock 880899000.00
retainedEarnings 1039984000.00
otherLiab 2218646000.00
goodWill 287591000.00
otherAssets 3348459000.00
cash 82818000.00
totalCurrentLiabilities 1335902000.00
netDebt 4507087000.00
shortTermDebt 558473000.00
shortLongTermDebtTotal 4589905000.00
otherStockholderEquity 1110947000.00
propertyPlantEquipment 7941027000.00
totalCurrentAssets 1374247000.00
shortTermInvestments 80623000.00
netReceivables 817519000.00
longTermDebt 4774777000.00
inventory 270375000.00
accountsPayable 463966000.00
accumulatedOtherComprehensiveIncome -15849000.00
commonStockTotalEquity 880899000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther 3060868000.00
nonCurrentAssetsTotal 11289486000.00
nonCurrentLiabilitiesTotal 2269765000000.00
liabilitiesAndStockholdersEquity 12663733000.00
cashAndShortTermInvestments 82818000.00
propertyPlantAndEquipmentGross 7941027000.00
propertyPlantAndEquipmentNet 7941027000.00
commonStockSharesOutstanding 156097641.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 12709252000.00
intangibleAssets 287591000.00
otherCurrentAssets 372883000.00
totalLiab 9653596000.00
totalStockholderEquity 3055656000.00
otherCurrentLiab 402479000.00
commonStock 880804000.00
retainedEarnings 967329000.00
otherLiab 2511619000.00
goodWill 287591000.00
otherAssets 3593818000.00
cash 12128000.00
totalCurrentLiabilities 1112539000.00
netDebt 4219446000.00
shortTermDebt 141286000.00
shortLongTermDebtTotal 4231574000.00
otherStockholderEquity 1107985000.00
propertyPlantEquipment 7721748000.00
totalCurrentAssets 1393686000.00
shortTermInvestments 82488000.00
netReceivables 779908000.00
longTermDebt 4892547000.00
inventory 228767000.00
accountsPayable 568774000.00
accumulatedOtherComprehensiveIncome -16662000.00
commonStockTotalEquity 880804000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther 3306227000.00
nonCurrentAssetsTotal 11315566000.00
nonCurrentLiabilitiesTotal 2330694000000.00
liabilitiesAndStockholdersEquity 12709252000.00
cashAndShortTermInvestments 12128000.00
propertyPlantAndEquipmentGross 7721748000.00
propertyPlantAndEquipmentNet 7721748000.00
commonStockSharesOutstanding 155895348.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 12343778000.00
intangibleAssets 287591000.00
otherCurrentAssets 587835000.00
totalLiab 9300802000.00
totalStockholderEquity 3042976000.00
otherCurrentLiab 333826000.00
commonStock 880644000.00
retainedEarnings 973971000.00
otherLiab 2410761000.00
goodWill 287591000.00
otherAssets 3590015000.00
cash 24974000.00
totalCurrentLiabilities 1420739000.00
netDebt 3981474000.00
shortTermDebt 512286000.00
shortLongTermDebtTotal 4006448000.00
otherStockholderEquity 1104830000.00
propertyPlantEquipment 7452579000.00
totalCurrentAssets 1301184000.00
shortTermInvestments 354547000.00
netReceivables 532688000.00
longTermDebt 4350462000.00
inventory 155687000.00
accountsPayable 574627000.00
accumulatedOtherComprehensiveIncome -32669000.00
commonStockTotalEquity 880644000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther 3302424000.00
nonCurrentAssetsTotal 11042594000.00
nonCurrentLiabilitiesTotal 2030313000000.00
liabilitiesAndStockholdersEquity 12343778000.00
cashAndShortTermInvestments 24974000.00
propertyPlantAndEquipmentGross 7452579000.00
propertyPlantAndEquipmentNet 7452579000.00
commonStockSharesOutstanding 155721610.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 11581822000.00
intangibleAssets 287591000.00
otherCurrentAssets 557159000.00
totalLiab 8551787000.00
totalStockholderEquity 3030035000.00
otherCurrentLiab 374318000.00
commonStock 879623000.00
retainedEarnings 946792000.00
otherLiab 1848267000.00
goodWill 287591000.00
otherAssets 3065621000.00
cash 15104000.00
totalCurrentLiabilities 1206150000.00
netDebt 3701781000.00
shortTermDebt 233286000.00
shortLongTermDebtTotal 3716885000.00
otherStockholderEquity 1104413000.00
propertyPlantEquipment 7229945000.00
totalCurrentAssets 1286256000.00
shortTermInvestments 397869000.00
netReceivables 503143000.00
longTermDebt 4401035000.00
inventory 210850000.00
accountsPayable 598546000.00
accumulatedOtherComprehensiveIncome -16993000.00
commonStockTotalEquity 879623000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361533000.00
nonCurrrentAssetsOther 2778030000.00
nonCurrentAssetsTotal 10295566000.00
nonCurrentLiabilitiesTotal 4579934000.00
liabilitiesAndStockholdersEquity 11581822000.00
cashAndShortTermInvestments 15104000.00
propertyPlantAndEquipmentGross 7229945000.00
propertyPlantAndEquipmentNet 7229945000.00
commonStockSharesOutstanding 155304361.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalAssets 11338984000.00
intangibleAssets 287591000.00
otherCurrentAssets 579400000.00
totalLiab 8348761000.00
totalStockholderEquity 2990223000.00
otherCurrentLiab 387180000.00
commonStock 879604000.00
retainedEarnings 914622000.00
otherLiab 1752014000.00
otherAssets 3046312000.00
cash 207653000.00
totalCurrentLiabilities 1048456000.00
netDebt 3420156000.00
shortTermDebt 154286000.00
shortLongTermDebtTotal 3627809000.00
otherStockholderEquity 1101993000.00
propertyPlantEquipment 6877041000.00
totalCurrentAssets 1415631000.00
shortTermInvestments 439009000.00
netReceivables 397415000.00
longTermDebt 4488755000.00
inventory 231163000.00
accountsPayable 506990000.00
accumulatedOtherComprehensiveIncome -22196000.00
commonStockTotalEquity 879604000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361527000.00
nonCurrrentAssetsOther 2758721000.00
nonCurrentAssetsTotal 9923353000.00
nonCurrentLiabilitiesTotal 2025924000000.00
liabilitiesAndStockholdersEquity 11338984000.00
cashAndShortTermInvestments 207653000.00
propertyPlantAndEquipmentGross 6877041000.00
propertyPlantAndEquipmentNet 6877041000.00
commonStockSharesOutstanding 155420239.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 11125750000.00
intangibleAssets 287591000.00
otherCurrentAssets 594063000.00
totalLiab 8186448000.00
totalStockholderEquity 2939302000.00
otherCurrentLiab 406813000.00
commonStock 879477000.00
retainedEarnings 864598000.00
otherLiab 1818201000.00
otherAssets 3174584000.00
cash 138823000.00
totalCurrentLiabilities 1066341000.00
netDebt 3168216000.00
shortTermDebt 154286000.00
shortLongTermDebtTotal 3307039000.00
otherStockholderEquity 1099324000.00
propertyPlantEquipment 6645544000.00
totalCurrentAssets 1305622000.00
shortTermInvestments 442031000.00
netReceivables 386719000.00
longTermDebt 4220156000.00
inventory 186017000.00
accountsPayable 505242000.00
accumulatedOtherComprehensiveIncome -20297000.00
commonStockTotalEquity 879477000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361527000.00
nonCurrrentAssetsOther 2886993000.00
nonCurrentAssetsTotal 9820128000.00
nonCurrentLiabilitiesTotal 1823450000000.00
liabilitiesAndStockholdersEquity 11125750000.00
cashAndShortTermInvestments 138823000.00
propertyPlantAndEquipmentGross 6645544000.00
propertyPlantAndEquipmentNet 6645544000.00
commonStockSharesOutstanding 155213094.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 11036088000.00
intangibleAssets 287591000.00
otherCurrentAssets 660647000.00
totalLiab 8102646000.00
totalStockholderEquity 2933442000.00
otherCurrentLiab 300768000.00
commonStock 878267000.00
retainedEarnings 876214000.00
otherLiab 1805036000.00
otherAssets 3181339000.00
cash 214730000.00
totalCurrentLiabilities 809090000.00
netDebt 3053638000.00
shortTermDebt 4435000.00
shortLongTermDebtTotal 3268368000.00
otherStockholderEquity 1092065000.00
propertyPlantEquipment 6396606000.00
totalCurrentAssets 1458143000.00
shortTermInvestments 491482000.00
netReceivables 443449000.00
longTermDebt 4347701000.00
inventory 139317000.00
accountsPayable 503887000.00
accumulatedOtherComprehensiveIncome -29304000.00
commonStockTotalEquity 878267000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361526000.00
nonCurrrentAssetsOther 2893748000.00
nonCurrentAssetsTotal 9577945000.00
nonCurrentLiabilitiesTotal 1820518000000.00
liabilitiesAndStockholdersEquity 11036088000.00
cashAndShortTermInvestments 214730000.00
propertyPlantAndEquipmentGross 6396606000.00
propertyPlantAndEquipmentNet 6396606000.00
commonStockSharesOutstanding 154992044.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 11303236000.00
intangibleAssets 287591000.00
otherCurrentAssets 625887000.00
totalLiab 8388857000.00
totalStockholderEquity 2914379000.00
otherCurrentLiab 789018000.00
commonStock 877101000.00
retainedEarnings 862660000.00
otherLiab 1755569000.00
otherAssets 3329999000.00
cash 481911000.00
totalCurrentLiabilities 1363835000.00
netDebt 2483401000.00
shortTermDebt 4877000.00
shortLongTermDebtTotal 2965312000.00
otherStockholderEquity 1088686000.00
propertyPlantEquipment 6242186000.00
totalCurrentAssets 1731051000.00
shortTermInvestments 491725000.00
netReceivables 449371000.00
longTermDebt 4137593000.00
inventory 173882000.00
accountsPayable 569940000.00
accumulatedOtherComprehensiveIncome -30268000.00
commonStockTotalEquity 877101000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360900000.00
nonCurrrentAssetsOther 3042408000.00
nonCurrentAssetsTotal 9572185000.00
nonCurrentLiabilitiesTotal 4092295000.00
liabilitiesAndStockholdersEquity 11303236000.00
cashAndShortTermInvestments 481911000.00
propertyPlantAndEquipmentGross 6242186000.00
propertyPlantAndEquipmentNet 6242186000.00
commonStockSharesOutstanding 154146669.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 11492539000.00
intangibleAssets 287591000.00
otherCurrentAssets 1569215000.00
totalLiab 8903139000.00
totalStockholderEquity 2589400000.00
otherCurrentLiab 799812000.00
commonStock 876255000.00
retainedEarnings 544700000.00
otherLiab 1575527000.00
otherAssets 3255879000.00
cash 50455000.00
totalCurrentLiabilities 1615735000.00
netDebt 3210405000.00
shortTermDebt 304309000.00
shortLongTermDebtTotal 3260860000.00
otherStockholderEquity 1083855000.00
propertyPlantEquipment 6046284000.00
totalCurrentAssets 2190376000.00
shortTermInvestments 369691000.00
netReceivables 394820000.00
longTermDebt 4189106000.00
inventory 175886000.00
accountsPayable 511614000.00
accumulatedOtherComprehensiveIncome -31610000.00
commonStockTotalEquity 876255000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360840000.00
nonCurrrentAssetsOther 2968288000.00
nonCurrentAssetsTotal 9302163000.00
nonCurrentLiabilitiesTotal 2956551000000.00
liabilitiesAndStockholdersEquity 11492539000.00
cashAndShortTermInvestments 50455000.00
propertyPlantAndEquipmentGross 6046284000.00
propertyPlantAndEquipmentNet 6046284000.00
commonStockSharesOutstanding 154320675.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
totalAssets 11458952000.00
intangibleAssets 287591000.00
otherCurrentAssets 1595933000.00
totalLiab 8988888000.00
totalStockholderEquity 2470064000.00
otherCurrentLiab 894418000.00
commonStock 875635000.00
retainedEarnings 433273000.00
otherLiab 1687053000.00
otherAssets 3249485000.00
cash 48744000.00
totalCurrentLiabilities 1615481000.00
netDebt 3054011000.00
shortTermDebt 157731000.00
shortLongTermDebtTotal 3102755000.00
otherStockholderEquity 1080514000.00
propertyPlantEquipment 5887024000.00
totalCurrentAssets 2322443000.00
shortTermInvestments 351704000.00
netReceivables 518646000.00
longTermDebt 4192199000.00
inventory 159120000.00
accountsPayable 563332000.00
accumulatedOtherComprehensiveIncome -35558000.00
commonStockTotalEquity 875635000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360784000.00
nonCurrrentAssetsOther 2961894000.00
nonCurrentAssetsTotal 9136509000.00
nonCurrentLiabilitiesTotal 2945024000000.00
liabilitiesAndStockholdersEquity 11458952000.00
cashAndShortTermInvestments 48744000.00
propertyPlantAndEquipmentGross 5887024000.00
propertyPlantAndEquipmentNet 5887024000.00
commonStockSharesOutstanding 153922635.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalAssets 12134576000.00
intangibleAssets 287591000.00
otherCurrentAssets 1787468000.00
totalLiab 9640247000.00
totalStockholderEquity 2494329000.00
otherCurrentLiab 1076820000.00
commonStock 875390000.00
retainedEarnings 466954000.00
otherLiab 2061815000.00
otherAssets 3730893000.00
cash 36268000.00
totalCurrentLiabilities 2064918000.00
netDebt 2960708000.00
shortTermDebt 296995000.00
shortLongTermDebtTotal 2996976000.00
otherStockholderEquity 1078444000.00
propertyPlantEquipment 5728474000.00
totalCurrentAssets 2675209000.00
shortTermInvestments 362214000.00
netReceivables 716735000.00
longTermDebt 3996674000.00
inventory 134738000.00
accountsPayable 691103000.00
accumulatedOtherComprehensiveIncome -42659000.00
commonStockTotalEquity 875390000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360736000.00
nonCurrrentAssetsOther 3443302000.00
nonCurrentAssetsTotal 9459367000.00
nonCurrentLiabilitiesTotal 2699981000000.00
liabilitiesAndStockholdersEquity 12134576000.00
cashAndShortTermInvestments 36268000.00
propertyPlantAndEquipmentGross 5728474000.00
propertyPlantAndEquipmentNet 5728474000.00
commonStockSharesOutstanding 153442640.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 12569075000.00
intangibleAssets 287591000.00
otherCurrentAssets 1047135000.00
totalLiab 10023631000.00
totalStockholderEquity 2545444000.00
otherCurrentLiab 948189000.00
commonStock 874489000.00
retainedEarnings 504301000.00
otherLiab 2268827000.00
otherAssets 3775002000.00
cash 45782000.00
totalCurrentLiabilities 1975230000.00
netDebt 3036179000.00
shortTermDebt 54673000.00
shortLongTermDebtTotal 3081961000.00
otherStockholderEquity 1077351000.00
propertyPlantEquipment 6417230000.00
totalCurrentAssets 2376843000.00
shortTermInvestments 412602000.00
netReceivables 1077369000.00
longTermDebt 4377790000.00
inventory 206557000.00
accountsPayable 972368000.00
accumulatedOtherComprehensiveIncome -26897000.00
commonStockTotalEquity 874489000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360210000.00
nonCurrrentAssetsOther 3487411000.00
nonCurrentAssetsTotal 10192232000.00
nonCurrentLiabilitiesTotal 4429072000.00
liabilitiesAndStockholdersEquity 12569075000.00
cashAndShortTermInvestments 45782000.00
propertyPlantAndEquipmentGross 6417230000.00
propertyPlantAndEquipmentNet 6417230000.00
commonStockSharesOutstanding 131638953.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
totalAssets 12929392000.00
intangibleAssets 290791000.00
otherCurrentAssets 1583032000.00
totalLiab 10781668000.00
totalStockholderEquity 2147724000.00
otherCurrentLiab 1455681000.00
commonStock 759257000.00
retainedEarnings 540642000.00
otherLiab 2237176000.00
otherAssets 3952866000.00
cash 86194000.00
totalCurrentLiabilities 2691757000.00
netDebt 3260552000.00
shortTermDebt 348387000.00
shortLongTermDebtTotal 3346746000.00
otherStockholderEquity 763819000.00
propertyPlantEquipment 6227880000.00
totalCurrentAssets 2748646000.00
shortTermInvestments 436741000.00
netReceivables 874631000.00
longTermDebt 4397502000.00
inventory 204789000.00
accountsPayable 887689000.00
accumulatedOtherComprehensiveIncome -32194000.00
commonStockTotalEquity 759257000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360169000.00
nonCurrrentAssetsOther 3662075000.00
nonCurrentAssetsTotal 10180746000.00
nonCurrentLiabilitiesTotal 2998359000000.00
liabilitiesAndStockholdersEquity 12929392000.00
cashAndShortTermInvestments 86194000.00
propertyPlantAndEquipmentGross 6227880000.00
propertyPlantAndEquipmentNet 6227880000.00
commonStockSharesOutstanding 129957408.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalAssets 11950556000.00
intangibleAssets 290791000.00
otherCurrentAssets 754115000.00
totalLiab 9731987000.00
totalStockholderEquity 2218569000.00
otherCurrentLiab 680586000.00
commonStock 758288000.00
retainedEarnings 635221000.00
otherLiab 2109209000.00
otherAssets 4073893000.00
cash 55483000.00
totalCurrentLiabilities 1712251000.00
netDebt 3161249000.00
shortTermDebt 222242000.00
shortLongTermDebtTotal 3216732000.00
otherStockholderEquity 761525000.00
propertyPlantEquipment 6075216000.00
totalCurrentAssets 1801447000.00
shortTermInvestments 342362000.00
netReceivables 814810000.00
longTermDebt 4444251000.00
inventory 177039000.00
accountsPayable 809423000.00
accumulatedOtherComprehensiveIncome -52665000.00
commonStockTotalEquity 758288000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360110000.00
nonCurrrentAssetsOther 3783102000.00
nonCurrentAssetsTotal 10149109000.00
nonCurrentLiabilitiesTotal 208723000000.00
liabilitiesAndStockholdersEquity 11950556000.00
cashAndShortTermInvestments 55483000.00
propertyPlantAndEquipmentGross 6075216000.00
propertyPlantAndEquipmentNet 6075216000.00
commonStockSharesOutstanding 129520644.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 12078986000.00
intangibleAssets 293608000.00
otherCurrentAssets 782008000.00
totalLiab 9791409000.00
totalStockholderEquity 2287577000.00
otherCurrentLiab 727542000.00
commonStock 757317000.00
retainedEarnings 706619000.00
otherLiab 2113395000.00
otherAssets 4146586000.00
cash 74021000.00
totalCurrentLiabilities 1952299000.00
netDebt 3060280000.00
shortTermDebt 351157000.00
shortLongTermDebtTotal 3134301000.00
otherStockholderEquity 758863000.00
propertyPlantEquipment 5954271000.00
totalCurrentAssets 1978129000.00
shortTermInvestments 238430000.00
netReceivables 978861000.00
longTermDebt 4279296000.00
inventory 143239000.00
accountsPayable 873600000.00
accumulatedOtherComprehensiveIncome -51422000.00
commonStockTotalEquity 757317000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360081000.00
nonCurrrentAssetsOther 2961618000.00
nonCurrentAssetsTotal 10100857000.00
nonCurrentLiabilitiesTotal 1054140000000.00
liabilitiesAndStockholdersEquity 12078986000.00
cashAndShortTermInvestments 74021000.00
propertyPlantAndEquipmentGross 5954271000.00
propertyPlantAndEquipmentNet 5954271000.00
commonStockSharesOutstanding 129278505.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
totalAssets 11655834000.00
intangibleAssets 339347000.00
otherCurrentAssets 519357000.00
totalLiab 9242923000.00
totalStockholderEquity 2412911000.00
otherCurrentLiab 467396000.00
commonStock 756155000.00
retainedEarnings 845343000.00
otherLiab 1809530000.00
otherAssets 4124452000.00
cash 46989000.00
totalCurrentLiabilities 1563402000.00
netDebt 3013744000.00
shortTermDebt 270759000.00
shortLongTermDebtTotal 3060733000.00
otherStockholderEquity 756980000.00
propertyPlantEquipment 5864161000.00
totalCurrentAssets 1667221000.00
shortTermInvestments 221975000.00
netReceivables 915695000.00
longTermDebt 4336464000.00
inventory 185180000.00
accountsPayable 825247000.00
accumulatedOtherComprehensiveIncome -61767000.00
commonStockTotalEquity 756155000.00
preferredStockTotalEquity 116200000.00
treasuryStock -359126000.00
nonCurrrentAssetsOther 3785105000.00
nonCurrentAssetsTotal 9988613000.00
nonCurrentLiabilitiesTotal 4323501000.00
liabilitiesAndStockholdersEquity 11655834000.00
cashAndShortTermInvestments 46989000.00
propertyPlantAndEquipmentGross 5864161000.00
propertyPlantAndEquipmentNet 5864161000.00
commonStockSharesOutstanding 128396076.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalAssets 11541452000.00
intangibleAssets 340237000.00
otherCurrentAssets 748721000.00
totalLiab 9106343000.00
totalStockholderEquity 2435109000.00
otherCurrentLiab 544561000.00
commonStock 753418000.00
retainedEarnings 879153000.00
otherLiab 1831701000.00
otherAssets 3996842000.00
cash 97852000.00
totalCurrentLiabilities 1339126000.00
netDebt 2831848000.00
shortTermDebt 90006000.00
shortLongTermDebtTotal 2929700000.00
otherStockholderEquity 752092000.00
propertyPlantEquipment 5739485000.00
totalCurrentAssets 1805125000.00
shortTermInvestments 314209000.00
netReceivables 755792000.00
longTermDebt 4431638000.00
inventory 202760000.00
accountsPayable 704559000.00
accumulatedOtherComprehensiveIncome -65754000.00
commonStockTotalEquity 753418000.00
preferredStockTotalEquity 116200000.00
treasuryStock -359060000.00
nonCurrrentAssetsOther 3656605000.00
nonCurrentAssetsTotal 9736327000.00
nonCurrentLiabilitiesTotal 2839694000.00
liabilitiesAndStockholdersEquity 11541452000.00
cashAndShortTermInvestments 97852000.00
propertyPlantAndEquipmentGross 5739485000.00
propertyPlantAndEquipmentNet 5739485000.00
commonStockSharesOutstanding 128279814.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 11513789000.00
intangibleAssets 341139000.00
otherCurrentAssets 882495000.00
totalLiab 9074131000.00
totalStockholderEquity 2439658000.00
otherCurrentLiab 552862000.00
commonStock 752894000.00
retainedEarnings 840082000.00
otherLiab 1925353000.00
otherAssets 4008564000.00
cash 75265000.00
totalCurrentLiabilities 1550905000.00
netDebt 2530583000.00
shortTermDebt 94921000.00
shortLongTermDebtTotal 2605848000.00
otherStockholderEquity 751111000.00
propertyPlantEquipment 5641750000.00
totalCurrentAssets 1863475000.00
shortTermInvestments 342422000.00
netReceivables 751256000.00
longTermDebt 4150271000.00
inventory 154459000.00
accountsPayable 903122000.00
accumulatedOtherComprehensiveIncome -20629000.00
commonStockTotalEquity 752894000.00
preferredStockTotalEquity 116200000.00
treasuryStock -359024000.00
nonCurrrentAssetsOther 3667425000.00
nonCurrentAssetsTotal 9650314000.00
nonCurrentLiabilitiesTotal 3958529000.00
liabilitiesAndStockholdersEquity 11513789000.00
cashAndShortTermInvestments 75265000.00
propertyPlantAndEquipmentGross 5641750000.00
propertyPlantAndEquipmentNet 5641750000.00
commonStockSharesOutstanding 128182645.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 11538750000.00
intangibleAssets 342040000.00
otherCurrentAssets 900957000.00
totalLiab 9089194000.00
totalStockholderEquity 2449556000.00
otherCurrentLiab 591800000.00
commonStock 752812000.00
retainedEarnings 857197000.00
otherLiab 1917477000.00
otherAssets 4075359000.00
cash 76050000.00
totalCurrentLiabilities 1509341000.00
netDebt 2566363000.00
shortTermDebt 77676000.00
shortLongTermDebtTotal 2642413000.00
otherStockholderEquity 751155000.00
propertyPlantEquipment 5519398000.00
totalCurrentAssets 1943993000.00
shortTermInvestments 416884000.00
netReceivables 844499000.00
longTermDebt 4247237000.00
inventory 122487000.00
accountsPayable 839865000.00
accumulatedOtherComprehensiveIncome -27808000.00
commonStockTotalEquity 752812000.00
preferredStockTotalEquity 116200000.00
treasuryStock -358939000.00
nonCurrrentAssetsOther 3733319000.00
nonCurrentAssetsTotal 9594757000.00
nonCurrentLiabilitiesTotal 3979876000.00
liabilitiesAndStockholdersEquity 11538750000.00
cashAndShortTermInvestments 76050000.00
propertyPlantAndEquipmentGross 5519398000.00
propertyPlantAndEquipmentNet 5519398000.00
commonStockSharesOutstanding 128061086.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 11308884000.00
intangibleAssets 342942000.00
otherCurrentAssets 750685000.00
totalLiab 8928564000.00
totalStockholderEquity 2380320000.00
otherCurrentLiab 507516000.00
commonStock 751992000.00
retainedEarnings 808932000.00
otherLiab 1881032000.00
otherAssets 4106237000.00
cash 37196000.00
totalCurrentLiabilities 1446235000.00
netDebt 2614071000.00
shortTermDebt 169936000.00
shortLongTermDebtTotal 2651267000.00
otherStockholderEquity 750899000.00
propertyPlantEquipment 5429916000.00
totalCurrentAssets 1772731000.00
shortTermInvestments 385711000.00
netReceivables 830774000.00
longTermDebt 4211291000.00
inventory 154076000.00
accountsPayable 768783000.00
accumulatedOtherComprehensiveIncome -47703000.00
commonStockTotalEquity 751992000.00
preferredStockTotalEquity 116200000.00
treasuryStock -358025000.00
nonCurrrentAssetsOther 3763295000.00
nonCurrentAssetsTotal 9536153000.00
nonCurrentLiabilitiesTotal 3871337000.00
liabilitiesAndStockholdersEquity 11308884000.00
cashAndShortTermInvestments 37196000.00
propertyPlantAndEquipmentGross 5429916000.00
propertyPlantAndEquipmentNet 5429916000.00
commonStockSharesOutstanding 127240724.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
totalAssets 10598368000.00
intangibleAssets 343904000.00
otherCurrentAssets 522333000.00
totalLiab 8227876000.00
totalStockholderEquity 2370492000.00
otherCurrentLiab 398003000.00
commonStock 750492000.00
retainedEarnings 837963000.00
otherLiab 1199343000.00
otherAssets 4089660000.00
cash 118138000.00
totalCurrentLiabilities 1284354000.00
netDebt 2486411000.00
shortTermDebt 99327000.00
shortLongTermDebtTotal 2604549000.00
otherStockholderEquity 745669000.00
propertyPlantEquipment 4975300000.00
totalCurrentAssets 1533408000.00
shortTermInvestments 337009000.00
netReceivables 732537000.00
longTermDebt 4277859000.00
inventory 160400000.00
accountsPayable 787024000.00
accumulatedOtherComprehensiveIncome -79832000.00
commonStockTotalEquity 750492000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360797000.00
nonCurrrentAssetsOther 3745756000.00
nonCurrentAssetsTotal 9064960000.00
nonCurrentLiabilitiesTotal 3971542000.00
liabilitiesAndStockholdersEquity 10598368000.00
cashAndShortTermInvestments 118138000.00
propertyPlantAndEquipmentGross 4975300000.00
propertyPlantAndEquipmentNet 4975300000.00
commonStockSharesOutstanding 127303973.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
totalAssets 10419716000.00
intangibleAssets 344063000.00
otherCurrentAssets 526858000.00
totalLiab 8089022000.00
totalStockholderEquity 2330694000.00
otherCurrentLiab 408570000.00
commonStock 749582000.00
retainedEarnings 798796000.00
otherLiab 1111886000.00
otherAssets 4120697000.00
cash 57028000.00
totalCurrentLiabilities 1182899000.00
netDebt 2529800000.00
shortTermDebt 121345000.00
shortLongTermDebtTotal 2586828000.00
otherStockholderEquity 744497000.00
propertyPlantEquipment 4871344000.00
totalCurrentAssets 1427675000.00
shortTermInvestments 234514000.00
netReceivables 719729000.00
longTermDebt 4282481000.00
inventory 124060000.00
accountsPayable 652984000.00
accumulatedOtherComprehensiveIncome -78381000.00
commonStockTotalEquity 749582000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360744000.00
nonCurrrentAssetsOther 3776634000.00
nonCurrentAssetsTotal 8992041000.00
nonCurrentLiabilitiesTotal 3977239000.00
liabilitiesAndStockholdersEquity 10419716000.00
cashAndShortTermInvestments 57028000.00
propertyPlantAndEquipmentGross 4871344000.00
propertyPlantAndEquipmentNet 4871344000.00
commonStockSharesOutstanding 126860208.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalAssets 10273203000.00
intangibleAssets 344965000.00
otherCurrentAssets 533322000.00
totalLiab 7927439000.00
totalStockholderEquity 2345764000.00
otherCurrentLiab 471177000.00
commonStock 749423000.00
retainedEarnings 808352000.00
otherLiab 916425000.00
otherAssets 3931997000.00
cash 98959000.00
totalCurrentLiabilities 1309661000.00
netDebt 2376222000.00
shortTermDebt 150749000.00
shortLongTermDebtTotal 2475181000.00
otherStockholderEquity 744688000.00
propertyPlantEquipment 4778934000.00
totalCurrentAssets 1562272000.00
shortTermInvestments 239797000.00
netReceivables 818761000.00
longTermDebt 4180843000.00
inventory 111230000.00
accountsPayable 687735000.00
accumulatedOtherComprehensiveIncome -72899000.00
commonStockTotalEquity 749423000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360698000.00
nonCurrrentAssetsOther 3587032000.00
nonCurrentAssetsTotal 8710931000.00
nonCurrentLiabilitiesTotal 3844942000.00
liabilitiesAndStockholdersEquity 10273203000.00
cashAndShortTermInvestments 98959000.00
propertyPlantAndEquipmentGross 4778934000.00
propertyPlantAndEquipmentNet 4778934000.00
commonStockSharesOutstanding 127111272.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalAssets 10267617000.00
intangibleAssets 345867000.00
otherCurrentAssets 422553000.00
totalLiab 7940896000.00
totalStockholderEquity 2326721000.00
otherCurrentLiab 425318000.00
commonStock 746879000.00
retainedEarnings 765611000.00
otherLiab 907110000.00
otherAssets 4018124000.00
cash 85393000.00
totalCurrentLiabilities 1304352000.00
netDebt 2314657000.00
shortTermDebt 112906000.00
shortLongTermDebtTotal 2400050000.00
otherStockholderEquity 770850000.00
propertyPlantEquipment 4728369000.00
totalCurrentAssets 1521124000.00
shortTermInvestments 181363000.00
netReceivables 893325000.00
longTermDebt 4186456000.00
inventory 119853000.00
accountsPayable 766128000.00
accumulatedOtherComprehensiveIncome -72819000.00
commonStockTotalEquity 746879000.00
preferredStockTotalEquity 116200000.00
treasuryStock -337488000.00
nonCurrrentAssetsOther 3672257000.00
nonCurrentAssetsTotal 8746493000.00
nonCurrentLiabilitiesTotal 3830122000.00
liabilitiesAndStockholdersEquity 10267617000.00
cashAndShortTermInvestments 85393000.00
propertyPlantAndEquipmentGross 4728369000.00
propertyPlantAndEquipmentNet 4728369000.00
commonStockSharesOutstanding 129341360.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
totalAssets 10316201000.00
intangibleAssets 343871000.00
otherCurrentAssets 447362000.00
totalLiab 8010750000.00
totalStockholderEquity 2305451000.00
otherCurrentLiab 372520000.00
commonStock 746875000.00
retainedEarnings 727204000.00
otherLiab 890823000.00
otherAssets 4260349000.00
cash 70726000.00
totalCurrentLiabilities 1312242000.00
netDebt 2569848000.00
shortTermDebt 368172000.00
shortLongTermDebtTotal 2640574000.00
otherStockholderEquity 801059000.00
propertyPlantEquipment 4643903000.00
totalCurrentAssets 1411949000.00
shortTermInvestments 169499000.00
netReceivables 761924000.00
longTermDebt 4207869000.00
inventory 131937000.00
accountsPayable 571550000.00
accumulatedOtherComprehensiveIncome -85887000.00
commonStockTotalEquity 746875000.00
preferredStockTotalEquity 116200000.00
treasuryStock -308739000.00
nonCurrrentAssetsOther 3916478000.00
nonCurrentAssetsTotal 8904252000.00
nonCurrentLiabilitiesTotal 6699000000.00
liabilitiesAndStockholdersEquity 10316201000.00
cashAndShortTermInvestments 70726000.00
propertyPlantAndEquipmentGross 4643903000.00
propertyPlantAndEquipmentNet 4643903000.00
commonStockSharesOutstanding 129508794.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 10314659000.00
intangibleAssets 332312000.00
otherCurrentAssets 219661000.00
totalLiab 8054740000.00
totalStockholderEquity 2259919000.00
otherCurrentLiab 288099000.00
commonStock 746356000.00
retainedEarnings 678593000.00
otherLiab 898067000.00
otherAssets 4348446000.00
cash 94023000.00
totalCurrentLiabilities 1284737000.00
netDebt 2720254000.00
shortTermDebt 342063000.00
shortLongTermDebtTotal 2814277000.00
otherStockholderEquity 812888000.00
propertyPlantEquipment 4581294000.00
totalCurrentAssets 1384919000.00
shortTermInvestments 43004000.00
netReceivables 950503000.00
longTermDebt 4275052000.00
inventory 120732000.00
accountsPayable 654575000.00
accumulatedOtherComprehensiveIncome -94118000.00
commonStockTotalEquity 746356000.00
preferredStockTotalEquity 116200000.00
treasuryStock -296853000.00
nonCurrrentAssetsOther 4016134000.00
nonCurrentAssetsTotal 8929740000.00
nonCurrentLiabilitiesTotal 6770000000.00
liabilitiesAndStockholdersEquity 10314659000.00
cashAndShortTermInvestments 94023000.00
propertyPlantAndEquipmentGross 4581294000.00
propertyPlantAndEquipmentNet 4581294000.00
commonStockSharesOutstanding 129993412.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
totalAssets 10149557000.00
intangibleAssets 334995000.00
otherCurrentAssets 219344000.00
totalLiab 7894512000.00
totalStockholderEquity 2255045000.00
otherCurrentLiab 290491000.00
commonStock 745584000.00
retainedEarnings 680934000.00
otherLiab 887353000.00
otherAssets 4341448000.00
cash 106810000.00
totalCurrentLiabilities 1336226000.00
netDebt 2666854000.00
shortTermDebt 543536000.00
shortLongTermDebtTotal 2773664000.00
otherStockholderEquity 814587000.00
propertyPlantEquipment 4517688000.00
totalCurrentAssets 1290421000.00
shortTermInvestments 66939000.00
netReceivables 855383000.00
longTermDebt 4075239000.00
inventory 108884000.00
accountsPayable 502199000.00
accumulatedOtherComprehensiveIncome -102260000.00
commonStockTotalEquity 745584000.00
preferredStockTotalEquity 116200000.00
treasuryStock -296853000.00
nonCurrrentAssetsOther 4006453000.00
nonCurrentAssetsTotal 8859136000.00
nonCurrentLiabilitiesTotal 6559000000.00
liabilitiesAndStockholdersEquity 10149557000.00
cashAndShortTermInvestments 106810000.00
propertyPlantAndEquipmentGross 4517688000.00
propertyPlantAndEquipmentNet 4517688000.00
commonStockSharesOutstanding 129754946.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 10241409000.00
intangibleAssets 322600000.00
otherCurrentAssets 222861000.00
totalLiab 8007569000.00
totalStockholderEquity 2233840000.00
otherCurrentLiab 239933000.00
commonStock 744453000.00
retainedEarnings 678460000.00
otherLiab 834757000.00
otherAssets 5033616000.00
cash 96658000.00
totalCurrentLiabilities 1250440000.00
netDebt 2753426000.00
shortTermDebt 340962000.00
shortLongTermDebtTotal 2850084000.00
otherStockholderEquity 829006000.00
propertyPlantEquipment 3822139000.00
totalCurrentAssets 1385654000.00
shortTermInvestments 96628000.00
netReceivables 957619000.00
longTermDebt 4310907000.00
inventory 108516000.00
accountsPayable 669545000.00
accumulatedOtherComprehensiveIncome -134279000.00
commonStockTotalEquity 744453000.00
preferredStockTotalEquity 116200000.00
treasuryStock -278603000.00
nonCurrrentAssetsOther 4711016000.00
nonCurrentAssetsTotal 8855755000.00
nonCurrentLiabilitiesTotal 6772000000.00
liabilitiesAndStockholdersEquity 10241409000.00
cashAndShortTermInvestments 96658000.00
propertyPlantAndEquipmentGross 3822139000.00
propertyPlantAndEquipmentNet 3822139000.00
commonStockSharesOutstanding 135917423.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalAssets 10292872000.00
intangibleAssets 323476000.00
otherCurrentAssets 253244000.00
totalLiab 8042821000.00
totalStockholderEquity 2250051000.00
otherCurrentLiab 349551000.00
commonStock 744453000.00
retainedEarnings 644886000.00
otherLiab 998121000.00
otherAssets 5302726000.00
cash 130913000.00
totalCurrentLiabilities 1446150000.00
netDebt 2278472000.00
shortTermDebt 461775000.00
shortLongTermDebtTotal 2409385000.00
otherStockholderEquity 882819000.00
propertyPlantEquipment 3724403000.00
totalCurrentAssets 1265743000.00
shortTermInvestments 114535000.00
netReceivables 778020000.00
longTermDebt 4066010000.00
inventory 103566000.00
accountsPayable 634824000.00
accumulatedOtherComprehensiveIncome -138307000.00
commonStockTotalEquity 744453000.00
preferredStockTotalEquity 116200000.00
nonCurrrentAssetsOther 4979250000.00
nonCurrentAssetsTotal 9027129000.00
nonCurrentLiabilitiesTotal 6596000000.00
liabilitiesAndStockholdersEquity 10292872000.00
cashAndShortTermInvestments 130913000.00
propertyPlantAndEquipmentGross 3724403000.00
propertyPlantAndEquipmentNet 3724403000.00
commonStockSharesOutstanding 133869227.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalAssets 10160708000.00
intangibleAssets 325846000.00
otherCurrentAssets 218868000.00
totalLiab 7921846000.00
totalStockholderEquity 2238862000.00
otherCurrentLiab 259340000.00
commonStock 744444000.00
retainedEarnings 610248000.00
otherLiab 856645000.00
otherAssets 5105399000.00
cash 197646000.00
totalCurrentLiabilities 1425521000.00
netDebt 2230372000.00
shortTermDebt 480696000.00
shortLongTermDebtTotal 2428018000.00
otherStockholderEquity 902562000.00
propertyPlantEquipment 3666250000.00
totalCurrentAssets 1389059000.00
shortTermInvestments 40599000.00
netReceivables 869962000.00
longTermDebt 4065722000.00
inventory 102583000.00
accountsPayable 685485000.00
accumulatedOtherComprehensiveIncome -134592000.00
commonStockTotalEquity 744444000.00
preferredStockTotalEquity 116200000.00
nonCurrrentAssetsOther 4467863000.00
nonCurrentAssetsTotal 8771649000.00
nonCurrentLiabilitiesTotal 6496000000.00
liabilitiesAndStockholdersEquity 10160708000.00
cashAndShortTermInvestments 197646000.00
propertyPlantAndEquipmentGross 3977940000.00
propertyPlantAndEquipmentNet 3977940000.00
commonStockSharesOutstanding 134149873.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalAssets 11245935000.00
intangibleAssets 334512000.00
otherCurrentAssets 226066000.00
totalLiab 8710653000.00
totalStockholderEquity 2435282000.00
otherCurrentLiab 656372000.00
commonStock 744037000.00
retainedEarnings 593646000.00
otherLiab 806405000.00
otherAssets 5013146000.00
cash 1472454000.00
totalCurrentLiabilities 2809768000.00
netDebt 2193321000.00
shortTermDebt 1500115000.00
shortLongTermDebtTotal 3665775000.00
otherStockholderEquity 1086918000.00
propertyPlantEquipment 3618574000.00
totalCurrentAssets 2614215000.00
shortTermInvestments 86431000.00
netReceivables 821500000.00
longTermDebt 3604060000.00
inventory 94195000.00
accountsPayable 653281000.00
accumulatedOtherComprehensiveIncome -105519000.00
commonStockTotalEquity 744037000.00
preferredStockTotalEquity 116200000.00
nonCurrrentAssetsOther 4678634000.00
nonCurrentAssetsTotal 8631720000.00
nonCurrentLiabilitiesTotal 6001000000.00
liabilitiesAndStockholdersEquity 11245935000.00
cashAndShortTermInvestments 1472454000.00
propertyPlantAndEquipmentGross 3618574000.00
propertyPlantAndEquipmentNet 3618574000.00
commonStockSharesOutstanding 144314339.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalAssets 10217149000.00
intangibleAssets 324389000.00
otherCurrentAssets 192674000.00
totalLiab 7747366000.00
totalStockholderEquity 2369783000.00
otherCurrentLiab 240150000.00
commonStock 693345000.00
retainedEarnings 495873000.00
otherLiab 1390094000.00
otherAssets 5519579000.00
cash 200017000.00
totalCurrentLiabilities 2541796000.00
netDebt 3639473000.00
shortTermDebt 1762663000.00
shortLongTermDebtTotal 3839490000.00
otherStockholderEquity 927059000.00
propertyPlantEquipment 3547215000.00
totalCurrentAssets 1150355000.00
shortTermInvestments 98146000.00
netReceivables 593953000.00
longTermDebt 2076827000.00
inventory 163711000.00
accountsPayable 538983000.00
accumulatedOtherComprehensiveIncome 102306000.00
commonStockTotalEquity 693345000.00
preferredStockTotalEquity 151200000.00
nonCurrrentAssetsOther 5195190000.00
nonCurrentAssetsTotal 9066794000.00
nonCurrentLiabilitiesTotal 5258000000.00
liabilitiesAndStockholdersEquity 10217149000.00
cashAndShortTermInvestments 200017000.00
propertyPlantAndEquipmentGross 3547215000.00
propertyPlantAndEquipmentNet 3547215000.00
commonStockSharesOutstanding 141967216.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 10565380000.00
intangibleAssets 336221000.00
otherCurrentAssets 399380000.00
totalLiab 7900395000.00
totalStockholderEquity 2564985000.00
otherCurrentLiab 312301000.00
commonStock 743480000.00
retainedEarnings 691164000.00
otherLiab 1402207000.00
otherAssets 4908254000.00
cash 237972000.00
totalCurrentLiabilities 2574051000.00
netDebt 3635915000.00
shortTermDebt 1780339000.00
shortLongTermDebtTotal 3873887000.00
otherStockholderEquity 1094996000.00
propertyPlantEquipment 4296561000.00
totalCurrentAssets 1360565000.00
shortTermInvestments 62635000.00
netReceivables 551960000.00
longTermDebt 2093548000.00
inventory 171253000.00
accountsPayable 481411000.00
accumulatedOtherComprehensiveIncome -115855000.00
commonStockTotalEquity 743480000.00
preferredStockTotalEquity 151200000.00
nonCurrrentAssetsOther 3586369000.00
nonCurrentAssetsTotal 9204815000.00
nonCurrentLiabilitiesTotal 5426000000.00
liabilitiesAndStockholdersEquity 10565380000.00
cashAndShortTermInvestments 237972000.00
propertyPlantAndEquipmentGross 5282225000.00
propertyPlantAndEquipmentNet 5282225000.00
commonStockSharesOutstanding 145651111.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 10762243000.00
intangibleAssets 336570000.00
otherCurrentAssets 398164000.00
totalLiab 8145189000.00
totalStockholderEquity 2517054000.00
otherCurrentLiab 289442000.00
commonStock 743404000.00
retainedEarnings 639973000.00
otherLiab 1500141000.00
otherAssets 5003048000.00
cash 301636000.00
totalCurrentLiabilities 2532281000.00
netDebt 3664933000.00
shortTermDebt 1695330000.00
shortLongTermDebtTotal 3966569000.00
otherStockholderEquity 1102334000.00
propertyPlantEquipment 4311484000.00
totalCurrentAssets 1447711000.00
shortTermInvestments 65929000.00
netReceivables 576345000.00
longTermDebt 2271239000.00
inventory 171566000.00
accountsPayable 547509000.00
accumulatedOtherComprehensiveIncome -119857000.00
commonStockTotalEquity 743404000.00
preferredStockTotalEquity 151200000.00
nonCurrrentAssetsOther 3726204000.00
nonCurrentAssetsTotal 9314532000.00
nonCurrentLiabilitiesTotal 5713000000.00
liabilitiesAndStockholdersEquity 10762243000.00
cashAndShortTermInvestments 301636000.00
propertyPlantAndEquipmentGross 5251758000.00
propertyPlantAndEquipmentNet 5251758000.00
commonStockSharesOutstanding 152575000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 10741008000.00
intangibleAssets 345372000.00
otherCurrentAssets 296385000.00
totalLiab 8021020000.00
totalStockholderEquity 2619988000.00
otherCurrentLiab 313678000.00
commonStock 742731000.00
retainedEarnings 642092000.00
otherLiab 1461182000.00
otherAssets 5062134000.00
cash 369738000.00
totalCurrentLiabilities 2196578000.00
netDebt 3572785000.00
shortTermDebt 1445408000.00
shortLongTermDebtTotal 3942523000.00
otherStockholderEquity 1102278000.00
propertyPlantEquipment 4301035000.00
totalCurrentAssets 1377839000.00
shortTermInvestments 80742000.00
netReceivables 537274000.00
longTermDebt 2497115000.00
inventory 174442000.00
accountsPayable 437492000.00
accumulatedOtherComprehensiveIncome -123102000.00
commonStockTotalEquity 742731000.00
preferredStockTotalEquity 255989000.00
nonCurrrentAssetsOther 4716762000.00
nonCurrentAssetsTotal 9363169000.00
nonCurrentLiabilitiesTotal 5924000000.00
liabilitiesAndStockholdersEquity 10741008000.00
cashAndShortTermInvestments 369738000.00
propertyPlantAndEquipmentGross 4301035000.00
propertyPlantAndEquipmentNet 4301035000.00
commonStockSharesOutstanding 135668372.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalAssets 9688100000.00
otherCurrentAssets 257200000.00
totalLiab 7247300000.00
totalStockholderEquity 2340800000.00
otherCurrentLiab 323400000.00
commonStock 687000000.00
retainedEarnings 581800000.00
cash 255200000.00
totalCurrentLiabilities 1570500000.00
netDebt 3079700000.00
shortTermDebt 899800000.00
shortLongTermDebtTotal 3334900000.00
otherStockholderEquity 940700000.00
totalCurrentAssets 1071300000.00
netReceivables 385900000.00
inventory 173000000.00
accountsPayable 347300000.00
accumulatedOtherComprehensiveIncome -126200000.00
commonStockTotalEquity 687000000.00
nonCurrrentAssetsOther 4669400000.00
nonCurrentAssetsTotal 8616800000.00
nonCurrentLiabilitiesTotal 5777000000.00
liabilitiesAndStockholdersEquity 9688100000.00
cashAndShortTermInvestments 255200000.00
propertyPlantAndEquipmentGross 3947400000.00
propertyPlantAndEquipmentNet 3947400000.00
commonStockSharesOutstanding 131415126.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 10264900000.00
otherCurrentAssets 304300000.00
totalLiab 7797000000.00
totalStockholderEquity 2367900000.00
otherCurrentLiab 200000.00
commonStock 686200000.00
retainedEarnings 597500000.00
cash 335400000.00
totalCurrentLiabilities 1443800000.00
currentDeferredRevenue 327300000.00
netDebt 3463400000.00
shortTermDebt 780900000.00
shortLongTermDebtTotal 3798800000.00
otherStockholderEquity 940400000.00
totalCurrentAssets 1176700000.00
netReceivables 332300000.00
inventory 204700000.00
accountsPayable 335400000.00
accumulatedOtherComprehensiveIncome -129700000.00
commonStockTotalEquity 686200000.00
nonCurrrentAssetsOther 5046700000.00
nonCurrentAssetsTotal 9088200000.00
nonCurrentLiabilitiesTotal 6453000000.00
liabilitiesAndStockholdersEquity 10264900000.00
cashAndShortTermInvestments 335400000.00
propertyPlantAndEquipmentGross 4041500000.00
propertyPlantAndEquipmentNet 4041500000.00
commonStockSharesOutstanding 130000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 10348500000.00
otherCurrentAssets 306400000.00
totalLiab 7897600000.00
totalStockholderEquity 2350900000.00
otherCurrentLiab 209000000.00
commonStock 686200000.00
retainedEarnings 579400000.00
cash 220300000.00
totalCurrentLiabilities 1270900000.00
netDebt 3591800000.00
shortTermDebt 581500000.00
shortLongTermDebtTotal 3812100000.00
otherStockholderEquity 940500000.00
totalCurrentAssets 1067500000.00
netReceivables 342500000.00
inventory 198300000.00
accountsPayable 480400000.00
accumulatedOtherComprehensiveIncome -132400000.00
commonStockTotalEquity 686200000.00
nonCurrrentAssetsOther 3170700000.00
nonCurrentAssetsTotal 9281000000.00
nonCurrentLiabilitiesTotal 6727000000.00
liabilitiesAndStockholdersEquity 10348500000.00
cashAndShortTermInvestments 220300000.00
propertyPlantAndEquipmentGross 6110300000.00
propertyPlantAndEquipmentNet 6110300000.00
commonStockSharesOutstanding 132142857.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 10384700000.00
otherCurrentAssets 306300000.00
totalLiab 7913800000.00
totalStockholderEquity 2370900000.00
otherCurrentLiab 259400000.00
commonStock 685600000.00
retainedEarnings 579200000.00
cash 335700000.00
totalCurrentLiabilities 1209300000.00
netDebt 3591100000.00
shortTermDebt 630600000.00
shortLongTermDebtTotal 3926800000.00
otherStockholderEquity 939700000.00
totalCurrentAssets 1067900000.00
netReceivables 226200000.00
inventory 199700000.00
accountsPayable 319300000.00
accumulatedOtherComprehensiveIncome -135800000.00
commonStockTotalEquity 685600000.00
nonCurrrentAssetsOther 3174800000.00
nonCurrentAssetsTotal 9316800000.00
nonCurrentLiabilitiesTotal 6805000000.00
liabilitiesAndStockholdersEquity 10384700000.00
cashAndShortTermInvestments 335700000.00
propertyPlantAndEquipmentGross 6142000000.00
propertyPlantAndEquipmentNet 6142000000.00
commonStockSharesOutstanding 132142857.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
totalAssets 10387400000.00
otherCurrentAssets 356800000.00
totalLiab 7936200000.00
totalStockholderEquity 2351200000.00
otherCurrentLiab 100000.00
commonStock 685200000.00
retainedEarnings 560800000.00
cash 136200000.00
totalCurrentLiabilities 1127800000.00
currentDeferredRevenue 241100000.00
netDebt 3782300000.00
shortTermDebt 548000000.00
shortLongTermDebtTotal 3918500000.00
otherStockholderEquity 940600000.00
totalCurrentAssets 932900000.00
netReceivables 237200000.00
inventory 202700000.00
accountsPayable 338600000.00
accumulatedOtherComprehensiveIncome -139200000.00
commonStockTotalEquity 685200000.00
nonCurrrentAssetsOther 3283600000.00
nonCurrentAssetsTotal 9454500000.00
nonCurrentLiabilitiesTotal 6908000000.00
liabilitiesAndStockholdersEquity 10387400000.00
cashAndShortTermInvestments 136200000.00
propertyPlantAndEquipmentGross 6170900000.00
propertyPlantAndEquipmentNet 6170900000.00
commonStockSharesOutstanding 134000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 10555600000.00
otherCurrentAssets 300400000.00
totalLiab 7947200000.00
totalStockholderEquity 2508400000.00
otherCurrentLiab 100000.00
commonStock 684500000.00
retainedEarnings 700800000.00
cash 160900000.00
totalCurrentLiabilities 972500000.00
currentDeferredRevenue 257900000.00
netDebt 3759400000.00
shortTermDebt 457700000.00
shortLongTermDebtTotal 3920300000.00
otherStockholderEquity 934000000.00
totalCurrentAssets 864600000.00
netReceivables 194000000.00
inventory 209300000.00
accountsPayable 256800000.00
accumulatedOtherComprehensiveIncome -144200000.00
commonStockTotalEquity 684500000.00
nonCurrrentAssetsOther 3467800000.00
nonCurrentAssetsTotal 9691000000.00
nonCurrentLiabilitiesTotal 7075000000.00
liabilitiesAndStockholdersEquity 10555600000.00
cashAndShortTermInvestments 160900000.00
propertyPlantAndEquipmentGross 6223200000.00
propertyPlantAndEquipmentNet 6223200000.00
commonStockSharesOutstanding 155000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 9958400000.00
otherCurrentAssets 276800000.00
totalLiab 7357600000.00
totalStockholderEquity 2500800000.00
otherCurrentLiab 100000.00
commonStock 684500000.00
retainedEarnings 695800000.00
cash 131100000.00
totalCurrentLiabilities 985000000.00
currentDeferredRevenue 275800000.00
netDebt 3829900000.00
shortTermDebt 436500000.00
shortLongTermDebtTotal 3961000000.00
otherStockholderEquity 934400000.00
totalCurrentAssets 784400000.00
netReceivables 165800000.00
inventory 210700000.00
accountsPayable 272600000.00
accumulatedOtherComprehensiveIncome -147200000.00
commonStockTotalEquity 684500000.00
nonCurrrentAssetsOther 2883900000.00
nonCurrentAssetsTotal 9174000000.00
nonCurrentLiabilitiesTotal 6473000000.00
liabilitiesAndStockholdersEquity 9958400000.00
cashAndShortTermInvestments 131100000.00
propertyPlantAndEquipmentGross 6290100000.00
propertyPlantAndEquipmentNet 6290100000.00
commonStockSharesOutstanding 126000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 10271700000.00
otherCurrentAssets 295000000.00
totalLiab 7655300000.00
totalStockholderEquity 2516400000.00
otherCurrentLiab 100000.00
commonStock 684300000.00
retainedEarnings 689600000.00
cash 268700000.00
totalCurrentLiabilities 1255900000.00
currentDeferredRevenue 301400000.00
netDebt 3861800000.00
shortTermDebt 639200000.00
shortLongTermDebtTotal 4130500000.00
otherStockholderEquity 934800000.00
totalCurrentAssets 959600000.00
netReceivables 187200000.00
inventory 208700000.00
accountsPayable 315200000.00
accumulatedOtherComprehensiveIncome -150600000.00
commonStockTotalEquity 684200000.00
nonCurrrentAssetsOther 2959000000.00
nonCurrentAssetsTotal 9312100000.00
nonCurrentLiabilitiesTotal 6499000000.00
liabilitiesAndStockholdersEquity 10271700000.00
cashAndShortTermInvestments 268700000.00
propertyPlantAndEquipmentGross 6463200000.00
propertyPlantAndEquipmentNet 6353100000.00
commonStockSharesOutstanding 127857143.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalAssets 10414400000.00
otherCurrentAssets 399700000.00
totalLiab 7805200000.00
totalStockholderEquity 2509200000.00
otherCurrentLiab 100000.00
commonStock 684200000.00
retainedEarnings 664700000.00
cash 143400000.00
totalCurrentLiabilities 1220400000.00
currentDeferredRevenue 315300000.00
netDebt 4034800000.00
shortTermDebt 502100000.00
shortLongTermDebtTotal 4178200000.00
otherStockholderEquity 932400000.00
totalCurrentAssets 970700000.00
netReceivables 214900000.00
inventory 212700000.00
accountsPayable 402900000.00
accumulatedOtherComprehensiveIncome -154100000.00
commonStockTotalEquity 684200000.00
nonCurrrentAssetsOther 2980500000.00
nonCurrentAssetsTotal 9443700000.00
nonCurrentLiabilitiesTotal 6715000000.00
liabilitiesAndStockholdersEquity 10414400000.00
cashAndShortTermInvestments 143400000.00
propertyPlantAndEquipmentGross 6463200000.00
propertyPlantAndEquipmentNet 6463200000.00
commonStockSharesOutstanding 129736842.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalAssets 10612000000.00
otherCurrentAssets 213800000.00
totalLiab 7968900000.00
totalStockholderEquity 2543200000.00
otherCurrentLiab 100000.00
commonStock 684000000.00
retainedEarnings 701700000.00
cash 213100000.00
totalCurrentLiabilities 1179900000.00
currentDeferredRevenue 392400000.00
netDebt 4077900000.00
shortTermDebt 465200000.00
shortLongTermDebtTotal 4291000000.00
otherStockholderEquity 933100000.00
totalCurrentAssets 1005900000.00
netReceivables 365400000.00
inventory 213600000.00
accountsPayable 322200000.00
accumulatedOtherComprehensiveIncome -157500000.00
commonStockTotalEquity 684000000.00
nonCurrrentAssetsOther 3068900000.00
nonCurrentAssetsTotal 9606100000.00
nonCurrentLiabilitiesTotal 6889000000.00
liabilitiesAndStockholdersEquity 10612000000.00
cashAndShortTermInvestments 213100000.00
propertyPlantAndEquipmentGross 6537200000.00
propertyPlantAndEquipmentNet 6537200000.00
commonStockSharesOutstanding 215416667.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalAssets 10454300000.00
otherCurrentAssets 235200000.00
totalLiab 7759000000.00
totalStockholderEquity 2595400000.00
otherCurrentLiab 329300000.00
commonStock 683700000.00
retainedEarnings 753500000.00
cash 137600000.00
totalCurrentLiabilities 1155200000.00
netDebt 4109100000.00
shortTermDebt 466500000.00
shortLongTermDebtTotal 4246700000.00
otherStockholderEquity 935300000.00
totalCurrentAssets 957900000.00
netReceivables 361700000.00
inventory 223400000.00
accountsPayable 359400000.00
accumulatedOtherComprehensiveIncome -162800000.00
commonStockTotalEquity 683700000.00
nonCurrrentAssetsOther 2886100000.00
nonCurrentAssetsTotal 9496400000.00
nonCurrentLiabilitiesTotal 6704000000.00
liabilitiesAndStockholdersEquity 10454300000.00
cashAndShortTermInvestments 137600000.00
propertyPlantAndEquipmentGross 6610300000.00
propertyPlantAndEquipmentNet 6610300000.00
commonStockSharesOutstanding 128800000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalAssets 10669500000.00
otherCurrentAssets 215400000.00
totalLiab 7892800000.00
totalStockholderEquity 2676800000.00
otherCurrentLiab 313000000.00
commonStock 680300000.00
retainedEarnings 817900000.00
cash 261400000.00
totalCurrentLiabilities 1228900000.00
netDebt 4089700000.00
shortTermDebt 587900000.00
shortLongTermDebtTotal 4351100000.00
otherStockholderEquity 935800000.00
totalCurrentAssets 1107200000.00
netReceivables 411400000.00
inventory 219000000.00
accountsPayable 328000000.00
accumulatedOtherComprehensiveIncome -167900000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2889400000.00
nonCurrentAssetsTotal 9562300000.00
nonCurrentLiabilitiesTotal 6764000000.00
liabilitiesAndStockholdersEquity 10669500000.00
cashAndShortTermInvestments 261400000.00
propertyPlantAndEquipmentGross 6672900000.00
propertyPlantAndEquipmentNet 6672900000.00
commonStockSharesOutstanding 136052050.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalAssets 10741700000.00
otherCurrentAssets 184300000.00
totalLiab 7952500000.00
totalStockholderEquity 2689300000.00
otherCurrentLiab 100000.00
commonStock 680300000.00
retainedEarnings 832500000.00
cash 194200000.00
totalCurrentLiabilities 1204600000.00
currentDeferredRevenue 319900000.00
netDebt 3983900000.00
shortTermDebt 377500000.00
shortLongTermDebtTotal 4178100000.00
otherStockholderEquity 940400000.00
totalCurrentAssets 1066900000.00
netReceivables 477000000.00
inventory 211400000.00
accountsPayable 507100000.00
accumulatedOtherComprehensiveIncome -176100000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2942600000.00
nonCurrentAssetsTotal 9674800000.00
nonCurrentLiabilitiesTotal 6847000000.00
liabilitiesAndStockholdersEquity 10741700000.00
cashAndShortTermInvestments 194200000.00
propertyPlantAndEquipmentGross 6732200000.00
propertyPlantAndEquipmentNet 6732200000.00
commonStockSharesOutstanding 128196721.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 10394500000.00
otherCurrentAssets 158500000.00
totalLiab 7467800000.00
totalStockholderEquity 2826800000.00
otherCurrentLiab 100000.00
commonStock 680300000.00
retainedEarnings 941300000.00
cash 238900000.00
totalCurrentLiabilities 963100000.00
currentDeferredRevenue 358100000.00
netDebt 3951900000.00
shortTermDebt 315200000.00
shortLongTermDebtTotal 4190800000.00
otherStockholderEquity 941200000.00
totalCurrentAssets 1019900000.00
netReceivables 419500000.00
inventory 203000000.00
accountsPayable 289700000.00
accumulatedOtherComprehensiveIncome -181700000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2585800000.00
nonCurrentAssetsTotal 9374600000.00
nonCurrentLiabilitiesTotal 6605000000.00
liabilitiesAndStockholdersEquity 10394500000.00
cashAndShortTermInvestments 238900000.00
propertyPlantAndEquipmentGross 6788800000.00
propertyPlantAndEquipmentNet 6788800000.00
commonStockSharesOutstanding 110000000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 10543400000.00
otherCurrentAssets 182400000.00
totalLiab 7589700000.00
totalStockholderEquity 2853800000.00
otherCurrentLiab 100000.00
commonStock 680300000.00
retainedEarnings 972300000.00
cash 275800000.00
totalCurrentLiabilities 1146400000.00
currentDeferredRevenue 385400000.00
netDebt 3988400000.00
shortTermDebt 439800000.00
shortLongTermDebtTotal 4264200000.00
otherStockholderEquity 943200000.00
totalCurrentAssets 1065500000.00
netReceivables 396700000.00
inventory 210600000.00
accountsPayable 321100000.00
accumulatedOtherComprehensiveIncome -187700000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2631500000.00
nonCurrentAssetsTotal 9477900000.00
nonCurrentLiabilitiesTotal 6544000000.00
liabilitiesAndStockholdersEquity 10543400000.00
cashAndShortTermInvestments 275800000.00
propertyPlantAndEquipmentGross 6846400000.00
propertyPlantAndEquipmentNet 6846400000.00
commonStockSharesOutstanding 128888889.00
1996-03-31
date 1996-03-31
filing_date 1996-05-06
currency_symbol USD
totalAssets 10497300000.00
otherCurrentAssets 190400000.00
totalLiab 7478700000.00
totalStockholderEquity 2918700000.00
otherCurrentLiab 200000.00
commonStock 680300000.00
retainedEarnings 1016600000.00
cash 130000000.00
totalCurrentLiabilities 984200000.00
currentDeferredRevenue 396500000.00
netDebt 4047600000.00
shortTermDebt 338100000.00
shortLongTermDebtTotal 4177600000.00
otherStockholderEquity 944900000.00
totalCurrentAssets 973400000.00
netReceivables 451400000.00
inventory 201600000.00
accountsPayable 249400000.00
accumulatedOtherComprehensiveIncome -193800000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2606400000.00
nonCurrentAssetsTotal 9523900000.00
nonCurrentLiabilitiesTotal 6595000000.00
liabilitiesAndStockholdersEquity 10497300000.00
cashAndShortTermInvestments 130000000.00
propertyPlantAndEquipmentGross 6917500000.00
propertyPlantAndEquipmentNet 6917500000.00
commonStockSharesOutstanding 128431373.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
totalAssets 10544900000.00
otherCurrentAssets 250000000.00
totalLiab 7549200000.00
totalStockholderEquity 2895800000.00
otherCurrentLiab 200000.00
commonStock 678100000.00
retainedEarnings 1007300000.00
cash 30900000.00
totalCurrentLiabilities 1046200000.00
currentDeferredRevenue 325300000.00
netDebt 4223400000.00
shortTermDebt 401700000.00
shortLongTermDebtTotal 4254300000.00
otherStockholderEquity 100000.00
totalCurrentAssets 917400000.00
netReceivables 435900000.00
inventory 200600000.00
accountsPayable 319000000.00
accumulatedOtherComprehensiveIncome 738100000.00
commonStockTotalEquity 678100000.00
nonCurrrentAssetsOther 2626700000.00
nonCurrentAssetsTotal 9627500000.00
nonCurrentLiabilitiesTotal 6618000000.00
liabilitiesAndStockholdersEquity 10544900000.00
cashAndShortTermInvestments 30900000.00
propertyPlantAndEquipmentGross 7000800000.00
propertyPlantAndEquipmentNet 7000800000.00
commonStockSharesOutstanding 126071429.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalAssets 10507700000.00
otherCurrentAssets 265000000.00
totalLiab 7535200000.00
totalStockholderEquity 2872500000.00
otherCurrentLiab 200000.00
commonStock 675900000.00
retainedEarnings 999100000.00
cash 51200000.00
totalCurrentLiabilities 1070200000.00
currentDeferredRevenue 394900000.00
netDebt 4241300000.00
shortTermDebt 448000000.00
shortLongTermDebtTotal 4292500000.00
otherStockholderEquity 927000000.00
totalCurrentAssets 888900000.00
netReceivables 365200000.00
inventory 207500000.00
accountsPayable 227100000.00
accumulatedOtherComprehensiveIncome -201700000.00
commonStockTotalEquity 675900000.00
nonCurrrentAssetsOther 3165000000.00
nonCurrentAssetsTotal 9618800000.00
nonCurrentLiabilitiesTotal 6565000000.00
liabilitiesAndStockholdersEquity 10507700000.00
cashAndShortTermInvestments 51200000.00
propertyPlantAndEquipmentGross 6453800000.00
propertyPlantAndEquipmentNet 6453800000.00
commonStockSharesOutstanding 126056338.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalAssets 10518500000.00
otherCurrentAssets 193500000.00
totalLiab 7591200000.00
totalStockholderEquity 2827300000.00
otherCurrentLiab 302900000.00
commonStock 673600000.00
retainedEarnings 965100000.00
cash 31300000.00
totalCurrentLiabilities 1108100000.00
netDebt 4408400000.00
shortTermDebt 570100000.00
shortLongTermDebtTotal 4439700000.00
otherStockholderEquity 918100000.00
totalCurrentAssets 752300000.00
netReceivables 325400000.00
inventory 202100000.00
accountsPayable 235100000.00
accumulatedOtherComprehensiveIncome -205500000.00
commonStockTotalEquity 673600000.00
nonCurrrentAssetsOther 3258300000.00
nonCurrentAssetsTotal 9766200000.00
nonCurrentLiabilitiesTotal 6583000000.00
liabilitiesAndStockholdersEquity 10518500000.00
cashAndShortTermInvestments 31300000.00
propertyPlantAndEquipmentGross 6507900000.00
propertyPlantAndEquipmentNet 6507900000.00
commonStockSharesOutstanding 124411765.00
1995-03-31
date 1995-03-31
filing_date 1995-05-01
currency_symbol USD
totalAssets 10544000000.00
otherCurrentAssets 184200000.00
totalLiab 7620900000.00
totalStockholderEquity 2823000000.00
otherCurrentLiab 348100000.00
commonStock 671000000.00
retainedEarnings 978000000.00
cash 24700000.00
totalCurrentLiabilities 934100000.00
netDebt 4432400000.00
shortTermDebt 367200000.00
shortLongTermDebtTotal 4457100000.00
otherStockholderEquity 907200000.00
totalCurrentAssets 765400000.00
netReceivables 360600000.00
inventory 195900000.00
accountsPayable 218800000.00
accumulatedOtherComprehensiveIncome -209200000.00
commonStockTotalEquity 671000000.00
nonCurrrentAssetsOther 3239100000.00
nonCurrentAssetsTotal 9778600000.00
nonCurrentLiabilitiesTotal 6787000000.00
liabilitiesAndStockholdersEquity 10544000000.00
cashAndShortTermInvestments 24700000.00
propertyPlantAndEquipmentGross 6539500000.00
propertyPlantAndEquipmentNet 6539500000.00
commonStockSharesOutstanding 125072464.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
totalAssets 10584900000.00
otherCurrentAssets 197600000.00
totalLiab 7665800000.00
totalStockholderEquity 2919100000.00
otherCurrentLiab 200000.00
commonStock 671100000.00
retainedEarnings 946900000.00
cash 34600000.00
totalCurrentLiabilities 1035600000.00
currentDeferredRevenue 316500000.00
netDebt 4511400000.00
shortTermDebt 438000000.00
shortLongTermDebtTotal 4546000000.00
otherStockholderEquity 904400000.00
totalCurrentAssets 779600000.00
netReceivables 357300000.00
inventory 190100000.00
accountsPayable 280900000.00
accumulatedOtherComprehensiveIncome -213300000.00
commonStockTotalEquity 671100000.00
nonCurrrentAssetsOther 3201900000.00
nonCurrentAssetsTotal 9805300000.00
nonCurrentLiabilitiesTotal 6630000000.00
liabilitiesAndStockholdersEquity 10584900000.00
cashAndShortTermInvestments 34600000.00
propertyPlantAndEquipmentGross 6603400000.00
propertyPlantAndEquipmentNet 6603400000.00
commonStockSharesOutstanding 124739130.00
1994-09-30
date 1994-09-30
filing_date 1994-11-10
currency_symbol USD
totalAssets 10514500000.00
otherCurrentAssets 184100000.00
totalLiab 10514500000.00
totalStockholderEquity -3234200000.00
cash 21700000.00
netDebt 4577300000.00
shortLongTermDebtTotal 4599000000.00
otherStockholderEquity 3234200000.00
totalCurrentAssets 769500000.00
netReceivables 362500000.00
inventory 201200000.00
accumulatedOtherComprehensiveIncome -3234200000.00
nonCurrrentAssetsOther 3154200000.00
nonCurrentAssetsTotal 9745000000.00
nonCurrentLiabilitiesTotal 6460000000.00
liabilitiesAndStockholdersEquity 10514500000.00
cashAndShortTermInvestments 21700000.00
propertyPlantAndEquipmentGross 6590800000.00
propertyPlantAndEquipmentNet 6590800000.00
commonStockSharesOutstanding 125192308.00
1994-06-30
date 1994-06-30
filing_date 1994-08-12
currency_symbol USD
totalAssets 10577700000.00
otherCurrentAssets 200300000.00
totalLiab 7678800000.00
totalStockholderEquity 2898900000.00
otherCurrentLiab 290200000.00
commonStock 671000000.00
retainedEarnings 927000000.00
cash 30500000.00
totalCurrentLiabilities 1154500000.00
netDebt 4718300000.00
shortTermDebt 658900000.00
shortLongTermDebtTotal 4748800000.00
otherStockholderEquity 903300000.00
totalCurrentAssets 779900000.00
netReceivables 348900000.00
inventory 200200000.00
accountsPayable 205400000.00
accumulatedOtherComprehensiveIncome -221100000.00
commonStockTotalEquity 671000000.00
nonCurrrentAssetsOther 3165200000.00
nonCurrentAssetsTotal 9797800000.00
nonCurrentLiabilitiesTotal 6524000000.00
liabilitiesAndStockholdersEquity 10577700000.00
cashAndShortTermInvestments 30500000.00
propertyPlantAndEquipmentGross 6632600000.00
propertyPlantAndEquipmentNet 6632600000.00
commonStockSharesOutstanding 124693878.00
1994-03-31
date 1994-03-31
filing_date 1994-05-10
currency_symbol USD
totalAssets 10648100000.00
otherCurrentAssets 162700000.00
totalLiab 7759900000.00
totalStockholderEquity 2888200000.00
otherCurrentLiab 331400000.00
commonStock 671000000.00
retainedEarnings 920700000.00
cash 34300000.00
totalCurrentLiabilities 1157900000.00
netDebt 4731300000.00
shortTermDebt 607600000.00
shortLongTermDebtTotal 4765600000.00
otherStockholderEquity 903300000.00
totalCurrentAssets 793700000.00
netReceivables 401200000.00
inventory 195500000.00
accountsPayable 218900000.00
accumulatedOtherComprehensiveIncome -225500000.00
commonStockTotalEquity 671000000.00
nonCurrrentAssetsOther 3203800000.00
nonCurrentAssetsTotal 9854400000.00
nonCurrentLiabilitiesTotal 6602000000.00
liabilitiesAndStockholdersEquity 10648100000.00
cashAndShortTermInvestments 34300000.00
propertyPlantAndEquipmentGross 6650600000.00
propertyPlantAndEquipmentNet 6650600000.00
commonStockSharesOutstanding 124545455.00
1993-12-31
date 1993-12-31
filing_date 1994-03-25
currency_symbol USD
commonStockSharesOutstanding 123663366.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
commonStockSharesOutstanding 134324324.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
commonStockSharesOutstanding 130000000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
commonStockSharesOutstanding 133448276.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 126782178.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
commonStockSharesOutstanding 134680851.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 110600000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
commonStockSharesOutstanding 105079365.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 91556604.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 111833333.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 110652174.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 109206349.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 108762887.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 89672131.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 78648649.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 89672131.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 88697917.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 108790698.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 108883249.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 108669000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 93237410.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 108628000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 108233000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 107207000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 106066176.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 106507000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
totalAssets 53230900000.00
otherCurrentAssets 1718089000.00
totalLiab 37602172000.00
totalStockholderEquity 15473158000.00
deferredLongTermLiab 4242794000.00
otherCurrentLiab -5066022161000.00
commonStock 1799920000.00
capitalStock 1799920000.00
retainedEarnings 5527153000.00
otherLiab 10566303000.00
goodWill 4522632000.00
otherAssets 20000.00
cash 374603000.00
cashAndEquivalents 327006000.00
totalCurrentLiabilities 6799283000.00
currentDeferredRevenue 5067902000000.00
netDebt 22565422000.00
shortTermDebt 2805539000.00
shortLongTermDebt 2805539000.00
shortLongTermDebtTotal 22940025000.00
otherStockholderEquity -147384494000.00
propertyPlantEquipment 36112820000.00
totalCurrentAssets 4223198000.00
longTermInvestments 2542588000.00
netTangibleAssets 16039220000.00
shortTermInvestments -366508000.00
netReceivables 1756106000.00
longTermDebt 19723994000.00
inventory 374400000.00
accountsPayable 2113905000.00
accumulatedOtherComprehensiveIncome -39421000.00
commonStockTotalEquity 1799920000.00
retainedEarningsTotalEquity 5527153000.00
treasuryStock -216225000.00
nonCurrrentAssetsOther -5062072338000.00
nonCurrentAssetsTotal 49007682000.00
longTermDebtTotal 19723994000.00
nonCurrentLiabilitiesOther 10668403000.00
nonCurrentLiabilitiesTotal 30802889000.00
warrants 155570000.00
capitalSurpluse 8401731000.00
liabilitiesAndStockholdersEquity 53230900000.00
cashAndShortTermInvestments 374603000.00
propertyPlantAndEquipmentGross 45986300000.00
propertyPlantAndEquipmentNet 36112800000.00
netWorkingCapital -2576085000.00
netInvestedCapital 38413183000.00
commonStockSharesOutstanding 347246768.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 48492144000.00
otherCurrentAssets 1129140000.00
totalLiab 33736730000.00
totalStockholderEquity 14599844000.00
deferredLongTermLiab 4586709000.00
otherCurrentLiab 1433052000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 5005391000.00
otherLiab 10319812000.00
goodWill 4477269000.00
otherAssets -50000.00
cash 66773000.00
cashAndEquivalents 66773000.00
totalCurrentLiabilities 5847039000.00
netDebt 20152263000.00
shortTermDebt 2741757000.00
shortLongTermDebt 2741757000.00
shortLongTermDebtTotal 20219036000.00
otherStockholderEquity -147722364000.00
propertyPlantEquipment 33377650000.00
totalCurrentAssets 3270120000.00
longTermInvestments 1896640000.00
netTangibleAssets 15209116000.00
netReceivables 1436948000.00
longTermDebt 17023577000.00
inventory 267500000.00
accountsPayable 1672230000.00
accumulatedOtherComprehensiveIncome -42275000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 5005391000.00
treasuryStock -250878000.00
nonCurrrentAssetsOther 883756000.00
nonCurrentAssetsTotal 45222074000.00
longTermDebtTotal 17023577000.00
nonCurrentLiabilitiesOther 10412412000.00
nonCurrentLiabilitiesTotal 27889691000.00
warrants 155570000.00
capitalSurpluse 8098514000.00
liabilitiesAndStockholdersEquity 48492144000.00
cashAndShortTermInvestments 66773000.00
propertyPlantAndEquipmentGross 42843000000.00
propertyPlantAndEquipmentNet 33377700000.00
netWorkingCapital -2576919000.00
netInvestedCapital 34818880000.00
commonStockSharesOutstanding 344631056.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 46099598000.00
otherCurrentAssets 1076555000.00
totalLiab 31880462000.00
totalStockholderEquity 14063566000.00
deferredLongTermLiab 5493330000.00
otherCurrentLiab 1198644000.00
commonStock 1789092000.00
capitalStock 1789092000.00
retainedEarnings 4613201000.00
otherLiab 11239362000.00
goodWill 4445988000.00
otherAssets 23000.00
cash 106599000.00
cashAndEquivalents 106599000.00
totalCurrentLiabilities 4915012000.00
currentDeferredRevenue 4095339000.00
netDebt 17861910000.00
shortTermDebt 2345721000.00
shortLongTermDebt 2345721000.00
shortLongTermDebtTotal 17968509000.00
otherStockholderEquity -147832316000.00
propertyPlantEquipment 30882523000.00
totalCurrentAssets 3130143000.00
longTermInvestments 1563760000.00
netTangibleAssets 14716048000.00
shortTermInvestments 1107143000.00
netReceivables 1428950000.00
longTermDebt 15125876000.00
inventory 265600000.00
accountsPayable 1370647000.00
accumulatedOtherComprehensiveIncome -76411000.00
commonStockTotalEquity 1789092000.00
retainedEarningsTotalEquity 4613201000.00
treasuryStock -277979000.00
nonCurrrentAssetsOther 583854000.00
nonCurrentAssetsTotal 42969432000.00
longTermDebtTotal 15125876000.00
nonCurrentLiabilitiesOther 11342662000.00
nonCurrentLiabilitiesTotal 26965450000.00
warrants 155570000.00
capitalSurpluse 8015663000.00
liabilitiesAndStockholdersEquity 46099598000.00
cashAndShortTermInvestments 106599000.00
propertyPlantAndEquipmentGross 30882500000.00
propertyPlantAndEquipmentNet 30882500000.00
netWorkingCapital -1784869000.00
netInvestedCapital 32032075000.00
commonStockSharesOutstanding 339847062.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 41123915000.00
otherCurrentAssets 651083000.00
totalLiab 28338351000.00
totalStockholderEquity 12629994000.00
deferredLongTermLiab 4863639000.00
otherCurrentLiab 1197986000.00
commonStock 1729292000.00
capitalStock 1729292000.00
retainedEarnings 4177048000.00
otherLiab 10372438000.00
goodWill 4427266000.00
otherAssets -30000.00
cash 15432000.00
cashAndEquivalents 15432000.00
totalCurrentLiabilities 3605563000.00
netDebt 15555223000.00
shortTermDebt 1259705000.00
shortLongTermDebt 1259705000.00
shortLongTermDebtTotal 15570655000.00
otherStockholderEquity -148781287000.00
propertyPlantEquipment 27585470000.00
totalCurrentAssets 2414539000.00
longTermInvestments 1320763000.00
netTangibleAssets 8898420000.00
netReceivables 1170389000.00
longTermDebt 13770828000.00
inventory 235500000.00
accountsPayable 1147872000.00
accumulatedOtherComprehensiveIncome -65059000.00
commonStockTotalEquity 1729292000.00
retainedEarningsTotalEquity 4177048000.00
treasuryStock -299055000.00
nonCurrrentAssetsOther 512238000.00
nonCurrentAssetsTotal 38709406000.00
longTermDebtTotal 13770828000.00
nonCurrentLiabilitiesOther 10421838000.00
nonCurrentLiabilitiesTotal 24732788000.00
warrants 155570000.00
capitalSurpluse 7087768000.00
liabilitiesAndStockholdersEquity 41123915000.00
cashAndShortTermInvestments 15432000.00
propertyPlantAndEquipmentGross 27585500000.00
propertyPlantAndEquipmentNet 27585500000.00
netWorkingCapital -1191024000.00
netInvestedCapital 28200649000.00
commonStockSharesOutstanding 322941636.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 38241256000.00
otherCurrentAssets 514779000.00
totalLiab 26598869000.00
totalStockholderEquity 11486817000.00
deferredLongTermLiab 3885592000.00
otherCurrentLiab 1193236000.00
commonStock 1669392000.00
capitalStock 1669392000.00
retainedEarnings 3953974000.00
otherLiab 9643178000.00
goodWill 4427266000.00
otherAssets 28000.00
cash 108068000.00
cashAndEquivalents 108068000.00
totalCurrentLiabilities 4112882000.00
netDebt 14523657000.00
shortTermDebt 1799651000.00
shortLongTermDebt 1799651000.00
shortLongTermDebtTotal 14631725000.00
otherStockholderEquity -149646549000.00
propertyPlantEquipment 25610400000.00
totalCurrentAssets 2292224000.00
longTermInvestments 417508000.00
netTangibleAssets 20047195000.00
netReceivables 1170340000.00
longTermDebt 12248743000.00
inventory 238042000.00
accountsPayable 1119995000.00
accumulatedOtherComprehensiveIncome -60000000.00
commonStockTotalEquity 1669392000.00
retainedEarningsTotalEquity 3953974000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -3500536170000.00
nonCurrentAssetsTotal 35949004000.00
longTermDebtTotal 12248743000.00
nonCurrentLiabilitiesOther 5768346000.00
nonCurrentLiabilitiesTotal 22485987000.00
warrants 155570000.00
capitalSurpluse 6241222000.00
liabilitiesAndStockholdersEquity 38241256000.00
cashAndShortTermInvestments 108068000.00
propertyPlantAndEquipmentGross 25610400000.00
propertyPlantAndEquipmentNet 25610400000.00
netWorkingCapital -1820658000.00
netInvestedCapital 26118542000.00
commonStockSharesOutstanding 317993934.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 36220386000.00
intangibleAssets 4427266000.00
otherCurrentAssets 741868000.00
totalLiab 24978574000.00
totalStockholderEquity 11086242000.00
deferredLongTermLiab 3674775000.00
otherCurrentLiab 866293000.00
commonStock 1669392000.00
retainedEarnings 3561084000.00
otherLiab 9603742000.00
goodWill 4427266000.00
otherAssets 4848839000.00
cash 38165000.00
cashAndEquivalents 38165000.00
totalCurrentLiabilities 3589045000.00
netDebt 13375442000.00
shortTermDebt 1637718000.00
shortLongTermDebt 1637718000.00
shortLongTermDebtTotal 13413607000.00
otherStockholderEquity -149647831000.00
propertyPlantEquipment 23617500000.00
totalCurrentAssets 2487099000.00
longTermInvestments 585419000.00
netTangibleAssets 18617715000.00
shortTermInvestments 0.00
netReceivables 1126444000.00
longTermDebt 11775889000.00
inventory 223063000.00
accountsPayable 1085034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66403000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155570000.00
retainedEarningsTotalEquity 3561084000.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -3292414861000.00
nonCurrentAssetsTotal 33733287000.00
longTermDebtTotal 11775889000.00
nonCurrentLiabilitiesOther 5938865000.00
nonCurrentLiabilitiesTotal 21389529000.00
warrants 155570000.00
capitalSurpluse 6239940000.00
liabilitiesAndStockholdersEquity 36220386000.00
cashAndShortTermInvestments 38165000.00
propertyPlantAndEquipmentGross 23617500000.00
propertyPlantAndEquipmentNet 23617463000.00
netWorkingCapital -1101946000.00
netInvestedCapital 24499849000.00
commonStockSharesOutstanding 318031580.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 32053173000.00
intangibleAssets 3519401000.00
otherCurrentAssets 887625000.00
totalLiab 21185871000.00
totalStockholderEquity 10711734000.00
deferredLongTermLiab 3638688000.00
otherCurrentLiab 831701000.00
commonStock 1669392000.00
retainedEarnings 3175171000.00
otherLiab 8717912000.00
goodWill 3519401000.00
otherAssets 10000.00
cash 30251000.00
cashAndEquivalents 30251000.00
totalCurrentLiabilities 3638605000.00
netDebt 10721486000.00
shortTermDebt 1922383000.00
shortLongTermDebt 1922383000.00
shortLongTermDebtTotal 10751737000.00
otherStockholderEquity -149635547000.00
propertyPlantEquipment 21350510000.00
totalCurrentAssets 2477672000.00
longTermInvestments 544642000.00
netTangibleAssets 7192333000.00
shortTermInvestments 0.00
netReceivables 1096262000.00
longTermDebt 8829354000.00
inventory 328721000.00
accountsPayable 884521000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65282000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669392000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -317771000.00
nonCurrrentAssetsOther -5603046052000.00
nonCurrentAssetsTotal 29575491000.00
longTermDebtTotal 8829354000.00
nonCurrentLiabilitiesOther 853260000.00
nonCurrentLiabilitiesTotal 17547266000.00
capitalSurpluse 6250224000.00
liabilitiesAndStockholdersEquity 32053173000.00
cashAndShortTermInvestments 30251000.00
propertyPlantAndEquipmentGross 21350500000.00
propertyPlantAndEquipmentNet 21350500000.00
commonStockSharesOutstanding 318454239.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 30580309000.00
intangibleAssets 3519401000.00
otherCurrentAssets 845843000.00
totalLiab 20072526000.00
totalStockholderEquity 10352215000.00
deferredLongTermLiab 5484780000.00
otherCurrentLiab 786308000.00
commonStock 1669313000.00
retainedEarnings 2797355000.00
otherLiab 8277162000.00
goodWill 3519401000.00
otherAssets 41000.00
cash 23947000.00
totalCurrentLiabilities 2989790000.00
netDebt 10171463000.00
shortTermDebt 1389836000.00
shortLongTermDebt 228883000.00
shortLongTermDebtTotal 10195410000.00
otherStockholderEquity -149615609000.00
propertyPlantEquipment 19892441000.00
totalCurrentAssets 2618786000.00
longTermInvestments 516478000.00
netTangibleAssets 15793956000.00
shortTermInvestments 0.00
netReceivables 1283486000.00
longTermDebt 8805574000.00
inventory 336476000.00
accountsPayable 813646000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -66844000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1669313000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2797355000.00
treasuryStock -309977000.00
nonCurrrentAssetsOther -5143644797000.00
nonCurrentAssetsTotal 27961482000.00
longTermDebtTotal 8805574000.00
nonCurrentLiabilitiesOther 2792382000.00
nonCurrentLiabilitiesTotal 17082736000.00
warrants 155568000.00
capitalSurpluse 6262368000.00
liabilitiesAndStockholdersEquity 30580309000.00
cashAndShortTermInvestments 23947000.00
propertyPlantAndEquipmentGross 19892400000.00
propertyPlantAndEquipmentNet 19892400000.00
commonStockSharesOutstanding 318432687.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
totalAssets 29777975000.00
intangibleAssets 3519401000.00
otherCurrentAssets 672493000.00
totalLiab 19645592000.00
totalStockholderEquity 9976815000.00
deferredLongTermLiab 4877105000.00
otherCurrentLiab 1063742000.00
commonStock 1666796000.00
retainedEarnings 2448661000.00
otherLiab 3437721000.00
goodWill 3519401000.00
otherAssets 41000.00
cash 38703000.00
totalCurrentLiabilities 3134381000.00
netDebt 9769722000.00
shortTermDebt 1202408000.00
shortLongTermDebt 245583000.00
shortLongTermDebtTotal 9808425000.00
otherStockholderEquity 5935367000.00
propertyPlantEquipment 18647041000.00
totalCurrentAssets 2692465000.00
longTermInvestments 515025000.00
netTangibleAssets 15218999000.00
shortTermInvestments 115987000.00
netReceivables 1405411000.00
longTermDebt 8606017000.00
inventory 349664000.00
accountsPayable 868231000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -74009000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1666637000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 2448661000.00
treasuryStock -300467000.00
nonCurrrentAssetsOther -173503957000.00
nonCurrentAssetsTotal 27085469000.00
longTermDebtTotal 8606017000.00
nonCurrentLiabilitiesOther 3028089000.00
nonCurrentLiabilitiesTotal 16511211000.00
warrants 155568000.00
capitalSurpluse 6235834000.00
liabilitiesAndStockholdersEquity 29777975000.00
cashAndShortTermInvestments 38703000.00
propertyPlantAndEquipmentGross 18647000000.00
propertyPlantAndEquipmentNet 18647000000.00
commonStockSharesOutstanding 317417414.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 27795537000.00
intangibleAssets 3519401000.00
otherCurrentAssets 535791000.00
totalLiab 18028441000.00
totalStockholderEquity 9611528000.00
deferredLongTermLiab 0.00
otherCurrentLiab 907054000.00
commonStock 1665351000.00
retainedEarnings 2125980000.00
otherLiab 2946931000.00
goodWill 3519401000.00
otherAssets -14000.00
cash 43364000.00
totalCurrentLiabilities 3275651000.00
netDebt 9359815000.00
shortTermDebt 1626346000.00
shortLongTermDebtTotal 9403179000.00
otherStockholderEquity -110333772000.00
propertyPlantEquipment 17576186000.00
totalCurrentAssets 2087049000.00
shortTermInvestments 25112000.00
netReceivables 990373000.00
longTermDebt 7776833000.00
inventory 303233000.00
accountsPayable 742251000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -46031000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1664833000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -326537000.00
nonCurrrentAssetsOther -1506461614000.00
nonCurrentAssetsTotal 25708502000.00
nonCurrentLiabilitiesTotal 14752790000.00
liabilitiesAndStockholdersEquity 27795537000.00
cashAndShortTermInvestments 43364000.00
propertyPlantAndEquipmentGross 17576200000.00
propertyPlantAndEquipmentNet 17576200000.00
commonStockSharesOutstanding 316211160.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 28302824000.00
intangibleAssets 3519401000.00
otherCurrentAssets 705025000.00
totalLiab 18910206000.00
totalStockholderEquity 9237050000.00
deferredLongTermLiab 0.00
otherCurrentLiab 995806000.00
commonStock 1662547000.00
retainedEarnings 1802714000.00
otherLiab 4520874000.00
goodWill 3519401000.00
otherAssets 5550789000.00
cash 45748000.00
totalCurrentLiabilities 3643690000.00
netDebt 9120081000.00
shortTermDebt 1883534000.00
shortLongTermDebtTotal 9165829000.00
otherStockholderEquity -110355357000.00
propertyPlantEquipment 16605010000.00
totalCurrentAssets 2227295000.00
shortTermInvestments 91975000.00
netReceivables 1008862000.00
longTermDebt 7282295000.00
inventory 267713000.00
accountsPayable 764350000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72854000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1662547000.00
preferredStockTotalEquity 155568000.00
retainedEarningsTotalEquity 0.00
treasuryStock -338624000.00
nonCurrrentAssetsOther -1330554211000.00
nonCurrentAssetsTotal 26075529000.00
nonCurrentLiabilitiesTotal 15266516000.00
liabilitiesAndStockholdersEquity 28302824000.00
cashAndShortTermInvestments 137723000.00
propertyPlantAndEquipmentGross 16605010000.00
propertyPlantAndEquipmentNet 16605010000.00
commonStockSharesOutstanding 277993631.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
totalAssets 15647066000.00
intangibleAssets 287591000.00
otherCurrentAssets 255144000.00
totalLiab 11631440000.00
totalStockholderEquity 4012670000.00
deferredLongTermLiab 0.00
otherCurrentLiab 527028000.00
commonStock 980264000.00
retainedEarnings 1651875000.00
otherLiab 2972069000.00
goodWill 287591000.00
otherAssets 3538627000.00
cash 6559000.00
totalCurrentLiabilities 1947682000.00
currentDeferredRevenue 138790000.00
netDebt 5369196000.00
shortTermDebt 648582000.00
shortLongTermDebtTotal 5375755000.00
otherStockholderEquity -114748783000.00
propertyPlantEquipment 10403065000.00
totalCurrentAssets 1357472000.00
shortTermInvestments 70970000.00
netReceivables 668140000.00
longTermDebt 4727173000.00
inventory 248958000.00
accountsPayable 633282000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70686000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 980264000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -346667000.00
nonCurrrentAssetsOther -1212450373000.00
nonCurrentAssetsTotal 14289594000.00
nonCurrentLiabilitiesTotal 9683758000.00
liabilitiesAndStockholdersEquity 15647066000.00
cashAndShortTermInvestments 77529000.00
propertyPlantAndEquipmentGross 10403065000.00
propertyPlantAndEquipmentNet 10403065000.00
commonStockSharesOutstanding 177804568.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 14522042000.00
intangibleAssets 287591000.00
otherCurrentAssets 17287000.00
totalLiab 10709409000.00
totalStockholderEquity 3811176000.00
deferredLongTermLiab 0.00
otherCurrentLiab 305697000.00
commonStock 978909000.00
retainedEarnings 1452777000.00
otherLiab 2846836000.00
goodWill 287591000.00
otherAssets 3297782000.00
cash 23395000.00
totalCurrentLiabilities 1238075000.00
currentDeferredRevenue 181807000.00
netDebt 4942757000.00
shortTermDebt 333286000.00
shortLongTermDebtTotal 4966152000.00
otherStockholderEquity -114777140000.00
propertyPlantEquipment 9567726000.00
totalCurrentAssets 1317742000.00
shortTermInvestments 78306000.00
netReceivables 822116000.00
longTermDebt 4814438000.00
inventory 244043000.00
accountsPayable 417285000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43370000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 978429000.00
preferredStockTotalEquity 116200000.00
retainedEarningsTotalEquity 0.00
treasuryStock -354732000.00
nonCurrrentAssetsOther -1097813218000.00
nonCurrentAssetsTotal 13204300000.00
nonCurrentLiabilitiesTotal 9471334000.00
liabilitiesAndStockholdersEquity 14522042000.00
cashAndShortTermInvestments 101701000.00
propertyPlantAndEquipmentGross 9142320000.00
propertyPlantAndEquipmentNet 9567726000.00
commonStockSharesOutstanding 176885387.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 14057679000.00
intangibleAssets 287591000.00
otherCurrentAssets 123700000.00
totalLiab 10479777000.00
totalStockholderEquity 3577902000.00
otherCurrentLiab 221222000.00
commonStock 977276000.00
retainedEarnings 1246543000.00
otherLiab 3046506000.00
goodWill 287591000.00
otherAssets 3607364000.00
cash 26952000.00
totalCurrentLiabilities 979412000.00
currentDeferredRevenue 134009000.00
netDebt 4632582000.00
shortTermDebt 166599000.00
shortLongTermDebtTotal 4659534000.00
otherStockholderEquity -114802450000.00
propertyPlantEquipment 8839965000.00
totalCurrentAssets 1267854000.00
shortTermInvestments 98021000.00
netReceivables 742096000.00
longTermDebt 4935371000.00
inventory 277085000.00
accountsPayable 457582000.00
accumulatedOtherComprehensiveIncome -43467000.00
commonStockTotalEquity 977276000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther -1376535636000.00
nonCurrentAssetsTotal 12789825000.00
nonCurrentLiabilitiesTotal 9500365000.00
liabilitiesAndStockholdersEquity 14057679000.00
cashAndShortTermInvestments 124973000.00
propertyPlantAndEquipmentGross 8839965000.00
propertyPlantAndEquipmentNet 8839965000.00
commonStockSharesOutstanding 172717246.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 13988480000.00
intangibleAssets 287591000.00
otherCurrentAssets 948568000.00
totalLiab 10851968000.00
totalStockholderEquity 3136512000.00
otherCurrentLiab 269320000.00
commonStock 881061000.00
retainedEarnings 1078594000.00
otherLiab 3110001000.00
goodWill 287591000.00
otherAssets 3956692000.00
cash 89816000.00
totalCurrentLiabilities 1703462000.00
currentDeferredRevenue 82345000.00
netDebt 4686529000.00
shortTermDebt 673183000.00
shortLongTermDebtTotal 4776345000.00
otherStockholderEquity 1097922000.00
propertyPlantEquipment 8207876000.00
totalCurrentAssets 1505564000.00
shortTermInvestments 78452000.00
netReceivables 917195000.00
longTermDebt 4789673000.00
inventory 300049000.00
accountsPayable 678614000.00
accumulatedOtherComprehensiveIncome -37265000.00
commonStockTotalEquity 881061000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361603000.00
nonCurrrentAssetsOther -85623426000.00
nonCurrentAssetsTotal 12482916000.00
nonCurrentLiabilitiesTotal 760000000000.00
liabilitiesAndStockholdersEquity 13988480000.00
cashAndShortTermInvestments 168268000.00
propertyPlantAndEquipmentGross 8207876000.00
propertyPlantAndEquipmentNet 10977994000.00
commonStockSharesOutstanding 155999240.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 11581822000.00
intangibleAssets 287591000.00
otherCurrentAssets 557159000.00
totalLiab 8551787000.00
totalStockholderEquity 3030035000.00
otherCurrentLiab 374318000.00
commonStock 879623000.00
retainedEarnings 946792000.00
otherLiab 1848267000.00
otherAssets 2724749000.00
cash 15104000.00
totalCurrentLiabilities 1206150000.00
netDebt 3701781000.00
shortTermDebt 233286000.00
shortLongTermDebtTotal 3716885000.00
otherStockholderEquity 1104413000.00
propertyPlantEquipment 7229945000.00
totalCurrentAssets 1286256000.00
shortTermInvestments 397869000.00
netReceivables 503143000.00
longTermDebt 4401035000.00
inventory 210850000.00
accountsPayable 598546000.00
accumulatedOtherComprehensiveIncome -16993000.00
commonStockTotalEquity 879623000.00
preferredStockTotalEquity 116200000.00
treasuryStock -361533000.00
nonCurrrentAssetsOther 2778030000.00
nonCurrentAssetsTotal 10295566000.00
nonCurrentLiabilitiesTotal 4579934000.00
liabilitiesAndStockholdersEquity 11581822000.00
cashAndShortTermInvestments 15104000.00
propertyPlantAndEquipmentGross 7229945000.00
propertyPlantAndEquipmentNet 7229945000.00
commonStockSharesOutstanding 155304361.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 11303236000.00
intangibleAssets 287591000.00
otherCurrentAssets 625887000.00
totalLiab 8388857000.00
totalStockholderEquity 2914379000.00
otherCurrentLiab 789018000.00
commonStock 877101000.00
retainedEarnings 862660000.00
otherLiab 1755569000.00
otherAssets 2991565000.00
cash 481911000.00
totalCurrentLiabilities 1363835000.00
netDebt 2483401000.00
shortTermDebt 4877000.00
shortLongTermDebtTotal 2965312000.00
otherStockholderEquity 1088686000.00
propertyPlantEquipment 6242186000.00
totalCurrentAssets 1731051000.00
shortTermInvestments 491725000.00
netReceivables 449371000.00
longTermDebt 4137593000.00
inventory 173882000.00
accountsPayable 569940000.00
accumulatedOtherComprehensiveIncome -30268000.00
commonStockTotalEquity 877101000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360900000.00
nonCurrrentAssetsOther 3042408000.00
nonCurrentAssetsTotal 9572185000.00
nonCurrentLiabilitiesTotal 4092295000.00
liabilitiesAndStockholdersEquity 11303236000.00
cashAndShortTermInvestments 481911000.00
propertyPlantAndEquipmentGross 6242186000.00
propertyPlantAndEquipmentNet 6242186000.00
commonStockSharesOutstanding 154146669.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
totalAssets 12569075000.00
intangibleAssets 287591000.00
otherCurrentAssets 1047135000.00
totalLiab 10023631000.00
totalStockholderEquity 2545444000.00
otherCurrentLiab 948189000.00
commonStock 874489000.00
retainedEarnings 504301000.00
otherLiab 2268827000.00
otherAssets 3430884000.00
cash 45782000.00
totalCurrentLiabilities 1975230000.00
netDebt 3036179000.00
shortTermDebt 54673000.00
shortLongTermDebtTotal 3081961000.00
otherStockholderEquity 1077351000.00
propertyPlantEquipment 6417230000.00
totalCurrentAssets 2376843000.00
shortTermInvestments 412602000.00
netReceivables 1077369000.00
longTermDebt 4377790000.00
inventory 206557000.00
accountsPayable 972368000.00
accumulatedOtherComprehensiveIncome -26897000.00
commonStockTotalEquity 874489000.00
preferredStockTotalEquity 116200000.00
treasuryStock -360210000.00
nonCurrrentAssetsOther 3487411000.00
nonCurrentAssetsTotal 10192232000.00
nonCurrentLiabilitiesTotal 4429072000.00
liabilitiesAndStockholdersEquity 12569075000.00
cashAndShortTermInvestments 45782000.00
propertyPlantAndEquipmentGross 6417230000.00
propertyPlantAndEquipmentNet 6417230000.00
commonStockSharesOutstanding 131638953.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
totalAssets 11655834000.00
intangibleAssets 339347000.00
otherCurrentAssets 519357000.00
totalLiab 9242923000.00
totalStockholderEquity 2412911000.00
otherCurrentLiab 467396000.00
commonStock 756155000.00
retainedEarnings 845343000.00
otherLiab 1809530000.00
otherAssets 3785105000.00
cash 46989000.00
totalCurrentLiabilities 1563402000.00
netDebt 3013744000.00
shortTermDebt 270759000.00
shortLongTermDebtTotal 3060733000.00
otherStockholderEquity 756980000.00
propertyPlantEquipment 5864161000.00
totalCurrentAssets 1667221000.00
shortTermInvestments 221975000.00
netReceivables 915695000.00
longTermDebt 4336464000.00
inventory 185180000.00
accountsPayable 825247000.00
accumulatedOtherComprehensiveIncome -61767000.00
commonStockTotalEquity 756155000.00
preferredStockTotalEquity 116200000.00
treasuryStock -359126000.00
nonCurrrentAssetsOther 3785105000.00
nonCurrentAssetsTotal 9988613000.00
nonCurrentLiabilitiesTotal 4323501000.00
liabilitiesAndStockholdersEquity 11655834000.00
cashAndShortTermInvestments 46989000.00
propertyPlantAndEquipmentGross 5864161000.00
propertyPlantAndEquipmentNet 5864161000.00
commonStockSharesOutstanding 128396076.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 11308884000.00
intangibleAssets 342942000.00
otherCurrentAssets 750685000.00
totalLiab 8928564000.00
totalStockholderEquity 2380320000.00
otherCurrentLiab 507516000.00
commonStock 751992000.00
retainedEarnings 808932000.00
otherLiab 1881032000.00
otherAssets 3763295000.00
cash 37196000.00
totalCurrentLiabilities 1446235000.00
netDebt 2614071000.00
shortTermDebt 169936000.00
shortLongTermDebtTotal 2651267000.00
otherStockholderEquity 750899000.00
propertyPlantEquipment 5429916000.00
totalCurrentAssets 1772731000.00
shortTermInvestments 385711000.00
netReceivables 830774000.00
longTermDebt 4211291000.00
inventory 154076000.00
accountsPayable 768783000.00
accumulatedOtherComprehensiveIncome -47703000.00
commonStockTotalEquity 751992000.00
preferredStockTotalEquity 116200000.00
treasuryStock -358025000.00
nonCurrrentAssetsOther 3763295000.00
nonCurrentAssetsTotal 9536153000.00
nonCurrentLiabilitiesTotal 3871337000.00
liabilitiesAndStockholdersEquity 11308884000.00
cashAndShortTermInvestments 37196000.00
propertyPlantAndEquipmentGross 5429916000.00
propertyPlantAndEquipmentNet 5429916000.00
commonStockSharesOutstanding 127240724.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
totalAssets 10267617000.00
intangibleAssets 345867000.00
otherCurrentAssets 422553000.00
totalLiab 7940896000.00
totalStockholderEquity 2326721000.00
otherCurrentLiab 425318000.00
commonStock 746879000.00
retainedEarnings 765611000.00
otherLiab 907110000.00
otherAssets 3672257000.00
cash 85393000.00
totalCurrentLiabilities 1304352000.00
netDebt 2314657000.00
shortTermDebt 112906000.00
shortLongTermDebtTotal 2400050000.00
otherStockholderEquity 770850000.00
propertyPlantEquipment 4728369000.00
totalCurrentAssets 1521124000.00
shortTermInvestments 181363000.00
netReceivables 893325000.00
longTermDebt 4186456000.00
inventory 119853000.00
accountsPayable 766128000.00
accumulatedOtherComprehensiveIncome -72819000.00
commonStockTotalEquity 746879000.00
preferredStockTotalEquity 116200000.00
treasuryStock -337488000.00
nonCurrrentAssetsOther 3672257000.00
nonCurrentAssetsTotal 8746493000.00
nonCurrentLiabilitiesTotal 3830122000.00
liabilitiesAndStockholdersEquity 10267617000.00
cashAndShortTermInvestments 85393000.00
propertyPlantAndEquipmentGross 4728369000.00
propertyPlantAndEquipmentNet 4728369000.00
commonStockSharesOutstanding 129150549.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 10241409000.00
intangibleAssets 322600000.00
otherCurrentAssets 222861000.00
totalLiab 8007569000.00
totalStockholderEquity 2233840000.00
otherCurrentLiab 239933000.00
commonStock 744453000.00
retainedEarnings 678460000.00
otherLiab 834757000.00
otherAssets 4649303000.00
cash 96658000.00
totalCurrentLiabilities 1250440000.00
netDebt 2753426000.00
shortTermDebt 340962000.00
shortLongTermDebtTotal 2850084000.00
otherStockholderEquity 829006000.00
propertyPlantEquipment 3822139000.00
totalCurrentAssets 1385654000.00
shortTermInvestments 96628000.00
netReceivables 957619000.00
longTermDebt 4310907000.00
inventory 108516000.00
accountsPayable 669545000.00
accumulatedOtherComprehensiveIncome -134279000.00
commonStockTotalEquity 744453000.00
preferredStockTotalEquity 116200000.00
treasuryStock -278603000.00
nonCurrrentAssetsOther 4711016000.00
nonCurrentAssetsTotal 8855755000.00
nonCurrentLiabilitiesTotal 6758000000.00
liabilitiesAndStockholdersEquity 10241409000.00
cashAndShortTermInvestments 96658000.00
propertyPlantAndEquipmentGross 3822139000.00
propertyPlantAndEquipmentNet 3822139000.00
commonStockSharesOutstanding 135917423.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalAssets 10217149000.00
intangibleAssets 324389000.00
otherCurrentAssets 192674000.00
totalLiab 7747366000.00
totalStockholderEquity 2369783000.00
otherCurrentLiab 240150000.00
commonStock 693345000.00
retainedEarnings 495873000.00
otherLiab 1390094000.00
otherAssets 4255364000.00
cash 200017000.00
totalCurrentLiabilities 2541796000.00
netDebt 3639473000.00
shortTermDebt 1762663000.00
shortLongTermDebtTotal 3839490000.00
otherStockholderEquity 927059000.00
propertyPlantEquipment 3547215000.00
totalCurrentAssets 1150355000.00
shortTermInvestments 98146000.00
netReceivables 593953000.00
longTermDebt 2076827000.00
inventory 163711000.00
accountsPayable 538983000.00
accumulatedOtherComprehensiveIncome 102306000.00
commonStockTotalEquity 693345000.00
preferredStockTotalEquity 151200000.00
nonCurrrentAssetsOther 5195190000.00
nonCurrentAssetsTotal 9066794000.00
nonCurrentLiabilitiesTotal 5305000000.00
liabilitiesAndStockholdersEquity 10217149000.00
cashAndShortTermInvestments 200017000.00
propertyPlantAndEquipmentGross 3547215000.00
propertyPlantAndEquipmentNet 3547215000.00
commonStockSharesOutstanding 141967216.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalAssets 9688100000.00
otherCurrentAssets 257200000.00
totalLiab 7247300000.00
totalStockholderEquity 2340800000.00
otherCurrentLiab 323400000.00
commonStock 687000000.00
retainedEarnings 581800000.00
cash 255200000.00
totalCurrentLiabilities 1570500000.00
netDebt 3079700000.00
shortTermDebt 899800000.00
shortLongTermDebtTotal 3334900000.00
otherStockholderEquity 940700000.00
totalCurrentAssets 1071300000.00
netReceivables 385900000.00
inventory 173000000.00
accountsPayable 347300000.00
accumulatedOtherComprehensiveIncome -126200000.00
commonStockTotalEquity 687000000.00
nonCurrrentAssetsOther 4669400000.00
nonCurrentAssetsTotal 8616800000.00
nonCurrentLiabilitiesTotal 5777000000.00
liabilitiesAndStockholdersEquity 9688100000.00
cashAndShortTermInvestments 255200000.00
propertyPlantAndEquipmentGross 3947400000.00
propertyPlantAndEquipmentNet 3947400000.00
commonStockSharesOutstanding 132031573.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
totalAssets 10387400000.00
otherCurrentAssets 356800000.00
totalLiab 7936200000.00
totalStockholderEquity 2351200000.00
otherCurrentLiab 100000.00
commonStock 685200000.00
retainedEarnings 560800000.00
cash 136200000.00
totalCurrentLiabilities 1127800000.00
currentDeferredRevenue 241100000.00
netDebt 3782300000.00
shortTermDebt 548000000.00
shortLongTermDebtTotal 3918500000.00
otherStockholderEquity 940600000.00
totalCurrentAssets 932900000.00
netReceivables 237200000.00
inventory 202700000.00
accountsPayable 338600000.00
accumulatedOtherComprehensiveIncome -139200000.00
commonStockTotalEquity 685200000.00
nonCurrrentAssetsOther 3283600000.00
nonCurrentAssetsTotal 9454500000.00
nonCurrentLiabilitiesTotal 6941000000.00
liabilitiesAndStockholdersEquity 10387400000.00
cashAndShortTermInvestments 136200000.00
propertyPlantAndEquipmentGross 6170900000.00
propertyPlantAndEquipmentNet 6170900000.00
commonStockSharesOutstanding 130982143.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalAssets 10414400000.00
otherCurrentAssets 399700000.00
totalLiab 7805200000.00
totalStockholderEquity 2509200000.00
otherCurrentLiab 100000.00
commonStock 684200000.00
retainedEarnings 664700000.00
cash 143400000.00
totalCurrentLiabilities 1220400000.00
currentDeferredRevenue 315300000.00
netDebt 4034800000.00
shortTermDebt 502100000.00
shortLongTermDebtTotal 4178200000.00
otherStockholderEquity 932400000.00
totalCurrentAssets 970700000.00
netReceivables 214900000.00
inventory 212700000.00
accountsPayable 402900000.00
accumulatedOtherComprehensiveIncome -154100000.00
commonStockTotalEquity 684200000.00
nonCurrrentAssetsOther 2980500000.00
nonCurrentAssetsTotal 9443700000.00
nonCurrentLiabilitiesTotal 6762000000.00
liabilitiesAndStockholdersEquity 10414400000.00
cashAndShortTermInvestments 143400000.00
propertyPlantAndEquipmentGross 6463200000.00
propertyPlantAndEquipmentNet 6463200000.00
commonStockSharesOutstanding 129238095.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalAssets 10741700000.00
otherCurrentAssets 184300000.00
totalLiab 7952500000.00
totalStockholderEquity 2689300000.00
otherCurrentLiab 100000.00
commonStock 680300000.00
retainedEarnings 832500000.00
cash 194200000.00
totalCurrentLiabilities 1204600000.00
currentDeferredRevenue 319900000.00
netDebt 3983900000.00
shortTermDebt 377500000.00
shortLongTermDebtTotal 4178100000.00
otherStockholderEquity 940400000.00
totalCurrentAssets 1066900000.00
netReceivables 477000000.00
inventory 211400000.00
accountsPayable 507100000.00
accumulatedOtherComprehensiveIncome -176100000.00
commonStockTotalEquity 680300000.00
nonCurrrentAssetsOther 2942600000.00
nonCurrentAssetsTotal 9674800000.00
nonCurrentLiabilitiesTotal 6947000000.00
liabilitiesAndStockholdersEquity 10741700000.00
cashAndShortTermInvestments 194200000.00
propertyPlantAndEquipmentGross 6732200000.00
propertyPlantAndEquipmentNet 6732200000.00
commonStockSharesOutstanding 128196721.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
totalAssets 10544900000.00
otherCurrentAssets 250000000.00
totalLiab 7549200000.00
totalStockholderEquity 2895800000.00
otherCurrentLiab 200000.00
commonStock 678100000.00
retainedEarnings 1007300000.00
cash 30900000.00
totalCurrentLiabilities 1046200000.00
currentDeferredRevenue 325300000.00
netDebt 4223400000.00
shortTermDebt 401700000.00
shortLongTermDebtTotal 4254300000.00
otherStockholderEquity 100000.00
totalCurrentAssets 917400000.00
netReceivables 435900000.00
inventory 200600000.00
accountsPayable 319000000.00
accumulatedOtherComprehensiveIncome 738100000.00
commonStockTotalEquity 678100000.00
nonCurrrentAssetsOther 2626700000.00
nonCurrentAssetsTotal 9627500000.00
nonCurrentLiabilitiesTotal 6693000000.00
liabilitiesAndStockholdersEquity 10544900000.00
cashAndShortTermInvestments 30900000.00
propertyPlantAndEquipmentGross 7000800000.00
propertyPlantAndEquipmentNet 7000800000.00
commonStockSharesOutstanding 126071429.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
totalAssets 10584900000.00
otherCurrentAssets 197600000.00
totalLiab 7665800000.00
totalStockholderEquity 2919100000.00
otherCurrentLiab 200000.00
commonStock 671100000.00
retainedEarnings 946900000.00
cash 34600000.00
totalCurrentLiabilities 1035600000.00
currentDeferredRevenue 316500000.00
netDebt 4511400000.00
shortTermDebt 438000000.00
shortLongTermDebtTotal 4546000000.00
otherStockholderEquity 904400000.00
totalCurrentAssets 779600000.00
netReceivables 357300000.00
inventory 190100000.00
accountsPayable 280900000.00
accumulatedOtherComprehensiveIncome -213300000.00
commonStockTotalEquity 671100000.00
nonCurrrentAssetsOther 3201900000.00
nonCurrentAssetsTotal 9805300000.00
nonCurrentLiabilitiesTotal 6630000000.00
liabilitiesAndStockholdersEquity 10584900000.00
cashAndShortTermInvestments 34600000.00
propertyPlantAndEquipmentGross 6603400000.00
propertyPlantAndEquipmentNet 6603400000.00
commonStockSharesOutstanding 124739130.00
1993-12-31
date 1993-12-31
filing_date 1994-03-25
currency_symbol USD
commonStockSharesOutstanding 123663366.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 126782178.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 91556604.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
commonStockSharesOutstanding 108762887.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
commonStockSharesOutstanding 88697917.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
commonStockSharesOutstanding 108790698.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
commonStockSharesOutstanding 108883249.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
commonStockSharesOutstanding 93237410.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
commonStockSharesOutstanding 106066176.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -1561307000.00
totalCashflowsFromInvestingActivities -3958982000.00
totalCashFromFinancingActivities 1042346000.00
netIncome 341544000.00
changeInCash 2915000.00
beginPeriodCashFlow 177992000.00
endPeriodCashFlow 180907000.00
totalCashFromOperatingActivities 521876000.00
issuanceOfCapitalStock 0.00
depreciation 185549000.00
otherCashflowsFromInvestingActivities -833365000.00
dividendsPaid 231799000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1491740000.00
capitalExpenditures 1086105000
changeInWorkingCapital 121681000.00
stockBasedCompensation -17711000.00
otherNonCashItems -32428000.00
freeCashFlow -564229000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments -289172000.00
changeToLiabilities -230656000.00
totalCashflowsFromInvestingActivities -1346125000.00
netBorrowings 1015500000.00
totalCashFromFinancingActivities 783230000.00
netIncome 17301000.00
changeInCash 15225000.00
beginPeriodCashFlow 162767000.00
endPeriodCashFlow 177992000.00
totalCashFromOperatingActivities 578120000.00
depreciation 101572000.00
otherCashflowsFromInvestingActivities 5415000.00
dividendsPaid 231433000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1810163000.00
changeToNetincome 24914000.00
capitalExpenditures 1062368000
changeReceivables 363428000.00
cashFlowsOtherOperating 7080000.00
cashAndCashEquivalentsChanges 15225000.00
changeInWorkingCapital 99457000.00
stockBasedCompensation 378963000.00
otherNonCashItems -25011000.00
freeCashFlow -484248000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -80046000.00
changeToLiabilities -258476000.00
totalCashflowsFromInvestingActivities -1051550000.00
netBorrowings 903300000.00
totalCashFromFinancingActivities 623408000.00
changeToOperatingActivities -39368000.00
netIncome 493039000.00
changeInCash -358985000.00
beginPeriodCashFlow 521752000.00
endPeriodCashFlow 162767000.00
totalCashFromOperatingActivities 69157000.00
depreciation 312955000.00
otherCashflowsFromInvestingActivities 5640000.00
dividendsPaid 229405000.00
changeToAccountReceivables -225609000.00
otherCashflowsFromFinancingActivities 1521118000.00
changeToNetincome 91869000.00
capitalExpenditures 977144000
changeReceivables -225609000.00
cashFlowsOtherOperating -268562000.00
cashAndCashEquivalentsChanges -358985000.00
changeInWorkingCapital -258476000.00
otherNonCashItems -627558000.00
freeCashFlow -907987000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
investments -118416000.00
changeToLiabilities 287390000.00
totalCashflowsFromInvestingActivities -1202350000.00
netBorrowings 625780000.00
totalCashFromFinancingActivities 409457000.00
changeToOperatingActivities 46923000.00
netIncome 322038000.00
changeInCash -80504000.00
beginPeriodCashFlow 602256000.00
endPeriodCashFlow 521752000.00
totalCashFromOperatingActivities 712389000.00
issuanceOfCapitalStock 50000.00
depreciation 338783000.00
otherCashflowsFromInvestingActivities 5175000.00
dividendsPaid 218279000.00
changeToInventory 19495000.00
changeToAccountReceivables -9935000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 1253566000.00
changeToNetincome 227517000.00
capitalExpenditures 1089109000
changeReceivables -176210000.00
cashFlowsOtherOperating -287129000.00
cashAndCashEquivalentsChanges -80504000.00
changeInWorkingCapital 94647000.00
otherNonCashItems -219106000.00
freeCashFlow -376720000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -329897000.00
changeToLiabilities 95371000.00
totalCashflowsFromInvestingActivities -1129085000.00
netBorrowings 904000000.00
totalCashFromFinancingActivities 727580000.00
changeToOperatingActivities 8329000.00
netIncome 351288000.00
changeInCash 445580000.00
beginPeriodCashFlow 156676000.00
endPeriodCashFlow 602256000.00
totalCashFromOperatingActivities 847085000.00
issuanceOfCapitalStock 70826000.00
depreciation 413430000.00
otherCashflowsFromInvestingActivities 4474000.00
dividendsPaid 217583000.00
changeToAccountReceivables -118251000.00
salePurchaseOfStock 70826000.00
otherCashflowsFromFinancingActivities 1061732000.00
changeToNetincome -57473000.00
capitalExpenditures 803662000
changeReceivables -118251000.00
cashFlowsOtherOperating 162720000.00
cashAndCashEquivalentsChanges 445580000.00
changeInWorkingCapital 60638000.00
otherNonCashItems -22053000.00
freeCashFlow 43423000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -161116000.00
changeToLiabilities -14641000.00
totalCashflowsFromInvestingActivities -940808000.00
netBorrowings 568700000.00
totalCashFromFinancingActivities 463016000.00
changeToOperatingActivities -56077000.00
netIncome 293742000.00
changeInCash -7913000.00
beginPeriodCashFlow 164589000.00
endPeriodCashFlow 156676000.00
totalCashFromOperatingActivities 469879000.00
depreciation 364647000.00
otherCashflowsFromInvestingActivities 4795000.00
dividendsPaid 215920000.00
changeToInventory 19495000.00
changeToAccountReceivables 115591000.00
salePurchaseOfStock 126282000.00
otherCashflowsFromFinancingActivities 1996886000.00
changeToNetincome -54756000.00
capitalExpenditures 784487000
changeReceivables 115591000.00
cashFlowsOtherOperating -254199000.00
cashAndCashEquivalentsChanges -7913000.00
changeInWorkingCapital 92920000.00
otherNonCashItems -340843000.00
freeCashFlow -314608000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -99629000.00
changeToLiabilities -68909000.00
totalCashflowsFromInvestingActivities -858247000.00
netBorrowings 693350000.00
totalCashFromFinancingActivities 429888000.00
changeToOperatingActivities -44758000.00
netIncome 445326000.00
changeInCash -56419000.00
beginPeriodCashFlow 221008000.00
endPeriodCashFlow 164589000.00
totalCashFromOperatingActivities 371940000.00
depreciation 526278000.00
otherCashflowsFromInvestingActivities 5976000.00
dividendsPaid 215770000.00
changeToInventory -19495000.00
changeToAccountReceivables -291723000.00
otherCashflowsFromFinancingActivities 1437263000.00
changeToNetincome -61871000.00
capitalExpenditures 764594000
changeReceivables -291723000.00
cashFlowsOtherOperating -157666000.00
cashAndCashEquivalentsChanges -56419000.00
changeInWorkingCapital -368366000.00
otherNonCashItems -298855000.00
freeCashFlow -392654000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -69885000.00
changeToLiabilities 229308000.00
totalCashflowsFromInvestingActivities -1029087000.00
netBorrowings 794450000.00
totalCashFromFinancingActivities 589639000.00
changeToOperatingActivities 102736000.00
netIncome 308578000.00
changeInCash 2879000.00
beginPeriodCashFlow 218129000.00
endPeriodCashFlow 221008000.00
totalCashFromOperatingActivities 442327000.00
issuanceOfCapitalStock 0.00
depreciation 353916000.00
otherCashflowsFromInvestingActivities 4742000.00
dividendsPaid 203708000.00
changeToInventory -50171000.00
changeToAccountReceivables 22700000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1251672000.00
changeToNetincome 273680000.00
capitalExpenditures 963944000
changeReceivables 22700000.00
cashFlowsOtherOperating -695684000.00
cashAndCashEquivalentsChanges 2879000.00
changeInWorkingCapital 149949000.00
stockBasedCompensation 77463000.00
otherNonCashItems -603289000.00
freeCashFlow -521617000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -137173000.00
changeToLiabilities 27161000.00
totalCashflowsFromInvestingActivities -920311000.00
netBorrowings 293000000.00
totalCashFromFinancingActivities 57601000.00
changeToOperatingActivities 48701000.00
netIncome 285046000.00
changeInCash -149882000.00
beginPeriodCashFlow 368011000.00
endPeriodCashFlow 218129000.00
totalCashFromOperatingActivities 712828000.00
issuanceOfCapitalStock 0.00
depreciation 322081000.00
otherCashflowsFromInvestingActivities 4775000.00
dividendsPaid 203280000.00
changeToInventory -29595000.00
changeToAccountReceivables -72944000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 861311000.00
changeToNetincome 38642000.00
capitalExpenditures 787913000
changeReceivables -72944000.00
cashFlowsOtherOperating 142437000.00
cashAndCashEquivalentsChanges -149882000.00
changeInWorkingCapital 26439000.00
stockBasedCompensation -4491000.00
otherNonCashItems 12797000.00
freeCashFlow -75085000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -64745000.00
changeToLiabilities -103945000.00
totalCashflowsFromInvestingActivities -793459000.00
netBorrowings 808256000.00
totalCashFromFinancingActivities 589837000.00
changeToOperatingActivities -103482000.00
netIncome 266399000.00
changeInCash 192407000.00
beginPeriodCashFlow 175604000.00
endPeriodCashFlow 368011000.00
totalCashFromOperatingActivities 396029000.00
issuanceOfCapitalStock 0.00
depreciation 280259000.00
otherCashflowsFromInvestingActivities 5526000.00
dividendsPaid 203077000.00
changeToInventory 120401000.00
changeToAccountReceivables 39083000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1242914000.00
changeToNetincome -27618000.00
capitalExpenditures 734240000
changeReceivables 39083000.00
cashFlowsOtherOperating -187860000.00
cashAndCashEquivalentsChanges 192407000.00
changeInWorkingCapital -121132000.00
stockBasedCompensation -4050000.00
otherNonCashItems -103920000.00
freeCashFlow -338211000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -22669000.00
changeToLiabilities -181725000.00
totalCashflowsFromInvestingActivities -704517000.00
netBorrowings 447919000.00
totalCashFromFinancingActivities 203755000.00
changeToOperatingActivities -42386000.00
netIncome 368023000.00
changeInCash -89346000.00
beginPeriodCashFlow 264950000.00
endPeriodCashFlow 175604000.00
totalCashFromOperatingActivities 411416000.00
depreciation 378717000.00
otherCashflowsFromInvestingActivities 7135000.00
dividendsPaid 202893000.00
changeToInventory -42494000.00
changeToAccountReceivables -124344000.00
otherCashflowsFromFinancingActivities 1000253000.00
changeToNetincome -66475000.00
capitalExpenditures 688983000
changeReceivables -124344000.00
cashFlowsOtherOperating 79714000.00
cashAndCashEquivalentsChanges -89346000.00
changeInWorkingCapital -326873000.00
stockBasedCompensation -2341000.00
otherNonCashItems -48027000.00
freeCashFlow -277567000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments -171039000.00
changeToLiabilities 243601000.00
totalCashflowsFromInvestingActivities -2119561000.00
netBorrowings 1563825000.00
totalCashFromFinancingActivities 1369145000.00
changeToOperatingActivities 71442000.00
netIncome 273803000.00
changeInCash -564053000.00
beginPeriodCashFlow 829003000.00
endPeriodCashFlow 264950000.00
totalCashFromOperatingActivities 186363000.00
depreciation 307193000.00
otherCashflowsFromInvestingActivities -1107090000.00
dividendsPaid 190890000.00
changeToInventory -36506000.00
changeToAccountReceivables -157948000.00
salePurchaseOfStock 413955000.00
otherCashflowsFromFinancingActivities 2295983000.00
changeToNetincome 17842000.00
capitalExpenditures 841432000
changeReceivables -157948000.00
cashFlowsOtherOperating -461622000.00
cashAndCashEquivalentsChanges -564053000.00
changeInWorkingCapital 74649000.00
stockBasedCompensation 3735000.00
otherNonCashItems -573376000.00
freeCashFlow -655069000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -34900000.00
changeToLiabilities 48217000.00
totalCashflowsFromInvestingActivities -619212000.00
netBorrowings 955220000.00
totalCashFromFinancingActivities 780461000.00
changeToOperatingActivities 10554000.00
netIncome 348140000.00
changeInCash 652083000.00
beginPeriodCashFlow 176920000.00
endPeriodCashFlow 829003000.00
totalCashFromOperatingActivities 490834000.00
depreciation 301967000.00
otherCashflowsFromInvestingActivities 117054000.00
dividendsPaid 190718000.00
changeToInventory -38230000.00
changeToAccountReceivables -127435000.00
salePurchaseOfStock 929025000.00
otherCashflowsFromFinancingActivities 1457564000.00
changeToNetincome -50635000.00
capitalExpenditures 701366000
changeReceivables -127435000.00
cashFlowsOtherOperating 8810000.00
cashAndCashEquivalentsChanges 652083000.00
changeInWorkingCapital -137852000.00
stockBasedCompensation 3712000.00
otherNonCashItems -95378000.00
freeCashFlow -210532000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -3224000.00
changeToLiabilities -41885000.00
totalCashflowsFromInvestingActivities -672892000.00
netBorrowings -193123000.00
totalCashFromFinancingActivities 131054000.00
changeToOperatingActivities -29637000.00
netIncome 254110000.00
changeInCash 43231000.00
beginPeriodCashFlow 133689000.00
endPeriodCashFlow 176920000.00
totalCashFromOperatingActivities 585069000.00
depreciation 263912000.00
otherCashflowsFromInvestingActivities 5010000.00
dividendsPaid 187088000.00
changeToInventory 110359000.00
changeToAccountReceivables -11170000.00
salePurchaseOfStock 190000000.00
otherCashflowsFromFinancingActivities 2026000.00
changeToNetincome 47016000.00
capitalExpenditures 674678000
changeReceivables -11170000.00
cashFlowsOtherOperating -37273000.00
cashAndCashEquivalentsChanges 43231000.00
changeInWorkingCapital 56244000.00
stockBasedCompensation 3488000.00
otherNonCashItems -35034000.00
freeCashFlow -89609000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments 1791000.00
changeToLiabilities -127366000.00
totalCashflowsFromInvestingActivities -717610000.00
netBorrowings 120797000.00
totalCashFromFinancingActivities 313930000.00
changeToOperatingActivities -61950000.00
netIncome 336633000.00
changeInCash 16626000.00
beginPeriodCashFlow 117063000.00
endPeriodCashFlow 133689000.00
totalCashFromOperatingActivities 420306000.00
depreciation 285987000.00
otherCashflowsFromInvestingActivities 6119000.00
dividendsPaid 183488000.00
changeToInventory -51027000.00
changeToAccountReceivables -55290000.00
salePurchaseOfStock 750000000.00
otherCashflowsFromFinancingActivities -21560000.00
changeToNetincome 23467000.00
capitalExpenditures 725520000
changeReceivables -55290000.00
cashFlowsOtherOperating 7902000.00
cashAndCashEquivalentsChanges 16626000.00
changeInWorkingCapital -203493000.00
stockBasedCompensation 1953000.00
otherNonCashItems -44975000.00
freeCashFlow -305214000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -65317000.00
changeToLiabilities 172221000.00
totalCashflowsFromInvestingActivities -822439000.00
netBorrowings 17647000.00
totalCashFromFinancingActivities 272895000.00
changeToOperatingActivities 93530000.00
netIncome 251917000.00
changeInCash -34817000.00
beginPeriodCashFlow 151880000.00
endPeriodCashFlow 117063000.00
totalCashFromOperatingActivities 514727000.00
depreciation 240266000.00
otherCashflowsFromInvestingActivities 25330000.00
dividendsPaid 169548000.00
changeToInventory -42104000.00
changeToAccountReceivables -85218000.00
salePurchaseOfStock -7332000.00
otherCashflowsFromFinancingActivities 49402000.00
changeToNetincome 144976000.00
capitalExpenditures 782452000
changeReceivables -41705000.00
cashFlowsOtherOperating -210844000.00
cashAndCashEquivalentsChanges -34817000.00
changeInWorkingCapital 112126000.00
stockBasedCompensation 3493000.00
otherNonCashItems -229400000.00
freeCashFlow -267725000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -101685000.00
changeToLiabilities -1278000.00
totalCashflowsFromInvestingActivities -858150000.00
netBorrowings 458082000.00
totalCashFromFinancingActivities 272604000.00
changeToOperatingActivities 34970000.00
netIncome 320764000.00
changeInCash -15283000.00
beginPeriodCashFlow 167163000.00
endPeriodCashFlow 151880000.00
totalCashFromOperatingActivities 570263000.00
depreciation 296454000.00
otherCashflowsFromInvestingActivities -5181000.00
dividendsPaid 174105000.00
changeToInventory -29888000.00
changeToAccountReceivables -19855000.00
salePurchaseOfStock 426902000.00
otherCashflowsFromFinancingActivities 485232000.00
changeToNetincome -104819000.00
capitalExpenditures 751284000
changeReceivables -63368000.00
cashFlowsOtherOperating 152398000.00
cashAndCashEquivalentsChanges -15283000.00
changeInWorkingCapital 1006000.00
stockBasedCompensation 5280000.00
otherNonCashItems -90193000.00
freeCashFlow -181021000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments 32434000.00
changeToLiabilities -142521000.00
totalCashflowsFromInvestingActivities -671463000.00
netBorrowings -10652000.00
totalCashFromFinancingActivities 233667000.00
changeToOperatingActivities -69861000.00
netIncome 33333000.00
changeInCash 58791000.00
beginPeriodCashFlow 108372000.00
endPeriodCashFlow 167163000.00
totalCashFromOperatingActivities 496587000.00
depreciation 258029000.00
otherCashflowsFromInvestingActivities -838000.00
dividendsPaid 155468000.00
changeToInventory 102981000.00
changeToAccountReceivables 162180000.00
salePurchaseOfStock 170570000.00
otherCashflowsFromFinancingActivities -1006000.00
changeToNetincome 242648000.00
capitalExpenditures 703059000
changeReceivables 162180000.00
cashFlowsOtherOperating -231024000.00
cashAndCashEquivalentsChanges 58791000.00
changeInWorkingCapital -80485000.00
stockBasedCompensation 244443000.00
otherNonCashItems 22817000.00
freeCashFlow -206472000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -252435000.00
changeToLiabilities -13556000.00
totalCashflowsFromInvestingActivities -922236000.00
netBorrowings 579215000.00
totalCashFromFinancingActivities 393284000.00
changeToOperatingActivities -70242000.00
netIncome 310558000.00
changeInCash -100952000.00
beginPeriodCashFlow 209324000.00
endPeriodCashFlow 108372000.00
totalCashFromOperatingActivities 371724000.00
depreciation 285909000.00
otherCashflowsFromInvestingActivities 4893000.00
dividendsPaid 171637000.00
changeToInventory -39063000.00
changeToAccountReceivables -155823000.00
salePurchaseOfStock 829430000.00
otherCashflowsFromFinancingActivities -9676000.00
changeToNetincome 3068000.00
capitalExpenditures 618418000
changeReceivables -155823000.00
cashFlowsOtherOperating 107868000.00
cashAndCashEquivalentsChanges -100952000.00
changeInWorkingCapital -208579000.00
stockBasedCompensation 8428000.00
otherNonCashItems -42677000.00
freeCashFlow -246694000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -221787000.00
changeToLiabilities 50507000.00
totalCashflowsFromInvestingActivities -684918000.00
netBorrowings 553325000.00
totalCashFromFinancingActivities 383321000.00
changeToOperatingActivities 93084000.00
netIncome 233187000.00
changeInCash 74719000.00
beginPeriodCashFlow 134605000.00
endPeriodCashFlow 209324000.00
totalCashFromOperatingActivities 376316000.00
depreciation 285771000.00
otherCashflowsFromInvestingActivities 175159000.00
dividendsPaid 161908000.00
changeToInventory -45533000.00
changeToAccountReceivables 70893000.00
otherCashflowsFromFinancingActivities 891904000.00
changeToNetincome 127025000.00
capitalExpenditures 638290000
changeReceivables 70893000.00
cashFlowsOtherOperating -267665000.00
cashAndCashEquivalentsChanges 74719000.00
changeInWorkingCapital 30296000.00
stockBasedCompensation 61643000.00
otherNonCashItems -338991000.00
freeCashFlow -261974000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments 7153000.00
changeToLiabilities 7468000.00
totalCashflowsFromInvestingActivities -558418000.00
netBorrowings 25956000.00
totalCashFromFinancingActivities -138354000.00
changeToOperatingActivities 36371000.00
netIncome 291260000.00
changeInCash 12755000.00
beginPeriodCashFlow 121850000.00
endPeriodCashFlow 134605000.00
totalCashFromOperatingActivities 709527000.00
depreciation 301382000.00
otherCashflowsFromInvestingActivities 67832000.00
dividendsPaid 161907000.00
changeToInventory -20907000.00
changeToAccountReceivables -159403000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 147597000.00
changeToNetincome -103791000.00
capitalExpenditures 633403000
changeReceivables -159403000.00
cashFlowsOtherOperating 486229000.00
cashAndCashEquivalentsChanges 12755000.00
changeInWorkingCapital 67413000.00
stockBasedCompensation 18628000.00
otherNonCashItems 122325000.00
freeCashFlow 76124000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments -328000.00
changeToLiabilities -18488000.00
totalCashflowsFromInvestingActivities -667426000.00
netBorrowings -568698000.00
totalCashFromFinancingActivities -93760000.00
changeToOperatingActivities -27773000.00
netIncome 244646000.00
changeInCash -240765000.00
beginPeriodCashFlow 362615000.00
endPeriodCashFlow 121850000.00
totalCashFromOperatingActivities 520421000.00
depreciation 235343000.00
otherCashflowsFromInvestingActivities -22754000.00
dividendsPaid 161907000.00
changeToInventory 92565000.00
changeToAccountReceivables 103965000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 636845000.00
changeToNetincome -290599000.00
capitalExpenditures 644344000
changeReceivables 103965000.00
cashFlowsOtherOperating -108102000.00
cashAndCashEquivalentsChanges -240765000.00
changeInWorkingCapital 22331000.00
stockBasedCompensation -11471000.00
otherNonCashItems -43830000.00
freeCashFlow -123923000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments 2174000.00
changeToLiabilities -61571000.00
totalCashflowsFromInvestingActivities -479719000.00
netBorrowings 759777000.00
totalCashFromFinancingActivities 578730000.00
changeToOperatingActivities -23456000.00
netIncome 271426000.00
changeInCash 276725000.00
beginPeriodCashFlow 85890000.00
endPeriodCashFlow 362615000.00
totalCashFromOperatingActivities 177714000.00
depreciation 249460000.00
otherCashflowsFromInvestingActivities 125441000.00
dividendsPaid 161907000.00
changeToInventory -26956000.00
changeToAccountReceivables -156888000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1130860000.00
changeToNetincome 202791000.00
capitalExpenditures 607334000
changeReceivables -156888000.00
cashFlowsOtherOperating 41940000.00
cashAndCashEquivalentsChanges 276725000.00
changeInWorkingCapital -273932000.00
stockBasedCompensation -1965000.00
otherNonCashItems -155756000.00
freeCashFlow -429620000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -24600000.00
changeToLiabilities 152618000.00
totalCashflowsFromInvestingActivities -1572379000.00
netBorrowings 1129310000.00
totalCashFromFinancingActivities 971984000.00
changeToOperatingActivities 91545000.00
netIncome 239299000.00
changeInCash -87596000.00
beginPeriodCashFlow 125761000.00
endPeriodCashFlow 38165000.00
totalCashFromOperatingActivities 512799000.00
depreciation 202650000.00
otherCashflowsFromInvestingActivities -841954000.00
dividendsPaid 152401000.00
changeToInventory -32909000.00
changeToAccountReceivables -9682000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1245075000.00
changeToNetincome 77742000.00
capitalExpenditures 705825000
changeReceivables -9682000.00
cashFlowsOtherOperating -148847000.00
cashAndCashEquivalentsChanges -87596000.00
changeInWorkingCapital 195067000.00
stockBasedCompensation 5563000.00
otherNonCashItems -246547000.00
freeCashFlow -193026000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments 34888000.00
changeToLiabilities 71670000.00
totalCashflowsFromInvestingActivities -459567000.00
netBorrowings 109500000.00
totalCashFromFinancingActivities -23475000.00
changeToOperatingActivities 17015000.00
netIncome 262250000.00
changeInCash 101123000.00
beginPeriodCashFlow 24638000.00
endPeriodCashFlow 125761000.00
totalCashFromOperatingActivities 584165000.00
depreciation 194466000.00
otherCashflowsFromInvestingActivities 873000.00
dividendsPaid 152400000.00
changeToInventory -18739000.00
changeToAccountReceivables -111381000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 319425000.00
changeToNetincome -49568000.00
capitalExpenditures 495328000
changeReceivables -99813000.00
cashFlowsOtherOperating 165841000.00
cashAndCashEquivalentsChanges 101123000.00
changeInWorkingCapital 23441000.00
stockBasedCompensation 5649000.00
otherNonCashItems -6999000.00
freeCashFlow 88837000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -25610000.00
changeToLiabilities -110520000.00
totalCashflowsFromInvestingActivities -648771000.00
netBorrowings 312000000.00
totalCashFromFinancingActivities 156178000.00
changeToOperatingActivities -7096000.00
netIncome 232628000.00
changeInCash -21125000.00
beginPeriodCashFlow 45763000.00
endPeriodCashFlow 24638000.00
totalCashFromOperatingActivities 471468000.00
depreciation 189881000.00
otherCashflowsFromInvestingActivities 231000.00
dividendsPaid 152400000.00
changeToInventory 75483000.00
changeToAccountReceivables 54159000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 346578000.00
changeToNetincome 35583000.00
capitalExpenditures 623392000
changeReceivables 42591000.00
cashFlowsOtherOperating 29839000.00
cashAndCashEquivalentsChanges -21125000.00
changeInWorkingCapital 3693000.00
stockBasedCompensation 5414000.00
otherNonCashItems -88255000.00
freeCashFlow -151924000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments 5084000.00
changeToLiabilities -57701000.00
totalCashflowsFromInvestingActivities -529757000.00
netBorrowings 277000000.00
totalCashFromFinancingActivities 108767000.00
changeToOperatingActivities -10480000.00
netIncome 261338000.00
changeInCash 15512000.00
beginPeriodCashFlow 30251000.00
endPeriodCashFlow 45763000.00
totalCashFromOperatingActivities 436502000.00
depreciation 186805000.00
otherCashflowsFromInvestingActivities -11281000.00
dividendsPaid 152401000.00
changeToInventory -33058000.00
changeToAccountReceivables -50251000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 584168000.00
changeToNetincome 59098000.00
capitalExpenditures 523560000
changeReceivables -50251000.00
cashFlowsOtherOperating 46254000.00
cashAndCashEquivalentsChanges 15512000.00
changeInWorkingCapital -151490000.00
stockBasedCompensation 5828000.00
otherNonCashItems -7377000.00
freeCashFlow -87058000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -210892000.00
changeToLiabilities -14126000.00
totalCashflowsFromInvestingActivities -2151548000.00
netBorrowings 587547000.00
totalCashFromFinancingActivities 254697000.00
changeToOperatingActivities 13737000.00
netIncome 231059000.00
changeInCash -9805000.00
beginPeriodCashFlow 40056000.00
endPeriodCashFlow 30251000.00
totalCashFromOperatingActivities 524684000.00
depreciation 183685000.00
otherCashflowsFromInvestingActivities 36211000.00
dividendsPaid 142895000.00
changeToInventory -17670000.00
changeToAccountReceivables 48755000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 811592000.00
changeToNetincome 379568000.00
capitalExpenditures 617696000
changeInWorkingCapital 87306000.00
stockBasedCompensation 8285000.00
otherNonCashItems -150701000.00
freeCashFlow -93012000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments 1675000.00
changeToLiabilities 30483000.00
totalCashflowsFromInvestingActivities -494800000.00
netBorrowings -32500000.00
totalCashFromFinancingActivities -175800000.00
netIncome 267200000.00
changeInCash 1330000.00
beginPeriodCashFlow 38726000.00
endPeriodCashFlow 40056000.00
totalCashFromOperatingActivities 671930000.00
depreciation 181289000.00
otherCashflowsFromInvestingActivities -6472000.00
dividendsPaid 143037000.00
changeToInventory -18505000.00
changeToAccountReceivables -114703000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -263000.00
changeToNetincome -13258000.00
capitalExpenditures 490003000
changeReceivables -114703000.00
cashFlowsOtherOperating 295482000.00
cashAndCashEquivalentsChanges 1330000.00
changeInWorkingCapital 34181000.00
stockBasedCompensation 8968000.00
otherNonCashItems 129730000.00
freeCashFlow 181927000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
investments 3959000.00
changeToLiabilities -75679000.00
totalCashflowsFromInvestingActivities -442222000.00
netBorrowings 97500000.00
totalCashFromFinancingActivities -48492000.00
netIncome 205529000.00
changeInCash -12240000.00
beginPeriodCashFlow 50966000.00
endPeriodCashFlow 38726000.00
totalCashFromOperatingActivities 478474000.00
depreciation 176506000.00
otherCashflowsFromInvestingActivities -8485000.00
dividendsPaid 143036000.00
changeToInventory 66678000.00
changeToAccountReceivables 57214000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 297044000.00
changeToNetincome 90973000.00
capitalExpenditures 437696000
changeReceivables 57214000.00
cashFlowsOtherOperating -34031000.00
cashAndCashEquivalentsChanges -12240000.00
changeInWorkingCapital -62822000.00
stockBasedCompensation 11076000.00
otherNonCashItems 38466000.00
freeCashFlow 40778000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments 1378000.00
changeToLiabilities -76317000.00
totalCashflowsFromInvestingActivities -424600000.00
netBorrowings 108547000.00
totalCashFromFinancingActivities -48345000.00
changeToOperatingActivities 268950000.00
netIncome 246033000.00
changeInCash 27019000.00
beginPeriodCashFlow 23947000.00
endPeriodCashFlow 50966000.00
totalCashFromOperatingActivities 499964000.00
depreciation 173986000.00
otherCashflowsFromInvestingActivities 5494000.00
dividendsPaid 143037000.00
changeToInventory -22748000.00
changeToAccountReceivables -133965000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 486145000.00
changeToNetincome 105800000.00
capitalExpenditures 431472000
changeReceivables -133965000.00
cashFlowsOtherOperating 186178000.00
cashAndCashEquivalentsChanges 27019000.00
changeInWorkingCapital 35920000.00
stockBasedCompensation 11583000.00
otherNonCashItems -108690000.00
freeCashFlow 68492000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 60513000.00
changeToLiabilities 142042000.00
totalCashflowsFromInvestingActivities -500634000.00
netBorrowings 545453000.00
totalCashFromFinancingActivities 406366000.00
changeToOperatingActivities 44031000.00
netIncome 183685000.00
changeInCash -11834000.00
beginPeriodCashFlow 35781000.00
endPeriodCashFlow 23947000.00
totalCashFromOperatingActivities 82434000.00
depreciation 170467000.00
otherCashflowsFromInvestingActivities -14293000.00
dividendsPaid 134308000.00
changeToInventory -13268000.00
changeToAccountReceivables 108645000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 686127000.00
changeToNetincome 320629000.00
capitalExpenditures 546854000
changeReceivables 108645000.00
cashFlowsOtherOperating -512265000.00
cashAndCashEquivalentsChanges -11834000.00
changeInWorkingCapital -79685000.00
stockBasedCompensation 24215000.00
otherNonCashItems -554631000.00
freeCashFlow -464420000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments 1790000.00
changeToLiabilities -5484000.00
totalCashflowsFromInvestingActivities -442706000.00
netBorrowings 86677000.00
totalCashFromFinancingActivities -44017000.00
changeToOperatingActivities 382191000.00
netIncome 237799000.00
changeInCash -688000.00
beginPeriodCashFlow 36469000.00
endPeriodCashFlow 35781000.00
totalCashFromOperatingActivities 486035000.00
depreciation 167884000.00
otherCashflowsFromInvestingActivities -7590000.00
dividendsPaid 134307000.00
changeToInventory -12664000.00
changeToAccountReceivables -24458000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 101967000.00
changeToNetincome -133226000.00
capitalExpenditures 436906000
changeReceivables -24458000.00
cashFlowsOtherOperating 273035000.00
cashAndCashEquivalentsChanges -688000.00
changeInWorkingCapital 125008000.00
stockBasedCompensation 23370000.00
otherNonCashItems -44579000.00
freeCashFlow 49129000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
investments 21753000.00
changeToLiabilities -168680000.00
totalCashflowsFromInvestingActivities -351285000.00
netBorrowings 83623000.00
totalCashFromFinancingActivities -57014000.00
netIncome 209387000.00
changeInCash -34558000.00
beginPeriodCashFlow 71027000.00
endPeriodCashFlow 36469000.00
totalCashFromOperatingActivities 373741000.00
depreciation 163668000.00
otherCashflowsFromInvestingActivities 4755000.00
dividendsPaid 134383000.00
changeToInventory -8128000.00
changeToAccountReceivables 204315000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 293746000.00
changeToNetincome 19541000.00
capitalExpenditures 377793000
changeReceivables 204315000.00
cashFlowsOtherOperating -45196000.00
cashAndCashEquivalentsChanges -34558000.00
changeInWorkingCapital -54890000.00
stockBasedCompensation 21937000.00
otherNonCashItems 5032000.00
freeCashFlow -4052000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
investments -2005000.00
changeToLiabilities -59496000.00
totalCashflowsFromInvestingActivities -364525000.00
netBorrowings 50425000.00
totalCashFromFinancingActivities -84966000.00
netIncome 255133000.00
changeInCash 32324000.00
beginPeriodCashFlow 38703000.00
endPeriodCashFlow 71027000.00
totalCashFromOperatingActivities 481815000.00
depreciation 163837000.00
otherCashflowsFromInvestingActivities 66000.00
dividendsPaid 134312000.00
changeToInventory 68172000.00
changeToAccountReceivables -328299000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 448921000.00
changeToNetincome 126412000.00
capitalExpenditures 362586000
changeReceivables -328299000.00
cashFlowsOtherOperating 195452000.00
cashAndCashEquivalentsChanges 32324000.00
changeInWorkingCapital -13423000.00
stockBasedCompensation 26495000.00
otherNonCashItems -98420000.00
freeCashFlow 119229000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
investments -1377000.00
changeToLiabilities 214191000.00
totalCashflowsFromInvestingActivities -468579000.00
netBorrowings 354174000.00
totalCashFromFinancingActivities 234120000.00
changeToOperatingActivities 15797000.00
netIncome 223489000.00
changeInCash -3003000.00
beginPeriodCashFlow 41706000.00
endPeriodCashFlow 38703000.00
totalCashFromOperatingActivities 231456000.00
depreciation 158433000.00
otherCashflowsFromInvestingActivities 19049000.00
dividendsPaid 121027000.00
changeToInventory -14163000.00
changeToAccountReceivables -55676000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 361048000.00
changeToNetincome 322915000.00
capitalExpenditures 486251000
changeReceivables -55676000.00
cashFlowsOtherOperating -596611000.00
cashAndCashEquivalentsChanges -3003000.00
changeInWorkingCapital -169001000.00
stockBasedCompensation 24760000.00
otherNonCashItems -384729000.00
freeCashFlow -254795000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments -195000.00
changeToLiabilities 43506000.00
totalCashflowsFromInvestingActivities -401787000.00
netBorrowings 19000000.00
totalCashFromFinancingActivities -97957000.00
netIncome 236493000.00
changeInCash 7610000.00
beginPeriodCashFlow 34096000.00
endPeriodCashFlow 41706000.00
totalCashFromOperatingActivities 507354000.00
depreciation 153210000.00
otherCashflowsFromInvestingActivities -2354000.00
dividendsPaid 120799000.00
changeToInventory -53780000.00
changeToAccountReceivables -8893000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 41842000.00
changeToNetincome -83434000.00
capitalExpenditures 393450000
changeReceivables -8893000.00
cashFlowsOtherOperating 104164000.00
cashAndCashEquivalentsChanges 7610000.00
changeInWorkingCapital 91412000.00
stockBasedCompensation 26738000.00
otherNonCashItems 67895000.00
freeCashFlow 113904000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
investments 3241000.00
changeToLiabilities -166859000.00
totalCashflowsFromInvestingActivities -370275000.00
netBorrowings 34850000.00
totalCashFromFinancingActivities -87646000.00
netIncome 129247000.00
changeInCash -55054000.00
beginPeriodCashFlow 89150000.00
endPeriodCashFlow 34096000.00
totalCashFromOperatingActivities 402867000.00
depreciation 152207000.00
otherCashflowsFromInvestingActivities -3952000.00
dividendsPaid 120581000.00
changeToInventory -48408000.00
changeToAccountReceivables 124651000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 248085000.00
changeToNetincome -17508000.00
capitalExpenditures 375352000
changeReceivables 124651000.00
cashFlowsOtherOperating 107421000.00
cashAndCashEquivalentsChanges -55054000.00
changeInWorkingCapital -146711000.00
stockBasedCompensation 22563000.00
otherNonCashItems 249829000.00
freeCashFlow 27515000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
investments -4100000.00
changeToLiabilities 53905000.00
totalCashflowsFromInvestingActivities -351154000.00
netBorrowings 25500000.00
totalCashFromFinancingActivities -96856000.00
netIncome 237836000.00
changeInCash 45786000.00
beginPeriodCashFlow 43364000.00
endPeriodCashFlow 89150000.00
totalCashFromOperatingActivities 493796000.00
depreciation 150807000.00
otherCashflowsFromInvestingActivities 1637000.00
dividendsPaid 120339000.00
changeToInventory 75041000.00
changeToAccountReceivables -182221000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 397983000.00
changeToNetincome 148216000.00
capitalExpenditures 348691000
changeReceivables -182221000.00
cashFlowsOtherOperating -47686000.00
cashAndCashEquivalentsChanges 45786000.00
changeInWorkingCapital -101833000.00
stockBasedCompensation 24995000.00
otherNonCashItems 44574000.00
freeCashFlow 145105000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -118903000.00
netIncome 179276000.00
changeInCash -14577000.00
beginPeriodCashFlow 57941000.00
endPeriodCashFlow 43364000.00
totalCashFromOperatingActivities 486571000.00
depreciation 147142000.00
otherCashflowsFromInvestingActivities 67816000.00
dividendsPaid 122901000.00
changeToInventory -1677000.00
changeToAccountReceivables -65117000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 318283000.00
capitalExpenditures 383028000
changeInWorkingCapital 27901000.00
stockBasedCompensation 48895000.00
otherNonCashItems -13831000.00
freeCashFlow 103543000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -44899000.00
netIncome 211381000.00
changeInCash 21886000.00
beginPeriodCashFlow 36055000.00
endPeriodCashFlow 57941000.00
totalCashFromOperatingActivities 407944000.00
depreciation 149105000.00
otherCashflowsFromInvestingActivities 68122000.00
dividendsPaid 111531000.00
changeToInventory -24098000.00
changeToAccountReceivables 2797000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 135167000.00
capitalExpenditures 373507000
changeInWorkingCapital 11567000.00
stockBasedCompensation 49132000.00
otherNonCashItems -91172000.00
freeCashFlow 34437000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -49737000.00
netIncome 173064000.00
changeInCash -24762000.00
beginPeriodCashFlow 60817000.00
endPeriodCashFlow 36055000.00
totalCashFromOperatingActivities 295881000.00
depreciation 159553000.00
otherCashflowsFromInvestingActivities 64278000.00
dividendsPaid 117681000.00
changeToInventory -17523000.00
changeToAccountReceivables 28202000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 940689000.00
capitalExpenditures 311302000
changeInWorkingCapital -104630000.00
stockBasedCompensation 44569000.00
otherNonCashItems -64031000.00
freeCashFlow -15421000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -11161000.00
netIncome 229968000.00
changeInCash 15069000.00
beginPeriodCashFlow 45748000.00
endPeriodCashFlow 60817000.00
totalCashFromOperatingActivities 473143000.00
depreciation 154977000.00
otherCashflowsFromInvestingActivities 27997000.00
dividendsPaid 118310000.00
changeToInventory 28487000.00
changeToAccountReceivables -129431000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 397678000.00
capitalExpenditures 388950000
changeInWorkingCapital -241390000.00
stockBasedCompensation 53102000.00
otherNonCashItems 107548000.00
freeCashFlow 84193000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 13663000.00
netIncome 176595000.00
changeInCash -27701000.00
beginPeriodCashFlow 73449000.00
endPeriodCashFlow 45748000.00
totalCashFromOperatingActivities 365224000.00
depreciation 149212000.00
otherCashflowsFromInvestingActivities 35683000.00
dividendsPaid 109571000.00
changeToInventory 1434000.00
changeToAccountReceivables -18839000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 714017000.00
capitalExpenditures 390522000
changeInWorkingCapital 85791000.00
stockBasedCompensation 120030000.00
otherNonCashItems -272223000.00
freeCashFlow -25298000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -59047000.00
netIncome 209508000.00
changeInCash 44966000.00
beginPeriodCashFlow 28483000.00
endPeriodCashFlow 73449000.00
totalCashFromOperatingActivities 475602000.00
depreciation 144474000.00
otherCashflowsFromInvestingActivities 40265000.00
dividendsPaid 109528000.00
changeToInventory -12240000.00
changeToAccountReceivables -100624000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 109129000.00
capitalExpenditures 391374000
changeInWorkingCapital -88712000.00
stockBasedCompensation 79150000.00
otherNonCashItems 4510000.00
freeCashFlow 84228000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalCashFromFinancingActivities -179205000.00
netIncome 46219000.00
changeInCash -254896000.00
beginPeriodCashFlow 283379000.00
endPeriodCashFlow 28483000.00
totalCashFromOperatingActivities 311587000.00
depreciation 144485000.00
otherCashflowsFromInvestingActivities 11274000.00
dividendsPaid 109483000.00
changeToInventory 15019000.00
changeToAccountReceivables 58215000.00
otherCashflowsFromFinancingActivities 216513000.00
capitalExpenditures 386082000
changeInWorkingCapital 51101000.00
stockBasedCompensation 73609000.00
otherNonCashItems -10862000.00
freeCashFlow -74495000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 570473000.00
netIncome 100755000.00
changeInCash 276820000.00
beginPeriodCashFlow 6559000.00
endPeriodCashFlow 283379000.00
totalCashFromOperatingActivities 8816000.00
depreciation 80839000.00
otherCashflowsFromInvestingActivities 2448000.00
dividendsPaid 53494000.00
changeToInventory 30108000.00
changeToAccountReceivables 41034000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 641870000.00
capitalExpenditures 304294000
changeInWorkingCapital -159330000.00
stockBasedCompensation -28429000.00
otherNonCashItems -37493000.00
freeCashFlow -295478000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 18916000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 216630000.00
netIncome 114779000.00
changeInCash -10162000.00
beginPeriodCashFlow 16721000.00
endPeriodCashFlow 6559000.00
totalCashFromOperatingActivities 81939000.00
depreciation 79408000.00
otherCashflowsFromInvestingActivities 60674000.00
dividendsPaid 50080000.00
changeToInventory -6961000.00
changeToAccountReceivables -103855000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 530324000.00
capitalExpenditures 327670000
changeInWorkingCapital -136530000.00
stockBasedCompensation 28567000.00
otherNonCashItems -67518000.00
freeCashFlow -245731000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
changeToLiabilities 66618000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 82010000.00
netIncome 91431000.00
changeInCash 1614000.00
beginPeriodCashFlow 15107000.00
endPeriodCashFlow 16721000.00
totalCashFromOperatingActivities 201752000.00
depreciation 75196000.00
otherCashflowsFromInvestingActivities 40992000.00
dividendsPaid 50048000.00
changeToInventory -17064000.00
changeToAccountReceivables 41438000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 148936000.00
capitalExpenditures 280534000
changeInWorkingCapital 126187000.00
stockBasedCompensation -30757000.00
otherNonCashItems -98540000.00
freeCashFlow -78782000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -123418000.00
netIncome 77278000.00
changeInCash -252000.00
beginPeriodCashFlow 15359000.00
endPeriodCashFlow 15107000.00
totalCashFromOperatingActivities 313929000.00
depreciation 39230000.00
otherCashflowsFromInvestingActivities 42013000.00
dividendsPaid 50008000.00
changeToInventory -29998000.00
changeToAccountReceivables 103118000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -9872000.00
capitalExpenditures 231837000
changeInWorkingCapital 91065000.00
stockBasedCompensation 199046000.00
otherNonCashItems -135554000.00
freeCashFlow 82092000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -143857000.00
netIncome 114155000.00
changeInCash -8036000.00
beginPeriodCashFlow 23395000.00
endPeriodCashFlow 15359000.00
totalCashFromOperatingActivities 372766000.00
depreciation 108358000.00
otherCashflowsFromInvestingActivities 328000.00
dividendsPaid 49978000.00
changeToInventory 42990000.00
changeToAccountReceivables 26511000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 989000.00
capitalExpenditures 236689000
changeInWorkingCapital 6942000.00
stockBasedCompensation -68642000.00
otherNonCashItems 159524000.00
freeCashFlow 136077000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 607000.00
netIncome 131223000.00
changeInCash -17784000.00
beginPeriodCashFlow 41179000.00
endPeriodCashFlow 23395000.00
totalCashFromOperatingActivities 249816000.00
depreciation 116737000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 46583000.00
changeToInventory 4789000.00
changeToAccountReceivables -101151000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 112330000.00
capitalExpenditures 276893000
changeInWorkingCapital -132849000.00
stockBasedCompensation 74390000.00
otherNonCashItems -45554000.00
freeCashFlow -27077000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -115570000.00
netIncome 101936000.00
changeInCash -47596000.00
beginPeriodCashFlow 88775000.00
endPeriodCashFlow 41179000.00
totalCashFromOperatingActivities 309868000.00
depreciation 121296000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 46545000.00
changeToInventory -18687000.00
changeToAccountReceivables 20905000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1901000.00
capitalExpenditures 235175000
changeInWorkingCapital -22492000.00
stockBasedCompensation 31613000.00
otherNonCashItems 10295000.00
freeCashFlow 74693000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -4905000.00
netIncome 73347000.00
changeInCash 58763000.00
beginPeriodCashFlow 30012000.00
endPeriodCashFlow 88775000.00
totalCashFromOperatingActivities 308076000.00
depreciation 87968000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 46495000.00
changeToInventory 3593000.00
changeToAccountReceivables 34703000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 107907000.00
capitalExpenditures 239917000
changeInWorkingCapital 53160000.00
stockBasedCompensation 57195000.00
otherNonCashItems 31804000.00
freeCashFlow 68159000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities -19184000.00
netIncome 87601000.00
changeInCash 3060000.00
beginPeriodCashFlow 26952000.00
endPeriodCashFlow 30012000.00
totalCashFromOperatingActivities 225703000.00
depreciation 70329000.00
dividendsPaid 46478000.00
changeToInventory 48431000.00
changeToAccountReceivables -9267000.00
otherCashflowsFromFinancingActivities 93863000.00
capitalExpenditures 202487000
changeInWorkingCapital -19970000.00
stockBasedCompensation 82901000.00
otherNonCashItems -28406000.00
freeCashFlow 23216000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -179365000.00
netIncome 86107000.00
changeInCash -222025000.00
beginPeriodCashFlow 248977000.00
endPeriodCashFlow 26952000.00
totalCashFromOperatingActivities 227988000.00
depreciation 71914000.00
otherCashflowsFromInvestingActivities 7963000.00
dividendsPaid 43124000.00
changeToInventory 7057000.00
changeToAccountReceivables -21270000.00
salePurchaseOfStock 150000000.00
otherCashflowsFromFinancingActivities -1641000.00
capitalExpenditures 273700000
changeInWorkingCapital -46731000.00
stockBasedCompensation 42031000.00
otherNonCashItems 26394000.00
freeCashFlow -45712000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities -272868000.00
netIncome 66178000.00
changeInCash -232171000.00
beginPeriodCashFlow 481148000.00
endPeriodCashFlow 248977000.00
totalCashFromOperatingActivities 252793000.00
depreciation 87616000.00
otherCashflowsFromInvestingActivities 4298000.00
dividendsPaid 43116000.00
changeToInventory -16682000.00
changeToAccountReceivables -10045000.00
otherCashflowsFromFinancingActivities 767000.00
capitalExpenditures 213552000
changeInWorkingCapital 14009000.00
stockBasedCompensation 35603000.00
otherNonCashItems 44972000.00
freeCashFlow 39241000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -93476000.00
netIncome 84243000.00
changeInCash 64320000.00
beginPeriodCashFlow 416828000.00
endPeriodCashFlow 481148000.00
totalCashFromOperatingActivities 368384000.00
depreciation 64729000.00
otherCashflowsFromInvestingActivities 2939000.00
dividendsPaid 43103000.00
changeToInventory -15589000.00
changeToAccountReceivables 153443000.00
salePurchaseOfStock 62000000.00
otherCashflowsFromFinancingActivities -274000.00
capitalExpenditures 211998000
changeInWorkingCapital 56389000.00
stockBasedCompensation 59000000.00
otherNonCashItems 47999000.00
freeCashFlow 156386000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities 396206000.00
netIncome 99064000.00
changeInCash 327012000.00
beginPeriodCashFlow 89816000.00
endPeriodCashFlow 416828000.00
totalCashFromOperatingActivities 139953000.00
depreciation 98674000.00
otherCashflowsFromInvestingActivities 1373000.00
dividendsPaid 38597000.00
changeToInventory 51171000.00
changeToAccountReceivables -14853000.00
salePurchaseOfStock 250000000.00
otherCashflowsFromFinancingActivities -15187000.00
capitalExpenditures 208896000
changeInWorkingCapital -105491000.00
stockBasedCompensation 81307000.00
otherNonCashItems -50779000.00
freeCashFlow -68943000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 72791000.00
totalCashFromFinancingActivities 82434000.00
netIncome 71898000.00
changeInCash 6998000.00
beginPeriodCashFlow 82818000.00
endPeriodCashFlow 89816000.00
totalCashFromOperatingActivities 227312000.00
depreciation 326882000000.00
otherCashflowsFromInvestingActivities 5046000.00
dividendsPaid 33253000.00
changeToInventory -14977000.00
changeToAccountReceivables -28774012000.00
otherCashflowsFromFinancingActivities 115165000.00
capitalExpenditures 303576000
changeInWorkingCapital -7815000.00
stockBasedCompensation -326620896000.00
otherNonCashItems -153560000.00
freeCashFlow -76264000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashFromFinancingActivities 263153000.00
netIncome 72689000.00
changeInCash 70690000.00
beginPeriodCashFlow 12128000.00
endPeriodCashFlow 82818000.00
totalCashFromOperatingActivities 143081000.00
otherCashflowsFromInvestingActivities 3230000.00
dividendsPaid 33250000.00
changeToInventory -41608000.00
otherCashflowsFromFinancingActivities 295963000.00
capitalExpenditures 326698000
changeInWorkingCapital -94905000.00
otherNonCashItems 187167000.00
freeCashFlow -183617000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalCashFromFinancingActivities 141574000.00
netIncome 57848000.00
changeInCash -12846000.00
beginPeriodCashFlow 24974000.00
endPeriodCashFlow 12128000.00
totalCashFromOperatingActivities 182689000.00
otherCashflowsFromInvestingActivities 11395000.00
dividendsPaid 31291000.00
changeToInventory -73109000.00
changeToAccountReceivables 35760000.00
otherCashflowsFromFinancingActivities 172344000.00
capitalExpenditures 336998000
changeInWorkingCapital 77967000.00
otherNonCashItems 22888000.00
freeCashFlow -154309000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 191490000.00
netIncome 58393000.00
changeInCash 9870000.00
beginPeriodCashFlow 15104000.00
endPeriodCashFlow 24974000.00
totalCashFromOperatingActivities 96336000.00
depreciation 67754000000.00
otherCashflowsFromInvestingActivities 11234000.00
dividendsPaid 31283000.00
changeToInventory 55163000.00
changeToAccountReceivables 17791006000.00
otherCashflowsFromFinancingActivities 218732000.00
capitalExpenditures 288135000
changeInWorkingCapital -93953000.00
stockBasedCompensation -67577804000.00
otherNonCashItems -73309000.00
freeCashFlow -191799000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities -50047000.00
netIncome 72712000.00
changeInCash -192549000.00
beginPeriodCashFlow 207653000.00
endPeriodCashFlow 15104000.00
totalCashFromOperatingActivities 180284000.00
otherCashflowsFromInvestingActivities 54303000.00
dividendsPaid 31243000.00
changeToInventory 23554000.00
otherCashflowsFromFinancingActivities -18872000.00
capitalExpenditures 364593000
changeInWorkingCapital -32093000.00
otherNonCashItems 91588000.00
freeCashFlow -184309000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
totalCashFromFinancingActivities 222542000.00
netIncome 50124000.00
changeInCash 68830000.00
beginPeriodCashFlow 138823000.00
endPeriodCashFlow 207653000.00
totalCashFromOperatingActivities 105651000.00
otherCashflowsFromInvestingActivities 9432000.00
dividendsPaid 31243000.00
changeToInventory -45146000.00
changeToAccountReceivables 43511000.00
otherCashflowsFromFinancingActivities 253317000.00
capitalExpenditures 259094000
changeInWorkingCapital -82975000.00
otherNonCashItems 169488000.00
freeCashFlow -153443000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalCashFromFinancingActivities 1243000.00
netIncome 48553000.00
changeInCash -75907000.00
beginPeriodCashFlow 214730000.00
endPeriodCashFlow 138823000.00
totalCashFromOperatingActivities 229111000.00
otherCashflowsFromInvestingActivities 8609000.00
dividendsPaid 29284000.00
changeToInventory -46700000.00
changeToAccountReceivables 56248000.00
otherCashflowsFromFinancingActivities 26124000.00
capitalExpenditures 263434000
changeInWorkingCapital 62761000.00
otherNonCashItems 132308000.00
freeCashFlow -34323000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalCashFromFinancingActivities 178486000.00
netIncome 75094000.00
changeInCash -267181000.00
beginPeriodCashFlow 481911000.00
endPeriodCashFlow 214730000.00
totalCashFromOperatingActivities -266611000.00
depreciation 63469000000.00
otherCashflowsFromInvestingActivities 49987000.00
dividendsPaid 29218000.00
changeToInventory 34565000.00
changeToAccountReceivables 41700241000.00
otherCashflowsFromFinancingActivities 203587000.00
capitalExpenditures 227703000
changeInWorkingCapital -437722000.00
stockBasedCompensation -63338757000.00
otherNonCashItems -38579000.00
freeCashFlow -494314000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 117064000.00
totalCashFromFinancingActivities -378939000.00
netIncome 346993000.00
changeInCash 431456000.00
beginPeriodCashFlow 50455000.00
endPeriodCashFlow 481911000.00
totalCashFromOperatingActivities 26808000.00
otherCashflowsFromInvestingActivities 989703000.00
dividendsPaid 29185000.00
changeToInventory 1887000.00
changeToAccountReceivables 605366000.00
otherCashflowsFromFinancingActivities -352938000.00
capitalExpenditures 271879000
changeInWorkingCapital 457628000.00
otherNonCashItems -443169000.00
freeCashFlow -245071000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashFromFinancingActivities 104786000.00
netIncome 111449000.00
changeInCash 1711000.00
beginPeriodCashFlow 48744000.00
endPeriodCashFlow 50455000.00
totalCashFromOperatingActivities 167119000.00
dividendsPaid 29535000.00
changeToInventory -18277000.00
changeToAccountReceivables 658768000.00
otherCashflowsFromFinancingActivities 132079000.00
capitalExpenditures 219599000
changeInWorkingCapital -56814000.00
otherNonCashItems 150577000.00
freeCashFlow -52480000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
totalCashFromFinancingActivities 28240000.00
netIncome 22242000.00
changeInCash 12476000.00
beginPeriodCashFlow 36268000.00
endPeriodCashFlow 48744000.00
totalCashFromOperatingActivities 170421000.00
dividendsPaid 26784000.00
changeToInventory -17620000.00
changeToAccountReceivables 543368000.00
otherCashflowsFromFinancingActivities 54158000.00
capitalExpenditures 176878000
changeInWorkingCapital 25350000.00
otherNonCashItems 125882000.00
freeCashFlow -6457000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
totalCashFromFinancingActivities 157904000.00
netIncome -10106000.00
changeInCash -9514000.00
beginPeriodCashFlow 45782000.00
endPeriodCashFlow 36268000.00
totalCashFromOperatingActivities 42726000.00
depreciation 61720000000.00
dividendsPaid 27241000.00
changeToInventory 50728000.00
changeToAccountReceivables 255332872000.00
otherCashflowsFromFinancingActivities 181943000.00
capitalExpenditures 203825000
changeInWorkingCapital -49814000.00
stockBasedCompensation -61769851000.00
otherNonCashItems -19081000.00
freeCashFlow -161099000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
changeToLiabilities 131043000.00
totalCashFromFinancingActivities 68546000.00
netIncome -13573000.00
changeInCash -40412000.00
beginPeriodCashFlow 86194000.00
endPeriodCashFlow 45782000.00
totalCashFromOperatingActivities 88448000.00
otherCashflowsFromInvestingActivities 49515000.00
dividendsPaid 22769000.00
changeToInventory 16131000.00
otherCashflowsFromFinancingActivities -351351000.00
changeToNetincome 156630000.00
capitalExpenditures 253818000
changeInWorkingCapital -99611000.00
otherNonCashItems 282409000.00
freeCashFlow -165370000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
changeToLiabilities 50800000.00
totalCashFromFinancingActivities 154287000.00
netIncome -94492000.00
changeInCash 30711000.00
beginPeriodCashFlow 55483000.00
endPeriodCashFlow 86194000.00
totalCashFromOperatingActivities 75828000.00
otherCashflowsFromInvestingActivities 7222000.00
dividendsPaid 23156000.00
changeToInventory -42120000.00
otherCashflowsFromFinancingActivities 176847000.00
capitalExpenditures 189467000
changeInWorkingCapital 6088000.00
otherNonCashItems 193787000.00
freeCashFlow -113639000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
totalCashFromFinancingActivities 22867000.00
netIncome -27704000.00
changeInCash -18538000.00
beginPeriodCashFlow 74021000.00
endPeriodCashFlow 55483000.00
totalCashFromOperatingActivities 88474000.00
otherCashflowsFromInvestingActivities 5543000.00
dividendsPaid 20624000.00
changeToInventory -33800000.00
changeToAccountReceivables 94685000.00
otherCashflowsFromFinancingActivities 39910000.00
capitalExpenditures 165250000
changeInWorkingCapital -51934000.00
otherNonCashItems 244263000.00
freeCashFlow -76776000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
changeToLiabilities 64701000.00
totalCashFromFinancingActivities 11434000.00
netIncome -117719000.00
changeInCash 27032000.00
beginPeriodCashFlow 46989000.00
endPeriodCashFlow 74021000.00
totalCashFromOperatingActivities 188454000.00
depreciation 57998000000.00
dividendsPaid 21005000.00
changeToInventory 41941000.00
changeToAccountReceivables -64651594000.00
otherCashflowsFromFinancingActivities 28455000.00
changeToNetincome 3655000.00
capitalExpenditures 166820000
changeInWorkingCapital 95002000.00
stockBasedCompensation -57911673000.00
otherNonCashItems 141150000.00
freeCashFlow 21634000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
changeToLiabilities 96784000.00
totalCashFromFinancingActivities 81888000.00
netIncome -11464000.00
changeInCash -50863000.00
beginPeriodCashFlow 97852000.00
endPeriodCashFlow 46989000.00
totalCashFromOperatingActivities -15068000.00
otherCashflowsFromInvestingActivities 23131000.00
dividendsPaid 22346000.00
changeToInventory 17580000.00
otherCashflowsFromFinancingActivities 97767000.00
capitalExpenditures 180122000
changeInWorkingCapital -80097000.00
otherNonCashItems 29916000.00
freeCashFlow -195190000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalCashFromFinancingActivities 244499000.00
netIncome 40507000.00
changeInCash 22587000.00
beginPeriodCashFlow 75265000.00
endPeriodCashFlow 97852000.00
totalCashFromOperatingActivities 24089000.00
dividendsPaid 22232000.00
changeToInventory -48735000.00
changeToAccountReceivables 74982000.00
otherCashflowsFromFinancingActivities 265047000.00
capitalExpenditures 163452000
changeInWorkingCapital -150417000.00
otherNonCashItems 103344000.00
freeCashFlow -139363000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
changeToLiabilities 43098000.00
totalCashFromFinancingActivities -84225000.00
netIncome 24272000.00
changeInCash -785000.00
beginPeriodCashFlow 76050000.00
endPeriodCashFlow 75265000.00
totalCashFromOperatingActivities 251884000.00
otherCashflowsFromInvestingActivities 11450000.00
dividendsPaid 20591000.00
changeToInventory -31538000.00
changeToAccountReceivables 79518000.00
otherCashflowsFromFinancingActivities -63898000.00
capitalExpenditures 168175000
changeInWorkingCapital 95030000.00
otherNonCashItems 118132000.00
freeCashFlow 83709000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 71082000.00
totalCashFromFinancingActivities -85625000.00
netIncome 68832000.00
changeInCash 38854000.00
beginPeriodCashFlow 37196000.00
endPeriodCashFlow 76050000.00
totalCashFromOperatingActivities 256162000.00
otherCashflowsFromInvestingActivities 390000.00
dividendsPaid 20567000.00
changeToInventory 31589000.00
salePurchaseOfStock -915000.00
otherCashflowsFromFinancingActivities -238000.00
changeToNetincome 14594000.00
capitalExpenditures 132073000
changeInWorkingCapital 48476000.00
otherNonCashItems 118826000.00
freeCashFlow 124089000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -6350000.00
netIncome -8510000.00
changeInCash -80942000.00
beginPeriodCashFlow 118138000.00
endPeriodCashFlow 37196000.00
totalCashFromOperatingActivities 110896000.00
dividendsPaid 20521000.00
changeToInventory 6325000.00
changeToAccountReceivables 62551000.00
salePurchaseOfStock 2672000.00
otherCashflowsFromFinancingActivities 185150000.00
capitalExpenditures 146253000
changeInWorkingCapital -106231000.00
otherNonCashItems 297425000.00
freeCashFlow -35357000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
changeToLiabilities 10805000.00
totalCashFromFinancingActivities -34653000.00
netIncome 45369000.00
changeInCash 61110000.00
beginPeriodCashFlow 57028000.00
endPeriodCashFlow 118138000.00
totalCashFromOperatingActivities 241900000.00
dividendsPaid 20463000.00
changeToInventory -36340000.00
changeToAccountReceivables 160789000.00
otherCashflowsFromFinancingActivities -16667000.00
capitalExpenditures 149270000
changeInWorkingCapital 82717000.00
otherNonCashItems 152246000.00
freeCashFlow 92630000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
totalCashFromFinancingActivities 42275000.00
netIncome 28258000.00
changeInCash -41931000.00
beginPeriodCashFlow 98959000.00
endPeriodCashFlow 57028000.00
totalCashFromOperatingActivities 75841000.00
dividendsPaid 18806000.00
changeToInventory -12830000.00
changeToAccountReceivables 173596000.00
otherCashflowsFromFinancingActivities 60597000.00
capitalExpenditures 138683000
changeInWorkingCapital -23572000.00
otherNonCashItems 59070000.00
freeCashFlow -62842000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
totalCashFromFinancingActivities -9180000.00
netIncome 61594000.00
changeInCash 44281000.00
beginPeriodCashFlow 54678000.00
endPeriodCashFlow 98959000.00
totalCashFromOperatingActivities 144935000.00
otherCashflowsFromInvestingActivities 1231000.00
dividendsPaid 18859000.00
changeToInventory 8622000.00
changeToAccountReceivables 74564000.00
salePurchaseOfStock -23209000.00
otherCashflowsFromFinancingActivities 52022000.00
capitalExpenditures 98045000
changeInWorkingCapital -57708000.00
otherNonCashItems 163517000.00
freeCashFlow 46890000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
changeToLiabilities 153450000.00
totalCashFromFinancingActivities -324726000.00
netIncome 57425000.00
changeInCash 14667000.00
beginPeriodCashFlow 70726000.00
endPeriodCashFlow 85393000.00
totalCashFromOperatingActivities 145547000.00
otherCashflowsFromInvestingActivities 10082000.00
dividendsPaid 19019000.00
changeToInventory -4305000.00
otherCashflowsFromFinancingActivities -305720000.00
changeToNetincome 114296000.00
capitalExpenditures 141523000
changeInWorkingCapital 143293000.00
otherNonCashItems 39947000.00
freeCashFlow 4024000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
totalCashFromFinancingActivities -72141000.00
netIncome 49965000.00
changeInCash -23297000.00
beginPeriodCashFlow 94023000.00
endPeriodCashFlow 70726000.00
totalCashFromOperatingActivities 119871000.00
otherCashflowsFromInvestingActivities 14057000.00
dividendsPaid 19175000.00
changeToInventory -11068000.00
changeToAccountReceivables 29223000.00
salePurchaseOfStock -11886000.00
otherCashflowsFromFinancingActivities -190000.00
changeToNetincome 23754000.00
capitalExpenditures 114831000
changeInWorkingCapital -24971000.00
otherNonCashItems 95995000.00
freeCashFlow 5040000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
changeToLiabilities 32255000.00
totalCashFromFinancingActivities -15915000.00
netIncome 30246000.00
changeInCash -12787000.00
beginPeriodCashFlow 106810000.00
endPeriodCashFlow 94023000.00
totalCashFromOperatingActivities 126245000.00
dividendsPaid 17597000.00
changeToInventory -11849000.00
changeToAccountReceivables 7116000.00
otherCashflowsFromFinancingActivities -3153000.00
changeToNetincome 4707000.00
capitalExpenditures 115124000
changeInWorkingCapital 29767000.00
otherNonCashItems 96518000.00
freeCashFlow 11121000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
totalCashFromFinancingActivities -69312000.00
netIncome 20032000.00
changeInCash 10152000.00
beginPeriodCashFlow 96658000.00
endPeriodCashFlow 106810000.00
totalCashFromOperatingActivities 220982000.00
dividendsPaid 17561000.00
changeToInventory -368000.00
changeToAccountReceivables 102235000.00
salePurchaseOfStock -18250000.00
otherCashflowsFromFinancingActivities -177000.00
changeToNetincome 32232000.00
capitalExpenditures 97364000
changeInWorkingCapital 34298000.00
otherNonCashItems 189455000.00
freeCashFlow 123618000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
changeToLiabilities 130562000.00
totalCashFromFinancingActivities 72397000.00
netIncome 51088000.00
changeInCash -34255000.00
beginPeriodCashFlow 130913000.00
endPeriodCashFlow 96658000.00
totalCashFromOperatingActivities -93722000.00
dividendsPaid 17513000.00
changeToInventory -4950000.00
salePurchaseOfStock 341589000.00
otherCashflowsFromFinancingActivities -251679000.00
capitalExpenditures 124542000
changeInWorkingCapital -239799000.00
otherNonCashItems 70233000.00
freeCashFlow -218264000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalCashFromFinancingActivities -49197000.00
netIncome 35635000.00
changeInCash -66733000.00
beginPeriodCashFlow 197646000.00
endPeriodCashFlow 130913000.00
totalCashFromOperatingActivities 255140000.00
dividendsPaid 998000.00
changeToInventory -983000.00
salePurchaseOfStock -22252000.00
otherCashflowsFromFinancingActivities -25973000.00
changeToNetincome 58571000.00
capitalExpenditures 102726000
changeInWorkingCapital 66147000.00
otherNonCashItems 174313000.00
freeCashFlow 152414000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalCashFromFinancingActivities -944943000.00
netIncome 49169000.00
changeInCash -1274808000.00
beginPeriodCashFlow 1472454000.00
endPeriodCashFlow 197646000.00
totalCashFromOperatingActivities -16957000.00
dividendsPaid 32567000.00
changeToInventory -8388000.00
salePurchaseOfStock -343605000.00
otherCashflowsFromFinancingActivities -570085000.00
changeToNetincome 28944000.00
capitalExpenditures 114163000
changeInWorkingCapital -372480000.00
otherNonCashItems 200408000.00
freeCashFlow -131120000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalCashFromFinancingActivities 1210413000.00
netIncome 137299000.00
changeInCash 1272437000.00
beginPeriodCashFlow 200017000.00
endPeriodCashFlow 1472454000.00
totalCashFromOperatingActivities 232277000.00
dividendsPaid 17094000.00
changeToInventory 69516000.00
salePurchaseOfStock -36500000.00
otherCashflowsFromFinancingActivities 1438400000.00
changeToNetincome 322856000.00
capitalExpenditures 101156000
changeInWorkingCapital 327083000.00
otherNonCashItems -5654000.00
freeCashFlow 131121000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
changeToLiabilities 171148000.00
totalCashFromFinancingActivities -50090000.00
netIncome 55698000.00
changeInCash -37955000.00
beginPeriodCashFlow 237972000.00
endPeriodCashFlow 200017000.00
totalCashFromOperatingActivities 161955000.00
dividendsPaid 17107000.00
changeToInventory 7542000.00
salePurchaseOfStock -732000.00
otherCashflowsFromFinancingActivities -33821000.00
capitalExpenditures 157033000
changeInWorkingCapital 47012000.00
otherNonCashItems 47036000.00
freeCashFlow 4922000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -105391000.00
netIncome 68295000.00
changeInCash -63664000.00
beginPeriodCashFlow 301636000.00
endPeriodCashFlow 237972000.00
totalCashFromOperatingActivities 149224000.00
dividendsPaid 17104000.00
changeToInventory 313000.00
otherCashflowsFromFinancingActivities -88530000.00
capitalExpenditures 90863000
changeInWorkingCapital -18180000.00
otherNonCashItems 109400000.00
freeCashFlow 58361000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities -97518000.00
netIncome 16119000.00
changeInCash -68102000.00
beginPeriodCashFlow 369738000.00
endPeriodCashFlow 301636000.00
totalCashFromOperatingActivities 153098000.00
dividendsPaid 18239000.00
changeToInventory 2876000.00
salePurchaseOfStock -124539000.00
otherCashflowsFromFinancingActivities 42928000.00
capitalExpenditures 98071000
changeInWorkingCapital -28940000.00
otherNonCashItems 173559000.00
freeCashFlow 55027000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities 361876000.00
netIncome 79345000.00
changeInCash 114584000.00
beginPeriodCashFlow 255154000.00
endPeriodCashFlow 369738000.00
totalCashFromOperatingActivities 114106000.00
dividendsPaid 19070000.00
changeToInventory 1719000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 382322000.00
capitalExpenditures 68055000
changeInWorkingCapital -39541000.00
otherNonCashItems 84697000.00
freeCashFlow 46051000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalCashFromFinancingActivities -491700000.00
netIncome -10400000.00
changeInCash -80200000.00
beginPeriodCashFlow 335400000.00
endPeriodCashFlow 255200000.00
totalCashFromOperatingActivities 4100000.00
dividendsPaid 18500000.00
salePurchaseOfStock -16000000.00
otherCashflowsFromFinancingActivities -459500000.00
capitalExpenditures 103600000
changeInWorkingCapital 38500000.00
otherNonCashItems 128800000.00
freeCashFlow -99500000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -17000000.00
netIncome 36800000.00
changeInCash 115100000.00
beginPeriodCashFlow 220300000.00
endPeriodCashFlow 335400000.00
totalCashFromOperatingActivities 181700000.00
dividendsPaid 5600000.00
salePurchaseOfStock -3800000.00
otherCashflowsFromFinancingActivities -7600000.00
capitalExpenditures 60900000
changeInWorkingCapital -28600000.00
otherNonCashItems 200100000.00
freeCashFlow 120800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities -140100000.00
netIncome 6200000.00
changeInCash -115400000.00
beginPeriodCashFlow 335700000.00
endPeriodCashFlow 220300000.00
totalCashFromOperatingActivities 118500000.00
dividendsPaid 6000000.00
salePurchaseOfStock -25000000.00
otherCashflowsFromFinancingActivities -110800000.00
capitalExpenditures 78700000
changeInWorkingCapital 7000000.00
otherNonCashItems 91800000.00
freeCashFlow 39800000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 2400000.00
netIncome 24400000.00
changeInCash 199500000.00
beginPeriodCashFlow 136200000.00
endPeriodCashFlow 335700000.00
totalCashFromOperatingActivities 309900000.00
dividendsPaid 5900000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 8500000.00
capitalExpenditures 86400000
changeInWorkingCapital 63800000.00
otherNonCashItems 239200000.00
freeCashFlow 223500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
totalCashFromFinancingActivities -38700000.00
netIncome -133900000.00
changeInCash -24700000.00
beginPeriodCashFlow 160900000.00
endPeriodCashFlow 136200000.00
totalCashFromOperatingActivities 115800000.00
dividendsPaid 6100000.00
salePurchaseOfStock -13500000.00
otherCashflowsFromFinancingActivities -21400000.00
capitalExpenditures 72500000
changeInWorkingCapital -36700000.00
otherNonCashItems 307800000.00
freeCashFlow 43300000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities -46800000.00
netIncome 11100000.00
changeInCash 29800000.00
beginPeriodCashFlow 131100000.00
endPeriodCashFlow 160900000.00
totalCashFromOperatingActivities 170400000.00
dividendsPaid 6200000.00
otherCashflowsFromFinancingActivities -40600000.00
capitalExpenditures 66400000
changeInWorkingCapital -84400000.00
otherNonCashItems 206500000.00
freeCashFlow 104000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities -207600000.00
netIncome 13100000.00
changeInCash -137600000.00
beginPeriodCashFlow 268700000.00
endPeriodCashFlow 131100000.00
totalCashFromOperatingActivities 104100000.00
dividendsPaid 6800000.00
salePurchaseOfStock -25000000.00
otherCashflowsFromFinancingActivities -176000000.00
capitalExpenditures 37600000
changeInWorkingCapital -43500000.00
otherNonCashItems 116600000.00
freeCashFlow 66500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities -82200000.00
netIncome -10600000.00
changeInCash 125300000.00
beginPeriodCashFlow 143400000.00
endPeriodCashFlow 268700000.00
totalCashFromOperatingActivities 298400000.00
dividendsPaid 7300000.00
salePurchaseOfStock -23700000.00
otherCashflowsFromFinancingActivities -51400000.00
capitalExpenditures 57500000
changeInWorkingCapital 109600000.00
otherNonCashItems 209600000.00
freeCashFlow 240900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalCashFromFinancingActivities -120100000.00
netIncome -29800000.00
changeInCash -69700000.00
beginPeriodCashFlow 213100000.00
endPeriodCashFlow 143400000.00
totalCashFromOperatingActivities 88000000.00
dividendsPaid 7200000.00
otherCashflowsFromFinancingActivities -115700000.00
capitalExpenditures 59900000
changeInWorkingCapital 58000000.00
otherNonCashItems 33000000.00
freeCashFlow 28100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
totalCashFromFinancingActivities 26300000.00
netIncome -44500000.00
changeInCash 75500000.00
beginPeriodCashFlow 137600000.00
endPeriodCashFlow 213100000.00
totalCashFromOperatingActivities 136700000.00
dividendsPaid 7300000.00
otherCashflowsFromFinancingActivities 33400000.00
capitalExpenditures 61900000
changeInWorkingCapital 9100000.00
otherNonCashItems 192100000.00
freeCashFlow 74800000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalCashFromFinancingActivities -130700000.00
netIncome -56500000.00
changeInCash -123800000.00
beginPeriodCashFlow 261400000.00
endPeriodCashFlow 137600000.00
totalCashFromOperatingActivities 105300000.00
dividendsPaid 7900000.00
otherCashflowsFromFinancingActivities -122800000.00
capitalExpenditures 60000000
changeInWorkingCapital 71700000.00
otherNonCashItems 102400000.00
freeCashFlow 45300000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
totalCashFromFinancingActivities 126000000.00
netIncome 25400000.00
changeInCash 67200000.00
beginPeriodCashFlow 194200000.00
endPeriodCashFlow 261400000.00
totalCashFromOperatingActivities 47200000.00
dividendsPaid 40000000.00
salePurchaseOfStock -35000000.00
otherCashflowsFromFinancingActivities 166000000.00
capitalExpenditures 58500000
changeInWorkingCapital -110600000.00
otherNonCashItems 104500000.00
freeCashFlow -11300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalCashFromFinancingActivities -90000000.00
netIncome -67900000.00
changeInCash -44700000.00
beginPeriodCashFlow 238900000.00
endPeriodCashFlow 194200000.00
totalCashFromOperatingActivities 146800000.00
dividendsPaid 40600000.00
salePurchaseOfStock -35000000.00
otherCashflowsFromFinancingActivities -14400000.00
capitalExpenditures 74200000
changeInWorkingCapital 129300000.00
otherNonCashItems 67100000.00
freeCashFlow 72600000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalCashFromFinancingActivities -116000000.00
netIncome 9700000.00
changeInCash -36900000.00
beginPeriodCashFlow 275800000.00
endPeriodCashFlow 238900000.00
totalCashFromOperatingActivities 164800000.00
dividendsPaid 40700000.00
otherCashflowsFromFinancingActivities -75300000.00
capitalExpenditures 56200000
changeInWorkingCapital 500000.00
otherNonCashItems 135600000.00
freeCashFlow 108600000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalCashFromFinancingActivities 4900000.00
netIncome 19900000.00
changeInCash 145800000.00
beginPeriodCashFlow 130000000.00
endPeriodCashFlow 275800000.00
totalCashFromOperatingActivities 203100000.00
dividendsPaid 64300000.00
otherCashflowsFromFinancingActivities 69200000.00
capitalExpenditures 48700000
changeInWorkingCapital 25300000.00
otherNonCashItems 141300000.00
freeCashFlow 154400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-06
currency_symbol USD
totalCashFromFinancingActivities -121100000.00
netIncome 73900000.00
changeInCash 101000000.00
beginPeriodCashFlow 29000000.00
endPeriodCashFlow 130000000.00
totalCashFromOperatingActivities 300800000.00
dividendsPaid 64500000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 58300000
changeInWorkingCapital -36200000.00
otherNonCashItems 271300000.00
freeCashFlow 242500000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
totalCashFromFinancingActivities -87100000.00
netIncome 72600000.00
changeInCash -20300000.00
beginPeriodCashFlow 51200000.00
endPeriodCashFlow 30900000.00
totalCashFromOperatingActivities 166800000.00
dividendsPaid 64200000.00
salePurchaseOfStock -7500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 69200000
changeInWorkingCapital -30500000.00
otherNonCashItems 64500000.00
freeCashFlow 97600000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalCashFromFinancingActivities -197800000.00
netIncome 98100000.00
changeInCash 19900000.00
beginPeriodCashFlow 31300000.00
endPeriodCashFlow 51200000.00
totalCashFromOperatingActivities 293500000.00
dividendsPaid 64100000.00
otherCashflowsFromFinancingActivities -148200000.00
capitalExpenditures 58300000
changeInWorkingCapital 28400000.00
otherNonCashItems 148200000.00
freeCashFlow 235200000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalCashFromFinancingActivities -65400000.00
netIncome 50700000.00
changeInCash 6600000.00
beginPeriodCashFlow 24700000.00
endPeriodCashFlow 31300000.00
totalCashFromOperatingActivities 161200000.00
dividendsPaid 63600000.00
otherCashflowsFromFinancingActivities -16400000.00
capitalExpenditures 66200000
changeInWorkingCapital 600000.00
otherNonCashItems 54000000.00
freeCashFlow 95000000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-01
currency_symbol USD
totalCashFromFinancingActivities -195600000.00
netIncome 100400000.00
changeInCash -9900000.00
beginPeriodCashFlow 34600000.00
endPeriodCashFlow 24700000.00
totalCashFromOperatingActivities 261800000.00
dividendsPaid 69100000.00
salePurchaseOfStock -133200000.00
otherCashflowsFromFinancingActivities 100000000.00
capitalExpenditures 56000000
changeInWorkingCapital -33300000.00
otherNonCashItems 165400000.00
freeCashFlow 205800000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
totalCashFromFinancingActivities -124100000.00
netIncome 75500000.00
changeInCash 12900000.00
beginPeriodCashFlow 21700000.00
endPeriodCashFlow 34600000.00
totalCashFromOperatingActivities 246800000.00
dividendsPaid 65600000.00
otherCashflowsFromFinancingActivities -62100000.00
capitalExpenditures 111500000
changeInWorkingCapital 60600000.00
otherNonCashItems 47600000.00
freeCashFlow 135300000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-10
currency_symbol USD
totalCashFromFinancingActivities -203700000.00
netIncome 76000000.00
changeInCash -8800000.00
beginPeriodCashFlow 30500000.00
endPeriodCashFlow 21700000.00
totalCashFromOperatingActivities 274000000.00
dividendsPaid 65800000.00
otherCashflowsFromFinancingActivities -141700000.00
capitalExpenditures 53000000
changeInWorkingCapital 44100000.00
otherNonCashItems 140100000.00
freeCashFlow 221000000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-12
currency_symbol USD
totalCashFromFinancingActivities -71000000.00
netIncome 71900000.00
changeInCash -3800000.00
beginPeriodCashFlow 34300000.00
endPeriodCashFlow 30500000.00
totalCashFromOperatingActivities 139500000.00
dividendsPaid 65600000.00
otherCashflowsFromFinancingActivities -9100000.00
capitalExpenditures 62300000
changeInWorkingCapital -23700000.00
otherNonCashItems 57500000.00
freeCashFlow 77200000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-10
currency_symbol USD
totalCashFromFinancingActivities -197800000.00
netIncome 106500000.00
changeInCash 2300000.00
beginPeriodCashFlow 32000000.00
endPeriodCashFlow 34300000.00
totalCashFromOperatingActivities 260600000.00
dividendsPaid 65300000.00
otherCashflowsFromFinancingActivities -136000000.00
capitalExpenditures 61400000
changeInWorkingCapital 23100000.00
otherNonCashItems 95100000.00
freeCashFlow 199200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
investments -709058000.00
changeToLiabilities 299211000.00
totalCashflowsFromInvestingActivities -4130490000.00
netBorrowings 2791830000.00
totalCashFromFinancingActivities 2029941000.00
changeToOperatingActivities -45583000.00
netIncome 1412394000.00
changeInCash 300744000.00
beginPeriodCashFlow 221008000.00
endPeriodCashFlow 521752000.00
totalCashFromOperatingActivities 2401293000.00
issuanceOfCapitalStock 197058000.00
depreciation 1643138000.00
otherCashflowsFromInvestingActivities 20420000.00
dividendsPaid 867552000.00
changeToAccountReceivables -9935000.00
salePurchaseOfStock 197058000.00
otherCashflowsFromFinancingActivities 3996815000.00
changeToNetincome 53417000.00
capitalExpenditures 3441852000
changeReceivables -470593000.00
cashFlowsOtherOperating -536274000.00
cashAndCashEquivalentsChanges 300744000.00
changeInWorkingCapital -120161000.00
otherNonCashItems -880857000.00
freeCashFlow -1040559000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -294472000.00
changeToLiabilities -29201000.00
totalCashflowsFromInvestingActivities -3447374000.00
netBorrowings 2343625000.00
totalCashFromFinancingActivities 1440832000.00
changeToOperatingActivities 5569000.00
netIncome 1228046000.00
changeInCash -43942000.00
beginPeriodCashFlow 264950000.00
endPeriodCashFlow 221008000.00
totalCashFromOperatingActivities 1962600000.00
issuanceOfCapitalStock 0.00
depreciation 1334973000.00
otherCashflowsFromInvestingActivities 22178000.00
dividendsPaid 812958000.00
changeToInventory -1859000.00
changeToAccountReceivables -135505000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3439500000.00
changeToNetincome 227539000.00
capitalExpenditures 3175080000
changeReceivables -135505000.00
cashFlowsOtherOperating -661393000.00
cashAndCashEquivalentsChanges -43942000.00
changeInWorkingCapital -271617000.00
stockBasedCompensation 66581000.00
otherNonCashItems -742439000.00
freeCashFlow -1212480000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments -207372000.00
changeToLiabilities 122567000.00
totalCashflowsFromInvestingActivities -4129275000.00
netBorrowings 2446719000.00
totalCashFromFinancingActivities 2594590000.00
changeToOperatingActivities -9591000.00
netIncome 1212686000.00
changeInCash 147887000.00
beginPeriodCashFlow 117063000.00
endPeriodCashFlow 264950000.00
totalCashFromOperatingActivities 1682572000.00
issuanceOfCapitalStock 928992000.00
depreciation 1159059000.00
otherCashflowsFromInvestingActivities -978907000.00
dividendsPaid 752184000.00
changeToInventory -15404000.00
changeToAccountReceivables -351843000.00
salePurchaseOfStock 2773955000.00
otherCashflowsFromFinancingActivities 14273000.00
changeToNetincome 37690000.00
capitalExpenditures 2942996000
changeReceivables -351843000.00
cashFlowsOtherOperating -482183000.00
cashAndCashEquivalentsChanges 147887000.00
changeInWorkingCapital -210452000.00
stockBasedCompensation 12888000.00
otherNonCashItems -748763000.00
freeCashFlow -1260424000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -387003000.00
changeToLiabilities 14866000.00
totalCashflowsFromInvestingActivities -3274288000.00
netBorrowings 1044292000.00
totalCashFromFinancingActivities 1172450000.00
changeToOperatingActivities -11603000.00
netIncome 916572000.00
changeInCash -92261000.00
beginPeriodCashFlow 209324000.00
endPeriodCashFlow 117063000.00
totalCashFromOperatingActivities 2009577000.00
issuanceOfCapitalStock 852254000.00
depreciation 1080658000.00
otherCashflowsFromInvestingActivities 24204000.00
dividendsPaid 670758000.00
changeToInventory -8074000.00
changeToAccountReceivables -98716000.00
salePurchaseOfStock 1467668000.00
otherCashflowsFromFinancingActivities -1006000.00
changeToNetincome 285873000.00
capitalExpenditures 2911489000
changeReceivables -98716000.00
cashFlowsOtherOperating -181602000.00
cashAndCashEquivalentsChanges -92261000.00
changeInWorkingCapital -119656000.00
stockBasedCompensation 261644000.00
otherNonCashItems -339453000.00
freeCashFlow -901912000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -212788000.00
changeToLiabilities -22084000.00
totalCashflowsFromInvestingActivities -2390481000.00
netBorrowings 770360000.00
totalCashFromFinancingActivities 729937000.00
changeToOperatingActivities 78226000.00
netIncome 1040519000.00
changeInCash 123434000.00
beginPeriodCashFlow 85890000.00
endPeriodCashFlow 209324000.00
totalCashFromOperatingActivities 1783978000.00
depreciation 1071956000.00
otherCashflowsFromInvestingActivities 345678000.00
dividendsPaid 647629000.00
changeToInventory -831000.00
changeToAccountReceivables -141433000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2807206000.00
changeToNetincome -64574000.00
capitalExpenditures 2523371000
changeReceivables -141433000.00
cashFlowsOtherOperating 152402000.00
cashAndCashEquivalentsChanges 123434000.00
changeInWorkingCapital -153892000.00
stockBasedCompensation 66835000.00
otherNonCashItems -416252000.00
freeCashFlow -739393000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -10238000.00
changeToLiabilities 56067000.00
totalCashflowsFromInvestingActivities -3210474000.00
netBorrowings 1827810000.00
totalCashFromFinancingActivities 1213454000.00
changeToOperatingActivities 91545000.00
netIncome 995515000.00
changeInCash 7914000.00
beginPeriodCashFlow 30251000.00
endPeriodCashFlow 38165000.00
totalCashFromOperatingActivities 2004934000.00
depreciation 773802000.00
otherCashflowsFromInvestingActivities -852131000.00
dividendsPaid 609602000.00
changeToInventory -9223000.00
changeToAccountReceivables -117155000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2495246000.00
changeToNetincome 122855000.00
capitalExpenditures 2348105000
changeReceivables -117155000.00
cashFlowsOtherOperating 93087000.00
cashAndCashEquivalentsChanges 7914000.00
changeInWorkingCapital 70711000.00
stockBasedCompensation 22454000.00
otherNonCashItems -349178000.00
freeCashFlow -343171000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments -2150808000.00
changeToLiabilities -14126000.00
totalCashflowsFromInvestingActivities -2151548000.00
netBorrowings 587547000.00
totalCashFromFinancingActivities -17940000.00
changeToOperatingActivities 13737000.00
netIncome 949821000.00
changeInCash 6304000.00
beginPeriodCashFlow 23947000.00
endPeriodCashFlow 30251000.00
totalCashFromOperatingActivities 2175052000.00
depreciation 715466000.00
otherCashflowsFromInvestingActivities 36211000.00
dividendsPaid 572005000.00
changeToInventory 7755000.00
changeToAccountReceivables -142699000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 766518000.00
changeToNetincome 379568000.00
capitalExpenditures 1976867000
changeInWorkingCapital 94585000.00
stockBasedCompensation 39912000.00
otherNonCashItems -91195000.00
freeCashFlow 198185000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 82051000.00
changeToLiabilities -91618000.00
totalCashflowsFromInvestingActivities -1659150000.00
netBorrowings 766178000.00
totalCashFromFinancingActivities 220369000.00
changeToOperatingActivities 44031000.00
netIncome 886004000.00
changeInCash -14756000.00
beginPeriodCashFlow 38703000.00
endPeriodCashFlow 23947000.00
totalCashFromOperatingActivities 1424025000.00
depreciation 665856000.00
otherCashflowsFromInvestingActivities -17062000.00
dividendsPaid 537310000.00
changeToInventory 34112000.00
changeToAccountReceivables -39797000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1216501000.00
changeToNetincome 333356000.00
capitalExpenditures 1724139000
changeReceivables -39797000.00
cashFlowsOtherOperating -88974000.00
cashAndCashEquivalentsChanges -14756000.00
changeInWorkingCapital -22990000.00
stockBasedCompensation 96017000.00
otherNonCashItems -692598000.00
freeCashFlow -300114000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
investments -2431000.00
changeToLiabilities 144743000.00
totalCashflowsFromInvestingActivities -1591795000.00
netBorrowings 433524000.00
totalCashFromFinancingActivities -48339000.00
changeToOperatingActivities 15797000.00
netIncome 827065000.00
changeInCash -4661000.00
beginPeriodCashFlow 43364000.00
endPeriodCashFlow 38703000.00
totalCashFromOperatingActivities 1635473000.00
depreciation 614657000.00
otherCashflowsFromInvestingActivities 14380000.00
dividendsPaid 482746000.00
changeToInventory -41310000.00
changeToAccountReceivables -122139000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1010958000.00
changeToNetincome 370189000.00
capitalExpenditures 1603744000
changeReceivables -122139000.00
cashFlowsOtherOperating -432712000.00
cashAndCashEquivalentsChanges -4661000.00
changeInWorkingCapital -326133000.00
stockBasedCompensation 99056000.00
otherNonCashItems -22431000.00
freeCashFlow 31729000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -224700000.00
netIncome 793689000.00
changeInCash -2384000.00
beginPeriodCashFlow 45748000.00
endPeriodCashFlow 43364000.00
totalCashFromOperatingActivities 1663539000.00
depreciation 610777000.00
otherCashflowsFromInvestingActivities 67816000.00
dividendsPaid 470423000.00
changeToInventory -14811000.00
changeToAccountReceivables -163549000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1654747000.00
capitalExpenditures 1456787000
changeInWorkingCapital -306552000.00
stockBasedCompensation 195698000.00
otherNonCashItems -61486000.00
freeCashFlow 206752000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 345884000.00
netIncome 533077000.00
changeInCash 39189000.00
beginPeriodCashFlow 6559000.00
endPeriodCashFlow 45748000.00
totalCashFromOperatingActivities 1161229000.00
depreciation 519010000.00
otherCashflowsFromInvestingActivities 35683000.00
dividendsPaid 382076000.00
changeToInventory 34321000.00
changeToAccountReceivables -20214000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1681529000.00
capitalExpenditures 1472272000
changeInWorkingCapital -111150000.00
stockBasedCompensation 244360000.00
otherNonCashItems -316068000.00
freeCashFlow -311043000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
changeToLiabilities 18916000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 31365000.00
netIncome 400513000.00
changeInCash -16836000.00
beginPeriodCashFlow 23395000.00
endPeriodCashFlow 6559000.00
totalCashFromOperatingActivities 970386000.00
depreciation 302192000.00
otherCashflowsFromInvestingActivities 60674000.00
dividendsPaid 200114000.00
changeToInventory -11033000.00
changeToAccountReceivables 67212000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 670377000.00
capitalExpenditures 1076730000
changeInWorkingCapital 87664000.00
stockBasedCompensation 125344000.00
otherNonCashItems -142088000.00
freeCashFlow -106344000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -139052000.00
netIncome 394107000.00
changeInCash -3557000.00
beginPeriodCashFlow 26952000.00
endPeriodCashFlow 23395000.00
totalCashFromOperatingActivities 1093463000.00
depreciation 396330000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 186101000.00
changeToInventory 38126000.00
changeToAccountReceivables -51285000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 312199000.00
capitalExpenditures 954472000
changeInWorkingCapital -122151000.00
stockBasedCompensation 246099000.00
otherNonCashItems -31861000.00
freeCashFlow 138991000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -149503000.00
netIncome 335592000.00
changeInCash -62864000.00
beginPeriodCashFlow 89816000.00
endPeriodCashFlow 26952000.00
totalCashFromOperatingActivities 989118000.00
depreciation 322933000.00
otherCashflowsFromInvestingActivities 7963000.00
dividendsPaid 167940000.00
changeToInventory 25957000.00
changeToAccountReceivables 107275000.00
salePurchaseOfStock 462000000.00
otherCashflowsFromFinancingActivities -16335000.00
capitalExpenditures 908146000
changeInWorkingCapital -81824000.00
stockBasedCompensation 239513000.00
otherNonCashItems 47014000.00
freeCashFlow 80972000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 72791000.00
totalCashFromFinancingActivities 678651000.00
netIncome 260828000.00
changeInCash 74712000.00
beginPeriodCashFlow 15104000.00
endPeriodCashFlow 89816000.00
totalCashFromOperatingActivities 649418000.00
depreciation 461510000.00
otherCashflowsFromInvestingActivities 5046000.00
dividendsPaid 129077000.00
changeToInventory -74531000.00
changeToAccountReceivables -146956000.00
salePurchaseOfStock 1299897000.00
otherCashflowsFromFinancingActivities -236407000.00
capitalExpenditures 1255407000
changeInWorkingCapital -118706000.00
stockBasedCompensation 13518000.00
otherNonCashItems -54542000.00
freeCashFlow -605989000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities 352224000.00
netIncome 246483000.00
changeInCash -466807000.00
beginPeriodCashFlow 481911000.00
endPeriodCashFlow 15104000.00
totalCashFromOperatingActivities 248435000.00
otherCashflowsFromInvestingActivities 54303000.00
dividendsPaid 120988000.00
changeToInventory -33727000.00
otherCashflowsFromFinancingActivities 464156000.00
capitalExpenditures 1114824000
changeInWorkingCapital -490029000.00
otherNonCashItems 485048000.00
freeCashFlow -866389000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalCashflowsFromInvestingActivities 117064000.00
totalCashFromFinancingActivities -88009000.00
netIncome 470578000.00
changeInCash 436129000.00
beginPeriodCashFlow 45782000.00
endPeriodCashFlow 481911000.00
totalCashFromOperatingActivities 407074000.00
otherCashflowsFromInvestingActivities 989703000.00
dividendsPaid 112745000.00
changeToInventory 16718000.00
changeToAccountReceivables 605366000.00
otherCashflowsFromFinancingActivities 15242000.00
capitalExpenditures 872181000
changeInWorkingCapital 376350000.00
otherNonCashItems -235642000.00
freeCashFlow -465107000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
changeToLiabilities 131043000.00
totalCashFromFinancingActivities 257134000.00
netIncome -253488000.00
changeInCash -1207000.00
beginPeriodCashFlow 46989000.00
endPeriodCashFlow 45782000.00
totalCashFromOperatingActivities 441204000.00
otherCashflowsFromInvestingActivities 49515000.00
dividendsPaid 87554000.00
changeToInventory -17848000.00
otherCashflowsFromFinancingActivities -106139000.00
changeToNetincome 156630000.00
capitalExpenditures 775355000
changeInWorkingCapital -50455000.00
otherNonCashItems 947936000.00
freeCashFlow -334151000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
changeToLiabilities 96784000.00
totalCashFromFinancingActivities 156537000.00
netIncome 122147000.00
changeInCash 3617000.00
beginPeriodCashFlow 43372000.00
endPeriodCashFlow 46989000.00
totalCashFromOperatingActivities 517067000.00
otherCashflowsFromInvestingActivities 23131000.00
dividendsPaid 85736000.00
changeToInventory -31104000.00
otherCashflowsFromFinancingActivities 231336000.00
capitalExpenditures 643822000
changeInWorkingCapital -87008000.00
otherNonCashItems 370218000.00
freeCashFlow -126755000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalCashFromFinancingActivities -7908000.00
netIncome 126711000.00
changeInCash -13137000.00
beginPeriodCashFlow 50333000.00
endPeriodCashFlow 37196000.00
totalCashFromOperatingActivities 573572000.00
dividendsPaid 78649000.00
changeToInventory -34223000.00
changeToAccountReceivables 62551000.00
salePurchaseOfStock -20537000.00
otherCashflowsFromFinancingActivities 329392000.00
capitalExpenditures 532251000
changeInWorkingCapital -104794000.00
otherNonCashItems 672258000.00
freeCashFlow 41321000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
changeToLiabilities 153450000.00
totalCashFromFinancingActivities -482094000.00
netIncome 157668000.00
changeInCash -11265000.00
beginPeriodCashFlow 96658000.00
endPeriodCashFlow 85393000.00
totalCashFromOperatingActivities 612645000.00
otherCashflowsFromInvestingActivities 10082000.00
dividendsPaid 73352000.00
changeToInventory -27590000.00
otherCashflowsFromFinancingActivities -416200000.00
changeToNetincome 114296000.00
capitalExpenditures 468842000
changeInWorkingCapital 182387000.00
otherNonCashItems 421915000.00
freeCashFlow 143803000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
changeToLiabilities 130562000.00
totalCashFromFinancingActivities 288670000.00
netIncome 273191000.00
changeInCash -103359000.00
beginPeriodCashFlow 200017000.00
endPeriodCashFlow 96658000.00
totalCashFromOperatingActivities 376738000.00
dividendsPaid 68172000.00
changeToInventory 55195000.00
salePurchaseOfStock -60768000.00
otherCashflowsFromFinancingActivities 427085000.00
capitalExpenditures 442587000
changeInWorkingCapital -219049000.00
otherNonCashItems 439300000.00
freeCashFlow -65849000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
changeToLiabilities 171148000.00
totalCashFromFinancingActivities 108877000.00
netIncome 219457000.00
changeInCash -55137000.00
beginPeriodCashFlow 255154000.00
endPeriodCashFlow 200017000.00
totalCashFromOperatingActivities 578383000.00
dividendsPaid 71520000.00
changeToInventory 12450000.00
salePurchaseOfStock -126771000.00
otherCashflowsFromFinancingActivities 302899000.00
capitalExpenditures 414022000
changeInWorkingCapital -39649000.00
otherNonCashItems 414692000.00
freeCashFlow 164361000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
totalCashFromFinancingActivities -646400000.00
netIncome 57000000.00
changeInCash 119000000.00
beginPeriodCashFlow 136200000.00
endPeriodCashFlow 255200000.00
totalCashFromOperatingActivities 614200000.00
dividendsPaid 36000000.00
changeToInventory 29700000.00
salePurchaseOfStock -46300000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 329600000
changeInWorkingCapital 80700000.00
otherNonCashItems 659900000.00
freeCashFlow 284600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
totalCashFromFinancingActivities -375300000.00
netIncome -120300000.00
changeInCash -7200000.00
beginPeriodCashFlow 143400000.00
endPeriodCashFlow 136200000.00
totalCashFromOperatingActivities 688700000.00
dividendsPaid 26400000.00
salePurchaseOfStock -62200000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 234000000
changeInWorkingCapital -55000000.00
otherNonCashItems 840500000.00
freeCashFlow 454700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalCashFromFinancingActivities -98500000.00
netIncome -105400000.00
changeInCash -50800000.00
beginPeriodCashFlow 194200000.00
endPeriodCashFlow 143400000.00
totalCashFromOperatingActivities 377200000.00
dividendsPaid 62400000.00
salePurchaseOfStock -25000000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 240300000
changeInWorkingCapital 28200000.00
otherNonCashItems 432000000.00
freeCashFlow 136900000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
totalCashFromFinancingActivities -322200000.00
netIncome 35600000.00
changeInCash 165200000.00
beginPeriodCashFlow 29000000.00
endPeriodCashFlow 194200000.00
totalCashFromOperatingActivities 815500000.00
dividendsPaid 210100000.00
salePurchaseOfStock -36500000.00
otherCashflowsFromFinancingActivities -86200000.00
capitalExpenditures 237400000
changeInWorkingCapital 118900000.00
otherNonCashItems 615300000.00
freeCashFlow 578100000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
totalCashFromFinancingActivities -545900000.00
netIncome 321800000.00
changeInCash -3700000.00
beginPeriodCashFlow 34600000.00
endPeriodCashFlow 30900000.00
totalCashFromOperatingActivities 883300000.00
dividendsPaid 261000000.00
salePurchaseOfStock -140700000.00
otherCashflowsFromFinancingActivities 100000000.00
capitalExpenditures 249700000
changeInWorkingCapital -34800000.00
otherNonCashItems 432100000.00
freeCashFlow 633600000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
totalCashFromFinancingActivities -596600000.00
netIncome 329900000.00
changeInCash 2600000.00
beginPeriodCashFlow 32000000.00
endPeriodCashFlow 34600000.00
totalCashFromOperatingActivities 920900000.00
dividendsPaid 262300000.00
salePurchaseOfStock -7300000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 288200000
changeInWorkingCapital 104100000.00
otherNonCashItems 340300000.00
freeCashFlow 632700000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax 387393000.00
minorityInterest -1880000.00
netIncome 339663000.00
grossProfit 1622883000.00
reconciledDepreciation 185549000.00
ebit 345004000.00
ebitda 530553000.00
depreciationAndAmortization 185549000.00
operatingIncome 530553000.00
otherOperatingExpenses 3429528000.00
interestExpense 222283000.00
taxProvision 45850000.00
interestIncome 222283000.00
netInterestIncome -222283000.00
incomeTaxExpense 45850000.00
totalRevenue 2791482000.00
totalOperatingExpenses 2260929000.00
costOfRevenue 1168599000.00
totalOtherIncomeExpenseNet -143160000.00
netIncomeFromContinuingOps 341543000.00
netIncomeApplicableToCommonShares 339663000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 47224000.00
minorityInterest -1880000.00
netIncome 15422000.00
sellingGeneralAdministrative 806040000.00
grossProfit 1040985000.00
reconciledDepreciation 101573000.00
ebit 655537000.00
ebitda 757110000.00
depreciationAndAmortization 101573000.00
nonOperatingIncomeNetOther -306125000.00
operatingIncome 560662000.00
otherOperatingExpenses 2068680000.00
interestExpense 207313000.00
taxProvision 29922000.00
interestIncome 207313000.00
netInterestIncome -207313000.00
incomeTaxExpense 29922000.00
totalRevenue 2629342000.00
totalOperatingExpenses 480323000.00
costOfRevenue 1588357000.00
totalOtherIncomeExpenseNet -306125000.00
netIncomeFromContinuingOps 17302000.00
netIncomeApplicableToCommonShares 15422000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 644011000.00
minorityInterest -1880000.00
netIncome 491159000.00
sellingGeneralAdministrative 905928000.00
grossProfit 1437835000.00
reconciledDepreciation 236896000.00
ebit 749573000.00
ebitda 1075450000.00
depreciationAndAmortization 325877000.00
nonOperatingIncomeNetOther 88981000.00
operatingIncome 749573000.00
otherOperatingExpenses 3046070000.00
interestExpense 194543000.00
taxProvision 150972000.00
interestIncome 194543000.00
netInterestIncome -194543000.00
incomeTaxExpense 150972000.00
totalRevenue 3795643000.00
totalOperatingExpenses 688262000.00
costOfRevenue 2357808000.00
totalOtherIncomeExpenseNet -105562000.00
netIncomeFromContinuingOps 493039000.00
netIncomeApplicableToCommonShares 491159000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
incomeBeforeTax 426307000.00
minorityInterest -1880000.00
netIncome 320158000.00
sellingGeneralAdministrative 872924000.00
grossProfit 1247513000.00
reconciledDepreciation 338783000.00
ebit 522238000.00
ebitda 951855000.00
depreciationAndAmortization 429617000.00
nonOperatingIncomeNetOther 90835000.00
operatingIncome 522238000.00
otherOperatingExpenses 2507502000.00
interestExpense 186765000.00
taxProvision 104269000.00
interestIncome 186765000.00
netInterestIncome -186765000.00
incomeTaxExpense 104269000.00
totalRevenue 3029740000.00
totalOperatingExpenses 725275000.00
costOfRevenue 1782227000.00
totalOtherIncomeExpenseNet -95931000.00
netIncomeFromContinuingOps 322038000.00
netIncomeApplicableToCommonShares 320158000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 468950000.00
minorityInterest 1880000.00
netIncome 349409000.00
sellingGeneralAdministrative 856881000.00
grossProfit 1373315000.00
reconciledDepreciation 413430000.00
ebit 557293000.00
ebitda 1060554000.00
depreciationAndAmortization 503261000.00
nonOperatingIncomeNetOther 89831000.00
operatingIncome 557293000.00
otherOperatingExpenses 2658352000.00
interestExpense 178174000.00
taxProvision 117661000.00
interestIncome 178174000.00
netInterestIncome -178174000.00
incomeTaxExpense 117661000.00
totalRevenue 3215645000.00
totalOperatingExpenses 816022000.00
costOfRevenue 1842330000.00
totalOtherIncomeExpenseNet -88343000.00
netIncomeFromContinuingOps 351289000.00
netIncomeApplicableToCommonShares 349409000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 389340000.00
minorityInterest -1880000.00
netIncome 291862000.00
sellingGeneralAdministrative 811884000.00
grossProfit 1179926000.00
reconciledDepreciation 364647000.00
ebit 455569000.00
ebitda 914077000.00
depreciationAndAmortization 458508000.00
nonOperatingIncomeNetOther 93861000.00
operatingIncome 455569000.00
otherOperatingExpenses 2117072000.00
interestExpense 160090000.00
taxProvision 95598000.00
interestIncome 9500000.00
netInterestIncome -160090000.00
incomeTaxExpense 95598000.00
totalRevenue 2572641000.00
totalOperatingExpenses 724357000.00
costOfRevenue 1392715000.00
totalOtherIncomeExpenseNet -66229000.00
netIncomeFromContinuingOps 293742000.00
netIncomeApplicableToCommonShares 291862000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 581371000.00
minorityInterest -1880000.00
netIncome 443446000.00
sellingGeneralAdministrative 892281000.00
grossProfit 1609181000.00
reconciledDepreciation 526278000.00
ebit 663055000.00
ebitda 1260894000.00
depreciationAndAmortization 597839000.00
nonOperatingIncomeNetOther 71561000.00
operatingIncome 663055000.00
otherOperatingExpenses 2808255000.00
interestExpense 153245000.00
taxProvision 136045000.00
interestIncome 146345000.00
netInterestIncome -153245000.00
incomeTaxExpense 136045000.00
totalRevenue 3471310000.00
totalOperatingExpenses 946126000.00
costOfRevenue 1862129000.00
totalOtherIncomeExpenseNet -81684000.00
netIncomeFromContinuingOps 445326000.00
netIncomeApplicableToCommonShares 443446000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 358341000.00
minorityInterest -1880000.00
netIncome 306698000.00
sellingGeneralAdministrative 812053000.00
grossProfit 1164853000.00
reconciledDepreciation 353915000.00
ebit 509512000.00
ebitda 863427000.00
depreciationAndAmortization 353915000.00
nonOperatingIncomeNetOther 36694000.00
operatingIncome 472818000.00
otherOperatingExpenses 2009094000.00
interestExpense 151171000.00
taxProvision 49763000.00
interestIncome 142772000.00
netInterestIncome -151171000.00
incomeTaxExpense 49763000.00
totalRevenue 2481912000.00
totalOperatingExpenses 692035000.00
costOfRevenue 1317059000.00
totalOtherIncomeExpenseNet 36694000.00
netIncomeFromContinuingOps 308578000.00
netIncomeApplicableToCommonShares 306698000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 379137000.00
minorityInterest 1880000.00
netIncome 283166000.00
sellingGeneralAdministrative 746742000.00
grossProfit 1163090000.00
reconciledDepreciation 322082000.00
ebit 527099000.00
ebitda 849181000.00
depreciationAndAmortization 322082000.00
nonOperatingIncomeNetOther 43768000.00
operatingIncome 483331000.00
otherOperatingExpenses 1977868000.00
interestExpense 147962000.00
taxProvision 94091000.00
interestIncome 147962000.00
netInterestIncome -147962000.00
incomeTaxExpense 94091000.00
totalRevenue 2461199000.00
totalOperatingExpenses 679759000.00
costOfRevenue 1298109000.00
totalOtherIncomeExpenseNet 43768000.00
netIncomeFromContinuingOps 285046000.00
netIncomeApplicableToCommonShares 283166000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 352789000.00
minorityInterest 155570000.00
netIncome 264520000.00
sellingGeneralAdministrative 740588000.00
grossProfit 1061304000.00
reconciledDepreciation 280258000.00
ebit 498224000.00
ebitda 778482000.00
depreciationAndAmortization 280258000.00
nonOperatingIncomeNetOther 46619000.00
operatingIncome 451605000.00
otherOperatingExpenses 1670933000.00
interestExpense 145435000.00
taxProvision 86389000.00
interestIncome 145435000.00
netInterestIncome -145435000.00
incomeTaxExpense 86389000.00
totalRevenue 2122538000.00
totalOperatingExpenses 609699000.00
costOfRevenue 1061234000.00
totalOtherIncomeExpenseNet 46619000.00
netIncomeFromContinuingOps 266400000.00
netIncomeApplicableToCommonShares 264520000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 482003000.00
minorityInterest 1880000.00
netIncome 366143000.00
sellingGeneralAdministrative 863064000.00
grossProfit 1361807000.00
reconciledDepreciation 378717000.00
ebit 619769000.00
ebitda 998486000.00
depreciationAndAmortization 378717000.00
nonOperatingIncomeNetOther 34201000.00
operatingIncome 585568000.00
otherOperatingExpenses 2240272000.00
interestExpense 137766000.00
taxProvision 113980000.00
interestIncome 123966000.00
netInterestIncome -137766000.00
incomeTaxExpense 113980000.00
totalRevenue 2825840000.00
totalOperatingExpenses 776239000.00
costOfRevenue 1464033000.00
totalOtherIncomeExpenseNet 34201000.00
netIncomeFromContinuingOps 368023000.00
netIncomeApplicableToCommonShares 366143000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
incomeBeforeTax 344368000.00
minorityInterest 1879000.00
netIncome 271923000.00
sellingGeneralAdministrative 797130000.00
grossProfit 1084946000.00
reconciledDepreciation 307193000.00
ebit 479752000.00
ebitda 786945000.00
depreciationAndAmortization 307193000.00
nonOperatingIncomeNetOther 25025000.00
operatingIncome 454728000.00
otherOperatingExpenses 1779205000.00
interestExpense 135384000.00
taxProvision 70565000.00
interestIncome 135384000.00
netInterestIncome -138685000.00
incomeTaxExpense 70565000.00
totalRevenue 2233933000.00
totalOperatingExpenses 630218000.00
costOfRevenue 1148987000.00
totalOtherIncomeExpenseNet 25024000.00
netIncomeFromContinuingOps 273801000.00
netIncomeApplicableToCommonShares 271922000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 456382000.00
minorityInterest 1880000.00
netIncome 346260000.00
sellingGeneralAdministrative 674190000.00
grossProfit 1205357000.00
reconciledDepreciation 301967000.00
ebit 590448000.00
ebitda 892416000.00
depreciationAndAmortization 301968000.00
nonOperatingIncomeNetOther 29218000.00
operatingIncome 561230000.00
otherOperatingExpenses 1782412000.00
interestExpense 134066000.00
taxProvision 108242000.00
interestIncome 127666000.00
netInterestIncome -134066000.00
incomeTaxExpense 108242000.00
totalRevenue 2343642000.00
totalOperatingExpenses 644127000.00
costOfRevenue 1138285000.00
totalOtherIncomeExpenseNet 29218000.00
netIncomeFromContinuingOps 348140000.00
netIncomeApplicableToCommonShares 346260000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 329613000.00
minorityInterest 1880000.00
netIncome 252232000.00
sellingGeneralAdministrative 625428000.00
grossProfit 990941000.00
reconciledDepreciation 263912000.00
ebit 463898000.00
ebitda 727811000.00
depreciationAndAmortization 263913000.00
nonOperatingIncomeNetOther 30243000.00
operatingIncome 433655000.00
otherOperatingExpenses 1519473000.00
interestExpense 134285000.00
taxProvision 75501000.00
interestIncome 1000000.00
netInterestIncome -133285000.00
incomeTaxExpense 75501000.00
totalRevenue 1953128000.00
totalOperatingExpenses 557286000.00
costOfRevenue 962187000.00
totalOtherIncomeExpenseNet 30243000.00
netIncomeFromContinuingOps 254112000.00
netIncomeApplicableToCommonShares 252232000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 428509000.00
minorityInterest 1880000.00
netIncome 334753000.00
sellingGeneralAdministrative 672049000.00
grossProfit 1155094000.00
reconciledDepreciation 285987000.00
ebit 563224000.00
ebitda 849211000.00
depreciationAndAmortization 285987000.00
nonOperatingIncomeNetOther 24104000.00
operatingIncome 539120000.00
otherOperatingExpenses 1834606000.00
interestExpense 134715000.00
taxProvision 91876000.00
interestIncome 134315000.00
netInterestIncome -134715000.00
incomeTaxExpense 91876000.00
totalRevenue 2373726000.00
totalOperatingExpenses 615974000.00
costOfRevenue 1218632000.00
totalOtherIncomeExpenseNet 24104000.00
netIncomeFromContinuingOps 336633000.00
netIncomeApplicableToCommonShares 334753000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 330981000.00
minorityInterest 1879000.00
netIncome 250037000.00
sellingGeneralAdministrative 660435000.00
grossProfit 967815000.00
reconciledDepreciation 240266000.00
ebit 464524000.00
ebitda 704790000.00
depreciationAndAmortization 240266000.00
nonOperatingIncomeNetOther 28943000.00
operatingIncome 435565000.00
otherOperatingExpenses 1614821000.00
interestExpense 133543000.00
taxProvision 79064000.00
interestIncome 86280000.00
netInterestIncome -133543000.00
incomeTaxExpense 79064000.00
totalRevenue 2050386000.00
totalOperatingExpenses 532250000.00
costOfRevenue 1082571000.00
totalOtherIncomeExpenseNet 28959000.00
netIncomeFromContinuingOps 251867000.00
netIncomeApplicableToCommonShares 250015000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 400990000.00
minorityInterest 1880000.00
netIncome 318884000.00
sellingGeneralAdministrative 639851000.00
grossProfit 1114488000.00
reconciledDepreciation 296454000.00
ebit 536206000.00
ebitda 832659000.00
depreciationAndAmortization 296453000.00
nonOperatingIncomeNetOther 26968000.00
operatingIncome 509238000.00
otherOperatingExpenses 1666559000.00
interestExpense 135216000.00
taxProvision 80226000.00
interestIncome 129016000.00
netInterestIncome -135216000.00
incomeTaxExpense 80226000.00
totalRevenue 2175797000.00
totalOperatingExpenses 605250000.00
costOfRevenue 1061309000.00
totalOtherIncomeExpenseNet 26968000.00
netIncomeFromContinuingOps 320764000.00
netIncomeApplicableToCommonShares 318884000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 64149000.00
minorityInterest 1880000.00
netIncome 31454000.00
sellingGeneralAdministrative 614930000.00
grossProfit 935581000.00
reconciledDepreciation 258029000.00
ebit 436498000.00
ebitda 694527000.00
depreciationAndAmortization 258029000.00
nonOperatingIncomeNetOther 45866000.00
operatingIncome 150988000.00
otherOperatingExpenses 1493863000.00
interestExpense 132705000.00
taxProvision 30815000.00
interestIncome 106105000.00
netInterestIncome -132705000.00
nonRecurring 239644000.00
incomeTaxExpense 30815000.00
totalRevenue 1884495000.00
totalOperatingExpenses 544949000.00
costOfRevenue 948914000.00
totalOtherIncomeExpenseNet -193778000.00
netIncomeFromContinuingOps 33334000.00
netIncomeApplicableToCommonShares 31454000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax 393951000.00
minorityInterest 1880000.00
netIncome 308678000.00
sellingGeneralAdministrative 660301000.00
grossProfit 1105313000.00
reconciledDepreciation 285909000.00
ebit 525685000.00
ebitda 811594000.00
depreciationAndAmortization 285909000.00
nonOperatingIncomeNetOther 31000000.00
operatingIncome 494700000.00
otherOperatingExpenses 1921092000.00
interestExpense 131734000.00
taxProvision 83393000.00
interestIncome 119034000.00
netInterestIncome -131734000.00
incomeTaxExpense 83393000.00
totalRevenue 2415792000.00
totalOperatingExpenses 610613000.00
costOfRevenue 1310479000.00
totalOtherIncomeExpenseNet 30985000.00
netIncomeFromContinuingOps 310607000.00
netIncomeApplicableToCommonShares 308700000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 301661000.00
minorityInterest 1860000.00
netIncome 231306000.00
sellingGeneralAdministrative 653148000.00
grossProfit 974608000.00
reconciledDepreciation 285771000.00
ebit 427733000.00
ebitda 713503000.00
depreciationAndAmortization 285770000.00
nonOperatingIncomeNetOther 27733000.00
operatingIncome 400023000.00
otherOperatingExpenses 1634935000.00
interestExpense 126072000.00
extraordinaryItems -5000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68475000.00
totalRevenue 2034958000.00
totalOperatingExpenses 574585000.00
costOfRevenue 1060350000.00
totalOtherIncomeExpenseNet 27710000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 233179000.00
netIncomeApplicableToCommonShares 231287000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 357538000.00
minorityInterest 1880000.00
netIncome 289380000.00
sellingGeneralAdministrative 661731000.00
grossProfit 1084659000.00
reconciledDepreciation 651592000.00
ebit 482739000.00
ebitda 784121000.00
depreciationAndAmortization 301382000.00
nonOperatingIncomeNetOther 16718000.00
operatingIncome 466021000.00
otherOperatingExpenses 1805404000.00
interestExpense 125201000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 66278000.00
totalRevenue 2271425000.00
totalOperatingExpenses 618638000.00
costOfRevenue 1186766000.00
totalOtherIncomeExpenseNet 16718000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 291260000.00
netIncomeApplicableToCommonShares 289400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 315099000.00
minorityInterest 1880000.00
netIncome 242767000.00
sellingGeneralAdministrative 573244000.00
grossProfit 906083000.00
reconciledDepreciation -114867000.00
ebit 441503000.00
ebitda 676846000.00
depreciationAndAmortization 235343000.00
nonOperatingIncomeNetOther 50149000.00
operatingIncome 391354000.00
otherOperatingExpenses 1462502000.00
interestExpense 126404000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70452000.00
totalRevenue 1853856000.00
totalOperatingExpenses 514729000.00
costOfRevenue 947773000.00
totalOtherIncomeExpenseNet 50149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 244647000.00
netIncomeApplicableToCommonShares 242767000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 355192000.00
minorityInterest 1880000.00
netIncome 269546000.00
sellingGeneralAdministrative 649223000.00
grossProfit 1008666000.00
reconciledDepreciation 249460000.00
ebit 476321000.00
ebitda 725781000.00
depreciationAndAmortization 249460000.00
nonOperatingIncomeNetOther 33800000.00
operatingIncome 442532000.00
otherOperatingExpenses 1845430000.00
interestExpense 121129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83766000.00
totalRevenue 2287962000.00
totalOperatingExpenses 566134000.00
costOfRevenue 1279296000.00
totalOtherIncomeExpenseNet 33789000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 271437000.00
netIncomeApplicableToCommonShares 269546000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 370270000.00
minorityInterest 1879000.00
netIncome 237419000.00
sellingGeneralAdministrative 629929000.00
grossProfit 971605000.00
reconciledDepreciation -297144000.00
ebit 472549000.00
ebitda 675199000.00
depreciationAndAmortization 202650000.00
nonOperatingIncomeNetOther 21731000.00
operatingIncome 450844000.00
otherOperatingExpenses 1444650000.00
interestExpense 102278000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 130971000.00
totalRevenue 1895494000.00
totalOperatingExpenses 520761000.00
costOfRevenue 923889000.00
totalOtherIncomeExpenseNet 21704000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 239291000.00
netIncomeApplicableToCommonShares 237377000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 415068000.00
minorityInterest 1880000.00
netIncome 260370000.00
sellingGeneralAdministrative 597819000.00
grossProfit 1036315000.00
reconciledDepreciation 194466000.00
ebit 523787000.00
ebitda 718253000.00
depreciationAndAmortization 194466000.00
nonOperatingIncomeNetOther 21200000.00
operatingIncome 502603000.00
otherOperatingExpenses 1485909000.00
interestExpense 108719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 152818000.00
totalRevenue 1988512000.00
totalOperatingExpenses 533712000.00
costOfRevenue 952197000.00
totalOtherIncomeExpenseNet 21184000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 262282000.00
netIncomeApplicableToCommonShares 260370000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 369901000.00
minorityInterest 1880000.00
netIncome 230749000.00
sellingGeneralAdministrative 575346000.00
grossProfit 910393000.00
reconciledDepreciation 189881000.00
ebit 477230000.00
ebitda 667111000.00
depreciationAndAmortization 189881000.00
nonOperatingIncomeNetOther 21500000.00
operatingIncome 455687000.00
otherOperatingExpenses 1307124000.00
interestExpense 107329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 137272000.00
totalRevenue 1762811000.00
totalOperatingExpenses 454706000.00
costOfRevenue 852418000.00
totalOtherIncomeExpenseNet 21543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 232586000.00
netIncomeApplicableToCommonShares 230749000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 419167000.00
minorityInterest 1880000.00
netIncome 259458000.00
sellingGeneralAdministrative 631645000.00
grossProfit 1021221000.00
reconciledDepreciation 186805000.00
ebit 522596000.00
ebitda 709401000.00
depreciationAndAmortization 186805000.00
nonOperatingIncomeNetOther 13577000.00
operatingIncome 509019000.00
otherOperatingExpenses 1596116000.00
interestExpense 103429000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 157829000.00
totalRevenue 2105135000.00
totalOperatingExpenses 512202000.00
costOfRevenue 1083914000.00
totalOtherIncomeExpenseNet 13577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 261348000.00
netIncomeApplicableToCommonShares 259500000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 357870000.00
minorityInterest 1880000.00
netIncome 229179000.00
sellingGeneralAdministrative 18600000.00
grossProfit 919740000.00
reconciledDepreciation 183685000.00
ebit 460263000.00
ebitda 643948000.00
depreciationAndAmortization 183685000.00
operatingIncome 438032000.00
otherOperatingExpenses 1338572000.00
interestExpense 102393000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 126811000.00
totalRevenue 1776604000.00
totalOperatingExpenses 481708000.00
costOfRevenue 856864000.00
totalOtherIncomeExpenseNet 22231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 705668000.00
netIncomeApplicableToCommonShares 229179000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 423645000.00
minorityInterest 1900000.00
netIncome 265319000.00
sellingGeneralAdministrative 638797000.00
grossProfit 1049162000.00
reconciledDepreciation 181289000.00
ebit 523510000.00
ebitda 704799000.00
depreciationAndAmortization 181289000.00
nonOperatingIncomeNetOther 13641000.00
operatingIncome 509869000.00
otherOperatingExpenses 1529837000.00
interestExpense 99865000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 156446000.00
totalRevenue 2039706000.00
totalOperatingExpenses 539293000.00
costOfRevenue 990544000.00
totalOtherIncomeExpenseNet 13641000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 267199000.00
netIncomeApplicableToCommonShares 265300000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 330968000.00
minorityInterest 1880000.00
netIncome 203649000.00
sellingGeneralAdministrative 594711000.00
grossProfit 865210000.00
reconciledDepreciation 176506000.00
ebit 431461000.00
ebitda 607967000.00
depreciationAndAmortization 176506000.00
operatingIncome 423422000.00
otherOperatingExpenses 1343762000.00
interestExpense 100492000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 125439000.00
totalRevenue 1767184000.00
totalOperatingExpenses 441788000.00
costOfRevenue 901974000.00
totalOtherIncomeExpenseNet 8038000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 197491000.00
netIncomeApplicableToCommonShares 203649000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 392335000.00
minorityInterest 1880000.00
netIncome 244153000.00
sellingGeneralAdministrative 617257000.00
grossProfit 980640000.00
reconciledDepreciation 173986000.00
ebit 490547000.00
ebitda 664533000.00
depreciationAndAmortization 173986000.00
operatingIncome 488536000.00
otherOperatingExpenses 1567099000.00
interestExpense 98212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 146302000.00
totalRevenue 2055635000.00
totalOperatingExpenses 492104000.00
costOfRevenue 1074995000.00
totalOtherIncomeExpenseNet 2011000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 244153000.00
netIncomeApplicableToCommonShares 244153000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 303012000.00
minorityInterest 1881000.00
netIncome 181805000.00
sellingGeneralAdministrative 618477000.00
grossProfit 802150000.00
reconciledDepreciation 170467000.00
ebit 395797000.00
ebitda 566264000.00
depreciationAndAmortization 170467000.00
operatingIncome 385436000.00
otherOperatingExpenses 1305795000.00
interestExpense 92785000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119327000.00
totalRevenue 1691231000.00
totalOperatingExpenses 416714000.00
costOfRevenue 889081000.00
totalOtherIncomeExpenseNet 10361000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149458000.00
netIncomeApplicableToCommonShares 181804000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 381945000.00
minorityInterest 1879000.00
netIncome 235920000.00
sellingGeneralAdministrative 610194000.00
grossProfit 903182000.00
reconciledDepreciation 167884000.00
ebit 474479000.00
ebitda 642363000.00
depreciationAndAmortization 167884000.00
nonOperatingIncomeNetOther 5241000.00
operatingIncome 469238000.00
otherOperatingExpenses 1463867000.00
interestExpense 92534000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 144146000.00
totalRevenue 1933105000.00
totalOperatingExpenses 433944000.00
costOfRevenue 1029923000.00
totalOtherIncomeExpenseNet 5241000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 237799000.00
netIncomeApplicableToCommonShares 235920000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 332655000.00
minorityInterest 1880000.00
netIncome 207507000.00
sellingGeneralAdministrative 557426000.00
grossProfit 815302000.00
reconciledDepreciation 163668000.00
ebit 424914000.00
ebitda 588582000.00
depreciationAndAmortization 163668000.00
nonOperatingIncomeNetOther 12899000.00
operatingIncome 412015000.00
otherOperatingExpenses 1405046000.00
interestExpense 92259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 123268000.00
totalRevenue 1817061000.00
totalOperatingExpenses 403287000.00
costOfRevenue 1001759000.00
totalOtherIncomeExpenseNet 12899000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 209387000.00
netIncomeApplicableToCommonShares 207507000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 408359000.00
minorityInterest 1879000.00
netIncome 253254000.00
sellingGeneralAdministrative 629466000.00
grossProfit 1018000000.00
reconciledDepreciation 163837000.00
ebit 503202000.00
ebitda 667039000.00
depreciationAndAmortization 163837000.00
nonOperatingIncomeNetOther 5727000.00
operatingIncome 497475000.00
otherOperatingExpenses 2015956000.00
interestExpense 94843000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 153226000.00
totalRevenue 2513431000.00
totalOperatingExpenses 520525000.00
costOfRevenue 1495431000.00
totalOtherIncomeExpenseNet 5727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 255133000.00
netIncomeApplicableToCommonShares 253254000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 345928000.00
minorityInterest 1881000.00
netIncome 221609000.00
sellingGeneralAdministrative 610990000.00
grossProfit 819989000.00
reconciledDepreciation 158433000.00
ebit 435826000.00
ebitda 594259000.00
depreciationAndAmortization 158433000.00
nonOperatingIncomeNetOther 5566000.00
operatingIncome 430261000.00
otherOperatingExpenses 1450859000.00
interestExpense 89898000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 122440000.00
totalRevenue 1881120000.00
totalOperatingExpenses 389728000.00
costOfRevenue 1061131000.00
totalOtherIncomeExpenseNet 5565000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 223489000.00
netIncomeApplicableToCommonShares 221608000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 363032000.00
minorityInterest 1879000.00
netIncome 234614000.00
sellingGeneralAdministrative 604312000.00
grossProfit 831809000.00
reconciledDepreciation 153210000.00
ebit 452770000.00
ebitda 605980000.00
depreciationAndAmortization 153210000.00
nonOperatingIncomeNetOther 11860000.00
operatingIncome 440910000.00
otherOperatingExpenses 1451622000.00
interestExpense 89738000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 126539000.00
totalRevenue 1892532000.00
totalOperatingExpenses 390899000.00
costOfRevenue 1060723000.00
totalOtherIncomeExpenseNet 11860000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 236493000.00
netIncomeApplicableToCommonShares 234614000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 207021000.00
minorityInterest 1880000.00
netIncome 127367000.00
sellingGeneralAdministrative 610748000.00
grossProfit 680169000.00
reconciledDepreciation 152207000.00
ebit 299516000.00
ebitda 451723000.00
depreciationAndAmortization 152207000.00
nonOperatingIncomeNetOther 5526000.00
operatingIncome 293990000.00
otherOperatingExpenses 1383624000.00
interestExpense 92495000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77774000.00
totalRevenue 1677614000.00
totalOperatingExpenses 386179000.00
costOfRevenue 997445000.00
totalOtherIncomeExpenseNet 5526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 129247000.00
netIncomeApplicableToCommonShares 127367000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 379381000.00
minorityInterest 1879000.00
netIncome 235957000.00
sellingGeneralAdministrative 636046000.00
grossProfit 960752000.00
reconciledDepreciation 150807000.00
ebit 469356000.00
ebitda 620163000.00
depreciationAndAmortization 150807000.00
nonOperatingIncomeNetOther 1667000.00
operatingIncome 467689000.00
otherOperatingExpenses 1822901000.00
interestExpense 89975000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 141545000.00
totalRevenue 2290590000.00
totalOperatingExpenses 493063000.00
costOfRevenue 1329838000.00
totalOtherIncomeExpenseNet 1667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 237836000.00
netIncomeApplicableToCommonShares 235957000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 280774000.00
minorityInterest 1879000.00
netIncome 177397000.00
sellingGeneralAdministrative 0.00
grossProfit 751741000.00
reconciledDepreciation 147142000.00
ebit 368891000.00
ebitda 516033000.00
depreciationAndAmortization 147142000.00
operatingIncome 360652000.00
otherOperatingExpenses 1417077000.00
interestExpense 88117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101498000.00
totalRevenue 1777729000.00
totalOperatingExpenses 391089000.00
costOfRevenue 1025988000.00
totalOtherIncomeExpenseNet 8239000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 177397000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 320731000.00
minorityInterest 1879000.00
netIncome 209501000.00
sellingGeneralAdministrative 628296000.00
grossProfit 860009000.00
reconciledDepreciation 149105000.00
ebit 408207000.00
ebitda 557312000.00
depreciationAndAmortization 149105000.00
nonOperatingIncomeNetOther 8945000.00
operatingIncome 399262000.00
otherOperatingExpenses 1493328000.00
interestExpense 87476000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 109351000.00
totalRevenue 1892590000.00
totalOperatingExpenses 460747000.00
costOfRevenue 1032581000.00
totalOtherIncomeExpenseNet 8945000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 211380000.00
netIncomeApplicableToCommonShares 209501000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 268670000.00
minorityInterest 2043000.00
netIncome 171021000.00
sellingGeneralAdministrative 574775000.00
grossProfit 790391000.00
reconciledDepreciation 159553000.00
ebit 355520000.00
ebitda 515073000.00
depreciationAndAmortization 159553000.00
nonOperatingIncomeNetOther 4944000.00
operatingIncome 350576000.00
otherOperatingExpenses 1277204000.00
interestExpense 86850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95606000.00
totalRevenue 1635862000.00
totalOperatingExpenses 431733000.00
costOfRevenue 845471000.00
totalOtherIncomeExpenseNet 4944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 173064000.00
netIncomeApplicableToCommonShares 171021000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 350455000.00
minorityInterest 1879000.00
netIncome 228089000.00
sellingGeneralAdministrative 0.00
grossProfit 901122000.00
reconciledDepreciation 154977000.00
ebit 426710000.00
ebitda 581687000.00
depreciationAndAmortization 154977000.00
operatingIncome 418945000.00
otherOperatingExpenses 1541579000.00
interestExpense 76255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 120487000.00
totalRevenue 1995023000.00
totalOperatingExpenses 447678000.00
costOfRevenue 1093901000.00
totalOtherIncomeExpenseNet 7765000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 228089000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 252142000.00
minorityInterest 1879000.00
netIncome 174716000.00
sellingGeneralAdministrative 0.00
grossProfit 744098000.00
reconciledDepreciation 149212000.00
ebit 336231000.00
ebitda 485443000.00
depreciationAndAmortization 149212000.00
operatingIncome 331393000.00
otherOperatingExpenses 1312684000.00
interestExpense 84089000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75547000.00
totalRevenue 1683952000.00
totalOperatingExpenses 372830000.00
costOfRevenue 939854000.00
totalOtherIncomeExpenseNet 4838000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 174716000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 326868000.00
minorityInterest 1880000.00
netIncome 207628000.00
sellingGeneralAdministrative 0.00
grossProfit 1160452000.00
reconciledDepreciation 144474000.00
ebit 412906000.00
ebitda 557380000.00
depreciationAndAmortization 144474000.00
operatingIncome 412905000.00
otherOperatingExpenses 1448624000.00
interestExpense 90361000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117360000.00
totalRevenue 1861529000.00
totalOperatingExpenses 747547000.00
costOfRevenue 701077000.00
totalOtherIncomeExpenseNet 4324000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 207628000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72274000.00
minorityInterest 1880000.00
netIncome 44339000.00
sellingGeneralAdministrative 0.00
grossProfit 1013181000.00
reconciledDepreciation 144485000.00
ebit 159515000.00
ebitda 304000000.00
depreciationAndAmortization 144485000.00
operatingIncome 159515000.00
otherOperatingExpenses 1469169000.00
interestExpense 89047000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26055000.00
totalRevenue 1628684000.00
totalOperatingExpenses 853666000.00
costOfRevenue 615503000.00
totalOtherIncomeExpenseNet 1806000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44339000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156719000.00
minorityInterest 1493000.00
netIncome 99262000.00
sellingGeneralAdministrative 0.00
grossProfit 701610000.00
reconciledDepreciation 80839000.00
ebit 214393000.00
ebitda 295232000.00
depreciationAndAmortization 80839000.00
operatingIncome 214393000.00
otherOperatingExpenses 885230000.00
interestExpense 66447000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55964000.00
totalRevenue 1099623000.00
totalOperatingExpenses 487217000.00
costOfRevenue 398013000.00
totalOtherIncomeExpenseNet 8773000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 99262000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127798000.00
minorityInterest 1480000.00
netIncome 113299000.00
sellingGeneralAdministrative 0.00
grossProfit 701700000.00
reconciledDepreciation 79408000.00
ebit 184869000.00
ebitda 264277000.00
depreciationAndAmortization 79408000.00
operatingIncome 184869000.00
otherOperatingExpenses 883164000.00
interestExpense 55525000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13019000.00
totalRevenue 1068033000.00
totalOperatingExpenses 516831000.00
costOfRevenue 366333000.00
totalOtherIncomeExpenseNet -1546000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 113299000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141314000.00
minorityInterest 1470000.00
netIncome 89961000.00
sellingGeneralAdministrative 0.00
grossProfit 714951000.00
reconciledDepreciation 75196000.00
ebit 203816000.00
ebitda 279012000.00
depreciationAndAmortization 75196000.00
operatingIncome 203816000.00
otherOperatingExpenses 911076000.00
interestExpense 63932000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49883000.00
totalRevenue 1114892000.00
totalOperatingExpenses 511135000.00
costOfRevenue 399941000.00
totalOtherIncomeExpenseNet 1430000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89961000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123234000.00
minorityInterest 1441000.00
netIncome 77278000.00
sellingGeneralAdministrative 0.00
grossProfit 707181000.00
reconciledDepreciation 39230000.00
ebit 212541000.00
ebitda 251771000.00
depreciationAndAmortization 39230000.00
operatingIncome 178134000.00
otherOperatingExpenses 869347000.00
interestExpense 62234000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44515000.00
totalRevenue 1047481000.00
totalOperatingExpenses 529047000.00
costOfRevenue 340300000.00
totalOtherIncomeExpenseNet 7334000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 77278000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 179121000.00
minorityInterest 1429000.00
netIncome 114155000.00
sellingGeneralAdministrative 0.00
grossProfit 761142000.00
reconciledDepreciation 108358000.00
ebit 227357000.00
ebitda 335715000.00
depreciationAndAmortization 108358000.00
operatingIncome 227357000.00
otherOperatingExpenses 1007894000.00
interestExpense 58549000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63537000.00
totalRevenue 1235251000.00
totalOperatingExpenses 533785000.00
costOfRevenue 474109000.00
totalOtherIncomeExpenseNet 10313000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 114155000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 180506000.00
minorityInterest 1954000.00
netIncome 129269000.00
sellingGeneralAdministrative 0.00
grossProfit 758054000.00
reconciledDepreciation 116737000.00
ebit 195250000.00
ebitda 311987000.00
depreciationAndAmortization 116737000.00
operatingIncome 195250000.00
otherOperatingExpenses 1008735000.00
interestExpense 36934000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49283000.00
totalRevenue 1203985000.00
totalOperatingExpenses 562804000.00
costOfRevenue 445931000.00
totalOtherIncomeExpenseNet 22190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 129269000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 143853000.00
minorityInterest 1412000.00
netIncome 100524000.00
sellingGeneralAdministrative 0.00
grossProfit 749212000.00
reconciledDepreciation 121296000.00
ebit 199633000.00
ebitda 320929000.00
depreciationAndAmortization 121296000.00
operatingIncome 199633000.00
otherOperatingExpenses 1043704000.00
interestExpense 65898000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41918000.00
totalRevenue 1243337000.00
totalOperatingExpenses 549579000.00
costOfRevenue 494125000.00
totalOtherIncomeExpenseNet 10118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 100524000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 112699000.00
minorityInterest 1402000.00
netIncome 71946000.00
sellingGeneralAdministrative 0.00
grossProfit 669196000.00
reconciledDepreciation 87968000.00
ebit 178344000.00
ebitda 266312000.00
depreciationAndAmortization 87968000.00
operatingIncome 178344000.00
otherOperatingExpenses 933082000.00
interestExpense 67197000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39351000.00
totalRevenue 1111426000.00
totalOperatingExpenses 490852000.00
costOfRevenue 442230000.00
totalOtherIncomeExpenseNet 1552000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 71945000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 167458000.00
minorityInterest 1390000.00
netIncome 86211000.00
sellingGeneralAdministrative 0.00
grossProfit 736071000.00
reconciledDepreciation 70329000.00
ebit 226663000.00
ebitda 296992000.00
depreciationAndAmortization 70329000.00
operatingIncome 226663000.00
otherOperatingExpenses 1112757000.00
interestExpense 67262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79857000.00
totalRevenue 1339420000.00
totalOperatingExpenses 509408000.00
costOfRevenue 603349000.00
totalOtherIncomeExpenseNet 8057000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86211000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 136007000.00
minorityInterest 0.00
netIncome 90276000.00
sellingGeneralAdministrative 0.00
grossProfit 451247000.00
reconciledDepreciation 71914000.00
ebit 192354000.00
ebitda 264268000.00
depreciationAndAmortization 71914000.00
operatingIncome 192354000.00
otherOperatingExpenses 1122989000.00
interestExpense 68067000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49900000.00
totalRevenue 1315343000.00
totalOperatingExpenses 258893000.00
costOfRevenue 864096000.00
totalOtherIncomeExpenseNet 11720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 84717000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102408000.00
minorityInterest 0.00
netIncome 64788000.00
sellingGeneralAdministrative 0.00
grossProfit 444245000.00
reconciledDepreciation 87616000.00
ebit 162553000.00
ebitda 250169000.00
depreciationAndAmortization 87616000.00
operatingIncome 162553000.00
otherOperatingExpenses 1143620000.00
interestExpense 69635000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36230000.00
totalRevenue 1306173000.00
totalOperatingExpenses 281692000.00
costOfRevenue 861928000.00
totalOtherIncomeExpenseNet 9490000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64788000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 126637000.00
minorityInterest 0.00
netIncome 82854000.00
sellingGeneralAdministrative 0.00
grossProfit 406011000.00
reconciledDepreciation 64729000.00
ebit 179186000.00
ebitda 243915000.00
depreciationAndAmortization 64729000.00
operatingIncome 179186000.00
otherOperatingExpenses 1045245000.00
interestExpense 64958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42394000.00
totalRevenue 1224431000.00
totalOperatingExpenses 226825000.00
costOfRevenue 818420000.00
totalOtherIncomeExpenseNet 12409000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 82854000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 150487000.00
minorityInterest 0.00
netIncome 97674000.00
sellingGeneralAdministrative 0.00
grossProfit 507118000.00
reconciledDepreciation 98674000.00
ebit 217282000.00
ebitda 315956000.00
depreciationAndAmortization 98674000.00
operatingIncome 217282000.00
otherOperatingExpenses 1376201000.00
interestExpense 70977000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51423000.00
totalRevenue 1593483000.00
totalOperatingExpenses 289836000.00
costOfRevenue 1086365000.00
totalOtherIncomeExpenseNet 4182000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 97674000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110568000.00
minorityInterest 0.00
netIncome 67729000.00
sellingGeneralAdministrative 0.00
grossProfit 737772000.00
reconciledDepreciation -27360000.00
ebit 212907000.00
ebitda 185547000.00
depreciationAndAmortization -27360000.00
operatingIncome 171297000.00
otherOperatingExpenses 254885000.00
interestExpense 269145000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37280000.00
totalRevenue 1447886000.00
totalOperatingExpenses -455229000.00
costOfRevenue 710114000.00
totalOtherIncomeExpenseNet 8818000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 71898000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95862000.00
minorityInterest 0.00
netIncome 74079000.00
sellingGeneralAdministrative 0.00
grossProfit 705847000.00
reconciledDepreciation 190281000.00
ebit 131395000.00
ebitda 321676000.00
depreciationAndAmortization 190281000.00
operatingIncome 149077000.00
otherOperatingExpenses 1357820000.00
interestExpense 70897000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21783000.00
totalRevenue 1506897000.00
totalOperatingExpenses 556770000.00
costOfRevenue 801050000.00
totalOtherIncomeExpenseNet 17682000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72689000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82429000.00
minorityInterest 0.00
netIncome 59237000.00
sellingGeneralAdministrative 0.00
grossProfit 663646000.00
reconciledDepreciation 125867000.00
ebit 160032000.00
ebitda 285899000.00
depreciationAndAmortization 125867000.00
operatingIncome 138119000.00
otherOperatingExpenses 1187226000.00
interestExpense 66060000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23192000.00
totalRevenue 1325345000.00
totalOperatingExpenses 525527000.00
costOfRevenue 661699000.00
totalOtherIncomeExpenseNet 10370000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 57848000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83189000.00
minorityInterest 0.00
netIncome 59783000.00
sellingGeneralAdministrative 0.00
grossProfit 696650000.00
reconciledDepreciation 176196000.00
ebit 118714000.00
ebitda 294910000.00
depreciationAndAmortization 176196000.00
operatingIncome 132272000.00
otherOperatingExpenses 1387695000.00
interestExpense 62641000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23406000.00
totalRevenue 1519967000.00
totalOperatingExpenses 564378000.00
costOfRevenue 823317000.00
totalOtherIncomeExpenseNet 13558000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58393000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107269000.00
minorityInterest 0.00
netIncome 72712000.00
sellingGeneralAdministrative 0.00
grossProfit 680649000.00
reconciledDepreciation 154727000.00
ebit 118464000.00
ebitda 273191000.00
depreciationAndAmortization 154727000.00
operatingIncome 143427000.00
otherOperatingExpenses 1131373000.00
interestExpense 64220000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 33978000.00
totalRevenue 1274800000.00
totalOperatingExpenses 537222000.00
costOfRevenue 594151000.00
totalOtherIncomeExpenseNet 24963000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 73295000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70954000.00
minorityInterest 0.00
netIncome 50124000.00
sellingGeneralAdministrative 0.00
grossProfit 569846000.00
reconciledDepreciation 129178000.00
ebit 117354000.00
ebitda 246532000.00
depreciationAndAmortization 129178000.00
operatingIncome 123334000.00
otherOperatingExpenses 1327746000.00
interestExpense 61724000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20778000.00
totalRevenue 1451080000.00
totalOperatingExpenses 446512000.00
costOfRevenue 881234000.00
totalOtherIncomeExpenseNet 10734000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 50182000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69668000.00
minorityInterest 0.00
netIncome 49942000.00
sellingGeneralAdministrative 0.00
grossProfit 587251000.00
reconciledDepreciation 104577000.00
ebit 107950000.00
ebitda 212527000.00
depreciationAndAmortization 104577000.00
operatingIncome 117319000.00
otherOperatingExpenses 1274734000.00
interestExpense 59524000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22086000.00
totalRevenue 1392053000.00
totalOperatingExpenses 469932000.00
costOfRevenue 804802000.00
totalOtherIncomeExpenseNet 11873000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46012000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110204000.00
minorityInterest 0.00
netIncome 76484000.00
sellingGeneralAdministrative 0.00
grossProfit 633807000.00
reconciledDepreciation 130243000.00
ebit 141332000.00
ebitda 271575000.00
depreciationAndAmortization 130243000.00
operatingIncome 155401000.00
otherOperatingExpenses 1548892000.00
interestExpense 59266000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32578000.00
totalRevenue 1704293000.00
totalOperatingExpenses 478406000.00
costOfRevenue 1070486000.00
totalOtherIncomeExpenseNet 14069000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 76407000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34921000.00
minorityInterest 0.00
netIncome 348383000.00
sellingGeneralAdministrative 0.00
grossProfit 537332000.00
reconciledDepreciation 84146000.00
ebit 40308000.00
ebitda 124454000.00
depreciationAndAmortization 84146000.00
operatingIncome 62735000.00
otherOperatingExpenses 1419108000.00
interestExpense 61862000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3658000.00
totalRevenue 1481843000.00
totalOperatingExpenses 474597000.00
costOfRevenue 944511000.00
totalOtherIncomeExpenseNet 22427000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36659000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28340000.00
minorityInterest 0.00
netIncome 112839000.00
sellingGeneralAdministrative 0.00
grossProfit 541819000.00
reconciledDepreciation 115926000.00
ebit 63379000.00
ebitda 179305000.00
depreciationAndAmortization 115926000.00
operatingIncome 77250000.00
otherOperatingExpenses 1516846000.00
interestExpense 62781000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -75702000.00
totalRevenue 1594096000.00
totalOperatingExpenses 464569000.00
costOfRevenue 1052277000.00
totalOtherIncomeExpenseNet 13871000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 102652000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24609000.00
minorityInterest 0.00
netIncome 23631000.00
sellingGeneralAdministrative 0.00
grossProfit 564251000.00
reconciledDepreciation 145868000.00
ebit 62581000.00
ebitda 208449000.00
depreciationAndAmortization 145868000.00
operatingIncome 75257000.00
otherOperatingExpenses 1595274000.00
interestExpense 63324000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8920000.00
totalRevenue 1670531000.00
totalOperatingExpenses 488994000.00
costOfRevenue 1106280000.00
totalOtherIncomeExpenseNet 12676000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14300000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37590000.00
minorityInterest 0.00
netIncome -8716000.00
sellingGeneralAdministrative 0.00
grossProfit 610188000.00
reconciledDepreciation 118030000.00
ebit 40363000.00
ebitda 158393000.00
depreciationAndAmortization 118030000.00
operatingIncome 7437000.00
otherOperatingExpenses 2139951000.00
interestExpense 61232000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -18305000.00
totalRevenue 2147388000.00
totalOperatingExpenses 602751000.00
costOfRevenue 1537200000.00
totalOtherIncomeExpenseNet 16205000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -62066000.00
minorityInterest 0.00
netIncome -12183000.00
sellingGeneralAdministrative 0.00
grossProfit 642744000.00
reconciledDepreciation 196789000.00
ebit -39902000.00
ebitda 156887000.00
depreciationAndAmortization 196789000.00
operatingIncome -17503000.00
otherOperatingExpenses 1895337000.00
interestExpense 63327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -52733000.00
totalRevenue 1877834000.00
totalOperatingExpenses 660247000.00
costOfRevenue 1235090000.00
totalOtherIncomeExpenseNet 22399000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -120363000.00
minorityInterest 0.00
netIncome -93102000.00
sellingGeneralAdministrative 0.00
grossProfit 619786000.00
reconciledDepreciation 175733000.00
ebit -60289000.00
ebitda 115444000.00
depreciationAndAmortization 175733000.00
operatingIncome -61371000.00
otherOperatingExpenses 1816233000.00
interestExpense 67165000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -29794000.00
totalRevenue 1754862000.00
totalOperatingExpenses 681157000.00
costOfRevenue 1135076000.00
totalOtherIncomeExpenseNet 8173000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50632000.00
minorityInterest 0.00
netIncome -26315000.00
sellingGeneralAdministrative 0.00
grossProfit 620700000.00
reconciledDepreciation 153943000.00
ebit 4394000.00
ebitda 158337000.00
depreciationAndAmortization 153943000.00
operatingIncome 13458000.00
otherOperatingExpenses 1544462000.00
interestExpense 73154000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -24317000.00
totalRevenue 1557920000.00
totalOperatingExpenses 607242000.00
costOfRevenue 937220000.00
totalOtherIncomeExpenseNet 9064000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -183681000.00
minorityInterest 0.00
netIncome -116329000.00
sellingGeneralAdministrative 0.00
grossProfit 639111000.00
reconciledDepreciation 127975000.00
ebit -121934000.00
ebitda 6041000.00
depreciationAndAmortization 127975000.00
operatingIncome -119893000.00
otherOperatingExpenses 2384705000.00
interestExpense 65829000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -67352000.00
totalRevenue 2264812000.00
totalOperatingExpenses 759004000.00
costOfRevenue 1625701000.00
totalOtherIncomeExpenseNet 2041000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27762000.00
minorityInterest 0.00
netIncome -11464000.00
sellingGeneralAdministrative 0.00
grossProfit 547620000.00
reconciledDepreciation 136039000.00
ebit 32866000.00
ebitda 168905000.00
depreciationAndAmortization 136039000.00
operatingIncome 34614000.00
otherOperatingExpenses 1621147000.00
interestExpense 64616000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16298000.00
totalRevenue 1655761000.00
totalOperatingExpenses 513006000.00
costOfRevenue 1108141000.00
totalOtherIncomeExpenseNet 1748000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29044000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55827000.00
minorityInterest 0.00
netIncome 40507000.00
sellingGeneralAdministrative 0.00
grossProfit 636445000.00
reconciledDepreciation 119004000.00
ebit 127156000.00
ebitda 246160000.00
depreciationAndAmortization 119004000.00
operatingIncome 111131000.00
otherOperatingExpenses 1556854000.00
interestExpense 63472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15320000.00
totalRevenue 1667985000.00
totalOperatingExpenses 525314000.00
costOfRevenue 1031540000.00
totalOtherIncomeExpenseNet 8168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -25806000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34143000.00
minorityInterest 0.00
netIncome 24272000.00
sellingGeneralAdministrative 0.00
grossProfit 610466000.00
reconciledDepreciation 135946000.00
ebit 91557000.00
ebitda 227503000.00
depreciationAndAmortization 135946000.00
operatingIncome 94419000.00
otherOperatingExpenses 1430247000.00
interestExpense 60341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9871000.00
totalRevenue 1524666000.00
totalOperatingExpenses 516047000.00
costOfRevenue 914200000.00
totalOtherIncomeExpenseNet 2862000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25806000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 111695000.00
minorityInterest 0.00
netIncome 68832000.00
sellingGeneralAdministrative 0.00
grossProfit 662072000.00
reconciledDepreciation 137052000.00
ebit 171101000.00
ebitda 308153000.00
depreciationAndAmortization 137052000.00
operatingIncome 172788000.00
otherOperatingExpenses 1665499000.00
interestExpense 64080000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42863000.00
totalRevenue 1838287000.00
totalOperatingExpenses 489284000.00
costOfRevenue 1176215000.00
totalOtherIncomeExpenseNet 1687000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67442000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31871000.00
minorityInterest 0.00
netIncome -8510000.00
sellingGeneralAdministrative 0.00
grossProfit 547200000.00
reconciledDepreciation -189199000.00
ebit 371321000.00
ebitda 182122000.00
depreciationAndAmortization -189199000.00
operatingIncome 34511000.00
otherOperatingExpenses 834393000.00
interestExpense 60839000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23361000.00
totalRevenue 868904000.00
totalOperatingExpenses 512689000.00
costOfRevenue 321704000.00
totalOtherIncomeExpenseNet -6443000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 77173000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71058000.00
minorityInterest 0.00
netIncome 40628000.00
sellingGeneralAdministrative 0.00
grossProfit 608792000.00
reconciledDepreciation 140123000.00
ebit 130529000.00
ebitda 270652000.00
depreciationAndAmortization 140123000.00
operatingIncome 129727000.00
otherOperatingExpenses 1924547000.00
interestExpense 64747000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25689000.00
totalRevenue 2054274000.00
totalOperatingExpenses 479065000.00
costOfRevenue 1445482000.00
totalOtherIncomeExpenseNet 4678000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43979000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46323000.00
minorityInterest 0.00
netIncome 28258000.00
sellingGeneralAdministrative 0.00
grossProfit 563606000.00
reconciledDepreciation 101223000.00
ebit 110611000.00
ebitda 211834000.00
depreciationAndAmortization 101223000.00
operatingIncome 105096000.00
otherOperatingExpenses 1352445000.00
interestExpense 60927000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18065000.00
totalRevenue 1457541000.00
totalOperatingExpenses 458510000.00
costOfRevenue 893935000.00
totalOtherIncomeExpenseNet 754000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26869000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101063000.00
minorityInterest 0.00
netIncome 61594000.00
sellingGeneralAdministrative 0.00
grossProfit 619142000.00
reconciledDepreciation 152241000.00
ebit 163456000.00
ebitda 315697000.00
depreciationAndAmortization 152241000.00
operatingIncome 164032000.00
otherOperatingExpenses 1524405000.00
interestExpense 64845000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39469000.00
totalRevenue 1688437000.00
totalOperatingExpenses 455110000.00
costOfRevenue 1069295000.00
totalOtherIncomeExpenseNet 576000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 60204000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 97433000.00
minorityInterest 0.00
netIncome 57425000.00
sellingGeneralAdministrative 0.00
grossProfit 553960000.00
reconciledDepreciation -171798000.00
ebit 222985000.00
ebitda 51187000.00
depreciationAndAmortization -171798000.00
operatingIncome -46890000.00
otherOperatingExpenses 1493119000.00
interestExpense 66903000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40008000.00
totalRevenue 1446229000.00
totalOperatingExpenses 600850000.00
costOfRevenue 892269000.00
totalOtherIncomeExpenseNet 211226000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 56035000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82441000.00
minorityInterest 0.00
netIncome 49965000.00
sellingGeneralAdministrative 0.00
grossProfit 563547000.00
reconciledDepreciation 165043000.00
ebit 86036000.00
ebitda 251079000.00
depreciationAndAmortization 165043000.00
operatingIncome 118095000.00
otherOperatingExpenses 1242950000.00
interestExpense 67713000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32476000.00
totalRevenue 1361045000.00
totalOperatingExpenses 445452000.00
costOfRevenue 797498000.00
totalOtherIncomeExpenseNet 32059000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48575000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26696000.00
minorityInterest 0.00
netIncome 30246000.00
sellingGeneralAdministrative 0.00
grossProfit 514866000.00
reconciledDepreciation 71729000.00
ebit 114451000.00
ebitda 186180000.00
depreciationAndAmortization 71729000.00
operatingIncome 94051000.00
otherOperatingExpenses 1579142000.00
interestExpense 69008000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3550000.00
totalRevenue 1673193000.00
totalOperatingExpenses 420815000.00
costOfRevenue 1158327000.00
totalOtherIncomeExpenseNet 1653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28857000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33402000.00
minorityInterest 0.00
netIncome 20032000.00
sellingGeneralAdministrative 0.00
grossProfit 557846000.00
reconciledDepreciation 140672000.00
ebit 128283000.00
ebitda 268955000.00
depreciationAndAmortization 140672000.00
operatingIncome 114286000.00
otherOperatingExpenses 1796397000.00
interestExpense 66887000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13370000.00
totalRevenue 1910683000.00
totalOperatingExpenses 443560000.00
costOfRevenue 1352837000.00
totalOtherIncomeExpenseNet -13997000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18642000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59076000.00
minorityInterest 0.00
netIncome 51088000.00
sellingGeneralAdministrative 0.00
grossProfit 543759000.00
reconciledDepreciation 129509000.00
ebit -1481090000.00
ebitda -1351581000.00
depreciationAndAmortization 129509000.00
operatingIncome -675689000.00
otherOperatingExpenses 2441783000.00
interestExpense 70636000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7988000.00
totalRevenue 1766094000.00
totalOperatingExpenses 1219448000.00
costOfRevenue 1222335000.00
totalOtherIncomeExpenseNet 805401000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49984000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60820000.00
minorityInterest 0.00
netIncome 35635000.00
sellingGeneralAdministrative 0.00
grossProfit 545604000.00
reconciledDepreciation 138067000.00
ebit 105617000.00
ebitda 243684000.00
depreciationAndAmortization 138067000.00
operatingIncome 113378000.00
otherOperatingExpenses 1610516000.00
interestExpense 70282000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25185000.00
totalRevenue 1723894000.00
totalOperatingExpenses 432226000.00
costOfRevenue 1178290000.00
totalOtherIncomeExpenseNet 17724000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34631000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75212000.00
minorityInterest 0.00
netIncome 46732000.00
sellingGeneralAdministrative 0.00
grossProfit 573417000.00
reconciledDepreciation 135989000.00
ebit 133848000.00
ebitda 269837000.00
depreciationAndAmortization 135989000.00
operatingIncome 141521000.00
otherOperatingExpenses 1441773000.00
interestExpense 71545000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28480000.00
totalRevenue 1583294000.00
totalOperatingExpenses 431896000.00
costOfRevenue 1009877000.00
totalOtherIncomeExpenseNet 7673000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46732000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 249598000.00
minorityInterest 0.00
netIncome 114867000.00
sellingGeneralAdministrative 0.00
grossProfit 633572000.00
reconciledDepreciation 780485000.00
ebit 317504000.00
ebitda 1097989000.00
depreciationAndAmortization 780485000.00
operatingIncome 318311000.00
otherOperatingExpenses 1482233000.00
interestExpense 67195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 112299000.00
totalRevenue 1800544000.00
totalOperatingExpenses 315261000.00
costOfRevenue 1166972000.00
totalOtherIncomeExpenseNet 807000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 134595000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90955000.00
minorityInterest 2325000.00
netIncome -178183000.00
sellingGeneralAdministrative 0.00
grossProfit 679468000.00
reconciledDepreciation 155443000.00
ebit 177430000.00
ebitda 332873000.00
depreciationAndAmortization 155443000.00
operatingIncome 173080000.00
otherOperatingExpenses 1324299000.00
interestExpense 75450000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35257000.00
totalRevenue 1497379000.00
totalOperatingExpenses 506388000.00
costOfRevenue 817911000.00
totalOtherIncomeExpenseNet -4350000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 52959000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113848000.00
minorityInterest 2325000.00
netIncome 68295000.00
sellingGeneralAdministrative 0.00
grossProfit 663169000.00
reconciledDepreciation 129141000.00
ebit 165089000.00
ebitda 294230000.00
depreciationAndAmortization 129141000.00
operatingIncome 177343000.00
otherOperatingExpenses 1404604000.00
interestExpense 77446000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45553000.00
totalRevenue 1581947000.00
totalOperatingExpenses 485826000.00
costOfRevenue 918778000.00
totalOtherIncomeExpenseNet 16276000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65543000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63564000.00
minorityInterest 2325000.00
netIncome 16119000.00
sellingGeneralAdministrative 0.00
grossProfit 598808000.00
reconciledDepreciation 113773000.00
ebit 160518000.00
ebitda 274291000.00
depreciationAndAmortization 113773000.00
operatingIncome 146537000.00
otherOperatingExpenses 1268436000.00
interestExpense 80158000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47445000.00
totalRevenue 1414973000.00
totalOperatingExpenses 452271000.00
costOfRevenue 816165000.00
totalOtherIncomeExpenseNet -490000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12206000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133934000.00
minorityInterest 2325000.00
netIncome 79345000.00
sellingGeneralAdministrative 0.00
grossProfit 613949000.00
reconciledDepreciation 117580000.00
ebit 194987000.00
ebitda 312567000.00
depreciationAndAmortization 117580000.00
operatingIncome 197834000.00
otherOperatingExpenses 1184487000.00
interestExpense 66248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54589000.00
totalRevenue 1382321000.00
totalOperatingExpenses 416115000.00
costOfRevenue 768372000.00
totalOtherIncomeExpenseNet 2847000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 74587000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
incomeBeforeTax 15100000.00
netIncome -10400000.00
grossProfit 601100000.00
ebit 158300000.00
ebitda 698100000.00
depreciationAndAmortization 539800000.00
operatingIncome 158300000.00
otherOperatingExpenses 990500000.00
incomeTaxExpense 25500000.00
totalRevenue 1148800000.00
totalOperatingExpenses 442800000.00
costOfRevenue 547700000.00
totalOtherIncomeExpenseNet -76300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 74700000.00
netIncome 36900000.00
grossProfit 647700000.00
ebit 166900000.00
ebitda 384600000.00
depreciationAndAmortization 217700000.00
operatingIncome 166900000.00
otherOperatingExpenses 1073600000.00
incomeTaxExpense 37800000.00
totalRevenue 1240500000.00
totalOperatingExpenses 480800000.00
costOfRevenue 592800000.00
totalOtherIncomeExpenseNet -24900000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 25300000.00
netIncome 6200000.00
grossProfit 661200000.00
ebit 89600000.00
ebitda 190400000.00
depreciationAndAmortization 100800000.00
operatingIncome 89600000.00
otherOperatingExpenses 949000000.00
incomeTaxExpense 19100000.00
totalRevenue 1038600000.00
totalOperatingExpenses 571600000.00
costOfRevenue 377400000.00
totalOtherIncomeExpenseNet 2100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 40400000.00
netIncome 24400000.00
grossProfit 663000000.00
ebit 110700000.00
ebitda 302700000.00
depreciationAndAmortization 192000000.00
operatingIncome 110700000.00
otherOperatingExpenses 932700000.00
incomeTaxExpense 16000000.00
totalRevenue 1043400000.00
totalOperatingExpenses 552300000.00
costOfRevenue 380400000.00
totalOtherIncomeExpenseNet 2000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
incomeBeforeTax -172300000.00
netIncome -133900000.00
grossProfit 657300000.00
ebit 43000000.00
ebitda 460000000.00
depreciationAndAmortization 417000000.00
operatingIncome 43000000.00
otherOperatingExpenses 916600000.00
incomeTaxExpense -38400000.00
totalRevenue 959600000.00
totalOperatingExpenses 614300000.00
costOfRevenue 302300000.00
totalOtherIncomeExpenseNet -143500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 31300000.00
netIncome 11100000.00
grossProfit 639800000.00
ebit 112800000.00
ebitda 223300000.00
depreciationAndAmortization 110500000.00
operatingIncome 112800000.00
otherOperatingExpenses 861600000.00
incomeTaxExpense 20200000.00
totalRevenue 974400000.00
totalOperatingExpenses 527000000.00
costOfRevenue 334600000.00
totalOtherIncomeExpenseNet -14600000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 23300000.00
netIncome 13100000.00
grossProfit 568700000.00
ebit 93900000.00
ebitda 200900000.00
depreciationAndAmortization 107000000.00
operatingIncome 93900000.00
otherOperatingExpenses 780900000.00
incomeTaxExpense 10200000.00
totalRevenue 874800000.00
totalOperatingExpenses 474800000.00
costOfRevenue 306100000.00
totalOtherIncomeExpenseNet -200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 3200000.00
netIncome -10600000.00
grossProfit 605400000.00
ebit 57400000.00
ebitda 182500000.00
depreciationAndAmortization 125100000.00
operatingIncome 57400000.00
otherOperatingExpenses 901500000.00
incomeTaxExpense 13800000.00
totalRevenue 958900000.00
totalOperatingExpenses 548000000.00
costOfRevenue 353500000.00
totalOtherIncomeExpenseNet 15200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
incomeBeforeTax -24300000.00
netIncome -29800000.00
grossProfit 640300000.00
ebit 78700000.00
ebitda 216300000.00
depreciationAndAmortization 137600000.00
operatingIncome 78700000.00
otherOperatingExpenses 900300000.00
incomeTaxExpense 5500000.00
totalRevenue 979000000.00
totalOperatingExpenses 561600000.00
costOfRevenue 338700000.00
totalOtherIncomeExpenseNet -33200000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-12
currency_symbol USD
incomeBeforeTax -58100000.00
netIncome -44500000.00
grossProfit 644800000.00
ebit 15300000.00
ebitda 188500000.00
depreciationAndAmortization 173200000.00
operatingIncome 15300000.00
otherOperatingExpenses 961800000.00
incomeTaxExpense -13600000.00
totalRevenue 977100000.00
totalOperatingExpenses 629500000.00
costOfRevenue 332300000.00
totalOtherIncomeExpenseNet -1000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
incomeBeforeTax -77400000.00
netIncome -56500000.00
grossProfit 626400000.00
ebit -13000000.00
ebitda 81700000.00
depreciationAndAmortization 94700000.00
operatingIncome -13000000.00
otherOperatingExpenses 916300000.00
incomeTaxExpense -20900000.00
totalRevenue 903300000.00
totalOperatingExpenses 639400000.00
costOfRevenue 276900000.00
totalOtherIncomeExpenseNet 6900000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-14
currency_symbol USD
incomeBeforeTax 51700000.00
netIncome 25400000.00
grossProfit 634900000.00
ebit 111900000.00
ebitda 205500000.00
depreciationAndAmortization 93600000.00
operatingIncome 111900000.00
otherOperatingExpenses 863500000.00
incomeTaxExpense 26300000.00
totalRevenue 975400000.00
totalOperatingExpenses 523000000.00
costOfRevenue 340500000.00
totalOtherIncomeExpenseNet 9700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
incomeBeforeTax -98200000.00
netIncome -67900000.00
grossProfit 616300000.00
ebit -40000000.00
ebitda 98900000.00
depreciationAndAmortization 138900000.00
operatingIncome -40000000.00
otherOperatingExpenses 976500000.00
incomeTaxExpense -30300000.00
totalRevenue 936500000.00
totalOperatingExpenses 656300000.00
costOfRevenue 320200000.00
totalOtherIncomeExpenseNet 19000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
incomeBeforeTax 24200000.00
netIncome 9700000.00
grossProfit 647400000.00
ebit 80800000.00
ebitda 172000000.00
depreciationAndAmortization 91200000.00
operatingIncome 80800000.00
otherOperatingExpenses 874700000.00
incomeTaxExpense 14500000.00
totalRevenue 955500000.00
totalOperatingExpenses 566600000.00
costOfRevenue 308100000.00
totalOtherIncomeExpenseNet 11200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
incomeBeforeTax 46400000.00
netIncome 19900000.00
grossProfit 672200000.00
ebit 106000000.00
ebitda 195000000.00
depreciationAndAmortization 89000000.00
operatingIncome 106000000.00
otherOperatingExpenses 765900000.00
incomeTaxExpense 26500000.00
totalRevenue 871900000.00
totalOperatingExpenses 566200000.00
costOfRevenue 199700000.00
totalOtherIncomeExpenseNet 14800000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-06
currency_symbol USD
incomeBeforeTax 133200000.00
netIncome 73900000.00
grossProfit 716500000.00
ebit 193100000.00
ebitda 288300000.00
depreciationAndAmortization 95200000.00
operatingIncome 193100000.00
otherOperatingExpenses 835100000.00
incomeTaxExpense 59300000.00
totalRevenue 1028200000.00
totalOperatingExpenses 523400000.00
costOfRevenue 311700000.00
totalOtherIncomeExpenseNet 10000000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
incomeBeforeTax 139300000.00
netIncome 72600000.00
grossProfit 752200000.00
ebit 204500000.00
ebitda 399600000.00
depreciationAndAmortization 195100000.00
operatingIncome 204500000.00
otherOperatingExpenses 776000000.00
incomeTaxExpense 66700000.00
totalRevenue 980500000.00
totalOperatingExpenses 547700000.00
costOfRevenue 228300000.00
totalOtherIncomeExpenseNet 19700000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
incomeBeforeTax 173700000.00
netIncome 98100000.00
grossProfit 742200000.00
ebit 238200000.00
ebitda 328400000.00
depreciationAndAmortization 90200000.00
operatingIncome 238200000.00
otherOperatingExpenses 746900000.00
incomeTaxExpense 75600000.00
totalRevenue 985100000.00
totalOperatingExpenses 504000000.00
costOfRevenue 242900000.00
totalOtherIncomeExpenseNet 12500000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
incomeBeforeTax 104300000.00
netIncome 50700000.00
grossProfit 640000000.00
ebit 174100000.00
ebitda 282200000.00
depreciationAndAmortization 108100000.00
operatingIncome 174100000.00
otherOperatingExpenses 666200000.00
incomeTaxExpense 53600000.00
totalRevenue 840300000.00
totalOperatingExpenses 465900000.00
costOfRevenue 200300000.00
totalOtherIncomeExpenseNet 7900000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-01
currency_symbol USD
incomeBeforeTax 165900000.00
netIncome 100400000.00
grossProfit 707100000.00
ebit 236900000.00
ebitda 330500000.00
depreciationAndAmortization 93600000.00
operatingIncome 236900000.00
otherOperatingExpenses 707800000.00
incomeTaxExpense 65500000.00
totalRevenue 944700000.00
totalOperatingExpenses 470200000.00
costOfRevenue 237600000.00
totalOtherIncomeExpenseNet 8300000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
incomeBeforeTax 138700000.00
netIncome 75500000.00
grossProfit 694300000.00
ebit 196000000.00
ebitda 274800000.00
depreciationAndAmortization 78800000.00
operatingIncome 196000000.00
otherOperatingExpenses 702200000.00
incomeTaxExpense 63200000.00
totalRevenue 898200000.00
totalOperatingExpenses 498300000.00
costOfRevenue 203900000.00
totalOtherIncomeExpenseNet 21300000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-10
currency_symbol USD
incomeBeforeTax 145100000.00
netIncome 76000000.00
grossProfit 703000000.00
ebit 211400000.00
ebitda 282400000.00
depreciationAndAmortization 71000000.00
operatingIncome 211400000.00
otherOperatingExpenses 712300000.00
incomeTaxExpense 69100000.00
totalRevenue 923700000.00
totalOperatingExpenses 491600000.00
costOfRevenue 220700000.00
totalOtherIncomeExpenseNet 10400000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-12
currency_symbol USD
incomeBeforeTax 130500000.00
netIncome 71900000.00
grossProfit 672400000.00
ebit 184000000.00
ebitda 264000000.00
depreciationAndAmortization 80000000.00
operatingIncome 184000000.00
otherOperatingExpenses 670600000.00
incomeTaxExpense 58600000.00
totalRevenue 854600000.00
totalOperatingExpenses 488400000.00
costOfRevenue 182200000.00
totalOtherIncomeExpenseNet 22900000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-10
currency_symbol USD
incomeBeforeTax 195800000.00
netIncome 106500000.00
grossProfit 740600000.00
ebit 250600000.00
ebitda 335200000.00
depreciationAndAmortization 84600000.00
operatingIncome 250600000.00
otherOperatingExpenses 715600000.00
incomeTaxExpense 89300000.00
totalRevenue 966200000.00
totalOperatingExpenses 490000000.00
costOfRevenue 225600000.00
totalOtherIncomeExpenseNet 21300000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-25
currency_symbol USD
netIncome 65900000.00
grossProfit 901900000.00
ebitda 901900000.00
operatingIncome 901900000.00
incomeTaxExpense -65900000.00
totalRevenue 901900000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 49700000.00
grossProfit 915200000.00
ebitda 915200000.00
operatingIncome 915200000.00
incomeTaxExpense -49700000.00
totalRevenue 915200000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 18200000.00
grossProfit 853800000.00
ebitda 853800000.00
operatingIncome 853800000.00
incomeTaxExpense -18200000.00
totalRevenue 853800000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 116100000.00
grossProfit 958200000.00
ebitda 958200000.00
operatingIncome 958200000.00
incomeTaxExpense -116100000.00
totalRevenue 958200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 96800000.00
grossProfit 867700000.00
ebitda 867700000.00
operatingIncome 867700000.00
incomeTaxExpense -96800000.00
totalRevenue 867700000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome 63300000.00
grossProfit 867700000.00
ebitda 867700000.00
operatingIncome 867700000.00
incomeTaxExpense -63300000.00
totalRevenue 867700000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 66400000.00
grossProfit 718700000.00
ebitda 718700000.00
operatingIncome 718700000.00
incomeTaxExpense -66400000.00
totalRevenue 718700000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 76500000.00
grossProfit 762700000.00
ebitda 762700000.00
operatingIncome 762700000.00
incomeTaxExpense -76500000.00
totalRevenue 762700000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 17400000.00
grossProfit 722800000.00
ebitda 722800000.00
operatingIncome 722800000.00
incomeTaxExpense -17400000.00
totalRevenue 722800000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome 78100000.00
grossProfit 692700000.00
ebitda 692700000.00
operatingIncome 692700000.00
incomeTaxExpense -78100000.00
totalRevenue 692700000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
netIncome 61300000.00
grossProfit 637000000.00
ebitda 637000000.00
operatingIncome 637000000.00
incomeTaxExpense -61300000.00
totalRevenue 637000000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
netIncome 79900000.00
grossProfit 701300000.00
ebitda 701300000.00
operatingIncome 701300000.00
incomeTaxExpense -79900000.00
totalRevenue 701300000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 83300000.00
grossProfit 891300000.00
ebitda 891300000.00
operatingIncome 891300000.00
incomeTaxExpense -83300000.00
totalRevenue 891300000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
netIncome 65900000.00
grossProfit 600900000.00
ebitda 600900000.00
operatingIncome 600900000.00
incomeTaxExpense -65900000.00
totalRevenue 600900000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome 40700000.00
grossProfit 526400000.00
ebitda 526400000.00
operatingIncome 526400000.00
incomeTaxExpense -40700000.00
totalRevenue 526400000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
netIncome 66100000.00
grossProfit 597700000.00
ebitda 597700000.00
operatingIncome 597700000.00
incomeTaxExpense -66100000.00
totalRevenue 597700000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
grossProfit 574100000.00
ebitda 574100000.00
operatingIncome 574100000.00
totalRevenue 574100000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
grossProfit 562400000.00
ebitda 562400000.00
operatingIncome 562400000.00
totalRevenue 562400000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
grossProfit 510200000.00
ebitda 510200000.00
operatingIncome 510200000.00
totalRevenue 510200000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
grossProfit 559600000.00
ebitda 559600000.00
operatingIncome 559600000.00
totalRevenue 559600000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
grossProfit 527900000.00
ebitda 527900000.00
operatingIncome 527900000.00
totalRevenue 527900000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
grossProfit 543900000.00
ebitda 543900000.00
operatingIncome 543900000.00
totalRevenue 543900000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
grossProfit 469900000.00
ebitda 469900000.00
operatingIncome 469900000.00
totalRevenue 469900000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
grossProfit 537500000.00
ebitda 537500000.00
operatingIncome 537500000.00
totalRevenue 537500000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
grossProfit 346900000.00
ebitda 346900000.00
operatingIncome 346900000.00
totalRevenue 346900000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
grossProfit 499100000.00
ebitda 499100000.00
operatingIncome 499100000.00
totalRevenue 499100000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
grossProfit 491700000.00
ebitda 491700000.00
operatingIncome 491700000.00
totalRevenue 491700000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
grossProfit 540300000.00
ebitda 540300000.00
operatingIncome 540300000.00
totalRevenue 540300000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
grossProfit 513200000.00
ebitda 513200000.00
operatingIncome 513200000.00
totalRevenue 513200000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
grossProfit 471800000.00
ebitda 471800000.00
operatingIncome 471800000.00
totalRevenue 471800000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
grossProfit 497200000.00
ebitda 497200000.00
operatingIncome 497200000.00
totalRevenue 497200000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
grossProfit 549900000.00
ebitda 549900000.00
operatingIncome 549900000.00
totalRevenue 549900000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
grossProfit 534000000.00
ebitda 534000000.00
operatingIncome 534000000.00
totalRevenue 534000000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
grossProfit 477100000.00
ebitda 477100000.00
operatingIncome 477100000.00
totalRevenue 477100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-15
currency_symbol USD
incomeBeforeTax 1865968000.00
minorityInterest -7519000.00
netIncome 1404875000.00
sellingGeneralAdministrative 3433970000.00
grossProfit 5409934000.00
reconciledDepreciation 1643138000.00
ebit 2198154000.00
ebitda 4187380000.00
depreciationAndAmortization 1989226000.00
nonOperatingIncomeNetOther 346088000.00
operatingIncome 2198154000.00
otherOperatingExpenses 10091182000.00
interestExpense 678274000.00
taxProvision 453574000.00
interestIncome 678274000.00
netInterestIncome -678274000.00
incomeTaxExpense 453574000.00
totalRevenue 12289336000.00
totalOperatingExpenses 3211780000.00
costOfRevenue 6879402000.00
totalOtherIncomeExpenseNet -332186000.00
netIncomeFromContinuingOps 1412394000.00
netIncomeApplicableToCommonShares 1404875000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax 1572269000.00
minorityInterest -7519000.00
netIncome 1220527000.00
sellingGeneralAdministrative 3162447000.00
grossProfit 4751056000.00
reconciledDepreciation 1334973000.00
ebit 1993321000.00
ebitda 3489576000.00
depreciationAndAmortization 1496255000.00
nonOperatingIncomeNetOther 161282000.00
operatingIncome 1993321000.00
otherOperatingExpenses 7869764000.00
interestExpense 582334000.00
taxProvision 344223000.00
interestIncome 542734000.00
netInterestIncome -582334000.00
incomeTaxExpense 344223000.00
totalRevenue 9863085000.00
totalOperatingExpenses 2757735000.00
costOfRevenue 5112029000.00
totalOtherIncomeExpenseNet -421052000.00
netIncomeFromContinuingOps 1228046000.00
netIncomeApplicableToCommonShares 1220527000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
incomeBeforeTax 1558872000.00
minorityInterest 7519000.00
netIncome 1205167000.00
sellingGeneralAdministrative 2768797000.00
grossProfit 4436338000.00
reconciledDepreciation 1159059000.00
ebit 1988734000.00
ebitda 3256383000.00
depreciationAndAmortization 1267649000.00
nonOperatingIncomeNetOther 108590000.00
operatingIncome 1988734000.00
otherOperatingExpenses 6915696000.00
interestExpense 538452000.00
taxProvision 346186000.00
interestIncome 538452000.00
netInterestIncome -538452000.00
incomeTaxExpense 346186000.00
totalRevenue 8904430000.00
totalOperatingExpenses 2447604000.00
costOfRevenue 4468092000.00
totalOtherIncomeExpenseNet -429862000.00
netIncomeFromContinuingOps 1212686000.00
netIncomeApplicableToCommonShares 1205167000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax 1190071000.00
minorityInterest 7519000.00
netIncome 909053000.00
sellingGeneralAdministrative 2575517000.00
grossProfit 4123197000.00
reconciledDepreciation 1080658000.00
ebit 1590491000.00
ebitda 3043570000.00
depreciationAndAmortization 1453079000.00
nonOperatingIncomeNetOther 132777000.00
operatingIncome 1590491000.00
otherOperatingExpenses 6696335000.00
interestExpense 533197000.00
taxProvision 273499000.00
interestIncome 477397000.00
netInterestIncome -533197000.00
nonRecurring 239644000.00
incomeTaxExpense 273499000.00
totalRevenue 8526470000.00
totalOperatingExpenses 2293062000.00
costOfRevenue 4403273000.00
totalOtherIncomeExpenseNet -400420000.00
netIncomeFromContinuingOps 916572000.00
netIncomeApplicableToCommonShares 909053000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1329491000.00
minorityInterest 7500000.00
netIncome 1033000000.00
sellingGeneralAdministrative 2537346000.00
grossProfit 3974019000.00
reconciledDepreciation 1071956000.00
ebit 1828296000.00
ebitda 2900252000.00
depreciationAndAmortization 1071956000.00
nonOperatingIncomeNetOther 128400000.00
operatingIncome 1699930000.00
otherOperatingExpenses 6748271000.00
interestExpense 498805000.00
taxProvision 288972000.00
interestIncome 498805000.00
netInterestIncome -498805000.00
extraordinaryItems -5000000.00
incomeTaxExpense 288972000.00
totalRevenue 8448201000.00
totalOperatingExpenses 2274089000.00
costOfRevenue 4474182000.00
totalOtherIncomeExpenseNet 128366000.00
netIncomeFromContinuingOps 1040523000.00
netIncomeApplicableToCommonShares 1033000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1574407000.00
minorityInterest 7519000.00
netIncome 987996000.00
sellingGeneralAdministrative 2434739000.00
grossProfit 3939534000.00
reconciledDepreciation 274008000.00
ebit 1996162000.00
ebitda 2769964000.00
depreciationAndAmortization 773802000.00
nonOperatingIncomeNetOther 78008000.00
operatingIncome 1918154000.00
otherOperatingExpenses 5833798000.00
interestExpense 421755000.00
taxProvision 578892000.00
interestIncome 421755000.00
netInterestIncome -421755000.00
extraordinaryItems 0.00
incomeTaxExpense 578892000.00
totalRevenue 7751952000.00
totalOperatingExpenses 2021380000.00
costOfRevenue 3812418000.00
totalOtherIncomeExpenseNet 78008000.00
netIncomeFromContinuingOps 995507000.00
netIncomeApplicableToCommonShares 987996000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1504818000.00
minorityInterest 155568000.00
netIncome 942302000.00
sellingGeneralAdministrative 18600000.00
grossProfit 3814752000.00
ebit 1905779000.00
ebitda 2621245000.00
depreciationAndAmortization 715466000.00
operatingIncome 1859859000.00
otherOperatingExpenses 5779270000.00
interestExpense 400961000.00
taxProvision 554997000.00
interestIncome 400961000.00
netInterestIncome -400961000.00
incomeTaxExpense 554997000.00
totalRevenue 7639129000.00
totalOperatingExpenses 1954893000.00
costOfRevenue 3824377000.00
totalOtherIncomeExpenseNet 45920000.00
netIncomeFromContinuingOps 949821000.00
netIncomeApplicableToCommonShares 942302000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1425971000.00
minorityInterest 7519000.00
netIncome 878485000.00
sellingGeneralAdministrative 2415563000.00
grossProfit 3538633000.00
ebit 1798391000.00
ebitda 2464247000.00
depreciationAndAmortization 665856000.00
operatingIncome 1764164000.00
otherOperatingExpenses 6190663000.00
interestExpense 372420000.00
taxProvision 539967000.00
interestIncome 372420000.00
incomeTaxExpense 539967000.00
totalRevenue 7954827000.00
totalOperatingExpenses 1774469000.00
costOfRevenue 4416194000.00
totalOtherIncomeExpenseNet 34227000.00
netIncomeFromContinuingOps 851777000.00
netIncomeApplicableToCommonShares 878485000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1295362000.00
minorityInterest 7519000.00
netIncome 819546000.00
sellingGeneralAdministrative 2462096000.00
grossProfit 3292717000.00
ebit 1657468000.00
ebitda 2272125000.00
depreciationAndAmortization 614657000.00
nonOperatingIncomeNetOther 24619000.00
operatingIncome 1632849000.00
otherOperatingExpenses 6109007000.00
interestExpense 362106000.00
incomeTaxExpense 468297000.00
totalRevenue 7741856000.00
totalOperatingExpenses 1659868000.00
costOfRevenue 4449139000.00
totalOtherIncomeExpenseNet 24619000.00
netIncomeFromContinuingOps 827065000.00
netIncomeApplicableToCommonShares 819546000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1220630000.00
minorityInterest 7682000.00
netIncome 786007000.00
sellingGeneralAdministrative 0.00
grossProfit 3303264000.00
ebit 1562022000.00
ebitda 2172799000.00
depreciationAndAmortization 610777000.00
operatingIncome 1529435000.00
otherOperatingExpenses 5729188000.00
interestExpense 341392000.00
incomeTaxExpense 426941000.00
totalRevenue 7301204000.00
totalOperatingExpenses 1731248000.00
costOfRevenue 3997940000.00
totalOtherIncomeExpenseNet 29894000.00
netIncomeApplicableToCommonShares 786007000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 808003000.00
minorityInterest 7132000.00
netIncome 525945000.00
sellingGeneralAdministrative 0.00
grossProfit 2606353000.00
ebit 1137948000.00
ebitda 1656958000.00
depreciationAndAmortization 519010000.00
operatingIncome 1118206000.00
otherOperatingExpenses 5013562000.00
interestExpense 329945000.00
incomeTaxExpense 274926000.00
totalRevenue 6273787000.00
totalOperatingExpenses 1346128000.00
costOfRevenue 3667434000.00
totalOtherIncomeExpenseNet 19742000.00
netIncomeApplicableToCommonShares 525945000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 571466000.00
minorityInterest 5820000.00
netIncome 394693000.00
sellingGeneralAdministrative 0.00
grossProfit 2884974000.00
ebit 794176000.00
ebitda 1096368000.00
depreciationAndAmortization 302192000.00
operatingIncome 794176000.00
otherOperatingExpenses 3671481000.00
interestExpense 240241000.00
incomeTaxExpense 170953000.00
totalRevenue 4465657000.00
totalOperatingExpenses 2090798000.00
costOfRevenue 1580683000.00
totalOtherIncomeExpenseNet 17531000.00
netIncomeApplicableToCommonShares 394693000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 604516000.00
minorityInterest 6158000.00
netIncome 387949000.00
sellingGeneralAdministrative 0.00
grossProfit 2912533000.00
ebit 799891000.00
ebitda 1196221000.00
depreciationAndAmortization 396330000.00
operatingIncome 799891000.00
otherOperatingExpenses 4098276000.00
interestExpense 237291000.00
incomeTaxExpense 210409000.00
totalRevenue 4898167000.00
totalOperatingExpenses 2112642000.00
costOfRevenue 1985634000.00
totalOtherIncomeExpenseNet 41916000.00
netIncomeApplicableToCommonShares 387949000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 515539000.00
netIncome 335592000.00
grossProfit 1808621000.00
ebit 751375000.00
ebitda 1074308000.00
depreciationAndAmortization 322933000.00
operatingIncome 751375000.00
otherOperatingExpenses 4688055000.00
interestExpense 273637000.00
incomeTaxExpense 179947000.00
totalRevenue 5439430000.00
totalOperatingExpenses 1057246000.00
costOfRevenue 3630809000.00
totalOtherIncomeExpenseNet 37801000.00
netIncomeApplicableToCommonShares 330033000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 372048000.00
netIncome 260828000.00
grossProfit 2803915000.00
ebit 799098000.00
ebitda 1260608000.00
depreciationAndAmortization 461510000.00
operatingIncome 590765000.00
otherOperatingExpenses 5209330000.00
interestExpense 269145000.00
incomeTaxExpense 105661000.00
totalRevenue 5800095000.00
totalOperatingExpenses 2213150000.00
costOfRevenue 2996180000.00
totalOtherIncomeExpenseNet 50428000.00
netIncomeApplicableToCommonShares 260828000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 355316000.00
netIncome 246483000.00
grossProfit 2471553000.00
ebit 477842000.00
ebitda 996567000.00
depreciationAndAmortization 518725000.00
operatingIncome 539481000.00
otherOperatingExpenses 5282745000.00
interestExpense 0.00
incomeTaxExpense 109420000.00
totalRevenue 5822226000.00
totalOperatingExpenses 1932072000.00
costOfRevenue 3350673000.00
totalOtherIncomeExpenseNet 61639000.00
netIncomeApplicableToCommonShares 245896000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 50280000.00
netIncome 476137000.00
grossProfit 2253590000.00
ebit 159530000.00
ebitda 623500000.00
depreciationAndAmortization 463970000.00
operatingIncome 223924000.00
otherOperatingExpenses 6660464000.00
interestExpense 0.00
incomeTaxExpense -81429000.00
totalRevenue 6884388000.00
totalOperatingExpenses 2029666000.00
costOfRevenue 4630798000.00
totalOtherIncomeExpenseNet 64394000.00
netIncomeApplicableToCommonShares 126150000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-10
currency_symbol USD
incomeBeforeTax -386429000.00
netIncome -247929000.00
grossProfit 2464310000.00
ebit -191102000.00
ebitda 463338000.00
depreciationAndAmortization 654440000.00
operatingIncome -153865000.00
otherOperatingExpenses 7551255000.00
interestExpense 0.00
incomeTaxExpense -162765000.00
totalRevenue 7397390000.00
totalOperatingExpenses 2618175000.00
costOfRevenue 4933080000.00
totalOtherIncomeExpenseNet 37237000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-17
currency_symbol USD
incomeBeforeTax 173903000.00
netIncome 122147000.00
grossProfit 2455507000.00
ebit 398487000.00
ebitda 926528000.00
depreciationAndAmortization 528041000.00
operatingIncome 412952000.00
otherOperatingExpenses 6273747000.00
interestExpense 0.00
incomeTaxExpense 51756000.00
totalRevenue 6686699000.00
totalOperatingExpenses 2042555000.00
costOfRevenue 4231192000.00
totalOtherIncomeExpenseNet 14465000.00
netIncomeApplicableToCommonShares 116588000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
incomeBeforeTax 186573000.00
netIncome 121970000.00
grossProfit 2338740000.00
ebit 769648000.00
ebitda 974036000.00
depreciationAndAmortization 204388000.00
operatingIncome 433366000.00
otherOperatingExpenses 5635790000.00
interestExpense 0.00
incomeTaxExpense 59862000.00
totalRevenue 6069156000.00
totalOperatingExpenses 1905374000.00
costOfRevenue 3730416000.00
totalOtherIncomeExpenseNet -435000.00
netIncomeApplicableToCommonShares 121152000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-21
currency_symbol USD
incomeBeforeTax 239972000.00
netIncome 157668000.00
grossProfit 2190219000.00
ebit 510145000.00
ebitda 715791000.00
depreciationAndAmortization 205646000.00
operatingIncome 279542000.00
otherOperatingExpenses 4936779000.00
interestExpense 0.00
incomeTaxExpense 82304000.00
totalRevenue 5216321000.00
totalOperatingExpenses 1910677000.00
costOfRevenue 3026102000.00
totalOtherIncomeExpenseNet 230941000.00
netIncomeApplicableToCommonShares 152109000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
incomeBeforeTax 447143000.00
netIncome 250759000.00
grossProfit 2332484000.00
ebit -932365000.00
ebitda 251685000.00
depreciationAndAmortization 1184050000.00
operatingIncome -102782000.00
otherOperatingExpenses 6976608000.00
interestExpense 0.00
incomeTaxExpense 173952000.00
totalRevenue 6873826000.00
totalOperatingExpenses 2435266000.00
costOfRevenue 4541342000.00
totalOtherIncomeExpenseNet 829583000.00
netIncomeApplicableToCommonShares 265942000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
incomeBeforeTax 381182000.00
minorityInterest 9300000.00
netIncome -14424000.00
grossProfit 2555394000.00
ebit 699804000.00
ebitda 1215741000.00
depreciationAndAmortization 515937000.00
operatingIncome 694794000.00
otherOperatingExpenses 5181826000.00
interestExpense 0.00
incomeTaxExpense 161725000.00
totalRevenue 5876620000.00
totalOperatingExpenses 1860600000.00
costOfRevenue 3321226000.00
totalOtherIncomeExpenseNet -5010000.00
netIncomeApplicableToCommonShares 205295000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-27
currency_symbol USD
incomeBeforeTax 155500000.00
netIncome 57000000.00
grossProfit 2573000000.00
ebit 525500000.00
ebitda 1575700000.00
depreciationAndAmortization 1050200000.00
operatingIncome 525500000.00
otherOperatingExpenses 3945800000.00
interestExpense 0.00
incomeTaxExpense 98500000.00
totalRevenue 4471300000.00
totalOperatingExpenses 2047500000.00
costOfRevenue 1898300000.00
totalOtherIncomeExpenseNet -97000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-23
currency_symbol USD
incomeBeforeTax -114400000.00
netIncome -120300000.00
grossProfit 2471200000.00
ebit 307100000.00
ebitda 1066400000.00
depreciationAndAmortization 759300000.00
operatingIncome 307100000.00
otherOperatingExpenses 3460600000.00
interestExpense 0.00
incomeTaxExpense 5900000.00
totalRevenue 3767700000.00
totalOperatingExpenses 2164100000.00
costOfRevenue 1296500000.00
totalOtherIncomeExpenseNet -142900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
incomeBeforeTax -107500000.00
netIncome -105400000.00
grossProfit 2541300000.00
ebit 193700000.00
ebitda 692800000.00
depreciationAndAmortization 499100000.00
operatingIncome 193700000.00
otherOperatingExpenses 3641100000.00
interestExpense 0.00
incomeTaxExpense -2100000.00
totalRevenue 3834800000.00
totalOperatingExpenses 2347600000.00
costOfRevenue 1293500000.00
totalOtherIncomeExpenseNet -17600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-25
currency_symbol USD
incomeBeforeTax 105600000.00
netIncome 35600000.00
grossProfit 2652300000.00
ebit 339800000.00
ebitda 754100000.00
depreciationAndAmortization 414300000.00
operatingIncome 339800000.00
otherOperatingExpenses 3452300000.00
interestExpense 0.00
incomeTaxExpense 70000000.00
totalRevenue 3792100000.00
totalOperatingExpenses 2312500000.00
costOfRevenue 1139800000.00
totalOtherIncomeExpenseNet 55000000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-14
currency_symbol USD
incomeBeforeTax 583100000.00
netIncome 321800000.00
grossProfit 2841400000.00
ebit 853600000.00
ebitda 1324300000.00
depreciationAndAmortization 470700000.00
operatingIncome 853600000.00
otherOperatingExpenses 2897000000.00
interestExpense 0.00
incomeTaxExpense 261300000.00
totalRevenue 3750600000.00
totalOperatingExpenses 1987800000.00
costOfRevenue 909200000.00
totalOtherIncomeExpenseNet 48400000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-27
currency_symbol USD
incomeBeforeTax 610000000.00
netIncome 329900000.00
grossProfit 2810300000.00
ebit 842000000.00
ebitda 1156400000.00
depreciationAndAmortization 314400000.00
operatingIncome 842000000.00
otherOperatingExpenses 2800700000.00
interestExpense 0.00
incomeTaxExpense 280100000.00
totalRevenue 3642700000.00
totalOperatingExpenses 1968300000.00
costOfRevenue 832400000.00
totalOtherIncomeExpenseNet 75900000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-25
currency_symbol USD
netIncome 249800000.00
grossProfit 3629100000.00
ebitda 3629100000.00
operatingIncome 3629100000.00
interestExpense 0.00
incomeTaxExpense -249800000.00
totalRevenue 3629100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 303100000.00
grossProfit 3216900000.00
ebitda 3216900000.00
operatingIncome 3216900000.00
interestExpense 0.00
incomeTaxExpense -303100000.00
totalRevenue 3216900000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 236700000.00
grossProfit 2753800000.00
ebitda 2753800000.00
operatingIncome 2753800000.00
interestExpense 0.00
incomeTaxExpense -236700000.00
totalRevenue 2753800000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 256000000.00
grossProfit 2616300000.00
ebitda 2616300000.00
operatingIncome 2616300000.00
interestExpense 0.00
incomeTaxExpense -256000000.00
totalRevenue 2616300000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 209100000.00
grossProfit 2206300000.00
ebitda 2206300000.00
operatingIncome 2206300000.00
interestExpense 0.00
incomeTaxExpense -209100000.00
totalRevenue 2206300000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 272500000.00
grossProfit 2079200000.00
ebitda 2079200000.00
operatingIncome 2079200000.00
interestExpense 0.00
incomeTaxExpense -272500000.00
totalRevenue 2079200000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 253100000.00
grossProfit 1878100000.00
ebitda 1878100000.00
operatingIncome 1878100000.00
interestExpense 0.00
incomeTaxExpense -253100000.00
totalRevenue 1878100000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 300900000.00
grossProfit 2032100000.00
ebitda 2032100000.00
operatingIncome 2032100000.00
interestExpense 0.00
incomeTaxExpense -300900000.00
totalRevenue 2032100000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 332800000.00
grossProfit 2081000000.00
ebitda 2081000000.00
operatingIncome 2081000000.00
interestExpense 0.00
incomeTaxExpense -332800000.00
totalRevenue 2081000000.00