Аналитика онлайн » ESTE

Logo

Earthstone Energy, Inc. - независимый нефтегазовый холдинг. Он занимается приобретением, разведкой, разработкой и добычей запасов нефти и газа. Это также сосредотачивается на свойствах Midland Basin и Eagle Ford Trend. Компания была основана 7 июля 1969 года и имеет штаб-квартиру в The Woodlands, Техас.

General
Code ESTE
Type Common Stock
Name Earthstone Energy Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BDS5Z8
ISIN US27032D3044
LEI 54930081UTV7CK45XG14
PrimaryTicker ESTE.US
CUSIP 069842102
CIK 10254
EmployerIdNumber 84-0592823
FiscalYearEnd December
IPODate 1997-01-06
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Да
DelistedDate 2023-11-01
Address 1400 Woodloch Forest Drive, The Woodlands, TX, United States, 77380
Phone 281 298 4246
WebURL https://www.earthstoneenergy.com
FullTimeEmployees 0
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 2978682624
MarketCapitalizationMln 2978.6826
EBITDA 184888992
PERatio 4.6425
PEGRatio 0.0463
WallStreetTargetPrice 25.71
BookValue 10.446
DividendShare 0
DividendYield 0.0271
EarningsShare 4.56
EPSEstimateCurrentYear 3.08
EPSEstimateNextYear 4.09
EPSEstimateNextQuarter 1.01
EPSEstimateCurrentQuarter 0.77
MostRecentQuarter 2023-09-30
ProfitMargin 0.0846
OperatingMarginTTM 0.5301
ReturnOnAssetsTTM 0.1391
ReturnOnEquityTTM 0.303
RevenueTTM 419643008
RevenuePerShareTTM 8.896
QuarterlyRevenueGrowthYOY 2.927
GrossProfitTTM 1341585000
DilutedEpsTTM 4.56
QuarterlyEarningsGrowthYOY -0.629

Financials / Income Statement / quarterly / net Income

39.77M
2021-12-31
-51.88M
2022-03-31
218.03M
2022-06-30
299.31M
2022-09-30
185.16M
2022-12-31
86.21M
2023-03-31
58.04M
2023-06-30
125.01M
2023-09-30

Financials / Income Statement / quarterly / ebitda

75.55M
2021-12-31
148.46M
2022-03-31
373.31M
2022-06-30
398.39M
2022-09-30
232.83M
2022-12-31
273.32M
2023-03-31
224.7M
2023-06-30
194.91M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

144.02M
2021-12-31
196.15M
2022-03-31
472.55M
2022-06-30
531.5M
2022-09-30
494.96M
2022-12-31
413.14M
2023-03-31
370.01M
2023-06-30
475.82M
2023-09-30

Earnings / History / epsActual

1.3
2022-09-30
1.04
2022-12-31
0.77
2023-03-31
0.53
2023-06-30
0.75
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 4.6425
ForwardPE 2.4073
PriceSalesTTM 1.4206
PriceBookMRQ 0.9114
EnterpriseValue 1937613952
EnterpriseValueRevenue 1.9246
EnterpriseValueEbitda 2.9233
SharesStats
SharesOutstanding 106331000
SharesFloat 36973712
PercentInsiders 3.531
PercentInstitutions 91.074
Technicals
Beta 2.0702
52WeekHigh 22.45
52WeekLow 11.32
50DayMA 20.449
200DayMA 15.5916
SharesShort 4093721
SharesShortPriorMonth 3294802
ShortRatio 2.88
ShortPercent 0.0589
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 5146555000.00
otherCurrentAssets 40323000.00
totalLiab 2564654000.00
totalStockholderEquity 1821379000.00
otherCurrentLiab 74058000.00
commonStock 140000.00
capitalStock 140000.00
retainedEarnings 472659000.00
cash 16592000.00
totalCurrentLiabilities 576043000.00
currentDeferredRevenue 437708000.00
netDebt 1712580000.00
shortTermDebt 2282000.00
shortLongTermDebtTotal 1729172000.00
otherStockholderEquity 1348580000.00
totalCurrentAssets 268384000.00
netReceivables 209927000.00
longTermDebt 1722066000.00
inventory 1542000.00
accountsPayable 61995000.00
nonCurrrentAssetsOther 19420000.00
nonCurrentAssetsTotal 4878171000.00
capitalLeaseObligations 7106000.00
nonCurrentLiabilitiesOther 28633000.00
nonCurrentLiabilitiesTotal 1988611000.00
liabilitiesAndStockholdersEquity 5146555000.00
cashAndShortTermInvestments 16592000.00
propertyPlantAndEquipmentGross 5820786000.00
propertyPlantAndEquipmentNet 4858751000.00
netWorkingCapital -307659000.00
netInvestedCapital 3543445000.00
commonStockSharesOutstanding 108285229.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 4120441000.00
otherCurrentAssets 162396000.00
totalLiab 1628614000.00
totalStockholderEquity 1757098000.00
deferredLongTermLiab 185189000.00
otherCurrentLiab 57486000.00
commonStock 140000.00
capitalStock 140000.00
retainedEarnings 411301000.00
cash 49500000.00
totalCurrentLiabilities 382740000.00
currentDeferredRevenue 260741000.00
netDebt 995061000.00
shortTermDebt 18331000.00
shortLongTermDebtTotal 1044561000.00
otherStockholderEquity 1345657000.00
propertyPlantEquipment 3801270000.00
totalCurrentAssets 211896000.00
longTermInvestments 2284000.00
netTangibleAssets 1757098000.00
netReceivables 135632000.00
longTermDebt 1021555000.00
inventory -135632000.00
accountsPayable 46182000.00
noncontrollingInterestInConsolidatedEntity 734729000.00
commonStockTotalEquity 140000.00
retainedEarningsTotalEquity 411301000.00
nonCurrrentAssetsOther 94646000.00
nonCurrentAssetsTotal 3908545000.00
capitalLeaseObligations 23006000.00
longTermDebtTotal 1021555000.00
nonCurrentLiabilitiesOther 39130000.00
nonCurrentLiabilitiesTotal 1245874000.00
capitalSurpluse 1345657000.00
liabilitiesAndStockholdersEquity 4120441000.00
cashAndShortTermInvestments 49500000.00
propertyPlantAndEquipmentGross 4652875000.00
propertyPlantAndEquipmentNet 3813899000.00
netWorkingCapital -170844000.00
netInvestedCapital 2778653000.00
commonStockSharesOutstanding 107336695.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 3983475000.00
otherCurrentAssets 24658000.00
totalLiab 1575745000.00
totalStockholderEquity 1697364000.00
deferredLongTermLiab 160635000.00
otherCurrentLiab 343038000.00
commonStock 140000.00
capitalStock 140000.00
retainedEarnings 353259000.00
cash -6393000.00
totalCurrentLiabilities 384956000.00
netDebt 1004641000.00
shortTermDebt 1770000.00
shortLongTermDebtTotal 998248000.00
otherStockholderEquity 1343965000.00
propertyPlantEquipment 3753598000.00
totalCurrentAssets 200253000.00
longTermInvestments 73000.00
netTangibleAssets 1697364000.00
netReceivables 161151000.00
longTermDebt 991855000.00
inventory 20837000.00
accountsPayable 40148000.00
noncontrollingInterestInConsolidatedEntity 710366000.00
commonStockTotalEquity 140000.00
retainedEarningsTotalEquity 353259000.00
nonCurrrentAssetsOther 17480000.00
nonCurrentAssetsTotal 3783222000.00
capitalLeaseObligations 6393000.00
longTermDebtTotal 991855000.00
nonCurrentLiabilitiesOther 38299000.00
nonCurrentLiabilitiesTotal 1190789000.00
capitalSurpluse 1343965000.00
liabilitiesAndStockholdersEquity 3983475000.00
cashAndShortTermInvestments -6393000.00
propertyPlantAndEquipmentGross 4500717000.00
propertyPlantAndEquipmentNet 3765742000.00
netWorkingCapital -184703000.00
netInvestedCapital 2689219000.00
commonStockSharesOutstanding 107525017.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 3937401000.00
otherCurrentAssets 18854000.00
totalLiab 1613384000.00
totalStockholderEquity 1639314000.00
deferredLongTermLiab 138336000.00
otherCurrentLiab 282825000.00
commonStock 140000.00
capitalStock 140000.00
retainedEarnings 292711000.00
cash -6409000.00
totalCurrentLiabilities 376284000.00
netDebt 1066697000.00
shortTermDebt 1644000.00
shortLongTermDebtTotal 1060288000.00
otherStockholderEquity 1346463000.00
totalCurrentAssets 246265000.00
netTangibleAssets 1639314000.00
netReceivables 196080000.00
longTermDebt 1053879000.00
inventory 37740000.00
accountsPayable 91815000.00
noncontrollingInterestInConsolidatedEntity 684703000.00
commonStockTotalEquity 140000.00
retainedEarningsTotalEquity 292711000.00
nonCurrrentAssetsOther 24397000.00
nonCurrentAssetsTotal 3691136000.00
capitalLeaseObligations 6409000.00
longTermDebtTotal 1053879000.00
nonCurrentLiabilitiesOther 44885000.00
nonCurrentLiabilitiesTotal 1237100000.00
capitalSurpluse 1346463000.00
liabilitiesAndStockholdersEquity 3937401000.00
cashAndShortTermInvestments -6409000.00
propertyPlantAndEquipmentGross 4291208000.00
propertyPlantAndEquipmentNet 3666739000.00
netWorkingCapital -130019000.00
netInvestedCapital 2693193000.00
commonStockSharesOutstanding 107877979.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 3892297000.00
otherCurrentAssets 34039000.00
totalLiab 1717834000.00
totalStockholderEquity 1545257000.00
deferredLongTermLiab 101162000.00
otherCurrentLiab 313345000.00
commonStock 142000.00
capitalStock 142000.00
retainedEarnings 163089000.00
otherLiab 150573000.00
otherAssets 21742000.00
cash -4205000.00
totalCurrentLiabilities 390160000.00
netDebt 1182959000.00
shortTermDebt 1653000.00
shortLongTermDebtTotal 1178754000.00
otherStockholderEquity 1382026000.00
propertyPlantEquipment 5070000.00
totalCurrentAssets 251308000.00
longTermInvestments 5526000.00
netTangibleAssets 1545257000.00
netReceivables 217269000.00
longTermDebt 1174549000.00
inventory 4205000.00
accountsPayable 75162000.00
noncontrollingInterestInConsolidatedEntity 629206000.00
commonStockTotalEquity 142000.00
retainedEarningsTotalEquity 163089000.00
nonCurrrentAssetsOther 21742000.00
nonCurrentAssetsTotal 3640989000.00
capitalLeaseObligations 4205000.00
longTermDebtTotal 1174549000.00
nonCurrentLiabilitiesOther 51963000.00
nonCurrentLiabilitiesTotal 1327674000.00
capitalSurpluse 1382026000.00
liabilitiesAndStockholdersEquity 3892297000.00
cashAndShortTermInvestments -4205000.00
propertyPlantAndEquipmentGross 4140968000.00
propertyPlantAndEquipmentNet 3619247000.00
netWorkingCapital -138852000.00
netInvestedCapital 2719806000.00
commonStockSharesOutstanding 109278661.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 3290959000.00
otherCurrentAssets 16973000.00
totalLiab 1471575000.00
totalStockholderEquity 1278039000.00
deferredLongTermLiab 56038000.00
otherCurrentLiab 351253000.00
commonStock 113000.00
capitalStock 113000.00
retainedEarnings -48367000.00
otherLiab 104597000.00
otherAssets 56946000.00
cash -2586000.00
totalCurrentLiabilities 432489000.00
netDebt 937925000.00
shortTermDebt 850000.00
shortLongTermDebtTotal 935339000.00
otherStockholderEquity 1326293000.00
propertyPlantEquipment 2964587000.00
totalCurrentAssets 269426000.00
longTermInvestments 3523000.00
netTangibleAssets 1278039000.00
netReceivables 252453000.00
longTermDebt 932753000.00
inventory 2586000.00
accountsPayable 80386000.00
noncontrollingInterestInConsolidatedEntity 541345000.00
commonStockTotalEquity 113000.00
retainedEarningsTotalEquity -48367000.00
nonCurrrentAssetsOther 56946000.00
nonCurrentAssetsTotal 3021533000.00
capitalLeaseObligations 2586000.00
longTermDebtTotal 932753000.00
nonCurrentLiabilitiesOther 50295000.00
nonCurrentLiabilitiesTotal 1039086000.00
capitalSurpluse 1326293000.00
liabilitiesAndStockholdersEquity 3290959000.00
cashAndShortTermInvestments -2586000.00
propertyPlantAndEquipmentNet 2964587000.00
netWorkingCapital -163063000.00
netInvestedCapital 2210792000.00
commonStockSharesOutstanding 102410036.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 2321271000.00
otherCurrentAssets 6289000.00
totalLiab 1078969000.00
totalStockholderEquity 773948000.00
deferredLongTermLiab 36179000.00
otherCurrentLiab 315087000.00
commonStock 107000.00
capitalStock 107000.00
retainedEarnings -193252000.00
otherLiab 67432000.00
otherAssets 64699000.00
cash 482000.00
totalCurrentLiabilities 385583000.00
netDebt 626219000.00
shortTermDebt 747000.00
shortLongTermDebtTotal 626701000.00
otherStockholderEquity 967093000.00
propertyPlantEquipment 2389000.00
totalCurrentAssets 116933000.00
longTermInvestments 5810000.00
netTangibleAssets 773948000.00
netReceivables 110162000.00
longTermDebt 624229000.00
accountsPayable 69749000.00
noncontrollingInterestInConsolidatedEntity 468354000.00
commonStockTotalEquity 107000.00
retainedEarningsTotalEquity -193252000.00
nonCurrrentAssetsOther 64699000.00
nonCurrentAssetsTotal 2204338000.00
capitalLeaseObligations 2472000.00
longTermDebtTotal 624229000.00
nonCurrentLiabilitiesOther 32978000.00
nonCurrentLiabilitiesTotal 693386000.00
capitalSurpluse 967093000.00
liabilitiesAndStockholdersEquity 2321271000.00
cashAndShortTermInvestments 482000.00
propertyPlantAndEquipmentNet 2139639000.00
netWorkingCapital -268650000.00
netInvestedCapital 1398177000.00
commonStockSharesOutstanding 63445649.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
totalAssets 1556367000.00
otherCurrentAssets 3897000.00
totalLiab 510106000.00
totalStockholderEquity 558494000.00
deferredLongTermLiab 16302000.00
otherCurrentLiab 50249000.00
commonStock 87000.00
capitalStock 87000.00
retainedEarnings -159774000.00
otherLiab 38215000.00
goodWill 0.00
otherAssets 34022000.00
cash 4013000.00
totalCurrentLiabilities 150615000.00
currentDeferredRevenue 68288000.00
netDebt 317944000.00
shortTermDebt 681000.00
shortLongTermDebtTotal 321957000.00
otherStockholderEquity 718181000.00
propertyPlantEquipment 1460930000.00
totalCurrentAssets 61415000.00
netTangibleAssets 558494000.00
netReceivables 53505000.00
longTermDebt 320000000.00
accountsPayable 31397000.00
noncontrollingInterestInConsolidatedEntity 487767000.00
commonStockTotalEquity 87000.00
retainedEarningsTotalEquity -159774000.00
nonCurrrentAssetsOther 34022000.00
nonCurrentAssetsTotal 1494952000.00
capitalLeaseObligations 1957000.00
longTermDebtTotal 320000000.00
nonCurrentLiabilitiesOther 23189000.00
nonCurrentLiabilitiesTotal 359491000.00
capitalSurpluse 718181000.00
liabilitiesAndStockholdersEquity 1556367000.00
cashAndShortTermInvestments 4013000.00
propertyPlantAndEquipmentNet 1460930000.00
netWorkingCapital -89200000.00
netInvestedCapital 878494000.00
commonStockSharesOutstanding 55365519.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 1424973000.00
otherCurrentAssets 1582000.00
totalLiab 475079000.00
totalStockholderEquity 491280000.00
deferredLongTermLiab 21494000.00
otherCurrentLiab 69534000.00
commonStock 85000.00
capitalStock 85000.00
retainedEarnings -199544000.00
otherLiab 40262000.00
otherAssets 10147000.00
cash 441000.00
totalCurrentLiabilities 155170000.00
currentDeferredRevenue 51302000.00
netDebt 279938000.00
shortTermDebt 732000.00
shortLongTermDebtTotal 280379000.00
otherStockholderEquity 690739000.00
propertyPlantEquipment 1730000.00
totalCurrentAssets 50157000.00
longTermInvestments 453000.00
netTangibleAssets 491280000.00
netReceivables 48134000.00
longTermDebt 278253000.00
accountsPayable 33602000.00
noncontrollingInterestInConsolidatedEntity 458614000.00
commonStockTotalEquity 85000.00
retainedEarningsTotalEquity -199544000.00
nonCurrrentAssetsOther 10147000.00
nonCurrentAssetsTotal 1374816000.00
capitalLeaseObligations 2126000.00
longTermDebtTotal 278253000.00
nonCurrentLiabilitiesOther 20162000.00
nonCurrentLiabilitiesTotal 319909000.00
capitalSurpluse 690739000.00
liabilitiesAndStockholdersEquity 1424973000.00
cashAndShortTermInvestments 441000.00
propertyPlantAndEquipmentNet 1364669000.00
netWorkingCapital -105013000.00
netInvestedCapital 769533000.00
commonStockSharesOutstanding 52662942.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 1277661000.00
otherCurrentAssets 2181000.00
totalLiab 409981000.00
totalStockholderEquity 416907000.00
deferredLongTermLiab 18717000.00
otherCurrentLiab 58785000.00
commonStock 78000.00
capitalStock 78000.00
retainedEarnings -209962000.00
otherLiab 35822000.00
otherAssets 11548000.00
cash 478000.00
totalCurrentLiabilities 131289000.00
currentDeferredRevenue 46163000.00
netDebt 243178000.00
shortTermDebt 786000.00
shortLongTermDebtTotal 243656000.00
otherStockholderEquity 626791000.00
propertyPlantEquipment 1223548000.00
totalCurrentAssets 42565000.00
longTermInvestments 694000.00
netTangibleAssets 416907000.00
netReceivables 39906000.00
longTermDebt 241360000.00
accountsPayable 25555000.00
noncontrollingInterestInConsolidatedEntity 450773000.00
accumulatedOtherComprehensiveIncome -344377000.00
commonStockTotalEquity 78000.00
retainedEarningsTotalEquity -209962000.00
nonCurrrentAssetsOther 11548000.00
nonCurrentAssetsTotal 1235096000.00
capitalLeaseObligations 2296000.00
longTermDebtTotal 241360000.00
nonCurrentLiabilitiesOther 3089000.00
nonCurrentLiabilitiesTotal 278692000.00
capitalSurpluse 626791000.00
liabilitiesAndStockholdersEquity 1277661000.00
cashAndShortTermInvestments 478000.00
propertyPlantAndEquipmentGross 1223548000.00
propertyPlantAndEquipmentNet 1223548000.00
netWorkingCapital -88724000.00
netInvestedCapital 658267000.00
commonStockSharesOutstanding 44127718.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 1228953000.00
otherCurrentAssets 3400000.00
totalLiab 346876000.00
totalStockholderEquity 423903000.00
deferredLongTermLiab 16755000.00
otherCurrentLiab 28221000.00
commonStock 78000.00
retainedEarnings -201091000.00
otherLiab 31057000.00
otherAssets 3559000.00
cash 1447000.00
totalCurrentLiabilities 90721000.00
currentDeferredRevenue 44778000.00
netDebt 224482000.00
shortTermDebt 831000.00
shortLongTermDebtTotal 225929000.00
otherStockholderEquity 624916000.00
propertyPlantEquipment 1249000.00
totalCurrentAssets 44478000.00
longTermInvestments 1495000.00
netTangibleAssets 423903000.00
netReceivables 39631000.00
longTermDebt 223424000.00
accountsPayable 16891000.00
noncontrollingInterestInConsolidatedEntity 458174000.00
accumulatedOtherComprehensiveIncome -319852000.00
commonStockTotalEquity 78000.00
retainedEarningsTotalEquity -201091000.00
nonCurrrentAssetsOther 3559000.00
nonCurrentAssetsTotal 1184475000.00
capitalLeaseObligations 2505000.00
longTermDebtTotal 223424000.00
nonCurrentLiabilitiesOther 15976000.00
nonCurrentLiabilitiesTotal 256155000.00
capitalSurpluse 624916000.00
liabilitiesAndStockholdersEquity 1228953000.00
cashAndShortTermInvestments 1447000.00
propertyPlantAndEquipmentGross 1180916000.00
propertyPlantAndEquipmentNet 1180916000.00
netWorkingCapital -46243000.00
netInvestedCapital 647327000.00
commonStockSharesOutstanding 42778916.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 1005257000.00
otherCurrentAssets 9018000.00
totalLiab 189721000.00
totalStockholderEquity 344881000.00
deferredLongTermLiab 14670000.00
otherCurrentLiab 3977000.00
commonStock 65000.00
retainedEarnings -195258000.00
otherLiab 17382000.00
goodWill 0.00
otherAssets 970524000.00
cash 1494000.00
totalCurrentLiabilities 55494000.00
currentDeferredRevenue 44443000.00
netDebt 116193000.00
shortTermDebt 842000.00
shortLongTermDebtTotal 117687000.00
otherStockholderEquity 540074000.00
propertyPlantEquipment 931000.00
totalCurrentAssets 34733000.00
longTermInvestments 396000.00
netTangibleAssets 344881000.00
netReceivables 24221000.00
longTermDebt 115000000.00
accountsPayable 6232000.00
noncontrollingInterestInConsolidatedEntity 470655000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity -195258000.00
nonCurrrentAssetsOther 1711000.00
nonCurrentAssetsTotal 970524000.00
capitalLeaseObligations 2687000.00
longTermDebtTotal 115000000.00
nonCurrentLiabilitiesOther 4557000.00
nonCurrentLiabilitiesTotal 134227000.00
capitalSurpluse 540074000.00
liabilitiesAndStockholdersEquity 1005257000.00
cashAndShortTermInvestments 1494000.00
propertyPlantAndEquipmentGross 968813000.00
propertyPlantAndEquipmentNet 968813000.00
netWorkingCapital -20761000.00
netInvestedCapital 459881000.00
commonStockSharesOutstanding 30212191.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 1032002000.00
otherCurrentAssets 26657000.00
totalLiab 200169000.00
totalStockholderEquity 351268000.00
deferredLongTermLiab 15871000.00
otherCurrentLiab 42250000.00
commonStock 65000.00
retainedEarnings -186787000.00
otherLiab 17814000.00
goodWill 0.00
otherAssets 6058000.00
cash 5311000.00
totalCurrentLiabilities 50117000.00
currentDeferredRevenue 93000.00
netDebt 127569000.00
shortTermDebt 864000.00
shortLongTermDebtTotal 132880000.00
otherStockholderEquity 537990000.00
propertyPlantEquipment 967562000.00
totalCurrentAssets 55613000.00
longTermInvestments 4727000.00
netTangibleAssets 351268000.00
netReceivables 23645000.00
longTermDebt 130000000.00
accountsPayable 6910000.00
noncontrollingInterestInConsolidatedEntity 480565000.00
accumulatedOtherComprehensiveIncome -274570000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity -186787000.00
nonCurrrentAssetsOther 6058000.00
nonCurrentAssetsTotal 976389000.00
capitalLeaseObligations 2880000.00
longTermDebtTotal 130000000.00
nonCurrentLiabilitiesOther 4181000.00
nonCurrentLiabilitiesTotal 150052000.00
capitalSurpluse 537990000.00
liabilitiesAndStockholdersEquity 1032002000.00
cashAndShortTermInvestments 5311000.00
propertyPlantAndEquipmentGross 970331000.00
propertyPlantAndEquipmentNet 970331000.00
netWorkingCapital 5496000.00
netInvestedCapital 481268000.00
commonStockSharesOutstanding 30073635.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 1068974000.00
otherCurrentAssets 33658000.00
totalLiab 227539000.00
totalStockholderEquity 353772000.00
deferredLongTermLiab 15514000.00
otherCurrentLiab 29610000.00
commonStock 65000.00
retainedEarnings -181342000.00
otherLiab 17285000.00
goodWill 0.00
otherAssets 13054000.00
cash 1810000.00
totalCurrentLiabilities 39110000.00
currentDeferredRevenue 93000.00
netDebt 169867000.00
shortTermDebt 882000.00
shortLongTermDebtTotal 171677000.00
otherStockholderEquity 535049000.00
propertyPlantEquipment 1164000.00
totalCurrentAssets 56155000.00
longTermInvestments 11642000.00
netTangibleAssets 353772000.00
netReceivables 20687000.00
longTermDebt 168588000.00
accountsPayable 8525000.00
noncontrollingInterestInConsolidatedEntity 487663000.00
accumulatedOtherComprehensiveIncome -246032000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity -181342000.00
nonCurrrentAssetsOther 13054000.00
nonCurrentAssetsTotal 1012819000.00
capitalLeaseObligations 3089000.00
longTermDebtTotal 168588000.00
nonCurrentLiabilitiesOther 4327000.00
nonCurrentLiabilitiesTotal 188429000.00
capitalSurpluse 535049000.00
liabilitiesAndStockholdersEquity 1068974000.00
cashAndShortTermInvestments 1810000.00
propertyPlantAndEquipmentGross 999765000.00
propertyPlantAndEquipmentNet 999765000.00
netWorkingCapital 17045000.00
netInvestedCapital 522360000.00
commonStockSharesOutstanding 29858162.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 1142521000.00
otherCurrentAssets 73614000.00
totalLiab 267575000.00
totalStockholderEquity 367685000.00
deferredLongTermLiab 16246000.00
otherCurrentLiab 67272000.00
commonStock 65000.00
retainedEarnings -165003000.00
otherLiab 18296000.00
goodWill 17620000.00
otherAssets 22259000.00
cash 5101000.00
totalCurrentLiabilities 94884000.00
currentDeferredRevenue 2690000.00
netDebt 150206000.00
shortTermDebt 912000.00
shortLongTermDebtTotal 155307000.00
otherStockholderEquity 532623000.00
propertyPlantEquipment 1271000.00
totalCurrentAssets 100654000.00
longTermInvestments 20769000.00
netTangibleAssets 367685000.00
netReceivables 21939000.00
longTermDebt 152000000.00
accountsPayable 24010000.00
noncontrollingInterestInConsolidatedEntity 507261000.00
accumulatedOtherComprehensiveIncome -223130000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity -165003000.00
nonCurrrentAssetsOther 22259000.00
nonCurrentAssetsTotal 1041867000.00
capitalLeaseObligations 3307000.00
longTermDebtTotal 152000000.00
nonCurrentLiabilitiesOther 4445000.00
nonCurrentLiabilitiesTotal 172691000.00
capitalSurpluse 532623000.00
liabilitiesAndStockholdersEquity 1142521000.00
cashAndShortTermInvestments 5101000.00
propertyPlantAndEquipmentGross 1019608000.00
propertyPlantAndEquipmentNet 1019608000.00
netWorkingCapital 5770000.00
netInvestedCapital 519685000.00
commonStockSharesOutstanding 29497428.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
totalAssets 1125543000.00
otherCurrentAssets 10727000.00
totalLiab 289792000.00
totalStockholderEquity 345599000.00
deferredLongTermLiab 15154000.00
otherCurrentLiab 62593000.00
commonStock 64000.00
retainedEarnings -181711000.00
otherLiab 17010000.00
goodWill 17620000.00
otherAssets 2342000.00
cash 13822000.00
totalCurrentLiabilities 100158000.00
currentDeferredRevenue 11505000.00
netDebt 159578000.00
shortTermDebt 776000.00
shortLongTermDebtTotal 173400000.00
otherStockholderEquity 725921000.00
propertyPlantEquipment 1311000.00
totalCurrentAssets 60268000.00
longTermInvestments 770000.00
netTangibleAssets 327979000.00
netReceivables 35719000.00
longTermDebt 170000000.00
accountsPayable 25284000.00
noncontrollingInterestInConsolidatedEntity 490152000.00
accumulatedOtherComprehensiveIncome -198675000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -181711000.00
nonCurrrentAssetsOther 2342000.00
nonCurrentAssetsTotal 1065275000.00
capitalLeaseObligations 3400000.00
longTermDebtTotal 170000000.00
nonCurrentLiabilitiesOther 4480000.00
nonCurrentLiabilitiesTotal 189634000.00
capitalSurpluse 527246000.00
liabilitiesAndStockholdersEquity 1125543000.00
cashAndShortTermInvestments 13822000.00
propertyPlantAndEquipmentGross 1045313000.00
propertyPlantAndEquipmentNet 1045313000.00
commonStockSharesOutstanding 29278455.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 1098651000.00
otherCurrentAssets 22667000.00
totalLiab 258920000.00
totalStockholderEquity 344379000.00
deferredLongTermLiab 14246000.00
otherCurrentLiab 55867000.00
commonStock 64000.00
retainedEarnings -179087000.00
otherLiab 16079000.00
goodWill 17620000.00
otherAssets 10778000.00
cash 9816000.00
totalCurrentLiabilities 115008000.00
currentDeferredRevenue 20894000.00
netDebt 118859000.00
shortTermDebt 842000.00
shortLongTermDebtTotal 128675000.00
otherStockholderEquity 695423000.00
propertyPlantEquipment 1014779000.00
totalCurrentAssets 55474000.00
longTermInvestments 9246000.00
netTangibleAssets 326759000.00
netReceivables 22991000.00
longTermDebt 125000000.00
accountsPayable 37405000.00
noncontrollingInterestInConsolidatedEntity 495352000.00
accumulatedOtherComprehensiveIncome -172021000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -179087000.00
nonCurrrentAssetsOther 10778000.00
nonCurrentAssetsTotal 1043177000.00
capitalLeaseObligations 3675000.00
longTermDebtTotal 125111000.00
nonCurrentLiabilitiesOther 4666000.00
nonCurrentLiabilitiesTotal 143912000.00
capitalSurpluse 523402000.00
liabilitiesAndStockholdersEquity 1098651000.00
cashAndShortTermInvestments 9816000.00
propertyPlantAndEquipmentGross 1014779000.00
propertyPlantAndEquipmentNet 1014779000.00
commonStockSharesOutstanding 29032842.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 1017348000.00
otherCurrentAssets 15270000.00
totalLiab 205785000.00
totalStockholderEquity 330568000.00
deferredLongTermLiab 14741000.00
otherCurrentLiab 46750000.00
commonStock 64000.00
retainedEarnings -190857000.00
otherLiab 16512000.00
goodWill 17620000.00
otherAssets 8549000.00
cash 5785000.00
totalCurrentLiabilities 78719000.00
currentDeferredRevenue 9647000.00
netDebt 105594000.00
shortTermDebt 825000.00
shortLongTermDebtTotal 111379000.00
otherStockholderEquity 679303000.00
propertyPlantEquipment 947790000.00
totalCurrentAssets 43389000.00
longTermInvestments 6934000.00
netTangibleAssets 312948000.00
netReceivables 22334000.00
longTermDebt 110000000.00
accountsPayable 21497000.00
noncontrollingInterestInConsolidatedEntity 480995000.00
accumulatedOtherComprehensiveIncome -157942000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -190857000.00
nonCurrrentAssetsOther 8549000.00
nonCurrentAssetsTotal 973959000.00
capitalLeaseObligations 1379000.00
longTermDebtTotal 110160000.00
nonCurrentLiabilitiesOther 2325000.00
nonCurrentLiabilitiesTotal 127066000.00
capitalSurpluse 521361000.00
liabilitiesAndStockholdersEquity 1017348000.00
cashAndShortTermInvestments 5785000.00
propertyPlantAndEquipmentGross 947790000.00
propertyPlantAndEquipmentNet 947790000.00
commonStockSharesOutstanding 29228886.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
totalAssets 1006329000.00
otherCurrentAssets 10284000.00
totalLiab 216298000.00
totalStockholderEquity 319319000.00
deferredLongTermLiab 14396000.00
otherCurrentLiab 47425000.00
commonStock 64000.00
retainedEarnings -199634000.00
otherLiab 16144000.00
goodWill 17620000.00
otherAssets 7839000.00
cash 426000.00
totalCurrentLiabilities 78694000.00
currentDeferredRevenue 1293000.00
netDebt 122046000.00
shortTermDebt 1012000.00
shortLongTermDebt 658000.00
shortLongTermDebtTotal 122472000.00
otherStockholderEquity 662640000.00
propertyPlantEquipment 930987000.00
totalCurrentAssets 49883000.00
longTermInvestments 6300000.00
netTangibleAssets 301699000.00
netReceivables 39173000.00
longTermDebt 120825000.00
accountsPayable 28964000.00
noncontrollingInterestInConsolidatedEntity 470712000.00
accumulatedOtherComprehensiveIncome -143751000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -199634000.00
nonCurrrentAssetsOther 7839000.00
nonCurrentAssetsTotal 956446000.00
capitalLeaseObligations 1647000.00
longTermDebtTotal 121018000.00
nonCurrentLiabilitiesOther 442000.00
nonCurrentLiabilitiesTotal 137604000.00
capitalSurpluse 518889000.00
liabilitiesAndStockholdersEquity 1006329000.00
cashAndShortTermInvestments 426000.00
propertyPlantAndEquipmentGross 930987000.00
propertyPlantAndEquipmentNet 930987000.00
commonStockSharesOutstanding 28719542.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
totalAssets 1004308000.00
otherCurrentAssets 45331000.00
totalLiab 177816000.00
totalStockholderEquity 334640000.00
deferredLongTermLiab 15380000.00
otherCurrentLiab 3702000.00
commonStock 64000.00
retainedEarnings -182497000.00
otherLiab 17123000.00
goodWill 17620000.00
otherAssets 22761000.00
cash 376000.00
totalCurrentLiabilities 81865000.00
currentDeferredRevenue 3174000.00
netDebt 78452000.00
shortTermDebt 48537000.00
shortLongTermDebtTotal 78828000.00
otherStockholderEquity 646819000.00
propertyPlantEquipment 662000.00
totalCurrentAssets 63556000.00
longTermInvestments 21121000.00
netTangibleAssets 317020000.00
netReceivables 17849000.00
longTermDebt 78828000.00
accountsPayable 26452000.00
noncontrollingInterestInConsolidatedEntity 491852000.00
accumulatedOtherComprehensiveIncome -129746000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -182497000.00
nonCurrrentAssetsOther 22761000.00
nonCurrentAssetsTotal 940752000.00
longTermDebtTotal 78828000.00
nonCurrentLiabilitiesOther 1743000.00
nonCurrentLiabilitiesTotal 95951000.00
capitalSurpluse 517073000.00
liabilitiesAndStockholdersEquity 1004308000.00
cashAndShortTermInvestments 376000.00
propertyPlantAndEquipmentGross 900371000.00
propertyPlantAndEquipmentNet 900371000.00
commonStockSharesOutstanding 28576995.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 898401000.00
intangibleAssets 17620000.00
otherCurrentAssets 1440000.00
totalLiab 154308000.00
totalStockholderEquity 294397000.00
deferredLongTermLiab 20653000.00
otherCurrentLiab 26162000.00
commonStock 64000.00
retainedEarnings -218627000.00
otherLiab 24179000.00
goodWill 17620000.00
otherAssets 1252000.00
cash 13429000.00
totalCurrentLiabilities 95129000.00
currentDeferredRevenue 2771000.00
netDebt 21571000.00
shortTermDebt 43962000.00
shortLongTermDebtTotal 35000000.00
otherStockholderEquity 630720000.00
propertyPlantEquipment 725000.00
totalCurrentAssets 35516000.00
netTangibleAssets 276777000.00
shortTermInvestments 0.00
netReceivables 20647000.00
longTermDebt 35000000.00
inventory 0.00
accountsPayable 22234000.00
totalPermanentEquity 744093000.00
noncontrollingInterestInConsolidatedEntity 449696000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -117760000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -218627000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1252000.00
nonCurrentAssetsTotal 862885000.00
longTermDebtTotal 35000000.00
nonCurrentLiabilitiesOther 3526000.00
nonCurrentLiabilitiesTotal 59179000.00
capitalSurpluse 512960000.00
liabilitiesAndStockholdersEquity 898401000.00
cashAndShortTermInvestments 13429000.00
propertyPlantAndEquipmentGross 844013000.00
propertyPlantAndEquipmentNet 844013000.00
commonStockSharesOutstanding 28311759.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 865780000.00
intangibleAssets 17620000.00
otherCurrentAssets 2059000.00
totalLiab 123486000.00
totalStockholderEquity 290594000.00
deferredLongTermLiab 15963000.00
otherCurrentLiab 33549000.00
commonStock 64000.00
retainedEarnings -218851000.00
otherLiab 17906000.00
goodWill 17620000.00
otherAssets 1277000.00
cash 4196000.00
totalCurrentLiabilities 83080000.00
currentDeferredRevenue 18746000.00
netDebt 18304000.00
shortTermDebt 18478000.00
shortLongTermDebt 22500000.00
shortLongTermDebtTotal 22500000.00
otherStockholderEquity 649966000.00
propertyPlantEquipment 764000.00
totalCurrentAssets 24830000.00
netTangibleAssets 272974000.00
shortTermInvestments 0.00
netReceivables 18575000.00
longTermDebt 22500000.00
inventory 0.00
accountsPayable 12307000.00
totalPermanentEquity 742294000.00
noncontrollingInterestInConsolidatedEntity 451700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -140585000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -218851000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1277000.00
nonCurrentAssetsTotal 840950000.00
longTermDebtTotal 22500000.00
nonCurrentLiabilitiesOther 1943000.00
nonCurrentLiabilitiesTotal 40406000.00
capitalSurpluse 509381000.00
liabilitiesAndStockholdersEquity 865780000.00
cashAndShortTermInvestments 4196000.00
propertyPlantAndEquipmentGross 822053000.00
propertyPlantAndEquipmentNet 822053000.00
commonStockSharesOutstanding 28036052.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 849416000.00
intangibleAssets 17620000.00
otherCurrentAssets 1595000.00
totalLiab 110019000.00
totalStockholderEquity 288378000.00
deferredLongTermLiab 13044000.00
otherCurrentLiab 31901000.00
commonStock 64000.00
retainedEarnings -219501000.00
otherLiab 14950000.00
goodWill 17620000.00
otherAssets 1243000.00
cash 11058000.00
totalCurrentLiabilities 65069000.00
currentDeferredRevenue 19418000.00
netDebt 18942000.00
shortTermDebt 9489000.00
shortLongTermDebt 30000000.00
shortLongTermDebtTotal 30000000.00
otherStockholderEquity 637639000.00
propertyPlantEquipment 854000.00
totalCurrentAssets 49626000.00
longTermInvestments 103000.00
netTangibleAssets 270758000.00
shortTermInvestments 0.00
netReceivables 36973000.00
longTermDebt 30000000.00
inventory 0.00
accountsPayable 4261000.00
totalPermanentEquity 739397000.00
noncontrollingInterestInConsolidatedEntity 451019000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129824000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -219501000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1243000.00
nonCurrentAssetsTotal 799790000.00
longTermDebtTotal 30000000.00
nonCurrentLiabilitiesOther 1906000.00
nonCurrentLiabilitiesTotal 44950000.00
capitalSurpluse 507815000.00
liabilitiesAndStockholdersEquity 849416000.00
cashAndShortTermInvestments 11058000.00
propertyPlantAndEquipmentGross 780927000.00
propertyPlantAndEquipmentNet 780927000.00
commonStockSharesOutstanding 27911924.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
totalAssets 834417000.00
intangibleAssets 17620000.00
otherCurrentAssets 184000.00
totalLiab 108685000.00
totalStockholderEquity 279174000.00
deferredLongTermLiab 12341000.00
otherCurrentLiab 16392000.00
commonStock 64000.00
retainedEarnings -224822000.00
otherLiab 4311000.00
goodWill 17620000.00
otherAssets 18827000.00
cash 22955000.00
totalCurrentLiabilities 68859000.00
currentDeferredRevenue 4587000.00
netDebt 2045000.00
shortTermDebt 14408000.00
shortLongTermDebt 25000000.00
shortLongTermDebtTotal 25000000.00
otherStockholderEquity 624053000.00
propertyPlantEquipment 947000.00
totalCurrentAssets 47073000.00
netTangibleAssets 261554000.00
shortTermInvestments 0.00
netReceivables 22756000.00
longTermDebt 25000000.00
inventory 1178000.00
accountsPayable 33472000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 446558000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120121000.00
additionalPaidInCapital 503932000.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -224822000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1207000.00
nonCurrentAssetsTotal 787344000.00
longTermDebtTotal 25000000.00
nonCurrentLiabilitiesOther 2485000.00
nonCurrentLiabilitiesTotal 39826000.00
capitalSurpluse 503932000.00
liabilitiesAndStockholdersEquity 834417000.00
cashAndShortTermInvestments 22955000.00
propertyPlantAndEquipmentGross 768517000.00
propertyPlantAndEquipmentNet 768517000.00
commonStockSharesOutstanding 26425780.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 824972000.00
intangibleAssets 17620000.00
otherCurrentAssets 147000.00
totalLiab 145435000.00
totalStockholderEquity 235922000.00
deferredLongTermLiab 16935000.00
otherCurrentLiab 27658000.00
commonStock 59000.00
retainedEarnings -227146000.00
otherLiab 3769000.00
goodWill 17620000.00
otherAssets 18698000.00
cash 11047000.00
totalCurrentLiabilities 53753000.00
currentDeferredRevenue 5048000.00
netDebt 62057000.00
shortTermDebt 1704000.00
shortLongTermDebt 1704000.00
shortLongTermDebtTotal 73104000.00
otherStockholderEquity 587824000.00
propertyPlantEquipment 1039000.00
totalCurrentAssets 31957000.00
netTangibleAssets 218302000.00
shortTermInvestments 0.00
netReceivables 19464000.00
longTermDebt 71400000.00
inventory 1299000.00
accountsPayable 19343000.00
totalPermanentEquity 679537000.00
noncontrollingInterestInConsolidatedEntity 443615000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -124815000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -227146000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1078000.00
nonCurrentAssetsTotal 793015000.00
longTermDebtTotal 71400000.00
nonCurrentLiabilitiesOther 3347000.00
nonCurrentLiabilitiesTotal 91682000.00
capitalSurpluse 463009000.00
liabilitiesAndStockholdersEquity 824972000.00
cashAndShortTermInvestments 11047000.00
propertyPlantAndEquipmentGross 774317000.00
propertyPlantAndEquipmentNet 774317000.00
commonStockSharesOutstanding 22905023.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 824111000.00
intangibleAssets 17620000.00
otherCurrentAssets 1870000.00
totalLiab 149953000.00
totalStockholderEquity 232995000.00
deferredLongTermLiab 16323000.00
otherCurrentLiab 25433000.00
commonStock 59000.00
retainedEarnings -228702000.00
otherLiab 6860000.00
goodWill 17620000.00
otherAssets 18849000.00
cash 16671000.00
totalCurrentLiabilities 54942000.00
currentDeferredRevenue 4007000.00
netDebt 56834000.00
shortTermDebt 1665000.00
shortLongTermDebt 73505000.00
shortLongTermDebtTotal 73505000.00
otherStockholderEquity 627021000.00
propertyPlantEquipment 1321000.00
totalCurrentAssets 45666000.00
longTermInvestments 190000.00
netTangibleAssets 215375000.00
shortTermInvestments 0.00
netReceivables 25759000.00
longTermDebt 71840000.00
inventory 1366000.00
accountsPayable 23837000.00
totalPermanentEquity 674158000.00
noncontrollingInterestInConsolidatedEntity 441163000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -165383000.00
additionalPaidInCapital 462098000.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -228702000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1229000.00
nonCurrentAssetsTotal 778445000.00
longTermDebtTotal 71840000.00
nonCurrentLiabilitiesOther 6848000.00
nonCurrentLiabilitiesTotal 95011000.00
capitalSurpluse 462098000.00
liabilitiesAndStockholdersEquity 824111000.00
cashAndShortTermInvestments 16671000.00
propertyPlantAndEquipmentGross 759596000.00
propertyPlantAndEquipmentNet 759596000.00
commonStockSharesOutstanding 22728011.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
totalAssets 304494000.00
intangibleAssets 17620000.00
otherCurrentAssets 659000.00
totalLiab 60997000.00
totalStockholderEquity 243497000.00
deferredLongTermLiab 16064000.00
otherCurrentLiab 13546000.00
commonStock 23000.00
retainedEarnings -211579000.00
otherLiab 6679000.00
goodWill 17620000.00
otherAssets 18174000.00
cash 10006000.00
totalCurrentLiabilities 26308000.00
currentDeferredRevenue 4997000.00
netDebt 3900000.00
shortTermDebt 1634000.00
shortLongTermDebt 2433000.00
shortLongTermDebtTotal 13906000.00
otherStockholderEquity 610426000.00
propertyPlantEquipment 1337000.00
totalCurrentAssets 21490000.00
longTermInvestments 1000.00
netTangibleAssets 225877000.00
shortTermInvestments 0.00
netReceivables 10825000.00
longTermDebt 12272000.00
inventory 0.00
accountsPayable 6131000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -155373000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -211579000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 554000.00
nonCurrentAssetsTotal 283004000.00
longTermDebtTotal 12272000.00
nonCurrentLiabilitiesOther 6353000.00
nonCurrentLiabilitiesTotal 34689000.00
capitalSurpluse 455513000.00
liabilitiesAndStockholdersEquity 304494000.00
cashAndShortTermInvestments 10006000.00
propertyPlantAndEquipmentGross 264830000.00
propertyPlantAndEquipmentNet 264830000.00
commonStockSharesOutstanding 22585474.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 316512000.00
intangibleAssets 17620000.00
otherCurrentAssets 446000.00
totalLiab 75055000.00
totalStockholderEquity 241457000.00
deferredLongTermLiab 17351000.00
otherCurrentLiab 20756000.00
commonStock 23000.00
retainedEarnings -212308000.00
otherLiab 7757000.00
goodWill 17620000.00
otherAssets 18289000.00
cash 10200000.00
totalCurrentLiabilities 38829000.00
currentDeferredRevenue 4542000.00
netDebt 4097000.00
shortTermDebt 1604000.00
shortLongTermDebt 1604000.00
shortLongTermDebtTotal 14297000.00
otherStockholderEquity 600735000.00
propertyPlantEquipment 1479000.00
totalCurrentAssets 27342000.00
netTangibleAssets 223837000.00
shortTermInvestments 0.00
netReceivables 16696000.00
longTermDebt 12693000.00
inventory 0.00
accountsPayable 11927000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -146993000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -212308000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 669000.00
nonCurrentAssetsTotal 289170000.00
longTermDebtTotal 12693000.00
nonCurrentLiabilitiesOther 6182000.00
nonCurrentLiabilitiesTotal 36226000.00
capitalSurpluse 454202000.00
liabilitiesAndStockholdersEquity 316512000.00
cashAndShortTermInvestments 10200000.00
propertyPlantAndEquipmentGross 270881000.00
propertyPlantAndEquipmentNet 270881000.00
commonStockSharesOutstanding 22289177.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 333476000.00
intangibleAssets 20549000.00
otherCurrentAssets 185000.00
totalLiab 60383000.00
totalStockholderEquity 273093000.00
deferredLongTermLiab 2152000.00
otherCurrentLiab 18528000.00
commonStock 23000.00
retainedEarnings -179260000.00
otherLiab 7099000.00
goodWill 20549000.00
otherAssets 21661000.00
cash 23809000.00
totalCurrentLiabilities 39129000.00
currentDeferredRevenue 6481000.00
netDebt -9114000.00
shortTermDebt 1591000.00
shortLongTermDebt 2828000.00
shortLongTermDebtTotal 14695000.00
otherStockholderEquity 589579000.00
propertyPlantEquipment 1605000.00
totalCurrentAssets 37683000.00
netTangibleAssets 252544000.00
shortTermInvestments 0.00
netReceivables 11313000.00
longTermDebt 13104000.00
inventory 2376000.00
accountsPayable 12529000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -179260000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1112000.00
nonCurrentAssetsTotal 295793000.00
longTermDebtTotal 13104000.00
nonCurrentLiabilitiesOther 5998000.00
nonCurrentLiabilitiesTotal 21254000.00
capitalSurpluse 452790000.00
liabilitiesAndStockholdersEquity 333476000.00
cashAndShortTermInvestments 23809000.00
propertyPlantAndEquipmentGross 274132000.00
propertyPlantAndEquipmentNet 274132000.00
commonStockSharesOutstanding 22289177.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 327977000.00
intangibleAssets 20568000.00
otherCurrentAssets 19000.00
totalLiab 52312000.00
totalStockholderEquity 275665000.00
deferredLongTermLiab 1786000.00
otherCurrentLiab 18524000.00
commonStock 23000.00
retainedEarnings -175360000.00
otherLiab 6917000.00
goodWill 20568000.00
otherAssets 21751000.00
cash 18870000.00
totalCurrentLiabilities 31226000.00
currentDeferredRevenue 655000.00
netDebt -3811000.00
shortTermDebt 1554000.00
shortLongTermDebt 3017000.00
shortLongTermDebtTotal 15059000.00
otherStockholderEquity 583093000.00
propertyPlantEquipment 1705000.00
totalCurrentAssets 35487000.00
netTangibleAssets 255097000.00
shortTermInvestments 0.00
netReceivables 15880000.00
longTermDebt 13505000.00
inventory 718000.00
accountsPayable 10493000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -132091000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -175360000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1183000.00
nonCurrentAssetsTotal 292490000.00
longTermDebtTotal 13505000.00
nonCurrentLiabilitiesOther 5795000.00
nonCurrentLiabilitiesTotal 21086000.00
capitalSurpluse 451462000.00
liabilitiesAndStockholdersEquity 327977000.00
cashAndShortTermInvestments 18870000.00
propertyPlantAndEquipmentGross 270739000.00
propertyPlantAndEquipmentNet 270739000.00
commonStockSharesOutstanding 16121568.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 239914000.00
intangibleAssets 17532000.00
otherCurrentAssets 2460000.00
totalLiab 46462000.00
totalStockholderEquity 193452000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4213000.00
commonStock 14000.00
retainedEarnings -164188000.00
otherLiab 5407000.00
goodWill 17532000.00
otherAssets 18731000.00
cash 5684000.00
totalCurrentLiabilities 29864000.00
currentDeferredRevenue 4213000.00
netDebt 5507000.00
shortTermDebt 10057000.00
shortLongTermDebt 3017000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 484094000.00
propertyPlantEquipment 1808000.00
totalCurrentAssets 24060000.00
longTermInvestments 7000.00
netTangibleAssets 175920000.00
shortTermInvestments 0.00
netReceivables 15195000.00
longTermDebt 11191000.00
inventory 721000.00
accountsPayable 11381000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -126468000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -164188000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1199000.00
nonCurrentAssetsTotal 215854000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5407000.00
nonCurrentLiabilitiesTotal 16598000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 239914000.00
cashAndShortTermInvestments 5684000.00
propertyPlantAndEquipmentGross 197123000.00
propertyPlantAndEquipmentNet 197123000.00
commonStockSharesOutstanding 13820128.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 264944000.00
intangibleAssets 17532000.00
otherCurrentAssets 3694000.00
totalLiab 65071000.00
totalStockholderEquity 199873000.00
deferredLongTermLiab 100000.00
otherCurrentLiab 15447000.00
commonStock 14000.00
retainedEarnings -157767000.00
otherLiab 5302000.00
goodWill 17532000.00
otherAssets 18768000.00
cash 23264000.00
totalCurrentLiabilities 48578000.00
currentDeferredRevenue 15447000.00
netDebt -12073000.00
shortTermDebt 6104000.00
shortLongTermDebt 11191000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 478574000.00
propertyPlantEquipment 1934000.00
totalCurrentAssets 45909000.00
netTangibleAssets 182341000.00
shortTermInvestments 0.00
netReceivables 18453000.00
longTermDebt 11191000.00
inventory 498000.00
accountsPayable 11580000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120948000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -157767000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1236000.00
nonCurrentAssetsTotal 219035000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5302000.00
nonCurrentLiabilitiesTotal 16493000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 264944000.00
cashAndShortTermInvestments 23264000.00
propertyPlantAndEquipmentGross 200267000.00
propertyPlantAndEquipmentNet 200267000.00
commonStockSharesOutstanding 13835128.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
totalAssets 434830000.00
intangibleAssets 22992000.00
otherCurrentAssets 3626000.00
totalLiab 118446000.00
totalStockholderEquity 316384000.00
deferredLongTermLiab 29188000.00
otherCurrentLiab 21600000.00
commonStock 14000.00
retainedEarnings -41256000.00
otherLiab 6063000.00
goodWill 22992000.00
otherAssets 24463000.00
cash 41327000.00
totalCurrentLiabilities 72004000.00
currentDeferredRevenue 21600000.00
netDebt -30136000.00
shortTermDebt 5142000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 470035000.00
propertyPlantEquipment 2133000.00
totalCurrentAssets 68209000.00
longTermInvestments 287000.00
netTangibleAssets 293392000.00
shortTermInvestments 0.00
netReceivables 22198000.00
longTermDebt 11191000.00
inventory 1058000.00
accountsPayable 23662000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -112409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41256000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1471000.00
nonCurrentAssetsTotal 366621000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 6063000.00
nonCurrentLiabilitiesTotal 46442000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 434830000.00
cashAndShortTermInvestments 41327000.00
propertyPlantAndEquipmentGross 342158000.00
propertyPlantAndEquipmentNet 342158000.00
commonStockSharesOutstanding 13835128.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
totalAssets 419776000.00
intangibleAssets 22992000.00
otherCurrentAssets 600000.00
totalLiab 105110000.00
totalStockholderEquity 314666000.00
deferredLongTermLiab 28484000.00
otherCurrentLiab 13825000.00
commonStock 14000.00
retainedEarnings -42974000.00
otherLiab 6010000.00
goodWill 22992000.00
otherAssets 24244000.00
cash 44870000.00
totalCurrentLiabilities 59522000.00
currentDeferredRevenue 13810000.00
netDebt -33679000.00
shortTermDebt 10081000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 461910000.00
propertyPlantEquipment 2231000.00
totalCurrentAssets 65559000.00
netTangibleAssets 291674000.00
shortTermInvestments 0.00
netReceivables 18913000.00
longTermDebt 11191000.00
inventory 1176000.00
accountsPayable 21806000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104284000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42974000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1252000.00
nonCurrentAssetsTotal 354217000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5913000.00
nonCurrentLiabilitiesTotal 45588000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 419776000.00
cashAndShortTermInvestments 44870000.00
propertyPlantAndEquipmentGross 329973000.00
propertyPlantAndEquipmentNet 329973000.00
commonStockSharesOutstanding 13835128.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
totalAssets 414959000.00
intangibleAssets 22992000.00
otherCurrentAssets 2749000.00
totalLiab 99545000.00
totalStockholderEquity 315414000.00
deferredLongTermLiab 28672000.00
otherCurrentLiab 16963000.00
commonStock 14000.00
retainedEarnings -42226000.00
otherLiab 6158000.00
goodWill 22992000.00
otherAssets 24264000.00
cash 59690000.00
totalCurrentLiabilities 53524000.00
currentDeferredRevenue 16963000.00
netDebt -48499000.00
shortTermDebt 6565000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 461959000.00
propertyPlantEquipment 2231000.00
totalCurrentAssets 79327000.00
netTangibleAssets 292422000.00
shortTermInvestments 0.00
netReceivables 15679000.00
longTermDebt 11191000.00
inventory 1209000.00
accountsPayable 13033000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -104333000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42226000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1272000.00
nonCurrentAssetsTotal 335632000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 6158000.00
nonCurrentLiabilitiesTotal 46021000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 414959000.00
cashAndShortTermInvestments 59690000.00
propertyPlantAndEquipmentGross 311368000.00
propertyPlantAndEquipmentNet 311368000.00
commonStockSharesOutstanding 13858128.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
totalAssets 451400000.00
intangibleAssets 22992000.00
otherCurrentAssets 5147000.00
totalLiab 134900000.00
totalStockholderEquity 316528000.00
deferredLongTermLiab 29258000.00
otherCurrentLiab 408000.00
commonStock 14000.00
retainedEarnings -41100000.00
otherLiab 5959000.00
goodWill 23000000.00
otherAssets 24274000.00
cash 100400000.00
totalCurrentLiabilities 88500000.00
netDebt -89200000.00
shortTermDebt 11191000.00
shortLongTermDebt 11191000.00
shortLongTermDebtTotal 11200000.00
propertyPlantEquipment 2210000.00
totalCurrentAssets 129000000.00
netTangibleAssets 293536000.00
shortTermInvestments 0.00
netReceivables 23400000.00
longTermDebt 11191000.00
inventory 0.00
accountsPayable 88044000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41112000.00
treasuryStock -460000.00
nonCurrrentAssetsOther -28000000.00
nonCurrentAssetsTotal 322400000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5959000.00
nonCurrentLiabilitiesTotal 46400000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 451400000.00
cashAndShortTermInvestments 100447000.00
propertyPlantAndEquipmentGross 298100000.00
commonStockSharesOutstanding 32130000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-12
currency_symbol USD
totalAssets 47162000.00
intangibleAssets 0.00
otherCurrentAssets 49000.00
totalLiab 20570000.00
totalStockholderEquity 26592000.00
deferredLongTermLiab 4902000.00
otherCurrentLiab 5220000.00
commonStock 18000.00
retainedEarnings 3509000.00
goodWill 0.00
otherAssets 0.00
cash 2687000.00
totalCurrentLiabilities 6498000.00
netDebt 4313000.00
shortLongTermDebtTotal 7000000.00
otherStockholderEquity 23065000.00
propertyPlantEquipment 38922000.00
totalCurrentAssets 8240000.00
netTangibleAssets 26592000.00
shortTermInvestments 0.00
netReceivables 4379000.00
longTermDebt 7000000.00
inventory 253000.00
accountsPayable 1278000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34238000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3509000.00
treasuryStock -460000.00
nonCurrentAssetsTotal 38922000.00
longTermDebtTotal 7000000.00
nonCurrentLiabilitiesOther 2170000.00
nonCurrentLiabilitiesTotal 14072000.00
capitalSurpluse 23525000.00
liabilitiesAndStockholdersEquity 47162000.00
cashAndShortTermInvestments 2687000.00
propertyPlantAndEquipmentGross 38922000.00
propertyPlantAndEquipmentNet 38922000.00
commonStockSharesOutstanding 1728794.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 46268000.00
intangibleAssets 0.00
otherCurrentAssets 73000.00
totalLiab 20832000.00
totalStockholderEquity 25436000.00
deferredLongTermLiab 4695000.00
otherCurrentLiab 5670000.00
commonStock 18000.00
retainedEarnings 2395000.00
goodWill 0.00
otherAssets 0.00
cash 2119000.00
totalCurrentLiabilities 6011000.00
netDebt 5881000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 23023000.00
propertyPlantEquipment 38709000.00
totalCurrentAssets 7559000.00
netTangibleAssets 25436000.00
shortTermInvestments 0.00
netReceivables 4553000.00
longTermDebt 8000000.00
inventory 310000.00
accountsPayable 341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2395000.00
treasuryStock -458000.00
nonCurrrentAssetsOther 122000.00
nonCurrentAssetsTotal 38709000.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesOther 2126000.00
nonCurrentLiabilitiesTotal 14821000.00
capitalSurpluse 23481000.00
liabilitiesAndStockholdersEquity 46268000.00
cashAndShortTermInvestments 2119000.00
propertyPlantAndEquipmentGross 38709000.00
propertyPlantAndEquipmentNet 38709000.00
commonStockSharesOutstanding 1724512.00
2014-03-31
date 2014-03-31
filing_date 2014-06-10
currency_symbol USD
totalAssets 45621000.00
intangibleAssets 0.00
otherCurrentAssets 40000.00
totalLiab 21227000.00
totalStockholderEquity 24394000.00
deferredLongTermLiab 4486000.00
otherCurrentLiab 5243000.00
commonStock 18000.00
retainedEarnings 1398000.00
goodWill 0.00
otherAssets 0.00
cash 2671000.00
totalCurrentLiabilities 5673000.00
netDebt 6329000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 22978000.00
propertyPlantEquipment 37254000.00
totalCurrentAssets 8367000.00
netTangibleAssets 24394000.00
shortTermInvestments 0.00
netReceivables 4653000.00
longTermDebt 9000000.00
inventory 310000.00
accountsPayable 430000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32010000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1398000.00
treasuryStock -458000.00
nonCurrrentAssetsOther 201000.00
nonCurrentAssetsTotal 37254000.00
longTermDebtTotal 9000000.00
nonCurrentLiabilitiesOther 2068000.00
nonCurrentLiabilitiesTotal 15554000.00
capitalSurpluse 23436000.00
liabilitiesAndStockholdersEquity 45621000.00
cashAndShortTermInvestments 2671000.00
propertyPlantAndEquipmentGross 37053000.00
propertyPlantAndEquipmentNet 37053000.00
commonStockSharesOutstanding 1732230.00
2013-12-31
date 2013-12-31
filing_date 2014-02-13
currency_symbol USD
totalAssets 44290000.00
otherCurrentAssets 35000.00
totalLiab 21002000.00
totalStockholderEquity 23288000.00
deferredLongTermLiab 3798000.00
otherCurrentLiab 6839000.00
commonStock 18000.00
retainedEarnings 309000.00
otherLiab 2969000.00
otherAssets 538000.00
cash 2073000.00
totalCurrentLiabilities 7179000.00
netDebt 5927000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 22961000.00
propertyPlantEquipment 37656000.00
totalCurrentAssets 6634000.00
netTangibleAssets 23288000.00
netReceivables 3354000.00
longTermDebt 8000000.00
inventory 371000.00
accountsPayable 340000.00
accumulatedOtherComprehensiveIncome -30947000.00
commonStockTotalEquity 18000.00
retainedEarningsTotalEquity 309000.00
treasuryStock -458000.00
nonCurrentAssetsTotal 37656000.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesOther 2025000.00
nonCurrentLiabilitiesTotal 13823000.00
capitalSurpluse 23419000.00
liabilitiesAndStockholdersEquity 44290000.00
cashAndShortTermInvestments 2073000.00
propertyPlantAndEquipmentGross 37656000.00
propertyPlantAndEquipmentNet 37656000.00
commonStockSharesOutstanding 1732230.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 43612000.00
intangibleAssets 0.00
otherCurrentAssets 107000.00
totalLiab 21302000.00
totalStockholderEquity 22310000.00
deferredLongTermLiab 3474000.00
otherCurrentLiab 6249000.00
commonStock 18000.00
retainedEarnings -624000.00
goodWill 0.00
otherAssets 0.00
cash 2744000.00
totalCurrentLiabilities 7865000.00
netDebt 5256000.00
shortLongTermDebtTotal 8000000.00
otherStockholderEquity 22916000.00
propertyPlantEquipment 36441000.00
totalCurrentAssets 7171000.00
netTangibleAssets 22310000.00
shortTermInvestments 0.00
netReceivables 3711000.00
longTermDebt 8000000.00
inventory 371000.00
accountsPayable 1616000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29910000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -624000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 36441000.00
longTermDebtTotal 8000000.00
nonCurrentLiabilitiesOther 1963000.00
nonCurrentLiabilitiesTotal 13437000.00
capitalSurpluse 23373000.00
liabilitiesAndStockholdersEquity 43612000.00
cashAndShortTermInvestments 2744000.00
propertyPlantAndEquipmentGross 36441000.00
propertyPlantAndEquipmentNet 36441000.00
commonStockSharesOutstanding 1710445.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
totalAssets 38248000.00
intangibleAssets 0.00
otherCurrentAssets 60000.00
totalLiab 17210000.00
totalStockholderEquity 21038000.00
deferredLongTermLiab 3110000.00
otherCurrentLiab 5129000.00
commonStock 18000.00
retainedEarnings -1848000.00
goodWill 0.00
otherAssets 0.00
cash 2202000.00
totalCurrentLiabilities 7228000.00
netDebt 2798000.00
shortLongTermDebtTotal 5000000.00
otherStockholderEquity 22868000.00
propertyPlantEquipment 32302000.00
totalCurrentAssets 5946000.00
netTangibleAssets 21038000.00
shortTermInvestments 0.00
netReceivables 2964000.00
longTermDebt 5000000.00
inventory 371000.00
accountsPayable 2099000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28930000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1848000.00
treasuryStock -457000.00
nonCurrrentAssetsOther 65000.00
nonCurrentAssetsTotal 32302000.00
longTermDebtTotal 5000000.00
nonCurrentLiabilitiesOther 1872000.00
nonCurrentLiabilitiesTotal 9982000.00
capitalSurpluse 23325000.00
liabilitiesAndStockholdersEquity 38248000.00
cashAndShortTermInvestments 2202000.00
propertyPlantAndEquipmentGross 32302000.00
propertyPlantAndEquipmentNet 32302000.00
commonStockSharesOutstanding 1710829.00
2013-03-31
date 2013-03-31
filing_date 2013-06-14
currency_symbol USD
totalAssets 34680000.00
intangibleAssets 0.00
otherCurrentAssets 33000.00
totalLiab 14382000.00
totalStockholderEquity 20298000.00
deferredLongTermLiab 2971000.00
otherCurrentLiab 3971000.00
commonStock 18000.00
retainedEarnings -2541000.00
goodWill 0.00
otherAssets 0.00
cash 2180000.00
totalCurrentLiabilities 5602000.00
netDebt 1820000.00
shortLongTermDebtTotal 4000000.00
otherStockholderEquity 50966000.00
propertyPlantEquipment 28303000.00
totalCurrentAssets 6377000.00
netTangibleAssets 20298000.00
shortTermInvestments 0.00
netReceivables 3383000.00
longTermDebt 4000000.00
inventory 371000.00
accountsPayable 1631000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28145000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2541000.00
treasuryStock -457000.00
nonCurrrentAssetsOther 111000.00
nonCurrentAssetsTotal 28303000.00
longTermDebtTotal 4000000.00
nonCurrentLiabilitiesOther 1809000.00
nonCurrentLiabilitiesTotal 8780000.00
capitalSurpluse 23278000.00
liabilitiesAndStockholdersEquity 34680000.00
cashAndShortTermInvestments 2180000.00
propertyPlantAndEquipmentGross 28192000.00
propertyPlantAndEquipmentNet 28192000.00
commonStockSharesOutstanding 1720712.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
totalAssets 30666000.00
otherCurrentAssets 33000.00
totalLiab 11059000.00
totalStockholderEquity 19607000.00
deferredLongTermLiab 2892000.00
otherCurrentLiab 3199000.00
commonStock 18000.00
retainedEarnings -3195000.00
cash 2157000.00
totalCurrentLiabilities 4479000.00
netDebt -157000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 50248000.00
propertyPlantEquipment 24541000.00
totalCurrentAssets 6125000.00
netTangibleAssets 19607000.00
netReceivables 3183000.00
longTermDebt 2000000.00
inventory 323000.00
accountsPayable 1280000.00
accumulatedOtherComprehensiveIncome -27464000.00
commonStockTotalEquity 18000.00
retainedEarningsTotalEquity -3195000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 24541000.00
longTermDebtTotal 2000000.00
nonCurrentLiabilitiesOther 1688000.00
nonCurrentLiabilitiesTotal 6580000.00
capitalSurpluse 23241000.00
liabilitiesAndStockholdersEquity 30666000.00
cashAndShortTermInvestments 2157000.00
propertyPlantAndEquipmentGross 24541000.00
propertyPlantAndEquipmentNet 24541000.00
commonStockSharesOutstanding 1720712.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalAssets 28089000.00
intangibleAssets 0.00
otherCurrentAssets 56000.00
totalLiab 8889000.00
totalStockholderEquity 19200000.00
deferredLongTermLiab 2805000.00
otherCurrentLiab 4008000.00
commonStock 18000.00
retainedEarnings -3565000.00
goodWill 0.00
otherAssets 0.00
cash 2576000.00
totalCurrentLiabilities 4391000.00
netDebt -2576000.00
otherStockholderEquity 49635000.00
propertyPlantEquipment 21874000.00
totalCurrentAssets 6215000.00
netTangibleAssets 19200000.00
shortTermInvestments 0.00
netReceivables 2646000.00
longTermDebt 0.00
inventory 323000.00
accountsPayable 383000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26888000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3565000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 21874000.00
nonCurrentLiabilitiesOther 1693000.00
nonCurrentLiabilitiesTotal 4498000.00
capitalSurpluse 23204000.00
liabilitiesAndStockholdersEquity 28089000.00
cashAndShortTermInvestments 2576000.00
propertyPlantAndEquipmentGross 21874000.00
propertyPlantAndEquipmentNet 21874000.00
commonStockSharesOutstanding 1720712.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
totalAssets 26482000.00
intangibleAssets 0.00
otherCurrentAssets 68000.00
totalLiab 7806000.00
totalStockholderEquity 18676000.00
deferredLongTermLiab 2727000.00
otherCurrentLiab 2732000.00
commonStock 18000.00
retainedEarnings -4051000.00
goodWill 0.00
otherAssets 0.00
cash 4586000.00
totalCurrentLiabilities 3411000.00
netDebt -4586000.00
otherStockholderEquity 49164000.00
propertyPlantEquipment 18682000.00
totalCurrentAssets 7800000.00
netTangibleAssets 18676000.00
shortTermInvestments 0.00
netReceivables 2038000.00
longTermDebt 0.00
inventory 412000.00
accountsPayable 679000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26455000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4051000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 18682000.00
nonCurrentLiabilitiesOther 1668000.00
nonCurrentLiabilitiesTotal 4395000.00
capitalSurpluse 23166000.00
liabilitiesAndStockholdersEquity 26482000.00
cashAndShortTermInvestments 4586000.00
propertyPlantAndEquipmentGross 18682000.00
propertyPlantAndEquipmentNet 18682000.00
commonStockSharesOutstanding 1720712.00
2012-03-31
date 2012-03-31
filing_date 2012-06-05
currency_symbol USD
totalAssets 26206000.00
intangibleAssets 0.00
otherCurrentAssets 749000.00
totalLiab 7858000.00
totalStockholderEquity 18348000.00
deferredLongTermLiab 2731000.00
otherCurrentLiab 2610000.00
commonStock 18000.00
retainedEarnings -4321000.00
goodWill 0.00
otherAssets 0.00
cash 6778000.00
totalCurrentLiabilities 3434000.00
netDebt -6778000.00
otherStockholderEquity 48812000.00
propertyPlantEquipment 16200000.00
totalCurrentAssets 10006000.00
netTangibleAssets 18348000.00
shortTermInvestments 0.00
netReceivables 2479000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 824000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4321000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 16200000.00
nonCurrentLiabilitiesOther 1693000.00
nonCurrentLiabilitiesTotal 4424000.00
capitalSurpluse 23108000.00
liabilitiesAndStockholdersEquity 26206000.00
cashAndShortTermInvestments 6778000.00
propertyPlantAndEquipmentGross 16200000.00
propertyPlantAndEquipmentNet 16200000.00
commonStockSharesOutstanding 1706588.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalAssets 24585000.00
intangibleAssets 0.00
otherCurrentAssets 499000.00
totalLiab 6993000.00
totalStockholderEquity 17592000.00
deferredLongTermLiab 3013000.00
otherCurrentLiab 1827000.00
commonStock 18000.00
retainedEarnings -5055000.00
goodWill 0.00
otherAssets 0.00
cash 2292000.00
totalCurrentLiabilities 2236000.00
netDebt -2292000.00
otherStockholderEquity 48496000.00
propertyPlantEquipment 18853000.00
totalCurrentAssets 5732000.00
netTangibleAssets 17592000.00
shortTermInvestments 0.00
netReceivables 2941000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 409000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25867000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5055000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 18853000.00
nonCurrentLiabilitiesOther 1744000.00
nonCurrentLiabilitiesTotal 4757000.00
capitalSurpluse 23086000.00
liabilitiesAndStockholdersEquity 24585000.00
cashAndShortTermInvestments 2292000.00
propertyPlantAndEquipmentGross 18853000.00
propertyPlantAndEquipmentNet 18853000.00
commonStockSharesOutstanding 1706588.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 22705000.00
intangibleAssets 0.00
otherCurrentAssets 541000.00
totalLiab 6287000.00
totalStockholderEquity 16418000.00
deferredLongTermLiab 2544000.00
otherCurrentLiab 1864000.00
commonStock 18000.00
retainedEarnings -6207000.00
goodWill 0.00
otherAssets 0.00
cash 3137000.00
totalCurrentLiabilities 2052000.00
netDebt -3137000.00
otherStockholderEquity 48118000.00
propertyPlantEquipment 17225000.00
totalCurrentAssets 5480000.00
netTangibleAssets 16418000.00
shortTermInvestments 0.00
netReceivables 1802000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 188000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25511000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6207000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 17225000.00
nonCurrentLiabilitiesOther 1691000.00
nonCurrentLiabilitiesTotal 4235000.00
capitalSurpluse 23064000.00
liabilitiesAndStockholdersEquity 22705000.00
cashAndShortTermInvestments 3137000.00
propertyPlantAndEquipmentGross 17225000.00
propertyPlantAndEquipmentNet 17225000.00
commonStockSharesOutstanding 1710804.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 21970000.00
intangibleAssets 0.00
otherCurrentAssets 1073000.00
totalLiab 6218000.00
totalStockholderEquity 15752000.00
deferredLongTermLiab 2502000.00
otherCurrentLiab 1504000.00
commonStock 18000.00
retainedEarnings -6935000.00
goodWill 0.00
otherAssets 0.00
cash 3549000.00
totalCurrentLiabilities 1882000.00
netDebt -3549000.00
otherStockholderEquity 47951000.00
propertyPlantEquipment 15209000.00
totalCurrentAssets 6761000.00
netTangibleAssets 15752000.00
shortTermInvestments 0.00
netReceivables 2139000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 378000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25282000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6935000.00
treasuryStock -373000.00
nonCurrentAssetsTotal 15209000.00
nonCurrentLiabilitiesOther 1834000.00
nonCurrentLiabilitiesTotal 4336000.00
capitalSurpluse 23042000.00
liabilitiesAndStockholdersEquity 21970000.00
cashAndShortTermInvestments 3549000.00
propertyPlantAndEquipmentGross 15209000.00
propertyPlantAndEquipmentNet 15209000.00
commonStockSharesOutstanding 1712744.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 20842000.00
otherCurrentAssets 539000.00
totalLiab 5777000.00
totalStockholderEquity 15065000.00
otherCurrentLiab 1167000.00
commonStock 18000.00
retainedEarnings -7600000.00
cash 4051000.00
totalCurrentLiabilities 1663000.00
netDebt -4051000.00
otherStockholderEquity 22647000.00
totalCurrentAssets 6593000.00
netReceivables 2003000.00
accountsPayable 496000.00
accumulatedOtherComprehensiveIncome -25282000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 14249000.00
nonCurrentLiabilitiesTotal 4114000.00
liabilitiesAndStockholdersEquity 20842000.00
cashAndShortTermInvestments 4051000.00
propertyPlantAndEquipmentGross 14249000.00
propertyPlantAndEquipmentNet 14249000.00
commonStockSharesOutstanding 1697097.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalAssets 20313000.00
otherCurrentAssets 604000.00
totalLiab 5677000.00
totalStockholderEquity 14636000.00
otherCurrentLiab 1340000.00
commonStock 18000.00
retainedEarnings -8026000.00
cash 4047000.00
totalCurrentLiabilities 1673000.00
netDebt -4047000.00
otherStockholderEquity 22644000.00
totalCurrentAssets 6044000.00
netReceivables 1393000.00
accountsPayable 333000.00
accumulatedOtherComprehensiveIncome -24772000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 14269000.00
nonCurrentLiabilitiesTotal 4004000.00
liabilitiesAndStockholdersEquity 20313000.00
cashAndShortTermInvestments 4047000.00
propertyPlantAndEquipmentGross 14269000.00
propertyPlantAndEquipmentNet 14269000.00
commonStockSharesOutstanding 1697097.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 19726000.00
otherCurrentAssets 597000.00
totalLiab 5155000.00
totalStockholderEquity 14571000.00
otherCurrentLiab 1217000.00
commonStock 18000.00
retainedEarnings -8100000.00
cash 4799000.00
totalCurrentLiabilities 1454000.00
netDebt -4799000.00
otherStockholderEquity 22653000.00
totalCurrentAssets 6806000.00
netReceivables 1410000.00
accountsPayable 237000.00
accumulatedOtherComprehensiveIncome -24503000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 12920000.00
nonCurrentLiabilitiesTotal 3701000.00
liabilitiesAndStockholdersEquity 19726000.00
cashAndShortTermInvestments 4799000.00
propertyPlantAndEquipmentGross 12920000.00
propertyPlantAndEquipmentNet 12920000.00
commonStockSharesOutstanding 1699857.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 19880000.00
otherCurrentAssets 593000.00
totalLiab 6023000.00
totalStockholderEquity 13857000.00
otherCurrentLiab 1788000.00
commonStock 18000.00
retainedEarnings -8824000.00
cash 4972000.00
totalCurrentLiabilities 2118000.00
netDebt -4972000.00
otherStockholderEquity 22663000.00
totalCurrentAssets 6806000.00
netReceivables 1241000.00
accountsPayable 330000.00
accumulatedOtherComprehensiveIncome -24194000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 13074000.00
nonCurrentLiabilitiesTotal 3905000.00
liabilitiesAndStockholdersEquity 19880000.00
cashAndShortTermInvestments 4972000.00
propertyPlantAndEquipmentGross 13074000.00
propertyPlantAndEquipmentNet 13074000.00
commonStockSharesOutstanding 1686767.00
2010-03-31
date 2010-03-31
filing_date 2010-06-18
currency_symbol USD
totalAssets 19398000.00
otherCurrentAssets 732000.00
totalLiab 5888000.00
totalStockholderEquity 13510000.00
otherCurrentLiab 1836000.00
commonStock 18000.00
retainedEarnings -9202000.00
cash 4905000.00
totalCurrentLiabilities 1997000.00
netDebt -4905000.00
otherStockholderEquity 46650000.00
totalCurrentAssets 7059000.00
netReceivables 1422000.00
accountsPayable 161000.00
accumulatedOtherComprehensiveIncome -23956000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 12339000.00
nonCurrentLiabilitiesTotal 3891000.00
liabilitiesAndStockholdersEquity 19398000.00
cashAndShortTermInvestments 4905000.00
propertyPlantAndEquipmentGross 12339000.00
propertyPlantAndEquipmentNet 12339000.00
commonStockSharesOutstanding 1723457.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalAssets 19287000.00
otherCurrentAssets 590000.00
totalLiab 5997000.00
totalStockholderEquity 13290000.00
otherCurrentLiab 1688000.00
commonStock 18000.00
retainedEarnings -9414000.00
cash 5052000.00
totalCurrentLiabilities 2069000.00
netDebt -5052000.00
otherStockholderEquity 46373000.00
totalCurrentAssets 7079000.00
netReceivables 1437000.00
accountsPayable 381000.00
accumulatedOtherComprehensiveIncome -23687000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 12208000.00
nonCurrentLiabilitiesTotal 3928000.00
liabilitiesAndStockholdersEquity 19287000.00
cashAndShortTermInvestments 5052000.00
propertyPlantAndEquipmentGross 12208000.00
propertyPlantAndEquipmentNet 12208000.00
commonStockSharesOutstanding 1723458.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 18376000.00
otherCurrentAssets 390000.00
totalLiab 5366000.00
totalStockholderEquity 13010000.00
otherCurrentLiab 1226000.00
commonStock 18000.00
retainedEarnings -9710000.00
cash 5307000.00
totalCurrentLiabilities 1578000.00
netDebt -5307000.00
otherStockholderEquity 45655000.00
totalCurrentAssets 7163000.00
netReceivables 1466000.00
accountsPayable 352000.00
accumulatedOtherComprehensiveIncome -22953000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 11213000.00
nonCurrentLiabilitiesTotal 3788000.00
liabilitiesAndStockholdersEquity 18376000.00
cashAndShortTermInvestments 5307000.00
propertyPlantAndEquipmentGross 11213000.00
propertyPlantAndEquipmentNet 11213000.00
commonStockSharesOutstanding 1711429.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalAssets 18283000.00
otherCurrentAssets 508000.00
totalLiab 5578000.00
totalStockholderEquity 12705000.00
otherCurrentLiab 1421000.00
commonStock 18000.00
retainedEarnings -9981000.00
cash 4054000.00
totalCurrentLiabilities 1798000.00
netDebt -4054000.00
otherStockholderEquity 45295000.00
totalCurrentAssets 6873000.00
netReceivables 2311000.00
accountsPayable 377000.00
accumulatedOtherComprehensiveIncome -22627000.00
commonStockTotalEquity 18000.00
nonCurrrentAssetsOther 461000.00
nonCurrentAssetsTotal 11410000.00
nonCurrentLiabilitiesTotal 3780000.00
liabilitiesAndStockholdersEquity 18283000.00
cashAndShortTermInvestments 4054000.00
propertyPlantAndEquipmentGross 10949000.00
propertyPlantAndEquipmentNet 10949000.00
commonStockSharesOutstanding 1702457.00
2009-03-31
date 2009-03-31
filing_date 2009-06-18
currency_symbol USD
totalAssets 17762000.00
otherCurrentAssets 508000.00
totalLiab 5192000.00
totalStockholderEquity 12570000.00
otherCurrentLiab 1328000.00
commonStock 18000.00
retainedEarnings -10230000.00
cash 4088000.00
totalCurrentLiabilities 1392000.00
netDebt -4088000.00
otherStockholderEquity 22782000.00
totalCurrentAssets 6437000.00
netReceivables 1841000.00
accountsPayable 64000.00
accumulatedOtherComprehensiveIncome -22734000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 11325000.00
nonCurrentLiabilitiesTotal 3800000.00
liabilitiesAndStockholdersEquity 17762000.00
cashAndShortTermInvestments 4088000.00
propertyPlantAndEquipmentGross 11325000.00
propertyPlantAndEquipmentNet 11325000.00
commonStockSharesOutstanding 1747463.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 19417000.00
otherCurrentAssets 269000.00
totalLiab 6668000.00
totalStockholderEquity 12749000.00
otherCurrentLiab 1827000.00
commonStock 17000.00
retainedEarnings -10052000.00
cash 6313000.00
totalCurrentLiabilities 2282000.00
netDebt -6313000.00
otherStockholderEquity 22784000.00
totalCurrentAssets 8043000.00
netReceivables 1461000.00
accountsPayable 455000.00
accumulatedOtherComprehensiveIncome -22159000.00
commonStockTotalEquity 17000.00
nonCurrentAssetsTotal 11374000.00
nonCurrentLiabilitiesTotal 4386000.00
liabilitiesAndStockholdersEquity 19417000.00
cashAndShortTermInvestments 6313000.00
propertyPlantAndEquipmentGross 11374000.00
propertyPlantAndEquipmentNet 11374000.00
commonStockSharesOutstanding 1747463.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 19417000.00
otherCurrentAssets 269000.00
totalLiab 6668000.00
totalStockholderEquity 12749000.00
otherCurrentLiab 1827000.00
commonStock 17000.00
retainedEarnings -10052000.00
cash 6313000.00
totalCurrentLiabilities 2282000.00
netDebt -6313000.00
otherStockholderEquity 22784000.00
totalCurrentAssets 8043000.00
netReceivables 1461000.00
accountsPayable 455000.00
accumulatedOtherComprehensiveIncome -19238000.00
commonStockTotalEquity 17000.00
nonCurrentAssetsTotal 11374000.00
nonCurrentLiabilitiesTotal 4386000.00
liabilitiesAndStockholdersEquity 19417000.00
cashAndShortTermInvestments 6313000.00
propertyPlantAndEquipmentGross 14083000.00
propertyPlantAndEquipmentNet 11374000.00
commonStockSharesOutstanding 1696096.00
2008-06-30
date 2008-06-30
filing_date 2008-07-11
currency_symbol USD
totalAssets 21282000.00
otherCurrentAssets 317000.00
totalLiab 7918000.00
totalStockholderEquity 13364000.00
otherCurrentLiab 1982000.00
commonStock 17000.00
retainedEarnings -9428000.00
cash 4593000.00
totalCurrentLiabilities 2762000.00
netDebt -4593000.00
otherStockholderEquity 22775000.00
totalCurrentAssets 7262000.00
netReceivables 2352000.00
accountsPayable 780000.00
accumulatedOtherComprehensiveIncome -18727000.00
commonStockTotalEquity 17000000.00
nonCurrentAssetsTotal 14020000.00
nonCurrentLiabilitiesTotal 5156000.00
liabilitiesAndStockholdersEquity 21282000.00
cashAndShortTermInvestments 4593000.00
propertyPlantAndEquipmentGross 14020000.00
propertyPlantAndEquipmentNet 14020000.00
commonStockSharesOutstanding 1746889.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 20690000.00
otherCurrentAssets 280000.00
totalLiab 8706000.00
totalStockholderEquity 11984000.00
otherCurrentLiab 2586000.00
commonStock 17000.00
retainedEarnings -10808000.00
cash 5571000.00
totalCurrentLiabilities 4029000.00
netDebt -5571000.00
otherStockholderEquity 22775000.00
totalCurrentAssets 7197000.00
netReceivables 1346000.00
accountsPayable 1443000.00
accumulatedOtherComprehensiveIncome -18515000.00
commonStockTotalEquity 17000.00
nonCurrentAssetsTotal 13493000.00
nonCurrentLiabilitiesTotal 4677000.00
liabilitiesAndStockholdersEquity 20690000.00
cashAndShortTermInvestments 5571000.00
propertyPlantAndEquipmentGross 13493000.00
propertyPlantAndEquipmentNet 13493000.00
commonStockSharesOutstanding 1705170.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalAssets 19190000.00
otherCurrentAssets 193000.00
totalLiab 6567000.00
totalStockholderEquity 12623000.00
otherCurrentLiab 2919000.00
commonStock 17000.00
retainedEarnings -10115000.00
cash 4882000.00
totalCurrentLiabilities 3159000.00
netDebt -4882000.00
otherStockholderEquity 22721000.00
totalCurrentAssets 6631000.00
netReceivables 1556000.00
accountsPayable 240000.00
accumulatedOtherComprehensiveIncome -18365000.00
commonStockTotalEquity 17000.00
nonCurrentAssetsTotal 12559000.00
nonCurrentLiabilitiesTotal 3408000.00
liabilitiesAndStockholdersEquity 19190000.00
cashAndShortTermInvestments 4882000.00
propertyPlantAndEquipmentGross 12559000.00
propertyPlantAndEquipmentNet 12559000.00
commonStockSharesOutstanding 1713565.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 16774000.00
otherCurrentAssets 268000.00
totalLiab 4725000.00
totalStockholderEquity 12049000.00
otherCurrentLiab 1574000.00
commonStock 17000.00
retainedEarnings -10677000.00
cash 3641000.00
totalCurrentLiabilities 1934000.00
netDebt -3641000.00
otherStockholderEquity 22709000.00
totalCurrentAssets 5332000.00
netReceivables 1423000.00
accountsPayable 360000.00
accumulatedOtherComprehensiveIncome -18193000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 375000.00
nonCurrentAssetsTotal 11442000.00
nonCurrentLiabilitiesTotal 2791000.00
liabilitiesAndStockholdersEquity 16774000.00
cashAndShortTermInvestments 3641000.00
propertyPlantAndEquipmentGross 11067000.00
propertyPlantAndEquipmentNet 11067000.00
commonStockSharesOutstanding 1713214.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 15669000.00
otherCurrentAssets 247000.00
totalLiab 4177000.00
totalStockholderEquity 11492000.00
otherCurrentLiab 1241000.00
commonStock 17000.00
retainedEarnings -11232000.00
cash 3055000.00
totalCurrentLiabilities 1603000.00
netDebt -3055000.00
otherStockholderEquity 22707000.00
totalCurrentAssets 4401000.00
netReceivables 1099000.00
accountsPayable 362000.00
accumulatedOtherComprehensiveIncome -18016000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 359000.00
nonCurrentAssetsTotal 11268000.00
nonCurrentLiabilitiesTotal 2574000.00
liabilitiesAndStockholdersEquity 15669000.00
cashAndShortTermInvestments 3055000.00
propertyPlantAndEquipmentGross 10909000.00
propertyPlantAndEquipmentNet 10909000.00
commonStockSharesOutstanding 1713313.00
2007-03-31
date 2007-03-31
filing_date 2007-06-29
currency_symbol USD
totalAssets 15452000.00
otherCurrentAssets 262000.00
totalLiab 4372000.00
totalStockholderEquity 11080000.00
otherCurrentLiab 1245000.00
commonStock 17000.00
retainedEarnings -11644000.00
cash 2523000.00
totalCurrentLiabilities 1989000.00
netDebt -2523000.00
otherStockholderEquity 40549000.00
totalCurrentAssets 4046000.00
netReceivables 1261000.00
accountsPayable 744000.00
accumulatedOtherComprehensiveIncome -17842000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 69000.00
nonCurrentAssetsTotal 11406000.00
nonCurrentLiabilitiesTotal 2383000.00
liabilitiesAndStockholdersEquity 15452000.00
cashAndShortTermInvestments 2523000.00
propertyPlantAndEquipmentGross 11337000.00
propertyPlantAndEquipmentNet 11337000.00
commonStockSharesOutstanding 1680548.00
2006-12-31
date 2006-12-31
filing_date 2007-02-15
currency_symbol USD
totalAssets 14274000.00
otherCurrentAssets 216000.00
totalLiab 3936000.00
totalStockholderEquity 10338000.00
otherCurrentLiab 1648000.00
commonStock 17000.00
retainedEarnings -12369000.00
cash 1778000.00
totalCurrentLiabilities 2021000.00
netDebt -1778000.00
otherStockholderEquity 40660000.00
totalCurrentAssets 3281000.00
netReceivables 1287000.00
accountsPayable 373000.00
accumulatedOtherComprehensiveIncome -17970000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 215000.00
nonCurrentAssetsTotal 10993000.00
nonCurrentLiabilitiesTotal 1915000.00
liabilitiesAndStockholdersEquity 14274000.00
cashAndShortTermInvestments 1778000.00
propertyPlantAndEquipmentGross 10778000.00
propertyPlantAndEquipmentNet 10778000.00
commonStockSharesOutstanding 1712872.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 13612000.00
otherCurrentAssets 632000.00
totalLiab 3552000.00
totalStockholderEquity 10060000.00
otherCurrentLiab 1394000.00
commonStock 17000.00
retainedEarnings -12647000.00
cash 1284000.00
totalCurrentLiabilities 1769000.00
netDebt -1284000.00
otherStockholderEquity 40513000.00
totalCurrentAssets 3108000.00
netReceivables 1192000.00
accountsPayable 375000.00
accumulatedOtherComprehensiveIncome -17823000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 206000.00
nonCurrentAssetsTotal 10504000.00
nonCurrentLiabilitiesTotal 1783000.00
liabilitiesAndStockholdersEquity 13612000.00
cashAndShortTermInvestments 1284000.00
propertyPlantAndEquipmentGross 10298000.00
propertyPlantAndEquipmentNet 10298000.00
commonStockSharesOutstanding 1712812.00
2006-06-30
date 2006-06-30
filing_date 2006-07-14
currency_symbol USD
totalAssets 11850000.00
otherCurrentAssets 297000.00
totalLiab 3290000.00
totalStockholderEquity 8560000.00
otherCurrentLiab 1084000.00
commonStock 17000.00
retainedEarnings -14144000.00
cash 78000.00
totalCurrentLiabilities 1473000.00
netDebt 367000.00
shortLongTermDebtTotal 445000.00
otherStockholderEquity 40251000.00
totalCurrentAssets 1690000.00
netReceivables 1315000.00
accountsPayable 389000.00
accumulatedOtherComprehensiveIncome -17564000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 218000.00
nonCurrentAssetsTotal 10160000.00
nonCurrentLiabilitiesTotal 1817000.00
liabilitiesAndStockholdersEquity 11850000.00
cashAndShortTermInvestments 78000.00
propertyPlantAndEquipmentGross 9942000.00
propertyPlantAndEquipmentNet 9942000.00
commonStockSharesOutstanding 1675548.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 11850000.00
totalLiab 3290000.00
retainedEarnings -14144000.00
cash 78000.00
totalCurrentLiabilities 1473000.00
netDebt 367000.00
shortLongTermDebtTotal 445000.00
totalCurrentAssets 1690000.00
netReceivables 1315000.00
accumulatedOtherComprehensiveIncome -17564000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 218000.00
liabilitiesAndStockholdersEquity 11850000.00
propertyPlantAndEquipmentGross 9942000.00
commonStockSharesOutstanding 1675548.00
2005-12-31
date 2005-12-31
filing_date 2006-02-14
currency_symbol USD
totalAssets 10545000.00
otherCurrentAssets 380000.00
totalLiab 2808000.00
totalStockholderEquity 7737000.00
otherCurrentLiab 1202000.00
commonStock 17000.00
retainedEarnings -14966000.00
cash 192000.00
totalCurrentLiabilities 1690000.00
netDebt -192000.00
otherStockholderEquity 55480000.00
totalCurrentAssets 1822000.00
netReceivables 1250000.00
accountsPayable 488000.00
accumulatedOtherComprehensiveIncome -32794000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 233000.00
nonCurrentAssetsTotal 8723000.00
nonCurrentLiabilitiesTotal 1118000.00
liabilitiesAndStockholdersEquity 10545000.00
cashAndShortTermInvestments 192000.00
propertyPlantAndEquipmentGross 8490000.00
propertyPlantAndEquipmentNet 8490000.00
commonStockSharesOutstanding 1712830.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 10169000.00
otherCurrentAssets 210000.00
totalLiab 3234000.00
totalStockholderEquity 6935000.00
otherCurrentLiab 1348000.00
commonStock 17000.00
retainedEarnings -15768000.00
cash 1572000.00
totalCurrentLiabilities 2079000.00
netDebt -1572000.00
otherStockholderEquity 55367000.00
totalCurrentAssets 3120000.00
netReceivables 1338000.00
accountsPayable 731000.00
accumulatedOtherComprehensiveIncome -32681000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 246000.00
nonCurrentAssetsTotal 7049000.00
nonCurrentLiabilitiesTotal 1155000.00
liabilitiesAndStockholdersEquity 10169000.00
cashAndShortTermInvestments 1572000.00
propertyPlantAndEquipmentGross 6803000.00
propertyPlantAndEquipmentNet 6803000.00
commonStockSharesOutstanding 1712740.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 9561000.00
otherCurrentAssets 184000.00
totalLiab 3276000.00
totalStockholderEquity 6285000.00
otherCurrentLiab 1281000.00
commonStock 17000.00
retainedEarnings -16412000.00
cash 1404000.00
totalCurrentLiabilities 2114000.00
netDebt -1404000.00
otherStockholderEquity 55257000.00
totalCurrentAssets 2988000.00
netReceivables 1400000.00
accountsPayable 833000.00
accumulatedOtherComprehensiveIncome -32577000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 243000.00
nonCurrentAssetsTotal 6573000.00
nonCurrentLiabilitiesTotal 1162000.00
liabilitiesAndStockholdersEquity 9561000.00
cashAndShortTermInvestments 1404000.00
propertyPlantAndEquipmentGross 6330000.00
propertyPlantAndEquipmentNet 6330000.00
commonStockSharesOutstanding 1711165.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
totalAssets 8415000.00
otherCurrentAssets 179000.00
totalLiab 2679000.00
totalStockholderEquity 5736000.00
otherCurrentLiab 1098000.00
commonStock 17000.00
retainedEarnings -16959000.00
cash 892000.00
totalCurrentLiabilities 1504000.00
netDebt -892000.00
otherStockholderEquity 55072000.00
totalCurrentAssets 2078000.00
netReceivables 1007000.00
accountsPayable 406000.00
accumulatedOtherComprehensiveIncome -32394000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 215000.00
nonCurrentAssetsTotal 6337000.00
nonCurrentLiabilitiesTotal 1175000.00
liabilitiesAndStockholdersEquity 8415000.00
cashAndShortTermInvestments 892000.00
propertyPlantAndEquipmentGross 6122000.00
propertyPlantAndEquipmentNet 6122000.00
commonStockSharesOutstanding 1658048.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
totalAssets 7246000.00
otherCurrentAssets 811000.00
totalLiab 2119000.00
totalStockholderEquity 5127000.00
otherCurrentLiab 855000.00
commonStock 17000.00
retainedEarnings -17562000.00
cash 98000.00
totalCurrentLiabilities 1238000.00
netDebt -98000.00
otherStockholderEquity 54871000.00
totalCurrentAssets 1640000.00
netReceivables 731000.00
accountsPayable 383000.00
accumulatedOtherComprehensiveIncome -32199000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 207000.00
nonCurrentAssetsTotal 5606000.00
nonCurrentLiabilitiesTotal 881000.00
liabilitiesAndStockholdersEquity 7246000.00
cashAndShortTermInvestments 98000.00
propertyPlantAndEquipmentGross 5399000.00
propertyPlantAndEquipmentNet 5399000.00
commonStockSharesOutstanding 1706707.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 6758000.00
otherCurrentAssets 213000.00
totalLiab 2122000.00
totalStockholderEquity 4636000.00
otherCurrentLiab 999000.00
commonStock 17000.00
retainedEarnings -18053000.00
cash 607000.00
totalCurrentLiabilities 1245000.00
netDebt -607000.00
otherStockholderEquity 54735000.00
totalCurrentAssets 1503000.00
netReceivables 683000.00
accountsPayable 246000.00
accumulatedOtherComprehensiveIncome -32063000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 199000.00
nonCurrentAssetsTotal 5255000.00
nonCurrentLiabilitiesTotal 877000.00
liabilitiesAndStockholdersEquity 6758000.00
cashAndShortTermInvestments 607000.00
propertyPlantAndEquipmentGross 5056000.00
propertyPlantAndEquipmentNet 5056000.00
commonStockSharesOutstanding 1706143.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 6301000.00
otherCurrentAssets 183000.00
totalLiab 2065000.00
totalStockholderEquity 4236000.00
otherCurrentLiab 829000.00
commonStock 17000.00
retainedEarnings -18453000.00
cash 463000.00
totalCurrentLiabilities 1175000.00
netDebt -463000.00
otherStockholderEquity 54607000.00
totalCurrentAssets 1311000.00
netReceivables 665000.00
accountsPayable 346000.00
accumulatedOtherComprehensiveIncome -31935000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 210000.00
nonCurrentAssetsTotal 4990000.00
nonCurrentLiabilitiesTotal 890000.00
liabilitiesAndStockholdersEquity 6301000.00
cashAndShortTermInvestments 463000.00
propertyPlantAndEquipmentGross 4780000.00
propertyPlantAndEquipmentNet 4780000.00
commonStockSharesOutstanding 1703191.00
2004-03-31
date 2004-03-31
filing_date 2004-06-30
currency_symbol USD
totalAssets 5750000.00
otherCurrentAssets 173000.00
totalLiab 1868000.00
totalStockholderEquity 3882000.00
otherCurrentLiab 710000.00
commonStock 17000.00
retainedEarnings -18804000.00
cash 424000.00
totalCurrentLiabilities 966000.00
netDebt -424000.00
otherStockholderEquity 54552000.00
totalCurrentAssets 1223000.00
netReceivables 626000.00
accountsPayable 256000.00
accumulatedOtherComprehensiveIncome -31883000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 214000.00
nonCurrentAssetsTotal 4527000.00
nonCurrentLiabilitiesTotal 902000.00
liabilitiesAndStockholdersEquity 5750000.00
cashAndShortTermInvestments 424000.00
propertyPlantAndEquipmentGross 4313000.00
propertyPlantAndEquipmentNet 4313000.00
commonStockSharesOutstanding 1653048.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
totalAssets 5840000.00
otherCurrentAssets 159000.00
totalLiab 2157000.00
totalStockholderEquity 3683000.00
otherCurrentLiab 811000.00
commonStock 17000.00
retainedEarnings -19003000.00
cash 516000.00
totalCurrentLiabilities 1198000.00
netDebt -516000.00
otherStockholderEquity 54415000.00
totalCurrentAssets 1210000.00
netReceivables 535000.00
accountsPayable 387000.00
accumulatedOtherComprehensiveIncome -31746000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 164000.00
nonCurrentAssetsTotal 4630000.00
nonCurrentLiabilitiesTotal 959000.00
liabilitiesAndStockholdersEquity 5840000.00
cashAndShortTermInvestments 516000.00
propertyPlantAndEquipmentGross 4466000.00
propertyPlantAndEquipmentNet 4466000.00
commonStockSharesOutstanding 1688436.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 5825000.00
otherCurrentAssets 139000.00
totalLiab 2303000.00
totalStockholderEquity 3522000.00
otherCurrentLiab 899000.00
commonStock 17000.00
retainedEarnings -19164000.00
cash 759000.00
totalCurrentLiabilities 1311000.00
netDebt -759000.00
otherStockholderEquity 54351000.00
totalCurrentAssets 1356000.00
netReceivables 458000.00
accountsPayable 412000.00
accumulatedOtherComprehensiveIncome -31682000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 140000.00
nonCurrentAssetsTotal 4469000.00
nonCurrentLiabilitiesTotal 992000.00
liabilitiesAndStockholdersEquity 5825000.00
cashAndShortTermInvestments 759000.00
propertyPlantAndEquipmentGross 4329000.00
propertyPlantAndEquipmentNet 4329000.00
commonStockSharesOutstanding 1681692.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 5322000.00
otherCurrentAssets 181000.00
totalLiab 1981000.00
totalStockholderEquity 3341000.00
otherCurrentLiab 683000.00
commonStock 17000.00
retainedEarnings -19345000.00
cash 266000.00
totalCurrentLiabilities 947000.00
netDebt -266000.00
otherStockholderEquity 54292000.00
totalCurrentAssets 989000.00
netReceivables 542000.00
accountsPayable 264000.00
accumulatedOtherComprehensiveIncome -31623000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 135000.00
nonCurrentAssetsTotal 4333000.00
nonCurrentLiabilitiesTotal 1034000.00
liabilitiesAndStockholdersEquity 5322000.00
cashAndShortTermInvestments 266000.00
propertyPlantAndEquipmentGross 4198000.00
propertyPlantAndEquipmentNet 4198000.00
commonStockSharesOutstanding 1681219.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol USD
totalAssets 3413000.00
otherCurrentAssets 181000.00
totalLiab 787000.00
totalStockholderEquity 2626000.00
otherCurrentLiab 498000.00
commonStock 17000.00
retainedEarnings -20060000.00
cash 434000.00
totalCurrentLiabilities 787000.00
netDebt -434000.00
otherStockholderEquity 55295000.00
totalCurrentAssets 1075000.00
netReceivables 460000.00
accountsPayable 289000.00
accumulatedOtherComprehensiveIncome -32626000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 138000.00
nonCurrentAssetsTotal 2338000.00
nonCurrentLiabilitiesTotal 289000.00
liabilitiesAndStockholdersEquity 3413000.00
cashAndShortTermInvestments 434000.00
propertyPlantAndEquipmentGross 2200000.00
propertyPlantAndEquipmentNet 2200000.00
commonStockSharesOutstanding 1653048.00
2002-12-31
date 2002-12-31
filing_date 2003-02-14
currency_symbol USD
totalAssets 3282000.00
otherCurrentAssets 186000.00
totalLiab 872000.00
totalStockholderEquity 2410000.00
otherCurrentLiab 593000.00
commonStock 17000.00
retainedEarnings -20276000.00
cash 410000.00
totalCurrentLiabilities 872000.00
netDebt -410000.00
otherStockholderEquity 55235000.00
totalCurrentAssets 1075000.00
netReceivables 479000.00
accountsPayable 279000.00
accumulatedOtherComprehensiveIncome -32566000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 140000.00
nonCurrentAssetsTotal 2207000.00
nonCurrentLiabilitiesTotal 279000.00
liabilitiesAndStockholdersEquity 3282000.00
cashAndShortTermInvestments 410000.00
propertyPlantAndEquipmentGross 2067000.00
propertyPlantAndEquipmentNet 2067000.00
commonStockSharesOutstanding 1675351.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 3131000.00
otherCurrentAssets 176000.00
totalLiab 730000.00
totalStockholderEquity 2401000.00
otherCurrentLiab 435000.00
commonStock 17000.00
retainedEarnings -20285000.00
cash 376000.00
totalCurrentLiabilities 730000.00
netDebt -376000.00
otherStockholderEquity 55172000.00
totalCurrentAssets 1120000.00
netReceivables 568000.00
accountsPayable 295000.00
accumulatedOtherComprehensiveIncome -32503000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 130000.00
nonCurrentAssetsTotal 2011000.00
nonCurrentLiabilitiesTotal 295000.00
liabilitiesAndStockholdersEquity 3131000.00
cashAndShortTermInvestments 376000.00
propertyPlantAndEquipmentGross 1881000.00
propertyPlantAndEquipmentNet 1881000.00
commonStockSharesOutstanding 1675039.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 3420000.00
otherCurrentAssets 174000.00
totalLiab 1131000.00
totalStockholderEquity 2289000.00
otherCurrentLiab 629000.00
commonStock 17000.00
retainedEarnings -20397000.00
cash 704000.00
totalCurrentLiabilities 1131000.00
netDebt -704000.00
otherStockholderEquity 55102000.00
totalCurrentAssets 1466000.00
netReceivables 588000.00
accountsPayable 502000.00
accumulatedOtherComprehensiveIncome -32433000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 1954000.00
nonCurrentLiabilitiesTotal 502000.00
liabilitiesAndStockholdersEquity 3420000.00
cashAndShortTermInvestments 704000.00
propertyPlantAndEquipmentGross 1718000.00
propertyPlantAndEquipmentNet 1826000.00
commonStockSharesOutstanding 1677988.00
2002-03-31
date 2002-03-31
filing_date 2002-06-28
currency_symbol USD
totalAssets 3011000.00
otherCurrentAssets 172000.00
totalLiab 819000.00
totalStockholderEquity 2192000.00
otherCurrentLiab 472000.00
commonStock 17000.00
retainedEarnings -20494000.00
cash 296000.00
totalCurrentLiabilities 819000.00
netDebt -296000.00
otherStockholderEquity 55041000.00
totalCurrentAssets 1165000.00
netReceivables 697000.00
accountsPayable 347000.00
accumulatedOtherComprehensiveIncome -32372000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 1846000.00
nonCurrentLiabilitiesTotal 347000.00
liabilitiesAndStockholdersEquity 3011000.00
cashAndShortTermInvestments 296000.00
propertyPlantAndEquipmentGross 1718000.00
propertyPlantAndEquipmentNet 1718000.00
commonStockSharesOutstanding 1653048.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
totalAssets 2925000.00
otherCurrentAssets 56000.00
totalLiab 785000.00
totalStockholderEquity 2140000.00
otherCurrentLiab 435000.00
commonStock 17000.00
retainedEarnings -20546000.00
cash 514000.00
totalCurrentLiabilities 785000.00
netDebt -514000.00
otherStockholderEquity 54984000.00
totalCurrentAssets 1103000.00
netReceivables 533000.00
accountsPayable 350000.00
accumulatedOtherComprehensiveIncome -32315000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 148000.00
nonCurrentAssetsTotal 1822000.00
nonCurrentLiabilitiesTotal 350000.00
liabilitiesAndStockholdersEquity 2925000.00
cashAndShortTermInvestments 514000.00
propertyPlantAndEquipmentGross 1674000.00
propertyPlantAndEquipmentNet 1674000.00
commonStockSharesOutstanding 1653048.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 3008000.00
otherCurrentAssets 58000.00
totalLiab 777000.00
totalStockholderEquity 2231000.00
otherCurrentLiab 481000.00
commonStock 17000.00
retainedEarnings -20455000.00
cash 480000.00
totalCurrentLiabilities 777000.00
netDebt -479000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 54929000.00
totalCurrentAssets 1219000.00
netReceivables 681000.00
accountsPayable 295000.00
accumulatedOtherComprehensiveIncome -32260000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 152000.00
nonCurrentAssetsTotal 1789000.00
nonCurrentLiabilitiesTotal 296000.00
liabilitiesAndStockholdersEquity 3008000.00
cashAndShortTermInvestments 480000.00
propertyPlantAndEquipmentGross 1637000.00
propertyPlantAndEquipmentNet 1637000.00
commonStockSharesOutstanding 1680475.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 3155000.00
otherCurrentAssets 76000.00
totalLiab 970000.00
totalStockholderEquity 2185000.00
otherCurrentLiab 680000.00
commonStock 17000.00
retainedEarnings -20501000.00
cash 877000.00
totalCurrentLiabilities 970000.00
netDebt -876000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 54863000.00
totalCurrentAssets 1618000.00
netReceivables 665000.00
accountsPayable 289000.00
accumulatedOtherComprehensiveIncome -32194000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 150000.00
nonCurrentAssetsTotal 1537000.00
nonCurrentLiabilitiesTotal 290000.00
liabilitiesAndStockholdersEquity 3155000.00
cashAndShortTermInvestments 877000.00
propertyPlantAndEquipmentGross 1387000.00
propertyPlantAndEquipmentNet 1387000.00
commonStockSharesOutstanding 1682940.00
2001-03-31
date 2001-03-31
filing_date 2001-06-29
currency_symbol USD
totalAssets 2744000.00
otherCurrentAssets 76000.00
totalLiab 689000.00
totalStockholderEquity 2055000.00
otherCurrentLiab 462000.00
commonStock 17000.00
retainedEarnings -20631000.00
cash 720000.00
totalCurrentLiabilities 689000.00
netDebt -719000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 54804000.00
totalCurrentAssets 1339000.00
netReceivables 543000.00
accountsPayable 226000.00
accumulatedOtherComprehensiveIncome -32135000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 155000.00
nonCurrentAssetsTotal 1405000.00
nonCurrentLiabilitiesTotal 227000.00
liabilitiesAndStockholdersEquity 2744000.00
cashAndShortTermInvestments 720000.00
propertyPlantAndEquipmentGross 1250000.00
propertyPlantAndEquipmentNet 1250000.00
commonStockSharesOutstanding 1653048.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
totalAssets 2553000.00
otherCurrentAssets 106000.00
totalLiab 775000.00
totalStockholderEquity 1778000.00
otherCurrentLiab 411000.00
commonStock 17000.00
retainedEarnings -20908000.00
cash 582000.00
totalCurrentLiabilities 775000.00
netDebt -388000.00
shortTermDebt 194000.00
shortLongTermDebtTotal 194000.00
otherStockholderEquity 54766000.00
totalCurrentAssets 1181000.00
netReceivables 493000.00
accountsPayable 170000.00
accumulatedOtherComprehensiveIncome -32097000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 156000.00
nonCurrentAssetsTotal 1372000.00
nonCurrentLiabilitiesTotal 364000.00
liabilitiesAndStockholdersEquity 2553000.00
cashAndShortTermInvestments 582000.00
propertyPlantAndEquipmentGross 1216000.00
propertyPlantAndEquipmentNet 1216000.00
commonStockSharesOutstanding 1671386.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 2301000.00
otherCurrentAssets 94000.00
totalLiab 797000.00
totalStockholderEquity 1504000.00
otherCurrentLiab 295000.00
commonStock 17000.00
retainedEarnings -21182000.00
cash 277000.00
totalCurrentLiabilities 576000.00
netDebt -23000.00
shortTermDebt 33000.00
shortLongTermDebtTotal 254000.00
otherStockholderEquity 54711000.00
totalCurrentAssets 910000.00
netReceivables 539000.00
accountsPayable 248000.00
accumulatedOtherComprehensiveIncome -32042000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 159000.00
nonCurrentAssetsTotal 1391000.00
nonCurrentLiabilitiesTotal 221000.00
liabilitiesAndStockholdersEquity 2301000.00
cashAndShortTermInvestments 277000.00
propertyPlantAndEquipmentGross 1232000.00
propertyPlantAndEquipmentNet 1232000.00
commonStockSharesOutstanding 1673213.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 2393000.00
otherCurrentAssets 131000.00
totalLiab 1093000.00
totalStockholderEquity 1300000.00
otherCurrentLiab 231000.00
commonStock 17000.00
retainedEarnings -21386000.00
cash 268000.00
totalCurrentLiabilities 932000.00
netDebt 133000.00
shortTermDebt 240000.00
shortLongTermDebtTotal 401000.00
otherStockholderEquity 54658000.00
totalCurrentAssets 916000.00
netReceivables 517000.00
accountsPayable 461000.00
accumulatedOtherComprehensiveIncome -31989000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 165000.00
nonCurrentAssetsTotal 1477000.00
nonCurrentLiabilitiesTotal 161000.00
liabilitiesAndStockholdersEquity 2393000.00
cashAndShortTermInvestments 268000.00
propertyPlantAndEquipmentGross 1312000.00
propertyPlantAndEquipmentNet 1312000.00
commonStockSharesOutstanding 1653048.00
2000-03-31
date 2000-03-31
filing_date 2000-06-29
currency_symbol USD
totalAssets 2382000.00
otherCurrentAssets 132000.00
totalLiab 1191000.00
totalStockholderEquity 1191000.00
otherCurrentLiab 246000.00
commonStock 17000.00
retainedEarnings -21495000.00
cash 265000.00
totalCurrentLiabilities 970000.00
netDebt 196000.00
shortTermDebt 240000.00
shortLongTermDebtTotal 461000.00
otherStockholderEquity 54605000.00
totalCurrentAssets 938000.00
netReceivables 541000.00
accountsPayable 484000.00
accumulatedOtherComprehensiveIncome -31936000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 163000.00
nonCurrentAssetsTotal 1444000.00
nonCurrentLiabilitiesTotal 221000.00
liabilitiesAndStockholdersEquity 2382000.00
cashAndShortTermInvestments 265000.00
propertyPlantAndEquipmentGross 1281000.00
propertyPlantAndEquipmentNet 1281000.00
commonStockSharesOutstanding 1653048.00
1999-12-31
date 1999-12-31
filing_date 2000-02-15
currency_symbol USD
totalAssets 2000000.00
otherCurrentAssets 100000.00
totalLiab 1000000.00
totalStockholderEquity 1000000.00
otherCurrentLiab 100000.00
retainedEarnings -21700000.00
cash 200000.00
totalCurrentLiabilities 1000000.00
netDebt 300000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 54600000.00
totalCurrentAssets 700000.00
netReceivables 400000.00
accountsPayable 400000.00
accumulatedOtherComprehensiveIncome -31900000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 900000.00
liabilitiesAndStockholdersEquity 2000000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 2000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 1800000.00
otherCurrentAssets 200000.00
totalLiab 800000.00
totalStockholderEquity 1000000.00
otherCurrentLiab 200000.00
commonStock 100000.00
retainedEarnings -21700000.00
cash 100000.00
totalCurrentLiabilities 900000.00
netDebt 400000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 54500000.00
totalCurrentAssets 600000.00
netReceivables 300000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -31900000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1200000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 1800000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1100000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 1590000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-30
currency_symbol USD
totalAssets 1700000.00
otherCurrentAssets 200000.00
totalLiab 900000.00
totalStockholderEquity 800000.00
otherCurrentLiab 400000.00
retainedEarnings -21800000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 600000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 54400000.00
totalCurrentAssets 400000.00
netReceivables 200000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -31800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 1700000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 1650000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 1700000.00
otherCurrentAssets 200000.00
totalLiab 900000.00
totalStockholderEquity 800000.00
otherCurrentLiab 400000.00
retainedEarnings -21800000.00
totalCurrentLiabilities 600000.00
netDebt 600000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 54400000.00
totalCurrentAssets 400000.00
netReceivables 200000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -31800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 1700000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 1650000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
totalAssets 1700000.00
otherCurrentAssets 200000.00
totalLiab 1000000.00
totalStockholderEquity 800000.00
otherCurrentLiab 400000.00
retainedEarnings -21900000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 54600000.00
totalCurrentAssets 500000.00
netReceivables 200000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -31900000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1200000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 1800000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 1650000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-18
currency_symbol USD
totalAssets 2000000.00
otherCurrentAssets 200000.00
totalLiab 1100000.00
totalStockholderEquity 900000.00
otherCurrentLiab 700000.00
retainedEarnings -21800000.00
cash 100000.00
totalCurrentLiabilities 700000.00
netDebt 600000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 54400000.00
totalCurrentAssets 500000.00
netReceivables 200000.00
accumulatedOtherComprehensiveIncome -31700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 2000000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1300000.00
propertyPlantAndEquipmentNet 1400000.00
commonStockSharesOutstanding 1660000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-09
currency_symbol USD
totalAssets 2000000.00
otherCurrentAssets 200000.00
totalLiab 1100000.00
totalStockholderEquity 900000.00
otherCurrentLiab 400000.00
retainedEarnings -21800000.00
cash 100000.00
totalCurrentLiabilities 700000.00
netDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 54300000.00
totalCurrentAssets 500000.00
netReceivables 200000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -31600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 2000000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1400000.00
propertyPlantAndEquipmentNet 1400000.00
commonStockSharesOutstanding 1650000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 2000000.00
otherCurrentAssets 200000.00
totalLiab 1100000.00
totalStockholderEquity 900000.00
otherCurrentLiab 400000.00
retainedEarnings -21800000.00
cash 100000.00
totalCurrentLiabilities 700000.00
netDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 54300000.00
totalCurrentAssets 500000.00
netReceivables 200000.00
accountsPayable 300000.00
accumulatedOtherComprehensiveIncome -31600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 2000000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 1400000.00
propertyPlantAndEquipmentNet 1400000.00
commonStockSharesOutstanding 1650000.00
1997-12-31
date 1997-12-31
filing_date 1998-02-17
currency_symbol USD
totalAssets 3100000.00
otherCurrentAssets 200000.00
totalLiab 1200000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 500000.00
retainedEarnings -20700000.00
totalCurrentLiabilities 500000.00
netDebt 700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 53200000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -30600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 3100000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1650000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 3100000.00
otherCurrentAssets 200000.00
totalLiab 1000000.00
totalStockholderEquity 2100000.00
otherCurrentLiab 600000.00
retainedEarnings -20600000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 400000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 53100000.00
totalCurrentAssets 600000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -30400000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3100000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1660000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 3000000.00
otherCurrentAssets 100000.00
totalLiab 900000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 400000.00
retainedEarnings -20600000.00
cash 100000.00
totalCurrentLiabilities 400000.00
netDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 52900000.00
totalCurrentAssets 500000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -30300000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 2900000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1660000.00
1997-03-31
date 1997-03-31
filing_date 1997-06-27
currency_symbol USD
totalAssets 3200000.00
otherCurrentAssets 300000.00
totalLiab 1200000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 600000.00
retainedEarnings -20700000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 500000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 52900000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -30200000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 3200000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1660000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
totalAssets 3400000.00
otherCurrentAssets 200000.00
totalLiab 1400000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 800000.00
retainedEarnings -20700000.00
cash 100000.00
totalCurrentLiabilities 800000.00
netDebt 600000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 52800000.00
totalCurrentAssets 800000.00
netReceivables 500000.00
accumulatedOtherComprehensiveIncome -30100000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 3400000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1660000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
totalAssets 3300000.00
otherCurrentAssets 100000.00
totalLiab 1200000.00
totalStockholderEquity 2100000.00
otherCurrentLiab 700000.00
retainedEarnings -20600000.00
cash 100000.00
totalCurrentLiabilities 700000.00
netDebt 600000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 52600000.00
totalCurrentAssets 700000.00
netReceivables 500000.00
accumulatedOtherComprehensiveIncome -29900000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 3300000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1660000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
totalAssets 3200000.00
otherCurrentAssets 200000.00
totalLiab 1300000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 600000.00
retainedEarnings -20700000.00
totalCurrentLiabilities 600000.00
netDebt 800000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 52500000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -29800000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 3300000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1660000.00
1996-03-31
date 1996-03-31
filing_date 1996-06-28
currency_symbol USD
totalAssets 3400000.00
otherCurrentAssets 100000.00
totalLiab 1500000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 800000.00
retainedEarnings -20800000.00
cash 100000.00
totalCurrentLiabilities 800000.00
netDebt 700000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 52400000.00
totalCurrentAssets 700000.00
netReceivables 500000.00
accumulatedOtherComprehensiveIncome -29700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 700000.00
liabilitiesAndStockholdersEquity 3400000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 1660000.00
1995-12-31
date 1995-12-31
filing_date 1996-02-15
currency_symbol USD
totalAssets 3200000.00
otherCurrentAssets 100000.00
totalLiab 1300000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 800000.00
commonStock 1700000.00
retainedEarnings -20800000.00
cash 100000.00
totalCurrentLiabilities 800000.00
netDebt 800000.00
shortLongTermDebtTotal 900000.00
otherStockholderEquity 50600000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -29600000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 500000.00
liabilitiesAndStockholdersEquity 3200000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 1660000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-15
currency_symbol USD
totalAssets 3200000.00
totalLiab 1300000.00
totalStockholderEquity 1800000.00
otherCurrentLiab 900000.00
commonStock 1700000.00
retainedEarnings -20900000.00
cash 200000.00
totalCurrentLiabilities 900000.00
netDebt 600000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 50500000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -29500000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3100000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1640000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalAssets 3300000.00
otherCurrentAssets 100000.00
totalLiab 1500000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 900000.00
commonStock 1700000.00
retainedEarnings -20800000.00
cash 100000.00
totalCurrentLiabilities 900000.00
netDebt 900000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 50300000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -29300000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 3400000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 1630000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 3500000.00
totalLiab 1600000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 1000000.00
commonStock 1700000.00
retainedEarnings -20800000.00
cash 100000.00
totalCurrentLiabilities 1000000.00
netDebt 1000000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 50100000.00
totalCurrentAssets 700000.00
netReceivables 600000.00
accumulatedOtherComprehensiveIncome -29100000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1630000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
commonStockSharesOutstanding 1660000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 1670000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 1670000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 2700000.00
otherCurrentAssets 100000.00
totalLiab 700000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 400000.00
commonStock 1700000.00
retainedEarnings -20700000.00
cash 300000.00
totalCurrentLiabilities 400000.00
netDebt 100000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 49800000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28800000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 2000000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 2700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 1690000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 2700000.00
otherCurrentAssets -100000.00
totalLiab 800000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 400000.00
commonStock 1700000.00
retainedEarnings -20800000.00
cash 300000.00
totalCurrentLiabilities 400000.00
netDebt 100000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 49800000.00
totalCurrentAssets 600000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -28800000.00
commonStockTotalEquity 1700000.00
nonCurrentAssetsTotal 2100000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 2700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 1690000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 3000000.00
totalLiab 900000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 600000.00
commonStock 1700000.00
retainedEarnings -20700000.00
cash 100000.00
totalCurrentLiabilities 600000.00
netDebt 300000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 49600000.00
totalCurrentAssets 600000.00
netReceivables 500000.00
accumulatedOtherComprehensiveIncome -28600000.00
commonStockTotalEquity 1700000.00
nonCurrentAssetsTotal 2400000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 2900000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1690000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 3100000.00
otherCurrentAssets 100000.00
totalLiab 1000000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 700000.00
commonStock 1700000.00
retainedEarnings -20700000.00
cash 200000.00
totalCurrentLiabilities 700000.00
netDebt 300000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 49500000.00
totalCurrentAssets 700000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -28500000.00
commonStockTotalEquity 1700000.00
nonCurrentAssetsTotal 2400000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 3000000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1660000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 3000000.00
totalLiab 1000000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 700000.00
commonStock 1600000.00
retainedEarnings -20700000.00
cash 400000.00
totalCurrentLiabilities 700000.00
netDebt 200000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 49500000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28400000.00
commonStockTotalEquity 1600000.00
nonCurrentAssetsTotal 2300000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 3000000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 2300000.00
propertyPlantAndEquipmentNet 2300000.00
commonStockSharesOutstanding 1620000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 3300000.00
totalLiab 1200000.00
totalStockholderEquity 2100000.00
otherCurrentLiab 800000.00
commonStock 1600000.00
retainedEarnings -20500000.00
cash 500000.00
totalCurrentLiabilities 800000.00
netDebt 200000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 49200000.00
totalCurrentAssets 800000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28200000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2500000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3300000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2400000.00
propertyPlantAndEquipmentNet 2400000.00
commonStockSharesOutstanding 1620000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalAssets 3300000.00
totalLiab 1100000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 800000.00
commonStock 1600000.00
retainedEarnings -20500000.00
cash 400000.00
totalCurrentLiabilities 800000.00
netDebt 400000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 49200000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28100000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 3300000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1600000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalAssets 3500000.00
otherCurrentAssets -100000.00
totalLiab 1300000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 400000.00
commonStock 1600000.00
retainedEarnings -20500000.00
cash 600000.00
totalCurrentLiabilities 900000.00
netDebt 300000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 900000.00
otherStockholderEquity 49100000.00
totalCurrentAssets 900000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -28000000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 2500000.00
propertyPlantAndEquipmentNet 2500000.00
commonStockSharesOutstanding 1570000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalAssets 3600000.00
totalLiab 1400000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 400000.00
commonStock 1600000.00
retainedEarnings -20500000.00
cash 600000.00
totalCurrentLiabilities 1000000.00
netDebt 400000.00
shortTermDebt 600000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 49000000.00
totalCurrentAssets 1000000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -27900000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3600000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1570000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 3800000.00
otherCurrentAssets 100000.00
totalLiab 1700000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 600000.00
commonStock 1600000.00
retainedEarnings -20400000.00
cash 600000.00
totalCurrentLiabilities 1300000.00
netDebt 500000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 48900000.00
totalCurrentAssets 1200000.00
netReceivables 500000.00
accumulatedOtherComprehensiveIncome -27900000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1570000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
totalAssets 3600000.00
totalLiab 1600000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 500000.00
commonStock 1600000.00
retainedEarnings -20600000.00
cash 500000.00
totalCurrentLiabilities 1200000.00
netDebt 600000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 48800000.00
totalCurrentAssets 900000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -27800000.00
commonStockTotalEquity 1600000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3600000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1550000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
totalAssets 3500000.00
totalLiab 1600000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20700000.00
cash 500000.00
totalCurrentLiabilities 600000.00
netDebt 700000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 48800000.00
totalCurrentAssets 800000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27700000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1540000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
totalAssets 3500000.00
totalLiab 1600000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20700000.00
cash 500000.00
totalCurrentLiabilities 600000.00
netDebt 700000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 48800000.00
totalCurrentAssets 800000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27700000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1540000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 3800000.00
totalLiab 2000000.00
totalStockholderEquity 1800000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20800000.00
cash 300000.00
totalCurrentLiabilities 600000.00
netDebt 1300000.00
shortLongTermDebtTotal 1600000.00
otherStockholderEquity 48800000.00
totalCurrentAssets 600000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27700000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 3200000.00
nonCurrentLiabilitiesTotal 1400000.00
liabilitiesAndStockholdersEquity 3800000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 3200000.00
propertyPlantAndEquipmentNet 3200000.00
commonStockSharesOutstanding 1540000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
totalAssets 3900000.00
totalLiab 2100000.00
totalStockholderEquity 1800000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20800000.00
cash 400000.00
totalCurrentLiabilities 600000.00
netDebt 1300000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 48700000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27600000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 3200000.00
nonCurrentLiabilitiesTotal 1500000.00
liabilitiesAndStockholdersEquity 3900000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 3200000.00
propertyPlantAndEquipmentNet 3200000.00
commonStockSharesOutstanding 1520000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
totalAssets 4000000.00
totalLiab 2200000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20700000.00
cash 500000.00
totalCurrentLiabilities 600000.00
netDebt 1200000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 48600000.00
totalCurrentAssets 800000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27500000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 3200000.00
nonCurrentLiabilitiesTotal 1600000.00
liabilitiesAndStockholdersEquity 4100000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 3200000.00
propertyPlantAndEquipmentNet 3200000.00
commonStockSharesOutstanding 1480000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 3937401000.00
otherCurrentAssets 18854000.00
totalLiab 1613384000.00
totalStockholderEquity 1639314000.00
deferredLongTermLiab 138336000.00
otherCurrentLiab 282825000.00
commonStock 140000.00
capitalStock 140000.00
retainedEarnings 292711000.00
cash -6409000.00
totalCurrentLiabilities 376284000.00
netDebt 1066697000.00
shortTermDebt 1644000.00
shortLongTermDebtTotal 1060288000.00
otherStockholderEquity 1346463000.00
totalCurrentAssets 246265000.00
netTangibleAssets 1639314000.00
netReceivables 196080000.00
longTermDebt 1053879000.00
inventory 37740000.00
accountsPayable 91815000.00
noncontrollingInterestInConsolidatedEntity 684703000.00
commonStockTotalEquity 140000.00
retainedEarningsTotalEquity 292711000.00
nonCurrrentAssetsOther 24397000.00
nonCurrentAssetsTotal 3691136000.00
capitalLeaseObligations 6409000.00
longTermDebtTotal 1053879000.00
nonCurrentLiabilitiesOther 44885000.00
nonCurrentLiabilitiesTotal 1237100000.00
capitalSurpluse 1346463000.00
liabilitiesAndStockholdersEquity 3937401000.00
cashAndShortTermInvestments -6409000.00
propertyPlantAndEquipmentGross 4291208000.00
propertyPlantAndEquipmentNet 3666739000.00
netWorkingCapital -130019000.00
netInvestedCapital 2693193000.00
commonStockSharesOutstanding 96328217.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
totalAssets 1556367000.00
otherCurrentAssets 57402000.00
totalLiab 510106000.00
totalStockholderEquity 558494000.00
deferredLongTermLiab 16302000.00
otherCurrentLiab 50249000.00
commonStock 87000.00
capitalStock 87000.00
retainedEarnings -159774000.00
otherLiab 38215000.00
goodWill 0.00
otherAssets 34022000.00
cash 4013000.00
totalCurrentLiabilities 150615000.00
currentDeferredRevenue 68288000.00
netDebt 317944000.00
shortTermDebt 681000.00
shortLongTermDebtTotal 321957000.00
otherStockholderEquity 718181000.00
propertyPlantEquipment 1460930000.00
totalCurrentAssets 61415000.00
netTangibleAssets 558494000.00
netReceivables 53505000.00
longTermDebt 320000000.00
inventory -53505000.00
accountsPayable 31397000.00
noncontrollingInterestInConsolidatedEntity 487767000.00
commonStockTotalEquity 87000.00
retainedEarningsTotalEquity -159774000.00
nonCurrrentAssetsOther 34022000.00
nonCurrentAssetsTotal 1494952000.00
capitalLeaseObligations 1957000.00
longTermDebtTotal 320000000.00
nonCurrentLiabilitiesOther 23189000.00
nonCurrentLiabilitiesTotal 359491000.00
capitalSurpluse 718181000.00
liabilitiesAndStockholdersEquity 1556367000.00
cashAndShortTermInvestments 4013000.00
propertyPlantAndEquipmentGross 1861102000.00
propertyPlantAndEquipmentNet 1460930000.00
netWorkingCapital -89200000.00
netInvestedCapital 878494000.00
commonStockSharesOutstanding 49952093.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 1005257000.00
otherCurrentAssets 33239000.00
totalLiab 189721000.00
totalStockholderEquity 344881000.00
deferredLongTermLiab 14670000.00
otherCurrentLiab 3977000.00
commonStock 65000.00
capitalStock 65000.00
retainedEarnings -195258000.00
otherLiab 17382000.00
goodWill 0.00
otherAssets 970524000.00
cash 1494000.00
totalCurrentLiabilities 55494000.00
currentDeferredRevenue 44443000.00
netDebt 116193000.00
shortTermDebt 842000.00
shortLongTermDebtTotal 117687000.00
otherStockholderEquity 540074000.00
propertyPlantEquipment 931000.00
totalCurrentAssets 34733000.00
longTermInvestments 396000.00
netTangibleAssets 344881000.00
netReceivables 24221000.00
longTermDebt 115000000.00
inventory -24221000.00
accountsPayable 6232000.00
noncontrollingInterestInConsolidatedEntity 470655000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity -195258000.00
nonCurrrentAssetsOther 1711000.00
nonCurrentAssetsTotal 970524000.00
capitalLeaseObligations 2687000.00
longTermDebtTotal 115000000.00
nonCurrentLiabilitiesOther 4557000.00
nonCurrentLiabilitiesTotal 134227000.00
capitalSurpluse 540074000.00
liabilitiesAndStockholdersEquity 1005257000.00
cashAndShortTermInvestments 1494000.00
propertyPlantAndEquipmentGross 968813000.00
propertyPlantAndEquipmentNet 968813000.00
netWorkingCapital -20761000.00
netInvestedCapital 459881000.00
commonStockSharesOutstanding 29911625.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
totalAssets 1125543000.00
otherCurrentAssets 46446000.00
totalLiab 289792000.00
totalStockholderEquity 345599000.00
deferredLongTermLiab 15154000.00
otherCurrentLiab 62593000.00
commonStock 64000.00
capitalStock 64000.00
retainedEarnings -181711000.00
otherLiab 17010000.00
goodWill 17620000.00
otherAssets 2342000.00
cash 13822000.00
totalCurrentLiabilities 100158000.00
currentDeferredRevenue 11505000.00
netDebt 159578000.00
shortTermDebt 776000.00
shortLongTermDebtTotal 173400000.00
otherStockholderEquity 527246000.00
propertyPlantEquipment 1311000.00
totalCurrentAssets 60268000.00
longTermInvestments 770000.00
netTangibleAssets 327979000.00
netReceivables 35719000.00
longTermDebt 170000000.00
inventory -35719000.00
accountsPayable 25284000.00
noncontrollingInterestInConsolidatedEntity 490152000.00
accumulatedOtherComprehensiveIncome -198675000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -181711000.00
nonCurrrentAssetsOther 2342000.00
nonCurrentAssetsTotal 1065275000.00
capitalLeaseObligations 3400000.00
longTermDebtTotal 170000000.00
nonCurrentLiabilitiesOther 4480000.00
nonCurrentLiabilitiesTotal 189634000.00
capitalSurpluse 527246000.00
liabilitiesAndStockholdersEquity 1125543000.00
cashAndShortTermInvestments 13822000.00
propertyPlantAndEquipmentGross 1045313000.00
propertyPlantAndEquipmentNet 1045313000.00
netWorkingCapital -39890000.00
netInvestedCapital 515599000.00
commonStockSharesOutstanding 29360885.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
totalAssets 1004308000.00
otherCurrentAssets 45331000.00
totalLiab 177816000.00
totalStockholderEquity 334640000.00
deferredLongTermLiab 15380000.00
otherCurrentLiab 3702000.00
commonStock 64000.00
capitalStock 64000.00
retainedEarnings -182497000.00
otherLiab 17123000.00
goodWill 17620000.00
otherAssets 22761000.00
cash 376000.00
totalCurrentLiabilities 81865000.00
currentDeferredRevenue 3174000.00
netDebt 78452000.00
shortTermDebt 48537000.00
shortLongTermDebtTotal 78828000.00
otherStockholderEquity 646819000.00
propertyPlantEquipment 662000.00
totalCurrentAssets 63556000.00
longTermInvestments 21121000.00
netTangibleAssets 317020000.00
netReceivables 17849000.00
longTermDebt 78828000.00
accountsPayable 26452000.00
noncontrollingInterestInConsolidatedEntity 491852000.00
accumulatedOtherComprehensiveIncome -129746000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -182497000.00
nonCurrrentAssetsOther 22761000.00
nonCurrentAssetsTotal 940752000.00
longTermDebtTotal 78828000.00
nonCurrentLiabilitiesOther 1743000.00
nonCurrentLiabilitiesTotal 95951000.00
capitalSurpluse 517073000.00
liabilitiesAndStockholdersEquity 1004308000.00
cashAndShortTermInvestments 376000.00
propertyPlantAndEquipmentGross 900371000.00
propertyPlantAndEquipmentNet 900371000.00
netWorkingCapital -18309000.00
netInvestedCapital 413468000.00
commonStockSharesOutstanding 28217774.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
totalAssets 834417000.00
intangibleAssets 17620000.00
otherCurrentAssets 184000.00
totalLiab 108685000.00
totalStockholderEquity 279174000.00
deferredLongTermLiab 12341000.00
otherCurrentLiab 16392000.00
commonStock 64000.00
retainedEarnings -224822000.00
otherLiab 14826000.00
goodWill 17620000.00
otherAssets 1207000.00
cash 22955000.00
totalCurrentLiabilities 68859000.00
currentDeferredRevenue 4587000.00
netDebt 2045000.00
shortTermDebt 14408000.00
shortLongTermDebt 25000000.00
shortLongTermDebtTotal 25000000.00
otherStockholderEquity 624053000.00
propertyPlantEquipment 947000.00
totalCurrentAssets 47073000.00
netTangibleAssets 261554000.00
shortTermInvestments 0.00
netReceivables 22756000.00
longTermDebt 25000000.00
inventory 1178000.00
accountsPayable 33472000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 446558000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120121000.00
additionalPaidInCapital 503932000.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -224822000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1207000.00
nonCurrentAssetsTotal 787344000.00
longTermDebtTotal 25000000.00
nonCurrentLiabilitiesOther 2485000.00
nonCurrentLiabilitiesTotal 39826000.00
capitalSurpluse 503932000.00
liabilitiesAndStockholdersEquity 834417000.00
cashAndShortTermInvestments 22955000.00
propertyPlantAndEquipmentGross 768517000.00
propertyPlantAndEquipmentNet 768517000.00
netWorkingCapital -21786000.00
netInvestedCapital 304174000.00
commonStockSharesOutstanding 23589973.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 316512000.00
intangibleAssets 17620000.00
otherCurrentAssets 446000.00
totalLiab 75055000.00
totalStockholderEquity 241457000.00
deferredLongTermLiab 17351000.00
otherCurrentLiab 20756000.00
commonStock 23000.00
retainedEarnings -212308000.00
otherLiab 23533000.00
goodWill 17620000.00
otherAssets 669000.00
cash 10200000.00
totalCurrentLiabilities 38829000.00
currentDeferredRevenue 4542000.00
netDebt 4097000.00
shortTermDebt 1604000.00
shortLongTermDebt 1604000.00
shortLongTermDebtTotal 14297000.00
otherStockholderEquity 600735000.00
propertyPlantEquipment 1479000.00
totalCurrentAssets 27342000.00
netTangibleAssets 223837000.00
shortTermInvestments 0.00
netReceivables 16696000.00
longTermDebt 12693000.00
inventory 0.00
accountsPayable 11927000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -146993000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -212308000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 669000.00
nonCurrentAssetsTotal 289170000.00
longTermDebtTotal 12693000.00
nonCurrentLiabilitiesOther 6182000.00
nonCurrentLiabilitiesTotal 36226000.00
capitalSurpluse 454202000.00
liabilitiesAndStockholdersEquity 316512000.00
cashAndShortTermInvestments 10200000.00
propertyPlantAndEquipmentGross 270881000.00
propertyPlantAndEquipmentNet 270881000.00
commonStockSharesOutstanding 18651582.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 264944000.00
intangibleAssets 17532000.00
otherCurrentAssets 3694000.00
totalLiab 65071000.00
totalStockholderEquity 199873000.00
deferredLongTermLiab 100000.00
otherCurrentLiab 15447000.00
commonStock 14000.00
retainedEarnings -157767000.00
otherLiab 5302000.00
goodWill 17532000.00
otherAssets 1236000.00
cash 23264000.00
totalCurrentLiabilities 48578000.00
currentDeferredRevenue 15447000.00
netDebt -12073000.00
shortTermDebt 6104000.00
shortLongTermDebt 11191000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 478574000.00
propertyPlantEquipment 1934000.00
totalCurrentAssets 45909000.00
netTangibleAssets 182341000.00
shortTermInvestments 0.00
netReceivables 18453000.00
longTermDebt 11191000.00
inventory 498000.00
accountsPayable 11580000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -120948000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -157767000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1236000.00
nonCurrentAssetsTotal 219035000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5302000.00
nonCurrentLiabilitiesTotal 16493000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 264944000.00
cashAndShortTermInvestments 23264000.00
propertyPlantAndEquipmentGross 200267000.00
propertyPlantAndEquipmentNet 200267000.00
commonStockSharesOutstanding 13835128.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
totalAssets 451388000.00
intangibleAssets 22992000.00
otherCurrentAssets 3569000.00
totalLiab 134860000.00
totalStockholderEquity 316528000.00
deferredLongTermLiab 29258000.00
otherCurrentLiab 21398000.00
commonStock 14000.00
retainedEarnings -41112000.00
otherLiab 5959000.00
goodWill 22992000.00
otherAssets 1282000.00
cash 100447000.00
totalCurrentLiabilities 88452000.00
currentDeferredRevenue 21398000.00
netDebt -89256000.00
shortTermDebt 16903000.00
shortLongTermDebt 11191000.00
shortLongTermDebtTotal 11191000.00
otherStockholderEquity 357626000.00
propertyPlantEquipment 2210000.00
totalCurrentAssets 129027000.00
netTangibleAssets 293536000.00
shortTermInvestments 0.00
netReceivables 23433000.00
longTermDebt 11191000.00
inventory 1578000.00
accountsPayable 28753000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -98394000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 14000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41112000.00
treasuryStock -460000.00
nonCurrrentAssetsOther 1282000.00
nonCurrentAssetsTotal 322361000.00
longTermDebtTotal 11191000.00
nonCurrentLiabilitiesOther 5959000.00
nonCurrentLiabilitiesTotal 46408000.00
capitalSurpluse 358086000.00
liabilitiesAndStockholdersEquity 451388000.00
cashAndShortTermInvestments 100447000.00
propertyPlantAndEquipmentGross 298087000.00
propertyPlantAndEquipmentNet 298087000.00
commonStockSharesOutstanding 9279324.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 45621000.00
otherCurrentAssets 733000.00
totalLiab 21227000.00
totalStockholderEquity 24394000.00
deferredLongTermLiab 4486000.00
otherCurrentLiab 4937000.00
commonStock 18000.00
retainedEarnings 1398000.00
otherLiab 2969000.00
otherAssets 538000.00
cash 2671000.00
totalCurrentLiabilities 5673000.00
netDebt 6329000.00
shortLongTermDebtTotal 9000000.00
otherStockholderEquity 22978000.00
propertyPlantEquipment 37254000.00
totalCurrentAssets 8367000.00
netTangibleAssets 24394000.00
netReceivables 4653000.00
longTermDebt 9000000.00
inventory 310000.00
accountsPayable 430000.00
accumulatedOtherComprehensiveIncome -32010000.00
commonStockTotalEquity 18000.00
retainedEarningsTotalEquity 1398000.00
treasuryStock -458000.00
nonCurrrentAssetsOther 201000.00
nonCurrentAssetsTotal 37254000.00
longTermDebtTotal 9000000.00
nonCurrentLiabilitiesOther 2068000.00
nonCurrentLiabilitiesTotal 15554000.00
capitalSurpluse 23436000.00
liabilitiesAndStockholdersEquity 45621000.00
cashAndShortTermInvestments 2671000.00
propertyPlantAndEquipmentGross 37053000.00
propertyPlantAndEquipmentNet 37053000.00
commonStockSharesOutstanding 1731812.00
2012-12-31
date 2012-12-31
filing_date 2013-06-14
currency_symbol USD
totalAssets 34680000.00
otherCurrentAssets 33000.00
totalLiab 14382000.00
totalStockholderEquity 20298000.00
deferredLongTermLiab 2971000.00
otherCurrentLiab 3971000.00
commonStock 18000.00
retainedEarnings -2541000.00
cash 2180000.00
totalCurrentLiabilities 5602000.00
netDebt 1820000.00
shortLongTermDebtTotal 4000000.00
otherStockholderEquity 50966000.00
propertyPlantEquipment 28303000.00
totalCurrentAssets 6377000.00
netTangibleAssets 20298000.00
netReceivables 3383000.00
longTermDebt 4000000.00
inventory 371000.00
accountsPayable 1631000.00
accumulatedOtherComprehensiveIncome -28145000.00
commonStockTotalEquity 18000.00
retainedEarningsTotalEquity -2541000.00
treasuryStock -457000.00
nonCurrrentAssetsOther 111000.00
nonCurrentAssetsTotal 28303000.00
longTermDebtTotal 4000000.00
nonCurrentLiabilitiesOther 1809000.00
nonCurrentLiabilitiesTotal 8780000.00
capitalSurpluse 23278000.00
liabilitiesAndStockholdersEquity 34680000.00
cashAndShortTermInvestments 2180000.00
propertyPlantAndEquipmentGross 28192000.00
propertyPlantAndEquipmentNet 28192000.00
commonStockSharesOutstanding 1720712.00
2011-12-31
date 2011-12-31
filing_date 2012-06-05
currency_symbol USD
totalAssets 26206000.00
intangibleAssets 0.00
otherCurrentAssets 749000.00
totalLiab 7858000.00
totalStockholderEquity 18348000.00
deferredLongTermLiab 2731000.00
otherCurrentLiab 2610000.00
commonStock 18000.00
retainedEarnings -4321000.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 6778000.00
totalCurrentLiabilities 3434000.00
netDebt -6778000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 48812000.00
propertyPlantEquipment 16200000.00
totalCurrentAssets 10006000.00
longTermInvestments 0.00
netTangibleAssets 18348000.00
shortTermInvestments 0.00
netReceivables 2479000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 824000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4321000.00
treasuryStock -457000.00
nonCurrentAssetsTotal 16200000.00
nonCurrentLiabilitiesOther 1693000.00
nonCurrentLiabilitiesTotal 4424000.00
capitalSurpluse 23108000.00
liabilitiesAndStockholdersEquity 26206000.00
cashAndShortTermInvestments 6778000.00
propertyPlantAndEquipmentGross 16200000.00
propertyPlantAndEquipmentNet 16200000.00
commonStockSharesOutstanding 1709178.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 20842000.00
intangibleAssets 0.00
otherCurrentAssets 539000.00
totalLiab 5777000.00
totalStockholderEquity 15065000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1167000.00
commonStock 18000.00
retainedEarnings -7600000.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 4051000.00
totalCurrentLiabilities 1663000.00
netDebt -4051000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 22647000.00
propertyPlantEquipment 0.00
totalCurrentAssets 6593000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 2003000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 496000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25090000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 18000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 14249000.00
nonCurrentLiabilitiesTotal 4114000.00
liabilitiesAndStockholdersEquity 20842000.00
cashAndShortTermInvestments 4051000.00
propertyPlantAndEquipmentGross 14249000.00
propertyPlantAndEquipmentNet 14249000.00
commonStockSharesOutstanding 1710453.00
2009-12-31
date 2009-12-31
filing_date 2010-06-18
currency_symbol USD
totalAssets 19398000.00
otherCurrentAssets 732000.00
totalLiab 5888000.00
totalStockholderEquity 13510000.00
otherCurrentLiab 1836000.00
commonStock 18000.00
retainedEarnings -9202000.00
cash 4905000.00
totalCurrentLiabilities 1997000.00
netDebt -4905000.00
otherStockholderEquity 46650000.00
totalCurrentAssets 7059000.00
netReceivables 1422000.00
accountsPayable 161000.00
accumulatedOtherComprehensiveIncome -23956000.00
commonStockTotalEquity 18000.00
nonCurrentAssetsTotal 12339000.00
nonCurrentLiabilitiesTotal 3891000.00
liabilitiesAndStockholdersEquity 19398000.00
cashAndShortTermInvestments 4905000.00
propertyPlantAndEquipmentGross 12339000.00
propertyPlantAndEquipmentNet 12339000.00
commonStockSharesOutstanding 1707353.00
2008-12-31
date 2008-12-31
filing_date 2009-06-18
currency_symbol USD
totalAssets 17762000.00
otherCurrentAssets 508000.00
totalLiab 5192000.00
totalStockholderEquity 12570000.00
otherCurrentLiab 1328000.00
commonStock 18000.00
retainedEarnings -10230000.00
cash 4088000.00
totalCurrentLiabilities 1392000.00
netDebt -4088000.00
otherStockholderEquity 22782000.00
totalCurrentAssets 6437000.00
netReceivables 1841000.00
accountsPayable 64000.00
accumulatedOtherComprehensiveIncome -22734000.00
commonStockTotalEquity 17000000.00
nonCurrentAssetsTotal 11325000.00
nonCurrentLiabilitiesTotal 3800000.00
liabilitiesAndStockholdersEquity 17762000.00
cashAndShortTermInvestments 4088000.00
propertyPlantAndEquipmentGross 11325000.00
propertyPlantAndEquipmentNet 11325000.00
commonStockSharesOutstanding 1710535.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 20690000.00
otherCurrentAssets 280000.00
totalLiab 8706000.00
totalStockholderEquity 11984000.00
otherCurrentLiab 2586000.00
commonStock 17000.00
retainedEarnings -10808000.00
cash 5571000.00
totalCurrentLiabilities 4029000.00
netDebt -5571000.00
otherStockholderEquity 22775000.00
totalCurrentAssets 7197000.00
netReceivables 1346000.00
accountsPayable 1443000.00
accumulatedOtherComprehensiveIncome -18515000.00
commonStockTotalEquity 17000.00
nonCurrentAssetsTotal 13493000.00
nonCurrentLiabilitiesTotal 4677000.00
liabilitiesAndStockholdersEquity 20690000.00
cashAndShortTermInvestments 5571000.00
propertyPlantAndEquipmentGross 13493000.00
propertyPlantAndEquipmentNet 13493000.00
commonStockSharesOutstanding 1748067.00
2006-12-31
date 2006-12-31
filing_date 2006-07-14
currency_symbol USD
totalAssets 11850000.00
otherCurrentAssets 297000.00
totalLiab 3290000.00
totalStockholderEquity 8560000.00
otherCurrentLiab 1084000.00
commonStock 17000.00
retainedEarnings -14144000.00
cash 78000.00
totalCurrentLiabilities 1473000.00
netDebt 367000.00
shortLongTermDebtTotal 445000.00
otherStockholderEquity 40251000.00
totalCurrentAssets 1690000.00
netReceivables 1315000.00
accountsPayable 389000.00
accumulatedOtherComprehensiveIncome -17564000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 218000.00
nonCurrentAssetsTotal 10160000.00
nonCurrentLiabilitiesTotal 1817000.00
liabilitiesAndStockholdersEquity 11850000.00
cashAndShortTermInvestments 78000.00
propertyPlantAndEquipmentGross 9942000.00
propertyPlantAndEquipmentNet 9942000.00
commonStockSharesOutstanding 1712563.00
2005-12-31
date 2005-12-31
filing_date 2005-07-28
currency_symbol USD
totalAssets 8415000.00
otherCurrentAssets 179000.00
totalLiab 2679000.00
totalStockholderEquity 5736000.00
otherCurrentLiab 1098000.00
commonStock 17000.00
retainedEarnings -16959000.00
cash 892000.00
totalCurrentLiabilities 1504000.00
netDebt -892000.00
shortLongTermDebtTotal 445000.00
otherStockholderEquity 55072000.00
totalCurrentAssets 2078000.00
netReceivables 1007000.00
accountsPayable 406000.00
accumulatedOtherComprehensiveIncome -32394000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 215000.00
nonCurrentAssetsTotal 6337000.00
nonCurrentLiabilitiesTotal 1175000.00
liabilitiesAndStockholdersEquity 8415000.00
cashAndShortTermInvestments 892000.00
propertyPlantAndEquipmentGross 6122000.00
propertyPlantAndEquipmentNet 6122000.00
commonStockSharesOutstanding 1705429.00
2004-12-31
date 2004-12-31
filing_date 2005-06-29
currency_symbol USD
totalAssets 8415000.00
otherCurrentAssets 179000.00
totalLiab 2679000.00
totalStockholderEquity 5736000.00
otherCurrentLiab 1098000.00
commonStock 17000.00
retainedEarnings -16959000.00
cash 892000.00
totalCurrentLiabilities 1504000.00
netDebt -892000.00
otherStockholderEquity 55072000.00
totalCurrentAssets 2078000.00
netReceivables 1007000.00
accountsPayable 406000.00
accumulatedOtherComprehensiveIncome -32394000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 215000.00
nonCurrentAssetsTotal 6337000.00
nonCurrentLiabilitiesTotal 1175000.00
liabilitiesAndStockholdersEquity 8415000.00
cashAndShortTermInvestments 892000.00
propertyPlantAndEquipmentGross 6122000.00
propertyPlantAndEquipmentNet 6122000.00
commonStockSharesOutstanding 1705429.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
totalAssets 5750000.00
otherCurrentAssets 173000.00
totalLiab 1868000.00
totalStockholderEquity 3882000.00
otherCurrentLiab 710000.00
commonStock 17000.00
retainedEarnings -18804000.00
cash 424000.00
totalCurrentLiabilities 966000.00
netDebt -424000.00
otherStockholderEquity 54552000.00
totalCurrentAssets 1223000.00
netReceivables 626000.00
accountsPayable 256000.00
accumulatedOtherComprehensiveIncome -31883000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 214000.00
nonCurrentAssetsTotal 4527000.00
nonCurrentLiabilitiesTotal 902000.00
liabilitiesAndStockholdersEquity 5750000.00
cashAndShortTermInvestments 424000.00
propertyPlantAndEquipmentGross 4313000.00
propertyPlantAndEquipmentNet 4313000.00
commonStockSharesOutstanding 1690408.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
totalAssets 3413000.00
otherCurrentAssets 181000.00
totalLiab 787000.00
totalStockholderEquity 2626000.00
otherCurrentLiab 498000.00
commonStock 17000.00
retainedEarnings -20060000.00
cash 434000.00
totalCurrentLiabilities 787000.00
netDebt -434000.00
otherStockholderEquity 55295000.00
totalCurrentAssets 1075000.00
netReceivables 460000.00
accountsPayable 289000.00
accumulatedOtherComprehensiveIncome -32626000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 138000.00
nonCurrentAssetsTotal 2338000.00
nonCurrentLiabilitiesTotal 289000.00
liabilitiesAndStockholdersEquity 3413000.00
cashAndShortTermInvestments 434000.00
propertyPlantAndEquipmentGross 2200000.00
propertyPlantAndEquipmentNet 2200000.00
commonStockSharesOutstanding 1676834.00
2001-12-31
date 2001-12-31
filing_date 2002-06-28
currency_symbol USD
totalAssets 3011000.00
otherCurrentAssets 172000.00
totalLiab 819000.00
totalStockholderEquity 2192000.00
otherCurrentLiab 472000.00
commonStock 17000.00
retainedEarnings -20494000.00
cash 296000.00
totalCurrentLiabilities 819000.00
netDebt -296000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 55041000.00
totalCurrentAssets 1165000.00
netReceivables 697000.00
accountsPayable 347000.00
accumulatedOtherComprehensiveIncome -32372000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 128000.00
nonCurrentAssetsTotal 1846000.00
nonCurrentLiabilitiesTotal 347000.00
liabilitiesAndStockholdersEquity 3011000.00
cashAndShortTermInvestments 296000.00
propertyPlantAndEquipmentGross 1718000.00
propertyPlantAndEquipmentNet 1718000.00
commonStockSharesOutstanding 1675797.00
2000-12-31
date 2000-12-31
filing_date 2001-06-29
currency_symbol USD
totalAssets 2744000.00
otherCurrentAssets 76000.00
totalLiab 689000.00
totalStockholderEquity 2055000.00
otherCurrentLiab 462000.00
commonStock 17000.00
retainedEarnings -20631000.00
cash 720000.00
totalCurrentLiabilities 689000.00
netDebt -719000.00
shortTermDebt 1000.00
shortLongTermDebtTotal 1000.00
otherStockholderEquity 54804000.00
totalCurrentAssets 1339000.00
netReceivables 543000.00
accountsPayable 226000.00
accumulatedOtherComprehensiveIncome -32135000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 155000.00
nonCurrentAssetsTotal 1405000.00
nonCurrentLiabilitiesTotal 227000.00
liabilitiesAndStockholdersEquity 2744000.00
cashAndShortTermInvestments 720000.00
propertyPlantAndEquipmentGross 1250000.00
propertyPlantAndEquipmentNet 1250000.00
commonStockSharesOutstanding 1674471.00
1999-12-31
date 1999-12-31
filing_date 1999-07-30
currency_symbol USD
totalAssets 1700000.00
otherCurrentAssets 200000.00
totalLiab 900000.00
totalStockholderEquity 800000.00
otherCurrentLiab 200000.00
commonStock 17000.00
retainedEarnings -21800000.00
cash 265000.00
totalCurrentLiabilities 600000.00
netDebt 500000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 54400000.00
totalCurrentAssets 400000.00
netReceivables 200000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -31800000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 1300000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 1700000.00
cashAndShortTermInvestments 265000.00
propertyPlantAndEquipmentGross 1281000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 1653048.00
1998-12-31
date 1998-12-31
filing_date 1998-07-09
currency_symbol USD
totalAssets 1984000.00
otherCurrentAssets 226000.00
totalLiab 1115000.00
totalStockholderEquity 869000.00
otherCurrentLiab 144000.00
commonStock 17000.00
retainedEarnings -21794000.00
cash 52000.00
totalCurrentLiabilities 702000.00
netDebt 572000.00
shortTermDebt 234000.00
shortLongTermDebtTotal 624000.00
otherStockholderEquity 23020000.00
totalCurrentAssets 481000.00
netReceivables 203000.00
accountsPayable 324000.00
accumulatedOtherComprehensiveIncome -374000.00
nonCurrrentAssetsOther 85000.00
nonCurrentAssetsTotal 1503000.00
nonCurrentLiabilitiesTotal 413000.00
liabilitiesAndStockholdersEquity 1984000.00
cashAndShortTermInvestments 52000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1418000.00
commonStockSharesOutstanding 1655388.00
1997-12-31
date 1997-12-31
filing_date 1997-07-28
currency_symbol USD
totalAssets 3245000.00
otherCurrentAssets 283000.00
totalLiab 1234000.00
totalStockholderEquity 2011000.00
otherCurrentLiab 119000.00
commonStock 17000.00
retainedEarnings -20683000.00
cash 97000.00
totalCurrentLiabilities 585000.00
netDebt 552000.00
shortTermDebt 234000.00
shortLongTermDebtTotal 649000.00
otherStockholderEquity 23034000.00
totalCurrentAssets 723000.00
netReceivables 343000.00
accountsPayable 466000.00
accumulatedOtherComprehensiveIncome -357000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 75000.00
nonCurrentAssetsTotal 2522000.00
nonCurrentLiabilitiesTotal 649000.00
liabilitiesAndStockholdersEquity 3245000.00
cashAndShortTermInvestments 97000.00
propertyPlantAndEquipmentGross 2447000.00
propertyPlantAndEquipmentNet 2447000.00
commonStockSharesOutstanding 1658048.00
1996-12-31
date 1996-12-31
filing_date 1997-06-27
currency_symbol USD
totalAssets 3245000.00
otherCurrentAssets 283000.00
totalLiab 1234000.00
totalStockholderEquity 2011000.00
otherCurrentLiab 119000.00
commonStock 17000.00
retainedEarnings -20683000.00
cash 97000.00
totalCurrentLiabilities 585000.00
netDebt 552000.00
shortLongTermDebtTotal 649000.00
otherStockholderEquity 23034000.00
totalCurrentAssets 723000.00
netReceivables 343000.00
accountsPayable 466000.00
accumulatedOtherComprehensiveIncome -357000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 75000.00
nonCurrentAssetsTotal 2522000.00
nonCurrentLiabilitiesTotal 649000.00
liabilitiesAndStockholdersEquity 3245000.00
cashAndShortTermInvestments 97000.00
propertyPlantAndEquipmentGross 2447000.00
propertyPlantAndEquipmentNet 2447000.00
commonStockSharesOutstanding 1658048.00
1995-12-31
date 1995-12-31
filing_date 1996-06-28
currency_symbol USD
totalAssets 3419000.00
otherCurrentAssets 148000.00
totalLiab 1517000.00
totalStockholderEquity 1902000.00
otherCurrentLiab 699000.00
commonStock 17000.00
retainedEarnings -20792000.00
cash 92000.00
totalCurrentLiabilities 825000.00
netDebt 726000.00
shortTermDebt 126000.00
shortLongTermDebtTotal 818000.00
otherStockholderEquity 23033000.00
totalCurrentAssets 717000.00
netReceivables 477000.00
accumulatedOtherComprehensiveIncome -356000.00
commonStockTotalEquity 17000.00
nonCurrrentAssetsOther 77000.00
nonCurrentAssetsTotal 2702000.00
nonCurrentLiabilitiesTotal 692000.00
liabilitiesAndStockholdersEquity 3419000.00
cashAndShortTermInvestments 92000.00
propertyPlantAndEquipmentGross 2625000.00
propertyPlantAndEquipmentNet 2625000.00
commonStockSharesOutstanding 1647886.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 3500000.00
totalLiab 1600000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 1000000.00
commonStock 1700000.00
retainedEarnings -20800000.00
cash 100000.00
totalCurrentLiabilities 1000000.00
netDebt 1000000.00
shortLongTermDebtTotal 1100000.00
otherStockholderEquity 50100000.00
totalCurrentAssets 700000.00
netReceivables 600000.00
accumulatedOtherComprehensiveIncome -29100000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 600000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1700000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 1700000.00
1992-12-31
date 1992-12-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 2700000.00
otherCurrentAssets 100000.00
totalLiab 700000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 400000.00
commonStock 1700000.00
retainedEarnings -20700000.00
cash 300000.00
totalCurrentLiabilities 400000.00
netDebt 100000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 49800000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28800000.00
commonStockTotalEquity 1700000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 2000000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 2700000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 1700000.00
1991-12-31
date 1991-12-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 3000000.00
totalLiab 1000000.00
totalStockholderEquity 2000000.00
otherCurrentLiab 700000.00
commonStock 1600000.00
retainedEarnings -20700000.00
cash 400000.00
totalCurrentLiabilities 700000.00
netDebt 200000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 49500000.00
totalCurrentAssets 700000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -28400000.00
commonStockTotalEquity 1600000.00
nonCurrentAssetsTotal 2300000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 3000000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 2300000.00
propertyPlantAndEquipmentNet 2300000.00
commonStockSharesOutstanding 1600000.00
1990-12-31
date 1990-12-31
filing_date 1991-03-31
currency_symbol USD
totalAssets 3600000.00
totalLiab 1400000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 1000000.00
commonStock 1600000.00
retainedEarnings -20500000.00
cash 600000.00
totalCurrentLiabilities 1000000.00
netDebt 400000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 49000000.00
totalCurrentAssets 1000000.00
netReceivables 400000.00
accumulatedOtherComprehensiveIncome -27900000.00
commonStockTotalEquity 1600000.00
nonCurrrentAssetsOther -100000.00
nonCurrentAssetsTotal 2600000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 3600000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1600000.00
1989-12-31
date 1989-12-31
filing_date 1990-03-31
currency_symbol USD
totalAssets 3500000.00
totalLiab 1600000.00
totalStockholderEquity 1900000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20700000.00
cash 500000.00
totalCurrentLiabilities 600000.00
netDebt 700000.00
shortLongTermDebtTotal 1200000.00
otherStockholderEquity 48800000.00
totalCurrentAssets 800000.00
netReceivables 300000.00
accumulatedOtherComprehensiveIncome -27700000.00
commonStockTotalEquity 1500000.00
nonCurrentAssetsTotal 2700000.00
nonCurrentLiabilitiesTotal 1000000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 2700000.00
propertyPlantAndEquipmentNet 2700000.00
commonStockSharesOutstanding 1500000.00
1988-12-31
date 1988-12-31
filing_date 1989-03-31
currency_symbol USD
totalAssets 4000000.00
totalLiab 2100000.00
totalStockholderEquity 1800000.00
otherCurrentLiab 600000.00
commonStock 1500000.00
retainedEarnings -20800000.00
cash 600000.00
totalCurrentLiabilities 600000.00
netDebt 1100000.00
shortLongTermDebtTotal 1700000.00
otherStockholderEquity 48500000.00
totalCurrentAssets 800000.00
netReceivables 200000.00
accumulatedOtherComprehensiveIncome -27400000.00
commonStockTotalEquity 1500000.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 3200000.00
nonCurrentLiabilitiesTotal 1500000.00
liabilitiesAndStockholdersEquity 3900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 3100000.00
propertyPlantAndEquipmentNet 3100000.00
commonStockSharesOutstanding 1500000.00
1987-12-31
date 1987-12-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 1400000.00
1986-12-31
date 1986-12-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 1400000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -1012689000.00
totalCashFromFinancingActivities 694650000.00
netIncome 87151000.00
changeInCash -32908000.00
beginPeriodCashFlow 49500000.00
endPeriodCashFlow 16592000.00
totalCashFromOperatingActivities 285131000.00
issuanceOfCapitalStock 0.00
depreciation 123059000.00
changeToAccountReceivables 220000.00
salePurchaseOfStock -990000.00
otherCashflowsFromFinancingActivities 1573107000.00
capitalExpenditures 1013980000
changeInWorkingCapital 17753000.00
stockBasedCompensation 14524000.00
otherNonCashItems 23943000.00
freeCashFlow -728849000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -196930000.00
changeToLiabilities -29268000.00
totalCashflowsFromInvestingActivities -196930000.00
netBorrowings 29029000.00
totalCashFromFinancingActivities 27993000.00
netIncome 82448000.00
changeInCash 268355000.00
beginPeriodCashFlow -218855000.00
endPeriodCashFlow 49500000.00
totalCashFromOperatingActivities 218437000.00
depreciation 109990000.00
otherCashflowsFromInvestingActivities -121398000.00
changeToInventory -15347000.00
changeToAccountReceivables 28348000.00
salePurchaseOfStock -799000.00
otherCashflowsFromFinancingActivities 1413315000.00
changeToNetincome 15603000.00
capitalExpenditures 251149000
changeReceivables 28348000.00
cashFlowsOtherOperating 8980000.00
cashAndCashEquivalentsChanges 49500000.00
changeInWorkingCapital 7206000.00
stockBasedCompensation 7835000.00
otherNonCashItems -6670000.00
freeCashFlow -32712000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -180754000.00
changeToLiabilities -21496000.00
totalCashflowsFromInvestingActivities -180754000.00
netBorrowings -71030000.00
totalCashFromFinancingActivities -77576000.00
netIncome 86211000.00
changeInCash -265355000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow -265355000.00
totalCashFromOperatingActivities 258330000.00
depreciation 110750000.00
otherCashflowsFromInvestingActivities -179726000.00
changeToAccountReceivables 34955000.00
salePurchaseOfStock -6342000.00
otherCashflowsFromFinancingActivities 955308000.00
changeToNetincome 50335000.00
capitalExpenditures 182597000
changeReceivables 34955000.00
cashFlowsOtherOperating -4823000.00
changeInWorkingCapital 8636000.00
stockBasedCompensation 4618000.00
otherNonCashItems 29514000.00
freeCashFlow 75733000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments -149329000.00
changeToLiabilities -19144000.00
totalCashflowsFromInvestingActivities -149329000.00
netBorrowings -121542000.00
totalCashFromFinancingActivities -166381000.00
netIncome 185157000.00
changeInCash -166381000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 315710000.00
issuanceOfCapitalStock 0.00
depreciation 301813000.00
otherCashflowsFromInvestingActivities -143346000.00
changeToAccountReceivables 21190000.00
salePurchaseOfStock -44598000.00
otherCashflowsFromFinancingActivities 468013000.00
changeToNetincome 23597000.00
capitalExpenditures 172710000
changeReceivables 21190000.00
cashFlowsOtherOperating -7829000.00
changeInWorkingCapital -5783000.00
stockBasedCompensation 20257000.00
otherNonCashItems -230748000.00
freeCashFlow 143000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments -601881000.00
changeToLiabilities 29686000.00
totalCashflowsFromInvestingActivities -601881000.00
netBorrowings 237348000.00
totalCashFromFinancingActivities 236389000.00
changeToOperatingActivities 24225000.00
netIncome 299312000.00
changeInCash 236389000.00
beginPeriodCashFlow 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 365492000.00
issuanceOfCapitalStock 0.00
depreciation 90880000.00
otherCashflowsFromInvestingActivities -118563000.00
changeToAccountReceivables -5189000.00
salePurchaseOfStock -551000.00
otherCashflowsFromFinancingActivities 1064198000.00
changeToNetincome -67144000.00
capitalExpenditures 628046000
changeReceivables -5189000.00
cashFlowsOtherOperating 15535000.00
changeInWorkingCapital 40032000.00
stockBasedCompensation 10118000.00
otherNonCashItems -131895000.00
freeCashFlow -262554000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -836313000.00
changeToLiabilities 49671000.00
totalCashflowsFromInvestingActivities -836313000.00
netBorrowings 308021000.00
totalCashFromFinancingActivities 581156000.00
changeToOperatingActivities 58870000.00
netIncome 218025000.00
changeInCash -482000.00
beginPeriodCashFlow 482000.00
endPeriodCashFlow -3531000.00
totalCashFromOperatingActivities 254675000.00
depreciation 66463000.00
otherCashflowsFromInvestingActivities -124456000.00
changeToAccountReceivables -135580000.00
salePurchaseOfStock -719000.00
otherCashflowsFromFinancingActivities 1420852000.00
changeToNetincome 13475000.00
capitalExpenditures 836313000
changeReceivables -135580000.00
cashFlowsOtherOperating -11768000.00
cashAndCashEquivalentsChanges -482000.00
changeInWorkingCapital -27039000.00
stockBasedCompensation 2693000.00
otherNonCashItems -27340000.00
freeCashFlow -581638000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments -380713000.00
changeToLiabilities 36715000.00
totalCashflowsFromInvestingActivities -380713000.00
netBorrowings 298078000.00
totalCashFromFinancingActivities 294180000.00
changeToOperatingActivities 5936000.00
netIncome -51877000.00
changeInCash -3531000.00
beginPeriodCashFlow 4013000.00
endPeriodCashFlow 482000.00
totalCashFromOperatingActivities 83002000.00
depreciation 34326000.00
otherCashflowsFromInvestingActivities -55925000.00
dividendsPaid 249515000.00
changeToAccountReceivables -48735000.00
salePurchaseOfStock -3898000.00
otherCashflowsFromFinancingActivities 576347000.00
changeToNetincome 120545000.00
capitalExpenditures 380713000
changeReceivables -48735000.00
cashFlowsOtherOperating -8996000.00
cashAndCashEquivalentsChanges -3531000.00
changeInWorkingCapital -21016000.00
stockBasedCompensation 2301000.00
otherNonCashItems 120595000.00
freeCashFlow -297711000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
investments -120819000.00
changeToLiabilities 6632000.00
totalCashflowsFromInvestingActivities -120819000.00
netBorrowings 41551000.00
totalCashFromFinancingActivities 40827000.00
changeToOperatingActivities 6802000.00
netIncome 69055000.00
changeInCash 3572000.00
beginPeriodCashFlow 441000.00
endPeriodCashFlow 4013000.00
totalCashFromOperatingActivities 83564000.00
depreciation 28874000.00
otherCashflowsFromInvestingActivities -49447000.00
dividendsPaid 163826000.00
changeToInventory 2587000.00
changeToAccountReceivables -6823000.00
salePurchaseOfStock -724000.00
otherCashflowsFromFinancingActivities 327455000.00
changeToNetincome -17971000.00
capitalExpenditures 120819000
changeReceivables -6823000.00
cashFlowsOtherOperating 3373000.00
cashAndCashEquivalentsChanges 3572000.00
changeInWorkingCapital 3182000.00
stockBasedCompensation 10393000.00
otherNonCashItems -30142000.00
freeCashFlow -37255000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -89205000.00
changeToLiabilities -1501000.00
totalCashflowsFromInvestingActivities -89205000.00
netBorrowings 35901000.00
totalCashFromFinancingActivities 35302000.00
changeToOperatingActivities 2590000.00
netIncome 18838000.00
changeInCash -37000.00
beginPeriodCashFlow 478000.00
endPeriodCashFlow 441000.00
totalCashFromOperatingActivities 53866000.00
depreciation 27059000.00
otherCashflowsFromInvestingActivities -36061000.00
dividendsPaid 81842000.00
changeToInventory 1775000.00
changeToAccountReceivables -8057000.00
salePurchaseOfStock -599000.00
otherCashflowsFromFinancingActivities 162693000.00
changeToNetincome 15133000.00
capitalExpenditures 89980000
changeReceivables -8057000.00
cashFlowsOtherOperating 1829000.00
cashAndCashEquivalentsChanges -37000.00
changeInWorkingCapital -7729000.00
stockBasedCompensation 2880000.00
otherNonCashItems 12367000.00
freeCashFlow -36114000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -72431000.00
changeToLiabilities 2963000.00
totalCashflowsFromInvestingActivities -72431000.00
netBorrowings 17886000.00
totalCashFromFinancingActivities 16318000.00
changeToOperatingActivities 207000.00
netIncome -15831000.00
changeInCash -969000.00
beginPeriodCashFlow 1447000.00
endPeriodCashFlow 478000.00
totalCashFromOperatingActivities 55144000.00
depreciation 26027000.00
otherCashflowsFromInvestingActivities -19125000.00
changeToInventory 3395000.00
changeToAccountReceivables 1198000.00
salePurchaseOfStock -741000.00
otherCashflowsFromFinancingActivities 182137000.00
changeToNetincome 44802000.00
capitalExpenditures 72631000
changeReceivables 1198000.00
cashFlowsOtherOperating -3669000.00
cashAndCashEquivalentsChanges -969000.00
changeInWorkingCapital 4368000.00
stockBasedCompensation 4412000.00
otherNonCashItems 36654000.00
freeCashFlow -17487000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -143780000.00
changeToLiabilities 3308000.00
totalCashflowsFromInvestingActivities -143780000.00
netBorrowings 107533000.00
totalCashFromFinancingActivities 105433000.00
changeToOperatingActivities -1356000.00
netIncome -10556000.00
changeInCash -47000.00
beginPeriodCashFlow 1494000.00
endPeriodCashFlow 1447000.00
totalCashFromOperatingActivities 38300000.00
depreciation 24407000.00
otherCashflowsFromInvestingActivities -8913000.00
dividendsPaid 100542000.00
changeToInventory -1714000.00
changeToAccountReceivables -5379000.00
salePurchaseOfStock -2080000.00
otherCashflowsFromFinancingActivities 200193000.00
changeToNetincome 25364000.00
capitalExpenditures 143780000
changeReceivables -5379000.00
cashFlowsOtherOperating 725000.00
cashAndCashEquivalentsChanges -47000.00
changeInWorkingCapital -1346000.00
stockBasedCompensation 3329000.00
otherNonCashItems 22774000.00
freeCashFlow -105480000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -15226000.00
changeToLiabilities -2050000.00
totalCashflowsFromInvestingActivities -15226000.00
netBorrowings -15067000.00
totalCashFromFinancingActivities -15377000.00
changeToOperatingActivities 1301000.00
netIncome -18381000.00
changeInCash -3817000.00
beginPeriodCashFlow 5311000.00
endPeriodCashFlow 1494000.00
totalCashFromOperatingActivities 26786000.00
depreciation 20318000.00
otherCashflowsFromInvestingActivities -88092000.00
changeToInventory -494000.00
changeToAccountReceivables -188000.00
salePurchaseOfStock -305000.00
otherCashflowsFromFinancingActivities 42066000.00
changeToNetincome 24980000.00
capitalExpenditures 15231000
changeReceivables -188000.00
cashFlowsOtherOperating 1856000.00
cashAndCashEquivalentsChanges -3817000.00
changeInWorkingCapital -382000.00
stockBasedCompensation 2389000.00
otherNonCashItems 23611000.00
freeCashFlow 11555000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -5379000.00
changeToLiabilities 14109000.00
totalCashflowsFromInvestingActivities -5379000.00
netBorrowings -38588000.00
totalCashFromFinancingActivities -38752000.00
changeToOperatingActivities 9206000.00
netIncome -11858000.00
changeInCash 3501000.00
beginPeriodCashFlow 1810000.00
endPeriodCashFlow 5311000.00
totalCashFromOperatingActivities 47632000.00
depreciation 28538000.00
changeToAccountReceivables -2958000.00
salePurchaseOfStock -149000.00
otherCashflowsFromFinancingActivities 24017000.00
changeToNetincome 19191000.00
capitalExpenditures 5379000
changeReceivables -2958000.00
cashFlowsOtherOperating 483000.00
cashAndCashEquivalentsChanges 3501000.00
changeInWorkingCapital 11634000.00
stockBasedCompensation 2403000.00
otherNonCashItems 16785000.00
freeCashFlow 42253000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -28215000.00
changeToLiabilities -28387000.00
totalCashflowsFromInvestingActivities -28215000.00
netBorrowings 16588000.00
totalCashFromFinancingActivities 16382000.00
changeToOperatingActivities -25164000.00
netIncome -35909000.00
changeInCash -3291000.00
beginPeriodCashFlow 5101000.00
endPeriodCashFlow 1810000.00
totalCashFromOperatingActivities 8542000.00
depreciation 22902000.00
changeToInventory -22566000.00
changeToAccountReceivables 1280000.00
salePurchaseOfStock -168000.00
otherCashflowsFromFinancingActivities 52406000.00
changeToNetincome 51562000.00
capitalExpenditures 28215000
changeReceivables 1280000.00
cashFlowsOtherOperating -3033000.00
cashAndCashEquivalentsChanges -3291000.00
changeInWorkingCapital -30140000.00
stockBasedCompensation 2568000.00
otherNonCashItems 50231000.00
freeCashFlow -19673000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -38977000.00
changeToLiabilities 8486000.00
totalCashflowsFromInvestingActivities -38977000.00
netBorrowings -18000000.00
totalCashFromFinancingActivities -18286000.00
changeToOperatingActivities -3486000.00
netIncome 36714000.00
changeInCash -8721000.00
beginPeriodCashFlow 13822000.00
endPeriodCashFlow 5101000.00
totalCashFromOperatingActivities 48542000.00
depreciation 24656000.00
otherCashflowsFromInvestingActivities 409000.00
changeToInventory 5328000.00
changeToAccountReceivables 13780000.00
salePurchaseOfStock -214000.00
otherCashflowsFromFinancingActivities 17500000.00
changeToNetincome -26092000.00
capitalExpenditures 39386000
changeReceivables 13780000.00
cashFlowsOtherOperating -9126000.00
cashAndCashEquivalentsChanges -8721000.00
changeInWorkingCapital 13140000.00
stockBasedCompensation 2694000.00
otherNonCashItems -29754000.00
freeCashFlow 9156000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
investments -79549000.00
changeToLiabilities 14001000.00
totalCashflowsFromInvestingActivities -79549000.00
netBorrowings 43399000.00
totalCashFromFinancingActivities 43046000.00
changeToOperatingActivities 6814000.00
netIncome -5640000.00
changeInCash 4006000.00
beginPeriodCashFlow 9816000.00
endPeriodCashFlow 13822000.00
totalCashFromOperatingActivities 40509000.00
depreciation 26962000.00
otherCashflowsFromInvestingActivities -200086000.00
changeToInventory 16203000.00
changeToAccountReceivables -12450000.00
salePurchaseOfStock -308000.00
otherCashflowsFromFinancingActivities 67800000.00
changeToNetincome 26801000.00
capitalExpenditures 83731000
changeReceivables -12450000.00
cashFlowsOtherOperating -9295000.00
cashAndCashEquivalentsChanges 4006000.00
changeInWorkingCapital -7744000.00
stockBasedCompensation 1968000.00
otherNonCashItems 24026000.00
freeCashFlow -43222000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -41102000.00
changeToLiabilities -8305000.00
totalCashflowsFromInvestingActivities -41102000.00
netBorrowings 14962000.00
totalCashFromFinancingActivities 14678000.00
changeToOperatingActivities 9632000.00
netIncome 26127000.00
changeInCash 4031000.00
beginPeriodCashFlow 5785000.00
endPeriodCashFlow 9816000.00
totalCashFromOperatingActivities 30455000.00
depreciation 14079000.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory -4688000.00
changeToAccountReceivables -4328000.00
salePurchaseOfStock -166000.00
otherCashflowsFromFinancingActivities 37146000.00
changeToNetincome -12120000.00
capitalExpenditures 41102000
changeReceivables -4328000.00
cashFlowsOtherOperating 14829000.00
cashAndCashEquivalentsChanges 4031000.00
changeInWorkingCapital 2196000.00
stockBasedCompensation 2207000.00
otherNonCashItems -14729000.00
freeCashFlow -10647000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -31473000.00
changeToLiabilities 3743000.00
totalCashflowsFromInvestingActivities -31473000.00
netBorrowings -11014000.00
totalCashFromFinancingActivities -11401000.00
changeToOperatingActivities 8519000.00
netIncome 19536000.00
changeInCash 5359000.00
beginPeriodCashFlow 426000.00
endPeriodCashFlow 5785000.00
totalCashFromOperatingActivities 48233000.00
depreciation 14197000.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory 3237000.00
changeToAccountReceivables 5554000.00
salePurchaseOfStock -264000.00
otherCashflowsFromFinancingActivities 42654000.00
changeToNetincome -1944000.00
capitalExpenditures 31475000
changeReceivables 5554000.00
cashFlowsOtherOperating 6981000.00
cashAndCashEquivalentsChanges 5359000.00
changeInWorkingCapital 16278000.00
stockBasedCompensation 2261000.00
otherNonCashItems -4652000.00
freeCashFlow 16758000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
investments -48487000.00
changeToLiabilities -12810000.00
totalCashflowsFromInvestingActivities -48487000.00
netBorrowings 41997000.00
totalCashFromFinancingActivities 41486000.00
changeToOperatingActivities -9501000.00
netIncome -38443000.00
changeInCash 50000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 426000.00
totalCashFromOperatingActivities 7051000.00
depreciation 14005000.00
changeToInventory -7619000.00
changeToAccountReceivables -6811000.00
salePurchaseOfStock -397000.00
otherCashflowsFromFinancingActivities 85244000.00
changeToNetincome 55071000.00
capitalExpenditures 48487000
changeReceivables -6811000.00
cashFlowsOtherOperating -4118000.00
cashAndCashEquivalentsChanges 50000.00
changeInWorkingCapital -23739000.00
stockBasedCompensation 2212000.00
otherNonCashItems 53476000.00
freeCashFlow -41436000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
changeToLiabilities 4306000.00
totalCashflowsFromInvestingActivities -62350000.00
netBorrowings 43595000.00
totalCashFromFinancingActivities 43473000.00
changeToOperatingActivities 5696000.00
netIncome 80986000.00
changeInCash -13053000.00
beginPeriodCashFlow 13429000.00
endPeriodCashFlow 376000.00
totalCashFromOperatingActivities 5824000.00
depreciation 14206000.00
otherCashflowsFromInvestingActivities 125000.00
changeToInventory 5293000.00
changeToAccountReceivables -6719000.00
salePurchaseOfStock -122000.00
otherCashflowsFromFinancingActivities 86289000.00
changeToNetincome -85676000.00
capitalExpenditures 62475000
changeReceivables -6719000.00
cashFlowsOtherOperating -1417000.00
cashAndCashEquivalentsChanges -13053000.00
changeInWorkingCapital -3830000.00
stockBasedCompensation 1536000.00
otherNonCashItems -89425000.00
freeCashFlow -56651000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
changeToLiabilities 23385000.00
totalCashflowsFromInvestingActivities -46046000.00
netBorrowings 12439000.00
totalCashFromFinancingActivities 12153000.00
changeToOperatingActivities 2780000.00
netIncome 564000.00
changeInCash 9233000.00
beginPeriodCashFlow 4196000.00
endPeriodCashFlow 13429000.00
totalCashFromOperatingActivities 43126000.00
depreciation 12842000.00
otherCashflowsFromInvestingActivities 5630000.00
dividendsPaid 0.00
changeToInventory 18755000.00
changeToAccountReceivables -5951000.00
salePurchaseOfStock -286000.00
otherCashflowsFromFinancingActivities 45247000.00
changeToNetincome 11537000.00
capitalExpenditures 51676000
changeReceivables -5951000.00
cashFlowsOtherOperating 620000.00
cashAndCashEquivalentsChanges 9233000.00
changeInWorkingCapital 18054000.00
stockBasedCompensation 1522000.00
otherNonCashItems 9971000.00
freeCashFlow -8550000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
changeToLiabilities 13664000.00
totalCashflowsFromInvestingActivities -35167000.00
netBorrowings -7710000.00
totalCashFromFinancingActivities -8358000.00
changeToOperatingActivities 12661000.00
netIncome 1472000.00
changeInCash -6862000.00
beginPeriodCashFlow 11058000.00
endPeriodCashFlow 4196000.00
totalCashFromOperatingActivities 36663000.00
depreciation 10812000.00
otherCashflowsFromInvestingActivities 15000.00
dividendsPaid 0.00
changeToInventory -836000.00
changeToAccountReceivables 3738000.00
salePurchaseOfStock -648000.00
otherCashflowsFromFinancingActivities 4790000.00
changeToNetincome 7538000.00
capitalExpenditures 35182000
changeReceivables 3738000.00
cashFlowsOtherOperating -678000.00
cashAndCashEquivalentsChanges -6862000.00
changeInWorkingCapital 16724000.00
stockBasedCompensation 2073000.00
otherNonCashItems 5885000.00
freeCashFlow 1481000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities -8354000.00
totalCashflowsFromInvestingActivities -33192000.00
netBorrowings 4997000.00
totalCashFromFinancingActivities 4529000.00
changeToOperatingActivities 8943000.00
netIncome 12191000.00
changeInCash -11897000.00
beginPeriodCashFlow 22955000.00
endPeriodCashFlow 11058000.00
totalCashFromOperatingActivities 16766000.00
depreciation 9708000.00
otherCashflowsFromInvestingActivities 195000.00
dividendsPaid 0.00
changeToInventory 8281000.00
changeToAccountReceivables 737000.00
salePurchaseOfStock -468000.00
otherCashflowsFromFinancingActivities 19997000.00
changeToNetincome 2688000.00
capitalExpenditures 33387000
changeReceivables 737000.00
cashFlowsOtherOperating -314000.00
cashAndCashEquivalentsChanges -11897000.00
changeInWorkingCapital -7931000.00
stockBasedCompensation 1940000.00
otherNonCashItems 609000.00
freeCashFlow -16621000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
changeToLiabilities 11910000.00
totalCashflowsFromInvestingActivities -5651000.00
netBorrowings -48295000.00
totalCashFromFinancingActivities -9208000.00
changeToOperatingActivities -3178000.00
netIncome 5497000.00
changeInCash 11908000.00
beginPeriodCashFlow 11047000.00
endPeriodCashFlow 22955000.00
totalCashFromOperatingActivities 26767000.00
depreciation 8657000.00
otherCashflowsFromInvestingActivities 85290000.00
dividendsPaid 15000000.00
changeToInventory 1251000.00
changeToAccountReceivables -6520000.00
salePurchaseOfStock -351000.00
otherCashflowsFromFinancingActivities 29810000.00
changeToNetincome 6985000.00
capitalExpenditures 90941000
changeReceivables -6520000.00
cashFlowsOtherOperating 120000.00
cashAndCashEquivalentsChanges 11908000.00
changeInWorkingCapital 5510000.00
stockBasedCompensation 1956000.00
otherNonCashItems 11489000.00
freeCashFlow -64174000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments 55609000.00
changeToLiabilities -9447000.00
totalCashflowsFromInvestingActivities -17308000.00
netBorrowings -498000.00
totalCashFromFinancingActivities -822000.00
changeToOperatingActivities -1006000.00
netIncome 4008000.00
changeInCash -5624000.00
beginPeriodCashFlow 16671000.00
endPeriodCashFlow 11047000.00
totalCashFromOperatingActivities 12506000.00
depreciation 10330000.00
otherCashflowsFromInvestingActivities 2638000.00
dividendsPaid 0.00
changeToInventory -2047000.00
changeToAccountReceivables 3731000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -421000.00
changeToNetincome 3687000.00
capitalExpenditures 19946000
changeReceivables 3731000.00
cashFlowsOtherOperating 67000.00
cashAndCashEquivalentsChanges -5624000.00
changeInWorkingCapital -5649000.00
stockBasedCompensation 1687000.00
otherNonCashItems 2224000.00
freeCashFlow -7440000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -55609000.00
changeToLiabilities 828000.00
totalCashflowsFromInvestingActivities -59176000.00
netBorrowings 58529000.00
totalCashFromFinancingActivities 58529000.00
changeToOperatingActivities 1958000.00
netIncome -54967000.00
changeInCash 6665000.00
beginPeriodCashFlow 10006000.00
endPeriodCashFlow 16671000.00
totalCashFromOperatingActivities 7312000.00
depreciation 10039000.00
otherCashflowsFromInvestingActivities -53193000.00
dividendsPaid 0.00
changeToInventory 2948000.00
changeToAccountReceivables -2687000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 68929000.00
changeToNetincome 54195000.00
capitalExpenditures 5983000
changeReceivables -2687000.00
cashFlowsOtherOperating -308000.00
cashAndCashEquivalentsChanges 6665000.00
changeInWorkingCapital -2167000.00
stockBasedCompensation 1647000.00
otherNonCashItems 62674000.00
freeCashFlow 1329000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
investments -55609000.00
changeToLiabilities -6416000.00
totalCashflowsFromInvestingActivities -4168000.00
netBorrowings -392000.00
totalCashFromFinancingActivities -392000.00
changeToOperatingActivities -214000.00
netIncome 729000.00
changeInCash -194000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 10006000.00
totalCashFromOperatingActivities 4366000.00
depreciation 7889000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5375000.00
changeToAccountReceivables 5920000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4168000.00
changeToNetincome -3773000.00
capitalExpenditures 4168000
changeReceivables 5920000.00
cashFlowsOtherOperating -214000.00
cashAndCashEquivalentsChanges -194000.00
changeInWorkingCapital -710000.00
stockBasedCompensation 1311000.00
otherNonCashItems -4815000.00
freeCashFlow 198000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments -31334000.00
changeToLiabilities -9151000.00
totalCashflowsFromInvestingActivities -10825000.00
netBorrowings -387000.00
totalCashFromFinancingActivities -387000.00
changeToOperatingActivities -8200000.00
netIncome -33048000.00
changeInCash -13609000.00
beginPeriodCashFlow 23809000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities -23000.00
depreciation 9685000.00
otherCashflowsFromInvestingActivities -28534000.00
dividendsPaid 0.00
changeToInventory 6225000.00
changeToAccountReceivables -5334000.00
salePurchaseOfStock 47125000.00
otherCashflowsFromFinancingActivities -47128000.00
changeToNetincome 36260000.00
capitalExpenditures 13199000
cashFlowsOtherOperating 15975000.00
cashAndCashEquivalentsChanges -13609000.00
changeInWorkingCapital -6737000.00
stockBasedCompensation 1412000.00
otherNonCashItems 28524000.00
freeCashFlow -13222000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
investments -55609000.00
changeToLiabilities 8048000.00
totalCashflowsFromInvestingActivities -8542000.00
netBorrowings -385000.00
totalCashFromFinancingActivities -385000.00
changeToOperatingActivities -1658000.00
netIncome -3900000.00
changeInCash 4939000.00
beginPeriodCashFlow 18870000.00
endPeriodCashFlow 23809000.00
totalCashFromOperatingActivities 13866000.00
depreciation 5149000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2608000.00
changeToAccountReceivables 4727000.00
salePurchaseOfStock 47125000.00
otherCashflowsFromFinancingActivities -8000.00
changeToNetincome 1279000.00
capitalExpenditures 8542000
changeReceivables 4727000.00
cashFlowsOtherOperating -1658000.00
cashAndCashEquivalentsChanges 4939000.00
changeInWorkingCapital 11117000.00
stockBasedCompensation 1328000.00
otherNonCashItems -215000.00
freeCashFlow 5324000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -31334000.00
changeToLiabilities -3492000.00
totalCashflowsFromInvestingActivities -35742000.00
netBorrowings -1258000.00
totalCashFromFinancingActivities 45867000.00
changeToOperatingActivities 112000.00
netIncome -11172000.00
changeInCash 13186000.00
beginPeriodCashFlow 5684000.00
endPeriodCashFlow 18870000.00
totalCashFromOperatingActivities 3061000.00
depreciation 5598000.00
otherCashflowsFromInvestingActivities -31334000.00
dividendsPaid 0.00
changeToInventory 2236000.00
changeToAccountReceivables 1156000.00
salePurchaseOfStock 47125000.00
otherCashflowsFromFinancingActivities 45867000.00
changeToNetincome 5595000.00
capitalExpenditures 4408000
changeReceivables 1156000.00
cashFlowsOtherOperating 5171000.00
cashAndCashEquivalentsChanges 13186000.00
changeInWorkingCapital -2224000.00
otherNonCashItems 10859000.00
freeCashFlow -1347000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -31334000.00
changeToLiabilities -18714000.00
totalCashflowsFromInvestingActivities -2385000.00
netBorrowings -3000.00
totalCashFromFinancingActivities -3000.00
changeToOperatingActivities -244000.00
netIncome -6421000.00
changeInCash -17580000.00
beginPeriodCashFlow 23264000.00
endPeriodCashFlow 5684000.00
totalCashFromOperatingActivities -15192000.00
depreciation 5505000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3148000.00
changeToAccountReceivables 3258000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3000.00
changeToNetincome 1226000.00
capitalExpenditures 2385000
changeReceivables 3258000.00
cashFlowsOtherOperating -244000.00
cashAndCashEquivalentsChanges -17580000.00
changeInWorkingCapital -15700000.00
otherNonCashItems 1424000.00
freeCashFlow -17577000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -31334000.00
changeToLiabilities -22914000.00
totalCashflowsFromInvestingActivities -3304000.00
netBorrowings -14000.00
totalCashFromFinancingActivities -14000.00
changeToOperatingActivities -13889000.00
netIncome -116511000.00
changeInCash -18063000.00
beginPeriodCashFlow 41327000.00
endPeriodCashFlow 23264000.00
totalCashFromOperatingActivities -14745000.00
depreciation 8523000.00
otherCashflowsFromInvestingActivities 101000.00
dividendsPaid 0.00
changeToInventory -1190000.00
changeToAccountReceivables 3884000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -14000.00
changeToNetincome 113395000.00
capitalExpenditures 3405000
changeReceivables 3884000.00
cashFlowsOtherOperating 231000.00
cashAndCashEquivalentsChanges -18063000.00
changeInWorkingCapital -18799000.00
stockBasedCompensation 138355000.00
otherNonCashItems 151000.00
freeCashFlow -18150000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
changeToLiabilities 6176000.00
totalCashflowsFromInvestingActivities -18207000.00
netBorrowings -2000.00
totalCashFromFinancingActivities -2000.00
netIncome 1718000.00
changeInCash -3543000.00
beginPeriodCashFlow 44870000.00
endPeriodCashFlow 41327000.00
totalCashFromOperatingActivities 14666000.00
depreciation 8107000.00
otherCashflowsFromInvestingActivities -65000.00
dividendsPaid 0.00
changeToInventory -4302000.00
changeToAccountReceivables 965000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome -2629000.00
capitalExpenditures 18142000
changeReceivables 965000.00
cashFlowsOtherOperating 121000.00
cashAndCashEquivalentsChanges -3543000.00
changeInWorkingCapital 7262000.00
stockBasedCompensation -3412000.00
otherNonCashItems 189000.00
freeCashFlow -3476000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
changeToLiabilities 6039000.00
totalCashflowsFromInvestingActivities -25913000.00
netBorrowings -52000.00
totalCashFromFinancingActivities -52000.00
netIncome -748000.00
changeInCash -14820000.00
beginPeriodCashFlow 59690000.00
endPeriodCashFlow 44870000.00
totalCashFromOperatingActivities 11145000.00
depreciation 8674000.00
otherCashflowsFromInvestingActivities 3506000.00
dividendsPaid 0.00
changeToInventory 5875000.00
changeToAccountReceivables -3357000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -52000.00
changeToNetincome 295000.00
capitalExpenditures 29419000
changeReceivables -3357000.00
cashFlowsOtherOperating 40000.00
cashAndCashEquivalentsChanges -14820000.00
changeInWorkingCapital 2722000.00
stockBasedCompensation 581000.00
otherNonCashItems 202000.00
freeCashFlow -18274000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
changeToLiabilities -34856000.00
totalCashflowsFromInvestingActivities -19178000.00
netBorrowings -73000.00
totalCashFromFinancingActivities -73000.00
netIncome -1114000.00
changeInCash -40757000.00
beginPeriodCashFlow 100447000.00
endPeriodCashFlow 59690000.00
totalCashFromOperatingActivities -21506000.00
depreciation 5924000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -8343000.00
changeToAccountReceivables 7754000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -73000.00
changeToNetincome 189000.00
capitalExpenditures 19178000
changeReceivables 7754000.00
cashFlowsOtherOperating 387000.00
cashAndCashEquivalentsChanges -40757000.00
changeInWorkingCapital -26715000.00
stockBasedCompensation 820000.00
otherNonCashItems 164000.00
freeCashFlow -40684000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
investments -4239000.00
changeToLiabilities 53722000.00
totalCashflowsFromInvestingActivities -101754000.00
netBorrowings 1753000.00
totalCashFromFinancingActivities 108700000.00
changeToOperatingActivities 24830000.00
netIncome -32030000.00
changeInCash 75000000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 77700000.00
totalCashFromOperatingActivities 69600000.00
depreciation 16100000.00
otherCashflowsFromInvestingActivities -4547000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5031000.00
salePurchaseOfStock 106923000.00
otherCashflowsFromFinancingActivities 117525000.00
changeToNetincome 36917000.00
capitalExpenditures 3230000
changeReceivables -5936000.00
cashFlowsOtherOperating 533000.00
cashAndCashEquivalentsChanges 75679000.00
changeInWorkingCapital 38758000.00
otherNonCashItems 16000000.00
freeCashFlow -29300000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-12
currency_symbol USD
changeToLiabilities 985000.00
totalCashflowsFromInvestingActivities -2010000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -1002000.00
netIncome 1114000.00
changeInCash 568000.00
beginPeriodCashFlow 2119000.00
endPeriodCashFlow 2687000.00
totalCashFromOperatingActivities 3580000.00
depreciation 1185000.00
otherCashflowsFromInvestingActivities 65000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 174000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome 251000.00
capitalExpenditures 2075000
changeReceivables 174000.00
cashFlowsOtherOperating -187000.00
cashAndCashEquivalentsChanges 568000.00
changeInWorkingCapital 972000.00
stockBasedCompensation 44000.00
otherNonCashItems 58000.00
freeCashFlow 1505000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
changeToLiabilities 125000.00
totalCashflowsFromInvestingActivities -2196000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -1000000.00
netIncome 997000.00
changeInCash -552000.00
beginPeriodCashFlow 2671000.00
endPeriodCashFlow 2119000.00
totalCashFromOperatingActivities 2644000.00
depreciation 1145000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2196000.00
changeToNetincome 256000.00
capitalExpenditures 2196000
changeReceivables 100000.00
cashFlowsOtherOperating -36000.00
cashAndCashEquivalentsChanges -552000.00
changeInWorkingCapital 189000.00
stockBasedCompensation 45000.00
otherNonCashItems 57000.00
freeCashFlow 448000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-10
currency_symbol USD
changeToLiabilities -159000.00
totalCashflowsFromInvestingActivities -1778000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities 1000000.00
netIncome 1089000.00
changeInCash 598000.00
beginPeriodCashFlow 2073000.00
endPeriodCashFlow 2671000.00
totalCashFromOperatingActivities 1376000.00
depreciation 1079000.00
otherCashflowsFromInvestingActivities 76000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1299000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome 705000.00
capitalExpenditures 1854000
changeReceivables -1299000.00
cashFlowsOtherOperating -95000.00
cashAndCashEquivalentsChanges 598000.00
changeInWorkingCapital -1553000.00
stockBasedCompensation 17000.00
otherNonCashItems 56000.00
freeCashFlow -478000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-13
currency_symbol USD
changeToLiabilities -1400000.00
totalCashflowsFromInvestingActivities -1477000.00
totalCashFromFinancingActivities -42000.00
netIncome 933000.00
changeInCash -671000.00
beginPeriodCashFlow 2744000.00
endPeriodCashFlow 2073000.00
totalCashFromOperatingActivities 848000.00
depreciation 1036000.00
otherCashflowsFromInvestingActivities 243000.00
changeToAccountReceivables 357000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -42000.00
changeToNetincome 370000.00
capitalExpenditures 1720000
changeReceivables 357000.00
cashFlowsOtherOperating -504000.00
cashAndCashEquivalentsChanges -671000.00
changeInWorkingCapital -1547000.00
stockBasedCompensation 46000.00
otherNonCashItems 56000.00
freeCashFlow -872000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
changeToLiabilities -653000.00
totalCashflowsFromInvestingActivities -3786000.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 2999000.00
netIncome 1224000.00
changeInCash 542000.00
beginPeriodCashFlow 2202000.00
endPeriodCashFlow 2744000.00
totalCashFromOperatingActivities 1329000.00
depreciation 980000.00
otherCashflowsFromInvestingActivities -27000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -747000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2999000.00
changeToNetincome 410000.00
capitalExpenditures 3759000
changeReceivables -747000.00
cashFlowsOtherOperating 64000.00
cashAndCashEquivalentsChanges 542000.00
changeInWorkingCapital -1336000.00
stockBasedCompensation 48000.00
otherNonCashItems 51000.00
freeCashFlow -2430000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
changeToLiabilities 716000.00
totalCashflowsFromInvestingActivities -3862000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities 996000.00
netIncome 693000.00
changeInCash 22000.00
beginPeriodCashFlow 2180000.00
endPeriodCashFlow 2202000.00
totalCashFromOperatingActivities 2888000.00
depreciation 786000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 419000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 996000.00
changeToNetincome 188000.00
capitalExpenditures 3862000
changeReceivables 419000.00
cashFlowsOtherOperating 34000.00
cashAndCashEquivalentsChanges 22000.00
changeInWorkingCapital 1169000.00
stockBasedCompensation 47000.00
otherNonCashItems 52000.00
freeCashFlow -974000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-14
currency_symbol USD
changeToLiabilities 507000.00
totalCashflowsFromInvestingActivities -3844000.00
netBorrowings 2000000.00
totalCashFromFinancingActivities 1982000.00
netIncome 654000.00
changeInCash 23000.00
beginPeriodCashFlow 2157000.00
endPeriodCashFlow 2180000.00
totalCashFromOperatingActivities 1885000.00
depreciation 685000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1982000.00
changeToNetincome 116000.00
capitalExpenditures 3844000
changeReceivables -200000.00
cashFlowsOtherOperating 74000.00
cashAndCashEquivalentsChanges 23000.00
changeInWorkingCapital 381000.00
stockBasedCompensation 37000.00
otherNonCashItems 49000.00
freeCashFlow -1959000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
changeToLiabilities 685000.00
totalCashflowsFromInvestingActivities -3853000.00
netBorrowings 2000000.00
totalCashFromFinancingActivities 1970000.00
netIncome 370000.00
changeInCash -419000.00
beginPeriodCashFlow 2576000.00
endPeriodCashFlow 2157000.00
totalCashFromOperatingActivities 1464000.00
depreciation 577000.00
otherCashflowsFromInvestingActivities -53000.00
changeToAccountReceivables -537000.00
otherCashflowsFromFinancingActivities 1970000.00
changeToNetincome 124000.00
capitalExpenditures 3853000
changeReceivables -537000.00
cashFlowsOtherOperating 202000.00
cashAndCashEquivalentsChanges -419000.00
changeInWorkingCapital 350000.00
stockBasedCompensation 37000.00
otherNonCashItems 43000.00
freeCashFlow -2389000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
changeToLiabilities -359000.00
totalCashflowsFromInvestingActivities -2570000.00
totalCashFromFinancingActivities 0.00
netIncome 486000.00
changeInCash -2010000.00
beginPeriodCashFlow 4586000.00
endPeriodCashFlow 2576000.00
totalCashFromOperatingActivities 560000.00
depreciation 461000.00
otherCashflowsFromInvestingActivities -9000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -608000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2570000.00
changeToNetincome 114000.00
capitalExpenditures 2570000
changeReceivables -608000.00
cashFlowsOtherOperating 422000.00
cashAndCashEquivalentsChanges -2010000.00
changeInWorkingCapital -545000.00
stockBasedCompensation 36000.00
otherNonCashItems 44000.00
freeCashFlow -2010000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
changeToLiabilities -374000.00
totalCashflowsFromInvestingActivities -2150000.00
totalCashFromFinancingActivities 0.00
netIncome 270000.00
changeInCash -2192000.00
beginPeriodCashFlow 6778000.00
endPeriodCashFlow 4586000.00
totalCashFromOperatingActivities -42000.00
depreciation 294000.00
otherCashflowsFromInvestingActivities -28000.00
dividendsPaid 0.00
changeToInventory 374000.00
changeToAccountReceivables 441000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2150000.00
changeToNetincome 56000.00
capitalExpenditures 2150000
changeReceivables 441000.00
cashFlowsOtherOperating -772000.00
cashAndCashEquivalentsChanges -2192000.00
changeInWorkingCapital -705000.00
stockBasedCompensation 60000.00
otherNonCashItems 43000.00
freeCashFlow -2192000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-05
currency_symbol USD
changeToLiabilities 896000.00
totalCashflowsFromInvestingActivities 558000.00
totalCashFromFinancingActivities 0.00
netIncome 734000.00
changeInCash 4486000.00
beginPeriodCashFlow 2292000.00
endPeriodCashFlow 6778000.00
totalCashFromOperatingActivities 5536000.00
depreciation 328000.00
otherCashflowsFromInvestingActivities 5454000.00
dividendsPaid 0.00
changeToInventory -691000.00
changeToAccountReceivables 462000.00
salePurchaseOfStock 84000.00
otherCashflowsFromFinancingActivities -84000.00
changeToNetincome -194000.00
capitalExpenditures 3112000
changeReceivables -677000.00
cashFlowsOtherOperating -34000.00
cashAndCashEquivalentsChanges 1614000.00
changeInWorkingCapital 965000.00
stockBasedCompensation 22000.00
otherNonCashItems 3769000.00
freeCashFlow 2424000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 0.00
netIncome 1152000.00
changeInCash -845000.00
beginPeriodCashFlow 3137000.00
endPeriodCashFlow 2292000.00
totalCashFromOperatingActivities -2453000.00
depreciation 363000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1139000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1734000.00
changeToNetincome 469000.00
capitalExpenditures 1734000
cashAndCashEquivalentsChanges 2027000.00
changeInWorkingCapital -780000.00
stockBasedCompensation 22000.00
otherNonCashItems -3679000.00
freeCashFlow -4187000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
changeToLiabilities -109000.00
totalCashflowsFromInvestingActivities -1646000.00
totalCashFromFinancingActivities -84000.00
netIncome 728000.00
changeInCash -412000.00
beginPeriodCashFlow 3549000.00
endPeriodCashFlow 3137000.00
totalCashFromOperatingActivities 1318000.00
depreciation 229000.00
otherCashflowsFromInvestingActivities -50000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 337000.00
salePurchaseOfStock -84000.00
otherCashflowsFromFinancingActivities -1646000.00
changeToNetincome 42000.00
capitalExpenditures 1646000
changeReceivables 337000.00
cashFlowsOtherOperating 28000.00
cashAndCashEquivalentsChanges -412000.00
changeInWorkingCapital 256000.00
stockBasedCompensation 22000.00
otherNonCashItems 41000.00
freeCashFlow -328000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
changeToLiabilities -96000.00
totalCashflowsFromInvestingActivities -1379000.00
totalCashFromFinancingActivities -15000000.00
netIncome 665000.00
changeInCash -502000.00
beginPeriodCashFlow 4051000.00
endPeriodCashFlow 3549000.00
totalCashFromOperatingActivities 877000.00
depreciation 196000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -136000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1379000.00
changeToNetincome 183000.00
capitalExpenditures 1379000
changeReceivables -136000.00
cashFlowsOtherOperating 2000.00
cashAndCashEquivalentsChanges -502000.00
changeInWorkingCapital -230000.00
stockBasedCompensation 22000.00
otherNonCashItems 41000.00
freeCashFlow -502000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -15000.00
netIncome 426000.00
changeInCash 4000.00
beginPeriodCashFlow 4047000.00
endPeriodCashFlow 4051000.00
totalCashFromOperatingActivities 212000.00
depreciation 323000.00
changeToInventory -185000.00
changeToAccountReceivables -610000.00
salePurchaseOfStock -15000.00
otherCashflowsFromFinancingActivities -193000.00
capitalExpenditures 193000
changeInWorkingCapital -304000.00
stockBasedCompensation 18000.00
otherNonCashItems -241000.00
freeCashFlow 19000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
totalCashFromFinancingActivities -28000.00
netIncome 74000.00
changeInCash -752000.00
beginPeriodCashFlow 4799000.00
endPeriodCashFlow 4047000.00
totalCashFromOperatingActivities 663000.00
depreciation 274000.00
changeToAccountReceivables 17000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities -1387000.00
capitalExpenditures 1383000
changeInWorkingCapital -55000.00
stockBasedCompensation 19000.00
otherNonCashItems 43000.00
freeCashFlow -720000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities -28000.00
netIncome 724000.00
changeInCash -173000.00
beginPeriodCashFlow 4972000.00
endPeriodCashFlow 4799000.00
totalCashFromOperatingActivities 556000.00
depreciation 309000.00
changeToAccountReceivables -169000.00
salePurchaseOfStock -28000.00
otherCashflowsFromFinancingActivities -701000.00
capitalExpenditures 705000
changeInWorkingCapital -339000.00
stockBasedCompensation 18000.00
otherNonCashItems 41000.00
freeCashFlow -149000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalCashFromFinancingActivities -51000.00
netIncome 378000.00
changeInCash 67000.00
beginPeriodCashFlow 4905000.00
endPeriodCashFlow 4972000.00
totalCashFromOperatingActivities 1193000.00
depreciation 259000.00
changeToInventory -175000.00
changeToAccountReceivables 181000.00
salePurchaseOfStock -51000.00
otherCashflowsFromFinancingActivities -1075000.00
capitalExpenditures 1075000
changeInWorkingCapital 495000.00
stockBasedCompensation 20000.00
otherNonCashItems 40000.00
freeCashFlow 118000.00
2010-03-31
date 2010-03-31
filing_date 2010-06-18
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome 212000.00
changeInCash -147000.00
beginPeriodCashFlow 5052000.00
endPeriodCashFlow 4905000.00
totalCashFromOperatingActivities 69000.00
depreciation 269000.00
changeToInventory 406000.00
changeToAccountReceivables 15000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -3000.00
capitalExpenditures 206000
changeInWorkingCapital -319000.00
stockBasedCompensation 18000.00
otherNonCashItems 42000.00
freeCashFlow -137000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
totalCashFromFinancingActivities -33000.00
netIncome 296000.00
changeInCash -255000.00
beginPeriodCashFlow 5307000.00
endPeriodCashFlow 5052000.00
totalCashFromOperatingActivities 722000.00
depreciation 378000.00
changeToAccountReceivables 29000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities -944000.00
capitalExpenditures 944000
changeInWorkingCapital -113000.00
stockBasedCompensation 18000.00
otherNonCashItems 41000.00
freeCashFlow -222000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities -3000.00
netIncome 271000.00
changeInCash 1253000.00
beginPeriodCashFlow 4054000.00
endPeriodCashFlow 5307000.00
totalCashFromOperatingActivities 1414000.00
depreciation 336000.00
changeToAccountReceivables 845000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -158000.00
capitalExpenditures 158000
changeInWorkingCapital 763000.00
stockBasedCompensation 24000.00
otherNonCashItems 41000.00
freeCashFlow 1256000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalCashFromFinancingActivities -162000.00
netIncome 249000.00
changeInCash -34000.00
beginPeriodCashFlow 4088000.00
endPeriodCashFlow 4054000.00
totalCashFromOperatingActivities 461000.00
depreciation 238000.00
changeToInventory -341000.00
changeToAccountReceivables -470000.00
salePurchaseOfStock -162000.00
otherCashflowsFromFinancingActivities -333000.00
capitalExpenditures 333000
changeInWorkingCapital -128000.00
stockBasedCompensation 12000.00
otherNonCashItems 42000.00
freeCashFlow 128000.00
2009-03-31
date 2009-03-31
filing_date 2009-06-18
currency_symbol USD
totalCashFromFinancingActivities -2000.00
netIncome -178000.00
changeInCash -2225000.00
beginPeriodCashFlow 6313000.00
endPeriodCashFlow 4088000.00
totalCashFromOperatingActivities -1472000.00
depreciation 248000.00
changeToAccountReceivables -380000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 751000
changeInWorkingCapital -1321000.00
otherNonCashItems 44000.00
freeCashFlow -2223000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -15000.00
netIncome -1570000.00
changeInCash 559000.00
beginPeriodCashFlow 5754000.00
endPeriodCashFlow 6313000.00
totalCashFromOperatingActivities 1493000.00
depreciation 558000.00
changeToAccountReceivables -380000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 919000
changeInWorkingCapital 627000.00
otherNonCashItems 2736000.00
freeCashFlow 574000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities -15000.00
netIncome -1570000.00
changeInCash 559000.00
beginPeriodCashFlow 5754000.00
endPeriodCashFlow 6313000.00
totalCashFromOperatingActivities 1493000.00
depreciation 558000.00
changeToAccountReceivables 41000000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 919000
changeInWorkingCapital 627000.00
stockBasedCompensation 2718000.00
otherNonCashItems 18000.00
freeCashFlow 574000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-11
currency_symbol USD
netIncome 1380000.00
changeInCash -978000.00
beginPeriodCashFlow 5571000.00
endPeriodCashFlow 4593000.00
totalCashFromOperatingActivities 853000.00
depreciation 221000.00
changeToAccountReceivables -1006000.00
otherCashflowsFromFinancingActivities -1831000.00
capitalExpenditures 1839000
changeInWorkingCapital -1176000.00
otherNonCashItems 13000.00
freeCashFlow -986000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
netIncome 234000.00
changeInCash 689000.00
beginPeriodCashFlow 4882000.00
endPeriodCashFlow 5571000.00
totalCashFromOperatingActivities 960000.00
depreciation 154000.00
otherCashflowsFromFinancingActivities -271000.00
capitalExpenditures 337000
changeInWorkingCapital -37000.00
stockBasedCompensation -7000.00
otherNonCashItems 64000.00
freeCashFlow 623000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
totalCashFromFinancingActivities 12000.00
netIncome 562000.00
changeInCash 1241000.00
beginPeriodCashFlow 3641000.00
endPeriodCashFlow 4882000.00
totalCashFromOperatingActivities 1127000.00
depreciation 175000.00
otherCashflowsFromFinancingActivities 102000.00
capitalExpenditures 122000
changeInWorkingCapital -3000.00
stockBasedCompensation 2000.00
otherNonCashItems 37000.00
freeCashFlow 1249000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalCashFromFinancingActivities 2000.00
netIncome 555000.00
changeInCash 586000.00
beginPeriodCashFlow 3055000.00
endPeriodCashFlow 3641000.00
totalCashFromOperatingActivities 940000.00
depreciation 179000.00
otherCashflowsFromFinancingActivities 2000.00
capitalExpenditures 339000
changeInWorkingCapital -58000.00
stockBasedCompensation 5000.00
otherNonCashItems 19000.00
freeCashFlow 601000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities 17000.00
netIncome 412000.00
changeInCash 532000.00
beginPeriodCashFlow 2523000.00
endPeriodCashFlow 3055000.00
totalCashFromOperatingActivities 582000.00
depreciation 177000.00
changeToAccountReceivables 162000.00
otherCashflowsFromFinancingActivities -50000.00
capitalExpenditures 49000
changeInWorkingCapital -201000.00
otherNonCashItems 29000.00
freeCashFlow 533000.00
2007-03-31
date 2007-03-31
filing_date 2007-06-29
currency_symbol USD
totalCashFromFinancingActivities 17000.00
netIncome 725000.00
changeInCash 745000.00
beginPeriodCashFlow 1778000.00
endPeriodCashFlow 2523000.00
totalCashFromOperatingActivities 839000.00
depreciation 190000.00
otherCashflowsFromFinancingActivities -111000.00
capitalExpenditures 269000
changeInWorkingCapital 58000.00
stockBasedCompensation 9000.00
otherNonCashItems 55000.00
freeCashFlow 570000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-15
currency_symbol USD
netIncome 278000.00
changeInCash 494000.00
beginPeriodCashFlow 1284000.00
endPeriodCashFlow 1778000.00
totalCashFromOperatingActivities 1135000.00
depreciation 145000.00
otherCashflowsFromFinancingActivities -641000.00
capitalExpenditures 638000
changeInWorkingCapital 536000.00
otherNonCashItems 10000.00
freeCashFlow 497000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities 3000.00
netIncome 780000.00
changeInCash 843000.00
beginPeriodCashFlow 441000.00
endPeriodCashFlow 1284000.00
totalCashFromOperatingActivities 913000.00
depreciation 153000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 240000
changeInWorkingCapital -350000.00
stockBasedCompensation -1000.00
otherNonCashItems 18000.00
freeCashFlow 673000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-14
currency_symbol USD
totalCashFromFinancingActivities 446000.00
netIncome 822000.00
changeInCash -114000.00
beginPeriodCashFlow 192000.00
endPeriodCashFlow 78000.00
totalCashFromOperatingActivities 903000.00
depreciation 143000.00
changeToInventory 6000.00
changeToAccountReceivables -72000.00
otherCashflowsFromFinancingActivities 445000.00
capitalExpenditures 1477000
changeInWorkingCapital -110000.00
stockBasedCompensation 1000.00
otherNonCashItems 48000.00
freeCashFlow -574000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 446000.00
netIncome 822000.00
changeInCash -114000.00
beginPeriodCashFlow 192000.00
endPeriodCashFlow 78000.00
totalCashFromOperatingActivities 903000.00
depreciation 143000.00
otherCashflowsFromFinancingActivities 445000.00
capitalExpenditures 1477000
changeInWorkingCapital 85000.00
otherNonCashItems 77000.00
freeCashFlow -574000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-14
currency_symbol USD
netIncome 802000.00
changeInCash -1380000.00
beginPeriodCashFlow 1572000.00
endPeriodCashFlow 192000.00
totalCashFromOperatingActivities 412000.00
depreciation 112000.00
otherCashflowsFromFinancingActivities -1792000.00
capitalExpenditures 1800000
changeInWorkingCapital -507000.00
otherNonCashItems 5000.00
freeCashFlow -1388000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 6000.00
netIncome 644000.00
changeInCash 168000.00
beginPeriodCashFlow 1404000.00
endPeriodCashFlow 1572000.00
totalCashFromOperatingActivities 755000.00
depreciation 101000.00
otherCashflowsFromFinancingActivities -593000.00
capitalExpenditures 610000
changeInWorkingCapital -3000.00
otherNonCashItems 13000.00
freeCashFlow 145000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities 2000.00
netIncome 547000.00
changeInCash 512000.00
beginPeriodCashFlow 892000.00
endPeriodCashFlow 1404000.00
totalCashFromOperatingActivities 943000.00
depreciation 194000.00
otherCashflowsFromFinancingActivities -433000.00
capitalExpenditures 437000
changeInWorkingCapital 187000.00
otherNonCashItems 15000.00
freeCashFlow 506000.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
totalCashFromFinancingActivities 6000.00
netIncome 603000.00
changeInCash 794000.00
beginPeriodCashFlow 98000.00
endPeriodCashFlow 892000.00
totalCashFromOperatingActivities 1501000.00
depreciation 192000.00
otherCashflowsFromFinancingActivities -713000.00
capitalExpenditures 796000
changeInWorkingCapital 672000.00
otherNonCashItems 34000.00
freeCashFlow 705000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
netIncome 491000.00
changeInCash -509000.00
beginPeriodCashFlow 607000.00
endPeriodCashFlow 98000.00
totalCashFromOperatingActivities -14000.00
depreciation 134000.00
otherCashflowsFromFinancingActivities -495000.00
capitalExpenditures 575000
changeInWorkingCapital -655000.00
otherNonCashItems 16000.00
freeCashFlow -589000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
netIncome 400000.00
changeInCash 144000.00
beginPeriodCashFlow 463000.00
endPeriodCashFlow 607000.00
totalCashFromOperatingActivities 538000.00
depreciation 164000.00
otherCashflowsFromFinancingActivities -394000.00
capitalExpenditures 477000
changeInWorkingCapital 122000.00
otherNonCashItems -26000.00
freeCashFlow 61000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalCashFromFinancingActivities 3000.00
netIncome 351000.00
changeInCash 39000.00
beginPeriodCashFlow 424000.00
endPeriodCashFlow 463000.00
totalCashFromOperatingActivities 551000.00
depreciation 13000.00
otherCashflowsFromFinancingActivities -515000.00
capitalExpenditures 538000
changeInWorkingCapital 135000.00
otherNonCashItems 52000.00
freeCashFlow 13000.00
2004-03-31
date 2004-03-31
filing_date 2004-06-30
currency_symbol USD
netIncome 199000.00
changeInCash -92000.00
beginPeriodCashFlow 516000.00
endPeriodCashFlow 424000.00
totalCashFromOperatingActivities -40000.00
depreciation 135000.00
otherCashflowsFromFinancingActivities -52000.00
capitalExpenditures 29000
changeInWorkingCapital -352000.00
otherNonCashItems -22000.00
freeCashFlow -69000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
netIncome 161000.00
changeInCash -243000.00
beginPeriodCashFlow 759000.00
endPeriodCashFlow 516000.00
totalCashFromOperatingActivities -8000.00
depreciation 63000.00
otherCashflowsFromFinancingActivities -235000.00
capitalExpenditures 235000
changeInWorkingCapital -255000.00
otherNonCashItems 23000.00
freeCashFlow -243000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
netIncome 181000.00
changeInCash 493000.00
beginPeriodCashFlow 266000.00
endPeriodCashFlow 759000.00
totalCashFromOperatingActivities 652000.00
depreciation 58000.00
otherCashflowsFromFinancingActivities -159000.00
capitalExpenditures 367000
changeInWorkingCapital 394000.00
otherNonCashItems 19000.00
freeCashFlow 285000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
netIncome 715000.00
changeInCash -168000.00
beginPeriodCashFlow 434000.00
endPeriodCashFlow 266000.00
totalCashFromOperatingActivities 205000.00
depreciation 60000.00
changeToAccountReceivables -82000.00
otherCashflowsFromFinancingActivities -373000.00
capitalExpenditures 373000
changeInWorkingCapital -25000.00
otherNonCashItems -545000.00
freeCashFlow -168000.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol USD
netIncome 216000.00
changeInCash 24000.00
beginPeriodCashFlow 410000.00
endPeriodCashFlow 434000.00
totalCashFromOperatingActivities 220000.00
depreciation 58000.00
changeToInventory -3000000.00
changeToAccountReceivables 173000000.00
otherCashflowsFromFinancingActivities -196000.00
capitalExpenditures 193000
changeInWorkingCapital -47000.00
otherNonCashItems -7000.00
freeCashFlow 27000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-14
currency_symbol USD
netIncome 9000.00
changeInCash 34000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 410000.00
totalCashFromOperatingActivities 273000.00
depreciation 70000.00
otherCashflowsFromFinancingActivities -239000.00
capitalExpenditures 240000
changeInWorkingCapital 187000.00
otherNonCashItems 7000.00
freeCashFlow 33000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
netIncome 112000.00
changeInCash -328000.00
beginPeriodCashFlow 704000.00
endPeriodCashFlow 376000.00
totalCashFromOperatingActivities -198000.00
depreciation 68000.00
otherCashflowsFromFinancingActivities -130000.00
capitalExpenditures 136000
changeInWorkingCapital -377000.00
otherNonCashItems -1000.00
freeCashFlow -334000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
netIncome 97000.00
changeInCash 408000.00
beginPeriodCashFlow 296000.00
endPeriodCashFlow 704000.00
totalCashFromOperatingActivities 577000.00
depreciation 60000.00
otherCashflowsFromFinancingActivities -169000.00
capitalExpenditures 170000
changeInWorkingCapital 419000.00
otherNonCashItems 1000.00
freeCashFlow 407000.00
2002-03-31
date 2002-03-31
filing_date 2002-06-28
currency_symbol USD
netIncome 52000.00
changeInCash -218000.00
beginPeriodCashFlow 514000.00
endPeriodCashFlow 296000.00
totalCashFromOperatingActivities 12000.00
depreciation 54000.00
otherCashflowsFromFinancingActivities -230000.00
capitalExpenditures 245000
changeInWorkingCapital -97000.00
otherNonCashItems 3000.00
freeCashFlow -233000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
totalCashFromFinancingActivities -1000.00
netIncome -91000.00
changeInCash 34000.00
beginPeriodCashFlow 480000.00
endPeriodCashFlow 514000.00
totalCashFromOperatingActivities 117000.00
depreciation 52000.00
otherCashflowsFromFinancingActivities -1000.00
capitalExpenditures 132000
changeInWorkingCapital 153000.00
otherNonCashItems 3000.00
freeCashFlow -15000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
netIncome 46000.00
changeInCash -397000.00
beginPeriodCashFlow 877000.00
endPeriodCashFlow 480000.00
totalCashFromOperatingActivities -80000.00
depreciation 73000.00
otherCashflowsFromFinancingActivities -317000.00
capitalExpenditures 316000
changeInWorkingCapital -202000.00
otherNonCashItems 3000.00
freeCashFlow -396000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities -193000.00
netIncome 130000.00
changeInCash 157000.00
beginPeriodCashFlow 720000.00
endPeriodCashFlow 877000.00
totalCashFromOperatingActivities 352000.00
depreciation 56000.00
otherCashflowsFromFinancingActivities -195000.00
capitalExpenditures 202000
changeInWorkingCapital 163000.00
otherNonCashItems 3000.00
freeCashFlow 150000.00
2001-03-31
date 2001-03-31
filing_date 2001-06-29
currency_symbol USD
totalCashFromFinancingActivities -193000.00
netIncome 277000.00
changeInCash 138000.00
beginPeriodCashFlow 582000.00
endPeriodCashFlow 720000.00
totalCashFromOperatingActivities 375000.00
depreciation 35000.00
otherCashflowsFromFinancingActivities -193000.00
capitalExpenditures 81000
changeInWorkingCapital 63000.00
freeCashFlow 294000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
totalCashFromFinancingActivities -60000.00
netIncome 274000.00
changeInCash 305000.00
beginPeriodCashFlow 277000.00
endPeriodCashFlow 582000.00
totalCashFromOperatingActivities 416000.00
depreciation 51000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 63000
changeInWorkingCapital 91000.00
freeCashFlow 353000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities -147000.00
netIncome 204000.00
changeInCash 9000.00
beginPeriodCashFlow 268000.00
endPeriodCashFlow 277000.00
totalCashFromOperatingActivities 106000.00
depreciation 49000.00
otherCashflowsFromFinancingActivities -147000.00
capitalExpenditures 64000
changeInWorkingCapital -143000.00
otherNonCashItems -4000.00
freeCashFlow 42000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -60000.00
netIncome 109000.00
changeInCash 3000.00
beginPeriodCashFlow 265000.00
endPeriodCashFlow 268000.00
totalCashFromOperatingActivities 163000.00
depreciation 50000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 120000
changeInWorkingCapital 60000.00
otherNonCashItems 4000.00
freeCashFlow 43000.00
2000-03-31
date 2000-03-31
filing_date 2000-06-29
currency_symbol USD
totalCashFromFinancingActivities -9000.00
netIncome 153000.00
changeInCash 65000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 265000.00
totalCashFromOperatingActivities 212000.00
depreciation -1000.00
otherCashflowsFromFinancingActivities -9000.00
capitalExpenditures 80000
changeInWorkingCapital 60000.00
freeCashFlow 132000.00
1999-12-31
date 1999-12-31
filing_date 2000-02-15
currency_symbol USD
totalCashFromFinancingActivities -100000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 200000
changeInWorkingCapital 100000.00
otherNonCashItems 100000.00
freeCashFlow 100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
netIncome 200000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 200000.00
capitalExpenditures 0
changeInWorkingCapital -200000.00
otherNonCashItems 200000.00
freeCashFlow 200000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 90000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 10000.00
freeCashFlow 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 90000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 10000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
netIncome -110000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 100000.00
otherNonCashItems -90000.00
freeCashFlow -100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-18
currency_symbol USD
netIncome 30000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems 170000.00
freeCashFlow 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-09
currency_symbol USD
netIncome -1050000.00
changeInCash -100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital -300000.00
otherNonCashItems 1350000.00
freeCashFlow -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
netIncome -1050000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables 200000.00
capitalExpenditures 200000
changeInWorkingCapital -300000.00
otherNonCashItems 1350000.00
freeCashFlow -100000.00
1997-12-31
date 1997-12-31
filing_date 1998-02-17
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome -140000.00
changeInCash -100000.00
beginPeriodCashFlow 100000.00
totalCashFromOperatingActivities -200000.00
depreciation 100000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 400000
changeInWorkingCapital 100000.00
otherNonCashItems -260000.00
freeCashFlow -600000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 40000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 400000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 260000.00
freeCashFlow 400000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 30000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -130000.00
freeCashFlow 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-06-27
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 20000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
depreciation 100000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -220000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
netIncome -70000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
otherNonCashItems 170000.00
freeCashFlow 200000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 90000.00
changeInCash 0.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 200000.00
depreciation 200000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 10000.00
freeCashFlow 200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
netIncome 70000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -170000.00
freeCashFlow 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-06-28
currency_symbol USD
netIncome 40000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 200000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems 60000.00
freeCashFlow 200000.00
1995-12-31
date 1995-12-31
filing_date 1996-02-15
currency_symbol USD
netIncome 30000.00
changeInCash -100000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -230000.00
freeCashFlow 100000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-15
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome -30000.00
changeInCash 100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
changeInWorkingCapital -300000.00
otherNonCashItems 230000.00
freeCashFlow 300000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -30000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 200000.00
depreciation 200000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 130000.00
freeCashFlow 200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome 170000.00
changeInCash -100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 200000.00
depreciation 100000.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 0
changeInWorkingCapital -600000.00
otherNonCashItems 330000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -30000.00
changeInCash -500000.00
beginPeriodCashFlow 5101000.00
endPeriodCashFlow 4601000.00
totalCashFromOperatingActivities -100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -270000.00
freeCashFlow -100000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome -10000.00
changeInCash 400000.00
beginPeriodCashFlow 5101000.00
endPeriodCashFlow 5501000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -90000.00
freeCashFlow 200000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome -40000.00
changeInCash -100000.00
beginPeriodCashFlow 5101000.00
endPeriodCashFlow 5001000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
otherNonCashItems -60000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -200000.00
changeInCash 100000.00
beginPeriodCashFlow 5101000.00
endPeriodCashFlow 5201000.00
totalCashFromOperatingActivities 200000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
otherNonCashItems 100000.00
freeCashFlow 200000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 70000.00
changeInCash 100000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 100000.00
changeToAccountReceivables 100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -170000.00
freeCashFlow 100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome -110000.00
changeInCash 200000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems 10000.00
freeCashFlow 100000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 10000.00
changeInCash -200000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 90000.00
freeCashFlow 100000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 10000.00
changeInCash -100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 190000.00
freeCashFlow 200000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -160000.00
changeInCash -100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 400000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems -140000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -40000.00
changeInCash 100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems 40000.00
freeCashFlow 200000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -10000.00
changeInCash -200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 400000.00
depreciation 100000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -500000.00
otherNonCashItems 410000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -20000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -280000.00
freeCashFlow 200000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -20000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 200000.00
depreciation 200000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -180000.00
freeCashFlow 200000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 160000.00
changeInCash 100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 300000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 240000.00
freeCashFlow 300000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 120000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems -20000.00
freeCashFlow 100000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome -30000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -170000.00
freeCashFlow 100000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 120000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 200000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -120000.00
freeCashFlow 200000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -30000.00
changeInCash -200000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 200000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
otherNonCashItems -70000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
netIncome -60000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 500000.00
depreciation 100000.00
capitalExpenditures 0
otherNonCashItems -40000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
netIncome 30000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
otherNonCashItems -30000.00
freeCashFlow 100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments -1968236000.00
changeToLiabilities 167566000.00
totalCashflowsFromInvestingActivities -1968236000.00
netBorrowings 716433000.00
totalCashFromFinancingActivities 945344000.00
netIncome 650617000.00
changeInCash -4013000.00
beginPeriodCashFlow 4013000.00
endPeriodCashFlow 4013000.00
totalCashFromOperatingActivities 1018879000.00
issuanceOfCapitalStock 279326000.00
depreciation 301813000.00
otherCashflowsFromInvestingActivities -442290000.00
changeToAccountReceivables -168314000.00
salePurchaseOfStock -49766000.00
otherCashflowsFromFinancingActivities 3862310000.00
changeToNetincome 72074000.00
capitalExpenditures 2017782000
changeReceivables -168314000.00
cashFlowsOtherOperating -13058000.00
cashAndCashEquivalentsChanges -4013000.00
changeInWorkingCapital -13806000.00
stockBasedCompensation 35369000.00
otherNonCashItems -77719000.00
freeCashFlow -998903000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
investments -426235000.00
changeToLiabilities 15278000.00
totalCashflowsFromInvestingActivities -426235000.00
netBorrowings 202094000.00
totalCashFromFinancingActivities 197880000.00
changeToOperatingActivities 8243000.00
netIncome 61506000.00
changeInCash 2519000.00
beginPeriodCashFlow 1494000.00
endPeriodCashFlow 4013000.00
totalCashFromOperatingActivities 230874000.00
depreciation 222250000.00
otherCashflowsFromInvestingActivities -113546000.00
dividendsPaid 76572000.00
changeToInventory 6043000.00
changeToAccountReceivables -19061000.00
salePurchaseOfStock -4144000.00
otherCashflowsFromFinancingActivities 741226000.00
changeToNetincome 62605000.00
capitalExpenditures 427210000
changeReceivables -19061000.00
cashFlowsOtherOperating 2258000.00
cashAndCashEquivalentsChanges 2519000.00
changeInWorkingCapital -1525000.00
stockBasedCompensation 21014000.00
otherNonCashItems -74230000.00
freeCashFlow -196336000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -87797000.00
changeToLiabilities -7842000.00
totalCashflowsFromInvestingActivities -87797000.00
netBorrowings -55067000.00
totalCashFromFinancingActivities -56033000.00
changeToOperatingActivities -18143000.00
netIncome -29434000.00
changeInCash -12328000.00
beginPeriodCashFlow 13822000.00
endPeriodCashFlow 1494000.00
totalCashFromOperatingActivities 131502000.00
depreciation 100809000.00
otherCashflowsFromInvestingActivities -87683000.00
changeToInventory -8526000.00
changeToAccountReceivables 11914000.00
salePurchaseOfStock -836000.00
otherCashflowsFromFinancingActivities 135989000.00
changeToNetincome 69641000.00
capitalExpenditures 88211000
changeReceivables 11914000.00
cashFlowsOtherOperating -9820000.00
cashAndCashEquivalentsChanges -12328000.00
changeInWorkingCapital -5748000.00
stockBasedCompensation 10054000.00
otherNonCashItems 56478000.00
freeCashFlow 43291000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
investments -200611000.00
changeToLiabilities -3371000.00
totalCashflowsFromInvestingActivities -200611000.00
netBorrowings 89344000.00
totalCashFromFinancingActivities 87809000.00
changeToOperatingActivities 15464000.00
netIncome 1580000.00
changeInCash 13446000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 13822000.00
totalCashFromOperatingActivities 126248000.00
depreciation 111246000.00
otherCashflowsFromInvestingActivities -200084000.00
changeToInventory 7133000.00
changeToAccountReceivables -18035000.00
salePurchaseOfStock -1135000.00
otherCashflowsFromFinancingActivities 232844000.00
changeToNetincome 67808000.00
capitalExpenditures 204795000
changeReceivables -18035000.00
cashFlowsOtherOperating 8397000.00
cashAndCashEquivalentsChanges 13446000.00
changeInWorkingCapital -13009000.00
stockBasedCompensation 8648000.00
otherNonCashItems 16118000.00
freeCashFlow -78547000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
investments -176755000.00
changeToLiabilities 33001000.00
totalCashflowsFromInvestingActivities -176755000.00
netBorrowings 53321000.00
totalCashFromFinancingActivities 51797000.00
changeToOperatingActivities 30080000.00
netIncome 95213000.00
changeInCash -22579000.00
beginPeriodCashFlow 22955000.00
endPeriodCashFlow 376000.00
totalCashFromOperatingActivities 102379000.00
issuanceOfCapitalStock 0.00
depreciation 47568000.00
otherCashflowsFromInvestingActivities 5965000.00
changeToInventory 31493000.00
changeToAccountReceivables -8195000.00
salePurchaseOfStock -1524000.00
otherCashflowsFromFinancingActivities 156323000.00
changeToNetincome -63913000.00
capitalExpenditures 182720000
changeReceivables -8195000.00
cashFlowsOtherOperating -1789000.00
cashAndCashEquivalentsChanges -22579000.00
changeInWorkingCapital 23017000.00
stockBasedCompensation 7071000.00
otherNonCashItems -72960000.00
freeCashFlow -80341000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
investments -86303000.00
changeToLiabilities -3125000.00
totalCashflowsFromInvestingActivities -86303000.00
netBorrowings 9344000.00
totalCashFromFinancingActivities 48107000.00
changeToOperatingActivities -3178000.00
netIncome -44733000.00
changeInCash 12755000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 22955000.00
totalCashFromOperatingActivities 50951000.00
depreciation 36915000.00
otherCashflowsFromInvestingActivities 34735000.00
dividendsPaid 85000000.00
changeToInventory -3223000.00
changeToAccountReceivables 444000.00
salePurchaseOfStock -675000.00
otherCashflowsFromFinancingActivities 168642000.00
changeToNetincome 61094000.00
capitalExpenditures 121038000
changeReceivables 444000.00
cashFlowsOtherOperating -335000.00
cashAndCashEquivalentsChanges 12755000.00
changeInWorkingCapital -3016000.00
stockBasedCompensation 6601000.00
otherNonCashItems 71572000.00
freeCashFlow -70087000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments -59868000.00
changeToLiabilities -9151000.00
totalCashflowsFromInvestingActivities -57494000.00
netBorrowings -2033000.00
totalCashFromFinancingActivities 45092000.00
changeToOperatingActivities -8200000.00
netIncome -54541000.00
changeInCash -13064000.00
beginPeriodCashFlow 23264000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities 1712000.00
depreciation 25937000.00
otherCashflowsFromInvestingActivities -59868000.00
dividendsPaid 0.00
changeToInventory 2705000.00
changeToAccountReceivables 3807000.00
salePurchaseOfStock 47125000.00
otherCashflowsFromFinancingActivities 36516000.00
changeToNetincome 36260000.00
capitalExpenditures 28534000
cashFlowsOtherOperating 19244000.00
cashAndCashEquivalentsChanges -13064000.00
changeInWorkingCapital -13544000.00
stockBasedCompensation 3301000.00
otherNonCashItems 40031000.00
freeCashFlow -26822000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments -31334000.00
changeToLiabilities -45555000.00
totalCashflowsFromInvestingActivities -66602000.00
netBorrowings -141000.00
totalCashFromFinancingActivities -141000.00
changeToOperatingActivities -13889000.00
netIncome -116655000.00
changeInCash -77183000.00
beginPeriodCashFlow 100447000.00
endPeriodCashFlow 23264000.00
totalCashFromOperatingActivities -10440000.00
depreciation 31228000.00
otherCashflowsFromInvestingActivities 3542000.00
dividendsPaid 0.00
changeToInventory -7960000.00
changeToAccountReceivables 9246000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -141000.00
changeToNetincome 111250000.00
capitalExpenditures 70144000
changeReceivables 9246000.00
cashFlowsOtherOperating 779000.00
cashAndCashEquivalentsChanges -77183000.00
changeInWorkingCapital -35530000.00
stockBasedCompensation 136344000.00
otherNonCashItems 706000.00
freeCashFlow -80584000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
investments -4239000.00
changeToLiabilities 53432000.00
totalCashflowsFromInvestingActivities -107437000.00
netBorrowings -247000.00
totalCashFromFinancingActivities 106673000.00
changeToOperatingActivities 24830000.00
netIncome -28834000.00
changeInCash 75024000.00
beginPeriodCashFlow 25423000.00
endPeriodCashFlow 100447000.00
totalCashFromOperatingActivities 75788000.00
depreciation 18414000.00
otherCashflowsFromInvestingActivities -4239000.00
dividendsPaid 0.00
changeToInventory 6905000.00
changeToAccountReceivables -5305000.00
salePurchaseOfStock 106920000.00
otherCashflowsFromFinancingActivities 10578000.00
changeToNetincome 37794000.00
capitalExpenditures 103198000
changeReceivables -5305000.00
cashFlowsOtherOperating -194000.00
cashAndCashEquivalentsChanges 75024000.00
changeInWorkingCapital 47933000.00
stockBasedCompensation 158000.00
otherNonCashItems 16012000.00
freeCashFlow -27410000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities -1496000.00
totalCashflowsFromInvestingActivities -10903000.00
netBorrowings 5000000.00
totalCashFromFinancingActivities 4953000.00
netIncome 3939000.00
changeInCash 491000.00
beginPeriodCashFlow 2180000.00
endPeriodCashFlow 2671000.00
totalCashFromOperatingActivities 6441000.00
depreciation 3881000.00
otherCashflowsFromInvestingActivities 292000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1270000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 4954000.00
changeToNetincome 1673000.00
capitalExpenditures 11195000
changeReceivables -1270000.00
cashFlowsOtherOperating -501000.00
cashAndCashEquivalentsChanges 491000.00
changeInWorkingCapital -3267000.00
stockBasedCompensation 158000.00
otherNonCashItems 215000.00
freeCashFlow -4754000.00
2012-12-31
date 2012-12-31
filing_date 2013-06-14
currency_symbol USD
changeToLiabilities 459000.00
totalCashflowsFromInvestingActivities -12417000.00
netBorrowings 4000000.00
totalCashFromFinancingActivities 3952000.00
netIncome 1780000.00
changeInCash -4598000.00
beginPeriodCashFlow 6778000.00
endPeriodCashFlow 2180000.00
totalCashFromOperatingActivities 3867000.00
depreciation 2017000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -904000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3952000.00
changeToNetincome 410000.00
capitalExpenditures 12417000
changeReceivables -904000.00
cashFlowsOtherOperating -74000.00
cashAndCashEquivalentsChanges -4598000.00
changeInWorkingCapital -519000.00
stockBasedCompensation 170000.00
otherNonCashItems 179000.00
freeCashFlow -8550000.00
2011-12-31
date 2011-12-31
filing_date 2012-06-05
currency_symbol USD
changeToLiabilities 691000.00
totalCashflowsFromInvestingActivities -2467000.00
totalCashFromFinancingActivities -84000.00
netIncome 3279000.00
changeInCash 2727000.00
beginPeriodCashFlow 4051000.00
endPeriodCashFlow 6778000.00
totalCashFromOperatingActivities 5278000.00
depreciation 1116000.00
otherCashflowsFromInvestingActivities 5404000.00
dividendsPaid 0.00
changeToInventory -691000.00
changeToAccountReceivables -476000.00
salePurchaseOfStock -84000.00
otherCashflowsFromFinancingActivities -2467000.00
changeToNetincome 500000.00
capitalExpenditures 7871000
changeReceivables -476000.00
cashFlowsOtherOperating -4000.00
cashAndCashEquivalentsChanges 2727000.00
changeInWorkingCapital 211000.00
stockBasedCompensation 88000.00
otherNonCashItems 172000.00
freeCashFlow -2593000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -122000.00
netIncome 1602000.00
changeInCash -854000.00
beginPeriodCashFlow 4905000.00
endPeriodCashFlow 4051000.00
totalCashFromOperatingActivities 2624000.00
depreciation 1165000.00
changeToInventory -185000.00
changeToAccountReceivables -581000.00
salePurchaseOfStock -122000.00
otherCashflowsFromFinancingActivities -3356000.00
capitalExpenditures 3356000
changeInWorkingCapital -203000.00
stockBasedCompensation 75000.00
otherNonCashItems -117000.00
freeCashFlow -732000.00
2009-12-31
date 2009-12-31
filing_date 2010-06-18
currency_symbol USD
totalCashFromFinancingActivities -208000.00
netIncome 1028000.00
changeInCash 817000.00
beginPeriodCashFlow 4088000.00
endPeriodCashFlow 4905000.00
totalCashFromOperatingActivities 2666000.00
depreciation 1221000.00
changeToAccountReceivables 419000.00
salePurchaseOfStock -208000.00
otherCashflowsFromFinancingActivities -1641000.00
capitalExpenditures 1641000
changeInWorkingCapital 203000.00
stockBasedCompensation 72000.00
otherNonCashItems 166000.00
freeCashFlow 1025000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-18
currency_symbol USD
totalCashFromFinancingActivities -17000.00
netIncome 578000.00
changeInCash -1483000.00
beginPeriodCashFlow 5571000.00
endPeriodCashFlow 4088000.00
totalCashFromOperatingActivities 2872000.00
depreciation 1224000.00
changeToInventory 406000.00
changeToAccountReceivables -495000.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 4338000
changeInWorkingCapital -1188000.00
stockBasedCompensation 24000.00
otherNonCashItems 2792000.00
freeCashFlow -1466000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 14000.00
netIncome 1763000.00
changeInCash 3048000.00
beginPeriodCashFlow 2523000.00
endPeriodCashFlow 5571000.00
totalCashFromOperatingActivities 3609000.00
depreciation 685000.00
changeToInventory 242757000.00
changeToAccountReceivables -85000000.00
otherCashflowsFromFinancingActivities -575000.00
capitalExpenditures 603000
changeInWorkingCapital -299000.00
otherNonCashItems 149000.00
freeCashFlow 3006000.00
2006-12-31
date 2006-12-31
filing_date 2006-07-14
currency_symbol USD
totalCashFromFinancingActivities 454000.00
netIncome 2815000.00
changeInCash -814000.00
beginPeriodCashFlow 892000.00
endPeriodCashFlow 78000.00
totalCashFromOperatingActivities 3013000.00
depreciation 550000.00
changeToInventory -45000000.00
changeToAccountReceivables -308000000.00
otherCashflowsFromFinancingActivities 445000.00
capitalExpenditures 4324000
changeInWorkingCapital -433000.00
stockBasedCompensation 9000.00
otherNonCashItems 81000.00
freeCashFlow -1311000.00
2005-12-31
date 2005-12-31
filing_date 2005-07-28
currency_symbol USD
totalCashFromFinancingActivities 9000.00
netIncome 1845000.00
changeInCash 468000.00
beginPeriodCashFlow 424000.00
endPeriodCashFlow 892000.00
totalCashFromOperatingActivities 2576000.00
depreciation 503000.00
otherCashflowsFromFinancingActivities -2117000.00
capitalExpenditures 2386000
changeInWorkingCapital 152000.00
otherNonCashItems 76000.00
freeCashFlow 190000.00
2004-12-31
date 2004-12-31
filing_date 2005-06-29
currency_symbol USD
totalCashFromFinancingActivities 9000.00
netIncome 1845000.00
changeInCash 468000.00
beginPeriodCashFlow 424000.00
endPeriodCashFlow 892000.00
totalCashFromOperatingActivities 2576000.00
depreciation 503000.00
otherCashflowsFromFinancingActivities -2117000.00
capitalExpenditures 2386000
changeInWorkingCapital 152000.00
otherNonCashItems 76000.00
freeCashFlow 190000.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
netIncome 1256000.00
changeInCash -10000.00
beginPeriodCashFlow 434000.00
endPeriodCashFlow 424000.00
totalCashFromOperatingActivities 809000.00
depreciation 316000.00
otherCashflowsFromFinancingActivities -819000.00
capitalExpenditures 1004000
changeInWorkingCapital -238000.00
otherNonCashItems -525000.00
freeCashFlow -195000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
netIncome 434000.00
changeInCash 138000.00
beginPeriodCashFlow 296000.00
endPeriodCashFlow 434000.00
totalCashFromOperatingActivities 872000.00
depreciation 256000.00
changeToInventory -3000000.00
changeToAccountReceivables 173000000.00
otherCashflowsFromFinancingActivities -734000.00
capitalExpenditures 739000
changeInWorkingCapital 182000.00
freeCashFlow 133000.00
2001-12-31
date 2001-12-31
filing_date 2002-06-28
currency_symbol USD
totalCashFromFinancingActivities -1000.00
netIncome 137000.00
changeInCash -424000.00
beginPeriodCashFlow 720000.00
endPeriodCashFlow 296000.00
totalCashFromOperatingActivities 401000.00
depreciation 235000.00
otherCashflowsFromFinancingActivities -1000.00
capitalExpenditures 895000
changeInWorkingCapital 17000.00
otherNonCashItems 12000.00
freeCashFlow -494000.00
2000-12-31
date 2000-12-31
filing_date 2001-06-29
currency_symbol USD
totalCashFromFinancingActivities -460000.00
netIncome 864000.00
changeInCash 455000.00
beginPeriodCashFlow 265000.00
endPeriodCashFlow 720000.00
totalCashFromOperatingActivities 1060000.00
depreciation 185000.00
otherCashflowsFromFinancingActivities -460000.00
capitalExpenditures 328000
changeInWorkingCapital 11000.00
freeCashFlow 732000.00
1999-12-31
date 1999-12-31
filing_date 1999-07-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -100000.00
changeInCash -100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 265000.00
totalCashFromOperatingActivities 100000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 200000
changeInWorkingCapital -100000.00
freeCashFlow -100000.00
1998-12-31
date 1998-12-31
filing_date 1998-07-09
currency_symbol USD
totalCashFromFinancingActivities -49000.00
netIncome -1111000.00
changeInCash -45000.00
beginPeriodCashFlow 97000.00
endPeriodCashFlow 52000.00
totalCashFromOperatingActivities 406000.00
depreciation 547000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 224000.00
capitalExpenditures 1209000
changeInWorkingCapital 86000.00
otherNonCashItems 884000.00
freeCashFlow -803000.00
1997-12-31
date 1997-12-31
filing_date 1997-07-28
currency_symbol USD
totalCashFromFinancingActivities -169000.00
netIncome 109000.00
changeInCash 5000.00
beginPeriodCashFlow 92000.00
endPeriodCashFlow 97000.00
totalCashFromOperatingActivities 544000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 202000.00
capitalExpenditures 377000
changeInWorkingCapital -116000.00
otherNonCashItems 551000.00
freeCashFlow 167000.00
1996-12-31
date 1996-12-31
filing_date 1997-06-27
currency_symbol USD
totalCashFromFinancingActivities -169000.00
netIncome 109000.00
changeInCash 5000.00
beginPeriodCashFlow 92000.00
endPeriodCashFlow 97000.00
totalCashFromOperatingActivities 544000.00
depreciation 534000.00
otherCashflowsFromFinancingActivities 202000.00
capitalExpenditures 377000
changeInWorkingCapital -116000.00
otherNonCashItems 17000.00
freeCashFlow 167000.00
1995-12-31
date 1995-12-31
filing_date 1996-06-28
currency_symbol USD
totalCashFromFinancingActivities -319000.00
netIncome 6000.00
changeInCash 9000.00
beginPeriodCashFlow 83000.00
endPeriodCashFlow 92000.00
totalCashFromOperatingActivities 782000.00
depreciation 547000.00
otherCashflowsFromFinancingActivities 245000.00
capitalExpenditures 483000
changeInWorkingCapital 239000.00
otherNonCashItems -10000.00
freeCashFlow 299000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 100000.00
changeInCash -300000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 83000.00
totalCashFromOperatingActivities 100000.00
depreciation 400000.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 1800000
changeInWorkingCapital -600000.00
otherNonCashItems 200000.00
freeCashFlow -1700000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome -200000.00
changeInCash 100000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 476000.00
totalCashFromOperatingActivities 200000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital 300000.00
otherNonCashItems -200000.00
freeCashFlow 100000.00
1992-12-31
date 1992-12-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities -200000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 400000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 300000
otherNonCashItems 100000.00
freeCashFlow 100000.00
1991-12-31
date 1991-12-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome -200000.00
changeInCash -200000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 200000.00
depreciation 400000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 200000
changeInWorkingCapital -200000.00
otherNonCashItems 200000.00
1990-12-31
date 1990-12-31
filing_date 1991-03-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 200000.00
changeInCash 100000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 600000.00
totalCashFromOperatingActivities 700000.00
depreciation 400000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital 100000.00
otherNonCashItems 100000.00
freeCashFlow 400000.00
1989-12-31
date 1989-12-31
filing_date 1990-03-31
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 100000.00
changeInCash -100000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 300000.00
depreciation 300000.00
changeToAccountReceivables -100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 500000
changeInWorkingCapital 200000.00
otherNonCashItems -300000.00
freeCashFlow -200000.00
1988-12-31
date 1988-12-31
filing_date 1989-03-31
currency_symbol USD
totalCashFromFinancingActivities -1600000.00
netIncome -200000.00
changeInCash 200000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 200000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 300000
freeCashFlow -100000.00
1987-12-31
date 1987-12-31
filing_date 1988-03-31
currency_symbol USD
netIncome -300000.00
beginPeriodCashFlow 376000.00
endPeriodCashFlow 376000.00
totalCashFromOperatingActivities 300000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 300000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
incomeBeforeTax 106081000.00
minorityInterest -25793000.00
netIncome 125011000.00
sellingGeneralAdministrative 26508000.00
grossProfit 434604000.00
reconciledDepreciation 123059000.00
ebit 71849000.00
ebitda 194908000.00
depreciationAndAmortization 123059000.00
operatingIncome 185290000.00
otherOperatingExpenses 291816000.00
interestExpense 34232000.00
taxProvision 18930000.00
netInterestIncome -34232000.00
incomeTaxExpense -18930000.00
totalRevenue 475816000.00
totalOperatingExpenses 250604000.00
costOfRevenue 41212000.00
totalOtherIncomeExpenseNet -79209000.00
netIncomeFromContinuingOps 87151000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 100501000.00
minorityInterest 24406000.00
netIncome 58042000.00
sellingGeneralAdministrative 19992000.00
grossProfit 140611000.00
reconciledDepreciation 109990000.00
ebit 114710000.00
ebitda 224700000.00
depreciationAndAmortization 109990000.00
nonOperatingIncomeNetOther -39490000.00
operatingIncome 162083000.00
otherOperatingExpenses 256117000.00
interestExpense 22092000.00
taxProvision 18053000.00
netInterestIncome -22092000.00
nonRecurring 7144000.00
incomeTaxExpense 18053000.00
totalRevenue 370008000.00
totalOperatingExpenses 26720000.00
costOfRevenue 229397000.00
totalOtherIncomeExpenseNet 8702000.00
netIncomeFromContinuingOps 82448000.00
netIncomeApplicableToCommonShares 58042000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 104812000.00
minorityInterest 25663000.00
netIncome 86211000.00
sellingGeneralAdministrative 17579000.00
grossProfit 181255000.00
reconciledDepreciation 110750000.00
ebit 159248000.00
ebitda 273324000.00
depreciationAndAmortization 114076000.00
nonOperatingIncomeNetOther -31580000.00
operatingIncome 159248000.00
otherOperatingExpenses 250555000.00
interestExpense 22856000.00
taxProvision 18601000.00
netInterestIncome -22856000.00
nonRecurring 659000.00
incomeTaxExpense 18601000.00
totalRevenue 413136000.00
totalOperatingExpenses 18674000.00
costOfRevenue 231881000.00
totalOtherIncomeExpenseNet -54436000.00
netIncomeFromContinuingOps 86211000.00
netIncomeApplicableToCommonShares 60548000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 227900000.00
minorityInterest 55535000.00
netIncome 185157000.00
sellingGeneralAdministrative 33604000.00
grossProfit 266948000.00
reconciledDepreciation 110144000.00
ebit 122685000.00
ebitda 232829000.00
depreciationAndAmortization 110144000.00
nonOperatingIncomeNetOther 16420000.00
operatingIncome 122685000.00
otherOperatingExpenses 262555000.00
interestExpense 23890000.00
taxProvision 42743000.00
netInterestIncome -23890000.00
nonRecurring -3718000.00
incomeTaxExpense 42743000.00
totalRevenue 494958000.00
totalOperatingExpenses 34545000.00
costOfRevenue 228010000.00
totalOtherIncomeExpenseNet 105215000.00
netIncomeFromContinuingOps 185157000.00
netIncomeApplicableToCommonShares 129622000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
incomeBeforeTax 359830000.00
minorityInterest 87856000.00
netIncome 299312000.00
sellingGeneralAdministrative 14188000.00
grossProfit 324567000.00
reconciledDepreciation 90880000.00
ebit 320398000.00
ebitda 398387000.00
depreciationAndAmortization 77989000.00
nonOperatingIncomeNetOther 60420000.00
operatingIncome 320398000.00
otherOperatingExpenses 224122000.00
interestExpense 20988000.00
taxProvision 60518000.00
netInterestIncome -20988000.00
nonRecurring 4026000.00
incomeTaxExpense 60518000.00
totalRevenue 531495000.00
totalOperatingExpenses 17194000.00
costOfRevenue 206928000.00
totalOtherIncomeExpenseNet 39432000.00
netIncomeFromContinuingOps 299312000.00
netIncomeApplicableToCommonShares 211456000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 240713000.00
minorityInterest 73140000.00
netIncome 218025000.00
sellingGeneralAdministrative 14077000.00
grossProfit 321379000.00
reconciledDepreciation 66463000.00
ebit 306996000.00
ebitda 373306000.00
depreciationAndAmortization 66310000.00
nonOperatingIncomeNetOther -49658000.00
operatingIncome 306996000.00
otherOperatingExpenses 165957000.00
interestExpense 16625000.00
taxProvision 22688000.00
netInterestIncome -16625000.00
nonRecurring -402000.00
incomeTaxExpense 22688000.00
totalRevenue 472551000.00
totalOperatingExpenses 14785000.00
costOfRevenue 151172000.00
totalOtherIncomeExpenseNet -66283000.00
netIncomeFromContinuingOps 218025000.00
netIncomeApplicableToCommonShares 144885000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax -53410000.00
minorityInterest -18399000.00
netIncome -51877000.00
sellingGeneralAdministrative 12306000.00
grossProfit 126878000.00
reconciledDepreciation 34326000.00
ebit 103341000.00
ebitda 148456000.00
depreciationAndAmortization 45115000.00
nonOperatingIncomeNetOther -151433000.00
operatingIncome 103341000.00
otherOperatingExpenses 82067000.00
interestExpense 5318000.00
taxProvision -1533000.00
netInterestIncome -5318000.00
nonRecurring 10834000.00
incomeTaxExpense -1533000.00
totalRevenue 196150000.00
totalOperatingExpenses 12795000.00
costOfRevenue 69272000.00
totalOtherIncomeExpenseNet -156751000.00
netIncomeFromContinuingOps -51877000.00
netIncomeApplicableToCommonShares -33478000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
incomeBeforeTax 71257000.00
minorityInterest 29285000.00
netIncome 39770000.00
sellingGeneralAdministrative 16722000.00
grossProfit 92419000.00
reconciledDepreciation 28874000.00
ebit 46677000.00
ebitda 75551000.00
depreciationAndAmortization 28874000.00
nonOperatingIncomeNetOther 823000.00
operatingIncome 73562000.00
otherOperatingExpenses 68483000.00
interestExpense 3128000.00
taxProvision 2202000.00
netInterestIncome -3128000.00
nonRecurring 1984000.00
incomeTaxExpense 2202000.00
totalRevenue 144016000.00
totalOperatingExpenses 16886000.00
costOfRevenue 51597000.00
totalOtherIncomeExpenseNet -1148000.00
netIncomeFromContinuingOps 69055000.00
netIncomeApplicableToCommonShares 39770000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 19289000.00
minorityInterest 8420000.00
netIncome 10418000.00
sellingGeneralAdministrative 7650000.00
grossProfit 63117000.00
reconciledDepreciation 27059000.00
ebit 55368000.00
ebitda 82427000.00
depreciationAndAmortization 27059000.00
nonOperatingIncomeNetOther -32608000.00
operatingIncome 54947000.00
otherOperatingExpenses 55536000.00
interestExpense 3050000.00
taxProvision 451000.00
netInterestIncome -3050000.00
nonRecurring 589000.00
incomeTaxExpense 451000.00
totalRevenue 110384000.00
totalOperatingExpenses 8269000.00
costOfRevenue 47267000.00
totalOtherIncomeExpenseNet -32509000.00
netIncomeFromContinuingOps 18838000.00
netIncomeApplicableToCommonShares 10418000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax -16317000.00
minorityInterest 450773000.00
netIncome -8871000.00
sellingGeneralAdministrative 9170000.00
grossProfit 46721000.00
reconciledDepreciation 26027000.00
ebit 37418000.00
ebitda 63445000.00
depreciationAndAmortization 26027000.00
nonOperatingIncomeNetOther -50975000.00
operatingIncome 37059000.00
otherOperatingExpenses 52453000.00
interestExpense 2401000.00
taxProvision -486000.00
netInterestIncome -2401000.00
nonRecurring 537000.00
incomeTaxExpense -486000.00
totalRevenue 89671000.00
totalOperatingExpenses 9503000.00
costOfRevenue 42950000.00
totalOtherIncomeExpenseNet -51134000.00
netIncomeFromContinuingOps -15831000.00
netIncomeApplicableToCommonShares -8871000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax -10864000.00
minorityInterest -4723000.00
netIncome -5833000.00
sellingGeneralAdministrative 8380000.00
grossProfit 35289000.00
reconciledDepreciation 24407000.00
ebit 26722000.00
ebitda 51129000.00
depreciationAndAmortization 24407000.00
nonOperatingIncomeNetOther -33160000.00
operatingIncome 24513000.00
otherOperatingExpenses 48953000.00
interestExpense 2217000.00
taxProvision -308000.00
netInterestIncome -2217000.00
nonRecurring 2106000.00
incomeTaxExpense -308000.00
totalRevenue 75572000.00
totalOperatingExpenses 8670000.00
costOfRevenue 40283000.00
totalOtherIncomeExpenseNet -35266000.00
netIncomeFromContinuingOps -10556000.00
netIncomeApplicableToCommonShares -5833000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax -18605000.00
minorityInterest -9910000.00
netIncome -8471000.00
sellingGeneralAdministrative 8618000.00
grossProfit 6984000.00
reconciledDepreciation 20318000.00
ebit -21842000.00
ebitda -1524000.00
depreciationAndAmortization 20318000.00
nonOperatingIncomeNetOther -12886000.00
operatingIncome -4694000.00
otherOperatingExpenses 38479000.00
interestExpense 1025000.00
taxProvision -224000.00
netInterestIncome -1025000.00
nonRecurring 2896000.00
incomeTaxExpense -224000.00
totalRevenue 36675000.00
totalOperatingExpenses 8788000.00
costOfRevenue 29691000.00
totalOtherIncomeExpenseNet -15776000.00
netIncomeFromContinuingOps -18373000.00
netIncomeApplicableToCommonShares -8471000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax -11728000.00
minorityInterest -6413000.00
netIncome -5445000.00
sellingGeneralAdministrative 5796000.00
grossProfit 2769000.00
reconciledDepreciation 28538000.00
ebit -3092000.00
ebitda 25446000.00
depreciationAndAmortization 28538000.00
nonOperatingIncomeNetOther -6058000.00
operatingIncome -4484000.00
otherOperatingExpenses 44121000.00
interestExpense 1186000.00
taxProvision 130000.00
netInterestIncome -1186000.00
nonRecurring 1410000.00
incomeTaxExpense 130000.00
totalRevenue 41047000.00
totalOperatingExpenses 5843000.00
costOfRevenue 38278000.00
totalOtherIncomeExpenseNet -7468000.00
netIncomeFromContinuingOps -11858000.00
netIncomeApplicableToCommonShares -5445000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax -37019000.00
minorityInterest -19570000.00
netIncome -16339000.00
sellingGeneralAdministrative 6687000.00
grossProfit -8306000.00
reconciledDepreciation 22902000.00
ebit -15450000.00
ebitda 7452000.00
depreciationAndAmortization 22902000.00
nonOperatingIncomeNetOther -20667000.00
operatingIncome -15067000.00
otherOperatingExpenses 37125000.00
interestExpense 1285000.00
taxProvision -1110000.00
netInterestIncome -1285000.00
nonRecurring -404000.00
incomeTaxExpense -1110000.00
totalRevenue 21663000.00
totalOperatingExpenses 7156000.00
costOfRevenue 29969000.00
totalOtherIncomeExpenseNet -20272000.00
netIncomeFromContinuingOps -35909000.00
netIncomeApplicableToCommonShares -16339000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 37806000.00
minorityInterest 20006000.00
netIncome 16708000.00
sellingGeneralAdministrative 7132000.00
grossProfit 8120000.00
reconciledDepreciation 24656000.00
ebit 769000.00
ebitda 25425000.00
depreciationAndAmortization 24656000.00
nonOperatingIncomeNetOther 99910000.00
operatingIncome -60368000.00
otherOperatingExpenses 44495000.00
interestExpense 1736000.00
taxProvision 1092000.00
interestIncome 99096000.00
netInterestIncome -1736000.00
nonRecurring 61516000.00
incomeTaxExpense 1092000.00
totalRevenue 45138000.00
totalOperatingExpenses 7477000.00
costOfRevenue 37018000.00
totalOtherIncomeExpenseNet 38899000.00
netIncomeFromContinuingOps 36706000.00
netIncomeApplicableToCommonShares 16708000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
incomeBeforeTax -4703000.00
minorityInterest -3057000.00
netIncome -2624000.00
sellingGeneralAdministrative 7664000.00
grossProfit 27758000.00
reconciledDepreciation 26962000.00
ebit -7670000.00
ebitda 19292000.00
depreciationAndAmortization 26962000.00
nonOperatingIncomeNetOther -25648000.00
operatingIncome 22776000.00
otherOperatingExpenses 47401000.00
interestExpense 1831000.00
taxProvision 937000.00
interestIncome 26142000.00
netInterestIncome -1831000.00
nonRecurring 1513000.00
incomeTaxExpense 937000.00
totalRevenue 66788000.00
totalOperatingExpenses 8371000.00
costOfRevenue 39030000.00
totalOtherIncomeExpenseNet -22259000.00
netIncomeFromContinuingOps -5680000.00
netIncomeApplicableToCommonShares -2624000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 26702000.00
minorityInterest 495352000.00
netIncome 11770000.00
sellingGeneralAdministrative 6230000.00
grossProfit 16008000.00
reconciledDepreciation 14079000.00
ebit 9747000.00
ebitda 23826000.00
depreciationAndAmortization 14079000.00
nonOperatingIncomeNetOther 18747000.00
operatingIncome 9564000.00
otherOperatingExpenses 29478000.00
interestExpense 1609000.00
taxProvision 575000.00
interestIncome 17117000.00
netInterestIncome -1609000.00
nonRecurring 42000.00
incomeTaxExpense 575000.00
totalRevenue 39204000.00
totalOperatingExpenses 6282000.00
costOfRevenue 23196000.00
totalOtherIncomeExpenseNet 18585000.00
netIncomeFromContinuingOps 26127000.00
netIncomeApplicableToCommonShares 11770000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
incomeBeforeTax 20149000.00
minorityInterest 480995000.00
netIncome 8777000.00
sellingGeneralAdministrative 7028000.00
grossProfit 19631000.00
reconciledDepreciation 14197000.00
ebit 12531000.00
ebitda 26728000.00
depreciationAndAmortization 14197000.00
nonOperatingIncomeNetOther 9478000.00
operatingIncome 12348000.00
otherOperatingExpenses 31993000.00
interestExpense 1677000.00
taxProvision 613000.00
interestIncome 7819000.00
netInterestIncome -1677000.00
incomeTaxExpense 613000.00
totalRevenue 44542000.00
totalOperatingExpenses 7082000.00
costOfRevenue 24911000.00
totalOtherIncomeExpenseNet 9277000.00
netIncomeFromContinuingOps 19536000.00
netIncomeApplicableToCommonShares 8777000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
incomeBeforeTax -38903000.00
minorityInterest -21239000.00
netIncome -17204000.00
sellingGeneralAdministrative 7270000.00
grossProfit 18068000.00
reconciledDepreciation 14005000.00
ebit 10740000.00
ebitda 24745000.00
depreciationAndAmortization 14005000.00
nonOperatingIncomeNetOther -47898000.00
operatingIncome 10444000.00
otherOperatingExpenses 29984000.00
interestExpense 1449000.00
taxProvision -460000.00
interestIncome 49343000.00
netInterestIncome -1449000.00
nonRecurring 175000.00
incomeTaxExpense -460000.00
totalRevenue 40728000.00
totalOperatingExpenses 7324000.00
costOfRevenue 22660000.00
totalOtherIncomeExpenseNet -48198000.00
netIncomeFromContinuingOps -38443000.00
netIncomeApplicableToCommonShares -17204000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83337000.00
minorityInterest 44918000.00
netIncome 36130000.00
sellingGeneralAdministrative 9350000.00
grossProfit 19071000.00
reconciledDepreciation 14206000.00
ebit -5343000.00
ebitda 8863000.00
depreciationAndAmortization 14206000.00
nonOperatingIncomeNetOther 94466000.00
operatingIncome -10019000.00
otherOperatingExpenses 32185000.00
interestExpense 1110000.00
extraordinaryItems 0.00
nonRecurring 16986000.00
otherItems 0.00
incomeTaxExpense 2351000.00
totalRevenue 41235000.00
totalOperatingExpenses 10021000.00
costOfRevenue 22164000.00
totalOtherIncomeExpenseNet 75397000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 80986000.00
netIncomeApplicableToCommonShares 36130000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 736000.00
minorityInterest 300000.00
netIncome 224000.00
sellingGeneralAdministrative 4944000.00
grossProfit 26137000.00
reconciledDepreciation 12842000.00
ebit 21186000.00
ebitda 34028000.00
depreciationAndAmortization 12842000.00
nonOperatingIncomeNetOther -22219000.00
operatingIncome 23520000.00
otherOperatingExpenses 24927000.00
interestExpense 565000.00
extraordinaryItems 0.00
nonRecurring 1725000.00
otherItems 0.00
incomeTaxExpense 172000.00
totalRevenue 46076000.00
totalOperatingExpenses 4988000.00
costOfRevenue 19939000.00
totalOtherIncomeExpenseNet -19848000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 564000.00
netIncomeApplicableToCommonShares 224000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1170000.00
minorityInterest 800000.00
netIncome 650000.00
sellingGeneralAdministrative 7286000.00
grossProfit 19505000.00
reconciledDepreciation 10812000.00
ebit 12567000.00
ebitda 23379000.00
depreciationAndAmortization 10812000.00
nonOperatingIncomeNetOther -10459000.00
operatingIncome 12239000.00
otherOperatingExpenses 24974000.00
interestExpense 610000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -302000.00
totalRevenue 37150000.00
totalOperatingExpenses 7329000.00
costOfRevenue 17645000.00
totalOtherIncomeExpenseNet -10396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1472000.00
netIncomeApplicableToCommonShares 650000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12440000.00
minorityInterest 6870000.00
netIncome 5321000.00
sellingGeneralAdministrative 6579000.00
grossProfit 24493000.00
reconciledDepreciation 9708000.00
ebit 17879000.00
ebitda 27587000.00
depreciationAndAmortization 9708000.00
nonOperatingIncomeNetOther -5269000.00
operatingIncome 18322000.00
otherOperatingExpenses 23022000.00
interestExpense 613000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 249000.00
totalRevenue 40895000.00
totalOperatingExpenses 6620000.00
costOfRevenue 16402000.00
totalOtherIncomeExpenseNet -4820000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12191000.00
netIncomeApplicableToCommonShares 5321000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -830000.00
minorityInterest 3173000.00
netIncome 2324000.00
sellingGeneralAdministrative 7584000.00
grossProfit 19995000.00
reconciledDepreciation 8657000.00
ebit 3712000.00
ebitda 12369000.00
depreciationAndAmortization 8657000.00
nonOperatingIncomeNetOther -12109000.00
operatingIncome 12105000.00
otherOperatingExpenses 23321000.00
interestExpense 826000.00
extraordinaryItems 0.00
nonRecurring 5507000.00
otherItems 0.00
incomeTaxExpense -6327000.00
totalRevenue 35676000.00
totalOperatingExpenses 7640000.00
costOfRevenue 15681000.00
totalOtherIncomeExpenseNet -12359000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5497000.00
netIncomeApplicableToCommonShares 2324000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3914000.00
minorityInterest 2452000.00
netIncome 1556000.00
sellingGeneralAdministrative 7295000.00
grossProfit 13957000.00
reconciledDepreciation 10330000.00
ebit 6524000.00
ebitda 16854000.00
depreciationAndAmortization 10330000.00
nonOperatingIncomeNetOther -3729000.00
operatingIncome 8546000.00
otherOperatingExpenses 24692000.00
interestExpense 903000.00
extraordinaryItems 0.00
nonRecurring 201000.00
otherItems 0.00
incomeTaxExpense -94000.00
totalRevenue 31282000.00
totalOperatingExpenses 7367000.00
costOfRevenue 17325000.00
totalOtherIncomeExpenseNet -1773000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4008000.00
netIncomeApplicableToCommonShares 1556000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -64881000.00
minorityInterest -37844000.00
netIncome -17123000.00
sellingGeneralAdministrative 7385000.00
grossProfit 9168000.00
reconciledDepreciation 10039000.00
ebit 1659000.00
ebitda 11698000.00
depreciationAndAmortization 10039000.00
nonOperatingIncomeNetOther 2845000.00
operatingIncome -67093000.00
otherOperatingExpenses 24149000.00
interestExpense 633000.00
extraordinaryItems 0.00
nonRecurring 70413000.00
otherItems 0.00
incomeTaxExpense -9914000.00
totalRevenue 25777000.00
totalOperatingExpenses 7540000.00
costOfRevenue 16609000.00
totalOtherIncomeExpenseNet -65876000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -54967000.00
netIncomeApplicableToCommonShares -17123000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 691000.00
minorityInterest 441163000.00
netIncome 729000.00
sellingGeneralAdministrative 4803000.00
grossProfit 2325000.00
reconciledDepreciation 7889000.00
ebit -2629000.00
ebitda 5260000.00
depreciationAndAmortization 7889000.00
nonOperatingIncomeNetOther 4461000.00
operatingIncome -3433000.00
otherOperatingExpenses 17973000.00
interestExpense 337000.00
extraordinaryItems 0.00
nonRecurring 803000.00
otherItems 0.00
incomeTaxExpense -38000.00
totalRevenue 15343000.00
totalOperatingExpenses 4955000.00
costOfRevenue 13018000.00
totalOtherIncomeExpenseNet 3658000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 729000.00
netIncomeApplicableToCommonShares 729000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -32907000.00
minorityInterest 5395000.00
netIncome -33048000.00
sellingGeneralAdministrative 2224000.00
grossProfit 1105000.00
reconciledDepreciation 9685000.00
ebit -1672000.00
ebitda 8013000.00
depreciationAndAmortization 9685000.00
nonOperatingIncomeNetOther -4123000.00
operatingIncome -28436000.00
otherOperatingExpenses 16680000.00
interestExpense 348000.00
extraordinaryItems 0.00
nonRecurring 26766000.00
otherItems 0.00
incomeTaxExpense 141000.00
totalRevenue 15010000.00
totalOperatingExpenses 2775000.00
costOfRevenue 13905000.00
totalOtherIncomeExpenseNet -30889000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -33048000.00
netIncomeApplicableToCommonShares -33048000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3699000.00
minorityInterest 441163000.00
netIncome -3900000.00
sellingGeneralAdministrative 4459000.00
grossProfit 135000.00
reconciledDepreciation 5149000.00
ebit -4312000.00
ebitda 837000.00
depreciationAndAmortization 5149000.00
nonOperatingIncomeNetOther 958000.00
operatingIncome -4316000.00
otherOperatingExpenses 14909000.00
interestExpense 341000.00
extraordinaryItems 0.00
nonRecurring -97082000.00
otherItems 0.00
incomeTaxExpense 201000.00
totalRevenue 10585000.00
totalOperatingExpenses 4459000.00
costOfRevenue 10450000.00
totalOtherIncomeExpenseNet 966000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3900000.00
netIncomeApplicableToCommonShares -3900000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10986000.00
minorityInterest 0.00
netIncome -11172000.00
sellingGeneralAdministrative 2834000.00
grossProfit 191000.00
reconciledDepreciation 5598000.00
ebit -6388000.00
ebitda -790000.00
depreciationAndAmortization 5598000.00
nonOperatingIncomeNetOther -4183000.00
operatingIncome -6433000.00
otherOperatingExpenses 16243000.00
interestExpense 370000.00
extraordinaryItems 0.00
nonRecurring 24258000.00
otherItems 0.00
incomeTaxExpense 186000.00
totalRevenue 9810000.00
totalOperatingExpenses 6624000.00
costOfRevenue 9619000.00
totalOtherIncomeExpenseNet -4183000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11172000.00
netIncomeApplicableToCommonShares -11172000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6421000.00
minorityInterest 0.00
netIncome -6421000.00
sellingGeneralAdministrative 3198000.00
grossProfit -2364000.00
reconciledDepreciation 5505000.00
ebit -6963000.00
ebitda -1458000.00
depreciationAndAmortization 5505000.00
nonOperatingIncomeNetOther 638000.00
operatingIncome -6836000.00
otherOperatingExpenses 13700000.00
interestExpense 223000.00
extraordinaryItems 0.00
nonRecurring 5000.00
otherItems 0.00
incomeTaxExpense -765000.00
totalRevenue 6864000.00
totalOperatingExpenses 4472000.00
costOfRevenue 9228000.00
totalOtherIncomeExpenseNet 638000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6421000.00
netIncomeApplicableToCommonShares -6421000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -142884000.00
minorityInterest 446558000.00
netIncome -116511000.00
sellingGeneralAdministrative 2795000.00
grossProfit -3686000.00
reconciledDepreciation 8523000.00
ebit -6442000.00
ebitda 2081000.00
depreciationAndAmortization 8523000.00
nonOperatingIncomeNetOther 1948000.00
operatingIncome -144617000.00
otherOperatingExpenses 14788000.00
interestExpense 215000.00
extraordinaryItems 0.00
nonRecurring 138086000.00
otherItems 0.00
incomeTaxExpense -26373000.00
totalRevenue 8307000.00
totalOperatingExpenses 2795000.00
costOfRevenue 11993000.00
totalOtherIncomeExpenseNet -136188000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -116511000.00
netIncomeApplicableToCommonShares -116511000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2529000.00
minorityInterest 0.00
netIncome 1718000.00
sellingGeneralAdministrative 2450000.00
grossProfit -132000.00
reconciledDepreciation 8107000.00
ebit -2455000.00
ebitda 5652000.00
depreciationAndAmortization 8107000.00
nonOperatingIncomeNetOther 5293000.00
operatingIncome -2595000.00
otherOperatingExpenses 15675000.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 811000.00
totalRevenue 13093000.00
totalOperatingExpenses 2450000.00
costOfRevenue 13225000.00
totalOtherIncomeExpenseNet 5280000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1718000.00
netIncomeApplicableToCommonShares 1718000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1043000.00
minorityInterest 0.00
netIncome -748000.00
sellingGeneralAdministrative 2484000.00
grossProfit 1227000.00
reconciledDepreciation 8674000.00
ebit -1236000.00
ebitda 7438000.00
depreciationAndAmortization 8674000.00
nonOperatingIncomeNetOther -1155000.00
operatingIncome 281000.00
otherOperatingExpenses 16452000.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 142000.00
otherItems 0.00
incomeTaxExpense -295000.00
totalRevenue 15053000.00
totalOperatingExpenses 2626000.00
costOfRevenue 13826000.00
totalOtherIncomeExpenseNet 525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -748000.00
netIncomeApplicableToCommonShares -748000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1699000.00
minorityInterest 0.00
netIncome -1114000.00
sellingGeneralAdministrative 2571000.00
grossProfit 273000.00
reconciledDepreciation 5924000.00
ebit -2204000.00
ebitda 3720000.00
depreciationAndAmortization 5924000.00
nonOperatingIncomeNetOther 768000.00
operatingIncome -2298000.00
otherOperatingExpenses 13618000.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -585000.00
totalRevenue 11320000.00
totalOperatingExpenses 2571000.00
costOfRevenue 11047000.00
totalOtherIncomeExpenseNet 768000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1114000.00
netIncomeApplicableToCommonShares -1114000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
researchDevelopment 708000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10700000.00
minorityInterest 446558000.00
netIncome -32030000.00
sellingGeneralAdministrative 5190000.00
grossProfit 25510000.00
reconciledDepreciation 16100000.00
ebit -10093000.00
ebitda 6007000.00
depreciationAndAmortization 16100000.00
nonOperatingIncomeNetOther 4395000.00
operatingIncome -14700000.00
otherOperatingExpenses 47490000.00
interestExpense 597000.00
extraordinaryItems 0.00
nonRecurring 19470000.00
otherItems 0.00
incomeTaxExpense 21340000.00
totalRevenue 32790000.00
totalOperatingExpenses 40210000.00
costOfRevenue 7280000.00
totalOtherIncomeExpenseNet -4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31878000.00
netIncomeApplicableToCommonShares -31878000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1407000.00
minorityInterest 0.00
netIncome 1114000.00
sellingGeneralAdministrative 771000.00
grossProfit 2280000.00
reconciledDepreciation 1185000.00
ebit 1460000.00
ebitda 2645000.00
depreciationAndAmortization 1185000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome 1455000.00
otherOperatingExpenses 3738000.00
interestExpense 53000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 293000.00
totalRevenue 5193000.00
totalOperatingExpenses 825000.00
costOfRevenue 2913000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1114000.00
netIncomeApplicableToCommonShares 1114000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1214000.00
minorityInterest 0.00
netIncome 997000.00
sellingGeneralAdministrative 1258000.00
grossProfit 2582000.00
reconciledDepreciation 1145000.00
ebit 1275000.00
ebitda 2420000.00
depreciationAndAmortization 1145000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 1271000.00
otherOperatingExpenses 3967000.00
interestExpense 61000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 217000.00
totalRevenue 5238000.00
totalOperatingExpenses 1311000.00
costOfRevenue 2656000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 997000.00
netIncomeApplicableToCommonShares 997000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1345000.00
minorityInterest 0.00
netIncome 1089000.00
sellingGeneralAdministrative 648000.00
grossProfit 2085000.00
reconciledDepreciation 1079000.00
ebit 1393000.00
ebitda 2472000.00
depreciationAndAmortization 1079000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 1385000.00
otherOperatingExpenses 3388000.00
interestExpense 48000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 256000.00
totalRevenue 4773000.00
totalOperatingExpenses 700000.00
costOfRevenue 2688000.00
totalOtherIncomeExpenseNet -40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1089000.00
netIncomeApplicableToCommonShares 1089000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1229000.00
minorityInterest 0.00
netIncome 933000.00
sellingGeneralAdministrative 628000.00
grossProfit 1907000.00
reconciledDepreciation 1036000.00
ebit 1277000.00
ebitda 2313000.00
depreciationAndAmortization 1036000.00
nonOperatingIncomeNetOther 50000.00
operatingIncome 1227000.00
otherOperatingExpenses 3247000.00
interestExpense 48000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 296000.00
totalRevenue 4474000.00
totalOperatingExpenses 680000.00
costOfRevenue 2567000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 933000.00
netIncomeApplicableToCommonShares 933000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1629000.00
minorityInterest 0.00
netIncome 1224000.00
sellingGeneralAdministrative 659000.00
grossProfit 2374000.00
reconciledDepreciation 980000.00
ebit 1673000.00
ebitda 2653000.00
depreciationAndAmortization 980000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 1666000.00
otherOperatingExpenses 3006000.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 405000.00
totalRevenue 4672000.00
totalOperatingExpenses 708000.00
costOfRevenue 2298000.00
totalOtherIncomeExpenseNet -37000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1224000.00
netIncomeApplicableToCommonShares 1224000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 861000.00
minorityInterest 0.00
netIncome 693000.00
sellingGeneralAdministrative 693000.00
grossProfit 1628000.00
reconciledDepreciation 786000.00
ebit 894000.00
ebitda 1680000.00
depreciationAndAmortization 786000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome 886000.00
otherOperatingExpenses 2709000.00
interestExpense 33000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 168000.00
totalRevenue 3595000.00
totalOperatingExpenses 742000.00
costOfRevenue 1967000.00
totalOtherIncomeExpenseNet -25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 693000.00
netIncomeApplicableToCommonShares 693000.00
2013-03-31
date 2013-03-31
filing_date 2013-06-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 755000.00
minorityInterest 0.00
netIncome 654000.00
sellingGeneralAdministrative 648000.00
grossProfit 1465000.00
reconciledDepreciation 685000.00
ebit 773000.00
ebitda 1458000.00
depreciationAndAmortization 685000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 770000.00
otherOperatingExpenses 2618000.00
interestExpense 18000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000.00
totalRevenue 3388000.00
totalOperatingExpenses 695000.00
costOfRevenue 1923000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 654000.00
netIncomeApplicableToCommonShares 654000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 471000.00
minorityInterest 0.00
netIncome 370000.00
sellingGeneralAdministrative 669000.00
grossProfit 1134000.00
reconciledDepreciation 577000.00
ebit 473000.00
ebitda 1050000.00
depreciationAndAmortization 577000.00
nonOperatingIncomeNetOther 51000.00
operatingIncome 422000.00
otherOperatingExpenses 2412000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000.00
totalRevenue 2834000.00
totalOperatingExpenses 712000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet 49000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 370000.00
netIncomeApplicableToCommonShares 370000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 578000.00
minorityInterest 0.00
netIncome 486000.00
sellingGeneralAdministrative 627000.00
grossProfit 1705000.00
reconciledDepreciation 461000.00
ebit 579000.00
ebitda 1040000.00
depreciationAndAmortization 461000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 573000.00
otherOperatingExpenses 2236000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92000.00
totalRevenue 2809000.00
totalOperatingExpenses 1132000.00
costOfRevenue 1104000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 486000.00
netIncomeApplicableToCommonShares 486000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 278000.00
minorityInterest 0.00
netIncome 270000.00
sellingGeneralAdministrative 681000.00
grossProfit 1294000.00
reconciledDepreciation 294000.00
ebit 278000.00
ebitda 572000.00
depreciationAndAmortization 294000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 276000.00
otherOperatingExpenses 2071000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000.00
totalRevenue 2347000.00
totalOperatingExpenses 1018000.00
costOfRevenue 1053000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 270000.00
netIncomeApplicableToCommonShares 270000.00
2012-03-31
date 2012-03-31
filing_date 2012-06-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 563000.00
minorityInterest 0.00
netIncome 734000.00
sellingGeneralAdministrative 654000.00
grossProfit 1588000.00
reconciledDepreciation 328000.00
ebit 566000.00
ebitda 894000.00
depreciationAndAmortization 328000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 559000.00
otherOperatingExpenses 2217000.00
interestExpense 3000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -171000.00
totalRevenue 2776000.00
totalOperatingExpenses 1029000.00
costOfRevenue 1188000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 734000.00
netIncomeApplicableToCommonShares 734000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1655000.00
minorityInterest 0.00
netIncome 1152000.00
sellingGeneralAdministrative 473000.00
grossProfit 2533000.00
reconciledDepreciation 363000.00
ebit 1698000.00
ebitda 2061000.00
depreciationAndAmortization 363000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 1654000.00
otherOperatingExpenses 2212000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 503000.00
totalRevenue 3866000.00
totalOperatingExpenses 879000.00
costOfRevenue 1333000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1152000.00
netIncomeApplicableToCommonShares 1152000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 802000.00
minorityInterest 0.00
netIncome 728000.00
sellingGeneralAdministrative 507000.00
grossProfit 1519000.00
reconciledDepreciation 229000.00
ebit 843000.00
ebitda 1072000.00
depreciationAndAmortization 229000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 742000.00
otherOperatingExpenses 1803000.00
interestExpense 60000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 2545000.00
totalOperatingExpenses 777000.00
costOfRevenue 1026000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 728000.00
netIncomeApplicableToCommonShares 728000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 911000.00
minorityInterest 0.00
netIncome 665000.00
sellingGeneralAdministrative 407000000.00
grossProfit 1586000.00
reconciledDepreciation 196000.00
ebit 914000.00
ebitda 1110000.00
depreciationAndAmortization 196000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 907000.00
otherOperatingExpenses 1618000.00
interestExpense 3000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 246000.00
totalRevenue 2525000.00
totalOperatingExpenses 679000.00
costOfRevenue 939000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 665000.00
netIncomeApplicableToCommonShares 665000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax 432000.00
netIncome 426000.00
sellingGeneralAdministrative 442000.00
grossProfit 1191000.00
reconciledDepreciation 323000.00
ebit 420000.00
ebitda 743000.00
depreciationAndAmortization 323000.00
operatingIncome 424000.00
otherOperatingExpenses 2039000.00
interestExpense 7000.00
incomeTaxExpense 6000.00
totalRevenue 2458000.00
totalOperatingExpenses 772000.00
costOfRevenue 1267000.00
totalOtherIncomeExpenseNet 8000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-14
currency_symbol USD
incomeBeforeTax 371000.00
netIncome 74000.00
sellingGeneralAdministrative 392000.00
grossProfit 1110000.00
reconciledDepreciation 274000.00
ebit 404000.00
ebitda 678000.00
depreciationAndAmortization 274000.00
operatingIncome 401000.00
otherOperatingExpenses 1586000.00
interestExpense 33000.00
incomeTaxExpense 297000.00
totalRevenue 1987000.00
totalOperatingExpenses 709000.00
costOfRevenue 877000.00
totalOtherIncomeExpenseNet -30000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
incomeBeforeTax 558000.00
netIncome 724000.00
sellingGeneralAdministrative 330000.00
grossProfit 1233000.00
reconciledDepreciation 309000.00
ebit 599000.00
ebitda 908000.00
depreciationAndAmortization 309000.00
operatingIncome 553000.00
otherOperatingExpenses 1444000.00
interestExpense 5000.00
incomeTaxExpense -166000.00
totalRevenue 1997000.00
totalOperatingExpenses 680000.00
costOfRevenue 764000.00
totalOtherIncomeExpenseNet 5000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
incomeBeforeTax 447000.00
netIncome 378000.00
sellingGeneralAdministrative 386000.00
grossProfit 1134000.00
reconciledDepreciation 259000.00
ebit 447000.00
ebitda 706000.00
depreciationAndAmortization 259000.00
operatingIncome 444000.00
otherOperatingExpenses 1320000.00
interestExpense 3000.00
incomeTaxExpense 69000.00
totalRevenue 1764000.00
totalOperatingExpenses 690000.00
costOfRevenue 630000.00
totalOtherIncomeExpenseNet 3000.00
2010-03-31
date 2010-03-31
filing_date 2010-06-18
currency_symbol USD
incomeBeforeTax 224000.00
netIncome 212000.00
sellingGeneralAdministrative 426000.00
grossProfit 947000.00
reconciledDepreciation 269000.00
ebit 106000.00
ebitda 375000.00
depreciationAndAmortization 269000.00
operatingIncome 207000.00
otherOperatingExpenses 1664000.00
interestExpense 10000.00
incomeTaxExpense 12000.00
totalRevenue 1743000.00
totalOperatingExpenses 868000.00
costOfRevenue 796000.00
totalOtherIncomeExpenseNet 118000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-12
currency_symbol USD
incomeBeforeTax 343000.00
netIncome 296000.00
sellingGeneralAdministrative 526000.00
grossProfit 1278000.00
reconciledDepreciation 378000.00
ebit 387000.00
ebitda 765000.00
depreciationAndAmortization 378000.00
operatingIncome 333000.00
otherOperatingExpenses 1655000.00
interestExpense 3000.00
incomeTaxExpense 47000.00
totalRevenue 2029000.00
totalOperatingExpenses 904000.00
costOfRevenue 751000.00
totalOtherIncomeExpenseNet -41000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
incomeBeforeTax 370000.00
netIncome 271000.00
sellingGeneralAdministrative 492000.00
grossProfit 1193000.00
reconciledDepreciation 336000.00
ebit 423213.00
ebitda 759213.00
depreciationAndAmortization 336000.00
operatingIncome 324000.00
otherOperatingExpenses 1656000.00
interestExpense 4000.00
incomeTaxExpense 99000.00
totalRevenue 2021000.00
totalOperatingExpenses 828000.00
costOfRevenue 828000.00
totalOtherIncomeExpenseNet -49213.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
incomeBeforeTax 239000.00
netIncome 249000.00
sellingGeneralAdministrative 335000.00
grossProfit 873000.00
reconciledDepreciation 238000.00
ebit 315000.00
ebitda 553000.00
depreciationAndAmortization 238000.00
operatingIncome 254000.00
otherOperatingExpenses 1176000.00
interestExpense 15000.00
incomeTaxExpense -10000.00
totalRevenue 1476000.00
totalOperatingExpenses 573000.00
costOfRevenue 603000.00
totalOtherIncomeExpenseNet -61000.00
2009-03-31
date 2009-03-31
filing_date 2009-06-18
currency_symbol USD
incomeBeforeTax -541000.00
netIncome -178000.00
sellingGeneralAdministrative 415000.00
grossProfit -448000.00
reconciledDepreciation 248000.00
ebit -272000.00
ebitda -24000.00
depreciationAndAmortization 248000.00
operatingIncome -537000.00
otherOperatingExpenses 1102000.00
interestExpense 7000.00
incomeTaxExpense -363000.00
totalRevenue 827000.00
totalOperatingExpenses -173000.00
costOfRevenue 1275000.00
totalOtherIncomeExpenseNet -262000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax -2352000.00
netIncome -1570000.00
sellingGeneralAdministrative 374000.00
grossProfit 1446000.00
reconciledDepreciation 558000.00
ebit -2341000.00
ebitda -1783000.00
depreciationAndAmortization 558000.00
operatingIncome -2353000.00
otherOperatingExpenses 1864000.00
interestExpense 11000.00
incomeTaxExpense -782000.00
totalRevenue 2205000.00
totalOperatingExpenses 1105000.00
costOfRevenue 759000.00
totalOtherIncomeExpenseNet 1000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
incomeBeforeTax -2352000.00
netIncome -1570000.00
sellingGeneralAdministrative 374000.00
grossProfit 1446000.00
reconciledDepreciation 197000.00
ebit 353000.00
ebitda 911000.00
depreciationAndAmortization 558000.00
operatingIncome -2353000.00
otherOperatingExpenses 1864000.00
interestExpense 11000.00
incomeTaxExpense -782000.00
totalRevenue 2205000.00
totalOperatingExpenses 1105000.00
costOfRevenue 759000.00
totalOtherIncomeExpenseNet -2694000.00
2008-06-30
date 2008-06-30
filing_date 2008-07-11
currency_symbol USD
incomeBeforeTax 1976000.00
netIncome 1380000.00
sellingGeneralAdministrative 303000.00
sellingAndMarketingExpenses 9000.00
grossProfit 2753000.00
reconciledDepreciation 221000.00
ebit 1938000.00
ebitda 2159000.00
depreciationAndAmortization 221000.00
operatingIncome 1971000.00
otherOperatingExpenses 1348000.00
interestExpense 3000.00
incomeTaxExpense 596000.00
totalRevenue 3319000.00
totalOperatingExpenses 782000.00
costOfRevenue 566000.00
totalOtherIncomeExpenseNet 33000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 875000.00
netIncome 234000.00
sellingGeneralAdministrative 225000.00
grossProfit 1409000.00
reconciledDepreciation 154000.00
ebit 872000.00
ebitda 1026000.00
depreciationAndAmortization 154000.00
operatingIncome 855000.00
otherOperatingExpenses 1103000.00
interestExpense 16000.00
incomeTaxExpense 641000.00
totalRevenue 1958000.00
totalOperatingExpenses 554000.00
costOfRevenue 549000.00
totalOtherIncomeExpenseNet -17000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-14
currency_symbol USD
incomeBeforeTax 941000.00
netIncome 562000.00
sellingGeneralAdministrative 195000.00
grossProfit 1519000.00
reconciledDepreciation 175000.00
ebit 969000.00
ebitda 1144000.00
depreciationAndAmortization 175000.00
operatingIncome 904000.00
otherOperatingExpenses 1177000.00
interestExpense 4000.00
incomeTaxExpense 379000.00
totalRevenue 2081000.00
totalOperatingExpenses 615000.00
costOfRevenue 562000.00
totalOtherIncomeExpenseNet -65000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
incomeBeforeTax 845000.00
netIncome 555000.00
sellingGeneralAdministrative 155000.00
grossProfit 1325000.00
reconciledDepreciation 179000.00
ebit 834000.00
ebitda 1013000.00
depreciationAndAmortization 179000.00
operatingIncome 811000.00
otherOperatingExpenses 983000.00
interestExpense 8000.00
incomeTaxExpense 290000.00
totalRevenue 1794000.00
totalOperatingExpenses 514000.00
costOfRevenue 469000.00
totalOtherIncomeExpenseNet -23000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
incomeBeforeTax 627000.00
netIncome 412000.00
sellingGeneralAdministrative 168000.00
sellingAndMarketingExpenses 28000.00
grossProfit 1120000.00
reconciledDepreciation 177000.00
ebit 1047000.00
ebitda 1224000.00
depreciationAndAmortization 177000.00
operatingIncome 1020000.00
otherOperatingExpenses 594000.00
interestExpense 420000.00
incomeTaxExpense 215000.00
totalRevenue 1614000.00
totalOperatingExpenses 100000.00
costOfRevenue 494000.00
totalOtherIncomeExpenseNet -27000.00
2007-03-31
date 2007-03-31
filing_date 2007-06-29
currency_symbol USD
incomeBeforeTax 591000.00
netIncome 725000.00
sellingGeneralAdministrative 141000.00
grossProfit 998000.00
reconciledDepreciation 190000.00
ebit 479000.00
ebitda 669000.00
depreciationAndAmortization 190000.00
operatingIncome 491000.00
otherOperatingExpenses 1045000.00
interestExpense 112000.00
incomeTaxExpense -134000.00
totalRevenue 1536000.00
totalOperatingExpenses 507000.00
costOfRevenue 538000.00
totalOtherIncomeExpenseNet 12000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-15
currency_symbol USD
incomeBeforeTax 679000.00
netIncome 278000.00
sellingGeneralAdministrative 132000.00
grossProfit 1083000.00
reconciledDepreciation 145000.00
ebit 693000.00
ebitda 838000.00
depreciationAndAmortization 145000.00
operatingIncome 660000.00
otherOperatingExpenses 925000.00
interestExpense 14000.00
incomeTaxExpense 401000.00
totalRevenue 1585000.00
totalOperatingExpenses 423000.00
costOfRevenue 502000.00
totalOtherIncomeExpenseNet -33000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
incomeBeforeTax 1103000.00
netIncome 780000.00
sellingGeneralAdministrative 123000.00
grossProfit 1608000.00
reconciledDepreciation 153000.00
ebit 1189000.00
ebitda 1342000.00
depreciationAndAmortization 153000.00
operatingIncome 1095000.00
otherOperatingExpenses 967000.00
interestExpense 86000.00
incomeTaxExpense 323000.00
totalRevenue 2062000.00
totalOperatingExpenses 513000.00
costOfRevenue 454000.00
totalOtherIncomeExpenseNet -94000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-14
currency_symbol USD
incomeBeforeTax 822000.00
netIncome 822000.00
sellingGeneralAdministrative 150000.00
grossProfit 1290000.00
reconciledDepreciation 143000.00
ebit 888000.00
ebitda 1031000.00
depreciationAndAmortization 143000.00
operatingIncome 837000.00
otherOperatingExpenses 915000.00
interestExpense 9000.00
incomeTaxExpense 57000.00
totalRevenue 1752000.00
totalOperatingExpenses 453000.00
costOfRevenue 462000.00
totalOtherIncomeExpenseNet -51000.00
2006-03-31
date 2006-03-31
currency_symbol USD
incomeBeforeTax 822000.00
netIncome 822000.00
sellingGeneralAdministrative 145000.00
grossProfit 1290000.00
reconciledDepreciation 143000.00
ebit 837000.00
ebitda 980000.00
depreciationAndAmortization 143000.00
operatingIncome 837000.00
otherOperatingExpenses 915000.00
interestExpense 9000.00
totalRevenue 1752000.00
totalOperatingExpenses 453000.00
costOfRevenue 462000.00
totalOtherIncomeExpenseNet -51000.00
2005-12-31
date 2005-12-31
filing_date 2006-02-14
currency_symbol USD
incomeBeforeTax 802000.00
netIncome 802000.00
sellingGeneralAdministrative 121000.00
grossProfit 1154000.00
reconciledDepreciation 112000.00
ebit 809000.00
ebitda 921000.00
depreciationAndAmortization 112000.00
operatingIncome 799000.00
otherOperatingExpenses 889000.00
interestExpense 2000.00
incomeTaxExpense 5000.00
totalRevenue 1688000.00
totalOperatingExpenses 355000.00
costOfRevenue 534000.00
totalOtherIncomeExpenseNet -10000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
incomeBeforeTax 644000.00
netIncome 644000.00
sellingGeneralAdministrative 188000.00
grossProfit 1040000.00
reconciledDepreciation 101000.00
ebit 628000.00
ebitda 729000.00
depreciationAndAmortization 101000.00
operatingIncome 628000.00
otherOperatingExpenses 1013000.00
incomeTaxExpense -16000.00
totalRevenue 1641000.00
totalOperatingExpenses 412000.00
costOfRevenue 601000.00
totalOtherIncomeExpenseNet 16000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
incomeBeforeTax 560000.00
netIncome 547000.00
sellingGeneralAdministrative 141000.00
grossProfit 1012000.00
reconciledDepreciation 194000.00
ebit 566000.00
ebitda 760000.00
depreciationAndAmortization 194000.00
operatingIncome 552000.00
otherOperatingExpenses 982000.00
interestExpense 6000.00
incomeTaxExpense 13000.00
totalRevenue 1534000.00
totalOperatingExpenses 460000.00
costOfRevenue 522000.00
totalOtherIncomeExpenseNet -14000.00
2005-03-31
date 2005-03-31
filing_date 2005-06-29
currency_symbol USD
incomeBeforeTax 603000.00
netIncome 603000.00
sellingGeneralAdministrative 208000.00
grossProfit 1110000.00
reconciledDepreciation 192000.00
ebit 592000.00
ebitda 784000.00
depreciationAndAmortization 192000.00
operatingIncome 602000.00
otherOperatingExpenses 908000.00
interestExpense 10000.00
incomeTaxExpense -11000.00
totalRevenue 1510000.00
totalOperatingExpenses 508000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet 10000.00
2004-12-31
date 2004-12-31
filing_date 2005-02-11
currency_symbol USD
incomeBeforeTax 491000.00
netIncome 491000.00
sellingGeneralAdministrative 102000.00
grossProfit 870000.00
reconciledDepreciation 134000.00
ebit 526000.00
ebitda 660000.00
depreciationAndAmortization 134000.00
operatingIncome 489000.00
otherOperatingExpenses 787000.00
interestExpense 1000.00
incomeTaxExpense 34000.00
totalRevenue 1276000.00
totalOperatingExpenses 381000.00
costOfRevenue 406000.00
totalOtherIncomeExpenseNet -37000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 400000.00
sellingGeneralAdministrative 123000.00
grossProfit 739000.00
reconciledDepreciation 164000.00
ebit 400000.00
ebitda 564000.00
depreciationAndAmortization 164000.00
operatingIncome 400000.00
otherOperatingExpenses 695000.00
totalRevenue 1095000.00
totalOperatingExpenses 339000.00
costOfRevenue 356000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
incomeBeforeTax 351000.00
netIncome 351000.00
sellingGeneralAdministrative 102000.00
grossProfit 584000.00
reconciledDepreciation 13000.00
ebit 387000.00
ebitda 400000.00
depreciationAndAmortization 13000.00
operatingIncome 350000.00
otherOperatingExpenses 625000.00
interestExpense 37000.00
incomeTaxExpense 36000.00
totalRevenue 975000.00
totalOperatingExpenses 234000.00
costOfRevenue 391000.00
totalOtherIncomeExpenseNet 1000.00
2004-03-31
date 2004-03-31
filing_date 2004-06-30
currency_symbol USD
incomeBeforeTax 199000.00
netIncome 199000.00
sellingGeneralAdministrative 245000.00
grossProfit 506000.00
reconciledDepreciation 135000.00
ebit 201000.00
ebitda 336000.00
depreciationAndAmortization 135000.00
operatingIncome 201000.00
otherOperatingExpenses 627000.00
interestExpense 3000.00
incomeTaxExpense -1000.00
totalRevenue 828000.00
totalOperatingExpenses 305000.00
costOfRevenue 322000.00
totalOtherIncomeExpenseNet -2000.00
2003-12-31
date 2003-12-31
filing_date 2004-02-13
currency_symbol USD
incomeBeforeTax 161000.00
netIncome 161000.00
sellingGeneralAdministrative 61000.00
grossProfit 415000.00
reconciledDepreciation 63000.00
ebit 232000.00
ebitda 295000.00
depreciationAndAmortization 63000.00
operatingIncome 160000.00
otherOperatingExpenses 550000.00
interestExpense 71000.00
incomeTaxExpense 71000.00
totalRevenue 710000.00
totalOperatingExpenses 255000.00
costOfRevenue 295000.00
totalOtherIncomeExpenseNet -72000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
incomeBeforeTax 181000.00
netIncome 181000.00
sellingGeneralAdministrative 66000.00
grossProfit 421000.00
reconciledDepreciation 58000.00
ebit 238000.00
ebitda 296000.00
depreciationAndAmortization 58000.00
operatingIncome 183000.00
otherOperatingExpenses 534000.00
interestExpense 2000.00
incomeTaxExpense 55000.00
totalRevenue 717000.00
totalOperatingExpenses 238000.00
costOfRevenue 296000.00
totalOtherIncomeExpenseNet -55000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
incomeBeforeTax 153000.00
netIncome 715000.00
sellingGeneralAdministrative 65000.00
grossProfit 345000.00
reconciledDepreciation 60000.00
ebit 168000.00
ebitda 228000.00
depreciationAndAmortization 60000.00
operatingIncome 152000.00
otherOperatingExpenses 580000.00
interestExpense 16000.00
incomeTaxExpense -547000.00
totalRevenue 732000.00
totalOperatingExpenses 193000.00
costOfRevenue 387000.00
totalOtherIncomeExpenseNet -16000.00
2003-03-31
date 2003-03-31
filing_date 2003-06-30
currency_symbol USD
incomeBeforeTax 216000.00
netIncome 216000.00
sellingGeneralAdministrative 242000000.00
sellingAndMarketingExpenses 241940000.00
grossProfit 399000.00
reconciledDepreciation 58000.00
ebit 217000.00
ebitda 275000.00
depreciationAndAmortization 58000.00
operatingIncome 217000.00
otherOperatingExpenses 507000.00
interestExpense 7005000.00
incomeTaxExpense 1000.00
totalRevenue 724000.00
totalOperatingExpenses 182000.00
costOfRevenue 325000.00
totalOtherIncomeExpenseNet -1000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-14
currency_symbol USD
incomeBeforeTax 9000.00
netIncome 9000.00
sellingGeneralAdministrative 61000.00
grossProfit 185000.00
reconciledDepreciation 70000.00
ebit 8000.00
ebitda 78000.00
depreciationAndAmortization 70000.00
operatingIncome 8000.00
otherOperatingExpenses 632000.00
interestExpense 1000.00
incomeTaxExpense -2000.00
totalRevenue 640000.00
totalOperatingExpenses 177000.00
costOfRevenue 455000.00
totalOtherIncomeExpenseNet 1000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
incomeBeforeTax 112000.00
netIncome 112000.00
sellingGeneralAdministrative 61000.00
grossProfit 290000.00
reconciledDepreciation 68000.00
ebit 113000.00
ebitda 181000.00
depreciationAndAmortization 68000.00
operatingIncome 113000.00
otherOperatingExpenses 532000.00
interestExpense 3000.00
incomeTaxExpense -2000.00
totalRevenue 645000.00
totalOperatingExpenses 177000.00
costOfRevenue 355000.00
totalOtherIncomeExpenseNet -1000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
incomeBeforeTax 97000.00
netIncome 97000.00
sellingGeneralAdministrative 84000.00
grossProfit 257000.00
reconciledDepreciation 54000.00
ebit 96000.00
ebitda 156000.00
depreciationAndAmortization 60000.00
operatingIncome 96000.00
otherOperatingExpenses 481000.00
interestExpense 1000.00
incomeTaxExpense -2000.00
totalRevenue 577000.00
totalOperatingExpenses 161000.00
costOfRevenue 320000.00
totalOtherIncomeExpenseNet 1000.00
2002-03-31
date 2002-03-31
filing_date 2002-06-28
currency_symbol USD
incomeBeforeTax 52000.00
netIncome 52000.00
sellingGeneralAdministrative 84000.00
grossProfit 78000.00
reconciledDepreciation 54000.00
ebit -95000.00
ebitda -41000.00
depreciationAndAmortization 54000.00
operatingIncome -95000.00
otherOperatingExpenses 569000.00
interestExpense 1000.00
incomeTaxExpense -148000.00
totalRevenue 474000.00
totalOperatingExpenses 173000.00
costOfRevenue 396000.00
totalOtherIncomeExpenseNet 147000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-14
currency_symbol USD
incomeBeforeTax -91000.00
netIncome -91000.00
sellingGeneralAdministrative 45000.00
grossProfit 38000.00
reconciledDepreciation 52000.00
ebit -94000.00
ebitda -42000.00
depreciationAndAmortization 52000.00
operatingIncome -94000.00
otherOperatingExpenses 590000.00
interestExpense 3000.00
incomeTaxExpense -3000.00
totalRevenue 496000.00
totalOperatingExpenses 132000.00
costOfRevenue 458000.00
totalOtherIncomeExpenseNet 3000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
incomeBeforeTax 46000.00
netIncome 46000.00
sellingGeneralAdministrative 48000.00
grossProfit 213000.00
reconciledDepreciation 73000.00
ebit 42000.00
ebitda 115000.00
depreciationAndAmortization 73000.00
operatingIncome 42000.00
otherOperatingExpenses 633000.00
interestExpense 1000.00
incomeTaxExpense -5000.00
totalRevenue 675000.00
totalOperatingExpenses 171000.00
costOfRevenue 462000.00
totalOtherIncomeExpenseNet 4000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
incomeBeforeTax 130000.00
netIncome 130000.00
sellingGeneralAdministrative 99000.00
grossProfit 298000.00
reconciledDepreciation 35000.00
ebit 126000.00
ebitda 182000.00
depreciationAndAmortization 56000.00
operatingIncome 126000.00
otherOperatingExpenses 600000.00
interestExpense 1000.00
incomeTaxExpense -5000.00
totalRevenue 726000.00
totalOperatingExpenses 172000.00
costOfRevenue 428000.00
totalOtherIncomeExpenseNet 4000.00
2001-03-31
date 2001-03-31
filing_date 2001-06-29
currency_symbol USD
incomeBeforeTax 277000.00
netIncome 277000.00
sellingGeneralAdministrative 99000.00
grossProfit 648000.00
reconciledDepreciation 35000.00
ebit 277000.00
ebitda 312000.00
depreciationAndAmortization 35000.00
operatingIncome 274000.00
otherOperatingExpenses 556000.00
interestExpense 2000.00
incomeTaxExpense -2000.00
totalRevenue 830000.00
totalOperatingExpenses 374000.00
costOfRevenue 182000.00
totalOtherIncomeExpenseNet -274000.00
2000-12-31
date 2000-12-31
filing_date 2001-02-14
currency_symbol USD
incomeBeforeTax 274000.00
netIncome 274000.00
sellingGeneralAdministrative 34000.00
grossProfit 361000.00
reconciledDepreciation 51000.00
ebit 276000.00
ebitda 327000.00
depreciationAndAmortization 51000.00
operatingIncome 276000.00
otherOperatingExpenses 494000.00
interestExpense 7000.00
incomeTaxExpense -5000.00
totalRevenue 770000.00
totalOperatingExpenses 85000.00
costOfRevenue 409000.00
totalOtherIncomeExpenseNet -276000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
incomeBeforeTax 204000.00
netIncome 204000.00
sellingGeneralAdministrative 32000.00
grossProfit 360000.00
reconciledDepreciation 49000.00
ebit 212000.00
ebitda 261000.00
depreciationAndAmortization 49000.00
operatingIncome 212000.00
otherOperatingExpenses 553000.00
interestExpense 11000.00
incomeTaxExpense -3000.00
totalRevenue 765000.00
totalOperatingExpenses 148000.00
costOfRevenue 405000.00
totalOtherIncomeExpenseNet -212000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
incomeBeforeTax 119000.00
netIncome 109000.00
sellingGeneralAdministrative 24000.00
grossProfit 246000.00
reconciledDepreciation -1000.00
ebit 135000.00
ebitda 185000.00
depreciationAndAmortization 50000.00
operatingIncome 127000.00
otherOperatingExpenses 508000.00
interestExpense 8000.00
incomeTaxExpense 26000.00
totalRevenue 635000.00
totalOperatingExpenses 119000.00
costOfRevenue 389000.00
totalOtherIncomeExpenseNet -8000.00
2000-03-31
date 2000-03-31
filing_date 2000-06-29
currency_symbol USD
incomeBeforeTax 153000.00
netIncome 153000.00
sellingGeneralAdministrative 24000.00
grossProfit 182000.00
reconciledDepreciation -1000.00
ebit 99000.00
ebitda 98000.00
depreciationAndAmortization -1000.00
operatingIncome 99000.00
otherOperatingExpenses 620000.00
incomeTaxExpense -54000.00
totalRevenue 719000.00
totalOperatingExpenses 83000.00
costOfRevenue 537000.00
totalOtherIncomeExpenseNet -99000.00
1999-12-31
date 1999-12-31
filing_date 2000-02-15
currency_symbol USD
grossProfit 200000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 200000.00
depreciationAndAmortization 100000.00
operatingIncome 100000.00
otherOperatingExpenses 500000.00
totalRevenue 600000.00
totalOperatingExpenses 100000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet -100000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 200000.00
grossProfit 200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 300000.00
interestExpense 200000.00
incomeTaxExpense -200000.00
totalRevenue 500000.00
totalOperatingExpenses 200000.00
costOfRevenue 300000.00
totalOtherIncomeExpenseNet -200000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-30
currency_symbol USD
incomeBeforeTax 90000.00
netIncome 70000.00
sellingGeneralAdministrative 20000.00
grossProfit 70000.00
reconciledDepreciation 100000.00
ebit 100000.00
ebitda 80000.00
depreciationAndAmortization -20000.00
operatingIncome 100000.00
otherOperatingExpenses 220000.00
interestExpense 10000.00
incomeTaxExpense 20000.00
totalRevenue 320000.00
totalOperatingExpenses -30000.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet -10000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 90000.00
netIncome 90000.00
sellingGeneralAdministrative 20000.00
grossProfit 70000.00
ebit 90000.00
ebitda 80000.00
operatingIncome 100000.00
otherOperatingExpenses 220000.00
interestExpense 10000.00
totalRevenue 320000.00
totalOperatingExpenses -30000.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet -10000.00
1998-12-31
date 1998-12-31
filing_date 1999-02-16
currency_symbol USD
incomeBeforeTax -110000.00
netIncome -100000.00
sellingGeneralAdministrative 30000.00
sellingAndMarketingExpenses 100000.00
grossProfit 30000.00
reconciledDepreciation 100000.00
ebit -120000.00
ebitda -20000.00
depreciationAndAmortization 100000.00
operatingIncome -120000.00
otherOperatingExpenses 420000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 320000.00
totalOperatingExpenses 130000.00
costOfRevenue 290000.00
totalOtherIncomeExpenseNet 10000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-18
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 50000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 110000.00
grossProfit 190000.00
reconciledDepreciation 100000.00
ebit 10000.00
ebitda 110000.00
depreciationAndAmortization 100000.00
operatingIncome 10000.00
otherOperatingExpenses 410000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 450000.00
totalOperatingExpenses 150000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet 20000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-09
currency_symbol USD
incomeBeforeTax -1050000.00
netIncome -1040000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 1010000.00
grossProfit 30000.00
reconciledDepreciation 100000.00
ebit -1060000.00
ebitda -960000.00
depreciationAndAmortization 100000.00
operatingIncome -1060000.00
otherOperatingExpenses 1560000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 520000.00
totalOperatingExpenses 1070000.00
costOfRevenue 490000.00
totalOtherIncomeExpenseNet 10000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax -1050000.00
netIncome -1050000.00
sellingGeneralAdministrative 60000.00
grossProfit 30000.00
reconciledDepreciation 100000.00
ebit -1060000.00
ebitda -960000.00
depreciationAndAmortization 100000.00
operatingIncome -1040000.00
otherOperatingExpenses 1560000.00
interestExpense 10000.00
totalRevenue 520000.00
totalOperatingExpenses 1070000.00
costOfRevenue 490000.00
totalOtherIncomeExpenseNet -10000.00
1997-12-31
date 1997-12-31
filing_date 1998-02-17
currency_symbol USD
incomeBeforeTax -140000.00
netIncome -130000.00
sellingGeneralAdministrative 50000.00
sellingAndMarketingExpenses 130000.00
grossProfit 60000.00
reconciledDepreciation 100000.00
ebit -150000.00
ebitda -50000.00
depreciationAndAmortization 100000.00
operatingIncome -150000.00
otherOperatingExpenses 680000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 560000.00
totalOperatingExpenses 180000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet 10000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 40000.00
netIncome 60000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 150000.00
grossProfit 250000.00
reconciledDepreciation 200000.00
ebit 20000.00
ebitda 220000.00
depreciationAndAmortization 200000.00
operatingIncome 20000.00
otherOperatingExpenses 660000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 720000.00
totalOperatingExpenses 190000.00
costOfRevenue 470000.00
totalOtherIncomeExpenseNet 20000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 30000.00
sellingGeneralAdministrative 30000.00
sellingAndMarketingExpenses 120000.00
grossProfit 190000.00
reconciledDepreciation 100000.00
ebit 30000.00
ebitda 130000.00
depreciationAndAmortization 100000.00
operatingIncome 30000.00
otherOperatingExpenses 610000.00
totalRevenue 650000.00
totalOperatingExpenses 150000.00
costOfRevenue 460000.00
totalOtherIncomeExpenseNet -10000.00
1997-03-31
date 1997-03-31
filing_date 1997-06-27
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 40000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 100000.00
grossProfit 180000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 40000.00
otherOperatingExpenses 690000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 730000.00
totalOperatingExpenses 140000.00
costOfRevenue 550000.00
totalOtherIncomeExpenseNet -20000.00
1996-12-31
date 1996-12-31
filing_date 1997-02-14
currency_symbol USD
incomeBeforeTax -70000.00
netIncome -50000.00
sellingGeneralAdministrative 50000.00
sellingAndMarketingExpenses 150000.00
grossProfit 150000.00
reconciledDepreciation 100000.00
ebit -90000.00
ebitda 10000.00
depreciationAndAmortization 100000.00
operatingIncome -90000.00
otherOperatingExpenses 870000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 820000.00
totalOperatingExpenses 200000.00
costOfRevenue 670000.00
totalOtherIncomeExpenseNet 20000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-12
currency_symbol USD
incomeBeforeTax 90000.00
netIncome 100000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 140000.00
grossProfit 280000.00
reconciledDepreciation 200000.00
ebit 80000.00
ebitda 280000.00
depreciationAndAmortization 200000.00
operatingIncome 80000.00
otherOperatingExpenses 660000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 760000.00
totalOperatingExpenses 180000.00
costOfRevenue 480000.00
totalOtherIncomeExpenseNet 10000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-07
currency_symbol USD
incomeBeforeTax 70000.00
netIncome 90000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 130000.00
grossProfit 270000.00
reconciledDepreciation 100000.00
ebit 50000.00
ebitda 150000.00
depreciationAndAmortization 100000.00
operatingIncome 50000.00
otherOperatingExpenses 640000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 740000.00
totalOperatingExpenses 170000.00
costOfRevenue 470000.00
totalOtherIncomeExpenseNet 20000.00
1996-03-31
date 1996-03-31
filing_date 1996-06-28
currency_symbol USD
incomeBeforeTax 40000.00
netIncome 40000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 60000.00
grossProfit 150000.00
ebit 60000.00
ebitda 20000.00
depreciationAndAmortization -40000.00
operatingIncome 60000.00
otherOperatingExpenses 660000.00
interestExpense 20000.00
incomeTaxExpense 40000.00
totalRevenue 710000.00
totalOperatingExpenses 100000.00
costOfRevenue 560000.00
totalOtherIncomeExpenseNet -20000.00
1995-12-31
date 1995-12-31
filing_date 1996-02-15
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 50000.00
sellingGeneralAdministrative 40000.00
sellingAndMarketingExpenses 150000.00
grossProfit 240000.00
reconciledDepreciation 200000.00
ebit 10000.00
ebitda 210000.00
depreciationAndAmortization 200000.00
operatingIncome 10000.00
otherOperatingExpenses 660000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 710000.00
totalOperatingExpenses 190000.00
costOfRevenue 470000.00
totalOtherIncomeExpenseNet 20000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-15
currency_symbol USD
incomeBeforeTax -30000.00
netIncome -10000.00
sellingGeneralAdministrative 30000.00
sellingAndMarketingExpenses 170000.00
grossProfit 200000.00
reconciledDepreciation 100000.00
ebit -50000.00
ebitda 50000.00
depreciationAndAmortization 100000.00
operatingIncome -50000.00
otherOperatingExpenses 650000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 650000.00
totalOperatingExpenses 200000.00
costOfRevenue 450000.00
totalOtherIncomeExpenseNet 20000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
incomeBeforeTax -30000.00
netIncome -30000.00
sellingGeneralAdministrative 30000.00
sellingAndMarketingExpenses 170000.00
grossProfit 200000.00
reconciledDepreciation 200000.00
ebit -60000.00
ebitda 140000.00
depreciationAndAmortization 200000.00
operatingIncome -60000.00
otherOperatingExpenses 750000.00
interestExpense 30000.00
incomeTaxExpense -30000.00
totalRevenue 750000.00
totalOperatingExpenses 200000.00
costOfRevenue 550000.00
totalOtherIncomeExpenseNet 30000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 170000.00
netIncome 100000.00
sellingGeneralAdministrative 50000.00
sellingAndMarketingExpenses 50000.00
grossProfit 200000.00
reconciledDepreciation 100000.00
ebit 240000.00
ebitda 340000.00
depreciationAndAmortization 100000.00
operatingIncome 240000.00
otherOperatingExpenses 360000.00
interestExpense 70000.00
incomeTaxExpense 70000.00
totalRevenue 460000.00
totalOperatingExpenses 100000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet -70000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax -30000.00
netIncome -30000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 120000.00
grossProfit 150000.00
reconciledDepreciation 100000.00
ebit -30000.00
ebitda 70000.00
depreciationAndAmortization 100000.00
operatingIncome -30000.00
otherOperatingExpenses 440000.00
totalRevenue 400000.00
totalOperatingExpenses 190000.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet 10000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax -10000.00
netIncome -40000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 90000.00
grossProfit 110000.00
reconciledDepreciation 100000.00
ebit 20000.00
ebitda 120000.00
depreciationAndAmortization 100000.00
operatingIncome 20000.00
otherOperatingExpenses 360000.00
interestExpense 30000.00
incomeTaxExpense 30000.00
totalRevenue 320000.00
totalOperatingExpenses 150000.00
costOfRevenue 210000.00
totalOtherIncomeExpenseNet -30000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax -40000.00
netIncome -30000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 90000.00
grossProfit 120000.00
reconciledDepreciation 100000.00
ebit -50000.00
ebitda 50000.00
depreciationAndAmortization 100000.00
operatingIncome -50000.00
otherOperatingExpenses 290000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 260000.00
totalOperatingExpenses 150000.00
costOfRevenue 140000.00
totalOtherIncomeExpenseNet 10000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 70000.00
netIncome 60000.00
sellingGeneralAdministrative 90000.00
sellingAndMarketingExpenses 20000.00
grossProfit 180000.00
ebit 70000.00
ebitda 60000.00
depreciationAndAmortization -10000.00
operatingIncome 70000.00
otherOperatingExpenses 300000.00
interestExpense 10000.00
incomeTaxExpense 10000.00
totalRevenue 370000.00
totalOperatingExpenses 110000.00
costOfRevenue 190000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax -110000.00
netIncome 30000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 80000.00
grossProfit 190000.00
reconciledDepreciation 100000.00
ebit -250000.00
ebitda -150000.00
depreciationAndAmortization 100000.00
operatingIncome -250000.00
otherOperatingExpenses 370000.00
interestExpense 140000.00
incomeTaxExpense -140000.00
totalRevenue 410000.00
totalOperatingExpenses 150000.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 140000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 10000.00
netIncome 20000.00
sellingGeneralAdministrative 50000.00
sellingAndMarketingExpenses 110000.00
grossProfit 180000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 20000.00
otherOperatingExpenses 420000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 440000.00
totalOperatingExpenses 160000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet -10000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 10000.00
netIncome 20000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 110000.00
grossProfit 190000.00
reconciledDepreciation 100000.00
ebit 0.00
ebitda 100000.00
depreciationAndAmortization 100000.00
operatingIncome 20000.00
otherOperatingExpenses 420000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 440000.00
totalOperatingExpenses 170000.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet -10000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax -160000.00
netIncome -30000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 120000.00
grossProfit 160000.00
reconciledDepreciation 200000.00
ebit -290000.00
ebitda -90000.00
depreciationAndAmortization 200000.00
operatingIncome -290000.00
otherOperatingExpenses 410000.00
interestExpense 130000.00
incomeTaxExpense -130000.00
totalRevenue 380000.00
totalOperatingExpenses 190000.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 130000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax -40000.00
netIncome -60000.00
sellingGeneralAdministrative 80000.00
sellingAndMarketingExpenses 80000.00
grossProfit 140000.00
ebit -30000.00
ebitda -50000.00
depreciationAndAmortization -20000.00
operatingIncome -30000.00
otherOperatingExpenses 430000.00
interestExpense 10000.00
incomeTaxExpense 20000.00
totalRevenue 410000.00
totalOperatingExpenses 160000.00
costOfRevenue 270000.00
totalOtherIncomeExpenseNet -10000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
incomeBeforeTax -10000.00
netIncome 10000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 80000.00
grossProfit 160000.00
reconciledDepreciation 100000.00
ebit -30000.00
ebitda 70000.00
depreciationAndAmortization 100000.00
operatingIncome -30000.00
otherOperatingExpenses 380000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 390000.00
totalOperatingExpenses 150000.00
costOfRevenue 230000.00
totalOtherIncomeExpenseNet 20000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
incomeBeforeTax -20000.00
netIncome -10000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 80000.00
grossProfit 150000.00
reconciledDepreciation 100000.00
ebit -30000.00
ebitda 70000.00
depreciationAndAmortization 100000.00
operatingIncome -30000.00
otherOperatingExpenses 390000.00
interestExpense 10000.00
incomeTaxExpense -10000.00
totalRevenue 390000.00
totalOperatingExpenses 150000.00
costOfRevenue 240000.00
totalOtherIncomeExpenseNet 10000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
incomeBeforeTax -20000.00
netIncome -10000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 130000.00
grossProfit 190000.00
reconciledDepreciation 200000.00
ebit -50000.00
ebitda 150000.00
depreciationAndAmortization 200000.00
operatingIncome -50000.00
otherOperatingExpenses 410000.00
interestExpense 20000.00
incomeTaxExpense -10000.00
totalRevenue 410000.00
totalOperatingExpenses 190000.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 30000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
incomeBeforeTax 160000.00
netIncome 110000.00
sellingGeneralAdministrative 80000.00
sellingAndMarketingExpenses 80000.00
grossProfit 330000.00
ebit 170000.00
ebitda 200000.00
depreciationAndAmortization 30000.00
operatingIncome 170000.00
otherOperatingExpenses 420000.00
interestExpense 10000.00
incomeTaxExpense 50000.00
totalRevenue 590000.00
totalOperatingExpenses 160000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet -10000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
incomeBeforeTax 120000.00
netIncome 90000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 80000.00
grossProfit 290000.00
reconciledDepreciation 100000.00
ebit 130000.00
ebitda 230000.00
depreciationAndAmortization 100000.00
operatingIncome 130000.00
otherOperatingExpenses 410000.00
interestExpense 20000.00
incomeTaxExpense 30000.00
totalRevenue 550000.00
totalOperatingExpenses 150000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet -10000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
incomeBeforeTax -30000.00
netIncome -10000.00
sellingGeneralAdministrative 80000.00
sellingAndMarketingExpenses 90000.00
grossProfit 160000.00
reconciledDepreciation 100000.00
ebit -50000.00
ebitda 50000.00
depreciationAndAmortization 100000.00
operatingIncome -50000.00
otherOperatingExpenses 430000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 420000.00
totalOperatingExpenses 170000.00
costOfRevenue 260000.00
totalOtherIncomeExpenseNet 20000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
incomeBeforeTax 130000.00
netIncome 110000.00
sellingGeneralAdministrative 60000.00
sellingAndMarketingExpenses 10000.00
grossProfit 230000.00
ebit 160000.00
ebitda 110000.00
depreciationAndAmortization -50000.00
operatingIncome 160000.00
otherOperatingExpenses 310000.00
interestExpense 30000.00
incomeTaxExpense 20000.00
totalRevenue 470000.00
totalOperatingExpenses 70000.00
costOfRevenue 240000.00
totalOtherIncomeExpenseNet -30000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
incomeBeforeTax -30000.00
netIncome -30000.00
sellingGeneralAdministrative 90000.00
sellingAndMarketingExpenses 90000.00
grossProfit 180000.00
reconciledDepreciation 100000.00
ebit -60000.00
ebitda 40000.00
depreciationAndAmortization 100000.00
operatingIncome -60000.00
otherOperatingExpenses 400000.00
interestExpense 30000.00
incomeTaxExpense -30000.00
totalRevenue 400000.00
totalOperatingExpenses 180000.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 30000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
incomeBeforeTax -60000.00
netIncome -60000.00
sellingGeneralAdministrative 90000.00
sellingAndMarketingExpenses 90000.00
grossProfit 160000.00
reconciledDepreciation 100000.00
ebit -20000.00
ebitda 80000.00
depreciationAndAmortization 100000.00
operatingIncome -20000.00
otherOperatingExpenses 420000.00
interestExpense 40000.00
totalRevenue 400000.00
totalOperatingExpenses 180000.00
costOfRevenue 240000.00
totalOtherIncomeExpenseNet -40000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
incomeBeforeTax 30000.00
netIncome 50000.00
sellingGeneralAdministrative 70000.00
sellingAndMarketingExpenses 110000.00
grossProfit 230000.00
reconciledDepreciation 100000.00
ebit 10000.00
ebitda 110000.00
depreciationAndAmortization 100000.00
operatingIncome 10000.00
otherOperatingExpenses 400000.00
interestExpense 20000.00
incomeTaxExpense -20000.00
totalRevenue 450000.00
totalOperatingExpenses 180000.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 20000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 775033000.00
minorityInterest 198132000.00
netIncome 650617000.00
sellingGeneralAdministrative 74175000.00
grossProfit 1039772000.00
reconciledDepreciation 301813000.00
ebit 966105000.00
ebitda 1263122000.00
depreciationAndAmortization 297017000.00
nonOperatingIncomeNetOther -124251000.00
operatingIncome 966105000.00
otherOperatingExpenses 734701000.00
interestExpense 66821000.00
taxProvision 124416000.00
netInterestIncome -66821000.00
nonRecurring 10740000.00
incomeTaxExpense 124416000.00
totalRevenue 1695154000.00
totalOperatingExpenses 79319000.00
costOfRevenue 655382000.00
totalOtherIncomeExpenseNet -191072000.00
netIncomeFromContinuingOps 650617000.00
netIncomeApplicableToCommonShares 452485000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-09
currency_symbol USD
incomeBeforeTax 63365000.00
minorityInterest 26022000.00
netIncome 61506000.00
sellingGeneralAdministrative 41922000.00
grossProfit 237546000.00
reconciledDepreciation 106367000.00
ebit 190081000.00
ebitda 301426000.00
depreciationAndAmortization 111345000.00
nonOperatingIncomeNetOther -115920000.00
operatingIncome 190081000.00
otherOperatingExpenses 225425000.00
interestExpense 10796000.00
taxProvision 1859000.00
netInterestIncome -10796000.00
nonRecurring 5216000.00
incomeTaxExpense 1859000.00
totalRevenue 419643000.00
totalOperatingExpenses 43328000.00
costOfRevenue 182097000.00
totalOtherIncomeExpenseNet -126716000.00
netIncomeFromContinuingOps 61506000.00
netIncomeApplicableToCommonShares 35484000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax -29546000.00
minorityInterest -15887000.00
netIncome -29434000.00
sellingGeneralAdministrative 28233000.00
grossProfit 9567000.00
reconciledDepreciation 96414000.00
ebit -85213000.00
ebitda 11201000.00
depreciationAndAmortization 96414000.00
nonOperatingIncomeNetOther 60299000.00
operatingIncome -84613000.00
otherOperatingExpenses 164220000.00
interestExpense 5232000.00
taxProvision -112000.00
netInterestIncome -5232000.00
nonRecurring 65418000.00
incomeTaxExpense -112000.00
totalRevenue 144523000.00
totalOperatingExpenses 29264000.00
costOfRevenue 134956000.00
totalOtherIncomeExpenseNet -10249000.00
netIncomeFromContinuingOps -29434000.00
netIncomeApplicableToCommonShares -13547000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-11
currency_symbol USD
incomeBeforeTax 3245000.00
minorityInterest 861000.00
netIncome 1580000.00
sellingGeneralAdministrative 27611000.00
grossProfit 81465000.00
reconciledDepreciation 69243000.00
ebit 55132000.00
ebitda 122134000.00
depreciationAndAmortization 67002000.00
nonOperatingIncomeNetOther -45321000.00
operatingIncome 55132000.00
otherOperatingExpenses 138275000.00
interestExpense 6566000.00
taxProvision 1665000.00
interestIncome 50549000.00
netInterestIncome -6566000.00
nonRecurring 1730000.00
incomeTaxExpense 1665000.00
totalRevenue 191262000.00
totalOperatingExpenses 28478000.00
costOfRevenue 109797000.00
totalOtherIncomeExpenseNet -51887000.00
netIncomeFromContinuingOps 1580000.00
netIncomeApplicableToCommonShares 719000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 97683000.00
minorityInterest 52888000.00
netIncome 42325000.00
sellingGeneralAdministrative 28159000.00
grossProfit 89206000.00
reconciledDepreciation 47568000.00
ebit 60495000.00
ebitda 108063000.00
depreciationAndAmortization 47568000.00
nonOperatingIncomeNetOther 56519000.00
operatingIncome 44062000.00
otherOperatingExpenses 105108000.00
interestExpense 2898000.00
taxProvision 2470000.00
interestIncome 58049000.00
netInterestIncome -2898000.00
nonRecurring 18711000.00
incomeTaxExpense 2470000.00
totalRevenue 165356000.00
totalOperatingExpenses 28958000.00
costOfRevenue 76150000.00
totalOtherIncomeExpenseNet 40333000.00
netIncomeFromContinuingOps 95213000.00
netIncomeApplicableToCommonShares 42325000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -61106000.00
minorityInterest -32219000.00
netIncome -12514000.00
sellingGeneralAdministrative 27067000.00
grossProfit 45445000.00
reconciledDepreciation 36915000.00
ebit 17923000.00
ebitda 54838000.00
depreciationAndAmortization 36915000.00
nonOperatingIncomeNetOther -8532000.00
operatingIncome -49875000.00
otherOperatingExpenses 90135000.00
interestExpense 2699000.00
taxProvision -16373000.00
interestIncome 10685000.00
netInterestIncome -2699000.00
extraordinaryItems -7800000.00
nonRecurring 76924000.00
incomeTaxExpense -16373000.00
totalRevenue 108078000.00
totalOperatingExpenses 27502000.00
costOfRevenue 62633000.00
totalOtherIncomeExpenseNet -76350000.00
netIncomeFromContinuingOps -44733000.00
netIncomeApplicableToCommonShares -12514000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -54013000.00
minorityInterest 446558000.00
netIncome -54541000.00
sellingGeneralAdministrative 12715000.00
grossProfit -933000.00
ebit -19335000.00
ebitda 6602000.00
depreciationAndAmortization 25937000.00
nonOperatingIncomeNetOther -6710000.00
operatingIncome -46021000.00
otherOperatingExpenses 61532000.00
interestExpense 1282000.00
taxProvision 528000.00
interestIncome 7920000.00
netInterestIncome -1282000.00
nonRecurring 26771000.00
incomeTaxExpense 528000.00
totalRevenue 42269000.00
totalOperatingExpenses 18330000.00
costOfRevenue 43202000.00
totalOtherIncomeExpenseNet -33468000.00
netIncomeFromContinuingOps -54541000.00
netIncomeApplicableToCommonShares -54541000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -143097000.00
minorityInterest 446558000.00
netIncome -116655000.00
sellingGeneralAdministrative 10300000.00
grossProfit -2318000.00
ebit -12337000.00
ebitda 18891000.00
depreciationAndAmortization 31228000.00
nonOperatingIncomeNetOther 6854000.00
operatingIncome -149229000.00
otherOperatingExpenses 60533000.00
interestExpense 722000.00
taxProvision -26442000.00
interestIncome 5709000.00
nonRecurring 138228000.00
incomeTaxExpense -26442000.00
totalRevenue 47773000.00
totalOperatingExpenses 10442000.00
costOfRevenue 50091000.00
totalOtherIncomeExpenseNet -129615000.00
netIncomeFromContinuingOps -116655000.00
netIncomeApplicableToCommonShares -116655000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-27
currency_symbol USD
researchDevelopment 708000.00
incomeBeforeTax -6729000.00
minorityInterest 446558000.00
netIncome -28834000.00
sellingGeneralAdministrative 7864000.00
grossProfit 16748000.00
ebit 8835000.00
ebitda 27249000.00
depreciationAndAmortization 18414000.00
nonOperatingIncomeNetOther 4454000.00
operatingIncome -10586000.00
otherOperatingExpenses 39221000.00
interestExpense 597000.00
nonRecurring 19470000.00
incomeTaxExpense 22105000.00
totalRevenue 47994000.00
totalOperatingExpenses 7975000.00
costOfRevenue 31246000.00
totalOtherIncomeExpenseNet -14905000.00
netIncomeFromContinuingOps -28834000.00
netIncomeApplicableToCommonShares -28834000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 5064000.00
netIncome 3939000.00
sellingGeneralAdministrative 2628000.00
grossProfit 7994000.00
ebit 5237000.00
ebitda 9118000.00
depreciationAndAmortization 3881000.00
nonOperatingIncomeNetOther 73000.00
operatingIncome 5164000.00
otherOperatingExpenses 12350000.00
interestExpense 173000.00
incomeTaxExpense 1125000.00
totalRevenue 17514000.00
totalOperatingExpenses 2830000.00
costOfRevenue 9520000.00
totalOtherIncomeExpenseNet -100000.00
netIncomeFromContinuingOps 3939000.00
netIncomeApplicableToCommonShares 3939000.00
2012-12-31
date 2012-12-31
filing_date 2013-06-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2082000.00
netIncome 1780000.00
sellingGeneralAdministrative 2625000.00
grossProfit 4843000.00
ebit 2103000.00
ebitda 4120000.00
depreciationAndAmortization 2017000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome 2041000.00
otherOperatingExpenses 9337000.00
interestExpense 21000.00
incomeTaxExpense 302000.00
totalRevenue 11378000.00
totalOperatingExpenses 2802000.00
costOfRevenue 6535000.00
totalOtherIncomeExpenseNet 41000.00
netIncomeFromContinuingOps 1780000.00
netIncomeApplicableToCommonShares 1780000.00
2011-12-31
date 2011-12-31
filing_date 2012-06-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 3931000.00
netIncome 3279000.00
sellingGeneralAdministrative 2076000.00
grossProfit 7226000.00
ebit 3937000.00
ebitda 5053000.00
depreciationAndAmortization 1116000.00
nonOperatingIncomeNetOther 75000.00
operatingIncome 3862000.00
otherOperatingExpenses 7850000.00
interestExpense 6000.00
incomeTaxExpense 652000.00
totalRevenue 11712000.00
totalOperatingExpenses 3364000.00
costOfRevenue 4486000.00
totalOtherIncomeExpenseNet 69000.00
netIncomeFromContinuingOps 3279000.00
netIncomeApplicableToCommonShares 3279000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax 1808000.00
netIncome 1602000.00
sellingGeneralAdministrative 1515000.00
grossProfit 4668000.00
ebit 1834000.00
ebitda 2999000.00
depreciationAndAmortization 1165000.00
operatingIncome 1822000.00
otherOperatingExpenses 6384000.00
interestExpense 26000.00
incomeTaxExpense 206000.00
totalRevenue 8206000.00
totalOperatingExpenses 2846000.00
costOfRevenue 3538000.00
totalOtherIncomeExpenseNet -14000.00
2009-12-31
date 2009-12-31
filing_date 2010-06-18
currency_symbol USD
incomeBeforeTax 1176000.00
netIncome 1028000.00
sellingGeneralAdministrative 1779000.00
grossProfit 4291000.00
ebit 1208000.00
ebitda 2429000.00
depreciationAndAmortization 1221000.00
operatingIncome 1118000.00
otherOperatingExpenses 6151000.00
interestExpense 32000.00
incomeTaxExpense 148000.00
totalRevenue 7269000.00
totalOperatingExpenses 3173000.00
costOfRevenue 2978000.00
totalOtherIncomeExpenseNet 58000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-18
currency_symbol USD
incomeBeforeTax 366000.00
netIncome 578000.00
sellingGeneralAdministrative 1347000.00
grossProfit 5870000.00
ebit 3356000.00
ebitda 4580000.00
depreciationAndAmortization 1224000.00
operatingIncome 343000.00
otherOperatingExpenses 5787000.00
interestExpense 34000.00
incomeTaxExpense -212000.00
totalRevenue 9086000.00
totalOperatingExpenses 2571000.00
costOfRevenue 3216000.00
totalOtherIncomeExpenseNet -2956000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 3288000.00
netIncome 1763000.00
sellingGeneralAdministrative 716000000.00
sellingAndMarketingExpenses 715257000.00
grossProfit 5362000.00
ebit 3313000.00
ebitda 3998000.00
depreciationAndAmortization 685000.00
operatingIncome 3164000.00
otherOperatingExpenses 4283000.00
interestExpense 25000.00
incomeTaxExpense 1525000.00
totalRevenue 7447000.00
totalOperatingExpenses 2198000.00
costOfRevenue 2085000.00
totalOtherIncomeExpenseNet -149000.00
2006-12-31
date 2006-12-31
filing_date 2006-07-14
currency_symbol USD
incomeBeforeTax 2828000.00
netIncome 2815000.00
sellingGeneralAdministrative 524000000.00
sellingAndMarketingExpenses 523476000.00
grossProfit 4487000.00
ebit 2953000.00
ebitda 3503000.00
depreciationAndAmortization 550000.00
operatingIncome 2816000.00
otherOperatingExpenses 3799000.00
interestExpense 125000.00
incomeTaxExpense 13000.00
totalRevenue 6615000.00
totalOperatingExpenses 1671000.00
costOfRevenue 2128000.00
totalOtherIncomeExpenseNet -137000.00
2005-12-31
date 2005-12-31
filing_date 2005-07-28
currency_symbol USD
incomeBeforeTax 1845000.00
netIncome 1845000.00
sellingGeneralAdministrative 524000.00
grossProfit 3303000.00
ebit 1845000.00
ebitda 2348000.00
depreciationAndAmortization 503000.00
operatingIncome 1841000.00
otherOperatingExpenses 3015000.00
interestExpense 0.00
incomeTaxExpense 13000.00
totalRevenue 4856000.00
totalOperatingExpenses 1462000.00
costOfRevenue 1553000.00
totalOtherIncomeExpenseNet 4000.00
2004-12-31
date 2004-12-31
filing_date 2005-06-29
currency_symbol USD
incomeBeforeTax 1845000.00
netIncome 1845000.00
sellingGeneralAdministrative 492000.00
grossProfit 3303000.00
ebit 1911000.00
ebitda 2414000.00
depreciationAndAmortization 503000.00
operatingIncome 1841000.00
otherOperatingExpenses 3015000.00
interestExpense 70000.00
incomeTaxExpense 66000.00
totalRevenue 4856000.00
totalOperatingExpenses 1462000.00
costOfRevenue 1553000.00
totalOtherIncomeExpenseNet -70000.00
2003-12-31
date 2003-12-31
filing_date 2004-06-30
currency_symbol USD
incomeBeforeTax 694000.00
netIncome 1256000.00
sellingGeneralAdministrative 437000.00
grossProfit 1687000.00
ebit 696000.00
ebitda 1012000.00
depreciationAndAmortization 316000.00
operatingIncome 696000.00
otherOperatingExpenses 2291000.00
interestExpense 0.00
incomeTaxExpense -560000.00
totalRevenue 2987000.00
totalOperatingExpenses 991000.00
costOfRevenue 1300000.00
totalOtherIncomeExpenseNet -2000.00
2002-12-31
date 2002-12-31
filing_date 2003-06-30
currency_symbol USD
incomeBeforeTax 434000.00
netIncome 434000.00
sellingGeneralAdministrative 242000000.00
sellingAndMarketingExpenses 241758000.00
grossProfit 1131000.00
ebit 434000.00
ebitda 690000.00
depreciationAndAmortization 256000.00
operatingIncome 434000.00
otherOperatingExpenses 2152000.00
interestExpense 7000000.00
totalRevenue 2586000.00
totalOperatingExpenses 697000.00
costOfRevenue 1455000.00
2001-12-31
date 2001-12-31
filing_date 2002-06-28
currency_symbol USD
incomeBeforeTax 137000.00
netIncome 137000.00
sellingGeneralAdministrative 188000.00
grossProfit 627000.00
ebit -167000.00
ebitda 68000.00
depreciationAndAmortization 235000.00
operatingIncome -21000.00
otherOperatingExpenses 2392000.00
interestExpense 304000.00
incomeTaxExpense -304000.00
totalRevenue 2371000.00
totalOperatingExpenses 648000.00
costOfRevenue 1744000.00
totalOtherIncomeExpenseNet 146000.00
2000-12-31
date 2000-12-31
filing_date 2001-06-29
currency_symbol USD
incomeBeforeTax 864000.00
netIncome 864000.00
sellingGeneralAdministrative 124000.00
grossProfit 1494000.00
ebit 884000.00
ebitda 1069000.00
depreciationAndAmortization 185000.00
operatingIncome 881000.00
otherOperatingExpenses 2119000.00
interestExpense 3000.00
incomeTaxExpense 20000.00
totalRevenue 3000000.00
totalOperatingExpenses 613000.00
costOfRevenue 1506000.00
totalOtherIncomeExpenseNet -17000.00
1999-12-31
date 1999-12-31
filing_date 1999-07-30
currency_symbol USD
incomeBeforeTax -100000.00
netIncome -100000.00
sellingGeneralAdministrative 124000.00
grossProfit 500000.00
ebit 0.00
ebitda 300000.00
depreciationAndAmortization 300000.00
operatingIncome 399000.00
otherOperatingExpenses 1400000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 1400000.00
totalOperatingExpenses 500000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -399000.00
1998-12-31
date 1998-12-31
filing_date 1998-07-09
currency_symbol USD
incomeBeforeTax -1111000.00
netIncome -1111000.00
sellingGeneralAdministrative 100000.00
grossProfit 2450000.00
ebit -1065000.00
ebitda -518000.00
depreciationAndAmortization 547000.00
operatingIncome -1065000.00
otherOperatingExpenses 3515000.00
interestExpense 0.00
incomeTaxExpense 46000.00
totalRevenue 2450000.00
totalOperatingExpenses 3515000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet 1065000.00
1997-12-31
date 1997-12-31
filing_date 1997-07-28
currency_symbol USD
netIncome 109000.00
sellingGeneralAdministrative 170000.00
ebit 109000.00
ebitda 643000.00
depreciationAndAmortization 534000.00
operatingIncome 179000.00
otherOperatingExpenses 2866000.00
interestExpense 0.00
totalRevenue 3045000.00
totalOperatingExpenses 2866000.00
1996-12-31
date 1996-12-31
filing_date 1997-06-27
currency_symbol USD
incomeBeforeTax 109000.00
netIncome 109000.00
sellingGeneralAdministrative 170000.00
grossProfit 3045000.00
ebit 179000.00
ebitda 713000.00
depreciationAndAmortization 534000.00
operatingIncome 179000.00
otherOperatingExpenses 2866000.00
interestExpense 0.00
incomeTaxExpense 70000.00
totalRevenue 3045000.00
totalOperatingExpenses 2866000.00
totalOtherIncomeExpenseNet -179000.00
1995-12-31
date 1995-12-31
filing_date 1996-06-28
currency_symbol USD
incomeBeforeTax 6000.00
netIncome 6000.00
sellingGeneralAdministrative 151000.00
grossProfit 2826000.00
ebit 101000.00
ebitda 648000.00
depreciationAndAmortization 547000.00
operatingIncome 101000.00
otherOperatingExpenses 2725000.00
interestExpense 0.00
incomeTaxExpense 95000.00
totalRevenue 2826000.00
totalOperatingExpenses 2725000.00
totalOtherIncomeExpenseNet -101000.00
1994-12-31
date 1994-12-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 100000.00
netIncome 100000.00
sellingGeneralAdministrative 200000.00
grossProfit 500000.00
ebit 200000.00
ebitda 600000.00
depreciationAndAmortization 400000.00
operatingIncome 200000.00
otherOperatingExpenses 1400000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 1400000.00
totalOperatingExpenses 500000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -100000.00
1993-12-31
date 1993-12-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax -200000.00
netIncome -200000.00
sellingGeneralAdministrative 300000.00
grossProfit 400000.00
ebit -200000.00
ebitda 100000.00
depreciationAndAmortization 300000.00
operatingIncome -200000.00
otherOperatingExpenses 1400000.00
interestExpense 0.00
totalRevenue 1200000.00
totalOperatingExpenses 600000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet -100000.00
1992-12-31
date 1992-12-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 800000.00
ebit 200000.00
ebitda 500000.00
depreciationAndAmortization 300000.00
operatingIncome 200000.00
otherOperatingExpenses 1500000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 1700000.00
totalOperatingExpenses 600000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -100000.00
1991-12-31
date 1991-12-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax -200000.00
netIncome -100000.00
sellingGeneralAdministrative 300000.00
grossProfit 600000.00
ebit -300000.00
ebitda 100000.00
depreciationAndAmortization 400000.00
operatingIncome -300000.00
otherOperatingExpenses 1600000.00
interestExpense 100000.00
incomeTaxExpense -100000.00
totalRevenue 1600000.00
totalOperatingExpenses 600000.00
costOfRevenue 1000000.00
totalOtherIncomeExpenseNet 100000.00
1990-12-31
date 1990-12-31
filing_date 1991-03-31
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 300000.00
grossProfit 1000000.00
ebit 200000.00
ebitda 600000.00
depreciationAndAmortization 400000.00
operatingIncome 200000.00
otherOperatingExpenses 1700000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 2000000.00
totalOperatingExpenses 700000.00
costOfRevenue 1000000.00
totalOtherIncomeExpenseNet -100000.00
1989-12-31
date 1989-12-31
filing_date 1990-03-31
currency_symbol USD
incomeBeforeTax 100000.00
netIncome 200000.00
sellingGeneralAdministrative 300000.00
grossProfit 800000.00
ebit 0.00
ebitda 300000.00
depreciationAndAmortization 300000.00
operatingIncome 200000.00
otherOperatingExpenses 1500000.00
interestExpense 100000.00
incomeTaxExpense -100000.00
totalRevenue 1700000.00
totalOperatingExpenses 600000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -100000.00
1988-12-31
date 1988-12-31
filing_date 1989-03-31
currency_symbol USD
incomeBeforeTax -200000.00
netIncome -200000.00
sellingGeneralAdministrative 300000.00
grossProfit 700000.00
ebit -200000.00
ebitda 200000.00
depreciationAndAmortization 400000.00
operatingIncome -200000.00
otherOperatingExpenses 1500000.00
interestExpense 200000.00
totalRevenue 1500000.00
totalOperatingExpenses 700000.00
costOfRevenue 800000.00
1987-12-31
date 1987-12-31
filing_date 1988-03-31
currency_symbol USD
incomeBeforeTax -300000.00
netIncome -300000.00
sellingGeneralAdministrative 400000.00
grossProfit 1000000.00
ebit 0.00
ebitda 600000.00
depreciationAndAmortization 600000.00
operatingIncome 0.00
otherOperatingExpenses 1900000.00
interestExpense 300000.00
totalRevenue 1900000.00
totalOperatingExpenses 1000000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet -300000.00
1986-12-31
date 1986-12-31
filing_date 1987-03-31
currency_symbol USD
incomeBeforeTax -1500000.00
netIncome -2200000.00
sellingGeneralAdministrative 500000.00
grossProfit 900000.00
ebit -1200000.00
ebitda -1900000.00
depreciationAndAmortization -700000.00
operatingIncome -1200000.00
otherOperatingExpenses 3100000.00
interestExpense 400000.00
incomeTaxExpense 700000.00
totalRevenue 1900000.00
totalOperatingExpenses 2100000.00
costOfRevenue 1000000.00
totalOtherIncomeExpenseNet -300000.00